|
|
|
|
|
|
Delaware
|
|
001-34776
|
|
80-0554627
|
(State or other jurisdiction of
incorporation or organization)
|
|
(Commission
File Number)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
1001 Fannin Street, Suite 1500
Houston, Texas
|
|
77002
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
|
|
|
|
NOMINEE
|
VOTES FOR
|
WITHHELD
|
BROKER NON-VOTES
|
William J. Cassidy
|
104,913,314
|
854,226
|
20,609,669
|
Taylor L. Reid
|
103,282,777
|
2,484,763
|
20,609,669
|
Bobby S. Shackouls
|
104,992,443
|
775,097
|
20,609,669
|
VOTES FOR
|
VOTES AGAINST
|
VOTES ABSTAINED
|
|
125,891,106
|
382,882
|
103,221
|
|
VOTES FOR
|
VOTES AGAINST
|
VOTES ABSTAINED
|
BROKER NON-VOTES
|
66,869,237
|
38,740,167
|
158,136
|
20,609,669
|
VOTES FOR
|
VOTES AGAINST
|
VOTES ABSTAINED
|
BROKER NON-VOTES
|
102,894,594
|
2,815,999
|
56,947
|
20,609,669
|
VOTES FOR
|
VOTES AGAINST
|
VOTES ABSTAINED
|
BROKER NON-VOTES
|
105,050,103
|
640,295
|
77,142
|
20,609,669
|
VOTES FOR
|
VOTES AGAINST
|
VOTES ABSTAINED
|
BROKER NON-VOTES
|
31,760,362
|
73,937,365
|
69,813
|
20,609,669
|
|
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
10.1
|
|
First Amendment to the Amended and Restated 2010 Long Term Incentive Plan of Oasis Petroleum Inc.
|
99.1
|
|
Press Release dated May 6, 2015.
|
|
|
|
|
|
|
|
|
|
|
OASIS PETROLEUM INC.
(Registrant)
|
|
|
|
|
|
||
Date: May 6, 2015
|
|
|
|
By:
|
/s/ Nickolas J. Lorentzatos
|
|
|
|
|
|
Nickolas J. Lorentzatos
|
|
|
|
|
|
Executive Vice President, General Counsel and Corporate Secretary
|
|
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
10.1
|
|
First Amendment to the Amended and Restated 2010 Long Term Incentive Plan of Oasis Petroleum Inc.
|
99.1
|
|
Press Release dated May 6, 2015.
|
•
|
Exceeded production guidance range and increased average daily production to
50,446
barrels of oil equivalent per day (“Boepd”), an
18%
increase over the
first
quarter of
2014
and a 1% sequential quarter increase.
|
•
|
Invested capital expenditures (“CapEx”) of
$271.1 million
in the
first
quarter of
2015
, compared to a CapEx budget of $271.1 million.
|
•
|
Completed and placed on production
23
gross (
19.2
net) operated wells in the
first
quarter of
2015
.
|
•
|
Decreased lease operating expenses (“LOE”) per barrel of oil equivalent (“Boe”) to
$8.62
, a 17% decrease from the
first
quarter of
2014
and an 11% sequential quarter decrease.
|
•
|
Reported Adjusted EBITDA of
$208.9 million
in the
first
quarter of
2015
. For a definition of Adjusted EBITDA and a reconciliation of net income and net cash provided by operating activities to Adjusted EBITDA, see “Non-GAAP Financial Measures” below.
|
•
|
Completed a public offering of 36.8 million shares, raising $463.1 million of net proceeds for the Company on March 9, 2015.
|
|
Quarter Ended:
|
||||||||||
|
3/31/2015
|
|
12/31/2014
|
|
3/31/2014
(1)
|
||||||
Production (Boepd)
|
50,446
|
|
|
50,143
|
|
|
42,856
|
|
|||
Percent Oil
|
88.6
|
%
|
|
89.4
|
%
|
|
89.4
|
%
|
|||
Average oil sales price, without derivative settlements (per Bbl)
|
$
|
40.73
|
|
|
$
|
62.79
|
|
|
$
|
89.66
|
|
Revenues ($ in thousands):
|
|
|
|
|
|
||||||
Oil
|
$
|
163,813
|
|
|
$
|
258,913
|
|
|
$
|
309,231
|
|
Natural gas
|
10,046
|
|
|
14,356
|
|
|
22,616
|
|
|||
Well services (OWS)
|
2,708
|
|
|
22,980
|
|
|
15,827
|
|
|||
Midstream (OMS)
|
3,820
|
|
|
3,423
|
|
|
1,845
|
|
|||
Total revenues
|
$
|
180,387
|
|
|
$
|
299,672
|
|
|
$
|
349,519
|
|
(1)
|
Includes production from certain non-operated properties in and around the Company’s Sanish position until the properties were sold in March 2014 (the “Sanish Divestiture”).
|
(1)
|
Excludes non-cash valuation charges on pipeline imbalances and linefill inventory.
|
|
1Q 2015
|
||
CapEx ($ in thousands):
|
|
||
Exploration and production
|
$
|
225,499
|
|
OMS
|
35,778
|
|
|
OWS
|
2,023
|
|
|
Other CapEx
(1)
|
7,805
|
|
|
Total CapEx
(2)
|
$
|
271,105
|
|
(1)
|
Other CapEx includes such items as administrative capital and capitalized interest.
|
(2)
|
CapEx reflected in the table above differs from the amounts shown in the statement of cash flows in the Company’s condensed consolidated financial statements because amounts reflected in the table above include changes in accrued liabilities from the previous reporting period for capital expenditures, while the amounts presented in the statement of cash flows are presented on a cash basis.
|
|
|
Weighted Average Prices ($/Bbl)
|
|
|
|||||||
|
|
Floor
|
|
Ceiling
|
|
BOPD
|
|||||
First Half 2015
|
|
|
|
|
|
|
|||||
Swaps
|
|
$
|
90.67
|
|
|
$
|
90.67
|
|
|
19,000
|
|
Two-way collars
|
|
$
|
87.14
|
|
|
$
|
102.19
|
|
|
7,000
|
|
Deferred premium puts
(1)
|
|
$
|
87.45
|
|
|
|
|
6,000
|
|
||
Total 1H15 hedges (weighted average)
|
|
$
|
89.30
|
|
|
$
|
93.77
|
|
|
32,000
|
|
|
|
|
|
|
|
|
|||||
Second Half 2015
|
|
|
|
|
|
|
|||||
Swaps
|
|
$
|
76.68
|
|
|
$
|
76.68
|
|
|
18,000
|
|
Two-way collars
|
|
$
|
86.00
|
|
|
$
|
103.42
|
|
|
5,000
|
|
Total 2H15 hedges (weighted average)
|
|
$
|
78.71
|
|
|
$
|
82.49
|
|
|
23,000
|
|
|
|
|
|
|
|
|
|||||
First Half 2016
|
|
|
|
|
|
|
|||||
Swaps
|
|
$
|
64.98
|
|
|
$
|
64.98
|
|
|
2,000
|
|
Total 1H16 hedges (weighted average)
|
|
$
|
64.98
|
|
|
$
|
64.98
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|||||
Second Half 2016
|
|
|
|
|
|
|
|||||
Swaps
|
|
$
|
65.10
|
|
|
$
|
65.10
|
|
|
1,000
|
|
Total 2H16 hedges (weighted average)
|
|
$
|
65.10
|
|
|
$
|
65.10
|
|
|
1,000
|
|
(1)
|
Floor price is net of deferred premium of $2.55.
|
Date:
|
|
Thursday, May 7, 2015
|
Time:
|
|
10:00 a.m. Central Time
|
Dial-in:
|
|
888-317-6003
|
Intl. Dial in:
|
|
412-317-6061
|
Conference ID:
|
|
7143557
|
Website:
|
|
www.oasispetroleum.com
|
Replay dial-in:
|
|
877-344-7529
|
Intl. replay:
|
|
412-317-0088
|
Replay code:
|
|
10064003
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
(In thousands, except share data)
|
||||||
ASSETS
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
10,188
|
|
|
$
|
45,811
|
|
Accounts receivable — oil and gas revenues
|
112,785
|
|
|
130,934
|
|
||
Accounts receivable — joint interest partners
|
130,384
|
|
|
175,537
|
|
||
Inventory
|
21,956
|
|
|
21,354
|
|
||
Prepaid expenses
|
16,954
|
|
|
14,273
|
|
||
Derivative instruments
|
253,320
|
|
|
302,159
|
|
||
Other current assets
|
1,000
|
|
|
6,539
|
|
||
Total current assets
|
546,587
|
|
|
696,607
|
|
||
Property, plant and equipment
|
|
|
|
||||
Oil and gas properties (successful efforts method)
|
6,187,638
|
|
|
5,966,140
|
|
||
Other property and equipment
|
356,940
|
|
|
313,439
|
|
||
Less: accumulated depreciation, depletion, amortization and impairment
|
(1,215,216
|
)
|
|
(1,092,793
|
)
|
||
Total property, plant and equipment, net
|
5,329,362
|
|
|
5,186,786
|
|
||
Derivative instruments
|
—
|
|
|
13,348
|
|
||
Deferred costs and other assets
|
40,988
|
|
|
41,671
|
|
||
Total assets
|
$
|
5,916,937
|
|
|
$
|
5,938,412
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Accounts payable
|
$
|
9,339
|
|
|
$
|
20,958
|
|
Revenues and production taxes payable
|
210,478
|
|
|
209,890
|
|
||
Accrued liabilities
|
314,211
|
|
|
410,379
|
|
||
Accrued interest payable
|
24,677
|
|
|
49,786
|
|
||
Deferred income taxes
|
77,746
|
|
|
97,499
|
|
||
Advances from joint interest partners
|
5,788
|
|
|
6,616
|
|
||
Total current liabilities
|
642,239
|
|
|
795,128
|
|
||
Long-term debt
|
2,365,000
|
|
|
2,700,000
|
|
||
Deferred income taxes
|
539,146
|
|
|
526,770
|
|
||
Asset retirement obligations
|
42,980
|
|
|
42,097
|
|
||
Other liabilities
|
3,327
|
|
|
2,116
|
|
||
Total liabilities
|
3,592,692
|
|
|
4,066,111
|
|
||
Commitments and contingencies
|
|
|
|
||||
Stockholders’ equity
|
|
|
|
||||
Common stock, $0.01 par value: 300,000,000 shares authorized; 139,619,087 and 101,627,296 shares issued at March 31, 2015 and December 31, 2014, respectively
|
1,372
|
|
|
1,001
|
|
||
Treasury stock, at cost: 397,732 and 285,677 shares at March 31, 2015 and December 31, 2014, respectively
|
(12,191
|
)
|
|
(10,671
|
)
|
||
Additional paid-in capital
|
1,478,336
|
|
|
1,007,202
|
|
||
Retained earnings
|
856,728
|
|
|
874,769
|
|
||
Total stockholders’ equity
|
2,324,245
|
|
|
1,872,301
|
|
||
Total liabilities and stockholders’ equity
|
$
|
5,916,937
|
|
|
$
|
5,938,412
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands, except per share data)
|
||||||
Revenues
|
|
|
|
|
||||
Oil and gas revenues
|
|
$
|
173,859
|
|
|
$
|
331,847
|
|
Well services and midstream revenues
|
|
6,528
|
|
|
17,672
|
|
||
Total revenues
|
|
180,387
|
|
|
349,519
|
|
||
Expenses
|
|
|
|
|
||||
Lease operating expenses
|
|
39,125
|
|
|
39,989
|
|
||
Well services and midstream operating expenses
|
|
1,952
|
|
|
10,920
|
|
||
Marketing, transportation and gathering expenses
|
|
7,278
|
|
|
5,186
|
|
||
Production taxes
|
|
16,621
|
|
|
31,803
|
|
||
Depreciation, depletion and amortization
|
|
118,478
|
|
|
91,272
|
|
||
Exploration expenses
|
|
843
|
|
|
380
|
|
||
Rig termination
|
|
1,080
|
|
|
—
|
|
||
Impairment of oil and gas properties
|
|
5,321
|
|
|
762
|
|
||
General and administrative expenses
|
|
23,324
|
|
|
23,520
|
|
||
Total expenses
|
|
214,022
|
|
|
203,832
|
|
||
Gain on sale of properties
|
|
—
|
|
|
183,393
|
|
||
Operating income (loss)
|
|
(33,635
|
)
|
|
329,080
|
|
||
Other income (expense)
|
|
|
|
|
||||
Net gain (loss) on derivative instruments
|
|
47,072
|
|
|
(17,603
|
)
|
||
Interest expense, net of capitalized interest
|
|
(38,784
|
)
|
|
(40,158
|
)
|
||
Other income (expense)
|
|
(70
|
)
|
|
153
|
|
||
Total other income (expense)
|
|
8,218
|
|
|
(57,608
|
)
|
||
Income (loss) before income taxes
|
|
(25,417
|
)
|
|
271,472
|
|
||
Income tax benefit (expense)
|
|
7,376
|
|
|
(101,519
|
)
|
||
Net income (loss)
|
|
$
|
(18,041
|
)
|
|
$
|
169,953
|
|
Earnings (loss) per share:
|
|
|
|
|
||||
Basic
|
|
$
|
(0.17
|
)
|
|
$
|
1.71
|
|
Diluted
|
|
(0.17
|
)
|
|
1.70
|
|
||
Weighted average shares outstanding:
|
|
|
|
|
||||
Basic
|
|
109,303
|
|
|
99,560
|
|
||
Diluted
|
|
109,303
|
|
|
100,049
|
|
|
Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Operating results ($ in thousands):
|
|
|
|
||||
Revenues
|
|
|
|
||||
Oil
|
$
|
163,813
|
|
|
$
|
309,231
|
|
Natural gas
|
10,046
|
|
|
22,616
|
|
||
Well services and midstream
|
6,528
|
|
|
17,672
|
|
||
Total revenues
|
$
|
180,387
|
|
|
$
|
349,519
|
|
Production data:
|
|
|
|
||||
Oil (MBbls)
|
4,022
|
|
|
3,449
|
|
||
Natural gas (MMcf)
|
3,107
|
|
|
2,448
|
|
||
Oil equivalents (MBoe)
|
4,540
|
|
|
3,857
|
|
||
Average daily production (Boe/d)
|
50,446
|
|
|
42,856
|
|
||
Average sales prices:
|
|
|
|
||||
Oil, without derivative settlements (per Bbl)
|
$
|
40.73
|
|
|
$
|
89.66
|
|
Oil, with derivative settlements (per Bbl)
(1)
|
67.89
|
|
|
89.01
|
|
||
Natural gas (per Mcf)
(2)
|
3.23
|
|
|
9.24
|
|
||
Costs and expenses (per Boe of production):
|
|
|
|
||||
Lease operating expenses
|
$
|
8.62
|
|
|
$
|
10.37
|
|
Marketing, transportation and gathering expenses
(3)
|
1.60
|
|
|
1.53
|
|
||
Production taxes
|
3.66
|
|
|
8.25
|
|
||
Depreciation, depletion and amortization
|
26.10
|
|
|
23.66
|
|
||
General and administrative expenses
|
5.14
|
|
|
6.10
|
|
(1)
|
Realized prices include gains or losses on cash settlements for commodity derivatives, which do not qualify for and were not designated as hedging instruments for accounting purposes.
|
(2)
|
Natural gas prices include the value for natural gas and natural gas liquids.
|
(3)
|
Excludes non-cash valuation charges on pipeline imbalances.
|
|
Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(In thousands)
|
||||||
Cash flows from operating activities:
|
|
|
|
||||
Net income (loss)
|
$
|
(18,041
|
)
|
|
$
|
169,953
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
Depreciation, depletion and amortization
|
118,478
|
|
|
91,272
|
|
||
Gain on sale of properties
|
—
|
|
|
(183,393
|
)
|
||
Impairment of oil and gas properties
|
5,321
|
|
|
762
|
|
||
Deferred income taxes
|
(7,376
|
)
|
|
98,753
|
|
||
Derivative instruments
|
(47,072
|
)
|
|
17,603
|
|
||
Stock-based compensation expenses
|
7,606
|
|
|
4,505
|
|
||
Deferred financing costs amortization and other
|
1,655
|
|
|
1,487
|
|
||
Working capital and other changes:
|
|
|
|
||||
Change in accounts receivable
|
63,313
|
|
|
(9,275
|
)
|
||
Change in inventory
|
(602
|
)
|
|
790
|
|
||
Change in prepaid expenses
|
1,892
|
|
|
(14,259
|
)
|
||
Change in other current assets
|
5,539
|
|
|
(29
|
)
|
||
Change in other assets
|
—
|
|
|
(1,593
|
)
|
||
Change in accounts payable and accrued liabilities
|
(42,341
|
)
|
|
29,007
|
|
||
Change in other current liabilities
|
—
|
|
|
2,766
|
|
||
Change in other liabilities
|
(11
|
)
|
|
(82
|
)
|
||
Net cash provided by operating activities
|
88,361
|
|
|
208,267
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Capital expenditures
|
(359,113
|
)
|
|
(280,895
|
)
|
||
Proceeds from sale of properties
|
—
|
|
|
321,943
|
|
||
Costs related to sale of properties
|
—
|
|
|
(2,010
|
)
|
||
Derivative settlements
|
109,259
|
|
|
(2,239
|
)
|
||
Advances from joint interest partners
|
(828
|
)
|
|
(1,898
|
)
|
||
Net cash provided by (used in) investing activities
|
(250,682
|
)
|
|
34,901
|
|
||
Cash flows from financing activities:
|
|
|
|
||||
Proceeds from sale of common stock
|
463,218
|
|
|
—
|
|
||
Proceeds from revolving credit facility
|
145,000
|
|
|
—
|
|
||
Principal payments on revolving credit facility
|
(480,000
|
)
|
|
(275,570
|
)
|
||
Purchases of treasury stock
|
(1,520
|
)
|
|
(3,025
|
)
|
||
Other
|
—
|
|
|
(176
|
)
|
||
Net cash provided by (used in) financing activities
|
126,698
|
|
|
(278,771
|
)
|
||
Decrease in cash and cash equivalents
|
(35,623
|
)
|
|
(35,603
|
)
|
||
Cash and cash equivalents:
|
|
|
|
||||
Beginning of period
|
45,811
|
|
|
91,901
|
|
||
End of period
|
$
|
10,188
|
|
|
$
|
56,298
|
|
Supplemental non-cash transactions:
|
|
|
|
||||
Change in accrued capital expenditures
|
$
|
(90,189
|
)
|
|
$
|
39,516
|
|
Change in asset retirement obligations
|
1,413
|
|
|
(128
|
)
|
|
Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(In thousands)
|
||||||
Net income (loss)
|
$
|
(18,041
|
)
|
|
$
|
169,953
|
|
Gain on sale of properties
|
—
|
|
|
(183,393
|
)
|
||
Net (gain) loss on derivative instruments
|
(47,072
|
)
|
|
17,603
|
|
||
Derivative settlements
(1)
|
109,259
|
|
|
(2,239
|
)
|
||
Interest expense, net of capitalized interest
|
38,784
|
|
|
40,158
|
|
||
Depreciation, depletion and amortization
|
118,478
|
|
|
91,272
|
|
||
Impairment of oil and gas properties
|
5,321
|
|
|
762
|
|
||
Rig termination
|
1,080
|
|
|
—
|
|
||
Exploration expenses
|
843
|
|
|
380
|
|
||
Stock-based compensation expenses
|
7,606
|
|
|
4,505
|
|
||
Income tax expense
|
(7,376
|
)
|
|
101,519
|
|
||
Other non-cash adjustments
|
(4
|
)
|
|
(746
|
)
|
||
Adjusted EBITDA
|
$
|
208,878
|
|
|
$
|
239,774
|
|
|
|
|
|
||||
Net cash provided by operating activities
|
$
|
88,361
|
|
|
$
|
208,267
|
|
Derivative settlements
(1)
|
109,259
|
|
|
(2,239
|
)
|
||
Interest expense, net of capitalized interest
|
38,784
|
|
|
40,158
|
|
||
Rig termination
|
1,080
|
|
|
—
|
|
||
Exploration expenses
|
843
|
|
|
380
|
|
||
Deferred financing costs amortization and other
|
(1,655
|
)
|
|
(1,487
|
)
|
||
Current tax expense
|
—
|
|
|
2,766
|
|
||
Changes in working capital
|
(27,790
|
)
|
|
(7,325
|
)
|
||
Other non-cash adjustments
|
(4
|
)
|
|
(746
|
)
|
||
Adjusted EBITDA
|
$
|
208,878
|
|
|
$
|
239,774
|
|
(1)
|
Cash settlements represent the cumulative gains and losses on the Company’s derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
|
|
Exploration and Production
|
||||||
|
|
Three Months Ended
March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands)
|
||||||
Income (loss) before income taxes
|
|
$
|
(34,008
|
)
|
|
$
|
265,285
|
|
Gain on sale of properties
|
|
—
|
|
|
(183,393
|
)
|
||
Net (gain) loss on derivative instruments
|
|
(47,072
|
)
|
|
17,603
|
|
||
Derivative settlements
(1)
|
|
109,259
|
|
|
(2,239
|
)
|
||
Interest expense, net of capitalized interest
|
|
38,784
|
|
|
40,158
|
|
||
Depreciation, depletion and amortization
|
|
117,540
|
|
|
90,228
|
|
||
Impairment of oil and gas properties
|
|
5,321
|
|
|
762
|
|
||
Rig termination
|
|
1,080
|
|
|
—
|
|
||
Exploration expenses
|
|
843
|
|
|
380
|
|
||
Stock-based compensation expenses
|
|
7,542
|
|
|
4,428
|
|
||
Other non-cash adjustments
|
|
(4
|
)
|
|
(746
|
)
|
||
Adjusted EBITDA
|
|
$
|
199,285
|
|
|
$
|
232,466
|
|
(1)
|
Cash settlements represent the cumulative gains and losses on the Company’s derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
|
|
Well Services
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands)
|
||||||
Income before income taxes
|
|
$
|
9,608
|
|
|
$
|
13,504
|
|
Depreciation, depletion and amortization
|
|
4,518
|
|
|
2,635
|
|
||
Stock-based compensation expenses
|
|
543
|
|
|
253
|
|
||
Adjusted EBITDA
|
|
$
|
14,669
|
|
|
$
|
16,392
|
|
|
|
Midstream Services
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands)
|
||||||
Income before income taxes
|
|
$
|
9,289
|
|
|
$
|
4,632
|
|
Depreciation, depletion and amortization
|
|
1,186
|
|
|
851
|
|
||
Stock-based compensation expenses
|
|
204
|
|
|
—
|
|
||
Adjusted EBITDA
|
|
$
|
10,679
|
|
|
$
|
5,483
|
|
|
Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(In thousands, except per share data)
|
||||||
Net income (loss)
|
$
|
(18,041
|
)
|
|
$
|
169,953
|
|
Gain on sale of properties
|
—
|
|
|
(183,393
|
)
|
||
Net gain (loss) on derivative instruments
|
(47,072
|
)
|
|
17,603
|
|
||
Derivative settlements
(1)
|
109,259
|
|
|
(2,239
|
)
|
||
Impairment of oil and gas properties
|
5,321
|
|
|
762
|
|
||
Rig termination
|
1,080
|
|
|
—
|
|
||
Other non-cash adjustments
|
(4
|
)
|
|
(746
|
)
|
||
Tax impact
(2)
|
(19,903
|
)
|
|
62,830
|
|
||
Adjusted Net Income
|
$
|
30,640
|
|
|
$
|
64,770
|
|
|
|
|
|
||||
Diluted earnings per share
|
$
|
(0.17
|
)
|
|
$
|
1.70
|
|
Gain on sale of properties
|
—
|
|
|
(1.83
|
)
|
||
Net gain (loss) on derivative instruments
|
(0.43
|
)
|
|
0.18
|
|
||
Derivative settlements
(1)
|
1.00
|
|
|
(0.02
|
)
|
||
Impairment of oil and gas properties
|
0.05
|
|
|
0.01
|
|
||
Rig termination
|
0.01
|
|
|
—
|
|
||
Other non-cash adjustments
|
—
|
|
|
(0.01
|
)
|
||
Tax impact
(2)
|
(0.18
|
)
|
|
0.62
|
|
||
Adjusted Diluted Earnings Per Share
|
$
|
0.28
|
|
|
$
|
0.65
|
|
|
|
|
|
||||
Diluted weighted average shares outstanding
|
109,303
|
|
|
100,049
|
|
||
|
|
|
|
||||
Effective tax rate
|
29.0
|
%
|
|
37.4
|
%
|
(1)
|
Cash settlements represent the cumulative gains and losses on the Company’s derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
(2)
|
The tax impact is computed utilizing the Company’s effective tax rate on the adjustments for certain non-cash and non-recurring items.
|