|
|
|
|
|
FORM 10-Q
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Oasis Petroleum Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
Delaware
|
|
80-0554627
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
1001 Fannin Street, Suite 1500
Houston, Texas
|
|
77002
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(281) 404-9500
(Registrant’s telephone number, including area code)
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
Page
|
Oasis Petroleum Inc.
Condensed Consolidated Balance Sheet
(Unaudited)
|
|||||||
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
(In thousands, except share data)
|
||||||
ASSETS
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
19,397
|
|
|
$
|
9,730
|
|
Accounts receivable — oil and gas revenues
|
92,684
|
|
|
96,495
|
|
||
Accounts receivable — joint interest and other
|
104,512
|
|
|
100,914
|
|
||
Inventory
|
10,723
|
|
|
11,072
|
|
||
Prepaid expenses
|
7,411
|
|
|
7,328
|
|
||
Derivative instruments
|
91,590
|
|
|
139,697
|
|
||
Other current assets
|
46
|
|
|
50
|
|
||
Total current assets
|
326,363
|
|
|
365,286
|
|
||
Property, plant and equipment
|
|
|
|
||||
Oil and gas properties (successful efforts method)
|
6,327,027
|
|
|
6,284,401
|
|
||
Other property and equipment
|
477,343
|
|
|
443,265
|
|
||
Less: accumulated depreciation, depletion, amortization and impairment
|
(1,627,201
|
)
|
|
(1,509,424
|
)
|
||
Total property, plant and equipment, net
|
5,177,169
|
|
|
5,218,242
|
|
||
Assets held for sale
|
25,845
|
|
|
26,728
|
|
||
Derivative instruments
|
7,521
|
|
|
15,776
|
|
||
Other assets
|
23,370
|
|
|
23,343
|
|
||
Total assets
|
$
|
5,560,268
|
|
|
$
|
5,649,375
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Accounts payable
|
$
|
10,101
|
|
|
$
|
9,983
|
|
Revenues and production taxes payable
|
115,412
|
|
|
132,356
|
|
||
Accrued liabilities
|
126,765
|
|
|
167,669
|
|
||
Accrued interest payable
|
24,277
|
|
|
49,413
|
|
||
Derivative instruments
|
1,018
|
|
|
—
|
|
||
Advances from joint interest partners
|
4,390
|
|
|
4,647
|
|
||
Other current liabilities
|
500
|
|
|
6,500
|
|
||
Total current liabilities
|
282,463
|
|
|
370,568
|
|
||
Long-term debt
|
2,201,938
|
|
|
2,302,584
|
|
||
Deferred income taxes
|
580,526
|
|
|
608,155
|
|
||
Asset retirement obligations
|
36,088
|
|
|
35,338
|
|
||
Liabilities held for sale
|
10,155
|
|
|
10,228
|
|
||
Derivative instruments
|
1,558
|
|
|
—
|
|
||
Other liabilities
|
3,091
|
|
|
3,160
|
|
||
Total liabilities
|
3,115,819
|
|
|
3,330,033
|
|
||
Commitments and contingencies (Note 15)
|
|
|
|
||||
Stockholders’ equity
|
|
|
|
||||
Common stock, $0.01 par value: 300,000,000 shares authorized; 181,298,001 shares issued and 180,582,855 shares outstanding at March 31, 2016 and 139,583,990 shares issued and 139,076,064 shares outstanding at December 31, 2015
|
1,774
|
|
|
1,376
|
|
||
Treasury stock, at cost: 715,146 and 507,926 shares at March 31, 2016 and December 31, 2015, respectively
|
(14,652
|
)
|
|
(13,620
|
)
|
||
Additional paid-in capital
|
1,687,261
|
|
|
1,497,065
|
|
||
Retained earnings
|
770,066
|
|
|
834,521
|
|
||
Total stockholders’ equity
|
2,444,449
|
|
|
2,319,342
|
|
||
Total liabilities and stockholders’ equity
|
$
|
5,560,268
|
|
|
$
|
5,649,375
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In thousands, except per share data)
|
||||||
Revenues
|
|
|
|
||||
Oil and gas revenues
|
$
|
117,315
|
|
|
$
|
173,859
|
|
Well services and midstream revenues
|
12,968
|
|
|
6,528
|
|
||
Total revenues
|
130,283
|
|
|
180,387
|
|
||
Operating expenses
|
|
|
|
||||
Lease operating expenses
|
31,064
|
|
|
39,125
|
|
||
Well services and midstream operating expenses
|
4,389
|
|
|
1,952
|
|
||
Marketing, transportation and gathering expenses
|
8,552
|
|
|
7,278
|
|
||
Production taxes
|
10,753
|
|
|
16,621
|
|
||
Depreciation, depletion and amortization
|
122,449
|
|
|
118,478
|
|
||
Exploration expenses
|
363
|
|
|
843
|
|
||
Rig termination
|
—
|
|
|
1,080
|
|
||
Impairment
|
3,562
|
|
|
5,321
|
|
||
General and administrative expenses
|
24,366
|
|
|
23,324
|
|
||
Total operating expenses
|
205,498
|
|
|
214,022
|
|
||
Operating loss
|
(75,215
|
)
|
|
(33,635
|
)
|
||
Other income (expense)
|
|
|
|
||||
Net gain on derivative instruments
|
14,375
|
|
|
47,072
|
|
||
Interest expense, net of capitalized interest
|
(38,739
|
)
|
|
(38,784
|
)
|
||
Gain on extinguishment of debt
|
7,016
|
|
|
—
|
|
||
Other income (expense)
|
479
|
|
|
(70
|
)
|
||
Total other income (expense)
|
(16,869
|
)
|
|
8,218
|
|
||
Loss before income taxes
|
(92,084
|
)
|
|
(25,417
|
)
|
||
Income tax benefit
|
27,629
|
|
|
7,376
|
|
||
Net loss
|
$
|
(64,455
|
)
|
|
$
|
(18,041
|
)
|
Loss per share:
|
|
|
|
||||
Basic (Note 13)
|
$
|
(0.40
|
)
|
|
$
|
(0.17
|
)
|
Diluted (Note 13)
|
(0.40
|
)
|
|
(0.17
|
)
|
||
Weighted average shares outstanding:
|
|
|
|
||||
Basic (Note 13)
|
162,922
|
|
|
109,303
|
|
||
Diluted (Note 13)
|
162,922
|
|
|
109,303
|
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional
Paid-in Capital
|
|
Retained Earnings
|
|
Total
Stockholders’
Equity
|
||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
Balance as of December 31, 2015
|
139,076
|
|
|
$
|
1,376
|
|
|
508
|
|
|
$
|
(13,620
|
)
|
|
$
|
1,497,065
|
|
|
$
|
834,521
|
|
|
$
|
2,319,342
|
|
Issuance of common stock
|
39,100
|
|
|
391
|
|
|
—
|
|
|
—
|
|
|
182,773
|
|
|
—
|
|
|
183,164
|
|
|||||
Stock-based compensation
|
2,614
|
|
|
—
|
|
|
—
|
|
|
|
|
|
7,430
|
|
|
—
|
|
|
7,430
|
|
|||||
Vesting of restricted shares
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|||||
Treasury stock – tax withholdings
|
(207
|
)
|
|
—
|
|
|
207
|
|
|
(1,032
|
)
|
|
—
|
|
|
—
|
|
|
(1,032
|
)
|
|||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(64,455
|
)
|
|
(64,455
|
)
|
|||||
Balance as of March 31, 2016
|
180,583
|
|
|
$
|
1,774
|
|
|
715
|
|
|
$
|
(14,652
|
)
|
|
$
|
1,687,261
|
|
|
$
|
770,066
|
|
|
$
|
2,444,449
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In thousands)
|
||||||
Cash flows from operating activities:
|
|
|
|
||||
Net loss
|
$
|
(64,455
|
)
|
|
$
|
(18,041
|
)
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
||||
Depreciation, depletion and amortization
|
122,449
|
|
|
118,478
|
|
||
Gain on extinguishment of debt
|
(7,016
|
)
|
|
—
|
|
||
Impairment
|
3,562
|
|
|
5,321
|
|
||
Deferred income taxes
|
(27,629
|
)
|
|
(7,376
|
)
|
||
Derivative instruments
|
(14,375
|
)
|
|
(47,072
|
)
|
||
Stock-based compensation expenses
|
6,730
|
|
|
7,606
|
|
||
Deferred financing costs amortization and other
|
5,066
|
|
|
1,655
|
|
||
Working capital and other changes:
|
|
|
|
||||
Change in accounts receivable
|
(995
|
)
|
|
63,313
|
|
||
Change in inventory
|
349
|
|
|
(602
|
)
|
||
Change in prepaid expenses
|
241
|
|
|
1,892
|
|
||
Change in other current assets
|
4
|
|
|
5,539
|
|
||
Change in other assets
|
77
|
|
|
—
|
|
||
Change in accounts payable, interest payable and accrued liabilities
|
(64,056
|
)
|
|
(42,341
|
)
|
||
Change in other current liabilities
|
(6,000
|
)
|
|
—
|
|
||
Change in other liabilities
|
(3
|
)
|
|
(11
|
)
|
||
Net cash provided by (used in) operating activities
|
(46,051
|
)
|
|
88,361
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Capital expenditures
|
(103,411
|
)
|
|
(359,113
|
)
|
||
Derivative settlements
|
73,313
|
|
|
109,259
|
|
||
Advances from joint interest partners
|
(257
|
)
|
|
(828
|
)
|
||
Net cash used in investing activities
|
(30,355
|
)
|
|
(250,682
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Repurchase of senior unsecured notes
|
(22,308
|
)
|
|
—
|
|
||
Proceeds from revolving credit facility
|
214,000
|
|
|
145,000
|
|
||
Principal payments on revolving credit facility
|
(287,000
|
)
|
|
(480,000
|
)
|
||
Deferred financing costs
|
(751
|
)
|
|
—
|
|
||
Proceeds from sale of common stock
|
183,164
|
|
|
463,218
|
|
||
Purchases of treasury stock
|
(1,032
|
)
|
|
(1,520
|
)
|
||
Net cash provided by financing activities
|
86,073
|
|
|
126,698
|
|
||
Increase (decrease) in cash and cash equivalents
|
9,667
|
|
|
(35,623
|
)
|
||
Cash and cash equivalents:
|
|
|
|
||||
Beginning of period
|
9,730
|
|
|
45,811
|
|
||
End of period
|
$
|
19,397
|
|
|
$
|
10,188
|
|
Supplemental non-cash transactions:
|
|
|
|
||||
Change in accrued capital expenditures
|
$
|
(19,230
|
)
|
|
$
|
(90,189
|
)
|
Change in asset retirement obligations
|
1,212
|
|
|
1,413
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
(In thousands)
|
||||||
Equipment and materials
|
$
|
4,729
|
|
|
$
|
4,920
|
|
Crude oil inventory
|
5,994
|
|
|
6,152
|
|
||
Total inventory
|
$
|
10,723
|
|
|
$
|
11,072
|
|
|
At fair value as of March 31, 2016
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(In thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
54
|
|
Commodity derivative instruments (see Note 5)
|
—
|
|
|
99,111
|
|
|
—
|
|
|
99,111
|
|
||||
Total assets
|
$
|
54
|
|
|
$
|
99,111
|
|
|
$
|
—
|
|
|
$
|
99,165
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Commodity derivative instruments (see Note 5)
|
$
|
—
|
|
|
$
|
2,576
|
|
|
$
|
—
|
|
|
$
|
2,576
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
2,576
|
|
|
$
|
—
|
|
|
$
|
2,576
|
|
|
|
|
|
|
|
|
|
||||||||
|
At fair value as of December 31, 2015
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(In thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
$
|
742
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
742
|
|
Commodity derivative instruments (see Note 5)
|
—
|
|
|
155,473
|
|
|
—
|
|
|
155,473
|
|
||||
Total assets
|
$
|
742
|
|
|
$
|
155,473
|
|
|
$
|
—
|
|
|
$
|
156,215
|
|
Settlement
Period
|
|
Derivative
Instrument
|
|
Total Notional
Amount of Oil
|
|
Weighted Average Prices
|
|
Fair Value
|
|||||||||||||
|
|
|
Swap
|
|
Floor
|
|
Ceiling
|
|
|||||||||||||
|
|
|
|
(Barrels)
|
|
($/Barrel)
|
|
(In thousands)
|
|||||||||||||
2016
|
|
Swaps
|
|
8,707,000
|
|
|
$
|
50.60
|
|
|
|
|
|
|
$
|
82,960
|
|
||||
2017
|
|
Swaps
|
|
3,967,000
|
|
|
$
|
48.01
|
|
|
|
|
|
|
13,906
|
|
|||||
2017
|
|
Two-way collars
|
|
668,000
|
|
|
|
|
$
|
40.00
|
|
|
$
|
47.58
|
|
|
(638
|
)
|
|||
2018
|
|
Swaps
|
|
279,000
|
|
|
$
|
47.61
|
|
|
|
|
|
|
433
|
|
|||||
2018
|
|
Two-way collars
|
|
62,000
|
|
|
|
|
$
|
40.00
|
|
|
$
|
47.58
|
|
|
(126
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
96,535
|
|
|
|
Three Months Ended March 31,
|
||||||
Statement of Operations Location
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
Net gain on derivative instruments
|
|
$
|
14,375
|
|
|
$
|
47,072
|
|
Offsetting of Derivative Assets
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset
in the Balance Sheet
|
|
Net Amounts of Assets Presented
in the Balance Sheet
|
||||||
|
|
(In thousands)
|
||||||||||
As of March 31, 2016
|
|
$
|
108,205
|
|
|
$
|
(9,094
|
)
|
|
$
|
99,111
|
|
As of December 31, 2015
|
|
155,473
|
|
|
—
|
|
|
155,473
|
|
Offsetting of Derivative Liabilities
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset
in the Balance Sheet
|
|
Net Amounts of Liabilities Presented
in the Balance Sheet
|
||||||
|
|
(In thousands)
|
||||||||||
As of March 31, 2016
|
|
$
|
11,670
|
|
|
$
|
(9,094
|
)
|
|
$
|
2,576
|
|
As of December 31, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
(In thousands)
|
||||||
Proved oil and gas properties
(1)
|
$
|
5,698,259
|
|
|
$
|
5,655,759
|
|
Less: accumulated depreciation, depletion, amortization and impairment
|
(1,539,515
|
)
|
|
(1,428,427
|
)
|
||
Proved oil and gas properties, net
|
4,158,744
|
|
|
4,227,332
|
|
||
Unproved oil and gas properties
|
628,768
|
|
|
628,642
|
|
||
Other property and equipment
|
477,343
|
|
|
443,265
|
|
||
Less: accumulated depreciation
|
(87,686
|
)
|
|
(80,997
|
)
|
||
Other property and equipment, net
|
389,657
|
|
|
362,268
|
|
||
Total property, plant and equipment, net
|
$
|
5,177,169
|
|
|
$
|
5,218,242
|
|
(1)
|
Included in the Company’s proved oil and gas properties are estimates of future asset retirement costs of
$31.1 million
and
$30.7 million
at
March 31, 2016
and
December 31, 2015
, respectively.
|
|
March 31, 2016
|
||
|
(In thousands)
|
||
Assets:
|
|
||
Oil and gas properties
|
$
|
121,137
|
|
Other property and equipment
|
34
|
|
|
Less: accumulated depreciation, depletion, amortization and impairment
|
(95,326
|
)
|
|
Total assets
|
$
|
25,845
|
|
Liabilities:
|
|
||
Asset retirement obligation
|
$
|
(10,155
|
)
|
Total liabilities
|
$
|
(10,155
|
)
|
Net assets
|
$
|
15,690
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
(In thousands)
|
||||||
Senior unsecured notes
|
|
|
|
||||
7.25% senior unsecured notes due February 1, 2019
|
$
|
400,000
|
|
|
$
|
400,000
|
|
6.5% senior unsecured notes due November 1, 2021
|
399,000
|
|
|
400,000
|
|
||
6.875% senior unsecured notes due March 15, 2022
|
985,000
|
|
|
1,000,000
|
|
||
6.875% senior unsecured notes due January 15, 2023
|
386,200
|
|
|
400,000
|
|
||
Less: deferred financing costs related to senior unsecured notes
|
(33,262
|
)
|
|
(35,416
|
)
|
||
Senior secured revolving line of credit
|
65,000
|
|
|
138,000
|
|
||
Total long-term debt
|
$
|
2,201,938
|
|
|
$
|
2,302,584
|
|
(1)
|
Included in depreciation, depletion and amortization on the Company’s Condensed Consolidated Statement of Operations.
|
(2)
|
Represents the change in ARO related to the properties held for sale during the three months ended
March 31, 2016
. The total ARO related to the properties held for sale as of
March 31, 2016
was
$10.2 million
(see Note 7 – Assets Held for Sale).
|
Forecast period (years)
|
4.00
|
|
Risk-free interest rate
|
1.25
|
%
|
Oasis stock price volatility
|
59.38
|
%
|
|
Three Months Ended March 31,
|
||||
|
2016
|
|
2015
|
||
|
(In thousands)
|
||||
Basic weighted average common shares outstanding
|
162,922
|
|
|
109,303
|
|
Dilution effect of stock awards at end of period
(1)
|
—
|
|
|
—
|
|
Diluted weighted average common shares outstanding
|
162,922
|
|
|
109,303
|
|
Anti-dilutive stock-based compensation awards
|
4,668
|
|
|
3,046
|
|
(1)
|
No
unvested stock awards were included in computing loss per share for the
three months ended March 31, 2016
and 2015 because the effect was anti-dilutive.
|
|
Exploration and
Production
|
|
Well Services
|
|
Midstream Services
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Three months ended March 31, 2016:
|
|
||||||||||||||||||
Revenues from non-affiliates
|
$
|
117,315
|
|
|
$
|
5,985
|
|
|
$
|
6,983
|
|
|
$
|
—
|
|
|
$
|
130,283
|
|
Inter-segment revenues
|
—
|
|
|
24,903
|
|
|
22,835
|
|
|
(47,738
|
)
|
|
—
|
|
|||||
Total revenues
|
117,315
|
|
|
30,888
|
|
|
29,818
|
|
|
(47,738
|
)
|
|
130,283
|
|
|||||
Operating income (loss)
|
(88,877
|
)
|
|
4,006
|
|
|
15,144
|
|
|
(5,488
|
)
|
|
(75,215
|
)
|
|||||
Other income (expense)
|
(16,887
|
)
|
|
5
|
|
|
13
|
|
|
—
|
|
|
(16,869
|
)
|
|||||
Income (loss) before income taxes
|
$
|
(105,764
|
)
|
|
$
|
4,011
|
|
|
$
|
15,157
|
|
|
$
|
(5,488
|
)
|
|
$
|
(92,084
|
)
|
|
|
||||||||||||||||||
Three months ended March 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues from non-affiliates
|
$
|
173,859
|
|
|
$
|
2,708
|
|
|
$
|
3,820
|
|
|
$
|
—
|
|
|
$
|
180,387
|
|
Inter-segment revenues
|
—
|
|
|
48,197
|
|
|
13,822
|
|
|
(62,019
|
)
|
|
—
|
|
|||||
Total revenues
|
173,859
|
|
|
50,905
|
|
|
17,642
|
|
|
(62,019
|
)
|
|
180,387
|
|
|||||
Operating income (loss)
|
(42,247
|
)
|
|
9,610
|
|
|
9,308
|
|
|
(10,306
|
)
|
|
(33,635
|
)
|
|||||
Other income (expense)
|
8,239
|
|
|
(2
|
)
|
|
(19
|
)
|
|
—
|
|
|
8,218
|
|
|||||
Income (loss) before income taxes
|
$
|
(34,008
|
)
|
|
$
|
9,608
|
|
|
$
|
9,289
|
|
|
$
|
(10,306
|
)
|
|
$
|
(25,417
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
As of March 31, 2016:
|
|
||||||||||||||||||
Property, plant and equipment, net
|
$
|
4,994,366
|
|
|
$
|
57,821
|
|
|
$
|
295,913
|
|
|
$
|
(170,931
|
)
|
|
$
|
5,177,169
|
|
Total assets
(1)
|
5,367,881
|
|
|
62,076
|
|
|
301,242
|
|
|
(170,931
|
)
|
|
5,560,268
|
|
|||||
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
Property, plant and equipment, net
|
$
|
5,057,311
|
|
|
$
|
61,402
|
|
|
$
|
264,956
|
|
|
$
|
(165,427
|
)
|
|
$
|
5,218,242
|
|
Total assets
(1)
|
5,478,439
|
|
|
66,952
|
|
|
269,411
|
|
|
(165,427
|
)
|
|
5,649,375
|
|
(1)
|
As of March 31, 2016, total assets included assets held for sale of
$25.8 million
in the exploration and production segment and
$34,000
in the midstream services segment. As of December 31, 2015, total assets included assets held for sale of
$26.7 million
in the exploration and production segment (see Note 7 – Assets Held for Sale). For the periods presented, the intercompany receivables (payables) for all segments were reclassified to capital contributions from (distributions to) parent and not included in total assets.
|
|
March 31, 2016
|
||||||||||||||
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
(In thousands)
|
||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Current assets
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
90
|
|
|
$
|
19,307
|
|
|
$
|
—
|
|
|
$
|
19,397
|
|
Accounts receivable – oil and gas revenues
|
—
|
|
|
92,684
|
|
|
—
|
|
|
92,684
|
|
||||
Accounts receivable – joint interest and other
|
—
|
|
|
104,512
|
|
|
—
|
|
|
104,512
|
|
||||
Accounts receivable – affiliates
|
1,348
|
|
|
150,125
|
|
|
(151,473
|
)
|
|
—
|
|
||||
Inventory
|
—
|
|
|
10,723
|
|
|
—
|
|
|
10,723
|
|
||||
Prepaid expenses
|
139
|
|
|
7,272
|
|
|
—
|
|
|
7,411
|
|
||||
Derivative instruments
|
—
|
|
|
91,590
|
|
|
—
|
|
|
91,590
|
|
||||
Other current assets
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
||||
Total current assets
|
1,577
|
|
|
476,259
|
|
|
(151,473
|
)
|
|
326,363
|
|
||||
Property, plant and equipment
|
|
|
|
|
|
|
|
||||||||
Oil and gas properties (successful efforts method)
|
—
|
|
|
6,327,027
|
|
|
—
|
|
|
6,327,027
|
|
||||
Other property and equipment
|
—
|
|
|
477,343
|
|
|
—
|
|
|
477,343
|
|
||||
Less: accumulated depreciation, depletion, amortization and impairment
|
—
|
|
|
(1,627,201
|
)
|
|
—
|
|
|
(1,627,201
|
)
|
||||
Total property, plant and equipment, net
|
—
|
|
|
5,177,169
|
|
|
—
|
|
|
5,177,169
|
|
||||
Assets held for sale
|
—
|
|
|
25,845
|
|
|
—
|
|
|
25,845
|
|
||||
Investments in and advances to subsidiaries
|
4,541,136
|
|
|
—
|
|
|
(4,541,136
|
)
|
|
—
|
|
||||
Derivative instruments
|
—
|
|
|
7,521
|
|
|
—
|
|
|
7,521
|
|
||||
Deferred income taxes
|
213,270
|
|
|
—
|
|
|
(213,270
|
)
|
|
—
|
|
||||
Other assets
|
—
|
|
|
23,370
|
|
|
—
|
|
|
23,370
|
|
||||
Total assets
|
$
|
4,755,983
|
|
|
$
|
5,710,164
|
|
|
$
|
(4,905,879
|
)
|
|
$
|
5,560,268
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
||||||||
Current liabilities
|
|
|
|
|
|
|
|
||||||||
Accounts payable
|
$
|
—
|
|
|
$
|
10,101
|
|
|
$
|
—
|
|
|
$
|
10,101
|
|
Accounts payable – affiliates
|
150,125
|
|
|
1,348
|
|
|
(151,473
|
)
|
|
—
|
|
||||
Revenues and production taxes payable
|
—
|
|
|
115,412
|
|
|
—
|
|
|
115,412
|
|
||||
Accrued liabilities
|
216
|
|
|
126,549
|
|
|
—
|
|
|
126,765
|
|
||||
Accrued interest payable
|
24,255
|
|
|
22
|
|
|
—
|
|
|
24,277
|
|
||||
Derivative instruments
|
—
|
|
|
1,018
|
|
|
—
|
|
|
1,018
|
|
||||
Advances from joint partners
|
—
|
|
|
4,390
|
|
|
—
|
|
|
4,390
|
|
||||
Other current liabilities
|
—
|
|
|
500
|
|
|
—
|
|
|
500
|
|
||||
Total current liabilities
|
174,596
|
|
|
259,340
|
|
|
(151,473
|
)
|
|
282,463
|
|
||||
Long-term debt
|
2,136,938
|
|
|
65,000
|
|
|
—
|
|
|
2,201,938
|
|
||||
Deferred income taxes
|
—
|
|
|
793,796
|
|
|
(213,270
|
)
|
|
580,526
|
|
||||
Asset retirement obligations
|
—
|
|
|
36,088
|
|
|
—
|
|
|
36,088
|
|
||||
Liabilities held for sale
|
—
|
|
|
10,155
|
|
|
—
|
|
|
10,155
|
|
||||
Derivative instruments
|
—
|
|
|
1,558
|
|
|
—
|
|
|
1,558
|
|
||||
Other liabilities
|
—
|
|
|
3,091
|
|
|
—
|
|
|
3,091
|
|
||||
Total liabilities
|
2,311,534
|
|
|
1,169,028
|
|
|
(364,743
|
)
|
|
3,115,819
|
|
||||
Stockholders’ equity
|
|
|
|
|
|
|
|
||||||||
Capital contributions from affiliates
|
—
|
|
|
3,375,186
|
|
|
(3,375,186
|
)
|
|
—
|
|
||||
Common stock, $0.01 par value: 300,000,000 shares authorized; 181,298,001 shares issued and 180,582,855 shares outstanding
|
1,774
|
|
|
—
|
|
|
—
|
|
|
1,774
|
|
||||
Treasury stock, at cost: 715,146 shares
|
(14,652
|
)
|
|
—
|
|
|
—
|
|
|
(14,652
|
)
|
||||
Additional paid-in-capital
|
1,687,261
|
|
|
8,743
|
|
|
(8,743
|
)
|
|
1,687,261
|
|
||||
Retained earnings
|
770,066
|
|
|
1,157,207
|
|
|
(1,157,207
|
)
|
|
770,066
|
|
||||
Total stockholders’ equity
|
2,444,449
|
|
|
4,541,136
|
|
|
(4,541,136
|
)
|
|
2,444,449
|
|
||||
Total liabilities and stockholders’ equity
|
$
|
4,755,983
|
|
|
$
|
5,710,164
|
|
|
$
|
(4,905,879
|
)
|
|
$
|
5,560,268
|
|
|
December 31, 2015
|
||||||||||||||
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
(In thousands)
|
||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Current assets
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
777
|
|
|
$
|
8,953
|
|
|
$
|
—
|
|
|
$
|
9,730
|
|
Accounts receivable – oil and gas revenues
|
—
|
|
|
96,495
|
|
|
—
|
|
|
96,495
|
|
||||
Accounts receivable – joint interest and other
|
15
|
|
|
100,899
|
|
|
—
|
|
|
100,914
|
|
||||
Accounts receivable – affiliates
|
1,248
|
|
|
247,488
|
|
|
(248,736
|
)
|
|
—
|
|
||||
Inventory
|
—
|
|
|
11,072
|
|
|
—
|
|
|
11,072
|
|
||||
Prepaid expenses
|
278
|
|
|
7,050
|
|
|
—
|
|
|
7,328
|
|
||||
Derivative instruments
|
—
|
|
|
139,697
|
|
|
—
|
|
|
139,697
|
|
||||
Other current assets
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
||||
Total current assets
|
2,318
|
|
|
611,704
|
|
|
(248,736
|
)
|
|
365,286
|
|
||||
Property, plant and equipment
|
|
|
|
|
|
|
|
||||||||
Oil and gas properties (successful efforts method)
|
—
|
|
|
6,284,401
|
|
|
—
|
|
|
6,284,401
|
|
||||
Other property and equipment
|
—
|
|
|
443,265
|
|
|
—
|
|
|
443,265
|
|
||||
Less: accumulated depreciation, depletion, amortization and impairment
|
—
|
|
|
(1,509,424
|
)
|
|
—
|
|
|
(1,509,424
|
)
|
||||
Total property, plant and equipment, net
|
—
|
|
|
5,218,242
|
|
|
—
|
|
|
5,218,242
|
|
||||
Assets held for sale
|
—
|
|
|
26,728
|
|
|
—
|
|
|
26,728
|
|
||||
Investments in and advances to subsidiaries
|
4,573,172
|
|
|
—
|
|
|
(4,573,172
|
)
|
|
—
|
|
||||
Derivative instruments
|
—
|
|
|
15,776
|
|
|
—
|
|
|
15,776
|
|
||||
Deferred income taxes
|
205,174
|
|
|
—
|
|
|
(205,174
|
)
|
|
—
|
|
||||
Other assets
|
100
|
|
|
23,243
|
|
|
—
|
|
|
23,343
|
|
||||
Total assets
|
$
|
4,780,764
|
|
|
$
|
5,895,693
|
|
|
$
|
(5,027,082
|
)
|
|
$
|
5,649,375
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
||||||||
Current liabilities
|
|
|
|
|
|
|
|
||||||||
Accounts payable
|
$
|
—
|
|
|
$
|
9,983
|
|
|
$
|
—
|
|
|
$
|
9,983
|
|
Accounts payable – affiliates
|
247,488
|
|
|
1,248
|
|
|
(248,736
|
)
|
|
—
|
|
||||
Revenue and production taxes payable
|
—
|
|
|
132,356
|
|
|
—
|
|
|
132,356
|
|
||||
Accrued liabilities
|
10
|
|
|
167,659
|
|
|
—
|
|
|
167,669
|
|
||||
Accrued interest payable
|
49,340
|
|
|
73
|
|
|
—
|
|
|
49,413
|
|
||||
Advances from joint interest partners
|
—
|
|
|
4,647
|
|
|
—
|
|
|
4,647
|
|
||||
Other current liabilities
|
—
|
|
|
6,500
|
|
|
—
|
|
|
6,500
|
|
||||
Total current liabilities
|
296,838
|
|
|
322,466
|
|
|
(248,736
|
)
|
|
370,568
|
|
||||
Long-term debt
|
2,164,584
|
|
|
138,000
|
|
|
—
|
|
|
2,302,584
|
|
||||
Deferred income taxes
|
—
|
|
|
813,329
|
|
|
(205,174
|
)
|
|
608,155
|
|
||||
Asset retirement obligations
|
—
|
|
|
35,338
|
|
|
—
|
|
|
35,338
|
|
||||
Liabilities held for sale
|
—
|
|
|
10,228
|
|
|
—
|
|
|
10,228
|
|
||||
Other liabilities
|
—
|
|
|
3,160
|
|
|
—
|
|
|
3,160
|
|
||||
Total liabilities
|
2,461,422
|
|
|
1,322,521
|
|
|
(453,910
|
)
|
|
3,330,033
|
|
||||
Stockholders’ equity
|
|
|
|
|
|
|
|
||||||||
Capital contributions from affiliates
|
—
|
|
|
3,369,895
|
|
|
(3,369,895
|
)
|
|
—
|
|
||||
Common stock, $0.01 par value: 300,000,000 shares authorized; 139,583,990 shares issued and 139,076,064 shares outstanding
|
1,376
|
|
|
—
|
|
|
—
|
|
|
1,376
|
|
||||
Treasury stock, at cost: 507,926 shares
|
(13,620
|
)
|
|
—
|
|
|
—
|
|
|
(13,620
|
)
|
||||
Additional paid-in-capital
|
1,497,065
|
|
|
8,743
|
|
|
(8,743
|
)
|
|
1,497,065
|
|
||||
Retained earnings
|
834,521
|
|
|
1,194,534
|
|
|
(1,194,534
|
)
|
|
834,521
|
|
||||
Total stockholders’ equity
|
2,319,342
|
|
|
4,573,172
|
|
|
(4,573,172
|
)
|
|
2,319,342
|
|
||||
Total liabilities and stockholders’ equity
|
$
|
4,780,764
|
|
|
$
|
5,895,693
|
|
|
$
|
(5,027,082
|
)
|
|
$
|
5,649,375
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
(In thousands)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Oil and gas revenues
|
$
|
—
|
|
|
$
|
117,315
|
|
|
$
|
—
|
|
|
$
|
117,315
|
|
Well services and midstream revenues
|
—
|
|
|
12,968
|
|
|
—
|
|
|
12,968
|
|
||||
Total revenues
|
—
|
|
|
130,283
|
|
|
—
|
|
|
130,283
|
|
||||
Operating expenses
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
—
|
|
|
31,064
|
|
|
—
|
|
|
31,064
|
|
||||
Well services and midstream operating expenses
|
—
|
|
|
4,389
|
|
|
—
|
|
|
4,389
|
|
||||
Marketing, transportation and gathering expenses
|
—
|
|
|
8,552
|
|
|
—
|
|
|
8,552
|
|
||||
Production taxes
|
—
|
|
|
10,753
|
|
|
—
|
|
|
10,753
|
|
||||
Depreciation, depletion and amortization
|
—
|
|
|
122,449
|
|
|
—
|
|
|
122,449
|
|
||||
Exploration expenses
|
—
|
|
|
363
|
|
|
—
|
|
|
363
|
|
||||
Impairment
|
—
|
|
|
3,562
|
|
|
—
|
|
|
3,562
|
|
||||
General and administrative expenses
|
7,451
|
|
|
16,915
|
|
|
—
|
|
|
24,366
|
|
||||
Total operating expenses
|
7,451
|
|
|
198,047
|
|
|
—
|
|
|
205,498
|
|
||||
Operating loss
|
(7,451
|
)
|
|
(67,764
|
)
|
|
—
|
|
|
(75,215
|
)
|
||||
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
Equity in loss of subsidiaries
|
(37,327
|
)
|
|
—
|
|
|
37,327
|
|
|
—
|
|
||||
Net gain on derivative instruments
|
—
|
|
|
14,375
|
|
|
—
|
|
|
14,375
|
|
||||
Interest expense, net of capitalized interest
|
(34,832
|
)
|
|
(3,907
|
)
|
|
—
|
|
|
(38,739
|
)
|
||||
Gain on extinguishment of debt
|
7,016
|
|
|
—
|
|
|
—
|
|
|
7,016
|
|
||||
Other income
|
43
|
|
|
436
|
|
|
—
|
|
|
479
|
|
||||
Total other income (expense)
|
(65,100
|
)
|
|
10,904
|
|
|
37,327
|
|
|
(16,869
|
)
|
||||
Loss before income taxes
|
(72,551
|
)
|
|
(56,860
|
)
|
|
37,327
|
|
|
(92,084
|
)
|
||||
Income tax benefit
|
8,096
|
|
|
19,533
|
|
|
—
|
|
|
27,629
|
|
||||
Net loss
|
$
|
(64,455
|
)
|
|
$
|
(37,327
|
)
|
|
$
|
37,327
|
|
|
$
|
(64,455
|
)
|
|
Three Months Ended March 31, 2015
|
||||||||||||||
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
(In thousands)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Oil and gas revenues
|
$
|
—
|
|
|
$
|
173,859
|
|
|
$
|
—
|
|
|
$
|
173,859
|
|
Well services and midstream revenues
|
—
|
|
|
6,528
|
|
|
—
|
|
|
6,528
|
|
||||
Total revenues
|
—
|
|
|
180,387
|
|
|
—
|
|
|
180,387
|
|
||||
Operating expenses
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
—
|
|
|
39,125
|
|
|
—
|
|
|
39,125
|
|
||||
Well services and midstream operating expenses
|
—
|
|
|
1,952
|
|
|
—
|
|
|
1,952
|
|
||||
Marketing, transportation and gathering expenses
|
—
|
|
|
7,278
|
|
|
—
|
|
|
7,278
|
|
||||
Production taxes
|
—
|
|
|
16,621
|
|
|
—
|
|
|
16,621
|
|
||||
Depreciation, depletion and amortization
|
—
|
|
|
118,478
|
|
|
—
|
|
|
118,478
|
|
||||
Exploration expenses
|
—
|
|
|
843
|
|
|
—
|
|
|
843
|
|
||||
Rig termination
|
—
|
|
|
1,080
|
|
|
—
|
|
|
1,080
|
|
||||
Impairment
|
—
|
|
|
5,321
|
|
|
—
|
|
|
5,321
|
|
||||
General and administrative expenses
|
8,619
|
|
|
14,705
|
|
|
—
|
|
|
23,324
|
|
||||
Total operating expenses
|
8,619
|
|
|
205,403
|
|
|
—
|
|
|
214,022
|
|
||||
Operating loss
|
(8,619
|
)
|
|
(25,016
|
)
|
|
—
|
|
|
(33,635
|
)
|
||||
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
Equity in earnings of subsidiaries
|
12,619
|
|
|
—
|
|
|
(12,619
|
)
|
|
—
|
|
||||
Net gain on derivative instruments
|
—
|
|
|
47,072
|
|
|
—
|
|
|
47,072
|
|
||||
Interest expense, net of capitalized interest
|
(35,221
|
)
|
|
(3,563
|
)
|
|
—
|
|
|
(38,784
|
)
|
||||
Other expense
|
(1
|
)
|
|
(69
|
)
|
|
—
|
|
|
(70
|
)
|
||||
Total other income (expense)
|
(22,603
|
)
|
|
43,440
|
|
|
(12,619
|
)
|
|
8,218
|
|
||||
Income (loss) before income taxes
|
(31,222
|
)
|
|
18,424
|
|
|
(12,619
|
)
|
|
(25,417
|
)
|
||||
Income tax benefit (expense)
|
13,181
|
|
|
(5,805
|
)
|
|
—
|
|
|
7,376
|
|
||||
Net income (loss)
|
$
|
(18,041
|
)
|
|
$
|
12,619
|
|
|
$
|
(12,619
|
)
|
|
$
|
(18,041
|
)
|
|
Three Months Ended March 31, 2016
|
||||||||||||||
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
(In thousands)
|
||||||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
Net loss
|
$
|
(64,455
|
)
|
|
$
|
(37,327
|
)
|
|
$
|
37,327
|
|
|
$
|
(64,455
|
)
|
Adjustments to reconcile net loss to cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
||||||||
Equity in loss of subsidiaries
|
37,327
|
|
|
—
|
|
|
(37,327
|
)
|
|
—
|
|
||||
Depreciation, depletion and amortization
|
—
|
|
|
122,449
|
|
|
—
|
|
|
122,449
|
|
||||
Gain on extinguishment of debt
|
(7,016
|
)
|
|
—
|
|
|
—
|
|
|
(7,016
|
)
|
||||
Impairment
|
—
|
|
|
3,562
|
|
|
—
|
|
|
3,562
|
|
||||
Deferred income taxes
|
(8,096
|
)
|
|
(19,533
|
)
|
|
—
|
|
|
(27,629
|
)
|
||||
Derivative instruments
|
—
|
|
|
(14,375
|
)
|
|
—
|
|
|
(14,375
|
)
|
||||
Stock-based compensation expenses
|
6,547
|
|
|
183
|
|
|
—
|
|
|
6,730
|
|
||||
Deferred financing costs amortization and other
|
1,701
|
|
|
3,365
|
|
|
—
|
|
|
5,066
|
|
||||
Working capital and other changes:
|
|
|
|
|
|
|
|
||||||||
Change in accounts receivable
|
(85
|
)
|
|
96,353
|
|
|
(97,263
|
)
|
|
(995
|
)
|
||||
Change in inventory
|
—
|
|
|
349
|
|
|
—
|
|
|
349
|
|
||||
Change in prepaid expenses
|
139
|
|
|
102
|
|
|
—
|
|
|
241
|
|
||||
Change in other current assets
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
Change in other assets
|
77
|
|
|
—
|
|
|
—
|
|
|
77
|
|
||||
Change in accounts payable, interest payable and accrued liabilities
|
(122,242
|
)
|
|
(39,077
|
)
|
|
97,263
|
|
|
(64,056
|
)
|
||||
Change in other current liabilities
|
—
|
|
|
(6,000
|
)
|
|
—
|
|
|
(6,000
|
)
|
||||
Change in other liabilities
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||
Net cash provided by (used in) operating activities
|
(156,103
|
)
|
|
110,052
|
|
|
—
|
|
|
(46,051
|
)
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
Capital expenditures
|
—
|
|
|
(103,411
|
)
|
|
—
|
|
|
(103,411
|
)
|
||||
Derivative settlements
|
—
|
|
|
73,313
|
|
|
—
|
|
|
73,313
|
|
||||
Advances from joint interest partners
|
—
|
|
|
(257
|
)
|
|
—
|
|
|
(257
|
)
|
||||
Net cash used in investing activities
|
—
|
|
|
(30,355
|
)
|
|
—
|
|
|
(30,355
|
)
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
Repurchase of senior unsecured notes
|
(22,308
|
)
|
|
—
|
|
|
—
|
|
|
(22,308
|
)
|
||||
Proceeds from revolving credit facility
|
—
|
|
|
214,000
|
|
|
—
|
|
|
214,000
|
|
||||
Principal payments on revolving credit facility
|
—
|
|
|
(287,000
|
)
|
|
—
|
|
|
(287,000
|
)
|
||||
Deferred financing costs
|
—
|
|
|
(751
|
)
|
|
—
|
|
|
(751
|
)
|
||||
Proceeds from sale of common stock
|
183,164
|
|
|
—
|
|
|
—
|
|
|
183,164
|
|
||||
Purchases of treasury stock
|
(1,032
|
)
|
|
—
|
|
|
—
|
|
|
(1,032
|
)
|
||||
Investment in / capital contributions from subsidiaries
|
(4,408
|
)
|
|
4,408
|
|
|
—
|
|
|
—
|
|
||||
Net cash provided by (used in) financing activities
|
155,416
|
|
|
(69,343
|
)
|
|
—
|
|
|
86,073
|
|
||||
Increase (decrease) in cash and cash equivalents
|
(687
|
)
|
|
10,354
|
|
|
—
|
|
|
9,667
|
|
||||
Cash and cash equivalents at beginning of period
|
777
|
|
|
8,953
|
|
|
—
|
|
|
9,730
|
|
||||
Cash and cash equivalents at end of period
|
$
|
90
|
|
|
$
|
19,307
|
|
|
$
|
—
|
|
|
$
|
19,397
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
(In thousands)
|
||||||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
$
|
(18,041
|
)
|
|
$
|
12,619
|
|
|
$
|
(12,619
|
)
|
|
$
|
(18,041
|
)
|
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
||||||||
Equity in earnings of subsidiaries
|
(12,619
|
)
|
|
—
|
|
|
12,619
|
|
|
—
|
|
||||
Depreciation, depletion and amortization
|
—
|
|
|
118,478
|
|
|
—
|
|
|
118,478
|
|
||||
Impairment
|
—
|
|
|
5,321
|
|
|
—
|
|
|
5,321
|
|
||||
Deferred income taxes
|
(13,180
|
)
|
|
5,804
|
|
|
—
|
|
|
(7,376
|
)
|
||||
Derivative instruments
|
—
|
|
|
(47,072
|
)
|
|
—
|
|
|
(47,072
|
)
|
||||
Stock-based compensation expenses
|
7,542
|
|
|
64
|
|
|
—
|
|
|
7,606
|
|
||||
Deferred financing costs amortization and other
|
1,119
|
|
|
536
|
|
|
—
|
|
|
1,655
|
|
||||
Working capital and other changes:
|
|
|
|
|
|
|
|
||||||||
Change in accounts receivable
|
(251
|
)
|
|
11,255
|
|
|
52,309
|
|
|
63,313
|
|
||||
Change in inventory
|
—
|
|
|
(602
|
)
|
|
—
|
|
|
(602
|
)
|
||||
Change in prepaid expenses
|
149
|
|
|
1,743
|
|
|
—
|
|
|
1,892
|
|
||||
Change in other current assets
|
—
|
|
|
5,539
|
|
|
—
|
|
|
5,539
|
|
||||
Change in accounts payable, interest payable and accrued liabilities
|
27,293
|
|
|
(17,325
|
)
|
|
(52,309
|
)
|
|
(42,341
|
)
|
||||
Change in other liabilities
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
||||
Net cash provided by (used in) operating activities
|
(7,988
|
)
|
|
96,349
|
|
|
—
|
|
|
88,361
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
Capital expenditures
|
—
|
|
|
(359,113
|
)
|
|
—
|
|
|
(359,113
|
)
|
||||
Derivative settlements
|
—
|
|
|
109,259
|
|
|
—
|
|
|
109,259
|
|
||||
Advances from joint interest partners
|
—
|
|
|
(828
|
)
|
|
—
|
|
|
(828
|
)
|
||||
Net cash used in investing activities
|
—
|
|
|
(250,682
|
)
|
|
—
|
|
|
(250,682
|
)
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
Proceeds from revolving credit facility
|
—
|
|
|
145,000
|
|
|
—
|
|
|
145,000
|
|
||||
Principal payments on revolving credit facility
|
—
|
|
|
(480,000
|
)
|
|
—
|
|
|
(480,000
|
)
|
||||
Proceeds from sale of common stock
|
463,218
|
|
|
—
|
|
|
—
|
|
|
463,218
|
|
||||
Purchases of treasury stock
|
(1,520
|
)
|
|
—
|
|
|
—
|
|
|
(1,520
|
)
|
||||
Investment in / capital contributions from subsidiaries
|
(453,712
|
)
|
|
453,712
|
|
|
—
|
|
|
—
|
|
||||
Net cash provided by financing activities
|
7,986
|
|
|
118,712
|
|
|
—
|
|
|
126,698
|
|
||||
Decrease in cash and cash equivalents
|
(2
|
)
|
|
(35,621
|
)
|
|
—
|
|
|
(35,623
|
)
|
||||
Cash and cash equivalents at beginning of period
|
776
|
|
|
45,035
|
|
|
—
|
|
|
45,811
|
|
||||
Cash and cash equivalents at end of period
|
$
|
774
|
|
|
$
|
9,414
|
|
|
$
|
—
|
|
|
$
|
10,188
|
|
•
|
our business strategy;
|
•
|
estimated future net reserves and present value thereof;
|
•
|
timing and amount of future production of oil and natural gas;
|
•
|
drilling and completion of wells;
|
•
|
estimated inventory of wells remaining to be drilled and completed;
|
•
|
costs of exploiting and developing our properties and conducting other operations;
|
•
|
availability of drilling, completion and production equipment and materials;
|
•
|
availability of qualified personnel;
|
•
|
owning and operating a well services company;
|
•
|
owning, operating and developing a midstream company;
|
•
|
infrastructure for salt water disposal;
|
•
|
gathering, transportation and marketing of oil and natural gas, both in the Williston Basin and other regions in the United States;
|
•
|
property acquisitions;
|
•
|
integration and benefits of property acquisitions or the effects of such acquisitions on our cash position and levels of indebtedness;
|
•
|
the amount, nature and timing of capital expenditures;
|
•
|
availability and terms of capital;
|
•
|
our financial strategy, budget, projections, execution of business plan and operating results;
|
•
|
cash flows and liquidity;
|
•
|
oil and natural gas realized prices;
|
•
|
general economic conditions;
|
•
|
operating environment, including inclement weather conditions;
|
•
|
effectiveness of risk management activities;
|
•
|
competition in the oil and natural gas industry;
|
•
|
counterparty credit risk;
|
•
|
environmental liabilities;
|
•
|
governmental regulation and the taxation of the oil and natural gas industry;
|
•
|
developments in oil-producing and natural gas-producing countries;
|
•
|
technology;
|
•
|
uncertainty regarding future operating results; and
|
•
|
plans, objectives, expectations and intentions contained in this report that are not historical.
|
•
|
commodity prices for oil and natural gas;
|
•
|
transportation capacity;
|
•
|
availability and cost of services; and
|
•
|
availability of qualified personnel.
|
|
Actual at December 31, 2015
(1)
|
|
Sensitivity Case
(2)
|
||||
Oil price (per Bbl)
|
$
|
50.16
|
|
|
$
|
39.05
|
|
Natural gas price (per MMBtu)
|
2.63
|
|
|
2.18
|
|
||
|
|
|
|
||||
Capital expenditure reduction
|
n/a
|
|
|
15%
|
|
||
Operating expense reduction
|
n/a
|
|
|
16%
|
|
||
|
|
|
|
||||
Estimated proved developed reserves (MMBoe)
|
147.6
|
|
|
144.2
|
|
||
Estimated proved undeveloped reserves (MMBoe)
|
70.7
|
|
|
62.8
|
|
||
Total estimated proved reserves (MMBoe)
|
$
|
218.2
|
|
|
$
|
207.0
|
|
|
|
|
|
||||
PV-10 (in millions)
(3)
|
$
|
2,022.7
|
|
|
$
|
1,465.3
|
|
Present value of future income taxes discounted at 10% (in millions)
|
108.4
|
|
|
—
|
|
||
Standardized Measure of discounted future net cash flows (in millions)
(4)
|
$
|
1,914.3
|
|
|
$
|
1,465.3
|
|
(1)
|
The actual reserve estimates at December 31, 2015 were prepared using SEC pricing, calculated as the unweighted arithmetic average first-day-of-the-month prices for the prior twelve months, which was $50.16 per barrel for oil and $2.63 per MMBtu for natural gas for the year ended December 31, 2015.
|
(2)
|
The sensitivity case prices represent potential SEC pricing based on actual prices for each of the three months ended March 2016 and forward commodity prices as of March 31, 2016 for the remaining months of 2016.
|
(3)
|
PV-10 is a non-GAAP financial measure and generally differs from Standardized Measure, the most directly comparable financial measure under accounting principles generally accepted in the United States of America (“GAAP”), because it does not include the effect of income taxes on discounted future net cash flows. Neither PV-10 nor Standardized Measure represents an estimate of the fair market value of our oil and natural gas reserves. The oil and gas industry uses PV-10 as a measure to compare the relative size and value of proved reserves held by companies without regard to the specific tax characteristics of such entities.
|
(4)
|
Standardized Measure represents the present value of estimated future net cash flows from proved oil and natural gas reserves, less estimated future development, production, plugging and abandonment costs and income tax expenses, discounted at 10% per annum to reflect timing of future cash flows.
|
•
|
Average daily production was
50,315
Boe per day during the three months ended
March 31, 2016
;
|
•
|
We completed and placed on production
15
gross (
12.8
net) operated wells in the Williston Basin during the three months ended
March 31, 2016
;
|
•
|
For the three months ended
March 31, 2016
, total capital expenditures were
$88.0 million
;
|
•
|
We decreased lease operating expenses to
$6.78
per Boe for the three months ended
March 31, 2016
;
|
•
|
At
March 31, 2016
, we had
$19.4 million
of cash and cash equivalents and had total liquidity of
$1,090.2 million
, including the availability under our revolving credit facility; and
|
•
|
Adjusted EBITDA, a non-GAAP financial measure, was
$132.9 million
for the three months ended
March 31, 2016
. For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income and net cash provided by operating activities, see “Non-GAAP Financial Measures” below.
|
|
Three Months Ended March 31,
|
||||||||||
|
2016
|
|
2015
|
|
Change
|
||||||
Operating results (in thousands):
|
|
|
|
|
|
||||||
Revenues
|
|
|
|
|
|
||||||
Oil
|
$
|
111,206
|
|
|
$
|
163,813
|
|
|
$
|
(52,607
|
)
|
Natural gas
|
6,109
|
|
|
10,046
|
|
|
(3,937
|
)
|
|||
Well services
|
5,985
|
|
|
2,708
|
|
|
3,277
|
|
|||
Midstream
|
6,983
|
|
|
3,820
|
|
|
3,163
|
|
|||
Total revenues
|
$
|
130,283
|
|
|
$
|
180,387
|
|
|
$
|
(50,104
|
)
|
Production data:
|
|
|
|
|
|
||||||
Oil (MBbls)
|
3,870
|
|
|
4,022
|
|
|
(152
|
)
|
|||
Natural gas (MMcf)
|
4,253
|
|
|
3,107
|
|
|
1,146
|
|
|||
Oil equivalents (MBoe)
|
4,579
|
|
|
4,540
|
|
|
39
|
|
|||
Average daily production (Boe per day)
|
50,315
|
|
|
50,446
|
|
|
(131
|
)
|
|||
Average sales prices:
|
|
|
|
|
|
||||||
Oil, without derivative settlements (per Bbl)
|
$
|
28.74
|
|
|
$
|
40.73
|
|
|
$
|
(11.99
|
)
|
Oil, with derivative settlements (per Bbl)
(1)
|
47.68
|
|
|
67.89
|
|
|
(20.21
|
)
|
|||
Natural gas (per Mcf)
(2)
|
1.44
|
|
|
3.23
|
|
|
(1.79
|
)
|
(1)
|
Realized prices include gains or losses on cash settlements for commodity derivatives, which do not qualify for and were not designated as hedging instruments for accounting purposes. Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
(2)
|
Natural gas prices include the value for natural gas and natural gas liquids.
|
|
Three Months Ended March 31,
|
||||||||||
|
2016
|
|
2015
|
|
Change
|
||||||
|
(In thousands, except per Boe of production)
|
||||||||||
Operating expenses:
|
|
|
|
|
|
||||||
Lease operating expenses
|
$
|
31,064
|
|
|
$
|
39,125
|
|
|
$
|
(8,061
|
)
|
Well services and midstream operating expenses
|
4,389
|
|
|
1,952
|
|
|
2,437
|
|
|||
Marketing, transportation and gathering expenses
|
8,552
|
|
|
7,278
|
|
|
1,274
|
|
|||
Production taxes
|
10,753
|
|
|
16,621
|
|
|
(5,868
|
)
|
|||
Depreciation, depletion and amortization
|
122,449
|
|
|
118,478
|
|
|
3,971
|
|
|||
Exploration expenses
|
363
|
|
|
843
|
|
|
(480
|
)
|
|||
Rig termination
|
—
|
|
|
1,080
|
|
|
(1,080
|
)
|
|||
Impairment
|
3,562
|
|
|
5,321
|
|
|
(1,759
|
)
|
|||
General and administrative expenses
|
24,366
|
|
|
23,324
|
|
|
1,042
|
|
|||
Total operating expenses
|
205,498
|
|
|
214,022
|
|
|
(8,524
|
)
|
|||
Operating loss
|
(75,215
|
)
|
|
(33,635
|
)
|
|
(41,580
|
)
|
|||
Other income (expense):
|
|
|
|
|
|
||||||
Net gain on derivative instruments
|
14,375
|
|
|
47,072
|
|
|
(32,697
|
)
|
|||
Interest expense, net of capitalized interest
|
(38,739
|
)
|
|
(38,784
|
)
|
|
45
|
|
|||
Gain on extinguishment of debt
|
7,016
|
|
|
—
|
|
|
7,016
|
|
|||
Other income (expense)
|
479
|
|
|
(70
|
)
|
|
549
|
|
|||
Total other income (expense)
|
(16,869
|
)
|
|
8,218
|
|
|
(25,087
|
)
|
|||
Loss before income taxes
|
(92,084
|
)
|
|
(25,417
|
)
|
|
(66,667
|
)
|
|||
Income tax benefit
|
27,629
|
|
|
7,376
|
|
|
20,253
|
|
|||
Net loss
|
$
|
(64,455
|
)
|
|
$
|
(18,041
|
)
|
|
$
|
(46,414
|
)
|
Costs and expenses (per Boe of production):
|
|
|
|
|
|
||||||
Lease operating expenses
|
$
|
6.78
|
|
|
$
|
8.62
|
|
|
$
|
(1.84
|
)
|
Marketing, transportation and gathering expenses
|
1.87
|
|
|
1.60
|
|
|
0.27
|
|
|||
Production taxes
|
2.35
|
|
|
3.66
|
|
|
(1.31
|
)
|
|||
Depreciation, depletion and amortization
|
26.74
|
|
|
26.10
|
|
|
0.64
|
|
|||
General and administrative expenses
|
5.32
|
|
|
5.14
|
|
|
0.18
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In thousands)
|
||||||
Net cash provided by (used in) operating activities
|
$
|
(46,051
|
)
|
|
$
|
88,361
|
|
Net cash used in investing activities
|
(30,355
|
)
|
|
(250,682
|
)
|
||
Net cash provided by financing activities
|
86,073
|
|
|
126,698
|
|
||
Increase (decrease) in cash and cash equivalents
|
$
|
9,667
|
|
|
$
|
(35,623
|
)
|
|
Three Months Ended March 31, 2016
|
||
|
(In thousands)
|
||
Capital expenditures:
|
|
||
E&P
|
$
|
47,734
|
|
OMS
|
35,039
|
|
|
OWS
|
650
|
|
|
Other capital expenditures
(1)
|
4,532
|
|
|
Total capital expenditures
(2)
|
$
|
87,955
|
|
(1)
|
Other capital expenditures include such items as administrative capital and capitalized interest.
|
(2)
|
Capital expenditures reflected in the table above differ from the amounts shown in the statement of cash flows in our condensed consolidated financial statements because amounts reflected in the table above include changes in accrued liabilities from the previous reporting period for capital expenditures, while the amounts presented in the statement of cash flows are presented on a cash basis.
|
•
|
a prohibition against incurring debt, subject to permitted exceptions;
|
•
|
a prohibition against making dividends, distributions and redemptions, subject to permitted exceptions;
|
•
|
a prohibition against making investments, loans and advances, subject to permitted exceptions;
|
•
|
restrictions on creating liens and leases on our assets and our subsidiaries, subject to permitted exceptions;
|
•
|
restrictions on merging and selling assets outside the ordinary course of business;
|
•
|
restrictions on use of proceeds, investments, transactions with affiliates or change of principal business;
|
•
|
a provision limiting oil and natural gas derivative financial instruments;
|
•
|
a requirement that we maintain a ratio of consolidated EBITDAX (as defined in the Credit Facility) to consolidated Interest Expense (as defined in the Credit Facility) of no less than 2.5 to 1.0 for the four quarters ended on the last day of each quarter; and
|
•
|
a requirement that we maintain a Current Ratio (as defined in the Credit Facility) of consolidated current assets (including unused borrowing base committed capacity and with exclusions as described in the Credit Facility) to consolidated current liabilities (with exclusions as described in the Credit Facility) of no less than 1.0 to 1.0 as of the last day of any fiscal quarter.
|
|
Payments due by period
|
||||||||||||||||||
Contractual obligations
|
Total
|
|
Within 1
year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Senior unsecured notes
(1)
|
$
|
2,170,200
|
|
|
$
|
—
|
|
|
$
|
400,000
|
|
|
$
|
—
|
|
|
$
|
1,770,200
|
|
Interest payments on senior unsecured notes
(1)
|
834,781
|
|
|
149,205
|
|
|
298,410
|
|
|
240,410
|
|
|
146,756
|
|
|||||
Borrowings under revolving credit facility
(1)
|
65,000
|
|
|
—
|
|
|
—
|
|
|
65,000
|
|
|
—
|
|
|||||
Interest payments on borrowings under revolving credit facility
(1)
|
234
|
|
|
234
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Asset retirement obligations
(2)
|
36,980
|
|
|
892
|
|
|
1,459
|
|
|
629
|
|
|
34,000
|
|
|||||
Operating leases
(3)
|
24,574
|
|
|
7,300
|
|
|
9,795
|
|
|
7,479
|
|
|
—
|
|
|||||
Drilling rig commitments
(3)
|
1,764
|
|
|
1,764
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Volume commitment agreements
(3)
|
446,211
|
|
|
13,669
|
|
|
102,317
|
|
|
108,550
|
|
|
221,675
|
|
|||||
Purchase agreements
(3)
|
42,374
|
|
|
564
|
|
|
16,760
|
|
|
16,700
|
|
|
8,350
|
|
|||||
Total contractual cash obligations
|
$
|
3,622,118
|
|
|
$
|
173,628
|
|
|
$
|
828,741
|
|
|
$
|
438,768
|
|
|
$
|
2,180,981
|
|
(1)
|
See Note 8 to our unaudited condensed consolidated financial statements for a description of our senior unsecured notes, revolving credit facility and related interest payments. As of
March 31, 2016
, we had
$65.0 million
of borrowings and
$14.2 million
of outstanding letters of credit issued under our Credit Facility.
|
(2)
|
Amounts represent our estimate of future asset retirement obligations. Because these costs typically extend many years into the future, estimating these future costs requires management to make estimates and judgments that are subject to future revisions based upon numerous factors, including the rate of inflation, changing technology and the political and regulatory environment. See Note 9 to our unaudited condensed consolidated financial statements.
|
(3)
|
See Note 15 to our unaudited condensed consolidated financial statements for a description of our operating leases, drilling rig commitments, volume commitment agreements and purchase agreements.
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In thousands)
|
||||||
Net loss
|
$
|
(64,455
|
)
|
|
$
|
(18,041
|
)
|
Gain on extinguishment of debt
|
(7,016
|
)
|
|
—
|
|
||
Net gain on derivative instruments
|
(14,375
|
)
|
|
(47,072
|
)
|
||
Derivative settlements
(1)
|
73,313
|
|
|
109,259
|
|
||
Interest expense, net of capitalized interest
|
38,739
|
|
|
38,784
|
|
||
Depreciation, depletion and amortization
|
122,449
|
|
|
118,478
|
|
||
Impairment
|
3,562
|
|
|
5,321
|
|
||
Rig termination
|
—
|
|
|
1,080
|
|
||
Exploration expenses
|
363
|
|
|
843
|
|
||
Stock-based compensation expenses
|
6,730
|
|
|
7,606
|
|
||
Income tax benefit
|
(27,629
|
)
|
|
(7,376
|
)
|
||
Other non-cash adjustments
|
1,207
|
|
|
(4
|
)
|
||
Adjusted EBITDA
|
$
|
132,888
|
|
|
$
|
208,878
|
|
|
|
|
|
||||
Net cash provided by (used in) operating activities
|
$
|
(46,051
|
)
|
|
$
|
88,361
|
|
Derivative settlements
(1)
|
73,313
|
|
|
109,259
|
|
||
Interest expense, net of capitalized interest
|
38,739
|
|
|
38,784
|
|
||
Rig termination
|
—
|
|
|
1,080
|
|
||
Exploration expenses
|
363
|
|
|
843
|
|
||
Deferred financing costs amortization and other
|
(5,066
|
)
|
|
(1,655
|
)
|
||
Changes in working capital
|
70,383
|
|
|
(27,790
|
)
|
||
Other non-cash adjustments
|
1,207
|
|
|
(4
|
)
|
||
Adjusted EBITDA
|
$
|
132,888
|
|
|
$
|
208,878
|
|
(1)
|
Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
Exploration and Production
|
|||||||
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In thousands)
|
||||||
Loss before income taxes
|
$
|
(105,764
|
)
|
|
$
|
(34,008
|
)
|
Gain on extinguishment of debt
|
(7,016
|
)
|
|
—
|
|
||
Net gain on derivative instruments
|
(14,375
|
)
|
|
(47,072
|
)
|
||
Derivative settlements
(1)
|
73,313
|
|
|
109,259
|
|
||
Interest expense, net of capitalized interest
|
38,739
|
|
|
38,784
|
|
||
Depreciation, depletion and amortization
|
120,842
|
|
|
117,540
|
|
||
Impairment
|
1,131
|
|
|
5,321
|
|
||
Rig termination
|
—
|
|
|
1,080
|
|
||
Exploration expenses
|
363
|
|
|
843
|
|
||
Stock-based compensation expenses
|
6,547
|
|
|
7,542
|
|
||
Other non-cash adjustments
|
1,207
|
|
|
(4
|
)
|
||
Adjusted EBITDA
|
$
|
114,987
|
|
|
$
|
199,285
|
|
(1)
|
Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
Well Services
|
||||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
Income before income taxes
|
|
$
|
4,011
|
|
|
$
|
9,608
|
|
Depreciation, depletion and amortization
|
|
4,248
|
|
|
4,518
|
|
||
Stock-based compensation expenses
|
|
664
|
|
|
543
|
|
||
Adjusted EBITDA
|
|
$
|
8,923
|
|
|
$
|
14,669
|
|
Midstream Services
|
||||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
Income before income taxes
|
|
$
|
15,157
|
|
|
$
|
9,289
|
|
Depreciation, depletion and amortization
|
|
1,684
|
|
|
1,186
|
|
||
Impairment
|
|
2,431
|
|
|
—
|
|
||
Stock-based compensation expenses
|
|
219
|
|
|
204
|
|
||
Adjusted EBITDA
|
|
$
|
19,491
|
|
|
$
|
10,679
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In thousands, except per share data)
|
||||||
Net loss
|
$
|
(64,455
|
)
|
|
$
|
(18,041
|
)
|
Gain on extinguishment of debt
|
(7,016
|
)
|
|
—
|
|
||
Net gain on derivative instruments
|
(14,375
|
)
|
|
(47,072
|
)
|
||
Derivative settlements
(1)
|
73,313
|
|
|
109,259
|
|
||
Impairment
|
3,562
|
|
|
5,321
|
|
||
Rig termination
|
—
|
|
|
1,080
|
|
||
Other non-cash adjustments
|
1,207
|
|
|
(4
|
)
|
||
Tax impact
(2)
|
(21,191
|
)
|
|
(25,719
|
)
|
||
Adjusted Net Income (Loss)
|
$
|
(28,955
|
)
|
|
$
|
24,824
|
|
|
|
|
|
||||
Diluted loss per share
|
$
|
(0.40
|
)
|
|
$
|
(0.17
|
)
|
Gain on extinguishment of debt
|
(0.04
|
)
|
|
—
|
|
||
Net gain on derivative instruments
|
(0.09
|
)
|
|
(0.43
|
)
|
||
Derivative settlements
(1)
|
0.45
|
|
|
1.00
|
|
||
Impairment
|
0.02
|
|
|
0.05
|
|
||
Rig termination
|
—
|
|
|
0.01
|
|
||
Other non-cash adjustments
|
0.01
|
|
|
—
|
|
||
Tax impact
(2)
|
(0.13
|
)
|
|
(0.23
|
)
|
||
Adjusted Diluted Earnings (Loss) Per Share
|
$
|
(0.18
|
)
|
|
$
|
0.23
|
|
|
|
|
|
||||
Diluted weighted average shares outstanding
|
162,922
|
|
|
109,303
|
|
||
|
|
|
|
||||
Effective tax rate applicable to adjustment items
|
37.4
|
%
|
|
37.5
|
%
|
(1)
|
Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
(2)
|
The tax impact is computed utilizing our effective tax rate applicable to the adjustments for certain non-cash and non-recurring items.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Settlement
Period
|
|
Derivative
Instrument
|
|
Total
Notional
Amount of Oil
|
|
Weighted Average Prices
|
|
Fair Value
|
|||||||||||||
|
|
|
Swap
|
|
Floor
|
|
Ceiling
|
|
|||||||||||||
|
|
|
|
(Barrels)
|
|
($/Barrel)
|
|
(In thousands)
|
|||||||||||||
2016
|
|
Swaps
|
|
8,707,000
|
|
|
$
|
50.60
|
|
|
|
|
|
|
|
|
$
|
82,960
|
|
||
2017
|
|
Swaps
|
|
3,967,000
|
|
|
$
|
48.01
|
|
|
|
|
|
|
13,906
|
|
|||||
2017
|
|
Two-way collars
|
|
668,000
|
|
|
|
|
$
|
40.00
|
|
|
$
|
47.58
|
|
|
(638
|
)
|
|||
2018
|
|
Swaps
|
|
279,000
|
|
|
$
|
47.61
|
|
|
|
|
|
|
433
|
|
|||||
2018
|
|
Two-way collars
|
|
62,000
|
|
|
|
|
|
|
|
|
|
(126
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
96,535
|
|
Period
|
|
Total Number
of Shares
Exchanged
(1)
|
|
Average Price
Paid
per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
|
Maximum Number (or Approximate
Dollar Value) of Shares that May Be
Purchased Under the
Plans or Programs
|
|||||
January 1 - January 31, 2016
|
|
113,618
|
|
|
$
|
4.85
|
|
|
—
|
|
|
—
|
|
February - February 29, 2016
|
|
68,341
|
|
|
4.55
|
|
|
—
|
|
|
—
|
|
|
March 1 - March 31, 2016
|
|
25,261
|
|
|
6.76
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
207,220
|
|
|
4.98
|
|
|
—
|
|
|
—
|
|
(1)
|
Represent shares that employees surrendered back to us to pay tax withholdings upon the vesting of restricted stock awards. These repurchases were not part of a publicly announced program to repurchase shares of our common stock, nor do we have a publicly announced program to repurchase shares of our common stock.
|
Exhibit
No.
|
|
Description of Exhibit
|
|
|
|
10.1
|
|
Fifth Amendment to Second Amended and Restated Credit Agreement dated as of February 23, 2016 among Oasis Petroleum Inc., as Parent, Oasis Petroleum North America LLC, as Borrower, the Other Credit Parties party thereto, Wells Fargo Bank, N.A., as Administrative Agent and the Lenders party thereto (filed as Exhibit 10.35 to the Company’s Annual Report on Form 10-K on February 25, 2016, and incorporated herein by reference).
|
|
|
|
10.2(a)
|
|
Form of Notice of Grant of Performance Share Units.
|
|
|
|
31.1(a)
|
|
Sarbanes-Oxley Section 302 certification of Principal Executive Officer.
|
|
|
|
31.2(a)
|
|
Sarbanes-Oxley Section 302 certification of Principal Financial Officer.
|
|
|
|
32.1(b)
|
|
Sarbanes-Oxley Section 906 certification of Principal Executive Officer.
|
|
|
|
32.2(b)
|
|
Sarbanes-Oxley Section 906 certification of Principal Financial Officer.
|
|
|
|
101.INS (a)
|
|
XBRL Instance Document.
|
|
|
|
101.SCH (a)
|
|
XBRL Schema Document.
|
|
|
|
101.CAL (a)
|
|
XBRL Calculation Linkbase Document.
|
|
|
|
101.DEF (a)
|
|
XBRL Definition Linkbase Document.
|
|
|
|
101.LAB (a)
|
|
XBRL Labels Linkbase Document.
|
|
|
|
101.PRE (a)
|
|
XBRL Presentation Linkbase Document.
|
(a)
|
Filed herewith.
|
(b)
|
Furnished herewith.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OASIS PETROLEUM INC.
|
|
|
|
|
|
|||
Date:
|
May 10, 2016
|
|
By:
|
|
/s/ Thomas B. Nusz
|
||
|
|
|
|
|
|
|
Thomas B. Nusz
|
|
|
|
|
|
|
|
Chairman and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
By:
|
|
/s/ Michael H. Lou
|
|
|
|
|
|
|
|
Michael H. Lou
|
|
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
Exhibit
No.
|
|
Description of Exhibit
|
|
|
|
10.1
|
|
Fifth Amendment to Second Amended and Restated Credit Agreement dated as of February 23, 2016 among Oasis Petroleum Inc., as Parent, Oasis Petroleum North America LLC, as Borrower, the Other Credit Parties party thereto, Wells Fargo Bank, N.A., as Administrative Agent and the Lenders party thereto (filed as Exhibit 10.35 to the Company’s Annual Report on Form 10-K on February 25, 2016, and incorporated herein by reference).
|
|
|
|
10.2(a)
|
|
Form of Notice of Grant of Performance Share Units.
|
|
|
|
31.1(a)
|
|
Sarbanes-Oxley Section 302 certification of Principal Executive Officer.
|
|
|
|
31.2(a)
|
|
Sarbanes-Oxley Section 302 certification of Principal Financial Officer.
|
|
|
|
32.1(b)
|
|
Sarbanes-Oxley Section 906 certification of Principal Executive Officer.
|
|
|
|
32.2(b)
|
|
Sarbanes-Oxley Section 906 certification of Principal Financial Officer.
|
|
|
|
101.INS (a)
|
|
XBRL Instance Document.
|
|
|
|
101.SCH (a)
|
|
XBRL Schema Document.
|
|
|
|
101.CAL (a)
|
|
XBRL Calculation Linkbase Document.
|
|
|
|
101.DEF (a)
|
|
XBRL Definition Linkbase Document.
|
|
|
|
101.LAB (a)
|
|
XBRL Labels Linkbase Document.
|
|
|
|
101.PRE (a)
|
|
XBRL Presentation Linkbase Document.
|
(a)
|
Filed herewith.
|
(b)
|
Furnished herewith.
|
Date of Settlement:
|
Payment in respect of Earned Performance Units shall be made no later than March 15 of the calendar year following the calendar year in which the last day of the applicable Performance Cycle occurs, except that (a) in the event of your death or Disability, payments in respect of Earned Performance Units shall be made no later than the 30th day following your death or termination for Disability; and (b) in the event of a Change in Control, payments in respect of Earned Performance Units shall be made no later than five (5) business days after the Change in Control Date (in each case, the “
Date of Settlement
”).
|
By:
|
|
|
|
|
Name:
|
|
|
|
|
Title:
|
|
|
|
|
• Carrizo Oil & Gas Inc.
|
• QEP Resources Inc.
|
• Denbury Resources Inc.
|
• Range Resources Corporation
|
• Energen Corp.
|
• SM Energy Co.
|
• Gulfort Energy Corp.
|
• Whiting Petroleum Corporation
|
• Laredo Petroleum Inc.
|
• WPX Energy, Inc.
|
• Newfield Exploration Company
|
|
Total
Shareholder
Return Rank
(TSR Vesting
Objective)
|
% of Initial
Performance Units
eligible to vest for the
Performance Cycle
that will become
Earned Performance
Units
|
% of Initial
Performance Units
eligible to vest for the
Performance Cycle
that will become
Earned Performance
Units
|
% of Initial
Performance Units
eligible to vest for
the Performance
Cycle that will
become Earned
Performance Units
|
|||
1
|
200
|
%
|
200
|
%
|
200
|
%
|
2
|
183
|
%
|
182
|
%
|
180
|
%
|
3
|
167
|
%
|
164
|
%
|
160
|
%
|
4
|
150
|
%
|
145
|
%
|
140
|
%
|
5
|
133
|
%
|
127
|
%
|
120
|
%
|
6
|
117
|
%
|
109
|
%
|
100
|
%
|
7
|
100
|
%
|
91
|
%
|
80
|
%
|
8
|
83
|
%
|
73
|
%
|
60
|
%
|
9
|
67
|
%
|
55
|
%
|
40
|
%
|
10
|
50
|
%
|
36
|
%
|
20
|
%
|
11
|
33
|
%
|
18
|
%
|
0
|
%
|
12
|
17
|
%
|
0
|
%
|
|
|
13
|
0
|
%
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
|
|
|
Date:
|
May 10, 2016
|
|
|
|
|
/s/ Thomas B. Nusz
|
|
|
|
|
|
|
Thomas B. Nusz
|
|
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
(Principal Executive Officer)
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
|
|
|
Date:
|
May 10, 2016
|
|
|
|
|
/s/ Michael H. Lou
|
|
|
|
|
|
|
Michael H. Lou
|
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
|
|
Date:
|
May 10, 2016
|
|
|
|
|
/s/ Thomas B. Nusz
|
|
|
|
|
|
|
Thomas B. Nusz
|
|
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
(Principal Executive Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
|
|
Date:
|
May 10, 2016
|
|
|
|
|
/s/ Michael H. Lou
|
|
|
|
|
|
|
Michael H. Lou
|
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|