|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Hudson Pacific Properties, Inc.
|
Maryland
(State or other jurisdiction of incorporation or organization)
|
27-1430478
(I.R.S. Employer Identification Number)
|
Hudson Pacific Properties, L.P.
|
Maryland
(State or other jurisdiction of incorporation or organization)
|
80-0579682
(I.R.S. Employer Identification Number)
|
11601 Wilshire Blvd., Ninth Floor
Los Angeles, California 90025
|
(Address of principal executive offices) (Zip Code)
|
Hudson Pacific Properties, Inc. Yes
x
No
o
|
Hudson Pacific Properties, L.P. Yes
x
No
o
|
Hudson Pacific Properties, Inc. Yes
x
No
o
|
Hudson Pacific Properties, L.P. Yes
x
No
o
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
|
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
|
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
Hudson Pacific Properties, Inc.
o
|
Hudson Pacific Properties, L.P.
o
|
Hudson Pacific Properties, Inc. Yes
o
No
x
|
Hudson Pacific Properties, L.P. Yes
o
No
x
|
•
|
enhancing investors’ understanding of our Company and our operating partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
•
|
eliminating duplicative disclosure and providing a more streamlined and readable presentation because a substantial portion of the disclosures apply to both our Company and our operating partnership; and
|
•
|
creating time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
|
Page
|
ITEM 1.
|
Financial Statements of Hudson Pacific Properties, Inc.
|
|
|
||
|
||
|
||
|
||
|
||
ITEM 1.
|
Financial Statements of Hudson Pacific Properties, L.P.
|
|
|
||
|
||
|
||
|
||
|
||
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
ITEM 1.
|
||
ITEM 1A.
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
ITEM 5.
|
||
ITEM 6.
|
||
|
ITEM 1.
|
FINANCIAL STATEMENTS OF HUDSON PACIFIC PROPERTIES, INC.
|
|
June 30, 2018
(unaudited)
|
|
December 31, 2017
|
||||
ASSETS
|
|
|
|
||||
Investment in real estate, at cost
|
$
|
6,418,882
|
|
|
$
|
6,219,361
|
|
Accumulated depreciation and amortization
|
(601,535
|
)
|
|
(521,370
|
)
|
||
Investment in real estate, net
|
5,817,347
|
|
|
5,697,991
|
|
||
Cash and cash equivalents
|
57,515
|
|
|
78,922
|
|
||
Restricted cash
|
8,472
|
|
|
22,358
|
|
||
Accounts receivable, net
|
6,615
|
|
|
4,234
|
|
||
Straight-line rent receivables, net
|
124,083
|
|
|
106,466
|
|
||
Deferred leasing costs and lease intangible assets, net
|
236,582
|
|
|
239,029
|
|
||
Prepaid expenses and other assets, net
|
107,549
|
|
|
61,139
|
|
||
Assets associated with real estate held for sale
|
201,011
|
|
|
411,931
|
|
||
TOTAL ASSETS
|
$
|
6,559,174
|
|
|
$
|
6,622,070
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Notes payable, net
|
$
|
2,361,749
|
|
|
$
|
2,421,380
|
|
Accounts payable and accrued liabilities
|
151,697
|
|
|
162,081
|
|
||
Lease intangible liabilities, net
|
41,729
|
|
|
49,540
|
|
||
Security deposits and prepaid rent
|
64,582
|
|
|
62,760
|
|
||
Derivative liabilities
|
—
|
|
|
265
|
|
||
Liabilities associated with real estate held for sale
|
3,554
|
|
|
4,903
|
|
||
TOTAL LIABILITIES
|
2,623,311
|
|
|
2,700,929
|
|
||
Redeemable non-controlling interest
|
9,815
|
|
|
10,177
|
|
||
EQUITY
|
|
|
|
||||
Hudson Pacific Properties, Inc. stockholders’ equity:
|
|
|
|
||||
Common stock, $0.01 par value, 490,000,000 authorized, 155,647,733 shares and 155,602,508 shares outstanding at June 30, 2018 and December 31, 2017, respectively
|
1,556
|
|
|
1,556
|
|
||
Additional paid-in capital
|
3,615,833
|
|
|
3,622,988
|
|
||
Accumulated other comprehensive income
|
26,407
|
|
|
13,227
|
|
||
Total Hudson Pacific Properties, Inc. stockholders’ equity
|
3,643,796
|
|
|
3,637,771
|
|
||
Non-controlling interest—members in consolidated entities
|
265,695
|
|
|
258,602
|
|
||
Non-controlling interest—units in the operating partnership
|
16,557
|
|
|
14,591
|
|
||
TOTAL EQUITY
|
3,926,048
|
|
|
3,910,964
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
6,559,174
|
|
|
$
|
6,622,070
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Office
|
|
|
|
|
|
|
|
||||||||
Rental
|
$
|
129,732
|
|
|
$
|
133,602
|
|
|
$
|
259,814
|
|
|
$
|
267,118
|
|
Tenant recoveries
|
21,960
|
|
|
25,038
|
|
|
42,864
|
|
|
42,439
|
|
||||
Parking and other
|
6,858
|
|
|
8,212
|
|
|
12,404
|
|
|
14,111
|
|
||||
Total Office revenues
|
158,550
|
|
|
166,852
|
|
|
315,082
|
|
|
323,668
|
|
||||
Studio
|
|
|
|
|
|
|
|
||||||||
Rental
|
10,708
|
|
|
9,105
|
|
|
21,091
|
|
|
15,790
|
|
||||
Tenant recoveries
|
500
|
|
|
129
|
|
|
854
|
|
|
794
|
|
||||
Other property-related revenue
|
5,301
|
|
|
4,361
|
|
|
11,736
|
|
|
8,403
|
|
||||
Other
|
110
|
|
|
53
|
|
|
524
|
|
|
130
|
|
||||
Total Studio revenues
|
16,619
|
|
|
13,648
|
|
|
34,205
|
|
|
25,117
|
|
||||
TOTAL REVENUES
|
175,169
|
|
|
180,500
|
|
|
349,287
|
|
|
348,785
|
|
||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||||
Office operating expenses
|
53,940
|
|
|
55,468
|
|
|
107,180
|
|
|
103,422
|
|
||||
Studio operating expenses
|
8,539
|
|
|
7,003
|
|
|
18,203
|
|
|
14,254
|
|
||||
General and administrative
|
16,203
|
|
|
14,506
|
|
|
31,767
|
|
|
28,316
|
|
||||
Depreciation and amortization
|
60,706
|
|
|
75,415
|
|
|
121,259
|
|
|
146,182
|
|
||||
TOTAL OPERATING EXPENSES
|
139,388
|
|
|
152,392
|
|
|
278,409
|
|
|
292,174
|
|
||||
INCOME FROM OPERATIONS
|
35,781
|
|
|
28,108
|
|
|
70,878
|
|
|
56,611
|
|
||||
OTHER EXPENSE (INCOME)
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
19,331
|
|
|
21,695
|
|
|
39,834
|
|
|
43,625
|
|
||||
Interest income
|
(66
|
)
|
|
(16
|
)
|
|
(75
|
)
|
|
(46
|
)
|
||||
Unrealized loss on ineffective portion of derivatives
|
—
|
|
|
51
|
|
|
—
|
|
|
45
|
|
||||
Unrealized gain on non-real estate investment
|
(928
|
)
|
|
—
|
|
|
(928
|
)
|
|
—
|
|
||||
Transaction-related expenses
|
—
|
|
|
—
|
|
|
118
|
|
|
—
|
|
||||
Other income
|
(319
|
)
|
|
(576
|
)
|
|
(723
|
)
|
|
(1,254
|
)
|
||||
TOTAL OTHER EXPENSES
|
18,018
|
|
|
21,154
|
|
|
38,226
|
|
|
42,370
|
|
||||
INCOME BEFORE GAINS ON SALE OF REAL ESTATE
|
17,763
|
|
|
6,954
|
|
|
32,652
|
|
|
14,241
|
|
||||
Gains on sale of real estate
|
1,928
|
|
|
—
|
|
|
39,602
|
|
|
16,866
|
|
||||
NET INCOME
|
19,691
|
|
|
6,954
|
|
|
72,254
|
|
|
31,107
|
|
||||
Net income attributable to preferred units
|
(153
|
)
|
|
(159
|
)
|
|
(312
|
)
|
|
(318
|
)
|
||||
Net income attributable to participating securities
|
(110
|
)
|
|
(255
|
)
|
|
(437
|
)
|
|
(495
|
)
|
||||
Net income attributable to non-controlling interest in consolidated entities
|
(3,167
|
)
|
|
(2,974
|
)
|
|
(6,490
|
)
|
|
(6,011
|
)
|
||||
Net income attributable to non-controlling interest in the operating partnership
|
(59
|
)
|
|
(13
|
)
|
|
(236
|
)
|
|
(215
|
)
|
||||
Net income attributable to Hudson Pacific Properties, Inc. common stockholders
|
$
|
16,202
|
|
|
$
|
3,553
|
|
|
$
|
64,779
|
|
|
$
|
24,068
|
|
Basic and diluted per share amounts:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to common stockholders—basic
|
$
|
0.10
|
|
|
$
|
0.02
|
|
|
$
|
0.42
|
|
|
$
|
0.16
|
|
Net income attributable to common stockholders—diluted
|
$
|
0.10
|
|
|
$
|
0.02
|
|
|
$
|
0.41
|
|
|
$
|
0.16
|
|
Weighted average shares of common stock outstanding—basic
|
155,636,636
|
|
|
155,290,559
|
|
|
155,631,375
|
|
|
151,640,853
|
|
||||
Weighted average shares of common stock outstanding—diluted
|
156,590,227
|
|
|
156,095,603
|
|
|
156,563,966
|
|
|
152,431,897
|
|
||||
Dividends declared per share
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income
|
$
|
19,691
|
|
|
$
|
6,954
|
|
|
$
|
72,254
|
|
|
$
|
31,107
|
|
Other comprehensive income (loss): change in fair value of derivatives
|
3,484
|
|
|
(2,760
|
)
|
|
12,997
|
|
|
104
|
|
||||
Comprehensive income
|
23,175
|
|
|
4,194
|
|
|
85,251
|
|
|
31,211
|
|
||||
Comprehensive income attributable to preferred units
|
(153
|
)
|
|
(159
|
)
|
|
(312
|
)
|
|
(318
|
)
|
||||
Comprehensive income attributable to participating securities
|
(133
|
)
|
|
(255
|
)
|
|
(524
|
)
|
|
(495
|
)
|
||||
Comprehensive income attributable to non-controlling interest in consolidated entities
|
(3,167
|
)
|
|
(2,974
|
)
|
|
(6,490
|
)
|
|
(6,011
|
)
|
||||
Comprehensive income attributable to non-controlling interest in the operating partnership
|
(72
|
)
|
|
(3
|
)
|
|
(283
|
)
|
|
(233
|
)
|
||||
Comprehensive income attributable to Hudson Pacific Properties, Inc. common stockholders
|
$
|
19,650
|
|
|
$
|
803
|
|
|
$
|
77,642
|
|
|
$
|
24,154
|
|
|
Hudson Pacific Properties, Inc. Stockholders’ Equity
|
|
|
|
|||||||||||||||||||
|
Shares of Common Stock
|
Stock
Amount
|
Additional
Paid-in
Capital
|
Retained Earnings (Accumulated Deficit)
|
Accumulated
Other
Comprehensive Income
|
Non-
controlling
Interest—Units in the
Operating
Partnership
|
Non-controlling Interest—Members in Consolidated Entities
|
Total Equity
|
|||||||||||||||
Balance at January 1, 2017
|
136,492,235
|
|
$
|
1,364
|
|
$
|
3,109,394
|
|
$
|
(16,971
|
)
|
$
|
9,496
|
|
$
|
294,859
|
|
$
|
304,608
|
|
$
|
3,702,750
|
|
Contributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,870
|
|
3,870
|
|
|||||||
Distributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(74,836
|
)
|
(74,836
|
)
|
|||||||
Proceeds from sale of common stock, net of underwriters’ discount and transaction costs
|
18,656,575
|
|
187
|
|
647,195
|
|
—
|
|
—
|
|
—
|
|
—
|
|
647,382
|
|
|||||||
Issuance of unrestricted stock
|
917,086
|
|
9
|
|
(9
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Shares withheld to satisfy tax withholding
|
(463,388
|
)
|
(4
|
)
|
(16,037
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(16,041
|
)
|
|||||||
Declared dividend
|
—
|
|
—
|
|
(106,269
|
)
|
(51,619
|
)
|
—
|
|
(656
|
)
|
—
|
|
(158,544
|
)
|
|||||||
Amortization of stock-based compensation
|
—
|
|
—
|
|
13,249
|
|
—
|
|
—
|
|
2,666
|
|
—
|
|
15,915
|
|
|||||||
Net income
|
—
|
|
—
|
|
—
|
|
68,590
|
|
—
|
|
375
|
|
24,960
|
|
93,925
|
|
|||||||
Change in fair value of derivatives
|
—
|
|
—
|
|
—
|
|
—
|
|
7,353
|
|
45
|
|
—
|
|
7,398
|
|
|||||||
Redemption of common units in the operating partnership
|
—
|
|
—
|
|
(24,535
|
)
|
—
|
|
(3,622
|
)
|
(282,698
|
)
|
—
|
|
(310,855
|
)
|
|||||||
Balance at December 31, 2017
|
155,602,508
|
|
1,556
|
|
3,622,988
|
|
—
|
|
13,227
|
|
14,591
|
|
258,602
|
|
3,910,964
|
|
|||||||
Cumulative adjustment related to adoption of ASU 2017-12
|
—
|
|
—
|
|
—
|
|
(231
|
)
|
230
|
|
1
|
|
—
|
|
—
|
|
|||||||
Contributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,691
|
|
2,691
|
|
|||||||
Distributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,088
|
)
|
(2,088
|
)
|
|||||||
Proceeds from sale of common stock, net of underwriters’ discount and transaction costs
|
—
|
|
—
|
|
(207
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(207
|
)
|
|||||||
Issuance of unrestricted stock
|
65,578
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Shares withheld to satisfy tax withholding
|
(20,353
|
)
|
—
|
|
(693
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(693
|
)
|
|||||||
Declared dividend
|
—
|
|
—
|
|
(13,364
|
)
|
(64,985
|
)
|
—
|
|
(356
|
)
|
—
|
|
(78,705
|
)
|
|||||||
Amortization of stock-based compensation
|
—
|
|
—
|
|
7,109
|
|
—
|
|
—
|
|
2,038
|
|
—
|
|
9,147
|
|
|||||||
Net income
|
—
|
|
—
|
|
—
|
|
65,216
|
|
—
|
|
236
|
|
6,490
|
|
71,942
|
|
|||||||
Change in fair value of derivatives
|
—
|
|
—
|
|
—
|
|
—
|
|
12,950
|
|
47
|
|
—
|
|
12,997
|
|
|||||||
Balance at June 30, 2018
|
155,647,733
|
|
$
|
1,556
|
|
$
|
3,615,833
|
|
$
|
—
|
|
$
|
26,407
|
|
$
|
16,557
|
|
$
|
265,695
|
|
$
|
3,926,048
|
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
72,254
|
|
|
$
|
31,107
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
121,259
|
|
|
146,182
|
|
||
Non-cash portion of interest expense
|
3,093
|
|
|
2,373
|
|
||
Amortization of stock-based compensation
|
8,627
|
|
|
7,788
|
|
||
Straight-line rents
|
(17,879
|
)
|
|
(5,781
|
)
|
||
Straight-line rent expenses
|
262
|
|
|
160
|
|
||
Amortization of above- and below-market leases, net
|
(7,042
|
)
|
|
(10,405
|
)
|
||
Amortization of above- and below-market ground lease, net
|
1,216
|
|
|
1,470
|
|
||
Amortization of lease incentive costs
|
687
|
|
|
758
|
|
||
Other non-cash adjustments
(1)
|
(114
|
)
|
|
(30
|
)
|
||
Gains on sale of real estate
|
(39,602
|
)
|
|
(16,866
|
)
|
||
Change in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
(3,057
|
)
|
|
3,177
|
|
||
Deferred leasing costs and lease intangibles
|
(21,835
|
)
|
|
(15,216
|
)
|
||
Prepaid expenses and other assets
|
(3,250
|
)
|
|
(5,873
|
)
|
||
Accounts payable and accrued liabilities
|
(12,666
|
)
|
|
6,304
|
|
||
Security deposits and prepaid rent
|
566
|
|
|
(4,112
|
)
|
||
Net cash provided by operating activities
|
102,519
|
|
|
141,036
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
Additions to investment property
|
(185,031
|
)
|
|
(147,476
|
)
|
||
Property acquisitions
|
(30,166
|
)
|
|
(257,734
|
)
|
||
Proceeds from sale of real estate
|
250,199
|
|
|
81,707
|
|
||
Distributions from unconsolidated entity
|
—
|
|
|
14,893
|
|
||
Contributions to unconsolidated entity
|
—
|
|
|
(1,071
|
)
|
||
Deposits for property acquisitions
|
(27,500
|
)
|
|
—
|
|
||
Net cash provided by (used in) investing activities
|
7,502
|
|
|
(309,681
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
Proceeds from notes payable
|
250,000
|
|
|
230,000
|
|
||
Payments of notes payable
|
(308,660
|
)
|
|
(321,270
|
)
|
||
Proceeds from issuance of common stock, net
|
(207
|
)
|
|
647,509
|
|
||
Payment for redemption of common units in the operating partnership
|
—
|
|
|
(310,855
|
)
|
||
Redemption of series A preferred units
|
(362
|
)
|
|
—
|
|
||
Distributions paid to common stock and unitholders
|
(78,705
|
)
|
|
(79,163
|
)
|
||
Distributions paid to preferred unitholders
|
(312
|
)
|
|
(318
|
)
|
||
Contributions from non-controlling member in consolidated entities
|
2,691
|
|
|
3,870
|
|
||
Distributions to non-controlling member in consolidated entities
|
(2,088
|
)
|
|
(14,591
|
)
|
||
Payments to satisfy tax withholding
|
(693
|
)
|
|
(4,203
|
)
|
||
Payments of loan costs
|
(6,978
|
)
|
|
—
|
|
||
Net cash (used in) provided by financing activities
|
(145,314
|
)
|
|
150,979
|
|
||
Net decrease in cash and cash equivalents and restricted cash
|
(35,293
|
)
|
|
(17,666
|
)
|
||
Cash and cash equivalents and restricted cash—beginning of period
|
101,280
|
|
|
108,192
|
|
||
Cash and cash equivalents and restricted cash—end of period
|
$
|
65,987
|
|
|
$
|
90,526
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
||||
Cash paid for interest, net of capitalized interest
|
$
|
39,042
|
|
|
$
|
42,462
|
|
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
||||
Accounts payable and accrued liabilities for real estate investments
|
$
|
(2,460
|
)
|
|
$
|
(3,427
|
)
|
Reclassification of investment in unconsolidated entities for real estate investments
|
$
|
—
|
|
|
$
|
7,835
|
|
(1)
|
Represents bad debt expense/recovery, unrealized loss/gain on ineffective portion of derivatives and unrealized loss/gain on non-real estate investment.
|
ITEM 1.
|
FINANCIAL STATEMENTS OF HUDSON PACIFIC PROPERTIES, L.P.
|
|
June 30, 2018
(unaudited)
|
|
December 31, 2017
|
||||
ASSETS
|
|
|
|
||||
Investment in real estate, at cost
|
$
|
6,418,882
|
|
|
$
|
6,219,361
|
|
Accumulated depreciation and amortization
|
(601,535
|
)
|
|
(521,370
|
)
|
||
Investment in real estate, net
|
5,817,347
|
|
|
5,697,991
|
|
||
Cash and cash equivalents
|
57,515
|
|
|
78,922
|
|
||
Restricted cash
|
8,472
|
|
|
22,358
|
|
||
Accounts receivable, net
|
6,615
|
|
|
4,234
|
|
||
Straight-line rent receivables, net
|
124,083
|
|
|
106,466
|
|
||
Deferred leasing costs and lease intangible assets, net
|
236,582
|
|
|
239,029
|
|
||
Prepaid expenses and other assets, net
|
107,549
|
|
|
61,139
|
|
||
Assets associated with real estate held for sale
|
201,011
|
|
|
411,931
|
|
||
TOTAL ASSETS
|
$
|
6,559,174
|
|
|
$
|
6,622,070
|
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
||||
Notes payable, net
|
$
|
2,361,749
|
|
|
$
|
2,421,380
|
|
Accounts payable and accrued liabilities
|
151,697
|
|
|
162,081
|
|
||
Lease intangible liabilities, net
|
41,729
|
|
|
49,540
|
|
||
Security deposits and prepaid rent
|
64,582
|
|
|
62,760
|
|
||
Derivative liabilities
|
—
|
|
|
265
|
|
||
Liabilities associated with real estate held for sale
|
3,554
|
|
|
4,903
|
|
||
TOTAL LIABILITIES
|
2,623,311
|
|
|
2,700,929
|
|
||
Redeemable non-controlling interest
|
9,815
|
|
|
10,177
|
|
||
CAPITAL
|
|
|
|
||||
Hudson Pacific Properties, L.P. partners’ capital:
|
|
|
|
||||
Common units, 156,216,778 and 156,171,553 issued and outstanding at June 30, 2018 and December 31, 2017, respectively.
|
3,633,849
|
|
|
3,639,086
|
|
||
Accumulated other comprehensive income
|
26,504
|
|
|
13,276
|
|
||
Total Hudson Pacific Properties, L.P. partners’ capital
|
3,660,353
|
|
|
3,652,362
|
|
||
Non-controlling interest—members in consolidated entities
|
265,695
|
|
|
258,602
|
|
||
TOTAL CAPITAL
|
3,926,048
|
|
|
3,910,964
|
|
||
TOTAL LIABILITIES AND CAPITAL
|
$
|
6,559,174
|
|
|
$
|
6,622,070
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Office
|
|
|
|
|
|
|
|
||||||||
Rental
|
$
|
129,732
|
|
|
$
|
133,602
|
|
|
$
|
259,814
|
|
|
$
|
267,118
|
|
Tenant recoveries
|
21,960
|
|
|
25,038
|
|
|
42,864
|
|
|
42,439
|
|
||||
Parking and other
|
6,858
|
|
|
8,212
|
|
|
12,404
|
|
|
14,111
|
|
||||
Total Office revenues
|
158,550
|
|
|
166,852
|
|
|
315,082
|
|
|
323,668
|
|
||||
Studio
|
|
|
|
|
|
|
|
||||||||
Rental
|
10,708
|
|
|
9,105
|
|
|
21,091
|
|
|
15,790
|
|
||||
Tenant recoveries
|
500
|
|
|
129
|
|
|
854
|
|
|
794
|
|
||||
Other property-related revenue
|
5,301
|
|
|
4,361
|
|
|
11,736
|
|
|
8,403
|
|
||||
Other
|
110
|
|
|
53
|
|
|
524
|
|
|
130
|
|
||||
Total Studio revenues
|
16,619
|
|
|
13,648
|
|
|
34,205
|
|
|
25,117
|
|
||||
TOTAL REVENUES
|
175,169
|
|
|
180,500
|
|
|
349,287
|
|
|
348,785
|
|
||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||||
Office operating expenses
|
53,940
|
|
|
55,468
|
|
|
107,180
|
|
|
103,422
|
|
||||
Studio operating expenses
|
8,539
|
|
|
7,003
|
|
|
18,203
|
|
|
14,254
|
|
||||
General and administrative
|
16,203
|
|
|
14,506
|
|
|
31,767
|
|
|
28,316
|
|
||||
Depreciation and amortization
|
60,706
|
|
|
75,415
|
|
|
121,259
|
|
|
146,182
|
|
||||
TOTAL OPERATING EXPENSES
|
139,388
|
|
|
152,392
|
|
|
278,409
|
|
|
292,174
|
|
||||
INCOME FROM OPERATIONS
|
35,781
|
|
|
28,108
|
|
|
70,878
|
|
|
56,611
|
|
||||
OTHER EXPENSE (INCOME)
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
19,331
|
|
|
21,695
|
|
|
39,834
|
|
|
43,625
|
|
||||
Interest income
|
(66
|
)
|
|
(16
|
)
|
|
(75
|
)
|
|
(46
|
)
|
||||
Unrealized loss on ineffective portion of derivatives
|
—
|
|
|
51
|
|
|
—
|
|
|
45
|
|
||||
Unrealized gain on non-real estate investment
|
(928
|
)
|
|
—
|
|
|
(928
|
)
|
|
—
|
|
||||
Transaction-related expenses
|
—
|
|
|
—
|
|
|
118
|
|
|
—
|
|
||||
Other income
|
(319
|
)
|
|
(576
|
)
|
|
(723
|
)
|
|
(1,254
|
)
|
||||
TOTAL OTHER EXPENSES
|
18,018
|
|
|
21,154
|
|
|
38,226
|
|
|
42,370
|
|
||||
INCOME BEFORE GAINS ON SALE OF REAL ESTATE
|
17,763
|
|
|
6,954
|
|
|
32,652
|
|
|
14,241
|
|
||||
Gains on sale of real estate
|
1,928
|
|
|
—
|
|
|
39,602
|
|
|
16,866
|
|
||||
NET INCOME
|
19,691
|
|
|
6,954
|
|
|
72,254
|
|
|
31,107
|
|
||||
Net income attributable to non-controlling interest in consolidated entities
|
(3,167
|
)
|
|
(2,974
|
)
|
|
(6,490
|
)
|
|
(6,011
|
)
|
||||
Net income attributable to Hudson Pacific Properties, L.P.
|
16,524
|
|
|
3,980
|
|
|
65,764
|
|
|
25,096
|
|
||||
Net income attributable to preferred units
|
(153
|
)
|
|
(159
|
)
|
|
(312
|
)
|
|
(318
|
)
|
||||
Net income attributable to participating securities
|
(110
|
)
|
|
(255
|
)
|
|
(437
|
)
|
|
(495
|
)
|
||||
Net income available to common unitholders
|
$
|
16,261
|
|
|
$
|
3,566
|
|
|
$
|
65,015
|
|
|
$
|
24,283
|
|
Basic and diluted per unit amounts:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to common unitholders—basic
|
$
|
0.10
|
|
|
$
|
0.02
|
|
|
$
|
0.42
|
|
|
$
|
0.16
|
|
Net income attributable to common unitholders—diluted
|
$
|
0.10
|
|
|
$
|
0.02
|
|
|
$
|
0.41
|
|
|
$
|
0.16
|
|
Weighted average shares of common units outstanding—basic
|
156,205,681
|
|
|
155,859,604
|
|
|
156,198,825
|
|
|
152,647,055
|
|
||||
Weighted average shares of common units outstanding—diluted
|
157,159,272
|
|
|
156,664,648
|
|
|
157,131,416
|
|
|
153,438,100
|
|
||||
Dividends declared per unit
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income
|
$
|
19,691
|
|
|
$
|
6,954
|
|
|
$
|
72,254
|
|
|
$
|
31,107
|
|
Other comprehensive income (loss): change in fair value of derivatives
|
3,484
|
|
|
(2,760
|
)
|
|
12,997
|
|
|
104
|
|
||||
Comprehensive income
|
23,175
|
|
|
4,194
|
|
|
85,251
|
|
|
31,211
|
|
||||
Comprehensive income attributable to preferred units
|
(153
|
)
|
|
(159
|
)
|
|
(312
|
)
|
|
(318
|
)
|
||||
Comprehensive income attributable to participating securities
|
(133
|
)
|
|
(255
|
)
|
|
(524
|
)
|
|
(495
|
)
|
||||
Comprehensive income attributable to non-controlling interest in consolidated entities
|
(3,167
|
)
|
|
(2,974
|
)
|
|
(6,490
|
)
|
|
(6,011
|
)
|
||||
Comprehensive income attributable to Hudson Pacific Properties, L.P. partners’ capital
|
$
|
19,722
|
|
|
$
|
806
|
|
|
$
|
77,925
|
|
|
$
|
24,387
|
|
|
Hudson Pacific Properties, L.P. Partners’ Capital
|
|
|
|
|||||||||||||
|
Number of Common Units
|
Common Units
|
Accumulated Other Comprehensive Income
|
Total Partners’ Capital
|
Non-controlling Interest—Members in Consolidated Entities
|
Total Capital
|
|||||||||||
Balance at January 1, 2017
|
145,942,855
|
|
$
|
3,392,264
|
|
$
|
5,878
|
|
$
|
3,398,142
|
|
$
|
304,608
|
|
$
|
3,702,750
|
|
Contributions
|
—
|
|
—
|
|
—
|
|
—
|
|
3,870
|
|
3,870
|
|
|||||
Distributions
|
—
|
|
—
|
|
—
|
|
—
|
|
(74,836
|
)
|
(74,836
|
)
|
|||||
Proceeds from sale of common units, net of underwriters’ discount and transaction costs
|
18,656,575
|
|
647,382
|
|
—
|
|
647,382
|
|
—
|
|
647,382
|
|
|||||
Issuance of unrestricted units
|
917,086
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Units withheld to satisfy tax withholding
|
(463,388
|
)
|
(16,041
|
)
|
—
|
|
(16,041
|
)
|
—
|
|
(16,041
|
)
|
|||||
Declared distributions
|
—
|
|
(158,544
|
)
|
—
|
|
(158,544
|
)
|
—
|
|
(158,544
|
)
|
|||||
Amortization of unit-based compensation
|
—
|
|
15,915
|
|
—
|
|
15,915
|
|
—
|
|
15,915
|
|
|||||
Net income
|
—
|
|
68,965
|
|
—
|
|
68,965
|
|
24,960
|
|
93,925
|
|
|||||
Change in fair value of derivatives
|
—
|
|
—
|
|
7,398
|
|
7,398
|
|
—
|
|
7,398
|
|
|||||
Redemption of common units
|
(8,881,575
|
)
|
(310,855
|
)
|
—
|
|
(310,855
|
)
|
—
|
|
(310,855
|
)
|
|||||
Balance at December 31, 2017
|
156,171,553
|
|
3,639,086
|
|
13,276
|
|
3,652,362
|
|
258,602
|
|
3,910,964
|
|
|||||
Cumulative adjustment related to adoption of ASU 2017-12
|
—
|
|
(231
|
)
|
231
|
|
—
|
|
—
|
|
—
|
|
|||||
Contributions
|
—
|
|
—
|
|
—
|
|
—
|
|
2,691
|
|
2,691
|
|
|||||
Distributions
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,088
|
)
|
(2,088
|
)
|
|||||
Proceeds from sale of common units, net of underwriters’ discount and transaction costs
|
—
|
|
(207
|
)
|
—
|
|
(207
|
)
|
—
|
|
(207
|
)
|
|||||
Issuance of unrestricted units
|
65,578
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Units withheld to satisfy tax withholding
|
(20,353
|
)
|
(693
|
)
|
—
|
|
(693
|
)
|
—
|
|
(693
|
)
|
|||||
Declared distributions
|
—
|
|
(78,705
|
)
|
—
|
|
(78,705
|
)
|
—
|
|
(78,705
|
)
|
|||||
Amortization of unit-based compensation
|
—
|
|
9,147
|
|
—
|
|
9,147
|
|
—
|
|
9,147
|
|
|||||
Net income
|
—
|
|
65,452
|
|
—
|
|
65,452
|
|
6,490
|
|
71,942
|
|
|||||
Change in fair value of derivatives
|
—
|
|
—
|
|
12,997
|
|
12,997
|
|
—
|
|
12,997
|
|
|||||
Balance at June 30, 2018
|
156,216,778
|
|
$
|
3,633,849
|
|
$
|
26,504
|
|
$
|
3,660,353
|
|
$
|
265,695
|
|
$
|
3,926,048
|
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
72,254
|
|
|
$
|
31,107
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
121,259
|
|
|
146,182
|
|
||
Non-cash portion of interest expense
|
3,093
|
|
|
2,373
|
|
||
Amortization of unit-based compensation
|
8,627
|
|
|
7,788
|
|
||
Straight-line rents
|
(17,879
|
)
|
|
(5,781
|
)
|
||
Straight-line rent expenses
|
262
|
|
|
160
|
|
||
Amortization of above- and below-market leases, net
|
(7,042
|
)
|
|
(10,405
|
)
|
||
Amortization of above- and below-market ground lease, net
|
1,216
|
|
|
1,470
|
|
||
Amortization of lease incentive costs
|
687
|
|
|
758
|
|
||
Other non-cash adjustments
(1)
|
(114
|
)
|
|
(30
|
)
|
||
Gains on sale of real estate
|
(39,602
|
)
|
|
(16,866
|
)
|
||
Change in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
(3,057
|
)
|
|
3,177
|
|
||
Deferred leasing costs and lease intangibles
|
(21,835
|
)
|
|
(15,216
|
)
|
||
Prepaid expenses and other assets
|
(3,250
|
)
|
|
(5,873
|
)
|
||
Accounts payable and accrued liabilities
|
(12,666
|
)
|
|
6,304
|
|
||
Security deposits and prepaid rent
|
566
|
|
|
(4,112
|
)
|
||
Net cash provided by operating activities
|
102,519
|
|
|
141,036
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
Additions to investment property
|
(185,031
|
)
|
|
(147,476
|
)
|
||
Property acquisitions
|
(30,166
|
)
|
|
(257,734
|
)
|
||
Proceeds from sale of real estate
|
250,199
|
|
|
81,707
|
|
||
Distributions from unconsolidated entity
|
—
|
|
|
14,893
|
|
||
Contributions to unconsolidated entity
|
—
|
|
|
(1,071
|
)
|
||
Deposits for property acquisitions
|
(27,500
|
)
|
|
—
|
|
||
Net cash provided by (used in) investing activities
|
7,502
|
|
|
(309,681
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
Proceeds from notes payable
|
250,000
|
|
|
230,000
|
|
||
Payments of notes payable
|
(308,660
|
)
|
|
(321,270
|
)
|
||
Proceeds from issuance of common units, net
|
(207
|
)
|
|
647,509
|
|
||
Payments for redemption of common units
|
—
|
|
|
(310,855
|
)
|
||
Redemption of series A preferred units
|
(362
|
)
|
|
—
|
|
||
Distributions paid to common unitholders
|
(78,705
|
)
|
|
(79,163
|
)
|
||
Distributions paid to preferred unitholders
|
(312
|
)
|
|
(318
|
)
|
||
Contributions from non-controlling member in consolidated entities
|
2,691
|
|
|
3,870
|
|
||
Distributions to non-controlling member in consolidated entities
|
(2,088
|
)
|
|
(14,591
|
)
|
||
Payments to satisfy tax withholding
|
(693
|
)
|
|
(4,203
|
)
|
||
Payments of loan costs
|
(6,978
|
)
|
|
—
|
|
||
Net cash (used in) provided by financing activities
|
(145,314
|
)
|
|
150,979
|
|
||
Net decrease in cash and cash equivalents and restricted cash
|
(35,293
|
)
|
|
(17,666
|
)
|
||
Cash and cash equivalents and restricted cash—beginning of period
|
101,280
|
|
|
108,192
|
|
||
Cash and cash equivalents and restricted cash—end of period
|
$
|
65,987
|
|
|
$
|
90,526
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
||||
Cash paid for interest, net of capitalized interest
|
$
|
39,042
|
|
|
$
|
42,462
|
|
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
||||
Accounts payable and accrued liabilities for real estate investments
|
$
|
(2,460
|
)
|
|
$
|
(3,427
|
)
|
Reclassification of investment in unconsolidated entities for real estate investments
|
$
|
—
|
|
|
$
|
7,835
|
|
(1)
|
Represents bad debt expense/recovery, unrealized loss/gain on ineffective portion of derivatives and unrealized loss/gain on non-real estate investment.
|
(1)
|
Includes redevelopment, development and held for sale properties.
|
•
|
the characteristics of a controlling financial interest;
|
•
|
sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties; and/or
|
•
|
the entity is structured with non-substantive voting rights.
|
Entity
|
|
Property
|
|
Ownership Interest
|
|
Hudson 1455 Market, L.P.
|
|
1455 Market
|
|
55.0
|
%
|
Hudson 1099 Stewart, L.P.
|
|
Hill7
|
|
55.0
|
%
|
HPP-MAC WSP, LLC
|
|
Westside Pavilion
(1)
|
|
75.0
|
%
|
(1)
|
As of June 30, 2018, this joint venture was formed but no significant contributions of cash or property have been made by the partners.
|
Revenue Stream
|
|
Components
|
|
Financial Statement Location
|
Rental revenues
|
|
Office rentals, stage rentals and storage rentals
|
|
Office and Studio Segments: rental
|
Tenant recoveries
|
|
Reimbursement of real estate taxes, insurance, repairs and maintenance, other operating expenses and monthly parking revenues
|
|
Office Segment: tenant recoveries and parking and other
Studio Segment: tenant recoveries and other property-related revenue
|
Ancillary revenues
|
|
Revenues derived from tenants’ use of lighting, equipment rental, power, HVAC and telecommunications (i.e., telephone and internet)
|
|
Studio Segment: other property-related revenue
|
Guest parking revenues
|
|
Parking revenue that is not associated with lease agreements
|
|
Office Segment: parking and other
Studio Segment: other property-related revenue |
Sale of real estate
|
|
Gains on sales derived from cash consideration less cost basis
|
|
Gains on sale of real estate
|
Standard
|
|
Description
|
|
Effect on the Financial Statements or Other Significant Matters
|
ASU 2018-09, Codification Improvements
|
|
The amendment, among other things, clarifies when excess tax benefits should be recognized for share-based compensation awards, removes inconsistent guidance in income tax accounting for business combinations, clarifies the circumstances when derivatives may be offset, and the measurement of liability or equity-classified financial instruments when an identical asset is held as an asset, and allows portfolios of financial instruments and nonfinancial instruments accounted for as derivatives to use the portfolio exception to valuation.
|
|
The Company adopted this guidance during Q2 2018 using the prospective approach. The adoption did not have an impact on the Consolidated Financial Statements.
|
ASU 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting
|
|
This amendment expands the scope of ASC 718 to include all share-based payment arrangements. It simplifies the accounting for share-based payments granted to nonemployees for goods and services by aligning the accounting with the requirements for share-based payments granted to employees.
|
|
The Company adopted this guidance during Q2 2018 using the prospective approach. The adoption did not have an impact on the Consolidated Financial Statements.
|
Standard
|
|
Description
|
|
Effect on the Financial Statements or Other Significant Matters
|
ASU 2018-04, Investments—Debt Securities (Topic 320) and Regulated Operations (Topic 980): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release No. 33-9273 (SEC Update)
ASU 2018-03, Technical Corrections and Improvements to Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities ASU 2016-01, Financial Instruments— Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities |
|
The guidance no longer allows the use of cost method of accounting for equity instruments that do not have a readily determinable fair value, and companies are now required to measure equity investments at fair value through net income. Companies are permitted to elect a measurement alternative that allows for measuring equity instruments at cost, less any impairment, plus or minus changes resulting from observable price changes, adjusted as of the date that an observable transaction takes place, rather than the report date. For equity investments that do not have a readily determinable fair value, this guidance is adopted prospectively for all investments that exist as of the date of adoption. The guidance allows entities to use a prospective transition approach only for securities they elect to measure using the measurement alternative.
|
|
The Company adopted this guidance during Q1 2018 using the prospective approach. The Company has elected to measure our equity instruments using the measurement alternative. Please see Note 12 for details.
|
ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
|
|
The guidance eliminates the requirement to separately measure and report hedge ineffectiveness and generally requires the entire change in the fair value of a hedging instrument to be presented in the same income statement line as the hedged item. Therefore, a cumulative effect adjustment related to elimination of ineffectiveness measurement is required to be recorded to the opening balance of retained earnings as of the beginning of the fiscal year of adoption for a cash flow hedge. The guidance also eases certain documentation and assessment requirements and modifies the accounting for components excluded from the assessment of hedge effectiveness. This guidance must be applied using a modified retrospective approach.
|
|
The Company adopted this guidance during Q1 2018 using the modified retrospective approach. As a result of the adoption, the concept of ineffectiveness from an accounting perspective is eliminated. Subsequent changes in fair value for a hedging instrument that has been designated and qualifies as a cash flow hedge will be recognized as a component in other comprehensive income. Additionally, the Company eliminated any previously recorded ineffectiveness with a cumulative effect adjustment. Please see Note 9 for details.
|
ASU 2017-09, Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting
|
|
The guidance clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. This guidance must be applied prospectively.
|
|
The Company adopted this guidance during Q1 2018 on a prospective basis. The adoption did not have an impact on the Consolidated Financial Statements.
|
ASU 2017-05, Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets
|
|
The guidance updates the definition of an in substance nonfinancial asset and clarifies the scope of ASC 610-20 on the sale or transfer of nonfinancial assets to noncustomers, including partial sales. It also clarifies the de-recognition guidance for nonfinancial assets to conform with the new revenue recognition standard. Either a full or modified retrospective approach can be applied.
|
|
The Company adopted this guidance during Q1 2018 using the modified retrospective approach. The Company has not had variable consideration in our sale of real estate, or partial sales of nonfinancial assets or contribution of a nonfinancial asset to form a joint venture with retained noncontrolling interest. The adoption did not have an impact on the Consolidated Financial Statements.
|
ASU 2014-09, Revenue from Contracts with Customers amended by ASU 2016-08, Revenue from Contracts with Customers—Principal versus Agent Considerations (Reporting Revenue Gross versus Net)
|
|
Issued on May 28, 2014, ASU 2014-09 outlines a single comprehensive model for entities to use in accounting for revenues arising from contracts with customers and specifically notes that lease contracts with customers are a scope exception. Issued on March 17, 2016, ASU 2016-08 clarifies certain aspects of the principal-versus-agent guidance in its new revenue recognition standard related to the determination of whether an entity is a principal or agent and the determination of the nature of each specified good or service. The guidance provides for practical expedients associated with the determination of whether a significant financing component exists and the expedient for recording an immediate expense for certain incremental costs of obtaining a contract with a customer.
|
|
The Company adopted this guidance during Q1 2018 using the modified retrospective approach and is using the practical expedients associated with expensing incremental costs of obtaining a contract with a customer with terms of one year or less. The adoption of this ASU did not result in any changes with respect to the timing and pattern of revenue recognition. Please refer to the revenue recognition policy note above for the additional disclosures.
|
•
|
a modified retrospective approach that must be applied for leases that exist or are entered into after January 1, 2017, the beginning of the earliest comparative period presented in the 2019 consolidated financial statements, with a cumulative adjustment to the opening balance of retained earnings (accumulated deficit) on January 1, 2017, and restatement of the amounts presented prior to January 1, 2019.
|
•
|
a modified retrospective transition method that, if the transition method is elected, must be applied for leases that existed or are entered into after January 1, 2019, the effective date of the ASU, with a cumulative adjustment to the opening balance of retained earnings (accumulated deficit) on January 1, 2019. Additional disclosures for the periods prior to adoption would follow ASC 840 disclosure requirements.
|
Standard
|
|
Description
|
|
Effective Date
|
|
Effect on the Financial Statements or Other Significant Matters
|
ASU 2018-11, Leases (Topic 842): Targeted Improvements
|
|
The amendment provides (i) a transition option to adopt ASC 842 using the modified retrospective transition provision and (ii) a practical expedient for lessors to elect a combined single lease component presentation.
|
|
The effective date and transition requirements are the same as that in Update 2016-02 (Effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years.)
|
|
The Company is currently evaluating the impact of this update in conjunction with ASC 842.
|
ASU 2018-10, Codification Improvements to Topic 842, Leases
|
|
The amendments make 16 technical corrections to the lease standard, which include clarification of the rate implicit in the lease, impairment of the net investment in the lease, lessee reassessment of lease classification, lessor reassessment of lease term and purchase options, variable payments that depend on an index or rate and certain transition adjustments.
|
|
The effective date and transition requirements are the same as that in Update 2016-02 (Effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years.)
|
|
The Company is currently evaluating the impact of this update in conjunction with ASC 842.
|
ASU 2018-01, Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842
|
|
The amendments in this update permit an entity to elect an optional transition practical expedient to not evaluate under ASC 842 land easements that exist or expired before the entity’s adoption of ASC 842 and that were not previously accounted for as leases under ASC 840. An entity that elects this practical expedient should apply the practical expedient consistently to all of its existing or expired land easements that were not previously accounted for as leases under ASC 840. Once an entity adopts ASC 842, it should apply it prospectively to all new (or modified) land easements to determine whether the arrangement should be accounted for as a lease.
|
|
The effective date and transition requirements are the same as that in Update 2016-02 (Effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years.)
|
|
The Company is currently evaluating the impact of this update in conjunction with ASC 842.
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Land
|
$
|
1,220,267
|
|
|
$
|
1,204,700
|
|
Building and improvements
|
4,443,050
|
|
|
4,389,846
|
|
||
Tenant improvements
|
443,548
|
|
|
397,012
|
|
||
Furniture and fixtures
|
8,756
|
|
|
8,576
|
|
||
Property under development
|
303,261
|
|
|
219,227
|
|
||
Investment in real estate, at cost
(1)
|
$
|
6,418,882
|
|
|
$
|
6,219,361
|
|
(1)
|
Excludes balances related to properties that have been classified as held for sale.
|
Property
|
|
Date of Disposal
|
|
Approximate Square Feet
|
|
Sales Price
(1)
(in millions)
|
|||
Embarcadero Place
|
|
1/25/2018
|
|
197,402
|
|
|
$
|
136.0
|
|
2600 Campus Drive (building 6 of Peninsula Office Park)
|
|
1/31/2018
|
|
63,050
|
|
|
22.5
|
|
|
2180 Sand Hill
|
|
3/1/2018
|
|
45,613
|
|
|
82.5
|
|
|
9300 Wilshire
|
|
4/10/2018
|
|
61,422
|
|
|
13.8
|
|
|
Total dispositions
|
|
|
|
367,487
|
|
|
$
|
254.8
|
|
(1)
|
Represents gross sales price before certain credits, prorations and closing costs.
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
ASSETS
|
|
|
|
||||
Investment in real estate, net
|
$
|
192,630
|
|
|
$
|
396,846
|
|
Accounts receivable, net
|
75
|
|
|
213
|
|
||
Straight-line rent receivables, net
|
3,292
|
|
|
5,225
|
|
||
Deferred leasing costs and lease intangible assets, net
|
4,998
|
|
|
9,589
|
|
||
Prepaid expenses and other assets, net
|
16
|
|
|
58
|
|
||
Assets associated with real estate held for sale
|
$
|
201,011
|
|
|
$
|
411,931
|
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
||||
Accounts payable and accrued liabilities
|
$
|
1,929
|
|
|
$
|
1,808
|
|
Lease intangible liabilities, net
|
271
|
|
|
485
|
|
||
Security deposits and prepaid rent
|
1,354
|
|
|
2,610
|
|
||
Liabilities associated with real estate held for sale
|
$
|
3,554
|
|
|
$
|
4,903
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Above-market leases
|
$
|
9,236
|
|
|
$
|
18,028
|
|
Accumulated amortization
|
(7,122
|
)
|
|
(15,131
|
)
|
||
Above-market leases, net
|
2,114
|
|
|
2,897
|
|
||
Deferred leasing costs and in-place lease intangibles
|
288,353
|
|
|
301,945
|
|
||
Accumulated amortization
|
(114,569
|
)
|
|
(127,703
|
)
|
||
Deferred leasing costs and in-place lease intangibles, net
|
173,784
|
|
|
174,242
|
|
||
Below-market ground leases
|
68,388
|
|
|
68,388
|
|
||
Accumulated amortization
|
(7,704
|
)
|
|
(6,498
|
)
|
||
Below-market ground leases, net
|
60,684
|
|
|
61,890
|
|
||
Deferred leasing costs and lease intangible assets, net
(1)
|
$
|
236,582
|
|
|
$
|
239,029
|
|
|
|
|
|
||||
Below-market leases
|
$
|
91,686
|
|
|
$
|
103,597
|
|
Accumulated amortization
|
(50,898
|
)
|
|
(55,019
|
)
|
||
Below-market leases, net
|
40,788
|
|
|
48,578
|
|
||
Above-market ground leases
|
1,095
|
|
|
1,095
|
|
||
Accumulated amortization
|
(154
|
)
|
|
(133
|
)
|
||
Above-market ground leases, net
|
941
|
|
|
962
|
|
||
Lease intangible liabilities, net
(1)
|
$
|
41,729
|
|
|
$
|
49,540
|
|
(1)
|
Excludes balances related to properties that have been classified as held for sale.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Above-market leases
(1)
|
$
|
(409
|
)
|
|
$
|
(1,911
|
)
|
|
$
|
(883
|
)
|
|
$
|
(3,267
|
)
|
Deferred leasing costs and in-place lease intangibles
(2)
|
(11,423
|
)
|
|
(20,644
|
)
|
|
(23,119
|
)
|
|
(40,437
|
)
|
||||
Below-market ground leases
(3)
|
(603
|
)
|
|
(844
|
)
|
|
(1,238
|
)
|
|
(1,492
|
)
|
||||
Below-market leases
(1)
|
3,640
|
|
|
6,584
|
|
|
7,925
|
|
|
13,672
|
|
||||
Above-market ground leases
(3)
|
11
|
|
|
11
|
|
|
22
|
|
|
22
|
|
(1)
|
Amortization is recorded in revenues in the Consolidated Statements of Operations.
|
(2)
|
Amortization is recorded in depreciation and amortization expenses and office rental revenues in the Consolidated Statements of Operations.
|
(3)
|
Amortization is recorded in office operating expenses in the Consolidated Statements of Operations.
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Accounts receivable
|
$
|
8,833
|
|
|
$
|
6,706
|
|
Allowance for doubtful accounts
|
(2,218
|
)
|
|
(2,472
|
)
|
||
Accounts receivable, net
(1)
|
$
|
6,615
|
|
|
$
|
4,234
|
|
(1)
|
Excludes balances related to properties that have been classified as held for sale.
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Straight-line rent receivables
|
$
|
124,083
|
|
|
$
|
106,466
|
|
Allowance for doubtful accounts
|
—
|
|
|
—
|
|
||
Straight-line rent receivables, net
(1)
|
$
|
124,083
|
|
|
$
|
106,466
|
|
(1)
|
Excludes balances related to properties that have been classified as held for sale.
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Derivative assets
|
$
|
25,485
|
|
|
$
|
12,586
|
|
Investment in unconsolidated entities
|
14,435
|
|
|
14,240
|
|
||
Goodwill
|
8,754
|
|
|
8,754
|
|
||
Non-real estate investment
(1)
|
2,713
|
|
|
1,785
|
|
||
Other
|
56,162
|
|
|
23,774
|
|
||
Prepaid expenses and other assets, net
(2)
|
$
|
107,549
|
|
|
$
|
61,139
|
|
(1)
|
Related to our investment in shares in a non-public company. See Note 12 for details.
|
(2)
|
Excludes balances related to properties that have been classified as held for sale.
|
|
June 30, 2018
|
|
December 31, 2017
|
|
Interest Rate
(1)
|
|
Contractual Maturity Date
|
|
||||
UNSECURED NOTES PAYABLE
|
|
|
|
|
|
|
|
|
||||
Unsecured Revolving Credit Facility
(2)(3)
|
$
|
140,000
|
|
|
$
|
100,000
|
|
|
LIBOR + 1.05% to 1.50%
|
|
3/13/2022
|
(4)
|
Term Loan A
(2)(5)
|
300,000
|
|
|
300,000
|
|
|
LIBOR + 1.20% to 1.70%
|
|
4/1/2020
|
(6)
|
||
Term Loan C
(2)
|
75,000
|
|
|
75,000
|
|
|
LIBOR + 1.30% to 2.20%
|
|
11/17/2020
|
|
||
Term Loan B
(2)(7)
|
350,000
|
|
|
350,000
|
|
|
LIBOR + 1.20% to 1.70%
|
|
4/1/2022
|
|
||
Term Loan D
(2)(8)
|
125,000
|
|
|
125,000
|
|
|
LIBOR + 1.20% to 1.70%
|
|
11/17/2022
|
|
||
Series A Notes
|
110,000
|
|
|
110,000
|
|
|
4.34%
|
|
1/2/2023
|
|
||
Series E Notes
|
50,000
|
|
|
50,000
|
|
|
3.66%
|
|
9/15/2023
|
|
||
Series B Notes
|
259,000
|
|
|
259,000
|
|
|
4.69%
|
|
12/16/2025
|
|
||
Series D Notes
|
150,000
|
|
|
150,000
|
|
|
3.98%
|
|
7/6/2026
|
|
||
Registered Senior Notes
(9)
|
400,000
|
|
|
400,000
|
|
|
3.95%
|
|
11/1/2027
|
|
||
Series C Notes
|
56,000
|
|
|
56,000
|
|
|
4.79%
|
|
12/16/2027
|
|
||
TOTAL UNSECURED NOTES PAYABLE
|
2,015,000
|
|
|
1,975,000
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||
SECURED NOTES PAYABLE
|
|
|
|
|
|
|
|
|
||||
Sunset Gower Studios/Sunset Bronson Studios
(10)
|
5,001
|
|
|
5,001
|
|
|
LIBOR + 2.25%
|
|
3/4/2019
|
(4)
|
||
Met Park North
(11)
|
64,500
|
|
|
64,500
|
|
|
LIBOR + 1.55%
|
|
8/1/2020
|
|
||
10950 Washington
(12)
|
27,151
|
|
|
27,418
|
|
|
5.32%
|
|
3/11/2022
|
|
||
Element LA
|
168,000
|
|
|
168,000
|
|
|
4.59%
|
|
11/6/2025
|
|
||
Hill7
(13)
|
101,000
|
|
|
101,000
|
|
|
3.38%
|
|
11/6/2028
|
|
||
Rincon Center
|
—
|
|
|
98,392
|
|
|
5.13%
|
|
N/A
|
|
||
TOTAL SECURED NOTES PAYABLE
|
365,652
|
|
|
464,311
|
|
|
|
|
|
|
||
TOTAL NOTES PAYABLE
|
2,380,652
|
|
|
2,439,311
|
|
|
|
|
|
|
||
Unamortized deferred financing costs and loan discounts
(14)
|
(18,903
|
)
|
|
(17,931
|
)
|
|
|
|
|
|
||
TOTAL NOTES PAYABLE, NET
|
$
|
2,361,749
|
|
|
$
|
2,421,380
|
|
|
|
|
|
|
(1)
|
Interest rate with respect to indebtedness is calculated on the basis of a
360
-day year for the actual days elapsed. Interest rates are as of
June 30, 2018
, which may be different than the interest rates as of
December 31, 2017
for corresponding indebtedness.
|
(2)
|
The Company has an option to make an irrevocable election to change the interest rate depending on the Company’s credit rating or a specified base rate plus an applicable margin. As of
June 30, 2018
, no such election had been made.
|
(3)
|
The Company has a total capacity of
$600.0 million
under its unsecured revolving credit facility.
|
(4)
|
The maturity date may be extended once for an additional
one
-year term.
|
(5)
|
The outstanding balance of the term loan was effectively fixed at
2.56%
to
3.06%
per annum through the use of
two
interest rate swaps. See Note 9 for details.
|
(6)
|
The maturity date may be extended twice, each time for an additional
one
-year term.
|
(7)
|
The outstanding balance of the term loan was effectively fixed at
2.96%
to
3.46%
per annum through the use of
two
interest rate swaps. See Note 9 for details.
|
(8)
|
The outstanding balance of the term loan was effectively fixed at
2.63%
to
3.13%
per annum through the use of an interest rate swap. See Note 9 for details.
|
(9)
|
On October 2, 2017, the Company completed an underwritten public offering of
$400.0 million
of senior notes, which were issued at
99.815%
of par.
|
(10)
|
The Company has the ability to draw up to
$257.0 million
under its construction loan, subject to lender required submissions.
|
(11)
|
This loan bears interest only. Interest on the full loan amount has been effectively fixed at
3.71%
per annum through the use of an interest rate swap. See Note 9 for details.
|
(12)
|
Monthly debt service includes annual debt amortization payments based on a
30
-year amortization schedule with a balloon payment at maturity.
|
(13)
|
The Company owns
55%
of the ownership interest in the consolidated joint venture that owns the Hill7 property. The full amount of the loan is shown. This loan bears interest only at
3.38%
until November 6, 2026, at which time the interest rate will increase and monthly debt service will include principal payments with a balloon payment at maturity.
|
(14)
|
Excludes deferred financing costs related to establishing the Company’s unsecured revolving credit facility.
|
Year
|
|
Annual Principal Payments
|
||
Remaining 2018
|
|
$
|
270
|
|
2019
|
|
5,569
|
|
|
2020
|
|
440,095
|
|
|
2021
|
|
632
|
|
|
2022
|
|
640,086
|
|
|
Thereafter
|
|
1,294,000
|
|
|
Total
|
|
$
|
2,380,652
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Outstanding borrowings
|
$
|
140,000
|
|
|
$
|
100,000
|
|
Remaining borrowing capacity
|
460,000
|
|
|
300,000
|
|
||
Total borrowing capacity
|
$
|
600,000
|
|
|
$
|
400,000
|
|
Interest rate
(1)(2)
|
LIBOR + 1.05% to 1.50%
|
|
LIBOR + 1.15% to 1.85%
|
||||
Facility fee-annual rate
(1)
|
0.15% or 0.30%
|
|
0.20% or 0.35%
|
||||
Contractual maturity date
(3)
|
3/13/2022
|
|
4/1/2019
|
(1)
|
The rate is based on the operating partnership’s leverage ratio. The Company has the option to make an irrevocable election to change the interest rate depending on the Company’s credit rating. As of
June 30, 2018
, no such election had been made.
|
(2)
|
The Company has the option to make an irrevocable election to change the interest rate depending on the Company’s specified base rate plus an applicable margin. As of
June 30, 2018
, no such election had been made.
|
(3)
|
The maturity date may be extended once for an additional
one
-year term.
|
Covenant Ratio
|
|
Covenant Level
|
Total Liabilities to Total Asset Value
|
|
≤ 60%
|
Unsecured Indebtedness to Unencumbered Asset Value
|
|
≤ 60%
|
Adjusted EBITDA to Fixed Charges
|
|
≥ 1.5x
|
Secured Indebtedness to Total Asset Value
|
|
≤ 45%
|
Unencumbered NOI to Unsecured Interest Expense
|
|
≥ 2.0x
|
Covenant Ratio
|
|
Covenant Level
|
Debt to Total Assets
|
|
≤ 60%
|
Total Unencumbered Assets to Unsecured Debt
|
|
≥ 150%
|
Consolidated Income Available for Debt Service to Annual Debt Service Charge
|
|
≥ 1.5x
|
Secured Debt to Total Assets
|
|
≤ 45%
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Gross interest expense
(1)
|
$
|
21,514
|
|
|
$
|
23,047
|
|
|
$
|
43,945
|
|
|
$
|
46,238
|
|
Capitalized interest
|
(3,618
|
)
|
|
(2,539
|
)
|
|
(7,204
|
)
|
|
(4,986
|
)
|
||||
Amortization of deferred financing costs and loan discount, net
|
1,435
|
|
|
1,187
|
|
|
3,093
|
|
|
2,373
|
|
||||
Interest expense
|
$
|
19,331
|
|
|
$
|
21,695
|
|
|
$
|
39,834
|
|
|
$
|
43,625
|
|
(1)
|
Includes interest on the Company’s notes payable and hedging activities.
|
|
|
|
|
|
|
|
|
|
|
Strike Rate Range
(1)
|
|
|
||||||
Underlying Debt Instrument
|
|
Number of Hedges
|
|
Notional Amount
|
|
Effective Date
|
|
Maturity Date
|
|
Low
|
|
High
|
|
Fair Value
|
||||
Met Park North
|
|
1
|
|
$
|
64,500
|
|
|
Aug 2013
|
|
August 2020
|
|
2.16%
|
|
2.16%
|
|
$
|
586
|
|
Term Loan A
(2)
|
|
2
|
|
300,000
|
|
|
July 2016
|
|
April 2020
|
|
2.56%
|
|
3.06%
|
|
5,818
|
|
||
Term Loan B
(3)
|
|
2
|
|
350,000
|
|
|
July 2016
|
|
April 2022
|
|
2.96%
|
|
3.46%
|
|
12,211
|
|
||
Term Loan D
(4)
|
|
1
|
|
125,000
|
|
|
June 2016
|
|
November 2022
|
|
2.63%
|
|
3.13%
|
|
6,870
|
|
(1)
|
The rate is based on the operating partnership’s leverage ratio.
|
(2)
|
On March 13, 2018, the underlying debt instrument that was hedged was amended. Prior to the amendment, the interest was effectively fixed at
2.75%
to
3.65%
.
|
(3)
|
On March 13, 2018, the underlying debt instrument that was hedged was amended. Prior to the amendment, the interest was effectively fixed at
3.36%
to
4.31%
.
|
(4)
|
On March 13, 2018, the underlying debt instrument that was hedged was amended. Prior to the amendment, the interest was effectively fixed at
3.03%
to
3.98%
.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Contingent rental expense
|
$
|
2,453
|
|
|
$
|
1,650
|
|
|
$
|
5,548
|
|
|
$
|
3,834
|
|
Minimum rental expense
|
4,136
|
|
|
3,055
|
|
|
7,473
|
|
|
6,251
|
|
Year
|
|
Ground Leases
(1)
|
||
Remaining 2018
|
|
$
|
7,908
|
|
2019
|
|
15,815
|
|
|
2020
|
|
15,815
|
|
|
2021
|
|
15,815
|
|
|
2022
|
|
15,815
|
|
|
Thereafter
|
|
436,791
|
|
|
Total
|
|
$
|
507,959
|
|
(1)
|
In situations where ground lease obligation adjustments are based on third-party appraisals of fair market land value, CPI adjustments and/or percentage of gross income that exceeds the minimum annual rent, the future minimum lease amounts above include the lease rental obligations in effect as of
June 30, 2018
.
|
•
|
Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;
|
•
|
Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and
|
•
|
Level 3: prices or valuation techniques where little or no market data is available that require inputs that are both significant to the fair value measurement and unobservable.
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Derivative assets
(1)
|
|
$
|
—
|
|
|
$
|
25,485
|
|
|
$
|
—
|
|
|
$
|
25,485
|
|
|
$
|
—
|
|
|
$
|
12,586
|
|
|
$
|
—
|
|
|
$
|
12,586
|
|
Derivative liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
265
|
|
|
—
|
|
|
265
|
|
||||||||
Non-real estate investment
(1)(2)
|
|
—
|
|
|
2,713
|
|
|
—
|
|
|
2,713
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
Included in the prepaid expenses and other assets line item on the Consolidated Balance Sheets.
|
(2)
|
Related to our investment in shares in a non-public company. Pursuant to our adoption of ASU 2016-01 during 2018, the Company marked the investment to fair value during the second quarter of 2018. The investment was not fair valued in 2017 and was accounted for under the cost method.
|
|
June 30, 2018
|
|
December 31, 2017
|
|||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|||||||
Unsecured notes payable
(1)(2)
|
$
|
2,014,315
|
|
|
$
|
1,968,163
|
|
|
1,974,278
|
|
|
$
|
1,960,560
|
|
Secured notes payable
|
365,652
|
|
|
357,092
|
|
|
464,311
|
|
|
458,441
|
|
(1)
|
Amounts represent notes payable excluding net deferred financing costs.
|
(2)
|
The
$400.0 million
registered senior notes were issued at a discount. The discount, net of amortization, was
$685 thousand
and
$722 thousand
at
June 30, 2018
and
December 31, 2017
, respectively, and is included within unsecured notes payable.
|
|
Assumption
|
Expected price volatility for the Company
|
20.00%
|
Expected price volatility for the particular REIT index
|
18.00%
|
Risk-free rate
|
2.37%
|
Dividend yield
|
2.90%
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Expensed stock compensation
(1)
|
$
|
4,289
|
|
|
$
|
3,886
|
|
|
$
|
8,627
|
|
|
$
|
7,788
|
|
Capitalized stock compensation
(2)
|
288
|
|
|
219
|
|
|
520
|
|
|
418
|
|
||||
Total stock compensation
(3)
|
$
|
4,577
|
|
|
$
|
4,105
|
|
|
$
|
9,147
|
|
|
$
|
8,206
|
|
(1)
|
Amounts are recorded in
general and administrative
expenses in the Consolidated Statements of Operations.
|
(2)
|
Amounts are recorded in
deferred leasing costs and lease intangible assets, net
and
investment in real estate, at cost
in the Consolidated Balance Sheets.
|
(3)
|
Amounts are recorded in
additional paid-in capital
and
non-controlling interest—units in the operating partnership
in the Consolidated Balance Sheets.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Basic and diluted net income available to common stockholders
|
$
|
16,202
|
|
|
$
|
3,553
|
|
|
$
|
64,779
|
|
|
$
|
24,068
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Basic weighted average common shares outstanding
|
155,636,636
|
|
|
155,290,559
|
|
|
155,631,375
|
|
|
151,640,853
|
|
||||
Effect of dilutive instruments
(1)
|
953,591
|
|
|
805,044
|
|
|
932,591
|
|
|
791,044
|
|
||||
Diluted weighted average common shares outstanding
|
156,590,227
|
|
|
156,095,603
|
|
|
156,563,966
|
|
|
152,431,897
|
|
||||
Basic earnings per common share
|
$
|
0.10
|
|
|
$
|
0.02
|
|
|
$
|
0.42
|
|
|
$
|
0.16
|
|
Diluted earnings per common share
|
$
|
0.10
|
|
|
$
|
0.02
|
|
|
$
|
0.41
|
|
|
$
|
0.16
|
|
(1)
|
The Company includes unvested awards and convertible common units as contingently issuable shares in the computation of diluted earnings per share once the market criteria are met, assuming that the end of the reporting period is the end of the contingency period. Any anti-dilutive securities are excluded from the diluted earnings per share calculation.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Basic and diluted net income available to common unitholders
|
$
|
16,261
|
|
|
$
|
3,566
|
|
|
$
|
65,015
|
|
|
$
|
24,283
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Basic weighted average common units outstanding
|
156,205,681
|
|
|
155,859,604
|
|
|
156,198,825
|
|
|
152,647,055
|
|
||||
Effect of dilutive instruments
(1)
|
953,591
|
|
|
805,044
|
|
|
932,591
|
|
|
791,045
|
|
||||
Diluted weighted average common units outstanding
|
157,159,272
|
|
|
156,664,648
|
|
|
157,131,416
|
|
|
153,438,100
|
|
||||
Basic earnings per common unit
|
$
|
0.10
|
|
|
$
|
0.02
|
|
|
$
|
0.42
|
|
|
$
|
0.16
|
|
Diluted earnings per common unit
|
$
|
0.10
|
|
|
$
|
0.02
|
|
|
$
|
0.41
|
|
|
$
|
0.16
|
|
(1)
|
The operating partnership includes unvested awards as contingently issuable units in the computation of diluted earnings per unit once the market criteria are met, assuming that the end of the reporting period is the end of the contingency period. Any anti-dilutive securities are excluded from the diluted earnings per unit calculation.
|
|
|
Hudson Pacific Properties, Inc. Stockholders
’
Equity
|
|
Non-controlling
Interests
|
|
Total Equity
|
||||||
Balance at January 1, 2018
|
|
$
|
13,227
|
|
|
$
|
49
|
|
|
$
|
13,276
|
|
Unrealized gain recognized in OCI due to change in fair value
|
|
13,676
|
|
|
50
|
|
|
13,726
|
|
|||
Income reclassified from OCI into income (as interest expense)
|
|
(726
|
)
|
|
(3
|
)
|
|
(729
|
)
|
|||
Net change in OCI
|
|
12,950
|
|
|
47
|
|
|
12,997
|
|
|||
Cumulative adjustment related to adoption of ASU 2017-12
|
|
230
|
|
|
1
|
|
|
231
|
|
|||
Balance at June 30, 2018
|
|
$
|
26,407
|
|
|
$
|
97
|
|
|
$
|
26,504
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||
Company-owned common units in the operating partnership
|
155,647,733
|
|
|
155,602,508
|
|
Company’s ownership interest percentage
|
99.6
|
%
|
|
99.6
|
%
|
Non-controlling common units in the operating partnership
(1)
|
569,045
|
|
|
569,045
|
|
Non-controlling ownership interest percentage
(1)
|
0.4
|
%
|
|
0.4
|
%
|
(1)
|
Represents common units held by certain of the Company’s
executive officers and directors, certain of their affiliates and other outside investors
.
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Beginning of period:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
78,922
|
|
|
$
|
83,015
|
|
Restricted cash
|
22,358
|
|
|
25,177
|
|
||
Total
|
$
|
101,280
|
|
|
$
|
108,192
|
|
|
|
|
|
||||
End of period:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
57,515
|
|
|
$
|
73,242
|
|
Restricted cash
|
8,472
|
|
|
17,284
|
|
||
Total
|
$
|
65,987
|
|
|
$
|
90,526
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
adverse economic or real estate developments in our target markets;
|
•
|
general economic conditions;
|
•
|
defaults on, early terminations of or non-renewal of leases by tenants;
|
•
|
fluctuations in interest rates and increased operating costs;
|
•
|
our failure to obtain necessary outside financing or maintain an investment grade rating;
|
•
|
our failure to generate sufficient cash flows to service our outstanding indebtedness and maintain dividend payments;
|
•
|
lack or insufficient amounts of insurance;
|
•
|
decreased rental rates or increased vacancy rates;
|
•
|
difficulties in identifying properties to acquire and completing acquisitions;
|
•
|
our failure to successfully operate acquired properties and operations;
|
•
|
our failure to maintain our status as a REIT;
|
•
|
environmental uncertainties and risks related to adverse weather conditions and natural disasters;
|
•
|
financial market fluctuations;
|
•
|
risks related to acquisitions generally, including the diversion of management’s attention from ongoing business operations and the impact on customers, tenants, lenders, operating results and business;
|
•
|
the inability to successfully integrate acquired properties, realize the anticipated benefits of acquisitions or capitalize on value creation opportunities;
|
•
|
the impact of changes in the tax laws as a result of recent federal tax reform legislation and uncertainty as to how some of those changes may be applied;
|
•
|
changes in real estate and zoning laws and increases in real property tax rates; and
|
•
|
other factors affecting the real estate industry generally.
|
Properties
|
|
Acquisition Date
|
|
Acquisition/Estimated Rentable Square Feet
|
|
Consideration Paid (in thousands)
|
|||
Acquired properties:
|
|
|
|
|
|
|
|||
875 Howard
|
|
2/15/2007
|
|
286,270
|
|
|
$
|
—
|
|
Sunset Gower Studios
|
|
8/17/2007
|
|
545,673
|
|
|
—
|
|
|
6040 Sunset
(1)
|
|
8/17/2007
|
|
114,958
|
|
|
—
|
|
|
Sunset Bronson Studios
|
|
1/30/2008
|
|
308,026
|
|
|
—
|
|
|
Del Amo
|
|
8/13/2010
|
|
113,000
|
|
|
27,327
|
|
|
1455 Market
(2)
|
|
12/16/2010
|
|
1,025,833
|
|
|
92,365
|
|
|
Rincon Center
|
|
12/16/2010
|
|
580,850
|
|
|
184,571
|
|
|
10950 Washington
|
|
12/22/2010
|
|
159,024
|
|
|
46,409
|
|
|
604 Arizona
|
|
7/26/2011
|
|
44,260
|
|
|
21,373
|
|
|
275 Brannan
|
|
8/19/2011
|
|
54,673
|
|
|
12,370
|
|
|
625 Second
|
|
9/1/2011
|
|
138,080
|
|
|
57,119
|
|
|
6922 Hollywood
|
|
11/22/2011
|
|
205,523
|
|
|
92,802
|
|
|
6050 Sunset & 1445 N. Beachwood
|
|
12/16/2011
|
|
20,032
|
|
|
6,502
|
|
|
10900 Washington
|
|
4/5/2012
|
|
9,919
|
|
|
2,605
|
|
|
901 Market
|
|
6/1/2012
|
|
206,199
|
|
|
90,871
|
|
|
Element LA (includes 1861 Bundy)
|
|
9/5/2012 & 9/23/2013
|
|
284,037
|
|
|
99,936
|
|
|
1455 Gordon
|
|
9/21/2012
|
|
5,921
|
|
|
2,385
|
|
|
3401 Exposition
|
|
5/22/2013
|
|
63,376
|
|
|
25,722
|
|
|
Seattle Portfolio (83 King, 505 First, Met Park North and Northview Center)
|
|
7/31/2013
|
|
844,980
|
|
|
368,389
|
|
|
Merrill Place
|
|
2/12/2014
|
|
193,153
|
|
|
57,034
|
|
|
EOP Northern California Portfolio (see table on next page for property list)
|
|
4/1/2015
|
|
6,814,621
|
|
|
3,282,971
|
|
|
Fourth & Traction
(3)
|
|
5/22/2015
|
|
120,937
|
|
|
49,250
|
|
|
MaxWell
(4)
|
|
8/17/2015
|
|
83,285
|
|
|
40,000
|
|
|
11601 Wilshire
(5)
|
|
7/1/2016 & 6/15/2017
|
|
500,475
|
|
|
361,000
|
|
|
Hill7
(6)
|
|
10/7/2016
|
|
285,680
|
|
|
179,800
|
|
|
Page Mill Hill
|
|
12/12/2016
|
|
182,676
|
|
|
150,000
|
|
|
Sunset Las Palmas Studios (includes 6666 Santa Monica, 6605 Eleanor and 1034 Seward)
|
|
5/1/2017 & 6/29/2017 & 6/7/2018
|
|
414,646
|
|
|
233,150
|
|
|
Development properties
(7)
:
|
|
|
|
|
|
|
|||
ICON
(8)
|
|
N/A
|
|
325,757
|
|
|
N/A
|
|
|
450 Alaskan
(9)
|
|
N/A
|
|
170,974
|
|
|
N/A
|
|
|
CUE
(10)
|
|
N/A
|
|
91,953
|
|
|
N/A
|
|
|
95 Jackson
(11)
|
|
N/A
|
|
31,659
|
|
|
N/A
|
|
|
EPIC
(12)
|
|
N/A
|
|
300,000
|
|
|
N/A
|
|
|
Harlow
(13)
|
|
N/A
|
|
106,125
|
|
|
N/A
|
|
|
Total
|
|
|
|
14,632,575
|
|
|
$
|
5,483,951
|
|
(1)
|
This development was completed in June 2008.
|
(2)
|
We have a 55% ownership interest in the consolidated joint venture that owns the 1455 Market property.
|
(3)
|
This development was completed in the second quarter of 2017.
|
(4)
|
We estimate this development will be completed in the fourth quarter of 2018 and stabilized in the third quarter of 2019. As a result of this development, the estimated rentable square footage increased to 99,090.
|
(5)
|
We acquired the building and partial interest in the land on July 1, 2016 and acquired the remaining interest in the land on June 15, 2017.
|
(6)
|
We have a 55% ownership interest in the consolidated joint venture that owns the Hill7 property.
|
(7)
|
Includes properties that were related to acquisitions that were subsequently developed by us.
|
(8)
|
The land related to this development was included in our acquisition of Sunset Bronson Studios. We completed this development in the fourth quarter of 2016.
|
(9)
|
The land related to this development was included in our acquisition of Merrill Place. We completed this development in the third quarter of 2017.
|
(10)
|
The land related to this development was included in our acquisition of Sunset Bronson Studios. We completed this development in the third quarter of 2017.
|
(11)
|
The land related to this development was included in our acquisition of Merrill Place. We completed this development in the second quarter of 2018.
|
(12)
|
The land related to this development was included in our acquisition of Sunset Bronson Studios. We estimate this development will be completed in the first quarter of 2020 and stabilized in the third quarter of 2021.
|
(13)
|
The land related to this development was included in our acquisition of Sunset Las Palmas Studios. We estimate this development will be completed in the first quarter of 2020 and stabilized in the fourth quarter of 2020.
|
Properties
|
|
Acquisition Square Feet
|
|
1740 Technology
|
|
206,876
|
|
333 Twin Dolphin
|
|
182,789
|
|
3176 Porter
|
|
42,899
|
|
3400 Hillview
|
|
207,857
|
|
555 Twin Dolphin
|
|
198,936
|
|
Campus Center
|
|
471,580
|
|
Clocktower Square
|
|
100,344
|
|
Concourse
|
|
944,386
|
|
Foothill Research Center
|
|
195,376
|
|
Gateway
|
|
609,093
|
|
Metro Center
|
|
730,215
|
|
Metro Plaza
|
|
456,921
|
|
Page Mill Center
|
|
176,245
|
|
Palo Alto Square
|
|
328,251
|
|
Peninsula Office Park
(1)
|
|
447,739
|
|
Shorebreeze
|
|
230,932
|
|
Skyport Plaza
|
|
418,086
|
|
Skyway Landing
|
|
247,173
|
|
Techmart
|
|
284,440
|
|
Towers at Shore Center
|
|
334,483
|
|
Total
|
|
6,814,621
|
|
(1)
|
Our Peninsula Office Park property was classified as held for sale as of June 30, 2018 and subsequently sold on
July 27, 2018
.
|
Properties
|
|
Disposition Date
|
|
Approximate Square Feet
|
|
Sales Price
(1)
(in millions)
|
|||
City Plaza
|
|
7/12/2013
|
|
333,922
|
|
|
$
|
56.0
|
|
Tierrasanta
|
|
7/16/2014
|
|
112,300
|
|
|
19.5
|
|
|
First Financial
|
|
3/6/2015
|
|
223,679
|
|
|
89.0
|
|
|
Bay Park Plaza
|
|
9/29/2015
|
|
260,183
|
|
|
90.0
|
|
|
Bayhill Office Center
|
|
1/14/2016
|
|
554,328
|
|
|
215.0
|
|
|
Patrick Henry Drive
|
|
4/7/2016
|
|
70,520
|
|
|
19.0
|
|
|
One Bay Plaza
|
|
6/1/2016
|
|
195,739
|
|
|
53.4
|
|
|
12655 Jefferson
|
|
11/4/2016
|
|
100,756
|
|
|
80.0
|
|
|
222 Kearny
|
|
2/14/2017
|
|
148,797
|
|
|
51.8
|
|
|
3402 Pico
|
|
3/21/2017
|
|
50,687
|
|
|
35.0
|
|
|
Pinnacle I and Pinnacle II
(2)
|
|
11/16/2017
|
|
623,777
|
|
|
350.0
|
|
|
Embarcadero Place
|
|
1/25/2018
|
|
197,402
|
|
|
136.0
|
|
|
2600 Campus Drive (building 6 of Peninsula Office Park)
|
|
1/31/2018
|
|
63,050
|
|
|
22.5
|
|
|
2180 Sand Hill
|
|
3/1/2018
|
|
45,613
|
|
|
82.5
|
|
|
9300 Wilshire
|
|
4/10/2018
|
|
61,422
|
|
|
13.8
|
|
|
Total
(3)(4)(5)
|
|
|
|
3,042,175
|
|
|
$
|
1,313.5
|
|
(1)
|
Represents gross sales price before certain credits, prorations and closing costs.
|
(2)
|
We sold our 65% ownership interest in the consolidate joint venture.
|
(3)
|
Excludes the disposition of
45%
interest in 1455 Market office property on January 7, 2015.
|
(4)
|
Excludes our sale of an option to acquire land at 9300 Culver on December 6, 2016.
|
(5)
|
Excludes the sale of our Peninsula Office Park property that was sold on
July 27, 2018
.
|
•
|
Same-Store properties, which includes all of the properties owned and included in our stabilized portfolio as of
April 1, 2017
and still owned and included in the stabilized portfolio as of
June 30, 2018
;
|
•
|
Non-Same-Store properties, which includes held for sale properties, development projects, redevelopment properties and lease-up properties as of
June 30, 2018
and other properties not owned or not in operation from
April 1, 2017
through
June 30, 2018
.
|
|
Three Months Ended June 30,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
2018
|
|
2017
|
|
|
|||||||||
Net income
|
$
|
19,691
|
|
|
$
|
6,954
|
|
|
$
|
12,737
|
|
|
183.2
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|||||||
Interest expense
|
19,331
|
|
|
21,695
|
|
|
(2,364
|
)
|
|
(10.9
|
)
|
|||
Interest income
|
(66
|
)
|
|
(16
|
)
|
|
(50
|
)
|
|
312.5
|
|
|||
Unrealized loss on ineffective portion of derivatives
|
—
|
|
|
51
|
|
|
(51
|
)
|
|
(100.0
|
)
|
|||
Unrealized gain on non-real estate investment
|
(928
|
)
|
|
—
|
|
|
(928
|
)
|
|
(100.0
|
)
|
|||
Other income
|
(319
|
)
|
|
(576
|
)
|
|
257
|
|
|
(44.6
|
)
|
|||
Gains on sale of real estate
|
(1,928
|
)
|
|
—
|
|
|
(1,928
|
)
|
|
(100.0
|
)
|
|||
Income from operations
|
35,781
|
|
|
28,108
|
|
|
7,673
|
|
|
27.3
|
|
|||
Adjustments:
|
|
|
|
|
|
|
|
|||||||
General and administrative
|
16,203
|
|
|
14,506
|
|
|
1,697
|
|
|
11.7
|
|
|||
Depreciation and amortization
|
60,706
|
|
|
75,415
|
|
|
(14,709
|
)
|
|
(19.5
|
)
|
|||
NOI
|
$
|
112,690
|
|
|
$
|
118,029
|
|
|
$
|
(5,339
|
)
|
|
(4.5
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Same-Store NOI
|
$
|
75,348
|
|
|
$
|
73,550
|
|
|
$
|
1,798
|
|
|
2.4
|
%
|
Non-Same-Store NOI
|
37,342
|
|
|
44,479
|
|
|
(7,137
|
)
|
|
(16.0
|
)
|
|||
NOI
|
$
|
112,690
|
|
|
$
|
118,029
|
|
|
$
|
(5,339
|
)
|
|
(4.5
|
)%
|
|
Three Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Same-Store Office
|
|
|
|
||||
Number of properties
|
30
|
|
|
30
|
|
||
Rentable square feet
|
7,507,449
|
|
|
7,507,449
|
|
||
Ending % leased
|
93.2
|
%
|
|
94.5
|
%
|
||
Ending % occupied
|
92.4
|
%
|
|
93.9
|
%
|
||
Average % occupied for the period
|
92.4
|
%
|
|
93.7
|
%
|
||
Average annual rental rate per square foot
|
$
|
45.83
|
|
|
$
|
42.41
|
|
|
|
|
|
||||
Same-Store Studio
|
|
|
|
||||
Number of properties
|
2
|
|
|
2
|
|
||
Rentable square feet
|
873,002
|
|
|
873,002
|
|
||
Average % occupied for the period
|
89.6
|
%
|
|
89.9
|
%
|
|
Three Months Ended June 30,
|
||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||
|
Same-Store
|
Non-Same-Store
|
Total
|
|
Same-Store
|
Non-Same-Store
|
Total
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||||||
Office
|
|
|
|
|
|
|
|
||||||||||||
Rental
|
$
|
82,185
|
|
$
|
47,547
|
|
$
|
129,732
|
|
|
$
|
78,045
|
|
$
|
55,557
|
|
$
|
133,602
|
|
Tenant recoveries
|
16,312
|
|
5,648
|
|
21,960
|
|
|
18,338
|
|
6,700
|
|
25,038
|
|
||||||
Parking and other
|
4,206
|
|
2,652
|
|
6,858
|
|
|
3,513
|
|
4,699
|
|
8,212
|
|
||||||
Total Office revenues
|
102,703
|
|
55,847
|
|
158,550
|
|
|
99,896
|
|
66,956
|
|
166,852
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Studio
|
|
|
|
|
|
|
|
||||||||||||
Rental
|
7,498
|
|
3,210
|
|
10,708
|
|
|
7,109
|
|
1,996
|
|
9,105
|
|
||||||
Tenant recoveries
|
476
|
|
24
|
|
500
|
|
|
64
|
|
65
|
|
129
|
|
||||||
Other property-related revenue
|
3,125
|
|
2,176
|
|
5,301
|
|
|
3,054
|
|
1,307
|
|
4,361
|
|
||||||
Other
|
110
|
|
—
|
|
110
|
|
|
47
|
|
6
|
|
53
|
|
||||||
Total Studio revenues
|
11,209
|
|
5,410
|
|
16,619
|
|
|
10,274
|
|
3,374
|
|
13,648
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Total revenues
|
113,912
|
|
61,257
|
|
175,169
|
|
|
110,170
|
|
70,330
|
|
180,500
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Operating Expenses
|
|
|
|
|
|
|
|
||||||||||||
Office operating expenses
|
33,365
|
|
20,575
|
|
53,940
|
|
|
31,685
|
|
23,783
|
|
55,468
|
|
||||||
Studio operating expenses
|
5,199
|
|
3,340
|
|
8,539
|
|
|
4,935
|
|
2,068
|
|
7,003
|
|
||||||
Total operating expenses
|
38,564
|
|
23,915
|
|
62,479
|
|
|
36,620
|
|
25,851
|
|
62,471
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Office NOI
|
69,338
|
|
35,272
|
|
104,610
|
|
|
68,211
|
|
43,173
|
|
111,384
|
|
||||||
Studio NOI
|
6,010
|
|
2,070
|
|
8,080
|
|
|
5,339
|
|
1,306
|
|
6,645
|
|
||||||
NOI
|
$
|
75,348
|
|
$
|
37,342
|
|
$
|
112,690
|
|
|
$
|
73,550
|
|
$
|
44,479
|
|
$
|
118,029
|
|
|
Three Months Ended June 30, 2018 as compared to Three Months Ended June 30, 2017
|
||||||||||||||||
|
Same-Store
|
|
Non-Same-Store
|
|
Total
|
||||||||||||
|
Dollar Change
|
Percent Change
|
|
Dollar Change
|
Percent Change
|
|
Dollar Change
|
Percent Change
|
|||||||||
Revenues
|
|
|
|
|
|
|
|
|
|||||||||
Office
|
|
|
|
|
|
|
|
|
|||||||||
Rental
|
$
|
4,140
|
|
5.3
|
%
|
|
$
|
(8,010
|
)
|
(14.4
|
)%
|
|
$
|
(3,870
|
)
|
(2.9
|
)%
|
Tenant recoveries
|
(2,026
|
)
|
(11.0
|
)
|
|
(1,052
|
)
|
(15.7
|
)
|
|
(3,078
|
)
|
(12.3
|
)
|
|||
Parking and other
|
693
|
|
19.7
|
|
|
(2,047
|
)
|
(43.6
|
)
|
|
(1,354
|
)
|
(16.5
|
)
|
|||
Total Office revenues
|
2,807
|
|
2.8
|
|
|
(11,109
|
)
|
(16.6
|
)
|
|
(8,302
|
)
|
(5.0
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||||||
Studio
|
|
|
|
|
|
|
|
|
|||||||||
Rental
|
389
|
|
5.5
|
|
|
1,214
|
|
60.8
|
|
|
1,603
|
|
17.6
|
|
|||
Tenant recoveries
|
412
|
|
643.8
|
|
|
(41
|
)
|
(63.1
|
)
|
|
371
|
|
287.6
|
|
|||
Other property-related revenue
|
71
|
|
2.3
|
|
|
869
|
|
66.5
|
|
|
940
|
|
21.6
|
|
|||
Other
|
63
|
|
134.0
|
|
|
(6
|
)
|
(100.0
|
)
|
|
57
|
|
107.5
|
|
|||
Total Studio revenues
|
935
|
|
9.1
|
|
|
2,036
|
|
60.3
|
|
|
2,971
|
|
21.8
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||||
Total revenues
|
3,742
|
|
3.4
|
|
|
(9,073
|
)
|
(12.9
|
)
|
|
(5,331
|
)
|
(3.0
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|||||||||
Office operating expenses
|
1,680
|
|
5.3
|
|
|
(3,208
|
)
|
(13.5
|
)
|
|
(1,528
|
)
|
(2.8
|
)
|
|||
Studio operating expenses
|
264
|
|
5.3
|
|
|
1,272
|
|
61.5
|
|
|
1,536
|
|
21.9
|
|
|||
Total operating expenses
|
1,944
|
|
5.3
|
|
|
(1,936
|
)
|
(7.5
|
)
|
|
8
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||||
Office NOI
|
1,127
|
|
1.7
|
|
|
(7,901
|
)
|
(18.3
|
)
|
|
(6,774
|
)
|
(6.1
|
)
|
|||
Studio NOI
|
671
|
|
12.6
|
|
|
764
|
|
58.5
|
|
|
1,435
|
|
21.6
|
|
|||
NOI
|
$
|
1,798
|
|
2.4
|
%
|
|
$
|
(7,137
|
)
|
(16.0
|
)%
|
|
$
|
(5,339
|
)
|
(4.5
|
)%
|
•
|
$1.1 million
, or
1.7%
, increase in NOI from our Same-Store Office properties resulting primarily from increased rental revenues relating to leases signed at our 875 Howard (Glu Mobile Inc. and Snap Inc.), Rincon Center (Google LLC) and 901 Market (DoorDash) properties at a higher rate than expiring leases, partially offset by lease expirations at our Foothill Research Center (Robert Bosch GmbH) property. Tenant recoveries decreased primarily due to lower recoveries at our 1455 Market property. The increase in NOI was partially offset by increased office operating expenses primarily due to ground rent expense at our 3400 Hillview property.
|
•
|
$7.9 million
, or
18.3%
, decrease in NOI from our Non-Same-Store Office properties resulting primarily from our Campus Center property, which was taken off-line for a redevelopment project after an early termination (Cisco Systems Inc.), and the sale of our Pinnacle I and Pinnacle II (November 2017), Embarcadero Place (January 2018), 2180 Sand Hill (March 2018) and 9300 Wilshire (April 2018) properties. The decrease was partially offset by the commencement of Netflix, Inc.’s leases at our ICON and CUE properties and lease-up at our 450 Alaskan (Saltchuk) and Hill7 (WeWork Companies Inc.) properties and increased rental revenues relating to leases signed at our Palo Alto Square (Covington & Burling) property at a higher rate than expiring leases.
|
•
|
$0.7 million
, or
12.6%
, increase in NOI from our Same-Store Studio properties resulting primarily from higher rental revenues and tenant recoveries, partially offset by higher operating expenses. The increase was primarily a result of higher production activity at our Sunset Bronson Studios property.
|
•
|
$0.8 million
, or
58.5%
, increase in NOI from our Non-Same-Store Studio property resulting from our acquisition of Sunset Las Palmas Studios in May 2017.
|
•
|
Same-Store properties, which includes all of the properties owned and included in our stabilized portfolio as of
January 1, 2017
and still owned and included in the stabilized portfolio as of
June 30, 2018
;
|
•
|
Non-Same-Store properties, held for sale properties, development projects, redevelopment properties and lease-up properties as of
June 30, 2018
and other properties not owned or not in operation from
January 1, 2017
through
June 30, 2018
.
|
|
Six Months Ended June 30,
|
|
|
|
|
|||||||||
|
2018
|
|
2017
|
|
Dollar Change
|
|
Percent Change
|
|||||||
Net income
|
$
|
72,254
|
|
|
$
|
31,107
|
|
|
$
|
41,147
|
|
|
132.3
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|||||||
Interest expense
|
39,834
|
|
|
43,625
|
|
|
(3,791
|
)
|
|
(8.7
|
)
|
|||
Interest income
|
(75
|
)
|
|
(46
|
)
|
|
(29
|
)
|
|
63.0
|
|
|||
Unrealized loss on ineffective portion of derivatives
|
—
|
|
|
45
|
|
|
(45
|
)
|
|
(100.0
|
)
|
|||
Unrealized gain on non-real estate investment
|
(928
|
)
|
|
—
|
|
|
(928
|
)
|
|
(100.0
|
)
|
|||
Transaction-related expenses
|
118
|
|
|
—
|
|
|
118
|
|
|
100.0
|
|
|||
Other income
|
(723
|
)
|
|
(1,254
|
)
|
|
531
|
|
|
(42.3
|
)
|
|||
Gains on sale of real estate
|
(39,602
|
)
|
|
(16,866
|
)
|
|
(22,736
|
)
|
|
134.8
|
|
|||
Income from operations
|
70,878
|
|
|
56,611
|
|
|
14,267
|
|
|
25.2
|
|
|||
Adjustments:
|
|
|
|
|
|
|
|
|||||||
General and administrative
|
31,767
|
|
|
28,316
|
|
|
3,451
|
|
|
12.2
|
|
|||
Depreciation and amortization
|
121,259
|
|
|
146,182
|
|
|
(24,923
|
)
|
|
(17.0
|
)
|
|||
NOI
|
$
|
223,904
|
|
|
$
|
231,109
|
|
|
$
|
(7,205
|
)
|
|
(3.1
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Same-Store NOI
|
$
|
146,433
|
|
|
$
|
142,272
|
|
|
$
|
4,161
|
|
|
2.9
|
%
|
Non-Same-Store NOI
|
77,471
|
|
|
88,837
|
|
|
(11,366
|
)
|
|
(12.8
|
)
|
|||
NOI
|
$
|
223,904
|
|
|
$
|
231,109
|
|
|
$
|
(7,205
|
)
|
|
(3.1
|
)%
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Same-Store Office
|
|
|
|
||||
Number of properties
|
29
|
|
|
29
|
|
||
Rentable square feet
|
7,308,513
|
|
|
7,308,513
|
|
||
Ending % leased
|
93.3
|
%
|
|
94.4
|
%
|
||
Ending % occupied
|
92.4
|
%
|
|
93.8
|
%
|
||
Average % occupied for the period
|
92.5
|
%
|
|
94.4
|
%
|
||
Average annual rental rate per square foot
|
$
|
45.61
|
|
|
$
|
42.19
|
|
|
|
|
|
||||
Same-Store Studio
|
|
|
|
||||
Number of properties
|
2
|
|
|
2
|
|
||
Rentable square feet
|
873,002
|
|
|
873,002
|
|
||
Average % occupied for the period
|
89.6
|
%
|
|
89.9
|
%
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||
|
Same-Store
|
Non-Same-Store
|
Total
|
|
Same-Store
|
Non-Same-Store
|
Total
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||||||
Office
|
|
|
|
|
|
|
|
||||||||||||
Rental
|
$
|
159,206
|
|
$
|
100,608
|
|
$
|
259,814
|
|
|
$
|
152,476
|
|
$
|
114,642
|
|
$
|
267,118
|
|
Tenant recoveries
|
31,748
|
|
11,116
|
|
42,864
|
|
|
29,353
|
|
13,086
|
|
42,439
|
|
||||||
Parking and other
|
7,531
|
|
4,873
|
|
12,404
|
|
|
6,551
|
|
7,560
|
|
14,111
|
|
||||||
Total Office revenues
|
198,485
|
|
116,597
|
|
315,082
|
|
|
188,380
|
|
135,288
|
|
323,668
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Studio
|
|
|
|
|
|
|
|
||||||||||||
Rental
|
15,028
|
|
6,063
|
|
21,091
|
|
|
13,793
|
|
1,997
|
|
15,790
|
|
||||||
Tenant recoveries
|
723
|
|
131
|
|
854
|
|
|
730
|
|
64
|
|
794
|
|
||||||
Other property-related revenue
|
7,196
|
|
4,540
|
|
11,736
|
|
|
7,096
|
|
1,307
|
|
8,403
|
|
||||||
Other
|
524
|
|
—
|
|
524
|
|
|
124
|
|
6
|
|
130
|
|
||||||
Total Studio revenues
|
23,471
|
|
10,734
|
|
34,205
|
|
|
21,743
|
|
3,374
|
|
25,117
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Total revenues
|
221,956
|
|
127,331
|
|
349,287
|
|
|
210,123
|
|
138,662
|
|
348,785
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Operating Expenses
|
|
|
|
|
|
|
|
||||||||||||
Office operating expenses
|
63,937
|
|
43,243
|
|
107,180
|
|
|
55,664
|
|
47,758
|
|
103,422
|
|
||||||
Studio operating expenses
|
11,586
|
|
6,617
|
|
18,203
|
|
|
12,187
|
|
2,067
|
|
14,254
|
|
||||||
Total operating expenses
|
75,523
|
|
49,860
|
|
125,383
|
|
|
67,851
|
|
49,825
|
|
117,676
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Office NOI
|
134,548
|
|
73,354
|
|
207,902
|
|
|
132,716
|
|
87,530
|
|
220,246
|
|
||||||
Studio NOI
|
11,885
|
|
4,117
|
|
16,002
|
|
|
9,556
|
|
1,307
|
|
10,863
|
|
||||||
NOI
|
$
|
146,433
|
|
$
|
77,471
|
|
$
|
223,904
|
|
|
$
|
142,272
|
|
$
|
88,837
|
|
$
|
231,109
|
|
|
Six Months Ended June 30, 2018 as compared to Six Months Ended June 30, 2017
|
||||||||||||||||
|
Same-Store
|
|
Non-Same-Store
|
|
Total
|
||||||||||||
|
Dollar Change
|
Percent Change
|
|
Dollar Change
|
Percent Change
|
|
Dollar Change
|
Percent Change
|
|||||||||
Revenues
|
|
|
|
|
|
|
|
|
|||||||||
Office
|
|
|
|
|
|
|
|
|
|||||||||
Rental
|
$
|
6,730
|
|
4.4
|
%
|
|
$
|
(14,034
|
)
|
(12.2
|
)%
|
|
$
|
(7,304
|
)
|
(2.7
|
)%
|
Tenant recoveries
|
2,395
|
|
8.2
|
|
|
(1,970
|
)
|
(15.1
|
)
|
|
425
|
|
1.0
|
|
|||
Parking and other
|
980
|
|
15.0
|
|
|
(2,687
|
)
|
(35.5
|
)
|
|
(1,707
|
)
|
(12.1
|
)
|
|||
Total Office revenues
|
10,105
|
|
5.4
|
|
|
(18,691
|
)
|
(13.8
|
)
|
|
(8,586
|
)
|
(2.7
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||||||
Studio
|
|
|
|
|
|
|
|
|
|||||||||
Rental
|
1,235
|
|
9.0
|
|
|
4,066
|
|
203.6
|
|
|
5,301
|
|
33.6
|
|
|||
Tenant recoveries
|
(7
|
)
|
(1.0
|
)
|
|
67
|
|
104.7
|
|
|
60
|
|
7.6
|
|
|||
Other property-related revenue
|
100
|
|
1.4
|
|
|
3,233
|
|
247.4
|
|
|
3,333
|
|
39.7
|
|
|||
Other
|
400
|
|
322.6
|
|
|
(6
|
)
|
(100.0
|
)
|
|
394
|
|
303.1
|
|
|||
Total Studio revenues
|
1,728
|
|
7.9
|
|
|
7,360
|
|
218.1
|
|
|
9,088
|
|
36.2
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||||
Total revenues
|
11,833
|
|
5.6
|
|
|
(11,331
|
)
|
(8.2
|
)
|
|
502
|
|
0.1
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|||||||||
Office operating expenses
|
8,273
|
|
14.9
|
|
|
(4,515
|
)
|
(9.5
|
)
|
|
3,758
|
|
3.6
|
|
|||
Studio operating expenses
|
(601
|
)
|
(4.9
|
)
|
|
4,550
|
|
220.1
|
|
|
3,949
|
|
27.7
|
|
|||
Total operating expenses
|
7,672
|
|
11.3
|
|
|
35
|
|
0.1
|
|
|
7,707
|
|
6.5
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||||
Office NOI
|
1,832
|
|
1.4
|
|
|
(14,176
|
)
|
(16.2
|
)
|
|
(12,344
|
)
|
(5.6
|
)
|
|||
Studio NOI
|
2,329
|
|
24.4
|
|
|
2,810
|
|
215.0
|
|
|
5,139
|
|
47.3
|
|
|||
NOI
|
$
|
4,161
|
|
2.9
|
%
|
|
$
|
(11,366
|
)
|
(12.8
|
)%
|
|
$
|
(7,205
|
)
|
(3.1
|
)%
|
•
|
A
$1.8 million
, or
1.4%
, increase in NOI from our Same-Store Office properties resulting primarily from increased rental revenues relating to leases signed at our Rincon Center (Google LLC), 875 Howard Street (Glu Mobile Inc. and Snap Inc.) and 901 Market (DoorDash) properties at a higher rate than expiring leases, partially offset by lease expirations at our Foothill Research Center (Robert Bosch GmbH) property. Tenant recoveries and office operating expenses increased primarily due to property tax adjustments recorded in 2017 for our Rincon Center property. Parking and other increased primarily due to lease termination fees related to our Concourse property.
|
•
|
A
$14.2 million
, or
16.2%
, decrease in NOI from our Non-Same-Store Office properties resulting primarily from our Campus Center property, which was taken off-line for a redevelopment project after an early termination (Cisco Systems Inc.), and the sale of our 222 Kearny (February 2017), Pinnacle I and Pinnacle II (November 2017), Embarcadero Place (January 2018), 2180 Sand Hill (March 2018) and 9300 Wilshire (April 2018) properties. The decrease was partially offset by the commencement of Netflix, Inc.’s leases at our ICON and CUE properties and lease-up at our 450 Alaskan (Saltchuk), Hill7 (WeWork Companies Inc.) and 604 Arizona (ZipRecruiter, Inc.) properties and increased rental revenues relating to leases signed at our Palo Alto Square (Covington & Burling) property at a higher rate than expiring leases.
|
•
|
A
$2.3 million
, or
24.4%
, increase in NOI from our Same-Store Studio properties resulted primarily from higher rental revenues and lower operating expenses. The increase was primarily a result of higher rental rates and production activity at our Sunset Gower Studios and Sunset Bronson Studios and lower operating expenses due to decreased repairs and maintenance expenses, administrative expenses and legal fees.
|
•
|
A
$2.8 million
, or
215.0%
, increase in NOI from our Non-Same-Store Studio properties resulting from the acquisition of Sunset Las Palmas Studios in May 2017.
|
•
|
Cash on hand, cash reserves and net cash provided by operations;
|
•
|
Proceeds from additional equity securities;
|
•
|
Our ATM program;
|
•
|
Borrowings under the operating partnership’s unsecured revolving credit facility; and
|
•
|
Proceeds from additional secured or unsecured debt financings or offerings.
|
|
|
June 30, 2018
|
||
Notes payable
(1)
|
|
$
|
2,380,652
|
|
Series A preferred units
(2)
|
|
9,815
|
|
|
Common equity capitalization
(3)
|
|
5,605,960
|
|
|
Total market capitalization
|
|
$
|
7,996,427
|
|
Series A preferred units & debt/total market capitalization
|
|
29.9
|
%
|
(1)
|
Notes payable excludes unamortized deferred financing costs and loan discount.
|
(2)
|
Included in the redeemable non-controlling interest line item our Consolidated Balance Sheets.
|
(3)
|
Common equity capitalization represents the shares of common stock (including unvested restricted shares), OP units outstanding and dilutive shares multiplied by
$35.43
, which is the closing price of our stock, as reported by the NYSE, as of
June 30, 2018
.
|
|
June 30, 2018
|
|
December 31, 2017
|
|
Interest Rate
(1)
|
|
Contractual Maturity Date
|
|
||||
UNSECURED NOTES PAYABLE
|
|
|
|
|
|
|
|
|
||||
Unsecured Revolving Credit Facility
(2)(3)
|
$
|
140,000
|
|
|
$
|
100,000
|
|
|
LIBOR + 1.05% to 1.50%
|
|
3/13/2022
|
(4)
|
Term Loan A
(2)(5)
|
300,000
|
|
|
300,000
|
|
|
LIBOR + 1.20% to 1.70%
|
|
4/1/2020
|
(6)
|
||
Term Loan C
(2)
|
75,000
|
|
|
75,000
|
|
|
LIBOR + 1.30% to 2.20%
|
|
11/17/2020
|
|
||
Term Loan B
(2)(7)
|
350,000
|
|
|
350,000
|
|
|
LIBOR + 1.20% to 1.70%
|
|
4/1/2022
|
|
||
Term Loan D
(2)(8)
|
125,000
|
|
|
125,000
|
|
|
LIBOR + 1.20% to 1.70%
|
|
11/17/2022
|
|
||
Series A Notes
|
110,000
|
|
|
110,000
|
|
|
4.34%
|
|
1/2/2023
|
|
||
Series E Notes
|
50,000
|
|
|
50,000
|
|
|
3.66%
|
|
9/15/2023
|
|
||
Series B Notes
|
259,000
|
|
|
259,000
|
|
|
4.69%
|
|
12/16/2025
|
|
||
Series D Notes
|
150,000
|
|
|
150,000
|
|
|
3.98%
|
|
7/6/2026
|
|
||
Registered Senior Notes
(9)
|
400,000
|
|
|
400,000
|
|
|
3.95%
|
|
11/1/2027
|
|
||
Series C Notes
|
56,000
|
|
|
56,000
|
|
|
4.79%
|
|
12/16/2027
|
|
||
TOTAL UNSECURED NOTES PAYABLE
|
2,015,000
|
|
|
1,975,000
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||
SECURED NOTES PAYABLE
|
|
|
|
|
|
|
|
|
||||
Sunset Gower Studios/Sunset Bronson Studios
(10)
|
5,001
|
|
|
5,001
|
|
|
LIBOR + 2.25%
|
|
3/4/2019
|
(4)
|
||
Met Park North
(11)
|
64,500
|
|
|
64,500
|
|
|
LIBOR + 1.55%
|
|
8/1/2020
|
|
||
10950 Washington
(12)
|
27,151
|
|
|
27,418
|
|
|
5.32%
|
|
3/11/2022
|
|
||
Element LA
|
168,000
|
|
|
168,000
|
|
|
4.59%
|
|
11/6/2025
|
|
||
Hill7
(13)
|
101,000
|
|
|
101,000
|
|
|
3.38%
|
|
11/6/2028
|
|
||
Rincon Center
|
—
|
|
|
98,392
|
|
|
5.13%
|
|
N/A
|
|
||
TOTAL SECURED NOTES PAYABLE
|
365,652
|
|
|
464,311
|
|
|
|
|
|
|
||
TOTAL NOTES PAYABLE
|
2,380,652
|
|
|
2,439,311
|
|
|
|
|
|
|
||
Unamortized deferred financing costs and loan discounts
(14)
|
(18,903
|
)
|
|
(17,931
|
)
|
|
|
|
|
|
||
TOTAL NOTES PAYABLE, NET
|
$
|
2,361,749
|
|
|
$
|
2,421,380
|
|
|
|
|
|
|
(1)
|
Interest rate with respect to indebtedness is calculated on the basis of a
360
-day year for the actual days elapsed. Interest rates are as of
June 30, 2018
, which may be different than the interest rates as of
December 31, 2017
for corresponding indebtedness.
|
(2)
|
We have an option to make an irrevocable election to change the interest rate depending on our credit rating or a specified base rate plus an applicable margin. As of
June 30, 2018
, no such election had been made.
|
(3)
|
We have a total capacity of
$600.0 million
under our unsecured revolving credit facility.
|
(4)
|
The maturity date may be extended once for an additional
one
-year term.
|
(5)
|
The outstanding balance of the term loan was effectively fixed at
2.56%
to
3.06%
per annum through the use of
two
interest rate swaps. See Part I, Item 1 “Note 9 to our Consolidated Financial Statements—Derivatives” for details.
|
(6)
|
The maturity date may be extended twice, each time for an additional one-year term.
|
(7)
|
The outstanding balance of the term loan was effectively fixed at
2.96%
to
3.46%
per annum through the use of
two
interest rate swaps. See Part I, Item 1 “Note 9 to our Consolidated Financial Statements—Derivatives” for details.
|
(8)
|
The outstanding balance of the term loan was effectively fixed at
2.63%
to
3.13%
per annum through the use of an interest rate swap. See Part I, Item 1 “Note 9 to our Consolidated Financial Statements—Derivatives” for details.
|
(9)
|
On October 2, 2017, we completed an underwritten public offering of
$400.0 million
of senior notes, which were issued at
99.815%
of par.
|
(10)
|
We have the ability to draw up to
$257.0 million
under our construction loan, subject to lender required submissions.
|
(11)
|
This loan bears interest only. Interest on the full loan amount was effectively fixed at
3.71%
per annum through the use of an interest rate swap. See Part I, Item 1 “Note 9 to our Consolidated Financial Statements—Derivatives” for details.
|
(12)
|
Monthly debt service includes annual debt amortization payments based on a
30
-year amortization schedule with a balloon payment at maturity.
|
(13)
|
We own
55%
of the ownership interest in the consolidated joint venture that owns the Hill7 property. The full amount of the loan is shown. This loan bears interest only at
3.38%
until November 6, 2026, at which time the interest rate will increase and monthly debt service will include principal payments with a balloon payment at maturity.
|
(14)
|
Excludes deferred financing costs related to establishing our unsecured revolving credit facility.
|
|
Six Months Ended June 30,
|
|
|
|
|
|||||||||
|
2018
|
|
2017
|
|
Dollar Change
|
|
Percent Change
|
|||||||
Net cash provided by operating activities
|
$
|
102,519
|
|
|
$
|
141,036
|
|
|
$
|
(38,517
|
)
|
|
(27.3
|
)%
|
Net cash provided by (used in) investing activities
|
7,502
|
|
|
(309,681
|
)
|
|
317,183
|
|
|
(102.4
|
)
|
|||
Net cash (used in) provided by financing activities
|
(145,314
|
)
|
|
150,979
|
|
|
(296,293
|
)
|
|
(196.2
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income
|
$
|
19,691
|
|
|
$
|
6,954
|
|
|
$
|
72,254
|
|
|
$
|
31,107
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization of real estate assets
|
60,217
|
|
|
74,939
|
|
|
120,286
|
|
|
145,233
|
|
||||
Gains on sale of real estate
|
(1,928
|
)
|
|
—
|
|
|
(39,602
|
)
|
|
(16,866
|
)
|
||||
FFO attributable to non-controlling interests
|
(5,316
|
)
|
|
(6,445
|
)
|
|
(10,647
|
)
|
|
(11,952
|
)
|
||||
Net income attributable to preferred units
|
(153
|
)
|
|
(159
|
)
|
|
(312
|
)
|
|
(318
|
)
|
||||
FFO to common stockholders and unitholders
|
$
|
72,511
|
|
|
$
|
75,289
|
|
|
$
|
141,979
|
|
|
$
|
147,204
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
OTHER INFORMATION
|
ITEM 6.
|
EXHIBITS
|
|
|
|
|
Incorporated by Reference
|
||||||
Exhibit No.
|
|
Description
|
|
Form
|
|
File No.
|
|
Exhibit No.
|
|
Filing Date
|
3.1
|
|
|
S-11/A
|
|
333-164916
|
|
3.1
|
|
May 12, 2010
|
|
3.2
|
|
|
8-K
|
|
001-34789
|
|
3.1
|
|
January 12, 2015
|
|
3.3
|
|
|
10-K
|
|
001-34789
|
|
10.1
|
|
February 26, 2016
|
|
3.4
|
|
|
10-Q
|
|
001-34789
|
|
3.4
|
|
November 4, 2016
|
|
10.1
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
31.3
|
|
|
|
|
|
|
|
|
|
|
31.4
|
|
|
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
|
|
|
101
|
|
The following financial information from Hudson Pacific Properties, Inc.’s and Hudson Pacific Properties, L.P.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018 formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Comprehensive Income (unaudited), (iv) Consolidated Statements of Equity (unaudited), (v) Consolidated Statements of Capital (unaudited), (vi) Consolidated Statements of Cash Flows (unaudited) and (vii) Notes to Unaudited Consolidated Financial Statements**
|
|
|
|
|
|
|
|
|
*
|
|
Denotes a management contract or compensatory plan or arrangement.
|
|
|
|
|
|
|
|
|
**
|
|
Pursuant to Rule 406T of Regulation S-T, the interactive data files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
|
|
HUDSON PACIFIC PROPERTIES, INC.
|
|
|
|
|
Date:
|
August 1, 2018
|
|
/S/ VICTOR J. COLEMAN
|
|
|
|
Victor J. Coleman
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
HUDSON PACIFIC PROPERTIES, INC.
|
|
|
|
|
Date:
|
August 1, 2018
|
|
/S/ MARK T. LAMMAS
|
|
|
|
Mark T. Lammas
Chief Operating Officer, Chief Financial Officer and Treasurer
(Principal Financial Officer)
|
|
|
|
HUDSON PACIFIC PROPERTIES, L.P.
|
|
|
|
|
Date:
|
August 1, 2018
|
|
/S/ VICTOR J. COLEMAN
|
|
|
|
Victor J. Coleman
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
HUDSON PACIFIC PROPERTIES, L.P.
|
|
|
|
|
Date:
|
August 1, 2018
|
|
/S/ MARK T. LAMMAS
|
|
|
|
Mark T. Lammas
Chief Operating Officer, Chief Financial Officer and Treasurer
(Principal Financial Officer) |
1)
|
I have reviewed this quarterly report on Form 10-Q of Hudson Pacific Properties, Inc.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 1, 2018
|
|
/s/ VICTOR J. COLEMAN
|
|
|
|
Victor J. Coleman
Chief Executive Officer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Hudson Pacific Properties, Inc.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 1, 2018
|
|
/s/ MARK T. LAMMAS
|
|
|
|
Mark T. Lammas
Chief Operating Officer, Chief Financial Officer and Treasurer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Hudson Pacific Properties, L.P.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 1, 2018
|
|
/s/ VICTOR J. COLEMAN
|
|
|
|
Victor J. Coleman
Chief Executive Officer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Hudson Pacific Properties, L.P.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 1, 2018
|
|
/s/ MARK T. LAMMAS
|
|
|
|
Mark T. Lammas
Chief Operating Officer, Chief Financial Officer and Treasurer
|
Date:
|
August 1, 2018
|
|
/s/ VICTOR J. COLEMAN
|
|
|
|
Victor J. Coleman
Chief Executive Officer
|
|
|
|
|
Date:
|
August 1, 2018
|
|
/s/ MARK T. LAMMAS
|
|
|
|
Mark T. Lammas
Chief Operating Officer, Chief Financial Officer and Treasurer
|
Date:
|
August 1, 2018
|
|
/s/ VICTOR J. COLEMAN
|
|
|
|
Victor J. Coleman
Chief Executive Officer
Hudson Pacific Properties, Inc., sole general partner of Hudson Pacific Properties, L.P.
|
|
|
|
|
Date:
|
August 1, 2018
|
|
/s/ MARK T. LAMMAS
|
|
|
|
Mark T. Lammas
Chief Operating Officer, Chief Financial Officer and Treasurer
Hudson Pacific Properties, Inc., sole general partner of Hudson Pacific Properties, L.P.
|