UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

  

FORM 6-K

  

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

March, 2021

 

Commission File Number: 001-35254

 

AVINO SILVER & GOLD MINES LTD.

 

 Suite 900, 570 Granville Street, Vancouver, BC V6C 3P1

(Address of principal executive offices)

    

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. ☒ Form 20-F ☐ Form 40-F

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes ☐   No ☒

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):

 

 

 

 

SUBMITTED HEREWITH

 

Exhibits:

 

99.1

Consolidated Financial Statements For the years ended December 31, 2020, 2019 and 2018

99.2

Management Discussion and Analysis

99.3

CEO Certification

99.4

CFO Certification

  

 

2

 

 

 

SIGNATURES

  

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

AVINO SILVER & GOLD MINES LTD.

(Registrant)

   

Date: March 3, 2021

By:

/s/ Dorothy Chin

Dorothy Chin

Corporate Secretary

 

 

3

EXHIBIT 99.1

 

 

 

AVINO SILVER & GOLD MINES LTD.

  

Consolidated Financial Statements

 

For the years ended December 31, 2020, 2019 and 2018 

 

 

 

 

MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL REPORTING 

 

The consolidated financial statements of Avino Silver & Gold Mines Ltd. (the “Company”) are the responsibility of the Company’s management. The consolidated financial statements are prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, and reflect management’s best estimates and judgments based on information currently available.

 

Management has developed and is maintaining a system of internal controls to ensure that the Company’s assets are safeguarded, transactions are authorized and properly recorded, and financial information is reliable.

 

The Board of Directors is responsible for ensuring that management fulfills its responsibilities. The Audit Committee reviews the results of the annual audit and reviews the consolidated financial statements prior to their submission to the Board of Directors for approval.

 

The consolidated financial statements as at December 31, 2020 and 2019, and for the years ended December 31, 2020, 2019 and 2018, have been audited by Manning Elliott LLP, an independent registered public accounting firm, and their report outlines the scope of their examination, and gives their opinion on the consolidated financial statements.

  

“David Wolfin”

 

“Nathan Harte”

 

 

 

David Wolfin

 

Nathan Harte, CPA

President & CEO

 

Chief Financial Officer

 

 

 

March 3, 2021

 

March 3, 2021

 

 
- 2 -

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Shareholders and the Board of Directors of

Avino Silver & Gold Mines Ltd.

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated financial statements of Avino Silver & Gold Mines Ltd. and its subsidiaries (together, the “Company”), which comprise the consolidated statements of financial position as at December 31, 2020 and 2019, and the consolidated statements of operations and comprehensive income (loss), consolidated statements of changes in equity and consolidated statements of cash flows for the years ended December 31, 2020, 2019 and 2018, and the related notes, including a summary of significant accounting policies and other explanatory information (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2020 and 2019, and its financial performance and its cash flows for the years ended December 31, 2020, 2019 and 2018 in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement, whether due to fraud or error. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a reasonable basis for our audit opinion.

 

Critical Audit Matter

 

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

 

Assessment of the Existence of Impairment Indicators for the Avino Mine

 

As described in Note 11 to the consolidated financial statements the carrying amount of the plant, equipment and Avino mining properties is $34,846,000 as at December 31, 2020.  Management applies significant judgement to assess plant, equipment and Avino mining properties (collectively the “Avino Mine”) for the existence of impairment indicators that could give rise to the requirement to conduct a formal impairment test. Management considers both external and internal sources of information in assessing whether there are any indictors of impairment as disclosed in Note 2 (iv).  External sources of information considered by management include changes in the market, economic and legal environments, in which the Company operates, that are not within its control and that affect the recoverable amount of the Avino Mine. Internal sources of information that management considers include the manner in which the Avino Mine is being used, or  is expected to be used, and indications of economic performance of the assets.

 

We have determined that performing procedures relating to the assessment of the existence of impairment indicators for the Avino Mine is a critical audit matter primarily due to the application of judgment by management in assessing specific factors such as (a) significant adverse changes in the economic or legal environment of operations, (b) significant changes with an adverse effect on the use of the asset, (c) current period cash flow or operating losses, combined with a history of losses or a forecast of continuing losses associated with the use of the assets.  This in turn led to a high degree of auditor judgment, subjectivity and effort in performing procedures to evaluate audit evidence relating to the judgements made by management in their assessment of indicators of impairment that could give rise to the requirement to conduct a formal impairment test.

 

Addressing the critical audit matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. Our audit procedures included amongst others, (a) a review of management’s assessment of the existence of impairment indicators of the Avino Mine (b) completion of our own assessment of impairment indicators in accordance with IAS 36 Impairment of Assets, (c) a review of matters that impact the Company’s ability to continue mining operations, (d) evaluated whether there were adverse economic changes in metal prices by considering external observable market prices, (e) compared the current performance to the Company’s historical mining results associated with the assets, (f) compared management’s mine plans to data in the Company’s resource estimate which was prepared by a specialist.  

  

/s/ Manning Elliott LLP

 

CHARTERED PROFESSIONAL ACCOUNTANTS

 

Vancouver, British Columbia, Canada

 

March 3, 2021

 

We have served as the Company’s auditor since 2007.

  

 
- 3 -

 

 

AVINO SILVER & GOLD MINES LTD.

Consolidated Statements of Financial Position

(Expressed in thousands of US dollars)

 

 

 

Note

 

 

December 31,

2020

 

 

December 31,

2019

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash

 

 

 

 

$ 11,713

 

 

$ 9,625

 

Amounts receivable

 

 

 

 

 

529

 

 

 

1,477

 

Taxes recoverable

 

 

6

 

 

 

5,044

 

 

 

5,483

 

Prepaid expenses and other assets

 

 

 

 

 

 

757

 

 

 

594

 

Inventory

 

 

7

 

 

 

1,659

 

 

 

5,592

 

Total current assets

 

 

 

 

 

 

19,702

 

 

 

22,771

 

Exploration and evaluation assets

 

 

9

 

 

 

10,052

 

 

 

9,827

 

Plant, equipment and mining properties

 

 

11

 

 

 

34,846

 

 

 

35,658

 

Long-term investments

 

 

8

 

 

 

4,176

 

 

 

4,311

 

Other assets

 

 

 

 

 

 

4

 

 

 

4

 

Total assets

 

 

 

 

 

$ 68,780

 

 

$ 72,571

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

 

 

 

$ 2,068

 

 

$ 4,907

 

Amounts due to related parties

 

 

12(b)

 

 

154

 

 

 

156

 

Taxes payable

 

 

 

 

 

 

7

 

 

 

46

 

Current portion of term facility

 

 

13

 

 

 

2,513

 

 

 

3,384

 

Current portion of equipment loans

 

 

14

 

 

 

72

 

 

 

199

 

Current portion of finance lease obligations

 

 

15

 

 

 

208

 

 

 

692

 

Other liabilities

 

 

 

 

 

 

-

 

 

 

178

 

Total current liabilities

 

 

 

 

 

 

5,022

 

 

 

9,562

 

Term facility

 

 

13

 

 

 

-

 

 

 

2,513

 

Equipment loans

 

 

14

 

 

 

-

 

 

 

90

 

Finance lease obligations

 

 

15

 

 

 

278

 

 

 

442

 

Warrant liability

 

 

16

 

 

 

2,295

 

 

 

1,579

 

Reclamation provision 

 

 

17

 

 

 

808

 

 

 

1,524

 

Deferred income tax liabilities

 

 

26

 

 

 

1,369

 

 

 

2,938

 

Total liabilities

 

 

 

 

 

 

9,772

 

 

 

18,648

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

 

18

 

 

 

108,303

 

 

 

96,396

 

Equity reserves

 

 

 

 

 

 

9,951

 

 

 

9,391

 

Treasury shares (14,180 shares, at cost)

 

 

 

 

 

 

(97 )

 

 

(97 )

Accumulated other comprehensive loss

 

 

 

 

 

 

(4,810 )

 

 

(4,563 )

Accumulated deficit

 

 

 

 

 

 

(54,339 )

 

 

(47,204 )

Total equity

 

 

 

 

 

 

59,008

 

 

 

53,923

 

Total liabilities and equity

 

 

 

 

 

$ 68,780

 

 

$ 72,571

 

 

Commitments – Note 21

Subsequent Events – Note 27

 

Approved by the Board of Directors on March 3, 2021:

 

Gary Robertson

 

Director

 

David Wolfin

 

Director

 

The accompanying notes are an integral part of the consolidated financial statements

 

 
- 4 -

 

 

AVINO SILVER & GOLD MINES LTD.

Consolidated Statements of Operations and Comprehensive Income (Loss)

(Expressed in thousands of US dollars)

 

 

 

Note

 

 

2020

 

 

2019

 

 

2018

 

Revenue from mining operations

 

 

19

 

 

$ 16,022

 

 

$ 31,746

 

 

$ 34,116

 

Cost of sales

 

 

19

 

 

 

15,832

 

 

 

32,016

 

 

 

27,850

 

Mine operating income (loss)

 

 

 

 

 

 

190

 

 

 

(270 )

 

 

6,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

20

 

 

 

2,902

 

 

 

3,193

 

 

 

3,610

 

Share-based payments

 

 

18

 

 

 

1,857

 

 

 

937

 

 

 

630

 

Income (loss) before other items

 

 

 

 

 

 

(4,569 )

 

 

(4,400 )

 

 

2,026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

 

 

 

332

 

 

 

545

 

 

 

215

 

Unrealized gain (loss) on long-term investments

 

 

 

 

 

 

(124 )

 

 

1,282

 

 

 

(5 )

Realized loss on exercise of warrants

 

 

 

 

 

 

(2,733 )

 

 

-

 

 

 

-

 

Fair value adjustment on warrant liability

 

 

16

 

 

 

(650 )

 

 

520

 

 

 

1,304

 

Unrealized foreign exchange loss

 

 

 

 

 

 

(811 )

 

 

(663 )

 

 

(801 )

Finance cost

 

 

 

 

 

 

(211 )

 

 

(84 )

 

 

(444 )

Accretion of reclamation provision

 

 

17

 

 

 

(99 )

 

 

(104 )

 

 

(122 )

Interest expense

 

 

 

 

 

 

(25 )

 

 

(64 )

 

 

(109 )

Income (loss) from continuing operations before income taxes

 

 

 

 

 

 

(8,890 )

 

 

(2,968 )

 

 

2,064

 

Income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current income tax expense

 

 

26

 

 

 

(161 )

 

 

(327 )

 

 

(1,052 )

Deferred income tax recovery

 

 

26

 

 

 

1,569

 

 

 

960

 

 

 

645

 

Income tax recovery (expense)

 

 

 

 

 

 

1,408

 

 

 

633

 

 

 

(407 )

Net income (loss) from continuing operations

 

 

 

 

 

 

(7,482 )

 

 

(2,335 )

 

 

1,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations and on disposal

 

 

5

 

 

 

(169 )

 

 

(29,126 )

 

 

(31 )

Net income (loss)

 

 

 

 

 

 

(7,651 )

 

 

(31,461 )

 

 

1,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency translation differences

 

 

 

 

 

 

(247 )

 

 

1,603

 

 

 

(2,051 )

Reclassification of foreign exchange on translation into net loss on sale of discontinued operations

 

 

 

 

 

 

-

 

 

 

(42 )

 

 

-

 

Total comprehensive loss

 

 

 

 

 

$ (7,898 )

 

$ (29,900 )

 

$ (425 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share from continuing operations

 

 

18(e)

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

$ (0.09 )

 

$ (0.03 )

 

$ 0.03

 

Diluted

 

 

 

 

 

$ (0.09 )

 

$ (0.03 )

 

$ 0.03

 

Earnings (loss) per share

 

 

18(e)

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

$ (0.09 )

 

$ (0.45 )

 

$ 0.03

 

Diluted

 

 

 

 

 

$ (0.09 )

 

$ (0.45 )

 

$ 0.03

 

Weighted average number of common shares outstanding

 

 

18(e)

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

83,180,069

 

 

 

69,980,178

 

 

 

56,851,626

 

Diluted

 

 

 

 

 

 

83,180,069

 

 

 

69,980,178

 

 

 

60,000,637

 

 

The accompanying notes are an integral part of the consolidated financial statements

 

 
- 5 -

 

 

AVINO SILVER & GOLD MINES LTD.

Consolidated Statements of Changes in Equity

(Expressed in thousands of US dollars)

 

 

 

Note

 

 

Number of Common Shares

 

 

Share Capital Amount

 

 

Equity Reserves

 

 

Treasury Shares

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

Accumulated Deficit

 

 

Total Equity

 

Balance, January 1, 2018

 

 

 

 

 

52,718,153

 

 

$ 81,468

 

 

$ 10,581

 

 

$ (97 )

 

$ (4,073 )

 

$ (18,877 )

 

$ 69,002

 

Common shares issued for cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokered public offerings

 

 

 

 

 

10,105,658

 

 

 

6,547

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,547

 

Less: Issuance costs

 

 

 

 

 

-

 

 

 

(895 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(895 )

At the market issuances

 

 

 

 

 

151,800

 

 

 

136

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

136

 

Less: Issuance costs

 

 

 

 

 

-

 

 

 

(4 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4 )

Exercise of stock options

 

 

 

 

 

87,500

 

 

 

112

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

112

 

Carrying value of stock options exercised

 

 

 

 

 

-

 

 

 

84

 

 

 

(84 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Less: share issuance costs

 

 

 

 

 

-

 

 

 

(5 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5 )

Carrying value of RSUs exercised

 

 

 

 

 

274,658

 

 

 

602

 

 

 

(602 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Options cancelled or expired

 

 

 

 

 

-

 

 

 

-

 

 

 

(746 )

 

 

-

 

 

 

-

 

 

 

746

 

 

 

-

 

Share-based payments

 

 

 

 

 

-

 

 

 

-

 

 

 

700

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

700

 

Net income for the year

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,626

 

 

 

1,626

 

Currency translation differences

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,051 )

 

 

-

 

 

 

(2,051 )

Balance, December 31, 2018

 

 

 

 

 

63,337,769

 

 

$ 88,045

 

 

$ 9,849

 

 

$ (97 )

 

$ (6,124 )

 

$ (16,505 )

 

$ 75,168

 

Common shares issued for cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokered public offerings

 

 

 

 

 

7,735,360

 

 

 

4,877

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,877

 

Less: Issuance costs

 

 

 

 

 

-

 

 

 

(472 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(472 )

At the market issuances

 

 

 

 

 

4,954,000

 

 

 

2,924

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,924

 

Less: Issuance costs

 

 

 

 

 

-

 

 

 

(162 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(162 )

Options cancelled or expired

 

 

 

 

 

-

 

 

 

-

 

 

 

(762 )

 

 

-

 

 

 

-

 

 

 

762

 

 

 

-

 

Carrying value of RSUs exercised

 

 

 

 

 

565,259

 

 

 

835

 

 

 

(835 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Fair value of warrants issued

 

 

 

 

 

-

 

 

 

-

 

 

 

116

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

116

 

Shares to be issued

 

 

 

 

 

-

 

 

 

349

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

349

 

Share-based payments

 

 

 

 

 

-

 

 

 

-

 

 

 

1,023

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,023

 

Net loss for the year

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(31,461 )

 

 

(31,461 )

Currency translation differences

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,561

 

 

 

-

 

 

 

1,561

 

Balance, December 31, 2019

 

 

 

 

 

76,592,388

 

 

$ 96,396

 

 

$ 9,391

 

 

$ (97 )

 

$ (4,563 )

 

$ (47,204 )

 

$ 53,923

 

Common shares issued for cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At the market issuances

 

18

 

 

 

6,730,054

 

 

 

4,940

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,940

 

Exercise of warrants

 

18

 

 

 

4,659,194

 

 

 

6,528

 

 

 

(116 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,412

 

Exercise of options

 

18

 

 

 

48,000

 

 

 

43

 

 

 

(15 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

28

 

Common shares issued for services

 

18

 

 

 

675,145

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Issuance costs

 

18

 

 

 

-

 

 

 

(254 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(254 )

Options cancelled or expired

 

 

 

 

 

-

 

 

 

-

 

 

 

(516 )

 

 

-

 

 

 

-

 

 

 

516

 

 

 

-

 

Carrying value of RSUs exercised

 

18

 

 

 

863,901

 

 

 

650

 

 

 

(650 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Share-based payments

 

18

 

 

 

-

 

 

 

-

 

 

 

1,857

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,857

 

Net loss for the year

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,651 )

 

 

(7,651 )

Currency translation differences

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(247 )

 

 

-

 

 

 

(247 )

Balance, December 31, 2020

 

 

 

 

 

89,568,682

 

 

$ 108,303

 

 

$ 9,951

 

 

$ (97 )

 

$ (4,810 )

 

$ (54,339 )

 

$ 59,008

 

 

The accompanying notes are an integral part of the consolidated financial statements

 

 
- 6 -

 

 

AVINO SILVER & GOLD MINES LTD.

Consolidated Statements of Cash Flows

(Expressed in thousands of US dollars)

 

 

 

Note

 

 

2020

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash generated by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

$ (7,651 )

 

$ (31,461 )

 

$ 1,626

 

Adjustments for non-cash items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax expense (recovery)

 

 

 

 

 

(1,569 )

 

 

(960 )

 

 

(645 )

Depreciation and depletion

 

 

 

 

 

1,917

 

 

 

3,723

 

 

 

3,256

 

Inventory net realizable value adjustment

 

 

 

 

 

-

 

 

 

387

 

 

 

-

 

Accretion of reclamation provision

 

 

 

 

 

99

 

 

 

104

 

 

 

122

 

Unrealized loss (gain) on investments

 

 

 

 

 

124

 

 

 

(1,282 )

 

 

5

 

Foreign exchange loss

 

 

 

 

 

(588 )

 

 

1,461

 

 

 

270

 

Fair value adjustment on warrant liability

 

 

 

 

 

650

 

 

 

(520 )

 

 

(1,304 )

Realized loss on exercise of warrants

 

 

 

 

 

2,733

 

 

 

-

 

 

 

-

 

Fair value adjustment on modification of term facility

 

 

 

 

 

-

 

 

 

-

 

 

 

234

 

Unwinding of fair value adjustment of term facility

 

 

 

 

 

(51 )

 

 

(170 )

 

 

-

 

Loss from discontinued operations and on disposal

 

 

 

 

 

-

 

 

 

29,126

 

 

 

31

 

Share-based payments

 

 

 

 

 

1,857

 

 

 

937

 

 

 

630

 

 

 

 

 

 

 

(2,479 )

 

 

1,345

 

 

 

4,225

 

Net change in non-cash working capital items

 

 

22

 

 

 

2,551

 

 

 

4,162

 

 

 

4,999

 

 

 

 

 

 

 

 

72

 

 

 

5,507

 

 

 

9,224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares and units issued for cash, net of issuance costs

 

 

 

 

 

 

8,393

 

 

 

7,283

 

 

 

8,466

 

Finance lease payments

 

 

 

 

 

 

(640 )

 

 

(956 )

 

 

(1,166 )

Equipment loan payments

 

 

 

 

 

 

(217 )

 

 

(524 )

 

 

(1,445 )

Term facility payments

 

 

 

 

 

 

(3,333 )

 

 

(833 )

 

 

(2,000 )

 

 

 

 

 

 

 

4,203

 

 

 

4,970

 

 

 

3,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and evaluation expenditures

 

 

 

 

 

 

(231 )

 

 

(5,723 )

 

 

(5,361 )

Additions to plant, equipment and mining properties

 

 

 

 

 

 

(2,014 )

 

 

(3,276 )

 

 

(9,416 )

Changes in long-term investments

 

 

 

 

 

 

78

 

 

 

23

 

 

 

-

 

Cash proceeds from sale of discontinued operations

 

 

 

 

 

 

-

 

 

 

6,599

 

 

 

-

 

Cash disposed of in discontinued operations

 

 

 

 

 

 

-

 

 

 

(1,459 )

 

 

-

 

Redemption of short-term investments

 

 

 

 

 

 

-

 

 

 

-

 

 

 

1,000

 

Redemption of reclamation bonds

 

 

 

 

 

 

-

 

 

 

102

 

 

 

548

 

 

 

 

 

 

 

 

(2,167 )

 

 

(3,734 )

 

 

(13,229 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in cash

 

 

 

 

 

 

2,108

 

 

 

6,743

 

 

 

(150 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

 

 

 

 

(20 )

 

 

(370 )

 

 

(18 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, Beginning

 

 

 

 

 

 

9,625

 

 

 

3,252

 

 

 

3,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, Ending

 

 

 

 

 

$ 11,713

 

 

$ 9,625

 

 

$ 3,252

 

 

Supplementary Cash Flow Information (Note 22)

 

The accompanying notes are an integral part of the consolidated financial statements

 

 
- 7 -

 

  

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

 

1.

NATURE OF OPERATIONS

  

Avino Silver & Gold Mines Ltd. (the “Company” or “Avino”) was incorporated in 1968 under the laws of the Province of British Columbia, Canada. The Company is engaged in the production and sale of silver, gold, and copper and the acquisition, exploration, and advancement of mineral properties.

 

The Company’s head office and principal place of business is Suite 900, 570 Granville Street, Vancouver, BC, Canada. The Company is a reporting issuer in Canada and the United States, and trades on the Toronto Stock Exchange (“TSX”), the NYSE American, and the Frankfurt and Berlin Stock Exchanges. 

 

The Company owns interests in mineral properties located in Durango, Mexico, as well as in British Columbia and the Yukon, Canada. On October 1, 2012, the Company commenced production of silver and gold at levels intended by management at its San Gonzalo Mine, and on July 1, 2015, the Company commenced production of copper, silver, and gold at levels intended by management at its Avino Mine; both mines are located on the historic Avino property in the state of Durango, Mexico.

 

Risks associated with Public Health Crises, including COVID-19

 

The Company's business, operations and financial condition could be materially adversely affected by the outbreak of epidemics, pandemics or other health crises, such as the outbreak of COVID-19 that was designated as a pandemic by the World Health Organization on March 11, 2020. The international response to the spread of COVID-19 has led to significant restrictions on travel, temporary business closures, quarantines, global stock market volatility and a general reduction in consumer activity. Such public health crises can result in operating, supply chain and project development delays and disruptions, global stock market and financial market volatility, declining trade and market sentiment, reduced movement of people and labour shortages, and travel and shipping disruption and shutdowns, including as a result of government regulation and prevention measures, or a fear of any of the foregoing, all of which could affect commodity prices, interest rates, credit risk and inflation. In addition, the current COVID-19 pandemic, and any future emergence and spread of similar pathogens could have an adverse impact on global economic conditions which may adversely impact the Company's operations, and the operations of suppliers, contractors and service providers, including smelter and refining service providers, and the demand for the Company's production.

 

The Company may experience business interruptions, including suspended (whether government mandated or otherwise) or reduced operations relating to COVID-19 and other such events outside of the Company's control, which could have a material adverse impact on its business, operations and operating results, financial condition and liquidity.

 

As at the date of the consolidated financial statements, the duration of the business disruptions internationally and related financial impact of COVID-19 cannot be reasonably estimated. It is unknown whether and how the Company may be affected if the pandemic persists for an extended period of time. In particular, the region in which we operate may not have sufficient public infrastructure to adequately respond or efficiently and quickly recover from such event, which could have a materially adverse effect on the Company's operations. The Company's exposure to such public health crises also includes risks to employee health and safety. Should an employee, contractor, community member or visitor become infected with a serious illness that has the potential to spread rapidly, this could place the Company's workforce at risk.

 

 
- 8 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

  

2.

BASIS OF PRESENTATION

 

Statement of Compliance

 

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

 

Basis of Presentation

 

These consolidated financial statements are expressed in US dollars and have been prepared on a historical cost basis except for financial instruments that have been measured at fair value.  In addition, these consolidated financial statements have been prepared using the accrual basis of accounting on a going concern basis. The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial statements as if the policies have always been in effect.

 

Foreign Currency Translation

 

Functional & presentation currencies

 

The functional currency of the Company is the Canadian dollar. The functional currency of the Company’s Mexican subsidiaries is the US dollar, which is determined to be the currency of the primary economic environment in which the subsidiaries operate.

 

Foreign currency transactions

 

Transactions in currencies other than the functional currency are recorded at the rates of exchange prevailing on the dates of the transactions. At each financial position reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates prevailing at the date of the statement of financial position.  Non-monetary items that are measured in terms of historical cost in a foreign currency are not re-translated.

 

Foreign operations

 

Subsidiaries that have functional currencies other than the US dollar translate their statement of operations items at the average rate during the year. Assets and liabilities are translated at exchange rates prevailing at the end of each reporting period. Exchange rate variations resulting from the retranslation at the closing rate of the net investment in these subsidiaries, together with differences between their statement of operations items translated at actual and average rates, are recognized in accumulated other comprehensive income (loss). On disposition or partial disposition of a foreign operation, the cumulative amount of related exchange difference is recognized in the statement of operations.

 

Significant Accounting Judgments and Estimates

 

The Company’s management makes judgments in its process of applying the Company’s accounting policies to the preparation of its consolidated financial statements. In addition, the preparation of financial data requires that the Company’s management make assumptions and estimates of the impacts on the carrying amounts of the Company’s assets and liabilities at the end of the reporting period from uncertain future events and on the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates as the estimation process is inherently uncertain. Estimates are reviewed on an ongoing basis based on historical experience and other factors that are considered to be relevant under the circumstances. Revisions to estimates and the resulting impacts on the carrying amounts of the Company’s assets and liabilities are accounted for prospectively.

 

 
- 9 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

 

 

a)

Critical judgments exercised by management in applying accounting policies that have the most significant effect on the amounts presented in these consolidated financial statements are as follows:

 

 

i.

Economic recoverability and probability of future economic benefits from exploration and evaluation costs

 

Management has determined that mine and camp, exploratory drilling, and other exploration and evaluation-related costs that were capitalized have future economic benefits and are economically recoverable. Management uses several criteria in its assessments of economic recoverability and probability of future economic benefits including geologic and metallurgic information, scoping studies, accessible facilities, existing permits, and mine plans.

 

 

ii.

Commencement of production at levels intended by management

  

Prior to reaching production levels intended by management, costs incurred are capitalized as part of the costs of related exploration and evaluation assets, and proceeds from concentrate sales are offset against costs capitalized. Depletion of capitalized costs for mining properties and depreciation of plant and equipment begin when operating levels intended by management have been reached. Management considers several factors in determining when a mining property has reached the intended production levels, including production capacity, recoveries, and number of uninterrupted production days. The results of operations of the Company during the periods presented in these consolidated financial statements have been impacted by management’s determination that the San Gonzalo Mine and Avino Mine had achieved production levels intended by management as of October 1, 2012 and July 1, 2015, respectively, and that none of the Company’s exploration and evaluation assets had achieved production levels intended by management as at December 31, 2020.

 

The basis for achievement of production levels intended by management as indicated by technical feasibility and commercial viability is generally established with proven reserves based on a NI 43-101-compliant technical report or a comparable resource statement and feasibility study, combined with pre-production operating statistics and other factors. In cases where the Company does not have a 43-101-compliant reserve report, on which to base a production decision, the technical feasibility and commercial viability of extracting a mineral resource are considered in light of additional factors including but not limited to:

 

 

·

Acquisition and installation of all critical capital components to achieve desired mining and processing results has been completed. Capital components have been acquired directly and are also available on an as-needed basis from the underground mining contractor;

 

·

The necessary labour force, including mining contractors, has been secured to mine and process at planned levels of output;

 

·

The mill has consistently processed at levels above design capacity and budgeted production levels with consistent recoveries and grades; and,

 

·

Establishing sales agreements with respect to the sale of concentrates.

  

When technical feasibility and commercial viability are considered demonstrable according to the above criteria and other factors, the Company performs an impairment assessment and records an impairment loss, if any, before reclassifying exploration and evaluation costs to plant, equipment, and mining properties.

 

 

iii.

Functional currency

  

The functional currency for the Company and its subsidiaries is the currency of the primary economic environment, in which the entity operates. The Company has determined the functional currency of the Company to be the Canadian dollar. The Company has determined the functional currency of its Mexican subsidiaries to be the US dollar. Determination of functional currency may involve certain judgments to determine the primary economic environment. The Company reconsiders the functional currency of its entities, if there is a change in events and conditions, which determine the primary economic environment.

 

 
- 10 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

  

 

b)

Significant assumptions about the future and other sources of estimation uncertainty that management has made at the consolidated statement of financial position date that could result in a material adjustment to the carrying amounts of assets and liabilities in the event that actual results differ from assumptions made relate to, but are not limited to, the following:

 

 

i.

Stockpile and concentrate inventory valuations

 

Concentrate and stockpile mineralized material are valued at the lower of average cost or net realizable value. The assumptions used in the valuation of concentrate and stockpile mineralized material include estimates of copper, silver, and gold contained in the stockpiles and finished goods assumptions for the amount of copper, silver, and gold that is expected to be recovered from the concentrate. If these estimates or assumptions prove to be inaccurate, the Company could be required to write down the recorded value of its concentrate and stockpile mineralized material inventory, which would result in an increase in the Company’s expenses and a reduction in its working capital.

 

 

ii.

Estimated reclamation provisions

  

The Company’s provision for reclamation represents management’s best estimate of the present value of the future cash outflows required to settle estimated reclamation and closure costs at the Avino and San Gonzalo properties. The provision reflects estimates of future costs, inflation, foreign exchange rates and assumptions of risks associated with the future cash outflows, and the applicable risk-free interest rates for discounting the future cash outflows. Changes in the above factors could result in a change to the provision recognized by the Company.

 

Changes to reclamation and closure cost obligations are recorded with a corresponding change to the carrying amounts of the related exploration and evaluation assets or mining properties. Adjustments to the carrying amounts of related mining properties result in a change to future depletion expense.

  

 

iii.

Valuation of share-based payments and warrants

  

The Company uses the Black-Scholes Option Pricing Model for valuation of share-based payments and warrants. Option pricing models require the input of subjective assumptions including expected price volatility, interest rate, and forfeiture rate. Changes in the input assumptions can materially affect fair value estimates and the Company’s net income or loss and its equity reserves. Warrant liabilities are accounting for as derivate liabilities (see Note 16).

 

 

iv.

Impairment of plant, equipment and mining properties, and exploration and evaluation assets

  

Management considers both external and internal sources of information in assessing whether there are any indications that the Company’s plant, equipment, and mining properties, and exploration and evaluation assets are impaired. External sources of information management considers include changes in the market, economic and legal environments, in which the Company operates, that are not within its control and that affect the recoverable amount of its plant, equipment, and mining properties. Internal sources of information that management considers include the manner in which mining properties and plant and equipment are being used, or are expected to be used, and indications of economic performance of the assets.

  

In determining the recoverable amounts of the Company’s plant, equipment and mining properties, management makes estimates of the undiscounted future pre-tax cash flows expected to be derived from the Company’s mining properties, and the appropriate discount rate. Reductions in metal price forecasts, increases in estimated future costs of production, increases in estimated future non expansionary capital expenditures, reductions in the amount of recoverable resources and exploration potential, and adverse current economic conditions are examples of factors that could result in a write down of the carrying amounts of the Company’s plant, equipment and mining properties, and exploration and evaluation assets.

 

 
- 11 -

 

  

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

  

Impairment  

   

Based on the Company’s assessment with respect to possible indicators of impairment of its mineral properties, including the impact of COVID-19 on our operations and the prevailing market metals prices, the Company concluded that as of December 31, 2020, no impairment indicators were identified.

  

 

v.

Depreciation rate for plant and equipment and depletion rate for mining properties

 

Depreciation and depletion expenses are allocated based on estimates for useful lives of assets. Should the asset life, depletion rates, or depreciation rates differ from the initial estimate, the revised life or rate would be reflected prospectively through income or loss. A change in the mineral resource estimate may impact depletion expense on a prospective basis.

 

 

vi.

Recognition and measurement of deferred tax assets and liabilities

  

Actual amounts of income tax expense are not final until tax returns are filed and accepted by the relevant authorities. This occurs subsequent to the issuance of the consolidated financial statements and the final determination of actual amounts may not be completed for a number of years. Therefore, tax assets and liabilities and net income in subsequent periods will be affected by the amount that estimates differ from the final tax return. Estimates of future taxable income are based on forecasted cash flows from operations and the application of existing tax laws in each jurisdiction. Forecasted cash flows from operations are based on projections internally developed and reviewed by management. Weight is attached to tax planning opportunities that are within the Company’s control, and are feasible and implementable without significant obstacles. The likelihood that tax positions taken will be sustained upon examination by applicable tax authorities is assessed based on individual facts and circumstances of the relevant tax position evaluated in light of all available evidence. Where applicable tax laws and regulations are either unclear or subject to ongoing varying interpretations, it is reasonably possible that changes in these estimates can occur that could materially affect the amounts of deferred tax assets and liabilities.

 

Basis of Consolidation

 

The consolidated financial statements include the accounts of the Company and its Mexican subsidiaries as follows:

 

Subsidiary

 

Ownership Interest

 

Jurisdiction

 

Nature of Operations

Oniva Silver and Gold Mines S.A. de C.V.

 

100%

 

Mexico

 

Mexican administration

Nueva Vizcaya Mining, S.A. de C.V.

 

100%

 

Mexico

 

Mexican administration

Promotora Avino, S.A. de C.V. (“Promotora”)

 

79.09%

 

Mexico

 

Holding company

Compañía Minera Mexicana de Avino, S.A. de C.V.

(“Avino Mexico”)

 

98.45% direct

1.22% indirect (Promotora)

99.67% effective

 

Mexico

 

Mining and exploration

 

Up until the sale of Bralorne Gold Mines Ltd. (“Bralorne”) on December 13, 2019 (see Note 5), the consolidated financial statements included the 100% ownership interest of Bralorne, a mining and exploration company located in Canada.

 

 
- 12 -

 

  

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

  

Intercompany balances and transactions, including unrealized income and expenses arising from intercompany transactions, are eliminated in preparing the consolidated financial statements.

 

Cash

 

Cash in the consolidated statement of financial position comprise cash at banks and on hand and short-term deposits with an original maturity of three months or less, which are readily convertible into a known amount of cash.

 

3.

SIGNIFICANT ACCOUNTING POLICIES

 

Exploration and evaluation assets and development costs

  

(i) Exploration and evaluation expenditures

  

The Company capitalizes all costs relating to the acquisition, exploration and evaluation of mineral claims. Expenditures incurred before the Company has obtained the legal rights to explore a specific area are expensed. The Company’s capitalized exploration and evaluation costs are classified as intangible assets. Such costs include, but are not limited to, certain camp costs, geophysical studies, exploratory drilling, geological and sampling expenditures, and depreciation of plant and equipment during the exploration stage. Costs not directly attributable to exploration and evaluation activities, including general administrative overhead costs, are expensed in the period in which they occur. Proceeds from the sale of mineral products or farm outs during the exploration and evaluation stage are deducted from the related capitalized costs.  

 

The carrying values of capitalized amounts are reviewed annually, or when indicators of impairment are present. In the case of undeveloped properties, there may be only inferred resources to allow management to form a basis for the impairment review. The review is based on the Company’s intentions for the development of such properties. If a mineral property does not prove to be viable, all unrecoverable costs associated with the property are charged to the consolidated statement of comprehensive income (loss) at the time the determination is made.

  

When the technical feasibility and commercial viability of extracting mineral resources have been demonstrated, exploration and evaluation costs are assessed for impairment, reclassified to mining properties and become subject to depletion. Management considers the technical feasibility and commercial viability of extracting a mineral resource to be demonstrable upon the completion of a positive feasibility study and the establishment of mineral reserves. For certain mineral projects, management may determine the completion of a feasibility study to be cost prohibitive, unnecessary or to present undue risk to the structural integrity of the ore body. Under such circumstances, management considers technical feasibility to be demonstrable when the Company has obtained the necessary environmental and mining permits, land surface and mineral access rights, and the mineral project can be physically constructed and operated in a technically sound manner to produce a saleable mineral product. In assessing whether commercial viability is demonstrable, management considers if its internal economic assessment indicates that the mineral project can be mined to generate a reasonable return on investment for the risk undertaken, and markets or long-term contracts for the product exist.

 

(ii) Development expenditures

  

Mine development costs are capitalized until the mineral property is capable of operating in the manner intended by management. The Company evaluates the following factors in determining whether a mining property is capable of operating in the manner intended by management:

 

 

·

The completion and assessment of a reasonable commissioning period of the mill and mining facilities;

 

·

Consistent operating results are achieved during the test period;

 

·

Existence of clear indicators that operating levels intended by management will be sustainable for the foreseeable future;

 

·

Plant / mill has reached a pre-determined percentage of design capacity;

 

·

Adequate funding is available and can be allocated to the operating activities; and,

 

·

Long term sales arrangements have been secured.

 

 
- 13 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

  

The carrying values of capitalized development costs are reviewed annually, or when indicators are present, for impairment.

 

Plant, equipment and mining properties

 

Upon demonstrating the technical feasibility and commercial viability of extracting mineral resources, all expenditures incurred to that date for the mine are reclassified to mining properties. Expenditures capitalized to mining properties include all costs related to obtaining or expanding access to resources including extensions of the haulage ramp and installation of underground infrastructure, and the estimated reclamation provision. Expenditures incurred with respect to a mining property are capitalized when it is probable that additional future economic benefits will flow to the Company. Otherwise, such expenditures are classified as a cost of sales.

 

Plant and equipment are recorded at historical cost less accumulated depreciation and any accumulated impairment losses. Historical costs include expenditures that are directly attributable to bringing the asset to a location and condition necessary to operate in a manner intended by management. Such costs are accumulated as construction in progress until the asset is available for use, at which point the asset is classified as plant, equipment and mining properties and depreciation commences.

 

After the date that management’s intended production levels have been achieved, mining properties are depleted using the straight-line method over the estimated remaining life of the mine. The Company estimates the remaining life of its producing mineral properties on an annual basis using a combination of quantitative and qualitative factors including historical results, mineral resource estimates, and management’s intent to operate the property.

 

The Company does not have sufficient reserve information to form a basis for the application of the units-of-production method for depreciation and depletion.

 

As at December 31, 2020 and 2019, the Company estimated a remaining mine life for San Gonzalo of Nil.

 

The Company obtained an updated resource estimate which had increased measured and indicated resources, and as a result management completed a review of the mine operations and updated the remaining life of the Avino Mine. Depletion relating to the Avino Mine has been adjusted prospectively, as of October 31, 2020, which was the effective report date.

 

As at December 31, 2020 and 2019, the Company estimated a remaining mine life for the Avino Mine of 20.4 and 8.5 years, respectively.

 

Accumulated mill, machinery, plant facilities, and certain equipment are depreciated using the straight-line method over their estimated useful lives, not to exceed the life of the mine for any assets that are inseparable from the mine. When parts of an item of plant and equipment have different useful lives, they are accounted for as separate items (or components) of plant and equipment.

 

Effective October 1, 2019, and as a result of a review of the remaining life and the pattern of usage of office equipment, furniture and fixtures, computer equipment and mine machinery and transportation equipment, the Company adopted a straight-line method for its plant and equipment, which were previously depreciated using the declining balance method. The change in depreciation has been applied prospectively as a change in estimate. The Company believes that the new method better reflects the pattern of consumption of future economic benefits to be derived from the assets being depreciated.

 

 
- 14 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

  

Plant and equipment are depreciated using the following annual rates and methods:

 

Office equipment, furniture, and fixtures

 3 years straight line balance  

Computer equipment

5 years straight line balance 

Mine machinery and transportation equipment

5 years straight line balance 

Mill machinery and processing equipment

5 - 20 years straight line

Buildings

5 - 20 years straight line

 

Impairment

 

At each financial position reporting date, the carrying amounts of the Company’s assets are reviewed to determine whether there is any indication that those assets are impaired. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment, if any.  Where the asset does not generate cash flows that are independent from other assets, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

An asset’s recoverable amount is the higher of fair value less costs to sell and value in use. Fair value is determined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. If the recoverable amount of an asset or cash generating unit is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount and the impairment loss is recognized in profit or loss for the period. 

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, provided the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss.

 

Leases

 

Leases in which the Company assumes substantially all risks and rewards of ownership are classified as finance leases. Assets held under finance leases are recognized at the lower of the fair value and present value of the minimum lease payments at inception of the lease, less accumulated depreciation and impairment losses. The corresponding liability is recognized as a finance lease obligation. Lease payments are apportioned between finance charges and reduction of the lease obligation to achieve a constant rate of interest on the remaining liability. Finance charges are recorded as a finance expense within profit and loss, unless they are attributable to qualifying assets, in which case they are capitalized.

 

Operating lease payments are recognized on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed, in which case that systematic basis is used. Operating lease payments are recorded within profit and loss unless they are attributable to qualifying assets, in which case they are capitalized.

 

Inventory

 

Material extracted from the Company's mine is classified as either process material or waste. Process material represents mineralized material that, at the time of extraction, the Company expects to process into a saleable form and sell at a profit, while waste is considered uneconomic to process and its extraction cost is included in direct mining costs. Raw materials are comprised of process material stockpiles. Process material is accumulated in stockpiles that are subsequently processed into bulk copper, silver, and gold concentrate in a saleable form. The Company has bulk copper, silver, and gold concentrate inventory in saleable form that has not yet been sold. Mine operating supplies represent commodity consumables and other raw materials used in the production process, as well as spare parts and other maintenance supplies that are not classified as capital items.

 

 
- 15 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

 

Inventories are valued at the lower of cost and net realizable value (“NRV”). Cost is determined on a weighted average basis and includes all costs incurred, based on normal production capacity, in bringing each product to its present location and condition. Cost of inventories comprises direct labor, materials and contractor expenses, depletion and depreciation on mining properties, plant and equipment, and an allocation of mine site costs. As mineralized material is removed for processing, costs are removed based on the average cost per tonne in the stockpile. Stockpiled process material tonnages are verified by periodic surveys.

 

NRV of mineralized material is determined with reference to relevant market prices less applicable variable selling expenses and costs to bring the inventory into its saleable form. NRV of materials and supplies is generally calculated by reference to salvage or scrap values when it is determined that the supplies are obsolete. NRV provisions are recorded within cost of sales in the consolidated statement of operations, and are reversed to reflect subsequent recoveries where the inventory is still on hand.

 

Revenue from Contracts with Customers

 

Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Company and the revenue and costs to sell can be reliably measured. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, and other sales tax or duty.

 

Performance Obligations

 

Based on the criteria outlined in IFRS 15, the Company applied significant judgment in determining that the primary performance obligation relating to its sales contracts is the delivery of concentrates. Shipping and insurance services arranged by the Company for concentrate sales that occur after the transfer of control are also considered performance obligations.

 

Transfer of Control

 

Based on the criteria outlined in IFRS 15, the Company applied significant judgment in determining when the transfer of control occurs. Management based its assessment on a number of indicators of control, which include but are not limited to, whether the Company has the present right of payment and whether the physical possession of the goods, significant risks and rewards, and legal title have been transferred to the customer.

 

Provisional Pricing

 

Based on the criteria outlined in IFRS 15, the Company applied significant judgment in determining variable consideration. The Company identified two provisional pricing components in concentrate sales, represents variable consideration in the form of a) adjustments between original and final assay results relating to the quantity and quality of concentrate shipments, as well as b) pricing adjustments between provisional and final invoicing based on market prices for base and precious metals.

 

Based on the Company’s historical accuracy in the assay process, as evidenced by the negligible historical adjustments relating to assay differences, the Company concluded the variability in consideration caused by the assaying results is negligible. The Company does not expect a significant amount of reversal related to assaying differences. The Company records revenues based on provisional invoices based on quoted market prices of the London Bullion Market Association and the London Metal Exchange during the quotation period outlined in the concentrate sales agreement. The Company applied judgment to determine the amount of variable consideration to be recognized during the period for which the likelihood of significant reversal is low.

 

 
- 16 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

   

Financial Instruments

 

Measurement – initial recognition

 

All financial assets and financial liabilities are initially recorded on the Company’s consolidated statement of financial position when the Company becomes a party to the contractual provisions of the instrument. All financial asset and liabilities are initially recorded at fair value, net of attributable transaction costs, except for those classified as fair value through profit or loss (“FVTPL”). Subsequent measurement of financial assets and financial liabilities depends on the classifications of such assets and liabilities.

 

Classification – financial assets

 

Amortized cost:

 

Financial assets that are held within a business model whose objective is to hold financial assets in order to collect contractual cash flows, and that the contractual terms of the financial assets give rise on specified date to cash flows that are solely payments of principal and interest on the principal amount outstanding, are measured subsequent to initial recognition at amortized cost.

 

The amortized cost of a financial asset is the amount at which the financial asset is measured at initial recognition minus the principal repayments, plus the cumulative amortization using the effective interest method of any difference between that initial amount and the maturity amount, adjusted for any loss allowance. Interest income is recognized using the effect interest method, and is recognized in Interest and other income, on the consolidated statements of operations and comprehensive income (loss)

 

The Company financial assets at amortized costs include its cash, amounts receivable not related to sales of concentrate, investments (short-term), and reclamation bonds.

 

Fair value through other comprehensive income (“FVTOCI”)

 

Financial assets that are held within a business model whose objective is to hold financial assets in order to both collect contractual cash flows and selling financial assets, and that the contractual terms of the financial assets give rise on specified date to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

Upon initial recognition of equity securities, the Company may make an irrevocable election (on an instrument-by-instrument basis) to designate its equity securities that would otherwise be measured at FVTPL to present subsequent changes in fair value in other comprehensive income. Designation at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination. Investments in equity instruments at FVTOCI are initially measured at fair value plus transaction costs. Subsequently, they are measured at fair value with gains and losses arising from changes in fair value recognized in other OCI. The cumulative gain or loss is not reclassified to profit or loss on disposal of the instrument; instead, it is transferred to retained earnings.

 

The Company currently has no financial assets designated as FVTOCI.

 

Fair value through profit or loss (“FVTPL”)

 

By default, all other financial assets are measured subsequently at FVTPL, which includes amounts receivable from concentrate sales.

 

Classification – financial liabilities

 

Financial liabilities that are not contingent consideration of an acquirer in a business combination, held for trading or designated as at FVTPL, are measured at amortized cost using the effective interest method.

 

 
- 17 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

 

Financial liabilities at amortized cost include accounts payable, amounts due to related parties, term facility, equipment loans, and finance lease obligations.

 

Financial liabilities classified FVTPL include financial liabilities held for trading and financial liabilities designated upon initial recognition as FVTPL. Fair value changes on financial liabilities classified as FVTPL are recognized in the consolidated statements of operations. The Company has classified share purchase warrants with an exercise price in US dollars (see Note 16) as financial liabilities at FVTPL. As these warrants are exercised, the fair value of the recorded warrant liability on date of exercise is included in share capital along with the proceeds from the exercise. If these warrants expire, the related decrease in warrant liability is recognized in the consolidated statements of operations and comprehensive income (loss).

 

The Company has no hedging arrangements and does not apply hedge accounting.

 

Impairment

 

The Company recognizes a loss allowance for expected credit losses on its financial assets when necessary. The amount of expected credit losses is updated at each reporting period to reflect changes in credit risk since initial recognition of the respective financial instruments.

 

Share capital

 

 

a)

Common shares

 

Common shares are classified as equity. Transaction costs directly attributable to the issuance of common shares and equity warrants are recognized as a deduction from equity, net of any tax effects. Transaction costs directly attributable to derivative warrants are charged to operations as a finance cost.

 

 

b)

Repurchase of share capital (treasury shares)

 

When share capital recognized as equity is repurchased, the amount of the consideration paid, which includes directly attributable costs, net of any tax effects, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares and are presented as a deduction from total equity. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity, and the resulting surplus or deficit on the transaction is transferred to accumulated deficit.

 

Share-based payment transactions

 

The Company’s share option plan and restricted share unit (“RSU”) plan allows directors, officers, employees, and consultants to acquire common shares of the Company.

 

The fair value of options granted is measured at fair value at the grant date based on the market value of the Company’s common shares on that date.

 

The fair value of equity-settled RSUs is measured at the grant date based on the market value of the Company’s common shares on that date, and each tranche is recognized using the graded vesting method over the period during which the RSUs vest. At each financial position reporting date, the amount recognized as an expense is adjusted to reflect the actual number of RSUs that are expected to vest.

 

All options and RSUs are recognized in the consolidated statements of operations and comprehensive income (loss) as an expense or in the consolidated statements of financial position as exploration and evaluation assets over the vesting period with a corresponding increase in equity reserves in the consolidated statements of financial position.

 

 
- 18 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

  

Reclamation and other provisions

 

Provisions are recognized where a legal or constructive obligation has been incurred as a result of past events, it is probable that an outflow of resources embodying economic benefit will be required to settle the obligation, and a reliable estimate of the amount of the obligation can be made. If material, provisions are measured at the present value of the expenditures expected to be required to settle the obligation. The increase in any provision due to the passage of time is recognized as accretion expense.

 

The Company records the present value of estimated costs of legal and constructive obligations required to restore properties in the period in which the obligation is incurred. The nature of these restoration activities includes dismantling and removing structures, rehabilitating mines and restoration, reclamation, and re-vegetation of affected areas.

 

The fair value of the liability for a rehabilitation provision is recorded when it is incurred. When the liability is initially recognized, the present value of the estimated cost is capitalized by increasing the carrying amount of the related mining property or exploration and evaluation asset. Over time, the discounted liability is increased for the change in present value based on the discount rates that reflect current market assessments and the risks specific to the liability, which is accreted over time through periodic charges to income or loss. A revision in estimates or new disturbance will result in an adjustment to the provision with an offsetting adjustment to the mineral property or the exploration and evaluation asset. Additional disturbances, changes in costs, or changes in assumptions are recognized as adjustments to the corresponding assets and reclamation liabilities when they occur.

 

Earnings per share

 

The Company presents basic and diluted earnings per share data for its common shares, calculated by dividing the earnings attributable to common shareholders of the Company by the weighted average number of common shares outstanding during the year. Diluted earnings per share is determined by adjusting the earnings attributable to common shareholders and the weighted average number of common shares outstanding for the effects of all potentially dilutive common shares.

 

Income taxes

 

Income taxes in the years presented are comprised of current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to items recognized directly in equity, in which case it is recognized as equity.

 

Deferred tax is recognized using the statement of financial position asset and liability method, which provides for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax recognized is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the consolidated statement of financial position date. A deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilized.

 

Deferred tax assets and liabilities are not recognized if the temporary differences arise from the initial recognition of goodwill or an asset or liability in a transaction other than a business combination that affects neither accounting profit nor taxable profit.

 

 
- 19 -

 

  

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

 

4.

RECENT ACCOUNTING PRONOUNCEMENTS

 

Application of new and revised accounting standards:

 

IFRS 3 – Definition of a Business

 

In October 2018, the IASB issued amendments to IFRS 3 – Definition of a Business which:

 

 

·

Clarify that to be considered a business, an acquired set of activities and assets must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs;

 

·

Narrow the definitions of a business and of outputs by focusing on goods and services provided to customers and by removing the reference to an ability to reduce costs;

 

·

Add guidance and illustrative examples to help entities assess whether a substantive process has been acquired;

 

·

Remove the assessment of whether market participants are capable of replacing any missing inputs or processes and continuing to produce outputs; and

 

·

Add an option concentration test that permits a simplified assessment of whether an acquired set of activities and assets is not a business.

 

The amendments are effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2020, and to asset acquisitions that occurred on or after the beginning of that period. The Company adopted IFRS 3 with no material impact on the financial statements.

 

5.

DISPOSITION OF DISCONTINUED OPERATIONS – BRALORNE GOLD MINES LTD.

  

On December 13, 2019, the Company completed the sale of its 100% wholly-owned subsidiary Bralorne Gold Mines Ltd. (“Bralorne”) to Talisker Resources Ltd. (“Talisker”). The sale was record in the fourth quarter of fiscal 2019 and includes the Bralorne Gold Mine and is part of the Company’s plan to focus on its core mining operations in Mexico.

 

The consideration included:

 

 

·

C$8.7 million (translated to $6,599) in cash

 

·

The issuance of 12,580,000 common shares of Talisker, representing 9.9% on a pro-forma basis following the close of the transaction and subsequent financing by Talisker;

 

·

The issuance of 6,290,000 share purchase warrants exercisable at C$0.25 per share for a period of three years after the closing, subject to acceleration in the event the closing price of Talisker’s common shares is great than C$0.35 per share for 20 or more consecutive trading days at any time following April 14, 2020;

  

The sale includes the Bralorne claims, as well as nine mineral claims covering approximately 2,114 hectares in the Lillooet Mining Division of British Columbia, known as the BRX Property.

 

The Company also received future consideration of a $2.5 million cash payment, contingent upon the commencement of commercial production at the Bralorne Mine, for which a fair value has been determined to be Nil at this time.

  

 
- 20 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

 

The Company recognized a loss on disposition, net of tax, calculated as follows:

 

Cash proceeds

 

$ 6,599

 

Talisker shares

 

 

2,243

 

Talisker warrants

 

 

716

 

Total proceeds

 

$ 9,558

 

Net assets sold and derecognized:

 

 

 

 

Cash

 

 

1,495

 

Other current assets

 

 

242

 

Exploration and evaluation assets

 

 

45,613

 

Plant and equipment

 

 

1,745

 

Other long-term assets

 

 

19

 

Current portion of finance lease obligations and equipment loans

 

 

(175 )

Non-current portion of finance lease obligations and equipment loans

 

 

(111 )

Site restoration obligation

 

 

(10,828 )

Foreign currency translation adjustments

 

 

(42 )

 

 

 

37,958

 

Loss on disposition before selling costs

 

 

(28,400 )

Selling costs

 

 

(490 )

Loss on disposition, net

 

 

(28,890 )

 

As a result of the sale, the comparative net income (loss) for the current period, as well as previous two years, have been reclassified from continuing operations to discontinued operations:

 

 

 

2020

 

 

2019

 

 

2018

 

Revenue from mining operations

 

$ -

 

 

$ -

 

 

$ -

 

Cost of sales

 

 

-

 

 

 

-

 

 

 

-

 

Mine operating income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses (income)

 

 

-

 

 

 

16

 

 

 

(45 )

Accretion of reclamation provision

 

 

-

 

 

 

217

 

 

 

256

 

Gain on sale of assets

 

 

-

 

 

 

2

 

 

 

(175 )

Other items

 

 

-

 

 

 

1

 

 

 

(5 )

Loss on disposition

 

 

169

 

 

 

28,890

 

 

 

-

 

Net loss before income taxes

 

 

(169 )

 

 

(29,126 )

 

 

(31 )

Income taxes

 

 

-

 

 

 

-

 

 

 

-

 

Net loss from discontinued operations and on disposal

 

$ (169 )

 

$ (29,126 )

 

$ (31 )

 

The results of discontinued operations included in the consolidated statements of cash flows for the years ended December 31, 2020, 2019 and 2018, are as follows:

 

Cash generated by (used in):

 

2020

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

Cash flow used in operating activities

 

$ -

 

 

$ (19 )

 

$ (7 )

Cash flow used in financing activities

 

 

-

 

 

 

(258 )

 

 

(590 )

Cash flow used in investing activities

 

 

-

 

 

 

(5,583 )

 

 

(4,178 )

Net cash decrease from discontinued operations

 

$ -

 

 

$ (5,860 )

 

$ (4,775 )

 

 
- 21 -

 

  

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

 

6.

TAXES RECOVERABLE

 

The Company’s taxes recoverable consist of the Mexican I.V.A. (“VAT”) and income taxes recoverable and Canadian sales taxes (“GST”) recoverable.

 

 

 

December 31,

2020

 

 

December 31,

2019

 

VAT recoverable

 

$ 2,328

 

 

$ 2,652

 

GST recoverable

 

 

16

 

 

 

42

 

Income taxes recoverable

 

 

2,700

 

 

 

2,789

 

 

 

$ 5,044

 

 

$ 5,483

 

 

7.

INVENTORY

  

 

 

December 31,

2020

 

 

December 31,

2019

 

Process material stockpiles

 

$ 373

 

 

$ 1,079

 

Concentrate inventory

 

 

64

 

 

 

3,055

 

Materials and supplies

 

 

1,222

 

 

 

1,458

 

 

 

$ 1,659

 

 

$ 5,592

 

  

The amount of inventory recognized as an expense for the year ended December 31, 2020 totalled $15,832 (2019 – $32,016, 2018 - $27,850). See Note 19 for further details.

 

8.

LONG-TERM INVESTMENTS

 

The Company classifies its long-term investments as designated at fair value through profit and loss under IFRS 9. Long-term investments are summarized as follows:

 

 

 

Fair Value

December 31,

 

 

Net Additions and(Warrants

 

 

Movements in foreign

 

 

Fair value adjustments

 

 

Fair Value

December 31,

 

 

 

2019

 

 

Exercised)

 

 

exchange

 

 

for the period

 

 

2020

 

Talisker Resources Common Shares

 

$ 3,197

 

 

$ 1,184

 

 

$ 100

 

 

$ (305 )

 

$ 4,176

 

Talisker Resources Warrants

 

 

1,114

 

 

 

(1,114 )

 

 

-

 

 

 

-

 

 

 

-

 

Other

 

 

-

 

 

 

(1 )

 

 

-

 

 

 

1

 

 

 

-

 

 

 

$ 4,311

 

 

$ 69

 

 

$ 100

 

 

$ (304 )

 

$ 4,176

 

 

 
- 22 -

 

  

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

  

9.

EXPLORATION AND EVALUATION ASSETS

  

The Company has accumulated the following acquisition, exploration and evaluation costs which are not subject to depletion:

 

 

 

Durango, Mexico

 

 

British Columbia & Yukon, Canada

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2019

 

$ 9,692

 

 

$ 37,089

 

 

$ 46,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs incurred during 2019:

 

 

 

 

 

 

 

 

 

 

 

 

Mine and camp costs

 

 

-

 

 

 

2,537

 

 

 

2,537

 

Drilling and exploration

 

 

50

 

 

 

2,333

 

 

 

2,383

 

Depreciation of plant and equipment

 

 

-

 

 

 

317

 

 

 

317

 

Interest and other costs

 

 

-

 

 

 

325

 

 

 

325

 

Provision for reclamation

 

 

-

 

 

 

1,338

 

 

 

1,338

 

Assessments and taxes

 

 

90

 

 

 

31

 

 

 

121

 

Geological and related services

 

 

-

 

 

 

116

 

 

 

116

 

Assays

 

 

-

 

 

 

130

 

 

 

130

 

Water treatment and tailing storage facility costs

 

 

-

 

 

 

112

 

 

 

112

 

Effect of movements in exchange rates

 

 

(6 )

 

 

1,286

 

 

 

1,280

 

Disposition of Bralorne Mine (Note 5)

 

 

-

 

 

 

(45,613 )

 

 

(45,613 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2019

 

$ 9,826

 

 

$ 1

 

 

$ 9,827

 

Costs incurred during 2020:

 

 

 

 

 

 

 

 

 

 

 

 

Drilling and exploration

 

 

146

 

 

 

-

 

 

 

146

 

Assessments and taxes

 

 

83

 

 

 

-

 

 

 

83

 

Effect of movements in exchange rates

 

 

(4 )

 

 

-

 

 

 

(4 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2020

 

$ 10,051

 

 

$ 1

 

 

$ 10,052

 

 

Additional information on the Company’s exploration and evaluation properties by region is as follows:

 

 

(a)

Durango, Mexico

 

The Company’s subsidiary Avino Mexico owns 42 mineral claims and leases four mineral claims in the state of Durango, Mexico. The Company’s mineral claims in Mexico are divided into the following four groups:

 

 

(i)

Avino mine area property

 

The Avino mine area property is situated around the towns of Panuco de Coronado and San Jose de Avino and surrounding the historic Avino mine site. There are four exploration concessions covering 154.4 hectares, 24 exploitation concessions covering 1,284.7 hectares, and one leased exploitation concession covering 98.83 hectares. Within the Avino mine site area is the Company’s San Gonzalo Mine, which achieved production at levels intended by management as of October 1, 2012, and on this date accumulated exploration and evaluation costs were transferred to mining properties.

 

 

(ii)

Gomez Palacio/Ana Maria property

 

The Ana Maria property is located near the town of Gomez Palacio, and consists of nine exploration concessions covering 2,549 hectares, and is also known as the Ana Maria property.

 

 
- 23 -

 

  

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

  

Option Agreement – Silver Wolf Exploration Ltd. (formerly Gray Rock Resources Ltd.) (“Silver Wolf”)

 

During the year ended December 31, 2020, the Company announced that it has entered into an option agreement to grant Silver Wolf the exclusive right to acquire a 100% interest in the Ana Maria and El Laberinto properties in Mexico (the “Option Agreement”). In exchange, Silver Wolf will issue to Avino share purchase warrants to acquire 300,000 common shares of Silver Wolf at an exercise price of $0.20 per share for a period of 36 months from the date of the TSX Venture Exchange’s final acceptance of the Option Agreement  (the “Approval Date”).  In order to exercise the option, Silver Wolf will:

 

 

1.

Issue to Avino a total of $600,000 in cash or common shares of Silver Wolf as follows:

 

 

a.

$50,000 in common shares of Silver Wolf within 30 days of the Approval Date;

 

b.

A further $50,000 in cash or shares of Silver Wolf at Avino’s discretion on or before the first anniversary of the Approval Date;

 

c.

A further $100,000 in cash or shares of Silver Wolf at Avino’s discretion on or before the second anniversary of the Approval Date;

 

d.

A further $200,000 in cash or shares of Silver Wolf at Avino’s discretion on or before the third anniversary of the Approval Date; and

 

e.

A further $200,000 in cash or shares of Silver Wolf at Avino’s discretion on or before the fourth anniversary of the Approval Date; and

 

 

2.

Incur a total of $750,000 in exploration expenditures on the properties, as follows:

 

 

a.

$50,000 on or before the first anniversary of the Approval Date;

 

b.

A further $100,000 on or before the second anniversary of the Approval Date; and

 

c.

A further $600,000 on or before the fourth anniversary of the Approval Date.

  

Under the Option Agreement, the parties intend that the first two year’s payments ($200,000 in cash or shares), and first $150,000 in exploration work will be firm commitments by Silver Wolf. All share issuances will be based on the average volume weighted trading price of Silver Wolf’s shares on the TSX Venture Exchange for the ten (10) trading days immediately preceding the date of issuance of the shares, and the shares will be subject to resale restrictions under applicable securities legislation for 4 months and a day from their date of issue. The Option Agreement is subject to approval by the TSX Venture Exchange.

 

 

(iii)

Santiago Papasquiaro property

 

The Santiago Papasquiaro property is located near the village of Santiago Papasquiaro, and consists of four exploration concessions covering 2,552.6 hectares and one exploitation concession covering 602.9 hectares.

 

 

(iv)

Unification La Platosa properties

 

The Unification La Platosa properties, consisting of three leased concessions in addition to the leased concession described in note (i) above, are situated within the Avino mine area property near the towns of Panuco de Coronado and San Jose de Avino and surrounding the Avino Mine. 

 

In February 2012, the Company’s wholly-owned Mexican subsidiary entered into a new agreement with Minerales de Avino, S.A. de C.V. (“Minerales”) whereby Minerales has indirectly granted to the Company the exclusive right to explore and mine the La Platosa property known as the “ET zone”. The ET zone includes the Avino Mine, where production at levels intended by management was achieved on July 1, 2015.

    

 
- 24 -

 

  

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

  

Under the agreement, the Company has obtained the exclusive right to explore and mine the property for an initial period of 15 years, with the option to extend the agreement for another 5 years. In consideration of the granting of these rights, the Company issued 135,189 common shares with a fair value of C$250 during the year ended December 31, 2012.

 

The Company has agreed to pay to Minerales a royalty equal to 3.5% of net smelter returns (“NSR”). In addition, after the start of production, if the minimum monthly processing rate of the mine facilities is less than 15,000 tonnes, then the Company must pay to Minerales a minimum royalty equal to the applicable NSR royalty based on the processing at a monthly rate of 15,000 tonnes.

 

Minerales has also granted to the Company the exclusive right to purchase a 100% interest in the property at any time during the term of the agreement (or any renewal thereof), upon payment of $8 million within 15 days of the Company’s notice of election to acquire the property. The purchase would be subject to a separate purchase agreement for the legal transfer of the property.

  

 

(b)

British Columbia, Canada

 

 

(i)

Minto and Olympic-Kelvin properties

  

The Company’s mineral claims in British Columbia encompass two additional properties, Minto and Olympic-Kelvin, each of which consists of 100% owned Crown-granted mineral claims located in the Lillooet Mining Division.

 

 

(c)

Yukon, Canada

 

The Company has a 100% interest in 14 quartz leases located in the Mayo Mining Division of Yukon, Canada, which collectively comprise the Eagle property.  

 

10.

NON-CONTROLLING INTEREST

 

At December 31, 2020, the Company had an effective 99.67% (2019 - 99.67%, 2018 – 99.67%) interest in its subsidiary Avino Mexico and the remaining 0.33% (2019 - 0.33%, 2018 – 0.33%) interest represents a non-controlling interest. The accumulated deficit and current year income attributable to the non-controlling interest are insignificant and accordingly have not been recognized in the consolidated financial statements. 

 

 
- 25 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

   

11.

PLANT, EQUIPMENT AND MINING PROPERTIES

 

 

 

Mining

properties

 

 

Office equipment, furniture, and fixtures

 

 

Computer equipment

 

 

Mine machinery and transportation equipment

 

 

Mill machinery and processing equipment

 

 

Buildings and construction in process

 

 

Total

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

COST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

 

12,962

 

 

 

149

 

 

 

358

 

 

 

17,257

 

 

 

17,603

 

 

 

6,710

 

 

 

55,039

 

Additions / Transfers

 

 

644

 

 

 

381

 

 

 

(6 )

 

 

(648 )

 

 

148

 

 

 

2,770

 

 

 

3,289

 

Disposals

 

 

-

 

 

 

(6 )

 

 

(12 )

 

 

(3,723 )

 

 

(231 )

 

 

(206 )

 

 

(4,178 )

Effect of movements in exchange rates

 

 

31

 

 

 

-

 

 

 

1

 

 

 

33

 

 

 

34

 

 

 

13

 

 

 

112

 

Balance at December 31, 2019

 

 

13,637

 

 

 

524

 

 

 

341

 

 

 

12,919

 

 

 

17,554

 

 

 

9,287

 

 

 

54,262

 

Additions / Transfers

 

 

(493 )

 

 

34

 

 

 

6

 

 

 

36

 

 

 

(71 )

 

 

1,976

 

 

 

1,488

 

Effect of movements in exchange rates

 

 

5

 

 

 

5

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10

 

Balance at December 31, 2020

 

 

13,149

 

 

 

563

 

 

 

347

 

 

 

12,955

 

 

 

17,483

 

 

 

11,263

 

 

 

55,760

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACCUMULATED DEPLETION AND DEPRECIATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

 

6,102

 

 

 

65

 

 

 

175

 

 

 

6,830

 

 

 

2,416

 

 

 

708

 

 

 

16,296

 

Additions / Transfers

 

 

1,952

 

 

 

22

 

 

 

49

 

 

 

51

 

 

 

1,619

 

 

 

714

 

 

 

4,407

 

Disposals

 

 

-

 

 

 

(3 )

 

 

(11 )

 

 

(2,040 )

 

 

(27 )

 

 

(49 )

 

 

(2,130 )

Effect of movements in exchange rates

 

 

12

 

 

 

-

 

 

 

-

 

 

 

13

 

 

 

5

 

 

 

1

 

 

 

31

 

Balance at December 31, 2019

 

 

8,066

 

 

 

84

 

 

 

213

 

 

 

4,854

 

 

 

4,013

 

 

 

1,374

 

 

 

18,604

 

Additions / Transfers

 

 

577

 

 

 

103

 

 

 

43

 

 

 

53

 

 

 

1,284

 

 

 

250

 

 

 

2,310

 

Effect of movements in exchange rates

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance at December 31, 2020

 

 

8,643

 

 

 

187

 

 

 

256

 

 

 

4,907

 

 

 

5,297

 

 

 

1,624

 

 

 

20,914

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET BOOK VALUE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2020

 

 

4,506

 

 

 

376

 

 

 

91

 

 

 

8,048

 

 

 

12,186

 

 

 

9,639

 

 

 

34,846

 

At December 31, 2019

 

 

5,571

 

 

 

440

 

 

 

128

 

 

 

8,065

 

 

 

13,541

 

 

 

7,913

 

 

 

35,658

 

 

Included in Buildings above are assets under construction of $5,327 as at December 31, 2020 (December 31, 2019 - $3,746) on which no depreciation was charged in the years then ended. Once the assets are put into service, they are transferred to the appropriate class of plant, equipment and mining properties.

 

 
- 26 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

  

12.

RELATED PARTY TRANSACTIONS AND BALANCES

 

All related party transactions are recorded at the exchange amount which is the amount agreed to by the Company and the related party. 

 

 

(a)

Key management personnel

  

The Company has identified its directors and certain senior officers as its key management personnel. The compensation costs for key management personnel for the year ended December 31, 2020, 2019 and 2018, were as follows:

 

 

 

2020

 

 

2019

 

 

2018

 

Salaries, benefits, and consulting fees

 

$ 757

 

 

$ 723

 

 

$ 956

 

Share-based payments

 

 

1,468

 

 

 

659

 

 

 

531

 

 

 

$ 2,225

 

 

$ 1,382

 

 

$ 1,487

 

  

 

(b)

Amounts due to/from related parties

 

In the normal course of operations the Company transacts with companies related to Avino’s directors or officers. All amounts payable and receivable are non-interest bearing, unsecured and due on demand. Advances to Oniva International Services Corp. (“Oniva”) of $Nil (December 31, 2019 - $Nil) for expenditures to be incurred on behalf of the Company are included in prepaid expenses and other assets on the consolidated statements of financial position as at December 31, 2020. The following table summarizes the amounts due to related parties:

 

 

 

December 31,

2020

 

 

December 31,

2019

 

Oniva International Services Corp.

 

$ 106

 

 

$ 105

 

Directors

 

 

48

 

 

 

51

 

Jasman Yee & Associates, Inc.

 

 

-

 

 

 

-

 

 

 

$ 154

 

 

$ 156

 

 

 

(c)

Other related party transactions

 

The Company has a cost sharing agreement with Oniva for office and administration services. Pursuant to the cost sharing agreement, the Company will reimburse Oniva for the Company’s percentage of overhead and corporate expenses and for out-of-pocket expenses incurred on behalf of the Company. David Wolfin, President & CEO, and a director of the Company, is the sole owner of Oniva. The cost sharing agreement may be terminated with one-month notice by either party without penalty.

 

The transactions with Oniva during the years ended December 31, 2020, 2019 and 2018, are summarized below:

 

 

 

2020

 

 

2019

 

 

2018

 

Salaries and benefits

 

$ 636

 

 

$ 665

 

 

$ 594

 

Office and miscellaneous

 

 

290

 

 

 

322

 

 

 

560

 

Exploration and evaluation assets

 

 

-

 

 

 

206

 

 

 

353

 

 

 

$ 926

 

 

$ 1,193

 

 

$ 1,507

 

 

 
- 27 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

   

For services provided to the Company as President and Chief Executive Officer, the Company pays Intermark Capital Corporation (“ICC”), a company controlled by David Wolfin, the Company’s president and CEO and also a director, for consulting services. For the years ended December 31, 2020, 2019 and 2018, the Company paid $224, $226 and $232, respectively, to ICC.

 

The Company pays Jasman Yee & Associates, Inc. (“JYAI”) for operational, managerial, metallurgical, engineering and consulting services related to the Company’s activities. JYAI’s managing director is a director of the Company. For the years ended December 31, 2020, 2019 and 2018, the Company paid $31, $33 and $66, respectively, to JYAI.

 

The Company pays Wear Wolfin Designs Ltd. (“WWD”), a company whose director is the brother-in-law of David Wolfin, for financial consulting services related to ongoing consultation with stakeholders and license holders. For the years ended December 31, 2020, 2019 and 2018, the Company paid $Nil, $Nil and $12, respectively, to WWD.

 

13.

TERM FACILITY

 

In July 2015, the Company entered into a ten million dollar term facility with Samsung C&T U.K. Limited (“Samsung”). Interest is charged on the facility at a rate of US dollar LIBOR (3 month) plus 4.75%. The agreement was later amended in 2018 to extend the repayment period and modify the monthly payments. Other material terms of the facility remained unchanged. The Company is currently repaying the remaining balance in monthly instalments of $278 ending September 2021, with 9 remaining payments as at December 31, 2020. The Company is committed to selling Avino Mine concentrate on an exclusive basis to Samsung until December 31, 2024.

 

The facility is secured by the concentrates produced under the agreement and by 33% of the common shares of the Company’s subsidiary Compañía Minera Mexicana de Avino, S.A. de C.V. The facility with Samsung relates to the sale of concentrates produced from the Avino Mine only.

 

The continuity of the term facility with Samsung is as follows:

 

 

 

December 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Balance, beginning

 

$ 5,897

 

 

$ 6,900

 

Repayments

 

 

(3,333 )

 

 

(833 )

Unwinding of fair value adjustment

 

 

(51 )

 

 

(170 )

Balance, ending

 

 

2,513

 

 

 

5,897

 

Less: Current portion

 

 

(2,513 )

 

 

(3,384 )

Non-current portion

 

$ -

 

 

$ 2,513

 

 

 
- 28 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

   

14.

EQUIPMENT LOANS

  

The Company has entered into loans for mining equipment maturing in 2021 with fixed interest rates of 6.29% per annum. The Company’s obligations under the loans are secured by the mining equipment. As at December 31, 2020, plant, equipment, and mining properties includes a net carrying amount of $442 (December 31, 2019 - $559) for this mining equipment.

 

The contractual maturities and interest charges in respect of the Company’s obligations under the equipment loans are as follows:

 

 

 

December 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Not later than one year

 

$ 73

 

 

$ 228

 

Later than one year and not later than five years

 

 

-

 

 

 

73

 

Less: Future interest charges

 

 

(1 )

 

 

(12 )

Present value of loan payments

 

 

72

 

 

 

289

 

Less: current portion

 

 

(72 )

 

 

(199 )

Non-current portion

 

$ -

 

 

$ 90

 

 

The equipment loan credit facilities are a component of the master credit facilities described in Note 15.

 

15.

FINANCE LEASE OBLIGATIONS

  

The Company has entered into office space and mining equipment leases expiring between 2021 and 2025, with interest rates ranging from Nil% to 14.99% per annum. The Company has the option to purchase the mining equipment at the end of the lease term for a nominal amount. The Company’s obligations under finance leases are secured by the lessor’s title to the leased assets. As at December 31, 2020, plant, equipment and mining properties includes a net carrying amount of $1,087 (December 31, 2019 - $2,697) for this leased mining equipment.

 

The contractual maturities and interest charges in respect of the Company’s finance lease obligations are as follows:

 

 

 

December 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Not later than one year

 

$ 213

 

 

$ 716

 

Later than one year and not later than five years

 

 

301

 

 

 

444

 

Later than five years

 

 

-

 

 

 

28

 

Less: Future interest charges

 

 

(28 )

 

 

(54 )

Present value of lease payments

 

 

486

 

 

 

1,134

 

Less: current portion

 

 

(208 )

 

 

(692 )

Non-current portion

 

$ 278

 

 

$ 442

 

 

The Company has a master credit facility with an equipment supplier for a total of $5,000. The facility is used to acquire equipment necessary for maintaining operations and exploration activities at the Avino Mine. As of December 31, 2020, the Company had $4,927 in available credit remaining under these facilities.

 

 
- 29 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

  

16.

WARRANT LIABILITY

  

The Company’s warrant liability arises as a result of the issuance of warrants exercisable in US dollars. As the denomination is different from the Canadian dollar functional currency of the entity issuing the underlying shares, the Company recognizes a derivative liability for these warrants and re-measures the liability at the end of each reporting period using the Black-Scholes model. Changes in respect of the Company’s warrant liability are as follows:

 

 

 

December 31,

2020

 

 

December 31,

2019

 

Balance at beginning of the period

 

$ 1,579

 

 

$ 2,009

 

Fair value adjustment

 

 

650

 

 

 

(520 )

Effect of movement in exchange rates

 

 

66

 

 

 

90

 

Balance at end of the period

 

$ 2,295

 

 

$ 1,579

 

 

Continuity of warrants during the periods is as follows:

 

 

 

Underlying

Shares

 

 

Weighted Average Exercise Price

 

Warrants outstanding and exercisable, January 1, 2019

 

 

10,778,061

 

 

$1.20

 

Issued

 

 

464,122

 

 

C$0.85

 

Expired

 

 

(3,602,215 )

 

$1.99

 

Warrants outstanding and exercisable, December 31, 2019

 

 

7,639,968

 

 

$0.79

 

Exercised

 

 

(4,195,072 )

 

$0.80

 

Exercised

 

 

(464,122 )

 

C$0.85

 

Warrants outstanding and exercisable, December 31, 2020

 

 

2,980,774

 

 

$0.80

 

 

 

 

 

 

All Warrants

Outstanding and Exercisable

 

Expiry Date

 

Exercise Price

per Share

 

 

December 31,

2020

 

 

December 31,

2019

 

July 30, 2020

 

C$

0.85

 

 

 

-

 

 

 

464,122

 

September 25, 2023

 

$ 0.80

 

 

 

2,980,774

 

 

 

7,175,846

 

 

 

 

 

 

 

 

2,980,774

 

 

 

7,639,968

 

 

As at December 31, 2020, the weighted average remaining contractual life of warrants outstanding was 2.73 years (December 31, 2019 – 3.55 years).

 

Valuation of the warrant liability requires the use of highly subjective estimates and assumptions including the expected stock price volatility. The expected volatility used in valuing warrants is based on volatility observed in historical periods. Changes in the underlying assumptions can materially affect the fair value estimates. The fair value of the warrant liability was calculated using the Black-Scholes model with the following weighted average assumptions and resulting fair values:

 

 

 

December 31,

2020

 

 

December 31,

2019

 

Weighted average assumptions:

 

 

 

 

 

 

 Risk-free interest rate

 

 

0.20 %

 

 

1.68 %

 Expected dividend yield

 

 

0 %

 

 

0 %

 Expected warrant life (years)

 

 

2.73

 

 

 

3.57

 

 Expected stock price volatility

 

 

73.93 %

 

 

61.61 %

Weighted average fair value

 

$ 0.77

 

 

$ 0.22

 

 

 
- 30 -

 

  

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

   

17.

RECLAMATION PROVISION

  

Management’s estimate of the reclamation provision at December 31, 2020, is $808 (December 31, 2019 – $1,524), and the undiscounted value of the obligation is $1,275 (December 31, 2019 – $1,985).

 

The present value of the obligation was calculated using a risk-free interest rate of 5.96% (December 31, 2019 – 6.86%) and an inflation rate of 3.15% (December 31, 2019 – 3.54%). Reclamation activities are estimated to begin in 2023 for the San Gonzalo Mine and in 2041 for the Avino Mine.

 

A reconciliation of the changes in the reclamation provision during the years ended December 31, 2020, and 2019, is as follows:

 

 

 

December 31,

2020

 

 

December 31,

2019

 

 

 

 

 

 

 

 

Balance at beginning of the period

 

$ 1,524

 

 

$ 10,799

 

Changes in estimates

 

 

(737 )

 

 

840

 

Disposition of Bralorne (Note 5)

 

 

-

 

 

 

(10,828 )

Unwinding of discount related to Bralorne

 

 

-

 

 

 

217

 

Unwinding of discount related to continuing operations

 

 

99

 

 

 

104

 

Effect of movements in exchange rates

 

 

(78 )

 

 

392

 

Balance at end of the period

 

$ 808

 

 

$ 1,524

 

 

During the year ended December 31, 2020, the Company recognized a decrease in the asset retirement obligations in connection with the Avino and San Gonzalo Mines due to the changes in estimated timing of reclamation activities, and closure cost estimates. As a result, a reduction of $544 was recognized in relation to the capitalized costs of the Avino Mine (Note 11 – Plant, equipment and mining properties) and an amount of $193 was recognized in the consolidated statement of operations and comprehensive income (loss) in relation to the reduction of the asset retirement obligation of the San Gonzalo Mine.

 

18.

SHARE CAPITAL AND SHARE-BASED PAYMENTS

 

 

(a)

Authorized: Unlimited common shares without par value.

 

 

 

 

(b) 

Issued:

   

 

(i)

During the year ended December 31, 2020, the Company issued 6,730,054 common shares in an at-the-market offering under prospectus supplement for gross proceeds of $4,940. The Company paid a 3% cash commission of $148 on gross proceeds, for net proceeds of $4,792, and incurred an additional $106 in issuance costs during the period.

  

During the year ended December 31, 2020, the Company issued 4,195,072 common shares following the exercise of 4,195,072 warrants. As a result, $6,112 was recorded to share capital, representing cash proceeds of $3,356, fair value of the warrants on the date of exercise (see Note 16 for valuation methodology for $US denominated warrants) of $2,733, and movements in foreign exchange of $69.  

 

During the year ended December 31, 2020, the Company also issued 464,122 common shares following the exercise of 464,122 broker warrants. As a result, $416 was recorded to share capital, representing cash proceeds of $300 and the amount attributed to the warrants upon issuance in 2019, representing $116.

 

During the year ended December 31, 2020, the Company issued 675,145 common shares as settlement of accrued advisory services provided by Cantor Fitzgerald Canada Corporate (“Cantor”) for the completion of the sale of Bralorne. The value of these shares was accrued at December 31, 2019; however, the shares were not issued until January 2020.

 

 
- 31 -

 

  

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

   

During the year ended December 31, 2020, the Company issued 48,000 common shares following the exercise of 48,000 options. As a result, $43 was recorded to share capital, representing cash proceeds of $28 and the fair value upon issuance of $15.

 

During the year ended December 31, 2020, the Company issued 863,901 common shares upon exercise of RSUs. As a result, $650 was recorded to share capital.

 

 

(ii)

During the year ended December 31, 2019, the Company closed a bought-deal financing, issuing 5,411,900 common shares at the price of C$0.85, as well as 2,323,460 flow-through shares at the price of C$0.99 for gross proceeds of $5,240 (C$6,900). The financing was made by way of prospectus supplement in July 2019, so the Company’s existing Canadian short-form base shelf prospectus dated December 21, 2018.

  

Of the $5,240 total aggregate proceeds raised, $116 was attributed to 464,122 warrants issued as commission, leaving a residual amount of $5,124. This amount includes a flow-through premium, which represents the difference between the C$0.85 price in which the common shares were issued, and the offering price of C$0.99 per share. Based on the C$ to US$ exchange rate on the date of the transaction, $247 was recorded as the flow-through premium, for a net share capital allocation of $4,877. This premium is presented in “Other liabilities” on the consolidated statements of financial position as at December 31, 2019.

 

The Company paid a 7% cash commission on the gross proceeds in the amount of $367, and incurred additional legal and professional costs of $115. Costs of $10 were allocated to the fair value of the warrants and have been reflected in the condensed consolidated interim statements of operations as a finance cost, and costs of $472 have been reflected as share issuance costs in the condensed consolidated interim statements of changes in equity.

 

During the year ended December 31, 2019, the Company issued 4,954,000 common shares in an at-the-market offering under prospectus supplement for gross proceeds of $2,924. The Company paid a 3% cash commission of $87 on gross proceeds, for net proceeds of $2,837, and incurred an additional $75 in issuance costs during the period,

 

During the year ended December 31, 2019, the Company issued 565,259 common shares upon exercise of RSUs. As a result, $835 was recorded to share capital.

 

 

(c)

Stock options:

 

The Company has a stock option plan to purchase the Company’s common shares, under which it may grant stock options of up to 10% of the Company’s total number of shares issued and outstanding on a non-diluted basis. The stock option plan provides for the granting of stock options to directors, officers, and employees, and to persons providing investor relations or consulting services, the limits being based on the Company’s total number of issued and outstanding shares per year. The stock options vest on the date of grant, except for those issued to persons providing investor relations services, which vest over a period of one year. The option price must be greater than or equal to the discounted market price on the grant date, and the option term cannot exceed ten years from the grant date.

 

 
- 32 -

 

  

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

    

Continuity of stock options is as follows:

 

 

 

Underlying

Shares

 

 

Weighted Average Exercise Price (C$)

 

 

 

 

 

 

 

 

Stock options outstanding, January 1, 2019

 

 

2,917,500

 

 

$ 2.04

 

Granted

 

 

526,000

 

 

$ 0.79

 

Cancelled / Forfeited

 

 

(255,000 )

 

$ 2.09

 

Expired

 

 

(550,000 )

 

$ 1.90

 

Stock options outstanding, December 31, 2019

 

 

2,638,500

 

 

$ 1.82

 

Granted

 

 

1,700,000

 

 

$ 1.64

 

Exercised

 

 

(48,000 )

 

$ 0.79

 

Cancelled / Forfeited

 

 

(807,500 ))

 

$ 1.70

 

Stock options outstanding, December 31, 2020

 

 

3,483,000

 

 

$ 1.77

 

Stock options exercisable, December 31, 2020

 

 

2,208,000

 

 

$ 1.85

 

 

The following table summarizes information about the stock options outstanding and exercisable at December 31, 2020:

 

 

 

 

 

Outstanding

 

 

Exercisable

 

Expiry Date

 

Price (C$)

 

 

Number of Options

 

 

Weighted Average Remaining Contractual Life (Years)

 

 

Number of Options

 

 

Weighted Average Remaining Contractual Life (Years)

 

September 2, 2021

 

$ 2.95

 

 

 

360,000

 

 

 

0.67

 

 

 

360,000

 

 

 

0.67

 

September 20, 2022

 

$ 1.98

 

 

 

880,000

 

 

 

1.72

 

 

 

880,000

 

 

 

1.72

 

August 28, 2023

 

$ 1.30

 

 

 

295,000

 

 

 

2.66

 

 

 

295,000

 

 

 

2.66

 

August 21, 2024

 

$ 0.79

 

 

 

248,000

 

 

 

3.64

 

 

 

248,000

 

 

 

3.64

 

August 4, 2025

 

$ 1.64

 

 

 

1,700,000

 

 

 

4.59

 

 

 

425,000

 

 

 

4.59

 

 

 

 

 

 

 

 

3,483,000

 

 

 

3.23

 

 

 

2,208,000

 

 

 

2.44

 

 

Option pricing requires the use of highly subjective estimates and assumptions including the expected stock price volatility. The expected volatility used in valuing stock options is based on volatility observed in historical periods. Changes in the underlying assumptions can materially affect the fair value estimates. The fair value of the options granted during the year ended December 31, 2020, was calculated using the Black-Scholes model with the following weighted average assumptions and resulting grant date fair value:

 

 

 

2020

 

 

2019

 

Weighted average assumptions:

 

 

 

 

 

 

 Risk-free interest rate

 

 

0.30 %

 

 

1.27 %

 Expected dividend yield

 

 

0 %

 

 

0 %

 Expected option life (years)

 

 

5.00

 

 

 

5.00

 

 Expected stock price volatility

 

 

66.09 %

 

 

59.01 %

Weighted average fair value at grant date

 

C$0.89

 

 

    C$0.40

 

 

During the year ended December 31, 2020, the Company charged $777 (December 31, 2019 - $144) to operations as share-based payments and capitalized $Nil (December 31, 2019 - $37) to exploration and evaluation assets for the fair value of stock options vested during the period.

 

 
- 33 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

     

 

(d)

Restricted Share Units:

 

On April 19, 2018, the Company’s Restricted Share Unit (“RSU”) Plan was approved by its shareholders. The RSU Plan is administered by the Compensation Committee under the supervision of the Board of Directors as compensation to officers, directors, consultants, and employees. The Compensation Committee determines the terms and conditions upon which a grant is made, including any performance criteria or vesting period.

 

Upon vesting, each RSU entitles the participant to receive one common share, provided that the participant is continuously employed with or providing services to the Company. RSUs track the value of the underlying common shares, but do not entitle the recipient to the underlying common shares until such RSUs vest, nor do they entitle a holder to exercise voting rights or any other rights attached to ownership or control of the common shares, until the RSU vests and the RSU participant receives common shares.

 

Continuity of RSUs is as follows:

 

 

 

Underlying

Shares

 

 

Weighted Average Price (C$)

 

 

 

 

 

 

 

 

RSUs outstanding, January 1, 2019

 

 

1,235,300

 

 

$ 1.62

 

Granted

 

 

1,730,500

 

 

$ 0.79

 

Exercised

 

 

(565,259 )

 

$ 1.96

 

Cancelled / Forfeited

 

 

(27,666 )

 

$ 1.35

 

RSUs outstanding, December 31, 2019

 

 

2,372,875

 

 

$ 0.94

 

Granted

 

 

1,481,000

 

 

$ 1.64

 

Exercised

 

 

(863,901 )

 

$ 0.99

 

Cancelled / Forfeited

 

 

(115,974 )

 

$ 1.00

 

RSUs outstanding, December 31, 2020

 

 

2,874,000

 

 

$ 1.28

 

 

The following table summarizes information about the RSUs outstanding at December 31, 2020:

 

Issuance Date

 

Price (C$)

 

 

Number of RSUs Outstanding

 

August 28, 2018

 

$ 1.31

 

 

 

288,000

 

August 21, 2019

 

$ 0.79

 

 

 

1,105,000

 

August 4, 2020

 

$ 1.64

 

 

 

1,481,000

 

 

 

 

 

 

 

 

2,874,000

 

 

For the RSUs issued during year ended December 31, 2020, the weighted average fair value at the measurement date was C$1.64 (December  31, 2019 - C$0.79), based on the TSX market price of the Company’s shares on the date the RSUs were granted.

 

During the year ended December 31, 2020, the Company charged $1,080 (December 31, 2019 - $793) to operations as share-based payments and capitalized $Nil (December 31, 2019 - $49) to exploration and evaluation assets for the fair value of the RSUs vested. The fair value of the RSUs is recognized over the vesting period with reference to vesting conditions and the estimated RSUs expected to vest.

 

 
- 34 -

 

  

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

    

 

(e)

Earnings (loss) per share:

 

The calculations for basic and diluted earnings per share are as follows:

 

 

 

2020

 

 

2019

 

 

2018

 

Net income (loss) for the year

 

$ (7,482 )

 

$ (2,335 )

 

$ 1,657

 

Basic weighted average number of shares outstanding

 

 

83,180,069

 

 

 

69,980,178

 

 

 

56,851,626

 

Effect of dilutive share options, warrants, and RSUs

 

 

-

 

 

 

-

 

 

 

3,149,011

 

Diluted weighted average number of shares outstanding

 

 

83,180,069

 

 

 

69,980,178

 

 

 

60,000,637

 

Basic earnings (loss) per share

 

$ (0.09 )

 

$ (0.03 )

 

$ 0.03

 

Diluted earnings (loss) per share

 

$ (0.09 )

 

$ (0.03 )

 

$ 0.03

 

 

19.

REVENUE AND COST OF SALES

  

The Company’s revenues for the year ended December 31, 2020 of $16,022 (2019 - $31,746, 2018 - $34,116) are all attributable to Mexico, from shipments of concentrate produced by the Avino Mine, the San Gonzalo Mine, prior to its closure in Q4 2019, and processing of Historical Above Ground Stockpiles.

 

 

 

2020

 

 

2019

 

 

2018

 

Concentrate sales

 

$ 15,304

 

 

$ 31,417

 

 

$ 34,551

 

Provisional pricing adjustments

 

 

718

 

 

 

329

 

 

 

(435 )

 

 

$ 16,022

 

 

$ 31,746

 

 

$ 34,116

 

 

Cost of sales consists of changes in inventories, direct costs including personnel costs, mine site costs, energy costs (principally diesel fuel and electricity), maintenance and repair costs, operating supplies, external services, third party transport fees, depreciation and depletion, and other expenses for the periods. Direct costs include the costs of extracting co-products. Stand-by costs consists of care and maintenance costs incurred during the work stoppage at the Avino Mine during the year ended December 31, 2020.

 

Cost of sales is based on the weighted average cost of inventory sold for the periods and consists of the following:

 

 

 

2020

 

 

2019

 

 

2018

 

Production costs

 

$ 11,443

 

 

$ 27,949

 

 

$ 24,619

 

Stand-by costs

 

 

2,394

 

 

 

-

 

 

 

-

 

Inventory net realizable adjustment

 

 

-

 

 

 

387

 

 

 

-

 

Depreciation and depletion

 

 

1,995

 

 

 

3,680

 

 

 

3,231

 

 

 

$ 15,832

 

 

$ 32,016

 

 

$ 27,850

 

  

 
- 35 -

 

  

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

    

20.

GENERAL AND ADMINISTRATIVE EXPENSES

  

General and administrative expenses on the consolidated statements of operations consist of the following:

 

 

 

2020

 

 

2019

 

 

2018

 

Salaries and benefits

 

$ 1,361

 

 

$ 1,347

 

 

$ 1,244

 

Office and miscellaneous

 

 

117

 

 

 

286

 

 

 

359

 

Management and consulting fees

 

 

406

 

 

 

461

 

 

 

354

 

Investor relations

 

 

166

 

 

 

171

 

 

 

401

 

Travel and promotion

 

 

46

 

 

 

110

 

 

 

226

 

Professional fees

 

 

380

 

 

 

470

 

 

 

529

 

Directors fees

 

 

171

 

 

 

162

 

 

 

161

 

Regulatory and compliance fees

 

 

139

 

 

 

143

 

 

 

311

 

Depreciation

 

 

116

 

 

 

43

 

 

 

25

 

 

 

$ 2,902

 

 

$ 3,193

 

 

$ 3,610

 

 

21.

COMMITMENTS

 

The Company has a cost sharing agreement to reimburse Oniva for a percentage of its overhead expenses, to reimburse 100% of its out-of-pocket expenses incurred on behalf of the Company, and to pay a percentage fee based on Oniva’s total overhead and corporate expenses. The agreement may be terminated with one-month notice by either party. Transactions and balances with Oniva are disclosed in Note 12.

 

The Company and its subsidiaries have various operating lease agreements for their office premises, use of land, and equipment. Commitments in respect of these lease agreements are as follows:

 

 

 

December 31,

2020

 

 

December 31,

2019

 

Not later than one year

 

$ 20

 

 

$ 1,269

 

Later than one year and not later than five years

 

 

14

 

 

 

20

 

Later than five years

 

 

3

 

 

 

5

 

 

 

$ 37

 

 

$ 1,294

 

 

Included in the above amount as at December 31, 2020, is the Company’s commitment to incur flow-through eligible expenditures of $Nil (December 31, 2019 - $1,262 (C$1,639)) that must be incurred in Canada.

 

Office lease payments recognized as an expense during the year ended December 31, 2020, totalled $40 (2019 - $72, 2018 - $81).

 

 
- 36 -

 

  

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

     

22.

SUPPLEMENTARY CASH FLOW INFORMATION

  

 

 

2020

 

 

2019

 

 

2018

 

Net change in non-cash working capital items:

 

 

 

 

 

 

 

 

 

Deferred revenues

 

$ -

 

 

$ (573 )

 

$ 573

 

Accounts payable and accrued liabilities

 

 

(2,877 )

 

 

(941 )

 

 

2,329

 

Prepaid expenses and other assets

 

 

(157 )

 

 

287

 

 

 

981

 

Amounts receivable

 

 

1,211

 

 

 

2,615

 

 

 

543

 

Taxes payable

 

 

(39 )

 

 

(121 )

 

 

(358 )

Amounts due to related parties

 

 

1

 

 

 

6

 

 

 

(44 )

Taxes recoverable

 

 

440

 

 

 

(193 )

 

 

1,017

 

Other liabilities

 

 

(178 )

 

 

(100 )

 

 

-

 

Inventory

 

 

4,150

 

 

 

3,182

 

 

 

(42 )

 

 

$ 2,551

 

 

$ 4,162

 

 

$ 4,999

 

 

 

 

2020

 

 

2019

 

 

2018

 

Interest paid

 

$ 264

 

 

$ 618

 

 

$ 959

 

Taxes paid

 

$ 279

 

 

$ 2,373

 

 

$ 4,991

 

Equipment acquired under finance leases and equipment loans

 

$ -

 

 

$ 122

 

 

$ 1,771

 

 

23.

FINANCIAL INSTRUMENTS

  

The fair values of the Company’s amounts due to related parties and accounts payable approximate their carrying values because of the short-term nature of these instruments. Cash, amounts receivable, long-term investments, and warrant liability are recorded at fair value. The carrying amounts of the Company’s term facility, equipment loans, and finance lease obligations are a reasonable approximation of their fair values based on current market rates for similar financial instruments.

 

The Company’s financial instruments are exposed to certain financial risks, including credit risk, liquidity risk, and market risk.

 

 

(a)

Credit Risk

 

Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Company has exposure to credit risk through its cash, long-term investments and amounts receivable. The Company manages credit risk, in respect of cash and short-term investments, by maintaining the majority of cash and short-term investments at highly rated financial institutions.

 

The Company is exposed to a significant concentration of credit risk with respect to its trade accounts receivable balance because all of its concentrate sales are with three (December 31, 2019 – six) counterparties (see Note 25). However, the Company has not recorded any allowance against its trade receivables because to-date all balances owed have been settled in full when due (typically within 60 days of submission) and because of the nature of the counterparties.

 

The Company’s maximum exposure to credit risk at the end of any period is equal to the carrying amount of these financial assets as recorded in the consolidated statement of financial position. At December 31, 2020, no amounts were held as collateral.

    

 
- 37 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

     

 

(b)

Liquidity Risk

 

Liquidity risk is the risk that the Company will encounter difficulty in satisfying financial obligations as they become due. The Company manages its liquidity risk by forecasting cash flows required by its operating, investing and financing activities. The Company had cash at December 31, 2020, in the amount of $11,713 and working capital of $14,680 in order to meet short-term business requirements. Accounts payable have contractual maturities of approximately 30 to 90 days, or are due on demand and are subject to normal trade terms. The current portions of term facility, equipment loans, and finance lease obligations are due within 12 months of the condensed consolidated interim statement of financial position date. Amounts due to related parties are without stated terms of interest or repayment.

 

The maturity profiles of the Company’s contractual obligations and commitments as at December 31, 2020, are summarized as follows:

 

 

 

Total

 

 

Less Than

1 Year

 

 

1-5 years

 

 

More Than

5 Years

 

Accounts payable and accrued liabilities

 

$ 2,068

 

 

$ 2,068

 

 

$ -

 

 

$ -

 

Amounts due to related parties

 

 

154

 

 

 

154

 

 

 

-

 

 

 

-

 

Minimum rental and lease payments

 

 

26

 

 

 

7

 

 

 

16

 

 

 

3

 

Term facility

 

 

2,552

 

 

 

2,552

 

 

 

-

 

 

 

-

 

Equipment loans

 

 

72

 

 

 

72

 

 

 

-

 

 

 

-

 

Finance lease obligations

 

 

514

 

 

 

213

 

 

 

301

 

 

 

-

 

Total

 

$ 5,386

 

 

$ 5,066

 

 

$ 317

 

 

$ 3

 

  

 

(c)

Market Risk

  

Market risk consists of interest rate risk, foreign currency risk and price risk. These are discussed further below.

 

Interest Rate Risk

 

Interest rate risk consists of two components:

 

 

(i)

To the extent that payments made or received on the Company’s monetary assets and liabilities are affected by changes in the prevailing market interest rates, the Company is exposed to interest rate cash flow risk.

 

 

 

 

(ii)

To the extent that changes in prevailing market rates differ from the interest rates on the Company’s monetary assets and liabilities, the Company is exposed to interest rate price risk.

 

In management’s opinion, the Company is exposed to interest rate risk primarily on its outstanding term facility, as the interest rate is subject to floating rates of interest. A 10% change in the interest rate would not a result in a material impact on the Company’s operations.

 

Foreign Currency Risk

 

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in foreign exchange rates. The Company is exposed to foreign currency risk to the extent that the following monetary assets and liabilities are denominated in Mexican pesos and Canadian dollars:

 

 
- 38 -

 

  

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

      

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

MXN

 

 

CDN

 

 

MXN

 

 

CDN

 

Cash

 

$ 36,896

 

 

$ 2,831

 

 

$ 2,780

 

 

$ 5,902

 

Long-term investments

 

 

-

 

 

 

5,317

 

 

 

-

 

 

 

5,599

 

Reclamation bonds

 

 

-

 

 

 

6

 

 

 

-

 

 

 

6

 

Amounts receivable

 

 

-

 

 

 

20

 

 

 

-

 

 

 

54

 

Accounts payable and accrued liabilities

 

 

(22,972 )

 

 

(157 )

 

 

(51,307 )

 

 

(442 )

Due to related parties

 

 

-

 

 

 

(196 )

 

 

-

 

 

 

(202 )

Finance lease obligations

 

 

(1,543 )

 

 

(448 )

 

 

(1,037 )

 

 

(522 )

Net exposure

 

 

12,381

 

 

 

7,373

 

 

 

(49,564 )

 

 

10,395

 

US dollar equivalent

 

$ 620

 

 

$ 5,791

 

 

$ (2,627 )

 

$ 8,004

 

 

Based on the net US dollar denominated asset and liability exposures as at December 31, 2020, a 10% fluctuation in the US/Mexican and Canadian/US exchange rates would impact the Company’s earnings for the year ended December 31, 2020, by approximately $589 (December 31, 2019 - $465). The Company has not entered into any foreign currency contracts to mitigate this risk.

 

Price Risk

 

Price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market prices, other than those arising from interest rate risk or foreign currency risk.

 

The Company is exposed to price risk with respect to its amounts receivable, as certain trade accounts receivable are recorded based on provisional terms that are subsequently adjusted according to quoted metal prices at the date of final settlement. Quoted metal prices are affected by numerous factors beyond the Company’s control and are subject to volatility, and the Company does not employ hedging strategies to limit its exposure to price risk. At December 31, 2020, based on outstanding accounts receivable that were subject to pricing adjustments, a 10% change in metals prices would have an impact on net income (loss) of approximately $2 (December 31, 2019 - $70).

 

The Company is exposed to price risk with respect to its long-term investments, as these investments are carried at fair value based on quoted market prices. Changes in market prices result in gains or losses being recognized in net income (loss). At December 31, 2020, a 10% change in market prices would have an impact on net earnings (loss) of approximately $418 (December 31, 2019 - $467).

 

The Company’s profitability and ability to raise capital to fund exploration, evaluation and production activities is subject to risks associated with fluctuations in mineral prices. Management closely monitors commodity prices, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company.

 

 

(d)

Classification of Financial Instruments

 

IFRS 7 Financial Instruments: Disclosures establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value as follows:

 

Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2 – inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

 
- 39 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

  

The following table sets forth the Company’s financial assets and financial liabilities measured at fair value on a recurring basis by level within the fair value hierarchy as at December 31, 2020:

   

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets

 

 

 

 

 

 

 

 

 

Cash

 

$ 11,713

 

 

$ -

 

 

$ -

 

Amounts receivable

 

 

-

 

 

 

529

 

 

 

-

 

Long-term investments

 

 

4,176

 

 

 

-

 

 

 

-

 

Total financial assets

 

$ 15,889

 

 

$ 529

 

 

$ -

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

 

-

 

 

 

-

 

 

 

(2,295 )

Total financial liabilities

 

$ -

 

 

$ -

 

 

$ (2,295 )

 

The Company uses Black-Scholes model to measure its Level 3 financial instruments. The warrants of Talisker are measured on acquisition and at December 31, 2019, using the following assumptions:

 

 

 

December 31,

2019

 

 

December 13, 2019

 

Weighted average assumptions:

 

 

 

 

 

 

Risk-free interest rate

 

 

1.71 %

 

 

1.67 %

Expected dividend yield

 

 

0 %

 

 

0 %

Expected life (years)

 

 

2.95

 

 

 

3.00

 

Expected stock price volatility

 

 

106.79 %

 

 

108.41 %

Weighted average fair value at grant date

 

C$

0.23

 

 

C$

0.15

 

 

During the year ended December 31, 2020, all warrants of Talisker were exercised, and any changes in Level 3 measurements were a result of the Company exercising these warrants (see Note 8 of the consolidated financial statements).

 

As at December 31, 2020, the Company’s Level 3 financial instruments consisted solely of the warrant liability. For the Company’s warrant liability valuation and fair value adjustments during the years ended December 31, 2020 and 2019, see Note 16 of the consolidated financial statements.

 

During the year ended December 31, 2019, changes in Level 3 measurements were comprised of the recognition of the Talisker warrants received in the sale of Bralorne (see Note 5) of $716, and its subsequent fair value increase of $398 for a total fair value of $1,114 at December 31, 2019.

 

 
- 40 -

 

  

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

 

24.

CAPITAL MANAGEMENT

 

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the exploration and expansion of its properties and to maintain a flexible capital structure for its projects for the benefit of its stakeholders. In the management of capital, the Company includes equity (comprising of all issued share capital, equity reserves, retained earnings or accumulated deficit, and other comprehensive income (loss)), the term facility, equipment loan obligations, and finance lease, are listed as follows:

 

 

 

December 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Equity

 

$ 59,008

 

 

$ 53,923

 

Term Facility

 

 

2,513

 

 

 

5,897

 

Finance Lease Obligations

 

 

486

 

 

 

1,134

 

Equipment Loans

 

 

72

 

 

 

289

 

 

 

$ 62,079

 

 

$ 61,243

 

 

The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust its capital structure, the Company may attempt to incur new debt or issue new shares. Management reviews the Company’s capital structure on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable. At December 31, 2020, the Company expects its capital resources and projected future cash flows from operations to support its normal operating requirements on an ongoing basis, and planned development and exploration of its mineral properties and other expansionary plans. At December 31, 2020, there was no externally imposed capital requirement to which the Company was subject and with which the Company did not comply.

 

25.

SEGMENTED INFORMATION

 

The Company’s revenues for the year ended December 31, 2020 of $16,022 (2019 - $31,746; 2018 – $34,116) are all attributable to Mexico, from shipments of concentrate produced by the Avino Mine, the San Gonzalo Mine and the Avino Historic Above Ground stockpiles.

 

On the consolidated statements of operations, the Company had revenue from the following product mixes:

 

 

 

2020

 

 

2019

 

 

2018

 

Silver

 

$ 6,318

 

 

$ 14,030

 

 

$ 17,259

 

Copper

 

 

4,662

 

 

 

13,953

 

 

 

12,996

 

Gold

 

 

8,517

 

 

 

10,326

 

 

 

9,866

 

Penalties, treatment costs and refining charges

 

 

(3,475 )

 

 

(6,563 )

 

 

(6,005 )

Total revenue from mining operations

 

$ 16,022

 

 

$ 31,746

 

 

$ 34,116

 

 

 
- 41 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

    

For the year ended December 31, 2020, the Company had three customers (2019 – six, 2018 – six) that accounted for total revenues as follows:

 

 

 

2020

 

 

2019

 

 

2018

 

Customer #1

 

$ 12,573

 

 

$ 21,810

 

 

$ 23,314

 

Customer #2

 

 

3,206

 

 

 

4,861

 

 

 

321

 

Customer #3

 

 

(19 )

 

 

3,350

 

 

 

8,071

 

Customer #4

 

 

262

 

 

 

1,246

 

 

 

-

 

Customer #5

 

 

-

 

 

 

469

 

 

 

-

 

Customer #6

 

 

-

 

 

 

10

 

 

 

519

 

Customer #7

 

 

-

 

 

 

-

 

 

 

1,547

 

Customer #8

 

 

-

 

 

 

-

 

 

 

344

 

Total revenue from mining operations

 

$ 16,022

 

 

$ 31,746

 

 

$ 34,116

 

 

Geographical information relating to the Company’s non-current assets (other than financial instruments) is as follows:

 

 

 

December 31,

2020

 

 

December 31,

2019

 

Exploration and evaluation assets - Mexico

 

$ 10,051

 

 

$ 9,826

 

Exploration and evaluation assets - Canada

 

 

1

 

 

 

1

 

Total exploration and evaluation assets

 

$ 10,052

 

 

$ 9,827

 

 

 

 

December 31,

2020

 

 

December 31,

2019

 

Plant, equipment, and mining properties - Mexico

 

$ 34,475

 

 

$ 35,239

 

Plant, equipment, and mining properties - Canada

 

 

371

 

 

 

419

 

Total plant, equipment, and mining properties

 

$ 34,846

 

 

$ 35,658

 

 

On December 13, 2019, the Company sold Bralorne (see Note 5) which held substantially all of the Company’s non-current assets in Canada.

 

26.

INCOME TAXES

 

 

(a)

Income tax expense

  

Income tax expense included in the consolidated statements of operations and comprehensive income (loss) is as follows:

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

Current income tax expense

 

$ 161

 

 

$ 327

 

 

$ 1,052

 

Deferred income tax recovery

 

 

(1,569 )

 

 

(960 )

 

 

(645 )

Total income tax expense (recovery)

 

$ (1,408 )

 

$ (633 )

 

$ 407

 

  

 

 
- 42 -

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

 

The reconciliation of income taxes calculated at the Canadian statutory tax rate to the income tax expense recognized in the year is as follows:

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before income taxes

 

$ (8,890 )

 

$ (2,968 )

 

$ 2,064

 

Net loss from discontinued operations before income taxes

 

 

(169 )

 

 

(29,126 )

 

 

(31 )

Net income (loss) before income taxes

 

$ (9,059 )

 

$ (32,094 )

 

$ 2,033

 

Combined statutory tax rate

 

 

27.00 %

 

 

27.00 %

 

 

27.00 %

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (recovery) at the Canadian statutory rate

 

 

(2,446 )

 

 

(8,665 )

 

 

549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

Effect of difference in foreign tax rates

 

 

(86 )

 

 

(120 )

 

 

48

 

Non-deductible/non-taxable items

 

 

1,467

 

 

 

6,449

 

 

 

(121 )

Change in unrecognized deductible temporary differences

 

 

332

 

 

 

1,263

 

 

 

(257 )

Impact of foreign exchange

 

 

(112 )

 

 

222

 

 

 

915

 

Special mining duties

 

 

(185 )

 

 

231

 

 

 

117

 

Revisions to estimates

 

 

(297 )

 

 

58

 

 

 

(368 )

Share issue costs

 

 

(73 )

 

 

(174 )

 

 

(231 )

Other items

 

 

(8 )

 

 

103

 

 

 

(245 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (recovery) recognized in the year

 

$ (1,408 )

 

$ (633 )

 

$ 407

 

 

The Company recognized a non-cash recovery of $164 for the year ended December 31, 2020 (2019 – expense of $235; 2018 – expense of $379) related to the deferred tax impact of the special mining duty. The Canadian income tax rate increased from 26% to 27% effective January 1, 2018, with a statutory impact prior to year-end. The impact of this change has been reflected in the consolidated financial statements.

 

 

 

December 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

Deferred income tax assets 

 

$ 4,249

 

 

$ 2,755

 

Deferred income tax liabilities  

 

 

(5,618 )

 

 

(5,693 )

 

 

 

 

 

 

 

 

 

 

 

$ (1,369 )

 

$ (2,938 )

 

The approximate tax effects of each type of temporary difference that gives rise to potential deferred income tax assets and liabilities are as follows:

 

 

 

December 31,

2020

 

 

December 31,

2019

 

 

 

 

 

 

 

 

Reclamation provision

 

$ 304

 

 

$ 571

 

Non-capital losses

 

 

3,383

 

 

 

1,171

 

Other deductible temporary differences

 

 

562

 

 

 

1,013

 

Inventory

 

 

(2 )

 

 

(243 )

Exploration and evaluation assets

 

 

(3,349 )

 

 

(3,340 )

Plant, equipment and mining properties

 

 

(2,267 )

 

 

(2,110 )

 

 

 

 

 

 

 

 

 

Net deferred income tax liabilities

 

$ (1,369 )

 

$ (2,938 )

 

The net deferred tax liability presented in these consolidated financial statements is due to the difference in the carrying amounts and tax bases of the Mexican plant, equipment and mining properties which were acquired in the purchase of Avino Mexico. The carrying values of the Mexican plant, equipment and mining properties includes an estimated fair value adjustment recorded upon the July 17, 2006, acquisition of control of Avino Mexico that was based on a share exchange, while the tax bases of these assets are historical undeducted tax amounts that were nil on acquisition. The deferred tax liability is attributable to assets in the tax jurisdiction of Mexico.

 

 
- 43 -

 

  

AVINO SILVER & GOLD MINES LTD.

Notes to the consolidated financial statements

For the years ended December 31, 2020, 2019 and 2018

(Expressed in thousands of US dollars, except where otherwise noted)

 

 

(b)

Unrecognized deductible temporary differences:

 

Temporary differences and tax losses arising in Canada have not been recognized as deferred income tax assets due to the fact that management has determined it is not probable that sufficient future taxable profits will be earned in Canada to recover such assets.  Unrecognized deductible temporary differences are summarized as follows:

 

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

 

 

 

 

 

Tax losses carried forward

 

$ 18,974

 

 

$ 24,229

 

Share issue costs

 

 

1,144

 

 

 

1,352

 

Plant, equipment and mining properties

 

 

263

 

 

 

170

 

Exploration and evaluation assets

 

 

1,248

 

 

 

1,237

 

Investments

 

 

(400 )

 

 

(1,273 )

Reclamation provision and other

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Unrecognized deductible temporary differences

 

$ 21,229

 

 

$ 25,715

 

 

The Company has capital losses of $11,396 carried forward and $7,578 in non-capital tax losses carried forward available to reduce future Canadian taxable income. The capital losses can be carried forward indefinitely until used. The non-capital losses have an expiry date range of 2027 to 2040.

 

27.

SUBSEQUENT EVENTS

 

Warrant Exercises – Subsequent to December 31, 2020, the Company issued 896,562 common shares through the early exercise of share purchase warrants for proceeds of $717 at an average price per share of $0.80.

 

At-The-Market Sales – Subsequent to December 31, 2020, the Company issued 9,050,000 common shares in at-the-market offerings under prospectus supplement for gross proceeds of $17,732. The Company paid a 2.75% cash commission of $488 on gross proceeds, for net proceeds of $17,244.

 

Option Exercises – Subsequent to December 31, 2020, the Company issued 264,000 common shares through the exercise of incentive stock options for proceeds of C$305, at an average price of C$1.16.

 

 
- 44 -

 

EXHIBIT 99.2

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

 

The following discussion and analysis of the operations, results, and financial position of Avino Silver & Gold Mines Ltd. (the “Company” or “Avino”) should be read in conjunction with the Company’s audited consolidated financial statements as at December 31, 2020 and 2019 and for the years ended December 31, 2020, 2019 and 2018 and the notes thereto.

 

This Management’s Discussion and Analysis (“MD&A”) is dated March 3, 2021 and discloses specified information up to that date. The consolidated financial statements are prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). Unless otherwise cited, references to dollar amounts are in US dollars. This MD&A contains “forward-looking statements” that are subject to risk factors including those set out in the “Cautionary Statement” at the end of this MD&A. All information contained in this MD&A is current and has been approved by the Company’s Board of Directors as of March 3, 2021, unless otherwise indicated. Throughout this report we refer to “Avino”, the “Company”, “we”, “us”, “our”, or “its”. All these terms are used in respect of Avino Silver & Gold Mines Ltd. We recommend that readers consult the “Cautionary Statement” on the last page of this report. Additional information relating to the Company is available on the Company’s website at www.avino.com and on SEDAR at www.sedar.com.

 

Business Description

 

Founded in 1968, the Company is engaged in the production and sale of silver, gold, and copper bulk concentrate, and the acquisition, exploration, and evaluation of mineral properties. The Company holds mineral claims and leases in Durango, Mexico, and in British Columbia and Yukon, Canada. Avino is a reporting issuer in all of the provinces of Canada, except for Quebec, and a foreign private issuer with the Securities and Exchange Commission in the United States. The Company’s shares trade on the Toronto Stock Exchange (“TSX”), under the symbol “ASM” (the Company graduated from the TSX Venture Exchange on January 8, 2018), on the NYSE American under the symbol “ASM”, and on the Berlin and Frankfurt Stock Exchanges under the symbol “GV6”.

 

Discussion of Operations

 

The Company’s production, exploration, and evaluation activities during the year ended December 31, 2020, have been conducted on its Avino Property.

 

The Company holds a 99.67% effective interest in Compañía Minera Mexicana de Avino, S.A. de C.V. (“Avino Mexico”), a Mexican corporation which owns the Avino Property. The Avino Property covers approximately 1,104 contiguous hectares, and is located approximately 80 km north-east of the city of Durango. The Avino Property is equipped with milling and processing facilities that presently process all output from the San Gonzalo and Avino Mines located on the property.

 

 
1 | Page

 

     

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

 

Operational Highlights

  

HIGHLIGHTS

(Expressed in US$)

 

Fourth

Quarter 2020

 

 

Fourth

Quarter 2019

 

 

Change

 

 

Year

2020

 

 

Year

2019

 

 

Change

 

Operating

 

 

 

 

 

 

 

Tonnes Milled

 

 

-

 

 

 

188,436

 

 

 

-100 %

 

 

204,286

 

 

 

789,660

 

 

 

-74 %

Silver Ounces Produced

 

 

-

 

 

 

220,804

 

 

 

-100 %

 

 

317,299

 

 

 

958,811

 

 

 

-67 %

Gold Ounces Produced

 

 

-

 

 

 

2,031

 

 

 

-100 %

 

 

1,935

 

 

 

6,912

 

 

 

-72 %

Copper Pounds Produced

 

 

-

 

 

 

1,389,515

 

 

 

-100 %

 

 

2,267,939

 

 

 

4,970,254

 

 

 

-54 %

Silver Equivalent Ounces1 Produced

 

 

-

 

 

 

608,640

 

 

 

-100 %

 

 

842,230

 

 

 

2,397,042

 

 

 

-65 %

Concentrate Sales and Cash Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Silver Equivalent Payable Ounces Sold2

 

 

59,710

 

 

 

700,191

 

 

 

-91 %

 

 

1,071,367

 

 

 

2,345,453

 

 

 

-54 %

Cash Cost per Silver Equivalent Payable Ounce1,2,3

 

$ 14.01

 

 

$ 13.14

 

 

 

7 %

 

$ 10.68

 

 

$ 12.08

 

 

 

-12 %

All-in Sustaining Cash Cost per Silver Equivalent Payable Ounce1,2,3

 

$ 73.08

 

 

$ 18.27

 

 

 

300 %

 

$ 20.35

 

 

$ 17.19

 

 

 

18 %

    

1. In 2020, AgEq was calculated using metals prices of $20.55 oz Ag, $1,769 oz Au and $2.80 lb Cu. In 2019, AgEq was calculated using metals prices of$16.20 oz Ag, $1,393 oz Au and $2.72 lb Cu. In Q4 2020, AgEq was calculated using metals prices of $24.39 oz Ag, $1,867 oz Au and $3.25 lb Cu. In Q4 2019, AgEq was calculated using metals prices of $17.32 oz Ag, $1,482 oz Au and $2.67 lb Cu.

 

2. “Silver equivalent payable ounces sold” for the purposes of cash costs and all-in sustaining costs consists of the sum of payable silver ounces, gold ounces and copper tonnes sold, before penalties, treatment charges, and refining charges, multiplied by the ratio of the average spot gold and copper prices to the average spot silver price for the corresponding period.

 

3. The Company reports non-IFRS measures which include cash cost per silver equivalent payable ounce, all-in sustaining cash cost per payable ounce, EBITDA, adjusted EBITDA, and cash flow per share. These measures are widely used in the mining industry as a benchmark for performance, but do not have a standardized meaning and the calculation methods may differ from methods used by other companies with similar reported measures. See Non-IFRS Measures section for further information and detailed reconciliations.

 

Financial Highlights

 

HIGHLIGHTS

(Expressed in 000’s of US$)

 

Fourth Quarter 2020

 

 

Fourth Quarter 2019

 

 

Change

 

 

Year

2020

 

 

Year

2019

 

 

Change

 

Financial Operating Performance

 

Revenues

 

$ 1,407

 

 

$ 10,427

 

 

 

-87 %

 

$ 16,022

 

 

$ 31,746

 

 

 

-50 %

Mine operating (loss) income

 

$ (1,251 )

 

$ (445 )

 

 

181 %

 

$ 190

 

 

$ (270 )

 

 

170 %

Net loss from continuing operations

 

$ (1,553 )

 

$ (126 )

 

1133%

 

 

$ (7,482 )

 

$ (2,335 )

 

 

220 %

Net loss including discontinued operations

 

$ (1,555 )

 

$ (29,043 )

 

 

-95 %

 

$ (7,651 )

 

$ (31,461 )

 

 

-76 %

Earnings (loss) before interest, taxes and amortization (“EBITDA”)1

 

$ (2,269 )

 

$ 1,342

 

 

 

-269 %

 

$ (6,945 )

 

$ 462

 

 

1603

%

Adjusted earnings (losses)1

 

$ (182 )

 

$ 1,568

 

 

 

-112 %

 

$ 1,500

 

 

$ 1,929

 

 

 

-22 %

Per Share Amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share from cont. operations – basic

 

$ (0.02 )

 

$ (0.00 )

 

-%

 

 

$ (0.09 )

 

$ (0.03 )

 

 

-200 %

Loss per share – basic

 

$ (0.02 )

 

$ (0.38 )

 

 

95 %

 

$ (0.09 )

 

$ (0.45 )

 

 

80 %

Cash Flow per share1 – basic

 

$ (0.03 )

 

$ 0.01

 

 

 

-400 %

 

$ (0.03 )

 

$ 0.02

 

 

 

-250 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HIGHLIGHTS

(Expressed in 000’s of US$)

 

December 31, 2020

 

 

September 30,

2020

 

 

Change

 

 

December 31, 2020

 

 

December 31, 2019

 

 

Change

 

Liquidity & Working Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$ 11,713

 

 

$ 12,493

 

 

 

-6 %

 

$ 11,713

 

 

$ 9,625

 

 

 

22 %

Working capital

 

$ 14,680

 

 

$ 16,859

 

 

 

-13 %

 

$ 14,680

 

 

$ 13,209

 

 

 

11 %

 

1. The Company reports non-IFRS measures which include cash cost per silver equivalent payable ounce, all-in sustaining cash cost per payable ounce, EBITDA, adjusted earnings, and cash flow per share. These measures are widely used in the mining industry as a benchmark for performance, but do not have a standardized meaning and the calculation methods may differ from methods used by other companies with similar reported measures. See Non-IFRS Measures section for further information and detailed reconciliations.

 

 
2 | Page

 

     

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

 

Operational and Financial Performance

 

Production and Mining Activities

 

During the three months ended December 31, 2020, no mining activities took place due to the work stoppage at the Avino Mine. As previously announced and on October 8, 2020, the Company and the union reached an agreement to end the work stoppage, with ratification of the agreement still being required in Mexico City as of that time.

 

As of the date of this MD&A, the labour authority office in Mexico City remains closed due to COVID-19 protocols, and the Company is working diligently with its partners to ratify the agreement. The Company is committed towards restarting production and mining operations in Q1 2021, and will provide further updates as information becomes available.

 

Avino Mine Exploration

 

Plans continue for the Company’s 2021 exploration program and the Company is looking at all options to increase overall head grade.

 

2021 DRILL PROGRAM

 

The Avino property comprises 1,104 hectares (2,728 acres) with significant underexplored areas remaining. The two-fold objectives of the drill program are to locate new mineralized zones within the property and to confirm continuity of mineralization in the current Avino ET production area.

 

Phase 1 of the drill program will be focused on the El Trompo Vein, the Santiago Vein, the Avino ET Area (below Level 17), and Avino West (below Levels 9 & 17).

 

Proposed Drilling:

 

 

·

El Trompo Vein – 2,000 metres

 

·

Santiago Vein – 3,000 metres

 

·

Avino ET Area (below Level 17) – 2,500 metres

 

·

Avino West (below Levels 9 & 17) – 4,500 metres

   

The El Trompo

 

The El Trompo Vein is a priority target as it is an offshoot of the Avino Vein, which has been one of the feeder veins for the Company’s milling complex. Historical data indicates there are high grade areas within the vein over considerable widths, and there is underground infrastructure adjacent to the vein, which would allow easy access for mining. The structure has already been exposed and developed on the upper levels in the ET Area of the Avino Vein. Drilling on this vein will be from surface in order to confirm continuity of the mineralization at depth.

 

Avino Vein – ET Area (Below Level 17) and Avino West (Below Levels 9 & 17)

 

The Avino Vein is open on strike to the west, as well as at depth, and the planned drilling is designed to follow the continuity of mineralization in both directions.

 

Furthermore, production data from previous mine development shows that the copper grade increases at depth.

 

Avino has not tested the area to the west of the current mining area, as it sits below the active tailing dam and mining would be prohibitive. However, once the dry stack tailing project is operational, the current tailings storage facility would be decommissioned, allowing for mining in this new area in the near to medium term.

  

 
3 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

   

Santiago Vein

 

The Santiago vein sits in the Avino mining district and intersects the San Gonzalo vein in an area of narrow veins that average 1 to 2 metres in width with mineralization that appears consistent with the high grade San Gonzalo silver-gold mineralization. The San Gonzalo mine previously produced 6 million ounces of silver equivalent until closing in 2019. We will be testing the continuity of the Santiago vein as the current thinking suggests a displacement due to the San Gonzalo fault. This target will be drilled from surface. Because of the close proximity to San Gonzalo underground infrastructure, mining access would be relatively easy assuming significant resources are found.

 

Working Capital & Liquidity at December 31, 2020

 

The Company’s cash balance at December 31, 2020, totaled $11.7 million compared to $12.5 million at September 30, 2020 and $9.6 million at December 31, 2019.

 

Working capital totaled $14.7 million at December 31, 2020, compared to $16.9 million at September 30, 2020 and $13.2 million at December 31, 2019.

 

Debt Reduction Efforts

 

During the three months ended December 31, 2020, the Company reduced debt liabilities by a further $1.1 million through a coordinated effort to reduce payables, repay its outstanding term facility, and outstanding finance lease and loans on mining equipment, bringing total debt reduction for the year ended December 31, 2020, up to $7.1 million.

 

Revenues & Earnings – Three Months Ended December 31, 2020

 

The Company recognized revenues net of penalties, treatment costs and refining charges, of $1.4 million on the sale of Avino Mine bulk copper/silver/gold concentrate, for mine operating losses of $1.3 million. This is compared to revenues of $10.4 million and mine operating losses of $0.4 million for Q4 2019. The decrease in revenues compared to Q4 2019 is a direct result of the previously-mentioned strike action taken by the Company’s unionized workers, with mine continuing to be on care and maintenance throughout Q4 2020.

 

EBITDA during the period, was a loss of $2.3 million, compared to earnings of $1.3 million in the corresponding quarter in 2019. The increased losses are primarily a result of significantly lower mine operations earnings mainly caused by lower volume sales and stand-by costs of $2.1 million during the work stoppage, lower unrealized gain on investments of $1.2 million, non-cash loss in fair value adjustment on warrants liabilities of $0.8 million, as well as higher foreign exchange losses of $1.0 million.

 

Adjusted losses for the period was $0.2 million, compared to earnings of $1.6 million in the corresponding quarter in 2019. The losses are mainly due to lower mine operation earnings caused by reduced sales during the period as a result of the work stoppage.

 

Metal prices for revenues recognized during the three months ended December 31, 2020, averaged $24.48 per ounce of silver, $1,853 per ounce of gold, and $7,765 per tonne of copper, compared to $17.29, $1,484, and $5,814, respectively, during Q4 2019.

 

Revenues & Earnings – Year Ended December 31, 2020

 

During the year ended December 31, 2020, the Company recognized revenues, net of penalties, treatment costs and refining charges, of $15.1 million on the sale of 6,955 tonnes of Avino Mine bulk copper/silver/gold concentrate and $0.9 million on the sale of 528 tonnes of Historic Above Ground Avino Mine Stockpile bulk copper/silver/gold concentrate, for a mine operating income of $0.2 million.

 

 
4 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

 

EBITDA during the year ended December 31, 2020, was a loss of $6.9 million, compared to earnings of $0.5 million in 2019. The increased losses are primarily a result of $2.4 million in stand-by costs during the work stoppage, as well as non-cash losses on the exercise of warrants of $2.7 million and higher non-cash loss in fair value adjustment on warrants liabilities of $0.7 million.

 

Adjusted earnings for the period was $1.5 million, compared to $1.9 million in 2019. The decreased earnings are a result of the items mentioned above, as well as reduced sales during the period as a result of the work stoppage.

 

Metal prices for revenues recognized during the year ended December 31, 2020, averaged $18.03 per ounce of silver, $1,737 per ounce of gold, and $5,724 per tonne of copper, compared to $16.06, $1,399, and $5,961, respectively, in 2019.

 

Cash Costs & All-in Sustaining Cash Costs – Three Months Ended December 31, 2020

 

Cash costs per silver equivalent payable ounce, excluding stand-by costs, for Q4 2020 was $14.01, compared to $13.14 for Q4 2019. The slight increase is a result of higher costs in Q4 2019, offset by significantly lower ounces sold and higher overall general and administrative costs per ounce during Q4 2020, as a result of the work stoppage.

 

All-in sustaining cash costs per silver equivalent payable ounce, including stand-by costs, for Q4 2020 was $73.08 compared to $18.27 for Q4 2019. The increase is a result of the factors mentioned above, resulting in higher overall general and administrative costs per ounce sold, as well as stand-by costs of $1.5 million incurred during Q4 2020.

 

Cash Costs & All-in Sustaining Cash Costs – Year Ended December 31, 2020

 

Cash costs per silver equivalent payable ounce, excluding stand-by costs, for year 2020 was $10.68, compared to $12.08 for the same period in 2019. The decrease is a result of higher costs per ounce in 2019 due to the winding down of the San Gonzalo Mine, offset by lower ounces sold during 2020, as a result of the work stoppages due to the strike action & COVID-19.

 

All-in sustaining cash costs per silver equivalent payable ounce, including stand-by costs, for year 2020 was $20.35, compared to $17.19 for the same period 2019. The increase is a result of the factors mentioned above which resulted in higher overall general and administrative costs per ounce, as well as stand-by costs of $2.4 million incurred during second half of 2020.

 

Option Agreement – Silver Wolf Exploration Ltd. (formerly Gray Rock Resources Ltd.) (“Silver Wolf”)

 

During the year ended December 31, 2020, the Company announced that it has entered into an option agreement to grant Silver Wolf the exclusive right to acquire a 100% interest in the Ana Maria and El Laberinto properties in Mexico (the “Option Agreement”). In exchange, Silver Wolf will issue to Avino share purchase warrants to acquire 300,000 common shares of Silver Wolf at an exercise price of $0.20 per share for a period of 36 months from the date of the TSX Venture Exchange’s final acceptance of the Option Agreement (the “Approval Date”). In order to exercise the Option, Silver Wolf will:

 

1.

Issue to Avino a total of $600,000 in cash or common shares of Silver Wolf as follows:

  

 

a.

$50,000 in common shares of Silver Wolf within 30 days of the Approval Date;

 

b.

A further $50,000 in cash or shares of Silver Wolf at Avino’s discretion on or before the first anniversary of the Approval Date;

 

c.

A further $100,000 in cash or shares of Silver Wolf at Avino’s discretion on or before the second anniversary of the Approval Date;

 

d.

A further $200,000 in cash or shares of Silver Wolf at Avino’s discretion on or before the third anniversary of the Approval Date; and

 

e.

A further $200,000 in cash or shares of Silver Wolf at Avino’s discretion on or before the fourth anniversary of the Approval Date; and

 

 
5 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

 

2.

Incur a total of $750,000 in exploration expenditures on the properties, as follows:

 

 

a.

$50,000 on or before the first anniversary of the Approval Date;

 

b.

A further $100,000 on or before the second anniversary of the Approval Date; and

 

c.

A further $600,000 on or before the fourth anniversary of the Approval Date.

   

Under the Option Agreement, the parties intend that the first two year’s payments ($200,000 in cash or shares), and first $150,000 in exploration work will be firm commitments by Silver Wolf. All share issuances will be based on the average volume weighted trading price of Silver Wolf’s shares on the TSX Venture Exchange for the ten (10) trading days immediately preceding the date of issuance of the shares, and the shares will be subject to resale restrictions under applicable securities legislation for 4 months and a day from their date of issue. The Option Agreement is subject to the acceptance for filing on behalf of Silver Wolf by the TSX Venture Exchange

 

Avino Complies with the Mexican Government COVID-19 Order

 

Avino announced on April 2, 2020 that temporarily suspended operations to help fight against COVID-19 at the Avino Mine in Durango, Mexico. On June 1, 2020, Avino was approved by the Secretariat of Health to recommence regular mining activities in an orderly, gradual and cautious manner.

 

Consolidated Production Highlights

 

Q4 2020

Production by Mine

Tonnes Processed

Silver
Oz

Gold
Oz

Copper
Lbs

AgEq

Avino

-

-

-

-

-

Historic Above Ground Stockpiles

-

-

-

-

-

Consolidated

-

-

-

-

-

Year 2020

Production by Mine

Tonnes Processed

Silver
Oz

Gold
Oz

Copper
Lbs

AgEq

Avino

199,575

312,819

1,916

2,263,082

835,370

Historic Above Ground Stockpiles

4,711

4,480

19

4,857

6,860

Consolidated

204,286

317,299

1,935

2,267,939

842,230

  

Q4 2020

Grade & Recovery by Mine

Grade
Ag g/t

Grade
Au g/t

Grade
Cu %

Recovery
Ag %

Recovery
Au %

Recovery
Cu %

Avino

-

-

-

-

-

-

Historic Above Ground Stockpiles

-

-

-

-

-

-

Consolidated

-

-

-

-

-

-

Year 2020

Grade & Recovery by Mine

Grade
Ag g/t

Grade
Au g/t

Grade
Cu %

Recovery
Ag %

Recovery
Au %

Recovery
Cu %

Avino

54

0.40

0.58

90%

75%

88%

Historic Above Ground Stockpiles

59

0.31

0.15

50%

41%

31%

Consolidated

54

0.40

0.57

89%

74%

87%

  

 
6 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

   

Avino Mine Production Highlights

  

 

Q4

2020

Q4

2019

Change

%

 

2020

 

 

2019

 

Change

%

Total Mill Feed (dry tonnes)

-

107,310

-100%

199,575

427,147

-53%

Feed Grade Silver (g/t)

-

51

-100%

54

44

24%

Feed Grade Gold (g/t)

-

0.64

-100%

0.40

0.45

-11%

Feed Grade Copper (%)

-

0.62

-100%

0.58

0.56

3%

Recovery Silver (%)

-

87%

-100%

90%

85%

6%

Recovery Gold (%)

-

76%

-100%

75%

73%

3%

Recovery Copper (%)

-

89%

-100%

88%

86%

3%

Total Silver Produced (oz)

-

153,644

-100%

312,819

510,270

-39%

Total Gold Produced (oz)

-

1,676

-100%

1,916

4,473

-57%

Total Copper Produced (Lbs)

-

1,293,508

-100%

2,263,082

4,563,195

-50%

Total Silver Equivalent Produced (oz)*

-

495,496

-100%

835,370

1,656,091

-50%

  

*. In 2020, AgEq was calculated using metals prices of $20.55 oz Ag, $1,769 oz Au and $2.80 lb. In 2019, AgEq was calculated using metals prices of$16.20 oz Ag, $1,393 oz Au and $2.72 lb Cu

 

*. In Q4 2020, AgEq was calculated using metals prices of $24.39 oz Ag, $1,867 oz Au and $3.25 lb Cu. In Q4 2019, AgEq was calculated using metals prices of $17.32 oz Ag, $1,482 oz Au and $2.67 lb Cu.

 

Under National Instrument 43-101, the Company is required to disclose that it has not based its production decisions on NI 43-101-compliant reserve estimates, preliminary economic assessments, or feasibility studies, and historically projects without such reports have increased uncertainty and risk of economic viability. The Company's decision to place a mine into operation at levels intended by management, expand a mine, make other production-related decisions, or otherwise carry out mining and processing operations is largely based on internal non-public Company data, and on reports based on exploration and mining work by the Company and by geologists and engineers engaged by the Company. The results of this work are evident in the Company's discovery of the San Gonzalo and Avino Mine resources, and in the Company's record of mineral production and financial returns since operations at levels intended by management commenced at the San Gonzalo Mine in 2012.

 

Avino Historic Above Ground Stockpile Production Highlights

 

 

Q4

2020

Q4

2019

Change %

2020

2019

Change %

Total Mill Feed (dry tonnes)

-

78,218

-100%

4,711

306,334

-98%

Feed Grade Silver (g/t)

-

51

-100%

59

55

7%

Feed Grade Gold (g/t)

-

0.25

-100%

0.31

0.36

-15%

Feed Grade Copper (%)

-

0.18

-100%

0.15

0.18

-17%

Recovery Silver (%)

-

50%

-100%

50%

54%

-7%

Recovery Gold (%)

-

53%

-100%

41%

53%

-23%

Recovery Copper (%)

-

31%

-100%

31%

35%

-11%

Total Silver Produced (oz)

-

63,054

-100%

4,481

295,169

-98%

Total Gold Produced (oz)

-

330

-100%

19

1,859

-99%

Total Copper Produced (Lbs)

-

96,007

-100%

4,857

407,059

-99%

Total Silver Equivalent Produced (oz)*

-

106,180

-100%

6,860

525,803

-99%

  

*. In 2020, AgEq was calculated using metals prices of $20.55 oz Ag, $1,769 oz Au and $2.80 lb. In 2019, AgEq was calculated using metals prices of$16.20 oz Ag, $1,393 oz Au and $2.72 lb Cu

 

*. In Q4 2020, AgEq was calculated using metals prices of $24.39 oz Ag, $1,867 oz Au and $3.25 lb Cu. In Q4 2019, AgEq was calculated using metals prices of $17.32 oz Ag, $1,482 oz Au and $2.67 lb Cu.

  

 
7 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

  

As mentioned in our 2020 Production Outlook, we processed a small amount of AHAG material in the first half of Q1 2020 before the transition to 100% production from the Avino Mine.

 

Qualified Person(s)

 

Peter Latta, P.Eng, MBA, VP Technical Services, Avino, is a qualified person within the context of National Instrument 43-101, and has reviewed and approved the technical data in this document.

 

Non – IFRS Measures

 

EBITDA and Adjusted earnings

 

Earnings, or loss, before interest, taxes and amortization (“EBITDA”) is a non-IFRS financial measure which excludes the following items from net earnings:

 

 

·

Income tax expense

 

·

Finance cost

 

·

Amortization and depletion

   

Adjusted earnings excludes the following additional items from EBITDA

 

 

·

Share based compensation;

 

·

Non-operational items including foreign exchange movements, fair value adjustments on outstanding warrants and other non-recurring items

   

Management believes EBITDA and adjusted earnings provides an indication of continuing capacity to generate operating cash flow to fund capital needs, service debt obligations and fund capital expenditures. These measures are intended to provide additional information to investors and analysts. There are not standardized definitions under IFRS and should not be considered in isolation or as a substitute for measures of operating performance prepared in accordance with IFRS.

 

Adjusted earnings excludes share-based payments, and non-operating or recurring items such as foreign exchange gains and losses and fair value adjustments on outstanding warrants. Under IFRS, entities must reflect within compensation expense the cost of share-based payments. In the Company’s circumstances, share-based compensation can involve significant amounts that will not be settled in cash but are settled by issuance of shares in exchange. The Company discloses adjusted earnings to aid in understanding the results of the company.

 

 
8 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

   

The following table provides a reconciliation of net earnings financial statements to EBITDA and adjusted earnings, and includes the Company’s discontinued operations (see Note 5 of the consolidated financial statements):

Expressed in 000’s of US$, unless otherwise noted

 

Q4 2020

 

 

Q4 2019

 

 

Year 2020

 

 

Year 2019

 

Net loss for the period

 

$ (1,555 )

 

$ (126 )

 

$ (7,651 )

 

$ (2,335 )

Depreciation and depletion

 

 

332

 

 

 

1,694

 

 

 

2,111

 

 

 

3,723

 

Interest income and other

 

 

(101 )

 

 

(160 )

 

 

(332 )

 

 

(545 )

Interest expense

 

 

3

 

 

 

11

 

 

 

25

 

 

 

64

 

Finance cost

 

 

36

 

 

 

82

 

 

 

211

 

 

 

84

 

Accretion of reclamation provision

 

 

25

 

 

 

26

 

 

 

99

 

 

 

104

 

Current income tax expense

 

 

73

 

 

 

81

 

 

 

161

 

 

 

327

 

Deferred income tax recovery

 

 

(1,082 )

 

 

(266 )

 

 

(1,569 )

 

 

(960 )

EBITDA

 

$ (2,269 )

 

$ 1,342

 

 

$ (6,945 )

 

$ 462

 

Fair value adjustment on warrant liability

 

 

637

 

 

 

(174 )

 

 

650

 

 

 

(520 )

Realized loss on warrants exercised

 

 

26

 

 

 

-

 

 

 

2,733

 

 

 

-

 

Share-based payments

 

 

795

 

 

 

294

 

 

 

1,857

 

 

 

937

 

Stand-by costs during strike action

 

 

1,519

 

 

 

-

 

 

 

2,394

 

 

 

-

 

Net realizable adjustment to inventory

 

 

-

 

 

 

-

 

 

 

-

 

 

 

387

 

Foreign exchange loss (gain)

 

 

(890 )

 

 

106

 

 

 

811

 

 

 

663

 

Adjusted earnings

 

$ (182 )

 

$ 1,568

 

 

$ 1,500

 

 

$ 1,929

 

 

Cash cost per payable ounce, all-in sustaining cash cost per payable ounce, and cash flow per share

 

Cash cost per payable ounce, all-in sustaining cash cost per payable ounce, and cash flow per share are measures developed by mining companies in an effort to provide a comparable standard. However, there can be no assurance that our reporting of these non-IFRS measures is similar to that reported by other mining companies. Total cash cost per payable ounce, all-in sustaining cash cost per payable ounce, and cash flow per share are measures used by the Company to manage and evaluate operating performance of the Company’s mining operations, and are widely reported in the silver and gold mining industry as benchmarks for performance, but do not have standardized meanings prescribed by IFRS, and are disclosed in addition to IFRS measures.

 

Management believes that the Company’s ability to control the cash cost per payable silver equivalent ounce is one of its key performance drivers impacting both the Company’s financial condition and results of operations. Achieving a low silver equivalent production cost base allows the Company to remain profitable from mining operations even during times of low commodity prices, and provides more flexibility in responding to changing market conditions. In addition, a profitable operation results in the generation of positive cash flows, which then improve the Company’s financial condition.

 

The Company has adopted the reporting of “all-in sustaining cash cost per silver equivalent payable ounce”. This measure has no standardized meaning throughout the industry. However, it is intended to provide additional information. Avino presents all-in sustaining cash cost, because it believes that it more fully defines the total current cost associated with producing a silver equivalent payable ounce. Further, the Company believes that this measure allows investors of the Company to better understand its cost of producing silver equivalent payable ounces, and better assess the Company’s ability to generate cash flow from operations. Although the measure seeks to reflect the full cost per silver equivalent ounce of production from current operations, it does not include capital expenditures attributable to mine expansions, exploration, and evaluation costs attributable to growth projects, income tax payments, penalties, treatment and refining charges, and financing costs. In addition, the calculation of all-in sustaining cash costs does not include depreciation and depletion expense as it does not reflect the impact of expenditures incurred in prior periods.

The Company’s calculation of all-in sustaining cash costs includes sustaining capital expenditures of $1,106 for the three months ended December 31, 2020 (December 31, 2019 - $330) and $1,699 for the year ended December 31, 2020 (December 31, 2019 - $2,098), all of which is attributable to the Avino Mine. The Company has planned for sustaining capital expenditures for the remainder of 2020 in accordance with mine operating plans and expected equipment utilization levels. Although this measure is not representative of all of the Company’s cash expenditures, management believes that it is a useful measure in allowing it to analyze the efficiency of its mining operations.

 

 
9 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

 

The Company also presents cash flow per share, as it believes it assists investors and other stakeholders in evaluating the Company's overall performance and its ability to generate cash flow from current operations. To facilitate a better understanding of these measures as calculated by the Company, detailed reconciliations between the non-IFRS measures and the Company’s consolidated financial statements are provided below. The measures presented are intended to provide additional information, and should not be considered in isolation nor should they be considered substitutes for IFRS measures. Calculated figures may not add up due to rounding.

 

Cash Cost and All-in Sustaining Cash Cost per Silver Equivalent Payable Ounce

 

The following tables provide a reconciliation of cost of sales from the consolidated financial statements to cash cost and all-in sustaining cash cost per silver equivalent payable ounce sold. In each table, “silver equivalent payable ounces sold” consists of the sum of payable silver ounces, gold ounces and copper tonnes sold, before penalties, treatment charges, and refining charges, multiplied by the ratio of the average spot gold and copper prices for the corresponding period.

   

The following tables reconcile cost of sales to cash cost per payable AgEq oz and all-in sustaining cash cost per payable AgEq oz for the three months and year ended December 31, 2020 and 2019:

 

Expressed in 000’s of US$, unless otherwise noted

 

Avino

 

 

San Gonzalo

 

 

AHAG Stockpiles

 

 

Consolidated

 

 

 

Q4 2020

 

 

Q4 2019

 

 

Q4 2020

 

 

Q4 2019

 

 

Q4 2020

 

 

Q4 2019

 

 

Q4 2020

 

 

Q4 2019

 

Cost of sales

 

$

2,658

 

 

$

7,554

 

 

$

-

 

 

$

829

 

 

$

-

 

 

$

2,489

 

 

$

2,658

 

 

$

10,872

 

Stand-by costs during strike action

 

 

(1,519 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,519 )

 

 

-

 

Depletion and depreciation

 

 

(303 )

 

 

(1,296 )

 

 

-

 

 

 

(281 )

 

 

-

 

 

 

(96 )

 

 

(303 )

 

 

(1,673 )

Cash production cost

 

 

836

 

 

 

6,258

 

 

 

-

 

 

 

548

 

 

 

-

 

 

 

2,393

 

 

 

836

 

 

 

9,199

 

Payable silver equivalent ounces sold

 

 

59,710

 

 

 

541,559

 

 

 

-

 

 

 

20,200

 

 

 

-

 

 

 

138,432

 

 

 

59,710

 

 

 

700,191

 

Cash cost per silver equivalent ounce

 

$ 14.01

 

 

 

11.56

 

 

$ -

 

 

$ 27.14

 

 

$ -

 

 

$ 17.28

 

 

$ 14.01

 

 

$ 13.14

 

General and administrative expenses

 

 

1,633

 

 

 

1,055

 

 

 

-

 

 

 

39

 

 

 

-

 

 

 

270

 

 

 

1,633

 

 

 

1,364

 

Treatment & refining charges

 

 

47

 

 

 

779

 

 

 

-

 

 

 

61

 

 

 

-

 

 

 

218

 

 

 

47

 

 

 

1,052

 

Penalties

 

 

45

 

 

 

918

 

 

 

-

 

 

 

67

 

 

 

-

 

 

 

243

 

 

 

45

 

 

 

1,161

 

Sustaining capital expenditures

 

 

1,106

 

 

 

330

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,106

 

 

 

330

 

Stand-by costs during strike action

 

 

1,519

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,519

 

 

 

-

 

Share-based payments and G&A depreciation

 

 

(824 )

 

 

(245 )

 

 

-

 

 

 

(9 )

 

 

-

 

 

 

(62 )

 

 

(824 )

 

 

(306 )

Cash operating cost

 

 

4,362

 

 

 

9,095

 

 

 

-

 

 

 

633

 

 

 

-

 

 

 

3,062

 

 

 

4,362

 

 

 

12,800

 

AISC per silver equivalent ounce

 

$ 73.08

 

 

$ 16.80

 

 

$ -

 

 

$ 31.38

 

 

$ -

 

 

$ 22.11

 

 

$ 73.08

 

 

$ 18.27

 

 

 

 
10 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

   

Expressed in 000’s of US$, unless otherwise noted

 

Avino

 

 

San Gonzalo

 

 

Historic Above

Ground Stockpiles

 

 

Consolidated

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Cost of sales

 

$ 15,222

 

 

$ 19,682

 

 

$ -

 

 

$ 5,728

 

 

$ 610

 

 

$ 6,219

 

 

$ 15,832

 

 

$ 31,629

 

Inventory net realizable value adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

387

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

387

 

Stand-by costs during strike action

 

 

(2,394 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,394 )

 

 

-

 

Depletion and depreciation

 

 

(1,981 )

 

 

(2,552 )

 

 

-

 

 

 

(711 )

 

 

(14 )

 

 

(417 )

 

 

(1,995 )

 

 

(3,680 )

Cash production cost

 

 

10,847

 

 

 

17,130

 

 

 

-

 

 

 

5,404

 

 

 

596

 

 

 

5,802

 

 

 

11,443

 

 

 

28,336

 

Silver equivalent ounces sold

 

 

1,011,665

 

 

 

1,449,448

 

 

 

-

 

 

 

248,195

 

 

 

59,702

 

 

 

647,810

 

 

 

1,071,367

 

 

 

2,345,453

 

Cash cost per silver equivalent ounce

 

$ 10.72

 

 

$ 11.82

 

 

$ -

 

 

$ 21.77

 

 

$ 9.98

 

 

$ 8.96

 

 

$ 10.68

 

 

$ 12.08

 

General and administrative expenses

 

 

4,622

 

 

 

2,660

 

 

 

-

 

 

 

449

 

 

 

137

 

 

 

1,175

 

 

 

4,759

 

 

 

4,284

 

Treatment & refining charges

 

 

1,274

 

 

 

1,919

 

 

 

-

 

 

 

398

 

 

 

67

 

 

 

858

 

 

 

1,341

 

 

 

3,175

 

Penalties

 

 

2,020

 

 

 

2,350

 

 

 

-

 

 

 

-

 

 

 

121

 

 

 

1,048

 

 

 

2,141

 

 

 

3,398

 

Sustaining capital expenditures

 

 

1,699

 

 

 

2,098

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,699

 

 

 

2,098

 

Stand-by costs during strike action

 

 

2,394

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,394

 

 

 

-

 

Share-based payments and G&A depreciation

 

 

(1,945 )

 

 

(610 )

 

 

-

 

 

 

(104 )

 

 

(28 )

 

 

(266 )

 

 

(1,973 )

 

 

(980 )

Cash operating cost

 

$ 20,911

 

 

$ 25,537

 

 

 

-

 

 

$ 6,147

 

 

 

893

 

 

$ 8,615

 

 

$ 21,804

 

 

$ 40,311

 

AISC per silver equivalent ounce

 

$ 20.67

 

 

$ 17.62

 

 

$ -

 

 

$ 24.77

 

 

$ 14.95

 

 

$ 13.30

 

 

$ 20.35

 

 

$ 17.19

 

 

The Company continues to review its expenditures and has been successful in the pursuit to achieve lower overhead costs, and continues to process the AHAG Stockpiles at profitable levels.

 

At the Avino Mine, costs for Q4 2020 have increased on a per ounce basis due to additional costs incurred and lower volume sold as a result of mine operations stoppage caused by Company’s unionized workers strike, when compared to Q4 2019, partially offset by higher metal prices in Q4 2020 when compared to Q4 2019, which led to higher ounces recovered and sold during Q4 2020.

 

Cash Flow per Share

 

Cash flow per share is determined based on operating cash flows before movements in working capital, as illustrated in the consolidated statements of cash flows, divided by the basic and diluted weighted average shares outstanding during the period.

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

Operating cash flows before movements in working capital

 

$ (2,479 )

 

$ 1,345

 

Weighted average number of shares outstanding

 

 

 

 

 

 

 

 

Basic

 

 

83,180,069

 

 

 

69,980,178

 

Diluted

 

 

83,180,069

 

 

 

69,980,178

 

Cash Flow per Share – basic & diluted

 

$ (0.03 )

 

$ 0.02

 

 

 
11 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

   

Working Capital

 

 

 

December 31,

2020

 

 

December 31,

2019

 

Current assets

 

$ 19,702

 

 

$ 22,771

 

Current liabilities

 

 

(5,022 )

 

 

(9,562 )

Working capital

 

$ 14,680

 

 

$ 13,209

 

 

Results of Operations

 

Summary of Quarterly Results

 

(000’s)

 

2020

 

 

2020

 

 

2020

 

 

2020

 

 

2019

 

 

2019

 

 

2019

 

 

2019

 

Quarter

ended

 

Dec 31
Q4

 

 

Sep 30
Q3

 

 

Jun 30
Q2

 

 

Mar 31
Q1

 

 

Dec 31
Q4

 

 

Sep 30
Q3

 

 

Jun 30
Q2

 

 

Mar 31
Q1

 

Revenue

 

$ 1,407

 

 

$ 2,659

 

 

$ 4,840

 

 

$ 7,116

 

 

$ 10,426

 

 

$ 6,796

 

 

$ 7,813

 

 

$ 6,711

 

Net income (loss) from all operations for the quarter

 

 

(1,555 )

 

 

(4,588 )

 

 

(1,276 )

 

 

(232 )

 

 

(29,043 )

 

 

(1,642 )

 

 

(166 )

 

 

(610 )

Earnings (loss) per share from all operations - basic

 

$ (0.02 )

 

$ (0.05 )

 

$ (0.02 )

 

$ (0.00 )

 

$ (0.38 )

 

$ (0.02 )

 

$ (0.00 )

 

$ (0.01 )

Earnings (loss) per share from all operations - diluted

 

$ (0.02 )

 

$ (0.05 )

 

$ (0.02 )

 

$ (0.00 )

 

$ (0.38 )

 

$ (0.02 )

 

$ (0.00 )

 

$ (0.01 )

Total Assets

 

$ 68,780

 

 

$ 71,638

 

 

$ 70,970

 

 

$ 67,420

 

 

$ 72,571

 

 

$ 113,145

 

 

$ 110,660

 

 

$ 108,830

 

   

 

·

Revenue decreased in Q4 2020 compared to previous quarters due to the work stoppage and was partially offset by higher average realized metal prices.

 

 

 

 

·

Losses in Q4 2020 increased primarily as a result of significantly lower mine operations earnings mainly caused by lower volume sales and stand-by costs of $1.5 million during the work stoppage, lower unrealized gain on investments of $1.2 million, non-cash loss in fair value adjustment on warrants liabilities of $0.6 million, as well as higher foreign exchange losses of $0.9 million.

 

 

 

 

·

Total assets remained fairly consistent during 2020; however, total assets have decreased compared to the quarters ended prior to December 31, 2019, as the Company sold Bralorne during Q4 2019.

   

Quarterly results will fluctuate with changes in revenues, cost of sales, general and administrative expenses, including non-cash items such as share-based payments, and other items including foreign exchange and deferred income taxes.

 

 
12 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

  

Three months ended December 31, 2020, compared to the three months ended December 31, 2019:

 

(000’s)

 

2020

 

 

2019

 

 

Note

 

Revenue from mining operations

 

$ 1,407

 

 

$ 10,426

 

 

 

1

 

Cost of sales

 

 

2,658

 

 

 

10,871

 

 

 

1

 

Mine operating loss

 

 

(1,251 )

 

 

(445 )

 

 

1

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

838

 

 

 

951

 

 

 

2

 

Share-based payments

 

 

795

 

 

 

294

 

 

 

2

 

Loss before other items

 

 

(2,884 )

 

 

(1,690 )

 

 

 

 

Other items

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

101

 

 

 

160

 

 

 

 

 

Gain on long-term investments

 

 

57

 

 

 

1,265

 

 

 

3

 

Fair value adjustment on warrant liability

 

 

(637 )

 

 

174

 

 

 

4

 

Realized loss on exercise of warrants

 

 

(25 )

 

 

-

 

 

 

 

 

Unrealized foreign exchange gain (loss)

 

 

890

 

 

 

(101 )

 

 

5

 

Finance costs

 

 

(36 )

 

 

(82 )

 

 

 

 

Accretion of reclamation provision

 

 

(25 )

 

 

(26 )

 

 

 

 

Interest expense

 

 

(3 )

 

 

(11 )

 

 

 

 

Net loss from continuing operations before income taxes

 

 

(2,562 )

 

 

(311 )

 

 

 

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Current income tax expense

 

 

(73 )

 

 

(81 )

 

 

6

 

Deferred income tax recovery

 

 

1,082

 

 

 

266

 

 

 

6

 

Income tax recovery

 

 

1,009

 

 

 

185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss from continuing operations

 

$ (1,553 )

 

$ (126 )

 

 

7

 

Loss from discontinued operations and on disposal

 

 

(2 )

 

 

(28,917 )

 

 

 

 

Net loss

 

$ (1,555 )

 

$ (29,043 )

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

Basic & Diluted

 

$ (0.02 )

 

$ (0.00 )

 

 

7

 

Loss per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic & Diluted

 

$ (0.02 )

 

$ (0.38 )

 

 

7

 

 

1.

Revenues decreased for the three months ended December 31, 2020, compared to December 31, 2019, mainly due to lower ounces sold as a result of an unplanned temporary stoppage to mining operations caused by a strike action from the Company’s unionized workers at the Avino Mine. The lower revenues were partially offset by an increase in average realized metal prices as well as higher than expected grades and recoveries at the Avino Mine when compared with lower metal prices and grades in the same period for 2019.

 

 

 

 

Cost of sales for the three months ended December 31, 2020, were $2,658 compared to $10,871 for the three months ended December 31, 2019. The decrease in costs is mainly due to no mining and processing activities occurring during Q4 2020 as a result of the Avino Mine remaining on care and maintenance following strike action from the Company’s unionized workers.

 

 
13 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

   

 

As a result of the factors above, the Company generated a mine operating loss of $1,251, including stand-by costs, compared to $445 during the three months ended December 31, 2019.

 

 

 

2.

General and administrative expenses for the three months ended December 31, 2020, totalled $838 compared to $951 for the three months ended December 31, 2019. The decrease reflects costs reduction initiatives made by management to maintain operations in good standing during the difficult conditions.

 

 

 

 

Increases to share-based payments are a result of the vesting of stock options and RSUs at higher valuations during the three months ended December 31, 2020, compared to the same period in 2019. This is a result of the increase in the Company’s share price during the three months ended December 31, 2020, as there were RSU and option grants during both Q3 2020 and Q3 2019.

 

 

 

3.

The gain on long term investments for the three months ended December 31, 2020, totalled $57 compared to a gain of $1,265 for the three months ended December 31, 2019. This is a direct result of the slight increase in value of the Company’s investment in Talisker Resources Inc. (“Talisker”) during the quarter, compared to a significant increase in value during Q4 2019.

 

 

 

4.

The fair value adjustment on the Company’s warrant liability relates to the issuance of US dollar-denominated warrants, which are re-valued each reporting period, and the value fluctuates with changes in the US-Canadian dollar exchange rate, and in the variables used in the valuation model, such as the Company’s US share price, and expected share price volatility. As the Company’s share price increased during Q4 2020, there was an unrealized, non-cash fair value loss during the quarter.

 

 

 

5.

Foreign exchange gains or losses result from transactions in currencies other than the Canadian dollar functional currency. During the three months ended December 31, 2020 the US dollar remained fairly constant in relation to the Canadian dollar and Mexican peso, resulting in a minimal foreign exchange loss.

 

 

 

6.

Current income tax expense was $73 for the three months ended December 31, 2020, compared to $81 in the three months ended December 31, 2019. Deferred income tax recovery was $1082 for the three months ended December 31, 2020, compared to $266 in the comparative period. Deferred income tax fluctuates due to movements in taxable and deductible temporary differences related to the special mining duty in Mexico and to changes in inventory, plant, equipment and mining properties, and exploration and evaluation assets, amongst other factors. The changes in current income taxes and deferred income taxes for the three months ended December 31, 2020, primarily relate to movements in the tax bases and mining profits and/or losses in Mexico.

 

 

 

7.

As a result of the foregoing, net loss from continuing operations and net loss from operations for the three months ended December 31, 2020, was $1,553 and $1,555, respectively, compared to $126 and $29,043, respectively, for the three months ended December 31, 2019. The increase in loss resulted in a basic and diluted loss per share for continuing operations of $0.02, for the quarter ended December 31, 2020, compared to $0.00 for continuing, and $0.38 for all operations in the comparative quarter.

 

 
14 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

 

Year ended December 31, 2020, compared to the year ended December 31, 2019:

 

(000’s)

 

2020

 

 

2019

 

 

Note

 

Revenue from mining operations

 

$ 16,022

 

 

$ 31,746

 

 

 

1

 

Cost of sales

 

 

15,832

 

 

 

32,016

 

 

 

1

 

Mine operating income

 

 

190

 

 

 

(270 )

 

 

1

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

2,902

 

 

 

3,193

 

 

 

2

 

Share-based payments

 

 

1,857

 

 

 

937

 

 

 

2

 

Loss before other items

 

 

(4,569 )

 

 

(4,400 )

 

 

 

 

Other items

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

332

 

 

 

545

 

 

 

 

 

Gain (loss) on long-term investments

 

 

(124 )

 

 

1,282

 

 

 

 

 

Fair value adjustment on warrant liability

 

 

(650 )

 

 

520

 

 

 

3

 

Realized loss on exercise of warrants

 

 

(2,733 )

 

 

-

 

 

 

4

 

Unrealized foreign exchange loss

 

 

(811 )

 

 

(663 )

 

 

5

 

Finance costs

 

 

(211 )

 

 

(84 )

 

 

 

 

Accretion of reclamation provision

 

 

(99 )

 

 

(104 )

 

 

 

 

Interest expense

 

 

(25 )

 

 

(64 )

 

 

 

 

Net loss from continuing operations before income taxes

 

 

(8,890 )

 

 

(2,968 )

 

 

 

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Current income tax expense

 

 

(161 )

 

 

(327 )

 

 

6

 

Deferred income tax recovery

 

 

1,569

 

 

 

960

 

 

 

6

 

Income tax recovery

 

 

1,408

 

 

 

633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss from continuing operations

 

$ (7,482 )

 

$ (2,335 )

 

 

8

 

Loss from discontinued operations and on disposal

 

 

(169 )

 

 

(29,126 )

 

 

7

 

Net loss

 

$ (7,651 )

 

$ (31,461 )

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

Basic & Diluted

 

$ (0.09 )

 

$ (0.03 )

 

 

8

 

Loss per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic & Diluted

 

$ (0.09 )

 

$ (0.45 )

 

 

8

 

 

 
15 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

    

1.

Revenues decreased for the year ended December 31, 2020, compared to December 31, 2019, mainly due to lower ounces sold as a result of a planned reduction in monthly sales due to the temporary shutdown due to COVID-19, as well as declining prices of silver and copper during March and April 2020. Revenues also decreased do to the unplanned temporary stoppage to mining operations caused by a strike action from the Company’s unionized workers at the Avino Mine during Second half 2020.

 

 

 

 

The lower revenues were partially offset by an increase in average realized metal prices in the latter part of Q2 2020, specifically in June and during second semester of 2020.

 

 

 

Cost of sales for the year ended December 31, 2020, were $15,832 compared to $32,016 for the year ended December 31, 2019. As a result of the temporary shutdown due to COVID-19 and temporary mine operations stoppage caused by company’s unionized workers strike during second half 2020, costs were lower overall due to lower than anticipated tonnes mined and processed, as well as sales initiatives to maximize realized prices per ounce.

 

 

 

 

As a result of the factors above, mine operating income was $190, compared to a loss of $270 during the year ended December 31, 2019. The lack of variance was mostly due to the increase in metal prices in the period, as well as higher than expected grades and recoveries at the Avino Mine. These increases were more than offset by lower production and lower sales, as well as additional stand-by costs incurred due to the work stoppage at the Avino Mine.

 

 

 

2.

General and administrative expenses for the year ended December 31, 2020, totalled $2,902 compared to $3,193 for the year ended December 31, 2019. The decrease reflects costs reduction initiatives made by management to maintain operations in good standing during the difficult market conditions.

 

 

 

 

Increases to share-based payments are a result of the vesting of stock options and RSUs at higher valuations during the year ended December 31, 2020, compared to the same period in 2019. This is a result of the increase in the Company’s share price from January 1 to December 31, 2020, as there were RSU and option grants during both Q3 2020 and Q3 2019.

 

 

 

3.

The fair value adjustment on the Company’s warrant liability relates to the issuance of US dollar denominated warrants, which are re-valued each reporting period, and the value fluctuates with changes in the US-Canadian dollar exchange rate, and in the variables used in the valuation model, such as the Company’s US share price, and expected share price volatility. As the Company’s share price increased during 2020, there was an unrealized, non-cash fair value loss during the year, compared to a gain during 2019, when the Company’s share price decreased in value.

 

 

 

4.

During the year ended December 31, 2020, 4,195,072 warrants were exercised resulting in a non-cash realized loss on exercise of warrants of $2.7 million.

 

 

 

5.

Foreign exchange gains or losses result from transactions in currencies other than the Canadian dollar functional currency. During the year ended December 31, 2020 and 2019, the US dollar appreciated in relation to the Mexican peso and Canadian dollar, resulting in an unrealized foreign exchange loss.

 

 

 

6.

Current income tax expense was $161 for the year ended December 31, 2020, compared to $327 in the year ended December 31, 2019. Deferred income tax recovery was $1,569 for the year ended December 31, 2020, compared to $960 in the comparative period. Deferred income tax fluctuates due to movements in taxable and deductible temporary differences related to the special mining duty in Mexico and to changes in inventory, plant, equipment and mining properties, and exploration and evaluation assets, amongst other factors. The changes in current income taxes and deferred income taxes for the year ended December 31, 2020, primarily relate to movements in the tax bases and mining profits and/or losses in Mexico.

  

 
16 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

 

7.

Loss from discontinued operations and on disposal was $169 for the year ended December 31, 2020, compared to $29,126 during the corresponding period in 2019. All movements are a result of the sale of Bralorne to Talisker in December 2019, with the movements in the current period reflecting the settlement of certain working capital items.

 

 

8.

As a result of the foregoing, net loss from continuing operations and net loss from operations for the year ended December 31, 2020, was $7,482 and $7,651, respectively, compared to $2,335 and $31,461, respectively, for the year ended December 31, 2019. The increase in loss resulted in a basic and diluted loss per share for both continuing and all operations of $0.09 for the period ended December 31, 2020, compared to $0.03 and $0.45, respectively, in the comparative period.

   

Liquidity and Capital Resources

 

The Company’s ability to generate sufficient amounts of cash, in both the short term and the long term, to maintain existing capacity and to fund ongoing exploration, is dependent upon the discovery of economically recoverable reserves or resources and the ability of the Company to obtain the financing necessary to generate and sustain profitable operations.

 

Management expects that the Company’s ongoing liquidity requirements will be funded from cash generated from current operations and from further financing, as required, in order to fund ongoing exploration activities, and meet its objectives, including ongoing advancement at the Avino Mine. The Company continues to evaluate financing opportunities to advance its projects. The Company’s ability to secure adequate financing is, in part, dependent on overall market conditions, the prices of silver, gold, and copper, and other factors outside the Company’s control. There is no guarantee the Company will be able to secure any or all necessary financing in the future. The Company’s recent financing activities are summarized in the table below.

 

Intended Use of Proceeds

Actual Use of Proceeds

During 2020, the Company received net proceeds of $4.7 million in connection with a brokered at-the-market offering issued under prospectus supplements and $3.7 million in connection with warrants exercised.

 

 

 

As of the date of this MD&A, the Company has been using the funds as intended. On February 16, 2021, the Company announced the kickoff of Phase 1 of the 2021 exploration program, which will be funded by these proceeds. The Company will use the remainder of the gross proceeds raised from the at-the-market offering and warrants exercised for advancing the development of other areas of the Avino mine, and its operations and production, and to a lesser extent, for general working capital.

 

In supporting mining operations in Mexico, the Company incurred expenditures of $0.2 million for exploration and evaluation activities, acquired property and equipment of $2.0 million, and made lease and loan repayments of $0.8 million during the year ended December 31, 2020.

 

In July 2019, the Company closed a bought-deal financing for gross proceeds of $3.5M, with the issuance of common shares.

 

As of the date of this MD&A, the Company had used the funds as intended. There has been no impact on the ability of the Company to achieve its business objectives and milestones.

 

The Company intends to continue to explore its properties, as described above, subject to market conditions and the ability to continue to obtain suitable financing.

 

 
17 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

  

Intended Use of Proceeds

Actual Use of Proceeds

During 2019, the Company received gross proceeds of $2.9 million in connection with a brokered at-the-market offering issued under prospectus supplements.

 

As of the date of this MD&A, the Company had used, and was continuing to use, the funds as intended. There has been no impact on the ability of the Company to achieve its business objectives and milestones.

 

In May 2015, the Company entered into a master credit facility with Sandvik Customer Finance LLC for $5.0 million. The facility is being used to acquire equipment necessary for continuing exploration activities at the Avino and Bralorne Mines.

 

As of the date of this MD&A, the Company had used, and was continuing to use, the facility as intended, and there was $4.9 million in available credit remaining under the facility. There has been no impact on the ability of the Company to achieve its business objectives and milestones.

 

 

Discussion and analysis relating to the Company’s liquidity as at December 31, 2020 and 2019, is as follows:

 

Statement of Financial Position

 

(000’s)

 

December 31,

2020

 

 

December 31,

2019

 

Cash

 

$ 11,713

 

 

$ 9,625

 

Working capital

 

 

14,680

 

 

 

13,209

 

Accumulated Deficit

 

 

(54,339 )

 

 

(47,204 )

 

Cash Flow

 

(000’s)

 

December 31,

2020

 

 

December 31,

2019

 

Cash generated by operating activities

 

$ 72

 

 

$ 5,507

 

Cash generated by financing activities

 

 

4,203

 

 

 

4,970

 

Cash used in investing activities

 

 

(2,167 )

 

 

(3,734 )

Change in cash

 

 

2,108

 

 

 

6,743

 

Effect of exchange rate changes on cash

 

 

(20 )

 

 

(370 )

Cash, beginning of period

 

 

9,625

 

 

 

3,252

 

Cash, end of period

 

$ 11,713

 

 

$ 9,625

 

 

Operating Activities

 

Cash generated in operating activities for the year ended December 31, 2020, was $0.1 million compared to $5.5 million for the year ended December 31, 2019. Cash movements from operating activities can fluctuate with changes in net income, non-cash items, such as foreign exchange and deferred income tax expenses, and working capital.

 

Financing Activities

 

Cash generated by financing activities was $4.2 million for the year ended December 31, 2020, compared to cash generated by $5.0 million for the year ended December 31, 2019. Cash generated by financing activities for the year ended December 31, 2020, relates to the issuance of shares for cash, by way of at-the-market sales and the exercise of warrants. Cash used in financing activities relates to the repayment of the term facility, as well as on its existing equipment loans and finance leases for mining equipment. During the year ended December 31, 2020, the Company received net proceeds from issuance of shares for cash of $4.7 million (December 31, 2019 - $7.3 million), received proceeds from warrants exercise by $3.7 million (December 31, 2019 - $Nil). The Company also made term facility repayments of $3.3 million (December 31, 2019 - $0.8 million) and made finance lease and equipment loan payments totalling $0.8 million (December 31, 2019 - $1.4 million).

 

 
18 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

 

Investing Activities

 

Cash used in investing activities for the year ended December 31, 2020, was $2.2 million compared to $3.7 million for the year ended December 31, 2019. Cash generated from the proceeds of sale of common shares in Talisker totalled $1.3 million (December 31, 2019 - $Nil). Proceeds were re-invested through the exercise of share purchase warrants in Talisker, totalling $1.2 million (December 31, 2019 - $Nil).

 

Other financing activities the year ended December 31, 2020, includes cash capital expenditures of $2.0 million (December 31, 2019 - $3.3 million) mainly due to the acquisition of filter press for plant. During the year ended December 31, 2020, the Company also incurred cash capital expenditures of $0.2 million (December 31, 2019 - $5.7 million) on exploration and evaluation activities including drilling expenditures.

 

Off-Balance Sheet Arrangements

 

The Company has no off-balance sheet arrangements.

 

Transactions with Related Parties

 

All related party transactions are recorded at the exchange amount which is the amount agreed to by the Company and the related party.

 

 

(a)

Key management personnel

 

 

 

 

 

 

The Company has identified its directors and certain senior officers as its key management personnel. The compensation costs for key management personnel for the year ended December 31, 2020, 2019 and 2018, were as follows:

 

 

 

2020

 

 

2019

 

 

2018

 

Salaries, benefits, and consulting fees

 

$ 757

 

 

$ 723

 

 

$ 956

 

Share-based payments

 

 

1,468

 

 

 

659

 

 

 

531

 

 

 

$ 2,225

 

 

$ 1,382

 

 

$ 1,487

 

   

 

(b)

Amounts due to/from related parties

 

 

 

 

In the normal course of operations the Company transacts with companies related to Avino’s directors or officers. All amounts payable and receivable are non-interest bearing, unsecured and due on demand. Advances to Oniva International Services Corp. (“Oniva”) of $Nil (December 31, 2019 - $Nil) for expenditures to be incurred on behalf of the Company are included in prepaid expenses and other assets on the consolidated statements of financial position as at December 31, 2020. The following table summarizes the amounts due to related parties:

   

 

 

December 31,

2020

 

 

December 31,

2019

 

Oniva International Services Corp.

 

$ 106

 

 

$ 105

 

Directors

 

 

48

 

 

 

51

 

 

 

$ 154

 

 

$ 156

 

 

 
19 | Page

 

    

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

  

 

(c)

Other related party transactions

 

 

 

 

 

The Company has a cost sharing agreement with Oniva for office and administration services. Pursuant to the cost sharing agreement, the Company will reimburse Oniva for the Company’s percentage of overhead and corporate expenses and for out-of-pocket expenses incurred on behalf of the Company. David Wolfin, President & CEO, and a director of the Company, is the sole owner of Oniva. The cost sharing agreement may be terminated with one-month notice by either party without penalty.

 

 

 

 

 

The transactions with Oniva during the years ended December 31, 2020, 2019 and 2018, are summarized below:

   

 

 

2020

 

 

2019

 

 

2018

 

Salaries and benefits

 

$ 636

 

 

$ 665

 

 

$ 594

 

Office and miscellaneous

 

 

290

 

 

 

322

 

 

 

560

 

Exploration and evaluation assets

 

 

-

 

 

 

206

 

 

 

353

 

 

 

$ 926

 

 

$ 1,193

 

 

$ 1,507

 

 

 

 

For services provided to the Company as President and Chief Executive Officer, the Company pays Intermark Capital Corporation (“ICC”), a company controlled by David Wolfin, the Company’s president and CEO and also a director, for consulting services. For the years ended December 31, 2020, 2019 and 2018, the Company paid $224, $226 and $232, respectively, to ICC.

 

 

 

 

 

 

The Company pays Jasman Yee & Associates, Inc. (“JYAI”) for operational, managerial, metallurgical, engineering and consulting services related to the Company’s activities. JYAI’s managing director is a director of the Company. For the years ended December 31, 2020, 2019 and 2018, the Company paid $31, $33 and $66, respectively, to JYAI.

 

 

 

 

 

 

The Company pays Wear Wolfin Designs Ltd. (“WWD”), a company whose director is the brother-in-law of David Wolfin, for financial consulting services related to ongoing consultation with stakeholders and license holders. For the years ended December 31, 2020, 2019 and 2018, the Company paid $Nil, $Nil and $12, respectively, to WWD.

    

Financial Instruments and Risks

 

 

The fair values of the Company’s amounts due to related parties and accounts payable approximate their carrying values because of the short-term nature of these instruments. Cash, amounts receivable, long-term investments, and warrant liability are recorded at fair value. The carrying amounts of the Company’s term facility, equipment loans, and finance lease obligations are a reasonable approximation of their fair values based on current market rates for similar financial instruments.

 

 

 

 

 

The Company’s financial instruments are exposed to certain financial risks, including credit risk, liquidity risk, and market risk.

 

 

 

 

 

(a)

Credit Risk

 

 

 

 

 

 

Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Company has exposure to credit risk through its cash, long-term investments and amounts receivable. The Company manages credit risk, in respect of cash and short-term investments, by maintaining the majority of cash and short-term investments at highly rated financial institutions.

 

 
20 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

   

 

 

The Company is exposed to a significant concentration of credit risk with respect to its trade accounts receivable balance because all of its concentrate sales are with three (December 31, 2019 – six) counterparties. However, the Company has not recorded any allowance against its trade receivables because to-date all balances owed have been settled in full when due (typically within 60 days of submission) and because of the nature of the counterparties.

 

 

 

 

 

 

The Company’s maximum exposure to credit risk at the end of any period is equal to the carrying amount of these financial assets as recorded in the consolidated statement of financial position. At December 31, 2020, no amounts were held as collateral.

 

 

 

 

 

(b)

Liquidity Risk

 

 

 

 

 

 

Liquidity risk is the risk that the Company will encounter difficulty in satisfying financial obligations as they become due. The Company manages its liquidity risk by forecasting cash flows required by its operating, investing and financing activities. The Company had cash at December 31, 2020, in the amount of $11,713 and working capital of $14,680 in order to meet short-term business requirements. Accounts payable have contractual maturities of approximately 30 to 90 days, or are due on demand and are subject to normal trade terms. The current portions of term facility, equipment loans, and finance lease obligations are due within 12 months of the condensed consolidated interim statement of financial position date. Amounts due to related parties are without stated terms of interest or repayment.

 

 

 

 

 

 

The maturity profiles of the Company’s contractual obligations and commitments as at December 31, 2020, are summarized as follows:

 

 

 

Total

 

 

Less Than

1 Year

 

 

1-5 years

 

 

More Than

5 Years

 

Accounts payable and accrued liabilities

 

$ 2,068

 

 

$ 2,068

 

 

$ -

 

 

$ -

 

Amounts due to related parties

 

 

154

 

 

 

154

 

 

 

-

 

 

 

-

 

Minimum rental and lease payments

 

 

26

 

 

 

7

 

 

 

16

 

 

 

3

 

Term facility

 

 

2,552

 

 

 

2,552

 

 

 

-

 

 

 

-

 

Equipment loans

 

 

72

 

 

 

72

 

 

 

-

 

 

 

-

 

Finance lease obligations

 

 

514

 

 

 

213

 

 

 

301

 

 

 

-

 

Total

 

$ 5,386

 

 

$ 5,066

 

 

$ 317

 

 

$ 3

 

 

 

(c)

Market Risk

 

 

 

 

Market risk consists of interest rate risk, foreign currency risk and price risk. These are discussed further below.

 

 

 

 

Interest Rate Risk

 

 

 

 

Interest rate risk consists of two components:

   

 

(i)

To the extent that payments made or received on the Company’s monetary assets and liabilities are affected by changes in the prevailing market interest rates, the Company is exposed to interest rate cash flow risk.

 

 

 

 

(ii)

To the extent that changes in prevailing market rates differ from the interest rates on the Company’s monetary assets and liabilities, the Company is exposed to interest rate price risk.

 

 
21 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

 

 

 

In management’s opinion, the Company is exposed to interest rate risk primarily on its outstanding term facility, as the interest rate is subject to floating rates of interest. A 10% change in the interest rate would not a result in a material impact on the Company’s operations.

 

 

 

 

 

 

Foreign Currency Risk

 

 

 

 

 

 

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in foreign exchange rates. The Company is exposed to foreign currency risk to the extent that the following monetary assets and liabilities are denominated in Mexican pesos and Canadian dollars:

   

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

MXN

 

 

CDN

 

 

MXN

 

 

CDN

 

Cash

 

$ 36,896

 

 

$ 2,831

 

 

$ 2,780

 

 

$ 5,902

 

Long-term investments

 

 

-

 

 

 

5,317

 

 

 

-

 

 

 

5,599

 

Reclamation bonds

 

 

-

 

 

 

6

 

 

 

-

 

 

 

6

 

Amounts receivable

 

 

-

 

 

 

20

 

 

 

-

 

 

 

54

 

Accounts payable and accrued liabilities

 

 

(22,972 )

 

 

(157 )

 

 

(51,307 )

 

 

(442 )

Due to related parties

 

 

-

 

 

 

(196 )

 

 

-

 

 

 

(202 )

Finance lease obligations

 

 

(1,543 )

 

 

(448 )

 

 

(1,037 )

 

 

(522 )

Net exposure

 

 

12,381

 

 

 

7,373

 

 

 

(49,564 )

 

 

10,395

 

US dollar equivalent

 

$ 620

 

 

$ 5,791

 

 

$ (2,627 )

 

$ 8,004

 

 

 

 

Based on the net US dollar denominated asset and liability exposures as at December 31, 2020, a 10% fluctuation in the US/Mexican and Canadian/US exchange rates would impact the Company’s earnings for the year ended December 31, 2020, by approximately $589 (December 31, 2019 - $465). The Company has not entered into any foreign currency contracts to mitigate this risk.

 

 

 

 

 

 

Price Risk

 

 

 

 

 

 

Price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market prices, other than those arising from interest rate risk or foreign currency risk.

 

 

 

 

 

 

The Company is exposed to price risk with respect to its amounts receivable, as certain trade accounts receivable are recorded based on provisional terms that are subsequently adjusted according to quoted metal prices at the date of final settlement. Quoted metal prices are affected by numerous factors beyond the Company’s control and are subject to volatility, and the Company does not employ hedging strategies to limit its exposure to price risk. At December 31, 2020, based on outstanding accounts receivable that were subject to pricing adjustments, a 10% change in metals prices would have an impact on net earnings (loss) of approximately $2 (December 31, 2019 - $70).

 

 

 

 

 

 

The Company is exposed to price risk with respect to its long-term investments, as these investments are carried at fair value based on quoted market prices. Changes in market prices result in gains or losses being recognized in net income (loss). At December 31, 2020, a 10% change in market prices would have an impact on net income (loss) of approximately $418 (December 31, 2019 - $467).

 

 

 

 

 

 

The Company’s profitability and ability to raise capital to fund exploration, evaluation and production activities is subject to risks associated with fluctuations in mineral prices. Management closely monitors commodity prices, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company.

 

 
22| Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

 

 

(d)

Classification of Financial Instruments

 

 

 

 

 

 

IFRS 7 Financial Instruments: Disclosures establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value as follows:

 

 

 

 

 

 

Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;

 

 

Level 2 – inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

 

 

Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

 

 

 

 

 

The following table sets forth the Company’s financial assets and financial liabilities measured at fair value on a recurring basis by level within the fair value hierarchy as at December 31, 2020:

   

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets

 

 

 

 

 

 

 

 

 

Cash

 

$ 11,713

 

 

$ -

 

 

$ -

 

Amounts receivable

 

 

-

 

 

 

529

 

 

 

-

 

Long-term investments

 

 

4,176

 

 

 

-

 

 

 

-

 

Total financial assets

 

$ 15,889

 

 

$ 529

 

 

$ -

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

 

-

 

 

 

-

 

 

 

(2,295 )

Total financial liabilities

 

$ -

 

 

$ -

 

 

$ (2,295 )

 

 

During 2019, changes in Level 3 measurements were comprised of the recognition of the Talisker warrants received in the sale of Bralorne (see Note 5 of the consolidated financial statements) of $716, and its subsequent fair value increase of $398 for a total fair value of $1,114 at December 31, 2019.

 

 

 

 

The Company uses Black-Scholes model to measure its Level 3 financial instruments. The warrants of Talisker are measured on acquisition and at December 31, 2019, using the following assumptions:

   

 

 

December 31,

2019

 

 

December 13,

2019

 

Weighted average assumptions:

 

 

 

 

 

 

Risk-free interest rate

 

 

1.71 %

 

 

1.67 %

Expected dividend yield

 

 

0 %

 

 

0 %

Expected life (years)

 

 

2.95

 

 

 

3.00

 

Expected stock price volatility

 

 

106.79 %

 

 

108.41 %

Weighted average fair value at grant date

 

C$0.23

 

 

C$0.15

 

 

 

 

During the year ended December 31, 2020, the warrants of Talisker were exercised, and any changes in Level 3 measurements were a result of the Company exercising these warrants (see Note 8 of the consolidated financial statements).

 

 

 

 

 

 

As at December 31, 2020, the Company’s Level 3 financial instruments consisted solely of the warrant liability. For the Company’s warrant liability valuation and fair value adjustments during the years ended December 31, 2020 and 2019, see Note 16 of the consolidated financial statements.

 

 

 

 

 

 

During the year ended December 31, 2019, changes in Level 3 measurements were comprised of the recognition of the Talisker warrants received in the sale of Bralorne (see Note 5 of the consolidated financial statements) of $716, and its subsequent fair value increase of $398 for a total fair value of $1,114 at December 31, 2019.

 

 
23 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

   

Risks associated with Public Health Crises, including COVID-19

 

The Company's business, operations and financial condition could be materially adversely affected by the outbreak of epidemics, pandemics or other health crises, such as the outbreak of COVID-19 that was designated as a pandemic by the World Health Organization on March 11, 2020. The international response to the spread of COVID-19 has led to significant restrictions on travel, temporary business closures, quarantines, global stock market volatility and a general reduction in consumer activity. Such public health crises can result in operating, supply chain and project development delays and disruptions, global stock market and financial market volatility, declining trade and market sentiment, reduced movement of people and labour shortages, and travel and shipping disruption and shutdowns, including as a result of government regulation and prevention measures, or a fear of any of the foregoing, all of which could affect commodity prices, interest rates, credit risk and inflation. In addition, the current COVID-19 pandemic, and any future emergence and spread of similar pathogens could have an adverse impact on global economic conditions which may adversely impact the Company's operations, and the operations of suppliers, contractors and service providers, including smelter and refining service providers, and the demand for the Company's production.

 

The Company may experience business interruptions, including suspended (whether government mandated or otherwise) or reduced operations relating to COVID-19 and other such events outside of the Company's control, which could have a material adverse impact on its business, operations and operating results, financial condition and liquidity.

 

As at the date of this MD&A, the duration of the business disruptions internationally and related financial impact of COVID-19 cannot be reasonably estimated. It is unknown whether and how the Company may be affected if the pandemic persists for an extended period of time. In particular, the region in which we operate may not have sufficient public infrastructure to adequately respond or efficiently and quickly recover from such event, which could have a materially adverse effect on the Company's operations. The Company's exposure to such public health crises also includes risks to employee health and safety. Should an employee, contractor, community member or visitor become infected with a serious illness that has the potential to spread rapidly, this could place the Company's workforce at risk.

 

Commitments

 

The Company has a cost sharing agreement to reimburse Oniva for a percentage of its overhead expenses, to reimburse 100% of its out-of-pocket expenses incurred on behalf of the Company, and to pay a percentage fee based on Oniva’s total overhead and corporate expenses. The agreement may be terminated with one-month notice by either party. Transactions and balances with Oniva are disclosed in the “Transactions with Related Parties” section.

 

The Company and its subsidiaries have various operating lease agreements for their office premises, use of land, and equipment. Commitments in respect of these lease agreements are as follows:

 

 

 

December 31,

2020

 

 

December 31,

2019

 

Not later than one year

 

$ 20

 

 

$ 1,269

 

Later than one year and not later than five years

 

 

14

 

 

 

20

 

Later than five years

 

 

3

 

 

 

5

 

 

 

$ 37

 

 

$ 1,294

 

 

 
24 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

 

Included in the above amount as at December 31, 2020, is the Company’s commitment to incur flow-through eligible expenditures of $Nil (December 31, 2019 - $1,262 (C$1,639)) that must be incurred in Canada.

 

Office lease payments recognized as an expense during the year ended December 31, 2020, totalled $40 (2019 - $72, 2018 - $81).

 

Outstanding Share Data

 

The Company’s authorized share capital consists of an unlimited number of common shares without par value.

 

As at March 3, 2021, the following common shares, warrants, and stock options were outstanding:

 

 

 

Number of shares

 

 

Exercise price

 

 

Remaining life (years)

 

Share capital

 

 

99,779,244

 

 

 

-

 

 

 

-

 

Warrants (US$)

 

 

2,084,212

 

 

$ 0.80

 

 

 

2.56

 

RSUs

 

 

2,874,000

 

 

 

-

 

 

0.49 – 2.42

 

Stock options

 

 

3,219,000

 

 

C$0.79 - C$2.95

 

 

0.50 – 4.42

 

Fully diluted

 

 

107,956,456

 

 

 

 

 

 

 

 

 

 

The following are details of outstanding stock options as at December 31, 2020 and March 3, 2020:

 

Expiry Date

 

Exercise Price Per Share

 

Number of

Shares Remaining Subject to Options

(December 31,

2020)

 

 

Number of

Shares Remaining Subject to Options
(March 3,

2021)

 

September 2, 2021

 

C$2.95

 

 

360,000

 

 

 

360,000

 

September 20, 2022

 

C$1.98

 

 

880,000

 

 

 

880,000

 

August 28, 2023

 

C$1.30

 

 

295,000

 

 

 

105,000

 

August 21, 2024

 

C$0.79

 

 

248,000

 

 

 

174,000

 

August 4, 2025

 

C$1.64

 

 

1,700,000

 

 

 

1,700,000

 

Total:

 

 

 

 

3,483,000

 

 

 

3,219,000

 

 

The following are details of outstanding warrants as at December 31, 2020 and March 3, 2021:

 

Expiry Date

 

Exercise Price Per Share

 

 

Number of

Underlying Shares

(December 31,

2020)

 

 

Number of

Underlying Shares
(March 3,

2021)

 

September 25, 2023

 

$ 0.80

 

 

 

2,980,774

 

 

 

2,084,212

 

Total:

 

 

 

 

 

 

2,980,774

 

 

 

2,084,212

 

 

The following are details of outstanding RSUs as at December 31, 2020 and March 3, 2021:

 

Expiry Date

 

Number of

Shares

Remaining

Subject to

RSUs

(December 31,

2020)

 

 

Number of

Shares

Remaining

Subject to RSUs

(March 3,

2020)

 

August 28, 2021

 

 

288,000

 

 

 

288,000

 

August 21, 2022

 

 

1,105,000

 

 

 

1,105,000

 

August 4, 2023

 

 

1,481,000

 

 

 

1,481,000

 

Total:

 

 

2,874,000

 

 

 

2,874,000

 

 

 
25 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

 

Subsequent Events

 

Warrant Exercises – Subsequent to December 31, 2020, the Company issued 896,562 common shares through the early exercise of share purchase warrants for proceeds of $717 at an average price per share of $0.80.

 

At-The-Market Sales – Subsequent to December 31, 2020, the Company issued 9,050,000 common shares in at-the-market offerings under prospectus supplement for gross proceeds of $17,732. The Company paid a 2.75% cash commission of $488 on gross proceeds, for net proceeds of $17,244.

 

Option Exercises – Subsequent to December 31, 2020, the Company issued 264,000 common shares through the exercise of incentive stock options for proceeds of C$305, at an average price of C$1.16.

 

Disclosure Controls and Procedures

 

Management has designed and evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures on financial reporting (as defined in NI 52-109 - Certification of Disclosure in Issuers’ Annual and Interim Filings) and has concluded that, based on its evaluation, they are effective as of December 31, 2020, to provide reasonable assurance that material information relating to the Company and its consolidated subsidiaries is made known to management and disclosed in accordance with applicable securities regulations.

 

Internal Controls over Financial Reporting (“ICFR”)

 

The management of the Company is responsible for establishing and maintaining adequate internal controls over financial reporting. Internal controls over financial reporting is a process to provide reasonable assurance regarding the reliability of the Company’s financial reporting for external purposes in accordance with IFRS. Internal controls over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect the Company’s transactions and dispositions of the assets of the Company; providing reasonable assurance that transactions are recorded as necessary for preparation of the Company’s consolidated financial statements in accordance with IFRS; providing reasonable assurance that receipts and expenditures are made in accordance with authorizations of management and the directors of the Company; and providing reasonable assurance that unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the Company’s consolidated financial statements would be prevented or detected on a timely basis. Our management and the Board of Directors do not expect that our disclosure controls and procedures or internal controls over financial reporting will prevent all errors or all instances of fraud. A control system, no matter how well designed and operated, can provide only reasonable (not absolute) assurance that the control system’s objectives will be met. Further, the design, maintenance and testing of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs.

 

Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control gaps and instances of fraud have been detected. These inherent limitations include the reality that judgment in decision-making can be faulty, and that breakdowns can occur because of simple errors or mistakes. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design, maintenance and testing of any system of controls is based in part upon certain assumptions about the likelihood of future events, and any control system may not succeed in achieving its stated goals under all potential future conditions.

 

Management conducted an evaluation of the effectiveness of the Company’s internal controls over financial reporting based on the framework and criteria established in Internal Control – Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013) (‘COSO’). This evaluation included review of the documentation of controls, evaluation of the design effectiveness of controls, testing of the operating effectiveness of controls and a conclusion on this evaluation.

 

Based on this evaluation, management concluded that as of December 31, 2020, the Company’s internal controls over financial reporting, as defined in NI 52-109 - Certification of Disclosure in Issuer’s Annual and Interim Filings, are effective to achieve the purpose for which they have been designed.

 

 
26 | Page

 

   

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE YEAR ENDED DECEMBER 31, 2020

 

Cautionary Statement

 

This MD&A is based on a review of the Company’s operations, financial position and plans for the future based on facts and circumstances as of March 3, 2020. Except for historical information or statements of fact relating to the Company, this document contains “forward-looking statements” within the meaning of applicable Canadian securities regulations. Forward-looking statements in this document include, but are not limited to, those regarding the economic outlook for the mining industry, expectations regarding metals prices, expectations regarding production output, production costs, cash costs and other operating results, expectations regarding growth prospects and the outlook for the Company’s operations, and statements regarding the Company’s liquidity, capital resources, and capital expenditures. There can be no assurance that such statements will prove to be accurate, and future events and actual results could differ materially from those anticipated in such statements. Important factors that could cause actual results to differ materially from our expectations are disclosed in the Company’s documents filed from time to time via SEDAR with the Canadian regulatory agencies to whose policies we are bound. Forward-looking statements are based on the estimates and opinions of management on the date the statements are made, and we do not undertake any obligation to update forward-looking statements should conditions or our estimates or opinions change, except as required by applicable securities regulations. These statements involve known and unknown risks, uncertainties, and other factors that may cause the Company’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.

 

 
27 | Page

 

 

EXHIBIT 99.3

 

Form 52-109F1

Certification of Annual Filings

Full Certificate

 

 

I, David Wolfin, Chief Executive Officer, of Avino Silver & Gold Mines Ltd., certify the following:

 

1.

Review: I have reviewed the AIF, if any, annual financial statements and annual MD&A, including, for greater certainty, all documents and information that are incorporated by reference in the AIF (together, the “annual filings”) of Avino Silver & Gold Mines Ltd. (the “issuer”) for the financial year ended December 31, 2020.

 

 

2.

No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the annual filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the annual filings.

 

 

3.

Fair presentation: Based on my knowledge, having exercised reasonable diligence, the annual financial statements together with the other financial information included in the annual filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the annual filings.

 

 

4.

Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

 

5.

Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the financial year end

 

 

(a)

designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

 

(i)

material information relating to the issuer is made known to us by others, particularly during the period in which the annual filings are being prepared; and

 

 

 

 

(ii)

information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

 

(b)

designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

  

5.1

Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).

 

 

5.2

ICFR – material weakness relating to design – N/A

 

 

5.3

Limitation on scope of design - N/A

  

 

1

 

 

6.

Evaluation: The issuer’s other certifying officer(s) and I have

 

 

(a)

evaluated, or caused to be evaluated under our supervision, the effectiveness of the issuer’s DC&P at the financial year end and the issuer has disclosed in its annual MD&A our conclusions about the effectiveness of DC&P at the financial year end based on that evaluation; and

 

 

 

 

(b)

evaluated, or caused to be evaluated under our supervision, the effectiveness of the issuer’s ICFR at the financial year end and the issuer has disclosed in its annual MD&A

  

 

(i)

our conclusions about the effectiveness of ICFR at the financial year end based on that evaluation; and

 

 

 

 

(ii)

N/A

 

7.

Reporting changes in ICFR: The issuer has disclosed in its annual MD&A any change in the issuer’s ICFR that occurred during the period beginning on October 1, 2020 and ended on December 31, 2020 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

 

8.

Reporting to the issuer’s auditors and board of directors or audit committee: The issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of ICFR, to the issuer’s auditors, and the board of directors or the audit committee of the board of directors any fraud that involves management or other employees who have a significant role in the issuer’s ICFR.

 

 

Date: March 3, 2021

 

“David Wolfin”

David Wolfin

Chief Executive Officer

 

 

2

 

EXHIBIT 99.4

 

Form 52-109F1

Certification of Annual Filings

Full Certificate

 

 

I, Nathan Harte, Chief Financial Officer, of Avino Silver & Gold Mines Ltd., certify the following:

 

1.

Review: I have reviewed the AIF, if any, annual financial statements and annual MD&A, including, for greater certainty, all documents and information that are incorporated by reference in the AIF (together, the “annual filings”) of Avino Silver & Gold Mines Ltd. (the “issuer”) for the financial year ended December 31, 2020.

 

 

2.

No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the annual filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the annual filings.

 

 

3.

Fair presentation: Based on my knowledge, having exercised reasonable diligence, the annual financial statements together with the other financial information included in the annual filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the annual filings.

 

 

4.

Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

 

5.

Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the financial year end

 

 

(a)

designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

 

(i)

material information relating to the issuer is made known to us by others, particularly during the period in which the annual filings are being prepared; and

 

 

 

 

(ii)

information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

 

(b)

designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

  

5.1

Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).

 

 

5.2

ICFR – material weakness relating to design – N/A

 

 

5.3

Limitation on scope of design - N/A

 

 

1

 

  

6.

Evaluation: The issuer’s other certifying officer(s) and I have

 

 

(a)

evaluated, or caused to be evaluated under our supervision, the effectiveness of the issuer’s DC&P at the financial year end and the issuer has disclosed in its annual MD&A our conclusions about the effectiveness of DC&P at the financial year end based on that evaluation; and

 

 

 

 

(b)

evaluated, or caused to be evaluated under our supervision, the effectiveness of the issuer’s ICFR at the financial year end and the issuer has disclosed in its annual MD&A

 

 

(i)

our conclusions about the effectiveness of ICFR at the financial year end based on that evaluation; and

 

 

 

 

(ii)

N/A

 

7.

Reporting changes in ICFR: The issuer has disclosed in its annual MD&A any change in the issuer’s ICFR that occurred during the period beginning on October 1, 2020 and ended on December 31, 2020 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

 

8.

Reporting to the issuer’s auditors and board of directors or audit committee: The issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of ICFR, to the issuer’s auditors, and the board of directors or the audit committee of the board of directors any fraud that involves management or other employees who have a significant role in the issuer’s ICFR.

 

 

Date: March 3, 2021

 

“Nathan Harte”

Nathan Harte

Chief Financial Officer

 

 

2