Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This management’s discussion and analysis is based upon the financial statements of Secureworks which have been prepared in accordance with accounting principles generally accepted in the United States, or GAAP, and should be read in conjunction with our consolidated financial statements and related notes included in this report. In addition to historical financial information, the following discussion contains forward-looking statements that reflect our plans, estimates, beliefs, expected future responses to and effects of the COVID-19 pandemic, the Ukraine/Russia conflict, the macroeconomic environment and other future events or circumstances. Our actual results could differ materially from those discussed or implied in our forward-looking statements. Factors that could cause or contribute to these differences include those discussed in “Risk Factors.”
Our fiscal year is the 52- or 53-week period ending on the Friday closest to January 31. We refer to the fiscal year ending February 3, 2023 as fiscal 2023 and the fiscal years ended January 28, 2022 and January 29, 2021 as fiscal 2022 and fiscal 2021, respectively. Fiscal 2023 consisted of 53 weeks. Fiscal 2022 and fiscal 2021 each consisted of 52 weeks. Unless otherwise indicated, all changes identified for the current-period results represent comparisons to results for the prior corresponding fiscal period. For discussion and analysis related to our financial results comparing fiscal 2022 with fiscal 2021, see Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for fiscal year ended January 28, 2022, which was filed with the Securities and Exchange Commission on March 23, 2022.
All percentage amounts and ratios presented in this management’s discussion and analysis were calculated using the underlying data in thousands.
Except where the context otherwise requires or where otherwise indicated, (1) all references to “Secureworks” “we,” “us,” “our” and “our Company” in this management’s discussion and analysis refer to SecureWorks Corp. and our subsidiaries on a consolidated basis, (2) all references to “Dell” refer to Dell Inc. and its subsidiaries on a consolidated basis and (3) all references to “Dell Technologies” refer to Dell Technologies Inc., the ultimate parent company of Dell Inc.
Overview
We are a leading global cybersecurity provider of technology-driven solutions singularly focused on protecting our customers by outpacing and outmaneuvering the adversary.
Our vision is to be the essential cybersecurity company for a digitally connected world by providing the security platform of choice to deliver our holistic approach to security at scale for our customers to achieve their best security outcomes. We combine considerable experience from securing thousands of customers, processing billions of customer events with our machine-learning capabilities in our security platform, and actionable insights from our team of elite researchers, analysts and consultants to create a powerful network effect that provides increasingly strong protection for our customers.
Our experience shows that security based on “point” products operating in silos is not sufficient to outpace the adversary at scale. Through our open platform approach, we create integrated and comprehensive solutions by proactively managing the collection of point products deployed by our customers to address specific security issues and provide solutions to fortify gaps in their defenses.
By aggregating and analyzing data from sources around the world, we offer solutions that enable organizations to:
•prevent security breaches,
•detect malicious activity,
•respond rapidly when a security breach occurs, and
•identify emerging threats.
We believe a platform that supports innovation and collaboration enables the power of the security community to outmaneuver the adversary. Leveraging our extensive security expertise and knowledge, we utilize unique insights to build an integrated security platform that fuels efficient and effective security operations for customers and partners.
The integrated approach we have pioneered enables us to deliver a broad portfolio of security solutions to organizations of varying size and complexity. We seek to provide the right level of security for each customer's particular situation, which evolves as the customer’s organization grows and changes over time. Our flexible and scalable solutions support the evolving needs of the largest, most sophisticated enterprises, as well as small and medium-sized businesses and U.S. state and local government agencies with limited in-house capabilities and resources.
We offer our customers:
•software-as-a-service, or SaaS, solutions,
•managed solutions, and
•professional services, including incident response and adversarial services.
Our solutions leverage the proprietary technologies, security operations workflows, extensive expertise and knowledge of the tactics, techniques and procedures of the adversary that we have developed over more than two decades. As key elements of our strategy, we seek to:
•be the cloud-native SaaS security platform of choice,
•broaden our reach with security service providers to deliver our security platform globally, and
•empower the global security community to beat the adversary at scale.
Our proprietary Taegis security platform was purpose-built as a cloud-native software platform that combines the power of machine-learning with security analytics and threat intelligence to unify detection and response across endpoint, network, cloud, email and other systems for better security outcomes and simpler security operations. The Taegis software platform is a core element for our SaaS solutions, which leverage workflows designed from our extensive security operations expertise and our integrated orchestration and automation capabilities to increase the speed of response actions.
We offer an integrated suite of technology-driven security solutions enabled by our Taegis software platform and team of highly-skilled security experts. Our technology-driven security solutions offer an innovative approach to prevent, detect and respond to cybersecurity breaches. The platforms collect, aggregate, correlate and analyze billions of events daily from our extensive customer base utilizing sophisticated algorithms to detect malicious activity and deliver security countermeasures, dynamic intelligence and valuable context regarding the intentions and actions of cyber adversaries. Through our Taegis solutions, which are sold on a subscription basis, we provide global visibility and insight into malicious activity, enabling our customers to detect, respond to and effectively remediate threats quickly.
In addition to our Taegis solutions, we offer a variety of professional services that advise customers on a broad range of security and risk-related matters, which include incident response, adversarial services, and Taegis professional services to accelerate adoption of our software solutions.
Reorganization and other related costs
During the fiscal year ended February 3, 2023, the Company committed to a plan to align its investments more closely with its strategic priorities to meet the expected future needs of the business by reducing the Company’s workforce and implementing certain real estate‑related and other cost optimization actions. Under this plan, the Company intends to rebalance investments across all functions to align with the Company’s top strategic priorities and growth opportunities, such as higher value, higher margin Taegis solutions and other priorities, in order to balance continued growth with improving operating margins over time. The Company incurred expenses of approximately $15.5 million, consisting primarily of severance and other termination benefits, real estate-related expenses, as well as other related costs. See Note 14 —“Reorganization and other related costs.” for further discussion.
COVID-19
We did not incur significant disruptions in our business operations or a material impact on our results of operations, financial condition, liquidity or capital resources during fiscal 2023 as a result of the COVID-19 pandemic. We have experienced a limited reduction in customer demand for our solutions that we believe is attributable to COVID-19, which may impact our results in future periods.
We continue to actively monitor the impacts and potential impacts of the COVID-19 pandemic in all aspects of our business. The extent of the impact of COVID-19 on our future operational and financial performance will depend on various developments, including the duration and spread of variations of the virus, effectiveness and acceptance of vaccines deployed to contain the virus, impact on our employees, customers and vendors, impact on our customers’ liquidity and our volume of sales, and length of our sales cycles, none of which can be predicted with certainty.
Key Factors Affecting Our Performance
We believe that our future success will depend on many factors, including the adoption of our Taegis solutions by organizations, continued investment in our technology and threat intelligence research, our introduction of new solutions, our ability to increase sales of our solutions to new and existing customers and our ability to attract and retain top talent. Although these areas present significant opportunities, they also present risks that we must manage to ensure our future success. For additional information about these risks, refer to “Risk Factors” in this report. We operate in an intensely competitive industry and face, among other competitive challenges, pricing pressures within the information security market as a result of action by our larger competitors to reduce the prices of their security prevention, detection and response solutions, as well as the prices of their managed security services. We must continue to manage our investments in an efficient manner and effectively execute our strategy to succeed. If we are unable to address these challenges, our business could be adversely affected.
The key factors affecting our performance include the following:
Adoption of Technology-Driven Solution Strategy. The evolving landscape of applications, modes of communication and IT architectures makes it increasingly challenging for organizations of all sizes to protect their critical business assets, including proprietary information, from cyber threats. New technologies heighten security risks by increasing the number of ways a threat actor can attack a target, by giving users greater access to important business networks and information and by facilitating the transfer of control of underlying applications and infrastructure to third-party vendors. An effective cyber defense strategy requires the coordinated deployment of multiple products and solutions tailored to an organization’s specific security needs. Our integrated suite of solutions, including our new Taegis offerings, is designed to facilitate the successful implementation of such a strategy, but continuous investment in, and adaptation of, our technology will be required as the threat landscape continues to evolve rapidly. The degree to which prospective and current customers recognize the mission-critical nature of our technology-driven information security solutions, and subsequently allocate budget dollars to our solutions, will affect our future financial results.
Investment in Our Technology and Threat Intelligence Research. Our software platforms constitute the core of our technology-driven security solutions. They provide our customers with an integrated perspective and intelligence regarding their network environments and security threats. Our software platforms are augmented by our Counter Threat Unit research team, which conducts exclusive research into threat actors, uncovers new attack techniques, analyzes emerging threats and evaluates the risks posed to our customers. Our performance is significantly dependent on the investments we make in our research and development efforts and on our ability to be at the forefront of threat intelligence research and adapt these software platforms to new technologies as well as to changes in existing technologies. This is an area in which we will continue to invest, while leveraging a flexible staffing model to align with solutions development. We believe that investment in our Taegis software platform and solutions will contribute to long-term revenue growth, but the costs of our investment may continue to adversely affect our prospects for near-term profitability.
Introduction of New Security Solutions. Our performance is significantly dependent on our ability to continue to innovate and introduce new information security solutions, such as our Taegis solutions, that protect our customers from an expanding array of cybersecurity threats. We continue to invest in solutions innovation and leadership, including by hiring top technical talent and focusing on core technology innovation. In addition, we will continue to evaluate and utilize third-party proprietary technologies, where appropriate, for the continuous development of complementary offerings. We believe that our investment in solutions development will contribute to long-term revenue growth, but this investment may continue to adversely affect our prospects for near-term profitability.
Investments in Expanding Our Customer Base.
Embracing our Partner Ecosystem. To support future sales, we will need to continue to devote resources to the development of strategic partnerships with our channel partners, technology alliance partners, and system integrators. We have made and plan to continue to make investments in both marketing and go-to-market efforts with our partners. These investments may not result in an increase in revenue or an improvement in our results of operations in the near term, although we do expect both will improve in the long term from these investments.
Deepening Our Customer Relationships. The continued growth of our business also depends in part on our ability to sell additional solutions to our existing customers. As our customers realize the benefits of the solutions they previously purchased, our portfolio of solutions provides us with a significant opportunity to expand these relationships.
Investment in Our People. The difficulty in providing effective information security is exacerbated by the highly competitive environment for identifying, hiring and retaining qualified information security professionals. Our technology leadership, brand, exclusive focus on information security, customer-first culture, and robust training and development program have enabled us to attract and retain highly talented professionals with a passion for building a career in the information security industry. These professionals are led by a highly experienced and tenured management team with extensive IT security expertise and a record of developing successful new technologies and solutions to help protect our customers. We will continue to invest in attracting and retaining top talent to support and enhance our information security offerings.
Key Operating Metrics
Commencing in fiscal 2021, we began transitioning our subscription customers to our Taegis solutions from our non-strategic, lower margin other managed security subscription services. This transition has resulted in a decline in both our total customer base and total annual recurring revenue. Despite these declines, our gross profit has remained relatively stable and our gross margins have increased. We believe the transition of our subscription business to our Taegis solutions is resulting in a higher value, higher margin business. As part of our ongoing transition, we informed our customers early in the fourth quarter of fiscal 2022 that many of our other managed security subscription services would no longer be available for purchase effective as of the beginning of fiscal 2023, as many of those services offer a natural transition to our Taegis platform. Renewals associated with many of our existing other managed security subscription services were not extended beyond the end of fiscal 2023.
The transition has resulted in the growth of our Taegis portfolio of technology-driven information security solutions offered to customers of all sizes and across all industries. We have achieved this organic growth by re-solutioning existing customers to our Taegis offerings, which generate more average revenue per customer, and through continued expansion in volume and breadth of the Taegis solutions we deploy. The transformation of our Taegis subscription-based model has required ongoing investment in our business, which has contributed to higher net losses. We believe these investments are critical to our long-term success, although they may continue to impact our prospects for near-term profitability.
Relevant key operating metrics are presented below as of the dates indicated and for the fiscal years then ended.
| | | | | | | | | | | | | | | | | |
| February 3, 2023 | | January 28, 2022 | | January 29, 2021 |
Taegis subscription customer base | 2,000 | | | 1,200 | | | 400 | |
Managed security subscription customer base | 700 | | | 2,400 | | | 3,500 | |
Total subscription customer base | 2,500 | | | 3,400 | | | 3,800 | |
| | | | | |
Total customer base | 4,500 | | | 5,000 | | | 5,200 | |
| | | | | |
Taegis annual recurring revenue (in millions) | $ | 261.5 | | | $ | 164.7 | | | $ | 54.9 | |
Managed security annual recurring revenue (in millions) | 58.4 | | | 224.4 | | | 371.9 | |
Total annual recurring revenue (in millions) | $ | 319.9 | | | $ | 389.1 | | | $ | 426.8 | |
| | | | | |
Taegis average subscription revenue per customer (in thousands) | $ | 132.3 | | | $ | 134.6 | | | $ | 138.3 | |
Managed security average subscription revenue per customer (in thousands) | $ | 86.9 | | | $ | 92.9 | | | $ | 106.1 | |
Total average subscription revenue per customer (in thousands) | $ | 129.1 | | | $ | 113.9 | | | $ | 113.8 | |
| | | | | |
| | | | | |
Net revenue retention rate | 75 | % | | 86 | % | | 88 | % |
Taegis Subscription Customer Base and Managed Security Subscription Customer Base. We define our Taegis subscription customer base and managed security subscription customer base as the number of customers who have a subscription agreement for that respective offering as of a particular date. Some customers may have subscription agreements for both security offerings to address their current security needs.
Total Subscription Customer Base. We define our total subscription customer base as the number of unique customers who have a subscription agreement for our Taegis solutions and/or managed security services as of a particular date. We believe that growing our existing customer base and our ability to grow our average subscription revenue per customer represent significant future revenue opportunities for us.
Total Customer Base. We define total customer base as the number of customers that subscribe to our Taegis solutions and managed security services and customers that buy professional and other services from us, as of a particular date.
Total Annual Recurring Revenue. We define total annual recurring revenue as of the measurement date. Changes to recurring revenue may result from the expansion of our offerings and sales of additional solutions to our existing customers, as well as the timing of customer renewals.
Total Average Subscription Revenue Per Customer. Total average subscription revenue per customer is primarily related to the persistence of cyber threats and the results of our sales and marketing efforts to increase the awareness of our solutions. Our customer composition of both enterprise and small and medium sized businesses provides us with an opportunity to expand our professional services revenue. For fiscal 2023, fiscal 2022 and fiscal 2021, approximately 47%, 58% and 65%, respectively, of our professional services customers subscribed to our Taegis solutions or managed security services.
Net Revenue Retention Rate. Net revenue retention rate is an important measure of our success in retaining and growing revenue from our subscription-based customers. To calculate our revenue retention rate for any period, we compare the annual recurring revenue of our subscription-based customers at the beginning of the fiscal year (base recurring revenue) to the same measure from that same cohort of customers at the end of the fiscal year (retained recurring revenue). By dividing the retained recurring revenue by the base recurring revenue, we measure our success in retaining and growing installed revenue from the specific cohort of customers we served at the beginning of the period. Our calculation includes the positive revenue impacts of selling and installing additional solutions to this cohort of customers and the negative revenue impacts of customer or service attrition during the period. The calculation, however, does not include the positive impact on revenue from sales of solutions to any customers acquired during the period. Our net revenue retention rates may increase or decline from period to period as a result of various factors, including the timing of solutions installations and customer renewal rates.
Non-GAAP Financial Measures
We use supplemental measures of our performance, which are derived from our financial information, but which are not presented in our financial statements prepared in accordance with generally accepted accounting principles in the United States of America, referred to as GAAP. Non-GAAP financial measures presented in this management’s discussion and analysis include non-GAAP cost of revenue, non-GAAP subscription cost of revenue, non-GAAP professional services cost of revenue, non-GAAP gross profit, non-GAAP subscription gross profit, non-GAAP professional services gross profit, non-GAAP gross margin, non-GAAP subscription gross margin, non-GAAP professional services gross margin, non-GAAP operating expenses, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss), non-GAAP net (loss) income, non-GAAP (loss) earnings per share and adjusted EBITDA. We use non-GAAP financial measures to supplement financial information presented on a GAAP basis. We believe these non-GAAP financial measures provide useful information to help evaluate our operating results by facilitating an enhanced understanding of our operating performance and enabling more meaningful period-to-period comparisons.
There are limitations to the use of the non-GAAP financial measures presented in this management’s discussion and analysis. Our non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting the usefulness of those measures for comparative purposes.
The non-GAAP financial measures we present, as defined by us, exclude the items described in the reconciliation below. As the excluded items can have a material impact on earnings, our management compensates for this limitation by relying primarily on GAAP results and using non-GAAP financial measures supplementally. The non-GAAP financial measures are not meant to be considered as indicators of performance in isolation from or as a substitute for revenue, gross profit, subscription cost of revenue, professional services cost of revenue, operating expense, research and development expenses, sales and marketing expenses, general and administrative expenses, operating income (loss), net income (loss), earnings (loss) per share in accordance with GAAP and should be read only in conjunction with financial information presented on a GAAP basis.
Reconciliation of Non-GAAP Financial Measures
The table below presents a reconciliation of each non-GAAP financial measure to its most directly comparable GAAP financial measure. We encourage you to review the reconciliations in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented. In future fiscal periods, we may exclude such items and may incur income and expenses similar to these excluded items. Accordingly, the exclusion of these items and other similar items in our non-GAAP presentation should not be interpreted as implying that these items are non-recurring, infrequent or unusual.
The following is a summary of the items excluded from the most comparable GAAP financial measures to calculate our non-GAAP financial measures:
•Amortization of Intangible Assets. Amortization of intangible assets consists of amortization associated with external software development costs capitalized and acquired customer relationships and technology. In connection with the acquisition of Dell by Dell Technologies in fiscal 2014 and our acquisition of Delve Laboratories Inc. in fiscal 2021, our tangible and intangible assets and liabilities associated with customer relationships and technology were accounted for and recognized at fair value on the related transaction date.
•Stock-based Compensation Expense. Non-cash stock-based compensation expense relates to Secureworks' equity plan. We exclude such expense when assessing the effectiveness of our operating performance since stock-based compensation does not necessarily correlate with the underlying operating performance of the business.
•Aggregate Adjustment for Income Taxes. The aggregate adjustment for income taxes is the estimated combined income tax effect for the adjustments mentioned above. The tax effects are determined based on the tax jurisdictions where the above items were incurred.
•Reorganization and other related charges. The aggregate adjustment for expenses associated with the Company's plan to align its investments more closely with its strategic priorities.
| | | | | | | | | | | | | | | | | | | | | | |
| | February 3, 2023 | | January 28, 2022 | | January 29, 2021 | | |
GAAP net revenue(1) | | $ | 463,475 | | | $ | 535,214 | | | $ | 561,034 | | | |
| | | | | | | | |
| | | | | | | | |
GAAP subscription cost of revenue | | $ | 131,998 | | | $ | 143,515 | | | $ | 162,139 | | | |
Amortization of intangibles | | (17,133) | | | (16,080) | | | (14,587) | | | |
Stock-based compensation expense | | (642) | | | (218) | | | (665) | | | |
Reorganization and other related charges | | (444) | | | — | | | — | | | |
Non-GAAP subscription cost of revenue | | $ | 113,779 | | | $ | 127,217 | | | $ | 146,887 | | | |
| | | | | | | | |
GAAP professional services cost of revenue | | $ | 59,644 | | | $ | 73,611 | | | $ | 80,028 | | | |
Stock-based compensation expense | | (1,358) | | | (905) | | | (680) | | | |
Reorganization and other related charges | | (141) | | | — | | | — | | | |
Non-GAAP professional services cost of revenue | | $ | 58,145 | | | $ | 72,706 | | | $ | 79,348 | | | |
| | | | | | | | |
GAAP gross profit | | $ | 271,833 | | | $ | 318,088 | | | $ | 318,867 | | | |
Amortization of intangibles | | 17,133 | | | 16,080 | | | 14,587 | | | |
Stock-based compensation expense | | 2,000 | | | 1,123 | | | 1,346 | | | |
Reorganization and other related charges | | 585 | | | — | | | — | | | |
Non-GAAP gross profit | | $ | 291,551 | | | $ | 335,291 | | | $ | 334,800 | | | |
| | | | | | | | |
GAAP research and development expenses | | $ | 141,837 | | | $ | 122,494 | | | $ | 105,008 | | | |
Stock-based compensation expense | | (11,589) | | | (7,220) | | | (4,410) | | | |
Reorganization and other related charges | | (2,052) | | | — | | | — | | | |
Non-GAAP research and development expenses | | $ | 128,196 | | | $ | 115,274 | | | $ | 100,598 | | | |
| | | | | | | | |
GAAP sales and marketing expenses | | $ | 166,410 | | | $ | 145,134 | | | $ | 144,934 | | | |
Stock-based compensation expense | | (6,568) | | | (4,065) | | | (3,676) | | | |
Reorganization and other related charges | | (2,773) | | | — | | | — | | | |
Non-GAAP sales and marketing expenses | | $ | 157,069 | | | $ | 141,069 | | | $ | 141,258 | | | |
| | | | | | | | |
| | | | | | | | |
GAAP general and administrative expenses | | $ | 111,615 | | | $ | 102,834 | | | $ | 101,760 | | | |
Amortization of intangibles | | (14,094) | | | (14,094) | | | (14,094) | | | |
Stock-based compensation expense | | (16,698) | | | (18,038) | | | (14,982) | | | |
Reorganization and other related charges | | (10,061) | | | — | | | — | | | |
Non-GAAP general and administrative expenses | | $ | 70,762 | | | $ | 70,702 | | | $ | 72,684 | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | February 3, 2023 | | January 28, 2022 | | January 29, 2021 | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
GAAP operating loss | | $ | (148,029) | | | $ | (52,374) | | | $ | (32,835) | | | |
Amortization of intangibles | | 31,228 | | | 30,174 | | | 28,682 | | | |
Stock-based compensation expense | | 36,855 | | | 30,446 | | | 24,414 | | | |
Reorganization and other related charges | | 15,471 | | | — | | | — | | | |
Non-GAAP operating (loss)/income | | $ | (64,475) | | | $ | 8,246 | | | $ | 20,261 | | | |
| | | | | | | | |
GAAP net loss | | $ | (114,499) | | | $ | (39,791) | | | $ | (21,902) | | | |
Amortization of intangibles | | 31,228 | | | 30,174 | | | 28,682 | | | |
Stock-based compensation expense | | 36,855 | | | 30,446 | | | 24,414 | | | |
| | | | | | | | |
Reorganization and other related charges | | 15,471 | | | — | | | — | | | |
Aggregate adjustment for income taxes | | (15,941) | | | (12,113) | | | (13,267) | | | |
Non-GAAP net (loss)/income | | $ | (46,886) | | | $ | 8,716 | | | $ | 17,927 | | | |
| | | | | | | | |
GAAP loss per share | | $ | (1.36) | | | $ | (0.48) | | | $ | (0.27) | | | |
Amortization of intangibles | | 0.37 | | | 0.36 | | | 0.35 | | | |
Stock-based compensation expense | | 0.44 | | | 0.36 | | | 0.30 | | | |
| | | | | | | | |
Reorganization and other related charges | | 0.18 | | | — | | | — | | | |
Aggregate adjustment for income taxes | | (0.19) | | | (0.14) | | | (0.16) | | | |
Non-GAAP (loss)/earnings per share * | | $ | (0.56) | | | $ | 0.11 | | | $ | 0.22 | | | |
* Sum of reconciling items may differ from total due to rounding of individual components | | |
| | | | | | | | |
GAAP net loss | | $ | (114,499) | | | $ | (39,791) | | | $ | (21,902) | | | |
Interest and other expense/(income), net | | (1,248) | | | 3,532 | | | (1,034) | | | |
Income tax benefit | | (32,282) | | | (16,115) | | | (9,899) | | | |
Depreciation and amortization | | 36,668 | | | 40,520 | | | 41,614 | | | |
Stock-based compensation expense | | 36,855 | | | 30,446 | | | 24,414 | | | |
Reorganization and other related charges | | 15,471 | | | — | | | — | | | |
Adjusted EBITDA | | $ | (59,035) | | | $ | 18,592 | | | $ | 33,193 | | | |
(1) Historically the Company has presented non-GAAP net revenue as a financial measure. There are no such adjustments that give rise to non-GAAP net revenue for any of the periods presented. GAAP net revenue is inclusive of both subscription and professional services revenue.
Our Relationship with Dell and Dell Technologies
On April 27, 2016, we completed our IPO. Upon the closing of our IPO, Dell Technologies owned, indirectly through Dell Inc. and Dell Inc.’s subsidiaries, all shares of our outstanding Class B common stock, which as of February 3, 2023 represented approximately 82.6% of our total outstanding shares of common stock and approximately 97.9% of the combined voting power of both classes of our outstanding common stock.
As a majority-owned subsidiary of Dell, we receive from Dell various corporate services in the ordinary course of business, including finance, tax, human resources, legal, insurance, IT, procurement and facilities related services. The costs of these services have been charged in accordance with a shared services agreement that went into effect on August 1, 2015, the effective date of our carve-out from Dell. For more information regarding the allocated costs and related party transactions, see “Notes to Consolidated Financial Statements—Note 13—Related Party Transactions” in our consolidated financial statements included in this report.
During the periods presented in the consolidated financial statements included in this report, Secureworks did not file separate federal tax returns, as Secureworks was generally included in the tax grouping of other Dell entities within the respective entity’s tax jurisdiction. The income tax benefit has been calculated using the separate return method, modified to apply the benefits for loss approach. Under the benefits for loss approach, net operating losses or other tax attributes are characterized as realized or as realizable by Secureworks when those attributes are utilized or expected to be utilized by other members of the Dell consolidated group. For more information, see “Notes to Consolidated Financial Statements—Note 11—Income and Other Taxes” in our consolidated financial statements included in this report.
Additionally, we participate in various commercial arrangements with Dell, under which, for example, we provide information security solutions to third-party customers with which Dell has contracted to provide our solutions, procure hardware, software and services from Dell, and sell our solutions through Dell in the United States and some international jurisdictions. In connection with our IPO, effective August 1, 2015, we entered into agreements with Dell that govern these commercial arrangements. These agreements generally were initially effective for up to one to three years and include extension and cancellation options. To the extent that we choose to, or are required to, transition away from the corporate services currently provided by Dell, we may incur additional non-recurring transition costs to establish our own stand-alone corporate functions. For more information regarding the allocated costs and related party transactions, see “Notes to Consolidated Financial Statements—Note 13—Related Party Transactions” in our consolidated financial statements included in this report.
Components of Results of Operations
Revenue
We generate revenue from the sales of our subscriptions and professional services.
•Subscription Revenue. Subscription revenue primarily consists of subscription fees derived from our Taegis solutions and managed security services. Taegis subscription-based revenue currently includes two applications, Extended Detection and Response, or XDR, and Vulnerability Detection and Response, or VDR, along with the add-on managed service to supplement the XDR SaaS application, referred to as Managed Detection and Response, or ManagedXDR. Managed security service subscription-based arrangements typically include a suite of security services, up-front installation fees and maintenance, and also may include the provision of an associated hardware appliance. Our subscription contracts typically range from one to three years and, as of February 3, 2023, averaged approximately two years in duration. The revenue and any related costs for these deliverables are recognized ratably over the contractual term, beginning on the date on which service is made available to customers.
•Professional Services Revenue. Professional services revenue consists primarily of incident response solutions and security and risk consulting. Professional services engagements are typically purchased as fixed-fee and retainer-based contracts. Professional services customers typically purchase solutions pursuant to customized contracts that are shorter in duration. Revenue from these engagements is recognized under the proportional performance method of accounting. Revenue from time and materials-based contracts is recognized as costs are incurred at amounts represented by the agreed-upon billing rates. In general, these contracts have terms of less than one year.
The fees we charge for our solutions vary based on a number of factors, including the solutions selected, the number of customer devices covered by the selected solutions, and the level of management we provide for the solutions. In fiscal 2023, approximately 78% of our revenue was derived from subscription-based arrangements, attributable to Taegis solutions and managed security services, while approximately 22% was derived from professional services engagements. As we respond to the evolving needs of our customers, the relative mix of subscription-based solutions and professional services we provide our customers may fluctuate. International revenue, which we define as revenue contracted through non-U.S. entities, represented approximately 34%, 33% and 30% of our total net revenue in fiscal 2023, fiscal 2022 and fiscal 2021, respectively. Although our international customers are located primarily in the United Kingdom, Japan, Australia and Canada, we provided our Taegis solutions or managed security services to customers across 77 countries as of February 3, 2023.
Over all of the periods presented in this report, our pricing strategy for our various offerings was relatively consistent, and accordingly did not significantly affect our revenue growth. However, we may adjust our pricing to remain competitive and support our strategic initiatives.
Cost of Revenue
Our cost of revenue consists of costs incurred to provide subscription and professional services.
•Cost of Subscription Revenue. Cost of subscription revenue consists primarily of personnel-related expenses associated with maintaining our platforms and delivering managed services to our subscription customers, as well as hosting costs for these platforms. Personnel-related expenses consist primarily of salaries, benefits and performance-based compensation. Also included in cost of subscription revenue are amortization of equipment and costs associated with hardware utilized as part of providing subscription services, amortization of technology licensing fees, amortization of intangible assets, amortization of external software development costs capitalized, maintenance fees and overhead allocations. As our business grows, the cost of subscription revenue associated with our solutions may fluctuate.
•Cost of Professional Services Revenue. Cost of professional services revenue consists primarily of personnel-related expenses, such as salaries, benefits and performance-based compensation. Also included in cost of professional services revenue are fees paid to contractors who supplement or support our solutions, maintenance fees and overhead allocations. As our business grows, the cost of professional services revenue associated with our solutions may fluctuate.
Gross Profit and Margin
Gross margin, or gross profit as a percentage of revenue, has been and will continue to be affected by a variety of factors, including the mix between our existing solutions, introduction of new solutions, personnel-related costs and cloud hosting costs. We expect our gross margins to fluctuate depending on these factors, but we expect them to increase over time with expected growth and higher mix of Taegis subscription solutions revenue compared to managed security services and professional services revenue. As we balance revenue growth and continue to invest in initiatives to drive the efficiency of our business, however, we expect gross margin as a percentage of total revenue to continue to fluctuate from period to period.
Operating Costs and Expenses
Our operating costs and expenses consist of research and development expenses, sales and marketing expenses and general and administrative expenses.
•Research and Development, or R&D, Expenses. Research and development expenses include compensation and related expenses for the continued development of our solutions offerings, including a portion of expenses related to our threat research team, which focuses on the identification of system vulnerabilities, data forensics and malware analysis. R&D expenses also encompass expenses related to the development of prototypes of new solutions offerings and allocated overhead. Our customer solutions have generally been developed internally. We operate in a competitive and highly technical industry. Therefore, to maintain and extend our technology leadership, we intend to continue to invest in our R&D efforts by hiring more personnel to enhance our existing security solutions and to add complementary solutions.
•Sales and Marketing, or S&M, Expenses. Sales and marketing expenses include salaries, sales commissions and performance-based compensation benefits and related expenses for our S&M personnel, travel and entertainment, marketing and advertising programs (including lead generation), customer advocacy events, and other brand-building expenses, as well as allocated overhead. As we continue to grow our business, both domestically and internationally, we will invest in our sales capability, which will increase our sales and marketing expenses in absolute dollars.
•General and Administrative, or G&A, Expenses. General and administrative expenses include primarily the costs of human resources and recruiting, finance and accounting, legal support, information management and information security systems, facilities management, corporate development and other administrative functions, and are partially offset by allocations of information technology and facilities costs to other functions.
Interest and Other, Net
Interest and other, net consists primarily of the effect of exchange rates on our foreign currency-denominated asset and liability balances and interest income earned on our cash and cash equivalents. All foreign currency transaction adjustments are recorded as foreign currency gains (losses) in the Consolidated Statements of Operations. To date, we have had minimal interest income.
Income Tax Expense (Benefit)
Our effective tax benefit rate was 22.0% and 28.8% for fiscal 2023 and fiscal 2022, respectively. The change in effective tax rate between the periods was primarily attributable to the impact of certain adjustments related to the vesting of stock-based compensation awards and the recognition of additional benefits relating to research and development credits.
We calculate a provision for income taxes using the asset and liability method, under which deferred tax assets and liabilities are recognized by identifying the temporary differences arising from the different treatment of items for tax and accounting purposes. We provide valuation allowances for deferred tax assets, where appropriate. We file U.S. federal returns on a consolidated basis with Dell and we expect to continue doing so until such time (if any) as we are deconsolidated for tax purposes with respect to the Dell consolidated group. According to the terms of the tax matters agreement between Dell Technologies and Secureworks that went into effect on August 1, 2015, Dell Technologies will reimburse us for any amounts by which our tax assets reduce the amount of tax liability owed by the Dell group on an unconsolidated basis. For a further discussion of income tax matters, see “Notes to Consolidated Financial Statements—Note 11—Income and Other Taxes” in our consolidated financial statements included in this report.
Results of Operations
Fiscal 2023 Compared to Fiscal 2022
The following table summarizes our key performance indicators for the fiscal years ended February 3, 2023 and January 28, 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Years Ended | | | | |
| February 3, 2023 | | January 28, 2022 | | Change |
| $ | | % of Revenue | | $ | | % of Revenue | | $ | | % |
| (in thousands, except percentages) |
Net revenue: | | | | | | | | | | | |
Subscription | $ | 363,448 | | | 78.4 | % | | $ | 408,947 | | | 76.4 | % | | $ | (45,499) | | | (11.1) | % |
Professional Services | 100,027 | | | 21.6 | % | | 126,267 | | | 23.6 | % | | (26,240) | | | (20.8) | % |
Total net revenue | $ | 463,475 | | | 100.0 | % | | $ | 535,214 | | | 100.0 | % | | $ | (71,739) | | | (13.4) | % |
Cost of revenue: | | | | | | | | | | | |
Subscription | $ | 131,998 | | | 36.3 | % | | $ | 143,515 | | | 35.1 | % | | $ | (11,517) | | | (8.0) | % |
Professional Services | 59,644 | | | 59.6 | % | | 73,611 | | | 58.3 | % | | (13,967) | | | (19.0) | % |
Total cost of revenue | $ | 191,642 | | | 41.3 | % | | $ | 217,126 | | | 40.6 | % | | $ | (25,484) | | | (11.7) | % |
Total gross profit | $ | 271,833 | | | 58.7 | % | | $ | 318,867 | | | 59.4 | % | | $ | (46,255) | | | (14.5) | % |
Operating expenses: | | | | | | | | | | | |
Research and development | $ | 141,837 | | | 30.6 | % | | $ | 122,494 | | | 22.9 | % | | $ | 19,343 | | | 15.8 | % |
Sales and marketing | 166,410 | | | 35.9 | % | | 145,134 | | | 27.1 | % | | 21,276 | | | 14.7 | % |
General and administrative | 111,615 | | | 24.1 | % | | 102,834 | | | 19.2 | % | | 8,781 | | | 8.5 | % |
Total operating expenses: | $ | 419,862 | | | 90.6 | % | | $ | 370,462 | | | 69.2 | % | | $ | 49,400 | | | 13.3 | % |
Operating loss | (148,029) | | | (31.9) | % | | (52,374) | | | (9.8) | % | | (95,655) | | | 182.6 | % |
Net loss | $ | (114,499) | | | (24.7) | % | | $ | (39,791) | | | (7.4) | % | | $ | (74,708) | | | 187.8 | % |
Other Financial Information (1) | | | | | | | | | | | |
GAAP net revenue: | | | | | | | | | | | |
Subscription | $ | 363,448 | | | 78.4 | % | | $ | 408,947 | | | 76.4 | % | | $ | (45,499) | | | (11.1) | % |
Professional Services | 100,027 | | | 21.6 | % | | 126,267 | | | 23.6 | % | | (26,240) | | | (20.8) | % |
Total GAAP net revenue | $ | 463,475 | | | 100.0 | % | | $ | 535,214 | | | 100.0 | % | | $ | (71,739) | | | (13.4) | % |
Non-GAAP cost of revenue: | | | | | | | | | | | |
Non-GAAP Subscription | $ | 113,779 | | | 31.3 | % | | 127,217 | | | 31.1 | % | | (13,438) | | | (10.6) | % |
Non-GAAP Professional Services | 58,145 | | | 58.1 | % | | 72,706 | | | 57.6 | % | | (14,561) | | | (20.0) | % |
Total Non-GAAP cost of revenue | $ | 171,924 | | | 37.1 | % | | $ | 199,923 | | | 37.4 | % | | $ | (27,999) | | | (14.0) | % |
Non-GAAP gross profit | $ | 291,551 | | | 62.9 | % | | 335,291 | | | 62.6 | % | | (43,740) | | | (13.0) | % |
Non-GAAP operating expenses: | | | | | | | | | | | |
Non-GAAP research and development | $ | 128,196 | | | 27.7 | % | | $ | 115,274 | | | 21.5 | % | | $ | 12,922 | | | 11.2 | % |
Non-GAAP sales and marketing | 157,069 | | | 33.9 | % | | 141,069 | | | 26.4 | % | | 16,000 | | | 11.3 | % |
Non-GAAP general and administrative | 70,762 | | | 15.3 | % | | 70,702 | | | 13.2 | % | | 60 | | | 0.1 | % |
Non-GAAP operating expenses | $ | 356,027 | | | 76.8 | % | | $ | 327,045 | | | 61.1 | % | | $ | 28,982 | | | 8.9 | % |
Non-GAAP operating (loss) income | (64,475) | | | (13.9) | % | | 8,246 | | | 1.5 | % | | (72,721) | | | (881.9) | % |
Non-GAAP net (loss) income | $ | (46,886) | | | (10.1) | % | | 8,716 | | | 1.6 | % | | (55,602) | | | (637.9) | % |
Adjusted EBITDA | $ | (59,035) | | | (12.7) | % | | $ | 18,592 | | | 3.5 | % | | $ | (77,627) | | | (417.5) | % |
_____________________
(1) See "Non-GAAP Financial Measures" and "Reconciliation of Non-GAAP Financial Measures" for more information about these non-GAAP financial measures, including our reasons for including the measures, material limitations with respect to the usefulness of the measures, and a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure. Non-GAAP financial measures as a percentage of revenue are calculated based on total GAAP net revenue, except for non-GAAP subscription cost of revenue and non-GAAP professional services cost of revenue measures, which are calculated based on GAAP subscription net revenue and GAAP professional services net revenue, respectively.
Revenue
The following table presents information regarding our net revenue for the fiscal years ended February 3, 2023 and January 28, 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Years Ended | | | | |
| February 3, 2023 | | January 28, 2022 | | Change |
| $ | | % of Revenue | | $ | | % of Revenue | | $ | | % |
| (in thousands, except percentages) |
Net revenue: | | | | | | | | | | | |
Taegis Subscription Solutions | $ | 188,085 | | | 40.6 | % | | $ | 85,599 | | | 16.0 | % | | $ | 102,486 | | | 119.7 | % |
Managed Security Services | 175,363 | | | 37.8 | % | | 323,348 | | | 60.4 | % | | (147,985) | | | (45.8) | % |
Total Subscription revenue | $ | 363,448 | | | 78.4 | % | | $ | 408,947 | | | 76.4 | % | | $ | (45,499) | | | (11.1) | % |
Professional services | 100,027 | | | 21.6 | % | | 126,267 | | | 23.6 | % | | (26,240) | | | (20.8) | % |
Total net revenue | $ | 463,475 | | | 100.0 | % | | $ | 535,214 | | | 100.0 | % | | $ | (71,739) | | | (13.4) | % |
Subscription Revenue. Subscription revenue decreased $45.5 million, or 11.1%, in fiscal 2023, which consisted of 53 weeks, compared to fiscal 2022, which consisted of 52 weeks. Adjusting for the additional week in fiscal 2023, subscription revenue decreased $52.0 million, or 12.7%. The revenue decrease reflected our continued focus on reducing non-strategic service offerings and prioritizing the growth of our Taegis subscription solutions, which includes reselling Taegis offerings to our current managed security services customer base.
Professional Services Revenue. Professional services revenue decreased $26.2 million, or 20.8%, in fiscal 2023, which consisted of 53 weeks, compared to fiscal 2022, which consisted of 52 weeks. Adjusting for the additional week in fiscal 2023, professional services revenue decreased $27.9 million, or 22.1%. The revenue decrease reflects our focus on reducing non-strategic professional service offerings and an overall decrease of billable hours.
Revenue for certain services provided to or on behalf of Dell under our commercial agreements with Dell totaled approximately $4.6 million and $11.7 million for fiscal 2023 and fiscal 2022, respectively. Of the revenue derived from Dell, subscription revenue represented approximately 22% and 35% for fiscal 2023 and fiscal 2022, respectively. For more information regarding the commercial agreements with Dell, see “Notes to Consolidated Financial Statements—Note 13—Related Party Transactions” in our consolidated financial statements included in this report.
We primarily generate revenue from sales in the United States. For fiscal 2023, international revenue, which we define as revenue contracted through non-U.S. entities, totaled $156.7 million, or 34% of our total revenue. For fiscal 2022, international revenue totaled $175.5 million, or 33% of our total revenue. Currently, our international customers are primarily located in United Kingdom, Japan, Australia and Canada. We are focused on continuing to grow our international customer base in future periods.
Cost of Revenue
The following table presents information regarding our cost of revenue for the fiscal years ended February 3, 2023 and January 28, 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Years Ended | | | | |
| February 3, 2023 | | January 28, 2022 | | Change |
| $ | | % of Revenue | | $ | | % of Revenue | | $ | | % |
| (in thousands, except percentages) |
Cost of revenue: | | | | | | | | | | | |
Subscription | $ | 131,998 | | | 36.3 | % | | $ | 143,515 | | | 35.1 | % | | $ | (11,517) | | | (8.0) | % |
Professional Services | 59,644 | | | 59.6 | % | | 73,611 | | | 58.3 | % | | (13,967) | | | (19.0) | % |
Total cost of revenue | $ | 191,642 | | | 41.3 | % | | $ | 217,126 | | | 40.6 | % | | $ | (25,484) | | | (11.7) | % |
Other Financial Information | | | | | | | | | | |
Non-GAAP cost of revenue: | | | | | | | | | | | |
Non-GAAP Subscription | $ | 113,779 | | | 31.3 | % | | $ | 127,217 | | | 31.1 | % | | $ | (13,438) | | | (10.6) | % |
Non-GAAP Professional Services | 58,145 | | | 58.1 | % | | 72,706 | | | 57.6 | % | | (14,561) | | | (20.0) | % |
Total Non-GAAP cost of revenue(1) | $ | 171,924 | | | 37.1 | % | | $ | 199,923 | | | 37.4 | % | | $ | (27,999) | | | (14.0) | % |
(1) See “Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure.
Subscription Cost of Revenue. Subscription cost of revenue decreased $11.5 million, or 8.0%, in fiscal 2023, which consisted of 53 weeks, compared to fiscal 2022 which consisted of 52 weeks. Adjusting for the additional week in fiscal 2023, subscription cost of revenue decreased 13.9 million, or 9.7%. As a percentage of subscription revenue, subscription cost of revenue increased 120 basis points to 36.3%. On a non-GAAP basis, subscription cost of revenue as a percentage of subscription revenue increased 20 basis points to 31.3%. The decrease in subscription cost of revenue was primarily attributable our focus on delivering comprehensive higher-value security solutions and driving scale and operational efficiencies associated with reducing non-strategic service offerings.
Professional Services Cost of Revenue. Professional services cost of revenue decreased $14.0 million, or 19.0%, in fiscal 2023, which consisted of 53 weeks, compared to fiscal 2022 which consisted of 52 weeks. Adjusting for the additional week in fiscal 2023, professional services cost of revenue decreased 15.0 million, or 20.3%. As a percentage of professional services revenue, professional services cost of revenue increased 130 basis points to 59.6%. On a non-GAAP basis, professional services cost of revenue as a percentage of revenue increased 50 basis points to 58.1%. The decrease in professional services cost of revenue was primarily attributable to lower employee-related expenses associated with the reduction of non-strategic professional services offerings.
Gross Profit and Gross Margin
The following table presents information regarding our gross profit and gross margin for the fiscal years ended February 3, 2023 and January 28, 2022.
| | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Years Ended | | | | |
| February 3, 2023 | | January 28, 2022 | | Change |
| $ | | $ | | $ | | % |
| (in thousands, except percentages) |
Gross Profit: | | | | | | | |
Subscription | $ | 231,450 | | $ | 265,432 | | $ | (33,982) | | | (12.8) | % |
Professional Services | 40,383 | | 52,656 | | (12,273) | | | (23.3) | % |
Total Gross Profit | $ | 271,833 | | $ | 318,088 | | $ | (46,255) | | | (14.5) | % |
| | | | | | | |
Gross Margin: | | | | | | | |
Subscription | 63.7 | % | | 64.9 | % | | (1.2) | % | | |
Professional Services | 40.4 | % | | 41.7 | % | | (1.3) | % | | |
Total Gross Margin | 58.7 | % | | 59.4 | % | | (0.7) | % | | |
| | | | | | | |
Other Financial Information | | | | | | | |
Non-GAAP Gross Profit: | | | | | | | |
Non-GAAP Subscription | $ | 249,669 | | $ | 281,730 | | $ | (32,061) | | | (11.4) | % |
Non-GAAP Professional Services | 41,882 | | 53,561 | | (11,679) | | | (21.8) | % |
Total Non-GAAP Gross Profit | $ | 291,551 | | $ | 335,291 | | $ | (43,740) | | | (13.0) | % |
| | | | | | | |
Non-GAAP Gross Margin: | | | | | | | |
Non-GAAP Subscription | 68.7 | % | | 68.9 | % | | (0.2) | % | | |
Non-GAAP Professional Services | 41.9 | % | | 42.4 | % | | (0.5) | % | | |
Total Non-GAAP Gross Margin | 62.9 | % | | 62.6 | % | | 0.3 | % | | |
Subscription Gross Margin. Subscription gross margin decreased 1.2% in fiscal 2023. We expect subscription gross margin to fluctuate from period to period as we continue to prioritize the growth and delivery of comprehensive higher-value security offerings with our Taegis subscription solutions, while driving scale and operational efficiencies associated with our non-strategic managed security services.
Subscription gross margin on a GAAP basis includes amortization of intangible assets, stock-based compensation expense, and reorganization related costs. On a non-GAAP basis, excluding these adjustments, fiscal 2023 gross margin decreased 0.2%.
Professional Services Gross Margin. Professional services gross margin decreased 1.3% in fiscal 2023. We expect professional services gross margin to fluctuate due to the timing of the revenue and related expense reductions associated with the reduction of our non-strategic professional services offerings.
Professional services gross margin on a GAAP basis includes stock-based compensation expense and reorganization related costs. On a non-GAAP basis, excluding that adjustment, fiscal 2023 gross margin decreased 0.5%.
Operating Expenses
The following table presents information regarding our operating expenses during the fiscal years ended February 3, 2023 and January 28, 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Year Ended | |
| February 3, 2023 | | | | January 28, 2022 | |
| $ | | % of Revenue | | % Change | | $ | | % of Revenue | |
Operating expenses: | | | | | | | | | | |
Research and development | 141,837 | | | 30.6 | % | | 15.8% | | 122,494 | | | 22.9 | % | |
Sales and marketing | 166,410 | | | 35.9 | % | | 14.7% | | 145,134 | | | 27.1 | % | |
General and administrative | 111,615 | | | 24.1 | % | | 8.5% | | 102,834 | | | 19.2 | % | |
Total operating expenses | $ | 419,862 | | | 90.6 | % | | 13.3% | | $ | 370,462 | | | 69.2 | % | |
| | | | | | | | | | |
Other Financial Information | | | | | | | | | | |
Non-GAAP research and development | 128,196 | | | 27.7 | % | | 11.2% | | 115,274 | | | 21.5 | % | |
Non-GAAP sales and marketing | 157,069 | | | 33.9 | % | | 11.3% | | 141,069 | | | 26.4 | % | |
Non-GAAP general and administrative | 70,762 | | | 15.3 | % | | 0.1% | | 70,702 | | | 13.2 | % | |
Total Non-GAAP operating expenses (1) | $ | 356,027 | | | 76.8 | % | | 8.9% | | $ | 327,045 | | | 61.1 | % | |
(1) See “Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure.
Research and Development Expenses. R&D expenses increased $19.3 million, or 15.8%, in fiscal 2023. As a percentage of revenue, R&D expenses increased 770 basis points to 30.6% in fiscal 2023. As a percentage of revenue on a non-GAAP basis, R&D expenses increased 620 basis points to 27.7%. The increase in R&D expenses was primarily attributable to higher employee-related expenses associated with R&D personnel resulting from the continued development of our Taegis solutions. Additionally, we incurred $2.1 million of severance costs, classified as R&D expenses, associated with our reorganization.
Sales and Marketing Expenses. S&M expenses increased $21.3 million, or 14.7%, in fiscal 2023. As a percentage of revenue, S&M expenses increased 880 basis points to 35.9% in fiscal 2023. On a non-GAAP basis, S&M expenses as a percentage of revenue increased 750 basis points to 33.9%. The increase in S&M expenses was primarily attributable to costs incurred in connection with our Taegis marketing campaigns and headcount growth, the effect of which was partially offset by a decrease in commission expenses. Additionally, we incurred $2.5 million of severance costs, classified as S&M expenses, associated with our reorganization.
General and Administrative Expenses. G&A expenses increased $8.8 million, or 8.5%, in fiscal 2023. As a percentage of revenue, G&A expenses increased 490 basis points to 24.1% in fiscal 2023. On a non-GAAP basis, G&A expenses as a percentage of revenue increased 210 basis points to 15.3%. The increase in G&A expenses was primarily attributable to our plan to align our investments more closely with our strategic priorities. We incurred $10.1 million of severance, real estate, and other costs, classified as G&A expenses, associated with our reorganization. These costs were partially offset by lower professional services and consulting related costs.
Operating Loss
Our operating loss for fiscal 2023 and fiscal 2022 was $148.0 million and $52.4 million, respectively. As a percentage of revenue, our operating loss was 31.9% and 9.8% in fiscal 2023 and fiscal 2022, respectively. The increase in our operating loss as a percentage of revenue was primarily attributable to our decreased gross profit and increased operating expenses as we continue to invest in the business to drive growth.
Operating loss on a GAAP basis includes amortization of intangible assets, stock-based compensation expense, and reorganization related costs. On a non-GAAP basis, excluding these adjustments, our operating loss for fiscal 2023 was $64.5 million compared to operating income of $8.2 million in fiscal 2022 respectively.
Interest and Other, Net
Interest and other, net represented net income of $1.2 million in fiscal 2023 compared with expense of $3.5 million in fiscal 2022. The change primarily reflected the effects of foreign currency transactions and related exchange rate fluctuations.
Income Tax Expense (Benefit)
Our income tax benefit was $32.3 million, or 22.0% of our pre-tax loss, in fiscal 2023 and $16.1 million, or 28.8% of our pre-tax loss, in fiscal 2022. The changes in the effective tax benefit rate were primarily attributable to both the increase in loss before income taxes, the impact of certain adjustments related to stock-based compensation awards, and the recognition of additional benefits relating to research and development credits.
Net Income (Loss)
Our net loss of $114.5 million increased $74.7 million, or 187.8%, in fiscal 2023 compared to fiscal 2022. Net loss on a non-GAAP basis was $46.9 million in fiscal 2023, which represented an increase of $55.6 million from fiscal 2022. The changes on both a GAAP and non-GAAP basis were attributable to lower revenue from our continued focus on reducing non-strategic service offerings with a corresponding increase in operating expenses, the effect of which was offset in part by the higher income tax benefit recognized in the current period.
Liquidity, Capital Commitments and Contractual Cash Obligations
Overview
We believe that our cash and cash equivalents will provide us with sufficient liquidity to meet our material cash requirements, including to fund our business and meet our obligations for at least 12 months from the filing date of this report and for the foreseeable future thereafter. As of the balance sheet date, we have reported a deficit in working capital. This deficit in working capital represents an excess of our current liabilities over our current assets and is primarily the result of the significant balance of deferred revenue, reported as a current liability, as of the balance sheet date. Our future capital requirements will depend on many factors, including our rate of revenue growth, the rate of expansion of our workforce, the timing and extent of our expansion into new markets, the timing of introductions of new functionality and enhancements to our solutions, potential acquisitions of complementary businesses and technologies, continuing market acceptance of our solutions, and general economic and market conditions. We may need to raise additional capital or incur indebtedness to continue to fund our operations in the future or to fund our needs for less predictable strategic initiatives, such as acquisitions. In addition to our $30 million revolving credit facility from Dell, described below, sources of financing may include arrangements with unaffiliated third parties, depending on the availability of capital, the cost of funds and lender collateral requirements.
Selected Measures of Liquidity and Capital Resources
Our principal sources of liquidity, consisting of cash and cash equivalents, are set forth below as of the dates indicated.
| | | | | | | | | | | |
| February 3, 2023 | | January 28, 2022 |
| (in thousands) |
Cash and cash equivalents | $ | 143,517 | | | $ | 220,655 | |
Revolving Credit Facility
SecureWorks, Inc., our wholly-owned subsidiary, is party to a revolving credit agreement with a wholly-owned subsidiary of Dell Inc. under which we have obtained a $30 million senior unsecured revolving credit facility. Under the facility, up to $30 million principal amount of borrowings may be outstanding at any time. The maximum amount of borrowings may be increased by up to an additional $30 million by mutual agreement of the lender and borrower. The proceeds from loans made under the facility may be used for general corporate purposes. The facility is not guaranteed by us or our subsidiaries. There was no outstanding balance under the facility as of February 3, 2023, and we did not borrow any amounts under the facility during any period covered by this report. Effective as of March 24, 2023, the facility agreement was amended and restated to extend the maturity date to March 24, 2024 and to modify the annual rate at which interest accrues to the applicable Secured Overnight Financing Rate ("SOFR") plus 1.15%. The unused portion of the facility is subject to a commitment fee of 0.35%, which is due upon expiration of the facility. For more information regarding the facility, see "Notes to Consolidated Financial Statements—Note 6—Debt" in our consolidated financial statements included in this report.
Cash Flows
The following table presents information concerning our cash flows for the fiscal years ended February 3, 2023 and January 28, 2022.
| | | | | | | | | | | | | | |
| | Fiscal Year Ended |
| | February 3, 2023 | | January 28, 2022 |
| | (in thousands) |
Net change in cash from: | | | | |
Operating activities | | $ | (62,600) | | | $ | 16,737 | |
Investing activities | | (5,651) | | | (8,014) | |
Financing activities | | (8,887) | | | (8,368) | |
Change in cash and cash equivalents | | $ | (77,138) | | | $ | 355 | |
•Operating Activities — Cash used in operating activities was $62.6 million in fiscal 2023 compared to cash provided by operating activities of $16.7 million in fiscal 2022. The increased use of our operating cash was primarily driven by our strategic investment in the business focused on marketing and research and development initiatives regarding our Taegis offerings.
•Investing Activities — Cash used in investing activities totaled $5.7 million and $8.0 million in fiscal 2023 and fiscal 2022, respectively. Investing activities consisted primarily of capitalized expenses related to the continued development of our Taegis software platform and SaaS applications, which decreased slightly in fiscal 2023 when compared to fiscal 2022.
•Financing Activities — Cash used in financing activities was $8.9 million and $8.4 million in fiscal 2023 and fiscal 2022, respectively. The use of cash in fiscal 2023 reflected employee tax withholding payments paid by us of $8.9 million on restricted stock-based awards. The use of cash in fiscal 2022 reflected employee tax withholding payments paid by us of $12.5 million on restricted stock-based awards, which were partially offset by proceeds of $4.1 million from stock options exercised during fiscal 2022.
Contractual Cash Obligations
Our material cash requirements represented by contractual cash obligations as of February 3, 2023 are summarized in the following table:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Payments Due by Fiscal Year |
(in thousands) | Less than 1 year | | 1-3 years | | 3-5 years | | Thereafter | | Total |
Operating leases | $ | 5,321 | | | $ | 9,622 | | | $ | 4,088 | | | $ | — | | | $ | 19,031 | |
Purchase obligations | 47,061 | | | 78,775 | | | 44,000 | | | — | | | 169,836 | |
| | | | | | | | | |
Total | $ | 52,382 | | | $ | 88,397 | | | $ | 48,088 | | | $ | — | | | $ | 188,867 | |
For information about leases and purchase obligations, see “Notes to Consolidated Financial Statements—Note 8—Leases” and “Notes to Consolidated Financial Statements—Note 7—Commitments and Contingencies” in our consolidated financial statements included in this report.
Critical Accounting Policies and Estimates
We prepare our financial statements in conformity with GAAP, which requires certain estimates, assumptions and judgments to be made that may affect our consolidated financial statements. Accounting policies that have a significant impact on our results are described in “Notes to Consolidated Financial Statements—Note 2—Significant Accounting Policies” in our consolidated financial statements included in this report. The accounting policies discussed in this section are those that we consider to be the most critical. We consider an accounting policy to be critical if the policy is subject to a material level of judgment and if changes in those judgments are reasonably likely to materially impact our results.
Revenue Recognition. Secureworks derives revenue primarily from subscription services and professional services. Subscription revenue is derived from (i) Taegis software-as-a-service, or SaaS, security platform and (ii) managed security services. Professional services typically include incident response and security and risk consulting solutions.
Taegis is a cloud-native security software platform deployed as a subscription-based software-as-as-service, or SaaS, designed to unify detection and response across endpoint, network and cloud environments for better security outcomes and simpler security operations for our customers. Taegis offerings currently includes two applications, Extended Detection and Response, or XDR, and Vulnerability Detection and Response, or VDR. The two SaaS applications are separate performance obligations. They are promises that are both capable of being distinct and distinct within the context of the contract, primarily because they function independently and can be purchased separately from one another. Customers do not have the right to take possession of the software platform. Revenue for our SaaS applications is recognized on a straight-line basis over the term of the arrangement, beginning with provision of the tenant by grant of access to the software platform. Customers also have the option to purchase an add-on managed service to supplement the XDR SaaS application, referred to as our Managed Detection and Response, or as ManagedXDR, subscription service. The ManagedXDR service is identified as a distinct performance obligation that is separable from the SaaS application. While a customer must purchase and deploy the XDR software to gain utility from the ManagedXDR service, a customer may purchase and benefit from using the XDR SaaS application on its own. In order to conclude that the two promises are not separately identifiable, the interrelationship/interdependence would most likely have to be reciprocal between the two separate offerings. The nature of the ManagedXDR service is to stand-ready, or deliver an unspecified quantity of services each day during the contract term, based on customer-specific needs. The ManagedXDR service period is contractually tied to the related software application and, as a stand ready obligation, will be recognized on a straight-line basis over the term of the arrangement.
Subscription-based managed security service arrangements typically include security services, up-front installation fees and maintenance, and also may include the provision of an associated hardware appliance. We use our hardware appliances in providing security services required to access our Counter Threat Platform. The arrangements that require hardware do not typically convey ownership of the appliance to the customer. Moreover, any related installation fees are non-refundable and are also incapable of being distinct within the context of the arrangement. Therefore, we have determined that these arrangements constitute a single performance obligation for which the revenue and any related costs are recognized ratably over the term of the arrangement, which reflects our performance in transferring control of the services to the customer.
Amounts that have been invoiced for the managed security service subscription arrangements and the Taegis SaaS application offerings where the relevant revenue recognition criteria have not been met will be included in deferred revenue.
Professional services consist primarily of fixed-fee and retainer-based contracts. Revenue from these engagements is recognized using an input method over the contract term.
Secureworks reports revenue net of any revenue-based taxes assessed by governmental authorities that are imposed on, and concurrently with, specific revenue-producing transactions.
We recognize revenue when all of the following criteria are met:
•Identification of the contract, or contracts, with a customer—A contract with a customer exists when (i) we enter into an enforceable contract with a customer, (ii) the contract has commercial substance and the parties are committed to perform, and (iii) payment terms can be identified and collection of substantially all consideration to which we will be entitled in exchange for goods or services that will be transferred is deemed probable based on the customer’s intent and ability to pay. Contracts entered into for professional services and subscription-based solutions near or at the same time are generally not combined as a single contract for accounting purposes, since neither the pricing nor the services are interrelated.
•Identification of the performance obligations in the contract—Performance obligations promised in a contract are identified based on the goods or services that will be transferred to the customer that are both (i) capable of being distinct, whereby the customer can benefit from the goods or service either on its own or together with other resources that are readily available from third parties or from us, and (ii) distinct in the context of the contract, whereby the transfer of the goods or services is separately identifiable from other promises in the contract. When promised goods or services are incapable of being distinct, we account for them as a combined performance obligation. With regard to a
typical contract for subscription-based managed security services, the performance obligation represents a series of distinct services that will be accounted for as a single performance obligation. For a typical contract that includes subscription-based SaaS applications, each application is generally considered to be distinct and accounted for as a separate performance obligation. In a typical professional services contract, Secureworks has a separate performance obligation associated with each service. We generally act as a principal when delivering either our subscription-based solutions or our professional services arrangement and, thus, recognize revenue on a gross basis.
•Determination of the transaction price—The total transaction price is primarily fixed in nature as the consideration is tied to the specific services purchased by the customer, which constitutes a series of distinct services for delivery of the solutions over the duration of the contract for our subscription services. For professional services contracts, variable consideration exists in the form of rescheduling penalties and expense reimbursements; no estimation is required at contract inception, since variable consideration is allocated to the applicable period.
•Allocation of the transaction price to the performance obligations in the contract—We allocate the transaction price to each performance obligation based on the performance obligation's standalone selling price. Standalone selling price is determined by considering all information available to us, such as historical selling prices of the performance obligation, geographic location, overall strategic pricing objective, market conditions and internally approved pricing guidelines related to the performance obligations.
•Recognition of revenue when, or as, the Company satisfies performance obligation—We recognize revenue over time on a ratable recognition basis using a time-elapsed output method to measure progress for all subscription-based performance obligations, including managed security services and SaaS applications, over the contract term. For any upgraded installation services, which we have determined represent a performance obligation separate from its subscription-based arrangements, revenue is recognized over time using hours elapsed over the service term as an appropriate method to measure progress. For the performance obligation pertaining to professional services arrangements, we recognize revenue over time using an input method based on time (hours or days) incurred to measure progress over the contract term.
Business Combinations. The Company accounts for business combinations under the acquisition method of accounting. This method requires the recording of acquired assets and assumed liabilities at their acquisition date fair values. The allocation of the purchase price in a business combination requires us to make significant estimates in determining the fair value of acquired assets and assumed liabilities, especially with respect to intangible assets. The excess of the purchase price over the fair value of assets acquired and liabilities assumed is recorded as goodwill. These estimates are based upon a number of factors, including historical experience, market conditions and information obtained from the management of the acquired company. Critical estimates in valuing certain intangible assets include, but are not limited to, cash flows that an asset is expected to generate in the future, discount rates and the profit margin a market participant would receive. Results of operations related to business combinations are included prospectively beginning with the date of acquisition and transaction costs related to business combinations are recorded within selling, general and administrative expenses in the Consolidated Statements of Operations.
Intangible Assets Including Goodwill. Identifiable intangible assets with finite lives are amortized on a straight-line basis over their estimated useful lives. Finite-lived intangible assets are reviewed for impairment on a quarterly basis, or as potential triggering events are identified. Goodwill and indefinite-lived intangible assets are tested for impairment on an annual basis in the third fiscal quarter, or sooner if an indicator of impairment exists.
We may elect to first assess qualitative factors to determine whether it is more-likely-than-not that the fair value of goodwill at the reporting unit level, as well as indefinite-lived intangible assets at the individual asset level, are less than their respective carrying amounts. We determined that we have one reporting unit.
The qualitative assessment includes our consideration of relevant events and circumstances that would affect our single reporting unit and indefinite-lived assets, including macroeconomic, industry and market conditions, our overall financial performance, and trends in the market price of our Class A common stock. If indicators of impairment exist after performing the qualitative assessment, we will perform a quantitative assessment of goodwill and indefinite-lived intangible assets. We also may choose to perform the quantitative assessment periodically even if the qualitative assessment does not require us to do so. If the carrying amount exceeds the fair value of the reporting unit determined through the quantitative analysis, an impairment charge is recognized in an amount equal to that excess.
For the annual impairment review in the third quarter of fiscal 2023, we elected to bypass the assessment of qualitative factors to determine whether it was more likely than not that the fair value of its reporting unit was less than its carrying amount, including goodwill. In electing to bypass the qualitative assessment, we proceeded directly to performing a quantitative goodwill impairment test to measure the fair value of its reporting unit relative to its carrying amount.
The fair value of the reporting unit is generally estimated using a combination of public company multiples and discounted cash flow methodologies. The discounted cash flow and public company multiples methodologies require significant judgment,
including estimation of future revenues, gross margins, and operating expenses, which are dependent on internal forecasts, current and anticipated economic conditions and trends, selection of market multiples through assessment of the reporting unit’s performance relative to peer competitors, the estimation of the long-term revenue growth rate and discount rate of our business, and the determination of our weighted average cost of capital. Changes in these estimates and assumptions could materially affect the fair value of the reporting unit, potentially resulting in a non-cash impairment charge.
The fair value of the indefinite-lived trade names is generally estimated using discounted cash flow methodologies. The discounted cash flow methodology requires significant judgment, including estimation of future revenue, the estimation of the long-term revenue growth rate of the our business and the determination of our weighted average cost of capital and royalty rates. Changes in these estimates and assumptions could materially affect the fair value of the indefinite-lived intangible assets, potentially resulting in a non-cash impairment charge.
Based on the results of the annual impairment test, we determined that the derived fair values of the reporting unit and indefinite-lived intangible asset exceeded their respective carrying values, which indicated no impairment as of the annual impairment date. Further, no triggering events have transpired since the performance of the quantitative assessment that would indicate a potential impairment during the fiscal year ended February 3, 2023.
Impairment of long-lived assets. We evaluate all long-lived assets, other than goodwill, whenever events or circumstances change that indicate the asset's carrying value may no longer be recoverable. If impairment indicators exist, a test of recoverability is performed by comparing the sum of the estimated undiscounted future cash flows attributable to the asset's carrying value. Impairment analyses are performed at the asset group level. If the asset's carrying value is not recoverable, impairment is measured by determining the asset's fair value and recording any difference as an impairment loss. Long-lived assets subject to this policy include property, plant & equipment, intangible assets and Right-of-use assets. An impairment loss of $4.0 million was recognized to our right-of-use assets for the fiscal year ended February 3, 2023. No impairments were recognized in the fiscal years ended January 28, 2022 and January 29, 2021, respectively.
Stock-Based Compensation. Our compensation programs include grants under the SecureWorks Corp. 2016 Long-Term Incentive Plan and, prior to the IPO date, grants under share-based payment plans of Dell Technologies Inc., or Dell Technologies. Under the plans, we and, prior to the IPO date, Dell Technologies have granted stock options, restricted stock awards and restricted stock units. Compensation expense related to stock-based transactions is measured and recognized in the financial statements based on grant date fair value. Fair value for restricted stock awards and restricted stock units under our plan is based on the closing price of our Class A common stock as reported on the Nasdaq Global Select Market on the day of the grant. The fair value of each option award is estimated on the grant date using the Black-Scholes option-pricing model and a single option award approach. This model requires that at the date of grant we determine the fair value of the underlying Class A common stock, the expected term of the award, the expected volatility, risk-free interest rates and expected dividend yield. The annual grant of restricted stock and restricted stock units issued during the fiscal year ended February 3, 2023 vest over an average service period of three years and approximately 16% of such awards are subject to performance conditions. Stock-based compensation expense, regarding service-based awards, is adjusted for forfeitures, and recognized using a straight-line basis over the requisite service periods of the awards, which is generally three to four years. Stock-based compensation expense, regarding performance awards, is adjusted for forfeitures and performance criteria, and recognized on a graded vesting basis. We estimate a forfeiture rate, based on an analysis of actual historical forfeitures, to calculate stock-based compensation expense.
Loss Contingencies. We are subject to the possibility of various losses arising in the ordinary course of business. We consider the likelihood of loss or impairment of an asset or the incurrence of a liability, as well as our ability to reasonably estimate the amount of loss, in determining loss contingencies. An estimated loss contingency is accrued when it is probable that an asset has been impaired or a liability has been incurred and the amount of loss can reasonably be estimated. We regularly evaluate current information available to us to determine whether such accruals should be adjusted and whether new accruals are required.
Recently Issued Accounting Pronouncements
Information about recently issued accounting pronouncements is presented in “Notes to Consolidated Financial Statements—Note 2—Significant Accounting Policies” in our consolidated financial statements included in this report.
Item 8. Financial Statements and Supplementary Data
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
| | | | | | | | | | | |
Audited Consolidated Financial Statements of SecureWorks Corp. | | Page |
| Report of Independent Registered Public Accounting Firm (PricewaterhouseCoopers LLP, Atlanta, Georgia, Auditor Firm: 238) | | |
| Consolidated Statements of Financial Position as of February 3, 2023 and January 28, 2022 | | |
| Consolidated Statements of Operations for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021 | | |
| Consolidated Statements of Comprehensive Loss for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021 | | |
| Consolidated Statements of Cash Flows for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021 | | |
| Consolidated Statements of Stockholders’ Equity for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021 | | |
| Notes to Consolidated Financial Statements | | |
| Schedule II - Valuation and Qualifying Accounts for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021 | | |
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of SecureWorks Corp.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated statements of financial position of SecureWorks Corp. and its subsidiaries (the “Company”) as of February 3, 2023 and January 28, 2022, and the related consolidated statements of operations, of comprehensive loss, of stockholders’ equity and of cash flows for each of the three years in the period ended February 3, 2023, including the related notes and financial statement schedule listed in the accompanying index (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of February 3, 2023, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of February 3, 2023 and January 28, 2022, and the results of its operations and its cash flows for each of the three years in the period ended February 3, 2023 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of February 3, 2023, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Report on Internal Control Over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Revenue recognition – subscription contracts
As described in Note 2 to the consolidated financial statements, the Company recognizes revenue when all of the following criteria are met: (i) identification of the contract, or contracts, with a customer; (ii) identification of the performance obligations in the contract; (iii) determination of the transaction price; (iv) allocation of the transaction price to the performance obligations in the contract; and (v) recognition of the revenue when, or as, the Company satisfies a performance obligation. Subscription revenue is derived from (i) the Taegis software-as-a-service security platform and (ii) managed security services. The Company recognizes revenue over time on a ratable recognition basis using a time-elapsed output method to measure progress for all subscription-based performance obligations, over the contract term. As disclosed by management, judgment is applied in recognizing revenue based on determining all the aforementioned criteria have been met. For the year ended February 3, 2023, the Company’s subscription revenue was $363.4 million.
The principal considerations for our determination that performing procedures relating to revenue recognition for subscription contracts is a critical audit matter are (i) the significant judgment by management in assessing whether all of the criteria have been met related to revenue recognition for subscription contracts and (ii) the significant auditor judgment, subjectivity, and effort in performing procedures and evaluating audit evidence related to management’s assessment of the revenue recognition criteria.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to the Company’s revenue recognition process for subscription contracts. These procedures also included, among others (i) evaluating management’s accounting policies related to the recognition of subscription revenue, (ii) testing, for a sample of contracts, management’s assessment of whether all of the criteria for revenue recognition have been met based on the contractual terms and conditions and evaluating the impact of management’s assessment on the completeness, accuracy, and occurrence of revenue recognized, and (iii) testing the completeness and accuracy of data provided by management.
/s/ PricewaterhouseCoopers LLP
Atlanta, Georgia
March 23, 2023
We have served as the Company’s auditor since 2014.
SECUREWORKS CORP.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in thousands)
| | | | | | | | | | | |
| February 3, 2023 | | January 28, 2022 |
ASSETS |
Current assets: | | | |
Cash and cash equivalents | $ | 143,517 | | | $ | 220,655 | |
Accounts receivable, net | 72,627 | | | 86,231 | |
Inventories | 620 | | | 505 | |
Other current assets | 17,526 | | | 26,040 | |
Total current assets | 234,290 | | | 333,431 | |
Property and equipment, net | 4,632 | | | 8,426 | |
Goodwill | 425,519 | | | 425,926 | |
Operating lease right-of-use assets, net | 9,256 | | | 17,441 | |
Intangible assets, net | 106,208 | | | 133,732 | |
Other non-current assets | 60,965 | | | 68,346 | |
Total assets | $ | 840,870 | | | $ | 987,302 | |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
Current liabilities: | | | |
Accounts payable | $ | 18,847 | | | $ | 15,062 | |
Accrued and other current liabilities | 81,566 | | | 88,122 | |
Deferred revenue | 145,170 | | | 163,304 | |
| | | |
Total current liabilities | 245,583 | | | 266,488 | |
Long-term deferred revenue | 11,162 | | | 12,764 | |
Operating lease liabilities, non-current | 12,141 | | | 16,869 | |
Other non-current liabilities | 14,023 | | | 43,124 | |
Total liabilities | 282,909 | | | 339,245 | |
Commitments and contingencies (Note 7) | | | |
Stockholders’ equity: | | | |
Preferred stock - $0.01 par value: 200,000 shares authorized; — shares issued | — | | | — | |
Common stock - Class A of $0.01 par value: 2,500,000 shares authorized; 14,749 and 14,282 shares issued and outstanding at February 3, 2023 and January 28, 2022, respectively | 147 | | | 143 | |
Common stock - Class B of $0.01 par value: 500,000 shares authorized; 70,000 shares issued and outstanding | 700 | | | 700 | |
Additional paid in capital | 967,367 | | | 939,404 | |
Accumulated deficit | (384,121) | | | (269,622) | |
Accumulated other comprehensive loss | (6,237) | | | (2,672) | |
Treasury stock, at cost - 1,257 and 1,257 shares, respectively | (19,896) | | | (19,896) | |
Total stockholders’ equity | 557,961 | | | 648,057 | |
Total liabilities and stockholders’ equity | $ | 840,870 | | | $ | 987,302 | |
The accompanying notes are an integral part of these consolidated financial statements.
SECUREWORKS CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended |
| February 3, 2023 | | January 28, 2022 | | January 29, 2021 |
| | | | | |
Net revenue: | | | | | |
Subscription | $ | 363,448 | | | $ | 408,947 | | | $ | 427,937 | |
Professional services | 100,027 | | | 126,267 | | | 133,097 | |
Total net revenue | 463,475 | | | 535,214 | | | 561,034 | |
Cost of revenue: | | | | | |
Subscription | 131,998 | | | 143,515 | | | 162,139 | |
Professional services | 59,644 | | | 73,611 | | | 80,028 | |
Total cost of revenue | 191,642 | | | 217,126 | | | 242,167 | |
Gross profit | 271,833 | | | 318,088 | | | 318,867 | |
Operating expenses: | | | | | |
Research and development | 141,837 | | | 122,494 | | | 105,008 | |
Sales and marketing | 166,410 | | | 145,134 | | | 144,934 | |
General and administrative | 111,615 | | | 102,834 | | | 101,760 | |
Total operating expenses | 419,862 | | | 370,462 | | | 351,702 | |
Operating loss | (148,029) | | | (52,374) | | | (32,835) | |
Interest and other (expense) income, net | 1,248 | | | (3,532) | | | 1,034 | |
Loss before income taxes | (146,781) | | | (55,906) | | | (31,801) | |
Income tax benefit | (32,282) | | | (16,115) | | | (9,899) | |
Net loss | $ | (114,499) | | | $ | (39,791) | | | $ | (21,902) | |
| | | | | |
Loss per common share (basic and diluted) | $ | (1.36) | | | $ | (0.48) | | | $ | (0.27) | |
Weighted-average common shares outstanding (basic and diluted) | 84,389 | | | 82,916 | | | 81,358 | |
| | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
SECUREWORKS CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(in thousands)
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended |
| February 3, 2023 | | January 28, 2022 | | January 29, 2021 |
Net loss | $ | (114,499) | | | $ | (39,791) | | | $ | (21,902) | |
Foreign currency translation adjustments, net of tax | (3,565) | | | (2,012) | | | 2,430 | |
Comprehensive loss | $ | (118,064) | | | $ | (41,803) | | | $ | (19,472) | |
The accompanying notes are an integral part of these consolidated financial statements.
SECUREWORKS CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended |
| February 3, 2023 | | January 28, 2022 | | January 29, 2021 |
Cash flows from operating activities: | | | | | |
Net loss | $ | (114,499) | | | $ | (39,791) | | | (21,902) | |
Adjustments to reconcile net loss to net cash (used) provided by operating activities: | | | | | |
Depreciation and amortization | 36,668 | | | 40,520 | | | 41,614 | |
Amortization of right of use asset | 3,800 | | | 3,846 | | | 4,482 | |
Reorganization and other related charges | 6,112 | | | — | | | — | |
Amortization of costs capitalized to obtain revenue contracts | 18,203 | | | 19,330 | | | 21,273 | |
Amortization of costs capitalized to fulfill revenue contracts | 4,773 | | | 5,186 | | | 5,699 | |
Stock-based compensation expense | 36,855 | | | 30,446 | | | 24,414 | |
Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies | (824) | | | 3,393 | | | (1,485) | |
Income tax benefit | (32,282) | | | (16,115) | | | (9,899) | |
Other non-cash impacts | — | | | — | | | 392 | |
| | | | | |
Provision for credit losses | (524) | | | (430) | | | 1,810 | |
Changes in assets and liabilities: | | | | | |
Accounts receivable | 13,729 | | | 21,221 | | | 2,557 | |
Net transactions with Dell | (2,561) | | | (12,025) | | | 11,788 | |
Inventories | (115) | | | 55 | | | 186 | |
Other assets | 25,451 | | | (15,967) | | | (9,460) | |
Accounts payable | 3,587 | | | (1,623) | | | (1,527) | |
Deferred revenue | (20,309) | | | (3,253) | | | (9,759) | |
Operating leases, net | (5,184) | | | (5,707) | | | (3,284) | |
Accrued and other liabilities | (35,480) | | | (12,349) | | | 3,690 | |
Net cash (used in) provided by operating activities | (62,600) | | | 16,737 | | | 60,589 | |
Cash flows from investing activities: | | | | | |
Capital expenditures | (1,947) | | | (1,928) | | | (3,005) | |
Software development costs | (3,704) | | | (6,086) | | | — | |
Acquisition of business, net of cash acquired | — | | | — | | | (15,081) | |
| | | | | |
Net cash used in investing activities | (5,651) | | | (8,014) | | | (18,086) | |
Cash flows from financing activities: | | | | | |
Proceeds from stock option exercises | — | | | 4,134 | | | 1,469 | |
Taxes paid on vested restricted shares | (8,887) | | | (12,502) | | | (5,510) | |
| | | | | |
| | | | | |
Net cash used in financing activities | (8,887) | | | (8,368) | | | (4,041) | |
| | | | | |
Net (decrease) increase in cash and cash equivalents | (77,138) | | | 355 | | | 38,462 | |
Cash and cash equivalents at beginning of the period | 220,655 | | | 220,300 | | | 181,838 | |
Cash and cash equivalents at end of the period | 143,517 | | | 220,655 | | | 220,300 | |
| | | | | |
Supplemental Disclosures of Non-Cash Investing and Financing Activities: | | | | | |
| | | | | |
Income taxes paid | $ | 2,461 | | | $ | 2,554 | | | $ | 1,933 | |
The accompanying notes are an integral part of these consolidated financial statements.
SECUREWORKS CORP.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(in thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock - Class A | | Common Stock - Class B | | | | | | | | | | | |
| Outstanding Shares | | Amount | | Outstanding Shares | | Amount | | Additional Paid in Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Total Stockholders' Equity | |
Balances, January 31, 2020 | 11,206 | | | $ | 112 | | | 70,000 | | | $ | 700 | | | $ | 896,983 | | | $ | (207,929) | | | $ | (3,090) | | | $ | (19,896) | | | $ | 666,880 | | |
Net loss | — | | | — | | | — | | | — | | | — | | | (21,902) | | | — | | | — | | | (21,902) | | |
Other comprehensive income | — | | | — | | | — | | | — | | | — | | | — | | | 2,430 | | | — | | | 2,430 | | |
Vesting of restricted stock units | 1,148 | | | 11 | | | — | | | — | | | (11) | | | — | | | — | | | — | | | — | | |
Exercise of stock options | 105 | | | 1 | | | — | | | — | | | 1,468 | | | — | | | — | | | — | | | 1,469 | | |
Grant and forfeitures of restricted stock awards | 455 | | | 5 | | | — | | | — | | | (5) | | | — | | | — | | | — | | | — | | |
| | | | | | | | | | | | | | | | | | |
Common stock withheld as payment of taxes and cost for equity awards | (464) | | | (5) | | | — | | | — | | | (5,505) | | | — | | | — | | | — | | | (5,510) | | |
Stock-based compensation | — | | | — | | | — | | | — | | | 24,414 | | | — | | | — | | | — | | | 24,414 | | |
Shares repurchased | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | |
Balances, January 29, 2021 | 12,450 | | | $ | 125 | | | 70,000 | | | $ | 700 | | | $ | 917,344 | | | $ | (229,831) | | | $ | (660) | | | $ | (19,896) | | | $ | 667,781 | | |
Net loss | — | | | — | | | — | | | — | | | — | | | (39,791) | | | — | | | — | | | (39,791) | | |
Other comprehensive income | — | | | — | | | — | | | — | | | — | | | — | | | (2,012) | | | — | | | (2,012) | | |
Vesting of restricted stock units | 1,515 | | | 15 | | | — | | | — | | | (15) | | | — | | | — | | | — | | | — | | |
Exercise of stock options | 1,417 | | | 14 | | | — | | | — | | | 4,120 | | | — | | | — | | | — | | | 4,134 | | |
Grant and forfeitures of restricted stock awards | 485 | | | 5 | | | — | | | — | | | (5) | | | — | | | — | | | — | | | — | | |
| | | | | | | | | | | | | | | | | | |
Common stock withheld as payment of taxes and cost for equity awards | (1,585) | | | (16) | | | — | | | — | | | (12,486) | | | — | | | — | | | — | | | (12,502) | | |
Stock-based compensation | — | | | — | | | — | | | — | | | 30,446 | | | — | | | — | | | — | | | 30,446 | | |
| | | | | | | | | | | | | | | | | | |
Balances, January 28, 2022 | 14,282 | | | $ | 143 | | | 70,000 | | | $ | 700 | | | $ | 939,404 | | | $ | (269,622) | | | $ | (2,672) | | | $ | (19,896) | | | $ | 648,057 | | |
Net loss | — | | | — | | | — | | | — | | | — | | | (114,499) | | | — | | | — | | | (114,499) | | |
Other comprehensive loss | — | | | — | | | — | | | — | | | — | | | — | | | (3,565) | | | — | | | (3,565) | | |
Vesting of restricted stock units | 1,718 | | | 17 | | | — | | | — | | | (17) | | | — | | | — | | | — | | | — | | |
| | | | | | | | | | | | | | | | | | |
Grant and forfeitures of restricted stock awards | (423) | | | (4) | | | — | | | — | | | 4 | | | — | | | — | | | — | | | — | | |
Common stock withheld as payment of taxes and cost for equity awards | (828) | | | (8) | | | — | | | — | | | (8,879) | | | — | | | — | | | — | | | (8,887) | | |
Stock-based compensation | — | | | — | | | — | | | — | | | 36,855 | | | — | | | — | | | — | | | 36,855 | | |
| | | | | | | | | | | | | | | | | | |
Balance, February 3, 2023 | 14,749 | | | $ | 147 | | | 70,000 | | | $ | 700 | | | $ | 967,367 | | | $ | (384,121) | | | $ | (6,237) | | | $ | (19,896) | | | $ | 557,961 | | |
| | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements
NOTE 1 - DESCRIPTION OF THE BUSINESS AND BASIS OF PRESENTATION
Description of the Business
SecureWorks Corp. (individually and collectively with its consolidated subsidiaries, “Secureworks” or the “Company”) is a leading global cybersecurity provider of technology-driven security solutions singularly focused on protecting the Company’s customers by outpacing and outmaneuvering adversaries.
On April 27, 2016, the Company completed its initial public offering (“IPO”). Upon the closing of the IPO, Dell Technologies Inc. (“Dell Technologies”) owned, indirectly through Dell Inc. and Dell Inc.’s subsidiaries (Dell Inc., individually and collectively with its consolidated subsidiaries, “Dell”) all shares of the Company’s outstanding Class B common stock, which as of February 3, 2023 represented approximately 82.6% of the Company’s total outstanding shares of common stock and approximately 97.9% of the combined voting power of both classes of the Company’s outstanding common stock.
The Company has one primary business activity, which is to provide customers with technology-driven cybersecurity solutions. The Company’s chief operating decision-maker, who is the Chief Executive Officer, makes operating decisions, assesses performance and allocates resources on a consolidated basis. There are no segment managers who are held accountable for operations and operating results below the consolidated unit level. Accordingly, Secureworks operates its business as a single reportable segment.
Basis of Presentation and Consolidation
The Company’s consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP”). The preparation of financial statements in accordance with GAAP requires management to make assumptions and estimations that affect the amounts reported in the Company’s financial statements and notes. The inputs into certain of the Company’s assumptions and estimations considered the economic implications of the coronavirus 2019 (“COVID-19”) pandemic, the Ukraine/Russia conflict and inflation concerns on the Company’s critical and significant accounting estimates. The consolidated financial statements include assets, liabilities, revenue and expenses of all majority-owned subsidiaries. Intercompany transactions and balances are eliminated in consolidation.
For the periods presented, Dell has provided various corporate services to the Company in the ordinary course of business, including finance, tax, human resources, legal, insurance, IT, procurement and facilities-related services. The cost of these services is charged in accordance with a shared services agreement that went into effect on August 1, 2015. For more information regarding the related party transactions, see “Note 13—Related Party Transactions.”
During the periods presented in the financial statements, Secureworks did not file separate federal tax returns, as the Company is generally included in the tax grouping of other Dell entities within the respective entity’s tax jurisdiction. The income tax benefit has been calculated using the separate return method, modified to apply the benefits for loss approach. Under this approach, net operating losses or other tax attributes are characterized as realized or as realizable by Secureworks when those attributes are utilized or expected to be utilized by other members of the Dell consolidated group. See “Note 11—Income and Other Taxes” for more information.
Fiscal Year
The Company’s fiscal year is the 52- or 53-week period ending on the Friday closest to January 31. The Company refers to the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, as fiscal 2023, fiscal 2022 and fiscal 2021, respectively. Fiscal 2023 consists of 53 weeks. Fiscal 2022 and fiscal 2021 each consisted of 52 weeks.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Estimates are revised as additional information becomes available. In the Consolidated Statements of Operations, estimates are used when accounting for revenue arrangements, determining the cost of revenue, allocating cost and estimating the impact of contingencies. In the Consolidated Statements of Financial Position, estimates are used in determining the valuation and recoverability of assets, such as accounts receivables, inventories, fixed assets, capitalized software, goodwill and other identifiable intangible assets, and purchase price allocation for business combinations. Estimates are also used in determining the reported amounts of liabilities, such as taxes payable and the impact of contingencies. All estimates also impact the Consolidated Statements of Operations. Actual results could differ from these estimates due to risks and uncertainties, including uncertainty in the current economic environment as a result of the COVID-19 pandemic, the Ukraine/Russia conflict and impacts of inflation. The Company considered the potential impact of the COVID-19 pandemic and current economic and geopolitical uncertainty on its estimates and assumptions and determined there was not a material impact to the Company’s consolidated financial statements as of and for the fiscal year ended February 3, 2023. As the COVID-19 pandemic and current economic environment continue to develop, many of the Company’s estimates could require increased judgment and be subject to a higher degree of variability and volatility. As a result, the Company’s estimates may change materially in future periods.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES
Cash and Cash Equivalents. As of February 3, 2023 and January 28, 2022, cash and cash equivalents are comprised of cash held in bank accounts and money market funds. The cash and cash equivalents are reported at their current carrying value, which approximates fair value due to the short-term nature of these instruments. The money market funds are valued using quoted market prices and are included as Level 1 inputs. As of February 3, 2023 and January 28, 2022, the Company had $16.5 million and $115.8 million, respectively, invested in money market funds.
Accounts Receivable. Trade accounts receivable are recorded at the invoiced amount, net of allowances for credit losses. Accounts receivable are charged against the allowance for credit losses when deemed uncollectible. Management regularly reviews the adequacy of the allowance for credit losses by considering the age of each outstanding invoice, each customer’s expected ability to pay, and the collection history with each customer, when applicable, to determine whether a specific allowance is appropriate. As of February 3, 2023 and January 28, 2022, the allowance for credit losses was $2.4 million and $3.5 million, respectively.
Unbilled accounts receivable included in accounts receivable, totaling $4.8 million and $7.4 million as of February 3, 2023 and January 28, 2022, respectively, relate to work that has been performed, though invoicing has not yet occurred. All of the unbilled receivables are expected to be billed and collected within the upcoming fiscal year.
Allowance for Credit Losses. The Company recognizes an allowance for losses on accounts receivable in an amount equal to the estimated probable losses, net of recoveries. The Company assesses its allowance by taking into consideration forecasts of future economic conditions, information about past events, such as its historical trend of write-offs, and customer-specific circumstances, such as bankruptcies and disputes. The expense associated with the allowance for credit losses is recognized in general and administrative expenses.
Fair Value Measurements. The Company measures fair value within the guidance of the three-level valuation hierarchy. This hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The categorization of a measurement within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The carrying amounts of the Company’s financial instruments, including cash equivalents, accounts receivable, accounts payable and accrued expenses, approximate their respective fair values due to their short-term nature.
Inventories. Inventories consist of finished goods, which include hardware devices such as servers, log retention devices and appliances that are sold in connection with the Company’s solutions offerings. Inventories are stated at lower of cost or net realizable value, with cost being determined on a first-in, first-out (FIFO) basis.
Prepaid Maintenance and Support Agreements. Prepaid maintenance and support agreements represent amounts paid to third-party service providers for maintenance, support and software license agreements in connection with the Company’s obligations to provide maintenance and support services. The prepaid maintenance and support agreement balance is amortized on a straight-line basis over the contract term and is primarily recognized as a component of cost of revenue. Amounts that are expected to be amortized within one year are recorded in other current assets and the remaining balance is recorded in other non-current assets.
Property and Equipment. Property and equipment are carried at depreciated cost. Depreciation is calculated using the straight-line method over the estimated economic lives of the assets, which range from two to five years. Leasehold improvements are amortized over the shorter of five years or the lease term. For the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, depreciation expense was $5.9 million, $10.3 million and $12.9 million, respectively. Gains or losses related to retirement or disposition of fixed assets are recognized in the period incurred.
Leases. The Company determines if any arrangement is, or contains, a lease at inception based on whether or not the Company has the right to control the asset during the contract period and other facts and circumstances. Secureworks is the lessee in a lease contract when the Company obtains the right to control the asset. Operating leases are included in the line items operating lease right-of-use assets, net; accrued and other current liabilities; and operating lease liabilities, non-current in the Consolidated Statements of Financial Position. Leases with a lease term of 12 months or less at inception are not recorded in the Consolidated Statements of Financial Position and are expensed on a straight-line basis over the lease term in the Consolidated Statements of Operations. The Company determines the lease term by assuming the exercise of renewal options that are reasonably certain. As most of the Company’s leases do not provide an implicit interest rate, Secureworks uses the Company’s incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. When the Company’s contracts contain lease and non-lease components, the Company accounts for both components as a single lease component. See “Note 8—Leases” for further discussion.
Intangible Assets Including Goodwill. Identifiable intangible assets with finite lives are amortized on a straight-line basis over their estimated useful lives. Finite-lived intangible assets are reviewed for impairment on a quarterly basis, or as potential triggering events are identified. Goodwill and indefinite-lived intangible assets are tested for impairment on an annual basis in the third fiscal quarter, or sooner if an indicator of impairment exists.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
The Company may elect to first assess qualitative factors to determine whether it is more likely than not (greater than 50% likelihood) that the fair value of the Company’s goodwill at the reporting unit, as well as indefinite-lived assets at the individual asset level, are less than their respective carrying amounts. The Company has determined it has one reporting unit.
The qualitative assessment includes the Company’s consideration of relevant events and circumstances that would affect the Company’s single reporting unit and indefinite-lived assets, including macroeconomic, industry, and market conditions, the Company’s overall financial performance, and trends in the market price of the Company’s Class A common stock. If indicators of impairment exist after performing the qualitative assessment, the Company will perform a quantitative impairment assessment of goodwill and indefinite-lived assets. The Company may also choose to perform the quantitative assessment periodically even if the qualitative assessment does not require the Company to do so. For the Company’s goodwill and indefinite-lived intangible assets, if the carrying amount exceeds the fair value of the reporting unit determined through the quantitative analysis, an impairment charge is recognized in an amount equal to that excess.
For the annual impairment review in the third quarter of fiscal 2023, the Company elected to bypass the assessment of qualitative factors to determine whether it was more likely than not that the fair value of its reporting unit was less than its carrying amount, including goodwill. In electing to bypass the qualitative assessment, the Company proceeded directly to performing a quantitative goodwill impairment test to measure the fair value of its reporting unit relative to its carrying amount.
Based on the results of the annual impairment test, the Company determined that the derived fair values of the reporting unit and indefinite-lived intangible asset exceeded their respective carrying values, which indicated no impairment as of the annual impairment date. Further, no triggering events have transpired since the performance of the quantitative assessment that would indicate a potential impairment during the fiscal year ended February 3, 2023. See Note 5 —“Goodwill and Intangible Assets” for further discussion.
Business Combinations. The Company accounts for business combinations under the acquisition method of accounting. This method requires the recording of acquired assets and assumed liabilities at their acquisition date fair values. The allocation of the purchase price in a business combination requires significant estimates to be made in determining the fair value of acquired assets and assumed liabilities, especially with respect to intangible assets. The excess of the purchase price over the fair value of assets acquired and liabilities assumed is recorded as goodwill. These estimates are based upon a number of factors, including historical experience, market conditions and information obtained from the management of the acquired company. Critical estimates in valuing certain intangible assets include, but are not limited to, cash flows that an asset is expected to generate in the future, discount rates and the profit margin a market participant would receive. Results of operations related to business combinations are included prospectively beginning with the date of acquisition and transaction costs related to business combinations are recorded within selling, general and administrative expenses in the Consolidated Statements of Operations. For more information, see Note 15 —“Business Combinations.”
Impairment of long-lived assets. The Company evaluates all long-lived assets, other than goodwill, whenever events or circumstances change that indicate the asset's carrying value may no longer be recoverable. If impairment indicators exist, a test of recoverability is performed by comparing the sum of the estimated undiscounted future cash flows attributable to the asset's carrying value. Impairment analyses are performed at the asset group level. If the asset's carrying value is not recoverable, impairment is measured by determining the asset's fair value and recording any difference as an impairment loss. Long-lived assets subject to this policy include property, plant & equipment, definite-lived intangible assets and Right-of-use assets. An impairment loss of $4.0 million was recognized to the Company's right-of-use assets for the fiscal year ended February 3, 2023. No impairments were recognized in the fiscal years ended January 28, 2022 and January 29, 2021, respectively.
Deferred Commissions and Deferred Fulfillment Costs. The Company accounts for both costs to obtain a contract for a customer, which are defined as costs that the Company would not have incurred if the contract had not been obtained, and costs to fulfill a contract by capitalizing and systematically amortizing the assets on a basis that is consistent with the transfer to the customer of the goods or services to which the assets relate. These costs generate or enhance resources used in satisfying performance obligations that directly relate to contracts. The Company recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the incremental costs of obtaining contracts that the Company otherwise would have recognized is one year or less.
The Company’s customer acquisition costs are primarily attributable to sales commissions and related fringe benefits earned by the Company’s sales force and such costs are considered incremental costs to obtain a contract. Sales commissions for initial contracts are deferred and amortized taking into consideration the pattern of transfer to which assets relate and may include expected renewal periods where renewal commissions are not commensurate with the initial commission period. The Company recognizes deferred commissions on a straight-line basis over the life of the customer relationship (estimated to be six years) in sales and marketing expenses. These assets are classified as non-current and included in other non-current assets in the Consolidated Statements of Financial Position. As of February 3, 2023 and January 28, 2022, the amount of deferred commissions included in other non-current assets was $49.6 million and $54.0 million, respectively.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
Additionally, the Company incurred certain costs to install and activate hardware and software related to its other managed security services, primarily associated with a portion of the compensation for the personnel who performed the installation activities. The Company made judgments regarding the fulfillment costs to be capitalized. Specifically, the Company capitalized direct labor and associated fringe benefits using standards developed from actual costs and applicable operational data. The Company updated the information quarterly for items such as the estimated amount of time required to perform such activity. The Company recognizes deferred fulfillment costs related to its other managed security services on a straight-line basis that is consistent with the transfer to the customer of the related goods and services (estimated to be four years) in cost of revenue. As of February 3, 2023 and January 28, 2022, the amount of deferred fulfillment costs included in other non-current assets was $3.2 million and $7.6 million, respectively.
Foreign Currency Translation. During the periods presented, Secureworks primarily operated in the United States. For the majority of the Company’s international subsidiaries, the Company has determined that the functional currency of those subsidiaries is the local currency. Accordingly, assets and liabilities for these entities are translated at current exchange rates in effect at the balance sheet date. Revenue and expenses from these international subsidiaries are translated using the monthly average exchange rates in effect for the period in which the items occur. Foreign currency translation adjustments are included as a component of accumulated other comprehensive loss, while foreign currency transaction gains and losses are recognized in the Consolidated Statements of Operations within interest and other, net. These transaction gains (losses) totaled $0.8 million, $(3.4) million and $1.5 million for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, respectively.
Revenue Recognition. Secureworks derives revenue primarily from subscription services and professional services. Subscription revenue is derived from (i) the Taegis software-as-a-service (“SaaS”) security platform and (ii) managed security services. Professional services typically include incident response and security and risk consulting solutions.
As indicated above, the Company has one primary business activity, which is to provide customers with technology-driven information security solutions. The Company’s chief operating decision maker, who is the Chief Executive Officer, makes operating decisions, assesses performance, and allocates resources on a consolidated basis. There are no segment managers who are held accountable for operations and operating results below the consolidated unit level. Accordingly, the Company is considered to be in a single reportable segment and operating unit structure.
Beginning in fiscal 2021, the Company began transitioning its subscription business to its Taegis subscription solutions from non-strategic other managed security subscription services. As part of the Company’s ongoing transition, early in the fourth quarter of fiscal 2022, it informed customers that many of its other managed security subscription services would no longer be available for purchase effective as of the beginning of fiscal 2023, as many of those services offer a natural transition to its Taegis platform. Renewals associated with many of the Company’s existing other managed security subscription services are not expected to extend beyond the end of fiscal 2023.
The following table presents revenue by service type (in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | Fiscal Year Ended |
| | February 3, 2023 | | January 28, 2022 | | January 29, 2021 |
Net revenue: | | | | | | |
Taegis Subscription Solutions | | $ | 188,085 | | | $ | 85,599 | | | $ | 32,149 | |
Managed Security Services | | 175,363 | | | 323,348 | | | 395,788 | |
Total Subscription revenue | | 363,448 | | | 408,947 | | | 427,937 | |
Professional Services | | 100,027 | | | 126,267 | | | 133,097 | |
Total net revenue | | $ | 463,475 | | | $ | 535,214 | | | $ | 561,034 | |
Taegis Subscription Solutions revenue for the fiscal year ended January 29, 2021 has been presented for consistency with current period presentation but was not separately disclosed in the annual filing for that period.
Taegis is a cloud-native security software platform deployed as a subscription-based software-as-as-service (“SaaS”), and designed to unify detection and response across endpoint, network and cloud environments for better security outcomes and simpler security operations for customers. Taegis offerings currently include two applications, Extended Detection and Response (“XDR”), and Vulnerability Detection and Response (“VDR”). The two SaaS applications are separate performance obligations. They are promises that are both capable of being distinct and distinct within the context of the contract, primarily because they function independently and can be purchased separately from one another. Customers do not have the right to take possession of the software platform. Revenue for the SaaS applications is recognized on a straight-line basis over the term of the arrangement, beginning with provision of the tenant by grant of access to the software platform.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
Customers also have the option to purchase an add-on managed service to supplement the XDR SaaS application, referred to as the Managed Detection and Response (“ManagedXDR”) subscription service. The ManagedXDR service is identified as a distinct performance obligation that is separable from the SaaS application. While a customer must purchase and deploy the XDR software to gain any utility from the ManagedXDR service, a customer can purchase and benefit from using the XDR SaaS application on its own. In order to conclude that the two promises are not separately identifiable, the interrelationship/interdependence would most likely have to be reciprocal between the two separate offerings. The nature of the ManagedXDR service is to stand ready or deliver an unspecified quantity of services each day during the contract term, based on customer-specific needs. The ManagedXDR service period is contractually tied to the related software application, and as a stand-ready obligation will be recognized on a straight-line basis over the term of the arrangement.
Subscription-based managed security service arrangements typically include security services, up-front installation fees and maintenance, and also may include the provision of an associated hardware appliance. The Company uses its hardware appliances in providing security services required to access the Company’s Counter Threat Platform. The arrangements that require hardware do not typically convey ownership of the appliance to the customer. Moreover, any related installation fees are non-refundable and are also incapable of being distinct within the context of the arrangement. Therefore, the Company has determined that these arrangements constitute a single performance obligation for which the revenue and any related costs are recognized over the term of the arrangement ratably, which reflects the Company’s performance in transferring control of the services to the customer.
Amounts that have been invoiced for the managed security service subscription arrangements and the Taegis SaaS application offerings where the relevant revenue recognition criteria have not been met will be included in deferred revenue.
Professional services consist primarily of fixed-fee and retainer-based contracts. Revenue from these engagements is recognized using an input method over the contract term.
The Company reports revenue net of any revenue-based taxes assessed by governmental authorities that are imposed on, and concurrently with, specific revenue-producing transactions.
The Company recognizes revenue when all of the following criteria are met:
•Identification of the contract, or contracts, with a customer—A contract with a customer exists when (i) the Company enters into an enforceable contract with a customer, (ii) the contract has commercial substance and the parties are committed to perform, and (iii) payment terms can be identified and collection of substantially all consideration to which the Company will be entitled in exchange for goods or services that will be transferred is deemed probable based on the customer’s intent and ability to pay. Contracts entered into for professional services and subscription-based solutions near or at the same time are generally not combined as a single contract for accounting purposes, since neither the pricing nor the services are interrelated.
•Identification of the performance obligations in the contract—Performance obligations promised in a contract are identified based on the goods or services that will be transferred to the customer that are both (i) capable of being distinct, whereby the customer can benefit from the goods or service either on its own or together with other resources that are readily available from third parties or from the Company, and (ii) distinct in the context of the contract, whereby the transfer of the goods or services is separately identifiable from other promises in the contract. When promised goods or services are incapable of being distinct, the Company accounts for them as a combined performance obligation. With regard to a typical contract for subscription-based managed security services, the performance obligation represents a series of distinct services that will be accounted for as a single performance obligation. For a typical contract that includes subscription-based SaaS applications, each is generally considered to be distinct and accounted for as separate performance obligations. In a typical professional services contract, Secureworks has a separate performance obligation associated with each service. The Company generally acts as a principal when delivering either the subscription-based solutions or the professional services arrangement and, thus, recognizes revenue on a gross basis.
•Determination of the transaction price—The total transaction price is primarily fixed in nature as the consideration is tied to the specific services purchased by the customer, which constitutes a series for delivery of the solutions over the duration of the contract for the Company’s subscription services. For professional services contracts, variable consideration exists in the form of rescheduling penalties and expense reimbursements; no estimation is required at contract inception, since variable consideration is allocated to the applicable period.
•Allocation of the transaction price to the performance obligations in the contract—The Company allocates the transaction price to each performance obligation based on the performance obligation’s standalone selling price. Standalone selling price is determined by considering all information available to the Company, such as historical selling prices of the performance obligation, geographic location, overall strategic pricing objective, market conditions and internally approved pricing guidelines related to the performance obligations.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
•Recognition of revenue when, or as, the Company satisfies performance obligation—The Company recognizes revenue over time on a ratable recognition basis using a time-elapsed output method to measure progress for all subscription-based performance obligations, including managed security services and SaaS applications, over the contract term. For any upgraded installation services which the Company has determined represent a performance obligation separate from its subscription-based arrangements, revenue is recognized over time using hours elapsed over the service term as an appropriate method to measure progress. For the performance obligation pertaining to professional services arrangements, the Company recognizes revenue over time using an input method based on time (hours or days) incurred to measure progress over the contract term.
Deferred Revenue (Contract Liabilities). Deferred revenue represents amounts contractually billed to customers or payments received from customers for which revenue has not yet been recognized. Deferred revenue that is expected to be recognized as revenue within one year is recorded as short-term deferred revenue and the remaining portion is recorded as long-term deferred revenue.
The Company has determined that its contracts generally do not include a significant financing component. The primary purpose of the Company’s invoicing terms is to provide customers with simplified and predictable ways of purchasing its solutions, not to receive financing from customers or to provide customers with financing. Examples of such terms include invoicing at the beginning of a subscription term with revenue recognized ratably over the contract period.
Cost of Revenue. Cost of revenue consists primarily of compensation and related expenses, including salaries, benefits and performance-based compensation for employees who maintain the Counter Threat Platform and provide support services to customers, as well as perform other critical functions. Other expenses include depreciation of equipment and costs associated with maintenance agreements for hardware provided to customers as part of their subscription-based solutions. In addition, cost of revenue includes amortization of technology licensing fees and external software development costs capitalized, fees paid to contractors who supplement or support solutions offerings, maintenance fees and overhead allocations.
Research and Development Costs. Research and development costs are expensed as incurred. Research and development expenses include compensation and related expenses for the continued development of solutions offerings, including a portion of expenses related to the threat research team, which focuses on the identification of system vulnerabilities, data forensics and malware analysis and product management. In addition, expenses related to the development and prototype of new solutions offerings also are included in research and development costs, as well as allocated overhead. The Company’s solutions offerings have generally been developed internally.
Sales and Marketing. Sales and marketing expense consists of compensation and related expenses that include salaries, benefits, and performance-based compensation (including sales commissions and related expenses for sales and marketing personnel), marketing and advertising programs, such as lead generation, customer advocacy events, other brand-building expenses and allocated overhead. Advertising costs are expensed as incurred and were $42.8 million, $25.2 million and $19.2 million for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, respectively.
General, and Administrative. General and administrative expense primarily includes the costs of human resources and recruiting, finance and accounting, legal support, management information systems and information security systems, facilities management and other administrative functions, offset by allocations of information technology and facilities costs to other functions.
Software Development Costs. Qualifying software costs developed for internal use are capitalized when application development begins, it is probable that the project will be completed, and the software will be used as intended. In order to expedite delivery of the Company’s security solutions, the application stage typically commences before the preliminary development stage is completed. Accordingly, no significant internal-use software development costs have been capitalized during any period presented.
The Company capitalizes development costs associated with software and applications to be sold, leased or otherwise marketed after technological feasibility of the software or application is established. Under the Company’s current practice of developing new software, the technological feasibility of the underlying software or application is not established until substantially all product development and testing is complete, which generally includes the development of a working model. Software development costs associated with software and applications to be sold, leased or otherwise marketed that have been capitalized to date total approximately $3.7 million for the fiscal year ended February 3, 2023.
Income Taxes. Current income tax expense is the amount of income taxes expected to be payable for the current year. Deferred tax assets and liabilities are recorded based on the difference between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the Consolidated Statement of Operations in the period that includes the enactment date. The Company calculates a provision for income taxes using the asset and liability method, under which deferred tax assets and liabilities are recognized by identifying the temporary differences arising from the different
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
treatment of items for tax and accounting purposes. The Company accounts for the tax impact of including Global Intangible Low Tax Income (“GILTI”) in U.S. taxable income as a period cost. The Company provides valuation allowances for deferred tax assets, where appropriate. In assessing the need for a valuation allowance, the Company considers all available evidence for each jurisdiction, including past operating results, estimates of future taxable income, and the feasibility of ongoing tax planning strategies. In the event the Company determines all or part of the net deferred tax assets are not realizable in the future, it will make an adjustment to the valuation allowance that would be charged to earnings in the period in which such determination is made.
The accounting guidance for uncertainties in income tax prescribes a comprehensive model for the financial statement recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected to be taken in income tax returns. The Company recognizes a tax benefit from an uncertain tax position in the financial statements only when it is more likely than not that the position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits and a consideration of the relevant taxing authority’s administrative practices and precedents.
During the periods presented in the financial statements, the Company did not file separate federal tax returns, as the Company was generally included in the tax grouping of other Dell entities within the respective entity’s tax jurisdiction. The income tax benefit has been calculated using the separate return method, modified to apply the benefits for loss approach. Under the benefits for loss approach, net operating losses or other tax attributes are characterized as realized or as realizable by the Company when those attributes are utilized or expected to be utilized by other members of the Dell consolidated group.
Stock-Based Compensation. The Company’s compensation programs include grants under the SecureWorks Corp. 2016 Long-Term Incentive Plan and, prior to the IPO date, grants under share-based payment plans of Dell Technologies. Under the plans, the Company, and prior to the IPO, Dell Technologies, have granted stock options, restricted stock awards and restricted stock units. Compensation expense related to stock-based transactions is measured and recognized in the financial statements based on grant date fair value. Fair value for restricted stock awards and restricted stock units under the Company’s plan is based on the closing price of the Company’s Class A common stock as reported on the Nasdaq Global Select Market on the day of the grant. The fair value of each option award is estimated on the grant date using the Black-Scholes option-pricing model and a single option award approach. This model requires that at the date of grant the Company must determine the fair value of the underlying Class A common stock, the expected term of the award, the expected volatility, risk-free interest rates and expected dividend yield. The Company’s annual grant of restricted stock and restricted stock units issued during the fiscal year ended February 3, 2023 vest over an average service period of three years and approximately 16% of such awards are subject to performance conditions. Stock-based compensation expense with respect to service-based awards is adjusted for forfeitures, and recognized using a straight-line basis over the requisite service periods of the awards, which is generally three to four years. Stock-based compensation expense with respect to performance awards is adjusted for forfeitures and performance criteria, and recognized on a graded vesting basis. The Company estimates a forfeiture rate, based on an analysis of actual historical forfeitures, to calculate stock-based compensation expense.
Loss Contingencies. Secureworks is subject to the possibility of various losses arising in the ordinary course of business. An estimated loss contingency is accrued when it is probable that an asset has been impaired or a liability has been incurred and the amount of loss can be reasonably estimated. The Company regularly evaluates current information available to determine whether such accruals should be adjusted and whether new accruals are required. See “Note 7–Commitments and Contingencies” for more information about loss contingencies.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
Recently Adopted Accounting Pronouncements
Business Combinations – The Company has adopted Accounting Standard Update (“ASU”) 2021-08, “Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers.” The guidance requires contract assets and contract liabilities (i.e., deferred revenue) acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with ASC 606, “Revenue from Contracts with Customers.” ASU 2021-08 was effective for the Company beginning on January 29, 2022. There was no impact to the Company’s consolidated financial statements as a result of adoption of this standard update.
Debt - The Company has adopted Accounting Standard Update (“ASU”) 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contract modifications, hedging relationships, and other transactions, subject to meeting certain criteria, that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. ASU 2020-04 was effective for the Company beginning on March 12, 2020 and the Company will apply the amendments prospectively through February 3, 2023. There was no impact to the Company’s consolidated financial statements as a result of adoption of this standard update.
Income Taxes - The Company has adopted ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes,” effective February 1, 2021. ASU No. 2019-12 simplifies the accounting for income taxes by eliminating certain exceptions to the guidance in Topic 740 related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The new guidance also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill and allocation of consolidated income taxes to separate financial statements of entities not subject to income tax. The adoption of the standard had no material impact on the Company’s consolidated financial statements.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
NOTE 3 — LOSS PER SHARE
Loss per share is calculated by dividing net loss for the periods presented by the respective weighted-average number of common shares outstanding, and excludes any dilutive effects of share-based awards that may be anti-dilutive. Diluted net loss per common share is computed by giving effect to all potentially dilutive common shares, including common stock issuable upon the exercise of stock options and unvested restricted common stock and restricted stock units. The Company applies the two-class method to calculate earnings per share. Because the Class A common stock and the Class B common stock share the same rights in dividends and earnings, earnings per share (basic and diluted) are the same for both classes of common stock. Since losses were incurred in all periods presented, all potential common shares were determined to be anti-dilutive.
The following table sets forth the computation of loss per common share (in thousands, except per share amounts):
| | | | | | | | | | | | | | | | | | | | |
| | Fiscal Year Ended |
| | February 3, 2023 | | January 28, 2022 | | January 29, 2021 |
Numerator: | | | | | | |
Net loss | | $ | (114,499) | | | $ | (39,791) | | | $ | (21,902) | |
Denominator: | | | | | | |
Weighted-average number of shares outstanding: | | | | | | |
Basic and Diluted | | 84,389 | | | 82,916 | | | 81,358 | |
Loss per common share: | | | | | | |
Basic and Diluted | | $ | (1.36) | | | $ | (0.48) | | | $ | (0.27) | |
Weighted-average anti-dilutive stock options, non-vested restricted stock and restricted stock units | | 6,039 | | | 5,020 | | | 6,347 | |
NOTE 4 — CONTRACT BALANCES AND CONTRACT COSTS
Promises to provide the Company’s subscription-based solutions related to SaaS applications are accounted for as separate performance obligations and managed security services are accounted for as a single performance obligation. Our subscription-based solutions have an average contract term of approximately two years as of February 3, 2023. Performance obligations related to the Company’s security and risk consulting professional service contracts are separate obligations associated with each service. Although the Company has many multi-year customer relationships for its various professional service solutions, the arrangement is typically structured as a separate performance obligation over the contract period and recognized over a duration of less than one year.
The deferred revenue balance does not represent the total contract value of annual or multi-year, non-cancelable subscription agreements. The Company invoices its customers based on a variety of billing schedules. During the fiscal year ended February 3, 2023, on average, 63% of the Company’s recurring revenue was billed annually in advance and approximately 37% was billed on either a monthly or quarterly basis in advance. In addition, many of the Company’s professional services engagements are billed in advance of service commencement. The deferred revenue balance is influenced by several factors, including seasonality, the compounding effects of renewals, invoice duration and invoice timing.
Changes to the Company’s deferred revenue during the fiscal years ended February 3, 2023 and January 28, 2022 are as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of January 28, 2022 | | Upfront payments received and billings during the fiscal year ended February 3, 2023 | | Revenue recognized during the fiscal year ended February 3, 2023 | | As of February 3, 2023 |
Deferred revenue | | $ | 176,068 | | | $ | 220,063 | | | $ | (239,799) | | | $ | 156,332 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of January 29, 2021 | | Upfront payments received and billings during the fiscal year ended January 28, 2022 | | Revenue recognized during the fiscal year ended January 28, 2022 | | As of January 28, 2022 |
Deferred revenue | | $ | 178,027 | | | $ | 265,977 | | | $ | (267,936) | | | $ | 176,068 | |
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
Remaining Performance Obligation
The remaining performance obligation represents the transaction price allocated to contracted revenue that has not yet been recognized, which includes deferred revenue and non-cancellable contracts that will be invoiced and recognized as revenue in future periods. The remaining performance obligation consists of two elements: (i) the value of remaining services to be provided through the contract term for customers whose services have been activated (“active”); and (ii) the value of subscription-based solutions contracted with customers that have not yet been installed (“backlog”). Backlog is not recorded in revenue, deferred revenue or elsewhere in the consolidated financial statements until the Company establishes a contractual right to invoice, at which point backlog is recorded as revenue or deferred revenue, as appropriate. The Company applies the practical expedient in ASC paragraph 606-10-50-14(a) and does not disclose information about remaining performance obligations that are part of a contract that has an original expected duration of one year or less.
The Company expects that the amount of backlog relative to the total value of its contracts will change from year to year due to several factors, including the amount invoiced at the beginning of the contract term, the timing and duration of the Company’s customer agreements, varying invoicing cycles of agreements and changes in customer financial circumstances. Accordingly, fluctuations in backlog are not always a reliable indicator of future revenues.
As of February 3, 2023, the Company expects to recognize remaining performance obligations as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total | | Expected to be recognized in the next 12 months | | Expected to be recognized in 12-24 months | | Expected to be recognized in 24-36 months | | Expected to be recognized thereafter |
Performance obligation - active | | $ | 266,822 | | | $ | 139,083 | | | $ | 94,234 | | | $ | 32,853 | | | $ | 652 | |
Performance obligation - backlog | | 3,275 | | | 1,128 | | | 1,099 | | | 1,048 | | | — | |
Total | | $ | 270,097 | | | $ | 140,211 | | | $ | 95,333 | | | $ | 33,901 | | | $ | 652 | |
Deferred Commissions and Fulfillment Costs
The Company capitalizes a significant portion of its commission expense and related fringe benefits earned by its sales personnel. Additionally, the Company capitalizes certain costs to install and activate hardware and software used in its managed security services, primarily related to a portion of the compensation for the personnel who perform the installation activities. These deferred costs are amortized on a systematic basis that is consistent with the transfer to the customer of the goods or services to which the assets relate.
Changes in the balance of total deferred commission and total deferred fulfillment costs during the fiscal years ended February 3, 2023 and January 28, 2022 are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of January 28, 2022 | | Amount capitalized | | Amount expensed | | As of February 3, 2023 |
Deferred commissions | | $ | 53,978 | | | $ | 13,790 | | | $ | (18,203) | | | $ | 49,565 | |
Deferred fulfillment costs | | 7,597 | | | 408 | | | (4,773) | | | 3,232 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of January 29, 2021 | | Amount capitalized | | Amount expensed | | As of January 28, 2022 |
Deferred commissions | | $ | 57,888 | | | $ | 15,420 | | | $ | (19,330) | | | $ | 53,978 | |
Deferred fulfillment costs | | 11,009 | | | 1,774 | | | (5,186) | | | 7,597 | |
As referenced in “Note 2 — Significant Accounting Policies,” deferred commissions are recognized on a straight-line basis over the life of the customer relationship, which has a current estimated life of six years, while deferred fulfillment costs are recognized over the device service life estimated at four years. During the fourth quarter of fiscal 2022, Secureworks announced the end-of-sale for a number of managed security service offerings effective the first day of fiscal 2023. The Company evaluated these deferred costs as part of a broader asset group for impairment and potential changes to their estimated lives. The Company did not record any impairment losses on the deferred commissions or deferred fulfillment costs, nor did it identify any material change to the expense recognition pattern during the fiscal year ended February 3, 2023.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
NOTE 5 — GOODWILL AND INTANGIBLE ASSETS
Goodwill relates to the acquisition of Dell by Dell Technologies and represents the excess of the purchase price attributable to Secureworks over the fair value of the assets acquired and liabilities assumed, as well as subsequent business combinations completed by the Company. Goodwill decreased $0.4 million due to foreign currency translation for the fiscal year ended February 3, 2023, as compared to the fiscal year ended January 28, 2022. Accordingly, goodwill totaled $425.5 million as of February 3, 2023 and $425.9 million as of January 28, 2022.
Goodwill and indefinite-lived intangible assets are tested for impairment on an annual basis during the third fiscal quarter of each fiscal year, or earlier if an indicator of impairment occurs. The Company completed the most recent annual impairment test in the third quarter of fiscal 2023 by assessing goodwill at the reporting unit level, as well as the Company’s indefinite-lived trade name asset at the individual asset level. The Company has determined it has one reporting unit.
For the annual impairment review in the third quarter of fiscal 2023, the Company elected to bypass the assessment of qualitative factors to determine whether it was more likely than not that the fair value of its reporting unit was less than its carrying amount, including goodwill. In electing to bypass the qualitative assessment, the Company proceeded directly to performing a quantitative analysis to determine the fair value of its reporting unit relative to its carrying amount, as well as its indefinite-lived trade name asset at the individual asset level, to determine the amount of impairment loss to be recognized, if any.
The fair value of the reporting unit is generally estimated using a combination of public company multiples and discounted cash flow methodologies. The discounted cash flow and public company multiples methodologies require significant judgment, including estimation of future revenues, gross margins, and operating expenses, which are dependent on internal forecasts, current and anticipated economic conditions and trends, selection of market multiples through assessment of the reporting unit’s performance relative to peer competitors, the estimation of the long-term revenue growth rate and discount rate of the Company’s business, and the determination of the Company’s weighted average cost of capital. Changes in these estimates and assumptions could materially affect the fair value of the reporting unit, potentially resulting in a non-cash impairment charge.
The fair value of the indefinite-lived trade names is generally estimated using discounted cash flow methodologies. The discounted cash flow methodology requires significant judgment, including estimation of future revenue, the estimation of the long-term revenue growth rate of the Company’s business and the determination of the Company’s weighted average cost of capital and royalty rates. Changes in these estimates and assumptions could materially affect the fair value of the indefinite-lived intangible assets, potentially resulting in a non-cash impairment charge.
Based on the results of the annual impairment test, the Company determined that the derived fair values of the reporting unit and indefinite-lived intangible asset exceeded their respective carrying values, which indicated no impairment as of the annual impairment date. Further, no triggering events have transpired since the performance of the quantitative assessment that would indicate a potential impairment during the fiscal year ended February 3, 2023.
Intangible Assets
The Company's intangible assets at February 3, 2023 and January 28, 2022 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | February 3, 2023 | | January 28, 2022 |
| | Gross | | Accumulated Amortization | | Net | | Gross | | Accumulated Amortization | | Net |
| | (in thousands) |
Customer relationships | | $ | 189,518 | | | $ | (133,530) | | | $ | 55,988 | | | $ | 189,518 | | | $ | (119,435) | | | $ | 70,083 | |
Acquired Technology | | 141,784 | | | (128,612) | | | 13,172 | | | 141,784 | | | (113,937) | | | 27,847 | |
Developed Technology | | 11,827 | | | (4,897) | | | 6,930 | | | 8,123 | | | (2,439) | | | 5,684 | |
Finite-lived intangible assets | | 343,129 | | | (267,039) | | | 76,090 | | | 339,425 | | | (235,811) | | | 103,614 | |
Trade name | | 30,118 | | | — | | | 30,118 | | | 30,118 | | | — | | | 30,118 | |
Total intangible assets | | $ | 373,247 | | | $ | (267,039) | | | $ | 106,208 | | | $ | 369,543 | | | $ | (235,811) | | | $ | 133,732 | |
Amortization expense related to finite-lived intangible assets was approximately $31.2 million, $30.2 million and $28.7 million for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, respectively. Amortization expense is included within cost of revenue and general and administrative expenses in the Consolidated Statement of Operations. There were no impairment charges related to intangible assets during the past three fiscal years.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
Estimated future amortization expense of finite-lived intangible assets as of February 3, 2023 over the next five years and thereafter is as follow (in thousands):
| | | | | | | | |
Fiscal Years Ending | | February 3, 2023 |
2024 | | $ | 27,772 | |
2025 | | 17,672 | |
2026 | | 16,167 | |
2027 | | 14,479 | |
2028 | | — | |
Thereafter | | — | |
Total | | $ | 76,090 | |
NOTE 6 — DEBT
Revolving Credit Facility
SecureWorks, Inc., a wholly-owned subsidiary of SecureWorks Corp., is party to a revolving credit agreement with a wholly-owned subsidiary of Dell Inc. under which the Company obtained a $30 million senior, unsecured revolving credit facility. Effective March 24, 2023, the revolving credit agreement was amended and restated to extend the maturity date from March 23, 2023 to March 24, 2024 and to modify the annual rate at which interest accrues to the applicable SOFR rate plus 1.15%. The amended and restated revolving credit agreement otherwise has terms substantially similar to those of the facility before the amendment and restatement. See “Note 16 - Subsequent Events.”
Under the facility, up to $30 million principal amount of borrowings may be outstanding at any time. Amounts under the facility may be borrowed, repaid, and reborrowed from time to time during the term of the facility. The proceeds from loans made under the facility may be used for general corporate purposes. The credit agreement contains customary representations, warranties, covenants and events of default. The unused portion of the facility is subject to a commitment fee of 0.35%, which is due upon expiration of the facility. There was no outstanding balance under the credit facility as of February 3, 2023 or January 28, 2022, and there were no amounts borrowed under the credit facility during the fiscal years ended February 3, 2023 or January 28, 2022.
The maximum amount of borrowings may be increased by up to an additional $30 million by mutual agreement of the lender and borrower. The borrower will be required to repay, in full, all of the loans outstanding, including all accrued interest, and the facility will terminate upon a change of control of SecureWorks Corp. or following a transaction in which SecureWorks, Inc. ceases to be a direct or indirect wholly-owned subsidiary of SecureWorks Corp. The facility is not guaranteed by SecureWorks Corp. or its subsidiaries.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
NOTE 7 — COMMITMENTS AND CONTINGENCIES
Purchase Obligations —The Company had various purchase obligations at February 3, 2023 over a period of approximately four years with vendors or contractors, subject to the Company’s operational needs. As of February 3, 2023, the purchase obligations (in thousands) are as follows:
| | | | | | | | | | |
| | Payments Due For |
| | Purchase | | |
Fiscal Years Ending | | Obligations | | |
2024 | | $ | 47,061 | | | |
2025 | | 38,467 | | | |
2026 | | 40,308 | | | |
2027 | | 44,000 | | | |
2028 | | — | | | |
2029 and beyond | | — | | | |
Total | | $ | 169,836 | | | |
Legal Contingencies — From time to time, the Company is involved in claims and legal proceedings that arise in the ordinary course of business. The Company accrues a liability when it believes that it is both probable that a liability has been incurred and that it can reasonably estimate the amount of the loss. The Company reviews the status of such matters at least quarterly and adjusts its liabilities as necessary to reflect ongoing negotiations, settlements, rulings, advice of legal counsel and other relevant information. Whether the outcome of any claim, suit, assessment, investigation or legal proceeding, individually or collectively, could have a material adverse effect on the Company’s business, financial condition, results of operations or cash flows will depend on a number of factors, including the nature, timing and amount of any associated expenses, amounts paid in settlement, damages or other remedies or consequences. To the extent new information is obtained and the Company’s views on the probable outcomes of claims, suits, assessments, investigations or legal proceedings change, changes in accrued liabilities would be recorded in the period in which such a determination is made. As of February 3, 2023, the Company does not believe that there were any such matters that, individually or in the aggregate, would have a material adverse effect on its business, financial condition, results of operations or cash flows.
Customer-based Taxation Contingencies—Various government entities (“taxing authorities”) require the Company to bill its customers for the taxes they owe based on the services they purchase from the Company. The application of the rules of each taxing authority concerning which services are subject to each tax and how those services should be taxed involves the application of judgment. Taxing authorities periodically perform audits to verify compliance and include all periods that remain open under applicable statutes, which generally range from three to four years. These audits could result in significant assessments of past taxes, fines and interest if the Company were found to be non-compliant. During the course of an audit, a taxing authority may question the Company’s application of its rules in a manner that, if the Company were not successful in substantiating its position, could result in a significant financial impact to the Company. In the course of preparing its financial statements and disclosures, the Company considers whether information exists that would warrant disclosure or an accrual with respect to such a contingency.
As of February 3, 2023, the Company is under audit with various state taxing authorities in which rulings related to the taxability of certain of its services are pending. During fiscal 2023, the Company paid $2.6 million related to such matters. As of February 3, 2023, the Company had recorded an estimated liability in the amount of $8.3 million related to such matters. The Company will continue to appeal these rulings, but should the Company not prevail, it could be subject to obligations to pay additional taxes together with associated penalties and interest for the audited tax period, as well as additional taxes for periods subsequent to the tax audit period, including penalties and interest. While Dell does provide an indemnification for certain state tax issues for tax periods prior to August 1, 2015, such indemnification would not cover a material portion of the current estimated liability.
Indemnifications — In the ordinary course of business, the Company enters into contractual arrangements under which it agrees to indemnify its customers from certain losses incurred by the customer as to third-party claims relating to the services performed on behalf of the Company or for certain losses incurred by the customer as to third-party claims arising from certain events as defined within the particular contract. Such indemnification obligations may not be subject to maximum loss clauses. Historically, payments related to these indemnifications have been immaterial.
Concentrations — The Company sells solutions to customers of all sizes primarily through its sales organization, supplemented by sales through partners. During the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, the Company had no customer that represented 10% or more of its net revenue during any such fiscal year.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
NOTE 8 — LEASES
The Company recorded operating lease cost for facilities of approximately $5.2 million and $5.4 million for the fiscal years ended February 3, 2023 and January 28, 2022, respectively. For the fiscal years ended February 3, 2023 and January 28, 2022, operating lease cost included expenses in connection with variable lease costs of $0.6 million and $0.3 million, respectively, which primarily consisted of utilities and common area charges.
For the fiscal years ended February 3, 2023 and January 28, 2022, the Company recorded operating lease costs of equipment leases of approximately $0.0 million and $0.3 million, respectively. For the fiscal years ended February 3, 2023 and January 28, 2022, equipment leases included short-term lease costs of $0.0 million and $0.3 million, respectively. Lease expense for equipment was included in cost of revenues.
Cash paid for amounts included in the measurement of operating lease liabilities was $5.9 million and $6.9 million during the fiscal years ended February 3, 2023 and January 28, 2022, respectively.
As part of the Company’s plan to align its investments more closely with its strategic priorities to meet the expected future needs of the business, an impairment loss of $4.0 million was recorded to one of its right-of-use assets for the fiscal year ended February 3, 2023. During this fiscal quarter, the Company ceased use of corporate office space on February 3, 2023 as a part of its real estate-related cost optimization actions. The asset impaired was assessed to be part of an asset group separate from the Company-level single asset group. Fair value of the asset was determined using a discounted cash flow methodology considering the asset's specific use to generate cash flows. An additional $0.5 million of expenses were incurred in fiscal 2023 associated with the real estate-related cost optimization actions taken by the Company.
Weighted-average information associated with the measurement of the Company’s remaining operating lease obligations is as follows:
| | | | | | | | |
| | February 3, 2023 |
Weighted-average remaining lease term | | 3.6 years |
Weighted-average discount rate | | 5.38 | % |
The following table summarizes the maturity of the Company’s operating lease liabilities as of February 3, 2023 (in thousands):
| | | | | | | | |
Fiscal Years Ending | | February 3, 2023 |
2024 | | $ | 5,321 | |
2025 | | 5,095 | |
2026 | | 4,526 | |
2027 | | 4,088 | |
2028 | | — | |
Thereafter | | — | |
Total operating lease payments | | $ | 19,030 | |
Less imputed interest | | 1,652 | |
Total operating lease liabilities | | $ | 17,378 | |
The Company’s leases have remaining lease terms of 1.5 years to 3.9 years, inclusive of renewal or termination options that the Company is reasonably certain to exercise.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
NOTE 9 — STOCKHOLDERS’ EQUITY
On September 26, 2018, the Company’s board of directors authorized a stock repurchase program, under which the Company was authorized to repurchase up to $15 million of the Company’s Class A common stock through September 30, 2019. On March 26, 2019, the board of directors expanded the repurchase program to authorize the repurchase up to an additional $15 million of the Company’s Class A common stock through May 1, 2020, on which date the program terminated. No shares of Class A common stock were repurchased during the fiscal years ended January 28, 2022 and February 3, 2023.
NOTE 10 — STOCK-BASED COMPENSATION AND EMPLOYEE BENEFIT PLAN
In connection with the IPO, the Company’s board of directors adopted the SecureWorks Corp. 2016 Long-Term Incentive Plan (the “2016 Plan”). The 2016 Plan became effective on April 18, 2016, and will expire on the tenth anniversary of the effective date unless the 2016 Plan is terminated earlier by the board of directors or in connection with a change in control of SecureWorks Corp. The Company has reserved 17,500,000 shares of Class A common stock for issuance pursuant to awards under the 2016 Plan. The 2016 Plan provides for the grant of options, stock appreciation rights, restricted stock, restricted stock units, deferred stock units, unrestricted stock, dividend equivalent rights, other equity-based awards and cash bonus awards. Awards may be granted under the 2016 Plan to individuals who are employees, officers or non-employee directors of the Company or any of its affiliates, consultants and advisors who perform services for the Company or any of its affiliates, and any other individual whose participation in the 2016 Plan is determined to be in the best interests of the Company by the compensation committee of the board of directors. The Company utilizes both authorized and unissued shares to satisfy all shares issued under the 2016 Plan. During fiscal 2022, the 2016 Plan was amended to increase the total shares of Class A common stock available for issuance by an additional 5,000,000 shares. As of February 3, 2023, there were approximately 2,435,679 shares of Class A common stock available for future grants under the 2016 Plan.
Stock Options
Under the 2016 Plan, the exercise price of each option will be determined by the compensation committee, except that the exercise price may not be less than 100% (or, for incentive stock options to any 10% stockholder, 110%) of the fair market value of a share of Class A common stock on the date on which the option is granted. The term of an option may not exceed ten years (or, for incentive stock options to any 10% stockholder, five years) from the date of grant. The compensation committee will determine the time or times at which each option may be exercised and the period of time, if any, after retirement, death, disability or termination of employment during which options may be exercised. Options may be made exercisable in installments, and the exercisability of options may be accelerated by the compensation committee.
During the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, no stock options were granted to employees or directors. The Company recognized zero, $0.2 million and $1.4 million in compensation expense for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, respectively, for previously granted options.
The fair value of stock options is estimated as of the date of the grant using the Black-Scholes option pricing model. This model requires the input of subjective assumptions that will usually have a significant impact on the fair value estimate. The expected term was estimated using the SEC simplified method. The risk-free interest rate is the continuously compounded, term-matching, zero-coupon rate from the valuation date. The volatility is the leverage-adjusted, term-matching, historical volatility of peer firms. The dividend yield assumption is consistent with management expectations of dividend distributions based upon the Company’s business plan at the date of grant.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
The following table summarizes stock option activity and options outstanding and exercisable for the fiscal years ended, and as of, February 3, 2023, January 28, 2022 and January 29, 2021. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Number of Options | | Weighted- Average Exercise Price Per Share | | Weighted- Average Contractual Life (years) | | Weighted-Average Grant date Fair Value Per Share | | Aggregate Intrinsic Value1 (in thousands) |
Balance, January 31, 2020 | 2,247,997 | | | $ | 14.00 | | | | | | | |
Granted | — | | | — | | | | | | | |
Exercised | (104,921) | | | 14.00 | | | | | | | |
Canceled, expired or forfeited | (367,511) | | | 14.00 | | | | | | | |
Balance, January 29, 2021 | 1,775,565 | | | $ | 14.00 | | | | | | | |
Granted | — | | | — | | | | | | | |
Exercised | (1,417,105) | | | 14.00 | | | | | | | |
Canceled, expired or forfeited | (196,535) | | | 14.00 | | | | | | | |
Balance, January 28, 2022 | 161,925 | | | $ | 14.00 | | | | | | | |
Granted | — | | | — | | | | | | | |
Exercised | — | | | 14.00 | | | | | | | |
Canceled, expired or forfeited | — | | | 14.00 | | | | | | | |
Balance, February 3, 2023 | 161,925 | | | $ | 14.00 | | | 3.3 | | $ | 6.17 | | | $ | — | |
| | | | | | | | | |
Options vested and expected to vest, February 3, 2023 | 161,925 | | | $ | 14.00 | | | 3.3 | | $ | 6.17 | | | $ | — | |
| | | | | | | | | |
Options exercisable, February 3, 2023 | 161,925 | | | $ | 14.00 | | | 3.3 | | $ | 6.17 | | | $ | — | |
(1) The aggregate intrinsic values represent the total pre-tax intrinsic values based on the Company’s closing share price of $8.52 as reported on the Nasdaq Global Select Market on February 3, 2023, that would have been received by the option holders had all in-the-money options been exercised as of that date.
The total fair value of options vested was zero, $1.1 million and $2.6 million for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, respectively. At February 3, 2023, there was no remaining unrecognized stock-based compensation expense related to stock options as all stock options outstanding are exercisable.
In connection with the acquisition of Dell by Dell Technologies in 2013, the Company’s compensation programs included grants under the Dell Technologies Inc. 2013 Stock Incentive Plan (the “2013 Plan”). Under the 2013 Plan, time-based and performance-based options to purchase shares of the Series C common stock of Dell Technologies were awarded to two of the Company’s executive officers. Upon the closing of the Company’s IPO, all unvested time-based awards were forfeited and 32,000 vested time-based stock options remained outstanding and 400,001 performance-based options remained unvested and outstanding subject to award terms. During the fiscal year ended January 29, 2021, 332,001 options were exercised with a pre-tax intrinsic value of $16.1 million. Cash proceeds received by Dell Technologies from the exercise of these stock options were $4.6 million and the tax benefit realized was $3.9 million for the fiscal year ended January 29, 2021. During the fiscal year ended January 28, 2022, 10,000 options were exercised with a pre-tax intrinsic value of $1.0 million. Cash proceeds received by Dell Technologies from the exercise of these stock options were $0.1 million and the tax benefit realized was $0.2 million for the fiscal year ended January 28, 2022. As of January 28, 2022, there were no stock options outstanding.
Restricted Stock and Restricted Stock Units
Under the 2016 Plan, a restricted stock award (“RSA”) is an award of shares of Class A common stock that may be subject to restrictions on transferability and other restrictions as the compensation committee determines in its sole discretion on the date of grant. The restrictions, if any, may lapse over a specified period of time or through the satisfaction of conditions, in installments or otherwise as the Company’s compensation committee may determine. Unless otherwise provided in an award agreement, a grantee who receives restricted stock will have all of the rights of a stockholder as to those shares, including, without limitation, the right to vote and the right to receive dividends or distributions on the shares of Class A common stock, except that the compensation committee may require any dividends to be withheld and accumulated contingent on vesting of the underlying shares or reinvested in shares of restricted stock.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
Under the 2016 Plan, a restricted stock unit (“RSU”) represents the grantee’s right to receive a compensation amount, based on the value of the shares of Class A common stock, if vesting criteria or other terms and conditions established by the compensation committee are met. If the vesting criteria or other terms and conditions are met, the Company may settle, subject to the terms and conditions of the applicable award agreement, restricted stock units in cash, shares of Class A common stock or a combination of the two. All award agreements currently outstanding require settlement in shares of Class A common stock.
During the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021 the Company issued restricted stock awards and restricted stock units to employees at weighted-average fair values per share of $12.88, $19.81 and $11.60, respectively. The Company’s annual grants of RSAs and RSUs issued during the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021 vest ratably over three years. Approximately 16%, 26%, and 15% of such awards were subject to performance conditions for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, respectively. Of the 5.3 million RSUs outstanding on February 3, 2023, approximately 0.9 million were performance-based awards and 4.4 million were service-based awards. For the fiscal year ended February 3, 2023, approximately 34,777 shares were forfeited for the performance-based awards that were tied to results for that fiscal year.
As of February 3, 2023, unrecognized stock-based compensation expense related to restricted stock awards and restricted stock units was $37.8 million, which is expected to be recognized over the weighted-average remaining requisite period of 1.8 years.
The following table summarizes activity for restricted stock and restricted stock units for the fiscal years ended, and as of, February 3, 2023, January 28, 2022 and January 29, 2021.
| | | | | | | | | | | | | | | | | | | | | | | |
| Number of Shares | | Weighted- Average Grant Date Fair Value Per Share | | Weighted- Average Contractual Life (years) | | Aggregate Intrinsic Value1 |
| | | | | | | (in thousands) |
Balance, January 31, 2020 | 3,062,617 | | | $ | 14.32 | | | | | |
Granted | 3,334,932 | | | 11.60 | | | | | |
Vested | (1,441,689) | | | 13.51 | | | | | |
Forfeited | (442,767) | | | 13.11 | | | | | |
Balance, January 29, 2021 | 4,513,093 | | | $ | 12.68 | | | | | |
Granted | 3,119,246 | | | 19.81 | | | | | |
Vested | (1,894,276) | | | 12.71 | | | | | |
Forfeited | (1,039,567) | | | 16.69 | | | | | |
Balance, January 28, 2022 | 4,698,496 | | | $ | 16.52 | | | | | |
Granted | 4,250,300 | | | 12.88 | | | | | |
Vested | (2,060,611) | | | 15.93 | | | | | |
Forfeited | (1,600,683) | | | 14.91 | | | | | |
Balance, February 3, 2023 | 5,287,502 | | | $ | 14.27 | | | 1.0 | | $ | 45,023 | |
| | | | | | | |
Restricted stock and restricted stock units expected to vest, February 3, 2023 | 4,747,633 | | | $ | 14.31 | | | 1.0 | | $ | 40,426 | |
(1) The aggregate intrinsic values represent the total pre-tax intrinsic values based on the Company’s closing share price of $8.52 as reported on the Nasdaq Global Select Market on February 3, 2023, that would have been received by the restricted stock and restricted stock unit holders had all restricted stock and restricted stock units been issued as of that date.
As of February 3, 2023, restricted stock units representing approximately 5.3 million shares of Class A common stock were outstanding, with an aggregate intrinsic value of $45.0 million based on the Company’s closing stock price as reported on the Nasdaq Global Select Market on February 3, 2023. The total fair value of Secureworks’ restricted stock and restricted stock units that vested during the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021 was $32.8 million, $24.1 million and $19.5 million, respectively, and the pre-tax intrinsic value was $24.9 million, $29.2 million and $17.6 million respectively.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
Stock-based Compensation Expense
The following table summarizes the classification of stock-based compensation expense related to stock options, restricted stock and restricted stock units for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021.
| | | | | | | | | | | | | | | | | | | | |
| | Fiscal Year Ended |
| | February 3, 2023 | | January 28, 2022 | | January 29, 2021 |
| | (in thousands) |
Cost of revenue: | | | | | | |
Subscription | | $ | 642 | | | $ | 218 | | | $ | 666 | |
Professional services | | 1,358 | | | 905 | | | 680 | |
Total cost of revenue | | $ | 2,000 | | | $ | 1,123 | | | $ | 1,346 | |
Research and development | | 11,589 | | | 7,220 | | | 4,410 | |
Sales and marketing | | 6,568 | | | 4,065 | | | 3,676 | |
General and administrative | | 16,698 | | | 18,038 | | | 14,982 | |
Total stock-based compensation expense | | $ | 36,855 | | | $ | 30,446 | | | $ | 24,414 | |
The tax benefit related to stock-based compensation expense was $6.2 million, $4.2 million and $4.1 million for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021 respectively.
Long-term Incentive Cash Awards
In March 2017, the Company began granting long-term cash awards to certain employees. Generally, employees who receive the cash awards did not receive equity awards as part of the long-term incentive program. The majority of the cash awards issued prior to the fiscal year ended January 29, 2021 are subject to various performance conditions and vest in equal annual installments over a three-year period. The cash awards issued during the fiscal year ended February 3, 2023 and January 28, 2022 are not subject to any performance conditions and vest in equal installments over a three-year period. For the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, the Company granted awards of approximately $0.1 million, $9.1 million and $8.7 million, respectively, and recognized $4.6 million, $6.4 million and $7.0 million of related compensation expense, respectively.
Employee Benefit Plan
Substantially all employees are eligible to participate in a defined contribution plan that complies with Section 401(k) of the Internal Revenue Code (“401(k) Plan”). Historically, and through May 31, 2020, the Company matched 100% of each participant’s voluntary contributions (“401(k) employer match”), subject to a maximum contribution of 6% of the participant’s compensation, up to an annual limit of $7,500, and participants vest immediately in all contributions to the 401(k) Plan. Effective June 1, 2020, the Company suspended the 401(k) employer match as a precautionary measure to preserve financial flexibility in light of COVID-19. Effective January 1, 2021, the 401(k) employer match was reinstated, with no changes to the employer match policy or participant eligibility requirements. For the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, total expense under this plan was $9.8 million, $10.1 million and $6.7 million, respectively.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
NOTE 11 — INCOME AND OTHER TAXES
The Company’s loss before income taxes and income tax benefit (in thousands) and effective income tax rate for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021 were as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Fiscal Year Ended |
| | February 3, 2023 | | January 28, 2022 | | January 29, 2021 |
| | | | | | |
Loss before income taxes | | $ | (146,781) | | | $ | (55,906) | | | $ | (31,801) | |
Income tax benefit | | $ | (32,282) | | | $ | (16,115) | | | $ | (9,899) | |
Effective tax rate | | 22.0 | % | | 28.8 | % | | 31.1 | % |
During the periods presented in the accompanying Consolidated Financial Statements, the Company did not file separate federal tax returns, as the Company generally was included in the tax grouping of other Dell entities within the respective entity’s tax jurisdiction. The income tax benefit has been calculated using the separate return method modified to apply the benefits-for-loss approach. Under the benefits-for-loss approach, net operating losses or other tax attributes are characterized as realized by the Company when those attributes are utilized by other members of the Dell consolidated group.
Effective for tax years beginning on or after January 1, 2022, the Tax Cuts and Jobs Act of 2017 eliminated the option to deduct research and development (“R&D”) expenses in the year incurred and instead requires taxpayers to capitalize R&D expenses, including software development cost, and subsequently amortize such expenses over five years for R&D activities conducted in the United States and over fifteen years for R&D activities conducted outside of the United States.
The change in the Company’s effective income tax rate for the fiscal years ended February 3, 2023 and January 28, 2022 was primarily attributable to the impact of certain nondeductible items related to the vesting of stock-based compensation units, and the recognition of additional benefits relating to the research and development credits. The change in the Company’s effective income tax rate for the fiscal years ended January 28, 2022 and January 29, 2021 was primarily attributable to the improvement in loss before income taxes, the impact of certain nondeductible items related to the vesting of stock-based compensation, and the recognition of additional benefits from the utilization of state net operating losses.
Throughout the fiscal year ended February 3, 2023, the U.S. Department of the Treasury and Internal Revenue Service issued preliminary and final regulatory guidance clarifying certain provisions of the Tax Cuts and Jobs Act of 2017, and the Company anticipates additional regulatory guidance and technical clarifications to be issued. When additional guidance and technical clarifications are issued, the Company will recognize the related tax impact in the quarter in which such guidance is issued. The GILTI provisions of the Act signed into law on December 22, 2017 require the Company to include in its U.S. income tax return foreign subsidiary earnings in excess of an allowable return on the foreign subsidiary’s tangible assets. The Company has elected to account for GILTI as a current period cost included in the year incurred.
A reconciliation of the Company’s benefit from income taxes to the statutory U.S. federal tax rate is as follows:
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended |
| February 3, 2023 | | January 28, 2022 | | January 29, 2021 |
| |
U.S. federal statutory rate | 21.0 | % | | 21.0 | % | | 21.0 | % |
Impact of foreign operations | (0.7) | | | (1.8) | | | (2.3) | |
State income taxes, net of federal tax benefit | 2.5 | | | 4.3 | | | 8.9 | |
Research and development credits | 2.4 | | | 8.8 | | | 7.2 | |
Nondeductible/nontaxable items | (0.7) | | | 0.3 | | | (3.0) | |
| | | | | |
Stock-based compensation | (2.5) | | | (3.8) | | | (0.7) | |
| | | | | |
Total | 22.0 | % | | 28.8 | % | | 31.1 | % |
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
The benefit for income taxes consists of the following:
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended |
| February 3, 2023 | | January 28, 2022 | | January 29, 2021 |
| (in thousands) |
Current: | | | | | |
Federal | $ | (1,904) | | | $ | (10,076) | | | $ | 1,543 | |
State/Local | 688 | | | (2,603) | | | (3,755) | |
Foreign | 1,685 | | | 2,364 | | | 1,906 | |
Current | $ | 469 | | | $ | (10,315) | | | $ | (306) | |
Deferred: | | | | | |
Federal | (28,241) | | | (4,869) | | | (9,345) | |
State/Local | (4,257) | | | (328) | | | 137 | |
Foreign | (253) | | | (603) | | | (385) | |
Deferred | $ | (32,751) | | | $ | (5,800) | | | $ | (9,593) | |
Income tax benefit | $ | (32,282) | | | $ | (16,115) | | | $ | (9,899) | |
Loss before provision for income taxes consists of the following:
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended |
| February 3, 2023 | | January 28, 2022 | | January 29, 2021 |
| (in thousands) |
Domestic | $ | (154,426) | | | $ | (59,541) | | | $ | (35,064) | |
Foreign | 7,645 | | | 3,635 | | | 3,263 | |
Loss before income taxes | $ | (146,781) | | | $ | (55,906) | | | $ | (31,801) | |
The components of the Company’s net deferred tax balances are as follows:
| | | | | | | | | | | |
| February 3, 2023 | | January 28, 2022 |
| (in thousands) |
Deferred tax assets: | | | |
Deferred revenue | $ | 3,158 | | | $ | 2,373 | |
Provision for credit losses | 523 | | | 689 | |
Credit carryforwards | 534 | | | 4,601 | |
Loss carryforwards | 5,717 | | | 5,632 | |
Stock-based and deferred compensation | 5,896 | | | 5,084 | |
Lease right-of-use asset | 3,525 | | | 4,406 | |
Capitalized research and development | 27,482 | | | — | |
| | | |
Other | 3,881 | | | 3,966 | |
Deferred tax assets | $ | 50,716 | | | $ | 26,751 | |
Valuation allowance | (5,824) | | | (5,533) | |
Deferred tax assets, net of valuation allowance | $ | 44,892 | | | $ | 21,218 | |
Deferred tax liabilities: | | | |
Property and equipment | (325) | | | (823) | |
Purchased intangible assets | (25,848) | | | (32,082) | |
Operating and compensation related accruals | (10,821) | | | (13,201) | |
Lease liability | (1,613) | | | (3,220) | |
Other | (2,347) | | | (1,480) | |
Deferred tax liabilities | $ | (40,954) | | | $ | (50,806) | |
Net deferred tax asset (liabilities) | $ | 3,938 | | | $ | (29,588) | |
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
Net deferred tax balances are included in other non-current assets and other non-current liabilities in the Consolidated Statements of Financial Position.
As of February 3, 2023 and January 28, 2022, the Company had $5.8 million and $5.5 million, respectively, of deferred tax assets related to net operating loss carryforwards for state tax returns that are not included with those of other Dell entities. The change in the valuation allowance was $0.3 million and $0.2 million for the fiscal years ended February 3, 2023 and January 28, 2022, respectively. These net operating loss carryforwards began expiring in the fiscal year ended February 3, 2023. Due to the uncertainty surrounding the realization of these net operating loss carryforwards, the Company has provided valuation allowances for the full amount as of February 3, 2023 and January 28, 2022. Because the Company is included in the tax filings of certain other Dell entities, management has determined that it will be able to realize the remainder of its deferred tax assets. If the Company’s tax provision had been prepared using the separate return method, the unaudited pro forma pre-tax loss, tax benefit and net loss for the fiscal year ended February 3, 2023 would have been $146.8 million, $5.3 million and $141.5 million, respectively, as a result of the recognition of a valuation allowance that would have been recorded on certain deferred tax assets, as well as certain attributes from the Tax Cuts and Jobs Act of 2017 that would be lost if not utilized by the Dell consolidated group.
As of February 3, 2023, the Company has cumulative undistributed foreign earnings that would incur some amount of local withholding and state taxes if the earnings are distributed to SecureWorks Corp., which is domiciled in the United States. The Tax Cuts and Jobs Act of 2017 fundamentally changes the U.S. approach to taxation of foreign earnings. The Company has analyzed its global working capital and cash requirements and the potential tax liabilities attributable to repatriation, and has determined that it may repatriate certain unremitted foreign earnings that were previously deemed indefinitely reinvested. As of February 3, 2023 and January 28, 2022, the Company has recorded withholding taxes of $0.1 million and $0.2 million, respectively, related to certain unremitted foreign earnings that may be repatriated.
A reconciliation of the Company’s beginning and ending amount of unrecognized tax benefits is as follows:
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended |
| February 3, 2023 | | January 28, 2022 | | January 29, 2021 |
| (in thousands) |
Beginning unrecognized tax benefits | $ | 6,509 | | | $ | 6,148 | | | $ | 6,134 | |
Increases related to tax positions of the current year | 106 | | | 107 | | | 21 | |
Increases related to tax position of prior years | 4 | | | 256 | | | — | |
Reductions for tax positions of prior years | — | | | (2) | | | (7) | |
Ending unrecognized tax benefits | $ | 6,619 | | | $ | 6,509 | | | $ | 6,148 | |
The Company’s net unrecognized tax benefits of $4.5 million, $4.2 million and $3.8 million include amounts reflected in the table above, plus accrued interest and penalties of $0.4 million, $0.3 million and $0.2 million as of February 3, 2023, January 28, 2022 and January 29, 2021, respectively, and a tax benefit associated with other indirect jurisdictional effects of uncertain tax positions of $2.6 million as of February 3, 2023 and January 28, 2022 are included in other non-current liabilities in the Consolidated Statements of Financial Position. The net unrecognized tax benefits, if recognized, would increase the Company’s income tax benefit and effective income tax benefit rate. Interest and penalties related to income tax liabilities are included in income tax expense. The Company recorded interest and penalties of $0.1 million, $0.1 million and $(0.3) million for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, respectively.
Judgment is required in evaluating the Company’s uncertain tax positions and determining the Company’s provision for income taxes. The Company does not anticipate a significant change to the total amount of unrecognized tax benefits within the next twelve months.
The Company is currently under income tax audit in both domestic and foreign jurisdictions. The Company is undergoing negotiations, and in some cases contested proceedings, relating to tax matters with the taxing authorities in these jurisdictions. The Company believes that it has provided adequate reserves related to all matters contained in the tax periods open to examination. Although the Company believes it has made adequate provisions for the uncertainties relating to these audits, if the Company should experience unfavorable outcomes, such outcomes could have a material impact on its results of operations, financial position and cash flows.
The Company takes certain non-income tax positions in the jurisdictions in which it operates and has received certain non-income tax assessments from various jurisdictions. The Company believes that a material loss in these matters is not probable and that it is not reasonably possible that a material loss exceeding amounts already accrued has been incurred. The Company believes its positions in these non-income tax litigation matters are supportable and that it ultimately will prevail. In the normal
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
course of business, the Company’s positions and conclusions related to its non-income taxes could be challenged and assessments may be made. To the extent new information is obtained and the Company’s views on its positions, probable outcomes of assessments, or litigation change, changes in estimates to the Company’s accrued liabilities would be recorded in the period in which such a determination is made. In the resolution process for income tax and non-income tax audits, the Company may be required to provide collateral guarantees or indemnification to regulators and tax authorities until the matter is resolved. As of February 3, 2023, the Company is under audit with various state taxing authorities in which rulings related to the taxability of certain of our services are in appeals. See “Note 7 — Commitments and Contingencies, Customer-based Taxation Contingencies” for more information about loss contingencies.
The Company is no longer subject to tax examinations for years prior to fiscal 2016.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
NOTE 12 — SELECTED FINANCIAL INFORMATION
The following table provides information on amounts included in accounts receivable, net, other current assets, property and equipment, net, accrued and other current liabilities, and other non-current liabilities as of February 3, 2023 and January 28, 2022.
| | | | | | | | | | | | | | | | | | | | |
| | | | Consolidated |
| | | | February 3, 2023 | | January 28, 2022 |
| | | | (in thousands) |
Accounts receivable, net: | | | | |
| Gross accounts receivable | | $ | 75,029 | | | $ | 89,742 | |
| Allowance for credit losses | | (2,402) | | | (3,511) | |
| | Total | | $ | 72,627 | | | $ | 86,231 | |
Other current assets: | | | | |
| Income tax receivable | | $ | 4,733 | | | $ | 11,639 | |
| Prepaid maintenance and support agreements | | 7,276 | | | 8,547 | |
| Prepaid other | | 5,517 | | | 5,854 | |
| | Total | | $ | 17,526 | | | $ | 26,040 | |
Property and equipment, net | | | | |
| Computer equipment | | $ | 30,108 | | | $ | 32,250 | |
| Leasehold improvements | | 22,390 | | | 23,841 | |
| Other equipment | | 2,144 | | | 2,816 | |
| | Total property and equipment | | 54,642 | | | 58,907 | |
| Accumulated depreciation and amortization | | (50,010) | | | (50,481) | |
| | Total | | $ | 4,632 | | | $ | 8,426 | |
Other noncurrent assets | | | | |
| Prepaid maintenance agreements | | $ | 799 | | | $ | 2,461 | |
| Deferred tax asset | | 3,951 | | | 2,571 | |
| Deferred commission and fulfillment costs | | 52,797 | | | 61,575 | |
| Other | | 3,418 | | | 1,739 | |
| | Total | | $ | 60,965 | | | $ | 68,346 | |
Accrued and other current liabilities | | | | |
| Compensation | | $ | 50,397 | | | $ | 60,203 | |
| Related party payable, net | | 1,141 | | | 3,088 | |
| Other | | 30,028 | | | 24,831 | |
| | Total | | $ | 81,566 | | | $ | 88,122 | |
Other non-current liabilities | | | | |
| Deferred tax liabilities | | $ | 13 | | | $ | 32,157 | |
| Other | | 14,010 | | | 10,967 | |
| | Total | | $ | 14,023 | | | $ | 43,124 | |
The allocation between domestic and foreign net revenue is based on the location of the Company’s customers. Net revenue from any single foreign country did not constitute 10% or more of the Company’s net revenue during any of the periods presented. As of February 3, 2023 and January 28, 2022, net property and equipment in Romania represented 7% and 14%, respectively, of the Company’s consolidated net property and equipment.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
The following tables present net revenue and property, plant and equipment allocated between the United States and international locations. The Company defines international revenue as revenue contracted through non-U.S. entities.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fiscal Year Ended |
| | | | February 3, 2023 | | January 28, 2022 | | January 29, 2021 |
Net revenue | | | | | | |
| United States | | $ | 306,799 | | | $ | 359,707 | | | $ | 392,515 | |
| International | | 156,676 | | | 175,507 | | | 168,519 | |
| | Total | | $ | 463,475 | | | $ | 535,214 | | | $ | 561,034 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | February 3, 2023 | | January 28, 2022 |
Property and equipment, net | | | | |
| United States | | $ | 3,945 | | | $ | 6,767 | |
| International | | 687 | | | 1,659 | |
| | Total | | $ | 4,632 | | | $ | 8,426 | |
NOTE 13 — RELATED PARTY TRANSACTIONS
Allocated Expenses
For the periods presented, Dell has provided various corporate services to Secureworks in the ordinary course of business. The costs of services provided to Secureworks by Dell are governed by a shared services agreement between Secureworks and Dell Inc. The total amounts of the charges under the shared services agreement with Dell were $3.8 million, $3.8 million and $4.0 million for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, respectively. Management believes that the basis on which the expenses have been allocated is a reasonable reflection of the utilization of services provided to or the benefit received by the Company during the periods presented.
Related Party Arrangements
For the periods presented, related party transactions and activities involving Dell Inc. and its wholly-owned subsidiaries were not always consummated on terms equivalent to those that would prevail in an arm’s-length transaction where conditions of competitive, free-market dealing may exist.
The Company purchases computer equipment for internal use from Dell Inc. and its subsidiaries that is capitalized within property and equipment in the Consolidated Statements of Financial Position. Purchases of computer equipment from Dell and EMC Corporation, a wholly-owned subsidiary of Dell that provides enterprise software and storage (“EMC”), totaled $0.9 million, $0.7 million and $0.8 million for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, respectively.
EMC previously maintained a majority ownership interest in VMware, Inc. (“VMware”), a company that provides cloud and virtualization software and services. The Company’s purchases of annual maintenance services, software licenses and hardware systems for internal use from Dell, EMC and VMware totaled $1.1 million, $1.6 million and $2.8 million for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, respectively. On November 1, 2021, Dell Technologies completed its spin-off of all shares of common stock of VMware that were beneficially owned by Dell Technologies and its subsidiaries, including EMC, to Dell Technologies’ stockholders. As a result of the spin-off transaction, the businesses of VMware were separated from the remaining businesses of Dell Technologies, although Michael S. Dell, the Chairman, Chief Executive Officer and majority stockholder of Dell Technologies, continues to serve as Chairman of the Board of VMware.
The Company recognized revenue related to solutions provided to VMware that totaled $0.6 million and $0.5 million for the fiscal years ended February 3, 2023 and January 28, 2022. In October 2019, VMware acquired Carbon Black Inc., a security business with which the Company had an existing commercial relationship. Purchases by the Company of solutions from Carbon Black totaled $2.9 million, $6.2 million, and $5.5 million for the fiscal years ended February 3, 2023, January 28, 2022, and January 29, 2021, respectively.
The Company also recognized revenue related to solutions provided to significant beneficial owners of Secureworks common stock, which include Mr. Dell and affiliates of Mr. Dell. The revenues recognized by the Company from solutions provided to Mr. Dell, MSD Capital, L.P. (a firm founded for the purposes of managing investments of Mr. Dell and his family), DFI Resources LLC, an entity affiliated with Mr. Dell, and the Michael and Susan Dell Foundation totaled $0.3 million, $0.2 million and $0.2 million for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, respectively.
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
The Company provides solutions to certain customers whose contractual relationships have historically been with Dell rather than Secureworks, although the Company has the primary responsibility to provide the services. Effective August 1, 2015, in connection with the IPO, many of such customer contracts were transferred from Dell to the Company, forming a direct contractual relationship between the Company and the end customer. For customers whose contracts have not yet been transferred or whose contracts were subsequently originated through Dell under a reseller agreement, the Company recognized revenues of approximately $65.0 million, $61.7 million and $59.1 million for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, respectively. In addition, as of February 3, 2023, the Company had approximately $3.2 million of contingent obligations to Dell related to outstanding performance bonds for certain customer contracts which Dell issued on behalf of the Company. These contingent obligations are not recognized as liabilities on the Company’s financial statements.
As the Company’s customer and on behalf of certain of its own customers, Dell also purchases solutions from the Company. The Company recognized revenues from such purchases of approximately $4.6 million, $11.7 million and $18.6 million for the fiscal years ended February 3, 2023, January 28, 2022 and January 29, 2021, respectively.
As a result of the foregoing related party arrangements, the Company has recorded the following related party balances in the Consolidated Statement of Financial Position as of February 3, 2023 and January 28, 2022:
| | | | | | | | | | | | | | |
| | February 3, 2023 | | January 28, 2022 |
| | (in thousands) |
Related party payable (in accrued and other current liabilities) | | $ | 1,141 | | | $ | 3,088 | |
Accounts receivable from customers under reseller agreements with Dell (in accounts receivable, net) | | $ | 5,584 | | | $ | 7,700 | |
Net operating loss tax sharing receivable under agreement with Dell (in other current assets) | | $ | 3,472 | | | $ | 10,693 | |
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
NOTE 14 — REORGANIZATION AND OTHER RELATED COSTS
During the fiscal year ended February 3, 2023, the Company committed to a plan to align its investments more closely with its strategic priorities to meet the expected future needs of the business by reducing the Company’s workforce and implementing certain real estate‑related and other cost optimization actions. Under this plan, the Company intends to rebalance investments across all functions to align with the Company’s top strategic priorities and growth opportunities, such as higher value, higher margin Taegis solutions and other priorities, in order to balance continued growth with improving operating margins over time. For the fiscal year ended February 3, 2023, the Company incurred expenses of approximately $15.5 million under the plan, consisting primarily of severance and other termination benefits, real estate-related expenses, and various other cost saving measures.
Expenses recognized in the current fiscal year relating to the Company's plan (in thousands) are as follows.
| | | | | | | | | | | | | | | | | | | | | | | |
| Workforce | | Real estate-related | | Other | | Total |
Subscription cost of revenue | $ | 444 | | | $ | — | | | $ | — | | | $ | 444 | |
Professional services cost of revenue | 141 | | | — | | | — | | | 141 | |
Research and development | 2,052 | | | — | | | — | | | 2,052 | |
Sales and marketing | 2,510 | | | — | | | 263 | | | 2,773 | |
General and administrative | 2,403 | | | 4,570 | | | 3,088 | | | 10,061 | |
Total reorganization and other related charges | $ | 7,550 | | | $ | 4,570 | | | $ | 3,351 | | | $ | 15,471 | |
The following table summarizes the liability associated with these charges that is included in accrued and other current liabilities on the accompanying Consolidated Statement of Financial Position (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Workforce | | Real estate-related | | Other | | Total |
Balance as of January 28, 2022 | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Reorganization charge | 7,550 | | | 4,570 | | | 3,351 | | | 15,471 | |
Charges settled in cash | — | | | (90) | | | (325) | | | (415) | |
Charges settled in non-cash | — | | | (4,480) | | | (1,632) | | | (6,112) | |
Balance as of February 3, 2023 | $ | 7,550 | | | $ | — | | | $ | 1,394 | | | $ | 8,944 | |
SECUREWORKS CORP.
Notes to Consolidated Financial Statements (Continued)
NOTE 15 — BUSINESS COMBINATIONS
The following disclosure information relates to business combination activity that occurred during the comparative periods presented in the Company’s financial statements. There were no business combination transactions entered into by the Company during the fiscal year ended February 3, 2023.
On September 21, 2020, the Company acquired all of the outstanding shares (representing 100% of the voting interest) of Delve Laboratories Inc. (“Delve”) for approximately $15.4 million. Delve provides comprehensive vulnerability assessment solutions through its automated vulnerability platform. Delve’s software-as-a-service solution is powered by artificial intelligence and machine-learning to provide customers with more accurate and actionable data about the highest risk vulnerabilities across their network, endpoints and cloud. Secureworks is integrating the vulnerability discovery and prioritization technology into new offerings within its cloud-based portfolio, including its Taegis software platform and XDR application, expanding visibility and insights for users. The financial results of Delve have been included in the Company’s consolidated financial statements prospectively from the date of acquisition within the Company’s single reporting unit. The goodwill recognized as described below in connection with the transaction is primarily attributable to the anticipated synergies from future growth of the product and the Company’s Taegis software platform. The acquisition was treated as an asset transaction for tax purposes and $9.1 million of goodwill acquired is expected to be deductible for tax purposes. Transaction costs were approximately $0.6 million and were expensed as incurred by the Company. The acquired business did not have a material impact on the Company’s consolidated financial statements, and therefore historical and pro forma disclosures have not been presented.
The following table summarizes the allocation of the aggregate purchase price to the fair values of the assets acquired and liabilities assumed at the date of acquisition (in thousands), which was completed as of January 29, 2021:
| | | | | | | | | |
| | | | | Total Purchase Price Allocation for Acquisitions |
Assets acquired: | | | | | |
Cash | | | | | $ | 343 | |
Accounts and notes receivable | | | | | 101 | |
Other current assets | | | | | 608 | |
Intangibles | | | | | 6,200 | |
Total identifiable assets | | | | | 7,252 | |
Goodwill | | | | | 9,108 | |
| | | | | 16,360 | |
Liabilities assumed: | | | | | |
Accounts Payable | | | | | 28 | |
Accrued and other liabilities | | | | | 688 | |
Non-current liabilities | | | | | 220 | |
Total Liabilities Assumed | | | | | 936 | |
Purchase consideration | | | | | $ | 15,424 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
The intangibles identified in the transaction represent technology-based assets with an established useful life of 6 years. The value of the acquired assets was estimated using the relief from royalty method, an income approach (Level 3), which provides an estimate of cost savings that accrue to the owner of the asset that would otherwise be payable as royalties or license fees on revenue earned through the use of the asset.
NOTE 16 — SUBSEQUENT EVENTS
SecureWorks, Inc., the Company’s wholly-owned subsidiary, extended a revolving credit agreement with a wholly-owned subsidiary of Dell Inc. under which the Company has a $30 million senior unsecured revolving credit facility. Subsequent to the end of fiscal 2023, the revolving credit agreement was amended and restated, effective as of March 24, 2023, to extend the maturity date to March 24, 2024 and to modify the annual rate at which interest accrues from the London Interbank Offered Rate ("LIBOR") plus 1.23% to the applicable SOFR rate plus 1.15%. The amended and restated revolving credit agreement otherwise has terms substantially similar to those of the facility before the amendment and restatement.
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
Valuation and Qualifying Accounts
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
| | | | Balance at | | Charged to | | | | Balance at |
| | | | Beginning | | Income | | Charged to | | End of |
Fiscal Year | | Description | | of Period | | Statement | | Allowance | | Period |
| | | | | | | | | | |
Trade Receivables: | | | | | | | | | | |
2023 | | Allowance for credit losses | | $ | 3,511 | | | $ | (524) | | | $ | (585) | | | $ | 2,402 | |
2022 | | Allowance for credit losses | | $ | 4,830 | | | $ | (430) | | | $ | (889) | | | $ | 3,511 | |
2021 | | Allowance for credit losses | | $ | 5,121 | | | $ | 1,810 | | | $ | (2,101) | | | $ | 4,830 | |