|
|
|
|
|
FORM 10-Q
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Oasis Petroleum Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
Delaware
|
|
80-0554627
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
1001 Fannin Street, Suite 1500
Houston, Texas
|
|
77002
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(281) 404-9500
(Registrant’s telephone number, including area code)
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
Page
|
Oasis Petroleum Inc.
Condensed Consolidated Balance Sheet
(Unaudited)
|
|||||||
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
(In thousands, except share data)
|
||||||
ASSETS
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
26,957
|
|
|
$
|
91,901
|
|
Accounts receivable — oil and gas revenues
|
216,764
|
|
|
175,653
|
|
||
Accounts receivable — joint interest partners
|
147,056
|
|
|
139,459
|
|
||
Inventory
|
17,636
|
|
|
20,652
|
|
||
Prepaid expenses
|
8,907
|
|
|
10,191
|
|
||
Deferred income taxes
|
25,390
|
|
|
6,335
|
|
||
Derivative instruments
|
—
|
|
|
2,264
|
|
||
Advances to joint interest partners
|
97
|
|
|
760
|
|
||
Other current assets
|
421
|
|
|
391
|
|
||
Total current assets
|
443,228
|
|
|
447,606
|
|
||
Property, plant and equipment
|
|
|
|
||||
Oil and gas properties (successful efforts method)
|
5,141,582
|
|
|
4,528,958
|
|
||
Other property and equipment
|
231,129
|
|
|
188,468
|
|
||
Less: accumulated depreciation, depletion, amortization and impairment
|
(823,500
|
)
|
|
(637,676
|
)
|
||
Total property, plant and equipment, net
|
4,549,211
|
|
|
4,079,750
|
|
||
Assets held for sale
|
—
|
|
|
137,066
|
|
||
Derivative instruments
|
—
|
|
|
1,333
|
|
||
Deferred costs and other assets
|
44,540
|
|
|
46,169
|
|
||
Total assets
|
$
|
5,036,979
|
|
|
$
|
4,711,924
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Accounts payable
|
$
|
32,402
|
|
|
$
|
8,920
|
|
Revenues and production taxes payable
|
217,414
|
|
|
146,741
|
|
||
Accrued liabilities
|
288,813
|
|
|
241,830
|
|
||
Accrued interest payable
|
49,444
|
|
|
47,910
|
|
||
Derivative instruments
|
62,415
|
|
|
8,188
|
|
||
Advances from joint interest partners
|
6,910
|
|
|
12,829
|
|
||
Other current liabilities
|
3,311
|
|
|
—
|
|
||
Total current liabilities
|
660,709
|
|
|
466,418
|
|
||
Long-term debt
|
2,300,000
|
|
|
2,535,570
|
|
||
Deferred income taxes
|
460,897
|
|
|
323,147
|
|
||
Asset retirement obligations
|
37,542
|
|
|
35,918
|
|
||
Derivative instruments
|
11,844
|
|
|
139
|
|
||
Other liabilities
|
1,963
|
|
|
2,183
|
|
||
Total liabilities
|
3,472,955
|
|
|
3,363,375
|
|
||
Commitments and contingencies (Note 14)
|
|
|
|
||||
Stockholders’ equity
|
|
|
|
||||
Common stock, $0.01 par value: 300,000,000 shares authorized; 101,396,597 and 100,866,589 shares issued at June 30, 2014 and December 31, 2013, respectively
|
999
|
|
|
996
|
|
||
Treasury stock, at cost: 244,729 and 167,155 shares at June 30, 2014 and December 31, 2013, respectively
|
(8,677
|
)
|
|
(5,362
|
)
|
||
Additional paid-in capital
|
995,024
|
|
|
985,023
|
|
||
Retained earnings
|
576,678
|
|
|
367,892
|
|
||
Total stockholders’ equity
|
1,564,024
|
|
|
1,348,549
|
|
||
Total liabilities and stockholders’ equity
|
$
|
5,036,979
|
|
|
$
|
4,711,924
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Oil and gas revenues
|
$
|
354,182
|
|
|
$
|
241,842
|
|
|
$
|
686,029
|
|
|
$
|
483,493
|
|
Well services and midstream revenues
|
18,196
|
|
|
12,740
|
|
|
35,868
|
|
|
19,393
|
|
||||
Total revenues
|
372,378
|
|
|
254,582
|
|
|
721,897
|
|
|
502,886
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
40,553
|
|
|
18,266
|
|
|
80,542
|
|
|
37,755
|
|
||||
Well services and midstream operating expenses
|
8,769
|
|
|
6,644
|
|
|
19,689
|
|
|
9,558
|
|
||||
Marketing, transportation and gathering expenses
|
7,114
|
|
|
10,779
|
|
|
12,300
|
|
|
14,168
|
|
||||
Production taxes
|
34,493
|
|
|
21,397
|
|
|
66,296
|
|
|
43,486
|
|
||||
Depreciation, depletion and amortization
|
97,276
|
|
|
66,790
|
|
|
188,548
|
|
|
133,051
|
|
||||
Exploration expenses
|
475
|
|
|
392
|
|
|
855
|
|
|
2,249
|
|
||||
Impairment of oil and gas properties
|
42
|
|
|
208
|
|
|
804
|
|
|
706
|
|
||||
General and administrative expenses
|
20,751
|
|
|
16,656
|
|
|
44,271
|
|
|
30,510
|
|
||||
Total expenses
|
209,473
|
|
|
141,132
|
|
|
413,305
|
|
|
271,483
|
|
||||
Gain on sale of properties
|
3,640
|
|
|
—
|
|
|
187,033
|
|
|
—
|
|
||||
Operating income
|
166,545
|
|
|
113,450
|
|
|
495,625
|
|
|
231,403
|
|
||||
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
Net gain (loss) on derivative instruments
|
(65,570
|
)
|
|
12,591
|
|
|
(83,173
|
)
|
|
(2,021
|
)
|
||||
Interest expense, net of capitalized interest
|
(38,990
|
)
|
|
(21,392
|
)
|
|
(79,148
|
)
|
|
(42,575
|
)
|
||||
Other income (expense)
|
135
|
|
|
294
|
|
|
288
|
|
|
1,074
|
|
||||
Total other income (expense)
|
(104,425
|
)
|
|
(8,507
|
)
|
|
(162,033
|
)
|
|
(43,522
|
)
|
||||
Income before income taxes
|
62,120
|
|
|
104,943
|
|
|
333,592
|
|
|
187,881
|
|
||||
Income tax expense
|
23,287
|
|
|
37,824
|
|
|
124,806
|
|
|
68,911
|
|
||||
Net income
|
$
|
38,833
|
|
|
$
|
67,119
|
|
|
$
|
208,786
|
|
|
$
|
118,970
|
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
Basic (Note 12)
|
$
|
0.39
|
|
|
$
|
0.73
|
|
|
$
|
2.10
|
|
|
$
|
1.29
|
|
Diluted (Note 12)
|
0.39
|
|
|
0.72
|
|
|
2.08
|
|
|
1.28
|
|
||||
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic (Note 12)
|
99,663
|
|
|
92,399
|
|
|
99,612
|
|
|
92,387
|
|
||||
Diluted (Note 12)
|
100,260
|
|
|
92,702
|
|
|
100,328
|
|
|
92,812
|
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional
Paid-in Capital
|
|
Retained Earnings
|
|
Total
Stockholders’
Equity
|
||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
Balance as of December 31, 2013
|
100,699
|
|
|
$
|
996
|
|
|
167
|
|
|
$
|
(5,362
|
)
|
|
$
|
985,023
|
|
|
$
|
367,892
|
|
|
$
|
1,348,549
|
|
Fees (2013 issuance of common stock)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(176
|
)
|
|
—
|
|
|
(176
|
)
|
|||||
Stock-based compensation
|
531
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,180
|
|
|
—
|
|
|
10,180
|
|
|||||
Vesting of restricted shares
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||||
Treasury stock – tax withholdings
|
(78
|
)
|
|
—
|
|
|
78
|
|
|
(3,315
|
)
|
|
—
|
|
|
—
|
|
|
(3,315
|
)
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
208,786
|
|
|
208,786
|
|
|||||
Balance as of June 30, 2014
|
101,152
|
|
|
$
|
999
|
|
|
245
|
|
|
$
|
(8,677
|
)
|
|
$
|
995,024
|
|
|
$
|
576,678
|
|
|
$
|
1,564,024
|
|
|
Six Months Ended June 30,
|
||||||
|
2014
|
|
2013
|
||||
|
(In thousands)
|
||||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
208,786
|
|
|
$
|
118,970
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation, depletion and amortization
|
188,548
|
|
|
133,051
|
|
||
Gain on sale of properties
|
(187,033
|
)
|
|
—
|
|
||
Impairment of oil and gas properties
|
804
|
|
|
706
|
|
||
Deferred income taxes
|
118,695
|
|
|
67,974
|
|
||
Derivative instruments
|
83,173
|
|
|
2,021
|
|
||
Stock-based compensation expenses
|
9,678
|
|
|
5,371
|
|
||
Debt discount amortization and other
|
3,220
|
|
|
1,753
|
|
||
Working capital and other changes:
|
|
|
|
||||
Change in accounts receivable
|
(37,132
|
)
|
|
(13,768
|
)
|
||
Change in inventory
|
3,016
|
|
|
(4,200
|
)
|
||
Change in prepaid expenses
|
1,284
|
|
|
(4,402
|
)
|
||
Change in other current assets
|
(30
|
)
|
|
330
|
|
||
Change in other assets
|
(1,477
|
)
|
|
—
|
|
||
Change in accounts payable and accrued liabilities
|
91,543
|
|
|
48,701
|
|
||
Change in other current liabilities
|
3,311
|
|
|
688
|
|
||
Change in other liabilities
|
(132
|
)
|
|
612
|
|
||
Net cash provided by operating activities
|
486,254
|
|
|
357,807
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Capital expenditures
|
(606,924
|
)
|
|
(428,630
|
)
|
||
Acquisition of oil and gas properties
|
(8,116
|
)
|
|
—
|
|
||
Proceeds from sale of properties
|
324,888
|
|
|
—
|
|
||
Costs related to sale of properties
|
(2,337
|
)
|
|
—
|
|
||
Redemptions of short-term investments
|
—
|
|
|
25,000
|
|
||
Derivative settlements
|
(13,644
|
)
|
|
2,932
|
|
||
Advances from joint interest partners
|
(5,919
|
)
|
|
(5,593
|
)
|
||
Net cash used in investing activities
|
(312,052
|
)
|
|
(406,291
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Proceeds from revolving credit facility
|
100,000
|
|
|
—
|
|
||
Principal payments on revolving credit facility
|
(335,570
|
)
|
|
—
|
|
||
Purchases of treasury stock
|
(3,315
|
)
|
|
(364
|
)
|
||
Debt issuance costs
|
(85
|
)
|
|
(2,998
|
)
|
||
Other
|
(176
|
)
|
|
—
|
|
||
Net cash used in financing activities
|
(239,146
|
)
|
|
(3,362
|
)
|
||
Decrease in cash and cash equivalents
|
(64,944
|
)
|
|
(51,846
|
)
|
||
Cash and cash equivalents:
|
|
|
|
||||
Beginning of period
|
91,901
|
|
|
213,447
|
|
||
End of period
|
$
|
26,957
|
|
|
$
|
161,601
|
|
Supplemental non-cash transactions:
|
|
|
|
||||
Change in accrued capital expenditures
|
$
|
51,129
|
|
|
$
|
(6,085
|
)
|
Change in asset retirement obligations
|
1,624
|
|
|
3,441
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
(In thousands)
|
||||||
Equipment and materials
|
$
|
7,222
|
|
|
$
|
11,669
|
|
Crude oil inventory
|
10,414
|
|
|
8,983
|
|
||
Total inventory
|
$
|
17,636
|
|
|
$
|
20,652
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
(In thousands)
|
||||||
Proved oil and gas properties
(1)
|
$
|
4,305,827
|
|
|
$
|
3,713,525
|
|
Less: Accumulated depreciation, depletion, amortization and impairment
|
(787,418
|
)
|
|
(612,380
|
)
|
||
Proved oil and gas properties, net
|
3,518,409
|
|
|
3,101,145
|
|
||
Unproved oil and gas properties
|
835,755
|
|
|
815,433
|
|
||
Total oil and gas properties, net
|
4,354,164
|
|
|
3,916,578
|
|
||
Other property and equipment
|
231,129
|
|
|
188,468
|
|
||
Less: Accumulated depreciation
|
(36,082
|
)
|
|
(25,296
|
)
|
||
Other property and equipment, net
|
195,047
|
|
|
163,172
|
|
||
Total property, plant and equipment, net
|
$
|
4,549,211
|
|
|
$
|
4,079,750
|
|
(1)
|
Included in the Company’s proved oil and gas properties are estimates of future asset retirement costs of
$33.4 million
and
$32.6 million
at
June 30, 2014
and
December 31, 2013
, respectively.
|
|
At fair value as of June 30, 2014
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(In thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
$
|
742
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
742
|
|
Total assets
|
$
|
742
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
742
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Commodity derivative instruments (see Note 7)
|
$
|
—
|
|
|
$
|
74,259
|
|
|
$
|
—
|
|
|
$
|
74,259
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
74,259
|
|
|
$
|
—
|
|
|
$
|
74,259
|
|
|
|
|
|
|
|
|
|
||||||||
|
At fair value as of December 31, 2013
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(In thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
$
|
742
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
742
|
|
Commodity derivative instruments (see Note 7)
|
—
|
|
|
3,597
|
|
|
—
|
|
|
3,597
|
|
||||
Total assets
|
$
|
742
|
|
|
$
|
3,597
|
|
|
$
|
—
|
|
|
$
|
4,339
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Commodity derivative instruments (see Note 7)
|
$
|
—
|
|
|
$
|
8,327
|
|
|
$
|
—
|
|
|
$
|
8,327
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
8,327
|
|
|
$
|
—
|
|
|
$
|
8,327
|
|
Offsetting of Derivative Assets
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset
in the Balance Sheet
|
|
Net Amounts of Assets Presented
in the Balance Sheet
|
||||||
|
|
(In thousands)
|
||||||||||
As of June 30, 2014
|
|
$
|
22,988
|
|
|
$
|
(22,988
|
)
|
|
$
|
—
|
|
As of December 31, 2013
|
|
22,743
|
|
|
(19,146
|
)
|
|
3,597
|
|
|||
|
|
|
|
|
|
|
||||||
Offsetting of Derivative Liabilities
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset
in the Balance Sheet
|
|
Net Amounts of Liabilities Presented
in the Balance Sheet
|
||||||
|
|
(In thousands)
|
||||||||||
As of June 30, 2014
|
|
$
|
97,247
|
|
|
$
|
(22,988
|
)
|
|
$
|
74,259
|
|
As of December 31, 2013
|
|
27,473
|
|
|
(19,146
|
)
|
|
8,327
|
|
•
|
in connection with any sale or other disposition of all or substantially all of the assets of that Guarantor (including by way of merger or consolidation) to a person that is not (either before or after giving effect to such transaction) the Company or a Restricted Subsidiary (as defined in the Indentures) of the Company;
|
•
|
in connection with any sale or other disposition of the capital stock of that Guarantor (including by way of merger or consolidation) to a person that is not (either before or after giving effect to such transaction) the Company or a Restricted Subsidiary of the Company, such that, immediately after giving effect to such transaction, such Guarantor would no longer constitute a subsidiary of the Company;
|
•
|
if the Company designates any Restricted Subsidiary that is a Guarantor to be an unrestricted subsidiary in accordance with the Indenture;
|
•
|
upon legal defeasance or satisfaction and discharge of the Indenture; or
|
•
|
upon the liquidation or dissolution of a Guarantor, provided no event of default occurs under the Indentures as a result thereof.
|
•
|
default in any payment of interest on any Note when due, continued for 30 days;
|
•
|
default in the payment of principal or premium, if any, on any Note when due;
|
•
|
failure by the Company to comply with its other obligations under the Indentures, in certain cases subject to notice and grace periods;
|
•
|
payment defaults and accelerations with respect to other indebtedness of the Company and its Restricted Subsidiaries in the aggregate principal amount of
$10.0 million
or more;
|
•
|
certain events of bankruptcy, insolvency or reorganization of the Company or a Significant Subsidiary (as defined in the Indentures) or group of Restricted Subsidiaries that, taken together, would constitute a Significant Subsidiary;
|
•
|
failure by the Company or any Significant Subsidiary or group of Restricted Subsidiaries that, taken together, would constitute a Significant Subsidiary to pay certain final judgments aggregating in excess of
$10.0 million
within 60 days; and
|
•
|
any guarantee of the Notes by a Guarantor ceases to be in full force and effect, is declared null and void in a judicial proceeding or is denied or disaffirmed by its maker.
|
Ratio of Total Outstanding Borrowings to Borrowing Base
|
|
Applicable Margin
for LIBOR Loans
|
|
Applicable Margin
for ABR Loans
|
||
Less than .25 to 1
|
|
1.50
|
%
|
|
0.00
|
%
|
Greater than or equal to .25 to 1 but less than .50 to 1
|
|
1.75
|
%
|
|
0.25
|
%
|
Greater than or equal to .50 to 1 but less than .75 to 1
|
|
2.00
|
%
|
|
0.50
|
%
|
Greater than or equal to .75 to 1 but less than .90 to 1
|
|
2.25
|
%
|
|
0.75
|
%
|
Greater than .90 to 1 but less than or equal 1
|
|
2.50
|
%
|
|
1.00
|
%
|
•
|
a prohibition against incurring debt, subject to permitted exceptions;
|
•
|
a prohibition against making dividends, distributions and redemptions, subject to permitted exceptions;
|
•
|
a prohibition against making investments, loans and advances, subject to permitted exceptions;
|
•
|
restrictions on creating liens and leases on the assets of the Company and its subsidiaries, subject to permitted exceptions;
|
•
|
restrictions on merging and selling assets outside the ordinary course of business;
|
•
|
restrictions on use of proceeds, investments, transactions with affiliates or change of principal business;
|
•
|
a provision limiting oil and natural gas derivative financial instruments;
|
•
|
a requirement that the Company maintain a ratio of consolidated EBITDAX (as defined in the Second Amended Credit Facility) to consolidated Interest Expense (as defined in the Second Amended Credit Facility) of no less than
2.5
to
1.0
for the four quarters ended on the last day of each quarter; and
|
•
|
a requirement that the Company maintain a Current Ratio (as defined in the Second Amended Credit Facility) of consolidated current assets (including unused borrowing base capacity and with exclusions as described in the Second Amended Credit Facility) to consolidated current liabilities (with exclusions as described in the Second Amended Credit Facility) of no less than
1.0
to 1.0 as of the last day of any fiscal quarter.
|
(1)
|
Liabilities settled during period represents ARO related to the properties sold in the Sanish Divestiture.
|
(2)
|
Included in depreciation, depletion and amortization on the Company’s Condensed Consolidated Statement of Operations.
|
Forecast period (years)
|
4.00
|
|
Risk-free interest rate
|
1.12
|
%
|
Oasis stock price volatility
|
44.49
|
%
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
(In thousands)
|
||||||||||
Basic weighted average common shares outstanding
|
99,663
|
|
|
92,399
|
|
|
99,612
|
|
|
92,387
|
|
Dilution effect of stock awards at end of period
|
597
|
|
|
303
|
|
|
716
|
|
|
425
|
|
Diluted weighted average common shares outstanding
|
100,260
|
|
|
92,702
|
|
|
100,328
|
|
|
92,812
|
|
Anti-dilutive stock-based compensation awards
|
1,115
|
|
|
914
|
|
|
909
|
|
|
711
|
|
|
Exploration and
Production
|
|
Well Services
|
|
Midstream Services
|
|
Consolidated
|
||||||||
|
(In thousands)
|
||||||||||||||
Three months ended June 30, 2014:
|
|
||||||||||||||
Revenues
|
$
|
354,183
|
|
|
$
|
58,447
|
|
|
$
|
13,478
|
|
|
$
|
426,108
|
|
Inter-segment revenues
|
—
|
|
|
(43,570
|
)
|
|
(10,160
|
)
|
|
(53,730
|
)
|
||||
Total revenues
|
354,183
|
|
|
14,877
|
|
|
3,318
|
|
|
372,378
|
|
||||
Operating income
|
158,353
|
|
|
6,858
|
|
|
1,334
|
|
|
166,545
|
|
||||
Other income (expense)
|
(104,448
|
)
|
|
23
|
|
|
—
|
|
|
(104,425
|
)
|
||||
Income before income taxes
|
53,905
|
|
|
6,881
|
|
|
1,334
|
|
|
62,120
|
|
||||
|
|
||||||||||||||
Three months ended June 30, 2013:
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
241,842
|
|
|
$
|
31,382
|
|
|
$
|
7,035
|
|
|
$
|
280,259
|
|
Inter-segment revenues
|
—
|
|
|
(19,921
|
)
|
|
(5,756
|
)
|
|
(25,677
|
)
|
||||
Total revenues
|
241,842
|
|
|
11,461
|
|
|
1,279
|
|
|
254,582
|
|
||||
Operating income
|
105,459
|
|
|
3,310
|
|
|
4,681
|
|
|
113,450
|
|
||||
Other income (expense)
|
(8,511
|
)
|
|
4
|
|
|
—
|
|
|
(8,507
|
)
|
||||
Income before income taxes
|
96,948
|
|
|
3,314
|
|
|
4,681
|
|
|
104,943
|
|
||||
|
|
||||||||||||||
Six months ended June 30, 2014:
|
|
||||||||||||||
Revenues
|
$
|
686,030
|
|
|
$
|
110,853
|
|
|
$
|
22,831
|
|
|
$
|
819,714
|
|
Inter-segment revenues
|
—
|
|
|
(80,149
|
)
|
|
(17,668
|
)
|
|
(97,817
|
)
|
||||
Total revenues
|
686,030
|
|
|
30,704
|
|
|
5,163
|
|
|
721,897
|
|
||||
Operating income
|
484,886
|
|
|
8,478
|
|
|
2,261
|
|
|
495,625
|
|
||||
Other income (expense)
|
(162,108
|
)
|
|
75
|
|
|
—
|
|
|
(162,033
|
)
|
||||
Income before income taxes
|
322,778
|
|
|
8,553
|
|
|
2,261
|
|
|
333,592
|
|
||||
|
|
||||||||||||||
Six months ended June 30, 2013:
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
483,493
|
|
|
$
|
67,150
|
|
|
$
|
11,855
|
|
|
$
|
562,498
|
|
Inter-segment revenues
|
—
|
|
|
(49,975
|
)
|
|
(9,637
|
)
|
|
(59,612
|
)
|
||||
Total revenues
|
483,493
|
|
|
17,175
|
|
|
2,218
|
|
|
502,886
|
|
||||
Operating income
|
218,357
|
|
|
5,873
|
|
|
7,173
|
|
|
231,403
|
|
||||
Other income (expense)
|
(43,530
|
)
|
|
8
|
|
|
—
|
|
|
(43,522
|
)
|
||||
Income before income taxes
|
174,827
|
|
|
5,881
|
|
|
7,173
|
|
|
187,881
|
|
||||
|
|
||||||||||||||
Total assets:
|
|
||||||||||||||
As of June 30, 2014
|
$
|
4,844,196
|
|
|
$
|
77,050
|
|
|
$
|
115,733
|
|
|
$
|
5,036,979
|
|
As of December 31, 2013
|
4,532,264
|
|
|
70,708
|
|
|
108,952
|
|
|
4,711,924
|
|
Condensed Consolidating Balance Sheet
(In thousands, except share data)
|
|||||||||||||||
|
June 30, 2014
|
||||||||||||||
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Current assets
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
1,603
|
|
|
$
|
25,354
|
|
|
$
|
—
|
|
|
$
|
26,957
|
|
Accounts receivable – oil and gas revenues
|
—
|
|
|
216,764
|
|
|
—
|
|
|
216,764
|
|
||||
Accounts receivable – joint interest partners
|
—
|
|
|
147,056
|
|
|
—
|
|
|
147,056
|
|
||||
Accounts receivable – affiliates
|
781
|
|
|
13,416
|
|
|
(14,197
|
)
|
|
—
|
|
||||
Inventory
|
—
|
|
|
17,636
|
|
|
—
|
|
|
17,636
|
|
||||
Prepaid expenses
|
—
|
|
|
8,907
|
|
|
—
|
|
|
8,907
|
|
||||
Deferred income taxes
|
—
|
|
|
25,390
|
|
|
—
|
|
|
25,390
|
|
||||
Advances to joint interest partners
|
—
|
|
|
97
|
|
|
—
|
|
|
97
|
|
||||
Other current assets
|
—
|
|
|
421
|
|
|
—
|
|
|
421
|
|
||||
Total current assets
|
2,384
|
|
|
455,041
|
|
|
(14,197
|
)
|
|
443,228
|
|
||||
Property, plant and equipment
|
|
|
|
|
|
|
|
||||||||
Oil and gas properties (successful efforts method)
|
—
|
|
|
5,141,582
|
|
|
—
|
|
|
5,141,582
|
|
||||
Other property and equipment
|
—
|
|
|
231,129
|
|
|
—
|
|
|
231,129
|
|
||||
Less: accumulated depreciation, depletion, amortization and impairment
|
—
|
|
|
(823,500
|
)
|
|
—
|
|
|
(823,500
|
)
|
||||
Total property, plant and equipment, net
|
—
|
|
|
4,549,211
|
|
|
—
|
|
|
4,549,211
|
|
||||
Investments in and advances to subsidiaries
|
3,675,495
|
|
|
—
|
|
|
(3,675,495
|
)
|
|
—
|
|
||||
Deferred income taxes
|
117,199
|
|
|
—
|
|
|
(117,199
|
)
|
|
—
|
|
||||
Deferred costs and other assets
|
31,726
|
|
|
12,814
|
|
|
—
|
|
|
44,540
|
|
||||
Total assets
|
$
|
3,826,804
|
|
|
$
|
5,017,066
|
|
|
$
|
(3,806,891
|
)
|
|
$
|
5,036,979
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
||||||||
Current liabilities
|
|
|
|
|
|
|
|
||||||||
Accounts payable
|
$
|
—
|
|
|
$
|
32,402
|
|
|
$
|
—
|
|
|
$
|
32,402
|
|
Accounts payable – affiliates
|
13,416
|
|
|
781
|
|
|
(14,197
|
)
|
|
—
|
|
||||
Revenues and production taxes payable
|
—
|
|
|
217,414
|
|
|
—
|
|
|
217,414
|
|
||||
Accrued liabilities
|
24
|
|
|
288,789
|
|
|
—
|
|
|
288,813
|
|
||||
Accrued interest payable
|
49,340
|
|
|
104
|
|
|
—
|
|
|
49,444
|
|
||||
Derivative instruments
|
—
|
|
|
62,415
|
|
|
—
|
|
|
62,415
|
|
||||
Advances from joint interest partners
|
—
|
|
|
6,910
|
|
|
—
|
|
|
6,910
|
|
||||
Other current liabilities
|
—
|
|
|
3,311
|
|
|
—
|
|
|
3,311
|
|
||||
Total current liabilities
|
62,780
|
|
|
612,126
|
|
|
(14,197
|
)
|
|
660,709
|
|
||||
Long-term debt
|
2,200,000
|
|
|
100,000
|
|
|
—
|
|
|
2,300,000
|
|
||||
Deferred income taxes
|
—
|
|
|
578,096
|
|
|
(117,199
|
)
|
|
460,897
|
|
||||
Asset retirement obligations
|
—
|
|
|
37,542
|
|
|
—
|
|
|
37,542
|
|
||||
Derivative instruments
|
—
|
|
|
11,844
|
|
|
—
|
|
|
11,844
|
|
||||
Other liabilities
|
—
|
|
|
1,963
|
|
|
—
|
|
|
1,963
|
|
||||
Total liabilities
|
2,262,780
|
|
|
1,341,571
|
|
|
(131,396
|
)
|
|
3,472,955
|
|
||||
Stockholders’ equity
|
|
|
|
|
|
|
|
||||||||
Capital contributions from affiliates
|
—
|
|
|
2,893,387
|
|
|
(2,893,387
|
)
|
|
—
|
|
||||
Common stock, $0.01 par value: 300,000,000 shares authorized; 101,396,597 issued
|
999
|
|
|
—
|
|
|
—
|
|
|
999
|
|
||||
Treasury stock, at cost: 244,729 shares
|
(8,677
|
)
|
|
—
|
|
|
—
|
|
|
(8,677
|
)
|
||||
Additional paid-in capital
|
995,024
|
|
|
8,743
|
|
|
(8,743
|
)
|
|
995,024
|
|
||||
Retained earnings
|
576,678
|
|
|
773,365
|
|
|
(773,365
|
)
|
|
576,678
|
|
||||
Total stockholders’ equity
|
1,564,024
|
|
|
3,675,495
|
|
|
(3,675,495
|
)
|
|
1,564,024
|
|
||||
Total liabilities and stockholders’ equity
|
$
|
3,826,804
|
|
|
$
|
5,017,066
|
|
|
$
|
(3,806,891
|
)
|
|
$
|
5,036,979
|
|
|
December 31, 2013
|
||||||||||||||
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Current assets
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
34,277
|
|
|
$
|
57,624
|
|
|
$
|
—
|
|
|
$
|
91,901
|
|
Accounts receivable – oil and gas revenues
|
—
|
|
|
175,653
|
|
|
—
|
|
|
175,653
|
|
||||
Accounts receivable – joint interest partners
|
—
|
|
|
139,459
|
|
|
—
|
|
|
139,459
|
|
||||
Accounts receivable – affiliates
|
770
|
|
|
9,100
|
|
|
(9,870
|
)
|
|
—
|
|
||||
Inventory
|
—
|
|
|
20,652
|
|
|
—
|
|
|
20,652
|
|
||||
Prepaid expenses
|
318
|
|
|
9,873
|
|
|
—
|
|
|
10,191
|
|
||||
Deferred income taxes
|
—
|
|
|
6,335
|
|
|
—
|
|
|
6,335
|
|
||||
Derivative instruments
|
—
|
|
|
2,264
|
|
|
—
|
|
|
2,264
|
|
||||
Advances to joint interest partners
|
—
|
|
|
760
|
|
|
—
|
|
|
760
|
|
||||
Other current assets
|
—
|
|
|
391
|
|
|
—
|
|
|
391
|
|
||||
Total current assets
|
35,365
|
|
|
422,111
|
|
|
(9,870
|
)
|
|
447,606
|
|
||||
Property, plant and equipment
|
|
|
|
|
|
|
|
||||||||
Oil and gas properties (successful efforts method)
|
—
|
|
|
4,528,958
|
|
|
—
|
|
|
4,528,958
|
|
||||
Other property and equipment
|
—
|
|
|
188,468
|
|
|
—
|
|
|
188,468
|
|
||||
Less: accumulated depreciation, depletion, amortization and impairment
|
—
|
|
|
(637,676
|
)
|
|
—
|
|
|
(637,676
|
)
|
||||
Total property, plant and equipment, net
|
—
|
|
|
4,079,750
|
|
|
—
|
|
|
4,079,750
|
|
||||
Assets held for sale
|
—
|
|
|
137,066
|
|
|
—
|
|
|
137,066
|
|
||||
Investments in and advances to subsidiaries
|
3,450,668
|
|
|
—
|
|
|
(3,450,668
|
)
|
|
—
|
|
||||
Derivative instruments
|
—
|
|
|
1,333
|
|
|
—
|
|
|
1,333
|
|
||||
Deferred income taxes
|
85,288
|
|
|
—
|
|
|
(85,288
|
)
|
|
—
|
|
||||
Deferred costs and other assets
|
33,983
|
|
|
12,186
|
|
|
—
|
|
|
46,169
|
|
||||
Total assets
|
$
|
3,605,304
|
|
|
$
|
4,652,446
|
|
|
$
|
(3,545,826
|
)
|
|
$
|
4,711,924
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
||||||||
Current liabilities
|
|
|
|
|
|
|
|
||||||||
Accounts payable
|
$
|
—
|
|
|
$
|
8,920
|
|
|
$
|
—
|
|
|
$
|
8,920
|
|
Accounts payable – affiliates
|
9,100
|
|
|
770
|
|
|
(9,870
|
)
|
|
—
|
|
||||
Revenues and production taxes payable
|
—
|
|
|
146,741
|
|
|
—
|
|
|
146,741
|
|
||||
Accrued liabilities
|
33
|
|
|
241,797
|
|
|
—
|
|
|
241,830
|
|
||||
Accrued interest payable
|
47,622
|
|
|
288
|
|
|
—
|
|
|
47,910
|
|
||||
Derivative instruments
|
—
|
|
|
8,188
|
|
|
—
|
|
|
8,188
|
|
||||
Advances from joint interest partners
|
—
|
|
|
12,829
|
|
|
—
|
|
|
12,829
|
|
||||
Total current liabilities
|
56,755
|
|
|
419,533
|
|
|
(9,870
|
)
|
|
466,418
|
|
||||
Long-term debt
|
2,200,000
|
|
|
335,570
|
|
|
—
|
|
|
2,535,570
|
|
||||
Deferred income taxes
|
—
|
|
|
408,435
|
|
|
(85,288
|
)
|
|
323,147
|
|
||||
Asset retirement obligations
|
—
|
|
|
35,918
|
|
|
—
|
|
|
35,918
|
|
||||
Derivative instruments
|
—
|
|
|
139
|
|
|
—
|
|
|
139
|
|
||||
Other liabilities
|
—
|
|
|
2,183
|
|
|
—
|
|
|
2,183
|
|
||||
Total liabilities
|
2,256,755
|
|
|
1,201,778
|
|
|
(95,158
|
)
|
|
3,363,375
|
|
||||
Stockholders’ equity
|
|
|
|
|
|
|
|
||||||||
Capital contributions from affiliates
|
—
|
|
|
2,930,978
|
|
|
(2,930,978
|
)
|
|
—
|
|
||||
Common stock, $0.01 par value: 300,000,000 shares authorized; 100,866,589 issued
|
996
|
|
|
—
|
|
|
—
|
|
|
996
|
|
||||
Treasury stock, at cost: 167,155 shares
|
(5,362
|
)
|
|
—
|
|
|
—
|
|
|
(5,362
|
)
|
||||
Additional paid-in capital
|
985,023
|
|
|
8,743
|
|
|
(8,743
|
)
|
|
985,023
|
|
||||
Retained earnings
|
367,892
|
|
|
510,947
|
|
|
(510,947
|
)
|
|
367,892
|
|
||||
Total stockholders’ equity
|
1,348,549
|
|
|
3,450,668
|
|
|
(3,450,668
|
)
|
|
1,348,549
|
|
||||
Total liabilities and stockholders’ equity
|
$
|
3,605,304
|
|
|
$
|
4,652,446
|
|
|
$
|
(3,545,826
|
)
|
|
$
|
4,711,924
|
|
|
Three Months Ended June 30, 2014
|
||||||||||||||
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Oil and gas revenues
|
$
|
—
|
|
|
$
|
354,182
|
|
|
$
|
—
|
|
|
$
|
354,182
|
|
Well services and midstream revenues
|
—
|
|
|
18,196
|
|
|
—
|
|
|
18,196
|
|
||||
Total revenues
|
—
|
|
|
372,378
|
|
|
—
|
|
|
372,378
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
—
|
|
|
40,553
|
|
|
—
|
|
|
40,553
|
|
||||
Well services and midstream operating expenses
|
—
|
|
|
8,769
|
|
|
—
|
|
|
8,769
|
|
||||
Marketing, transportation and gathering expenses
|
—
|
|
|
7,114
|
|
|
—
|
|
|
7,114
|
|
||||
Production taxes
|
—
|
|
|
34,493
|
|
|
—
|
|
|
34,493
|
|
||||
Depreciation, depletion and amortization
|
—
|
|
|
97,276
|
|
|
—
|
|
|
97,276
|
|
||||
Exploration expenses
|
—
|
|
|
475
|
|
|
—
|
|
|
475
|
|
||||
Impairment of oil and gas properties
|
—
|
|
|
42
|
|
|
—
|
|
|
42
|
|
||||
General and administrative expenses
|
5,805
|
|
|
14,946
|
|
|
—
|
|
|
20,751
|
|
||||
Total expenses
|
5,805
|
|
|
203,668
|
|
|
—
|
|
|
209,473
|
|
||||
Gain on sale of properties
|
—
|
|
|
3,640
|
|
|
—
|
|
|
3,640
|
|
||||
Operating income (loss)
|
(5,805
|
)
|
|
172,350
|
|
|
—
|
|
|
166,545
|
|
||||
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
Equity in earnings in subsidiaries
|
65,485
|
|
|
—
|
|
|
(65,485
|
)
|
|
—
|
|
||||
Net loss on derivative instruments
|
—
|
|
|
(65,570
|
)
|
|
—
|
|
|
(65,570
|
)
|
||||
Interest expense, net of capitalized interest
|
(36,705
|
)
|
|
(2,285
|
)
|
|
—
|
|
|
(38,990
|
)
|
||||
Other income (expense)
|
—
|
|
|
135
|
|
|
—
|
|
|
135
|
|
||||
Total other income (expense)
|
28,780
|
|
|
(67,720
|
)
|
|
(65,485
|
)
|
|
(104,425
|
)
|
||||
Income before income taxes
|
22,975
|
|
|
104,630
|
|
|
(65,485
|
)
|
|
62,120
|
|
||||
Income tax benefit (expense)
|
15,858
|
|
|
(39,145
|
)
|
|
—
|
|
|
(23,287
|
)
|
||||
Net income
|
$
|
38,833
|
|
|
$
|
65,485
|
|
|
$
|
(65,485
|
)
|
|
$
|
38,833
|
|
|
Three Months Ended June 30, 2013
|
||||||||||||||
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Oil and gas revenues
|
$
|
—
|
|
|
$
|
241,842
|
|
|
$
|
—
|
|
|
$
|
241,842
|
|
Well services and midstream revenues
|
—
|
|
|
12,740
|
|
|
—
|
|
|
12,740
|
|
||||
Total revenues
|
—
|
|
|
254,582
|
|
|
—
|
|
|
254,582
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
—
|
|
|
18,266
|
|
|
—
|
|
|
18,266
|
|
||||
Well services and midstream operating expenses
|
—
|
|
|
6,644
|
|
|
—
|
|
|
6,644
|
|
||||
Marketing, transportation and gathering expenses
|
—
|
|
|
10,779
|
|
|
—
|
|
|
10,779
|
|
||||
Production taxes
|
—
|
|
|
21,397
|
|
|
—
|
|
|
21,397
|
|
||||
Depreciation, depletion and amortization
|
—
|
|
|
66,790
|
|
|
—
|
|
|
66,790
|
|
||||
Exploration expenses
|
—
|
|
|
392
|
|
|
—
|
|
|
392
|
|
||||
Impairment of oil and gas properties
|
—
|
|
|
208
|
|
|
—
|
|
|
208
|
|
||||
General and administrative expenses
|
3,524
|
|
|
13,132
|
|
|
—
|
|
|
16,656
|
|
||||
Total expenses
|
3,524
|
|
|
137,608
|
|
|
—
|
|
|
141,132
|
|
||||
Operating income (loss)
|
(3,524
|
)
|
|
116,974
|
|
|
—
|
|
|
113,450
|
|
||||
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
Equity in earnings in subsidiaries
|
82,506
|
|
|
—
|
|
|
(82,506
|
)
|
|
—
|
|
||||
Net gain on derivative instruments
|
—
|
|
|
12,591
|
|
|
—
|
|
|
12,591
|
|
||||
Interest expense, net of capitalized interest
|
(20,159
|
)
|
|
(1,233
|
)
|
|
—
|
|
|
(21,392
|
)
|
||||
Other income (expense)
|
(738
|
)
|
|
1,032
|
|
|
—
|
|
|
294
|
|
||||
Total other income (expense)
|
61,609
|
|
|
12,390
|
|
|
(82,506
|
)
|
|
(8,507
|
)
|
||||
Income before income taxes
|
58,085
|
|
|
129,364
|
|
|
(82,506
|
)
|
|
104,943
|
|
||||
Income tax benefit (expense)
|
9,034
|
|
|
(46,858
|
)
|
|
—
|
|
|
(37,824
|
)
|
||||
Net income
|
$
|
67,119
|
|
|
$
|
82,506
|
|
|
$
|
(82,506
|
)
|
|
$
|
67,119
|
|
|
Six Months Ended June 30, 2014
|
||||||||||||||
|
Parent/
Issuer |
|
Combined
Guarantor Subsidiaries |
|
Intercompany
Eliminations |
|
Consolidated
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Oil and gas revenues
|
$
|
—
|
|
|
$
|
686,029
|
|
|
$
|
—
|
|
|
$
|
686,029
|
|
Well services and midstream revenues
|
—
|
|
|
35,868
|
|
|
—
|
|
|
35,868
|
|
||||
Total revenues
|
—
|
|
|
721,897
|
|
|
—
|
|
|
721,897
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
—
|
|
|
80,542
|
|
|
—
|
|
|
80,542
|
|
||||
Well services and midstream operating expenses
|
—
|
|
|
19,689
|
|
|
—
|
|
|
19,689
|
|
||||
Marketing, transportation and gathering expenses
|
—
|
|
|
12,300
|
|
|
—
|
|
|
12,300
|
|
||||
Production taxes
|
—
|
|
|
66,296
|
|
|
—
|
|
|
66,296
|
|
||||
Depreciation, depletion and amortization
|
—
|
|
|
188,548
|
|
|
—
|
|
|
188,548
|
|
||||
Exploration expenses
|
—
|
|
|
855
|
|
|
—
|
|
|
855
|
|
||||
Impairment of oil and gas properties
|
—
|
|
|
804
|
|
|
—
|
|
|
804
|
|
||||
General and administrative expenses
|
11,417
|
|
|
32,854
|
|
|
—
|
|
|
44,271
|
|
||||
Total expenses
|
11,417
|
|
|
401,888
|
|
|
—
|
|
|
413,305
|
|
||||
Gain on sale of properties
|
—
|
|
|
187,033
|
|
|
—
|
|
|
187,033
|
|
||||
Operating income (loss)
|
(11,417
|
)
|
|
507,042
|
|
|
—
|
|
|
495,625
|
|
||||
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
Equity in earnings in subsidiaries
|
262,418
|
|
|
—
|
|
|
(262,418
|
)
|
|
—
|
|
||||
Net loss on derivative instruments
|
—
|
|
|
(83,173
|
)
|
|
—
|
|
|
(83,173
|
)
|
||||
Interest expense, net of capitalized interest
|
(74,129
|
)
|
|
(5,019
|
)
|
|
—
|
|
|
(79,148
|
)
|
||||
Other income (expense)
|
3
|
|
|
285
|
|
|
—
|
|
|
288
|
|
||||
Total other income (expense)
|
188,292
|
|
|
(87,907
|
)
|
|
(262,418
|
)
|
|
(162,033
|
)
|
||||
Income before income taxes
|
176,875
|
|
|
419,135
|
|
|
(262,418
|
)
|
|
333,592
|
|
||||
Income tax benefit (expense)
|
31,911
|
|
|
(156,717
|
)
|
|
—
|
|
|
(124,806
|
)
|
||||
Net income
|
$
|
208,786
|
|
|
$
|
262,418
|
|
|
$
|
(262,418
|
)
|
|
$
|
208,786
|
|
|
|
|
|
|
|
|
|
||||||||
Condensed Consolidating Statement of Operations
(In thousands) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2013
|
||||||||||||||
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Oil and gas revenues
|
$
|
—
|
|
|
$
|
483,493
|
|
|
$
|
—
|
|
|
$
|
483,493
|
|
Well services and midstream revenues
|
—
|
|
|
19,393
|
|
|
—
|
|
|
19,393
|
|
||||
Total revenues
|
—
|
|
|
502,886
|
|
|
—
|
|
|
502,886
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
—
|
|
|
37,755
|
|
|
—
|
|
|
37,755
|
|
||||
Well services and midstream operating expenses
|
—
|
|
|
9,558
|
|
|
—
|
|
|
9,558
|
|
||||
Marketing, transportation and gathering expenses
|
—
|
|
|
14,168
|
|
|
—
|
|
|
14,168
|
|
||||
Production taxes
|
—
|
|
|
43,486
|
|
|
—
|
|
|
43,486
|
|
||||
Depreciation, depletion and amortization
|
—
|
|
|
133,051
|
|
|
—
|
|
|
133,051
|
|
||||
Exploration expenses
|
—
|
|
|
2,249
|
|
|
—
|
|
|
2,249
|
|
||||
Impairment of oil and gas properties
|
—
|
|
|
706
|
|
|
—
|
|
|
706
|
|
||||
General and administrative expenses
|
6,400
|
|
|
24,110
|
|
|
—
|
|
|
30,510
|
|
||||
Total expenses
|
6,400
|
|
|
265,083
|
|
|
—
|
|
|
271,483
|
|
||||
Operating income (loss)
|
(6,400
|
)
|
|
237,803
|
|
|
—
|
|
|
231,403
|
|
||||
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
Equity in earnings in subsidiaries
|
148,751
|
|
|
—
|
|
|
(148,751
|
)
|
|
—
|
|
||||
Net loss on derivative instruments
|
—
|
|
|
(2,021
|
)
|
|
—
|
|
|
(2,021
|
)
|
||||
Interest expense, net of capitalized interest
|
(40,678
|
)
|
|
(1,897
|
)
|
|
—
|
|
|
(42,575
|
)
|
||||
Other income (expense)
|
(363
|
)
|
|
1,437
|
|
|
—
|
|
|
1,074
|
|
||||
Total other income (expense)
|
107,710
|
|
|
(2,481
|
)
|
|
(148,751
|
)
|
|
(43,522
|
)
|
||||
Income before income taxes
|
101,310
|
|
|
235,322
|
|
|
(148,751
|
)
|
|
187,881
|
|
||||
Income tax benefit (expense)
|
17,660
|
|
|
(86,571
|
)
|
|
—
|
|
|
(68,911
|
)
|
||||
Net income
|
$
|
118,970
|
|
|
$
|
148,751
|
|
|
$
|
(148,751
|
)
|
|
$
|
118,970
|
|
|
Six Months Ended June 30, 2014
|
||||||||||||||
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
208,786
|
|
|
$
|
262,418
|
|
|
$
|
(262,418
|
)
|
|
$
|
208,786
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
||||||||
Equity in earnings of subsidiaries
|
(262,418
|
)
|
|
—
|
|
|
262,418
|
|
|
—
|
|
||||
Depreciation, depletion and amortization
|
—
|
|
|
188,548
|
|
|
—
|
|
|
188,548
|
|
||||
Gain on sale of properties
|
—
|
|
|
(187,033
|
)
|
|
|
|
(187,033
|
)
|
|||||
Impairment of oil and gas properties
|
—
|
|
|
804
|
|
|
—
|
|
|
804
|
|
||||
Deferred income taxes
|
(31,911
|
)
|
|
150,606
|
|
|
—
|
|
|
118,695
|
|
||||
Derivative instruments
|
—
|
|
|
83,173
|
|
|
—
|
|
|
83,173
|
|
||||
Stock-based compensation expenses
|
9,522
|
|
|
156
|
|
|
—
|
|
|
9,678
|
|
||||
Debt discount amortization and other
|
2,255
|
|
|
965
|
|
|
—
|
|
|
3,220
|
|
||||
Working capital and other changes:
|
|
|
|
|
|
|
|
||||||||
Change in accounts receivable
|
(11
|
)
|
|
(41,448
|
)
|
|
4,327
|
|
|
(37,132
|
)
|
||||
Change in inventory
|
—
|
|
|
3,016
|
|
|
—
|
|
|
3,016
|
|
||||
Change in prepaid expenses
|
318
|
|
|
966
|
|
|
—
|
|
|
1,284
|
|
||||
Change in other current assets
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
(30
|
)
|
||||
Change in other assets
|
—
|
|
|
(1,477
|
)
|
|
—
|
|
|
(1,477
|
)
|
||||
Change in accounts payable and accrued liabilities
|
6,025
|
|
|
89,845
|
|
|
(4,327
|
)
|
|
91,543
|
|
||||
Change in other current liabilities
|
—
|
|
|
3,311
|
|
|
—
|
|
|
3,311
|
|
||||
Change in other liabilities
|
—
|
|
|
(132
|
)
|
|
—
|
|
|
(132
|
)
|
||||
Net cash provided by (used in) operating activities
|
(67,434
|
)
|
|
553,688
|
|
|
—
|
|
|
486,254
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
Capital expenditures
|
—
|
|
|
(606,924
|
)
|
|
—
|
|
|
(606,924
|
)
|
||||
Acquisition of oil and gas properties
|
—
|
|
|
(8,116
|
)
|
|
—
|
|
|
(8,116
|
)
|
||||
Proceeds from sale of properties
|
—
|
|
|
324,888
|
|
|
—
|
|
|
324,888
|
|
||||
Costs related to sale of properties
|
—
|
|
|
(2,337
|
)
|
|
|
|
(2,337
|
)
|
|||||
Derivative settlements
|
—
|
|
|
(13,644
|
)
|
|
—
|
|
|
(13,644
|
)
|
||||
Advances from joint interest partners
|
—
|
|
|
(5,919
|
)
|
|
—
|
|
|
(5,919
|
)
|
||||
Net cash used in investing activities
|
—
|
|
|
(312,052
|
)
|
|
—
|
|
|
(312,052
|
)
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
Proceeds from revolving credit facility
|
—
|
|
|
100,000
|
|
|
—
|
|
|
100,000
|
|
||||
Principal payments on revolving credit facility
|
—
|
|
|
(335,570
|
)
|
|
—
|
|
|
(335,570
|
)
|
||||
Purchases of treasury stock
|
(3,315
|
)
|
|
—
|
|
|
—
|
|
|
(3,315
|
)
|
||||
Debt issuance costs
|
—
|
|
|
(85
|
)
|
|
—
|
|
|
(85
|
)
|
||||
Investment in / capital contributions from affiliates
|
38,251
|
|
|
(38,251
|
)
|
|
—
|
|
|
—
|
|
||||
Other
|
(176
|
)
|
|
—
|
|
|
—
|
|
|
(176
|
)
|
||||
Net cash provided by (used in) financing activities
|
34,760
|
|
|
(273,906
|
)
|
|
—
|
|
|
(239,146
|
)
|
||||
Decrease in cash and cash equivalents
|
(32,674
|
)
|
|
(32,270
|
)
|
|
—
|
|
|
(64,944
|
)
|
||||
Cash and cash equivalents at beginning of period
|
34,277
|
|
|
57,624
|
|
|
—
|
|
|
91,901
|
|
||||
Cash and cash equivalents at end of period
|
$
|
1,603
|
|
|
$
|
25,354
|
|
|
$
|
—
|
|
|
$
|
26,957
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
118,970
|
|
|
$
|
148,751
|
|
|
$
|
(148,751
|
)
|
|
$
|
118,970
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
||||||||
Equity in earnings of subsidiaries
|
(148,751
|
)
|
|
—
|
|
|
148,751
|
|
|
—
|
|
||||
Depreciation, depletion and amortization
|
—
|
|
|
133,051
|
|
|
—
|
|
|
133,051
|
|
||||
Impairment of oil and gas properties
|
—
|
|
|
706
|
|
|
—
|
|
|
706
|
|
||||
Deferred income taxes
|
(17,660
|
)
|
|
85,634
|
|
|
—
|
|
|
67,974
|
|
||||
Derivative instruments
|
—
|
|
|
2,021
|
|
|
—
|
|
|
2,021
|
|
||||
Stock-based compensation expenses
|
5,263
|
|
|
108
|
|
|
—
|
|
|
5,371
|
|
||||
Debt discount amortization and other
|
2,189
|
|
|
(436
|
)
|
|
—
|
|
|
1,753
|
|
||||
Working capital and other changes:
|
|
|
|
|
|
|
|
||||||||
Change in accounts receivable
|
(461
|
)
|
|
(13,972
|
)
|
|
665
|
|
|
(13,768
|
)
|
||||
Change in inventory
|
—
|
|
|
(4,200
|
)
|
|
—
|
|
|
(4,200
|
)
|
||||
Change in prepaid expenses
|
313
|
|
|
(4,715
|
)
|
|
—
|
|
|
(4,402
|
)
|
||||
Change in other current assets
|
232
|
|
|
98
|
|
|
—
|
|
|
330
|
|
||||
Change in accounts payable and accrued liabilities
|
(388
|
)
|
|
49,754
|
|
|
(665
|
)
|
|
48,701
|
|
||||
Change in other current liabilities
|
—
|
|
|
688
|
|
|
—
|
|
|
688
|
|
||||
Change in other liabilities
|
—
|
|
|
612
|
|
|
—
|
|
|
612
|
|
||||
Net cash provided by (used in) operating activities
|
(40,293
|
)
|
|
398,100
|
|
|
—
|
|
|
357,807
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
Capital expenditures
|
—
|
|
|
(428,630
|
)
|
|
—
|
|
|
(428,630
|
)
|
||||
Derivative settlements
|
—
|
|
|
2,932
|
|
|
—
|
|
|
2,932
|
|
||||
Redemptions of short-term investments
|
25,000
|
|
|
—
|
|
|
—
|
|
|
25,000
|
|
||||
Advances from joint interest partners
|
—
|
|
|
(5,593
|
)
|
|
—
|
|
|
(5,593
|
)
|
||||
Net cash provided by (used in) investing activities
|
25,000
|
|
|
(431,291
|
)
|
|
—
|
|
|
(406,291
|
)
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
Purchases of treasury stock
|
(364
|
)
|
|
—
|
|
|
—
|
|
|
(364
|
)
|
||||
Debt issuance costs
|
—
|
|
|
(2,998
|
)
|
|
—
|
|
|
(2,998
|
)
|
||||
Investment in / capital contributions from affiliates
|
(34,370
|
)
|
|
34,370
|
|
|
—
|
|
|
—
|
|
||||
Net cash provided by (used in) financing activities
|
(34,734
|
)
|
|
31,372
|
|
|
—
|
|
|
(3,362
|
)
|
||||
Decrease in cash and cash equivalents
|
(50,027
|
)
|
|
(1,819
|
)
|
|
—
|
|
|
(51,846
|
)
|
||||
Cash and cash equivalents at beginning of period
|
133,797
|
|
|
79,650
|
|
|
—
|
|
|
213,447
|
|
||||
Cash and cash equivalents at end of period
|
$
|
83,770
|
|
|
$
|
77,831
|
|
|
$
|
—
|
|
|
$
|
161,601
|
|
•
|
our business strategy;
|
•
|
estimated future net reserves and present value thereof;
|
•
|
timing and amount of future production of oil and natural gas;
|
•
|
drilling and completion of wells;
|
•
|
estimated inventory of wells remaining to be drilled and completed;
|
•
|
costs of exploiting and developing our properties and conducting other operations;
|
•
|
availability of drilling, completion and production equipment and materials;
|
•
|
availability of qualified personnel;
|
•
|
owning and operating well services and midstream companies;
|
•
|
infrastructure for salt water disposal;
|
•
|
gathering, transportation and marketing of oil and natural gas, both in the Williston Basin and other regions in the United States;
|
•
|
property acquisitions;
|
•
|
integration and benefits of property acquisitions, including our recent acquisitions of oil and gas properties in our West Williston and East Nesson project areas, or the effects of such acquisitions on our cash position and levels of indebtedness;
|
•
|
the amount, nature and timing of capital expenditures;
|
•
|
availability and terms of capital;
|
•
|
our financial strategy, budget, projections, execution of business plan and operating results;
|
•
|
cash flows and liquidity;
|
•
|
oil and natural gas realized prices;
|
•
|
general economic conditions;
|
•
|
operating environment, including inclement weather conditions;
|
•
|
effectiveness of risk management activities;
|
•
|
competition in the oil and natural gas industry;
|
•
|
counterparty credit risk;
|
•
|
environmental liabilities;
|
•
|
governmental regulation and the taxation of the oil and natural gas industry;
|
•
|
developments in oil-producing and natural gas-producing countries;
|
•
|
technology;
|
•
|
uncertainty regarding future operating results; and
|
•
|
plans, objectives, expectations and intentions contained in this report that are not historical.
|
•
|
commodity prices for oil and natural gas;
|
•
|
transportation capacity;
|
•
|
availability and cost of services; and
|
•
|
availability of qualified personnel.
|
•
|
We completed and placed on production 41 gross (30.8 net) operated wells in the Williston Basin during the three months ended
June 30, 2014
;
|
•
|
We had approximately 16 rigs running during the second quarter of 2014, and as of
June 30, 2014
, we had an inventory of gross operated wells waiting on completion of 35 wells in our West Williston project area and 32 wells in our East Nesson project area;
|
•
|
Average daily production was
43,668
Boe per day during the three months ended
June 30, 2014
;
|
•
|
E&P capital expenditures were
$326.9 million
, consisting primarily of
$291.0 million
in drilling and completion expenditures during the three months ended
June 30, 2014
;
|
•
|
At
June 30, 2014
, we had
$27.0 million
of cash and cash equivalents and had total liquidity of $1,421.8 million, including our $1,500.0 revolving credit facility; and
|
•
|
Adjusted EBITDA, a non-GAAP financial measure, was
$254.7 million
for the three months ended
June 30, 2014
. For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income and net cash provided by operating activities, see “Non-GAAP Financial Measures” below.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
2014
|
|
2013
|
|
Change
|
|
2014
|
|
2013
|
|
Change
|
||||||||||||
Operating results (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Oil
|
$
|
334,559
|
|
|
$
|
232,625
|
|
|
$
|
101,934
|
|
|
$
|
643,790
|
|
|
$
|
464,300
|
|
|
$
|
179,490
|
|
Natural gas
|
19,623
|
|
|
9,217
|
|
|
10,406
|
|
|
42,239
|
|
|
19,193
|
|
|
23,046
|
|
||||||
Well services and midstream
|
18,196
|
|
|
12,740
|
|
|
5,456
|
|
|
35,868
|
|
|
19,393
|
|
|
16,475
|
|
||||||
Total revenues
|
372,378
|
|
|
254,582
|
|
|
117,796
|
|
|
721,897
|
|
|
502,886
|
|
|
219,011
|
|
||||||
Production data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Oil (MBbls)
|
3,541
|
|
|
2,489
|
|
|
1,052
|
|
|
6,990
|
|
|
4,971
|
|
|
2,019
|
|
||||||
Natural gas (MMcf)
|
2,596
|
|
|
1,540
|
|
|
1,056
|
|
|
5,045
|
|
|
2,929
|
|
|
2,116
|
|
||||||
Oil equivalents (MBoe)
|
3,974
|
|
|
2,746
|
|
|
1,228
|
|
|
7,831
|
|
|
5,459
|
|
|
2,372
|
|
||||||
Average daily production (Boe/d)
|
43,668
|
|
|
30,171
|
|
|
13,497
|
|
|
43,264
|
|
|
30,162
|
|
|
13,102
|
|
||||||
Average sales prices:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Oil, without derivative settlements (per Bbl)
(1)
|
$
|
94.48
|
|
|
$
|
91.15
|
|
|
$
|
3.33
|
|
|
$
|
92.10
|
|
|
$
|
92.24
|
|
|
$
|
(0.14
|
)
|
Oil, with derivative settlements (per Bbl)
(1)(2)
|
91.26
|
|
|
91.65
|
|
|
(0.39
|
)
|
|
90.15
|
|
|
92.83
|
|
|
(2.68
|
)
|
||||||
Natural gas (per Mcf)
(3)
|
7.56
|
|
|
5.98
|
|
|
1.58
|
|
|
8.37
|
|
|
6.55
|
|
|
1.82
|
|
(1)
|
For the three and six months ended June 30, 2013, average sales prices for oil are calculated using total oil revenues, excluding bulk oil sales of $5.8 million, divided by oil production.
|
(2)
|
Realized prices include gains or losses on cash settlements for commodity derivatives, which do not qualify for and were not designated as hedging instruments for accounting purposes.
|
(3)
|
Natural gas prices include the value for natural gas and natural gas liquids.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
2014
|
|
2013
|
|
Change
|
|
2014
|
|
2013
|
|
Change
|
||||||||||||
|
(In thousands, except per Boe of production)
|
||||||||||||||||||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Lease operating expenses
|
$
|
40,553
|
|
|
$
|
18,266
|
|
|
$
|
22,287
|
|
|
$
|
80,542
|
|
|
$
|
37,755
|
|
|
$
|
42,787
|
|
Well services and midstream operating expenses
|
8,769
|
|
|
6,644
|
|
|
2,125
|
|
|
19,689
|
|
|
9,558
|
|
|
10,131
|
|
||||||
Marketing, transportation and gathering expenses
|
7,114
|
|
|
10,779
|
|
|
(3,665
|
)
|
|
12,300
|
|
|
14,168
|
|
|
(1,868
|
)
|
||||||
Production taxes
|
34,493
|
|
|
21,397
|
|
|
13,096
|
|
|
66,296
|
|
|
43,486
|
|
|
22,810
|
|
||||||
Depreciation, depletion and amortization
|
97,276
|
|
|
66,790
|
|
|
30,486
|
|
|
188,548
|
|
|
133,051
|
|
|
55,497
|
|
||||||
Exploration expenses
|
475
|
|
|
392
|
|
|
83
|
|
|
855
|
|
|
2,249
|
|
|
(1,394
|
)
|
||||||
Impairment of oil and gas properties
|
42
|
|
|
208
|
|
|
(166
|
)
|
|
804
|
|
|
706
|
|
|
98
|
|
||||||
General and administrative expenses
|
20,751
|
|
|
16,656
|
|
|
4,095
|
|
|
44,271
|
|
|
30,510
|
|
|
13,761
|
|
||||||
Total expenses
|
209,473
|
|
|
141,132
|
|
|
68,341
|
|
|
413,305
|
|
|
271,483
|
|
|
141,822
|
|
||||||
Gain on sale of properties
|
3,640
|
|
|
—
|
|
|
3,640
|
|
|
187,033
|
|
|
—
|
|
|
187,033
|
|
||||||
Operating income
|
166,545
|
|
|
113,450
|
|
|
53,095
|
|
|
495,625
|
|
|
231,403
|
|
|
264,222
|
|
||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net gain (loss) on derivative instruments
|
(65,570
|
)
|
|
12,591
|
|
|
(78,161
|
)
|
|
(83,173
|
)
|
|
(2,021
|
)
|
|
(81,152
|
)
|
||||||
Interest expense, net of capitalized interest
|
(38,990
|
)
|
|
(21,392
|
)
|
|
(17,598
|
)
|
|
(79,148
|
)
|
|
(42,575
|
)
|
|
(36,573
|
)
|
||||||
Other income (expense)
|
135
|
|
|
294
|
|
|
(159
|
)
|
|
288
|
|
|
1,074
|
|
|
(786
|
)
|
||||||
Total other income (expense)
|
(104,425
|
)
|
|
(8,507
|
)
|
|
(95,918
|
)
|
|
(162,033
|
)
|
|
(43,522
|
)
|
|
(118,511
|
)
|
||||||
Income before income taxes
|
62,120
|
|
|
104,943
|
|
|
(42,823
|
)
|
|
333,592
|
|
|
187,881
|
|
|
145,711
|
|
||||||
Income tax expense
|
23,287
|
|
|
37,824
|
|
|
(14,537
|
)
|
|
124,806
|
|
|
68,911
|
|
|
55,895
|
|
||||||
Net income
|
$
|
38,833
|
|
|
$
|
67,119
|
|
|
$
|
(28,286
|
)
|
|
$
|
208,786
|
|
|
$
|
118,970
|
|
|
$
|
89,816
|
|
Cost and expense (per Boe of production):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Lease operating expenses
|
$
|
10.21
|
|
|
$
|
6.65
|
|
|
$
|
3.56
|
|
|
$
|
10.29
|
|
|
$
|
6.92
|
|
|
$
|
3.37
|
|
Marketing, transportation and gathering expenses
|
1.79
|
|
|
3.93
|
|
|
(2.14
|
)
|
|
1.57
|
|
|
2.60
|
|
|
(1.03
|
)
|
||||||
Production taxes
|
8.68
|
|
|
7.79
|
|
|
0.89
|
|
|
8.47
|
|
|
7.97
|
|
|
0.50
|
|
||||||
Depreciation, depletion and amortization
|
24.48
|
|
|
24.33
|
|
|
0.15
|
|
|
24.08
|
|
|
24.37
|
|
|
(0.29
|
)
|
||||||
General and administrative expenses
|
5.22
|
|
|
6.07
|
|
|
(0.85
|
)
|
|
5.65
|
|
|
5.58
|
|
|
0.07
|
|
|
Six Months Ended June 30,
|
||||||
|
2014
|
|
2013
|
||||
|
(In thousands)
|
||||||
Net cash provided by operating activities
|
$
|
486,254
|
|
|
$
|
357,807
|
|
Net cash used in investing activities
|
(312,052
|
)
|
|
(406,291
|
)
|
||
Net cash used in financing activities
|
(239,146
|
)
|
|
(3,362
|
)
|
||
Decrease in cash and cash equivalents
|
$
|
(64,944
|
)
|
|
$
|
(51,846
|
)
|
|
Six Months Ended
June 30, 2014 |
||
|
(In thousands)
|
||
Project Area:
|
|
||
West Williston
|
$
|
412,814
|
|
East Nesson
|
211,213
|
|
|
Total E&P capital expenditures
(1)
|
624,027
|
|
|
OWS
|
25,313
|
|
|
Non-E&P capital expenditures
(2)
|
9,993
|
|
|
Total capital expenditures
(3)
|
$
|
659,333
|
|
(1)
|
Total E&P capital expenditures include $12.5 million for OMS, primarily related to pipelines and salt water disposal wells.
|
(2)
|
Non-E&P capital expenditures include such items as administrative capital and capitalized interest.
|
(3)
|
Capital expenditures reflected in the table above differ from the amounts shown in the statement of cash flows in our condensed consolidated financial statements because amounts reflected in the table above include changes in accrued liabilities from the previous reporting period for capital expenditures, while the amounts presented in the statement of cash flows are presented on a cash basis.
|
•
|
$1,250 million of drilling and completion (including production-related equipment) capital expenditures for operated and non-operated wells (including expected savings from services provided by OWS and OMS);
|
•
|
$60 million for constructing infrastructure to support production in our core project areas, primarily related to salt water disposal systems;
|
•
|
$25 million for maintaining and expanding our leasehold position;
|
•
|
$19 million for field facilities and other miscellaneous E&P capital expenditures;
|
•
|
$13 million for collection of subsurface reservoir data;
|
•
|
$35 million for OWS, including district tools; and
|
•
|
$23 million for other non-E&P capital, including items such as administrative capital and capitalized interest.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
Net income
|
$
|
38,833
|
|
|
$
|
67,119
|
|
|
$
|
208,786
|
|
|
$
|
118,970
|
|
Non-cash change in fair value of derivative instruments
|
54,165
|
|
|
(11,345
|
)
|
|
69,529
|
|
|
4,953
|
|
||||
Gain on sale of properties
|
(3,640
|
)
|
|
—
|
|
|
(187,033
|
)
|
|
—
|
|
||||
Impairment of oil and gas properties
|
42
|
|
|
208
|
|
|
804
|
|
|
706
|
|
||||
Other non-cash adjustments
|
118
|
|
|
25
|
|
|
(628
|
)
|
|
74
|
|
||||
Tax impact
(1)
|
(19,000
|
)
|
|
4,045
|
|
|
43,896
|
|
|
(2,145
|
)
|
||||
Adjusted Net Income
|
$
|
70,518
|
|
|
$
|
60,052
|
|
|
$
|
135,354
|
|
|
$
|
122,558
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share
|
$
|
0.39
|
|
|
$
|
0.72
|
|
|
$
|
2.08
|
|
|
$
|
1.28
|
|
Non-cash change in fair value of derivative instruments
|
0.54
|
|
|
(0.12
|
)
|
|
0.69
|
|
|
0.05
|
|
||||
Gain on sale of properties
|
(0.04
|
)
|
|
—
|
|
|
(1.86
|
)
|
|
—
|
|
||||
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
0.01
|
|
|
0.01
|
|
||||
Other non-cash adjustments
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
||||
Tax impact
(1)
|
(0.19
|
)
|
|
0.05
|
|
|
0.44
|
|
|
(0.02
|
)
|
||||
Adjusted Diluted Earnings Per Share
|
$
|
0.70
|
|
|
$
|
0.65
|
|
|
$
|
1.35
|
|
|
$
|
1.32
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted weighted average shares outstanding
|
100,260
|
|
|
92,702
|
|
|
100,328
|
|
|
92,812
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Effective tax rate
|
37.5
|
%
|
|
36.0
|
%
|
|
37.4
|
%
|
|
36.7
|
%
|
(1)
|
The tax impact is computed utilizing our effective tax rate on the adjustments for certain non-cash and non-recurring items.
|
Period
|
|
Total Number
of Shares
Exchanged
(1)
|
|
Average Price
Paid
per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
|
Maximum Number (or Approximate
Dollar Value) of Shares that May Be
Purchased Under the
Plans or Programs
|
|||||
April 1 - April 30, 2014
|
|
1,858
|
|
|
$
|
42.55
|
|
|
—
|
|
|
—
|
|
May 1 - May 31, 2014
|
|
2,063
|
|
|
45.51
|
|
|
—
|
|
|
—
|
|
|
June 1 - June 30, 2014
|
|
2,355
|
|
|
49.54
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
6,276
|
|
|
$
|
46.14
|
|
|
—
|
|
|
—
|
|
(1)
|
Represent shares that employees surrendered back to us that equaled in value the amount of taxes needed for payroll tax withholding obligations upon the vesting of restricted stock awards. These repurchases were not part of a publicly announced program to repurchase shares of our common stock, nor do we have a publicly announced program to repurchase shares of our common stock.
|
Exhibit
No.
|
|
Description of Exhibit
|
|
|
|
10.1(a)**
|
|
Amended and Restated 2010 Long Term Incentive Plan of Oasis Petroleum Inc.
|
|
|
|
10.2(a)**
|
|
Amended and Restated 2010 Annual Incentive Compensation Plan of Oasis Petroleum Inc.
|
|
|
|
31.1(a)
|
|
Sarbanes-Oxley Section 302 certification of Principal Executive Officer.
|
|
|
|
31.2(a)
|
|
Sarbanes-Oxley Section 302 certification of Principal Financial Officer.
|
|
|
|
32.1(b)
|
|
Sarbanes-Oxley Section 906 certification of Principal Executive Officer.
|
|
|
|
32.2(b)
|
|
Sarbanes-Oxley Section 906 certification of Principal Financial Officer.
|
|
|
|
101.INS (a)
|
|
XBRL Instance Document.
|
|
|
|
101.SCH (a)
|
|
XBRL Schema Document.
|
|
|
|
101.CAL (a)
|
|
XBRL Calculation Linkbase Document.
|
|
|
|
101.DEF (a)
|
|
XBRL Definition Linkbase Document.
|
|
|
|
101.LAB (a)
|
|
XBRL Labels Linkbase Document.
|
|
|
|
101.PRE (a)
|
|
XBRL Presentation Linkbase Document.
|
(a)
|
Filed herewith.
|
(b)
|
Furnished herewith.
|
**
|
Management contract or compensatory plan or arrangement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OASIS PETROLEUM INC.
|
|
|
|
|
|
|||
Date:
|
August 6, 2014
|
|
By:
|
|
/s/ Thomas B. Nusz
|
||
|
|
|
|
|
|
|
Thomas B. Nusz
|
|
|
|
|
|
|
|
Chairman and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
By:
|
|
/s/ Michael H. Lou
|
|
|
|
|
|
|
|
Michael H. Lou
|
|
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
By:
|
|
/s/ Roy W. Mace
|
|
|
|
|
|
|
Roy W. Mace
|
|
|
|
|
|
|
Senior Vice President and Chief Accounting Officer
(Principal Accounting Officer)
|
Exhibit
No.
|
|
Description of Exhibit
|
|
|
|
10.1(a)**
|
|
Amended and Restated 2010 Long Term Incentive Plan of Oasis Petroleum Inc.
|
|
|
|
10.2(a)**
|
|
Amended and Restated 2010 Annual Incentive Compensation Plan of Oasis Petroleum Inc.
|
|
|
|
31.1(a)
|
|
Sarbanes-Oxley Section 302 certification of Principal Executive Officer.
|
|
|
|
31.2(a)
|
|
Sarbanes-Oxley Section 302 certification of Principal Financial Officer.
|
|
|
|
32.1(b)
|
|
Sarbanes-Oxley Section 906 certification of Principal Executive Officer.
|
|
|
|
32.2(b)
|
|
Sarbanes-Oxley Section 906 certification of Principal Financial Officer.
|
|
|
|
101.INS (a)
|
|
XBRL Instance Document.
|
|
|
|
101.SCH (a)
|
|
XBRL Schema Document.
|
|
|
|
101.CAL (a)
|
|
XBRL Calculation Linkbase Document.
|
|
|
|
101.DEF (a)
|
|
XBRL Definition Linkbase Document.
|
|
|
|
101.LAB (a)
|
|
XBRL Labels Linkbase Document.
|
|
|
|
101.PRE (a)
|
|
XBRL Presentation Linkbase Document.
|
(a)
|
Filed herewith.
|
(b)
|
Furnished herewith.
|
**
|
Management contract or compensatory plan or arrangement.
|
TABLE OF CONTENTS
|
|||||
|
|
|
|
Page
|
|
|
|
|
|
|
|
1.
|
Purpose
|
1
|
|
||
|
|
|
|
|
|
2.
|
Definitions
|
1
|
|
||
|
|
|
|
|
|
3.
|
Administration
|
5
|
|
||
|
(a)
|
Authority of the Committee
|
5
|
|
|
|
(b)
|
Manner of Exercise of Committee Authority
|
6
|
|
|
|
(c)
|
Limitation of Liability
|
7
|
|
|
|
|
|
|
|
|
4.
|
Stock Subject to Plan
|
7
|
|
||
|
(a)
|
Overall Number of Shares Available for Delivery
|
7
|
|
|
|
(b)
|
Application of Limitation to Grants of Awards
|
7
|
|
|
|
(c)
|
Availability of Shares Not Issued under Awards
|
7
|
|
|
|
(d)
|
Stock Offered
|
7
|
|
|
|
|
|
|
|
|
5.
|
Eligibility; Per Person Award Limitations
|
7
|
|
||
|
|
|
|
|
|
6.
|
Specific Terms of Awards
|
8
|
|
||
|
(a)
|
General
|
8
|
|
|
|
(b)
|
Options
|
8
|
|
|
|
(c)
|
Stock Appreciation Rights
|
9
|
|
|
|
(d)
|
Restricted Stock
|
10
|
|
|
|
(e)
|
Restricted Stock Units
|
11
|
|
|
|
(f)
|
Bonus Stock and Awards in Lieu of Obligations
|
12
|
|
|
|
(g)
|
Dividend Equivalents
|
12
|
|
|
|
(h)
|
Other Stock-Based Awards
|
12
|
|
|
|
|
|
|
|
|
7.
|
Certain Provisions Applicable to Awards
|
12
|
|
||
|
(a)
|
Termination of Employment
|
12
|
|
|
|
(b)
|
Stand-Alone, Additional, Tandem, and Substitute Awards
|
12
|
|
|
|
(c)
|
Term of Awards
|
13
|
|
|
|
(d)
|
Form and Timing of Payment under Awards
|
13
|
|
|
|
(e)
|
Exemptions from Section 16(b) Liability
|
14
|
|
|
|
(f)
|
Non-Competition Agreement
|
14
|
|
|
|
|
|
|
|
|
8.
|
Performance Awards
|
14
|
|
||
|
(a)
|
Performance Conditions
|
14
|
|
|
|
(b)
|
Performance Awards Granted to Designated Covered Employees
|
14
|
|
|
|
(c)
|
Written Determinations
|
17
|
|
|
|
(d)
|
Status of Section 8(b) Performance Awards under Section 162(m) of the Code
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.
|
Subdivision or Consolidation; Recapitalization; Change in Control; Reorganization
|
17
|
|
||
|
(a)
|
Existence of Plan and Awards
|
17
|
|
|
|
(b)
|
Subdivision or Consolidation of Shares
|
18
|
|
|
|
(c)
|
Corporate Recapitalization
|
18
|
|
|
|
(d)
|
Additional Issuances
|
19
|
|
|
|
(e)
|
Change in Control
|
19
|
|
|
|
(f)
|
Change in Control Price
|
20
|
|
|
|
(g)
|
Impact of Corporate Events on Awards Generally
|
20
|
|
|
|
|
|
|
|
|
10.
|
General Provisions
|
20
|
|
||
|
(a)
|
Transferability
|
20
|
|
|
|
(b)
|
Taxes
|
22
|
|
|
|
(c)
|
Changes to this Plan and Awards
|
22
|
|
|
|
(d)
|
Limitation on Rights Conferred under Plan
|
22
|
|
|
|
(e)
|
Unfunded Status of Awards
|
23
|
|
|
|
(f)
|
Nonexclusivity of this Plan
|
23
|
|
|
|
(g)
|
Fractional Shares
|
23
|
|
|
|
(h)
|
Severability
|
23
|
|
|
|
(i)
|
Governing Law
|
23
|
|
|
|
(j)
|
Conditions to the Delivery of Stock
|
24
|
|
|
|
(k)
|
Section 409A of the Code
|
24
|
|
|
|
(l)
|
Clawback
|
24
|
|
|
|
(m)
|
Plan Effective Date and Term
|
25
|
|
(i)
|
the willful and continued failure by the Employee to substantially perform his or her duties and obligations (other than any such failure resulting from his or her incapacity due to physical or mental illness), after a written demand for substantial performance has been delivered to the Employee by the Company or by the Employee’s supervisor, which demand identifies in reasonable detail the manner in which the Employee is believed to have not substantially performed his or her duties;
|
(ii)
|
the Employee’s willful and serious misconduct which has resulted in or could reasonably be expected to result in material injury to the business, financial condition or reputation of the Company;
|
(iii)
|
the Employee’s conviction of, or entering of a plea of nolo contendere to, a crime that constitutes a felony or serious misdemeanor; or
|
(iv)
|
the breach by the Employee of any written covenant or agreement with the Company not to disclose any information pertaining to the Company or not to compete or interfere with the Company.
|
(i)
|
The consummation of an agreement to acquire or a tender offer for beneficial ownership (within the meaning of Rule 13d-3 promulgated under the Securities Exchange Act of 1934, as amended (the “
Exchange Act
”), by any Person, of 50% or more of either (x) the then outstanding shares of the Company’s Common Stock, par value $0.001 per share (the “
Outstanding Stock
”) or (y) the combined voting power of the then outstanding voting securities of the Company entitled to vote generally in the election of directors (the “
Outstanding Company Voting Securities
”); provided, however, that for purposes of this paragraph (i), the following acquisitions shall not constitute a Change in Control: (A) any acquisition directly from the Company, (B) any acquisition by the Company, (C) any acquisition by any employee benefit plan (or related trust) sponsored or maintained by the Company or any entity controlled by the Company or (D) any acquisition by any entity pursuant to a transaction that complies with clauses (A), (B) and (C) of paragraph (iii) below;
|
(ii)
|
Individuals who constitute the Incumbent Board cease for any reason to constitute at least a majority of the Board;
|
(iii)
|
Consummation of a reorganization, merger or consolidation or sale or other disposition of all or substantially all of the assets of the Company or an acquisition of assets of another entity (a “
Business Combination
”), in each case, unless, following such Business Combination, (A) the Outstanding Stock and Outstanding Company Voting Securities immediately prior to such Business Combination represent or are converted into or exchanged for securities which represent or are convertible into more than 50% of, respectively, the then outstanding shares of common stock or common equity interests and the combined voting
|
(iv)
|
Approval by the stockholders of the Company of a complete liquidation or dissolution of the Company.
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
|
|
|
Date:
|
August 6, 2014
|
|
|
|
|
/s/ Thomas B. Nusz
|
|
|
|
|
|
|
Thomas B. Nusz
|
|
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
(Principal Executive Officer)
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
|
|
|
Date:
|
August 6, 2014
|
|
|
|
|
/s/ Michael H. Lou
|
|
|
|
|
|
|
Michael H. Lou
|
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
(Principal Financial Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
|
|
Date:
|
August 6, 2014
|
|
|
|
|
/s/ Thomas B. Nusz
|
|
|
|
|
|
|
Thomas B. Nusz
|
|
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
(Principal Executive Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
|
|
Date:
|
August 6, 2014
|
|
|
|
|
/s/ Michael H. Lou
|
|
|
|
|
|
|
Michael H. Lou
|
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
(Principal Financial Officer)
|