ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934
|
Georgia
|
20-5728270
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
945 East Paces Ferry Road NE, Suite 1600 Atlanta, Georgia
|
30326
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
[ ]
|
|
Accelerated filer
|
[x]
|
Non-accelerated filer
|
[ ]
|
|
Smaller reporting company
|
[ ]
|
|
|
|
Emerging growth company
|
[x]
|
Class
|
|
Outstanding at March 7, 2019
|
Common Stock, no par value per share
|
|
24,821,995 shares
|
|
|
Page
No.
|
PART I.
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
PART II.
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
|
||
|
||
|
||
|
||
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
PART III
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
PART IV
|
|
|
Item 15.
|
||
Item 16.
|
||
|
||
|
ITEM 1.
|
BUSINESS
|
•
|
the cost savings from our exit of the Tennessee and northwest Georgia markets may not be fully realized or may take longer to realize than expected;
|
•
|
the funding impact from the loss of deposits following the sale of our Tennessee and northwest Georgia branches;
|
•
|
our strategic decision to focus on the greater Atlanta market may not positively impact our financial condition in the expected timeframe, or at all;
|
•
|
costs associated with our growth initiatives in the Atlanta market area;
|
•
|
changes in asset quality and credit risk;
|
•
|
risks associated with increased geographic concentration, borrower concentration and concentration in commercial real estate and commercial and industrial loans resulting from our exit of the Tennessee and northwest Georgia markets;
|
•
|
the cost and availability of capital;
|
•
|
customer acceptance of our products and services;
|
•
|
customer borrowing, repayment, investment and deposit practices;
|
•
|
the introduction, withdrawal, success and timing of business initiatives;
|
•
|
the impact, extent, and timing of technological changes;
|
•
|
severe catastrophic events in our geographic area;
|
•
|
a weakening of the economies in which we conduct operations may adversely affect our operating results;
|
•
|
the U.S. legal and regulatory framework, including those associated with the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), could adversely affect the operating results of the company;
|
•
|
the interest rate environment may compress margins and adversely affect net interest income;
|
•
|
changes in trade, monetary and fiscal policies of various governmental bodies and central banks could affect the economic environment in which we operate;
|
•
|
our ability to determine accurate values of certain assets and liabilities;
|
•
|
adverse developments in securities, public debt, and capital markets, including changes in market liquidity and volatility;
|
•
|
our ability to anticipate or respond to interest rate changes correctly and manage interest rate risk presented through unanticipated changes in our interest rate risk position and/or short- and long-term interest rates;
|
•
|
the impact of the transition from LIBOR and our ability to adequately manage such transition;
|
•
|
unanticipated changes in our liquidity position, including but not limited to our ability to enter the financial markets to manage and respond to any changes to our liquidity position;
|
•
|
adequacy of our risk management program;
|
•
|
increased competitive pressure due to consolidation in the financial services industry;
|
•
|
risks related to security breaches, cybersecurity attacks and other significant disruptions in our information technology systems;
|
•
|
the effect of changes in tax law, such as the effect of the Tax Cuts and Jobs Act that was enacted on December 22, 2017; and
|
•
|
other risks and factors identified in this Form 10-K under the heading “Risk Factors.”
|
•
|
it may acquire substantially all of the assets of any other bank holding company, or direct or indirect ownership or control of voting shares of any other bank holding company if, after the acquisition, the bank holding company will directly or indirectly own or control more than 5% of the voting shares of the other bank holding company;
|
•
|
it may acquire substantially all of the assets of any other bank, or direct or indirect ownership or control of voting shares of any bank if, after the acquisition, the bank holding company will directly or indirectly own or control more than 5% of the voting shares of the bank;
|
•
|
it or any of its subsidiaries, other than a bank, may acquire all or substantially all of the assets of any bank; or
|
•
|
it may merge or consolidate with any other bank holding company.
|
•
|
the bank holding company has registered securities under Section 12 of the Exchange Act; or
|
•
|
no other person owns a greater percentage of that class of voting securities immediately after the transaction.
|
Effective as of January 1,
|
2016
|
2017
|
2018
|
2019
|
Minimum Leverage Ratio
|
4.0%
|
4.0%
|
4.0%
|
4.0%
|
Minimum Common Equity Tier 1 Risk Based Capital Ratio
|
4.5%
|
4.5%
|
4.5%
|
4.5%
|
Capital Conservation Buffer
(1)
|
0.625%
|
1.25%
|
1.875%
|
2.5%
|
Minimum Common Equity Tier 1 Risk Based Capital Ratio with Capital Conservation Buffer
|
5.125%
|
5.75%
|
6.375%
|
7.0%
|
Minimum Tier 1 Risk Based Capital Ratio
|
6.0%
|
6.0%
|
6.0%
|
6.0%
|
Minimum Tier 1 Risk Based Capital Ratio with Capital
|
|
|
|
|
Conservation Buffer
|
6.625%
|
7.25%
|
7.875%
|
8.5%
|
Minimum Total Risk Based Capital Ratio
|
8.0%
|
8.0%
|
8.0%
|
8.0%
|
Minimum Total Risk Based Capital Ratio with Capital
|
|
|
|
|
Conservation Buffer
|
8.625%
|
9.25%
|
9.875%
|
10.5%
|
(1)
|
The capital conservation buffer must be maintained in order for a banking organization to avoid being subject to limitations on capital distributions, including dividend payments, and discretionary bonus payments to executive officers.
|
•
|
the loans must be made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with persons not affiliated with the Bank;
|
•
|
the Bank must follow credit underwriting procedures at least as stringent as those applicable to comparable transactions with persons who are not affiliated with the Bank; and
|
•
|
the loans must not involve a greater than normal risk of non-payment or include other features not favorable to the Bank.
|
•
|
the development of internal policies, procedures, and controls;
|
•
|
the designation of a compliance officer;
|
•
|
an ongoing employee training program; and
|
•
|
an independent audit function to test the programs.
|
ITEM 1A.
|
RISK FACTORS
|
•
|
there may be a substantial lag time between the time we incur the expenses associated with implementing strategic initiatives and the time when we realize the anticipated benefits of the initiative;
|
•
|
expenses and diversion of management’s attention in connection with product development, evaluation, market studies and roll-out;
|
•
|
new products or services that are ultimately not utilized by customers, or do not attract other business from customers utilizing them, may not be profitable;
|
•
|
declines in the business conditions impacting clients in industries that are targets of strategic initiatives;
|
•
|
the use of inaccurate estimates and judgments in evaluating credit, operations, management and market risks with respect to any target institution or assets;
|
•
|
the diligence we conduct with respect to any expansion opportunity may not be sufficient to properly evaluate the prospects and risks of any such opportunity;
|
•
|
diluting our existing shareholders in an acquisition;
|
•
|
the time associated with negotiating a transaction or working on strategic plans, resulting in management’s attention being diverted from our existing business;
|
•
|
the time and expense of obtaining required regulatory approvals for any transaction and complying with the terms and conditions of regulatory approvals, which may require us to dispose of acquired branches, sell certain segments of acquired loan portfolios, or impose other restrictions on our operations;
|
•
|
negotiations for any transaction generally may be terminated by either party for a variety of reasons resulting in sunk costs associated with the particular transaction;
|
•
|
the time and expense of integrating new operations and personnel resulting from any transaction or branch expansion opportunity;
|
•
|
our lack of market expertise in new geographic markets that we may enter could negatively impact our ability to successfully grow our operations there, or cause us to incur unforeseen expenses in the growth of our operations;
|
•
|
the possible loss of key employees and customers of an acquired institution as a result of expansion into a new market, elimination or consolidation of branches, or an acquisition that is poorly conceived and executed;
|
•
|
our asset quality could decline if we are not able to attract quality loan customers in new markets or if high-quality customers are lost in connection with a market exit;
|
•
|
the loss of customer deposits in connection with a branch closure, sale or consolidation eliminates a relatively inexpensive source of funding that we may not be able to replace without incurring additional expense;
|
•
|
the loss of loan customers in connection with a branch closure, sale or consolidation could result in a decrease in interest income that we may not be able to replace;
|
•
|
the elimination of a line of business could result in a greater than anticipated losses of customers, including customers who turn to one of our competitors to replace the products or services we no longer offer as well as traditional banking services; and
|
•
|
reputational damage associated with strategic initiatives, particularly closing or selling branches or exiting lines of business.
|
•
|
corporate governance and executive compensation of all companies whose securities are registered with the SEC;
|
•
|
FDIC insurance assessments;
|
•
|
interchange fees for debit cards, which would be set by the Federal Reserve under a restrictive “reasonable and proportional cost” per transaction standard, and;
|
•
|
minimum capital levels for bank holding companies, subject to a grandfather clause for financial institutions with less than $15 billion in assets.
|
•
|
imposes certain limitations on the ability of financial institutions to share consumers’ nonpublic personal information with nonaffiliated third parties;
|
•
|
requires that financial institutions provide certain disclosures to consumers about their information collection, sharing and security practices and affords customers the right to “opt out” of the institution’s disclosure of their personal financial information to nonaffiliated third parties (with certain exceptions); and
|
•
|
requires financial institutions to develop, implement and maintain a written comprehensive information security program containing safeguards that are appropriate to the financial institution’s size and complexity, the nature and scope of the financial institution’s activities, and the sensitivity of customer information processed by the financial institution as well as plans for responding to data security breaches.
|
•
|
actual or anticipated quarterly fluctuations in our operating results and financial condition;
|
•
|
changes in revenue or earnings estimates or publication of research reports and recommendations by financial analysts or actions taken by rating agencies with respect to our securities or those of other financial institutions;
|
•
|
failure to meet analysts’ revenue or earnings estimates;
|
•
|
speculation in the press or investment community;
|
•
|
strategic actions by us or our competitors, such as acquisitions or restructurings;
|
•
|
actions by institutional shareholders;
|
•
|
fluctuations in the stock price and operating results of our competitors;
|
•
|
general market conditions and, in particular, developments related to market conditions for the financial services industry;
|
•
|
proposed or adopted regulatory changes or developments;
|
•
|
anticipated or pending investigations, proceedings or litigation that involve or affect us or the financial services industry; or
|
•
|
domestic and international economic factors unrelated to our performance.
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
MARKET FOR COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Period
|
|
Total Number of Shares
Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
|
||||||
October 1 - 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
November 1 - 30, 2018
|
|
195,200
|
|
|
18.01
|
|
|
195,200
|
|
|
81,484,015
|
|
||
December 1 - 31, 2018
|
|
626,900
|
|
|
17.00
|
|
|
626,900
|
|
|
70,823,010
|
|
||
Total
|
|
822,100
|
|
|
$
|
17.27
|
|
|
822,100
|
|
|
$
|
70,823,010
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
Non-GAAP Performance Measures Reconciliation
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
||||||||||||||||||||||||||||
(in thousands, except per share data)
|
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
|
||||||||||||||||
Operating net income reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss) - GAAP
|
|
$
|
8,830
|
|
|
$
|
6,513
|
|
|
$
|
8,151
|
|
|
$
|
5,038
|
|
|
$
|
(15,337
|
)
|
|
$
|
4,052
|
|
|
$
|
4,329
|
|
|
$
|
3,230
|
|
|
Revaluation of net deferred tax asset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,398
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
Operating net income
|
|
$
|
8,830
|
|
|
$
|
6,513
|
|
|
$
|
8,151
|
|
|
$
|
5,038
|
|
|
$
|
2,061
|
|
|
$
|
4,052
|
|
|
$
|
4,329
|
|
|
$
|
3,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating diluted earnings per share reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Diluted earnings (loss) per share - GAAP
|
|
$
|
0.34
|
|
|
$
|
0.25
|
|
|
$
|
0.31
|
|
|
$
|
0.19
|
|
|
$
|
(0.60
|
)
|
|
$
|
0.16
|
|
|
$
|
0.17
|
|
|
$
|
0.13
|
|
|
Revaluation of net deferred tax asset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.68
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
Diluted earnings per share - operating
|
|
$
|
0.34
|
|
|
$
|
0.25
|
|
|
$
|
0.31
|
|
|
$
|
0.19
|
|
|
$
|
0.08
|
|
|
$
|
0.16
|
|
|
$
|
0.17
|
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest income on investment securities reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest income on investment securities - GAAP
|
|
$
|
2,844
|
|
|
$
|
2,789
|
|
|
$
|
2,687
|
|
|
$
|
2,592
|
|
|
$
|
2,510
|
|
|
$
|
2,298
|
|
|
$
|
2,355
|
|
|
$
|
2,018
|
|
|
Taxable equivalent adjustment
|
|
97
|
|
|
97
|
|
|
98
|
|
|
103
|
|
|
213
|
|
|
215
|
|
|
223
|
|
|
255
|
|
|
||||||||
Interest income on investment securities - taxable equivalent
|
|
$
|
2,941
|
|
|
$
|
2,886
|
|
|
$
|
2,785
|
|
|
$
|
2,695
|
|
|
$
|
2,723
|
|
|
$
|
2,513
|
|
|
$
|
2,578
|
|
|
$
|
2,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest income reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest income - GAAP
|
|
$
|
26,628
|
|
|
$
|
24,017
|
|
|
$
|
22,836
|
|
|
$
|
21,279
|
|
|
$
|
20,170
|
|
|
$
|
19,527
|
|
|
$
|
19,157
|
|
|
$
|
16,964
|
|
|
Taxable equivalent adjustment
|
|
97
|
|
|
97
|
|
|
98
|
|
|
103
|
|
|
213
|
|
|
215
|
|
|
223
|
|
|
255
|
|
|
||||||||
Interest income - taxable equivalent
|
|
$
|
26,725
|
|
|
$
|
24,114
|
|
|
$
|
22,934
|
|
|
$
|
21,382
|
|
|
$
|
20,383
|
|
|
$
|
19,742
|
|
|
$
|
19,380
|
|
|
$
|
17,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net interest income reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net interest income - GAAP
|
|
$
|
21,068
|
|
|
$
|
19,297
|
|
|
$
|
18,444
|
|
|
$
|
17,438
|
|
|
$
|
16,716
|
|
|
$
|
16,027
|
|
|
$
|
15,845
|
|
|
$
|
14,244
|
|
|
Taxable equivalent adjustment
|
|
97
|
|
|
97
|
|
|
98
|
|
|
103
|
|
|
213
|
|
|
215
|
|
|
223
|
|
|
255
|
|
|
||||||||
Net interest income - taxable equivalent
|
|
$
|
21,165
|
|
|
$
|
19,394
|
|
|
$
|
18,542
|
|
|
$
|
17,541
|
|
|
$
|
16,929
|
|
|
$
|
16,242
|
|
|
$
|
16,068
|
|
|
$
|
14,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Taxable equivalent net interest margin reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net interest margin - GAAP
|
|
3.64
|
|
%
|
3.46
|
|
%
|
3.49
|
|
%
|
3.37
|
|
%
|
3.18
|
|
%
|
3.08
|
|
%
|
3.02
|
|
%
|
2.89
|
|
%
|
||||||||
Impact of taxable equivalent adjustment
|
|
0.02
|
|
|
0.02
|
|
|
0.02
|
|
|
0.02
|
|
|
0.05
|
|
|
0.04
|
|
|
0.05
|
|
|
0.05
|
|
|
||||||||
Net interest margin - taxable equivalent
|
|
3.66
|
|
%
|
3.48
|
|
%
|
3.51
|
|
%
|
3.39
|
|
%
|
3.23
|
|
%
|
3.12
|
|
%
|
3.07
|
|
%
|
2.94
|
|
%
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
a $15.7 million, or 24%, increase to $80.1 million in interest income on loans, resulting from increases in the Fed Funds rate and an increase in average loan balances; and
|
•
|
a $1.2 million, or 12%, increase to $11.3 million in taxable equivalent interest income on investment securities, resulting from a 23 basis point increase in the yield on investment securities; and
|
•
|
a $1.3 million, or 145%, increase to $2.2 million in interest income on deposits in other banks, resulting from increases in the Fed Funds rate.
|
Table 3 - Noninterest Income
|
|
|
|
|
|
|
|
|||||||||
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
|
|
Twelve months ended December 31,
|
|
Change
|
||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018-2017
|
||||||||
Service charges
|
|
$
|
3,215
|
|
|
$
|
2,734
|
|
|
$
|
1,972
|
|
|
$
|
481
|
|
Gain (loss) on sales of securities
|
|
(1,855
|
)
|
|
(63
|
)
|
|
44
|
|
|
(1,792
|
)
|
||||
Gain on sale of other assets
|
|
(154
|
)
|
|
742
|
|
|
388
|
|
|
(896
|
)
|
||||
Trust income
|
|
1,025
|
|
|
1,814
|
|
|
1,411
|
|
|
(789
|
)
|
||||
Derivatives income
|
|
308
|
|
|
156
|
|
|
260
|
|
|
152
|
|
||||
Bank owned life insurance
|
|
1,506
|
|
|
1,530
|
|
|
1,610
|
|
|
(24
|
)
|
||||
SBA lending activities
|
|
3,606
|
|
|
4,129
|
|
|
3,642
|
|
|
(523
|
)
|
||||
Gain on sale of trust business
|
|
1,681
|
|
|
—
|
|
|
—
|
|
|
1,681
|
|
||||
Other noninterest income
|
|
715
|
|
|
1,137
|
|
|
2,654
|
|
|
(422
|
)
|
||||
Total noninterest income - continuing operations
|
|
10,047
|
|
|
12,179
|
|
|
11,981
|
|
|
(2,132
|
)
|
||||
Noninterest income - discontinued operations
|
|
3,347
|
|
|
4,010
|
|
|
9,751
|
|
|
(663
|
)
|
||||
Noninterest income
|
|
$
|
13,394
|
|
|
$
|
16,189
|
|
|
$
|
21,732
|
|
|
$
|
(2,795
|
)
|
Table 4 - Noninterest Expense
|
||||||||||||||||
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
|
|
Twelve months ended December 31,
|
|
Change
|
||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018-2017
|
||||||||
Salaries and employee benefits
|
|
$
|
31,766
|
|
|
$
|
33,130
|
|
|
$
|
28,682
|
|
|
$
|
(1,364
|
)
|
Occupancy
|
|
2,972
|
|
|
2,516
|
|
|
2,218
|
|
|
456
|
|
||||
Equipment and software
|
|
2,817
|
|
|
2,341
|
|
|
2,175
|
|
|
476
|
|
||||
Professional services
|
|
3,511
|
|
|
4,591
|
|
|
2,860
|
|
|
(1,080
|
)
|
||||
Postage, printing and supplies
|
|
166
|
|
|
244
|
|
|
360
|
|
|
(78
|
)
|
||||
Communications and data processing
|
|
2,676
|
|
|
2,625
|
|
|
1,938
|
|
|
51
|
|
||||
Marketing and business development
|
|
710
|
|
|
798
|
|
|
1,004
|
|
|
(88
|
)
|
||||
FDIC premiums
|
|
562
|
|
|
697
|
|
|
1,037
|
|
|
(135
|
)
|
||||
Merger and conversion costs
|
|
—
|
|
|
304
|
|
|
2,742
|
|
|
(304
|
)
|
||||
Other noninterest expense
|
|
4,811
|
|
|
5,588
|
|
|
7,083
|
|
|
(777
|
)
|
||||
Total noninterest expense - continuing operations
|
|
49,991
|
|
|
52,834
|
|
|
50,099
|
|
|
(2,843
|
)
|
||||
Noninterest expense - discontinued operations
|
|
19,941
|
|
|
20,631
|
|
|
23,181
|
|
|
(690
|
)
|
||||
Noninterest expense
|
|
$
|
69,932
|
|
|
$
|
73,465
|
|
|
$
|
73,280
|
|
|
$
|
(3,533
|
)
|
Table 5 - Loans
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for sale
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TriNet loans held for sale
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
58,934
|
|
|
$
|
—
|
|
Branch loans held for sale
|
|
—
|
|
|
—
|
|
|
30,917
|
|
|
35,470
|
|
|
—
|
|
|||||
Loans held for sale - discontinued operations
|
|
373,030
|
|
|
415,206
|
|
|
465,946
|
|
|
450,078
|
|
|
—
|
|
|||||
Other loans held for sale
|
|
5,889
|
|
|
1,487
|
|
|
4,302
|
|
|
1,061
|
|
|
—
|
|
|||||
Total loans held for sale
|
|
$
|
378,919
|
|
|
$
|
416,693
|
|
|
$
|
501,165
|
|
|
$
|
545,543
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for investment
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
645,374
|
|
|
$
|
539,046
|
|
|
$
|
435,836
|
|
|
$
|
363,866
|
|
|
$
|
365,447
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Owner occupied
|
|
298,291
|
|
|
250,588
|
|
|
251,796
|
|
|
168,641
|
|
|
193,892
|
|
|||||
Non-owner occupied
|
|
496,537
|
|
|
503,398
|
|
|
447,296
|
|
|
471,596
|
|
|
245,179
|
|
|||||
Construction and land
|
|
156,232
|
|
|
101,801
|
|
|
174,810
|
|
|
118,766
|
|
|
82,567
|
|
|||||
Mortgage warehouse loans
|
|
27,967
|
|
|
39,981
|
|
|
147,519
|
|
|
84,350
|
|
|
116,939
|
|
|||||
Total commercial loans
|
|
1,624,401
|
|
|
1,434,814
|
|
|
1,457,257
|
|
|
1,207,219
|
|
|
1,004,024
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgages
|
|
32,800
|
|
|
12,960
|
|
|
16,418
|
|
|
77,235
|
|
|
1,320
|
|
|||||
Home equity
|
|
22,822
|
|
|
39,407
|
|
|
6,829
|
|
|
26,034
|
|
|
28,464
|
|
|||||
Total residential loans
|
|
55,622
|
|
|
52,367
|
|
|
23,247
|
|
|
103,269
|
|
|
29,784
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer
|
|
25,851
|
|
|
21,959
|
|
|
18,882
|
|
|
20,028
|
|
|
9,290
|
|
|||||
Other
|
|
24,712
|
|
|
13,303
|
|
|
19,560
|
|
|
12,531
|
|
|
—
|
|
|||||
Loans held for investment, gross
|
|
1,730,586
|
|
|
1,522,443
|
|
|
1,518,946
|
|
|
1,343,047
|
|
|
1,043,098
|
|
|||||
Less net deferred fees and other unearned income
|
|
(2,513
|
)
|
|
(3,810
|
)
|
|
(3,562
|
)
|
|
(2,006
|
)
|
|
(3,385
|
)
|
|||||
Less allowance for loan losses
|
|
(17,851
|
)
|
|
(19,344
|
)
|
|
(20,595
|
)
|
|
(18,905
|
)
|
|
(11,421
|
)
|
|||||
Loans held for investment, net
|
|
$
|
1,710,222
|
|
|
$
|
1,499,289
|
|
|
$
|
1,494,789
|
|
|
$
|
1,322,136
|
|
|
$
|
1,028,292
|
|
Table 7 - Nonperforming assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31,
|
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
||||||||||
Nonaccrual loans
|
|
$
|
4,697
|
|
|
$
|
2,614
|
|
|
$
|
621
|
|
|
$
|
7,772
|
|
|
$
|
—
|
|
|
Loans past due 90 days and still accruing
|
|
479
|
|
|
298
|
|
|
994
|
|
|
777
|
|
|
—
|
|
|
|||||
Total nonperforming loans
(1)
(NPLs)
|
|
5,176
|
|
|
2,912
|
|
|
1,615
|
|
|
8,549
|
|
|
—
|
|
|
|||||
Other real estate owned
|
|
874
|
|
|
1,215
|
|
|
1,872
|
|
|
1,982
|
|
|
1,531
|
|
|
|||||
Total nonperforming assets (NPAs)
|
|
$
|
6,050
|
|
|
$
|
4,127
|
|
|
$
|
3,487
|
|
|
$
|
10,531
|
|
|
$
|
1,531
|
|
|
NPLs as a percentage of total loans
|
|
0.25
|
|
%
|
0.15
|
|
%
|
0.08
|
|
%
|
0.45
|
|
%
|
—
|
|
%
|
|||||
NPAs as a percentage of total assets
|
|
0.20
|
|
|
0.14
|
|
|
0.13
|
|
|
0.40
|
|
|
0.12
|
|
|
Table 10 - Allocation of Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
December 31,
|
|
|||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
|||||||||||||||||||||||||
|
|
Allowance for loan losses
|
|
Percent of loans to total loans
|
|
Allowance for loan losses
|
|
Percent of loans to total loans
|
|
Allowance for loan losses
|
|
Percent of loans to total loans
|
|
Allowance for loan losses
|
|
Percent of loans to total loans
|
|
Allowance for loan losses
|
|
Percent of loans to total loans
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Allowance for loan losses allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial and industrial
|
|
$
|
8,360
|
|
|
37
|
|
%
|
$
|
8,706
|
|
|
32
|
|
%
|
$
|
8,616
|
|
|
27
|
|
%
|
$
|
6,186
|
|
|
26
|
|
%
|
$
|
4,185
|
|
|
35
|
|
%
|
Commercial real estate
|
|
6,948
|
|
|
46
|
|
|
8,001
|
|
|
49
|
|
|
7,159
|
|
|
44
|
|
|
8,656
|
|
|
47
|
|
|
5,837
|
|
|
42
|
|
|
|||||
Construction and land
|
|
2,014
|
|
|
9
|
|
|
1,560
|
|
|
6
|
|
|
2,942
|
|
|
11
|
|
|
1,695
|
|
|
9
|
|
|
945
|
|
|
8
|
|
|
|||||
Mortgage warehouse loans
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
11
|
|
|
|||||
Residential mortgages
|
|
144
|
|
|
2
|
|
|
409
|
|
|
5
|
|
|
732
|
|
|
5
|
|
|
1,156
|
|
|
6
|
|
|
15
|
|
|
—
|
|
|
|||||
Home equity
|
|
148
|
|
|
1
|
|
|
393
|
|
|
4
|
|
|
686
|
|
|
4
|
|
|
825
|
|
|
5
|
|
|
332
|
|
|
3
|
|
|
|||||
Consumer
|
|
237
|
|
|
3
|
|
|
275
|
|
|
2
|
|
|
460
|
|
|
2
|
|
|
387
|
|
|
2
|
|
|
107
|
|
|
1
|
|
|
|||||
Total allowance for loan losses
|
|
$
|
17,851
|
|
|
100
|
|
%
|
$
|
19,344
|
|
|
100
|
|
%
|
$
|
20,595
|
|
|
100
|
|
%
|
$
|
18,905
|
|
|
100
|
|
%
|
$
|
11,421
|
|
|
100
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 13 - Average Deposits
|
|
|
|
|
|
||||||||||||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31,
|
|||||||||||||||||
|
|
2018
|
|
% of total
|
|
2017
|
|
% of total
|
|
2016
|
|
% of total
|
|
||||||
Non-interest bearing demand deposits
|
|
$
|
538,110
|
|
|
24
|
%
|
$
|
490,495
|
|
|
23
|
%
|
$
|
401,340
|
|
|
19
|
%
|
Interest-bearing demand deposits
|
|
280,037
|
|
|
13
|
|
211,385
|
|
|
10
|
|
180,446
|
|
|
8
|
|
|||
Savings and money market deposits
|
|
720,988
|
|
|
32
|
|
657,614
|
|
|
31
|
|
614,729
|
|
|
29
|
|
|||
Time deposits less than $250,000
|
|
3,092
|
|
|
—
|
|
3,492
|
|
|
—
|
|
4,568
|
|
|
—
|
|
|||
Time deposits $250,000 or greater
|
|
6,954
|
|
|
—
|
|
7,853
|
|
|
—
|
|
10,274
|
|
|
—
|
|
|||
Brokered deposits
|
|
84,105
|
|
|
4
|
|
168,685
|
|
|
8
|
|
207,543
|
|
|
10
|
|
|||
Deposits from continuing operations
|
|
1,633,286
|
|
|
73
|
|
1,539,524
|
|
|
72
|
|
1,418,900
|
|
|
66
|
|
|||
Deposits from discontinued operations
|
|
598,559
|
|
|
27
|
|
607,328
|
|
|
28
|
|
728,084
|
|
|
34
|
|
|||
Total deposits
|
|
$
|
2,231,845
|
|
|
100
|
|
$
|
2,146,852
|
|
|
100
|
|
$
|
2,146,984
|
|
|
100
|
|
•
|
tactical liquidity measures the risk of a negative cash flow position whereby cash outflows exceed cash inflows over a short-term horizon;
|
•
|
structural liquidity measures the amount by which illiquid assets are supported by long-term funding; and
|
•
|
contingent liquidity utilizes cash flow stress testing across four crisis scenarios to determine the adequacy of Atlantic Capital’s liquidity.
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
Report of Ernst & Young LLP, Independent Registered Public Accounting Firm
|
To the Shareholders and the Board of Directors of Atlantic Capital Bancshares, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Atlantic Capital Bancshares, Inc. and its subsidiary (the Company) as of December 31, 2018 and 2017, and the related consolidated statements of operations, comprehensive income (loss), shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2018, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
|
/s/ Ernst & Young LLP
We have served as the Company’s auditor since 2007.
Atlanta, Georgia
March 14, 2019
|
(in thousands, except share data)
|
December 31,
2018 |
|
December 31,
2017 |
||||
ASSETS
|
|
|
|
||||
Cash and due from banks
(1)
|
$
|
42,895
|
|
|
$
|
38,086
|
|
Interest-bearing deposits in banks
|
216,040
|
|
|
281,247
|
|
||
Other short-term investments
|
9,457
|
|
|
10,681
|
|
||
Cash and cash equivalents
|
268,392
|
|
|
330,014
|
|
||
Securities available-for-sale
|
402,486
|
|
|
449,117
|
|
||
Other investments
|
29,236
|
|
|
32,174
|
|
||
Loans held for sale
|
5,889
|
|
|
1,487
|
|
||
Loans held for sale - discontinued operations
(1)
|
373,030
|
|
|
415,206
|
|
||
Loans held for investment
(1)
|
1,728,073
|
|
|
1,518,633
|
|
||
Less: Allowance for loan losses
(2)
|
(17,851
|
)
|
|
(19,344
|
)
|
||
Loans held for investment, net
|
1,710,222
|
|
|
1,499,289
|
|
||
Premises held for sale - discontinued operations
(1)
|
7,722
|
|
|
7,958
|
|
||
Premises and equipment, net
(1)
|
9,779
|
|
|
4,096
|
|
||
Bank owned life insurance
|
65,149
|
|
|
63,667
|
|
||
Goodwill - discontinued operations
(1)
|
4,555
|
|
|
4,555
|
|
||
Goodwill and intangible assets, net
(1)
|
21,523
|
|
|
23,078
|
|
||
Other real estate owned
|
874
|
|
|
1,215
|
|
||
Other assets
|
56,583
|
|
|
59,565
|
|
||
Total assets
|
$
|
2,955,440
|
|
|
$
|
2,891,421
|
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
INTEREST INCOME
|
|
|
|
|
|
|
||||||
Loans, including fees
|
|
$
|
80,110
|
|
|
$
|
64,436
|
|
|
$
|
55,837
|
|
Investment securities available-for-sale
|
|
10,912
|
|
|
9,181
|
|
|
5,698
|
|
|||
Interest and dividends on other interest-earning assets
|
|
3,738
|
|
|
2,201
|
|
|
1,738
|
|
|||
Total interest income
|
|
94,760
|
|
|
75,818
|
|
|
63,273
|
|
|||
INTEREST EXPENSE
|
|
|
|
|
|
|
||||||
Interest on deposits
|
|
12,506
|
|
|
7,934
|
|
|
5,460
|
|
|||
Interest on Federal Home Loan Bank advances
|
|
2,399
|
|
|
1,536
|
|
|
558
|
|
|||
Interest on federal funds purchased and securities sold under agreements to repurchase
|
|
304
|
|
|
222
|
|
|
213
|
|
|||
Interest on long-term debt
|
|
3,304
|
|
|
3,294
|
|
|
3,285
|
|
|||
Other
|
|
—
|
|
|
—
|
|
|
38
|
|
|||
Total interest expense
|
|
18,513
|
|
|
12,986
|
|
|
9,554
|
|
|||
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES
|
|
76,247
|
|
|
62,832
|
|
|
53,719
|
|
|||
Provision for loan losses
|
|
1,946
|
|
|
3,218
|
|
|
3,816
|
|
|||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
|
74,301
|
|
|
59,614
|
|
|
49,903
|
|
|||
NONINTEREST INCOME
|
|
|
|
|
|
|
||||||
Service charges
|
|
3,215
|
|
|
2,734
|
|
|
1,972
|
|
|||
Gains (losses) on sale of securities
|
|
(1,855
|
)
|
|
(63
|
)
|
|
44
|
|
|||
Gains (losses) on sale of other assets
|
|
(154
|
)
|
|
742
|
|
|
388
|
|
|||
Trust income
|
|
1,025
|
|
|
1,814
|
|
|
1,411
|
|
|||
Derivatives income
|
|
308
|
|
|
156
|
|
|
260
|
|
|||
Bank owned life insurance
|
|
1,506
|
|
|
1,530
|
|
|
1,610
|
|
|||
SBA lending activities
|
|
3,606
|
|
|
4,129
|
|
|
3,642
|
|
|||
Gain on sale of trust business
|
|
1,681
|
|
|
—
|
|
|
—
|
|
|||
Other noninterest income
|
|
715
|
|
|
1,137
|
|
|
2,654
|
|
|||
Total noninterest income
|
|
10,047
|
|
|
12,179
|
|
|
11,981
|
|
|||
NONINTEREST EXPENSE
|
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
|
31,766
|
|
|
33,130
|
|
|
28,682
|
|
|||
Occupancy
|
|
2,972
|
|
|
2,516
|
|
|
2,218
|
|
|||
Equipment and software
|
|
2,817
|
|
|
2,341
|
|
|
2,175
|
|
|||
Professional services
|
|
3,511
|
|
|
4,591
|
|
|
2,860
|
|
|||
Postage, printing and supplies
|
|
166
|
|
|
244
|
|
|
360
|
|
|||
Communications and data processing
|
|
2,676
|
|
|
2,625
|
|
|
1,938
|
|
|||
Marketing and business development
|
|
710
|
|
|
798
|
|
|
1,004
|
|
|||
FDIC premiums
|
|
562
|
|
|
697
|
|
|
1,037
|
|
|||
Merger and conversion costs
|
|
—
|
|
|
304
|
|
|
2,742
|
|
|||
Other noninterest expense
|
|
4,811
|
|
|
5,588
|
|
|
7,083
|
|
|||
Total noninterest expense
|
|
49,991
|
|
|
52,834
|
|
|
50,099
|
|
|||
INCOME FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES
|
|
34,357
|
|
|
18,959
|
|
|
11,785
|
|
|||
Provision for income taxes
|
|
6,307
|
|
|
23,715
|
|
|
4,221
|
|
|||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
|
|
28,050
|
|
|
(4,756
|
)
|
|
7,564
|
|
|||
DISCONTINUED OPERATIONS
|
|
|
|
|
|
|
||||||
Income (loss) from discontinued operations
|
|
$
|
643
|
|
|
$
|
1,689
|
|
|
$
|
9,559
|
|
Provision (benefit) for income taxes
|
|
161
|
|
|
659
|
|
|
3,728
|
|
|||
Net income (loss) from discontinued operations
|
|
482
|
|
|
1,030
|
|
|
5,831
|
|
|||
NET INCOME (LOSS)
|
|
$
|
28,532
|
|
|
$
|
(3,726
|
)
|
|
$
|
13,395
|
|
|
|
|
|
|
|
|
||||||
(1)
Discontinued operations have been reported retrospectively for all periods presented.
|
||||||||||||
|
|
|
|
|
|
|
|
Year Ended
|
||||||||||
|
December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Net income (loss)
|
$
|
28,532
|
|
|
$
|
(3,726
|
)
|
|
$
|
13,395
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
||||||
Unrealized gains (losses) on available-for-sale securities:
|
|
|
|
|
|
||||||
Unrealized holding gains (losses) arising during the period, net of tax of ($2,018), $1,491 and ($2,403), respectively
|
(6,052
|
)
|
|
2,385
|
|
|
(3,824
|
)
|
|||
Reclassification adjustment for losses (gains) included in net income net of tax of $464, $70 and ($17), respectively
|
1,391
|
|
|
111
|
|
|
(27
|
)
|
|||
Unrealized gains (losses) on available-for-sale securities, net of tax
|
(4,661
|
)
|
|
2,496
|
|
|
(3,851
|
)
|
|||
Derivatives:
|
|
|
|
|
|
||||||
Net unrealized derivative (losses) gains, net of tax of ($313), ($457) and ($160), respectively
|
(941
|
)
|
|
(730
|
)
|
|
(258
|
)
|
|||
Changes from derivatives
|
(941
|
)
|
|
(730
|
)
|
|
(258
|
)
|
|||
Other comprehensive income (loss), net of tax
|
(5,602
|
)
|
|
1,766
|
|
|
(4,109
|
)
|
|||
Comprehensive income (loss)
|
$
|
22,930
|
|
|
$
|
(1,960
|
)
|
|
$
|
9,286
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|||||||||||
(in thousands, except share data)
|
|
Shares
|
|
Amount
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
|
||||||||||
Balance - December 31, 2015
|
|
24,425,546
|
|
|
$
|
286,367
|
|
|
$
|
3,141
|
|
|
$
|
(1,516
|
)
|
|
$
|
287,992
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income
|
|
—
|
|
|
—
|
|
|
13,395
|
|
|
—
|
|
|
13,395
|
|
||||
Change in unrealized gains (losses) on investment securities available-for-sale, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,851
|
)
|
|
(3,851
|
)
|
||||
Change in unrealized gains (losses) on derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(258
|
)
|
|
(258
|
)
|
||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
9,286
|
|
||||||||
Net issuance of restricted stock
|
|
89,165
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Issuance of common stock for option exercises
|
|
512,275
|
|
|
3,947
|
|
|
—
|
|
|
—
|
|
|
3,947
|
|
||||
Issuance of common stock for long-term incentive plan
|
|
66,149
|
|
|
884
|
|
|
—
|
|
|
—
|
|
|
884
|
|
||||
Restricted stock activity
|
|
—
|
|
|
612
|
|
|
—
|
|
|
—
|
|
|
612
|
|
||||
Stock-based compensation
|
|
—
|
|
|
937
|
|
|
—
|
|
|
—
|
|
|
937
|
|
||||
Balance - December 31, 2016
|
|
25,093,135
|
|
|
$
|
292,747
|
|
|
$
|
16,536
|
|
|
$
|
(5,625
|
)
|
|
$
|
303,658
|
|
Comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net loss
|
|
—
|
|
|
—
|
|
|
(3,726
|
)
|
|
—
|
|
|
(3,726
|
)
|
||||
Change in unrealized gains (losses) on investment securities available-for-sale, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,496
|
|
|
2,496
|
|
||||
Change in unrealized gains (losses) on derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(730
|
)
|
|
(730
|
)
|
||||
Total comprehensive (loss) income
|
|
|
|
|
|
|
|
|
|
(1,960
|
)
|
||||||||
Net issuance of restricted stock
|
|
71,974
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Issuance of common stock for option exercises
|
|
486,001
|
|
|
3,567
|
|
|
—
|
|
|
—
|
|
|
3,567
|
|
||||
Issuance of common stock for long-term incentive plan
|
|
61,799
|
|
|
1,209
|
|
|
—
|
|
|
—
|
|
|
1,209
|
|
||||
Restricted stock activity
|
|
—
|
|
|
810
|
|
|
—
|
|
|
—
|
|
|
810
|
|
||||
Stock-based compensation
|
|
—
|
|
|
1,141
|
|
|
—
|
|
|
—
|
|
|
1,141
|
|
||||
Balance - December 31, 2017
|
|
25,712,909
|
|
|
$
|
299,474
|
|
|
$
|
12,810
|
|
|
$
|
(3,859
|
)
|
|
$
|
308,425
|
|
Comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income
|
|
—
|
|
|
—
|
|
|
28,532
|
|
|
—
|
|
|
28,532
|
|
||||
Reclassification of tax effects from AOCI
|
|
—
|
|
|
—
|
|
|
844
|
|
|
(844
|
)
|
|
—
|
|
||||
Change in unrealized gains (losses) on investment securities available-for-sale, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,661
|
)
|
|
(4,661
|
)
|
||||
Change in unrealized gains (losses) on derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(941
|
)
|
|
(941
|
)
|
||||
Total comprehensive (loss) income
|
|
|
|
|
|
|
|
|
|
22,930
|
|
||||||||
Change in accounting principle - revenue recognition
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Net issuance of restricted stock
|
|
68,730
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Issuance of common stock for option exercises
|
|
292,039
|
|
|
4,097
|
|
|
—
|
|
|
—
|
|
|
4,097
|
|
||||
Issuance of common stock for long-term incentive plan
|
|
38,841
|
|
|
687
|
|
|
—
|
|
|
—
|
|
|
687
|
|
||||
Restricted stock activity
|
|
—
|
|
|
1,158
|
|
|
—
|
|
|
—
|
|
|
1,158
|
|
||||
Stock-based compensation
|
|
—
|
|
|
242
|
|
|
—
|
|
|
—
|
|
|
242
|
|
||||
Performance share compensation
|
|
—
|
|
|
290
|
|
|
—
|
|
|
—
|
|
|
290
|
|
||||
Stock repurchases
|
|
(822,100
|
)
|
|
(14,177
|
)
|
|
—
|
|
|
—
|
|
|
(14,177
|
)
|
||||
Balance - December 31, 2018
|
|
25,290,419
|
|
|
$
|
291,771
|
|
|
$
|
42,187
|
|
|
$
|
(10,305
|
)
|
|
$
|
323,653
|
|
|
Year Ended
|
||||||||||
|
December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income (loss) from continuing operations
|
$
|
28,050
|
|
|
$
|
(4,756
|
)
|
|
$
|
7,564
|
|
Net income (loss) from discontinued operations, net of tax
|
482
|
|
|
1,030
|
|
|
5,831
|
|
|||
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||||||
Provision for loan losses
|
1,946
|
|
|
3,218
|
|
|
3,816
|
|
|||
Depreciation, amortization, and accretion
|
4,671
|
|
|
5,287
|
|
|
6,017
|
|
|||
Amortization of restricted stock/performance share compensation
|
1,448
|
|
|
810
|
|
|
612
|
|
|||
Stock option compensation
|
242
|
|
|
1,141
|
|
|
937
|
|
|||
Deferred income tax expense (benefit)
|
2,226
|
|
|
24,241
|
|
|
3,322
|
|
|||
(Gain) loss on sales of securities
|
1,855
|
|
|
63
|
|
|
(44
|
)
|
|||
(Gain) loss on sales and disposals of premises and equipment, net
|
214
|
|
|
359
|
|
|
(52
|
)
|
|||
Net write downs and losses (gains) on sales of other real estate owned
|
222
|
|
|
(288
|
)
|
|
417
|
|
|||
Small Business Investment Company (SBIC) impairment
|
228
|
|
|
—
|
|
|
—
|
|
|||
Gain on sale of tax credit
|
—
|
|
|
(426
|
)
|
|
—
|
|
|||
Net increase in cash value of bank owned life insurance
|
(1,482
|
)
|
|
(1,507
|
)
|
|
(1,561
|
)
|
|||
Gain on bank owned life insurance
|
—
|
|
|
—
|
|
|
(27
|
)
|
|||
Net gains on sale of branches
|
—
|
|
|
(302
|
)
|
|
(3,885
|
)
|
|||
Net gain on sale of trust business
|
(1,681
|
)
|
|
—
|
|
|
—
|
|
|||
Origination of servicing rights
|
(823
|
)
|
|
(1,022
|
)
|
|
(1,483
|
)
|
|||
Proceeds from sales of SBA loans
|
56,620
|
|
|
47,135
|
|
|
49,507
|
|
|||
Net gains on sale of SBA loans
|
(3,089
|
)
|
|
(3,045
|
)
|
|
(2,138
|
)
|
|||
Proceeds from sales of TriNet loans
|
—
|
|
|
—
|
|
|
133,183
|
|
|||
Net gains on sale of TriNet loans
|
—
|
|
|
—
|
|
|
(1,095
|
)
|
|||
Changes in operating assets and liabilities -
|
|
|
|
|
|
||||||
Net change in loans held for sale
|
(776
|
)
|
|
9,374
|
|
|
(71,425
|
)
|
|||
Net (increase) decrease in other assets
|
6,511
|
|
|
(8,217
|
)
|
|
(5,711
|
)
|
|||
Net increase (decrease) in accrued expenses and other liabilities
|
720
|
|
|
12,089
|
|
|
2,961
|
|
|||
Net cash provided by operating activities
|
97,584
|
|
|
85,184
|
|
|
126,746
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Activity in securities:
|
|
|
|
|
|
||||||
Prepayments
|
50,380
|
|
|
47,393
|
|
|
43,063
|
|
|||
Maturities and calls
|
365
|
|
|
5,894
|
|
|
27,052
|
|
|||
Sales
|
62,087
|
|
|
19,238
|
|
|
65,103
|
|
|||
Purchases
|
(77,036
|
)
|
|
(173,391
|
)
|
|
(146,741
|
)
|
|||
Net change in loans held for investment
|
(270,097
|
)
|
|
(52,266
|
)
|
|
(259,853
|
)
|
|||
Net change in assets held for sale - discontinued operations
|
42,412
|
|
|
50,774
|
|
|
(17,344
|
)
|
|||
(Purchases) proceeds of Federal Home Loan Bank stock, net
|
1,766
|
|
|
2,679
|
|
|
(6,019
|
)
|
|||
(Purchases) proceeds of Federal Reserve Bank stock, net
|
(114
|
)
|
|
(102
|
)
|
|
(3,075
|
)
|
|||
Proceeds from bank owned life insurance benefits
|
—
|
|
|
—
|
|
|
36
|
|
|||
Proceeds from sales of other real estate
|
496
|
|
|
1,403
|
|
|
2,002
|
|
|||
Net cash received (paid) for branch divestitures
|
—
|
|
|
5,379
|
|
|
(140,295
|
)
|
|||
Proceeds from sale of premises and equipment
|
2
|
|
|
—
|
|
|
5,649
|
|
|||
(Purchases) of premises and equipment, net
|
(7,884
|
)
|
|
(2,112
|
)
|
|
(1,109
|
)
|
|||
Net cash used in investing activities
|
(197,623
|
)
|
|
(95,111
|
)
|
|
(431,531
|
)
|
|
Year Ended
|
||||||||||
|
December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Net change in deposits
|
87,379
|
|
|
289,897
|
|
|
177,680
|
|
|||
Net change in liabilities to be assumed - discontinued operations
|
6,119
|
|
|
(54,248
|
)
|
|
(24,002
|
)
|
|||
Proceeds from Federal Home Loan Bank advances
|
1,435,100
|
|
|
1,734,000
|
|
|
1,490,000
|
|
|||
Repayments of Federal Home Loan Bank advances
|
(1,480,100
|
)
|
|
(1,799,000
|
)
|
|
(1,380,000
|
)
|
|||
Proceeds from exercise of stock options
|
4,096
|
|
|
3,567
|
|
|
3,947
|
|
|||
Repurchase of common stock
|
(14,177
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash provided by financing activities
|
38,417
|
|
|
174,216
|
|
|
267,625
|
|
|||
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(61,622
|
)
|
|
164,289
|
|
|
(37,160
|
)
|
|||
CASH AND CASH EQUIVALENTS – beginning of period
|
330,014
|
|
|
165,725
|
|
|
202,885
|
|
|||
CASH AND CASH EQUIVALENTS – end of period
|
$
|
268,392
|
|
|
$
|
330,014
|
|
|
$
|
165,725
|
|
|
|
|
|
|
|
||||||
|
Year Ended
|
||||||||||
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
SUPPLEMENTAL SCHEDULE OF CASH FLOWS
|
|
|
|
|
|
||||||
Cash paid during the year for:
|
|
|
|
|
|
||||||
Interest
|
$
|
22,562
|
|
|
$
|
15,212
|
|
|
$
|
11,598
|
|
Income taxes
|
270
|
|
|
898
|
|
|
3,974
|
|
Assets and Liabilities from Discontinued Operations
|
|
|
|
|
||||
|
|
|
|
|
||||
(in thousands)
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Cash
|
|
$
|
4,234
|
|
|
$
|
3,647
|
|
Loans held for sale - discontinued operations
|
|
373,030
|
|
|
415,206
|
|
||
Premises held for sale - discontinued operations
|
|
7,722
|
|
|
7,958
|
|
||
Goodwill - discontinued operations
|
|
4,555
|
|
|
4,555
|
|
||
Core deposit intangible
|
|
1,405
|
|
|
2,634
|
|
||
Total assets
|
|
$
|
390,946
|
|
|
$
|
434,000
|
|
|
|
|
|
|
||||
Deposits to be assumed - discontinued operations
|
|
$
|
585,429
|
|
|
$
|
585,530
|
|
Securities sold under agreements to repurchase - discontinued operations
|
|
6,220
|
|
|
—
|
|
||
Total liabilities
|
|
$
|
591,649
|
|
|
$
|
585,530
|
|
Net liabilities
|
|
$
|
(200,703
|
)
|
|
$
|
(151,530
|
)
|
(in thousands)
|
|
|
|
|
|
|
|
Gross Amounts not Offset in the Balance Sheet
|
|
|
||||||||||||||
December 31, 2018
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset on the Balance Sheet
|
|
Net Asset Balance
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||||||
Reverse repurchase agreements
|
|
$
|
9,457
|
|
|
$
|
—
|
|
|
$
|
9,457
|
|
|
$
|
(9,457
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivatives
|
|
1,961
|
|
|
—
|
|
|
1,961
|
|
|
—
|
|
|
—
|
|
|
1,961
|
|
||||||
Total
|
|
$
|
11,418
|
|
|
$
|
—
|
|
|
$
|
11,418
|
|
|
$
|
(9,457
|
)
|
|
$
|
—
|
|
|
$
|
1,961
|
|
|
|
|
|
|
|
|
|
Gross Amounts not Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset on the Balance Sheet
|
|
Net Liability Balance
|
|
Financial Instruments
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||||||
Repurchase agreements-discontinued operations
|
|
$
|
6,220
|
|
|
$
|
—
|
|
|
$
|
6,220
|
|
|
$
|
(6,220
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivatives
|
|
4,027
|
|
|
—
|
|
|
4,027
|
|
|
(4,027
|
)
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
10,247
|
|
|
$
|
—
|
|
|
$
|
10,247
|
|
|
$
|
(10,247
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts not Offset in the Balance Sheet
|
|
|
||||||||||||||
December 31, 2017
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset on the Balance Sheet
|
|
Net Asset Balance
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||||||
Reverse repurchase agreements
|
|
$
|
10,681
|
|
|
$
|
—
|
|
|
$
|
10,681
|
|
|
$
|
(10,681
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivatives
|
|
3,018
|
|
|
—
|
|
|
3,018
|
|
|
—
|
|
|
—
|
|
|
3,018
|
|
||||||
Total
|
|
$
|
13,699
|
|
|
$
|
—
|
|
|
$
|
13,699
|
|
|
$
|
(10,681
|
)
|
|
$
|
—
|
|
|
$
|
3,018
|
|
|
|
|
|
|
|
|
|
Gross Amounts not Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset on the Balance Sheet
|
|
Net Liability Balance
|
|
Financial Instruments
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||||||
Repurchase agreements
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivatives
|
|
4,023
|
|
|
—
|
|
|
4,023
|
|
|
(2,705
|
)
|
|
(1,318
|
)
|
|
—
|
|
||||||
Total
|
|
$
|
4,023
|
|
|
$
|
—
|
|
|
$
|
4,023
|
|
|
$
|
(2,705
|
)
|
|
$
|
(1,318
|
)
|
|
$
|
—
|
|
Available-For-Sale
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
Debt securities
|
|
|
|
|
|
|
|
|
||||||||
U.S. Government agencies
|
|
$
|
27,259
|
|
|
$
|
24
|
|
|
$
|
(434
|
)
|
|
$
|
26,849
|
|
U.S. states and political divisions
|
|
91,864
|
|
|
40
|
|
|
(7,070
|
)
|
|
84,834
|
|
||||
Trust preferred securities
|
|
4,781
|
|
|
—
|
|
|
(381
|
)
|
|
4,400
|
|
||||
Corporate debt securities
|
|
12,855
|
|
|
—
|
|
|
(492
|
)
|
|
12,363
|
|
||||
Residential mortgage-backed securities
|
|
277,524
|
|
|
2,726
|
|
|
(6,210
|
)
|
|
274,040
|
|
||||
Total
|
|
$
|
414,283
|
|
|
$
|
2,790
|
|
|
$
|
(14,587
|
)
|
|
$
|
402,486
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
Debt securities
|
|
|
|
|
|
|
|
|
||||||||
U.S. Government agencies
|
|
$
|
34,699
|
|
|
$
|
11
|
|
|
$
|
(599
|
)
|
|
$
|
34,111
|
|
U.S. states and political divisions
|
|
92,169
|
|
|
237
|
|
|
(2,405
|
)
|
|
90,001
|
|
||||
Trust preferred securities
|
|
4,754
|
|
|
—
|
|
|
(104
|
)
|
|
4,650
|
|
||||
Corporate debt securities
|
|
12,948
|
|
|
60
|
|
|
(386
|
)
|
|
12,622
|
|
||||
Residential mortgage-backed securities
|
|
310,129
|
|
|
2,423
|
|
|
(4,819
|
)
|
|
307,733
|
|
||||
Total
|
|
$
|
454,699
|
|
|
$
|
2,731
|
|
|
$
|
(8,313
|
)
|
|
$
|
449,117
|
|
|
Available-For-Sale
|
||||||
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
(in thousands)
|
||||||
Within 1 year
|
$
|
125
|
|
|
$
|
125
|
|
Over 1 year through 5 years
|
32,724
|
|
|
31,909
|
|
||
5 years to 10 years
|
31,687
|
|
|
30,531
|
|
||
Over 10 years
|
72,223
|
|
|
65,881
|
|
||
|
136,759
|
|
|
128,446
|
|
||
Residential mortgage-backed securities
|
277,524
|
|
|
274,040
|
|
||
Total
|
$
|
414,283
|
|
|
$
|
402,486
|
|
|
|
Less than 12 months
|
|
12 months or greater
|
|
Totals
|
||||||||||||||||||
Available-For-Sale
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agencies
|
|
$
|
1,487
|
|
|
$
|
(19
|
)
|
|
$
|
21,849
|
|
|
$
|
(415
|
)
|
|
$
|
23,336
|
|
|
$
|
(434
|
)
|
U.S. states and political divisions
|
|
2,351
|
|
|
(54
|
)
|
|
75,234
|
|
|
(7,016
|
)
|
|
77,585
|
|
|
(7,070
|
)
|
||||||
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
4,400
|
|
|
(381
|
)
|
|
4,400
|
|
|
(381
|
)
|
||||||
Corporate debt securities
|
|
6,009
|
|
|
(60
|
)
|
|
6,354
|
|
|
(432
|
)
|
|
12,363
|
|
|
(492
|
)
|
||||||
Residential mortgage-backed securities
|
|
30,938
|
|
|
(152
|
)
|
|
196,745
|
|
|
(6,058
|
)
|
|
227,683
|
|
|
(6,210
|
)
|
||||||
Totals
|
|
$
|
40,785
|
|
|
$
|
(285
|
)
|
|
$
|
304,582
|
|
|
$
|
(14,302
|
)
|
|
$
|
345,367
|
|
|
$
|
(14,587
|
)
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agencies
|
|
$
|
22,148
|
|
|
$
|
(348
|
)
|
|
$
|
9,145
|
|
|
$
|
(251
|
)
|
|
$
|
31,293
|
|
|
$
|
(599
|
)
|
U.S. states and political divisions
|
|
14,009
|
|
|
(183
|
)
|
|
58,744
|
|
|
(2,222
|
)
|
|
72,753
|
|
|
(2,405
|
)
|
||||||
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
4,650
|
|
|
(104
|
)
|
|
4,650
|
|
|
(104
|
)
|
||||||
Corporate debt securities
|
|
2,989
|
|
|
(27
|
)
|
|
2,970
|
|
|
(359
|
)
|
|
5,959
|
|
|
(386
|
)
|
||||||
Residential mortgage-backed securities
|
|
155,637
|
|
|
(1,344
|
)
|
|
126,580
|
|
|
(3,475
|
)
|
|
282,217
|
|
|
(4,819
|
)
|
||||||
Totals
|
|
$
|
194,783
|
|
|
$
|
(1,902
|
)
|
|
$
|
202,089
|
|
|
$
|
(6,411
|
)
|
|
$
|
396,872
|
|
|
$
|
(8,313
|
)
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in thousands)
|
||||||
Proceeds from sales
|
|
|
$
|
62,087
|
|
|
$
|
19,238
|
|
|
|
|
|
|
|
||||
Gross realized gains
|
|
|
$
|
—
|
|
|
$
|
313
|
|
Gross realized losses
|
|
|
(1,855
|
)
|
|
(376
|
)
|
||
Net gains on sales of securities
|
|
|
$
|
(1,855
|
)
|
|
$
|
(63
|
)
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
(in thousands)
|
||||||
Loans held for sale
|
|
|
|
||||
Loans held for sale - discontinued operations
|
$
|
373,030
|
|
|
$
|
415,206
|
|
Loans held for sale
|
5,889
|
|
|
1,487
|
|
||
Total loans held for sale
|
$
|
378,919
|
|
|
$
|
416,693
|
|
|
|
|
|
||||
Loans held for investment
|
|
|
|
||||
Commercial loans:
|
|
|
|
||||
Commercial and industrial
|
$
|
645,374
|
|
|
$
|
539,046
|
|
Commercial real estate
|
794,828
|
|
|
753,986
|
|
||
Construction and land
|
156,232
|
|
|
101,801
|
|
||
Mortgage warehouse participations
|
27,967
|
|
|
39,981
|
|
||
Total commercial loans
|
1,624,401
|
|
|
1,434,814
|
|
||
Residential:
|
|
|
|
||||
Residential mortgages
|
32,800
|
|
|
12,960
|
|
||
Home equity
|
22,822
|
|
|
39,407
|
|
||
Total residential loans
|
55,622
|
|
|
52,367
|
|
||
Consumer
|
25,851
|
|
|
21,959
|
|
||
Other
|
24,712
|
|
|
13,303
|
|
||
Total loans
|
1,730,586
|
|
|
1,522,443
|
|
||
Less net deferred fees and other unearned income
|
(2,513
|
)
|
|
(3,810
|
)
|
||
Less allowance for loan losses
|
(17,851
|
)
|
|
(19,344
|
)
|
||
Loans held for investment, net
|
$
|
1,710,222
|
|
|
$
|
1,499,289
|
|
|
|
Year Ended
|
|
Year Ended
|
||||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
Balance at beginning of period
|
|
$
|
2,316
|
|
|
$
|
3,467
|
|
Accretion
|
|
(970
|
)
|
|
(1,503
|
)
|
||
Reclassification of nonaccretable discount due to change in expected cash flows
|
|
444
|
|
|
82
|
|
||
Other changes, net
|
|
(1,790
|
)
|
|
270
|
|
||
Balance at end of period
|
|
$
|
—
|
|
|
$
|
2,316
|
|
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||
Year ended December 31,
|
|
Commercial
|
|
Residential
|
|
Consumer
|
|
Total
|
|
Commercial
|
|
Residential
|
|
Consumer
|
|
Total
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance
|
|
$
|
18,267
|
|
|
$
|
802
|
|
|
$
|
275
|
|
|
$
|
19,344
|
|
|
$
|
18,717
|
|
|
$
|
1,418
|
|
|
$
|
460
|
|
|
$
|
20,595
|
|
Provision for loan losses
|
|
1,613
|
|
|
374
|
|
|
(41
|
)
|
|
1,946
|
|
|
3,553
|
|
|
(533
|
)
|
|
198
|
|
|
3,218
|
|
||||||||
Provision for loan losses - discontinued operations
|
|
(2,429
|
)
|
|
(653
|
)
|
|
(15
|
)
|
|
(3,097
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Loans charged-off
|
|
(176
|
)
|
|
(235
|
)
|
|
(16
|
)
|
|
(427
|
)
|
|
(4,221
|
)
|
|
(85
|
)
|
|
(409
|
)
|
|
(4,715
|
)
|
||||||||
Recoveries
|
|
47
|
|
|
4
|
|
|
34
|
|
|
85
|
|
|
218
|
|
|
2
|
|
|
26
|
|
|
246
|
|
||||||||
Total ending allowance balance
|
|
$
|
17,322
|
|
|
$
|
292
|
|
|
$
|
237
|
|
|
$
|
17,851
|
|
|
$
|
18,267
|
|
|
$
|
802
|
|
|
$
|
275
|
|
|
$
|
19,344
|
|
December 31, 2018
|
|
Commercial
|
|
Residential
|
|
Consumer
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
||||||||
Ending allowance balance attributable to loans
|
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
|
$
|
317
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
317
|
|
Collectively evaluated for impairment
|
|
17,005
|
|
|
292
|
|
|
237
|
|
|
17,534
|
|
||||
Total ending allowance balance
|
|
$
|
17,322
|
|
|
$
|
292
|
|
|
$
|
237
|
|
|
$
|
17,851
|
|
|
|
|
|
|
|
|
|
|
||||||||
Loans:
|
|
|
|
|
|
|
|
|
||||||||
Loans individually evaluated for impairment
|
|
$
|
10,273
|
|
|
$
|
161
|
|
|
$
|
—
|
|
|
$
|
10,434
|
|
Loans collectively evaluated for impairment
|
|
1,614,128
|
|
|
55,461
|
|
|
50,563
|
|
|
1,720,152
|
|
||||
Total ending loans balance
|
|
$
|
1,624,401
|
|
|
$
|
55,622
|
|
|
$
|
50,563
|
|
|
$
|
1,730,586
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2017
|
|
Commercial
|
|
Residential
|
|
Consumer
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
||||||||
Ending allowance balance attributable to loans
|
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
|
$
|
306
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
306
|
|
Collectively evaluated for impairment
|
|
17,918
|
|
|
800
|
|
|
275
|
|
|
18,993
|
|
||||
PCI
|
|
43
|
|
|
2
|
|
|
—
|
|
|
45
|
|
||||
Total ending allowance balance
|
|
$
|
18,267
|
|
|
$
|
802
|
|
|
$
|
275
|
|
|
$
|
19,344
|
|
|
|
|
|
|
|
|
|
|
||||||||
Loans:
|
|
|
|
|
|
|
|
|
||||||||
Loans individually evaluated for impairment
|
|
$
|
6,886
|
|
|
$
|
186
|
|
|
$
|
—
|
|
|
$
|
7,072
|
|
Loans collectively evaluated for impairment
|
|
1,694,948
|
|
|
178,204
|
|
|
45,671
|
|
|
1,918,823
|
|
||||
PCI
|
|
9,416
|
|
|
2,338
|
|
|
—
|
|
|
11,754
|
|
||||
Total ending loans balance
|
|
$
|
1,711,250
|
|
|
$
|
180,728
|
|
|
$
|
45,671
|
|
|
$
|
1,937,649
|
|
|
For the Year Ended
|
||||||||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||||||||
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
|
|
Related
Allowance
|
|
Average Balance of Recorded Investment While Impaired
|
|
Interest Income Recognized During Impairment
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
|
|
Related
Allowance
|
|
Average Balance of Recorded Investment While Impaired
|
|
Interest Income Recognized During Impairment
|
||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||||
Impaired loans with no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Commercial and industrial
|
$
|
4,346
|
|
|
$
|
4,346
|
|
|
$
|
—
|
|
|
$
|
4,529
|
|
|
$
|
230
|
|
|
$
|
1,037
|
|
|
$
|
974
|
|
|
$
|
—
|
|
|
$
|
1,426
|
|
|
$
|
55
|
|
Commercial real estate
|
1,828
|
|
|
1,665
|
|
|
—
|
|
|
1,691
|
|
|
—
|
|
|
1,771
|
|
|
1,608
|
|
|
—
|
|
|
1,838
|
|
|
1
|
|
||||||||||
Construction and land
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Residential mortgages
|
207
|
|
|
161
|
|
|
—
|
|
|
173
|
|
|
—
|
|
|
231
|
|
|
186
|
|
|
—
|
|
|
218
|
|
|
—
|
|
||||||||||
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Mortgage warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Total
|
$
|
6,381
|
|
|
$
|
6,172
|
|
|
$
|
—
|
|
|
$
|
6,393
|
|
|
$
|
230
|
|
|
$
|
3,039
|
|
|
$
|
2,768
|
|
|
$
|
—
|
|
|
$
|
3,482
|
|
|
$
|
56
|
|
Impaired loans with an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Commercial and industrial
|
$
|
395
|
|
|
$
|
395
|
|
|
$
|
124
|
|
|
$
|
395
|
|
|
$
|
—
|
|
|
$
|
3,739
|
|
|
$
|
3,739
|
|
|
$
|
181
|
|
|
$
|
3,904
|
|
|
$
|
197
|
|
Commercial real estate
|
3,867
|
|
|
3,867
|
|
|
193
|
|
|
4,242
|
|
|
69
|
|
|
565
|
|
|
565
|
|
|
125
|
|
|
577
|
|
|
25
|
|
||||||||||
Construction and land
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Residential mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Mortgage warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Total
|
$
|
4,262
|
|
|
$
|
4,262
|
|
|
$
|
317
|
|
|
$
|
4,637
|
|
|
$
|
69
|
|
|
$
|
4,304
|
|
|
$
|
4,304
|
|
|
$
|
306
|
|
|
$
|
4,481
|
|
|
$
|
222
|
|
Total impaired loans
|
$
|
10,643
|
|
|
$
|
10,434
|
|
|
$
|
317
|
|
|
$
|
11,030
|
|
|
$
|
299
|
|
|
$
|
7,343
|
|
|
$
|
7,072
|
|
|
$
|
306
|
|
|
$
|
7,963
|
|
|
$
|
278
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
||||
|
|
|
(in thousands)
|
||||||
December 31, 2018
|
|
|
|
|
|
||||
Commercial real estate
|
1
|
|
$
|
4,617
|
|
|
$
|
4,617
|
|
Total
|
1
|
|
$
|
4,617
|
|
|
$
|
4,617
|
|
|
|
|
|
|
|
||||
December 31, 2017
|
|
|
|
|
|
||||
Commercial and industrial
|
1
|
|
$
|
980
|
|
|
$
|
980
|
|
Home equity
|
1
|
|
534
|
|
|
534
|
|
||
Total
|
2
|
|
$
|
1,514
|
|
|
$
|
1,514
|
|
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
Balance at January 1,
|
$
|
1,885
|
|
|
$
|
2,795
|
|
Additions
|
4,362
|
|
|
5,950
|
|
||
Repayments
|
(6,247
|
)
|
|
(6,860
|
)
|
||
Balance at December 31,
|
$
|
—
|
|
|
$
|
1,885
|
|
|
Pass
|
|
Special Mention
|
|
Substandard Accruing
|
|
Substandard Nonaccruing
|
|
Doubtful Nonaccruing
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
671,992
|
|
|
$
|
6,802
|
|
|
$
|
22,777
|
|
|
$
|
832
|
|
|
$
|
—
|
|
|
$
|
702,403
|
|
Commercial real estate
|
946,612
|
|
|
4,754
|
|
|
14,914
|
|
|
126
|
|
|
1,647
|
|
|
968,053
|
|
||||||
Construction and land
|
169,687
|
|
|
40
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
169,752
|
|
||||||
Residential mortgages
|
118,265
|
|
|
1,119
|
|
|
1,441
|
|
|
1,138
|
|
|
281
|
|
|
122,244
|
|
||||||
Home equity
|
54,707
|
|
|
92
|
|
|
294
|
|
|
499
|
|
|
—
|
|
|
55,592
|
|
||||||
Mortgage warehouse
|
22,192
|
|
|
5,775
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,967
|
|
||||||
Consumer/Other
|
57,268
|
|
|
66
|
|
|
97
|
|
|
174
|
|
|
—
|
|
|
57,605
|
|
||||||
Total loans
|
$
|
2,040,723
|
|
|
$
|
18,648
|
|
|
$
|
39,548
|
|
|
$
|
2,769
|
|
|
$
|
1,928
|
|
|
$
|
2,103,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard Accruing
|
|
Substandard Nonaccruing
|
|
Doubtful Nonaccruing
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
572,942
|
|
|
$
|
15,643
|
|
|
$
|
21,332
|
|
|
$
|
16
|
|
|
$
|
2
|
|
|
$
|
609,935
|
|
Commercial real estate
|
919,939
|
|
|
6,227
|
|
|
8,906
|
|
|
—
|
|
|
1,592
|
|
|
936,664
|
|
||||||
Construction and land
|
115,255
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115,255
|
|
||||||
Residential mortgages
|
100,342
|
|
|
1,075
|
|
|
753
|
|
|
398
|
|
|
321
|
|
|
102,889
|
|
||||||
Home equity
|
74,841
|
|
|
64
|
|
|
310
|
|
|
285
|
|
|
—
|
|
|
75,500
|
|
||||||
Mortgage warehouse
|
39,981
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,981
|
|
||||||
Consumer/Other
|
45,422
|
|
|
57
|
|
|
192
|
|
|
—
|
|
|
—
|
|
|
45,671
|
|
||||||
Total loans, excluding PCI loans
|
$
|
1,868,722
|
|
|
$
|
23,066
|
|
|
$
|
31,493
|
|
|
$
|
699
|
|
|
$
|
1,915
|
|
|
$
|
1,925,895
|
|
Commercial and industrial
|
$
|
—
|
|
|
$
|
3,881
|
|
|
$
|
1,543
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,424
|
|
Commercial real estate
|
3,151
|
|
|
212
|
|
|
276
|
|
|
—
|
|
|
112
|
|
|
3,751
|
|
||||||
Construction and land
|
222
|
|
|
7
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
240
|
|
||||||
Residential mortgages
|
428
|
|
|
493
|
|
|
674
|
|
|
—
|
|
|
—
|
|
|
1,595
|
|
||||||
Home equity
|
34
|
|
|
354
|
|
|
356
|
|
|
—
|
|
|
—
|
|
|
744
|
|
||||||
Mortgage warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer/Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total PCI loans
|
$
|
3,835
|
|
|
$
|
4,947
|
|
|
$
|
2,860
|
|
|
$
|
—
|
|
|
$
|
112
|
|
|
$
|
11,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2018
|
||||||||||||||||||
|
Accruing Current
|
|
30-89
Days
Past Due
|
|
Accruing
90+ Days
Past Due
|
|
Nonaccruing
|
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Loans by Classification
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
$
|
692,308
|
|
|
$
|
8,785
|
|
|
$
|
478
|
|
|
$
|
832
|
|
|
$
|
702,403
|
|
Commercial real estate
|
963,579
|
|
|
2,701
|
|
|
—
|
|
|
1,773
|
|
|
968,053
|
|
|||||
Construction and land
|
169,752
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
169,752
|
|
|||||
Residential mortgages
|
119,932
|
|
|
893
|
|
|
—
|
|
|
1,419
|
|
|
122,244
|
|
|||||
Home equity
|
54,714
|
|
|
379
|
|
|
—
|
|
|
499
|
|
|
55,592
|
|
|||||
Mortgage warehouse
|
27,967
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,967
|
|
|||||
Consumer
|
57,371
|
|
|
59
|
|
|
1
|
|
|
174
|
|
|
57,605
|
|
|||||
Total Loans
|
$
|
2,085,623
|
|
|
$
|
12,817
|
|
|
$
|
479
|
|
|
$
|
4,697
|
|
|
$
|
2,103,616
|
|
|
As of December 31, 2017
|
||||||||||||||||||||||
|
Accruing Current
|
|
30-89
Days
Past Due
|
|
Accruing
90+ Days
Past Due
|
|
Nonaccruing
|
|
PCI Loans
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Loans by Classification
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
606,677
|
|
|
$
|
3,239
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
5,424
|
|
|
$
|
615,359
|
|
Commercial real estate
|
932,916
|
|
|
2,156
|
|
|
—
|
|
|
1,592
|
|
|
3,751
|
|
|
940,415
|
|
||||||
Construction and land
|
114,988
|
|
|
267
|
|
|
—
|
|
|
—
|
|
|
240
|
|
|
115,495
|
|
||||||
Residential mortgages
|
100,402
|
|
|
1,470
|
|
|
298
|
|
|
719
|
|
|
1,595
|
|
|
104,484
|
|
||||||
Home equity
|
75,081
|
|
|
135
|
|
|
—
|
|
|
284
|
|
|
744
|
|
|
76,244
|
|
||||||
Mortgage warehouse
|
39,981
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,981
|
|
||||||
Consumer
|
45,599
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,671
|
|
||||||
Total Loans
|
$
|
1,915,644
|
|
|
$
|
7,339
|
|
|
$
|
298
|
|
|
$
|
2,614
|
|
|
$
|
11,754
|
|
|
$
|
1,937,649
|
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
Land and improvements
|
|
$
|
1,902
|
|
|
$
|
2,036
|
|
Buildings and improvements
|
|
7,402
|
|
|
7,745
|
|
||
Leasehold improvements
|
|
7,745
|
|
|
4,064
|
|
||
Equipment and furniture
|
|
13,339
|
|
|
10,998
|
|
||
Projects in process
|
|
—
|
|
|
736
|
|
||
Premises and equipment-gross
|
|
30,388
|
|
|
25,579
|
|
||
Accumulated depreciation
|
|
(12,887
|
)
|
|
(13,525
|
)
|
||
Premises and equipment-net
|
|
$
|
17,501
|
|
|
$
|
12,054
|
|
|
December 31, 2018
|
||
|
(in thousands)
|
||
2019
|
$
|
2,701
|
|
2020
|
2,759
|
|
|
2021
|
2,611
|
|
|
2022
|
2,676
|
|
|
2023
|
2,092
|
|
|
Thereafter
|
9,175
|
|
|
Total
|
$
|
22,014
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
Core deposit intangible
|
|
$
|
9,544
|
|
|
$
|
9,544
|
|
Less: accumulated amortization
|
|
(5,853
|
)
|
|
(4,624
|
)
|
||
Less: impairment to-date related to divested branches
|
|
(2,286
|
)
|
|
(2,286
|
)
|
||
Core deposit intangible, net - discontinued operations
|
|
1,405
|
|
|
2,634
|
|
||
Servicing assets, net
|
|
2,983
|
|
|
3,240
|
|
||
Total intangibles subject to amortization, net
|
|
4,388
|
|
|
5,874
|
|
||
Goodwill - discontinued operations
|
|
4,555
|
|
|
4,555
|
|
||
Goodwill - continuing operations
|
|
17,135
|
|
|
17,204
|
|
||
Total goodwill and other intangible assets, net
|
|
$
|
26,078
|
|
|
$
|
27,633
|
|
|
|
Goodwill
|
|
Core Deposit Intangible
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
Balance at December 31, 2016
|
|
$
|
21,759
|
|
|
$
|
4,624
|
|
|
$
|
26,383
|
|
Amortization
|
|
—
|
|
|
(1,653
|
)
|
|
(1,653
|
)
|
|||
Impairment, due to branch divestiture
|
|
—
|
|
|
(337
|
)
|
|
(337
|
)
|
|||
Balance at December 31, 2017
|
|
21,759
|
|
|
2,634
|
|
|
24,393
|
|
|||
Amortization
|
|
—
|
|
|
(1,229
|
)
|
|
(1,229
|
)
|
|||
Impairment, due to trust business sale
|
|
(69
|
)
|
|
—
|
|
|
(69
|
)
|
|||
Balance at December 31, 2018
|
|
$
|
21,690
|
|
|
$
|
1,405
|
|
|
$
|
23,095
|
|
SBA Loan Servicing Rights
|
|
Year ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
Beginning carrying value, net
|
|
$
|
2,635
|
|
|
$
|
2,359
|
|
Additions
|
|
823
|
|
|
1,022
|
|
||
Amortization
|
|
(919
|
)
|
|
(746
|
)
|
||
Ending carrying value
|
|
$
|
2,539
|
|
|
$
|
2,635
|
|
Sensitivity of the SBA Servicing Asset
|
|
December 31, 2018
|
|
December 31, 2017
|
|
||||
|
|
(dollars in thousands)
|
|
||||||
Fair value of retained servicing assets
|
|
$
|
2,630
|
|
|
$
|
2,865
|
|
|
Weighted average life
|
|
4.83 years
|
|
|
6.22 years
|
|
|
||
Prepayment speed:
|
|
11.92
|
|
%
|
8.64
|
|
%
|
||
Decline in fair value due to a 10% adverse change
|
|
$
|
(131
|
)
|
|
$
|
(103
|
)
|
|
Decline in fair value due to a 20% adverse change
|
|
$
|
(223
|
)
|
|
$
|
(181
|
)
|
|
Weighted average discount rate
|
|
14.42
|
|
%
|
13.01
|
|
%
|
||
Decline in fair value due to a 100 bps adverse change
|
|
$
|
(101
|
)
|
|
$
|
(103
|
)
|
|
Decline in fair value due to a 200 bps adverse change
|
|
$
|
(165
|
)
|
|
$
|
(180
|
)
|
|
TriNet Servicing Rights
|
|
Year ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
Beginning carrying value, net
|
|
$
|
605
|
|
|
$
|
825
|
|
Additions
|
|
—
|
|
|
—
|
|
||
Amortization
|
|
(161
|
)
|
|
(185
|
)
|
||
Sale of servicing assets
|
|
—
|
|
|
(35
|
)
|
||
Impairment
|
|
—
|
|
|
—
|
|
||
Ending carrying value
|
|
$
|
444
|
|
|
$
|
605
|
|
Sensitivity of the TriNet Servicing Rights
|
|
December 31, 2018
|
|
December 31, 2017
|
|
||||
|
|
(dollars in thousands)
|
|
||||||
Fair value of retained servicing assets
|
|
$
|
515
|
|
|
$
|
697
|
|
|
Weighted average life
|
|
6.48 years
|
|
|
7.37 years
|
|
|
||
Prepayment speed:
|
|
5.00
|
|
%
|
5.00
|
|
%
|
||
Decline in fair value due to a 10% adverse change
|
|
$
|
(7
|
)
|
|
$
|
(10
|
)
|
|
Decline in fair value due to a 20% adverse change
|
|
$
|
(14
|
)
|
|
$
|
(20
|
)
|
|
Weighted average discount rate
|
|
8.00
|
|
%
|
8.00
|
|
%
|
||
Decline in fair value due to a 100 bps adverse change
|
|
$
|
(13
|
)
|
|
$
|
(19
|
)
|
|
Decline in fair value due to a 200 bps adverse change
|
|
$
|
(25
|
)
|
|
$
|
(37
|
)
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
(in thousands)
|
||||||
Non-interest bearing demand deposits
|
$
|
602,252
|
|
|
$
|
596,328
|
|
Interest-bearing demand deposits
|
252,490
|
|
|
203,113
|
|
||
Savings and money market deposits
|
987,908
|
|
|
926,066
|
|
||
Time deposits less than $250,000
|
3,630
|
|
|
3,573
|
|
||
Time deposits $250,000 or greater
|
6,993
|
|
|
7,239
|
|
||
Brokered deposits
|
99,241
|
|
|
128,816
|
|
||
Total deposits
|
$
|
1,952,514
|
|
|
$
|
1,865,135
|
|
|
|
|
|
||||
Deposits to be assumed - discontinued operations
|
$
|
585,429
|
|
|
$
|
585,530
|
|
|
|
Time
|
|
Brokered
|
||||
|
|
(in thousands)
|
||||||
2019
|
|
$
|
10,108
|
|
|
$
|
96,670
|
|
2020
|
|
377
|
|
|
2,571
|
|
||
2021
|
|
104
|
|
|
—
|
|
||
2022
|
|
34
|
|
|
—
|
|
||
2023
|
|
—
|
|
|
—
|
|
||
Thereafter
|
|
—
|
|
|
—
|
|
||
Total
|
|
$
|
10,623
|
|
|
$
|
99,241
|
|
|
|
December 31, 2017
|
|||||
|
|
Balance
|
|
Interest Rate
|
|||
|
|
(in thousands)
|
|||||
FHLB short-term borrowings:
|
|
|
|
|
|||
Fixed rate advance maturing January 16, 2018
|
|
$
|
45,000
|
|
|
1.40
|
%
|
Total
|
|
$
|
45,000
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands
|
||||||
Floating rate 10 year capital securities, with interest paid semi-annually at an annual fixed rate of 6.25% until September 30, 2020
|
|
$
|
50,000
|
|
|
$
|
50,000
|
|
Principal amount of subordinated debt
|
|
$
|
50,000
|
|
|
$
|
50,000
|
|
Less debt issuance costs
|
|
|
296
|
|
|
|
465
|
|
Subordinated debt, net
|
|
$
|
49,704
|
|
|
$
|
49,535
|
|
|
For the Year Ended
|
||||||||||||||||||||||||||||||||||
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||
|
Pre-Tax Amount
|
|
Income Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
Pre-Tax Amount
|
|
Income Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
Pre-Tax Amount
|
|
Income Tax (Expense) Benefit
|
|
After-Tax Amount
|
||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
Accumulated other comprehensive (loss) income beginning of period
|
$
|
(6,274
|
)
|
|
$
|
2,415
|
|
|
$
|
(3,859
|
)
|
|
$
|
(9,144
|
)
|
|
$
|
3,519
|
|
|
$
|
(5,625
|
)
|
|
$
|
(2,455
|
)
|
|
$
|
939
|
|
|
$
|
(1,516
|
)
|
Reclassification of tax effects from AOCI
|
—
|
|
|
(844
|
)
|
|
(844
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Unrealized net (losses) gains on investment securities available-for-sale
|
(8,070
|
)
|
|
2,018
|
|
|
(6,052
|
)
|
|
3,876
|
|
|
(1,491
|
)
|
|
2,385
|
|
|
(6,227
|
)
|
|
2,403
|
|
|
(3,824
|
)
|
|||||||||
Reclassification adjustment for net realized gains on investment securities available-for-sale
|
1,855
|
|
|
(464
|
)
|
|
1,391
|
|
|
181
|
|
|
(70
|
)
|
|
111
|
|
|
(44
|
)
|
|
17
|
|
|
(27
|
)
|
|||||||||
Unrealized net (losses) gains on derivatives
|
(1,254
|
)
|
|
313
|
|
|
(941
|
)
|
|
(1,187
|
)
|
|
457
|
|
|
(730
|
)
|
|
(418
|
)
|
|
160
|
|
|
(258
|
)
|
|||||||||
Accumulated other comprehensive (loss) income end of period
|
$
|
(13,743
|
)
|
|
$
|
3,438
|
|
|
$
|
(10,305
|
)
|
|
$
|
(6,274
|
)
|
|
$
|
2,415
|
|
|
$
|
(3,859
|
)
|
|
$
|
(9,144
|
)
|
|
$
|
3,519
|
|
|
$
|
(5,625
|
)
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Current income tax expense (benefit):
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
3,710
|
|
|
$
|
(561
|
)
|
|
$
|
1,357
|
|
State
|
|
371
|
|
|
35
|
|
|
(458
|
)
|
|||
Total
|
|
4,081
|
|
|
(526
|
)
|
|
899
|
|
|||
|
|
|
|
|
|
|
||||||
Deferred income tax expense (benefit):
|
|
|
|
|
|
|
||||||
Federal
|
|
(1,798
|
)
|
|
24,354
|
|
|
2,679
|
|
|||
State
|
|
4,024
|
|
|
(113
|
)
|
|
643
|
|
|||
Total
|
|
2,226
|
|
|
24,241
|
|
|
3,322
|
|
|||
Total income tax from continuing operations
|
|
$
|
6,307
|
|
|
$
|
23,715
|
|
|
$
|
4,221
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Tax expense (benefit) based on federal statutory rate
|
|
$
|
7,215
|
|
|
$
|
6,636
|
|
|
$
|
4,125
|
|
State taxes, net of federal benefit
|
|
899
|
|
|
102
|
|
|
333
|
|
|||
Income tax credits
|
|
(103
|
)
|
|
(208
|
)
|
|
(51
|
)
|
|||
Tax-exempt earnings
|
|
(717
|
)
|
|
(1,221
|
)
|
|
(893
|
)
|
|||
Nondeductible merger related expenses
|
|
—
|
|
|
—
|
|
|
178
|
|
|||
Excess benefit
|
|
(142
|
)
|
|
(298
|
)
|
|
—
|
|
|||
Excess parachute payments under Section 280G
|
|
—
|
|
|
—
|
|
|
115
|
|
|||
Nondeductible expenses
|
|
116
|
|
|
361
|
|
|
322
|
|
|||
Change in uncertain tax positions reserve
|
|
56
|
|
|
(109
|
)
|
|
8
|
|
|||
Change in valuation allowance
|
|
(996
|
)
|
|
(649
|
)
|
|
—
|
|
|||
Revaluation of deferred tax asset excluding valuation allowance due to tax reform
|
|
—
|
|
|
18,983
|
|
|
—
|
|
|||
Other
|
|
(21
|
)
|
|
118
|
|
|
84
|
|
|||
Total income tax from continuing operations
|
|
$
|
6,307
|
|
|
$
|
23,715
|
|
|
$
|
4,221
|
|
(in thousands)
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Net operating loss carryforward
|
|
$
|
25,992
|
|
|
$
|
29,754
|
|
Federal tax credits
|
|
5,342
|
|
|
5,648
|
|
||
State credits
|
|
27
|
|
|
482
|
|
||
Allowance for loan losses
|
|
4,374
|
|
|
4,794
|
|
||
Stock-based compensation
|
|
699
|
|
|
912
|
|
||
Other real estate owned
|
|
371
|
|
|
305
|
|
||
Transaction costs
|
|
787
|
|
|
803
|
|
||
Deferred rent
|
|
815
|
|
|
—
|
|
||
Unfunded commitments
|
|
161
|
|
|
224
|
|
||
Organizational costs
|
|
111
|
|
|
145
|
|
||
Nonaccrual loan interest
|
|
530
|
|
|
402
|
|
||
Net unrealized losses on investment securities available‑for‑sale
|
|
2,950
|
|
|
1,396
|
|
||
Net unrealized losses on cash flow hedges
|
|
486
|
|
|
172
|
|
||
Long term incentive plan
|
|
471
|
|
|
562
|
|
||
Other
|
|
1,957
|
|
|
407
|
|
||
Total gross deferred tax assets
|
|
45,073
|
|
|
46,006
|
|
||
Less: valuation allowance
|
|
(7,446
|
)
|
|
(8,532
|
)
|
||
Net deferred tax asset
|
|
37,627
|
|
|
37,474
|
|
||
|
|
|
|
|
||||
Depreciation
|
|
1,215
|
|
|
765
|
|
||
Deferred loan costs
|
|
365
|
|
|
241
|
|
||
Other
|
|
192
|
|
|
245
|
|
||
Total gross deferred tax liabilities
|
|
1,772
|
|
|
1,251
|
|
||
Net deferred tax assets
|
|
$
|
35,855
|
|
|
$
|
36,223
|
|
(in thousands)
|
|
2018
|
|
2017
|
||||
Balance at beginning of year
|
|
$
|
216
|
|
|
$
|
319
|
|
Additions based on tax positions related to the current year
|
|
62
|
|
|
14
|
|
||
Settlement of prior year positions
|
|
—
|
|
|
(117
|
)
|
||
Balance at end of year
|
|
$
|
278
|
|
|
$
|
216
|
|
|
|
For the year ended December 31,
|
||||
|
|
2018
|
|
2017
|
|
2016
|
Risk‑free interest rate
|
|
1.66%
|
|
1.00-2.42%
|
|
N/A
|
Expected term in years
|
|
0.25
|
|
.25-8
|
|
N/A
|
Expected stock price volatility
|
|
24.2%
|
|
23.2-25.3%
|
|
N/A
|
Dividend yield
|
|
—%
|
|
—%
|
|
N/A
|
Derivatives in Cash Flow Hedging Relationships
|
|
|
|
|
||||||||||||||
|
|
Years ended December 31,
|
||||||||||||||||
(in thousands)
|
|
Amount of Gain or (Loss) Recognized in OCI on Derivatives (Effective Portion)
|
|
Gain or (Loss) Reclassified from Accumulated OCI in Income (Effective Portion)
|
||||||||||||||
|
|
2018
|
|
2017
|
|
Location
|
|
2018
|
|
2017
|
||||||||
Interest rate swaps
|
|
$
|
(1,229
|
)
|
|
$
|
(688
|
)
|
|
Interest income
|
|
$
|
26
|
|
|
$
|
499
|
|
|
|
As of December 31, 2018
|
|||||||||||||||
(dollars in thousands)
|
|
Actual
|
|
For Capital Adequacy Purposes
|
|
To be Well Capitalized Under Prompt Corrective Action Provisions
|
|||||||||||
Common Equity Tier 1 capital (to risk weighted assets):
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
||||||||
Consolidated
|
|
$
|
285,250
|
|
11.5
|
%
|
|
$
|
112,033
|
|
4.5
|
%
|
|
N/A
|
|
N/A
|
|
Bank
|
|
304,907
|
|
12.3
|
%
|
|
112,022
|
|
4.5
|
%
|
|
161,809
|
|
6.5
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
Tier 1 capital (to risk weighted assets):
|
|
|
|
|
|
|
|
|
|
||||||||
Consolidated
|
|
$
|
285,250
|
|
11.5
|
%
|
|
$
|
149,378
|
|
6.0
|
%
|
|
N/A
|
|
N/A
|
|
Bank
|
|
304,907
|
|
12.3
|
%
|
|
149,362
|
|
6.0
|
%
|
|
199,150
|
|
8.0
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
Total capital (to risk weighted assets):
|
|
|
|
|
|
|
|
|
|
||||||||
Consolidated
|
|
$
|
353,458
|
|
14.2
|
%
|
|
$
|
199,170
|
|
8.0
|
%
|
|
N/A
|
|
N/A
|
|
Bank
|
|
323,411
|
|
13.0
|
%
|
|
199,150
|
|
8.0
|
%
|
|
248,937
|
|
10.0
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
Tier 1 capital (to average assets):
|
|
|
|
|
|
|
|
|
|
||||||||
Consolidated
|
|
$
|
285,250
|
|
10.0
|
%
|
|
$
|
113,705
|
|
4.0
|
%
|
|
N/A
|
|
N/A
|
|
Bank
|
|
304,907
|
|
10.6
|
%
|
|
114,574
|
|
4.0
|
%
|
|
143,218
|
|
5.0
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of December 31, 2017
|
|||||||||||||||
|
|
Actual
|
|
For Capital Adequacy Purposes
|
|
To be Well Capitalized Under Prompt Corrective Action Provisions
|
|||||||||||
Common Equity Tier 1 capital (to risk weighted assets):
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
||||||||
Consolidated
|
|
$
|
259,865
|
|
11.2
|
%
|
|
$
|
104,876
|
|
4.5
|
%
|
|
N/A
|
|
N/A
|
|
Bank
|
|
295,629
|
|
12.7
|
%
|
|
104,858
|
|
4.5
|
%
|
|
151,461
|
|
6.5
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
Tier 1 capital (to risk weighted assets):
|
|
|
|
|
|
|
|
|
|
||||||||
Consolidated
|
|
$
|
259,865
|
|
11.2
|
%
|
|
$
|
139,834
|
|
6.0
|
%
|
|
N/A
|
|
N/A
|
|
Bank
|
|
295,629
|
|
12.7
|
%
|
|
139,810
|
|
6.0
|
%
|
|
186,414
|
|
8.0
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
Total capital (to risk weighted assets):
|
|
|
|
|
|
|
|
|
|
||||||||
Consolidated
|
|
$
|
329,641
|
|
14.1
|
%
|
|
$
|
186,446
|
|
8.0
|
%
|
|
N/A
|
|
N/A
|
|
Bank
|
|
315,870
|
|
13.6
|
%
|
|
186,414
|
|
8.0
|
%
|
|
233,017
|
|
10.0
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
Tier 1 capital (to average assets):
|
|
|
|
|
|
|
|
|
|
||||||||
Consolidated
|
|
$
|
259,865
|
|
9.7
|
%
|
|
$
|
106,706
|
|
4.0
|
%
|
|
N/A
|
|
N/A
|
|
Bank
|
|
295,629
|
|
11.1
|
%
|
|
107,009
|
|
4.0
|
%
|
|
133,761
|
|
5.0
|
%
|
|
2018 Fair Value Measurement Using
|
||||||||||||||
|
Quoted Prices in Active markets for Identical Securities (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total
|
||||||||
|
(in thousands)
|
||||||||||||||
Securities available-for-sale—
|
|
|
|
|
|
|
|
||||||||
U.S. government agencies
|
$
|
—
|
|
|
$
|
26,849
|
|
|
$
|
—
|
|
|
$
|
26,849
|
|
U.S. states and political subdivisions
|
—
|
|
|
84,834
|
|
|
—
|
|
|
84,834
|
|
||||
Trust preferred securities
|
—
|
|
|
4,400
|
|
|
—
|
|
|
4,400
|
|
||||
Corporate debt securities
|
—
|
|
|
12,363
|
|
|
—
|
|
|
12,363
|
|
||||
Mortgage-backed securities
|
—
|
|
|
274,040
|
|
|
—
|
|
|
274,040
|
|
||||
Total securities available-for-sale
|
$
|
—
|
|
|
$
|
402,486
|
|
|
$
|
—
|
|
|
$
|
402,486
|
|
Interest rate derivative assets
|
$
|
—
|
|
|
$
|
1,961
|
|
|
$
|
—
|
|
|
$
|
1,961
|
|
Interest rate derivative liabilities
|
$
|
—
|
|
|
$
|
4,027
|
|
|
$
|
—
|
|
|
$
|
4,027
|
|
|
2017 Fair Value Measurement Using
|
||||||||||||||
|
Quoted Prices in Active markets for Identical Securities (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Totals
|
||||||||
|
(in thousands)
|
||||||||||||||
Securities available-for-sale—
|
|
|
|
|
|
|
|
||||||||
U.S. government agencies
|
$
|
—
|
|
|
$
|
34,111
|
|
|
$
|
—
|
|
|
$
|
34,111
|
|
U.S. states and political subdivisions
|
—
|
|
|
90,001
|
|
|
—
|
|
|
90,001
|
|
||||
Trust preferred securities
|
—
|
|
|
4,650
|
|
|
—
|
|
|
4,650
|
|
||||
Corporate debt securities
|
—
|
|
|
12,622
|
|
|
—
|
|
|
12,622
|
|
||||
Mortgage-backed securities
|
—
|
|
|
307,733
|
|
|
—
|
|
|
307,733
|
|
||||
Total securities available-for-sale
|
$
|
—
|
|
|
$
|
449,117
|
|
|
$
|
—
|
|
|
$
|
449,117
|
|
Interest rate derivative assets
|
$
|
—
|
|
|
$
|
3,018
|
|
|
$
|
—
|
|
|
$
|
3,018
|
|
Interest rate derivative liabilities
|
$
|
—
|
|
|
$
|
4,023
|
|
|
$
|
—
|
|
|
$
|
4,023
|
|
December 31, 2018
|
|
Level 1
Fair Value
Measurement
|
|
Level 2
Fair Value
Measurement
|
|
Level 3
Fair Value
Measurement
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Impaired Loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,836
|
|
|
$
|
1,836
|
|
December 31, 2017
|
|
Level 1
Fair Value
Measurement
|
|
Level 2
Fair Value
Measurement
|
|
Level 3
Fair Value
Measurement
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Impaired Loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,199
|
|
|
$
|
2,199
|
|
|
Fair Value Measurements at
|
||||||||||||||
|
December 31, 2018 Using:
|
||||||||||||||
|
Carrying Amount
|
|
Quoted Prices in Active markets for Identical Securities (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
(in thousands)
|
||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
Cash and due from banks
|
$
|
42,895
|
|
|
$
|
42,895
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-bearing deposits in banks
|
216,040
|
|
|
216,040
|
|
|
—
|
|
|
—
|
|
||||
Other short-term investments
|
9,457
|
|
|
9,457
|
|
|
—
|
|
|
—
|
|
||||
Total securities available-for-sale
|
402,486
|
|
|
—
|
|
|
402,486
|
|
|
—
|
|
||||
FHLB stock
|
2,622
|
|
|
—
|
|
|
—
|
|
|
2,622
|
|
||||
Federal Reserve Bank stock
|
9,906
|
|
|
—
|
|
|
—
|
|
|
9,906
|
|
||||
Loans held for investment, net
|
1,710,222
|
|
|
—
|
|
|
—
|
|
|
1,740,438
|
|
||||
Loans held for sale
|
5,889
|
|
|
—
|
|
|
5,889
|
|
|
—
|
|
||||
Loans held for sale - discontinued operations
|
373,030
|
|
|
—
|
|
|
373,030
|
|
|
—
|
|
||||
Derivative assets
|
1,961
|
|
|
—
|
|
|
1,961
|
|
|
—
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Deposits
|
$
|
1,952,514
|
|
|
$
|
—
|
|
|
$
|
1,830,673
|
|
|
$
|
—
|
|
Deposits to be assumed - discontinued operations
|
585,429
|
|
|
—
|
|
|
585,429
|
|
|
—
|
|
||||
Securities sold under agreements to repurchase - discontinued operations
|
6,220
|
|
|
6,220
|
|
|
—
|
|
|
—
|
|
||||
Subordinated debt
|
49,704
|
|
|
—
|
|
|
48,960
|
|
|
—
|
|
||||
Derivative financial instruments
|
4,027
|
|
|
—
|
|
|
4,027
|
|
|
—
|
|
|
Fair Value Measurements at
|
||||||||||||||
|
December 31, 2017 Using:
|
||||||||||||||
|
Carrying Amount
|
|
Quoted Prices in Active markets for Identical Securities (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
(in thousands)
|
||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
Cash and due from banks
|
$
|
38,086
|
|
|
$
|
38,086
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-bearing deposits in other banks
|
281,247
|
|
|
281,247
|
|
|
—
|
|
|
—
|
|
||||
Other short-term investments
|
10,681
|
|
|
10,681
|
|
|
—
|
|
|
—
|
|
||||
Total securities available-for-sale
|
449,117
|
|
|
—
|
|
|
449,117
|
|
|
—
|
|
||||
FHLB stock
|
4,388
|
|
|
—
|
|
|
—
|
|
|
4,388
|
|
||||
Federal Reserve Bank stock
|
9,792
|
|
|
—
|
|
|
—
|
|
|
9,792
|
|
||||
Loans held for investment, net
|
1,499,289
|
|
|
—
|
|
|
—
|
|
|
1,531,617
|
|
||||
Loans held for sale
|
1,487
|
|
|
—
|
|
|
1,487
|
|
|
—
|
|
||||
Loans held for sale - discontinued operations
|
415,206
|
|
|
—
|
|
|
415,206
|
|
|
—
|
|
||||
Derivative assets
|
3,018
|
|
|
—
|
|
|
3,018
|
|
|
—
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Deposits
|
$
|
1,865,135
|
|
|
$
|
—
|
|
|
$
|
1,835,563
|
|
|
$
|
—
|
|
Deposits to be assumed - discontinued operations
|
585,530
|
|
|
—
|
|
|
585,530
|
|
|
—
|
|
||||
Subordinated debt
|
49,535
|
|
|
—
|
|
|
49,888
|
|
|
—
|
|
||||
FHLB advances
|
45,000
|
|
|
—
|
|
|
45,057
|
|
|
—
|
|
||||
Derivative financial instruments
|
4,023
|
|
|
—
|
|
|
4,023
|
|
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
Deposit account analysis fees and charges
|
|
$
|
2,166
|
|
|
$
|
1,785
|
|
|
$
|
1,441
|
|
ATM fees
|
|
223
|
|
|
234
|
|
|
30
|
|
|||
NSF fees
|
|
97
|
|
|
74
|
|
|
48
|
|
|||
Wire fees
|
|
426
|
|
|
356
|
|
|
185
|
|
|||
Foreign exchange fees
|
|
288
|
|
|
258
|
|
|
232
|
|
|||
Other
|
|
15
|
|
|
27
|
|
|
36
|
|
|||
Total service charges - continuing operations
|
|
3,215
|
|
|
2,734
|
|
|
1,972
|
|
|||
Service charges - discontinued operations
|
|
1,922
|
|
|
2,342
|
|
|
3,515
|
|
|||
Total service charges
|
|
$
|
5,137
|
|
|
$
|
5,076
|
|
|
$
|
5,487
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
Personal trust and agency accounts
|
|
$
|
615
|
|
|
$
|
1,012
|
|
|
$
|
707
|
|
Employee benefit and retirement-related trust and agency accounts
|
|
120
|
|
|
225
|
|
|
200
|
|
|||
Investment management and investment advisory agency accounts
|
|
216
|
|
|
355
|
|
|
352
|
|
|||
Custody and safekeeping accounts
|
|
26
|
|
|
68
|
|
|
52
|
|
|||
Other
|
|
48
|
|
|
154
|
|
|
100
|
|
|||
|
|
$
|
1,025
|
|
|
$
|
1,814
|
|
|
$
|
1,411
|
|
Balance Sheets
|
|
|
|
|
||||
(in thousands)
|
|
|
|
|
||||
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
|
||||
Cash
|
|
$
|
30,568
|
|
|
$
|
14,151
|
|
Investment in subsidiary
|
|
343,311
|
|
|
344,188
|
|
||
Other assets
|
|
260
|
|
|
403
|
|
||
Total assets
|
|
$
|
374,139
|
|
|
$
|
358,742
|
|
|
|
|
|
|
||||
Liabilities and shareholders’ equity
|
|
|
|
|
||||
Long-term debt
|
|
$
|
49,704
|
|
|
$
|
49,535
|
|
Other liabilities
|
|
782
|
|
|
782
|
|
||
Total liabilities
|
|
50,486
|
|
|
50,317
|
|
||
|
|
|
|
|
||||
Shareholders’ equity:
|
|
|
|
|
||||
Common stock
|
|
291,771
|
|
|
299,474
|
|
||
Retained earnings
|
|
42,187
|
|
|
12,810
|
|
||
Accumulated other comprehensive income
|
|
(10,305
|
)
|
|
(3,859
|
)
|
||
Total shareholders’ equity
|
|
323,653
|
|
|
308,425
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
374,139
|
|
|
$
|
358,742
|
|
Statements of Operations
|
|
|
|
|
|
|
||||||
(in thousands)
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Income:
|
|
|
|
|
|
|
||||||
Interest income
|
|
$
|
381
|
|
|
$
|
197
|
|
|
$
|
98
|
|
Total income
|
|
381
|
|
|
197
|
|
|
98
|
|
|||
|
|
|
|
|
|
|
||||||
Expense:
|
|
|
|
|
|
|
||||||
Interest on long-term debt
|
|
3,304
|
|
|
3,294
|
|
|
3,282
|
|
|||
Other expense
|
|
1,134
|
|
|
1,113
|
|
|
322
|
|
|||
Total expense
|
|
4,438
|
|
|
4,407
|
|
|
3,604
|
|
|||
|
|
|
|
|
|
|
||||||
Loss before income tax expense and equity in undistributed (losses) earnings from subsidiary
|
|
(4,057
|
)
|
|
(4,210
|
)
|
|
(3,506
|
)
|
|||
|
|
|
|
|
|
|
||||||
Income tax benefit
|
|
(1,091
|
)
|
|
(1,681
|
)
|
|
(849
|
)
|
|||
Loss before equity in undistributed (losses) earnings of subsidiary
|
|
(2,966
|
)
|
|
(2,529
|
)
|
|
(2,657
|
)
|
|||
Equity in undistributed (losses) earnings of subsidiary
|
|
31,498
|
|
|
(1,197
|
)
|
|
16,052
|
|
|||
Net (loss) income
|
|
$
|
28,532
|
|
|
$
|
(3,726
|
)
|
|
$
|
13,395
|
|
Statements of Cash Flows
|
|
|
|
|
|
|
||||||
(in thousands)
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Operating activities
|
|
|
|
|
|
|
||||||
Net (loss) income
|
|
$
|
28,532
|
|
|
$
|
(3,726
|
)
|
|
$
|
13,395
|
|
|
|
|
|
|
|
|
||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
||||||
Equity in undistributed earnings of subsidiary
|
|
(31,498
|
)
|
|
1,197
|
|
|
(16,052
|
)
|
|||
Decrease (increase) in other assets
|
|
(705
|
)
|
|
(1,264
|
)
|
|
1,928
|
|
|||
(Decrease) increase in other liabilities
|
|
169
|
|
|
(1,354
|
)
|
|
2,100
|
|
|||
Net cash provided by (used in) operating activities
|
|
(3,502
|
)
|
|
(5,147
|
)
|
|
1,371
|
|
|||
|
|
|
|
|
|
|
||||||
Investing activities
|
|
|
|
|
|
|
||||||
Net cash (used in) provided by investing activities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Financing activities
|
|
|
|
|
|
|
||||||
Proceeds from exercise of stock options
|
|
4,096
|
|
|
3,567
|
|
|
3,947
|
|
|||
Cash dividends received
|
|
30,000
|
|
|
—
|
|
|
—
|
|
|||
Repurchase of common stock
|
|
(14,177
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash provided by financing activities
|
|
19,919
|
|
|
3,567
|
|
|
3,947
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
|
16,417
|
|
|
(1,580
|
)
|
|
5,318
|
|
|||
Cash equivalents, beginning of year
|
|
14,151
|
|
|
15,731
|
|
|
10,413
|
|
|||
Cash equivalents, end of year
|
|
$
|
30,568
|
|
|
$
|
14,151
|
|
|
$
|
15,731
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
ITEM 9B.
|
OTHER INFORMATION
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
(ii)
|
Consolidated Balance Sheets at December 31, 2018 and December 31, 2017
|
(iii)
|
Consolidated Statements of Operations for the Years Ended December 31, 2018, December 31, 2017, and December 31, 2016
|
(iv)
|
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2018, December 31, 2017, and December 31, 2016
|
(v)
|
Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 2018, December 31, 2017, and December 31, 2016
|
(vi)
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2018, December 31, 2017, and December 31, 2016
|
(2)
|
Financial Statement Schedules: None. Financial statement schedules have been omitted since the required information is included in our consolidated financial statements contained elsewhere in this Annual Report on Form 10-K.
|
(3)
|
Exhibits: The exhibits listed in the accompanying Exhibit Index are filed as a part of this Annual Report on Form 10-K.
|
(b)
|
Exhibits: The exhibits listed in the accompanying Exhibit Index are filed as a part of this Annual Report on Form 10-K.
|
(c)
|
Separate Financial Statements and Schedules: None. Financial statement schedules have been omitted since the required information is included in our consolidated financial statements contained elsewhere in this Annual Report on Form 10-K.
|
ITEM 16.
|
FORM 10-K SUMMARY
|
Exhibit No.
|
Description
|
2.1
|
|
2.2
|
|
3.1
|
|
3.2
|
|
4.1
|
|
4.2
|
|
4.3
|
|
10.1
|
|
10.2(a)*
|
|
10.2(b)*
|
|
10.2(c)*
|
|
10.2(d)*
|
|
10.2(e)*
|
|
10.2(f)*
|
|
10.2(g)*
|
10.3*
|
|
10.4(a)*
|
|
10.4(b)*
|
|
10.4(c)*
|
|
10.5(a)*
|
|
10.5(b)*
|
|
10.6(a)*
|
|
10.6(b)*
|
|
10.7*
|
|
10.8*
|
|
10.9(a)*
|
|
10.9(b)*
|
|
10.10(a)*
|
|
10.10(b)*
|
|
10.10(c)*
|
|
10.10(d)*
|
|
10.10(e)*
|
|
10.10(f)*
|
|
10.11(a)*
|
10.11(b)*
|
|
10.11(c)*
|
|
10.12(a)*
|
|
10.12(b)*
|
|
10.12(c)*
|
|
10.12(d)*
|
|
10.12(e)*
|
|
10.13*
|
|
10.14(a)*
|
|
10.14(b)*
|
|
10.14(c)*
|
|
10.15*
|
|
10.16*
|
|
10.17*
|
|
10.18*
|
|
10.19*
|
|
10.20*
|
|
10.21*
|
10.22(a)*
|
|
10.22(b)*
|
|
10.23*
|
|
10.24†
|
|
21
|
|
23
|
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
|
101
|
The following materials from our Annual Report on Form 10-K for the year ended December 31, 2018, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets as of December 31, 2018 and December 31, 2017; (ii) the Consolidated Statements of Operations for the Years Ended December 31, 2018, December 31, 2017, and December 31, 2016; (iii) the Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2018, December 31, 2017, and December 31, 2016; (iv) Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 2018, December 31, 2017, and December 31, 2016; (v) the Consolidated Statements of Cash Flows for the Years Ended December 31, 2018, December 31, 2017, and December 31, 2016; and (vi) the Notes to the Consolidated Financial Statements.
|
|
ATLANTIC CAPITAL BANCSHARES, INC.
|
|
|
|
/s/ Douglas L. Williams
|
|
Douglas L. Williams
|
|
President & Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/ Patrick T. Oakes
|
|
Patrick T. Oakes
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
|
(Principal Financial and Accounting Officer)
|
Signature
|
|
Title
|
|
|
|
/s/ Douglas L. Williams
|
|
President, Chief Executive Officer and Director
|
Douglas L. Williams
|
|
(Principal Executive Officer)
|
|
|
|
/s/ Patrick T. Oakes
|
|
Executive Vice President and Chief Financial Officer
|
Patrick T. Oakes
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
/s/ Walter M. Deriso, Jr.
|
|
Chairman of the Board
|
Walter M. Deriso, Jr.
|
|
|
|
|
|
/s/ Shantella E. Cooper
|
|
Director
|
Shantella E. Cooper
|
|
|
|
|
|
/s/ Henchy R. Enden
|
|
Director
|
Henchy R. Enden
|
|
|
|
|
|
/s/ James H. Graves
|
|
Director
|
James H. Graves
|
|
|
|
|
|
/s/ Douglas J. Hertz
|
|
Director
|
Douglas J. Hertz
|
|
|
|
|
|
/s/ Larry D. Mauldin
|
|
Director
|
Larry D. Mauldin
|
|
|
|
|
|
/s/ R. Charles Shufeldt
|
|
Director
|
R. Charles Shufeldt
|
|
|
|
|
|
/s/ Lizanne Thomas
|
|
Director
|
Lizanne Thomas
|
|
|
|
|
|
/s/ Marietta Edmunds Zakas
|
|
Director
|
Marietta Edmunds Zakas
|
|
|
Restriction Period:
|
The Shares subject to the Award shall vest and be earned in installments, as provided below, subject to the continued employment or service of the Participant and such other terms and conditions as may be imposed by the Plan and the Agreement:
|
Date of Vesting
|
Percentage of Shares Vested
|
|
|
|
|
|
|
|
|
|
|
Name of Participant:
|
|
Grant Date:
|
|
Threshold Number of Shares Subject to Award:
|
As set forth on Schedule A
|
Target Number Subject to Award:
|
As set forth on Schedule A
|
Maximum Number of Shares Subject to Award:
|
As set forth on Schedule A
|
Performance Metrics:
|
As set forth on Schedule A
|
Performance Period:
|
As set forth on Schedule A
|
ATLANTIC CAPITAL BANCSHARES, INC.
By:
Printed Name:
Title:
Attest:
Secretary
[Corporate Seal]
|
PARTICIPANT
By:
Printed Name:
|
Performance Period:
|
|
Grant Date:
|
|
Performance Metrics:
|
|
Target Number of Shares Subject to Award:
|
|
Threshold Number of Shares Subject to Award:
|
|
Maximum Number of Shares Subject to Award:
|
|
|
|
Number of Shares Earned at
|
||
Measure
|
% Weighting of Performance Metric
|
Threshold (_____% of target)
|
Target
(_____% of target) |
Maximum
(_____% of target) |
|
|
|
|
|
|
|
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of Atlantic Capital Bancshares, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
|
/s/ Douglas L. Williams
|
|
Douglas L. Williams
|
|
President & Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Atlantic Capital Bancshares, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
|
/s/ Patrick T. Oakes
|
|
Patrick T. Oakes
|
|
Executive Vice President, Chief Financial Officer and Secretary
|
|
|
(1)
|
the Annual Report on Form 10-K of the Company for the fiscal year ended December 31, 2018 (the “Report”), as filed with the Securities and Exchange Commission, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
|
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company on the dates and for the periods presented therein.
|
|
||
|
|
|
March 14, 2019
|
|
/s/ Douglas L. Williams
|
|
|
Douglas L. Williams
|
|
|
President & Chief Executive Officer
|
|
|
|
|
|
|
|
|
(1)
|
the Annual Report on Form 10-K of the Company for the fiscal year ended December 31, 2018 (the “Report”), as filed with the Securities and Exchange Commission, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
|
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company on the dates and for the periods presented therein.
|
|
||
|
|
|
March 14, 2019
|
|
/s/ Patrick T. Oakes
|
|
|
Patrick T. Oakes
|
|
|
Executive Vice President, Chief Financial Officer and Secretary
|
|
|
|
|
|
|