|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
26-2335939
|
|
||
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
||
|
|
|||
7900 Harkins Road
|
Lanham,
|
MD
|
20706
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
|
|
|
|
Common stock, $0.001 par value per share
|
|
TWOU
|
|
The Nasdaq Global Select Market
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of March 31, 2020 (unaudited) and December 31, 2019
|
||
|
|
|
Condensed Consolidated Statements of Operations and Comprehensive Loss (unaudited) for the three months ended March 31, 2020 and 2019
|
||
|
|
|
Condensed Consolidated Statements of Changes in Stockholders’ Equity (unaudited) for the three months ended March 31, 2020 and 2019
|
||
|
|
|
Condensed Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2020 and 2019
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
trends in the higher education market and the market for online education, and expectations for growth in those markets;
|
•
|
the acceptance, adoption and growth of online learning by colleges and universities, faculty, students, employers, accreditors and state and federal licensing bodies;
|
•
|
the impact of competition on our industry and innovations by competitors;
|
•
|
our ability to comply with evolving regulations and legal obligations related to data privacy, data protection and information security;
|
•
|
our expectations about the potential benefits of our cloud-based software-as-a-service technology and technology-enabled services to university clients and students;
|
•
|
our dependence on third parties to provide certain technological services or components used in our platform;
|
•
|
our expectations about the predictability, visibility and recurring nature of our business model;
|
•
|
our ability to meet the anticipated launch dates of our degree programs, short courses and boot camps;
|
•
|
our ability to acquire new university clients and expand our degree programs, short courses and boot camps with existing university clients;
|
•
|
our ability to successfully integrate the operations of our acquisitions, including Trilogy, to achieve the expected benefits of our acquisitions and manage, expand and grow the combined company;
|
•
|
our ability to refinance our indebtedness on attractive terms, if at all, to better align with our focus on profitability;
|
•
|
our ability to service our substantial indebtedness and comply with the covenants and conversion obligations contained in the indenture governing our convertible senior notes;
|
•
|
our ability to generate sufficient future operating cash flows from recent acquisitions to ensure related goodwill is not impaired;
|
•
|
our ability to execute our growth strategy in the international, undergraduate and non-degree alternative markets;
|
•
|
our ability to continue to recruit prospective students for our offerings;
|
•
|
our ability to maintain or increase student retention rates in our degree programs;
|
•
|
our ability to attract, hire and retain qualified employees;
|
•
|
our expectations about the scalability of our cloud-based platform;
|
•
|
potential changes in regulations applicable to us or our university clients;
|
•
|
our expectations regarding the amount of time our cash balances and other available financial resources will be sufficient to fund our operations;
|
•
|
the impact and cost of stockholder activism;
|
•
|
the impact of any natural disasters or public health emergencies, such as the COVID-19 outbreak;
|
•
|
our expectations regarding the effect of the capped call transactions and regarding actions of the option counterparties and/or their respective affiliates; and
|
•
|
other factors beyond our control.
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
|
(unaudited)
|
|
|
||||
Assets
|
|
|
|
|
|
||
Current assets
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
138,200
|
|
|
$
|
170,593
|
|
Restricted cash
|
19,286
|
|
|
19,276
|
|
||
Accounts receivable, net
|
75,411
|
|
|
33,655
|
|
||
Prepaid expenses and other assets
|
42,103
|
|
|
37,424
|
|
||
Total current assets
|
275,000
|
|
|
260,948
|
|
||
Property and equipment, net
|
56,015
|
|
|
57,643
|
|
||
Right-of-use assets
|
48,675
|
|
|
43,401
|
|
||
Goodwill
|
404,733
|
|
|
418,350
|
|
||
Amortizable intangible assets, net
|
324,976
|
|
|
333,075
|
|
||
University payments and other assets, non-current
|
72,562
|
|
|
73,413
|
|
||
Total assets
|
$
|
1,181,961
|
|
|
$
|
1,186,830
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
||
Current liabilities
|
|
|
|
|
|
||
Accounts payable and accrued expenses
|
$
|
89,198
|
|
|
$
|
65,381
|
|
Accrued compensation and related benefits
|
24,167
|
|
|
21,885
|
|
||
Deferred revenue
|
69,822
|
|
|
48,833
|
|
||
Lease liability
|
7,858
|
|
|
7,320
|
|
||
Other current liabilities
|
12,414
|
|
|
12,535
|
|
||
Total current liabilities
|
203,459
|
|
|
155,954
|
|
||
Long-term debt
|
244,574
|
|
|
246,620
|
|
||
Deferred tax liabilities, net
|
3,118
|
|
|
5,133
|
|
||
Lease liability, non-current
|
73,541
|
|
|
66,974
|
|
||
Other liabilities, non-current
|
986
|
|
|
899
|
|
||
Total liabilities
|
525,678
|
|
|
475,580
|
|
||
Commitments and contingencies (Note 6)
|
|
|
|
|
|
||
Stockholders’ equity
|
|
|
|
|
|
||
Preferred stock, $0.001 par value, 5,000,000 shares authorized, none issued
|
—
|
|
|
—
|
|
||
Common stock, $0.001 par value, 200,000,000 shares authorized, 63,703,067 shares issued and outstanding as of March 31, 2020; 63,569,109 shares issued and outstanding as of December 31, 2019
|
64
|
|
|
63
|
|
||
Additional paid-in capital
|
1,218,632
|
|
|
1,197,379
|
|
||
Accumulated deficit
|
(539,494
|
)
|
|
(479,388
|
)
|
||
Accumulated other comprehensive loss
|
(22,919
|
)
|
|
(6,804
|
)
|
||
Total stockholders’ equity
|
656,283
|
|
|
711,250
|
|
||
Total liabilities and stockholders’ equity
|
$
|
1,181,961
|
|
|
$
|
1,186,830
|
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
Revenue
|
$
|
175,479
|
|
|
$
|
122,234
|
|
Costs and expenses
|
|
|
|
||||
Curriculum and teaching
|
20,478
|
|
|
6,701
|
|
||
Servicing and support
|
30,533
|
|
|
20,174
|
|
||
Technology and content development
|
35,510
|
|
|
19,794
|
|
||
Marketing and sales
|
99,215
|
|
|
76,961
|
|
||
General and administrative
|
43,653
|
|
|
23,023
|
|
||
Total costs and expenses
|
229,389
|
|
|
146,653
|
|
||
Loss from operations
|
(53,910
|
)
|
|
(24,419
|
)
|
||
Interest income
|
513
|
|
|
2,349
|
|
||
Interest expense
|
(5,493
|
)
|
|
(55
|
)
|
||
Other expense, net
|
(2,271
|
)
|
|
(370
|
)
|
||
Loss before income taxes
|
(61,161
|
)
|
|
(22,495
|
)
|
||
Income tax benefit
|
1,055
|
|
|
941
|
|
||
Net loss
|
$
|
(60,106
|
)
|
|
$
|
(21,554
|
)
|
Net loss per share, basic and diluted
|
$
|
(0.94
|
)
|
|
$
|
(0.37
|
)
|
Weighted-average shares of common stock outstanding, basic and diluted
|
63,626,333
|
|
|
58,138,692
|
|
||
Other comprehensive loss
|
|
|
|
|
|
||
Foreign currency translation adjustments, net of tax of $0 for all periods presented
|
(16,115
|
)
|
|
(372
|
)
|
||
Comprehensive loss
|
$
|
(76,221
|
)
|
|
$
|
(21,926
|
)
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other Comprehensive
Income (Loss)
|
|
Total
Stockholders’
Equity
|
|||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance, December 31, 2019
|
63,569,109
|
|
|
$
|
63
|
|
|
$
|
1,197,379
|
|
|
$
|
(479,388
|
)
|
|
$
|
(6,804
|
)
|
|
$
|
711,250
|
|
Issuance of common stock in connection with settlement of restricted stock units, net of withholdings
|
96,683
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Exercise of stock options
|
37,275
|
|
|
—
|
|
|
384
|
|
|
—
|
|
|
—
|
|
|
384
|
|
|||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
20,870
|
|
|
—
|
|
|
—
|
|
|
20,870
|
|
|||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(60,106
|
)
|
|
—
|
|
|
(60,106
|
)
|
|||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,115
|
)
|
|
(16,115
|
)
|
|||||
Balance, March 31, 2020
|
63,703,067
|
|
|
$
|
64
|
|
|
$
|
1,218,632
|
|
|
$
|
(539,494
|
)
|
|
$
|
(22,919
|
)
|
|
$
|
656,283
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other Comprehensive
Income (Loss)
|
|
Total
Stockholders’
Equity
|
|||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance, December 31, 2018
|
57,968,493
|
|
|
$
|
58
|
|
|
$
|
957,631
|
|
|
$
|
(244,166
|
)
|
|
$
|
(8,514
|
)
|
|
$
|
705,009
|
|
Issuance of common stock in connection with settlement of restricted stock units, net of withholdings
|
9,319
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Exercise of stock options
|
211,506
|
|
|
—
|
|
|
1,928
|
|
|
—
|
|
|
—
|
|
|
1,928
|
|
|||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
9,584
|
|
|
—
|
|
|
—
|
|
|
9,584
|
|
|||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,554
|
)
|
|
—
|
|
|
(21,554
|
)
|
|||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(372
|
)
|
|
(372
|
)
|
|||||
Balance, March 31, 2019
|
58,189,318
|
|
|
$
|
58
|
|
|
$
|
969,143
|
|
|
$
|
(265,720
|
)
|
|
$
|
(8,886
|
)
|
|
$
|
694,595
|
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
Cash flows from operating activities
|
|
|
|
|
|
||
Net loss
|
$
|
(60,106
|
)
|
|
$
|
(21,554
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
||||
Depreciation and amortization expense
|
23,485
|
|
|
9,698
|
|
||
Stock-based compensation expense
|
20,870
|
|
|
9,584
|
|
||
Non-cash lease expense
|
3,620
|
|
|
2,634
|
|
||
Provision for credit losses
|
629
|
|
|
—
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable, net
|
(42,744
|
)
|
|
(37,522
|
)
|
||
Payments to university clients
|
2,739
|
|
|
(10,595
|
)
|
||
Prepaid expenses and other assets
|
(5,273
|
)
|
|
(10,489
|
)
|
||
Accounts payable and accrued expenses
|
23,390
|
|
|
17,536
|
|
||
Accrued compensation and related benefits
|
3,033
|
|
|
(6,768
|
)
|
||
Deferred revenue
|
21,650
|
|
|
16,215
|
|
||
Other liabilities, net
|
(3,920
|
)
|
|
(1,640
|
)
|
||
Other
|
2,764
|
|
|
373
|
|
||
Net cash used in operating activities
|
(9,863
|
)
|
|
(32,528
|
)
|
||
Cash flows from investing activities
|
|
|
|
|
|
||
Purchase of a business, net of cash acquired
|
(958
|
)
|
|
—
|
|
||
Additions of amortizable intangible assets
|
(15,808
|
)
|
|
(13,570
|
)
|
||
Purchases of property and equipment
|
(2,436
|
)
|
|
(3,164
|
)
|
||
Purchase of investments
|
—
|
|
|
(2,500
|
)
|
||
Proceeds from maturities of investments
|
—
|
|
|
25,000
|
|
||
Advances repaid by university clients
|
100
|
|
|
200
|
|
||
Net cash (used in) provided by investing activities
|
(19,102
|
)
|
|
5,966
|
|
||
Cash flows from financing activities
|
|
|
|
|
|
||
Payments on debt
|
(358
|
)
|
|
—
|
|
||
Payment of debt issuance costs
|
(2,500
|
)
|
|
—
|
|
||
Proceeds from exercise of stock options
|
384
|
|
|
1,928
|
|
||
Payments for acquisition of amortizable intangible assets
|
—
|
|
|
(1,283
|
)
|
||
Net cash (used in) provided by financing activities
|
(2,474
|
)
|
|
645
|
|
||
Effect of exchange rate changes on cash
|
(944
|
)
|
|
(249
|
)
|
||
Net decrease in cash, cash equivalents and restricted cash
|
(32,383
|
)
|
|
(26,166
|
)
|
||
Cash, cash equivalents and restricted cash, beginning of period
|
189,869
|
|
|
449,772
|
|
||
Cash, cash equivalents and restricted cash, end of period
|
$
|
157,486
|
|
|
$
|
423,606
|
|
|
|
|
|
||||
Supplemental cash flow data
|
|
|
|
|
|||
Cash paid for interest, net of amounts capitalized
|
$
|
4,918
|
|
|
$
|
27
|
|
Non-cash investing and financing activities:
|
|
|
|
||||
Capital expenditures, accrued but not paid
|
$
|
1,700
|
|
|
$
|
3,200
|
|
|
Provision for Credit Losses
|
||
|
(in thousands)
|
||
Balance as of January 1, 2020
|
$
|
1,330
|
|
Current period provision
|
629
|
|
|
Amounts written off
|
(28
|
)
|
|
Balance as of March 31, 2020
|
$
|
1,931
|
|
|
Three Months Ended
March 31, 2019 |
||
|
(in thousands, except per share amounts)
|
||
Pro forma revenue
|
$
|
153,310
|
|
Pro forma net loss
|
(39,795
|
)
|
|
Pro forma net loss per share, basic and diluted
|
$
|
(0.68
|
)
|
|
Graduate
Program Segment |
|
Alternative
Credential Segment
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Balance as of December 31, 2019
|
$
|
—
|
|
|
$
|
418,350
|
|
|
$
|
418,350
|
|
Foreign currency translation adjustments
|
—
|
|
|
(13,617
|
)
|
|
(13,617
|
)
|
|||
Balance as of March 31, 2020
|
$
|
—
|
|
|
$
|
404,733
|
|
|
$
|
404,733
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||
|
Estimated
Average Useful
Life (in years)
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
Capitalized technology
|
3-5
|
|
$
|
147,910
|
|
|
$
|
(48,972
|
)
|
|
$
|
98,938
|
|
|
$
|
142,712
|
|
|
$
|
(41,106
|
)
|
|
$
|
101,606
|
|
Capitalized content development
|
4-5
|
|
178,014
|
|
|
(62,020
|
)
|
|
115,994
|
|
|
167,758
|
|
|
(54,736
|
)
|
|
113,022
|
|
||||||
University client relationships
|
9-10
|
|
105,203
|
|
|
(13,679
|
)
|
|
91,524
|
|
|
110,344
|
|
|
(12,419
|
)
|
|
97,925
|
|
||||||
Trade names and domain names
|
5-10
|
|
24,918
|
|
|
(6,398
|
)
|
|
18,520
|
|
|
26,462
|
|
|
(5,940
|
)
|
|
20,522
|
|
||||||
Total amortizable intangible assets, net
|
|
|
$
|
456,045
|
|
|
$
|
(131,069
|
)
|
|
$
|
324,976
|
|
|
$
|
447,276
|
|
|
$
|
(114,201
|
)
|
|
$
|
333,075
|
|
|
Future Amortization Expense
|
||
|
(in thousands)
|
||
2021
|
$
|
60,365
|
|
2022
|
73,532
|
|
|
2023
|
57,564
|
|
|
2024
|
41,214
|
|
|
2025
|
22,536
|
|
|
Thereafter
|
43,224
|
|
|
Total
|
$
|
298,435
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
(in thousands)
|
||||||
Accrued university and head tutor compensation
|
$
|
21,174
|
|
|
$
|
23,419
|
|
Accrued marketing costs
|
27,694
|
|
|
22,055
|
|
||
Accrued transaction, integration and restructuring-related costs*
|
2,331
|
|
|
4,459
|
|
||
Accounts payable and other accrued expenses
|
37,999
|
|
|
15,448
|
|
||
Total accounts payable and accrued expenses
|
$
|
89,198
|
|
|
$
|
65,381
|
|
|
*
|
Accrued transaction, integration and restructuring-related costs included $0.1 million and $0.5 million, which related to an employee termination benefits reserve for organizational restructuring as of March 31, 2020 and December 31, 2019, respectively.
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
|
(in thousands)
|
||||||
Operating lease expense
|
$
|
3,620
|
|
|
$
|
2,622
|
|
Short-term lease expense
|
113
|
|
|
236
|
|
||
Variable lease expense
|
1,460
|
|
|
914
|
|
||
Total lease expense
|
$
|
5,193
|
|
|
$
|
3,772
|
|
|
March 31, 2020
|
||
|
(in thousands)
|
||
Remainder of 2020
|
$
|
12,675
|
|
2021
|
16,416
|
|
|
2022
|
15,673
|
|
|
2023
|
15,364
|
|
|
2024
|
14,946
|
|
|
Thereafter
|
52,166
|
|
|
Total lease payments
|
127,240
|
|
|
Less: imputed interest
|
(45,841
|
)
|
|
Total lease liability
|
$
|
81,399
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
(in thousands)
|
||||||
Senior secured term loan facility
|
$
|
250,000
|
|
|
$
|
250,000
|
|
Deferred government grant obligations
|
3,500
|
|
|
3,500
|
|
||
Less: unamortized debt issuance costs
|
(9,284
|
)
|
|
(7,238
|
)
|
||
Other
|
358
|
|
|
358
|
|
||
Long-term debt
|
$
|
244,574
|
|
|
$
|
246,620
|
|
|
Shares Reserved for Future Issuance
|
|
Outstanding stock options
|
4,310,566
|
|
Possible future issuance under 2014 Equity Incentive Plan
|
6,371,081
|
|
Outstanding restricted stock units
|
5,707,046
|
|
Available for future issuance under 2017 Employee Stock Purchase Plan
|
812,964
|
|
Total shares of common stock reserved for future issuance
|
17,201,657
|
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
|
(in thousands)
|
||||||
Curriculum and teaching
|
$
|
133
|
|
|
$
|
3
|
|
Servicing and support
|
3,928
|
|
|
1,669
|
|
||
Technology and content development
|
3,169
|
|
|
1,856
|
|
||
Marketing and sales
|
3,233
|
|
|
1,256
|
|
||
General and administrative
|
10,407
|
|
|
4,800
|
|
||
Total stock-based compensation expense
|
$
|
20,870
|
|
|
$
|
9,584
|
|
|
Number of
Options
|
|
Weighted-Average
Exercise Price per
Share
|
|||
Outstanding balance as of December 31, 2019
|
4,373,895
|
|
|
$
|
34.24
|
|
Granted
|
8,597
|
|
|
19.61
|
|
|
Exercised
|
(37,275
|
)
|
|
10.30
|
|
|
Forfeited
|
(7,252
|
)
|
|
66.61
|
|
|
Expired
|
(27,399
|
)
|
|
38.73
|
|
|
Outstanding balance as of March 31, 2020
|
4,310,566
|
|
|
34.34
|
|
|
Exercisable as of March 31, 2020
|
3,079,102
|
|
|
$
|
21.82
|
|
|
*
|
As of March 31, 2020, the aggregate intrinsic value of options exercisable was $22.7 million and such shares had a weighted-average remaining contractual term of 2.77 years.
|
|
Number of
Units
|
|
Weighted-
Average Grant
Date Fair Value per Share
|
|||
Outstanding balance as of December 31, 2019
|
3,694,915
|
|
|
$
|
35.76
|
|
Granted
|
2,369,093
|
|
|
20.42
|
|
|
Vested
|
(96,683
|
)
|
|
52.64
|
|
|
Forfeited
|
(260,279
|
)
|
|
53.31
|
|
|
Outstanding balance as of March 31, 2020
|
5,707,046
|
|
|
$
|
28.30
|
|
|
Three Months Ended
March 31, |
||||
|
2020
|
|
2019
|
||
Stock options
|
4,310,566
|
|
|
3,847,116
|
|
Restricted stock units
|
5,707,046
|
|
|
1,368,636
|
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
Numerator (in thousands):
|
|
|
|
|
|
||
Net loss
|
$
|
(60,106
|
)
|
|
$
|
(21,554
|
)
|
Denominator:
|
|
|
|
|
|
||
Weighted-average shares of common stock outstanding, basic and diluted
|
63,626,333
|
|
|
58,138,692
|
|
||
Net loss per share, basic and diluted
|
$
|
(0.94
|
)
|
|
$
|
(0.37
|
)
|
|
*
|
The Company has excluded immaterial amounts of intersegment revenues from the three-month periods ended March 31, 2020 and 2019.
|
**
|
The Company defines segment profitability as net income or net loss, as applicable, before net interest income (expense), taxes, depreciation and amortization expense, foreign currency gains or losses, deferred revenue fair value adjustments, transaction costs, integration costs, restructuring-related costs, stockholder activism costs, impairment charges, and stock-based compensation expense. Some or all of these items may not be applicable in any given reporting period.
|
***
|
The Company defines segment profitability margin as segment profitability as a percentage of the respective segment’s revenue.
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
|
(in thousands)
|
||||||
Net loss
|
$
|
(60,106
|
)
|
|
$
|
(21,554
|
)
|
Adjustments:
|
|
|
|
||||
Interest expense (income), net
|
4,980
|
|
|
(2,294
|
)
|
||
Foreign currency loss
|
2,271
|
|
|
370
|
|
||
Income tax benefit
|
(1,055
|
)
|
|
(941
|
)
|
||
Depreciation and amortization expense
|
23,485
|
|
|
9,698
|
|
||
Transaction and integration costs
|
724
|
|
|
1,931
|
|
||
Restructuring-related costs
|
288
|
|
|
—
|
|
||
Stockholder activism costs
|
4,239
|
|
|
—
|
|
||
Stock-based compensation expense
|
20,870
|
|
|
9,584
|
|
||
Total adjustments
|
55,802
|
|
|
18,348
|
|
||
Total segment profitability
|
$
|
(4,304
|
)
|
|
$
|
(3,206
|
)
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
|
(in thousands)
|
||||||
Total assets
|
|
|
|
|
|
||
Graduate Program Segment
|
$
|
516,021
|
|
|
$
|
507,187
|
|
Alternative Credential Segment
|
665,940
|
|
|
679,643
|
|
||
Total assets
|
$
|
1,181,961
|
|
|
$
|
1,186,830
|
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
|
(in thousands)
|
||||||
Trade accounts receivable
|
|
|
|
|
|
||
Graduate Program Segment accounts receivable
|
$
|
28,161
|
|
|
$
|
3,454
|
|
Graduate Program Segment unbilled revenue*
|
25,035
|
|
|
12,123
|
|
||
Alternative Credential Segment accounts receivable
|
24,146
|
|
|
19,408
|
|
||
Provision for credit losses
|
(1,931
|
)
|
|
(1,330
|
)
|
||
Total trade accounts receivable
|
$
|
75,411
|
|
|
$
|
33,655
|
|
|
|
|
|
||||
Contract liabilities
|
|
|
|
|
|
||
Graduate Program Segment deferred revenue
|
$
|
16,839
|
|
|
$
|
2,210
|
|
Alternative Credential Segment deferred revenue
|
52,983
|
|
|
46,623
|
|
||
Total contract liabilities
|
$
|
69,822
|
|
|
$
|
48,833
|
|
|
*
|
Unbilled revenue represents contract assets.
|
•
|
during any calendar quarter commencing after the calendar quarter ending on September 30, 2020 (and only during such calendar quarter), if the last reported sale price per share of the Company’s common stock, $0.001 par value per share (“common stock”), exceeds 130% of the conversion price for each of at least 20 trading days, whether or not consecutive, during the 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter;
|
•
|
during the five consecutive business days immediately after any ten consecutive trading day period (such ten consecutive trading day period, the “measurement period”) in which the trading price per $1,000 principal amount of notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price per share of the Company’s common stock on such trading day and the conversion rate on such trading day;
|
•
|
upon the occurrence of certain corporate events or distributions on the Company’s common stock, as provided in the Indenture;
|
•
|
if the Company calls such notes for redemption; and
|
•
|
at any time from, and including, November 1, 2024 until the close of business on the second scheduled trading day immediately before the maturity date.
|
•
|
shifted boot camp offerings and other campus-based experiences from physical classrooms to online. At this time, all boot camps are running without disruption, including all expected upsells of new boot camp content;
|
•
|
modified our course production capability into a “Studio-in-a-Box” approach, which allows faculty to record asynchronous content directly in their home or office with virtual assistance from our course designers. This allowed all current launches to remain on schedule across the business;
|
•
|
provided training to our university clients’ campus-based faculty on best practices for successful online teaching through No Back Row® PRO;
|
•
|
offered new solutions for existing and new clients, including 2UOS Essential and 2UOS Plus; and
|
•
|
begun developing innovative solutions to enable continuity and success for existing and new university clients’ on-campus and online efforts this fall.
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||||||||
|
2020
|
|
2019
|
|
Period-to-Period Change
|
|||||||||||||||
|
Amount
|
|
Percentage of Revenue
|
|
Amount
|
|
Percentage of Revenue
|
|
Amount
|
|
Percentage
|
|||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Revenue
|
$
|
175,479
|
|
|
100.0
|
%
|
|
$
|
122,234
|
|
|
100.0
|
%
|
|
$
|
53,245
|
|
|
43.6
|
%
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Curriculum and teaching
|
20,478
|
|
|
11.7
|
|
|
6,701
|
|
|
5.5
|
|
|
13,777
|
|
|
206.9
|
|
|||
Servicing and support
|
30,533
|
|
|
17.4
|
|
|
20,174
|
|
|
16.5
|
|
|
10,359
|
|
|
52.1
|
|
|||
Technology and content development
|
35,510
|
|
|
20.2
|
|
|
19,794
|
|
|
16.2
|
|
|
15,716
|
|
|
78.7
|
|
|||
Marketing and sales
|
99,215
|
|
|
56.5
|
|
|
76,961
|
|
|
63.0
|
|
|
22,254
|
|
|
29.0
|
|
|||
General and administrative
|
43,653
|
|
|
24.9
|
|
|
23,023
|
|
|
18.8
|
|
|
20,630
|
|
|
88.9
|
|
|||
Total costs and expenses
|
229,389
|
|
|
130.7
|
|
|
146,653
|
|
|
120.0
|
|
|
82,736
|
|
|
56.4
|
|
|||
Loss from operations
|
(53,910
|
)
|
|
(30.7
|
)
|
|
(24,419
|
)
|
|
(20.0
|
)
|
|
(29,491
|
)
|
|
120.8
|
|
|||
Interest income
|
513
|
|
|
0.3
|
|
|
2,349
|
|
|
1.9
|
|
|
(1,836
|
)
|
|
(78.1
|
)
|
|||
Interest expense
|
(5,493
|
)
|
|
(3.1
|
)
|
|
(55
|
)
|
|
0.0
|
|
|
(5,438
|
)
|
|
*
|
|
|||
Other expense, net
|
(2,271
|
)
|
|
(1.3
|
)
|
|
(370
|
)
|
|
(0.3
|
)
|
|
(1,901
|
)
|
|
*
|
|
|||
Loss before income taxes
|
(61,161
|
)
|
|
(34.8
|
)
|
|
(22,495
|
)
|
|
(18.4
|
)
|
|
(38,666
|
)
|
|
171.9
|
|
|||
Income tax benefit
|
1,055
|
|
|
0.6
|
|
|
941
|
|
|
0.8
|
|
|
114
|
|
|
12.1
|
|
|||
Net loss
|
$
|
(60,106
|
)
|
|
(34.2
|
)%
|
|
$
|
(21,554
|
)
|
|
(17.6
|
)%
|
|
$
|
(38,552
|
)
|
|
178.9
|
%
|
|
*
|
Not meaningful for comparative purposes.
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
|
(in thousands)
|
||||||
Net loss
|
$
|
(60,106
|
)
|
|
$
|
(21,554
|
)
|
Adjustments:
|
|
|
|
||||
Interest expense (income), net
|
4,980
|
|
|
(2,294
|
)
|
||
Foreign currency loss
|
2,271
|
|
|
370
|
|
||
Income tax benefit
|
(1,055
|
)
|
|
(941
|
)
|
||
Depreciation and amortization expense
|
23,485
|
|
|
9,698
|
|
||
Transaction and integration costs
|
724
|
|
|
1,931
|
|
||
Restructuring-related costs
|
288
|
|
|
—
|
|
||
Stockholder activism costs
|
4,239
|
|
|
—
|
|
||
Stock-based compensation expense
|
20,870
|
|
|
9,584
|
|
||
Total adjustments
|
55,802
|
|
|
18,348
|
|
||
Total segment profitability
|
$
|
(4,304
|
)
|
|
$
|
(3,206
|
)
|
|
Three Months Ended March 31,
|
|
Period-to-Period Change
|
|||||||||||
|
2020
|
|
2019
|
|
Amount
|
|
Percentage
|
|||||||
|
(dollars in thousands)
|
|||||||||||||
Revenue by segment*
|
|
|
|
|
|
|
|
|
|
|
|
|||
Graduate Program Segment
|
$
|
118,457
|
|
|
$
|
104,174
|
|
|
$
|
14,283
|
|
|
13.7
|
%
|
Alternative Credential Segment
|
57,022
|
|
|
18,060
|
|
|
38,962
|
|
|
215.7
|
|
|||
Total revenue
|
$
|
175,479
|
|
|
$
|
122,234
|
|
|
$
|
53,245
|
|
|
43.6
|
%
|
|
|
|
|
|
|
|
|
|||||||
Segment profitability
|
|
|
|
|
|
|
|
|
|
|
|
|||
Graduate Program Segment
|
$
|
6,460
|
|
|
$
|
710
|
|
|
$
|
5,750
|
|
|
**
|
|
Alternative Credential Segment
|
(10,764
|
)
|
|
(3,916
|
)
|
|
(6,848
|
)
|
|
174.9
|
|
|||
Total segment profitability
|
$
|
(4,304
|
)
|
|
$
|
(3,206
|
)
|
|
$
|
(1,098
|
)
|
|
34.2
|
%
|
|
*
|
Immaterial amounts of intersegment revenue have been excluded from the above results for the three months ended March 31, 2020 and 2019.
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
Graduate Program Segment
|
|
|
|
|
|
||
Full course equivalent enrollments
|
45,734
|
|
|
39,512
|
|
||
Average revenue per full course equivalent enrollment
|
$
|
2,590
|
|
|
$
|
2,637
|
|
Alternative Credential Segment*
|
|
|
|
|
|
||
Full course equivalent enrollments
|
15,141
|
|
|
9,128
|
|
||
Average revenue per full course equivalent enrollment
|
$
|
3,766
|
|
|
$
|
1,979
|
|
|
*
|
Trilogy’s results of operations are included in our results of operations since the acquisition date.
|
•
|
although depreciation and amortization expense are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and adjusted EBITDA (loss) does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
|
•
|
adjusted EBITDA (loss) does not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
adjusted EBITDA (loss) does not reflect the impact of changes in foreign currency exchange rates;
|
•
|
adjusted EBITDA (loss) does not reflect acquisition related gains or losses such as, but not limited to, post-acquisition changes in the value of contingent consideration reflected in operations;
|
•
|
adjusted EBITDA (loss) does not reflect transaction costs, integration costs, restructuring-related costs, impairment charges, or stockholder activism costs;
|
•
|
adjusted EBITDA (loss) does not reflect the impact of deferred revenue fair value adjustments;
|
•
|
adjusted EBITDA (loss) does not reflect the potentially dilutive impact of equity-based compensation;
|
•
|
adjusted EBITDA (loss) does not reflect interest or tax payments that may represent a reduction in cash available to us; and
|
•
|
other companies, including companies in our industry, may calculate adjusted EBITDA (loss) differently, which reduces its usefulness as a comparative measure.
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
|
(in thousands)
|
||||||
Net loss
|
$
|
(60,106
|
)
|
|
$
|
(21,554
|
)
|
Adjustments:
|
|
|
|
||||
Interest expense (income), net
|
4,980
|
|
|
(2,294
|
)
|
||
Foreign currency loss
|
2,271
|
|
|
370
|
|
||
Income tax benefit
|
(1,055
|
)
|
|
(941
|
)
|
||
Depreciation and amortization expense
|
23,485
|
|
|
9,698
|
|
||
Transaction and integration costs
|
724
|
|
|
1,931
|
|
||
Restructuring-related costs
|
288
|
|
|
—
|
|
||
Stockholder activism costs
|
4,239
|
|
|
—
|
|
||
Stock-based compensation expense
|
20,870
|
|
|
9,584
|
|
||
Total adjustments
|
55,802
|
|
|
18,348
|
|
||
Adjusted EBITDA (loss)
|
$
|
(4,304
|
)
|
|
$
|
(3,206
|
)
|
•
|
causing one or more of our clients to file for bankruptcy protection or shut down;
|
•
|
reducing student demand for our degree programs, short courses and boot camps, whether due to funding constraints related to loss of employment or lack of interest in pursuing education during a period of uncertainty;
|
•
|
impacting current and prospective clients’ desire to launch new educational offerings with us;
|
•
|
negatively impacting collections of accounts receivable;
|
•
|
negatively impacting our ability to facilitate in-program placements for students in clinical graduate programs; and
|
•
|
harming our business, results of operations and financial condition.
|
•
|
limit our ability to obtain additional financing for working capital, capital expenditures, acquisitions, investments and other general corporate purposes;
|
•
|
require a substantial portion of our cash from operating activities to be dedicated to debt service payments and reduce the amount of cash available for working capital, capital expenditures, investments or acquisitions and other general corporate purposes;
|
•
|
place us at a competitive disadvantage compared to certain of our competitors who have less debt;
|
•
|
hinder our ability to adjust rapidly to changing market conditions;
|
•
|
limit our ability to secure adequate bank financing in the future with reasonable terms and conditions; and
|
•
|
increase our vulnerability to, and limit our flexibility in planning for or reacting to, a potential downturn in general economic conditions or in one or more of our businesses.
|
Exhibit
Number
|
|
Description
|
|
Form
|
|
File No.
|
|
Exhibit
Number
|
|
Filing Date
|
|
Filed/Furnished Herewith
|
|
|
8-K
|
|
001-36376
|
|
3.1
|
|
April 4, 2014
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
001-36376
|
|
3.2
|
|
April 4, 2014
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
001-36376
|
|
4.1
|
|
April 27, 2020
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
001-36376
|
|
4.2
|
|
April 27, 2020
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
001-36376
|
|
10.1
|
|
April 27, 2020
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
001-36376
|
|
10.2
|
|
April 27, 2020
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
001-36376
|
|
10.3
|
|
April 27, 2020
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
2U, Inc.
|
|
|
|
|
April 30, 2020
|
By:
|
/s/ Christopher J. Paucek
|
|
|
Christopher J. Paucek
|
|
|
Chief Executive Officer
|
|
|
|
April 30, 2020
|
By:
|
/s/ Paul S. Lalljie
|
|
|
Paul S. Lalljie
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of 2U, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
April 30, 2020
|
By:
|
/s/ Christopher J. Paucek
|
|
|
|
|
|
|
|
|
|
Name:
|
Christopher J. Paucek
|
|
|
|
Title:
|
Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of 2U, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
April 30, 2020
|
By:
|
/s/ Paul S. Lalljie
|
|
|
|
|
|
|
|
|
|
Name:
|
Paul S. Lalljie
|
|
|
|
Title:
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
April 30, 2020
|
By:
|
/s/ Christopher J. Paucek
|
|
|
|
|
|
|
|
|
|
Name:
|
Christopher J. Paucek
|
|
|
|
Title:
|
Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
April 30, 2020
|
By:
|
/s/ Paul S. Lalljie
|
|
|
|
|
|
|
|
|
|
Name:
|
Paul S. Lalljie
|
|
|
|
Title:
|
Chief Financial Officer
|