FORM 10-K
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Griffin Capital Essential Asset REIT, Inc.
|
(Exact name of Registrant as specified in its charter)
|
Maryland
|
26-3335705
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
None
|
None
|
Securities registered pursuant to Section 12(g) of the Act:
|
Common Stock, $0.001 par value per share
|
Large Accelerated Filer
|
¨
|
Accelerated Filer
|
¨
|
Non-Accelerated Filer
|
x
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
Page No.
|
ITEM 1.
|
||
ITEM 1A.
|
||
ITEM 1B.
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
ITEM 5.
|
||
ITEM 6.
|
||
ITEM 7.
|
||
ITEM 7A.
|
||
ITEM 8.
|
||
ITEM 9.
|
||
ITEM 9A.
|
||
ITEM 9B.
|
||
ITEM 10.
|
||
ITEM 11.
|
||
ITEM 12.
|
||
ITEM 13.
|
||
ITEM 14.
|
||
ITEM 15.
|
||
ITEM 16.
|
||
•
|
list our shares on a national securities exchange;
|
•
|
merge, reorganize or otherwise transfer the company or its assets to another entity with listed securities;
|
•
|
commence the sale of all of our properties and liquidate the company; or
|
•
|
otherwise create a liquidity event for our stockholders.
|
•
|
essential to the business operations of the tenant;
|
•
|
located in primary, secondary, and certain select tertiary markets;
|
•
|
leased to tenants with stable and/or improving credit quality; and
|
•
|
subject to long-term leases with defined rental rate increases or with short-term leases with high-probability renewal prospects and potential for increasing rent.
|
•
|
property surveys and site audits;
|
•
|
appraisal reports;
|
•
|
lease agreements;
|
•
|
building plans and specifications, if available;
|
•
|
soil reports, seismic studies, flood zone studies, if available;
|
•
|
licenses, permits, maps and governmental approvals;
|
•
|
tenant estoppel certificates;
|
•
|
tenant financial statements and information, as permitted;
|
•
|
historical financial statements and tax statement summaries of the properties;
|
•
|
proof of marketable title, subject to such liens and encumbrances as are acceptable to us; and
|
•
|
liability and title insurance policies.
|
•
|
any person who beneficially owns 10% or more of the voting power of the corporation’s shares; or
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then outstanding voting stock of the corporation.
|
•
|
the election or removal of directors;
|
•
|
any amendment of our charter, except that our board of directors may amend our charter without stockholder approval to increase or decrease the aggregate number of our shares, to increase or decrease the number of our shares of any class or series that we have the authority to issue, or to classify or reclassify any unissued shares by setting or changing the preferences, conversion or other rights, restrictions, limitations as to distributions, qualifications or terms and conditions of redemption of such shares, provided however, that any such amendment does not adversely affect the rights, preferences and privileges of the stockholders;
|
•
|
our liquidation or dissolution; and
|
•
|
any merger, consolidation or sale or other disposition of substantially all of our assets.
|
Year of Lease Expiration
|
|
Annualized
Net Rent (unaudited) (1) |
|
Number of
Lessees |
|
Approx. Square Feet
|
|
Percentage of
Annualized Net Rent |
|||||
Vacant
|
|
$
|
—
|
|
|
—
|
|
|
467,500
|
|
|
—
|
%
|
2017
|
|
3,611
|
|
|
5
|
|
|
477,400
|
|
|
1.6
|
%
|
|
2018
|
|
19,461
|
|
|
10
|
|
|
2,155,400
|
|
|
8.5
|
%
|
|
2019
|
|
26,091
|
|
|
9
|
|
|
1,472,800
|
|
|
11.5
|
%
|
|
2020
|
|
19,993
|
|
|
10
|
|
|
1,664,800
|
|
|
8.8
|
%
|
|
2021
|
|
11,402
|
|
|
7
|
|
|
1,106,500
|
|
|
5.0
|
%
|
|
2022
|
|
21,498
|
|
|
10
|
|
|
1,504,800
|
|
|
9.4
|
%
|
|
2023
|
|
18,497
|
|
|
7
|
|
|
1,162,200
|
|
|
8.1
|
%
|
|
Thereafter
|
|
107,244
|
|
|
35
|
|
|
8,799,500
|
|
|
47.1
|
%
|
|
Total
|
|
$
|
227,797
|
|
|
93
|
|
|
18,810,900
|
|
|
100.0
|
%
|
(1)
|
Net rent is based on (a) the contractual base rental payments assuming the lease requires the tenant to reimburse us for certain operating expenses or the property is self-managed by the tenant and the tenant is responsible for all, or substantially all, of the operating expenses; or (b) contractual rent payments less certain operating expenses that are our responsibility for the 12-month period subsequent to
December 31, 2016
and includes assumptions that may not be indicative of the actual future performance of a property, including the assumption that the tenant will perform its obligations under its lease agreement during the next 12 months.
|
•
|
changes in general economic or local conditions;
|
•
|
changes in supply of or demand for similar or competing properties in an area;
|
•
|
changes in interest rates and availability of permanent mortgage funds that may render the sale of a property difficult or unattractive;
|
•
|
changes in tax, real estate, environmental and zoning laws;
|
•
|
changes in property tax assessments and insurance costs; and
|
•
|
increases in interest rates and tight debt and equity supply.
|
•
|
poor economic times may result in customer defaults under leases or bankruptcy;
|
•
|
re-leasing may require reduced rental rates under the new leases; and
|
•
|
increased insurance premiums, resulting in part from the increased risk of terrorism and natural disasters, may reduce funds available for distribution.
|
•
|
the risk that a co-owner may at any time have economic or business interests or goals that are or become inconsistent with our business interests or goals;
|
•
|
the risk that a co-owner may be in a position to take action contrary to our instructions or requests or contrary to our policies or objectives;
|
•
|
the possibility that an individual co-owner might become insolvent or bankrupt, or otherwise default under the applicable mortgage loan financing documents, which may constitute an event of default under all of the applicable mortgage loan financing documents or allow the bankruptcy court to reject the tenants-in-common agreement or management agreement entered into by the co-owner owning interests in the property;
|
•
|
the possibility that a co-owner might not have adequate liquid assets to make cash advances that may be required in order to fund operations, maintenance and other expenses related to the property, which could result in the loss of current or prospective tenants and may otherwise adversely affect the operation and maintenance of the property, and could cause a default under the mortgage loan financing documents applicable to the property and may result in late charges, penalties and interest, and may lead to the exercise of foreclosure and other remedies by the lender;
|
•
|
the risk that a co-owner could breach agreements related to the property, which may cause a default under, or result in personal liability for, the applicable mortgage loan financing documents, violate applicable securities laws and otherwise adversely affect the property and the co-ownership arrangement; or
|
•
|
the risk that a default by any co-owner would constitute a default under the applicable mortgage loan financing documents that could result in a foreclosure and the loss of all or a substantial portion of the investment made by the co-owner.
|
•
|
part of the income and gain recognized by certain qualified employee pension trusts with respect to our common stock may be treated as UBTI if shares of our common stock are predominately held by qualified employee pension trusts, and we are required to rely on a special look-through rule for purposes of meeting one of the REIT share ownership tests, and we are not operated in a manner to avoid treatment of such income or gain as UBTI;
|
•
|
part of the income and gain recognized by a tax exempt investor with respect to our common stock would constitute UBTI if the investor incurs debt in order to acquire the common stock; and
|
•
|
part or all of the income or gain recognized with respect to our common stock by social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts and qualified group legal services plans which are exempt from federal income taxation under Sections 501(c)(7), (c)(9), (c)(17) or (c)(20) of the Code may be treated as UBTI.
|
•
|
their investment is consistent with their fiduciary obligations under ERISA, the Code, or other applicable law;
|
•
|
their investment is made in accordance with the documents and instruments governing their IRA, plan or other account, including any applicable investment policy;
|
•
|
their investment satisfies the prudence and diversification requirements of ERISA or other applicable law;
|
•
|
their investment will not impair the liquidity of the IRA, plan or other account;
|
•
|
their investment will not produce UBTI for the IRA, plan or other account;
|
•
|
they will be able to value the assets of the plan annually in accordance with the requirements of ERISA or other applicable law, to the extent applicable; and
|
•
|
their investment will not constitute a prohibited transaction under Section 406 of ERISA or Section 4975 of the Code or constitute a violation of analogous provisions under other applicable law, to the extent applicable.
|
State
|
|
Annualized
Net Rent
(unaudited)
|
|
Number of
Properties
|
|
Percentage of
Annualized
Net Rent
|
||||
California
|
|
$
|
35,678
|
|
|
7
|
|
|
15.7
|
%
|
Texas
|
|
31,886
|
|
|
10
|
|
|
14.0
|
%
|
|
Ohio
|
|
21,573
|
|
|
8
|
|
|
9.5
|
%
|
|
Illinois
|
|
21,346
|
|
|
8
|
|
|
9.4
|
%
|
|
Georgia
|
|
16,983
|
|
|
4
|
|
|
7.4
|
%
|
|
Colorado
|
|
16,062
|
|
|
6
|
|
|
7.0
|
%
|
|
Arizona
|
|
12,057
|
|
|
4
|
|
|
5.3
|
%
|
|
New Jersey
|
|
11,039
|
|
|
3
|
|
|
4.8
|
%
|
|
Tennessee
|
|
10,192
|
|
|
2
|
|
|
4.5
|
%
|
|
North Carolina
|
|
7,998
|
|
|
3
|
|
|
3.5
|
%
|
|
Missouri
|
|
7,645
|
|
|
4
|
|
|
3.4
|
%
|
|
Florida
|
|
7,006
|
|
|
3
|
|
|
3.1
|
%
|
|
All Others
(1)
|
|
28,332
|
|
|
13
|
|
|
12.4
|
%
|
|
Total
|
|
227,797
|
|
|
75
|
|
|
100.0
|
%
|
(1)
|
All others account for less than
3%
of total annualized net rent on an individual basis.
|
Industry
(1)
|
|
Annualized
Net Rent
(unaudited)
|
|
Number of
Lessees
|
|
Percentage of
Annualized
Net Rent
|
||||
Capital Goods
|
|
$
|
41,248
|
|
|
14
|
|
|
18.1
|
%
|
Insurance
|
|
25,649
|
|
|
13
|
|
|
11.3
|
%
|
|
Media
|
|
23,722
|
|
|
4
|
|
|
10.4
|
%
|
|
Telecommunication Services
|
|
22,493
|
|
|
7
|
|
|
9.9
|
%
|
|
Health Care Equipment & Services
|
|
17,945
|
|
|
9
|
|
|
7.9
|
%
|
|
Software & Services
|
|
15,245
|
|
|
5
|
|
|
6.7
|
%
|
|
Energy
|
|
12,150
|
|
|
4
|
|
|
5.3
|
%
|
|
Diversified Financials
|
|
10,561
|
|
|
4
|
|
|
4.6
|
%
|
|
Retailing
|
|
9,484
|
|
|
2
|
|
|
4.2
|
%
|
|
Consumer Durables & Apparel
|
|
7,926
|
|
|
3
|
|
|
3.5
|
%
|
|
Technology, Hardware & Equipment
|
|
7,639
|
|
|
4
|
|
|
3.3
|
%
|
|
Consumer Services
|
|
7,566
|
|
|
3
|
|
|
3.3
|
%
|
|
All Others
(2)
|
|
26,169
|
|
|
21
|
|
|
11.5
|
%
|
|
Total
|
|
$
|
227,797
|
|
|
93
|
|
|
100.0
|
%
|
(1)
|
Industry classification based on the Global Industry Classification Standard.
|
(2)
|
All others account for less than
3%
of total annualized net rent on an individual basis.
|
Year of Lease Expiration
|
|
Annualized
Net Rent
(unaudited)
|
|
Number of
Lessees |
|
Approx. Square Feet
|
|
Percentage of
Annualized Net Rent |
|||||
Vacant
|
|
$
|
—
|
|
|
—
|
|
|
467,500
|
|
|
—
|
%
|
2017
|
|
3,611
|
|
|
5
|
|
(1)
|
477,400
|
|
|
1.6
|
%
|
|
2018
|
|
19,461
|
|
|
10
|
|
|
2,155,400
|
|
|
8.5
|
%
|
|
2019
|
|
26,091
|
|
|
9
|
|
|
1,472,800
|
|
|
11.5
|
%
|
|
2020
|
|
19,993
|
|
|
10
|
|
|
1,664,800
|
|
|
8.8
|
%
|
|
2021
|
|
11,402
|
|
|
7
|
|
|
1,106,500
|
|
|
5.0
|
%
|
|
2022
|
|
21,498
|
|
|
10
|
|
|
1,504,800
|
|
|
9.4
|
%
|
|
2023
|
|
18,497
|
|
|
7
|
|
|
1,162,200
|
|
|
8.1
|
%
|
|
Thereafter
|
|
107,244
|
|
|
35
|
|
|
8,799,500
|
|
|
47.1
|
%
|
|
Total
|
|
$
|
227,797
|
|
|
93
|
|
|
18,810,900
|
|
|
100.0
|
%
|
(1)
|
Included in the annualized net rent amount is approximately 54,800 square feet related to a lease expiring in 2017 with the remaining square footage expiring in 2019. The Company included the lessee in the number of lessees in 2019.
|
(a)
|
From time to time, we may become subject to legal proceedings, claims and litigation arising in the ordinary course of our business. We are not a party to any material legal proceedings, nor are we aware of any pending or threatened litigation that would have a material adverse effect on our business, operating results, cash flows or financial condition should such litigation be resolved unfavorably.
|
(b)
|
None.
|
Quarter
|
Total
Distributions
Declared and
Paid to Preferred
Equity Holders
(1)
|
|
Total
Distributions
Declared and
Paid to Limited
Partners
(1)
|
|
Total
Distributions
Declared and
Paid to
Stockholders
(1)
|
|
Distributions
Declared per
Common
Share (2) |
||||||||
1
st
Quarter 2015
|
$
|
4,687
|
|
|
$
|
849
|
|
|
$
|
22,258
|
|
|
$
|
0.17
|
|
2
nd
Quarter 2015
|
$
|
2,904
|
|
|
$
|
858
|
|
|
$
|
24,370
|
|
|
$
|
0.17
|
|
3
rd
Quarter 2015
|
$
|
1,198
|
|
|
$
|
868
|
|
|
$
|
30,430
|
|
|
$
|
0.17
|
|
4
th
Quarter 2015
|
$
|
456
|
|
|
$
|
943
|
|
|
$
|
30,544
|
|
|
$
|
0.17
|
|
1
st
Quarter 2016
|
$
|
—
|
|
|
$
|
981
|
|
|
$
|
30,238
|
|
|
$
|
0.17
|
|
2
nd
Quarter 2016
|
$
|
—
|
|
|
$
|
1,124
|
|
|
$
|
30,297
|
|
|
$
|
0.17
|
|
3
rd
Quarter 2016
|
$
|
—
|
|
|
$
|
1,194
|
|
|
$
|
30,636
|
|
|
$
|
0.17
|
|
4
th
Quarter 2016
|
$
|
—
|
|
|
$
|
1,194
|
|
|
$
|
30,627
|
|
|
$
|
0.17
|
|
(1)
|
Declared distributions are paid monthly in arrears.
|
(2)
|
Distributions declared per common share amounts are rounded to the nearest $0.01.
|
Plan Category
|
Number of Securities to
be Issued Upon Exercise
of Outstanding Options,
Warrants and Rights
|
|
Weighted Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
|
Number of Securities
Remaining for Future
Issuance Under Equity
Compensation Plans (1) |
|||
Equity Compensation Plans Approved by Security Holders
|
—
|
|
|
—
|
|
|
9,984,000
|
|
Equity Compensation Plans Not Approved by Security Holders
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
—
|
|
|
—
|
|
|
9,984,000
|
|
(1)
|
The total number of shares of our common stock (or common stock equivalents) reserved for issuance under the Plan is equal to 10% of our outstanding shares of stock at any time, but not to exceed 10,000,000 shares in the aggregate. As of
December 31, 2016
, we had
176,032,871
outstanding shares of common stock, including shares issued pursuant to the distribution reinvestment plan, therefore the Plan was limited to the issuance of 10,000,000 shares.
|
For the Month Ended
|
|
Total
Number of
Shares
Redeemed
|
|
Average
Price Paid
per Share
|
|
Total Number of
Shares Redeemed as
Part of Publicly
Announced Plans or
Programs
|
|
Maximum Number (or
Approximate Dollar Value)
of Shares (or Units) that May
Yet Be Purchased Under the Plans or Programs
|
||||
October 31, 2016
|
|
1,150,417
|
|
|
$
|
10.01
|
|
|
1,150,417
|
|
|
(1)
|
November 30, 2016
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
December 31, 2016
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
—
|
(1)
|
A description of the maximum number of shares that may be purchased under our share redemption program is included in Note 9,
Equity
, to the consolidated financial statements.
|
|
For the Year Ended December 31,
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Operating Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenue
|
$
|
340,373
|
|
|
$
|
290,095
|
|
|
$
|
202,394
|
|
|
$
|
68,916
|
|
|
$
|
25,490
|
|
Income (loss) from operations
|
73,531
|
|
|
35,109
|
|
|
22,501
|
|
|
(10,603
|
)
|
|
2,085
|
|
|||||
Net income (loss)
|
26,555
|
|
|
15,621
|
|
|
14
|
|
|
(24,469
|
)
|
|
(5,674
|
)
|
|||||
Net income (loss) attributable to common stockholders
|
25,285
|
|
|
(3,750
|
)
|
|
(18,654
|
)
|
|
(24,664
|
)
|
|
(4,195
|
)
|
|||||
Net income (loss) attributable to common stockholders per share, basic and diluted
|
0.14
|
|
|
(0.02
|
)
|
|
(0.17
|
)
|
|
(0.97
|
)
|
|
(0.46
|
)
|
|||||
Distributions declared per common share
|
0.68
|
|
|
0.69
|
|
|
0.68
|
|
|
0.68
|
|
|
0.68
|
|
|||||
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Total real estate, net
|
$
|
2,685,837
|
|
|
$
|
2,760,049
|
|
(1)
|
$
|
1,805,333
|
|
|
$
|
1,132,617
|
|
|
$
|
309,445
|
|
Total assets
(2)
|
2,894,803
|
|
|
3,037,390
|
|
|
2,053,656
|
|
|
1,216,504
|
|
|
332,648
|
|
|||||
Total debt
(2)
|
1,447,535
|
|
|
1,473,427
|
|
|
613,905
|
|
|
480,886
|
|
|
192,664
|
|
|||||
Total liabilities
(2)
|
1,574,274
|
|
|
1,636,859
|
|
|
743,707
|
|
|
554,574
|
|
|
211,041
|
|
|||||
Preferred units subject to redemption
|
—
|
|
|
—
|
|
|
250,000
|
|
|
250,000
|
|
|
—
|
|
|||||
Redeemable noncontrolling interests
|
4,887
|
|
|
4,887
|
|
|
12,543
|
|
|
4,887
|
|
|
4,887
|
|
|||||
Redeemable common stock
|
92,058
|
|
|
86,557
|
|
|
56,421
|
|
|
12,469
|
|
|
3,439
|
|
|||||
Total stockholders’ equity
|
1,193,470
|
|
|
1,287,769
|
|
|
973,507
|
|
|
374,838
|
|
|
95,769
|
|
|||||
Total equity
|
1,223,584
|
|
|
1,309,087
|
|
|
990,985
|
|
|
394,574
|
|
|
113,281
|
|
|||||
Other Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
$
|
144,182
|
|
|
$
|
92,458
|
|
|
$
|
73,249
|
|
|
$
|
948
|
|
|
$
|
5,058
|
|
Net cash provided by (used in) investing activities
|
61,130
|
|
|
(414,371
|
)
|
|
(757,903
|
)
|
|
(845,672
|
)
|
|
(154,066
|
)
|
|||||
Net cash (used in) provided by financing activities
|
(183,814
|
)
|
|
274,942
|
|
|
743,162
|
|
|
849,458
|
|
|
149,252
|
|
(1)
|
Amounts were reclassified to include the One Century property as held and used. (See note 3,
Real Estate
,
for additional detail).
|
(2)
|
Effective December 31, 2015, the Company adopted new guidance on the presentation of debt issuance costs. This guidance was adopted retrospectively and all prior periods have been adjusted to reflect this change in accounting principle. (See note 2,
Basis of Presentation and Summary of Significant Accounting Policies,
for additional detail).
|
|
Year Ended December 31,
|
|
Increase/
(Decrease)
|
|
Percentage
Change
|
|||||||||
|
2016
|
|
2015
|
|
||||||||||
Rental income
|
$
|
168,027
|
|
|
$
|
181,727
|
|
|
$
|
(13,700
|
)
|
|
(8
|
)%
|
Property expense recoveries
|
42,240
|
|
|
40,212
|
|
|
2,028
|
|
|
5
|
%
|
|||
Asset management fees to affiliates
|
13,360
|
|
|
13,272
|
|
|
88
|
|
|
1
|
%
|
|||
Property management fees to affiliates
|
5,960
|
|
|
5,749
|
|
|
211
|
|
|
4
|
%
|
|||
Property operating expense
|
28,539
|
|
|
27,975
|
|
|
564
|
|
|
2
|
%
|
|||
Property tax expense
|
29,117
|
|
|
26,515
|
|
|
2,602
|
|
|
10
|
%
|
|
Year Ended December 31,
|
|
Increase/(Decrease)
|
|
Percentage
Change
|
|||||||||
|
2015
|
|
2014
|
|
||||||||||
Rental income
|
$
|
113,381
|
|
|
$
|
109,994
|
|
|
$
|
3,387
|
|
|
3
|
%
|
Property expense recoveries
|
30,002
|
|
|
30,743
|
|
|
(741
|
)
|
|
(2
|
)%
|
|||
Asset management fees to affiliates
|
8,142
|
|
|
8,091
|
|
|
51
|
|
|
1
|
%
|
|||
Property management fees to affiliates
|
4,138
|
|
|
4,059
|
|
|
79
|
|
|
2
|
%
|
|||
Property operating expenses
|
23,653
|
|
|
24,849
|
|
|
(1,196
|
)
|
|
(5
|
)%
|
|||
Property tax expense
|
17,564
|
|
|
18,008
|
|
|
(444
|
)
|
|
(2
|
)%
|
|
Year Ended December 31,
|
|
Increase/(Decrease)
|
|
Percentage
Change
|
|||||||||
|
2016
|
|
2015
|
|
||||||||||
Rental income
|
$
|
268,865
|
|
|
$
|
235,148
|
|
|
$
|
33,717
|
|
|
14
|
%
|
Property expense recoveries
|
71,508
|
|
|
54,947
|
|
|
16,561
|
|
|
30
|
%
|
|||
Asset management fees to affiliates
|
23,530
|
|
|
19,389
|
|
|
4,141
|
|
|
21
|
%
|
|||
Property management fees to affiliates
|
9,740
|
|
|
7,622
|
|
|
2,118
|
|
|
28
|
%
|
|||
Property operating expense
|
47,045
|
|
|
37,924
|
|
|
9,121
|
|
|
24
|
%
|
|||
Property tax expense
|
45,789
|
|
|
34,733
|
|
|
11,056
|
|
|
32
|
%
|
|||
Acquisition fees and expenses to non-affiliates
|
541
|
|
|
2,730
|
|
|
(2,189
|
)
|
|
(80
|
)%
|
|||
Acquisition fees and expenses to affiliates
|
1,239
|
|
|
32,245
|
|
|
(31,006
|
)
|
|
(96
|
)%
|
|||
General and administrative expenses
|
6,584
|
|
|
5,987
|
|
|
597
|
|
|
10
|
%
|
|||
Corporate operating expenses to affiliates
|
1,525
|
|
|
1,608
|
|
|
(83
|
)
|
|
(5
|
)%
|
|||
Depreciation and amortization
|
130,849
|
|
|
112,748
|
|
|
18,101
|
|
|
16
|
%
|
|||
Interest expense
|
48,850
|
|
|
33,402
|
|
|
15,448
|
|
|
46
|
%
|
|
Year Ended December 31,
|
|
Increase/(Decrease)
|
|
Percentage
Change
|
|||||||||
2015
|
|
2014
|
|
|||||||||||
Rental income
|
$
|
235,148
|
|
|
$
|
164,412
|
|
|
$
|
70,736
|
|
|
43
|
%
|
Property expense recoveries
|
54,947
|
|
|
37,982
|
|
|
16,965
|
|
|
45
|
%
|
|||
Asset management fees to affiliates
|
19,389
|
|
|
12,541
|
|
|
6,848
|
|
|
55
|
%
|
|||
Property management fees to affiliates
|
7,622
|
|
|
5,445
|
|
|
2,177
|
|
|
40
|
%
|
|||
Property operating expense
|
37,924
|
|
|
30,565
|
|
|
7,359
|
|
|
24
|
%
|
|||
Property tax expense
|
34,733
|
|
|
24,873
|
|
|
9,860
|
|
|
40
|
%
|
|||
Acquisition fees and expenses to non-affiliates
|
2,730
|
|
|
4,261
|
|
|
(1,531
|
)
|
|
(36
|
)%
|
|||
Acquisition fees and expenses to affiliates
|
32,245
|
|
|
24,319
|
|
|
7,926
|
|
|
33
|
%
|
|||
General and administrative expenses
|
5,987
|
|
|
4,001
|
|
|
1,986
|
|
|
50
|
%
|
|||
Corporate operating expenses to affiliates
|
1,608
|
|
|
981
|
|
|
627
|
|
|
64
|
%
|
|||
Depreciation and amortization
|
112,748
|
|
|
72,907
|
|
|
39,841
|
|
|
55
|
%
|
|||
Interest expense
|
33,402
|
|
|
24,598
|
|
|
8,804
|
|
|
36
|
%
|
•
|
Straight-line rent. Most of our leases provide for periodic minimum rent payment increases throughout the term of the lease. In accordance with GAAP, these periodic minimum rent payment increases during the term of a lease are recorded to rental revenue on a straight-line basis in order to reconcile the difference between accrual and cash basis accounting. As straight-line rent is a GAAP non-cash adjustment and is included in historical earnings, FFO is adjusted for the effect of straight-line rent to arrive at MFFO as a means of determining operating results of our portfolio.
|
•
|
Amortization of in-place lease valuation. Acquired in-place leases are valued as above-market or below-market as of the date of acquisition based on the present value of the difference between (a) the contractual amounts to be paid pursuant to the in-place leases and (b) management's estimate of fair market lease rates for the corresponding in-place leases over a period equal to the remaining non-cancelable term of the lease for above-market leases. The above-market and below-market lease values are capitalized as intangible lease assets or liabilities and amortized as an adjustment to rental income over the remaining terms of the respective leases. As this item is a non-cash adjustment and is included in historical
|
•
|
Acquisition-related costs. We were organized primarily with the purpose of acquiring or investing in income-producing real property in order to generate operational income and cash flow that will allow us to provide regular cash distributions to our stockholders. In the process, we incur non-reimbursable affiliated and non-affiliated acquisition-related costs, which in accordance with GAAP, are expensed as incurred and are included in the determination of income (loss) from operations and net income (loss). These costs have been and will continue to be funded with cash proceeds from our Public Offerings or included as a component of the amount borrowed to acquire such real estate. If we acquire a property after all offering proceeds from our Public Offerings have been invested, there will not be any offering proceeds to pay the corresponding acquisition-related costs. Accordingly, unless our Advisor determines to waive the payment of any then-outstanding acquisition-related costs otherwise payable to our Advisor, such costs will be paid from additional debt, operational earnings or cash flow, net proceeds from the sale of properties, or ancillary cash flows. In evaluating the performance of our portfolio over time, management employs business models and analyses that differentiate the costs to acquire investments from the investments’ revenues and expenses. Acquisition-related costs may negatively affect our operating results, cash flows from operating activities and cash available to fund distributions during periods in which properties are acquired, as the proceeds to fund these costs would otherwise be invested in other real estate related assets. By excluding acquisition-related costs, MFFO may not provide an accurate indicator of our operating performance during periods in which acquisitions are made. However, it can provide an indication of our on-going ability to generate cash flow from operations and continue as a going concern after we cease to acquire properties on a frequent and regular basis, which can be compared to the MFFO of other non-listed REITs that have completed their acquisition activity and have similar operating characteristics to ours. Management believes that excluding these costs from MFFO provides investors with supplemental performance information that is consistent with the performance models and analysis used by management.
|
•
|
Financed termination fee. We believe that a fee received from a tenant for terminating a lease is appropriately included as a component of rental revenue and therefore included in MFFO. If, however, the termination fee is to be paid over time, we believe the recognition of such termination fee into income should not be included in MFFO. Alternatively, we believe that the periodic amount paid by the tenant in subsequent periods to satisfy the termination fee obligation should be included in MFFO.
|
•
|
Gain or loss from the extinguishment of debt. We use debt as a partial source of capital to acquire properties in our portfolio. As a term of obtaining this debt, we will pay financing costs to the respective lender. Financing costs are presented on the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts and amortized into interest expense on a straight-line basis over the term of the debt. We consider the amortization expense to be a component of operations if the debt was used to acquire properties. From time to time, we may cancel certain debt obligations and replace these canceled debt obligations with new debt at more favorable terms to us. In doing so, we are required to write off the remaining capitalized financing costs associated with the canceled debt, which we consider to be a cost, or loss, on extinguishing such debt. Management believes that this loss is considered an event not associated with our operations, and therefore, deems this write off to be an exclusion from MFFO.
|
•
|
Preferred units redemption premium. Preferred units were issued as a partial source of capital to acquire properties. As a term of the purchase agreement, we paid issuance costs to the investor that were capitalized as a component of equity on the consolidated balance sheets. Further, the purchase agreement allows us to exercise our right to redeem the outstanding preferred units, and, in doing so, we will be obligated to pay a redemption fee. In conjunction with the redemption, GAAP requires us to write off the issuance costs on a proportional basis of the redeemed preferred units to the total amount of preferred units issued. The write off of the issuance costs would be reflected on the statement of operations as a loss due to preferred unit redemptions. Management believes the loss, similar to the extinguishment of debt, is considered an isolated event not associated with our continuing operations, and therefore, deems it an exclusion from MFFO.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Net income
|
$
|
26,555
|
|
|
$
|
15,621
|
|
|
$
|
14
|
|
Adjustments:
|
|
|
|
|
|
||||||
Depreciation of building and improvements
|
56,707
|
|
|
43,320
|
|
|
27,694
|
|
|||
Amortization of leasing costs and intangibles
|
74,114
|
|
|
69,400
|
|
|
45,187
|
|
|||
Equity interest of depreciation of building and improvements - unconsolidated entities
|
2,486
|
|
|
2,472
|
|
|
853
|
|
|||
Equity interest of amortization of intangible assets - unconsolidated entities
|
4,751
|
|
|
4,799
|
|
|
1,643
|
|
|||
Gain from sale of depreciable operating property
|
—
|
|
|
(13,813
|
)
|
|
(3,104
|
)
|
|||
Gain on acquisition of unconsolidated entity
|
(666
|
)
|
|
—
|
|
|
—
|
|
|||
FFO
|
$
|
163,947
|
|
|
$
|
121,799
|
|
|
$
|
72,287
|
|
Distributions to redeemable preferred unit holders
|
—
|
|
|
(9,245
|
)
|
|
(19,011
|
)
|
|||
Distributions to noncontrolling interests
|
(4,493
|
)
|
|
(3,518
|
)
|
|
(3,419
|
)
|
|||
Preferred units redemption premium
|
—
|
|
|
(9,905
|
)
|
|
—
|
|
|||
FFO, adjusted for redeemable preferred and noncontrolling interest distributions
|
$
|
159,454
|
|
|
$
|
99,131
|
|
|
$
|
49,857
|
|
Reconciliation of FFO to MFFO:
|
|
|
|
|
|
||||||
Adjusted FFO
|
$
|
159,454
|
|
|
$
|
99,131
|
|
|
$
|
49,857
|
|
Adjustments:
|
|
|
|
|
|
||||||
Acquisition fees and expenses to non-affiliates
|
541
|
|
|
2,730
|
|
|
4,261
|
|
|||
Acquisition fees and expenses to affiliates
|
1,239
|
|
|
32,245
|
|
|
24,319
|
|
|||
Equity interest of acquisition fees and expenses to non-affiliates - unconsolidated entities
|
—
|
|
|
—
|
|
|
826
|
|
|||
Revenues in excess of cash received (straight-line rents)
|
(14,751
|
)
|
|
(13,792
|
)
|
|
(11,563
|
)
|
|||
Amortization of above/(below) market rent
|
3,287
|
|
|
(3,785
|
)
|
|
(468
|
)
|
|||
Amortization of debt premium/(discount)
|
(1,096
|
)
|
|
—
|
|
|
—
|
|
|||
Amortization of ground leasehold interests (below market)
|
28
|
|
|
28
|
|
|
26
|
|
|||
Amortization of deferred revenue
|
(1,228
|
)
|
|
—
|
|
|
—
|
|
|||
Revenues in excess of cash received
|
(1,202
|
)
|
|
(2,078
|
)
|
|
(7,125
|
)
|
|||
Financed termination fee payments received
|
1,322
|
|
|
1,061
|
|
|
1,050
|
|
|||
Loss on extinguishment of debt - write-off of deferred financing costs
|
—
|
|
|
1,367
|
|
|
1,755
|
|
|||
Equity interest of revenues in excess of cash received (straight-line rents) - unconsolidated entities
|
(735
|
)
|
|
(1,155
|
)
|
|
(615
|
)
|
|||
Unrealized loss on derivatives
|
49
|
|
|
—
|
|
|
—
|
|
|||
Equity interest of amortization of above/(below) market rent - unconsolidated entities
|
2,984
|
|
|
3,000
|
|
|
1,014
|
|
|||
Preferred units redemption premium
|
—
|
|
|
9,905
|
|
|
—
|
|
|||
MFFO
|
$
|
149,892
|
|
|
$
|
128,657
|
|
|
$
|
63,337
|
|
|
|
|
|
|
|
|
|
Fair Value
(1)
|
|
Current Notional Amount
(2)
|
||||||||||||
Derivative Instrument
|
|
Effective Date
|
|
Maturity Date
|
|
Interest Strike Rate
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest Rate Swap
|
|
7/9/2015
|
|
7/1/2020
|
|
1.687%
|
|
$
|
(1,630
|
)
|
|
$
|
(4,305
|
)
|
|
$
|
425,000
|
|
|
$
|
425,000
|
|
Interest Rate Swap
|
|
1/1/2016
|
|
7/1/2018
|
|
1.320%
|
|
(907
|
)
|
|
(1,605
|
)
|
|
300,000
|
|
|
—
|
|
||||
Interest Rate Swap
|
|
7/1/2016
|
|
7/1/2018
|
|
1.495%
|
|
(564
|
)
|
|
(484
|
)
|
|
100,000
|
|
|
—
|
|
||||
Total
|
|
|
|
|
|
|
|
$
|
(3,101
|
)
|
|
$
|
(6,394
|
)
|
|
$
|
825,000
|
|
|
$
|
425,000
|
|
|
Payments Due During the Years Ending December 31,
|
|
||||||||||||||||||
|
Total
|
|
2017
|
|
2018-2019
|
|
2020-2021
|
|
Thereafter
|
|
||||||||||
Outstanding debt obligations
(1)
|
$
|
1,458,343
|
|
|
$
|
47,826
|
|
(4)
|
$
|
32,336
|
|
(5)
|
$
|
1,126,501
|
|
(6)
|
$
|
251,680
|
|
(7)
|
Interest on outstanding debt obligations
(2)
|
193,293
|
|
|
37,827
|
|
|
71,742
|
|
|
40,788
|
|
|
42,936
|
|
|
|||||
Interest rate swaps
(3)
|
21,244
|
|
|
7,614
|
|
|
10,947
|
|
|
2,683
|
|
|
—
|
|
|
|||||
Ground lease obligations
|
34,839
|
|
|
198
|
|
|
396
|
|
|
396
|
|
|
33,849
|
|
|
|||||
Total
|
$
|
1,707,719
|
|
|
$
|
93,465
|
|
|
$
|
115,421
|
|
|
$
|
1,170,368
|
|
|
$
|
328,465
|
|
|
(1)
|
Amounts only include principal payments. The payments on our mortgage debt do not include the premium/discount or debt financing costs.
|
(2)
|
Projected interest payments are based on the outstanding principal amounts at
December 31, 2016
. Projected interest payments on the Revolver Loan (July 2015) and Term Loan (July 2015) are based on the contractual interest rate in effect at
December 31, 2016
.
|
(3)
|
The interest rate swaps contractual commitment was calculated based on the swap rate less the LIBOR.
|
(4)
|
Amount includes payment of the balance of the Plainfield and Ace Hardware property mortgage loans, both of which mature in 2017.
|
(5)
|
Amount includes payment of the balance of the TW Telecom loan, which matures in 2019.
|
(6)
|
Amount includes payment of the Term Loan (July 2015), which matures in 2020, and the Revolver Loan (July 2015), which matures in 2020, assuming the one-year extension is exercised.
|
(7)
|
Amount includes payment of the balances of:
|
•
|
our operating and interest expenses;
|
•
|
the amount of distributions or dividends received by us from our indirect real estate investments;
|
•
|
our ability to keep our properties occupied;
|
•
|
our ability to maintain or increase rental rates;
|
•
|
tenant improvements, capital expenditures, and reserves for such expenditures;
|
•
|
the issuance of additional shares; and
|
•
|
debt maturity, financings, and refinancings.
|
|
Year Ended December 31, 2016
|
|
|
|
Year Ended December 31, 2015
|
|
|
||||||
Distributions paid in cash — noncontrolling interests
|
$
|
4,425
|
|
|
|
|
$
|
3,477
|
|
|
|
||
Distributions paid in cash — common stockholders
|
69,463
|
|
|
|
|
52,407
|
|
|
|
||||
Distributions paid in cash — preferred equity
|
—
|
|
|
|
|
20,763
|
|
|
|
||||
Distributions of DRP
|
52,174
|
|
|
|
|
52,557
|
|
|
|
||||
Total distributions
|
$
|
126,062
|
|
(1)
|
|
|
$
|
129,204
|
|
|
|
||
Source of distributions
(2)
|
|
|
|
|
|
|
|
||||||
Cash flows provided by operations
|
$
|
73,888
|
|
|
59
|
%
|
|
$
|
76,647
|
|
|
59
|
%
|
Offering proceeds from issuance of common stock pursuant to the DRP
|
52,174
|
|
|
41
|
%
|
|
52,557
|
|
|
41
|
%
|
||
Total sources
|
$
|
126,062
|
|
(3)
|
100
|
%
|
|
$
|
129,204
|
|
|
100
|
%
|
(1)
|
Distributions are paid on a monthly basis in arrears. Distributions for all record dates of a given month are paid on or about the first business day of the following month. Total distributions declared but not paid as of
December 31, 2016
were $6.4 million for common stockholders and noncontrolling interests.
|
(2)
|
Percentages were calculated by dividing the respective source amount by the total sources of distributions.
|
(3)
|
Allocation of total sources are calculated on a quarterly basis.
|
(a)
|
During the quarter ended
December 31, 2016
, there was no information required to be disclosed in a report on Form 8-K which was not disclosed in a report on Form 8-K.
|
(b)
|
During the quarter ended
December 31, 2016
, there were no material changes to the procedures by which security holders may recommend nominees to our board of directors.
|
Exhibit
No.
|
|
Description
|
3.1
|
|
Third Articles of Amendment and Restatement of Griffin Capital Essential Asset REIT, Inc., incorporated by reference to Exhibit 3.1 to Pre-Effective Amendment No. 3 to the Registrant’s Registration Statement on Form S-11, filed on October 29, 2009, Commission File No. 333-159167
|
3.2
|
|
Bylaws of Griffin Capital Essential Asset REIT, Inc., incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-11, filed on May 12, 2009, Commission File No. 333-159167
|
Exhibit
No.
|
|
Description
|
3.3
|
|
Articles of Amendment to Third Articles of Amendment and Restatement of Griffin Capital Essential Asset REIT, Inc., incorporated by reference to Exhibit 3.3 to Post-Effective Amendment No. 6 to the Registrant’s Registration Statement on Form S-11, filed on July 12, 2011, Commission File No. 333-159167
|
3.4
|
|
Second Articles of Amendment to the Third Articles of Amendment and Restatement of Griffin Capital Essential Asset REIT, Inc., incorporated by reference to Exhibit 3.1 to the Registrant’s current report on Form 8-K filed on February 25, 2013, Commission File No. 000-54377
|
3.5
|
|
Third Articles of Amendment to the Third Articles of Amendment and Restatement of Griffin Capital Essential Asset REIT, Inc., incorporated by reference to Exhibit 3.1 to the Registrant’s current report on Form 8-K filed on June 14, 2013, Commission File No. 000-54377
|
4.1
|
|
Griffin Capital Essential Asset REIT, Inc. Third Amended and Restated Distribution Reinvestment Plan, incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K, filed on October 14, 2016, Commission File No. 000-54377
|
4.2
|
|
Enrollment form for Distribution Reinvestment Plan, incorporated by reference to Appendix A to the prospectus contained in the Registrant's Registration Statement on Form S-3D, filed on September 22, 2015, Commission File No. 333-207075
|
10.1+
|
|
Griffin Capital Essential Asset REIT, Inc. 2009 Long Term Incentive Plan, incorporated by reference to Exhibit 10.3 to the Registrant’s Registration Statement on Form S-11, filed on May 12, 2009, Commission File No. 333-159167
|
10.2+*
|
|
Griffin Capital Essential Asset REIT, Inc.'s Employee and Director Long-Term Incentive Plan Form of Restricted Stock Agreement for Directors
|
10.3+*
|
|
Director Compensation Plan
|
10.4
|
|
Tax Protection Agreement by and among Griffin Capital Essential Asset REIT, Inc., Griffin Capital Essential Asset Operating Partnership, L.P., Kevin A. Shields, Don G. Pescara and David C. Rupert, incorporated by reference to Exhibit 10.5 to the Registrant’s Registration Statement on Form S-11, filed on May 12, 2009, Commission File No. 333-159167
|
10.5
|
|
Form of Master Property Management, Leasing and Construction Management Agreement, incorporated by reference to Exhibit 10.6 to the Registrant’s Quarterly Report on Form 10-Q, filed on December 10, 2009, Commission File No. 333-159167
|
10.6
|
|
Fixed Rate Note for Plainfield Property, incorporated by reference to Exhibit 10.17 to the Registrant’s Annual Report on Form 10-K, filed on March 30, 2010, Commission File No. 333-159167
|
10.7
|
|
Tax Protection Agreement for Will Partners Property dated June 4, 2010, incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K, filed on June 9, 2010, Commission File No. 333-159167
|
10.8
|
|
Tax Protection Agreement for LTI Property dated May 13, 2011, incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K, filed on May 16, 2011, Commission File No. 000-54377
|
10.9
|
|
Promissory Note dated February 27, 2013 issued to Midland National Life Insurance Company, incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on March 5, 2013, Commission File No. 000-54377
|
10.10
|
|
Open End Mortgage and Security Agreement for Westinghouse Property dated February 27, 2013, incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K, filed on March 5, 2013, Commission File No. 000-54377
|
10.11
|
|
Separate Guaranty of Retained Liability Matters Agreement for Midland Mortgage Loan dated February 27, 2013, incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K, filed on March 5, 2013, Commission File No. 000-54377
|
10.12
|
|
NUF Note for the Schlumberger Property, incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on January 30, 2014, Commission File No. 000-54377
|
10.13
|
|
VALIC Note for the Schlumberger Property, incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on January 30, 2014, Commission File No. 000-54377
|
10.14
|
|
First Deed of Trust for the Schlumberger Property, incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on January 30, 2014, Commission File No. 000-54377
|
10.15
|
|
Second Deed of Trust for the Schlumberger Property, incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on January 30, 2014, Commission File No. 000-54377
|
10.16
|
|
First Mortgage for the Verizon Property, incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on January 30, 2014, Commission File No. 000-54377
|
Exhibit
No.
|
|
Description
|
10.17
|
|
Second Mortgage for the Verizon Property, incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on January 30, 2014, Commission File No. 000-54377
|
10.18
|
|
Recourse Carve-Out Guaranty Agreement, incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on January 30, 2014, Commission File No. 000-54377
|
10.19
|
|
Third Amended and Restated Advisory Agreement, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on October 17, 2014, Commission File No. 000-54377
|
10.20
|
|
Third Amended and Restated Limited Partnership Agreement, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on October 17, 2014, Commission File No. 000-54377
|
10.21
|
|
Agreement and Plan of Merger, dated as of November 21, 2014, by and among Griffin Capital Essential Asset REIT, Inc., Griffin SAS, LLC, and Signature Office REIT, Inc., incorporated by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K, filed on November 24, 2014, Commission File No. 000-54377
|
10.22
|
|
Board Observer and Indemnification Agreement, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on June 11, 2015, Commission File No. 000-54377
|
10.23
|
|
DreamWorks Purchase Agreement, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on July 23, 2015, Commission File No. 000-54377
|
10.24
|
|
Unsecured Credit Agreement, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on July 23, 2015, Commission File No. 000-54377
|
10.25
|
|
Revolving Loan Note, incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on July 23, 2015, Commission File No. 000-54377
|
10.26
|
|
Term Loan Note, incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K filed on July 23, 2015, Commission File No. 000-54377
|
10.27
|
|
Guaranty, incorporated by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K filed on July 23, 2015, Commission File No. 000-54377
|
10.28
|
|
Schedule of Omitted Documents, incorporated by reference to Exhibit 10.6 to the Registrant's Current Report on Form 8-K filed on July 23, 2015, Commission File No. 000-54377
|
10.29
|
|
First Amendment to Unsecured Credit Agreement dated February 12, 2016, incorporated by reference to Exhibit 10.27 to the Registrant’s Annual Report on Form 10-K/A, filed on April 15, 2016, Commission File No. 000-54377
|
21.1
|
|
Subsidiaries of Griffin Capital Essential Asset REIT, Inc., incorporated by reference to Exhibit 21.1 to the Registrant’s Registration Statement on Form S-4, filed on February 3, 2015, Commission File No. 333-201835
|
23.1*
|
|
Consent of Ernst & Young, LLP, Independent Registered Accounting Firm
|
31.1*
|
|
Certification of Principal Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2*
|
|
Certification of Principal Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1**
|
|
Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2**
|
|
Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002
|
101*
|
|
The following Griffin Capital Essential Asset REIT, Inc. financial information for the year ended December 31, 2016, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Equity, (iv) Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements.
|
*
|
|
Filed herewith.
|
**
|
|
Furnished herewith.
|
+
|
|
Management contract, compensatory plan or arrangement filed in response to Item 15(a)(3) of Instructions to Form 10-K.
|
|
|
|
|
|
GRIFFIN CAPITAL ESSENTIAL ASSET REIT, INC.
|
||
|
|
|
|
|
By:
|
|
/s/ Kevin A. Shields
|
|
|
|
Kevin A. Shields
|
|
|
|
Chief Executive Officer and Chairman
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/s/ Kevin A. Shields
|
|
Chief Executive Officer and Chairman (Principal Executive Officer)
|
|
March 14, 2017
|
Kevin A. Shields
|
||||
|
|
|
||
/s/ Javier F. Bitar
|
|
Chief Financial Officer and Treasurer (Principal Financial Officer)
|
|
March 14, 2017
|
Javier F. Bitar
|
||||
|
|
|
||
/s/ Gregory M. Cazel
|
|
Independent Director
|
|
March 14, 2017
|
Gregory M. Cazel
|
||||
|
|
|
||
/s/Ranjit M. Kripalani
|
|
Independent Director
|
|
March 14, 2017
|
Ranjit M. Kripalani
|
Consolidated Financial Statements
|
|
Financial Statement Schedule
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
43,442
|
|
|
$
|
21,944
|
|
Restricted cash
|
13,420
|
|
|
24,748
|
|
||
Restricted cash - real estate funds held for exchange
|
—
|
|
|
47,031
|
|
||
Real estate:
|
|
|
|
||||
Land
|
374,557
|
|
|
363,468
|
|
||
Building and improvements
|
2,102,785
|
|
|
2,063,805
|
|
||
Tenant origination and absorption cost
|
541,646
|
|
|
536,882
|
|
||
Construction in progress
|
5,401
|
|
|
4,827
|
|
||
Total real estate
|
3,024,389
|
|
|
2,968,982
|
|
||
Less: accumulated depreciation and amortization
|
(338,552
|
)
|
|
(208,933
|
)
|
||
Total real estate, net
|
2,685,837
|
|
|
2,760,049
|
|
||
Investment in unconsolidated entities
|
46,313
|
|
|
56,863
|
|
||
Intangible assets, net
|
29,048
|
|
|
37,433
|
|
||
Deferred rent
|
43,900
|
|
|
29,148
|
|
||
Mortgage receivable from affiliate
|
—
|
|
|
24,513
|
|
||
Deferred leasing costs, net
|
14,139
|
|
|
13,833
|
|
||
Other assets
|
18,704
|
|
|
21,828
|
|
||
Total assets
|
$
|
2,894,803
|
|
|
$
|
3,037,390
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Debt:
|
|
|
|
||||
Mortgages payable
|
$
|
343,461
|
|
|
$
|
361,746
|
|
Term Loan (July 2015)
|
710,489
|
|
|
634,922
|
|
||
Revolver Loan (July 2015)
|
393,585
|
|
|
476,759
|
|
||
Total debt
|
1,447,535
|
|
|
1,473,427
|
|
||
Restricted reserves
|
9,437
|
|
|
11,847
|
|
||
Interest rate swap liability
|
3,101
|
|
|
6,394
|
|
||
Mandatory redemption of noncontrolling interest
|
—
|
|
|
18,129
|
|
||
Accrued expenses and other liabilities
|
73,469
|
|
|
70,371
|
|
||
Distributions payable
|
6,377
|
|
|
6,147
|
|
||
Due to affiliates
|
2,719
|
|
|
8,838
|
|
||
Below market leases, net
|
31,636
|
|
|
41,706
|
|
||
Total liabilities
|
1,574,274
|
|
|
1,636,859
|
|
||
Commitments and contingencies (Note 11)
|
|
|
|
||||
Noncontrolling interests subject to redemption, 531,000 units eligible towards redemption as of December 31, 2016 and 2015
|
4,887
|
|
|
4,887
|
|
||
Common stock subject to redemption
|
92,058
|
|
|
86,557
|
|
||
Stockholders' Equity:
|
|
|
|
||||
Preferred stock, $0.001 par value; 200,000,000 shares authorized; no shares outstanding, as of December 31, 2016 and 2015
|
—
|
|
|
—
|
|
||
Common stock, $0.001 par value; 700,000,000 shares authorized; 176,032,871 and 175,184,519 shares outstanding, as of December 31, 2016 and 2015, respectively
|
176
|
|
|
175
|
|
||
Additional paid-in capital
|
1,561,516
|
|
|
1,561,499
|
|
||
Cumulative distributions
|
(333,829
|
)
|
|
(212,031
|
)
|
||
Accumulated deficit
|
(29,750
|
)
|
|
(55,035
|
)
|
||
Accumulated other comprehensive loss
|
(4,643
|
)
|
|
(6,839
|
)
|
||
Total stockholders’ equity
|
1,193,470
|
|
|
1,287,769
|
|
||
Noncontrolling interests
|
30,114
|
|
|
21,318
|
|
||
Total equity
|
1,223,584
|
|
|
1,309,087
|
|
||
Total liabilities and equity
|
$
|
2,894,803
|
|
|
$
|
3,037,390
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Revenue:
|
|
|
|
|
|
||||||
Rental income
|
$
|
268,865
|
|
|
$
|
235,148
|
|
|
$
|
164,412
|
|
Property expense recoveries
|
71,508
|
|
|
54,947
|
|
|
37,982
|
|
|||
Total revenue
|
340,373
|
|
|
290,095
|
|
|
202,394
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Asset management fees to affiliates
|
23,530
|
|
|
19,389
|
|
|
12,541
|
|
|||
Property management fees to affiliates
|
9,740
|
|
|
7,622
|
|
|
5,445
|
|
|||
Property operating expense
|
47,045
|
|
|
37,924
|
|
|
30,565
|
|
|||
Property tax expense
|
45,789
|
|
|
34,733
|
|
|
24,873
|
|
|||
Acquisition fees and expenses to non-affiliates
|
541
|
|
|
2,730
|
|
|
4,261
|
|
|||
Acquisition fees and expenses to affiliates
|
1,239
|
|
|
32,245
|
|
|
24,319
|
|
|||
General and administrative expenses
|
6,584
|
|
|
5,987
|
|
|
4,001
|
|
|||
Corporate operating expenses to affiliates
|
1,525
|
|
|
1,608
|
|
|
981
|
|
|||
Depreciation and amortization
|
130,849
|
|
|
112,748
|
|
|
72,907
|
|
|||
Total expenses
|
266,842
|
|
|
254,986
|
|
|
179,893
|
|
|||
Income from operations
|
73,531
|
|
|
35,109
|
|
|
22,501
|
|
|||
Other income (expense):
|
|
|
|
|
|
||||||
Interest expense
|
(48,850
|
)
|
|
(33,402
|
)
|
|
(24,598
|
)
|
|||
Other income
|
2,848
|
|
|
1,576
|
|
|
365
|
|
|||
Gain on acquisition of unconsolidated entity
|
666
|
|
|
—
|
|
|
—
|
|
|||
(Loss) from investment in unconsolidated entities
|
(1,640
|
)
|
|
(1,475
|
)
|
|
(1,358
|
)
|
|||
Gain from sale of depreciable operating property
|
—
|
|
|
13,813
|
|
|
3,104
|
|
|||
Net income
|
26,555
|
|
|
15,621
|
|
|
14
|
|
|||
Preferred units redemption premium
|
—
|
|
|
(9,905
|
)
|
|
—
|
|
|||
Distributions to redeemable preferred unit holders
|
—
|
|
|
(9,245
|
)
|
|
(19,011
|
)
|
|||
Less: Net (income) loss attributable to noncontrolling interests
|
(912
|
)
|
|
138
|
|
|
698
|
|
|||
Net income (loss) attributable to controlling interest
|
25,643
|
|
|
(3,391
|
)
|
|
(18,299
|
)
|
|||
Distributions to redeemable noncontrolling interests attributable to common stockholders
|
(358
|
)
|
|
(359
|
)
|
|
(355
|
)
|
|||
Net income (loss) attributable to common stockholders
|
$
|
25,285
|
|
|
$
|
(3,750
|
)
|
|
$
|
(18,654
|
)
|
Net income (loss) attributable to common stockholders per share, basic and diluted
|
$
|
0.14
|
|
|
$
|
(0.02
|
)
|
|
$
|
(0.17
|
)
|
Weighted average number of common shares outstanding, basic and diluted
|
175,481,629
|
|
|
155,059,231
|
|
|
112,358,422
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Net income
|
$
|
26,555
|
|
|
$
|
15,621
|
|
|
$
|
14
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Equity in other comprehensive income/(loss) of unconsolidated joint venture
|
241
|
|
|
(189
|
)
|
|
(423
|
)
|
|||
Change in fair value of swap agreement
|
2,033
|
|
|
(6,371
|
)
|
|
—
|
|
|||
Total comprehensive income (loss)
|
28,829
|
|
|
9,061
|
|
|
(409
|
)
|
|||
Distributions to redeemable preferred unit holders
|
—
|
|
|
(9,245
|
)
|
|
(19,011
|
)
|
|||
Preferred units redemption premium
|
—
|
|
|
(9,905
|
)
|
|
—
|
|
|||
Distributions to redeemable noncontrolling interests attributable to common stockholders
|
(358
|
)
|
|
(359
|
)
|
|
(355
|
)
|
|||
Less: comprehensive (income) loss attributable to noncontrolling interests
|
(990
|
)
|
|
282
|
|
|
698
|
|
|||
Comprehensive income (loss) attributable to common stockholders
|
$
|
27,481
|
|
|
$
|
(10,166
|
)
|
|
$
|
(19,077
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive (Loss)
|
|
|
|
|
|
|
|||||||||||||||||
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Cumulative Distributions
|
|
Accumulated Deficit
|
|
|
Total Stockholders' Equity
|
|
Non-controlling Interests
|
|
Total Equity
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
BALANCE December 31, 2013
|
49,893,502
|
|
|
$
|
508
|
|
|
$
|
433,644
|
|
|
$
|
(26,683
|
)
|
|
$
|
(32,631
|
)
|
|
$
|
—
|
|
|
$
|
374,838
|
|
|
$
|
19,736
|
|
|
$
|
394,574
|
|
Gross proceeds from issuance of common stock
|
75,545,500
|
|
|
776
|
|
|
775,831
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
776,607
|
|
|
—
|
|
|
776,607
|
|
||||||||
Stock-based compensation
|
10,000
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
108
|
|
||||||||
Discount on issuance of common stock
|
—
|
|
|
—
|
|
|
(1,885
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,885
|
)
|
|
—
|
|
|
(1,885
|
)
|
||||||||
Offering costs including dealer manager fees to affiliates
|
—
|
|
|
—
|
|
|
(76,638
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(76,638
|
)
|
|
—
|
|
|
(76,638
|
)
|
||||||||
Distributions to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,799
|
)
|
|
—
|
|
|
—
|
|
|
(32,799
|
)
|
|
—
|
|
|
(32,799
|
)
|
||||||||
Issuance of shares for distribution reinvestment plan
|
4,572,953
|
|
|
45
|
|
|
44,902
|
|
|
(44,947
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Repurchase of common stock
|
(258,939
|
)
|
|
(3
|
)
|
|
(2,557
|
)
|
|
—
|
|
|
—
|
|
|
|
|
(2,560
|
)
|
|
—
|
|
|
(2,560
|
)
|
|||||||||
Additions to common stock subject to redemption
|
—
|
|
|
—
|
|
|
(44,947
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,947
|
)
|
|
—
|
|
|
(44,947
|
)
|
||||||||
Issuance of limited partnership units
|
—
|
|
|
—
|
|
|
(140
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(140
|
)
|
|
1,504
|
|
|
1,364
|
|
||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,050
|
)
|
|
(3,050
|
)
|
||||||||
Distributions to noncontrolling interests subject to redemption
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,654
|
)
|
|
(423
|
)
|
|
(19,077
|
)
|
|
(698
|
)
|
|
(19,775
|
)
|
||||||||
BALANCE December 31, 2014
|
129,763,016
|
|
|
$
|
1,326
|
|
|
$
|
1,128,318
|
|
|
$
|
(104,429
|
)
|
|
$
|
(51,285
|
)
|
|
$
|
(423
|
)
|
|
$
|
973,507
|
|
|
$
|
17,478
|
|
|
$
|
990,985
|
|
Issuance of shares pursuant to Signature Office REIT merger
|
41,764,968
|
|
|
42
|
|
|
433,625
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
433,667
|
|
|
—
|
|
|
433,667
|
|
||||||||
Adjustment to par value - common stock
|
—
|
|
|
(1,217
|
)
|
|
1,217
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Adjustments to redemption value of redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
(10,473
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,473
|
)
|
|
—
|
|
|
(10,473
|
)
|
||||||||
Stock-based compensation
|
667
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||||
Offering costs
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
(62
|
)
|
||||||||
Distributions to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(55,045
|
)
|
|
—
|
|
|
—
|
|
|
(55,045
|
)
|
|
—
|
|
|
(55,045
|
)
|
||||||||
Issuance of shares for distribution reinvestment plan
|
5,053,669
|
|
|
28
|
|
|
52,529
|
|
|
(52,557
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Repurchase of common stock
|
(1,397,801
|
)
|
|
(4
|
)
|
|
(13,815
|
)
|
|
—
|
|
|
—
|
|
|
|
|
(13,819
|
)
|
|
—
|
|
|
(13,819
|
)
|
|||||||||
Additions to common stock subject to redemption
|
—
|
|
|
—
|
|
|
(35,232
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,232
|
)
|
|
—
|
|
|
(35,232
|
)
|
||||||||
Issuance of limited partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,282
|
|
|
7,282
|
|
||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,150
|
)
|
|
(3,150
|
)
|
||||||||
Distributions to noncontrolling interests subject to redemption
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
||||||||
Write-off of offering costs on redemption of preferred units
|
—
|
|
|
—
|
|
|
5,380
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,380
|
|
|
—
|
|
|
5,380
|
|
||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,750
|
)
|
|
—
|
|
|
(3,750
|
)
|
|
(138
|
)
|
|
(3,888
|
)
|
||||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,416
|
)
|
|
(6,416
|
)
|
|
(144
|
)
|
|
(6,560
|
)
|
||||||||
BALANCE December 31, 2015
|
175,184,519
|
|
|
$
|
175
|
|
|
$
|
1,561,499
|
|
|
$
|
(212,031
|
)
|
|
$
|
(55,035
|
)
|
|
$
|
(6,839
|
)
|
|
$
|
1,287,769
|
|
|
$
|
21,318
|
|
|
$
|
1,309,087
|
|
Stock-based compensation
|
1,333
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||||
Distributions to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,624
|
)
|
|
—
|
|
|
—
|
|
|
(69,624
|
)
|
|
—
|
|
|
(69,624
|
)
|
||||||||
Issuance of shares for distribution reinvestment plan
|
5,011,974
|
|
|
5
|
|
|
52,169
|
|
|
(52,174
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Repurchase of common stock
|
(4,164,955
|
)
|
|
(4
|
)
|
|
(41,439
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,443
|
)
|
|
—
|
|
|
(41,443
|
)
|
||||||||
Additions to common stock subject to redemption
|
—
|
|
|
—
|
|
|
(10,731
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,731
|
)
|
|
—
|
|
|
(10,731
|
)
|
||||||||
Issuance of limited partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,941
|
|
|
11,941
|
|
||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,124
|
)
|
|
(4,124
|
)
|
||||||||
Distributions to noncontrolling interests subject to redemption
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,285
|
|
|
—
|
|
|
25,285
|
|
|
912
|
|
|
26,197
|
|
||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,196
|
|
|
2,196
|
|
|
78
|
|
|
2,274
|
|
||||||||
BALANCE December 31, 2016
|
176,032,871
|
|
|
$
|
176
|
|
|
$
|
1,561,516
|
|
|
$
|
(333,829
|
)
|
|
$
|
(29,750
|
)
|
|
$
|
(4,643
|
)
|
|
$
|
1,193,470
|
|
|
$
|
30,114
|
|
|
$
|
1,223,584
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Operating Activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
26,555
|
|
|
$
|
15,621
|
|
|
$
|
14
|
|
Adjustments to reconcile net income to net cash provided by operations:
|
|
|
|
|
|
||||||
Depreciation of building and building improvements
|
56,707
|
|
|
43,320
|
|
|
27,694
|
|
|||
Amortization of leasing costs and intangibles, including ground leasehold interests
|
74,142
|
|
|
69,428
|
|
|
45,213
|
|
|||
Amortization of above and below market leases
|
3,287
|
|
|
(3,785
|
)
|
|
(468
|
)
|
|||
Amortization of deferring financing costs
|
2,696
|
|
|
3,764
|
|
|
3,853
|
|
|||
Amortization of debt premium
|
(1,096
|
)
|
|
(285
|
)
|
|
(255
|
)
|
|||
Amortization of deferred revenue
|
(1,228
|
)
|
|
(282
|
)
|
|
—
|
|
|||
Deferred rent
|
(14,751
|
)
|
|
(13,792
|
)
|
|
(11,563
|
)
|
|||
Write off of tenant improvement reserves
|
(1,000
|
)
|
|
—
|
|
|
—
|
|
|||
Termination fee revenue - release of tenant obligation
|
—
|
|
|
(2,078
|
)
|
|
—
|
|
|||
Termination fee revenue receivable from tenant, net
|
—
|
|
|
(2,904
|
)
|
|
(5,937
|
)
|
|||
Gain from sale of depreciable operating property
|
—
|
|
|
(13,813
|
)
|
|
(3,104
|
)
|
|||
Gain on acquisition of unconsolidated entity
|
(666
|
)
|
|
—
|
|
|
—
|
|
|||
Loss from investment in unconsolidated entities
|
1,640
|
|
|
1,475
|
|
|
1,358
|
|
|||
Unrealized (gain) loss on interest rate swaps
|
70
|
|
|
23
|
|
|
—
|
|
|||
Stock-based compensation
|
18
|
|
|
12
|
|
|
108
|
|
|||
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
Other assets
|
1,615
|
|
|
(19,331
|
)
|
|
3,490
|
|
|||
Restricted cash
|
6,007
|
|
|
(8,811
|
)
|
|
616
|
|
|||
Accrued expenses and other liabilities
|
(3,695
|
)
|
|
19,978
|
|
|
13,414
|
|
|||
Due to affiliates, net
|
(6,119
|
)
|
|
3,918
|
|
|
(1,184
|
)
|
|||
Net cash provided by operating activities
|
144,182
|
|
|
92,458
|
|
|
73,249
|
|
|||
Investing Activities:
|
|
|
|
|
|
|
|
|
|||
Acquisition of properties, net
|
(7,897
|
)
|
|
(401,418
|
)
|
|
(661,618
|
)
|
|||
Cash assumed from SOR merger
|
—
|
|
|
8,557
|
|
|
—
|
|
|||
Proceeds from disposition of properties
|
—
|
|
|
90,323
|
|
|
10,141
|
|
|||
Real estate acquisition deposits
|
—
|
|
|
—
|
|
|
4,100
|
|
|||
Real estate funds held for exchange
|
47,031
|
|
|
(36,926
|
)
|
|
(10,105
|
)
|
|||
Reserves for tenant improvements
|
3,911
|
|
|
2,537
|
|
|
—
|
|
|||
Improvements to real estate
|
(7,141
|
)
|
|
(7,173
|
)
|
|
(2,826
|
)
|
|||
Payments for construction-in-progress
|
(8,446
|
)
|
|
(5,448
|
)
|
|
(1,766
|
)
|
|||
Real estate development, net of unpaid construction costs
|
—
|
|
|
(48,314
|
)
|
|
(21,691
|
)
|
|||
Mortgage receivable from affiliate
|
25,741
|
|
|
(24,231
|
)
|
|
—
|
|
|||
Land acquisition- real estate development
|
—
|
|
|
—
|
|
|
(7,529
|
)
|
|||
Investment in unconsolidated joint venture
|
—
|
|
|
—
|
|
|
(68,424
|
)
|
|||
Distributions of capital from investment in unconsolidated entities
|
7,931
|
|
|
7,722
|
|
|
1,815
|
|
|||
Net cash provided by/(used in) investing activities
|
61,130
|
|
|
(414,371
|
)
|
|
(757,903
|
)
|
|||
Financing Activities:
|
|
|
|
|
|
|
|
|
|||
Proceeds from borrowings - KeyBank credit facility
|
—
|
|
|
—
|
|
|
151,000
|
|
|||
Proceeds from borrowings - Mortgage Debt
|
—
|
|
|
—
|
|
|
132,140
|
|
|||
Proceeds from borrowings - Unsecured term loan (May 2014)
|
—
|
|
|
—
|
|
|
300,000
|
|
|||
Proceeds from borrowings - Unsecured revolver (May 2014)
|
—
|
|
|
490,100
|
|
|
—
|
|
|||
Proceeds from borrowings - Term Loan (July 2015)
|
75,000
|
|
|
640,000
|
|
|
—
|
|
|||
Proceeds from borrowings - Revolver Loan (July 2015)
|
55,100
|
|
|
481,653
|
|
|
—
|
|
|||
Principal payoff of secured indebtedness - Keybank credit facility
|
—
|
|
|
—
|
|
|
(195,500
|
)
|
|||
Principal payoff of secured indebtedness - Keybank term loan
|
—
|
|
|
—
|
|
|
(282,000
|
)
|
|||
Principal payoff of secured indebtedness - Unsecured term loan (May 2014)
|
—
|
|
|
(300,000
|
)
|
|
—
|
|
|||
Principal payoff of secured indebtedness - Unsecured revolver (May 2014)
|
—
|
|
|
(490,100
|
)
|
|
—
|
|
|||
Principal payoff of secured indebtedness - SOR credit facility
|
—
|
|
|
(173,000
|
)
|
|
—
|
|
|||
Principal payoff of secured indebtedness - Mortgage debt
|
(35,954
|
)
|
|
(31,407
|
)
|
|
—
|
|
|||
Principal payoff of secured indebtedness - Revolver Loan (July 2015)
|
(139,344
|
)
|
|
—
|
|
|
—
|
|
|||
Principal amortization payments on secured indebtedness
|
(4,416
|
)
|
|
(2,283
|
)
|
|
(1,707
|
)
|
|||
Deferred financing costs
|
(740
|
)
|
|
(4,872
|
)
|
|
(6,688
|
)
|
|||
Financing deposits
|
—
|
|
|
—
|
|
|
2,325
|
|
|||
Purchase of noncontrolling interest
|
(18,129
|
)
|
|
—
|
|
|
—
|
|
|||
Offering costs
|
—
|
|
|
(62
|
)
|
|
(76,638
|
)
|
|||
Issuance of common stock, net
|
—
|
|
|
—
|
|
|
774,722
|
|
|||
Issuance of noncontrolling interests, net
|
—
|
|
|
—
|
|
|
1,364
|
|
|||
Repurchase of preferred units
|
—
|
|
|
(254,525
|
)
|
|
—
|
|
|||
Repurchase of common stock
|
(41,443
|
)
|
|
(13,819
|
)
|
|
(2,560
|
)
|
|||
Distributions paid on preferred units subject to redemption
|
—
|
|
|
(10,859
|
)
|
|
(19,011
|
)
|
|||
Distributions paid to noncontrolling interests
|
(4,425
|
)
|
|
(3,477
|
)
|
|
(3,410
|
)
|
|||
Distributions paid to common stockholders
|
(69,463
|
)
|
|
(52,407
|
)
|
|
(30,875
|
)
|
|||
Net cash (used in)/provided by financing activities
|
(183,814
|
)
|
|
274,942
|
|
|
743,162
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
21,498
|
|
|
(46,971
|
)
|
|
58,508
|
|
|||
Cash and cash equivalents at the beginning of the period
|
21,944
|
|
|
68,915
|
|
|
10,407
|
|
|||
Cash and cash equivalents at the end of the period
|
$
|
43,442
|
|
|
$
|
21,944
|
|
|
$
|
68,915
|
|
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
|
|
|
|
|||
Cash paid for interest
|
$
|
45,692
|
|
|
$
|
27,518
|
|
|
$
|
19,718
|
|
Restricted cash- assumed upon acquisition of real estate assets
|
|
|
—
|
|
|
21,500
|
|
||||
Supplemental Disclosures of Significant Non-cash Transactions:
|
|
|
|
|
|
|
|
|
|||
Construction-in-progress costs - real estate development
|
—
|
|
|
(38,208
|
)
|
|
(35,114
|
)
|
|||
Construction-in-progress - real estate development
|
$
|
—
|
|
|
$
|
(10,106
|
)
|
|
$
|
13,423
|
|
Limited partnership units of the operating partnership issued in conjunction with the contribution of real estate assets by affiliates
|
$
|
11,941
|
|
|
$
|
7,282
|
|
|
$
|
—
|
|
Mortgage debt assumed in conjunction with the acquisition of real estate assets
|
$
|
22,441
|
|
|
$
|
73,701
|
|
|
$
|
23,843
|
|
Non-controlling interest in land development
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,656
|
|
Increase (decrease) in distributions payable to noncontrolling interests
|
$
|
68
|
|
|
$
|
42
|
|
|
$
|
9
|
|
Increase in distributions payable to common stockholders
|
$
|
162
|
|
|
$
|
2,637
|
|
|
$
|
1,924
|
|
Increase in distributions payable to preferred unit holders
|
$
|
—
|
|
|
$
|
(1,615
|
)
|
|
$
|
—
|
|
Distributions to redeemable noncontrolling interests attributable to common stockholders as reflected on the consolidated statements of operations
|
$
|
358
|
|
|
$
|
359
|
|
|
$
|
355
|
|
Common stock issued pursuant to the distribution reinvestment plan
|
$
|
52,174
|
|
|
$
|
52,557
|
|
|
$
|
44,947
|
|
Common stock redemptions funded subsequent to year-end
|
$
|
11,565
|
|
|
$
|
6,336
|
|
|
$
|
1,240
|
|
Assets and liabilities assumed in conjunction with the Signature Office REIT merger:
|
|
|
|
|
|
||||||
Land
|
$
|
—
|
|
|
$
|
71,529
|
|
|
$
|
—
|
|
Building and improvements
|
$
|
—
|
|
|
$
|
436,350
|
|
|
$
|
—
|
|
Tenant origination and absorption cost
|
$
|
—
|
|
|
$
|
89,357
|
|
|
$
|
—
|
|
Above market leases
|
$
|
—
|
|
|
$
|
16,860
|
|
|
$
|
—
|
|
Other assets
|
$
|
—
|
|
|
$
|
2,148
|
|
|
$
|
—
|
|
Unsecured debt
|
$
|
—
|
|
|
$
|
173,000
|
|
|
$
|
—
|
|
Below market leases
|
$
|
—
|
|
|
$
|
6,996
|
|
|
$
|
—
|
|
Accounts payable and other liabilities
|
$
|
—
|
|
|
$
|
11,138
|
|
|
$
|
—
|
|
Equity consideration for the Signature Office REIT merger
|
$
|
—
|
|
|
$
|
433,667
|
|
|
$
|
—
|
|
Land Parcel/Property
|
|
Location
|
|
Tenant/Major Lessee
|
|
Acquisition Date
|
|
Purchase Price
|
|
Square Feet
|
|
Acquisition Fees Paid to the Advisor
(2)
|
|
Year of Lease Expiration
|
||||
Lynnwood III
|
|
Lynnwood, WA
|
|
—
|
|
3/17/2016
|
|
$
|
1,538
|
|
|
43,000
|
|
$
|
46
|
|
|
—
|
Lynnwood IV
|
|
Lynnwood, WA
|
|
—
|
|
3/17/2016
|
|
$
|
1,244
|
|
|
34,800
|
|
$
|
37
|
|
|
—
|
HealthSpring
|
|
Nashville, TN
|
|
HealthSpring, Inc.
|
|
4/27/2016
|
|
$
|
41,300
|
|
(1)
|
170,500
|
|
$
|
1,239
|
|
|
2022
|
(1)
|
The Company acquired a
10%
beneficial interest in April 2013, which is included in the total purchase price at fair value.
|
(2)
|
The Advisor is entitled to receive acquisition fees equal to
2.5%
and acquisition expense reimbursement of up to
0.5%
of the contract purchase price for each acquisition.
|
Property
|
|
Land
|
|
Building and improvements
|
|
Tenant origination and absorption costs
|
|
In-place lease valuation - above/(below) market
|
|
Debt discount
|
|
Total
|
||||||||||||
Highway 94
(1)
|
|
$
|
5,637
|
|
|
$
|
18,592
|
|
|
$
|
6,688
|
|
|
$
|
(272
|
)
|
|
$
|
1,295
|
|
|
$
|
31,940
|
|
HealthSpring
|
|
$
|
8,126
|
|
|
$
|
26,441
|
|
|
$
|
5,006
|
|
|
$
|
1,192
|
|
|
$
|
535
|
|
|
$
|
41,300
|
|
(1)
|
The purchase price allocation of the Highway 94 property was finalized during the three months ended March 31, 2016.
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Revenue
|
$
|
341,171
|
|
|
$
|
293,454
|
|
Net income
|
$
|
27,831
|
|
|
$
|
50,046
|
|
Net income attributable to noncontrolling interests
|
$
|
782
|
|
|
$
|
979
|
|
Distributions to redeemable noncontrolling interests attributable to common stockholders
|
$
|
(358
|
)
|
|
$
|
(358
|
)
|
Net income attributable to common stockholders
(1)
|
$
|
26,691
|
|
|
$
|
29,559
|
|
Net income attributable to common stockholders per share, basic and diluted
|
$
|
0.15
|
|
|
$
|
0.18
|
|
(1)
|
Amount is net of net income (loss) attributable to noncontrolling interests and distributions to redeemable noncontrolling interests attributable to common stockholders.
|
2017
|
$
|
249,246
|
|
2018
|
243,137
|
|
|
2019
|
217,476
|
|
|
2020
|
192,762
|
|
|
2021
|
177,122
|
|
|
Thereafter
|
837,277
|
|
|
Total
|
$
|
1,917,020
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
In-place lease valuation (above market)
|
$
|
47,419
|
|
|
$
|
46,227
|
|
In-place lease valuation (above market) - accumulated amortization
|
(20,543
|
)
|
|
(10,994
|
)
|
||
In-place lease valuation (above market), net
|
26,876
|
|
|
35,233
|
|
||
Ground leasehold interest (below market)
|
2,254
|
|
|
2,254
|
|
||
Ground leasehold interest (below market) - accumulated amortization
|
(82
|
)
|
|
(54
|
)
|
||
Ground leasehold interest (below market), net
|
2,172
|
|
|
2,200
|
|
||
Intangible assets, net
|
$
|
29,048
|
|
|
$
|
37,433
|
|
In-place lease valuation (below market)
|
$
|
(51,966
|
)
|
|
$
|
(55,774
|
)
|
In-place lease valuation (below market) - accumulated amortization
|
20,330
|
|
|
14,068
|
|
||
In-place lease valuation (below market), net
|
$
|
(31,636
|
)
|
|
$
|
(41,706
|
)
|
Tenant origination and absorption cost
|
$
|
541,646
|
|
|
$
|
536,882
|
|
Tenant origination and absorption cost - accumulated amortization
|
(197,173
|
)
|
|
(124,261
|
)
|
||
Tenant origination and absorption cost, net
|
$
|
344,473
|
|
|
$
|
412,621
|
|
|
Amortization (income) expense for the year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
In-place lease valuation, net
|
$
|
3,287
|
|
|
$
|
(3,785
|
)
|
|
$
|
(468
|
)
|
Tenant origination and absorption cost
|
$
|
72,912
|
|
|
$
|
69,099
|
|
|
$
|
45,044
|
|
Ground leasehold amortization (below market)
|
$
|
28
|
|
|
$
|
28
|
|
|
$
|
26
|
|
Other leasing costs amortization
|
$
|
1,202
|
|
|
$
|
301
|
|
|
$
|
143
|
|
Year
|
|
In-place lease valuation, net
|
|
Tenant origination and absorption costs
|
|
Ground leasehold improvements
|
|
Other leasing costs
|
||||||||
2017
|
|
$
|
991
|
|
|
$
|
62,053
|
|
|
$
|
28
|
|
|
$
|
1,308
|
|
2018
|
|
$
|
(47
|
)
|
|
$
|
54,844
|
|
|
$
|
28
|
|
|
$
|
1,655
|
|
2019
|
|
$
|
(1,382
|
)
|
|
$
|
46,185
|
|
|
$
|
28
|
|
|
$
|
1,675
|
|
2020
|
|
$
|
(517
|
)
|
|
$
|
36,721
|
|
|
$
|
28
|
|
|
$
|
1,650
|
|
2021
|
|
$
|
(374
|
)
|
|
$
|
31,713
|
|
|
$
|
28
|
|
|
$
|
1,564
|
|
|
Balance as of December 31, 2015
|
|
Additions
|
|
Deductions
|
|
Balance as of December 31, 2016
|
||||||||
Tenant improvement reserves
(1)
|
$
|
13,406
|
|
|
$
|
333
|
|
|
$
|
(4,501
|
)
|
|
$
|
9,238
|
|
Midland mortgage loan repairs reserves
(2)
|
453
|
|
|
—
|
|
|
(386
|
)
|
|
67
|
|
||||
Real estate tax reserve (Emporia Partners, TW Telecom, DynCorp, and Mercedes-Benz)
(3)
|
1,891
|
|
|
2,050
|
|
|
(2,296
|
)
|
|
1,645
|
|
||||
Property insurance reserve (Emporia Partners)
(3)
|
301
|
|
|
—
|
|
|
(44
|
)
|
|
257
|
|
||||
Restricted deposits/Leasing commission reserve
|
68
|
|
|
730
|
|
|
(53
|
)
|
|
745
|
|
||||
Midland mortgage loan restricted lockbox
(4)
|
2,044
|
|
|
1,468
|
|
|
(2,044
|
)
|
|
1,468
|
|
||||
Restricted rent receipts
|
6,585
|
|
|
—
|
|
|
(6,585
|
)
|
|
—
|
|
||||
Total
|
$
|
24,748
|
|
|
$
|
4,581
|
|
|
$
|
(15,909
|
)
|
|
$
|
13,420
|
|
(1)
|
Additions represent tenant improvement reserves funded by the tenant and held by the lender. Deductions represent tenant improvement reimbursements made to certain tenants during the current period.
|
(2)
|
Represents a deferred maintenance reserve funded by the Company as part of the refinancing that occurred on February 28, 2013, whereby certain properties became collateral for the Midland mortgage loan.
|
(3)
|
Additions represent monthly funding of real estate taxes and insurance by the tenants during the current period. Deductions represent reimbursements to the tenant for payment of real estate taxes and insurance premiums made during the current period.
|
(4)
|
As part of the terms of the Midland mortgage loan, rent collections from the
eight
properties which serve as collateral thereunder are received in a designated cash collateral account which is controlled by the lender until the designated payment date, as defined in the loan agreement, and the excess cash is transferred to the operating account.
|
4.
|
Investments
|
|
HealthSpring DST
|
|
Digital Realty
Joint Venture
|
|
Total
|
||||||
Balance as of December 31, 2015
|
$
|
1,291
|
|
|
$
|
55,572
|
|
|
$
|
56,863
|
|
Other comprehensive income
|
—
|
|
|
241
|
|
|
241
|
|
|||
Net income (loss)
|
14
|
|
|
(1,654
|
)
|
|
(1,640
|
)
|
|||
Distributions
|
(85
|
)
|
|
(7,846
|
)
|
|
(7,931
|
)
|
|||
Consolidation of equity investment
|
(1,220
|
)
|
|
—
|
|
|
(1,220
|
)
|
|||
Balance as of December 31, 2016
|
$
|
—
|
|
|
$
|
46,313
|
|
|
$
|
46,313
|
|
|
|
Balance as of
|
|
|
|
|
|
|
|||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Contractual
Interest
Rate
(1)
|
|
Loan
Maturity
|
|
Effective Interest Rate
(2)
|
|||||
Plainfield mortgage loan
|
|
$
|
18,932
|
|
|
$
|
19,295
|
|
|
6.65%
|
|
November 2017
|
|
6.74
|
%
|
Emporia Partners mortgage loan
|
|
3,377
|
|
|
3,753
|
|
|
5.88%
|
|
September 2023
|
|
5.96
|
%
|
||
TransDigm mortgage loan
|
|
—
|
|
|
6,432
|
|
|
5.98%
|
|
—
|
|
—
|
|
||
Ace Hardware mortgage loan
|
|
22,922
|
|
|
23,294
|
|
|
5.59%
|
|
April 2017
(5)
|
|
3.99
|
%
|
||
Highway 94 mortgage loan
|
|
18,175
|
|
|
18,968
|
|
|
3.75%
|
|
August 2024
|
|
5.08
|
%
|
||
DynCorp mortgage loan
|
|
—
|
|
|
11,162
|
|
|
4.70%
|
|
—
|
|
—
|
|
||
Mercedes-Benz mortgage loan
|
|
—
|
|
|
18,945
|
|
|
6.02%
|
|
—
|
|
—
|
|
||
Samsonite mortgage loan
|
|
23,786
|
|
|
24,561
|
|
|
6.08%
|
|
September 2023
|
|
4.95
|
%
|
||
HealthSpring mortgage loan
|
|
22,149
|
|
|
—
|
|
|
4.18%
|
|
April 2023
|
|
4.50
|
%
|
||
Midland mortgage loan
|
|
105,600
|
|
|
105,600
|
|
|
3.94%
|
|
April 2023
|
|
4.03
|
%
|
||
AIG loan
|
|
110,640
|
|
|
110,640
|
|
|
4.96%
|
|
February 2029
|
|
5.14
|
%
|
||
TW Telecom loan
|
|
20,353
|
|
|
21,213
|
|
|
LIBO Rate +2.45%
(3)
|
|
August 2019
|
|
3.11
|
%
|
||
Total Mortgage Loans
|
|
345,934
|
|
|
363,863
|
|
|
|
|
|
|
|
|||
Term Loan (July 2015)
|
|
715,000
|
|
|
640,000
|
|
|
LIBO Rate +1.40%
(3)
|
|
July 2020
|
|
2.20
|
%
|
||
Revolver Loan (July 2015)
|
|
397,409
|
|
|
481,653
|
|
|
LIBO Rate +1.45%
(3)
|
|
July 2020
(4)
|
|
2.38
|
%
|
||
Total Debt
|
|
1,458,343
|
|
|
1,485,516
|
|
|
|
|
|
|
|
|||
Unamortized Deferred Financing
Costs and Premiums/(Discounts)
|
|
(10,808
|
)
|
|
(12,089
|
)
|
|
|
|
|
|
|
|||
Total Debt, net
|
|
$
|
1,447,535
|
|
|
$
|
1,473,427
|
|
|
|
|
|
|
|
(1)
|
Including the effect of an interest rate swap agreement with a notional amount of
$825.0 million
, the weighted average interest rate as of
December 31, 2016
was
3.2%
for the Company's fixed-rate and variable-rate debt combined and approximately
3.5%
for the Company's fixed-rate debt only.
|
(2)
|
Reflects the effective interest rate as of
December 31, 2016
and includes the effect of amortization of discounts/premiums and deferred financing costs.
|
(3)
|
The LIBO Rate as of
December 31, 2016
was
0.77%
.
|
(4)
|
The Revolver Loan (July 2015) has an initial term of
four
years, maturing on July 20, 2019, and may be extended for a
one
-year period if certain conditions are met and upon payment of an extension fee. See discussion below.
|
(5)
|
Loan matures in October 2024. The interest rate of this loan resets on April 1, 2017 to the greater of (i)
8.9%
or (ii) 500 basis points plus 10-year swap rate.
|
|
December 31, 2016
|
|
||
2017
|
47,826
|
|
(1)
|
|
2018
|
7,132
|
|
|
|
2019
|
25,204
|
|
(2)
|
|
2020
|
1,119,290
|
|
(3)
|
|
2021
|
7,211
|
|
|
|
Thereafter
|
251,680
|
|
(3)
|
|
Total principal
|
1,458,343
|
|
|
|
Unamortized debt premium/(discount)
|
134
|
|
|
|
Unamortized deferred loan costs
|
(10,942
|
)
|
|
|
Total
|
$
|
1,447,535
|
|
|
(1)
|
Amount includes payment of the balance of the Plainfield and Ace Hardware property mortgage loans, which mature in 2017.
|
(2)
|
Amount includes payment of the balance of the TW Telecom loan, which matures in 2019.
|
(3)
|
Amount includes payment of the balances of:
|
•
|
the Term Loan (July 2015), which matures in 2020,
|
•
|
the Revolver Loan (July 2015), which matures in 2020, assuming the one-year extension is exercised,
|
•
|
the Midland, Emporia Partners, Samsonite, and HealthSpring property mortgage loans, all of which mature in 2023,
|
•
|
the Highway 94 property mortgage loan, which matures in 2024, and
|
•
|
the AIG loan, which matures in 2029.
|
|
|
|
|
|
|
|
|
Fair Value
(1)
|
|
Current Notional Amount
(2)
|
||||||||||||
Derivative Instrument
|
|
Effective Date
|
|
Maturity Date
|
|
Interest Strike Rate
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest Rate Swap
|
|
7/9/2015
|
|
7/1/2020
|
|
1.687%
|
|
$
|
(1,630
|
)
|
|
$
|
(4,305
|
)
|
|
$
|
425,000
|
|
|
$
|
425,000
|
|
Interest Rate Swap
|
|
1/1/2016
|
|
7/1/2018
|
|
1.320%
|
|
(907
|
)
|
|
(1,605
|
)
|
|
300,000
|
|
|
—
|
|
||||
Interest Rate Swap
|
|
7/1/2016
|
|
7/1/2018
|
|
1.495%
|
|
(564
|
)
|
|
(484
|
)
|
|
100,000
|
|
|
—
|
|
||||
Total
|
|
|
|
|
|
|
|
$
|
(3,101
|
)
|
|
$
|
(6,394
|
)
|
|
$
|
825,000
|
|
|
$
|
425,000
|
|
(1)
|
The Company records all derivative instruments on a gross basis in the consolidated balance sheets, and accordingly, there are no offsetting amounts that
|
(2)
|
Represents the notional amount of swaps that are effective as of the balance sheet date of
December 31, 2016
and 2015.
|
|
Year Ended
|
||||||
|
December 31, 2016
|
|
December 31, 2015
|
||||
Interest Rate Swap in Cash Flow Hedging Relationship:
|
|
|
|
||||
Amount of gain (loss) recognized in AOCL on derivatives (effective portion)
|
$
|
(6,253
|
)
|
|
$
|
(9,458
|
)
|
Amount of gain (loss) reclassified from AOCL into earnings under “Interest expense” (effective portion)
|
$
|
(8,286
|
)
|
|
$
|
(3,087
|
)
|
Amount of gain (loss) recognized in earnings under “Interest expense” (ineffective portion and amount excluded from effectiveness testing)
|
$
|
(70
|
)
|
|
$
|
(23
|
)
|
7.
|
Accrued Expenses and Other Liabilities
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Real estate taxes payable
|
|
$
|
24,585
|
|
|
$
|
21,868
|
|
Prepaid rent
|
|
16,799
|
|
|
17,951
|
|
||
Redemptions payable
|
|
11,565
|
|
|
6,336
|
|
||
Interest payable
|
|
7,606
|
|
|
6,048
|
|
||
Other liabilities
|
|
12,914
|
|
|
18,168
|
|
||
Total
|
|
$
|
73,469
|
|
|
$
|
70,371
|
|
Liabilities
|
Total Fair Value
|
Quoted Prices in Active Markets for Identical Assets and Liabilities
|
Significant Other Observable Inputs
|
Significant Unobservable Inputs
|
||||||||
Interest Rate Swaps at:
|
|
|
|
|
||||||||
December 31, 2016
|
$
|
(3,101
|
)
|
$
|
—
|
|
$
|
(3,101
|
)
|
$
|
—
|
|
December 31, 2015
|
$
|
(6,394
|
)
|
$
|
—
|
|
$
|
(6,394
|
)
|
$
|
—
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Fair Value
|
|
Carrying Value
(1)
|
|
Fair Value
|
|
Carrying Value
(1)
|
||||||||
AIG loan
|
$
|
113,052
|
|
|
$
|
110,640
|
|
|
$
|
114,747
|
|
|
$
|
110,640
|
|
Highway 94 mortgage loan
|
17,073
|
|
|
18,175
|
|
|
17,658
|
|
|
18,968
|
|
||||
Samsonite mortgage loan
|
24,349
|
|
|
23,786
|
|
|
26,044
|
|
|
24,561
|
|
(1)
|
The carrying values do not include the debt premium/(discount) or deferred financing costs as of
December 31, 2016
and
2015
. See Note 5,
Debt
, for details.
|
|
|
|
Years Ended December 31,
|
|||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
Ordinary income
|
|
$
|
0.0004692
|
|
69
|
%
|
|
$
|
0.0004761
|
|
69
|
%
|
|
$
|
0.0003128
|
|
46
|
%
|
Return of capital
|
|
0.0002108
|
|
31
|
%
|
|
0.0002139
|
|
31
|
%
|
|
0.0003672
|
|
54
|
%
|
|||
Total distributions paid
|
|
$
|
0.0006800
|
|
100
|
%
|
|
$
|
0.0006900
|
|
100
|
%
|
|
$
|
0.0006800
|
|
100
|
%
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning balance
|
$
|
21,318
|
|
|
$
|
17,478
|
|
|
$
|
19,736
|
|
Contribution/issuance of noncontrolling interests
|
11,941
|
|
|
7,282
|
|
|
1,504
|
|
|||
Distributions to noncontrolling interests
|
(4,124
|
)
|
|
(3,150
|
)
|
|
(3,050
|
)
|
|||
Allocated distributions to noncontrolling interests subject to redemption
|
(11
|
)
|
|
(10
|
)
|
|
(14
|
)
|
|||
Net income (loss)
|
912
|
|
|
(138
|
)
|
|
(698
|
)
|
|||
Other comprehensive income (loss)
|
78
|
|
|
(144
|
)
|
|
—
|
|
|||
Ending balance
|
$
|
30,114
|
|
|
$
|
21,318
|
|
|
$
|
17,478
|
|
|
|
As of December 31, 2015
|
|
Year Ended December 31, 2016
|
||||||||||||
|
|
Payable
|
|
Incurred
|
|
Paid
|
|
Payable
|
||||||||
Advisor and Property Manager fees
|
|
|
|
|
|
|
|
|
||||||||
Acquisition fees and expenses
|
|
$
|
2,965
|
|
|
$
|
1,322
|
|
(1)
|
$
|
4,287
|
|
|
$
|
—
|
|
Operating expenses
|
|
2,177
|
|
|
1,525
|
|
|
3,702
|
|
|
—
|
|
||||
Asset management fees
|
|
2,168
|
|
|
23,530
|
|
|
23,716
|
|
|
1,982
|
|
||||
Property management fees
|
|
1,235
|
|
|
9,740
|
|
|
10,238
|
|
|
737
|
|
||||
Disposition fees
|
|
287
|
|
|
—
|
|
|
287
|
|
|
—
|
|
||||
Costs advanced by the Advisor
|
|
6
|
|
|
73
|
|
|
79
|
|
|
—
|
|
||||
Total
|
|
$
|
8,838
|
|
|
$
|
36,190
|
|
|
$
|
42,309
|
|
|
$
|
2,719
|
|
Type of Compensation
(Recipient)
|
|
Determination of Amount
|
Acquisition Fees and Expenses
(Advisor)
|
|
Under the Advisory Agreement, the Advisor receives acquisition fees equal to 2.5%, and reimbursement for actual acquisition related expenses incurred by the Advisor of up to 0.50% of the contract purchase price, as defined therein, of each property acquired by the Company, and reimbursement for actual acquisition expenses incurred on the Company's behalf, including certain payroll costs for acquisition-related efforts by the Advisor's personnel, as defined in the agreements. In addition, the Company pays acquisition expenses to unaffiliated third parties equal to approximately 0.60% of the purchase price of the Company's properties. The acquisition fee and acquisition expenses paid by the Company shall be reasonable and in no event exceed an amount equal to 6.0% of the contract purchase price, unless approved by a majority of the independent directors.
|
Type of Compensation
(Recipient)
|
|
Determination of Amount
|
Disposition Fee
(Advisor)
|
|
In the event that the Company sells any or all of its properties (or a portion thereof), or all or substantially all of the business or securities of the Company are transferred or otherwise disposed of by way of a merger or other similar transaction, the Advisor will be entitled to receive a disposition fee if the Advisor or an affiliate provides a substantial amount of the services (as determined by a majority of the Company's directors, including a majority of the independent directors) in connection with such transaction. The disposition fee the Advisor or such affiliate shall be entitled to receive at closing will be equal to the lesser of: (1) 3% of the Contract Sales Price, as defined in the Advisory Agreement or (2) 50% of the Competitive Commission, as defined in the Advisory Agreement; provided, however, that in connection with certain types of transactions described further in the Advisory Agreement, the disposition fee shall be subordinated to Invested Capital (as defined in the operating partnership agreement). The disposition fee may be paid in addition to real estate commissions or other commissions paid to non-affiliates, provided that the total real estate commissions or other commissions (including the disposition fee) paid to all persons by the Company or the operating partnership shall not exceed an amount equal to the lesser of (i) 6% of the aggregate Contract Sales Price or (ii) the Competitive Commission.
|
Asset Management Fee
(Advisor)
|
|
The Advisor receives an annual asset management fee for managing the Company’s assets equal to 0.75% of the Average Invested Assets, defined as the aggregate carrying value of the assets invested before reserves for depreciation. The fee will be computed based on the average of these values at the end of each month. The asset management fees are earned monthly.
|
Operating Expenses
(Advisor)
|
|
The Advisor and its affiliates are entitled to reimbursement, at cost, for actual expenses incurred by them on behalf of the Company in connection with their provision of administrative services, including related personnel costs; provided, however, the Advisor must reimburse the Company for the amount, if any, by which total operating expenses (as defined), including advisory fees, paid during the previous 12 months then ended exceeded the greater of: (i) 2% of the Company’s average invested assets for that 12 months then ended; or (ii) 25% of the Company’s net income, before any additions to reserves for depreciation, bad debts or other expenses connected with the acquisition and disposition of real estate interests and before any gain from the sale of the Company’s assets, for that fiscal year, unless the Company’s board of directors has determined that such excess expenses were justified based on unusual and non-recurring factors.
Operating expenses for the year ended December 31, 2016 included approximately $0.4 million to reimburse the Advisor and its affiliates a portion of the compensation paid by the Advisor and its affiliates for the Company's principal financial officer, Javier F. Bitar, former principal financial officer, Joseph E. Miller, executive vice president, David C. Rupert, and vice president and general counsel, Mary P. Higgins, for services provided to the Company, for which the Company does not pay the Advisor a fee. In addition, the Company incurred approximately $0.1 million and $0.3 million for reimbursable expenses to the Advisor for services provided to the Company by certain of its other executive officers during the years ended December 31, 2016 and 2015. The reimbursable expenses include components of salaries, bonuses, benefits and other overhead charges and are based on the percentage of time each such executive officer spends on the Company's affairs.
|
Property Management Fees
(Property Manager)
|
|
The Property Manager is entitled to receive a fee for its services in managing the Company’s properties up to 3% of the gross monthly revenues from the properties plus reimbursement of the costs of managing the properties. The Property Manager, in its sole and absolute discretion, can waive all or a part of any fee earned. In the event that the Property Manager assists with the development or redevelopment of a property, the Company may pay a separate market-based fee for such services. In the event that the Company contracts directly with a non-affiliated third-party property manager with respect to a particular property, the Company will pay the Property Manager an oversight fee equal to 1% of the gross revenues of the property managed. In no event will the Company pay both a property management fee to the Property Manager and an oversight fee to the Property Manager with respect to a particular property.
In addition, the Company may pay the Property Manager or its designees a leasing fee in an amount equal to the fee customarily charged by others rendering similar services in the same geographic area. The Company may also pay the Property Manager or its designees a construction management fee for planning and coordinating the construction of any tenant directed improvements for which the Company is responsible to perform pursuant to lease concessions, including tenant-paid finish-out or improvements. The Property Manager shall also be entitled to a construction management fee of 5% of the cost of improvements.
|
Type of Compensation
(Recipient)
|
|
Determination of Amount
|
Subordinated Share of Net Sale Proceeds (Advisor)
(1)
|
|
Payable to the Advisor in cash upon the sale of a property after the Company's stockholders receive a return of capital plus a 6% cumulative, non-compounded return. The share of net proceeds from the sale of property is 5% if stockholders are paid a return of capital plus 6% to 8% annual cumulative non-compounding return, 10% if stockholders are paid a return of capital plus 8% to 10% annual cumulative non-compounding return, or 15% if stockholders are paid a return of capital plus 10% or more annual cumulative non-compounding return.
|
Subordinated Incentive Listing Distribution (Advisor)
(1)
|
|
Payable to the Advisor no earlier than 7 months and no later than 19 months following a listing of the shares on a national securities exchange, based upon the market value of the Company's shares during a period of 30 trading days commencing after the first day of the 6th month, but no later than the last day of the 18th month following a listing, the commencement date of which shall be chosen by the Advisor in its sole discretion, and after the Company's stockholders receive a return of capital plus a 6% cumulative, non-compounded return. The distribution share is 5% if stockholders are paid a return of capital plus 6% to 8% annual cumulative non-compounding return, 10% if stockholders are paid a return of capital plus 8% to 10% annual cumulative non-compounding return, or 15% if stockholders are paid a return of capital plus 10% or more annual cumulative non-compounding return, and is payable in cash, shares of the Company's stock, units of limited partnership interest in the Operating Partnership, or a combination thereof.
|
Subordinated Distribution Due Upon Termination
(Advisor)
|
|
Payable to the Advisor (in cash, shares of the Company's stock, units of limited partnership interest in the Operating Partnership, or a combination thereof), 1/3rd within 30 days of the date of involuntary termination of the Advisory Agreement, 1/3rd upon the one year anniversary of such date, and 1/3rd upon the two year anniversary of such date. Calculated based upon appraised value of properties less the fair value of the underlying debt, and plus or minus net current assets or net current liabilities, respectively, and payable after the Company's stockholders receive a return of capital plus a 6% cumulative, non-compounded return. The distribution share is 5% if stockholders are paid a return of capital plus 6% to 8% annual cumulative non-compounding return, 10% if stockholders are paid a return of capital plus 8% to 10% annual cumulative non-compounding return, or 15% if stockholders are paid a return of capital plus 10% or more annual cumulative non-compounding return.
Upon a voluntary termination of the Advisory Agreement, the Advisor will not be entitled to receive the Subordinated Distribution Due Upon Termination but instead will be entitled to receive at the time of the applicable liquidity event a distribution equal to the applicable Subordinated Share of Net Sale Proceeds, Subordinated Incentive Listing Distribution, or Subordinated Distribution Due Upon Extraordinary Transaction.
|
Subordinated Distribution Due Upon Extraordinary Transaction
(Advisor)
(1)
|
|
Payable to the Advisor upon the closing date of an Extraordinary Transaction (as defined in the Operating Partnership Agreement); payable in cash, shares of the Company's stock, units of limited partnership in the Operating Partnership, or a combination thereof after the Company's stockholders receive a return of capital plus a 6% cumulative, non-compounded return. The distribution share is 5% if stockholders are paid a return of capital plus 6% to 8% annual cumulative non-compounding return, 10% if stockholders are paid a return of capital plus 8% to 10% annual cumulative non-compounding return, or 15% if stockholders are paid a return of capital plus 10% or more annual cumulative non-compounding return.
|
Sponsor Break-Even Amount
(Sponsor)
|
|
In the event of a merger of the Advisor into the Company or one of its affiliates in anticipation of listing or a merger with an already-listed entity, any merger consideration paid to the Company's sponsor or its affiliates in excess of unreturned and unreimbursed capital invested by the Company's sponsor and its affiliates into the Company, the Advisor, the Company's dealer manager, or affiliates, relating in any way to the business organization of the Company, the Operating Partnership, or any offering of the Company, shall be subordinated to the return of stockholders' invested capital. Such excess merger consideration shall be paid in stock that may not be traded for one year from the date of receipt, and such stock shall be held in escrow pending the occurrence of certain conditions outlined further in the Operating Partnership Agreement.
|
(1)
|
The Advisor cannot earn more than one incentive distribution. Any receipt by the Advisor of subordinated share of net sale proceeds (for anything other than a sale of the entire portfolio) will reduce the amount of the subordinated distribution due upon termination, the subordinated incentive listing distribution and the subordinated distribution due upon extraordinary transaction.
|
|
December 31, 2016
|
||
2017
|
$
|
198
|
|
2018
|
198
|
|
|
2019
|
198
|
|
|
2020
|
198
|
|
|
2021
|
198
|
|
|
Thereafter
|
33,849
|
|
|
Total
|
$
|
34,839
|
|
|
2016
|
||||||||||||||
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
Total revenue
|
$
|
85,802
|
|
|
$
|
85,632
|
|
|
$
|
85,787
|
|
|
$
|
83,152
|
|
Net income
|
$
|
12,386
|
|
|
$
|
6,581
|
|
|
$
|
7,131
|
|
|
$
|
457
|
|
Net income attributable to common stockholders
|
$
|
11,891
|
|
|
$
|
6,248
|
|
|
$
|
6,795
|
|
|
$
|
351
|
|
Net income per share
|
$
|
0.07
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
—
|
|
|
|||||||||||||||
|
2015
|
||||||||||||||
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
Total revenue
|
$
|
55,213
|
|
|
$
|
61,563
|
|
|
$
|
82,849
|
|
|
$
|
90,470
|
|
Net income (loss)
|
$
|
11,101
|
|
|
$
|
(11,655
|
)
|
|
$
|
4,005
|
|
|
$
|
12,170
|
|
Net income (loss) attributable to common stockholders
|
$
|
6,116
|
|
|
$
|
(21,409
|
)
|
|
$
|
1,544
|
|
|
$
|
9,999
|
|
Net income (loss) per share
|
$
|
0.05
|
|
|
$
|
(0.15
|
)
|
|
$
|
0.01
|
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Cost
Capitalized Subsequent to
Acquisition
|
|
Gross Carrying Amount at
December 31, 2016
|
|
|
|
|
|
|
|
Life on
which
depreciation
in latest
income
statement is
computed
|
|||||||||||||||||||||||
Property
|
|
Property
Type
|
|
ST
|
|
Encumbrances
|
|
Land
|
|
Building and
Improve-ments
|
|
Building and
Improve-ments
|
|
Land
|
|
Building and
Improve-ments
|
|
Total
|
|
Accumulated
Depreciation and Amortization
|
|
Date of
Construction
|
|
Date of
Acquisition
|
|
||||||||||||||||||
Plainfield
|
|
Office/Laboratory
|
|
IL
|
|
$
|
18,932
|
|
|
$
|
3,709
|
|
|
$
|
27,335
|
|
|
$
|
2,217
|
|
|
$
|
3,709
|
|
|
$
|
29,552
|
|
|
$
|
33,261
|
|
|
$
|
10,114
|
|
|
N/A
|
|
6/18/2009
|
|
5-40 years
|
|
Renfro
|
|
Warehouse/Distribution
|
|
SC
|
|
13,500
|
|
|
1,400
|
|
|
18,804
|
|
|
1,390
|
|
|
1,400
|
|
|
20,194
|
|
|
21,594
|
|
|
6,235
|
|
|
N/A
|
|
6/18/2009
|
|
5-40 years
|
|||||||||
Emporia Partners
|
|
Office/Industrial/Distribution
|
|
KS
|
|
3,377
|
|
|
274
|
|
|
7,567
|
|
|
—
|
|
|
274
|
|
|
7,567
|
|
|
7,841
|
|
|
2,054
|
|
|
N/A
|
|
8/27/2010
|
|
5-40 years
|
|||||||||
ITT
|
|
Office
|
|
CA
|
|
4,600
|
|
|
2,878
|
|
|
4,222
|
|
|
16
|
|
|
2,878
|
|
|
4,238
|
|
|
7,116
|
|
|
1,632
|
|
|
N/A
|
|
9/23/2010
|
|
5-40 years
|
|||||||||
Quad/Graphics
|
|
Industrial/Office
|
|
CO
|
|
7,500
|
|
|
1,950
|
|
|
10,236
|
|
|
292
|
|
|
1,950
|
|
|
10,528
|
|
|
12,478
|
|
|
2,328
|
|
|
N/A
|
|
12/30/2010
|
|
5-40 years
|
|||||||||
AT&T
|
|
Office/ Data Center
|
|
WA
|
|
26,000
|
|
|
6,770
|
|
|
32,420
|
|
|
461
|
|
|
6,770
|
|
|
32,881
|
|
|
39,651
|
|
|
7,267
|
|
|
N/A
|
|
1/31/2012
|
|
5-40 years
|
|||||||||
Westinghouse
|
|
Engineering Facility
|
|
PA
|
|
22,000
|
|
|
2,650
|
|
|
29,096
|
|
|
—
|
|
|
2,650
|
|
|
29,096
|
|
|
31,746
|
|
|
5,087
|
|
|
N/A
|
|
3/22/2012
|
|
5-40 years
|
|||||||||
TransDigm
|
|
Assembly/Manufacturing
|
|
NJ
|
|
—
|
|
|
3,773
|
|
|
9,030
|
|
|
—
|
|
|
3,773
|
|
|
9,030
|
|
|
12,803
|
|
|
1,926
|
|
|
N/A
|
|
5/31/2012
|
|
5-40 years
|
|||||||||
Travelers
|
|
Office
|
|
CO
|
|
9,500
|
|
|
2,600
|
|
|
13,500
|
|
|
877
|
|
|
2,600
|
|
|
14,377
|
|
|
16,977
|
|
|
2,784
|
|
|
N/A
|
|
6/29/2012
|
|
5-40 years
|
|||||||||
Zeller
|
|
Manufacturing
|
|
IL
|
|
9,000
|
|
|
2,674
|
|
|
13,229
|
|
|
651
|
|
|
2,674
|
|
|
13,880
|
|
|
16,554
|
|
|
2,126
|
|
|
N/A
|
|
11/8/2012
|
|
5-40 years
|
|||||||||
Northrop
|
|
Office
|
|
OH
|
|
10,800
|
|
|
1,300
|
|
|
16,188
|
|
|
39
|
|
|
1,300
|
|
|
16,227
|
|
|
17,527
|
|
|
4,070
|
|
|
N/A
|
|
11/13/2012
|
|
5-40 years
|
|||||||||
Health Net
|
|
Office
|
|
CA
|
|
13,500
|
|
|
4,182
|
|
|
18,072
|
|
|
—
|
|
|
4,182
|
|
|
18,072
|
|
|
22,254
|
|
|
4,425
|
|
|
N/A
|
|
12/18/2012
|
|
5-40 years
|
|||||||||
Comcast
|
|
Office
|
|
CO
|
|
—
|
|
|
3,146
|
|
|
22,826
|
|
|
1,022
|
|
|
3,146
|
|
|
23,848
|
|
|
26,994
|
|
|
5,310
|
|
|
N/A
|
|
1/11/2013
|
|
5-40 years
|
|||||||||
Boeing
|
|
Office
|
|
WA
|
|
—
|
|
|
3,000
|
|
|
9,000
|
|
|
102
|
|
|
3,000
|
|
|
9,102
|
|
|
12,102
|
|
|
3,693
|
|
|
N/A
|
|
2/15/2013
|
|
5-40 years
|
|||||||||
Schlumberger
|
|
Office
|
|
TX
|
|
30,060
|
|
|
2,800
|
|
|
47,752
|
|
|
145
|
|
|
2,800
|
|
|
47,897
|
|
|
50,697
|
|
|
6,354
|
|
|
N/A
|
|
5/1/2013
|
|
5-40 years
|
|||||||||
UTC
|
|
Office
|
|
NC
|
|
23,760
|
|
|
1,330
|
|
|
37,858
|
|
|
—
|
|
|
1,330
|
|
|
37,858
|
|
|
39,188
|
|
|
5,487
|
|
|
N/A
|
|
5/3/2013
|
|
5-40 years
|
|||||||||
Avnet
|
|
Research & Development/Flex Facility
|
|
AZ
|
|
19,860
|
|
|
1,860
|
|
|
31,481
|
|
|
—
|
|
|
1,860
|
|
|
31,481
|
|
|
33,341
|
|
|
4,479
|
|
|
N/A
|
|
5/29/2013
|
|
5-40 years
|
|||||||||
Cigna
|
|
Office
|
|
AZ
|
|
—
|
|
|
8,600
|
|
|
48,102
|
|
|
1
|
|
|
8,600
|
|
|
48,103
|
|
|
56,703
|
|
|
6,869
|
|
|
N/A
|
|
6/20/2013
|
|
5-40 years
|
|||||||||
Nokia
|
|
Office
|
|
IL
|
|
—
|
|
|
7,697
|
|
|
21,843
|
|
|
—
|
|
|
7,697
|
|
|
21,843
|
|
|
29,540
|
|
|
2,596
|
|
|
N/A
|
|
8/13/2013
|
|
5-40 years
|
|||||||||
Verizon
|
|
Office
|
|
NJ
|
|
26,160
|
|
|
5,300
|
|
|
36,768
|
|
|
1,508
|
|
|
5,300
|
|
|
38,276
|
|
|
43,576
|
|
|
7,466
|
|
|
N/A
|
|
10/3/2013
|
|
5-40 years
|
|||||||||
Fox Head
|
|
Office
|
|
CA
|
|
—
|
|
|
3,672
|
|
|
23,230
|
|
|
—
|
|
|
3,672
|
|
|
23,230
|
|
|
26,902
|
|
|
2,618
|
|
|
N/A
|
|
10/29/2013
|
|
5-40 years
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Cost
Capitalized Subsequent to
Acquisition
|
|
Gross Carrying Amount at
December 31, 2016
|
|
|
|
|
|
|
|
Life on
which
depreciation
in latest
income
statement is
computed
|
|||||||||||||||||||||||
Property
|
|
Property
Type
|
|
ST
|
|
Encumbrances
|
|
Land
|
|
Building and
Improve-ments
|
|
Building and
Improve-ments
|
|
Land
|
|
Building and
Improve-ments
|
|
Total
|
|
Accumulated
Depreciation and Amortization
|
|
Date of
Construction
|
|
Date of
Acquisition
|
|
||||||||||||||||||
Coca-Cola Refreshments
|
|
Office
|
|
GA
|
|
—
|
|
|
5,000
|
|
|
50,227
|
|
|
57
|
|
|
5,000
|
|
|
50,284
|
|
|
55,284
|
|
|
7,966
|
|
|
N/A
|
|
11/5/2013
|
|
5-40 years
|
|||||||||
General Electric
|
|
Office
|
|
GA
|
|
—
|
|
|
5,050
|
|
|
51,396
|
|
|
115
|
|
|
5,050
|
|
|
51,511
|
|
|
56,561
|
|
|
5,618
|
|
|
N/A
|
|
11/5/2013
|
|
5-40 years
|
|||||||||
Atlanta Wildwood
|
|
Office
|
|
GA
|
|
—
|
|
|
4,189
|
|
|
23,414
|
|
|
1,611
|
|
|
4,189
|
|
|
25,025
|
|
|
29,214
|
|
|
4,900
|
|
|
N/A
|
|
11/5/2013
|
|
5-40 years
|
|||||||||
Community Insurance
|
|
Office
|
|
OH
|
|
—
|
|
|
1,177
|
|
|
22,323
|
|
|
—
|
|
|
1,177
|
|
|
22,323
|
|
|
23,500
|
|
|
2,949
|
|
|
N/A
|
|
11/5/2013
|
|
5-40 years
|
|||||||||
Anthem
|
|
Office
|
|
OH
|
|
—
|
|
|
850
|
|
|
8,892
|
|
|
—
|
|
|
850
|
|
|
8,892
|
|
|
9,742
|
|
|
1,573
|
|
|
N/A
|
|
11/5/2013
|
|
5-40 years
|
|||||||||
JPMorgan Chase
|
|
Office
|
|
OH
|
|
—
|
|
|
5,500
|
|
|
39,000
|
|
|
—
|
|
|
5,500
|
|
|
39,000
|
|
|
44,500
|
|
|
4,960
|
|
|
N/A
|
|
11/5/2013
|
|
5-40 years
|
|||||||||
IBM
|
|
Office
|
|
OH
|
|
—
|
|
|
4,750
|
|
|
32,769
|
|
|
341
|
|
|
4,750
|
|
|
33,110
|
|
|
37,860
|
|
|
6,096
|
|
|
N/A
|
|
11/5/2013
|
|
5-40 years
|
|||||||||
Aetna
|
|
Office
|
|
TX
|
|
—
|
|
|
3,000
|
|
|
12,330
|
|
|
185
|
|
|
3,000
|
|
|
12,515
|
|
|
15,515
|
|
|
2,459
|
|
|
N/A
|
|
11/5/2013
|
|
5-40 years
|
|||||||||
CHRISTUS Health
|
|
Office
|
|
TX
|
|
—
|
|
|
1,950
|
|
|
46,922
|
|
|
44
|
|
|
1,950
|
|
|
46,966
|
|
|
48,916
|
|
|
6,943
|
|
|
N/A
|
|
11/5/2013
|
|
5-40 years
|
|||||||||
Roush Industries
|
|
Office
|
|
MI
|
|
—
|
|
|
875
|
|
|
11,375
|
|
|
534
|
|
|
875
|
|
|
11,909
|
|
|
12,784
|
|
|
2,653
|
|
|
N/A
|
|
11/5/2013
|
|
5-40 years
|
|||||||||
Wells Fargo
|
|
Office
|
|
WI
|
|
—
|
|
|
3,100
|
|
|
26,348
|
|
|
4,242
|
|
|
3,100
|
|
|
30,590
|
|
|
33,690
|
|
|
11,264
|
|
|
N/A
|
|
11/5/2013
|
|
5-40 years
|
|||||||||
Shire Pharmaceuticals
|
|
Office
|
|
PA
|
|
—
|
|
|
2,925
|
|
|
18,935
|
|
|
51
|
|
|
2,925
|
|
|
18,986
|
|
|
21,911
|
|
|
5,379
|
|
|
N/A
|
|
11/5/2013
|
|
5-40 years
|
|||||||||
United HealthCare
|
|
Office
|
|
MO
|
|
—
|
|
|
2,920
|
|
|
23,510
|
|
|
45
|
|
|
2,920
|
|
|
23,555
|
|
|
26,475
|
|
|
5,241
|
|
|
N/A
|
|
11/5/2013
|
|
5-40 years
|
|||||||||
Nashville Century
|
|
Office
|
|
TN
|
|
—
|
|
|
8,025
|
|
|
61,162
|
|
|
3,620
|
|
|
8,025
|
|
|
64,782
|
|
|
72,807
|
|
|
13,676
|
|
|
N/A
|
|
11/5/2013
|
|
5-40 years
|
|||||||||
Northpointe Corporate Center II
|
|
Office
|
|
WA
|
|
—
|
|
|
1,109
|
|
|
6,066
|
|
|
4,576
|
|
|
1,109
|
|
|
10,642
|
|
|
11,751
|
|
|
1,392
|
|
|
N/A
|
|
11/5/2013
|
|
5-40 years
|
|||||||||
Comcast (Northpointe Corporate Center I)
|
|
Office
|
|
WA
|
|
—
|
|
|
2,292
|
|
|
16,930
|
|
|
—
|
|
|
2,292
|
|
|
16,930
|
|
|
19,222
|
|
|
3,207
|
|
|
N/A
|
|
11/5/2013
|
|
5-40 years
|
|||||||||
Farmers
|
|
Office
|
|
KS
|
|
—
|
|
|
2,750
|
|
|
17,106
|
|
|
51
|
|
|
2,750
|
|
|
17,157
|
|
|
19,907
|
|
|
2,636
|
|
|
N/A
|
|
12/27/2013
|
|
5-40 years
|
|||||||||
Caterpillar
|
|
Industrial
|
|
IL
|
|
—
|
|
|
6,000
|
|
|
46,511
|
|
|
—
|
|
|
6,000
|
|
|
46,511
|
|
|
52,511
|
|
|
8,028
|
|
|
N/A
|
|
1/7/2014
|
|
5-40 years
|
|||||||||
DigitalGlobe
|
|
Office
|
|
CO
|
|
—
|
|
|
8,600
|
|
|
83,400
|
|
|
—
|
|
|
8,600
|
|
|
83,400
|
|
|
92,000
|
|
|
9,493
|
|
|
N/A
|
|
1/14/2014
|
|
5-40 years
|
|||||||||
Waste Management
|
|
Office
|
|
AZ
|
|
—
|
|
|
—
|
|
|
16,515
|
|
|
10
|
|
|
—
|
|
|
16,525
|
|
|
16,525
|
|
|
2,285
|
|
|
N/A
|
|
1/16/2014
|
|
5-40 years
|
|||||||||
BT Infonet
|
|
Office
|
|
CA
|
|
—
|
|
|
9,800
|
|
|
41,483
|
|
|
—
|
|
|
9,800
|
|
|
41,483
|
|
|
51,283
|
|
|
5,241
|
|
|
N/A
|
|
2/27/2014
|
|
5-40 years
|
|||||||||
Wyndham Worldwide
|
|
Office
|
|
NJ
|
|
—
|
|
|
6,200
|
|
|
91,153
|
|
|
—
|
|
|
6,200
|
|
|
91,153
|
|
|
97,353
|
|
|
7,739
|
|
|
N/A
|
|
4/23/2014
|
|
5-40 years
|
|||||||||
Ace Hardware
|
|
Office
|
|
IL
|
|
22,922
|
|
|
6,900
|
|
|
33,945
|
|
|
—
|
|
|
6,900
|
|
|
33,945
|
|
|
40,845
|
|
|
3,497
|
|
|
N/A
|
|
4/24/2014
|
|
5-40 years
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Cost
Capitalized Subsequent to
Acquisition
|
|
Gross Carrying Amount at
December 31, 2016
|
|
|
|
|
|
|
|
Life on
which
depreciation
in latest
income
statement is
computed
|
|||||||||||||||||||||||
Property
|
|
Property
Type
|
|
ST
|
|
Encumbrances
|
|
Land
|
|
Building and
Improve-ments
|
|
Building and
Improve-ments
|
|
Land
|
|
Building and
Improve-ments
|
|
Total
|
|
Accumulated
Depreciation and Amortization
|
|
Date of
Construction
|
|
Date of
Acquisition
|
|
||||||||||||||||||
Equifax I
|
|
Office
|
|
MO
|
|
—
|
|
|
1,850
|
|
|
12,709
|
|
|
—
|
|
|
1,850
|
|
|
12,709
|
|
|
14,559
|
|
|
1,813
|
|
|
N/A
|
|
5/20/2014
|
|
5-40 years
|
|||||||||
American Express
|
|
Office
|
|
AZ
|
|
—
|
|
|
15,000
|
|
|
45,893
|
|
|
—
|
|
|
15,000
|
|
|
45,893
|
|
|
60,893
|
|
|
8,531
|
|
|
N/A
|
|
5/22/2014
|
|
5-40 years
|
|||||||||
SoftBank
|
|
Office
|
|
CA
|
|
—
|
|
|
22,789
|
|
|
68,950
|
|
|
3,331
|
|
|
22,789
|
|
|
72,281
|
|
|
95,070
|
|
|
14,543
|
|
|
N/A
|
|
5/28/2014
|
|
5-40 years
|
|||||||||
Vanguard
|
|
Office
|
|
NC
|
|
—
|
|
|
2,230
|
|
|
31,062
|
|
|
—
|
|
|
2,230
|
|
|
31,062
|
|
|
33,292
|
|
|
3,279
|
|
|
N/A
|
|
6/19/2014
|
|
5-40 years
|
|||||||||
Restoration Hardware
|
|
Industrial
|
|
CA
|
|
—
|
|
|
15,463
|
|
|
—
|
|
|
74,167
|
|
|
15,463
|
|
|
74,167
|
|
|
89,630
|
|
|
4,720
|
|
|
8/15/2015
|
|
6/20/2014
|
|
5-40 years
|
|||||||||
Parallon
|
|
Office
|
|
FL
|
|
—
|
|
|
1,000
|
|
|
16,772
|
|
|
—
|
|
|
1,000
|
|
|
16,772
|
|
|
17,772
|
|
|
1,749
|
|
|
N/A
|
|
6/25/2014
|
|
5-40 years
|
|||||||||
TW Telecom
|
|
Office
|
|
CO
|
|
20,353
|
|
|
11,097
|
|
|
35,817
|
|
|
593
|
|
|
11,097
|
|
|
36,410
|
|
|
47,507
|
|
|
4,024
|
|
|
N/A
|
|
8/1/2014
|
|
5-40 years
|
|||||||||
Equifax II
|
|
Office
|
|
MO
|
|
—
|
|
|
2,200
|
|
|
12,755
|
|
|
70
|
|
|
2,200
|
|
|
12,825
|
|
|
15,025
|
|
|
1,396
|
|
|
N/A
|
|
10/1/2014
|
|
5-40 years
|
|||||||||
Mason I
|
|
Office
|
|
OH
|
|
—
|
|
|
4,777
|
|
|
18,489
|
|
|
—
|
|
|
4,777
|
|
|
18,489
|
|
|
23,266
|
|
|
995
|
|
|
N/A
|
|
11/7/2014
|
|
5-40 years
|
|||||||||
Wells Fargo
|
|
Office
|
|
NC
|
|
—
|
|
|
2,150
|
|
|
40,806
|
|
|
46
|
|
|
2,150
|
|
|
40,852
|
|
|
43,002
|
|
|
3,297
|
|
|
N/A
|
|
12/15/2014
|
|
5-40 years
|
|||||||||
GE Aviation
|
|
Office
|
|
OH
|
|
—
|
|
|
4,400
|
|
|
61,681
|
|
|
—
|
|
|
4,400
|
|
|
61,681
|
|
|
66,081
|
|
|
5,893
|
|
|
N/A
|
|
2/19/2015
|
|
5-40 years
|
|||||||||
Westgate III
|
|
Office
|
|
TX
|
|
—
|
|
|
3,209
|
|
|
75,937
|
|
|
—
|
|
|
3,209
|
|
|
75,937
|
|
|
79,146
|
|
|
4,923
|
|
|
N/A
|
|
4/1/2015
|
|
5-40 years
|
|||||||||
Lisle
|
|
Office
|
|
IL
|
|
—
|
|
|
2,788
|
|
|
16,200
|
|
|
33
|
|
|
2,788
|
|
|
16,233
|
|
|
19,021
|
|
|
1,744
|
|
|
N/A
|
|
6/10/2015
|
|
5-40 years
|
|||||||||
Bloomingdale
|
|
Office
|
|
IL
|
|
—
|
|
|
1,178
|
|
|
5,182
|
|
|
—
|
|
|
1,178
|
|
|
5,182
|
|
|
6,360
|
|
|
405
|
|
|
N/A
|
|
6/10/2015
|
|
5-40 years
|
|||||||||
Columbia
|
|
Office
|
|
MD
|
|
—
|
|
|
6,989
|
|
|
46,875
|
|
|
47
|
|
|
6,989
|
|
|
46,922
|
|
|
53,911
|
|
|
3,249
|
|
|
N/A
|
|
6/10/2015
|
|
5-40 years
|
|||||||||
Denver
|
|
Office
|
|
CO
|
|
—
|
|
|
9,948
|
|
|
23,888
|
|
|
—
|
|
|
9,948
|
|
|
23,888
|
|
|
33,836
|
|
|
1,900
|
|
|
N/A
|
|
6/10/2015
|
|
5-40 years
|
|||||||||
Columbus
|
|
Office
|
|
OH
|
|
—
|
|
|
2,943
|
|
|
22,651
|
|
|
19
|
|
|
2,943
|
|
|
22,670
|
|
|
25,613
|
|
|
2,319
|
|
|
N/A
|
|
6/10/2015
|
|
5-40 years
|
|||||||||
Miramar
|
|
Office
|
|
FL
|
|
—
|
|
|
4,488
|
|
|
19,979
|
|
|
591
|
|
|
4,488
|
|
|
20,570
|
|
|
25,058
|
|
|
1,811
|
|
|
N/A
|
|
6/10/2015
|
|
5-40 years
|
|||||||||
Irving Carpenter
|
|
Office
|
|
TX
|
|
—
|
|
|
1,842
|
|
|
22,052
|
|
|
3,463
|
|
|
1,842
|
|
|
25,515
|
|
|
27,357
|
|
|
1,032
|
|
|
N/A
|
|
6/10/2015
|
|
5-40 years
|
|||||||||
Frisco
|
|
Office
|
|
TX
|
|
—
|
|
|
8,239
|
|
|
51,395
|
|
|
3,820
|
|
|
8,239
|
|
|
55,215
|
|
|
63,454
|
|
|
3,832
|
|
|
N/A
|
|
6/10/2015
|
|
5-40 years
|
|||||||||
Houston Westway II
|
|
Office
|
|
TX
|
|
—
|
|
|
3,961
|
|
|
78,668
|
|
|
—
|
|
|
3,961
|
|
|
78,668
|
|
|
82,629
|
|
|
6,583
|
|
|
N/A
|
|
6/10/2015
|
|
5-40 years
|
|||||||||
Houston Westway I
|
|
Office
|
|
TX
|
|
—
|
|
|
6,540
|
|
|
30,703
|
|
|
—
|
|
|
6,540
|
|
|
30,703
|
|
|
37,243
|
|
|
2,853
|
|
|
N/A
|
|
6/10/2015
|
|
5-40 years
|
|||||||||
Atlanta Perimeter
|
|
Office
|
|
GA
|
|
—
|
|
|
8,607
|
|
|
96,718
|
|
|
274
|
|
|
8,607
|
|
|
96,992
|
|
|
105,599
|
|
|
8,889
|
|
|
N/A
|
|
6/10/2015
|
|
5-40 years
|
|||||||||
Herndon
|
|
Office
|
|
VA
|
|
—
|
|
|
9,666
|
|
|
74,098
|
|
|
—
|
|
|
9,666
|
|
|
74,098
|
|
|
83,764
|
|
|
5,857
|
|
|
N/A
|
|
6/10/2015
|
|
5-40 years
|
|||||||||
Deerfield
|
|
Office
|
|
IL
|
|
—
|
|
|
4,339
|
|
|
37,298
|
|
|
388
|
|
|
4,339
|
|
|
37,686
|
|
|
42,025
|
|
|
7,443
|
|
|
N/A
|
|
6/10/2015
|
|
5-40 years
|
|||||||||
DreamWorks
|
|
Office
|
|
CA
|
|
—
|
|
|
26,387
|
|
|
190,805
|
|
|
—
|
|
|
26,387
|
|
|
190,805
|
|
|
217,192
|
|
|
8,530
|
|
|
N/A
|
|
7/21/2015
|
|
5-40 years
|
|||||||||
Highway 94
|
|
Office
|
|
MO
|
|
18,175
|
|
|
5,637
|
|
|
25,280
|
|
|
—
|
|
|
5,637
|
|
|
25,280
|
|
|
30,917
|
|
|
1,413
|
|
|
N/A
|
|
11/6/2015
|
|
5-40 years
|
|||||||||
DynCorp
|
|
Office
|
|
TX
|
|
—
|
|
|
1,952
|
|
|
15,540
|
|
|
—
|
|
|
1,952
|
|
|
15,540
|
|
|
17,492
|
|
|
1,050
|
|
|
N/A
|
|
12/11/2015
|
|
5-40 years
|
|||||||||
Mercedes-Benz
|
|
Office
|
|
TX
|
|
—
|
|
|
2,330
|
|
|
26,376
|
|
|
—
|
|
|
2,330
|
|
|
26,376
|
|
|
28,706
|
|
|
1,734
|
|
|
N/A
|
|
12/11/2015
|
|
5-40 years
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Cost
Capitalized Subsequent to
Acquisition
|
|
Gross Carrying Amount at
December 31, 2016
|
|
|
|
|
|
|
|
Life on
which
depreciation
in latest
income
statement is
computed
|
|||||||||||||||||||||||
Property
|
|
Property
Type
|
|
ST
|
|
Encumbrances
|
|
Land
|
|
Building and
Improve-ments
|
|
Building and
Improve-ments
|
|
Land
|
|
Building and
Improve-ments
|
|
Total
|
|
Accumulated
Depreciation and Amortization
|
|
Date of
Construction
|
|
Date of
Acquisition
|
|
||||||||||||||||||
Samsonite
|
|
Office
|
|
FL
|
|
23,786
|
|
|
5,040
|
|
|
42,490
|
|
|
—
|
|
|
5,040
|
|
|
42,490
|
|
|
47,530
|
|
|
1,615
|
|
|
N/A
|
|
12/11/2015
|
|
5-40 years
|
|||||||||
Lynwood III & IV
|
|
Land
|
|
WA
|
|
—
|
|
|
2,865
|
|
|
—
|
|
|
—
|
|
|
2,865
|
|
|
—
|
|
|
2,865
|
|
|
—
|
|
|
N/A
|
|
3/17/2016
|
|
N/A
|
|||||||||
HealthSpring
|
|
Office
|
|
TN
|
|
22,149
|
|
|
8,126
|
|
|
31,447
|
|
|
—
|
|
|
8,126
|
|
|
31,447
|
|
—
|
|
39,573
|
|
(1)
|
1,015
|
|
|
N/A
|
|
4/27/2016
|
|
5-40 years
|
||||||||
Total All Properties
|
|
|
|
|
|
$
|
345,934
|
|
(2)
|
$
|
374,557
|
|
|
$
|
2,538,787
|
|
|
$
|
111,045
|
|
|
$
|
374,557
|
|
|
$
|
2,649,832
|
|
|
$
|
3,024,389
|
|
(3)
|
$
|
338,552
|
|
|
|
|
|
|
|
(1)
|
The Company exercised its exchange right and acquired the remaining 90% beneficial ownership interest in the HealthSpring property during 2016 which was an affiliate of the Company. See Note 4,
Investments,
for additional discussion.
|
(2)
|
Amount does not include the net loan valuation premium of $
0.1 million
related to the debt assumed in the Ace Hardware, Highway 94, Samsonite and HealthSpring property acquisitions.
|
(3)
|
As of
December 31, 2016
, the aggregate cost of real estate the Company and consolidated subsidiaries own for federal income tax purposes was approximately $3.0 billion (unaudited).
|
|
Activity for the years ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Real estate facilities
|
|
|
|
|
|
||||||
Balance at beginning of year
|
$
|
2,968,982
|
|
|
$
|
1,823,895
|
|
|
$
|
1,175,423
|
|
Acquisitions
|
42,438
|
|
|
1,087,153
|
|
|
712,036
|
|
|||
Improvements
|
16,792
|
|
|
7,382
|
|
|
2,826
|
|
|||
Construction-in-progress
|
575
|
|
|
45,067
|
|
|
35,831
|
|
|||
Other adjustments
|
(4,398
|
)
|
|
—
|
|
|
—
|
|
|||
Real estate assets held for sale
|
—
|
|
|
—
|
|
|
(91,074
|
)
|
|||
Real estate assets held and used
|
—
|
|
|
70,907
|
|
|
—
|
|
|||
Write off of tenant origination and absorption costs
|
—
|
|
|
—
|
|
|
(4,762
|
)
|
|||
Sale of real estate assets
|
—
|
|
|
(65,422
|
)
|
|
(6,385
|
)
|
|||
Balance at end of year
|
$
|
3,024,389
|
|
|
$
|
2,968,982
|
|
|
$
|
1,823,895
|
|
Accumulated depreciation
|
|
|
|
|
|
||||||
Balance at beginning of year
|
$
|
208,933
|
|
|
$
|
102,883
|
|
|
$
|
42,806
|
|
Depreciation and amortization expense
|
130,849
|
|
|
112,748
|
|
|
72,907
|
|
|||
Depreciation expense (held and used adjustment)
|
—
|
|
|
4,621
|
|
|
—
|
|
|||
Less: Non-real estate assets depreciation expense
|
(1,230
|
)
|
|
(328
|
)
|
|
(170
|
)
|
|||
Less: Real estate assets held for sale depreciation expense
|
—
|
|
|
—
|
|
|
(7,520
|
)
|
|||
Less: Write off of tenant origination and absorption costs amortization expense
|
—
|
|
|
—
|
|
|
(4,762
|
)
|
|||
Less: Sale of real estate assets depreciation expense
|
—
|
|
|
(10,991
|
)
|
|
(378
|
)
|
|||
Balance at end of year
|
$
|
338,552
|
|
|
$
|
208,933
|
|
|
$
|
102,883
|
|
Real estate facilities, net
|
$
|
2,685,837
|
|
|
$
|
2,760,049
|
|
|
$
|
1,721,012
|
|
A.
|
Grant Date
: ___________.
|
B.
|
Restricted Shares
: 7,000 shares of the Company’s Common Stock, $0.001 par value per share.
|
C.
|
Plan (under which Award is granted)
: Employee and Director Long-Term Incentive Plan of Griffin Capital Essential Asset REIT II, Inc.
|
D.
|
Vesting Schedule
: The Restricted Shares shall become vested in accordance with the following schedule:
|
Vesting Date
|
|
Percentage of Restricted Shares which are Vested Shares
|
|
Grant Date
|
|
50
|
%
|
One Year from the Grant Date
|
|
50
|
%
|
|
|
|
Date:
|
|
Signed:
|
|
|
|
|
|
Print Name:
|
|
|
|
IN THE PRESENCE OF:
|
|
|
|
|
|
|
|
|
(Print Name)
|
|
|
|
|
|
(Signature)
|
|
|
|
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of Griffin Capital Essential Asset REIT, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated:
|
March 14, 2017
|
By:
|
/s/ Kevin A. Shields
|
|
|
|
Kevin A. Shields
|
|
|
|
Chief Executive Officer and Chairman
|
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of Griffin Capital Essential Asset REIT, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated:
|
March 14, 2017
|
By:
|
/s/ Javier F. Bitar
|
|
|
|
Javier F. Bitar
|
|
|
|
Chief Financial Officer and Treasurer
|
|
|
|
(Principal Financial and Accounting Officer)
|
(i)
|
the Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(ii)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Dated:
|
March 14, 2017
|
By:
|
/s/ Kevin A. Shields
|
|
|
|
Kevin A. Shields
|
|
|
|
Chief Executive Officer and Chairman
|
|
|
|
(Principal Executive Officer)
|
(i)
|
the Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(ii)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Dated:
|
March 14, 2017
|
By:
|
/s/ Javier F. Bitar
|
|
|
|
Javier F. Bitar
|
|
|
|
Chief Financial Officer and Treasurer
|
|
|
|
(Principal Financial and Accounting Officer)
|