x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
|
EXCHANGE ACT OF 1934
|
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
|
EXCHANGE ACT OF 1934
|
|
Maryland
|
|
27-1065431
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
405 Park Ave., 14th Floor, New York, NY
|
|
10022
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(212) 415-6500
|
(Registrant's telephone number, including area code)
|
Securities registered pursuant to section 12(b) of the Act:
|
Title of each class:
Common stock, $0.01 par value per share
|
|
Name of each exchange on which registered:
New York Stock Exchange
|
Securities registered pursuant to section 12 (g) of the Act: None
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
Page
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
•
|
Our board of directors has adopted a plan of liquidation to sell all or substantially all of the assets of our company and our operating partnership, New York Recovery Operating Partnership, L.P., a Delaware limited partnership (the "OP"), and to liquidate and dissolve our company and the OP (the "Liquidation Plan"). The Liquidation Plan was approved by our stockholders on January 3, 2017, but there can be no assurance that we will succeed in implementing the Liquidation Plan;
|
•
|
There can be no assurance as to the actual amount of liquidating distributions our stockholders will receive pursuant to the Liquidation Plan or when they will receive them;
|
•
|
The existing loans encumbering the Worldwide Plaza property include provisions which could restrict our ability to assume those loans without lender consent upon exercise of our option (the "WWP Option") to purchase additional equity interests in WWP Holdings, LLC ("Worldwide Plaza"), the joint venture that owns the Worldwide Plaza property, and indirectly could limit our ability to sell assets prior to exercising the WWP Option;
|
•
|
The transition of advisory services from New York Recovery Advisors, LLC (the "Advisor") to Winthrop REIT Advisors LLC (the “Service Provider”) may adversely affect our business or our ability to implement the Liquidation Plan;
|
•
|
Our ability to operate our business and implement the Liquidation Plan depends upon the participation of executive officers, and other key personnel of the Service Provider, and there is no assurance such officers and personnel will remain in place;
|
•
|
If we are unable to maintain the occupancy rates of currently leased space and lease currently available space or if tenants default under their leases or other obligations to us during the liquidation process, our cash flow will be reduced and our liquidating distributions may be reduced;
|
•
|
All of our properties are located in the New York metropolitan statistical area ("MSA"), making us dependent upon the economic climate in New York City;
|
•
|
Because the Liquidation Plan has been approved by our stockholders, we will not resume paying monthly dividends, but expect to make periodic liquidating distributions out of net proceeds of asset sales, subject to satisfying our liabilities and obligations, although there can be no assurance as to the actual amount or timing of liquidating distributions our stockholders will receive.
|
•
|
We may fail to continue to qualify to be treated as a real estate investment trust for U.S. federal income tax purposes (“REIT”), which would adversely affect our operations and reduce the amount of our liquidating distributions;
|
•
|
Interests in any liquidating trust we may establish pursuant to the Liquidation Plan will be generally non-transferable; and
|
•
|
We may be adversely affected by changes in general economic, business and political conditions, including the possibility of intensified international hostilities, acts of terrorism, and changes in conditions of United States or international lending, capital and financing markets.
|
•
|
We are authorized to sell all of our assets, liquidate and dissolve the Company and its subsidiaries, and distribute the net proceeds of such liquidation in accordance with the provisions of our charter, our bylaws and the laws of the State of Maryland.
|
•
|
We will not engage in any business activities, except (i) to exercise the WWP Option, or (ii) to the extent otherwise necessary to preserve the value of our assets, wind up our business, pay or establish a reserve fund for our debts and distribute our assets to our stockholders, all in accordance with our charter and our bylaws, and the Liquidation Plan.
|
•
|
We are authorized to satisfy any existing contractual obligations (including any capital call requirements), pay for required tenant improvements and capital expenditures at our real estate properties (including real estate properties owned by joint ventures in which the Company owns an interest) if our board of directors so chooses and make protective acquisitions or advances with respect to our existing assets.
|
•
|
We are authorized to provide for the payment of any and all claims and obligations of ours, including all contingent, conditional or contractual claims known to us. We may do so through the creation of a reserve fund or in other ways.
|
•
|
All of our shares of common stock will be canceled and we will cease to exist upon the earlier of a final cash liquidating distribution or an in kind distribution of beneficial interests in a liquidating trust.
|
•
|
If we cannot sell our assets and pay our debts by January 3, 2019, which is 24 months from the date our stockholders approved the Liquidation Plan, we intend, for tax purposes, to transfer and assign our remaining assets and liabilities to a liquidating trust. This would be necessary in order for us, assuming we remain qualified as a REIT, to be eligible to deduct amounts distributed pursuant to the Liquidation Plan as dividends paid and thereby meet our annual distribution requirement and not be subject to U.S. federal income tax on such amounts. Upon transfer and assignment, our stockholders will receive beneficial interests in the liquidating trust equivalent to our stockholders’ ownership interests in the Company as represented by the shares of our common stock held by our stockholders prior to the transfer and assignment. The liquidating trust will pay or provide for all of our liabilities and distribute any remaining net proceeds from the sale of its assets to the holders of beneficial interests in the liquidating trust. The transfer of our assets to a liquidating trust is a taxable event to our stockholders notwithstanding that our stockholders may not currently receive a distribution of cash or any other assets with which to satisfy the resulting tax liability. Our stockholders’ interests in a liquidating trust will be generally non-transferable except by will, intestate succession or operation of law.
|
•
|
Until we are dissolved, our board of directors may terminate the Liquidation Plan without stockholder approval only (i) if our board of directors approves the Company entering into an agreement involving the sale or other disposition of all or substantially all of our assets or common stock by merger, consolidation, share exchange, business combination, sale or other transaction involving the Company or (ii) if our board of directors determines, in exercise of its duties under Maryland law, after consultation with its advisor and its financial advisor (if applicable) or other third party experts familiar with the market for Manhattan office properties, that there is an adverse change in the market for Manhattan office properties that reasonably would be expected to adversely affect proceeding with the Liquidation Plan. Notwithstanding approval of the Liquidation Plan by our stockholders, our board of directors may amend the Liquidation Plan without further action by our stockholders to the extent permitted under then current law.
|
As of December 31, 2016
|
|
Total
|
|
Manhattan
|
|
Brooklyn
|
||||
Total square feet by property type:
|
|
|
|
|
|
|
||||
|
Office
|
|
2,772,528
|
|
|
2,754,528
|
|
|
18,000
|
|
|
Retail
(1)
|
|
303,747
|
|
|
260,429
|
|
|
43,318
|
|
|
Hotel
|
|
128,612
|
|
|
128,612
|
|
|
—
|
|
|
Parking
(2)
|
|
120,589
|
|
|
120,589
|
|
|
—
|
|
|
Storage
|
|
13,231
|
|
|
13,231
|
|
|
—
|
|
Total owned square feet (end of period)
(2)
|
|
3,338,707
|
|
|
3,277,389
|
|
|
61,318
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Total
|
|
Manhattan
|
|
Brooklyn
|
|||
% of total square feet by property type:
|
|
|
|
|
|
|
||||
|
Office
|
|
83
|
%
|
|
84
|
%
|
|
29
|
%
|
|
Retail
(1)
|
|
9
|
%
|
|
8
|
%
|
|
71
|
%
|
|
Hotel
|
|
4
|
%
|
|
4
|
%
|
|
—
|
%
|
|
Parking
(2)
|
|
4
|
%
|
|
4
|
%
|
|
—
|
%
|
|
Storage
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Total owned square feet (end of period)
(2)
|
|
100.0
|
%
|
|
98.2
|
%
|
|
1.8
|
%
|
(1)
|
Includes
81,160
square feet of stand-alone retail and
222,587
square feet of retail associated with our office portfolio.
|
(2)
|
Excludes
15,055
square foot parking garage at 416 Washington Street, which is being operated under a management agreement with a third party.
|
|
|
|
|
December 31,
|
||||
Property Portfolio
|
|
Tenant
|
|
2016
|
|
2015
|
|
2014
|
Worldwide Plaza
(1)
|
|
Cravath, Swaine & Moore, LLP
|
|
16%
|
|
16%
|
|
16%
|
Worldwide Plaza
(1)
|
|
Nomura Holdings America, Inc.
|
|
11%
|
|
11%
|
|
11%
|
(1)
|
Annualized cash rent reflects our 48.9% pro rata share of rent generated by Worldwide Plaza.
|
•
|
changes in interest rates and availability of mortgage funds that may render the sale of a property difficult or unattractive;
|
Tenant
|
|
Percentage of Annualized Cash Rent
|
Cravath, Swaine & Moore, LLP
(1)
|
|
15.8%
|
Nomura Holding America, Inc.
(1)
|
|
10.5%
|
Twitter, Inc.
|
|
8.1%
|
Macy's, Inc.
|
|
6.6%
|
Spring Studios New York LLC
|
|
6.2%
|
(1)
|
Annualized cash rent reflects our 48.9% pro rata share of rent generated by Worldwide Plaza.
|
•
|
changes in general economic or local conditions;
|
•
|
changes in supply of or demand for similar or competing properties in an area;
|
•
|
changes in interest rates and availability of mortgage funds that may render the sale of a property difficult or unattractive;
|
•
|
increases in operating expenses;
|
•
|
vacancies and inability to lease or sublease space;
|
•
|
changes in tax, real estate, environmental and zoning laws; and
|
•
|
periods of high interest rates and tight money supply.
|
•
|
result in misstated financial reports, violations of loan covenants, missed reporting deadlines and/or missed permitting deadlines;
|
•
|
affect our ability to properly monitor our compliance with the rules and regulations regarding our qualification as a REIT;
|
•
|
result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of, proprietary, confidential, sensitive or otherwise valuable information (including information about guests at our hotel or tenants), which others could use to compete against us or for disruptive, destructive or otherwise harmful purposes and outcomes;
|
•
|
result in our inability to maintain the building systems relied upon by our tenants for the efficient use of their leased space;
|
•
|
require significant management attention and resources to remedy any damages that result;
|
•
|
subject us to claims for breach of contract, damages, credits, penalties or termination of leases or other agreements; or
|
•
|
adversely impact our reputation among our tenants, guests at our hotel and investors generally.
|
•
|
our financial condition and performance;
|
•
|
the financial condition of our tenants, including the extent of tenant bankruptcies or defaults;
|
•
|
actual or anticipated quarterly fluctuations in our operating results and financial condition;
|
•
|
our dividend policy, including the suspension of dividends;
|
•
|
the reputation of REITs and real estate investments generally and the attractiveness of REIT equity securities in comparison to other equity securities, including securities issued by other real estate companies, and fixed income securities;
|
•
|
our reputation and the reputation of the Service Provider and its affiliates;
|
•
|
uncertainty and volatility in the equity and credit markets;
|
•
|
fluctuations in interest rates;
|
•
|
changes in revenue or earnings estimates or publication of research reports and recommendations by financial analysts or actions taken by rating agencies with respect to our securities or those of other REITs;
|
•
|
failure to meet analysts’ revenue or earnings estimates;
|
•
|
speculation in the press or investment community;
|
•
|
sales of our assets pursuant to the Liquidation Plan;
|
•
|
our common stock being removed from indexes due to the Liquidation Plan;
|
•
|
the Liquidation Plan causing us to no longer qualify to be held by certain institutional investors under their governing documents;
|
•
|
strategic actions by our competitors, such as acquisitions or restructurings;
|
•
|
the extent of institutional investor interest in us;
|
•
|
the extent of short-selling of our common stock and the shares of our competitors;
|
•
|
fluctuations in the stock price and operating results of our competitors;
|
•
|
general financial and economic market conditions and, in particular, developments related to market conditions for REITs and other real estate related companies;
|
•
|
domestic and international economic factors unrelated to our performance; and
|
•
|
all other risk factors addressed elsewhere in this Annual Report on Form 10-K.
|
•
|
any person who beneficially owns 10% or more of the voting power of the corporation's outstanding voting stock; or
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then-outstanding stock of the corporation.
|
•
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
•
|
increases in supply of hotel rooms that exceed increases in demand;
|
•
|
increases in energy costs and other travel expenses that reduce business and leisure travel;
|
•
|
reduced business and leisure travel due to continued geo-political uncertainty, including terrorism, or for other reasons;
|
•
|
reduced business and leisure travel from other countries to the United States due to the strength of the U.S. Dollar as compared to the currencies of other countries;
|
•
|
adverse effects of declines in general and local economic activity;
|
•
|
increased competition from other existing hotels in our markets and with alternative lodging companies, such as Airbnb;
|
•
|
new hotels entering our markets, which may adversely affect the occupancy levels and average daily rates of our lodging properties;
|
•
|
an increase in internet bookings, which may enable internet booking intermediaries to obtain higher commissions, reduced room rates or other significant contract concessions from our third-party hotel property manager;
|
•
|
increases in operating costs due to inflation and other factors that may not be offset by increased room rates;
|
•
|
unavailability of labor;
|
•
|
changes in, and the related costs of compliance with, governmental laws and regulations, fiscal policies and zoning ordinances;
|
•
|
inability to adapt to dominant trends in the hotel industry or introduce new concepts and products that take advantage of opportunities created by changing consumer spending patterns and demographics; and
|
•
|
adverse effects of international, national, regional and local economic and market conditions.
|
•
|
wage and benefit costs;
|
•
|
repair and maintenance expenses;
|
•
|
energy costs;
|
•
|
property taxes;
|
•
|
insurance costs; and
|
•
|
other operating expenses.
|
•
|
our cash flow could be insufficient to pay principal and interest;
|
•
|
our debt financing contains prepayment penalties, assumption fees or other provisions that restrict our ability to transfer assets;
|
•
|
we might be required to use a substantial portion of our cash flow from operations to pay our indebtedness, thereby reducing the amount of liquidating distributions we make;
|
•
|
our ability to obtain additional financing for working capital, capital expenditures, satisfaction of debt service requirements and general corporate or other purposes could be limited;
|
•
|
we may not be able to refinance existing indebtedness (which requires substantial principal payments at maturity) and, if we can, the terms of such refinancing might not be as favorable as the terms of existing indebtedness;
|
•
|
if principal payments due at maturity cannot be refinanced, extended or paid with proceeds of other capital transactions, such as new equity capital, our cash flow may not be sufficient in all years to repay all maturing debt; and
|
•
|
prevailing interest rates or other factors at the time of refinancing (such as the possible reluctance of lenders to make commercial real estate loans) may result in higher interest rates, which could adversely affect net income, cash flow and our ability to service debt and pay liquidating distributions.
|
Property
|
|
Ownership
|
|
Rentable Square Feet
(1)
|
|
Percent Occupied
(2)
|
|
Annualized Cash Rent (in thousands)
|
|
Annualized Cash Rent Per Square Foot
|
|
Number of Leases
|
|||||||
Manhattan Office Properties - Office
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Design Center
|
|
100.0%
|
|
81,082
|
|
|
93.9
|
%
|
|
$
|
3,993
|
|
|
$
|
52.43
|
|
|
17
|
|
416 Washington Street
|
|
100.0%
|
|
1,565
|
|
|
100.0
|
%
|
|
60
|
|
|
38.22
|
|
|
1
|
|
||
256 West 38th Street
|
|
100.0%
|
|
88,683
|
|
|
77.2
|
%
|
|
2,885
|
|
|
42.12
|
|
|
10
|
|
||
229 West 36th Street
|
|
100.0%
|
|
129,751
|
|
|
100.0
|
%
|
|
6,303
|
|
|
48.58
|
|
|
8
|
|
||
218 West 18th Street
|
|
100.0%
|
|
165,670
|
|
|
100.0
|
%
|
|
9,818
|
|
|
59.26
|
|
|
7
|
|
||
50 Varick Street
|
|
100.0%
|
|
158,574
|
|
|
100.0
|
%
|
|
11,613
|
|
|
73.24
|
|
|
1
|
|
||
333 West 34th Street
|
|
100.0%
|
|
317,040
|
|
|
100.0
|
%
|
|
15,365
|
|
|
48.46
|
|
|
3
|
|
||
1440 Broadway
|
|
100.0%
|
|
711,800
|
|
|
74.6
|
%
|
|
31,427
|
|
|
59.19
|
|
|
10
|
|
||
One Worldwide Plaza
|
|
48.9%
|
|
878,613
|
|
|
100.0
|
%
|
|
59,524
|
|
|
67.75
|
|
|
9
|
|
||
245-249 West 17th Street
|
|
100.0%
|
|
214,666
|
|
|
100.0
|
%
|
|
15,178
|
|
|
70.70
|
|
|
1
|
|
||
Manhattan Office Properties - Office Total
|
|
|
|
2,747,444
|
|
|
92.5
|
%
|
|
156,166
|
|
|
61.45
|
|
|
67
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Manhattan Office Properties - Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
256 West 38th Street
|
|
100.0%
|
|
28,360
|
|
|
100.0
|
%
|
|
1,218
|
|
|
42.94
|
|
|
3
|
|
||
229 West 36th Street
|
|
100.0%
|
|
20,132
|
|
|
100.0
|
%
|
|
1,065
|
|
|
52.91
|
|
|
1
|
|
||
333 West 34th Street
|
|
100.0%
|
|
29,688
|
|
|
100.0
|
%
|
|
1,490
|
|
|
50.19
|
|
|
1
|
|
||
1440 Broadway
|
|
100.0%
|
|
37,619
|
|
|
95.5
|
%
|
|
5,120
|
|
|
142.52
|
|
|
7
|
|
||
One Worldwide Plaza
|
|
48.9%
|
|
123,213
|
|
|
100.0
|
%
|
|
5,212
|
|
|
42.30
|
|
|
20
|
|
||
245-249 West 17th Street
|
|
100.0%
|
|
66,628
|
|
|
100.0
|
%
|
|
5,507
|
|
|
82.65
|
|
|
3
|
|
||
Manhattan Office Properties - Retail Total
|
|
|
|
305,640
|
|
|
99.4
|
%
|
|
19,612
|
|
|
64.53
|
|
|
35
|
|
||
Sub-Total/Weighted Average Manhattan Office Properties - Office and Retail
|
|
|
|
3,053,084
|
|
|
93.2
|
%
|
|
175,778
|
|
|
61.78
|
|
|
102
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Manhattan Stand Alone Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
367-387 Bleecker Street
|
|
100.0%
|
|
9,724
|
|
|
91.9
|
%
|
|
2,513
|
|
|
281.36
|
|
|
4
|
|
||
33 West 56th Street (garage)
|
|
100.0%
|
|
12,856
|
|
|
100.0
|
%
|
|
460
|
|
|
35.79
|
|
|
1
|
|
||
416 Washington Street
|
|
100.0%
|
|
7,436
|
|
|
100.0
|
%
|
|
454
|
|
|
61.09
|
|
|
2
|
|
||
One Jackson Square
|
|
100.0%
|
|
8,392
|
|
|
100.0
|
%
|
|
1,707
|
|
|
203.42
|
|
|
4
|
|
||
350 West 42nd Street
|
|
100.0%
|
|
42,774
|
|
|
100.0
|
%
|
|
1,772
|
|
|
41.42
|
|
|
4
|
|
||
350 Bleecker Street
|
|
100.0%
|
|
14,511
|
|
|
84.6
|
%
|
|
754
|
|
|
61.39
|
|
|
2
|
|
||
Sub-Total/Weighted Average Manhattan Stand Alone Retail
|
|
|
|
95,693
|
|
|
96.8
|
%
|
|
7,660
|
|
|
82.66
|
|
|
17
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Outer-Borough Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
1100 Kings Highway
|
|
100.0%
|
|
61,318
|
|
|
100.0
|
%
|
|
2,862
|
|
|
46.66
|
|
|
5
|
|
||
Sub-Total/Weighted Average Outer-Borough Properties
|
|
|
|
61,318
|
|
|
100.0
|
%
|
|
2,862
|
|
|
46.66
|
|
|
5
|
|
||
Portfolio Total
|
|
|
|
3,210,095
|
|
|
93.4
|
%
|
|
$
|
186,300
|
|
|
$
|
62.11
|
|
|
124
|
|
(1)
|
Does not include
128,612
square feet at the Viceroy Hotel (a 240-room hotel that is 100% owned by us, subject to a ground lease), antenna leases at Worldwide Plaza or
15,055
square feet at the garage at 416 Washington Street, which is being operated under a management contract with a third party.
|
(2)
|
Inclusive of leases signed but not yet commenced.
|
(In thousands)
|
|
Future Minimum Base Rent Payments
|
||
2017
|
|
$
|
107,900
|
|
2018
|
|
105,258
|
|
|
2019
|
|
97,219
|
|
|
2020
|
|
97,765
|
|
|
2021
|
|
96,434
|
|
|
2022
|
|
89,712
|
|
|
2023
|
|
85,328
|
|
|
2024
|
|
73,677
|
|
|
2025
|
|
48,064
|
|
|
2026
|
|
35,903
|
|
|
Thereafter
|
|
128,866
|
|
|
Total
|
|
$
|
966,126
|
|
Year of Expiration
|
|
Number of Leases Expiring
|
|
Expiring Annualized Cash Rent
(1)
|
|
Expiring
Annualized Cash Rent as a Percentage of the Total Portfolio (1) |
|
Leased Rentable Square Feet
(2)
|
|
Percent of
Portfolio Leased Rentable Square Feet Expiring |
|||||
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|||||
2017
|
|
16
|
|
$
|
7,474
|
|
|
4
|
%
|
|
106,379
|
|
|
3
|
%
|
2018
|
|
17
|
|
9,512
|
|
|
4
|
%
|
|
159,320
|
|
|
5
|
%
|
|
2019
|
|
10
|
|
1,267
|
|
|
1
|
%
|
|
32,077
|
|
|
1
|
%
|
|
2020
|
|
8
|
|
5,631
|
|
|
3
|
%
|
|
80,051
|
|
|
2
|
%
|
|
2021
|
|
15
|
|
7,901
|
|
|
4
|
%
|
|
178,758
|
|
|
5
|
%
|
|
2022
|
|
16
|
|
12,266
|
|
|
6
|
%
|
|
198,477
|
|
|
6
|
%
|
|
2023
|
|
3
|
|
3,960
|
|
|
2
|
%
|
|
58,632
|
|
|
2
|
%
|
|
2024
|
|
11
|
|
50,355
|
|
|
24
|
%
|
|
603,320
|
|
|
18
|
%
|
|
2025
|
|
9
|
|
35,753
|
|
|
17
|
%
|
|
433,998
|
|
|
13
|
%
|
|
2026
|
|
7
|
|
8,141
|
|
|
4
|
%
|
|
129,051
|
|
|
4
|
%
|
|
Total
|
|
112
|
|
$
|
142,260
|
|
|
69
|
%
|
|
1,980,063
|
|
|
59
|
%
|
(1)
|
Expiring annualized cash rent represents contractual cash base rents at the time of lease expiration added to current reimbursements from tenants, excluding electric reimbursements and free rent.
|
(2)
|
Excludes
122,896
square feet of the Viceroy Hotel (which excludes space leased to the hotel restaurant tenant). Total vacant square footage at
December 31, 2016
was
210,703
square feet.
|
Tenant
|
|
Rented Square
Feet
(1)
|
|
Rented Square Feet
as a % of
Total
Portfolio
|
|
Lease
Expiration
|
|
Remaining
Lease
Term
(2)
|
|
Renewal
Options
|
|
Annualized Cash Rent
(1) (3)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
||||
Nomura Holdings America, Inc.
|
|
400,934
|
|
|
12.0%
|
|
Sep. 2033
|
|
16.8
|
|
|
(4)
|
|
$
|
19,660
|
|
(1)
|
Rentable square feet and annualized cash rent reflect our 48.9% pro rata share of Worldwide Plaza.
|
(2)
|
Remaining lease term in years as of
December 31, 2016
.
|
(3)
|
Annualized cash rent as of
December 31, 2016
includes operating expense reimbursements, excluding electric charges and free rent.
|
(4)
|
Nomura Holdings America, Inc. has up to four options to renew its lease. The first two options are for renewal terms of five or ten years each and the second two options are for five years each. In total, the renewal options allow for a maximum of 20 years of extended term.
|
Tenant
|
|
Rented Square
Feet (1) |
|
Rented Square Feet as a % of Total Worldwide Plaza
|
|
Lease Expiration
|
|
Remaining Lease Term
(2)
|
|
Renewal Options
|
|
Annualized Cash Rent
(1) (3)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|||
Nomura Holdings America, Inc.
|
|
400,934
|
|
40.0%
|
|
Sep. 2033
|
|
16.8
|
|
|
(4)
|
|
$
|
19,660
|
|
Cravath Swaine & Moore, LLP
|
|
301,779
|
|
30.1%
|
|
Aug. 2024
|
|
7.7
|
|
|
None
|
|
$
|
29,537
|
|
(1)
|
Rented square feet and annualized cash rent reflect our 48.9% pro rata share of the building.
|
(2)
|
Remaining lease term in years as of
December 31, 2016
.
|
(3)
|
Annualized cash rent as of
December 31, 2016
includes operating expense reimbursements, excluding electric charges and free rent.
|
(4)
|
Nomura Holdings America, Inc. has up to four options to renew its lease. The first two options are for renewal terms of five or ten years each and the second two options are for five years each. In total, the renewal options allow for a maximum of 20 years of extended term.
|
Tenant
|
|
Rented Square Feet
|
|
Rented Square Feet as a % of Total 1440 Broadway
|
|
Lease Expiration
|
|
Remaining Lease Term
(1)
|
|
Renewal Options
|
|
Annualized Cash Rent
(2)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|||
Macy's Inc.
|
|
203,196
|
|
27.1%
|
|
Jan. 2024
|
|
7.1
|
|
|
None
|
|
$
|
12,330
|
|
Ford Foundation
|
|
104,525
|
|
13.9%
|
|
Dec. 2018
|
|
2.0
|
|
|
None
|
|
$
|
6,514
|
|
(1)
|
Remaining lease term in years as of
December 31, 2016
.
|
(2)
|
Annualized cash rent as of
December 31, 2016
includes operating expense reimbursements, excluding electric charges and free rent.
|
Tenant
|
|
Rented Square Feet
|
|
Rented Square Feet as a % of Total 333 West 34
th
Street
|
|
Lease Expiration
|
|
Remaining Lease Term
(1)
|
|
Renewal Options
|
|
Annualized Cash Rent
(2)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|||
The Segal Company (Eastern States) Inc.
|
|
144,307
|
(3)
|
41.6%
|
|
Feb. 2025
|
|
8.2
|
|
|
None
|
|
$
|
9,148
|
|
Metropolitan Transportation Authority (MTA)
|
|
130,443
|
(4)
|
37.6%
|
|
Jan. 2021
|
(5)
|
4.1
|
|
|
None
|
|
$
|
4,527
|
|
Godiva Chocolatier, Inc.
|
|
42,290
|
|
12.2%
|
|
Feb. 2027
|
|
10.2
|
|
|
None
|
|
$
|
1,689
|
|
(1)
|
Remaining lease term in years as of
December 31, 2016
.
|
(2)
|
Annualized cash rent as of
December 31, 2016
includes operating expense reimbursements, excluding electric charges and free rent.
|
(3)
|
Does not include 17,503 rentable square feet subleased by the Metropolitan Transportation Authority (MTA) in December 2016.
|
(4)
|
Includes 17,503 rentable square feet subleased from The Segal Company (Eastern States) Inc. in December 2016.
|
(5)
|
Early termination at the tenant's option available at any time in exchange for a termination payment.
|
Tenant
|
|
Rented Square Feet
|
|
Rented Square Feet as a % of Total 245-249 West 17th Street
|
|
Lease Expiration
|
|
Remaining Lease Term
(1)
|
|
Renewal Options
|
|
Annualized Cash Rent
(2)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|||
Twitter, Inc.
|
|
214,666
|
|
76.3%
|
|
Apr. 2025
|
|
8.3
|
|
|
2 - 5 year
|
|
$
|
15,178
|
|
Room & Board, Inc.
|
|
60,161
|
|
21.4%
|
|
Oct. 2034
|
|
17.8
|
|
|
1 - 5 year
|
|
$
|
4,699
|
|
(1)
|
Remaining lease term in years as of
December 31, 2016
.
|
(2)
|
Annualized cash rent as of
December 31, 2016
includes operating expense reimbursements, excluding electric charges and free rent.
|
|
|
|
|
Outstanding Loan Amount
|
|
|
|
|
|
|
|||
Portfolio
|
|
Encumbered
Properties
|
|
December 31, 2016
|
|
Effective
Interest Rate
|
|
Interest Rate
|
|
Maturity
|
|||
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|||
Design Center
|
|
1
|
|
$
|
19,380
|
|
|
6.3
|
%
|
(1)
|
Fixed
|
|
Dec. 2021
|
1100 Kings Highway
|
|
1
|
|
20,200
|
|
|
3.4
|
%
|
(2)
|
Fixed
|
|
Aug. 2017
|
|
256 West 38
th
Street
|
|
1
|
|
24,500
|
|
|
3.1
|
%
|
(2)
|
Fixed
|
|
Dec. 2017
|
|
1440 Broadway
(3)
|
|
1
|
|
305,000
|
|
|
4.1
|
%
|
(4)
|
Variable
|
|
Oct. 2019
|
|
Mortgage Loan
(5)
|
|
12
|
|
500,000
|
|
|
3.2
|
%
|
(4)
|
Variable
|
|
Dec 2017
|
|
Mezzanine Loan
|
|
|
|
260,000
|
|
|
6.5
|
%
|
(4)
|
Variable
|
|
Dec 2017
|
|
|
|
16
|
|
$
|
1,129,080
|
|
|
4.2
|
%
|
(6)
|
|
|
|
(1)
|
Fixed interest rate reset in December 2016 after five years outstanding.
|
(2)
|
Fixed through an interest rate swap agreement.
|
(3)
|
Total commitments of
$325.0 million
; additional
$20.0 million
available, subject to lender approval, to fund certain tenant allowances, capital expenditures and leasing costs.
|
(4)
|
LIBOR portion is capped through an interest rate cap agreement.
|
(5)
|
Encumbered properties are the POL Loan Properties.
|
(6)
|
Calculated on a weighted average basis for all mortgages outstanding as of
December 31, 2016
.
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
||||||||
2016:
|
|
|
|
|
|
|
|
|
|
||||||||
High
|
|
$
|
11.60
|
|
|
$
|
11.07
|
|
|
$
|
10.15
|
|
|
$
|
10.15
|
|
|
Low
|
|
$
|
9.00
|
|
|
$
|
8.79
|
|
|
$
|
8.95
|
|
|
$
|
8.99
|
|
|
Dividends paid per share
|
|
$
|
0.115
|
|
|
$
|
0.115
|
|
|
$
|
0.115
|
|
|
$
|
0.038
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||
2015:
|
|
|
|
|
|
|
|
|
|
||||||||
High
|
|
$
|
10.85
|
|
|
$
|
10.61
|
|
|
$
|
10.44
|
|
|
$
|
11.90
|
|
|
Low
|
|
$
|
9.82
|
|
|
$
|
8.87
|
|
|
$
|
9.39
|
|
|
$
|
10.28
|
|
|
Dividends paid per share
|
|
$
|
0.115
|
|
|
$
|
0.115
|
|
|
$
|
0.115
|
|
|
$
|
0.115
|
|
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
||||||||||
Return of capital
|
|
$
|
0.34
|
|
|
89.7
|
%
|
|
$
|
0.45
|
|
|
98.0
|
%
|
Capital gain dividends
|
|
0.04
|
|
|
10.3
|
%
|
|
0.01
|
|
|
2.0
|
%
|
||
Total
|
|
$
|
0.38
|
|
|
100.0
|
%
|
|
$
|
0.46
|
|
|
100.0
|
%
|
(In thousands)
|
|
Total Dividends
Paid
|
|
Total Dividends Declared
|
||||
2016:
|
|
|
|
|
||||
1st Quarter 2016
|
|
$
|
19,323
|
|
|
$
|
19,311
|
|
2nd Quarter 2016
|
|
20,033
|
|
|
20,033
|
|
||
3rd Quarter 2016
|
|
19,395
|
|
|
19,393
|
|
||
4th Quarter 2016
|
|
6,467
|
|
|
6,466
|
|
||
Total 2016
|
|
$
|
65,218
|
|
|
$
|
65,203
|
|
|
|
|
|
|
||||
2015:
|
|
|
|
|
||||
1st Quarter 2015
|
|
$
|
19,247
|
|
|
$
|
19,244
|
|
2nd Quarter 2015
|
|
19,419
|
|
|
19,452
|
|
||
3rd Quarter 2015
|
|
19,332
|
|
|
19,307
|
|
||
4th Quarter 2015
(1)
|
|
19,312
|
|
|
19,314
|
|
||
Total 2015
|
|
$
|
77,310
|
|
|
$
|
77,317
|
|
(1)
|
Excludes distributions paid to our non-controlling partner in 163 Washington Avenue in Brooklyn, New York ("163 Washington Avenue") as a result of the sale of the property in October 2015.
|
Plan Category
|
|
Number of Securities to
be Issued Upon
Exercise of Outstanding
Options, Warrants
and Rights
|
|
Weighted-Average
Exercise Price of
Outstanding
Options, Warrants
and Rights
|
|
Number of Securities
Remaining Available
For Future Issuance
Under Equity
Compensation Plans
(Excluding
Securities Reflected
in Column (a)
|
||||
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
Equity Compensation Plans approved by security holders
|
|
—
|
|
|
$
|
—
|
|
|
16,976,060
(1)
|
|
Equity Compensation Plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
16,976,060
|
|
(1)
|
The total number of shares of restricted stock available for future issuance under the RSP is calculated based on 10% of our outstanding shares of capital stock on a fully diluted basis as of December 31, 2016.
|
|
|
December 31,
|
||||||||||||||||||
Balance sheet data
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Total real estate investments, at cost
|
|
$
|
1,785,671
|
|
|
$
|
1,822,903
|
|
|
$
|
1,888,366
|
|
|
$
|
1,542,805
|
|
|
$
|
360,857
|
|
Total assets
(1)
|
|
2,152,380
|
|
|
2,064,762
|
|
|
2,117,971
|
|
|
2,044,240
|
|
|
362,550
|
|
|||||
Mortgage notes payable, net of deferred financing costs
(1)
|
|
1,107,526
|
|
|
381,443
|
|
|
169,377
|
|
|
168,651
|
|
|
180,269
|
|
|||||
Credit Facility
|
|
—
|
|
|
485,000
|
|
|
635,000
|
|
|
305,000
|
|
|
19,995
|
|
|||||
Total liabilities
(1)
|
|
1,210,711
|
|
|
972,493
|
|
|
922,294
|
|
|
594,981
|
|
|
220,119
|
|
|||||
Total equity
|
|
941,669
|
|
|
1,092,269
|
|
|
1,195,677
|
|
|
1,449,259
|
|
|
142,431
|
|
(1)
|
Historical figures have been adjusted to comply with new accounting guidance effective for our fiscal year ending December 31, 2016, which now requires deferred financing costs related to mortgage notes payable to be reflected as a reduction of the principal amount of the liability instead of as an asset.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
Operating data
(In thousands, except share and per share data)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Total revenues
|
|
$
|
160,274
|
|
|
$
|
174,521
|
|
|
$
|
155,567
|
|
|
$
|
55,887
|
|
|
$
|
15,422
|
|
Operating expenses
|
|
213,029
|
|
|
195,415
|
|
|
227,540
|
|
|
65,105
|
|
|
16,787
|
|
|||||
Operating loss
|
|
(52,755
|
)
|
|
(20,894
|
)
|
|
(71,973
|
)
|
|
(9,218
|
)
|
|
(1,365
|
)
|
|||||
Total other expenses
|
|
(31,144
|
)
|
|
(19,375
|
)
|
|
(22,312
|
)
|
|
(10,093
|
)
|
|
(5,007
|
)
|
|||||
Net loss
|
|
(83,899
|
)
|
|
(40,269
|
)
|
|
(94,285
|
)
|
|
(19,311
|
)
|
|
(6,372
|
)
|
|||||
Net loss attributable to non-controlling interests
|
|
1,373
|
|
|
1,188
|
|
|
1,257
|
|
|
32
|
|
|
33
|
|
|||||
Net loss attributable to stockholders
|
|
$
|
(82,526
|
)
|
|
$
|
(39,081
|
)
|
|
$
|
(93,028
|
)
|
|
$
|
(19,279
|
)
|
|
$
|
(6,339
|
)
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash flows provided by (used in) operations
|
|
$
|
(3,368
|
)
|
|
$
|
37,725
|
|
|
$
|
6,535
|
|
|
$
|
9,428
|
|
|
$
|
3,030
|
|
Cash flows provided by (used in) investing activities
|
|
40,654
|
|
|
61,907
|
|
|
(327,835
|
)
|
|
(1,309,508
|
)
|
|
(145,753
|
)
|
|||||
Cash flows provided by (used in) financing activities
|
|
(90,354
|
)
|
|
(23,540
|
)
|
|
110,435
|
|
|
1,528,103
|
|
|
137,855
|
|
|||||
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net loss per common share - basic and diluted
|
|
$
|
(0.50
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.56
|
)
|
|
$
|
(0.26
|
)
|
|
$
|
(0.52
|
)
|
Dividends and distributions declared per common share
|
|
$
|
0.380
|
|
|
$
|
0.460
|
|
|
$
|
0.490
|
|
|
$
|
0.605
|
|
|
$
|
0.605
|
|
Weighted-average number of common shares outstanding, basic and diluted
|
|
164,949,461
|
|
|
162,165,580
|
|
|
166,959,316
|
|
|
73,074,872
|
|
|
12,187,623
|
|
|
|
|
Q4 2016
|
|
Q3 2016
|
|
Q2 2016
|
|
Q1 2016
|
||||||||
Leasing activity:
|
|
|
|
|
|
|
|
|
|||||||||
|
Leases executed
|
|
1
|
|
|
4
|
|
|
2
|
|
|
1
|
|
||||
|
Total square feet leased
|
|
2,469
|
|
|
16,188
|
|
|
19,394
|
|
|
11,807
|
|
||||
|
Company's share of square feet leased
|
|
2,469
|
|
|
16,188
|
|
|
19,394
|
|
|
11,807
|
|
||||
|
Initial rent
|
|
$
|
53.46
|
|
|
$
|
45.67
|
|
|
$
|
49.32
|
|
|
$
|
47.00
|
|
|
Weighted average lease term (years)
|
|
5.0
|
|
|
10.2
|
|
|
5.0
|
|
|
11.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Replacement leases:
(1)
|
|
|
|
|
|
|
|
|
||||||||
|
Replacement leases executed
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
|
Square feet
|
|
2,469
|
|
|
3,833
|
|
|
6,782
|
|
|
11,807
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash basis:
|
|
|
|
|
|
|
|
|
||||||||
|
Initial rent
|
|
$
|
53.46
|
|
|
$
|
40.70
|
|
|
$
|
55.50
|
|
|
$
|
47.00
|
|
|
Prior escalated rent
(2)
|
|
$
|
33.18
|
|
|
$
|
45.13
|
|
|
$
|
43.05
|
|
|
$
|
31.33
|
|
|
Percentage increase (decrease)
|
|
61
|
%
|
|
(10
|
)%
|
|
29
|
%
|
|
50
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP basis:
|
|
|
|
|
|
|
|
|
||||||||
|
Initial rent
|
|
$
|
56.25
|
|
|
$
|
47.45
|
|
|
$
|
59.51
|
|
|
$
|
54.19
|
|
|
Prior escalated rent
(2)
|
|
$
|
31.01
|
|
|
$
|
49.97
|
|
|
$
|
40.40
|
|
|
$
|
30.55
|
|
|
Percentage increase (decrease)
|
|
81
|
%
|
|
(5
|
)%
|
|
47
|
%
|
|
77
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Tenant improvements on replacement leases per square foot
(3)
|
|
$
|
—
|
|
|
$
|
10.64
|
|
|
$
|
32.52
|
|
|
$
|
—
|
|
|
Leasing commissions on replacement leases per square foot
(3)
|
|
$
|
14.74
|
|
|
$
|
19.25
|
|
|
$
|
14.55
|
|
|
$
|
15.49
|
|
(1)
|
Replacement leases are for spaces that were leased during the period and also have been leased at some time during the prior twelve months.
|
(2)
|
Prior escalated rent is calculated as total annualized rental income on a cash or GAAP basis. It includes base rent, excluding recoveries.
|
(3)
|
Presented as if tenant improvements and leasing commissions were incurred in the period in which the lease was signed, which may be different than the period in which these amounts were actually paid.
|
|
|
|
Total
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
||||||||||||||
Combined:
(1)(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Leases expiring
|
|
136
|
|
|
16
|
|
|
17
|
|
|
10
|
|
|
8
|
|
|
15
|
|
|
70
|
|
|||||||
|
Expiring annualized cash rent (in thousands)
(3)(4)
|
|
$
|
213,107
|
|
|
$
|
7,474
|
|
|
$
|
9,511
|
|
|
$
|
1,267
|
|
|
$
|
5,631
|
|
|
$
|
7,901
|
|
|
$
|
181,323
|
|
|
Expiring square feet
(4)
|
|
3,005,108
|
|
|
106,379
|
|
|
159,320
|
|
|
32,077
|
|
|
80,051
|
|
|
178,758
|
|
|
2,448,523
|
|
|||||||
|
% of total square feet expiring
|
|
100.0
|
%
|
|
3.5
|
%
|
|
5.3
|
%
|
|
1.1
|
%
|
|
2.7
|
%
|
|
5.9
|
%
|
|
81.5
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Annualized cash rent per square foot
(3)(4)
|
|
$
|
70.91
|
|
|
$
|
70.26
|
|
|
$
|
59.70
|
|
|
$
|
39.50
|
|
|
$
|
70.35
|
|
|
$
|
44.20
|
|
|
$
|
74.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Consolidated properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Leases expiring
|
|
101
|
|
|
15
|
|
|
13
|
|
|
8
|
|
|
6
|
|
|
7
|
|
|
52
|
|
|||||||
|
Expiring annualized cash rent (in thousands)
(3)(4)
|
|
$
|
139,948
|
|
|
$
|
6,448
|
|
|
$
|
9,167
|
|
|
$
|
1,246
|
|
|
$
|
5,264
|
|
|
$
|
5,876
|
|
|
$
|
111,947
|
|
|
Expiring square feet
(4)
|
|
2,003,282
|
|
|
89,959
|
|
|
157,487
|
|
|
32,077
|
|
|
78,906
|
|
|
149,133
|
|
|
1,495,720
|
|
|||||||
|
% of total square feet expiring
|
|
100.0
|
%
|
|
4.5
|
%
|
|
7.9
|
%
|
|
1.6
|
%
|
|
3.9
|
%
|
|
7.4
|
%
|
|
74.7
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Annualized cash rent per square foot
(3)(4)
|
|
$
|
69.86
|
|
|
$
|
71.67
|
|
|
$
|
58.21
|
|
|
$
|
38.86
|
|
|
$
|
66.72
|
|
|
$
|
39.40
|
|
|
$
|
74.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Unconsolidated joint ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Leases expiring
|
|
35
|
|
|
1
|
|
|
4
|
|
|
2
|
|
(6)
|
2
|
|
|
8
|
|
|
18
|
|
|||||||
|
Expiring annualized cash rent (in thousands)
(3)(4)
|
|
$
|
73,159
|
|
|
$
|
1,026
|
|
|
$
|
344
|
|
|
$
|
21
|
|
|
$
|
367
|
|
|
$
|
2,025
|
|
|
$
|
69,376
|
|
|
Expiring square feet
(5)
|
|
1,001,826
|
|
|
16,420
|
|
|
1,833
|
|
|
—
|
|
|
1,145
|
|
|
29,625
|
|
|
952,803
|
|
|||||||
|
% of total square feet expiring
|
|
99.9
|
%
|
|
1.6
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
3.0
|
%
|
|
95.1
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Annualized cash rent per square foot
(3)(4)
|
|
$
|
73.03
|
|
|
$
|
62.49
|
|
|
$
|
187.83
|
|
|
$
|
—
|
|
|
$
|
320.35
|
|
|
$
|
68.37
|
|
|
$
|
72.81
|
|
(1)
|
Combined reflects 100% of consolidated properties plus our pro rata share of unconsolidated properties.
|
(2)
|
Month-to-month leases are considered to expire in the Company's next fiscal quarter.
|
(3)
|
Expiring annualized cash rent represents contractual cash base rents at the time of lease expiration and reimbursements from tenants, excluding electric reimbursements and free rent.
|
(4)
|
Excludes
122,896
square feet of the hotel (which excludes
5,716
square feet leased to the hotel restaurant tenant). Total vacant square footage at
December 31, 2016
was
210,703
square feet.
|
(5)
|
Reflects our pro rata share of our unconsolidated joint venture.
|
(6)
|
Represents antenna leases with no square feet associated.
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||
(In thousands)
|
|
March 31, 2016
|
|
June 30, 2016
|
|
September 30, 2016
|
|
December 31, 2016
|
|
December 31, 2016
|
||||||||||
Net income (loss) (in accordance with GAAP)
|
|
$
|
419
|
|
|
$
|
(11,807
|
)
|
|
$
|
(46,407
|
)
|
|
$
|
(26,104
|
)
|
|
$
|
(83,899
|
)
|
Gain on sale of real estate investments, net
|
|
(6,505
|
)
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
(6,630
|
)
|
|||||
Impairment loss on real estate investment
|
|
—
|
|
|
—
|
|
|
27,911
|
|
|
—
|
|
|
27,911
|
|
|||||
Depreciation and amortization
|
|
17,225
|
|
|
16,587
|
|
|
16,305
|
|
|
18,835
|
|
|
68,952
|
|
|||||
Depreciation and amortization related to unconsolidated joint venture
(1)
|
|
6,114
|
|
|
6,400
|
|
|
6,403
|
|
|
6,369
|
|
|
25,286
|
|
|||||
FFO
|
|
17,253
|
|
|
11,055
|
|
|
4,212
|
|
|
(900
|
)
|
|
31,620
|
|
|||||
Acquisition and transaction related
|
|
349
|
|
|
6,261
|
|
|
11,623
|
|
|
1,475
|
|
|
19,708
|
|
|||||
Other income
(2)
|
|
(57
|
)
|
|
(132
|
)
|
|
—
|
|
|
(56
|
)
|
|
(245
|
)
|
|||||
Straight-line rent bad debt expense
|
|
79
|
|
|
98
|
|
|
—
|
|
|
15
|
|
|
192
|
|
|||||
Deferred financing and other costs
(3)
|
|
345
|
|
|
—
|
|
|
—
|
|
|
2,867
|
|
|
3,212
|
|
|||||
Core FFO
|
|
17,969
|
|
|
17,282
|
|
|
15,835
|
|
|
3,401
|
|
|
54,487
|
|
|||||
Non-cash compensation expense
|
|
(6,430
|
)
|
|
(1,932
|
)
|
|
(2,105
|
)
|
|
8,643
|
|
|
(1,824
|
)
|
|||||
Amortization of deferred financing costs
|
|
2,426
|
|
|
2,406
|
|
|
1,795
|
|
|
1,461
|
|
|
8,088
|
|
|||||
Amortization of market lease intangibles
|
|
(1,724
|
)
|
|
(1,616
|
)
|
|
(1,568
|
)
|
|
(1,559
|
)
|
|
(6,467
|
)
|
|||||
Mark-to-market adjustments on derivatives
|
|
251
|
|
|
107
|
|
|
12
|
|
|
(39
|
)
|
|
331
|
|
|||||
Straight-line rent
|
|
(2,252
|
)
|
|
(1,801
|
)
|
|
(4,301
|
)
|
|
(1,592
|
)
|
|
(9,946
|
)
|
|||||
Straight-line ground rent
|
|
686
|
|
|
686
|
|
|
686
|
|
|
686
|
|
|
2,744
|
|
|||||
Tenant improvements - second generation
|
|
—
|
|
|
(430
|
)
|
|
(1,165
|
)
|
|
(468
|
)
|
|
(2,063
|
)
|
|||||
Leasing commissions - second generation
|
|
(987
|
)
|
|
(473
|
)
|
|
(87
|
)
|
|
(385
|
)
|
|
(1,932
|
)
|
|||||
Building improvements - second generation
|
|
(609
|
)
|
|
(1,174
|
)
|
|
(3,695
|
)
|
|
(1,101
|
)
|
|
(6,579
|
)
|
|||||
Proportionate share of straight-line rent related to unconsolidated joint venture
|
|
(709
|
)
|
|
(364
|
)
|
|
(143
|
)
|
|
(177
|
)
|
|
(1,393
|
)
|
|||||
AFFO
|
|
$
|
8,621
|
|
|
$
|
12,691
|
|
|
$
|
5,264
|
|
|
$
|
8,870
|
|
|
$
|
35,446
|
|
(1)
|
Proportionate share of depreciation and amortization related to unconsolidated joint venture and amortization of difference in basis.
|
(2)
|
Represents $0.1 million of lease termination fee revenue (first and fourth quarters) and approximately $0.1 million of insurance proceeds received relating to casualty claims (second quarter).
|
(3)
|
Represents prepayment penalties, deferred financing and other costs that were written off as a result of paying off the Credit Facility in the fourth quarter and three mortgages in the first quarter in advance of their scheduled maturity dates.
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||
(In thousands)
|
|
March 31, 2016
|
|
June 30, 2016
|
|
September 30, 2016
|
|
December 31, 2016
|
|
December 31, 2016
|
||||||||||
Net income (loss) (in accordance with GAAP)
|
|
$
|
419
|
|
|
$
|
(11,807
|
)
|
|
$
|
(46,407
|
)
|
|
$
|
(26,104
|
)
|
|
$
|
(83,899
|
)
|
Acquisition and transaction related
|
|
349
|
|
|
6,261
|
|
|
11,623
|
|
|
1,475
|
|
|
19,708
|
|
|||||
Depreciation and amortization
|
|
17,225
|
|
|
16,587
|
|
|
16,305
|
|
|
18,835
|
|
|
68,952
|
|
|||||
Interest expense
|
|
9,726
|
|
|
9,312
|
|
|
8,875
|
|
|
12,280
|
|
|
40,193
|
|
|||||
Gain on sale of real estate investments, net
|
|
(6,505
|
)
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
(6,630
|
)
|
|||||
Impairment loss on real estate investment
|
|
—
|
|
|
—
|
|
|
27,911
|
|
|
—
|
|
|
27,911
|
|
|||||
(Gain) loss on derivatives
|
|
251
|
|
|
107
|
|
|
12
|
|
|
(39
|
)
|
|
331
|
|
|||||
Adjustments related to unconsolidated joint venture
(1)
|
|
11,129
|
|
|
11,414
|
|
|
11,471
|
|
|
11,439
|
|
|
45,453
|
|
|||||
Adjusted EBITDA
|
|
32,594
|
|
|
31,749
|
|
|
29,790
|
|
|
17,886
|
|
|
112,019
|
|
|||||
General and administrative
|
|
(3,344
|
)
|
|
609
|
|
|
1,760
|
|
|
13,774
|
|
|
12,799
|
|
|||||
Operating fees incurred from the Advisor
|
|
3,074
|
|
|
3,050
|
|
|
3,500
|
|
|
3,721
|
|
|
13,345
|
|
|||||
Interest income
|
|
(18
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(26
|
)
|
|||||
Preferred return on unconsolidated joint venture
|
|
(4,068
|
)
|
|
(3,987
|
)
|
|
(3,957
|
)
|
|
(3,936
|
)
|
|
(15,948
|
)
|
|||||
Proportionate share of other adjustments related to unconsolidated joint venture
|
|
1,989
|
|
|
1,949
|
|
|
1,935
|
|
|
1,925
|
|
|
7,798
|
|
|||||
NOI
|
|
30,227
|
|
|
33,367
|
|
|
33,025
|
|
|
33,368
|
|
|
129,987
|
|
|||||
Amortization of above/below market lease assets and liabilities
|
|
(1,724
|
)
|
|
(1,616
|
)
|
|
(1,568
|
)
|
|
(1,559
|
)
|
|
(6,467
|
)
|
|||||
Straight-line rent
|
|
(2,173
|
)
|
|
(1,702
|
)
|
|
(4,300
|
)
|
|
(1,577
|
)
|
|
(9,752
|
)
|
|||||
Straight-line ground rent
|
|
686
|
|
|
685
|
|
|
686
|
|
|
686
|
|
|
2,743
|
|
|||||
Proportionate share of adjustments related to unconsolidated joint venture
|
|
(709
|
)
|
|
(364
|
)
|
|
(143
|
)
|
|
(177
|
)
|
|
(1,393
|
)
|
|||||
Cash NOI
|
|
26,307
|
|
|
30,370
|
|
|
27,700
|
|
|
30,741
|
|
|
115,118
|
|
|||||
Free rent
|
|
1,023
|
|
|
649
|
|
|
2,810
|
|
|
1,023
|
|
|
5,505
|
|
|||||
Adjusted Cash NOI
|
|
$
|
27,330
|
|
|
$
|
31,019
|
|
|
$
|
30,510
|
|
|
$
|
31,764
|
|
|
$
|
120,623
|
|
(1)
|
Proportionate share of adjustments related to unconsolidated joint venture and amortization of difference in basis.
|
|
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||||||||||||||||||||
|
|
March 31, 2016
|
|
June 30, 2016
|
|
September 30, 2016
|
|
December 31, 2016
|
|
December 31, 2016
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
|
|
|
Percentage of Distributions
|
|
|
|
Percentage of Distributions
|
|
|
|
Percentage of Distributions
|
|
|
|
Percentage of Distributions
|
|
|
|
Percentage of Distributions
|
|||||||||||||||
Dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Dividends paid in cash
|
|
$
|
18,895
|
|
|
|
|
$
|
18,986
|
|
|
|
|
$
|
19,046
|
|
|
|
|
$
|
6,362
|
|
|
|
|
$
|
63,289
|
|
|
|
|||||
Other
(1)
|
|
428
|
|
|
|
|
1,047
|
|
|
|
|
349
|
|
|
|
|
105
|
|
|
|
|
1,929
|
|
|
|
||||||||||
Total dividends
|
|
$
|
19,323
|
|
|
|
|
$
|
20,033
|
|
|
|
|
$
|
19,395
|
|
|
|
|
$
|
6,467
|
|
|
|
|
$
|
65,218
|
|
|
|
|||||
Source of dividend coverage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash flows provided by operations
|
|
$
|
5,708
|
|
|
29.5
|
%
|
|
$
|
387
|
|
|
1.9
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
6,095
|
|
|
9.3
|
%
|
Distributions in respect of our interest in Worldwide Plaza
|
|
7,900
|
|
|
40.9
|
%
|
|
8,200
|
|
|
40.9
|
%
|
|
11,409
|
|
|
58.8
|
%
|
|
—
|
|
|
—
|
%
|
|
27,509
|
|
|
42.2
|
%
|
|||||
Cash on hand, including cash from property dispositions and borrowings
|
|
5,715
|
|
|
29.6
|
%
|
|
11,446
|
|
|
57.2
|
%
|
|
7,986
|
|
|
41.2
|
%
|
|
6,467
|
|
|
100.0
|
%
|
|
31,614
|
|
|
48.5
|
%
|
|||||
Total sources of dividends
|
|
$
|
19,323
|
|
|
100.0
|
%
|
|
$
|
20,033
|
|
|
100.0
|
%
|
|
$
|
19,395
|
|
|
100.0
|
%
|
|
$
|
6,467
|
|
|
100.0
|
%
|
|
$
|
65,218
|
|
|
100.0
|
%
|
Cash flows provided by (used in) operations (GAAP basis)
|
|
$
|
5,708
|
|
|
|
|
$
|
387
|
|
|
|
|
$
|
(9,104
|
)
|
|
|
|
|
$
|
(359
|
)
|
|
|
|
$
|
(3,368
|
)
|
|
|
|
|||
Net income (loss) attributable to stockholders (in accordance with GAAP)
|
|
$
|
487
|
|
|
|
|
$
|
(11,540
|
)
|
|
|
|
$
|
(45,267
|
)
|
|
|
|
|
$
|
(26,206
|
)
|
|
|
|
$
|
(82,526
|
)
|
|
|
|
(1)
|
Includes distributions on OP units and participating LTIP units.
|
|
|
|
|
Years Ended December 31,
|
|
|
||||||||||||||
(In thousands)
|
|
Total
|
|
2017
|
|
2018 — 2019
|
|
2020 — 2021
|
|
Thereafter
|
||||||||||
Principal payments due:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage notes payable
|
|
$
|
1,129,080
|
|
|
$
|
805,032
|
|
|
$
|
305,730
|
|
|
$
|
18,318
|
|
|
$
|
—
|
|
Interest payments due:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage notes payable
|
|
$
|
75,664
|
|
|
$
|
47,119
|
|
|
$
|
26,304
|
|
|
$
|
2,241
|
|
|
$
|
—
|
|
|
|
|
|
Years Ended December 31,
|
|
|
||||||||||||||
(In thousands)
|
|
Total
|
|
2017
|
|
2018 — 2019
|
|
2020 — 2021
|
|
Thereafter
|
||||||||||
Capital lease obligations
|
|
$
|
3,748
|
|
|
$
|
86
|
|
|
$
|
172
|
|
|
$
|
172
|
|
|
$
|
3,318
|
|
Operating lease obligations
|
|
266,967
|
|
|
4,905
|
|
|
10,435
|
|
|
10,893
|
|
|
240,734
|
|
|||||
Total lease obligations
|
|
$
|
270,715
|
|
|
$
|
4,991
|
|
|
$
|
10,607
|
|
|
$
|
11,065
|
|
|
$
|
244,052
|
|
1)
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer;
|
2)
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer; and
|
3)
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer's assets that could have a material effect on the financial statements.
|
Exhibit No.
|
|
Description
|
2.1
(14)
|
|
Master Combination Agreement, dated as of May 25, 2016, by and among New York REIT, Inc., New York Recovery Operating Partnership, L.P., JBG Properties Inc., JBG/Operating Partners, L.P., each of the parties listed on Schedule A thereto†
|
3.1
(6)
|
|
Amended and Restated Charter of New York REIT, Inc. dated June 13, 2014
|
3.2
(15)
|
|
Articles Supplementary filed with the State Department of Assessments and Taxation of Maryland on October 24, 2016
|
3.3
(4)
|
|
Amended and Restated Bylaws of New York REIT, Inc. dated April 15, 2014
|
4.1
(4)
|
|
Fourth Amended and Restated Agreement of Limited Partnership of New York Recovery Operating Partnership, L.P. dated as of April 15, 2014
|
4.2
(7)
|
|
First Amendment to Fourth Amended and Restated Agreement of Limited Partnership of New York Recovery Operating Partnership L.P., dated as of April 15, 2015.
|
10.1
(8)
|
|
Seventh Amended and Restated Advisory Agreement by and among New York REIT, Inc., New York Recovery Operating Partnership, L.P. and New York Recovery Advisors, LLC dated as of June 26, 2015
|
10.2
(2)
|
|
Amended and Restated Management Agreement, among American Realty Capital New York Recovery REIT, Inc., New York Recovery Operating Partnership, L.P. and New York Recovery Properties, LLC, dated as of September 2, 2010
|
10.3
(1)
|
|
Employee and Director Incentive Restricted Share Plan adopted as of September 22, 2010
|
10.4
(4)
|
|
First Amendment to Employee and Director Incentive Restricted Share Plan of American Realty Capital New York Recovery REIT, Inc. dated as of March 31, 2014
|
10.5
(5)
|
|
Second Amendment to Employee and Director Incentive Restricted Share Plan of American Realty Capital New York Recovery REIT, Inc. dated as of April 29, 2014
|
Exhibit No.
|
|
Description
|
10.6
(1)
|
|
2010 Stock Option Plan Adopted as of September 22, 2010
|
10.7
(11)
|
|
Second Amended and Restated 2014 Advisor Multi-Year Outperformance Agreement by and among New York REIT, Inc., New York Recovery Operating Partnership, L.P. and New York Recovery Advisors, LLC made as of August 5, 2015
|
10.10
(4)
|
|
Second Amended and Restated Credit Agreement, dated April 14, 2014 by and among New York Recovery Operating Partnership, L.P., as borrower, New York REIT, Inc. as the REIT and guarantor, the lenders party thereto and Capital One, National Association, as administrative agent
|
10.11
(11)
|
|
First Amendment to Second Amended and Restated Credit Agreement by and among New York REIT, Inc., New York Recovery Operating Partnership, L.P. and Capital One, National Association, dated as of August 27, 2015
|
10.12
(12)
|
|
Contribution and Admission Agreement, dated as of October 8, 2013, between WWP Sponsor, LLC and ARC NYWWPJV001, LLC
|
10.13
(3)
|
|
Second Amended and Restated Limited Liability Company Agreement of WWP Holdings, LLC, dated October 31, 2013, by and among NYWWPJV001, LLC and WWP Sponsor, LLC
|
10.16
(7)
|
|
Indemnification Agreement between New York REIT, Inc. and each of Nicholas S. Schorsch, Michael A. Happel, Gregory W. Sullivan, Edward M. Weil, Jr., William M. Kahane, Randolph C. Read, Robert H. Burns, P. Sue Perrotty, Scott J. Bowman, William G. Stanley, New York Recovery Advisors, LLC, AR Capital, LLC and RCS Capital Corp, dated as of December 31, 2014
|
10.17
(9)
|
|
Indemnification Agreement, between New York REIT, Inc. and each of Nicholas Radesca and Patrick O'Malley, dated as of June 22, 2015
|
10.18
(10)
|
|
Loan Agreement, dated as of September 30, 2015, between ARC NY1440BWY1, LLC, as Borrower, and H/2 Financial Funding I LLC, as Lender
|
10.19
(10)
|
|
Mezzanine Loan Agreement, dated as of September 30, 2015, between ARC NY1440BWY1 MEZZ, LLC, as Borrower, and Paramount Group Fund VIII 1440 Broadway Mezz LP, as Lender
|
10.20
(10)
|
|
Amended, Restated and Consolidated Mortgage, Assignment of Rents and Leases, Collateral Assignment of Property Agreements, Security Agreement and Fixture Filing, made as of September 30, 2015
|
10.21
(10)
|
|
Pledge and Security Agreement, made as of September 30, 2015, by ARC NY1440BWY1 MEZZ, LLC in favor of Paramount Group Fund VIII 1440 Broadway Mezz LP
|
10.22
(10)
|
|
Guaranty (Unfunded Obligations), dated as of September 30, 2015, by New York REIT, Inc. and New York Recovery Operating Partnership, L.P. for the benefit of Strategic Asset Services, LLC
|
10.23
(10)
|
|
Guaranty (Unfunded Obligations), dated as of September 30, 2015, by New York REIT, Inc. and New York Recovery Operating Partnership, L.P. for the benefit of Paramount Group Fund VIII 1440 Broadway Mezz LP
|
10.24
(10)
|
|
Environmental Indemnity Agreement, dated as of September 30, 2015, by New York REIT, Inc., New York Recovery Operating Partnership, L.P., and ARC NY1440BWY1, LLC for the benefit of Strategic Asset Services, LLC
|
10.25
(10)
|
|
Environmental Indemnity Agreement, dated as of September 30, 2015, by New York REIT, Inc., New York Recovery Operating Partnership, L.P., and ARC NY1440BWY1 MEZZ, LLC for the benefit of Paramount Group Fund VIII 1440 Broadway Mezz LP
|
10.26
(10)
|
|
Guaranty, dated as of September 30, 2015, by New York REIT, Inc. and New York Recovery Operating Partnership, L.P. for the benefit of Strategic Asset Services, LLC
|
10.27
(10)
|
|
Guaranty, dated as of September 30, 2015, by New York REIT, Inc. and New York Recovery Operating Partnership, L.P. for the benefit of Paramount Group Fund VIII 1440 Broadway Mezz LP
|
10.28
(11)
|
|
Indemnification Agreement, dated September 30, 2015, between New York REIT, Inc. and Marc Rowan
|
10.29
(13)
|
|
Form of Restricted Stock Award Agreement
|
10.30
(13)
|
|
Indemnification Agreement, dated November 8, 2015, between New York REIT, Inc. and Keith Locker
|
10.31
(13)
|
|
Indemnification Agreement, dated November 8, 2015, between New York REIT, Inc. and James Nelson
|
10.32
(16)
|
|
Indemnification Agreement, dated November 3, 2016, between New York REIT, Inc. and James Hoffmann
|
10.33
(16)
|
|
Indemnification Agreement, dated November 3, 2016, between New York REIT, Inc. and Gregory Hughes
|
10.34
(16)
|
|
Indemnification Agreement, dated November 3, 2016, between New York REIT, Inc. and Craig T. Bouchard
|
10.35
(14)
|
|
Transition Services Agreement, dated as of May 25, 2016, by and among New York REIT, Inc., New York Recovery Operating Partnership, L.P. and New York Recovery Advisors, LLC.
|
Exhibit No.
|
|
Description
|
10.36
(17)
|
|
Omnibus Amendment and Termination Agreement for the New York REIT, Inc. Second Amended and Restated 2014 Advisor Multi-Year Outperformance Agreement, dated as of May 25, 2016, by and among New York REIT, Inc., New York Recovery Operating Partnership, L.P., New York Recovery Advisors, LLC and each of the persons whose names are set forth on Schedule A thereto.
|
10.37
(14)
|
|
Termination Agreement and Release, dated as of May 25, 2016, by and among New York REIT, Inc., New York Recovery Operating Partnership, L.P., New York Recovery Properties, LLC and New York Recovery Advisors, LLC.
|
10.38
(14)
|
|
Support Agreement, dated as of May 25, 2016, by and among JBG/Operating Partners, L.P., Michael Happel and William Kahane.
|
10.39
(14)
|
|
JBG-HAPPEL Consulting Agreement Terms dated as of May 25, 2016.
|
10.40
(18)
|
|
Termination and Release Agreement, dated as of August 2, 2016, by and among New York REIT, Inc., New York Recovery Operating Partnership, L.P., JBG Properties Inc., JBG/Operating Partners, L.P., and the other parties thereto
|
10.41
(19)
|
|
Amendment No. 1, dated as of April 25, 2016, to the Seventh Amended and Restated Advisory Agreement, dated as of June 26, 2015, among New York REIT, Inc., New York Recovery Operating Partnership, L.P. and New York Recovery Advisors, LLC
|
10.42
(20)
|
|
Second Amendment to Second Amended and Restated Credit Agreement by and among New York REIT, Inc., New York Recovery Operating Partnership, L.P. and Capital One, National Association, dated as of August 17, 2016
|
10.43
(15)
|
|
Settlement Agreement, dated as of October 23, 2016, by and among New York REIT, Inc., WW Investors LLC, Michael L. Ashner and Steven C. Witkoff
|
10.44
(16)
|
|
Waiver Agreement, dated as of November 8, 2016, by and among New York Recovery Operating Partnership, L.P., New York REIT, Inc., Capital One, National Association, as administrative agent, and the lender parties thereto
|
10.45
*
|
|
Amendment No. 1, dated as of November 22, 2016, to the Settlement Agreement by and among New York REIT, Inc., WW Investors LLC, Michael L. Ashner and Steven C. Witkoff
|
10.46
(21)
|
|
Agreement, dated as of December 19, 2016, by and among New York REIT, Inc., New York Recovery Operating Partnership, L.P. and Winthrop REIT Advisors LLC
|
10.47
(21)
|
|
Amendment No. 2 to Seventh Amended And Restated Advisory Agreement, dated as of December 19, 2016, by and among New York REIT, Inc., New York Recovery Operating Partnership, L.P., and New York Recovery Advisors, LLC
|
10.48
(21)
|
|
First Amendment to Amended and Restated Management Agreement, dated as of December 19, 2016, by and among New York REIT, Inc., New York Recovery Operating Partnership, L.P. and New York Recovery Properties, LLC
|
10.49
(21)
|
|
Letter Agreement, dated as of December 19, 2016, by and among New York REIT, Inc., New York Recovery Operating Partnership, L.P., New York Recovery Advisors, LLC and New York Recovery Properties, LLC
|
10.50
(21)
|
|
Letter Agreement, dated as of December 19, 2016, by and among New York REIT, Inc., New York Recovery Operating Partnership, L.P., New York Recovery Advisors, LLC and New York Recovery Properties, LLC
|
10.51
(22)
|
|
Loan Agreement, dated as of December 20, 2016, by and among each of the entities listed on Schedule I attached thereto, as Borrower, the lenders from time to time party thereto, and Column Financial, Inc., as agent and initial lender.
|
10.52
(22)
|
|
Mezzanine Loan Agreement, dated as of December 20, 2016, by and among each of the entities listed on Schedule I attached thereto, as Borrower, the lenders from time to time party thereto, and Column Financial, Inc., as agent and initial lender.
|
10.53
(22)
|
|
Pledge and Security Agreement (Operating Lease), dated as of December 20, 2016, by ARC NY120W5701 TRS MEZZ II, LLC, as Pledgor, in favor of Column Financial, Inc., as Agent.
|
10.54
(22)
|
|
Mezzanine Pledge and Security Agreement (Mortgage Borrower), dated as of December 20, 2016, by each of the entities listed on Schedule I attached thereto, as Pledgor, in favor of Column Financial, Inc., as Agent.
|
10.55
(22)
|
|
Mezzanine Pledge and Security Agreement (Operating Pledgor), dated as of December 20, 2016, by ARC NY120W5701 TRS MEZZ, LLC, as Pledgor, in favor of Column Financial, Inc., as Agent.
|
10.56
(22)
|
|
Guaranty Agreement, dated as of December 20, 2016, by New York REIT, Inc., as Guarantor, for the benefit of Column Financial, Inc., as Agent.
|
10.57
(22)
|
|
Mezzanine Guaranty Agreement, dated as of December 20, 2016, by New York REIT, Inc., as Guarantor, for the benefit of Column Financial, Inc., as Agent.
|
10.58
(23)
|
|
Indemnification Agreement, dated January 30, 2017, between New York REIT, Inc. and Joe C. McKinney
|
Exhibit No.
|
|
Description
|
10.59
(24)
|
|
Indemnification Agreement, dated February 4, 2017, between New York REIT, Inc. and Wendy Silverstein
|
10.60
(24)
|
|
Amendment No. 2, dated as of February 4, 2017, to the Settlement Agreement by and among New York REIT, Inc., WW Investors LLC, Michael L. Ashner and Steven C. Witkoff
|
10.61 *
|
|
Amendment No. 1 to Loan Agreement, dated as of April 19, 2016, between ARC NY1440BWY1, LLC, as Borrower, and H/2 Financial Funding I LLC, as Lender
|
10.62 *
|
|
Amendment No. 1 to Mezzanine Loan Agreement, dated as of April 19, 2016, between ARC NY1440BWY1 MEZZ, LLC, as Borrower, and Paramount Group Fund VIII 1440 Broadway Mezz LP, as Lender
|
21.1 *
|
|
Subsidiaries of New York REIT, Inc.
|
23.1 *
|
|
Consent of KPMG LLP
|
31.1 *
|
|
Certification of the Principal Executive Officer of New York REIT, Inc. pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2 *
|
|
Certification of the Principal Financial Officer of New York REIT, Inc. pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32 *
|
|
Written statements of the Principal Executive Officer and Principal Financial Officer of New York REIT, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101 *
|
|
XBRL (eXtensible Business Reporting Language). The following materials from New York REIT, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2016, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Loss, (iii) the Consolidated Statements of Changes in Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements.
|
*
|
Filed herewith
|
(1)
|
Filed as an exhibit to the Post-Effective Amendment No. 1 to New York REIT, Inc.'s Registration Statement on Form S-11 (Registration No. 333-163069) filed with the SEC on March 2, 2011.
|
(2)
|
Filed as an exhibit to the Pre-Effective Amendment No. 1 to Post-Effective Amendment No. 3 to New York REIT Inc.'s Registration Statement on Form S-11 (Registration No. 333-163069) filed with the SEC on July 26, 2011.
|
(3)
|
Filed as an exhibit to New York REIT, Inc.'s Current Report on Form 8-K/A filed with the SEC on November 27, 2013.
|
(4)
|
Filed as an exhibit to New York REIT, Inc.'s Current Report on Form 8-K filed with the SEC on April 15, 2014.
|
(5)
|
Filed as an exhibit to New York REIT, Inc.'s Amendment No. 1 to Schedule TO filed with the SEC on May 5, 2014.
|
(6)
|
Filed as an exhibit to New York REIT, Inc.'s Registration Statement on Form S-8 (Registration No. 333-197362) filed with the SEC on July 11, 2014.
|
(7)
|
Filed as an exhibit to New York REIT, Inc.'s Annual Report on Form 10-K filed with the SEC on May 11, 2015.
|
(8)
|
Filed as an exhibit to New York REIT, Inc.’s Current Report on Form 8-K filed with the SEC on June 26, 2015.
|
(9)
|
Filed as an exhibit to New York REIT, Inc.’s Quarterly Report on Form 10-Q filed with the SEC on August 7, 2015.
|
(10)
|
Filed as an exhibit to New York REIT, Inc.’s Current Report on Form 8-K filed with the SEC on October 5, 2015.
|
(11)
|
Filed as an exhibit to New York REIT, Inc.’s Quarterly Report on Form 10-Q filed with the SEC on November 9, 2015.
|
(12)
|
Filed as an exhibit to New York REIT, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 13, 2013.
|
(13)
|
Filed as an exhibit to New York REIT, Inc.'s Annual Report on Form 10-K filed with the SEC on February 26, 2016.
|
(16)
|
Filed as an exhibit to New York REIT, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 9, 2016.
|
(17)
|
Filed as an exhibit to New York REIT, Inc.'s Current Report on Form 8-K/A filed with the SEC on June 17, 2016.
|
(19)
|
Filed as an exhibit to New York REIT, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on August 9, 2016.
|
|
NEW YORK REIT, INC.
|
|
|
By:
|
/s/ MICHAEL A. HAPPEL
|
|
|
MICHAEL A. HAPPEL
|
|
|
CHIEF EXECUTIVE OFFICER AND PRESIDENT
|
Name
|
|
Capacity
|
|
Date
|
|
|
|
|
|
/s/ Michael A. Happel
|
|
Chief Executive Officer and President
(and Principal Executive Officer)
|
|
March 1, 2017
|
Michael A. Happel
|
|
|
|
|
|
|
|
|
|
/s/ Nicholas Radesca
|
|
Interim Chief Financial Officer, Treasurer and Secretary (Principal Financial Officer and Principal Accounting Officer)
|
|
March 1, 2017
|
Nicholas Radesca
|
|
|
|
|
|
|
|
|
|
/s/ Randolph C. Read
|
|
Non-Executive Chairman of the Board of Directors
|
|
March 1, 2017
|
Randolph C. Read
|
|
|
|
|
|
|
|
|
|
/s/ P. Sue Perrotty
|
|
Independent Director, Audit Committee Chair, Nominating and Corporate Governance Committee Chair
|
|
March 1, 2017
|
P. Sue Perrotty
|
|
|
|
|
|
|
|
|
|
/s/ William M. Kahane
|
|
Director
|
|
March 1, 2017
|
William M. Kahane
|
|
|
|
|
|
|
|
|
|
/s/ Wendy A. Silverstein
|
|
Director
|
|
March 1, 2017
|
Wendy A. Silverstein
|
|
|
|
|
|
|
|
|
|
|
|
Independent Director
|
|
|
Keith Locker
|
|
|
|
|
|
|
|
|
|
/s/ James L. Nelson
|
|
Independent Director, Conflicts Committee Chair
|
|
March 1, 2017
|
James L. Nelson
|
|
|
|
|
|
|
|
|
|
/s/ Craig T. Bouchard
|
|
Independent Director, Compensation Committee Chair
|
|
March 1, 2017
|
Craig T. Bouchard
|
|
|
|
|
|
|
|
|
|
/s/ Joe C. McKinney
|
|
Independent Director
|
|
March 1, 2017
|
Joe C. McKinney
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statement Schedule:
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
ASSETS
|
|
|
|
|
||||
Real estate investments, at cost:
|
|
|
|
|
||||
Land
|
|
$
|
477,171
|
|
|
$
|
477,171
|
|
Buildings, fixtures and improvements
|
|
1,176,152
|
|
|
1,208,138
|
|
||
Acquired intangible assets
|
|
132,348
|
|
|
137,594
|
|
||
Total real estate investments, at cost
|
|
1,785,671
|
|
|
1,822,903
|
|
||
Less accumulated depreciation and amortization
|
|
(210,738
|
)
|
|
(172,668
|
)
|
||
Total real estate investments, net
|
|
1,574,933
|
|
|
1,650,235
|
|
||
Cash and cash equivalents
|
|
45,536
|
|
|
98,604
|
|
||
Restricted cash
|
|
3,058
|
|
|
2,019
|
|
||
Investment in unconsolidated joint venture
|
|
190,585
|
|
|
215,370
|
|
||
Assets held for sale
|
|
—
|
|
|
29,268
|
|
||
Derivatives, at fair value
|
|
165
|
|
|
431
|
|
||
Tenant and other receivables
|
|
3,904
|
|
|
3,537
|
|
||
Receivable for mortgage proceeds
|
|
260,000
|
|
|
—
|
|
||
Unbilled rent receivables
|
|
52,620
|
|
|
42,905
|
|
||
Prepaid expenses and other assets (including amounts prepaid to related parties of $7 as of December 31, 2015)
|
|
15,061
|
|
|
10,074
|
|
||
Deferred costs, net
|
|
6,518
|
|
|
12,319
|
|
||
Total assets
|
|
$
|
2,152,380
|
|
|
$
|
2,064,762
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||
Mortgage notes payable, net of deferred financing costs
|
|
$
|
1,107,526
|
|
|
$
|
381,443
|
|
Credit facility
|
|
—
|
|
|
485,000
|
|
||
Market lease intangibles, net
|
|
65,187
|
|
|
73,083
|
|
||
Liabilities related to assets held for sale
|
|
—
|
|
|
321
|
|
||
Derivatives, at fair value
|
|
74
|
|
|
1,266
|
|
||
Accounts payable, accrued expenses and other liabilities (including amounts due to related parties of $455 and $99 as of December 31, 2016 and 2015, respectively)
|
|
33,364
|
|
|
27,736
|
|
||
Deferred revenue
|
|
4,548
|
|
|
3,617
|
|
||
Dividends payable
|
|
12
|
|
|
27
|
|
||
Total liabilities
|
|
1,210,711
|
|
|
972,493
|
|
||
Preferred stock, $0.01 par value; 40,866,376 shares authorized, none issued and outstanding
|
|
—
|
|
|
—
|
|
||
Convertible preferred stock, $0.01 par value; 9,133,624 shares authorized, none issued and outstanding
|
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value; 300,000,000 shares authorized, 167,066,364 and 162,529,811 shares issued and outstanding at December 31, 2016 and 2015, respectively
|
|
1,671
|
|
|
1,626
|
|
||
Additional paid-in capital
|
|
1,445,092
|
|
|
1,403,624
|
|
||
Accumulated other comprehensive loss
|
|
(713
|
)
|
|
(1,237
|
)
|
||
Accumulated deficit
|
|
(515,073
|
)
|
|
(369,273
|
)
|
||
Total stockholders' equity
|
|
930,977
|
|
|
1,034,740
|
|
||
Non-controlling interests
|
|
10,692
|
|
|
57,529
|
|
||
Total equity
|
|
941,669
|
|
|
1,092,269
|
|
||
Total liabilities and equity
|
|
$
|
2,152,380
|
|
|
$
|
2,064,762
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Rental income
|
|
$
|
119,666
|
|
|
$
|
129,118
|
|
|
$
|
117,221
|
|
Hotel revenue
|
|
26,542
|
|
|
26,125
|
|
|
22,742
|
|
|||
Operating expense reimbursements and other revenue
|
|
14,066
|
|
|
19,278
|
|
|
15,604
|
|
|||
Total revenues
|
|
160,274
|
|
|
174,521
|
|
|
155,567
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|||||
Property operating
|
|
43,561
|
|
|
43,752
|
|
|
37,209
|
|
|||
Hotel operating
|
|
26,753
|
|
|
25,366
|
|
|
23,736
|
|
|||
Operating fees incurred from the Advisor
|
|
13,345
|
|
|
12,465
|
|
|
8,397
|
|
|||
Acquisition and Transaction related
|
|
19,708
|
|
|
3,771
|
|
|
16,083
|
|
|||
Vesting of Asset Management Fees
|
|
—
|
|
|
—
|
|
|
11,500
|
|
|||
Value of Listing Note
|
|
—
|
|
|
—
|
|
|
33,479
|
|
|||
Impairment loss on real estate investment
|
|
27,911
|
|
|
—
|
|
|
—
|
|
|||
General and administrative
|
|
12,799
|
|
|
27,345
|
|
|
12,337
|
|
|||
Depreciation and amortization
|
|
68,952
|
|
|
82,716
|
|
|
84,799
|
|
|||
Total operating expenses
|
|
213,029
|
|
|
195,415
|
|
|
227,540
|
|
|||
Operating loss
|
|
(52,755
|
)
|
|
(20,894
|
)
|
|
(71,973
|
)
|
|||
Other income (expenses):
|
|
|
|
|
|
|
|
|||||
Interest expense
|
|
(40,193
|
)
|
|
(29,362
|
)
|
|
(23,720
|
)
|
|||
Income (loss) from unconsolidated joint venture
|
|
2,724
|
|
|
1,939
|
|
|
(1,499
|
)
|
|||
Income from preferred equity investment, investment securities and interest
|
|
26
|
|
|
1,103
|
|
|
2,906
|
|
|||
Gain on sale of real estate investments, net
|
|
6,630
|
|
|
7,523
|
|
|
—
|
|
|||
Gain (loss) on derivative instruments
|
|
(331
|
)
|
|
(578
|
)
|
|
1
|
|
|||
Total other expenses
|
|
(31,144
|
)
|
|
(19,375
|
)
|
|
(22,312
|
)
|
|||
Net loss
|
|
(83,899
|
)
|
|
(40,269
|
)
|
|
(94,285
|
)
|
|||
Net loss attributable to non-controlling interests
|
|
1,373
|
|
|
1,188
|
|
|
1,257
|
|
|||
Net loss attributable to stockholders
|
|
(82,526
|
)
|
|
(39,081
|
)
|
|
(93,028
|
)
|
|||
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
Unrealized gain (loss) on derivatives
|
|
524
|
|
|
(177
|
)
|
|
(687
|
)
|
|||
Unrealized gain (loss) on investment securities
|
|
—
|
|
|
(244
|
)
|
|
484
|
|
|||
Total other comprehensive income (loss)
|
|
524
|
|
|
(421
|
)
|
|
(203
|
)
|
|||
Comprehensive loss attributable to stockholders
|
|
$
|
(82,002
|
)
|
|
$
|
(39,502
|
)
|
|
$
|
(93,231
|
)
|
|
|
|
|
|
|
|
||||||
Basic and diluted weighted average common shares outstanding
|
|
164,949,461
|
|
|
162,165,580
|
|
|
166,959,316
|
|
|||
Basic and diluted net loss per share attributable to stockholders
|
|
$
|
(0.50
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.56
|
)
|
Dividends declared per common share
|
|
$
|
0.38
|
|
|
$
|
0.46
|
|
|
$
|
0.49
|
|
|
|
Common Stock
|
|
|
|
Accumulated Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Number
of
Shares
|
|
Par
Value
|
|
Additional
Paid-In
Capital
|
|
|
Accumulated
Deficit
|
|
Total Stockholders'
Equity
|
|
Non-
controlling
Interests
|
|
Total
Equity
|
||||||||||||||||
Balance December 31, 2013
|
|
174,120,408
|
|
|
$
|
1,741
|
|
|
$
|
1,533,698
|
|
|
$
|
(613
|
)
|
|
$
|
(86,008
|
)
|
|
$
|
1,448,818
|
|
|
$
|
441
|
|
|
$
|
1,449,259
|
|
Issuances of common stock
|
|
18,908
|
|
|
—
|
|
|
184
|
|
|
—
|
|
|
—
|
|
|
184
|
|
|
—
|
|
|
184
|
|
|||||||
Common stock offering costs, commissions and dealer manager fees
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
(95
|
)
|
|||||||
Common stock issued though distribution reinvestment plan
|
|
2,002,008
|
|
|
20
|
|
|
18,999
|
|
|
—
|
|
|
—
|
|
|
19,019
|
|
|
—
|
|
|
19,019
|
|
|||||||
Common stock repurchases, inclusive of fees and expenses
|
|
(14,175,115
|
)
|
|
(141
|
)
|
|
(153,622
|
)
|
|
—
|
|
|
—
|
|
|
(153,763
|
)
|
|
—
|
|
|
(153,763
|
)
|
|||||||
Contributions from non-controlling interest holders of affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
750
|
|
|
750
|
|
|||||||
Issuance of OP units to affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,979
|
|
|
44,979
|
|
|||||||
Redemption of OP units by affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(698
|
)
|
|
(698
|
)
|
|||||||
Equity-based compensation
|
|
215,730
|
|
|
2
|
|
|
2,455
|
|
|
—
|
|
|
—
|
|
|
2,457
|
|
|
5,295
|
|
|
7,752
|
|
|||||||
Dividends declared on common stock and distributions to non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(76,442
|
)
|
|
(76,442
|
)
|
|
(780
|
)
|
|
(77,222
|
)
|
|||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(93,028
|
)
|
|
(93,028
|
)
|
|
(1,257
|
)
|
|
(94,285
|
)
|
|||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(203
|
)
|
|
—
|
|
|
(203
|
)
|
|
—
|
|
|
(203
|
)
|
|||||||
Balance, December 31, 2014
|
|
162,181,939
|
|
|
1,622
|
|
|
1,401,619
|
|
|
(816
|
)
|
|
(255,478
|
)
|
|
1,146,947
|
|
|
48,730
|
|
|
1,195,677
|
|
|||||||
OP units converted to common stock
|
|
92,751
|
|
|
1
|
|
|
973
|
|
|
—
|
|
|
—
|
|
|
974
|
|
|
(974
|
)
|
|
—
|
|
|||||||
Equity-based compensation
|
|
255,121
|
|
|
3
|
|
|
1,032
|
|
|
—
|
|
|
—
|
|
|
1,035
|
|
|
14,145
|
|
|
15,180
|
|
|||||||
Dividends declared on common stock and distributions to non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(74,714
|
)
|
|
(74,714
|
)
|
|
(3,184
|
)
|
|
(77,898
|
)
|
|||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,081
|
)
|
|
(39,081
|
)
|
|
(1,188
|
)
|
|
(40,269
|
)
|
|||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(421
|
)
|
|
—
|
|
|
(421
|
)
|
|
—
|
|
|
(421
|
)
|
|||||||
Balance, December 31, 2015
|
|
162,529,811
|
|
|
1,626
|
|
|
1,403,624
|
|
|
(1,237
|
)
|
|
(369,273
|
)
|
|
1,034,740
|
|
|
57,529
|
|
|
1,092,269
|
|
|||||||
OP units redeemed for common stock
|
|
3,336,430
|
|
|
33
|
|
|
31,166
|
|
|
—
|
|
|
—
|
|
|
31,199
|
|
|
(31,199
|
)
|
|
—
|
|
|||||||
LTIP units converted into common stock
|
|
1,172,738
|
|
|
12
|
|
|
9,701
|
|
|
—
|
|
|
—
|
|
|
9,713
|
|
|
(9,713
|
)
|
|
—
|
|
|||||||
Equity-based compensation and redemption of vested shares
|
|
27,385
|
|
|
—
|
|
|
601
|
|
|
—
|
|
|
—
|
|
|
601
|
|
|
(2,623
|
)
|
|
(2,022
|
)
|
|||||||
Dividends declared on common stock and distributions to non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63,274
|
)
|
|
(63,274
|
)
|
|
(1,929
|
)
|
|
(65,203
|
)
|
|||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(82,526
|
)
|
|
(82,526
|
)
|
|
(1,373
|
)
|
|
(83,899
|
)
|
|||||||
Other comprehensive gain
|
|
—
|
|
|
—
|
|
|
—
|
|
|
524
|
|
|
—
|
|
|
524
|
|
|
—
|
|
|
524
|
|
|||||||
Balance, December 31, 2016
|
|
167,066,364
|
|
|
$
|
1,671
|
|
|
$
|
1,445,092
|
|
|
$
|
(713
|
)
|
|
$
|
(515,073
|
)
|
|
$
|
930,977
|
|
|
$
|
10,692
|
|
|
$
|
941,669
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
Net loss
|
|
$
|
(83,899
|
)
|
|
$
|
(40,269
|
)
|
|
$
|
(94,285
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization
|
|
68,952
|
|
|
82,716
|
|
|
84,799
|
|
|||
Amortization of deferred financing costs
|
|
8,088
|
|
|
7,036
|
|
|
8,184
|
|
|||
Accretion of below- and amortization of above-market lease liabilities and assets, net
|
|
(6,468
|
)
|
|
(8,366
|
)
|
|
(9,738
|
)
|
|||
Vesting of asset management fees and final value of listing note
|
|
—
|
|
|
—
|
|
|
44,979
|
|
|||
Loss (gain) on derivative instruments
|
|
331
|
|
|
75
|
|
|
(1
|
)
|
|||
Gain on sale of real estate investment, net
|
|
(6,630
|
)
|
|
(7,523
|
)
|
|
—
|
|
|||
Impairment loss on real estate investment
|
|
27,911
|
|
|
—
|
|
|
—
|
|
|||
Gain on sale of investment securities
|
|
—
|
|
|
(109
|
)
|
|
—
|
|
|||
Bad debt expense
|
|
405
|
|
|
870
|
|
|
220
|
|
|||
Equity-based compensation
|
|
(1,825
|
)
|
|
15,245
|
|
|
7,752
|
|
|||
(Income) loss from unconsolidated joint venture
|
|
(2,724
|
)
|
|
(1,939
|
)
|
|
1,499
|
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
||||
Tenant and other receivables
|
|
(595
|
)
|
|
952
|
|
|
(2,823
|
)
|
|||
Unbilled rent receivables
|
|
(9,929
|
)
|
|
(13,683
|
)
|
|
(19,590
|
)
|
|||
Prepaid expenses, other assets and deferred costs
|
|
(3,997
|
)
|
|
349
|
|
|
(6,632
|
)
|
|||
Accrued unbilled ground rent
|
|
2,743
|
|
|
3,179
|
|
|
4,348
|
|
|||
Accounts payable and accrued expenses
|
|
3,338
|
|
|
(102
|
)
|
|
(8,730
|
)
|
|||
Deferred revenue
|
|
931
|
|
|
(706
|
)
|
|
(3,447
|
)
|
|||
Net cash (used in) provided by operating activities
|
|
(3,368
|
)
|
|
37,725
|
|
|
6,535
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
||||
Proceeds from sale of real estate investments and redemption of preferred equity investment
|
|
35,429
|
|
|
70,854
|
|
|
—
|
|
|||
Investment in real estate and other assets
|
|
—
|
|
|
—
|
|
|
(316,206
|
)
|
|||
Acquisition funds released from escrow
|
|
—
|
|
|
4,748
|
|
|
(4,748
|
)
|
|||
Capital expenditures
|
|
(22,284
|
)
|
|
(30,289
|
)
|
|
(11,801
|
)
|
|||
Purchase of investment securities
|
|
—
|
|
|
(78
|
)
|
|
(3,127
|
)
|
|||
Proceeds from sale of investment securities
|
|
—
|
|
|
4,602
|
|
|
—
|
|
|||
Distributions from unconsolidated joint venture
|
|
27,509
|
|
|
12,070
|
|
|
8,047
|
|
|||
Net cash provided by (used in) investing activities
|
|
40,654
|
|
|
61,907
|
|
|
(327,835
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
||||
Proceeds from mortgage notes payable
|
|
500,000
|
|
|
305,000
|
|
|
—
|
|
|||
Payments on mortgage notes payable
|
|
(19,175
|
)
|
|
(88,806
|
)
|
|
(474
|
)
|
|||
Proceeds from credit facility
|
|
—
|
|
|
—
|
|
|
330,000
|
|
|||
Payments on credit facility
|
|
(485,000
|
)
|
|
(150,000
|
)
|
|
—
|
|
|||
Proceeds from issuance of common stock
|
|
—
|
|
|
—
|
|
|
11,311
|
|
|||
Proceeds from issuance of operating partnership units
|
|
—
|
|
|
—
|
|
|
750
|
|
|||
Payments for derivative instruments
|
|
(733
|
)
|
|
(488
|
)
|
|
—
|
|
|||
Repurchases of common stock, inclusive of fees and expenses
|
|
—
|
|
|
—
|
|
|
(154,269
|
)
|
|||
Payments of offering costs and fees related to stock issuances
|
|
—
|
|
|
—
|
|
|
(1,506
|
)
|
|||
Payments of financing costs
|
|
(18,992
|
)
|
|
(10,771
|
)
|
|
(7,293
|
)
|
|||
Dividends paid
|
|
(63,289
|
)
|
|
(74,707
|
)
|
|
(66,129
|
)
|
|||
Distributions to non-controlling interest holders
|
|
(1,929
|
)
|
|
(3,184
|
)
|
|
(780
|
)
|
|||
Redemptions of restricted shares
|
|
(197
|
)
|
|
(65
|
)
|
|
(698
|
)
|
|||
Restricted cash
|
|
(1,039
|
)
|
|
(519
|
)
|
|
(477
|
)
|
|||
Net cash provided by (used in) financing activities
|
|
(90,354
|
)
|
|
(23,540
|
)
|
|
110,435
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
|
(53,068
|
)
|
|
76,092
|
|
|
(210,865
|
)
|
|||
Cash and cash equivalents, beginning of period
|
|
98,604
|
|
|
22,512
|
|
|
233,377
|
|
|||
Cash and cash equivalents, end of period
|
|
$
|
45,536
|
|
|
$
|
98,604
|
|
|
$
|
22,512
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Supplemental Disclosures:
|
|
|
|
|
|
|
||||||
Cash paid for interest
|
|
$
|
28,153
|
|
|
$
|
21,660
|
|
|
$
|
15,467
|
|
Non-Cash Investing and Financing Activities:
|
|
|
|
|
|
|
|
|
||||
Accrued capital expenditures
|
|
105
|
|
|
498
|
|
|
3,555
|
|
|||
Reclassification of real estate and other assets to held for sale
|
|
—
|
|
|
29,268
|
|
|
—
|
|
|||
Reclassification of liabilities related to real estate and other assets to held for sale
|
|
—
|
|
|
321
|
|
|
—
|
|
|||
Dividends payable
|
|
12
|
|
|
27
|
|
|
20
|
|
|||
Receivable for mortgage proceeds
|
|
260,000
|
|
|
—
|
|
|
—
|
|
|||
Redemption of OP units for common stock
|
|
31,199
|
|
|
974
|
|
|
—
|
|
|||
Conversion of LTIP units to common stock
|
|
9,713
|
|
|
—
|
|
|
—
|
|
|||
Common stock issued through distribution reinvestment plan
|
|
—
|
|
|
—
|
|
|
19,019
|
|
|
|
Year Ended
|
||
(Dollar amounts in thousands)
|
|
December 31, 2014
|
||
Real estate investments, at cost:
|
|
|
||
Land
|
|
$
|
68,251
|
|
Buildings, fixtures and improvements
|
|
233,607
|
|
|
Total tangible assets
|
|
301,858
|
|
|
Acquired intangibles:
|
|
|
||
In-place leases
|
|
25,169
|
|
|
Other intangible
|
|
3,804
|
|
|
Above-market lease assets
|
|
3,707
|
|
|
Below-market lease liabilities
|
|
(23,705
|
)
|
|
Total acquired intangibles
|
|
8,975
|
|
|
Total assets acquired, net
|
|
310,833
|
|
|
Investment in unconsolidated joint venture
|
|
273
|
|
|
Preferred equity investment
|
|
5,100
|
|
|
Mortgage notes payable used to acquire investments in real estate
|
|
—
|
|
|
Other liabilities assumed
|
|
—
|
|
|
Cash paid for acquired real estate investments and other assets
|
|
$
|
316,206
|
|
Number of properties and other investments purchased
|
|
1
|
|
(In thousands)
|
|
Future Minimum
Base Cash Rental Payments
|
||
2017
|
|
$
|
107,900
|
|
2018
|
|
105,258
|
|
|
2019
|
|
97,219
|
|
|
2020
|
|
97,765
|
|
|
2021
|
|
96,434
|
|
|
Thereafter
|
|
461,550
|
|
|
|
|
$
|
966,126
|
|
|
|
|
|
December 31,
|
||||
Property Portfolio
|
|
Tenant
|
|
2016
|
|
2015
|
|
2014
|
Worldwide Plaza
(1)
|
|
Cravath, Swaine & Moore, LLP
|
|
16%
|
|
16%
|
|
16%
|
Worldwide Plaza
(1)
|
|
Nomura Holdings America, Inc.
|
|
11%
|
|
11%
|
|
11%
|
(1)
|
Annualized cash rent reflects the Company's
48.9%
pro rata share of rent generated by Worldwide Plaza.
|
|
|
December 31, 2016
|
||||||||||
(In thousands)
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||
Intangible assets:
|
|
|
|
|
|
|
||||||
In-place leases
|
|
$
|
108,253
|
|
|
$
|
36,645
|
|
|
$
|
71,608
|
|
Other intangibles
|
|
3,804
|
|
|
750
|
|
|
3,054
|
|
|||
Above-market leases
|
|
20,291
|
|
|
5,036
|
|
|
15,255
|
|
|||
Total acquired intangible assets
|
|
$
|
132,348
|
|
|
$
|
42,431
|
|
|
$
|
89,917
|
|
Intangible lease liabilities:
|
|
|
|
|
|
|
|
|
||||
Below-market leases
|
|
$
|
75,484
|
|
|
$
|
26,864
|
|
|
$
|
48,620
|
|
Above-market ground lease liability
|
|
17,968
|
|
|
1,401
|
|
|
16,567
|
|
|||
Total market lease intangibles
|
|
$
|
93,452
|
|
|
$
|
28,265
|
|
|
$
|
65,187
|
|
|
|
December 31, 2015
|
||||||||||
(In thousands)
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||
Intangible assets:
|
|
|
|
|
|
|
||||||
In-place leases
|
|
$
|
113,392
|
|
|
$
|
31,120
|
|
|
$
|
82,272
|
|
Other intangibles
|
|
3,804
|
|
|
429
|
|
|
3,375
|
|
|||
Above-market leases
|
|
20,398
|
|
|
3,713
|
|
|
16,685
|
|
|||
Total acquired intangible assets
|
|
$
|
137,594
|
|
|
$
|
35,262
|
|
|
$
|
102,332
|
|
Intangible lease liabilities:
|
|
|
|
|
|
|
|
|
||||
Below-market leases
|
|
$
|
77,177
|
|
|
$
|
21,110
|
|
|
$
|
56,067
|
|
Above-market ground lease liability
|
|
17,968
|
|
|
952
|
|
|
17,016
|
|
|||
Total market lease intangibles
|
|
$
|
95,145
|
|
|
$
|
22,062
|
|
|
$
|
73,083
|
|
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Amortization of in-place leases and other intangibles
(1)
|
|
$
|
10,986
|
|
|
$
|
19,757
|
|
|
$
|
21,094
|
|
Amortization and (accretion) of above- and below market leases, net
(2)
|
|
$
|
(6,018
|
)
|
|
$
|
(7,917
|
)
|
|
$
|
(9,289
|
)
|
Amortization of above-market ground lease
(3)
|
|
$
|
(449
|
)
|
|
$
|
(449
|
)
|
|
$
|
(449
|
)
|
(1)
|
Reflected within depreciation and amortization expense.
|
(2)
|
Reflected within rental income.
|
(3)
|
Reflected within hotel expenses.
|
(In thousands)
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
||||||||||
In-place leases
|
|
$
|
9,612
|
|
|
$
|
8,655
|
|
|
$
|
8,271
|
|
|
$
|
8,032
|
|
|
$
|
7,604
|
|
Other intangible
|
|
321
|
|
|
321
|
|
|
321
|
|
|
321
|
|
|
321
|
|
|||||
Total to be included in depreciation and amortization expense
|
|
$
|
9,933
|
|
|
$
|
8,976
|
|
|
$
|
8,592
|
|
|
$
|
8,353
|
|
|
$
|
7,925
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Above-market lease assets
|
|
$
|
(1,420
|
)
|
|
$
|
(1,420
|
)
|
|
$
|
(1,420
|
)
|
|
$
|
(1,407
|
)
|
|
$
|
(572
|
)
|
Below-market lease liabilities
|
|
6,660
|
|
|
5,875
|
|
|
5,490
|
|
|
5,250
|
|
|
4,615
|
|
|||||
Total to be included in rental income
|
|
$
|
5,240
|
|
|
$
|
4,455
|
|
|
$
|
4,070
|
|
|
$
|
3,843
|
|
|
$
|
4,043
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Above-market ground lease liability to be deducted from property operating expenses
|
|
$
|
(449
|
)
|
|
$
|
(449
|
)
|
|
$
|
(449
|
)
|
|
$
|
(449
|
)
|
|
$
|
(449
|
)
|
Property
|
|
Borough
|
|
Disposition Date
|
|
Contract Sales Price
|
|
Gain on Sale
(1)(2)
|
||||
|
|
|
|
|
|
(in thousands)
|
|
(in thousands)
|
||||
Duane Reade
(3)
|
|
Queens
|
|
February 2, 2016
|
|
$
|
12,600
|
|
|
$
|
126
|
|
1623 Kings Highway
|
|
Brooklyn
|
|
February 17, 2016
|
|
17,000
|
|
|
4,293
|
|
||
Foot Locker
|
|
Brooklyn
|
|
March 30, 2016
|
|
8,400
|
|
|
2,211
|
|
||
|
|
|
|
|
|
$
|
38,000
|
|
|
$
|
6,630
|
|
(1)
|
Reflected within gain on sale of real estate investments, net in the consolidated statements of operations and comprehensive loss for the year ended
December 31, 2016
.
|
(2)
|
During the year ended
December 31, 2016
, the Company repaid
three
mortgage notes payable totaling
$18.9 million
with the proceeds from the sales of Duane Reade, 1623 Kings Highway and Foot Locker.
|
(3)
|
Impairment charge of
$0.9 million
was recognized during the year ended December 31, 2015 in connection with the classification of Duane Reade as held for sale.
|
(In thousands)
|
|
December 31, 2015
|
||
Real estate held for sale, at cost:
|
|
|
||
Land
|
|
$
|
10,636
|
|
Buildings, fixtures and improvements
(1)
|
|
18,783
|
|
|
Acquired intangible lease assets
|
|
3,237
|
|
|
Total real estate held for sale, at cost
|
|
32,656
|
|
|
Less accumulated depreciation and amortization
|
|
(4,813
|
)
|
|
Real estate assets held for sale, net
|
|
27,843
|
|
|
Other assets related to real estate assets held for sale
|
|
1,425
|
|
|
Assets held for sale
|
|
$
|
29,268
|
|
(1)
|
Impairment charge of
$0.9 million
was recognized during the year ended December 31, 2015 in connection with the classification of Duane Reade as held for sale.
|
|
|
December 31,
|
||||||
(In thousands)
|
|
2016
|
|
2015
|
||||
Real estate assets, at cost
|
|
$
|
715,382
|
|
|
$
|
714,642
|
|
Less accumulated depreciation and amortization
|
|
(137,432
|
)
|
|
(117,092
|
)
|
||
Total real estate assets, net
|
|
577,950
|
|
|
597,550
|
|
||
Cash and cash equivalents
|
|
1,893
|
|
|
9,036
|
|
||
Other assets
|
|
255,714
|
|
|
259,894
|
|
||
Total assets
|
|
$
|
835,557
|
|
|
$
|
866,480
|
|
|
|
|
|
|
||||
Debt
|
|
$
|
875,000
|
|
|
$
|
875,000
|
|
Other liabilities
|
|
9,774
|
|
|
15,515
|
|
||
Total liabilities
|
|
884,774
|
|
|
890,515
|
|
||
Deficit
|
|
(49,217
|
)
|
|
(24,035
|
)
|
||
Total liabilities and deficit
|
|
$
|
835,557
|
|
|
$
|
866,480
|
|
|
|
|
|
|
||||
Company's basis
|
|
$
|
190,585
|
|
|
$
|
215,370
|
|
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Rental income
|
|
$
|
125,559
|
|
|
$
|
123,362
|
|
|
$
|
113,498
|
|
Other revenue
|
|
4,941
|
|
|
4,940
|
|
|
4,932
|
|
|||
Total revenue
|
|
130,500
|
|
|
128,302
|
|
|
118,430
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
||||||
Operating expenses
|
|
48,641
|
|
|
47,816
|
|
|
45,911
|
|
|||
Depreciation and amortization
|
|
27,254
|
|
|
27,677
|
|
|
26,835
|
|
|||
Total operating expenses
|
|
75,895
|
|
|
75,493
|
|
|
72,746
|
|
|||
Operating income
|
|
54,605
|
|
|
52,809
|
|
|
45,684
|
|
|||
Interest expense
|
|
(41,237
|
)
|
|
(40,077
|
)
|
|
(40,077
|
)
|
|||
Net income
|
|
13,368
|
|
|
12,732
|
|
|
5,607
|
|
|||
Company's preferred return
|
|
(15,948
|
)
|
|
(15,736
|
)
|
|
(15,617
|
)
|
|||
Net loss to members
|
|
$
|
(2,580
|
)
|
|
$
|
(3,004
|
)
|
|
$
|
(10,010
|
)
|
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Company's preferred return
|
|
$
|
15,948
|
|
|
$
|
15,736
|
|
|
$
|
15,617
|
|
Company's share of net loss from Worldwide Plaza
|
|
(1,262
|
)
|
|
(1,470
|
)
|
|
(4,895
|
)
|
|||
Amortization of basis difference
|
|
(11,962
|
)
|
|
(12,327
|
)
|
|
(12,221
|
)
|
|||
Company's income (loss) from Worldwide Plaza
|
|
$
|
2,724
|
|
|
$
|
1,939
|
|
|
$
|
(1,499
|
)
|
(In thousands)
|
|
Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
Redeemable preferred stock
|
|
$
|
1,288
|
|
|
$
|
21
|
|
|
$
|
(12
|
)
|
|
$
|
1,297
|
|
Equity securities
|
|
3,127
|
|
|
235
|
|
|
—
|
|
|
3,362
|
|
||||
Total
|
|
$
|
4,415
|
|
|
$
|
256
|
|
|
$
|
(12
|
)
|
|
$
|
4,659
|
|
|
|
|
|
Outstanding Loan Amount
|
|
|
|
|
|
|
|||||||
Portfolio
|
|
Encumbered
Properties
|
|
December 31,
2016 |
|
December 31,
2015 |
|
Effective
Interest Rate
|
|
Interest Rate
|
|
Maturity
|
|||||
|
|
|
|
(In thousands)
|
|
(In thousands)
|
|
|
|
|
|
|
|||||
Design Center
|
|
1
|
|
$
|
19,380
|
|
|
$
|
19,798
|
|
|
6.3
|
%
|
(1)
|
Fixed
|
|
Dec. 2021
|
1100 Kings Highway
|
|
1
|
|
20,200
|
|
|
20,200
|
|
|
3.4
|
%
|
|
Fixed
|
(2)
|
Aug. 2017
|
||
256 West 38
th
Street
|
|
1
|
|
24,500
|
|
|
24,500
|
|
|
3.1
|
%
|
|
Fixed
|
(2)
|
Dec. 2017
|
||
1440 Broadway
(3)
|
|
1
|
|
305,000
|
|
|
305,000
|
|
|
4.1
|
%
|
|
Variable
|
(4)
|
Oct. 2019
|
||
Mortgage Loan
(5)
|
|
12
|
|
500,000
|
|
|
—
|
|
|
3.2
|
%
|
|
Variable
|
(4)
|
Dec 2017
|
||
Mezzanine Loan
|
|
|
|
260,000
|
|
|
—
|
|
|
6.5
|
%
|
|
Variable
|
(4)
|
Dec 2017
|
||
Foot Locker
(6)
|
|
|
|
—
|
|
|
3,250
|
|
|
|
|
|
|
|
|
||
Duane Reade
(6)
|
|
|
|
—
|
|
|
8,400
|
|
|
|
|
|
|
|
|
||
1623 Kings Highway
(6)
|
|
|
|
—
|
|
|
7,288
|
|
|
|
|
|
|
|
|
||
Mortgage notes payable, gross principal amount
|
|
|
|
1,129,080
|
|
|
388,436
|
|
|
|
|
|
|
|
|||
Less: deferred financing costs, net
|
|
|
|
(21,553
|
)
|
|
(6,993
|
)
|
|
|
|
|
|
|
|||
Mortgage notes payable, net of deferred financing costs
|
|
16
|
|
$
|
1,107,527
|
|
|
$
|
381,443
|
|
|
4.2
|
%
|
(7)
|
|
|
|
(1)
|
The fixed interest rate reset in December 2016 after the mortgage was outstanding for five years and will remain fixed at this rate until maturity.
|
(2)
|
Fixed through an interest rate swap agreement.
|
(3)
|
Total commitments of
$325.0 million
. An additional
$20.0 million
is available, subject to lender approval, to fund certain tenant allowances, capital expenditures and leasing costs.
|
(4)
|
LIBOR portion is capped through an interest rate cap agreement.
|
(5)
|
Encumbered properties are 245-249 West 17th Street, 333 West 34th Street, 216-218 West 18th Street, 50 Varick Street, 229 West 36th Street, 122 Greenwich Street, 350 West 42nd Street, 382-384 Bleecker Street, 350 Bleecker Street, 416-425 Washington Street, 33 West 56th Street and 120 West 57th Street (the "POL Loan Properties").
|
(6)
|
This property was sold during the year ended December 31, 2016.
|
(7)
|
Calculated on a weighted average basis for all mortgages outstanding as of
December 31, 2016
.
|
(In thousands)
|
|
Future Minimum Principal Payments
|
||
2017
|
|
$
|
805,032
|
|
2018
|
|
354
|
|
|
2019
|
|
305,376
|
|
|
2020
|
|
401
|
|
|
2021
|
|
17,917
|
|
|
Thereafter
|
|
—
|
|
|
Total
|
|
$
|
1,129,080
|
|
(In thousands)
|
|
Quoted Prices in Active Markets
Level 1
|
|
Significant Other Observable Inputs
Level 2
|
|
Significant Unobservable Inputs
Level 3
|
|
Total
|
||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
Derivatives, net
|
|
$
|
—
|
|
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
91
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
Derivatives, net
|
|
$
|
—
|
|
|
$
|
(835
|
)
|
|
$
|
—
|
|
|
$
|
(835
|
)
|
|
|
|
|
Carrying Amount at
|
|
Fair Value at
|
|
Carrying Amount at
|
|
Fair Value at
|
||||||||
(In thousands)
|
|
Level
|
|
December 31, 2016
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2015
|
||||||||
Mortgage notes payable
|
|
3
|
|
$
|
1,129,080
|
|
|
$
|
1,138,576
|
|
|
$
|
388,436
|
|
|
$
|
401,503
|
|
Credit Facility
|
|
3
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
485,000
|
|
|
$
|
487,579
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
Interest Rate Derivative
|
|
Number of Instruments
|
|
Notional Amount
|
|
Number of Instruments
|
|
Notional Amount
|
||||
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
Interest rate swaps
|
|
2
|
|
$
|
44,700
|
|
|
4
|
|
$
|
131,988
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
Interest Rate Derivative
|
|
Number of Instruments
|
|
Notional Amount
|
|
Number of Instruments
|
|
Notional Amount
|
||||
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
Interest rate caps
|
|
4
|
|
$
|
1,065,000
|
|
|
2
|
|
$
|
305,000
|
|
|
|
|
|
December 31,
|
||||||
(In thousands)
|
|
Balance Sheet Location
|
|
2016
|
|
2015
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
||||||
Interest rate swaps
|
|
Derivative assets, at fair value
|
|
$
|
—
|
|
|
$
|
15
|
|
Interest rate swaps
|
|
Derivative liabilities, at fair value
|
|
$
|
(74
|
)
|
|
$
|
(1,266
|
)
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
||||||
Interest rate caps
|
|
Derivative assets, at fair value
|
|
$
|
165
|
|
|
$
|
416
|
|
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Amount of loss recognized in accumulated other comprehensive income (loss) from interest rate derivatives (effective portion)
|
|
$
|
(742
|
)
|
|
$
|
(2,344
|
)
|
|
$
|
(2,847
|
)
|
Amount of loss reclassified from accumulated other comprehensive income (loss) into income as interest expense (effective portion)
|
|
$
|
(1,266
|
)
|
|
$
|
(2,167
|
)
|
|
$
|
(2,160
|
)
|
Amount of gain (loss) recognized in gain (loss) on derivative instruments (ineffective portion, reclassifications of missed forecasted transactions and amounts excluded from effectiveness testing)
|
|
$
|
(1
|
)
|
|
$
|
(4
|
)
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset on the Balance Sheet
|
|
|
||||||||||||||
Derivatives
(In thousands)
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts of Recognized Liabilities
|
|
Potential Net Amounts of Assets (Liabilities) presented on the Balance Sheet
|
|
Financial Instruments
|
|
Cash Collateral Posted
|
|
Net Amount
|
||||||||||||
December 31, 2016
|
|
$
|
165
|
|
|
$
|
(74
|
)
|
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91
|
|
December 31, 2015
|
|
$
|
431
|
|
|
$
|
(1,266
|
)
|
|
$
|
(835
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(835
|
)
|
|
|
Future Minimum Base Rent Payments
|
||||||
(In thousands)
|
|
Operating Leases
(1)
|
|
Capital Leases
(2)
|
||||
2017
|
|
$
|
4,905
|
|
|
$
|
86
|
|
2018
|
|
5,089
|
|
|
86
|
|
||
2019
|
|
5,346
|
|
|
86
|
|
||
2020
|
|
5,346
|
|
|
86
|
|
||
2021
|
|
5,547
|
|
|
86
|
|
||
Thereafter
|
|
240,734
|
|
|
3,318
|
|
||
Total minimum lease payments
|
|
$
|
266,967
|
|
|
$
|
3,748
|
|
Less: amounts representing interest
|
|
|
|
(1,658
|
)
|
|||
Total present value of minimum lease payments
|
|
|
|
$
|
2,090
|
|
(1)
|
Operating leases comprise the Viceroy Hotel ground lease.
|
(2)
|
Capital leases comprise 350 Bleecker Street ground lease.
|
|
|
December 31,
|
||||||
(In thousands)
|
|
2016
|
|
2015
|
||||
Buildings, fixtures and improvements
|
|
$
|
11,785
|
|
|
$
|
11,783
|
|
Less accumulated depreciation and amortization
|
|
(2,273
|
)
|
|
(1,705
|
)
|
||
Total real estate investments, net
|
|
$
|
9,512
|
|
|
$
|
10,078
|
|
|
|
Year Ended December 31,
|
|
Payable (Receivable) as of
|
||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
December 31,
|
||||||||||||||||||||||||
(In thousands)
|
|
Incurred
|
|
Waived
|
|
Incurred
|
|
Waived
|
|
Incurred
|
|
Waived
|
|
2016
|
|
2015
|
||||||||||||||||
Advisor and Property Manager Payments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Acquisition fees and related cost reimbursements
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,350
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Financing coordination fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,363
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Dividends on Class B units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Ongoing fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Asset management fees
(1)
|
|
12,293
|
|
|
—
|
|
|
12,465
|
|
|
—
|
|
|
8,397
|
|
|
—
|
|
|
51
|
|
|
(7
|
)
|
||||||||
Transfer agent and other professional fees
|
|
2,862
|
|
|
—
|
|
|
1,713
|
|
|
—
|
|
|
1,971
|
|
|
—
|
|
|
299
|
|
|
99
|
|
||||||||
Property management fees
|
|
2,046
|
|
|
994
|
|
|
2,603
|
|
|
2,603
|
|
|
1,731
|
|
|
1,731
|
|
|
105
|
|
|
—
|
|
||||||||
Service Provider Payments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
WW Investor Expense Reimbursement
|
|
520
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total related party operational fees and reimbursements
|
|
$
|
17,721
|
|
|
$
|
994
|
|
|
$
|
16,781
|
|
|
$
|
2,603
|
|
|
$
|
17,919
|
|
|
$
|
1,731
|
|
|
$
|
455
|
|
|
$
|
92
|
|
(1)
|
Prior to the Listing, the Company caused the OP to issue to the Advisor restricted performance based Class B units for asset management services, which vested as of the Listing.
|
•
|
the Company’s board of directors was expanded from
six
to
nine
directors and James Hoffmann, Gregory Hughes and Craig T. Bouchard were elected as members of the Company’s board of directors;
|
•
|
Mr. Hoffmann was appointed to serve as a member of the audit committee of the Company’s board of directors and Mr. Hughes was appointed to serve as a member of the compensation committee of the Company’s board of directors;
|
•
|
so long as WW Investors is not in breach of the Settlement Agreement, WW Investors has certain rights to recommend replacement directors if either of Mr. Hughes or Mr. Hoffmann resigns from the Company’s board of directors or is rendered unable to serve on the Company’s board of directors by reason of death or disability prior to the end of the Standstill Period (as defined below) subject to such replacement directors being independent under the applicable standards in the Settlement Agreement, and subject to such replacement director being first recommended by the nominating and corporate governance committee of the Company’s board of directors and subsequently approved by the Company’s board of directors in their sole discretion;
|
•
|
WW Investors will vote its shares of common stock at any stockholders meeting prior to the expiration of the Standstill Period in favor of the Company’s director nominees and otherwise in accordance with the Company’s board of director’s recommendation;
|
•
|
following that selection of the Service Provider in the RFP, for so long as WW Investors or one of its affiliates serves as the Company’s external advisor or manager, WW Investors may sell shares of the Company’s common stock so long as it continues to own at least
1,000,000
shares of the Company’s common stock in the aggregate;
|
•
|
the Company reimbursed WW Investors for its reasonable, documented out-of-pocket fees and expenses (including legal expenses) of
$0.5 million
incurred in connection with WW Investors’ involvement at the Company; and
|
•
|
WW Investors agreed to customary standstill restrictions during the “Standstill Period,” which is the period beginning on the date of the Settlement Agreement and ending on the later of (x) December 31, 2017 and (y) the date that neither Mr. Hoffmann nor Mr. Hughes continues to serve on the Company’s board of directors. The Standstill Period will also terminate on the date that the Company files its proxy statement in respect of an annual meeting if either Mr. Hoffmann or Mr. Hughes (or any replacement director) is not nominated as a director unless such failure to be so nominated was attributable to involvement in certain legal proceedings that would require disclosure in the Company’s Annual Report on Form 10-K.
|
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Hotel revenues
|
|
$
|
43
|
|
|
$
|
134
|
|
|
$
|
545
|
|
|
Number of Restricted Shares
|
|
Weighted-Average Issue Price
|
|||
Unvested, December 31, 2014
|
89,499
|
|
|
$
|
10.73
|
|
Granted
|
340,527
|
|
|
10.54
|
|
|
Vested
|
(33,651
|
)
|
|
10.56
|
|
|
Forfeited
|
(79,805
|
)
|
|
10.36
|
|
|
Unvested, December 31, 2015
|
316,570
|
|
|
10.59
|
|
|
Granted
|
46,979
|
|
|
10.11
|
|
|
Vested
|
(94,769
|
)
|
|
10.59
|
|
|
Unvested, December 31, 2016
|
268,780
|
|
|
$
|
10.50
|
|
|
|
|
|
Performance Period
|
|
Annual Period
|
|
Interim Period
|
Absolute Component: 4% of any excess Total Return if total stockholder return attained above an absolute hurdle measured from the beginning of such period:
|
|
21%
|
|
7%
|
|
14%
|
||
Relative Component: 4% of any excess Total Return attained above the Total Return for the performance period of the Peer Group*, subject to a ratable sliding scale factor as follows based on achievement of cumulative Total Return measured from the beginning of such period:
|
|
|
|
|
|
|
||
|
•
|
100% will be earned if total stockholder return achieved is at least:
|
|
18%
|
|
6%
|
|
12%
|
|
•
|
50% will be earned if total stockholder return achieved is:
|
|
0%
|
|
0%
|
|
0%
|
|
•
|
0% will be earned if total stockholder return achieved is less than:
|
|
0%
|
|
0%
|
|
0%
|
|
•
|
a percentage from 50% to 100% calculated by linear interpolation will be earned if the cumulative Total Return achieved is between:
|
|
0% - 18%
|
|
0% - 6%
|
|
0% - 12%
|
(In thousands)
|
|
Quoted Prices in Active Markets
Level 1
|
|
Significant Other Observable Inputs
Level 2
|
|
Significant Unobservable Inputs
Level 3
|
|
Total
|
||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
OPP
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,457
|
|
|
$
|
5,457
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
OPP
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43,500
|
|
|
$
|
43,500
|
|
(1)
|
On December 26, 2016,
1,172,738
LTIPs were converted pursuant to the OPP Side Letter based on a fair market value of
$10.08
per share.
|
(In thousands)
|
|
OPP
|
||
Beginning balance as of December 31, 2014
|
|
$
|
29,100
|
|
Fair value adjustment
|
|
14,400
|
|
|
Balance as of December 31, 2015
|
|
43,500
|
|
|
Fair value adjustment
|
|
(26,222
|
)
|
|
Ending balance as of December 31, 2016
|
|
$
|
17,278
|
|
Financial Instrument
|
|
Fair Value
|
|
Principal Valuation Technique
|
|
Unobservable Inputs
|
|
Input Value
|
|||
|
|
(In thousands)
|
|
|
|
|
|
|
|||
December 31, 2016
|
|
|
|
|
|
|
|
|
|||
OPP
|
|
$
|
17,278
|
|
|
Monte Carlo Simulation
|
|
Expected volatility
|
|
28.0
|
%
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|||
OPP
|
|
$
|
43,500
|
|
|
Monte Carlo Simulation
|
|
Expected volatility
|
|
27.0
|
%
|
|
|
Unrealized gains
|
|
Change in
|
|
Total accumulated
|
||||||
|
|
on available-for-sale
|
|
unrealized gain
|
|
other comprehensive
|
||||||
(In thousands)
|
|
securities
|
|
(loss) on derivatives
|
|
income (loss)
|
||||||
Balance, December 31, 2013
|
|
$
|
(240
|
)
|
|
$
|
(373
|
)
|
|
$
|
(613
|
)
|
Other comprehensive income (loss), before reclassifications
|
|
484
|
|
|
(2,847
|
)
|
|
(2,363
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
—
|
|
|
2,160
|
|
|
2,160
|
|
|||
Net current-period other comprehensive income (loss)
|
|
484
|
|
|
(687
|
)
|
|
(203
|
)
|
|||
Balance, December 31, 2014
|
|
244
|
|
|
(1,060
|
)
|
|
(816
|
)
|
|||
Other comprehensive loss, before reclassifications
|
|
(137
|
)
|
|
(2,344
|
)
|
|
(2,481
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
(107
|
)
|
|
2,167
|
|
|
2,060
|
|
|||
Net current-period other comprehensive loss
|
|
(244
|
)
|
|
(177
|
)
|
|
(421
|
)
|
|||
Balance, December 31, 2015
|
|
—
|
|
|
(1,237
|
)
|
|
(1,237
|
)
|
|||
Other comprehensive loss, before reclassifications
|
|
—
|
|
|
(742
|
)
|
|
(742
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
—
|
|
|
1,266
|
|
|
1,266
|
|
|||
Net current-period other comprehensive income
|
|
—
|
|
|
524
|
|
|
524
|
|
|||
Balance, December 31, 2016
|
|
$
|
—
|
|
|
$
|
(713
|
)
|
|
$
|
(713
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Basic and diluted net loss attributable to stockholders
|
|
$
|
(82,526
|
)
|
|
$
|
(39,081
|
)
|
|
$
|
(93,028
|
)
|
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding, basic and diluted
|
|
164,949,461
|
|
|
162,165,580
|
|
|
166,959,316
|
|
|||
Net loss per share attributable to stockholders, basic and diluted
|
|
$
|
(0.50
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.56
|
)
|
|
|
Year Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
Unvested restricted shares
|
|
268,780
|
|
|
316,570
|
|
|
89,499
|
|
OP units
|
|
841,660
|
|
|
4,178,090
|
|
|
4,270,841
|
|
LTIP units
|
|
7,707,841
|
|
|
8,880,579
|
|
|
8,880,579
|
|
Total anti-dilutive common share equivalents
|
|
8,818,281
|
|
|
13,375,239
|
|
|
13,240,919
|
|
|
|
Quarters Ended
|
||||||||||||||
(In thousands, except share and per share data)
|
|
March 31, 2016
|
|
June 30, 2016
|
|
September 30, 2016
|
|
December 31, 2016
|
||||||||
Total revenues
|
|
$
|
36,709
|
|
|
$
|
39,923
|
|
|
$
|
41,260
|
|
|
$
|
42,382
|
|
Basic and diluted net loss attributable to stockholders
|
|
$
|
487
|
|
|
$
|
(11,540
|
)
|
|
$
|
(45,267
|
)
|
|
$
|
(26,202
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding, basic and diluted
|
|
163,872,612
|
|
|
164,835,872
|
|
|
165,384,074
|
|
|
165,692,013
|
|
||||
Net loss per share attributable to stockholders, basic and diluted
|
|
$
|
—
|
|
|
$
|
(0.07
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
(0.16
|
)
|
|
|
Quarters Ended
|
||||||||||||||
(In thousands, except share and per share data)
|
|
March 31, 2015
|
|
June 30, 2015
|
|
September 30, 2015
|
|
December 31, 2015
|
||||||||
Total revenues
(1)
|
|
$
|
41,849
|
|
|
$
|
43,677
|
|
|
$
|
44,608
|
|
|
$
|
44,387
|
|
Basic and diluted net loss attributable to stockholders
(2)
|
|
$
|
(8,516
|
)
|
|
$
|
(8,982
|
)
|
|
$
|
(13,075
|
)
|
|
$
|
(8,508
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding, basic and diluted
|
|
162,092,424
|
|
|
162,156,470
|
|
|
162,203,065
|
|
|
162,208,672
|
|
||||
Net loss per share attributable to stockholders, basic and diluted
(2)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.05
|
)
|
(1)
|
During the fourth quarter of 2015, the Company reclassified the write-off of a terminated below-market lease from depreciation and amortization expense to revenue. Revenue for the quarter ended March 31, 2015 has been revised to reflect this reclassification.
|
(2)
|
During the fourth quarter of 2015, the Company identified certain immaterial errors impacting interest expense in its previously issued quarterly financial statements. Interest expense and net loss were understated by
$0.3 million
for each of the quarters ended March 31, 2015, June 30, 2015 and September 30, 2015. Quarterly amounts in the table above have been revised to reflect the corrected amounts.
|
|
|
Quarters Ended
|
||||||||||||||
(In thousands, except share and per share data)
|
|
March 31, 2014
|
|
June 30, 2014
|
|
September 30, 2014
|
|
December 31, 2014
|
||||||||
Total revenues
|
|
$
|
33,592
|
|
|
$
|
35,949
|
|
|
$
|
40,514
|
|
|
$
|
45,512
|
|
Basic net income (loss) attributable to stockholders
|
|
$
|
(8,156
|
)
|
|
$
|
(67,237
|
)
|
|
$
|
9,695
|
|
|
$
|
(27,330
|
)
|
Adjustments to net income (loss) attributable to stockholders for common share equivalents
|
|
—
|
|
|
—
|
|
|
(1,305
|
)
|
|
—
|
|
||||
Diluted net income (loss) attributable to stockholders
|
|
$
|
(8,156
|
)
|
|
$
|
(67,237
|
)
|
|
$
|
8,390
|
|
|
$
|
(27,330
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding, basic
|
|
175,068,005
|
|
|
168,972,601
|
|
|
161,975,420
|
|
|
162,019,399
|
|
||||
Net income (loss) per share attributable to stockholders, basic
|
|
$
|
(0.05
|
)
|
|
$
|
(0.40
|
)
|
|
$
|
0.06
|
|
|
$
|
(0.17
|
)
|
Weighted average shares outstanding, diluted
|
|
175,068,005
|
|
|
168,972,601
|
|
|
162,181,209
|
|
|
162,019,399
|
|
||||
Net income (loss) per share attributable to stockholders, diluted
|
|
$
|
(0.05
|
)
|
|
$
|
(0.40
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.17
|
)
|
|
|
|
|
|
|
Encumbrances at
|
|
Initial Costs
|
|
Subsequent to Acquisition
|
|
Gross Amount at
|
|
|
||||||||||||||||||
Portfolio
|
|
State
|
|
Acquisition Date
|
|
December 31, 2016
|
|
Land
|
|
Building and Improvements
|
|
Land
|
|
Building and Improvements
|
|
December 31, 2016
(3) (4)
|
|
Accumulated Depreciation
(5)(6)
|
||||||||||||||
Design Center
|
|
NY
|
|
6/22/2010
|
|
$
|
19,380
|
|
|
$
|
11,243
|
|
|
$
|
18,884
|
|
|
$
|
—
|
|
|
$
|
3,179
|
|
|
$
|
33,306
|
|
|
$
|
6,322
|
|
367-387 Bleecker Street
|
|
NY
|
|
12/1/2010
|
|
—
|
|
(1)
|
—
|
|
|
31,167
|
|
|
—
|
|
|
—
|
|
|
31,167
|
|
|
8,092
|
|
|||||||
33 West 56th Street (garage)
|
|
NY
|
|
6/1/2011
|
|
—
|
|
(2)
|
—
|
|
|
4,637
|
|
|
—
|
|
|
(556
|
)
|
|
4,081
|
|
|
561
|
|
|||||||
416 Washington Street
|
|
NY
|
|
11/3/2011
|
|
—
|
|
(2)
|
—
|
|
|
8,979
|
|
|
—
|
|
|
(331
|
)
|
|
8,648
|
|
|
1,396
|
|
|||||||
One Jackson Square
|
|
NY
|
|
11/18/2011
|
|
—
|
|
(2)
|
—
|
|
|
21,466
|
|
|
—
|
|
|
(3,042
|
)
|
|
18,424
|
|
|
2,364
|
|
|||||||
350 West 42nd Street
|
|
NY
|
|
3/16/2012
|
|
—
|
|
(2)
|
—
|
|
|
19,869
|
|
|
—
|
|
|
83
|
|
|
19,952
|
|
|
4,586
|
|
|||||||
1100 Kings Highway
|
|
NY
|
|
5/4/2012
|
|
20,200
|
|
|
17,112
|
|
|
17,947
|
|
|
—
|
|
|
101
|
|
|
35,160
|
|
|
3,900
|
|
|||||||
256 West 38th Street
|
|
NY
|
|
12/26/2012
|
|
24,500
|
|
|
20,000
|
|
|
26,483
|
|
|
—
|
|
|
3,462
|
|
|
49,945
|
|
|
7,797
|
|
|||||||
229 West 36th Street
|
|
NY
|
|
12/27/2012
|
|
—
|
|
(2)
|
27,400
|
|
|
22,308
|
|
|
—
|
|
|
874
|
|
|
50,582
|
|
|
4,943
|
|
|||||||
350 Bleecker Street
|
|
NY
|
|
12/31/2012
|
|
—
|
|
(2)
|
—
|
|
|
11,783
|
|
|
—
|
|
|
2
|
|
|
11,785
|
|
|
2,274
|
|
|||||||
218 West 18th Street
|
|
NY
|
|
3/27/2013
|
|
—
|
|
(2)
|
17,500
|
|
|
90,869
|
|
|
—
|
|
|
3,311
|
|
|
111,680
|
|
|
18,728
|
|
|||||||
50 Varick Street
|
|
NY
|
|
7/5/2013
|
|
—
|
|
(2)
|
—
|
|
|
77,992
|
|
|
—
|
|
|
28,810
|
|
|
106,802
|
|
|
17,605
|
|
|||||||
333 West 34th Street
|
|
NY
|
|
8/9/2013
|
|
—
|
|
(2)
|
98,600
|
|
|
120,908
|
|
|
—
|
|
|
192
|
|
|
219,700
|
|
(7)
|
26,825
|
|
|||||||
Viceroy Hotel
|
|
NY
|
|
11/18/2013
|
|
—
|
|
(2)
|
—
|
|
|
169,945
|
|
|
—
|
|
|
(41,723
|
)
|
|
128,222
|
|
(8)
|
1,621
|
|
|||||||
1440 Broadway
|
|
NY
|
|
12/23/2013
|
|
305,000
|
|
|
217,066
|
|
|
289,410
|
|
|
—
|
|
|
2,413
|
|
|
508,889
|
|
(9)
|
45,871
|
|
|||||||
245-249 West 17th Street
|
|
NY
|
|
8/22/2014
|
|
—
|
|
(2)
|
68,251
|
|
|
233,607
|
|
|
—
|
|
|
13,114
|
|
|
314,972
|
|
(10)
|
15,416
|
|
|||||||
Total
|
|
|
|
|
|
$
|
369,080
|
|
|
$
|
477,172
|
|
|
$
|
1,166,254
|
|
|
$
|
—
|
|
|
$
|
9,889
|
|
|
$
|
1,653,315
|
|
|
$
|
168,301
|
|
(1)
|
The properties comprised of 367-387 Bleecker Street are not subject to mortgages under the Mortgage Loan with the exception of 382-384 Bleecker Street, which is subject to a mortgage under the Mortgage Loan.
|
(2)
|
These properties are subject to mortgages under the Mortgage Loan which had an outstanding balance of
$500.0 million
as of
December 31, 2016
.
|
(3)
|
Acquired intangible lease assets allocated to individual properties in the amount of
$132.3 million
are not reflected in the table above.
|
(4)
|
The tax basis of aggregate land, buildings and improvements as of
December 31, 2016
is
$1.6 billion
(unaudited).
|
(5)
|
The accumulated depreciation column excludes
$42.4 million
of amortization associated with acquired intangible lease assets.
|
(6)
|
Each of the properties has a depreciable life of:
40
years for buildings,
15
years for land improvements and
five
to
seven
years for fixtures.
|
(7)
|
Excludes
$23.0 million
of intangible below-market lease liabilities.
|
(8)
|
Excludes
$33.2 million
of intangible above-market ground lease, accrued straight-line rent expense and key money liabilities. During the year ended
December 31, 2016
, the Company determined that the carrying value of the Viceroy Hotel exceeded its estimated fair value and recognized an impairment charge of
$27.9 million
.
|
(9)
|
Excludes
$18.7 million
of intangible below-market lease liabilities.
|
(10)
|
Excludes
$23.7 million
of intangible below-market lease liabilities.
|
|
|
December 31,
|
||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Real estate investments, at cost (including assets held for sale):
|
|
|
|
|
|
|
||||||
Balance at beginning of year
|
|
$
|
1,714,720
|
|
|
$
|
1,729,983
|
|
|
$
|
1,414,959
|
|
Additions-Acquisitions
|
|
—
|
|
|
—
|
|
|
301,858
|
|
|||
Capital expenditures
|
|
21,891
|
|
|
27,231
|
|
|
15,356
|
|
|||
Disposals
|
|
(83,296
|
)
|
|
(42,494
|
)
|
|
(2,190
|
)
|
|||
Balance at end of the year
|
|
$
|
1,653,315
|
|
|
$
|
1,714,720
|
|
|
$
|
1,729,983
|
|
|
|
|
|
|
|
|
|
|||||
Accumulated depreciation (including assets held for sale):
|
|
|
|
|
|
|
|
|||||
Balance at beginning of year
|
|
$
|
139,412
|
|
|
$
|
93,012
|
|
|
$
|
31,715
|
|
Depreciation expense
|
|
56,527
|
|
|
61,527
|
|
|
63,349
|
|
|||
Disposals
|
|
(27,638
|
)
|
|
(15,127
|
)
|
|
(2,052
|
)
|
|||
Balance at end of the year
|
|
$
|
168,301
|
|
|
$
|
139,412
|
|
|
$
|
93,012
|
|
NEW YORK REIT, INC.
|
|
|
||
|
|
|
|
|
|
By:
|
/s/ Randolph C. Read
|
|
|
|
|
Name: Randolph C. Read
|
|
|
|
|
Title: Chairman of the Board
|
|
|
|
|
|
|
|
WW INVESTORS LLC
|
|
|
||
|
|
|
|
|
|
By:
|
/s/ Michael L. Ashner
|
|
|
|
|
Name: Michael L. Ashner
|
|
|
|
|
Title: Member
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael L. Ashner
|
|
|
|
|
Michael L. Ashner
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Steven Witkoff
|
|
|
|
|
Steven Witkoff
|
|
LENDER
:
STRATEGIC ASSET SERVICES LLC, a Delaware limited liability company, as Agent
By:
/s/ Ashwin B. Rao
Name: Ashwin B. Rao
Title: Authorized Signatory |
|
BORROWER
:
ARC NY1440BWY1, LLC, a Delaware limited liability company
By: ARC NY1440BWY1 MEZZ, LLC,
its sole member
By: New York Recovery Operating
Partnership, L.P., its sole member
By: New York REIT, Inc., its general partner
By:
/s/ Michael Ead
Name: Michael Ead
Title: Authorized Signatory |
|
||
|
|
Solely with respect to
Section 2(c)
hereof
:
|
||
|
|
GUARANTOR
:
NEW YORK REIT, INC., a Maryland corporation
By: /s/ Michael Ead Name: Michael Ead Title: Authorized Signatory
NEW YORK RECOVERY OPERATING PARTNERSHIP, L.P., a Delaware limited partnership
By: New York REIT, Inc.,
its general partner By: /s/ Michael Ead Name: Michael Ead Title: Authorized Signatory |
SOLELY FOR PURPOSES OF SECTION 3 HEREOF:
|
|
MEZZANINE LENDER
:
PARAMOUNT GROUP FUND VIII 1440 BROADWAY MEZZ LP,
a Delaware limited partnership
By: Paramount Group Fund VIII Debt Holdings GP LLC, its general partner
By:
/s/ Michael Jackowitz
Name: Michael Jackowitz
Title: Assistant Vice President |
|
|
LENDER
:
PARAMOUNT GROUP FUND VIII 1440 BROADWAY MEZZ LP,
a Delaware limited partnership
By: Paramount Group Fund VIII Debt Holdings GP LLC, its general partner
By:
/s/ Michael Jackowitz
Name: Michael Jackowitz
Title: Assistant Vice President
|
|
BORROWER
:
ARC NY1440BWY1 MEZZ, LLC,
a Delaware limited liability company
By: New York Recovery Operating
Partnership, L.P., its sole member
By: New York REIT, Inc., its general partner
By:
/s/ Michael Ead
Name: Michael Ead
Title: Authorized Signatory
|
||
|
|
Solely with respect to
Section 2(c)
hereof
:
|
|
|
|
GUARANTOR
:
NEW YORK REIT, INC., a Maryland corporation
By: /s/ Michael Ead Name: Michael Ead Title: Authorized Signatory
NEW YORK RECOVERY OPERATING PARTNERSHIP, L.P., a Delaware limited partnership
By: New York REIT, Inc.,
its general partner
By: /s/ Michael Ead Name: Michael Ead Title: Authorized Signatory |
SOLELY FOR PURPOSES OF SECTION 3 HEREOF:
|
|
MORTGAGE LENDER
:
STRATEGIC ASSET SERVICES LLC, a Delaware limited liability company, as Agent
By:
/s/ Ashwin B. Rao
Name: Ashwin B. Rao
Title: Authorized Signatory |
|
Name
|
Jurisdiction
|
|
50 Varick Mezz LLC
|
Delaware
|
|
50 Varick LLC
|
New York
|
|
ARC NY120W5701 TRSMEZZ, LLC
|
Delaware
|
|
ARC NY120W5701 TRS, LLC
|
Delaware
|
|
ARC NY120W5701 TRSMEZZ II, LLC
|
Delaware
|
|
ARC NY120W5701Mezz, LLC
|
Delaware
|
|
ARC NY120W5701, LLC
|
Delaware
|
|
ARC NY1440BWY1 Mezz, LLC
|
Delaware
|
|
ARC NY1440BWYI, LLC
|
Delaware
|
|
ARC NY1623K001, LLC
|
Delaware
|
|
ARC Mezz NY21618001, LLC
|
Delaware
|
|
ARC NY21618001, LLC
|
Delaware
|
|
ARC Mezz NY22936001, LLC
|
Delaware
|
|
ARC NY22936001, LLC
|
Delaware
|
|
ARC NY24549W17Mezz, LLC
|
Delaware
|
|
ARC NY24549W17, LLC
|
Delaware
|
|
ARC NY25638001 MEZZ, LLC
|
Delaware
|
|
ARC NY25638001, LLC
|
Delaware
|
|
ARC NY333W3401Mezz, LLC
|
Delaware
|
|
ARC NY333W3401, LLC
|
Delaware
|
|
ARC NY350BL001Mezz, LLC
|
Delaware
|
|
ARC NY350BL001, LLC
|
Delaware
|
|
ARC NY86STR001, LLC
|
Delaware
|
|
ARC NYBLKST001, LLC
|
Delaware
|
|
ARC NYBLKST002Mezz, LLC
|
Delaware
|
|
ARC NYBLKST002, LLC
|
Delaware
|
|
ARC NYBLKST005, LLC
|
Delaware
|
|
ARC NYCBBLV001, LLC
|
Delaware
|
|
ARC NYCTGRG001Mezz, LLC
|
Delaware
|
|
ARC NYCTGRG001, LLC
|
Delaware
|
|
ARC NYE61ST001, LLC
|
Delaware
|
|
ARC NYGRNAV001Mezz, LLC
|
Delaware
|
|
ARC NYGRNAV001, LLC
|
Delaware
|
|
ARC NYKNGHW001, LLC
|
Delaware
|
|
ARC NYKNGHW002, LLC
|
Delaware
|
|
ARC NYKNGHW003, LLC
|
Delaware
|
|
ARC NYW42ST001Mezz, LLC
|
Delaware
|
|
ARC NYW42ST001, LLC
|
Delaware
|
|
ARC NYWSHST001Mezz, LLC
|
Delaware
|
|
ARC NYWSHST001, LLC
|
Delaware
|
|
ARC NYWWPJV001, LLC
|
Delaware
|
|
EOP-NYCCA, L.L.C.
|
Delaware
|
|
New York Communications Center Associates, L.P.
|
Delaware
|
|
New York Recovery Operating Partnership, L.P.
|
Delaware
|
|
NY-Worldwide Plaza, L.L.C.
|
Delaware
|
|
WWP Amenities Holdings, LLC
|
Delaware
|
|
WWP Amenities MPH Lender, LLC
|
Delaware
|
|
WWP Amenities MPH Partner, LLC
|
Delaware
|
|
WWP Holdings, LLC
|
Delaware
|
|
WWP Mezz, LLC
|
Delaware
|
|
WWP Office, LLC
|
Delaware
|
1.
|
I have reviewed this Annual Report on Form 10-K of New York REIT, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated this 1st day of March, 2017
|
/s/ Michael A. Happel
|
|
Michael A. Happel
|
|
Chief Executive Officer and President
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of New York REIT, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated this 1st day of March, 2017
|
/s/ Nicholas Radesca
|
|
Nicholas Radesca
|
|
Interim Chief Financial Officer, Treasurer and Secretary
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
/s/ Michael A. Happel
|
|
Michael A. Happel
|
|
Chief Executive Officer and President
|
|
(Principal Executive Officer)
|
|
|
|
/s/ Nicholas Radesca
|
|
Nicholas Radesca
|
|
Interim Chief Financial Officer, Treasurer and Secretary
|
|
(Principal Financial Officer and Principal Accounting Officer)
|