|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
20-1898451
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
4051 Broad Street, Suite 220
San Luis Obispo, CA
|
93401
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
Class A Common Stock, par value $0.000004 per share
|
NASDAQ Stock Market LLC
(NASDAQ Global Market)
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|||
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
Emerging growth company
|
|
o
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-
1
|
•
|
our ability to grow revenue by adding new customers, retaining and deepening relationships with existing customers, growing our consumer user base and increasing transaction volume across our two-sided marketplace of wellness;
|
•
|
our ability to timely and effectively scale and adapt our existing technology;
|
•
|
the effects of the evolving regulatory framework for privacy, security and data protection on our platform;
|
•
|
the effects of price increases;
|
•
|
benefits associated with use of our products and services;
|
•
|
our ability to develop or acquire new products and services, improve our existing products and services and increase the value of our products and services;
|
•
|
the network effects associated with our business;
|
•
|
our ability to maintain our revenue growth rate;
|
•
|
our future financial performance, including expectations regarding trends in revenue, cost of revenue, operating expenses, other income and expenses, income taxes;
|
•
|
our future key metric performance;
|
•
|
our ability to further develop strategic relationships, including our ability to increase or maintain our revenue from our API and technology partners;
|
•
|
our ability to strengthen or maintain partnerships with payment processors;
|
•
|
the security of our platform and the protection of data on our platform;
|
•
|
our ability to achieve positive returns on investments;
|
•
|
our plans to further invest in and grow our business, including investment in research and development, sales and marketing, the development of our customer and consumer support teams and our data center infrastructure, and our ability to effectively manage our growth and associated investments;
|
•
|
our ability to successfully identify, acquire and integrate companies (including FitMetrix, Inc.) and assets;
|
•
|
our expectations relating to our acquisition of FitMetrix, Inc.;
|
•
|
the sufficiency of our cash and cash equivalents, cash generated from operations or equity debt financing activities to meet requirements for working capital and capital expenditures;
|
•
|
the effects of seasonal trends on our operating results;
|
•
|
our ability to attract and retain senior management, qualified employees and key personnel;
|
•
|
our ability to successfully enter new markets and manage our international expansion; and
|
•
|
our ability to maintain, protect and enhance our intellectual property and not infringe upon others’ intellectual property.
|
•
|
Scheduling and Online Booking
. Our customers can give their clients the opportunity to book and pay for their next visit wherever and whenever it is most convenient, whether through the MINDBODY app, our customers’ own website or branded mobile app built by MINDBODY, integrated search engines and social media sites such as Google, Facebook, Bing and Yahoo. We offer robust features that enable many different types of scheduling that wellness businesses encounter, including:
|
◦
|
Appointments
. One-on-one appointments typically require preparation time before the appointment as well as off-boarding time after the appointment. Our software can manage practitioner availability as well as gaps between appointments in a time-efficient manner.
|
◦
|
Open classes
. Open classes offer reserved or drop-in attendance on a first-come, first-served basis. Our software can transact at different price points, send automatic check-in and cancellation confirmations and manage waitlists to optimize capacity utilization.
|
◦
|
Enrollments and workshops
. Enrollments and workshops are pre-registered events or series of classes with the same group of attendees. Our software offers the ability to set separate pricing outside of pre-paid packages and track absences, make-ups and various payment plans.
|
◦
|
Arrivals
. Many gyms allow their members to use their facilities and equipment without attending a class. Our software tracks these open-gym arrivals, allowing consumers to check-in to a gym without having a scheduled class to attend.
|
◦
|
Resource scheduling
. To effectively manage their day-to-day business, wellness service providers need to manage and allocate their equipment and facilities. Our software can easily track, manage and allocate equipment and facilities for the classes and services these businesses provide.
|
•
|
Performance Tracking.
With FitMetrix performance tracking solutions, our customers can integrate in-studio leaderboards and workout machines, like treadmills and indoor bikes, with wearables that track heart rate and calorie burn. In addition, fitness businesses can identify in their MINDBODY software which machines are enhanced with this integration, making it possible for a client to reserve a specific machine while booking a class. As a result, FitMetrix-enabled studios provide consumers with a highly immersive experience where they can gain valuable insights into the quantifiable results of their workouts.
|
•
|
Staff Management
. With our staff and resource scheduling software features, customers can keep their entire staff schedule in one place and enable staff to easily access and maintain their changing availabilities via MINDBODY for Business, our business-facing application. Our customers can also track staff substitutions, hourly and service-based payroll and commissions, all of which can be easily linked and exported to any of several popular payroll service formats, including ADP, Paychex and Exact Payroll Services.
|
•
|
Client Relationship Management
. With our client relationship management features, our customers have all of their clients’ information in one place and can take advantage of powerful relationship management and engagement marketing tools. Customers can securely store their clients’ personal information in a unique profile and manage account, visit and purchase history for more effective service. Our platform also helps our customers target new consumers, keep in touch with loyal clients and offer variable, targeted promotions and discounts.
|
•
|
Integrated Payment Processing
. We offer our customers integrated payment processing solutions with our software at competitive rates. Our integrated payments capability grows our customers’ revenue by allowing for convenient and secure storage of client card information, enabling seamless online booking and payment from all consumer interfaces, as well as recurring auto-payments for monthly memberships. Additionally, the integration between point-of-sale and payment processing saves customers time by linking payments authorizations and settlements to sales records, thereby eliminating the need for time-consuming and error-prone manual reconciliations. Our payments platform provides instant authorization and nightly settlement of credit card, debit card and ACH transactions. Once a sale is complete, staff can void, edit or return the sale. All client payment information is protected behind Payment Card Industry, or PCI, Level I Data Security Standards.
|
•
|
Retail Point-of-Sale
. Our point-of-sale capabilities help customers earn more revenue and create a seamless omni-channel purchase experience for their clients, allowing them to sell products and services, contracts and memberships, packages, workshops and store-branded gift cards from every web and mobile interface we offer. Our point-of-sale feature tracks product inventory levels and automatically issues purchase orders when product levels reach a re-order point.
|
•
|
Purchase Tracking.
Customers can sell products and services as well as memberships, monthly contracts and packages that combine products and services at their place of business and online. Customers can securely store client billing information to facilitate quicker transactions. Payments for classes or appointments can be applied before or after client check-in, and before or after the session is complete. Our point-of-sale functionality allows the assignment of staff commissions to appropriate parties.
|
•
|
Inventory.
Customers can set inventory re-order points, automatically generate purchase orders and easily log arriving inventory. As a result, customers can more efficiently manage availability, calculate gross margin and monitor inventory shrinkage, among other benefits.
|
•
|
Hardware Integration.
Our integration with the wireless Poynt Smart Terminal allows customers’ staff and clients a seamless, mobile payment experience, including pin-pad debit, chip-reading EMV, contactless payments, Google Wallet and Apple Pay. The Poynt Smart Terminal is loaded with MINDBODY for Business, so every transaction is fast, convenient and can be processed away from the front desk. Additionally, we offer point-of-sale hardware, such as cash drawers, receipt printers and barcode scanners, smartphone and table credit or debit card readers, as well as branded key chain tags and gift cards that our customers may desire.
|
•
|
Analytics and Reporting
. We track key information that helps customers achieve their business goals, including revenue growth, contribution margin of classes, client retention rates, referral sources, return on investment for client retention campaigns and practitioner performance based on client loyalty and reviews by class or type of service. Our platform also generates reports that help our customers allocate their resources, set budgets and measure their performance against goals. Customers are empowered to identify trends and opportunities for improvement in their businesses by leveraging analytics and marketing tools to pull a variety of reports, including, among others, sales forecasts, best-selling products and services, cancellations and no-shows, staff sales commissions, client retention rates, client account balances and many more.
|
•
|
Branded web
. Our branded web solution gives our customers the ability to embed their MINDBODY class and appointment schedules within their web and social sites, creating a seamless and branded online experience for their clients.
|
•
|
Mobile
. Our platform enables our customers to manage their operations anytime and anywhere via a number of mobile devices and operating systems, including Mac, iOS, Android and Windows.
|
◦
|
MINDBODY for Business
. Our business-facing mobile app enhances our core offering by enabling our customers to easily run their business, book clients and sell products and services while on the go.
|
◦
|
Branded Mobile App
. Our branded mobile app offering enables our customers to have their own consumer-facing app to create a unique branded experience for their clients.
|
◦
|
MINDBODY App
. Our consumer app offering enables our customers to manage consumer and client interactions, including surfacing inventory, sending appointment reminders and providing updates to clients.
|
◦
|
MINDBODY Class Check-In.
The MINDBODY Class Check-In app helps our customers create a better consumer experience at the front desk. Clients can check themselves into class, freeing up front desk staff to help others and making it possible for instructors to start classes faster.
|
•
|
Social Integration
. Our platform integrates with popular social networks like Facebook and Twitter. For example, our platform allows our customers to publish schedules on their Facebook page, enabling consumers to directly book appointments and classes via Facebook.
|
•
|
Client Acquisition Dashboard
. Our customers can attribute new consumers to various acquisition channels. For example, customers can track conversion of new consumers into clients by tracking the aggregate value of their subsequent purchases, which clients purchased specific introductory offers, and the reviews generated about their business in the MINDBODY app.
|
•
|
Integration with Other Cloud-based Partners
. We have built an open and extensible platform with an application programming interface, or API, that offers developers access to our inventory of classes, payments and scheduling capabilities. Approved developers can pull information from and post data to our platform and use that capability to create a variety of unique applications with custom interfaces. Our platform can be integrated with other cloud-based software that our customers may be using for critical business management tasks to extend the capabilities of our platform within a variety of focus areas such as automation, marketing, accounting, mobile and social.
|
•
|
Security and Compliance
. We have consistently passed our Level I Payment Card Industry Data Security Standard, or PCI DSS, audits. In addition, because we, in certain instances, collect, access, use, maintain and/or transmit protected health information in connection with providing services to customers who are subject to the requirements of the Health Insurance Portability and Accountability Act of 1996, or HIPAA, we have certified to the Health Information Trust Alliance Common Security Framework, or the HITRUST CSF, and consistently passed our HITRUST CSF audits. Our platform is engineered to provide high reliability and availability. We continually monitor our infrastructure for any sign of failure or pending failure and we take preemptive action to minimize or prevent downtime. We maintain the reliability of our service by utilizing redundant network infrastructure, clusters that tolerate failure of individual nodes and deploying high availability server pairs. We also implement various disaster recovery measures, including full replication of hardware and data in our geographically distinct data centers, to minimize data loss in the event of a data center disaster.
|
•
|
Customer Onboarding
. We typically onboard new customers with live training sessions delivered via telephone and web conference. These trainings are supplemented by self-service setup checklists, online help materials and webinars.
|
•
|
Customer Success.
To identify opportunities for greater adoption of our products and services and to further help our customers be more successful on our platform, we engage with them to better understand their business goals and objectives; provide targeted education about relevant features, products and services as well as business best practices; and develop a recommended success plan with periodic outreach to check in on their progress.
|
•
|
Ongoing Customer Support
. Inclusive with our base subscription fees, we offer 24/7 customer service and support via phone, chat, emails and self-help knowledge centers. All customer service and support is provided by our in-house personnel who are invested in MINDBODY’s core values and closely connected to our Product, Technology and Experience team.
|
•
|
Professional Services
. Our premium support services enable customers to access dedicated, advanced product and business operations support from software and business experts. This service is usually chosen by our higher-end small businesses and multi-location chains or franchises.
|
•
|
MINDBODY University
. MINDBODY University is a multi-day advanced customer education event held multiple times per year in various destination locations around the world (
e.g.
, London, New York, San Diego and Sydney). This high-impact business conference teaches advanced software skills and best business practices that help customers increase revenues and improve their bottom line. In addition, all customers have unlimited, online access to recorded business management material derived from our MINDBODY University courses at no additional cost.
|
•
|
BOLD Conference
. We provide our customers with a three-day annual user conference where they can learn best business practices and participate in networking opportunities designed to help fuel their business growth and success. Program sessions typically include key topics needed to thrive within the competitive wellness services industry market — from the latest trends in consumer marketing and social media, to selling strategies and strategic business partnerships — taught by MINDBODY team members, industry experts and fellow MINDBODY customers.
|
•
|
Consumer Support.
We provide consumer support through live in-app and online chat, email, and self-service support articles.
|
•
|
Increased Discovery and Engagement.
Our platform aggregates nearly 5 million transaction-enabled wellness class spots and wellness services per day, together with millions of class ratings and hundreds of thousands of consumer reviews written by consumers who have actually participated in a class or used a service. This creates a convenient “one-stop-shop” experience that is much easier and less time consuming for consumers than browsing through numerous disparate websites and making phone calls to schedule a class or service. The MINDBODY app further aggregates compelling introductory offers for first time visitors that encourages consumers to try new things. These benefits increase the consumer’s likelihood to repeat wellness experiences more frequently, which we believe enhances their health and happiness.
|
•
|
Broadened Access to Wellness.
Our growing suite of web and mobile interfaces, as well as our consumer partnerships, surface transaction-enabled class and appointment inventory, enticing more people to adopt wellness practices. We also believe that our ability to allow consumers to more easily manage their wellness routine and consume more wellness services on a regular basis increases their engagement in wellness activities and encourages them to live a more active and full life.
|
•
|
Cost Savings and Increased Availability.
We believe that
dynamic pricing will enable price-sensitive consumers, such as those who are more flexible with their time or are willing to book further in advance, to find a class they can easily afford. Conversely, less price-sensitive consumers, such as busy professionals or travelers, will be more likely to find a popular experience for which they are willing and able to pay a premium.
|
•
|
Ability to Track Personal Health Data with Each Wellness Activity
. New technologies, including third-party wearable fitness trackers and mobile apps within the health and fitness category enable consumers to track various aspects of their health and fitness. As part of this trend, the MINDBODY app offers consumers the ability to track their personal health data and to monitor the effectiveness of their wellness activities. With the MINDBODY app, consumers can access their wellness activity history, such as class attendance frequency and class duration, as well as personal activity data tracked by integrated wearable devices.
|
•
|
Increased Growth in Client Base and Revenue
. We help our customers increase their client base by taking advantage of a free business listing on the MINDBODY app, allowing them to attract a larger pool of consumers. Customers who choose to opt in to the fee-based MINDBODY Network receive greater exposure through additional promotion of their introductory offers or deals on various screens throughout the app, as well as featured placement on third-party partner apps and/or websites. Customers can also opt in to fee-based dynamic pricing, which allows them to dynamically price their inventory based on demand factors such as class times, day of the week, popularity and more.
|
•
|
Mobility
. The MINDBODY app and our branded mobile apps give consumers fast and convenient access to wellness services in their local communities. The business app and class check-in app help customers manage their business and classes on the go. Customers can also utilize these mobile apps to enhance their consumer experience, offering in-app membership contract and liability waivers as well as push notifications.
|
•
|
Simplified Operations
. Our business management software and payments platform allows customers and practitioners to streamline and simplify their operations. MINDBODY automates a large number of time-consuming workflows, thus reducing the administrative effort and time customers and their employees need to invest in business operations.
|
•
|
Greater Focus on Clients
. By simplifying the operations of wellness businesses, we enable customers and practitioners to focus on their clients. In addition, our analytical tools provide critical insights that help customers focus on optimizing their business and achieving their goals.
|
•
|
On-premise software providers and small cloud-based providers that typically focus on a specific vertical within the wellness services industry;
|
•
|
Cloud-based software providers that offer generic scheduling tools with minimal customization by vertical;
|
•
|
Payments services providers that offer basic scheduling tools; and
|
•
|
Consumer apps and websites that offer wellness inventory at a discount or for a monthly subscription fee.
|
•
|
Industry expertise
|
•
|
Depth of product functionality and ease of use
|
•
|
Brand recognition and reputation
|
•
|
Ability to drive consumer demand via a large and rapidly growing consumer network
|
•
|
24/7 customer service
|
•
|
Price
|
•
|
Product extensibility via APIs
|
•
|
Partnerships and integrations with major consumer brands
|
•
|
Integration with mobile devices
|
•
|
Payment processing integration
|
•
|
Marketing capabilities and analytics
|
•
|
Strong company culture
|
•
|
Security and reliability
|
•
|
Global presence
|
•
|
Reliable
. Our platform is engineered to provide high reliability and availability. Our agreements with customers typically provide for limited service level commitments. In certain circumstances, our customers may be eligible for credits if we are unable to meet these service level commitments. Our infrastructure is hosted in two dual redundant Tier 4 (the highest rating available) data centers separately located in North America. Our network operations center provides 24/7 monitoring of hundreds of sensors on all systems, including global synthetic and real user monitoring, to ensure we have complete visibility into our platform and are able to instantly respond to any potential service issue.
|
•
|
Secure
. Our platform hosts a large quantity of customer data and processes a large volume of business-to-consumer transactions. We therefore maintain a comprehensive security program designed to help safeguard the confidentiality, integrity and availability of our customers’ data, which includes both organizational and technical control measures. Our platform includes a host of third-party encryption, malware prevention, firewall and intrusion detection, data loss detection and patch management technologies to protect and maintain all systems. We routinely test and review our security program. In addition, we regularly obtain third-party security audits of our technical operations and procedures covering data security including the PCI-DSS, as well as Statement on Standards for Attestation Engagements No. 16, or SSAE 18, and Service Organizations Controls 2, or SOC 2, Type 1 and Type 2 Attestations.
|
•
|
Scalable
. We have developed a robust and scalable platform that processes millions of queries per day. By leveraging best-in-breed technology components, server virtualization and a service-oriented architecture, we believe we can seamlessly scale our compute and storage capacity.
|
•
|
Dynamic Cloud-Based Architecture
. Our software platform is powered by a dynamic cloud-based architecture that allows our customers to manage their operations as efficiently as possible, while requiring low upfront investment and no maintenance. This architecture allows for automatic software updates and rapid launch of new product features while also allowing our platform to easily scale with customers as their businesses grow.
|
Name
|
|
Age
|
|
Position
|
Richard Stollmeyer
|
|
52
|
|
Chief Executive Officer and Chairman of the Board of Directors
|
Michael Mansbach
|
|
50
|
|
President
|
Brett White
|
|
55
|
|
Chief Financial Officer and Chief Operating Officer
|
Kimberly Lytikainen
|
|
51
|
|
Chief Legal Officer, Secretary and Compliance Officer
|
Kunal Mittal
|
|
39
|
|
Chief Technology Officer
|
Mark Baker
|
|
51
|
|
Chief Revenue Officer
|
•
|
continuing the development of, and ongoing improvements to, our platform, including research and development investments in our technology infrastructure, the development or acquisition of new products, features and functionality and improvements to the scalability, availability and security of our platform;
|
•
|
strategic acquisitions;
|
•
|
sales and marketing expenses, including personnel, lead generation and consumer advertising expenses;
|
•
|
expenses related to international expansion in an effort to increase our customer and consumer base; and
|
•
|
general and administrative expenses, including legal, regulatory, accounting and other expenses related to being a public company.
|
•
|
our ability to attract new customers, retain and increase sales to existing customers and satisfy our customers’ requirements;
|
•
|
the mix of our customer base, including the concentration of high value subscribers;
|
•
|
the volume of transactions processed on our payments platform;
|
•
|
the adoption of our fee-based dynamic pricing marketing services by our customers and consumers;
|
•
|
significant security breaches, technical difficulties or interruptions to our platform and any related impact on our reputation;
|
•
|
the variability of revenues derived from our partners;
|
•
|
the number of employees added;
|
•
|
the rate of expansion and productivity of our sales force;
|
•
|
the entrance of new competitors in our market, whether by established companies or new companies;
|
•
|
changes in our or our competitors’ pricing;
|
•
|
the amount and timing of operating costs and capital expenditures related to the expansion of our business, including our sales force, and expenses related to the development or acquisition of technologies or businesses;
|
•
|
new pricing models, products, features or functionalities introduced by us or our competitors;
|
•
|
the timing of payments by customers and other payment processing partners and payment defaults by customers or other payment processing partners;
|
•
|
litigation, including class action litigation, involving our company, our services or our industry;
|
•
|
general economic conditions or declines in consumer interest in the wellness industries that we serve, either of which may adversely affect either our customers’ ability or willingness to purchase additional subscriptions, delay a prospective customer’s purchasing decision, reduce the value of new subscription contracts or affect customer retention;
|
•
|
changes in the relative and absolute levels of customer support we provide;
|
•
|
changes in foreign currency exchange rates;
|
•
|
extraordinary expenses such as litigation or other dispute-related settlement payments;
|
•
|
the impact of new accounting pronouncements; and
|
•
|
the timing of the grant or vesting of equity awards to employees.
|
•
|
our pricing terms;
|
•
|
the need to educate prospective customers about the uses and benefits of our platform;
|
•
|
lead generation, including both inbound and outbound;
|
•
|
the discretionary nature of purchasing and budget cycles and decisions;
|
•
|
the competitive nature of evaluation and purchasing processes;
|
•
|
evolving functionality demands;
|
•
|
announcements or planned introductions of new products, features or functionality by us or our competitors; and
|
•
|
lengthy purchasing approval processes, particularly among larger organizations.
|
•
|
our API’s security standards could limit integration possibilities for our apps with partners’ products;
|
•
|
these applications may not meet the same quality standards that we apply to our own development efforts (including, among other things, data and privacy protections), and to the extent they contain bugs or defects, they may create disruptions in our customers’ use of our platform or adversely affect our brand;
|
•
|
we do not currently provide substantive support for software applications developed by our partner ecosystem, and users may be left without adequate support and potentially cease using our platform if our partners do not provide adequate support for these applications;
|
•
|
our partners may not possess the appropriate intellectual property rights to develop and share their applications;
|
•
|
our relationship with our partners may change, particularly those partners who contribute or who have contributed more significantly to our revenue or demand for our platform, which could adversely affect our revenue and our results of operations;
|
•
|
some of our partners may use the insight or access to data that they gain from integrating with our software and from information publicly available to develop competing products or product features; and
|
•
|
our partners may establish relationships with, or functionality to offer to, our customers that diminish or eliminate the need or desire for our API platform.
|
•
|
issue additional equity securities that would dilute our existing stockholders;
|
•
|
use cash that we may need in the future to operate our business;
|
•
|
incur large charges or substantial liabilities, whether known or unknown, associated with the acquisition;
|
•
|
encounter difficulties maintaining relationships with customers and partners of the acquired business;
|
•
|
encounter difficulties incorporating acquired technologies and rights into our platform, providing access and rights to our internal systems and of maintaining quality and security standards consistent with our reputation and brand;
|
•
|
incur debt on terms unfavorable to us or that we are unable to repay;
|
•
|
encounter difficulties retaining key employees of the acquired company, integrating diverse software codes or business cultures or coordinating organizations that are geographically diverse and that have different business cultures;
|
•
|
incur impairment charges related to potential write-downs of acquired assets or goodwill;
|
•
|
incur acquisition-related costs, which would be recognized as current period expenses; and
|
•
|
become subject to adverse tax consequences, substantial depreciation or deferred compensation charges.
|
•
|
compliance with foreign privacy, information security and data protection laws and regulations and the risks and costs of non-compliance;
|
•
|
differing technical standards, existing or future regulatory and certification requirements and required features and functionality;
|
•
|
requirements or customer requests for localized software and licensing programs, and localized language support;
|
•
|
increased management, travel, infrastructure and legal compliance costs associated with having international operations;
|
•
|
uncertainty regarding the expected departure of the United Kingdom from the European Union;
|
•
|
increased financial accounting and reporting burdens and complexities;
|
•
|
longer payment cycles and difficulties in enforcing contracts, collecting accounts receivable or satisfying revenue recognition criteria, especially in emerging markets;
|
•
|
requirements or preferences for domestic products;
|
•
|
economic conditions in each country or region and general economic uncertainty around the world;
|
•
|
compliance with laws and regulations for foreign operations, including anti-bribery laws (such as the U.S. Foreign Corrupt Practices Act of 1977, as amended, or the FCPA, the U.S. Travel Act, and the U.K. Bribery Act 2010), import and export control laws, tariffs, trade barriers, economic sanctions and other regulatory or contractual limitations on our ability to sell our platform in certain foreign markets, and the risks and costs of non-compliance;
|
•
|
heightened risks of unfair or corrupt business practices in certain geographies and of improper or fraudulent sales arrangements that may impact our financial results and result in restatements of our consolidated financial statements;
|
•
|
fluctuations in currency exchange rates and related effect on our operating results;
|
•
|
difficulties in repatriating or transferring funds from or converting currencies in certain countries;
|
•
|
communication and integration problems related to entering new markets with different languages, cultures and political systems;
|
•
|
differing labor standards, including restrictions related to, and the increased cost of, terminating employees in some countries;
|
•
|
the need or customer requests for localized language support;
|
•
|
reduced protection for intellectual property rights in some countries and practical difficulties of enforcing rights abroad; and
|
•
|
compliance with the laws of numerous foreign taxing jurisdictions, including withholding obligations, and overlapping of different tax regimes.
|
•
|
sell or otherwise dispose of our assets;
|
•
|
make material changes in our business;
|
•
|
enter into a transaction in which stockholders who were not stockholders immediately prior to such transaction own more than 40% of our voting stock after giving effect to such transaction;
|
•
|
consolidate, merge with, or acquire other entities;
|
•
|
incur additional indebtedness;
|
•
|
create liens on our assets;
|
•
|
pay dividends or make other distributions on our capital stock;
|
•
|
make investments;
|
•
|
enter into transactions with affiliates; and
|
•
|
pay off or redeem subordinated indebtedness.
|
•
|
establishing a classified board of directors whose members serve staggered three-year terms;
|
•
|
authorizing “blank check” preferred stock, which could be issued by our board of directors without stockholder approval and may contain voting, liquidation, dividend and other rights superior to our common stock;
|
•
|
limiting the liability of, and providing indemnification to, our directors and officers;
|
•
|
limiting the ability of our stockholders to call and bring business before special meetings;
|
•
|
requiring advance notice of stockholder proposals for business to be conducted at meetings of our stockholders and for nominations of candidates for election to our board of directors;
|
•
|
controlling the procedures for the conduct and scheduling of board of directors and stockholder meetings; and
|
•
|
authorizing two classes of common stock, as discussed above.
|
•
|
price and volume fluctuations in the overall stock market from time to time;
|
•
|
volatility in the market prices and trading volumes of technology securities;
|
•
|
changes in operating performance and stock market valuations of other technology companies generally or those in our industry in particular;
|
•
|
sales of shares of our Class A common stock by us or our stockholders;
|
•
|
failure of securities analysts to maintain coverage of us, changes in financial estimates by securities analysts who follow us, or our failure to meet these estimates or the expectations of investors;
|
•
|
the financial projections we may provide to the public, any changes in those projections or our failure to meet those projections;
|
•
|
announcements by us or our competitors of new products or services;
|
•
|
the public’s reaction to our press releases, other public announcements and filings with the SEC;
|
•
|
rumors and market speculation involving us or other companies in our industry;
|
•
|
actual or anticipated changes in our operating results or fluctuations in our operating results;
|
•
|
actual or anticipated developments in our business, our competitors’ businesses or the competitive landscape generally;
|
•
|
litigation involving us, our industry or both, or investigations by regulators into our operations or those of our competitors;
|
•
|
developments or disputes concerning our intellectual property or other proprietary rights;
|
•
|
announced or completed acquisitions of businesses or technologies by us or our competitors;
|
•
|
political, economic and regulatory developments in the United States or other geographies;
|
•
|
new laws or regulations or new interpretations of existing laws or regulations applicable to our business;
|
•
|
changes in accounting standards, policies, guidelines, interpretations or principles;
|
•
|
any significant change in our management; and
|
•
|
general economic conditions and slow or negative growth of our markets.
|
|
High
|
|
Low
|
||||
Year Ended December 31, 2017
|
|
|
|
||||
First quarter
|
$
|
28.25
|
|
|
$
|
21.20
|
|
Second quarter
|
$
|
29.75
|
|
|
$
|
23.55
|
|
Third quarter
|
$
|
27.75
|
|
|
$
|
21.57
|
|
Fourth quarter
|
$
|
36.25
|
|
|
$
|
25.92
|
|
Year Ended December 31, 2016
|
|
|
|
||||
First quarter
|
$
|
15.91
|
|
|
$
|
9.20
|
|
Second quarter
|
$
|
16.58
|
|
|
$
|
11.91
|
|
Third quarter
|
$
|
20.38
|
|
|
$
|
15.46
|
|
Fourth quarter
|
$
|
22.95
|
|
|
$
|
16.95
|
|
|
Base
Period
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Company / Index
|
6/19/2015
|
6/30/2015
|
9/30/2015
|
12/31/2015
|
3/31/2016
|
6/30/2016
|
9/30/2016
|
12/31/2016
|
3/31/2017
|
6/30/2017
|
9/30/2017
|
12/31/2017
|
||||||||||||||||||||||||
MINDBODY, Inc.
|
$
|
100.00
|
|
$
|
119.64
|
|
$
|
135.21
|
|
$
|
130.88
|
|
$
|
115.31
|
|
$
|
139.62
|
|
$
|
170.07
|
|
$
|
184.26
|
|
$
|
237.46
|
|
$
|
235.29
|
|
$
|
223.62
|
|
$
|
263.41
|
|
S&P 500 Index
|
100.00
|
|
97.83
|
|
91.53
|
|
97.97
|
|
99.29
|
|
101.73
|
|
105.65
|
|
109.69
|
|
116.35
|
|
119.94
|
|
125.31
|
|
133.64
|
|
||||||||||||
NASDAQ
Computer Index
|
100.00
|
|
96.91
|
|
92.35
|
|
102.13
|
|
103.48
|
|
99.77
|
|
114.69
|
|
116.46
|
|
131.87
|
|
137.80
|
|
150.27
|
|
163.50
|
|
|
Year Ended December 31,
|
||||||||||||||||||
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||||
Revenue
|
$
|
182,626
|
|
|
$
|
139,021
|
|
|
$
|
101,369
|
|
|
$
|
70,010
|
|
|
$
|
48,687
|
|
Cost of revenue
1
|
51,870
|
|
|
43,080
|
|
|
37,190
|
|
|
30,004
|
|
|
21,890
|
|
|||||
Gross profit
|
130,756
|
|
|
95,941
|
|
|
64,179
|
|
|
40,006
|
|
|
26,797
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Sales and marketing
1
|
71,825
|
|
|
56,460
|
|
|
46,345
|
|
|
30,922
|
|
|
20,957
|
|
|||||
Research and development
1
|
35,810
|
|
|
30,316
|
|
|
23,057
|
|
|
16,167
|
|
|
10,517
|
|
|||||
General and administrative
1
|
37,471
|
|
|
30,497
|
|
|
29,530
|
|
|
18,422
|
|
|
10,730
|
|
|||||
Change in fair value of contingent consideration
|
|
|
|
—
|
|
|
(11
|
)
|
|
(1,434
|
)
|
|
428
|
|
|||||
Total operating expenses
|
145,106
|
|
|
117,273
|
|
|
98,921
|
|
|
64,077
|
|
|
42,632
|
|
|||||
Loss from operations
|
(14,350
|
)
|
|
(21,332
|
)
|
|
(34,742
|
)
|
|
(24,071
|
)
|
|
(15,835
|
)
|
|||||
Change in fair value of preferred stock warrant
|
|
|
|
—
|
|
|
(25
|
)
|
|
(283
|
)
|
|
(302
|
)
|
|||||
Interest income (expense), net
|
109
|
|
|
(1,123
|
)
|
|
(943
|
)
|
|
(68
|
)
|
|
(21
|
)
|
|||||
Other income (expense), net
|
(384
|
)
|
|
(203
|
)
|
|
(132
|
)
|
|
(68
|
)
|
|
(26
|
)
|
|||||
Loss before provision for income taxes
|
(14,625
|
)
|
|
(22,658
|
)
|
|
(35,842
|
)
|
|
(24,490
|
)
|
|
(16,184
|
)
|
|||||
Provision for income taxes
|
167
|
|
|
321
|
|
|
246
|
|
|
116
|
|
|
63
|
|
|||||
Net loss
|
(14,792
|
)
|
|
(22,979
|
)
|
|
(36,088
|
)
|
|
(24,606
|
)
|
|
(16,247
|
)
|
|||||
Accretion of redeemable convertible preferred stock
|
—
|
|
|
—
|
|
|
(9,862
|
)
|
|
(21,311
|
)
|
|
(27,892
|
)
|
|||||
Deemed dividend—preferred stock modification
|
—
|
|
|
—
|
|
|
1,748
|
|
|
—
|
|
|
—
|
|
|||||
Net loss attributable to common stockholders
|
$
|
(14,792
|
)
|
|
$
|
(22,979
|
)
|
|
$
|
(44,202
|
)
|
|
$
|
(45,917
|
)
|
|
$
|
(44,139
|
)
|
Net loss per share attributable to common stockholders, basic and diluted
|
$
|
(0.33
|
)
|
|
$
|
(0.58
|
)
|
|
$
|
(1.68
|
)
|
|
$
|
(4.17
|
)
|
|
$
|
(4.10
|
)
|
Weighted-average shares used to compute net loss per share attributable to common stockholders, basic and diluted
|
44,309
|
|
|
39,913
|
|
|
26,320
|
|
|
11,014
|
|
|
10,758
|
|
|
Year Ended December 31,
|
||||||||||||||||||
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||
Cost of revenue
|
$
|
1,334
|
|
|
$
|
910
|
|
|
$
|
651
|
|
|
$
|
220
|
|
|
$
|
51
|
|
Sales and marketing
|
2,872
|
|
|
2,059
|
|
|
3,533
|
|
|
196
|
|
|
56
|
|
|||||
Research and development
|
3,864
|
|
|
1,971
|
|
|
902
|
|
|
298
|
|
|
68
|
|
|||||
General and administrative
|
6,031
|
|
|
3,823
|
|
|
3,289
|
|
|
1,023
|
|
|
252
|
|
|||||
Total stock-based compensation expense
|
$
|
14,101
|
|
|
$
|
8,763
|
|
|
$
|
8,375
|
|
|
$
|
1,737
|
|
|
$
|
427
|
|
|
As of December 31,
|
||||||||||||||
2017
|
2016
|
2015
|
2014
|
2013
|
|||||||||||
(in thousands)
|
|||||||||||||||
Cash and cash equivalents
|
$
|
232,019
|
|
$
|
85,864
|
|
$
|
93,405
|
|
$
|
34,675
|
|
$
|
9,545
|
|
Restricted cash
|
—
|
|
—
|
|
—
|
|
772
|
|
2,533
|
|
|||||
Working capital
|
219,855
|
|
77,958
|
|
86,781
|
|
26,962
|
|
3,359
|
|
|||||
Total assets
|
301,313
|
|
143,515
|
|
141,414
|
|
73,051
|
|
30,735
|
|
|||||
Total deferred revenue
|
9,519
|
|
8,128
|
|
5,253
|
|
2,756
|
|
2,002
|
|
|||||
Total financing obligation
|
15,450
|
|
15,961
|
|
16,427
|
|
15,654
|
|
3,872
|
|
|||||
Preferred stock warrant
|
—
|
|
—
|
|
—
|
|
1,188
|
|
905
|
|
|||||
Total redeemable convertible preferred stock
|
—
|
|
—
|
|
—
|
|
166,448
|
|
95,224
|
|
|||||
Total stockholders’ equity (deficit)
|
251,936
|
|
101,656
|
|
105,783
|
|
(124,925
|
)
|
(81,115
|
)
|
|
Year Ended December 31,
|
|
Change
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||
2017
|
|
2016
|
|
%
|
|
2016
|
|
2015
|
|
%
|
|||||||||||
(dollars in millions)
|
|||||||||||||||||||||
Revenue
|
$
|
182.6
|
|
|
$
|
139.0
|
|
|
31
|
%
|
|
$
|
139.0
|
|
|
$
|
101.4
|
|
|
37
|
%
|
Net loss
|
(14.8
|
)
|
|
(23.0
|
)
|
|
|
|
(23.0
|
)
|
|
(36.1
|
)
|
|
|
||||||
Adjusted EBITDA
(1)
|
$
|
8.9
|
|
|
$
|
(4.8
|
)
|
|
|
|
$
|
(4.8
|
)
|
|
$
|
(19.9
|
)
|
|
|
|
As of and for the Year Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
|||||||
Subscribers (end of period)
|
58,584
|
|
|
60,385
|
|
|
51,481
|
|
|||
Average monthly revenue per subscriber
|
$
|
253
|
|
|
$
|
205
|
|
|
$
|
182
|
|
Payments volume (in billions)
|
$
|
7.9
|
|
|
$
|
6.5
|
|
|
$
|
5.1
|
|
Dollar-based net expansion rate (end of period)
|
107
|
%
|
|
108
|
%
|
|
113
|
%
|
•
|
Subscribers
. Subscribers are defined as unique physical business locations or individual practitioners who have active subscriptions to our platform as of the end of the period. We believe the number of subscribers is one indicator of the growth of our platform, but the revenue contribution of individual subscribers can vary widely. For example, the vast majority of our revenue is generated from our high value subscribers. The number of subscribers on our
Solo
software level decreased from
7,391
as of
December 31, 2016
, to
3,405
as of
December 31, 2017
, and the number of our high value subscribers increased from
52,994
as of
December 31, 2016
, to
55,179
as of
December 31, 2017
. Growth in the number of our high value subscribers depends, in part, on our ability to successfully develop and market our platform to wellness businesses and consumers who have not yet become part of our network. While growth in the number of subscribers can be an important indicator of expected revenue growth, it also informs our management’s decisions with respect to the areas of our business that will require further investment in order to support expected future growth. For example, as the number of high value subscribers increases, we may need to increase the headcount in our customer support organization, as well as increase our IT infrastructure capital expenditures in order to maintain the effectiveness of our platform and the performance of our software for our subscribers and consumers. The number of our overall subscribers has decreased year over year, while the number of high value subscribers increased year over year. We expect the number of high value subscribers to continue to increase over time, however our overall subscriber count may continue to decline in the near term as we continue to execute on our growth strategy, focus on high value subscribers, and as a result of pricing increases implemented in February 2018. As of January 1, 2017, we stopped actively selling subscriptions of our
Solo
software level to new subscribers and increased the monthly subscription pricing across all other software levels for new subscribers. We also increased monthly subscription pricing across all of our software levels for existing subscribers without long term contracts. In addition, we concentrated our subscriber growth strategy on high value subscribers in specific countries, which contributed to a decrease in the total number of subscribers by
1,801
, with an increase in the total number of our high value subscribers by
2,185
, for the year ended
December 31, 2017
. The growth rate of the number of subscribers declined as of
December 31, 2017
compared to
December 31, 2016
and may continue to do so in the future as we execute on our growth strategy and we make changes to our pricing and subscription offerings.
|
•
|
Average Monthly Revenue per Subscriber
. We believe that our ability to increase the average monthly revenue per subscriber, which we also refer to as ARPS, is an indicator of our ability to increase the long-term value of our existing subscriber relationships. ARPS is calculated by dividing the subscription and services and payments revenue generated in a given month by the number of subscribers at the end of the previous month. For periods greater than one month, ARPS is the sum of the average monthly revenue per subscriber for each month in the applicable period, divided by the number of months in the period. For example, the ARPS measurement period in the table above was measured over the twelve months ended
December 31, 2017
,
2016
and
2015
. ARPS increased for the year ended
December 31, 2017
compared to the year ended
December 31, 2016
, and we expect it to continue to increase in the future, although we expect the growth rate to fluctuate over time. During the year, we measure ARPS on a quarterly basis rather than a year-to-date basis. To assist in sequential review of our ARPS metric, for the three months ended December 31, 2017 our ARPS was
$278
, compared to
$212
for the three months ended December 31, 2016, a
31%
increase year over year.
|
•
|
Payments Volume
. We believe that payments volume is an indicator of the underlying current health of our customers’ businesses and of consumer spending trends as well as being a major driver of our payments revenue. Payments volume is the total dollar volume of transactions between our customers and consumers utilizing our payments platform. Payments volume increased for the year ended
December 31, 2017
compared to the year ended
December 31, 2016
, and we expect it to continue to increase in the future. The growth rate in payments volume decreased for the year ended
December 31, 2017
compared to the year ended
December 31, 2016
, and we expect it to fluctuate over time.
|
•
|
Dollar-Based Net Expansion Rate
. Our business model focuses on maximizing the lifetime value of a customer relationship. We can achieve this by focusing on delivering value and functionality that retains our existing customers and by expanding the revenue derived from our customers over the lifetime of the relationship by selling higher value subscriptions to customers on lower software levels, through the utilization of our premium customer support offering, by increasing the value of transactions processed through our payments platform, and through services provided by our application programming interface, or API, and technology partners. We assess our performance in this area by measuring our dollar-based net expansion rate. Our dollar-based net expansion rate provides a measurement of our ability to increase revenue across our existing customer base, offset by churn, downgrades in subscriptions, reduction in services utilization and reductions in the value of transactions that our customers process through our payments platform. Our dollar-based net expansion rate
|
•
|
Although depreciation and amortization expense are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
|
•
|
Adjusted EBITDA does not reflect: (1) changes in, or cash requirements for, our working capital needs; (2) the potentially dilutive impact of stock-based compensation; or (3) tax payments that may represent a reduction in cash available to us;
|
•
|
Adjusted EBITDA excludes stock-based compensation expense, which has been and will continue to be for the foreseeable future a significant recurring expense in our business; and
|
•
|
Other companies, including companies in our industry, may calculate Adjusted EBITDA or similarly titled measures differently, which reduces its usefulness as a comparative measure.
|
|
Year Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
|||||||
(in thousands)
|
|||||||||||
Net loss
|
$
|
(14,792
|
)
|
|
$
|
(22,979
|
)
|
|
$
|
(36,088
|
)
|
Stock-based compensation expense
|
14,101
|
|
|
8,763
|
|
|
8,375
|
|
|||
Depreciation and amortization
|
9,150
|
|
|
7,755
|
|
|
6,516
|
|
|||
Change in fair value of contingent consideration
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||
Change in fair value of preferred stock warrant
|
—
|
|
|
—
|
|
|
25
|
|
|||
Provision for income taxes
|
167
|
|
|
321
|
|
|
246
|
|
|||
Other expense, net
|
275
|
|
|
1,326
|
|
|
1,075
|
|
|||
Adjusted EBITDA
|
$
|
8,901
|
|
|
$
|
(4,814
|
)
|
|
$
|
(19,862
|
)
|
•
|
Subscription and services
. Subscription and services revenue is generated primarily from sales of subscriptions to our cloud based business management software for the wellness services industry. The majority of subscription fees are prepaid by customers on a monthly basis via a credit card and, to a lesser extent, billed to customers on an annual or quarterly basis. Subscription revenue is recognized ratably over the term of the subscription agreement. Amounts invoiced in excess of revenue recognized are deferred. Service revenue is generated primarily through our premium customer support offering and is recognized ratably over the term of the agreement. Additionally, our customers can choose to enter into a separate contract with our technology partners to purchase additional features and functionality. We receive a revenue share from these arrangements from our technology partners, which is recognized in the period services are rendered. We also earn revenue from API partners for customer site access, data query, and consumer bookings through our platform. The revenue from API partners is recognized in the period services are rendered. We expect our subscription and services revenue to increase over time as we increase the number of our customers, the average monthly subscription revenue per subscriber, and our revenue from our technology and API partners.
|
•
|
Payments
. We earn payments revenue from revenue share arrangements with third-party payment processors on transactions between our customers who utilize our payments platform and their consumers. These payment transactions are generally related to purchases of classes, memberships, goods or services through a customer’s website, at its business location, and through the MINDBODY app. These transaction fees are recorded as revenue on a net basis when the payment transactions occur. We expect our payments revenue to increase in absolute dollars as we add new customers who utilize our payments platform and as existing customers increase the volume of transactions that they process through our payments platform.
|
•
|
Product and other
. We offer various point-of-sale system products and physical gift cards to our customers. Product and other revenue is recognized upon the delivery of these products to our customers.
|
•
|
Sales and marketing
. Sales and marketing expense consists primarily of personnel costs, including salaries, benefits, bonuses, stock-based compensation and commission costs for our sales and marketing personnel. Sales and marketing expense also includes costs for market development programs, advertising, lead generation, promotional and other marketing activities, and allocated overhead. Sales and marketing expense is our largest operating expense, driving growth in customers, ARPS and consumer adoption, and we expect to continue to increase this expense in absolute dollars as we increase our sales and marketing efforts, including consumer marketing efforts, although such expense may fluctuate as a percentage of total revenue. For instance, in 2017 we held BOLD, our annual customer conference in the third quarter, instead of the fourth quarter as in previous years, which resulted in a significant year over year increase in sales and marketing expense for the third quarter of 2017.
|
•
|
Research and development
. Research and development expense consists primarily of personnel costs, including salaries, benefits, bonuses, and stock-based compensation for our development personnel. Research and development expense also includes outsourced software development costs and allocated overhead. We expect research and development expense to continue to increase in absolute dollars as we continue to invest in our research and product development efforts to enhance our product capabilities and access new markets, although such expense may fluctuate as a percentage of total revenue.
|
•
|
General and administrative
. General and administrative expense consists primarily of personnel costs, including salaries, benefits, bonuses, and stock-based compensation for our executive, finance, legal, human resources, information technology, and other administrative personnel. General and administrative expense also includes consulting, legal and accounting services and allocated overhead. We expect general and administrative expense to continue to increase in absolute dollars as we grow our operations and operate as a public company, although we expect such expense to continue to decline as a percentage of total revenue.
|
•
|
Interest income (expense), net
. Interest income (expense), net, consists primarily of the interest incurred on the financing obligation associated with our build-to-suit lease arrangement and interest earned on our cash and cash equivalent balances. We entered into a loan agreement with Silicon Valley Bank in 2015 for a secured revolving credit facility, and any future draws on this loan agreement will incur interest expense and result in increased interest expense in future periods. This loan agreement is set to expire in January 2019.
|
•
|
Other expense, net
. Other expense, net, consists primarily of gains and losses on disposals of property and equipment, gains and losses from foreign currency transactions, and other income and expenses.
|
|
Year Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
|||||||
(in thousands)
|
|||||||||||
Consolidated Statements of Operations Data:
|
|
|
|
|
|
||||||
Revenue
|
$
|
182,626
|
|
|
$
|
139,021
|
|
|
$
|
101,369
|
|
Cost of revenue
(1)
|
51,870
|
|
|
43,080
|
|
|
37,190
|
|
|||
Gross profit
|
130,756
|
|
|
95,941
|
|
|
64,179
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||
Sales and marketing
(1)
|
71,825
|
|
|
56,460
|
|
|
46,345
|
|
|||
Research and development
(1)
|
35,810
|
|
|
30,316
|
|
|
23,057
|
|
|||
General and administrative
(1)
|
37,471
|
|
|
30,497
|
|
|
29,530
|
|
|||
Change in fair value of contingent consideration
|
|
|
|
—
|
|
|
(11
|
)
|
|||
Total operating expenses
|
145,106
|
|
|
117,273
|
|
|
98,921
|
|
|||
Loss from operations
|
(14,350
|
)
|
|
(21,332
|
)
|
|
(34,742
|
)
|
|||
Change in fair value of preferred stock warrant
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||
Interest income (expense), net
|
109
|
|
|
(1,123
|
)
|
|
(943
|
)
|
|||
Other expense, net
|
(384
|
)
|
|
(203
|
)
|
|
(132
|
)
|
|||
Loss before provision for income taxes
|
(14,625
|
)
|
|
(22,658
|
)
|
|
(35,842
|
)
|
|||
Provision for income taxes
|
167
|
|
|
321
|
|
|
246
|
|
|||
Net loss
|
$
|
(14,792
|
)
|
|
$
|
(22,979
|
)
|
|
$
|
(36,088
|
)
|
|
Year Ended December 31,
|
|||||||
2017
|
|
2016
|
|
2015
|
||||
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|||
Revenue
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
Cost of revenue
|
28
|
%
|
|
31
|
%
|
|
37
|
%
|
Gross profit
|
72
|
%
|
|
69
|
%
|
|
63
|
%
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Sales and marketing
|
39
|
%
|
|
40
|
%
|
|
45
|
%
|
Research and development
|
20
|
%
|
|
22
|
%
|
|
23
|
%
|
General and administrative
|
21
|
%
|
|
22
|
%
|
|
29
|
%
|
Total operating expenses
|
80
|
%
|
|
84
|
%
|
|
97
|
%
|
Loss from operations
|
(8
|
)%
|
|
(15
|
)%
|
|
(34
|
)%
|
Interest expense, net
|
—
|
%
|
|
(1
|
)%
|
|
(1
|
)%
|
Other expense, net
|
—
|
%
|
|
—
|
%
|
|
(1
|
)%
|
Loss before provision for income taxes
|
(8
|
)%
|
|
(16
|
)%
|
|
(36
|
)%
|
Provision for income taxes
|
—
|
%
|
|
(1
|
)%
|
|
—
|
%
|
Net loss
|
(8
|
)%
|
|
(17
|
)%
|
|
(36
|
)%
|
|
Year Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
|||||||
Cost of revenue
|
$
|
1,334
|
|
|
$
|
910
|
|
|
$
|
651
|
|
Sales and marketing
|
2,872
|
|
|
2,059
|
|
|
3,533
|
|
|||
Research and development
|
3,864
|
|
|
1,971
|
|
|
902
|
|
|||
General and administrative
|
6,031
|
|
|
3,823
|
|
|
3,289
|
|
|||
Total stock-based compensation expense
|
$
|
14,101
|
|
|
$
|
8,763
|
|
|
$
|
8,375
|
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||
2017
|
|
2016
|
|
$
|
|
%
|
||||||||
(dollars in thousands)
|
||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||||
Subscription and services
|
$
|
109,174
|
|
|
$
|
82,919
|
|
|
$
|
26,255
|
|
|
32
|
%
|
Payments
|
71,263
|
|
|
53,808
|
|
|
17,455
|
|
|
32
|
%
|
|||
Product and other
|
2,189
|
|
|
2,294
|
|
|
(105
|
)
|
|
(5
|
)%
|
|||
Total revenue
|
$
|
182,626
|
|
|
$
|
139,021
|
|
|
$
|
43,605
|
|
|
31
|
%
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||
2017
|
|
2016
|
|
$
|
|
%
|
||||||||
(dollars in thousands)
|
||||||||||||||
Cost of revenue
|
$
|
51,870
|
|
|
$
|
43,080
|
|
|
$
|
8,790
|
|
|
20
|
%
|
Gross margin
|
72
|
%
|
|
69
|
%
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||
2017
|
|
2016
|
|
$
|
|
%
|
||||||||
(dollars in thousands)
|
||||||||||||||
Sales and marketing
|
$
|
71,825
|
|
|
$
|
56,460
|
|
|
$
|
15,365
|
|
|
27
|
%
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||
2017
|
|
2016
|
|
$
|
|
%
|
||||||||
(dollars in thousands)
|
||||||||||||||
Research and development
|
$
|
35,810
|
|
|
$
|
30,316
|
|
|
$
|
5,494
|
|
|
18
|
%
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||
2017
|
|
2016
|
|
$
|
|
%
|
||||||||
(dollars in thousands)
|
||||||||||||||
General and Administrative
|
$
|
37,471
|
|
|
$
|
30,497
|
|
|
$
|
6,974
|
|
|
23
|
%
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||
2017
|
|
2016
|
|
$
|
|
%
|
||||||||
(dollars in thousands)
|
||||||||||||||
Interest income (expense), net
|
$
|
109
|
|
|
$
|
(1,123
|
)
|
|
$
|
1,232
|
|
|
110
|
%
|
Other expense, net
|
384
|
|
|
203
|
|
|
181
|
|
|
89
|
%
|
|||
Provision for income taxes
|
167
|
|
|
321
|
|
|
(154
|
)
|
|
(48
|
)%
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||
2016
|
|
2015
|
|
$
|
|
%
|
||||||||
(dollars in thousands)
|
||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||||
Subscription and services
|
$
|
82,919
|
|
|
$
|
61,339
|
|
|
$
|
21,580
|
|
|
35
|
%
|
Payments
|
53,808
|
|
|
37,460
|
|
|
16,348
|
|
|
44
|
%
|
|||
Product and other
|
2,294
|
|
|
2,570
|
|
|
(276
|
)
|
|
(11
|
)%
|
|||
Total revenue
|
$
|
139,021
|
|
|
$
|
101,369
|
|
|
$
|
37,652
|
|
|
37
|
%
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||
2016
|
|
2015
|
|
$
|
|
%
|
||||||||
(dollars in thousands)
|
||||||||||||||
Cost of revenue
|
$
|
43,080
|
|
|
$
|
37,190
|
|
|
$
|
5,890
|
|
|
16
|
%
|
Gross margin
|
69
|
%
|
|
63
|
%
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||
2016
|
|
2015
|
|
$
|
|
%
|
||||||||
(dollars in thousands)
|
||||||||||||||
Sales and marketing
|
$
|
56,460
|
|
|
$
|
46,345
|
|
|
$
|
10,115
|
|
|
22
|
%
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||
2016
|
|
2015
|
|
$
|
|
%
|
||||||||
(dollars in thousands)
|
||||||||||||||
Research and development
|
$
|
30,316
|
|
|
$
|
23,057
|
|
|
$
|
7,259
|
|
|
31
|
%
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||
2016
|
|
2015
|
|
$
|
|
%
|
||||||||
(dollars in thousands)
|
||||||||||||||
General and Administrative
|
$
|
30,497
|
|
|
$
|
29,530
|
|
|
$
|
967
|
|
|
3
|
%
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||
2016
|
|
2015
|
|
$
|
|
%
|
||||||||
(dollars in thousands)
|
||||||||||||||
Interest expense, net
|
$
|
1,123
|
|
|
$
|
943
|
|
|
$
|
180
|
|
|
19
|
%
|
Other expense, net
|
203
|
|
|
132
|
|
|
71
|
|
|
54
|
%
|
|||
Provision for income taxes
|
321
|
|
|
246
|
|
|
75
|
|
|
30
|
%
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
Dec. 31,
2017 |
|
Sept. 30,
2017 |
|
June 30,
2017 |
|
March 31,
2017 |
|
Dec. 31,
2016 |
|
Sept. 30,
2016 |
|
June 30,
2016 |
|
March 31,
2016 |
|||||||||||||||||
(in thousands, except per share data)
|
|||||||||||||||||||||||||||||||
Revenue
|
$
|
49,693
|
|
|
$
|
46,612
|
|
|
$
|
44,107
|
|
|
$
|
42,214
|
|
|
$
|
38,191
|
|
|
$
|
35,262
|
|
|
$
|
33,561
|
|
|
$
|
32,006
|
|
Cost of revenue
1
|
13,990
|
|
|
13,123
|
|
|
12,738
|
|
|
12,019
|
|
|
11,423
|
|
|
10,972
|
|
|
10,713
|
|
|
9,972
|
|
||||||||
Gross profit
|
35,703
|
|
|
33,489
|
|
|
31,369
|
|
|
30,195
|
|
|
26,768
|
|
|
24,290
|
|
|
22,848
|
|
|
22,034
|
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sales and marketing
1
|
19,615
|
|
|
18,514
|
|
|
17,362
|
|
|
16,334
|
|
|
14,926
|
|
|
14,599
|
|
|
13,706
|
|
|
13,229
|
|
||||||||
Research and development
1
|
9,384
|
|
|
8,976
|
|
|
8,802
|
|
|
8,648
|
|
|
7,558
|
|
|
7,747
|
|
|
7,594
|
|
|
7,417
|
|
||||||||
General and administrative
1
|
9,664
|
|
|
9,763
|
|
|
9,358
|
|
|
8,686
|
|
|
7,947
|
|
|
7,346
|
|
|
7,681
|
|
|
7,523
|
|
||||||||
Total operating expenses
|
38,663
|
|
|
37,253
|
|
|
35,522
|
|
|
33,668
|
|
|
30,431
|
|
|
29,692
|
|
|
28,981
|
|
|
28,169
|
|
||||||||
Loss from operations
|
(2,960
|
)
|
|
(3,764
|
)
|
|
(4,153
|
)
|
|
(3,473
|
)
|
|
(3,663
|
)
|
|
(5,402
|
)
|
|
(6,133
|
)
|
|
(6,135
|
)
|
||||||||
Interest income (expense), net
|
234
|
|
|
172
|
|
|
(83
|
)
|
|
(214
|
)
|
|
(258
|
)
|
|
(261
|
)
|
|
(292
|
)
|
|
(312
|
)
|
||||||||
Other income (expense), net
|
(328
|
)
|
|
45
|
|
|
(21
|
)
|
|
(80
|
)
|
|
23
|
|
|
(90
|
)
|
|
(61
|
)
|
|
(74
|
)
|
||||||||
Loss before provision for income taxes
|
(3,054
|
)
|
|
(3,547
|
)
|
|
(4,257
|
)
|
|
(3,767
|
)
|
|
(3,898
|
)
|
|
(5,753
|
)
|
|
(6,486
|
)
|
|
(6,521
|
)
|
||||||||
Provision for income taxes
|
(176
|
)
|
|
83
|
|
|
118
|
|
|
142
|
|
|
42
|
|
|
142
|
|
|
64
|
|
|
73
|
|
||||||||
Net loss
|
$
|
(2,878
|
)
|
|
$
|
(3,630
|
)
|
|
$
|
(4,375
|
)
|
|
$
|
(3,909
|
)
|
|
$
|
(3,940
|
)
|
|
$
|
(5,895
|
)
|
|
$
|
(6,550
|
)
|
|
$
|
(6,594
|
)
|
Net loss per share attributable to common stockholders, basic and diluted
|
(0.06
|
)
|
|
(0.08
|
)
|
|
(0.10
|
)
|
|
(0.10
|
)
|
|
(0.10
|
)
|
|
(0.15
|
)
|
|
(0.16
|
)
|
|
(0.17
|
)
|
||||||||
Weighted-average shares used to compute net loss per share attributable to common stockholders, basic and diluted
|
46,783
|
|
|
46,460
|
|
|
43,147
|
|
|
40,757
|
|
|
40,521
|
|
|
39,965
|
|
|
39,706
|
|
|
39,450
|
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
Dec. 31,
2017 |
|
Sept. 30,
2017 |
|
June 30,
2017 |
|
March 31,
2017 |
|
Dec. 31,
2016 |
|
Sept. 30,
2016 |
|
June 30,
2016 |
|
March 31,
2016 |
|||||||||||||||||
(in thousands)
|
|||||||||||||||||||||||||||||||
Cost of revenue
|
$
|
420
|
|
|
$
|
287
|
|
|
$
|
366
|
|
|
$
|
261
|
|
|
$
|
244
|
|
|
$
|
231
|
|
|
$
|
220
|
|
|
$
|
215
|
|
Sales and marketing
|
859
|
|
|
836
|
|
|
671
|
|
|
506
|
|
|
423
|
|
|
613
|
|
|
440
|
|
|
583
|
|
||||||||
Research and development
|
1,190
|
|
|
1,167
|
|
|
980
|
|
|
527
|
|
|
515
|
|
|
490
|
|
|
470
|
|
|
495
|
|
||||||||
General and administrative
|
1,707
|
|
|
1,625
|
|
|
1,496
|
|
|
1,203
|
|
|
975
|
|
|
975
|
|
|
1,253
|
|
|
620
|
|
||||||||
Total stock-based compensation expense
|
$
|
4,176
|
|
|
$
|
3,915
|
|
|
$
|
3,513
|
|
|
$
|
2,497
|
|
|
$
|
2,157
|
|
|
$
|
2,309
|
|
|
$
|
2,383
|
|
|
$
|
1,913
|
|
|
Three Months Ended
|
||||||||||||||||||||||
Dec. 31,
2017 |
|
Sept. 30,
2017 |
|
June 30,
2017 |
|
March 31,
2017 |
|
Dec. 31,
2016 |
|
Sept. 30,
2016 |
|
June 30,
2016 |
|
March 31,
2016 |
|||||||||
(percentage of revenue)
|
|||||||||||||||||||||||
Revenue
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
Cost of revenue
|
28
|
%
|
|
28
|
%
|
|
29
|
%
|
|
28
|
%
|
|
30
|
%
|
|
31
|
%
|
|
32
|
%
|
|
31
|
%
|
Gross margin
|
72
|
%
|
|
72
|
%
|
|
71
|
%
|
|
72
|
%
|
|
70
|
%
|
|
69
|
%
|
|
68
|
%
|
|
69
|
%
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
40
|
%
|
|
40
|
%
|
|
39
|
%
|
|
39
|
%
|
|
39
|
%
|
|
41
|
%
|
|
41
|
%
|
|
41
|
%
|
Research and development
|
19
|
%
|
|
19
|
%
|
|
20
|
%
|
|
20
|
%
|
|
20
|
%
|
|
22
|
%
|
|
22
|
%
|
|
23
|
%
|
General and administrative
|
19
|
%
|
|
21
|
%
|
|
21
|
%
|
|
21
|
%
|
|
21
|
%
|
|
21
|
%
|
|
23
|
%
|
|
24
|
%
|
Total operating expenses
|
78
|
%
|
|
80
|
%
|
|
80
|
%
|
|
80
|
%
|
|
80
|
%
|
|
84
|
%
|
|
86
|
%
|
|
88
|
%
|
Loss from operations
|
(6
|
)%
|
|
(8
|
)%
|
|
(9
|
)%
|
|
(8
|
)%
|
|
(10
|
)%
|
|
(15
|
)%
|
|
(18
|
)%
|
|
(19
|
)%
|
Interest income (expense), net
|
—
|
%
|
|
—
|
%
|
|
(1
|
)%
|
|
(1
|
)%
|
|
—
|
%
|
|
(1
|
)%
|
|
(1
|
)%
|
|
(1
|
)%
|
Other income (expense), net
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Loss before provision for income taxes
|
(6
|
)%
|
|
(8
|
)%
|
|
(10
|
)%
|
|
(9
|
)%
|
|
(10
|
)%
|
|
(16
|
)%
|
|
(19
|
)%
|
|
(20
|
)%
|
Provision for income taxes
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(1
|
)%
|
|
(1
|
)%
|
|
(1
|
)%
|
Net loss
|
(6
|
)%
|
|
(8
|
)%
|
|
(10
|
)%
|
|
(9
|
)%
|
|
(10
|
)%
|
|
(17
|
)%
|
|
(20
|
)%
|
|
(21
|
)%
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
Dec. 31,
2017 |
|
Sept. 30,
2017 |
|
June 30,
2017 |
|
March 31,
2017 |
|
Dec. 31,
2016 |
|
Sept. 30,
2016 |
|
June 30,
2016 |
|
March 31,
2016 |
|||||||||||||||||
(in thousands)
|
|||||||||||||||||||||||||||||||
Net loss
|
$
|
(2,878
|
)
|
|
$
|
(3,630
|
)
|
|
$
|
(4,375
|
)
|
|
$
|
(3,909
|
)
|
|
$
|
(3,940
|
)
|
|
$
|
(5,895
|
)
|
|
$
|
(6,550
|
)
|
|
$
|
(6,594
|
)
|
Stock-based compensation
|
4,176
|
|
|
3,915
|
|
|
3,513
|
|
|
2,497
|
|
|
2,157
|
|
|
2,309
|
|
|
2,383
|
|
|
1,913
|
|
||||||||
Depreciation and amortization
|
2,414
|
|
|
2,337
|
|
|
2,309
|
|
|
2,090
|
|
|
2,084
|
|
|
2,013
|
|
|
1,810
|
|
|
1,848
|
|
||||||||
Provision for income tax
|
(176
|
)
|
|
83
|
|
|
118
|
|
|
142
|
|
|
42
|
|
|
142
|
|
|
64
|
|
|
73
|
|
||||||||
Other (income) expense, net
|
94
|
|
|
(217
|
)
|
|
104
|
|
|
294
|
|
|
235
|
|
|
351
|
|
|
353
|
|
|
386
|
|
||||||||
Adjusted EBITDA
|
$
|
3,630
|
|
|
$
|
2,488
|
|
|
$
|
1,669
|
|
|
$
|
1,114
|
|
|
$
|
578
|
|
|
$
|
(1,080
|
)
|
|
$
|
(1,940
|
)
|
|
$
|
(2,374
|
)
|
(1)
|
We define Adjusted EBITDA as our net loss before stock-based compensation expense, depreciation and amortization, provision for income taxes, and other income (expense), net, which consisted of interest income (expense), net, and other income (expense), net.
|
|
As of December 31,
|
||||||||||
2017
|
|
2016
|
|||||||||
Cash and cash equivalents
|
|
|
|
$
|
232,019
|
|
|
$
|
85,864
|
|
|
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash provided by (used in) operating activities
|
$
|
11,110
|
|
|
$
|
(3,896
|
)
|
|
$
|
(18,574
|
)
|
Cash used in investing activities
|
(10,513
|
)
|
|
(12,729
|
)
|
|
(12,131
|
)
|
|||
Cash provided by financing activities
|
145,296
|
|
|
9,167
|
|
|
89,518
|
|
|
Payment Due by Period
|
||||||||||||||||||
Total
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than
5 Years
|
|||||||||||
(in thousands)
|
|||||||||||||||||||
Operating leases
1
|
$
|
31,418
|
|
|
$
|
4,703
|
|
|
$
|
9,424
|
|
|
$
|
7,184
|
|
|
$
|
10,107
|
|
Finance obligation, building leases
2
|
24,551
|
|
|
1,679
|
|
|
3,510
|
|
|
3,725
|
|
|
15,637
|
|
|||||
Purchase commitments
|
5,949
|
|
|
2,819
|
|
|
3,130
|
|
|
—
|
|
|
—
|
|
|||||
Total minimum payments
|
$
|
61,918
|
|
|
$
|
9,201
|
|
|
$
|
16,064
|
|
|
$
|
10,909
|
|
|
$
|
25,744
|
|
•
|
persuasive evidence of an agreement exists;
|
•
|
the service has been or is being provided to the customer or delivery of the product has occurred;
|
•
|
fees are fixed or determinable; and
|
•
|
the collection of the fees is reasonably assured.
|
•
|
Fair value of common stock.
Prior to our IPO in June 2015, the fair value of the common stock underlying our stock-based awards was determined by our board of directors, with input from management and a third-party valuation firm as discussed below under the heading “Common Stock Valuations Prior to Our Initial Public Offering”. Since our IPO, the fair value of common stock was determined based on the closing market price of our Class A common stock as reported on the NASDAQ Stock Market at each grant date.
|
•
|
Expected term
. The expected term of employee stock options represents the weighted-average period that the stock options are expected to remain outstanding.
|
•
|
Volatility
. As we have a limited trading history for our common stock, the expected stock price volatility for our common stock was estimated by taking the average historic price volatility for industry peers based on daily price observations over a period equivalent to the expected term of the stock option grants. Industry peers consist of several public companies in our industry which are similar in size, stage of life cycle, and financial leverage. We did not rely on implied volatilities of traded stock options in our industry peers’ common stock because the volume of activity was relatively low. We intend to continue to consistently apply this methodology using the same or similar public companies until sufficient historical information regarding the volatility of our Class A common stock price becomes available, or unless circumstances change such that the identified companies are no longer similar to MINDBODY, in which case, more suitable companies whose share prices are publicly available would be utilized in the calculation.
|
•
|
Risk-free interest rate
. We base the risk-free interest rate used in the Black-Scholes option-pricing model on the yields of U.S. Treasury securities with maturities appropriate for the term of employee stock option awards.
|
•
|
Dividend yield
. We have never declared or paid any cash dividends and do not presently plan to pay cash dividends on our common stock in the foreseeable future. Consequently, we used an expected dividend yield of zero.
|
|
Year Ended December 31,
|
||||
2017
|
|
2016
|
|
2015
|
|
Expected term (in years)
|
5.8
|
|
5.8
|
|
5.8
|
Expected volatility
|
38% - 44%
|
|
44% - 45%
|
|
45% - 46%
|
Risk-free interest rate
|
1.8% - 2.1%
|
|
1.2% - 1.9%
|
|
1.4% - 1.8%
|
Expected dividend yield
|
0%
|
|
0%
|
|
0%
|
•
|
contemporaneous valuations performed by unrelated third-party specialists;
|
•
|
the prices, rights, preferences, and privileges of our redeemable convertible preferred stock relative to those of our common stock;
|
•
|
the prices of our redeemable convertible preferred stock and common stock sold to outside investors in arm’s-length transactions;
|
•
|
the lack of marketability of our common stock;
|
•
|
our actual operating and financial performance;
|
•
|
current business conditions and projections;
|
•
|
our hiring of key personnel and the experience of our management;
|
•
|
our history and the timing of the introduction of new products and services;
|
•
|
our stage of development;
|
•
|
the likelihood of achieving a liquidity event, such as an initial public offering or a merger or acquisition of our company given prevailing market conditions;
|
•
|
the illiquidity of stock-based awards involving securities in a private company;
|
•
|
the market performance of comparable publicly traded companies; and
|
•
|
the U.S. and global capital market conditions.
|
|
|
MINDBODY, Inc.
|
|
|
|
|
|
Date:
|
March 1, 2018
|
By:
|
/s/ Richard Stollmeyer
|
|
|
|
Richard Stollmeyer
|
|
|
Chief Executive Officer
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Richard Stollmeyer
|
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
March 1, 2018
|
Richard Stollmeyer
|
|
|
|
|
|
|
|
|
|
/s/ Brett White
|
|
Chief Financial Officer and Chief Operating Officer (Principal Financial Officer and Principal Accounting Officer)
|
|
March 1, 2018
|
Brett White
|
|
|
|
|
|
|
|
|
|
/s/ Katherine Blair Christie
|
|
Director
|
|
March 1, 2018
|
Katherine Blair Christie
|
|
|
|
|
|
|
|
|
|
/s/ Court Cunningham
|
|
Director
|
|
March 1, 2018
|
Court Cunningham
|
|
|
|
|
|
|
|
|
|
/s/ Gail Goodman
|
|
Director
|
|
March 1, 2018
|
Gail Goodman
|
|
|
|
|
|
|
|
|
|
/s/ Cipora Herman
|
|
Director
|
|
March 1, 2018
|
Cipora Herman
|
|
|
|
|
|
|
|
|
|
/s/ Eric Liaw
|
|
Director
|
|
March 1, 2018
|
Eric Liaw
|
|
|
|
|
|
|
|
|
|
/s/ Adam Miller
|
|
Director
|
|
March 1, 2018
|
Adam Miller
|
|
|
|
|
|
|
|
|
|
/s/ Graham Smith
|
|
Director
|
|
March 1, 2018
|
Graham Smith
|
|
|
|
|
|
As of December 31,
|
||||||
2017
|
|
2016
|
|||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
232,019
|
|
|
$
|
85,864
|
|
Accounts receivable
|
10,917
|
|
|
9,129
|
|
||
Prepaid expenses and other current assets
|
5,612
|
|
|
3,702
|
|
||
Total current assets
|
248,548
|
|
|
98,695
|
|
||
Property and equipment, net
|
32,871
|
|
|
33,084
|
|
||
Intangible assets, net
|
7,377
|
|
|
2,047
|
|
||
Goodwill
|
11,583
|
|
|
9,039
|
|
||
Other non-current assets
|
934
|
|
|
650
|
|
||
TOTAL ASSETS
|
$
|
301,313
|
|
|
$
|
143,515
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
7,448
|
|
|
$
|
4,827
|
|
Accrued expenses and other liabilities
|
13,099
|
|
|
10,470
|
|
||
Deferred revenue, current portion
|
6,318
|
|
|
4,859
|
|
||
Other current liabilities
|
1,828
|
|
|
581
|
|
||
Total current liabilities
|
28,693
|
|
|
20,737
|
|
||
Deferred revenue, non-current portion
|
3,201
|
|
|
3,269
|
|
||
Deferred rent, non-current portion
|
1,966
|
|
|
1,387
|
|
||
Financing obligation on leases, non-current portion
|
14,932
|
|
|
15,450
|
|
||
Other non-current liabilities
|
585
|
|
|
1,016
|
|
||
Total liabilities
|
49,377
|
|
|
41,859
|
|
||
Commitments and contingencies (Note 7)
|
|
|
|
|
|
||
Stockholders' equity:
|
|
|
|
||||
Class A common stock, par value of $0.000004 per share; 1,000,000,000 shares authorized, 43,041,405 and 30,820,502 shares issued and outstanding as of December 31, 2017 and 2016, respectively.
|
1
|
|
|
—
|
|
||
Class B common stock, par value of $0.000004 per share; 100,000,000 shares authorized, 3,901,966 and 9,777,757 shares issued and outstanding as of December 31, 2017 and 2016, respectively.
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
454,196
|
|
|
289,317
|
|
||
Accumulated other comprehensive loss
|
(108
|
)
|
|
(300
|
)
|
||
Accumulated deficit
|
(202,153
|
)
|
|
(187,361
|
)
|
||
Total stockholders' equity
|
251,936
|
|
|
101,656
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
301,313
|
|
|
$
|
143,515
|
|
|
Year Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
|||||||
Revenue
|
$
|
182,626
|
|
|
$
|
139,021
|
|
|
$
|
101,369
|
|
Cost of revenue
|
51,870
|
|
|
43,080
|
|
|
37,190
|
|
|||
Gross profit
|
130,756
|
|
|
95,941
|
|
|
64,179
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
||||
Sales and marketing
|
71,825
|
|
|
56,460
|
|
|
46,345
|
|
|||
Research and development
|
35,810
|
|
|
30,316
|
|
|
23,057
|
|
|||
General and administrative
|
37,471
|
|
|
30,497
|
|
|
29,530
|
|
|||
Change in fair value of contingent consideration
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||
Total operating expenses
|
145,106
|
|
|
117,273
|
|
|
98,921
|
|
|||
Loss from operations
|
(14,350
|
)
|
|
(21,332
|
)
|
|
(34,742
|
)
|
|||
Change in fair value of preferred stock warrant
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||
Interest income (expense), net
|
109
|
|
|
(1,123
|
)
|
|
(943
|
)
|
|||
Other expense, net
|
(384
|
)
|
|
(203
|
)
|
|
(132
|
)
|
|||
Loss before provision for income taxes
|
(14,625
|
)
|
|
(22,658
|
)
|
|
(35,842
|
)
|
|||
Provision for income taxes
|
167
|
|
|
321
|
|
|
246
|
|
|||
Net loss
|
(14,792
|
)
|
|
(22,979
|
)
|
|
(36,088
|
)
|
|||
Accretion of redeemable convertible preferred stock
|
—
|
|
|
—
|
|
|
(9,862
|
)
|
|||
Deemed dividend—preferred stock modification
|
—
|
|
|
—
|
|
|
1,748
|
|
|||
Net loss attributable to common stockholders
|
$
|
(14,792
|
)
|
|
$
|
(22,979
|
)
|
|
$
|
(44,202
|
)
|
Net loss per share attributable to common stockholders, basic and diluted
|
$
|
(0.33
|
)
|
|
$
|
(0.58
|
)
|
|
$
|
(1.68
|
)
|
Weighted-average shares used to compute net loss per share attributable to common stockholders, basic and diluted
|
44,309
|
|
|
39,913
|
|
|
26,320
|
|
|
Year Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
|||||||
Net loss
|
$
|
(14,792
|
)
|
|
$
|
(22,979
|
)
|
|
$
|
(36,088
|
)
|
Other comprehensive loss, net of taxes:
|
|
|
|
|
|
||||||
Change in cumulative translation adjustment
|
192
|
|
|
(29
|
)
|
|
(139
|
)
|
|||
Comprehensive loss
|
$
|
(14,600
|
)
|
|
$
|
(23,008
|
)
|
|
$
|
(36,227
|
)
|
|
Redeemable
Convertible Preferred Stock |
|
|
Class A
and B Common Stock (1) |
|
Additional
Paid-In Capital |
|
Accumulated
Other Comprehensive Loss |
|
Accumulated
Deficit |
|
Total
Stockholders' Equity (Deficit) |
||||||||||||||||||
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||||||
Balance as of January 1, 2015
|
20,454,489
|
|
|
166,448
|
|
|
|
11,189,360
|
|
|
—
|
|
|
—
|
|
|
(132
|
)
|
|
(124,793
|
)
|
|
(124,925
|
)
|
||||||
Reclassification of restricted stock award liability to common stock
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|
—
|
|
|
—
|
|
|
88
|
|
||||||
Deemed dividend—preferred stock modification
|
—
|
|
|
(1,748
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,748
|
|
|
1,748
|
|
||||||
Accretion of redeemable convertible preferred stock to redemption value
|
—
|
|
|
9,862
|
|
|
|
—
|
|
|
—
|
|
|
(4,613
|
)
|
|
—
|
|
|
(5,249
|
)
|
|
(9,862
|
)
|
||||||
Issuance of common stock upon initial public offering, net of offering costs of $4,024
|
—
|
|
|
—
|
|
|
|
7,150,000
|
|
|
—
|
|
|
89,069
|
|
|
—
|
|
|
—
|
|
|
89,069
|
|
||||||
Conversion of redeemable convertible preferred stock to common stock in connection with initial public offering
|
(20,454,489
|
)
|
|
(174,562
|
)
|
|
|
20,673,680
|
|
|
—
|
|
|
174,562
|
|
|
—
|
|
|
—
|
|
|
174,562
|
|
||||||
Reclassification of preferred stock warrant liability to equity in connection with initial public offering
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
1,213
|
|
|
—
|
|
|
—
|
|
|
1,213
|
|
||||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
8,375
|
|
|
—
|
|
|
—
|
|
|
8,375
|
|
||||||
Issuance of common stock for equity awards, net of tax withholdings
|
—
|
|
|
—
|
|
|
|
34,140
|
|
|
—
|
|
|
242
|
|
|
—
|
|
|
—
|
|
|
242
|
|
||||||
Issuance of common stock upon net exercise of warrants
|
—
|
|
|
—
|
|
|
|
76,565
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance of stock for business acquisition
|
—
|
|
|
—
|
|
|
|
103,617
|
|
|
—
|
|
|
1,500
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(139
|
)
|
|
—
|
|
|
(139
|
)
|
||||||
Net loss
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,088
|
)
|
|
(36,088
|
)
|
||||||
Balance as of December 31, 2015
|
—
|
|
|
—
|
|
|
|
39,227,362
|
|
|
—
|
|
|
270,436
|
|
|
(271
|
)
|
|
(164,382
|
)
|
|
105,783
|
|
||||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
8,763
|
|
|
—
|
|
|
—
|
|
|
8,763
|
|
||||||
Issuance of common stock for contingent consideration payment
|
—
|
|
|
—
|
|
|
|
207,234
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance of common stock for equity awards, net of tax withholdings
|
—
|
|
|
—
|
|
|
|
857,489
|
|
|
—
|
|
|
6,578
|
|
|
—
|
|
|
—
|
|
|
6,578
|
|
||||||
Issuance of common stock under employee stock purchase plan
|
—
|
|
|
—
|
|
|
|
277,215
|
|
|
—
|
|
|
3,040
|
|
|
—
|
|
|
—
|
|
|
3,040
|
|
||||||
Issuance of common stock related to HealCode Acquisition
|
|
|
|
|
|
28,959
|
|
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
||||||
Net loss
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,979
|
)
|
|
(22,979
|
)
|
||||||
Balance as of December 31, 2016
|
—
|
|
|
—
|
|
|
|
40,598,259
|
|
|
—
|
|
|
289,317
|
|
|
(300
|
)
|
|
(187,361
|
)
|
|
101,656
|
|
||||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
13,898
|
|
|
—
|
|
|
—
|
|
|
13,898
|
|
||||||
Issuance of common stock for equity awards, net of tax withholdings
|
—
|
|
|
—
|
|
|
|
1,013,661
|
|
|
—
|
|
|
8,334
|
|
|
—
|
|
|
—
|
|
|
8,334
|
|
||||||
Issuance of common stock under employee stock purchase plan
|
—
|
|
|
—
|
|
|
|
271,451
|
|
|
—
|
|
|
3,238
|
|
|
—
|
|
|
—
|
|
|
3,238
|
|
||||||
Earn-out deemed consideration related to Lymber Acquisition
|
|
|
|
|
|
—
|
|
|
|
|
5,143
|
|
|
—
|
|
|
—
|
|
|
5,143
|
|
|||||||||
Issuance of common stock upon follow-on public offering, net of offering costs
|
|
|
|
|
|
5,060,000
|
|
|
1
|
|
|
134,266
|
|
|
—
|
|
|
—
|
|
|
134,267
|
|
||||||||
Accumulated Other comprehensive income
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
192
|
|
|
—
|
|
|
192
|
|
||||||
Net loss
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,792
|
)
|
|
(14,792
|
)
|
||||||
Balance as of December 31, 2017
|
—
|
|
|
$
|
—
|
|
|
|
46,943,371
|
|
|
$
|
1
|
|
|
$
|
454,196
|
|
|
$
|
(108
|
)
|
|
$
|
(202,153
|
)
|
|
$
|
251,936
|
|
(1)
|
The activity through June 24, 2015 reflects the sole class of common stock authorized through the closing of the IPO on June 24, 2015, at which point the Company’s certificate of incorporation was amended and restated to authorize Class A and Class B common stock. All capital stock outstanding prior to the IPO was reclassified into Class B common stock and Class A common stock was issued in the IPO.
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net loss
|
|
$
|
(14,792
|
)
|
|
$
|
(22,979
|
)
|
|
(36,088
|
)
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
||||||
Stock-based compensation expense
|
|
14,101
|
|
|
8,763
|
|
|
8,375
|
|
|||
Depreciation and amortization
|
|
9,150
|
|
|
7,755
|
|
|
6,516
|
|
|||
Other
|
|
342
|
|
|
265
|
|
|
554
|
|
|||
Changes in operating assets and liabilities net of effects of acquisitions:
|
|
|
|
|
|
|
||||||
Accounts receivable
|
|
(1,739
|
)
|
|
(2,561
|
)
|
|
(3,842
|
)
|
|||
Prepaid expenses and other current assets
|
|
(1,871
|
)
|
|
(638
|
)
|
|
(526
|
)
|
|||
Other assets
|
|
(277
|
)
|
|
(132
|
)
|
|
148
|
|
|||
Accounts payable
|
|
1,965
|
|
|
92
|
|
|
722
|
|
|||
Accrued expenses and other liabilities
|
|
2,307
|
|
|
2,631
|
|
|
2,743
|
|
|||
Deferred revenue
|
|
1,351
|
|
|
2,775
|
|
|
2,556
|
|
|||
Deferred rent
|
|
573
|
|
|
133
|
|
|
268
|
|
|||
Net cash provided by (used in) operating activities
|
|
11,110
|
|
|
(3,896
|
)
|
|
(18,574
|
)
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Purchase of property and equipment
|
|
(6,850
|
)
|
|
(8,591
|
)
|
|
(9,784
|
)
|
|||
Capitalized software development costs
|
|
(1,963
|
)
|
|
—
|
|
|
(135
|
)
|
|||
Acquisition of business
|
|
(1,700
|
)
|
|
(4,138
|
)
|
|
(3,000
|
)
|
|||
Change in restricted cash and deposits
|
|
—
|
|
|
—
|
|
|
788
|
|
|||
Net cash used in investing activities
|
|
(10,513
|
)
|
|
(12,729
|
)
|
|
(12,131
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net proceeds from follow-on public offering
|
|
134,266
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from exercise of equity awards
|
|
10,040
|
|
|
6,626
|
|
|
194
|
|
|||
Proceeds from employee stock purchase plan
|
|
3,238
|
|
|
3,040
|
|
|
—
|
|
|||
Payment related to shares withheld for taxes
|
|
(1,704
|
)
|
|
—
|
|
|
—
|
|
|||
Repayment on financing and capital lease obligations
|
|
(511
|
)
|
|
(466
|
)
|
|
(316
|
)
|
|||
Proceeds from initial public offering
|
|
—
|
|
|
—
|
|
|
93,093
|
|
|||
Payments of deferred offering cost
|
|
—
|
|
|
—
|
|
|
(3,380
|
)
|
|||
Other
|
|
(33
|
)
|
|
(33
|
)
|
|
(73
|
)
|
|||
Net cash provided by financing activities
|
|
145,296
|
|
|
9,167
|
|
|
89,518
|
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
|
262
|
|
|
(83
|
)
|
|
(83
|
)
|
|||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
146,155
|
|
|
(7,541
|
)
|
|
58,730
|
|
|||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
85,864
|
|
|
93,405
|
|
|
34,675
|
|
|||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
232,019
|
|
|
$
|
85,864
|
|
|
$
|
93,405
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
||||||
Cash paid for interest
|
|
$
|
1,244
|
|
|
$
|
1,302
|
|
|
$
|
934
|
|
Cash paid for income taxes
|
|
355
|
|
|
226
|
|
|
77
|
|
|||
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|||||
Unpaid equipment purchases
|
|
$
|
1,396
|
|
|
$
|
778
|
|
|
$
|
448
|
|
Acquisition consideration held back to satisfy potential indemnification claims
|
|
500
|
|
|
750
|
|
|
—
|
|
|||
Stock issued in business acquisition
|
|
5,143
|
|
|
500
|
|
|
1,500
|
|
|||
Accretion of redeemable convertible preferred stock to redemption value
|
|
—
|
|
|
—
|
|
|
9,862
|
|
|||
Deemed dividend—preferred stock modification
|
|
—
|
|
|
—
|
|
|
1,748
|
|
|||
Conversion of redeemable convertible preferred stock to common stock
|
|
—
|
|
|
—
|
|
|
174,562
|
|
|||
Conversion of preferred stock warrants to common stock warrants
|
|
—
|
|
|
—
|
|
|
1,213
|
|
|||
Reclassification of restricted stock award liability to common stock
|
|
—
|
|
|
—
|
|
|
88
|
|
|||
Property and equipment acquired with financing obligations and leases
|
|
—
|
|
|
—
|
|
|
1,089
|
|
•
|
persuasive evidence of an agreement exists;
|
•
|
the service has been or is being provided to the customer or delivery of the product has occurred;
|
•
|
fees are fixed or determinable; and
|
•
|
the collection of the fees is reasonably assured.
|
|
December 31, 2017
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
Money market funds
(1)
|
$
|
224,165
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
224,165
|
|
|
|
|
|
|
|
|
|
||||||||
Equity:
|
|
|
|
|
|
|
|
||||||||
Acquisition-related contingent consideration
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,143
|
|
|
$
|
5,143
|
|
|
December 31, 2016
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Money market funds
(1)
|
$
|
81,878
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
81,878
|
|
(1)
|
The Company held certain assets that are required to be measured at fair value on a recurring basis, included in cash equivalents, which are held in money market funds. All such assets as of December 31,
2017
and
2016
were recorded based on Level 1 inputs.
|
(2)
|
The contingent consideration related to the acquisition of Lymber (Note 4) is recorded as equity and is not subject to remeasurement. Fair value was based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The Company determined the fair value of the contingent consideration by discounting payments that are calculated based on Lymber’s projected future gross profit scenarios using the Monte Carlo simulation. The significant inputs used in the fair value measurement of contingent consideration are the timing and amount of gross profit in the respective periods (Note 4) and the discount rate.
|
|
December 31,
|
|
December 31,
|
||||
2017
|
|
2016
|
|||||
Computer equipment
|
$
|
20,671
|
|
|
$
|
17,262
|
|
Leasehold improvements
|
11,386
|
|
|
11,123
|
|
||
Office equipment
|
2,702
|
|
|
2,668
|
|
||
Software licenses
|
5,378
|
|
|
3,258
|
|
||
Building, leased
|
16,438
|
|
|
16,438
|
|
||
Property and equipment – gross
|
56,575
|
|
|
50,749
|
|
||
Less: accumulated depreciation
|
(23,704
|
)
|
|
(17,665
|
)
|
||
Property and equipment – net
|
$
|
32,871
|
|
|
$
|
33,084
|
|
|
December 31,
|
|
December 31,
|
||||
2017
|
|
2016
|
|||||
Accrued payroll
|
$
|
7,591
|
|
|
$
|
6,072
|
|
Accrued vacation
|
2,400
|
|
|
2,069
|
|
||
Employee stock purchase plan contributions
|
1,548
|
|
|
1,171
|
|
||
Other liabilities
|
1,560
|
|
|
1,158
|
|
||
Total accrued expenses and other liabilities
|
$
|
13,099
|
|
|
$
|
10,470
|
|
|
|
Amount
|
||
Intangible asset – developed software/technology
|
|
$
|
4,798
|
|
Goodwill
|
|
2,544
|
|
|
Fair value of total purchase consideration
|
|
$
|
7,342
|
|
|
|
Amount
|
||
Liabilities assumed
|
|
$
|
(105
|
)
|
Tangible assets acquired
|
|
32
|
|
|
Intangible asset – developed software/technology
|
|
1,818
|
|
|
Goodwill
|
|
3,643
|
|
|
Fair value of total purchase consideration
|
|
$
|
5,388
|
|
|
Amount
|
||
Tangible assets acquired
|
$
|
18
|
|
Intangible asset – developed software/technology
|
913
|
|
|
Goodwill
|
3,569
|
|
|
Fair value of total purchase consideration
|
$
|
4,500
|
|
|
December 31, 2017
|
||||||||||||
|
Useful Life
(Years) |
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
Acquired technology
|
3 to 5
|
|
7,529
|
|
|
(2,104
|
)
|
|
5,425
|
|
|||
Internally developed software
|
2 to 3
|
|
$
|
3,703
|
|
|
$
|
(1,751
|
)
|
|
$
|
1,952
|
|
Acquired network list
|
2
|
|
$
|
420
|
|
|
$
|
(420
|
)
|
|
$
|
—
|
|
Total intangible assets
|
|
|
11,652
|
|
|
(4,275
|
)
|
|
7,377
|
|
|
December 31, 2016
|
||||||||||||
|
Useful Life
(Years)
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
Acquired technology
|
3 to 5
|
|
2,731
|
|
|
(704
|
)
|
|
2,027
|
|
|||
Internally developed software
|
2 to 3
|
|
1,877
|
|
|
(1,857
|
)
|
|
20
|
|
|||
Acquired network list
|
2
|
|
$
|
420
|
|
|
$
|
(420
|
)
|
|
$
|
—
|
|
Total intangible assets
|
|
|
5,028
|
|
|
(2,981
|
)
|
|
2,047
|
|
|
Year Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Amortization of acquired intangible assets
|
1,401
|
|
|
426
|
|
|
337
|
|
Amortization of internally developed software
|
31
|
|
|
321
|
|
|
317
|
|
Total amortization of intangible assets
|
1,432
|
|
|
747
|
|
|
654
|
|
Year Ending December 31,
|
|
||
2018
|
$
|
1,482
|
|
2019
|
1,456
|
|
|
2020
|
1,451
|
|
|
2021
|
1,203
|
|
|
2022
|
226
|
|
|
Total amortization expense
|
$
|
5,818
|
|
Internally developed software in process
|
$
|
1,559
|
|
Total net book value of intangible assets
|
$
|
7,377
|
|
Year Ending December 31,
|
|
Operating
Leases
|
|
Financing
Obligation,
Building-
Leased
|
|
Total
|
||||||
2018
|
|
$
|
4,703
|
|
|
$
|
1,679
|
|
|
$
|
6,382
|
|
2019
|
|
4,773
|
|
|
1,729
|
|
|
6,502
|
|
|||
2020
|
|
4,651
|
|
|
1,781
|
|
|
6,432
|
|
|||
2021
|
|
3,926
|
|
|
1,835
|
|
|
5,761
|
|
|||
2022
|
|
3,258
|
|
|
1,890
|
|
|
5,148
|
|
|||
Thereafter
|
|
10,107
|
|
|
15,637
|
|
|
25,744
|
|
|||
Total minimum lease payments
|
|
$
|
31,418
|
|
|
$
|
24,551
|
|
|
$
|
55,969
|
|
Year Ending December 31,
|
|
||
2018
|
$
|
2,819
|
|
2019
|
2,530
|
|
|
2020
|
600
|
|
|
Total minimum purchase commitments
|
$
|
5,949
|
|
Preferred Stock
|
Number of
Shares,
Actual
|
|
Conversion
Rate
|
|
Number of
Shares, As
Converted
|
|||
Series A
|
1,319,940
|
|
|
1.0088
|
|
|
1,331,507
|
|
Series B
|
988,411
|
|
|
1.0148
|
|
|
1,003,071
|
|
Series C
|
4,019,524
|
|
|
1.0192
|
|
|
4,096,561
|
|
Series D
|
5,308,875
|
|
|
1.0218
|
|
|
5,424,802
|
|
Series E
|
2,439,058
|
|
|
1.0000
|
|
|
2,439,058
|
|
Series F
|
2,685,997
|
|
|
1.0000
|
|
|
2,685,997
|
|
Series G
|
3,692,684
|
|
|
1.0000
|
|
|
3,692,684
|
|
Total
|
20,454,489
|
|
|
|
|
|
20,673,680
|
|
•
|
established that, on any matter that is submitted to a vote of the stockholders, the holder of each share of Class A common stock is entitled to
1 vote per share
, while the holder of each share of Class B common stock is entitled to
10 votes per share
;
|
•
|
established that shares of Class B common stock are convertible into shares of Class A common stock at the option of the holder and automatically convert into shares of Class A common stock upon transfer, subject to limited exceptions; and
|
•
|
established that, except with respect to voting and conversion rights, as discussed above, the rights of the holders of Class A and Class B common stock are identical.
|
|
Options Outstanding
|
|||||||||||||||
Number of
Shares
Underlying
Outstanding
Options
|
|
Weighted-
Average
Exercise Price
|
|
Weighted-Average Grant Date Fair Value
|
|
Weighted-
Average
Remaining
Contractual
Term (Years)
|
|
Aggregate
Intrinsic Value
|
||||||||
Outstanding – January 1, 2015
|
2,568,781
|
|
|
$
|
6.39
|
|
|
|
|
8.1
|
|
$
|
20,773
|
|
||
Granted
|
2,039,875
|
|
|
14.48
|
|
|
$
|
6.57
|
|
|
|
|
|
|
||
Exercised
|
(34,140
|
)
|
|
7.10
|
|
|
|
|
|
|
$
|
274
|
|
|||
Forfeited or cancelled
|
(263,053
|
)
|
|
12.07
|
|
|
|
|
|
|
|
|
||||
Outstanding – December 31, 2015
|
4,311,463
|
|
|
$
|
9.87
|
|
|
|
|
7.9
|
|
$
|
22,709
|
|
||
Granted
|
674,102
|
|
|
14.54
|
|
|
$
|
6.28
|
|
|
|
|
|
|
||
Exercised
|
(856,412
|
)
|
|
7.68
|
|
|
|
|
|
|
$
|
11,664
|
|
|||
Forfeited or cancelled
|
(285,877
|
)
|
|
13.11
|
|
|
|
|
|
|
|
|
||||
Outstanding – December 31, 2016
|
3,843,276
|
|
|
$
|
10.93
|
|
|
|
|
7.5
|
|
$
|
39,902
|
|
||
Granted
|
758,914
|
|
|
$
|
25.60
|
|
|
$
|
10.86
|
|
|
|
|
|
||
Exercised
|
(858,709
|
)
|
|
$
|
11.69
|
|
|
|
|
|
|
$
|
16,108
|
|
||
Forfeited or cancelled
|
(307,433
|
)
|
|
$
|
17.02
|
|
|
|
|
|
|
|
||||
Outstanding – December 31, 2017
|
3,436,048
|
|
|
$
|
13.44
|
|
|
|
|
6.8
|
|
$
|
58,605
|
|
||
Exercisable – December 31, 2017
|
1,960,704
|
|
|
$
|
8.83
|
|
|
|
|
5.6
|
|
$
|
42,388
|
|
||
Vested and expected to vest – December 31, 2017
|
3,400,765
|
|
|
$
|
13.34
|
|
|
|
|
6.8
|
|
$
|
58,325
|
|
|
Year Ended December 31,
|
||||
2017
|
|
2016
|
|
2015
|
|
Expected term (in years)
|
5.8
|
|
5.8
|
|
5.8
|
Expected volatility
|
38% - 44%
|
|
44% - 45%
|
|
45% - 46%
|
Risk-free interest rate
|
1.8% - 2.1%
|
|
1.2% - 1.9%
|
|
1.4% - 1.8%
|
Dividend yield
|
0%
|
|
0%
|
|
0%
|
|
Year Ended December 31,
|
||
2017
|
|
2016
|
|
Expected term (in years)
|
0.5 - 2.0
|
|
0.5 - 2.0
|
Expected volatility
|
31% - 50%
|
|
39% - 50%
|
Risk-free interest rate
|
0.45% - 1.33%
|
|
0.45% - 0.78%
|
Dividend yield
|
0%
|
|
0%
|
|
Year Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
|||||||
Cost of revenue
|
$
|
1,334
|
|
|
$
|
910
|
|
|
$
|
651
|
|
Sales and marketing
|
2,872
|
|
|
2,059
|
|
|
3,533
|
|
|||
Research and development
|
3,864
|
|
|
1,971
|
|
|
902
|
|
|||
General and administrative
|
6,031
|
|
|
3,823
|
|
|
3,289
|
|
|||
Total stock-based compensation expense
|
$
|
14,101
|
|
|
$
|
8,763
|
|
|
$
|
8,375
|
|
|
Year Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
|||||||
Domestic
|
$
|
(15,378
|
)
|
|
$
|
(23,297
|
)
|
|
$
|
(36,197
|
)
|
Foreign
|
753
|
|
|
639
|
|
|
355
|
|
|||
Loss before provision for income taxes
|
$
|
(14,625
|
)
|
|
$
|
(22,658
|
)
|
|
$
|
(35,842
|
)
|
|
Year Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
|||||||
Current provisions for income taxes:
|
|
|
|
|
|
|
|
|
|||
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
73
|
|
|
39
|
|
|
29
|
|
|||
Foreign
|
187
|
|
|
162
|
|
|
158
|
|
|||
Total current
|
260
|
|
|
201
|
|
|
187
|
|
|||
Deferred tax provision (benefit):
|
|
|
|
|
|
|
|
|
|||
Federal
|
(156
|
)
|
|
95
|
|
|
93
|
|
|||
State
|
63
|
|
|
19
|
|
|
21
|
|
|||
Foreign
|
—
|
|
|
6
|
|
|
(55
|
)
|
|||
Total provision for income taxes
|
$
|
167
|
|
|
$
|
321
|
|
|
$
|
246
|
|
|
December 31,
|
||||||
2017
|
|
2016
|
|||||
Deferred tax assets:
|
|
|
|
|
|
||
Net operating losses carryforwards
|
$
|
31,699
|
|
|
$
|
39,520
|
|
Accrued expenses and reserves
|
668
|
|
|
844
|
|
||
Stock Compensation
|
752
|
|
|
2,226
|
|
||
Deferred revenue
|
847
|
|
|
1,270
|
|
||
Deferred rent
|
513
|
|
|
539
|
|
||
Depreciation
|
1,340
|
|
|
915
|
|
||
Other
|
357
|
|
|
224
|
|
||
Total deferred tax assets
|
36,176
|
|
|
45,538
|
|
||
Deferred tax liabilities:
|
|
|
|
|
|||
Amortization
|
(393
|
)
|
|
(216
|
)
|
||
Other
|
(265
|
)
|
|
(241
|
)
|
||
Total deferred tax liabilities
|
(658
|
)
|
|
(457
|
)
|
||
Valuation allowance
|
(35,665
|
)
|
|
(45,329
|
)
|
||
Net deferred tax liabilities
|
$
|
(147
|
)
|
|
$
|
(248
|
)
|
|
For Year Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
|||||||
Net loss attributable to common stockholders
|
$
|
(14,792
|
)
|
|
$
|
(22,979
|
)
|
|
$
|
(44,202
|
)
|
Net loss per share attributable to common stockholders, basic and diluted
|
$
|
(0.33
|
)
|
|
$
|
(0.58
|
)
|
|
$
|
(1.68
|
)
|
Weighted-average shares used to compute net loss per share attributable to common stockholders, basic and diluted
|
44,309
|
|
|
39,913
|
|
|
26,320
|
|
|
As of December 31,
|
|||||||
2017
|
|
2016
|
|
2015
|
||||
Shares subject to outstanding stock options and employee stock purchase plan
|
3,552
|
|
|
3,944
|
|
|
4,437
|
|
Shares subject to outstanding restricted stock units
|
1,323
|
|
|
744
|
|
|
—
|
|
Total
|
4,875
|
|
|
4,688
|
|
|
4,437
|
|
|
For Year Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
|||||||
Revenue:
|
|
|
|
|
|
||||||
Subscription and services
|
$
|
109,174
|
|
|
$
|
82,919
|
|
|
$
|
61,339
|
|
Payments
|
71,263
|
|
|
53,808
|
|
|
37,460
|
|
|||
Product and other
|
2,189
|
|
|
2,294
|
|
|
2,570
|
|
|||
Total revenue
|
$
|
182,626
|
|
|
$
|
139,021
|
|
|
$
|
101,369
|
|
|
|
|
|
Incorporated by Reference
|
||||||
Exhibit
Number
|
|
Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
3.1
|
|
|
10-Q
|
|
001-37453
|
|
3.1
|
|
August 7, 2015
|
|
3.2
|
|
|
10-Q
|
|
001-37453
|
|
3.2
|
|
August 7, 2015
|
|
4.1
|
|
|
S-1/A
|
|
333-204068
|
|
4.1
|
|
June 8, 2015
|
|
4.2
|
|
|
S-1
|
|
333-204068
|
|
4.2
|
|
May 11, 2015
|
|
10.1+
|
|
|
S-1/A
|
|
333-204068
|
|
10.1
|
|
June 8, 2015
|
|
10.2+
|
|
|
S-1/A
|
|
333-204068
|
|
10.2
|
|
June 8, 2015
|
|
10.3*+
|
|
|
|
|
|
|
|
|
|
|
10.4+
|
|
|
S-1/A
|
|
333-204068
|
|
10.4
|
|
June 8, 2015
|
|
10.5+
|
|
|
S-1/A
|
|
333-204068
|
|
10.5
|
|
June 8, 2015
|
|
10.6+
|
|
|
S-1/A
|
|
333-204068
|
|
10.6
|
|
June 8, 2015
|
|
10.7+
|
|
|
8-K
|
|
001-37453
|
|
10.1
|
|
June 19, 2017
|
|
10.8+
|
|
|
S-1/A
|
|
333-204068
|
|
10.8
|
|
June 8, 2015
|
|
10.9+
|
|
|
10-Q
|
|
001-37453
|
|
10.3
|
|
November 10, 2016
|
|
10.10+
|
|
|
10-Q
|
|
001-37453
|
|
10.4
|
|
November 10, 2016
|
|
10.11+
|
|
|
S-1/A
|
|
333-204068
|
|
10.11
|
|
June 8, 2015
|
|
10.12*+
|
|
|
|
|
|
|
|
|
|
|
10.13+
|
|
|
S-1/A
|
|
333-204068
|
|
10.12
|
|
June 8, 2015
|
|
10.14*+
|
|
|
|
|
|
|
|
|
|
|
10.15
|
|
|
S-1
|
|
333-204068
|
|
10.14
|
|
May 11, 2015
|
|
10.16
|
|
|
10-Q
|
|
001-37453
|
|
10.5
|
|
November 10, 2016
|
|
10.17
|
|
|
8-K
|
|
001-37453
|
|
10.1
|
|
January 18, 2018
|
|
10.18
|
|
|
S-1
|
|
333-204068
|
|
10.15
|
|
May 11, 2015
|
|
10.19
|
|
|
10-K
|
|
001-37453
|
|
10.18
|
|
March 1, 2017
|
|
10.20
|
|
|
S-1
|
|
333-204068
|
|
10.16
|
|
May 11, 2015
|
|
10.21*+
|
|
|
|
|
|
|
|
|
|
23.1*
|
|
|
|
|
|
|
|
|
|
|
24.1*
|
|
|
|
|
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
|
|
|
32.1**
|
|
|
|
|
|
|
|
|
|
|
32.2**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
+
|
Indicates management contract or compensatory plan.
|
*
|
Filed herewith.
|
**
|
Furnished herewith. The certifications attached as Exhibit 32.1 and Exhibit 32.2 that accompany this Annual Report on Form 10-K are deemed furnished and not filed with the Securities and Exchange Commission and are not to be incorporated by reference into any filing of MINDBODY, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Annual Report on Form 10-K, irrespective of any general incorporation language contained in such filing.
|
|
|
|
Original Application
|
|
Offering Date:
|
|
|
|
Change in Payroll Deduction Rate
|
|
|
|
|
|
Employee’s ID Number:
|
|
|
|
|
|
Employee’s Address:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Signature of Employee
|
Name and Address of Participant:
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Signature:
|
||
|
||
|
||
|
|
|
Date:
|
|
|
(b)
|
Executive has been represented in the preparation, negotiation, and execution of this Agreement by legal counsel of Executive’s own choice or has elected not to retain legal counsel;
|
(c)
|
Executive understands the terms and consequences of this Agreement and of the releases it contains;
|
(e)
|
Executive has not relied upon any representations or statements made by the Company that are not specifically set forth in this Agreement.
|
Plan
|
Grant No.
|
Grant Date
|
NSO/ISO*
|
Strike Price
|
Total Shares Granted
|
Outstanding and Vested as of 12.31.17
|
Unvested as of 12.31.17
|
Post-Termination Exercise Period from Separation Date (in months)
|
||
2009 Stock Option Plan (“2009 Plan”)
|
11138311
|
5/14/2014
|
ISO
|
|
$9.936
|
|
4,428
|
1,563 (1)
|
1,303
|
3
|
2009 Plan
|
1113831N1
|
5/14/2014
|
NSO
|
|
$9.936
|
|
8,072
|
0 (2)
|
0
|
3
|
2009 Plan
|
15151
|
9/20/2014
|
ISO
|
|
$10.616
|
|
3,568
|
0 (3)
|
2,083
|
3
|
2009 Plan
|
1515N1
|
9/20/2014
|
NSO
|
|
$10.616
|
|
8,932
|
260 (4)
|
0
|
3
|
2009 Plan
|
15461
|
2/15/2015
|
ISO
|
|
$14.476
|
|
5,529
|
0
|
5,529
|
3
|
2009 Plan
|
1546N1
|
2/15/2015
|
NSO
|
|
$14.476
|
|
19,471
|
520 (5)
|
1,764
|
3
|
2009 Plan
|
17231
|
5/22/2015
|
ISO
|
|
$14.496
|
|
5,208
|
0
|
5,208
|
3
|
2009 Plan
|
1723N1
|
5/22/2015
|
NSO
|
|
$14.496
|
|
44,792
|
16,223 (6)
|
12,500
|
3
|
2015 Equity Incentive Plan (“2015 Plan”)
|
815
|
3/21/2016
|
NSO
|
|
$13.91
|
|
24,344
|
10,650
|
13,694
|
3
|
2015 Plan
|
862
|
2/21/2017
|
NSO
|
|
$25.15
|
|
30,697
|
0
|
30,697
|
3
|
(1)
|
1,562 shares previously exercised by Executive, and not included in this total.
|
(2)
|
8,072 shares previously exercised by Executive, and not included in this total.
|
(3)
|
1,485 shares previously exercised by Executive, and not included in this total.
|
(4)
|
8,672 shares previously exercised by Executive, and not included in this total.
|
(5)
|
17,187 shares previously exercised by Executive, and not included in this total.
|
(6)
|
16,069 shares previously exercised by Executive, and not included in this total.
|
Plan
|
Grant Date
|
RSUs Unvested and Outstanding
|
2015 Plan
|
03/21/2016
|
8,096
|
2015 Plan
|
2/21/2017
|
13,608
|
1.
|
CASH RETAINERS
|
Board Member
|
$32,000
|
|
Lead Independent Director (additional)
|
$15,000
|
|
Chairperson (additional)
|
$20,000
|
|
Committee Awards:
|
Chair
|
Member
|
Audit
|
$20,000
|
$7,500
|
Compensation
|
$10,500
|
$5,000
|
Nominating and Corporate Governance
|
$6,500
|
$3,000
|
2.
|
EQUITY COMPENSATION
|
3.
|
TRAVEL EXPENSES
|
4.
|
ADDITIONAL PROVISIONS
|
5.
|
ADJUSTMENTS
|
6.
|
REVISIONS
|
Name of Subsidiary
|
|
Jurisdiction of Organization
|
MINDBODY AUSTRALIA PTY LTD
|
|
Australia
|
MINDBODY, LTD.
|
|
United Kingdom
|
Date:
|
March 1, 2018
|
By:
|
/s/ Richard Stollmeyer
|
|
Richard Stollmeyer
|
||
Chief Executive Officer
|
|||
(Principal Executive Officer)
|
Date:
|
March 1, 2018
|
By:
|
/s/ Brett White
|
|
Brett White
|
||
Chief Financial Officer and Chief Operating Officer
|
|||
(Principal Financial Officer)
|
Date:
|
March 1, 2018
|
By:
|
/s/ Richard Stollmeyer
|
|
Richard Stollmeyer
|
||
Chief Executive Officer
|
|||
(Principal Executive Officer)
|
Date:
|
March 1, 2018
|
By:
|
/s/ Brett White
|
|
Brett White
|
||
Chief Financial Officer and Chief Operating Officer
|
|||
(Principal Financial Officer)
|