|
|
|
|
|
|
Delaware
|
|
001-34776
|
|
80-0554627
|
(State or other jurisdiction of
incorporation or organization)
|
|
(Commission
File Number)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
1001 Fannin Street, Suite 1500
Houston, Texas
|
|
77002
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
|
|
|
|
NOMINEE
|
VOTES FOR
|
WITHHELD
|
BROKER NON-VOTES
|
Michael McShane
|
117,247,273
|
1,663,945
|
30,427,552
|
Thomas B. Nusz
|
117,188,391
|
1,722,827
|
30,427,552
|
VOTES FOR
|
VOTES AGAINST
|
VOTES ABSTAINED
|
|
148,662,996
|
568,840
|
106,934
|
|
VOTES FOR
|
VOTES AGAINST
|
VOTES ABSTAINED
|
BROKER NON-VOTES
|
114,223,628
|
4,570,856
|
116,734
|
30,427,552
|
VOTES FOR
|
VOTES AGAINST
|
VOTES ABSTAINED
|
BROKER NON-VOTES
|
114,574,511
|
4,245,960
|
90,747
|
30,427,552
|
VOTES FOR
|
VOTES AGAINST
|
VOTES ABSTAINED
|
|
129,690,411
|
18,986,807
|
661,552
|
|
|
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
10.1
|
|
Second Amendment to the Amended and Restated 2010 Long Term Incentive Plan of Oasis Petroleum Inc.
|
99.1
|
|
Press Release dated May 9, 2016.
|
|
|
|
|
|
|
|
|
|
|
OASIS PETROLEUM INC.
(Registrant)
|
|
|
|
|
|
||
Date: May 9, 2016
|
|
|
|
By:
|
/s/ Nickolas J. Lorentzatos
|
|
|
|
|
|
Nickolas J. Lorentzatos
|
|
|
|
|
|
Executive Vice President, General Counsel and Corporate Secretary
|
|
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
10.1
|
|
Second Amendment to the Amended and Restated 2010 Long Term Incentive Plan of Oasis Petroleum Inc.
|
99.1
|
|
Press Release dated May 9, 2016.
|
•
|
Produced over 50,000 barrels of oil equivalent per day (“Boepd”) for the sixth consecutive quarter, with production of
50,315
Boepd in the first quarter of 2016.
|
•
|
Completed and placed on production
15
gross (
12.8
net) operated and 0.3 net non-operated wells in the
first
quarter of
2016
. As of
March 31, 2016
, the Company had 83 gross operated wells waiting on completion.
|
•
|
Total capital expenditures (“CapEx”) were
$88.0 million
for the three months ended
March 31, 2016
, a 68% decrease from the
first
quarter of
2015
and a 3% sequential quarter decrease.
|
•
|
Reduced lease operating expenses (“LOE”) per barrel of oil equivalent (“Boe”) to
$6.78
, a 21% decrease from the
first
quarter of
2015
and a 1% sequential quarter decrease.
|
•
|
Adjusted EBITDA for the Company was
$132.9 million
in the
first
quarter of
2016
. For a definition of Adjusted EBITDA and a reconciliation of net income (loss) and net cash provided by (used in) operating activities to Adjusted EBITDA, see “Non-GAAP Financial Measures” below.
|
•
|
Increased Midstream Services (“OMS”) EBITDA by 10%, from $17.7 million in the fourth quarter of 2015 to
$19.5 million
in the first quarter of 2016.
|
|
Quarter Ended:
|
||||||||||
|
3/31/2016
|
|
12/31/2015
|
|
3/31/2015
|
||||||
Production data:
|
|
|
|
|
|
||||||
Oil (Bopd)
|
42,525
|
|
|
43,294
|
|
|
44,692
|
|
|||
Natural gas (MMcfpd)
|
46,740
|
|
|
44,151
|
|
|
34,525
|
|
|||
Total production (Boepd)
|
50,315
|
|
|
50,652
|
|
|
50,446
|
|
|||
Percent Oil
|
85
|
%
|
|
86
|
%
|
|
89
|
%
|
|||
Average sales prices:
|
|
|
|
|
|
||||||
Oil, without derivative settlements (per Bbl)
|
$
|
28.74
|
|
|
$
|
37.77
|
|
|
$
|
40.73
|
|
Differential to NYMEX West Texas Intermediate crude oil index prices (“WTI”) (per Bbl)
|
4.85
|
|
|
4.29
|
|
|
7.85
|
|
|||
Oil, with derivative settlements (per Bbl)
(1)(2)
|
47.68
|
|
|
57.60
|
|
|
67.89
|
|
|||
Derivative settlements - net cash receipts (in millions)
(2)
|
73.3
|
|
|
79.0
|
|
|
109.3
|
|
|||
Natural gas (per Mcf)
(3)
|
1.44
|
|
|
1.97
|
|
|
3.23
|
|
|||
Revenues ($ in millions):
|
|
|
|
|
|
||||||
Oil
|
$
|
111.2
|
|
|
$
|
150.4
|
|
|
$
|
163.8
|
|
Natural gas
|
6.1
|
|
|
8.0
|
|
|
10.0
|
|
|||
OWS
|
6.0
|
|
|
17.0
|
|
|
2.7
|
|
|||
OMS
|
7.0
|
|
|
6.6
|
|
|
3.8
|
|
|||
Total revenues
|
$
|
130.3
|
|
|
$
|
182.0
|
|
|
$
|
180.3
|
|
OWS and OMS operating expenses ($ in millions):
|
|
|
|
|
|
||||||
OWS
|
$
|
2.7
|
|
|
$
|
6.9
|
|
|
$
|
1.1
|
|
OMS
|
1.7
|
|
|
1.7
|
|
|
0.9
|
|
|||
Select operating expenses:
|
|
|
|
|
|
||||||
LOE ($ per Boe)
|
$
|
6.78
|
|
|
$
|
6.85
|
|
|
$
|
8.62
|
|
MT&G ($ per Boe)
(4)
|
1.60
|
|
|
1.57
|
|
|
1.60
|
|
|||
DD&A ($ per Boe)
|
26.74
|
|
|
26.59
|
|
|
26.10
|
|
|||
Exploration & production (“E&P”) general and administrative expenses (“G&A”) ($ per Boe)
|
4.61
|
|
|
4.70
|
|
|
4.91
|
|
|||
Production taxes (% of oil and gas revenue)
|
9.2
|
%
|
|
9.9
|
%
|
|
9.6
|
%
|
(1)
|
Realized prices include gains or losses on cash settlements for commodity derivatives, which do not qualify for and were not designated as hedging instruments for accounting purposes.
|
(2)
|
Cash settlements represent the cumulative gains and losses on the Company’s derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
(3)
|
Natural gas prices include the value for natural gas and natural gas liquids.
|
(4)
|
Excludes non-cash valuation charges on pipeline imbalances and linefill.
|
|
1Q 2016
|
||
CapEx ($ in thousands):
|
|
||
E&P
|
$
|
47,734
|
|
OMS
|
35,039
|
|
|
OWS
|
650
|
|
|
Other
(1)
|
4,532
|
|
|
Total CapEx
(2)
|
$
|
87,955
|
|
(1)
|
Other CapEx includes such items as administrative capital and capitalized interest.
|
(2)
|
CapEx reflected in the table above differs from the amounts shown in the statement of cash flows in the Company’s condensed consolidated financial statements because amounts reflected in the table above include changes in accrued liabilities from the previous reporting period for capital expenditures, while the amounts presented in the statement of cash flows are presented on a cash basis.
|
|
|
Weighted Average Prices ($/Bbl)
|
|
|
|||||||||||
Type
|
|
Sub-Floor
|
|
Floor
|
|
Ceiling
|
|
BOPD
|
|||||||
2016 Swaps
|
|
|
|
|
|
|
|
|
|||||||
First Half (April - June)
|
|
|
|
$
|
52.08
|
|
|
$
|
52.08
|
|
|
33,000
|
|
||
Second Half (July - Dec)
|
|
|
|
$
|
49.15
|
|
|
$
|
49.15
|
|
|
32,000
|
|
||
2017 Swaps
|
|
|
|
|
|
|
|
|
|||||||
Full Year Swaps
|
|
|
|
$
|
47.68
|
|
|
$
|
47.68
|
|
|
10,000
|
|
||
First Half (Jan - June)
|
|
|
|
$
|
45.00
|
|
|
$
|
45.00
|
|
|
2,000
|
|
||
2017 Collars
|
|
|
|
|
|
|
|
|
|||||||
Full Year Two-way Collars
|
|
|
|
$
|
40.00
|
|
|
$
|
47.58
|
|
|
2,000
|
|
||
Full Year Three-way Collars
|
|
$
|
30.00
|
|
|
$
|
45.00
|
|
|
$
|
55.15
|
|
|
1,000
|
|
Date:
|
|
Tuesday, May 10, 2016
|
Time:
|
|
10:00 a.m. Central Time
|
Dial-in:
|
|
888-317-6003
|
Intl. Dial in:
|
|
412-317-6061
|
Conference ID:
|
|
5832849
|
Website:
|
|
www.oasispetroleum.com
|
Replay dial-in:
|
|
877-344-7529
|
Intl. replay:
|
|
412-317-0088
|
Replay code:
|
|
10084066
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
(In thousands, except share data)
|
||||||
ASSETS
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
19,397
|
|
|
$
|
9,730
|
|
Accounts receivable — oil and gas revenues
|
92,684
|
|
|
96,495
|
|
||
Accounts receivable — joint interest and other
|
104,512
|
|
|
100,914
|
|
||
Inventory
|
10,723
|
|
|
11,072
|
|
||
Prepaid expenses
|
7,411
|
|
|
7,328
|
|
||
Derivative instruments
|
91,590
|
|
|
139,697
|
|
||
Other current assets
|
46
|
|
|
50
|
|
||
Total current assets
|
326,363
|
|
|
365,286
|
|
||
Property, plant and equipment
|
|
|
|
||||
Oil and gas properties (successful efforts method)
|
6,327,027
|
|
|
6,284,401
|
|
||
Other property and equipment
|
477,343
|
|
|
443,265
|
|
||
Less: accumulated depreciation, depletion, amortization and impairment
|
(1,627,201
|
)
|
|
(1,509,424
|
)
|
||
Total property, plant and equipment, net
|
5,177,169
|
|
|
5,218,242
|
|
||
Assets held for sale
|
25,845
|
|
|
26,728
|
|
||
Derivative instruments
|
7,521
|
|
|
15,776
|
|
||
Other assets
|
23,370
|
|
|
23,343
|
|
||
Total assets
|
$
|
5,560,268
|
|
|
$
|
5,649,375
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Accounts payable
|
$
|
10,101
|
|
|
$
|
9,983
|
|
Revenues and production taxes payable
|
115,412
|
|
|
132,356
|
|
||
Accrued liabilities
|
126,765
|
|
|
167,669
|
|
||
Accrued interest payable
|
24,277
|
|
|
49,413
|
|
||
Derivative instruments
|
1,018
|
|
|
—
|
|
||
Advances from joint interest partners
|
4,390
|
|
|
4,647
|
|
||
Other current liabilities
|
500
|
|
|
6,500
|
|
||
Total current liabilities
|
282,463
|
|
|
370,568
|
|
||
Long-term debt
|
2,201,938
|
|
|
2,302,584
|
|
||
Deferred income taxes
|
580,526
|
|
|
608,155
|
|
||
Asset retirement obligations
|
36,088
|
|
|
35,338
|
|
||
Liabilities held for sale
|
10,155
|
|
|
10,228
|
|
||
Derivative instruments
|
1,558
|
|
|
—
|
|
||
Other liabilities
|
3,091
|
|
|
3,160
|
|
||
Total liabilities
|
3,115,819
|
|
|
3,330,033
|
|
||
Commitments and contingencies
|
|
|
|
||||
Stockholders’ equity
|
|
|
|
||||
Common stock, $0.01 par value: 300,000,000 shares authorized; 181,298,001 shares issued and 180,582,855 shares outstanding at March 31, 2016 and 139,583,990 shares issued and 139,076,064 shares outstanding at December 31, 2015
|
1,774
|
|
|
1,376
|
|
||
Treasury stock, at cost: 715,146 and 507,926 shares at March 31, 2016 and December 31, 2015, respectively
|
(14,652
|
)
|
|
(13,620
|
)
|
||
Additional paid-in capital
|
1,687,261
|
|
|
1,497,065
|
|
||
Retained earnings
|
770,066
|
|
|
834,521
|
|
||
Total stockholders’ equity
|
2,444,449
|
|
|
2,319,342
|
|
||
Total liabilities and stockholders’ equity
|
$
|
5,560,268
|
|
|
$
|
5,649,375
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In thousands, except per share data)
|
||||||
Revenues
|
|
|
|
||||
Oil and gas revenues
|
$
|
117,315
|
|
|
$
|
173,859
|
|
Well services and midstream revenues
|
12,968
|
|
|
6,528
|
|
||
Total revenues
|
130,283
|
|
|
180,387
|
|
||
Operating expenses
|
|
|
|
||||
Lease operating expenses
|
31,064
|
|
|
39,125
|
|
||
Well services and midstream operating expenses
|
4,389
|
|
|
1,952
|
|
||
Marketing, transportation and gathering expenses
|
8,552
|
|
|
7,278
|
|
||
Production taxes
|
10,753
|
|
|
16,621
|
|
||
Depreciation, depletion and amortization
|
122,449
|
|
|
118,478
|
|
||
Exploration expenses
|
363
|
|
|
843
|
|
||
Rig termination
|
—
|
|
|
1,080
|
|
||
Impairment
|
3,562
|
|
|
5,321
|
|
||
General and administrative expenses
|
24,366
|
|
|
23,324
|
|
||
Total operating expenses
|
205,498
|
|
|
214,022
|
|
||
Operating loss
|
(75,215
|
)
|
|
(33,635
|
)
|
||
Other income (expense)
|
|
|
|
||||
Net gain on derivative instruments
|
14,375
|
|
|
47,072
|
|
||
Interest expense, net of capitalized interest
|
(38,739
|
)
|
|
(38,784
|
)
|
||
Gain on extinguishment of debt
|
7,016
|
|
|
—
|
|
||
Other income (expense)
|
479
|
|
|
(70
|
)
|
||
Total other income (expense)
|
(16,869
|
)
|
|
8,218
|
|
||
Loss before income taxes
|
(92,084
|
)
|
|
(25,417
|
)
|
||
Income tax benefit
|
27,629
|
|
|
7,376
|
|
||
Net loss
|
$
|
(64,455
|
)
|
|
$
|
(18,041
|
)
|
Loss per share:
|
|
|
|
||||
Basic
|
$
|
(0.40
|
)
|
|
$
|
(0.17
|
)
|
Diluted
|
(0.40
|
)
|
|
(0.17
|
)
|
||
Weighted average shares outstanding:
|
|
|
|
||||
Basic
|
162,922
|
|
|
109,303
|
|
||
Diluted
|
162,922
|
|
|
109,303
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Operating results (in thousands):
|
|
|
|
||||
Revenues
|
|
|
|
||||
Oil
|
$
|
111,206
|
|
|
$
|
163,813
|
|
Natural gas
|
6,109
|
|
|
10,046
|
|
||
Well services and midstream
|
12,968
|
|
|
6,528
|
|
||
Total revenues
|
$
|
130,283
|
|
|
$
|
180,387
|
|
Production data:
|
|
|
|
||||
Oil (MBbls)
|
3,870
|
|
|
4,022
|
|
||
Natural gas (MMcf)
|
4,253
|
|
|
3,107
|
|
||
Oil equivalents (MBoe)
|
4,579
|
|
|
4,540
|
|
||
Average daily production (Boe/d)
|
50,315
|
|
|
50,446
|
|
||
Average sales prices:
|
|
|
|
||||
Oil, without derivative settlements (per Bbl)
|
$
|
28.74
|
|
|
$
|
40.73
|
|
Oil, with derivative settlements (per Bbl)
(1)
|
47.68
|
|
|
67.89
|
|
||
Natural gas (per Mcf)
(2)
|
1.44
|
|
|
3.23
|
|
||
Costs and expenses (per Boe of production):
|
|
|
|
||||
Lease operating expenses
|
$
|
6.78
|
|
|
$
|
8.62
|
|
Marketing, transportation and gathering expenses
(3)
|
1.60
|
|
|
1.60
|
|
||
Production taxes
|
2.35
|
|
|
3.66
|
|
||
Depreciation, depletion and amortization
|
26.74
|
|
|
26.10
|
|
||
General and administrative expenses (“G&A”)
|
5.32
|
|
|
5.14
|
|
||
Exploration and production G&A
|
4.61
|
|
|
4.91
|
|
(1)
|
Realized prices include gains or losses on cash settlements for commodity derivatives, which do not qualify for and were not designated as hedging instruments for accounting purposes. Cash settlements represent the cumulative gains and losses on the Company’s derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
(2)
|
Natural gas prices include the value for natural gas and natural gas liquids.
|
(3)
|
Excludes non-cash valuation charges on pipeline imbalances.
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In thousands)
|
||||||
Cash flows from operating activities:
|
|
|
|
||||
Net loss
|
$
|
(64,455
|
)
|
|
$
|
(18,041
|
)
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
||||
Depreciation, depletion and amortization
|
122,449
|
|
|
118,478
|
|
||
Gain on extinguishment of debt
|
(7,016
|
)
|
|
—
|
|
||
Impairment
|
3,562
|
|
|
5,321
|
|
||
Deferred income taxes
|
(27,629
|
)
|
|
(7,376
|
)
|
||
Derivative instruments
|
(14,375
|
)
|
|
(47,072
|
)
|
||
Stock-based compensation expenses
|
6,730
|
|
|
7,606
|
|
||
Deferred financing costs amortization and other
|
5,066
|
|
|
1,655
|
|
||
Working capital and other changes:
|
|
|
|
||||
Change in accounts receivable
|
(995
|
)
|
|
63,313
|
|
||
Change in inventory
|
349
|
|
|
(602
|
)
|
||
Change in prepaid expenses
|
241
|
|
|
1,892
|
|
||
Change in other current assets
|
4
|
|
|
5,539
|
|
||
Change in other assets
|
77
|
|
|
—
|
|
||
Change in accounts payable, interest payable and accrued liabilities
|
(64,056
|
)
|
|
(42,341
|
)
|
||
Change in other current liabilities
|
(6,000
|
)
|
|
—
|
|
||
Change in other liabilities
|
(3
|
)
|
|
(11
|
)
|
||
Net cash provided by (used in) operating activities
|
(46,051
|
)
|
|
88,361
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Capital expenditures
|
(103,411
|
)
|
|
(359,113
|
)
|
||
Derivative settlements
|
73,313
|
|
|
109,259
|
|
||
Advances from joint interest partners
|
(257
|
)
|
|
(828
|
)
|
||
Net cash used in investing activities
|
(30,355
|
)
|
|
(250,682
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Repurchase of senior unsecured notes
|
(22,308
|
)
|
|
—
|
|
||
Proceeds from revolving credit facility
|
214,000
|
|
|
145,000
|
|
||
Principal payments on revolving credit facility
|
(287,000
|
)
|
|
(480,000
|
)
|
||
Deferred financing costs
|
(751
|
)
|
|
—
|
|
||
Proceeds from sale of common stock
|
183,164
|
|
|
463,218
|
|
||
Purchases of treasury stock
|
(1,032
|
)
|
|
(1,520
|
)
|
||
Net cash provided by financing activities
|
86,073
|
|
|
126,698
|
|
||
Increase (decrease) in cash and cash equivalents
|
9,667
|
|
|
(35,623
|
)
|
||
Cash and cash equivalents:
|
|
|
|
||||
Beginning of period
|
9,730
|
|
|
45,811
|
|
||
End of period
|
$
|
19,397
|
|
|
$
|
10,188
|
|
Supplemental non-cash transactions:
|
|
|
|
||||
Change in accrued capital expenditures
|
$
|
(19,230
|
)
|
|
$
|
(90,189
|
)
|
Change in asset retirement obligations
|
1,212
|
|
|
1,413
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In thousands)
|
||||||
Net loss
|
$
|
(64,455
|
)
|
|
$
|
(18,041
|
)
|
Gain of extinguishment of debt
|
(7,016
|
)
|
|
—
|
|
||
Net gain on derivative instruments
|
(14,375
|
)
|
|
(47,072
|
)
|
||
Derivative settlements
(1)
|
73,313
|
|
|
109,259
|
|
||
Interest expense, net of capitalized interest
|
38,739
|
|
|
38,784
|
|
||
Depreciation, depletion and amortization
|
122,449
|
|
|
118,478
|
|
||
Impairment
|
3,562
|
|
|
5,321
|
|
||
Rig termination
|
—
|
|
|
1,080
|
|
||
Exploration expenses
|
363
|
|
|
843
|
|
||
Stock-based compensation expenses
|
6,730
|
|
|
7,606
|
|
||
Income tax benefit
|
(27,629
|
)
|
|
(7,376
|
)
|
||
Other non-cash adjustments
|
1,207
|
|
|
(4
|
)
|
||
Adjusted EBITDA
|
$
|
132,888
|
|
|
$
|
208,878
|
|
|
|
|
|
||||
Net cash provided by (used in) operating activities
|
$
|
(46,051
|
)
|
|
$
|
88,361
|
|
Derivative settlements
(1)
|
73,313
|
|
|
109,259
|
|
||
Interest expense, net of capitalized interest
|
38,739
|
|
|
38,784
|
|
||
Rig termination
|
—
|
|
|
1,080
|
|
||
Exploration expenses
|
363
|
|
|
843
|
|
||
Deferred financing costs amortization and other
|
(5,066
|
)
|
|
(1,655
|
)
|
||
Changes in working capital
|
70,383
|
|
|
(27,790
|
)
|
||
Other non-cash adjustments
|
1,207
|
|
|
(4
|
)
|
||
Adjusted EBITDA
|
$
|
132,888
|
|
|
$
|
208,878
|
|
(1)
|
Cash settlements represent the cumulative gains and losses on the Company’s derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
Exploration and Production
|
|||||||
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In thousands)
|
||||||
Loss before income taxes
|
$
|
(105,764
|
)
|
|
$
|
(34,008
|
)
|
Gain of extinguishment of debt
|
(7,016
|
)
|
|
—
|
|
||
Net gain on derivative instruments
|
(14,375
|
)
|
|
(47,072
|
)
|
||
Derivative settlements
(1)
|
73,313
|
|
|
109,259
|
|
||
Interest expense, net of capitalized interest
|
38,739
|
|
|
38,784
|
|
||
Depreciation, depletion and amortization
|
120,842
|
|
|
117,540
|
|
||
Impairment
|
1,131
|
|
|
5,321
|
|
||
Rig termination
|
—
|
|
|
1,080
|
|
||
Exploration expenses
|
363
|
|
|
843
|
|
||
Stock-based compensation expenses
|
6,547
|
|
|
7,542
|
|
||
Other non-cash adjustments
|
1,207
|
|
|
(4
|
)
|
||
Adjusted EBITDA
|
$
|
114,987
|
|
|
$
|
199,285
|
|
(1)
|
Cash settlements represent the cumulative gains and losses on the Company’s derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
Well Services
|
|||||||
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In thousands)
|
||||||
Income before income taxes
|
$
|
4,011
|
|
|
$
|
9,608
|
|
Depreciation, depletion and amortization
|
4,248
|
|
|
4,518
|
|
||
Stock-based compensation expenses
|
664
|
|
|
543
|
|
||
Adjusted EBITDA
|
$
|
8,923
|
|
|
$
|
14,669
|
|
Midstream Services
|
|||||||
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In thousands)
|
||||||
Income before income taxes
|
$
|
15,157
|
|
|
$
|
9,289
|
|
Depreciation, depletion and amortization
|
1,684
|
|
|
1,186
|
|
||
Impairment
|
2,431
|
|
|
—
|
|
||
Stock-based compensation expenses
|
219
|
|
|
204
|
|
||
Adjusted EBITDA
|
$
|
19,491
|
|
|
$
|
10,679
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In thousands, except per share data)
|
||||||
Net loss
|
$
|
(64,455
|
)
|
|
$
|
(18,041
|
)
|
Gain on extinguishment of debt
|
(7,016
|
)
|
|
—
|
|
||
Net gain on derivative instruments
|
(14,375
|
)
|
|
(47,072
|
)
|
||
Derivative settlements
(1)
|
73,313
|
|
|
109,259
|
|
||
Impairment
|
3,562
|
|
|
5,321
|
|
||
Rig termination
|
—
|
|
|
1,080
|
|
||
Other non-cash adjustments
|
1,207
|
|
|
(4
|
)
|
||
Tax impact
(2)
|
(21,191
|
)
|
|
(25,719
|
)
|
||
Adjusted Net Income (Loss)
|
$
|
(28,955
|
)
|
|
$
|
24,824
|
|
|
|
|
|
||||
Diluted loss per share
|
$
|
(0.40
|
)
|
|
$
|
(0.17
|
)
|
Gain on extinguishment of debt
|
(0.04
|
)
|
|
—
|
|
||
Net gain on derivative instruments
|
(0.09
|
)
|
|
(0.43
|
)
|
||
Derivative settlements
(1)
|
0.45
|
|
|
1.00
|
|
||
Impairment
|
0.02
|
|
|
0.05
|
|
||
Rig termination
|
—
|
|
|
0.01
|
|
||
Other non-cash adjustments
|
0.01
|
|
|
—
|
|
||
Tax impact
(2)
|
(0.13
|
)
|
|
(0.23
|
)
|
||
Adjusted Diluted Earnings (Loss) Per Share
|
$
|
(0.18
|
)
|
|
$
|
0.23
|
|
|
|
|
|
||||
Diluted weighted average shares outstanding
|
162,922
|
|
|
109,303
|
|
||
|
|
|
|
||||
Effective tax rate applicable to adjustment items
|
37.4
|
%
|
|
37.5
|
%
|
(1)
|
Cash settlements represent the cumulative gains and losses on the Company’s derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
(2)
|
The tax impact is computed utilizing the Company’s effective tax rate applicable to the adjustments for certain non-cash and non-recurring items.
|