FORM | 10-K | ||||
PEBBLEBROOK HOTEL TRUST | ||||||||
(Exact Name of Registrant as Specified in Its Charter) | ||||||||
Maryland | 27-1055421 | ||||||||||
(State of Incorporation or Organization) | (I.R.S. Employer Identification No.) | ||||||||||
4747 Bethesda Avenue, Suite 1100, Bethesda, Maryland | 20814 | ||||||||||
(Address of Principal Executive Offices) | (Zip Code) |
(240) | 507-1300 | ||||
(Registrant’s telephone number, including area code) |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||||||||
Common Shares, $0.01 par value per share | PEB | New York Stock Exchange | ||||||||||||
Series E Cumulative Redeemable Preferred Shares, $0.01 par value | PEB-PE | New York Stock Exchange | ||||||||||||
Series F Cumulative Redeemable Preferred Shares, $0.01 par value | PEB-PF | New York Stock Exchange | ||||||||||||
Series G Cumulative Redeemable Preferred Shares, $0.01 par value | PEB-PG | New York Stock Exchange | ||||||||||||
Series H Cumulative Redeemable Preferred Shares, $0.01 par value | PEB-PH | New York Stock Exchange |
Large accelerated filer | ☑ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ |
Pebblebrook Hotel Trust TABLE OF CONTENTS |
Item No. | Page | |||||||
Forward-Looking Statements | ||||||||
PART I | ||||||||
1. | Business | |||||||
1A. | Risk Factors | |||||||
1B. | Unresolved Staff Comments | |||||||
1C. | Cybersecurity | |||||||
2. | Properties | |||||||
3. | Legal Proceedings | |||||||
4. | Mine Safety Disclosures | |||||||
PART II | ||||||||
5. | Market for Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities | |||||||
6. | [Reserved] | |||||||
7. | Management's Discussion and Analysis of Financial Condition and Results of Operations | |||||||
7A. | Quantitative and Qualitative Disclosures About Market Risk | |||||||
8. | Financial Statements and Supplementary Data | |||||||
9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure | |||||||
9A. | Controls and Procedures | |||||||
9B. | Other Information | |||||||
9C. | Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | |||||||
PART III | ||||||||
10. | Trustees, Executive Officers and Corporate Governance | |||||||
11. | Executive Compensation | |||||||
12. | Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters | |||||||
13. | Certain Relationships and Related Transactions, and Trustee Independence | |||||||
14. | Principal Accountant Fees and Services | |||||||
PART IV | ||||||||
15. | Exhibits and Financial Statement Schedules |
Property | Date Acquired | Location | Number of Guest Rooms | |||||||||||||||||||||||
1. | L'Auberge Del Mar | November 30, 2018 | Del Mar, CA | 121 | ||||||||||||||||||||||
2. | Hotel Palomar Los Angeles Beverly Hills | (1) | November 20, 2014 | Los Angeles, CA | 264 | |||||||||||||||||||||
3. | W Los Angeles - West Beverly Hills | August 23, 2012 | Los Angeles, CA | 297 | ||||||||||||||||||||||
4. | Chamberlain West Hollywood Hotel | November 30, 2018 | West Hollywood, CA | 115 | ||||||||||||||||||||||
5. | Hotel Ziggy | November 30, 2018 | West Hollywood, CA | 108 | ||||||||||||||||||||||
6. | Le Parc at Melrose | November 30, 2018 | West Hollywood, CA | 154 | ||||||||||||||||||||||
7. | Mondrian Los Angeles | May 3, 2011 | West Hollywood, CA | 236 | ||||||||||||||||||||||
8. | Montrose at Beverly Hills | November 30, 2018 | West Hollywood, CA | 133 | ||||||||||||||||||||||
9. | Le Méridien Delfina Santa Monica | November 19, 2010 | Santa Monica, CA | 315 | ||||||||||||||||||||||
10. | Viceroy Santa Monica Hotel | (1) | November 30, 2018 | Santa Monica, CA | 169 | |||||||||||||||||||||
11. | Embassy Suites San Diego Bay - Downtown | January 29, 2013 | San Diego, CA | 341 | ||||||||||||||||||||||
12. | Hilton San Diego Gaslamp Quarter | November 30, 2018 | San Diego, CA | 286 | ||||||||||||||||||||||
13. | Paradise Point Resort & Spa | (1) | November 30, 2018 | San Diego, CA | 462 | |||||||||||||||||||||
14. | San Diego Mission Bay Resort | (1) | November 30, 2018 | San Diego, CA | 357 | |||||||||||||||||||||
15. | Margaritaville Hotel San Diego Gaslamp Quarter | November 30, 2018 | San Diego, CA | 235 | ||||||||||||||||||||||
16. | The Westin San Diego Gaslamp Quarter | April 6, 2011 | San Diego, CA | 450 | ||||||||||||||||||||||
17. | Estancia La Jolla Hotel & Spa | (1) (4) | December 1, 2021 | La Jolla, CA | 210 | |||||||||||||||||||||
18. | Argonaut Hotel | (1) | February 16, 2011 | San Francisco, CA | 252 | |||||||||||||||||||||
19. | Harbor Court Hotel San Francisco | (1) | November 30, 2018 | San Francisco, CA | 131 | |||||||||||||||||||||
20. | 1 Hotel San Francisco | (1) | November 30, 2018 | San Francisco, CA | 200 | |||||||||||||||||||||
21. | Hotel Zelos San Francisco | (1) | October 25, 2012 | San Francisco, CA | 202 | |||||||||||||||||||||
22. | Hotel Zephyr Fisherman's Wharf | (1) | December 9, 2013 | San Francisco, CA | 361 | |||||||||||||||||||||
23. | Hotel Zeppelin San Francisco | (1) | May 22, 2014 | San Francisco, CA | 196 | |||||||||||||||||||||
24. | Hotel Zetta San Francisco | April 4, 2012 | San Francisco, CA | 116 | ||||||||||||||||||||||
25. | Chaminade Resort & Spa | November 30, 2018 | Santa Cruz, CA | 156 | ||||||||||||||||||||||
26. | George Hotel | November 30, 2018 | Washington, DC | 139 | ||||||||||||||||||||||
27. | Hotel Monaco Washington DC | (1) | September 9, 2010 | Washington, DC | 184 | |||||||||||||||||||||
28. | Hotel Zena Washington DC | November 30, 2018 | Washington, DC | 191 | ||||||||||||||||||||||
29. | Viceroy Washington DC | November 30, 2018 | Washington, DC | 178 | ||||||||||||||||||||||
30. | Southernmost Beach Resort | (2) | November 30, 2018 | Key West, FL | 296 | |||||||||||||||||||||
31. | The Marker Key West Harbor Resort | November 30, 2018 | Key West, FL | 96 | ||||||||||||||||||||||
32. | Margaritaville Hollywood Beach Resort | (1) (4) | September 23, 2021 | Hollywood, FL | 369 | |||||||||||||||||||||
33. | Inn on Fifth | May 11, 2022 | Naples, FL | 119 | ||||||||||||||||||||||
34. | LaPlaya Beach Resort & Club | May 21, 2015 | Naples, FL | 189 | ||||||||||||||||||||||
35. | Jekyll Island Club Resort | (1) | July 22, 2021 | Jekyll Island, GA | 200 | |||||||||||||||||||||
36. | Hotel Chicago Downtown, Autograph Collection | November 30, 2018 | Chicago, IL | 354 | ||||||||||||||||||||||
37. | The Westin Michigan Avenue Chicago | November 30, 2018 | Chicago, IL | 752 | ||||||||||||||||||||||
38. | Hyatt Regency Boston Harbor | (1) | November 30, 2018 | Boston, MA | 270 | |||||||||||||||||||||
39. | Revere Hotel Boston Common | December 18, 2014 | Boston, MA | 356 | ||||||||||||||||||||||
40. | The Liberty, a Luxury Collection Hotel, Boston | (1) (3) | November 30, 2018 | Boston, MA | 298 | |||||||||||||||||||||
41. | The Westin Copley Place, Boston | (1) | November 30, 2018 | Boston, MA | 803 | |||||||||||||||||||||
42. | W Boston | June 8, 2011 | Boston, MA | 238 | ||||||||||||||||||||||
43. | The Hotel Zags | August 28, 2013 | Portland, OR | 174 | ||||||||||||||||||||||
44. | The Nines, a Luxury Collection Hotel, Portland | July 17, 2014 | Portland, OR | 331 | ||||||||||||||||||||||
45. | Newport Harbor Island Resort | June 23, 2022 | Newport, RI | 257 | ||||||||||||||||||||||
46. | Skamania Lodge | November 3, 2010 | Stevenson, WA | 263 | ||||||||||||||||||||||
Total number of guest rooms | 11,924 |
Property | Expiration Date | |||||||
Embassy Suites San Diego Bay - Downtown | January 2028 | |||||||
Margaritaville Hollywood Beach Resort | July 2028 | |||||||
Le Méridien Delfina Santa Monica | September 2033 | |||||||
The Nines, a Luxury Collection Hotel, Portland | October 2033 | |||||||
Hotel Chicago Downtown, Autograph Collection | February 2034 | |||||||
The Liberty, a Luxury Collection Hotel, Boston | January 2036 | |||||||
Margaritaville Hotel San Diego Gaslamp Quarter | August 2038 | |||||||
Hilton San Diego Gaslamp Quarter | June 2041 | |||||||
Hyatt Regency Boston Harbor | December 2042 | |||||||
Paradise Point Resort & Spa | 15th anniversary after hotel is re-branded as a Margaritaville |
Value of Initial Investment at December 31, | |||||||||||||||||||||||||||||||||||
Name | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||||||||||||||||||
Pebblebrook Hotel Trust | $ | 100.00 | $ | 99.89 | $ | 70.26 | $ | 83.74 | $ | 50.25 | $ | 60.14 | |||||||||||||||||||||||
Russell 2000 | $ | 100.00 | $ | 125.49 | $ | 150.50 | $ | 172.75 | $ | 137.40 | $ | 160.60 | |||||||||||||||||||||||
FTSE Nareit Equity REITs | $ | 100.00 | $ | 128.65 | $ | 122.12 | $ | 172.52 | $ | 129.53 | $ | 144.14 |
Plan Category | Number of securities to be issued upon exercise of outstanding options, warrants and rights | Weighted-average exercise price of outstanding options, warrants and rights | Number of securities remaining available for future issuance under equity compensation plans | |||||||||||||||||
Equity compensation plans approved by security holders | — | — | 1,499,388 | |||||||||||||||||
Equity compensation plans not approved by security holders | — | — | — | |||||||||||||||||
Total | — | — | 1,499,388 |
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1) (in millions) | ||||||||||||||||||||||
October 1, 2023 - October 31, 2023 | — | $ | — | — | $ | — | ||||||||||||||||||||
November 1, 2023 - November 30, 2023 | — | $ | — | — | $ | — | ||||||||||||||||||||
December 1, 2023 - December 31, 2023 | — | $ | — | — | $ | — | ||||||||||||||||||||
Total | — | $ | — | — | $ | 146.0 |
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1) (in millions) | ||||||||||||||||||||||
October 1, 2023 - October 31, 2023 | — | $ | — | — | $ | — | ||||||||||||||||||||
November 1, 2023 - November 30, 2023 | 1,000,000 | $ | 15.79 | 1,000,000 | $ | — | ||||||||||||||||||||
December 1, 2023 - December 31, 2023 | — | $ | — | — | $ | — | ||||||||||||||||||||
Total | 1,000,000 | $ | 15.79 | 1,000,000 | $ | 84.2 |
For the year ended December 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Same-Property Occupancy | 67.7 | % | 63.1 | % | ||||||||||
Same-Property ADR | $ | 302.96 | $ | 312.01 | ||||||||||
Same-Property RevPAR | $ | 205.24 | $ | 196.96 | ||||||||||
Same-Property Total RevPAR | $ | 316.02 | $ | 298.38 |
Property | Location | Disposition Date | ||||||||||||
The Marker San Francisco | San Francisco, CA | June 28, 2022 | ||||||||||||
Sofitel Philadelphia at Rittenhouse Square | Philadelphia, PA | August 2, 2022 | ||||||||||||
Hotel Spero | San Francisco, CA | August 25, 2022 | ||||||||||||
Hotel Vintage Portland | Portland, OR | September 14, 2022 | ||||||||||||
The Heathman Hotel | Portland, OR | February 22, 2023 | ||||||||||||
Retail at The Westin Michigan Avenue Chicago | Chicago, IL | March 17, 2023 | ||||||||||||
Hotel Colonnade Coral Gables | Coral Gables, FL | March 28, 2023 | ||||||||||||
Hotel Monaco Seattle | Seattle, WA | May 9, 2023 | ||||||||||||
Hotel Vintage Seattle | Seattle, WA | May 24, 2023 | ||||||||||||
Hotel Zoe Fisherman’s Wharf | San Francisco, CA | November 14, 2023 | ||||||||||||
Marina City Retail at Hotel Chicago Downtown, Autograph Collection | Chicago, IL | December 21, 2023 | ||||||||||||
Property | Location | Acquisition Date | ||||||||||||
Inn on Fifth | Naples, FL | May 11, 2022 | ||||||||||||
Newport Harbor Island Resort | Newport, RI | June 23, 2022 |
For the year ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Net income (loss) | $ | (74,276) | $ | (84,981) | $ | (186,372) | |||||||||||
Adjustments: | |||||||||||||||||
Real estate depreciation and amortization | 240,304 | 239,231 | 223,813 | ||||||||||||||
Gain on sale of hotel properties | (30,375) | (6,194) | (64,729) | ||||||||||||||
Impairment loss | 81,788 | 89,633 | 14,856 | ||||||||||||||
FFO | $ | 217,441 | $ | 237,689 | $ | (12,432) | |||||||||||
Distribution to preferred shareholders and unit holders | (48,306) | (48,049) | (42,105) | ||||||||||||||
Redemption of preferred shares | 8,396 | 8,186 | (8,055) | ||||||||||||||
FFO available to common share and unit holders | $ | 177,531 | $ | 197,826 | $ | (62,592) |
For the year ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Net income (loss) | $ | (74,276) | $ | (84,981) | $ | (186,372) | |||||||||||
Adjustments: | |||||||||||||||||
Interest expense | 115,660 | 99,988 | 96,633 | ||||||||||||||
Income tax expense (benefit) | 655 | 277 | 61 | ||||||||||||||
Depreciation and amortization | 240,645 | 239,583 | 224,251 | ||||||||||||||
EBITDA | $ | 282,684 | $ | 254,867 | $ | 134,573 | |||||||||||
(Gain) loss on sale of hotel properties | (30,375) | (6,194) | (64,729) | ||||||||||||||
Impairment loss | 81,788 | 89,633 | 14,856 | ||||||||||||||
EBITDAre | $ | 334,097 | $ | 338,306 | $ | 84,700 |
December 31, 2023 | |||||
(in thousands) | |||||
Revolving credit facilities | $ | — | |||
Term loans | 1,380,000 | ||||
Convertible senior notes | 750,000 | ||||
Senior unsecured notes | 2,400 | ||||
Mortgage loans | 197,497 | ||||
Total debt at face value | $ | 2,329,897 |
2024 | 2025 | 2026 | 2027 | 2028 | Thereafter | Total | ||||||||||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||||||
Fixed rate debt (1) | $ | 1,910 | $ | 4,592 | $ | 752,308 | $ | 2,429 | $ | 48,658 | $ | — | $ | 809,897 | ||||||||||||||||||||||||||||||
Average interest rate | 5.07 | % | 5.00 | % | 1.76 | % | 5.07 | % | 5.07 | % | — | % | 1.99 | % | ||||||||||||||||||||||||||||||
Variable rate debt (1) | $ | 460,000 | $ | 460,000 | $ | — | $ | 460,000 | $ | 140,000 | $ | — | $ | 1,520,000 | ||||||||||||||||||||||||||||||
Average interest rate | 7.66 | % | 7.66 | % | — | % | 7.61 | % | 9.06 | % | — | % | 7.77 | % | ||||||||||||||||||||||||||||||
Total | $ | 461,910 | $ | 464,592 | $ | 752,308 | $ | 462,429 | $ | 188,658 | $ | — | $ | 2,329,897 |
Exhibit Number | Description of Exhibit | |||||||
Declaration of Trust of Pebblebrook Hotel Trust, as amended and supplemented through July 23, 2021 (incorporated by reference to Exhibit 3.1 to Pebblebrook Hotel Trust’s Quarterly Report on Form 10-Q filed with the SEC on July 29, 2021 (File No. 001-34571)). | ||||||||
Bylaws of Pebblebrook Hotel Trust, as amended and restated on February 17, 2023 (incorporated by reference to Exhibit 3.1 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on February 24, 2023 (File No. 001-34571)). | ||||||||
Second Amended and Restated Agreement of Limited Partnership of Pebblebrook Hotel, L.P., dated as of December 13, 2013 (incorporated by reference to Exhibit 3.1 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on December 17, 2013 (File No. 001-34571)). | ||||||||
First Amendment to the Second Amended and Restated Agreement of Limited Partnership of Pebblebrook Hotel, L.P., dated as of September 30, 2014 (incorporated by reference to Exhibit 3.4 to Pebblebrook Hotel Trust’s Annual Report on Form 10-K filed with the SEC on February 17, 2015 (File No. 001-34571)). | ||||||||
Second Amendment to the Second Amended and Restated Agreement of Limited Partnership of Pebblebrook Hotel, L.P., dated as of June 8, 2016 (incorporated by reference to Exhibit 3.5 to Pebblebrook Hotel Trust’s Current Report on Form 8‑K filed with the SEC on June 8, 2016 (File No. 001‑34571)). | ||||||||
Third Amendment to the Second Amended and Restated Agreement of Limited Partnership of Pebblebrook Hotel, L.P., dated as of November 30, 2018 (incorporated by reference to Exhibit 3.3 to Pebblebrook Hotel Trust’s Current Report on Form 8‑K filed with the SEC on December 3, 2018 (File No. 001‑34571)). | ||||||||
Fourth Amendment to the Second Amended and Restated Agreement of Limited Partnership of Pebblebrook Hotel, L.P., dated as of May 12, 2021 (incorporated by reference to Exhibit 3.2 to Pebblebrook Hotel Trust’s Current Report on Form 8‑K filed with the SEC on May 12, 2021 (File No. 001‑34571)). | ||||||||
Fifth Amendment to the Second Amended and Restated Agreement of Limited Partnership of Pebblebrook Hotel, L.P. dated July 23, 2021 (incorporated by reference to Exhibit 3.2 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on July 27, 2021 (File No. 001-34571)). | ||||||||
Sixth Amendment to the Second Amended and Restated Agreement of Limited Partnership of Pebblebrook Hotel., L.P., dated as of May 11, 2022 (incorporated by reference to Exhibit 3.1 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on May 12, 2022 (File No. 001-34571)). | ||||||||
Description of the Registrant's Securities. | ||||||||
Indenture, dated December 15, 2020, between the Company and The Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit 4.1 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on December 16, 2020 (File No. 001-34571)). | ||||||||
First Supplemental Indenture, dated December 15, 2020, between the Company and The Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit 4.2 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on December 16, 2020 (File No. 001-34571)). | ||||||||
Pebblebrook Hotel Trust 2009 Equity Incentive Plan, as amended and restated effective July 10, 2012 (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust's Quarterly Report on Form 10-Q filed with the SEC on August 2, 2012 (File No. 001-34571)). | ||||||||
Amendment No. 1 to the Pebblebrook Hotel Trust 2009 Equity Incentive Plan, as amended and restated effective July 10, 2012, effective July 7, 2016 (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust’s Quarterly Report on Form 10‑Q filed with the SEC on July 25, 2016 (File No. 001‑34571)). | ||||||||
Amendment No. 2 to the Pebblebrook Hotel Trust 2009 Equity Incentive Plan, as amended and restated effective July 10, 2012, effective February 15, 2017 (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust’s Current Report on Form 8-K filed with the SEC on February 22, 2017 (File No. 001‑34571)). | ||||||||
Amendment No. 3 to the Pebblebrook Hotel Trust 2009 Equity Incentive Plan, as amended and restated effective July 10, 2012, effective May 19, 2021 (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust’s Current Report on Form 8-K filed with the SEC on May 21, 2021 (File No. 001‑34571)). | ||||||||
Amendment No. 4 to the Pebblebrook Hotel Trust 2009 Equity Incentive Plan, as amended and restated effective July 10, 2012, effective May 16, 2022 (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on May 16, 2022 (File No. 001-34571)). | ||||||||
Change in Control Severance Agreement between Pebblebrook Hotel Trust and Jon E. Bortz (incorporated by reference to Exhibit 10.2 to Pebblebrook Hotel Trust's Annual Report on Form 10-K filed with the SEC on March 24, 2010 (File No. 001-34571)). | ||||||||
Change in Control Severance Agreement between Pebblebrook Hotel Trust and Raymond D. Martz (incorporated by reference to Exhibit 10.3 to Pebblebrook Hotel Trust's Annual Report on Form 10-K filed with the SEC on March 24, 2010 (File No. 001-34571)). | ||||||||
Change in Control Severance Agreement between Pebblebrook Hotel Trust and Thomas C. Fisher (incorporated by reference to Exhibit 10.4 to Pebblebrook Hotel Trust's Annual Report on Form 10-K filed with the SEC on March 24, 2010 (File No. 001-34571)). | ||||||||
Form of Indemnification Agreement between Pebblebrook Hotel Trust and its officers and trustees (incorporated by reference to Exhibit 10.4 of Amendment No. 1 to Pebblebrook Hotel Trust's Registration Statement on Form S-11/A filed with the SEC on November 10, 2009 (File No. 333-162412)). | ||||||||
Form of Share Award Agreement for trustees (incorporated by reference to Exhibit 10.6 of Amendment No. 2 to Pebblebrook Hotel Trust's Registration Statement on Form S-11/A filed with the SEC on November 25, 2009 (File No. 333-162412)). | ||||||||
Form of LTIP Unit Vesting Agreement (incorporated by reference to Exhibit 10.2 to Pebblebrook Hotel Trust's Quarterly Report on Form 10-Q filed with the SEC on April 26, 2012 (File No. 001-34571)). | ||||||||
Form of Performance Unit Retention Award Agreement (incorporated by reference to Exhibit 10.2 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on December 17, 2013 (File No. 001-34571)). | ||||||||
Fifth Amended and Restated Credit Agreement, dated as of October 13, 2022, among Pebblebrook Hotel, L.P., as the borrower, Pebblebrook Hotel Trust, as the parent REIT and a guarantor, certain subsidiaries of the borrower, as guarantors, Bank of America, N.A., as administrative agent and L/C issuer, and the other lenders party thereto (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on October 14, 2022 (File No. 001-34571)). |
First Amendment to Fifth Amended Restated Credit Agreement, dated as of January 3, 2024, among Pebblebrook Hotel, L.P., as the borrower, Pebblebrook Hotel Trust, as the parent REIT and a guarantor, certain subsidiaries of the borrower, as guarantors, Bank of America, N.A., as administrative agent and L/C issuer, and the other lenders party thereto (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on January 4, 2024 (File No. 001-34571)). | ||||||||
Form of Share Award Agreement (time-based vesting) for Executive Officers (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust’s Current Report on Form 8-K filed with the SEC on February 16, 2018 (File No. 001-34571)). | ||||||||
Form of Performance Unit Award Agreement for Executive Officers (incorporated by reference to Exhibit 10.2 to Pebblebrook Hotel Trust’s Current Report on Form 8-K filed with the SEC on February 16, 2018 (File No. 001-34571)). | ||||||||
Form of Performance Unit Award Agreement for Executive Officers (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust’s Current Report on Form 8-K filed with the SEC on February 24, 2023 (File No. 001-34571)). | ||||||||
Form of LTIP Class B Unit Vesting Agreement – retention award (incorporated by reference to Exhibit 10.6 to Pebblebrook Hotel Trust's Quarterly Report on Form 10-Q filed with the SEC on April 29, 2021 (File No. 001-34571)). | ||||||||
List of Subsidiaries of Pebblebrook Hotel Trust. | ||||||||
Consent of KPMG LLP. | ||||||||
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||||||
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||||||
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||||||||
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||||||||
Clawback Policy. | ||||||||
101.INS | XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.(1) | |||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document(1) | |||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document(1) | |||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document(1) | |||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document(1) | |||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document(1) | |||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document)(1) |
PEBBLEBROOK HOTEL TRUST | |||||||||||
Date: | February 21, 2024 | /s/ JON E. BORTZ | |||||||||
Jon E. Bortz | |||||||||||
Chairman and Chief Executive Officer |
Name | Title | Date | ||||||||||||
/s/ JON E. BORTZ | Chief Executive Officer and Chairman of the Board (principal executive officer) | February 21, 2024 | ||||||||||||
Jon E. Bortz | ||||||||||||||
/s/ RAYMOND D. MARTZ | Co-President, Chief Financial Officer, Treasurer and Secretary (principal financial officer and principal accounting officer) | February 21, 2024 | ||||||||||||
Raymond D. Martz | ||||||||||||||
/s/ CYDNEY C. DONNELL | Trustee | February 21, 2024 | ||||||||||||
Cydney C. Donnell | ||||||||||||||
/s/ RON E. JACKSON | Trustee | February 21, 2024 | ||||||||||||
Ron E. Jackson | ||||||||||||||
/s/ PHILLIP M. MILLER | Trustee | February 21, 2024 | ||||||||||||
Phillip M. Miller | ||||||||||||||
/s/ MICHAEL J. SCHALL | Trustee | February 21, 2024 | ||||||||||||
Michael J. Schall | ||||||||||||||
/s/ BONNY W. SIMI | Trustee | February 21, 2024 | ||||||||||||
Bonny W. Simi | ||||||||||||||
/s/ EARL E. WEBB | Trustee | February 21, 2024 | ||||||||||||
Earl E. Webb |
Page No. | |||||
Reports of Independent Registered Public Accounting Firm | F-2 | ||||
Consolidated Balance Sheets | F-5 | ||||
Consolidated Statements of Operations and Comprehensive Income | F-6 | ||||
Consolidated Statements of Equity | F-8 | ||||
Consolidated Statements of Cash Flows | F-11 | ||||
Notes to Consolidated Financial Statements | F-12 | ||||
Schedule III - Real Estate and Accumulated Depreciation | F-35 |
Pebblebrook Hotel Trust Consolidated Balance Sheets (in thousands, except share and per-share data) | |||||||||||
December 31, 2023 | December 31, 2022 | ||||||||||
ASSETS | |||||||||||
Investment in hotel properties, net | $ | 5,490,776 | $ | 5,874,876 | |||||||
Hotel held for sale | — | 44,861 | |||||||||
Cash and cash equivalents | 183,747 | 41,040 | |||||||||
Restricted cash | 9,894 | 11,229 | |||||||||
Hotel receivables (net of allowance for doubtful accounts of $689 and $431, respectively) | 43,912 | 45,258 | |||||||||
Prepaid expenses and other assets | 96,644 | 116,276 | |||||||||
Total assets | $ | 5,824,973 | $ | 6,133,540 | |||||||
LIABILITIES AND EQUITY | |||||||||||
Debt | $ | 2,319,801 | $ | 2,387,293 | |||||||
Accounts payable, accrued expenses and other liabilities | 238,644 | 250,518 | |||||||||
Lease liabilities - operating leases | 320,617 | 320,402 | |||||||||
Deferred revenues | 76,874 | 73,603 | |||||||||
Accrued interest | 6,830 | 4,535 | |||||||||
Liabilities related to hotel held for sale | — | 428 | |||||||||
Distribution payable | 11,862 | 12,218 | |||||||||
Total liabilities | 2,974,628 | 3,048,997 | |||||||||
Commitments and contingencies (Note 11) | |||||||||||
Shareholders’ equity: | |||||||||||
Preferred shares of beneficial interest, $.01 par value (liquidation preference $690,000 and $715,000 at December 31, 2023 and December 31, 2022, respectively), 100,000,000 shares authorized; 27,600,000 shares issued and outstanding at December 31, 2023 and 28,600,000 shares issued and outstanding at December 31, 2022 | 276 | 286 | |||||||||
Common shares of beneficial interest, $.01 par value, 500,000,000 shares authorized; 120,191,349 shares issued and outstanding at December 31, 2023 and 126,345,293 shares issued and outstanding at December 31, 2022 | 1,202 | 1,263 | |||||||||
Additional paid-in capital | 4,078,912 | 4,182,359 | |||||||||
Accumulated other comprehensive income (loss) | 24,374 | 35,724 | |||||||||
Distributions in excess of retained earnings | (1,341,264) | (1,223,117) | |||||||||
Total shareholders’ equity | 2,763,500 | 2,996,515 | |||||||||
Non-controlling interests | 86,845 | 88,028 | |||||||||
Total equity | 2,850,345 | 3,084,543 | |||||||||
Total liabilities and equity | $ | 5,824,973 | $ | 6,133,540 |
Pebblebrook Hotel Trust Consolidated Statements of Operations and Comprehensive Income (in thousands, except share and per-share data) | |||||||||||||||||
For the year ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Revenues: | |||||||||||||||||
Room | $ | 914,109 | $ | 910,936 | $ | 483,191 | |||||||||||
Food and beverage | 351,852 | 346,702 | 157,848 | ||||||||||||||
Other operating | 153,988 | 134,253 | 92,005 | ||||||||||||||
Total revenues | 1,419,949 | 1,391,891 | 733,044 | ||||||||||||||
Expenses: | |||||||||||||||||
Hotel operating expenses: | |||||||||||||||||
Room | 248,020 | 225,992 | 127,105 | ||||||||||||||
Food and beverage | 264,163 | 243,543 | 111,928 | ||||||||||||||
Other direct and indirect | 428,897 | 413,939 | 257,547 | ||||||||||||||
Total hotel operating expenses | 941,080 | 883,474 | 496,580 | ||||||||||||||
Depreciation and amortization | 240,645 | 239,583 | 224,251 | ||||||||||||||
Real estate taxes, personal property taxes, property insurance, and ground rent | 124,595 | 126,134 | 111,675 | ||||||||||||||
General and administrative | 44,789 | 39,187 | 38,166 | ||||||||||||||
Impairment | 81,788 | 89,633 | 14,856 | ||||||||||||||
Gain on sale of hotel properties | (30,375) | (6,194) | (64,729) | ||||||||||||||
Business interruption insurance income | (32,985) | — | — | ||||||||||||||
Other operating expenses | 12,602 | 5,352 | 2,036 | ||||||||||||||
Total operating expenses | 1,382,139 | 1,377,169 | 822,835 | ||||||||||||||
Operating income (loss) | 37,810 | 14,722 | (89,791) | ||||||||||||||
Interest expense | (115,660) | (99,988) | (96,633) | ||||||||||||||
Other | 4,229 | 562 | 113 | ||||||||||||||
Income (loss) before income taxes | (73,621) | (84,704) | (186,311) | ||||||||||||||
Income tax (expense) benefit | (655) | (277) | (61) | ||||||||||||||
Net income (loss) | (74,276) | (84,981) | (186,372) | ||||||||||||||
Net income (loss) attributable to non-controlling interests | 3,741 | 2,190 | (1,514) | ||||||||||||||
Net income (loss) attributable to the Company | (78,017) | (87,171) | (184,858) | ||||||||||||||
Distributions to preferred shareholders | (43,649) | (45,074) | (42,105) | ||||||||||||||
Redemption of preferred shares | 8,396 | 8,186 | (8,055) | ||||||||||||||
Net income (loss) attributable to common shareholders | $ | (113,270) | $ | (124,059) | $ | (235,018) | |||||||||||
Net income (loss) per share available to common shareholders, basic | $ | (0.93) | $ | (0.95) | $ | (1.80) | |||||||||||
Net income (loss) per share available to common shareholders, diluted | $ | (0.93) | $ | (0.95) | $ | (1.80) | |||||||||||
Weighted-average number of common shares, basic | 121,813,042 | 130,453,944 | 130,804,354 | ||||||||||||||
Weighted-average number of common shares, diluted | 121,813,042 | 130,453,944 | 130,804,354 |
Pebblebrook Hotel Trust Consolidated Statements of Equity (in thousands, except share data) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the year ended December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Shares | Common Shares | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Distributions in Excess of Retained Earnings | Total Shareholders' Equity | Non-Controlling Interests | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | 20,400,000 | $ | 204 | 130,673,300 | $ | 1,307 | $ | 4,169,870 | $ | (60,071) | $ | (853,973) | $ | 3,257,337 | $ | 6,989 | $ | 3,264,326 | ||||||||||||||||||||||||||||||||||||||||||||
Redemption of preferred shares | (10,000,000) | (100) | — | — | (241,845) | — | (8,055) | (250,000) | — | (250,000) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of shares, net of offering costs | 19,200,000 | 192 | — | — | 463,862 | — | — | 464,054 | — | 464,054 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common shares for Board of Trustees compensation | — | — | 27,711 | 1 | 515 | — | — | 516 | — | 516 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of common shares | — | — | (38,310) | (1) | (719) | — | — | (720) | — | (720) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 151,049 | 1 | 10,433 | — | — | 10,434 | 2,445 | 12,879 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on common shares/units | — | — | — | — | — | — | (5,032) | (5,032) | (66) | (5,098) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on preferred shares | — | — | — | — | — | — | (42,105) | (42,105) | — | (42,105) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cumulative effect adjustment from adoption of new accounting standard | — | — | — | — | (113,099) | — | — | (113,099) | — | (113,099) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Purchases of capped calls in connection with convertible senior notes | — | — | — | — | (20,975) | — | — | (20,975) | — | (20,975) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other adjustment | — | — | — | — | — | 393 | — | 393 | (393) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in fair value of derivative instruments | — | — | — | — | — | 15,026 | — | 15,026 | 263 | 15,289 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts reclassified from other comprehensive income | — | — | — | — | — | 25,210 | — | 25,210 | — | 25,210 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | (184,858) | (184,858) | (1,514) | (186,372) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | 29,600,000 | $ | 296 | 130,813,750 | $ | 1,308 | $ | 4,268,042 | $ | (19,442) | $ | (1,094,023) | $ | 3,156,181 | $ | 7,724 | $ | 3,163,905 |
Pebblebrook Hotel Trust Consolidated Statements of Equity - Continued (in thousands, except share data) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the year ended December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Shares | Common Shares | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Distributions in Excess of Retained Earnings | Total Shareholders' Equity | Non-Controlling Interests | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | 29,600,000 | $ | 296 | 130,813,750 | $ | 1,308 | $ | 4,268,042 | $ | (19,442) | $ | (1,094,023) | $ | 3,156,181 | $ | 7,724 | $ | 3,163,905 | ||||||||||||||||||||||||||||||||||||||||||||
Redemption of preferred shares | (1,000,000) | (10) | — | — | (24,176) | — | 8,186 | (16,000) | — | (16,000) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of shares, net of offering costs | — | — | — | — | (123) | — | — | (123) | — | (123) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of operating partnership units | — | — | — | — | — | — | — | 78,000 | 78,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common shares for Board of Trustees compensation | — | — | 33,866 | 1 | 737 | — | — | 738 | — | 738 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of common shares | — | — | (4,609,626) | (47) | (70,677) | — | — | (70,724) | — | (70,724) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 107,303 | 1 | 8,556 | — | — | 8,557 | 2,793 | 11,350 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on common shares/units | — | — | — | — | — | — | (5,035) | (5,035) | (69) | (5,104) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on preferred shares/units | — | — | — | — | — | — | (45,074) | (45,074) | (2,975) | (48,049) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in fair value of derivative instruments | — | — | — | — | — | 55,114 | — | 55,114 | 365 | 55,479 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts reclassified from other comprehensive income | — | — | — | — | — | 52 | — | 52 | — | 52 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | (87,171) | (87,171) | 2,190 | (84,981) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | 28,600,000 | $ | 286 | 126,345,293 | $ | 1,263 | $ | 4,182,359 | $ | 35,724 | $ | (1,223,117) | $ | 2,996,515 | $ | 88,028 | $ | 3,084,543 |
Pebblebrook Hotel Trust Consolidated Statements of Equity - Continued (in thousands, except share data) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the year ended December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Shares | Common Shares | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Distributions in Excess of Retained Earnings | Total Shareholders' Equity | Non-Controlling Interests | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | 28,600,000 | $ | 286 | 126,345,293 | $ | 1,263 | $ | 4,182,359 | $ | 35,724 | $ | (1,223,117) | $ | 2,996,515 | $ | 88,028 | $ | 3,084,543 | ||||||||||||||||||||||||||||||||||||||||||||
Redemption of preferred shares | (1,000,000) | (10) | — | — | (24,176) | — | 8,396 | (15,790) | — | (15,790) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Redemption of non-controlling interest OP units | — | — | 133,605 | 1 | 3,514 | — | — | 3,515 | (3,515) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common shares for Board of Trustees compensation | — | — | 55,480 | 1 | 753 | — | — | 754 | — | 754 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of common shares | — | — | (6,578,436) | (65) | (92,688) | — | — | (92,753) | — | (92,753) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 235,407 | 2 | 9,150 | — | — | 9,152 | 3,393 | 12,545 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on common shares/units | — | — | — | — | — | — | (4,877) | (4,877) | (72) | (4,949) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on preferred shares/units | — | — | — | — | — | — | (43,649) | (43,649) | (4,657) | (48,306) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in fair value of derivative instruments | — | — | — | — | — | 17,645 | — | 17,645 | (73) | 17,572 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts reclassified from other comprehensive income | — | — | — | — | — | (28,995) | — | (28,995) | — | (28,995) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | (78,017) | (78,017) | 3,741 | (74,276) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2023 | 27,600,000 | $ | 276 | 120,191,349 | $ | 1,202 | $ | 4,078,912 | $ | 24,374 | $ | (1,341,264) | $ | 2,763,500 | $ | 86,845 | $ | 2,850,345 |
Pebblebrook Hotel Trust Consolidated Statements of Cash Flows (in thousands) | |||||||||||||||||
For the year ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Operating activities: | |||||||||||||||||
Net income (loss) | $ | (74,276) | $ | (84,981) | $ | (186,372) | |||||||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||||||||
Depreciation and amortization | 240,645 | 239,583 | 224,251 | ||||||||||||||
Share-based compensation | 12,545 | 11,350 | 11,433 | ||||||||||||||
Amortization of deferred financing costs, non-cash interest and other amortization | 12,124 | 13,453 | 16,633 | ||||||||||||||
Gain on sale of hotel properties | (30,375) | (6,194) | (64,729) | ||||||||||||||
Impairment | 81,788 | 89,633 | 14,856 | ||||||||||||||
Non-cash ground rent | 9,898 | 9,952 | 7,061 | ||||||||||||||
Other adjustments | (7,801) | (4,713) | (1,959) | ||||||||||||||
Changes in assets and liabilities: | |||||||||||||||||
Hotel receivables | 1,171 | (7,974) | (27,509) | ||||||||||||||
Prepaid expenses and other assets | (11,190) | (10,018) | (428) | ||||||||||||||
Accounts payable and accrued expenses | (5,860) | 24,808 | 51,793 | ||||||||||||||
Deferred revenues | 7,528 | 3,846 | 25,736 | ||||||||||||||
Net cash provided by (used in) operating activities | 236,197 | 278,745 | 70,766 | ||||||||||||||
Investing activities: | |||||||||||||||||
Improvements and additions to hotel properties | (200,634) | (116,743) | (83,827) | ||||||||||||||
Proceeds from sales of hotel properties | 314,941 | 248,908 | 255,927 | ||||||||||||||
Acquisition of hotel properties | — | (247,163) | (253,541) | ||||||||||||||
Property insurance proceeds | 30,210 | 5,638 | — | ||||||||||||||
Other investing activities | (2,495) | (25) | (128) | ||||||||||||||
Net cash provided by (used in) investing activities | 142,022 | (109,385) | (81,569) | ||||||||||||||
Financing activities: | |||||||||||||||||
Gross proceeds from issuance of preferred shares | — | — | 480,000 | ||||||||||||||
Payment of offering costs — common and preferred shares | — | (123) | (15,947) | ||||||||||||||
Payment of deferred financing costs | (2,710) | (12,415) | (14,510) | ||||||||||||||
Borrowings under revolving credit facilities | 10,000 | 190,151 | — | ||||||||||||||
Repayments under revolving credit facilities | (10,000) | (190,151) | (40,000) | ||||||||||||||
Proceeds from debt | 140,000 | 1,380,000 | 268,599 | ||||||||||||||
Repayments of debt | (211,088) | (1,434,956) | (392,236) | ||||||||||||||
Purchases of capped calls for convertible senior notes | — | — | (20,975) | ||||||||||||||
Repurchases of common shares | (92,753) | (70,724) | (720) | ||||||||||||||
Redemption of preferred shares | (15,790) | (16,000) | (250,000) | ||||||||||||||
Distributions — common shares/units | (4,971) | (5,291) | (5,279) | ||||||||||||||
Distributions — preferred shares/units | (48,607) | (47,367) | (39,443) | ||||||||||||||
Other financing activities | (928) | (2,462) | (2,739) | ||||||||||||||
Net cash provided by (used in) financing activities | (236,847) | (209,338) | (33,250) | ||||||||||||||
Net change in cash and cash equivalents and restricted cash | 141,372 | (39,978) | (44,053) | ||||||||||||||
Cash and cash equivalents and restricted cash, beginning of year | 52,269 | 92,247 | 136,300 | ||||||||||||||
Cash and cash equivalents and restricted cash, end of year | $ | 193,641 | $ | 52,269 | $ | 92,247 |
Hotel Property Name | Location | Sale Date | Sale Price | |||||||||||||||||
The Heathman Hotel | Portland, OR | February 22, 2023 | $ | 45,000 | ||||||||||||||||
Retail at The Westin Michigan Avenue Chicago | Chicago, IL | March 17, 2023 | 27,300 | |||||||||||||||||
Hotel Colonnade Coral Gables | Coral Gables, FL | March 28, 2023 | 63,000 | |||||||||||||||||
Hotel Monaco Seattle | Seattle, WA | May 9, 2023 | 63,250 | |||||||||||||||||
Hotel Vintage Seattle | Seattle, WA | May 24, 2023 | 33,700 | |||||||||||||||||
Hotel Zoe Fisherman’s Wharf | San Francisco, CA | November 14, 2023 | 68,500 | |||||||||||||||||
Marina City Retail at Hotel Chicago Downtown, Autograph Collection | Chicago, IL | December 21, 2023 | 30,000 | |||||||||||||||||
2023 Total | $ | 330,750 | ||||||||||||||||||
The Marker San Francisco | San Francisco, CA | June 28, 2022 | $ | 77,000 | ||||||||||||||||
Sofitel Philadelphia at Rittenhouse Square | Philadelphia, PA | August 2, 2022 | 80,000 | |||||||||||||||||
Hotel Spero | San Francisco, CA | August 25, 2022 | 71,000 | |||||||||||||||||
Hotel Vintage Portland | Portland, OR | September 14, 2022 | 32,900 | |||||||||||||||||
2022 Total | $ | 260,900 |
December 31, 2023 | December 31, 2022 | ||||||||||
Land | $ | 810,633 | $ | 897,756 | |||||||
Buildings and improvements | 5,005,894 | 5,170,976 | |||||||||
Furniture, fixtures and equipment | 511,451 | 504,518 | |||||||||
Finance lease asset | 91,181 | 91,181 | |||||||||
Construction in progress | 27,123 | 11,961 | |||||||||
$ | 6,446,282 | $ | 6,676,392 | ||||||||
360,761 | 370,383 | ||||||||||
Investment in hotel properties | $ | 6,807,043 | $ | 7,046,775 | |||||||
Less: Accumulated depreciation | (1,316,267) | (1,171,899) | |||||||||
Investment in hotel properties, net | $ | 5,490,776 | $ | 5,874,876 |
Balance Outstanding as of | ||||||||||||||||||||||||||
Interest Rate at December 31, 2023 | Maturity Date | December 31, 2023 | December 31, 2022 | |||||||||||||||||||||||
Revolving credit facilities | ||||||||||||||||||||||||||
Senior unsecured credit facility | - | (1)(2) | October 2026 | $ | — | $ | — | |||||||||||||||||||
PHL unsecured credit facility | - | (1) | October 2026 | — | — | |||||||||||||||||||||
Revolving credit facilities | $ | — | $ | — | ||||||||||||||||||||||
Unsecured term loans | ||||||||||||||||||||||||||
Term Loan 2024 | 5.78% | (1)(5) | October 2024 | 460,000 | 460,000 | |||||||||||||||||||||
Term Loan 2025 | 5.13% | (1)(6) | October 2025 | 460,000 | 460,000 | |||||||||||||||||||||
Term Loan 2027 | 5.61% | (1) | October 2027 | 460,000 | 460,000 | |||||||||||||||||||||
Term loan principal | $ | 1,380,000 | $ | 1,380,000 | ||||||||||||||||||||||
Convertible senior notes principal | 1.75% | December 2026 | $ | 750,000 | $ | 750,000 | ||||||||||||||||||||
Senior unsecured notes | ||||||||||||||||||||||||||
Series A Notes | - | (3) | December 2023 | — | 47,600 | |||||||||||||||||||||
Series B Notes | 4.93% | December 2025 | 2,400 | 2,400 | ||||||||||||||||||||||
Senior unsecured notes principal | $ | 2,400 | $ | 50,000 | ||||||||||||||||||||||
Mortgage loans | ||||||||||||||||||||||||||
Margaritaville Hollywood Beach Resort | 7.04% | (4) | September 2026 | 140,000 | 161,500 | |||||||||||||||||||||
Estancia La Jolla Hotel & Spa | 5.07% | September 2028 | 57,497 | 59,485 | ||||||||||||||||||||||
Mortgage loans principal | $ | 197,497 | $ | 220,985 | ||||||||||||||||||||||
Total debt principal | $ | 2,329,897 | $ | 2,400,985 | ||||||||||||||||||||||
Unamortized debt premiums, discount and deferred financing costs, net | (10,096) | (13,692) | ||||||||||||||||||||||||
Debt, Net | $ | 2,319,801 | $ | 2,387,293 |
For the year ended December 31, | ||||||||||||||||||||
2023 | 2022 | 2021 | ||||||||||||||||||
Unsecured revolving credit facilities | $ | 2,074 | $ | 2,531 | $ | 2,092 | ||||||||||||||
Unsecured term loan facilities | 73,151 | 52,355 | 61,529 | |||||||||||||||||
Convertible senior notes | 13,125 | 13,125 | 12,662 | |||||||||||||||||
Senior unsecured notes | 2,169 | 2,525 | 3,562 | |||||||||||||||||
Mortgage debt | 14,704 | 9,788 | 1,375 | |||||||||||||||||
Amortization of deferred financing fees, (premiums) and discounts | 8,104 | 16,465 | 9,741 | |||||||||||||||||
Other | 2,333 | 3,199 | 5,672 | |||||||||||||||||
Total interest expense | $ | 115,660 | $ | 99,988 | $ | 96,633 |
2024 | $ | 461,910 | |||
2025 | 464,592 | ||||
2026 | 752,308 | ||||
2027 | 462,429 | ||||
2028 | 188,658 | ||||
Total debt principle payments | $ | 2,329,897 | |||
Deferred financing costs, net | (10,096) | ||||
Total debt | $ | 2,319,801 |
Aggregate Notional Value as of | ||||||||||||||||||||||||||
Hedge Type | Interest Rate Range (SOFR)(1) | Maturity | December 31, 2023 | December 31, 2022 | ||||||||||||||||||||||
Swap-cash flow | 0.05% - 0.07% | January 2023 | $ | — | $ | 200,000 | ||||||||||||||||||||
Swap-cash flow | 1.84% - 1.87% | November 2023 | — | 250,000 | ||||||||||||||||||||||
Swap-cash flow | 2.47% - 2.50% | January 2024 | 300,000 | 300,000 | ||||||||||||||||||||||
Swap-cash flow | 3.22% - 3.25% | October 2025 | 200,000 | — | ||||||||||||||||||||||
Swap-cash flow | 1.33% - 1.36% | February 2026 | 290,000 | 290,000 | ||||||||||||||||||||||
Swap-cash flow | 3.02% - 3.03% | October 2026 | 200,000 | — | ||||||||||||||||||||||
Swap-cash flow | 3.29% | October 2027 | 165,000 | — | ||||||||||||||||||||||
Total | $ | 1,155,000 | $ | 1,040,000 |
For the year ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
San Diego, CA | $ | 307,003 | $ | 303,701 | $ | 165,977 | |||||||||||
Boston, MA | 265,964 | 243,861 | 124,440 | ||||||||||||||
Southern Florida/Georgia | 229,851 | 271,167 | 166,310 | ||||||||||||||
Los Angeles, CA | 187,997 | 168,310 | 94,275 | ||||||||||||||
San Francisco, CA | 145,137 | 116,022 | 43,601 | ||||||||||||||
Portland, OR | 78,948 | 87,625 | 53,978 | ||||||||||||||
Chicago, IL | 75,142 | 68,402 | 27,279 | ||||||||||||||
Washington, D.C. | 68,567 | 51,937 | 20,630 | ||||||||||||||
Seattle, WA | 5,551 | 17,795 | 7,946 | ||||||||||||||
Other(1) | 55,789 | 63,071 | 28,608 | ||||||||||||||
$ | 1,419,949 | $ | 1,391,891 | $ | 733,044 |
Dividend per Share/Unit | For the Quarter Ended | Record Date | Payable Date | |||||||||||||||||
$ | 0.01 | March 31, 2023 | March 31, 2023 | April 17, 2023 | ||||||||||||||||
$ | 0.01 | June 30, 2023 | June 30, 2023 | July 17, 2023 | ||||||||||||||||
$ | 0.01 | September 30, 2023 | September 29, 2023 | October 16, 2023 | ||||||||||||||||
$ | 0.01 | December 31, 2023 | December 29, 2023 | January 16, 2024 |
Security Type | December 31, 2023 | December 31, 2022 | ||||||||||||
6.375% Series E | 4,400,000 | 4,400,000 | ||||||||||||
6.30% Series F | 6,000,000 | 6,000,000 | ||||||||||||
6.375% Series G | 9,200,000 | 9,200,000 | ||||||||||||
5.70% Series H | 8,000,000 | 9,000,000 | ||||||||||||
27,600,000 | 28,600,000 |
Security Type | Dividend per Share/Unit | For the Quarter Ended | Record Date | Payable Date | ||||||||||||||||||||||
6.375% Series E | $ | 0.40 | March 31, 2023 | March 31, 2023 | April 17, 2023 | |||||||||||||||||||||
6.375% Series E | $ | 0.40 | June 30, 2023 | June 30, 2023 | July 17, 2023 | |||||||||||||||||||||
6.375% Series E | $ | 0.40 | September 30, 2023 | September 29, 2023 | October 16, 2023 | |||||||||||||||||||||
6.375% Series E | $ | 0.40 | December 31, 2023 | December 29, 2023 | January 16, 2024 | |||||||||||||||||||||
6.30% Series F | $ | 0.39 | March 31, 2023 | March 31, 2023 | April 17, 2023 | |||||||||||||||||||||
6.30% Series F | $ | 0.39 | June 30, 2023 | June 30, 2023 | July 17, 2023 | |||||||||||||||||||||
6.30% Series F | $ | 0.39 | September 30, 2023 | September 29, 2023 | October 16, 2023 | |||||||||||||||||||||
6.30% Series F | $ | 0.39 | December 31, 2023 | December 29, 2023 | January 16, 2024 | |||||||||||||||||||||
6.375% Series G | $ | 0.40 | March 31, 2023 | March 31, 2023 | April 17, 2023 | |||||||||||||||||||||
6.375% Series G | $ | 0.40 | June 30, 2023 | June 30, 2023 | July 17, 2023 | |||||||||||||||||||||
6.375% Series G | $ | 0.40 | September 30, 2023 | September 29, 2023 | October 16, 2023 | |||||||||||||||||||||
6.375% Series G | $ | 0.40 | December 31, 2023 | December 29, 2023 | January 16, 2024 | |||||||||||||||||||||
5.70% Series H | $ | 0.36 | March 31, 2023 | March 31, 2023 | April 17, 2023 | |||||||||||||||||||||
5.70% Series H | $ | 0.36 | June 30, 2023 | June 30, 2023 | July 17, 2023 | |||||||||||||||||||||
5.70% Series H | $ | 0.36 | September 30, 2023 | September 29, 2023 | October 16, 2023 | |||||||||||||||||||||
5.70% Series H | $ | 0.36 | December 31, 2023 | December 29, 2023 | January 16, 2024 |
Shares | Weighted-Average Grant Date Fair Value | ||||||||||
Unvested at January 1, 2021 | 242,727 | $ | 24.94 | ||||||||
Granted | 415,531 | $ | 22.69 | ||||||||
Vested | (81,591) | $ | 30.41 | ||||||||
Forfeited | (9,236) | $ | 23.37 | ||||||||
Unvested at December 31, 2021 | 567,431 | $ | 22.53 | ||||||||
Granted | 143,795 | $ | 21.72 | ||||||||
Vested | (107,303) | $ | 26.23 | ||||||||
Forfeited | (36,606) | $ | 22.80 | ||||||||
Unvested at December 31, 2022 | 567,317 | $ | 21.60 | ||||||||
Granted | 113,084 | $ | 15.04 | ||||||||
Vested | (183,721) | $ | 23.14 | ||||||||
Forfeited | (53,131) | $ | 16.72 | ||||||||
Unvested at December 31, 2023 | 443,549 | $ | 19.88 |
Performance Award Grant Date | Percentage of Total Award | Grant Date Fair Value by Component | Volatility | Interest Rate | Dividend Yield | ||||||||||||||||||||||||||||||
February 14, 2018 | |||||||||||||||||||||||||||||||||||
Relative and Absolute Total Shareholder Return | 65.00% / 35.00% | $3.5 | 28.00% | 2.37% | 4.70% | ||||||||||||||||||||||||||||||
February 13, 2019 | |||||||||||||||||||||||||||||||||||
Relative and Absolute Total Shareholder Return | 65.00% / 35.00% | $4.5 | 26.00% | 2.52% | 4.20% | ||||||||||||||||||||||||||||||
February 12, 2020 | |||||||||||||||||||||||||||||||||||
Relative Total Shareholder Return | 100.00% | $4.9 | 23.40% | 1.41% | —% | ||||||||||||||||||||||||||||||
February 18, 2021 | |||||||||||||||||||||||||||||||||||
Relative Total Shareholder Return | 100.00% | $6.0 | 56.00% | 0.19% | —% | ||||||||||||||||||||||||||||||
May 16, 2022 | |||||||||||||||||||||||||||||||||||
Relative Total Shareholder Return | 100.00% | $5.3 | 58.70% | 2.72% | —% | ||||||||||||||||||||||||||||||
February 17, 2023 | |||||||||||||||||||||||||||||||||||
Relative and Absolute Total Shareholder Return | 70.00% / 30.00% | $6.0 | 61.60% | 4.31% | —% |
2023 | 2022 | 2021 | |||||||||||||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | ||||||||||||||||||||||||||||||
Common Shares: | |||||||||||||||||||||||||||||||||||
Ordinary non-qualified income | $ | 0.0400 | 100.00 | % | $ | 0.0419 | 83.80 | % | $ | — | — | % | |||||||||||||||||||||||
Qualified dividend | — | — | % | — | — | % | — | — | % | ||||||||||||||||||||||||||
Capital gain | — | — | % | 0.0081 | 16.20 | % | 0.0128 | 32.00 | % | ||||||||||||||||||||||||||
Return of capital | — | — | % | — | — | % | 0.0272 | 68.00 | % | ||||||||||||||||||||||||||
Total | $ | 0.0400 | 100.00 | % | $ | 0.0500 | 100.00 | % | $ | 0.0400 | 100.00 | % | |||||||||||||||||||||||
Series C Preferred Shares: | |||||||||||||||||||||||||||||||||||
Ordinary non-qualified income | $ | — | — | % | $ | — | — | % | $ | — | — | % | |||||||||||||||||||||||
Qualified dividend | — | — | % | — | — | % | — | — | % | ||||||||||||||||||||||||||
Capital gain | — | — | % | — | — | % | 0.1725 | 12.45 | % | ||||||||||||||||||||||||||
Return of capital | — | — | % | — | — | % | 1.2133 | 87.55 | % | ||||||||||||||||||||||||||
Total | $ | — | — | % | $ | — | — | % | $ | 1.3858 | 100.00 | % | |||||||||||||||||||||||
Series D Preferred Shares: | |||||||||||||||||||||||||||||||||||
Ordinary non-qualified income | $ | — | — | % | $ | — | — | % | $ | — | — | % | |||||||||||||||||||||||
Qualified dividend | — | — | % | — | — | % | — | — | % | ||||||||||||||||||||||||||
Capital gain | — | — | % | — | — | % | 0.1692 | 12.49 | % | ||||||||||||||||||||||||||
Return of capital | — | — | % | — | — | % | 1.1855 | 87.51 | % | ||||||||||||||||||||||||||
Total | $ | — | — | % | $ | — | — | % | $ | 1.3547 | 100.00 | % | |||||||||||||||||||||||
Series E Preferred Shares: | |||||||||||||||||||||||||||||||||||
Ordinary non-qualified income | $ | 1.5938 | 100.00 | % | $ | 1.6684 | 83.75 | % | $ | — | — | % | |||||||||||||||||||||||
Qualified dividend | — | — | % | — | — | % | — | — | % | ||||||||||||||||||||||||||
Capital gain | — | — | % | 0.3238 | 16.25 | % | 0.5118 | 32.11 | % | ||||||||||||||||||||||||||
Return of capital | — | — | % | — | — | % | 1.0819 | 67.89 | % | ||||||||||||||||||||||||||
Total | $ | 1.5938 | 100.00 | % | $ | 1.9922 | 100.00 | % | $ | 1.5937 | 100.00 | % | |||||||||||||||||||||||
Series F Preferred Shares: | |||||||||||||||||||||||||||||||||||
Ordinary non-qualified income | $ | 1.5750 | 100.00 | % | $ | 1.6488 | 83.75 | % | $ | — | — | % | |||||||||||||||||||||||
Qualified dividend | — | — | % | — | — | % | — | — | % | ||||||||||||||||||||||||||
Capital gain | — | — | % | 0.3200 | 16.25 | % | 0.5058 | 32.11 | % | ||||||||||||||||||||||||||
Return of capital | — | — | % | — | — | % | 1.0692 | 67.89 | % | ||||||||||||||||||||||||||
Total | $ | 1.5750 | 100.00 | % | $ | 1.9688 | 100.00 | % | $ | 1.5750 | 100.00 | % | |||||||||||||||||||||||
Series G Preferred Shares: | |||||||||||||||||||||||||||||||||||
Ordinary non-qualified income | $ | 1.5938 | 100.00 | % | $ | 1.6684 | 83.75 | % | $ | — | — | % | |||||||||||||||||||||||
Qualified dividend | — | — | % | — | — | % | — | — | % | ||||||||||||||||||||||||||
Capital gain | — | — | % | 0.3238 | 16.25 | % | 0.5787 | 86.00 | % | ||||||||||||||||||||||||||
Return of capital | — | — | % | — | — | % | 0.0942 | 14.00 | % | ||||||||||||||||||||||||||
Total | $ | 1.5938 | 100.00 | % | $ | 1.9922 | 100.00 | % | $ | 0.6729 | 100.00 | % | |||||||||||||||||||||||
Series H Preferred Shares: | |||||||||||||||||||||||||||||||||||
Ordinary non-qualified income | $ | 1.4250 | 100.00 | % | $ | 1.4917 | 83.75 | % | $ | — | — | % | |||||||||||||||||||||||
Qualified dividend | — | — | % | — | — | % | — | — | % | ||||||||||||||||||||||||||
Capital gain | — | — | % | 0.2895 | 16.25 | % | 0.2655 | 86.01 | % | ||||||||||||||||||||||||||
Return of capital | — | — | % | — | — | % | 0.0432 | 13.99 | % | ||||||||||||||||||||||||||
Total | $ | 1.4250 | 100.00 | % | $ | 1.7812 | 100.00 | % | $ | 0.3087 | 100.00 | % |
For the year ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Federal | |||||||||||||||||
Current | $ | 237 | $ | 253 | $ | — | |||||||||||
Deferred | — | — | — | ||||||||||||||
State and local | |||||||||||||||||
Current | 418 | 24 | 61 | ||||||||||||||
Deferred | — | — | — | ||||||||||||||
Income tax expense (benefit) | $ | 655 | $ | 277 | $ | 61 |
For the year ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Statutory federal tax expense (benefit) | $ | 16,808 | $ | 17,906 | $ | (38,251) | |||||||||||
State income tax expense (benefit), net of federal tax expense (benefit) | 409 | 4 | (6,990) | ||||||||||||||
REIT income not subject to tax | (16,536) | (17,402) | 22,235 | ||||||||||||||
Change in valuation allowance | 973 | (495) | 23,077 | ||||||||||||||
Other | (999) | 264 | (10) | ||||||||||||||
Income tax expense (benefit), net | $ | 655 | $ | 277 | $ | 61 |
December 31, 2023 | December 31, 2022 | ||||||||||
Deferred Tax Assets: | |||||||||||
Net operating loss carryover | $ | 39,385 | $ | 38,822 | |||||||
State taxes and other | 5,596 | 3,071 | |||||||||
Depreciation | 99 | 193 | |||||||||
Total deferred tax asset before valuation allowance | $ | 45,080 | $ | 42,086 | |||||||
Valuation allowance | (45,080) | (42,086) | |||||||||
Deferred tax asset net of valuation allowance | $ | — | $ | — |
For the year ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Numerator: | |||||||||||||||||
Net income (loss) attributable to common shareholders | $ | (113,270) | $ | (124,059) | $ | (235,018) | |||||||||||
Less: dividends paid on unvested share-based compensation | (41) | (45) | (47) | ||||||||||||||
Net income (loss) available to common shareholders — basic and diluted | $ | (113,311) | $ | (124,104) | $ | (235,065) | |||||||||||
Denominator: | |||||||||||||||||
Weighted-average number of common shares — basic and diluted | 121,813,042 | 130,453,944 | 130,804,354 | ||||||||||||||
Net income (loss) per share available to common shareholders — basic | $ | (0.93) | $ | (0.95) | $ | (1.80) | |||||||||||
Net income (loss) per share available to common shareholders — diluted | $ | (0.93) | $ | (0.95) | $ | (1.80) |
Lease Properties | Lease Type | Lease Expiration Date | |||||||||||||||
Restaurant at Southernmost Beach Resort | Operating lease | April 2029 | |||||||||||||||
Paradise Point Resort & Spa | Operating lease | May 2050 | |||||||||||||||
Hotel Monaco Washington DC | Operating lease | November 2059 | |||||||||||||||
Argonaut Hotel | Operating lease | December 2059 | |||||||||||||||
Hotel Zephyr Fisherman's Wharf | Operating lease | February 2062 | |||||||||||||||
Viceroy Santa Monica Hotel | Operating lease | September 2065 | |||||||||||||||
Estancia La Jolla Hotel & Spa | Operating lease | January 2066 | |||||||||||||||
San Diego Mission Bay Resort | Operating lease | July 2068 | |||||||||||||||
1 Hotel San Francisco | Operating lease | March 2070 | (1) | ||||||||||||||
Hyatt Regency Boston Harbor | Operating lease | April 2077 | |||||||||||||||
The Westin Copley Place, Boston | Operating lease | December 2077 | (2) | ||||||||||||||
The Liberty, a Luxury Collection Hotel, Boston | Operating lease | May 2080 | |||||||||||||||
Jekyll Island Club Resort and Restaurant | Operating lease | January 2089 | |||||||||||||||
Hotel Zelos San Francisco | Operating lease | June 2097 | |||||||||||||||
Hotel Palomar Los Angeles Beverly Hills | Operating lease | January 2107 | (3) | ||||||||||||||
Margaritaville Hollywood Beach Resort | Operating lease | July 2112 | |||||||||||||||
Hotel Zeppelin San Francisco | Operating and finance lease | June 2089 | (4) | ||||||||||||||
Harbor Court Hotel San Francisco | Finance lease | August 2052 |
For the year ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Fixed ground rent | $ | 19,133 | $ | 18,538 | $ | 16,825 | |||||||||||
Variable ground rent | 20,252 | 18,931 | 9,616 | ||||||||||||||
Total ground rent | $ | 39,385 | $ | 37,469 | $ | 26,441 |
2024 | $ | 20,606 | ||||||
2025 | 20,735 | |||||||
2026 | 21,031 | |||||||
2027 | 20,983 | |||||||
2028 | 21,077 | |||||||
Thereafter | 1,563,613 | |||||||
Total lease payments | $ | 1,668,045 | ||||||
Less: Imputed interest | (1,347,428) | |||||||
Present value of lease liabilities | $ | 320,617 |
(in thousands) | |||||||||||||||||
For the year ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Interest paid, net of capitalized interest | $ | 105,519 | $ | 82,851 | $ | 84,453 | |||||||||||
Interest capitalized | $ | 1,825 | $ | 1,434 | $ | 1,391 | |||||||||||
Income taxes paid (refunded) | $ | (2,549) | $ | (2,303) | $ | (258) | |||||||||||
Non-Cash Investing and Financing Activities: | |||||||||||||||||
Convertible debt discount adjustment | $ | — | $ | — | $ | 113,099 | |||||||||||
Distributions payable on common shares/units | $ | 1,261 | $ | 1,316 | $ | 1,537 | |||||||||||
Distributions payable on preferred shares/units | $ | 10,601 | $ | 10,902 | $ | 10,219 | |||||||||||
Issuance of common shares for Board of Trustees compensation | $ | 754 | $ | 738 | $ | 516 | |||||||||||
Issuance of common shares for executive and employee bonuses | $ | — | $ | — | $ | 1,446 | |||||||||||
Issuance of common shares for OP units redemption | $ | 3,515 | $ | — | $ | — | |||||||||||
Issuance of common units in connection with hotel acquisition | $ | — | $ | 390 | $ | — | |||||||||||
Issuance of preferred units in connection with hotel acquisition | $ | — | $ | 77,610 | $ | — | |||||||||||
Change in accrued additions and improvements to hotel properties | $ | 65 | $ | (2,759) | $ | 3,110 | |||||||||||
Right of use assets obtained in exchange for lease liabilities | $ | — | $ | 1,005 | $ | 65,599 | |||||||||||
Write-off of fully depreciated building, furniture, fixtures and equipment | $ | 7,267 | $ | 72,532 | $ | — | |||||||||||
Write-off of fully amortized deferred financing costs | $ | 1,199 | $ | 19,595 | $ | 6,574 | |||||||||||
Mortgage loans assumed in connection with acquisition of hotel properties | $ | — | $ | — | $ | 223,177 | |||||||||||
Below (above) market contracts assumed in connection with acquisition of hotel properties | $ | — | $ | — | $ | 3,071 |
Pebblebrook Hotel Trust | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule III--Real Estate and Accumulated Depreciation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Costs | Gross Amount at End of Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description | Encumbrances | Land | Building and Improvements | Furniture, Fixtures and Equipment | Cost Capitalized Subsequent to Acquisition (1) | Land | Building and Improvements | Furniture, Fixtures and Equipment | Total | Accumulated Depreciation | Net Book Value | Year of Original Construction | Date of Acquisition | Depreciation Life | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hotel Monaco Washington DC | $ | — | $ | — | $ | 60,630 | $ | 2,441 | $ | 23,928 | $ | — | $ | 79,533 | $ | 7,466 | $ | 86,999 | $ | 35,732 | $ | 51,267 | 1839 | 9/9/2010 | 3-40 years | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Skamania Lodge | — | 7,130 | 44,987 | 3,523 | 46,549 | 11,671 | 79,854 | 10,664 | 102,189 | 32,415 | 69,774 | 1993 | 11/3/2010 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Le Meridien Delfina Santa Monica | — | 18,784 | 81,580 | 2,295 | 16,158 | 18,783 | 95,751 | 4,283 | 118,817 | 37,539 | 81,278 | 1972 | 11/19/2010 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Argonaut Hotel | — | — | 79,492 | 4,247 | 2,933 | — | 84,106 | 2,566 | 86,672 | 30,618 | 56,054 | 1907 | 2/16/2011 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Westin San Diego Gaslamp Quarter | — | 25,537 | 86,089 | 6,850 | 33,554 | 25,537 | 117,161 | 9,332 | 152,030 | 46,902 | 105,128 | 1987 | 4/6/2011 | 1-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mondrian Los Angeles | — | 20,306 | 110,283 | 6,091 | 25,797 | 20,306 | 130,134 | 12,037 | 162,477 | 53,163 | 109,314 | 1959 | 5/3/2011 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
W Boston | — | 19,453 | 63,893 | 5,887 | 20,188 | 19,453 | 79,243 | 10,725 | 109,421 | 33,881 | 75,540 | 2009 | 6/8/2011 | 2-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hotel Zetta San Francisco | — | 7,294 | 22,166 | 290 | 18,153 | 7,294 | 35,507 | 5,102 | 47,903 | 16,700 | 31,203 | 1913 | 4/4/2012 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
W Los Angeles - West Beverly Hills | — | 24,403 | 93,203 | 3,600 | 33,122 | 24,403 | 119,507 | 10,418 | 154,328 | 49,034 | 105,294 | 1969 | 8/23/2012 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hotel Zelos San Francisco | — | — | 63,430 | 3,780 | 13,834 | — | 74,993 | 6,051 | 81,044 | 28,290 | 52,754 | 1907 | 10/25/2012 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Embassy Suites San Diego Bay - Downtown | — | 20,103 | 90,162 | 6,881 | 30,249 | 20,103 | 118,380 | 8,912 | 147,395 | 43,671 | 103,724 | 1988 | 1/29/2013 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Hotel Zags | — | 8,215 | 37,874 | 1,500 | (1,876) | 5,197 | 37,029 | 3,487 | 45,713 | 15,582 | 30,131 | 1962 | 8/28/2013 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hotel Zephyr Fisherman's Wharf | — | — | 116,445 | 3,550 | 42,113 | — | 153,970 | 8,138 | 162,108 | 55,992 | 106,116 | 1964 | 12/9/2013 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hotel Zeppelin San Francisco | — | 12,561 | 43,665 | 1,094 | 37,769 | 12,561 | 76,277 | 6,251 | 95,089 | 32,671 | 62,418 | 1913 | 5/22/2014 | 1-45 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Nines, a Luxury Collection Hotel, Portland | — | 18,493 | 92,339 | 8,757 | 17,456 | 18,493 | 101,482 | 17,070 | 137,045 | 39,787 | 97,258 | 1909 | 7/17/2014 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hotel Palomar Los Angeles Beverly Hills | — | — | 90,675 | 1,500 | 15,243 | — | 100,806 | 6,612 | 107,418 | 31,210 | 76,208 | 1972 | 11/20/2014 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revere Hotel Boston Common | — | 41,857 | 207,817 | 10,596 | (38,621) | 17,367 | 185,057 | 19,225 | 221,649 | 66,793 | 154,856 | 1972 | 12/18/2014 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LaPlaya Beach Resort & Club | — | 112,575 | 82,117 | 6,733 | 42,732 | 112,929 | 121,535 | 9,693 | 244,157 | 32,641 | 211,516 | 1968 | 5/21/2015 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 Hotel San Francisco | — | — | 105,693 | 3,896 | 38,786 | — | 133,840 | 14,535 | 148,375 | 27,391 | 120,984 | 2005 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Chaminade Resort & Spa | — | 22,590 | 37,114 | 6,009 | 18,037 | 22,638 | 52,055 | 9,057 | 83,750 | 16,174 | 67,576 | 1985 | 11/30/2018 | 3-40 years |
Pebblebrook Hotel Trust | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule III--Real Estate and Accumulated Depreciation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Costs | Gross Amount at End of Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description | Encumbrances | Land | Building and Improvements | Furniture, Fixtures and Equipment | Cost Capitalized Subsequent to Acquisition (1) | Land | Building and Improvements | Furniture, Fixtures and Equipment | Total | Accumulated Depreciation | Net Book Value | Year of Original Construction | Date of Acquisition | Depreciation Life | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Harbor Court Hotel San Francisco | — | — | 79,009 | 6,190 | 1,932 | — | 80,156 | 6,975 | 87,131 | 15,290 | 71,841 | 1926/1991 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Viceroy Santa Monica Hotel | — | — | 91,442 | 5,257 | 19,194 | — | 105,213 | 10,680 | 115,893 | 22,252 | 93,641 | 1967/2002 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Le Parc Suite Hotel | — | 17,876 | 65,515 | 2,496 | 13,367 | 17,902 | 74,999 | 6,353 | 99,254 | 15,744 | 83,510 | 1970 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Montrose West Hollywood | — | 16,842 | 58,729 | 6,499 | 2,863 | 16,842 | 60,104 | 7,987 | 84,933 | 13,304 | 71,629 | 1976 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Chamberlain West Hollywood Hotel | — | 14,462 | 43,157 | 5,983 | 2,200 | 14,481 | 44,519 | 6,802 | 65,802 | 10,601 | 55,201 | 1970/2005 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hotel Ziggy | — | 12,440 | 36,932 | 3,951 | 7,264 | 12,440 | 42,229 | 5,918 | 60,587 | 10,375 | 50,212 | 1954 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Westin Copley Place, Boston | — | — | 291,754 | 35,780 | 16,227 | — | 304,255 | 39,506 | 343,761 | 65,970 | 277,791 | 1983 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Liberty, a Luxury Collection Hotel, Boston | — | — | 195,797 | 15,126 | 6,972 | — | 200,521 | 17,374 | 217,895 | 37,773 | 180,122 | 1851/2007 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hyatt Regency Boston Harbor | — | — | 122,344 | 6,862 | 9,355 | — | 130,282 | 8,279 | 138,561 | 24,857 | 113,704 | 1993 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
George Hotel | — | 15,373 | 65,529 | 4,489 | 1,058 | 15,373 | 66,122 | 4,954 | 86,449 | 13,044 | 73,405 | 1928 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Viceroy Washington DC | — | 18,686 | 60,927 | 2,838 | (5,467) | 14,035 | 56,527 | 6,422 | 76,984 | 14,507 | 62,477 | 1962 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hotel Zena Washington DC | — | 19,035 | 60,402 | 2,066 | 28,947 | 19,035 | 85,366 | 6,049 | 110,450 | 17,083 | 93,367 | 1972 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Paradise Point Resort & Spa | — | — | 199,304 | 22,032 | 16,194 | 236 | 208,661 | 28,633 | 237,530 | 46,592 | 190,938 | 1962 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hilton San Diego Gaslamp Quarter | — | 33,017 | 131,926 | 7,741 | 26,081 | 33,017 | 152,059 | 13,689 | 198,765 | 27,789 | 170,976 | 2000 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Margaritaville Hotel San Diego Gaslamp Quarter | — | — | 74,768 | 8,830 | 56,689 | 23,472 | 97,702 | 19,113 | 140,287 | 22,903 | 117,384 | 2005 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
L'Auberge Del Mar | — | 33,304 | 92,297 | 5,393 | 15,285 | 33,316 | 103,565 | 9,398 | 146,279 | 19,899 | 126,380 | 1989 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
San Diego Mission Bay Resort | — | — | 80,733 | 9,458 | 28,234 | 95 | 100,399 | 17,931 | 118,425 | 29,141 | 89,284 | 1962 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Southernmost Beach Resort | — | 90,396 | 253,954 | 8,676 | 37,903 | 91,859 | 280,837 | 18,233 | 390,929 | 46,767 | 344,162 | 1958-2008 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Marker Key West Harbor Resort | — | 25,463 | 66,903 | 2,486 | 1,633 | 25,463 | 67,200 | 3,822 | 96,485 | 12,614 | 83,871 | 2014 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hotel Chicago Downtown, Autograph Collection | — | 39,576 | 114,014 | 7,608 | (55,897) | 25,181 | 71,541 | 8,579 | 105,301 | 17,347 | 87,954 | 1998 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Westin Michigan Avenue Chicago | — | 44,983 | 103,160 | 23,744 | (14,645) | 37,123 | 94,197 | 25,922 | 157,242 | 30,932 | 126,310 | 1963/1972 | 11/30/2018 | 3-40 years |
Pebblebrook Hotel Trust | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule III--Real Estate and Accumulated Depreciation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Costs | Gross Amount at End of Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description | Encumbrances | Land | Building and Improvements | Furniture, Fixtures and Equipment | Cost Capitalized Subsequent to Acquisition (1) | Land | Building and Improvements | Furniture, Fixtures and Equipment | Total | Accumulated Depreciation | Net Book Value | Year of Original Construction | Date of Acquisition | Depreciation Life | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jekyll Island Club Resort | — | — | 88,912 | 5,031 | 21,281 | — | 102,975 | 12,249 | 115,224 | 14,314 | 100,910 | 1886/1986 | 7/22/2021 | 2-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Margaritaville Hollywood Beach Resort(2) | 140,000 | — | 244,230 | 22,288 | 7,899 | — | 248,537 | 25,880 | 274,417 | 25,822 | 248,595 | 2015 | 9/23/2021 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estancia La Jolla Hotel & Spa(3) | 57,497 | — | 104,280 | 3,646 | 22,826 | 237 | 119,610 | 10,905 | 130,752 | 11,696 | 119,056 | 2004 | 12/1/2021 | 2-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inn on Fifth | — | 50,503 | 95,826 | 7,989 | 1,841 | 50,503 | 96,937 | 8,719 | 156,159 | 6,885 | 149,274 | 1960 | 5/11/2022 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Newport Harbor Island Resort | — | 43,287 | 118,227 | 12,817 | 21,877 | 43,288 | 126,342 | 26,578 | 196,208 | 16,580 | 179,628 | 1969 | 6/23/2022 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
$ | 197,497 | $ | 834,544 | $ | 4,549,725 | $ | 334,796 | $ | 727,217 | $ | 810,633 | $ | 5,097,075 | $ | 538,574 | $ | 6,446,282 | $ | 1,316,267 | $ | 5,130,015 |
Pebblebrook Hotel Trust | |||||
Schedule III--Real Estate and Accumulated Depreciation - Continued | |||||
As of December 31, 2023 | |||||
(in thousands) | |||||
Reconciliation of Real Estate and Accumulated Depreciation: | |||||
Reconciliation of Real Estate: | |||||
Balance at December 31, 2020 | $ | 6,459,745 | |||
Acquisitions | 488,447 | ||||
Capital expenditures | 86,936 | ||||
Disposal of Assets | (253,469) | ||||
Other | (14,856) | ||||
Balance at December 31, 2021 | $ | 6,766,803 | |||
Acquisitions | 331,249 | ||||
Capital expenditures | 105,626 | ||||
Disposal of Assets | (359,083) | ||||
Other | (115,214) | ||||
Balance at December 31, 2022 | $ | 6,729,381 | |||
Capital expenditures | 188,520 | ||||
Disposal of Assets | (400,705) | ||||
Other | (70,914) | ||||
Balance at December 31, 2023 | $ | 6,446,282 | |||
Reconciliation of Accumulated Depreciation: | |||||
Balance at December 31, 2020 | $ | 898,287 | |||
Depreciation | 223,225 | ||||
Disposal of Assets | (55,103) | ||||
Balance at December 31, 2021 | $ | 1,066,409 | |||
Depreciation | 238,278 | ||||
Disposal of Assets | (124,253) | ||||
Balance at December 31, 2022 | $ | 1,180,434 | |||
Depreciation | 239,422 | ||||
Disposal of Assets | (103,589) | ||||
Balance at December 31, 2023 | $ | 1,316,267 |
Name | State of Incorporation or Organization | ||||||||||
1. | Pebblebrook Hotel, L.P. | Delaware | |||||||||
2. | Pebblebrook Hotel Lessee, Inc. | Delaware | |||||||||
3. | Huskies Owner LLC | Delaware | |||||||||
4. | Huskies Lessee LLC | Delaware | |||||||||
5. | Orangemen Owner LLC | Delaware | |||||||||
6. | Orangemen Lessee LLC | Delaware | |||||||||
7. | Gator Owner LLC | Delaware | |||||||||
8. | Gator Lessee LLC | Delaware | |||||||||
9. | Jayhawk Owner LLC | Delaware | |||||||||
10. | Jayhawk Lessee LLC | Delaware | |||||||||
11. | Blue Devils Owner LLC | Delaware | |||||||||
12. | Blue Devils Lessee LLC | Delaware | |||||||||
13. | Wildcats Owner LLC | Delaware | |||||||||
14. | Wildcats Lessee LLC | Delaware | |||||||||
15. | Terrapins Owner LLC | Delaware | |||||||||
16. | Skamania Lodge Furnishings LLC | Delaware | |||||||||
17. | Terrapins Lessee LLC | Delaware | |||||||||
18. | Spartans Owner LLC | Delaware | |||||||||
19. | Spartans Lessee LLC | Delaware | |||||||||
20. | South 17th Street OwnerCo Mezzanine, L.P. | Delaware | |||||||||
21. | South 17th Street OwnerCo, L.P. | Delaware | |||||||||
22. | South 17th Street LeaseCo LLC | Delaware | |||||||||
23. | South 17th Street LeaseCo Mezzanine LLC | Delaware | |||||||||
24. | Bruins Owner LLC | Delaware | |||||||||
25. | Bruins Hotel Owner LP | Delaware | |||||||||
26. | Bruins Lessee LLC | Delaware | |||||||||
27. | Running Rebels Owner LLC | Delaware | |||||||||
28. | Running Rebels Lessee LLC | Delaware | |||||||||
29. | Wolverines Owner LLC | Delaware | |||||||||
30. | Wolverines Lessee LLC | Delaware | |||||||||
31. | Razorbacks Owner LLC | Delaware | |||||||||
32. | Razorbacks Lessee LLC | Delaware | |||||||||
33. | Cardinals Owner LLC | Delaware | |||||||||
34. | Cardinals Lessee LLC | Delaware | |||||||||
35. | Hoyas Owner LLC | Delaware | |||||||||
36. | Hoyas Lessee LLC | Delaware | |||||||||
37. | Wolfpack Owner LLC | Delaware | |||||||||
38. | Wolfpack Lessee LLC | Delaware | |||||||||
39. | Golden Eagles Owner LLC | Delaware | |||||||||
40. | Golden Eagles Lessee LLC | Delaware | |||||||||
41. | Miners Owner LLC | Delaware |
42. | Miners Hotel Owner LP | Delaware | |||||||||
43. | Miners Lessee LLC | Delaware | |||||||||
44. | Ramblers Owner LLC | Delaware | |||||||||
45. | Ramblers Hotel Owner LP | Delaware | |||||||||
46. | Ramblers Lessee LLC | Delaware | |||||||||
47. | Bearcats Owner LLC | Delaware | |||||||||
48. | Bearcats Hotel Owner LP | Delaware | |||||||||
49. | Bearcats Lessee LLC | Delaware | |||||||||
50. | Buckeyes Owner LLC | Delaware | |||||||||
51. | Buckeyes Hotel Owner LP | Delaware | |||||||||
52. | Buckeyes Lessee LLC | Delaware | |||||||||
53. | Golden Bears Owner LLC | Delaware | |||||||||
54. | Golden Bears Lessee LLC | Delaware | |||||||||
55. | Dons Owner LLC | Delaware | |||||||||
56. | Dons Hotel Owner LP | Delaware | |||||||||
57. | Dons Lessee LLC | Delaware | |||||||||
58. | Crusaders Owner LLC | Delaware | |||||||||
59. | Crusaders Hotel Owner LP | Delaware | |||||||||
60. | Crusaders Lessee LLC | Delaware | |||||||||
61. | Beavers Owner LLC | Delaware | |||||||||
62. | Beavers Lessee LLC | Delaware | |||||||||
63. | Menudo Owner LLC | Delaware | |||||||||
64. | Menudo Lessee LLC | Delaware | |||||||||
65. | RHCP Owner LLC | Delaware | |||||||||
66. | RHCP Hotel Owner LP | Delaware | |||||||||
67. | RHCP Lessee LLC | Delaware | |||||||||
68. | Flatts Owner LLC | Delaware | |||||||||
69. | Flatts Lessee LLC | Delaware | |||||||||
70. | NKOTB Owner LLC | Delaware | |||||||||
71. | NKOTB Lessee LLC | Delaware | |||||||||
72. | Hazel Owner LLC | Delaware | |||||||||
73. | Hazel Lessee LLC | Delaware | |||||||||
74. | Creedence Owner LLC | Delaware | |||||||||
75. | Creedence Hotel Owner LP | Delaware | |||||||||
76. | Creedence Lessee LLC | Delaware | |||||||||
77. | Portland Hotel Trust | Maryland | |||||||||
78. | 371 Seventh Avenue Co. LLC | Delaware | |||||||||
79. | 371 Seventh Avenue Co. Lessee LLC | Delaware | |||||||||
80. | 150 East 34th Street Co. LLC | Delaware | |||||||||
81. | 150 East 34th Street Co. Lessee LLC | Delaware | |||||||||
82. | LaSalle Hotel Operating Partnership L.P. | Delaware | |||||||||
83. | Ping Merger OP GP LLC | Delaware | |||||||||
84. | Glass Houses | Maryland | |||||||||
85. | LaSalle Washington One Lessee, Inc. | Delaware | |||||||||
86. | Westban Hotel Investors LLC | Delaware | |||||||||
87. | LHO Backstreets LLC | Delaware | |||||||||
88. | LHO Backstreets Lessee LLC | Delaware |
89. | Harborside LLC | Florida | |||||||||
90. | Harborside lessee LLC | Delaware | |||||||||
91. | PDX Pioneer LLC | Delaware | |||||||||
92. | PDX Pioneer Lessee LLC | Delaware | |||||||||
93. | Sunset City LLC | Delaware | |||||||||
94. | Sunset City Lessee LLC | Delaware | |||||||||
95. | PC Festivus LLC | Delaware | |||||||||
96. | PC Festivus Lessee LLC | Delaware | |||||||||
97. | LHO Onyx Hotel One LLC | Delaware | |||||||||
98. | LHO Onyx One Lessee LLC | Delaware | |||||||||
99. | RW New York LLC | Delaware | |||||||||
100. | RW New York Lessee LLC | Delaware | |||||||||
101. | LHO Michigan Avenue Freezeout LLC | Delaware | |||||||||
102. | LHO Michigan Avenue Freezeout Lessee LLC | Delaware | |||||||||
103. | LHO Chicago River LLC | Delaware | |||||||||
104. | LHO Chicago River Lessee LLC | Delaware | |||||||||
105. | LHO Harborside Hotel LLC | Delaware | |||||||||
106. | Don't Look Back LLC | Delaware | |||||||||
107. | Don't Look Back Lessee LLC | Delaware | |||||||||
108. | Look Forward lessee LLC | Delaware | |||||||||
109. | Look Forward LLC | Delaware | |||||||||
110. | NYC Serenade LLC | Delaware | |||||||||
111. | NYC Serenade Lessee LLC | Delaware | |||||||||
112. | Viva Soma LP | Delaware | |||||||||
113. | Viva Soma Lessee Inc. | Delaware | |||||||||
114. | Viva Soma LLC | Delaware | |||||||||
115. | LHO Hollywood LM LP | Delaware | |||||||||
116. | Ramrod Lessee Inc. | Delaware | |||||||||
117. | SF Treat LP | Delaware | |||||||||
118. | SF Treat LLC | Delaware | |||||||||
119. | SF Treat Lessee Inc. | Delaware | |||||||||
120. | Fun to Stay LP | Delaware | |||||||||
121. | Fun to Stay Lessee Inc. | Delaware | |||||||||
122. | Fun to Stay LLC | Delaware | |||||||||
123. | LHOBerge LP | Delaware | |||||||||
124. | LHOBerge Lessee Inc. | Delaware | |||||||||
125. | LHOBerge LLC | Delaware | |||||||||
126. | Serenity Now LP | Delaware | |||||||||
127. | Serenity Now Lessee Inc. | Delaware | |||||||||
128. | Serenity Now LLC | Delaware | |||||||||
129. | Let It FLHO LP | Delaware | |||||||||
130. | Let It FLHO Lessee Inc. | Delaware | |||||||||
131. | Let It FLHO LLC | Delaware | |||||||||
132. | Seaside Hotel LP | Delaware | |||||||||
133. | Seaside Hotel Lessee Inc. | Delaware | |||||||||
134. | Seaside Hotel LLC | Delaware | |||||||||
135. | Chamber Maid LP | Delaware |
136. | Chamber Maid Lessee Inc. | Delaware | |||||||||
137. | Chamber Maid LLC | Delaware | |||||||||
138. | Geary Darling LP | Delaware | |||||||||
139. | Geary Darling Lessee Inc. | Delaware | |||||||||
140. | Geary Darling LLC | Delaware | |||||||||
141. | Lucky Town Burbank LP | Delaware | |||||||||
142. | Lucky Town Burbank Lessee Inc. | Delaware | |||||||||
143. | Lucky Town Burbank LLC | Delaware | |||||||||
144. | Souldriver LP | Delaware | |||||||||
145. | Souldriver Lessee Inc. | Delaware | |||||||||
146. | Souldriver LLC | Delaware | |||||||||
147. | LHO Grafton Hotel LP | Delaware | |||||||||
148. | LHO Grafton Hotel Lessee Inc. | Delaware | |||||||||
149. | LHO Grafton Hotel LLC | Delaware | |||||||||
150. | Park Sunset LLC | Delaware | |||||||||
151. | LHO Mission Bay Hotel LP | Delaware | |||||||||
152. | Paradise Lessee Inc. | Delaware | |||||||||
153. | LHO San Diego Financing LLC | Delaware | |||||||||
154. | LHO Mission Bay Rosie Hotel LP | Delaware | |||||||||
155. | LHO Mission Bay Rosie Lessee Inc. | Delaware | |||||||||
156. | LHO Mission Bay Rosie Hotel LLC | Delaware | |||||||||
157. | LHO Le Parc LP | Delaware | |||||||||
158. | LHO Le Parc Lessee Inc. | Delaware | |||||||||
159. | LHO Le Parc LLC | Delaware | |||||||||
160. | LHO Santa Cruz Hotel One LP | Delaware | |||||||||
161. | LHO Santa Cruz One Lessee Inc. | Delaware | |||||||||
162. | LHO Santa Cruz Hotel One LLC | Delaware | |||||||||
163. | LHO San Diego One LP | Delaware | |||||||||
164. | LHO San Diego One Lessee Inc | Delaware | |||||||||
165. | LHO San Diego Hotel One LLC | Delaware | |||||||||
166. | Wild I LLC | Delaware | |||||||||
167. | Wild Innocent I LP | Delaware | |||||||||
168. | Wild Innocent I Lessee LLC | Delaware | |||||||||
169. | Innocent I LLC | Delaware | |||||||||
170. | LHO Washington Hotel One LLC | Delaware | |||||||||
171. | DC One Lessee LLC | Delaware | |||||||||
172. | LHO Washington Hotel Two LLC | Delaware | |||||||||
173. | DC Two Lessee LLC | Delaware | |||||||||
174. | LHO Washington Hotel Three LLC | Delaware | |||||||||
175. | DC Three Lessee LLC | Delaware | |||||||||
176. | LHO Washington Hotel Four LLC | Delaware | |||||||||
177. | DC Four Lessee LLC | Delaware | |||||||||
178. | I&G Capitol LLC | Delaware | |||||||||
179. | DC I&G Capital Lessee LLC | Delaware | |||||||||
180. | LHO Washington Hotel Six LLC | Delaware | |||||||||
181. | DC Six Lessee LLC | Delaware | |||||||||
182. | LHO Tom Joad Circle DC LLC | Delaware |
183. | LHO Tom Joad Circle DC Lessee LLC | Delaware | |||||||||
184. | H Street Shuffle LLC | Delaware | |||||||||
185. | H Street Shuffle Lessee | Delaware | |||||||||
186. | Silver P LLC | Delaware | |||||||||
187. | Silver P Lessee LLC | Delaware | |||||||||
188. | Curator IP LLC | Delaware | |||||||||
189. | CHRC LLC | Delaware | |||||||||
190. | Curatorbrook Lessee LLC | Delaware | |||||||||
191. | Curatorbrook Hotel LLC | Delaware | |||||||||
192. | Z Collection LLC | Delaware | |||||||||
193. | Golden Isles Owner LLC | Delaware | |||||||||
194. | Golden Isles Lessee LLC | Delaware | |||||||||
195. | Happy Hour Owner LLC | Delaware | |||||||||
196. | MVHF Hotel Holdings I, LLC | Delaware | |||||||||
197. | Madison MVHF (Alternative) Investor, LLC | Delaware | |||||||||
198. | MVHF Hotel Holdings, LLC | Delaware | |||||||||
199. | MVHF, LLC | Delaware | |||||||||
200. | Happy Hour Lessee LLC | Delaware | |||||||||
201. | Jewel Owner LLC | Delaware | |||||||||
202. | Jewel Hotel Owner LP | Delaware | |||||||||
203. | Jewel Lessee LLC | Delaware | |||||||||
204. | Napoli Owner LLC | Delaware | |||||||||
205. | Napoli Lessee LLC | Delaware | |||||||||
206. | Goat Owner LLC | Delaware | |||||||||
207. | Goat Lessee LLC | Delaware |
Date: | February 21, 2024 | /s/ JON E. BORTZ | |||||||||
Jon E. Bortz | |||||||||||
Chief Executive Officer and Chairman of the Board (principal executive officer) | |||||||||||
Date: | February 21, 2024 | /s/ RAYMOND D. MARTZ | |||||||||
Raymond D. Martz | |||||||||||
Co-President, Chief Financial Officer, Treasurer and Secretary (principal financial officer and principal accounting officer) |
Date: | February 21, 2024 | /s/ JON E. BORTZ | |||||||||
Jon E. Bortz | |||||||||||
Chief Executive Officer and Chairman of the Board (principal executive officer) |
Date: | February 21, 2024 | /s/ RAYMOND D. MARTZ | |||||||||
Raymond D. Martz | |||||||||||
Co-President, Chief Financial Officer, Treasurer and Secretary (principal financial officer and principal accounting officer) | |||||||||||