|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Maryland
|
|
27-1200777
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
50 Cocoanut Row, Suite 211
|
|
|
Palm Beach, Florida
|
|
33480
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
Class
|
Outstanding at August 6, 2015
|
Common Shares of Beneficial Interest ($0.01 par value per share)
|
38,306,820
|
|
|
Page
|
|
|
|
|
|
|
Item 1.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
(unaudited)
|
|
|
||||
Assets:
|
|
|
|
||||
Investment in hotel properties, net
|
$
|
1,172,798
|
|
|
$
|
1,096,425
|
|
Cash and cash equivalents
|
18,075
|
|
|
15,077
|
|
||
Restricted cash
|
18,545
|
|
|
12,030
|
|
||
Investment in unconsolidated real estate entities
|
25,602
|
|
|
28,152
|
|
||
Hotel receivables (net of allowance for doubtful accounts of $82 and $71, respectively)
|
5,030
|
|
|
3,601
|
|
||
Deferred costs, net
|
7,547
|
|
|
7,514
|
|
||
Prepaid expenses and other assets
|
3,665
|
|
|
2,300
|
|
||
Total assets
|
$
|
1,251,262
|
|
|
$
|
1,165,099
|
|
Liabilities and Equity:
|
|
|
|
||||
Mortgage debt
|
$
|
521,379
|
|
|
$
|
527,721
|
|
Revolving credit facility
|
—
|
|
|
22,500
|
|
||
Accounts payable and accrued expenses
|
22,332
|
|
|
20,042
|
|
||
Distributions and losses in excess of investments of unconsolidated real estate entities
|
306
|
|
|
—
|
|
||
Distributions payable
|
3,968
|
|
|
2,884
|
|
||
Total liabilities
|
547,985
|
|
|
573,147
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Equity:
|
|
|
|
||||
Shareholders’ Equity:
|
|
|
|
||||
Preferred shares, $0.01 par value, 100,000,000 shares authorized and unissued at June 30, 2015 and December 31, 2014
|
—
|
|
|
—
|
|
||
Common shares, $0.01 par value, 500,000,000 shares authorized; 38,306,743 and 34,173,691 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively
|
379
|
|
|
339
|
|
||
Additional paid-in capital
|
718,905
|
|
|
599,318
|
|
||
Retained earnings (distributions in excess of retained earnings)
|
(19,970
|
)
|
|
(11,120
|
)
|
||
Total shareholders’ equity
|
699,314
|
|
|
588,537
|
|
||
Noncontrolling Interests:
|
|
|
|
||||
Noncontrolling Interest in Operating Partnership
|
3,963
|
|
|
3,415
|
|
||
Total equity
|
703,277
|
|
|
591,952
|
|
||
Total liabilities and equity
|
$
|
1,251,262
|
|
|
$
|
1,165,099
|
|
|
For the three months ended
|
|
For the six months ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Room
|
$
|
67,698
|
|
|
$
|
43,978
|
|
|
$
|
122,729
|
|
|
$
|
77,935
|
|
Food and beverage
|
1,355
|
|
|
585
|
|
|
2,522
|
|
|
1,213
|
|
||||
Other
|
2,335
|
|
|
2,021
|
|
|
4,204
|
|
|
3,629
|
|
||||
Cost reimbursements from unconsolidated real estate entities
|
869
|
|
|
493
|
|
|
1,717
|
|
|
1,165
|
|
||||
Total revenue
|
72,257
|
|
|
47,077
|
|
|
131,172
|
|
|
83,942
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
||||||||
Hotel operating expenses:
|
|
|
|
|
|
|
|
||||||||
Room
|
12,755
|
|
|
8,802
|
|
|
23,696
|
|
|
16,557
|
|
||||
Food and beverage
|
973
|
|
|
432
|
|
|
1,820
|
|
|
899
|
|
||||
Telephone
|
416
|
|
|
285
|
|
|
825
|
|
|
572
|
|
||||
Other hotel operating
|
661
|
|
|
507
|
|
|
1,188
|
|
|
950
|
|
||||
General and administrative
|
5,330
|
|
|
3,847
|
|
|
9,971
|
|
|
7,274
|
|
||||
Franchise and marketing fees
|
5,560
|
|
|
3,602
|
|
|
10,055
|
|
|
6,394
|
|
||||
Advertising and promotions
|
1,192
|
|
|
859
|
|
|
2,411
|
|
|
1,689
|
|
||||
Utilities
|
2,100
|
|
|
1,482
|
|
|
4,426
|
|
|
3,102
|
|
||||
Repairs and maintenance
|
2,856
|
|
|
2,057
|
|
|
5,677
|
|
|
4,056
|
|
||||
Management fees
|
2,197
|
|
|
1,396
|
|
|
4,013
|
|
|
2,490
|
|
||||
Insurance
|
285
|
|
|
217
|
|
|
586
|
|
|
433
|
|
||||
Total hotel operating expenses
|
34,325
|
|
|
23,486
|
|
|
64,668
|
|
|
44,416
|
|
||||
Depreciation and amortization
|
12,063
|
|
|
7,365
|
|
|
23,586
|
|
|
13,680
|
|
||||
Property taxes and insurance
|
4,254
|
|
|
2,809
|
|
|
8,339
|
|
|
5,458
|
|
||||
General and administrative
|
2,156
|
|
|
2,364
|
|
|
5,583
|
|
|
4,686
|
|
||||
Hotel property acquisition costs and other charges
|
524
|
|
|
5,559
|
|
|
784
|
|
|
7,041
|
|
||||
Reimbursed costs from unconsolidated real estate entities
|
869
|
|
|
493
|
|
|
1,717
|
|
|
1,165
|
|
||||
Total operating expenses
|
54,191
|
|
|
42,076
|
|
|
104,677
|
|
|
76,446
|
|
||||
Operating income
|
18,066
|
|
|
5,001
|
|
|
26,495
|
|
|
7,496
|
|
||||
Interest and other income
|
323
|
|
|
12
|
|
|
383
|
|
|
26
|
|
||||
Interest expense, including amortization of deferred fees
|
(6,852
|
)
|
|
(4,362
|
)
|
|
(13,665
|
)
|
|
(8,100
|
)
|
||||
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(184
|
)
|
||||
Income (loss) from unconsolidated real estate entities
|
1,333
|
|
|
(2,000
|
)
|
|
1,077
|
|
|
(2,316
|
)
|
||||
Net gain from remeasurement and sale of investment in unconsolidated real estate entities
|
—
|
|
|
66,701
|
|
|
—
|
|
|
66,701
|
|
||||
Income before income tax expense
|
12,870
|
|
|
65,352
|
|
|
14,290
|
|
|
63,623
|
|
||||
Income tax expense
|
(25
|
)
|
|
(38
|
)
|
|
(25
|
)
|
|
(41
|
)
|
||||
Net income
|
12,845
|
|
|
65,314
|
|
|
14,265
|
|
|
63,582
|
|
||||
Net income attributable to noncontrolling interests
|
(82
|
)
|
|
(108
|
)
|
|
(90
|
)
|
|
(108
|
)
|
||||
Net income attributable to common shareholders
|
$
|
12,763
|
|
|
$
|
65,206
|
|
|
$
|
14,175
|
|
|
$
|
63,474
|
|
|
|
|
|
|
|
|
|
||||||||
Income per Common Share - Basic:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to common shareholders (Note 11)
|
$
|
0.33
|
|
|
$
|
2.46
|
|
|
$
|
0.37
|
|
|
$
|
2.40
|
|
Income per Common Share - Diluted:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to common shareholders (Note 11)
|
$
|
0.33
|
|
|
$
|
2.44
|
|
|
$
|
0.37
|
|
|
$
|
2.38
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
38,211,833
|
|
|
26,437,878
|
|
|
37,618,234
|
|
|
26,355,237
|
|
||||
Diluted
|
38,618,824
|
|
|
26,734,919
|
|
|
38,022,675
|
|
|
26,637,261
|
|
||||
Distributions per common share:
|
$
|
0.30
|
|
|
$
|
0.24
|
|
|
$
|
0.60
|
|
|
$
|
0.45
|
|
|
Common Shares
|
|
Additional
Paid - In
Capital
|
|
Retained earnings (distributions in excess of retained earnings)
|
|
Total
Shareholders’
Equity
|
|
Noncontrolling
Interest in
Operating
Partnership
|
|
Total
Equity
|
|||||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
Balance, January 1, 2014
|
26,295,558
|
|
|
$
|
261
|
|
|
$
|
433,900
|
|
|
$
|
(50,792
|
)
|
|
$
|
383,369
|
|
|
$
|
2,167
|
|
|
$
|
385,536
|
|
Issuance of shares pursuant to Equity Incentive Plan
|
16,542
|
|
|
—
|
|
|
337
|
|
|
—
|
|
|
337
|
|
|
—
|
|
|
337
|
|
||||||
Issuance of shares, net of offering costs of $461
|
486,969
|
|
|
5
|
|
|
10,506
|
|
|
—
|
|
|
10,511
|
|
|
—
|
|
|
10,511
|
|
||||||
Issuance of restricted time-based shares
|
48,213
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance of performance based shares
|
31,342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Repurchase of common shares
|
(867
|
)
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
||||||
Amortization of share based compensation
|
—
|
|
|
—
|
|
|
616
|
|
|
—
|
|
|
616
|
|
|
391
|
|
|
1,007
|
|
||||||
Dividends declared on common shares ($0.45 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,953
|
)
|
|
(11,953
|
)
|
|
—
|
|
|
(11,953
|
)
|
||||||
Distributions declared on LTIP units ($0.45 per unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(116
|
)
|
|
(116
|
)
|
||||||
Reallocation of noncontrolling interest
|
—
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
86
|
|
|
(86
|
)
|
|
—
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
63,474
|
|
|
63,474
|
|
|
108
|
|
|
63,582
|
|
||||||
Balance, June 30, 2014
|
26,877,757
|
|
|
$
|
266
|
|
|
$
|
445,427
|
|
|
$
|
729
|
|
|
$
|
446,422
|
|
|
$
|
2,464
|
|
|
$
|
448,886
|
|
Balance, January 1, 2015
|
34,173,691
|
|
|
$
|
339
|
|
|
$
|
599,318
|
|
|
$
|
(11,120
|
)
|
|
$
|
588,537
|
|
|
$
|
3,415
|
|
|
$
|
591,952
|
|
Issuance of shares pursuant to Equity Incentive Plan
|
14,113
|
|
|
—
|
|
|
412
|
|
|
—
|
|
|
412
|
|
|
—
|
|
|
412
|
|
||||||
Issuance of shares, net of offering costs of $2,001
|
4,026,318
|
|
|
40
|
|
|
118,748
|
|
|
—
|
|
|
118,788
|
|
|
—
|
|
|
118,788
|
|
||||||
Issuance of restricted time-based shares
|
49,110
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance of performance based shares
|
44,274
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Repurchase of common shares
|
(763
|
)
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
||||||
Amortization of share based compensation
|
—
|
|
|
—
|
|
|
769
|
|
|
—
|
|
|
769
|
|
|
311
|
|
|
1,080
|
|
||||||
Dividends declared on common shares ($0.60 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,025
|
)
|
|
(23,025
|
)
|
|
—
|
|
|
(23,025
|
)
|
||||||
Distributions declared on LTIP units ($0.60 per unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(173
|
)
|
|
(173
|
)
|
||||||
Reallocation of noncontrolling interest
|
—
|
|
|
—
|
|
|
(320
|
)
|
|
—
|
|
|
(320
|
)
|
|
320
|
|
|
—
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
14,175
|
|
|
14,175
|
|
|
90
|
|
|
14,265
|
|
||||||
Balance, June 30, 2015
|
38,306,743
|
|
|
$
|
379
|
|
|
$
|
718,905
|
|
|
$
|
(19,970
|
)
|
|
$
|
699,314
|
|
|
$
|
3,963
|
|
|
$
|
703,277
|
|
|
For the six months ended
|
||||||
|
June 30,
|
||||||
|
2015
|
|
2014
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
14,265
|
|
|
$
|
63,582
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
Depreciation
|
23,493
|
|
|
13,623
|
|
||
Amortization of deferred franchise fees
|
93
|
|
|
57
|
|
||
Amortization of deferred financing fees included in interest expense
|
855
|
|
|
749
|
|
||
Net gain from remeasurement and sale of investment in unconsolidated real estate entities
|
—
|
|
|
(66,701
|
)
|
||
Loss on early extinguishment of debt
|
—
|
|
|
184
|
|
||
Share based compensation
|
1,355
|
|
|
1,213
|
|
||
(Income) loss from unconsolidated real estate entities
|
(1,077
|
)
|
|
2,316
|
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Hotel receivables
|
(1,348
|
)
|
|
(389
|
)
|
||
Deferred costs
|
(608
|
)
|
|
(136
|
)
|
||
Prepaid expenses and other assets
|
(1,119
|
)
|
|
(619
|
)
|
||
Accounts payable and accrued expenses
|
1,544
|
|
|
1,225
|
|
||
Net cash provided by operating activities
|
37,453
|
|
|
15,104
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Improvements and additions to hotel properties
|
(9,154
|
)
|
|
(7,721
|
)
|
||
Acquisition of hotel properties, net of cash acquired
|
(90,155
|
)
|
|
(265,288
|
)
|
||
Distributions from unconsolidated entities
|
3,932
|
|
|
449
|
|
||
Restricted cash
|
(6,515
|
)
|
|
(3,455
|
)
|
||
Net cash used in investing activities
|
(101,892
|
)
|
|
(276,015
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Borrowings on revolving credit facility
|
5,000
|
|
|
126,000
|
|
||
Repayments on revolving credit facility
|
(27,500
|
)
|
|
(78,000
|
)
|
||
Payments on debt
|
(1,582
|
)
|
|
(1,342
|
)
|
||
Proceeds from the issuance of debt
|
—
|
|
|
256,000
|
|
||
Principal prepayment of mortgage debt
|
(4,760
|
)
|
|
(32,186
|
)
|
||
Payment of financing costs
|
(374
|
)
|
|
(531
|
)
|
||
Payment of offering costs
|
(2,001
|
)
|
|
(511
|
)
|
||
Proceeds from issuance of common shares
|
120,789
|
|
|
10,972
|
|
||
In-substance repurchase of vested common shares
|
(22
|
)
|
|
(18
|
)
|
||
Distributions-common shares/units
|
(22,113
|
)
|
|
(11,759
|
)
|
||
Net cash provided by financing activities
|
67,437
|
|
|
268,625
|
|
||
Net change in cash and cash equivalents
|
2,998
|
|
|
7,714
|
|
||
Cash and cash equivalents, beginning of period
|
15,077
|
|
|
4,221
|
|
||
Cash and cash equivalents, end of period
|
$
|
18,075
|
|
|
$
|
11,935
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
Cash paid for interest
|
$
|
12,409
|
|
|
$
|
7,129
|
|
Cash paid for income taxes
|
$
|
95
|
|
|
$
|
165
|
|
|
Gaslamp
|
||
Acquisition date
|
2/25/2015
|
|
|
Number of Rooms
|
240
|
|
|
Land
|
$
|
—
|
|
Building and improvements
|
89,040
|
|
|
Furniture, fixtures and equipment
|
960
|
|
|
Cash
|
3
|
|
|
Accounts receivable
|
81
|
|
|
Prepaid expenses and other assets
|
278
|
|
|
Accounts payable and accrued expenses
|
(204
|
)
|
|
Net assets acquired
|
$
|
90,158
|
|
Net assets acquired, net of cash
|
$
|
90,155
|
|
|
For the three months ended
|
|
For the six months ended
|
||||||||||||
|
June 30, 2015
|
|
June 30, 2015
|
||||||||||||
|
Revenue
|
|
Operating Income
|
|
Revenue
|
|
Operating Income
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Residence Inn San Diego Gaslamp
|
$
|
3,784
|
|
|
$
|
988
|
|
|
$
|
5,323
|
|
|
$
|
1,336
|
|
Total
|
$
|
3,784
|
|
|
$
|
988
|
|
|
$
|
5,323
|
|
|
$
|
1,336
|
|
|
For the three months ended
|
|
For the six months ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Pro forma total revenue
|
$
|
72,257
|
|
|
$
|
66,392
|
|
|
$
|
133,240
|
|
|
$
|
122,162
|
|
Pro forma net income
|
$
|
12,845
|
|
|
$
|
6,915
|
|
|
$
|
14,070
|
|
|
$
|
13,767
|
|
Pro forma income per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.34
|
|
|
$
|
0.26
|
|
|
$
|
0.37
|
|
|
$
|
0.51
|
|
Diluted
|
$
|
0.33
|
|
|
$
|
0.25
|
|
|
$
|
0.36
|
|
|
$
|
0.51
|
|
Weighted average Common Shares Outstanding
|
|
|
|
|
|
|
|
||||||||
Basic
|
38,306,743
|
|
|
26,877,757
|
|
|
38,306,743
|
|
|
26,877,757
|
|
||||
Diluted
|
38,713,734
|
|
|
27,174,798
|
|
|
38,711,184
|
|
|
27,159,781
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
Land and improvements
|
$
|
261,113
|
|
|
$
|
261,108
|
|
Building and improvements
|
937,048
|
|
|
844,396
|
|
||
Furniture, fixtures and equipment
|
57,766
|
|
|
61,185
|
|
||
Renovations in progress
|
11,723
|
|
|
6,574
|
|
||
|
1,267,650
|
|
|
1,173,263
|
|
||
Less: accumulated depreciation
|
(94,852
|
)
|
|
(76,838
|
)
|
||
Investment in hotel properties, net
|
$
|
1,172,798
|
|
|
$
|
1,096,425
|
|
|
For the three months ended
|
For the six months ended
|
||||||||||||
|
June 30,
|
June 30,
|
||||||||||||
|
2015
|
|
2014
|
2015
|
|
2014
|
||||||||
Revenue
|
$
|
131,809
|
|
|
$
|
72,857
|
|
$
|
239,667
|
|
|
$
|
136,570
|
|
Total hotel operating expenses
|
73,132
|
|
|
39,359
|
|
140,387
|
|
|
76,358
|
|
||||
Operating income
|
$
|
58,677
|
|
|
$
|
33,498
|
|
$
|
99,280
|
|
|
$
|
60,212
|
|
Net income (loss) from continuing operations
|
$
|
11,293
|
|
|
$
|
(19,843
|
)
|
$
|
7,113
|
|
|
$
|
(23,177
|
)
|
Loss on sale of hotels
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
Net income (loss)
|
$
|
11,293
|
|
|
$
|
(19,843
|
)
|
$
|
7,113
|
|
|
$
|
(23,182
|
)
|
|
|
|
|
|
|
|
||||||||
Income (loss) allocable to the Company
|
$
|
1,144
|
|
|
$
|
(2,039
|
)
|
$
|
717
|
|
|
$
|
(2,382
|
)
|
Basis difference adjustment
|
150
|
|
|
—
|
|
300
|
|
|
—
|
|
||||
Total income (loss) from unconsolidated real estate entities attributable to Chatham
|
$
|
1,294
|
|
|
$
|
(2,039
|
)
|
$
|
1,017
|
|
|
$
|
(2,382
|
)
|
Collateral
|
Interest
Rate
|
|
Maturity Date
|
|
6/30/15
Property Carrying Value |
|
Balance Outstanding on Loan as of
|
|||||||||
June 30, 2015
|
|
December 31,
2014 |
||||||||||||||
Senior Secured Revolving Credit Facility (1)
|
2.67
|
%
|
|
November 5, 2016
|
|
$
|
238,773
|
|
|
$
|
—
|
|
|
$
|
22,500
|
|
SpringHill Suites by Marriott Washington, PA (2)
|
5.84
|
%
|
|
April 1, 2015
|
|
—
|
|
|
—
|
|
|
4,760
|
|
|||
Courtyard by Marriott Altoona, PA
|
5.96
|
%
|
|
April 1, 2016
|
|
10,347
|
|
|
6,064
|
|
|
6,172
|
|
|||
Residence Inn by Marriott New Rochelle, NY
|
5.75
|
%
|
|
September 1, 2021
|
|
21,025
|
|
|
14,665
|
|
|
14,832
|
|
|||
Residence Inn by Marriott San Diego, CA
|
4.66
|
%
|
|
February 6, 2023
|
|
46,364
|
|
|
29,809
|
|
|
30,062
|
|
|||
Homewood Suites by Hilton San Antonio, TX
|
4.59
|
%
|
|
February 6, 2023
|
|
29,256
|
|
|
17,028
|
|
|
17,174
|
|
|||
Residence Inn by Marriott Vienna, VA
|
4.49
|
%
|
|
February 6, 2023
|
|
32,367
|
|
|
23,330
|
|
|
23,534
|
|
|||
Courtyard by Marriott Houston, TX
|
4.19
|
%
|
|
May 6, 2023
|
|
31,890
|
|
|
19,300
|
|
|
19,475
|
|
|||
Hyatt Place Pittsburgh, PA
|
4.65
|
%
|
|
July 6, 2023
|
|
37,573
|
|
|
23,464
|
|
|
23,657
|
|
|||
Residence Inn by Marriott Bellevue, WA
|
4.97
|
%
|
|
December 6, 2023
|
|
69,033
|
|
|
47,244
|
|
|
47,580
|
|
|||
Residence Inn by Marriott Garden Grove, CA
|
4.79
|
%
|
|
April 6, 2024
|
|
42,309
|
|
|
34,000
|
|
|
34,000
|
|
|||
Residence Inn by Marriott Silicon Valley I, CA
|
4.64
|
%
|
|
July 1, 2024
|
|
88,286
|
|
|
64,800
|
|
|
64,800
|
|
|||
Residence Inn by Marriott Silicon Valley II, CA
|
4.64
|
%
|
|
July 1, 2024
|
|
96,734
|
|
|
70,700
|
|
|
70,700
|
|
|||
Residence Inn by Marriott San Mateo, CA
|
4.64
|
%
|
|
July 1, 2024
|
|
69,664
|
|
|
48,600
|
|
|
48,600
|
|
|||
Residence Inn by Marriott Mountain View, CA
|
4.64
|
%
|
|
July 6, 2024
|
|
53,309
|
|
|
37,900
|
|
|
37,900
|
|
|||
SpringHill Suites by Marriott Savannah, GA
|
4.62
|
%
|
|
July 6, 2024
|
|
37,592
|
|
|
30,000
|
|
|
30,000
|
|
|||
Homewood Suites by Hilton Billerica, MA
|
4.32
|
%
|
|
December 6, 2024
|
|
11,889
|
|
|
16,225
|
|
|
16,225
|
|
|||
Homewood Suites by Hilton Carlsbad CA
|
4.32
|
%
|
|
December 6, 2024
|
|
28,447
|
|
|
19,950
|
|
|
19,950
|
|
|||
Hampton Inn & Suites Houston Medical Center, TX
|
4.25
|
%
|
|
January 6, 2025
|
|
15,432
|
|
|
18,300
|
|
|
18,300
|
|
|||
Total
|
|
|
|
|
$
|
960,290
|
|
|
$
|
521,379
|
|
|
$
|
550,221
|
|
(1)
|
Twelve
properties in the borrowing base serve as collateral for borrowings under the senior secured revolving credit facility at
June 30, 2015
. The interest rate for the senior secured revolving credit facility is variable and based on LIBOR plus
2.5%
.
|
(2)
|
On
March 31, 2015
, the Company paid off the SpringHill Suites by Marriott Washington, PA loan, due
April 1, 2015
.
|
|
Amount
|
||
2015 (remaining six months)
|
$
|
1,586
|
|
2016
|
9,487
|
|
|
2017
|
3,901
|
|
|
2018
|
4,954
|
|
|
2019
|
6,899
|
|
|
Thereafter
|
494,552
|
|
|
Total
|
$
|
521,379
|
|
|
For the three months ended
|
|
For the six months ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Federal
|
$
|
16
|
|
|
$
|
28
|
|
|
$
|
16
|
|
|
$
|
30
|
|
State
|
9
|
|
|
10
|
|
|
9
|
|
|
11
|
|
||||
Tax expense
|
$
|
25
|
|
|
$
|
38
|
|
|
$
|
25
|
|
|
$
|
41
|
|
|
|
Record
Date
|
|
Payment
Date
|
|
Common
share
distribution
amount
|
|
LTIP
unit
distribution
amount
|
||||
January
|
1/30/2015
|
|
2/27/2015
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
February
|
2/27/2015
|
|
3/27/2015
|
|
0.10
|
|
|
0.10
|
|
|||
March
|
3/31/2015
|
|
4/24/2015
|
|
0.10
|
|
|
0.10
|
|
|||
1st Quarter 2015
|
|
|
|
|
$
|
0.30
|
|
|
$
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|||||
April
|
4/30/2015
|
|
5/29/2015
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
May
|
5/29/2015
|
|
6/26/2015
|
|
0.10
|
|
|
0.10
|
|
|||
June
|
6/30/2015
|
|
7/31/2015
|
|
0.10
|
|
|
$
|
0.10
|
|
||
2nd Quarter 2015
|
|
|
|
|
$
|
0.30
|
|
|
$
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|||||
Total 2015
|
|
|
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
For the three months ended
|
|
For the six months ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to common shareholders
|
$
|
12,763
|
|
|
$
|
65,206
|
|
|
$
|
14,175
|
|
|
$
|
63,474
|
|
Dividends paid on unvested shares and units
|
(28
|
)
|
|
(69
|
)
|
|
(72
|
)
|
|
(145
|
)
|
||||
Net income attributable to common shareholders
|
$
|
12,735
|
|
|
$
|
65,137
|
|
|
$
|
14,103
|
|
|
$
|
63,329
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares - basic
|
38,211,833
|
|
|
26,437,878
|
|
|
37,618,234
|
|
|
26,355,237
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Unvested shares
|
406,991
|
|
|
297,041
|
|
|
404,441
|
|
|
282,024
|
|
||||
Weighted average number of common shares - diluted
|
38,618,824
|
|
|
26,734,919
|
|
|
38,022,675
|
|
|
26,637,261
|
|
||||
Basic income per Common Share:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to common shareholders per weighted average basic common share
|
$
|
0.33
|
|
|
$
|
2.46
|
|
|
$
|
0.37
|
|
|
$
|
2.40
|
|
Diluted income per Common Share:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to common shareholders per weighted average diluted common share
|
$
|
0.33
|
|
|
$
|
2.44
|
|
|
$
|
0.37
|
|
|
$
|
2.38
|
|
Award Type
|
Award Date
|
|
Total Shares Granted
|
|
Vested as of June 30, 2015
|
||
2013 Time-based Awards
|
1/29/2013
|
|
40,829
|
|
|
27,222
|
|
2013 Performance-based Awards
|
5/17/2013
|
|
40,829
|
|
|
27,222
|
|
2014 Time-based Awards
|
1/31/2014
|
|
48,213
|
|
|
16,071
|
|
2014 Performance-based Awards
|
1/31/2014
|
|
38,805
|
|
|
12,935
|
|
2015 Time-based Awards
|
1/30/2015
|
|
40,161
|
|
|
—
|
|
2015 Performance-based Awards
|
1/30/2015
|
|
36,144
|
|
|
—
|
|
2015 Time-based Awards
|
6/1/2015
|
|
8,949
|
|
|
—
|
|
|
Six Months Ended
|
|
Year Ended
|
||||||||||
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||
|
Number of
Shares
|
|
Weighted -
Average Grant
Date Fair
Value
|
|
Number of
Shares
|
|
Weighted -
Average Grant
Date Fair
Value
|
||||||
Non-vested at beginning of the period
|
179,641
|
|
|
$
|
14.92
|
|
|
158,035
|
|
|
$
|
12.39
|
|
Granted
|
85,254
|
|
|
26.59
|
|
|
87,018
|
|
|
17.46
|
|
||
Vested
|
(94,415
|
)
|
|
13.80
|
|
|
(65,412
|
)
|
|
12.17
|
|
||
Non-vested at end of the period
|
170,480
|
|
|
$
|
21.38
|
|
|
179,641
|
|
|
$
|
14.92
|
|
|
Amount
|
||
2015 (remaining six months)
|
$
|
347
|
|
2016
|
696
|
|
|
2017
|
698
|
|
|
2018
|
701
|
|
|
2019
|
703
|
|
|
Thereafter
|
47,198
|
|
|
Total
|
$
|
50,343
|
|
Property
|
Management Company
|
Base Management Fee
|
Monthly Accounting Fee
|
Monthly Revenue Management Fee
|
Incentive Management Fee
|
||||||
Residence Inn San Diego Gaslamp
|
IHM
|
3.0
|
%
|
$
|
1,500
|
|
$
|
1,000
|
|
1.0
|
%
|
Property
|
Franchise Company
|
Franchise/Royalty Fee
|
Marketing/Program Fee
|
Expiration
|
||
Residence Inn San Diego Gaslamp
|
Marriott International, Inc
|
6.0
|
%
|
2.5
|
%
|
2035
|
•
|
Revenue Per Available Room (“RevPAR”),
|
•
|
Average Daily Rate (“ADR”),
|
•
|
Occupancy,
|
•
|
Funds From Operations (“FFO”),
|
•
|
Adjusted FFO,
|
•
|
Earnings before interest, taxes, depreciation and amortization (“EBITDA”),
|
•
|
Adjusted EBITDA, and
|
•
|
Hotel EBITDA
|
|
For the three months ended
|
|
|
|||||||
|
June 30, 2015
|
|
June 30, 2014
|
|
% Change
|
|||||
Room
|
$
|
67,698
|
|
|
$
|
43,978
|
|
|
53.9
|
%
|
Food and beverage
|
1,355
|
|
|
585
|
|
|
131.6
|
%
|
||
Other
|
2,335
|
|
|
2,021
|
|
|
15.5
|
%
|
||
Cost reimbursements from unconsolidated real estate entities
|
869
|
|
|
493
|
|
|
76.3
|
%
|
||
Total revenue
|
$
|
72,257
|
|
|
$
|
47,077
|
|
|
53.5
|
%
|
|
For the three months ended
|
|
For the three months ended
|
||||
|
June 30, 2015
|
|
June 30, 2014
|
||||
Occupancy
|
85.8
|
%
|
|
86.4
|
%
|
||
ADR
|
$
|
161.96
|
|
|
$
|
151.17
|
|
RevPar
|
$
|
138.92
|
|
|
$
|
130.57
|
|
|
For the three months ended
|
|
|
|||||||
|
June 30, 2015
|
|
June 30, 2014
|
|
% Change
|
|||||
Hotel operating expenses:
|
|
|
|
|
|
|||||
Room
|
$
|
12,755
|
|
|
$
|
8,802
|
|
|
44.9
|
%
|
Food and beverage
|
973
|
|
|
432
|
|
|
125.2
|
%
|
||
Telephone
|
416
|
|
|
285
|
|
|
46.0
|
%
|
||
Other
|
661
|
|
|
507
|
|
|
30.4
|
%
|
||
General and administrative
|
5,330
|
|
|
3,847
|
|
|
38.5
|
%
|
||
Franchise and marketing fees
|
5,560
|
|
|
3,602
|
|
|
54.4
|
%
|
||
Advertising and promotions
|
1,192
|
|
|
859
|
|
|
38.8
|
%
|
||
Utilities
|
2,100
|
|
|
1,482
|
|
|
41.7
|
%
|
||
Repairs and maintenance
|
2,856
|
|
|
2,057
|
|
|
38.8
|
%
|
||
Management fees
|
2,197
|
|
|
1,396
|
|
|
57.4
|
%
|
||
Insurance
|
285
|
|
|
217
|
|
|
31.3
|
%
|
||
Total hotel operating expenses
|
$
|
34,325
|
|
|
$
|
23,486
|
|
|
46.2
|
%
|
|
For the three months ended
|
|
|
|||||||
|
June 30, 2015
|
|
June 30, 2014
|
|
% Change
|
|||||
|
|
|
|
|
|
|||||
Mortgage debt interest
|
$
|
6,222
|
|
|
$
|
3,367
|
|
|
84.8
|
%
|
Credit facility interest and unused fees
|
177
|
|
|
640
|
|
|
(72.3
|
)%
|
||
Amortization of deferred financing costs
|
453
|
|
|
355
|
|
|
27.6
|
%
|
||
Total
|
$
|
6,852
|
|
|
$
|
4,362
|
|
|
57.1
|
%
|
|
Six Months Ended
|
|
|
|||||||
|
June 30, 2015
|
|
June 30, 2014
|
|
% Change
|
|||||
Room
|
$
|
122,729
|
|
|
$
|
77,935
|
|
|
57.5
|
%
|
Food and beverage
|
2,522
|
|
|
1,213
|
|
|
107.9
|
%
|
||
Other
|
4,204
|
|
|
3,629
|
|
|
15.8
|
%
|
||
Cost reimbursements from unconsolidated real estate entities
|
1,717
|
|
|
1,165
|
|
|
47.4
|
%
|
||
Total revenue
|
$
|
131,172
|
|
|
$
|
83,942
|
|
|
56.3
|
%
|
|
For the six months ended
|
|
For the six months ended
|
||||
|
June 30, 2015
|
|
June 30, 2014
|
||||
Occupancy
|
80.8
|
%
|
|
81.9
|
%
|
||
ADR
|
$
|
159.02
|
|
|
$
|
147.12
|
|
RevPar
|
$
|
128.45
|
|
|
$
|
120.49
|
|
|
Six Months Ended
|
|
|
|||||||
|
June 30, 2015
|
|
June 30, 2014
|
|
% Change
|
|||||
Hotel operating expenses:
|
|
|
|
|
|
|||||
Room
|
$
|
23,696
|
|
|
$
|
16,557
|
|
|
43.1
|
%
|
Food and beverage
|
1,820
|
|
|
899
|
|
|
102.4
|
%
|
||
Telephone
|
825
|
|
|
572
|
|
|
44.2
|
%
|
||
Other
|
1,188
|
|
|
950
|
|
|
25.1
|
%
|
||
General and administrative
|
9,971
|
|
|
7,274
|
|
|
37.1
|
%
|
||
Franchise and marketing fees
|
10,055
|
|
|
6,394
|
|
|
57.3
|
%
|
||
Advertising and promotions
|
2,411
|
|
|
1,689
|
|
|
42.7
|
%
|
||
Utilities
|
4,426
|
|
|
3,102
|
|
|
42.7
|
%
|
||
Repairs and maintenance
|
5,677
|
|
|
4,056
|
|
|
40.0
|
%
|
||
Management fees
|
4,013
|
|
|
2,490
|
|
|
61.2
|
%
|
||
Insurance
|
586
|
|
|
433
|
|
|
35.3
|
%
|
||
Total hotel operating expenses
|
$
|
64,668
|
|
|
$
|
44,416
|
|
|
45.6
|
%
|
|
Six Months Ended
|
|
|
|||||||
|
June 30, 2015
|
|
June 30, 2014
|
|
% Change
|
|||||
|
|
|
|
|
|
|||||
Mortgage debt interest
|
$
|
12,413
|
|
|
$
|
6,190
|
|
|
100.5
|
%
|
Credit facility interest and unused fees
|
395
|
|
|
1,161
|
|
|
(66.0
|
)%
|
||
Amortization of deferred financing costs
|
857
|
|
|
749
|
|
|
14.4
|
%
|
||
Total
|
$
|
13,665
|
|
|
$
|
8,100
|
|
|
68.7
|
%
|
|
For the three months ended
|
|
For the six months ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Funds From Operations (“FFO”):
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
12,845
|
|
|
$
|
65,314
|
|
|
$
|
14,265
|
|
|
$
|
63,582
|
|
Noncontrolling interests
|
(82
|
)
|
|
(108
|
)
|
|
(90
|
)
|
|
(108
|
)
|
||||
Net gain from remeasurement and sale of investment in unconsolidated real estate entities
|
—
|
|
|
(66,701
|
)
|
|
—
|
|
|
(66,701
|
)
|
||||
Loss on the sale of assets within the unconsolidated real estate entity
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Depreciation
|
12,016
|
|
|
7,335
|
|
|
23,493
|
|
|
13,623
|
|
||||
Adjustments for unconsolidated real estate entity items
|
1,853
|
|
|
1,229
|
|
|
3,664
|
|
|
2,435
|
|
||||
FFO attributable to common shareholders
|
26,632
|
|
|
7,069
|
|
|
41,332
|
|
|
12,832
|
|
||||
Hotel property acquisition costs and other charges
|
524
|
|
|
5,559
|
|
|
784
|
|
|
7,041
|
|
||||
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
184
|
|
||||
Adjustments for unconsolidated real estate entity items
|
80
|
|
|
2,218
|
|
|
92
|
|
|
2,220
|
|
||||
Adjusted FFO
|
$
|
27,236
|
|
|
$
|
14,846
|
|
|
$
|
42,208
|
|
|
$
|
22,277
|
|
Weighted average number of common shares
|
|
|
|
|
|
|
|
||||||||
Basic
|
38,211,833
|
|
|
26,437,878
|
|
|
37,618,234
|
|
|
26,355,237
|
|
||||
Diluted
|
38,618,824
|
|
|
26,734,919
|
|
|
38,022,675
|
|
|
26,637,261
|
|
|
For the three months ended
|
|
For the six months ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”):
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
12,845
|
|
|
$
|
65,314
|
|
|
$
|
14,265
|
|
|
$
|
63,582
|
|
Interest expense
|
6,852
|
|
|
4,362
|
|
|
13,665
|
|
|
8,100
|
|
||||
Income tax expense
|
25
|
|
|
38
|
|
|
25
|
|
|
41
|
|
||||
Depreciation and amortization
|
12,063
|
|
|
7,365
|
|
|
23,586
|
|
|
13,680
|
|
||||
Adjustments for unconsolidated real estate entity items
|
3,750
|
|
|
2,765
|
|
|
7,414
|
|
|
5,389
|
|
||||
Noncontrolling interests
|
(82
|
)
|
|
(108
|
)
|
|
(90
|
)
|
|
(108
|
)
|
||||
EBITDA
|
35,453
|
|
|
79,736
|
|
|
58,865
|
|
|
90,684
|
|
||||
Hotel property acquisition costs and other charges
|
524
|
|
|
5,559
|
|
|
784
|
|
|
7,041
|
|
||||
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
184
|
|
||||
Adjustments for unconsolidated real estate entity items
|
86
|
|
|
2,296
|
|
|
121
|
|
|
2,298
|
|
||||
Net gain from remeasurement and sale of investment in unconsolidated real estate entities
|
—
|
|
|
(66,701
|
)
|
|
—
|
|
|
(66,701
|
)
|
||||
Loss on the sale of assets within the unconsolidated real estate entity
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Share based compensation
|
651
|
|
|
628
|
|
|
1,355
|
|
|
1,213
|
|
||||
Adjusted EBITDA
|
$
|
36,714
|
|
|
$
|
21,518
|
|
|
$
|
61,125
|
|
|
$
|
34,720
|
|
|
For the three months ended
|
|
For the six months ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Total revenue
|
$
|
72,257
|
|
|
$
|
47,077
|
|
|
$
|
131,172
|
|
|
$
|
83,942
|
|
Less: Total hotel operating expenses
|
34,325
|
|
|
23,486
|
|
|
64,668
|
|
|
44,416
|
|
||||
Less: Reimbursed costs from unconsolidated real estate entities
|
869
|
|
|
493
|
|
|
1,717
|
|
|
1,165
|
|
||||
Gross operating income
|
37,063
|
|
|
23,098
|
|
|
64,787
|
|
|
38,361
|
|
||||
Less: Property taxes and insurance
|
4,254
|
|
|
2,809
|
|
|
8,339
|
|
|
5,458
|
|
||||
Hotel EBITDA
|
$
|
32,809
|
|
|
$
|
20,289
|
|
|
$
|
56,448
|
|
|
$
|
32,903
|
|
•
|
FFO, Adjusted FFO, EBITDA, Adjusted EBITDA and Hotel EBITDA do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
•
|
FFO, Adjusted FFO, EBITDA, Adjusted EBITDA and Hotel EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
FFO, Adjusted FFO, EBITDA, Adjusted EBITDA and Hotel EBITDA do not reflect funds available to make cash distributions;
|
•
|
EBITDA, Adjusted EBITDA and Hotel EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debts;
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may need to be replaced in the future, and FFO, Adjusted FFO, EBITDA, Adjusted EBITDA and Hotel EBITDA do not reflect any cash requirements for such replacements;
|
•
|
Non-cash compensation is and will remain a key element of our overall long-term incentive compensation package, although we exclude it as an expense when evaluating our ongoing operating performance for a particular period using Adjusted EBITDA;
|
•
|
Adjusted FFO, Adjusted EBITDA and Hotel EBITDA do not reflect the impact of certain cash charges (including acquisition transaction costs) that result from matters we consider not to be indicative of the underlying performance of our hotel properties; and
|
•
|
Other companies in our industry may calculate FFO, Adjusted FFO, EBITDA, Adjusted EBITDA and Hotel EBITDA differently than we do, limiting their usefulness as a comparative measure.
|
|
Payments Due by Period
|
||||||||||||||||||
Contractual Obligations
|
Total
|
|
Less Than
One Year |
|
One to Three
Years |
|
Three to Five
Years |
|
More Than Five
Years |
||||||||||
Corporate office lease (1)
|
$
|
7,222
|
|
|
$
|
20
|
|
|
$
|
376
|
|
|
$
|
1,564
|
|
|
$
|
5,262
|
|
Revolving credit facility, including interest (2)
|
867
|
|
|
306
|
|
|
561
|
|
|
—
|
|
|
—
|
|
|||||
Ground leases
|
50,343
|
|
|
347
|
|
|
1,394
|
|
|
1,404
|
|
|
47,198
|
|
|||||
Property loans, including interest (2)
|
705,007
|
|
|
13,969
|
|
|
61,164
|
|
|
58,833
|
|
|
571,041
|
|
|||||
Total
|
$
|
763,439
|
|
|
$
|
14,642
|
|
|
$
|
63,495
|
|
|
$
|
61,801
|
|
|
$
|
623,501
|
|
(1)
|
The Company entered into a new corporate office lease in 2015. The lease is for
eleven
years and includes a
12
-month rent abatement period and certain tenant improvement allowances. The Company will share the space with related parties and will be reimbursed for the pro-rata share of rentable space occupied by related parties.
|
(2)
|
Does not reflect paydowns or additional borrowings under the senior secured revolving credit facility after
June 30, 2015
. Interest payments are based on the interest rate in effect as of
June 30, 2015
. See Note 8, “Debt” to our unaudited consolidated financial statements for additional information relating to our property loans.
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total/ Weighted Average
|
|
Fair Value
|
|||||||||||||
Floating rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Debt
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
||
Average interest rate (1)
|
—
|
|
|
2.67
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.67
|
%
|
|
|
||||||
Fixed rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Debt
|
$1,586
|
|
$9,487
|
|
$3,901
|
|
$
|
4,954
|
|
|
$
|
6,899
|
|
|
$494,552
|
|
$
|
521,379
|
|
|
$
|
524,742
|
|
|||||
Average interest rate
|
4.85
|
%
|
|
5.52
|
%
|
|
4.77
|
%
|
|
4.69
|
%
|
|
4.68
|
%
|
|
4.65
|
%
|
|
4.67
|
%
|
|
|
(1)
|
LIBOR of 0.17% plus a margin of 2.50% at
June 30, 2015
.
|
•
|
Distributions:
A holder of a Class A Performance LTIP Unit will generally (i) only be entitled, during the period prior to the vesting of such Class A Performance LTIP Unit, to receive 10% of the distributions made on a Common Unit (the “Pre-Vesting Distributions”), and (ii) be entitled, upon the vesting of such Class A Performance LTIP Unit, to a special one-time “catch-up” distribution (the “Special Distribution”) equal to the aggregate amount of distributions that were paid on a Common Unit during the period prior to vesting of such Class A Performance LTIP Unit minus the aggregate amount of Pre-Vesting Distributions paid on such Class A Performance LTIP Unit;
|
•
|
Allocations:
A holder of a Class A Performance LTIP Unit will receive, during the period prior to the vesting of such Class A Performance LTIP Unit, allocations of profit and loss equal to 10% of such allocations made to a Common Unit;
provided, however,
that in the event the receipt of the Special Distribution would cause or increase a deficit balance in such holder’s Capital Account that exceeds the sum of such holder’s share of Partnership Minimum Gain and Partner Nonrecourse Debt Minimum Gain, as determined in accordance with Treasury Regulations Sections 1.704-2(g) and 1.704-2(i), such holder shall be allocated specially for such taxable year (and, if necessary, later taxable years) items of income and gain in an amount and manner sufficient to eliminate such deficit Capital Account balance as quickly as possible; and
|
•
|
Conversion
: A holder of a Class A Performance LTIP Unit has the right to convert all or a portion of his or her Vested Class A Performance LTIP Units into Common Units; provided that such Vested Class A Performance LTIP Units have reached capital account equivalency with Common Units. In order to exercise his or her Conversion Right, such holder must deliver a Conversion Notice to the Operating Partnership, subject to the timing and procedural requirements contained in the Amended Partnership Agreement. When a holder of a Class A Performance LTIP Unit is notified of the expected occurrence of an event that will cause such Class A Performance LTIP Unit to become a Vested Class A Performance LTIP Unit, such holder may give the Operating Partnership a Conversion Notice with respect to such Class A Performance LTIP Unit conditioned upon and effective as of the time of vesting, and unless subsequently revoked by such holder, the Conversion Notice shall be accepted by the Operating Partnership subject to such condition. In addition, upon the expected occurrence of an event that will cause such Class A Performance LTIP Unit to become a Vested Class A Performance LTIP Unit, the Operating Partnership may force the conversion of such Class A Performance LTIP Unit, conditioned upon and effective on or after the time of vesting, by issuing a Forced Conversion Notice to such holder.
|
Exhibit
Number
|
|
Description of Exhibit
|
|
|
|
|
|
|
3.1
|
|
Amended and Restated Declaration of Trust of Chatham Lodging Trust
(1)
|
|
|
|
3.2
|
|
Articles Supplementary relating to Chatham Lodging Trust's election to be subject to the provisions of Section 3-803 of the MGCL
(2)
|
|
|
|
3.3
|
|
Articles Supplementary relating to Chatham Lodging Trust's election to be subject to opt out of the provisions of Section 3-803 of the MGCL
(3)
|
|
|
|
3.4
|
|
Second Amended and Restated Bylaws of Chatham Lodging Trust
(4)
|
10.1
|
|
First Amendment to the Agreement of Limited Partnership of Chatham Lodging, L.P.
|
|
|
|
10.2
|
|
Award Agreement, dated June 1, 2015, between Chatham Lodging Trust and Jeffrey Fisher (Outperformance Plan)
|
|
|
|
10.3
|
|
Award Agreement, dated June 1, 2015, between Chatham Lodging Trust and Dennis Craven (Outperformance Plan)
|
|
|
|
10.4
|
|
Award Agreement, dated June 1, 2015, between Chatham Lodging Trust and Peter Willis (Outperformance Plan)
|
|
|
|
10.5
|
|
Share Award Agreement, dated June 1, 2015, between Chatham Lodging Trust and Jeremy Wegner
|
|
|
|
10.6
|
|
Employment Agreement of Jeremy Wegner, dated May 4, 2015
(5)
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
(1
|
)
|
Incorporated by reference to Exhibit 3.1 to Amendment No. 4 to the Company's Registration Statement on Form S-11 filed with the SEC on February 12, 2010 (File No. 333-162889).
|
|
|
|
(2
|
)
|
Incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed with the SEC on November 13, 2013.
|
|
|
|
(3
|
)
|
Incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed with the SEC on April 13, 2015.
|
|
|
|
(4
|
)
|
Incorporated by reference to Exhibit 3.1 the Company's Current Report on Form 8-K filed with the SEC on April 21, 2015.
|
|
|
|
(5
|
)
|
Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the SEC on May 5, 2015.
|
|
|
|
CHATHAM LODGING TRUST
|
|
|
|
|
Dated:
|
August 6, 2015
|
|
By: /s/ JEREMY B. WEGNER
|
|
|
|
Jeremy B. Wegner
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
Exhibit 10.1
|
Date : August 5, 2015
|
By:
|
/s/ Eric Kentoff
|
|
|
|
|
Name:
|
Eric Kentoff
|
|
Title:
|
Senior Vice Principal, Secretary and General Counsel
|
|
|
|
|
Exhibit 10.2
|
Name:
|
/s/ Eric Kentoff
|
|
|
/s/ Jeffrey Fisher
|
|
|
|
|
|
Title:
|
Vice President and Secretary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHATHAM LODGING, L.P.
|
|
|
|
|
|
|
|
|
|
By: Chatham Lodging Trust,
|
|
|
|
|
its General Partner
|
|
|
|
|
|
|
|
|
|
Name:
|
/s/ Eric Kentoff
|
|
|
|
|
|
|
|
|
Title:
|
Vice President and Secretary
|
|
|
|
|
|
|
Exhibit 10.3
|
Name:
|
/s/ Eric Kentoff
|
|
|
/s/ Dennis Craven
|
|
|
|
|
|
Title:
|
Vice President and Secretary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHATHAM LODGING, L.P.
|
|
|
|
|
|
|
|
|
|
By: Chatham Lodging Trust,
|
|
|
|
|
its General Partner
|
|
|
|
|
|
|
|
|
|
Name:
|
/s/ Eric Kentoff
|
|
|
|
|
|
|
|
|
Title:
|
Vice President and Secretary
|
|
|
|
|
|
|
Exhibit 10.4
|
Name:
|
/s/ Eric Kentoff
|
|
|
/s/ Peter Willis
|
|
|
|
|
|
Title:
|
Vice President and Secretary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHATHAM LODGING, L.P.
|
|
|
|
|
|
|
|
|
|
By: Chatham Lodging Trust,
|
|
|
|
|
its General Partner
|
|
|
|
|
|
|
|
|
|
Name:
|
/s/ Eric Kentoff
|
|
|
|
|
|
|
|
|
Title:
|
Vice President and Secretary
|
|
|
|
|
|
|
Exhibit 10.5
|
By:
|
/s/ Eric Kentoff
|
|
/s/ Jeremy Wegner
|
|
|
|
|
Title:
|
Vice President and Secretary
|
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Chatham Lodging Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of trustees (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
CHATHAM LODGING TRUST
|
|
|
|
Dated:
|
August 6, 2015
|
/s/ JEFFREY H. FISHER
|
|
|
Jeffrey H. Fisher
|
|
|
Chairman, President and Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Chatham Lodging Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of trustees (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
CHATHAM LODGING TRUST
|
|
|
|
Dated:
|
August 6, 2015
|
/s/ JEREMY B. WEGNER
|
|
|
Jeremy B. Wegner
|
|
|
Senior Vice President and Chief Financial Officer
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
CHATHAM LODGING TRUST
|
|
|
|
Dated:
|
August 6, 2015
|
/s/ JEFFREY H. FISHER
|
|
|
Jeffrey H. Fisher
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
|
|
/s/ JEREMY B. WEGNER
|
|
|
Jeremy B. Wegner
|
|
|
Senior Vice President and Chief Financial Officer
|