ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
80-0554627
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
1001 Fannin Street, Suite 1500
|
|
|
Houston, Texas
|
|
77002
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
(Title of Class)
|
|
(Name of Exchange)
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
¨
(do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
our business strategy;
|
•
|
estimated future net reserves and present value thereof;
|
•
|
timing and amount of future production of oil and natural gas;
|
•
|
drilling and completion of wells;
|
•
|
estimated inventory of wells remaining to be drilled and completed;
|
•
|
costs of exploiting and developing our properties and conducting other operations;
|
•
|
availability of drilling, completion and production equipment and materials;
|
•
|
availability of qualified personnel;
|
•
|
owning and operating a midstream company, including ownership interests in a master limited partnership;
|
•
|
owning and operating a well services company;
|
•
|
infrastructure for produced and flowback water gathering and disposal;
|
•
|
gathering, transportation and marketing of oil and natural gas, both in the Williston Basin and other regions in the United States;
|
•
|
property acquisition
s, including our recent acquisition of oil and gas properties in the Delaware Basin;
|
•
|
integration and benefits of property acquisitions or the effects of such acquisitions on our cash position and levels of indebtedness;
|
•
|
the amount, nature and timing of capital expenditures;
|
•
|
availability and terms of capital;
|
•
|
our financial strategy, budget, projections, execution of business plan and operating results;
|
•
|
cash flows and liquidity;
|
•
|
oil and natural gas realized prices;
|
•
|
general economic conditions;
|
•
|
operating environment, including inclement weather conditions;
|
•
|
effectiveness of risk management activities;
|
•
|
competition in the oil and natural gas industry;
|
•
|
counterparty credit risk;
|
•
|
environmental liabilities;
|
•
|
governmental regulation and the taxation of the oil and natural gas industry;
|
•
|
developments in oil-producing and natural gas-producing countries;
|
•
|
technology;
|
•
|
uncertainty regarding future operating results; and
|
•
|
plans, objectives, expectations and intentions contained in this report that are not historical.
|
•
|
Efficiently develop our Williston Basin and Delaware Basin leasehold positions.
We are developing our acreage positions to maximize the value of our resource potential, while maintaining flexibility to preserve future value when oil prices are low. Du
ring
2017
,
we completed and brought on production
88
gross (
58.3
net) operated Bakken and Three Forks wells. As of
December 31, 2017
, we had
77
gross operated wells waiting on co
mpletion in the Bakken and Three Forks formations. Our
2018
capital plan contemplates completing and placing on production approximately
100 to 110
gross operated wells in the Williston Basin and approximately
six to eight
gross operated wells in the Delaware Basin. We have the ability to increase or decrease the number of wells drilled and the number of wells completed during
2018
based on market conditions and program results.
|
•
|
Enhance returns by focusing on operational and cost efficiencies.
Our management team is focused on continuous improvement of our operations and has significant experience in successfully operating cost-efficient development programs. We believe the magnitude and concentration of our acreage within the Williston Basin, particularly in the core of the play, has provided and will continue to provide us with the opportunity to capture economies of scale, including the ability to drill multiple wells from a single drilling pad into multiple formations, utilize centralized production and oil, gas and water fluid handling facilities and infrastructure, and reduce the time and cost of rig mobilization. The
Permian Basin Acquisition
enables us to
transfer our technical, operational and managerial knowledge from full-field development of the Williston Basin to the Delaware Basin.
In addition, we expect OMS and OWS to continue to provide operational synergies going forward compared to third party providers.
|
•
|
Adopt and employ leading drilling and completion techniques.
Our team is focused on enhancing our drilling and completion techniques to maximize overall well economics. Completion techniques have significantly evolved over the past decade, resulting in increased initial production rates and recoverable hydrocarbons per well. High intensity completion techniques continue to deliver production performance greater than prior completion techniques. We continuously evaluate our internal drilling and completion results and monitor the results of other operators to improve
|
•
|
Maintain financial flexibility.
Based on current market conditions, we have a strong liquidity position. We have no short-term debt maturities, and as of
December 31, 2017
, we had
$1,208.2 million
of liquidity available, including
$16.7 million
of cash and cash equivalents and
$1,191.5 million
in the aggregate of unused borrowing base capacity available under our
Revolving Credit Facilities
(as defined in “Item
7
.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
—
Liquidity and Capital Resources
”)
. Our liquidity position, along with internally generated cash flows from operations, will provide continued financial flexibility as we actively manage the pace of development on our acreage positions in the Williston Basin and the Delaware Basin. We currently believe we have access to the public and private capital markets, and we intend to maintain a balanced capital structure by prudently raising proceeds from future offerings as additional capital needs arise. We also continue to evaluate options to monetize certain assets in our portfolio, which could result in increased liquidity and lower leverage.
|
•
|
Pursue strategic acquisitions with significant resource potential.
As opportunities arise, we intend to identify and acquire additional acreage and producing assets to supplement our existing operations. On
February 14, 2018
, we completed the
Permian Basin Acquisition
, and going forward, we may acquire additional acreage in the Williston Basin and
Delaware
Basin or may selectively target additional basins that would allow us to employ our resource conversion strategy on large undeveloped acreage positions similar to what we have accumulated in the Williston Basin.
|
•
|
Substantial leasehold position in one of North America’s leading unconventional oil-resource plays.
We believe our Williston Basin acreage is one of the largest concentrated leasehold positions that is prospective in the Bakken and Three Forks formations. As of
December 31, 2017
, we had
502,660
net
leasehold acres in the Williston Basin, of which
480,023
net acres were held
by production,
and
72%
of our
312.2
MMBoe estimated net proved reserves in this area were comprised of oil.
In
2018
, we will continue our drilling and completion activities in the Williston Basin and will also begin operations in the Delaware Basin.
|
•
|
Large, multi-year project inventory.
We believe we have a large inventory of potential drilling locations that we have not yet drilled, a majority of which are operated by us, and the
Permian Basin Acquisition
more than doubled our core net inventory. We plan to complete
100 to 110
gross operated wells with a working interest of approximately
73%
in the Williston Basin and approximately
six to eight
gross operated wells with
high
working interest in the Delaware Basin in
2018
.
|
•
|
Management team with proven operating and acquisition skills.
Our senior management team has extensive expertise in the oil and gas industry with an average of more than
25
years of industry experience, including experience in multiple North American resource plays as well as experience in international basins. We believe our management and technical team is one of our principal competitive strengths relative to our industry peers due to our team’s proven track record in identification, acquisition and execution of resource conversion opportunities. In addition, our technical team possesses substantial expertise in horizontal drilling techniques and managing and acquiring large development programs.
|
•
|
Incentivized management team.
In
2017
, an average of
70%
of our executive officers’ overall compensation was in long-term equity-based incentive awards, and such officers owned over
3.5 million
shares of our outstanding common stock as of
December 31, 2017
. We believe our executive officers’ ownership interest in us provides them with significant incentives to grow the value of our business for the benefit of all stakeholders.
|
•
|
Operating control over the majority of our portfolio.
In order to maintain better control over our asset portfolio, we have established a leasehold position comprised primarily of properties that we expect to operate. As of
December 31, 2017
,
93%
of our estimated net proved reserves were attributable to properties that we expect to operate
. Approximately
93%
of our
2017
drilling and completion capital expenditures and our
2018
plan are related to operated wells. Controlling operations will allow us to dictate the pace of development and better manage the costs, type and timing of exploration and development activities.
We believe that maintaining operational control over the majority of our acreage will allow us to better pursue our strategies of enhancing returns through operational and cost efficiencies and maximizing hydrocarbon recovery through continuous improvement of drilling and completion techniques. We are also better able to control infrastructure investment to drive down operating costs, optimize oil price realizations and increase the monetization of gas production.
|
•
|
Vertical integration.
Our investments in and operational control of OMS and OWS provide us with additional operational efficiencies and cost savings compared to our peers. This vertical integration
helps us control capital dollars being spent in advance of production to ensure volumes flow, improve uptime performance of our producing wells, protect against rising service costs, increase transparency in the planning process and increase communications with vendors by purchasing directly from them.
|
|
At December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Estimated proved reserves:
|
|
|
|
|
|
||||||
Oil (MMBbls)
|
225.0
|
|
|
236.6
|
|
|
184.9
|
|
|||
Natural gas (Bcf)
|
523.5
|
|
|
411.1
|
|
|
199.8
|
|
|||
Total estimated proved reserves (MMBoe)
|
312.2
|
|
|
305.1
|
|
|
218.2
|
|
|||
Percent oil
|
72
|
%
|
|
78
|
%
|
|
85
|
%
|
|||
Estimated proved developed reserves:
|
|
|
|
|
|
||||||
Oil (MMBbls)
|
150.6
|
|
|
152.3
|
|
|
127.4
|
|
|||
Natural gas (Bcf)
|
301.1
|
|
|
229.6
|
|
|
120.8
|
|
|||
Total estimated proved developed reserves (MMBoe)
|
200.8
|
|
|
190.6
|
|
|
147.6
|
|
|||
Percent proved developed
|
64
|
%
|
|
62
|
%
|
|
68
|
%
|
|||
Estimated proved undeveloped reserves:
|
|
|
|
|
|
||||||
Oil (MMBbls)
|
74.3
|
|
|
84.3
|
|
|
57.5
|
|
|||
Natural gas (Bcf)
|
222.4
|
|
|
181.5
|
|
|
79.0
|
|
|||
Total estimated proved undeveloped reserves (MMBoe)
|
111.4
|
|
|
114.5
|
|
|
70.7
|
|
|||
Future net revenues (in millions)
|
$
|
6,185.4
|
|
|
$
|
4,645.6
|
|
|
$
|
3,827.9
|
|
Standardized Measure (in millions)
(1)
|
$
|
3,300.7
|
|
|
$
|
2,483.1
|
|
|
$
|
1,914.3
|
|
PV-10 (in millions)
(2)
|
$
|
3,683.7
|
|
|
$
|
2,627.8
|
|
|
$
|
2,022.7
|
|
(1)
|
Standardized Measure represents the present value of estimated future net cash flows from proved oil and natural gas reserves, less estimated future development, production, plugging and abandonment costs and income tax expenses, discounted at 10% per annum to reflect timing of future cash flows.
|
(2)
|
PV-10 is a non-GAAP financial measure and generally differs from Standardized Measure, the most directly comparable financial measure under accounting principles generally accepted in the United States of America (“GAAP”), because it does not include the effect of income taxes on discounted future net cash flows. Neither PV-10 nor Standardized Measure represents an estimate of the fair market value of our oil and natural gas reserves. The oil and gas industry uses PV-10 as a measure to compare the relative size and value of proved reserves held by companies without regard to the specific tax characteristics of such entities. See “Reconciliation of PV-10 to Standardized Measure” below.
|
|
At December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
|
|
||||||
Standardized Measure of discounted future net cash flows
|
$
|
3,300.7
|
|
|
$
|
2,483.1
|
|
|
$
|
1,914.3
|
|
Add: present value of future income taxes discounted at 10%
|
383.0
|
|
|
144.7
|
|
|
108.4
|
|
|||
PV-10
|
$
|
3,683.7
|
|
|
$
|
2,627.8
|
|
|
$
|
2,022.7
|
|
|
Year Ended
December 31, 2017 |
|
|
(in MBoe)
|
|
Proved undeveloped reserves, beginning of period
|
114,512
|
|
Extensions, discoveries and other additions
|
33,284
|
|
Purchases of minerals in place
|
619
|
|
Sales of minerals in place
|
—
|
|
Revisions of previous estimates
|
(5,004
|
)
|
Conversion to proved developed reserves
|
(32,019
|
)
|
Proved undeveloped reserves, end of period
|
111,392
|
|
•
|
Comparison of historical expenses from the lease operating statements and workover authorizations for expenditure to the operating costs input in our reserves database;
|
•
|
Review of working interests and net revenue interests in our reserves database against our well ownership system;
|
•
|
Review of historical realized prices and differentials from index prices as compared to the differentials used in our reserves database;
|
•
|
Review of updated capital costs prepared by our operations team;
|
•
|
Review of internal reserve estimates by well and by area by our internal reservoir engineers;
|
•
|
Discussion of material reserve variances among our internal reservoir engineers and our Senior Vice President of Asset Management and Chief Engineer;
|
•
|
Review of a preliminary copy of the reserve report by our President and Chief Operating Officer with our internal technical staff; and
|
•
|
Review of our reserves estimation process by our Audit Committee on an annual basis.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net production volumes:
|
|
|
|
|
|
||||||
Oil (MBbls)
|
18,818
|
|
|
15,174
|
|
|
16,091
|
|
|||
Natural gas (MMcf)
|
31,946
|
|
|
19,573
|
|
|
14,002
|
|
|||
Oil equivalents (MBoe)
|
24,143
|
|
|
18,436
|
|
|
18,424
|
|
|||
Average daily production (Boe per day)
|
66,144
|
|
|
50,372
|
|
|
50,477
|
|
|||
Average sales prices:
|
|
|
|
|
|
||||||
Oil, without derivative settlements (per Bbl)
|
$
|
48.52
|
|
|
$
|
38.64
|
|
|
$
|
43.04
|
|
Oil, with derivative settlements (per Bbl)
(1)
|
48.00
|
|
|
46.68
|
|
|
66.06
|
|
|||
Natural gas, without derivative settlements (per Mcf)
(2)
|
3.81
|
|
|
1.99
|
|
|
2.08
|
|
|||
Natural gas, with derivative settlements (per Mcf)
(1)(2)
|
3.86
|
|
|
1.99
|
|
|
2.08
|
|
|||
Costs and expenses (per Boe of production):
|
|
|
|
|
|
||||||
Lease operating expenses
|
$
|
7.34
|
|
|
$
|
7.35
|
|
|
$
|
7.84
|
|
Marketing, transportation and gathering expenses
(3)
|
2.31
|
|
|
1.63
|
|
|
1.72
|
|
|||
Production taxes
|
3.65
|
|
|
3.07
|
|
|
3.78
|
|
|||
Depreciation, depletion and amortization
|
21.99
|
|
|
25.84
|
|
|
26.34
|
|
|||
General and administrative expenses
(4)
|
3.80
|
|
|
4.85
|
|
|
4.86
|
|
(1)
|
Realized prices include gains or losses on cash settlements for our commodity derivatives, which do not qualify for or were not designated as hedging instruments for accounting purposes. Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
(2)
|
Natural gas prices include the value for natural gas and natural gas liquids.
|
(3)
|
Prior to the first quarter of 2017, marketing, transportation and gathering expenses included purchased oil and gas expenses, which represent the c
rude oil purchased primarily for blending at our crude oil terminal
. Prior periods have been adjusted retrospectively to reflect these expenses in purchased oil and gas expenses on our Consolidated Statements of Operations.
For the year ended December 31, 2016, marketing, transportation and gathering expenses have been adjusted to exclude
$10.3 million
of purchased oil and gas expenses.
|
(4)
|
For the year ended
December 31, 2017
, certain well services direct field labor compensation expenses are included in well services operating expenses on our Consolidated Statements of Operations, which were previously recognized in general and administrative expenses on our Consolidated Statements of Operations. For the years ended December 31, 2016 and 2015, well services operating expenses have been adjusted to include
$2.9 million
and
$3.7 million
, respectively, which were previously recognized in general and administrative expenses on our Consolidated Statements of Operations.
|
|
Gross
|
|
Net
|
||
Developed acres
|
555,889
|
|
|
412,849
|
|
Undeveloped acres
|
146,505
|
|
|
89,811
|
|
Total acres
|
702,394
|
|
|
502,660
|
|
|
Undeveloped acres expiring
|
||||
|
Gross
|
|
Net
|
||
Year ending December 31,
|
|
|
|
||
2018
|
11,005
|
|
|
8,163
|
|
2019
|
2,720
|
|
|
2,640
|
|
2020
|
12,792
|
|
|
7,244
|
|
|
Year ended December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Development wells:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil
|
153
|
|
|
63.0
|
|
|
64
|
|
|
38.1
|
|
|
115
|
|
|
59.1
|
|
Gas
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total development wells
|
153
|
|
|
63.0
|
|
|
64
|
|
|
38.1
|
|
|
115
|
|
|
59.1
|
|
Exploratory wells:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
5.2
|
|
Gas
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total exploratory wells
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
5.2
|
|
Total wells
|
153
|
|
|
63.0
|
|
|
64
|
|
|
38.1
|
|
|
121
|
|
|
64.3
|
|
•
|
worldwide and regional economic conditions impacting the global supply and demand for oil and natural gas;
|
•
|
the actions of OPEC;
|
•
|
the price and quantity of imports of foreign oil and natural gas;
|
•
|
political conditions in or affecting other oil-producing and natural gas-producing countries, including the current conflicts in the Middle East and conditions in South America, China, India and Russia;
|
•
|
the level of global oil and natural gas E&P activities;
|
•
|
the level of global oil and natural gas inventories;
|
•
|
localized supply and demand fundamentals and regional, domestic and international transportation availability;
|
•
|
weather conditions and natural disasters;
|
•
|
domestic and foreign governmental regulations;
|
•
|
speculation as to the future price of oil and the speculative trading of oil and natural gas futures contracts;
|
•
|
shareholder activism or activities by non-governmental organizations to limit certain sources of funding for the energy sector or restrict the exploration, development and production of oil and natural gas and related infrastructure;
|
•
|
price and availability of competitors’ supplies of oil and natural gas;
|
•
|
technological advances affecting energy consumption; and
|
•
|
the price and availability of alternative fuels.
|
•
|
selling assets;
|
•
|
reducing or delaying capital investments;
|
•
|
seeking to raise additional capital; or
|
•
|
refinancing or restructuring our debt.
|
•
|
sell assets, including equity interests in our subsidiaries;
|
•
|
pay distributions on, redeem or repurchase our common stock or redeem or repurchase our debt;
|
•
|
make investments;
|
•
|
incur or guarantee additional indebtedness or issue preferred stock;
|
•
|
create or incur certain liens;
|
•
|
make certain acquisitions and investments;
|
•
|
redeem or prepay other debt;
|
•
|
enter into agreements that restrict distributions or other payments from our restricted subsidiaries to us;
|
•
|
consolidate, merge or transfer all or substantially all of our assets;
|
•
|
engage in transactions with affiliates;
|
•
|
create unrestricted subsidiaries;
|
•
|
enter into sale and leaseback transactions; and
|
•
|
engage in certain business activities.
|
•
|
would not be required to lend any additional amounts to us;
|
•
|
could elect to declare all borrowings outstanding, together with accrued and unpaid interest and fees, to be due and payable;
|
•
|
may have the ability to require us to apply all of our available cash to repay these borrowings; or
|
•
|
may prevent us from making debt service payments under our other agreements.
|
•
|
a significant portion of our cash flows could be used to service our indebtedness;
|
•
|
a high level of debt would increase our vulnerability to general adverse economic and industry conditions;
|
•
|
the covenants contained in the agreements governing our outstanding indebtedness limit our ability to borrow additional funds, dispose of assets, pay dividends and make certain investments;
|
•
|
our debt covenants may also affect our flexibility in planning for, and reacting to, changes in the economy and in our industry;
|
•
|
a high level of debt may place us at a competitive disadvantage compared to our competitors that are less leveraged and therefore, may be able to take advantage of opportunities that our indebtedness would prevent us from pursuing;
|
•
|
a high level of debt may make it more likely that a reduction in our borrowing base following a periodic redetermination could require us to repay a portion of our then-outstanding bank borrowings; and
|
•
|
a high level of debt may impair our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions, general corporate or other purposes.
|
•
|
production is less than the volume covered by the derivative instruments;
|
•
|
the counterparty to the derivative instrument defaults on its contract obligations; or
|
•
|
there is an increase in the differential between the underlying price in the derivative instrument and actual price received.
|
•
|
shortages of or delays in obtaining equipment and qualified personnel;
|
•
|
facility or equipment malfunctions and/o
r failure;
|
•
|
unexpected operational events, including accidents;
|
•
|
pressure or irregularities in geological formations;
|
•
|
adverse weather conditions, such as blizzards, ice storms and floods;
|
•
|
reductions in oil and natural gas prices;
|
•
|
delays imposed by or resulting from compliance with regulatory requirements;
|
•
|
proximity to and capacity of transportation facilities;
|
•
|
title problems; and
|
•
|
limitations in the market for oil and natural gas.
|
•
|
actual prices we receive for oil and natural gas;
|
•
|
actual cost of development and production expenditures;
|
•
|
the amount and timing of actual production; and
|
•
|
changes in governmental regulations or taxation.
|
•
|
our estimated net proved reserves;
|
•
|
the level of oil and natural gas we are able to produce from existing wells and new projected wells;
|
•
|
the prices at which our oil and natural gas are sold;
|
•
|
the costs of developing and producing our oil and natural gas production;
|
•
|
our ability to acquire, locate and produce new reserves;
|
•
|
the ability and willingness of our banks to lend; and
|
•
|
our ability to access the equity and debt capital markets.
|
•
|
the timing and amount of capital expenditures;
|
•
|
the operator’s expertise and financial resources;
|
•
|
approval of other participants in drilling wells;
|
•
|
selection of technology; and
|
•
|
the rate of production of reserves, if any.
|
•
|
environmental hazards, such as natural gas leaks, oil and produced water spills, pipeline and tank ruptures, encountering naturally occurring radioactive materials and unauthorized discharges of brine, well stimulation and completion fluids, toxic gas or other pollutants into the environment;
|
•
|
abnormally pressured formations;
|
•
|
shortages of, or delays in, obtaining water for hydraulic fracturing activities;
|
•
|
mechanical difficulties, such as stuck oilfield drilling and service tools and casing failure;
|
•
|
personal injuries and death; and
|
•
|
natural disasters.
|
•
|
injury or loss of life;
|
•
|
damage to and destruction of property, natural resources and equipment;
|
•
|
pollution and other environmental damage;
|
•
|
regulatory investigations and penalties;
|
•
|
suspension of our operations; and
|
•
|
repair and remediation costs.
|
•
|
recoverable reserves;
|
•
|
future oil and natural gas prices and their appropriate differentials;
|
•
|
development and operating costs;
|
•
|
potential for future drilling and production;
|
•
|
validity of the seller’s title to the properties, which may be less than expected at the time of signing the purchase agreement; and
|
•
|
potential environmental and other liabilities, together with associated litigation of such matters.
|
•
|
diversion of our management’s attention to evaluating, negotiating and integrating significant acquisitions and strategic transactions;
|
•
|
the challenge and cost of integrating acquired operations, information management and other technology systems and business cultures with those of our operations while carrying on our ongoing business;
|
•
|
difficulty associated with coordinating geographically separate organizations;
|
•
|
an inability to secure, on acceptable terms, sufficient financing that may be required in connection with expanded operations and unknown liabilities; and
|
•
|
the challenge of attracting and retaining personnel associated with acquired operations.
|
•
|
a classified Board of Directors, so that only approximately one-third of our directors are elected each year;
|
•
|
limitations on the removal of directors; and
|
•
|
limitations on the ability of our stockholders to call special meetings and establish advance notice provisions for stockholder proposals and nominations for elections to the Board of Directors to be acted upon at meetings of stockholders.
|
|
2017
|
|
2016
|
||||||||||||
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
1st Quarter
|
$
|
16.42
|
|
|
$
|
11.96
|
|
|
$
|
8.78
|
|
|
$
|
3.40
|
|
2nd Quarter
|
$
|
15.27
|
|
|
$
|
7.36
|
|
|
$
|
11.54
|
|
|
$
|
6.70
|
|
3rd Quarter
|
$
|
9.41
|
|
|
$
|
6.69
|
|
|
$
|
11.83
|
|
|
$
|
6.56
|
|
4th Quarter
|
$
|
11.39
|
|
|
$
|
7.57
|
|
|
$
|
17.08
|
|
|
$
|
9.00
|
|
Period
|
Total
Number of
Shares
Exchanged
(1)
|
|
Average Price
Paid
per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
|
Maximum Number (or
Approximate Dollar Value) of
Shares that May Be Purchased
Under the Plans or Programs
|
|||||
October 1 – October 31, 2017
|
3,259
|
|
|
$
|
9.11
|
|
|
—
|
|
|
—
|
|
November 1 – November 30, 2017
|
1,289
|
|
|
10.23
|
|
|
—
|
|
|
—
|
|
|
December 1 – December 31, 2017
|
393
|
|
|
10.46
|
|
|
—
|
|
|
—
|
|
|
Total
|
4,941
|
|
|
$
|
9.51
|
|
|
—
|
|
|
—
|
|
(1)
|
Represent shares that employees surrendered back to us that equaled in value the amount of taxes needed for payroll tax withholding obligations upon the vesting of restricted stock awards. These repurchases were not part of a publicly announced program to repurchase shares of our common stock, nor do we have a publicly announced program to repurchase shares of our common stock.
|
|
Year ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
(1)
|
|
2015
|
|
2014
|
|
2013
(1)
|
||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||||
Statement of operations data:
|
|
||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil and gas revenues
|
$
|
1,034,892
|
|
|
$
|
625,233
|
|
|
$
|
721,672
|
|
|
$
|
1,304,004
|
|
|
$
|
1,084,412
|
|
Purchased oil and gas sales
|
87,989
|
|
|
10,272
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Midstream revenues
|
72,752
|
|
|
35,406
|
|
|
23,769
|
|
|
11,614
|
|
|
5,742
|
|
|||||
Well services revenues
|
52,791
|
|
|
33,754
|
|
|
44,294
|
|
|
74,610
|
|
|
51,845
|
|
|||||
Total revenues
|
1,248,424
|
|
|
704,665
|
|
|
789,735
|
|
|
1,390,228
|
|
|
1,141,999
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Lease operating expenses
|
177,134
|
|
|
135,444
|
|
|
144,481
|
|
|
169,600
|
|
|
94,634
|
|
|||||
Midstream operating expenses
|
17,589
|
|
|
9,003
|
|
|
6,198
|
|
|
4,647
|
|
|
1,454
|
|
|||||
Well services operating expenses
(2)
|
37,228
|
|
|
20,675
|
|
|
24,782
|
|
|
45,605
|
|
|
29,259
|
|
|||||
Marketing, transportation and gathering expenses
(3)
|
55,740
|
|
|
30,108
|
|
|
31,610
|
|
|
29,133
|
|
|
25,924
|
|
|||||
Purchased oil and gas expenses
|
89,320
|
|
|
10,258
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Production taxes
|
88,133
|
|
|
56,565
|
|
|
69,584
|
|
|
127,648
|
|
|
100,537
|
|
|||||
Depreciation, depletion and amortization
|
530,802
|
|
|
476,331
|
|
|
485,322
|
|
|
412,334
|
|
|
307,055
|
|
|||||
Exploration expenses
|
11,600
|
|
|
1,785
|
|
|
2,369
|
|
|
3,064
|
|
|
2,260
|
|
|||||
Rig termination
(4)
|
—
|
|
|
—
|
|
|
3,895
|
|
|
—
|
|
|
—
|
|
|||||
Impairment
(5)
|
6,887
|
|
|
4,684
|
|
|
46,109
|
|
|
47,238
|
|
|
1,168
|
|
|||||
General and administrative expenses
(2)
|
91,797
|
|
|
89,342
|
|
|
89,549
|
|
|
92,306
|
|
|
75,310
|
|
|||||
Total operating expenses
|
1,106,230
|
|
|
834,195
|
|
|
903,899
|
|
|
931,575
|
|
|
637,601
|
|
|||||
Gain (loss) on sale of properties
|
1,774
|
|
|
(1,303
|
)
|
|
—
|
|
|
186,999
|
|
|
—
|
|
|||||
Operating income (loss)
|
143,968
|
|
|
(130,833
|
)
|
|
(114,164
|
)
|
|
645,652
|
|
|
504,398
|
|
|||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
Net gain (loss) on derivative instruments
|
(71,657
|
)
|
|
(105,317
|
)
|
|
210,376
|
|
|
327,011
|
|
|
(35,432
|
)
|
|||||
Interest expense, net of capitalized interest
|
(146,837
|
)
|
|
(140,305
|
)
|
|
(149,648
|
)
|
|
(158,390
|
)
|
|
(107,165
|
)
|
|||||
Gain on extinguishment of debt
|
—
|
|
|
4,741
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other income (expense)
|
(1,332
|
)
|
|
160
|
|
|
(2,935
|
)
|
|
195
|
|
|
1,216
|
|
|||||
Total other income (expense)
|
(219,826
|
)
|
|
(240,721
|
)
|
|
57,793
|
|
|
168,816
|
|
|
(141,381
|
)
|
|||||
Income (loss) before income taxes
|
(75,858
|
)
|
|
(371,554
|
)
|
|
(56,371
|
)
|
|
814,468
|
|
|
363,017
|
|
|||||
Income tax benefit (expense)
|
203,304
|
|
|
128,538
|
|
|
16,123
|
|
|
(307,591
|
)
|
|
(135,058
|
)
|
|||||
Net income (loss) including non-controlling interests
|
127,446
|
|
|
(243,016
|
)
|
|
(40,248
|
)
|
|
506,877
|
|
|
227,959
|
|
|||||
Less: Net income attributable to non-controlling interests
(6)
|
3,650
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss) attributable to Oasis
|
$
|
123,796
|
|
|
$
|
(243,016
|
)
|
|
$
|
(40,248
|
)
|
|
$
|
506,877
|
|
|
$
|
227,959
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.53
|
|
|
$
|
(1.32
|
)
|
|
$
|
(0.31
|
)
|
|
$
|
5.09
|
|
|
$
|
2.45
|
|
Diluted
|
0.52
|
|
|
(1.32
|
)
|
|
(0.31
|
)
|
|
5.05
|
|
|
2.44
|
|
(1)
|
Our statement of operations data for the years ended December 31, 2016 and 2013 does not include the full twelve months effects of our acquisitions for 2016 and 2013, respectively. We acquired such interests on December 1, 2016 for our 2016 acquisition, and September 26, 2013 and October 1, 2013 for our 2013 acquisitions. See N
ote
9
to
our audited consolidated financial statements for more information on the 2016 acquisition.
|
(2)
|
For the year ended
December 31, 2017
, certain well services direct field labor compensation expenses are included in well services operating expenses on our Consolidated Statements of Operations, which were previously recognized in general and administrative expenses on our Consolidated Statements of Operations. For the years ended December 31, 2016 and 2015, well services operating expenses have been adjusted to include
$2.9 million
and
$3.7 million
, respectively, which were previously recognized in general and administrative expenses on our Consolidated Statements of Operations.
|
(3)
|
Prior to the first quarter of 2017, marketing, transportation and gathering expenses included purchased oil and gas expenses, which represent the crude oil purchased primarily for blending at our crude oil terminal. Prior periods have been adjusted retrospectively to reflect these expenses in purchased oil and gas expenses on our Consolidated Statements of Operations. For the year ended December 31, 2016, marketing, transportation and gathering expenses have been adjusted to exclude
$10.3 million
of purchased oil and gas expenses.
|
(4)
|
During the year ended December 31, 2015, we elected to early terminate certain drilling rig contracts and recorded rig termination expenses of
$3.9 million
.
|
(5)
|
For the years ended December 31, 2016, 2015 and 2014, impairment includes
$1.1 million
,
$9.4 million
and
$40.0 million
, respectively, related to our proved properties. See
Note
8
to our audited consolidated financial statements.
|
(6)
|
As OMP completed its initial public offering on
September 25, 2017
, the net income attributable to non-controlling interests represents the OMP interest owned by the public for the period from
September 25, 2017
through
December 31, 2017
.
|
|
At December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
16,720
|
|
|
$
|
11,226
|
|
|
$
|
9,730
|
|
|
$
|
45,811
|
|
|
$
|
91,901
|
|
Net property, plant and equipment
|
6,173,486
|
|
|
5,919,567
|
|
|
5,218,242
|
|
|
5,186,786
|
|
|
4,079,750
|
|
|||||
Total assets
(1)
|
6,615,130
|
|
|
6,178,632
|
|
|
5,649,375
|
|
|
5,909,076
|
|
|
4,678,041
|
|
|||||
Long-term debt
(1)
|
2,097,606
|
|
|
2,297,214
|
|
|
2,302,584
|
|
|
2,670,664
|
|
|
2,501,687
|
|
|||||
Total stockholders’ equity
|
3,513,579
|
|
|
2,923,157
|
|
|
2,319,342
|
|
|
1,872,301
|
|
|
1,348,549
|
|
(1)
|
Prior to 2015, we presented deferred financing costs related to our Senior Notes in other assets on our Consolidated Balance Sheets. Upon the adoption of new accounting guidance in 2015, such costs are presented as a deduction from the carrying value of long-term debt. As of
December 31, 2017
,
2016
and
2015
, deferred financing costs related to our Notes totaling
$23.0 million
,
$28.3 million
and
$35.4 million
, respectively
, were included in long-term debt on our Consolidated Balance Sheets.
Prior periods have been adjusted retrospectively to reflect the period-specific effects of applying the new guidance. Reclassified amounts total $29.3 million and $33.9 million for the years ended December 31, 2014 and 2013, respectively.
|
|
Year ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Other financial data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
$
|
507,876
|
|
|
$
|
228,018
|
|
|
$
|
359,815
|
|
|
$
|
872,516
|
|
|
$
|
697,856
|
|
Net cash used in investing activities
|
(714,760
|
)
|
|
(1,070,828
|
)
|
|
(479,148
|
)
|
|
(1,077,452
|
)
|
|
(2,445,076
|
)
|
|||||
Net cash provided by financing activities
|
212,378
|
|
|
844,306
|
|
|
83,252
|
|
|
158,846
|
|
|
1,625,674
|
|
•
|
commodity prices for oil and natural gas;
|
•
|
transportation capacity;
|
•
|
availability and cost of services; and
|
•
|
availability of qualified personnel.
|
|
2017
|
|
Year ended
December 31, 2017 |
||||||||||||||||
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
|||||||||||
Average Realized Oil Prices ($/Bbl)
(1)
|
$
|
47.03
|
|
|
$
|
44.61
|
|
|
$
|
46.35
|
|
|
$
|
54.97
|
|
|
$
|
48.52
|
|
Average Price Differential ($/Bbl)
(2)
|
$
|
4.88
|
|
|
$
|
3.68
|
|
|
$
|
1.82
|
|
|
$
|
0.50
|
|
|
$
|
2.60
|
|
Average Price Differential Percentage
(2)
|
9
|
%
|
|
8
|
%
|
|
4
|
%
|
|
1
|
%
|
|
5
|
%
|
|
2015
|
|
Year ended
December 31, 2015 |
||||||||||||||||
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
|||||||||||
Average Realized Oil Prices ($/Bbl)
(1)
|
$
|
40.73
|
|
|
$
|
52.04
|
|
|
$
|
41.61
|
|
|
$
|
37.77
|
|
|
$
|
43.04
|
|
Average Price Differential ($/Bbl)
(2)
|
$
|
7.85
|
|
|
$
|
5.89
|
|
|
$
|
4.82
|
|
|
$
|
4.29
|
|
|
$
|
5.72
|
|
Average Price Differential Percentage
(2)
|
16
|
%
|
|
10
|
%
|
|
10
|
%
|
|
10
|
%
|
|
12
|
%
|
(1)
|
Realized oil prices do not include the effect of derivative contract settlements.
|
(2)
|
Price differential reflects the difference between realized oil prices and WTI crude oil index prices.
|
•
|
We exceeded our average da
ily production exit target for
2017
with
73,207
barrels of oil equivalent per day in the fourth quarter of
2017
and produced
66,144
Boepd for the year ended December 31,
2017
.
|
•
|
Our lease operating expenses per Boe
decreased
to
$6.42
per Boe for the quarter ended December 31,
2017
.
|
•
|
We
completed
and placed on production
88
gross (
58.3
net) operated wells while investing
$517.3 million
of exploration and production capital expenditures, which excludes acquisitions, other capital and midstream capital, during
2017
.
|
•
|
We acquired approximately
22,000
net acres in the over-pressured oil window of the Delaware Basin. The acquisition was announced in late
2017
and subsequently closed on
February 14, 2018
.
|
•
|
Oasis Midstream
completed its initial public offering of
8,625,000
common units, which includes
1,125,000
common units issued pursuant to the underwriters’ exercise of their option on
October 10, 2017
. This resulted in net proceeds distributed to Oasis of
$132.1 million
.
|
•
|
We commenced investment in a second Wild Basin Gas Plant (“
Gas Plant II
”) with a total capacity of 200 million standard cubic feet per day to service gas production from its highly economic inventory during the year ended
December 31, 2017
.
Oasis Midstream
invested $94.7 million of capital in the second gas plant and $105.6 million of total capital expenditures in 2017. We invested
$235.1 million
in capital expenditures in midstream assets, including the $105.6 million attributable to
Oasis Midstream
.
|
•
|
We successfully launched operations of our second OWS fracturing crew during the year ended
December 31, 2017
.
|
•
|
Net cash provided by operating activities was
$507.9 million
for the year ended December 31,
2017
. Adjusted EBITDA, a non-GAAP financial measure, was
$707.7 million
for the year
ended December 31,
2017
. For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income (loss) including non-controlling interests and net cash provided by operating activities, see “Non-GAAP Financial Measures” below.
|
|
Year ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Operating results (in thousands):
|
|
|
|
|
|
||||||
Revenues
|
|
|
|
|
|
||||||
Oil
|
$
|
913,064
|
|
|
$
|
586,308
|
|
|
$
|
692,497
|
|
Natural gas
|
121,828
|
|
|
38,925
|
|
|
29,175
|
|
|||
Purchased oil and gas sales
|
87,989
|
|
|
10,272
|
|
|
—
|
|
|||
Midstream revenues
|
72,752
|
|
|
35,406
|
|
|
23,769
|
|
|||
Well services revenues
|
52,791
|
|
|
33,754
|
|
|
44,294
|
|
|||
Total revenues
|
$
|
1,248,424
|
|
|
$
|
704,665
|
|
|
$
|
789,735
|
|
Production data:
|
|
|
|
|
|
||||||
Oil (MBbls)
|
18,818
|
|
|
15,174
|
|
|
16,091
|
|
|||
Natural gas (MMcf)
|
31,946
|
|
|
19,573
|
|
|
14,002
|
|
|||
Oil equivalents (MBoe)
|
24,143
|
|
|
18,436
|
|
|
18,424
|
|
|||
Average daily production (Boe per day)
|
66,144
|
|
|
50,372
|
|
|
50,477
|
|
|||
Average sales prices:
|
|
|
|
|
|
||||||
Oil, without derivative settlements (per Bbl)
|
$
|
48.52
|
|
|
$
|
38.64
|
|
|
$
|
43.04
|
|
Oil, with derivative settlements (per Bbl)
(1)
|
48.00
|
|
|
46.68
|
|
|
66.06
|
|
|||
Natural gas, without derivative settlements (per Mcf)
(2)
|
3.81
|
|
|
1.99
|
|
|
2.08
|
|
|||
Natural gas, with derivative settlements (per Mcf)
(1)(2)
|
3.86
|
|
|
1.99
|
|
|
2.08
|
|
(1)
|
Realized prices include gains or losses on cash settlements for our commodity derivatives, which do not qualify for or were not designated as hedging instruments for accounting purposes. Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
(2)
|
Natural gas prices include the value for natural gas and natural gas liquids.
|
|
Year ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands, except per Boe of production)
|
||||||||||
Operating expenses
|
|
|
|
|
|
||||||
Lease operating expenses
|
$
|
177,134
|
|
|
$
|
135,444
|
|
|
$
|
144,481
|
|
Midstream operating expenses
|
17,589
|
|
|
9,003
|
|
|
6,198
|
|
|||
Well services operating expenses
(1)
|
37,228
|
|
|
20,675
|
|
|
24,782
|
|
|||
Marketing, transportation and gathering expenses
(2)
|
55,740
|
|
|
30,108
|
|
|
31,610
|
|
|||
Purchased oil and gas expenses
|
89,320
|
|
|
10,258
|
|
|
—
|
|
|||
Production taxes
|
88,133
|
|
|
56,565
|
|
|
69,584
|
|
|||
Depreciation, depletion and amortization
|
530,802
|
|
|
476,331
|
|
|
485,322
|
|
|||
Exploration expenses
|
11,600
|
|
|
1,785
|
|
|
2,369
|
|
|||
Rig termination
|
—
|
|
|
—
|
|
|
3,895
|
|
|||
Impairment
|
6,887
|
|
|
4,684
|
|
|
46,109
|
|
|||
General and administrative expenses
(1)
|
91,797
|
|
|
89,342
|
|
|
89,549
|
|
|||
Total operating expenses
|
1,106,230
|
|
|
834,195
|
|
|
903,899
|
|
|||
Gain (loss) on sale of properties
|
1,774
|
|
|
(1,303
|
)
|
|
—
|
|
|||
Operating income (loss)
|
143,968
|
|
|
(130,833
|
)
|
|
(114,164
|
)
|
|||
Other income (expense)
|
|
|
|
|
|
||||||
Net gain (loss) on derivative instruments
|
(71,657
|
)
|
|
(105,317
|
)
|
|
210,376
|
|
|||
Interest expense, net of capitalized interest
|
(146,837
|
)
|
|
(140,305
|
)
|
|
(149,648
|
)
|
|||
Gain on extinguishment of debt
|
—
|
|
|
4,741
|
|
|
—
|
|
|||
Other income (expense)
|
(1,332
|
)
|
|
160
|
|
|
(2,935
|
)
|
|||
Total other income (expense)
|
(219,826
|
)
|
|
(240,721
|
)
|
|
57,793
|
|
|||
Loss before income taxes
|
(75,858
|
)
|
|
(371,554
|
)
|
|
(56,371
|
)
|
|||
Income tax benefit
|
203,304
|
|
|
128,538
|
|
|
16,123
|
|
|||
Net income (loss) including non-controlling interests
|
127,446
|
|
|
(243,016
|
)
|
|
(40,248
|
)
|
|||
Less: Net income attributable to non-controlling interests
(3)
|
3,650
|
|
|
—
|
|
|
—
|
|
|||
Net income (loss) attributable to Oasis
|
$
|
123,796
|
|
|
$
|
(243,016
|
)
|
|
$
|
(40,248
|
)
|
Costs and expenses (per Boe of production):
|
|
|
|
|
|
||||||
Lease operating expenses
|
$
|
7.34
|
|
|
$
|
7.35
|
|
|
$
|
7.84
|
|
Marketing, transportation and gathering expenses
(2)
|
2.31
|
|
|
1.63
|
|
|
1.72
|
|
|||
Production taxes
|
3.65
|
|
|
3.07
|
|
|
3.78
|
|
|||
Depreciation, depletion and amortization
|
21.99
|
|
|
25.84
|
|
|
26.34
|
|
|||
General and administrative expenses
(1)
|
3.80
|
|
|
4.85
|
|
|
4.86
|
|
(1)
|
For the year ended
December 31, 2017
, certain well services direct field labor compensation expenses are included in well services operating expenses on our Consolidated Statements of Operations, which were previously recognized in general and administrative expenses on our Consolidated Statements of Operations. For the years ended December 31, 2016 and 2015, well services operating expenses have been adjusted to include
$2.9 million
and
$3.7 million
, respectively, which were previously recognized in general and administrative expenses on our Consolidated Statements of Operations.
|
(2)
|
Prior to the first quarter of 2017, marketing, transportation and gathering expenses included purchased oil and gas expenses related to blending at our crude oil terminal on our Consolidated Statements of Operations. Prior periods have been adjusted retrospectively to reflect these expenses in purchased oil and gas expenses on our Consolidated
|
(3)
|
As
OMP
completed its initial public offering on
September 25, 2017
, the net income attributable to non-controlling interests represents the OMP interest owned by the public for the period from
September 25, 2017
through
December 31, 2017
.
|
|
Year ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Net cash provided by operating activities
|
$
|
507,876
|
|
|
$
|
228,018
|
|
|
$
|
359,815
|
|
Net cash used in investing activities
|
(714,760
|
)
|
|
(1,070,828
|
)
|
|
(479,148
|
)
|
|||
Net cash provided by financing activities
|
212,378
|
|
|
844,306
|
|
|
83,252
|
|
|||
Net change in cash and cash equivalents
|
$
|
5,494
|
|
|
$
|
1,496
|
|
|
$
|
(36,081
|
)
|
|
Year ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Capital expenditures
|
|
|
|
|
|
||||||
E&P
|
$
|
517,329
|
|
|
$
|
208,437
|
|
|
$
|
436,959
|
|
Well services
|
12,537
|
|
|
680
|
|
|
21,711
|
|
|||
Other capital expenditures
(1)
|
17,215
|
|
|
20,502
|
|
|
25,643
|
|
|||
Total capital expenditures before acquisitions and midstream
|
$
|
547,081
|
|
|
$
|
229,619
|
|
|
$
|
484,313
|
|
Midstream
|
235,090
|
|
|
170,386
|
|
|
96,947
|
|
|||
Total capital expenditures before acquisitions
|
782,171
|
|
|
400,005
|
|
|
581,260
|
|
|||
Acquisitions
|
54,033
|
|
|
781,522
|
|
|
28,739
|
|
|||
Total capital expenditures
(2)
|
$
|
836,204
|
|
|
$
|
1,181,527
|
|
|
$
|
609,999
|
|
(1)
|
Other capital expenditures include such items as administrative capital and capitalized interest.
|
(2)
|
Capital expenditures (including acquisitions and midstream) reflected in the table above differ from the amounts for capital expenditures and acquisitions of oil and gas properties shown in the statement of cash flows in our consolidated financial statements because amounts reflected in the table include changes in accrued liabilities from the previous reporting period for capital expenditures, while the amounts presented in the statement of cash flows are presented on a cash basis.
|
|
Plan for the year ended December 31, 2018
|
|
|
(In thousands)
|
|
E&P capital
|
$815,000 - $855,000
|
|
Midstream
|
235,000 - 275,000
|
|
Other
(1)
|
40,000
|
|
Total capital expenditures
|
$1,090,000 - $1,170,000
|
|
(1)
|
Other capital expenditures include capitalized interest, well services and administrative capital.
|
•
|
a prohibition against incurring debt, subject to permitted exceptions;
|
•
|
a prohibition against making dividends, distributions and redemptions, subject to permitted exceptions;
|
•
|
a prohibition against making investments, loans and advances, subject to permitted exceptions;
|
•
|
restrictions on creating liens and leases on our assets and our subsidiaries, subject to permitted exceptions;
|
•
|
restrictions on merging and selling assets outside the ordinary course of business;
|
•
|
restrictions on use of proceeds, investments, transactions with affiliates or change of principal business;
|
•
|
a provision limiting oil and natural gas derivative financial instruments;
|
•
|
a requirement that we maintain a ratio of consolidated EBITDAX (as defined in the
Oasis Credit Facility
) to consolidated Interest Expense (as defined in the
Oasis Credit Facility
) of no less than 2.5 to 1.0 for the four quarters ended on the last day of each quarter;
|
•
|
a requirement that we maintain a Current Ratio (as defined in the
Oasis Credit Facility
) of consolidated current assets (including unused borrowing base committed capacity and with exclusions as described in the
Oasis Credit Facility
) to consolidated current liabilities (with exclusions as described in the
Oasis Credit Facility
) of no less than 1.0 to 1.0 as of the last day of any fiscal quarter; and
|
•
|
if the Aggregate Elected Commitment Amounts (as defined in the
Oasis Credit Facility
) exceed $1,350.0 million, a requirement that we maintain a ratio of total debt (as defined in the
Oasis Credit Facility
) to consolidated EBITDAX (as defined in the
Oasis Credit Facility
) of no greater than 4.25 to 1.0 for the first two full fiscal quarters ending after the first date on which they exceed $1,350.0 million and no greater than 4.0 to 1.0 for each fiscal quarter thereafter.
|
|
Payments due by period
|
||||||||||||||||||
Contractual obligations
|
Total
|
|
Within 1
year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Senior unsecured notes
(1)
|
$
|
2,052,950
|
|
|
$
|
—
|
|
|
$
|
54,275
|
|
|
$
|
1,332,581
|
|
|
$
|
666,094
|
|
Interest payments on senior unsecured notes
(1)
|
597,631
|
|
|
127,111
|
|
|
248,330
|
|
|
189,146
|
|
|
33,044
|
|
|||||
Borrowings under Oasis Credit Facility
(1)
|
70,000
|
|
|
—
|
|
|
70,000
|
|
|
—
|
|
|
—
|
|
|||||
Borrowings under OMP Credit Facility
(1)
|
78,000
|
|
|
—
|
|
|
—
|
|
|
78,000
|
|
|
—
|
|
|||||
Interest payments on borrowings under Oasis Credit Facility
(1)
|
143
|
|
|
143
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Interest payments on borrowings under OMP Credit Facility
(1)
|
221
|
|
|
221
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Asset retirement obligations
(2)
|
48,799
|
|
|
288
|
|
|
1,498
|
|
|
804
|
|
|
46,209
|
|
|||||
Drilling rig commitments
|
3,265
|
|
|
3,265
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Operating leases
(3)
|
46,871
|
|
|
10,378
|
|
|
11,518
|
|
|
8,422
|
|
|
16,553
|
|
|||||
Volume commitment agreements
(3)
|
442,609
|
|
|
55,092
|
|
|
128,774
|
|
|
118,543
|
|
|
140,200
|
|
|||||
Total contractual cash obligations
|
$
|
3,340,489
|
|
|
$
|
196,498
|
|
|
$
|
514,395
|
|
|
$
|
1,727,496
|
|
|
$
|
902,100
|
|
(1)
|
See
Note
10
to our audited consolidated financial statements for a description of our senior unsecured notes,
Revolving Credit Facilities
and related interest payments. As of
December 31, 2017
, we had
$70.0 million
of borrowings and
$10.5 million
of outstanding letters of credit issued under the
Oasis Credit Facility
and
$78.0 million
of borrowings under the
OMP Credit Facility
.
|
(2)
|
Amounts represent the present value of estimated costs expected to be incurred in the future to plug, abandon and remediate our oil and gas properties and produced and flowback water disposal wells at the end of their productive
|
(3)
|
See Note
18
to our audited consolidated financial statements for a description of our operating leases and volume commitment agreements.
|
•
|
the remaining amount of unexpired term under our leases;
|
•
|
our ability to actively manage and prioritize our capital expenditures to drill leases and to make payments to extend leases that may be close to expiration;
|
•
|
our ability to exchange lease positions with other companies that allow for higher concentrations of ownership and development;
|
•
|
our ability to convey partial mineral ownership to other companies in exchange for their drilling of leases; and
|
•
|
our evaluation of the continuing successful results from the application of completion technology in the Bakken and Three Forks formations by us or by other operators in areas adjacent to or near our unproved properties.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Interest expense
|
$
|
146,837
|
|
|
$
|
140,305
|
|
|
$
|
149,648
|
|
Capitalized interest
|
12,797
|
|
|
16,848
|
|
|
18,582
|
|
|||
Amortization of deferred financing costs
|
(6,907
|
)
|
|
(9,757
|
)
|
|
(7,238
|
)
|
|||
Amortization of debt discount
|
(10,080
|
)
|
|
(2,709
|
)
|
|
—
|
|
|||
Cash Interest
|
$
|
142,647
|
|
|
$
|
144,687
|
|
|
$
|
160,992
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Net income (loss) including non-controlling interests
|
$
|
127,446
|
|
|
$
|
(243,016
|
)
|
|
$
|
(40,248
|
)
|
(Gain) loss on sale of properties
|
(1,774
|
)
|
|
1,303
|
|
|
—
|
|
|||
Gain on extinguishment of debt
|
—
|
|
|
(4,741
|
)
|
|
—
|
|
|||
Net (gain) loss on derivative instruments
|
71,657
|
|
|
105,317
|
|
|
(210,376
|
)
|
|||
Derivative settlements
(1)
|
(8,264
|
)
|
|
121,977
|
|
|
370,410
|
|
|||
Interest expense, net of capitalized interest
|
146,837
|
|
|
140,305
|
|
|
149,648
|
|
|||
Depreciation, depletion and amortization
|
530,802
|
|
|
476,331
|
|
|
485,322
|
|
|||
Impairment
|
6,887
|
|
|
4,684
|
|
|
46,109
|
|
|||
Rig termination
|
—
|
|
|
—
|
|
|
3,895
|
|
|||
Exploration expenses
|
11,600
|
|
|
1,785
|
|
|
2,369
|
|
|||
Equity-based compensation expenses
|
26,534
|
|
|
24,103
|
|
|
25,272
|
|
|||
Income tax benefit
|
(203,304
|
)
|
|
(128,538
|
)
|
|
(16,123
|
)
|
|||
Other non-cash adjustments
|
(745
|
)
|
|
790
|
|
|
3,956
|
|
|||
Adjusted EBITDA
|
707,676
|
|
|
500,300
|
|
|
820,234
|
|
|||
Adjusted EBITDA attributable to non-controlling interests
|
3,904
|
|
|
—
|
|
|
—
|
|
|||
Adjusted EBITDA attributable to Oasis
|
703,772
|
|
|
500,300
|
|
|
820,234
|
|
|||
Cash Interest
|
(142,647
|
)
|
|
(144,687
|
)
|
|
(160,992
|
)
|
|||
Capital expenditures
(2)
|
(836,204
|
)
|
|
(1,181,527
|
)
|
|
(610,000
|
)
|
|||
Capitalized interest
|
12,797
|
|
|
16,848
|
|
|
18,582
|
|
|||
Free Cash Flow
|
$
|
(262,282
|
)
|
|
$
|
(809,066
|
)
|
|
$
|
67,824
|
|
|
|
|
|
|
|
||||||
Net cash provided by operating activities
|
$
|
507,876
|
|
|
$
|
228,018
|
|
|
$
|
359,815
|
|
Derivative settlements
(1)
|
(8,264
|
)
|
|
121,977
|
|
|
370,410
|
|
|||
Interest expense, net of capitalized interest
|
146,837
|
|
|
140,305
|
|
|
149,648
|
|
|||
Rig termination
|
—
|
|
|
—
|
|
|
3,895
|
|
|||
Exploration expenses
|
11,600
|
|
|
1,785
|
|
|
2,369
|
|
|||
Deferred financing costs amortization and other
|
(18,311
|
)
|
|
(14,334
|
)
|
|
(12,299
|
)
|
|||
Current tax expense
|
(421
|
)
|
|
—
|
|
|
(9
|
)
|
|||
Changes in working capital
|
69,104
|
|
|
21,759
|
|
|
(57,551
|
)
|
|||
Other non-cash adjustments
|
(745
|
)
|
|
790
|
|
|
3,956
|
|
|||
Adjusted EBITDA
|
707,676
|
|
|
500,300
|
|
|
820,234
|
|
|||
Adjusted EBITDA attributable to non-controlling interests
|
3,904
|
|
|
—
|
|
|
—
|
|
|||
Adjusted EBITDA attributable to Oasis
|
703,772
|
|
|
500,300
|
|
|
820,234
|
|
|||
Cash Interest
|
(142,647
|
)
|
|
(144,687
|
)
|
|
(160,992
|
)
|
|||
Capital expenditures
(2)
|
(836,204
|
)
|
|
(1,181,527
|
)
|
|
(610,000
|
)
|
|||
Capitalized interest
|
12,797
|
|
|
16,848
|
|
|
18,582
|
|
|||
Free Cash Flow
|
$
|
(262,282
|
)
|
|
$
|
(809,066
|
)
|
|
$
|
67,824
|
|
(1)
|
Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
(2)
|
Capital expenditures (including acquisitions) reflected in the table above differ from the amounts shown in the statements of cash flows in our consolidated financial statements because amounts reflected in the table include changes in accrued liabilities from the previous reporting period for capital e
xpenditures, while the amounts presented in the statement of cash flows are presented on a cash basis. Acquisitions totaled
$54.0 million
,
$781.5 million
and
$28.7 million
for the years ended
December 31, 2017
,
2016
and
2015
, respective
ly.
|
Exploration and Production
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Loss before income taxes including non-controlling interests
|
$
|
(179,129
|
)
|
|
$
|
(436,469
|
)
|
|
$
|
(118,970
|
)
|
(Gain) loss on sale of properties
|
(1,774
|
)
|
|
1,661
|
|
|
—
|
|
|||
Gain on extinguishment of debt
|
—
|
|
|
(4,741
|
)
|
|
—
|
|
|||
Net (gain) loss on derivative instruments
|
71,657
|
|
|
105,317
|
|
|
(210,376
|
)
|
|||
Derivative settlements
(1)
|
(8,264
|
)
|
|
121,977
|
|
|
370,410
|
|
|||
Interest expense, net of capitalized interest
|
146,818
|
|
|
140,305
|
|
|
149,648
|
|
|||
Depreciation, depletion and amortization
|
519,853
|
|
|
467,894
|
|
|
479,693
|
|
|||
Impairment
|
6,887
|
|
|
2,253
|
|
|
46,109
|
|
|||
Exploration expenses
|
11,600
|
|
|
1,785
|
|
|
2,369
|
|
|||
Rig termination
|
—
|
|
|
—
|
|
|
3,895
|
|
|||
Equity-based compensation expenses
|
25,436
|
|
|
23,346
|
|
|
24,762
|
|
|||
Other non-cash adjustments
|
(812
|
)
|
|
718
|
|
|
3,719
|
|
|||
Adjusted EBITDA
|
$
|
592,272
|
|
|
$
|
424,046
|
|
|
$
|
751,259
|
|
(1)
|
Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
Midstream Services
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Income before income taxes including non-controlling interests
|
$
|
102,340
|
|
|
$
|
68,394
|
|
|
$
|
59,867
|
|
Gain on sale of properties
|
—
|
|
|
(358
|
)
|
|
—
|
|
|||
Interest expense, net of capitalized interest
|
19
|
|
|
—
|
|
|
—
|
|
|||
Depreciation, depletion and amortization
|
15,999
|
|
|
8,525
|
|
|
5,764
|
|
|||
Impairment
|
—
|
|
|
2,431
|
|
|
—
|
|
|||
Equity-based compensation expenses
|
1,461
|
|
|
911
|
|
|
692
|
|
|||
Other non-cash adjustments
|
—
|
|
|
10
|
|
|
—
|
|
|||
Adjusted EBITDA
|
$
|
119,819
|
|
|
$
|
79,913
|
|
|
$
|
66,323
|
|
Well Services
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Income before income taxes including non-controlling interests
|
$
|
15,091
|
|
|
$
|
3,471
|
|
|
$
|
49,197
|
|
Depreciation, depletion and amortization
|
12,939
|
|
|
14,892
|
|
|
19,073
|
|
|||
Equity-based compensation expenses
|
1,264
|
|
|
1,515
|
|
|
1,952
|
|
|||
Other non-cash adjustments
|
67
|
|
|
62
|
|
|
237
|
|
|||
Adjusted EBITDA
|
$
|
29,361
|
|
|
$
|
19,940
|
|
|
$
|
70,459
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands, except per share data)
|
||||||||||
Net income (loss) attributable to Oasis
|
$
|
123,796
|
|
|
$
|
(243,016
|
)
|
|
$
|
(40,248
|
)
|
Tax reform rate change adjustments
|
(171,900
|
)
|
|
—
|
|
|
—
|
|
|||
(Gain) loss on sale of properties
|
(1,774
|
)
|
|
1,303
|
|
|
—
|
|
|||
Gain on extinguishment of debt
|
—
|
|
|
(4,741
|
)
|
|
—
|
|
|||
Net (gain) loss on derivative instruments
|
71,657
|
|
|
105,317
|
|
|
(210,376
|
)
|
|||
Derivative settlements
(1)
|
(8,264
|
)
|
|
121,977
|
|
|
370,410
|
|
|||
Impairment
|
6,887
|
|
|
4,684
|
|
|
46,109
|
|
|||
Rig termination
|
—
|
|
|
—
|
|
|
3,895
|
|
|||
Amortization of deferred financing costs
(2)
|
6,907
|
|
|
9,757
|
|
|
7,238
|
|
|||
Amortization of debt discount
|
10,080
|
|
|
2,709
|
|
|
—
|
|
|||
Other non-cash adjustments
|
(745
|
)
|
|
790
|
|
|
3,956
|
|
|||
Tax impact
(3)
|
(31,696
|
)
|
|
(90,480
|
)
|
|
(82,697
|
)
|
|||
Adjusted Net Income (Loss) Attributable to Oasis
|
$
|
4,948
|
|
|
$
|
(91,700
|
)
|
|
$
|
98,287
|
|
|
|
|
|
|
|
||||||
Diluted earnings (loss) attributable to Oasis per share
|
$
|
0.52
|
|
|
$
|
(1.32
|
)
|
|
$
|
(0.31
|
)
|
Tax reform rate change adjustments
|
(0.72
|
)
|
|
—
|
|
|
—
|
|
|||
(Gain) loss on sale of properties
|
(0.01
|
)
|
|
0.01
|
|
|
—
|
|
|||
Gain on extinguishment of debt
|
—
|
|
|
(0.03
|
)
|
|
—
|
|
|||
Net (gain) loss on derivative instruments
|
0.30
|
|
|
0.57
|
|
|
(1.62
|
)
|
|||
Derivative settlements
(1)
|
(0.03
|
)
|
|
0.66
|
|
|
2.85
|
|
|||
Impairment
|
0.03
|
|
|
0.03
|
|
|
0.35
|
|
|||
Rig termination
|
—
|
|
|
—
|
|
|
0.03
|
|
|||
Amortization of deferred financing costs
(2)
|
0.03
|
|
|
0.05
|
|
|
0.06
|
|
|||
Amortization of debt discount
|
0.04
|
|
|
0.01
|
|
|
—
|
|
|||
Other non-cash adjustments
|
—
|
|
|
—
|
|
|
0.03
|
|
|||
Tax impact
(3)
|
(0.14
|
)
|
|
(0.48
|
)
|
|
(0.64
|
)
|
|||
Adjusted Diluted Earnings (Loss) Attributable to Oasis Per Share
|
$
|
0.02
|
|
|
$
|
(0.50
|
)
|
|
$
|
0.75
|
|
|
|
|
|
|
|
||||||
Diluted weighted average shares outstanding
|
237,875
|
|
|
183,615
|
|
|
130,186
|
|
|||
|
|
|
|
|
|
||||||
Effective tax rate applicable to adjustment items
|
37.4
|
%
|
|
37.4
|
%
|
|
37.4
|
%
|
(1)
|
Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
(2)
|
As of December 31, 2016, Adjusted Net Income (Loss) Attributable to Oasis includes the non-cash adjustment for amortization of deferred financing costs. Comparative periods have been conformed. The amortization of deferred financing costs is included in interest expense on our Consolidated Statements of Operations.
|
(3)
|
The tax impact is computed utilizing our effective tax rate applicable to the adjustments for certain non-cash and non-recurring items.
The tax impact was not computed for the tax reform rate change adjustments.
|
Commodity
|
|
Settlement
Period |
|
Derivative
Instrument |
|
Volumes
|
|
Weighted Average Prices
|
|
Fair Value
Asset (Liabilities) |
|||||||||||||||||||
|
|
|
|
Swap
|
|
Sub-Floor
|
|
Floor
|
|
Ceiling
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|||||||||||||||||
Crude oil
|
|
2018
|
|
Swaps
|
|
13,675,000
|
|
|
Bbl
|
|
$
|
51.25
|
|
|
|
|
|
|
|
|
$
|
(109,129
|
)
|
||||||
Crude oil
|
|
2018
|
|
Two-way collar
|
|
1,250,000
|
|
|
Bbl
|
|
|
|
|
|
$
|
48.19
|
|
|
$
|
53.33
|
|
|
(7,785
|
)
|
|||||
Crude oil
|
|
2018
|
|
Three-way collar
|
|
186,000
|
|
|
Bbl
|
|
|
|
$
|
31.67
|
|
|
$
|
45.83
|
|
|
$
|
59.94
|
|
|
(107
|
)
|
|||
Crude oil
|
|
2019
|
|
Swaps
|
|
4,091,000
|
|
|
Bbl
|
|
$
|
51.52
|
|
|
|
|
|
|
|
|
(18,635
|
)
|
|||||||
Crude oil
|
|
2019
|
|
Two-way collar
|
|
93,000
|
|
|
Bbl
|
|
|
|
|
|
$
|
48.67
|
|
|
$
|
53.07
|
|
|
(513
|
)
|
|||||
Crude oil
|
|
2020
|
|
Swaps
|
|
279,000
|
|
|
Bbl
|
|
$
|
51.76
|
|
|
|
|
|
|
|
|
(728
|
)
|
|||||||
Natural gas
|
|
2018
|
|
Swaps
|
|
7,665,000
|
|
|
MMbtu
|
|
$
|
3.05
|
|
|
|
|
|
|
|
|
1,683
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(135,214
|
)
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands, except share data)
|
||||||
ASSETS
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
16,720
|
|
|
$
|
11,226
|
|
Accounts receivable, net
|
363,580
|
|
|
204,335
|
|
||
Inventory
|
19,367
|
|
|
10,648
|
|
||
Prepaid expenses
|
7,631
|
|
|
7,623
|
|
||
Derivative instruments
|
344
|
|
|
362
|
|
||
Other current assets
|
193
|
|
|
4,355
|
|
||
Total current assets
|
407,835
|
|
|
238,549
|
|
||
Property, plant and equipment
|
|
|
|
||||
Oil and gas properties (successful efforts method)
|
7,838,955
|
|
|
7,296,568
|
|
||
Other property and equipment
|
868,746
|
|
|
618,790
|
|
||
Less: accumulated depreciation, depletion, amortization and impairment
|
(2,534,215
|
)
|
|
(1,995,791
|
)
|
||
Total property, plant and equipment, net
|
6,173,486
|
|
|
5,919,567
|
|
||
Derivative instruments
|
9
|
|
|
—
|
|
||
Long-term inventory
|
12,200
|
|
|
—
|
|
||
Other assets
|
21,600
|
|
|
20,516
|
|
||
Total assets
|
$
|
6,615,130
|
|
|
$
|
6,178,632
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Accounts payable
|
$
|
13,370
|
|
|
$
|
4,645
|
|
Revenues and production taxes payable
|
213,995
|
|
|
139,737
|
|
||
Accrued liabilities
|
236,480
|
|
|
119,173
|
|
||
Accrued interest payable
|
38,963
|
|
|
39,004
|
|
||
Derivative instruments
|
115,716
|
|
|
60,469
|
|
||
Advances from joint interest partners
|
4,916
|
|
|
7,597
|
|
||
Other current liabilities
|
40
|
|
|
10,490
|
|
||
Total current liabilities
|
623,480
|
|
|
381,115
|
|
||
Long-term debt
|
2,097,606
|
|
|
2,297,214
|
|
||
Deferred income taxes
|
305,921
|
|
|
513,529
|
|
||
Asset retirement obligations
|
48,511
|
|
|
48,985
|
|
||
Derivative instruments
|
19,851
|
|
|
11,714
|
|
||
Other liabilities
|
6,182
|
|
|
2,918
|
|
||
Total liabilities
|
3,101,551
|
|
|
3,255,475
|
|
||
Commitments and contingencies (Note 18)
|
|
|
|
|
|
||
Stockholders’ equity
|
|
|
|
||||
Common stock, $0.01 par value: 450,000,000 shares authorized; 270,627,014 shares issued and 269,295,466 shares outstanding at December 31, 2017 and 237,201,064 shares issued and 236,344,172 shares outstanding at December 31, 2016
|
2,668
|
|
|
2,331
|
|
||
Treasury stock, at cost: 1,331,548 and 856,892 shares at December 31, 2017 and December 31, 2016, respectively
|
(22,179
|
)
|
|
(15,950
|
)
|
||
Additional paid-in capital
|
2,677,217
|
|
|
2,345,271
|
|
||
Retained earnings
|
717,985
|
|
|
591,505
|
|
||
Oasis share of stockholders’ equity
|
3,375,691
|
|
|
2,923,157
|
|
||
Non-controlling interests
|
137,888
|
|
|
—
|
|
||
Total stockholders’ equity
|
3,513,579
|
|
|
2,923,157
|
|
||
Total liabilities and stockholders’ equity
|
$
|
6,615,130
|
|
|
$
|
6,178,632
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands, except per share data)
|
||||||||||
Revenues
|
|
|
|
|
|
||||||
Oil and gas revenues
|
$
|
1,034,892
|
|
|
$
|
625,233
|
|
|
$
|
721,672
|
|
Purchased oil and gas sales
|
87,989
|
|
|
10,272
|
|
|
—
|
|
|||
Midstream revenues
|
72,752
|
|
|
35,406
|
|
|
23,769
|
|
|||
Well services revenues
|
52,791
|
|
|
33,754
|
|
|
44,294
|
|
|||
Total revenues
|
1,248,424
|
|
|
704,665
|
|
|
789,735
|
|
|||
Operating expenses
|
|
|
|
|
|
||||||
Lease operating expenses
|
177,134
|
|
|
135,444
|
|
|
144,481
|
|
|||
Midstream operating expenses
|
17,589
|
|
|
9,003
|
|
|
6,198
|
|
|||
Well services operating expenses
|
37,228
|
|
|
20,675
|
|
|
24,782
|
|
|||
Marketing, transportation and gathering expenses
|
55,740
|
|
|
30,108
|
|
|
31,610
|
|
|||
Purchased oil and gas expenses
|
89,320
|
|
|
10,258
|
|
|
—
|
|
|||
Production taxes
|
88,133
|
|
|
56,565
|
|
|
69,584
|
|
|||
Depreciation, depletion and amortization
|
530,802
|
|
|
476,331
|
|
|
485,322
|
|
|||
Exploration expenses
|
11,600
|
|
|
1,785
|
|
|
2,369
|
|
|||
Rig termination
|
—
|
|
|
—
|
|
|
3,895
|
|
|||
Impairment
|
6,887
|
|
|
4,684
|
|
|
46,109
|
|
|||
General and administrative expenses
|
91,797
|
|
|
89,342
|
|
|
89,549
|
|
|||
Total operating expenses
|
1,106,230
|
|
|
834,195
|
|
|
903,899
|
|
|||
Gain (loss) on sale of properties
|
1,774
|
|
|
(1,303
|
)
|
|
—
|
|
|||
Operating income (loss)
|
143,968
|
|
|
(130,833
|
)
|
|
(114,164
|
)
|
|||
Other income (expense)
|
|
|
|
|
|
||||||
Net gain (loss) on derivative instruments
|
(71,657
|
)
|
|
(105,317
|
)
|
|
210,376
|
|
|||
Interest expense, net of capitalized interest
|
(146,837
|
)
|
|
(140,305
|
)
|
|
(149,648
|
)
|
|||
Gain on extinguishment of debt
|
—
|
|
|
4,741
|
|
|
—
|
|
|||
Other income (expense)
|
(1,332
|
)
|
|
160
|
|
|
(2,935
|
)
|
|||
Total other income (expense)
|
(219,826
|
)
|
|
(240,721
|
)
|
|
57,793
|
|
|||
Loss before income taxes
|
(75,858
|
)
|
|
(371,554
|
)
|
|
(56,371
|
)
|
|||
Income tax benefit
|
203,304
|
|
|
128,538
|
|
|
16,123
|
|
|||
Net income (loss) including non-controlling interests
|
127,446
|
|
|
(243,016
|
)
|
|
(40,248
|
)
|
|||
Less: Net income attributable to non-controlling interests
|
3,650
|
|
|
—
|
|
|
—
|
|
|||
Net income (loss) attributable to Oasis
|
$
|
123,796
|
|
|
$
|
(243,016
|
)
|
|
$
|
(40,248
|
)
|
Earnings (loss) attributable to Oasis per share:
|
|
|
|
|
|
||||||
Basic (Note 15)
|
$
|
0.53
|
|
|
$
|
(1.32
|
)
|
|
$
|
(0.31
|
)
|
Diluted (Note 15)
|
0.52
|
|
|
(1.32
|
)
|
|
(0.31
|
)
|
|||
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
Basic (Note 15)
|
234,986
|
|
|
183,615
|
|
|
130,186
|
|
|||
Diluted (Note 15)
|
237,875
|
|
|
183,615
|
|
|
130,186
|
|
|
Attributable to Oasis
|
|
|
|
|
||||||||||||||||||||||||
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-in-Capital
|
|
Retained
Earnings (Deficit)
|
|
Non-controlling Interests
|
|
Total
Stockholders’ Equity
|
||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
Balance as of December 31, 2014
|
101,342
|
|
|
$
|
1,001
|
|
|
286
|
|
|
$
|
(10,671
|
)
|
|
$
|
1,007,202
|
|
|
$
|
874,769
|
|
|
$
|
—
|
|
|
$
|
1,872,301
|
|
Issuance of common stock
|
36,800
|
|
|
368
|
|
|
—
|
|
|
—
|
|
|
462,465
|
|
|
—
|
|
|
—
|
|
|
462,833
|
|
||||||
Equity-based compensation
|
1,156
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
27,398
|
|
|
—
|
|
|
—
|
|
|
27,405
|
|
||||||
Treasury stock - tax withholdings
|
(222
|
)
|
|
—
|
|
|
222
|
|
|
(2,949
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,949
|
)
|
||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,248
|
)
|
|
—
|
|
|
(40,248
|
)
|
||||||
Balance as of December 31, 2015
|
139,076
|
|
|
1,376
|
|
|
508
|
|
|
(13,620
|
)
|
|
1,497,065
|
|
|
834,521
|
|
|
—
|
|
|
2,319,342
|
|
||||||
Issuance of common stock
|
94,300
|
|
|
943
|
|
|
—
|
|
|
—
|
|
|
765,727
|
|
|
—
|
|
|
—
|
|
|
766,670
|
|
||||||
Equity-based compensation
|
3,317
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
25,759
|
|
|
—
|
|
|
—
|
|
|
25,771
|
|
||||||
Equity component of senior unsecured convertible notes, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,720
|
|
|
—
|
|
|
—
|
|
|
56,720
|
|
||||||
Treasury stock - tax withholdings
|
(349
|
)
|
|
—
|
|
|
349
|
|
|
(2,330
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,330
|
)
|
||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(243,016
|
)
|
|
—
|
|
|
(243,016
|
)
|
||||||
Balance as of December 31, 2016
|
236,344
|
|
|
2,331
|
|
|
857
|
|
|
(15,950
|
)
|
|
2,345,271
|
|
|
591,505
|
|
|
—
|
|
|
2,923,157
|
|
||||||
Cumulative-effect adjustment for adoption of ASU 2016-09 (Note 2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,040
|
|
|
2,684
|
|
|
—
|
|
|
4,724
|
|
||||||
Fees (2016 issuance of common stock)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
||||||
Issuance of common stock
|
32,000
|
|
|
320
|
|
|
—
|
|
|
—
|
|
|
301,871
|
|
|
—
|
|
|
—
|
|
|
302,191
|
|
||||||
Equity-based compensation
|
1,426
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
28,090
|
|
|
—
|
|
|
53
|
|
|
28,160
|
|
||||||
Issuance of Oasis Midstream common units, net of offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
134,185
|
|
|
134,185
|
|
||||||
Treasury stock - tax withholdings
|
(475
|
)
|
|
—
|
|
|
475
|
|
|
(6,229
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,229
|
)
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123,796
|
|
|
3,650
|
|
|
127,446
|
|
||||||
Balance as of December 31, 2017
|
269,295
|
|
|
$
|
2,668
|
|
|
1,332
|
|
|
$
|
(22,179
|
)
|
|
$
|
2,677,217
|
|
|
$
|
717,985
|
|
|
$
|
137,888
|
|
|
$
|
3,513,579
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income (loss) including non-controlling interests
|
$
|
127,446
|
|
|
$
|
(243,016
|
)
|
|
$
|
(40,248
|
)
|
Adjustments to reconcile net income (loss) including non-controlling interests to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, depletion and amortization
|
530,802
|
|
|
476,331
|
|
|
485,322
|
|
|||
Gain on extinguishment of debt
|
—
|
|
|
(4,741
|
)
|
|
—
|
|
|||
(Gain) loss on sale of properties
|
(1,774
|
)
|
|
1,303
|
|
|
—
|
|
|||
Impairment
|
6,887
|
|
|
4,684
|
|
|
46,109
|
|
|||
Deferred income taxes
|
(202,884
|
)
|
|
(128,538
|
)
|
|
(16,114
|
)
|
|||
Derivative instruments
|
71,657
|
|
|
105,317
|
|
|
(210,376
|
)
|
|||
Equity-based compensation expenses
|
26,534
|
|
|
24,103
|
|
|
25,272
|
|
|||
Deferred financing costs amortization and other
|
18,311
|
|
|
14,334
|
|
|
12,299
|
|
|||
Working capital and other changes:
|
|
|
|
|
|
||||||
Change in accounts receivable, net
|
(158,587
|
)
|
|
(11,923
|
)
|
|
108,461
|
|
|||
Change in inventory
|
(2,501
|
)
|
|
254
|
|
|
6,873
|
|
|||
Change in prepaid expenses
|
(838
|
)
|
|
(295
|
)
|
|
1,828
|
|
|||
Change in other current assets
|
148
|
|
|
(305
|
)
|
|
6,489
|
|
|||
Change in long-term inventory and other assets
|
(12,143
|
)
|
|
(151
|
)
|
|
(950
|
)
|
|||
Change in accounts payable, interest payable and accrued liabilities
|
115,308
|
|
|
(13,839
|
)
|
|
(71,617
|
)
|
|||
Change in other current liabilities
|
(10,450
|
)
|
|
4,490
|
|
|
6,500
|
|
|||
Change in other liabilities
|
(40
|
)
|
|
10
|
|
|
(33
|
)
|
|||
Net cash provided by operating activities
|
507,876
|
|
|
228,018
|
|
|
359,815
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(647,349
|
)
|
|
(426,256
|
)
|
|
(819,847
|
)
|
|||
Acquisitions
|
(61,874
|
)
|
|
(781,522
|
)
|
|
(28,817
|
)
|
|||
Proceeds from sale of properties
|
5,774
|
|
|
12,333
|
|
|
1,075
|
|
|||
Costs related to sale of properties
|
(366
|
)
|
|
(310
|
)
|
|
—
|
|
|||
Derivative settlements
|
(8,264
|
)
|
|
121,977
|
|
|
370,410
|
|
|||
Advances from joint interest partners
|
(2,681
|
)
|
|
2,950
|
|
|
(1,969
|
)
|
|||
Net cash used in investing activities
|
(714,760
|
)
|
|
(1,070,828
|
)
|
|
(479,148
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from Revolving Credit Facilities
|
1,162,000
|
|
|
1,407,000
|
|
|
630,000
|
|
|||
Principal payments on Revolving Credit Facilities
|
(1,377,000
|
)
|
|
(1,182,000
|
)
|
|
(992,000
|
)
|
|||
Repurchase of senior unsecured notes
|
—
|
|
|
(435,907
|
)
|
|
—
|
|
|||
Proceeds from issuance of senior unsecured convertible notes
|
—
|
|
|
300,000
|
|
|
—
|
|
|||
Deferred financing costs
|
(2,714
|
)
|
|
(9,127
|
)
|
|
(14,632
|
)
|
|||
Proceeds from sale of common stock
|
302,191
|
|
|
766,670
|
|
|
462,833
|
|
|||
Proceeds from sale of Oasis Midstream common units, net of offering costs
|
134,185
|
|
|
—
|
|
|
—
|
|
|||
Purchases of treasury stock
|
(6,229
|
)
|
|
(2,330
|
)
|
|
(2,949
|
)
|
|||
Other
|
(55
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash provided by financing activities
|
212,378
|
|
|
844,306
|
|
|
83,252
|
|
|||
Increase (decrease) in cash and cash equivalents
|
5,494
|
|
|
1,496
|
|
|
(36,081
|
)
|
|||
Cash and cash equivalents:
|
|
|
|
|
|
||||||
Beginning of period
|
11,226
|
|
|
9,730
|
|
|
45,811
|
|
|||
End of period
|
$
|
16,720
|
|
|
$
|
11,226
|
|
|
$
|
9,730
|
|
Supplemental cash flow information:
|
|
|
|
|
|
||||||
Cash paid for interest, net of capitalized interest
|
$
|
154,980
|
|
|
$
|
138,248
|
|
|
$
|
145,333
|
|
Cash paid for taxes
|
12
|
|
|
—
|
|
|
—
|
|
|||
Cash received for income tax refunds
|
281
|
|
|
5
|
|
|
5,548
|
|
|||
Supplemental non-cash transactions:
|
|
|
|
|
|
||||||
Change in accrued capital expenditures
|
$
|
83,508
|
|
|
$
|
(43,415
|
)
|
|
$
|
(260,060
|
)
|
Change in asset retirement obligations
|
(789
|
)
|
|
3,810
|
|
|
3,972
|
|
|||
Note receivable from divestiture
|
—
|
|
|
4,000
|
|
|
—
|
|
|||
Installment notes from acquisition
|
4,875
|
|
|
—
|
|
|
—
|
|
•
|
the remaining amount of unexpired term under its leases;
|
•
|
its ability to actively manage and prioritize its capital expenditures to drill leases and to make payments to extend leases that may be close to expiration;
|
•
|
its ability to exchange lease positions with other companies that allow for higher concentrations of ownership and development;
|
•
|
its ability to convey partial mineral ownership to other companies in exchange for their drilling of leases; and
|
•
|
its evaluation of the continuing successful results from the application of completion technology in the Bakken and Three Forks formations by the Company or by other operators in areas adjacent to or near the Company’s unproved properties.
|
|
December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Beginning of period
|
$
|
2,097
|
|
|
$
|
2,097
|
|
|
$
|
34,522
|
|
Exploratory well cost additions (pending determination of proved reserves)
|
10
|
|
|
—
|
|
|
51,803
|
|
|||
Exploratory well cost reclassifications (successful determination of proved reserves)
|
(571
|
)
|
|
—
|
|
|
(84,228
|
)
|
|||
Exploratory well dry hole costs (unsuccessful in adding proved reserves)
|
(1,536
|
)
|
|
—
|
|
|
—
|
|
|||
End of period
|
$
|
—
|
|
|
$
|
2,097
|
|
|
$
|
2,097
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Inventory
|
|
|
|
||||
Crude oil inventory
|
$
|
10,427
|
|
|
$
|
7,086
|
|
Equipment and materials
|
8,940
|
|
|
3,562
|
|
||
Total inventory
|
$
|
19,367
|
|
|
$
|
10,648
|
|
|
|
|
|
||||
Long-term inventory
|
|
|
|
||||
Linefill in third-party pipelines
|
$
|
12,200
|
|
|
$
|
—
|
|
Long-term inventory
|
$
|
12,200
|
|
|
$
|
—
|
|
|
|
|
|
||||
Total
|
$
|
31,567
|
|
|
$
|
10,648
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Accounts receivable, net
|
|
|
|
||||
Trade accounts
|
$
|
233,660
|
|
|
$
|
137,065
|
|
Joint interest accounts
|
73,588
|
|
|
40,322
|
|
||
Other accounts
|
57,905
|
|
|
28,257
|
|
||
Total
|
365,153
|
|
|
205,644
|
|
||
Allowance for doubtful accounts
|
(1,573
|
)
|
|
(1,309
|
)
|
||
Total accounts receivable, net
|
$
|
363,580
|
|
|
$
|
204,335
|
|
|
|
|
|
||||
Revenues and production taxes payable
|
|
|
|
||||
Revenue suspense
|
68,015
|
|
|
55,484
|
|
||
Royalties payable
|
126,761
|
|
|
73,033
|
|
||
Production taxes payable
|
19,219
|
|
|
11,220
|
|
||
Total revenue and production taxes payable
|
$
|
213,995
|
|
|
$
|
139,737
|
|
|
|
|
|
||||
Accrued liabilities
|
|
|
|
||||
Accrued capital costs
|
$
|
154,625
|
|
|
$
|
69,311
|
|
Accrued lease operating expenses
|
26,215
|
|
|
22,221
|
|
||
Accrued oil and gas purchases
|
13,595
|
|
|
—
|
|
||
Accrued general and administrative expenses
|
17,915
|
|
|
19,061
|
|
||
Accrued midstream and well services operating expenses
|
15,293
|
|
|
2,365
|
|
||
Other accrued liabilities
|
8,837
|
|
|
6,215
|
|
||
Total accrued liabilities
|
$
|
236,480
|
|
|
$
|
119,173
|
|
|
Fair value at December 31, 2017
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(In thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
142
|
|
Commodity derivative instruments (see Note 7)
|
—
|
|
|
353
|
|
|
—
|
|
|
353
|
|
||||
Total assets
|
$
|
142
|
|
|
$
|
353
|
|
|
$
|
—
|
|
|
$
|
495
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Commodity derivative instruments (see Note 7)
|
$
|
—
|
|
|
$
|
135,567
|
|
|
$
|
—
|
|
|
135,567
|
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
135,567
|
|
|
$
|
—
|
|
|
$
|
135,567
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value at December 31, 2016
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(In thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
$
|
141
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
141
|
|
Commodity derivative instruments (see Note 7)
|
—
|
|
|
362
|
|
|
—
|
|
|
362
|
|
||||
Total assets
|
$
|
141
|
|
|
$
|
362
|
|
|
$
|
—
|
|
|
$
|
503
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Commodity derivative instruments (see Note 7)
|
$
|
—
|
|
|
$
|
72,183
|
|
|
$
|
—
|
|
|
$
|
72,183
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
72,183
|
|
|
$
|
—
|
|
|
$
|
72,183
|
|
Commodity
|
|
Settlement
Period |
|
Derivative
Instrument |
|
Volumes
|
|
Weighted Average Prices
|
|
Fair Value
Asset (Liabilities) |
|||||||||||||||||||
|
|
|
|
Swap
|
|
Sub-Floor
|
|
Floor
|
|
Ceiling
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|||||||||||||||||
Crude oil
|
|
2018
|
|
Swaps
|
|
13,675,000
|
|
|
Bbl
|
|
$
|
51.25
|
|
|
|
|
|
|
|
|
$
|
(109,129
|
)
|
||||||
Crude oil
|
|
2018
|
|
Two-way collar
|
|
1,250,000
|
|
|
Bbl
|
|
|
|
|
|
$
|
48.19
|
|
|
$
|
53.33
|
|
|
(7,785
|
)
|
|||||
Crude oil
|
|
2018
|
|
Three-way collar
|
|
186,000
|
|
|
Bbl
|
|
|
|
$
|
31.67
|
|
|
$
|
45.83
|
|
|
$
|
59.94
|
|
|
(107
|
)
|
|||
Crude oil
|
|
2019
|
|
Swaps
|
|
4,091,000
|
|
|
Bbl
|
|
$
|
51.52
|
|
|
|
|
|
|
|
|
(18,635
|
)
|
|||||||
Crude oil
|
|
2019
|
|
Two-way collar
|
|
93,000
|
|
|
Bbl
|
|
|
|
|
|
$
|
48.67
|
|
|
$
|
53.07
|
|
|
(513
|
)
|
|||||
Crude oil
|
|
2020
|
|
Swaps
|
|
279,000
|
|
|
Bbl
|
|
$
|
51.76
|
|
|
|
|
|
|
|
|
(728
|
)
|
|||||||
Natural gas
|
|
2018
|
|
Swaps
|
|
7,665,000
|
|
|
MMbtu
|
|
$
|
3.05
|
|
|
|
|
|
|
|
|
1,683
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(135,214
|
)
|
|
|
Year Ended December 31,
|
||||||||||
Statement of Operations Location
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands)
|
||||||||||
Net gain (loss) on derivative instruments
|
|
$
|
(71,657
|
)
|
|
$
|
(105,317
|
)
|
|
$
|
210,376
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Proved oil and gas properties
(1)
|
$
|
7,058,782
|
|
|
$
|
6,476,833
|
|
Less: Accumulated depreciation, depletion, amortization and impairment
|
(2,395,153
|
)
|
|
(1,886,732
|
)
|
||
Proved oil and gas properties, net
|
4,663,629
|
|
|
4,590,101
|
|
||
Unproved oil and gas properties
|
780,173
|
|
|
819,735
|
|
||
Other property and equipment
|
868,746
|
|
|
618,790
|
|
||
Less: Accumulated depreciation
|
(139,062
|
)
|
|
(109,059
|
)
|
||
Other property and equipment, net
|
729,684
|
|
|
509,731
|
|
||
Total property, plant and equipment, net
|
$
|
6,173,486
|
|
|
$
|
5,919,567
|
|
(1)
|
Included in the Company’s proved oil and gas properties are estimates of future asset retirement costs of
$39.9 million
and
$42.9 million
at
December 31, 2017
and
2016
, respectively.
|
|
At December 1, 2016
|
||
|
(In thousands)
|
||
Consideration given to SM Energy:
|
|
||
Cash
|
$
|
764,300
|
|
Recognized amounts of identifiable assets acquired and liabilities assumed:
|
|
||
Proved developed properties
|
$
|
419,911
|
|
Proved undeveloped properties
|
154,146
|
|
|
Unproved lease acquisition costs
|
200,244
|
|
|
Other property and equipment
|
204
|
|
|
Inventory
|
1,297
|
|
|
Asset retirement obligations
|
(8,931
|
)
|
|
Revenues payable
|
(2,571
|
)
|
|
|
$
|
764,300
|
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In thousands)
|
||||||
|
Unaudited
|
||||||
Revenues
|
$
|
847,341
|
|
|
$
|
991,722
|
|
Net income
|
(208,629
|
)
|
|
265
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Oasis Credit Facility
|
$
|
70,000
|
|
|
$
|
363,000
|
|
OMP Credit Facility
|
78,000
|
|
|
—
|
|
||
Senior unsecured notes
|
|
|
|
||||
7.25% senior unsecured notes due February 1, 2019
|
54,275
|
|
|
54,275
|
|
||
6.5% senior unsecured notes due November 1, 2021
|
395,501
|
|
|
395,501
|
|
||
6.875% senior unsecured notes due March 15, 2022
|
937,080
|
|
|
937,080
|
|
||
6.875% senior unsecured notes due January 15, 2023
|
366,094
|
|
|
366,094
|
|
||
2.625% senior unsecured convertible notes due September 15, 2023
|
300,000
|
|
|
300,000
|
|
||
Total principal of senior unsecured notes
|
2,052,950
|
|
|
2,052,950
|
|
||
Less: unamortized deferred financing costs on senior unsecured notes
|
(22,956
|
)
|
|
(28,268
|
)
|
||
Less: unamortized debt discount on senior unsecured convertible notes
|
(80,388
|
)
|
|
(90,468
|
)
|
||
Total long-term debt
|
$
|
2,097,606
|
|
|
$
|
2,297,214
|
|
Total Commitment Utilization Percentage
|
Applicable Margin
for LIBOR Loans
|
|
Applicable Margin
for ABR Loans
|
||
Less than 25%
|
1.50
|
%
|
|
0.00
|
%
|
Greater than or equal to 25% but less than 50%
|
1.75
|
%
|
|
0.25
|
%
|
Greater than or equal to 50% but less than 75%
|
2.00
|
%
|
|
0.50
|
%
|
Greater than or equal to 75% but less than 90%
|
2.25
|
%
|
|
0.75
|
%
|
Greater than or equal to 90%
|
2.50
|
%
|
|
1.00
|
%
|
•
|
a prohibition against incurring debt, subject to permitted exceptions;
|
•
|
a prohibition against making dividends, distributions and redemptions, subject to permitted exceptions;
|
•
|
a prohibition against making investments, loans and advances, subject to permitted exceptions;
|
•
|
restrictions on creating liens and leases on the assets of the Company and its subsidiaries, subject to permitted exceptions;
|
•
|
restrictions on merging and selling assets outside the ordinary course of business;
|
•
|
restrictions on use of proceeds, investments, transactions with affiliates or change of principal business;
|
•
|
a provision limiting oil and natural gas derivative financial instruments;
|
•
|
a requirement that the Company maintain a ratio of consolidated EBITDAX (as defined in the
Oasis Credit Facility
) to consolidated Interest Expense (as defined in the
Oasis Credit Facility
) of no less than
2.5
to 1.0 for the four quarters ended on the last day of each quarter;
|
•
|
a requirement that the Company maintain a Current Ratio (as defined in the
Oasis Credit Facility
) of consolidated current assets (including unused borrowing base committed capacity and with exclusions as described in the
Oasis Credit Facility
) to consolidated current liabilities (with exclusions as described in the
Oasis Credit Facility
) of no less than
1.0
to 1.0 as of the last day of any fiscal quarter; and
|
•
|
if the Aggregate Elected Commitment Amounts (as defined in the
Oasis Credit Facility
) exceed
$1,350.0 million
, a requirement that the Company maintain a ratio of total debt (as defined in the
Oasis Credit Facility
) to consolidated EBITDAX (as defined in the
Oasis Credit Facility
) of no greater than
4.25
to 1.0 for the first two full fiscal quarters ending after the first date on which they exceed
$1,350.0 million
and no greater than
4.0
to 1.0 for each fiscal quarter thereafter.
|
Consolidated Total Leverage Ratio
|
Applicable Margin
for Eurodollar Loans
|
|
Applicable Margin
for ABR Loans
|
|
Commitment Fee Rate
|
|||
Less than or equal to 3.00 to 1.00
|
1.75
|
%
|
|
0.75
|
%
|
|
0.375
|
%
|
Greater than 3.00 to 1.00 but less than or equal to 3.50 to 1.00
|
2.00
|
%
|
|
1.00
|
%
|
|
0.375
|
%
|
Greater than 3.50 to 1.00 but less than or equal to 4.00 to 1.00
|
2.25
|
%
|
|
1.25
|
%
|
|
0.500
|
%
|
Greater than 4.00 to 1.00 but less than or equal to 4.50 to 1.00
|
2.50
|
%
|
|
1.50
|
%
|
|
0.500
|
%
|
Greater than 4.50 to 1.00
|
2.75
|
%
|
|
1.75
|
%
|
|
0.500
|
%
|
|
Year Ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Asset retirement obligation — beginning of period
|
$
|
49,687
|
|
|
$
|
35,812
|
|
Liabilities incurred during period
(1)
|
2,449
|
|
|
11,811
|
|
||
Liabilities settled during period
(2)
|
(5,743
|
)
|
|
(480
|
)
|
||
Accretion expense during period
(1)(3)
|
2,621
|
|
|
1,973
|
|
||
Revisions to estimates
|
(215
|
)
|
|
571
|
|
||
Liabilities held for sale
|
—
|
|
|
—
|
|
||
Asset retirement obligation — end of period
|
$
|
48,799
|
|
|
$
|
49,687
|
|
(1)
|
Includes costs for wells acquired in the Williston Basin Acquisition (see Note
9
–
Acquisitions and Divestitures
) as of December 31, 2016.
|
(2)
|
Liabilities settled during the years end
ed December 31, 2017 and 2
016 included ARO related to the sold properties (see Note
9
–
Acquisitions and Divestitures
).
|
(3)
|
Included in depreciation, depletion and amortization on the Company’s Consolidated Statements of Operations.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
(420
|
)
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
State
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
(420
|
)
|
|
—
|
|
|
(9
|
)
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
(199,370
|
)
|
|
(117,781
|
)
|
|
(11,667
|
)
|
|||
State
|
(3,514
|
)
|
|
(10,757
|
)
|
|
(4,447
|
)
|
|||
|
(202,884
|
)
|
|
(128,538
|
)
|
|
(16,114
|
)
|
|||
Total income tax benefit
|
$
|
(203,304
|
)
|
|
$
|
(128,538
|
)
|
|
$
|
(16,123
|
)
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
(%)
|
|
(In thousands)
|
|
(%)
|
|
(In thousands)
|
|
(%)
|
|
(In thousands)
|
|||||||||
U.S. federal tax statutory rate
|
35.00
|
%
|
|
$
|
(26,550
|
)
|
|
35.00
|
%
|
|
$
|
(130,044
|
)
|
|
35.00
|
%
|
|
$
|
(19,730
|
)
|
Non-controlling interest
|
1.68
|
%
|
|
(1,278
|
)
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|||
State income taxes, net of federal income tax benefit
|
2.59
|
%
|
|
(1,966
|
)
|
|
2.27
|
%
|
|
(8,435
|
)
|
|
5.11
|
%
|
|
(2,883
|
)
|
|||
Non-deductible executive compensation
|
1.05
|
%
|
|
(792
|
)
|
|
(0.21
|
)%
|
|
796
|
|
|
(0.94
|
)%
|
|
528
|
|
|||
Non-deductible equity-based compensation windfall (shortfall)
|
0.87
|
%
|
|
(659
|
)
|
|
(1.83
|
)%
|
|
6,808
|
|
|
(10.17
|
)%
|
|
5,734
|
|
|||
Tax reform rate change
|
226.61
|
%
|
|
(171,900
|
)
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|||
Other
|
0.21
|
%
|
|
(159
|
)
|
|
(0.64
|
)%
|
|
2,337
|
|
|
(0.40
|
)%
|
|
228
|
|
|||
Annual effective tax benefit
|
268.01
|
%
|
|
$
|
(203,304
|
)
|
|
34.59
|
%
|
|
$
|
(128,538
|
)
|
|
28.60
|
%
|
|
$
|
(16,123
|
)
|
|
Year Ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Deferred tax assets
|
|
|
|
||||
Net operating loss carryforward
|
$
|
182,633
|
|
|
$
|
228,279
|
|
Bonus and equity-based compensation
|
10,100
|
|
|
9,483
|
|
||
Derivative instruments
|
30,397
|
|
|
25,738
|
|
||
Other tax attribute carryovers
|
1,099
|
|
|
1,712
|
|
||
Total deferred tax assets
|
224,229
|
|
|
265,212
|
|
||
Less: Valuation allowance
|
(1,159
|
)
|
|
(1,344
|
)
|
||
Net deferred tax assets
|
223,070
|
|
|
263,868
|
|
||
Deferred tax liabilities
|
|
|
|
||||
Oil and natural gas properties
|
485,132
|
|
|
744,977
|
|
||
Investment in partnerships
|
25,490
|
|
|
—
|
|
||
Other deferred tax liabilities
|
18,369
|
|
|
32,420
|
|
||
Total deferred tax liabilities
|
528,991
|
|
|
777,397
|
|
||
Total net deferred tax liabilities
|
$
|
305,921
|
|
|
$
|
513,529
|
|
|
Shares
|
|
Weighted Average
Grant Date
Fair Value per Share
|
|||
Non-vested shares outstanding December 31, 2016
|
3,980,773
|
|
|
$
|
9.48
|
|
Granted
|
1,639,560
|
|
|
15.03
|
|
|
Vested
|
(1,676,735
|
)
|
|
11.81
|
|
|
Forfeited
|
(201,700
|
)
|
|
10.99
|
|
|
Non-vested shares outstanding December 31, 2017
|
3,741,898
|
|
|
$
|
10.78
|
|
|
2017
|
|
2016
|
|
2015
|
|||
Forecast period (years)
|
2 - 4
|
|
|
4
|
|
|
4
|
|
Risk-free interest rate
|
1.18% - 1.66%
|
|
|
1.25
|
%
|
|
0.99
|
%
|
Oasis stock price volatility
|
17.16
|
%
|
|
59.38
|
%
|
|
50.11
|
%
|
|
Phantom Units
|
|
Weighted Average Grant Date Fair Value per Unit
|
|||
Non-vested units outstanding December 31, 2016
|
—
|
|
|
$
|
—
|
|
Granted
|
101,500
|
|
|
16.40
|
|
|
Vested
|
—
|
|
|
—
|
|
|
Forfeited
|
(2,400
|
)
|
|
16.40
|
|
|
Non-vested units outstanding December 31, 2017
|
99,100
|
|
|
$
|
16.40
|
|
|
Restricted Units
|
|
Weighted Average Grant Date Fair Value per Unit
|
|||
Non-vested units outstanding December 31, 2016
|
—
|
|
|
$
|
—
|
|
Granted
|
11,766
|
|
|
17.00
|
|
|
Vested
|
—
|
|
|
—
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
Non-vested units outstanding December 31, 2017
|
11,766
|
|
|
$
|
17.00
|
|
|
Year Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
|
(In thousands)
|
|||||||
Basic weighted average common shares outstanding
|
234,986
|
|
|
183,615
|
|
|
130,186
|
|
Dilutive effect of restricted stock awards and PSUs
(1)
|
2,889
|
|
|
—
|
|
|
—
|
|
Diluted weighted average common shares outstanding
|
237,875
|
|
|
183,615
|
|
|
130,186
|
|
(1)
|
No unvested stock awards were included in computing loss per share for the years ended
December 31, 2016
and
2015
because the effect was anti-dilutive.
|
|
Year Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
|
(In thousands)
|
|||||||
Restricted stock awards and PSUs
|
2,881
|
|
|
5,075
|
|
|
2,842
|
|
|
Exploration and
Production
|
|
Midstream Services
|
|
Well Services
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Year Ended December 31, 2017
|
|
||||||||||||||||||
Revenues from external customers
|
$
|
1,122,881
|
|
|
$
|
72,752
|
|
|
$
|
52,791
|
|
|
$
|
—
|
|
|
$
|
1,248,424
|
|
Inter-segment revenues
|
—
|
|
|
113,047
|
|
|
95,345
|
|
|
(208,392
|
)
|
|
—
|
|
|||||
Total revenues
|
1,122,881
|
|
|
185,799
|
|
|
148,136
|
|
|
(208,392
|
)
|
|
1,248,424
|
|
|||||
Operating income
|
40,694
|
|
|
102,377
|
|
|
15,057
|
|
|
(14,160
|
)
|
|
143,968
|
|
|||||
Other income (expense)
|
(219,823
|
)
|
|
(37
|
)
|
|
34
|
|
|
—
|
|
|
(219,826
|
)
|
|||||
Income (loss) before income taxes including non-controlling interests
|
$
|
(179,129
|
)
|
|
$
|
102,340
|
|
|
$
|
15,091
|
|
|
$
|
(14,160
|
)
|
|
$
|
(75,858
|
)
|
Total assets
(1)
|
$
|
6,050,255
|
|
|
$
|
663,614
|
|
|
$
|
52,800
|
|
|
$
|
(151,539
|
)
|
|
$
|
6,615,130
|
|
Property, plant and equipment, net
|
5,663,323
|
|
|
649,923
|
|
|
46,779
|
|
|
(186,539
|
)
|
|
6,173,486
|
|
|||||
Capital expenditures
(2)
|
602,734
|
|
|
235,090
|
|
|
12,537
|
|
|
(14,157
|
)
|
|
836,204
|
|
|||||
Depreciation, depletion and amortization
|
519,853
|
|
|
15,999
|
|
|
12,939
|
|
|
(17,989
|
)
|
|
530,802
|
|
|||||
Impairment
|
6,887
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,887
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2016
|
|
||||||||||||||||||
Revenues from external customers
|
$
|
635,505
|
|
|
$
|
35,406
|
|
|
$
|
33,754
|
|
|
$
|
—
|
|
|
$
|
704,665
|
|
Inter-segment revenues
|
—
|
|
|
85,447
|
|
|
59,595
|
|
|
(145,042
|
)
|
|
—
|
|
|||||
Total revenues
|
635,505
|
|
|
120,853
|
|
|
93,349
|
|
|
(145,042
|
)
|
|
704,665
|
|
|||||
Operating income (loss)
|
(196,179
|
)
|
|
68,868
|
|
|
3,428
|
|
|
(6,950
|
)
|
|
(130,833
|
)
|
|||||
Other income (expense)
|
(240,290
|
)
|
|
(474
|
)
|
|
43
|
|
|
—
|
|
|
(240,721
|
)
|
|||||
Income (loss) before income taxes
|
$
|
(436,469
|
)
|
|
$
|
68,394
|
|
|
$
|
3,471
|
|
|
$
|
(6,950
|
)
|
|
$
|
(371,554
|
)
|
Total assets
(1)
|
$
|
5,868,747
|
|
|
$
|
431,095
|
|
|
$
|
51,167
|
|
|
$
|
(172,377
|
)
|
|
$
|
6,178,632
|
|
Property, plant and equipment, net
|
5,620,558
|
|
|
424,197
|
|
|
47,189
|
|
|
(172,377
|
)
|
|
5,919,567
|
|
|||||
Capital expenditures
(2)
|
1,017,411
|
|
|
170,386
|
|
|
680
|
|
|
(6,950
|
)
|
|
1,181,527
|
|
|||||
Depreciation, depletion and amortization
|
467,894
|
|
|
8,525
|
|
|
14,892
|
|
|
(14,980
|
)
|
|
476,331
|
|
|||||
Impairment
|
2,253
|
|
|
2,431
|
|
|
—
|
|
|
—
|
|
|
4,684
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues from external customers
|
$
|
721,672
|
|
|
$
|
23,769
|
|
|
$
|
44,294
|
|
|
$
|
—
|
|
|
$
|
789,735
|
|
Inter-segment revenues
|
—
|
|
|
80,926
|
|
|
177,184
|
|
|
(258,110
|
)
|
|
—
|
|
|||||
Total revenues
|
721,672
|
|
|
104,695
|
|
|
221,478
|
|
|
(258,110
|
)
|
|
789,735
|
|
|||||
Operating income (loss)
|
(177,512
|
)
|
|
60,668
|
|
|
49,145
|
|
|
(46,465
|
)
|
|
(114,164
|
)
|
|||||
Other income (expense)
|
58,542
|
|
|
(801
|
)
|
|
52
|
|
|
—
|
|
|
57,793
|
|
|||||
Income (loss) before income taxes
|
$
|
(118,970
|
)
|
|
$
|
59,867
|
|
|
$
|
49,197
|
|
|
$
|
(46,465
|
)
|
|
$
|
(56,371
|
)
|
Total assets
(1)(3)
|
$
|
5,478,439
|
|
|
$
|
409,635
|
|
|
$
|
470,614
|
|
|
$
|
(709,313
|
)
|
|
$
|
5,649,375
|
|
Property, plant and equipment, net
|
5,057,311
|
|
|
264,956
|
|
|
61,402
|
|
|
(165,427
|
)
|
|
5,218,242
|
|
|||||
Capital expenditures
(2)
|
537,806
|
|
|
96,947
|
|
|
21,711
|
|
|
(46,465
|
)
|
|
609,999
|
|
|||||
Depreciation, depletion and amortization
|
479,693
|
|
|
5,764
|
|
|
19,073
|
|
|
(19,208
|
)
|
|
485,322
|
|
|||||
Impairment
|
46,109
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,109
|
|
(1)
|
Intercompany receivables (payables) for all segments were reclassified to capital contributions from (distributions to) parent and not included in total assets.
|
(2)
|
Capital expenditures (including acquisitions) reflected in the table above differ from the amounts for capital expenditures and acquisitions of oil and gas properties shown in the Company’s Consolidated Statements of Cash Flows because amounts reflected in the table include changes in accrued liabilities from the previous reporting period for capital expenditures, while the amounts presented in the Consolidated Statements of Cash Flows are presented on a cash basis. Acquisitions totaled
$54.0 million
,
$781.5 million
and
$28.7 million
for the years ended
December 31, 2017
,
2016
and
2015
, respectively, in the exploration and production segment.
|
(3)
|
Total assets for the exploration and production segment include
$26.7 million
of assets held for sale as of December 31, 2015.
|
|
December 31, 2017
|
||||||||||||||||||
|
Parent/
Issuer |
|
Combined
Guarantor Subsidiaries |
|
Combined Non-guarantor Subsidiaries
|
|
Intercompany
Eliminations |
|
Consolidated
|
||||||||||
|
(In thousands, except share data)
|
||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
178
|
|
|
$
|
15,659
|
|
|
$
|
883
|
|
|
$
|
—
|
|
|
$
|
16,720
|
|
Accounts receivable, net
|
—
|
|
|
362,746
|
|
|
834
|
|
|
—
|
|
|
363,580
|
|
|||||
Accounts receivable - affiliates
|
425,668
|
|
|
46,020
|
|
|
85,818
|
|
|
(557,506
|
)
|
|
—
|
|
|||||
Inventory
|
—
|
|
|
19,367
|
|
|
—
|
|
|
—
|
|
|
19,367
|
|
|||||
Prepaid expenses
|
267
|
|
|
6,586
|
|
|
778
|
|
|
—
|
|
|
7,631
|
|
|||||
Derivative instruments
|
—
|
|
|
344
|
|
|
—
|
|
|
—
|
|
|
344
|
|
|||||
Other current assets
|
—
|
|
|
193
|
|
|
—
|
|
|
—
|
|
|
193
|
|
|||||
Total current assets
|
426,113
|
|
|
450,915
|
|
|
88,313
|
|
|
(557,506
|
)
|
|
407,835
|
|
|||||
Property, plant and equipment
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil and gas properties (successful efforts method)
|
—
|
|
|
7,840,921
|
|
|
—
|
|
|
(1,966
|
)
|
|
7,838,955
|
|
|||||
Other property and equipment
|
—
|
|
|
214,818
|
|
|
653,928
|
|
|
—
|
|
|
868,746
|
|
|||||
Less: accumulated depreciation, depletion, amortization and impairment
|
—
|
|
|
(2,499,867
|
)
|
|
(34,348
|
)
|
|
—
|
|
|
(2,534,215
|
)
|
|||||
Total property, plant and equipment, net
|
—
|
|
|
5,555,872
|
|
|
619,580
|
|
|
(1,966
|
)
|
|
6,173,486
|
|
|||||
Investments in and advances to subsidiaries
|
4,790,976
|
|
|
422,132
|
|
|
—
|
|
|
(5,213,108
|
)
|
|
—
|
|
|||||
Derivative instruments
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
Deferred income taxes
|
183,568
|
|
|
—
|
|
|
—
|
|
|
(183,568
|
)
|
|
—
|
|
|||||
Long-term inventory
|
—
|
|
|
12,200
|
|
|
—
|
|
|
—
|
|
|
12,200
|
|
|||||
Other assets
|
—
|
|
|
19,587
|
|
|
2,013
|
|
|
—
|
|
|
21,600
|
|
|||||
Total assets
|
$
|
5,400,657
|
|
|
$
|
6,460,715
|
|
|
$
|
709,906
|
|
|
$
|
(5,956,148
|
)
|
|
$
|
6,615,130
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
$
|
—
|
|
|
$
|
13,370
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,370
|
|
Accounts payable - affiliates
|
34,382
|
|
|
511,486
|
|
|
11,638
|
|
|
(557,506
|
)
|
|
—
|
|
|||||
Revenues and production taxes payable
|
—
|
|
|
213,995
|
|
|
—
|
|
|
—
|
|
|
213,995
|
|
|||||
Accrued liabilities
|
216
|
|
|
177,446
|
|
|
58,818
|
|
|
—
|
|
|
236,480
|
|
|||||
Accrued interest payable
|
38,796
|
|
|
53
|
|
|
114
|
|
|
—
|
|
|
38,963
|
|
|||||
Derivative instruments
|
—
|
|
|
115,716
|
|
|
—
|
|
|
—
|
|
|
115,716
|
|
|||||
Advances from joint interest partners
|
—
|
|
|
4,916
|
|
|
—
|
|
|
—
|
|
|
4,916
|
|
|||||
Other current liabilities
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|||||
Total current liabilities
|
73,394
|
|
|
1,037,022
|
|
|
70,570
|
|
|
(557,506
|
)
|
|
623,480
|
|
|||||
Long-term debt
|
1,949,606
|
|
|
70,000
|
|
|
78,000
|
|
|
—
|
|
|
2,097,606
|
|
|||||
Deferred income taxes
|
—
|
|
|
489,489
|
|
|
—
|
|
|
(183,568
|
)
|
|
305,921
|
|
|||||
Asset retirement obligations
|
—
|
|
|
47,195
|
|
|
1,316
|
|
|
—
|
|
|
48,511
|
|
|||||
Derivative instruments
|
—
|
|
|
19,851
|
|
|
—
|
|
|
—
|
|
|
19,851
|
|
|||||
Other liabilities
|
—
|
|
|
6,182
|
|
|
—
|
|
|
—
|
|
|
6,182
|
|
|||||
Total liabilities
|
2,023,000
|
|
|
1,669,739
|
|
|
149,886
|
|
|
(741,074
|
)
|
|
3,101,551
|
|
|||||
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital contributions from affiliates
|
—
|
|
|
3,264,691
|
|
|
234,935
|
|
|
(3,499,626
|
)
|
|
—
|
|
|||||
Common stock, $0.01 par value: 450,000,000 shares authorized; 270,627,014 shares issued and 269,295,466 shares outstanding
|
2,668
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,668
|
|
|||||
Treasury stock, at cost: 1,331,548 shares
|
(22,179
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,179
|
)
|
|||||
Additional paid-in-capital
|
2,677,217
|
|
|
8,922
|
|
|
—
|
|
|
(8,922
|
)
|
|
2,677,217
|
|
|||||
Retained earnings
|
719,951
|
|
|
1,379,475
|
|
|
11,639
|
|
|
(1,393,080
|
)
|
|
717,985
|
|
|||||
Oasis share of stockholders’ equity
|
3,377,657
|
|
|
4,653,088
|
|
|
246,574
|
|
|
(4,901,628
|
)
|
|
3,375,691
|
|
|||||
Non-controlling interests
|
—
|
|
|
137,888
|
|
|
313,446
|
|
|
(313,446
|
)
|
|
137,888
|
|
|||||
Total stockholders’ equity
|
3,377,657
|
|
|
4,790,976
|
|
|
560,020
|
|
|
(5,215,074
|
)
|
|
3,513,579
|
|
|||||
Total liabilities and stockholders’ equity
|
$
|
5,400,657
|
|
|
$
|
6,460,715
|
|
|
$
|
709,906
|
|
|
$
|
(5,956,148
|
)
|
|
$
|
6,615,130
|
|
|
December 31, 2016
|
||||||||||||||
|
Parent/
Issuer |
|
Combined
Guarantor Subsidiaries |
|
Intercompany
Eliminations |
|
Consolidated
|
||||||||
|
(In thousands, except share data)
|
||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Current assets
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
166
|
|
|
$
|
11,060
|
|
|
$
|
—
|
|
|
$
|
11,226
|
|
Accounts receivable, net
|
—
|
|
|
204,335
|
|
|
—
|
|
|
204,335
|
|
||||
Accounts receivable - affiliates
|
252,000
|
|
|
27,619
|
|
|
(279,619
|
)
|
|
—
|
|
||||
Inventory
|
—
|
|
|
10,648
|
|
|
—
|
|
|
10,648
|
|
||||
Prepaid expenses
|
275
|
|
|
7,348
|
|
|
—
|
|
|
7,623
|
|
||||
Derivative instruments
|
—
|
|
|
362
|
|
|
—
|
|
|
362
|
|
||||
Other current assets
|
—
|
|
|
4,355
|
|
|
—
|
|
|
4,355
|
|
||||
Total current assets
|
252,441
|
|
|
265,727
|
|
|
(279,619
|
)
|
|
238,549
|
|
||||
Property, plant and equipment
|
|
|
|
|
|
|
|
||||||||
Oil and gas properties (successful efforts method)
|
—
|
|
|
7,296,568
|
|
|
—
|
|
|
7,296,568
|
|
||||
Other property and equipment
|
—
|
|
|
618,790
|
|
|
—
|
|
|
618,790
|
|
||||
Less: accumulated depreciation, depletion, amortization and impairment
|
—
|
|
|
(1,995,791
|
)
|
|
—
|
|
|
(1,995,791
|
)
|
||||
Total property, plant and equipment, net
|
—
|
|
|
5,919,567
|
|
|
—
|
|
|
5,919,567
|
|
||||
Investments in and advances to subsidiaries
|
4,451,192
|
|
|
—
|
|
|
(4,451,192
|
)
|
|
—
|
|
||||
Deferred income taxes
|
220,058
|
|
|
—
|
|
|
(220,058
|
)
|
|
—
|
|
||||
Other assets
|
—
|
|
|
20,516
|
|
|
—
|
|
|
20,516
|
|
||||
Total assets
|
$
|
4,923,691
|
|
|
$
|
6,205,810
|
|
|
$
|
(4,950,869
|
)
|
|
$
|
6,178,632
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
||||||||
Current liabilities
|
|
|
|
|
|
|
|
||||||||
Accounts payable
|
$
|
—
|
|
|
$
|
4,645
|
|
|
$
|
—
|
|
|
$
|
4,645
|
|
Accounts payable - affiliates
|
27,619
|
|
|
252,000
|
|
|
(279,619
|
)
|
|
—
|
|
||||
Revenues and production taxes payable
|
—
|
|
|
139,737
|
|
|
—
|
|
|
139,737
|
|
||||
Accrued liabilities
|
12
|
|
|
119,161
|
|
|
—
|
|
|
119,173
|
|
||||
Accrued interest payable
|
38,689
|
|
|
315
|
|
|
—
|
|
|
39,004
|
|
||||
Derivative instruments
|
—
|
|
|
60,469
|
|
|
—
|
|
|
60,469
|
|
||||
Advances from joint interest partners
|
—
|
|
|
7,597
|
|
|
—
|
|
|
7,597
|
|
||||
Other current liabilities
|
—
|
|
|
10,490
|
|
|
—
|
|
|
10,490
|
|
||||
Total current liabilities
|
66,320
|
|
|
594,414
|
|
|
(279,619
|
)
|
|
381,115
|
|
||||
Long-term debt
|
1,934,214
|
|
|
363,000
|
|
|
—
|
|
|
2,297,214
|
|
||||
Deferred income taxes
|
—
|
|
|
733,587
|
|
|
(220,058
|
)
|
|
513,529
|
|
||||
Asset retirement obligations
|
—
|
|
|
48,985
|
|
|
—
|
|
|
48,985
|
|
||||
Derivative instruments
|
—
|
|
|
11,714
|
|
|
—
|
|
|
11,714
|
|
||||
Other liabilities
|
—
|
|
|
2,918
|
|
|
—
|
|
|
2,918
|
|
||||
Total liabilities
|
2,000,534
|
|
|
1,754,618
|
|
|
(499,677
|
)
|
|
3,255,475
|
|
||||
Stockholders’ equity
|
|
|
|
|
|
|
|
||||||||
Capital contributions from affiliates
|
—
|
|
|
3,388,893
|
|
|
(3,388,893
|
)
|
|
—
|
|
||||
Common stock, $0.01 par value: 450,000,000 shares authorized; 237,201,064 shares issued and 236,344,172 shares outstanding
|
2,331
|
|
|
—
|
|
|
—
|
|
|
2,331
|
|
||||
Treasury stock, at cost: 856,892 shares
|
(15,950
|
)
|
|
—
|
|
|
—
|
|
|
(15,950
|
)
|
||||
Additional paid-in-capital
|
2,345,271
|
|
|
8,743
|
|
|
(8,743
|
)
|
|
2,345,271
|
|
||||
Retained earnings
|
591,505
|
|
|
1,053,556
|
|
|
(1,053,556
|
)
|
|
591,505
|
|
||||
Total stockholders’ equity
|
2,923,157
|
|
|
4,451,192
|
|
|
(4,451,192
|
)
|
|
2,923,157
|
|
||||
Total liabilities and stockholders’ equity
|
$
|
4,923,691
|
|
|
$
|
6,205,810
|
|
|
$
|
(4,950,869
|
)
|
|
$
|
6,178,632
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
Parent/
Issuer |
|
Combined
Guarantor Subsidiaries |
|
Combined Non-guarantor Subsidiaries
|
|
Intercompany
Eliminations |
|
Consolidated
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil and gas revenues
|
$
|
—
|
|
|
$
|
1,034,892
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,034,892
|
|
Purchased oil and gas sales
|
—
|
|
|
87,989
|
|
|
—
|
|
|
—
|
|
|
87,989
|
|
|||||
Midstream revenues
|
—
|
|
|
46,649
|
|
|
59,821
|
|
|
(33,718
|
)
|
|
72,752
|
|
|||||
Well services revenues
|
—
|
|
|
52,791
|
|
|
—
|
|
|
—
|
|
|
52,791
|
|
|||||
Total revenues
|
—
|
|
|
1,222,321
|
|
|
59,821
|
|
|
(33,718
|
)
|
|
1,248,424
|
|
|||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Lease operating expenses
|
—
|
|
|
189,548
|
|
|
—
|
|
|
(12,414
|
)
|
|
177,134
|
|
|||||
Midstream operating expenses
|
—
|
|
|
11,117
|
|
|
15,098
|
|
|
(8,626
|
)
|
|
17,589
|
|
|||||
Well services operating expenses
|
—
|
|
|
37,228
|
|
|
—
|
|
|
—
|
|
|
37,228
|
|
|||||
Marketing, transportation and gathering expenses
|
—
|
|
|
61,571
|
|
|
—
|
|
|
(5,831
|
)
|
|
55,740
|
|
|||||
Purchased oil and gas expenses
|
—
|
|
|
89,320
|
|
|
—
|
|
|
—
|
|
|
89,320
|
|
|||||
Production taxes
|
—
|
|
|
88,133
|
|
|
—
|
|
|
—
|
|
|
88,133
|
|
|||||
Depreciation, depletion and amortization
|
—
|
|
|
528,615
|
|
|
4,626
|
|
|
(2,439
|
)
|
|
530,802
|
|
|||||
Exploration expenses
|
—
|
|
|
11,600
|
|
|
—
|
|
|
—
|
|
|
11,600
|
|
|||||
Impairment
|
—
|
|
|
6,887
|
|
|
—
|
|
|
—
|
|
|
6,887
|
|
|||||
General and administrative expenses
|
27,616
|
|
|
61,513
|
|
|
5,110
|
|
|
(2,442
|
)
|
|
91,797
|
|
|||||
Total operating expenses
|
27,616
|
|
|
1,085,532
|
|
|
24,834
|
|
|
(31,752
|
)
|
|
1,106,230
|
|
|||||
Gain on sale of properties
|
—
|
|
|
1,774
|
|
|
—
|
|
|
—
|
|
|
1,774
|
|
|||||
Operating income (loss)
|
(27,616
|
)
|
|
138,563
|
|
|
34,987
|
|
|
(1,966
|
)
|
|
143,968
|
|
|||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in earnings of subsidiaries
|
323,953
|
|
|
34,968
|
|
|
—
|
|
|
(358,921
|
)
|
|
—
|
|
|||||
Net loss on derivative instruments
|
—
|
|
|
(71,657
|
)
|
|
—
|
|
|
—
|
|
|
(71,657
|
)
|
|||||
Interest expense, net of capitalized interest
|
(131,329
|
)
|
|
(15,489
|
)
|
|
(19
|
)
|
|
—
|
|
|
(146,837
|
)
|
|||||
Other income (expense)
|
1
|
|
|
(1,333
|
)
|
|
—
|
|
|
—
|
|
|
(1,332
|
)
|
|||||
Total other income (expense)
|
192,625
|
|
|
(53,511
|
)
|
|
(19
|
)
|
|
(358,921
|
)
|
|
(219,826
|
)
|
|||||
Income (loss) before income taxes
|
165,009
|
|
|
85,052
|
|
|
34,968
|
|
|
(360,887
|
)
|
|
(75,858
|
)
|
|||||
Income tax benefit (expense)
|
(41,213
|
)
|
|
244,517
|
|
|
—
|
|
|
—
|
|
|
203,304
|
|
|||||
Net income including non-controlling interests
|
123,796
|
|
|
329,569
|
|
|
34,968
|
|
|
(360,887
|
)
|
|
127,446
|
|
|||||
Less: Net income attributable to non-controlling interests
|
—
|
|
|
3,650
|
|
|
23,329
|
|
|
(23,329
|
)
|
|
3,650
|
|
|||||
Net income attributable to Oasis
|
$
|
123,796
|
|
|
$
|
325,919
|
|
|
$
|
11,639
|
|
|
$
|
(337,558
|
)
|
|
$
|
123,796
|
|
|
Year Ended December 31, 2016
|
||||||||||||||
|
Parent/
Issuer |
|
Combined
Guarantor Subsidiaries |
|
Intercompany
Eliminations |
|
Consolidated
|
||||||||
|
(In thousands)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Oil and gas revenues
|
$
|
—
|
|
|
$
|
625,233
|
|
|
$
|
—
|
|
|
$
|
625,233
|
|
Purchased oil and gas sales
|
—
|
|
|
10,272
|
|
|
—
|
|
|
10,272
|
|
||||
Midstream revenues
|
—
|
|
|
35,406
|
|
|
—
|
|
|
35,406
|
|
||||
Well services revenues
|
—
|
|
|
33,754
|
|
|
—
|
|
|
33,754
|
|
||||
Total revenues
|
—
|
|
|
704,665
|
|
|
—
|
|
|
704,665
|
|
||||
Operating expenses
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
—
|
|
|
135,444
|
|
|
—
|
|
|
135,444
|
|
||||
Midstream operating expenses
|
—
|
|
|
9,003
|
|
|
—
|
|
|
9,003
|
|
||||
Well services operating expenses
|
—
|
|
|
20,675
|
|
|
—
|
|
|
20,675
|
|
||||
Marketing, transportation and gathering expenses
|
—
|
|
|
30,108
|
|
|
—
|
|
|
30,108
|
|
||||
Purchased oil and gas expenses
|
—
|
|
|
10,258
|
|
|
—
|
|
|
10,258
|
|
||||
Production taxes
|
—
|
|
|
56,565
|
|
|
—
|
|
|
56,565
|
|
||||
Depreciation, depletion and amortization
|
—
|
|
|
476,331
|
|
|
—
|
|
|
476,331
|
|
||||
Exploration expenses
|
—
|
|
|
1,785
|
|
|
—
|
|
|
1,785
|
|
||||
Impairment
|
—
|
|
|
4,684
|
|
|
—
|
|
|
4,684
|
|
||||
General and administrative expenses
|
25,356
|
|
|
63,986
|
|
|
—
|
|
|
89,342
|
|
||||
Total operating expenses
|
25,356
|
|
|
808,839
|
|
|
—
|
|
|
834,195
|
|
||||
Loss on sale of properties
|
—
|
|
|
(1,303
|
)
|
|
—
|
|
|
(1,303
|
)
|
||||
Operating loss
|
(25,356
|
)
|
|
(105,477
|
)
|
|
—
|
|
|
(130,833
|
)
|
||||
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
Equity in loss of subsidiaries
|
(140,978
|
)
|
|
—
|
|
|
140,978
|
|
|
—
|
|
||||
Net loss on derivative instruments
|
—
|
|
|
(105,317
|
)
|
|
—
|
|
|
(105,317
|
)
|
||||
Interest expense, net of capitalized interest
|
(130,356
|
)
|
|
(9,949
|
)
|
|
—
|
|
|
(140,305
|
)
|
||||
Gain on extinguishment of debt
|
4,741
|
|
|
—
|
|
|
—
|
|
|
4,741
|
|
||||
Other income
|
137
|
|
|
23
|
|
|
—
|
|
|
160
|
|
||||
Total other expense
|
(266,456
|
)
|
|
(115,243
|
)
|
|
140,978
|
|
|
(240,721
|
)
|
||||
Loss before income taxes
|
(291,812
|
)
|
|
(220,720
|
)
|
|
140,978
|
|
|
(371,554
|
)
|
||||
Income tax benefit
|
48,796
|
|
|
79,742
|
|
|
—
|
|
|
128,538
|
|
||||
Net loss
|
$
|
(243,016
|
)
|
|
$
|
(140,978
|
)
|
|
$
|
140,978
|
|
|
$
|
(243,016
|
)
|
|
Year Ended December 31, 2015
|
||||||||||||||
|
Parent/
Issuer |
|
Combined
Guarantor Subsidiaries |
|
Intercompany
Eliminations |
|
Consolidated
|
||||||||
|
(In thousands)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Oil and gas revenues
|
$
|
—
|
|
|
$
|
721,672
|
|
|
$
|
—
|
|
|
$
|
721,672
|
|
Midstream revenues
|
—
|
|
|
23,769
|
|
|
—
|
|
|
23,769
|
|
||||
Well services revenues
|
—
|
|
|
44,294
|
|
|
—
|
|
|
44,294
|
|
||||
Total revenues
|
—
|
|
|
789,735
|
|
|
—
|
|
|
789,735
|
|
||||
Operating expenses
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
—
|
|
|
144,481
|
|
|
—
|
|
|
144,481
|
|
||||
Midstream operating expenses
|
—
|
|
|
6,198
|
|
|
—
|
|
|
6,198
|
|
||||
Well services operating expenses
|
—
|
|
|
24,782
|
|
|
—
|
|
|
24,782
|
|
||||
Marketing, transportation and gathering expenses
|
—
|
|
|
31,610
|
|
|
—
|
|
|
31,610
|
|
||||
Production taxes
|
—
|
|
|
69,584
|
|
|
—
|
|
|
69,584
|
|
||||
Depreciation, depletion and amortization
|
—
|
|
|
485,322
|
|
|
—
|
|
|
485,322
|
|
||||
Exploration expenses
|
—
|
|
|
2,369
|
|
|
—
|
|
|
2,369
|
|
||||
Rig termination
|
—
|
|
|
3,895
|
|
|
—
|
|
|
3,895
|
|
||||
Impairment
|
—
|
|
|
46,109
|
|
|
—
|
|
|
46,109
|
|
||||
General and administrative expenses
|
27,930
|
|
|
61,619
|
|
|
—
|
|
|
89,549
|
|
||||
Total operating expenses
|
27,930
|
|
|
875,969
|
|
|
—
|
|
|
903,899
|
|
||||
Operating loss
|
(27,930
|
)
|
|
(86,234
|
)
|
|
—
|
|
|
(114,164
|
)
|
||||
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
Equity in earnings of subsidiaries
|
69,986
|
|
|
—
|
|
|
(69,986
|
)
|
|
—
|
|
||||
Net gain on derivative instruments
|
—
|
|
|
210,376
|
|
|
—
|
|
|
210,376
|
|
||||
Interest expense, net of capitalized interest
|
(138,166
|
)
|
|
(11,482
|
)
|
|
—
|
|
|
(149,648
|
)
|
||||
Other income (expense)
|
5
|
|
|
(2,940
|
)
|
|
—
|
|
|
(2,935
|
)
|
||||
Total other income (expense)
|
(68,175
|
)
|
|
195,954
|
|
|
(69,986
|
)
|
|
57,793
|
|
||||
Income (loss) before income taxes
|
(96,105
|
)
|
|
109,720
|
|
|
(69,986
|
)
|
|
(56,371
|
)
|
||||
Income tax benefit (expense)
|
55,857
|
|
|
(39,734
|
)
|
|
—
|
|
|
16,123
|
|
||||
Net income (loss)
|
$
|
(40,248
|
)
|
|
$
|
69,986
|
|
|
$
|
(69,986
|
)
|
|
$
|
(40,248
|
)
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
Parent/
Issuer |
|
Combined
Guarantor Subsidiaries |
|
Combined Non-guarantor Subsidiaries
|
|
Intercompany
Eliminations |
|
Consolidated
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income including non-controlling interests
|
$
|
123,796
|
|
|
$
|
329,569
|
|
|
$
|
34,968
|
|
|
$
|
(360,887
|
)
|
|
$
|
127,446
|
|
Adjustments to reconcile net income including non-controlling interests to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in earnings of subsidiaries
|
(323,953
|
)
|
|
(34,968
|
)
|
|
—
|
|
|
358,921
|
|
|
—
|
|
|||||
Depreciation, depletion and amortization
|
—
|
|
|
528,615
|
|
|
4,626
|
|
|
(2,439
|
)
|
|
530,802
|
|
|||||
Gain on sale of properties
|
—
|
|
|
(1,774
|
)
|
|
—
|
|
|
—
|
|
|
(1,774
|
)
|
|||||
Impairment
|
—
|
|
|
6,887
|
|
|
—
|
|
|
—
|
|
|
6,887
|
|
|||||
Deferred income taxes
|
41,213
|
|
|
(244,097
|
)
|
|
—
|
|
|
—
|
|
|
(202,884
|
)
|
|||||
Derivative instruments
|
—
|
|
|
71,657
|
|
|
—
|
|
|
—
|
|
|
71,657
|
|
|||||
Equity-based compensation expenses
|
25,436
|
|
|
1,045
|
|
|
53
|
|
|
—
|
|
|
26,534
|
|
|||||
Deferred financing costs amortization and other
|
15,392
|
|
|
2,794
|
|
|
125
|
|
|
—
|
|
|
18,311
|
|
|||||
Working capital and other changes:
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in accounts receivable
|
(173,668
|
)
|
|
(209,183
|
)
|
|
(53,623
|
)
|
|
277,887
|
|
|
(158,587
|
)
|
|||||
Change in inventory
|
—
|
|
|
(2,501
|
)
|
|
—
|
|
|
—
|
|
|
(2,501
|
)
|
|||||
Change in prepaid expenses
|
9
|
|
|
(98
|
)
|
|
(749
|
)
|
|
—
|
|
|
(838
|
)
|
|||||
Change in other current assets
|
—
|
|
|
148
|
|
|
—
|
|
|
—
|
|
|
148
|
|
|||||
Change in long-term inventory and other assets
|
—
|
|
|
(12,143
|
)
|
|
—
|
|
|
—
|
|
|
(12,143
|
)
|
|||||
Change in accounts payable, interest payable and accrued liabilities
|
7,074
|
|
|
329,520
|
|
|
56,601
|
|
|
(277,887
|
)
|
|
115,308
|
|
|||||
Change in other current liabilities
|
—
|
|
|
(10,450
|
)
|
|
—
|
|
|
—
|
|
|
(10,450
|
)
|
|||||
Change in other liabilities
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|||||
Net cash provided by (used in) operating activities
|
(284,701
|
)
|
|
754,981
|
|
|
42,001
|
|
|
(4,405
|
)
|
|
507,876
|
|
|||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
—
|
|
|
(594,945
|
)
|
|
(52,404
|
)
|
|
—
|
|
|
(647,349
|
)
|
|||||
Acquisitions
|
—
|
|
|
(61,874
|
)
|
|
(66,679
|
)
|
|
66,679
|
|
|
(61,874
|
)
|
|||||
Proceeds from sale of properties
|
—
|
|
|
72,453
|
|
|
—
|
|
|
(66,679
|
)
|
|
5,774
|
|
|||||
Costs related to sale of properties
|
—
|
|
|
(366
|
)
|
|
—
|
|
|
—
|
|
|
(366
|
)
|
|||||
Derivative settlements
|
—
|
|
|
(8,264
|
)
|
|
—
|
|
|
—
|
|
|
(8,264
|
)
|
|||||
Advances from joint interest partners
|
—
|
|
|
(2,681
|
)
|
|
—
|
|
|
—
|
|
|
(2,681
|
)
|
|||||
Net cash used in investing activities
|
—
|
|
|
(595,677
|
)
|
|
(119,083
|
)
|
|
—
|
|
|
(714,760
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from Revolving Credit Facilities
|
—
|
|
|
1,084,000
|
|
|
78,000
|
|
|
—
|
|
|
1,162,000
|
|
|||||
Principal payments on Revolving Credit Facilities
|
—
|
|
|
(1,377,000
|
)
|
|
—
|
|
|
—
|
|
|
(1,377,000
|
)
|
|||||
Deferred financing costs
|
—
|
|
|
(577
|
)
|
|
(2,137
|
)
|
|
—
|
|
|
(2,714
|
)
|
|||||
Proceeds from sale of common stock
|
302,191
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
302,191
|
|
|||||
Proceeds from issuance of Oasis Midstream common units, net of offering costs
|
—
|
|
|
—
|
|
|
134,185
|
|
|
—
|
|
|
134,185
|
|
|||||
Purchases of treasury stock
|
(6,229
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,229
|
)
|
|||||
Investment in subsidiaries / capital contributions from parent
|
(11,194
|
)
|
|
138,872
|
|
|
(132,083
|
)
|
|
4,405
|
|
|
—
|
|
|||||
Other
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|||||
Net cash provided by (used in) financing activities
|
284,713
|
|
|
(154,705
|
)
|
|
77,965
|
|
|
4,405
|
|
|
212,378
|
|
|||||
Increase in cash and cash equivalents
|
12
|
|
|
4,599
|
|
|
883
|
|
|
—
|
|
|
5,494
|
|
|||||
Cash and cash equivalents at beginning of period
|
166
|
|
|
11,060
|
|
|
—
|
|
|
—
|
|
|
11,226
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
178
|
|
|
$
|
15,659
|
|
|
$
|
883
|
|
|
$
|
—
|
|
|
$
|
16,720
|
|
|
Year Ended December 31, 2016
|
||||||||||||||
|
Parent/
Issuer |
|
Combined
Guarantor Subsidiaries |
|
Intercompany
Eliminations |
|
Consolidated
|
||||||||
|
(In thousands)
|
||||||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
Net loss
|
$
|
(243,016
|
)
|
|
$
|
(140,978
|
)
|
|
$
|
140,978
|
|
|
$
|
(243,016
|
)
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
||||||||
Equity in loss of subsidiaries
|
140,978
|
|
|
—
|
|
|
(140,978
|
)
|
|
—
|
|
||||
Depreciation, depletion and amortization
|
—
|
|
|
476,331
|
|
|
—
|
|
|
476,331
|
|
||||
Gain on extinguishment of debt
|
(4,741
|
)
|
|
—
|
|
|
—
|
|
|
(4,741
|
)
|
||||
Loss on sale of properties
|
—
|
|
|
1,303
|
|
|
—
|
|
|
1,303
|
|
||||
Impairment
|
—
|
|
|
4,684
|
|
|
—
|
|
|
4,684
|
|
||||
Deferred income taxes
|
(48,796
|
)
|
|
(79,742
|
)
|
|
—
|
|
|
(128,538
|
)
|
||||
Derivative instruments
|
—
|
|
|
105,317
|
|
|
—
|
|
|
105,317
|
|
||||
Equity-based compensation expenses
|
23,346
|
|
|
757
|
|
|
—
|
|
|
24,103
|
|
||||
Deferred financing costs amortization and other
|
9,107
|
|
|
5,227
|
|
|
—
|
|
|
14,334
|
|
||||
Working capital and other changes:
|
|
|
|
|
|
|
|
||||||||
Change in accounts receivable
|
(250,737
|
)
|
|
207,931
|
|
|
30,883
|
|
|
(11,923
|
)
|
||||
Change in inventory
|
—
|
|
|
254
|
|
|
—
|
|
|
254
|
|
||||
Change in prepaid expenses
|
3
|
|
|
(298
|
)
|
|
—
|
|
|
(295
|
)
|
||||
Change in other current assets
|
—
|
|
|
(305
|
)
|
|
—
|
|
|
(305
|
)
|
||||
Change in long-term inventory and other assets
|
100
|
|
|
(251
|
)
|
|
—
|
|
|
(151
|
)
|
||||
Change in accounts payable, interest payable and accrued liabilities
|
(230,518
|
)
|
|
247,562
|
|
|
(30,883
|
)
|
|
(13,839
|
)
|
||||
Change in other current liabilities
|
—
|
|
|
4,490
|
|
|
—
|
|
|
4,490
|
|
||||
Change in other liabilities
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||
Net cash provided by (used in) operating activities
|
(604,274
|
)
|
|
832,292
|
|
|
—
|
|
|
228,018
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
Capital expenditures
|
—
|
|
|
(426,256
|
)
|
|
—
|
|
|
(426,256
|
)
|
||||
Acquisitions
|
—
|
|
|
(781,522
|
)
|
|
—
|
|
|
(781,522
|
)
|
||||
Proceeds from sale of properties
|
—
|
|
|
12,333
|
|
|
—
|
|
|
12,333
|
|
||||
Costs related to sale of properties
|
—
|
|
|
(310
|
)
|
|
—
|
|
|
(310
|
)
|
||||
Derivative settlements
|
—
|
|
|
121,977
|
|
|
—
|
|
|
121,977
|
|
||||
Advances from joint interest partners
|
—
|
|
|
2,950
|
|
|
—
|
|
|
2,950
|
|
||||
Net cash used in investing activities
|
—
|
|
|
(1,070,828
|
)
|
|
—
|
|
|
(1,070,828
|
)
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
Proceeds from Oasis Credit Facility
|
—
|
|
|
1,407,000
|
|
|
—
|
|
|
1,407,000
|
|
||||
Principal payments on Oasis Credit Facility
|
—
|
|
|
(1,182,000
|
)
|
|
—
|
|
|
(1,182,000
|
)
|
||||
Repurchase of senior unsecured notes
|
(435,907
|
)
|
|
—
|
|
|
—
|
|
|
(435,907
|
)
|
||||
Proceeds from issuance of senior unsecured convertible notes
|
300,000
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
||||
Deferred financing costs
|
(8,197
|
)
|
|
(930
|
)
|
|
—
|
|
|
(9,127
|
)
|
||||
Proceeds from sale of common stock
|
766,670
|
|
|
—
|
|
|
—
|
|
|
766,670
|
|
||||
Purchases of treasury stock
|
(2,330
|
)
|
|
—
|
|
|
—
|
|
|
(2,330
|
)
|
||||
Investment in subsidiaries / capital contributions from parent
|
(16,573
|
)
|
|
16,573
|
|
|
—
|
|
|
—
|
|
||||
Net cash provided by financing activities
|
603,663
|
|
|
240,643
|
|
|
—
|
|
|
844,306
|
|
||||
Increase (decrease) in cash and cash equivalents
|
(611
|
)
|
|
2,107
|
|
|
—
|
|
|
1,496
|
|
||||
Cash and cash equivalents at beginning of period
|
777
|
|
|
8,953
|
|
|
—
|
|
|
9,730
|
|
||||
Cash and cash equivalents at end of period
|
$
|
166
|
|
|
$
|
11,060
|
|
|
$
|
—
|
|
|
$
|
11,226
|
|
|
Year Ended December 31, 2015
|
||||||||||||||
|
Parent/
Issuer |
|
Combined
Guarantor Subsidiaries |
|
Intercompany
Eliminations |
|
Consolidated
|
||||||||
|
(In thousands)
|
||||||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
$
|
(40,248
|
)
|
|
$
|
69,986
|
|
|
$
|
(69,986
|
)
|
|
$
|
(40,248
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
||||||||
Equity in earnings of subsidiaries
|
(69,986
|
)
|
|
—
|
|
|
69,986
|
|
|
—
|
|
||||
Depreciation, depletion and amortization
|
—
|
|
|
485,322
|
|
|
—
|
|
|
485,322
|
|
||||
Impairment
|
—
|
|
|
46,109
|
|
|
—
|
|
|
46,109
|
|
||||
Deferred income taxes
|
(55,857
|
)
|
|
39,743
|
|
|
—
|
|
|
(16,114
|
)
|
||||
Derivative instruments
|
—
|
|
|
(210,376
|
)
|
|
—
|
|
|
(210,376
|
)
|
||||
Equity-based compensation expenses
|
24,762
|
|
|
510
|
|
|
—
|
|
|
25,272
|
|
||||
Deferred financing costs amortization and other
|
4,964
|
|
|
7,335
|
|
|
—
|
|
|
12,299
|
|
||||
Working capital and other changes:
|
|
|
|
|
|
|
|
||||||||
Change in accounts receivable
|
(482
|
)
|
|
(47,553
|
)
|
|
156,496
|
|
|
108,461
|
|
||||
Change in inventory
|
—
|
|
|
6,873
|
|
|
—
|
|
|
6,873
|
|
||||
Change in prepaid expenses
|
19
|
|
|
1,809
|
|
|
—
|
|
|
1,828
|
|
||||
Change in other current assets
|
—
|
|
|
6,489
|
|
|
—
|
|
|
6,489
|
|
||||
Change in long-term inventory and other assets
|
—
|
|
|
(950
|
)
|
|
—
|
|
|
(950
|
)
|
||||
Change in accounts payable, interest payable and accrued liabilities
|
156,039
|
|
|
(71,160
|
)
|
|
(156,496
|
)
|
|
(71,617
|
)
|
||||
Change in other current liabilities
|
—
|
|
|
6,500
|
|
|
—
|
|
|
6,500
|
|
||||
Change in other liabilities
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
||||
Net cash provided by operating activities
|
19,211
|
|
|
340,604
|
|
|
—
|
|
|
359,815
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
Capital expenditures
|
—
|
|
|
(819,847
|
)
|
|
—
|
|
|
(819,847
|
)
|
||||
Acquisitions
|
—
|
|
|
(28,817
|
)
|
|
—
|
|
|
(28,817
|
)
|
||||
Proceeds from sale of properties
|
—
|
|
|
1,075
|
|
|
—
|
|
|
1,075
|
|
||||
Derivative settlements
|
—
|
|
|
370,410
|
|
|
—
|
|
|
370,410
|
|
||||
Advances from joint interest partners
|
—
|
|
|
(1,969
|
)
|
|
—
|
|
|
(1,969
|
)
|
||||
Net cash used in investing activities
|
—
|
|
|
(479,148
|
)
|
|
—
|
|
|
(479,148
|
)
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
Proceeds from Oasis Credit Facility
|
—
|
|
|
630,000
|
|
|
—
|
|
|
630,000
|
|
||||
Principal payments on Oasis Credit Facility
|
—
|
|
|
(992,000
|
)
|
|
—
|
|
|
(992,000
|
)
|
||||
Deferred financing costs
|
(11,045
|
)
|
|
(3,587
|
)
|
|
—
|
|
|
(14,632
|
)
|
||||
Proceeds from sale of common stock
|
462,833
|
|
|
—
|
|
|
—
|
|
|
462,833
|
|
||||
Purchases of treasury stock
|
(2,949
|
)
|
|
—
|
|
|
—
|
|
|
(2,949
|
)
|
||||
Investment in subsidiaries / capital contributions from parent
|
(468,049
|
)
|
|
468,049
|
|
|
—
|
|
|
—
|
|
||||
Net cash provided by (used in) financing activities
|
(19,210
|
)
|
|
102,462
|
|
|
—
|
|
|
83,252
|
|
||||
Increase (decrease) in cash and cash equivalents
|
1
|
|
|
(36,082
|
)
|
|
—
|
|
|
(36,081
|
)
|
||||
Cash and cash equivalents at beginning of period
|
776
|
|
|
45,035
|
|
|
—
|
|
|
45,811
|
|
||||
Cash and cash equivalents at end of period
|
$
|
777
|
|
|
$
|
8,953
|
|
|
$
|
—
|
|
|
$
|
9,730
|
|
|
At December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Proved oil and gas properties
(1)
|
$
|
7,058,782
|
|
|
$
|
6,476,833
|
|
Less: Accumulated depreciation, depletion, amortization and impairment
|
(2,395,153
|
)
|
|
(1,886,732
|
)
|
||
Proved oil and gas properties, net
|
4,663,629
|
|
|
4,590,101
|
|
||
Unproved oil and gas properties
|
780,173
|
|
|
819,735
|
|
||
Total oil and gas properties, net
|
$
|
5,443,802
|
|
|
$
|
5,409,836
|
|
(1)
|
Includ
ed in the Company’s proved oil and gas properties are estimates of future asset retirem
ent costs of
$39.9 million
and
$42.9 million
at
December 31, 2017
and
2016
, respectively.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Acquisition costs:
|
|
|
|
|
|
||||||
Proved oil and gas properties
|
$
|
61,874
|
|
|
$
|
781,522
|
|
|
$
|
28,737
|
|
Unproved oil and gas properties
|
5,424
|
|
|
672
|
|
|
3,226
|
|
|||
Exploration costs
|
11,600
|
|
|
1,792
|
|
|
2,369
|
|
|||
Development costs
|
511,905
|
|
|
207,766
|
|
|
433,735
|
|
|||
Asset retirement costs
|
(2,965
|
)
|
|
26,795
|
|
|
1,474
|
|
|||
Total costs incurred
|
$
|
587,838
|
|
|
$
|
1,018,547
|
|
|
$
|
469,541
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Revenues
|
$
|
1,034,892
|
|
|
$
|
625,233
|
|
|
$
|
721,672
|
|
Production costs
|
321,007
|
|
|
222,117
|
|
|
245,675
|
|
|||
Depreciation, depletion and amortization
|
515,600
|
|
|
462,320
|
|
|
472,800
|
|
|||
Exploration costs
|
11,600
|
|
|
1,785
|
|
|
2,369
|
|
|||
Rig termination
|
—
|
|
|
—
|
|
|
3,895
|
|
|||
Impairment
|
6,887
|
|
|
2,252
|
|
|
46,109
|
|
|||
Income tax expense (benefit)
|
67,244
|
|
|
(23,665
|
)
|
|
(18,382
|
)
|
|||
Results of operations for oil and natural gas producing activities
|
$
|
112,554
|
|
|
$
|
(39,576
|
)
|
|
$
|
(30,794
|
)
|
|
Oil
(MBbl)
|
|
Gas
(MMcf)
|
|
MBoe
|
|||
2015
|
|
|
|
|
|
|||
Proved reserves
|
|
|
|
|
|
|||
Beginning balance
|
235,399
|
|
|
220,120
|
|
|
272,086
|
|
Revisions of previous estimates
|
(75,458
|
)
|
|
(55,065
|
)
|
|
(84,635
|
)
|
Extensions, discoveries and other additions
|
38,962
|
|
|
46,072
|
|
|
46,640
|
|
Sales of reserves in place
|
—
|
|
|
—
|
|
|
—
|
|
Purchases of reserves in place
|
2,115
|
|
|
2,702
|
|
|
2,565
|
|
Production
|
(16,090
|
)
|
|
(14,001
|
)
|
|
(18,423
|
)
|
Net proved reserves at December 31, 2015
|
184,928
|
|
|
199,828
|
|
|
218,233
|
|
Proved developed reserves, December 31, 2015
|
127,445
|
|
|
120,789
|
|
|
147,577
|
|
Proved undeveloped reserves, December 31, 2015
|
57,483
|
|
|
79,039
|
|
|
70,656
|
|
2016
|
|
|
|
|
|
|||
Proved reserves
|
|
|
|
|
|
|||
Beginning balance
|
184,928
|
|
|
199,828
|
|
|
218,233
|
|
Revisions of previous estimates
|
11,713
|
|
|
116,539
|
|
|
31,136
|
|
Extensions, discoveries and other additions
|
10,790
|
|
|
24,520
|
|
|
14,876
|
|
Sales of reserves in place
|
(5,828
|
)
|
|
(10,839
|
)
|
|
(7,635
|
)
|
Purchases of reserves in place
|
50,164
|
|
|
100,629
|
|
|
66,936
|
|
Production
|
(15,174
|
)
|
|
(19,573
|
)
|
|
(18,436
|
)
|
Net proved reserves at December 31, 2016
|
236,593
|
|
|
411,104
|
|
|
305,110
|
|
Proved developed reserves, December 31, 2016
|
152,337
|
|
|
229,568
|
|
|
190,598
|
|
Proved undeveloped reserves, December 31, 2016
|
84,256
|
|
|
181,536
|
|
|
114,512
|
|
2017
|
|
|
|
|
|
|||
Proved reserves
|
|
|
|
|
|
|||
Beginning balance
|
236,593
|
|
|
411,104
|
|
|
305,110
|
|
Revisions of previous estimates
|
(28,323
|
)
|
|
54,726
|
|
|
(19,200
|
)
|
Extensions, discoveries and other additions
|
36,238
|
|
|
89,489
|
|
|
51,153
|
|
Sales of reserves in place
|
(1,196
|
)
|
|
(1,147
|
)
|
|
(1,387
|
)
|
Purchases of reserves in place
|
466
|
|
|
1,230
|
|
|
671
|
|
Production
|
(18,818
|
)
|
|
(31,946
|
)
|
|
(24,143
|
)
|
Net proved reserves at December 31, 2017
|
224,960
|
|
|
523,456
|
|
|
312,204
|
|
Proved developed reserves, December 31, 2017
|
150,628
|
|
|
301,101
|
|
|
200,812
|
|
Proved undeveloped reserves, December 31, 2017
|
74,332
|
|
|
222,355
|
|
|
111,392
|
|
|
At December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Future cash inflows
|
$
|
11,636,126
|
|
|
$
|
9,426,963
|
|
|
$
|
8,582,831
|
|
Future production costs
|
(4,458,418
|
)
|
|
(3,996,657
|
)
|
|
(3,842,517
|
)
|
|||
Future development costs
|
(992,271
|
)
|
|
(784,727
|
)
|
|
(909,562
|
)
|
|||
Future income tax expense
|
(580,481
|
)
|
|
(279,345
|
)
|
|
(225,662
|
)
|
|||
Future net cash flows
|
5,604,956
|
|
|
4,366,234
|
|
|
3,605,090
|
|
|||
10% annual discount for estimated timing of cash flows
|
(2,304,261
|
)
|
|
(1,883,169
|
)
|
|
(1,690,760
|
)
|
|||
Standardized measure of discounted future net cash flows
|
$
|
3,300,695
|
|
|
$
|
2,483,065
|
|
|
$
|
1,914,330
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
January 1
|
$
|
2,483,065
|
|
|
$
|
1,914,330
|
|
|
$
|
3,981,661
|
|
Net changes in prices and production costs
|
881,993
|
|
|
(367,527
|
)
|
|
(3,201,195
|
)
|
|||
Net changes in future development costs
|
(60,929
|
)
|
|
69,992
|
|
|
150,333
|
|
|||
Sales of oil and natural gas, net
|
(769,625
|
)
|
|
(403,739
|
)
|
|
(477,755
|
)
|
|||
Extensions
|
661,467
|
|
|
165,926
|
|
|
409,838
|
|
|||
Discoveries
|
—
|
|
|
—
|
|
|
—
|
|
|||
Purchases of reserves in place
|
6,518
|
|
|
533,505
|
|
|
14,378
|
|
|||
Sales of reserves in place
|
(9,024
|
)
|
|
(57,770
|
)
|
|
—
|
|
|||
Revisions of previous quantity estimates
|
(78,942
|
)
|
|
333,398
|
|
|
(946,729
|
)
|
|||
Previously estimated development costs incurred
|
157,386
|
|
|
91,518
|
|
|
216,981
|
|
|||
Accretion of discount
|
262,776
|
|
|
202,272
|
|
|
548,141
|
|
|||
Net change in income taxes
|
(238,354
|
)
|
|
(36,303
|
)
|
|
1,391,358
|
|
|||
Changes in timing and other
|
4,364
|
|
|
37,463
|
|
|
(172,681
|
)
|
|||
December 31
|
$
|
3,300,695
|
|
|
$
|
2,483,065
|
|
|
$
|
1,914,330
|
|
|
For the Year Ended December 31, 2017
|
||||||||||||||
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
(In thousands)
|
||||||||||||||
Total revenues
|
$
|
285,116
|
|
|
$
|
254,091
|
|
|
$
|
304,748
|
|
|
$
|
404,469
|
|
Operating income
|
20,092
|
|
|
5,379
|
|
|
32,394
|
|
|
86,103
|
|
||||
Net income (loss) including non-controlling interests
|
23,825
|
|
|
16,568
|
|
|
(41,064
|
)
|
|
128,117
|
|
||||
Net income (loss) attributable to Oasis
|
23,825
|
|
|
16,568
|
|
|
(41,214
|
)
|
|
124,617
|
|
||||
Basic earnings (loss) per share
|
0.10
|
|
|
0.07
|
|
|
(0.18
|
)
|
|
0.52
|
|
||||
Diluted earnings (loss) per share
|
0.10
|
|
|
0.07
|
|
|
(0.18
|
)
|
|
0.52
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
For the Year Ended December 31, 2016
|
||||||||||||||
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
(In thousands)
|
||||||||||||||
Total revenues
|
$
|
130,283
|
|
|
$
|
179,080
|
|
|
$
|
177,311
|
|
|
$
|
217,991
|
|
Operating loss
|
(75,215
|
)
|
|
(28,214
|
)
|
|
(25,702
|
)
|
|
(1,702
|
)
|
||||
Net loss including non-controlling interests
|
(64,455
|
)
|
|
(89,931
|
)
|
|
(33,942
|
)
|
|
(54,688
|
)
|
||||
Net loss attributable to Oasis
|
(64,455
|
)
|
|
(89,931
|
)
|
|
(33,942
|
)
|
|
(54,688
|
)
|
||||
Basic loss per share
|
(0.40
|
)
|
|
(0.51
|
)
|
|
(0.19
|
)
|
|
(0.25
|
)
|
||||
Diluted loss per share
|
(0.40
|
)
|
|
(0.51
|
)
|
|
(0.19
|
)
|
|
(0.25
|
)
|
(1)
|
Financial Statements:
|
(2)
|
Financial Statement Schedules:
|
(3)
|
Exhibits:
|
Exhibit No.
|
Description of Exhibit
|
|
|
Fifth Supplemental Indenture (to the Indenture dated as of February 2, 2011) dated as of October 26, 2015 among the Company, the Guarantors and U.S. Bank National Association, as trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on October 30, 2015, and incorporated herein by reference).
|
|
|
|
Fourth Supplemental Indenture (to the Indenture dated as of November 10, 2011) dated as of October 26, 2015 among the Company, the Guarantors and U.S. Bank National Association, as trustee (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on October 30, 2015, and incorporated herein by reference).
|
|
|
|
Fifth Supplemental Indenture (to the Indenture dated as of November 10, 2011) dated as of October 26, 2015 among the Company, the Guarantors and U.S. Bank National Association, as trustee (filed as Exhibit 4.3 to the Company’s Current Report on Form 8-K filed on October 30, 2015, and incorporated herein by reference).
|
|
|
|
Sixth Supplemental Indenture (to the Indenture dated as of November 10, 2011) dated as of September 19, 2016 to Senior Indenture among the Company, the Guarantors and U.S. Bank National Association, as trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K on September 19, 2016, and incorporated herein by reference).
|
|
|
|
Sixth Supplemental Indenture (to the Indenture dated as of February 2, 2011) dated as of October 25, 2017 among the Company, the Guarantors and U.S. Bank National Association, as trustee.
|
|
|
|
Seventh Supplemental Indenture (to the Indenture dated as of November 10, 2011) dated as of October 25, 2017 among the Company, the Guarantors and U.S. Bank National Association, as trustee.
|
|
|
|
Second Amended and Restated Credit Agreement, dated as of April 5, 2013, among Oasis Petroleum Inc., as parent, Oasis Petroleum North America LLC, as borrower, the other credit parties party thereto, Wells Fargo Bank, N.A., as administrative agent and the lenders party thereto (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on April 9, 2013, and incorporated herein by reference).
|
|
|
|
First Amendment to Second Amended and Restated Credit Agreement dated as of September 3, 2013 among Oasis Petroleum Inc., as Parent, Oasis Petroleum North America LLC, as Borrower, the Other Credit Parties thereto, Wells Fargo Bank, N.A., as Administrative Agent and the Lenders party thereto (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on September 5, 2013, and incorporated herein by reference).
|
|
|
|
10.3
**
|
Amended and Restated 2010 Long Term Incentive Plan of Oasis Petroleum Inc. (filed as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q on August 6, 2014, and incorporated herein by reference).
|
|
|
10.4
**
|
Form of Indemnification Agreement between Oasis Petroleum Inc. and each of the directors and executive officers thereof (filed as Exhibit 10.5 to the Company’s Annual Report on Form 10-K on February 27, 2014, and incorporated herein by reference).
|
|
|
10.5
**
|
Amended and Restated 2010 Annual Incentive Compensation Plan of Oasis Petroleum Inc. (filed as Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q on August 6, 2014, and incorporated herein by reference).
|
|
|
10.6
**
|
Form of Notice of Grant of Restricted Stock (filed as Exhibit 10.10 to the Company’s Registration Statement on Form S-1/A on May 19, 2010, and incorporated herein by reference).
|
|
|
10.7
**
|
Form of Restricted Stock Agreement (filed as Exhibit 10.11 to the Company’s Registration Statement on Form S-1/A on May 19, 2010, and incorporated herein by reference).
|
|
|
10.8
**
|
Form of Notice of Grant of Restricted Stock Unit (filed as Exhibit 10.12 to the Company’s Registration Statement on Form S-1/A on May 19, 2010, and incorporated herein by reference).
|
|
|
10.9
**
|
Form of Notice of Grant of Performance Share Units (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on August 3, 2012, and incorporated herein by reference).
|
|
|
10.10
**
|
Form of Performance Share Unit Agreement (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K on August 3, 2012, and incorporated herein by reference).
|
|
|
10.11
**
|
April 20, 2012 Resignation, Consent and Appointment Agreement and Amendment Agreement (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on April 23, 2012, and incorporated herein by reference).
|
|
|
10.12
**
|
Amended and Restated Executive Change in Control and Severance Benefit Plan dated as of March 1, 2012 (filed as Exhibit 10.4 to the Company’s Current Report on Form 8-K on March 2, 2012, and incorporated herein by reference).
|
|
|
Exhibit No.
|
Description of Exhibit
|
Second Amendment to Second Amended and Restated Credit Agreement dated as of September 30, 2014 among Oasis Petroleum Inc., as Parent, Oasis Petroleum North America LLC, as Borrower, the Other Credit Parties thereto, Wells Fargo Bank, N.A., as Administrative Agent and the Lenders party thereto (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on October 2, 2014, and incorporated herein by reference).
|
|
|
|
Letter Agreement dated as of March 4, 2015 between the Company and SPO Advisory Corp. (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on March 9, 2015, and incorporated herein by reference).
|
|
|
|
10.15
**
|
Third Amended and Restated Employment Agreement effective as of March 20, 2015 between Oasis Petroleum Inc. and Thomas B. Nusz (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on March 20, 2015, and incorporated herein by reference).
|
|
|
10.16
**
|
Fourth Amended and Restated Employment Agreement effective as of March 20, 2015 between Oasis Petroleum Inc. and Taylor L. Reid (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K on March 20, 2015, and incorporated herein by reference).
|
|
|
10.17
**
|
Second Amended and Restated Employment Agreement effective as of March 20, 2015 between Oasis Petroleum Inc. and Michael H. Lou (filed as Exhibit 10.3 to the Company’s Current Report on Form 8-K on March 20, 2015, and incorporated herein by reference).
|
|
|
10.18
**
|
Second Amended and Restated Employment Agreement effective as of March 20, 2015 between Oasis Petroleum Inc. and Nickolas J. Lorentzatos (filed as Exhibit 10.4 to the Company’s Current Report on Form 8-K on March 20, 2015, and incorporated herein by reference).
|
|
|
Third Amendment to Second Amended and Restated Credit Agreement dated as of April 13, 2015 among Oasis Petroleum Inc., as Parent, Oasis Petroleum North America LLC, as Borrower, the Other Credit Parties party thereto, Wells Fargo Bank, N.A., as Administrative Agent, and the Lenders party thereto (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K on April 14, 2015, and incorporated herein by reference).
|
|
|
|
Fourth Amendment to Second Amended and Restated Credit Agreement dated as of November 13, 2015 among Oasis Petroleum Inc., as Parent, Oasis Petroleum North America LLC, as Borrower, the Other Credit Parties party thereto, Wells Fargo Bank, N.A., as Administrative Agent and the Lenders party thereto (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on November 18, 2015, and incorporated herein by reference).
|
|
|
|
10.21
**
|
First Amendment to the Amended and Restated 2010 Long Term Incentive Plan of Oasis Petroleum Inc. (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on May 6, 2015 and incorporated herein by reference).
|
|
|
Fifth Amendment to Second Amended and Restated Credit Agreement dated as of February 23, 2016 among Oasis Petroleum Inc., as Parent, Oasis Petroleum North America LLC, as Borrower, the Other Credit Parties party thereto, Wells Fargo Bank, N.A., as Administrative Agent and the Lenders party thereto (filed as Exhibit 10.35 to the Company’s Annual Report on Form 10-K on February 25, 2016, and incorporated herein by reference).
|
|
|
|
10.23
**
|
Form of Notice of Grant of Performance Share Units (filed as Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q on May 10, 2016, and incorporated herein by reference).
|
|
|
10.24
**
|
Second Amendment to the Amended and Restated 2010 Long Term Incentive Plan of Oasis Petroleum Inc. (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on May 10, 2016 and incorporated herein by reference).
|
|
|
Sixth Amendment to Second Amended and Restated Credit Agreement dated as of August 8, 2016 among Oasis Petroleum Inc., as Parent, Oasis Petroleum North America LLC, as Borrower, the Other Credit Parties party thereto, Wells Fargo Bank, N.A., as Administrative Agent and the Lenders party thereto (filed as Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q on August 9, 2016, and incorporated herein by reference).
|
|
|
|
10.26
**
|
Indemnification Agreement, dated July 27, 2016, between Oasis Petroleum Inc. and Mr. John E. Hagale (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on July 29, 2016, and incorporated herein by reference).
|
|
|
Seventh Amendment to Second Amended and Restated Credit Agreement dated as of October 14, 2016 among Oasis Petroleum Inc., as Parent, Oasis Petroleum North America LLC, as Borrower, the Other Credit Parties party thereto, Wells Fargo Bank, N.A., as Administrative Agent and the Lenders party thereto (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on October 18, 2016, and incorporated herein by reference).
|
|
|
|
(a)
|
Filed herewith.
|
(b)
|
Furnished herewith.
|
OASIS PETROLEUM INC.
|
||
|
|
|
By:
|
|
/s/ Thomas B. Nusz
|
|
|
Thomas B. Nusz
Chairman of the Board and Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/s/ Thomas B. Nusz
|
|
Chairman of the Board and Chief Executive Officer
(Principal Executive Officer)
|
|
February 28, 2018
|
Thomas B. Nusz
|
|
|
|
|
|
|
|
||
/s/ Taylor L. Reid
|
|
Director, President and Chief Operating Officer
|
|
February 28, 2018
|
Taylor L. Reid
|
|
|
|
|
|
|
|
||
/s/ Michael H. Lou
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
|
February 28, 2018
|
Michael H. Lou
|
|
|
|
|
|
|
|
||
/s/ William J. Cassidy
|
|
Director
|
|
February 28, 2018
|
William J. Cassidy
|
|
|
|
|
|
|
|
||
/s/ John E. Hagale
|
|
Director
|
|
February 28, 2018
|
John E. Hagale
|
|
|
|
|
|
|
|
|
|
/s/ Michael McShane
|
|
Director
|
|
February 28, 2018
|
Michael McShane
|
|
|
|
|
|
|
|
||
/s/ Bobby S. Shackouls
|
|
Director
|
|
February 28, 2018
|
Bobby S. Shackouls
|
|
|
|
|
(1)
|
For purposes of calculating the ratios of consolidated earnings to fixed charges, earnings consist of income before income taxes and fixed charges. Fixed charges consist of interest expensed and capitalized, amortized deferred financing costs and an estimate of interest within rental expense.
|
(2)
|
Due to our net pre-tax losses for the years ended December 31, 2017, 2016 and 2015, the ratio coverage was less than 1:1. The Company would have needed additional earnings of $81.3 million, $383.5 million and $71.6 million for the year ended December 31, 2017, 2016 and 2015, respectively, to achieve a coverage of 1:1.
|
Name of Subsidiary
|
|
Jurisdiction of Incorporation or Organization
|
Oasis Petroleum LLC
|
|
Delaware
|
|
|
|
Oasis Petroleum North America LLC
|
|
Delaware
|
|
|
|
Oasis Petroleum Marketing LLC
|
|
Delaware
|
|
|
|
Oasis Well Services LLC
|
|
Delaware
|
|
|
|
Oasis Petroleum Permian LLC
|
|
Delaware
|
|
|
|
Oasis Midstream Services LLC
|
|
Delaware
|
|
|
|
OMS Holdings LLC
|
|
Delaware
|
|
|
|
OMP GP LLC
|
|
Delaware
|
|
|
|
Oasis Midstream Partners LP
|
|
Delaware
|
|
|
|
OMP Operating LLC
|
|
Delaware
|
|
|
|
Bobcat DevCo LLC
|
|
Delaware
|
|
|
|
Beartooth DevCo LLC
|
|
Delaware
|
|
|
|
Bighorn DevCo LLC
|
|
Delaware
|
|
Very truly yours,
|
|
|
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of Oasis Petroleum Inc. (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 28, 2018
|
/s/ Thomas B. Nusz
|
|
Thomas B. Nusz
|
|
Chairman and Chief Executive Officer
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this annual report on Form 10-K of Oasis Petroleum Inc. (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 28, 2018
|
/s/ Michael H. Lou
|
|
Michael H. Lou
|
|
Executive Vice President and Chief Financial Officer
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: February 28, 2018
|
/s/ Thomas B. Nusz
|
|
Thomas B. Nusz
|
|
Chairman and Chief Executive Officer
|
|
(Principal Executive Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: February 28, 2018
|
/s/ Michael H. Lou
|
|
Michael H. Lou
|
|
Executive Vice President and Chief Financial Officer
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
Proved
Developed
(M$)
|
|
Proved
Undeveloped
(M$)
|
|
Total
Proved
(M$)
|
|
|
|
|
|
|
|
Future Gross Revenue
|
|
7,656,045
|
|
3,980,081
|
|
11,636,126
|
Production Taxes
|
|
683,717
|
|
349,536
|
|
1,033,253
|
Operating Expenses
|
|
2,719,954
|
|
705,211
|
|
3,425,165
|
Capital Costs
|
|
15,251
|
|
894,661
|
|
909,912
|
Abandonment Costs
|
|
70,501
|
|
11,858
|
|
82,359
|
Future Net Revenue
|
|
4,166,622
|
|
2,018,815
|
|
6,185,437
|
Present Worth at 10 Percent
|
|
2,600,431
|
|
1,083,309
|
|
3,683,740
|
|
|
|
|
|
|
|
Note: Future income taxes have not been taken into account in the preparation of these estimates.
|
|
|
|
|||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|||||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
1.
|
That I am a Senior Vice President with DeGolyer and MacNaughton, which company did prepare the letter report addressed to Oasis dated
|
2.
|
That I attended the University of Texas at Austin, and that I graduated with a Bachelor of Science degree in Petroleum Engineering in the year 1984; that I am a Registered Professional Engineer in the State of Texas; that I am a member of the Society of Petroleum Engineers and the Society of Petroleum Evaluation Engineers; and that I have in excess of 33 years of experience in oil and gas reservoir studies and reserves evaluations.
|
|
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|