Hudson Pacific Properties, Inc.
|
|
Maryland
(State or other jurisdiction of incorporation or organization) |
|
27-1430478
(I.R.S. Employer Identification Number)
|
Hudson Pacific Properties, L.P.
|
|
Maryland
(State or other jurisdiction of incorporation or organization)
|
|
80-0579682
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
Registrant
|
|
Title of each class
|
|
Name of each exchange on which registered
|
Hudson Pacific Properties, Inc.
|
|
Common Stock, $.01 par value
|
|
New York Stock Exchange
|
Registrant
|
|
Title of each class
|
|
Name of each exchange on which registered
|
Hudson Pacific Properties, L.P.
|
|
Common Units Representing Limited Partnership Interests
|
|
None
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
|
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
|
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
•
|
enhancing investors’ understanding of our Company and our operating partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
•
|
eliminating duplicative disclosure and providing a more streamlined and readable presentation because a substantial portion of the disclosures apply to both our Company and our operating partnership; and
|
•
|
creating time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
|
|
Page
|
ITEM 1.
|
|
||
ITEM 1A.
|
|
||
ITEM 1B.
|
|
||
ITEM 2.
|
|
||
ITEM 3.
|
|
||
ITEM 4.
|
|
||
|
|
|
|
ITEM 5.
|
|
|
|
|
|
|
|
ITEM 6.
|
|
||
ITEM 7.
|
|
||
ITEM 7A.
|
|
||
ITEM 8.
|
|
||
ITEM 9.
|
|
||
ITEM 9A.
|
|
||
ITEM 9B.
|
|
||
|
|
|
|
ITEM 10.
|
|
||
ITEM 11.
|
|
||
ITEM 12.
|
|
||
ITEM 13.
|
|
||
ITEM 14.
|
|
||
|
|
|
|
ITEM 15.
|
|
||
•
|
Experienced Management Team with a Proven Track Record of Acquiring and Operating Assets and Managing a Public Office REIT
.
Our senior management team has an average of over
25
years of experience in the commercial real estate industry, with a focus on acquiring, repositioning, developing and operating office properties in Northern and Southern California and the Pacific Northwest.
|
•
|
Committed and Incentivized Management Team
.
Our senior management team is dedicated to our successful operation and growth, with no competing real estate business interests outside of our Company. Additionally, as of
December 31, 2017
, our senior management team owned approximately
1.5%
of our common stock on a fully diluted basis, thereby aligning management’s interests with those of our stockholders.
|
•
|
Northern and Southern California and the Pacific Northwest Focus with Local and Regional Expertise
.
We are primarily focused on acquiring and managing office properties in Northern and Southern California and the Pacific Northwest, where our senior management has significant expertise and relationships. Our markets are supply-constrained as a result of the scarcity of available land, high construction costs and restrictive entitlement processes. We believe our experience, in-depth market knowledge and meaningful industry relationships with
|
•
|
Long-Standing Relationships that Provide Access to an Extensive Pipeline of Investment and Leasing Opportunities
.
We have an extensive network of long-standing relationships with real estate developers, individual and institutional real estate owners, national and regional lenders, brokers, tenants and other participants in the Northern and Southern California and Pacific Northwest real estate markets. These relationships have historically provided us with access to attractive acquisition opportunities, including opportunities with limited or no prior marketing by sellers. We believe they will continue to provide us access to an ongoing pipeline of attractive acquisition opportunities and additional growth capital, both of which may not be available to our competitors. Additionally, we focus on establishing strong relationships with our tenants in order to understand their long-term business needs, which we believe enhances our ability to retain quality tenants, facilitates our leasing efforts and maximizes cash flows from our properties.
|
•
|
Growth-Oriented, Flexible and Conservative Capital Structure
.
We have remained well-capitalized since our IPO, including through
14
offerings (including two public offerings of
8.375%
Series B Cumulative Preferred Stock, ten public offerings of our common stock, one private placement of our common stock and one public offering of senior notes) and continuous offerings under our at-the-market (“ATM”) program for aggregate total proceeds of approximately
$3.81 billion
(before underwriters’ discounts and transaction costs) as of
December 31, 2017
. Available cash on hand and our unsecured credit facility provide us with a significant amount of capital to pursue acquisitions and execute our growth strategy, while maintaining a flexible and conservative capital structure. As of
December 31, 2017
, we had total borrowing capacity of approximately
$400.0 million
under our unsecured revolving credit facility,
$100.0 million
of which had been drawn. Based on the closing price of our common stock of
$34.25
on
December 31, 2017
, we had a debt-to-market capitalization ratio (counting Series A preferred units in our operating partnership, or Series A preferred units, as debt) of approximately
31.2%
. We believe our access to capital and flexible and conservative capital structure provide us with an advantage over many of our private and public competitors as we look to take advantage of growth opportunities.
|
•
|
adverse economic or real estate developments in our target markets;
|
•
|
general economic conditions;
|
•
|
defaults on, early terminations of or non-renewal of leases by tenants;
|
•
|
fluctuations in interest rates and increased operating costs;
|
•
|
our failure to obtain necessary outside financing or maintain an investment grade rating;
|
•
|
our failure to generate sufficient cash flows to service our outstanding indebtedness and maintain dividend payments;
|
•
|
lack or insufficient amounts of insurance;
|
•
|
decreased rental rates or increased vacancy rates;
|
•
|
difficulties in identifying properties to acquire and completing acquisitions;
|
•
|
our failure to successfully operate acquired properties and operations;
|
•
|
our failure to maintain our status as a REIT;
|
•
|
environmental uncertainties and risks related to adverse weather conditions and natural disasters;
|
•
|
financial market fluctuations;
|
•
|
risks related to acquisitions generally, including the diversion of management’s attention from ongoing business operations and the impact on customers, tenants, lenders, operating results and business;
|
•
|
the inability to successfully integrate acquired properties, realize the anticipated benefits of acquisitions or capitalize on value creation opportunities;
|
•
|
the impact of changes in the tax laws as a result of recent federal tax reform legislation and uncertainty as to how some of those changes may be applied;
|
•
|
changes in real estate and zoning laws and increases in real property tax rates; and
|
•
|
other factors affecting the real estate industry generally.
|
•
|
potential inability to acquire a desired property because of competition from other real estate investors with significant capital, including publicly traded REITs, private equity investors and institutional investment funds, which may be able to accept more risk than we can prudently manage, including risks with respect to the geographic proximity of investments and the payment of higher acquisition prices;
|
•
|
we may incur significant costs and divert management attention in connection with evaluating and negotiating potential acquisitions, including ones that we are subsequently unable to complete;
|
•
|
even if we enter into agreements for the acquisition of properties, these agreements are typically subject to customary conditions to closing, including the satisfactory completion of our due diligence investigations; and
|
•
|
we may be unable to finance the acquisition on favorable terms or at all.
|
•
|
even if we are able to acquire a desired property, competition from other potential acquirers may significantly increase the purchase price;
|
•
|
we may acquire properties that are not accretive to our results upon acquisition, and we may not successfully manage and lease those properties to meet our expectations;
|
•
|
our cash flow may be insufficient to meet our required principal and interest payments;
|
•
|
we may spend more than budgeted amounts to make necessary improvements or renovations to acquired properties;
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations;
|
•
|
market conditions may result in higher than expected vacancy rates and lower than expected rental rates; and
|
•
|
we may acquire properties subject to liabilities and without any recourse, or with only limited recourse, with respect to unknown liabilities such as liabilities for clean-up of undisclosed environmental contamination, claims by tenants, vendors or other persons dealing with the former owners of the properties, liabilities incurred in the ordinary course of business and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.
|
•
|
general market conditions;
|
•
|
the market’s perception of our growth potential;
|
•
|
our current debt levels;
|
•
|
our current and expected future earnings;
|
•
|
our cash flow and cash distributions; and
|
•
|
the market price per share of our common stock.
|
•
|
restrict our ability to incur additional indebtedness;
|
•
|
restrict our ability to make certain investments;
|
•
|
restrict our ability to merge with another company;
|
•
|
restrict our ability to make distributions to stockholders; and
|
•
|
require us to maintain financial coverage ratios.
|
•
|
significant job losses in the financial and professional services industries may occur, which may decrease demand for our office space, causing market rental rates and property values to be negatively impacted;
|
•
|
our ability to obtain financing on terms and conditions that we find acceptable, or at all, may be limited, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reduce our returns from our acquisition and development activities and increase our future interest expense;
|
•
|
reduced values of our properties may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans; and
|
•
|
one or more lenders under our unsecured revolving credit facility could refuse to fund their financing commitment to us or could fail and we may not be able to replace the financing commitment of any such lenders on favorable terms, or at all.
|
•
|
disrupt the proper functioning of our networks and systems and therefore our operations and/or those of certain of our tenants;
|
•
|
result in misstated financial reports, violations of loan covenants, and/or missed reporting deadlines;
|
•
|
result in our inability to properly monitor our compliance with the rules and regulations regarding our qualification as a REIT;
|
•
|
result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of proprietary, confidential, sensitive or otherwise valuable information of ours or others, which others could use to compete against us or for disruptive, destructive or otherwise harmful purposes and outcomes;
|
•
|
result in our inability to maintain the building systems relied upon by our tenants for the efficient use of their leased space;
|
•
|
require significant management attention and resources to remedy any resulting damages;
|
•
|
subject us to claims for breach of contract, damages, credits, penalties or termination of leases or other agreements; or
|
•
|
damage our reputation among our tenants and investors generally.
|
•
|
local oversupply or reduction in demand for office or media and entertainment-related space;
|
•
|
adverse changes in financial conditions of buyers, sellers and tenants of properties;
|
•
|
vacancies or our inability to rent space on favorable terms, including possible market pressures to offer tenants rent abatements, tenant improvements, early termination rights or below-market renewal options, and the need to periodically repair, renovate and re-let space;
|
•
|
increased operating costs, including insurance premiums, utilities, real estate taxes and state and local taxes;
|
•
|
civil unrest, acts of war, terrorist attacks and natural disasters, including earthquakes and floods, which may
|
•
|
decreases in the underlying value of our real estate; and
|
•
|
changing submarket demographics.
|
•
|
discourage a tender offer or other transactions or a change in management or of control that might involve a premium price for our common stock or that our stockholders otherwise believe to be in their best interests; or
|
•
|
result in the transfer of shares acquired in excess of the restrictions to a trust for the benefit of a charitable beneficiary and, as a result, the forfeiture by the acquirer of the benefits of owning the additional shares.
|
•
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate thereof or an affiliate or associate of ours who was the beneficial owner, directly or indirectly, of 10% or more of the voting power of our then outstanding voting stock at any time within the two-year period immediately prior to the date in question) for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose fair price and/or supermajority and stockholder voting requirements on these combinations; and
|
•
|
“control share” provisions that provide that “control shares” of our Company (defined as shares that, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares”) have no voting rights except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
•
|
redemption rights of qualifying parties;
|
•
|
transfer restrictions on units;
|
•
|
our ability, as general partner, in some cases, to amend the partnership agreement and to cause the operating partnership to issue units with terms that could delay, defer or prevent a merger or other change of control of us or our operating partnership without the consent of the limited partners;
|
•
|
the right of the limited partners to consent to transfers of the general partnership interest and mergers or other transactions involving us under specified circumstances; and
|
•
|
restrictions on debt levels and equity requirements pursuant to the terms of our Series A preferred units, as well as required distributions to holders of Series A preferred units of our operating partnership, following certain changes of control of us.
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
•
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.
|
•
|
we would not be allowed a deduction for distributions to stockholders in computing our taxable income and would be subject to federal corporate income tax on our taxable income;
|
•
|
we also could be subject to the federal alternative minimum tax for taxable years prior to 2018 and possibly increased state and local taxes; and
|
•
|
unless we are entitled to relief under applicable statutory provisions, we could not elect to be taxed as a REIT for four taxable years following the year during which we were disqualified.
|
•
|
temporarily reducing individual U.S. federal income tax rates on ordinary income; the highest individual U.S. federal income tax rate has been reduced from 39.6% to 37% for taxable years beginning after December 31, 2017 and before January 1, 2026;
|
•
|
permanently eliminating the progressive corporate tax rate structure, which previously imposed a maximum corporate tax rate of 35%, and replacing it with a flat corporate tax rate of 21%;
|
•
|
permitting a deduction for certain pass-through business income, including dividends received by our stockholders from us that are not designated by us as capital gain dividends or qualified dividend income, which will allow individuals, trusts, and estates to deduct up to 20% of such amounts for taxable years beginning after December 31, 2017 and before January 1, 2026;
|
•
|
reducing the highest rate of withholding with respect to our distributions to non-U.S. stockholders that are treated as attributable to gains from the sale or exchange of U.S. real property interests from 35% to 21%;
|
•
|
limiting our deduction for net operating losses arising in taxable years beginning after December 31, 2017 to 80% of our REIT taxable income (determined without regard to the dividends paid deduction);
|
•
|
generally limiting the deduction for net business interest expense in excess of 30% of a business’s “adjusted taxable income,” except for taxpayers that engage in certain real estate businesses (including most equity REITs) and elect out of this rule (provided that such electing taxpayers must use an alternative depreciation system with longer depreciation periods); and
|
•
|
eliminating the corporate alternative minimum tax.
|
|
|
|
|
|
|
Percent Leased
(2)
|
|
Annualized Base Rent
(3)
|
|
Annualized Base Rent Per Square Foot
(4)
|
||||||
Location
|
|
Submarket
|
|
Square Feet
(1)
|
|
|
|
|||||||||
SAME-STORE
(5)
|
|
|
|
|
|
|
|
|
|
|
||||||
Greater Seattle, Washington
|
|
|
|
|
|
|
|
|
|
|
||||||
Northview Center
|
|
Lynnwood
|
|
182,009
|
|
|
94.8
|
%
|
|
$
|
3,544,226
|
|
|
$
|
21.23
|
|
Met Park North
|
|
South Lake Union
|
|
190,748
|
|
|
95.8
|
|
|
5,296,965
|
|
|
28.99
|
|
||
Merrill Place
|
|
Pioneer Square
|
|
163,768
|
|
|
95.8
|
|
|
4,738,713
|
|
|
30.66
|
|
||
505 First
|
|
Pioneer Square
|
|
288,140
|
|
|
97.4
|
|
|
6,455,866
|
|
|
23.00
|
|
||
83 King
|
|
Pioneer Square
|
|
185,206
|
|
|
100.0
|
|
|
4,742,559
|
|
|
28.64
|
|
||
Subtotal
|
|
|
|
1,009,871
|
|
|
96.8
|
%
|
|
24,778,329
|
|
|
$
|
26.07
|
|
|
San Francisco Bay Area, California
|
|
|
|
|
|
|
|
|
|
|
||||||
1455 Market
(6)
|
|
San Francisco
|
|
1,025,833
|
|
|
99.7
|
%
|
|
$
|
40,472,477
|
|
|
$
|
39.56
|
|
275 Brannan
|
|
San Francisco
|
|
54,673
|
|
|
100.0
|
|
|
3,261,352
|
|
|
59.65
|
|
||
625 Second
|
|
San Francisco
|
|
138,080
|
|
|
100.0
|
|
|
8,664,372
|
|
|
62.77
|
|
||
875 Howard
|
|
San Francisco
|
|
286,270
|
|
|
100.0
|
|
|
12,197,068
|
|
|
42.63
|
|
||
901 Market
|
|
San Francisco
|
|
206,697
|
|
|
100.0
|
|
|
11,004,655
|
|
|
55.41
|
|
||
Rincon Center
|
|
San Francisco
|
|
580,850
|
|
|
94.4
|
|
|
30,361,087
|
|
|
55.39
|
|
||
Towers at Shore Center
|
|
Redwood Shores
|
|
334,483
|
|
|
83.2
|
|
|
16,381,859
|
|
|
58.84
|
|
||
Skyway Landing
|
|
Redwood Shores
|
|
247,173
|
|
|
88.9
|
|
|
9,944,188
|
|
|
46.87
|
|
||
3176 Porter (formerly Lockheed)
|
|
Palo Alto
|
|
42,899
|
|
|
100.0
|
|
|
3,011,716
|
|
|
70.20
|
|
||
3400 Hillview
|
|
Palo Alto
|
|
207,857
|
|
|
100.0
|
|
|
13,735,024
|
|
|
66.08
|
|
||
Clocktower Square
|
|
Palo Alto
|
|
100,344
|
|
|
79.0
|
|
|
4,112,028
|
|
|
78.83
|
|
||
Foothill Research Center
|
|
Palo Alto
|
|
195,376
|
|
|
100.0
|
|
|
12,920,752
|
|
|
66.14
|
|
||
Campus Center
|
|
Milpitas
|
|
471,580
|
|
|
100.0
|
|
|
15,845,088
|
|
|
33.60
|
|
||
1740 Technology
|
|
North San Jose
|
|
206,876
|
|
|
98.0
|
|
|
7,466,150
|
|
|
36.81
|
|
||
Concourse
|
|
North San Jose
|
|
944,386
|
|
|
96.9
|
|
|
28,212,197
|
|
|
32.50
|
|
||
Skyport Plaza
|
|
North San Jose
|
|
418,086
|
|
|
99.1
|
|
|
13,639,733
|
|
|
33.59
|
|
||
Subtotal
|
|
|
|
5,461,463
|
|
|
96.7
|
%
|
|
$
|
231,229,746
|
|
|
$
|
44.59
|
|
Los Angeles, California
|
|
|
|
|
|
|
|
|
|
|
||||||
6922 Hollywood
|
|
Hollywood
|
|
205,523
|
|
|
87.7
|
%
|
|
$
|
8,493,830
|
|
|
$
|
47.13
|
|
6040 Sunset (formerly Technicolor Building)
|
|
Hollywood
|
|
114,958
|
|
|
100.0
|
|
|
5,220,427
|
|
|
45.41
|
|
||
3401 Exposition
|
|
West Los Angeles
|
|
63,376
|
|
|
100.0
|
|
|
2,783,957
|
|
|
43.93
|
|
||
10900 Washington
|
|
West Los Angeles
|
|
9,919
|
|
|
100.0
|
|
|
422,549
|
|
|
42.60
|
|
||
10950 Washington
|
|
West Los Angeles
|
|
159,025
|
|
|
100.0
|
|
|
6,717,466
|
|
|
42.24
|
|
||
Element LA
|
|
West Los Angeles
|
|
284,037
|
|
|
100.0
|
|
|
15,871,935
|
|
|
55.88
|
|
||
Del Amo
|
|
Torrance
|
|
113,000
|
|
|
100.0
|
|
|
3,327,208
|
|
|
29.44
|
|
||
Subtotal
|
|
|
|
949,838
|
|
|
97.3
|
%
|
|
$
|
42,837,372
|
|
|
$
|
46.33
|
|
Total Same-Store
|
|
|
|
7,421,172
|
|
|
96.8
|
%
|
|
$
|
298,845,447
|
|
|
$
|
42.32
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
NON-SAME-STORE
|
|
|
|
|
|
|
|
|
|
|
||||||
San Francisco Bay Area, California
|
|
|
|
|
|
|
|
|
|
|
||||||
555 Twin Dolphin
|
|
Redwood Shores
|
|
198,936
|
|
|
93.1
|
%
|
|
$
|
9,595,641
|
|
|
$
|
51.83
|
|
Page Mill Center
|
|
Palo Alto
|
|
176,245
|
|
|
99.9
|
|
|
12,090,642
|
|
|
68.64
|
|
|
|
|
|
|
|
Percent Leased
(2)
|
|
Annualized Base Rent
(3)
|
|
Annualized Base Rent Per Square Foot
(4)
|
||||||
Location
|
|
Submarket
|
|
Square Feet
(1)
|
|
|
|
|||||||||
Page Mill Hill
|
|
Palo Alto
|
|
182,676
|
|
|
87.1
|
|
|
10,371,206
|
|
|
65.16
|
|
||
Subtotal
|
|
|
|
557,857
|
|
|
93.3
|
%
|
|
$
|
32,057,489
|
|
|
$
|
61.60
|
|
Los Angeles, California
|
|
|
|
|
|
|
|
|
|
|
||||||
ICON
|
|
Hollywood
|
|
325,757
|
|
|
100.0
|
%
|
|
$
|
17,800,735
|
|
|
$
|
54.64
|
|
Subtotal
|
|
|
|
325,757
|
|
|
100.0
|
%
|
|
$
|
17,800,735
|
|
|
$
|
54.64
|
|
Total Non-Same-Store
|
|
|
|
883,614
|
|
|
95.8
|
%
|
|
$
|
49,858,224
|
|
|
$
|
58.92
|
|
Total Stabilized
|
|
|
|
8,304,786
|
|
|
96.7
|
%
|
|
$
|
348,703,671
|
|
|
$
|
44.10
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
LEASE-UP
|
|
|
|
|
|
|
|
|
|
|
||||||
Greater Seattle, Washington
|
|
|
|
|
|
|
|
|
|
|
||||||
Hill7
(7)
|
|
South Lake Union
|
|
284,527
|
|
|
100.0
|
%
|
|
$
|
9,371,541
|
|
|
$
|
36.57
|
|
Subtotal
|
|
|
|
284,527
|
|
|
100.0
|
%
|
|
$
|
9,371,541
|
|
|
$
|
36.57
|
|
San Francisco Bay Area, California
|
|
|
|
|
|
|
|
|
|
|
||||||
Peninsula Office Park
|
|
San Mateo
|
|
447,739
|
|
|
89.0
|
%
|
|
$
|
18,550,336
|
|
|
$
|
47.24
|
|
Metro Center
|
|
Foster City
|
|
730,215
|
|
|
79.6
|
|
|
27,571,653
|
|
|
47.45
|
|
||
333 Twin Dolphin
|
|
Redwood Shores
|
|
182,789
|
|
|
74.6
|
|
|
7,735,117
|
|
|
56.73
|
|
||
Shorebreeze
|
|
Redwood Shores
|
|
230,932
|
|
|
71.5
|
|
|
8,730,444
|
|
|
56.09
|
|
||
Palo Alto Square
|
|
Palo Alto
|
|
333,254
|
|
|
76.8
|
|
|
20,373,010
|
|
|
79.61
|
|
||
Techmart
|
|
Santa Clara
|
|
284,440
|
|
|
88.9
|
|
|
10,536,177
|
|
|
43.71
|
|
||
Gateway
|
|
North San Jose
|
|
609,093
|
|
|
81.3
|
|
|
15,811,721
|
|
|
34.48
|
|
||
Metro Plaza
|
|
North San Jose
|
|
456,921
|
|
|
76.5
|
|
|
12,382,999
|
|
|
35.55
|
|
||
Subtotal
|
|
|
|
3,275,383
|
|
|
80.4
|
%
|
|
$
|
121,691,457
|
|
|
$
|
47.36
|
|
Los Angeles, California
|
|
|
|
|
|
|
|
|
|
|
||||||
11601 Wilshire
|
|
West Los Angeles
|
|
500,475
|
|
|
88.1
|
%
|
|
$
|
17,876,406
|
|
|
$
|
41.66
|
|
Subtotal
|
|
|
|
500,475
|
|
|
88.1
|
%
|
|
$
|
17,876,406
|
|
|
$
|
41.66
|
|
Total Lease-Up
|
|
|
|
4,060,385
|
|
|
82.7
|
%
|
|
$
|
148,939,404
|
|
|
$
|
45.76
|
|
Total In-Service
|
|
|
|
12,365,171
|
|
|
92.1
|
%
|
|
$
|
497,643,075
|
|
|
$
|
44.58
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
REDEVELOPMENT
|
|
|
|
|
|
|
|
|
|
|
||||||
Greater Seattle, Washington
|
|
|
|
|
|
|
|
|
|
|
||||||
95 Jackson (formerly Merrill Place Theater Building)
|
|
Pioneer Square
|
|
31,659
|
|
|
79.2
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
Subtotal
|
|
|
|
31,659
|
|
|
79.2
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
Los Angeles, California
|
|
|
|
|
|
|
|
|
|
|
||||||
MaxWell
|
|
Downtown Los Angeles
|
|
99,090
|
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
Fourth & Traction
|
|
Downtown Los Angeles
|
|
120,937
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
604 Arizona
|
|
West Los Angeles
|
|
44,260
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
||
Subtotal
|
|
|
|
264,287
|
|
|
16.7
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
Total Redevelopment
|
|
|
|
295,946
|
|
|
23.4
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
DEVELOPMENT
|
|
|
|
|
|
|
|
|
|
|
||||||
Greater Seattle, Washington
|
|
|
|
|
|
|
|
|
|
|
||||||
450 Alaskan
|
|
Pioneer Square
|
|
170,974
|
|
|
67.6
|
%
|
|
$
|
3,584,540
|
|
|
$
|
38.00
|
|
Subtotal
|
|
|
|
170,974
|
|
|
67.6
|
%
|
|
$
|
3,584,540
|
|
|
$
|
38.00
|
|
Los Angeles, California
|
|
|
|
|
|
|
|
|
|
|
||||||
CUE
|
|
Hollywood
|
|
91,953
|
|
|
100.0
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
Subtotal
|
|
|
|
91,953
|
|
|
100.0
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
Determined by management based upon estimated leasable square feet, which may be less or more than the Building Owners and Managers Association (“BOMA”) rentable area. Square footage may change over time due to re-measurement or re-leasing.
|
(2)
|
Calculated as (i) square footage under commenced and uncommenced leases as of
December 31, 2017
, divided by (ii) total square feet, expressed as a percentage.
|
(3)
|
Presented on an annualized basis and is calculated by multiplying (i) base rental payments (defined as cash base rents (before abatements)) under commenced leases as of
December 31, 2017
, by (ii) 12. Annualized base rent does not reflect tenant reimbursements.
|
(4)
|
Calculated as (i) annualized base rent divided by (ii) square footage under commenced leases as of
December 31, 2017
. Annualized base rent does not reflect tenant reimbursements.
|
(5)
|
Defined as all of the properties owned and included in our stabilized portfolio as of January 1, 2016 and still owned and included in the stabilized portfolio as of December 31, 2017.
|
(6)
|
We have a 55% ownership interest in the consolidated joint venture that owns the 1455 Market property.
|
(7)
|
We have a 55% ownership interest in the consolidated joint venture that owns the Hill7 property.
|
Location
|
|
Submarket
|
|
Square Feet
(1)
|
|
Percent of Total
|
||
San Francisco Bay Area, California
|
|
|
|
|
|
|
||
Cloud10 (formerly Skyport Plaza)
|
|
North San Jose
|
|
350,000
|
|
|
11.5
|
%
|
Campus Center
|
|
Milpitas
|
|
946,350
|
|
|
31.1
|
|
Subtotal
|
|
|
|
1,296,350
|
|
|
42.6
|
%
|
|
|
|
|
|
|
|
||
Los Angeles, California
|
|
|
|
|
|
|
||
EPIC
|
|
Hollywood
|
|
300,000
|
|
|
9.8
|
%
|
Sunset Bronson Studios—Lot D
(2)
|
|
Hollywood
|
|
19,816
|
|
|
0.7
|
|
Sunset Gower Studios—Redevelopment
|
|
Hollywood
|
|
423,396
|
|
|
13.9
|
|
Sunset Las Palmas Studios—Harlow (formerly 1021 Seward)
(3)
|
|
Hollywood
|
|
106,125
|
|
|
3.5
|
|
Sunset Las Palmas Studios—Redevelopment
|
|
Hollywood
|
|
400,000
|
|
|
13.1
|
|
Element LA
|
|
West Los Angeles
|
|
500,000
|
|
|
16.4
|
|
Subtotal
|
|
|
|
1,749,337
|
|
|
57.4
|
%
|
TOTAL
|
|
|
|
3,045,687
|
|
|
100.0
|
%
|
(1)
|
Square footage for land assets represents management’s estimate of developable square feet, the majority of which remains subject to entitlement approvals that have not yet been obtained.
|
(2)
|
Square footage for Sunset Bronson Studios—Lot D represents management’s estimate of developable square feet for
33
residential units.
|
(3)
|
Square footage for Sunset Las Palmas Studios—Harlow would require the demolition of approximately 45,000 square feet of existing improvements.
|
Property
|
|
Square Feet
|
|
Percent Leased
|
|
Annual Base Rent
(2)
|
|
Annual Base Rent Per Leased Square Foot
(3)
|
|
||||||
Sunset Gower Studios
|
|
564,976
|
|
(1)
|
88.5
|
%
|
|
$
|
16,733,352
|
|
|
$
|
33.47
|
|
|
Sunset Bronson Studios
|
|
308,026
|
|
|
94.9
|
|
|
11,197,439
|
|
|
38.30
|
|
|
||
Total Same-Store Media & Entertainment
|
|
873,002
|
|
|
90.7
|
%
|
(2)
|
$
|
27,930,791
|
|
(3)
|
$
|
35.26
|
|
(4)
|
|
|
|
|
|
|
|
|
|
|
||||||
Sunset Las Palmas Studios
(5)
|
|
376,925
|
|
|
76.1
|
|
|
|
|
|
|
||||
Total Non-Same-Store Media & Entertainment
|
|
376,925
|
|
|
76.1
|
%
|
(6)
|
|
|
|
|
||||
Total Media & Entertainment
|
|
1,249,927
|
|
|
|
|
|
|
|
|
(1)
|
Square footage for Sunset Gower Studios excludes 6,650 square feet of restaurant space that was taken off-line for redevelopment during the third quarter of 2017.
|
(2)
|
Percent leased for Same-Store Media and Entertainment properties is the average percent leased for the 12 months ended
December 31, 2017
.
|
(3)
|
Annual base rent for Same-Store Media and Entertainment properties reflects actual base rent for the 12 months ended
December 31, 2017
, excluding tenant reimbursements.
|
(4)
|
Annual base rent per leased square foot for the Same-Store Media and Entertainment properties is calculated as (i) annual base rent divided by (ii) square footage under lease as of
December 31, 2017
.
|
(5)
|
The base rent for Sunset Las Palmas Studios for the eight months ended
December 31, 2017
is
$7.8
million ($41.11 per leased square foot), excluding tenant reimbursements.
|
(6)
|
Percent leased for Non-Same-Store Media and Entertainment properties is the average percent leased for the eight months ended
December 31, 2017
.
|
|
|
Property
|
|
Number of
|
|
Lease
Expiration
|
|
Total
Leased
Square
Feet
|
|
Percentage
of Office
Portfolio
Square
Feet
|
|
Annualized
Base Rent
(1)
|
|
Percentage
of Office
Portfolio
Annualized
Base Rent
|
|||||||
Tenant
|
|
|
Leases
|
|
Properties
|
|
|
|
|
|
|||||||||||
Google, Inc.
(2)
|
|
Various
|
|
3
|
|
3
|
|
Various
|
|
472,189
|
|
|
3.6
|
%
|
|
$
|
32,636,370
|
|
|
6.3
|
%
|
Netflix, Inc.
(3)
|
|
ICON
|
|
1
|
|
1
|
|
12/31/2026
|
|
325,757
|
|
|
2.5
|
|
|
17,800,735
|
|
|
3.5
|
|
|
Cisco Systems, Inc.
(4)
|
|
Various
|
|
2
|
|
2
|
|
Various
|
|
474,576
|
|
|
3.6
|
|
|
15,946,113
|
|
|
3.1
|
|
|
Riot Games, Inc.
(5)
|
|
Element LA
|
|
1
|
|
1
|
|
3/31/2030
|
|
284,037
|
|
|
2.1
|
|
|
15,871,935
|
|
|
3.1
|
|
|
Uber Technologies, Inc.
(6)
|
|
1455 Market
|
|
1
|
|
1
|
|
2/28/2025
|
|
309,811
|
|
|
2.3
|
|
|
15,042,228
|
|
|
2.9
|
|
|
Qualcomm
|
|
Skyport Plaza
|
|
2
|
|
1
|
|
7/31/2022
|
|
376,817
|
|
|
2.8
|
|
|
13,276,016
|
|
|
2.6
|
|
|
Salesforce.com
(7)
|
|
Rincon Center
|
|
2
|
|
1
|
|
Various
|
|
265,394
|
|
|
2.0
|
|
|
13,260,782
|
|
|
2.6
|
|
|
Square, Inc.
(8)
|
|
1455 Market
|
|
1
|
|
1
|
|
9/27/2023
|
|
338,910
|
|
|
2.5
|
|
|
11,761,423
|
|
|
2.3
|
|
|
Stanford
(9)
|
|
Various
|
|
4
|
|
3
|
|
Various
|
|
151,249
|
|
|
1.1
|
|
|
10,615,279
|
|
|
2.1
|
|
|
GSA
(10)
|
|
Various
|
|
5
|
|
5
|
|
Various
|
|
194,485
|
|
|
1.5
|
|
|
9,139,692
|
|
|
1.8
|
|
|
EMC Corporation
(11)
|
|
Various
|
|
3
|
|
2
|
|
Various
|
|
294,756
|
|
|
2.2
|
|
|
8,055,636
|
|
|
1.6
|
|
|
NetSuite, Inc.
(12)
|
|
Peninsula Office Park
|
|
2
|
|
1
|
|
Various
|
|
166,667
|
|
|
1.3
|
|
|
8,020,100
|
|
|
1.6
|
|
|
NFL Enterprises
(13)
|
|
Various
|
|
2
|
|
2
|
|
12/31/2023
|
|
167,606
|
|
|
1.3
|
|
|
7,140,016
|
|
|
1.4
|
|
|
Nutanix, Inc.
(14)
|
|
Various
|
|
2
|
|
2
|
|
3/31/2021
|
|
176,446
|
|
|
1.3
|
|
|
6,751,364
|
|
|
1.3
|
|
|
White & Case LLP
(15)
|
|
Palo Alto Square
|
|
2
|
|
1
|
|
Various
|
|
66,363
|
|
|
0.5
|
|
|
5,829,623
|
|
|
1.1
|
|
|
Total
|
|
|
|
33
|
|
27
|
|
|
|
4,065,063
|
|
|
30.6
|
%
|
|
$
|
191,147,312
|
|
|
37.3
|
%
|
(1)
|
Annualized base rent is calculated by multiplying (i) base rental payments (defined as cash base rents (before abatements)) under commenced leases as of
December 31, 2017
, by (ii) 12. Annualized base rent does not reflect tenant reimbursements.
|
(2)
|
Google, Inc. expirations by property and square footage: (i)
207,857
square feet at 3400 Hillview expiring on November 30, 2021; (ii) 97,872 square feet at Foothill Research Center expiring on February 28, 2025 and (iii) 166,460 square feet at Rincon Center on February 29, 2028.
|
(3)
|
Netflix, Inc. is expected to take possession of an additional 52,626 square feet at CUE during the first quarter of 2018 and 39,327 square feet at CUE during the fourth quarter of 2018.
|
(4)
|
Cisco Systems, Inc. expirations by property and square footage: (i) 471,580 square feet at Campus Center expiring on December 31, 2017 and (ii) 2,996 square feet at Concourse expiring March 31, 2018. Campus Center was taken off-line for redevelopment on January 1, 2018.
|
(5)
|
Riot Games, Inc. may elect to exercise their early termination right effective March 31, 2025.
|
(6)
|
Uber Technologies, Inc. is expected to take possession of an additional 15,209 square feet at 1455 Market during the first quarter of 2018.
|
(7)
|
Salesforce.com expirations by square footage: (i) 83,016 square feet expiring on July 31, 2025; (ii) 83,372 square feet expiring on April 30, 2027; (iii) 93,028 square feet expiring on October 31, 2028 and (iv) 5,978 square feet of month-to-month storage space. This tenant may elect to exercise their early termination right with respect to 74,966 square feet between August 1, 2021 and September 30, 2021.
|
(8)
|
Square, Inc. is expected to take possession of an additional 26,011 square feet at 1455 Market during the third quarter of 2018.
|
(9)
|
Stanford expirations by property and square footage: (i) Board of Trustees Stanford 18,753 square feet at Page Mill Hill expiring February 28, 2019; (ii) Stanford Healthcare 63,201 square feet at Page Mill Center expiring June 30, 2019; (iii) Stanford University 26,080 square feet at Palo Alto Square expiring on December 31, 2019 and (iv) Board of Trustees Stanford 43,215 square feet at Page Mill Center expiring December 31, 2022.
|
(10)
|
GSA expirations by property and square footage: (i) 5,266 square feet at Rincon Center expiring March 7, 2018; (ii) 71,729 square feet at 1455 Market expiring on February 19, 2019; (iii) 28,993 square feet at Northview Center expiring on April 4, 2020; (iv) 28,316 square feet at Rincon Center expiring May 31, 2020; (v) 41,793 square feet at 901 Market expiring on July 31, 2021 and (vi) 18,388 square feet at Concourse expiring on May 7, 2024. This tenant may elect to exercise their early termination right at 901 Market with respect to 41,793 square feet any time after November 1, 2017 with 120 days prior written notice.
|
(11)
|
EMC expirations by property and square footage: (i) 66,510 square feet at 875 Howard expiring on June 30, 2019; (ii) 185,292 square feet at 505 First expiring on October 18, 2021 and (iii) 42,954 square feet at 505 First expiring on December 31, 2023.
|
(12)
|
NetSuite, Inc. expirations by square footage: (i) 37,597 square feet expiring on August 31, 2019 and (ii) 129,070 square feet expiring on May 31, 2022.
|
(13)
|
NFL Enterprises by property and square footage: (i) 157,687 square feet at 10950 Washington and (ii) 9,919 square feet at 10900 Washington. This tenant may elect to exercise their early termination right with respect to 167,606 square feet effective December 31, 2022.
|
(14)
|
Nutanix, Inc. expirations by square footage: (i) 148,325 square feet at 1740 Technology and (ii) 28,121 square feet at Metro Plaza. At 1740 Technology, Nutanix is expected to take possession of an additional 19,027 square feet during the second quarter of 2018 and 8,652 square feet during the fourth quarter of 2018.
|
(15)
|
White & Case LLP expirations by square footage at Palo Alto Square: (i) 26,490 square feet on January 14, 2018 and (ii) 39,873 square feet on January 31, 2028.
|
Square Feet Under Lease
|
|
Number
of
Leases
|
|
Percentage
of All
Leases
|
|
Total Leased
Square Feet
|
|
Percentage
of Office
Portfolio
Leased
Square Feet
|
|
Annualized
Base Rent
(1)
|
|
Percentage
of Office
Portfolio
Annualized
Base Rent
|
|||||||
2,500 or Less
|
|
252
|
|
|
28.9
|
%
|
|
367,337
|
|
|
3.1
|
%
|
|
$
|
15,488,708
|
|
|
2.9
|
%
|
2,501-10,000
|
|
369
|
|
|
42.2
|
|
|
1,892,796
|
|
|
15.9
|
|
|
86,640,667
|
|
|
16.1
|
|
|
10,001-20,000
|
|
82
|
|
|
9.4
|
|
|
1,166,050
|
|
|
9.8
|
|
|
56,835,075
|
|
|
10.6
|
|
|
20,001-40,000
|
|
63
|
|
|
7.2
|
|
|
1,777,484
|
|
|
14.9
|
|
|
87,583,849
|
|
|
16.4
|
|
|
40,001-100,000
|
|
37
|
|
|
4.2
|
|
|
2,266,243
|
|
|
19.0
|
|
|
104,350,966
|
|
|
19.5
|
|
|
Greater than 100,000
|
|
19
|
|
|
2.2
|
|
|
3,873,907
|
|
|
32.5
|
|
|
163,802,920
|
|
|
30.6
|
|
|
Building management use
|
|
24
|
|
|
2.7
|
|
|
156,532
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
Signed leases not commenced
|
|
28
|
|
|
3.2
|
|
|
412,720
|
|
|
3.5
|
|
|
20,735,630
|
|
|
3.9
|
|
|
Office Portfolio Total:
|
|
874
|
|
|
100.0
|
%
|
|
11,913,069
|
|
|
100.0
|
%
|
|
$
|
535,437,815
|
|
|
100.0
|
%
|
(1)
|
Annualized base rent is calculated by multiplying (i) base rental payments (defined as cash base rents (before abatements)), including uncommenced leases, as of
December 31, 2017
(ii) by 12. Annualized base rent does not reflect tenant reimbursements.
|
Year of Lease Expiration
|
|
Expiring Leases
|
|
Square Footage of
Expiring Leases
|
|
Percentage of Office
Portfolio Square Feet
|
|
Annualized Base Rent
(1)
|
|
Percentage of Office Portfolio Annualized Base Rent
|
|
Annualized Base Rent
Per Leased Square Foot
(2)
|
||||||||
Vacant
|
|
|
|
1,378,462
|
|
|
10.5
|
%
|
|
|
|
|
|
|
||||||
2017
(3)
|
|
19
|
|
|
728,519
|
|
|
5.5
|
|
|
$
|
25,038,886
|
|
|
4.6
|
%
|
|
$
|
34.37
|
|
2018
|
|
161
|
|
|
1,092,776
|
|
|
8.3
|
|
|
48,431,136
|
|
|
9.1
|
|
|
44.32
|
|
||
2019
|
|
162
|
|
|
1,670,751
|
|
|
12.6
|
|
|
75,658,067
|
|
|
14.2
|
|
|
45.28
|
|
||
2020
|
|
128
|
|
|
1,142,245
|
|
|
8.6
|
|
|
53,934,005
|
|
|
10.1
|
|
|
47.22
|
|
||
2021
|
|
98
|
|
|
1,313,784
|
|
|
9.9
|
|
|
55,100,389
|
|
|
10.3
|
|
|
41.94
|
|
||
2022
|
|
86
|
|
|
1,175,667
|
|
|
8.9
|
|
|
52,550,007
|
|
|
9.8
|
|
|
44.70
|
|
||
2023
|
|
42
|
|
|
1,122,788
|
|
|
8.5
|
|
|
41,446,929
|
|
|
7.8
|
|
|
36.91
|
|
||
2024
|
|
35
|
|
|
599,925
|
|
|
4.5
|
|
|
29,965,786
|
|
|
5.6
|
|
|
49.95
|
|
||
2025
|
|
17
|
|
|
708,427
|
|
|
5.4
|
|
|
34,980,819
|
|
|
6.6
|
|
|
49.38
|
|
||
2026
|
|
14
|
|
|
561,905
|
|
|
4.2
|
|
|
31,082,496
|
|
|
5.8
|
|
|
55.32
|
|
||
Thereafter
|
|
26
|
|
|
1,164,442
|
|
|
8.8
|
|
|
64,871,598
|
|
|
12.2
|
|
|
55.71
|
|
||
Building management use
|
|
24
|
|
|
156,532
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Signed leases not commenced
(4)
|
|
28
|
|
|
412,720
|
|
|
3.1
|
|
|
20,735,630
|
|
|
3.9
|
|
|
50.24
|
|
||
Total/Weighted Average
(5)
|
|
840
|
|
|
13,228,943
|
|
|
100.0
|
%
|
|
$
|
533,795,748
|
|
|
100.0
|
%
|
|
$
|
45.04
|
|
(1)
|
Rent data for our office properties is presented on an annualized basis without regard to cancellation options. Annualized base rent for office properties is calculated by multiplying (i) base rental payments (defined as cash base rents (before abatements)) as of
December 31, 2017
, by (ii) 12. Annualized base rent does not reflect tenant reimbursements.
|
(2)
|
Annualized base rent per square foot for all lease expiration years is calculated as (i) base rental payments (defined as cash base rents (before abatements)) under commenced leases, divided by (ii) square footage under commenced leases as of
December 31, 2017
.
|
(3)
|
Included within the expiring square footage for 2017 is 471,850 square feet related to the Cisco Systems, Inc. lease at Campus Center.
|
(4)
|
Annualized base rent per leased square foot and annualized base rent per square foot at expiration for signed leases not commenced reflects uncommenced leases for space not occupied as of
December 31, 2017
and is calculated as (i) base rental payments (defined as cash base rents (before abatements)) under uncommenced leases for vacant space as of
December 31, 2017
, divided by (ii) square footage under uncommenced leases as of
December 31, 2017
.
|
(5)
|
Total expiring square footage does not include
62,588
square feet of month-to-month leases.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Renewals
(1)
|
|
|
|
|
|
|
||||||
Number of leases
|
|
110
|
|
|
124
|
|
|
90
|
|
|||
Square feet
|
|
865,937
|
|
|
1,588,437
|
|
|
661,724
|
|
|||
Tenant improvement costs per square foot
(2)(3)
|
|
$
|
5.46
|
|
|
$
|
9.19
|
|
|
$
|
12.00
|
|
Leasing commission costs per square foot
(2)
|
|
5.63
|
|
|
7.59
|
|
|
6.71
|
|
|||
Total tenant improvement and leasing commission costs
(2)
|
|
$
|
11.09
|
|
|
$
|
16.78
|
|
|
$
|
18.71
|
|
|
|
|
|
|
|
|
||||||
New leases
(4)
|
|
|
|
|
|
|
||||||
Number of leases
|
|
135
|
|
|
140
|
|
|
135
|
|
|||
Square feet
|
|
1,263,707
|
|
|
1,321,824
|
|
|
924,832
|
|
|||
Tenant improvement costs per square foot
(2)(3)
|
|
$
|
50.32
|
|
|
$
|
52.56
|
|
|
$
|
34.55
|
|
Leasing commission costs per square foot
(2)
|
|
15.81
|
|
|
16.28
|
|
|
13.70
|
|
|||
Total tenant improvement and leasing commission costs
(2)
|
|
$
|
66.13
|
|
|
$
|
68.84
|
|
|
$
|
48.25
|
|
|
|
|
|
|
|
|
||||||
Total
|
|
|
|
|
|
|
||||||
Number of leases
|
|
245
|
|
|
264
|
|
|
225
|
|
|||
Square feet
|
|
2,129,644
|
|
|
2,910,261
|
|
|
1,586,556
|
|
|||
Tenant improvement costs per square foot
(2)(3)
|
|
$
|
32.08
|
|
|
$
|
28.89
|
|
|
$
|
25.14
|
|
Leasing commission costs per square foot
(2)
|
|
11.67
|
|
|
11.53
|
|
|
10.78
|
|
|||
Total tenant improvement and leasing commission costs
(2)
|
|
$
|
43.75
|
|
|
$
|
40.42
|
|
|
$
|
35.92
|
|
(1)
|
Excludes retained tenants that have relocated or expanded into new space within our portfolio.
|
(2)
|
Assumes all tenant improvement and leasing commissions are paid in the calendar year in which the lease is executed, which may be different than the year in which they were actually paid.
|
(3)
|
Tenant improvement costs are based on negotiated tenant improvement allowances set forth in leases, or, for any lease in which a tenant improvement allowance was not specified, the aggregate cost originally budgeted at the time the lease commenced.
|
(4)
|
Includes retained tenants that have relocated or expanded into new space within our portfolio.
|
|
|
Total Square Feet
|
|||||||
|
|
Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
Vacant space available at the beginning of period
|
|
1,573,433
|
|
|
2,150,780
|
|
|
806,559
|
|
Expirations as of the last day of the prior period
|
|
64,254
|
|
|
241,474
|
|
|
61,586
|
|
Adjustment for remeasured square footage
|
|
30,108
|
|
|
(3,631
|
)
|
|
(3,633
|
)
|
Properties acquired vacant space
|
|
—
|
|
|
256,611
|
|
|
1,561,081
|
|
Properties placed in service
|
|
—
|
|
|
—
|
|
|
166,800
|
|
Properties disposed vacant space
|
|
(79,156
|
)
|
|
(231,589
|
)
|
|
(54,268
|
)
|
Leases expiring or terminated during the period
|
|
1,499,147
|
|
|
1,252,708
|
|
|
683,567
|
|
Total space available for lease
|
|
3,087,786
|
|
|
3,666,353
|
|
|
3,221,692
|
|
Leases with new tenants
|
|
889,863
|
|
|
798,026
|
|
|
533,577
|
|
Lease renewals
|
|
526,981
|
|
|
650,133
|
|
|
139,188
|
|
Leases signed (uncommenced) at the end of the period
|
|
292,480
|
|
|
644,761
|
|
|
398,147
|
|
Total space leased
|
|
1,709,324
|
|
|
2,092,920
|
|
|
1,070,912
|
|
Vacant space available for lease at the end of the period
|
|
1,378,462
|
|
|
1,573,433
|
|
|
2,150,780
|
|
Fiscal year 2017
|
|
High
|
|
Low
|
|
Close
|
|
Per Share of Common
Stock Dividends
Declared
|
||||||||
First quarter
|
|
$
|
36.75
|
|
|
$
|
33.48
|
|
|
$
|
34.64
|
|
|
$
|
0.25
|
|
Second quarter
|
|
36.14
|
|
|
32.41
|
|
|
34.19
|
|
|
0.25
|
|
||||
Third quarter
|
|
34.54
|
|
|
31.53
|
|
|
33.53
|
|
|
0.25
|
|
||||
Fourth quarter
|
|
35.90
|
|
|
32.94
|
|
|
34.25
|
|
|
0.25
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Fiscal year 2016
|
|
High
|
|
Low
|
|
Close
|
|
Per Share of Common
Stock Dividends
Declared
|
||||||||
First quarter
|
|
$
|
29.60
|
|
|
$
|
22.77
|
|
|
$
|
28.92
|
|
|
$
|
0.20
|
|
Second quarter
|
|
30.18
|
|
|
26.79
|
|
|
29.18
|
|
|
0.20
|
|
||||
Third quarter
|
|
34.38
|
|
|
28.85
|
|
|
32.87
|
|
|
0.20
|
|
||||
Fourth quarter
|
|
35.84
|
|
|
31.58
|
|
|
34.78
|
|
|
0.20
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per
Share
(1)
|
|
Total Number Of
Shares Purchased
As Part Of Publicly
Announced Plans
Or Programs
|
|
Maximum Number
Of Shares That May
Yet Be Purchased
Under The Plans Or
Programs
|
|||
October 1 - October 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
November 1 - November 30, 2017
|
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
December 1 - December 31, 2017
|
|
343,127
|
|
|
34.25
|
|
|
N/A
|
|
N/A
|
|
Total
|
|
343,127
|
|
|
$
|
34.25
|
|
|
N/A
|
|
N/A
|
(1)
|
The price paid per share is based on the closing price of our common stock, as reported by the NYSE, as of the date of the determination of the statutory federal tax income.
|
Fiscal year 2017
|
|
Per Unit Distributions
Declared
|
||
First quarter
|
|
$
|
0.25
|
|
Second quarter
|
|
0.25
|
|
|
Third quarter
|
|
0.25
|
|
|
Fourth quarter
|
|
0.25
|
|
|
|
|
|
||
Fiscal year 2016
|
|
Per Unit Distributions
Declared
|
||
First quarter
|
|
$
|
0.20
|
|
Second quarter
|
|
0.20
|
|
|
Third quarter
|
|
0.20
|
|
|
Fourth quarter
|
|
0.20
|
|
Period
|
|
Total Number of Units Purchased
|
|
Average Price Paid Per
Unit
(1)
|
|
Total Number Of
Units Purchased
As Part Of Publicly
Announced Plans
Or Programs
|
|
Maximum Number
Of Units That May
Yet Be Purchased
Under The Plans Or
Programs
|
|||
October 1 - October 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
November 1 - November 30, 2017
|
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
December 1 - December 31, 2017
|
|
343,127
|
|
|
34.25
|
|
|
N/A
|
|
N/A
|
|
Total
|
|
343,127
|
|
|
$
|
34.25
|
|
|
N/A
|
|
N/A
|
(1)
|
The price paid per unit is based on the closing price of our common stock, as reported by the NYSE, as of the date of the determination of the statutory federal tax income.
|
|
|
Period Ending
|
||||||||||||||||
Index
|
|
12/31/12
|
|
12/31/13
|
|
12/31/14
|
|
12/31/15
|
|
12/31/16
|
|
12/31/17
|
||||||
Hudson Pacific Properties, Inc.
|
|
100.00
|
|
|
106.28
|
|
|
148.97
|
|
|
142.18
|
|
|
180.37
|
|
|
181.58
|
|
S&P 500
|
|
100.00
|
|
|
132.39
|
|
|
150.51
|
|
|
152.59
|
|
|
170.84
|
|
|
208.14
|
|
SNL U.S. REIT Equity
|
|
100.00
|
|
|
103.72
|
|
|
132.24
|
|
|
135.89
|
|
|
147.96
|
|
|
159.94
|
|
MSCI US REIT
|
|
100.00
|
|
|
102.47
|
|
|
133.60
|
|
|
136.97
|
|
|
148.75
|
|
|
156.29
|
|
NAREIT All Equity REITs
|
|
100.00
|
|
|
102.86
|
|
|
131.69
|
|
|
135.42
|
|
|
147.11
|
|
|
159.86
|
|
HUDSON PACIFIC PROPERTIES, INC. and HUDSON PACIFIC PROPERTIES, L.P.
(in thousands)
|
||||||||||||||
|
Year Ended December 31,
|
|||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|||||
Total Office revenues
|
667,110
|
|
|
593,236
|
|
|
481,718
|
|
|
213,786
|
|
|
165,441
|
|
Total Media & Entertainment revenues
|
61,029
|
|
|
46,403
|
|
|
39,132
|
|
|
39,629
|
|
|
40,117
|
|
Income from operations
|
136,603
|
|
|
89,407
|
|
|
47,388
|
|
|
48,677
|
|
|
27,960
|
|
HUDSON PACIFIC PROPERTIES, INC.
|
|||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Basic and diluted per share amounts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to common stockholders—basic
|
$
|
0.44
|
|
|
$
|
0.26
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.27
|
)
|
Net income (loss) attributable to common stockholders—diluted
|
$
|
0.44
|
|
|
$
|
0.25
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.27
|
)
|
Weighted average shares of common stock outstanding—basic
|
153,488,730
|
|
|
106,188,902
|
|
|
85,927,216
|
|
|
65,792,447
|
|
|
55,182,647
|
|
|||||
Weighted average shares of common stock outstanding—diluted
|
153,882,814
|
|
|
110,369,055
|
|
|
85,927,216
|
|
|
66,509,447
|
|
|
55,182,647
|
|
|||||
Dividends declared per common share
|
$
|
1.000
|
|
|
$
|
0.800
|
|
|
$
|
0.575
|
|
|
$
|
0.500
|
|
|
$
|
0.500
|
|
HUDSON PACIFIC PROPERTIES, INC. and HUDSON PACIFIC PROPERTIES, L.P.
(in thousands)
|
||||||||||||||||||||
|
As of December 31,
|
|||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||
Balance Sheet Data:
(1)
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment in real estate, net
|
$
|
5,889,943
|
|
|
$
|
6,050,933
|
|
|
$
|
5,500,462
|
|
|
$
|
2,036,638
|
|
|
$
|
1,918,988
|
|
|
Total assets
|
6,622,070
|
|
|
6,678,998
|
|
|
6,254,035
|
|
|
2,335,509
|
|
|
2,124,904
|
|
||||||
Notes payable, net
|
2,421,380
|
|
|
2,688,010
|
|
|
2,260,716
|
|
|
912,683
|
|
|
924,938
|
|
||||||
Total liabilities
|
2,700,929
|
|
|
2,966,071
|
|
|
2,514,821
|
|
|
1,050,317
|
|
|
1,011,563
|
|
||||||
6.25% Series A cumulative redeemable preferred units of the operating partnership
|
10,177
|
|
|
10,177
|
|
|
10,177
|
|
|
10,177
|
|
|
10,475
|
|
||||||
Series B cumulative redeemable preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
145,000
|
|
|
145,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other data:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flows provided by (used in)
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating activities
|
$
|
292,959
|
|
|
$
|
226,774
|
|
|
$
|
175,783
|
|
|
$
|
63,483
|
|
|
$
|
43,975
|
|
|
Investing activities
|
$
|
(333,038
|
)
|
|
$
|
(524,897
|
)
|
|
$
|
(1,797,699
|
)
|
|
$
|
(246,361
|
)
|
|
$
|
(424,042
|
)
|
|
Financing activities
|
$
|
33,167
|
|
|
$
|
334,754
|
|
|
$
|
1,658,641
|
|
|
$
|
170,590
|
|
|
$
|
393,947
|
|
|
Stabilized office properties leased rate as of end of period
(2)
|
96.7
|
%
|
|
96.4
|
%
|
|
95.3
|
%
|
|
94.6
|
%
|
|
95.4
|
%
|
||||||
In-Service office properties leased rate as of end of period
(3)
|
92.1
|
%
|
|
91.2
|
%
|
|
90.1
|
%
|
|
N/A
|
|
|
N/A
|
|
||||||
Same-Store Media & Entertainment occupied rate as of end of period
(4)
|
90.7
|
%
|
|
89.1
|
%
|
|
78.5
|
%
|
|
71.6
|
%
|
|
69.9
|
%
|
||||||
Non-Same-Store Media & Entertainment occupied rate as of end of period
(5)
|
76.1
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
(1)
|
These balances are presented as stated in their respective Form 10-Ks, with the exception of subsequent accounting changes that require retrospective applications.
|
(2)
|
Stabilized office properties include Same-Store and Non-Same-Store properties.
|
(3)
|
In-service office properties include stabilized and lease-up office properties.
|
(4)
|
Percent leased for Same-Store Media and Entertainment properties is the average percent leased for the 12 months ended
December 31, 2017
.
|
(5)
|
Percent leased for Non-Same-Store Media and Entertainment properties is the average percent leased for the eight months ended
December 31, 2017
.
|
Property
|
|
Submarket
|
|
Month of Acquisition
|
|
Square Feet
|
|
Purchase Price
(1)
(in millions)
|
|||
Sunset Las Palmas Studios
(2)
|
|
Hollywood
|
|
May 2017
|
|
369,000
|
|
|
$
|
200.0
|
|
11601 Wilshire land
(3)
|
|
West Los Angeles
|
|
June 2017
|
|
N/A
|
|
|
50.0
|
|
|
6666 Santa Monica
(4)
|
|
Hollywood
|
|
June 2017
|
|
4,150
|
|
|
3.2
|
|
|
Total
|
|
|
|
|
|
373,150
|
|
|
$
|
253.2
|
|
(1)
|
Represents purchase price before certain credits, prorations and closing costs.
|
(2)
|
The purchase price above does not include equipment purchased by us for
$2.8 million
, which was transacted separately from the studio acquisition. In April 2017, we drew $150.0 million under the unsecured revolving credit facility to fund the acquisition.
|
(3)
|
On July 1, 2016, we purchased a partial interest in land held as a tenancy in common in conjunction with our acquisition of the 11601 Wilshire property. The land interest held as a tenancy in common was accounted for as an equity method investment. On June 15, 2017, we purchased the remaining interest, which was fair valued and allocated to land and building.
|
(4)
|
This parcel is adjacent to the Sunset Las Palmas Studios property.
|
Property
|
|
Month of Disposition
|
|
Square Feet
|
|
Sales Price
(1)
(in millions)
|
|||
222 Kearny
|
|
February 2017
|
|
148,797
|
|
|
$
|
51.8
|
|
3402 Pico
|
|
March 2017
|
|
50,687
|
|
|
35.0
|
|
|
Pinnacle I and Pinnacle II
(2)
|
|
November 2017
|
|
623,777
|
|
|
350.0
|
|
|
Total
|
|
|
|
823,261
|
|
|
$
|
436.8
|
|
(1)
|
Represents gross sales price before certain credits, prorations and closing costs.
|
(2)
|
The consolidated joint venture that owned Pinnacle I and Pinnacle II sold the properties to affiliates of Blackstone. In conjunction with the sale, the
$216.0 million
debt secured by these properties was assumed by the purchasers.
|
Property
|
|
Purchase and Sale Executed
|
|
Square Feet
|
|
Sales Price
(1)
(in millions)
|
|||
2180 Sand Hill
|
|
November 2017
|
|
45,613
|
|
|
$
|
82.5
|
|
2600 Campus Drive (building 6 of Peninsula Office Park)
|
|
December 2017
|
|
63,050
|
|
|
22.5
|
|
|
Embarcadero Place
|
|
December 2017
|
|
197,402
|
|
|
136.0
|
|
|
9300 Wilshire
|
|
December 2017
|
|
61,422
|
|
|
13.8
|
|
|
Total
|
|
|
|
367,487
|
|
|
$
|
254.8
|
|
(1)
|
Represents gross sales price before certain credits, prorations and closing costs.
|
Asset Description
|
|
Estimated useful life (years)
|
Building and improvements
|
|
Shorter of the ground lease term or 39
|
Land improvements
|
|
15
|
Furniture and fixtures
|
|
5 to 7
|
Tenant improvements
|
|
Shorter of the estimated useful life or the lease term
|
•
|
whether the lease stipulates how and on what a tenant improvement allowance may be spent;
|
•
|
whether the tenant or landlord retains legal title to the improvements at the end of the lease term;
|
•
|
whether the tenant improvements are unique to the tenant or general-purpose in nature; and
|
•
|
whether the tenant improvements are expected to have any residual value at the end of the lease.
|
Properties
|
|
Acquisition Date
|
|
Acquisition/Estimated Rentable Square Feet
|
|
Consideration Paid
(In thousands)
|
|||
Predecessor properties:
|
|
|
|
|
|
|
|||
875 Howard
|
|
2/15/2007
|
|
286,270
|
|
|
$
|
—
|
|
Sunset Gower Studios
|
|
8/17/2007
|
|
545,673
|
|
|
—
|
|
|
Sunset Bronson Studios
|
|
1/30/2008
|
|
308,026
|
|
|
—
|
|
|
6040 Sunset (formerly Technicolor Building)
(1)
|
|
8/17/2007
|
|
114,958
|
|
|
—
|
|
|
Properties acquired after IPO:
|
|
|
|
|
|
|
|||
Del Amo
|
|
8/13/2010
|
|
113,000
|
|
|
27,327
|
|
|
9300 Wilshire
(2)
|
|
8/24/2010
|
|
61,224
|
|
|
14,684
|
|
|
1455 Market
(3)
|
|
12/16/2010
|
|
1,025,833
|
|
|
92,365
|
|
|
Rincon Center
|
|
12/16/2010
|
|
580,850
|
|
|
184,571
|
|
|
10950 Washington
|
|
12/22/2010
|
|
159,024
|
|
|
46,409
|
|
|
604 Arizona
|
|
7/26/2011
|
|
44,260
|
|
|
21,373
|
|
|
275 Brannan
|
|
8/19/2011
|
|
54,673
|
|
|
12,370
|
|
|
625 Second
|
|
9/1/2011
|
|
138,080
|
|
|
57,119
|
|
|
6922 Hollywood
|
|
11/22/2011
|
|
205,523
|
|
|
92,802
|
|
|
6050 Sunset & 1445 N. Beachwood
|
|
12/16/2011
|
|
20,032
|
|
|
6,502
|
|
|
10900 Washington
|
|
4/5/2012
|
|
9,919
|
|
|
2,605
|
|
|
901 Market
|
|
6/1/2012
|
|
206,199
|
|
|
90,871
|
|
|
Element LA (includes 1861 Bundy)
|
|
9/5/2012 & 9/23/2013
|
|
284,037
|
|
|
99,936
|
|
|
1455 Gordon
|
|
9/21/2012
|
|
5,921
|
|
|
2,385
|
|
|
3401 Exposition
|
|
5/22/2013
|
|
63,376
|
|
|
25,722
|
|
|
Seattle Portfolio (83 King, 505 First, Met Park North and Northview Center)
|
|
7/31/2013
|
|
844,980
|
|
|
368,389
|
|
|
Merrill Place
|
|
2/12/2014
|
|
193,153
|
|
|
57,034
|
|
|
EOP Northern California Portfolio (see table on next page for property list)
|
|
4/1/2015
|
|
7,120,686
|
|
|
3,489,541
|
|
|
Fourth & Traction
(4)
|
|
5/22/2015
|
|
120,937
|
|
|
49,250
|
|
|
MaxWell (formerly known as 405 Mateo)
(5)
|
|
8/17/2015
|
|
83,285
|
|
|
40,000
|
|
|
11601 Wilshire
(6)
|
|
7/1/2016 & 6/15/2017
|
|
500,475
|
|
|
361,000
|
|
|
Hill7
(7)
|
|
10/7/2016
|
|
285,680
|
|
|
179,800
|
|
|
Page Mill Hill
|
|
12/12/2016
|
|
182,676
|
|
|
150,000
|
|
|
Sunset Las Palmas Studios (includes 6666 Santa Monica)
|
|
5/1/2017 & 6/29/2017
|
|
373,150
|
|
|
203,200
|
|
|
Development Properties
(8)
:
|
|
|
|
|
|
|
|||
ICON
(9)
|
|
N/A
|
|
325,757
|
|
|
N/A
|
|
|
450 Alaskan
(10)
|
|
N/A
|
|
170,974
|
|
|
N/A
|
|
|
CUE
(11)
|
|
N/A
|
|
91,953
|
|
|
N/A
|
|
|
95 Jackson (formerly Merrill Place Theater Building)
(12)
|
|
N/A
|
|
31,659
|
|
|
N/A
|
|
|
EPIC
(13)
|
|
N/A
|
|
300,000
|
|
|
N/A
|
|
|
Total
|
|
|
|
14,852,243
|
|
|
$
|
5,675,255
|
|
(1)
|
We acquired this property in August 2007 and completed its development in June 2008.
|
(2)
|
This property was classified as held for sale as of December 31, 2017 and the sale is expected to close during the first quarter of 2018.
|
(3)
|
We have a 55% ownership interest in the consolidated joint venture that owns the 1455 Market property.
|
(4)
|
This development was completed in the second quarter of 2017.
|
(5)
|
We estimate this development will be completed in the fourth quarter of 2018 and stabilized in the second quarter of 2019. As a result of this development, the estimated rentable square footage increased to 99,090.
|
(6)
|
We acquired the building and partial interest in the land on July 1, 2016 and acquired the remaining interest in the land on June 15, 2017.
|
(7)
|
We have a 55% ownership interest in the consolidated joint venture that owns the Hill7 property.
|
(8)
|
Properties that were related to acquisitions that were subsequently developed by us.
|
(9)
|
The land related to this development was included in our acquisition of Sunset Bronson Studios. We completed this development in the fourth quarter of 2016.
|
(10)
|
The land related to this development was included in our acquisition of Merrill Place. We completed this development in the third quarter of 2017.
|
(11)
|
The land related to this development was included in our acquisition of Sunset Bronson Studios. We completed this development in the third quarter of 2017 and it is estimated to be stabilized in the second quarter of 2019.
|
(12)
|
The land related to this development was included in our acquisition of Merrill Place. We estimate this development will be completed in the first quarter of 2018 and stabilized in the fourth quarter of 2018.
|
(13)
|
The land related to this development was included in our acquisition of Sunset Bronson Studios. We estimate this development will be completed in the first quarter of 2020 and stabilized in the third quarter of 2021.
|
Properties
|
|
Acquisition Square Feet
|
|
1740 Technology
|
|
206,876
|
|
2180 Sand Hill
(1)
|
|
45,613
|
|
333 Twin Dolphin
|
|
182,789
|
|
3176 Porter (formerly Lockheed)
|
|
42,899
|
|
3400 Hillview
|
|
207,857
|
|
555 Twin Dolphin
|
|
198,936
|
|
Campus Center
|
|
471,580
|
|
Clocktower Square
|
|
100,344
|
|
Concourse
|
|
944,386
|
|
Embarcadero Place
(1)
|
|
197,402
|
|
Foothill Research Center
|
|
195,376
|
|
Gateway
|
|
609,093
|
|
Metro Center
|
|
730,215
|
|
Metro Plaza
|
|
456,921
|
|
Page Mill Center
|
|
176,245
|
|
Palo Alto Square
|
|
328,251
|
|
Peninsula Office Park
(2)
|
|
510,789
|
|
Shorebreeze
|
|
230,932
|
|
Skyport Plaza
|
|
418,086
|
|
Skyway Landing
|
|
247,173
|
|
Techmart
|
|
284,440
|
|
Towers at Shore Center
|
|
334,483
|
|
Total
|
|
7,120,686
|
|
(1)
|
These properties were classified as held for sale as of December 31, 2017. Embarcadero Place was sold on January 25, 2018. The sale of 2180 Sand Hill is expected to close during the first quarter of 2018.
|
(2)
|
Building 6 of this property, 63,050 square feet, was classified as held for sale as of December 31, 2017 and subsequently sold on January 31, 2018.
|
Property
|
|
Disposition Date
|
|
Square Feet
|
|
Sales Price
(1)
(in millions)
|
|||
City Plaza
|
|
7/12/2013
|
|
333,922
|
|
|
$
|
56.0
|
|
Tierrasanta
|
|
7/16/2014
|
|
112,300
|
|
|
19.5
|
|
|
First Financial
|
|
3/6/2015
|
|
223,679
|
|
|
89.0
|
|
|
Bay Park Plaza
|
|
9/29/2015
|
|
260,183
|
|
|
90.0
|
|
|
Bayhill Office Center
|
|
1/14/2016
|
|
554,328
|
|
|
215.0
|
|
|
Patrick Henry
|
|
4/7/2016
|
|
70,520
|
|
|
19.0
|
|
|
One Bay Plaza
|
|
6/1/2016
|
|
195,739
|
|
|
53.4
|
|
|
12655 Jefferson
|
|
11/4/2016
|
|
100,756
|
|
|
80.0
|
|
|
222 Kearny
|
|
2/4/2017
|
|
148,797
|
|
|
51.8
|
|
|
3402 Pico
|
|
3/21/2017
|
|
50,687
|
|
|
35.0
|
|
|
Pinnacle I and Pinnacle II
(2)
|
|
11/16/2017
|
|
623,777
|
|
|
350.0
|
|
|
Total
(3)(4)
|
|
|
|
2,674,688
|
|
|
$
|
1,058.7
|
|
(1)
|
Represents gross sales price before certain credits, prorations and closing costs.
|
(2)
|
We sold our ownership interest in the consolidated joint venture that owned these properties to certain affiliates of Blackstone.
|
(3)
|
Excludes the disposition of a
45%
interest in our 1455 Market property in 2015.
|
(4)
|
Excludes our sale of an option to acquire land at 9300 Culver in 2016.
|
•
|
Same-Store properties, which include all of the properties owned and included in our stabilized portfolio as of January 1,
2016
and still owned and included in the stabilized portfolio as of
December 31, 2017
; and
|
•
|
Non-Same-Store properties, held for sale properties, development projects, redevelopment properties, and lease-up properties as of
December 31, 2017
and other properties not owned or not in operation from January 1,
2016
through
December 31, 2017
.
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Dollar Change
|
|
Percentage Change
|
|||||||
Net income
|
|
$
|
94,561
|
|
|
$
|
43,758
|
|
|
$
|
50,803
|
|
|
116.1
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|||||||
Interest expense
|
|
90,037
|
|
|
76,044
|
|
|
13,993
|
|
|
18.4
|
|
|||
Interest income
|
|
(97
|
)
|
|
(260
|
)
|
|
163
|
|
|
(62.7
|
)
|
|||
Unrealized loss on ineffective portion of derivatives
|
|
70
|
|
|
1,436
|
|
|
(1,366
|
)
|
|
(95.1
|
)
|
|||
Transaction-related expenses
|
|
598
|
|
|
376
|
|
|
222
|
|
|
59.0
|
|
|||
Other income
|
|
(2,992
|
)
|
|
(1,558
|
)
|
|
(1,434
|
)
|
|
92.0
|
|
|||
Gains on sale of real estate
|
|
(45,574
|
)
|
|
(30,389
|
)
|
|
(15,185
|
)
|
|
50.0
|
|
|||
Income from operations
|
|
136,603
|
|
|
89,407
|
|
|
47,196
|
|
|
52.8
|
|
|||
Adjustments:
|
|
|
|
|
|
|
|
|
|||||||
General and administrative
|
|
54,459
|
|
|
52,400
|
|
|
2,059
|
|
|
3.9
|
|
|||
Depreciation and amortization
|
|
283,570
|
|
|
269,087
|
|
|
14,483
|
|
|
5.4
|
|
|||
NOI
|
|
$
|
474,632
|
|
|
$
|
410,894
|
|
|
$
|
63,738
|
|
|
15.5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Same-Store NOI
|
|
$
|
287,498
|
|
|
$
|
262,077
|
|
|
$
|
25,421
|
|
|
9.7
|
%
|
Non-Same-Store NOI
|
|
187,134
|
|
|
148,817
|
|
|
38,317
|
|
|
25.7
|
|
|||
NOI
|
|
$
|
474,632
|
|
|
$
|
410,894
|
|
|
$
|
63,738
|
|
|
15.5
|
%
|
|
Year Ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
Same-Store Office statistics:
|
|
|
|
||||
Number of properties
|
28
|
|
|
28
|
|
||
Rentable square feet
|
7,421,172
|
|
|
7,421,172
|
|
||
Ending % leased
|
96.8
|
%
|
|
95.5
|
%
|
||
Ending % occupied
|
95.1
|
%
|
|
95.1
|
%
|
||
Average % occupied for the period
|
94.7
|
%
|
|
94.6
|
%
|
||
Average annual rental rate per square foot
|
$
|
42.32
|
|
|
$
|
38.92
|
|
|
|
|
|
||||
Same-Store Media and Entertainment statistics:
|
|
|
|
||||
Number of properties
|
2
|
|
|
2
|
|
||
Rentable square feet
|
873,002
|
|
|
873,002
|
|
||
Average % occupied for the period
|
90.7
|
%
|
|
89.2
|
%
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||||
|
Same-Store
|
Non-Same-Store
|
Total
|
|
Same-Store
|
Non-Same-Store
|
Total
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||||||
Office
|
|
|
|
|
|
|
|
||||||||||||
Rental
|
$
|
300,584
|
|
$
|
244,869
|
|
$
|
545,453
|
|
|
$
|
282,058
|
|
$
|
204,898
|
|
$
|
486,956
|
|
Tenant recoveries
|
60,312
|
|
31,932
|
|
92,244
|
|
|
56,988
|
|
27,398
|
|
84,386
|
|
||||||
Parking and other
|
17,678
|
|
11,735
|
|
29,413
|
|
|
12,621
|
|
9,273
|
|
21,894
|
|
||||||
Total Office revenues
|
378,574
|
|
288,536
|
|
667,110
|
|
|
351,667
|
|
241,569
|
|
593,236
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Media & Entertainment
|
|
|
|
|
|
|
|
||||||||||||
Rental
|
28,674
|
|
7,855
|
|
36,529
|
|
|
26,837
|
|
—
|
|
26,837
|
|
||||||
Tenant recoveries
|
1,105
|
|
231
|
|
1,336
|
|
|
1,884
|
|
—
|
|
1,884
|
|
||||||
Other property-related revenue
|
18,254
|
|
4,551
|
|
22,805
|
|
|
17,380
|
|
—
|
|
17,380
|
|
||||||
Other
|
348
|
|
11
|
|
359
|
|
|
302
|
|
—
|
|
302
|
|
||||||
Total Media & Entertainment revenues
|
48,381
|
|
12,648
|
|
61,029
|
|
|
46,403
|
|
—
|
|
46,403
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Total revenues
|
426,955
|
|
301,184
|
|
728,139
|
|
|
398,070
|
|
241,569
|
|
639,639
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Operating expenses
|
|
|
|
|
|
|
|
||||||||||||
Office operating expenses
|
113,188
|
|
105,685
|
|
218,873
|
|
|
110,183
|
|
92,752
|
|
202,935
|
|
||||||
Media & Entertainment operating expenses
|
26,269
|
|
8,365
|
|
34,634
|
|
|
25,810
|
|
—
|
|
25,810
|
|
||||||
Total operating expenses
|
139,457
|
|
114,050
|
|
253,507
|
|
|
135,993
|
|
92,752
|
|
228,745
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Office NOI
|
265,386
|
|
182,851
|
|
448,237
|
|
|
241,484
|
|
148,817
|
|
390,301
|
|
||||||
Media & Entertainment NOI
|
22,112
|
|
4,283
|
|
26,395
|
|
|
20,593
|
|
—
|
|
20,593
|
|
||||||
NOI
|
$
|
287,498
|
|
$
|
187,134
|
|
$
|
474,632
|
|
|
$
|
262,077
|
|
$
|
148,817
|
|
$
|
410,894
|
|
|
Year Ended December 31, 2017 as compared to the Year Ended December 31, 2016
|
||||||||||||||||
|
Same-Store
|
|
Non-Same-Store
|
|
Total
|
||||||||||||
|
Dollar Change
|
Percent Change
|
|
Dollar Change
|
Percent Change
|
|
Dollar Change
|
Percent Change
|
|||||||||
Revenues
|
|
|
|
|
|
|
|
|
|||||||||
Office
|
|
|
|
|
|
|
|
|
|||||||||
Rental
|
$
|
18,526
|
|
6.6
|
%
|
|
$
|
39,971
|
|
19.5
|
%
|
|
$
|
58,497
|
|
12.0
|
%
|
Tenant recoveries
|
3,324
|
|
5.8
|
|
|
4,534
|
|
16.5
|
|
|
7,858
|
|
9.3
|
|
|||
Parking and other
|
5,057
|
|
40.1
|
|
|
2,462
|
|
26.6
|
|
|
7,519
|
|
34.3
|
|
|||
Total Office revenues
|
26,907
|
|
7.7
|
|
|
46,967
|
|
19.4
|
|
|
73,874
|
|
12.5
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||||
Media & Entertainment
|
|
|
|
|
|
|
|
|
|||||||||
Rental
|
1,837
|
|
6.8
|
|
|
7,855
|
|
100.0
|
|
|
9,692
|
|
36.1
|
|
|||
Tenant recoveries
|
(779
|
)
|
(41.3
|
)
|
|
231
|
|
100.0
|
|
|
(548
|
)
|
(29.1
|
)
|
|||
Other property-related revenue
|
874
|
|
5.0
|
|
|
4,551
|
|
100.0
|
|
|
5,425
|
|
31.2
|
|
|||
Other
|
46
|
|
15.2
|
|
|
11
|
|
100.0
|
|
|
57
|
|
18.9
|
|
|||
Total Media & Entertainment revenues
|
1,978
|
|
4.3
|
|
|
12,648
|
|
100.0
|
|
|
14,626
|
|
31.5
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||||
Total revenues
|
28,885
|
|
7.3
|
|
|
59,615
|
|
24.7
|
|
|
88,500
|
|
13.8
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|||||||||
Office operating expenses
|
3,005
|
|
2.7
|
|
|
12,933
|
|
13.9
|
|
|
15,938
|
|
7.9
|
|
|||
Media & Entertainment operating expenses
|
459
|
|
1.8
|
|
|
8,365
|
|
100.0
|
|
|
8,824
|
|
34.2
|
|
|||
Total operating expenses
|
3,464
|
|
2.5
|
|
|
21,298
|
|
23.0
|
|
|
24,762
|
|
10.8
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||||
Office NOI
|
23,902
|
|
9.9
|
|
|
34,034
|
|
22.9
|
|
|
57,936
|
|
14.8
|
|
|||
Media & Entertainment NOI
|
1,519
|
|
7.4
|
|
|
4,283
|
|
100.0
|
|
|
5,802
|
|
28.2
|
|
|||
NOI
|
$
|
25,421
|
|
9.7
|
%
|
|
$
|
38,317
|
|
25.7
|
%
|
|
$
|
63,738
|
|
15.5
|
%
|
•
|
$23.9 million
, or
9.9%
, increase in NOI from our Same-Store Office properties resulting primarily from increased rental revenues relating to leases signed at our 1455 Market (Uber Technologies, Inc. and Bank of America), 875 Howard (Glu Mobile, Inc. and Snap, Inc.), 625 Second (Github, Inc. and Ziff Davis, LLC) and Rincon Center (Google, Inc.) properties at a higher rate than expiring leases. The increase was also due to a reduction in above-market lease amortization at our Towers at Shore Center property. Parking and other revenues increased primarily due to lease termination fees related to our Campus Center property. Tenant recoveries increased primarily due to higher recoveries for our 1455 Market property, partially offset by prior year property tax reassessments for our Rincon Center property. Office operating expenses increased due to higher repairs and maintenance costs and higher property tax expenses at our 1455 Market property, partially offset by property tax reassessments related to the prior year for our Rincon Center property.
|
•
|
$34.0 million
, or
22.9%
, increase in NOI from our Non-Same-Store Office store properties resulting primarily from the commencement of Netflix, Inc.’s lease at our ICON property in the first quarter of 2017 and acquisitions in 2016, which include 11601 Wilshire (acquired in July 2016), Hill7 (acquired in October 2016) and Page Mill Hill (acquired in December 2016), collectively referred to as the “2016 Acquisitions.” The increase was partially offset by the sale of our One Bay Plaza (sold in June 2016), 12655 Jefferson (sold in November 2016), 222 Kearny (sold in February 2017), Pinnacle I and Pinnacle II (sold in November 2017) properties. Rental revenues increased primarily due to leases signed at our Metro Center (Qualys, Inc., BrightEdge Technologies, Inc. and Scale Management, LLC) property at a higher rate than expiring leases, partially offset by lower revenues from our 604 Arizona property, which was taken off-line for a redevelopment project. Office operating expenses increased due to the commencement of Netflix, Inc.’s lease at our ICON property, the 2016 Acquisitions and higher operating expense at our Metro Center property, partially offset by the sale of our One Bay Plaza property.
|
•
|
$1.5 million
, or
7.4%
, increase in NOI from our Same-Store Media and Entertainment properties resulting primarily from higher rental revenues and other property-related revenues, partially offset by lower tenant recoveries. The increase was primarily a result of an increase in occupancy and production at Sunset Bronson Studios, partially offset by lower recoveries primarily due to a reimbursement in connection with the reconciliation of prior year operating expense recoveries under the lease with KTLA at Sunset Bronson Studios.
|
•
|
$4.3 million
, or
100.0%
, increase in NOI from our Non-Same-Store Media and Entertainment property resulting from our acquisition of Sunset Las Palmas Studios in May 2017.
|
•
|
Same-Store properties, which include all of the properties owned and included in our stabilized portfolio as of January 1, 2015 and still owned and included in the stabilized portfolio as of December 31, 2016; and
|
•
|
Non-Same-Store properties, development projects, redevelopment properties, and lease-up properties as of December 31, 2016; and other properties not owned or in operation from January 1, 2015 through December 31, 2016. The activity from the EOP acquisition is included in non-same store properties.
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
Dollar Change
|
|
Percentage Change
|
|||||||
Net income (loss)
|
|
$
|
43,758
|
|
|
$
|
(16,082
|
)
|
|
$
|
59,840
|
|
|
372.1
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|||||||
Interest expense
|
|
76,044
|
|
|
50,667
|
|
|
25,377
|
|
|
50.1
|
|
|||
Interest income
|
|
(260
|
)
|
|
(124
|
)
|
|
(136
|
)
|
|
109.7
|
|
|||
Unrealized loss on ineffective portion of derivatives
|
|
1,436
|
|
|
—
|
|
|
1,436
|
|
|
100.0
|
|
|||
Transaction-related expenses
|
|
376
|
|
|
43,336
|
|
|
(42,960
|
)
|
|
(99.1
|
)
|
|||
Other (income) expense
|
|
(1,558
|
)
|
|
62
|
|
|
(1,620
|
)
|
|
(2,612.9
|
)
|
|||
Gains on sale of real estate
|
|
(30,389
|
)
|
|
(30,471
|
)
|
|
82
|
|
|
(0.3
|
)
|
|||
Income from operations
|
|
89,407
|
|
|
47,388
|
|
|
42,019
|
|
|
88.7
|
|
|||
Adjustments:
|
|
|
|
|
|
|
|
|
|||||||
General and administrative
|
|
52,400
|
|
|
38,534
|
|
|
13,866
|
|
|
36.0
|
|
|||
Depreciation and amortization
|
|
269,087
|
|
|
245,071
|
|
|
24,016
|
|
|
9.8
|
|
|||
NOI
|
|
$
|
410,894
|
|
|
$
|
330,993
|
|
|
$
|
79,901
|
|
|
24.1
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Same-Store NOI
|
|
$
|
155,989
|
|
|
$
|
137,148
|
|
|
$
|
18,841
|
|
|
13.7
|
%
|
Non-Same-Store NOI
|
|
254,905
|
|
|
193,845
|
|
|
61,060
|
|
|
31.5
|
|
|||
NOI
|
|
$
|
410,894
|
|
|
$
|
330,993
|
|
|
$
|
79,901
|
|
|
24.1
|
%
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Same-Store Office statistics:
|
|
|
|
||||
Number of properties
|
20
|
|
|
20
|
|
||
Rentable square feet
|
4,433,689
|
|
|
4,433,689
|
|
||
Ending % leased
|
96.2
|
%
|
|
94.0
|
%
|
||
Ending % occupied
|
95.4
|
%
|
|
92.4
|
%
|
||
Average % occupied for the period
|
93.0
|
%
|
|
92.8
|
%
|
||
Average annual rental rate per square foot
|
$
|
36.36
|
|
|
$
|
34.01
|
|
|
|
|
|
||||
Same-Store Media and Entertainment statistics:
|
|
|
|
||||
Number of properties
|
$
|
2.00
|
|
|
$
|
2.00
|
|
Rentable square feet
|
879,652
|
|
|
879,652
|
|
||
Average % occupied for the period
|
89.1
|
%
|
|
78.5
|
%
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||
|
Same-Store
|
Non-Same-Store
|
Total
|
|
Same Store
|
Non-Same-Store
|
Total
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||||||
Office
|
|
|
|
|
|
|
|
||||||||||||
Rental
|
$
|
156,258
|
|
$
|
330,698
|
|
$
|
486,956
|
|
|
$
|
144,822
|
|
$
|
249,721
|
|
$
|
394,543
|
|
Tenant recoveries
|
28,463
|
|
55,923
|
|
84,386
|
|
|
27,703
|
|
38,532
|
|
66,235
|
|
||||||
Parking and other
|
16,096
|
|
5,798
|
|
21,894
|
|
|
15,450
|
|
5,490
|
|
20,940
|
|
||||||
Total Office revenues
|
200,817
|
|
392,419
|
|
593,236
|
|
|
187,975
|
|
293,743
|
|
481,718
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Media & Entertainment
|
|
|
|
|
|
|
|
||||||||||||
Rental
|
26,837
|
|
—
|
|
26,837
|
|
|
23,027
|
|
—
|
|
23,027
|
|
||||||
Tenant recoveries
|
1,884
|
|
—
|
|
1,884
|
|
|
943
|
|
—
|
|
943
|
|
||||||
Other property-related revenue
|
17,380
|
|
—
|
|
17,380
|
|
|
14,849
|
|
—
|
|
14,849
|
|
||||||
Other
|
302
|
|
—
|
|
302
|
|
|
313
|
|
—
|
|
313
|
|
||||||
Total Media & Entertainment revenues
|
46,403
|
|
—
|
|
46,403
|
|
|
39,132
|
|
—
|
|
39,132
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Total revenues
|
247,220
|
|
392,419
|
|
639,639
|
|
|
227,107
|
|
293,743
|
|
520,850
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Operating expenses
|
|
|
|
|
|
|
|
||||||||||||
Office operating expenses
|
65,421
|
|
137,514
|
|
202,935
|
|
|
66,233
|
|
99,898
|
|
166,131
|
|
||||||
Media & Entertainment operating expenses
|
25,810
|
|
—
|
|
25,810
|
|
|
23,726
|
|
—
|
|
23,726
|
|
||||||
Total operating expenses
|
91,231
|
|
137,514
|
|
228,745
|
|
|
89,959
|
|
99,898
|
|
189,857
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Office NOI
|
135,396
|
|
254,905
|
|
390,301
|
|
|
121,742
|
|
193,845
|
|
315,587
|
|
||||||
Media & Entertainment NOI
|
20,593
|
|
—
|
|
20,593
|
|
|
15,406
|
|
—
|
|
15,406
|
|
||||||
NOI
|
$
|
155,989
|
|
$
|
254,905
|
|
$
|
410,894
|
|
|
$
|
137,148
|
|
$
|
193,845
|
|
$
|
330,993
|
|
|
Year Ended December 31, 2016 as compared to the Year Ended December 31, 2015
|
||||||||||||||||
|
Same-Store
|
|
Non-Same-Store
|
|
Total
|
||||||||||||
|
Dollar Change
|
Percent Change
|
|
Dollar Change
|
Percent Change
|
|
Dollar Change
|
Percent Change
|
|||||||||
Revenues
|
|
|
|
|
|
|
|
|
|||||||||
Office
|
|
|
|
|
|
|
|
|
|||||||||
Rental
|
$
|
11,436
|
|
7.9
|
%
|
|
$
|
80,977
|
|
32.4
|
%
|
|
$
|
92,413
|
|
23.4
|
%
|
Tenant recoveries
|
760
|
|
2.7
|
|
|
17,391
|
|
45.1
|
|
|
18,151
|
|
27.4
|
|
|||
Parking and other
|
646
|
|
4.2
|
|
|
308
|
|
5.6
|
|
|
954
|
|
4.6
|
|
|||
Total Office revenues
|
12,842
|
|
6.8
|
|
|
98,676
|
|
33.6
|
|
|
111,518
|
|
23.2
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||||
Media & Entertainment
|
|
|
|
|
|
|
|
|
|||||||||
Rental
|
3,810
|
|
16.5
|
|
|
—
|
|
—
|
|
|
3,810
|
|
16.5
|
|
|||
Tenant recoveries
|
941
|
|
99.8
|
|
|
—
|
|
—
|
|
|
941
|
|
99.8
|
|
|||
Other property-related revenue
|
2,531
|
|
17.0
|
|
|
—
|
|
—
|
|
|
2,531
|
|
17.0
|
|
|||
Other
|
(11
|
)
|
(3.5
|
)
|
|
—
|
|
—
|
|
|
(11
|
)
|
(3.5
|
)
|
|||
Total Media & Entertainment revenues
|
7,271
|
|
18.6
|
|
|
—
|
|
—
|
|
|
7,271
|
|
18.6
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||||
Total revenues
|
20,113
|
|
8.9
|
|
|
98,676
|
|
33.6
|
|
|
118,789
|
|
22.8
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|||||||||
Office operating expenses
|
(812
|
)
|
(1.2
|
)
|
|
37,616
|
|
37.7
|
|
|
36,804
|
|
22.2
|
|
|||
Media & Entertainment operating expenses
|
2,084
|
|
8.8
|
|
|
—
|
|
—
|
|
|
2,084
|
|
8.8
|
|
|||
Total operating expenses
|
1,272
|
|
1.4
|
|
|
37,616
|
|
37.7
|
|
|
38,888
|
|
20.5
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||||
Office NOI
|
13,654
|
|
11.2
|
|
|
61,060
|
|
31.5
|
|
|
74,714
|
|
23.7
|
|
|||
Media & Entertainment NOI
|
5,187
|
|
33.7
|
|
|
—
|
|
—
|
|
|
5,187
|
|
33.7
|
|
|||
NOI
|
$
|
18,841
|
|
13.7
|
%
|
|
$
|
61,060
|
|
31.5
|
%
|
|
$
|
79,901
|
|
24.1
|
%
|
•
|
$13.7 million, or 11.2%, increase in NOI from our same-store office properties resulting primarily from higher rents related to new leases signed at our 1455 Market (Uber and Vevo) and 625 Second (Anaplan, Metamarkets and Github) properties at higher rents than expiring leases, and increased tenant recoveries due to increased property tax recoveries arising from the reassessment of 6040 Sunset and Element LA. The increase was partially offset by straight-line rent write-off related to our 875 Howard property (Heald College) recognized in the second quarter of 2015 and decreased tenant recoveries due to lower property tax recoveries resulting from the reassessment of the 1455 Market property.
|
•
|
$61.1 million, or 31.5%, increase in net operating income from our non-same-store properties driven primarily by the EOP Acquisition and 2016 acquisitions. The increase was also related to higher rents and occupancy due to lease-up of our Element LA (Riot Games), 901 Market (Saks), Page Mill Center (Toyota Research Institute and Stanford), Skyport Plaza (Qualcomm), 3176 Porter and Metro Center (BrightEdge) properties. The increase was partially offset by the sale of our First Financial (sold in March 2015), Bay Park Plaza (sold in September 2015), Bayhill Office Center (sold in January 2016) and One Bay Plaza (sold in June 2016) properties.
|
•
|
$5.2 million, or 33.7%, increase in NOI from our same-store media and entertainment properties resulting primarily from higher occupancy at Sunset Bronson Studios and Sunset Gower Studios. In the first quarter of 2015, we decided to take certain buildings and stages offline to facilitate our ICON and CUE developments and other longer-term plans for the Sunset Bronson Studios property. In addition, other property-related revenues increased primarily due to the completion of parking structures at Sunset Bronson Studios and Sunset Gower Studios in the fourth quarter of 2015. The increase in other property-related revenue largely resulting from higher production activity and revenues associated with lighting and grip at Sunset Bronson Studios.
|
•
|
Cash on hand, cash reserves and net cash provided by operations;
|
•
|
Proceeds from additional equity securities;
|
•
|
Our ATM program;
|
•
|
Borrowings under the operating partnership’s unsecured revolving credit facility; and
|
•
|
Proceeds from additional secured or unsecured debt financings or offerings.
|
Market capitalization
|
|
December 31, 2017
|
||
Notes payable
(1)
|
|
$
|
2,439,311
|
|
Series A preferred units
|
|
10,177
|
|
|
Common equity capitalization
(2)
|
|
5,400,294
|
|
|
Total market capitalization
|
|
$
|
7,849,782
|
|
Series A preferred units & debt/total market capitalization
|
|
31.2
|
%
|
(1)
|
Notes payable excludes unamortized deferred financing costs and loan discount.
|
(2)
|
Common equity capitalization represents the shares of common stock (including unvested restricted shares), OP units outstanding and dilutive shares multiplied by the closing price of our stock at the end of the period.
|
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2017
|
|
December 31, 2016
|
|
Interest Rate
(1)
|
|
Contractual Maturity Date
|
|
||||
UNSECURED NOTES PAYABLE
|
|
|
|
|
|
|
|
|
||||
Unsecured Revolving Credit Facility
(2)
|
$
|
100,000
|
|
|
$
|
300,000
|
|
|
LIBOR + 1.15% to 1.85%
|
|
4/1/2019
|
(3)
|
5-Year Term Loan due April 2020
(2)(4)
|
300,000
|
|
|
450,000
|
|
|
LIBOR + 1.30% to 2.20%
|
|
4/1/2020
|
|
||
5-Year Term Loan due November 2020
(2)
|
75,000
|
|
|
175,000
|
|
|
LIBOR + 1.30% to 2.20%
|
|
11/17/2020
|
|
||
7-Year Term Loan due April 2022
(2)(5)
|
350,000
|
|
|
350,000
|
|
|
LIBOR + 1.60% to 2.55%
|
|
4/1/2022
|
|
||
7-Year Term Loan due November 2022
(2)(6)
|
125,000
|
|
|
125,000
|
|
|
LIBOR + 1.60% to 2.55%
|
|
11/17/2022
|
|
||
Series A Notes
|
110,000
|
|
|
110,000
|
|
|
4.34%
|
|
1/2/2023
|
|
||
Series E Notes
|
50,000
|
|
|
50,000
|
|
|
3.66%
|
|
9/15/2023
|
|
||
Series B Notes
|
259,000
|
|
|
259,000
|
|
|
4.69%
|
|
12/16/2025
|
|
||
Series D Notes
|
150,000
|
|
|
150,000
|
|
|
3.98%
|
|
7/6/2026
|
|
||
Registered Senior Notes
(7)
|
400,000
|
|
|
—
|
|
|
3.95%
|
|
11/1/2027
|
|
||
Series C Notes
|
56,000
|
|
|
56,000
|
|
|
4.79%
|
|
12/16/2027
|
|
||
TOTAL UNSECURED NOTES PAYABLE
|
1,975,000
|
|
|
2,025,000
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||
SECURED NOTES PAYABLE
|
|
|
|
|
|
|
|
|
||||
Rincon Center
(8)(9)
|
98,392
|
|
|
100,409
|
|
|
5.13%
|
|
5/1/2018
|
|
||
Sunset Gower Studios/Sunset Bronson Studios
|
5,001
|
|
|
5,001
|
|
|
LIBOR + 2.25%
|
|
3/4/2019
|
(3)
|
||
Met Park North
(10)
|
64,500
|
|
|
64,500
|
|
|
LIBOR + 1.55%
|
|
8/1/2020
|
|
||
10950 Washington
(8)
|
27,418
|
|
|
27,929
|
|
|
5.32%
|
|
3/11/2022
|
|
||
Element LA
|
168,000
|
|
|
168,000
|
|
|
4.59%
|
|
11/6/2025
|
|
||
Hill7
(11)
|
101,000
|
|
|
101,000
|
|
|
3.38%
|
|
11/6/2028
|
|
||
Pinnacle I
(12)
|
—
|
|
|
129,000
|
|
|
3.95%
|
|
11/7/2022
|
|
||
Pinnacle II
(12)
|
—
|
|
|
87,000
|
|
|
4.30%
|
|
6/11/2026
|
|
||
TOTAL SECURED NOTES PAYABLE
|
464,311
|
|
|
682,839
|
|
|
|
|
|
|
||
TOTAL NOTES PAYABLE
|
2,439,311
|
|
|
2,707,839
|
|
|
|
|
|
|
||
Held for sale balances
(12)
|
—
|
|
|
(216,000
|
)
|
|
|
|
|
|
||
Unamortized deferred financing costs and loan discounts
(13)
|
(17,931
|
)
|
|
(18,513
|
)
|
|
|
|
|
|
||
TOTAL NOTES PAYABLE, NET
|
$
|
2,421,380
|
|
|
$
|
2,473,326
|
|
|
|
|
|
|
(1)
|
Interest rate with respect to indebtedness is calculated on the basis of a
360
-day year for the actual days elapsed. Interest rates are as of
December 31, 2017
, which may be different than the interest rates as of December 31, 2015 for corresponding indebtedness.
|
(2)
|
We have the option to make an irrevocable election to change the interest rate depending on our credit rating. As of
December 31, 2017
, no such election had been made.
|
(3)
|
The maturity date may be extended once for an additional
one
-year term.
|
(4)
|
In July 2016,
$300.0 million
of the term loan was effectively fixed at
2.75%
to
3.65%
per annum through the use of
two
interest rate swaps. See Part IV, Item 15(a) “Financial Statement and Schedules—Note 6 to the Consolidated Financial Statements—Derivatives” for details.
|
(5)
|
In July 2016, the outstanding balance of the term loan was effectively fixed at
3.36%
% to
4.31%
per annum through the use of
two
interest rate swaps. See Part IV, Item 15(a) “Financial Statement and Schedules—Note 6 to the Consolidated Financial Statements—Derivatives” for details.
|
(6)
|
In June 2016, the outstanding balance of the term loan was effectively fixed at
3.03%
to
3.98%
per annum through the use of an interest rate swap. See Part IV, Item 15(a) “Financial Statement and Schedules—Note 6 to the Consolidated Financial Statements—Derivatives” for details.
|
(7)
|
On October 2, 2017, we completed an underwritten public offering of $400.0 million of senior notes, which were issued at 99.815% of par.
|
(8)
|
Monthly debt service includes annual debt amortization payments based on a
30
-year amortization schedule with a balloon payment at maturity.
|
(9)
|
On February 1, 2018, we repaid the full outstanding balance of the mortgage loan secured by our Rincon Center property.
|
(10)
|
This loan bears interest only. Interest on the full loan amount has been effectively fixed at
3.71
% per annum through use of an interest rate swap. See Part IV, Item 15(a) “Financial Statement and Schedules—Note 6 to the Consolidated Financial Statements—Derivatives” for details.
|
(11)
|
We have a
55%
ownership interest in the consolidated joint venture that owns the Hill7 property. The full amount of the loan is shown. This loan bears interest only at
3.38%
until November 6, 2026, at which time the interest rate will increase and monthly debt service will include principle payments with a balloon payment at maturity.
|
(12)
|
On November 16, 2017, we sold our ownership interest in the consolidated join venture that owned Pinnacle I and Pinnacle II. The debt balances related to these properties were classified as held for sale at December 31, 2016.
|
(13)
|
Excludes deferred financing costs related to properties held for sale and amounts related to establishing our unsecured revolving credit facility.
|
|
|
Payments Due by Period
|
||||||||||||||||||
Contractual Obligation
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
Principal payments on mortgage loans
(1)
|
|
$
|
2,439,311
|
|
|
$
|
98,930
|
|
|
$
|
545,664
|
|
|
$
|
500,717
|
|
|
$
|
1,294,000
|
|
Interest payments
—
fixed rate
(1)(2)
|
|
469,218
|
|
|
57,477
|
|
|
111,509
|
|
|
110,370
|
|
|
189,862
|
|
|||||
Interest payments
—
variable rate
(3)
|
|
101,147
|
|
|
30,357
|
|
|
49,004
|
|
|
21,786
|
|
|
—
|
|
|||||
Capital improvements
(4)
|
|
239,272
|
|
|
239,272
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Ground leases
(5)
|
|
452,825
|
|
|
14,111
|
|
|
28,322
|
|
|
28,322
|
|
|
382,070
|
|
|||||
Total
|
|
$
|
3,701,773
|
|
|
$
|
440,147
|
|
|
$
|
734,499
|
|
|
$
|
661,195
|
|
|
$
|
1,865,932
|
|
(1)
|
Amount includes debt secured by our Rincon Center property that was paid in full on February 1, 2018. The mortgage loan was scheduled to mature in May 2018.
|
(2)
|
Interest rates with respect to indebtedness are calculated on the basis of a 360-day year for the actual days elapsed. Reflects our projected interest obligations for fixed rate debts.
|
(3)
|
Interest rates with respect to indebtedness are calculated on the basis of a 360-day year for the actual days elapsed. Reflects our projected interest obligations for variable rate debts, including those that are effectively fixed as a result of derivatives and in instances where interest is paid based on a LIBOR margin, we used the average December LIBOR and current margin based on the leverage ratio as of December 31, 2017.
|
(4)
|
Amount represents capital improvement commitments related to development and redevelopment projects and contractual obligations related to tenant improvements as of December 31, 2017. Contractual obligations, of
$1.0 million
, related to properties classified as held for sale as of December 31, 2017 are included in the amounts disclosed.
|
(5)
|
Reflects minimum lease payments through the contractual lease expiration date before the impact of extension options. Refer to Part IV, Item 15(a) “Financial Statement and Schedules—Note 7 to the Consolidated Financial Statements—Future Minimum Rent and Lease Payments” for details of our ground lease agreements. Contractual obligations of
$1.1 million
related to 9300 Wilshire, which is classified as held for sale as of December 31, 2017, is included in the amounts disclosed.
|
|
Year Ended December 31,
|
|||||||||||||
|
2017
|
|
2016
|
|
Dollar Change
|
|
Percentage Change
|
|||||||
Net cash provided by operating activities
|
$
|
292,959
|
|
|
$
|
226,774
|
|
|
$
|
66,185
|
|
|
29.2
|
%
|
Net cash used in investing activities
|
(333,038
|
)
|
|
(524,897
|
)
|
|
191,859
|
|
|
(36.6
|
)
|
|||
Net cash provided by financing activities
|
33,167
|
|
|
334,754
|
|
|
(301,587
|
)
|
|
(90.1
|
)
|
|
Year Ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
Net income
|
$
|
94,561
|
|
|
$
|
43,758
|
|
Adjustments:
|
|
|
|
||||
Depreciation and amortization of real estate assets
|
281,773
|
|
|
267,245
|
|
||
Gains on sale of real estate
|
(45,574
|
)
|
|
(30,389
|
)
|
||
FFO attributable to non-controlling interests
|
(24,068
|
)
|
|
(18,817
|
)
|
||
Net income attributable to preferred units
|
(636
|
)
|
|
(636
|
)
|
||
FFO to common stockholders and unitholders
|
$
|
306,056
|
|
|
$
|
261,161
|
|
FINANCIAL STATEMENTS OF HUDSON PACIFIC PROPERTIES, INC.
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
FINANCIAL STATEMENTS OF HUDSON PACIFIC PROPERTIES, L.P.
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
|
|
|
|
Incorporated by Reference
|
||||||
Exhibit No.
|
|
Description
|
|
Form
|
|
File No.
|
|
Exhibit No.
|
|
Filing Date
|
|
|
|
|
|
|
|
|
|
|
|
3.1
|
|
|
S-11/A
|
|
333-164916
|
|
3.1
|
|
May 12, 2010
|
|
3.2
|
|
|
S-11/A
|
|
333-170751
|
|
3.3
|
|
December 6, 2010
|
|
3.3
|
|
|
8-K
|
|
001-34789
|
|
3.1
|
|
January 12, 2015
|
|
3.4
|
|
|
10-K
|
|
001-34789
|
|
10.1
|
|
February 26, 2016
|
|
3.5
|
|
|
10-Q
|
|
001-34789
|
|
3.4
|
|
November 4, 2016
|
|
4.1
|
|
|
S-11/A
|
|
333-164916
|
|
4.1
|
|
June 14, 2010
|
|
4.2
|
|
|
8-K
|
|
001-34789
|
|
4.1
|
|
October 2, 2017
|
|
4.3
|
|
|
8-K
|
|
001-34789
|
|
4.2
|
|
October 2, 2017
|
|
10.1
|
|
|
S-11
|
|
333-170751
|
|
10.2
|
|
November 22, 2010
|
|
10.2
|
|
|
S-11
|
|
333-170751
|
|
10.3
|
|
November 22, 2010
|
|
10.3
|
|
|
S-11
|
|
333-170751
|
|
10.5
|
|
November 22, 2010
|
|
10.4
|
|
|
S-11
|
|
333-170751
|
|
10.6
|
|
November 22, 2010
|
|
10.5
|
|
|
S-11
|
|
333-170751
|
|
10.7
|
|
November 22, 2010
|
|
10.6
|
|
|
S-11
|
|
333-170751
|
|
10.8
|
|
November 22, 2010
|
|
10.7
|
|
|
S-11
|
|
333-170751
|
|
10.10
|
|
November 22, 2010
|
|
10.8
|
|
|
S-11
|
|
333-170751
|
|
10.11
|
|
November 22, 2010
|
|
10.9
|
|
|
S-11
|
|
333-170751
|
|
10.12
|
|
November 22, 2010
|
|
10.10
|
|
|
S-11
|
|
333-170751
|
|
10.13
|
|
November 22, 2010
|
|
10.11
|
|
|
S-11
|
|
333-170751
|
|
10.14
|
|
November 22, 2010
|
|
10.12
|
|
|
S-11/A
|
|
333-164916
|
|
10.5
|
|
June 14, 2010
|
|
10.13
|
|
|
S-11/A
|
|
333-170751
|
|
10.17
|
|
December 6, 2010
|
|
10.14
|
|
|
S-11/A
|
|
333-164916
|
|
10.11
|
|
April 9, 2010
|
|
10.15
|
|
|
S-11/A
|
|
333-164916
|
|
10.12
|
|
April 9, 2010
|
|
10.16
|
|
|
S-11/A
|
|
333-164916
|
|
10.13
|
|
April 9, 2010
|
|
10.17
|
|
|
S-11/A
|
|
333-164916
|
|
10.14
|
|
April 9, 2010
|
|
10.18
|
|
|
S-11/A
|
|
333-164916
|
|
10.16
|
|
April 9, 2010
|
|
10.19
|
|
|
S-11/A
|
|
333-164916
|
|
10.17
|
|
April 9, 2010
|
|
10.20
|
|
|
8-K
|
|
001-34789
|
|
10.3
|
|
July 1, 2010
|
|
10.21
|
|
|
S-11/A
|
|
333-164916
|
|
10.20
|
|
June 11, 2010
|
|
|
|
|
Incorporated by Reference
|
||||||
Exhibit No.
|
|
Description
|
|
Form
|
|
File No.
|
|
Exhibit No.
|
|
Filing Date
|
10.22
|
|
|
S-11/A
|
|
333-164916
|
|
10.24
|
|
June 22, 2010
|
|
10.23
|
|
|
S-11/A
|
|
333-164916
|
|
10.25
|
|
June 22, 2010
|
|
10.24
|
|
|
S-11/A
|
|
333-164916
|
|
10.26
|
|
June 22, 2010
|
|
10.25
|
|
|
S-11/A
|
|
333-164916
|
|
10.27
|
|
June 22, 2010
|
|
10.26
|
|
|
S-11/A
|
|
333-164916
|
|
10.28
|
|
June 22, 2010
|
|
10.27
|
|
|
S-11/A
|
|
333-164916
|
|
10.29
|
|
June 22, 2010
|
|
10.28
|
|
|
8-K
|
|
001-34789
|
|
10.5
|
|
July 1, 2010
|
|
10.29
|
|
|
S-11/A
|
|
333-170751
|
|
10.45
|
|
December 6, 2010
|
|
10.30
|
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
December 21, 2010
|
|
10.31
|
|
|
S-11
|
|
333-173487
|
|
10.48
|
|
April 14, 2011
|
|
10.32
|
|
|
S-11
|
|
333-173487
|
|
10.49
|
|
April 14, 2011
|
|
10.33
|
|
|
8-K
|
|
001-34789
|
|
4.1
|
|
May 4, 2011
|
|
10.34
|
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
May 4, 2011
|
|
10.35
|
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
January 6, 2012
|
|
10.36
|
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
January 7, 2013
|
|
10.37
|
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
July 1, 2013
|
|
10.38
|
|
|
10-Q
|
|
001-34789
|
|
10.66
|
|
November 7, 2013
|
|
10.39
|
|
|
8-K
|
|
001-34789
|
|
99.1
|
|
November 22, 2013
|
|
10.40
|
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
January 3, 2014
|
|
10.41
|
|
|
10-K
|
|
001-34789
|
|
10.70
|
|
March 3, 2014
|
|
10.42
|
|
|
10-Q
|
|
001-34789
|
|
10.76
|
|
August 7, 2014
|
|
10.43
|
|
|
10-Q
|
|
001-34789
|
|
10.77
|
|
August 7, 2014
|
|
10.44
|
|
|
10-Q
|
|
001-34789
|
|
10.78
|
|
August 7, 2014
|
|
10.45
|
|
|
10-Q
|
|
001-34789
|
|
10.79
|
|
August 7, 2014
|
|
10.46
|
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
December 11, 2014
|
|
|
|
|
Incorporated by Reference
|
||||||
Exhibit No.
|
|
Description
|
|
Form
|
|
File No.
|
|
Exhibit No.
|
|
Filing Date
|
10.47
|
|
|
8-K
|
|
001-34789
|
|
10.2
|
|
December 11, 2014
|
|
10.48
|
|
|
10-K
|
|
001-34789
|
|
10.84
|
|
March 2, 2015
|
|
10.49
|
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
January 2, 2015
|
|
10.50
|
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
January 12, 2015
|
|
10.51
|
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
March 12, 2015
|
|
10.52
|
|
|
8-K
|
|
001-34789
|
|
10.2
|
|
March 12, 2015
|
|
10.53
|
|
|
10-Q
|
|
001-34789
|
|
10.91
|
|
August 10, 2015
|
|
10.54
|
|
|
10-Q
|
|
001-34789
|
|
10.93
|
|
November 6, 2015
|
|
10.55
|
|
|
8-K
|
|
001-34789
|
|
10.2
|
|
November 20, 2015
|
|
10.56
|
|
|
8-K
|
|
001-34789
|
|
10.3
|
|
November 20, 2015
|
|
10.57
|
|
|
8-K
|
|
001-34789
|
|
10.4
|
|
November 20, 2015
|
|
10.58
|
|
|
8-K
|
|
001-34789
|
|
10.2
|
|
December 21, 2015
|
|
10.59
|
|
|
8-K
|
|
001-34789
|
|
10.3
|
|
December 21, 2015
|
|
10.60
|
|
|
8-K
|
|
001-34789
|
|
10.4
|
|
December 21, 2015
|
|
10.61
|
|
|
8-K
|
|
001-34789
|
|
10.5
|
|
December 21, 2015
|
|
10.62
|
|
|
8-K
|
|
001-34789
|
|
10.6
|
|
December 21, 2015
|
|
10.63
|
|
|
10-K
|
|
001-34789
|
|
10.95
|
|
February 26, 2016
|
|
10.64
|
|
|
10-K
|
|
001-34789
|
|
10.96
|
|
February 26, 2016
|
|
10.65
|
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
March 21, 2016
|
|
10.66
|
|
|
8-K
|
|
001-34789
|
|
10.2
|
|
March 21, 2016
|
|
10.67
|
|
|
10-Q
|
|
001-34789
|
|
10.8
|
|
August 4, 2016
|
|
10.68
|
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
February 10, 2017
|
|
10.69
|
|
|
8-K
|
|
001-34789
|
|
10.2
|
|
February 10, 2017
|
|
10.70
|
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
May 25, 2017
|
|
10.71
|
|
|
10-Q
|
|
001-34789
|
|
10.2
|
|
November 6, 2017
|
|
10.72
|
|
|
|
|
|
|
|
|
|
|
10.73
|
|
|
|
|
|
|
|
|
|
|
12.1
|
|
|
|
|
|
|
|
|
|
|
12.2
|
|
|
|
|
|
|
|
|
|
|
21.1
|
|
|
|
|
|
|
|
|
|
|
23.1
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
HUDSON PACIFIC PROPERTIES, INC.
|
|
|
February 15, 2018
|
/s/ V
ICTOR
J. C
OLEMAN
|
|
VICTOR J. COLEMAN
|
|
Chief Executive Officer (Principal Executive Officer)
|
Signature
|
|
Title
|
|
Date
|
/
S
/ V
ICTOR
J. C
OLEMAN
|
|
Chief Executive Officer, President and
Chairman of the Board of Directors (Principal Executive Officer)
|
|
February 15, 2018
|
Victor J. Coleman
|
|
|
|
|
/
S
/ M
ARK
T. L
AMMAS
|
|
Chief Operating Officer, Chief Financial Officer and Treasurer (Principal
Financial Officer)
|
|
February 15, 2018
|
Mark T. Lammas
|
|
|
|
|
/
S
/
H
AROUT
K
.
D
IRAMERIAN
|
|
Chief Accounting Officer (Principal Accounting Officer)
|
|
February 15, 2018
|
Harout K. Diramerian
|
|
|
|
|
/
S
/ T
HEODORE
R. A
NTENUCCI
|
|
Director
|
|
February 15, 2018
|
Theodore R. Antenucci
|
|
|
|
|
/
S
/ R
ICHARD
B. F
RIED
|
|
Director
|
|
February 15, 2018
|
Richard B. Fried
|
|
|
|
|
/
S
/ J
ONATHAN
M. G
LASER
|
|
Director
|
|
February 15, 2018
|
Jonathan M. Glaser
|
|
|
|
|
/S/
R
OBERT
L. H
ARRIS
II
|
|
Director
|
|
February 15, 2018
|
Robert L. Harris II
|
|
|
|
|
/
S
/ M
ARK
D. L
INEHAN
|
|
Director
|
|
February 15, 2018
|
Mark D. Linehan
|
|
|
|
|
/
S
/ R
OBERT
M. M
ORAN
, J
R
.
|
|
Director
|
|
February 15, 2018
|
Robert M. Moran, Jr.
|
|
|
|
|
/
S
/ M
ICHAEL
N
ASH
|
|
Director
|
|
February 15, 2018
|
Michael Nash
|
|
|
|
|
/
S
/ B
ARRY
A. P
ORTER
|
|
Director
|
|
February 15, 2018
|
Barry A. Porter
|
|
|
|
|
/
S
/
A
NDREA
L. W
ONG
|
|
Director
|
|
February 15, 2018
|
Andrea L. Wong
|
|
|
|
|
|
HUDSON PACIFIC PROPERTIES, L.P.
|
|
|
February 15, 2018
|
/s/ V
ICTOR
J. C
OLEMAN
|
|
VICTOR J. COLEMAN
|
|
Chief Executive Officer (Principal Executive Officer)
|
Signature
|
|
Title
|
|
Date
|
/
S
/ V
ICTOR
J. C
OLEMAN
|
|
Chief Executive Officer, President and
Chairman of the Board of Directors (Principal Executive Officer)
|
|
February 15, 2018
|
Victor J. Coleman
|
|
|
|
|
/
S
/ M
ARK
T. L
AMMAS
|
|
Chief Operating Officer, Chief Financial Officer and Treasurer (Principal
Financial Officer)
|
|
February 15, 2018
|
Mark T. Lammas
|
|
|
|
|
/
S
/
H
AROUT
K
.
D
IRAMERIAN
|
|
Chief Accounting Officer (Principal Accounting Officer)
|
|
February 15, 2018
|
Harout K. Diramerian
|
|
|
|
|
/
S
/ T
HEODORE
R. A
NTENUCCI
|
|
Director
|
|
February 15, 2018
|
Theodore R. Antenucci
|
|
|
|
|
/
S
/ R
ICHARD
B. F
RIED
|
|
Director
|
|
February 15, 2018
|
Richard B. Fried
|
|
|
|
|
/
S
/ J
ONATHAN
M. G
LASER
|
|
Director
|
|
February 15, 2018
|
Jonathan M. Glaser
|
|
|
|
|
/S/
R
OBERT
L. H
ARRIS
II
|
|
Director
|
|
February 15, 2018
|
Robert L. Harris II
|
|
|
|
|
/
S
/ M
ARK
D. L
INEHAN
|
|
Director
|
|
February 15, 2018
|
Mark D. Linehan
|
|
|
|
|
/
S
/ R
OBERT
M. M
ORAN
, J
R
.
|
|
Director
|
|
February 15, 2018
|
Robert M. Moran, Jr.
|
|
|
|
|
/
S
/ M
ICHAEL
N
ASH
|
|
Director
|
|
February 15, 2018
|
Michael Nash
|
|
|
|
|
/
S
/ B
ARRY
A. P
ORTER
|
|
Director
|
|
February 15, 2018
|
Barry A. Porter
|
|
|
|
|
/
S
/ A
NDREA
L. W
ONG
|
|
Director
|
|
February 15, 2018
|
Andrea L. Wong
|
|
|
|
|
/S/ VICTOR J. COLEMAN
|
Victor J. Coleman
|
Chief Executive Officer, President and
Chairman of the Board of Directors
|
/S/ MARK T. LAMMAS
|
Mark T. Lammas
|
Chief Operating Officer, Chief Financial Officer and Treasurer
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
ASSETS
|
|
|
|
||||
Investment in real estate, at cost
|
$
|
6,423,441
|
|
|
$
|
5,878,480
|
|
Accumulated depreciation and amortization
|
(533,498
|
)
|
|
(375,207
|
)
|
||
Investment in real estate, net
|
5,889,943
|
|
|
5,503,273
|
|
||
Cash and cash equivalents
|
78,922
|
|
|
83,015
|
|
||
Restricted cash
|
22,358
|
|
|
25,177
|
|
||
Accounts receivable, net
|
4,363
|
|
|
7,007
|
|
||
Straight-line rent receivables, net
|
109,457
|
|
|
79,209
|
|
||
Deferred leasing costs and lease intangible assets, net
|
244,554
|
|
|
288,929
|
|
||
Prepaid expenses and other assets, net
|
61,138
|
|
|
77,214
|
|
||
Assets associated with real estate held for sale
|
211,335
|
|
|
615,174
|
|
||
TOTAL ASSETS
|
$
|
6,622,070
|
|
|
$
|
6,678,998
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Notes payable, net
|
$
|
2,421,380
|
|
|
$
|
2,473,326
|
|
Accounts payable and accrued liabilities
|
163,107
|
|
|
114,674
|
|
||
Lease intangible liabilities, net
|
49,930
|
|
|
73,267
|
|
||
Security deposits and prepaid rent
|
64,031
|
|
|
66,878
|
|
||
Derivative liabilities
|
265
|
|
|
1,303
|
|
||
Liabilities associated with real estate held for sale
|
2,216
|
|
|
236,623
|
|
||
TOTAL LIABILITIES
|
2,700,929
|
|
|
2,966,071
|
|
||
6.25% Series A cumulative redeemable preferred units of the operating partnership
|
10,177
|
|
|
10,177
|
|
||
EQUITY
|
|
|
|
||||
Hudson Pacific Properties, Inc. stockholders’ equity:
|
|
|
|
||||
Common stock, $0.01 par value, 490,000,000 authorized, 155,602,508 shares and 136,492,235 shares outstanding at December 31, 2017 and 2016, respectively
|
1,556
|
|
|
1,364
|
|
||
Additional paid-in capital
|
3,622,988
|
|
|
3,109,394
|
|
||
Accumulated other comprehensive income
|
13,227
|
|
|
9,496
|
|
||
Accumulated deficit
|
—
|
|
|
(16,971
|
)
|
||
Total Hudson Pacific Properties, Inc. stockholders’ equity
|
3,637,771
|
|
|
3,103,283
|
|
||
Non-controlling interest—members in consolidated entities
|
258,602
|
|
|
304,608
|
|
||
Non-controlling interest—units in the operating partnership
|
14,591
|
|
|
294,859
|
|
||
TOTAL EQUITY
|
3,910,964
|
|
|
3,702,750
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
6,622,070
|
|
|
$
|
6,678,998
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
REVENUES
|
|
|
|
|
|
||||||
Office
|
|
|
|
|
|
||||||
Rental
|
$
|
545,453
|
|
|
$
|
486,956
|
|
|
$
|
394,543
|
|
Tenant recoveries
|
92,244
|
|
|
84,386
|
|
|
66,235
|
|
|||
Parking and other
|
29,413
|
|
|
21,894
|
|
|
20,940
|
|
|||
Total Office revenues
|
667,110
|
|
|
593,236
|
|
|
481,718
|
|
|||
Media & Entertainment
|
|
|
|
|
|
||||||
Rental
|
36,529
|
|
|
26,837
|
|
|
23,027
|
|
|||
Tenant recoveries
|
1,336
|
|
|
1,884
|
|
|
943
|
|
|||
Other property-related revenue
|
22,805
|
|
|
17,380
|
|
|
14,849
|
|
|||
Other
|
359
|
|
|
302
|
|
|
313
|
|
|||
Total Media & Entertainment revenues
|
61,029
|
|
|
46,403
|
|
|
39,132
|
|
|||
TOTAL REVENUES
|
728,139
|
|
|
639,639
|
|
|
520,850
|
|
|||
OPERATING EXPENSES
|
|
|
|
|
|
||||||
Office operating expenses
|
218,873
|
|
|
202,935
|
|
|
166,131
|
|
|||
Media & Entertainment operating expenses
|
34,634
|
|
|
25,810
|
|
|
23,726
|
|
|||
General and administrative
|
54,459
|
|
|
52,400
|
|
|
38,534
|
|
|||
Depreciation and amortization
|
283,570
|
|
|
269,087
|
|
|
245,071
|
|
|||
TOTAL OPERATING EXPENSES
|
591,536
|
|
|
550,232
|
|
|
473,462
|
|
|||
INCOME FROM OPERATIONS
|
136,603
|
|
|
89,407
|
|
|
47,388
|
|
|||
OTHER EXPENSE (INCOME)
|
|
|
|
|
|
||||||
Interest expense
|
90,037
|
|
|
76,044
|
|
|
50,667
|
|
|||
Interest income
|
(97
|
)
|
|
(260
|
)
|
|
(124
|
)
|
|||
Unrealized loss on ineffective portion of derivatives
|
70
|
|
|
1,436
|
|
|
—
|
|
|||
Transaction-related expenses
|
598
|
|
|
376
|
|
|
43,336
|
|
|||
Other (income) expense
|
(2,992
|
)
|
|
(1,558
|
)
|
|
62
|
|
|||
TOTAL OTHER EXPENSES
|
87,616
|
|
|
76,038
|
|
|
93,941
|
|
|||
INCOME (LOSS) BEFORE GAINS ON SALE OF REAL ESTATE
|
48,987
|
|
|
13,369
|
|
|
(46,553
|
)
|
|||
Gains on sale of real estate
|
45,574
|
|
|
30,389
|
|
|
30,471
|
|
|||
NET INCOME (LOSS)
|
94,561
|
|
|
43,758
|
|
|
(16,082
|
)
|
|||
Net income attributable to preferred stock and units
|
(636
|
)
|
|
(636
|
)
|
|
(12,105
|
)
|
|||
Original issuance costs of redeemed Series B preferred stock
|
—
|
|
|
—
|
|
|
(5,970
|
)
|
|||
Net income attributable to participating securities
|
(1,003
|
)
|
|
(766
|
)
|
|
(356
|
)
|
|||
Net income attributable to non-controlling interest in consolidated entities
|
(24,960
|
)
|
|
(9,290
|
)
|
|
(3,853
|
)
|
|||
Net (income) loss attributable to non-controlling interest in the operating partnership
|
(375
|
)
|
|
(5,848
|
)
|
|
21,969
|
|
|||
Net income (loss) attributable to Hudson Pacific Properties, Inc. common stockholders
|
$
|
67,587
|
|
|
$
|
27,218
|
|
|
$
|
(16,397
|
)
|
Basic and diluted per share amounts:
|
|
|
|
|
|
||||||
Net income (loss) attributable to common stockholders—basic
|
$
|
0.44
|
|
|
$
|
0.26
|
|
|
$
|
(0.19
|
)
|
Net income (loss) attributable to common stockholders—diluted
|
$
|
0.44
|
|
|
$
|
0.25
|
|
|
$
|
(0.19
|
)
|
Weighted average shares of common stock outstanding—basic
|
153,488,730
|
|
|
106,188,902
|
|
|
85,927,216
|
|
|||
Weighted average shares of common stock outstanding—diluted
|
153,882,814
|
|
|
110,369,055
|
|
|
85,927,216
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income (loss)
|
$
|
94,561
|
|
|
$
|
43,758
|
|
|
$
|
(16,082
|
)
|
Other comprehensive income: change in fair value of derivatives
|
7,398
|
|
|
5,942
|
|
|
2,597
|
|
|||
Comprehensive income (loss)
|
101,959
|
|
|
49,700
|
|
|
(13,485
|
)
|
|||
Comprehensive income attributable to preferred stock and units
|
(636
|
)
|
|
(636
|
)
|
|
(12,105
|
)
|
|||
Comprehensive income attributable to redemption of Series B preferred stock
|
—
|
|
|
—
|
|
|
(5,970
|
)
|
|||
Comprehensive income attributable to participating securities
|
(1,003
|
)
|
|
(766
|
)
|
|
(356
|
)
|
|||
Comprehensive income attributable to non-controlling interest in consolidated entities
|
(24,960
|
)
|
|
(9,290
|
)
|
|
(3,853
|
)
|
|||
Comprehensive (income) loss attributable to non-controlling interest in the operating partnership
|
(420
|
)
|
|
(1,213
|
)
|
|
20,734
|
|
|||
Comprehensive income (loss) attributable to Hudson Pacific Properties, Inc. common stockholders
|
$
|
74,940
|
|
|
$
|
37,795
|
|
|
$
|
(15,035
|
)
|
|
Hudson Pacific Properties, Inc. Stockholders’ Equity
|
|
|
|
||||||||||||||||||||||
|
Shares of Common Stock
|
Stock Amount
|
Series B Redeemable Preferred Stock
|
Additional
Paid-in
Capital
|
Accumulated Deficit
|
Accumulated Other Comprehensive (Loss) Income
|
Non-controlling interest
—
Units in the operating partnership
|
Non-controlling interest
—
Members in Consolidated Entities
|
Total Equity
|
|||||||||||||||||
Balance, December 31, 2014
|
66,797,816
|
|
$
|
668
|
|
$
|
145,000
|
|
$
|
1,070,833
|
|
$
|
(34,884
|
)
|
$
|
(2,443
|
)
|
$
|
52,851
|
|
$
|
42,990
|
|
$
|
1,275,015
|
|
Contributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
217,795
|
|
217,795
|
|
||||||||
Distributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,013
|
)
|
(2,013
|
)
|
||||||||
Proceeds from sale of common stock, net of underwriters’ discount and transaction costs
|
12,650,000
|
|
127
|
|
—
|
|
380,493
|
|
—
|
|
—
|
|
—
|
|
—
|
|
380,620
|
|
||||||||
Redemption of Series B preferred stock
|
—
|
|
—
|
|
(145,000
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(145,000
|
)
|
||||||||
Issuance of common units for acquisition properties
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,814,936
|
|
—
|
|
1,814,936
|
|
||||||||
Issuance of unrestricted stock
|
8,820,482
|
|
87
|
|
—
|
|
285,358
|
|
—
|
|
—
|
|
—
|
|
—
|
|
285,445
|
|
||||||||
Issuance of restricted stock
|
36,223
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Shares withheld to satisfy tax withholding
|
(85,469
|
)
|
—
|
|
—
|
|
(5,128
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(5,128
|
)
|
||||||||
Declared dividend
|
—
|
|
—
|
|
(11,469
|
)
|
(50,244
|
)
|
—
|
|
—
|
|
(25,631
|
)
|
—
|
|
(87,344
|
)
|
||||||||
Amortization of stock-based compensation
|
—
|
|
—
|
|
—
|
|
8,832
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8,832
|
|
||||||||
Net income (loss)
|
—
|
|
—
|
|
11,469
|
|
—
|
|
(10,071
|
)
|
—
|
|
(21,969
|
)
|
3,853
|
|
(16,718
|
)
|
||||||||
Change in fair value of derivatives
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,362
|
|
1,235
|
|
—
|
|
2,597
|
|
||||||||
Exchange of common units in the operating partnership for common stock
|
934,728
|
|
9
|
|
—
|
|
20,835
|
|
—
|
|
—
|
|
(20,844
|
)
|
—
|
|
—
|
|
||||||||
Balance, December 31, 2015
|
89,153,780
|
|
891
|
|
—
|
|
1,710,979
|
|
(44,955
|
)
|
(1,081
|
)
|
1,800,578
|
|
262,625
|
|
3,729,037
|
|
||||||||
Contributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
33,996
|
|
33,996
|
|
||||||||
Distributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,303
|
)
|
(1,303
|
)
|
||||||||
Proceeds from sale of common stock, net of underwriters’ discount and transaction costs
|
47,010,695
|
|
470
|
|
—
|
|
1,449,111
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,449,581
|
|
||||||||
Issuance of unrestricted stock
|
590,520
|
|
6
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
||||||||
Shares withheld to satisfy tax withholding
|
(262,760
|
)
|
(3
|
)
|
—
|
|
(8,424
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(8,427
|
)
|
||||||||
Declared dividend
|
—
|
|
—
|
|
—
|
|
(90,005
|
)
|
—
|
|
—
|
|
(27,814
|
)
|
—
|
|
(117,819
|
)
|
||||||||
Amortization of stock-based compensation
|
—
|
|
—
|
|
—
|
|
13,609
|
|
—
|
|
—
|
|
1,045
|
|
—
|
|
14,654
|
|
||||||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
27,984
|
|
—
|
|
5,848
|
|
9,290
|
|
43,122
|
|
||||||||
Change in fair value of derivatives
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10,577
|
|
(4,635
|
)
|
—
|
|
5,942
|
|
||||||||
Redemption of common units in the operating partnership
|
—
|
|
—
|
|
—
|
|
34,124
|
|
—
|
|
—
|
|
(1,480,163
|
)
|
—
|
|
(1,446,039
|
)
|
||||||||
Balance, December 31, 2016
|
136,492,235
|
|
1,364
|
|
—
|
|
3,109,394
|
|
(16,971
|
)
|
9,496
|
|
294,859
|
|
304,608
|
|
3,702,750
|
|
||||||||
Contributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,870
|
|
3,870
|
|
|
Hudson Pacific Properties, Inc. Stockholders’ Equity
|
|
|
|
||||||||||||||||||||||
|
Shares of Common Stock
|
Stock Amount
|
Series B Redeemable Preferred Stock
|
Additional
Paid-in
Capital
|
Accumulated Deficit
|
Accumulated Other Comprehensive (Loss) Income
|
Non-controlling interest
—
Units in the operating partnership
|
Non-controlling interest
—
Members in Consolidated Entities
|
Total Equity
|
|||||||||||||||||
Distributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(74,836
|
)
|
(74,836
|
)
|
||||||||
Proceeds from sale of common stock, net of underwriters’ discount and transaction costs
|
18,656,575
|
|
187
|
|
—
|
|
647,195
|
|
—
|
|
—
|
|
—
|
|
—
|
|
647,382
|
|
||||||||
Issuance of unrestricted stock
|
917,086
|
|
9
|
|
—
|
|
(9
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Shares withheld to satisfy tax withholding
|
(463,388
|
)
|
(4
|
)
|
—
|
|
(16,037
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(16,041
|
)
|
||||||||
Declared dividend
|
—
|
|
—
|
|
—
|
|
(106,269
|
)
|
(51,619
|
)
|
—
|
|
(656
|
)
|
—
|
|
(158,544
|
)
|
||||||||
Amortization of stock-based compensation
|
—
|
|
—
|
|
—
|
|
13,249
|
|
—
|
|
—
|
|
2,666
|
|
—
|
|
15,915
|
|
||||||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
68,590
|
|
—
|
|
375
|
|
24,960
|
|
93,925
|
|
||||||||
Change in fair value of derivatives
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
7,353
|
|
45
|
|
—
|
|
7,398
|
|
||||||||
Redemption of common units in the operating partnership
|
—
|
|
—
|
|
—
|
|
(24,535
|
)
|
—
|
|
(3,622
|
)
|
(282,698
|
)
|
—
|
|
(310,855
|
)
|
||||||||
Balance, December 31, 2017
|
155,602,508
|
|
$
|
1,556
|
|
$
|
—
|
|
$
|
3,622,988
|
|
$
|
—
|
|
$
|
13,227
|
|
$
|
14,591
|
|
$
|
258,602
|
|
$
|
3,910,964
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
94,561
|
|
|
$
|
43,758
|
|
|
$
|
(16,082
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
283,570
|
|
|
269,087
|
|
|
245,071
|
|
|||
Non-cash portion of interest expense
|
6,032
|
|
|
4,464
|
|
|
4,746
|
|
|||
Amortization of stock-based compensation
|
15,079
|
|
|
14,144
|
|
|
8,421
|
|
|||
Straight-line rents
|
(29,638
|
)
|
|
(29,079
|
)
|
|
(29,392
|
)
|
|||
Straight-line rent expenses
|
433
|
|
|
1,023
|
|
|
408
|
|
|||
Amortization of above- and below-market leases, net
|
(18,062
|
)
|
|
(19,734
|
)
|
|
(22,073
|
)
|
|||
Amortization of above- and below-market ground lease, net
|
2,505
|
|
|
2,160
|
|
|
1,642
|
|
|||
Amortization of lease incentive costs
|
1,546
|
|
|
1,388
|
|
|
581
|
|
|||
Other non-cash adjustments
(1)
|
883
|
|
|
707
|
|
|
(246
|
)
|
|||
Gains on sale of real estate
|
(45,574
|
)
|
|
(30,389
|
)
|
|
(30,471
|
)
|
|||
Change in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
1,929
|
|
|
15,088
|
|
|
(5,734
|
)
|
|||
Deferred leasing costs and lease intangibles
|
(32,244
|
)
|
|
(43,476
|
)
|
|
(28,980
|
)
|
|||
Prepaid expenses and other assets
|
233
|
|
|
(7,312
|
)
|
|
(17,032
|
)
|
|||
Accounts payable and accrued liabilities
|
19,447
|
|
|
(4,426
|
)
|
|
18,342
|
|
|||
Security deposits and prepaid rent
|
(7,741
|
)
|
|
9,371
|
|
|
46,582
|
|
|||
Net cash provided by operating activities
|
292,959
|
|
|
226,774
|
|
|
175,783
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Additions to investment property
|
(302,447
|
)
|
|
(258,718
|
)
|
|
(170,590
|
)
|
|||
Property acquisitions
|
(257,734
|
)
|
|
(630,145
|
)
|
|
(1,804,597
|
)
|
|||
Contributions to unconsolidated entities
|
(1,071
|
)
|
|
(37,228
|
)
|
|
—
|
|
|||
Distributions from unconsolidated entities
|
15,964
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from repayment of notes receivable
|
—
|
|
|
28,892
|
|
|
—
|
|
|||
Proceeds from sales of real estate
|
212,250
|
|
|
372,302
|
|
|
177,488
|
|
|||
Net cash used in investing activities
|
(333,038
|
)
|
|
(524,897
|
)
|
|
(1,797,699
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from notes payable
|
766,660
|
|
|
1,318,000
|
|
|
2,234,687
|
|
|||
Payments of notes payable
|
(822,526
|
)
|
|
(888,607
|
)
|
|
(913,694
|
)
|
|||
Proceeds from issuance of common stock, net
|
647,382
|
|
|
1,449,581
|
|
|
380,620
|
|
|||
Payments for redemption of common units in the operating partnership
|
(310,855
|
)
|
|
(1,446,039
|
)
|
|
—
|
|
|||
Redemption of Series B preferred stock
|
—
|
|
|
—
|
|
|
(145,000
|
)
|
|||
Distributions paid to common stock and unitholders
|
(158,544
|
)
|
|
(117,819
|
)
|
|
(75,875
|
)
|
|||
Distributions paid to preferred stock and unitholders
|
(636
|
)
|
|
(636
|
)
|
|
(12,071
|
)
|
|||
Contributions from non-controlling member in consolidated entities
|
3,870
|
|
|
33,996
|
|
|
217,795
|
|
|||
Distributions to non-controlling member in consolidated entities
|
(74,836
|
)
|
|
(1,303
|
)
|
|
(2,013
|
)
|
|||
Payments to satisfy tax withholding
|
(16,041
|
)
|
|
(8,427
|
)
|
|
(5,128
|
)
|
|||
Payments of loan costs
|
(1,307
|
)
|
|
(3,992
|
)
|
|
(20,680
|
)
|
|||
Net cash provided by financing activities
|
33,167
|
|
|
334,754
|
|
|
1,658,641
|
|
|||
Net (decrease) increase in cash and cash equivalents and restricted cash
|
(6,912
|
)
|
|
36,631
|
|
|
36,725
|
|
|||
Cash and cash equivalents and restricted cash
—
beginning of period
|
108,192
|
|
|
71,561
|
|
|
34,836
|
|
|||
Cash and cash equivalents and restricted cash
—
end of period
|
$
|
101,280
|
|
|
$
|
108,192
|
|
|
$
|
71,561
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||||||
Cash paid for interest, net of capitalized interest
|
$
|
77,234
|
|
|
$
|
82,491
|
|
|
$
|
50,208
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Accounts payable and accrued liabilities for real estate investments
|
$
|
(19,587
|
)
|
|
$
|
(37,364
|
)
|
|
$
|
(27,972
|
)
|
Reclassification of investment in unconsolidated entities for real estate investments
|
$
|
7,835
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Relief of debt in conjunction with sale of real estate
|
$
|
(216,000
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Proceeds from sale of real estate
|
$
|
216,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Issuance of common stock in connection with property acquisition
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
87
|
|
Additional paid-in capital in connection with property acquisition
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
285,358
|
|
Non-controlling common units in the operating partnership in connection with property acquisition
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,814,936
|
|
(1)
|
Represents bad debt expense/recovery, amortization of discount and net origination fees on purchased and originated loans and unrealized loss/gain on ineffective portion of derivative instruments.
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
ASSETS
|
|
|
|
||||
Investment in real estate, at cost
|
$
|
6,423,441
|
|
|
$
|
5,878,480
|
|
Accumulated depreciation and amortization
|
(533,498
|
)
|
|
(375,207
|
)
|
||
Investment in real estate, net
|
5,889,943
|
|
|
5,503,273
|
|
||
Cash and cash equivalents
|
78,922
|
|
|
83,015
|
|
||
Restricted cash
|
22,358
|
|
|
25,177
|
|
||
Accounts receivable, net
|
4,363
|
|
|
7,007
|
|
||
Straight-line rent receivables, net
|
109,457
|
|
|
79,209
|
|
||
Deferred leasing costs and lease intangible assets, net
|
244,554
|
|
|
288,929
|
|
||
Prepaid expenses and other assets, net
|
61,138
|
|
|
77,214
|
|
||
Assets associated with real estate held for sale
|
211,335
|
|
|
615,174
|
|
||
TOTAL ASSETS
|
$
|
6,622,070
|
|
|
$
|
6,678,998
|
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
||||
Notes payable, net
|
$
|
2,421,380
|
|
|
$
|
2,473,326
|
|
Accounts payable and accrued liabilities
|
163,107
|
|
|
114,674
|
|
||
Lease intangible liabilities, net
|
49,930
|
|
|
73,267
|
|
||
Security deposits and prepaid rent
|
64,031
|
|
|
66,878
|
|
||
Derivative liabilities
|
265
|
|
|
1,303
|
|
||
Liabilities associated with real estate held for sale
|
2,216
|
|
|
236,623
|
|
||
TOTAL LIABILITIES
|
2,700,929
|
|
|
2,966,071
|
|
||
6.25% Series A cumulative redeemable preferred units of the operating partnership
|
10,177
|
|
|
10,177
|
|
||
CAPITAL
|
|
|
|
||||
Hudson Pacific Properties, L.P. partners’ capital:
|
|
|
|
||||
Common units, 156,171,553 and 145,942,855 issued and outstanding at December 31, 2017 and 2016, respectively.
|
3,639,086
|
|
|
3,392,264
|
|
||
Accumulated other comprehensive income
|
13,276
|
|
|
5,878
|
|
||
Total Hudson Pacific Properties, L.P. partners' capital
|
3,652,362
|
|
|
3,398,142
|
|
||
Non-controlling interest—members in consolidated entities
|
258,602
|
|
|
304,608
|
|
||
TOTAL CAPITAL
|
$
|
3,910,964
|
|
|
$
|
3,702,750
|
|
TOTAL LIABILITIES AND CAPITAL
|
$
|
6,622,070
|
|
|
$
|
6,678,998
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
REVENUES
|
|
|
|
|
|
||||||
Office
|
|
|
|
|
|
||||||
Rental
|
$
|
545,453
|
|
|
$
|
486,956
|
|
|
$
|
394,543
|
|
Tenant recoveries
|
92,244
|
|
|
84,386
|
|
|
66,235
|
|
|||
Parking and other
|
29,413
|
|
|
21,894
|
|
|
20,940
|
|
|||
Total Office revenues
|
667,110
|
|
|
593,236
|
|
|
481,718
|
|
|||
Media & Entertainment
|
|
|
|
|
|
||||||
Rental
|
36,529
|
|
|
26,837
|
|
|
23,027
|
|
|||
Tenant recoveries
|
1,336
|
|
|
1,884
|
|
|
943
|
|
|||
Other property-related revenue
|
22,805
|
|
|
17,380
|
|
|
14,849
|
|
|||
Other
|
359
|
|
|
302
|
|
|
313
|
|
|||
Total Media & Entertainment revenues
|
61,029
|
|
|
46,403
|
|
|
39,132
|
|
|||
TOTAL REVENUES
|
728,139
|
|
|
639,639
|
|
|
520,850
|
|
|||
OPERATING EXPENSES
|
|
|
|
|
|
|
|||||
Office operating expenses
|
218,873
|
|
|
202,935
|
|
|
166,131
|
|
|||
Media & Entertainment operating expenses
|
34,634
|
|
|
25,810
|
|
|
23,726
|
|
|||
General and administrative
|
54,459
|
|
|
52,400
|
|
|
38,534
|
|
|||
Depreciation and amortization
|
283,570
|
|
|
269,087
|
|
|
245,071
|
|
|||
TOTAL OPERATING EXPENSES
|
591,536
|
|
|
550,232
|
|
|
473,462
|
|
|||
INCOME FROM OPERATIONS
|
136,603
|
|
|
89,407
|
|
|
47,388
|
|
|||
OTHER EXPENSE (INCOME)
|
|
|
|
|
|
||||||
Interest expense
|
90,037
|
|
|
76,044
|
|
|
50,667
|
|
|||
Interest income
|
(97
|
)
|
|
(260
|
)
|
|
(124
|
)
|
|||
Unrealized loss on ineffective portion of derivatives
|
70
|
|
|
1,436
|
|
|
—
|
|
|||
Transaction-related expenses
|
598
|
|
|
376
|
|
|
43,336
|
|
|||
Other (income) expense
|
(2,992
|
)
|
|
(1,558
|
)
|
|
62
|
|
|||
TOTAL OTHER EXPENSES
|
87,616
|
|
|
76,038
|
|
|
93,941
|
|
|||
INCOME (LOSS) BEFORE GAINS ON SALE OF REAL ESTATE
|
48,987
|
|
|
13,369
|
|
|
(46,553
|
)
|
|||
Gains on sale of real estate
|
45,574
|
|
|
30,389
|
|
|
30,471
|
|
|||
NET INCOME (LOSS)
|
94,561
|
|
|
43,758
|
|
|
(16,082
|
)
|
|||
Net income attributable to non-controlling interest in consolidated entities
|
(24,960
|
)
|
|
(9,290
|
)
|
|
(3,853
|
)
|
|||
Net income (loss) attributable to Hudson Pacific Properties, L.P.
|
69,601
|
|
|
34,468
|
|
|
(19,935
|
)
|
|||
Net income attributable to preferred stock and units
|
(636
|
)
|
|
(636
|
)
|
|
(12,105
|
)
|
|||
Original issuance costs of redeemed Series B preferred stock
|
—
|
|
|
—
|
|
|
(5,970
|
)
|
|||
Total preferred distributions
|
(636
|
)
|
|
(636
|
)
|
|
(18,075
|
)
|
|||
Net income attributable to participating securities
|
(1,003
|
)
|
|
(766
|
)
|
|
(356
|
)
|
|||
Net income (loss) available to common unitholders
|
$
|
67,962
|
|
|
$
|
33,066
|
|
|
$
|
(38,366
|
)
|
Basic and diluted per unit amounts:
|
|
|
|
|
|
||||||
Net income (loss) attributable to common unitholders—basic
|
$
|
0.44
|
|
|
$
|
0.23
|
|
|
$
|
(0.30
|
)
|
Net income (loss) attributable to common unitholders—diluted
|
$
|
0.44
|
|
|
$
|
0.23
|
|
|
$
|
(0.30
|
)
|
Weighted average shares of common units outstanding—basic
|
154,276,773
|
|
|
145,595,246
|
|
|
128,948,077
|
|
|||
Weighted average shares of common units outstanding—diluted
|
154,670,857
|
|
|
146,739,246
|
|
|
128,948,077
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income (loss)
|
$
|
94,561
|
|
|
$
|
43,758
|
|
|
$
|
(16,082
|
)
|
Other comprehensive income: change in fair value of derivatives
|
7,398
|
|
|
5,942
|
|
|
2,597
|
|
|||
Comprehensive income (loss)
|
101,959
|
|
|
49,700
|
|
|
(13,485
|
)
|
|||
Comprehensive income attributable to preferred stock and units
|
(636
|
)
|
|
(636
|
)
|
|
(12,105
|
)
|
|||
Comprehensive income attributable to redemption of Series B preferred stock
|
—
|
|
|
—
|
|
|
(5,970
|
)
|
|||
Comprehensive income attributable to participating securities
|
(1,003
|
)
|
|
(766
|
)
|
|
(356
|
)
|
|||
Comprehensive income attributable to non-controlling interest in consolidated entities
|
(24,960
|
)
|
|
(9,290
|
)
|
|
(3,853
|
)
|
|||
Comprehensive income (loss) attributable to Hudson Pacific Properties, L.P. partners
’
capital
|
$
|
75,360
|
|
|
$
|
39,008
|
|
|
$
|
(35,769
|
)
|
|
Partners’ Capital
|
|
|
|
||||||||||||||||
|
Preferred Units
|
Number of Common Units
|
Common Units
|
Accumulated Other Comprehensive (Loss) Income
|
Total Partners’ Capital
|
Non-controlling Interest— Members in Consolidated Entities
|
Total Capital
|
|||||||||||||
Balance, December 31, 2014
|
$
|
145,000
|
|
69,180,379
|
|
$
|
1,089,686
|
|
$
|
(2,661
|
)
|
$
|
1,232,025
|
|
$
|
42,990
|
|
$
|
1,275,015
|
|
Contributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
217,795
|
|
217,795
|
|
||||||
Distributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,013
|
)
|
(2,013
|
)
|
||||||
Proceeds from sale of common units, net of underwriters’ discount and transaction costs
|
—
|
|
12,650,000
|
|
380,620
|
|
—
|
|
380,620
|
|
—
|
|
380,620
|
|
||||||
Issuance of unrestricted units
|
—
|
|
63,668,962
|
|
2,100,381
|
|
—
|
|
2,100,381
|
|
—
|
|
2,100,381
|
|
||||||
Issuance of restricted units
|
—
|
|
36,223
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Units withheld to satisfy tax withholding
|
—
|
|
(85,469
|
)
|
(5,128
|
)
|
—
|
|
(5,128
|
)
|
—
|
|
(5,128
|
)
|
||||||
Declared distributions
|
(11,469
|
)
|
—
|
|
(75,875
|
)
|
—
|
|
(87,344
|
)
|
—
|
|
(87,344
|
)
|
||||||
Amortization of unit-based compensation
|
—
|
|
—
|
|
8,832
|
|
—
|
|
8,832
|
|
—
|
|
8,832
|
|
||||||
Net income (loss)
|
11,469
|
|
—
|
|
(32,040
|
)
|
—
|
|
(20,571
|
)
|
3,853
|
|
(16,718
|
)
|
||||||
Change in fair value of derivatives
|
—
|
|
—
|
|
—
|
|
2,597
|
|
2,597
|
|
—
|
|
2,597
|
|
||||||
Redemption of Series B preferred stock
|
(145,000
|
)
|
—
|
|
—
|
|
—
|
|
(145,000
|
)
|
—
|
|
(145,000
|
)
|
||||||
Balance, December 31, 2015
|
—
|
|
145,450,095
|
|
3,466,476
|
|
(64
|
)
|
3,466,412
|
|
262,625
|
|
3,729,037
|
|
||||||
Contributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
33,996
|
|
33,996
|
|
||||||
Distributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,303
|
)
|
(1,303
|
)
|
||||||
Proceeds from sale of common units, net of underwriters’ discount and transaction costs
|
—
|
|
47,010,695
|
|
1,449,581
|
|
—
|
|
1,449,581
|
|
—
|
|
1,449,581
|
|
||||||
Issuance of unrestricted units
|
—
|
|
590,520
|
|
6
|
|
—
|
|
6
|
|
—
|
|
6
|
|
||||||
Units withheld to satisfy tax
withholding
|
—
|
|
(262,760
|
)
|
(8,427
|
)
|
—
|
|
(8,427
|
)
|
—
|
|
(8,427
|
)
|
||||||
Declared distributions
|
—
|
|
—
|
|
(117,819
|
)
|
—
|
|
(117,819
|
)
|
—
|
|
(117,819
|
)
|
||||||
Amortization of unit b
ased compensation
|
—
|
|
—
|
|
14,654
|
|
—
|
|
14,654
|
|
—
|
|
14,654
|
|
||||||
Net income
|
—
|
|
—
|
|
33,832
|
|
—
|
|
33,832
|
|
9,290
|
|
43,122
|
|
||||||
Change in fair value of derivatives
|
—
|
|
—
|
|
—
|
|
5,942
|
|
5,942
|
|
—
|
|
5,942
|
|
||||||
Repurchase of operating partnership units
|
—
|
|
(46,845,695
|
)
|
(1,446,039
|
)
|
—
|
|
(1,446,039
|
)
|
—
|
|
(1,446,039
|
)
|
||||||
Balance, December 31, 2016
|
—
|
|
145,942,855
|
|
3,392,264
|
|
5,878
|
|
3,398,142
|
|
304,608
|
|
3,702,750
|
|
||||||
Contributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,870
|
|
3,870
|
|
||||||
Distributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(74,836
|
)
|
(74,836
|
)
|
||||||
Proceeds from
sale of common units, net of underwriters’ discount and transaction costs
|
—
|
|
18,656,575
|
|
647,382
|
|
—
|
|
647,382
|
|
—
|
|
647,382
|
|
||||||
Issuance of unrestricted units
|
—
|
|
917,086
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Units withheld to satisfy tax
withholding
|
—
|
|
(463,388
|
)
|
(16,041
|
)
|
—
|
|
(16,041
|
)
|
—
|
|
(16,041
|
)
|
||||||
Declared distributions
|
—
|
|
—
|
|
(158,544
|
)
|
—
|
|
(158,544
|
)
|
—
|
|
(158,544
|
)
|
||||||
Amortization of unit b
ased compensation
|
—
|
|
—
|
|
15,915
|
|
—
|
|
15,915
|
|
—
|
|
15,915
|
|
||||||
Net income
|
—
|
|
—
|
|
68,965
|
|
—
|
|
68,965
|
|
24,960
|
|
93,925
|
|
||||||
Change in fair value of derivatives
|
—
|
|
—
|
|
—
|
|
7,398
|
|
7,398
|
|
—
|
|
7,398
|
|
||||||
Redemption of common units
|
—
|
|
(8,881,575
|
)
|
(310,855
|
)
|
—
|
|
(310,855
|
)
|
—
|
|
(310,855
|
)
|
||||||
Balance, December 31, 2017
|
$
|
—
|
|
156,171,553
|
|
$
|
3,639,086
|
|
$
|
13,276
|
|
$
|
3,652,362
|
|
$
|
258,602
|
|
$
|
3,910,964
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
94,561
|
|
|
$
|
43,758
|
|
|
$
|
(16,082
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
283,570
|
|
|
269,087
|
|
|
245,071
|
|
|||
Non-cash portion of interest expense
|
6,032
|
|
|
4,464
|
|
|
4,746
|
|
|||
Amortization of unit-based compensation
|
15,079
|
|
|
14,144
|
|
|
8,421
|
|
|||
Straight-line rents
|
(29,638
|
)
|
|
(29,079
|
)
|
|
(29,392
|
)
|
|||
Straight-line rent expenses
|
433
|
|
|
1,023
|
|
|
408
|
|
|||
Amortization of above- and below-market leases, net
|
(18,062
|
)
|
|
(19,734
|
)
|
|
(22,073
|
)
|
|||
Amortization of above- and below-market ground lease, net
|
2,505
|
|
|
2,160
|
|
|
1,642
|
|
|||
Amortization of lease incentive costs
|
1,546
|
|
|
1,388
|
|
|
581
|
|
|||
Other non-cash adjustments
(1)
|
883
|
|
|
707
|
|
|
(246
|
)
|
|||
Gains on sale of real estate
|
(45,574
|
)
|
|
(30,389
|
)
|
|
(30,471
|
)
|
|||
Change in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
1,929
|
|
|
15,088
|
|
|
(5,734
|
)
|
|||
Deferred leasing costs and lease intangibles
|
(32,244
|
)
|
|
(43,476
|
)
|
|
(28,980
|
)
|
|||
Prepaid expenses and other assets
|
233
|
|
|
(7,312
|
)
|
|
(17,032
|
)
|
|||
Accounts payable and accrued liabilities
|
19,447
|
|
|
(4,426
|
)
|
|
18,342
|
|
|||
Security deposits and prepaid rent
|
(7,741
|
)
|
|
9,371
|
|
|
46,582
|
|
|||
Net cash provided by operating activities
|
292,959
|
|
|
226,774
|
|
|
175,783
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Additions to investment property
|
(302,447
|
)
|
|
(258,718
|
)
|
|
(170,590
|
)
|
|||
Property acquisitions
|
(257,734
|
)
|
|
(630,145
|
)
|
|
(1,804,597
|
)
|
|||
Contributions to unconsolidated entities
|
(1,071
|
)
|
|
(37,228
|
)
|
|
—
|
|
|||
Distributions from unconsolidated entities
|
15,964
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from repayment of notes receivable
|
—
|
|
|
28,892
|
|
|
—
|
|
|||
Proceeds from sales of real estate investments
|
212,250
|
|
|
372,302
|
|
|
177,488
|
|
|||
Net cash used in investing activities
|
(333,038
|
)
|
|
(524,897
|
)
|
|
(1,797,699
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from notes payable
|
766,660
|
|
|
1,318,000
|
|
|
2,234,687
|
|
|||
Payments of notes payable
|
(822,526
|
)
|
|
(888,607
|
)
|
|
(913,694
|
)
|
|||
Proceeds from issuance of common units, net
|
647,382
|
|
|
1,449,581
|
|
|
380,620
|
|
|||
Payments for redemption of common units
|
(310,855
|
)
|
|
(1,446,039
|
)
|
|
—
|
|
|||
Redemption of Series B preferred stock
|
—
|
|
|
—
|
|
|
(145,000
|
)
|
|||
Distributions paid to common unitholders
|
(158,544
|
)
|
|
(117,819
|
)
|
|
(75,875
|
)
|
|||
Distributions paid to preferred unitholders
|
(636
|
)
|
|
(636
|
)
|
|
(12,071
|
)
|
|||
Contributions from non-controlling member in consolidated real estate entities
|
3,870
|
|
|
33,996
|
|
|
217,795
|
|
|||
Distributions to non-controlling member in consolidated real estate entities
|
(74,836
|
)
|
|
(1,303
|
)
|
|
(2,013
|
)
|
|||
Payments to satisfy tax withholding
|
(16,041
|
)
|
|
(8,427
|
)
|
|
(5,128
|
)
|
|||
Payments of loan costs
|
(1,307
|
)
|
|
(3,992
|
)
|
|
(20,680
|
)
|
|||
Net cash provided by financing activities
|
33,167
|
|
|
334,754
|
|
|
1,658,641
|
|
|||
Net (decrease) increase in cash and cash equivalents and restricted cash
|
(6,912
|
)
|
|
36,631
|
|
|
36,725
|
|
|||
Cash and cash equivalents and restricted cash—beginning of period
|
108,192
|
|
|
71,561
|
|
|
34,836
|
|
|||
Cash and cash equivalents and restricted cash—end of period
|
$
|
101,280
|
|
|
$
|
108,192
|
|
|
$
|
71,561
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||||||
Cash paid for interest, net capitalized interest
|
$
|
77,234
|
|
|
$
|
82,491
|
|
|
$
|
50,208
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Accounts payable and accrued liabilities for real estate investments
|
$
|
(19,587
|
)
|
|
$
|
(37,364
|
)
|
|
$
|
(27,972
|
)
|
Reclassification of investment in unconsolidated entities for real estate investments
|
$
|
7,835
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Relief of debt in conjunction with sale of real estate
|
$
|
(216,000
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Proceeds from sale of real estate
|
$
|
216,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Common units in the operating partnership in connection with property acquisition
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,100,381
|
|
(1)
|
Represents bad debt expense/recovery, amortization of discount and net origination fees on purchased and originated loans and unrealized loss/gain on ineffective portion of derivative instruments.
|
Segments
|
|
Number of Properties
|
|
Square Feet
(unaudited)
|
||
Office
|
|
51
|
|
|
13,291,531
|
|
Media & Entertainment
|
|
3
|
|
|
1,249,927
|
|
Total
(1)
|
|
54
|
|
|
14,541,458
|
|
(1)
|
Includes redevelopment, development and held for sale properties.
|
•
|
the characteristics of a controlling financial interest;
|
•
|
sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties; and/or
|
•
|
the entity is structured with non-substantive voting rights.
|
Property
|
|
Ownership interest
|
|
1455 Market
|
|
55.0
|
%
|
Hill7
|
|
55.0
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Capitalized personnel costs
|
|
$
|
10,853
|
|
|
$
|
9,347
|
|
|
$
|
7,349
|
|
Capitalized interest
|
|
10,655
|
|
|
11,307
|
|
|
6,516
|
|
Asset Description
|
|
Estimated useful life (years)
|
Building and improvements
|
|
Shorter of the ground lease term or 39
|
Land improvements
|
|
15
|
Furniture and fixtures
|
|
5 to 7
|
Tenant improvements
|
|
Shorter of the estimated useful life or the lease term
|
|
December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
(1)
|
||||||
Beginning of period:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
83,015
|
|
|
$
|
53,551
|
|
|
$
|
17,753
|
|
Restricted cash
|
25,177
|
|
|
18,010
|
|
|
17,083
|
|
|||
Total
|
$
|
108,192
|
|
|
$
|
71,561
|
|
|
$
|
34,836
|
|
|
|
|
|
|
|
||||||
End of period:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
78,922
|
|
|
$
|
83,015
|
|
|
$
|
53,551
|
|
Restricted cash
|
22,358
|
|
|
25,177
|
|
|
18,010
|
|
|||
Total
|
$
|
101,280
|
|
|
$
|
108,192
|
|
|
$
|
71,561
|
|
(1)
|
Includes restricted cash that was previously included in assets held for sale as of December 31, 2014.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Accounts receivable
|
|
$
|
6,835
|
|
|
$
|
8,834
|
|
Allowance for doubtful accounts
|
|
(2,472
|
)
|
|
(1,827
|
)
|
||
Accounts receivable, net
(1)
|
|
$
|
4,363
|
|
|
$
|
7,007
|
|
(1)
|
Excludes balances related to properties that have been classified as held for sale.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Straight-line rent receivables
|
|
$
|
109,457
|
|
|
$
|
79,345
|
|
Allowance for doubtful accounts
|
|
—
|
|
|
(136
|
)
|
||
Straight-line rent receivables, net
(1)
|
|
$
|
109,457
|
|
|
$
|
79,209
|
|
(1)
|
Excludes balances related to properties that have been classified as held for sale.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Investment in unconsolidated entities
|
|
$
|
14,240
|
|
|
$
|
37,228
|
|
Goodwill
|
|
8,754
|
|
|
8,754
|
|
||
Derivative assets
|
|
12,586
|
|
|
5,935
|
|
||
Other
|
|
25,558
|
|
|
25,297
|
|
||
Prepaid expenses and other assets, net
(1)
|
|
$
|
61,138
|
|
|
$
|
77,214
|
|
(1)
|
Excludes balances related to properties that have been classified as held for sale.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Security deposits
|
|
$
|
36,458
|
|
|
$
|
29,837
|
|
Prepaid rent
|
|
27,573
|
|
|
37,041
|
|
||
Security deposits and prepaid rent
(1)
|
|
$
|
64,031
|
|
|
$
|
66,878
|
|
•
|
whether the lease stipulates how and on what a tenant improvement allowance may be spent;
|
•
|
whether the tenant or landlord retains legal title to the improvements at the end of the lease term;
|
•
|
whether the tenant improvements are unique to the tenant or general-purpose in nature; and
|
•
|
whether the tenant improvements are expected to have any residual value at the end of the lease.
|
•
|
Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;
|
•
|
Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and
|
•
|
Level 3: prices or valuation techniques where little or no market data is available that requires inputs that are both significant to the fair value measurement and unobservable.
|
Standard
|
|
Description
|
|
Effect on the Financial Statements or Other Significant Matters
|
ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
|
|
This guidance removes step two from the goodwill impairment test. As a result, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.
|
|
The Company early adopted this guidance during the second quarter of 2017 and applied it prospectively. The adoption did not have an impact on the Company’s consolidated financial statements.
|
ASU 2017-03, Accounting Changes and Error Corrections (Topic 250) and Investments—Equity Method and Joint Ventures (Topic 323): Amendments to SEC Paragraphs Pursuant to Staff Announcements at the September 22, 2016 and November 17, 2016 EITF Meetings (SEC Update)
|
|
The guidance in this ASU is based on two SEC staff announcements made at the September 2016 and November 2016 EITF meetings. In the September meeting, the SEC announced that a registrant should disclose the potential material effects of the ASUs related to revenues, leases and credit losses on financial instruments. As a result of the November meeting, the ASU conforms to ASC 323 to the guidance issued in ASU 2014-01 related to investments in qualified affordable housing projects.
|
|
The Company adopted this guidance during the first quarter of 2017 and applied it prospectively. With the adoption, the Company provided updates on its implementation of the ASUs related to revenue, leases and credit losses on financial instruments. Please refer to sections below for updates on the implementation of revenue and lease ASUs. The ASU related to credit losses on financial instruments could have a material impact on trade receivables and the Company is currently assessing the impact of this ASU on its consolidated financial statements and notes to the consolidated financial statements.
|
ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business
|
|
This update amends the guidance for determining whether a transaction involves the purchase or disposal of a business or an asset. The amendments clarify that when substantially all of the fair value of the gross assets acquired or disposed of is concentrated in a single identifiable asset or a group of similar assets, the set of assets and activities is not a business.
|
|
The Company early adopted the guidance in the fourth quarter of 2016. The adoption of this guidance changed the accounting for the transaction costs for acquisitions of operating properties treated as asset acquisitions such that transaction costs are capitalized as part of the purchase price of the acquisition instead of being expensed as transaction-related expenses.
|
Standard
|
|
Description
|
|
Effect on the Financial Statements or Other Significant Matters
|
ASU 2016-19, Technical Corrections and Improvements
|
|
The technical corrections make minor change to certain aspects of the FASB ASC, including changes to resolve differences between current and pre-Codification guidance, updates to wording, references to avoid misapplication and textual simplifications to increase the Codification’s utility and understandability and minor amendments to guidance that are not expected to have a significant effect on current accounting practice or create a significant administrative cost to most entities.
|
|
The Company adopted this guidance during the first quarter of 2017 and applied it prospectively. The adoption did not have a material impact on the Company’s consolidated financial statements.
|
ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Issues Task Force)
|
|
This guidance requires entities to include restricted cash and restricted cash equivalents with cash and cash equivalents when reconciling the beginning of period and end of period total amounts shown on the statement of cash flows.
|
|
The Company early adopted this guidance during the second quarter of 2017 and applied it retrospectively. Pursuant to the adoption, the Company revised the Consolidated Statement of Cash Flows and disclosed the reconciliation to the related captions in the Consolidated Balance Sheets.
|
ASU 2016-17, Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control
|
|
This guidance outlines how a single decisionmaker of a VIE should treat indirect interests held through other related parties that are under common control with the reporting entity when determining whether it is the primary beneficiary of that VIE.
|
|
The Company adopted this guidance during the first quarter of 2017 and applied it retrospectively. The adoption did not have a material impact on the Company’s consolidated financial statements and did not change the consolidation conclusion.
|
ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments
|
|
This ASU clarifies how certain transactions should be classified in the statement of cash flows, including debt prepayment costs, contingent consideration payments made after a business combination and distributions received from equity method investments. The ASU provides two approaches to determine the classification of cash distributions received from equity method investments: (i) the “cumulative earnings” approach, under which distributions up to the amount of cumulative equity in earnings recognized will be classified as cash inflows from operating activities, and those in excess of that amount will be classified as cash inflows from investing activities and (ii) the “nature of the distribution” approach, under which distributions will be classified based on the nature of the underlying activity that generated cash distributions. The guidance requires a Company to elect either the “cumulative earnings” approach or the “nature of the distribution” approach at the time of adoption.
|
|
The Company early adopted this guidance during the second quarter of 2017 and applied it retrospectively. Pursuant to the adoption, the Company elected the “nature of the distribution” approach related to the distributions received from its equity method investments. The adoption did not have an impact on the Company’s Consolidated Statements of Cash Flows.
|
ASU 2016-07, Investments—Equity Method and Joint Ventures (Topic 323), Simplifying the Transition to the Equity Method of Accounting
|
|
The guidance eliminates the requirement that an investor retrospectively apply equity method accounting when an investment that it had accounted for by another method initially qualifies for use of the equity method. The guidance also requires an investor that has an available-for-sale security that subsequently qualifies for the equity method to recognize in net income the unrealized holding gains or losses in accumulated other comprehensive income related to that security when it begins applying the equity method. It is required to apply this guidance prospectively.
|
|
The Company adopted this guidance during the first quarter of 2017 and applied it prospectively. The adoption did not have a material impact on the Company’s consolidated financial statements.
|
ASU 2016-06, Investments—Derivatives and Hedging (Topic 815), Contingent Put and Call Options in Debt Instruments
|
|
The guidance requires a four-step decision sequence when assessing whether an embedded contingent put or call option is clearly and closely related to the debt host instrument.
|
|
The Company adopted this guidance during the first quarter of 2017 and applied it prospectively. The adoption did not have an impact on the Company’s consolidated financial statements.
|
ASU 2016-05, Derivatives and Hedging (Topic 815), Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships
|
|
The guidance states that the novation of a derivative contract (e.g., a change in the counterparty) in a hedge accounting relationship does not, in and of itself, require de-designation of that hedge accounting relationship. The hedge accounting relationship could continue uninterrupted if all of the other hedge accounting criteria are met, including the expectation that the hedge will be highly effective when the creditworthiness of the new counterparty to the derivative contract is considered. Either a prospective or a modified retrospective approach can be applied.
|
|
The Company adopted this guidance during the first quarter of 2017 and applied it prospectively. The adoption did not have a material impact on the Company’s consolidated financial statements.
|
Standard
|
|
Description
|
|
Effective Date
|
|
Effect on the Financial Statements or Other Significant Matters
|
ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
|
|
The guidance eliminates the requirement to separately measure and report hedge ineffectiveness and generally requires the entire change in the fair value of a hedging instrument to be presented in the same income statement line as the hedged item. Therefore, a cumulative effect adjustment related to elimination of ineffectiveness measurement is required to be recorded to the opening balance of accumulated deficit as of the beginning of the fiscal year of adoption for cash flow hedges. The guidance also eases certain documentation and assessment requirements and modifies the accounting for components excluded from the assessment of hedge effectiveness. This guidance must be applied using a modified retrospective approach.
|
|
Effective for annual reporting periods (including interim periods) beginning after December 15, 2018
|
|
The Company is currently evaluating the impact of this standard on its consolidated financial statements and notes to the consolidated financial statements. The Company expects that the adoption would impact derivative instruments that have portions of ineffectiveness. The Company plans to early adopt this guidance during the first quarter in 2018 and apply it using the modified retrospective approach.
|
ASU 2017-09, Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting
|
|
The guidance clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. This guidance must be applied prospectively.
|
|
Effective for annual reporting periods (including interim periods) beginning after December 15, 2017
|
|
The Company does not currently expect a material impact of this ASU on its consolidated financial statements and notes to the consolidated financial statements. The Company plans to adopt this guidance during the first quarter in 2018.
|
ASU 2017-05, Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets
|
|
The guidance updates the definition of an in substance nonfinancial asset and clarifies the scope of ASC 610-20 on the sale or transfer of nonfinancial assets to noncustomers, including partial sales. It also clarifies the derecognition guidance for nonfinancial assets to conform with the new revenue recognition standard. Either a full or modified retrospective approach can be applied.
|
|
Effective for annual reporting periods (including interim periods) beginning after December 15, 2017
|
|
The Company currently expects that the adoption of this ASU could have a material impact on its consolidated financial statements; however, such impact will not be known until the Company disposes of any of its investments in real estate properties, which would all be sales of nonfinancial assets. The Company plans to adopt this guidance during the first quarter in 2018 and apply it using the modified retrospective approach.
|
ASU 2016-13, Financial Instruments—Credit Losses
|
|
This guidance sets forth a new impairment model for financial instruments, the current expected credit loss (“CECL”) model, which is based on expected losses rather than incurred losses. Under the CECL model, an entity recognizes as an allowance its estimate of expected credit losses.
|
|
Effective for annual reporting periods (including interim periods) beginning after December 15, 2019
|
|
The Company is currently evaluating the impact of this standard.
|
ASU 2016-01, Financial Instruments—Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities.
|
|
This guidance provides a new measurement alternative for equity investments that do not have readily determinable fair values and do not qualify for the net asset value practical expedient. Under this alternative, these investments can be measured at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.
|
|
Effective for annual reporting periods (including interim periods) beginning after December 15, 2017
|
|
The Company is currently evaluating the impact of this standard.
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Land
|
$
|
1,302,907
|
|
|
$
|
1,155,037
|
|
Building and improvements
|
4,480,993
|
|
|
4,069,005
|
|
||
Tenant improvements
|
411,706
|
|
|
354,940
|
|
||
Furniture and fixtures
|
8,608
|
|
|
4,264
|
|
||
Property under development
|
219,227
|
|
|
295,234
|
|
||
Investment in real estate, at cost
(1)
|
$
|
6,423,441
|
|
|
$
|
5,878,480
|
|
(1)
|
Excludes balances related to properties that have been classified as held for sale.
|
Property
|
|
Submarket
|
|
Segment
|
|
Month of Acquisition
|
|
Square Feet
|
|
Purchase Price
(1)
(in millions)
|
|||
Sunset Las Palmas Studios
(2)
|
|
Hollywood
|
|
Media and Entertainment
|
|
May 2017
|
|
369,000
|
|
|
$
|
200.0
|
|
11601 Wilshire land
(3)
|
|
West Los Angeles
|
|
Office
|
|
June 2017
|
|
N/A
|
|
|
50.0
|
|
|
6666 Santa Monica
(4)
|
|
Hollywood
|
|
Media and Entertainment
|
|
June 2017
|
|
4,150
|
|
|
3.2
|
|
|
Total acquisitions in 2017
|
|
|
|
|
|
|
|
373,150
|
|
|
$
|
253.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
11601 Wilshire
(5)
|
|
West Los Angeles
|
|
Office
|
|
July 2016
|
|
500,475
|
|
|
$
|
311.0
|
|
Hill7
(6)
|
|
South Lake Union
|
|
Office
|
|
October 2016
|
|
285,680
|
|
|
179.8
|
|
|
Page Mill Hill
(7)
|
|
Palo Alto
|
|
Office
|
|
December 2016
|
|
182,676
|
|
|
150.0
|
|
|
Total acquisitions in 2016
|
|
|
|
|
|
|
|
968,831
|
|
|
$
|
640.8
|
|
(1)
|
Represents purchase price before certain credits, prorations and closing costs.
|
(2)
|
The property consists of stages, production office and support space on
15
acres near Sunset Gower Studios and Sunset Bronson Studios. The purchase price above does not include equipment purchased by the Company for
$2.8 million
, which was transacted separately from the studio acquisition. In April 2017, the Company drew
$150.0 million
under the unsecured revolving credit facility to fund the acquisition.
|
(3)
|
On July 1, 2016 the Company purchased a partial interest in land held as a tenancy in common in conjunction with its acquisition of the 11601 Wilshire property. The land interest held as a tenancy in common was accounted for as an equity method investment. On June 15, 2017, the Company purchased the remaining interest, which was fair valued and allocated to land and building.
|
(4)
|
This parcel is adjacent to the Sunset Las Palmas Studios property.
|
(5)
|
Previously owned by an affiliate of Blackstone, the property has served as the Company’s corporate headquarters since its IPO. The Company funded this acquisition with proceeds from the unsecured revolving credit facility.
|
(6)
|
The Company purchased the property through a joint venture with the Canadian Pension Plan Investment Board. The Company has a
55%
ownership interest in the consolidated joint venture. In conjunction with the acquisition, the joint venture closed a secured non-recourse loan in the amount of
$101.0 million
.
|
(7)
|
The Company funded this acquisition with proceeds from the unsecured revolving credit facility.
|
|
|
Sunset Las Palmas Studios
(1)
|
|
11601 Wilshire land
|
|
6666 Santa Monica
|
|
Total
|
||||||||
Investment in real estate
|
|
$
|
202,723
|
|
|
$
|
50,034
|
|
|
$
|
3,091
|
|
|
$
|
255,848
|
|
Deferred leasing costs and in-place lease intangibles
(2)
|
|
1,741
|
|
|
—
|
|
|
145
|
|
|
1,886
|
|
||||
Total assets assumed
|
|
$
|
204,464
|
|
|
$
|
50,034
|
|
|
$
|
3,236
|
|
|
$
|
257,734
|
|
(1)
|
The purchase price allocation includes equipment purchased by the Company of
$2.8 million
.
|
(2)
|
Represents weighted-average amortization period of
1.2
years.
|
|
11601 Wilshire
|
|
Hill7
|
|
Page Mill Hill
|
|
Total
|
||||||||
Investment in real estate, net
|
$
|
292,382
|
|
|
$
|
173,967
|
|
|
$
|
131,402
|
|
|
$
|
597,751
|
|
Land interest
(1)
|
7,836
|
|
|
—
|
|
|
—
|
|
|
7,836
|
|
||||
Above-market leases
(2)
|
167
|
|
|
—
|
|
|
307
|
|
|
474
|
|
||||
Below-market ground leases
(3)
|
212
|
|
|
—
|
|
|
12,125
|
|
|
12,337
|
|
||||
Deferred leasing costs and lease intangibles
(4)
|
13,884
|
|
|
7,617
|
|
|
14,697
|
|
|
36,198
|
|
||||
Below-market leases
(5)
|
(6,562
|
)
|
|
(1,417
|
)
|
|
(8,636
|
)
|
|
(16,615
|
)
|
||||
Net asset and liabilities assumed
|
$
|
307,919
|
|
|
$
|
180,167
|
|
|
$
|
149,895
|
|
|
$
|
637,981
|
|
(1)
|
Represents the fair value of the Company’s interest in the land which was included in investment in unconsolidated entities in the Consolidated Balance Sheets at December 31, 2016. On June 15, 2017, the Company purchased the remaining interest, which was fair valued and allocated to land and building. Refer to the 2017 acquisitions above for details.
|
(2)
|
Represents weighted-average amortization period of
5.4
years.
|
(3)
|
Represents weighted-average amortization period of
33.2
years.
|
(4)
|
Represents weighted-average amortization period of
5.8
years.
|
(5)
|
Represents weighted-average amortization period of
6.4
years.
|
Property
|
Month of Disposition
|
|
Square Feet
|
|
Sales Price
(1)
(in millions)
|
|||
222 Kearny
|
February 2017
|
|
148,797
|
|
|
$
|
51.8
|
|
3402 Pico
|
March 2017
|
|
50,687
|
|
|
35.0
|
|
|
Pinnacle I and Pinnacle II
(2)
|
November 2017
|
|
623,777
|
|
|
350.0
|
|
|
Total dispositions in 2017
|
|
|
823,261
|
|
|
$
|
436.8
|
|
|
|
|
|
|
|
|||
Bayhill Office Center
|
January 2016
|
|
554,328
|
|
|
$
|
215.0
|
|
Patrick Henry
|
April 2016
|
|
70,520
|
|
|
19.0
|
|
|
One Bay Plaza
|
June 2016
|
|
195,739
|
|
|
53.4
|
|
|
12655 Jefferson
|
November 2016
|
|
100,756
|
|
|
80.0
|
|
|
Total dispositions in 2016
(3)
|
|
|
921,343
|
|
|
$
|
367.4
|
|
|
|
|
|
|
|
|||
First Financial
|
March 2015
|
|
223,679
|
|
|
$
|
89.0
|
|
Bay Park Plaza
|
September 2015
|
|
260,183
|
|
|
90.0
|
|
|
Total dispositions in 2015
(4)
|
|
|
483,862
|
|
|
$
|
179.0
|
|
(1)
|
Represents gross sales price before certain credits, prorations and closing costs.
|
(2)
|
The consolidated joint venture that owned Pinnacle I and Pinnacle II sold the properties to affiliates of Blackstone. In conjunction with the sale, the
$216.0 million
debt secured by these properties was assumed by the purchasers.
|
(3)
|
Excludes the sale of an option to acquire land at 9300 Culver on December 6, 2016.
|
(4)
|
Excludes the
45%
ownership interest in 1455 Market completed on January 7, 2015.
|
Property
|
|
Purchase and Sale Executed
|
|
Square Feet
|
|
Sales Price
(1)
(in millions)
|
|||
2180 Sand Hill
|
|
November 2017
|
|
45,613
|
|
|
$
|
82.5
|
|
2600 Campus Drive (building 6 of Peninsula Office Park)
|
|
December 2017
|
|
63,050
|
|
|
22.5
|
|
|
Embarcadero Place
|
|
December 2017
|
|
197,402
|
|
|
136.0
|
|
|
9300 Wilshire
|
|
December 2017
|
|
61,422
|
|
|
13.8
|
|
|
Total
|
|
|
|
367,487
|
|
|
$
|
254.8
|
|
(1)
|
Represents gross sales price before certain credits, prorations and closing costs.
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
ASSETS
|
|
|
|
||||
Investment in real estate, net
|
$
|
204,895
|
|
|
$
|
580,261
|
|
Accounts receivable, net
|
85
|
|
|
183
|
|
||
Straight-line rent receivables, net
|
2,234
|
|
|
8,849
|
|
||
Deferred leasing costs and lease intangible assets, net
|
4,063
|
|
|
23,078
|
|
||
Prepaid expenses and other assets, net
|
58
|
|
|
2,803
|
|
||
Assets associated with real estate held for sale
|
$
|
211,335
|
|
|
$
|
615,174
|
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
||||
Notes payable, net
|
$
|
—
|
|
|
$
|
214,684
|
|
Accounts payable and accrued liabilities
|
782
|
|
|
8,816
|
|
||
Lease intangible liabilities, net
|
95
|
|
|
6,890
|
|
||
Security deposits and prepaid rent
|
1,339
|
|
|
6,233
|
|
||
Liabilities associated with real estate held for sale
|
$
|
2,216
|
|
|
$
|
236,623
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Above-market leases
|
$
|
19,222
|
|
|
$
|
23,075
|
|
Accumulated amortization
|
(15,731
|
)
|
|
(12,645
|
)
|
||
Above-market leases, net
|
3,491
|
|
|
10,430
|
|
||
Deferred leasing costs and in-place lease intangibles
|
311,599
|
|
|
343,807
|
|
||
Accumulated amortization
|
(132,426
|
)
|
|
(129,830
|
)
|
||
Deferred leasing costs and in-place lease intangibles, net
|
179,173
|
|
|
213,977
|
|
||
Below-market ground leases
|
68,388
|
|
|
68,601
|
|
||
Accumulated amortization
|
(6,498
|
)
|
|
(4,079
|
)
|
||
Below-market ground leases, net
|
61,890
|
|
|
64,522
|
|
||
Deferred leasing costs and lease intangible assets, net
(1)
|
$
|
244,554
|
|
|
$
|
288,929
|
|
|
|
|
|
||||
Below-market leases
|
$
|
105,233
|
|
|
$
|
127,950
|
|
Accumulated amortization
|
(56,265
|
)
|
|
(55,689
|
)
|
||
Below-market leases, net
|
48,968
|
|
|
72,261
|
|
||
Above-market ground leases
|
1,095
|
|
|
1,095
|
|
||
Accumulated amortization
|
(133
|
)
|
|
(89
|
)
|
||
Above-market ground leases, net
|
962
|
|
|
1,006
|
|
||
Lease intangible liabilities, net
(1)
|
$
|
49,930
|
|
|
$
|
73,267
|
|
(1)
|
Excludes balances related to properties that have been classified as held for sale.
|
|
For the Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Above-market leases
(1)
|
$
|
(6,953
|
)
|
|
$
|
(11,259
|
)
|
|
$
|
(12,534
|
)
|
Below-market leases
(1)
|
25,015
|
|
|
30,993
|
|
|
34,607
|
|
|||
Deferred leasing costs and in-place lease intangibles
(2)
|
(72,883
|
)
|
|
(84,492
|
)
|
|
(91,965
|
)
|
|||
Above-market ground leases
(3)
|
43
|
|
|
43
|
|
|
46
|
|
|||
Below-market ground leases
(3)
|
(2,548
|
)
|
|
(2,203
|
)
|
|
(1,688
|
)
|
(1)
|
Amortization is recorded in revenues in the Consolidated Statements of Operations.
|
(2)
|
Amortization is recorded in depreciation and amortization expenses and office rental revenues in the Consolidated Statements of Operations.
|
(3)
|
Amortization is recorded in office operating expenses in the Consolidated Statements of Operations.
|
For the Year Ended December 31,
|
|
Above-market lease
|
|
Deferred lease cost and in-place lease intangibles
|
|
Below-market ground lease
|
|
Below-market lease
|
|
Above-market ground lease
|
||||||||||
2018
|
|
$
|
(1,529
|
)
|
|
$
|
(41,300
|
)
|
|
$
|
(2,410
|
)
|
|
$
|
14,713
|
|
|
$
|
43
|
|
2019
|
|
(1,014
|
)
|
|
(31,533
|
)
|
|
(2,410
|
)
|
|
11,317
|
|
|
43
|
|
|||||
2020
|
|
(466
|
)
|
|
(22,966
|
)
|
|
(2,410
|
)
|
|
8,514
|
|
|
43
|
|
|||||
2021
|
|
(327
|
)
|
|
(18,224
|
)
|
|
(2,410
|
)
|
|
6,084
|
|
|
43
|
|
|||||
2022
|
|
(106
|
)
|
|
(13,068
|
)
|
|
(2,410
|
)
|
|
3,575
|
|
|
43
|
|
|||||
Thereafter
|
|
(49
|
)
|
|
(52,082
|
)
|
|
(49,840
|
)
|
|
4,765
|
|
|
747
|
|
|||||
Total
(1)
|
|
$
|
(3,491
|
)
|
|
$
|
(179,173
|
)
|
|
$
|
(61,890
|
)
|
|
$
|
48,968
|
|
|
$
|
962
|
|
(1)
|
Excludes balances related to properties that have been classified as held for sale.
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Interest Rate
(1)
|
|
Contractual Maturity Date
|
|
||||
UNSECURED NOTES PAYABLE
|
|
|
|
|
|
|
|
|
||||
Unsecured Revolving Credit Facility
(2)
|
$
|
100,000
|
|
|
$
|
300,000
|
|
|
LIBOR + 1.15% to 1.85%
|
|
4/1/2019
|
(3)
|
5-Year Term Loan due April 2020
(2)(4)
|
300,000
|
|
|
450,000
|
|
|
LIBOR + 1.30% to 2.20%
|
|
4/1/2020
|
|
||
5-Year Term Loan due November 2020
(2)
|
75,000
|
|
|
175,000
|
|
|
LIBOR + 1.30% to 2.20%
|
|
11/17/2020
|
|
||
7-Year Term Loan due April 2022
(2)(5)
|
350,000
|
|
|
350,000
|
|
|
LIBOR + 1.60% to 2.55%
|
|
4/1/2022
|
|
||
7-Year Term Loan due November 2022
(2)(6)
|
125,000
|
|
|
125,000
|
|
|
LIBOR + 1.60% to 2.55%
|
|
11/17/2022
|
|
||
Series A Notes
|
110,000
|
|
|
110,000
|
|
|
4.34%
|
|
1/2/2023
|
|
||
Series E Notes
|
50,000
|
|
|
50,000
|
|
|
3.66%
|
|
9/15/2023
|
|
||
Series B Notes
|
259,000
|
|
|
259,000
|
|
|
4.69%
|
|
12/16/2025
|
|
||
Series D Notes
|
150,000
|
|
|
150,000
|
|
|
3.98%
|
|
7/6/2026
|
|
||
Registered Senior Notes
(7)
|
400,000
|
|
|
—
|
|
|
3.95%
|
|
11/1/2027
|
|
||
Series C Notes
|
56,000
|
|
|
56,000
|
|
|
4.79%
|
|
12/16/2027
|
|
||
TOTAL UNSECURED NOTES PAYABLE
|
1,975,000
|
|
|
2,025,000
|
|
|
|
|
|
|
||
SECURED NOTES PAYABLE
|
|
|
|
|
|
|
|
|
||||
Rincon Center
(8)(9)
|
98,392
|
|
|
100,409
|
|
|
5.13%
|
|
5/1/2018
|
|
||
Sunset Gower Studios/Sunset Bronson Studios
|
5,001
|
|
|
5,001
|
|
|
LIBOR + 2.25%
|
|
3/4/2019
|
(3)
|
||
Met Park North
(10)
|
64,500
|
|
|
64,500
|
|
|
LIBOR + 1.55%
|
|
8/1/2020
|
|
||
10950 Washington
(8)
|
27,418
|
|
|
27,929
|
|
|
5.32%
|
|
3/11/2022
|
|
||
Element LA
|
168,000
|
|
|
168,000
|
|
|
4.59%
|
|
11/6/2025
|
|
||
Hill7
(11)
|
101,000
|
|
|
101,000
|
|
|
3.38%
|
|
11/6/2028
|
|
||
Pinnacle I
(12)
|
—
|
|
|
129,000
|
|
|
3.95%
|
|
11/7/2022
|
|
||
Pinnacle II
(12)
|
—
|
|
|
87,000
|
|
|
4.30%
|
|
6/11/2026
|
|
||
TOTAL SECURED NOTES PAYABLE
|
464,311
|
|
|
682,839
|
|
|
|
|
|
|
||
TOTAL NOTES PAYABLE
|
2,439,311
|
|
|
2,707,839
|
|
|
|
|
|
|
||
Held for sale balances
(12)
|
—
|
|
|
(216,000
|
)
|
|
|
|
|
|
||
Unamortized deferred financing costs and loan discounts
(13)
|
(17,931
|
)
|
|
(18,513
|
)
|
|
|
|
|
|
||
TOTAL NOTES PAYABLE, NET
|
$
|
2,421,380
|
|
|
$
|
2,473,326
|
|
|
|
|
|
|
(1)
|
Interest rate with respect to indebtedness is calculated on the basis of a
360
-day year for the actual days elapsed. Interest rates are as of
December 31, 2017
, which may be different than the interest rates as of December 31, 2016 for corresponding indebtedness.
|
(2)
|
The Company has the option to make an irrevocable election to change the interest rate depending on the Company’s credit rating. As of
December 31, 2017
, no such election had been made.
|
(3)
|
The maturity date may be extended once for an additional
one
-year term.
|
(4)
|
In July 2016,
$300.0 million
of the term loan was effectively fixed at
2.75%
to
3.65%
per annum through the use of
two
interest rate swaps. See Note 6 for details.
|
(5)
|
In July 2016, the outstanding balance of the term loan was effectively fixed at
3.36%
% to
4.31%
per annum through the use of
two
interest rate swaps. See Note 6 for details.
|
(6)
|
In June 2016, the outstanding balance of the term loan was effectively fixed at
3.03%
to
3.98%
per annum through the use of an interest rate swap. See Note 6 for details.
|
(7)
|
On October 2, 2017, the Company completed an underwritten public offering of
$400.0 million
of senior notes, which were issued at
99.815%
of par.
|
(8)
|
Monthly debt service includes annual debt amortization payments based on a
30
-year amortization schedule with a balloon payment at maturity.
|
(9)
|
On February 1, 2018, the Company repaid the full outstanding balance of the mortgage loan secured by our Rincon Center property.
|
(10)
|
This loan bears interest only. Interest on the full loan amount has been effectively fixed at
3.71
% per annum through use of an interest rate swap. See Note 6 for details.
|
(11)
|
The Company has a
55%
ownership interest in the consolidated joint venture that owns the Hill7 property. The full amount of the loan is shown. This loan bears interest only at
3.38%
until November 6, 2026, at which time the interest rate will increase and monthly debt service will include principle payments with a balloon payment at maturity.
|
(12)
|
On November 16, 2017, the Company sold its ownership interest in the consolidated joint venture that owned Pinnacle I and Pinnacle II. The debt balances related to these properties were classified as held for sale at December 31, 2016.
|
(13)
|
Excludes deferred financing costs related to properties held for sale and amounts related to establishing the Company’s unsecured revolving credit facility.
|
Property
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Rincon Center
|
|
$
|
14,220
|
|
|
$
|
16,291
|
|
Element LA
|
|
3,581
|
|
|
2,627
|
|
||
Hill7
|
|
2,392
|
|
|
1,643
|
|
||
10950 Washington
|
|
1,406
|
|
|
1,249
|
|
||
Pinnacle I
|
|
—
|
|
|
1,811
|
|
||
Pinnacle II
|
|
—
|
|
|
1,382
|
|
||
Total
|
|
$
|
21,599
|
|
|
$
|
25,003
|
|
For the Year Ended December 31,
|
|
Annual Principal Payments
|
||
2018
|
|
$
|
98,930
|
|
2019
|
|
105,569
|
|
|
2020
|
|
440,095
|
|
|
2021
|
|
632
|
|
|
2022
|
|
500,085
|
|
|
Thereafter
|
|
1,294,000
|
|
|
Total
|
|
$
|
2,439,311
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Outstanding borrowings
(1)
|
$
|
100,000
|
|
|
$
|
300,000
|
|
Remaining borrowing capacity
(1)
|
300,000
|
|
|
100,000
|
|
||
Total borrowing capacity
|
$
|
400,000
|
|
|
$
|
400,000
|
|
Interest rate
(2)
|
LIBOR + 1.15% to 1.85%
|
||||||
Facility fee-annual rate
(2)
|
0.20% or 0.35%
|
||||||
Contractual maturity date
(3)
|
4/1/2019
|
(1)
|
On January 30, 2018, the Company borrowed an additional
$100.0 million
bringing the total outstanding borrowings to
$200.0 million
.
|
(2)
|
The rate is based on the operating partnership’s leverage ratio.
|
(3)
|
The maturity date may be extended once for an additional
one
-year term.
|
Covenant Ratio
|
|
Covenant Level
|
Leverage ratio
|
|
less than 60%
|
Unencumbered leverage ratio
|
|
less than 60%
|
Fixed charge coverage ratio
|
|
greater than 1.5x
|
Secured indebtedness leverage ratio
|
|
less than 45%
|
Unsecured interest coverage ratio
|
|
greater than 2x
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Gross interest expense
(1)
|
|
$
|
94,660
|
|
|
$
|
82,887
|
|
|
$
|
52,437
|
|
Capitalized interest
|
|
(10,655
|
)
|
|
(11,307
|
)
|
|
(6,516
|
)
|
|||
Amortization of deferred financing costs and loan discount/premium, net
|
|
6,032
|
|
|
4,464
|
|
|
4,746
|
|
|||
Interest expense
|
|
$
|
90,037
|
|
|
$
|
76,044
|
|
|
$
|
50,667
|
|
(1)
|
Includes interest on the Company’s notes payable and hedging activities and extinguishment costs related to partial paydowns in our term loans of
$1.1 million
during the year ended December 31, 2017.
|
Year ended
|
|
Non-cancellable
|
|
Subject to early termination options
|
|
Total
(1)(2)
|
||||||
2018
|
|
$
|
476,777
|
|
|
$
|
4,002
|
|
|
$
|
480,779
|
|
2019
|
|
445,032
|
|
|
11,775
|
|
|
456,807
|
|
|||
2020
|
|
376,361
|
|
|
20,232
|
|
|
396,593
|
|
|||
2021
|
|
315,588
|
|
|
32,772
|
|
|
348,360
|
|
|||
2022
|
|
246,997
|
|
|
45,437
|
|
|
292,434
|
|
|||
Thereafter
|
|
805,449
|
|
|
124,383
|
|
|
929,832
|
|
|||
Total
|
|
$
|
2,666,204
|
|
|
$
|
238,601
|
|
|
$
|
2,904,805
|
|
(1)
|
Excludes rents under leases at the Company’s media and entertainment properties with terms of one year or less.
|
(2)
|
Includes properties classified as held for sale as of December 31, 2017.
|
Property
|
|
Expiration Date
|
|
Notes
|
3400 Hillview
|
|
10/31/2040
|
|
The ground rent is the greater of the minimum annual rent or percentage annual rent. The minimum annual rent until October 31, 2017 is the lesser of 10% of Fair Market Value (“FMV”) of the land or $1.0 million grown at 75% of the cumulative increases in consumer price index (“CPI”) from October 1989. Thereafter, minimum annual rent is the lesser of 10% of FMV of the land or the minimum annual rent as calculated as of November 1, 2017 plus 75% of subsequent cumulative CPI changes. Percentage annual rent is gross income multiplied by 24.125%. This lease was prepaid through October 31, 2017.
|
9300 Wilshire
|
|
8/14/2032
|
|
The ground rent is the greater of minimum annual rent or percentage annual rent. Percentage annual rent is gross income multiplied by 6%. The property related to this ground lease is expected to be sold in the first quarter of 2018.
|
Clocktower Square
|
|
9/26/2056
|
|
The ground rent is minimum annual rent (adjusted every 10 years) plus 25% of adjusted gross income (“AGI”) less minimum annual rent.
|
Del Amo
|
|
6/30/2049
|
|
Rent under the ground sublease is $1.00 per year, with the sublessee being responsible for all impositions, insurance premiums, operating charges, maintenance charges, construction costs and other charges, costs and expenses that arise or may be contemplated under any provisions of the ground sublease.
|
Foothill Research Center
|
|
6/30/2039
|
|
The ground rent is the greater of the minimum annual rent or percentage annual rent. The minimum annual rent is the lesser of 10% of FMV of the land or the previous year’s minimum annual rent plus 75% of CPI increase. Percentage annual rent is gross income multiplied by 24.125%.
|
3176 Porter (formerly Lockheed)
|
|
7/31/2040
|
|
The ground rent is the greater of the minimum annual rent or percentage annual rent. The minimum annual rent is the lesser of 10% of FMV of the land or the previous year’s minimum annual rent plus 75% of CPI increase. Percentage annual rent is Lockheed’s base rent multiplied by 24.125%.
|
Metro Center
|
|
4/29/2054
|
|
Every 10 years rent adjusts to 7.233% of FMV of the land (since 2008) and adjusts to reflect the change in CPI from the preceding FMV adjustment date (since 2013).
|
Page Mill Center
|
|
11/30/2041
|
|
The ground rent is minimum annual rent (adjusted on 1/1/2019 and 1/1/2029) plus 25% of AGI, less minimum annual rent.
|
Page Mill Hill
|
|
11/17/2049
|
|
The ground rent is minimum annual rent (adjusted every 10 years) plus 60% of the average of the percentage annual rent for the previous 7 lease years.
|
Palo Alto Square
|
|
11/30/2045
|
|
The ground rent is minimum annual rent (adjusted every 10 years starting 1/1/2022) plus 25% of AGI less minimum annual rent.
|
Sunset Gower Studios
|
|
3/31/2060
|
|
Every 7 years rent adjusts to 7.5% of FMV of the land.
|
Techmart
|
|
5/31/2053
|
|
Rent subject to a 10% increase every 5 years.
|
|
For the Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Contingent rental expense
|
$
|
8,775
|
|
|
$
|
8,651
|
|
|
$
|
3,843
|
|
Minimum rental expense
|
12,412
|
|
|
12,085
|
|
|
9,196
|
|
For the Year Ended December 31,
|
|
Ground Leases
(1)(2)
|
||
2018
|
|
$
|
14,111
|
|
2019
|
|
14,161
|
|
|
2020
|
|
14,161
|
|
|
2021
|
|
14,161
|
|
|
2022
|
|
14,161
|
|
|
Thereafter
|
|
382,070
|
|
|
Total
|
|
$
|
452,825
|
|
(1)
|
In situations where ground lease obligation adjustments are based on third-party appraisals of fair market land value, CPI adjustments and/or percentage of gross income that exceeds the minimum annual rent, the future minimum lease amounts above include the lease rental obligations in effect as of
December 31, 2017
.
|
(2)
|
Balance includes future minimum ground lease obligation for 9300 Wilshire which is expected to be sold in the first quarter of 2018.
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Derivative assets
(1)
|
$
|
—
|
|
|
$
|
12,586
|
|
|
$
|
—
|
|
|
$
|
12,586
|
|
|
$
|
—
|
|
|
$
|
5,935
|
|
|
$
|
—
|
|
|
$
|
5,935
|
|
Derivative liabilities
|
—
|
|
|
265
|
|
|
—
|
|
|
265
|
|
|
—
|
|
|
1,303
|
|
|
—
|
|
|
1,303
|
|
(1)
|
Included in the prepaid expenses and other assets, net line item in the Consolidated Balance Sheets.
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Unsecured notes payable
(1)(2)
|
$
|
1,974,278
|
|
|
$
|
1,960,560
|
|
|
$
|
2,025,000
|
|
|
$
|
2,011,210
|
|
Secured notes payable
(3)
|
464,311
|
|
|
458,441
|
|
|
682,839
|
|
|
669,924
|
|
(1)
|
Amounts represent notes payable excluding unamortized deferred financing costs.
|
(2)
|
The
$400.0 million
senior registered notes were issued at a discount. The discount, net of amortization was
$722 thousand
at December 31, 2017 and is included within unsecured notes payable.
|
(3)
|
Includes balances related to properties that have been classified as held for sale.
|
|
2017 OPP Plan
|
|
2016 OPP Plan
|
Maximum bonus pool, in millions
|
$20.0
|
|
$17.5
|
Performance period
|
1/1/2017 to 12/31/2019
|
|
1/1/2016 to 12/31/2018
|
|
2017
|
|
2016
|
|
2015
|
Expected price volatility for the Company
|
24.00%
|
|
24.00%
|
|
22.00%
|
Expected price volatility for the particular REIT index
|
17.00%
|
|
17.00%
|
|
22.00%
|
Risk-free rate
|
1.47%
|
|
1.09%
|
|
1.13%
|
Dividend yield
|
2.30
|
|
2.40
|
|
1.50
|
|
Assumptions
|
Expected price volatility for the Company
|
23.00%
|
Expected price volatility for the particular REIT index
|
18.00%
|
Risk-free rate
|
1.63%
|
Dividend yield
|
3.20
|
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
Shares
|
|
Weighted-Average Grant-Date Fair Value
|
|
Shares
|
|
Weighted-Average Grant-Date Fair Value
|
|
Shares
|
|
Weighted-Average Grant-Date Fair Value
|
|||||||||
Unvested at January 1
|
|
887,179
|
|
|
$
|
31.09
|
|
|
827,950
|
|
|
$
|
28.92
|
|
|
543,707
|
|
|
$
|
26.43
|
|
Granted
|
|
918,884
|
|
|
34.37
|
|
|
489,826
|
|
|
30.95
|
|
|
629,504
|
|
|
29.01
|
|
|||
Vested
|
|
(705,508
|
)
|
|
31.42
|
|
|
(430,597
|
)
|
|
26.75
|
|
|
(335,544
|
)
|
|
24.80
|
|
|||
Canceled
|
|
(13,369
|
)
|
|
32.14
|
|
|
—
|
|
|
—
|
|
|
(9,717
|
)
|
|
38.17
|
|
|||
Unvested at December 31
|
|
1,087,186
|
|
|
$
|
33.64
|
|
|
887,179
|
|
|
$
|
31.09
|
|
|
827,950
|
|
|
$
|
28.92
|
|
Year Ended December 31,
|
|
Non-Vested Shares Issued
|
|
Weighted Average Grant-Date Fair Value
|
|
Vested Shares
|
|
Total Vest-Date Fair Value (in thousands)
|
||||||
2017
|
|
918,884
|
|
|
$
|
34.37
|
|
|
(705,508
|
)
|
|
$
|
24,155
|
|
2016
|
|
489,826
|
|
|
30.95
|
|
|
(430,597
|
)
|
|
14,736
|
|
||
2015
|
|
629,504
|
|
|
29.01
|
|
|
(335,544
|
)
|
|
9,606
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Expensed stock compensation
(1)
|
$
|
15,079
|
|
|
$
|
14,144
|
|
|
$
|
8,421
|
|
Capitalized stock compensation
(2)
|
836
|
|
|
510
|
|
|
411
|
|
|||
Total stock compensation
(3)
|
$
|
15,915
|
|
|
$
|
14,654
|
|
|
$
|
8,832
|
|
(1)
|
Amounts are recorded in
general and administrative
expenses in the Consolidated Statements of Operations.
|
(2)
|
Amounts are recorded in
deferred leasing costs and lease intangible assets, net
and
investment in real estate, at cost
in the Consolidated Balance Sheets.
|
(3)
|
Amounts are recorded in
additional paid-in capital
and
non-controlling interest—units in the operating partnership
in the Consolidated Balance Sheets.
|
|
For the Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Basic net income (loss) available to common stockholders
|
$
|
67,587
|
|
|
$
|
27,218
|
|
|
$
|
(16,397
|
)
|
Effect of dilutive instruments
|
—
|
|
|
451
|
|
|
—
|
|
|||
Diluted net income (loss) available to common stockholders
|
$
|
67,587
|
|
|
$
|
27,669
|
|
|
$
|
(16,397
|
)
|
Denominator:
|
|
|
|
|
|
||||||
Basic weighted average common shares outstanding
|
153,488,730
|
|
|
106,188,902
|
|
|
85,927,216
|
|
|||
Effect of dilutive instruments
(1)
|
394,084
|
|
|
4,180,153
|
|
|
—
|
|
|||
Diluted weighted average common shares outstanding
|
153,882,814
|
|
|
110,369,055
|
|
|
85,927,216
|
|
|||
Basic earnings per common share
|
$
|
0.44
|
|
|
$
|
0.26
|
|
|
$
|
(0.19
|
)
|
Diluted earnings per common share
|
$
|
0.44
|
|
|
$
|
0.25
|
|
|
$
|
(0.19
|
)
|
(1)
|
The Company includes unvested awards and convertible common units as contingently issuable shares in the computation of diluted earnings per share once the market criteria are met, assuming that the end of the reporting period is the end of the contingency period. Any anti-dilutive securities are excluded from the diluted earnings per share calculation.
|
|
For the Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Basic net income (loss) available to common unitholders
|
$
|
67,962
|
|
|
$
|
33,066
|
|
|
$
|
(38,366
|
)
|
Effective of dilutive instruments
|
—
|
|
|
451
|
|
|
—
|
|
|||
Diluted net income (loss) available to common unitholders
|
$
|
67,962
|
|
|
$
|
33,517
|
|
|
$
|
(38,366
|
)
|
Denominator:
|
|
|
|
|
|
||||||
Basic weighted average common units outstanding
|
154,276,773
|
|
|
145,595,246
|
|
|
128,948,077
|
|
|||
Effect of dilutive instruments
(1)
|
394,084
|
|
|
1,144,000
|
|
|
—
|
|
|||
Diluted weighted average common units outstanding
|
154,670,857
|
|
|
146,739,246
|
|
|
128,948,077
|
|
|||
Basic earnings per common unit
|
$
|
0.44
|
|
|
$
|
0.23
|
|
|
$
|
(0.30
|
)
|
Diluted earnings per common unit
|
$
|
0.44
|
|
|
$
|
0.23
|
|
|
$
|
(0.30
|
)
|
(1)
|
The operating partnership includes unvested awards as contingently issuable units in the computation of diluted earnings per unit once the market criteria are met, assuming that the end of the reporting period is the end of the contingency period. Any anti-dilutive securities are excluded from the diluted earnings per unit calculation.
|
|
Hudson Pacific Properties, Inc. Stockholder’s Equity
|
|
Non-controlling interests
|
|
Total Equity
|
||||||
Balance at January 1, 2015
|
$
|
(2,443
|
)
|
|
$
|
(218
|
)
|
|
$
|
(2,661
|
)
|
Unrealized loss recognized in OCI due to change in fair value
|
(4,976
|
)
|
|
(2,687
|
)
|
|
(7,663
|
)
|
|||
Loss reclassified from OCI into income (as interest expense)
|
6,338
|
|
|
3,922
|
|
|
10,260
|
|
|||
Net change in OCI
|
1,362
|
|
|
1,235
|
|
|
2,597
|
|
|||
Balance at December 31, 2015
|
(1,081
|
)
|
|
1,017
|
|
|
(64
|
)
|
|||
|
|
|
|
|
|
||||||
Unrealized loss recognized in OCI due to change in fair value
|
4,122
|
|
|
(6,989
|
)
|
|
(2,867
|
)
|
|||
Loss reclassified from OCI into income (as interest expense)
|
6,455
|
|
|
2,354
|
|
|
8,809
|
|
|||
Net change in OCI
|
10,577
|
|
|
(4,635
|
)
|
|
5,942
|
|
|||
Balance at December 31, 2016
|
9,496
|
|
|
(3,618
|
)
|
|
5,878
|
|
|||
|
|
|
|
|
|
||||||
Unrealized loss recognized in OCI due to change in fair value
|
3,011
|
|
|
18
|
|
|
3,029
|
|
|||
Loss reclassified from OCI into income (as interest expense)
|
4,342
|
|
|
27
|
|
|
4,369
|
|
|||
Net change in OCI
|
7,353
|
|
|
45
|
|
|
7,398
|
|
|||
Reclassification related to redemption of common units in the operating partnership
|
(3,622
|
)
|
|
3,622
|
|
|
—
|
|
|||
Balance at December 31, 2017
|
$
|
13,227
|
|
|
$
|
49
|
|
|
$
|
13,276
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|||
Company-owned common units in the operating partnership
|
|
155,602,508
|
|
|
136,492,235
|
|
|
89,153,780
|
|
Company’s ownership interest percentage
|
|
99.6
|
%
|
|
93.5
|
%
|
|
61.3
|
%
|
Non-controlling common units in the operating partnership
(1)
|
|
569,045
|
|
|
9,450,620
|
|
|
56,296,315
|
|
Non-controlling ownership interest percentage
(1)
|
|
0.4
|
%
|
|
6.5
|
%
|
|
38.7
|
%
|
(1)
|
Represents common units held by certain of the Company’s executive officers and directors, certain of their affiliates and other outside investors.
|
|
|
Non-controlling interest in common units
|
|
Balance at January 1, 2016
|
|
56,296,315
|
|
May redemption
(1)
|
|
(10,117,223
|
)
|
July redemption
(1)
|
|
(19,195,373
|
)
|
November redemption
(1)
|
|
(17,533,099
|
)
|
Balance at December 31, 2016
|
|
9,450,620
|
|
January redemption
(1)
|
|
(8,881,575
|
)
|
Balance at December 31, 2017
|
|
569,045
|
|
(1)
|
The common unitholders requested the operating partnership repurchase common units and the Company elected, in accordance with the limited partnership agreement of the operating partnership, to settle in cash to satisfy the redemption. The Company funded the redemptions using the proceeds from registered underwritten public offering of common stock.
|
|
|
Hudson Pacific Properties, Inc.
|
|
Hudson Pacific Properties, L.P.
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Net income (loss) allocation for common stock/units on the Consolidated Statements of Equity/Capital
|
|
$
|
68,590
|
|
|
$
|
27,984
|
|
|
$
|
(10,071
|
)
|
|
$
|
68,965
|
|
|
$
|
33,832
|
|
|
$
|
(32,040
|
)
|
Net income attributable to participating securities
|
|
(1,003
|
)
|
|
(766
|
)
|
|
(356
|
)
|
|
(1,003
|
)
|
|
(766
|
)
|
|
(356
|
)
|
||||||
Series B transaction costs allocation
|
|
—
|
|
|
—
|
|
|
(5,970
|
)
|
|
—
|
|
|
—
|
|
|
(5,970
|
)
|
||||||
Net income (loss) allocation for common stock/units on the Consolidated Statements of Operations
|
|
$
|
67,587
|
|
|
$
|
27,218
|
|
|
$
|
(16,397
|
)
|
|
$
|
67,962
|
|
|
$
|
33,066
|
|
|
$
|
(38,366
|
)
|
|
|
Number of Common Shares
|
January 20, 2015
(1)
|
|
12,650,000
|
April 1, 2015
(2)
|
|
8,626,311
|
May 16, 2016
(3)
|
|
10,117,223
|
July 21, 2016
(3)
|
|
19,195,373
|
November 28, 2016
(3)
|
|
17,533,099
|
January 10, 2017
(3)
|
|
8,881,575
|
March 3, 2017
(4)
|
|
9,775,000
|
(1)
|
Represents a common stock offering of
11,000,000
shares of common stock and the exercise of the underwriters’ option to purchase an additional
1,650,000
shares of our common stock at the public offering price of
$31.75
per share. Total proceeds from the public offering, after underwriters’ discount, were approximately
$385.6 million
(before transaction costs).
|
(2)
|
Represents a common stock issuance in connection with the EOP Acquisition. The issuance of common stock is part of the consideration paid.
|
(3)
|
Proceeds from the offering were used to repurchase common units in the operating partnership.
|
(4)
|
Represents a common stock offering of
9,775,000
shares of common stock. Proceeds from the offering were used to fully repay a
$255.0 million
balance outstanding under its unsecured revolving credit facility.
|
|
|
2017
|
|
2016
|
|
2015
|
Shares of common stock sold during the period
|
|
—
|
|
165,000
|
|
—
|
Common stock price ranges
|
|
N/A
|
|
$33.54 to $33.95
|
|
N/A
|
|
|
|
|
|
|
Ordinary Dividends
|
|
|
|
|
||||||||||||||||
Record Date
|
|
Payment Date
|
|
Distributions Per Share
|
|
Total
|
|
Non-qualified
|
|
Qualified
|
|
Capital Gain Distributions
(1)
|
|
Return of Capital
|
||||||||||||
3/20/2017
|
|
3/30/2017
|
|
$
|
0.25000
|
|
|
$
|
0.14633
|
|
|
$
|
0.14633
|
|
|
$
|
—
|
|
|
$
|
0.04023
|
|
|
$
|
0.06345
|
|
6/20/2017
|
|
6/30/2017
|
|
0.25000
|
|
|
0.14633
|
|
|
0.14633
|
|
|
—
|
|
|
0.04023
|
|
|
0.06345
|
|
||||||
9/19/2017
|
|
9/29/2017
|
|
0.25000
|
|
|
0.14633
|
|
|
0.14633
|
|
|
—
|
|
|
0.04023
|
|
|
0.06345
|
|
||||||
12/18/2017
|
|
12/28/2017
|
|
0.25000
|
|
|
0.14633
|
|
|
0.14633
|
|
|
—
|
|
|
0.04023
|
|
|
0.06345
|
|
||||||
|
|
Totals
|
|
$
|
1.00000
|
|
|
$
|
0.58532
|
|
|
$
|
0.58532
|
|
|
$
|
—
|
|
|
$
|
0.16092
|
|
|
$
|
0.25380
|
|
|
|
|
|
100
|
%
|
|
58.532
|
%
|
|
|
|
|
|
16.09
|
%
|
|
25.38
|
%
|
(1)
|
$0.03000
of the
$0.04023
capital gain distributions should be characterized as unrecaptured Section 1250 gain.
|
|
For the Three Months Ended
(1)
|
||||||||||||||
|
December 31, 2017
|
|
September 30, 2017
|
|
June 30, 2017
|
|
March 31, 2017
|
||||||||
Total revenues
|
$
|
189,333
|
|
|
$
|
190,021
|
|
|
$
|
180,500
|
|
|
$
|
168,285
|
|
Income from operations
|
43,832
|
|
|
36,160
|
|
|
28,108
|
|
|
28,503
|
|
||||
Net income
|
48,944
|
|
|
14,510
|
|
|
6,954
|
|
|
24,153
|
|
||||
Net income attributable to the Company’s stockholders
|
32,455
|
|
|
11,064
|
|
|
3,553
|
|
|
20,515
|
|
||||
Net income attributable to common stockholders’ per share—basic
|
0.21
|
|
|
0.07
|
|
|
0.02
|
|
|
0.14
|
|
||||
Net income attributable to common stockholders’ per share—diluted
|
0.21
|
|
|
0.07
|
|
|
0.02
|
|
|
0.14
|
|
|
For the Three Months Ended
(1)
|
||||||||||||||
|
December 31, 2016
|
|
September 30, 2016
|
|
June 30, 2016
|
|
March 31, 2016
|
||||||||
Total revenues
|
$
|
167,198
|
|
|
$
|
164,583
|
|
|
$
|
154,321
|
|
|
$
|
153,537
|
|
Income from operations
|
26,845
|
|
|
23,740
|
|
|
19,811
|
|
|
19,011
|
|
||||
Net income
|
28,530
|
|
|
5,217
|
|
|
4,035
|
|
|
5,976
|
|
||||
Net income attributable to the Company’s stockholders
|
22,279
|
|
|
1,847
|
|
|
839
|
|
|
2,253
|
|
||||
Net income attributable to common stockholders’ per share—basic
|
0.18
|
|
|
0.02
|
|
|
0.01
|
|
|
0.03
|
|
||||
Net income attributable to common stockholders’ per share— diluted
|
0.18
|
|
|
0.02
|
|
|
0.01
|
|
|
0.03
|
|
(1)
|
The summation of the quarterly financial data may not equal the annual number reported on the consolidated statements of operations due to rounding.
|
|
|
|
|
Initial Costs
|
|
Cost Capitalized Subsequent to Acquisition
|
|
Gross Carrying Amount
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Property name
|
|
Encumbrances
|
|
Land
|
|
Building & Improvements
|
|
Improvements
|
|
Carrying Costs
|
|
Land
|
|
Building & Improvements
|
|
Total
|
|
Accumulated Depreciation
(4)
|
|
Year Built / Renovated
|
|
Year Acquired
|
||||||||||||||||||
Office
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
875 Howard, San Francisco Bay Area, CA
|
|
$
|
—
|
|
|
$
|
18,058
|
|
|
$
|
41,046
|
|
|
$
|
17,544
|
|
|
$
|
1,936
|
|
|
$
|
18,058
|
|
|
$
|
60,526
|
|
|
78,584
|
|
|
$
|
(13,944
|
)
|
|
Various
|
|
2007
|
|
6040 Sunset (formerly Technicolor Building), Los Angeles, CA
|
|
—
|
|
|
6,599
|
|
|
27,187
|
|
|
25,032
|
|
|
3,088
|
|
|
6,599
|
|
|
55,307
|
|
|
61,906
|
|
|
(19,426
|
)
|
|
2008
|
|
2008
|
|||||||||
ICON, Los Angeles, CA
|
|
—
|
|
|
—
|
|
|
—
|
|
|
146,009
|
|
|
5,497
|
|
|
—
|
|
|
151,506
|
|
|
151,506
|
|
|
(5,494
|
)
|
|
2017
|
|
2008
|
|||||||||
CUE, Los Angeles, CA
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,837
|
|
|
1,326
|
|
|
—
|
|
|
37,163
|
|
|
37,163
|
|
|
—
|
|
|
Ongoing
|
|
2008
|
|||||||||
EPIC, Los Angeles, CA
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,783
|
|
|
852
|
|
|
—
|
|
|
24,635
|
|
|
24,635
|
|
|
—
|
|
|
Ongoing
|
|
2008
|
|||||||||
Del Amo, Los Angeles, CA
|
|
—
|
|
|
—
|
|
|
18,000
|
|
|
2,458
|
|
|
—
|
|
|
—
|
|
|
20,458
|
|
|
20,458
|
|
|
(4,767
|
)
|
|
1986
|
|
2010
|
|||||||||
1455 Market, San Francisco Bay Area, CA
|
|
—
|
|
|
41,226
|
|
|
34,990
|
|
|
55,661
|
|
|
—
|
|
|
41,226
|
|
|
90,651
|
|
|
131,877
|
|
|
(12,725
|
)
|
|
1976
|
|
2010
|
|||||||||
Rincon Center, San Francisco Bay Area, CA
(1)(2)
|
|
98,392
|
|
|
58,251
|
|
|
110,656
|
|
|
22,396
|
|
|
—
|
|
|
58,251
|
|
|
133,052
|
|
|
191,303
|
|
|
(24,373
|
)
|
|
1940/1989
|
|
2010
|
|||||||||
10950 Washington, Los Angeles, CA
(2)
|
|
27,418
|
|
|
17,979
|
|
|
25,110
|
|
|
745
|
|
|
—
|
|
|
17,979
|
|
|
25,855
|
|
|
43,834
|
|
|
(4,978
|
)
|
|
1957/1974
|
|
2010
|
|||||||||
604 Arizona, Los Angeles, CA
|
|
—
|
|
|
5,620
|
|
|
14,745
|
|
|
1,332
|
|
|
423
|
|
|
5,620
|
|
|
16,500
|
|
|
22,120
|
|
|
(2,566
|
)
|
|
1950/2005
|
|
2011
|
|||||||||
275 Brannan, San Francisco Bay Area, CA
|
|
—
|
|
|
4,187
|
|
|
8,063
|
|
|
14,029
|
|
|
1,115
|
|
|
4,187
|
|
|
23,207
|
|
|
27,394
|
|
|
(6,253
|
)
|
|
1905
|
|
2011
|
|||||||||
625 Second, San Francisco Bay Area, CA
|
|
—
|
|
|
10,744
|
|
|
42,650
|
|
|
3,319
|
|
|
—
|
|
|
10,744
|
|
|
45,969
|
|
|
56,713
|
|
|
(8,564
|
)
|
|
1906/1999
|
|
2011
|
|||||||||
6922 Hollywood, Los Angeles, CA
|
|
—
|
|
|
16,608
|
|
|
72,392
|
|
|
8,302
|
|
|
—
|
|
|
16,608
|
|
|
80,694
|
|
|
97,302
|
|
|
(15,166
|
)
|
|
1967
|
|
2011
|
|||||||||
10900 Washington
|
|
—
|
|
|
1,400
|
|
|
1,200
|
|
|
738
|
|
|
—
|
|
|
1,400
|
|
|
1,938
|
|
|
3,338
|
|
|
(661
|
)
|
|
1973
|
|
2012
|
|||||||||
901 Market, San Francisco Bay Area, CA
|
|
—
|
|
|
17,882
|
|
|
79,305
|
|
|
13,606
|
|
|
—
|
|
|
17,882
|
|
|
92,911
|
|
|
110,793
|
|
|
(15,115
|
)
|
|
1912/1985
|
|
2012
|
|||||||||
Element LA, Los Angeles, CA
(2)
|
|
168,000
|
|
|
79,769
|
|
|
19,755
|
|
|
85,349
|
|
|
10,391
|
|
|
79,769
|
|
|
115,495
|
|
|
195,264
|
|
|
(10,203
|
)
|
|
1949
|
|
2012, 2013
|
|||||||||
3401 Exposition, Los Angeles, CA
|
|
—
|
|
|
14,120
|
|
|
11,319
|
|
|
11,046
|
|
|
1,028
|
|
|
14,120
|
|
|
23,393
|
|
|
37,513
|
|
|
(2,844
|
)
|
|
1961
|
|
2013
|
|||||||||
505 First, Greater Seattle, WA
|
|
—
|
|
|
22,917
|
|
|
133,034
|
|
|
3,905
|
|
|
|
|
22,917
|
|
|
136,939
|
|
|
159,856
|
|
|
(17,885
|
)
|
|
Various
|
|
2013
|
||||||||||
83 King, Greater Seattle, WA
|
|
—
|
|
|
12,982
|
|
|
51,403
|
|
|
5,300
|
|
|
|
|
12,982
|
|
|
56,703
|
|
|
69,685
|
|
|
(8,345
|
)
|
|
Various
|
|
2013
|
||||||||||
Met Park North, Greater Seattle, WA
(2)
|
|
64,500
|
|
|
28,996
|
|
|
71,768
|
|
|
608
|
|
|
—
|
|
|
28,996
|
|
|
72,376
|
|
|
101,372
|
|
|
(10,016
|
)
|
|
2000
|
|
2013
|
|||||||||
Northview Center, Greater Seattle, WA
|
|
—
|
|
|
4,803
|
|
|
41,191
|
|
|
918
|
|
|
—
|
|
|
4,803
|
|
|
42,109
|
|
|
46,912
|
|
|
(6,020
|
)
|
|
1991
|
|
2013
|
|||||||||
Merrill Place, Greater Seattle, WA
|
|
—
|
|
|
27,684
|
|
|
29,824
|
|
|
16,287
|
|
|
784
|
|
|
27,684
|
|
|
46,895
|
|
|
74,579
|
|
|
(5,251
|
)
|
|
Various
|
|
2014
|
|||||||||
450 Alaskan, Greater Seattle, WA
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,226
|
|
|
2,542
|
|
|
—
|
|
|
75,768
|
|
|
75,768
|
|
|
(201
|
)
|
|
Ongoing
|
|
2014
|
|||||||||
Palo Alto Square, San Francisco Bay Area, CA
|
|
—
|
|
|
—
|
|
|
326,033
|
|
|
17,448
|
|
|
—
|
|
|
—
|
|
|
343,481
|
|
|
343,481
|
|
|
(31,719
|
)
|
|
1971
|
|
2015
|
|||||||||
3400 Hillview, San Francisco Bay Area, CA
|
|
—
|
|
|
—
|
|
|
159,641
|
|
|
2,453
|
|
|
—
|
|
|
—
|
|
|
162,094
|
|
|
162,094
|
|
|
(20,037
|
)
|
|
1991
|
|
2015
|
|
|
|
|
Initial Costs
|
|
Cost Capitalized Subsequent to Acquisition
|
|
Gross Carrying Amount
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Property name
|
|
Encumbrances
|
|
Land
|
|
Building & Improvements
|
|
Improvements
|
|
Carrying Costs
|
|
Land
|
|
Building & Improvements
|
|
Total
|
|
Accumulated Depreciation
(4)
|
|
Year Built / Renovated
|
|
Year Acquired
|
||||||||||||||||||
Foothill Research Center, San Francisco Bay Area, CA
|
|
—
|
|
|
—
|
|
|
133,994
|
|
|
3,011
|
|
|
—
|
|
|
—
|
|
|
137,005
|
|
|
137,005
|
|
|
(19,269
|
)
|
|
1991
|
|
2015
|
|||||||||
Page Mill Center, San Francisco Bay Area, CA
|
|
—
|
|
|
—
|
|
|
147,625
|
|
|
6,748
|
|
|
—
|
|
|
—
|
|
|
154,373
|
|
|
154,373
|
|
|
(19,348
|
)
|
|
1970/2016
|
|
2015
|
|||||||||
Clocktower Square, San Francisco Bay Area, CA
|
|
—
|
|
|
—
|
|
|
93,949
|
|
|
539
|
|
|
—
|
|
|
—
|
|
|
94,488
|
|
|
94,488
|
|
|
(7,875
|
)
|
|
1983
|
|
2015
|
|||||||||
3176 Porter (formerly Lockheed), San Francisco Bay Area, CA
|
|
—
|
|
|
—
|
|
|
34,561
|
|
|
(292
|
)
|
|
—
|
|
|
—
|
|
|
34,269
|
|
|
34,269
|
|
|
(3,732
|
)
|
|
1991
|
|
2015
|
|||||||||
Towers at Shore Center, San Francisco Bay Area, CA
|
|
—
|
|
|
72,673
|
|
|
144,188
|
|
|
7,924
|
|
|
—
|
|
|
72,673
|
|
|
152,112
|
|
|
224,785
|
|
|
(13,102
|
)
|
|
2001
|
|
2015
|
|||||||||
Skyway Landing, San Francisco Bay Area, CA
|
|
—
|
|
|
37,959
|
|
|
63,559
|
|
|
2,812
|
|
|
—
|
|
|
37,959
|
|
|
66,371
|
|
|
104,330
|
|
|
(6,923
|
)
|
|
2001
|
|
2015
|
|||||||||
Shorebreeze, San Francisco Bay Area, CA
|
|
—
|
|
|
69,448
|
|
|
59,806
|
|
|
7,556
|
|
|
—
|
|
|
69,448
|
|
|
67,362
|
|
|
136,810
|
|
|
(5,805
|
)
|
|
1985/1989
|
|
2015
|
|||||||||
555 Twin Dolphin, San Francisco Bay Area, CA
|
|
—
|
|
|
40,614
|
|
|
73,457
|
|
|
5,409
|
|
|
—
|
|
|
40,614
|
|
|
78,866
|
|
|
119,480
|
|
|
(7,074
|
)
|
|
1989
|
|
2015
|
|||||||||
333 Twin Dolphin, San Francisco Bay Area, CA
|
|
—
|
|
|
36,441
|
|
|
64,892
|
|
|
8,275
|
|
|
—
|
|
|
36,441
|
|
|
73,167
|
|
|
109,608
|
|
|
(7,136
|
)
|
|
1985
|
|
2015
|
|||||||||
Peninsula Office Park, San Francisco Bay Area, CA
|
|
—
|
|
|
98,206
|
|
|
93,780
|
|
|
12,094
|
|
|
—
|
|
|
98,206
|
|
|
105,874
|
|
|
204,080
|
|
|
(12,121
|
)
|
|
Various
|
|
2015
|
|||||||||
Metro Center, San Francisco Bay Area, CA
|
|
—
|
|
|
—
|
|
|
313,683
|
|
|
39,566
|
|
|
—
|
|
|
—
|
|
|
353,249
|
|
|
353,249
|
|
|
(31,341
|
)
|
|
Various
|
|
2015
|
|||||||||
Concourse, San Francisco Bay Area, CA
|
|
—
|
|
|
45,085
|
|
|
224,271
|
|
|
9,585
|
|
|
—
|
|
|
45,085
|
|
|
233,856
|
|
|
278,941
|
|
|
(23,035
|
)
|
|
Various
|
|
2015
|
|||||||||
Gateway, San Francisco Bay Area, CA
|
|
—
|
|
|
33,117
|
|
|
121,217
|
|
|
26,159
|
|
|
—
|
|
|
33,117
|
|
|
147,376
|
|
|
180,493
|
|
|
(14,718
|
)
|
|
Various
|
|
2015
|
|||||||||
Metro Plaza, San Francisco Bay Area, CA
|
|
—
|
|
|
16,038
|
|
|
106,156
|
|
|
9,929
|
|
|
—
|
|
|
16,038
|
|
|
116,085
|
|
|
132,123
|
|
|
(10,924
|
)
|
|
1986
|
|
2015
|
|||||||||
1740 Technology, San Francisco Bay Area, CA
|
|
—
|
|
|
8,052
|
|
|
49,486
|
|
|
3,555
|
|
|
—
|
|
|
8,052
|
|
|
53,041
|
|
|
61,093
|
|
|
(7,032
|
)
|
|
1985
|
|
2015
|
|||||||||
Skyport Plaza, San Francisco Bay Area, CA
|
|
—
|
|
|
29,033
|
|
|
153,844
|
|
|
(6,501
|
)
|
|
—
|
|
|
29,033
|
|
|
147,343
|
|
|
176,376
|
|
|
(10,401
|
)
|
|
2000/2001
|
|
2015
|
|||||||||
Techmart, San Francisco Bay Area, CA
|
|
—
|
|
|
—
|
|
|
66,660
|
|
|
10,598
|
|
|
—
|
|
|
—
|
|
|
77,258
|
|
|
77,258
|
|
|
(8,244
|
)
|
|
1986
|
|
2015
|
|||||||||
Campus Center, San Francisco Bay Area, CA
|
|
—
|
|
|
59,460
|
|
|
79,604
|
|
|
7,834
|
|
|
—
|
|
|
59,460
|
|
|
87,438
|
|
|
146,898
|
|
|
(15,374
|
)
|
|
N/A
|
|
2015
|
|||||||||
Fourth & Traction, Los Angeles, CA
|
|
—
|
|
|
12,140
|
|
|
37,110
|
|
|
38,529
|
|
|
6,139
|
|
|
12,140
|
|
|
81,778
|
|
|
93,918
|
|
|
—
|
|
|
Various
|
|
2015
|
|||||||||
MaxWell, Los Angeles, CA
|
|
—
|
|
|
13,040
|
|
|
26,960
|
|
|
17,795
|
|
|
3,729
|
|
|
13,040
|
|
|
48,484
|
|
|
61,524
|
|
|
—
|
|
|
Various
|
|
2015
|
|||||||||
11601 Wilshire, Los Angeles, CA
|
|
—
|
|
|
28,978
|
|
|
321,273
|
|
|
17,641
|
|
|
—
|
|
|
28,978
|
|
|
338,914
|
|
|
367,892
|
|
|
(15,876
|
)
|
|
1983
|
|
2016, 2017
|
|||||||||
Hill7, Greater Seattle, WA
(2)
|
|
101,000
|
|
|
36,888
|
|
|
137,079
|
|
|
13,394
|
|
|
—
|
|
|
36,888
|
|
|
150,473
|
|
|
187,361
|
|
|
(5,466
|
)
|
|
2015
|
|
2016
|
|||||||||
Page Mill Hill, San Francisco Bay Area, CA
|
|
—
|
|
|
—
|
|
|
131,402
|
|
|
1,958
|
|
|
—
|
|
|
—
|
|
|
133,360
|
|
|
133,360
|
|
|
(5,046
|
)
|
|
1975
|
|
2016
|
|||||||||
Media & Entertainment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Cost Capitalized Subsequent to Acquisition
|
|
Gross Carrying Amount
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Property name
|
|
Encumbrances
|
|
Land
|
|
Building & Improvements
|
|
Improvements
|
|
Carrying Costs
|
|
Land
|
|
Building & Improvements
|
|
Total
|
|
Accumulated Depreciation
(4)
|
|
Year Built / Renovated
|
|
Year Acquired
|
||||||||||||||||||
Sunset Gower Studios, Los Angeles, CA
(3)
|
|
5,001
|
|
|
79,320
|
|
|
64,697
|
|
|
31,416
|
|
|
207
|
|
|
79,320
|
|
|
96,320
|
|
|
175,640
|
|
|
(23,644
|
)
|
|
Various
|
|
2007, 2011, 2012
|
|||||||||
Sunset Bronson Studios, Los Angeles, CA
(3)
|
|
—
|
|
|
77,698
|
|
|
32,374
|
|
|
31,543
|
|
|
422
|
|
|
77,698
|
|
|
64,339
|
|
|
142,037
|
|
|
(11,485
|
)
|
|
Various
|
|
2008
|
|||||||||
Sunset Las Palmas Studios, Los Angeles, CA
|
|
|
|
118,892
|
|
|
86,922
|
|
|
4,773
|
|
|
13
|
|
|
118,892
|
|
|
91,708
|
|
|
210,600
|
|
|
(1,974
|
)
|
|
Various
|
|
2017
|
||||||||||
Total before held for sale reclass
|
|
464,311
|
|
|
1,302,907
|
|
|
4,181,861
|
|
|
899,181
|
|
|
39,492
|
|
|
1,302,907
|
|
|
5,120,534
|
|
|
6,423,441
|
|
|
(533,498
|
)
|
|
|
|
|
|||||||||
Real estate held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
9300 Wilshire, Los Angeles, CA
|
|
—
|
|
|
—
|
|
|
10,718
|
|
|
2,024
|
|
|
—
|
|
|
—
|
|
|
12,742
|
|
|
12,742
|
|
|
(4,195
|
)
|
|
1964/2002
|
|
2010
|
|||||||||
Embarcadero Place, San Francisco Bay Area, CA
|
|
—
|
|
|
41,050
|
|
|
77,006
|
|
|
3,273
|
|
|
—
|
|
|
41,050
|
|
|
80,279
|
|
|
121,329
|
|
|
(7,155
|
)
|
|
1984
|
|
2015
|
|||||||||
2180 Sand Hill, San Francisco Bay Area, CA
|
|
—
|
|
|
13,663
|
|
|
50,559
|
|
|
385
|
|
|
—
|
|
|
13,663
|
|
|
50,944
|
|
|
64,607
|
|
|
(3,749
|
)
|
|
1973
|
|
2015
|
|||||||||
2600 Campus Drive (building 6 of Peninsula Office Park), San Francisco Bay Area, CA
|
|
—
|
|
|
11,700
|
|
|
10,400
|
|
|
30
|
|
|
—
|
|
|
11,700
|
|
|
10,430
|
|
|
22,130
|
|
|
(814
|
)
|
|
Various
|
|
2015
|
|||||||||
Total
|
|
$
|
464,311
|
|
|
$
|
1,369,320
|
|
|
$
|
4,330,544
|
|
|
$
|
904,893
|
|
|
$
|
39,492
|
|
|
$
|
1,369,320
|
|
|
$
|
5,274,929
|
|
|
$
|
6,644,249
|
|
|
$
|
(549,411
|
)
|
|
|
|
|
(1)
|
The loan was paid in full on February 1, 2018.
|
(2)
|
These properties are encumbered under our unsecured revolving credit facility, which, as of December 31, 2017, had an outstanding balance of
$100.0 million
.
|
(3)
|
The encumbrance amount relates to both Sunset Gower Studios and Sunset Bronson Studios. See description of notes payable in Part IV, Item 15(a) “Financial Statement and Schedules
—
Note 5 to the Consolidated Financial Statements-Notes Payable, net.”
|
(4)
|
The Company computes depreciation using the straight-line method over the estimated useful lives over the shorter of the ground lease term or
39
years for building and improvements,
15
years for land improvements and over the shorter of asset life or life of the lease for tenant improvements.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Total investment in real estate, beginning of year
|
|
$
|
6,507,484
|
|
|
$
|
5,976,526
|
|
|
$
|
2,239,741
|
|
Additions during period:
|
|
|
|
|
|
|
||||||
Acquisitions
|
|
255,848
|
|
|
597,751
|
|
|
3,699,289
|
|
|||
Improvements, capitalized costs
|
|
330,809
|
|
|
296,399
|
|
|
198,561
|
|
|||
Total additions during period
|
|
586,657
|
|
|
894,150
|
|
|
3,897,850
|
|
|||
Deductions during period
|
|
|
|
|
|
|
||||||
Disposal (fully depreciated assets and early terminations)
|
|
(41,337
|
)
|
|
(27,451
|
)
|
|
(13,556
|
)
|
|||
Cost of property sold
|
|
(408,555
|
)
|
|
(335,741
|
)
|
|
(147,509
|
)
|
|||
Total deductions during period
|
|
(449,892
|
)
|
|
(363,192
|
)
|
|
(161,065
|
)
|
|||
|
|
|
|
|
|
|
||||||
Ending balance, before reclassification to assets associated with real estate held for sale
|
|
6,644,249
|
|
|
6,507,484
|
|
|
5,976,526
|
|
|||
Reclassification to assets associated with real estate held for sale
|
|
(220,808
|
)
|
|
(629,004
|
)
|
|
(353,067
|
)
|
|||
Total investment in real estate, end of year
|
|
$
|
6,423,441
|
|
|
$
|
5,878,480
|
|
|
$
|
5,623,459
|
|
|
|
|
|
|
|
|
||||||
Total accumulated depreciation, beginning of year
|
|
$
|
(423,950
|
)
|
|
$
|
(272,724
|
)
|
|
$
|
(142,561
|
)
|
Additions during period:
|
|
|
|
|
|
|
||||||
Depreciation of real estate
|
|
(206,838
|
)
|
|
(182,219
|
)
|
|
(151,066
|
)
|
|||
Total additions during period
|
|
(206,838
|
)
|
|
(182,219
|
)
|
|
(151,066
|
)
|
|||
Deductions during period:
|
|
|
|
|
|
|
||||||
Deletions
|
|
37,925
|
|
|
25,622
|
|
|
12,999
|
|
|||
Write-offs due to sale
|
|
43,452
|
|
|
5,371
|
|
|
7,904
|
|
|||
Total deductions during period
|
|
81,377
|
|
|
30,993
|
|
|
20,903
|
|
|||
|
|
|
|
|
|
|
||||||
Ending balance, before reclassification to assets associated with real estate held for sale
|
|
(549,411
|
)
|
|
(423,950
|
)
|
|
(272,724
|
)
|
|||
Reclassification to assets associated with real estate held for sale
|
|
15,913
|
|
|
48,743
|
|
|
8,865
|
|
|||
Total accumulated depreciation, end of year
|
|
$
|
(533,498
|
)
|
|
$
|
(375,207
|
)
|
|
$
|
(263,859
|
)
|
1.1
|
“
2018
OPP
” shall have the meaning set forth in the preamble.
|
1.2
|
“
Absolute TSR Component
” means, as of any given date, an amount equal to the product of (i) three percent (3%),
times
(ii) the difference obtained by subtracting (A) the Aggregate Market Capitalization as of such date,
minus
(B) the Aggregate Absolute TSR Threshold as of such date,
provided, however
, that in no event shall the Absolute TSR Component exceed twenty-five million dollars ($25,000,000) under any circumstances. If the calculation of the Absolute TSR Component results in a negative number for any given date, then the Absolute TSR Component as of such date shall equal zero for purposes of such calculation.
|
1.3
|
“
Aggregate Absolute TSR Threshold
” means, as of any given date, the sum of the Per Share Absolute TSR Threshold determined for all Shares that are or were outstanding during the Performance Period through such date.
|
1.4
|
“
Aggregate Baseline Capitalization Value
” means, as of any given date, the sum of the Per Share Baseline Capitalization Value determined for all Shares that are or were outstanding during the Performance Period through such date. For the avoidance of doubt, the Per Share Baseline Capitalization Value of any Shares that are redeemed or repurchased during the Performance Period prior to such date shall be calculated as a negative number.
|
1.5
|
“
Aggregate Market Capitalization
”
means, as of any given date, an amount equal to the sum of (i) the aggregate Per Share Market Capitalization determined for all Shares that are or were outstanding during the Performance Period through such date,
plus
(ii) the sum of all dividends (including special dividends) declared by the Company with respect to the Common Stock during the period beginning on (and including) the Grant Start Date and ending on (and including) such date.
|
1.6
|
“
Agreement
” means this 2018 Outperformance Award Agreement.
|
1.7
|
“
Award
” shall have the meaning set forth in the preamble.
|
1.8
|
“
Award Value
” shall have the meaning set forth in Section 2.1(a) hereof.
|
1.9
|
“
Bonus Pool
” means a dollar-denominated bonus pool determined in accordance with this Agreement.
|
1.10
|
“
Bonus Pool Interest
” means the Bonus Pool Interest granted hereunder in accordance with Section 2.1(a) hereof.
|
1.11
|
“
Cause
” shall have the meaning provided in an applicable employment or other service agreement between the Company (or an Affiliate) and the Participant or, if no such agreement exists or such agreement does not contain a “cause” definition, then Cause shall mean the occurrence of any one or more of the following events:
|
(a)
|
The Participant’s willful and continued failure to substantially perform the Participant’s duties with the Company (other than any such failure resulting from Disability);
|
(b)
|
The Participant’s commission of an act of fraud or dishonesty resulting in reputational, economic or financial injury to the Company or an Affiliate;
|
(c)
|
The Participant’s commission of, or entry by the Participant of a guilty or no contest plea to, a felony or a crime involving moral turpitude;
o
r
|
(d)
|
A breach by the Participant of the Participant’s fiduciary duty to the Company or any Affiliate which results in reputational, economic or other injury to the Company or any Affiliate; or the Participant’s willful and material breach of the Participant’s obligations under a written agreement between the Company (or an Affiliate) and the Participant.
|
1.12
|
“
Change in Control
” means the occurrence of any of the following events:
|
(i)
|
Which results in the Company’s voting securities outstanding immediately before the transaction continuing to represent (either by remaining outstanding or by being converted into voting securities of the Company or the person that, as a result of the transaction, controls, directly or indirectly, the Company or owns, directly or indirectly, all or substantially all of the Company’s assets or otherwise succeeds to the business of the Company (the Company or such person, the “
Successor Entity
”)) directly or indirectly, at least a majority of the combined voting power of the Successor Entity’s outstanding voting securities immediately after the transaction, and
|
(ii)
|
After which no person or group beneficially owns voting securities representing 50% or more of the combined voting power of the Successor Entity;
provided, however
, that no person or group shall be treated for purposes of this Section 1.12(c)(ii) as beneficially owning 50% or more of combined voting power of the Successor Entity solely as a result of the voting power held in the Company prior to the consummation of the transaction.
|
1.13
|
“
Company
” shall have the meaning set forth in the preamble.
|
1.14
|
“
Determination Date
” means the date on which the Performance Period ends (whether on December 31, 2020 or earlier upon a Change in Control) and by reference to which the Final Bonus Pool is determined.
|
1.15
|
“
Determination Date Per Share Value
” means the Common Stock’s highest consecutive ten (10) trading-day average market closing price over the one hundred twenty (120)-day period ending on (and including) the Determination Date.
|
1.16
|
“
Disability
” means that the Participant has become “disabled” within the meaning of Section 409A.
|
1.17
|
“
Final Bonus Pool
” means, as of any given date, a Bonus Pool equal to the sum of (i) the Absolute TSR Component as of such date,
plus
(ii) the Relative TSR Component as of such date (the latter of which, for the avoidance of doubt, may be a negative number),
provided, however
, that in no event shall the Final Bonus Pool (i) be greater than twenty-five million dollars ($25,000,000) or (ii) be less than zero. If, as of the Determination Date, the Company attains TSR (x) that is equal to the Target Aggregate Absolute TSR and (y) that yields a Relative TSR Percentage equal to the Index Return Percentage, the target Final Bonus Pool will equal $4,756,286.
|
1.18
|
“
Good Reason
” shall have the meaning provided in an applicable employment or other service agreement between the Company (or an Affiliate) and the Participant or, if no such agreement exists or such agreement does not contain a “good reason” definition, then Good Reason shall mean the occurrence of any one or more of the following events without the Participant’s prior written consent, subject to the cure provisions described below:
|
(a)
|
The assignment to the Participant of any duties that constitute a material diminution in the Participant’s authority, duties or responsibilities, excluding for this purpose any isolated, insubstantial or inadvertent actions not taken in bad faith and which are remedied by the Company promptly after receipt of notice thereof given by the Participant;
|
(b)
|
A material reduction of the Participant’s base salary as in effect on the date hereof or as the same may be increased from time to time; or
|
(c)
|
A material change in the geographic location of the Participant’s principal work location which shall, in any event, include only a relocation of the Participant’s principal work location by more than thirty (30) miles from its existing location.
|
1.19
|
“
Grant Start Date
” shall mean January 1, 2018.
|
1.20
|
“
Index Return Percentage
” means, as of any given date, the total shareholder return for the SNL US Office REIT Index (or any successor or replacement index thereto or therefor or, in the event there is no successor or replacement index, the NAREIT Office Index) from the Grant Start Date through such given date, expressed as a percentage and calculated in a manner consistent with TSR calculations under this Agreement.
|
1.21
|
“
Initial Per Share Value
” means the Common Stock’s five (5) trading-day trailing average market closing price over the period ending on (and including) December 31, 2017.
|
1.22
|
“
Non-Transactional Change in Control
” shall have the meaning set forth in Section 1.12(b) hereof.
|
1.23
|
“
Participant
” shall have the meaning set forth in the preamble.
|
1.24
|
“
Per Share Absolute TSR Threshold
” means, as of any given date, with respect to each Share that is or was outstanding during the Performance Period, an amount equal to the product obtained by multiplying (i) the Per Share Baseline Capitalization Value for such Share,
times
(ii) the sum of (A) one (1)
plus
(B) the product of 0.21
times
(X / 1,096), where “X” equals the number of days in the Performance Period (including the date of measurement) during which such Share has been (or was, as applicable), outstanding.
|
1.25
|
“
Per Share Baseline Capitalization Value
” means, as of any given date, (i) with respect to each Share that is issued and outstanding as of the Grant Start Date, the Initial Per Share Value, (ii) with respect to each Share that is first issued or sold and becomes outstanding during the Performance Period (if any), the Fair Market Value of the Common Stock on the date on which such Share is issued or sold and becomes outstanding or (iii) notwithstanding anything to the contrary in the foregoing, with respect to each Share that was repurchased or redeemed by the
|
1.26
|
“
Per Share Market Capitalization
” means, as of any given date, with respect to each Share outstanding on such date, the Common Stock’s highest consecutive ten (10) trading-day average market closing price over the one hundred twenty (120)-day period ending on (and including) such date,
provided
,
however
, that notwithstanding the foregoing, for purposes of determining Per Share Market Capitalization when calculating the Final Bonus Pool (and all components thereof) in connection with a Change in Control (other than a Non-Transactional Change in Control), the Transaction Price shall be used for the Shares which are outstanding on such date in lieu of the Common Stock’s highest consecutive ten (10) trading-day average market closing price over the one hundred twenty (120)-day period ending on (and including) the date of the consummation of such Change in Control.
|
1.27
|
“
Performance Period
” means the period beginning on January 1, 2018 and ending on December 31, 2020, unless terminated earlier in connection with a Change in Control, as provided herein.
|
1.28
|
“
Performance Period Dividend Equivalent
” shall have the meaning set forth in Section 2.4 hereof.
|
1.29
|
“
Plan
” shall have the meaning set forth in the preamble.
|
1.30
|
“
Pro Rata Vesting Ratio
” means a fraction, (i) the numerator of which equals the number of days elapsed in the Performance Period through the date of a Participant’s termination of Employee status by the Company without Cause or by the Participant for Good Reason, and (ii) the denominator of which equals the total number of days in the Performance Period through the Determination Date.
|
1.31
|
“
Qualifying Termination
” means a termination of the Participant’s Employee status by the Company without Cause, by the Participant for Good Reason or due to the Participant’s death or Disability.
|
1.32
|
“
Relative TSR Component Adjustment Factor
” means the variable determined based on the Relative TSR Sliding Scale Calculation by straight-line interpolation between (i) 0.25, if the Relative TSR Sliding Scale Calculation equals zero and (ii) one (1) if the Relative TSR Sliding Scale Calculation equals one (1).
|
1.33
|
“
Relative TSR Component
” means, as of any given date, a dollar amount equal to the product obtained by multiplying (i) a percentage equal to the difference obtained by subtracting (A) the Relative TSR Percentage as of such date
minus
(B) the Index Return Percentage as of such date,
times
(ii) the Aggregate Baseline Capitalization Value as of such date,
times
(iii) three percent (3%),
provided, however
, that in no event shall the Relative TSR Component exceed twenty-five million dollars ($25,000,000) under any circumstances; and
provided, further
, that if, as of such date, the difference obtained by subtracting the Index Return Percentage
minus
the Relative TSR Percentage equals an amount, expressed as a percentage, that is greater than the product obtained by multiplying (a) nine percent (9%)
times
(b) (X / 1,096) where “X” equals the number of days elapsed in the Performance Period as of such date, the Relative TSR Component shall instead equal the Relative TSR Underperformance Component as of such date. In addition, notwithstanding the foregoing, if, on the date with respect to which the Relative TSR Component is being measured, the Relative TSR Component does not equal the Relative TSR Underperformance Component, but the Aggregate Market Capitalization as of such date exceeds
|
1.34
|
“
Relative TSR Percentage
” means, as of any given date, the result, expressed as a percentage, determined by subtracting (i) the quotient obtained by
dividing
(A) the Aggregate Market Capitalization as of such date,
by
(B) the Aggregate Baseline Capitalization Value as of such date,
minus
(ii) one (1),
provided, however
, that if the Aggregate Baseline Capitalization Value equals or exceeds the Aggregate Market Capitalization on such date, the Relative TSR Percentage as of such date shall equal the lesser of the Relative TSR Underperformance Component as of such date or zero.
|
1.35
|
“
Relative TSR Sliding Scale Calculation
” means, as of any given date, a fraction, (i) the numerator of which equals the product of one hundred (100) times the Relative TSR Percentage as of such date, and (ii) the denominator of which equals the product of (A) twenty-one (21)
times
(B) (X / 1,096) where “X” equals the number of days elapsed in the Performance Period as of such date.
|
1.36
|
“
Relative TSR Underperformance Component
” means, as of any given date, a negative dollar amount equal to the product obtained by multiplying (A) three percent (3%),
times
(B) the amount, expressed as a percentage, by which (I) (a) the Index Return Percentage as of such date,
minus
(b) the Relative TSR Percentage as of such date,
exceeds
(II) the product obtained by multiplying (a) nine percent (9%)
times
(b) (X / 1,096) where “X” equals the number of days elapsed in the Performance Period as of such date,
times
(C) the Aggregate Market Capitalization as of such date.
|
1.37
|
“
Section 409A
” means Code Section 409A and the Treasury Regulations and other official guidance promulgated thereunder.
|
1.38
|
“
Share
” means any share of Common Stock or Partnership common unit.
|
1.39
|
“
Successor Entity
” shall have the meaning set forth in Section 1.12(c)(i) hereof.
|
1.40
|
“
Target
Aggregate
Absolute TSR
” means, as of the Determination Date, the Aggregate Market Capitalization as of such date exceeds the Aggregate Baseline Capitalization Value on such date by at least the percentage obtained by multiplying (i) twenty-four percent (24%) times (ii) (X / 1,096), where “X” equals the number of days elapsed in the Performance Period as of such date.
|
1.41
|
“
Transaction Price
” means the final, publicly announced, price per share of Common Stock paid by an acquirer in connection with a Change in Control (other than a Non-Transactional Change in Control),
provided, however,
that the Administrator may, in its sole discretion, discount the value of any earn-out, escrow or other deferred or contingent consideration (in each case, to zero) as it deems appropriate.
|
1.42
|
“
TSR
” means the Company’s total shareholder return, as determined in accordance with the Absolute TSR Component and Relative TSR Component metrics described herein.
|
Dated: _______________, _____
|
Signature of Spouse |
1.1
|
“
2018
OPP
” shall have the meaning set forth in the preamble.
|
1.2
|
“
Absolute TSR Component
” means, as of any given date, an amount equal to the product of (i) three percent (3%),
times
(ii) the difference obtained by subtracting (A) the Aggregate Market Capitalization as of such date,
minus
(B) the Aggregate Absolute TSR Threshold as of such date,
provided, however
, that in no event shall the Absolute TSR Component exceed twenty-five million dollars ($25,000,000) under any circumstances. If the calculation of the Absolute TSR Component results in a negative number for any given date, then the Absolute TSR Component as of such date shall equal zero for purposes of such calculation.
|
1.3
|
“
Aggregate Absolute TSR Threshold
” means, as of any given date, the sum of the Per Share Absolute TSR Threshold determined for all Shares that are or were outstanding during the Performance Period through such date.
|
1.4
|
“
Aggregate Baseline Capitalization Value
” means, as of any given date, the sum of the Per Share Baseline Capitalization Value determined for all Shares that are or were outstanding during the Performance Period through such date. For the avoidance of doubt, the Per Share Baseline Capitalization Value of any Shares that are redeemed or repurchased during the Performance Period prior to such date shall be calculated as a negative number.
|
1.5
|
“
Aggregate Market Capitalization
”
means, as of any given date, an amount equal to the sum of (i) the aggregate Per Share Market Capitalization determined for all Shares that are or were outstanding during the Performance Period through such date,
plus
(ii) the sum of all dividends (including special dividends) declared by the Company with respect to the Common Stock during the period beginning on (and including) the Grant Start Date and ending on (and including) such date.
|
1.6
|
“
Agreement
” means this 2018 Outperformance Award Agreement.
|
1.7
|
“
Award
” shall have the meaning set forth in the preamble.
|
1.8
|
“
Award Value
” shall have the meaning set forth in Section 2.1(b) hereof.
|
1.9
|
“
Bonus Pool
” means a dollar-denominated bonus pool determined in accordance with this Agreement.
|
1.10
|
“
Bonus Pool Interest
” shall have the meaning set forth in Section 2.1(b) hereof.
|
1.11
|
“
Cause
” shall have the meaning provided in an applicable employment or other service agreement between the Company (or an Affiliate) and the Participant or, if no such agreement exists or such agreement does not contain a “cause” definition, then Cause shall mean the occurrence of any one or more of the following events:
|
(a)
|
The Participant’s willful and continued failure to substantially perform the Participant’s duties with the Company (other than any such failure resulting from Disability);
|
(b)
|
The Participant’s commission of an act of fraud or dishonesty resulting in reputational, economic or financial injury to the Company or an Affiliate;
|
(c)
|
The Participant’s commission of, or entry by the Participant of a guilty or no contest plea to, a felony or a crime involving moral turpitude; or
|
(d)
|
A breach by the Participant of the Participant’s fiduciary duty to the Company or any Affiliate which results in reputational, economic or other injury to the Company or any Affiliate; or the Participant’s willful and material breach of the Participant’s obligations under a written agreement between the Company (or an Affiliate) and the Participant.
|
1.12
|
“
Change in Control
” means the occurrence of any of the following events:
|
(i)
|
Which results in the Company’s voting securities outstanding immediately before the transaction continuing to represent (either by remaining outstanding or by being converted into voting securities of the Company or the person that, as a result of the transaction, controls, directly or indirectly, the Company or owns, directly or indirectly, all or substantially all of the Company’s assets or otherwise succeeds to the business of the Company (the Company or such person, the “
Successor Entity
”)) directly or indirectly, at least a majority of the combined voting power of the Successor Entity’s outstanding voting securities immediately after the transaction, and
|
(ii)
|
After which no person or group beneficially owns voting securities representing 50% or more of the combined voting power of the Successor Entity;
provided, however
, that no person or group shall be treated for purposes of this Section 1.12(c)(ii) as beneficially owning 50% or more of combined voting power of the Successor Entity solely as a result of the voting power held in the Company prior to the consummation of the transaction.
|
1.13
|
“
Company
” shall have the meaning set forth in the preamble.
|
1.14
|
“
Determination Date
” means the date on which the Performance Period ends (whether on December 31, 2020 or earlier upon a Change in Control) and by reference to which the Final Bonus Pool is determined.
|
1.15
|
“
Determination Date Per Share Value
” means the Common Stock’s highest consecutive ten (10) trading-day average market closing price over the one hundred twenty (120)-day period ending on (and including) the Determination Date.
|
1.16
|
“
Disability
” means that the Participant has become “disabled” within the meaning of Section 409A.
|
1.17
|
“
Eligible OPP Units
” means a number of OPP Units determined by dividing the Participant’s Award Value by the Determination Date Per Share Value;
provided, however
, that (i) in no event shall such number of OPP Units exceed the total number of OPP Units issued to the Participant hereunder, and (ii) if the Determination Date occurs upon the consummation of a Change in Control (other than a Non-Transactional Change in Control), then the Transaction Price shall be used in lieu of the Determination Date Per Share Value for purposes of calculating the number of Eligible OPP Units.
|
1.18
|
“
Final Bonus Pool
” means, as of any given date, a Bonus Pool equal to the sum of (i) the Absolute TSR Component as of such date,
plus
(ii) the Relative TSR Component as of such date (the latter of which, for the avoidance of doubt, may be a negative number),
provided, however
, that in no
|
1.19
|
“
Good Reason
” shall have the meaning provided in an applicable employment or other service agreement between the Company (or an Affiliate) and the Participant or, if no such agreement exists or such agreement does not contain a “good reason” definition, then Good Reason shall mean the occurrence of any one or more of the following events without the Participant’s prior written consent, subject to the cure provisions described below:
|
(a)
|
The assignment to the Participant of any duties that constitute a material diminution in the Participant’s authority, duties or responsibilities, excluding for this purpose any isolated, insubstantial or inadvertent actions not taken in bad faith and which are remedied by the Company promptly after receipt of notice thereof given by the Participant;
|
(b)
|
A material reduction of the Participant’s base salary as in effect on the date hereof or as the same may be increased from time to time; or
|
(c)
|
A material change in the geographic location of the Participant’s principal work location which shall, in any event, include only a relocation of the Participant’s principal work location by more than thirty (30) miles from its existing location.
|
1.20
|
“
Grant Start Date
” shall mean January 1, 2018.
|
1.21
|
“
Index Return Percentage
” means, as of any given date, the total shareholder return for the SNL US Office REIT Index (or any successor or replacement index thereto or therefor or, in the event there is no successor or replacement index, the NAREIT Office Index) from the Grant Start Date through such given date, expressed as a percentage and calculated in a manner consistent with TSR calculations under this Agreement.
|
1.22
|
“
Initial Per Share Value
” means the Common Stock’s five (5) trading-day trailing average market closing price over the period ending on (and including) December 31, 2017.
|
1.23
|
“
Non-Transactional Change in Control
” shall have the meaning set forth in Section 1.12(b) hereof.
|
1.24
|
“
OPP Units
” shall have the meaning set forth in Section 2.1(a) hereof.
|
1.25
|
“
Participant
” shall have the meaning set forth in the preamble.
|
1.26
|
“
Partnership Agreement
” shall have the meaning set forth in Section 2.1(a) hereof.
|
1.27
|
“
Per Share Absolute TSR Threshold
” means, as of any given date, with respect to each Share that is or was outstanding during the Performance Period, an amount equal to the product obtained by multiplying (i) the Per Share Baseline Capitalization Value for such Share,
times
(ii) the sum of (A) one (1)
plus
(B) the product of 0.21
times
(X / 1,096), where “X” equals the number of days in the Performance Period (including the date of measurement) during which such Share has been (or was, as applicable), outstanding.
|
1.28
|
“
Per Share Baseline Capitalization Value
” means, as of any given date, (i) with respect to each Share that is issued and outstanding as of the Grant Start Date, the Initial Per Share Value, (ii) with respect to each Share that is first issued or sold and becomes outstanding during the Performance Period (if any), the Fair Market Value of the Common Stock on the date on which such Share is issued or sold and becomes outstanding or (iii) notwithstanding anything to the contrary in the foregoing, with respect to each Share that was repurchased or redeemed by the Company and which ceased to be outstanding during the Performance Period, the Initial Per Share Value.
|
1.29
|
“
Per Share Market Capitalization
” means, as of any given date, with respect to each Share outstanding on such date, the Common Stock’s highest consecutive ten (10) trading-day average market closing price over the one hundred twenty (120)-day period ending on (and including) such date,
provided
,
however
, that notwithstanding the foregoing, for purposes of determining Per Share Market Capitalization when calculating the Final Bonus Pool (and all components thereof) in connection with a Change in Control (other than a Non-Transactional Change in Control), the Transaction Price shall be used for the Shares which are outstanding on such date in lieu of the Common Stock’s highest consecutive ten (10) trading-day average market closing price over the one hundred twenty (120)-day period ending on (and including) the date of the consummation of such Change in Control.
|
1.30
|
“
Performance Period
” means the period beginning on January 1, 2018 and ending on December 31, 2020, unless terminated earlier in connection with a Change in Control, as provided herein.
|
1.31
|
“
Performance Period Dividend Equivalent
” shall have the meaning set forth in Section 2.4 hereof.
|
1.32
|
“
Plan
” shall have the meaning set forth in the preamble.
|
1.33
|
“
Pro Rata Eligible OPP Units
” shall have the meaning set forth in Section 2.3(b)(i) hereof.
|
1.34
|
“
Pro Rata Vesting Ratio
” means a fraction, (i) the numerator of which equals the number of days elapsed in the Performance Period through the date of a Participant’s termination of Employee status by the Company without Cause or by the Participant for Good Reason, and (ii) the denominator of which equals the total number of days in the Performance Period through the Determination Date.
|
1.35
|
“
Qualifying Termination
” means a termination of the Participant’s Employee status by the Company without Cause, by the Participant for Good Reason or due to the Participant’s death or Disability.
|
1.36
|
“
Relative TSR Component Adjustment Factor
” means the variable determined based on the Relative TSR Sliding Scale Calculation by straight-line interpolation between (i) 0.25, if the Relative TSR Sliding Scale Calculation equals zero and (ii) one (1) if the Relative TSR Sliding Scale Calculation equals one (1).
|
1.37
|
“
Relative TSR Component
” means, as of any given date, a dollar amount equal to the product obtained by multiplying (i) a percentage equal to the difference obtained by subtracting (A) the
|
1.38
|
“
Relative TSR Percentage
” means, as of any given date, the result, expressed as a percentage, determined by subtracting (i) the quotient obtained by
dividing
(A) the Aggregate Market Capitalization as of such date,
by
(B) the Aggregate Baseline Capitalization Value as of such date,
minus
(ii) one (1),
provided, however
, that if the Aggregate Baseline Capitalization Value equals or exceeds the Aggregate Market Capitalization on such date, the Relative TSR Percentage as of such date shall equal the lesser of the Relative TSR Underperformance Component as of such date or zero.
|
1.39
|
“
Relative TSR Sliding Scale Calculation
” means, as of any given date, a fraction, (i) the numerator of which equals the product of one hundred (100) times the Relative TSR Percentage as of such date, and (ii) the denominator of which equals the product of (A) twenty-one (21) times (B) (X / 1,096) where “X” equals the number of days elapsed in the Performance Period as of such date.
|
1.40
|
“
Relative TSR Underperformance Component
” means, as of any given date, a negative dollar amount equal to the product obtained by multiplying (A) three percent (3%),
times
(B) the amount, expressed as a percentage, by which (I) (a) the Index Return Percentage as of such date,
minus
(b) the Relative TSR Percentage as of such date,
exceeds
(II) the product obtained by multiplying (a) nine percent (9%)
times
(b) (X / 1,096) where “X” equals the number of days elapsed in the Performance Period as of such date,
times
(C) the Aggregate Market Capitalization as of such date.
|
1.41
|
“
Restrictions
” means the exposure to forfeiture set forth in Sections 2.3(a) and 2.3(b) hereof and the restrictions on sale or other transfer set forth in Section 3.1(b) hereof.
|
1.42
|
“
Section 409A
” means Code Section 409A and the Treasury Regulations and other official guidance promulgated thereunder.
|
1.43
|
“
Share
” means any share of Common Stock or Partnership common unit.
|
1.44
|
“
Successor Entity
” shall have the meaning set forth in Section 1.12(c)(i) hereof.
|
1.45
|
“
Target
Aggregate
Absolute TSR
” means, as of the Determination Date, the Aggregate Market Capitalization as of such date exceeds the Aggregate Baseline Capitalization Value on such date by at least the percentage obtained by multiplying (i) twenty-four percent (24%) times (ii) (X / 1,096), where “X” equals the number of days elapsed in the Performance Period as of such date.
|
1.46
|
“
Transaction Price
” means the final, publicly announced, price per share of Common Stock paid by an acquirer in connection with a Change in Control (other than a Non-Transactional Change in Control),
provided, however,
that the Administrator may, in its sole discretion, discount the value of any earn-out, escrow or other deferred or contingent consideration (in each case, to zero) as it deems appropriate.
|
1.47
|
“
Transfer
” shall have the meaning set forth in Section 3.1(b) hereof.
|
1.48
|
“
Transfer Restrictions
” shall have the meaning set forth in Section 3.1(b) hereof.
|
1.49
|
“
TSR
” means the Company’s total shareholder return, as determined in accordance with the Absolute TSR Component and Relative TSR Component metrics described herein.
|
1.50
|
“
Unvested Unit
” means any OPP Unit that has not become fully vested pursuant to Section 2.2 hereof and remains subject to the Restrictions.
|
1.
|
Complete the Section 83(b) election form (sample form follows) and make three copies of the signed election form. (Your spouse, if any, should also sign the Section 83(b) election form.)
|
2.
|
Prepare a cover letter to the Internal Revenue Service (sample letter included, following election form).
|
3.
|
Send the cover letter with the originally executed Section 83(b) election form and
one copy
via certified mail, return receipt requested to the Internal Revenue Service at the address of the Internal Revenue Service where you file your personal tax returns.
|
•
|
It is advisable that you have the package date-stamped at the post office. Enclose a self-addressed, stamped envelope so that the Internal Revenue Service may return a date-stamped copy to you. However, your postmarked receipt is your proof of having timely filed the Section 83(b) election if you do not receive confirmation from the Internal Revenue Service.
|
4.
|
One copy
must be sent
to Hudson Pacific Properties, L.P. for its records.
|
5.
|
Keep one copy for your files and, if required by applicable law, attach to your federal income tax return for the applicable calendar year.
|
6.
|
Retain the Internal Revenue Service file stamped copy (when returned) for your records.
|
Date: _________________
|
____________________________________
Name:
|
Date: _________________
|
____________________________________
Name of Spouse:
|
Dated: _______________, _____
|
Signature of Spouse |
|
Consolidated
|
|||||||||||||||
|
For the year ended December 31,
|
|||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
|||||||
Net income (loss) from continuing operations before income from unconsolidated joint ventures
|
91,492
|
|
|
42,106
|
|
|
(16,082
|
)
|
|
23,686
|
|
|
1,415
|
|
||
Plus:
|
|
|
|
|
|
|
|
|
|
|||||||
Fixed Charges (see below)
|
103,023
|
|
|
89,668
|
|
|
58,951
|
|
|
33,685
|
|
|
30,925
|
|
||
Distributions from unconsolidated entities
|
3,329
|
|
|
1,188
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Amortization of capitalized interest
|
867
|
|
|
577
|
|
|
410
|
|
|
232
|
|
|
115
|
|
||
Less:
|
|
|
|
|
|
|
|
|
|
|||||||
Capitalized interest
|
(10,655
|
)
|
|
(11,307
|
)
|
|
(6,516
|
)
|
|
(6,938
|
)
|
|
(4,562
|
)
|
||
Preferred distributions of consolidated subsidiaries
|
(636
|
)
|
|
(636
|
)
|
|
(636
|
)
|
|
(641
|
)
|
|
(749
|
)
|
||
Noncontrolling interest in income of subsidiaries that have not incurred fixed charges
|
(12,191
|
)
|
|
(9,577
|
)
|
|
(5,837
|
)
|
|
—
|
|
|
—
|
|
||
Total Earnings
|
175,229
|
|
|
112,019
|
|
|
30,290
|
|
|
50,024
|
|
|
27,144
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||||
Fixed Charges
|
|
|
|
|
|
|
|
|
|
|||||||
Interest expense (including amortization of loan fees and discounts)
|
90,037
|
|
|
76,044
|
|
|
50,667
|
|
|
25,932
|
|
|
25,470
|
|
||
Capitalized interest
|
10,655
|
|
|
11,307
|
|
|
6,516
|
|
|
6,938
|
|
|
4,562
|
|
||
Preferred distributions of consolidated subsidiaries
|
636
|
|
|
636
|
|
|
636
|
|
|
641
|
|
|
749
|
|
||
Estimate of interest within rental expense
|
1,695
|
|
|
1,681
|
|
|
1,132
|
|
|
174
|
|
|
144
|
|
||
Total Fixed Charges
|
103,023
|
|
|
89,668
|
|
|
58,951
|
|
|
33,685
|
|
|
30,925
|
|
||
Preferred Dividends
|
—
|
|
|
—
|
|
|
11,469
|
|
|
12,144
|
|
|
12,144
|
|
||
Distributions on redemption of preferred units
|
—
|
|
|
—
|
|
|
5,970
|
|
|
—
|
|
|
—
|
|
||
Combined fixed charges and preferred dividends
|
103,023
|
|
|
89,668
|
|
|
76,390
|
|
|
45,829
|
|
|
43,069
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||||
Earnings to Fixed Charges
|
|
|
|
|
|
|
|
|
|
|||||||
Ratio
|
1.70
|
|
|
1.25
|
|
|
|
|
1.49
|
|
|
|
||||
Deficiency
|
|
|
|
|
$
|
28,661
|
|
|
|
|
$
|
3,781
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Earnings to Combined Fixed Charges
|
|
|
|
|
|
|
|
|
|
|||||||
Ratio
|
1.70
|
|
|
1.25
|
|
|
|
|
1.09
|
|
|
|
||||
Deficiency
|
|
|
|
|
$
|
46,100
|
|
|
|
|
$
|
15,925
|
|
|
Consolidated
|
||||||||||||||||||
|
For the year ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) from continuing operations before income from unconsolidated joint ventures
|
$
|
91,492
|
|
|
$
|
42,106
|
|
|
$
|
(16,082
|
)
|
|
$
|
23,686
|
|
|
$
|
1,415
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed Charges (see below)
|
102,387
|
|
|
89,032
|
|
|
58,315
|
|
|
33,044
|
|
|
30,176
|
|
|||||
Distributions from unconsolidated entities
|
3,329
|
|
|
1,188
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Amortization of capitalized interest
|
867
|
|
|
577
|
|
|
410
|
|
|
232
|
|
|
115
|
|
|||||
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capitalized interest
|
(10,655
|
)
|
|
(11,307
|
)
|
|
(6,516
|
)
|
|
(6,938
|
)
|
|
(4,562
|
)
|
|||||
Preferred distributions of consolidated subsidiaries
|
(12,191
|
)
|
|
(9,577
|
)
|
|
(5,837
|
)
|
|
—
|
|
|
—
|
|
|||||
Total Earnings
|
$
|
175,229
|
|
|
$
|
112,019
|
|
|
$
|
30,290
|
|
|
$
|
50,024
|
|
|
$
|
27,144
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed Charges
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense (including amortization of loan fees and discounts)
|
90,037
|
|
|
76,044
|
|
|
50,667
|
|
|
25,932
|
|
|
25,470
|
|
|||||
Capitalized interest
|
10,655
|
|
|
11,307
|
|
|
6,516
|
|
|
6,938
|
|
|
4,562
|
|
|||||
Estimate of interest within rental expense
|
1,695
|
|
|
1,681
|
|
|
1,132
|
|
|
174
|
|
|
144
|
|
|||||
Total Fixed Charges
|
$
|
102,387
|
|
|
$
|
89,032
|
|
|
$
|
58,315
|
|
|
$
|
33,044
|
|
|
$
|
30,176
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings to Fixed Charges
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio
|
1.71
|
|
|
1.26
|
|
|
|
|
1.51
|
|
|
|
|||||||
Deficiency
|
|
|
|
|
$
|
28,025
|
|
|
|
|
$
|
3,032
|
|
Name
|
|
Jurisdiction of Formation / Incorporation
|
HCTD, LLC
|
|
Delaware
|
Howard Street Associates, LLC
|
|
Delaware
|
Hudson 3400 Hillview Avenue, LLC
|
|
Delaware
|
Hudson 1003 4th Place, LLC
|
|
Delaware
|
Hudson 10900 Washington, LLC
|
|
Delaware
|
Hudson 10950 Washington, LLC
|
|
Delaware
|
Hudson 1099 GP, LLC
|
|
Delaware
|
Hudson 1099 Stewart L.P.
|
|
Delaware
|
Hudson 1099 Stewart REIT, LLC
|
|
Delaware
|
Hudson 1099 Stewart Street, LLC
|
|
Delaware
|
Hudson 11601 Wilshire, LLC
|
|
Delaware
|
Hudson 12655 Jefferson, LLC
|
|
Delaware
|
Hudson 1455 GP, LLC
|
|
Delaware
|
Hudson 1455 Market Street, LLC
|
|
Delaware
|
Hudson 1455 Market, L.P.
|
|
Delaware
|
Hudson 1740 Technology, LLC
|
|
Delaware
|
Hudson 1861 Bundy, LLC
|
|
Delaware
|
Hudson 2180 Sand Hill Road, LLC
|
|
Delaware
|
Hudson 222 Kearny, LLC
|
|
Delaware
|
Hudson 275 Brannan, LLC
|
|
Delaware
|
Hudson 3005 Democracy Way, LLC
|
|
Delaware
|
Hudson 3176 Porter Drive, LLC
|
|
Delaware
|
Hudson 333 Twin Dolphin Plaza, LLC
|
|
Delaware
|
Hudson 3401 Exposition, LLC
|
|
Delaware
|
Hudson 3402 Pico, LLC
|
|
Delaware
|
Hudson 405 Mateo, LLC
|
|
Delaware
|
Hudson 4th & Traction, LLC
|
|
Delaware
|
Hudson 555 Twin Dolphin Plaza, LLC
|
|
Delaware
|
Hudson 604 Arizona, LLC
|
|
Delaware
|
Hudson 6040 Sunset, LLC (f/k/a SGS Holdings, LLC)
|
|
Delaware
|
Hudson 625 Second, LLC
|
|
Delaware
|
Hudson 6922 Hollywood, LLC
|
|
Delaware
|
Hudson 901 Market, LLC
|
|
Delaware
|
Hudson 9300 Culver, LLC
|
|
Delaware
|
Hudson 9300 Wilshire, LLC
|
|
Delaware
|
Hudson Campus Center Land, LLC
|
|
Delaware
|
Hudson Campus Center, LLC
|
|
Delaware
|
Hudson Capital, LLC
|
|
California
|
Hudson Clocktower Square, LLC
|
|
Delaware
|
Hudson Concourse, LLC
|
|
Delaware
|
Hudson Del Amo Office, LLC
|
|
Delaware
|
Hudson Element LA, LLC (f/k/a Hudson Lab4, LLC)
|
|
Delaware
|
Hudson Embarcadero Place, LLC
|
|
Delaware
|
Hudson First & King, LLC
|
|
Delaware
|
Hudson Foothill Research Center, LLC
|
|
Delaware
|
Hudson Gateway Place, LLC
|
|
Delaware
|
Name
|
|
Jurisdiction of Formation / Incorporation
|
Hudson JW, LLC
|
|
Delaware
|
Hudson MC Partners, LLC
|
|
Delaware
|
Hudson Media and Entertainment Management, LLC
|
|
Delaware
|
Hudson Merrill Place, LLC
|
|
Delaware
|
Hudson Met Park North, LLC
|
|
Delaware
|
Hudson Metro Center, LLC
|
|
Delaware
|
Hudson Metro Plaza, LLC
|
|
Delaware
|
Hudson Northview, LLC
|
|
Delaware
|
Hudson One Bay Plaza, LLC
|
|
Delaware
|
Hudson OP Management, LLC
|
|
Delaware
|
Hudson Pacific Properties, L.P.
|
|
Maryland
|
Hudson Pacific Services, Inc.
|
|
Maryland
|
Hudson Page Mill Center, LLC
|
|
Delaware
|
Hudson Page Mill Hill, LLC
|
|
Delaware
|
Hudson Palo Alto Square, LLC
|
|
Delaware
|
Hudson Patrick Henry Drive, LLC
|
|
Delaware
|
Hudson Peninsula Office Park, LLC
|
|
Delaware
|
Hudson Rincon Center, LLC
|
|
Delaware
|
Hudson Shorebreeze, LLC
|
|
Delaware
|
Hudson Skyport Plaza Land, LLC
|
|
Delaware
|
Hudson Skyport Plaza, LLC
|
|
Delaware
|
Hudson Skyway Landing, LLC
|
|
Delaware
|
Hudson Techmart Commerce Center, LLC
|
|
Delaware
|
Hudson Towers at Shore Center, LLC
|
|
Delaware
|
P1 Hudson MC Partners, LLC
|
|
Delaware
|
P2 Hudson MC Partners, LLC
|
|
Delaware
|
Rincon Center Commercial, LLC
|
|
Delaware
|
Sunset Bronson Entertainment Properties, LLC
|
|
Delaware
|
Sunset Bronson Services, LLC
|
|
Delaware
|
Sunset Gower Entertainment Properties, LLC
|
|
Delaware
|
Sunset Gower Services, LLC
|
|
Delaware
|
Sunset Studios Holdings, LLC
|
|
Delaware
|
(1)
|
Registration Statement (Form S-8 No. 333-170914) pertaining to Hudson Pacific Properties, Inc.'s Directors Stock Plan;
|
(2)
|
Registration Statement (Form S-8 No. 333-167847) pertaining to the Hudson Pacific Properties, Inc. and Hudson Pacific Properties, L.P. 2010 Incentive Award Plan;
|
(3)
|
Registration Statement (Form S-8 No. 333-185497) pertaining to the Hudson Pacific Properties, Inc. and Hudson Pacific Properties, L.P. 2010 Incentive Award Plan;
|
(4)
|
Registration Statement (Form S-3 No. 333-176543) of Hudson Pacific Properties, Inc.;
|
(5)
|
Registration Statement (Form S-3 No. 333-202799) of Hudson Pacific Properties, Inc. and Hudson Pacific Properties, L.P.; and
|
(6)
|
Registration Statement (Form S-8 No. 333-218804) pertaining to the Amended and Restated Hudson Pacific Properties, Inc. and Hudson Pacific Properties, L.P. 2010 Incentive Award Plan and the Hudson Pacific Properties, Inc. Director Stock Plan
|
1)
|
I have reviewed this annual report on Form 10-K of Hudson Pacific Properties, Inc.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant' s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 15, 2018
|
|
/s/ VICTOR J. COLEMAN
|
|
|
|
Victor J. Coleman
|
|
|
|
Chief Executive Officer
|
1)
|
I have reviewed this annual report on Form 10-K of Hudson Pacific Properties, Inc.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant' s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 15, 2018
|
|
/s/ MARK T. LAMMAS
|
|
|
|
Mark T. Lammas
|
|
|
|
Chief Operating Officer, Chief Financial Officer and Treasurer
|
1)
|
I have reviewed this annual report on Form 10-K of Hudson Pacific Properties, L.P.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant' s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 15, 2018
|
|
/s/ VICTOR J. COLEMAN
|
|
|
|
Victor J. Coleman
|
|
|
|
Chief Executive Officer
|
1)
|
I have reviewed this annual report on Form 10-K of Hudson Pacific Properties, L.P.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant' s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 15, 2018
|
|
/s/ MARK T. LAMMAS
|
|
|
|
Mark T. Lammas
|
|
|
|
Chief Operating Officer, Chief Financial Officer and Treasurer
|
Date:
|
February 15, 2018
|
|
/s/ VICTOR J. COLEMAN
|
|
|
|
Victor J. Coleman
|
|
|
|
Chief Executive Officer
|
|
|
|
|
Date:
|
February 15, 2018
|
|
/s/ MARK T. LAMMAS
|
|
|
|
Mark T. Lammas
|
|
|
|
Chief Operating Officer, Chief Financial Officer and Treasurer
|
Date:
|
February 15, 2018
|
|
/s/ VICTOR J. COLEMAN
|
|
|
|
Victor J. Coleman
|
|
|
|
Chief Executive Officer
|
|
|
|
Hudson Pacific Properties, Inc., sole general partner of Hudson Pacific Properties, L.P.
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
February 15, 2018
|
|
/s/ MARK T. LAMMAS
|
|
|
|
Mark T. Lammas
|
|
|
|
Chief Operating Officer, Chief Financial Officer and Treasurer
|
|
|
|
Hudson Pacific Properties, Inc., sole general partner of Hudson Pacific Properties, L.P.
|