|
|
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
27-0312904
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
Title of Each Class:
|
|
Trading Symbol(s)
|
|
Name of Exchange on Which Registered:
|
Common Stock, par value $0.01 per share
|
|
TWO
|
|
New York Stock Exchange
|
8.125% Series A Cumulative Redeemable Preferred Stock
|
|
TWO PRA
|
|
New York Stock Exchange
|
7.625% Series B Cumulative Redeemable Preferred Stock
|
|
TWO PRB
|
|
New York Stock Exchange
|
7.25% Series C Cumulative Redeemable Preferred Stock
|
|
TWO PRC
|
|
New York Stock Exchange
|
7.75% Series D Cumulative Redeemable Preferred Stock
|
|
TWO PRD
|
|
New York Stock Exchange
|
7.50% Series E Cumulative Redeemable Preferred Stock
|
|
TWO PRE
|
|
New York Stock Exchange
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
|
Page
|
PART I
|
|
|
PART II
|
|
|
PART III
|
|
|
PART IV
|
|
|
•
|
Agency RMBS, meaning RMBS whose principal and interest payments are guaranteed by the Government National Mortgage Association (or Ginnie Mae), the Federal National Mortgage Association (or Fannie Mae), or the Federal Home Loan Mortgage Corporation (or Freddie Mac);
|
•
|
Non-Agency securities that are not issued or guaranteed by Ginnie Mae, Fannie Mae or Freddie Mac;
|
•
|
MSR; and
|
•
|
Other financial assets comprising approximately 5% to 10% of the portfolio.
|
•
|
changes in interest rates and the market value of our target assets;
|
•
|
changes in prepayment rates of mortgages underlying our target assets;
|
•
|
the occurrence, extent and timing of credit losses within our portfolio;
|
•
|
our exposure to adjustable-rate and negative amortization mortgage loans underlying our target assets;
|
•
|
the state of the credit markets and other general economic conditions, particularly as they affect the price of earning assets, the credit status of borrowers and home prices;
|
•
|
the concentration of the credit risks to which we are exposed;
|
•
|
legislative and regulatory actions affecting our business;
|
•
|
the availability and cost of our target assets;
|
•
|
the availability and cost of financing for our target assets, including repurchase agreement financing, revolving credit facilities, term notes, convertible notes and financing through the FHLB;
|
•
|
increases in payment delinquencies and defaults on the mortgages comprising and underlying our target assets;
|
•
|
changes in liquidity in the market for real estate securities, the re-pricing of credit risk in the capital markets, inaccurate ratings of securities by rating agencies, rating agency downgrades of securities, and increases in the supply of real estate securities available-for-sale;
|
•
|
changes in the values of securities we own and the impact of adjustments reflecting those changes on our consolidated statements of comprehensive income (loss) and balance sheets, including our stockholders’ equity;
|
•
|
our ability to generate cash flow from our target assets;
|
•
|
our ability to effectively execute and realize the benefits of strategic transactions and initiatives we have pursued or may in the future pursue;
|
•
|
changes in the competitive landscape within our industry, including changes that may affect our ability to attract and retain personnel;
|
•
|
our exposure to legal and regulatory claims, penalties or enforcement activities, including those arising from our ownership and management of MSR and prior securitization transactions;
|
•
|
our exposure to counterparties involved in our MSR business and prior securitization transactions and our ability to enforce representations and warranties made by them;
|
•
|
our ability to acquire MSR and successfully operate our seller-servicer subsidiary and oversee the activities of our subservicers;
|
•
|
our ability to manage various operational and regulatory risks associated with our business;
|
•
|
interruptions in or impairments to our communications and information technology systems;
|
•
|
our ability to maintain appropriate internal controls over financial reporting;
|
•
|
our ability to establish, adjust and maintain appropriate hedges for the risks in our portfolio;
|
•
|
our ability to maintain our REIT qualification for U.S. federal income tax purposes; and
|
•
|
limitations imposed on our business due to our REIT status and our status as exempt from registration under the 1940 Act.
|
•
|
Rates Strategy - Includes assets that are primarily sensitive to changes in interest rates, prepayments and mortgage spreads, including but not limited to Agency RMBS, MSR and related hedging transactions. These assets have minimal exposure to the underlying credit performance of the investments.
|
Agency RMBS
|
Agency RMBS collateralized by fixed rate mortgage loans, adjustable-rate mortgage (or ARM) loans or hybrid mortgage loans, or derivatives thereof, including:
|
|
|
•
|
mortgage pass-through certificates;
|
|
•
|
collateralized mortgage obligations;
|
|
•
|
uniform mortgage-backed securities;
|
|
•
|
Freddie Mac gold certificates;
|
|
•
|
Fannie Mae certificates;
|
|
•
|
Ginnie Mae certificates;
|
|
•
|
“to-be-announced” forward contracts, or TBAs, which are pools of mortgages with specific investment terms to be issued by government sponsored entities, or GSEs, at a future date; and
|
|
•
|
interest-only and inverse interest-only securities.
|
MSR
|
The right to control the servicing of mortgage loans, receive the servicing income therefrom and the obligation to service the loans in accordance with relevant standards; the actual servicing functions are outsourced to appropriately licensed third-party subservicers, which service the loans in their own names.
|
•
|
Credit Strategy - Includes assets that are primarily sensitive to changes in the credit performance of the underlying collateral, including but not limited to non-Agency securities and related hedging transactions. These assets have interest rate and mortgage spread exposure, although such exposures are not viewed to be the main drivers of performance.
|
Non-Agency securities
|
Non-Agency securities collateralized by residential morgtage loans of varying borrower characteristics and payment type.
|
|
|
Non-Agency securities includes both senior and mezzanine securities. Senior refers to non-Agency securities that represent the senior-most tranches (that is, the tranches which have the highest priority claim to cash flows from the related collateral pool) within the securities’ structure. Mezzanine refers to subordinated tranches within the collateral pool. The non-Agency securities we purchase may include investment-grade and non-investment grade classes, including non-rated securities.
|
|
|
Hybrid mortgage loans have terms with interest rates that are fixed for a specified period of time and, thereafter, generally adjust annually to an increment over a specified interest rate index. ARMs refer to hybrid and adjustable-rate mortgage loans which typically have interest rates that adjust annually to an increment over a specified interest rate index.
|
•
|
no investment shall be made that would cause us to fail to qualify as a REIT for U.S. federal income tax purposes;
|
•
|
no investment shall be made that would cause us to be regulated as an investment company under the 1940 Act;
|
•
|
we will primarily invest within our target assets, consisting primarily of Agency RMBS, non-Agency securities, residential mortgage loans, MSR and commercial real estate assets, inclusive of commercial real estate loans, commercial real property, CMBS, commercial corporate debt and loans and other commercial real estate related investments in the U.S; approximately 5% to 10% of our portfolio may include other financial assets; and
|
•
|
until appropriate investments can be identified, we will invest available cash in interest-bearing and short-term investments that are consistent with (i) our intention to qualify as a REIT and (ii) our exemption from investment company status under the 1940 Act.
|
•
|
build an investment portfolio consisting of Agency RMBS, non-Agency securities, MSR and other financial assets that will generate attractive returns while having a moderate risk profile;
|
•
|
manage financing, interest, prepayment rate, credit and similar risks;
|
•
|
capitalize on discrepancies in the relative valuations in the mortgage and housing markets; and
|
•
|
provide regular quarterly dividend distributions to stockholders.
|
•
|
available hedges may not correspond directly with the risks for which protection is sought;
|
•
|
the duration of the hedge may not match the duration of the related liability;
|
•
|
the amount of income that a REIT may earn from certain hedging transactions (other than through our TRSs) is limited by U.S. federal income tax provisions;
|
•
|
the credit quality of a hedging counterparty may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and
|
•
|
the hedging counterparty may default on its obligations.
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
•
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.
|
•
|
changes in financial estimates by analysts;
|
•
|
fluctuations in our results of operations or financial condition or the results of operations or financial condition of companies perceived to be similar to us;
|
•
|
general economic and financial and real estate market conditions;
|
•
|
changes in market valuations of similar companies;
|
•
|
monetary policy and regulatory developments in the U.S.; and
|
•
|
additions or departures of key personnel at Pine River.
|
|
|
December 31, 2019
|
||||||||
Plan Category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column of this table)
|
||||
Equity compensation plans approved by stockholders (1)
|
|
—
|
|
|
$
|
—
|
|
|
1,713,651
|
|
Equity compensation plans not approved by stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
1,713,651
|
|
(1)
|
For a detailed description of the Plan, see Note 18 - Equity Incentive Plan of the consolidated financial statements included under Item 8 of this Annual Report on Form 10-K.
|
|
|
December 31,
|
||||||||||||||||||
Index
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Two Harbors Investment Corp.
|
|
$
|
165.05
|
|
|
$
|
122.72
|
|
|
$
|
137.09
|
|
|
$
|
108.40
|
|
|
$
|
90.23
|
|
S&P 500
|
|
$
|
208.05
|
|
|
$
|
132.19
|
|
|
$
|
138.26
|
|
|
$
|
113.49
|
|
|
$
|
101.37
|
|
Bloomberg REIT Mortgage Index
|
|
$
|
154.54
|
|
|
$
|
128.65
|
|
|
$
|
132.51
|
|
|
$
|
110.18
|
|
|
$
|
90.11
|
|
(in thousands)
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
||||||||||
Available-for-sale securities
|
$
|
962,283
|
|
|
$
|
847,325
|
|
|
$
|
631,853
|
|
|
$
|
414,050
|
|
|
$
|
458,515
|
|
Residential mortgage loans held-for-investment in securitization trusts
|
—
|
|
|
—
|
|
|
102,886
|
|
|
133,993
|
|
|
95,740
|
|
|||||
Other
|
32,407
|
|
|
22,707
|
|
|
10,350
|
|
|
27,037
|
|
|
38,624
|
|
|||||
Total interest income
|
994,690
|
|
|
870,032
|
|
|
745,089
|
|
|
575,080
|
|
|
592,879
|
|
|||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
Repurchase agreements
|
654,280
|
|
|
469,437
|
|
|
210,430
|
|
|
88,850
|
|
|
72,653
|
|
|||||
Collateralized borrowings in securitization trusts
|
—
|
|
|
—
|
|
|
82,573
|
|
|
97,729
|
|
|
57,216
|
|
|||||
Federal Home Loan Bank advances
|
10,920
|
|
|
20,417
|
|
|
36,911
|
|
|
26,101
|
|
|
11,921
|
|
|||||
Revolving credit facilities
|
19,354
|
|
|
10,820
|
|
|
2,341
|
|
|
604
|
|
|
—
|
|
|||||
Term notes payable
|
10,708
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Convertible senior notes
|
19,067
|
|
|
18,997
|
|
|
17,933
|
|
|
—
|
|
|
—
|
|
|||||
Total interest expense
|
714,329
|
|
|
519,671
|
|
|
350,188
|
|
|
213,284
|
|
|
141,790
|
|
|||||
Net interest income
|
280,361
|
|
|
350,361
|
|
|
394,901
|
|
|
361,796
|
|
|
451,089
|
|
|||||
Other-than-temporary impairment losses
|
(14,312
|
)
|
|
(470
|
)
|
|
(789
|
)
|
|
(1,822
|
)
|
|
(535
|
)
|
|||||
Other income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
Gain (loss) on investment securities
|
280,118
|
|
|
(341,312
|
)
|
|
(34,695
|
)
|
|
(107,374
|
)
|
|
363,379
|
|
|||||
Servicing income
|
501,612
|
|
|
343,096
|
|
|
209,065
|
|
|
143,579
|
|
|
127,398
|
|
|||||
Loss on servicing asset
|
(697,659
|
)
|
|
(69,033
|
)
|
|
(91,033
|
)
|
|
(83,531
|
)
|
|
(99,584
|
)
|
|||||
(Loss) gain on interest rate swap, cap and swaption agreements
|
(108,289
|
)
|
|
16,043
|
|
|
(9,753
|
)
|
|
45,371
|
|
|
(210,621
|
)
|
|||||
Gain (loss) on other derivative instruments
|
259,998
|
|
|
(54,857
|
)
|
|
(70,159
|
)
|
|
99,379
|
|
|
(5,049
|
)
|
|||||
Other income (loss)
|
337
|
|
|
3,037
|
|
|
30,141
|
|
|
9,964
|
|
|
(7,686
|
)
|
|||||
Total other income (loss)
|
236,117
|
|
|
(103,026
|
)
|
|
33,566
|
|
|
107,388
|
|
|
167,837
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Management fees
|
60,102
|
|
|
30,272
|
|
|
40,472
|
|
|
39,261
|
|
|
49,116
|
|
|||||
Servicing expenses
|
74,607
|
|
|
61,136
|
|
|
35,289
|
|
|
32,119
|
|
|
28,028
|
|
|||||
Securitization deal costs
|
—
|
|
|
—
|
|
|
—
|
|
|
6,152
|
|
|
8,971
|
|
|||||
Other operating expenses
|
57,055
|
|
|
62,983
|
|
|
54,160
|
|
|
56,605
|
|
|
56,764
|
|
|||||
Acquisition transaction costs
|
—
|
|
|
86,703
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Restructuring charges
|
—
|
|
|
8,238
|
|
|
—
|
|
|
2,990
|
|
|
—
|
|
|||||
Total expenses
|
191,764
|
|
|
249,332
|
|
|
129,921
|
|
|
137,127
|
|
|
142,879
|
|
|||||
Income (loss) from continuing operations before income taxes
|
310,402
|
|
|
(2,467
|
)
|
|
297,757
|
|
|
330,235
|
|
|
475,512
|
|
|||||
(Benefit from) provision for income taxes
|
(13,560
|
)
|
|
41,823
|
|
|
(10,482
|
)
|
|
12,314
|
|
|
(16,560
|
)
|
|||||
Net income (loss) from continuing operations
|
323,962
|
|
|
(44,290
|
)
|
|
308,239
|
|
|
317,921
|
|
|
492,072
|
|
|||||
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
44,146
|
|
|
35,357
|
|
|
138
|
|
|||||
Net income (loss)
|
323,962
|
|
|
(44,290
|
)
|
|
352,385
|
|
|
353,278
|
|
|
492,210
|
|
|||||
Income from discontinued operations attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
3,814
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss) attributable to Two Harbors Investment Corp.
|
323,962
|
|
|
(44,290
|
)
|
|
348,571
|
|
|
353,278
|
|
|
492,210
|
|
|||||
Dividends on preferred stock
|
75,801
|
|
|
65,395
|
|
|
25,122
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss) attributable to common stockholders
|
$
|
248,161
|
|
|
$
|
(109,685
|
)
|
|
$
|
323,449
|
|
|
$
|
353,278
|
|
|
$
|
492,210
|
|
(in thousands, except share data)
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Basic earnings (loss) per weighted average share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
0.93
|
|
|
$
|
(0.53
|
)
|
|
$
|
1.62
|
|
|
$
|
1.83
|
|
|
$
|
2.70
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
0.23
|
|
|
0.20
|
|
|
—
|
|
|||||
Net income (loss)
|
$
|
0.93
|
|
|
$
|
(0.53
|
)
|
|
$
|
1.85
|
|
|
$
|
2.03
|
|
|
$
|
2.70
|
|
Diluted earnings (loss) per weighted average share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
0.93
|
|
|
$
|
(0.53
|
)
|
|
$
|
1.60
|
|
|
$
|
1.83
|
|
|
$
|
2.70
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
0.21
|
|
|
0.20
|
|
|
—
|
|
|||||
Net income (loss)
|
$
|
0.93
|
|
|
$
|
(0.53
|
)
|
|
$
|
1.81
|
|
|
$
|
2.03
|
|
|
$
|
2.70
|
|
Dividends declared per common share
|
$
|
1.67
|
|
|
$
|
1.88
|
|
|
$
|
2.01
|
|
|
$
|
1.86
|
|
|
$
|
2.08
|
|
Weighted average number of shares of common stock:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
267,826,739
|
|
|
206,020,502
|
|
|
174,433,999
|
|
|
174,036,852
|
|
|
182,623,869
|
|
|||||
Diluted
|
267,826,739
|
|
|
206,020,502
|
|
|
188,133,341
|
|
|
174,036,852
|
|
|
182,623,869
|
|
|||||
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss)
|
$
|
323,962
|
|
|
$
|
(44,290
|
)
|
|
$
|
352,385
|
|
|
$
|
353,278
|
|
|
$
|
492,210
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gain (loss) on available-for-sale securities, net
|
578,583
|
|
|
(233,914
|
)
|
|
135,586
|
|
|
(159,834
|
)
|
|
(496,728
|
)
|
|||||
Other comprehensive income (loss)
|
578,583
|
|
|
(233,914
|
)
|
|
135,586
|
|
|
(159,834
|
)
|
|
(496,728
|
)
|
|||||
Comprehensive income (loss)
|
902,545
|
|
|
(278,204
|
)
|
|
487,971
|
|
|
193,444
|
|
|
(4,518
|
)
|
|||||
Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
3,814
|
|
|
—
|
|
|
—
|
|
|||||
Comprehensive income (loss) attributable to Two Harbors Investment Corp.
|
902,545
|
|
|
(278,204
|
)
|
|
484,157
|
|
|
193,444
|
|
|
(4,518
|
)
|
|||||
Dividends on preferred stock
|
75,801
|
|
|
65,395
|
|
|
25,122
|
|
|
—
|
|
|
—
|
|
|||||
Comprehensive income (loss) attributable to common stockholders
|
$
|
826,744
|
|
|
$
|
(343,599
|
)
|
|
$
|
459,035
|
|
|
$
|
193,444
|
|
|
$
|
(4,518
|
)
|
|
At December 31,
|
||||||||||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Available-for-sale securities
|
$
|
31,406,328
|
|
|
$
|
25,552,604
|
|
|
$
|
21,220,819
|
|
|
$
|
13,116,171
|
|
|
$
|
7,825,320
|
|
Mortgage servicing rights
|
$
|
1,909,444
|
|
|
$
|
1,993,440
|
|
|
$
|
1,086,717
|
|
|
$
|
693,815
|
|
|
$
|
493,688
|
|
Total assets
|
$
|
35,921,622
|
|
|
$
|
30,132,479
|
|
|
$
|
24,789,313
|
|
|
$
|
20,112,056
|
|
|
$
|
14,575,772
|
|
Repurchase agreements
|
$
|
29,147,463
|
|
|
$
|
23,133,476
|
|
|
$
|
8,865,184
|
|
|
$
|
8,865,184
|
|
|
$
|
4,948,926
|
|
Federal Home Loan Bank advances
|
$
|
210,000
|
|
|
$
|
865,024
|
|
|
$
|
1,215,024
|
|
|
$
|
4,000,000
|
|
|
$
|
3,785,000
|
|
Total stockholders’ equity
|
$
|
4,970,466
|
|
|
$
|
4,254,489
|
|
|
$
|
3,571,424
|
|
|
$
|
3,401,112
|
|
|
$
|
3,576,561
|
|
•
|
Agency RMBS (which includes inverse interest-only Agency securities classified as “Agency Derivatives” for purposes of U.S. generally accepted accounting principles, or U.S. GAAP), meaning RMBS whose principal and interest payments are guaranteed by the Government National Mortgage Association (or Ginnie Mae), the Federal National Mortgage Association (or Fannie Mae), or the Federal Home Loan Mortgage Corporation (or Freddie Mac), or collectively, the government sponsored entities, or GSEs;
|
•
|
Non-Agency securities, meaning securities that are not issued or guaranteed by Ginnie Mae, Fannie Mae or Freddie Mac;
|
•
|
MSR; and
|
•
|
Other financial assets comprising approximately 5% to 10% of the portfolio.
|
|
Capital Allocations(1) as of
|
||||||||
|
December 31,
2019 |
|
September 30,
2019 |
|
June 30,
2019 |
|
March 31,
2019 |
|
December 31,
2018 |
Rates strategy
|
78%
|
|
79%
|
|
76%
|
|
77%
|
|
74%
|
Credit strategy
|
22%
|
|
21%
|
|
24%
|
|
23%
|
|
26%
|
(1)
|
Capital allocation percentages reflect management’s assessment regarding the extent to which each asset class contributes to total portfolio risk. Does not represent funding allocation or balance sheet financing of such assets.
|
|
Three Months Ended
|
||||||||
|
December 31,
2019 |
|
September 30,
2019 |
|
June 30,
2019 |
|
March 31,
2019 |
|
December 31,
2018 |
Average annualized portfolio yield (1)
|
3.54%
|
|
3.67%
|
|
3.93%
|
|
4.25%
|
|
4.14%
|
Cost of financing (2)
|
2.35%
|
|
2.51%
|
|
2.55%
|
|
2.47%
|
|
2.53%
|
Net portfolio yield
|
1.19%
|
|
1.16%
|
|
1.38%
|
|
1.78%
|
|
1.61%
|
(1)
|
Average annualized yield includes interest income on Agency RMBS and non-Agency securities and servicing income, net of amortization and servicing expenses on MSR and incorporates future prepayment, credit loss and other assumptions, all of which are estimates and subject to change.
|
(2)
|
Cost of financing includes swap and cap interest rate spread.
|
(dollars in thousands)
|
December 31,
2019 |
|
December 31,
2018 |
||||||||||
Agency
|
|
|
|
|
|
|
|
||||||
Fixed Rate
|
$
|
27,763,471
|
|
|
83.2
|
%
|
|
$
|
21,665,960
|
|
|
78.5
|
%
|
Hybrid ARM
|
14,584
|
|
|
—
|
%
|
|
19,073
|
|
|
0.1
|
%
|
||
Total Agency
|
27,778,055
|
|
|
83.2
|
%
|
|
21,685,033
|
|
|
78.6
|
%
|
||
Agency Derivatives
|
68,925
|
|
|
0.2
|
%
|
|
70,257
|
|
|
0.2
|
%
|
||
Non-Agency
|
|
|
|
|
|
|
|
||||||
Senior
|
3,073,098
|
|
|
9.2
|
%
|
|
2,854,731
|
|
|
10.3
|
%
|
||
Mezzanine
|
480,765
|
|
|
1.5
|
%
|
|
928,632
|
|
|
3.4
|
%
|
||
Interest-only securities
|
74,410
|
|
|
0.2
|
%
|
|
84,208
|
|
|
0.3
|
%
|
||
Total Non-Agency
|
3,628,273
|
|
|
10.9
|
%
|
|
3,867,571
|
|
|
14.0
|
%
|
||
Mortgage servicing rights
|
1,909,444
|
|
|
5.7
|
%
|
|
1,993,440
|
|
|
7.2
|
%
|
||
Total
|
$
|
33,384,697
|
|
|
|
|
$
|
27,616,301
|
|
|
|
|
|
Three Months Ended
|
|||||||||||||
Weighted Average CPR
|
|
December 31,
2019 |
|
September 30,
2019 |
|
June 30,
2019 |
|
March 31,
2019 |
|
December 31,
2018 |
|||||
Agency RMBS
|
|
14.3
|
%
|
|
13.4
|
%
|
|
10.1
|
%
|
|
6.5
|
%
|
|
6.8
|
%
|
Non-Agency securities
|
|
6.4
|
%
|
|
5.9
|
%
|
|
5.3
|
%
|
|
4.9
|
%
|
|
5.1
|
%
|
Mortgage servicing rights
|
|
20.8
|
%
|
|
20.5
|
%
|
|
13.7
|
%
|
|
7.7
|
%
|
|
7.3
|
%
|
|
December 31, 2019
|
|||||||||||||||||||||||||
(dollars in thousands)
|
Principal/ Current Face
|
|
Carrying Value
|
|
% of Agency Portfolio
|
|
Weighted Average CPR
|
|
% Prepayment Protected
|
|
Gross Weighted Average Coupon Rate
|
|
Amortized Cost
|
|
Weighted Average Loan Age (months)
|
|||||||||||
Agency RMBS AFS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
30-Year Fixed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
3.0%
|
$
|
6,034,075
|
|
|
$
|
6,168,095
|
|
|
22.1
|
%
|
|
3.3
|
%
|
|
98.3
|
%
|
|
3.8
|
%
|
|
$
|
6,169,224
|
|
|
3
|
|
3.5%
|
6,174,872
|
|
|
6,451,660
|
|
|
23.2
|
%
|
|
7.0
|
%
|
|
100.0
|
%
|
|
4.3
|
%
|
|
6,386,051
|
|
|
7
|
|
|||
4.0%
|
8,455,585
|
|
|
8,993,011
|
|
|
32.3
|
%
|
|
19.4
|
%
|
|
100.0
|
%
|
|
4.6
|
%
|
|
8,808,458
|
|
|
25
|
|
|||
4.5%
|
4,714,844
|
|
|
5,082,166
|
|
|
18.3
|
%
|
|
25.2
|
%
|
|
100.0
|
%
|
|
5.0
|
%
|
|
4,942,234
|
|
|
20
|
|
|||
≥ 5%
|
741,000
|
|
|
813,503
|
|
|
2.9
|
%
|
|
23.5
|
%
|
|
100.0
|
%
|
|
5.8
|
%
|
|
786,727
|
|
|
48
|
|
|||
|
26,120,376
|
|
|
27,508,435
|
|
|
98.8
|
%
|
|
14.4
|
%
|
|
99.6
|
%
|
|
4.5
|
%
|
|
27,092,694
|
|
|
16
|
|
|||
Other P&I
|
119,168
|
|
|
133,436
|
|
|
0.5
|
%
|
|
7.3
|
%
|
|
0.3
|
%
|
|
6.7
|
%
|
|
133,174
|
|
|
210
|
|
|||
Interest-only
|
2,601,693
|
|
|
136,184
|
|
|
0.5
|
%
|
|
10.9
|
%
|
|
—
|
%
|
|
4.4
|
%
|
|
169,811
|
|
|
104
|
|
|||
Agency Derivatives
|
397,137
|
|
|
68,925
|
|
|
0.2
|
%
|
|
12.3
|
%
|
|
—
|
%
|
|
6.7
|
%
|
|
56,959
|
|
|
184
|
|
|||
Total Agency RMBS
|
$
|
29,238,374
|
|
|
$
|
27,846,980
|
|
|
100.0
|
%
|
|
|
|
98.4
|
%
|
|
|
|
$
|
27,452,638
|
|
|
|
|
December 31, 2018
|
|||||||||||||||||||||||||
(dollars in thousands)
|
Principal/ Current Face
|
|
Carrying Value
|
|
% of Agency Portfolio
|
|
Weighted Average CPR
|
|
% Prepayment Protected
|
|
Gross Weighted Average Coupon Rate
|
|
Amortized Cost
|
|
Weighted Average Loan Age (months)
|
|||||||||||
Agency RMBS AFS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
30-Year Fixed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
3.0%
|
$
|
3,255
|
|
|
$
|
3,200
|
|
|
—
|
%
|
|
2.0
|
%
|
|
100.0
|
%
|
|
3.6
|
%
|
|
$
|
3,314
|
|
|
47
|
|
3.5%
|
231,068
|
|
|
231,321
|
|
|
1.1
|
%
|
|
6.6
|
%
|
|
100.0
|
%
|
|
4.1
|
%
|
|
232,200
|
|
|
19
|
|
|||
4.0%
|
8,640,859
|
|
|
8,846,367
|
|
|
40.7
|
%
|
|
7.2
|
%
|
|
83.0
|
%
|
|
4.4
|
%
|
|
9,047,282
|
|
|
22
|
|
|||
4.5%
|
10,237,108
|
|
|
10,686,699
|
|
|
49.1
|
%
|
|
6.3
|
%
|
|
99.0
|
%
|
|
5.0
|
%
|
|
10,765,144
|
|
|
16
|
|
|||
≥ 5%
|
1,367,700
|
|
|
1,452,170
|
|
|
6.7
|
%
|
|
7.1
|
%
|
|
74.4
|
%
|
|
5.8
|
%
|
|
1,449,256
|
|
|
24
|
|
|||
|
20,479,990
|
|
|
21,219,757
|
|
|
97.6
|
%
|
|
6.7
|
%
|
|
90.7
|
%
|
|
4.8
|
%
|
|
21,497,196
|
|
|
19
|
|
|||
Other P&I
|
295,800
|
|
|
289,860
|
|
|
1.3
|
%
|
|
9.6
|
%
|
|
0.3
|
%
|
|
5.7
|
%
|
|
291,290
|
|
|
151
|
|
|||
Interest-only
|
3,115,967
|
|
|
175,416
|
|
|
0.8
|
%
|
|
9.3
|
%
|
|
—
|
%
|
|
4.5
|
%
|
|
209,901
|
|
|
92
|
|
|||
Agency Derivatives
|
476,299
|
|
|
70,257
|
|
|
0.3
|
%
|
|
11.9
|
%
|
|
—
|
%
|
|
6.7
|
%
|
|
69,496
|
|
|
173
|
|
|||
Total Agency RMBS
|
$
|
24,368,056
|
|
|
$
|
21,755,290
|
|
|
100.0
|
%
|
|
|
|
88.4
|
%
|
|
|
|
$
|
22,067,883
|
|
|
|
|
December 31, 2019
|
||||||||||||||||||
(in thousands)
|
Principal/ Current Face
|
|
Un-amortized Premium
|
|
Accretable Purchase Discount
|
|
Credit Reserve Purchase Discount
|
|
Amortized Cost
|
||||||||||
Principal and interest securities
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior
|
$
|
4,861,854
|
|
|
$
|
8,966
|
|
|
$
|
(445,566
|
)
|
|
$
|
(1,594,480
|
)
|
|
$
|
2,830,774
|
|
Mezzanine
|
636,800
|
|
|
14
|
|
|
(114,574
|
)
|
|
(117,471
|
)
|
|
404,769
|
|
|||||
Total P&I securities
|
5,498,654
|
|
|
8,980
|
|
|
(560,140
|
)
|
|
(1,711,951
|
)
|
|
3,235,543
|
|
|||||
Interest-only
|
4,356,603
|
|
|
79,935
|
|
|
—
|
|
|
—
|
|
|
79,935
|
|
|||||
Total Non-Agency
|
$
|
9,855,257
|
|
|
$
|
88,915
|
|
|
$
|
(560,140
|
)
|
|
$
|
(1,711,951
|
)
|
|
$
|
3,315,478
|
|
|
December 31, 2018
|
||||||||||||||||||
(in thousands)
|
Principal/ Current Face
|
|
Un-amortized Premium
|
|
Accretable Purchase Discount
|
|
Credit Reserve Purchase Discount
|
|
Amortized Cost
|
||||||||||
Principal and interest securities
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior
|
$
|
4,227,631
|
|
|
$
|
5,381
|
|
|
$
|
(477,682
|
)
|
|
$
|
(1,204,325
|
)
|
|
$
|
2,551,005
|
|
Mezzanine
|
1,132,493
|
|
|
1,301
|
|
|
(216,437
|
)
|
|
(118,437
|
)
|
|
798,920
|
|
|||||
Total P&I securities
|
5,360,124
|
|
|
6,682
|
|
|
(694,119
|
)
|
|
(1,322,762
|
)
|
|
3,349,925
|
|
|||||
Interest-only
|
5,137,169
|
|
|
83,846
|
|
|
—
|
|
|
—
|
|
|
83,846
|
|
|||||
Total Non-Agency
|
$
|
10,497,293
|
|
|
$
|
90,528
|
|
|
$
|
(694,119
|
)
|
|
$
|
(1,322,762
|
)
|
|
$
|
3,433,771
|
|
(in thousands, except share data)
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||
Income Statement Data:
|
|
December 31,
|
|
December 31,
|
||||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2017
|
||||||||||
|
|
(unaudited)
|
|
|
||||||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Available-for-sale securities
|
|
$
|
230,567
|
|
|
$
|
242,535
|
|
|
$
|
962,283
|
|
|
$
|
847,325
|
|
|
$
|
631,853
|
|
Residential mortgage loans held-for-investment in securitization trusts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102,886
|
|
|||||
Other
|
|
7,871
|
|
|
9,420
|
|
|
32,407
|
|
|
22,707
|
|
|
10,350
|
|
|||||
Total interest income
|
|
238,438
|
|
|
251,955
|
|
|
994,690
|
|
|
870,032
|
|
|
745,089
|
|
|||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Repurchase agreements
|
|
152,919
|
|
|
146,702
|
|
|
654,280
|
|
|
469,437
|
|
|
210,430
|
|
|||||
Collateralized borrowings in securitization trusts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,573
|
|
|||||
Federal Home Loan Bank advances
|
|
514
|
|
|
5,762
|
|
|
10,920
|
|
|
20,417
|
|
|
36,911
|
|
|||||
Revolving credit facilities
|
|
4,038
|
|
|
5,044
|
|
|
19,354
|
|
|
10,820
|
|
|
2,341
|
|
|||||
Term notes payable
|
|
5,002
|
|
|
—
|
|
|
10,708
|
|
|
—
|
|
|
—
|
|
|||||
Convertible senior notes
|
|
4,811
|
|
|
4,793
|
|
|
19,067
|
|
|
18,997
|
|
|
17,933
|
|
|||||
Total interest expense
|
|
167,284
|
|
|
162,301
|
|
|
714,329
|
|
|
519,671
|
|
|
350,188
|
|
|||||
Net interest income
|
|
71,154
|
|
|
89,654
|
|
|
280,361
|
|
|
350,361
|
|
|
394,901
|
|
|||||
Other-than-temporary impairment losses
|
|
(3,308
|
)
|
|
(107
|
)
|
|
(14,312
|
)
|
|
(470
|
)
|
|
(789
|
)
|
|||||
Other income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gain (loss) on investment securities
|
|
28,141
|
|
|
(245,763
|
)
|
|
280,118
|
|
|
(341,312
|
)
|
|
(34,695
|
)
|
|||||
Servicing income
|
|
127,690
|
|
|
104,623
|
|
|
501,612
|
|
|
343,096
|
|
|
209,065
|
|
|||||
Loss on servicing asset
|
|
(21,739
|
)
|
|
(171,284
|
)
|
|
(697,659
|
)
|
|
(69,033
|
)
|
|
(91,033
|
)
|
|||||
(Loss) gain on interest rate swap, cap and swaption agreements
|
|
(6,875
|
)
|
|
(239,492
|
)
|
|
(108,289
|
)
|
|
16,043
|
|
|
(9,753
|
)
|
|||||
(Loss) gain on other derivative instruments
|
|
(10,800
|
)
|
|
(39,122
|
)
|
|
259,998
|
|
|
(54,857
|
)
|
|
(70,159
|
)
|
|||||
Other income
|
|
60
|
|
|
342
|
|
|
337
|
|
|
3,037
|
|
|
30,141
|
|
|||||
Total other income (loss)
|
|
116,477
|
|
|
(590,696
|
)
|
|
236,117
|
|
|
(103,026
|
)
|
|
33,566
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Management fees
|
|
17,546
|
|
|
12,152
|
|
|
60,102
|
|
|
30,272
|
|
|
40,472
|
|
|||||
Servicing expenses
|
|
20,253
|
|
|
18,610
|
|
|
74,607
|
|
|
61,136
|
|
|
35,289
|
|
|||||
Other operating expenses
|
|
14,142
|
|
|
15,943
|
|
|
57,055
|
|
|
62,983
|
|
|
54,160
|
|
|||||
Acquisition transaction costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86,703
|
|
|
|
||||||
Restructuring charges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,238
|
|
|
—
|
|
|||||
Total expenses
|
|
51,941
|
|
|
46,705
|
|
|
191,764
|
|
|
249,332
|
|
|
129,921
|
|
|||||
Income (loss) before income taxes
|
|
132,382
|
|
|
(547,854
|
)
|
|
310,402
|
|
|
(2,467
|
)
|
|
297,757
|
|
|||||
(Benefit from) provision for income taxes
|
|
(2,372
|
)
|
|
6,681
|
|
|
(13,560
|
)
|
|
41,823
|
|
|
(10,482
|
)
|
|||||
Net income (loss) from continuing operations
|
|
134,754
|
|
|
(554,535
|
)
|
|
323,962
|
|
|
(44,290
|
)
|
|
308,239
|
|
|||||
Income from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,146
|
|
|||||
Net income (loss)
|
|
134,754
|
|
|
(554,535
|
)
|
|
323,962
|
|
|
(44,290
|
)
|
|
352,385
|
|
|||||
Income from discontinued operations attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,814
|
|
|||||
Net income (loss) attributable to Two Harbors Investment Corp.
|
|
134,754
|
|
|
(554,535
|
)
|
|
323,962
|
|
|
(44,290
|
)
|
|
348,571
|
|
|||||
Dividends on preferred stock
|
|
18,950
|
|
|
18,950
|
|
|
75,801
|
|
|
65,395
|
|
|
25,122
|
|
|||||
Net income (loss) attributable to common stockholders
|
|
$
|
115,804
|
|
|
$
|
(573,485
|
)
|
|
$
|
248,161
|
|
|
$
|
(109,685
|
)
|
|
$
|
323,449
|
|
(in thousands)
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||
Income Statement Data:
|
|
December 31,
|
|
December 31,
|
||||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2017
|
||||||||||
|
|
(unaudited)
|
|
|
||||||||||||||||
Basic earnings (loss) per weighted average share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
|
$
|
0.42
|
|
|
$
|
(2.31
|
)
|
|
$
|
0.93
|
|
|
$
|
(0.53
|
)
|
|
$
|
1.62
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.23
|
|
|||||
Net income (loss)
|
|
$
|
0.42
|
|
|
$
|
(2.31
|
)
|
|
$
|
0.93
|
|
|
$
|
(0.53
|
)
|
|
$
|
1.85
|
|
Diluted earnings (loss) per weighted average share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
|
$
|
0.41
|
|
|
$
|
(2.31
|
)
|
|
$
|
0.93
|
|
|
$
|
(0.53
|
)
|
|
$
|
1.60
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.21
|
|
|||||
Net income (loss)
|
|
$
|
0.41
|
|
|
$
|
(2.31
|
)
|
|
$
|
0.93
|
|
|
$
|
(0.53
|
)
|
|
$
|
1.81
|
|
Dividends declared per common share
|
|
$
|
0.40
|
|
|
$
|
0.47
|
|
|
$
|
1.67
|
|
|
$
|
1.88
|
|
|
$
|
2.01
|
|
Weighted average number of shares of common stock:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
272,906,815
|
|
|
248,081,168
|
|
|
267,826,739
|
|
|
206,020,502
|
|
|
174,433,999
|
|
|||||
Diluted
|
|
291,070,864
|
|
|
248,081,168
|
|
|
267,826,739
|
|
|
206,020,502
|
|
|
188,133,341
|
|
|||||
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss)
|
|
$
|
134,754
|
|
|
$
|
(554,535
|
)
|
|
$
|
323,962
|
|
|
$
|
(44,290
|
)
|
|
$
|
352,385
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized (loss) gain on available-for-sale securities
|
|
(58,954
|
)
|
|
265,546
|
|
|
578,583
|
|
|
(233,914
|
)
|
|
135,586
|
|
|||||
Other comprehensive (loss) income
|
|
(58,954
|
)
|
|
265,546
|
|
|
578,583
|
|
|
(233,914
|
)
|
|
135,586
|
|
|||||
Comprehensive income (loss)
|
|
75,800
|
|
|
(288,989
|
)
|
|
902,545
|
|
|
(278,204
|
)
|
|
$
|
487,971
|
|
||||
Comprehensive income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,814
|
|
|||||
Comprehensive income (loss) attributable to Two Harbors Investment Corp.
|
|
75,800
|
|
|
(288,989
|
)
|
|
902,545
|
|
|
(278,204
|
)
|
|
484,157
|
|
|||||
Dividends on preferred stock
|
|
18,950
|
|
|
18,950
|
|
|
75,801
|
|
|
65,395
|
|
|
25,122
|
|
|||||
Comprehensive income (loss) attributable to common stockholders
|
|
$
|
56,850
|
|
|
$
|
(307,939
|
)
|
|
$
|
826,744
|
|
|
$
|
(343,599
|
)
|
|
$
|
459,035
|
|
(in thousands)
|
|
December 31,
2019 |
|
December 31,
2018 |
||||
Balance Sheet Data:
|
|
|
||||||
|
|
|
|
|
||||
Available-for-sale securities
|
|
$
|
31,406,328
|
|
|
$
|
25,552,604
|
|
Mortgage servicing rights
|
|
$
|
1,909,444
|
|
|
$
|
1,993,440
|
|
Total assets
|
|
$
|
35,921,622
|
|
|
$
|
30,132,479
|
|
Repurchase agreements
|
|
$
|
29,147,463
|
|
|
$
|
23,133,476
|
|
Federal Home Loan Bank advances
|
|
$
|
210,000
|
|
|
$
|
865,024
|
|
Revolving credit facilities
|
|
$
|
300,000
|
|
|
$
|
310,000
|
|
Term notes payable
|
|
$
|
394,502
|
|
|
$
|
—
|
|
Convertible senior notes
|
|
$
|
284,954
|
|
|
$
|
283,856
|
|
Total stockholders’ equity
|
|
$
|
4,970,466
|
|
|
$
|
4,254,489
|
|
|
Three Months Ended December 31, 2019
|
|
Year Ended December 31, 2019
|
||||||||||||||||||
(dollars in thousands)
|
Average Balance (1)
|
|
Interest Income/Expense
|
|
Net Yield/Cost of Funds (2)
|
|
Average Balance (1)
|
|
Interest Income/Expense
|
|
Net Yield/Cost of Funds (2)
|
||||||||||
Interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency available-for-sale securities
|
$
|
24,694,426
|
|
|
$
|
178,621
|
|
|
2.9
|
%
|
|
$
|
23,593,771
|
|
|
$
|
763,601
|
|
|
3.2
|
%
|
Non-Agency available-for-sale securities
|
3,300,836
|
|
|
51,946
|
|
|
6.3
|
%
|
|
3,278,228
|
|
|
198,682
|
|
|
6.1
|
%
|
||||
Other
|
9,308
|
|
|
7,871
|
|
|
4.2
|
%
|
|
15,530
|
|
|
32,407
|
|
|
4.6
|
%
|
||||
Total interest income/net asset yield
|
$
|
28,004,570
|
|
|
$
|
238,438
|
|
|
3.4
|
%
|
|
$
|
26,887,529
|
|
|
$
|
994,690
|
|
|
3.7
|
%
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Repurchase agreements, FHLB advances, revolving credit facilities and term notes payable collateralized by:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency available-for-sale securities
|
$
|
24,728,724
|
|
|
$
|
137,919
|
|
|
2.2
|
%
|
|
$
|
23,018,643
|
|
|
$
|
583,646
|
|
|
2.5
|
%
|
Non-Agency available-for-sale securities
|
1,598,573
|
|
|
12,179
|
|
|
3.0
|
%
|
|
1,909,564
|
|
|
67,442
|
|
|
3.5
|
%
|
||||
Agency derivatives (3)
|
50,263
|
|
|
359
|
|
|
2.9
|
%
|
|
47,824
|
|
|
1,556
|
|
|
3.3
|
%
|
||||
Mortgage servicing rights (4)
|
956,985
|
|
|
12,016
|
|
|
5.0
|
%
|
|
807,486
|
|
|
42,618
|
|
|
5.3
|
%
|
||||
Other unassignable
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Convertible senior notes
|
284,848
|
|
|
4,811
|
|
|
6.8
|
%
|
|
284,413
|
|
|
19,067
|
|
|
6.7
|
%
|
||||
Total interest expense/cost of funds
|
$
|
27,619,393
|
|
|
167,284
|
|
|
2.4
|
%
|
|
$
|
26,067,930
|
|
|
714,329
|
|
|
2.7
|
%
|
||
Net interest income/spread (5)
|
|
|
$
|
71,154
|
|
|
1.0
|
%
|
|
|
|
$
|
280,361
|
|
|
1.0
|
%
|
|
Three Months Ended December 31, 2018
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
(dollars in thousands)
|
Average Balance (1)
|
|
Interest Income/Expense
|
|
Net Yield/Cost of Funds (2)
|
|
Average Balance (1)
|
|
Interest Income/Expense
|
|
Net Yield/Cost of Funds (2)
|
||||||||||
Interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency available-for-sale securities
|
$
|
21,401,757
|
|
|
$
|
176,997
|
|
|
3.3
|
%
|
|
$
|
19,782,775
|
|
|
$
|
620,581
|
|
|
3.1
|
%
|
Non-Agency available-for-sale securities
|
3,405,550
|
|
|
65,538
|
|
|
7.7
|
%
|
|
2,935,601
|
|
|
226,743
|
|
|
7.7
|
%
|
||||
Other
|
28,551
|
|
|
9,420
|
|
|
4.0
|
%
|
|
30,148
|
|
|
22,707
|
|
|
4.2
|
%
|
||||
Total interest income/net asset yield
|
$
|
24,835,858
|
|
|
$
|
251,955
|
|
|
4.1
|
%
|
|
$
|
22,748,524
|
|
|
$
|
870,031
|
|
|
3.8
|
%
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Repurchase agreements, FHLB advances, revolving credit facilities and term notes payable collateralized by:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency available-for-sale securities
|
$
|
19,796,348
|
|
|
$
|
125,014
|
|
|
2.5
|
%
|
|
$
|
18,603,631
|
|
|
$
|
396,786
|
|
|
2.1
|
%
|
Non-Agency available-for-sale securities
|
2,569,298
|
|
|
23,802
|
|
|
3.7
|
%
|
|
2,278,651
|
|
|
79,772
|
|
|
3.5
|
%
|
||||
Agency derivatives (3)
|
48,018
|
|
|
404
|
|
|
3.4
|
%
|
|
56,393
|
|
|
1,650
|
|
|
2.9
|
%
|
||||
Mortgage servicing rights (4)
|
579,348
|
|
|
8,288
|
|
|
5.7
|
%
|
|
407,085
|
|
|
22,466
|
|
|
5.5
|
%
|
||||
Other unassignable
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Convertible senior notes
|
283,755
|
|
|
4,793
|
|
|
6.8
|
%
|
|
283,347
|
|
|
18,997
|
|
|
6.7
|
%
|
||||
Total interest expense/cost of funds
|
$
|
23,276,767
|
|
|
162,301
|
|
|
2.8
|
%
|
|
$
|
21,629,107
|
|
|
519,671
|
|
|
2.4
|
%
|
||
Net interest income/spread (5)
|
|
|
$
|
89,654
|
|
|
1.3
|
%
|
|
|
|
$
|
350,360
|
|
|
1.4
|
%
|
(1)
|
Average asset balance represents average amortized cost on AFS securities and Agency Derivatives.
|
(2)
|
Cost of funds does not include the accrual and settlement of interest associated with interest rate swaps and caps. In accordance with U.S. GAAP, those costs are included in (loss) gain on interest rate swap, cap and swaption agreements in the consolidated statements of comprehensive income (loss). For the three and twelve months ended December 31, 2019, our total average cost of funds on the assets assigned as collateral for borrowings shown in the table above, including interest spread expense associated with interest rate swaps and caps, was 2.4% and 2.5%, respectively, compared to 2.5% and 2.2% for the same periods in 2018.
|
(3)
|
Yields on Agency Derivatives not shown as interest income is included in gain (loss) on other derivative instruments in the consolidated statements of comprehensive income (loss).
|
(4)
|
Yields on mortgage servicing rights not shown as these assets do not earn interest.
|
(5)
|
Net interest spread does not include the accrual and settlement of interest associated with interest rate swaps and caps. In accordance with U.S. GAAP, those costs are included in gain (loss) on interest rate swap, cap and swaption agreements in the consolidated statements of comprehensive income (loss). For the three and twelve months ended December 31, 2019, our total average net interest rate spread on the assets and liabilities shown in the table above, including interest spread expense associated with interest rate swaps and caps, was 0.9% and 1.1%, respectively, compared to 1.4% and 1.6% for the same periods in 2018.
|
|
Three Months Ended December 31, 2019
|
|
Year Ended December 31, 2019
|
||||||||||||||
|
Agency (1)
|
|
Non-Agency
|
|
Total
|
|
Agency (1)
|
|
Non-Agency
|
|
Total
|
||||||
Gross yield/stated coupon
|
3.9
|
%
|
|
4.4
|
%
|
|
4.0
|
%
|
|
4.1
|
%
|
|
4.7
|
%
|
|
4.2
|
%
|
Net (premium amortization) discount accretion
|
(1.0
|
)%
|
|
1.9
|
%
|
|
(0.7
|
)%
|
|
(0.9
|
)%
|
|
1.4
|
%
|
|
(0.6
|
)%
|
Net yield (2)
|
2.9
|
%
|
|
6.3
|
%
|
|
3.3
|
%
|
|
3.2
|
%
|
|
6.1
|
%
|
|
3.6
|
%
|
|
Three Months Ended December 31, 2018
|
|
Year Ended December 31, 2018
|
||||||||||||||
|
Agency (1)
|
|
Non-Agency
|
|
Total
|
|
Agency (1)
|
|
Non-Agency
|
|
Total
|
||||||
Gross yield/stated coupon
|
4.1
|
%
|
|
4.8
|
%
|
|
4.2
|
%
|
|
4.1
|
%
|
|
4.7
|
%
|
|
4.1
|
%
|
Net (premium amortization) discount accretion
|
(0.8
|
)%
|
|
2.9
|
%
|
|
(0.3
|
)%
|
|
(1.0
|
)%
|
|
3.0
|
%
|
|
(0.4
|
)%
|
Net yield (2)
|
3.3
|
%
|
|
7.7
|
%
|
|
3.9
|
%
|
|
3.1
|
%
|
|
7.7
|
%
|
|
3.7
|
%
|
(1)
|
Excludes Agency Derivatives. For the three and twelve months ended December 31, 2019, the average annualized net yield on total Agency RMBS, including Agency Derivatives, was 2.9% and 3.3%, respectively, compared to 3.3% and 3.2% for the same periods in 2018.
|
(2)
|
These yields have not been adjusted for cost of delay and cost to carry purchase premiums.
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Other-than-temporary impairment losses
|
$
|
(3,308
|
)
|
|
$
|
(107
|
)
|
|
$
|
(14,312
|
)
|
|
$
|
(470
|
)
|
Number of non-Agency securities
|
6
|
|
|
1
|
|
|
18
|
|
|
3
|
|
|
Three Months Ended December 31, 2019
|
|
Year Ended December 31, 2019
|
||||||||||||||||||||
(in thousands)
|
Available-For-Sale Securities
|
|
Equity Securities
|
|
Total
|
|
Available-For-Sale Securities
|
|
Equity Securities
|
|
Total
|
||||||||||||
Proceeds from sales
|
$
|
1,814,250
|
|
|
$
|
—
|
|
|
$
|
1,814,250
|
|
|
$
|
15,879,823
|
|
|
$
|
—
|
|
|
$
|
15,879,823
|
|
Amortized cost of securities sold
|
(1,786,635
|
)
|
|
—
|
|
|
(1,786,635
|
)
|
|
(15,595,809
|
)
|
|
—
|
|
|
(15,595,809
|
)
|
||||||
Total realized gains
|
27,615
|
|
|
—
|
|
|
27,615
|
|
|
284,014
|
|
|
—
|
|
|
284,014
|
|
||||||
Change in unrealized gains (losses) (1)
|
526
|
|
|
—
|
|
|
526
|
|
|
(3,896
|
)
|
|
—
|
|
|
(3,896
|
)
|
||||||
Dividend income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Gain (loss) on investment securities
|
$
|
28,141
|
|
|
$
|
—
|
|
|
$
|
28,141
|
|
|
$
|
280,118
|
|
|
$
|
—
|
|
|
$
|
280,118
|
|
|
Three Months Ended December 31, 2018
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||
(in thousands)
|
Available-For-Sale Securities
|
|
Equity Securities
|
|
Total
|
|
Available-For-Sale Securities
|
|
Equity Securities
|
|
Total
|
||||||||||||
Proceeds from sales
|
$
|
6,045,720
|
|
|
$
|
—
|
|
|
$
|
6,045,720
|
|
|
$
|
15,202,406
|
|
|
$
|
31,276
|
|
|
$
|
15,233,682
|
|
Amortized cost of securities sold
|
(6,294,564
|
)
|
|
—
|
|
|
(6,294,564
|
)
|
|
(15,551,968
|
)
|
|
(30,054
|
)
|
|
(15,582,022
|
)
|
||||||
Total realized (losses) gains
|
(248,844
|
)
|
|
—
|
|
|
(248,844
|
)
|
|
(349,562
|
)
|
|
1,222
|
|
|
(348,340
|
)
|
||||||
Change in unrealized gains(1)
|
3,081
|
|
|
—
|
|
|
3,081
|
|
|
5,094
|
|
|
641
|
|
|
5,735
|
|
||||||
Dividend income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,293
|
|
|
1,293
|
|
||||||
(Loss) gain on investment securities
|
$
|
(245,763
|
)
|
|
$
|
—
|
|
|
$
|
(245,763
|
)
|
|
$
|
(344,468
|
)
|
|
$
|
3,156
|
|
|
$
|
(341,312
|
)
|
(1)
|
On July 1, 2015, we elected the fair value option for Agency interest-only mortgage-backed securities acquired on or after such date. All Agency interest-only mortgage-backed securities acquired on or after July 1, 2015 are carried at estimated fair value with changes in fair value recorded as a component of gain (loss) on investment securities in the consolidated statements of comprehensive income (loss).
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Servicing fee income
|
$
|
109,403
|
|
|
$
|
94,078
|
|
|
$
|
436,587
|
|
|
$
|
312,100
|
|
Ancillary and other fee income
|
499
|
|
|
276
|
|
|
1,801
|
|
|
1,280
|
|
||||
Float income
|
17,788
|
|
|
10,269
|
|
|
63,224
|
|
|
29,716
|
|
||||
Total
|
$
|
127,690
|
|
|
$
|
104,623
|
|
|
$
|
501,612
|
|
|
$
|
343,096
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model
|
$
|
87,561
|
|
|
$
|
(129,401
|
)
|
|
$
|
(390,149
|
)
|
|
$
|
80,209
|
|
Changes in fair value due to realization of cash flows (runoff)
|
(109,333
|
)
|
|
(42,125
|
)
|
|
(307,918
|
)
|
|
(149,879
|
)
|
||||
Gains on sales
|
33
|
|
|
242
|
|
|
408
|
|
|
637
|
|
||||
Loss on servicing asset
|
$
|
(21,739
|
)
|
|
$
|
(171,284
|
)
|
|
$
|
(697,659
|
)
|
|
$
|
(69,033
|
)
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net interest spread
|
$
|
4,768
|
|
|
$
|
15,331
|
|
|
$
|
70,514
|
|
|
$
|
49,217
|
|
Early termination, agreement maturation and option expiration (losses) gains
|
(1,495
|
)
|
|
(35,757
|
)
|
|
94,929
|
|
|
(3,593
|
)
|
||||
Change in unrealized loss on interest rate swap, cap and swaption agreements, at fair value
|
(10,148
|
)
|
|
(219,066
|
)
|
|
(273,732
|
)
|
|
(29,581
|
)
|
||||
(Loss) gain on interest rate swap, cap and swaption agreements
|
$
|
(6,875
|
)
|
|
$
|
(239,492
|
)
|
|
$
|
(108,289
|
)
|
|
$
|
16,043
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Interest income, net of accretion, on inverse interest-only securities
|
$
|
1,702
|
|
|
$
|
1,437
|
|
|
$
|
5,586
|
|
|
$
|
6,463
|
|
Interest expense on short U.S. treasuries
|
—
|
|
|
(5,592
|
)
|
|
(1,315
|
)
|
|
(9,302
|
)
|
||||
Realized and unrealized net gains (losses) on other derivative instruments (1)
|
(12,502
|
)
|
|
(34,967
|
)
|
|
255,727
|
|
|
(52,018
|
)
|
||||
(Loss) gain on other derivative instruments
|
$
|
(10,800
|
)
|
|
$
|
(39,122
|
)
|
|
$
|
259,998
|
|
|
$
|
(54,857
|
)
|
(1)
|
As these derivative instruments are considered trading instruments, our financial results include both realized and unrealized gains (losses) associated with these instruments.
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
(in thousands, except share data)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Management fees
|
$
|
17,546
|
|
|
$
|
12,152
|
|
|
$
|
60,102
|
|
|
$
|
30,272
|
|
Servicing expenses
|
$
|
20,253
|
|
|
$
|
18,610
|
|
|
$
|
74,607
|
|
|
$
|
61,136
|
|
Other operating expenses:
|
|
|
|
|
|
|
|
||||||||
Officers’ compensation incurred by PRCM Advisers on our behalf and reimbursed by us (1)
|
$
|
141
|
|
|
$
|
242
|
|
|
$
|
3,054
|
|
|
$
|
1,785
|
|
Other direct and allocated costs incurred by PRCM Advisers on our behalf and reimbursed by us
|
4,423
|
|
|
5,263
|
|
|
24,548
|
|
|
24,512
|
|
||||
Non-cash equity compensation expenses
|
|
|
|
|
|
|
|
||||||||
Amortization of executive officers’ restricted stock (2)
|
1,221
|
|
|
1,791
|
|
|
3,395
|
|
|
6,791
|
|
||||
Amortization of other restricted stock
|
1,202
|
|
|
1,420
|
|
|
5,265
|
|
|
5,501
|
|
||||
Total non-cash equity compensation expenses
|
2,423
|
|
|
3,211
|
|
|
8,660
|
|
|
12,292
|
|
||||
All other operating expenses
|
7,155
|
|
|
7,227
|
|
|
20,793
|
|
|
24,394
|
|
||||
Total other operating expenses
|
$
|
14,142
|
|
|
$
|
15,943
|
|
|
$
|
57,055
|
|
|
$
|
62,983
|
|
Annualized other operating expense ratio
|
1.1
|
%
|
|
1.4
|
%
|
|
1.2
|
%
|
|
1.6
|
%
|
||||
Annualized other operating expense ratio, excluding non-cash equity compensation expenses
|
0.9
|
%
|
|
1.1
|
%
|
|
1.0
|
%
|
|
1.3
|
%
|
(1)
|
Officers include our principal financial officer and general counsel. We do not reimburse PRCM Advisers for any expenses related to the compensation of our chief executive officer or chief investment officer.
|
(2)
|
Equity based compensation expense related to the amortization of restricted stock awarded to our executive officers, including our chief executive officer, chief investment officer, principal financial officer and general counsel.
|
|
December 31, 2019
|
|||||||||||||||||||||||||||||
(dollars in thousands, except purchase price)
|
Principal/ Current Face
|
|
Net (Discount) Premium
|
|
Amortized Cost
|
|
Unrealized Gain
|
|
Unrealized Loss
|
|
Carrying Value
|
|
Weighted Average Coupon Rate
|
|
Weighted Average Purchase Price
|
|||||||||||||||
P&I securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed
|
$
|
26,225,918
|
|
|
$
|
985,699
|
|
|
$
|
27,211,617
|
|
|
$
|
424,428
|
|
|
$
|
(8,758
|
)
|
|
$
|
27,627,287
|
|
|
3.80
|
%
|
|
$
|
103.96
|
|
Hybrid ARM
|
13,626
|
|
|
625
|
|
|
14,251
|
|
|
390
|
|
|
(57
|
)
|
|
14,584
|
|
|
5.81
|
%
|
|
$
|
107.58
|
|
||||||
Total P&I securities
|
26,239,544
|
|
|
986,324
|
|
|
27,225,868
|
|
|
424,818
|
|
|
(8,815
|
)
|
|
27,641,871
|
|
|
3.80
|
%
|
|
$
|
103.96
|
|
||||||
Interest-only securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed
|
609,012
|
|
|
44,970
|
|
|
44,970
|
|
|
3,482
|
|
|
(676
|
)
|
|
47,776
|
|
|
3.13
|
%
|
|
$
|
34.16
|
|
||||||
Fixed Other (1)
|
1,992,681
|
|
|
124,841
|
|
|
124,841
|
|
|
10,242
|
|
|
(46,675
|
)
|
|
88,408
|
|
|
1.68
|
%
|
|
$
|
8.72
|
|
||||||
Total
|
$
|
28,841,237
|
|
|
$
|
1,156,135
|
|
|
$
|
27,395,679
|
|
|
$
|
438,542
|
|
|
$
|
(56,166
|
)
|
|
$
|
27,778,055
|
|
|
|
|
|
|
December 31, 2018
|
|||||||||||||||||||||||||||||
(dollars in thousands, except purchase price)
|
Principal/ Current Face
|
|
Net (Discount) Premium
|
|
Amortized Cost
|
|
Unrealized Gain
|
|
Unrealized Loss
|
|
Carrying Value
|
|
Weighted Average Coupon Rate
|
|
Weighted Average Purchase Price
|
|||||||||||||||
Principal and interest securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed
|
$
|
20,757,850
|
|
|
$
|
1,011,781
|
|
|
$
|
21,769,631
|
|
|
$
|
60,819
|
|
|
$
|
(339,906
|
)
|
|
$
|
21,490,544
|
|
|
4.33
|
%
|
|
$
|
105.19
|
|
Hybrid ARM
|
17,940
|
|
|
915
|
|
|
18,855
|
|
|
309
|
|
|
(91
|
)
|
|
19,073
|
|
|
5.12
|
%
|
|
$
|
107.63
|
|
||||||
Total P&I Securities
|
20,775,790
|
|
|
1,012,696
|
|
|
21,788,486
|
|
|
61,128
|
|
|
(339,997
|
)
|
|
21,509,617
|
|
|
4.33
|
%
|
|
$
|
105.20
|
|
||||||
Interest-only securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed
|
794,144
|
|
|
58,886
|
|
|
58,886
|
|
|
4,880
|
|
|
(403
|
)
|
|
63,363
|
|
|
2.84
|
%
|
|
$
|
33.15
|
|
||||||
Fixed Other (1)
|
2,321,823
|
|
|
151,015
|
|
|
151,015
|
|
|
9,290
|
|
|
(48,252
|
)
|
|
112,053
|
|
|
1.55
|
%
|
|
$
|
8.82
|
|
||||||
Total
|
$
|
23,891,757
|
|
|
$
|
1,222,597
|
|
|
$
|
21,998,387
|
|
|
$
|
75,298
|
|
|
$
|
(388,652
|
)
|
|
$
|
21,685,033
|
|
|
|
|
|
(1)
|
Fixed Other represents weighted-average coupon interest-only securities that are not generally used for our interest-rate risk management purposes. These securities pay variable coupon interest based on the weighted average of the fixed rates of the underlying loans of the security, less the weighted average rates of the applicable issued P&I securities.
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
(in thousands)
|
Principal/Current Face
|
|
Un-amortized Premium
|
|
Accretable Purchase Discount
|
|
Credit Reserve Purchase Discount
|
|
Amortized Cost
|
|
Unrealized Gain
|
|
Unrealized Loss
|
|
Carrying Value
|
||||||||||||||||
P&I securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Senior
|
$
|
4,861,854
|
|
|
$
|
8,966
|
|
|
$
|
(445,566
|
)
|
|
$
|
(1,594,480
|
)
|
|
$
|
2,830,774
|
|
|
$
|
262,527
|
|
|
$
|
(20,203
|
)
|
|
$
|
3,073,098
|
|
Mezzanine
|
636,800
|
|
|
14
|
|
|
(114,574
|
)
|
|
(117,471
|
)
|
|
404,769
|
|
|
79,056
|
|
|
(3,060
|
)
|
|
480,765
|
|
||||||||
Total P&I
|
5,498,654
|
|
|
8,980
|
|
|
(560,140
|
)
|
|
(1,711,951
|
)
|
|
3,235,543
|
|
|
341,583
|
|
|
(23,263
|
)
|
|
3,553,863
|
|
||||||||
Interest-only securities
|
4,356,603
|
|
|
79,935
|
|
|
—
|
|
|
—
|
|
|
79,935
|
|
|
3,039
|
|
|
(8,564
|
)
|
|
74,410
|
|
||||||||
Total
|
$
|
9,855,257
|
|
|
$
|
88,915
|
|
|
$
|
(560,140
|
)
|
|
$
|
(1,711,951
|
)
|
|
$
|
3,315,478
|
|
|
$
|
344,622
|
|
|
$
|
(31,827
|
)
|
|
$
|
3,628,273
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
(in thousands)
|
Principal/Current Face
|
|
Un-amortized Premium
|
|
Accretable Purchase Discount
|
|
Credit Reserve Purchase Discount
|
|
Amortized Cost
|
|
Unrealized Gain
|
|
Unrealized Loss
|
|
Carrying Value
|
||||||||||||||||
P&I securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Senior
|
$
|
4,227,631
|
|
|
$
|
5,381
|
|
|
$
|
(477,682
|
)
|
|
$
|
(1,204,325
|
)
|
|
$
|
2,551,005
|
|
|
$
|
343,358
|
|
|
$
|
(39,632
|
)
|
|
$
|
2,854,731
|
|
Mezzanine
|
1,132,493
|
|
|
1,301
|
|
|
(216,437
|
)
|
|
(118,437
|
)
|
|
798,920
|
|
|
134,737
|
|
|
(5,025
|
)
|
|
928,632
|
|
||||||||
Total P&I
|
5,360,124
|
|
|
6,682
|
|
|
(694,119
|
)
|
|
(1,322,762
|
)
|
|
3,349,925
|
|
|
478,095
|
|
|
(44,657
|
)
|
|
3,783,363
|
|
||||||||
Interest-only securities
|
5,137,169
|
|
|
83,846
|
|
|
—
|
|
|
—
|
|
|
83,846
|
|
|
3,655
|
|
|
(3,293
|
)
|
|
84,208
|
|
||||||||
Total
|
$
|
10,497,293
|
|
|
$
|
90,528
|
|
|
$
|
(694,119
|
)
|
|
$
|
(1,322,762
|
)
|
|
$
|
3,433,771
|
|
|
$
|
481,750
|
|
|
$
|
(47,950
|
)
|
|
$
|
3,867,571
|
|
|
|
December 31, 2019
|
||||||||||
Non-Agency P&I Securities
|
|
Senior
|
|
Mezzanine
|
|
Total
|
||||||
Carrying value (in thousands)
|
|
$
|
3,073,098
|
|
|
$
|
480,765
|
|
|
$
|
3,553,863
|
|
% of total
|
|
86.5
|
%
|
|
13.5
|
%
|
|
100.0
|
%
|
|||
Weighted average purchase price (1)
|
|
$
|
63.63
|
|
|
$
|
65.36
|
|
|
$
|
63.86
|
|
Weighted average coupon
|
|
2.9
|
%
|
|
2.5
|
%
|
|
2.8
|
%
|
|||
Weighted average fixed coupon
|
|
5.8
|
%
|
|
5.5
|
%
|
|
5.8
|
%
|
|||
Weighted average floating coupon
|
|
2.5
|
%
|
|
2.3
|
%
|
|
2.5
|
%
|
|||
Weighted average hybrid coupon
|
|
4.6
|
%
|
|
5.4
|
%
|
|
4.6
|
%
|
|||
Collateral attributes
|
|
|
|
|
|
|
||||||
Weighted average loan age (months)
|
|
160
|
|
|
167
|
|
|
161
|
|
|||
Weighted average current loan size (in thousands)
|
|
$
|
207
|
|
|
$
|
255
|
|
|
$
|
214
|
|
Weighted average current loan-to-value
|
|
60.5
|
%
|
|
58.3
|
%
|
|
60.2
|
%
|
|||
Current performance
|
|
|
|
|
|
|
||||||
60+ day delinquencies
|
|
18.1
|
%
|
|
16.5
|
%
|
|
17.9
|
%
|
|||
Average credit enhancement (2)
|
|
1.9
|
%
|
|
8.1
|
%
|
|
2.8
|
%
|
|||
3-month CPR (3)
|
|
6.1
|
%
|
|
8.5
|
%
|
|
6.4
|
%
|
|||
CDR (4)
|
|
5.0
|
%
|
|
4.5
|
%
|
|
4.9
|
%
|
|||
Severity (5)
|
|
48.6
|
%
|
|
33.2
|
%
|
|
46.6
|
%
|
|||
Cumulative loss (6)
|
|
36.3
|
%
|
|
21.9
|
%
|
|
34.3
|
%
|
|
|
December 31, 2018
|
||||||||||
Non-Agency P&I Securities
|
|
Senior
|
|
Mezzanine
|
|
Total P&I
|
||||||
Carrying value (in thousands)
|
|
$
|
2,854,731
|
|
|
$
|
928,632
|
|
|
$
|
3,783,363
|
|
% of total
|
|
75.5
|
%
|
|
24.5
|
%
|
|
100.0
|
%
|
|||
Weighted average purchase price (1)
|
|
$
|
60.79
|
|
|
$
|
67.51
|
|
|
$
|
62.44
|
|
Weighted average coupon
|
|
3.4
|
%
|
|
3.2
|
%
|
|
3.3
|
%
|
|||
Weighted average fixed coupon
|
|
5.7
|
%
|
|
4.0
|
%
|
|
5.0
|
%
|
|||
Weighted average floating coupon
|
|
3.1
|
%
|
|
3.1
|
%
|
|
3.1
|
%
|
|||
Weighted average hybrid coupon
|
|
4.6
|
%
|
|
—
|
%
|
|
4.6
|
%
|
|||
Collateral Attributes
|
|
|
|
|
|
|
||||||
Weighted average loan age (months)
|
|
147
|
|
|
144
|
|
|
147
|
|
|||
Weighted average current loan size (in thousands)
|
|
$
|
215
|
|
|
$
|
180
|
|
|
$
|
206
|
|
Weighted average current loan-to-value
|
|
64.4
|
%
|
|
55.0
|
%
|
|
62.2
|
%
|
|||
Current Performance
|
|
|
|
|
|
|
||||||
60+ day delinquencies
|
|
19.5
|
%
|
|
15.9
|
%
|
|
18.6
|
%
|
|||
Average credit enhancement (2)
|
|
5.1
|
%
|
|
15.0
|
%
|
|
7.5
|
%
|
|||
3-month CPR (3)
|
|
5.0
|
%
|
|
5.7
|
%
|
|
5.1
|
%
|
|||
CDR (4)
|
|
4.8
|
%
|
|
4.2
|
%
|
|
4.7
|
%
|
|||
Severity (5)
|
|
48.5
|
%
|
|
39.7
|
%
|
|
46.4
|
%
|
|||
Cumulative loss (6)
|
|
34.9
|
%
|
|
17.4
|
%
|
|
30.8
|
%
|
(1)
|
Average purchase price utilized carrying value for weighting purposes. If current face were utilized for weighting purposes, the average purchase price for senior, mezzanine, and total non-Agency securities, excluding our non-Agency interest-only portfolio, would be $59.53, $60.13 and $59.60, respectively, at December 31, 2019 and $58.17, $64.90 and $59.59, respectively at December 31, 2018.
|
(2)
|
Average credit enhancement remaining on our non-Agency P&I securities portfolio, which is the average amount of protection available to absorb future credit losses due to defaults on the underlying collateral.
|
(3)
|
Three-month CPR is reflective of the prepayment speed on the underlying securitization; however, it does not necessarily indicate the proceeds received on our investment tranche. Proceeds received for each security are dependent on the position of the individual security within the structure of each deal.
|
(4)
|
Constant default rate, or CDR, represents the percentage of outstanding principal balances in the pool that are in default.
|
(5)
|
Severity rates reflect the amount of loss expected from a foreclosure and liquidation of the underlying collateral in the mortgage loan pool.
|
(6)
|
Represents the percentage of cumulative losses to date on the underlying loans.
|
|
|
December 31, 2019
|
|||||||||||||||||||
|
|
Non-Agency P&I Securities
|
|||||||||||||||||||
(dollars in thousands)
|
|
Senior
|
|
Mezzanine
|
|
Total
|
|||||||||||||||
Collateral Type
|
|
Carrying Value
|
|
% of Senior
|
|
Carrying Value
|
|
% of Mezzanine
|
|
Carrying Value
|
|
% of Total
|
|||||||||
Prime
|
|
$
|
26,840
|
|
|
0.9
|
%
|
|
$
|
3,482
|
|
|
0.7
|
%
|
|
$
|
30,322
|
|
|
0.9
|
%
|
Alt-A
|
|
385,414
|
|
|
12.5
|
%
|
|
72,434
|
|
|
15.1
|
%
|
|
457,848
|
|
|
12.9
|
%
|
|||
Pay-option ARM
|
|
234,603
|
|
|
7.6
|
%
|
|
166,777
|
|
|
34.7
|
%
|
|
401,380
|
|
|
11.3
|
%
|
|||
Subprime
|
|
2,421,860
|
|
|
78.9
|
%
|
|
238,072
|
|
|
49.5
|
%
|
|
2,659,932
|
|
|
74.8
|
%
|
|||
Other
|
|
4,381
|
|
|
0.1
|
%
|
|
—
|
|
|
—
|
%
|
|
4,381
|
|
|
0.1
|
%
|
|||
Total
|
|
$
|
3,073,098
|
|
|
100.0
|
%
|
|
$
|
480,765
|
|
|
100.0
|
%
|
|
$
|
3,553,863
|
|
|
100.0
|
%
|
|
|
December 31, 2018
|
|||||||||||||||||||
|
|
Non-Agency P&I Securities
|
|||||||||||||||||||
(dollars in thousands)
|
|
Senior
|
|
Mezzanine
|
|
Total
|
|||||||||||||||
Collateral Type
|
|
Carrying Value
|
|
% of Senior
|
|
Carrying Value
|
|
% of Mezzanine
|
|
Carrying Value
|
|
% of Total
|
|||||||||
Prime
|
|
$
|
35,519
|
|
|
1.2
|
%
|
|
$
|
13,797
|
|
|
1.5
|
%
|
|
$
|
49,316
|
|
|
1.3
|
%
|
Alt-A
|
|
367,985
|
|
|
12.9
|
%
|
|
89,785
|
|
|
9.7
|
%
|
|
457,770
|
|
|
12.1
|
%
|
|||
Pay-option ARM
|
|
214,683
|
|
|
7.5
|
%
|
|
171,348
|
|
|
18.4
|
%
|
|
386,031
|
|
|
10.2
|
%
|
|||
Subprime
|
|
2,232,166
|
|
|
78.2
|
%
|
|
525,009
|
|
|
56.5
|
%
|
|
2,757,175
|
|
|
72.9
|
%
|
|||
Other
|
|
4,378
|
|
|
0.2
|
%
|
|
128,693
|
|
|
13.9
|
%
|
|
133,071
|
|
|
3.5
|
%
|
|||
Total
|
|
$
|
2,854,731
|
|
|
100.0
|
%
|
|
$
|
928,632
|
|
|
100.0
|
%
|
|
$
|
3,783,363
|
|
|
100.0
|
%
|
|
|
December 31, 2019
|
|||||||||||||||||||
|
|
Non-Agency P&I Securities
|
|||||||||||||||||||
(dollars in thousands)
|
|
Senior
|
|
Mezzanine
|
|
Total
|
|||||||||||||||
Coupon Type
|
|
Carrying Value
|
|
% of Senior
|
|
Carrying Value
|
|
% of Mezzanine
|
|
Carrying Value
|
|
% of Total
|
|||||||||
Fixed rate
|
|
$
|
250,189
|
|
|
8.1
|
%
|
|
$
|
27,387
|
|
|
5.7
|
%
|
|
$
|
277,576
|
|
|
7.8
|
%
|
Hybrid or floating
|
|
2,822,909
|
|
|
91.9
|
%
|
|
453,378
|
|
|
94.3
|
%
|
|
3,276,287
|
|
|
92.2
|
%
|
|||
Total
|
|
$
|
3,073,098
|
|
|
100.0
|
%
|
|
$
|
480,765
|
|
|
100.0
|
%
|
|
$
|
3,553,863
|
|
|
100.0
|
%
|
|
|
December 31, 2018
|
|||||||||||||||||||
|
|
Non-Agency P&I Securities
|
|||||||||||||||||||
(dollars in thousands)
|
|
Senior
|
|
Mezzanine
|
|
Total
|
|||||||||||||||
Coupon Type
|
|
Carrying Value
|
|
% of Senior
|
|
Carrying Value
|
|
% of Mezzanine
|
|
Carrying Value
|
|
% of Total
|
|||||||||
Fixed rate
|
|
$
|
228,939
|
|
|
8.0
|
%
|
|
$
|
149,089
|
|
|
16.1
|
%
|
|
$
|
378,028
|
|
|
10.0
|
%
|
Hybrid or floating
|
|
2,625,792
|
|
|
92.0
|
%
|
|
779,543
|
|
|
83.9
|
%
|
|
3,405,335
|
|
|
90.0
|
%
|
|||
Total
|
|
$
|
2,854,731
|
|
|
100.0
|
%
|
|
$
|
928,632
|
|
|
100.0
|
%
|
|
$
|
3,783,363
|
|
|
100.0
|
%
|
|
|
December 31, 2019
|
|||||||||||||||||||
|
|
Non-Agency P&I Securities
|
|||||||||||||||||||
(dollars in thousands)
|
|
Senior
|
|
Mezzanine
|
|
Total
|
|||||||||||||||
Origination Year
|
|
Carrying Value
|
|
% of Senior
|
|
Carrying Value
|
|
% of Mezzanine
|
|
Carrying Value
|
|
% of Total
|
|||||||||
2006 and thereafter
|
|
$
|
2,848,895
|
|
|
92.7
|
%
|
|
$
|
260,819
|
|
|
54.3
|
%
|
|
$
|
3,109,714
|
|
|
87.5
|
%
|
2002-2005
|
|
223,597
|
|
|
7.3
|
%
|
|
219,848
|
|
|
45.7
|
%
|
|
443,445
|
|
|
12.5
|
%
|
|||
Pre-2002
|
|
606
|
|
|
—
|
%
|
|
98
|
|
|
—
|
%
|
|
704
|
|
|
—
|
%
|
|||
Total
|
|
$
|
3,073,098
|
|
|
100.0
|
%
|
|
$
|
480,765
|
|
|
100.0
|
%
|
|
$
|
3,553,863
|
|
|
100.0
|
%
|
|
|
December 31, 2018
|
|||||||||||||||||||
|
|
Non-Agency P&I Securities
|
|||||||||||||||||||
(dollars in thousands)
|
|
Senior
|
|
Mezzanine
|
|
Total
|
|||||||||||||||
Origination Year
|
|
Carrying Value
|
|
% of Senior
|
|
Carrying Value
|
|
% of Mezzanine
|
|
Carrying Value
|
|
% of Total
|
|||||||||
2006 and thereafter
|
|
$
|
2,630,095
|
|
|
92.1
|
%
|
|
$
|
444,007
|
|
|
47.8
|
%
|
|
$
|
3,074,102
|
|
|
81.2
|
%
|
2002-2005
|
|
219,183
|
|
|
7.7
|
%
|
|
483,061
|
|
|
52.0
|
%
|
|
702,244
|
|
|
18.6
|
%
|
|||
Pre-2002
|
|
5,453
|
|
|
0.2
|
%
|
|
1,564
|
|
|
0.2
|
%
|
|
7,017
|
|
|
0.2
|
%
|
|||
Total
|
|
$
|
2,854,731
|
|
|
100.0
|
%
|
|
$
|
928,632
|
|
|
100.0
|
%
|
|
$
|
3,783,363
|
|
|
100.0
|
%
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||
(dollars in thousands)
|
Carrying Value
|
|
% of Total Non-Agency Securities
|
|
Carrying Value
|
|
% of Total Non-Agency Securities
|
||||||
California
|
$
|
1,051,536
|
|
|
29.0
|
%
|
|
$
|
1,041,464
|
|
|
26.9
|
%
|
New York
|
545,407
|
|
|
15.0
|
%
|
|
393,936
|
|
|
10.2
|
%
|
||
Florida
|
360,696
|
|
|
9.9
|
%
|
|
529,738
|
|
|
13.7
|
%
|
||
New Jersey
|
165,501
|
|
|
4.6
|
%
|
|
153,687
|
|
|
4.0
|
%
|
||
Texas
|
157,307
|
|
|
4.3
|
%
|
|
176,265
|
|
|
4.6
|
%
|
||
Total
|
$
|
2,280,447
|
|
|
62.8
|
%
|
|
$
|
2,295,090
|
|
|
59.4
|
%
|
|
December 31, 2019
|
|||||||||||||||||||||||||||||||||
(dollars in thousands)
|
Number of Loans
|
|
Unpaid Principal Balance
|
|
Fair Value
|
|
% Fannie Mae
|
|
Gross Weighted Average Coupon Rate
|
|
Weighted Average Loan Age (months)
|
|
Weighted Average Original FICO
|
|
Weighted Average Original LTV
|
|
60+ Day Delinquencies
|
|
3-Month CPR
|
|
Net Servicing Fee (bps)
|
|||||||||||||
30-Year Fixed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
≤ 3.75%
|
106,097
|
|
|
$
|
27,627,966
|
|
|
$
|
329,685
|
|
|
71.3
|
%
|
|
3.5
|
%
|
|
47
|
|
|
771
|
|
|
70.5
|
%
|
|
0.1
|
%
|
|
10.5
|
%
|
|
26.4
|
|
> 3.75 - 4.25%
|
241,274
|
|
|
59,172,782
|
|
|
672,441
|
|
|
64.5
|
%
|
|
3.9
|
%
|
|
39
|
|
|
761
|
|
|
76.3
|
%
|
|
0.2
|
%
|
|
16.1
|
%
|
|
26.9
|
|
||
> 4.25 - 4.75%
|
194,543
|
|
|
43,611,524
|
|
|
454,666
|
|
|
65.2
|
%
|
|
4.4
|
%
|
|
33
|
|
|
745
|
|
|
78.9
|
%
|
|
0.4
|
%
|
|
26.4
|
%
|
|
26.3
|
|
||
> 4.75 - 5.25%
|
95,468
|
|
|
19,780,323
|
|
|
206,745
|
|
|
65.9
|
%
|
|
4.9
|
%
|
|
26
|
|
|
732
|
|
|
80.4
|
%
|
|
0.5
|
%
|
|
32.9
|
%
|
|
28.0
|
|
||
> 5.25%
|
34,524
|
|
|
5,987,442
|
|
|
61,447
|
|
|
70.5
|
%
|
|
5.5
|
%
|
|
24
|
|
|
709
|
|
|
80.2
|
%
|
|
1.0
|
%
|
|
30.8
|
%
|
|
30.8
|
|
||
|
671,906
|
|
|
156,180,037
|
|
|
1,724,984
|
|
|
66.3
|
%
|
|
4.2
|
%
|
|
37
|
|
|
753
|
|
|
76.7
|
%
|
|
0.3
|
%
|
|
21.4
|
%
|
|
26.9
|
|
||
15-Year Fixed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
≤ 2.75%
|
2,325
|
|
|
464,650
|
|
|
4,263
|
|
|
80.8
|
%
|
|
2.6
|
%
|
|
46
|
|
|
778
|
|
|
59.7
|
%
|
|
—
|
%
|
|
8.6
|
%
|
|
26.1
|
|
||
> 2.75 - 3.25%
|
39,977
|
|
|
6,893,458
|
|
|
63,318
|
|
|
79.9
|
%
|
|
2.9
|
%
|
|
48
|
|
|
772
|
|
|
62.2
|
%
|
|
0.1
|
%
|
|
11.2
|
%
|
|
25.8
|
|
||
> 3.25 - 3.75%
|
40,052
|
|
|
6,311,291
|
|
|
61,207
|
|
|
74.0
|
%
|
|
3.4
|
%
|
|
40
|
|
|
760
|
|
|
65.0
|
%
|
|
0.1
|
%
|
|
15.0
|
%
|
|
27.6
|
|
||
> 3.75 - 4.25%
|
21,243
|
|
|
2,990,294
|
|
|
29,517
|
|
|
64.2
|
%
|
|
3.9
|
%
|
|
32
|
|
|
747
|
|
|
66.0
|
%
|
|
0.2
|
%
|
|
19.2
|
%
|
|
29.4
|
|
||
> 4.25%
|
11,644
|
|
|
1,423,018
|
|
|
13,774
|
|
|
61.9
|
%
|
|
4.5
|
%
|
|
23
|
|
|
734
|
|
|
66.6
|
%
|
|
0.2
|
%
|
|
24.8
|
%
|
|
31.4
|
|
||
|
115,241
|
|
|
18,082,711
|
|
|
172,079
|
|
|
73.9
|
%
|
|
3.4
|
%
|
|
40
|
|
|
761
|
|
|
64.0
|
%
|
|
0.1
|
%
|
|
15.0
|
%
|
|
27.5
|
|
||
Total ARMs
|
6,323
|
|
|
1,619,394
|
|
|
12,381
|
|
|
69.9
|
%
|
|
3.6
|
%
|
|
44
|
|
|
762
|
|
|
65.8
|
%
|
|
0.3
|
%
|
|
27.3
|
%
|
|
25.2
|
|
||
Total
|
793,470
|
|
|
$
|
175,882,142
|
|
|
$
|
1,909,444
|
|
|
67.1
|
%
|
|
4.1
|
%
|
|
37
|
|
|
754
|
|
|
75.3
|
%
|
|
0.3
|
%
|
|
20.8
|
%
|
|
27.0
|
|
|
December 31, 2018
|
|||||||||||||||||||||||||||||||||
(dollars in thousands)
|
Number of Loans
|
|
Unpaid Principal Balance
|
|
Fair Value
|
|
% Fannie Mae
|
|
Gross Weighted Average Coupon Rate
|
|
Weighted Average Loan Age (months)
|
|
Weighted Average Original FICO
|
|
Weighted Average Original LTV
|
|
60+ Day Delinquencies
|
|
3-Month CPR
|
|
Net Servicing Fee (bps)
|
|||||||||||||
30-Year Fixed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
≤ 3.75%
|
87,201
|
|
|
$
|
22,717,526
|
|
|
$
|
298,599
|
|
|
76.6
|
%
|
|
3.5
|
%
|
|
43
|
|
|
770
|
|
|
69.4
|
%
|
|
0.2
|
%
|
|
5.6
|
%
|
|
25.1
|
|
> 3.75 - 4.25%
|
205,718
|
|
|
50,363,220
|
|
|
648,969
|
|
|
69.8
|
%
|
|
3.9
|
%
|
|
34
|
|
|
760
|
|
|
75.8
|
%
|
|
0.3
|
%
|
|
6.9
|
%
|
|
25.4
|
|
||
> 4.25 - 4.75%
|
190,095
|
|
|
44,614,930
|
|
|
545,197
|
|
|
66.7
|
%
|
|
4.4
|
%
|
|
24
|
|
|
745
|
|
|
79.0
|
%
|
|
0.4
|
%
|
|
7.5
|
%
|
|
25.6
|
|
||
> 4.75 - 5.25%
|
93,283
|
|
|
20,802,919
|
|
|
247,663
|
|
|
65.3
|
%
|
|
4.9
|
%
|
|
15
|
|
|
732
|
|
|
80.7
|
%
|
|
0.5
|
%
|
|
7.5
|
%
|
|
26.7
|
|
||
> 5.25%
|
31,535
|
|
|
5,911,778
|
|
|
66,482
|
|
|
70.2
|
%
|
|
5.5
|
%
|
|
14
|
|
|
709
|
|
|
80.5
|
%
|
|
0.6
|
%
|
|
9.5
|
%
|
|
29.1
|
|
||
|
607,832
|
|
|
144,410,373
|
|
|
1,806,910
|
|
|
69.3
|
%
|
|
4.2
|
%
|
|
29
|
|
|
751
|
|
|
76.7
|
%
|
|
0.3
|
%
|
|
7.0
|
%
|
|
25.8
|
|
||
15-Year Fixed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
≤ 2.75%
|
2,271
|
|
|
505,880
|
|
|
5,174
|
|
|
83.5
|
%
|
|
2.6
|
%
|
|
35
|
|
|
777
|
|
|
59.3
|
%
|
|
0.1
|
%
|
|
5.7
|
%
|
|
26.1
|
|
||
> 2.75 - 3.25%
|
36,431
|
|
|
6,505,051
|
|
|
63,300
|
|
|
87.0
|
%
|
|
2.9
|
%
|
|
42
|
|
|
771
|
|
|
61.5
|
%
|
|
0.1
|
%
|
|
7.2
|
%
|
|
25.3
|
|
||
> 3.25 - 3.75%
|
37,409
|
|
|
6,144,286
|
|
|
62,870
|
|
|
79.4
|
%
|
|
3.4
|
%
|
|
33
|
|
|
758
|
|
|
64.4
|
%
|
|
0.2
|
%
|
|
8.6
|
%
|
|
26.5
|
|
||
> 3.75 - 4.25%
|
18,608
|
|
|
2,781,505
|
|
|
29,387
|
|
|
68.6
|
%
|
|
3.9
|
%
|
|
25
|
|
|
746
|
|
|
65.8
|
%
|
|
0.2
|
%
|
|
9.1
|
%
|
|
28.7
|
|
||
> 4.25%
|
8,209
|
|
|
1,102,846
|
|
|
11,426
|
|
|
63.8
|
%
|
|
4.5
|
%
|
|
14
|
|
|
739
|
|
|
67.1
|
%
|
|
0.3
|
%
|
|
9.4
|
%
|
|
31.3
|
|
||
|
102,928
|
|
|
17,039,568
|
|
|
172,157
|
|
|
79.6
|
%
|
|
3.4
|
%
|
|
34
|
|
|
760
|
|
|
63.6
|
%
|
|
0.2
|
%
|
|
8.1
|
%
|
|
26.7
|
|
||
Total ARMs
|
6,407
|
|
|
1,652,367
|
|
|
14,373
|
|
|
72.1
|
%
|
|
3.6
|
%
|
|
40
|
|
|
763
|
|
|
65.5
|
%
|
|
0.4
|
%
|
|
17.1
|
%
|
|
25.2
|
|
||
Total
|
717,167
|
|
|
$
|
163,102,308
|
|
|
$
|
1,993,440
|
|
|
70.4
|
%
|
|
4.1
|
%
|
|
29
|
|
|
752
|
|
|
75.2
|
%
|
|
0.3
|
%
|
|
7.3
|
%
|
|
25.9
|
|
(dollars in thousands)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
Borrowing Type
|
|
Amount Outstanding
|
|
Weighted Average Borrowing Rate
|
|
Weighted Average Years to Maturity
|
|
Amount Outstanding
|
|
Weighted Average Borrowing Rate
|
|
Weighted Average Years to Maturity
|
||||||||
Repurchase agreements
|
|
$
|
29,147,463
|
|
|
2.14
|
%
|
|
0.2
|
|
|
$
|
23,133,476
|
|
|
2.68
|
%
|
|
0.2
|
|
Federal Home Loan Bank advances
|
|
210,000
|
|
|
2.00
|
%
|
|
3.5
|
|
|
865,024
|
|
|
2.53
|
%
|
|
1.3
|
|
||
Revolving credit facilities
|
|
300,000
|
|
|
4.26
|
%
|
|
1.2
|
|
|
310,000
|
|
|
5.60
|
%
|
|
4.2
|
|
||
Term notes payable
|
|
394,502
|
|
|
4.59
|
%
|
|
4.5
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||
Convertible senior notes (1)
|
|
284,954
|
|
|
6.25
|
%
|
|
2.0
|
|
|
283,856
|
|
|
6.25
|
%
|
|
3.0
|
|
||
Total
|
|
$
|
30,336,919
|
|
|
2.23
|
%
|
|
3.9
|
|
|
$
|
24,592,356
|
|
|
2.76
|
%
|
|
3.7
|
|
(dollars in thousands)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
Collateral Type
|
|
Amount Outstanding
|
|
Weighted Average Borrowing Rate
|
|
Weighted Average Haircut on Collateral Value
|
|
Amount Outstanding
|
|
Weighted Average Borrowing Rate
|
|
Weighted Average Haircut on Collateral Value
|
||||||||
Agency RMBS
|
|
$
|
27,512,526
|
|
|
2.08
|
%
|
|
4.1
|
%
|
|
$
|
20,954,730
|
|
|
2.53
|
%
|
|
4.6
|
%
|
Non-Agency securities
|
|
1,531,608
|
|
|
2.90
|
%
|
|
24.9
|
%
|
|
2,697,254
|
|
|
3.65
|
%
|
|
24.2
|
%
|
||
Agency Derivatives
|
|
50,714
|
|
|
2.70
|
%
|
|
26.4
|
%
|
|
46,516
|
|
|
3.34
|
%
|
|
26.4
|
%
|
||
Mortgage servicing rights
|
|
957,117
|
|
|
4.19
|
%
|
|
31.7
|
%
|
|
610,000
|
|
|
5.06
|
%
|
|
40.6
|
%
|
||
Other (1)
|
|
284,954
|
|
|
6.25
|
%
|
|
NA
|
|
|
283,856
|
|
|
6.25
|
%
|
|
NA
|
|
||
Total
|
|
$
|
30,336,919
|
|
|
2.23
|
%
|
|
6.0
|
%
|
|
$
|
24,592,356
|
|
|
2.76
|
%
|
|
7.6
|
%
|
(1)
|
Includes unsecured convertible senior notes paying interest semiannually at a rate of 6.25% per annum on the aggregate principal amount of $287.5 million.
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
For the Three Months Ended
|
|
Quarterly Average
|
|
End of Period Balance
|
|
Maximum Balance of Any Month-End
|
|
End of Period Total Borrowings to Equity Ratio
|
|
End of Period Net Long (Short) TBA Notional
|
|
End of Period Economic Debt-to-Equity Ratio (1)
|
||||||||
December 31, 2019
|
|
$
|
27,619,393
|
|
|
$
|
30,336,919
|
|
|
$
|
30,336,919
|
|
|
6.1:1.0
|
|
$
|
7,427,000
|
|
|
7.5:1.0
|
September 30, 2019
|
|
$
|
27,349,719
|
|
|
$
|
26,596,006
|
|
|
$
|
28,168,892
|
|
|
5.3:1.0
|
|
$
|
9,863,000
|
|
|
7.2:1.0
|
June 30, 2019
|
|
$
|
26,640,949
|
|
|
$
|
28,896,436
|
|
|
$
|
29,132,756
|
|
|
5.9:1.0
|
|
$
|
9,422,000
|
|
|
7.8:1.0
|
March 31, 2019
|
|
$
|
22,661,656
|
|
|
$
|
21,254,108
|
|
|
$
|
23,685,031
|
|
|
4.5:1.0
|
|
$
|
10,168,000
|
|
|
6.5:1.0
|
December 31, 2018
|
|
$
|
23,276,768
|
|
|
$
|
24,592,356
|
|
|
$
|
24,592,356
|
|
|
5.8:1.0
|
|
$
|
6,484,000
|
|
|
7.2:1.0
|
(1)
|
Defined as total borrowings under repurchase agreements, FHLB advances, revolving credit facilities, term notes payable and convertible senior notes, plus implied debt on net TBA notional, divided by total equity.
|
(dollars in millions, except per share amounts)
|
Book Value
|
|
Common Shares Outstanding
|
|
Common Book Value Per Share
|
|||||
Common stockholders' equity at December 31, 2018
|
$
|
3,253.2
|
|
|
248.1
|
|
|
$
|
13.11
|
|
Reconciliation of non-GAAP measures to GAAP net income and Comprehensive income:
|
|
|
|
|
|
|||||
Core Earnings, including dollar roll income, net of tax expense of $6.8 million ⁽¹⁾
|
437.2
|
|
|
|
|
|
||||
Dividends on preferred stock
|
(75.8
|
)
|
|
|
|
|
||||
Core Earnings attributable to common stockholders, including dollar roll income, net of tax expense of $6.8 million ⁽¹⁾⁽²⁾
|
361.4
|
|
|
|
|
|
||||
Realized and unrealized gains and losses, net of tax benefit of $20.3 million
|
(113.3
|
)
|
|
|
|
|
||||
Other comprehensive income, net of tax
|
578.6
|
|
|
|
|
|
||||
Dividend declaration
|
(455.7
|
)
|
|
|
|
|
||||
Other
|
8.7
|
|
|
0.4
|
|
|
|
|||
Issuance of common stock, net of offering costs
|
336.3
|
|
|
24.4
|
|
|
|
|||
Common stockholders' equity at December 31, 2019
|
$
|
3,969.2
|
|
|
272.9
|
|
|
$
|
14.54
|
|
Total preferred stock liquidation preference
|
1,001.3
|
|
|
|
|
|
||||
Total stockholders' equity at December 31, 2019
|
$
|
4,970.5
|
|
|
|
|
|
|
Year Ended
|
||
(in millions)
|
December 31,
2019 |
||
Comprehensive income attributable to common stockholders
|
$
|
826.7
|
|
Adjustment for other comprehensive income attributable to common stockholders:
|
|
||
Unrealized gains on available-for-sale securities
|
(578.6
|
)
|
|
Net income attributable to common stockholders
|
248.1
|
|
|
Adjustments for non-Core Earnings:
|
|
||
Other-than-temporary impairments and loss recovery adjustments
|
22.6
|
|
|
Realized gain on investment securities
|
(284.0
|
)
|
|
Unrealized loss on investment securities
|
3.9
|
|
|
Realized and unrealized losses on mortgage servicing rights
|
408.6
|
|
|
Realized gain on termination or expiration of interest rate swaps, caps and swaptions
|
(94.9
|
)
|
|
Unrealized loss on interest rate swaps, caps and swaptions
|
273.7
|
|
|
Gains on other derivative instruments
|
(205.6
|
)
|
|
Other loss
|
1.3
|
|
|
Change in servicing reserves
|
(0.7
|
)
|
|
Non-cash equity compensation expense
|
8.7
|
|
|
Net benefit for income taxes on non-Core Earnings
|
(20.3
|
)
|
|
Core Earnings attributable to common stockholders, including dollar roll income (1)(2)
|
$
|
361.4
|
|
(1)
|
Core Earnings, including dollar roll income, is a non-U.S. GAAP measure that we define as comprehensive income (loss) attributable to common stockholders, excluding “realized and unrealized gains and losses” (impairment losses, realized and unrealized gains and losses on the aggregate portfolio, reserve expense for representation and warranty obligations on MSR and non-cash compensation expense related to restricted common stock). As defined, Core Earnings, including dollar roll income, includes interest income or expense and premium income or loss on derivative instruments and servicing income, net of estimated amortization on MSR. Dollar roll income is the economic equivalent to holding and financing Agency RMBS using short-term repurchase agreements. Core Earnings, including dollar roll income, provides supplemental information to assist investors in analyzing the Company’s results of operations and helps facilitate comparisons to industry peers.
|
(2)
|
Beginning with the period ended June 30, 2019, the Company refined the MSR amortization method utilized in the calculation of Core Earnings, including dollar roll income. The new method includes an adjustment for any gain or loss on the capital used to purchase the MSR and allows Core Earnings to better reflect how the carry earned on MSR varies as a function of prepayment rates.
|
|
Year Ended December 31, 2019
|
||||||||||||||
(dollars in millions)
|
TRS
|
|
REIT
|
|
Eliminations
|
|
Consolidated
|
||||||||
GAAP net income (loss), pre-tax
|
$
|
(75.1
|
)
|
|
$
|
347.1
|
|
|
$
|
38.4
|
|
|
$
|
310.4
|
|
State taxes
|
(2.1
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
(2.6
|
)
|
||||
Adjusted GAAP net income (loss), pre-tax
|
(77.2
|
)
|
|
346.6
|
|
|
38.4
|
|
|
307.8
|
|
||||
Permanent differences
|
|
|
|
|
|
|
|
||||||||
Intercompany RMBS sales
|
—
|
|
|
—
|
|
|
(38.4
|
)
|
|
(38.4
|
)
|
||||
Dividends from TRSs
|
—
|
|
|
50.0
|
|
|
—
|
|
|
50.0
|
|
||||
Other permanent differences
|
—
|
|
|
(8.3
|
)
|
|
—
|
|
|
(8.3
|
)
|
||||
Temporary differences
|
|
|
|
|
|
|
|
||||||||
Net accretion of OID and market discount
|
(39.3
|
)
|
|
45.8
|
|
|
—
|
|
|
6.5
|
|
||||
Net unrealized gains and losses on derivatives
|
231.0
|
|
|
557.9
|
|
|
—
|
|
|
788.9
|
|
||||
Other temporary differences
|
4.8
|
|
|
20.9
|
|
|
—
|
|
|
25.7
|
|
||||
Capital loss carryforward (utilized) deferral
|
(0.1
|
)
|
|
(490.6
|
)
|
|
—
|
|
|
(490.7
|
)
|
||||
Net operating loss carryforward (utilized) deferral
|
(77.9
|
)
|
|
(11.7
|
)
|
|
—
|
|
|
(89.6
|
)
|
||||
Estimated taxable income
|
41.3
|
|
|
510.6
|
|
|
—
|
|
|
551.9
|
|
||||
Prior year undistributed taxable income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Dividend declaration deduction
|
—
|
|
|
(510.6
|
)
|
|
—
|
|
|
(510.6
|
)
|
||||
Estimated taxable income post-dividend deduction
|
$
|
41.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41.3
|
|
|
Year Ended December 31, 2018
|
||||||||||||||
(dollars in millions)
|
TRS
|
|
REIT
|
|
Eliminations
|
|
Consolidated
|
||||||||
GAAP net income (loss), pre-tax
|
$
|
114.2
|
|
|
$
|
(59.4
|
)
|
|
$
|
(57.3
|
)
|
|
$
|
(2.5
|
)
|
State taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Adjusted GAAP net income (loss), pre-tax
|
114.2
|
|
|
(59.4
|
)
|
|
(57.3
|
)
|
|
(2.5
|
)
|
||||
Permanent differences
|
|
|
|
|
|
|
|
||||||||
Intercompany RMBS sales
|
—
|
|
|
—
|
|
|
57.3
|
|
|
57.3
|
|
||||
Other permanent differences
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
(0.8
|
)
|
||||
Temporary differences
|
|
|
|
|
|
|
|
||||||||
Acquisition transaction costs
|
—
|
|
|
82.4
|
|
|
—
|
|
|
82.4
|
|
||||
Net accretion of OID and market discount
|
0.1
|
|
|
76.3
|
|
|
—
|
|
|
76.4
|
|
||||
Net unrealized gains and losses on derivatives
|
(68.0
|
)
|
|
(1.3
|
)
|
|
—
|
|
|
(69.3
|
)
|
||||
Other temporary differences
|
(13.3
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
(13.9
|
)
|
||||
Capital loss carryforward (utilized) deferral
|
(8.0
|
)
|
|
393.7
|
|
|
—
|
|
|
385.7
|
|
||||
Net operating loss carryforward (utilized) deferral
|
(15.3
|
)
|
|
—
|
|
|
—
|
|
|
(15.3
|
)
|
||||
Estimated taxable income
|
9.7
|
|
|
490.3
|
|
|
—
|
|
|
500.0
|
|
||||
Dividend declaration deduction
|
—
|
|
|
(490.3
|
)
|
|
—
|
|
|
(490.3
|
)
|
||||
Estimated taxable income post-dividend deduction
|
$
|
9.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9.7
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||
(dollars in thousands)
|
Amount Outstanding
|
|
Net Counterparty Exposure(1)
|
|
Percent of Funding
|
|
Amount Outstanding
|
|
Net Counterparty Exposure(1)
|
|
Percent of Funding
|
||||||||||
North America
|
$
|
16,165,067
|
|
|
$
|
1,026,474
|
|
|
57.6
|
%
|
|
$
|
12,061,693
|
|
|
$
|
1,120,101
|
|
|
55.4
|
%
|
Europe (2)
|
7,519,258
|
|
|
521,804
|
|
|
29.3
|
%
|
|
6,728,245
|
|
|
646,000
|
|
|
31.9
|
%
|
||||
Asia (2)
|
5,463,138
|
|
|
234,180
|
|
|
13.1
|
%
|
|
4,343,538
|
|
|
255,973
|
|
|
12.7
|
%
|
||||
Total
|
$
|
29,147,463
|
|
|
$
|
1,782,458
|
|
|
100.0
|
%
|
|
$
|
23,133,476
|
|
|
$
|
2,022,074
|
|
|
100.0
|
%
|
(1)
|
Represents the net carrying value of the assets sold under agreements to repurchase, including accrued interest plus any cash or assets on deposit to secure the repurchase obligation, less the amount of the repurchase liability, including accrued interest.
|
(2)
|
Exposure to European and Asian domiciled banks and their U.S. subsidiaries.
|
(1)
|
The facilities are set to mature on the stated expiration date, unless extended pursuant to their terms.
|
(2)
|
Commitment fee charged on unused capacity.
|
(3)
|
This repurchase facility is secured by the VFN issued in connection with the MSR securitization transaction completed on June 27, 2019, which is collateralized by our MSR.
|
(4)
|
This repurchase facility is secured by MSR notes, which are collateralized by our MSR.
|
•
|
Total indebtedness to tangible net worth must be less than 8.0:1.0. As of December 31, 2019, our total indebtedness to tangible net worth, as defined, was 6.2:1.0.
|
•
|
Cash liquidity must be greater than $100.0 million. As of December 31, 2019, our liquidity, as defined, was $558.1 million.
|
•
|
Net worth must be greater than $1.5 billion or 50% of the highest net worth during the 24 calendar months prior, whichever is higher. As of December 31, 2019, 50% of the highest net worth during the 24 calendar months prior was $2.6 billion and our net worth, as defined, was $5.0 billion.
|
(in thousands)
|
December 31,
2019 |
|
December 31,
2018 |
||||
Available-for-sale securities, at fair value
|
$
|
29,802,456
|
|
|
$
|
25,157,999
|
|
Mortgage servicing rights, at fair value
|
1,554,825
|
|
|
1,143,918
|
|
||
Restricted cash
|
919,010
|
|
|
416,696
|
|
||
Due from counterparties
|
102,365
|
|
|
110,695
|
|
||
Derivative assets, at fair value
|
68,874
|
|
|
70,191
|
|
||
U.S. Treasuries, at fair value (1)
|
—
|
|
|
6,457
|
|
||
Total
|
$
|
32,447,530
|
|
|
$
|
26,905,956
|
|
(1)
|
U.S. Treasuries received as collateral and re-pledged.
|
(in thousands)
|
December 31,
2019 |
|
December 31,
2018 |
||||
Within 30 days
|
$
|
5,465,916
|
|
|
$
|
7,488,869
|
|
30 to 59 days
|
6,300,372
|
|
|
5,077,598
|
|
||
60 to 89 days
|
6,687,285
|
|
|
5,655,060
|
|
||
90 to 119 days
|
4,740,217
|
|
|
1,938,859
|
|
||
120 to 364 days
|
6,113,673
|
|
|
3,508,114
|
|
||
One to three years
|
584,954
|
|
|
300,000
|
|
||
Three to five years
|
394,502
|
|
|
573,856
|
|
||
Five to ten years
|
—
|
|
|
—
|
|
||
Ten years and over
|
50,000
|
|
|
50,000
|
|
||
Total
|
$
|
30,336,919
|
|
|
$
|
24,592,356
|
|
•
|
Cash flows from operating activities. For the year ended December 31, 2019, operating activities increased our cash balances by approximately $1.1 billion, primarily driven by our financial results for the year.
|
•
|
Cash flows from investing activities. For the year ended December 31, 2019, investing activities decreased our cash balances by approximately $6.1 billion, primarily driven by purchases of MSR and AFS securities.
|
•
|
Cash flows from financing activities. For the year ended December 31, 2019, financing activities increased our cash balance by approximately $5.5 billion, primarily driven by increases in repurchase agreements as a result of purchases of AFS securities.
|
|
Due During the Year Ended December 31,
|
||||||||||||||||||||||||||
(in thousands)
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
||||||||||||||
Repurchase agreements
|
$
|
29,147,463
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,147,463
|
|
Federal Home Loan Bank advances
|
160,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
|
210,000
|
|
|||||||
Revolving credit facilities
|
—
|
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|||||||
Convertible senior notes
|
—
|
|
|
—
|
|
|
284,954
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
284,954
|
|
|||||||
Interest expense on borrowings(1)
|
153,525
|
|
|
21,761
|
|
|
2,043
|
|
|
1,305
|
|
|
1,305
|
|
|
12,785
|
|
|
192,724
|
|
|||||||
Long-term operating lease obligations
|
1,616
|
|
|
1,523
|
|
|
1,003
|
|
|
327
|
|
|
—
|
|
|
—
|
|
|
4,469
|
|
|||||||
Management fee - PRCM Advisers(2)
|
245,826
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
245,826
|
|
|||||||
Total
|
$
|
29,708,430
|
|
|
$
|
323,284
|
|
|
$
|
288,000
|
|
|
$
|
1,632
|
|
|
$
|
1,305
|
|
|
$
|
62,785
|
|
|
$
|
30,385,436
|
|
(1)
|
Interest expense on borrowings calculated based on rates at December 31, 2019.
|
(2)
|
Contractual obligation for the management fee is estimated through the contract expiration date of October 28, 2020, inclusive of the termination fee as defined in the management agreement between us and PRCM Advisers. Disclosure assumes the agreement is not renewed pursuant to its terms and that the effective termination date is October 28, 2020.
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||
Index Type
|
|
Floating
|
|
Hybrid (1)
|
|
Total
|
|
Index %
|
|
Floating
|
|
Hybrid (1)
|
|
Total
|
|
Index %
|
||||||||||||||
CMT
|
|
$
|
—
|
|
|
$
|
11,884
|
|
|
$
|
11,884
|
|
|
—
|
%
|
|
$
|
9,502
|
|
|
$
|
15,423
|
|
|
$
|
24,925
|
|
|
1
|
%
|
LIBOR
|
|
3,247,387
|
|
|
8,400
|
|
|
3,255,787
|
|
|
94
|
%
|
|
3,374,141
|
|
|
9,278
|
|
|
3,383,419
|
|
|
93
|
%
|
||||||
Other (2)
|
|
44,824
|
|
|
164,635
|
|
|
209,459
|
|
|
6
|
%
|
|
50,597
|
|
|
165,054
|
|
|
215,651
|
|
|
6
|
%
|
||||||
Total
|
|
$
|
3,292,211
|
|
|
$
|
184,919
|
|
|
$
|
3,477,130
|
|
|
100
|
%
|
|
$
|
3,434,240
|
|
|
$
|
189,755
|
|
|
$
|
3,623,995
|
|
|
100
|
%
|
(1)
|
“Hybrid” amounts reflect those assets with greater than twelve months to reset.
|
(2)
|
“Other” includes COFI, MTA and other indices.
|
|
Changes in Interest Rates
|
||||||||||||||
(dollars in thousands)
|
-50 bps
|
|
-25 bps
|
|
+25 bps
|
|
+50 bps
|
||||||||
Change in annualized net interest income (1):
|
$
|
(14,670
|
)
|
|
$
|
(7,363
|
)
|
|
$
|
7,345
|
|
|
$
|
14,690
|
|
% change in net interest income (1)
|
(3.0
|
)%
|
|
(1.5
|
)%
|
|
1.5
|
%
|
|
3.0
|
%
|
||||
Change in value of financial position:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities
|
$
|
384,030
|
|
|
$
|
190,968
|
|
|
$
|
(222,976
|
)
|
|
$
|
(507,398
|
)
|
As a % of common equity
|
9.7
|
%
|
|
4.8
|
%
|
|
(5.6
|
)%
|
|
(12.8
|
)%
|
||||
Mortgage servicing rights
|
$
|
(270,100
|
)
|
|
$
|
(135,821
|
)
|
|
$
|
130,899
|
|
|
$
|
250,616
|
|
As a % of common equity
|
(6.8
|
)%
|
|
(3.4
|
)%
|
|
3.3
|
%
|
|
6.3
|
%
|
||||
Derivatives, net
|
$
|
(100,978
|
)
|
|
$
|
(40,174
|
)
|
|
$
|
46,526
|
|
|
$
|
126,802
|
|
As a % of common equity
|
(2.5
|
)%
|
|
(1.0
|
)%
|
|
1.2
|
%
|
|
3.2
|
%
|
||||
Reverse repurchase agreements
|
$
|
46
|
|
|
$
|
23
|
|
|
$
|
(23
|
)
|
|
$
|
(46
|
)
|
As a % of common equity
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
Repurchase agreements
|
$
|
(30,532
|
)
|
|
$
|
(15,266
|
)
|
|
$
|
15,266
|
|
|
$
|
30,532
|
|
As a % of common equity
|
(0.8
|
)%
|
|
(0.4
|
)%
|
|
0.4
|
%
|
|
0.8
|
%
|
||||
Federal Home Loan Bank advances
|
$
|
(44
|
)
|
|
$
|
(22
|
)
|
|
$
|
22
|
|
|
$
|
44
|
|
As a % of common equity
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
Revolving credit facilities
|
$
|
(63
|
)
|
|
$
|
(31
|
)
|
|
$
|
31
|
|
|
$
|
63
|
|
As a % of common equity
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
Term notes payable
|
$
|
(126
|
)
|
|
$
|
(63
|
)
|
|
$
|
63
|
|
|
$
|
126
|
|
As a % of common equity
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
Convertible senior notes
|
$
|
(2,518
|
)
|
|
$
|
(1,255
|
)
|
|
$
|
1,248
|
|
|
$
|
2,487
|
|
As a % of common equity
|
(0.1
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
||||
Total Net Assets
|
$
|
(20,285
|
)
|
|
$
|
(1,641
|
)
|
|
$
|
(28,944
|
)
|
|
$
|
(96,774
|
)
|
As a % of total assets
|
(0.1
|
)%
|
|
—
|
%
|
|
(0.1
|
)%
|
|
(0.3
|
)%
|
||||
As a % of common equity
|
(0.5
|
)%
|
|
—
|
%
|
|
(0.7
|
)%
|
|
(2.4
|
)%
|
(1)
|
Amounts include the effect of interest spread from our interest rate swaps and caps and float income from custodial accounts associated with our MSR, but do not reflect any potential changes to dollar roll income associated with our TBA positions, which are accounted for as derivative instruments in accordance with U.S. GAAP.
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
How We Addressed the Matter in Our Audit
|
Our audit procedures related to the fair value of Level 3 assets included the following procedures, among others. We obtained an understanding of the Level 3 fair value measurements process, evaluated the design, and tested the operating effectiveness of internal controls. This included testing controls over management’s review of the third-party pricing vendors’ qualifications and methodologies applied. We also tested controls over management’s evaluation of pricing information obtained from third-party pricing vendors, including the consideration of applicable market data.
To test the fair value of the Company’s Level 3 fair value measurements, our audit procedures included, among others, testing the completeness and accuracy of data used in the fair value measurement process and involving our internal valuation specialists to independently develop fair value estimates for a sample of assets classified as Level 3 fair value measurements using independently developed cash flow models and assumptions including consideration of market transactions. We compared our independently developed fair value estimates to the Company’s valuations. In addition, to identify potential sources of contrary information, we performed back-testing of sales of these assets that occurred after December 31, 2019.
|
|
December 31,
2019 |
|
December 31,
2018 |
||||
ASSETS
|
|
|
|
||||
Available-for-sale securities, at fair value
|
$
|
31,406,328
|
|
|
$
|
25,552,604
|
|
Mortgage servicing rights, at fair value
|
1,909,444
|
|
|
1,993,440
|
|
||
Cash and cash equivalents
|
558,136
|
|
|
409,758
|
|
||
Restricted cash
|
1,058,690
|
|
|
688,006
|
|
||
Accrued interest receivable
|
92,634
|
|
|
86,589
|
|
||
Due from counterparties
|
318,963
|
|
|
154,626
|
|
||
Derivative assets, at fair value
|
188,051
|
|
|
319,981
|
|
||
Reverse repurchase agreements
|
220,000
|
|
|
761,815
|
|
||
Other assets
|
169,376
|
|
|
165,660
|
|
||
Total Assets (1)
|
$
|
35,921,622
|
|
|
$
|
30,132,479
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Repurchase agreements
|
$
|
29,147,463
|
|
|
$
|
23,133,476
|
|
Federal Home Loan Bank advances
|
210,000
|
|
|
865,024
|
|
||
Revolving credit facilities
|
300,000
|
|
|
310,000
|
|
||
Term notes payable
|
394,502
|
|
|
—
|
|
||
Convertible senior notes
|
284,954
|
|
|
283,856
|
|
||
Derivative liabilities, at fair value
|
6,740
|
|
|
820,590
|
|
||
Due to counterparties
|
259,447
|
|
|
130,210
|
|
||
Dividends payable
|
128,125
|
|
|
135,551
|
|
||
Accrued interest payable
|
149,626
|
|
|
160,005
|
|
||
Other liabilities
|
70,299
|
|
|
39,278
|
|
||
Total Liabilities (1)
|
30,951,156
|
|
|
25,877,990
|
|
||
Stockholders’ Equity
|
|
|
|
||||
Preferred stock, par value $0.01 per share; 50,000,000 shares authorized and 40,050,000 and 40,050,000 shares issued and outstanding, respectively ($1,001,250 and $1,001,250 liquidation preference, respectively)
|
977,501
|
|
|
977,501
|
|
||
Common stock, par value $0.01 per share; 450,000,000 shares authorized and 272,935,731 and 248,085,721 shares issued and outstanding, respectively
|
2,729
|
|
|
2,481
|
|
||
Additional paid-in capital
|
5,154,764
|
|
|
4,809,616
|
|
||
Accumulated other comprehensive income
|
689,400
|
|
|
110,817
|
|
||
Cumulative earnings
|
2,655,891
|
|
|
2,332,371
|
|
||
Cumulative distributions to stockholders
|
(4,509,819
|
)
|
|
(3,978,297
|
)
|
||
Total Stockholders’ Equity
|
4,970,466
|
|
|
4,254,489
|
|
||
Total Liabilities and Stockholders’ Equity
|
$
|
35,921,622
|
|
|
$
|
30,132,479
|
|
(1)
|
The consolidated balance sheets include assets and liabilities of consolidated variable interest entities, or VIEs. At December 31, 2019 and December 31, 2018, assets of the VIEs totaled $395,008 and $0, and liabilities of the VIEs totaled $395,008 and $0, respectively. See Note 3 - Variable Interest Entities for additional information.
|
|
Year Ended
|
||||||||||
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Interest income:
|
|
|
|
|
|
||||||
Available-for-sale securities
|
$
|
962,283
|
|
|
$
|
847,325
|
|
|
$
|
631,853
|
|
Residential mortgage loans held-for-investment in securitization trusts
|
—
|
|
|
—
|
|
|
102,886
|
|
|||
Other
|
32,407
|
|
|
22,707
|
|
|
10,350
|
|
|||
Total interest income
|
994,690
|
|
|
870,032
|
|
|
745,089
|
|
|||
Interest expense:
|
|
|
|
|
|
||||||
Repurchase agreements
|
654,280
|
|
|
469,437
|
|
|
210,430
|
|
|||
Collateralized borrowings in securitization trusts
|
—
|
|
|
—
|
|
|
82,573
|
|
|||
Federal Home Loan Bank advances
|
10,920
|
|
|
20,417
|
|
|
36,911
|
|
|||
Revolving credit facilities
|
19,354
|
|
|
10,820
|
|
|
2,341
|
|
|||
Term notes payable
|
10,708
|
|
|
—
|
|
|
—
|
|
|||
Convertible senior notes
|
19,067
|
|
|
18,997
|
|
|
17,933
|
|
|||
Total interest expense
|
714,329
|
|
|
519,671
|
|
|
350,188
|
|
|||
Net interest income
|
280,361
|
|
|
350,361
|
|
|
394,901
|
|
|||
Other-than-temporary impairments:
|
|
|
|
|
|
||||||
Total other-than-temporary impairment losses
|
(14,312
|
)
|
|
(470
|
)
|
|
(789
|
)
|
|||
Other income (loss):
|
|
|
|
|
|
||||||
Gain (loss) on investment securities
|
280,118
|
|
|
(341,312
|
)
|
|
(34,695
|
)
|
|||
Servicing income
|
501,612
|
|
|
343,096
|
|
|
209,065
|
|
|||
Loss on servicing asset
|
(697,659
|
)
|
|
(69,033
|
)
|
|
(91,033
|
)
|
|||
(Loss) gain on interest rate swap, cap and swaption agreements
|
(108,289
|
)
|
|
16,043
|
|
|
(9,753
|
)
|
|||
Gain (loss) on other derivative instruments
|
259,998
|
|
|
(54,857
|
)
|
|
(70,159
|
)
|
|||
Other income
|
337
|
|
|
3,037
|
|
|
30,141
|
|
|||
Total other income (loss)
|
236,117
|
|
|
(103,026
|
)
|
|
33,566
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Management fees
|
60,102
|
|
|
30,272
|
|
|
40,472
|
|
|||
Servicing expenses
|
74,607
|
|
|
61,136
|
|
|
35,289
|
|
|||
Other operating expenses
|
57,055
|
|
|
62,983
|
|
|
54,160
|
|
|||
Acquisition transaction costs
|
—
|
|
|
86,703
|
|
|
—
|
|
|||
Restructuring charges
|
—
|
|
|
8,238
|
|
|
—
|
|
|||
Total expenses
|
191,764
|
|
|
249,332
|
|
|
129,921
|
|
|||
Income (loss) from continuing operations before income taxes
|
310,402
|
|
|
(2,467
|
)
|
|
297,757
|
|
|||
(Benefit from) provision for income taxes
|
(13,560
|
)
|
|
41,823
|
|
|
(10,482
|
)
|
|||
Net income (loss) from continuing operations
|
323,962
|
|
|
(44,290
|
)
|
|
308,239
|
|
|||
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
44,146
|
|
|||
Net income (loss)
|
323,962
|
|
|
(44,290
|
)
|
|
352,385
|
|
|||
Income from discontinued operations attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
3,814
|
|
|||
Net income (loss) attributable to Two Harbors Investment Corp.
|
323,962
|
|
|
(44,290
|
)
|
|
348,571
|
|
|||
Dividends on preferred stock
|
75,801
|
|
|
65,395
|
|
|
25,122
|
|
|||
Net income (loss) attributable to common stockholders
|
$
|
248,161
|
|
|
$
|
(109,685
|
)
|
|
$
|
323,449
|
|
|
Year Ended
|
||||||||||
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Basic earnings (loss) per weighted average common share:
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
0.93
|
|
|
$
|
(0.53
|
)
|
|
$
|
1.62
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
0.23
|
|
|||
Net income (loss)
|
$
|
0.93
|
|
|
$
|
(0.53
|
)
|
|
$
|
1.85
|
|
Diluted earnings (loss) per weighted average common share:
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
0.93
|
|
|
$
|
(0.53
|
)
|
|
$
|
1.60
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
0.21
|
|
|||
Net income (loss)
|
$
|
0.93
|
|
|
$
|
(0.53
|
)
|
|
$
|
1.81
|
|
Weighted average number of shares of common stock:
|
|
|
|
|
|
||||||
Basic
|
267,826,739
|
|
|
206,020,502
|
|
|
174,433,999
|
|
|||
Diluted
|
267,826,739
|
|
|
206,020,502
|
|
|
188,133,341
|
|
|||
Comprehensive income (loss):
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
323,962
|
|
|
$
|
(44,290
|
)
|
|
$
|
352,385
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Unrealized gain (loss) on available-for-sale securities
|
578,583
|
|
|
(233,914
|
)
|
|
135,586
|
|
|||
Other comprehensive income (loss)
|
578,583
|
|
|
(233,914
|
)
|
|
135,586
|
|
|||
Comprehensive income (loss)
|
902,545
|
|
|
(278,204
|
)
|
|
487,971
|
|
|||
Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
3,814
|
|
|||
Comprehensive income (loss) attributable to Two Harbors Investment Corp.
|
902,545
|
|
|
(278,204
|
)
|
|
484,157
|
|
|||
Dividends on preferred stock
|
75,801
|
|
|
65,395
|
|
|
25,122
|
|
|||
Comprehensive income (loss) attributable to common stockholders
|
$
|
826,744
|
|
|
$
|
(343,599
|
)
|
|
$
|
459,035
|
|
|
Preferred Stock
|
|
Common Stock Par Value
|
|
Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cumulative Earnings
|
|
Cumulative Distributions to Stockholders
|
|
Total Stockholders’ Equity
|
|
Non-
controlling Interest
|
|
Total Equity
|
||||||||||||||||||
Balance, December 31, 2016
|
$
|
—
|
|
|
$
|
1,739
|
|
|
$
|
3,661,711
|
|
|
$
|
199,227
|
|
|
$
|
2,038,033
|
|
|
$
|
(2,499,599
|
)
|
|
$
|
3,401,111
|
|
|
$
|
—
|
|
|
$
|
3,401,111
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
348,571
|
|
|
—
|
|
|
348,571
|
|
|
3,814
|
|
|
352,385
|
|
|||||||||
Other comprehensive income before reclassifications, net of tax expense of $45,157
|
—
|
|
|
—
|
|
|
—
|
|
|
129,590
|
|
|
—
|
|
|
—
|
|
|
129,590
|
|
|
—
|
|
|
129,590
|
|
|||||||||
Amounts reclassified from accumulated other comprehensive income, net of tax benefit of $2,722
|
—
|
|
|
—
|
|
|
—
|
|
|
5,996
|
|
|
—
|
|
|
—
|
|
|
5,996
|
|
|
—
|
|
|
5,996
|
|
|||||||||
Other comprehensive income, net of tax expense of $42,435
|
—
|
|
|
—
|
|
|
—
|
|
|
135,586
|
|
|
—
|
|
|
—
|
|
|
135,586
|
|
|
—
|
|
|
135,586
|
|
|||||||||
Contribution of TH Commercial Holdings LLC to Granite Point
|
—
|
|
|
—
|
|
|
(13,771
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,771
|
)
|
|
195,646
|
|
|
181,875
|
|
|||||||||
Acquisition of noncontrolling interests
|
—
|
|
|
—
|
|
|
182
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
182
|
|
|
(11,542
|
)
|
|
(11,360
|
)
|
|||||||||
Issuance of preferred stock, net of offering costs
|
702,537
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
702,537
|
|
|
—
|
|
|
702,537
|
|
|||||||||
Issuance of common stock, net of offering costs
|
—
|
|
|
—
|
|
|
449
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
449
|
|
|
—
|
|
|
449
|
|
|||||||||
Preferred dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,122
|
)
|
|
(25,122
|
)
|
|
—
|
|
|
(25,122
|
)
|
|||||||||
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(350,709
|
)
|
|
(350,709
|
)
|
|
(3,177
|
)
|
|
(353,886
|
)
|
|||||||||
Special dividend of Granite Point Mortgage Trust Inc. common stock
|
—
|
|
|
—
|
|
|
11,267
|
|
|
—
|
|
|
—
|
|
|
(650,848
|
)
|
|
(639,581
|
)
|
|
(184,741
|
)
|
|
(824,322
|
)
|
|||||||||
Non-cash equity award compensation
|
—
|
|
|
6
|
|
|
12,165
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,171
|
|
|
—
|
|
|
12,171
|
|
|||||||||
Balance, December 31, 2017
|
702,537
|
|
|
1,745
|
|
|
3,672,003
|
|
|
334,813
|
|
|
2,386,604
|
|
|
(3,526,278
|
)
|
|
3,571,424
|
|
|
—
|
|
|
3,571,424
|
|
|||||||||
Cumulative effect of adoption of new accounting principle
|
—
|
|
|
—
|
|
|
25
|
|
|
9,918
|
|
|
(9,943
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Adjusted balance, January 1, 2018
|
702,537
|
|
|
1,745
|
|
|
3,672,028
|
|
|
344,731
|
|
|
2,376,661
|
|
|
(3,526,278
|
)
|
|
3,571,424
|
|
|
—
|
|
|
3,571,424
|
|
|||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,290
|
)
|
|
—
|
|
|
(44,290
|
)
|
|
—
|
|
|
(44,290
|
)
|
|||||||||
Other comprehensive loss before reclassifications, net of tax benefit of $14,890
|
—
|
|
|
—
|
|
|
—
|
|
|
(488,253
|
)
|
|
—
|
|
|
—
|
|
|
(488,253
|
)
|
|
—
|
|
|
(488,253
|
)
|
|||||||||
Amounts reclassified from accumulated other comprehensive income, net of tax benefit of $0
|
—
|
|
|
—
|
|
|
—
|
|
|
254,339
|
|
|
—
|
|
|
—
|
|
|
254,339
|
|
|
—
|
|
|
254,339
|
|
|||||||||
Other comprehensive loss, net of tax benefit of $14,890
|
—
|
|
|
—
|
|
|
—
|
|
|
(233,914
|
)
|
|
—
|
|
|
—
|
|
|
(233,914
|
)
|
|
—
|
|
|
(233,914
|
)
|
|||||||||
Acquisition of CYS Investments, Inc.
|
274,950
|
|
|
726
|
|
|
1,124,388
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,400,064
|
|
|
—
|
|
|
1,400,064
|
|
|||||||||
Issuance of preferred stock, net of offering costs
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|||||||||
Issuance of common stock, net of offering costs
|
—
|
|
|
—
|
|
|
215
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
215
|
|
|
—
|
|
|
215
|
|
|||||||||
Preferred dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65,395
|
)
|
|
(65,395
|
)
|
|
—
|
|
|
(65,395
|
)
|
|||||||||
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(386,624
|
)
|
|
(386,624
|
)
|
|
—
|
|
|
(386,624
|
)
|
|||||||||
Non-cash equity award compensation
|
—
|
|
|
10
|
|
|
12,985
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,995
|
|
|
—
|
|
|
12,995
|
|
|||||||||
Balance, December 31, 2018
|
977,501
|
|
|
2,481
|
|
|
4,809,616
|
|
|
110,817
|
|
|
2,332,371
|
|
|
(3,978,297
|
)
|
|
4,254,489
|
|
|
—
|
|
|
4,254,489
|
|
|||||||||
Cumulative effect of adoption of new accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(442
|
)
|
|
—
|
|
|
(442
|
)
|
|
—
|
|
|
(442
|
)
|
|||||||||
Adjusted balance, January 1, 2019
|
977,501
|
|
|
2,481
|
|
|
4,809,616
|
|
|
110,817
|
|
|
2,331,929
|
|
|
(3,978,297
|
)
|
|
4,254,047
|
|
|
—
|
|
|
4,254,047
|
|
|||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
323,962
|
|
|
—
|
|
|
323,962
|
|
|
—
|
|
|
323,962
|
|
|||||||||
Other comprehensive income before reclassifications, net of tax expense of $39
|
—
|
|
|
—
|
|
|
—
|
|
|
796,346
|
|
|
—
|
|
|
—
|
|
|
796,346
|
|
|
—
|
|
|
796,346
|
|
|||||||||
Amounts reclassified from accumulated other comprehensive income, net of tax benefit of $0
|
—
|
|
|
—
|
|
|
—
|
|
|
(217,763
|
)
|
|
—
|
|
|
—
|
|
|
(217,763
|
)
|
|
—
|
|
|
(217,763
|
)
|
|||||||||
Other comprehensive income, net of tax expense of $39
|
—
|
|
|
—
|
|
|
—
|
|
|
578,583
|
|
|
—
|
|
|
—
|
|
|
578,583
|
|
|
—
|
|
|
578,583
|
|
|||||||||
Issuance of common stock, net of offering costs
|
—
|
|
|
244
|
|
|
336,009
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
336,253
|
|
|
—
|
|
|
336,253
|
|
|||||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|||||||||
Preferred dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75,801
|
)
|
|
(75,801
|
)
|
|
—
|
|
|
(75,801
|
)
|
|||||||||
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(455,721
|
)
|
|
(455,721
|
)
|
|
—
|
|
|
(455,721
|
)
|
|||||||||
Non-cash equity award compensation
|
—
|
|
|
4
|
|
|
9,158
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,162
|
|
|
—
|
|
|
9,162
|
|
|||||||||
Balance, December 31, 2019
|
$
|
977,501
|
|
|
$
|
2,729
|
|
|
$
|
5,154,764
|
|
|
$
|
689,400
|
|
|
$
|
2,655,891
|
|
|
$
|
(4,509,819
|
)
|
|
$
|
4,970,466
|
|
|
$
|
—
|
|
|
$
|
4,970,466
|
|
|
Year Ended
|
||||||||||
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash Flows From Operating Activities:
|
|
|
|
|
|
||||||
Net income (loss) from continuing operations
|
$
|
323,962
|
|
|
$
|
(44,290
|
)
|
|
$
|
308,239
|
|
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities:
|
|
|
|
|
|
|
|||||
Amortization of premiums and discounts on investment securities, net
|
167,097
|
|
|
93,830
|
|
|
67,651
|
|
|||
Amortization of deferred debt issuance costs on term notes payable and convertible senior notes
|
1,680
|
|
|
1,029
|
|
|
714
|
|
|||
Other-than-temporary impairment losses
|
14,312
|
|
|
470
|
|
|
789
|
|
|||
Realized and unrealized (gains) losses on investment securities
|
(280,118
|
)
|
|
344,468
|
|
|
35,401
|
|
|||
Loss on servicing asset
|
697,659
|
|
|
69,033
|
|
|
91,033
|
|
|||
Gain on residential mortgage loans held-for-investment and collateralized borrowings in securitization trusts
|
—
|
|
|
—
|
|
|
(22,683
|
)
|
|||
Realized and unrealized losses on interest rate swaps, caps and swaptions
|
178,803
|
|
|
33,174
|
|
|
930
|
|
|||
Unrealized (gain) loss on other derivative instruments
|
(34,745
|
)
|
|
23,489
|
|
|
50,099
|
|
|||
Equity based compensation
|
9,162
|
|
|
12,995
|
|
|
11,330
|
|
|||
Excess consideration in the acquisition of CYS Investments, Inc.
|
—
|
|
|
77,602
|
|
|
—
|
|
|||
Net change in assets and liabilities:
|
|
|
|
|
|
|
|||||
(Increase) decrease in accrued interest receivable
|
(6,045
|
)
|
|
12,366
|
|
|
(24,689
|
)
|
|||
(Increase) decrease in deferred income taxes, net
|
(24,912
|
)
|
|
41,988
|
|
|
(11,030
|
)
|
|||
(Decrease) increase in accrued interest payable
|
(10,379
|
)
|
|
44,820
|
|
|
67,118
|
|
|||
Change in other operating assets and liabilities, net
|
20,161
|
|
|
(8,104
|
)
|
|
(229
|
)
|
|||
Net cash provided by operating activities from discontinued operations
|
—
|
|
|
—
|
|
|
32,108
|
|
|||
Net cash provided by operating activities
|
1,056,637
|
|
|
702,870
|
|
|
606,781
|
|
|||
Cash Flows From Investing Activities:
|
|
|
|
|
|
||||||
Purchases of available-for-sale securities
|
(24,656,050
|
)
|
|
(12,621,282
|
)
|
|
(18,232,105
|
)
|
|||
Proceeds from sales of available-for-sale securities
|
15,879,823
|
|
|
15,202,406
|
|
|
8,708,941
|
|
|||
Principal payments on available-for-sale securities
|
3,599,834
|
|
|
2,434,071
|
|
|
1,553,051
|
|
|||
Purchases of mortgage servicing rights, net of purchase price adjustments
|
(611,765
|
)
|
|
(976,393
|
)
|
|
(484,261
|
)
|
|||
(Payments for) proceeds from sales of mortgage servicing rights
|
(1,898
|
)
|
|
637
|
|
|
355
|
|
|||
(Purchases) short sales of derivative instruments, net
|
(76,752
|
)
|
|
(83,887
|
)
|
|
(103,175
|
)
|
|||
(Payments for termination and settlement) proceeds from sales and settlement of derivative instruments, net
|
(749,226
|
)
|
|
354,822
|
|
|
85,811
|
|
|||
Proceeds from sales of beneficial interests in securitization trusts
|
—
|
|
|
—
|
|
|
190,160
|
|
|||
Proceeds from repayment of residential mortgage loans held-for-investment in securitization trusts
|
—
|
|
|
—
|
|
|
332,085
|
|
|||
Payments for reverse repurchase agreements
|
(2,056,825
|
)
|
|
(4,085,482
|
)
|
|
—
|
|
|||
Proceeds from reverse repurchase agreements
|
2,598,640
|
|
|
4,085,127
|
|
|
—
|
|
|||
Net cash paid for the acquisition of CYS Investments, Inc.
|
—
|
|
|
(13,552
|
)
|
|
—
|
|
|||
(Decrease) increase in due to counterparties, net
|
(35,100
|
)
|
|
449,274
|
|
|
(805,158
|
)
|
|||
Change in other investing assets and liabilities, net
|
31,575
|
|
|
44,257
|
|
|
83,976
|
|
|||
Net cash used in investing activities of discontinued operations
|
—
|
|
|
—
|
|
|
(813,939
|
)
|
|||
Net cash (used in) provided by investing activities
|
$
|
(6,077,744
|
)
|
|
$
|
4,789,998
|
|
|
$
|
(9,484,259
|
)
|
|
Year Ended
|
||||||||||
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash Flows From Financing Activities:
|
|
|
|
|
|
||||||
Proceeds from repurchase agreements
|
$
|
236,071,952
|
|
|
$
|
151,887,922
|
|
|
$
|
139,559,059
|
|
Principal payments on repurchase agreements
|
(230,057,965
|
)
|
|
(156,949,180
|
)
|
|
(128,973,036
|
)
|
|||
Principal payments on collateralized borrowings in securitization trusts
|
—
|
|
|
—
|
|
|
(328,978
|
)
|
|||
Proceeds from Federal Home Loan Bank advances
|
160,000
|
|
|
—
|
|
|
—
|
|
|||
Principal payments on Federal Home Loan Bank advances
|
(815,024
|
)
|
|
(350,000
|
)
|
|
(2,784,976
|
)
|
|||
Proceeds from revolving credit facilities
|
450,000
|
|
|
397,400
|
|
|
123,000
|
|
|||
Principal payments on revolving credit facilities
|
(460,000
|
)
|
|
(107,400
|
)
|
|
(173,000
|
)
|
|||
Proceeds from issuance of term notes payable
|
393,920
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from convertible senior notes
|
—
|
|
|
—
|
|
|
282,113
|
|
|||
Proceeds from issuance of preferred stock, net of offering costs
|
—
|
|
|
(36
|
)
|
|
702,537
|
|
|||
Proceeds from issuance of common stock, net of offering costs
|
336,253
|
|
|
215
|
|
|
449
|
|
|||
Repurchase of common stock
|
(19
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends paid on preferred stock
|
(75,801
|
)
|
|
(58,394
|
)
|
|
(13,173
|
)
|
|||
Dividends paid on common stock
|
(463,147
|
)
|
|
(270,626
|
)
|
|
(422,885
|
)
|
|||
Net cash provided by financing activities from discontinued operations
|
—
|
|
|
—
|
|
|
1,146,168
|
|
|||
Net cash provided by (used in) financing activities
|
5,540,169
|
|
|
(5,450,099
|
)
|
|
9,117,278
|
|
|||
Net increase in cash, cash equivalents and restricted cash
|
519,062
|
|
|
42,769
|
|
|
239,800
|
|
|||
Cash, cash equivalents and restricted cash of continuing operations at beginning of period
|
1,097,764
|
|
|
1,054,995
|
|
|
758,916
|
|
|||
Cash, cash equivalents and restricted cash of discontinued operations at beginning of period
|
—
|
|
|
—
|
|
|
56,279
|
|
|||
Cash, cash equivalents and restricted cash at beginning of period
|
1,097,764
|
|
|
1,054,995
|
|
|
815,195
|
|
|||
Cash, cash equivalents and restricted cash at end of period
|
$
|
1,616,826
|
|
|
$
|
1,097,764
|
|
|
$
|
1,054,995
|
|
|
Year Ended
|
||||||||||
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
||||||||
Cash paid for interest
|
$
|
720,213
|
|
|
$
|
419,878
|
|
|
$
|
227,518
|
|
Cash paid (received) for taxes, net
|
$
|
28,202
|
|
|
$
|
397
|
|
|
$
|
(856
|
)
|
Noncash Activities:
|
|
|
|
|
|
||||||
Acquisition of the assets and liabilities of CYS Investments, Inc.
|
|
|
|
|
|
||||||
Available-for-sale securities
|
$
|
—
|
|
|
$
|
10,034,557
|
|
|
$
|
—
|
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
386
|
|
|
$
|
—
|
|
Restricted cash
|
$
|
—
|
|
|
$
|
1,062
|
|
|
$
|
—
|
|
Accrued interest receivable
|
$
|
—
|
|
|
$
|
30,646
|
|
|
$
|
—
|
|
Reverse repurchase agreements
|
$
|
—
|
|
|
$
|
761,460
|
|
|
$
|
—
|
|
Other assets
|
$
|
—
|
|
|
$
|
11,977
|
|
|
$
|
—
|
|
Repurchase agreements
|
$
|
—
|
|
|
$
|
(8,743,527
|
)
|
|
$
|
—
|
|
Derivative liabilities, net
|
$
|
—
|
|
|
$
|
(451,026
|
)
|
|
$
|
—
|
|
Due to counterparties, net
|
$
|
—
|
|
|
$
|
(279,715
|
)
|
|
$
|
—
|
|
Accrued interest payable
|
$
|
—
|
|
|
$
|
(27,487
|
)
|
|
$
|
—
|
|
Other liabilities
|
$
|
—
|
|
|
$
|
(821
|
)
|
|
$
|
—
|
|
Issuance of preferred stock in connection with the acquisition of CYS Investments, Inc.
|
$
|
—
|
|
|
$
|
275,000
|
|
|
$
|
—
|
|
Issuance of common stock in connection with the acquisition of CYS Investments, Inc.
|
$
|
—
|
|
|
$
|
1,125,114
|
|
|
$
|
—
|
|
Deconsolidation of the assets and liabilities of variable interest entities
|
|
|
|
|
|
||||||
Residential mortgage loans held-for-investment in securitization trusts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,894,507
|
|
Accrued interest receivable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,386
|
|
Collateralized borrowings in securitization trusts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,920,970
|
|
Accrued interest payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,271
|
|
Accrued expenses and other liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,826
|
|
Recognition of beneficial interests in securitization trusts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
59,826
|
|
Distribution of TH Commercial Holdings LLC to Granite Point Mortgage Trust Inc. in exchange for common shares
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
651,000
|
|
Distribution of Granite Point Mortgage Trust Inc. common stock
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
650,848
|
|
Cumulative-effect adjustment to equity for adoption of new accounting principle
|
$
|
442
|
|
|
$
|
9,918
|
|
|
$
|
—
|
|
Dividends declared but not paid at end of period
|
$
|
128,125
|
|
|
$
|
135,551
|
|
|
$
|
12,552
|
|
(in thousands)
|
December 31,
2019 |
|
December 31,
2018 |
||||
Note receivable (1)
|
$
|
394,502
|
|
|
$
|
—
|
|
Cash and cash equivalents
|
200
|
|
|
—
|
|
||
Accrued interest receivable (1)
|
306
|
|
|
—
|
|
||
Total Assets
|
$
|
395,008
|
|
|
$
|
—
|
|
Term notes payable
|
$
|
394,502
|
|
|
$
|
—
|
|
Accrued interest payable
|
306
|
|
|
—
|
|
||
Other liabilities
|
200
|
|
|
—
|
|
||
Total Liabilities
|
$
|
395,008
|
|
|
$
|
—
|
|
(1)
|
Receivables due from a wholly owned subsidiary of the Company to the Issuer Trust are eliminated in consolidation in accordance with U.S. GAAP.
|
(in thousands)
|
December 31,
2019 |
|
December 31,
2018 |
||||
Agency
|
|
|
|
||||
Federal National Mortgage Association
|
$
|
21,252,575
|
|
|
$
|
15,812,696
|
|
Federal Home Loan Mortgage Corporation
|
6,070,500
|
|
|
4,930,963
|
|
||
Government National Mortgage Association
|
454,980
|
|
|
941,374
|
|
||
Non-Agency
|
3,628,273
|
|
|
3,867,571
|
|
||
Total available-for-sale securities
|
$
|
31,406,328
|
|
|
$
|
25,552,604
|
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
(in thousands)
|
Principal/ Current Face
|
|
Un-amortized Premium
|
|
Accretable Purchase Discount
|
|
Credit Reserve Purchase Discount
|
|
Amortized Cost
|
|
Unrealized Gain
|
|
Unrealized Loss
|
|
Carrying Value
|
||||||||||||||||
Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Principal and interest
|
$
|
26,239,544
|
|
|
$
|
986,343
|
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
27,225,868
|
|
|
$
|
424,818
|
|
|
$
|
(8,815
|
)
|
|
$
|
27,641,871
|
|
Interest-only
|
2,601,693
|
|
|
169,811
|
|
|
—
|
|
|
—
|
|
|
169,811
|
|
|
13,724
|
|
|
(47,351
|
)
|
|
136,184
|
|
||||||||
Total Agency
|
28,841,237
|
|
|
1,156,154
|
|
|
(19
|
)
|
|
—
|
|
|
27,395,679
|
|
|
438,542
|
|
|
(56,166
|
)
|
|
27,778,055
|
|
||||||||
Non-Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Principal and interest
|
5,498,654
|
|
|
8,980
|
|
|
(560,140
|
)
|
|
(1,711,951
|
)
|
|
3,235,543
|
|
|
341,583
|
|
|
(23,263
|
)
|
|
3,553,863
|
|
||||||||
Interest-only
|
4,356,603
|
|
|
79,935
|
|
|
—
|
|
|
—
|
|
|
79,935
|
|
|
3,039
|
|
|
(8,564
|
)
|
|
74,410
|
|
||||||||
Total Non-Agency
|
9,855,257
|
|
|
88,915
|
|
|
(560,140
|
)
|
|
(1,711,951
|
)
|
|
3,315,478
|
|
|
344,622
|
|
|
(31,827
|
)
|
|
3,628,273
|
|
||||||||
Total
|
$
|
38,696,494
|
|
|
$
|
1,245,069
|
|
|
$
|
(560,159
|
)
|
|
$
|
(1,711,951
|
)
|
|
$
|
30,711,157
|
|
|
$
|
783,164
|
|
|
$
|
(87,993
|
)
|
|
$
|
31,406,328
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
(in thousands)
|
Principal/ Current Face
|
|
Un-amortized Premium
|
|
Accretable Purchase Discount
|
|
Credit Reserve Purchase Discount
|
|
Amortized Cost
|
|
Unrealized Gain
|
|
Unrealized Loss
|
|
Carrying Value
|
||||||||||||||||
Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Principal and interest
|
$
|
20,775,790
|
|
|
$
|
1,037,781
|
|
|
$
|
(25,085
|
)
|
|
$
|
—
|
|
|
$
|
21,788,486
|
|
|
$
|
61,128
|
|
|
$
|
(339,997
|
)
|
|
$
|
21,509,617
|
|
Interest-only
|
3,115,967
|
|
|
209,901
|
|
|
—
|
|
|
—
|
|
|
209,901
|
|
|
14,170
|
|
|
(48,655
|
)
|
|
175,416
|
|
||||||||
Total Agency
|
23,891,757
|
|
|
1,247,682
|
|
|
(25,085
|
)
|
|
—
|
|
|
21,998,387
|
|
|
75,298
|
|
|
(388,652
|
)
|
|
21,685,033
|
|
||||||||
Non-Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Principal and interest
|
5,360,124
|
|
|
6,682
|
|
|
(694,119
|
)
|
|
(1,322,762
|
)
|
|
3,349,925
|
|
|
478,095
|
|
|
(44,657
|
)
|
|
3,783,363
|
|
||||||||
Interest-only
|
5,137,169
|
|
|
83,846
|
|
|
—
|
|
|
—
|
|
|
83,846
|
|
|
3,655
|
|
|
(3,293
|
)
|
|
84,208
|
|
||||||||
Total Non-Agency
|
10,497,293
|
|
|
90,528
|
|
|
(694,119
|
)
|
|
(1,322,762
|
)
|
|
3,433,771
|
|
|
481,750
|
|
|
(47,950
|
)
|
|
3,867,571
|
|
||||||||
Total
|
$
|
34,389,050
|
|
|
$
|
1,338,210
|
|
|
$
|
(719,204
|
)
|
|
$
|
(1,322,762
|
)
|
|
$
|
25,432,158
|
|
|
$
|
557,048
|
|
|
$
|
(436,602
|
)
|
|
$
|
25,552,604
|
|
|
December 31, 2019
|
||||||||||
(in thousands)
|
Agency
|
|
Non-Agency
|
|
Total
|
||||||
Adjustable Rate
|
$
|
14,584
|
|
|
$
|
3,344,287
|
|
|
$
|
3,358,871
|
|
Fixed Rate
|
27,763,471
|
|
|
283,986
|
|
|
28,047,457
|
|
|||
Total
|
$
|
27,778,055
|
|
|
$
|
3,628,273
|
|
|
$
|
31,406,328
|
|
|
December 31, 2018
|
||||||||||
(in thousands)
|
Agency
|
|
Non-Agency
|
|
Total
|
||||||
Adjustable Rate
|
$
|
19,073
|
|
|
$
|
3,475,171
|
|
|
$
|
3,494,244
|
|
Fixed Rate
|
21,665,960
|
|
|
392,400
|
|
|
22,058,360
|
|
|||
Total
|
$
|
21,685,033
|
|
|
$
|
3,867,571
|
|
|
$
|
25,552,604
|
|
|
December 31, 2019
|
||||||||||
(in thousands)
|
Agency
|
|
Non-Agency
|
|
Total
|
||||||
< 1 year
|
$
|
380
|
|
|
$
|
41,192
|
|
|
$
|
41,572
|
|
≥ 1 and < 3 years
|
57,403
|
|
|
191,255
|
|
|
248,658
|
|
|||
≥ 3 and < 5 years
|
3,071,314
|
|
|
211,767
|
|
|
3,283,081
|
|
|||
≥ 5 and < 10 years
|
24,357,478
|
|
|
2,780,858
|
|
|
27,138,336
|
|
|||
≥ 10 years
|
291,480
|
|
|
403,201
|
|
|
694,681
|
|
|||
Total
|
$
|
27,778,055
|
|
|
$
|
3,628,273
|
|
|
$
|
31,406,328
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||
(in thousands)
|
Designated Credit Reserve
|
|
Net Unamortized Discount/Premium
|
|
Total
|
|
Designated Credit Reserve
|
|
Net Unamortized Discount/Premium
|
|
Total
|
||||||||||||
Beginning balance at January 1
|
$
|
(1,322,762
|
)
|
|
$
|
(603,591
|
)
|
|
$
|
(1,926,353
|
)
|
|
$
|
(653,613
|
)
|
|
$
|
(607,609
|
)
|
|
$
|
(1,261,222
|
)
|
Acquisitions
|
(568,146
|
)
|
|
2,472
|
|
|
(565,674
|
)
|
|
(737,765
|
)
|
|
(60,894
|
)
|
|
(798,659
|
)
|
||||||
Accretion of net discount
|
—
|
|
|
43,674
|
|
|
43,674
|
|
|
—
|
|
|
89,111
|
|
|
89,111
|
|
||||||
Realized credit losses
|
23,517
|
|
|
—
|
|
|
23,517
|
|
|
26,457
|
|
|
—
|
|
|
26,457
|
|
||||||
Reclassification adjustment for other-than-temporary impairments
|
(10,155
|
)
|
|
—
|
|
|
(10,155
|
)
|
|
(470
|
)
|
|
—
|
|
|
(470
|
)
|
||||||
Transfers from (to)
|
140,703
|
|
|
(140,703
|
)
|
|
—
|
|
|
42,629
|
|
|
(42,629
|
)
|
|
—
|
|
||||||
Sales, calls, other
|
24,892
|
|
|
226,923
|
|
|
251,815
|
|
|
—
|
|
|
18,430
|
|
|
18,430
|
|
||||||
Ending balance at December 31
|
$
|
(1,711,951
|
)
|
|
$
|
(471,225
|
)
|
|
$
|
(2,183,176
|
)
|
|
$
|
(1,322,762
|
)
|
|
$
|
(603,591
|
)
|
|
$
|
(1,926,353
|
)
|
|
Unrealized Loss Position for
|
||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
(in thousands)
|
Estimated Fair Value
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Losses
|
||||||||||||
December 31, 2019
|
$
|
3,970,743
|
|
|
$
|
(25,061
|
)
|
|
$
|
735,727
|
|
|
$
|
(62,932
|
)
|
|
$
|
4,706,470
|
|
|
$
|
(87,993
|
)
|
December 31, 2018
|
$
|
4,386,946
|
|
|
$
|
(66,520
|
)
|
|
$
|
9,501,123
|
|
|
$
|
(370,082
|
)
|
|
$
|
13,888,069
|
|
|
$
|
(436,602
|
)
|
|
Year Ended
|
||||||||||
|
December 31,
|
||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Cumulative credit loss at beginning of period
|
$
|
(6,865
|
)
|
|
$
|
(6,395
|
)
|
|
$
|
(5,606
|
)
|
Additions:
|
|
|
|
|
|
||||||
Other-than-temporary impairments not previously recognized
|
(11,724
|
)
|
|
(264
|
)
|
|
(429
|
)
|
|||
Increases related to other-than-temporary impairments on securities with previously recognized other-than-temporary impairments
|
(2,588
|
)
|
|
(206
|
)
|
|
(360
|
)
|
|||
Reductions:
|
|
|
|
|
|
||||||
Decreases related to other-than-temporary impairments on securities paid down
|
1,703
|
|
|
—
|
|
|
—
|
|
|||
Decreases related to other-than-temporary impairments on securities sold
|
2,453
|
|
|
—
|
|
|
—
|
|
|||
Cumulative credit loss at end of period
|
$
|
(17,021
|
)
|
|
$
|
(6,865
|
)
|
|
$
|
(6,395
|
)
|
|
Year Ended
|
||||||||||
|
December 31,
|
||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Proceeds from sales of available-for-sale securities
|
$
|
15,879,823
|
|
|
$
|
15,202,406
|
|
|
$
|
8,708,941
|
|
Amortized cost of available-for-sale securities sold
|
(15,595,809
|
)
|
|
(15,551,968
|
)
|
|
(8,741,432
|
)
|
|||
Total realized gains (losses) on sales, net
|
$
|
284,014
|
|
|
$
|
(349,562
|
)
|
|
$
|
(32,491
|
)
|
|
|
|
|
|
|
||||||
Gross realized gains
|
$
|
408,861
|
|
|
$
|
70,076
|
|
|
$
|
67,764
|
|
Gross realized losses
|
(124,847
|
)
|
|
(419,638
|
)
|
|
(100,255
|
)
|
|||
Total realized gains (losses) on sales, net
|
$
|
284,014
|
|
|
$
|
(349,562
|
)
|
|
$
|
(32,491
|
)
|
|
Year Ended
|
||||||||||
|
December 31,
|
||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Balance at beginning of period
|
$
|
1,993,440
|
|
|
$
|
1,086,717
|
|
|
$
|
693,815
|
|
Purchases of mortgage servicing rights
|
627,815
|
|
|
988,283
|
|
|
499,866
|
|
|||
Additions from sales of residential mortgage loans
|
—
|
|
|
—
|
|
|
20
|
|
|||
Sales of mortgage servicing rights
|
2,306
|
|
|
—
|
|
|
(946
|
)
|
|||
Changes in fair value due to:
|
|
|
|
|
|
||||||
Changes in valuation inputs or assumptions used in the valuation model
|
(390,149
|
)
|
|
80,209
|
|
|
6,339
|
|
|||
Other changes in fair value (1)
|
(307,918
|
)
|
|
(149,879
|
)
|
|
(96,781
|
)
|
|||
Other changes (2)
|
(16,050
|
)
|
|
(11,890
|
)
|
|
(15,596
|
)
|
|||
Balance at end of period
|
$
|
1,909,444
|
|
|
$
|
1,993,440
|
|
|
$
|
1,086,717
|
|
(1)
|
Other changes in fair value primarily represents changes due to the realization of expected cash flows.
|
(2)
|
Other changes includes purchase price adjustments, contractual prepayment protection, and changes due to the Company’s purchase of the underlying collateral.
|
(dollars in thousands, except per loan data)
|
December 31,
2019 |
|
December 31,
2018 |
||||
Weighted average prepayment speed:
|
14.8
|
%
|
|
8.6
|
%
|
||
Impact on fair value of 10% adverse change
|
$
|
(88,459
|
)
|
|
(67,245
|
)
|
|
Impact on fair value of 20% adverse change
|
$
|
(188,209
|
)
|
|
(130,371
|
)
|
|
Weighted average delinquency:
|
0.9
|
%
|
|
1.3
|
%
|
||
Impact on fair value of 10% adverse change
|
$
|
(7,470
|
)
|
|
(6,911
|
)
|
|
Impact on fair value of 20% adverse change
|
$
|
(15,020
|
)
|
|
(13,688
|
)
|
|
Weighted average discount rate:
|
7.2
|
%
|
|
9.4
|
%
|
||
Impact on fair value of 10% adverse change
|
$
|
(49,274
|
)
|
|
(62,528
|
)
|
|
Impact on fair value of 20% adverse change
|
$
|
(95,963
|
)
|
|
(121,135
|
)
|
|
Weighted average per loan annual cost to service:
|
$
|
66.62
|
|
|
$
|
69.34
|
|
Impact on fair value of 10% adverse change
|
$
|
(23,932
|
)
|
|
$
|
(24,386
|
)
|
Impact on fair value of 20% adverse change
|
$
|
(48,054
|
)
|
|
$
|
(48,972
|
)
|
|
Year Ended
|
||||||||||
|
December 31,
|
||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Servicing fee income
|
$
|
436,587
|
|
|
$
|
312,100
|
|
|
$
|
197,902
|
|
Ancillary and other fee income
|
1,801
|
|
|
1,280
|
|
|
1,009
|
|
|||
Float income
|
63,224
|
|
|
29,716
|
|
|
10,154
|
|
|||
Total
|
$
|
501,612
|
|
|
$
|
343,096
|
|
|
$
|
209,065
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||
(dollars in thousands)
|
Number of Loans
|
|
Unpaid Principal Balance
|
|
Number of Loans
|
|
Unpaid Principal Balance
|
||||||
Mortgage servicing rights
|
793,470
|
|
|
$
|
175,882,142
|
|
|
717,167
|
|
|
$
|
163,102,308
|
|
Residential mortgage loans in securitization trusts
|
3,157
|
|
|
2,033,951
|
|
|
3,612
|
|
|
2,392,471
|
|
||
Other assets
|
71
|
|
|
12,511
|
|
|
220
|
|
|
34,374
|
|
||
Total serviced mortgage assets
|
796,698
|
|
|
$
|
177,928,604
|
|
|
720,999
|
|
|
$
|
165,529,153
|
|
(in thousands)
|
December 31,
2019 |
|
December 31,
2018 |
||||
Restricted cash balances held by trading counterparties:
|
|
|
|
||||
For securities and loan trading activity
|
$
|
45,050
|
|
|
$
|
51,350
|
|
For derivatives trading activity
|
94,570
|
|
|
219,900
|
|
||
As restricted collateral for repurchase agreements and Federal Home Loan Bank advances
|
919,010
|
|
|
416,696
|
|
||
Total restricted cash balances held by trading counterparties
|
1,058,630
|
|
|
687,946
|
|
||
Restricted cash balance pursuant to letter of credit on office lease
|
60
|
|
|
60
|
|
||
Total
|
$
|
1,058,690
|
|
|
$
|
688,006
|
|
(in thousands)
|
December 31,
2019 |
|
December 31,
2018 |
||||
Cash and cash equivalents
|
$
|
558,136
|
|
|
$
|
409,758
|
|
Restricted cash
|
1,058,690
|
|
|
688,006
|
|
||
Total cash, cash equivalents and restricted cash
|
$
|
1,616,826
|
|
|
$
|
1,097,764
|
|
|
|
December 31, 2019
|
||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
(in thousands)
|
|
Fair Value
|
|
Notional
|
|
Fair Value
|
|
Notional
|
||||||||
Inverse interest-only securities
|
|
$
|
69,469
|
|
|
$
|
397,137
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate swap agreements
|
|
102,268
|
|
|
2,725,000
|
|
|
—
|
|
|
36,977,470
|
|
||||
Swaptions, net
|
|
7,801
|
|
|
1,257,000
|
|
|
—
|
|
|
—
|
|
||||
TBAs
|
|
8,011
|
|
|
9,584,000
|
|
|
(6,711
|
)
|
|
(2,157,000
|
)
|
||||
U.S. Treasury futures
|
|
502
|
|
|
380,000
|
|
|
—
|
|
|
—
|
|
||||
Markit IOS total return swaps
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
41,890
|
|
||||
Total
|
|
$
|
188,051
|
|
|
$
|
14,343,137
|
|
|
$
|
(6,740
|
)
|
|
$
|
34,862,360
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
(in thousands)
|
|
Fair Value
|
|
Notional
|
|
Fair Value
|
|
Notional
|
||||||||
Inverse interest-only securities
|
|
$
|
70,813
|
|
|
$
|
476,299
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate swap agreements
|
|
187,231
|
|
|
26,798,605
|
|
|
—
|
|
|
2,725,000
|
|
||||
Interest rate cap contracts
|
|
40,335
|
|
|
2,500,000
|
|
|
—
|
|
|
—
|
|
||||
Swaptions, net
|
|
—
|
|
|
—
|
|
|
(13,456
|
)
|
|
63,000
|
|
||||
TBAs
|
|
21,602
|
|
|
6,484,000
|
|
|
—
|
|
|
—
|
|
||||
Put and call options for TBAs, net
|
|
—
|
|
|
—
|
|
|
(25,296
|
)
|
|
1,767,000
|
|
||||
Short U.S. Treasuries
|
|
—
|
|
|
—
|
|
|
(781,455
|
)
|
|
800,000
|
|
||||
Markit IOS total return swaps
|
|
—
|
|
|
—
|
|
|
(383
|
)
|
|
48,265
|
|
||||
Total
|
|
$
|
319,981
|
|
|
$
|
36,258,904
|
|
|
$
|
(820,590
|
)
|
|
$
|
5,403,265
|
|
Derivative Instruments
|
|
Location of Gain (Loss) Recognized in Income
|
|
Amount of Gain (Loss) Recognized in Income
|
||||||||||
|
|
|
|
Year Ended
|
||||||||||
(in thousands)
|
|
|
|
December 31,
|
||||||||||
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Interest rate risk management
|
|
|
|
|
|
|
||||||||
TBAs
|
|
Gain (loss) on other derivative instruments
|
|
$
|
214,414
|
|
|
$
|
(12,521
|
)
|
|
$
|
(46,778
|
)
|
Short U.S. Treasuries
|
|
Gain (loss) on other derivative instruments
|
|
(6,801
|
)
|
|
(26,988
|
)
|
|
—
|
|
|||
U.S. Treasury futures
|
|
Gain (loss) on other derivative instruments
|
|
44,474
|
|
|
—
|
|
|
—
|
|
|||
Put and call options for TBAs
|
|
Gain (loss) on other derivative instruments
|
|
(7,666
|
)
|
|
(18,457
|
)
|
|
(22,623
|
)
|
|||
Interest rate swaps - Payers
|
|
(Loss) gain on interest rate swap, cap and swaption agreements
|
|
(637,307
|
)
|
|
48,995
|
|
|
67,124
|
|
|||
Interest rate swaps - Receivers
|
|
(Loss) gain on interest rate swap, cap and swaption agreements
|
|
461,801
|
|
|
(74,407
|
)
|
|
(17,677
|
)
|
|||
Swaptions
|
|
(Loss) gain on interest rate swap, cap and swaption agreements
|
|
74,901
|
|
|
45,954
|
|
|
(59,200
|
)
|
|||
Interest rate caps
|
|
(Loss) gain on interest rate swap, cap and swaption agreements
|
|
(7,684
|
)
|
|
(4,499
|
)
|
|
—
|
|
|||
Markit IOS total return swaps
|
|
Gain (loss) on other derivative instruments
|
|
(1,213
|
)
|
|
125
|
|
|
(870
|
)
|
|||
Non-risk management
|
|
|
|
|
|
|
|
|
||||||
Inverse interest-only securities
|
|
Gain (loss) on other derivative instruments
|
|
16,790
|
|
|
2,984
|
|
|
112
|
|
|||
Total
|
|
|
|
$
|
151,709
|
|
|
$
|
(38,814
|
)
|
|
$
|
(79,912
|
)
|
|
Year Ended December 31, 2019
|
||||||||||||||||||||||
(in thousands)
|
Beginning of Period Notional Amount
|
|
Additions
|
|
Settlement, Termination, Expiration or Exercise
|
|
End of Period Notional Amount
|
|
Average Notional Amount
|
|
Realized Gain (Loss), net (1)
|
||||||||||||
Inverse interest-only securities
|
$
|
476,299
|
|
|
$
|
—
|
|
|
$
|
(79,162
|
)
|
|
$
|
397,137
|
|
|
$
|
437,039
|
|
|
$
|
—
|
|
Interest rate swap agreements
|
29,523,605
|
|
|
35,458,291
|
|
|
(25,279,426
|
)
|
|
39,702,470
|
|
|
38,951,332
|
|
|
41,975
|
|
||||||
Interest rate cap contracts
|
2,500,000
|
|
|
—
|
|
|
(2,500,000
|
)
|
|
—
|
|
|
1,060,000
|
|
|
(8,690
|
)
|
||||||
Swaptions, net
|
63,000
|
|
|
14,457,000
|
|
|
(13,263,000
|
)
|
|
1,257,000
|
|
|
2,846,660
|
|
|
61,644
|
|
||||||
TBAs, net
|
6,484,000
|
|
|
143,008,000
|
|
|
(142,065,000
|
)
|
|
7,427,000
|
|
|
8,895,340
|
|
|
234,716
|
|
||||||
Short U.S. Treasuries
|
(800,000
|
)
|
|
—
|
|
|
800,000
|
|
|
—
|
|
|
(45,697
|
)
|
|
(23,172
|
)
|
||||||
U.S. Treasury futures
|
—
|
|
|
8,957,000
|
|
|
(8,577,000
|
)
|
|
380,000
|
|
|
684,647
|
|
|
43,977
|
|
||||||
Put and call options for TBAs, net
|
(1,767,000
|
)
|
|
—
|
|
|
1,767,000
|
|
|
—
|
|
|
(110,401
|
)
|
|
(32,962
|
)
|
||||||
Markit IOS total return swaps
|
48,265
|
|
|
—
|
|
|
(6,375
|
)
|
|
41,890
|
|
|
45,092
|
|
|
—
|
|
||||||
Total
|
$
|
36,528,169
|
|
|
$
|
201,880,291
|
|
|
$
|
(189,202,963
|
)
|
|
$
|
49,205,497
|
|
|
$
|
52,764,012
|
|
|
$
|
317,488
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||
(in thousands)
|
Beginning of Period Notional Amount
|
|
Additions
|
|
Settlement, Termination, Expiration or Exercise
|
|
End of Period Notional Amount
|
|
Average Notional Amount
|
|
Realized Gain (Loss), net (1)
|
||||||||||||
Inverse interest-only securities
|
$
|
588,246
|
|
|
$
|
—
|
|
|
$
|
(111,947
|
)
|
|
$
|
476,299
|
|
|
$
|
530,509
|
|
|
$
|
—
|
|
Interest rate swap agreements
|
28,482,125
|
|
|
49,269,781
|
|
|
(48,228,301
|
)
|
|
29,523,605
|
|
|
28,317,793
|
|
|
(71,578
|
)
|
||||||
Interest rate cap contracts
|
—
|
|
|
2,500,000
|
|
|
—
|
|
|
2,500,000
|
|
|
1,054,795
|
|
|
—
|
|
||||||
Swaptions, net
|
2,666,000
|
|
|
(35,000
|
)
|
|
(2,568,000
|
)
|
|
63,000
|
|
|
(1,495,421
|
)
|
|
67,985
|
|
||||||
TBAs, net
|
(573,000
|
)
|
|
64,988,000
|
|
|
(57,931,000
|
)
|
|
6,484,000
|
|
|
4,502,888
|
|
|
(35,140
|
)
|
||||||
Short U.S. Treasuries
|
—
|
|
|
(800,000
|
)
|
|
—
|
|
|
(800,000
|
)
|
|
(337,534
|
)
|
|
—
|
|
||||||
Put and call options for TBAs, net
|
—
|
|
|
(451,000
|
)
|
|
(1,316,000
|
)
|
|
(1,767,000
|
)
|
|
(804,997
|
)
|
|
6,839
|
|
||||||
Markit IOS total return swaps
|
63,507
|
|
|
—
|
|
|
(15,242
|
)
|
|
48,265
|
|
|
55,143
|
|
|
(765
|
)
|
||||||
Total
|
$
|
31,226,878
|
|
|
$
|
115,471,781
|
|
|
$
|
(110,170,490
|
)
|
|
$
|
36,528,169
|
|
|
$
|
31,823,176
|
|
|
$
|
(32,659
|
)
|
(1)
|
Excludes net interest paid or received in full settlement of the net interest spread liability.
|
|
December 31, 2019
|
||||||||||||||||||
|
|
|
|
|
|
|
Net Carrying Value (4)
|
||||||||||||
(in thousands)
|
Notional Amount (1)
|
|
Cost Basis (2)
|
|
Market Value (3)
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||
Purchase contracts
|
$
|
10,223,000
|
|
|
$
|
10,557,745
|
|
|
$
|
10,565,556
|
|
|
$
|
8,011
|
|
|
$
|
(200
|
)
|
Sale contracts
|
(2,796,000
|
)
|
|
(2,902,858
|
)
|
|
(2,909,369
|
)
|
|
—
|
|
|
(6,511
|
)
|
|||||
TBAs, net
|
$
|
7,427,000
|
|
|
$
|
7,654,887
|
|
|
$
|
7,656,187
|
|
|
$
|
8,011
|
|
|
$
|
(6,711
|
)
|
|
December 31, 2018
|
||||||||||||||||||
|
|
|
|
|
|
|
Net Carrying Value (4)
|
||||||||||||
(in thousands)
|
Notional Amount (1)
|
|
Cost Basis (2)
|
|
Market Value (3)
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||
Purchase contracts
|
$
|
6,484,000
|
|
|
$
|
6,734,858
|
|
|
$
|
6,756,460
|
|
|
$
|
21,602
|
|
|
$
|
—
|
|
Sale contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
TBAs, net
|
$
|
6,484,000
|
|
|
$
|
6,734,858
|
|
|
$
|
6,756,460
|
|
|
$
|
21,602
|
|
|
$
|
—
|
|
(1)
|
Notional amount represents the face amount of the underlying Agency RMBS.
|
(2)
|
Cost basis represents the forward price to be paid (received) for the underlying Agency RMBS.
|
(3)
|
Market value represents the current market value of the TBA (or of the underlying Agency RMBS) as of period-end.
|
(4)
|
Net carrying value represents the difference between the market value of the TBA as of period-end and its cost basis, and is reported in derivative assets / (liabilities), at fair value, in the consolidated balance sheets.
|
(notional in thousands)
|
|
|
|
|
|
|
||||||
December 31, 2018
|
||||||||||||
Swaps Maturities
|
|
Notional Amount (1)
|
|
Weighted Average Fixed Pay Rate (2)
|
|
Weighted Average Receive Rate (2)
|
|
Weighted Average Maturity (Years) (2)
|
||||
2019
|
|
$
|
4,336,897
|
|
|
1.769
|
%
|
|
2.565
|
%
|
|
0.79
|
2020
|
|
3,640,000
|
|
|
1.806
|
%
|
|
2.689
|
%
|
|
1.83
|
|
2021
|
|
4,117,000
|
|
|
1.550
|
%
|
|
2.687
|
%
|
|
2.69
|
|
2022
|
|
2,470,000
|
|
|
2.002
|
%
|
|
2.728
|
%
|
|
3.75
|
|
2023 and Thereafter
|
|
6,842,270
|
|
|
2.495
|
%
|
|
2.636
|
%
|
|
7.60
|
|
Total
|
|
$
|
21,406,167
|
|
|
1.978
|
%
|
|
2.651
|
%
|
|
3.75
|
(1)
|
Notional amount includes $572.0 million in forward starting interest rate swaps as of December 31, 2018.
|
(2)
|
Weighted averages exclude forward starting interest rate swaps. As of December 31, 2018, the weighted average fixed pay rate on forward starting interest rate swaps was 2.8%.
|
(notional in thousands)
|
|
|
|
|
|
|
||||||
December 31, 2018
|
||||||||||||
Swaps Maturities
|
|
Notional Amounts
|
|
Weighted Average Pay Rate
|
|
Weighted Average Fixed Receive Rate
|
|
Weighted Average Maturity (Years)
|
||||
2019
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
0.00
|
2020
|
|
250,000
|
|
|
2.469
|
%
|
|
2.258
|
%
|
|
1.06
|
|
2021
|
|
2,477,438
|
|
|
2.538
|
%
|
|
2.736
|
%
|
|
2.24
|
|
2022
|
|
800,000
|
|
|
2.653
|
%
|
|
2.975
|
%
|
|
3.39
|
|
2023 and Thereafter
|
|
4,590,000
|
|
|
2.653
|
%
|
|
2.757
|
%
|
|
7.37
|
|
Total
|
|
$
|
8,117,438
|
|
|
2.612
|
%
|
|
2.757
|
%
|
|
5.22
|
|
|
December 31, 2019
|
|||||||||||||||||||||||
(notional and dollars in thousands)
|
|
Option
|
|
Underlying Swap
|
|||||||||||||||||||||
Swaption
|
|
Expiration
|
|
Cost Basis
|
|
Fair Value
|
|
Average Months to Expiration
|
|
Notional Amount
|
|
Average Pay Rate
|
|
Average Receive Rate
|
|
Average Term (Years)
|
|||||||||
Purchase contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Payer
|
|
< 6 Months
|
|
$
|
24,700
|
|
|
$
|
16,095
|
|
|
3.20
|
|
|
$
|
7,525,000
|
|
|
2.27
|
%
|
|
3M Libor
|
|
10.0
|
|
Total Payer
|
|
|
|
$
|
24,700
|
|
|
$
|
16,095
|
|
|
3.20
|
|
|
$
|
7,525,000
|
|
|
2.27
|
%
|
|
3M Libor
|
|
10.0
|
|
Receiver
|
|
< 6 Months
|
|
$
|
4,100
|
|
|
$
|
342
|
|
|
1.10
|
|
|
$
|
500,000
|
|
|
3M Libor
|
|
1.55
|
%
|
|
10.0
|
|
Total Receiver
|
|
|
|
$
|
4,100
|
|
|
$
|
342
|
|
|
1.10
|
|
|
$
|
500,000
|
|
|
3M Libor
|
|
1.55
|
%
|
|
10.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Sale contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Receiver
|
|
< 6 Months
|
|
$
|
(20,800
|
)
|
|
$
|
(8,636
|
)
|
|
3.24
|
|
|
$
|
(6,768,000
|
)
|
|
3M Libor
|
|
1.28
|
%
|
|
10.0
|
|
Total Receiver
|
|
|
|
$
|
(20,800
|
)
|
|
$
|
(8,636
|
)
|
|
3.24
|
|
|
$
|
(6,768,000
|
)
|
|
3M Libor
|
|
1.28
|
%
|
|
10.0
|
|
|
December 31, 2018
|
|||||||||||||||||||||||
(notional and dollars in thousands)
|
|
Option
|
|
Underlying Swap
|
|||||||||||||||||||||
Swaption
|
|
Expiration
|
|
Cost
|
|
Fair Value
|
|
Average Months to Expiration
|
|
Notional Amount
|
|
Average Fixed Pay Rate
|
|
Average Receive Rate
|
|
Average Term (Years)
|
|||||||||
Purchase contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Payer
|
|
< 6 Months
|
|
$
|
4,855
|
|
|
$
|
2,430
|
|
|
5.13
|
|
|
$
|
900,000
|
|
|
3.16
|
%
|
|
3M Libor
|
|
10.0
|
|
Payer
|
|
≥ 6 Months
|
|
8,400
|
|
|
5,992
|
|
|
8.60
|
|
|
800,000
|
|
|
3.14
|
%
|
|
3M Libor
|
|
10.0
|
||||
Total Payer
|
|
|
|
$
|
13,255
|
|
|
$
|
8,422
|
|
|
7.92
|
|
|
$
|
1,700,000
|
|
|
3.15
|
%
|
|
3M Libor
|
|
10.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Sale contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Receiver
|
|
< 6 Months
|
|
$
|
(4,855
|
)
|
|
$
|
(9,001
|
)
|
|
4.74
|
|
|
$
|
(845,000
|
)
|
|
3M Libor
|
|
2.66
|
%
|
|
10.0
|
|
Receiver
|
|
≥ 6 Months
|
|
(8,400
|
)
|
|
(12,877
|
)
|
|
8.60
|
|
|
(792,000
|
)
|
|
3M Libor
|
|
2.64
|
%
|
|
10.0
|
||||
Total Receiver
|
|
|
|
$
|
(13,255
|
)
|
|
$
|
(21,878
|
)
|
|
7.52
|
|
|
$
|
(1,637,000
|
)
|
|
3M Libor
|
|
2.65
|
%
|
|
10.0
|
(notional and dollars in thousands)
|
|
|
|
|
|
|||||||||||
December 31, 2018
|
||||||||||||||||
Maturity Date
|
|
Current Notional Amount
|
|
Fair Value
|
|
Cost Basis
|
|
Unrealized Gain (Loss)
|
||||||||
January 12, 2043
|
|
$
|
(21,395
|
)
|
|
$
|
(153
|
)
|
|
$
|
(30
|
)
|
|
$
|
(123
|
)
|
January 12, 2044
|
|
(26,870
|
)
|
|
(230
|
)
|
|
(29
|
)
|
|
(201
|
)
|
||||
Total
|
|
$
|
(48,265
|
)
|
|
$
|
(383
|
)
|
|
$
|
(59
|
)
|
|
$
|
(324
|
)
|
|
December 31, 2019
|
||||||||||||||||||||||
|
|
|
|
|
|
|
Gross Amounts Not Offset with Financial Assets (Liabilities) in the Balance Sheets (1)
|
|
|
||||||||||||||
(in thousands)
|
Gross Amounts of Recognized Assets (Liabilities)
|
|
Gross Amounts Offset in the Balance Sheets
|
|
Net Amounts of Assets (Liabilities) Presented in the Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral (Received) Pledged
|
|
Net Amount
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
|
$
|
494,822
|
|
|
$
|
(306,771
|
)
|
|
$
|
188,051
|
|
|
$
|
(6,740
|
)
|
|
$
|
—
|
|
|
$
|
181,311
|
|
Reverse repurchase agreements
|
220,000
|
|
|
—
|
|
|
220,000
|
|
|
—
|
|
|
(215,565
|
)
|
|
4,435
|
|
||||||
Total Assets
|
$
|
714,822
|
|
|
$
|
(306,771
|
)
|
|
$
|
408,051
|
|
|
$
|
(6,740
|
)
|
|
$
|
(215,565
|
)
|
|
$
|
185,746
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Repurchase agreements
|
$
|
(29,147,463
|
)
|
|
$
|
—
|
|
|
$
|
(29,147,463
|
)
|
|
$
|
29,147,463
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivative liabilities
|
(313,511
|
)
|
|
306,771
|
|
|
(6,740
|
)
|
|
6,740
|
|
|
—
|
|
|
—
|
|
||||||
Total Liabilities
|
$
|
(29,460,974
|
)
|
|
$
|
306,771
|
|
|
$
|
(29,154,203
|
)
|
|
$
|
29,154,203
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
|
|
|
|
|
Gross Amounts Not Offset with Financial Assets (Liabilities) in the Balance Sheets (1)
|
|
|
||||||||||||||
(in thousands)
|
Gross Amounts of Recognized Assets (Liabilities)
|
|
Gross Amounts Offset in the Balance Sheets
|
|
Net Amounts of Assets (Liabilities) Presented in the Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral (Received) Pledged
|
|
Net Amount
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
|
$
|
599,573
|
|
|
$
|
(279,592
|
)
|
|
$
|
319,981
|
|
|
$
|
(58,775
|
)
|
|
$
|
—
|
|
|
$
|
261,206
|
|
Reverse repurchase agreements
|
761,815
|
|
|
—
|
|
|
761,815
|
|
|
(761,815
|
)
|
|
—
|
|
|
—
|
|
||||||
Total Assets
|
$
|
1,361,388
|
|
|
$
|
(279,592
|
)
|
|
$
|
1,081,796
|
|
|
$
|
(820,590
|
)
|
|
$
|
—
|
|
|
$
|
261,206
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Repurchase agreements
|
$
|
(23,133,476
|
)
|
|
$
|
—
|
|
|
$
|
(23,133,476
|
)
|
|
$
|
23,133,476
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivative liabilities
|
(1,100,182
|
)
|
|
279,592
|
|
|
(820,590
|
)
|
|
820,590
|
|
|
—
|
|
|
—
|
|
||||||
Total Liabilities
|
$
|
(24,233,658
|
)
|
|
$
|
279,592
|
|
|
$
|
(23,954,066
|
)
|
|
$
|
23,954,066
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
Amounts presented are limited in total to the net amount of assets or liabilities presented in the consolidated balance sheets by instrument. Excess cash collateral or financial assets that are pledged to counterparties may exceed the financial liabilities subject to a master netting arrangement or similar agreement, or counterparties may have pledged excess cash collateral to the Company that exceed the corresponding financial assets. These excess amounts are excluded from the table above, although separately reported within restricted cash, due from counterparties, or due to counterparties in the Company’s consolidated balance sheets.
|
Level 1
|
Inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date under current market conditions. Additionally, the entity must have the ability to access the active market and the quoted prices cannot be adjusted by the entity.
|
Level 2
|
Inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full-term of the assets or liabilities.
|
Level 3
|
Unobservable inputs are supported by little or no market activity. The unobservable inputs represent the assumptions that market participants would use to price the assets and liabilities, including risk. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation.
|
|
Recurring Fair Value Measurements
|
||||||||||||||
|
December 31, 2019
|
||||||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities
|
$
|
—
|
|
|
$
|
31,157,154
|
|
|
$
|
249,174
|
|
|
$
|
31,406,328
|
|
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
1,909,444
|
|
|
1,909,444
|
|
||||
Derivative assets
|
8,513
|
|
|
179,538
|
|
|
—
|
|
|
188,051
|
|
||||
Total assets
|
$
|
8,513
|
|
|
$
|
31,336,692
|
|
|
$
|
2,158,618
|
|
|
$
|
33,503,823
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
|
$
|
6,711
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
6,740
|
|
Total liabilities
|
$
|
6,711
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
6,740
|
|
|
Recurring Fair Value Measurements
|
||||||||||||||
|
December 31, 2018
|
||||||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities
|
$
|
—
|
|
|
$
|
25,447,447
|
|
|
$
|
105,157
|
|
|
$
|
25,552,604
|
|
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
1,993,440
|
|
|
1,993,440
|
|
||||
Derivative assets
|
21,602
|
|
|
298,379
|
|
|
—
|
|
|
319,981
|
|
||||
Total assets
|
$
|
21,602
|
|
|
$
|
25,745,826
|
|
|
$
|
2,098,597
|
|
|
$
|
27,866,025
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
|
$
|
—
|
|
|
$
|
820,590
|
|
|
$
|
—
|
|
|
$
|
820,590
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
820,590
|
|
|
$
|
—
|
|
|
$
|
820,590
|
|
|
Year Ended
|
|
||||||
|
December 31, 2019
|
|
||||||
(in thousands)
|
Available-For-Sale Securities
|
|
Mortgage Servicing Rights
|
|
||||
Beginning of period level 3 fair value
|
$
|
105,157
|
|
|
$
|
1,993,440
|
|
|
Gains (losses) included in net income (loss):
|
|
|
|
|
||||
Realized (losses) gains, net
|
(22,055
|
)
|
|
(313,402
|
)
|
|
||
Unrealized (losses) gains, net
|
—
|
|
|
(384,257
|
)
|
(1)
|
||
Net gains (losses) included in net income (loss)
|
(22,055
|
)
|
|
(697,659
|
)
|
|
||
Other comprehensive income (loss)
|
(934
|
)
|
|
—
|
|
|
||
Purchases
|
14,318
|
|
|
627,815
|
|
|
||
Sales
|
—
|
|
|
1,898
|
|
|
||
Settlements
|
—
|
|
|
(16,050
|
)
|
|
||
Gross transfers into level 3
|
550,695
|
|
|
—
|
|
|
||
Gross transfers out of level 3
|
(398,007
|
)
|
|
—
|
|
|
||
End of period level 3 fair value
|
$
|
249,174
|
|
|
$
|
1,909,444
|
|
|
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period
|
$
|
—
|
|
|
$
|
(331,919
|
)
|
(2)
|
Change in unrealized gains or losses for the period included in other comprehensive income (loss) for assets held at the end of the reporting period
|
$
|
8,389
|
|
|
$
|
—
|
|
|
|
Year Ended
|
|
||||||
|
December 31, 2018
|
|
||||||
(in thousands)
|
Available-For-Sale Securities
|
|
Mortgage Servicing Rights
|
|
||||
Beginning of period level 3 fair value
|
$
|
153,141
|
|
|
$
|
1,086,717
|
|
|
Gains (losses) included in net income (loss):
|
|
|
|
|
||||
Realized gains and (losses), net
|
(2,538
|
)
|
|
(149,242
|
)
|
|
||
Unrealized gains and (losses), net
|
—
|
|
|
80,209
|
|
(1)
|
||
Net gains (losses) included in net income (loss)
|
(2,538
|
)
|
|
(69,033
|
)
|
|
||
Other comprehensive income (loss)
|
(1,960
|
)
|
|
—
|
|
|
||
Purchases
|
17,861
|
|
|
988,283
|
|
|
||
Sales
|
—
|
|
|
(637
|
)
|
|
||
Settlements
|
(153,000
|
)
|
|
(11,890
|
)
|
|
||
Gross transfers into level 3
|
91,653
|
|
|
—
|
|
|
||
Gross transfers out of level 3
|
—
|
|
|
—
|
|
|
||
End of period level 3 fair value
|
$
|
105,157
|
|
|
$
|
1,993,440
|
|
|
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period
|
$
|
—
|
|
|
$
|
68,518
|
|
(2)
|
Change in unrealized gains or losses for the period included in other comprehensive (loss) income for assets held at the end of the reporting period
|
$
|
(1,818
|
)
|
|
$
|
—
|
|
|
(1)
|
The change in unrealized gains or losses on MSR was recorded in loss on servicing asset on the consolidated statements of comprehensive income (loss).
|
(2)
|
The change in unrealized gains or losses on MSR that were held at the end of the reporting period was recorded in loss on servicing asset on the consolidated statements of comprehensive income (loss).
|
December 31, 2019
|
|||||||||
Valuation Technique
|
|
Unobservable Input (1)
|
|
Range
|
|
Weighted Average (2)
|
|||
Discounted cash flow
|
|
Constant prepayment speed
|
|
12.6
|
-
|
16.4
|
%
|
|
14.8%
|
|
|
Delinquency
|
|
0.7
|
-
|
1.0
|
%
|
|
0.9%
|
|
|
Discount rate
|
|
6.4
|
-
|
7.8
|
%
|
|
7.2%
|
|
|
Per loan annual cost to service
|
|
$63.38
|
-
|
$78.04
|
|
|
$66.62
|
December 31, 2018
|
|||||||||
Valuation Technique
|
|
Unobservable Input (1)
|
|
Range
|
|
Weighted Average (2)
|
|||
Discounted cash flow
|
|
Constant prepayment speed
|
|
7.6
|
-
|
9.6
|
%
|
|
8.6%
|
|
|
Delinquency
|
|
1.0
|
-
|
1.5
|
%
|
|
1.3%
|
|
|
Discount rate
|
|
8.2
|
-
|
10.7
|
%
|
|
9.4%
|
|
|
Per loan annual cost to service
|
|
$66.10
|
-
|
$77.32
|
|
|
$69.34
|
(1)
|
Significant increases (decreases) in any of the inputs in isolation may result in significantly lower (higher) fair value measurement. A change in the assumption used for discount rates may be accompanied by a directionally similar change in the assumption used for the probability of delinquency and a directionally opposite change in the assumption used for prepayment rates.
|
(2)
|
Calculated by averaging the weighted average significant unobservable inputs used by the multiple third-party pricing vendors in the fair value measurement of MSR.
|
|
Year Ended December 31, 2017
|
||||||||||||||||
(in thousands)
|
Interest income (expense)
|
|
Other income
|
|
Total included in net income (loss)
|
|
Change in fair value due to credit risk
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||
Residential mortgage loans held-for-investment in securitization trusts
|
102,886
|
|
(1)
|
|
45,275
|
|
|
148,161
|
|
|
—
|
|
(2)
|
||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
Collateralized borrowings in securitization trusts
|
(82,573
|
)
|
|
|
(22,592
|
)
|
|
(105,165
|
)
|
|
—
|
|
(2)
|
||||
Total
|
$
|
20,313
|
|
|
|
$
|
22,683
|
|
|
$
|
42,996
|
|
|
$
|
—
|
|
|
(1)
|
Interest income on residential mortgage loans held-for-investment in securitization trusts is measured by multiplying the unpaid principal balance on the loans by the coupon rate and the number of days of interest due.
|
(2)
|
The change in fair value on residential mortgage loans held-for-investment in securitization trusts and collateralized borrowings in securitization trusts was due entirely to changes in market interest rates.
|
•
|
AFS securities, MSR, and derivative assets and liabilities are recurring fair value measurements; carrying value equals fair value. See discussion of valuation methods and assumptions within the Fair Value Measurements section of this Note 10.
|
•
|
Cash and cash equivalents and restricted cash have a carrying value which approximates fair value because of the short maturities of these instruments. The Company categorizes the fair value measurement of these assets as Level 1.
|
•
|
Reverse repurchase agreements have a carrying value which approximates fair value due to their short-term nature. The Company categorizes the fair value measurement of these assets as Level 2.
|
•
|
The carrying value of repurchase agreements, FHLB advances and revolving credit facilities that mature in less than one year generally approximates fair value due to the short maturities. As of December 31, 2019, the Company held $50.0 million of FHLB advances and $300.0 million of revolving credit facilities that are considered long-term. The Company’s long-term FHLB advances and revolving credit facilities have floating rates based on an index plus a spread and, for members of the FHLB, the credit spread is typically consistent with those demanded in the market. Accordingly, the interest rates on these borrowings are at market and thus carrying value approximates fair value. The Company categorizes the fair value measurement of these liabilities as Level 2.
|
•
|
Term notes payable are recorded at outstanding principal balance, net of any unamortized deferred debt issuance costs. In determining the fair value of term notes payable, management judgment may be used to arrive at fair value that considers prices obtained from third-party pricing vendors, broker quotes received and other applicable market data. If observable market prices are not available or insufficient to determine fair value due principally to illiquidity in the marketplace, then fair value is based upon internally developed models that are primarily based on observable market-based inputs but also include unobservable market data inputs (including prepayment speeds, delinquency levels, and credit losses). The Company categorizes the fair value measurement of these liabilities as Level 2.
|
•
|
Convertible senior notes are carried at their unpaid principal balance, net of any unamortized deferred issuance costs. The Company estimates the fair value of its convertible senior notes using the market transaction price nearest to December 31, 2019. The Company categorizes the fair value measurement of these assets as Level 2.
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
(in thousands)
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities
|
$
|
31,406,328
|
|
|
$
|
31,406,328
|
|
|
$
|
25,552,604
|
|
|
$
|
25,552,604
|
|
Mortgage servicing rights
|
$
|
1,909,444
|
|
|
$
|
1,909,444
|
|
|
$
|
1,993,440
|
|
|
$
|
1,993,440
|
|
Cash and cash equivalents
|
$
|
558,136
|
|
|
$
|
558,136
|
|
|
$
|
409,758
|
|
|
$
|
409,758
|
|
Restricted cash
|
$
|
1,058,690
|
|
|
$
|
1,058,690
|
|
|
$
|
688,006
|
|
|
$
|
688,006
|
|
Derivative assets
|
$
|
188,051
|
|
|
$
|
188,051
|
|
|
$
|
319,981
|
|
|
$
|
319,981
|
|
Reverse repurchase agreements
|
$
|
220,000
|
|
|
$
|
220,000
|
|
|
$
|
761,815
|
|
|
$
|
761,815
|
|
Other assets
|
$
|
24,352
|
|
|
$
|
24,352
|
|
|
74,412
|
|
|
74,412
|
|
||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Repurchase agreements
|
$
|
29,147,463
|
|
|
$
|
29,147,463
|
|
|
$
|
23,133,476
|
|
|
$
|
23,133,476
|
|
Federal Home Loan Bank advances
|
$
|
210,000
|
|
|
$
|
210,000
|
|
|
$
|
865,024
|
|
|
$
|
865,024
|
|
Revolving credit facilities
|
$
|
300,000
|
|
|
$
|
300,000
|
|
|
$
|
310,000
|
|
|
$
|
310,000
|
|
Term notes payable
|
$
|
394,502
|
|
|
$
|
400,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Convertible senior notes
|
$
|
284,954
|
|
|
$
|
299,147
|
|
|
$
|
283,856
|
|
|
$
|
281,951
|
|
Derivative liabilities
|
$
|
6,740
|
|
|
$
|
6,740
|
|
|
$
|
820,590
|
|
|
$
|
820,590
|
|
(in thousands)
|
December 31,
2019 |
|
December 31,
2018 |
||||
Short-term
|
$
|
29,147,463
|
|
|
$
|
22,833,476
|
|
Long-term
|
—
|
|
|
300,000
|
|
||
Total
|
$
|
29,147,463
|
|
|
$
|
23,133,476
|
|
|
December 31, 2019
|
||||||||||||||||||
|
Collateral Type
|
|
|
||||||||||||||||
(in thousands)
|
Agency RMBS
|
|
Non-Agency Securities
|
|
Agency Derivatives
|
|
Mortgage Servicing Rights
|
|
Total Amount Outstanding
|
||||||||||
Within 30 days
|
$
|
5,112,681
|
|
|
$
|
193,235
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,305,916
|
|
30 to 59 days
|
6,074,151
|
|
|
212,998
|
|
|
13,223
|
|
|
—
|
|
|
6,300,372
|
|
|||||
60 to 89 days
|
6,355,887
|
|
|
329,493
|
|
|
1,905
|
|
|
—
|
|
|
6,687,285
|
|
|||||
90 to 119 days
|
4,227,589
|
|
|
489,352
|
|
|
23,276
|
|
|
—
|
|
|
4,740,217
|
|
|||||
120 to 364 days
|
5,532,219
|
|
|
306,529
|
|
|
12,310
|
|
|
262,615
|
|
|
6,113,673
|
|
|||||
One year and over
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
27,302,527
|
|
|
$
|
1,531,607
|
|
|
$
|
50,714
|
|
|
$
|
262,615
|
|
|
$
|
29,147,463
|
|
Weighted average borrowing rate
|
2.08
|
%
|
|
2.90
|
%
|
|
2.70
|
%
|
|
3.51
|
%
|
|
2.14
|
%
|
|
December 31, 2018
|
||||||||||||||||||
|
Collateral Type
|
|
|
||||||||||||||||
(in thousands)
|
Agency RMBS
|
|
Non-Agency Securities
|
|
Agency Derivatives
|
|
Mortgage Servicing Rights
|
|
Total Amount Outstanding
|
||||||||||
Within 30 days
|
$
|
6,712,021
|
|
|
$
|
770,287
|
|
|
$
|
6,561
|
|
|
$
|
—
|
|
|
$
|
7,488,869
|
|
30 to 59 days
|
4,557,688
|
|
|
496,466
|
|
|
23,444
|
|
|
—
|
|
|
5,077,598
|
|
|||||
60 to 89 days
|
5,410,967
|
|
|
242,473
|
|
|
1,621
|
|
|
—
|
|
|
5,655,061
|
|
|||||
90 to 119 days
|
1,209,395
|
|
|
722,399
|
|
|
7,065
|
|
|
—
|
|
|
1,938,859
|
|
|||||
120 to 364 days
|
2,201,325
|
|
|
463,939
|
|
|
7,825
|
|
|
—
|
|
|
2,673,089
|
|
|||||
One year and over
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
300,000
|
|
|||||
Total
|
$
|
20,091,396
|
|
|
$
|
2,695,564
|
|
|
$
|
46,516
|
|
|
$
|
300,000
|
|
|
$
|
23,133,476
|
|
Weighted average borrowing rate
|
2.52
|
%
|
|
3.65
|
%
|
|
3.34
|
%
|
|
4.51
|
%
|
|
2.68
|
%
|
(in thousands)
|
December 31,
2019 |
|
December 31,
2018 |
||||
Available-for-sale securities, at fair value
|
$
|
29,575,948
|
|
|
$
|
24,240,507
|
|
Mortgage servicing rights, at fair value
|
530,222
|
|
|
685,683
|
|
||
Restricted cash
|
919,010
|
|
|
416,696
|
|
||
Due from counterparties
|
102,365
|
|
|
110,695
|
|
||
Derivative assets, at fair value
|
68,874
|
|
|
70,191
|
|
||
U.S. Treasuries (1)
|
—
|
|
|
6,457
|
|
||
Total
|
$
|
31,196,419
|
|
|
$
|
25,530,229
|
|
(1)
|
U.S. Treasuries received as collateral and re-pledged.
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||
(dollars in thousands)
|
Amount Outstanding
|
|
Net Counterparty Exposure (1)
|
|
Percent of Equity
|
|
Weighted Average Days to Maturity
|
|
Amount Outstanding
|
|
Net Counterparty Exposure (1)
|
|
Percent of Equity
|
|
Weighted Average Days to Maturity
|
||||||||||
Royal Bank of Canada
|
$
|
3,957,732
|
|
|
$
|
310,116
|
|
|
6
|
%
|
|
55
|
|
$
|
2,504,438
|
|
|
$
|
342,739
|
|
|
8
|
%
|
|
94
|
Barclays Capital Inc.
|
2,437,598
|
|
|
216,279
|
|
|
4
|
%
|
|
99
|
|
2,508,277
|
|
|
280,148
|
|
|
7
|
%
|
|
50
|
||||
All other counterparties (2)
|
22,752,133
|
|
|
1,256,063
|
|
|
25
|
%
|
|
77
|
|
18,120,761
|
|
|
1,399,187
|
|
|
33
|
%
|
|
64
|
||||
Total
|
$
|
29,147,463
|
|
|
$
|
1,782,458
|
|
|
|
|
|
|
$
|
23,133,476
|
|
|
$
|
2,022,074
|
|
|
|
|
|
(1)
|
Represents the net carrying value of the assets sold under agreements to repurchase, including accrued interest plus any cash or assets on deposit to secure the repurchase obligation, less the amount of the repurchase liability, including accrued interest.
|
(2)
|
Represents amounts outstanding with 22 and 28 counterparties at December 31, 2019 and December 31, 2018, respectively.
|
(in thousands)
|
December 31,
2019 |
|
December 31,
2018 |
||||
≤ 1 year
|
$
|
160,000
|
|
|
$
|
815,024
|
|
> 1 and ≤ 3 years
|
—
|
|
|
—
|
|
||
> 3 and ≤ 5 years
|
—
|
|
|
—
|
|
||
> 5 and ≤ 10 years
|
—
|
|
|
—
|
|
||
> 10 years
|
50,000
|
|
|
50,000
|
|
||
Total
|
$
|
210,000
|
|
|
$
|
865,024
|
|
(in thousands)
|
December 31,
2019 |
|
December 31,
2018 |
||||
Within 30 days
|
$
|
—
|
|
|
$
|
—
|
|
30 to 59 days
|
—
|
|
|
—
|
|
||
60 to 89 days
|
—
|
|
|
—
|
|
||
90 to 119 days
|
—
|
|
|
—
|
|
||
120 to 364 days
|
—
|
|
|
20,000
|
|
||
One year and over
|
300,000
|
|
|
290,000
|
|
||
Total
|
$
|
300,000
|
|
|
$
|
310,000
|
|
As of December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Class of Stock
|
|
Issuance Date
|
|
Shares Issued and Outstanding
|
|
Carrying Value
|
|
Contractual Rate
|
|
Redemption Date (1)
|
|
Fixed to Floating Rate Conversion Date (2)
|
|
Floating Annual Rate (3)
|
|||||
Fixed-to-Floating Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Series A
|
|
March 14, 2017
|
|
5,750
|
|
|
$
|
138,872
|
|
|
8.125
|
%
|
|
April 27, 2027
|
|
April 27, 2027
|
|
3M LIBOR + 5.660%
|
|
Series B
|
|
July 19, 2017
|
|
11,500
|
|
|
278,094
|
|
|
7.625
|
%
|
|
July 27, 2027
|
|
July 27, 2027
|
|
3M LIBOR + 5.352%
|
||
Series C
|
|
November 27, 2017
|
|
11,800
|
|
|
285,585
|
|
|
7.250
|
%
|
|
January 27, 2025
|
|
January 27, 2025
|
|
3M LIBOR + 5.011%
|
||
Fixed Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Series D
|
|
July 31, 2018
|
|
3,000
|
|
|
74,964
|
|
|
7.750
|
%
|
|
July 31, 2018
|
|
N/A
|
|
N/A
|
||
Series E
|
|
July 31, 2018
|
|
8,000
|
|
|
199,986
|
|
|
7.500
|
%
|
|
July 31, 2018
|
|
N/A
|
|
N/A
|
||
|
Total
|
|
|
|
40,050
|
|
|
$
|
977,501
|
|
|
|
|
|
|
|
|
|
(1)
|
Subject to the Company’s right under limited circumstances to redeem the preferred stock earlier than the redemption date disclosed in order to preserve its qualification as a REIT or following a change in control of the Company.
|
(2)
|
For the fixed-to-floating rate redeemable preferred stock, the dividend rate will remain at a annual fixed rate of the $25.00 per share liquidation preference from the issuance date up to but not including the transition date disclosed within. Effective the conversion date and onward, dividends will accumulate on a floating rate basis according to the terms disclosed within (3) below.
|
(3)
|
On and after the fixed to floating rate conversion date, the dividend will accumulate and be payable quarterly at a percentage of the $25.00 per share liquidation preference equal to an annual floating rate of three-month LIBOR plus the spread indicated within each preferred class.
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash Dividend Per Preferred Share
|
||
Series A Preferred Stock:
|
|
|
|
|
|
|
||
December 17, 2019
|
|
January 10, 2020
|
|
January 27, 2020
|
|
$
|
0.507810
|
|
September 19, 2019
|
|
October 11, 2019
|
|
October 28, 2019
|
|
$
|
0.507810
|
|
June 19, 2019
|
|
July 12, 2019
|
|
July 29, 2019
|
|
$
|
0.507810
|
|
March 19, 2019
|
|
April 12, 2019
|
|
April 29, 2019
|
|
$
|
0.507810
|
|
December 18, 2018
|
|
January 11, 2019
|
|
January 28, 2019
|
|
$
|
0.507810
|
|
September 20, 2018
|
|
October 12, 2018
|
|
October 29, 2018
|
|
$
|
0.507810
|
|
June 19, 2018
|
|
July 12, 2018
|
|
July 27, 2018
|
|
$
|
0.507810
|
|
March 20, 2018
|
|
April 12, 2018
|
|
April 27, 2018
|
|
$
|
0.507810
|
|
December 14, 2017
|
|
January 12, 2018
|
|
January 29, 2018
|
|
$
|
0.507810
|
|
September 14, 2017
|
|
October 12, 2017
|
|
October 27, 2017
|
|
$
|
0.507810
|
|
June 15, 2017
|
|
July 12, 2017
|
|
July 27, 2017
|
|
$
|
0.750430
|
|
Series B Preferred Stock:
|
|
|
|
|
|
|
||
December 17, 2019
|
|
January 10, 2020
|
|
January 27, 2020
|
|
$
|
0.476560
|
|
September 19, 2019
|
|
October 11, 2019
|
|
October 28, 2019
|
|
$
|
0.476560
|
|
June 19, 2019
|
|
July 12, 2019
|
|
July 29, 2019
|
|
$
|
0.476560
|
|
March 19, 2019
|
|
April 12, 2019
|
|
April 29, 2019
|
|
$
|
0.476560
|
|
December 18, 2018
|
|
January 11, 2019
|
|
January 28, 2019
|
|
$
|
0.476560
|
|
September 20, 2018
|
|
October 12, 2018
|
|
October 29, 2018
|
|
$
|
0.476560
|
|
June 19, 2018
|
|
July 12, 2018
|
|
July 27, 2018
|
|
$
|
0.476560
|
|
March 20, 2018
|
|
April 12, 2018
|
|
April 27, 2018
|
|
$
|
0.476560
|
|
December 14, 2017
|
|
January 12, 2018
|
|
January 29, 2018
|
|
$
|
0.476560
|
|
September 14, 2017
|
|
October 12, 2017
|
|
October 27, 2017
|
|
$
|
0.518920
|
|
Series C Preferred Stock:
|
|
|
|
|
|
|
||
December 17, 2019
|
|
January 10, 2020
|
|
January 27, 2020
|
|
$
|
0.453130
|
|
September 19, 2019
|
|
October 11, 2019
|
|
October 28, 2019
|
|
$
|
0.453130
|
|
June 19, 2019
|
|
July 12, 2019
|
|
July 29, 2019
|
|
$
|
0.453130
|
|
March 19, 2019
|
|
April 12, 2019
|
|
April 29, 2019
|
|
$
|
0.453130
|
|
December 18, 2018
|
|
January 11, 2019
|
|
January 28, 2019
|
|
$
|
0.453130
|
|
September 20, 2018
|
|
October 12, 2018
|
|
October 29, 2018
|
|
$
|
0.453130
|
|
June 19, 2018
|
|
July 12, 2018
|
|
July 27, 2018
|
|
$
|
0.453130
|
|
March 20, 2018
|
|
April 12, 2018
|
|
April 27, 2018
|
|
$
|
0.453130
|
|
December 14, 2017
|
|
January 12, 2018
|
|
January 29, 2018
|
|
$
|
0.302080
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash Dividend Per Preferred Share
|
||
Series D Preferred Stock:
|
|
|
|
|
|
|
||
December 17, 2019
|
|
January 1, 2020
|
|
January 15, 2020
|
|
$
|
0.484375
|
|
September 19, 2019
|
|
October 1, 2019
|
|
October 15, 2019
|
|
$
|
0.484375
|
|
June 19, 2019
|
|
July 1, 2019
|
|
July 15, 2019
|
|
$
|
0.484375
|
|
March 19, 2019
|
|
April 1, 2019
|
|
April 15, 2019
|
|
$
|
0.484375
|
|
December 18, 2018
|
|
January 1, 2019
|
|
January 28, 2019
|
|
$
|
0.484375
|
|
September 20, 2018
|
|
October 1, 2018
|
|
October 15, 2018
|
|
$
|
0.484375
|
|
Series E Preferred Stock:
|
|
|
|
|
|
|
||
December 17, 2019
|
|
January 1, 2020
|
|
January 15, 2020
|
|
$
|
0.468750
|
|
September 19, 2019
|
|
October 1, 2019
|
|
October 15, 2019
|
|
$
|
0.468750
|
|
June 19, 2019
|
|
July 1, 2019
|
|
July 15, 2019
|
|
$
|
0.468750
|
|
March 19, 2019
|
|
April 1, 2019
|
|
April 15, 2019
|
|
$
|
0.468750
|
|
December 18, 2018
|
|
January 1, 2019
|
|
January 28, 2019
|
|
$
|
0.468750
|
|
September 20, 2018
|
|
October 1, 2018
|
|
October 15, 2018
|
|
$
|
0.468750
|
|
|
Number of common shares
|
|
Common shares outstanding, December 31, 2016
|
173,826,163
|
|
Issuance of common stock
|
26,950
|
|
Issuance of restricted stock (1)
|
643,474
|
|
Common shares outstanding, December 31, 2017
|
174,496,587
|
|
Issuance of common stock
|
72,616,483
|
|
Issuance of restricted stock (1)
|
972,651
|
|
Common shares outstanding, December 31, 2018
|
248,085,721
|
|
Issuance of common stock
|
24,439,436
|
|
Issuance of restricted stock (1)
|
412,074
|
|
Repurchase of common stock
|
(1,500
|
)
|
Common shares outstanding, December 31, 2019
|
272,935,731
|
|
(1)
|
Represents shares of restricted stock granted under the Second Restated 2009 Equity Incentive Plan, net of forfeitures, of which 1,062,901 restricted shares remained subject to vesting requirements at December 31, 2019.
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash Dividend Per Common Share
|
||
December 17, 2019
|
|
December 31, 2019
|
|
January 24, 2020
|
|
$
|
0.400000
|
|
September 19, 2019
|
|
September 30, 2019
|
|
October 28, 2019
|
|
$
|
0.400000
|
|
June 19, 2019
|
|
July 1, 2019
|
|
July 29, 2019
|
|
$
|
0.400000
|
|
March 19, 2019
|
|
March 29, 2019
|
|
April 29, 2019
|
|
$
|
0.470000
|
|
December 18, 2018
|
|
December 31, 2018
|
|
January 28, 2019
|
|
$
|
0.470000
|
|
September 20, 2018
|
|
October 1, 2018
|
|
October 29, 2018
|
|
$
|
0.311630
|
|
July 13, 2018
|
|
July 25, 2018
|
|
July 30, 2018
|
|
$
|
0.158370
|
|
June 19, 2018
|
|
June 29, 2018
|
|
July 27, 2018
|
|
$
|
0.470000
|
|
March 20, 2018
|
|
April 2, 2018
|
|
April 27, 2018
|
|
$
|
0.470000
|
|
December 14, 2017
|
|
December 26, 2017
|
|
December 29, 2017
|
|
$
|
0.470000
|
|
September 14, 2017
|
|
September 29, 2017
|
|
October 27, 2017
|
|
$
|
0.520000
|
|
June 15, 2017
|
|
June 30, 2017
|
|
July 27, 2017
|
|
$
|
0.520000
|
|
March 14, 2017
|
|
March 31, 2017
|
|
April 27, 2017
|
|
$
|
0.500000
|
|
(in thousands)
|
December 31,
2019 |
|
December 31,
2018 |
||||
Available-for-sale securities
|
|
|
|
||||
Unrealized gains
|
$
|
730,043
|
|
|
$
|
498,744
|
|
Unrealized losses
|
(40,643
|
)
|
|
(387,927
|
)
|
||
Accumulated other comprehensive income
|
$
|
689,400
|
|
|
$
|
110,817
|
|
|
|
Affected Line Item in the Statements of Comprehensive Income (Loss)
|
|
Amount Reclassified out of Accumulated Other Comprehensive Income
|
||||||||||
|
|
|
|
Year Ended
|
||||||||||
(in thousands)
|
|
|
|
December 31,
|
||||||||||
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Other-than-temporary impairments on AFS securities
|
|
Total other-than-temporary impairment losses
|
|
$
|
14,312
|
|
|
$
|
470
|
|
|
$
|
789
|
|
Realized (gains) losses on sales of certain AFS securities, net of tax
|
|
Gain (loss) on investment securities
|
|
(232,075
|
)
|
|
253,869
|
|
|
5,207
|
|
|||
Total
|
|
|
|
$
|
(217,763
|
)
|
|
$
|
254,339
|
|
|
$
|
5,996
|
|
|
Year Ended December 31,
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
|
Shares
|
|
Weighted Average Grant Date Fair Market Value
|
|
Shares
|
|
Weighted Average Grant Date Fair Market Value
|
||||||
Outstanding at Beginning of Period
|
1,593,701
|
|
|
$
|
15.81
|
|
|
1,284,010
|
|
|
$
|
17.15
|
|
Granted
|
515,282
|
|
|
14.28
|
|
|
996,924
|
|
|
14.96
|
|
||
Vested
|
(942,874
|
)
|
|
(14.63
|
)
|
|
(673,118
|
)
|
|
(17.12
|
)
|
||
Forfeited
|
(103,208
|
)
|
|
(15.52
|
)
|
|
(14,115
|
)
|
|
(15.59
|
)
|
||
Outstanding at End of Period
|
1,062,901
|
|
|
$
|
16.14
|
|
|
1,593,701
|
|
|
$
|
15.81
|
|
|
Year Ended
|
||||||||||
|
December 31,
|
||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Current tax provision:
|
|
|
|
|
|
||||||
Federal
|
$
|
8,684
|
|
|
$
|
52
|
|
|
$
|
492
|
|
State
|
2,668
|
|
|
1
|
|
|
57
|
|
|||
Total current tax provision
|
11,352
|
|
|
53
|
|
|
549
|
|
|||
Deferred tax (benefit) provision
|
(24,912
|
)
|
|
41,770
|
|
|
(11,031
|
)
|
|||
Total (benefit from) provision for income taxes
|
$
|
(13,560
|
)
|
|
$
|
41,823
|
|
|
$
|
(10,482
|
)
|
|
Year Ended
|
|||||||||||||||||||
|
December 31,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
(dollars in thousands)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
Computed income tax expense at federal rate
|
$
|
65,184
|
|
|
21
|
%
|
|
$
|
(518
|
)
|
|
21
|
%
|
|
$
|
104,215
|
|
|
35
|
%
|
State taxes, net of federal benefit, if applicable
|
2,108
|
|
|
1
|
%
|
|
1
|
|
|
—
|
%
|
|
37
|
|
|
—
|
%
|
|||
Permanent differences in taxable income from GAAP net income
|
702
|
|
|
—
|
%
|
|
28,414
|
|
|
(1,152
|
)%
|
|
1,208
|
|
|
—
|
%
|
|||
Dividends paid deduction
|
(81,554
|
)
|
|
(26
|
)%
|
|
13,926
|
|
|
(565
|
)%
|
|
(115,942
|
)
|
|
(39
|
)%
|
|||
(Benefit from) provision for income taxes/ Effective Tax Rate(1)
|
$
|
(13,560
|
)
|
|
(4
|
)%
|
|
$
|
41,823
|
|
|
(1,696
|
)%
|
|
$
|
(10,482
|
)
|
|
(4
|
)%
|
(1)
|
The (benefit from) provision for income taxes is recorded at the taxable subsidiary level.
|
(in thousands)
|
December 31,
2019 |
|
December 31,
2018 |
||||
Income taxes receivable
|
|
|
|
||||
Federal income taxes receivable
|
$
|
17,539
|
|
|
$
|
690
|
|
State and local income taxes receivable
|
—
|
|
|
—
|
|
||
Income taxes receivable, net
|
17,539
|
|
|
690
|
|
||
Deferred tax assets (liabilities)
|
|
|
|
||||
Deferred tax asset
|
23,756
|
|
|
17,196
|
|
||
Deferred tax liability
|
(19
|
)
|
|
(18,333
|
)
|
||
Total net deferred tax assets (liabilities)
|
23,737
|
|
|
(1,137
|
)
|
||
Total tax assets (liabilities), net
|
$
|
41,276
|
|
|
$
|
(447
|
)
|
(in thousands)
|
December 31,
2019 |
|
December 31,
2018 |
||||
Available-for-sale securities
|
$
|
(19
|
)
|
|
$
|
19
|
|
Mortgage servicing rights
|
23,110
|
|
|
(18,333
|
)
|
||
Derivative assets and liabilities
|
67
|
|
|
33
|
|
||
Other assets
|
12
|
|
|
9
|
|
||
Other liabilities
|
463
|
|
|
652
|
|
||
Intangibles
|
90
|
|
|
101
|
|
||
Net operating loss carryforward
|
7
|
|
|
16,354
|
|
||
Capital loss carryforward
|
7
|
|
|
28
|
|
||
Total deferred tax assets (liabilities)
|
23,737
|
|
|
(1,137
|
)
|
||
Valuation allowance
|
—
|
|
|
—
|
|
||
Total net deferred tax assets (liabilities)
|
$
|
23,737
|
|
|
$
|
(1,137
|
)
|
|
Year Ended
|
||||||||||
|
December 31,
|
||||||||||
(in thousands, except share data)
|
2019
|
|
2018
|
|
2017
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Net income (loss) from continuing operations
|
$
|
323,962
|
|
|
$
|
(44,290
|
)
|
|
$
|
308,239
|
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
44,146
|
|
|||
Net income (loss)
|
$
|
323,962
|
|
|
$
|
(44,290
|
)
|
|
352,385
|
|
|
Income from discontinued operations attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
3,814
|
|
|||
Net income (loss) attributable to Two Harbors Investment Corp.
|
323,962
|
|
|
(44,290
|
)
|
|
348,571
|
|
|||
Dividends on preferred stock
|
75,801
|
|
|
65,395
|
|
|
25,122
|
|
|||
Net income (loss) attributable to common stockholders - basic
|
248,161
|
|
|
(109,685
|
)
|
|
323,449
|
|
|||
Interest expense attributable to convertible notes (1)
|
—
|
|
|
—
|
|
|
17,867
|
|
|||
Net income (loss) attributable to common stockholders - diluted
|
$
|
248,161
|
|
|
$
|
(109,685
|
)
|
|
$
|
341,316
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
266,594,154
|
|
|
204,409,853
|
|
|
173,063,178
|
|
|||
Weighted average restricted stock shares
|
1,232,585
|
|
|
1,610,649
|
|
|
1,370,821
|
|
|||
Basic weighted average shares outstanding
|
267,826,739
|
|
|
206,020,502
|
|
|
174,433,999
|
|
|||
Effect of dilutive shares issued in an assumed conversion
|
—
|
|
|
—
|
|
|
13,699,342
|
|
|||
Diluted weighted average shares outstanding
|
267,826,739
|
|
|
206,020,502
|
|
|
188,133,341
|
|
|||
Basic Earnings (Loss) Per Share:
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
0.93
|
|
|
$
|
(0.53
|
)
|
|
$
|
1.62
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
0.23
|
|
|||
Net income (loss)
|
$
|
0.93
|
|
|
$
|
(0.53
|
)
|
|
$
|
1.85
|
|
Diluted Earnings (Loss) Per Share:
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
0.93
|
|
|
$
|
(0.53
|
)
|
|
$
|
1.60
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
0.21
|
|
|||
Net income (loss)
|
$
|
0.93
|
|
|
$
|
(0.53
|
)
|
|
$
|
1.81
|
|
(1)
|
Includes a nondiscretionary adjustment for the assumed change in the management fee calculation.
|
|
2019 Quarter Ended
|
||||||||||||||
(in thousands, except share data)
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
Total interest income
|
$
|
245,483
|
|
|
$
|
261,029
|
|
|
$
|
249,740
|
|
|
$
|
238,438
|
|
Total interest expense
|
163,525
|
|
|
192,443
|
|
|
191,077
|
|
|
167,284
|
|
||||
Net interest income
|
81,958
|
|
|
68,586
|
|
|
58,663
|
|
|
71,154
|
|
||||
Other-than-temporary impairment losses
|
(206
|
)
|
|
(4,848
|
)
|
|
(5,950
|
)
|
|
(3,308
|
)
|
||||
Total other (loss) income
|
(70,176
|
)
|
|
(107,494
|
)
|
|
297,310
|
|
|
116,477
|
|
||||
Total expenses
|
47,550
|
|
|
44,394
|
|
|
47,879
|
|
|
51,941
|
|
||||
(Benefit from) provision for income taxes
|
(10,039
|
)
|
|
2,407
|
|
|
(3,556
|
)
|
|
(2,372
|
)
|
||||
Dividends on preferred stock
|
18,950
|
|
|
18,950
|
|
|
18,951
|
|
|
18,950
|
|
||||
Net (loss) income attributable to common stockholders
|
$
|
(44,885
|
)
|
|
$
|
(109,507
|
)
|
|
$
|
286,749
|
|
|
$
|
115,804
|
|
Basic (loss) earnings per weighted average common share
|
$
|
(0.18
|
)
|
|
$
|
(0.40
|
)
|
|
$
|
1.05
|
|
|
$
|
0.42
|
|
Diluted (loss) earnings per weighted average common share
|
$
|
(0.18
|
)
|
|
$
|
(0.40
|
)
|
|
$
|
1.00
|
|
|
$
|
0.41
|
|
|
2018 Quarter Ended
|
||||||||||||||
(in thousands, except share data)
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
Total interest income
|
$
|
194,019
|
|
|
$
|
187,360
|
|
|
$
|
236,698
|
|
|
$
|
251,955
|
|
Total interest expense
|
96,560
|
|
|
108,414
|
|
|
152,396
|
|
|
162,301
|
|
||||
Net interest income
|
97,459
|
|
|
78,946
|
|
|
84,302
|
|
|
89,654
|
|
||||
Other-than-temporary impairment losses
|
(94
|
)
|
|
(174
|
)
|
|
(95
|
)
|
|
(107
|
)
|
||||
Total other income (loss)
|
281,982
|
|
|
93,174
|
|
|
112,514
|
|
|
(590,696
|
)
|
||||
Total expenses
|
40,754
|
|
|
38,507
|
|
|
123,366
|
|
|
46,705
|
|
||||
Provision for (benefit from) income taxes
|
3,784
|
|
|
(6,051
|
)
|
|
37,409
|
|
|
6,681
|
|
||||
Dividends on preferred stock
|
13,747
|
|
|
13,747
|
|
|
18,951
|
|
|
18,950
|
|
||||
Net income (loss) attributable to common stockholders
|
$
|
321,062
|
|
|
$
|
125,743
|
|
|
$
|
16,995
|
|
|
$
|
(573,485
|
)
|
Basic earnings (loss) per weighted average common share
|
$
|
1.83
|
|
|
$
|
0.72
|
|
|
$
|
0.08
|
|
|
$
|
(2.31
|
)
|
Diluted earnings (loss) per weighted average common share
|
$
|
1.69
|
|
|
$
|
0.68
|
|
|
$
|
0.08
|
|
|
$
|
(2.31
|
)
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
|
Year Ended
|
||||||
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Audit fees (1)
|
$
|
1,443,738
|
|
|
$
|
1,301,476
|
|
Audit-related fees (2)
|
46,100
|
|
|
56,144
|
|
||
Tax fees (3)
|
224,726
|
|
|
536,267
|
|
||
Total principal accountant fees
|
$
|
1,714,564
|
|
|
$
|
1,893,887
|
|
(1)
|
Audit fees pertain to the audit of our annual Consolidated Financial Statements, including review of the interim financial statements contained in our Quarterly Reports on Form 10-Q, comfort letters to underwriters in connection with our registration statements and common stock offerings, attest services, consents to the incorporation of the EY audit report in publicly filed documents and assistance with and review of documents filed with the SEC.
|
(2)
|
Audit-related fees pertain to assurance and related services that are traditionally performed by the principal accountant, including accounting consultations and audits in connection with proposed or consummated acquisitions, internal control reviews and consultation concerning financial accounting and reporting standards.
|
(3)
|
Tax fees pertain to services performed for tax compliance, including REIT compliance, tax planning and tax advice, including preparation of tax returns and claims for refund and tax-payment planning services. Tax planning and advice also includes assistance with tax audits and appeals, and tax advice related to specific transactions.
|
Exhibit Number
|
|
Exhibit Index
|
1.1
|
|
|
2.1
|
|
|
2.2
|
|
|
2.3
|
|
|
2.4
|
|
Agreement and Plan of Merger, by and among Two Harbors Investment Corp., Eiger Merger Subsidiary LLC and CYS Investments, Inc., dated as of April 25, 2018 (incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on April 26, 2018).
|
3.1
|
|
|
3.2
|
|
|
3.3
|
|
|
3.4
|
|
|
3.5
|
|
|
3.6
|
|
|
3.7
|
|
|
3.8
|
|
|
3.9
|
|
|
3.10
|
|
|
4.1
|
|
|
4.2
|
|
Exhibit Number
|
|
Exhibit Index
|
4.3
|
|
|
4.4
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7*
|
|
|
10.8*
|
|
|
10.9*
|
|
|
10.10
|
|
|
21.1
|
|
|
23.1
|
|
|
24.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101
|
|
Financial statements from the Annual Report on Form 10-K of Two Harbors Investment Corp. for the year ended December 31, 2019, formatted in Inline XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Comprehensive Income (Loss), (iii) the Consolidated Statements of Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to the Consolidated Financial Statements. (filed herewith)
|
104
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). (filed herewith)
|
*
|
Management or compensatory agreement
|
|
|
|
TWO HARBORS INVESTMENT CORP.
|
Dated:
|
February 26, 2020
|
By:
|
/s/ Thomas E. Siering
|
|
|
|
Thomas E. Siering
Chief Executive Officer, President and
Director (principal executive officer)
|
Signature
|
|
Title
|
|
Date
|
/s/ Thomas E. Siering
|
|
Chief Executive Officer, President and Director
(principal executive officer)
|
|
February 26, 2020
|
Thomas E. Siering
|
|
|
|
|
|
|
|
|
|
/s/ Mary Riskey
|
|
Chief Financial Officer
(principal financial and accounting officer)
|
|
February 26, 2020
|
Mary Riskey
|
|
|
|
|
|
|
|
|
|
/s/ Stephen G. Kasnet
|
|
Chairman of the Board of Directors
|
|
February 26, 2020
|
Stephen G. Kasnet
|
|
|
|
|
|
|
|
|
|
/s/ E. Spencer Abraham
|
|
Director
|
|
February 26, 2020
|
E. Spencer Abraham
|
|
|
|
|
|
|
|
|
|
/s/ James J. Bender
|
|
Director
|
|
February 26, 2020
|
James J. Bender
|
|
|
|
|
|
|
|
|
|
/s/ Karen Hammond
|
|
Director
|
|
February 26, 2020
|
Karen Hammond
|
|
|
|
|
|
|
|
|
|
/s/ W. Reid Sanders
|
|
Director
|
|
February 26, 2020
|
W. Reid Sanders
|
|
|
|
|
|
|
|
|
|
/s/ James A. Stern
|
|
Director
|
|
February 26, 2020
|
James A. Stern
|
|
|
|
|
|
|
|
|
|
/s/ Hope B. Woodhouse
|
|
Director
|
|
February 26, 2020
|
Hope B. Woodhouse
|
|
|
|
•
|
Our 8.125% Series A Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock is listed on the NYSE under the symbol “TWO PRA” (the “Series A Preferred Stock”);
|
•
|
Our 7.625% Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock is listed on the NYSE under the symbol “TWO PRB” (the “Series B Preferred Stock”);
|
•
|
Our 7.25% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock is listed on the NYSE under the symbol “TWO PRC” (the “Series C Preferred Stock”);
|
•
|
Our 7.75% Series D Cumulative Redeemable Preferred Stock is listed on the NYSE under the symbol “TWO PRD” (the “Series D Preferred Stock”); and
|
•
|
Our 7.50% Series E Cumulative Redeemable Preferred Stock is listed on the NYSE under the symbol “TWO PRE” (the “Series E Preferred Stock”).
|
•
|
any person from beneficially or constructively owning, applying certain attribution rules of the Code, shares of our stock that would result in our being “closely held” under Section 856(h) of the Code or otherwise cause us to fail to qualify as a REIT; and
|
•
|
any person from transferring shares of our stock if such transfer would result in shares of our stock being beneficially owned by fewer than 100 persons (determined without reference to any rules of attribution).
|
•
|
to rescind as void any vote cast by a purported record transferee prior to our discovery that the shares have been transferred to the trust; and
|
•
|
to recast the vote in accordance with the desires of the trustee acting for the benefit of the charitable beneficiary of the trust.
|
•
|
a classified board;
|
•
|
a two-thirds vote requirement for removing a director;
|
•
|
a requirement that the number of directors be fixed only by vote of the directors;
|
•
|
a requirement that a vacancy on the board be filled only by the remaining directors in office and for the remainder of the full term of the class of directors in which the vacancy occurred; and
|
•
|
a majority requirement for the calling of a special meeting of stockholders.
|
•
|
the act or omission of the director or officer was material to the matter giving rise to the proceeding and (1) was committed in bad faith or (2) was the result of active and deliberate dishonesty;
|
•
|
the director or officer actually received an improper personal benefit in money, property or services; or
|
•
|
in the case of any criminal proceeding, the director or officer had reasonable cause to believe that the act or omission was unlawful.
|
•
|
a written affirmation by the director or officer of his or her good faith belief that he or she has met the standard of conduct necessary for indemnification by the corporation; and
|
•
|
a written undertaking by the director or officer or on the director’s or officer’s behalf to repay the amount paid or reimbursed by the corporation if it is ultimately determined that the director or officer did not meet the standard of conduct.
|
•
|
any present or former director or officer of ours who is made or threatened to be made a party to the proceeding by reason of his or her service in that capacity; or
|
•
|
any individual who, while a director or officer of ours and at our request, serves or has served another corporation, REIT, partnership, joint venture, trust, employee benefit plan or other enterprise as a director, officer, partner or trustee of such corporation, REIT, partnership, joint venture, trust, employee benefit plan or other enterprise and who is made or threatened to be made a party to the proceeding by reason of his or her service in that capacity.
|
•
|
senior to all classes or series of our common stock and any class or series of stock we may issue in the future that by its terms ranks junior to our Series A Preferred Stock, Series B Preferred Stock,
|
•
|
on a parity with our Series B Preferred Stock, Series C Preferred Stock, Series D Preferred Stock, Series E Preferred Stock and any other any class or series of stock issued by us in the future that by its terms ranks on parity with the Series A Preferred Stock, Series B Preferred Stock, Series C Preferred Stock, Series D Preferred Stock and Series E Preferred Stock with respect to the payment of dividends and the distribution of assets in the event of our liquidation, dissolution or winding up (“Parity Stock”);
|
•
|
junior to any class or series of stock we may issue in the future that by its terms ranks senior to the Parity Stock with respect to the payment of dividends and the distribution of assets in the event of our liquidation, dissolution or winding up (“Senior Stock”); and
|
•
|
effectively junior to all of our existing and future indebtedness (including indebtedness convertible into or exchangeable for our common stock or preferred stock) and the indebtedness of our existing and future subsidiaries.
|
•
|
For the Series A Preferred Stock, 8.125% of the $25.00 per share liquidation preference per annum (equivalent to $2.03125 per annum per share) until April 27, 2027, after which, dividends on the Series A Preferred Stock accumulate at a percentage of the $25.00 liquidation preference equal to an annual floating rate of the Three-Month LIBOR Rate plus a spread of 5.660%;
|
•
|
For the Series B Preferred Stock, 7.625% of the $25.00 per share liquidation preference per annum (equivalent to $1.90625 per annum per share) until July 27, 2027, after which, dividends on the Series B Preferred Stock accumulate at a percentage of the $25.00 liquidation preference equal to an annual floating rate of the Three-Month LIBOR Rate plus a spread of 5.352%.
|
•
|
For the Series C Preferred Stock, 7.25% of the $25.00 per share liquidation preference per annum (equivalent to $1.8125 per annum per share) until January 27, 2025, after which, dividends on the Series C Preferred Stock accumulate at a percentage of the $25.00 liquidation preference equal to an annual floating rate of the Three-Month LIBOR Rate plus a spread of 5.011%.
|
•
|
LIBOR will be the rate (expressed as a percentage per year) for deposits in U.S. dollars having an index maturity of three months, in amounts of at least $1,000,000, as such rate appears on “Reuters Page LIBOR01” at approximately 11:00 a.m. (London time) on the relevant Dividend Determination Date; or
|
•
|
if no such rate appears on “Reuters Page LIBOR01” or if the “Reuters Page LIBOR01” is not available at approximately 11:00 a.m. (London time) on the relevant Dividend Determination Date, then we will select four nationally-recognized banks in the London interbank market and request that the principal London offices of those four selected banks provide us with their offered quotation for deposits in U.S. dollars for a period of three months, commencing on the first day of the applicable Dividend Period, to prime banks in the London interbank market at approximately 11:00 a.m. (London time) on that Dividend Determination Date for the applicable Dividend Period. Offered quotations must be based on a principal amount equal to an amount that, in our discretion, is representative of a single transaction in U.S. dollars in the London interbank market at that time. If at least two quotations are provided, the Three-Month LIBOR Rate for such Dividend Period will be the arithmetic mean (rounded upward if necessary, to the nearest 0.00001 of 1%) of those quotations. If fewer than two quotations are provided, the Three-Month LIBOR Rate for such Dividend Period will be the arithmetic mean (rounded upward if necessary, to the nearest 0.00001 of 1%) of the rates quoted at approximately 11:00 a.m. (New York City time) on that Dividend Determination Date for such Dividend Period by three nationally-recognized banks in New York, New York selected by us, for loans in U.S. dollars to nationally-recognized European banks (as selected by us), for a period of three months commencing on the first day of such Dividend Period. The rates quoted must be based on an amount that, in our discretion, is representative of a single transaction in U.S. dollars in that market at that time. If fewer than three New York City banks selected by us do not quote rates in the manner described above, the Three-Month LIBOR Rate for the applicable Dividend Period is the same as for the immediately preceding Dividend Period, or, if there was no such Dividend Period, the dividend shall be calculated at the dividend rate in effect for the immediately preceding Dividend Period.
|
(a)
|
If we determine on the relevant Dividend Determination Date that the LIBOR base rate has been discontinued, then we will appoint a Calculation Agent (as defined below) and the Calculation Agent will use a substitute or successor base rate that it has determined in its sole discretion is most comparable to the LIBOR base rate, provided that if the Calculation Agent determines there is an industry-accepted successor base rate, then the Calculation Agent shall use such successor base rate; and
|
(b)
|
If the Calculation Agent has determined a substitute or successor base rate in accordance with the foregoing, the Calculation Agent in its sole discretion may determine what business day convention to use, the definition of business day, the dividend determination date and any other relevant methodology for calculating such substitute or successor base rate in a manner that is consistent with industry-accepted practices for such substitute or successor base rate.
|
•
|
the acquisition by any person, including any syndicate or group deemed to be a “person” under Section 13(d)(3) of the Exchange Act, of beneficial ownership, directly or indirectly, through a purchase, merger or other acquisition transaction or series of purchases, mergers or other acquisition transactions of our stock entitling that person to exercise more than 50% of the total voting power of all our stock entitled to vote generally in the election of our directors (except that such person is deemed to have beneficial ownership of all securities that such person has the right to acquire, whether such right is currently exercisable or is exercisable only upon the occurrence of a subsequent condition); and
|
•
|
following the closing of any transaction referred to in the bullet point above, neither we nor the acquiring or surviving entity has a class of common securities (or American Depositary Receipts representing such securities) listed on the NYSE, the NYSE American LLC or the Nasdaq Stock Market, or listed or quoted on an exchange or quotation system that is a successor to the NYSE, the NYSE American LLC or the Nasdaq Stock Market.
|
•
|
the redemption date;
|
•
|
the number of shares of Series A Preferred Stock to be redeemed;
|
•
|
the redemption price;
|
•
|
the place or places where certificates (if any) for the Series A Preferred Stock are to be surrendered for payment of the redemption price;
|
•
|
that dividends on the shares to be redeemed will cease to accumulate on the redemption date;
|
•
|
whether such redemption is being made pursuant to the provisions described above under “—Optional Redemption” or “—Special Optional Redemption;”
|
•
|
if applicable, that such redemption is being made in connection with a Change of Control and, in that case, a brief description of the transaction or transactions constituting such Change of Control; and
|
•
|
if such redemption is being made in connection with a Change of Control, that the holders of the shares of Series A Preferred Stock being so called for redemption will not be able to tender such shares of Series A Preferred Stock for conversion in connection with the Change of Control and that each share of Series A Preferred Stock tendered for conversion that is called, prior to the Change of Control Conversion Date, for redemption will be redeemed on the related date of redemption instead of converted on the Change of Control Conversion Date.
|
•
|
the quotient obtained by dividing (i) the sum of the $25.00 liquidation preference per share of Series A Preferred Stock, plus any accumulated and unpaid dividends thereon (whether or not authorized or declared) to, but excluding, the Change of Control Conversion Date (unless the Change of Control Conversion Date is after a dividend record date and prior to the corresponding dividend payment date for the Series A Preferred Stock, in which case no additional amount for such accumulated and unpaid dividends to be paid on such dividend payment date will be included in this sum) by (ii) the common stock Price, as defined below (such quotient, the “Conversion Rate”); and
|
•
|
2.69106 (as adjusted)(the “Share Cap”) subject to certain adjustments as described below.
|
•
|
the events constituting the Change of Control;
|
•
|
the date of the Change of Control;
|
•
|
the last date on which the holders of Series A Preferred Stock may exercise their Change of Control Conversion Right;
|
•
|
the method and period for calculating the common stock Price;
|
•
|
the Change of Control Conversion Date;
|
•
|
that if, prior to the Change of Control Conversion Date, we have provided notice of our election to redeem all or any shares of Series A Preferred Stock, holders of Series A Preferred Stock that are subject to such notice of redemption will not be able to convert the shares of Series A Preferred called
|
•
|
if applicable, the type and amount of Alternative Conversion Consideration entitled to be received per share of Series A Preferred Stock;
|
•
|
the name and address of the paying agent, transfer agent and conversion agent for the Series A Preferred Stock;
|
•
|
the procedures that the holders of Series A Preferred Stock must follow to exercise the Change of Control Conversion Right (including procedures for surrendering shares of Series A Preferred Stock for conversion through the facilities of a Depositary (as defined below)), including the form of conversion notice to be delivered by such holders as described below; and
|
•
|
the last date on which holders of Series A Preferred Stock may withdraw shares of Series A Preferred Stock surrendered for conversion and the procedures that such holders must follow to effect such a withdrawal.
|
•
|
the relevant Change of Control Conversion Date;
|
•
|
the number of shares of Series A Preferred Stock to be converted; and
|
•
|
that the shares of the Series A Preferred Stock are to be converted pursuant to the applicable provisions of the articles supplementary designating the Series A Preferred Stock.
|
•
|
the number of withdrawn shares of Series A Preferred Stock;
|
•
|
if certificated shares of Series A Preferred Stock have been surrendered for conversion, the certificate numbers of the withdrawn shares of Series A Preferred Stock; and
|
•
|
the number of shares of Series A Preferred Stock, if any, which remain subject to the holder’s conversion notice.
|
•
|
the term “dividend” does not include dividends or distributions payable solely in shares of junior shares, or in options, warrants or rights to holders of junior shares to subscribe for or purchase any junior shares;
|
•
|
the term “junior shares” will mean common stock and any other class or series of shares of the Company over which Series D Preferred Stock has preference or priority in the payment of dividends or in the distribution of assets on any liquidation, dissolution or winding up of the Company; and
|
•
|
the term “parity shares” means the Series A Preferred Stock, Series B Preferred Stock, Series C Preferred Stock, Series D Preferred Stock and Series E Preferred Stock, and any other class or series of the Company stock now or hereafter issued and outstanding that ranks equally with the Company.
|
•
|
amend our charter, whether by merger or otherwise, to affect materially and adversely the rights, preferences or voting power of the holders of Series D Preferred Stock and any applicable voting preferred shares; or
|
•
|
authorize, reclassify, create or increase the authorized amount of any class of stock having rights senior to Series D Preferred Stock and any applicable voting preferred shares with respect to the payment of dividends or amounts upon the liquidation, dissolution or winding up of the Company, or create or authorize or issue any obligation or security convertible into or evidencing the right to purchase such shares.
|
•
|
the quotient obtained by dividing (i) the sum of the $25.00 liquidation preference per share plus the amount of any accrued and unpaid dividends (whether or not declared) to, but not including, the Change of Control Conversion Date (unless the Change of Control Conversion Date is after a record date for Series D Preferred Stock dividend payment and prior to the corresponding Series D Preferred Stock dividend payment date, in which case no additional amount for such accrued and unpaid dividend will be included in this sum) by (ii) the common stock Price (as defined below); and
|
•
|
the share cap, which, subject to certain adjustments, is equal to (A) 3.5211, multiplied by (B) a fraction in which (i) the numerator is equal to the sum of (x) the Per Share Cash Consideration and (y) the product of (1) the Exchange Ratio and (2) the common stock price as of the date of Closing (using the average of the closing sale prices per share for the ten consecutive trading days immediately preceding, but not including, the date of Closing) and (ii) the denominator is the common stock price as of the date of Closing (using the average of the closing sale prices per share for the ten consecutive trading days immediately preceding, but not including, the date of Closing) (the “Share Cap Fraction”);
|
Name
|
State of Organization
|
Percent Ownership
|
Agate Bay Residential Mortgage Securities LLC
|
Delaware
|
100%
|
Area RE Partners Columbus LLC
|
Delaware
|
20%
|
Capitol Acquisition Corp.
|
Delaware
|
100%
|
CYS/Area LP
|
Delaware
|
99%
|
CYS Condo GP LLC
|
Delaware
|
100%
|
CYS Investments LLC
|
Delaware
|
100%
|
Eiger Holdings Company LLC
|
Delaware
|
100%
|
Eiger Partnership LLC
|
Delaware
|
100%
|
Matrix Financial Services Corporation
|
Arizona
|
100%
|
North Shore Assets LLC
|
Delaware
|
100%
|
North Shore Mortgage Opportunity LLC
|
Delaware
|
100%
|
TH Asset Holdings LLC
|
Delaware
|
100%
|
TH Asset Investment Corp.
|
Delaware
|
100%
|
TH Insurance Holdings Company LLC
|
Missouri
|
100%
|
TH MSR issuer Trust
|
Delaware
|
100%
|
TH TRS Corp.
|
Delaware
|
100%
|
Two Harbors Asset I, LLC
|
Delaware
|
100%
|
Two Harbors Asset II, LLC
|
Delaware
|
100%
|
Two Harbors Operating Company LLC
|
Delaware
|
100%
|
•
|
Registration Statements (Form S-8 No. 333-204220 and 333-188875) pertaining to the Second Restated 2009 Equity Incentive Plan of Two Harbors Investment Corp.,
|
•
|
Registration Statement (Form S-3 No. 333-234636) pertaining to the Dividend Reinvestment and Direct Stock Purchase Plan of Two Harbors Investment Corp., and
|
•
|
Registration Statement (Form S-3 No. 333-223311) pertaining to the registration of common stock, preferred stock, debt securities, and depositary shares of Two Harbors Investment Corp.;
|
Date:
|
February 26, 2020
|
|
/s/ Thomas E. Siering
|
|
|
|
|
Thomas E. Siering
|
|
|
|
|
Chief Executive Officer and President
|
|
Date:
|
February 26, 2020
|
|
/s/ Mary Riskey
|
|
|
|
|
Mary Riskey
|
|
|
|
|
Chief Financial Officer
|
|
Date:
|
February 26, 2020
|
|
/s/ Thomas E. Siering
|
|
|
|
|
Thomas E. Siering
|
|
|
|
|
Chief Executive Officer and President
|
|
Date:
|
February 26, 2020
|
|
/s/ Mary Riskey
|
|
|
|
|
Mary Riskey
|
|
|
|
|
Chief Financial Officer
|
|