☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Kansas
|
|
26-3212879
|
||
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
||
|
|
|
|
|
11440 Tomahawk Creek Parkway
|
|
|
||
Leawood
|
|
KS
|
|
66211
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
|
Trading Symbol
|
|
Name of each exchange on which registered
|
Common Stock, par value $0.01 per share
|
|
CFB
|
|
The Nasdaq Stock Market LLC
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
☐
|
Non-accelerated filer
|
|
☒
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
Emerging growth company
|
|
☒
|
•
|
our ability to effectively execute our expansion strategy and manage our growth, including identifying and consummating suitable mergers and acquisitions and integrating merged and acquired companies;
|
•
|
business and economic conditions, particularly those affecting our market areas in Kansas, Missouri, Oklahoma and Texas including a decrease in or the volatility of oil and gas prices or agricultural commodity prices within the region;
|
•
|
the geographic concentration of our markets in Kansas, Missouri, Oklahoma and Texas;
|
•
|
concentrations of loans secured by real estate and energy located in our market areas;
|
•
|
risks associated with our commercial loan portfolio, including the risk for deterioration in value of the general business assets that secure such loans;
|
•
|
borrower and depositor concentration risks;
|
•
|
our ability to maintain our reputation;
|
•
|
our ability to successfully manage our credit risk and the sufficiency of our allowance;
|
•
|
reinvestment risks associated with a significant portion of our loan portfolio maturing in one year or less;
|
•
|
our ability to attract, hire and retain qualified management personnel;
|
•
|
our dependence on our management team, including our ability to retain executive officers and key employees and their customer and community relationships;
|
•
|
fluctuations in interest rates and the fair value of our investment securities, which could have an adverse effect on our profitability;
|
•
|
competition from banks, credit unions and other financial services providers;
|
•
|
our ability to maintain sufficient liquidity and capital;
|
•
|
system failures, service denials, cyber-attacks and security breaches;
|
•
|
our ability to maintain effective internal control over financial reporting;
|
•
|
employee error, fraudulent activity by employees or customers and inaccurate or incomplete information about our customers and counterparties;
|
•
|
increased capital requirements imposed by banking regulators, which may require us to raise capital at a time when capital is not available on favorable terms or at all;
|
•
|
costs and effects of litigation, investigations or similar matters to which we may be subject, including any effect on our reputation;
|
•
|
severe weather, acts of god, acts of war or terrorism;
|
•
|
compliance with governmental and regulatory requirements, including the Dodd-Frank and Wall Street Consumer Protection Act (‘‘Dodd-Frank Act’’) and other regulations relating to banking, consumer protection, securities and tax matters;
|
•
|
changes in the laws, rules, regulations, interpretations or policies relating to financial institutions, accounting, tax, trade, monetary and fiscal matters, including the policies of the Federal Reserve and as a result of initiatives of the current administration;
|
•
|
risks associated with our common stock; and
|
•
|
other factors that are discussed in the section entitled “Risk Factors,” beginning on page 15.
|
Abbreviation
|
|
Description
|
2017 Tax Act
|
|
Tax Cuts and Jobs Act of 2017
|
ALLL
|
|
Allowance for Loan and Lease Losses
|
AML
|
|
Anti-Money Laundering
|
AMT
|
|
Alternative Minimum Tax
|
AOCI
|
|
Accumulated Other Comprehensive Income
|
ASU
|
|
Accounting Standards Update
|
Bank
|
|
CrossFirst Bank (subsidiary of CrossFirst Bankshares, Inc.)
|
BASEL III
|
|
Basel III Regulatory Capital Reforms
|
BBA
|
|
British Bankers’ Association
|
BHCA
|
|
Bank Holding Company Act of 1956, as amended
|
BOLI
|
|
Bank-Owned Life Insurance
|
BSA
|
|
Bank Secrecy Act
|
CBLR
|
|
Community Bank Leverage Ratio
|
CD
|
|
Certificate of Deposit
|
CDARS
|
|
The Certificate of Deposit Account Registry Service
|
CECL
|
|
Current Expected Credit Losses
|
CEO
|
|
Chief Executive Officer
|
CET1
|
|
Common Equity Tier 1
|
CFI
|
|
CrossFirst Investments (subsidiary of CrossFirst Bank)
|
CFPB
|
|
Consumer Financial Protection Bureau
|
CFSA
|
|
CFSA, LLC (subsidiary of CrossFirst Bankshares, Inc.)
|
CRA
|
|
Community Reinvestment Act
|
CRE
|
|
Commercial Real Estate
|
CVA
|
|
Credit Valuation Allowance
|
Company
|
|
CrossFirst Bankshares, Inc. (consolidated)
|
DIF
|
|
Deposit Insurance Fund of the FDIC
|
Dodd-Frank Act
|
|
Dodd-Frank Wall Street Consumer Protection Act
|
DOJ
|
|
U.S. Department of Justice
|
ECOA
|
|
Equal Credit Opportunity Act
|
EGC
|
|
Emerging Growth Company
|
EGRRCPA
|
|
The Economic Growth, Regulatory Relief, and Consumer Protection Act
|
ESPP
|
|
Employee Stock Purchase Plan
|
EPS
|
|
Earnings Per Share
|
EVE
|
|
Economic Value of Equity
|
FASB
|
|
Financial Accounting Standards Board
|
Abbreviation
|
|
Description
|
FICO
|
|
Financing Corporation
|
FIRREA
|
|
Financial Institutions Reform Recovery and Enforcement Act of 1989
|
FOMC
|
|
Federal Open Market Committee
|
FMC
|
|
Funds Management Committee
|
GAAP
|
|
Generally Accepted Accounting Principles
|
HOEPA
|
|
The U.S. Home Ownership and Equity Protection Act of 1994
|
IPO
|
|
Initial Public Offering
|
IRS
|
|
Internal Revenue Service
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
MSA
|
|
Metropolitan Statistical Area
|
NIM
|
|
Net Interest Margin
|
NOW
|
|
Negotiable Order of Withdrawal
|
OCI
|
|
Other Comprehensive Income
|
OFAC
|
|
Office of Foreign Assets Control
|
OSBCK
|
|
Office of the State Bank Commissioner of Kansas
|
OTTI
|
|
Other Than Temporary Impairment
|
Our Markets
|
|
Our markets include locations in: (i) Leawood, Kansas; (ii) Wichita, Kansas; (iii) Kansas City, Missouri; (iv) Oklahoma City, Oklahoma; (v) Tulsa, Oklahoma; (vi) Dallas, Texas and (vii) Frisco, Texas (est. 2020)
|
PATRIOT Act
|
|
Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001
|
PBE
|
|
Public Business Entity
|
PBSA
|
|
Performance-Based Stock Awards
|
QCBO
|
|
Qualifying Community Banking Organization
|
RSA
|
|
Restricted Stock Award
|
RSU
|
|
Restricted Stock Unit
|
TDR
|
|
Troubled Debt Restructuring
|
SSAR
|
|
Stock Settled Appreciation Right
|
Part
|
|
Item Number
|
|
Section
|
|
Page Number
|
I
|
|
|
|
|
|
|
|
|
1
|
|
|
||
|
|
1A
|
|
|
||
|
|
1B
|
|
|
||
|
|
2
|
|
|
||
|
|
3
|
|
|
||
|
|
4
|
|
|
||
|
|
|
|
|
||
II
|
|
|
|
|
|
|
|
|
5
|
|
|
||
|
|
6
|
|
|
||
|
|
7
|
|
|
||
|
|
7A
|
|
|
||
|
|
8
|
|
|
||
|
|
|
|
|
||
|
|
|
|
Consolidated Financial Statements and Related Notes
|
|
|
|
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
|
||
|
|
9
|
|
|
||
|
|
9A
|
|
|
||
|
|
9B
|
|
|
||
III
|
|
|
|
|
|
|
|
|
10
|
|
|
||
|
|
11
|
|
|
||
|
|
12
|
|
|
||
|
|
13
|
|
|
||
|
|
14
|
|
|
||
IV
|
|
|
|
|
|
|
|
|
15
|
|
|
||
|
|
|
|
(a) (1) Financial Statements - See listing in Item 8 above
|
|
|
|
|
|
|
(a) (2) Financial Statement Schedules - None required
|
|
|
|
|
|
|
(a) (3) Exhibits
|
|
|
|
|
16
|
|
|
||
|
|
|
|
|
ITEM 1.
|
BUSINESS
|
|
2015 to 2019
|
|
As of December 31,
|
||||||||||||||||||
|
Compound Annual Growth Rate
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
Available-for-sale securities
|
13%
|
|
$
|
741,634
|
|
|
$
|
663,678
|
|
|
$
|
703,581
|
|
|
$
|
593,012
|
|
|
$
|
460,542
|
|
Gross loans (net of unearned income)
|
40
|
|
3,852,244
|
|
|
3,060,747
|
|
|
1,996,029
|
|
|
1,296,886
|
|
|
992,726
|
|
|||||
Total assets
|
33
|
|
4,931,233
|
|
|
4,107,215
|
|
|
2,961,118
|
|
|
2,133,106
|
|
|
1,574,346
|
|
|||||
Noninterest-bearing deposits
|
43
|
|
521,826
|
|
|
484,284
|
|
|
290,906
|
|
|
198,088
|
|
|
123,430
|
|
|||||
Total deposits
|
32%
|
|
$
|
3,923,759
|
|
|
$
|
3,208,097
|
|
|
$
|
2,303,364
|
|
|
$
|
1,694,301
|
|
|
$
|
1,294,812
|
|
•
|
Continue organic growth;
|
•
|
Selectively pursue opportunities to expand through acquisitions or new market development;
|
•
|
Improve profitability and operating efficiency;
|
•
|
Attract and develop talent;
|
•
|
Maintain a branch-lite business model with strategically placed locations; and
|
•
|
Leverage technology to enhance the client experience and improve profitability.
|
|
Basel III Minimum For Capital Adequacy Purposes
|
|
Basel III Additional Capital Conservation Buffer
|
|
Basel III Ratio With Capital Conservation Buffer
|
Total risk based capital (total capital to risk-weighted assets)
|
8.00%
|
|
2.50%
|
|
10.50%
|
Tier 1 risk based capital (tier 1 to risk-weighted assets)
|
6.00
|
|
2.50
|
|
8.50
|
Common equity tier 1 risk based capital (CET1 to risk-weighted assets)
|
4.50
|
|
2.50
|
|
7.00
|
Tier 1 leverage ratio (tier 1 to average assets)
|
4.00%
|
|
—%
|
|
4.00%
|
•
|
assigning exposures secured by single-family residential properties to either a 50% risk weight for first-lien mortgages that meet prudent underwriting standards or a 100% risk weight category for all other mortgages;
|
•
|
providing for a 20% credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable (increased from 0% under the previous risk-based capital rules);
|
•
|
assigning a 150% risk weight to all exposures that are non-accrual or 90 days or more past due (increased from 100% under the previous risk-based capital rules), except for those secured by single-family residential properties, which will be assigned a 100% risk weight, consistent with the previous risk-based capital rules;
|
•
|
applying a 150% risk weight instead of a 100% risk weight for certain high volatility CRE acquisition, development and construction loans; and
|
•
|
applying a 250% risk weight to the portion of mortgage servicing rights and deferred tax assets arising from temporary differences that could not be realized through net operating loss carry backs that are not deducted from CET1 capital (increased from 100% under the previous risk-based capital rules).
|
•
|
a CBLR greater than 9%;
|
•
|
total consolidated assets of less than $10 billion;
|
•
|
total off-balance sheet exposures (excluding derivatives other than credit derivatives and unconditionally cancelable commitments) of 25% or less of total consolidated assets; and
|
•
|
total trading assets and trading liabilities of 5% or less of total consolidated assets.
|
ITEM 1A.
|
RISK FACTORS
|
•
|
difficulties in integrating the operations, management, products and services, technologies, existing contracts, accounting processes and personnel of the target;
|
•
|
not realizing the anticipated synergies of the combined businesses or incurring costs in excess of what we anticipated;
|
•
|
difficulties in supporting and transitioning clients of the target;
|
•
|
diversion of financial and management resources from existing operations;
|
•
|
assumption of nonperforming loans;
|
•
|
the price we pay or other resources that we devote may exceed the value we realize, or the value we could have realized if we had allocated the purchase price or other resources to another opportunity;
|
•
|
entering new markets or areas in which we have limited or no experience;
|
•
|
potential loss of key personnel and clients from either our business or the target’s business;
|
•
|
failure to obtain required regulatory approvals or satisfy conditions imposed by regulatory authorities;
|
•
|
assumption of unanticipated problems or latent liabilities of the target;
|
•
|
incurring costs in excess of what we anticipate; and
|
•
|
inability to generate sufficient revenue to offset acquisition costs.
|
•
|
actual or anticipated variations in our quarterly or annual results of operations;
|
•
|
recommendations by securities analysts;
|
•
|
operating and stock price performance of other companies that investors deem comparable to us;
|
•
|
news reports relating to trends, concerns and other issues in the financial services industry generally;
|
•
|
conditions in the banking industry such as credit quality and monetary policies;
|
•
|
perceptions in the marketplace regarding us or our competitors;
|
•
|
fluctuations in the stock price and operating results of our competitors;
|
•
|
domestic and international economic factors unrelated to our performance;
|
•
|
general market conditions and, in particular, developments related to market conditions for the financial services industry;
|
•
|
new technology used, or services offered, by competitors; and
|
•
|
changes in government regulations.
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 2.
|
PROPERTIES
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
Name
|
|
Age as of March 1, 2020
|
|
Position(s)
|
George F. Jones, Jr.
|
|
75
|
|
President and Chief Executive Officer of the Company
|
David O’Toole
|
|
69
|
|
Chief Financial Officer and Chief Investment Officer of the Company and Chief Financial Officer of the Bank
|
Mike Maddox
|
|
50
|
|
President and Chief Executive Officer of the Bank
|
W. Randall Rapp
|
|
55
|
|
Chief Credit Officer of the Bank
|
Amy Fauss
|
|
52
|
|
Chief Operating Officer of the Bank
|
Tom Robinson
|
|
61
|
|
Chief Risk Officer of the Company
|
Aisha Reynolds
|
|
43
|
|
General Counsel and Corporate Secretary of the Company and the Bank
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
As of December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Book value per share
|
$
|
11.58
|
|
|
$
|
10.21
|
|
|
$
|
8.38
|
|
|
$
|
7.34
|
|
|
$
|
6.61
|
|
|
Price per Share in 2019
|
||||||
|
High
|
|
Low
|
||||
Stock Price
|
$
|
15.50
|
|
|
$
|
11.11
|
|
|
August 15, 2019
|
|
December 31, 2019
|
||||
CrossFirst Bankshares, Inc.
|
$
|
100.00
|
|
|
$
|
99.45
|
|
Russell 2000 Index
|
$
|
100.00
|
|
|
$
|
114.85
|
|
KBW Nasdaq Regional Banking Index
|
$
|
100.00
|
|
|
$
|
116.94
|
|
SNL U.S. Bank $5 billion to $10 billion Index
|
$
|
100.00
|
|
|
$
|
118.57
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
|
As of or for the Year Ended December 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||||||
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
|
$
|
216,218
|
|
|
$
|
156,880
|
|
|
$
|
97,816
|
|
|
$
|
69,069
|
|
|
$
|
54,116
|
|
Interest expense
|
|
74,774
|
|
|
46,512
|
|
|
22,998
|
|
|
15,016
|
|
|
11,849
|
|
|||||
Net interest income
|
|
141,444
|
|
|
110,368
|
|
|
74,818
|
|
|
54,053
|
|
|
42,267
|
|
|||||
Provision for loan losses
|
|
29,900
|
|
|
13,500
|
|
|
12,000
|
|
|
6,500
|
|
|
5,975
|
|
|||||
Noninterest income
|
|
8,715
|
|
|
6,083
|
|
|
3,679
|
|
|
3,407
|
|
|
2,365
|
|
|||||
Noninterest expense
|
|
87,648
|
|
|
85,755
|
|
|
62,089
|
|
|
40,587
|
|
|
30,562
|
|
|||||
Income before taxes
|
|
32,611
|
|
|
17,196
|
|
|
4,408
|
|
|
10,373
|
|
|
8,095
|
|
|||||
Income tax expense (benefit)
|
|
4,138
|
|
|
(2,394
|
)
|
|
(1,441
|
)
|
|
62
|
|
|
626
|
|
|||||
Net income
|
|
28,473
|
|
|
19,590
|
|
|
5,849
|
|
|
10,311
|
|
|
7,469
|
|
|||||
Preferred stock dividends
|
|
175
|
|
|
2,100
|
|
|
2,100
|
|
|
2,100
|
|
|
2,066
|
|
|||||
Net income available to common stockholders
|
|
28,298
|
|
|
17,490
|
|
|
3,749
|
|
|
8,211
|
|
|
5,403
|
|
|||||
Non-GAAP core operating income(1)
|
|
$
|
27,427
|
|
|
$
|
19,940
|
|
|
$
|
9,716
|
|
|
$
|
10,311
|
|
|
$
|
7,469
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
187,320
|
|
|
$
|
216,541
|
|
|
$
|
130,820
|
|
|
$
|
155,972
|
|
|
$
|
79,418
|
|
Available-for-sale securities
|
|
741,634
|
|
|
663,678
|
|
|
703,581
|
|
|
593,012
|
|
|
460,542
|
|
|||||
Gross loans (net of unearned income)
|
|
3,852,244
|
|
|
3,060,747
|
|
|
1,996,029
|
|
|
1,296,886
|
|
|
992,726
|
|
|||||
Allowance for loan losses
|
|
56,896
|
|
|
37,826
|
|
|
26,091
|
|
|
20,786
|
|
|
15,526
|
|
|||||
Goodwill and other intangibles
|
|
7,694
|
|
|
7,796
|
|
|
7,897
|
|
|
7,998
|
|
|
8,100
|
|
|||||
Total assets
|
|
4,931,233
|
|
|
4,107,215
|
|
|
2,961,118
|
|
|
2,133,106
|
|
|
1,574,346
|
|
|||||
Noninterest-bearing deposits
|
|
521,826
|
|
|
484,284
|
|
|
290,906
|
|
|
198,088
|
|
|
123,430
|
|
|||||
Total deposits
|
|
3,923,759
|
|
|
3,208,097
|
|
|
2,303,364
|
|
|
1,694,301
|
|
|
1,294,812
|
|
|||||
Borrowings and repurchase agreements
|
|
373,664
|
|
|
388,391
|
|
|
357,837
|
|
|
216,709
|
|
|
112,430
|
|
|||||
Preferred stock, liquidation value
|
|
—
|
|
|
30,000
|
|
|
30,000
|
|
|
30,000
|
|
|
30,000
|
|
|||||
Total stockholders’ equity
|
|
$
|
601,644
|
|
|
$
|
490,336
|
|
|
$
|
287,147
|
|
|
$
|
214,837
|
|
|
$
|
160,004
|
|
Share and Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share
|
|
$
|
0.59
|
|
|
$
|
0.48
|
|
|
$
|
0.12
|
|
|
$
|
0.39
|
|
|
$
|
0.29
|
|
Diluted earnings per share
|
|
0.58
|
|
|
0.47
|
|
|
0.12
|
|
|
0.39
|
|
|
0.28
|
|
|||||
Book value per share
|
|
11.58
|
|
|
10.21
|
|
|
8.38
|
|
|
7.34
|
|
|
6.61
|
|
|||||
Tangible book value per share(2)
|
|
$
|
11.43
|
|
|
$
|
10.04
|
|
|
$
|
8.12
|
|
|
$
|
7.02
|
|
|
$
|
6.20
|
|
Weighted average common shares outstanding - basic
|
|
47,679,184
|
|
|
36,422,612
|
|
|
30,086,530
|
|
|
20,820,784
|
|
|
18,640,678
|
|
|||||
Weighted average common shares outstanding - diluted
|
|
48,576,135
|
|
|
37,492,567
|
|
|
30,963,424
|
|
|
21,305,874
|
|
|
19,378,290
|
|
|||||
Shares outstanding at end of period
|
|
51,969,203
|
|
|
45,074,322
|
|
|
30,686,256
|
|
|
25,194,872
|
|
|
19,661,718
|
|
|
|
As of or for the Year Ended December 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||||||
Selected Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets
|
|
0.63
|
%
|
|
0.56
|
%
|
|
0.24
|
%
|
|
0.56
|
%
|
|
0.53
|
%
|
|||||
Non-GAAP core operating return on average assets(3)
|
|
0.61
|
|
|
0.57
|
|
|
0.40
|
|
|
0.56
|
|
|
0.53
|
|
|||||
Return on average common equity
|
|
5.38
|
|
|
5.34
|
|
|
1.53
|
|
|
5.51
|
|
|
4.60
|
|
|||||
Non-GAAP core operating return on average common equity(4)
|
|
5.18
|
|
|
5.45
|
|
|
3.11
|
|
|
5.51
|
|
|
4.60
|
|
|||||
Yield on earning assets - tax equivalent(5)
|
|
5.04
|
|
|
4.77
|
|
|
4.37
|
|
|
4.08
|
|
|
4.14
|
|
|||||
Yield on securities - tax equivalent(5)
|
|
3.35
|
|
|
3.62
|
|
|
3.85
|
|
|
3.63
|
|
|
3.72
|
|
|||||
Yield on loans
|
|
5.52
|
|
|
5.34
|
|
|
4.89
|
|
|
4.60
|
|
|
4.62
|
|
|||||
Cost of funds
|
|
1.90
|
|
|
1.49
|
|
|
1.06
|
|
|
0.91
|
|
|
0.94
|
|
|||||
Cost of interest-bearing deposits
|
|
2.21
|
|
|
1.71
|
|
|
1.12
|
|
|
0.96
|
|
|
1.01
|
|
|||||
Cost of total deposits
|
|
1.89
|
|
|
1.44
|
|
|
0.99
|
|
|
0.87
|
|
|
0.91
|
|
|||||
Net interest margin - tax equivalent(5)
|
|
3.31
|
|
|
3.39
|
|
|
3.40
|
|
|
3.24
|
|
|
3.27
|
|
|||||
Noninterest expense to average assets
|
|
1.95
|
|
|
2.45
|
|
|
2.53
|
|
|
2.21
|
|
|
2.17
|
|
|||||
Efficiency ratio(6)
|
|
58.37
|
|
|
73.64
|
|
|
79.10
|
|
|
70.64
|
|
|
68.48
|
|
|||||
Non-GAAP core operating efficiency ratio - tax equivalent(7)
|
|
57.25
|
|
|
67.68
|
|
|
72.33
|
|
|
66.04
|
|
|
64.66
|
|
|||||
Noninterest-bearing deposits to total deposits
|
|
13.30
|
|
|
15.10
|
|
|
12.63
|
|
|
11.69
|
|
|
9.53
|
|
|||||
Loans to deposits
|
|
98.18
|
%
|
|
95.41
|
%
|
|
86.66
|
%
|
|
76.54
|
%
|
|
76.67
|
%
|
|||||
Credit Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses to total loans
|
|
1.48
|
%
|
|
1.23
|
%
|
|
1.30
|
%
|
|
1.60
|
%
|
|
1.56
|
%
|
|||||
Nonperforming assets to total assets
|
|
0.97
|
|
|
0.43
|
|
|
0.18
|
|
|
0.20
|
|
|
0.08
|
|
|||||
Nonperforming loans to total loans
|
|
1.15
|
|
|
0.58
|
|
|
0.27
|
|
|
0.33
|
|
|
0.12
|
|
|||||
Allowance for loan losses to nonperforming loans
|
|
128.54
|
|
|
212.30
|
|
|
481.68
|
|
|
493.14
|
|
|
1,336.38
|
|
|||||
Net charge-offs to average loans
|
|
0.31
|
|
|
0.07
|
|
|
0.44
|
|
|
0.11
|
|
|
0.04
|
|
|||||
Loans 30 - 89 days past due to loans
|
|
0.18
|
|
|
0.12
|
|
|
0.90
|
|
|
0.36
|
|
|
0.02
|
|
|||||
Classified loans / (total capital + ALLL)
|
|
13.20
|
%
|
|
19.21
|
%
|
|
13.25
|
%
|
|
18.92
|
%
|
|
20.51
|
%
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Section
|
|
Page Number
|
|
||
|
||
Discussion and Analysis - Results of Operations
|
|
|
|
||
|
||
|
||
|
||
|
||
Discussion and Analysis - Financial Condition
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
2015 to 2019
|
|
As of December 31,
|
||||||||||||||||||
|
Compound Annual Growth Rate
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
Available-for-sale securities
|
13%
|
|
$
|
741,634
|
|
|
$
|
663,678
|
|
|
$
|
703,581
|
|
|
$
|
593,012
|
|
|
$
|
460,542
|
|
Gross loans (net of unearned income)
|
40
|
|
3,852,244
|
|
|
3,060,747
|
|
|
1,996,029
|
|
|
1,296,886
|
|
|
992,726
|
|
|||||
Total assets
|
33
|
|
4,931,233
|
|
|
4,107,215
|
|
|
2,961,118
|
|
|
2,133,106
|
|
|
1,574,346
|
|
|||||
Noninterest-bearing deposits
|
43
|
|
521,826
|
|
|
484,284
|
|
|
290,906
|
|
|
198,088
|
|
|
123,430
|
|
|||||
Total deposits
|
32%
|
|
$
|
3,923,759
|
|
|
$
|
3,208,097
|
|
|
$
|
2,303,364
|
|
|
$
|
1,694,301
|
|
|
$
|
1,294,812
|
|
•
|
Continue organic growth;
|
•
|
Selectively pursue opportunities to expand through acquisitions or new market development;
|
•
|
Improve profitability and operating efficiency;
|
•
|
Attract and develop talent;
|
•
|
Maintain a branch-lite business model with strategically placed locations; and
|
•
|
Leverage technology to enhance the client experience and improve profitability.
|
•
|
Approached $5 billion in total assets as of December 31, 2019, an increase of $824 million or 20% from year-end 2018.
|
•
|
Gross loans, net of unearned income totaled nearly $4 billion as of December 31, 2019, an increase of $791 million or 26% from the prior year, driven by organic growth.
|
•
|
Deposits increased $716 million or 22% from December 31, 2018 to $4 billion as of December 31, 2019, which resulted in a slight increase to our loan-to-deposit ratio to 98%.
|
•
|
Book value per share was $11.58 at December 31, 2019 compared to $10.21 at December 31, 2018 driven by earnings and our successful IPO.
|
•
|
Full year 2019 net income of $28.5 million compared to $19.6 million in 2018, a year-over-year increase of $9 million or 45%. The improvement was the result of a $31 million increase in net interest income and a $3 million increase in noninterest income, partially offset by a $2 million increase in operating expenses, a $16 million increase in the provision and a $7 million increase in income tax expense.
|
•
|
Earnings per share (diluted) was $0.58 for the fiscal year ended December 31, 2019 compared to $0.47 in 2018, a year-over-year increase of 23%.
|
•
|
Achieved efficiency ratios of 56% and 58% for the quarter and fiscal year ended December 31, 2019, respectively, compared to efficiency ratios of 60% and 74% for the quarter and fiscal year ended December 31, 2018, respectively.
|
•
|
Tax equivalent net interest margin declined 8 basis points from 3.39% at December 31, 2018 to 3.31% at December 31, 2019 driven by the declining rate environment.
|
•
|
Nonperforming assets to total assets was 0.97% as of December 31, 2019 compared to 0.43% for the year ended December 31, 2018. The rise in nonperforming assets was driven primarily by one nonperforming commercial credit relationship.
|
•
|
The allowance for loan losses to total loans ratio increased to 1.48% at December 31, 2019 from 1.23% at December 31, 2018. The increase was a result of: (i) an increase to the required reserve for impaired loans, including a commercial loan relationship in which the borrower's business and value of the underlying collateral significantly deteriorated during the year; (ii) loan growth; and (iii) changes to credit risk within the loan portfolio after net charge-offs.
|
•
|
Net charge-offs were $11 million for the year ended December 31, 2019 compared to $2 million in the prior year. Current year charge-offs were driven by two commercial loans and one energy loan.
|
•
|
Changes in the volume, rate, and mix of interest-earning assets and interest-bearing liabilities;
|
•
|
Changes in competition, federal economic, monetary and fiscal policies and economic conditions; and
|
•
|
Changes in credit quality.
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||
|
|
|
|
|
Change
|
|
|
|
|
|
Change
|
||||||||||||||||||
|
2019
|
|
2018
|
|
$
|
|
%
|
|
2018
|
|
2017
|
|
$
|
|
%
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||
Service charges and fees on customer accounts
|
$
|
604
|
|
|
$
|
444
|
|
|
$
|
160
|
|
|
36
|
%
|
|
$
|
444
|
|
|
$
|
1,201
|
|
|
$
|
(757
|
)
|
|
(63
|
)%
|
Gain on sale of available-for-sale securities
|
987
|
|
|
538
|
|
|
449
|
|
|
83
|
|
|
538
|
|
|
406
|
|
|
132
|
|
|
33
|
|
||||||
Impairment of premises and equipment held for sale
|
(424
|
)
|
|
(171
|
)
|
|
(253
|
)
|
|
148
|
|
|
(171
|
)
|
|
(1,903
|
)
|
|
1,732
|
|
|
(91
|
)
|
||||||
Gain on sale of loans
|
207
|
|
|
827
|
|
|
(620
|
)
|
|
(75
|
)
|
|
827
|
|
|
827
|
|
|
—
|
|
|
—
|
|
||||||
Income from bank-owned life insurance
|
1,878
|
|
|
1,969
|
|
|
(91
|
)
|
|
(5
|
)
|
|
1,969
|
|
|
1,452
|
|
|
517
|
|
|
36
|
|
||||||
Swap fee income, net
|
2,753
|
|
|
285
|
|
|
2,468
|
|
|
866
|
|
|
285
|
|
|
—
|
|
|
285
|
|
|
—
|
|
||||||
ATM and credit card interchange income
|
1,785
|
|
|
1,224
|
|
|
561
|
|
|
46
|
|
|
1,224
|
|
|
706
|
|
|
518
|
|
|
73
|
|
||||||
Other noninterest income
|
925
|
|
|
967
|
|
|
(42
|
)
|
|
(4
|
)
|
|
967
|
|
|
990
|
|
|
(23
|
)
|
|
(2
|
)
|
||||||
Total noninterest income
|
$
|
8,715
|
|
|
$
|
6,083
|
|
|
$
|
2,632
|
|
|
43
|
%
|
|
$
|
6,083
|
|
|
$
|
3,679
|
|
|
$
|
2,404
|
|
|
65
|
%
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||
|
|
|
|
|
Change
|
|
|
|
|
|
Change
|
||||||||||||||||||
|
2019
|
|
2018
|
|
$
|
|
%
|
|
2018
|
|
2017
|
|
$
|
|
%
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||
Salary and employee benefits
|
$
|
57,114
|
|
|
$
|
56,118
|
|
|
$
|
996
|
|
|
2
|
%
|
|
$
|
56,118
|
|
|
$
|
39,461
|
|
|
$
|
16,657
|
|
|
42
|
%
|
Occupancy
|
8,349
|
|
|
8,214
|
|
|
135
|
|
|
2
|
|
|
8,214
|
|
|
5,803
|
|
|
2,411
|
|
|
42
|
|
||||||
Professional fees
|
2,964
|
|
|
3,320
|
|
|
(356
|
)
|
|
(11
|
)
|
|
3,320
|
|
|
3,060
|
|
|
260
|
|
|
8
|
|
||||||
Deposit insurance premiums
|
2,787
|
|
|
3,186
|
|
|
(399
|
)
|
|
(13
|
)
|
|
3,186
|
|
|
1,575
|
|
|
1,611
|
|
|
102
|
|
||||||
Data processing
|
2,544
|
|
|
1,995
|
|
|
549
|
|
|
28
|
|
|
1,995
|
|
|
1,441
|
|
|
554
|
|
|
38
|
|
||||||
Advertising
|
2,455
|
|
|
2,691
|
|
|
(236
|
)
|
|
(9
|
)
|
|
2,691
|
|
|
2,648
|
|
|
43
|
|
|
2
|
|
||||||
Software and communication
|
3,317
|
|
|
2,630
|
|
|
687
|
|
|
26
|
|
|
2,630
|
|
|
1,961
|
|
|
669
|
|
|
34
|
|
||||||
Depreciation and amortization
|
1,734
|
|
|
1,788
|
|
|
(54
|
)
|
|
(3
|
)
|
|
1,788
|
|
|
1,272
|
|
|
516
|
|
|
41
|
|
||||||
Other noninterest expense
|
6,384
|
|
|
5,813
|
|
|
571
|
|
|
10
|
|
|
5,813
|
|
|
4,868
|
|
|
945
|
|
|
19
|
|
||||||
Total noninterest expense
|
$
|
87,648
|
|
|
$
|
85,755
|
|
|
$
|
1,893
|
|
|
2
|
%
|
|
$
|
85,755
|
|
|
$
|
62,089
|
|
|
$
|
23,666
|
|
|
38
|
%
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||
|
|
|
|
|
Change
|
|
|
|
|
|
Change
|
||||||||||||||||
|
2019
|
|
2018
|
|
$
|
|
%
|
|
2018
|
|
2017
|
|
$
|
|
%
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Income tax expense (benefit)
|
$
|
4,138
|
|
|
$
|
(2,394
|
)
|
|
$
|
6,532
|
|
|
NA
|
|
$
|
(2,394
|
)
|
|
$
|
(1,441
|
)
|
|
$
|
(953
|
)
|
|
NA
|
Effective tax rate
|
12.7
|
%
|
|
(13.9
|
)%
|
|
|
|
|
|
(13.9
|
)%
|
|
(32.7
|
)%
|
|
|
|
|
|
|
As of December 31, 2019
|
||||||||||||||||||||||||||
|
|
|
|
Due after one year
|
|
|
|
|
||||||||||||||||||||
|
|
Due in one year or less
|
|
through five years
|
|
Due after five years
|
|
|
||||||||||||||||||||
|
|
Fixed
|
|
Adjustable
|
|
Fixed
|
|
Adjustable
|
|
Fixed
|
|
Adjustable
|
|
|
||||||||||||||
|
|
Rate
|
|
Rate
|
|
Rate
|
|
Rate
|
|
Rate
|
|
Rate
|
|
Total
|
||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Commercial and industrial
|
|
$
|
55,515
|
|
|
$
|
300,886
|
|
|
$
|
356,382
|
|
|
$
|
541,291
|
|
|
$
|
49,898
|
|
|
$
|
52,845
|
|
|
$
|
1,356,817
|
|
Energy
|
|
40
|
|
|
223,529
|
|
|
633
|
|
|
183,729
|
|
|
—
|
|
|
642
|
|
|
408,573
|
|
|||||||
Commercial real estate
|
|
57,919
|
|
|
100,538
|
|
|
346,546
|
|
|
243,203
|
|
|
25,851
|
|
|
249,984
|
|
|
1,024,041
|
|
|||||||
Construction and land development
|
|
5,321
|
|
|
90,462
|
|
|
42,607
|
|
|
406,980
|
|
|
12,147
|
|
|
70,901
|
|
|
628,418
|
|
|||||||
Residential real estate
|
|
8,270
|
|
|
3,189
|
|
|
43,122
|
|
|
76,051
|
|
|
104,069
|
|
|
163,994
|
|
|
398,695
|
|
|||||||
Consumer
|
|
3,424
|
|
|
7,824
|
|
|
4,958
|
|
|
6,404
|
|
|
—
|
|
|
22,553
|
|
|
45,163
|
|
|||||||
Gross loans
|
|
$
|
130,489
|
|
|
$
|
726,428
|
|
|
$
|
794,248
|
|
|
$
|
1,457,658
|
|
|
$
|
191,965
|
|
|
$
|
560,919
|
|
|
$
|
3,861,707
|
|
|
For the Period Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Beginning balance
|
$
|
37,826
|
|
|
$
|
26,091
|
|
|
$
|
20,786
|
|
|
$
|
15,526
|
|
|
$
|
9,905
|
|
Provision for loan losses
|
29,900
|
|
|
13,500
|
|
|
12,000
|
|
|
6,500
|
|
|
5,975
|
|
|||||
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
(7,954
|
)
|
|
(976
|
)
|
|
(5,822
|
)
|
|
(1,078
|
)
|
|
—
|
|
|||||
Energy
|
(3,000
|
)
|
|
(1,256
|
)
|
|
(1,090
|
)
|
|
—
|
|
|
—
|
|
|||||
Commercial real estate
|
(441
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(206
|
)
|
|||||
Mortgage warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer
|
(20
|
)
|
|
(71
|
)
|
|
(108
|
)
|
|
(177
|
)
|
|
(112
|
)
|
|||||
Total charge-offs
|
(11,423
|
)
|
|
(2,303
|
)
|
|
(7,020
|
)
|
|
(1,268
|
)
|
|
(365
|
)
|
|||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
15
|
|
|
462
|
|
|
301
|
|
|
—
|
|
|
—
|
|
|||||
Energy
|
576
|
|
|
75
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
1
|
|
|||||
Mortgage warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer
|
2
|
|
|
1
|
|
|
24
|
|
|
10
|
|
|
10
|
|
|||||
Total recoveries
|
593
|
|
|
538
|
|
|
325
|
|
|
28
|
|
|
11
|
|
|||||
Net charge-offs
|
(10,830
|
)
|
|
(1,765
|
)
|
|
(6,695
|
)
|
|
(1,240
|
)
|
|
(354
|
)
|
|||||
Balance at end of period
|
$
|
56,896
|
|
|
$
|
37,826
|
|
|
$
|
26,091
|
|
|
$
|
20,786
|
|
|
$
|
15,526
|
|
Ratio of net charge-offs during the period to average loans outstanding during the period
|
0.31
|
%
|
|
0.07
|
%
|
|
0.44
|
%
|
|
0.11
|
%
|
|
0.04
|
%
|
|
For the Period Ended December 31,
|
||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
$
|
%
|
|
$
|
%
|
|
$
|
%
|
|
$
|
%
|
|
$
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||
Commercial
|
$
|
35,864
|
|
63
|
%
|
|
$
|
16,584
|
|
43
|
%
|
|
$
|
11,378
|
|
43
|
%
|
|
$
|
9,315
|
|
45
|
%
|
|
$
|
7,959
|
|
51
|
%
|
Energy
|
6,565
|
|
12
|
|
|
10,262
|
|
27
|
|
|
7,726
|
|
30
|
|
|
6,053
|
|
29
|
|
|
3,391
|
|
22
|
|
|||||
Commercial real estate
|
8,085
|
|
14
|
|
|
6,755
|
|
18
|
|
|
4,668
|
|
18
|
|
|
3,755
|
|
18
|
|
|
2,860
|
|
18
|
|
|||||
Construction and land development
|
3,516
|
|
6
|
|
|
2,475
|
|
7
|
|
|
1,200
|
|
5
|
|
|
661
|
|
3
|
|
|
599
|
|
4
|
|
|||||
Residential real estate
|
2,546
|
|
4
|
|
|
1,464
|
|
4
|
|
|
905
|
|
3
|
|
|
851
|
|
4
|
|
|
439
|
|
3
|
|
|||||
Mortgage warehouse
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||||
Consumer
|
320
|
|
1
|
|
|
286
|
|
1
|
|
|
214
|
|
1
|
|
|
151
|
|
1
|
|
|
278
|
|
2
|
|
|||||
Total allowance for loan losses
|
$
|
56,896
|
|
100
|
%
|
|
$
|
37,826
|
|
100
|
%
|
|
$
|
26,091
|
|
100
|
%
|
|
$
|
20,786
|
|
100
|
%
|
|
$
|
15,526
|
|
100
|
%
|
|
For the Period Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Nonaccrual loans
|
$
|
39,675
|
|
|
$
|
17,818
|
|
|
$
|
5,417
|
|
|
$
|
4,215
|
|
|
$
|
1,162
|
|
Loans past due 90 days or more and still accruing
|
4,591
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total nonperforming loans
|
44,266
|
|
|
17,818
|
|
|
5,417
|
|
|
4,215
|
|
|
1,162
|
|
|||||
Foreclosed assets held-for-sale
|
3,619
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
21
|
|
|||||
Total nonperforming assets
|
$
|
47,885
|
|
|
$
|
17,818
|
|
|
$
|
5,417
|
|
|
$
|
4,276
|
|
|
$
|
1,183
|
|
Allowance for loan losses to period end loans
|
1.48
|
%
|
|
1.23
|
%
|
|
1.30
|
%
|
|
1.60
|
%
|
|
1.56
|
%
|
|||||
Allowance for loan losses to period end nonperforming loans
|
128.54
|
|
|
212.30
|
|
|
481.68
|
|
|
493.14
|
|
|
1,336.38
|
|
|||||
Nonperforming loans to period end loans
|
1.15
|
|
|
0.58
|
|
|
0.27
|
|
|
0.33
|
|
|
0.12
|
|
|||||
Nonperforming assets to period end assets
|
0.97
|
%
|
|
0.43
|
%
|
|
0.18
|
%
|
|
0.20
|
%
|
|
0.08
|
%
|
|
For the Period Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Loan Past Due Detail
|
|
|
|
|
|
|
|
|
|
||||||||||
30 - 59 days past due
|
$
|
6,292
|
|
|
$
|
3,062
|
|
|
$
|
2,582
|
|
|
$
|
4,716
|
|
|
$
|
173
|
|
60 - 89 days past due
|
530
|
|
|
619
|
|
|
15,348
|
|
|
—
|
|
|
—
|
|
|||||
Total 30 - 89 days past due
|
$
|
6,822
|
|
|
$
|
3,681
|
|
|
$
|
17,930
|
|
|
$
|
4,716
|
|
|
$
|
173
|
|
Loans 30 - 89 days past due to loans
|
0.18
|
%
|
|
0.12
|
%
|
|
0.90
|
%
|
|
0.36
|
%
|
|
0.02
|
%
|
|||||
Classified Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Substandard
|
$
|
81,413
|
|
|
$
|
96,247
|
|
|
$
|
40,283
|
|
|
$
|
44,574
|
|
|
$
|
35,993
|
|
Doubtful
|
5,483
|
|
|
5,197
|
|
|
1,224
|
|
|
—
|
|
|
—
|
|
|||||
Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total classified loans
|
$
|
86,896
|
|
|
$
|
101,444
|
|
|
$
|
41,507
|
|
|
$
|
44,574
|
|
|
$
|
35,993
|
|
Classified loans / (total capital + ALLL)
|
13.20
|
%
|
|
19.21
|
%
|
|
13.25
|
%
|
|
18.92
|
%
|
|
20.51
|
%
|
|
Interest Rate Products
|
||||||||||
|
As of December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in thousands)
|
||||||||||
Number of transactions
|
56
|
|
|
20
|
|
|
—
|
|
|||
Notional amount
|
$
|
380,050
|
|
|
$
|
77,709
|
|
|
$
|
—
|
|
Fair value of assets (located within other assets)
|
9,838
|
|
|
1,051
|
|
|
—
|
|
|||
Fair value of liabilities (located within other liabilities)
|
$
|
9,907
|
|
|
$
|
1,136
|
|
|
$
|
—
|
|
|
As of or For the Year Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Ending balance
|
$
|
17,278
|
|
|
$
|
14,525
|
|
|
$
|
14,702
|
|
|
$
|
8,584
|
|
|
$
|
4,582
|
|
Income earned
|
$
|
1,087
|
|
|
$
|
980
|
|
|
$
|
677
|
|
|
$
|
365
|
|
|
$
|
238
|
|
Yield
|
7.1
|
%
|
|
6.7
|
%
|
|
6.2
|
%
|
|
5.5
|
%
|
|
5.3
|
%
|
|
As of December 31,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Average Balance
|
|
Weighted Average Rate
|
|
Average Balance
|
|
Weighted Average Rate
|
|
Average Balance
|
|
Weighted Average Rate
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Noninterest-bearing deposits
|
$
|
512,142
|
|
|
—
|
%
|
|
$
|
425,243
|
|
|
—
|
%
|
|
$
|
224,480
|
|
|
—
|
%
|
Transaction deposits
|
146,109
|
|
|
1.19
|
|
|
56,321
|
|
|
0.31
|
|
|
45,030
|
|
|
0.24
|
|
|||
Savings and money market deposits
|
1,676,417
|
|
|
2.11
|
|
|
1,410,727
|
|
|
1.66
|
|
|
1,007,568
|
|
|
0.99
|
|
|||
Time deposits(1)
|
1,243,304
|
|
|
2.46
|
|
|
835,595
|
|
|
1.89
|
|
|
610,333
|
|
|
1.41
|
|
|||
Total deposits
|
$
|
3,577,972
|
|
|
1.89
|
%
|
|
$
|
2,727,886
|
|
|
1.44
|
%
|
|
$
|
1,887,411
|
|
|
0.99
|
%
|
|
As of December 31, 2019
|
||||||||||||||||||
|
Three Months or Less
|
|
Three to Six Months
|
|
Six to Twelve Months
|
|
After Twelve Months
|
|
Total
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Time deposits (more than $100,000)
|
$
|
230,496
|
|
|
$
|
151,756
|
|
|
$
|
180,890
|
|
|
$
|
137,212
|
|
|
$
|
700,354
|
|
Time deposits ($100,000 or less)
|
194,423
|
|
|
82,906
|
|
|
84,768
|
|
|
177,295
|
|
|
539,392
|
|
|||||
Total time deposits
|
$
|
424,919
|
|
|
$
|
234,662
|
|
|
$
|
265,658
|
|
|
$
|
314,507
|
|
|
$
|
1,239,746
|
|
|
December 31, 2019
|
|||||||||||||||||||
|
|
|
Regulatory
|
|
Minimum
|
|||||||||||||||
|
|
|
Capital Ratio
|
|
To Be Considered
|
|||||||||||||||
|
Actual
|
|
Requirements
|
|
Well Capitalized
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Company:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital to risk weighted assets
|
$
|
633,228
|
|
|
13.43
|
%
|
|
$
|
495,095
|
|
|
10.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Tier 1 capital to risk weighted assets
|
576,332
|
|
|
12.22
|
|
|
400,791
|
|
|
8.50
|
|
|
N/A
|
|
|
N/A
|
|
|||
CET1 to risk weighted assets
|
575,411
|
|
|
12.20
|
|
|
330,063
|
|
|
7.00
|
|
|
N/A
|
|
|
N/A
|
|
|||
Tier 1 leverage ratio
|
$
|
576,332
|
|
|
12.06
|
%
|
|
$
|
191,093
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital to risk weighted assets
|
$
|
581,600
|
|
|
12.34
|
%
|
|
$
|
494,954
|
|
|
10.50
|
%
|
|
$
|
471,385
|
|
|
10.00
|
%
|
Tier 1 capital to risk weighted assets
|
524,704
|
|
|
11.13
|
|
|
400,677
|
|
|
8.50
|
|
|
377,108
|
|
|
8.00
|
|
|||
CET1 to risk weighted assets
|
524,704
|
|
|
11.13
|
|
|
329,970
|
|
|
7.00
|
|
|
306,400
|
|
|
6.50
|
|
|||
Tier 1 leverage ratio
|
$
|
524,704
|
|
|
10.98
|
%
|
|
$
|
191,170
|
|
|
4.00
|
%
|
|
$
|
238,963
|
|
|
5.00
|
%
|
|
December 31, 2018
|
|||||||||||||||||||
|
|
|
Regulatory
|
|
Minimum
|
|||||||||||||||
|
|
|
Capital Ratio
|
|
To Be Considered
|
|||||||||||||||
|
Actual
|
|
Requirements
|
|
Well Capitalized
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Company:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital to risk weighted assets
|
$
|
521,111
|
|
|
13.51
|
%
|
|
$
|
380,873
|
|
|
9.88
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Tier 1 capital to risk weighted assets
|
483,285
|
|
|
12.53
|
|
|
303,734
|
|
|
7.88
|
|
|
N/A
|
|
|
N/A
|
|
|||
CET1 to risk weighted assets
|
453,049
|
|
|
11.75
|
|
|
245,880
|
|
|
6.38
|
|
|
N/A
|
|
|
N/A
|
|
|||
Tier 1 leverage ratio
|
$
|
483,285
|
|
|
12.43
|
%
|
|
$
|
155,538
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital to risk weighted assets
|
$
|
481,287
|
|
|
12.50
|
%
|
|
$
|
380,369
|
|
|
9.88
|
%
|
|
$
|
385,184
|
|
|
10.00
|
%
|
Tier 1 capital to risk weighted assets
|
443,461
|
|
|
11.51
|
|
|
303,332
|
|
|
7.88
|
|
|
308,147
|
|
|
8.00
|
|
|||
CET1 to risk weighted assets
|
443,461
|
|
|
11.51
|
|
|
245,555
|
|
|
6.38
|
|
|
250,369
|
|
|
6.50
|
|
|||
Tier 1 leverage ratio
|
$
|
443,461
|
|
|
11.41
|
%
|
|
$
|
155,420
|
|
|
4.00
|
%
|
|
$
|
194,275
|
|
|
5.00
|
%
|
•
|
a CBLR greater than 9%;
|
•
|
total consolidated assets of less than $10 billion;
|
•
|
total off-balance sheet exposures (excluding derivatives other than credit derivatives and unconditionally cancelable commitments) of 25% or less of total consolidated assets; and
|
•
|
total trading assets and trading liabilities of 5% or less of total consolidated assets.
|
|
As of December 31, 2019
|
||||||||||||||||||
|
Payments due by period
|
|
|
||||||||||||||||
|
Less than
|
|
1 to 2
|
|
2 to 5
|
|
More than
|
|
|
||||||||||
|
1 Year
|
|
Years
|
|
Years
|
|
5 Years
|
|
Total
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Time deposits
|
$
|
925,239
|
|
|
$
|
152,979
|
|
|
$
|
161,528
|
|
|
$
|
—
|
|
|
$
|
1,239,746
|
|
Repurchase agreements
|
14,921
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,921
|
|
|||||
Federal funds purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
FHLB borrowings(1)
|
45,000
|
|
|
51,500
|
|
|
56,143
|
|
|
206,100
|
|
|
358,743
|
|
|||||
Trust preferred security
|
—
|
|
|
—
|
|
|
—
|
|
|
2,500
|
|
|
2,500
|
|
|||||
Operating leases
|
1,796
|
|
|
1,572
|
|
|
4,528
|
|
|
6,162
|
|
|
14,058
|
|
|||||
Total
|
$
|
986,956
|
|
|
$
|
206,051
|
|
|
$
|
222,199
|
|
|
$
|
214,762
|
|
|
$
|
1,629,968
|
|
(1) Includes FHLB advances and FHLB line of credit
|
Year
|
|
Minimum Lease Payments
|
||
|
|
(Dollars in thousands)
|
||
1
|
|
$
|
1,303
|
|
2
|
|
1,312
|
|
|
3
|
|
1,321
|
|
|
4
|
|
1,331
|
|
|
5
|
|
1,341
|
|
|
Thereafter
|
|
$
|
14,327
|
|
|
As of December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Commitments to fund C&I loans
|
$
|
602,456
|
|
|
$
|
597,534
|
|
|
$
|
424,338
|
|
|
$
|
215,891
|
|
|
$
|
187,426
|
|
Other loan commitments
|
884,069
|
|
|
767,629
|
|
|
730,500
|
|
|
355,289
|
|
|
197,912
|
|
|||||
Standby letters of credit
|
39,035
|
|
|
32,439
|
|
|
33,137
|
|
|
30,609
|
|
|
18,026
|
|
|||||
Lease agreement
|
20,935
|
|
|
19,054
|
|
|
19,054
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
1,546,495
|
|
|
$
|
1,416,656
|
|
|
$
|
1,207,029
|
|
|
$
|
601,789
|
|
|
$
|
403,364
|
|
•
|
A gap report measures the repricing volume of assets and liabilities by time period. The difference between repricing assets and repricing liabilities for a particular time period is known as the periodic repricing gap. Using this method, it is possible to estimate the impact on earnings of a given rate change. As a method of evaluating interest rate risk, the gap report is a reasonably accurate method of assessing earnings exposure. However, its reliability diminishes as balance sheet complexity increases. Optionality and other factors complicate the analysis.
|
•
|
An earnings simulation measures the effect of changing interest rates on net interest income and earnings. Earnings simulation is more detailed than gap analysis. Under this approach, the repricing characteristics of each asset and liability instrument are programmed into a computer simulation model. This programming allows the Bank to refine important characteristics such as caps, floors, and time lag. It also allows the Bank to include the impact of new business activity in the analysis. Gap reporting only considers the existing balance sheet position.
|
•
|
Economic value of equity is a valuation approach to measuring long-term interest rate risk exposure. This approach considers all future time periods, which provides an advantage over earnings simulation. However, a negative attribute of
|
•
|
Funding with defined maturity dates includes certificates of deposit and borrowed funds. The repricing analysis requires a twofold statement of behavior for each balance sheet category. It requires a cash flow schedule for principal and interest payments and a repricing schedule of rate adjustments. Once the cash flow and repricing projections are developed, the category can be analyzed for interest rate risk exposure.
|
•
|
Nonmaturity deposits tend to be a longer term, less volatile source of funds. Nonmaturing deposits have very short contractual lives. The Bank uses historical analysis to develop its decay assumptions, but it looks at aggregate account types rather than individual clients. The review analyzes both nonmaturity deposits as a whole and individual deposit categories.
|
•
|
Perpetual funding is the most stable and least costly source of funding. Its main component is equity capital. It has a zero interest rate and cannot be withdrawn by stockholders because of a rate change. In effect, it is a perpetual source of free funding.
|
•
|
Quarterly net loss of $700 thousand primarily driven by a $19 million provision for loan losses primarily from one impaired, commercial loan relationship that significantly deteriorated during the quarter. An additional discussion regarding the commercial loan relationship was previously discussed in the Allowance for Loan Losses section.
|
•
|
Fourth quarter 2019 loss per share (diluted) was $0.01 compared to income per share of $0.21 in the prior quarter and $0.22 in the fourth quarter of the previous year.
|
•
|
Loan growth for the quarter ended December 31, 2019 was $222 million or 6% from the previous quarter.
|
•
|
December 31, 2019 deposits grew by $266 million or 7% from the previous quarter.
|
Description
|
|
Judgments and Uncertainties
|
|
Effect if Actual Results Differ From Assumptions
|
Allowance for Loan Losses:
The ALLL is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the collectability of a loan balance is unlikely. Subsequent recoveries, if any, are credited to the allowance.
The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due according to the original contractual terms of the loan agreement. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported net at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the sale of the collateral.
|
|
The determination of the Company’s ALLL contains uncertainties because it requires management to make assumptions and judgments regarding future uncollectible amounts on the loan portfolio.
|
|
The Company has not made any material changes in the accounting methodology used to record the ALLL during the past three years.
Based on current applicable GAAP guidance, the Company does not believe there is a reasonable likelihood that there will be a material change in the future estimates or assumptions used to record the ALLL.
See the Recent Accounting Pronouncements section for an update regarding Accounting Standard Update (‘‘ASU’’) 2016-13 that will impact the accounting methodology used to record the ALLL.
If actual results are materially different from the judgments and uncertainties made, the Company would be required to increase (decrease) its loan provision resulting in a decrease (increase) in net income
|
Investment Securities Impairment:
Periodically, the Company may need to assess whether there have been any events or economic circumstances to indicate that a security on which there is an unrealized loss is impaired on an other-than- temporary basis. In any such instance, the Company would consider many factors, including the length of time and the extent to which the fair value has been less than the amortized cost basis, the market liquidity for the security, the financial condition and the near-term prospects of the issuer, expected cash flows, and our intent and ability to hold the investment for a period of time sufficient to recover the temporary loss. Securities on which there is an unrealized loss that is deemed to be other-than-temporary are written down to fair value, with the write-down recorded as a realized loss in securities gains (losses).
|
|
The determination of an investment impairment contains uncertainties because it requires management to make assumptions and judgments regarding future uncollectible amounts based on investments that have a lower market value than book value within the security portfolio.
|
|
The Company has not made any material changes in the accounting methodology used to evaluate whether an investment is other-than-temporarily impaired during the past three years.
Based on current applicable GAAP guidance, the Company does not believe there is a reasonable likelihood that there will be a material change in the future estimates or assumptions used to record impaired securities.
See the Recent Accounting Pronouncements section for an update regarding ASU 2016-13 that will impact the accounting methodology used to record other-than-temporary impairments on securities.
If actual results are materially different from the judgments and uncertainties made, the Company would be required to impair the associated securities, resulting in a decline in net income, other comprehensive income, or both.
|
Description of Accounting Standard Update
|
|
Anticipated Implementation Date
|
|
Impact to Financial Statements
|
ASU 2016-13:
Financial Instruments-Credit Losses
Requires an entity to utilize a new impairment model known as the current expected credit loss model to estimate its lifetime expected credit loss and record an allowance that, when deducted from amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset.
|
|
Prior to year-end, the Company expected to implement the standard in 2020. Management decided additional parallel testing and further validation of the CECL model will improve reliability and sustainability of the model. If we maintain our EGC status, the Company is not required to implement this standard until January 2023.
The Company will monitor the progress and the requirements related to adoption. A discussion regarding the current status of our CECL progress is provided in Note 1 of the Consolidated Financial Statements.
|
|
The Company continues to validate the model. As a result, an estimate of the impact to our financial statements is not yet available.
|
ASU 2016-02:
Leases (Topic 842)
Requires lessees and lessors to recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements.
The update requires lessees and lessors to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach with the option to elect certain practical expedients.
|
|
As a result of ASU 2019-10, the Company adjusted its expected implementation date of the lease accounting update. The Company anticipates implementing this standard as of January 1, 2021.
|
|
The Company anticipates the ASU will have an immaterial impact to the balance sheet and income statement based on the number and nature of our operating leases and service contracts.
|
•
|
Restructuring charges associated with the transition of our former CEO - In connection with the departure of our former CEO in the second quarter of 2018, we incurred restructuring charges related to the acceleration of certain stock-based compensation and employee costs.
|
•
|
Impairment charges associated with two buildings that were held-for-sale - We acquired a new, larger corporate headquarters to accommodate our business needs, which eliminated the need for two smaller support buildings. The two smaller support buildings had been acquired recently and were extensively remodeled, which resulted in a difference between book and market value for those assets. We sold one of the buildings in 2018. The remaining building was sold during the second quarter of 2019.
|
•
|
State tax credits as a result of the purchase and improvement of our new corporate headquarters − We acquired a new, larger corporate headquarters to accommodate our business needs. Our purchase and improvement of the new headquarters resulted in state tax credits.
|
•
|
One time charge to income related to the 2017 Tax Act - Our corporate income tax rate was reduced as a result of the 2017 Tax Act, which caused a revaluation of our deferred tax assets and liabilities. We were required to write down the value of the net deferred tax assets based upon the difference between the then current tax rate and the new tax rate, resulting in a one time charge to income.
|
|
|
As of or for the Year Ended December 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
Non-GAAP core operating return on average assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
|
$
|
28,473
|
|
|
$
|
19,590
|
|
|
$
|
5,849
|
|
|
$
|
10,311
|
|
|
$
|
7,469
|
|
Non-GAAP core operating income
|
|
27,427
|
|
|
19,940
|
|
|
9,716
|
|
|
10,311
|
|
|
7,469
|
|
|||||
Average assets
|
|
$
|
4,499,764
|
|
|
$
|
3,494,655
|
|
|
$
|
2,452,797
|
|
|
$
|
1,839,563
|
|
|
$
|
1,410,447
|
|
Return on average assets
|
|
0.63
|
%
|
|
0.56
|
%
|
|
0.24
|
%
|
|
0.56
|
%
|
|
0.53
|
%
|
|||||
Non-GAAP core operating return on average assets
|
|
0.61
|
%
|
|
0.57
|
%
|
|
0.40
|
%
|
|
0.56
|
%
|
|
0.53
|
%
|
|
|
As of or for the Year Ended December 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
Non-GAAP core operating return on average equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
|
$
|
28,473
|
|
|
$
|
19,590
|
|
|
$
|
5,849
|
|
|
$
|
10,311
|
|
|
$
|
7,469
|
|
Non-GAAP core operating income
|
|
27,427
|
|
|
19,940
|
|
|
9,716
|
|
|
10,311
|
|
|
7,469
|
|
|||||
Less: Preferred stock dividends
|
|
175
|
|
|
2,100
|
|
|
2,100
|
|
|
2,100
|
|
|
2,066
|
|
|||||
Net income available to common stockholders
|
|
28,298
|
|
|
17,490
|
|
|
3,749
|
|
|
8,211
|
|
|
5,403
|
|
|||||
Non-GAAP core operating income available to common stockholders
|
|
27,252
|
|
|
17,840
|
|
|
7,616
|
|
|
8,211
|
|
|
5,403
|
|
|||||
Average common equity
|
|
$
|
526,225
|
|
|
$
|
327,446
|
|
|
$
|
245,193
|
|
|
$
|
149,132
|
|
|
$
|
117,343
|
|
GAAP return on average common equity
|
|
5.38
|
%
|
|
5.34
|
%
|
|
1.53
|
%
|
|
5.51
|
%
|
|
4.60
|
%
|
|||||
Non-GAAP core operating return on common equity
|
|
5.18
|
%
|
|
5.45
|
%
|
|
3.11
|
%
|
|
5.51
|
%
|
|
4.60
|
%
|
|
|
As of or for the Year Ended December 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||||||
Tangible common stockholders’ equity and tangible book value per share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders’ equity
|
|
$
|
601,644
|
|
|
$
|
490,336
|
|
|
$
|
287,147
|
|
|
$
|
214,837
|
|
|
$
|
160,004
|
|
Less: Goodwill and other intangible assets
|
|
7,694
|
|
|
7,796
|
|
|
7,897
|
|
|
7,998
|
|
|
8,100
|
|
|||||
Less: Preferred stock
|
|
—
|
|
|
30,000
|
|
|
30,000
|
|
|
30,000
|
|
|
30,000
|
|
|||||
Tangible common stockholders’ equity
|
|
$
|
593,950
|
|
|
$
|
452,540
|
|
|
$
|
249,250
|
|
|
$
|
176,839
|
|
|
$
|
121,904
|
|
Shares outstanding at end of period
|
|
51,969,203
|
|
|
45,074,322
|
|
|
30,686,256
|
|
|
25,194,872
|
|
|
19,661,718
|
|
|||||
Book value per share
|
|
$
|
11.58
|
|
|
$
|
10.21
|
|
|
$
|
8.38
|
|
|
$
|
7.34
|
|
|
$
|
6.61
|
|
Tangible book value per share
|
|
$
|
11.43
|
|
|
$
|
10.04
|
|
|
$
|
8.12
|
|
|
$
|
7.02
|
|
|
$
|
6.20
|
|
|
|
As of or for the Year Ended December 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
Non-GAAP core operating efficiency ratio - tax-equivalent:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest expense
|
|
$
|
87,648
|
|
|
$
|
85,755
|
|
|
$
|
62,089
|
|
|
$
|
40,587
|
|
|
$
|
30,562
|
|
Less: Restructuring charges
|
|
—
|
|
|
4,733
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Non-GAAP noninterest expense (numerator)
|
|
87,648
|
|
|
81,022
|
|
|
62,089
|
|
|
40,587
|
|
|
30,562
|
|
|||||
Net interest income
|
|
141,444
|
|
|
110,368
|
|
|
74,818
|
|
|
54,053
|
|
|
42,267
|
|
|||||
Tax-equivalent interest income
|
|
2,522
|
|
|
3,099
|
|
|
5,439
|
|
|
4,001
|
|
|
2,637
|
|
|||||
Noninterest income
|
|
8,715
|
|
|
6,083
|
|
|
3,679
|
|
|
3,407
|
|
|
2,365
|
|
|||||
Add: Fixed asset impairments
|
|
424
|
|
|
171
|
|
|
1,903
|
|
|
—
|
|
|
—
|
|
|||||
Non-GAAP operating revenue (denominator)
|
|
$
|
153,105
|
|
|
$
|
119,721
|
|
|
$
|
85,839
|
|
|
$
|
61,461
|
|
|
$
|
47,269
|
|
Efficiency ratio
|
|
58.37
|
%
|
|
73.64
|
%
|
|
79.10
|
%
|
|
70.64
|
%
|
|
68.48
|
%
|
|||||
Non-GAAP core operating efficiency ratio - tax-equivalent
|
|
57.25
|
%
|
|
67.68
|
%
|
|
72.33
|
%
|
|
66.04
|
%
|
|
64.66
|
%
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
Item 8.
|
Financial Statements and Supplementary Data
|
Section
|
|
Page Number
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in thousands)
|
||||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
187,320
|
|
|
$
|
216,541
|
|
Available-for-sale securities - taxable
|
298,208
|
|
|
296,133
|
|
||
Available-for-sale securities - tax-exempt
|
443,426
|
|
|
367,545
|
|
||
Premises and equipment, held for sale
|
—
|
|
|
3,444
|
|
||
Loans, net of allowance for loan losses of $56,896 and $37,826 at December 31, 2019 and 2018, respectively
|
3,795,348
|
|
|
3,022,921
|
|
||
Premises and equipment, net
|
70,210
|
|
|
74,945
|
|
||
Restricted equity securities
|
17,278
|
|
|
14,525
|
|
||
Interest receivable
|
15,716
|
|
|
14,092
|
|
||
Foreclosed assets held for sale
|
3,619
|
|
|
—
|
|
||
Deferred tax asset
|
13,782
|
|
|
16,316
|
|
||
Goodwill and other intangible assets, net
|
7,694
|
|
|
7,796
|
|
||
Bank-owned life insurance
|
65,689
|
|
|
63,811
|
|
||
Other
|
12,943
|
|
|
9,146
|
|
||
Total assets
|
$
|
4,931,233
|
|
|
$
|
4,107,215
|
|
Liabilities and stockholders’ equity
|
|
|
|
||||
Deposits
|
|
|
|
||||
Noninterest bearing
|
$
|
521,826
|
|
|
$
|
484,284
|
|
Savings, NOW and money market
|
2,162,187
|
|
|
1,714,136
|
|
||
Time
|
1,239,746
|
|
|
1,009,677
|
|
||
Total deposits
|
3,923,759
|
|
|
3,208,097
|
|
||
Federal funds purchased and repurchase agreements
|
14,921
|
|
|
75,406
|
|
||
Federal Home Loan Bank advances
|
358,743
|
|
|
312,985
|
|
||
Other borrowings
|
921
|
|
|
884
|
|
||
Interest payable and other liabilities
|
31,245
|
|
|
19,507
|
|
||
Total liabilities
|
4,329,589
|
|
|
3,616,879
|
|
||
Stockholders’ equity
|
|
|
|
||||
Redeemable preferred stock, $0.01 par value, $25 liquidation value:
|
|
|
|
||||
authorized - 5,000,000 shares, issued - 0 and 1,200,000 shares at December 31, 2019 and 2018, respectively
|
—
|
|
|
12
|
|
||
Common stock, $0.01 par value:
|
|
|
|
||||
authorized - 200,000,000 shares, issued - 51,969,203 and 45,074,322 shares at December 31, 2019 and 2018, respectively
|
520
|
|
|
451
|
|
||
Additional paid-in capital
|
519,870
|
|
|
454,512
|
|
||
Retained earnings
|
64,888
|
|
|
38,567
|
|
||
Other
|
(85
|
)
|
|
(196
|
)
|
||
Accumulated other comprehensive income (loss)
|
16,451
|
|
|
(3,010
|
)
|
||
Total stockholders’ equity
|
601,644
|
|
|
490,336
|
|
||
Total liabilities and stockholders’ equity
|
$
|
4,931,233
|
|
|
$
|
4,107,215
|
|
See Notes to Consolidated Financial Statements
|
|
83
|
|
For the Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in thousands)
|
||||||||||
Interest Income
|
|
|
|
|
|
||||||
Loans, including fees
|
$
|
191,527
|
|
|
$
|
130,075
|
|
|
$
|
75,245
|
|
Available-for-sale securities - Taxable
|
8,540
|
|
|
7,972
|
|
|
4,925
|
|
|||
Available-for-sale securities - Tax-exempt
|
12,011
|
|
|
14,757
|
|
|
15,539
|
|
|||
Deposits with financial institutions
|
3,053
|
|
|
3,096
|
|
|
1,430
|
|
|||
Dividends on bank stocks
|
1,087
|
|
|
980
|
|
|
677
|
|
|||
Total interest income
|
216,218
|
|
|
156,880
|
|
|
97,816
|
|
|||
Interest Expense
|
|
|
|
|
|
||||||
Deposits
|
67,668
|
|
|
39,372
|
|
|
18,676
|
|
|||
Fed funds purchased and repurchase agreements
|
592
|
|
|
1,068
|
|
|
294
|
|
|||
Advances from Federal Home Loan Bank
|
6,367
|
|
|
5,841
|
|
|
3,904
|
|
|||
Other borrowings
|
147
|
|
|
231
|
|
|
124
|
|
|||
Total interest expense
|
74,774
|
|
|
46,512
|
|
|
22,998
|
|
|||
Net Interest Income
|
141,444
|
|
|
110,368
|
|
|
74,818
|
|
|||
Provision for Loan Losses
|
29,900
|
|
|
13,500
|
|
|
12,000
|
|
|||
Net Interest Income after Provision for Loan Losses
|
111,544
|
|
|
96,868
|
|
|
62,818
|
|
|||
Noninterest Income
|
|
|
|
|
|
||||||
Service charges and fees on customer accounts
|
604
|
|
|
444
|
|
|
1,201
|
|
|||
Gain on sale of available-for-sale debt securities
|
987
|
|
|
538
|
|
|
406
|
|
|||
Impairment of premises and equipment held for sale
|
(424
|
)
|
|
(171
|
)
|
|
(1,903
|
)
|
|||
Gain on sale of loans
|
207
|
|
|
827
|
|
|
827
|
|
|||
Income from bank-owned life insurance
|
1,878
|
|
|
1,969
|
|
|
1,452
|
|
|||
Swap fee income, net
|
2,753
|
|
|
285
|
|
|
—
|
|
|||
ATM and credit card interchange income
|
1,785
|
|
|
1,224
|
|
|
706
|
|
|||
Other noninterest income
|
925
|
|
|
967
|
|
|
990
|
|
|||
Total noninterest income
|
8,715
|
|
|
6,083
|
|
|
3,679
|
|
|||
Noninterest Expense
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
57,114
|
|
|
56,118
|
|
|
39,461
|
|
|||
Occupancy
|
8,349
|
|
|
8,214
|
|
|
5,803
|
|
|||
Professional fees
|
2,964
|
|
|
3,320
|
|
|
3,060
|
|
|||
Deposit insurance premiums
|
2,787
|
|
|
3,186
|
|
|
1,575
|
|
|||
Data processing
|
2,544
|
|
|
1,995
|
|
|
1,441
|
|
|||
Advertising
|
2,455
|
|
|
2,691
|
|
|
2,648
|
|
|||
Software and communication
|
3,317
|
|
|
2,630
|
|
|
1,961
|
|
|||
Equipment costs, other asset depreciation and amortization
|
1,734
|
|
|
1,788
|
|
|
1,272
|
|
|||
Other noninterest expense
|
6,384
|
|
|
5,813
|
|
|
4,868
|
|
|||
Total noninterest expense
|
87,648
|
|
|
85,755
|
|
|
62,089
|
|
|||
Net Income Before Taxes
|
32,611
|
|
|
17,196
|
|
|
4,408
|
|
|||
Income tax expense (benefit)
|
4,138
|
|
|
(2,394
|
)
|
|
(1,441
|
)
|
|||
Net Income
|
$
|
28,473
|
|
|
$
|
19,590
|
|
|
$
|
5,849
|
|
Basic Earnings Per Share(1)
|
$
|
0.59
|
|
|
$
|
0.48
|
|
|
$
|
0.12
|
|
Diluted Earnings Per Share(1)
|
$
|
0.58
|
|
|
$
|
0.47
|
|
|
$
|
0.12
|
|
(1) Share data has been adjusted to reflect a 2-for-1 stock split effected in the form of a dividend on December 21, 2018.
|
|
|
See Notes to Consolidated Financial Statements
|
|
84
|
|
For the Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in thousands)
|
||||||||||
Net Income
|
$
|
28,473
|
|
|
$
|
19,590
|
|
|
$
|
5,849
|
|
Other Comprehensive Income
|
|
|
|
|
|
||||||
Unrealized gain (loss) on available-for-sale securities
|
26,682
|
|
|
(12,755
|
)
|
|
14,975
|
|
|||
Less: income tax (benefit)
|
6,545
|
|
|
(3,125
|
)
|
|
4,539
|
|
|||
Unrealized gain (loss) on available-for-sale securities, net of income tax (benefit)
|
20,137
|
|
|
(9,630
|
)
|
|
10,436
|
|
|||
Reclassification adjustment for realized gains included in income
|
987
|
|
|
538
|
|
|
405
|
|
|||
Less: income tax
|
242
|
|
|
132
|
|
|
150
|
|
|||
Less: reclassification adjustment for realized gains included in income, net of income tax
|
745
|
|
|
406
|
|
|
255
|
|
|||
Other comprehensive income (loss)
|
19,392
|
|
|
(10,036
|
)
|
|
10,181
|
|
|||
Comprehensive Income
|
$
|
47,865
|
|
|
$
|
9,554
|
|
|
$
|
16,030
|
|
See Notes to Consolidated Financial Statements
|
|
85
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid in
|
|
Retained
|
|
|
|
Accumulated Other Comprehensive
|
|
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares(1)
|
|
Amount(1)
|
|
Capital
|
|
Earnings(1)
|
|
Other
|
|
Income (Loss)
|
|
Total
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
December 31, 2016
|
1,200,000
|
|
|
$
|
12
|
|
|
25,194,872
|
|
|
$
|
252
|
|
|
$
|
197,812
|
|
|
$
|
21,384
|
|
|
$
|
(313
|
)
|
|
$
|
(4,310
|
)
|
|
$
|
214,837
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,849
|
|
|
—
|
|
|
—
|
|
|
5,849
|
|
|||||||
Change in unrealized appreciation on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,181
|
|
|
10,181
|
|
|||||||
Reclassification of stranded tax effects due to Tax Cuts and Jobs Act
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,155
|
)
|
|
—
|
|
|
1,155
|
|
|
—
|
|
|||||||
Issuance of shares
|
—
|
|
|
—
|
|
|
5,448,744
|
|
|
55
|
|
|
55,729
|
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
55,756
|
|
|||||||
Issuance of shares from equity-based awards
|
—
|
|
|
—
|
|
|
42,640
|
|
|
—
|
|
|
179
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
179
|
|
|||||||
Preferred dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,100
|
)
|
|
—
|
|
|
—
|
|
|
(2,100
|
)
|
|||||||
Employee receivables from sale of stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
70
|
|
|||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,247
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,247
|
|
|||||||
Employee stock purchase plan additions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
128
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
128
|
|
|||||||
December 31, 2017
|
1,200,000
|
|
|
12
|
|
|
30,686,256
|
|
|
307
|
|
|
256,108
|
|
|
23,950
|
|
|
(256
|
)
|
|
7,026
|
|
|
287,147
|
|
|||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
19,590
|
|
|
|
|
|
|
19,590
|
|
||||||||||||||
Change in unrealized depreciation on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,036
|
)
|
|
(10,036
|
)
|
|||||||
Issuance of shares
|
—
|
|
|
—
|
|
|
14,805,128
|
|
|
148
|
|
|
204,141
|
|
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
204,215
|
|
|||||||
Issuance of shares from equity-based awards
|
—
|
|
|
—
|
|
|
352,746
|
|
|
4
|
|
|
(2,134
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(2,131
|
)
|
|||||||
Retired shares
|
—
|
|
|
—
|
|
|
(769,808
|
)
|
|
(8
|
)
|
|
(8,218
|
)
|
|
(2,798
|
)
|
|
—
|
|
|
—
|
|
|
(11,024
|
)
|
|||||||
Preferred dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,100
|
)
|
|
—
|
|
|
—
|
|
|
(2,100
|
)
|
|||||||
Employee receivables from sale of stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
71
|
|
|||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,439
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,439
|
|
|||||||
Employee stock purchase plan additions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
165
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
165
|
|
|||||||
December 31, 2018
|
1,200,000
|
|
|
$
|
12
|
|
|
45,074,322
|
|
|
$
|
451
|
|
|
$
|
454,512
|
|
|
$
|
38,567
|
|
|
$
|
(196
|
)
|
|
$
|
(3,010
|
)
|
|
$
|
490,336
|
|
See Notes to Consolidated Financial Statements
|
|
86
|
See Notes to Consolidated Financial Statements
|
|
87
|
|
For the Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in thousands)
|
||||||||||
Operating Activities
|
|
|
|
|
|
||||||
Net income
|
$
|
28,473
|
|
|
$
|
19,590
|
|
|
$
|
5,849
|
|
Items not requiring (providing) cash
|
|
|
|
|
|
||||||
Depreciation and amortization
|
5,318
|
|
|
4,675
|
|
|
3,057
|
|
|||
Provision for loan losses
|
29,900
|
|
|
13,500
|
|
|
12,000
|
|
|||
Accretion of discounts and amortization of premiums on securities
|
5,568
|
|
|
5,340
|
|
|
5,357
|
|
|||
Equity based compensation
|
4,725
|
|
|
4,604
|
|
|
2,375
|
|
|||
(Gain) loss on disposal of fixed assets
|
101
|
|
|
(4
|
)
|
|
(9
|
)
|
|||
Gain on sale of loans
|
(207
|
)
|
|
(827
|
)
|
|
(827
|
)
|
|||
Deferred income taxes
|
(3,486
|
)
|
|
(239
|
)
|
|
(3,206
|
)
|
|||
Net increase in bank-owned life insurance
|
(1,878
|
)
|
|
(1,969
|
)
|
|
(1,452
|
)
|
|||
Net gains on available-for-sale debt and equity securities
|
(1,049
|
)
|
|
(538
|
)
|
|
(406
|
)
|
|||
Impairment of assets held for sale
|
424
|
|
|
171
|
|
|
1,903
|
|
|||
Dividends on Federal Home Loan Bank stock
|
(1,083
|
)
|
|
(975
|
)
|
|
(675
|
)
|
|||
Stock dividends on Community Reinvestment Act mutual fund
|
(49
|
)
|
|
(47
|
)
|
|
(44
|
)
|
|||
Changes in
|
|
|
|
|
|
||||||
Interest receivable
|
(1,624
|
)
|
|
(1,883
|
)
|
|
(3,410
|
)
|
|||
Other assets
|
(3,565
|
)
|
|
(3,136
|
)
|
|
(3,172
|
)
|
|||
Other liabilities
|
12,262
|
|
|
7,588
|
|
|
5,480
|
|
|||
Net cash provided by operating activities
|
73,830
|
|
|
45,850
|
|
|
22,820
|
|
|||
Investing Activities
|
|
|
|
|
|
||||||
Net change in loans
|
(805,946
|
)
|
|
(1,066,483
|
)
|
|
(705,838
|
)
|
|||
Purchases of available-for-sale securities
|
(233,116
|
)
|
|
(209,290
|
)
|
|
(208,539
|
)
|
|||
Proceeds from maturities of available-for-sale securities
|
75,478
|
|
|
47,157
|
|
|
47,491
|
|
|||
Proceeds from sale of available-for-sale securities
|
100,907
|
|
|
183,987
|
|
|
61,701
|
|
|||
Proceeds from the sale of foreclosed assets
|
—
|
|
|
—
|
|
|
55
|
|
|||
Purchase of premises and equipment
|
(850
|
)
|
|
(42,832
|
)
|
|
(16,517
|
)
|
|||
Purchase of restricted equity securities
|
(2,792
|
)
|
|
(1,766
|
)
|
|
(5,611
|
)
|
|||
Proceeds from the sale of fixed assets
|
3,324
|
|
|
1,862
|
|
|
20
|
|
|||
Proceeds from sale of restricted equity securities
|
1,121
|
|
|
2,919
|
|
|
167
|
|
|||
Purchase of bank-owned life insurance
|
—
|
|
|
—
|
|
|
(25,000
|
)
|
|||
Net cash used in investing activities
|
(861,874
|
)
|
|
(1,084,446
|
)
|
|
(852,071
|
)
|
|||
Financing Activities
|
|
|
|
|
|
||||||
Net increase in demand deposits, savings, NOW and money market accounts
|
485,593
|
|
|
646,634
|
|
|
372,225
|
|
|||
Net increase in time deposits
|
230,069
|
|
|
258,099
|
|
|
236,838
|
|
|||
Net (decrease) increase in fed funds purchased and repurchase agreements
|
(60,485
|
)
|
|
36,784
|
|
|
17,347
|
|
|||
Proceeds from line of credit
|
—
|
|
|
35,000
|
|
|
—
|
|
|||
Repayment of line of credit
|
—
|
|
|
(35,000
|
)
|
|
(10,000
|
)
|
|||
Proceeds from Federal Home Loan Bank advances
|
105,000
|
|
|
43,000
|
|
|
148,000
|
|
|||
Repayment of Federal Home Loan Bank advances
|
(59,242
|
)
|
|
(24,230
|
)
|
|
(39,218
|
)
|
|||
Net proceeds (repayments) of Federal Home Loan Bank line of credit
|
—
|
|
|
(25,000
|
)
|
|
25,000
|
|
See Notes to Consolidated Financial Statements
|
|
88
|
|
For the Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in thousands)
|
||||||||||
Retirement of preferred stock
|
(30,000
|
)
|
|
—
|
|
|
—
|
|
|||
Issuance of common shares, net of issuance cost
|
88,324
|
|
|
203,848
|
|
|
55,756
|
|
|||
Proceeds from employee stock purchase plan
|
547
|
|
|
367
|
|
|
235
|
|
|||
Common stock purchased and retired
|
(155
|
)
|
|
(11,024
|
)
|
|
—
|
|
|||
Acquisition of common stock for tax withholding obligations
|
(245
|
)
|
|
(2,132
|
)
|
|
(55
|
)
|
|||
Net decrease in employee receivables
|
117
|
|
|
71
|
|
|
71
|
|
|||
Dividends paid on preferred stock
|
(700
|
)
|
|
(2,100
|
)
|
|
(2,100
|
)
|
|||
Net cash provided by financing activities
|
758,823
|
|
|
1,124,317
|
|
|
804,099
|
|
|||
Increase (decrease) in cash and cash equivalents
|
(29,221
|
)
|
|
85,721
|
|
|
(25,152
|
)
|
|||
Cash and cash equivalents, beginning of period
|
216,541
|
|
|
130,820
|
|
|
155,972
|
|
|||
Cash and cash equivalents, end of period
|
$
|
187,320
|
|
|
$
|
216,541
|
|
|
$
|
130,820
|
|
Supplemental Cash Flows Information
|
|
|
|
|
|
||||||
Interest paid
|
$
|
73,057
|
|
|
$
|
45,414
|
|
|
$
|
22,254
|
|
Income taxes paid (received)
|
(29
|
)
|
|
29
|
|
|
4,926
|
|
|||
Foreclosed assets in settlement of loans
|
3,619
|
|
|
—
|
|
|
—
|
|
|||
Dividends declared and unpaid on preferred stock
|
$
|
—
|
|
|
$
|
525
|
|
|
$
|
525
|
|
See Notes to Consolidated Financial Statements
|
|
89
|
Buildings and improvements
|
|
35-40 years
|
Leasehold improvements
|
|
5-15 years
|
Furniture and fixtures
|
|
5-7 years
|
Equipment
|
|
3-5 years
|
Standard
|
|
Anticipated Date of Adoption
|
|
Description
|
|
Effect on Financial Statements or Other Significant Matters
|
ASU 2019-10
Financial Instruments-Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates
|
|
Effective immediately, but included here for informational purposes as it relates to the ASU listed in the ‘‘description’’ section.
|
|
Amended the mandatory effective dates for all entities related to: (i) credit losses - ASU 2016-13; (ii) goodwill - ASU 2017-04; (iii) leases - ASU 2016-02; and (iv) hedging - ASU 2017-12
The amended dates were incorporated into the “anticipated date of adoption” section for the appropriate ASU below.
|
|
No expected impact to the financial statements, but delays certain ASUs for private companies, smaller reporting companies and EGCs that elected to use the private company effective dates for new or revised accounting standards.
If a company loses its EGC status during the fiscal year, the company would be required to review all ASUs as a PBE and adopt any ASU effective for PBEs as of the first day of that year.
|
ASU 2018-15
Intangibles-Goodwill and Other-Internal-Use Software
|
|
ASU 2018-15 will be effective for the Company on December 31, 2021.
Early adoption is permitted including adoption in any interim period. The amendments will be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption.
|
|
Aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal use software.
|
|
At this time, an estimate of the impact to the Company’s financial statements is not known.
|
ASU 2018-13
Fair Value Measurement (Topic 820): Disclosure Framework
|
|
ASU 2018-13 will be effective for the Company on January 1, 2020.
Early adoption is permitted upon issuance of this update. An entity is permitted to early adopt any removed or modified disclosures upon issuance of this update and delay adoption of the additional disclosures until their effective date.
|
|
Improves the effectiveness of disclosures in the notes to financial statements by facilitating clear communication of the information. The amendments modify certain disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement.
|
|
ASU 2018-13 is not expected to have a significant impact on the Company’s consolidated financial statements.
|
Standard
|
|
Anticipated Date of Adoption
|
|
Description
|
|
Effect on Financial Statements or Other Significant Matters
|
ASU 2017-04
Intangibles-Goodwill and Other (Topic 250)-Simplifying the Test for Goodwill Impairment
|
|
ASU 2017-04 will be effective for the Company in fiscal years beginning after December 15, 2021.
Early adoption is permitted for interim or annual impairment tests beginning in 2017.
|
|
Eliminates Step 2 from the goodwill impairment test which required entities to compute the implied fair value of goodwill. An entity should perform an annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.
|
|
ASU 2017-04 is not expected to have a significant impact on the Company’s consolidated financial statements.
|
ASU 2016-13
Financial Instruments-Credit Losses
|
|
Prior to year-end, the Company expected to implement the standard in 2020. Management decided additional parallel testing and further validation of the Current Expected Credit Losses (‘‘CECL’’) model will improve reliability and sustainability of the model. If we maintain our EGC status, the Company is not required to implement this standard until January 2023.
The Company will monitor the progress and the requirements related to adoption.
|
|
Requires an entity to utilize a new impairment model known as the current expected credit loss model to estimate its lifetime expected credit loss and record an allowance that, when deducted from amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset.
|
|
The Company has established a committee of individuals from applicable departments to oversee the implementation process.
The Company implemented a third-party software solution and completed the software implementation phase of the transition. The software implementation phase included data capture and portfolio segmentation amongst other items.
The Company has completed an initial parallel run using 2019 data and completed a second parallel during the fourth quarter of 2019.
The Company is currently evaluating the internal control changes that will be necessary to transition to the third-party platform.
At this time, an estimate of the impact cannot be established as the Company continues to evaluate the inputs into the model. The actual impact could be significantly affected by the composition, characteristics, and quality of the underlying loan portfolio at the time of adoption.
|
ASU 2016-02
Leases (Topic 842)
|
|
The Company expects to implement this standard in 2021 if EGC status is maintained.
If the Company loses its EGC status in 2020, the Company would be required to implement the ASU as of the beginning of 2020.
|
|
Requires lessees and lessors to recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements.
The update requires lessees and lessors to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach with the option to elect certain practical expedients.
The update will also increase disclosures around leases, including qualitative and specific quantitative measures.
|
|
The Company expects to apply the update as of the beginning of the period of adoption and the Company does not plan to restate comparative periods. The Company expects to elect certain optional practical expedients.
The Company gathered all potential lease and embedded lease agreements during 2019 and is evaluating the applicability and impact to the financial statements. The Company’s current operating leases relate primarily to three branch locations, as well as a future lease obligation mentioned in the subsequent event note. Based on these current leases, the Company anticipates recognizing a lease liability and related right-to-use asset on its balance sheet, with an immaterial impact to its income statement compared to the current lease accounting model. However, the ultimate impact of the standard will depend on the Company's lease portfolio as of the adoption date. |
Standard
|
|
Date of Adoption
|
|
Description
|
|
Effect on Financial Statements or Other Significant Matters
|
ASU 2018-07 -
Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting
|
|
January 2019
Early adoption
|
|
Expanded the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees, excluding share-based payments used to effectively provide: (i) financing to the issuer or (ii) awards granted in conjunction with selling goods or services to customers as part of a contract accounted for under Topic 606, Revenue from Contracts with Customers.
The amendments include: (i) grants are measured at grant-date fair value of the equity instruments; (ii) equity-classified nonemployee share-based payment awards are measured at the grant date;
(iii) performance based awards are measured based on the probability of satisfying the performance conditions and (iv) in general, non-employee share-based payment awards will continue to be subject to the requirements of ASC 718 unless modified after the good has been delivered, the service has been rendered, any other conditions necessary to earn the right to benefit from the instrument have been satisfied, and the nonemployee is no longer providing goods or services.
|
|
The Company had 216,960 stock-based awards to non-employees as of the implementation date, including 116,960 performance-based restricted stock units. The adoption of the ASU allowed the Company to: (i) set the fair market value of the non-employee awards as of the adoption date; and (ii) start to expense the performance-based restricted stock units based on the probability of satisfying the performance conditions.
Adoption of ASU 2018-07 required the Company to make a one time transfer of $2 million from retained earnings to additional paid in capital.
In addition, the Company recorded a $306 thousand deferred tax asset that was offset with retained earnings to account for the tax impact.
The Company will record forfeitures as they occur and base fair market values on the expected term, like the Company’s accounting for employee-based awards.
|
ASU 2016-01 -
Financial Instruments-Overall (Subtopic 825-10)
|
|
January 2019
|
|
Required equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income.
Emphasized the existing requirement to use exit prices to measure fair value for disclosure purposes and clarifies that entities should not make use of practicability exceptions in determining the fair value of loans.
|
|
The Company transferred $69 thousand from accumulated other comprehensive loss to retained earnings in January 2019.
There was no impact to the income statement on the adoption date.
|
ASU 2014-09 -
Revenue from Contracts with Customers
|
|
January 2019
|
|
Amended guidance related to revenue from contracts with customers.
The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
Replaced nearly all existing revenue recognition guidance, including industry specific guidance, established a new control based revenue recognition model, changed the basis for deciding when revenue is recognized over time or at a point in time, provided new and more detailed guidance on specific topics and expands and improves disclosures about revenue.
|
|
The accounting update did not materially impact the financial statements or recognition of revenues.
The update did not apply to revenue associated with financial instruments, including loans and securities that are accounted for under other GAAP, which comprises a significant portion of the Company’s revenue stream. In addition, the Company’s noninterest income is generated by customer transactions or through the passage of time and as a result the pattern or timing of income recognition was not impacted. |
Standard
|
|
Date of Adoption
|
|
Description
|
|
Effect on Financial Statements or Other Significant Matters
|
ASU 2018-02 -
Income Statement Reporting Comprehensive Income (Topic 220)
|
|
February 2018, retrospectively applied to 2017
|
|
Allowed a reclassification from accumulated other
comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act.
|
|
A reclassification totaling $1 million related to items recognized in accumulated other comprehensive income.
|
ASU 2017-09
Compensation -Stock Compensation (Topic 718): Scope of Modification Accounting
|
|
January 2018
|
|
Provides guidance about which changes to terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. An entity should account for the effects of a modification unless all the following are met: (i) The fair value does not change as a result of the modification or the modification
does not affect any of the inputs to the valuation technique that the entity uses to value the award, the entity is not required to estimate the value immediately before and after the modification;
(ii) the vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified and (iii) the classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified.
|
|
The adoption of ASU 2017-09 did not have a significant impact on the Company’s consolidated financial statements.
|
Standard
|
|
Date of Adoption
|
|
Description
|
|
Effect on Financial Statements or Other Significant Matters
|
ASU 2017-08
Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
|
|
December 2017
|
|
Shortened the amortization period for certain callable debt securities held at a premium. The amendments require the premium to be amortized to the earliest call date.
|
|
The adoption of ASU 2017-08 did not have a significant impact on the Company’s consolidated financial statements.
|
ASU 2016-09
Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
|
|
December 2017
|
|
Simplified several aspects of the accounting for share-based payment transactions. The simplification includes: (i) requiring all excess tax benefits and tax deficiencies to be recognized as income tax expense or benefit in the income statement; (ii) excess tax benefits are classified as an operating activity; (iii) allowing an entity wide accounting policy election to estimate the number of awards that are expected to vest or account for forfeitures when they occur; (iv) permitting the withholding tax threshold to qualify for equity classification to the maximum statutory tax rates in the applicable jurisdictions; and (v) clarifying cash paid by an employer when directly withholding shares to tax- withholding purposes should be classified as a financing activity.
|
|
The Company early adopted ASU 2016-09. The Company elected to account for forfeitures when they occur. The impact to the 2017 consolidated financial statements was approximately $70 thousand in income tax benefits.
|
|
For the Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in thousands)
|
||||||||||
Earnings per Share
|
|
|
|
|
|
||||||
Net income
|
$
|
28,473
|
|
|
$
|
19,590
|
|
|
$
|
5,849
|
|
Less: preferred stock dividends
|
175
|
|
|
2,100
|
|
|
2,100
|
|
|||
Net income available to common stockholders
|
$
|
28,298
|
|
|
$
|
17,490
|
|
|
$
|
3,749
|
|
Weighted average common shares
|
47,679,184
|
|
|
36,422,612
|
|
|
30,086,530
|
|
|||
Earnings per share
|
$
|
0.59
|
|
|
$
|
0.48
|
|
|
$
|
0.12
|
|
Dilutive Earnings Per Share
|
|
|
|
|
|
||||||
Net income available to common stockholders
|
$
|
28,298
|
|
|
$
|
17,490
|
|
|
$
|
3,749
|
|
Weighted average common shares
|
47,679,184
|
|
|
36,422,612
|
|
|
30,086,530
|
|
|||
Effect of dilutive shares
|
896,951
|
|
1,069,955
|
|
876,894
|
||||||
Weighted average dilutive common shares
|
48,576,135
|
|
|
37,492,567
|
|
|
30,963,424
|
|
|||
Diluted earnings per share
|
$
|
0.58
|
|
|
$
|
0.47
|
|
|
$
|
0.12
|
|
Dilutive shares not included because to do so would be antidilutive
|
521,659
|
|
|
407,852
|
|
|
486,784
|
|
|
December 31, 2019
|
||||||||||||||
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Approximate Fair Value
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||
Available-for-sale debt securities
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed - GSE residential
|
$
|
151,037
|
|
|
$
|
1,668
|
|
|
$
|
193
|
|
|
$
|
152,512
|
|
Collateralized mortgage obligations - GSE residential
|
128,876
|
|
|
625
|
|
|
289
|
|
|
129,212
|
|
||||
State and political subdivisions
|
436,448
|
|
|
19,996
|
|
|
104
|
|
|
456,340
|
|
||||
Corporate bonds
|
1,321
|
|
|
88
|
|
|
—
|
|
|
1,409
|
|
||||
Total available-for-sale debt securities
|
717,682
|
|
|
22,377
|
|
|
586
|
|
|
739,473
|
|
||||
Equity securities
|
|
|
|
|
|
|
|
||||||||
Mutual funds
|
2,190
|
|
|
—
|
|
|
29
|
|
|
2,161
|
|
||||
Total equity securities
|
2,190
|
|
|
—
|
|
|
29
|
|
|
2,161
|
|
||||
Total available-for-sale securities
|
$
|
719,872
|
|
|
$
|
22,377
|
|
|
$
|
615
|
|
|
$
|
741,634
|
|
|
December 31, 2018
|
||||||||||||||
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Approximate Fair Value
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||
Available-for-sale debt securities
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed - GSE residential
|
$
|
131,215
|
|
|
$
|
162
|
|
|
$
|
2,090
|
|
|
$
|
129,287
|
|
Collateralized mortgage obligations - GSE residential
|
154,110
|
|
|
287
|
|
|
1,771
|
|
|
152,626
|
|
||||
State and political subdivisions
|
378,595
|
|
|
3,908
|
|
|
4,445
|
|
|
378,058
|
|
||||
Corporate bonds
|
1,613
|
|
|
70
|
|
|
26
|
|
|
1,657
|
|
||||
Total available-for-sale debt securities
|
665,533
|
|
|
4,427
|
|
|
8,332
|
|
|
661,628
|
|
||||
Equity securities
|
|
|
|
|
|
|
|
||||||||
Mutual funds
|
2,141
|
|
|
—
|
|
|
91
|
|
|
2,050
|
|
||||
Total equity securities
|
2,141
|
|
|
—
|
|
|
91
|
|
|
2,050
|
|
||||
Total available-for-sale securities
|
$
|
667,674
|
|
|
$
|
4,427
|
|
|
$
|
8,423
|
|
|
$
|
663,678
|
|
|
December 31, 2017
|
||||||||||||||
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Approximate Fair Value
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||
Available-for-sale debt securities
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed - GSE residential
|
$
|
70,681
|
|
|
$
|
15
|
|
|
$
|
801
|
|
|
$
|
69,895
|
|
Collateralized mortgage obligations - GSE residential
|
95,478
|
|
|
94
|
|
|
1,290
|
|
|
94,282
|
|
||||
State and political subdivisions
|
522,131
|
|
|
12,961
|
|
|
1,741
|
|
|
533,351
|
|
||||
Corporate bonds
|
3,900
|
|
|
106
|
|
|
—
|
|
|
4,006
|
|
||||
Total available-for-sale debt securities
|
692,190
|
|
|
13,176
|
|
|
3,832
|
|
|
701,534
|
|
||||
Equity securities
|
|
|
|
|
|
|
|
||||||||
Mutual funds
|
2,094
|
|
|
—
|
|
|
47
|
|
|
2,047
|
|
||||
Total equity securities
|
2,094
|
|
|
—
|
|
|
47
|
|
|
2,047
|
|
||||
Total available-for-sale securities
|
$
|
694,284
|
|
|
$
|
13,176
|
|
|
$
|
3,879
|
|
|
$
|
703,581
|
|
|
December 31, 2019
|
||||||||||||||||||
|
Within
|
|
After One to
|
|
After Five to
|
|
After
|
|
|
||||||||||
|
One Year
|
|
Five Years
|
|
Ten Years
|
|
Ten Years
|
|
Total
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Available-for-sale debt securities
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-backed - GSE residential(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
329
|
|
|
$
|
150,708
|
|
|
$
|
151,037
|
|
Estimated fair value
|
—
|
|
|
—
|
|
|
341
|
|
|
152,171
|
|
|
152,512
|
|
|||||
Weighted average yield(2)
|
—
|
%
|
|
—
|
%
|
|
4.01
|
%
|
|
2.57
|
%
|
|
2.58
|
%
|
|||||
Collateralized mortgage obligations - GSE residential(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,527
|
|
|
$
|
126,349
|
|
|
$
|
128,876
|
|
Estimated fair value
|
—
|
|
|
—
|
|
|
2,594
|
|
|
126,618
|
|
|
129,212
|
|
|||||
Weighted average yield(2)
|
—
|
%
|
|
—
|
%
|
|
2.77
|
%
|
|
2.47
|
%
|
|
2.47
|
%
|
|||||
State and political subdivisions
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
$
|
523
|
|
|
$
|
6,050
|
|
|
$
|
51,747
|
|
|
$
|
378,128
|
|
|
$
|
436,448
|
|
Estimated fair value
|
523
|
|
|
6,169
|
|
|
55,001
|
|
|
394,647
|
|
|
456,340
|
|
|||||
Weighted average yield(2)
|
9.38
|
%
|
|
5.76
|
%
|
|
3.59
|
%
|
|
3.08
|
%
|
|
3.19
|
%
|
|||||
Corporate bonds
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,321
|
|
|
$
|
—
|
|
|
$
|
1,321
|
|
Estimated fair value
|
—
|
|
|
—
|
|
|
1,409
|
|
|
—
|
|
|
1,409
|
|
|||||
Weighted average yield(2)
|
—
|
%
|
|
—
|
%
|
|
5.68
|
%
|
|
—
|
%
|
|
5.68
|
%
|
|||||
Total available-for-sale debt securities
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
$
|
523
|
|
|
$
|
6,050
|
|
|
$
|
55,924
|
|
|
$
|
655,185
|
|
|
$
|
717,682
|
|
Estimated fair value
|
523
|
|
|
6,169
|
|
|
59,345
|
|
|
673,436
|
|
|
739,473
|
|
|||||
Weighted average yield(2)
|
9.38
|
%
|
|
5.76
|
%
|
|
3.60
|
%
|
|
2.85
|
%
|
|
2.94
|
%
|
|||||
(1) Actual maturities may differ from contractual maturities because issuers may have the rights to call or prepay obligations with or without prepayment penalties.
|
|||||||||||||||||||
(2) Yields are calculated based on amortized cost.
|
|
December 31, 2019
|
|||||||||||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
|||||||||||||||||||||||||||
|
Fair Value
|
|
Unrealized Losses
|
|
Number of Securities
|
|
Fair Value
|
|
Unrealized Losses
|
|
Number of Securities
|
|
Fair Value
|
|
Unrealized Losses
|
|
Number of Securities
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Mortgage-backed - GSE residential
|
$
|
7,959
|
|
|
$
|
38
|
|
|
2
|
|
|
$
|
20,396
|
|
|
$
|
155
|
|
|
4
|
|
|
$
|
28,355
|
|
|
$
|
193
|
|
|
6
|
|
Collateralized mortgage obligations - GSE residential
|
48,980
|
|
|
199
|
|
|
7
|
|
|
8,622
|
|
|
90
|
|
|
9
|
|
|
57,602
|
|
|
289
|
|
|
16
|
|
||||||
State and political subdivisions
|
21,412
|
|
|
102
|
|
|
11
|
|
|
167
|
|
|
2
|
|
|
2
|
|
|
21,579
|
|
|
104
|
|
|
13
|
|
||||||
Corporate bonds
|
530
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
0
|
|
|
530
|
|
|
—
|
|
|
1
|
|
||||||
Total temporarily impaired debt securities
|
$
|
78,881
|
|
|
$
|
339
|
|
|
21
|
|
|
$
|
29,185
|
|
|
$
|
247
|
|
|
15
|
|
|
$
|
108,066
|
|
|
$
|
586
|
|
|
36
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||||||||
|
Fair Value
|
|
Unrealized Losses
|
|
Number of Securities
|
|
Fair Value
|
|
Unrealized Losses
|
|
Number of Securities
|
|
Fair Value
|
|
Unrealized Losses
|
|
Number of Securities
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Mortgage-backed - GSE residential
|
$
|
66,232
|
|
|
$
|
369
|
|
|
10
|
|
$
|
44,280
|
|
|
$
|
1,721
|
|
|
11
|
|
$
|
110,512
|
|
|
$
|
2,090
|
|
|
21
|
Collateralized mortgage obligations - GSE residential
|
4,639
|
|
|
42
|
|
|
1
|
|
68,362
|
|
|
1,729
|
|
|
20
|
|
73,001
|
|
|
1,771
|
|
|
21
|
||||||
State and political subdivisions
|
85,181
|
|
|
1,210
|
|
|
68
|
|
97,721
|
|
|
3,235
|
|
|
74
|
|
182,902
|
|
|
4,445
|
|
|
142
|
||||||
Corporate bonds
|
723
|
|
|
26
|
|
|
1
|
|
—
|
|
|
—
|
|
|
0
|
|
723
|
|
|
26
|
|
|
1
|
||||||
Total temporarily impaired debt securities
|
$
|
156,775
|
|
|
$
|
1,647
|
|
|
80
|
|
$
|
210,363
|
|
|
$
|
6,685
|
|
|
105
|
|
$
|
367,138
|
|
|
$
|
8,332
|
|
|
185
|
|
For the Year Ended December 31,
|
||
|
2019
|
||
|
(Dollars in thousands)
|
||
Net gains recognized during the period on equity securities
|
$
|
62
|
|
Less: net gains recognized during the period on equity securities sold during the period
|
—
|
|
|
Unrealized gain recognized during the reporting period on equity securities still held at the reporting date
|
$
|
62
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in thousands)
|
||||||
Commercial
|
$
|
1,356,817
|
|
|
$
|
1,134,414
|
|
Energy
|
408,573
|
|
|
358,283
|
|
||
Commercial real estate
|
1,024,041
|
|
|
846,561
|
|
||
Construction and land development
|
628,418
|
|
|
440,032
|
|
||
Residential real estate
|
398,695
|
|
|
246,275
|
|
||
Consumer
|
45,163
|
|
|
43,814
|
|
||
Gross loans
|
3,861,707
|
|
|
3,069,379
|
|
||
Less: Allowance for loan losses
|
56,896
|
|
|
37,826
|
|
||
Less: Net deferred loan fees and costs
|
9,463
|
|
|
8,632
|
|
||
Net loans
|
$
|
3,795,348
|
|
|
$
|
3,022,921
|
|
|
As of or For the Year Ended December 31, 2019
|
||||||||||||||||||||||||||
|
Commercial
|
|
Energy
|
|
Commercial Real Estate
|
|
Construction and Land Development
|
|
Residential Real Estate
|
|
Consumer
|
|
Total
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Beginning balance
|
$
|
16,584
|
|
|
$
|
10,262
|
|
|
$
|
6,755
|
|
|
$
|
2,475
|
|
|
$
|
1,464
|
|
|
$
|
286
|
|
|
$
|
37,826
|
|
Provision charged to expense
|
27,219
|
|
|
(1,273
|
)
|
|
1,771
|
|
|
1,041
|
|
|
1,090
|
|
|
52
|
|
|
29,900
|
|
|||||||
Charged-off
|
(7,954
|
)
|
|
(3,000
|
)
|
|
(441
|
)
|
|
—
|
|
|
(8
|
)
|
|
(20
|
)
|
|
(11,423
|
)
|
|||||||
Recoveries
|
15
|
|
|
576
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
593
|
|
|||||||
Ending balance
|
$
|
35,864
|
|
|
$
|
6,565
|
|
|
$
|
8,085
|
|
|
$
|
3,516
|
|
|
$
|
2,546
|
|
|
$
|
320
|
|
|
$
|
56,896
|
|
Ending balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated for impairment
|
$
|
19,942
|
|
|
$
|
1,949
|
|
|
$
|
210
|
|
|
$
|
—
|
|
|
$
|
197
|
|
|
$
|
—
|
|
|
$
|
22,298
|
|
Collectively evaluated for impairment
|
$
|
15,922
|
|
|
$
|
4,616
|
|
|
$
|
7,875
|
|
|
$
|
3,516
|
|
|
$
|
2,349
|
|
|
$
|
320
|
|
|
$
|
34,598
|
|
Allocated to loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated for impairment
|
$
|
70,876
|
|
|
$
|
9,744
|
|
|
$
|
10,492
|
|
|
$
|
—
|
|
|
$
|
2,388
|
|
|
$
|
—
|
|
|
$
|
93,500
|
|
Collectively evaluated for impairment
|
$
|
1,285,941
|
|
|
$
|
398,829
|
|
|
$
|
1,013,549
|
|
|
$
|
628,418
|
|
|
$
|
396,307
|
|
|
$
|
45,163
|
|
|
$
|
3,768,207
|
|
Ending balance
|
$
|
1,356,817
|
|
|
$
|
408,573
|
|
|
$
|
1,024,041
|
|
|
$
|
628,418
|
|
|
$
|
398,695
|
|
|
$
|
45,163
|
|
|
$
|
3,861,707
|
|
|
As of or For the Year Ended December 31, 2018
|
||||||||||||||||||||||||||
|
Commercial
|
|
Energy
|
|
Commercial Real Estate
|
|
Construction and Land Development
|
|
Residential Real Estate
|
|
Consumer
|
|
Total
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Beginning balance
|
$
|
11,378
|
|
|
$
|
7,726
|
|
|
$
|
4,668
|
|
|
$
|
1,200
|
|
|
$
|
905
|
|
|
$
|
214
|
|
|
$
|
26,091
|
|
Provision charged to expense
|
5,720
|
|
|
3,717
|
|
|
2,087
|
|
|
1,275
|
|
|
559
|
|
|
$
|
142
|
|
|
13,500
|
|
||||||
Charged-off
|
(976
|
)
|
|
(1,256
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
(71
|
)
|
|
(2,303
|
)
|
||||||
Recoveries
|
462
|
|
|
75
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
1
|
|
|
538
|
|
||||||
Ending balance
|
$
|
16,584
|
|
|
$
|
10,262
|
|
|
$
|
6,755
|
|
|
$
|
2,475
|
|
|
$
|
1,464
|
|
|
$
|
286
|
|
|
$
|
37,826
|
|
Ending balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated for impairment
|
$
|
5,814
|
|
|
$
|
3,108
|
|
|
$
|
473
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
9,400
|
|
Collectively evaluated for impairment
|
$
|
10,770
|
|
|
$
|
7,154
|
|
|
$
|
6,282
|
|
|
$
|
2,475
|
|
|
$
|
1,459
|
|
|
$
|
286
|
|
|
$
|
28,426
|
|
Allocated to loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated for impairment
|
$
|
78,147
|
|
|
$
|
16,250
|
|
|
$
|
15,227
|
|
|
$
|
—
|
|
|
$
|
2,027
|
|
|
$
|
—
|
|
|
$
|
111,651
|
|
Collectively evaluated for impairment
|
$
|
1,056,267
|
|
|
$
|
342,033
|
|
|
$
|
831,334
|
|
|
$
|
440,032
|
|
|
$
|
244,248
|
|
|
$
|
43,814
|
|
|
$
|
2,957,728
|
|
Ending balance
|
$
|
1,134,414
|
|
|
$
|
358,283
|
|
|
$
|
846,561
|
|
|
$
|
440,032
|
|
|
$
|
246,275
|
|
|
$
|
43,814
|
|
|
$
|
3,069,379
|
|
|
As of or For the Year Ended December 31, 2017
|
||||||||||||||||||||||||||
|
Commercial
|
|
Energy
|
|
Commercial Real Estate
|
|
Construction and Land Development
|
|
Residential Real Estate
|
|
Consumer
|
|
Total
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Beginning balance
|
$
|
9,315
|
|
|
$
|
6,053
|
|
|
$
|
3,755
|
|
|
$
|
660
|
|
|
$
|
851
|
|
|
$
|
152
|
|
|
$
|
20,786
|
|
Provision charged to expense
|
7,584
|
|
|
2,763
|
|
|
913
|
|
|
540
|
|
|
54
|
|
|
146
|
|
|
12,000
|
|
|||||||
Charged-off
|
(5,822
|
)
|
|
(1,090
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(108
|
)
|
|
(7,020
|
)
|
|||||||
Recoveries
|
301
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
325
|
|
|||||||
Ending balance
|
$
|
11,378
|
|
|
$
|
7,726
|
|
|
$
|
4,668
|
|
|
$
|
1,200
|
|
|
$
|
905
|
|
|
$
|
214
|
|
|
$
|
26,091
|
|
|
As of December 31, 2019
|
||||||||||||||||||||||
|
Pass & Watch
Grades 1-4
|
|
Special Mention
Grade 5
|
|
Substandard
Grade 6
|
|
Doubtful
Grade 7
|
|
Loss
Grade 8
|
|
Total
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||
Commercial
|
$
|
1,258,952
|
|
|
$
|
27,069
|
|
|
$
|
70,796
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,356,817
|
|
Energy
|
392,233
|
|
|
9,460
|
|
|
2,340
|
|
|
4,540
|
|
|
—
|
|
|
408,573
|
|
||||||
Commercial real estate
|
1,007,921
|
|
|
9,311
|
|
|
5,866
|
|
|
943
|
|
|
—
|
|
|
1,024,041
|
|
||||||
Construction and land development
|
628,418
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
628,418
|
|
||||||
Residential real estate
|
394,495
|
|
|
1,789
|
|
|
2,411
|
|
|
—
|
|
|
—
|
|
|
398,695
|
|
||||||
Consumer
|
45,163
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,163
|
|
||||||
Total
|
$
|
3,727,182
|
|
|
$
|
47,629
|
|
|
$
|
81,413
|
|
|
$
|
5,483
|
|
|
$
|
—
|
|
|
$
|
3,861,707
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||
|
Pass & Watch
Grades 1-4 |
|
Special Mention
Grade 5 |
|
Substandard
Grade 6 |
|
Doubtful
Grade 7 |
|
Loss
Grade 8 |
|
Total
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||
Commercial
|
$
|
1,056,505
|
|
|
$
|
—
|
|
|
$
|
73,824
|
|
|
$
|
4,085
|
|
|
$
|
—
|
|
|
$
|
1,134,414
|
|
Energy
|
339,720
|
|
|
5,376
|
|
|
13,187
|
|
|
—
|
|
|
—
|
|
|
358,283
|
|
||||||
Commercial real estate
|
831,290
|
|
|
6,950
|
|
|
7,209
|
|
|
1,112
|
|
|
—
|
|
|
846,561
|
|
||||||
Construction and land development
|
440,032
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
440,032
|
|
||||||
Residential real estate
|
244,178
|
|
|
70
|
|
|
2,027
|
|
|
—
|
|
|
—
|
|
|
246,275
|
|
||||||
Consumer
|
43,814
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,814
|
|
||||||
Total
|
$
|
2,955,539
|
|
|
$
|
12,396
|
|
|
$
|
96,247
|
|
|
$
|
5,197
|
|
|
$
|
—
|
|
|
$
|
3,069,379
|
|
|
As of December 31, 2019
|
||||||||||||||||||||||||||
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
90 Days or More
|
|
Total Past Due
|
|
Current
|
|
Total Loans Receivable
|
|
Loans >= 90 Days and Accruing
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Commercial
|
$
|
1,091
|
|
|
$
|
276
|
|
|
$
|
30,911
|
|
|
$
|
32,278
|
|
|
$
|
1,324,539
|
|
|
$
|
1,356,817
|
|
|
$
|
37
|
|
Energy
|
2,340
|
|
|
—
|
|
|
4,593
|
|
|
6,933
|
|
|
401,640
|
|
|
408,573
|
|
|
53
|
|
|||||||
Commercial real estate
|
316
|
|
|
—
|
|
|
4,589
|
|
|
4,905
|
|
|
1,019,136
|
|
|
1,024,041
|
|
|
4,501
|
|
|||||||
Construction and land development
|
196
|
|
|
—
|
|
|
—
|
|
|
196
|
|
|
628,222
|
|
|
628,418
|
|
|
—
|
|
|||||||
Residential real estate
|
2,347
|
|
|
—
|
|
|
1,919
|
|
|
4,266
|
|
|
394,429
|
|
|
398,695
|
|
|
—
|
|
|||||||
Equity lines of credit
|
—
|
|
|
254
|
|
|
—
|
|
|
254
|
|
|
23,138
|
|
|
23,392
|
|
|
—
|
|
|||||||
Consumer installment
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
21,769
|
|
|
21,771
|
|
|
—
|
|
|||||||
Consumer
|
2
|
|
|
254
|
|
|
—
|
|
|
256
|
|
|
44,907
|
|
|
45,163
|
|
|
—
|
|
|||||||
Total
|
$
|
6,292
|
|
|
$
|
530
|
|
|
$
|
42,012
|
|
|
$
|
48,834
|
|
|
$
|
3,812,873
|
|
|
$
|
3,861,707
|
|
|
$
|
4,591
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
90 Days or More
|
|
Total Past Due
|
|
Current
|
|
Total Loans Receivable
|
|
Loans >= 90 Days and Accruing
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Commercial
|
$
|
1,040
|
|
|
$
|
—
|
|
|
$
|
4,137
|
|
|
$
|
5,177
|
|
|
$
|
1,129,237
|
|
|
$
|
1,134,414
|
|
|
$
|
—
|
|
Energy
|
1,994
|
|
|
—
|
|
|
9,218
|
|
|
11,212
|
|
|
347,071
|
|
|
358,283
|
|
|
—
|
|
|||||||
Commercial real estate
|
—
|
|
|
425
|
|
|
2,253
|
|
|
2,678
|
|
|
843,883
|
|
|
846,561
|
|
|
—
|
|
|||||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
440,032
|
|
|
440,032
|
|
|
—
|
|
|||||||
Residential real estate
|
28
|
|
|
194
|
|
|
—
|
|
|
222
|
|
|
246,053
|
|
|
246,275
|
|
|
—
|
|
|||||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,814
|
|
|
43,814
|
|
|
—
|
|
|||||||
Total
|
$
|
3,062
|
|
|
$
|
619
|
|
|
$
|
15,608
|
|
|
$
|
19,289
|
|
|
$
|
3,050,090
|
|
|
$
|
3,069,379
|
|
|
$
|
—
|
|
|
As of or For the Year Ended December 31, 2019
|
||||||||||||||||||
|
Recorded Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Loans without a specific valuation
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
35,846
|
|
|
$
|
35,846
|
|
|
$
|
—
|
|
|
$
|
44,646
|
|
|
$
|
1,549
|
|
Energy
|
2,864
|
|
|
2,864
|
|
|
—
|
|
|
4,381
|
|
|
199
|
|
|||||
Commercial real estate
|
9,464
|
|
|
9,464
|
|
|
—
|
|
|
12,907
|
|
|
669
|
|
|||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
2,139
|
|
|
2,139
|
|
|
—
|
|
|
2,140
|
|
|
14
|
|
|||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loans with a specific valuation
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
35,030
|
|
|
40,030
|
|
|
19,942
|
|
|
39,688
|
|
|
460
|
|
|||||
Energy
|
6,880
|
|
|
9,880
|
|
|
1,949
|
|
|
10,547
|
|
|
264
|
|
|||||
Commercial real estate
|
1,028
|
|
|
1,028
|
|
|
210
|
|
|
1,037
|
|
|
47
|
|
|||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
249
|
|
|
249
|
|
|
197
|
|
|
249
|
|
|
10
|
|
|||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
70,876
|
|
|
75,876
|
|
|
19,942
|
|
|
84,334
|
|
|
2,009
|
|
|||||
Energy
|
9,744
|
|
|
12,744
|
|
|
1,949
|
|
|
14,928
|
|
|
463
|
|
|||||
Commercial real estate
|
10,492
|
|
|
10,492
|
|
|
210
|
|
|
13,944
|
|
|
716
|
|
|||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
2,388
|
|
|
2,388
|
|
|
197
|
|
|
2,389
|
|
|
24
|
|
|||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
93,500
|
|
|
$
|
101,500
|
|
|
$
|
22,298
|
|
|
|
|
$
|
3,212
|
|
|
As of or For the Year Ended December 31, 2018
|
||||||||||||||||||
|
Recorded Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Loans without a specific valuation
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
40,151
|
|
|
$
|
40,151
|
|
|
$
|
—
|
|
|
$
|
22,983
|
|
|
$
|
2,329
|
|
Energy
|
2,789
|
|
|
2,789
|
|
|
—
|
|
|
2,991
|
|
|
200
|
|
|||||
Commercial real estate
|
7,059
|
|
|
7,059
|
|
|
—
|
|
|
4,163
|
|
|
356
|
|
|||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
1,964
|
|
|
1,964
|
|
|
—
|
|
|
2,172
|
|
|
105
|
|
|||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loans with a specific valuation
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
37,996
|
|
|
37,996
|
|
|
5,814
|
|
|
24,282
|
|
|
1,691
|
|
|||||
Energy
|
13,461
|
|
|
13,461
|
|
|
3,108
|
|
|
18,920
|
|
|
458
|
|
|||||
Commercial real estate
|
8,168
|
|
|
8,168
|
|
|
473
|
|
|
4,222
|
|
|
571
|
|
|||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
63
|
|
|
63
|
|
|
5
|
|
|
60
|
|
|
5
|
|
|||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
78,147
|
|
|
78,147
|
|
|
5,814
|
|
|
47,265
|
|
|
4,020
|
|
|||||
Energy
|
16,250
|
|
|
16,250
|
|
|
3,108
|
|
|
21,911
|
|
|
658
|
|
|||||
Commercial real estate
|
15,227
|
|
|
15,227
|
|
|
473
|
|
|
8,385
|
|
|
927
|
|
|||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
2,027
|
|
|
2,027
|
|
|
5
|
|
|
2,232
|
|
|
110
|
|
|||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
111,651
|
|
|
$
|
111,651
|
|
|
$
|
9,400
|
|
|
|
|
$
|
5,715
|
|
|
As of or For the Year Ended December 31, 2017
|
||||||||||||||||||
|
Recorded Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
11,128
|
|
|
$
|
16,382
|
|
|
$
|
2,287
|
|
|
$
|
15,712
|
|
|
$
|
1,056
|
|
Energy
|
26,484
|
|
|
27,574
|
|
|
3,396
|
|
|
26,718
|
|
|
2,094
|
|
|||||
Commercial real estate
|
1,542
|
|
|
1,542
|
|
|
48
|
|
|
2,029
|
|
|
171
|
|
|||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
2,437
|
|
|
2,437
|
|
|
43
|
|
|
1,692
|
|
|
98
|
|
|||||
Equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer installment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
41,591
|
|
|
$
|
47,935
|
|
|
$
|
5,774
|
|
|
|
|
$
|
3,419
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in thousands)
|
||||||
Commercial
|
$
|
32,130
|
|
|
$
|
4,781
|
|
Energy
|
4,540
|
|
|
9,219
|
|
||
Commercial real estate
|
1,063
|
|
|
3,517
|
|
||
Construction and land development
|
—
|
|
|
—
|
|
||
Residential real estate
|
1,942
|
|
|
301
|
|
||
Consumer
|
—
|
|
|
—
|
|
||
Total nonaccrual loans
|
$
|
39,675
|
|
|
$
|
17,818
|
|
|
For the Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in thousands)
|
||||||
Commercial
|
|
|
|
||||
- Deferred payment
|
$
|
—
|
|
|
$
|
61
|
|
- Reduction of monthly payment
|
994
|
|
|
—
|
|
||
- Extension of maturity date
|
30,005
|
|
|
300
|
|
||
- Interest rate reduction
|
—
|
|
|
1,153
|
|
||
Energy
|
|
|
|
||||
- Reduction of monthly payment
|
—
|
|
|
2,972
|
|
||
Commercial real estate
|
|
|
|
||||
- Reduction of monthly payment
|
3,767
|
|
|
—
|
|
||
- Interest rate reduction
|
—
|
|
|
2,256
|
|
||
Total troubled debt restructurings
|
$
|
34,766
|
|
|
$
|
6,742
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in thousands)
|
||||||
Land
|
$
|
7,384
|
|
|
$
|
7,384
|
|
Building and improvements
|
59,500
|
|
|
59,472
|
|
||
Construction in progress
|
524
|
|
|
74
|
|
||
Furniture and fixtures
|
12,851
|
|
|
12,694
|
|
||
Equipment
|
9,158
|
|
|
10,117
|
|
||
|
89,417
|
|
|
89,741
|
|
||
Less: accumulated depreciation
|
19,207
|
|
|
14,796
|
|
||
Premises and equipment, net
|
$
|
70,210
|
|
|
$
|
74,945
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in thousands)
|
||||||
Land
|
$
|
—
|
|
|
$
|
837
|
|
Building and improvements
|
—
|
|
|
3,810
|
|
||
Furniture and fixtures
|
—
|
|
|
916
|
|
||
Equipment
|
—
|
|
|
132
|
|
||
Gross assets held for sale prior to impairments
|
—
|
|
|
5,695
|
|
||
Less: accumulated depreciation
|
—
|
|
|
648
|
|
||
Net assets held for sale prior to impairments
|
—
|
|
|
5,047
|
|
||
Less: impairment
|
—
|
|
|
1,603
|
|
||
Assets held for sale
|
$
|
—
|
|
|
$
|
3,444
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||
|
(Dollars in thousands)
|
||||||||||
December 31, 2019
|
|
|
|
|
|
||||||
Goodwill
|
$
|
7,397
|
|
|
$
|
—
|
|
|
$
|
7,397
|
|
Core deposit intangible
|
1,014
|
|
|
717
|
|
|
297
|
|
|||
Total goodwill and intangible assets
|
$
|
8,411
|
|
|
$
|
717
|
|
|
$
|
7,694
|
|
December 31, 2018
|
|
|
|
|
|
||||||
Goodwill
|
$
|
7,397
|
|
|
$
|
—
|
|
|
$
|
7,397
|
|
Core deposit intangible
|
1,014
|
|
|
615
|
|
|
399
|
|
|||
Total goodwill and intangible assets
|
$
|
8,411
|
|
|
$
|
615
|
|
|
$
|
7,796
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in thousands)
|
||||||||||
Amortization expense
|
$
|
102
|
|
|
$
|
102
|
|
|
$
|
101
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||
Product
|
Number of Instruments
|
|
Notional Amount
|
|
Number of Instruments
|
|
Notional Amount
|
||||
|
(Dollars in thousands)
|
||||||||||
Back-to-back swaps
|
56
|
|
$
|
380,050
|
|
|
20
|
|
$
|
77,709
|
|
|
(Dollars in thousands)
|
||
Within one year
|
$
|
925,239
|
|
One to two years
|
152,979
|
|
|
Two to three years
|
105,483
|
|
|
Three to four years
|
40,704
|
|
|
Four to five years
|
15,341
|
|
|
After
|
—
|
|
|
Total time deposits
|
$
|
1,239,746
|
|
|
|
As of and For the Year Ended December 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
|
|
|
|
|
Maximum
|
|
|
|
|
|
Maximum
|
||||||||
|
|
|
|
|
|
Balance at
|
|
|
|
|
|
Balance at
|
||||||||
|
|
|
|
|
|
Any End of
|
|
|
|
|
|
Any End of
|
||||||||
|
|
Balance
|
|
Rate(6)
|
|
Month
|
|
Balance
|
|
Rate(6)
|
|
Month
|
||||||||
Repurchase agreements(1)
|
|
$
|
14,921
|
|
|
1.00%
|
|
$
|
72,048
|
|
|
$
|
75,406
|
|
|
1.54%
|
|
$
|
124,765
|
|
Federal funds purchased(2)
|
|
—
|
|
|
NA
|
|
25,000
|
|
|
—
|
|
|
NA
|
|
55,000
|
|
||||
FHLB advances(3)
|
|
358,743
|
|
|
1.84
|
|
358,743
|
|
|
312,985
|
|
|
1.89
|
|
313,024
|
|
||||
FHLB line of credit(3)
|
|
—
|
|
|
NA
|
|
30,000
|
|
|
—
|
|
|
NA
|
|
—
|
|
||||
TIB line of credit(4)
|
|
—
|
|
|
NA
|
|
—
|
|
|
—
|
|
|
NA
|
|
10,000
|
|
||||
Trust preferred security(5)
|
|
921
|
|
|
3.63%
|
|
$
|
921
|
|
|
884
|
|
|
4.53%
|
|
$
|
884
|
|
||
Total borrowings
|
|
$
|
374,585
|
|
|
|
|
|
|
$
|
389,275
|
|
|
|
|
|
|
|
As of December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(Dollars in thousands)
|
||||||
FHLB borrowing capacity relating to loans
|
|
$
|
490,218
|
|
|
$
|
381,689
|
|
FHLB borrowing capacity relating to securities
|
|
—
|
|
|
—
|
|
||
Total FHLB borrowing capacity
|
|
$
|
490,218
|
|
|
$
|
381,689
|
|
Unused Federal Reserve borrowing capacity
|
|
$
|
287,857
|
|
|
$
|
290,112
|
|
|
As of December 31, 2019
|
||||||||||||||||||||||||||
|
Within One Year
|
|
One to Two Years
|
|
Two to Three Years
|
|
Three to Four Years
|
|
Four to Five Years
|
|
After Five Years
|
|
Total
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Fed funds purchased & repurchase agreements
|
$
|
14,921
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,921
|
|
FHLB borrowings
|
45,000
|
|
|
51,500
|
|
|
21,143
|
|
|
35,000
|
|
|
—
|
|
|
206,100
|
|
|
358,743
|
|
|||||||
Trust preferred securities(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
921
|
|
|
921
|
|
|||||||
Total
|
$
|
59,921
|
|
|
$
|
51,500
|
|
|
$
|
21,143
|
|
|
$
|
35,000
|
|
|
$
|
—
|
|
|
$
|
207,021
|
|
|
$
|
374,585
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in thousands)
|
||||||||||
Taxes currently payable (receivable)
|
$
|
7,624
|
|
|
$
|
(2,155
|
)
|
|
$
|
1,765
|
|
Adjustment of deferred tax asset for enacted changes in tax rates
|
—
|
|
|
—
|
|
|
2,701
|
|
|||
Deferred income tax liability
|
(3,486
|
)
|
|
(239
|
)
|
|
(5,907
|
)
|
|||
Income tax expense (benefit)
|
$
|
4,138
|
|
|
$
|
(2,394
|
)
|
|
$
|
(1,441
|
)
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
Computed at the statutory rate (21% for 2019 and 2018 and 34% for 2017)
|
|
$
|
6,848
|
|
|
$
|
3,611
|
|
|
$
|
1,481
|
|
Increase (decrease) resulting from
|
|
|
|
|
|
|
||||||
Tax-exempt income
|
|
(2,913
|
)
|
|
(3,508
|
)
|
|
(5,765
|
)
|
|||
Nondeductible expenses
|
|
356
|
|
|
380
|
|
|
470
|
|
|||
State tax credit
|
|
(1,361
|
)
|
|
(3,129
|
)
|
|
—
|
|
|||
State income tax expense (benefit)
|
|
1,288
|
|
|
687
|
|
|
(322
|
)
|
|||
Equity-based compensation
|
|
(88
|
)
|
|
(445
|
)
|
|
—
|
|
|||
Rate change - temporary differences
|
|
—
|
|
|
—
|
|
|
3,857
|
|
|||
Rate change - Accumulated Other Comprehensive Income
|
|
—
|
|
|
—
|
|
|
(1,155
|
)
|
|||
Other adjustments
|
|
8
|
|
|
10
|
|
|
(7
|
)
|
|||
Actual tax expense (benefit)
|
|
$
|
4,138
|
|
|
$
|
(2,394
|
)
|
|
$
|
(1,441
|
)
|
|
As of December 31,
|
||||||
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
(Dollars in thousands)
|
||||||
Deferred tax assets
|
|
|
|
||||
Net unrealized loss on securities available-for-sale
|
$
|
—
|
|
|
$
|
986
|
|
Allowance for loan losses
|
13,928
|
|
|
9,358
|
|
||
Lease incentive
|
294
|
|
|
329
|
|
||
Impairment of available-for-sale securities
|
493
|
|
|
498
|
|
||
Valuation allowance on real estate
|
—
|
|
|
396
|
|
||
Loan fees
|
2,317
|
|
|
2,135
|
|
||
Net operating loss carryover
|
339
|
|
|
398
|
|
||
Accrued expenses
|
2,131
|
|
|
1,927
|
|
||
Deferred compensation
|
2,444
|
|
|
1,838
|
|
||
Alternative minimum tax credits
|
—
|
|
|
2,365
|
|
||
State tax credit
|
3,287
|
|
|
2,506
|
|
||
Other
|
81
|
|
|
79
|
|
||
Total deferred tax asset
|
25,314
|
|
|
22,815
|
|
||
Deferred tax liability
|
|
|
|
||||
Fair market value adjustments on trust preferred securities
|
(348
|
)
|
|
(356
|
)
|
||
Net unrealized gain on securities available-for-sale
|
(5,339
|
)
|
|
—
|
|
||
FHLB stock basis
|
(996
|
)
|
|
(739
|
)
|
||
Premises and equipment
|
(3,620
|
)
|
|
(5,019
|
)
|
||
Other
|
(1,229
|
)
|
|
(385
|
)
|
||
Total deferred tax liability
|
(11,532
|
)
|
|
(6,499
|
)
|
||
Net deferred tax asset
|
$
|
13,782
|
|
|
$
|
16,316
|
|
|
For the Year Ended December 31,
|
|
Affected Line Item in the
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|
Statements of Income
|
||||||
|
(Dollars in thousands)
|
|
|
||||||||||
Unrealized gains on available-for-sale securities
|
$
|
987
|
|
|
$
|
538
|
|
|
$
|
406
|
|
|
Gain on sale of available-for-sale securities
|
Amount reclassified before tax
|
987
|
|
|
538
|
|
|
406
|
|
|
|
|||
Less: tax effect
|
242
|
|
|
132
|
|
|
151
|
|
|
Income tax expense
|
|||
Net reclassified amount
|
$
|
745
|
|
|
$
|
406
|
|
|
$
|
255
|
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in thousands)
|
||||||||||
Beginning balance
|
$
|
6,276
|
|
|
$
|
22,018
|
|
|
$
|
25,036
|
|
Adjustment for change in directors(1)
|
—
|
|
|
(20,725
|
)
|
|
—
|
|
|||
Adjusted beginning balance
|
6,276
|
|
|
1,293
|
|
|
25,036
|
|
|||
New loans and advances
|
11,418
|
|
|
5,267
|
|
|
4,284
|
|
|||
Repayments
|
(1,661
|
)
|
|
(284
|
)
|
|
(7,302
|
)
|
|||
Ending balance
|
$
|
16,033
|
|
|
$
|
6,276
|
|
|
$
|
22,018
|
|
(1) Represents loans no longer considered as related party transactions due to changes in the board of directors.
|
|
For the Year Ended December 31,
|
||
|
2019
|
||
|
(Dollars in thousands)
|
||
Noninterest income subject to ASU 2014-09
|
|
||
Service charges and fees (rebates) on customer accounts
|
$
|
604
|
|
ATM and credit card interchange income
|
1,785
|
|
|
International fees
|
716
|
|
|
Other fees
|
122
|
|
|
Total noninterest income from contracts with customers
|
3,227
|
|
|
Noninterest income not subject to ASU 2014-09
|
|
||
Other noninterest income
|
5,488
|
|
|
Total noninterest income
|
$
|
8,715
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in thousands)
|
||||||||||
Stock appreciation rights
|
$
|
1,243
|
|
|
$
|
1,457
|
|
|
$
|
769
|
|
Performance-based stock awards
|
271
|
|
|
578
|
|
|
1,390
|
|
|||
Restricted stock awards
|
3,174
|
|
|
2,404
|
|
|
88
|
|
|||
Employee stock purchase plan
|
36
|
|
|
165
|
|
|
128
|
|
|||
Total stock-based compensation
|
$
|
4,724
|
|
|
$
|
4,604
|
|
|
$
|
2,375
|
|
|
Stock Settled Appreciation Rights
|
|||||||
|
Units
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term
|
|||
Outstanding, January 1, 2019
|
1,736,574
|
|
|
$
|
9.94
|
|
|
10.28
|
Granted
|
124,014
|
|
|
14.51
|
|
|
9.54
|
|
Exercised
|
(57,400
|
)
|
|
7.15
|
|
|
|
|
Forfeited or expired
|
(30,536
|
)
|
|
12.00
|
|
|
|
|
Outstanding, December 31, 2019
|
1,772,652
|
|
|
$
|
10.31
|
|
|
9.20
|
Exercisable, December 31, 2019
|
854,562
|
|
|
$
|
8.29
|
|
|
8.19
|
|
|
|
Restricted Stock Units and Awards
|
||||
|
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
||
Nonvested, January 1, 2019
|
333,774
|
|
$
|
14.47
|
|
||
Granted
|
170,394
|
|
15.50
|
|
|||
Vested
|
(152,486)
|
|
13.68
|
|
|||
Forfeited
|
(10,902)
|
|
14.00
|
|
|||
Nonvested, December 31, 2019
|
340,780
|
|
$
|
15.35
|
|
|
For the Year Ended December 31,
|
||||
|
2019
|
|
2018
|
|
2017
|
Assumptions:
|
|
|
|
|
|
Expected volatility
|
7.60%
|
|
7.60%
|
|
13.80%
|
Expected dividends
|
0.00%
|
|
0.00%
|
|
0.00%
|
Expected term (in years)
|
1
|
|
1
|
|
1
|
Risk-free rate
|
2.09%
|
|
2.09%
|
|
1.03%
|
|
|
|
|
Change
|
|
Change in
|
|
|
||
|
|
|
|
in
|
|
Number of
|
|
|
||
Event
|
|
Event
|
|
Cumulative
|
|
Awards Issued /
|
|
Additional
|
||
Date
|
|
Type
|
|
Expense
|
|
Exercised
|
|
Notes
|
||
(Dollars in thousands)
|
||||||||||
January 2018
|
|
EIP Modification:
from performance awards to time-vested awards
|
|
$
|
1,294
|
|
|
None
|
|
Awards were exchanged at “Target” representing 100% of the original award. 282,192 PBSAs were forfeited and replaced with 282,192 RSUs.
|
May
2018
|
|
Chairman Emeritus Agreement:
SSAR and RSU vesting was accelerated
|
|
$
|
1,124
|
|
|
201,334 SSARs were exercised and 74,280 RSUs vested
|
|
101,178 common shares were issued.
|
October 2018
|
|
New Plan Approved:
Existing awards were canceled and regranted under the Omnibus Plan as agreed with certain participants.
|
|
|
|
|
|
|
||
|
|
–
SSARs
|
|
None
|
|
None
|
|
1,595,430 SSARs were forfeited and regranted under the Omnibus Plan
|
||
|
|
–
RSUs
|
|
None
|
|
None
|
|
298,254 RSUs were forfeited and regranted under the Omnibus Plan
|
||
|
|
–
PBSAs
|
|
None
|
|
None
|
|
159,384 PBSAs were forfeited and regranted under the Omnibus Plan
|
||
December 2018
|
|
Stock Split:
2-for-1 Stock Split occurred
|
|
None
|
|
All awards, excluding 100,000 SSARs were split
|
|
All awards, other than the noted SSARs, were retroactively adjusted for all periods presented to reflect the 2-for-1 split
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
Rental Expense
|
|
$
|
2,526
|
|
|
$
|
3,323
|
|
|
$
|
2,598
|
|
|
(Dollars in thousands)
|
|
|
2020
|
$
|
1,796
|
|
2021
|
1,572
|
|
|
2022
|
1,604
|
|
|
2023
|
1,636
|
|
|
2024
|
1,288
|
|
|
Thereafter
|
$
|
6,162
|
|
Level 1
|
|
Quoted prices in active markets for identical assets or liabilities
|
Level 2
|
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
Level 3
|
|
Unobservable inputs supported by little or no market activity and significant to the fair value of the assets or liabilities.
|
|
|
|
December 31, 2019
|
||||||||||||
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Unobservable Inputs (Level 3)
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed - GSE residential
|
$
|
152,512
|
|
|
$
|
—
|
|
|
$
|
152,512
|
|
|
$
|
—
|
|
Collateralized mortgage obligations - GSE residential
|
129,212
|
|
|
—
|
|
|
129,212
|
|
|
—
|
|
||||
State and political subdivisions
|
456,340
|
|
|
—
|
|
|
456,340
|
|
|
—
|
|
||||
Corporate bonds
|
1,409
|
|
|
—
|
|
|
1,409
|
|
|
—
|
|
||||
Mutual funds
|
2,161
|
|
|
—
|
|
|
2,161
|
|
|
—
|
|
||||
Derivative assets
|
9,838
|
|
|
—
|
|
|
9,838
|
|
|
—
|
|
||||
Derivative liabilities
|
$
|
9,907
|
|
|
$
|
—
|
|
|
$
|
9,907
|
|
|
$
|
—
|
|
|
|
|
December 31, 2018
|
||||||||||||
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Unobservable Inputs (Level 3)
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed - GSE residential
|
$
|
129,287
|
|
|
$
|
—
|
|
|
$
|
129,287
|
|
|
$
|
—
|
|
Collateralized mortgage obligations - GSE residential
|
152,626
|
|
|
—
|
|
|
152,626
|
|
|
—
|
|
||||
State and political subdivisions
|
378,058
|
|
|
—
|
|
|
378,058
|
|
|
—
|
|
||||
Corporate bonds
|
1,657
|
|
|
—
|
|
|
1,657
|
|
|
—
|
|
||||
Mutual funds
|
2,050
|
|
|
—
|
|
|
2,050
|
|
|
—
|
|
||||
Derivative assets
|
1,051
|
|
|
—
|
|
|
1,051
|
|
|
—
|
|
||||
Derivative liabilities
|
$
|
1,136
|
|
|
$
|
—
|
|
|
$
|
1,136
|
|
|
$
|
—
|
|
|
|
|
December 31, 2019
|
||||||||||||
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Unobservable Inputs (Level 3)
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||
Collateral dependent impaired loans
|
$
|
20,889
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,889
|
|
|
|
|
December 31, 2018
|
||||||||||||
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Unobservable Inputs (Level 3)
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||
Collateral dependent impaired loans
|
$
|
50,288
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,288
|
|
Assets held-for-sale
|
3,444
|
|
|
—
|
|
|
3,444
|
|
|
—
|
|
|
As of December 31, 2019
|
||||||||
|
Fair Value
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Range
(Weighted Average) |
||
|
(Dollars in thousands)
|
||||||||
Collateral dependent impaired loans
|
$
|
20,889
|
|
|
Market comparable properties
|
|
Marketability discount
|
|
10% - 15%
(12%) |
|
As of December 31, 2018
|
||||||||
|
Fair Value
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Range
(Weighted Average) |
||
|
(Dollars in thousands)
|
||||||||
Collateral dependent impaired loans
|
$
|
50,288
|
|
|
Market comparable properties
|
|
Marketability discount
|
|
10% - 15%
(12%) |
|
December 31, 2019
|
||||||||||||||||||
|
Carrying
|
|
Fair Value Measurements
|
||||||||||||||||
|
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
187,320
|
|
|
$
|
187,320
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
187,320
|
|
Available-for-sale securities
|
741,634
|
|
|
—
|
|
|
741,634
|
|
|
—
|
|
|
741,634
|
|
|||||
Loans, net of allowance for loan losses
|
3,795,348
|
|
|
—
|
|
|
—
|
|
|
3,810,818
|
|
|
3,810,818
|
|
|||||
Restricted equity securities
|
17,278
|
|
|
—
|
|
|
—
|
|
|
17,278
|
|
|
17,278
|
|
|||||
Interest receivable
|
15,716
|
|
|
—
|
|
|
15,716
|
|
|
—
|
|
|
15,716
|
|
|||||
Derivative assets
|
9,838
|
|
|
—
|
|
|
9,838
|
|
|
—
|
|
|
9,838
|
|
|||||
Total
|
$
|
4,767,134
|
|
|
$
|
187,320
|
|
|
$
|
767,188
|
|
|
$
|
3,828,096
|
|
|
$
|
4,782,604
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
$
|
3,923,759
|
|
|
$
|
521,826
|
|
|
$
|
—
|
|
|
$
|
3,407,012
|
|
|
$
|
3,928,838
|
|
Federal funds purchased and repurchase agreements
|
14,921
|
|
|
—
|
|
|
14,921
|
|
|
—
|
|
|
14,921
|
|
|||||
Federal Home Loan Bank advances
|
358,743
|
|
|
—
|
|
|
357,859
|
|
|
—
|
|
|
357,859
|
|
|||||
Other borrowings
|
921
|
|
|
—
|
|
|
2,147
|
|
|
—
|
|
|
2,147
|
|
|||||
Interest payable
|
4,584
|
|
|
—
|
|
|
4,584
|
|
|
—
|
|
|
4,584
|
|
|||||
Derivative liabilities
|
9,907
|
|
|
—
|
|
|
9,907
|
|
|
—
|
|
|
9,907
|
|
|||||
Total
|
$
|
4,312,835
|
|
|
$
|
521,826
|
|
|
$
|
389,418
|
|
|
$
|
3,407,012
|
|
|
$
|
4,318,256
|
|
|
December 31, 2018
|
||||||||||||||||||
|
Carrying
|
|
Fair Value Measurements
|
||||||||||||||||
|
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
216,541
|
|
|
$
|
216,541
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
216,541
|
|
Available-for-sale securities
|
663,678
|
|
|
—
|
|
|
663,678
|
|
|
—
|
|
|
663,678
|
|
|||||
Loans, net of allowance for loan losses
|
3,022,921
|
|
|
—
|
|
|
—
|
|
|
3,027,930
|
|
|
3,027,930
|
|
|||||
Restricted equity securities
|
14,525
|
|
|
—
|
|
|
—
|
|
|
14,525
|
|
|
14,525
|
|
|||||
Interest receivable
|
14,092
|
|
|
—
|
|
|
14,092
|
|
|
—
|
|
|
14,092
|
|
|||||
Derivative assets
|
1,051
|
|
|
—
|
|
|
1,051
|
|
|
—
|
|
|
1,051
|
|
|||||
|
$
|
3,932,808
|
|
|
$
|
216,541
|
|
|
$
|
678,821
|
|
|
$
|
3,042,455
|
|
|
$
|
3,937,817
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
$
|
3,208,097
|
|
|
$
|
484,284
|
|
|
$
|
—
|
|
|
$
|
2,696,212
|
|
|
$
|
3,180,496
|
|
Federal funds purchased and repurchase agreements
|
75,406
|
|
|
—
|
|
|
75,404
|
|
|
—
|
|
|
75,404
|
|
|||||
Federal Home Loan Bank advances
|
312,985
|
|
|
—
|
|
|
298,017
|
|
|
—
|
|
|
298,017
|
|
|||||
Other borrowings
|
884
|
|
|
—
|
|
|
2,022
|
|
|
—
|
|
|
2,022
|
|
|||||
Interest payable
|
2,868
|
|
|
—
|
|
|
2,868
|
|
|
—
|
|
|
2,868
|
|
|||||
Derivative liabilities
|
1,136
|
|
|
—
|
|
|
1,136
|
|
|
—
|
|
|
1,136
|
|
|||||
|
$
|
3,601,376
|
|
|
$
|
484,284
|
|
|
$
|
379,447
|
|
|
$
|
2,696,212
|
|
|
$
|
3,559,943
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
(Dollars in thousands)
|
||||||
Commitments to originate loans
|
$
|
134,652
|
|
|
$
|
190,997
|
|
Standby letters of credit
|
39,035
|
|
|
32,439
|
|
||
Lines of credit
|
1,351,873
|
|
|
1,174,166
|
|
||
Future lease commitment
|
20,935
|
|
|
19,054
|
|
||
Total
|
$
|
1,546,495
|
|
|
$
|
1,416,656
|
|
Year
|
|
Minimum Lease Payments
|
||
|
|
(Dollars in thousands)
|
||
1
|
|
$
|
1,303
|
|
2
|
|
1,312
|
|
|
3
|
|
1,321
|
|
|
4
|
|
1,331
|
|
|
5
|
|
1,341
|
|
|
Thereafter
|
|
$
|
14,327
|
|
|
|
|
Common Shares Issued and Outstanding
|
|
Common Stock
|
|
Additional Paid in Capital
|
|
Retained Earnings
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
Balance at December 31, 2016
|
|
25,194,872
|
|
|
$
|
252
|
|
|
$
|
197,812
|
|
|
$
|
21,384
|
|
|
|
Private placement - September 2016
|
|
4,131,348
|
|
|
41
|
|
|
41,293
|
|
|
(21
|
)
|
|||
|
Private placement - December 2016
|
|
500,000
|
|
|
5
|
|
|
4,998
|
|
|
(3
|
)
|
|||
|
Private placement - March 2017
|
|
625,336
|
|
|
7
|
|
|
7,501
|
|
|
(4
|
)
|
|||
|
Private placement - April 2017
|
|
100,000
|
|
|
1
|
|
|
999
|
|
|
—
|
|
|||
|
Warrants converted
|
|
8,000
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|||
|
ESPP issuance
|
|
33,450
|
|
|
—
|
|
|
234
|
|
|
—
|
|
|||
|
Employee purchase plans
|
|
84,060
|
|
|
1
|
|
|
898
|
|
|
—
|
|
|||
|
SSAR exercise
|
|
9,190
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|||
|
Other, nonissuance items
|
|
—
|
|
|
—
|
|
|
2,388
|
|
|
2,594
|
|
|||
Balance at December 31, 2017
|
|
30,686,256
|
|
|
$
|
307
|
|
|
$
|
256,108
|
|
|
$
|
23,950
|
|
|
|
Performance awards - March 2018
|
|
136,190
|
|
|
1
|
|
|
(482
|
)
|
|
(1
|
)
|
|||
|
Restricted awards - May 2018
|
|
41,340
|
|
|
1
|
|
|
(470
|
)
|
|
—
|
|
|||
|
Private placement - February 2018
|
|
246,746
|
|
|
2
|
|
|
3,391
|
|
|
(1
|
)
|
|||
|
Private placement - March 2018
|
|
8,904,626
|
|
|
89
|
|
|
126,847
|
|
|
(45
|
)
|
|||
|
Private placement - October 2018
|
|
5,192,986
|
|
|
52
|
|
|
73,974
|
|
|
(26
|
)
|
|||
|
Restricted awards - December 2018
|
|
68,668
|
|
|
1
|
|
|
(481
|
)
|
|
—
|
|
|||
|
Warrants converted
|
|
354,500
|
|
|
4
|
|
|
1,771
|
|
|
(2
|
)
|
|||
|
ESPP issuance
|
|
35,984
|
|
|
—
|
|
|
367
|
|
|
—
|
|
|||
|
Employee purchase plans
|
|
56,550
|
|
|
1
|
|
|
713
|
|
|
—
|
|
|||
|
SSAR exercise
|
|
106,548
|
|
|
1
|
|
|
(701
|
)
|
|
—
|
|
|||
|
Repurchased and retired shares
|
|
(769,808
|
)
|
|
(8
|
)
|
|
(8,218
|
)
|
|
(2,798
|
)
|
|||
|
RSAs granted
|
|
13,736
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Capitalized placement costs
|
|
—
|
|
|
—
|
|
|
(2,922
|
)
|
|
—
|
|
|||
|
Other, nonissuance items
|
|
—
|
|
|
—
|
|
|
4,615
|
|
|
17,490
|
|
|||
Balance at December 31, 2018
|
|
45,074,322
|
|
|
$
|
451
|
|
|
$
|
454,512
|
|
|
$
|
38,567
|
|
|
|
Repurchase and retired preferred shares
|
|
—
|
|
|
—
|
|
|
(29,988
|
)
|
|
—
|
|
|||
|
Repurchased and retired common shares
|
|
(10,000
|
)
|
|
—
|
|
|
(100
|
)
|
|
(55
|
)
|
|||
|
RSUs vested
|
|
14,530
|
|
|
—
|
|
|
(93
|
)
|
|
—
|
|
|||
|
IPO
|
|
6,594,362
|
|
|
66
|
|
|
95,552
|
|
|
—
|
|
Condensed Balance Sheets
|
|
|
|
||||
|
|
|
|
||||
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in thousands)
|
||||||
Assets
|
|
|
|
||||
Investment in consolidated subsidiaries
|
|
|
|
||||
Banks
|
$
|
551,084
|
|
|
$
|
450,302
|
|
Nonbanks
|
870
|
|
|
870
|
|
||
Cash
|
52,478
|
|
|
37,439
|
|
||
Other assets
|
1,364
|
|
|
6,862
|
|
||
Total assets
|
$
|
605,796
|
|
|
$
|
495,473
|
|
Liabilities and stockholders’ equity
|
|
|
|
||||
Trust preferred securities, net
|
$
|
921
|
|
|
$
|
884
|
|
Other liabilities
|
3,231
|
|
|
4,253
|
|
||
Total liabilities
|
4,152
|
|
|
5,137
|
|
||
Stockholders’ equity
|
|
|
|
||||
Redeemable preferred stock
|
—
|
|
|
12
|
|
||
Common stock
|
520
|
|
|
451
|
|
||
Additional paid-in capital
|
519,870
|
|
|
454,512
|
|
||
Retained earnings
|
64,888
|
|
|
38,567
|
|
||
Other
|
(85
|
)
|
|
(196
|
)
|
||
Accumulated other comprehensive income (loss)
|
16,451
|
|
|
(3,010
|
)
|
||
Total stockholders’ equity
|
601,644
|
|
|
490,336
|
|
||
Total liabilities and stockholders’ equity
|
$
|
605,796
|
|
|
$
|
495,473
|
|
|
|
|
|
Condensed Statements of Income
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
Income
|
|
|
|
|
|
|
||||||
Earnings of consolidated subsidiaries
|
|
$
|
28,814
|
|
|
$
|
24,330
|
|
|
$
|
6,941
|
|
Interest income
|
|
3
|
|
|
3
|
|
|
2
|
|
|||
Management fees charged to subsidiaries
|
|
7,500
|
|
|
6,000
|
|
|
5,500
|
|
|||
Other
|
|
(7
|
)
|
|
—
|
|
|
8
|
|
|||
Total income
|
|
36,310
|
|
|
30,333
|
|
|
12,451
|
|
|||
Expense
|
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
|
4,584
|
|
|
8,139
|
|
|
3,164
|
|
|||
Occupancy, net
|
|
275
|
|
|
368
|
|
|
403
|
|
|||
Interest expense
|
|
147
|
|
|
231
|
|
|
124
|
|
|||
Other
|
|
2,897
|
|
|
3,503
|
|
|
3,470
|
|
|||
Total expense
|
|
7,903
|
|
|
12,241
|
|
|
7,161
|
|
|||
Income tax benefit
|
|
(66
|
)
|
|
(1,498
|
)
|
|
(559
|
)
|
|||
Net income
|
|
$
|
28,473
|
|
|
$
|
19,590
|
|
|
$
|
5,849
|
|
Condensed Statements of Cash Flows
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
Operating Activities
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
28,473
|
|
|
$
|
19,590
|
|
|
$
|
5,849
|
|
Items not requiring (providing) cash
|
|
|
|
|
|
|
||||||
Earnings of consolidated subsidiaries
|
|
(28,814
|
)
|
|
(24,330
|
)
|
|
(6,941
|
)
|
|||
Accretion of discount on borrowings
|
|
38
|
|
|
34
|
|
|
31
|
|
|||
Share-based incentive compensation
|
|
1,974
|
|
|
2,224
|
|
|
735
|
|
|||
Other adjustments
|
|
5,305
|
|
|
1,333
|
|
|
(613
|
)
|
|||
Net cash provided by (used in) operating activities
|
|
6,976
|
|
|
(1,149
|
)
|
|
(939
|
)
|
|||
Investing Activities
|
|
|
|
|
|
|
||||||
Increase in investment in subsidiaries
|
|
(49,825
|
)
|
|
(157,900
|
)
|
|
(37,900
|
)
|
|||
Net cash used in investing activities
|
|
(49,825
|
)
|
|
(157,900
|
)
|
|
(37,900
|
)
|
|||
Financing Activities
|
|
|
|
|
|
|
||||||
Proceeds from line of credit
|
|
—
|
|
|
35,000
|
|
|
—
|
|
|||
Repayment of line of credit
|
|
—
|
|
|
(35,000
|
)
|
|
(10,000
|
)
|
|||
Redemption of preferred stock
|
|
(30,000
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends paid on preferred stock
|
|
(700
|
)
|
|
(2,100
|
)
|
|
(2,100
|
)
|
|||
Issuance of common stock, net
|
|
88,324
|
|
|
203,848
|
|
|
55,756
|
|
|||
Common stock purchased and retired
|
|
(155
|
)
|
|
(11,024
|
)
|
|
—
|
|
|||
Acquisition of common stock for tax withholding obligations
|
|
(245
|
)
|
|
(2,132
|
)
|
|
(55
|
)
|
|||
Proceeds from employee stock purchase plan
|
|
547
|
|
|
367
|
|
|
235
|
|
|||
Net decrease in employee receivables
|
|
117
|
|
|
71
|
|
|
71
|
|
|||
Net cash provided by financing activities
|
|
57,888
|
|
|
189,030
|
|
|
43,907
|
|
|||
Increase in cash
|
|
15,039
|
|
|
29,981
|
|
|
5,068
|
|
|||
Cash at beginning of year
|
|
37,439
|
|
|
7,458
|
|
|
2,390
|
|
|||
Cash at end of year
|
|
$
|
52,478
|
|
|
$
|
37,439
|
|
|
$
|
7,458
|
|
|
|
|
|
|
|
|
||||||
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
Supplemental Cash Flows Information
|
|
|
|
|
|
|
||||||
Income taxes paid
|
|
$
|
215
|
|
|
$
|
—
|
|
|
$
|
3,930
|
|
Dividends declared and unpaid
|
|
$
|
—
|
|
|
$
|
525
|
|
|
$
|
525
|
|
Year
|
|
Minimum Lease Payments
|
||
|
|
(Dollars in thousands)
|
||
1
|
|
$
|
188
|
|
2
|
|
192
|
|
|
3
|
|
198
|
|
|
4
|
|
203
|
|
|
5
|
|
208
|
|
|
Thereafter
|
|
$
|
469
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
Item 9B.
|
Other Information
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13.
|
Certain Relationships and Related Transactions and Director Independence
|
Item 14.
|
Principal Accountant Fees and Services
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
Page Number
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
Incorporated by Reference
|
||||
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date/Period End Date
|
3.1
|
|
|
S-1
|
|
3.1
|
|
July 18, 2019
|
|
3.2
|
|
|
S-1
|
|
3.2
|
|
July 18, 2019
|
|
3.3
|
|
|
S-1
|
|
3.3
|
|
July 18, 2019
|
|
4.1
|
|
|
S-1
|
|
4.1
|
|
July 18, 2019
|
|
4.2
|
|
|
S-1/A
|
|
4.2
|
|
July 29, 2019
|
|
4.3*
|
|
|
|
|
|
|
|
|
10.1
|
|
|
S-1
|
|
10.1
|
|
July 18, 2019
|
|
10.1.1
|
|
|
S-1
|
|
10.2
|
|
July 18, 2019
|
|
10.1.2
|
|
|
S-1
|
|
10.3
|
|
July 18, 2019
|
|
10.2
|
|
|
S-1
|
|
10.4
|
|
July 18, 2019
|
|
10.2.1
|
|
|
S-1
|
|
10.5
|
|
July 18, 2019
|
|
10.3
|
|
|
S-1
|
|
10.6
|
|
July 18, 2019
|
|
10.3.1
|
|
|
S-1
|
|
10.7
|
|
July 18, 2019
|
|
10.4
|
|
|
S-1
|
|
10.8
|
|
July 18, 2019
|
|
|
|
|
Incorporated by Reference
|
||||
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date/Period End Date
|
10.4.1
|
|
|
S-1
|
|
10.9
|
|
July 18, 2019
|
|
10.5
|
|
|
S-1
|
|
10.10
|
|
July 18, 2019
|
|
10.5.1
|
|
|
S-1
|
|
10.11
|
|
July 18, 2019
|
|
10.6*
|
|
|
|
|
|
|
|
|
10.7*
|
|
|
|
|
|
|
|
|
10.8
|
|
|
S-1
|
|
10.13
|
|
July 18, 2019
|
|
10.9
|
|
|
S-1
|
|
10.14
|
|
July 18, 2019
|
|
10.10
|
|
|
S-1
|
|
10.15
|
|
July 18, 2019
|
|
10.11
|
|
|
S-1
|
|
10.16
|
|
July 18, 2019
|
|
10.12
|
|
|
S-1
|
|
10.17
|
|
July 18, 2019
|
|
10.13
|
|
|
S-1
|
|
10.18
|
|
July 18, 2019
|
|
10.14
|
|
|
S-1
|
|
10.19
|
|
July 18, 2019
|
|
10.15
|
|
|
S-1
|
|
10.20
|
|
July 18, 2019
|
|
10.16
|
|
|
S-1
|
|
10.21
|
|
July 18, 2019
|
|
10.17
|
|
|
S-1
|
|
10.22
|
|
July 18, 2019
|
|
10.18
|
|
|
S-1
|
|
10.23
|
|
July 18, 2019
|
|
10.19
|
|
|
S-1
|
|
10.24
|
|
July 18, 2019
|
|
10.20
|
|
|
S-1
|
|
10.25
|
|
July 18, 2019
|
|
10.21
|
|
|
S-1
|
|
10.26
|
|
July 18, 2019
|
|
10.22
|
|
|
S-1
|
|
10.27
|
|
July 18, 2019
|
|
10.23
|
|
|
S-1
|
|
10.28
|
|
July 18, 2019
|
|
21.1*
|
|
|
|
|
|
|
|
|
23.1*
|
|
|
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
|
32.1**
|
|
|
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
|
|
|
|
101.SCH*
|
|
Inline XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
101.CAL*
|
|
Inline XBRL Extension Calculation Linkbase
|
|
|
|
|
|
|
101.DEF*
|
|
Inline XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
|
101.LAB*
|
|
Inline XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
|
101.PRE*
|
|
Inline XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
104*
|
|
Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)
|
|
|
|
|
|
|
Item 16.
|
Form 10-K Summary
|
|
|
|
|
CrossFirst Bankshares Inc.
|
|
|
|
|
|
|
|
March 10, 2020
|
|
|
|
|
/s/ David L. O'Toole
|
|
|
|
|
|
David L. O’Toole
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
/s/ Rod Brenneman
|
|
|
|
|
Rod Brenneman
|
|
Director (Chairman)
|
|
March 10, 2020
|
/s/ George F. Jones, Jr.
|
|
Director, President and Chief Executive Officer (Principal Executive Officer)
|
|
|
George F. Jones, Jr.
|
|
|
March 10, 2020
|
|
/s/ David L. O’Toole
|
|
Director, Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
|
David O’Toole
|
|
|
March 10, 2020
|
|
/s/ Michael J. Maddox
|
|
Director, Bank President and Chief Executive Officer
|
|
|
Michael J. Maddox
|
|
|
March 10, 2020
|
|
/s/ George Bruce
|
|
Director
|
|
|
George Bruce
|
|
|
March 10, 2020
|
|
/s/ Steven W. Caple
|
|
Director
|
|
|
Steven W. Caple
|
|
|
March 10, 2020
|
|
/s/ Ron Geist
|
|
Director
|
|
|
Ron Geist
|
|
|
March 10, 2020
|
|
/s/ Jennifer Grigsby
|
|
Director
|
|
|
Jennifer Grigsby
|
|
|
March 10, 2020
|
|
/s/ George E. Hansen III
|
|
Director
|
|
|
George E. Hansen III
|
|
|
March 10, 2020
|
Signature
|
|
Title
|
|
Date
|
/s/ Lance Humphreys
|
|
Director
|
|
|
Lance Humphreys
|
|
|
March 10, 2020
|
|
/s/ Mason King
|
|
Director
|
|
|
Mason King
|
|
|
March 10, 2020
|
|
/s/ James Kuykendall
|
|
Director
|
|
|
James Kuykendall
|
|
|
March 10, 2020
|
|
/s/ Kevin Rauckman
|
|
Director
|
|
|
Kevin Rauckman
|
|
|
March 10, 2020
|
|
/s/ Michael Robinson
|
|
Director
|
|
|
Michael Robinson
|
|
|
March 10, 2020
|
|
/s/ Jay Shadwick
|
|
Director
|
|
|
Jay Shadwick
|
|
|
March 10, 2020
|
|
/s/ Grey Stogner
|
|
Director
|
|
|
Grey Stogner
|
|
|
March 10, 2020
|
|
/s/ Stephen K. Swinson
|
|
Director
|
|
|
Stephen K. Swinson
|
|
|
March 10, 2020
|