UNITED STATES | |||||||||||
SECURITIES AND EXCHANGE COMMISSION | |||||||||||
Washington, D.C. 20549 |
(Mark One) | |||||||||||
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||||||||
For the fiscal year ended December 31, 2022. | |||||||||||
OR | |||||||||||
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||||||||
For the transition period from to . |
BWX TECHNOLOGIES, INC. | |||||||||||
(Exact name of registrant as specified in its charter) |
Delaware | 80-0558025 | ||||||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||||||||
800 Main Street, 4th Floor | |||||||||||||||||
Lynchburg, | Virginia | 24504 | |||||||||||||||
(Address of principal executive offices) | (Zip Code) |
Securities Registered Pursuant to Section 12(b) of the Act: | |||||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | |||||||||
Common Stock, $0.01 par value | BWXT | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None |
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||||||||
Emerging growth company | ☐ |
PAGE | ||||||||
Years Ended December 31, 2022, 2021 and 2020 | ||||||||
December 31, 2022 and 2021 | ||||||||
Years Ended December 31, 2022, 2021 and 2020 |
PAGE | ||||||||
Years Ended December 31, 2022, 2021 and 2020 | ||||||||
Years Ended December 31, 2022, 2021 and 2020 | ||||||||
Years Ended December 31, 2022, 2021 and 2020 | ||||||||
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||
(In approximate millions) | ||||||||||||||||||||||||||
Government Operations | $ | 3,515 | 85 | % | $ | 4,532 | 88 | % | ||||||||||||||||||
Commercial Operations | 629 | 15 | % | 644 | 12 | % | ||||||||||||||||||||
Total Backlog | $ | 4,144 | 100 | % | $ | 5,176 | 100 | % |
Business Segment and Location | Principal Use | Owned/Leased (Lease Expiration) | ||||||||||||
Government Operations | ||||||||||||||
Lynchburg, Virginia | Manufacturing facility (1) (4) | Owned | ||||||||||||
Barberton, Ohio | Manufacturing facility | Owned | ||||||||||||
Euclid, Ohio | Manufacturing facility | Owned | ||||||||||||
Mount Vernon, Indiana | Manufacturing facility | Owned | ||||||||||||
Erwin, Tennessee | Manufacturing facility (2) (4) | Owned | ||||||||||||
Lynchburg, Virginia | Administrative office | Leased (2023) | ||||||||||||
Commercial Operations | ||||||||||||||
Cambridge, Ontario, Canada | Manufacturing facility | Owned | ||||||||||||
Peterborough, Ontario, Canada | Manufacturing facility (3) (4) | Leased (2036) | ||||||||||||
Toronto, Ontario, Canada | Manufacturing facility (3) (4) | Leased (2036) | ||||||||||||
Kanata, Ontario, Canada | Manufacturing facility (3) (4) | Leased (2038) | ||||||||||||
Vancouver, British Columbia, Canada | Manufacturing facility (3) (4) | Leased (2031) | ||||||||||||
Oakville, Ontario, Canada | Manufacturing facility | Leased (2029) | ||||||||||||
Corporate | ||||||||||||||
Lynchburg, Virginia | Administrative office | Leased (2025) | ||||||||||||
Washington, District of Columbia | Administrative office | Leased (2033) | ||||||||||||
Charlotte, North Carolina | Administrative office | Leased (2025) |
Period | Total number of shares purchased (1) | Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs | Approximate dollar value of shares that may yet be purchased under the plans or programs (in millions) (2) | ||||||||||||||||||||||
October 1, 2022 – October 31, 2022 | 7 | $ | 55.45 | — | $ | 397.6 | ||||||||||||||||||||
November 1, 2022 – November 30, 2022 | — | — | — | $ | 397.6 | |||||||||||||||||||||
December 1, 2022 – December 31, 2022 | — | — | — | $ | 397.6 | |||||||||||||||||||||
Total | 7 | $ | 55.45 | — |
.25% Increase | .25% Decrease | |||||||||||||
(In millions) | ||||||||||||||
Discount Rate: | ||||||||||||||
Effect on ongoing net periodic benefit cost (1) | $ | 1.3 | $ | (1.4) | ||||||||||
Effect on projected benefit obligation | $ | (23.2) | $ | 24.3 | ||||||||||
Return on Plan Assets: | ||||||||||||||
Effect on ongoing net periodic benefit cost | $ | (2.8) | $ | 2.8 | ||||||||||
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
REVENUES: | ||||||||||||||||||||
Government Operations | $ | 1,808,483 | $ | 1,725,097 | $ | 1,763,127 | ||||||||||||||
Commercial Operations | 427,358 | 407,082 | 371,269 | |||||||||||||||||
Eliminations | (3,007) | (8,105) | (10,880) | |||||||||||||||||
$ | 2,232,834 | $ | 2,124,074 | $ | 2,123,516 | |||||||||||||||
OPERATING INCOME: | ||||||||||||||||||||
Government Operations | $ | 336,501 | $ | 329,549 | $ | 345,250 | ||||||||||||||
Commercial Operations | 27,418 | 35,243 | 36,915 | |||||||||||||||||
$ | 363,919 | $ | 364,792 | $ | 382,165 | |||||||||||||||
Unallocated Corporate | (15,348) | (18,944) | (23,613) | |||||||||||||||||
Total Operating Income | $ | 348,571 | $ | 345,848 | $ | 358,552 |
Year Ended December 31, | Year Ended December 31, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | $ Change | 2021 | 2020 | $ Change | |||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
Revenues | $ | 1,808,483 | $ | 1,725,097 | $ | 83,386 | $ | 1,725,097 | $ | 1,763,127 | $ | (38,030) | ||||||||||||||||||||||||||
Operating Income | $ | 336,501 | $ | 329,549 | $ | 6,952 | $ | 329,549 | $ | 345,250 | $ | (15,701) | ||||||||||||||||||||||||||
% of Revenues | 18.6% | 19.1% | 19.1% | 19.6% |
Year Ended December 31, | Year Ended December 31, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | $ Change | 2021 | 2020 | $ Change | |||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
Revenues | $ | 427,358 | $ | 407,082 | $ | 20,276 | $ | 407,082 | $ | 371,269 | $ | 35,813 | ||||||||||||||||||||||||||
Operating Income | $ | 27,418 | $ | 35,243 | $ | (7,825) | $ | 35,243 | $ | 36,915 | $ | (1,672) | ||||||||||||||||||||||||||
% of Revenues | 6.4% | 8.7% | 8.7% | 9.9% |
Year Ended December 31, | Year Ended December 31, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | $ Change | 2021 | 2020 | $ Change | |||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
Income before Provision for Income Taxes | $ | 314,377 | $ | 395,713 | $ | (81,336) | $ | 395,713 | $ | 362,172 | $ | 33,541 | ||||||||||||||||||||||||||
Provision for Income Taxes | $ | 75,757 | $ | 89,425 | $ | (13,668) | $ | 89,425 | $ | 82,976 | $ | 6,449 | ||||||||||||||||||||||||||
Effective Tax Rate | 24.1% | 22.6% | 22.6% | 22.9% |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(In thousands) | ||||||||||||||
Domestic | $ | 38,455 | $ | 39,128 | ||||||||||
Foreign | 14,436 | 14,016 | ||||||||||||
Total | $ | 52,891 | $ | 53,144 |
Total | Less than 1 Year | 1-3 Years | 3-5 Years | After 5 Years | ||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Long-term debt principal | $ | 1,300,000 | $ | 6,250 | $ | 18,750 | $ | 475,000 | $ | 800,000 | ||||||||||||||||||||||
Interest payments | $ | 323,482 | $ | 65,286 | $ | 115,163 | $ | 110,033 | $ | 33,000 | ||||||||||||||||||||||
Lease payments | $ | 31,078 | $ | 4,546 | $ | 6,673 | $ | 4,035 | $ | 15,824 |
Total | Less than 1 Year | 1-3 Years | 3-5 Years | Thereafter | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
$ 151,052 | $ 138,775 | $ 10,992 | $ 1,285 | $ — |
Principal Amount by Expected Maturity (In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
At December 31, 2022: | Fair Value at | |||||||||||||||||||||||||||||||||||||||||||||||||
Years Ending December 31, | December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | 2022 | |||||||||||||||||||||||||||||||||||||||||||
Investments | $ | 3,801 | — | — | — | $ | 1,479 | $ | 6,455 | $ | 11,735 | $ | 11,901 | |||||||||||||||||||||||||||||||||||||
Average Interest Rate | 0.76% | — | — | — | 10.45% | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||
Fixed Interest Rate Debt | — | — | — | — | — | $ | 800,000 | $ | 800,000 | $ | 710,000 | |||||||||||||||||||||||||||||||||||||||
Average Interest Rate | — | — | — | — | — | 4.125% | ||||||||||||||||||||||||||||||||||||||||||||
Variable Interest Rate Debt | $ | 6,250 | $ | 6,250 | $ | 12,500 | $ | 12,500 | $ | 462,500 | — | $ | 500,000 | $ | 509,263 | |||||||||||||||||||||||||||||||||||
Average Interest Rate | 6.40% | 5.26% | 4.68% | 4.66% | 4.70% | — |
At December 31, 2021: | Fair Value at | |||||||||||||||||||||||||||||||||||||||||||||||||
Years Ending December 31, | December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2023 | 2024 | 2025 | 2026 | Thereafter | Total | 2021 | |||||||||||||||||||||||||||||||||||||||||||
Investments | $ | 3,822 | — | — | — | — | $ | 7,587 | $ | 11,409 | $ | 13,369 | ||||||||||||||||||||||||||||||||||||||
Average Interest Rate | 0.92% | — | — | — | — | 0.94% | ||||||||||||||||||||||||||||||||||||||||||||
Fixed Interest Rate Debt | — | — | — | — | — | $ | 800,000 | $ | 800,000 | $ | 812,833 | |||||||||||||||||||||||||||||||||||||||
Average Interest Rate | — | — | — | — | — | 4.125% | ||||||||||||||||||||||||||||||||||||||||||||
Variable Interest Rate Debt | — | — | — | $ | 400,000 | — | — | $ | 400,000 | $ | 395,100 | |||||||||||||||||||||||||||||||||||||||
Average Interest Rate | — | — | — | 2.90% | — | — |
Forward Contracts to Purchase Foreign Currencies in U.S. Dollars (in thousands) | ||||||||||||||||||||
Year Ending | Fair Value at | Average Contractual | ||||||||||||||||||
Foreign Currency | December 31, 2023 | December 31, 2022 | Exchange Rate | |||||||||||||||||
Canadian dollar | $ | 9,636 | $ | (410) | 1.2899 | |||||||||||||||
U.S. dollar (selling Canadian dollar) | $ | 414,364 | $ | 1,129 | 1.3505 | |||||||||||||||
Euro (selling Canadian dollar) | $ | 7,058 | $ | 218 | 1.4159 | |||||||||||||||
Year Ending | Fair Value at | Average Contractual | ||||||||||||||||||
Foreign Currency | December 31, 2024 | December 31, 2022 | Exchange Rate | |||||||||||||||||
U.S. dollar (selling Canadian dollar) | $ | 4,373 | $ | 183 | 1.2864 | |||||||||||||||
Euro (selling Canadian dollar) | $ | 3,328 | $ | 33 | 1.4626 | |||||||||||||||
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(In thousands) | ||||||||||||||
Current Assets: | ||||||||||||||
Cash and cash equivalents | $ | 35,244 | $ | 33,891 | ||||||||||
Restricted cash and cash equivalents | 2,928 | 2,896 | ||||||||||||
Investments | 3,804 | 3,811 | ||||||||||||
Accounts receivable – trade, net | 60,782 | 70,663 | ||||||||||||
Accounts receivable – other | 26,894 | 16,651 | ||||||||||||
Retainages | 48,566 | 51,507 | ||||||||||||
Contracts in progress | 538,365 | 546,595 | ||||||||||||
Other current assets | 55,036 | 47,718 | ||||||||||||
Total Current Assets | 771,619 | 773,732 | ||||||||||||
Property, Plant and Equipment, Net | 1,134,897 | 1,045,640 | ||||||||||||
Investments | 8,097 | 9,558 | ||||||||||||
Goodwill | 293,165 | 285,502 | ||||||||||||
Deferred Income Taxes | 20,585 | 21,394 | ||||||||||||
Investments in Unconsolidated Affiliates | 100,198 | 85,284 | ||||||||||||
Intangible Assets | 193,612 | 185,551 | ||||||||||||
Other Assets | 96,766 | 94,719 | ||||||||||||
TOTAL | $ | 2,618,939 | $ | 2,501,380 |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(In thousands, except share and per share amounts) | ||||||||||||||
Current Liabilities: | ||||||||||||||
Current maturities of long-term debt | $ | 6,250 | $ | — | ||||||||||
Accounts payable | 127,112 | 189,842 | ||||||||||||
Accrued employee benefits | 61,079 | 71,835 | ||||||||||||
Accrued liabilities – other | 84,693 | 86,319 | ||||||||||||
Advance billings on contracts | 88,726 | 111,619 | ||||||||||||
Total Current Liabilities | 367,860 | 459,615 | ||||||||||||
Long-Term Debt | 1,282,624 | 1,189,304 | ||||||||||||
Accumulated Postretirement Benefit Obligation | 18,157 | 24,333 | ||||||||||||
90,989 | 92,642 | |||||||||||||
Pension Liability | 57,832 | 59,388 | ||||||||||||
Other Liabilities | 53,122 | 38,863 | ||||||||||||
Commitments and Contingencies (Note 10) | ||||||||||||||
Stockholders' Equity: | ||||||||||||||
Common stock, par value $0.01 per share, authorized 325,000,000 shares; issued 127,671,756 and 127,311,985 shares at December 31, 2022 and 2021, respectively | 1,277 | 1,273 | ||||||||||||
Preferred stock, par value $0.01 per share, authorized 75,000,000 shares; no shares issued | — | — | ||||||||||||
Capital in excess of par value | 189,263 | 174,288 | ||||||||||||
Retained earnings | 1,932,970 | 1,775,751 | ||||||||||||
Treasury stock at cost, 36,417,480 and 35,915,747 shares at December 31, 2022 and 2021, respectively | (1,353,270) | (1,326,280) | ||||||||||||
Accumulated other comprehensive income (loss) | (21,930) | 12,143 | ||||||||||||
Stockholders' Equity – BWX Technologies, Inc. | 748,310 | 637,175 | ||||||||||||
Noncontrolling interest | 45 | 60 | ||||||||||||
Total Stockholders' Equity | 748,355 | 637,235 | ||||||||||||
TOTAL | $ | 2,618,939 | $ | 2,501,380 |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands, except share and per share amounts) | ||||||||||||||||||||
Revenues | $ | 2,232,834 | $ | 2,124,074 | $ | 2,123,516 | ||||||||||||||
Costs and Expenses: | ||||||||||||||||||||
Cost of operations | 1,680,899 | 1,573,797 | 1,548,119 | |||||||||||||||||
Research and development costs | 9,535 | 11,059 | 14,189 | |||||||||||||||||
Losses (gains) on asset disposals and impairments, net | 5,520 | (3,532) | (1,361) | |||||||||||||||||
Selling, general and administrative expenses | 234,282 | 230,400 | 231,169 | |||||||||||||||||
Total Costs and Expenses | 1,930,236 | 1,811,724 | 1,792,116 | |||||||||||||||||
Equity in Income of Investees | 45,973 | 33,498 | 27,152 | |||||||||||||||||
Operating Income | 348,571 | 345,848 | 358,552 | |||||||||||||||||
Other Income (Expense): | ||||||||||||||||||||
Interest income | 758 | 416 | 518 | |||||||||||||||||
Interest expense | (36,410) | (35,758) | (31,014) | |||||||||||||||||
1,458 | 85,207 | 34,116 | ||||||||||||||||||
Total Other Income (Expense) | (34,194) | 49,865 | 3,620 | |||||||||||||||||
Income before Provision for Income Taxes | 314,377 | 395,713 | 362,172 | |||||||||||||||||
Provision for Income Taxes | 75,757 | 89,425 | 82,976 | |||||||||||||||||
Net Income | $ | 238,620 | $ | 306,288 | $ | 279,196 | ||||||||||||||
Net Income Attributable to Noncontrolling Interest | (429) | (417) | (526) | |||||||||||||||||
Net Income Attributable to BWX Technologies, Inc. | $ | 238,191 | $ | 305,871 | $ | 278,670 | ||||||||||||||
Earnings per Common Share: | ||||||||||||||||||||
Basic: | ||||||||||||||||||||
Net Income Attributable to BWX Technologies, Inc. | $ | 2.60 | $ | 3.24 | $ | 2.92 | ||||||||||||||
Diluted: | ||||||||||||||||||||
Net Income Attributable to BWX Technologies, Inc. | $ | 2.60 | $ | 3.24 | $ | 2.91 | ||||||||||||||
Shares used in the computation of earnings per share (Note 17): | ||||||||||||||||||||
Basic | 91,447,088 | 94,278,894 | 95,457,193 | |||||||||||||||||
Diluted | 91,702,111 | 94,518,422 | 95,726,497 |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net Income | $ | 238,620 | $ | 306,288 | $ | 279,196 | ||||||||||||||
Other Comprehensive Income (Loss): | ||||||||||||||||||||
Currency translation adjustments | (34,834) | 6,173 | 15,685 | |||||||||||||||||
Derivative financial instruments: | ||||||||||||||||||||
Unrealized gains (losses) arising during the period, net of tax (provision) benefit of $(89), $170 and $24, respectively | 267 | (500) | (73) | |||||||||||||||||
Reclassification adjustment for losses (gains) included in net income, net of tax (benefit) provision of $(181), $(103) and $173, respectively | 532 | 302 | (487) | |||||||||||||||||
Benefit obligations: | ||||||||||||||||||||
Unrecognized losses arising during the period, net of tax benefit of $802, $1,301 and $513, respectively | (2,559) | (4,415) | (1,820) | |||||||||||||||||
Recognition of benefit plan costs, net of tax benefit of $(657), $(624) and $(645), respectively | 2,626 | 2,295 | 2,532 | |||||||||||||||||
Investments: | ||||||||||||||||||||
Unrealized (losses) gains arising during the period, net of tax benefit (provision) of $28, $(24) and $(56), respectively | (105) | 90 | (191) | |||||||||||||||||
Other Comprehensive Income (Loss) | (34,073) | 3,945 | 15,646 | |||||||||||||||||
Total Comprehensive Income | 204,547 | 310,233 | 294,842 | |||||||||||||||||
Comprehensive Income Attributable to Noncontrolling Interest | (429) | (417) | (526) | |||||||||||||||||
Comprehensive Income Attributable to BWX Technologies, Inc. | $ | 204,118 | $ | 309,816 | $ | 294,316 |
Common Stock | Capital In Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Stockholders' Equity | Noncontrolling Interest | Total Stockholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Par Value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands, except share and per share amounts) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance December 31, 2019 | 126,579,285 | $ | 1,266 | $ | 134,069 | $ | 1,344,383 | $ | (7,448) | $ | (1,068,164) | $ | 404,106 | $ | 6 | $ | 404,112 | |||||||||||||||||||||||||||||||||||||||
Recently adopted accounting standards | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 278,670 | — | — | 278,670 | 526 | 279,196 | |||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared ($0.76 per share) | — | — | — | (73,103) | — | — | (73,103) | — | (73,103) | |||||||||||||||||||||||||||||||||||||||||||||||
Currency translation adjustments | — | — | — | — | 15,685 | — | 15,685 | — | 15,685 | |||||||||||||||||||||||||||||||||||||||||||||||
Derivative financial instruments | — | — | — | — | (560) | — | (560) | — | (560) | |||||||||||||||||||||||||||||||||||||||||||||||
Defined benefit obligations | — | — | — | — | 712 | — | 712 | — | 712 | |||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale investments | — | — | — | — | (191) | — | (191) | — | (191) | |||||||||||||||||||||||||||||||||||||||||||||||
Exercises of stock options | 95,750 | 1 | 2,890 | — | — | — | 2,891 | — | 2,891 | |||||||||||||||||||||||||||||||||||||||||||||||
Shares placed in treasury | — | — | — | — | — | (27,288) | (27,288) | — | (27,288) | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation charges | 334,501 | 3 | 16,841 | — | — | — | 16,844 | — | 16,844 | |||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | (530) | (530) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance December 31, 2020 | 127,009,536 | $ | 1,270 | $ | 153,800 | $ | 1,549,950 | $ | 8,198 | $ | (1,095,452) | $ | 617,766 | $ | 2 | $ | 617,768 | |||||||||||||||||||||||||||||||||||||||
Recently adopted accounting standards | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 305,871 | — | — | 305,871 | 417 | 306,288 | |||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared ($0.84 per share) | — | — | — | (80,070) | — | — | (80,070) | — | (80,070) | |||||||||||||||||||||||||||||||||||||||||||||||
Currency translation adjustments | — | — | — | — | 6,173 | — | 6,173 | — | 6,173 | |||||||||||||||||||||||||||||||||||||||||||||||
Derivative financial instruments | — | — | — | — | (198) | — | (198) | — | (198) | |||||||||||||||||||||||||||||||||||||||||||||||
Defined benefit obligations | — | — | — | — | (2,120) | — | (2,120) | — | (2,120) | |||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale investments | — | — | — | — | 90 | — | 90 | — | 90 | |||||||||||||||||||||||||||||||||||||||||||||||
Exercises of stock options | 76,682 | — | 1,878 | — | — | — | 1,878 | — | 1,878 | |||||||||||||||||||||||||||||||||||||||||||||||
Shares placed in treasury | — | — | — | — | — | (230,828) | (230,828) | — | (230,828) | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation charges | 225,767 | 3 | 18,610 | — | — | — | 18,613 | — | 18,613 | |||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | (359) | (359) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance December 31, 2021 | 127,311,985 | $ | 1,273 | $ | 174,288 | $ | 1,775,751 | $ | 12,143 | $ | (1,326,280) | $ | 637,175 | $ | 60 | $ | 637,235 | |||||||||||||||||||||||||||||||||||||||
Recently adopted accounting standards | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 238,191 | — | — | 238,191 | 429 | 238,620 | |||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared ($0.88 per share) | — | — | — | (80,972) | — | — | (80,972) | — | (80,972) | |||||||||||||||||||||||||||||||||||||||||||||||
Currency translation adjustments | — | — | — | — | (34,834) | — | (34,834) | — | (34,834) | |||||||||||||||||||||||||||||||||||||||||||||||
Derivative financial instruments | — | — | — | — | 799 | — | 799 | — | 799 | |||||||||||||||||||||||||||||||||||||||||||||||
Defined benefit obligations | — | — | — | — | 67 | — | 67 | — | 67 | |||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale investments | — | — | — | — | (105) | — | (105) | — | (105) | |||||||||||||||||||||||||||||||||||||||||||||||
Exercises of stock options | 35,878 | — | 852 | — | — | — | 852 | — | 852 | |||||||||||||||||||||||||||||||||||||||||||||||
Shares placed in treasury | — | — | — | — | — | (26,990) | (26,990) | — | (26,990) | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation charges | 323,893 | 4 | 14,123 | — | — | — | 14,127 | — | 14,127 | |||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | (444) | (444) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance December 31, 2022 | 127,671,756 | $ | 1,277 | $ | 189,263 | $ | 1,932,970 | $ | (21,930) | $ | (1,353,270) | $ | 748,310 | $ | 45 | $ | 748,355 |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | (In thousands) | |||||||||||||||||||
Net Income | $ | 238,620 | $ | 306,288 | $ | 279,196 | ||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||
Depreciation and amortization | 73,842 | 69,080 | 60,674 | |||||||||||||||||
Income of investees, net of dividends | (3,461) | (13,023) | (2,147) | |||||||||||||||||
Provision for deferred taxes | 5,515 | 40,091 | 7,890 | |||||||||||||||||
Recognition of (gains) losses for pension and postretirement plans | 49,868 | (36,647) | 9,548 | |||||||||||||||||
Stock-based compensation expense | 14,127 | 18,613 | 16,844 | |||||||||||||||||
Premium for early redemption of senior notes | — | 10,752 | — | |||||||||||||||||
Recognition of debt issuance costs from former debt instruments | 46 | 4,212 | 665 | |||||||||||||||||
Other, net | 7,649 | 1,401 | (1,457) | |||||||||||||||||
Changes in assets and liabilities, net of effects from acquisitions: | ||||||||||||||||||||
Accounts receivable | 15,167 | 84,006 | (98,302) | |||||||||||||||||
Accounts payable | (40,495) | 28,795 | (1,241) | |||||||||||||||||
Retainages | 4,189 | 3,875 | (8,578) | |||||||||||||||||
Contracts in progress and advance billings on contracts | (38,615) | (67,137) | (53,242) | |||||||||||||||||
Income taxes | (764) | 4,116 | 1,157 | |||||||||||||||||
Accrued and other current liabilities | (18,948) | (1,991) | 6,843 | |||||||||||||||||
Pension liabilities, accrued postretirement benefit obligations and employee benefits | (68,535) | (69,424) | (29,311) | |||||||||||||||||
Other, net | 6,499 | 3,019 | 7,903 | |||||||||||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 244,704 | 386,026 | 196,442 | |||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||||||||
Purchases of property, plant and equipment | (198,312) | (311,052) | (255,027) | |||||||||||||||||
Acquisition of businesses | (47,328) | — | (15,905) | |||||||||||||||||
Purchases of securities | (3,803) | (4,739) | (4,232) | |||||||||||||||||
Sales and maturities of securities | 3,813 | 5,553 | 6,360 | |||||||||||||||||
Investments, net of return of capital, in equity method investees | (11,450) | — | 88 | |||||||||||||||||
Other, net | 844 | 5,585 | 3,397 | |||||||||||||||||
NET CASH USED IN INVESTING ACTIVITIES | (256,236) | (304,653) | (265,319) | |||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||||||||
Borrowings of long-term debt | 978,200 | 1,324,300 | 844,500 | |||||||||||||||||
Repayments of long-term debt | (878,200) | (999,300) | (794,676) | |||||||||||||||||
Premium for early redemption of senior notes | — | (10,752) | — | |||||||||||||||||
Payment of debt issuance costs | (2,405) | (4,838) | (6,803) | |||||||||||||||||
Borrowings and repayments of bank overdraft | — | (88,694) | 88,694 | |||||||||||||||||
Repurchases of common stock | (20,000) | (225,786) | (21,960) | |||||||||||||||||
Dividends paid to common shareholders | (81,074) | (79,668) | (72,940) | |||||||||||||||||
Cash paid for shares withheld to satisfy employee taxes | (6,588) | (5,042) | (5,249) | |||||||||||||||||
Settlements of forward contracts, net | 24,013 | (2,030) | (8,802) | |||||||||||||||||
Other, net | 6 | 1,674 | 2,282 | |||||||||||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 13,952 | (90,136) | 25,046 | |||||||||||||||||
EFFECTS OF EXCHANGE RATE CHANGES ON CASH | (1,205) | 240 | (271) | |||||||||||||||||
TOTAL INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS | 1,215 | (8,523) | (44,102) | |||||||||||||||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 39,775 | 48,298 | 92,400 | |||||||||||||||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 40,990 | $ | 39,775 | $ | 48,298 | ||||||||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||||||||||||||||||||
Cash paid during the period for: | ||||||||||||||||||||
Interest | $ | 51,343 | $ | 50,840 | $ | 38,267 | ||||||||||||||
Income taxes (net of refunds) | $ | 71,755 | $ | 44,949 | $ | 73,589 | ||||||||||||||
SCHEDULE OF NON-CASH INVESTING ACTIVITY: | ||||||||||||||||||||
Accrued capital expenditures included in accounts payable | $ | 9,588 | $ | 27,495 | $ | 51,492 |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(In thousands) | ||||||||||||||
Cash and cash equivalents | $ | 35,244 | $ | 33,891 | ||||||||||
Restricted cash and cash equivalents | 2,928 | 2,896 | ||||||||||||
Restricted cash and cash equivalents included in Other Assets | 2,818 | 2,988 | ||||||||||||
Total cash and cash equivalents and restricted cash and cash equivalents as presented on our consolidated statements of cash flows | $ | 40,990 | $ | 39,775 |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(In thousands) | ||||||||||||||
Land | $ | 9,844 | $ | 9,538 | ||||||||||
Buildings | 365,955 | 321,872 | ||||||||||||
Machinery and equipment | 1,026,024 | 957,423 | ||||||||||||
Property under construction | 515,494 | 487,856 | ||||||||||||
1,917,317 | 1,776,689 | |||||||||||||
Less: Accumulated depreciation | 782,420 | 731,049 | ||||||||||||
Property, Plant and Equipment, Net | $ | 1,134,897 | $ | 1,045,640 |
Government Operations | Commercial Operations | Total | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Balance at December 31, 2020 | $ | 155,939 | $ | 127,769 | $ | 283,708 | ||||||||||||||
Translation | — | 1,794 | 1,794 | |||||||||||||||||
Balance at December 31, 2021 | $ | 155,939 | $ | 129,563 | $ | 285,502 | ||||||||||||||
Acquisitions (Note 2) | 16,609 | — | 16,609 | |||||||||||||||||
Translation | (461) | (8,485) | (8,946) | |||||||||||||||||
Balance at December 31, 2022 | $ | 172,087 | $ | 121,078 | $ | 293,165 |
December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Amortized intangible assets: | ||||||||||||||||||||
Gross cost: | ||||||||||||||||||||
Technical support agreement | $ | 65,069 | $ | 69,781 | $ | 68,785 | ||||||||||||||
Customer relationships | 56,176 | 40,247 | 39,954 | |||||||||||||||||
Unpatented technology | 39,609 | 38,073 | 37,529 | |||||||||||||||||
CNSC class 1B nuclear facility license | 25,094 | 26,911 | 26,528 | |||||||||||||||||
Acquired backlog | 13,537 | 7,595 | 7,487 | |||||||||||||||||
Patented technology | 738 | 792 | 780 | |||||||||||||||||
All other | 812 | 871 | 858 | |||||||||||||||||
Total | $ | 201,035 | $ | 184,270 | $ | 181,921 | ||||||||||||||
Accumulated amortization: | ||||||||||||||||||||
Technical support agreement | $ | (12,495) | $ | (10,366) | $ | (7,227) | ||||||||||||||
Customer relationships | (20,590) | (18,176) | (15,996) | |||||||||||||||||
Unpatented technology | (7,966) | (6,398) | (4,584) | |||||||||||||||||
CNSC class 1B nuclear facility license | (5,052) | (4,521) | (3,573) | |||||||||||||||||
Acquired backlog | (4,474) | (2,531) | (1,248) | |||||||||||||||||
Patented technology | (405) | (363) | (286) | |||||||||||||||||
All other | (271) | (194) | (86) | |||||||||||||||||
Total | $ | (51,253) | $ | (42,549) | $ | (33,000) | ||||||||||||||
Net amortized intangible assets | $ | 149,782 | $ | 141,721 | $ | 148,921 | ||||||||||||||
Unamortized intangible assets: | ||||||||||||||||||||
NRC category 1 license | $ | 43,830 | $ | 43,830 | $ | 43,830 |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Balance at beginning of period | $ | 185,551 | $ | 192,751 | $ | 191,392 | ||||||||||||||
Acquisitions (Note 2) | 28,500 | — | 8,180 | |||||||||||||||||
Amortization expense | (10,901) | (9,329) | (8,824) | |||||||||||||||||
Translation and other (1) | (9,538) | 2,129 | 2,003 | |||||||||||||||||
Balance at end of period | $ | 193,612 | $ | 185,551 | $ | 192,751 |
Year Ended December 31, | Amount | ||||
2023 | $ | 11,328 | |||
2024 | $ | 11,328 | |||
2025 | $ | 11,328 | |||
2026 | $ | 10,147 | |||
2027 | $ | 8,552 |
2023 | $ | 4,546 | ||||||
2024 | 3,647 | |||||||
2025 | 3,026 | |||||||
2026 | 2,426 | |||||||
2027 | 1,609 | |||||||
Thereafter | 15,824 | |||||||
Total lease payments | $ | 31,078 | ||||||
Less: Interest | (8,673) | |||||||
Present value of lease liabilities (1) | $ | 22,405 |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Balance at beginning of period | $ | 10,696 | $ | 12,269 | $ | 8,006 | ||||||||||||||
Additions | 2,405 | 4,838 | 6,803 | |||||||||||||||||
Interest expense (1) | (1,975) | (6,411) | (2,540) | |||||||||||||||||
Balance at end of period | $ | 11,126 | $ | 10,696 | $ | 12,269 |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Balance at beginning of period | $ | 84,132 | $ | 78,110 | $ | 77,288 | ||||||||||||||
Costs incurred | (1,223) | (215) | (1,608) | |||||||||||||||||
Additions/adjustments | (4,289) | — | (3,284) | |||||||||||||||||
Accretion | 5,158 | 5,996 | 5,343 | |||||||||||||||||
Translation | (1,266) | 241 | 371 | |||||||||||||||||
Balance at end of period (1) | $ | 82,512 | $ | 84,132 | $ | 78,110 |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(In thousands) | ||||||||||||||
Currency translation adjustments | $ | (4,207) | $ | 30,627 | ||||||||||
Net unrealized gain (loss) on derivative financial instruments | 105 | (694) | ||||||||||||
Unrecognized prior service cost on benefit obligations | (17,955) | (18,022) | ||||||||||||
Net unrealized gain on available-for-sale investments | 127 | 232 | ||||||||||||
Accumulated other comprehensive income | $ | (21,930) | $ | 12,143 |
Year Ended December 31, | ||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) Component Recognized | (In thousands) | Line Item Presented | ||||||||||||||||||||||||
Realized (loss) gain on derivative financial instruments | $ | (370) | $ | 307 | $ | (35) | Revenues | |||||||||||||||||||
(343) | (712) | 695 | Cost of operations | |||||||||||||||||||||||
(713) | (405) | 660 | Total before tax | |||||||||||||||||||||||
181 | 103 | (173) | Provision for Income Taxes | |||||||||||||||||||||||
$ | (532) | $ | (302) | $ | 487 | Net Income | ||||||||||||||||||||
Amortization of prior service cost on benefit obligations | $ | (3,283) | $ | (2,919) | $ | (3,177) | Other – net | |||||||||||||||||||
657 | 624 | 645 | Provision for Income Taxes | |||||||||||||||||||||||
$ | (2,626) | $ | (2,295) | $ | (2,532) | Net Income | ||||||||||||||||||||
Total reclassification for the period | $ | (3,158) | $ | (2,597) | $ | (2,045) |
Amount | Amortization Period | |||||||||||||
Customer relationships | $ | 17,700 | 21 years | |||||||||||
Backlog | $ | 6,600 | 5 years | |||||||||||
Unpatented technology | $ | 4,200 | 8 years |
Year Ended December 31, 2022 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Government Operations | Commercial Operations | Total | Government Operations | Commercial Operations | Total | Government Operations | Commercial Operations | Total | ||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
United States: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Government | $ | 1,703,005 | $ | — | $ | 1,703,005 | $ | 1,624,078 | $ | — | $ | 1,624,078 | $ | 1,635,399 | $ | — | $ | 1,635,399 | ||||||||||||||||||||||||||||||||||||||
Non-Government | 91,653 | 31,120 | 122,773 | 90,421 | 44,102 | 134,523 | 116,356 | 35,432 | 151,788 | |||||||||||||||||||||||||||||||||||||||||||||||
$ | 1,794,658 | $ | 31,120 | $ | 1,825,778 | $ | 1,714,499 | $ | 44,102 | $ | 1,758,601 | $ | 1,751,755 | $ | 35,432 | $ | 1,787,187 | |||||||||||||||||||||||||||||||||||||||
Canada: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Government | $ | 79 | $ | — | $ | 79 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||||||||||
Non-Government | 3,134 | 373,705 | 376,839 | 3,417 | 345,412 | 348,829 | 4,357 | 309,433 | 313,790 | |||||||||||||||||||||||||||||||||||||||||||||||
$ | 3,213 | $ | 373,705 | $ | 376,918 | $ | 3,417 | $ | 345,412 | $ | 348,829 | $ | 4,357 | $ | 309,433 | $ | 313,790 | |||||||||||||||||||||||||||||||||||||||
Other: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Government | $ | 1,356 | $ | — | $ | 1,356 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||||||||||
Non-Government | 9,256 | 22,533 | 31,789 | 7,181 | 17,568 | 24,749 | 7,015 | 26,404 | 33,419 | |||||||||||||||||||||||||||||||||||||||||||||||
$ | 10,612 | $ | 22,533 | $ | 33,145 | $ | 7,181 | $ | 17,568 | $ | 24,749 | $ | 7,015 | $ | 26,404 | $ | 33,419 | |||||||||||||||||||||||||||||||||||||||
Segment Revenues | $ | 1,808,483 | $ | 427,358 | 2,235,841 | $ | 1,725,097 | $ | 407,082 | 2,132,179 | $ | 1,763,127 | $ | 371,269 | 2,134,396 | |||||||||||||||||||||||||||||||||||||||||
Eliminations | (3,007) | (8,105) | (10,880) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | $ | 2,232,834 | $ | 2,124,074 | $ | 2,123,516 |
Year Ended December 31, 2022 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Government Operations | Commercial Operations | Total | Government Operations | Commercial Operations | Total | Government Operations | Commercial Operations | Total | ||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Over time | $ | 1,798,388 | $ | 370,198 | $ | 2,168,586 | $ | 1,724,961 | $ | 355,477 | $ | 2,080,438 | $ | 1,763,043 | $ | 322,745 | $ | 2,085,788 | ||||||||||||||||||||||||||||||||||||||
Point-in-time | 10,095 | 57,160 | 67,255 | 136 | 51,605 | 51,741 | 84 | 48,524 | 48,608 | |||||||||||||||||||||||||||||||||||||||||||||||
Segment Revenues | $ | 1,808,483 | $ | 427,358 | 2,235,841 | $ | 1,725,097 | $ | 407,082 | 2,132,179 | $ | 1,763,127 | $ | 371,269 | 2,134,396 | |||||||||||||||||||||||||||||||||||||||||
Eliminations | (3,007) | (8,105) | (10,880) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | $ | 2,232,834 | $ | 2,124,074 | $ | 2,123,516 |
Year Ended December 31, 2022 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Government Operations | Commercial Operations | Total | Government Operations | Commercial Operations | Total | Government Operations | Commercial Operations | Total | ||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fixed-Price Incentive Fee | $ | 1,226,265 | $ | 9,728 | $ | 1,235,993 | $ | 1,244,916 | $ | 9,279 | $ | 1,254,195 | $ | 1,226,748 | $ | 1,578 | $ | 1,228,326 | ||||||||||||||||||||||||||||||||||||||
Firm-Fixed-Price | 334,076 | 300,129 | 634,205 | 307,652 | 307,200 | 614,852 | 336,496 | 296,394 | 632,890 | |||||||||||||||||||||||||||||||||||||||||||||||
Cost-Plus Fee | 244,063 | — | 244,063 | 165,519 | — | 165,519 | 190,799 | — | 190,799 | |||||||||||||||||||||||||||||||||||||||||||||||
Time-and-Materials | 4,079 | 117,501 | 121,580 | 7,010 | 90,603 | 97,613 | 9,084 | 73,297 | 82,381 | |||||||||||||||||||||||||||||||||||||||||||||||
Segment Revenues | $ | 1,808,483 | $ | 427,358 | 2,235,841 | $ | 1,725,097 | $ | 407,082 | 2,132,179 | $ | 1,763,127 | $ | 371,269 | 2,134,396 | |||||||||||||||||||||||||||||||||||||||||
Eliminations | (3,007) | (8,105) | (10,880) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | $ | 2,232,834 | $ | 2,124,074 | $ | 2,123,516 |
December 31, | December 31, | |||||||||||||
2022 | 2021 | |||||||||||||
(In thousands) | ||||||||||||||
Included in Contracts in progress: | ||||||||||||||
Unbilled receivables | $ | 521,291 | $ | 528,644 | ||||||||||
Retainages (1) | $ | 48,566 | $ | 51,507 | ||||||||||
Advance billings on contracts | $ | 88,726 | $ | 111,619 |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(In thousands) | ||||||||||||||
Current assets | $ | 566,076 | $ | 546,233 | ||||||||||
Noncurrent assets | 445 | 634 | ||||||||||||
Total Assets | $ | 566,521 | $ | 546,867 | ||||||||||
Current liabilities | $ | 292,081 | $ | 284,821 | ||||||||||
Owners' equity | 274,440 | 262,046 | ||||||||||||
Total Liabilities and Owners' Equity | $ | 566,521 | $ | 546,867 |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Revenues | $ | 4,580,032 | $ | 4,254,635 | $ | 3,980,066 | ||||||||||||||
Gross profit | $ | 176,592 | $ | 159,935 | $ | 142,709 | ||||||||||||||
Net income | $ | 173,339 | $ | 156,994 | $ | 139,988 |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Equity income based on stated ownership percentages | $ | 46,784 | $ | 31,870 | $ | 27,266 | ||||||||||||||
GAAP and other adjustments | (811) | 1,628 | (114) | |||||||||||||||||
Equity in income of investees | $ | 45,973 | $ | 33,498 | $ | 27,152 |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Sales to | $ | 19,857 | $ | 11,838 | $ | 12,186 | ||||||||||||||
Dividends received | $ | 42,512 | $ | 20,475 | $ | 25,005 | ||||||||||||||
Capital contributions, net of returns | $ | 11,450 | $ | — | $ | (88) |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Balance at beginning of period | $ | — | $ | 5,852 | $ | 3,899 | ||||||||||||||
Increases based on tax positions taken in the current year | — | 964 | 2,075 | |||||||||||||||||
Increases based on tax positions taken in the prior years | — | — | — | |||||||||||||||||
Decreases based on tax positions taken in the prior years | — | — | — | |||||||||||||||||
Decreases due to settlements with tax authorities | — | (6,775) | — | |||||||||||||||||
Decreases due to lapse of applicable statute of limitation | — | (41) | (123) | |||||||||||||||||
Other, net | — | — | 1 | |||||||||||||||||
Balance at end of period | $ | — | $ | — | $ | 5,852 |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(In thousands) | ||||||||||||||
Deferred tax assets: | ||||||||||||||
Pension liability | $ | 11,931 | $ | 12,047 | ||||||||||
Accrued warranty expense | 1,694 | 1,363 | ||||||||||||
Capitalized Section 174 expenditures | 11,145 | — | ||||||||||||
Accrued vacation pay | 3,246 | 7,633 | ||||||||||||
Accrued liabilities for self-insurance (including postretirement health care benefits) | 17 | 2,095 | ||||||||||||
Accrued liabilities for executive and employee incentive compensation | 12,475 | 10,733 | ||||||||||||
Environmental and products liabilities | 20,983 | 21,050 | ||||||||||||
Lease liabilities | 5,298 | 3,667 | ||||||||||||
Investments in joint ventures and affiliated companies | 1,494 | 2,283 | ||||||||||||
Long-term contracts | 14,442 | 21,562 | ||||||||||||
Accrued payroll taxes | 2,504 | 4,753 | ||||||||||||
U.S. federal tax credits and loss carryforward | 7,113 | 7,023 | ||||||||||||
U.S. state tax credits and loss carryforward | 4,731 | 4,866 | ||||||||||||
Foreign tax credit and loss carryforward | 20,209 | 16,477 | ||||||||||||
Other | 2,719 | 2,568 | ||||||||||||
Gross deferred tax assets | 120,001 | 118,120 | ||||||||||||
Valuation allowance for deferred tax assets | (13,022) | (13,218) | ||||||||||||
Total deferred tax assets | 106,979 | 104,902 | ||||||||||||
Deferred tax liabilities: | ||||||||||||||
Property, plant and equipment | 75,334 | 66,636 | ||||||||||||
Right-of-use lease assets | 12,246 | 11,666 | ||||||||||||
Intangibles | 22,404 | 16,365 | ||||||||||||
Total deferred tax liabilities | 109,984 | 94,667 | ||||||||||||
Net deferred tax assets (liabilities) | $ | (3,005) | $ | 10,235 |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
U.S. | $ | 281,677 | $ | 343,091 | $ | 314,150 | ||||||||||||||
Other than U.S. | 32,700 | 52,622 | 48,022 | |||||||||||||||||
Income before Provision for Income Taxes | $ | 314,377 | $ | 395,713 | $ | 362,172 |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Current: | ||||||||||||||||||||
U.S. – federal | $ | 54,683 | $ | 31,535 | $ | 53,340 | ||||||||||||||
U.S. – state and local | 5,360 | 1,030 | 7,587 | |||||||||||||||||
Other than U.S. | 10,199 | 16,769 | 14,159 | |||||||||||||||||
Total current | 70,242 | 49,334 | 75,086 | |||||||||||||||||
Deferred: | ||||||||||||||||||||
U.S. – federal | 5,755 | 40,463 | 10,852 | |||||||||||||||||
U.S. – state and local | (34) | 3,473 | (536) | |||||||||||||||||
Other than U.S. | (206) | (3,845) | (2,426) | |||||||||||||||||
Total deferred | 5,515 | 40,091 | 7,890 | |||||||||||||||||
Provision for Income Taxes | $ | 75,757 | $ | 89,425 | $ | 82,976 |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
U.S. federal statutory tax rate | 21.0 | % | 21.0 | % | 21.0 | % | ||||||||||||||
State and local income taxes | 1.7 | % | 1.1 | % | 1.9 | % | ||||||||||||||
Foreign rate differential | 0.5 | % | 0.6 | % | 0.6 | % | ||||||||||||||
Excess tax deductions on equity compensation | (0.1) | % | (0.1) | % | (0.3) | % | ||||||||||||||
Other | 1.0 | % | — | % | (0.3) | % | ||||||||||||||
Effective tax rate | 24.1 | % | 22.6 | % | 22.9 | % |
Beginning Balance | Charges To Costs and Expenses | Charged To Other Accounts | Ending Balance | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Year Ended December 31, 2022 | $ | (13,218) | 196 | — | $ | (13,022) | ||||||||||||||||||||
Year Ended December 31, 2021 | $ | (12,892) | (326) | — | $ | (13,218) | ||||||||||||||||||||
Year Ended December 31, 2020 | $ | (13,578) | 771 | (85) | $ | (12,892) |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(In thousands) | ||||||||||||||
Debt Instruments: | ||||||||||||||
Senior Notes | $ | 800,000 | $ | 800,000 | ||||||||||
Credit Facility | 500,000 | — | ||||||||||||
Former Credit Facility | — | 400,000 | ||||||||||||
Less: Amounts due within one year | 6,250 | — | ||||||||||||
Long-Term Debt, gross | 1,293,750 | 1,200,000 | ||||||||||||
Less: Deferred debt issuance costs | 11,126 | 10,696 | ||||||||||||
Long-Term Debt | $ | 1,282,624 | $ | 1,189,304 |
Pension Benefits Year Ended December 31, | Other Benefits Year Ended December 31, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Change in benefit obligation: | ||||||||||||||||||||||||||
Benefit obligation at beginning of period | $ | 1,308,266 | $ | 1,414,055 | $ | 59,301 | $ | 61,086 | ||||||||||||||||||
Service cost | 11,116 | 11,667 | 650 | 760 | ||||||||||||||||||||||
Interest cost | 30,924 | 27,170 | 1,387 | 1,197 | ||||||||||||||||||||||
Plan participants' contributions | 224 | 199 | 346 | 488 | ||||||||||||||||||||||
Amendments | 3,100 | 2,314 | 261 | 3,402 | ||||||||||||||||||||||
Settlements | (48,777) | (38,330) | — | — | ||||||||||||||||||||||
Actuarial loss (gain) | (307,946) | (45,476) | (14,747) | (4,944) | ||||||||||||||||||||||
Foreign currency exchange rate changes | (6,564) | 1,669 | (921) | 197 | ||||||||||||||||||||||
Benefits paid | (63,365) | (65,002) | (3,227) | (2,885) | ||||||||||||||||||||||
Benefit obligation at end of period | $ | 926,978 | $ | 1,308,266 | $ | 43,050 | $ | 59,301 | ||||||||||||||||||
Change in plan assets: | ||||||||||||||||||||||||||
Fair value of plan assets at beginning of period | $ | 1,256,799 | $ | 1,281,232 | $ | 53,512 | $ | 52,077 | ||||||||||||||||||
Actual return on plan assets | (263,881) | 72,030 | (6,003) | 2,898 | ||||||||||||||||||||||
Plan participants' contributions | 224 | 199 | 346 | 488 | ||||||||||||||||||||||
Company contributions | 14,172 | 6,164 | 1,032 | 1,008 | ||||||||||||||||||||||
Settlements | (61,416) | (39,439) | — | — | ||||||||||||||||||||||
Foreign currency exchange rate changes | (6,842) | 1,615 | — | — | ||||||||||||||||||||||
Benefits paid | (63,365) | (65,002) | (3,271) | (2,959) | ||||||||||||||||||||||
Fair value of plan assets at the end of period | 875,691 | 1,256,799 | 45,616 | 53,512 | ||||||||||||||||||||||
Funded status | $ | (51,287) | $ | (51,467) | $ | 2,566 | $ | (5,789) | ||||||||||||||||||
Amounts recognized in the balance sheet consist of: | ||||||||||||||||||||||||||
Prepaid postretirement benefit obligation | $ | — | $ | — | $ | 22,232 | $ | 20,122 | ||||||||||||||||||
Prepaid pension | 9,542 | 10,573 | — | — | ||||||||||||||||||||||
Accrued employee benefits | (2,997) | (3,125) | (1,509) | (1,578) | ||||||||||||||||||||||
Accumulated postretirement benefit obligation | — | — | (18,157) | (24,333) | ||||||||||||||||||||||
Pension liability | (57,832) | (58,915) | — | — | ||||||||||||||||||||||
Accrued benefit liability, net | $ | (51,287) | $ | (51,467) | $ | 2,566 | $ | (5,789) | ||||||||||||||||||
Amount recognized in accumulated comprehensive income (before taxes): | ||||||||||||||||||||||||||
Prior service cost (credit) | $ | 20,363 | $ | 20,536 | $ | 2,750 | $ | 2,520 | ||||||||||||||||||
Supplemental information: | ||||||||||||||||||||||||||
Plans with accumulated benefit obligation in excess of plan assets: | ||||||||||||||||||||||||||
Projected benefit obligation | $ | 877,431 | $ | 1,172,881 | N/A | N/A | ||||||||||||||||||||
Accumulated benefit obligation | $ | 873,185 | $ | 1,166,855 | $ | 17,795 | $ | 23,503 | ||||||||||||||||||
Fair value of plan assets | $ | 816,693 | $ | 1,110,841 | $ | — | $ | — | ||||||||||||||||||
Plans with plan assets in excess of accumulated benefit obligation: | ||||||||||||||||||||||||||
Projected benefit obligation | $ | 49,547 | $ | 135,385 | N/A | N/A | ||||||||||||||||||||
Accumulated benefit obligation | $ | 49,547 | $ | 135,375 | $ | 25,255 | $ | 35,798 | ||||||||||||||||||
Fair value of plan assets | $ | 58,999 | $ | 145,958 | $ | 45,616 | $ | 53,512 |
Pension Benefits Year Ended December 31, | Other Benefits Year Ended December 31, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
Components of net periodic benefit cost: | ||||||||||||||||||||||||||||||||||||||
Service cost | $ | 11,116 | $ | 11,667 | $ | 10,650 | $ | 650 | $ | 760 | $ | 642 | ||||||||||||||||||||||||||
Interest cost | 30,924 | 27,170 | 37,199 | 1,387 | 1,197 | 1,612 | ||||||||||||||||||||||||||||||||
Expected return on plan assets | (83,254) | (81,778) | (77,298) | (2,974) | (2,891) | (2,691) | ||||||||||||||||||||||||||||||||
Amortization of prior service cost | 3,257 | 3,097 | 3,370 | 26 | (178) | (193) | ||||||||||||||||||||||||||||||||
Recognized net actuarial loss (gain) | 52,202 | (34,690) | 6,829 | (5,616) | (4,876) | (458) | ||||||||||||||||||||||||||||||||
Net periodic benefit cost (income) | $ | 14,245 | $ | (74,534) | $ | (19,250) | $ | (6,527) | $ | (5,988) | $ | (1,088) |
Pension Benefits Year Ended December 31, | Other Benefits Year Ended December 31, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Decrease in accumulated other comprehensive income due to actuarial losses – before taxes | $ | (3,100) | $ | (2,314) | $ | (261) | $ | (3,402) |
Pension Benefits | Other Benefits | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Weighted-average assumptions used to determine net periodic benefit obligations at December 31: | ||||||||||||||||||||||||||
Discount rate | 5.42 | % | 2.91 | % | 5.32 | % | 2.85 | % |
Pension Benefits | Other Benefits | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||
Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31: | ||||||||||||||||||||||||||||||||||||||
Discount rate to determine interest cost | 2.42 | % | 1.96 | % | 2.78 | % | 2.42 | % | 1.87 | % | 2.62 | % | ||||||||||||||||||||||||||
Expected return on plan assets | 7.10 | % | 6.80 | % | 6.95 | % | 5.67 | % | 5.66 | % | 5.66 | % |
2022 | 2021 | |||||||||||||
Assumed health care cost trend rates at December 31: | ||||||||||||||
Health care cost trend rate assumed for next year | 7.25 | % | 7.50 | % | ||||||||||
Rates to which the cost trend rate is assumed to decline (ultimate trend rate) | 4.50 | % | 4.50 | % | ||||||||||
Year that the rate reaches ultimate trend rate | 2034 | 2034 |
Asset Class: | ||||||||
Fixed Income | 45 | % | ||||||
Equities | 28 | % | ||||||
Other | 27 | % |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
Asset Category: | ||||||||||||||
Fixed Income | 51 | % | 20 | % | ||||||||||
Commingled and Mutual Funds | 29 | % | 11 | % | ||||||||||
Cash and Other | 20 | % | 69 | % | ||||||||||
Total | 100 | % | 100 | % |
Asset Class: | ||||||||
Fixed Income | 65 | % | ||||||
Equities | 35 | % | ||||||
12/31/2022 | Level 1 | Level 2 | Level 3 | Unclassified | ||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Pension and Other Benefits: | ||||||||||||||||||||||||||||||||
U.S. Government Securities | $ | 305,995 | $ | 305,995 | $ | — | $ | — | $ | — | ||||||||||||||||||||||
Commingled and Mutual Funds | 230,674 | 42,180 | — | — | 188,494 | |||||||||||||||||||||||||||
Real Estate | 132,867 | — | — | — | 132,867 | |||||||||||||||||||||||||||
Diversified Credit | 108,363 | — | — | — | 108,363 | |||||||||||||||||||||||||||
Fixed Income | 95,967 | 35,563 | — | — | 60,404 | |||||||||||||||||||||||||||
Partnerships with Security Holdings | 25,259 | — | — | — | 25,259 | |||||||||||||||||||||||||||
Cash, Cash Equivalents and Accrued Items (1) | 22,182 | — | — | — | 22,182 | |||||||||||||||||||||||||||
Total Assets | $ | 921,307 | $ | 383,738 | $ | — | $ | — | $ | 537,569 |
12/31/2021 | Level 1 | Level 2 | Level 3 | Unclassified | ||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Pension and Other Benefits: | ||||||||||||||||||||||||||||||||
U.S. Government Securities | $ | 369,980 | $ | 365,295 | $ | 4,685 | $ | — | $ | — | ||||||||||||||||||||||
Commingled and Mutual Funds | 358,423 | 77,680 | — | — | 280,743 | |||||||||||||||||||||||||||
Fixed Income | 182,169 | 31,856 | 128,829 | — | 21,484 | |||||||||||||||||||||||||||
Diversified Credit | 133,508 | — | — | — | 133,508 | |||||||||||||||||||||||||||
Real Estate | 126,886 | — | — | — | 126,886 | |||||||||||||||||||||||||||
Investment Contract (1) | 46,817 | — | — | 46,817 | — | |||||||||||||||||||||||||||
Partnerships with Security Holdings | 46,515 | — | — | — | 46,515 | |||||||||||||||||||||||||||
Cash, Cash Equivalents and Accrued Items (2) | 46,013 | — | — | — | 46,013 | |||||||||||||||||||||||||||
Total Assets | $ | 1,310,311 | $ | 474,831 | $ | 133,514 | $ | 46,817 | $ | 655,149 |
Year Ended December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(In thousands) | ||||||||||||||
Balance at beginning of period | $ | 46,817 | $ | — | ||||||||||
Purchases | — | 45,645 | ||||||||||||
Dispositions | (35,822) | — | ||||||||||||
Realized gain (loss) | (6,988) | — | ||||||||||||
Change in unrealized gain (loss) | (652) | 652 | ||||||||||||
Translation | (3,355) | 520 | ||||||||||||
Balance at end of period | $ | — | $ | 46,817 |
Domestic Plans | Foreign Plans | |||||||||||||||||||||||||
Pension Benefits | Other Benefits | Pension Benefits | Other Benefits | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Expected employer contributions to trusts of defined benefit plans: | ||||||||||||||||||||||||||
2023 | $ | — | $ | — | $ | 2,333 | N/A | |||||||||||||||||||
Expected benefit payments: | ||||||||||||||||||||||||||
2023 | $ | 62,828 | $ | 2,660 | $ | 758 | $ | 544 | ||||||||||||||||||
2024 | $ | 64,396 | $ | 2,654 | $ | 892 | $ | 581 | ||||||||||||||||||
2025 | $ | 65,493 | $ | 2,601 | $ | 1,026 | $ | 626 | ||||||||||||||||||
2026 | $ | 66,355 | $ | 2,527 | $ | 1,157 | $ | 684 | ||||||||||||||||||
2027 | $ | 66,992 | $ | 2,468 | $ | 1,286 | $ | 720 | ||||||||||||||||||
2028-2032 | $ | 333,481 | $ | 11,398 | $ | 7,706 | $ | 3,784 |
Number of Shares | Weighted- Average Exercise Price | Weighted- Average Remaining Contractual Term | Aggregate Intrinsic Value (In millions) | |||||||||||||||||||||||
Outstanding at beginning of period | 125 | $ | 23.65 | |||||||||||||||||||||||
Granted | — | N/A | ||||||||||||||||||||||||
Exercised | (35) | $ | 23.71 | |||||||||||||||||||||||
Cancelled/expired/forfeited | — | N/A | ||||||||||||||||||||||||
Outstanding at end of period | 90 | $ | 23.62 | 2.0 years | $ | 3.1 | ||||||||||||||||||||
Exercisable at end of period | 90 | $ | 23.62 | 2.0 years | $ | 3.1 |
Number of Shares | Weighted- Average Grant Date Fair Value | |||||||||||||
Nonvested at beginning of period | 545 | $ | 55.90 | |||||||||||
Adjustment to assumed vesting percentage | 18 | $ | 47.90 | |||||||||||
Granted | 202 | $ | 45.62 | |||||||||||
Vested | (176) | $ | 51.80 | |||||||||||
Cancelled/forfeited | (79) | $ | 53.79 | |||||||||||
Nonvested at end of period | 510 | $ | 53.01 |
Number of Shares | Weighted- Average Grant Date Fair Value | |||||||||||||
Nonvested at beginning of period | 221 | $ | 57.66 | |||||||||||
Granted | 191 | $ | 46.33 | |||||||||||
Vested | (124) | $ | 55.49 | |||||||||||
Cancelled/forfeited | (46) | $ | 52.59 | |||||||||||
Nonvested at end of period | 242 | $ | 50.79 |
Number of Units | Weighted- Average Exercise Price | Weighted- Average Remaining Contractual Term | Aggregate Intrinsic Value (In millions) | |||||||||||||||||||||||
Outstanding at beginning of period | 27 | $ | 23.62 | |||||||||||||||||||||||
Granted | — | N/A | ||||||||||||||||||||||||
Exercised | (10) | $ | 23.62 | |||||||||||||||||||||||
Cancelled/expired/forfeited | — | N/A | ||||||||||||||||||||||||
Outstanding at end of period | 17 | $ | 23.62 | 2.2 years | $ | 0.6 | ||||||||||||||||||||
Exercisable at end of period | 17 | $ | 23.62 | 2.2 years | $ | 0.6 |
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Equity securities | ||||||||||||||||||||||||||
Mutual funds | $ | 6,352 | $ | — | $ | (11) | $ | 6,341 | ||||||||||||||||||
Available-for-sale securities | ||||||||||||||||||||||||||
U.S. Government and agency securities | 3,247 | 10 | (4) | 3,253 | ||||||||||||||||||||||
Corporate bonds | 2,033 | 236 | (4) | 2,265 | ||||||||||||||||||||||
Asset-backed securities and collateralized mortgage obligations | 103 | — | (61) | 42 | ||||||||||||||||||||||
Total | $ | 11,735 | $ | 246 | $ | (80) | $ | 11,901 |
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Equity securities | ||||||||||||||||||||||||||
Mutual funds | $ | 6,001 | $ | 1,649 | $ | — | $ | 7,650 | ||||||||||||||||||
Available-for-sale securities | ||||||||||||||||||||||||||
U.S. Government and agency securities | 2,742 | — | (4) | 2,738 | ||||||||||||||||||||||
Corporate bonds | 2,559 | 374 | (7) | 2,926 | ||||||||||||||||||||||
Asset-backed securities and collateralized mortgage obligations | 107 | — | (52) | 55 | ||||||||||||||||||||||
Total | $ | 11,409 | $ | 2,023 | $ | (63) | $ | 13,369 |
12/31/2022 | Level 1 | Level 2 | Level 3 | Unclassified | ||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Equity securities | ||||||||||||||||||||||||||||||||
Mutual funds | $ | 6,341 | $ | — | $ | 6,341 | $ | — | $ | — | ||||||||||||||||||||||
Available-for-sale securities | ||||||||||||||||||||||||||||||||
U.S. Government and agency securities | 3,253 | 3,253 | — | — | — | |||||||||||||||||||||||||||
Corporate bonds | 2,265 | 1,714 | 551 | — | — | |||||||||||||||||||||||||||
Asset-backed securities and collateralized mortgage obligations | 42 | — | 42 | — | — | |||||||||||||||||||||||||||
Total | $ | 11,901 | $ | 4,967 | $ | 6,934 | $ | — | $ | — |
12/31/2021 | Level 1 | Level 2 | Level 3 | Unclassified | ||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Equity securities | ||||||||||||||||||||||||||||||||
Mutual funds | $ | 7,650 | $ | — | $ | 7,650 | $ | — | $ | — | ||||||||||||||||||||||
Available-for-sale securities | ||||||||||||||||||||||||||||||||
U.S. Government and agency securities | 2,738 | 2,738 | — | — | — | |||||||||||||||||||||||||||
Corporate bonds | 2,926 | 1,852 | 1,074 | — | — | |||||||||||||||||||||||||||
Asset-backed securities and collateralized mortgage obligations | 55 | — | 55 | — | — | |||||||||||||||||||||||||||
Total | $ | 13,369 | $ | 4,590 | $ | 8,779 | $ | — | $ | — |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
REVENUES: | ||||||||||||||||||||
Government Operations | $ | 1,808,483 | $ | 1,725,097 | $ | 1,763,127 | ||||||||||||||
Commercial Operations | 427,358 | 407,082 | 371,269 | |||||||||||||||||
Eliminations (1) | (3,007) | (8,105) | (10,880) | |||||||||||||||||
$ | 2,232,834 | $ | 2,124,074 | $ | 2,123,516 |
Government Operations Transfers | $ | (2,941) | $ | (7,327) | $ | (10,327) | ||||||||||||||
Commercial Operations Transfers | (66) | (778) | (553) | |||||||||||||||||
$ | (3,007) | $ | (8,105) | $ | (10,880) |
OPERATING INCOME: | ||||||||||||||||||||
Government Operations | $ | 336,501 | $ | 329,549 | $ | 345,250 | ||||||||||||||
Commercial Operations | 27,418 | 35,243 | 36,915 | |||||||||||||||||
$ | 363,919 | $ | 364,792 | $ | 382,165 | |||||||||||||||
Unallocated Corporate (1) | (15,348) | (18,944) | (23,613) | |||||||||||||||||
Total Operating Income (2) | $ | 348,571 | $ | 345,848 | $ | 358,552 | ||||||||||||||
Other Income (Expense) | (34,194) | 49,865 | 3,620 | |||||||||||||||||
Income before Provision for Income Taxes | $ | 314,377 | $ | 395,713 | $ | 362,172 |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
CAPITAL EXPENDITURES: | ||||||||||||||||||||
Government Operations | $ | 103,093 | $ | 147,051 | $ | 137,197 | ||||||||||||||
Commercial Operations | 88,853 | 153,571 | 106,614 | |||||||||||||||||
Segment Capital Expenditures | 191,946 | 300,622 | 243,811 | |||||||||||||||||
Corporate Capital Expenditures | 6,366 | 10,430 | 11,216 | |||||||||||||||||
Total Capital Expenditures | $ | 198,312 | $ | 311,052 | $ | 255,027 | ||||||||||||||
DEPRECIATION AND AMORTIZATION: | ||||||||||||||||||||
Government Operations | $ | 47,982 | $ | 42,485 | $ | 35,398 | ||||||||||||||
Commercial Operations | 18,805 | 19,884 | 18,431 | |||||||||||||||||
Segment Depreciation and Amortization | 66,787 | 62,369 | 53,829 | |||||||||||||||||
Corporate Depreciation and Amortization | 7,055 | 6,711 | 6,845 | |||||||||||||||||
Total Depreciation and Amortization | $ | 73,842 | $ | 69,080 | $ | 60,674 |
December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
SEGMENT ASSETS: | ||||||||||||||||||||
Government Operations | $ | 1,498,472 | $ | 1,430,863 | $ | 1,353,122 | ||||||||||||||
Commercial Operations | 1,005,545 | 976,382 | 830,226 | |||||||||||||||||
Segment Assets | 2,504,017 | 2,407,245 | 2,183,348 | |||||||||||||||||
Corporate Assets | 114,922 | 94,135 | 110,155 | |||||||||||||||||
Total Assets | $ | 2,618,939 | $ | 2,501,380 | $ | 2,293,503 | ||||||||||||||
INVESTMENT IN UNCONSOLIDATED AFFILIATES: | ||||||||||||||||||||
Government Operations | $ | 100,198 | $ | 85,284 | $ | 71,806 | ||||||||||||||
Commercial Operations | — | — | — | |||||||||||||||||
Total Investment in Unconsolidated Affiliates | $ | 100,198 | $ | 85,284 | $ | 71,806 |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
REVENUES: | ||||||||||||||||||||
Government Operations: | ||||||||||||||||||||
Nuclear Components and Fuel | $ | 1,494,810 | $ | 1,481,416 | $ | 1,512,980 | ||||||||||||||
Downblending and Nuclear Services | 233,197 | 198,420 | 207,221 | |||||||||||||||||
Advanced Reactor Design and Engineering | 80,476 | 45,261 | 42,926 | |||||||||||||||||
1,808,483 | 1,725,097 | 1,763,127 | ||||||||||||||||||
Commercial Operations: | ||||||||||||||||||||
Nuclear Manufacturing | 221,458 | 246,444 | 250,585 | |||||||||||||||||
Nuclear Services and Engineering | 205,900 | 160,638 | 120,684 | |||||||||||||||||
427,358 | 407,082 | 371,269 | ||||||||||||||||||
Eliminations | (3,007) | (8,105) | (10,880) | |||||||||||||||||
$ | 2,232,834 | $ | 2,124,074 | $ | 2,123,516 |
December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
NET PROPERTY, PLANT AND EQUIPMENT: | ||||||||||||||||||||
United States | $ | 743,767 | $ | 698,772 | $ | 603,518 | ||||||||||||||
Canada | 389,490 | 346,868 | 212,953 | |||||||||||||||||
United Kingdom | 1,640 | — | — | |||||||||||||||||
$ | 1,134,897 | $ | 1,045,640 | $ | 816,471 |
Year Ended December 31, 2022 Quarter Ended | ||||||||||||||||||||||||||
March 31, 2022 | June 30, 2022 | September 30, 2022 | December 31, 2022 | |||||||||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||||||||||
Revenues | $ | 530,738 | $ | 554,208 | $ | 523,711 | $ | 624,177 | ||||||||||||||||||
Operating income (1) | $ | 71,573 | $ | 95,237 | $ | 79,878 | $ | 101,883 | ||||||||||||||||||
Equity in income of investees | $ | 8,779 | $ | 11,319 | $ | 14,783 | $ | 11,092 | ||||||||||||||||||
Net Income Attributable to BWX Technologies, Inc. | $ | 59,010 | $ | 74,613 | $ | 61,603 | $ | 42,965 | ||||||||||||||||||
Earnings per common share: | ||||||||||||||||||||||||||
Basic: | ||||||||||||||||||||||||||
Net Income Attributable to BWX Technologies, Inc. | $ | 0.64 | $ | 0.82 | $ | 0.67 | $ | 0.47 | ||||||||||||||||||
Diluted: | ||||||||||||||||||||||||||
Net Income Attributable to BWX Technologies, Inc. | $ | 0.64 | $ | 0.82 | $ | 0.67 | $ | 0.47 |
Year Ended December 31, 2021 Quarter Ended | ||||||||||||||||||||||||||
March 31, 2021 | June 30, 2021 | September 30, 2021 | December 31, 2021 | |||||||||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||||||||||
Revenues | $ | 528,273 | $ | 505,099 | $ | 498,727 | $ | 591,975 | ||||||||||||||||||
Operating income (1) | $ | 82,414 | $ | 73,751 | $ | 87,468 | $ | 102,215 | ||||||||||||||||||
Equity in income of investees | $ | 8,316 | $ | 7,263 | $ | 10,618 | $ | 7,301 | ||||||||||||||||||
Net Income Attributable to BWX Technologies, Inc. | $ | 69,749 | $ | 59,347 | $ | 59,914 | $ | 116,861 | ||||||||||||||||||
Earnings per common share: | ||||||||||||||||||||||||||
Basic: | ||||||||||||||||||||||||||
Net Income Attributable to BWX Technologies, Inc. | $ | 0.73 | $ | 0.62 | $ | 0.64 | $ | 1.27 | ||||||||||||||||||
Diluted: | ||||||||||||||||||||||||||
Net Income Attributable to BWX Technologies, Inc. | $ | 0.73 | $ | 0.62 | $ | 0.63 | $ | 1.26 |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(In thousands, except shares and per share amounts) | ||||||||||||||||||||
Basic: | ||||||||||||||||||||
Net Income Attributable to BWX Technologies, Inc. | $ | 238,191 | $ | 305,871 | $ | 278,670 | ||||||||||||||
Weighted-average common shares | 91,447,088 | 94,278,894 | 95,457,193 | |||||||||||||||||
Basic earnings per common share | $ | 2.60 | $ | 3.24 | $ | 2.92 | ||||||||||||||
Diluted: | ||||||||||||||||||||
Net Income Attributable to BWX Technologies, Inc. | $ | 238,191 | $ | 305,871 | $ | 278,670 | ||||||||||||||
Weighted-average common shares (basic) | 91,447,088 | 94,278,894 | 95,457,193 | |||||||||||||||||
Effect of dilutive securities: | ||||||||||||||||||||
Stock options, restricted stock units and performance shares (1) | 255,023 | 239,528 | 269,304 | |||||||||||||||||
Adjusted weighted-average common shares | 91,702,111 | 94,518,422 | 95,726,497 | |||||||||||||||||
Diluted earnings per common share | $ | 2.60 | $ | 3.24 | $ | 2.91 |
Exhibit Number | Description | |||||||
3.1 | ||||||||
3.2 | ||||||||
4.1 | ||||||||
4.2 | ||||||||
4.3 | ||||||||
4.4 | ||||||||
4.5 | ||||||||
10.1 | ||||||||
10.2 | ||||||||
10.3 | ||||||||
Exhibit Number | Description | |||||||
10.4 | ||||||||
10.5* | ||||||||
10.6* | ||||||||
10.7* | ||||||||
10.8* | ||||||||
10.9* | ||||||||
10.10* | ||||||||
10.11* | ||||||||
10.12* | ||||||||
10.13* | ||||||||
10.14* | ||||||||
10.15* | ||||||||
10.16* | ||||||||
10.17* | ||||||||
10.18* | ||||||||
10.19* | ||||||||
10.20* | ||||||||
10.21* | ||||||||
Exhibit Number | Description | |||||||
10.22 | ||||||||
10.23 | ||||||||
10.24 | ||||||||
10.25 | ||||||||
10.26 | ||||||||
10.27* | ||||||||
10.28* | ||||||||
10.29* | ||||||||
10.30* | ||||||||
21.1 | ||||||||
23.1 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
32.2 | ||||||||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
* | Management contract or compensatory plan or arrangement. |
BWX TECHNOLOGIES, INC. | ||||||||
/s/ Rex D. Geveden | ||||||||
February 23, 2023 | By: | Rex D. Geveden | ||||||
President and Chief Executive Officer |
Signature | Title | |||||||
/s/ Rex D. Geveden | President, Chief Executive Officer and Director | |||||||
Rex D. Geveden | (Principal Executive Officer) | |||||||
/s/ Robb A. LeMasters | Senior Vice President and Chief Financial Officer | |||||||
Robb A. LeMasters | (Principal Financial Officer and Duly Authorized Representative) | |||||||
/s/ Mike T. Fitzgerald | Vice President, Finance and Chief Accounting Officer | |||||||
Mike T. Fitzgerald | (Principal Accounting Officer and Duly Authorized Representative) | |||||||
/s/ Jan A. Bertsch | Independent Board Chair | |||||||
Jan A. Bertsch | ||||||||
/s/ Gerhard F. Burbach | Director | |||||||
Gerhard F. Burbach | ||||||||
/s/ James M. Jaska | Director | |||||||
James M. Jaska | ||||||||
/s/ Kenneth J. Krieg | Director | |||||||
Kenneth J. Krieg | ||||||||
/s/ Leland D. Melvin | Director | |||||||
Leland D. Melvin | ||||||||
/s/ Robert L. Nardelli | Director | |||||||
Robert L. Nardelli | ||||||||
/s/ Barbara A. Niland | Director | |||||||
Barbara A. Niland | ||||||||
/s/ John M. Richardson | Director | |||||||
John M. Richardson |
NAME OF COMPANY | JURISDICTION OF ORGANIZATION | PERCENTAGE OF OWNERSHIP INTEREST | ||||||
BWXT Advanced Technologies LLC | Delaware | 100 | ||||||
BWXT Canada Holdings Corp. | Canada | 100 | ||||||
BWXT Canada Ltd. | Canada | 100 | ||||||
BWXT Commercial Group, Inc. | Delaware | 100 | ||||||
BWXT Foreign Holdings, LLC | Canada | 100 | ||||||
BWXT Government Group, Inc. | Delaware | 100 | ||||||
BWXT Investment Company | Delaware | 100 | ||||||
BWXT Medical Ltd. | Canada | 100 | ||||||
BWXT Nuclear Energy Canada Inc. | Canada | 100 | ||||||
BWXT Nuclear Energy, Inc. | Delaware | 100 | ||||||
BWXT Nuclear Operations Group, Inc. | Delaware | 100 | ||||||
BWXT Technical Services Group, Inc. | Delaware | 100 | ||||||
NFS Holdings, Inc. | Delaware | 100 | ||||||
NOG-Erwin Holdings, Inc. | Delaware | 100 | ||||||
Nuclear Fuel Services, Inc. | Delaware | 100 |
/s/ Rex D. Geveden | |||||
Rex D. Geveden | |||||
President and Chief Executive Officer |
/s/ Robb A. LeMasters | |||||
Robb A. LeMasters | |||||
Senior Vice President and Chief Financial Officer |
Dated: February 23, 2023 | /s/ Rex D. Geveden | ||||
Rex D. Geveden | |||||
President and Chief Executive Officer |
Dated: February 23, 2023 | /s/ Robb A. LeMasters | ||||
Robb A. LeMasters | |||||
Senior Vice President and Chief Financial Officer |