x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
001-37505
|
Illinois
|
|
20-4718752
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
2801 Black Road, Joliet, IL
|
|
60435
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Common Stock, par value $1.00 per share
|
|
The NASDAQ Stock Market LLC
|
(Title of each class)
|
|
(Name of cash exchange on which registered)
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
•
|
A leverage requirement, consisting of a minimum ratio of Tier 1 Capital to total adjusted average quarterly assets of 3% for the most highly-rated banks with a minimum requirement of at least 4% for all others, and
|
•
|
A risk-based capital requirement, consisting of a minimum ratio of Total Capital to total risk-weighted assets of 8% and a minimum ratio of Tier 1 Capital to total risk-weighted assets of 4%.
|
•
|
A new ratio of minimum Common Equity Tier 1 equal to 4.5% of risk-weighted assets;
|
•
|
An increase in the minimum required amount of Tier 1 Capital to 6% of risk-weighted assets;
|
•
|
A continuation of the current minimum required amount of Total Capital (Tier 1 plus Tier 2) at 8% of risk-weighted assets; and
|
•
|
A minimum leverage ratio of Tier 1 Capital to total quarterly adjusted average assets equal to 4% in all circumstances.
|
•
|
A new Common Equity Tier 1 Capital ratio to risk-weighted assets of 6.5% or more;
|
•
|
A minimum ratio of Tier 1 Capital to total risk-weighted assets of 8% (6% under Basel I);
|
•
|
A minimum ratio of Total Capital to total risk-weighted assets of 10% (the same as Basel I); and
|
•
|
A leverage ratio of Tier 1 Capital to total quarterly adjusted average assets of 5% or greater.
|
•
|
7% for Common Equity Tier 1 Ratio,
|
•
|
8.5% for Tier 1 Capital and
|
•
|
10.5% for Total Capital.
|
Bank
|
Charter Date
|
FCB Plainfield
|
October 28, 2008
|
FCB Homer Glen
|
December 15, 2008
|
Burr Ridge
|
April 9, 2009
|
|
|
|
changes in economic, market and industry conditions,
|
|
|
|
the credit risks associated with the particular borrower and type of loan,
|
|
|
|
cash flow of the borrower and/or the project being financed,
|
|
|
|
the duration of the loan, and
|
|
|
|
opportunities to identify potential loan repayment issues when remedial action may be most effective.
|
|
|
|
the Company’s ability to originate loans and obtain deposits,
|
|
|
|
the fair value of the Company’s financial assets and liabilities, and
|
|
|
|
the average duration of the Company’s securities portfolio.
|
|
|
|
the Bank reports net losses or its earnings are weak relative to our cash flow needs as a holding company,
|
|
|
|
we deem it advisable or are required by our regulators to use cash at the holding company level to support loan growth of the Bank or address other capital needs of the Bank through downstream capital injections, or
|
|
|
|
we have difficulty raising cash at the holding company level through the issuance of debt or equity securities or accessing additional sources of credit.
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
•
|
making it more difficult for us to satisfy its debt and other obligations;
|
•
|
limiting our ability to borrow additional funds, or to sell assets to raise funds, if needed, for working capital, capital expenditures, acquisitions or other purposes;
|
•
|
increasing our vulnerability to general adverse economic and industry conditions, including changes in interest rates; and
|
•
|
placing us at a competitive disadvantage compared to our competitors that have less debt.
|
|
general market conditions;
|
|
domestic and international economic factors unrelated to our performance;
|
|
actual or anticipated fluctuations in our quarterly operating results;
|
|
changes in or failure to meet publicly disclosed expectations as to our future financial performance;
|
|
downgrades in any securities analysts’ estimates of our financial performance or lack of research and reports by industry analysts;
|
|
changes in market valuations or earnings of similar companies;
|
|
any future sales of our common stock or other securities; and
|
|
additions or departures of key personnel.
|
Location
|
Address
|
Ownership
|
Square Footage
|
|
Joliet Branch
|
2801 Black Road, Joliet, Illinois, 60435
|
Owned
|
11,048
|
|
Channahon Branch
|
25407 South Bell Road, Channahon, Illinois 60410
|
Owned
|
8,880
|
|
Naperville Branch
|
24 West Gartner Road, Suite 104, Naperville, Illinois 60540
|
Leased
|
4,100
|
|
Plainfield Branch
|
14150 S. Rt. 30, Plainfield, Illinois 60544
|
Owned
|
12,000
|
|
Homer Glen Branch
|
13901 S. Bell Road, Homer Glen, Illinois 60491
|
Owned
|
4,000
|
|
Burr Ridge Branch
|
7020 County Line Road, Burr Ridge, Illinois 60527
|
Owned
|
18,863
|
|
|
Market Price Range
|
||||||
|
High
|
|
Low
|
||||
2015
|
|
|
|
||||
Quarter ended December 31
|
$
|
7.31
|
|
|
$
|
6.26
|
|
Quarter ended September 30
|
7.00
|
|
|
6.25
|
|
||
Quarter ended June 30
|
6.55
|
|
|
5.47
|
|
||
Quarter ended March 31
|
5.75
|
|
|
5.14
|
|
||
2014
|
|
|
|
||||
Quarter ended December 31
|
$
|
5.43
|
|
|
$
|
4.60
|
|
Quarter ended September 30
|
4.78
|
|
|
4.30
|
|
||
Quarter ended June 30
|
4.39
|
|
|
4.00
|
|
||
Quarter ended March 31
|
3.90
|
|
|
4.35
|
|
•
|
Return on average assets improved to
0.99%
for the year ended
December 31, 2015
, from
0.60%
for the year ended
December 31, 2014
, while return on average equity rose sharply to
10.08%
for the year ended
December 31, 2015
compared with
5.68%
for the year ended
December 31, 2014
.
|
•
|
Pre-tax pre-provision core income, a non-GAAP measure, rose 15.8%, or $1.7 million, to
$12.6 million
for the year ended
December 31, 2015
compared with
$10.9 million
for the same period in 2014.
|
•
|
Net interest income before provision for loan losses increased 6.53% or
$1.9 million
to
$30.8 million
for the year ended
December 31, 2015
compared with
$28.9 million
for the year ended
December 31, 2014
. This was the result of higher interest income from current year loan growth, and lower year-over-year interest expense. Interest expense was lower in 2015 due to a decrease in debt related expenses, in addition to improved deposit funding including noninterest bearing deposit growth.
|
•
|
Noninterest expense was stable with a decrease of
$31,000
, or
0.15%
, from the year ended December 31, 2014 to the year ended December 31, 2015.
|
•
|
Total assets increased
$116.6 million
, or
12.62%
, and reached a Company-record
$1.0 billion
at
December 31, 2015
from
$924.1 million
at
December 31, 2014
.
|
•
|
Total loans increased
12.06%
, or
$83.1 million
, to
$772.3 million
at
December 31, 2015
from
$689.1 million
at
December 31, 2014
, with year-over-year growth in almost all loan categories led by commercial, commercial real estate, and residential 1-4 family.
|
•
|
Total deposits increased
12.55%
, or
$96.6 million
, to
$866.0 million
at
December 31, 2015
from
$769.4 million
at
December 31, 2014
. Core demand deposits comprised
65.6%
of total deposits at the end of 2015 compared with
59.59%
of total deposits at the end of 2014. Noninterest bearing deposit accounts, an important source of lower-cost funding to support loan activity, increased
$37.7 million
, or
23.83%
, to
$196.1 million
at the end of 2015 from
$158.3 million
at the end of 2014.
|
•
|
Asset quality measures improved dramatically, including a decline in the ratio of nonperforming assets to total assets to
0.67%
at
December 31, 2015
from
1.03%
a year earlier. Nonperforming assets decreased $2.5 million, or
26.89%
, from
$9.5 million
to
$7.0 million
at
December 31, 2015
.
|
FINANCIAL SUMMARY
|
|
|
||||
|
Year ended December 31,
|
|||||
|
2015
|
2014
|
||||
Interest income:
|
(Dollars in thousands, except per share data)
|
|||||
Loans, including fees
|
$
|
32,525
|
|
$
|
32,066
|
|
Securities
|
4,134
|
|
3,104
|
|
||
Federal funds sold and other
|
66
|
|
78
|
|
||
Total interest income
|
36,725
|
|
35,248
|
|
||
Interest expense:
|
|
|
||||
Deposits
|
3,923
|
|
4,439
|
|
||
Federal funds purchased and other borrowed funds
|
215
|
|
68
|
|
||
Subordinated debt
|
1,800
|
|
1,841
|
|
||
Total interest expense
|
5,938
|
|
6,348
|
|
||
Net interest income
|
30,787
|
|
28,900
|
|
||
Provision for loan losses
|
(2,077
|
)
|
3,000
|
|
||
Net interest income after provision for loan losses
|
32,864
|
|
25,900
|
|
||
Noninterest income:
|
|
|
||||
Service charges on deposit accounts
|
756
|
|
677
|
|
||
Gain on sale of loans
|
—
|
|
39
|
|
||
Gain on foreclosed assets, net
|
—
|
|
19
|
|
||
Gain on sale of securities
|
484
|
|
912
|
|
||
Mortgage fee income
|
531
|
|
402
|
|
||
Other
|
726
|
|
1,244
|
|
||
Total noninterest income
|
2,497
|
|
3,293
|
|
||
Noninterest expenses:
|
|
|
||||
Salaries and employee benefits
|
11,538
|
|
11,191
|
|
||
Occupancy and equipment expense
|
1,977
|
|
2,111
|
|
||
Data processing
|
912
|
|
959
|
|
||
Professional fees
|
1,201
|
|
1,283
|
|
||
Advertising and business development
|
853
|
|
845
|
|
||
Losses (gains) on sale and writedowns of foreclosed assets, net
|
187
|
|
434
|
|
||
Foreclosed assets, net of rental income
|
130
|
|
219
|
|
||
Other expense
|
3,744
|
|
3,531
|
|
||
Total noninterest expense
|
20,542
|
|
20,573
|
|
||
Income before income taxes
|
14,819
|
|
8,620
|
|
||
Income taxes
|
5,000
|
|
2,737
|
|
||
Net income
|
9,819
|
|
5,883
|
|
||
Dividends and accretion on preferred shares
|
—
|
|
(526
|
)
|
||
Gain on redemption of preferred shares
|
—
|
|
5
|
|
||
Net income applicable to common shareholders
|
$
|
9,819
|
|
$
|
5,362
|
|
|
|
|
|
|
||
Basic earnings per share
|
$
|
0.58
|
|
$
|
0.32
|
|
|
|
|
|
|
||
Diluted earnings per share
|
$
|
0.57
|
|
$
|
0.32
|
|
FINANCIAL SUMMARY
|
|
|
|||||
|
|
|
|
||||
|
December 31, 2015
|
|
December 31, 2014
|
||||
Period-End Balance Sheet
|
|
|
|
||||
(Dollars in thousands)
|
|
|
|
||||
Assets
|
|
|
|
||||
Mortgage loans held for sale
|
$
|
400
|
|
|
$
|
738
|
|
Construction and land development
|
22,082
|
|
|
18,700
|
|
||
Farmland and agricultural production
|
9,989
|
|
|
9,350
|
|
||
Residential 1-4 family
|
135,864
|
|
|
100,773
|
|
||
Multifamily
|
34,272
|
|
|
24,426
|
|
||
Commercial real estate
|
381,098
|
|
|
353,973
|
|
||
Commercial
|
179,623
|
|
|
171,452
|
|
||
Consumer and other
|
9,391
|
|
|
10,519
|
|
||
Total loans
|
772,319
|
|
|
689,193
|
|
||
Allowance for credit losses
|
11,741
|
|
|
13,905
|
|
||
Net loans
|
760,578
|
|
|
675,288
|
|
||
Investment securities
|
206,971
|
|
|
170,054
|
|
||
Other earning assets
|
23,967
|
|
|
23,990
|
|
||
Other non-earning assets
|
48,736
|
|
|
54,005
|
|
||
Total Assets
|
$
|
1,040,652
|
|
|
$
|
924,075
|
|
|
|
|
|
||||
Liabilities and Shareholders' Equity
|
|
|
|||||
Noninterest bearing deposits
|
$
|
196,063
|
|
|
$
|
158,329
|
|
Savings deposits
|
36,207
|
|
|
30,211
|
|
||
NOW accounts
|
102,882
|
|
|
73,755
|
|
||
Money market accounts
|
233,315
|
|
|
196,222
|
|
||
Time deposits
|
297,524
|
|
|
310,893
|
|
||
Total deposits
|
865,991
|
|
|
769,410
|
|
||
Total borrowings
|
68,315
|
|
|
58,662
|
|
||
Other liabilities
|
3,305
|
|
|
3,950
|
|
||
Total Liabilities
|
937,611
|
|
|
832,022
|
|
||
Shareholders’ equity - common
|
103,041
|
|
|
92,053
|
|
||
Total Shareholders’ Equity
|
103,041
|
|
|
92,053
|
|
||
Total Liabilities and Shareholders’ Equity
|
$
|
1,040,652
|
|
|
$
|
924,075
|
|
INVESTMENT PORTFOLIO
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
As of December 31, 2015
|
||||||||||||||||||||
|
Cost
|
|
Unrealized Gains
|
|
Unrealized Loss
|
|
Fair Value
|
|
Yield (%)
|
|
Duration (Years)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Government sponsored enterprises
|
$
|
16,284
|
|
|
$
|
125
|
|
|
$
|
—
|
|
|
$
|
16,409
|
|
|
1.82
|
%
|
|
3.48
|
|
Residential collateralized mortgage obligations
|
62,701
|
|
|
138
|
|
|
475
|
|
|
62,364
|
|
|
2.13
|
%
|
|
3.37
|
|
||||
Residential mortgage backed securities
|
28,494
|
|
|
65
|
|
|
268
|
|
|
28,291
|
|
|
1.54
|
%
|
|
2.88
|
|
||||
State and political subdivisions
|
96,480
|
|
|
2,178
|
|
|
118
|
|
|
98,540
|
|
|
2.58
|
%
|
|
4.82
|
|
||||
Total debt securities
|
203,959
|
|
|
2,506
|
|
|
861
|
|
|
205,604
|
|
|
2.23
|
%
|
|
4.42
|
|
||||
Federal Home Loan Bank stock
|
1,367
|
|
|
—
|
|
|
—
|
|
|
1,367
|
|
|
—
|
%
|
|
—
|
|
||||
Total Investment Securities
|
$
|
205,326
|
|
|
$
|
2,506
|
|
|
$
|
861
|
|
|
$
|
206,971
|
|
|
2.23
|
%
|
|
4.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
As of December 31, 2014
|
||||||||||||||||||||
|
Cost
|
|
Unrealized Gains
|
|
Unrealized Loss
|
|
Fair Value
|
|
Yield (%)
|
|
Duration (Years)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Government sponsored enterprises
|
$
|
30,904
|
|
|
$
|
83
|
|
|
$
|
36
|
|
|
$
|
30,951
|
|
|
1.69
|
%
|
|
2.80
|
|
Residential collateralized mortgage obligations
|
44,095
|
|
|
241
|
|
|
62
|
|
|
44,274
|
|
|
2.35
|
%
|
|
2.71
|
|
||||
Residential mortgage backed securities
|
27,208
|
|
|
137
|
|
|
128
|
|
|
27,217
|
|
|
2.26
|
%
|
|
4.10
|
|
||||
State and political subdivisions
|
65,240
|
|
|
1,096
|
|
|
91
|
|
|
66,245
|
|
|
2.48
|
%
|
|
4.16
|
|
||||
Total debt securities
|
167,447
|
|
|
1,557
|
|
|
317
|
|
|
168,687
|
|
|
2.27
|
%
|
|
3.85
|
|
||||
Federal Home Loan Bank stock
|
1,367
|
|
|
—
|
|
|
—
|
|
|
1,367
|
|
|
—
|
%
|
|
—
|
|
||||
Total Investment Securities
|
$
|
168,814
|
|
|
$
|
1,557
|
|
|
$
|
317
|
|
|
$
|
170,054
|
|
|
2.27
|
%
|
|
3.85
|
|
ASSET QUALITY DATA
|
|
|
|
||||
|
|
|
|||||
|
December 31, 2015
|
|
December 31, 2014
|
||||
(Dollars in thousands)
|
|
|
|
||||
Loans identified as nonperforming
|
$
|
1,411
|
|
|
$
|
6,947
|
|
Other nonperforming loans
|
67
|
|
|
50
|
|
||
Total nonperforming loans
|
1,478
|
|
|
6,997
|
|
||
Foreclosed assets
|
5,487
|
|
|
2,530
|
|
||
Total nonperforming assets
|
$
|
6,965
|
|
|
$
|
9,527
|
|
|
|
|
|
||||
Allowance for loan losses losses
|
11,741
|
|
|
13,905
|
|
||
Nonperforming assets to total assets
|
0.67
|
%
|
|
1.03
|
%
|
||
Nonperforming loans to total assets
|
0.14
|
%
|
|
0.76
|
%
|
||
Allowance for loan losses to nonperforming loans
|
794.38
|
%
|
|
198.73
|
%
|
OTHER NON-GAAP MEASURES
|
|
|
|
|||||
|
|
|
|
|||||
Pre-tax pre-provision core income
(1)
|
|
|
|
|||||
(Dollars in thousands)
|
|
|
|
|||||
|
For the years ended December 31,
|
|||||||
|
2015
|
|
2014
|
|||||
|
|
|
|
|||||
Pre-tax net income
|
$
|
14,819
|
|
|
$
|
8,620
|
|
|
Provision for loan losses
|
(2,077
|
)
|
|
3,000
|
|
|||
Gain on sale of securities
|
(484
|
)
|
466
|
|
(912
|
)
|
||
Gain on sale of foreclosed assets
|
—
|
|
|
(19
|
)
|
|||
Bank owned life insurance gain
|
—
|
|
|
(483
|
)
|
|||
Losses on sale and writedowns of foreclosed assets, net
|
187
|
|
|
434
|
|
|||
Foreclosed assets, net of rental income
|
130
|
|
|
219
|
|
|||
Adjusted pre-tax pre-provision core income
|
$
|
12,575
|
|
|
$
|
10,859
|
|
(1)
This is a non-GAAP financial measure. The Company’s management believes the presentation of pre-tax pre-provision core net operating income provides investors with a greater understanding of the Company’s operating results, in addition to the results measured in accordance with GAAP.
|
|
Year ended December 31,
|
|
|
|
||||||||||||||||||||
|
2015
|
2014
|
2013
|
|||||||||||||||||||||
(Dollars in thousands)
|
Average
Balances |
Income/
Expense |
Yields/
Rates |
Average
Balances |
Income/
Expense |
Yields/
Rates |
Average
Balances |
Income/
Expense |
Yields/
Rates |
|||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans
(1)
|
$
|
728,276
|
|
$
|
32,525
|
|
4.47
|
%
|
$
|
675,866
|
|
$
|
32,066
|
|
4.74
|
%
|
$
|
659,140
|
|
$
|
32,664
|
|
4.96
|
%
|
Investment securities
(2)
|
197,427
|
|
4,134
|
|
2.09
|
%
|
155,914
|
|
3,104
|
|
1.99
|
%
|
103,596
|
|
2,056
|
|
1.98
|
%
|
||||||
Federal funds sold
|
—
|
|
—
|
|
—
|
%
|
—
|
|
—
|
|
—
|
%
|
17,049
|
|
11
|
|
0.06
|
%
|
||||||
Interest-bearing deposits with other banks
|
18,087
|
|
66
|
|
0.36
|
%
|
21,737
|
|
78
|
|
0.36
|
%
|
72,721
|
|
167
|
|
0.23
|
%
|
||||||
Total earning assets
|
$
|
943,790
|
|
$
|
36,725
|
|
3.89
|
%
|
$
|
853,517
|
|
$
|
35,248
|
|
4.13
|
%
|
$
|
852,506
|
|
$
|
34,898
|
|
4.09
|
%
|
Other assets
|
49,879
|
|
|
|
47,199
|
|
|
|
28,490
|
|
|
|
||||||||||||
Total assets
|
$
|
993,669
|
|
|
|
$
|
900,716
|
|
|
|
$
|
880,996
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
NOW accounts
|
$
|
91,410
|
|
$
|
204
|
|
0.22
|
%
|
$
|
73,256
|
|
$
|
108
|
|
0.15
|
%
|
$
|
64,858
|
|
$
|
152
|
|
0.23
|
%
|
Money market accounts
|
224,640
|
|
620
|
|
0.28
|
%
|
182,264
|
|
498
|
|
0.27
|
%
|
158,505
|
|
459
|
|
0.29
|
%
|
||||||
Savings accounts
|
33,815
|
|
56
|
|
0.17
|
%
|
26,799
|
|
41
|
|
0.15
|
%
|
23,505
|
|
47
|
|
0.20
|
%
|
||||||
Time deposits
|
303,668
|
|
3,043
|
|
1.00
|
%
|
337,068
|
|
3,792
|
|
1.12
|
%
|
412,258
|
|
4,278
|
|
1.04
|
%
|
||||||
Total interest bearing deposits
|
653,533
|
|
3,923
|
|
0.60
|
%
|
619,387
|
|
4,439
|
|
0.72
|
%
|
659,126
|
|
4,936
|
|
0.75
|
%
|
||||||
Securities sold under agreements to repurchase
|
30,849
|
|
39
|
|
0.13
|
%
|
29,081
|
|
30
|
|
0.10
|
%
|
23,992
|
|
33
|
|
0.14
|
%
|
||||||
Secured borrowings
|
6,662
|
|
160
|
|
2.40
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
%
|
||||||
Mortgage payable
|
180
|
|
13
|
|
7.22
|
%
|
572
|
|
36
|
|
6.29
|
%
|
779
|
|
47
|
|
6.03
|
%
|
||||||
FHLB borrowings
|
1,686
|
|
3
|
|
0.18
|
%
|
1,017
|
|
2
|
|
0.20
|
%
|
—
|
|
—
|
|
—
|
%
|
||||||
Subordinated debentures
|
22,124
|
|
1,800
|
|
8.14
|
%
|
20,984
|
|
1,841
|
|
8.77
|
%
|
13,340
|
|
1,190
|
|
8.92
|
%
|
||||||
Total interest bearing liabilities
|
715,034
|
|
$
|
5,938
|
|
0.83
|
%
|
671,041
|
|
6,348
|
|
0.95
|
%
|
697,237
|
|
6,206
|
|
0.89
|
%
|
|||||
Noninterest bearing deposits
|
177,085
|
|
|
|
130,515
|
|
|
|
99,613
|
|
|
|
||||||||||||
Other liabilities
|
4,157
|
|
|
|
4,794
|
|
|
|
5,361
|
|
|
|
||||||||||||
Total liabilities
|
$
|
896,276
|
|
|
|
$
|
806,350
|
|
|
|
$
|
802,211
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total shareholders' equity
|
$
|
97,393
|
|
|
|
$
|
94,366
|
|
|
|
$
|
78,755
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total liabilities and equity
|
$
|
993,669
|
|
|
|
$
|
900,716
|
|
|
|
$
|
880,966
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net interest income
|
|
$
|
30,787
|
|
|
|
$
|
28,900
|
|
|
|
$
|
28,692
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest rate spread
|
|
|
3.06
|
%
|
|
|
3.18
|
%
|
|
|
3.20
|
%
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net interest margin
|
|
|
3.26
|
%
|
|
|
3.39
|
%
|
|
|
3.37
|
%
|
|
Year Ended December 31,
|
|||||||||||||||||||||||
|
2015 compared to 2014
|
2014 compared to 2013
|
||||||||||||||||||||||
|
Average Volume
|
Average Rate
|
Mix
|
Net Increase (Decrease)
|
Average Volume
|
Average Rate
|
Mix
|
Net Increase (Decrease)
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest Income
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans
|
$
|
2,426
|
|
$
|
(1,825
|
)
|
$
|
(142
|
)
|
$
|
459
|
|
$
|
830
|
|
$
|
(1,391
|
)
|
$
|
(37
|
)
|
$
|
(598
|
)
|
Investment securities
|
832
|
|
156
|
|
42
|
|
1,030
|
|
1,033
|
|
10
|
|
5
|
|
1,048
|
|
||||||||
Federal funds sold
|
—
|
|
—
|
|
—
|
|
—
|
|
(11
|
)
|
(10
|
)
|
10
|
|
(11
|
)
|
||||||||
Interest bearing deposits with other banks
|
(12
|
)
|
—
|
|
—
|
|
(12
|
)
|
(118
|
)
|
95
|
|
(66
|
)
|
(89
|
)
|
||||||||
Total interest income
|
3,246
|
|
(1,669
|
)
|
(100
|
)
|
1,477
|
|
1,734
|
|
(1,296
|
)
|
(88
|
)
|
350
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
||||||||||||||||
NOW accounts
|
$
|
27
|
|
$
|
56
|
|
$
|
13
|
|
$
|
96
|
|
$
|
19
|
|
$
|
(56
|
)
|
$
|
(7
|
)
|
$
|
(44
|
)
|
Money market accounts
|
100
|
|
18
|
|
4
|
|
122
|
|
76
|
|
(32
|
)
|
(5
|
)
|
39
|
|
||||||||
Savings accounts
|
9
|
|
5
|
|
1
|
|
15
|
|
7
|
|
(11
|
)
|
(2
|
)
|
(6
|
)
|
||||||||
Time deposits
|
(374
|
)
|
(415
|
)
|
40
|
|
(749
|
)
|
(756
|
)
|
330
|
|
(60
|
)
|
(486
|
)
|
||||||||
Term borrowings
|
—
|
|
—
|
|
160
|
|
160
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Securities sold under agreements to repurchase
|
2
|
|
6
|
|
1
|
|
9
|
|
7
|
|
(8
|
)
|
(2
|
)
|
(3
|
)
|
||||||||
FHLB advances
|
1
|
|
—
|
|
—
|
|
1
|
|
—
|
|
—
|
|
2
|
|
2
|
|
||||||||
Mortgage payable
|
(24
|
)
|
5
|
|
(4
|
)
|
(23
|
)
|
(12
|
)
|
2
|
|
(1
|
)
|
(11
|
)
|
||||||||
Subordinated debentures
|
100
|
|
(134
|
)
|
(7
|
)
|
(41
|
)
|
682
|
|
(20
|
)
|
(11
|
)
|
651
|
|
||||||||
Total interest expense
|
(159
|
)
|
(459
|
)
|
208
|
|
(410
|
)
|
23
|
|
205
|
|
(86
|
)
|
142
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||
Change in net interest income
|
$
|
3,405
|
|
$
|
(1,210
|
)
|
$
|
(308
|
)
|
$
|
1,887
|
|
$
|
1,711
|
|
$
|
(1,501
|
)
|
$
|
(2
|
)
|
$
|
208
|
|
|
For the year ended December 31,
|
|||||
(Dollars in thousands)
|
2015
|
2014
|
||||
Service charges on deposit accounts
|
$
|
756
|
|
$
|
677
|
|
Gain on sale of loans
|
—
|
|
39
|
|
||
Gain on foreclosed assets, net
|
—
|
|
19
|
|
||
Gain on sale of securities
|
484
|
|
912
|
|
||
Mortgage fee income
|
531
|
|
402
|
|
||
Other
|
726
|
|
1,244
|
|
||
Total noninterest income
|
$
|
2,497
|
|
$
|
3,293
|
|
|
For the year ended December 31,
|
|||||
(Dollars in thousands)
|
2015
|
2014
|
||||
Salaries and employee benefits
|
11,538
|
|
11,191
|
|
||
Occupancy and equipment expense
|
1,977
|
|
2,111
|
|
||
Data processing
|
912
|
|
959
|
|
||
Professional fees
|
1,201
|
|
1,283
|
|
||
Advertising and business development
|
853
|
|
845
|
|
||
Losses on sale and writedowns of foreclosed assets, net
|
187
|
|
434
|
|
||
Foreclosed assets, net of rental income
|
130
|
|
219
|
|
||
Other expense
|
3,744
|
|
3,531
|
|
||
Total noninterest expense
|
$
|
20,542
|
|
$
|
20,573
|
|
|
December 31, 2015
|
December 31, 2014
|
December 31, 2013
|
December 31, 2012
|
December 31, 2011
|
||||||||||||||||||||
|
Amount
|
% of Total
|
Amount
|
% of Total
|
Amount
|
% of Total
|
Amount
|
% of Total
|
Amount
|
% of Total
|
|||||||||||||||
Construction and Land Development
|
$
|
22,082
|
|
3
|
%
|
$
|
18,700
|
|
3
|
%
|
$
|
20,745
|
|
3
|
%
|
$
|
30,494
|
|
5
|
%
|
$
|
41,946
|
|
6
|
%
|
Farmland and Agricultural Production
|
9,989
|
|
1
|
%
|
9,350
|
|
1
|
%
|
8,505
|
|
1
|
%
|
7,211
|
|
1
|
%
|
12,761
|
|
2
|
%
|
|||||
Residential 1-4 Family
|
135,864
|
|
18
|
%
|
100,773
|
|
15
|
%
|
86,770
|
|
13
|
%
|
77,567
|
|
12
|
%
|
86,703
|
|
13
|
%
|
|||||
Multifamily
|
34,272
|
|
5
|
%
|
24,426
|
|
4
|
%
|
21,939
|
|
3
|
%
|
19,149
|
|
3
|
%
|
17,998
|
|
3
|
%
|
|||||
Commercial Real Estate
|
381,098
|
|
49
|
%
|
353,973
|
|
51
|
%
|
344,750
|
|
53
|
%
|
347,752
|
|
55
|
%
|
361,883
|
|
52
|
%
|
|||||
Commercial and Industrial
|
179,623
|
|
23
|
%
|
171,452
|
|
25
|
%
|
159,427
|
|
25
|
%
|
140,895
|
|
22
|
%
|
147,184
|
|
21
|
%
|
|||||
Consumer and other
|
9,417
|
|
1
|
%
|
10,706
|
|
1
|
%
|
10,315
|
|
2
|
%
|
14,361
|
|
2
|
%
|
23,385
|
|
3
|
%
|
|||||
Total Loans
|
$
|
772,345
|
|
100
|
%
|
$
|
689,380
|
|
100
|
%
|
$
|
652,451
|
|
100
|
%
|
$
|
637,429
|
|
100
|
%
|
$
|
691,860
|
|
100
|
%
|
|
Loans Maturities December 31, 2015
|
|||||||||||
(Dollars in thousands)
|
Within One Year
|
One Year to Five Years
|
After Five Years
|
Total
|
||||||||
Construction and Land Development
|
$
|
14,536
|
|
$
|
6,213
|
|
$
|
1,333
|
|
$
|
22,082
|
|
Farmland and Agricultural Production
|
2,459
|
|
7,530
|
|
—
|
|
9,989
|
|
||||
Residential 1-4 Family
|
18,104
|
|
84,410
|
|
33,350
|
|
135,864
|
|
||||
Multifamily
|
3,212
|
|
29,704
|
|
1,356
|
|
34,272
|
|
||||
Commercial Real Estate
|
27,647
|
|
251,807
|
|
101,644
|
|
381,098
|
|
||||
Commercial and Industrial
|
79,817
|
|
87,470
|
|
12,336
|
|
179,623
|
|
||||
Consumer and other
|
3,072
|
|
6,345
|
|
—
|
|
9,417
|
|
||||
Total
|
$
|
148,847
|
|
$
|
473,479
|
|
$
|
150,019
|
|
$
|
772,345
|
|
|
December 31, 2015
|
||
(Dollars in thousands)
|
Due After One Year
|
||
Loans with:
|
|
||
Predetermined interest rates
|
$
|
113,403
|
|
Floating or adjustable rates
|
510,095
|
|
|
|
$
|
623,498
|
|
|
Year ended December 31,
|
||||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||
Balance at beginning of period
|
$
|
13,905
|
|
$
|
15,820
|
|
$
|
22,878
|
|
$
|
26,991
|
|
$
|
24,799
|
|
Charge-offs:
|
|
|
|
|
|
||||||||||
Construction and Land Development
|
—
|
|
1,186
|
|
1,295
|
|
1,762
|
|
8,397
|
|
|||||
Farmland and Agricultural Production
|
—
|
|
—
|
|
—
|
|
1,353
|
|
—
|
|
|||||
Residential 1-4 Family
|
195
|
|
264
|
|
1,192
|
|
946
|
|
1,744
|
|
|||||
Multifamily
|
—
|
|
—
|
|
—
|
|
—
|
|
102
|
|
|||||
Commercial Real Estate
|
548
|
|
2,836
|
|
8,511
|
|
8,027
|
|
4,595
|
|
|||||
Commercial and Industrial
|
1,106
|
|
2,321
|
|
6,229
|
|
1,452
|
|
2,005
|
|
|||||
Consumer and other
|
10
|
|
26
|
|
604
|
|
—
|
|
35
|
|
|||||
Total charge-offs
|
$
|
1,859
|
|
$
|
6,633
|
|
$
|
17,831
|
|
$
|
13,540
|
|
$
|
16,878
|
|
Recoveries:
|
|
|
|
|
|
||||||||||
Construction and Land Development
|
71
|
|
73
|
|
1,470
|
|
605
|
|
503
|
|
|||||
Farmland and Agricultural Production
|
—
|
|
—
|
|
5
|
|
—
|
|
—
|
|
|||||
Residential 1-4 Family
|
254
|
|
32
|
|
266
|
|
84
|
|
78
|
|
|||||
Multifamily
|
—
|
|
—
|
|
—
|
|
—
|
|
15
|
|
|||||
Commercial Real Estate
|
1,235
|
|
1,292
|
|
394
|
|
1,123
|
|
863
|
|
|||||
Commercial and Industrial
|
202
|
|
315
|
|
627
|
|
547
|
|
162
|
|
|||||
Consumer and other
|
10
|
|
6
|
|
9
|
|
6
|
|
2
|
|
|||||
Total recoveries
|
$
|
1,772
|
|
$
|
1,718
|
|
$
|
2,771
|
|
$
|
2,365
|
|
$
|
1,623
|
|
Net charge-offs
|
87
|
|
4,915
|
|
15,060
|
|
11,175
|
|
15,255
|
|
|||||
Provision for loan losses
|
(2,077
|
)
|
3,000
|
|
8,002
|
|
7,062
|
|
17,447
|
|
|||||
Allowance for loan losses at end of period
|
$
|
11,741
|
|
$
|
13,905
|
|
$
|
15,820
|
|
$
|
22,878
|
|
$
|
26,991
|
|
Selected loan quality ratios:
|
|
|
|
|
|
||||||||||
Net charge-offs to average loans
|
0.01
|
%
|
0.73
|
%
|
2.28
|
%
|
1.70
|
%
|
2.02
|
%
|
|||||
Allowance to total loans
|
1.52
|
%
|
2.02
|
%
|
2.42
|
%
|
3.59
|
%
|
3.90
|
%
|
|||||
Allowance to nonperforming loans
|
794.38
|
%
|
198.73
|
%
|
68.21
|
%
|
81.88
|
%
|
80.07
|
%
|
|
At December 31,
|
|
|
||||||||||||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||||||
Balance at end of period applicable to:
|
Amount
|
% of Total Loans
|
Amount
|
% of Total Loans
|
Amount
|
% of Total Loans
|
Amount
|
% of Total Loans
|
Amount
|
% of Total Loans
|
|||||||||||||||
Construction and Land Development
|
$
|
813
|
|
7
|
%
|
$
|
758
|
|
5
|
%
|
$
|
2,711
|
|
17
|
%
|
$
|
4,755
|
|
21
|
%
|
$
|
6,252
|
|
23
|
|
Farmland and Agricultural Production
|
43
|
|
—
|
%
|
459
|
|
3
|
%
|
427
|
|
3
|
%
|
472
|
|
2
|
|
1,595
|
|
6
|
|
|||||
Residential 1-4 Family
|
1,370
|
|
12
|
%
|
1,199
|
|
9
|
%
|
1,440
|
|
9
|
%
|
2,562
|
|
11
|
|
2,408
|
|
9
|
|
|||||
Multifamily
|
141
|
|
1
|
%
|
67
|
|
1
|
%
|
97
|
|
1
|
%
|
209
|
|
1
|
|
313
|
|
1
|
|
|||||
Commercial Real Estate
|
4,892
|
|
42
|
%
|
6,828
|
|
49
|
%
|
7,812
|
|
49
|
%
|
11,655
|
|
51
|
|
11,125
|
|
41
|
|
|||||
Commercial
|
4,286
|
|
37
|
%
|
4,296
|
|
31
|
%
|
3,183
|
|
20
|
%
|
3,075
|
|
13
|
|
4,337
|
|
16
|
|
|||||
Consumer and other
|
196
|
|
1
|
%
|
298
|
|
2
|
%
|
150
|
|
1
|
%
|
150
|
|
1
|
|
280
|
|
1
|
|
|||||
Unallocated
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
681
|
|
3
|
|
|||||
Total
|
$
|
11,741
|
|
100
|
%
|
$
|
13,905
|
|
100
|
%
|
$
|
15,820
|
|
100
|
%
|
$
|
22,878
|
|
100
|
%
|
$
|
26,991
|
|
100
|
%
|
|
At December 31,
|
||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||
Nonaccrual loans
|
$
|
1,411
|
|
$
|
6,947
|
|
$
|
22,843
|
|
$
|
27,941
|
|
$
|
38,234
|
|
Accruing loans delinquent 90 days or more
|
67
|
|
50
|
|
351
|
|
—
|
|
—
|
|
|||||
Nonperforming loans
|
1,478
|
|
6,997
|
|
23,194
|
|
27,941
|
|
38,234
|
|
|||||
Troubled debt restructurings accruing interest
|
2,738
|
|
2,814
|
|
3,167
|
|
12,817
|
|
4,500
|
|
|
December 31, 2015
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
||||||||||||
Government sponsored enterprises
|
$
|
16,284
|
|
$
|
16,409
|
|
$
|
30,904
|
|
$
|
30,951
|
|
$
|
22,185
|
|
$
|
22,277
|
|
Residential collateralized mortgage obligations
|
62,701
|
|
62,364
|
|
44,095
|
|
44,274
|
|
23,444
|
|
23,237
|
|
||||||
Residential mortgage backed securities
|
28,494
|
|
28,291
|
|
27,208
|
|
27,217
|
|
27,924
|
|
28,006
|
|
||||||
Corporate securities
|
—
|
|
—
|
|
—
|
|
—
|
|
29,013
|
|
29,092
|
|
||||||
State and political subdivisions
|
96,480
|
|
98,540
|
|
65,240
|
|
66,245
|
|
38,217
|
|
38,704
|
|
||||||
Total securities available for sale
|
$
|
203,959
|
|
$
|
205,604
|
|
$
|
167,447
|
|
$
|
168,687
|
|
$
|
140,783
|
|
$
|
141,316
|
|
|
Within One Year
|
|
After One Year Within Five Years
|
|
After Five Years Within Ten Years
|
|
After Ten Years
|
|
Other Securities
|
||||||||||||||||||
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
||||||||||||||
Government sponsored enterprises
|
$
|
—
|
|
—
|
%
|
|
$
|
6,043
|
|
1.60
|
%
|
|
$
|
10,241
|
|
1.95
|
%
|
|
$
|
—
|
|
—
|
%
|
|
$
|
—
|
|
Residential collateralized mortgage obligations and residential mortgage backed securities
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
91,195
|
|
|||||
State and political subdivisions
|
4,216
|
|
2.00
|
%
|
|
19,367
|
|
2.08
|
%
|
|
35,546
|
|
2.43
|
%
|
|
37,351
|
|
2.93
|
%
|
|
—
|
|
|||||
|
$
|
4,216
|
|
2.00
|
%
|
|
$
|
25,410
|
|
1.97
|
%
|
|
$
|
45,787
|
|
2.32
|
%
|
|
$
|
37,351
|
|
2.93
|
%
|
|
$
|
91,195
|
|
|
December 31, 2015
|
December 31, 2014
|
||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||
Noninterest bearing demand deposits
|
$
|
196,063
|
|
22.64
|
%
|
$
|
158,329
|
|
20.58
|
%
|
NOW and money market accounts
|
336,197
|
|
38.82
|
%
|
269,977
|
|
35.09
|
%
|
||
Savings
|
36,207
|
|
4.18
|
%
|
30,211
|
|
3.93
|
%
|
||
Time deposit certificates of $250,000 or more
|
69,961
|
|
8.08
|
%
|
50,682
|
|
6.59
|
%
|
||
Time deposit certificates, $100,000 to $250,000
|
127,091
|
|
14.68
|
%
|
145,506
|
|
18.91
|
%
|
||
Other time deposit certificates
|
100,472
|
|
11.60
|
%
|
114,705
|
|
14.90
|
%
|
||
Total
|
$
|
865,991
|
|
100.00
|
%
|
$
|
769,410
|
|
100.00
|
%
|
|
December 31, 2015
|
December 31, 2014
|
||||
NOW and money market accounts
|
$
|
35,271
|
|
$
|
—
|
|
Time deposit certificates
|
11,874
|
|
9,145
|
|
||
|
$
|
47,145
|
|
$
|
9,145
|
|
|
December 31, 2015
|
|||||||||||
|
Time Deposits $250 and Greater
|
Time Deposits of $100 - $250
|
Time Deposits of Less than $100
|
Total
|
||||||||
Months to maturity:
|
|
|
|
|
||||||||
Three or less
|
$
|
18,927
|
|
$
|
19,945
|
|
$
|
16,427
|
|
$
|
55,299
|
|
Over Three to Six
|
7,573
|
|
17,279
|
|
12,364
|
|
37,216
|
|
||||
Over Six to Twelve
|
20,102
|
|
37,657
|
|
27,464
|
|
85,223
|
|
||||
Over Twelve
|
23,358
|
|
52,210
|
|
44,218
|
|
119,786
|
|
||||
Total
|
$
|
69,960
|
|
$
|
127,091
|
|
$
|
100,473
|
|
$
|
297,524
|
|
|
December 31,
|
||||||||
|
2015
|
2014
|
2013
|
||||||
(Dollars in thousands)
|
|
|
|
||||||
Securities sold under agreements to repurchase:
|
|
|
|
||||||
Balance:
|
|
|
|
||||||
Average daily outstanding
|
$
|
30,849
|
|
$
|
29,081
|
|
$
|
23,992
|
|
Outstanding at end of period
|
25,069
|
|
29,059
|
|
24,896
|
|
|||
Maximum month-end outstanding
|
37,474
|
|
32,668
|
|
32,431
|
|
|||
Rate:
|
|
|
|
||||||
Weighted average interest rate during the year
|
0.15
|
%
|
0.10
|
%
|
0.14
|
%
|
|||
Weighted average interest rate at end of the period
|
0.16
|
%
|
0.10
|
%
|
0.11
|
%
|
|||
|
|
|
|
||||||
FHLB borrowings:
|
|
|
|
||||||
Balance:
|
|
|
|
||||||
Average daily outstanding
|
$
|
1,686
|
|
$
|
1,017
|
|
$
|
330
|
|
Outstanding at end of period
|
16,000
|
|
—
|
|
—
|
|
|||
Maximum month-end outstanding
|
16,000
|
|
5,000
|
|
—
|
|
|||
Rate:
|
|
|
|
||||||
Weighted average interest rate during the year
|
0.18
|
%
|
0.13
|
%
|
0.15
|
%
|
|||
Weighted average interest rate at end of the period
|
0.24
|
%
|
—
|
%
|
—
|
%
|
|
Page
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
|
|
|
FINANCIAL STATEMENTS
|
|
First Community Financial Partners, Inc. and Subsidiaries
|
|
|
||||
Consolidated Balance Sheets
|
December 31,
|
|||||
|
2015
|
2014
|
||||
Assets
|
(in thousands, except per share data)
|
|||||
Cash and due from banks
|
$
|
10,699
|
|
$
|
13,329
|
|
Interest-bearing deposits in banks
|
7,406
|
|
19,667
|
|
||
Securities available for sale
|
205,604
|
|
168,687
|
|
||
Non-marketable equity securities
|
1,367
|
|
1,367
|
|
||
Mortgage loans held for sale
|
400
|
|
738
|
|
||
Loans, net of allowance for loan losses of $11,741 in 2015; $13,905 in 2014
|
760,578
|
|
675,288
|
|
||
Premises and equipment, net
|
18,529
|
|
19,369
|
|
||
Foreclosed assets
|
5,487
|
|
2,530
|
|
||
Cash surrender value of life insurance
|
16,561
|
|
4,323
|
|
||
Deferred tax asset, net
|
9,191
|
|
14,233
|
|
||
Accrued interest receivable and other assets
|
4,830
|
|
4,544
|
|
||
Total assets
|
$
|
1,040,652
|
|
$
|
924,075
|
|
|
|
|
||||
Liabilities and Shareholders’ Equity
|
|
|
||||
Liabilities
|
|
|
||||
Deposits
|
|
|
||||
Noninterest bearing
|
$
|
196,063
|
|
$
|
158,329
|
|
Interest bearing
|
669,928
|
|
611,081
|
|
||
Total deposits
|
865,991
|
|
769,410
|
|
||
Other borrowed funds
|
53,015
|
|
29,529
|
|
||
Subordinated debt
|
15,300
|
|
29,133
|
|
||
Accrued interest payable and other liabilities
|
3,305
|
|
3,950
|
|
||
Total liabilities
|
937,611
|
|
832,022
|
|
||
|
|
|
||||
Concentrations, Commitments and Contingencies (Note 11)
|
|
|
|
|
||
|
|
|
||||
First Community Financial Partners, Inc. Shareholders’ Equity
|
|
|
||||
Common stock, $1.00 par value; 60,000,000 shares authorized; 17,026,941 issued and outstanding at December 31, 2015 and 16,668,002 issued and outstanding at December 31, 2014
|
17,027
|
|
16,668
|
|
||
Additional paid-in capital
|
82,211
|
|
81,648
|
|
||
Retained earnings (accumulated deficit)
|
2,800
|
|
(7,019
|
)
|
||
Accumulated other comprehensive income
|
1,003
|
|
756
|
|
||
Total shareholders' equity
|
103,041
|
|
92,053
|
|
||
Total liabilities and shareholders' equity
|
$
|
1,040,652
|
|
$
|
924,075
|
|
|
|
|
||||
See Notes to Consolidated Financial Statements.
|
|
|
First Community Financial Partners, Inc. and Subsidiaries
|
|
|
||||
Consolidated Statements of Cash Flows
|
|
|
||||
|
December 31,
|
|||||
|
2015
|
2014
|
||||
|
(in thousands)
|
|||||
Cash Flows From Operating Activities
|
|
|
||||
Net income applicable to First Community Financial Partners, Inc.
|
$
|
9,819
|
|
$
|
5,883
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
||||
Net amortization of securities
|
1,929
|
|
737
|
|
||
Provision for loan losses
|
(2,077
|
)
|
3,000
|
|
||
Gain on sale of foreclosed assets, net
|
(13
|
)
|
(2
|
)
|
||
Writedown of foreclosed assets
|
200
|
|
417
|
|
||
Net accretion (amortization) of deferred loan fees
|
87
|
|
(75
|
)
|
||
Warrant accretion
|
6
|
|
28
|
|
||
Depreciation and amortization of premises and equipment
|
1,293
|
|
1,250
|
|
||
Realized gains on sales of available for sale securities, net
|
(484
|
)
|
(912
|
)
|
||
Proceeds from life insurance
|
—
|
|
412
|
|
||
Increase in cash surrender value of life insurance
|
(12,238
|
)
|
(222
|
)
|
||
Deferred income taxes
|
4,884
|
|
2,273
|
|
||
Proceeds from sale of loans
|
—
|
|
9,446
|
|
||
Gain on sale of loans
|
—
|
|
(39
|
)
|
||
Net increase in mortgage loans held for sale
|
338
|
|
(738
|
)
|
||
Net decrease in loans held for sale
|
—
|
|
2,619
|
|
||
Increase in accrued interest receivable and other assets
|
(286
|
)
|
(378
|
)
|
||
Decrease in accrued interest payable and other liabilities
|
(411
|
)
|
(1,858
|
)
|
||
Restricted stock compensation expense
|
838
|
|
828
|
|
||
Stock option compensation expense
|
71
|
|
—
|
|
||
Net cash provided by operating activities
|
3,956
|
|
22,669
|
|
||
Cash Flows From Investing Activities
|
|
|
||||
Net change in interest bearing deposits in banks
|
12,261
|
|
9,625
|
|
||
Activity in available for sale securities:
|
|
|
||||
Purchases
|
(88,757
|
)
|
(126,494
|
)
|
||
Maturities, prepayments and calls
|
20,350
|
|
28,408
|
|
||
Sales
|
30,450
|
|
71,597
|
|
||
Purchases of non-marketable equity securities
|
—
|
|
(400
|
)
|
||
Net increase in loans
|
(86,591
|
)
|
(51,405
|
)
|
||
Purchases of premises and equipment
|
(453
|
)
|
(4,239
|
)
|
||
Proceeds from sale of foreclosed assets
|
147
|
|
1,567
|
|
||
Net cash used in investing activities
|
(112,593
|
)
|
(71,341
|
)
|
||
Cash Flows From Financing Activities
|
|
|
||||
Net increase in deposits
|
96,581
|
|
44,009
|
|
||
Cash paid on redemption of subordinated debt
|
(14,060
|
)
|
—
|
|
||
Net increase in other borrowings
|
23,486
|
|
3,966
|
|
||
Proceeds from issuance of subordinated debt
|
—
|
|
9,800
|
|
||
Dividends paid on preferred shares
|
—
|
|
(325
|
)
|
||
Repurchase of preferred shares
|
—
|
|
(6,264
|
)
|
||
Net cash provided by financing activities
|
106,007
|
|
51,186
|
|
||
Net change in cash and due from banks
|
(2,630
|
)
|
2,514
|
|
||
Cash and due from banks:
|
|
|
||||
Beginning
|
13,329
|
|
10,815
|
|
||
Ending
|
$
|
10,699
|
|
$
|
13,329
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
||||
Cash payments for interest
|
$
|
6,421
|
|
$
|
6,428
|
|
Supplemental Schedule of Noncash Investing and Financing Activities
|
|
|
||||
Transfer of loans to foreclosed assets
|
3,291
|
|
96
|
|
||
|
|
|
||||
See Notes to Consolidated Financial Statements.
|
|
|
Note 1.
|
Summary of Significant Accounting Policies
|
|
Years Ended December 31,
|
|||||
|
2015
|
2014
|
||||
|
|
|
||||
Undistributed earnings allocated to common stock
|
$
|
9,819
|
|
$
|
5,883
|
|
Less: preferred stock dividends and discount accretion
|
—
|
|
(526
|
)
|
||
Redemption of preferred shares
|
—
|
|
5
|
|
||
Net income allocated to common stock
|
$
|
9,819
|
|
$
|
5,362
|
|
|
|
|
||||
Weighted average shares outstanding for basic earnings per common share
|
16,939,010
|
|
16,515,489
|
|
||
Dilutive effect of stock-based compensation and warrants
|
146,742
|
|
225,726
|
|
||
Weighted average shares outstanding for diluted earnings per common share
|
17,085,752
|
|
16,741,215
|
|
||
|
|
|
||||
Basic income per common share
|
$
|
0.58
|
|
$
|
0.32
|
|
Diluted income per common share
|
0.57
|
|
0.32
|
|
Note 2.
|
Securities Available for Sale
|
December 31, 2015
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||
Government sponsored enterprises
|
$
|
16,284
|
|
$
|
125
|
|
$
|
—
|
|
$
|
16,409
|
|
Residential collateralized mortgage obligations
|
62,701
|
|
138
|
|
475
|
|
62,364
|
|
||||
Residential mortgage backed securities
|
28,494
|
|
65
|
|
268
|
|
28,291
|
|
||||
State and political subdivisions
|
96,480
|
|
2,178
|
|
118
|
|
98,540
|
|
||||
|
$
|
203,959
|
|
$
|
2,506
|
|
$
|
861
|
|
$
|
205,604
|
|
December 31, 2014
|
|
|
|
|
||||||||
Government sponsored enterprises
|
$
|
30,904
|
|
$
|
83
|
|
$
|
36
|
|
$
|
30,951
|
|
Residential collateralized mortgage obligations
|
44,095
|
|
241
|
|
62
|
|
44,274
|
|
||||
Residential mortgage backed securities
|
27,208
|
|
137
|
|
128
|
|
27,217
|
|
||||
State and political subdivisions
|
65,240
|
|
1,096
|
|
91
|
|
66,245
|
|
||||
|
$
|
167,447
|
|
$
|
1,557
|
|
$
|
317
|
|
$
|
168,687
|
|
|
Amortized
|
Fair
|
||||
|
Cost
|
Value
|
||||
Within 1 year
|
$
|
4,216
|
|
$
|
4,244
|
|
Over 1 year through 5 years
|
25,410
|
|
25,729
|
|
||
Over 5 years through 10 years
|
45,787
|
|
46,421
|
|
||
Over 10 years
|
37,351
|
|
38,555
|
|
||
Residential collateralized mortgage obligations and mortgage backed securities
|
91,195
|
|
90,655
|
|
||
|
$
|
203,959
|
|
$
|
205,604
|
|
Note 3.
|
Loans
|
|
December 31, 2015
|
December 31, 2014
|
||||
Construction and Land Development
|
$
|
22,082
|
|
$
|
18,700
|
|
Farmland and Agricultural Production
|
9,989
|
|
9,350
|
|
||
Residential 1-4 Family
|
135,864
|
|
100,773
|
|
||
Multifamily
|
34,272
|
|
24,426
|
|
||
Commercial Real Estate
|
381,098
|
|
353,973
|
|
||
Commercial and Industrial
|
179,623
|
|
171,452
|
|
||
Consumer and other
|
9,417
|
|
10,706
|
|
||
|
772,345
|
|
689,380
|
|
||
Net deferred loan fees
|
(26
|
)
|
(187
|
)
|
||
Allowance for loan losses
|
(11,741
|
)
|
(13,905
|
)
|
||
|
$
|
760,578
|
|
$
|
675,288
|
|
December 31, 2015
|
Current
|
30-59 Days Past Due
|
60-89 Days Past Due
|
90+ Days Past Due and Still Accruing
|
Total Accruing Loans
|
Non-accrual Loans
|
Total Loans
|
|||||||||||||
Construction and Land Development
|
$
|
21,885
|
|
$
|
—
|
|
$
|
197
|
|
—
|
|
$
|
22,082
|
|
$
|
—
|
|
$
|
22,082
|
|
Farmland and Agricultural Production
|
9,989
|
|
—
|
|
—
|
|
—
|
|
9,989
|
|
—
|
|
9,989
|
|
||||||
Residential 1-4 Family
|
135,632
|
|
182
|
|
—
|
|
—
|
|
135,814
|
|
50
|
|
135,864
|
|
||||||
Multifamily
|
34,272
|
|
—
|
|
—
|
|
—
|
|
34,272
|
|
—
|
|
34,272
|
|
||||||
Commercial Real Estate
|
|
|
|
|
|
|
|
|||||||||||||
Retail
|
95,570
|
|
—
|
|
—
|
|
—
|
|
95,570
|
|
—
|
|
95,570
|
|
||||||
Office
|
55,151
|
|
—
|
|
—
|
|
—
|
|
55,151
|
|
—
|
|
55,151
|
|
||||||
Industrial and Warehouse
|
65,536
|
|
—
|
|
—
|
|
—
|
|
65,536
|
|
—
|
|
65,536
|
|
||||||
Health Care
|
29,985
|
|
—
|
|
—
|
|
—
|
|
29,985
|
|
—
|
|
29,985
|
|
||||||
Other
|
134,762
|
|
—
|
|
—
|
|
—
|
|
134,762
|
|
94
|
|
134,856
|
|
||||||
Commercial and Industrial
|
178,289
|
|
—
|
|
—
|
|
67
|
|
178,356
|
|
1,267
|
|
179,623
|
|
||||||
Consumer and other
|
9,417
|
|
—
|
|
—
|
|
—
|
|
9,417
|
|
—
|
|
9,417
|
|
||||||
Total
|
$
|
770,488
|
|
$
|
182
|
|
$
|
197
|
|
67
|
|
$
|
770,934
|
|
$
|
1,411
|
|
$
|
772,345
|
|
December 31, 2014
|
Current
|
30-59 Days Past Due
|
60-89 Days Past Due
|
90+ Days Past Due and Still Accruing
|
Total Accruing Loans
|
Non-accrual Loans
|
Total Loans
|
||||||||||||||
Construction and Land Development
|
$
|
18,619
|
|
$
|
—
|
|
$
|
81
|
|
$
|
—
|
|
$
|
18,700
|
|
$
|
—
|
|
$
|
18,700
|
|
Farmland and Agricultural Production
|
9,350
|
|
—
|
|
—
|
|
—
|
|
9,350
|
|
—
|
|
9,350
|
|
|||||||
Residential 1-4 Family
|
100,285
|
|
—
|
|
109
|
|
—
|
|
100,394
|
|
379
|
|
100,773
|
|
|||||||
Multifamily
|
24,426
|
|
—
|
|
—
|
|
—
|
|
24,426
|
|
—
|
|
24,426
|
|
|||||||
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail
|
91,725
|
|
—
|
|
—
|
|
—
|
|
91,725
|
|
—
|
|
91,725
|
|
|||||||
Office
|
44,255
|
|
—
|
|
—
|
|
—
|
|
44,255
|
|
—
|
|
44,255
|
|
|||||||
Industrial and Warehouse
|
57,410
|
|
—
|
|
—
|
|
—
|
|
57,410
|
|
1,907
|
|
59,317
|
|
|||||||
Health Care
|
26,974
|
|
—
|
|
—
|
|
—
|
|
26,974
|
|
—
|
|
26,974
|
|
|||||||
Other
|
128,940
|
|
—
|
|
—
|
|
—
|
|
128,940
|
|
2,762
|
|
131,702
|
|
|||||||
Commercial and Industrial
|
169,395
|
|
—
|
|
118
|
|
50
|
|
169,563
|
|
1,889
|
|
171,452
|
|
|||||||
Consumer and other
|
10,695
|
|
1
|
|
—
|
|
—
|
|
10,696
|
|
10
|
|
10,706
|
|
|||||||
Total
|
$
|
682,074
|
|
$
|
1
|
|
$
|
308
|
|
$
|
50
|
|
$
|
682,433
|
|
$
|
6,947
|
|
$
|
689,380
|
|
December 31, 2015
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||
Construction and Land Development
|
$
|
19,450
|
|
$
|
2,632
|
|
$
|
—
|
|
$
|
—
|
|
$
|
22,082
|
|
Farmland and Agricultural Production
|
9,989
|
|
—
|
|
—
|
|
—
|
|
9,989
|
|
|||||
Multifamily
|
33,598
|
|
674
|
|
—
|
|
—
|
|
34,272
|
|
|||||
Commercial Real Estate
|
|
|
|
|
|
||||||||||
Retail
|
87,665
|
|
—
|
|
7,905
|
|
—
|
|
95,570
|
|
|||||
Office
|
55,151
|
|
—
|
|
—
|
|
—
|
|
55,151
|
|
|||||
Industrial and Warehouse
|
64,699
|
|
837
|
|
—
|
|
—
|
|
65,536
|
|
|||||
Health Care
|
29,985
|
|
—
|
|
—
|
|
—
|
|
29,985
|
|
|||||
Other
|
128,988
|
|
2,664
|
|
3,192
|
|
12
|
|
134,856
|
|
|||||
Commercial and Industrial
|
173,324
|
|
4,714
|
|
355
|
|
1,230
|
|
179,623
|
|
|||||
Total
|
$
|
602,849
|
|
$
|
11,521
|
|
$
|
11,452
|
|
$
|
1,242
|
|
$
|
627,064
|
|
December 31, 2015
|
Performing
|
Non-performing*
|
Total
|
||||||
Residential 1-4 Family
|
$
|
135,814
|
|
$
|
50
|
|
$
|
135,864
|
|
Consumer and other
|
9,417
|
|
—
|
|
9,417
|
|
|||
Total
|
$
|
145,231
|
|
$
|
50
|
|
$
|
145,281
|
|
December 31, 2014
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||
Construction and Land Development
|
$
|
14,900
|
|
$
|
3,800
|
|
$
|
—
|
|
—
|
|
$
|
18,700
|
|
Farmland and Agricultural Production
|
9,350
|
|
—
|
|
—
|
|
—
|
|
9,350
|
|
||||
Multifamily
|
24,426
|
|
—
|
|
—
|
|
—
|
|
24,426
|
|
||||
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
||||
Retail
|
78,258
|
|
13,467
|
|
—
|
|
—
|
|
91,725
|
|
||||
Office
|
44,255
|
|
—
|
|
—
|
|
—
|
|
44,255
|
|
||||
Industrial and Warehouse
|
56,316
|
|
1,094
|
|
—
|
|
1,907
|
|
59,317
|
|
||||
Health Care
|
26,974
|
|
—
|
|
—
|
|
—
|
|
26,974
|
|
||||
Other
|
121,526
|
|
4,185
|
|
3,329
|
|
2,662
|
|
131,702
|
|
||||
Commercial and Industrial
|
159,648
|
|
8,706
|
|
2,116
|
|
982
|
|
171,452
|
|
||||
Total
|
$
|
535,653
|
|
$
|
31,252
|
|
$
|
5,445
|
|
5,551
|
|
$
|
577,901
|
|
December 31, 2014
|
Performing
|
Non-performing*
|
Total
|
||||||
Residential 1-4 Family
|
$
|
100,394
|
|
$
|
379
|
|
$
|
100,773
|
|
Consumer and other
|
10,696
|
|
10
|
|
10,706
|
|
|||
Total
|
$
|
111,090
|
|
$
|
389
|
|
$
|
111,479
|
|
December 31, 2015
|
Construction and Land Development
|
Farmland and Agricultural Production
|
Residential 1-4 Family
|
Multifamily
|
Commercial Real Estate
|
Commercial and Industrial
|
Consumer and other
|
Total
|
||||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance
|
$
|
758
|
|
$
|
459
|
|
$
|
1,199
|
|
$
|
67
|
|
$
|
6,828
|
|
$
|
4,296
|
|
$
|
298
|
|
$
|
13,905
|
|
Provision for loan losses
|
(16
|
)
|
(416
|
)
|
112
|
|
74
|
|
(2,623
|
)
|
894
|
|
(102
|
)
|
(2,077
|
)
|
||||||||
Loans charged-off
|
—
|
|
—
|
|
(195
|
)
|
—
|
|
(548
|
)
|
(1,106
|
)
|
(10
|
)
|
(1,859
|
)
|
||||||||
Recoveries of loans previously charged-off
|
71
|
|
—
|
|
254
|
|
—
|
|
1,235
|
|
202
|
|
10
|
|
1,772
|
|
||||||||
Ending balance
|
$
|
813
|
|
$
|
43
|
|
$
|
1,370
|
|
$
|
141
|
|
$
|
4,892
|
|
$
|
4,286
|
|
$
|
196
|
|
$
|
11,741
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
||||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance
|
$
|
2,711
|
|
$
|
427
|
|
$
|
1,440
|
|
$
|
97
|
|
$
|
7,812
|
|
$
|
3,183
|
|
$
|
150
|
|
$
|
15,820
|
|
Provision for loan losses
|
(840
|
)
|
32
|
|
(9
|
)
|
(30
|
)
|
560
|
|
3,119
|
|
168
|
|
3,000
|
|
||||||||
Loans charged-off
|
(1,186
|
)
|
—
|
|
(264
|
)
|
—
|
|
(2,836
|
)
|
(2,321
|
)
|
(26
|
)
|
(6,633
|
)
|
||||||||
Recoveries of loans previously charged-off
|
73
|
|
—
|
|
32
|
|
—
|
|
1,292
|
|
315
|
|
6
|
|
1,718
|
|
||||||||
Ending balance
|
$
|
758
|
|
$
|
459
|
|
$
|
1,199
|
|
$
|
67
|
|
$
|
6,828
|
|
$
|
4,296
|
|
$
|
298
|
|
$
|
13,905
|
|
December 31, 2015
|
Construction and Land Development
|
Farmland and Agricultural Production
|
Residential 1-4 Family
|
Multifamily
|
Commercial Real Estate
|
Commercial and Industrial
|
Consumer and other
|
Total
|
||||||||||||||||
Period-ended amount allocated to:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
—
|
|
$
|
—
|
|
$
|
30
|
|
$
|
—
|
|
$
|
—
|
|
$
|
441
|
|
$
|
—
|
|
$
|
471
|
|
Collectively evaluated for impairment
|
813
|
|
43
|
|
1,340
|
|
141
|
|
4,892
|
|
3,845
|
|
196
|
|
11,270
|
|
||||||||
Ending balance
|
$
|
813
|
|
$
|
43
|
|
$
|
1,370
|
|
$
|
141
|
|
$
|
4,892
|
|
$
|
4,286
|
|
$
|
196
|
|
$
|
11,741
|
|
Loans:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
—
|
|
$
|
—
|
|
$
|
1,661
|
|
$
|
—
|
|
$
|
4,381
|
|
$
|
3,777
|
|
$
|
—
|
|
$
|
9,819
|
|
Collectively evaluated for impairment
|
22,082
|
|
9,989
|
|
134,203
|
|
34,272
|
|
376,717
|
|
175,846
|
|
9,417
|
|
762,526
|
|
||||||||
Ending balance
|
$
|
22,082
|
|
$
|
9,989
|
|
$
|
135,864
|
|
$
|
34,272
|
|
$
|
381,098
|
|
$
|
179,623
|
|
$
|
9,417
|
|
$
|
772,345
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
||||||||||||||||
Period-ended amount allocated to:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
—
|
|
—
|
|
$
|
29
|
|
$
|
—
|
|
$
|
—
|
|
$
|
561
|
|
$
|
—
|
|
$
|
590
|
|
|
Collectively evaluated for impairment
|
758
|
|
459
|
|
1,170
|
|
67
|
|
6,828
|
|
3,735
|
|
298
|
|
13,315
|
|
||||||||
Ending balance
|
$
|
758
|
|
$
|
459
|
|
$
|
1,199
|
|
$
|
67
|
|
$
|
6,828
|
|
$
|
4,296
|
|
$
|
298
|
|
$
|
13,905
|
|
Loans:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
—
|
|
—
|
|
$
|
2,020
|
|
$
|
—
|
|
$
|
9,084
|
|
$
|
4,495
|
|
$
|
11
|
|
$
|
15,610
|
|
|
Collectively evaluated for impairment
|
18,700
|
|
9,350
|
|
98,753
|
|
24,426
|
|
344,889
|
|
166,957
|
|
10,695
|
|
673,770
|
|
||||||||
Ending balance
|
$
|
18,700
|
|
$
|
9,350
|
|
$
|
100,773
|
|
$
|
24,426
|
|
$
|
353,973
|
|
$
|
171,452
|
|
$
|
10,706
|
|
$
|
689,380
|
|
December 31, 2015
|
|
|
|||||||||||||
|
Unpaid Principal Balance
|
Recorded Investment
|
Allowance for Loan Losses Allocated
|
Average Recorded Investment
|
Interest Income Recognized
|
||||||||||
With no related allowance recorded:
|
|
|
|
|
|
||||||||||
Construction and Land Development
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Farmland and Agricultural Production
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Residential 1-4 Family
|
1,232
|
|
1,193
|
|
—
|
|
1,280
|
|
61
|
|
|||||
Multifamily
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Commercial Real Estate
|
|
|
|
|
|
||||||||||
Retail
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Office
|
494
|
|
494
|
|
—
|
|
502
|
|
26
|
|
|||||
Industrial and Warehouse
|
—
|
|
—
|
|
—
|
|
1,441
|
|
—
|
|
|||||
Health Care
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Other
|
3,952
|
|
3,887
|
|
—
|
|
5,015
|
|
127
|
|
|||||
Commercial and Industrial
|
3,331
|
|
3,131
|
|
—
|
|
3,640
|
|
130
|
|
|||||
Consumer and other
|
—
|
|
—
|
|
—
|
|
4
|
|
—
|
|
|||||
With an allowance recorded:
|
|
|
|
|
|
||||||||||
Construction and Land Development
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Farmland and Agricultural Production
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Residential 1-4 Family
|
468
|
|
468
|
|
30
|
|
473
|
|
23
|
|
|||||
Multifamily
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Commercial Real Estate
|
|
|
|
|
|
||||||||||
Retail
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Office
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Industrial and Warehouse
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Health Care
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Other
|
—
|
|
—
|
|
—
|
|
64
|
|
—
|
|
|||||
Commercial and Industrial
|
1,109
|
|
646
|
|
441
|
|
491
|
|
—
|
|
|||||
Consumer and other
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Total
|
$
|
10,586
|
|
$
|
9,819
|
|
$
|
471
|
|
$
|
12,910
|
|
$
|
367
|
|
December 31, 2014
|
|||||||||||||||
|
Unpaid Principal Balance
|
Recorded Investment
|
Allowance for Loan Losses Allocated
|
Average Recorded Investment
|
Interest Income Recognized
|
||||||||||
With no related allowance recorded:
|
|
|
|
|
|
||||||||||
Construction and Land Development
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Farmland and Agricultural Production
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Residential 1-4 Family
|
1,732
|
|
1,543
|
|
—
|
|
1,298
|
|
63
|
|
|||||
Multifamily
|
—
|
|
—
|
|
—
|
|
119
|
|
—
|
|
|||||
Commercial Real Estate
|
|
|
|
|
|
||||||||||
Retail
|
—
|
|
—
|
|
—
|
|
707
|
|
—
|
|
|||||
Office
|
511
|
|
510
|
|
—
|
|
779
|
|
25
|
|
|||||
Industrial and Warehouse
|
1,994
|
|
1,907
|
|
—
|
|
1,550
|
|
—
|
|
|||||
Health Care
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|||||
Other
|
9,658
|
|
6,667
|
|
—
|
|
6,126
|
|
144
|
|
|||||
Commercial and Industrial
|
3,733
|
|
3,534
|
|
—
|
|
4,147
|
|
183
|
|
|||||
Consumer and other
|
20
|
|
11
|
|
—
|
|
14
|
|
—
|
|
|||||
With an allowance recorded:
|
|
|
|
|
|
||||||||||
Construction and Land Development
|
—
|
|
—
|
|
—
|
|
887
|
|
—
|
|
|||||
Farmland and Agricultural Production
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Residential 1-4 Family
|
477
|
|
477
|
|
29
|
|
637
|
|
31
|
|
|||||
Multifamily
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Commercial Real Estate
|
|
|
|
|
|
||||||||||
Retail
|
—
|
|
—
|
|
—
|
|
1,907
|
|
—
|
|
|||||
Office
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Industrial and Warehouse
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Health Care
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Other
|
—
|
|
—
|
|
—
|
|
1,084
|
|
—
|
|
|||||
Commercial and Industrial
|
1,312
|
|
961
|
|
561
|
|
453
|
|
—
|
|
|||||
Consumer and other
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Total
|
$
|
19,437
|
|
$
|
15,610
|
|
$
|
590
|
|
$
|
19,708
|
|
$
|
446
|
|
|
Years ended December 31,
|
||||||||||
|
2015
|
2014
|
|||||||||
|
Recorded Investment
|
Number of Loans
|
Recorded Investment
|
Number of Loans
|
|||||||
Balance, beginning
|
$
|
5,621
|
|
10
|
|
$
|
8,274
|
|
$
|
11
|
|
Additions to troubled debt restructurings
|
—
|
|
—
|
|
3,711
|
|
6
|
|
|||
Removal of troubled debt restructurings
|
(309
|
)
|
(1
|
)
|
—
|
|
—
|
|
|||
Charge-off related to troubled debt restructurings
|
—
|
|
—
|
|
(780
|
)
|
—
|
|
|||
Transfers to other real estate owned
|
(1,486
|
)
|
(1
|
)
|
(30
|
)
|
—
|
|
|||
Repayments and other reductions
|
(994
|
)
|
(2
|
)
|
(5,554
|
)
|
(7
|
)
|
|||
Balance, ending
|
$
|
2,832
|
|
6
|
|
$
|
5,621
|
|
10
|
|
|
Years ended December 31,
|
|||||
|
2015
|
2014
|
||||
Balance, beginning
|
$
|
35,583
|
|
$
|
30,896
|
|
New loans
|
5,313
|
|
9,677
|
|
||
Repayments and other reductions
|
(1,720
|
)
|
(3,117
|
)
|
||
Transfer from related party status
|
—
|
|
(1,873
|
)
|
||
Balance, ending
|
$
|
39,176
|
|
$
|
35,583
|
|
Note 4.
|
Premises and Equipment
|
|
December 31,
|
|||||
|
2015
|
2014
|
||||
|
|
|
||||
Land
|
$
|
4,226
|
|
$
|
4,226
|
|
Building and building improvements
|
18,044
|
|
17,793
|
|
||
Furniture and equipment
|
4,238
|
|
4,036
|
|
||
|
26,508
|
|
26,055
|
|
||
Less: accumulated depreciation
|
7,979
|
|
6,686
|
|
||
|
$
|
18,529
|
|
$
|
19,369
|
|
2016
|
103
|
|
|
2017
|
103
|
|
|
2018
|
103
|
|
|
2019
|
103
|
|
|
2020
|
103
|
|
|
Thereafter
|
588
|
|
|
|
$
|
1,103
|
|
Note 5.
|
Foreclosed Assets
|
|
Years ended December 31,
|
|||||
|
2015
|
2014
|
||||
|
|
|
||||
Beginning Balance
|
$
|
2,530
|
|
$
|
4,416
|
|
Transfers of loans
|
3,291
|
|
96
|
|
||
Writedown to realizable value
|
(200
|
)
|
(417
|
)
|
||
Gain (loss) on sale of foreclosed assets
|
13
|
|
2
|
|
||
Proceeds on sale
|
(147
|
)
|
(1,567
|
)
|
||
Ending Balance
|
$
|
5,487
|
|
$
|
2,530
|
|
|
Years ended December 31,
|
|||||
|
2015
|
2014
|
||||
|
|
|
||||
Writedown to realizable value
|
$
|
200
|
|
$
|
417
|
|
Operating expenses, net of rental income
|
130
|
|
219
|
|
||
|
$
|
330
|
|
$
|
636
|
|
Note 6.
|
Deposits
|
|
December 31, 2015
|
December 31, 2014
|
||||
NOW and money market accounts
|
$
|
336,197
|
|
$
|
269,977
|
|
Savings
|
36,207
|
|
30,211
|
|
||
Time deposit certificates of $250,000 or more
|
69,961
|
|
50,682
|
|
||
Time deposit certificates of $100,000 to $250,000
|
127,091
|
|
145,506
|
|
||
Other time deposit certificates
|
100,472
|
|
114,705
|
|
||
|
$
|
669,928
|
|
$
|
611,081
|
|
|
December 31, 2015
|
December 31, 2014
|
||||
NOW and money market accounts
|
$
|
35,271
|
|
$
|
—
|
|
Time deposit certificates
|
11,874
|
|
9,145
|
|
||
|
$
|
47,145
|
|
$
|
9,145
|
|
2016
|
$
|
177,739
|
|
2017
|
72,289
|
|
|
2018
|
30,442
|
|
|
2019
|
14,497
|
|
|
2020
|
2,557
|
|
|
|
$
|
297,524
|
|
Note 7.
|
Subordinated Debt
|
Date of issuance
|
Call date
|
Maturity Date
|
Interest rate
|
2015
|
2014
|
||||
|
|
|
|
|
|
||||
May 8, 2009
|
May 8, 2014
|
May 8, 2019
|
8.000%
|
$
|
—
|
|
$
|
4,060
|
|
March 12, 2013
|
March 12, 2015
|
March 12, 2023
|
9.000%
|
—
|
|
9,773
|
|
||
September 30, 2013
|
September 30, 2018
|
September 30, 2021
|
8.625%
|
5,500
|
|
5,500
|
|
||
October 31, 2014
|
October 31, 2019
|
October 31, 2022
|
7.00%
|
9,800
|
|
9,800
|
|
||
Total subordinated debt
|
|
|
|
$
|
15,300
|
|
$
|
29,133
|
|
Note 8.
|
Other Borrowed Funds
|
|
December 31, 2015
|
December 31, 2014
|
||||
Securities sold under agreements to repurchase
|
$
|
25,069
|
|
$
|
29,059
|
|
Federal Home Loan Bank Advances
|
|
|
||||
Maturity dates, fixed interest rate
|
|
|
||||
Matures January 6, 2016, 0.28%
|
11,000
|
|
—
|
|
||
Matures January 4, 2016, 0.16%
|
5,000
|
|
—
|
|
||
Secured borrowings
|
11,946
|
|
—
|
|
||
Mortgage note payable
|
—
|
|
470
|
|
||
|
$
|
53,015
|
|
$
|
29,529
|
|
|
December 31, 2015
|
December 31, 2014
|
||||
Sweep repurchase agreements
|
$
|
25,069
|
|
$
|
29,059
|
|
Weighted average rate
|
0.16
|
%
|
0.10
|
%
|
||
Securities underlying the agreements:
|
|
|
||||
Carrying value
|
$
|
40,101
|
|
$
|
30,787
|
|
Fair value
|
$
|
39,949
|
|
$
|
31,042
|
|
|
|
|
Note 9.
|
Income Taxes
|
|
For years ended December 31,
|
|||||
|
2015
|
2014
|
||||
Current
|
$
|
116
|
|
$
|
464
|
|
Deferred
|
4,884
|
|
2,273
|
|
||
|
$
|
5,000
|
|
$
|
2,737
|
|
|
For years ended December 31,
|
|||||
|
2015
|
2014
|
||||
Federal income tax at statutory rate
|
$
|
5,187
|
|
$
|
3,017
|
|
Increase (decrease) due to:
|
|
|
||||
Federal tax exempt
|
(606
|
)
|
(331
|
)
|
||
State income tax, net of federal benefit
|
758
|
|
541
|
|
||
Benefit of income taxed at lower rate
|
(148
|
)
|
(86
|
)
|
||
Tax exempt income
|
(29
|
)
|
(25
|
)
|
||
Cash surrender value of life insurance
|
(81
|
)
|
(186
|
)
|
||
Other
|
(81
|
)
|
(193
|
)
|
||
|
$
|
5,000
|
|
$
|
2,737
|
|
|
December 31, 2015
|
December 31, 2014
|
|
|||
Deferred tax assets:
|
|
|
||||
Allowance for loan losses
|
$
|
4,169
|
|
$
|
4,836
|
|
Merger expenses
|
140
|
|
156
|
|
||
Organization expenses
|
226
|
|
262
|
|
||
Net operating losses
|
3,774
|
|
8,320
|
|
||
Contribution carryforward
|
5
|
|
38
|
|
||
Non-qualified stock options
|
644
|
|
860
|
|
||
Foreclosed assets
|
315
|
|
291
|
|
||
Tax credits
|
334
|
|
374
|
|
||
Other
|
135
|
|
76
|
|
||
|
9,742
|
|
15,213
|
|
||
Deferred tax liabilities:
|
|
|
|
|
||
Depreciation
|
(186
|
)
|
(334
|
)
|
||
Unrealized gains on securities available for sale
|
(642
|
)
|
(484
|
)
|
||
Other
|
277
|
|
(162
|
)
|
||
|
(551
|
)
|
(980
|
)
|
||
Net deferred tax asset
|
$
|
9,191
|
|
$
|
14,233
|
|
Note 10.
|
Stock Compensation Plans
|
|
December 31, 2015
|
December 31, 2014
|
||||||||||||||
|
Shares
|
Weighted Average Exercise Price
|
Aggregate Intrinsic Value
|
Shares
|
Weighted Average Exercise Price
|
Aggregate Intrinsic Value
|
||||||||||
Outstanding at beginning of year
|
1,089,404
|
|
$
|
7.00
|
|
$
|
—
|
|
1,091,204
|
|
$
|
7.00
|
|
$
|
—
|
|
Granted
|
217,500
|
|
5.20
|
|
444
|
|
—
|
|
—
|
|
|
|||||
Exercised
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|||||
Canceled
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|||||
Expired
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|||||
Forfeited
|
(1,400
|
)
|
8.25
|
|
—
|
|
(1,800
|
)
|
8.86
|
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Outstanding at end of period
|
1,305,504
|
|
$
|
6.69
|
|
$
|
1,308
|
|
1,089,404
|
|
$
|
7.00
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||||||
Exercisable at end of period
|
1,088,004
|
|
$
|
6.99
|
|
$
|
864
|
|
1,089,404
|
|
$
|
7.00
|
|
$
|
—
|
|
Exercise Prices
|
Number Outstanding
|
Weighted Average Remaining Life (yrs)
|
Number Exercisable
|
||
$5.00
|
364,376
|
|
3.54
|
364,376
|
|
$5.20
|
217,500
|
|
9.01
|
—
|
|
$5.53
|
6,000
|
|
4.34
|
6,000
|
|
$6.25
|
30,600
|
|
3.92
|
30,600
|
|
$6.38
|
10,000
|
|
0.30
|
10,000
|
|
$7.50
|
433,500
|
|
1.57
|
433,500
|
|
$8.00
|
4,000
|
|
3.71
|
4,000
|
|
$9.25
|
239,528
|
|
2.38
|
239,528
|
|
|
1,305,504
|
|
|
1,088,004
|
|
|
December 31, 2015
|
December 31, 2014
|
||||||||
|
Number of Shares
|
Weighted Average Grant Date Fair Value
|
Number of Shares
|
Weighted Average Grant Date Fair Value
|
||||||
Outstanding at beginning of year
|
212,020
|
|
$
|
3.95
|
|
538,261
|
|
$
|
3.43
|
|
Granted
|
151,059
|
|
5.24
|
|
129,000
|
|
4.45
|
|
||
Vested
|
(338,079
|
)
|
4.44
|
|
(453,160
|
)
|
3.48
|
|
||
Canceled
|
—
|
|
—
|
|
—
|
|
—
|
|
||
Forfeited
|
—
|
|
—
|
|
(2,081
|
)
|
3.97
|
|
||
Nonvested shares, end of period
|
25,000
|
|
$
|
5.14
|
|
212,020
|
|
$
|
3.95
|
|
Note 11.
|
Concentrations, Commitments and Contingencies
|
|
December 31, 2015
|
December 31, 2014
|
||||
Commitments to extend credit
|
$
|
179,517
|
|
$
|
132,693
|
|
Standby letters of credit
|
10,353
|
|
10,169
|
|
||
Performance letters of credit
|
1,088
|
|
440
|
|
||
|
$
|
190,958
|
|
$
|
143,302
|
|
Note 12.
|
Capital and Regulatory Matters
|
|
For the year ended December 31,
|
As of December 31, 2015
|
||||||||||
|
2015
|
2014
|
Regulatory Minimum To Be Well Capitalized under Prompt Corrective Action Provisions
|
|||||||||
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
||||||
Bank capital ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets
|
15.79
|
%
|
133,247
|
|
14.79
|
%
|
111,470
|
|
10.00
|
%
|
84,374
|
|
Tier 1 capital to risk weighted assets
|
14.54
|
%
|
122,664
|
|
13.53
|
%
|
101,997
|
|
8.00
|
%
|
67,499
|
|
Tier 1 common equity to risk-weighted assets
|
14.54
|
%
|
122,664
|
|
N/A
|
|
N/A
|
|
6.50
|
%
|
54,843
|
|
Tier 1 leverage to average assets
|
11.71
|
%
|
122,664
|
|
11.23
|
%
|
101,997
|
|
5.00
|
%
|
52,366
|
|
Company capital ratios:
|
|
|
|
|
|
|
|
|
|
|
||
Total capital to risk-weighted assets
|
14.69
|
%
|
124,159
|
|
15.28
|
%
|
115,341
|
|
N/A
|
|
N/A
|
|
Tier 1 capital to risk weighted assets
|
11.62
|
%
|
98,276
|
|
10.27
|
%
|
77,547
|
|
N/A
|
|
N/A
|
|
Tier 1 common equity to risk-weighted assets
|
11.62
|
%
|
98,276
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Tier 1 leverage to average assets
|
9.36
|
%
|
98,276
|
|
8.55
|
%
|
77,547
|
|
N/A
|
|
N/A
|
|
Note 13.
|
Fair Value Measurements
|
December 31, 2015
|
Total
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
||||||||
Financial Assets
|
|
|
|
|
||||||||
Securities Available for Sale:
|
|
|
|
|
||||||||
Government sponsored enterprises
|
$
|
16,409
|
|
$
|
—
|
|
$
|
16,409
|
|
$
|
—
|
|
Residential collateralized mortgage obligations
|
62,364
|
|
—
|
|
62,364
|
|
—
|
|
||||
Residential mortgage backed securities
|
28,291
|
|
—
|
|
28,291
|
|
—
|
|
||||
State and political subdivisions
|
98,540
|
|
—
|
|
97,036
|
|
1,504
|
|
||||
Derivative financial instruments
|
95
|
|
—
|
|
95
|
|
—
|
|
||||
Financial Liabilities
|
|
|
|
|
||||||||
Derivative financial instruments
|
95
|
|
—
|
|
95
|
|
—
|
|
||||
|
|
|
|
|
||||||||
December 31, 2014
|
|
|
|
|
||||||||
Financial Assets
|
|
|
|
|
||||||||
Securities Available for Sale:
|
|
|
|
|
||||||||
Government sponsored enterprises
|
$
|
30,951
|
|
$
|
—
|
|
$
|
30,951
|
|
$
|
—
|
|
Residential collateralized mortgage obligations
|
44,274
|
|
—
|
|
44,274
|
|
—
|
|
||||
Residential mortgage backed securities
|
27,217
|
|
—
|
|
27,217
|
|
—
|
|
||||
State and political subdivisions
|
66,245
|
|
—
|
|
64,731
|
|
1,514
|
|
||||
Derivative financial instruments
|
314
|
|
—
|
|
314
|
|
—
|
|
||||
Financial Liabilities
|
|
|
|
|
|
|
|
|
||||
Derivative financial instruments
|
314
|
|
—
|
|
314
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||
|
State and political subdivisions
|
||
Beginning balance, December 31, 2014
|
$
|
1,514
|
|
Total gains or losses (realized/unrealized) included in other comprehensive income
|
(10
|
)
|
|
Included in earnings
|
—
|
|
|
Purchases
|
—
|
|
|
Paydowns and maturities
|
—
|
|
|
Transfers in and/or out of Level 3
|
—
|
|
|
Ending balance, December 31, 2015
|
$
|
1,504
|
|
|
|
||
Beginning balance, December 31, 2013
|
$
|
2,719
|
|
Total gains or losses (realized/unrealized) included in other comprehensive income
|
14
|
|
|
Included in earnings
|
—
|
|
|
Purchases
|
—
|
|
|
Paydowns and maturities
|
(1,219
|
)
|
|
Transfers in and/or out of Level 3
|
—
|
|
|
Ending balance, December 31, 2014
|
$
|
1,514
|
|
December 31, 2015
|
Total
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
||||||
Financial Assets
|
|
|
|
|
||||||
Mortgage loans held for sale
|
$
|
400
|
|
—
|
|
—
|
|
$
|
400
|
|
Impaired loans
|
$
|
9,348
|
|
—
|
|
—
|
|
$
|
9,348
|
|
Foreclosed assets
|
5,487
|
|
—
|
|
—
|
|
5,487
|
|
||
|
|
|
|
|
||||||
December 31, 2014
|
|
|
|
|
||||||
Financial Assets
|
|
|
|
|
||||||
Mortgage loans held for sale
|
$
|
738
|
|
—
|
|
—
|
|
$
|
738
|
|
Impaired loans
|
15,020
|
|
—
|
|
—
|
|
15,020
|
|
||
Foreclosed assets
|
2,530
|
|
—
|
|
—
|
|
2,530
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
|||||
|
Fair Value Estimate
|
Valuation Techniques
|
Unobservable Input
|
Discount Range
|
||
Assets
|
|
|
|
|
||
December 31, 2015
|
|
|
|
|
||
Mortgage loans held for sale
|
$
|
400
|
|
Secondary market pricing
|
Selling costs
|
—
|
Impaired loans
|
$
|
9,348
|
|
Appraisal of Collateral
|
Appraisal adjustments Selling costs
|
10% to 25%
|
Foreclosed assets
|
5,487
|
|
Appraisal of Collateral
|
Selling costs
|
10.00%
|
|
December 31, 2014
|
|
|
|
|
||
Mortgage loans held for sale
|
738
|
|
Secondary market pricing
|
Selling costs
|
—
|
|
Impaired loans
|
15,020
|
|
Appraisal of Collateral
|
Appraisal adjustments Selling costs
|
10% to 25%
|
|
Foreclosed assets
|
2,530
|
|
Appraisal of Collateral
|
Selling costs
|
10.00%
|
|
Carrying Amount
|
Estimated Fair Value
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
||||||||||
Financial assets:
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
$
|
10,699
|
|
$
|
10,699
|
|
$
|
10,699
|
|
$
|
—
|
|
$
|
—
|
|
Interest-bearing deposits in banks
|
7,406
|
|
7,406
|
|
7,406
|
|
—
|
|
—
|
|
|||||
Securities available for sale
|
205,604
|
|
205,604
|
|
—
|
|
204,100
|
|
1,504
|
|
|||||
Nonmarketable equity securities
|
1,367
|
|
1,367
|
|
—
|
|
—
|
|
1,367
|
|
|||||
Loans, net
|
760,578
|
|
760,159
|
|
—
|
|
—
|
|
760,159
|
|
|||||
Accrued interest receivable
|
3,106
|
|
3,106
|
|
3,106
|
|
—
|
|
—
|
|
|||||
Derivative financial instruments
|
319
|
|
319
|
|
—
|
|
319
|
|
—
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
||||||||||
Non-interest bearing deposits
|
196,063
|
|
196,063
|
|
196,063
|
|
—
|
|
—
|
|
|||||
Interest-bearing deposits
|
669,928
|
|
663,174
|
|
372,404
|
|
—
|
|
290,770
|
|
|||||
Other borrowed funds
|
53,015
|
|
53,015
|
|
53,015
|
|
—
|
|
—
|
|
|||||
Subordinated debt
|
15,300
|
|
15,656
|
|
—
|
|
—
|
|
15,656
|
|
|||||
Accrued interest payable
|
545
|
|
545
|
|
545
|
|
—
|
|
—
|
|
|||||
Derivative financial instruments
|
319
|
|
319
|
|
—
|
|
319
|
|
—
|
|
|
Carrying Amount
|
Estimated Fair Value
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
||||||||||
Financial assets:
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
$
|
13,329
|
|
$
|
13,329
|
|
$
|
13,329
|
|
$
|
—
|
|
$
|
—
|
|
Interest-bearing deposits in banks
|
19,667
|
|
19,667
|
|
19,667
|
|
—
|
|
—
|
|
|||||
Securities available for sale
|
168,687
|
|
168,687
|
|
—
|
|
167,173
|
|
1,514
|
|
|||||
Nonmarketable equity securities
|
1,367
|
|
1,367
|
|
—
|
|
—
|
|
1,367
|
|
|||||
Mortgage loans held for sale
|
738
|
|
738
|
|
—
|
|
—
|
|
738
|
|
|||||
Loans, net
|
675,288
|
|
675,287
|
|
—
|
|
—
|
|
675,287
|
|
|||||
Accrued interest receivable
|
2,396
|
|
2,396
|
|
2,396
|
|
—
|
|
—
|
|
|||||
Derivative financial instruments
|
314
|
|
314
|
|
—
|
|
314
|
|
—
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
||||||||||
Non-interest bearing deposits
|
158,329
|
|
158,329
|
|
158,329
|
|
—
|
|
—
|
|
|||||
Interest-bearing deposits
|
611,081
|
|
604,726
|
|
300,188
|
|
—
|
|
304,538
|
|
|||||
Other borrowed funds
|
29,529
|
|
28,957
|
|
28,957
|
|
—
|
|
—
|
|
|||||
Subordinated debt
|
29,133
|
|
28,819
|
|
—
|
|
—
|
|
28,819
|
|
|||||
Accrued interest payable
|
1,029
|
|
1,029
|
|
1,029
|
|
—
|
|
—
|
|
|||||
Derivative financial instruments
|
314
|
|
314
|
|
—
|
|
314
|
|
—
|
|
Note 14.
|
Derivatives and Hedging Activities
|
Plan Category
|
Number of Securities to Be Issued upon Exercise of Outstanding Options, Warrants and Rights (a)(#)
|
Weighted-Average Exercise Price Of Outstanding Options, Warrants And Rights($) (b)
|
Number Of Securities Remaining Available For Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))(#) (c)
|
||||
Equity Compensation Plans Approved By Security Holders (1)
|
1,088,004 (3)
|
|
$
|
6.99
|
|
161,060
|
|
Equity Compensation Plans Not Approved By Security Holders (2)
|
332,900 (4)
|
|
5.20
|
|
372,161
|
|
|
Total
|
1,420,904
|
|
$6.69 (5)
|
|
533,221
|
|
Signature
|
Title
|
/s/ Roy C. Thygesen
Roy C. Thygesen
|
Chief Executive Officer and Director (Principal Executive Officer)
|
/s/ Glen L. Stiteley
Glen L. Stiteley
|
Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)
|
/s/ Patrick Roe
Patrick Roe
|
President, Chief Operating Officer and Director
|
/s/ George Barr
George Barr
|
Chairman of the Board and Director
|
/s/ Peter Coules, Jr.
Peter Coules, Jr.
|
Director
|
/s/ Terrence O. D’Arcy
Terrence O. D’Arcy
|
Director
|
/s/ John J. Dollinger
John J. Dollinger
|
Director
|
/s/ Rex D. Easton
Rex D. Easton
|
Director
|
/s/ Vincent E. Jackson
Vincent E. Jackson
|
Director
|
/s/ Patricia L. Lambrecht
Patricia L. Lambrecht
|
Director
|
/s/ Stephen G. Morrissette
Stephen G. Morrissette
|
Director
|
/s/ Daniel Para
Daniel Para
|
Director
|
/s/ Michael F. Pauritsch
Michael F. Pauritsch
|
Director
|
/s/ William L. Pommerening
William L. Pommerening
|
Director
|
/s/ Robert L. Sohol
Robert L. Sohol
|
Director
|
/s/ Dennis G. Tonelli
Dennis G. Tonelli
|
Director
|
/s/ Scott A. Wehrli
Scott A. Wehrli
|
Director
|
10.3
|
|
Employment Agreement, dated as of March 12, 2013, between First Community Financial Bank and Glen L. Stiteley (incorporated herein by reference to Exhibit 10.3 to First Community Financial Partners, Inc.’s Form 8-K filed March 13, 2013).
|
10.4
|
|
Employment Agreement, dated as of March 12, 2013, between First Community Financial Bank and Donn P. Domico (incorporated herein by reference to Exhibit 10.4 to First Community Financial Partners, Inc.’s Form 8-K filed March 13, 2013).
|
10.5
|
|
Employment Agreement, dated as of March 12, 2013, between First Community Financial Bank and Steven Randich (incorporated herein by reference to Exhibit 10.5 to First Community Financial Partners, Inc.’s Form 8-K filed March 13, 2013).
|
10.6
|
|
First Community Financial Partners, Inc. Amended and Restated 2008 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.11to the First Community Financial Partner’s Inc.’s Registration Statement on Form S-4 (Registration No. 333-180541)).
|
10.7
|
|
First Community Financial Partners, Inc. First Amendment of the Amended and Restated 2008 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.12 to First Community Financial Partners, Inc.’s Registration Statement on Form S-4 (Registration No. 333-185041)).
|
10.8
|
|
First Community Financial Partners, Inc. Second Amendment of the Amended and Restated 2008 Equity Incentive Plan (filed herewith).
|
10.9
|
|
Form of First Community Financial Partners, Inc. Amended and Restated 2008 Equity Incentive Plan Restricted Stock Unit Award Agreement (incorporated herein by reference to Exhibit 10.13 to First Community Financial Partners, Inc.’s Registration Statement on Form S-4 (Registration No. 333-185041)).
|
10.10
|
|
Form of First Community Financial Partners, Inc. Amended and Restated 2008 Equity Incentive Plan Incentive Stock Option Award Terms (incorporated herein by reference to Exhibit 10.14 to First Community Financial Partners, Inc.’s Registration Statement on Form S-4 (Registration No. 333-185041)).
|
10.11
|
|
Form of First Community Financial Partners, Inc. Amended and Restated 2008 Equity Incentive Plan Non-Qualified Stock Option Award Terms (incorporated herein by reference to Exhibit 10.15 to First Community Financial Partners, Inc.’s Registration Statement on Form S-4 (Registration No. 333-185041)).
|
10.12
|
|
First Community Financial Partners, Inc. 2013 Equity Incentive Plan (incorporated herein by reference to Exhibit 4.4 to First Community Financial Partners, Inc.’s Registration Statement on Form S-8 (Registration No. 333-190691)).
|
10.13
|
|
First Community Financial Partners, Inc. First Amendment of the First Community Financial Partners, Inc. 2013 Equity Incentive Plan (filed herewith).
|
10.14
|
|
Form of First Community Financial Partners, Inc. 2013 Equity Incentive Plan Restricted Stock Unit Award Agreement (incorporated herein by reference to Exhibit 4.5 to First Community Financial Partners, Inc.’s Registration Statement on Form S-8 (Registration No. 333-190691)).
|
10.15
|
|
Form of First Community Financial Partners, Inc. 2013 Equity Incentive Plan Restricted Stock Award Agreement (incorporated herein by reference to Exhibit 4.6 to First Community Financial Partners, Inc.’s Registration Statement on Form S-8 (Registration No. 333-190691)).
|
10.16
|
|
Form of First Community Financial Partners, Inc. 2013 Equity Incentive Plan Nonqualified Stock Option Award Agreement (incorporated herein by reference to Exhibit 4.7 to First Community Financial Partners, Inc.’s Registration Statement on Form S-8 (Registration No. 333-190691)).
|
10.17
|
|
Form of First Community Financial Partners, Inc. 2013 Equity Incentive Plan Employee Performance Unit Award Agreement (filed herewith).
|
10.18
|
|
Form of First Community Financial Bank Executive Pre-Retirement Split Dollar Agreement adopted and dated October 1, 2015 (filed herewith).
|
21.1
|
|
Subsidiaries of First Community Financial Partners, Inc. (filed herewith).
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm (filed herewith).
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Rule 12a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of December 31, 2015 and December 31, 2014; (ii) Consolidated Statements of Operations for the years ended December 31, 2015 and December 31, 2014; (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2015 and December 31, 2014; (iv) Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2015 and December 31, 2014; (v) Consolidated Statements of Cash Flows for the years ended December 31, 2015 and December 31, 2014; and (vi) Notes to Unaudited Consolidated Financial Statements.
|
1.
|
The second sentence of Section 2.2 of the 2008 Plan is deleted in its entirety and replaced with the following:
|
2.
|
In all other respects, the 2008 Plan remains unchanged and in full force and effect.
|
1.
|
Section 3.2(a) of the 2013 Plan is deleted in its entirety and replaced with the following:
|
2.
|
In all other respects, the 2013 Plan remains unchanged and in full force and effect.
|
A.
|
Should the Insured be employed by the Bank, or terminated from the Bank due to Disability prior to retirement, the Insured’s beneficiary(ies), designated in accordance with
Section III
, shall be entitled to an amount equal to $__________ (the “Split Dollar Benefit”). However, in no case will the Split Dollar Benefit payable to the Insured’s named beneficiaries exceed the Net at Risk value of the policy(ies). If the Net at Risk value is less than the Split Dollar Benefit, the Insured’s beneficiary will receive 100% of the Net at Risk value payable under the policy(ies). In either case, the Insured’s benefit terminates on the day following the Insured’s attainment of age 70.
|
B.
|
The Bank shall be entitled to the proceeds of any policy(ies) payable after payment to the Insured’s beneficiary(ies) under
Section V.A
.
|
A.
|
The Insured’s voluntary Termination of Employment with the Bank prior to (i) a Change of Control or (ii) Disability.
|
B.
|
The Insured’s involuntary Termination of Employment with the Bank “For Cause.” If the Insured is subject to an employment agreement (or other similar agreement) with the Bank or First Community Financial Partners, Inc. (the “Company”) that provides a definition of
|
C.
|
Surrender, lapse, or other termination of the policy(ies) by the Bank.
|
D.
|
Upon the mutual written agreement of the Bank and the Insured.
|
E.
|
This
Agreement shall terminate upon distribution of the death benefit proceeds in accordance with
Section V
above.
|
1.
|
Claims Procedure
. An Insured or beneficiary (for purposes of these ERISA Claims Procedures, a “claimant”) who has not received benefits under an Agreement that he or she believes should be distributed shall make a claim for such benefits as set forth below.
|
a.
|
Initiation - Written Claim
. The claimant may initiate a claim by submitting to the Bank a written claim for benefits. If such a claim relates to the contents of a notice received by the claimant, the claim shall be made within 60 days after such notice was received by the claimant; all other claims shall be made within 180 days of the date on which the event that caused the claim to arise occurred. The claim shall state with particularity the determination desired by the claimant.
|
b.
|
Timing of Bank Response
. The Bank shall respond to such claimant within 90 days (45 days for a claim based on Disability) after receiving the claim. If the Bank determines that special circumstances require additional time for processing the claim, the Bank can extend the response period by an additional 90 days (45 days for a claim based on Disability) by notifying the claimant in writing, prior to the end of the initial 90-day period (45-day period for a claim based on Disability), that an additional period is required. The notice of extension shall set forth the special circumstances and the date by which the Bank expects to render its decision.
|
c.
|
Notice of Decision
. If the Bank denies part or all of the claim, the Bank shall notify the claimant in writing of such denial. The Bank shall write the notification in a manner calculated to be understood by the claimant. The notification shall set forth: (i) the specific reasons for the denial; (ii) a reference to the specific provisions of the Agreement on which the denial is based; (iii) a description of any additional information or material necessary for the claimant to perfect the claim and an explanation of why it is needed; (iv) an explanation of the Agreement’s review procedures and the time limits applicable to such procedures; and (v) a statement of the claimant’s right to bring a civil action under Section 502(a) of ERISA following an adverse benefit determination on review.
|
2.
|
Review Procedure
. If the Bank denies part or all of the claim, the claimant shall have the opportunity for a full and fair review by the Bank of the denial as set forth below.
|
a.
|
Initiation - Written Request
. To initiate the review, the claimant shall file with the Bank a written request for review within 60 days (180 days for a claim based on Disability) after receiving the Bank’s notice of denial.
|
b.
|
Additional Submissions - Information Access
. The claimant shall then have the opportunity to submit written comments, documents, records and other information relating to the claim. The Bank shall provide the claimant, upon request and free of charge, reasonable access to, and copies of, all documents, records and other information relevant (as defined in applicable ERISA regulations) to the claimant’s claim for benefits.
|
c.
|
Considerations on Review
. In considering the review, the Bank shall take into account all materials and information the claimant submits relating to the claim, without regard to whether such information was submitted or considered in the initial benefit determination.
|
d.
|
Timing of Bank Response
. The Bank shall respond in writing to such claimant within 60 days (45 days for a claim based on Disability) after receiving the request for review. If the Bank determines that special circumstances require additional time for processing the claim, the Bank may extend the response period by an additional 60 days (45 days for a claim based on Disability) by notifying the claimant in writing, prior to the end of the initial 60-day period (45-day period for a claim based on Disability), that an additional period is required. The notice
|
e.
|
Notice of Decision
. The Bank shall notify the claimant in writing of its decision on review. The Bank shall write the notification in a manner calculated to be understood by the claimant. The notification shall set forth: (i) the specific reasons for the denial; (ii) a reference to the specific provisions of the Agreement on which the denial is based; (iii) a statement that the claimant is entitled to receive, upon request and free of charge, reasonable access to, and copies of, all documents, records and other information relevant (as defined in applicable ERISA regulations) to the claimant’s claim for benefits; and (iv) a statement of the claimant’s right to bring a civil action under Section 502(a) of ERISA.
|
3.
|
Designation
. The Bank may designate any other person of its choosing to make any determination otherwise required under these ERISA Claims Procedures.
|
4.
|
Legal Action
. A claimant’s compliance with the foregoing provisions of these ERISA Claims Procedures is a mandatory prerequisite to a claimant’s right to commence any legal action with respect to any claim for benefits under the Agreement.
|
5.
|
Capitalized Terms
. Except for a word or phrase otherwise defined in these ERISA Claims Procedures, any capitalized word or phrase in these ERISA Claims Procedures shall have the meaning ascribed to it in the Agreement.
|
Subsidiary
|
Ownership
|
Jurisdiction
|
First Community Financial Bank
|
Wholly-owned subsidiary of First Community Financial Partners, Inc.
|
Illinois
|
First Community OREO, LLC
|
Wholly-owned subsidiary of First Community Financial Partners, Inc.
|
Illinois
|
First Community OREO III, LLC
|
Wholly-owned subsidiary of First Community Financial Partners, Inc.
|
Illinois
|
FCBP OREO, LLC
|
Wholly-owned subsidiary of First Community Financial Partners, Inc.
|
Illinois
|
FCB Homer OREO, LLC
|
Wholly-owned subsidiary of First Community Financial Partners, Inc.
|
Illinois
|
1.
|
I have reviewed this Form 10-K of First Community Financial Partners, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
c.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
1.
|
I have reviewed this Form 10-K of First Community Financial Partners, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
c.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: March 11, 2016
|
|
/s/ Roy C. Thygesen
|
|
|
Roy C. Thygesen
|
|
|
Chief Executive Officer
|
Date: March 11, 2016
|
|
/s/ Glen L. Stiteley
|
|
|
Glen L. Stiteley
|
|
|
Executive Vice President and Chief Financial Officer
|