UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10

GENERAL FORM FOR REGISTRATION OF SECURITIES

Pursuant to Section 12(b) or (g) of The Securities Exchange Act of 1934

GREEN ENDEAVORS, LTD.

(Exact name of registrant as specified in its charter)

Delaware

 

20-2178868

(State or jurisdiction of incorporation or organization)

 

(I.R.S. Employer
Identification No.)

59 West 100 South, Second Floor , Salt Lake City, Utah 84101

(Address of principal executive offices) (Zip Code)
 

Registrant’s telephone number, including area code (801) 575-8073

Securities to be registered pursuant to Section 12(g) of the Act:
     
                         

Common s tock, p ar v alue $0.0001 ; 500 ,000,000 authorized

(Title of class)

Indicate by check mark whether the registrant is a large accelerated filers, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerated filer [ ]

Accelerated filer [ ]

Non-accelerated filer [ ] (Do no check if a smaller reporting company)

Smaller reporting company [x ]

                                                                   

1


Green Endeavors, Ltd.

Form 10

For the Year Ended December 31, 2009

TABLE OF CONTENTS

             
        Page
       
  ITEM 1.     Business     3  
  ITEM 1A.     Risk Factors     6  
  ITEM 2.     Financial Information     10  
  ITEM 3.     Properties     18  
  ITEM 4.     Security Ownership of Certain Beneficial Owners and Management     18  
  ITEM 5.     Directors and Executive Officers     19  
  ITEM 6.     Executive Compensation     21  
  ITEM 7.     Certain Relationships and Related Transactions, and Director Independence     23  
  ITEM 8.     Legal Proceedings     23  
  ITEM 9.     Market Price of and Dividends on the Registrant's Common Equity and Related Stockholder Matters     24  
  ITEM 10.     Recent Sales of Unregistered Securities     25  
  ITEM 11.     Description of Registrant's Securities to be Registered     27  
  ITEM 12.     Indemnification of Directors and Officers     28  
  ITEM 13.     Financial Statements and Supplementary Data     29  
  ITEM 14.     Changes in and Disagreements with Accountants on Accounting and Financial Disclosure     30  
  ITEM 15.     Financial Statements and Exhibits     30  
  Signatures     31  

2


As used herein and unless otherwise indicated, the terms “we”, “us”, “our”, and t he “Company” refer to Green Endeavors, Ltd., and its subsidiaries.

ITEM 1.      BUSINESS

Corporate History

Green Endeavors, Ltd. is a Delaware corporation formed on April 25, 2002, as “Jasper Holdings.com, Inc.” which name was subsequently changed to “Net2auction, Inc.” We changed our name to “Green Endeavors, Ltd.” in July of 2007 and on August 3, 2007, caused a 1 for 5 reverse split of our Voting Common Stock. The affect of the reverse split was to reduce our outstanding common shares from 68,395,541 to 13,679,130. Our parent company, Nexia Holdings, Inc. (“Nexia”) acquired 90% of our Supervoting Preferred Stock in September of 2007, effectively assuming control of the Company.

We acquired 85% of Landis Salons, Inc. (“Landis”) and 100% of Newby Salons, LLC (“Newby”) from Diversified Holdings I, Inc. (“DHI”), a related party, on April 30, 2008, in exchange for $3,000,000 in a 8% Series A Senior Subordinated Convertible Redeemable Debenture due on April 30, 2018.
 

Landis, a Utah corporation, was organized on May 4, 2005, for the purpose of operating an Aveda TM Lifestyle Salon. On September 30, 2009, Landis issued 1,315,000 shares of its common stock to the Company in order to increase its controlling interest to 99%. The Company’s interest was increased to 100% on February 17, 2010, with the issuance of 10,000 shares of its Series B Preferred Stock to a former employee in exchange for the remaining outstanding shares of Landis common stock.
 

Newby, a Utah limited liability company, was organized on July 8, 2005, for the purpose of operating a hair salon. The business was rebranded as a Landis Concept Salon on November 9, 2007.
 

Landis Salons II, Inc. (“Landis II”) was organized on March 17, 2010 as a wholly owned subsidiary for the purpose of opening a second Aveda TM Lifestyle Salon.

The address of our executive office is 59 West 100 South, Second Floor, Salt Lake City, Utah, 84101 and our telephone number is (801) 575-8073.

The Company is publicly traded under the symbol GRNE.

Overview

We run two high-quality hair care salons that feature Aveda™ products for retail sale and intend to open a third location before the end of this year. Landis operates its business within a 4,000 square foot space located in central Salt Lake City, Utah as an Aveda Lifestyle Salon. Newby operates within a 2,500 square foot space located in Bountiful, Utah under the Landis salon brand as a Concept Aveda Salon. Landis II intends to operate its business within a 3,024 square foot space located in downtown Salt Lake City, Utah also as an Aveda Lifestyle Salon. Aveda Lifestyle Salons can be distinguished from Aveda Concept Salons in that Aveda Lifestyle Salons are required to carry all of Aveda’s products and must meet a higher threshold for product sales than Aveda Concept Salons.

Our salons’ operations consist of three major components, an Aveda retail store, an advanced hair salon, and a training academy (for the training of future staff about the culture, services, and products provided by the salon operations). The design of our salons is intended to look modern and feel comfortable, appealing to both genders and all age groups.

3

Return to Table of Contents

Services

Our salons offer high-quality hair care and other salon related services. While we focus the services offered in our salons to hair and makeup, we also offer a broad range of services consisting of the following:

·     

Hair styling/design, color and extensions.


·     

Facials.

·     

Hair removal.

·     

M anicures, pedicures and hand or foot treatments.

·     

M akeup applications and lessons.

Hair services are priced to reflect the experience level of our stylists. Prices range from $16 to $25 for services offered by those enlisted in our training academy to between $35 and $75 for services offered by those employed in our advanced hair salon.

Products

The salons use the Aveda line of products exclusively in all services performed as well as retail products offered for sale. Aveda products include the following items for both men and women:

·     

Hair care - hair color and styling products, shampoos, conditioners and finishing sprays.


·     

Makeup - lipsticks, lip glosses, mascaras, foundations, eye shadows, nail polishes and powders.

·     

Skincare - moisturizers, creams, lotions, cleansers and sunscreens.

·     

Fragrance - a variety of fragrance products.

The Aveda products that we sell are sold directly to a broad consumer base for personal use.

Marketing and Sales
 

The target market for the salons is 70% female and 30% male. We seek customers with high expectations for products and services at a reasonable cost. Our average customer in Salt Lake City is expected to visit the salon seven to nine times per year, spending an average of $47 on services and purchasing $15 of Aveda products with each visit. The salons’ primary marketing efforts are referrals from our existing customer base supplemented by carefully selected advertising campaigns.
 

Our combined locations reported gross revenues of $508,161 for the first quarter of 2010 and $483,942 for the first quarter of 2009. Our combined locations reported gross revenues of $2,044,351 for fiscal 2009 and $2,127,845 for fiscal 2008.

Competition
 

Our primary competition comes from salons offering excellent customer service in the Salt Lake area market. The salons which we have identified as offering this level of service include Lunatic Fringe, Salon Zazou, and Salon RZ. We are also in competition with large scale hair cutting operations such as Great Clips, Supercuts, and Fantastic Sams, although these operations do not compete in offering the extra services and products that we offer.

4

Return to Table of Contents

Patents, Trademarks, Licenses, Franchises, Concessions, Royalty Agreements and Labor Contracts

The Company currently has no patents, trademarks, licenses, franchises, or concessions other than its “Landis” trademark.
 

The Company is not subject to any labor contracts.

Employees

As of March 31, 2010, we employed approximately 59 individuals, with approximately 57 providing salon services and two in management, administration and finance. None of our employees are represented by labor unions and we have experienced no work stoppages. We believe that management and employees have good relations.

Government Regulation

The Company believes that it is currently in compliance in all material respects with all laws, rules, regulations and requirements that affect its business. Further, we believe that compliance with such applicable laws, rules, regulations and requirements does not impose a material impediment on our ability to conduct business.

Health and Safety

We are subject to various state and local laws affecting our business as well as a variety of regulatory provisions relating to the conduct of our beauty salon related business, including health and safety. Our salon business is subject to state board regulations and state licensing requirements for our stylists and our salon procedures. The government regulations that most impact our day-to-day operations are the labor and employment and taxation laws to which most retailers are typically subject. We are also subject to typical advertising and consumer protection laws. However, such laws have not had, and we do not expect such laws to have, a significant effect on our operations.

Climate Change Legislation and Greenhouse Gas Regulation

Many studies over the past couple decades have indicated that emissions of certain gases contribute to warming of the Earth’s atmosphere. In response to these studies, many nations have agreed to limit emissions of “greenhouse gases” or “GHGs” pursuant to the United Nations Framework Convention on Climate Change, and the “Kyoto Protocol.” Although the United States did not adopt the Kyoto Protocol, several states have adopted legislation and regulations to reduce emissions of greenhouse gases. Additionally, the United States Supreme Court has ruled, in Massachusetts, et al. v. EPA , that the EPA abused its discretion under the Clean Air Act by refusing to regulate carbon dioxide emissions from mobile sources. As a result of the Supreme Court decision the EPA issued a finding that serves as the foundation under the Clean Air Act to issue other rules that would result in federal greenhouse gas regulations and emissions limits under the Clean Air Act, even without Congressional action. Finally, acts of Congress, particularly those such as the “American Clean Energy and Security Act of 2009” approved by the United States House of Representatives, as well as the decisions of lower courts, large numbers of states, and foreign governments could widely affect climate change regulation. Greenhouse gas legislation and regulation could negatively affect the economy which in turn could have a material adverse effect on our business, financial condition, and results of operations.

5

Return to Table of Contents

Where You Can Get Additional Information
 
We will be filing annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission (the “Commission”). You may read and copy our reports or other filings made with the Commission at the Commission’s Public Reference Room, located at 100 F Street, N.W., Washington, D.C., 20549. You can obtain information on the operation of the Public Reference Room by calling the Commission at 1-800-SEC-0330. You can also access these reports and other filings electronically on the Commission’s web site, www.sec.gov .

ITEM 1A.       RISK FACTORS

Our business faces many risks. Described below are what we believe to be the material risks that we face. If any of the events or circumstances described in the following risks actually occurs, our business, financial condition or results of operations could suffer.

Our business and our industry are affected by cyclical factors in the State of Utah , including the risk of a prolonged recession.

Our financial results are substantially dependent upon overall economic conditions in the State of Utah. General economic factors that are beyond our control, such as interest rates, recession, inflation, deflation, tax rates and policy, energy costs, unemployment trends, and other matters that influence consumer confidence and spending, may impact our business. In particular, visitation patterns to our salons can be adversely impacted by increases in unemployment rates and decreases in discretionary income levels.
 

A prolonged or a deepening recession in the United States, specifically in Utah, could substantially decrease the demand for our products and services below current levels and adversely affect our business. Our industry has historically been vulnerable to significant declines in consumption and product and service pricing during prolonged periods of economic downturn such as at present.

Recessions and other periods of economic dislocation typically result in a lower level of discretionary income for consumers. To the extent discretionary income declines, consumers may be more likely to reduce discretionary spending. This could result in our salon customers foregoing salon treatments or using home treatments as a substitute.

We believe that the economic downturn slightly affected our financial results for the fiscal year ended December 31, 2009, with a decline in sales from the previous year. However, we have seen sales in the first quarter ended March 31, 2010 increase slightly from the previous year’s first quarter. If economic conditions result in negative sales in future periods and we are unable to offset the impact with operational savings, our financial results may be further affected.

If we cannot improve same -store sales our business and results of operations may be affected.

Our success depends, in part, upon our ability to improve sales, as well as both gross margins and operating margins. A variety of factors affect comparable sales, including fashion trends, competition, current economic conditions, changes in our product assortment, the success of marketing programs and weather conditions. These factors may cause our comparable sales results to differ materially from prior periods and from our expectations. If we are unable to improve our comparable sales on a long-term basis or offset the impact with operational savings, our financial results may be affected.

6

Return to Table of Contents

Changes in our key relationships may adversely affect our operating results .

We maintain key relationships with certain companies, including Aveda. Termination or modification of any of these relationships could significantly reduce our revenues and have a material and adverse impact on our business, our operating results and our ability to expand.

Changes in fashion trends may impact our revenue.

Changes in consumer tastes and fashion trends can have an impact on our financial performance. For example, trends in wearing longer hair may reduce the number of visits to, and therefore, sales at our salons.

We are dependent on key personnel, specifically Richard Surber, our President and CEO.

We are dependent on the services of Richard Surber, our President, CEO, and a director. The Company does not have an employment agreement with Mr. Surber, and losing his services would likely have an adverse effect on our ability to conduct business. Mr. Surber is currently employed by other businesses, and he will only allocate a portion of his time (estimated at an average of 30 hours per week) to the business of the Company. Therefore, there is a risk that he might not devote enough time to the Company in fulfilling our business plan.

The s alon operations are dependent on key personnel.

The operations of the two salons are dependent on the day to day management of current staff at those locations who work in the salons and train their personnel. Losing the services of these long term employees would likely have an adverse effect on the operations and business development of the salons.

Our success depends on our ability to attract and retain trained stylists in order to support our existing salon business and to staff future expansion.

The salons are actively recruiting qualified candidates to fill stylist positions. There is substantial competition for experienced personnel in this area, which we expect to continue. We will compete for experienced candidates with companies who have substantially greater financial resources than we do. If we fail to attract, motivate and retain qualified stylists, it could harm our business and limit our ability to be successful and hamper expansion plans. For example, we will depend upon the expertise and training abilities of our current staff and management at the salons. Since we do not maintain insurance policies on any of our employees, if we lose the services of any key officers or employees it could harm our business and results of operations.

Changes in regulatory and statutory laws may result in increased costs to our business.

Our financial results can be adversely impacted by regulatory or statutory changes in laws. Due to the number of people we employ, laws that increase costs to provide employee benefits may result in additional costs to our business. Compliance with new, complex and changing laws may cause our expenses to increase. In addition, any non-compliance with these laws could result in fines, product recalls and enforcement actions or otherwise restrict our ability to market certain products, which could adversely affect our business, financial condition and results of operations.

7

Return to Table of Contents

If we are not able to successfully compete in our business segments, our financial results may be affected.

Competition on a market by market basis remains strong. Therefore, our ability to raise prices in certain markets can be adversely impacted by this competition. If we are not able to raise prices, our ability to grow same-store sales and increase our revenue and earnings may be impaired.

We face significant competition in the salon business, which could harm our sales and profitability .

The primary competition to our operations comes from salons offering excellent customer service in the Salt Lake Area market. We have identified our main competitors as Lunatic Fringe, Salon Zazou and Salon RZ. We are also in competition with large scale hair cutting operations such as Great Clips, Supercuts, and Fantastic Sams, though these operations do not compete in offering the high-end services and products of our salons.

The loss of the Aveda™ line of products would damage the operation of our salons and have a significant and negative impact on our ability to operate and generate revenues.

Our salons offer the Aveda™ line of products, which are used exclusively in the services provided to customers of the salon and offered for retail sale at the salon location. Loss of the Aveda™ product line would have a significant and negative impact on the operation of the salons and their ability to generate revenues from either retail sales of health and beauty products or from providing services to consumers at the salon. We believe that the high quality and reputation of this line of products is key to our current operations and future success.

Changes in manufacturers' choice of distribution channels may negatively affect our revenues.

The retail products that we sell are licensed to be carried exclusively by professional salons. The products we purchase for sale in our salons are purchased pursuant to purchase orders, as opposed to long-term contracts, and generally can be terminated by the producer without much advance notice. Should the various product manufacturers decide to utilize other distribution channels, such as large discount retailers, it could negatively impact the revenue earned from product sales.

If we fail to protect the security of personal information about our customers, we could be subject to costly government enforcement actions or private litigation and our reputation could suffer.

The nature of our business involves processing, transmission and storage of personal information about our customers. If we experience a data security breach, we could be exposed to government enforcement actions and private litigation. In addition, our customers could lose confidence in our ability to protect their personal information, which could cause them to stop visiting our salons altogether. Such events could lead to lost future sales and adversely affect our results of operations.

8

Return to Table of Contents

Our stock price may be volatile .

The market price of our common stock is highly volatile and fluctuates widely in price in response to various factors, many of which are beyond our control, including the following:

·     

significant dilution;


·     

our services or our competitors;

·     

additions or departures of key personnel;


·     

our ability to execute our business plan;

·     

operating results that fall below expectations;

·     

loss of any strategic relationship;

·     

economic and other external factors; and

·     

period-to-period fluctuations in our financial results.

In addition, the securities markets have from time to time experienced significant price and volume fluctuations that are unrelated to the operating performance of particular companies. These market fluctuations may also materially and adversely affect the market price of our common stock.

We may be exposed to potential risks resulting from new requirements under Section 404 of the Sarbanes-Oxley Act of 2002.

As a reporting company there will be substantial penalties that could be imposed upon us if we fail to comply with regulatory requirements. In particular, under Section 404 of the Sarbanes-Oxley Act of 2002 we will be required, beginning with our fiscal year ending December 31, 2010, to include in our annual report our assessment of the effectiveness of our internal control over financial reporting as of the end of fiscal 2010. Furthermore, our independent registered public accounting firm will be required to attest to whether our assessment of the effectiveness of our internal control over financial reporting is fairly stated in all material respects and separately report on whether it believes we have maintained, in all material respects, effective internal control over financial reporting. We expect to incur additional expenses and diversion of management’s time as a result of performing the system and process evaluation, testing and remediation required in order to comply with the management certification and auditor attestation requirements.

Our common stock is currently deemed to be “penny stock”, which makes it more difficult for investors to sell their shares .

Our common stock is and will be subject to the “penny stock” rules adopted under section 15(g) of the Exchange Act. The penny stock rules apply to companies whose common stock is not listed on the NASDAQ Stock Market or other national securities exchange and trades at less than $5.00 per share or that have tangible net worth of less than $5,000,000 ($2,000,000 if the company has been operating for three or more years). These rules require, among other things, that brokers who trade penny stock to persons other than “established customers” complete certain documentation, make suitability inquiries of investors and provide investors with certain information concerning trading in the security, including a risk disclosure document and quote information under certain circumstances. Many brokers have decided not to trade penny stocks because of the requirements of the penny stock rules and, as a result, the number of broker-dealers willing to act as market makers in such securities is limited. If we remain subject to the penny stock rules for any significant period, it could have an adverse effect on the market, if any, for our securities. If our securities are subject to the penny stock rules, investors will find it more difficult to dispose of our securities.

9

Return to Table of Contents

ITEM 2.       FINANCIAL INFORMATION

SELECTED FINANCIAL DATA

Not required.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATION

 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations and other parts of this Form 10 contain forward-looking statements that involve risks and uncertainties. Forward-looking statements can also be identified by words such as “anticipates,” “expects,” “believes,” “plans,” “predicts,” and similar terms. Forward-looking statements are not guarantees of future performance and our actual results may differ significantly from the results discussed in the forward-looking statements. Factors that might cause such differences include but are not limited to those discussed in the subsection entitled Forward-Looking Statements and Factors That May Affect Future Results and Financial Condition below. The following discussion should be read in conjunction with our financial statements and notes thereto included in this Form 10. Our fiscal year end is December 31.

Discussion and Analysis

We operate two full-service hair and retail salons through our wholly owned subsidiaries, Landis Salons, Inc., and Newby Salon, LLC and intend to open a third location through our wholly owned subsidiary, Landis Salons II, Inc., before the end of this year. Each of our salons features the Aveda™ line of products. Our business strategy is to increase same-store sales of services and products in addition to opening new locations as such opportunities present themselves.

Results of Operations

Prior to the acquisitions of the Landis and Newby salons on April 30, 2008, from DHI, a wholly-owned subsidiary of Nexia, we were a holding company. Since the transactions involving Landis and Newby occurred between entities that shared the same parent, Nexia, such transactions were not considered business combinations as there was no change in control at the parent level. We have therefore combined the financial statements of the commonly controlled entities retrospectively, as if the transactions had occurred at January 1, 2008 so that the results of operations included in this Form 10 reflect a full year of operations for both Landis and Newby for the period ended December 31, 2008.

The following discussion examines our results of operations and financial condition based on our consolidated financial statements for the quarters ended March 31, 2010 and 2009 and the years ended December 31, 2009 and 2008.

Revenue

Three months ended March 31, 2010 and 2009

Revenue for the three months ended March 31, 2010, increased to $508,161 from $483,942 for the three months ended March 31, 2009, an increase of 5%. This increase is due to an increase in sale of services to $373,238 from $347,418 over the comparable quarterly periods. Sale of products decreased to $134,923 from $136,524 over the comparable periods. We believe that the increase in revenue over the comparative quarterly periods is primarily attributed to an increase in the number of services provided and an increase in the price of services offered.

10

Return to Table of Contents

Years ended December 31, 20 0 9 and 2008

Revenue for the year ended December 31, 2009, decreased to $2,044,351 from $2,127,845 for the year ended December 31, 2008, a decrease of 4%. This decrease is due to a decrease in the sale of services to $1,469,674 from $1,573,758 over the comparable annual periods. Sale of products increased to $574,677 from $554,087 over the comparable annual periods. We believe that the decline in revenue over the comparative annual periods is primarily due to lower consumer spending as a result of a decline in the overall macroeconomic environment during 2009.

Costs and Expenses
 

Three months ended March 31, 2010 and 2009

Costs and expenses for the three months ended March 31, 2010, increased to $560,117 from $461,721 for the three months ended March 31, 2009, an increase of 21%. This increase over the comparable quarterly periods is primarily attributable to an increase in the cost of providing services as well as general and administrative expenses.

Cost of services for the three months ended March 31, 2010, increased to $237,523 from $164,865 for the three months ended March 31, 2009. Cost of products for the three months ended March 31, 2010, decreased to $72,396 from $92,198 for the three months ended March 31, 2009.
 

The following table shows cost of revenue as a percentage of related revenue:
 

 

Three Months Ended

 

March 31,

March 31,

2010

2009

Services

63.64%

47.45%

Product

53.66%

67.53%

The following table shows general and administrative expense for the three months ended March 31, 2010 and 2009:

 

          Three Months Ended     

 
 

     March 31,

     2010     

     March 31,

     2009     

     

     Change     

Salaries and wages     

$        67,115

$        69,502

$          (2,387)

Rent     

          32,868

          34,991

          (2,123)

Advertising     

          19,960

          14,801

          5,159

Credit card merchant fees     

          12,988

          11,982

          1,006

Insurance     

          13,758

          10,938

          2,820

Utilities and telephone     

            9,287

            7,950

          1,337

Professional services     

          23,500

            8,750

          14,750

Other     

           45,57 7

           22,556

           23,02 1

Total general and administrative expenses     

$       225,053

$       181,470

$          43,583

The increase in general and administrative expenses over the comparable quarterly periods is primarily due to increases in professional services and other individually insignificant general and administrative expenses.

Depreciation and amortization expense for the three months ended March 31, 2010, decreased to $25,145 from $23,188 for the three months ended March 31, 2009.

11

Return to Table of Contents

Year s ended December 31, 20 0 9 and 2008

Costs and expenses for the year ended December 31, 2009, decreased to $1,927,483 from $3,043,035 for the year ended December 31, 2008, a decrease of 37%. This decrease over the comparable annual periods is primarily attributable to a decrease in stock based compensation to $0 from $925,000 for the year ended December 31, 2008 due to a non-recurring non-cash expense for stock-based compensation incurred on the issuance of preferred stock and a decrease in general and administrative expenses.

Cost of services for the year ended December 31, 2009, decreased to $860,827 from $872,380 for the year ended December 31, 2008. Cost of products for the year ended December 31, 2009, decreased to $296,271 from $313,549 for the year ended December 31, 2008.

The following table shows cost of revenue as a percentage of related revenue:

 

Years Ended

 

December 31,

December 31,

2009

2008

Services

58.57%

55.43%

Product

51.55%

56.59%

The following table shows general and administrative expense for the years ended December 31, 2009 and 2008:

 

          Years Ended     

 
 

     December 31,

     2009     

     December 31,

     2008     

     

     Change     

Salaries and wages     

$       235,798

$        308,017

$          (72,219)

Rent     

        133,976

          123,843

          10,133

Advertising     

          67,565

          117,551

          (49,986)

Credit card merchant fees     

          51,335

            45,612

          5,723

Insurance     

          38,396

            34,466

          3,930

Utilities and telephone     

          29,683

            31,619

          (1,936)

Professional services     

          11,583

            14,800

          (3,217)

Other     

           87,996

           171,934

           (83,938 )

Total general and administrative expenses     

$      656,332

$        847,842

$          (191,510)

The decrease in general and administrative expense over the comparable annual periods is primarily due to decreases in salaries and wages, advertising, and other individually insignificant general and administrative expenses.

Depreciation and amortization expense for the year ended December 31, 2009, increased to $114,053 from $84,264 for the year ended December 31, 2008.

Other Expense s , net

Three months ended March 31, 2010 and 2009

Other expenses, net for the three months ended March 31, 2010, decreased to $21,751 from $64,573 for the three months ended March 31, 2009, a decrease of 66%. This decrease over the comparable quarterly periods is primarily due to an increase in other income to $39,742 from $729 offset by a decrease on the sale of securities to $0 from $4,679 and an increase in interest expenses to $61,493 from $60,623.

12

Return to Table of Contents

Years ended December 31, 2009 and 2008

Other expenses, net for the year ended December 31, 2009, decreased to $502,028 from $782,552 for the year ended December 31, 2008, a decrease of 36%. This decrease over the comparable annual periods is primarily due to a decrease in the impairment on marketable securities offset by an increase in interest expense. Interest expense for the year ended December 31, 2009, increased to $262,433 from $14,934 for the year ended December 31, 2008. The increase can be mostly attributed to the accrual of interest on the 8% convertible debenture issued on December 30, 2008 which interest increased to $240,000 from $1,315 over the comparable periods. The write-down in the carrying value of marketable securities, a non-recurring non-cash expense, for the year ended December 31, 2009, decreased to $250,000 from $807,721 for the year ended December 31, 2008 while the gain on the sale of securities, decreased to $1,584 from $39,724 for the year ended December 31, 2008. Other income for the year ended December 31, 2009, increased to $8,821 from $379 for prior annual period.

Net Losses

Three months ended March 31, 2010 and 2009

Our net loss for the three months ended March 31, 2010, increased to $73,707 from $42,352 for the three months ended March 31, 2009, an increase of 74%. This increase is primarily due to an increase of $49,659 of cost of services and $43,581 of general and administrative expense partially offset by an increase in revenue of $24,219 and an increase in other income of $39,013.

Years ended December 31, 20 0 9 and 2008

The net loss for the year ended December 31, 2009, decreased to $385,160 from $1,697,742 for the year ended December 31, 2008, a decrease of 77%. This decrease is primarily due to a decrease of $925,000 in stock-based compensation and $191,510 in general and administrative expense.

Liquidity and Capital Resources
 

Three months ended March 31, 2010 and 2009

We had a working capital deficit of $929,809 as of March 31, 2010. Our current assets were $169,469, which consisted of $99,441 in cash, $69,444 in inventory, and $584 in prepaid expenses. Our total assets were $450,038, which included $256,962 in property and equipment (net), and $23,607 in other assets. Our current liabilities were $1,099,278, including $326,780 in accounts payable and accrued expenses, $489,176 due to related parties, and $205,369 in the current portion of notes payable. Our long-term liabilities were $3,011,628. Our total stockholders deficit at March 31, 2010, was $3,660,868.
 

A significant portion of our working capital deficit is made up of amounts due to related parties. Since the amounts are due to related parties, management does not feel that this affects our current capital resources. The obligations will be satisfied when we have sufficient capital resources to do so.

13

Return to Table of Contents

Years ended December 31, 20 0 9 and 2008

We had a working capital deficit of $796,863 as of December 31, 2009. Our current assets were $145,691, which consisted of $33,656 in cash, $93,035 in inventory, and $19,000 in a note receivable. Our total assets were $438,833, which included $269,388 in property and equipment (net), and $23,754 in other assets. Our current liabilities were $942,554, including $452,719 in accounts payable and accrued expenses, $229,828 due to related parties, and $205,535 in the current portion of notes payable. Our long-term liabilities were $3,044,555. Our total stockholders deficit at December 31, 2009, was $3,548,276.

Cash Flows from Operating Activities

Cash flows from operating activities include net loss, adjusted for certain non-cash charges, as well changes in the balances of certain assets and liabilities.

Three months ended March 31, 2010 and 2009

Cash flow provided by operating activities for the three months ended March 31, 2010, was $77,358 as compared to $24,287 for the three months ended March 31, 2009. The increase in cash flow provided by operating activities over the comparable periods is primarily due to payments on amounts due from related parties.

Years ended December 31, 20 0 9 and 2008

Cash flow provided by operating activities for the year ended December 31, 2009, was $148,814 as compared to cash flow used in operating activities of $121,362 for the year ended December 31, 2008. This transition to cash flow provided by operating activities is primarily due to a decrease in our net loss of $1,312,582 and an increase of $469,009 of accounts payable and accrued liabilities, partially offset by a decrease of $925,000 in stock-based compensation, a write-down of marketable securities of $557,721, and an increase of $110,662 due to related parties.

We expect to increase cash provided by operating activities over the next twelve months.

Cash Flows from Investing Activities

Three months ended March 31, 2010 and 2009

Cash flow used in investing activities for the three months ended March 31, 2010, was $12,573 as compared to cash flow provided by investing activities of $7,886 for the three months ended March 31, 2009. The transition to cash flows used in investing activities is primarily to due to an increase in purchases of equipment for use in the salons.

Years ended December 31, 20 0 9 and 2008

Cash flow used in investing activities for the year ended December 31, 2009, was $52,721 as compared cash flow provided by investing activities of $90,323 for the year ended December 31, 2008. The transition to cash flow used in investing activities over the comparable periods is due to increased purchases of property and equipment for the salons, a decrease in proceeds from the sale of marketable securities, and a decrease in cash related to obtaining a controlling interest in our salons.
 

We expect to continue our investing activities, including purchasing both property and equipment for the third salon location and making both short and long-term equity investments.

14

Return to Table of Contents

Cash Flows from Financing Activities

Three months ended March 31, 2010 and 2009

Cash flow provided by financing activities for the three months ended March 31, 2010, was $1,000 as compared to cash flow used in financing activities of $38,105 for the three months ended March 31, 2009. The transition to cash flow provided by financing activities over the comparable periods is due to decreases of payments on bank loans in the current period, which decrease was offset by the proceeds from the issuance of preferred stock.

Years ended December 31, 20 0 9 and 2008

Cash flow used in financing activities for the year ended December 31, 2009, was $92,227 as compared to cash flow provided by financing activities of $59,829 for the year ended December 31, 2008. The transition to cash flow used in financing over the comparable periods is due to a decrease in proceeds from bank loans and an increase in payments made on bank loans.

We expect to continue to use cash flow from financing activities in the near term as necessary to expand operations.

Other Factors Affecting Liquidity and Capital Resources

We have insufficient current assets to meet our current liabilities due to negative working capital of $929,809 as of March 31, 2010. Historically, we have funded our cash needs from a combination of revenues, carried payables, sales of equity, and debt transactions. Since we are not currently realizing net cash flows from our business, we may need to seek financing to continue our operations. Prospective sources of funding could include shareholder loans, equity sales or loans from other sources though no assurance can be given that such sources would be available or that any commitment of support is forthcoming to date.

We do not intend to pay cash dividends in the foreseeable future.
 

We have no commitments for future capital expenditures that were material at March 31, 2010 though on June 15, 2010 we executed a ten year lease to open a third location in Salt Lake City which commitment will require future material capital expenditures.
 

On October 27, 2008, we adopted The 2008 Benefit Plan of Green Endeavors, Ltd. (the “Plan”) pursuant to which the Company may issue stock, or grant options to acquire our Voting Common Stock, par value $0.001 or our Series B Preferred Stock, par value $0.001(the “Stock”), to employees of the Company or its subsidiaries, on the terms and conditions set forth in the Plan (“Benefits”). The Plan is intended to aid the Company in maintaining and developing a management team, attracting qualified officers and employees capable of contributing to the future success of the Company. In addition, at the discretion of the board of directors, Benefits may be granted under this Plan to other individuals, including consultants or advisors, who contribute to the success of the Company or its subsidiaries, provided that bona fide services are rendered and such services are not in connection with the offer or sale of securities in a capital-raising transaction. No Stock may be issued, or options granted under the Plan to consultants, advisors, or other persons who directly or indirectly promote or maintain a market for our securities. The Company had issued 185,000 shares of Voting Common Stock pursuant to the Plan as of March 31, 2010.
 

We have no contractual commitment with any of our officers or directors.

15

Return to Table of Contents

We expect to purchase property or equipment for the third salon location.
 

We expect to hire in the range of 20 to 30 stylists in the next six months to staff the third salon location.

Going Concern
 

Our audit expressed substantial doubt as to our ability to continue as a going concern as a result of reoccurring losses and negative working capital. These conditions raise substantial doubt about our ability to continue as a going concern. Management’s plans to address our ability to continue as a going concern include raising additional funds to finance the operating and capital requirements through a combination of equity and debt financings. While we are making our best efforts to achieve the above plans, there is no assurance that any such activity will generate funds that will be available for operations.

Impact of Inflation

We compensate some of our salon employees with percentage commissions based on sales they generate. Accordingly, this provides us certain protection against inflationary increases, as payroll expense is a variable cost of sales. In addition, we may increase pricing in our salons to offset any significant increases in wages and cost of services provided. Therefore, we do not believe inflation has had a significant impact on the results of our operations.

Off-Balance Sheet Arrangements

As of March 31, 2010, December 31, 2009, and December 31, 2008, we did not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.
 

Critical Account Policies and Estimates

The preparation of our consolidated financial statements in accordance with U.S. generally accepted accounting principles, or “GAAP,” is based on the selection and application of accounting policies that require us to make significant estimates and assumptions about the effects of matters that are inherently uncertain. We consider the accounting policies discussed below to be critical to the understanding of our financial statements. Actual results could differ from our estimates and assumptions, and any such differences could be material to our consolidated financial statements.

Recent Accounting Pronouncements

Please see Note 2 to our consolidated financial statements for the three months ended March 31, 2010, included in this Form 10 for recent accounting pronouncements.

Forward-Looking Statements and Factors That May Affect Future Results and Financial Condition

The statements contained in the section titled Management’s Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this Form 10, with the exception of historical facts, are forward-looking statements. Forward-looking statements reflect our current expectations and beliefs regarding our future results of operations, performance, and achievements. These statements are subject to risks and uncertainties and are based upon assumptions and beliefs that may or may not materialize. These statements include, but are not limited to, statements concerning:

16

Return to Table of Contents

·     

our financial performance and business plan;


·     

the sufficiency of existing capital resources;

·     

our ability to raise additional capital to fund cash requirements for operations;

·     

uncertainties related to the Company’s business prospects;

·     

our ability to generate revenues from operations;

·     

the volatility of the stock market ; and

·     

general economic conditions.

We wish to caution readers that our operating results are subject to various risks and uncertainties that could cause our actual results to differ materially from those discussed or anticipated including the factors set forth in the section entitled Risk Factors included elsewhere in this Form 10. We also wish to advise readers not to place any undue reliance on the forward looking statements contained in this filing, which reflect our beliefs and expectations only as of the date of this Form 10. We assume no obligation to update or revise these forward looking statements to reflect new events or circumstances or any changes in our beliefs or expectations, other than as required by law.

Stock-Based Compensation

We have adopted Accounting Standards Codification Topic (“ASC”) 718, formerly SFAS No. 123 (revised 2004) (SFAS No. 123R), Share-Based Payment, which addresses the accounting for stock-based payment transactions in which an enterprise receives employee services in exchange for (a) equity instruments of the enterprise or (b) liabilities that are based on the fair value of the enterprise’s equity instruments or that may be settled by the issuance of such equity instruments.

We account for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance with ASC 505. Costs are measured at the estimated fair market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably measurable. The value of equity instruments issued for consideration other than employee services is determined on the earliest of a performance commitment or completion of performance by the provider of goods or services.

Critical Accounting Policies

In the notes to the audited consolidated financial statements for the Company for the year ended December 31, 2009 and 2008 included in this Form 10, the Company discussed those accounting policies that are considered to be significant in determining the results of operations and financial position. The Company’s management believes that their accounting principles conform to accounting principles generally accepted in the United States of America.

The preparation of financial statements requires management to make significant estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. By their nature, these judgments are subject to an inherent degree of uncertainty. On an on-going basis, we evaluate our estimates, including those related to bad debts, inventories, intangible assets, warranty obligations, product liability, revenue, and income taxes. We base our estimates on historical experience and other facts and circumstances that are believed to be reasonable, and the results form the basis for making judgments about the carrying value of assets and liabilities. The actual results may differ from these estimates under different assumptions or conditions.

17

Return to Table of Contents

Revenue Recognition

 

Revenue is recognized at the time the service is performed or the product is delivered.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required.

ITEM 3.       PROPERTIES

We lease three facilities in Utah for our operations. We believe that these facilities are adequate for our current needs and that suitable additional or substitute space will be available as needed to accommodate any expansion of our operations.
 
Our flagship Salt Lake City facility is
located at 1298 South 900 East. This lease is for a 4,000 square foot free standing commercial building with a preliminary term of ten years beginning October 1, 2005, and the lease provides for one five year extended term.
 
Our Bountiful facility is located at 3379 South Orchard Drive. This lease is for a 2,500 square foot commercial space in a strip-mall with a term of five years beginning August 16, 2005.

Our new Salt Lake City facility is located at 600 North 300 West. This lease is for a 3,000 square foot commercial building with a term of ten years beginning on September 15, 2010.

Rent expense for the years ended December 31, 2009 and 2008 was $133,976 and $123,848, respectively.

ITEM 4.      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth certain information concerning the ownership of the Company's stock with respect to: (i) each person known to the Company to be the beneficial owner of more than five percent of the Company's stock; (ii) all directors; and (iii) directors and executive officers of the Company as a group. The notes accompanying the information in the table below are necessary for a complete understanding of the figures provided below. As of June 15, 2010, there were 70,879,130 shares of common stock issued and outstanding.

18

Return to Table of Contents

Title of Class

Name and Address of Beneficial Owner

Amount & Nature of Beneficial Ownership

Percent of Class

Supervoting Preferred ($0.001 par value)

Nexia Holdings, Inc.
59 West 100 South, Second Floor

Salt Lake City, Utah 84101

(1) 5,850,000

90%

Supervoting Preferred ($0.001 par value)

AmeriResource Technologies, Inc.
3440 E. Russell Road, Suite 89120

Las Vegas, Nevada 89120

650,000

10%

Preferred Series
"B" Stock

($0.001par value)

Richard Surber, President & Director
59 West 100 South, Second Floor

Salt Lake City, Utah 84101

50,000

26.12%

Voting Common Stock

($0.001 par value)

Richard Surber, President, CEO & Director
59 West 100 South, Second Floor

Salt Lake City, Utah 84101

144,325

<1%

Voting Common Stock

($0.001 par value)

Richard G. Clegg, CFO & Director
59 West 100 South, Second Floor

Salt Lake City, Utah 84101

- - - -

- - - -

Voting Common Stock

($0.001 par value)

Logan Fast, Vice President & Director
59 West 100 South, Second Floor

Salt Lake City, Utah 84101

- - - -

- - - -

Voting Common Stock ($0.001 par value)

AmeriResource Technologies, Inc.
3440 E. Russell Road, Suite 89120

Las Vegas, Nevada 89120

5,000,001

7.05%

Voting Common Stock

($0.001 par value)

Diversified Holdings I, Inc.
59 West 100 South, Second Floor

Salt Lake City, Utah 84101

(1) 50,000,000

70.54%

Voting Common Stock

($0.001 par value)

Directors and Executive Officers as a Group

144,325

<1%

(1)      Richard Surber is the President and CEO of Nexia and Diversified Holdings I, Inc.

ITEM 5.      DIRECTORS AND EXECUTIVE OFFICERS

The following table sets forth the name, age and position of each of the Company’s directors and executive officers:

Name

Age

Positions and Office s

Richard D. Surber

37

President, CEO and director

Richard G. Clegg

34

CFO and director

Logan C. Fast

23

Vice president and director

19

Return to Table of Contents

Richard D. Surber was appointed as president and CEO and to the board of the Company in September of 2007. Mr. Surber graduated from the University of Utah with a Bachelor of Science degree in Finance and then with a Juris Doctorate with an emphasis in corporate law, including securities, taxation and bankruptcy. He has served as President and Director of Nexia, the Company’s parent, since May of 1999. He has been an officer and director of several public companies. Mr. Surber holds 50,000 shares of Series B Preferred stock and 144,325 shares of Voting Common stock of the Company.

Richard G. Clegg was appointed as CEO and to the board of the Company on May 27, 2009, and in March of 2010 Mr. Clegg resigned as CEO and was appointed as CFO. Mr. Clegg is a licensed Certified Public Accountant in the state of Utah. He graduated from Westminster College with a Masters of Business Administration and a Bachelor of Science degree in Accounting from the University of Utah. Mr. Clegg does not hold any position as officer or director of any other publicly held company and presently does not hold any stock in the Company.
 

Logan C. Fast was appointed as vice president and director on August 28, 2008. He is currently working as a grand salon stylist and as an instructor at the salon locations operated by the Company. Mr. Fast does not hold any position as officer or director of any other publicly held company and presently does not hold any stock in the Company.

Term of Office

Our directors have been elected or appointed to the board of directors for three year terms, until the next meeting of our shareholders, or until removed in accordance with our bylaws. Our executive officers were appointed by the board of directors and hold office at the discretion of the board.

Family Relationships

There are no family relationships between or among the directors or executive officers.

Involvement in Certain Legal Proceedings

To the best of our knowledge, during the past five years, none of the following occurred with respect to a present or former director, executive officer, or employee: (1) any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time; (2) any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offences); (3) being subject to any order, judgment or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his or her involvement in any type of business, securities or banking activities; and (4) being found by a court of competent jurisdiction (in a civil action), the Commission or the Commodities Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated.

20

Return to Table of Contents

Board of Directors Committees

The board of directors has not established an audit committee. An audit committee typically reviews, acts on and reports to the board of directors with respect to various auditing and accounting matters, including the recommendations and performance of independent auditors, the scope of the annual audits, fees to be paid to the independent auditors, and internal accounting and financial control policies and procedures. Certain stock exchanges currently require companies to adopt a formal written charter that establishes an audit committee that specifies the scope of an audit committee’s responsibilities and the means by which it carries out those responsibilities. In order to be listed on any of these exchanges, the Company will be required to establish an audit committee.
 

The board of directors has not established a compensation committee.

Security Holders Recommendations to Board of Directors

We do not currently have a process for security holders to send communications to the board of directors. However, we welcome comments and questions from our shareholders. Shareholders can direct communications to our CEO, Mr. Surber, at our executive offices. While we appreciate all comments from shareholders, we may not be able to individually respond to all communications. We attempt to address shareholder questions and concerns in our press releases and documents filed with the Commission so that all shareholders have access to information about us at the same time. Mr. Surber collects and evaluates all shareholder communications. If the communication is directed to the board of directors generally or to a specific director, Mr. Surber will disseminate the communications to the appropriate party at the next scheduled board of directors meeting. If the communication requires a more urgent response, Mr. Surber will direct that communication to the appropriate executive officer. All communications addressed to our directors and executive officers will be reviewed by those parties unless the communication is clearly frivolous.

ITEM 6.       EXECUTIVE COMPENSATION

Compensation Discussion and Analysis

The objective of the Company’s compensation program is to incentivize our executive officers for services rendered with salaries, fees and shares. We utilize these forms of compensation because we feel that these compensatory elements are appropriate to retain and motivate our executive officers. The amounts we have deemed appropriate for the Company to compensate our executive officers were determined on a comprehensive basis in light of the fact that each of our executive officers provide and are compensated for services rendered to our parent company or its affiliates. We expect to expand our current compensatory program at such time as the Company’s results of operations permit the payment of additional consideration.
 
Executive compensation for the periods ended December 31, 2009 and 2008 to our chief executive officer were $13,000 and $256,814 respectively. Executive compensation for the periods ended December 31, 2009 and 2008 to our chief financial officer were $15,750 and $0 respectively. The decrease in total executive compensation over the annual periods can be attributed to a stock award provided to our executive officer his service rendered over a period of several years which was paid during the year ended December 31, 2008. Additional amounts of salary were not paid or incurred over the comparative periods due to financial constraints.

21

Return to Table of Contents

The following table provides summary information for 2009 and 2008 concerning cash and non-cash compensation paid or accrued by the Company to or on behalf of (i) the chief executive officer and the chief financial officer and (ii) any other employee to receive compensation in excess of $100,000.

Executives’ Summary Compensation Table

Name and Principal Position

Year

Salary

($)

Bonus

($)

Stock Awards

($)

Option Awards

($)

Non-Equity Incentive Plan Compensation ($)

Nonqualified Deferred Compensation
Earnings

($)

All Other Compensation

($)

Total

($)

Richard D. Surber CEO, President
and Director

12/31/2009
12/31/2008

13,000(1)

6,814(1)

-
-

-

250,000(2)

-
-

-
-

-
-

-
-

13,000

256,814

Richard G. Clegg
CFO and Director

12/31/2009
12/31/2008

-
-

-
-

-
-

-
-

-
-

-
-

-

-

-
-

Logan C. Fast
Vice President and Director

12/31/2009
12/31/2008

50,707(3)
50,511(3)

-
-

-

100,000(4)

-
-

-
-

-
-

-
-

50,707

150,511

(1)     

Wages received for managing salons.


(2)     

50,000 sha res of Series B Preferred Stock for managing salons during the year ended 2008 and prior years.

(3)     

Wages received for services performed as a stylist at the salons.

(4)     

20,000 shares of Series B Preferred Stock for services at the salons.

Director Compensation

No set amount of compensation is set for the directors of the Company. Compensation may be paid based upon the time and effort required of directors on an as needed basis.

Director’s Summary Compensation Table

Name

Fees earned or paid in cash
($)

Stock awards
($)

Option
Awards
($)

Non-equity incentive plan compensation
($)

Nonqualified deferred compensation
($)

All other compensation

($)

Total
($)

Richard D. Surber

13,000*

-

-

-

-

-

13,000*

Richard G. Clegg

-

-

-

-

-

-

-

Logan C. Fast

50,707*

-

-

-

-

-

50,707*

* Compensation for services not related to positions as director.

22

Return to Table of Contents

ITEM 7.       CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Certain Relationships and Related Transactions

On September 30, 2009, Landis issued 1,315,000 shares of its common stock to the Company in exchange for which shares the Company issued a note payable in the amount of $250,000 to Nexia, the Company’s parent corporation. Nexia, as consideration for the shares and the note, transferred preferred stock of AmeriResource Technologies, Inc. valued at $500,000 to Landis.

On October 27, 2008, the Company issued 50,000 shares of its Series B Preferred Stock to Richard Surber, an officer and director of the Company, as compensation valued at $250,000 and issued 20,000 shares of its Series B Preferred Stock to Logan C. Fast, an officer, director and employee of the Company, as compensation valued at $100,000.

On April 30, 2008, the Company issued an 8% Series A Senior Subordinated Convertible Redeemable Debenture in an aggregate principal face amount of $3,000,000 to DHI in exchange for a controlling interest in Landis and Newby pursuant to the terms and conditions of a stock transfer agreement with Nexia. Interest on the debenture commenced December 30, 2008. DHI has the option, at any time, to convert all or any amount over $10,000 of the principal of the debenture, including accrued interest, into shares of the Company’s common stock at a conversion price equal to 95% of the average closing bid price of the common stock for the three days prior to the date notice is received by the Company. DHI has since sold $300,000 of the face value of this debenture to third-parties unrelated to the Company.

Director Independence

Our common stock is listed on the Pink Sheets inter-dealer quotation system, which does not have director independence requirements. However, for the purposes of determining director independence, we have applied the definitions set out in NASDAQ Rule 4200(a)(15). Under NASDAQ Rule 4200(a)(15), a director is not considered to be independent if he or she is also an executive officer or employee of the corporation. Accordingly, we do not consider any of our directors to be independent.

ITEM 8.       LEGAL PROCEEDINGS

From time to time, we are involved in various disputes and litigation that arise in the ordinary course of business. If the potential loss from any claim or legal proceeding is considered probable and the amount or the range of loss can be estimated, we accrue a liability for the estimated loss. Legal proceedings are subject to uncertainties, and the outcomes are difficult to predict. Because of such uncertainties, accruals are based only on the best information available at the time. As additional information becomes available, we reassess the potential liability related to pending claims and litigation matters and may revise estimates.

David Levitt vs. BizAuctions, Corp., BizAuctions, Inc., Green Endeavors, Ltd., AmeriResource Technologies, Inc., Delmar Janovec and Does 1 through 50 . Litigation was filed on October 3, 2008 in the Superior Court of the State of California, County of San Diego-South County Division, Case No. 37-2008-00073539-CU-OE-SC. The claim was filed by David Levitt a former independent contractor who provided management services to the operations of the BizAuctions corporations seeking recovery for alleged violations of California employment law, misclassification as an independent contractor, failure to pay minimum wages and overtime wages. The Company has signed off on a settlement agreement in which other defendants have settled the claims of David Levitt and the litigation has been dismissed.

23

Return to Table of Contents

America First Federal Credit Union v Newby Salons, LLC dba Reflections Hair and Image Studio, Anthony W. Newby; Brooke Newby aka Brooke Stevenson; Nexia Holdings, Inc. , and Landis Salons, Inc. dba Landis Lifestyle Salon. Litigation was filed in January of 2010 in the Third Judicial District Court in and for Salt Lake County, Salt Lake Department, State of Utah, Civil No. 100901276. The suit has been filed to enforce two loans taken out by Newby. The current amounts alleged to be due are $30,296 and $15,518. The Company has completed its efforts to secure the property under lien to the plaintiff and Landis and Nexia have been dismissed from the lawsuit. Newby has filed an answer to the claims asserted in the litigation.

Landis Salons, Inc. vs. Matthew James Landis, Individually. Litigation was filed by Landis in May of 2009 in the Third Judicial District Court in and for Salt Lake County, Salt Lake Department, State of Utah, Civil No. 090907435. Suit was filed to seek the transfer of a trademark filed by Mr. Landis; he filed a counterclaim seeking recovery of investments he alleged to have made in the salon. The parties have agreed to settlement terms for the litigation that include the full assignment of the disputed trademark to Landis, payment of company liabilities in the sum of $9,000 charged on Mr. Landis credit cards, a cash payment of $6,000, the delivery of 10,000 shares of Series B Preferred Stock and the delivery of 15,000 shares of common stock of Landis to the Company.

While the outcome of disputes and litigation matters cannot be predicted with any certainty, management does not believe that the outcome of any current matters will have a material adverse effect on our consolidated financial position, liquidity or results of operations.

ITEM 9.       MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Company's common stock is quoted on the Pink Sheets under the symbol "GRNE". Trading in the common stock in the over-the-counter market has been limited and sporadic and the quotations set forth below are not necessarily indicative of actual market conditions. Further, these prices reflect inter-dealer prices without retail mark-up, mark-down, or commission and may not necessarily reflect actual transactions. The high and low bid prices for the common stock for the quarters indicated below over the past two year are as follows:

 

 

Year

Period Ending

High

$

Low
$

2008

March 31

0.04

0.01

 

June 30

0.02

0.0001

 

September 30

0.02

0.0001

 

December 31

0.02

0.0001

2009

March 31

0.005

0.001

 

June 30

0.005

0.0001

 

September 30

0.001

0.0001

 

December 31

0.005

0.0001

2010

March 31

0.1

0.005

Dividends

The Company has not declared any cash dividends since inception and does not anticipate paying any dividends in the near future. The payment of dividends is within the discretion of the board of directors and will depend on our earnings, capital requirements, financial condition, and other relevant factors. There are no restrictions that currently limit the Company's ability to pay dividends on its common stock other than those generally imposed by applicable state law.

24

Return to Table of Contents

Transfer Agent and Registrar

The Company’s transfer agent and registrar is Pacific Stock Transfer Company located at 4045 South Spencer Street, Suite 403, Las Vegas, Nevada, 89119 and their telephone number is (702) 361-3033.

Purchases of Equity Securities made by the Issuer and Affiliated Purchasers

None.

ITEM 10.      RECENT S ALES OF UNREGISTERED SECURITIES

On April 14, 2010, the Company issued 33,334 shares of Series B Preferred Stock to Desert Vista Capital LLC in exchange for $50,000 pursuant to the terms and conditions of a stock purchase agreement. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.
 

On March 16, 2010, the Company issued an 8% Series A Senior Subordinated Convertible Redeemable Debenture in an aggregate principal face amount of $100,000 to Akron Associates, Inc., in exchange for a reduction of $100,000 of the principal amount due to DHI, dated April 30, 2008. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.

On March 12, 2010, the Company issued 200,000 shares of Voting Common Stock to Seth Bullough on conversion of 400 shares of Series B Preferred Stock held by Seth Bullough. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.

On February 26, 2010, the Company issued 4,400 shares of Series B Preferred Stock to Arthur Wulf in exchange for $11,000 pursuant to the terms and conditions of a stock purchase agreement. Mr. Wulf was verified as an accredited investor as that term is defined by federal securities rules and regulations. The transaction was handled as a private sale exempt from registration under Section 4(6) of the Securities Act of 1933.

On February 17, 2010 the Company authorized the issuance of 10,000 shares of Series B Preferred Stock to Matthew James Landis as part settlement of litigation involving Mr. Landis and Landis. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.

On January 26, 2010, the Company issued 3,200,000 shares of Voting Common Stock to Akron Associates, Inc. on conversion of 3,200 shares of Series B Preferred Stock held by Akron Associates, Inc. The conversion represents preferred shares that were held in excess of 12 months prior to conversion. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.

On January 21, 2010 the Company issued 3,200,000 shares of Voting Common Stock to Desert Vista Capital LLC on conversion of 3,200 shares of Series B Preferred Stock held by Desert Vista Capital LLC. The conversion represents preferred shares that were held in excess of 12 months prior to conversion. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.

25

Return to Table of Contents

On January 15, 2010, the Company issued an 8% Series A Senior Subordinated Convertible Redeemable Debenture in an aggregate principal face amount of $100,000 to Akron Associates, Inc., in exchange for a reduction of $100,000 of the principal amount due to DHI, dated April 30, 2008. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.

On January 15, 2010, the Company issued an 8% Series A Senior Subordinated Convertible Redeemable Debenture in an aggregate principal face amount of $100,000 to Desert Vista Capital LLC in exchange for a reduction of $100,000 of the principal amount due to DHI., dated April 30, 2008. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.

On December 23, 2009, the Company issued 50,000,000 shares of Voting Common Stock to Nexia in exchange for a reduction of $125,000 of the principal amount due to DHI, dated April 30, 2008. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.

On December 4, 2009, the Company issued 600,000 shares of Voting Common Stock to an entity and certain individuals on conversion of 600 shares of Series B Preferred Stock. The conversions represent preferred shares that were held in excess of 12 months prior to conversion. The transactions were handled as private sales exempt from registration under Section 4(2) of the Securities Act of 1933.

On September 30, 2009, the Company issued a note payable in an aggregate principal face amount of $250,000 to Nexia as partial exchange for the issuance AmeriResource Technologies, Inc. preferred stock valued at $500,000 to Landis. The transactions were handled as private sales exempt from registration under Section 4(2) of the Securities Act of 1933.

On October 27, 2008, the Company issued 185,000 shares of Series B Preferred Stock to Company employees for services rendered valued at $925,000. The shares were issued pursuant to The 2008 Benefit Plan of Green Endeavors, Ltd. to natural persons, providing bona fide services and not in conjunction with a capital raising transaction, exempt from registration under Rule 701 of the Securities Act of 1933.

On April 30, 2008, the Company issued an 8% Series A Senior Subordinated Convertible Redeemable Debenture in an aggregate principal face amount of $3,000,000 to DHI in exchange for a controlling interest in Landis and Newby. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.

On October 18, 2007, Nexia acquired 5,850,000 shares of Supervoting Preferred stock from AmeriResource Technologies, Inc. in exchange for 150,000 shares of Nexia Series C Preferred Stock valued at $750,000. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.

On December 2, 2004, the Company issued 6,500,000 shares of Supervoting Preferred Stock and 5,000,000 post split shares of its Common stock to AmeriResource Technologies, Inc., to acquire a 100% of the outstanding common stock of Net2Auction, Corp. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.
 

26

Return to Table of Contents

ITEM 11.       DESCRIPTION OF REGISTRAN T’S SECURITIES TO BE REGISTERED

The following is a summary of the material terms of the Company’s capital stock. This summary is subject to and qualified by our certificate of incorporation and bylaws.

The Company’s total number of shares of authorized stock is 515,000,000 shares at $0.001 par value. The Company’s authorized shares are represented by one class of common stock and two classes of preferred stock.

Common Stock

Holders of Voting Common Stock are entitled to one vote per each share on all matters submitted to a vote of the security holders. The Company is authorized to issue 500,000,000 shares of Voting Common Stock, of which 70,879,130 are issued and outstanding as of June 15, 2010.

Preferred Stock

Holders of Supervoting Preferred Stock are entitled to ten votes per each share on all matters submitted to a vote of the security holders. Supervoting Preferred Stock is convertible into ten shares of common stock per each share. Supervoting Preferred Stock is secondary to the Voting Common Stock with respect to dividends and liquidation preference. The Company is authorized to issue 10,000,000 shares of Supervoting Preferred Stock, of which 6,500,000 are issued and outstanding as of June 15, 2010.
 

Holders of Series B Preferred Stock are entitled to one vote per each share on all matters submitted to a vote of the security holders. Series B Preferred Stock has preference to all other capital stock in the event of liquidation and has a conversion right into shares of common stock valued at market at the time of conversion equal to $5.00 per share. No holder of Series B Preferred Stock may convert into shares of common stock that would result in the shareholder holding more than 4.9% of the issued and outstanding common stock. The Company has a right of redemption for either a cash payment or the delivery of common stock with a value of $5.00 for each share of Series B Preferred Stock. The Company is authorized to issue 2,000,000 shares of Series B Preferred Stock of which 191,400 shares are outstanding as of June 15, 2010.

8% Debenture

As of June 15, 2010, the Company had outstanding 8% Series A Senior Subordinated Convertible Debentures with an aggregate face amount of $3,000,000. Interest on the debentures commenced on December 30, 2008. The holders have the option, at any time, to convert all or any amount over $10,000 of principal face amount and accrued interest into shares of our common stock at a conversion price equal to 95% of the average closing bid price of the common stock three days prior to the date we receive notice.

Warrants

As of June 15, 2010, the Company had no outstanding warrants to purchase shares of our common stock.

Stock Options

As of June 15, 2010, the Company had no outstanding stock options to purchase shares of our common stock.

27

Return to Table of Contents

ITEM 12.       INDEMNIFIC ATION OF DIRECTORS AND OFFICERS

Section 145 of the Delaware General Corporation Law (the "DGCL") empowers a Delaware corporation to indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative (other than an action by or in the right of such corporation) by reason of the fact that such person is or was a director, officer, employee or agent of such corporation, or is or was serving at the request of such corporation as a director, officer, employee or agent of another corporation or enterprise. A corporation may, in advance of the final disposition of any civil, criminal, administrative or investigative action, suit or proceeding, pay the expenses (including attorneys' fees) incurred by any officer, director, employee or agent in defending such action, provided that the director or officer undertakes to repay such amount if it shall ultimately be determined that he is not entitled to be indemnified by the corporation. A corporation may indemnify such person against expenses (including attorneys' fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such action, suit or proceeding, if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful.

A Delaware corporation may indemnify officers and directors in an action by or in the right of the corporation to procure a judgment in its favor under the same conditions, except that no indemnification is permitted without judicial approval if the officer or director is adjudged to be liable to the corporation. Where an officer or director is successful on the merits or otherwise in the defense of any action referred to above, the corporation must indemnify him against the expenses (including attorneys’ fees) that he actually and reasonably incurred in connection therewith. The indemnification provided is not deemed to be exclusive of any other rights to which an officer or director may be entitled under any corporation's by-law, agreement, vote or otherwise.

In accordance with Section 145 of the DGCL, the Company's Certificate of Incorporation (the "Certificate") provides that the Company shall indemnify each person who is or was a director, officer, employee or agent of the company (including the heirs, executors, administrators or estate of such person) or is or was serving at the request of the company as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, to the fullest extent permitted. The indemnification provided by the Certificate shall not be deemed exclusive of any other rights to which any of those seeking indemnification or advancement of expenses may be entitled under any bylaw, agreement, vote of stockholder or disinterested directors or otherwise, both as to action in his official capacity and as to action in another capacity while holding such office, and shall continue as to a person who has ceased to be a director, officer, employee or agent and shall inure to the benefit of the heirs, executors and administrators of such a person. Expenses (including attorneys' fees) incurred in defending a civil, criminal, administrative or investigative action, suit or proceeding shall be paid by the company in advance of the final disposition of such action, suit or proceeding upon receipt of an undertaking by or on behalf of the indemnified person to repay such amount if it shall ultimately be determined that he is not entitled to be indemnified by the company. The Certificate provides that a director of the Company shall not be personally liable to the company or its stockholders for monetary damages for breach of fiduciary duty as a director, except for liability (i) for any breach of the director's duty of loyalty to the company or its stockholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) under Section 174 of the DGCL, or (iv) for any transaction from which the director derived an improper personal benefit.

28

Return to Table of Contents

ITEM 13.      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our consolidated financial statements for the three months ended March 31, 2010 and 2009 are attached hereto as F-1 through F-15 and our consolidated financial statements for the years ended December 31, 2009 and 2008 are attached hereto as F-16 through F-33.

29

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries

(Formerly Net2auction, Inc.)
Consolidated Financial Statements
Three Months Ended March 31, 2010 and March 31, 2009

Page

 

Consolidated Balance Sheets as of March 31, 2010 and March 31, 2009                                                F-2

Consolidated Statements of Operations for the three months ended March 31, 2010
and March 31, 2009                                                                                                                            F-3

Consolidated Statements of Cash Flows for the three months ended March 31, 2010
and March 31, 2009                                                                                                                            F-4

Notes to Consolidated Financial Statements                                                                                          F-5

F- 1

Return to Table of Contents

Green Endeavors, Ltd. , and Subsidiaries

Consolidated Balance Sheets

 

(Unaudited)

March 31,

December 31,

 

     2010     

     2009     

Assets

   

Current Assets:

   

     Cash     

$          99,441

$          33,656

     Inventory     

          69,444

          93,035

     Prepaid expenses     

          584

          - - - -

     Note receivable     

           - - - -

           19,000

     Total current assets     

          169,469

          145,691

     

Property, plant and equipment, net of accumulated depreciation of $314,968 and $289,969 respectively     

          256,962

          269,388

Other assets     

           23,607

           23,754

Total Assets     

$          450,038

$          438,833

     

Liabilities and Stockholders’ Deficit

Current Liabilities:

   

     Accounts payable and accrued liabilities     

$          326,780

$          452,719

     Deferred revenue     

          33,210

          31,737

     Due to related parties (see Note 5)     

          489,176

          229,828

     Current portion of notes payable related party     

          36,000

          11,250

     Current portion of notes payable     

          205,369

          205,535

     Current portion of lease obligation     

           8,743

           11,485

     Total current liabilities     

           1,099,278

           942,554

     

Long-Term Liabilities:

   

     Notes payable related party     

          214,000

          238,750

     Notes payable     

          44,092

          55,805

     Convertible debenture, net of debt discount of $121,464 and $125,000, respectively     

           2,753,536

           2,750,000

     Total long-term liabilities     

           3,011,628

           3,044,555

     

Stockholders’ Deficit:

   

     Convertible super voting preferred stock, $0.001 par value, 15,000,000 shares authorized; 6,500,000 shares issued and outstanding; no liquidation value     

          6,500

          6,500

     Convertible preferred series B stock - $0.001 par value 2,000,000 shares authorized, 191,400 and 183,800 shares issued and outstanding, respectively     

          191

          184

     Common stock, $0.001 par value, 500,000,000 shares authorized; 70,879,130 and 64,279,130 shares issued and outstanding, respectively     

          70,879

          64,279

     Additional paid in capital     

          (1,566,972)

          (1,521,479)

     Accumulated deficit     

            (2,171,466 )

            (2,100,450 )

Total Green Endeavors, Ltd and Subsidiaries Stockholders’ Deficit     

          (3,660,868)

          (3,550,966)

     

     Noncontrolling interest in subsidiary     

           - - - -

           2,690

     Total stockholders’ deficit     

           (3,660,868 )

           (3,548,276 )

Total Liabilities and Stockholders’ Deficit     

$          450,038

$          438,833

The accompanying notes are an integral part of these Consolidated Financial Statements.

F- 2

Return to Table of Contents

Green Endeavors, Ltd. , and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

 

     Three Months Ended     

 

     March 31,

     2010     

     March 31,

     2009     

Revenue:

   

     Services, net of discounts     

$          373,238

$          347,418

     Product, net of discounts     

           134,923

           136,524

          Total revenue     

                508,161

                483,942

     

Costs and Expenses:

   

     Cost of services     

          237,523

          164,865

     Cost of product     

          72,396

          92,198

     Depreciation and amortization     

          25,145

          23,188

     General and administrative     

           225,053

           181,470

          Total costs and expenses     

           560,117

           461,721

     

Income (loss) from operations     

          (51,956)

          22,221

     

Other expenses, net:

   

     Interest expense     

          (61,493)

          (60,623)

     Loss on sale of securities     

          - - - -

          (4,679)

     Other income     

           39,742

           729

          Total other expenses, net     

            ( 21,751 )

            ( 64,573 )

     

Net loss before noncontrolling interest     

          (73,707)

          (42,352)

     Less: net income attributable to the noncontrolling interest     

           - - - -

           (9,428 )

     

Net loss attributable to Green Endeavors, Ltd and Subsidiaries     

$          (73,707)

$          (51,780)

     

Net loss per common share attributable to Green Endeavors, Ltd. and Subsidiaries – basic and diluted     

$             (0.00)

$          (0.00)

     

Weighted average common shares outstanding – basic and diluted     

          69,825,797

          13,679,130

The accompanying notes are an integral part of these Consolidated Financial Statements.
Green Endeavors, Ltd. , and Subsidiaries

F- 3

Return to Table of Contents

Consolidated Statements of Cash Flows

(Unaudited)

 

     Three Months Ended     

 

     March 31,

     2010     

     March 31,

     2009     

Cash Flows from Operating Activities:

          

          

     Net loss          

$          (73,707)

$          (42,352)

     Adjustments to reconcile net loss attributable to controlling interest to net cash (used for) provided by operating activities:

   

          Depreciation and amortization     

          25,145

          23,188

          (Gain) loss on sale of investments          

          - - - -

          4,679

          Changes in operating assets and liabilities:

   

               Due from related parties     

          (40,349)

          (145,438)

               Inventories     

          23,591

          (3,039)

               Prepaid expenses     

          (584)

          (2,515)

               Other assets     

          19,000

          - - - -

               Accounts payable and accrued liabilities     

          130,669

          196,847

               Deferred revenue     

          1,473

          (4,018)

               Other long-term liabilities     

           (7,880)

           (3,065 )

                    Net cash provided by operating activities     

           77,358

           24,287

     

Cash Flows from Investing Activities:

   

     Proceeds from the sale of marketable securities     

          - - - -

          9,279

     Purchases of property, plant & equipment     

           (12,573 )

           (1,393 )

                    Net cash provided by (used in) investing activities     

           (12,573 )

           7,886

     

Cash Flows from Financing Activities:

   

     Payments made on bank loan     

          (10,000)

          (38,105)

     Proceeds from issuance of preferred stock     

           11,000

           - - - -

                    Net cash provided by (used in) financing activities     

           1,000

           (38,105 )

     

Increase (decrease) in cash     

          65,785

          (5,932)

     

Cash at beginning of period     

          33,656

          29,790

     

Cash at end of period     

$          99,441

$          23,858

Supplemental cash flow information:

   

     Cash paid during the period for:

   

     Interest     

$          1,753

$          - - - -

     Non-cash investing and financing activities:

   

     Issuance of series B preferred shares     

$          50,000

$          - - - -

The accompanying notes are an integral part of these Consolidated Financial Statements.

F- 4

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements

(Unaudited)

Note 1 – Organization and Basis of Financial Statement Presentation

Organization

Green Endeavors, LTD., (“Green”) was incorporated under the laws of the State of Delaware on April 25, 2002 as Jasper Holdings.com, Inc. During the year ended December 2004, Green changed its name to Net2Auction, Inc. In July of 2007, Green changed its name to Green Endeavors, Ltd. Green is publicly traded under the symbol GRNE.
 

Green is a 90% controlled subsidiary of Nexia Holdings, Inc (“Nexia”). Green was acquired by Nexia in October 2007 in exchange for 150,000 shares of Nexia Series C Preferred Stock valued at $750,000. Nexia is a publicly traded corporation with a trading symbol of NXHD.
 
On April 30, 2008, Green acquired an 85% interest in Landis Salons, Inc. (“Landis”) and a 100% interest in Newby Salon, LLC from Diversified Holdings I, Inc. (“DHI”), a 100% owned subsidiary of Nexia, in exchange for an 8% Series A Senior Subordinated Convertible Debenture with a face amount of $3,000,000.
 
Landis Salons, Inc., a Utah corporation, was organized on May 4, 2005 for the purpose of operating an Aveda
TM Lifestyle Salon. DHI, an affiliate of Green, acquired a 20% interest in exchange for a $100,000 cash investment. An additional 65% interest was acquired by DHI on July 13, 2006, with 60% from Richard Surber, a related party, and 5% from Seth Bullough, by issuing a $250,000 note payable, 80,000 Series A Preferred shares of Nexia stock and 2,000,000 Series B Preferred shares of Nexia stock.
 
Newby Salon, L.L.C. (“Newby”), a Utah limited liability company, organized on July 8, 2005 in the state of Utah, owns and operates the Landis Studio in Bountiful, Utah, and is owned 100% by Green. Newby provides Green with a second operating salon using exclusively Aveda
TM products. Newby was re-named as a Landis Concept Salon on November 9, 2007.
 
On September 30, 2009, Landis issued 1,315,000 new shares of its common stock to Green thereby increasing the amount of controlling interest in Landis to 99%. In addition to the issuance of common stock Green issued a note payable in the amount of $250,000 to Nexia. For consideration of the additional interest in Green, Nexia transferred $250,000 of restricted non-marketable securities in AmeriResource Technologies, Inc., a related party, to Landis. During the nine months ended September 30, 2009, Green recognized an other-than-temporary loss on its investment in AmeriResource Technologies, Inc. of $250,000 due to continued decline and duration in market value of the investment.
 
As of December 31, 2009, Landis was 99% owned by Green and a noncontrolling interest of 1% is held by a former employee. During the three months ended March 31, 2010, Green issued 10,000 Series B Preferred shares to a former employee for the remaining 1% noncontrolling interest in Landis.

Basis of Financial Statement Presentation

The consolidated financial statements include the accounts of Green and its subsidiaries after elimination of intercompany accounts and transactions. All consolidated subsidiaries are either wholly-owned or majority-owned by Green.

F- 5

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements

(Unaudited)

Basis of Financial Statement Presentation , continued

Green consolidates entities under control and records a noncontrolling interest for the portions not owned by Green. Control is determined, where applicable, by the sufficiency of equity invested and the rights of the equity holders, and by the ownership of a majority of the voting interests, with consideration given to the existence of approval or veto rights granted to the minority shareholder. If the minority shareholder holds substantive participating rights, it overcomes the presumption of control by the majority voting interest holder. In contrast, if the minority shareholder simply holds protective rights (such as consent rights over certain actions), it does not overcome the presumption of control by the majority voting interest holder.
 

Because the transactions involving the acquisition of controlling interest of Landis occurred between entities that already share the same parent, Nexia, it is not considered a business combination because there is no change in control at the parent level. The financial statements of the commonly controlled entities are combined retrospectively, as if the transaction had occurred in 2006, when the subsidiaries were acquired by DH1.
 
The consolidated balance sheet as of March 31, 2010 and the consolidated statements of operations and cash flows for the periods presented have been prepared by Green and are unaudited. In the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows for all periods presented have been made. The information for the consolidated balance sheet as of December 31, 2009 was
derived from audited financial statements.

Note 2 – Summary of Significant Accounting Policies

Use of Estimates

The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Fair Value of Financial Instruments

The carrying value of all financial instruments classified as a current asset or liability is deemed to approximate fair value due to the short maturity of these instruments and interest rates that approximate current market rates.

Cash and Cash Equivalents

Investments with original maturities of three months or less at the time of purchase are considered cash equivalents. As of March 31, 2010, Green had no cash equivalents.

F- 6

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements

(Unaudited)

Note 2 – Summary of Significant Accounting Policies , continued

Inventory
 

Inventory consists of items held for resale and is carried at the lower of cost or market. Cost is determined using the first in, first out (“FIFO”) method.

Property, Plant and Equipment
 

Property, plant and equipment is stated at historical cost. Depreciation is generally provided over the estimated useful lives, using the straight-line method, as follows:

     Computer equipment and related software     

     3 years

     

Leasehold improvements     

     Shorter of the lease term

     or the estimated useful life

     Furniture and fixtures     

     3-10 years

     Equipment     

     3-10 years

     Vehicle     

     7 years

Green recorded depreciation expense in the amount of $25,145 for the three months ended March 31, 2010 and $23,188 for the three months ended March 31, 2009.

The following is a summary of Green’s Property, plant and equipment by major category as of March 31, 2010:

 

     Cost     

Accumulated

     Depreciation     

     Net     

       

     Computer equipment and related software     

$          11,553

$          3,830

$          7,723

     Leasehold improvements     

          372,279

          202,901

          169,378

     Furniture and fixtures     

          20,492

          20,492

          - - - -

     Equipment     

          119,413

          87,171

          32,242

     Vehicle     

           48,193

           574

           47,619

     Total     

$          571,930

$          314,968

$          256,962

Investments in Equity Securities
 

Marketable Securities

Green considers all of its investments in marketable securities as available-for-sale. Available-for-sale securities are stated at fair value, with the unrealized gains and losses presented net of tax and reported as a separate component of Stockholders' deficit. Realized gains and losses are determined using the specific identification method. Gains are recognized when realized and are recorded in the Consolidated Statements of Operations as Other income. Losses are recognized as realized or when Green has determined that an other-than-temporary decline in fair value has occurred.

F- 7

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements

(Unaudited)

Note 2 – Summary of Significant Accounting Policies , continued

Investments in Equity Securities , continued

Non-Marketable Securities

Green uses either the cost or equity method of accounting to account for its long-term, non-marketable investment securities. If Green determines that an other-than-temporary decline exists in a non-marketable equity security, Green writes down the investment to its fair value and records the related write-down as an impairment loss in the Consolidated Statements of Operations.

Series B Preferred Stock
 

Contracts providing for a cash settlement are considered to be derivatives and are classified as assets or liabilities if the option for cash settlement belongs to the shareholders. If the contract provides the preferred stock shareholder the opportunity of receiving a redemption payment in cash or common shares of Green upon conversion, it assumes a cash settlement and balance sheet classification of the affected preferred stock and related preferred paid-in capital as a liability. If the contract provides for the preferred stock holder to receive settlement in common stock, the preferred shares are classified as equity as long as there are sufficient shares available to effect the conversion.

Deferred Revenue

Deferred revenue arises when customers pay for products and/or services in advance of revenue recognition. Green’s deferred revenue consists solely of unearned revenue associated with the purchase of gift certificates for which revenue is recognized only when the service is performed or the product is delivered.

Revenue Recognition
 
Revenue is recognized at the time the service is performed or the product is delivered.
 

Stock Based Compensation
 

Green uses the fair value method to measure stock based compensation and records compensation expense over the period during which the employee is required to provide service in exchange for the award.

Income Taxes
 

Deferred income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Also, Green's practice is to recognize interest and/or penalties related to income tax matters in income tax expense.

F- 8

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements

(Unaudited)

Note 2 – Summary of Significant Accounting Policies , continued

Income Taxes , continued

As of March 31, 2010, the Company’s deferred tax assets, which are solely related to net operating losses, have been fully offset by a valuation allowance.

Net Loss Per Share
 

Net loss per share is computed by dividing net loss by the weighted average number of common shares outstanding during the specified period. Diluted earnings per common share is computed by dividing net income by the weighted average number of common shares and potential common shares during the specified period. For the three months ended March 31, 2010 and 2009 potential common shares are not included in the diluted net loss per share calculation as their effect would be anti-dilutive.

Noncontrolling Interest in Subsidiary
 

On January 1, 2009, Green adopted new accounting guidance which clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. The new guidance also requires consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest and requires disclosure, on the face of the consolidated statement of income, of the amounts of consolidated net income attributable to the parent and to the noncontrolling interest. In addition, it establishes a single method of accounting for changes in a parent’s ownership interest in a subsidiary that does not result in deconsolidation and requires that a parent recognize a gain or loss in net income when a subsidiary is deconsolidated unless the deconsolidation is an in-substance sale of real estate.
 
The new guidance on noncontrolling interests was required to be applied prospectively after adoption, with the exception of the presentation and disclosure requirements, which were applied retrospectively for all periods presented. As a result, Green reclassified noncontrolling interests to permanent equity in the accompanying consolidated balance sheets.
 

Recent Accounting Pronouncements

In April 2010, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2010-13, “Effect of Denominating the Exercise Price of a Share-Based Payment Award in the Currency of the Market in Which the Underlying Equity Security Trades” (“ASU 2010-13”). ASU 2010-13 addresses the classification of a share-based payment award with an exercise price denominated in the currency of a market in which the underlying equity security trades. FASB Accounting Standards Codification (“ASC”) Topic 718 was amended to clarify that a share-based payment award with an exercise price denominated in the currency of a market in which a substantial portion of the entity’s equity securities trade shall not be considered to contain a market, performance or service condition. Therefore, such an award is not to be classified as a liability if it otherwise qualifies for equity classification. The amendments in ASU 2010-13 are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010, with early application permitted. We do not anticipate that the adoption of this guidance will have a material impact on our financial position and results of operations.

F- 9

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements

(Unaudited)

Note 2 – Summary of Significant Accounting Policies , continued

Recent Accounting Pronouncements , continued

In February 2010, the FASB issued ASU No. 2010-09, “Amendments to Certain Recognition and Disclosure Requirements” (“ASU 2010-09”), which amends ASC Topic 855, “Subsequent Events.” The amendments to ASC Topic 855 do not change existing requirements to evaluate subsequent events, but: (i) defines a “SEC Filer,” which we are; (ii) removes the definition of a “Public Entity”; and (iii) for SEC Filers, reverses the requirement to disclose the date through which subsequent events have been evaluated. ASU 2010-09 was effective for us upon issuance. This guidance did not have a material impact on our financial position and results of operations.

In January 2010, the FASB issued ASU No. 2010-06, “Improving Disclosures about Fair Value Measurements” (“ASU 2010-06”). ASU 2010-06 requires new disclosures for (i) transfers of assets and liabilities in and out of levels one and two fair value measurements, including a description of the reasons for such transfers and (ii) additional information in the reconciliation for fair value measurements using significant unobservable inputs (level three). This guidance also clarifies existing disclosure requirements including (i) the level of disaggregation used when providing fair value measurement disclosures for each class of assets and liabilities and (ii) the requirement to provide disclosures about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring fair value measurements for level two and three assets and liabilities. ASU 2010-06 is effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about activity in the roll forward for level three fair value measurements, which is effective for fiscal years beginning after December 15, 2010. The adoption of this guidance has not had a material impact on our financial position and results of operations.
 
Management believes the impact of other recently issued standards and updates, which are not yet effective, will not have a material impact on Green’s consolidated financial position, results of operations or cash flows upon adoption.

Note 3 – Inventory

Green’s inventory consists of items held for resale and product that is used in services by the Landis and Newby salons. Inventory is carried at the lower of cost or market. As of March 31, 2010, inventory amounted to $69,444 and $93,035 for the year ended December 31, 2009.

Note 4 – Lease Commitments
 

Operating Leases

Facilities are leased under operating leases expiring at various dates through 2015. Certain of these leases contain renewal options. Rental expense was $31,063 for the three months ended March 31, 2010 as compared to $32,998 for the three months ended March 31, 2009.

F- 10

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements

(Unaudited)

Note 4 – Lease Commitments , continued

As of March 31, 2010, future minimum lease payments under non-cancelable operating leases were as follows:

 

Operating

     For the fiscal years:

     Leases     

          2010     

$          71,065

          2011     

          71,132

          2012     

          72,910

          2013     

          74,733

          2014     

          76,602

          Thereafter     

            58,522

               Total lease payments     

$          424,964

Capital Leases

The following is a summary of the gross amount of assets by class recorded under capital leases as of March 31, 2010 and December 31, 2009:

Classes of Property

     March 31,

     2010     

     December 31,

     2009     

     Salon equipment     

$     50,603

$     50,603

As of March, 2010, future minimum lease payments under non-cancelable capital leases were as follows:

 

Capital

     For the fiscal years:

     Leases     

          2010     

          8,743

          2011     

          - - - -

          2012     

          - - - -

          2013     

          - - - -

          2014     

          - - - -

          Thereafter     

           - - - -

               Total capital lease payments     

$          8,743

Note 5 – Related Party Transactions


On April 30, 2008, Green entered into a stock transfer agreement with it’s parent company Nexia and Nexia’s wholly-owned subsidiary DHI whereby they would each sell their holdings in Landis and Newby in exchange for an 8% Series A Senior Subordinated Convertible Debenture with a face amount of $3,000,000. Interest on the debenture commenced on December 30, 2008. DHI has the option, at any time, to convert all or any amount over $10,000 of principal face amount and accrued interest into shares of Common stock, $0.001 par value per share, at a conversion price equal to 95% of the average closing bid price of the common stock three days prior to the date notice is received by Green. Based on the intrinsic value on the date of issuance, Green has a beneficial conversion feature, for which it has recorded a debt discount of $150,000 as of April 30, 2008. This discount is being amortized to the maturity date of the debenture, which is 10 years.

F- 11

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements

(Unaudited)

Note 5 – Related Party Transactions , continued

On September 30, 2009, Landis issued 1,315,000 new shares of its common stock to Green thereby increasing the amount of controlling interest in Landis to 99%. In addition to the issuance of common stock Green issued a note payable in the amount of $250,000 to Nexia. For consideration of the additional interest in Green, Nexia transferred $250,000 of restricted non-marketable securities in AmeriResource Technologies, Inc., a related party, to Landis. During the nine months ended September 30, 2009, Green recognized an other-than-temporary loss on its investment in AmeriResource Technologies, Inc. of $250,000 due to continued decline and duration in market value of the investment.
 
As of December 31, 2009, Landis was 99% owned by Green and a noncontrolling interest of 1% is held by a former employee. During the three months ended March 31, 2010, Green issued 10,000 Series B Preferred shares to a former employee for the remaining 1% noncontrolling interest in Landis.

 

The following table summarizes the principal and accrued interest balance of the Convertible Debentures as of March 31, 2010 and December 31, 2009.

 

     March 31,

     2010     

     December 31,

     2009     

     Principal balance     

$     2,875,000

$     2,875,000

     Accrued interest     

         297,397

         241,315

     Total     

$     3,172,397

$     3,116,315

On December 23, 2009, the board of directors approved a partial settlement of debt represented by the $3,000,000 Debenture. Green agreed to issue 50,000,000 shares of common stock to Nexia in exchange for a credit against the Debenture in the amount of $125,000. The shares were valued based on the average closing price of the stock prior to the date of issuance. Green also adjusted the debt discount to account for the change in the related beneficial conversion feature.

During fiscal 2009, Green held an available-for-sale security investment in BizAuctions, Inc. The president of BizAuctions, Inc. is also the president of AmeriResource Technologies, Inc. who holds 10% of Green’s Super Voting Preferred shares. The available-for-sale securities were sold during fiscal 2009 for a gain of $1,584.

F- 12

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements

(Unaudited)

Note 6 – Notes Payable

A summary of notes payable as of March 31, 2010 is as follows:

     Creditor     

     Interest

     Rate     

     Due

     Date     

     March 31,

     2010     

     December 31,

     2009     

    American First Federal Credit Union     

     10.50%

   12-01- 2012

$          20,010

$          30,010

    American First Federal Credit Union     

     10.75%

    07-18-2012

          15,315

          15,315

     Xing Investment Corp (1)     

     10.00%

    05-12-2008

          171,000

          171,000

     Chase Bank     

     7.24%

    02-13-2015

          43,136

          45,015

     Nexia Holdings, Inc (related party).     

     - - - -

    09-11-2011

           250,000

           250,000

     Total     

   

          499,461

          511,340

  Less: Current portion of notes payable     

   

           241,369

           216,785

     Notes payable     

   

$          258,092

$          294,555

(1) On May 12, 2006, Green borrowed $171,000 from Xing Investment Corp with a Convertible Promissory Note. The note is interest bearing at 10% per annum with no interest due until the note maturity date of May 12, 2008. Both principal and accrued interest, at the option of the note holder, may be converted into common stock of Green at $0.01 per share. The note was not liquidated at the maturity date and is currently in default. No payments have been made on the obligation because Green is unable to locate Xing Investment Corp. or its representatives. As of March 31, 2010 and December 31, 2009, accrued interest reported in Accounts payable and accrued liabilities was $34,200.

Note 7 – Stockholders’ Deficit

Pre ferred Stock

Green is authorized to issue 15,000,000 shares of preferred stock. Green’s preferred stock may be divided into such series as may be established by the Board of directors. Each share of the Super voting preferred stock is convertible into 10 shares of Green’s common stock and has the voting rights equal to 10 shares of common stock.
 
The Series B preferred stock is non-voting, convertible preferred. Each share of Green’s Series B Preferred Stock is convertible into $5.00 worth of common stock. The number of common shares received is based on the market value of the common stock on the date of conversion. The result is potentially an unlimited number of common shares received for a fixed amount of conversion value. Series B Preferred Stock shareholders, at the option of Green, can receive cash.

As of March 31, 2010 and December 31, 2009, there were sufficient common shares to be issued if the preferred shares were converted due to an increased share price at the end of the year. Based on the availability of common shares upon conversion, it is assumed that Green would settle the contract in shares and classify the preferred shares as equity.

On October 27, 2008, the Board of Directors approved the issuance of 185,000 shares of Series B preferred stock to employees of Green for services rendered. The shares have a face value of $925,000.

On December 4, 2009, several Series B preferred shareholders elected to convert 1,200 shares of Series B preferred stock into 600,000 shares of common stock.

F- 13

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements

(Unaudited)

Note 7 – Stockholders’ Deficit , continued

Pre ferred Stock , continued

As of December 31, 2009, Green had 6,500,000 shares of Super voting preferred stock outstanding and 183,800 shares of convertible Series B preferred stock outstanding.

On January 21, 2010, the Board of Directors approved the conversion of 6,400 shares of Series B preferred shares into 6,400,000 shares of common stock. The shares were converted at $0.01 per share based on the closing price of the stock prior to the date of conversion.

On February 17, 2010, Green issued 10,000 Series B Preferred shares to a former employee for the remaining 1% noncontrolling interest in Landis.
 
On February 26, 2010, Green issued 4,400 Series B Preferred shares to an investor for $11,000. The shares were valued at $2.50 per share which was mutually agreed upon by the Board of Directors and the individual investor.

On March 12, 2010, the Board of Directors approved the conversion of 400 Series B Preferred shares into 200,000 shares of Common stock for an employee. The shares were converted at $0.01 per share based on the closing price of the stock prior to the date of issuance.

Common Stock

Green is authorized to issue 500,000,000 shares of common stock with a par value of $0.001 per share. As of March 31, 2010, Green had 70,879,130 shares of common stock outstanding.
 

On December 23, 2009, the board of directors approved a partial settlement of debt represented by the $3,000,000 Debenture. Green agreed to issue 50,000,000 shares of common stock to Nexia in exchange for a credit against the Debenture in the amount of $125,000. The shares were valued based on the closing price of the stock prior to the date of issuance.

In January 2010, two separate parties elected to convert a total of 6,400 shares of Series B preferred shares into 6,400,000 shares of common stock. The shares were converted at $0.01 per share based on the average close price at the date of conversion.
 

Noncontrolling Interest

On April 30, 2008, Green acquired an 85% interest in Landis and a 100% interest in Newby from DHI, a 100% owned subsidiary of Nexia, in exchange for an 8% Series A Senior Subordinated Convertible Debenture with a face amount of $3,000,000.
 

F- 14

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements

(Unaudited)

Note 7 – Stockholders’ Deficit , continued

Noncontrolling Interest , continued

On September 30, 2009, Landis issued 1,315,000 new shares of its common stock to Green thereby increasing the amount of controlling interest in Landis to 99%. In addition to the issuance of common stock Green issued a note payable in the amount of $250,000 to Nexia. For consideration of the additional interest in Green, Nexia transferred $250,000 of restricted non-marketable securities in AmeriResource Technologies, Inc., a related party, to Landis. During the nine months ended September 30, 2009, Green recognized an other-than-temporary loss on its investment in AmeriResource Technologies, Inc. of $250,000 due to continued decline and duration in market value of the investment.

As of December 31, 2009, Landis was 99% owned by Green and a noncontrolling interest of 1% was held by a former employee. During the three months ended March 31, 2010, Green issued 10,000 Series B Preferred shares to a former employee for the remaining 1% noncontrolling interest in Landis.

Note 8 – Going Concern
 

Generally accepted accounting principles in the United States of America contemplate the continuation of Green as a going concern. However, Green had a net loss in for the three months ended March 31, 2010 of $73,707 and negative working capital of $929,809, which raises substantial doubt about the Green’s ability to continue as a going concern. Green’s ability to continue as a going concern is contingent upon the successful completion of additional financing arrangements and its ability to successfully fulfill its business plan. Management plans to attempt to raise additional funds to finance the operating and capital requirements of Green through a combination of equity and debt financings. While Green is making its best efforts to achieve the above plans, there is no assurance that any such activity will generate funds that will be available for operations

Note 9 – Subsequent Events

On June 15, 2010, Landis Salons II, Inc., a wholly-owned subsidiary of Green, issued 100,000 shares of founders stock to Green. Landis Salons II, Inc. was incorporated on March 17, 2010 in the state of Utah.

Green has evaluated subsequent events through June 22, 2010, which is the date the financial statements were issued.

F- 15

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries

(Formerly Net2auction, Inc.)
Consolidated Financial Statements

Fiscal Years 2009 and 2008

Page

Report of Independent Registered Public Accounting Firm                                                                  F-17

Consolidated Balance Sheets as of December 31, 2009 and December 31, 2008                                  F-18

Consolidated Statements of Operations for the two years ended December 31, 2009                            F-19

Consolidated Statements of Stockholders’ Deficit for the two years ended December 31, 2009             F-20

Consolidated Statements of Cash Flows for the two years ended December 31, 2009                           F-21

Notes to Consolidated Financial Statements                                                                                       F-22

 

F- 16

Return to Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and
Stockholders of Green Endeavors, Ltd. and Subsidiaries

We have audited the accompanying consolidated balance sheets of Green Endeavors, Ltd. and Subsidiaries as of December 31, 2009 and 2008, and the related consolidated statements of operations, stockholders’ deficit, and cash flows for each of the years in the two-year period ended December 31, 2009. Green Endeavors, Ltd. and Subsidiaries’ management is responsible for these consolidated financial statements. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.


We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Green Endeavors, Ltd. and Subsidiaries as of December 31, 2009 and 2008, and the consolidated results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2009 in conformity with accounting principles generally accepted in the United States of America.

The accompanying consolidated financial statements have been prepared assuming that Green Endeavors, Ltd. and Subsidiaries will continue as a going concern. As disclosed in the consolidated financial statements and notes to the consolidated financial statements, Green Endeavors, Ltd. and Subsidiaries will need additional working capital for its planned activity and to service its debt. This raises substantial doubt about Green Endeavors, Ltd. and Subsidiaries’ ability to continue as a going concern. Management's plans regarding these matters are described in the notes to the consolidated financial statements. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

/s/ Madsen & Associates CPA’s

Madsen & Associates CPA’s, Inc.
Salt Lake City, Utah
June 22, 2010

F- 17

Return to Table of Contents

Green Endeavors, Ltd., and Subsidiaries

( F ormerly N et 2 auction, Inc. )
C
onsolidated Balance Sheets

Assets

 

December 31,

December 31,

 

     2009     

     2008     

Current Assets:

   

     Cash     

$          33,656

$          29,790

     Investments in marketable securities – available for sale     

          - - - -

          123,722

     Inventory     

          93,035

          75,630

     Prepaid expenses     

          - - - -

          813

     Note receivable     

           19,000

           - - - -

     Total current assets     

          145,691

          229,955

     

Property, plant and equipment, net of accumulated depreciation of $289,969 and $177,523 respectively     

          269,388

          319,834

Other assets     

           23,754

           25,361

Total Assets     

$          438,833

$               575,150

     

Liabilities and Stockholders’ Deficit

Current Liabilities:

   

     Accounts payable and accrued expenses     

$          452,719

$          155,858

     Deferred revenue     

          31,737

          29,630

     Due to related parties (see Note 6)     

          229,828

          138,055

     Current portion of notes payable related party     

          11,250

          - - - -

     Current portion of notes payable     

          205,535

          279,493

     Current portion of lease obligation     

           11,485

           9,965

     Total current liabilities     

            942,554

            613,001

     

Long-Term Liabilities:

   

     Notes payable related party     

          238,750

          - - - -

     Notes payable     

          55,805

          29,059

     Lease obligations     

          - - - -

          12,510

     Convertible debenture, net of debt discount of $125,000 and $145,000, respectively     

           2, 750,000

           2, 855 , 000

     Total long-term liabilities     

            3,044,555

            2,896,569

     

Stockholders’ Deficit:

   

     Convertible super voting preferred stock, $0.001 par value, 15,000,000 shares authorized; 6,500,000 shares issued and outstanding; no liquidation value      

          6,500

          6,500

     Convertible preferred series B stock - $0.001 par value 2,000,000 shares authorized, 183,8 00 shares issued and outstanding     

          184

          185

     Common stock, $0.001 par value, 500,000,000 shares authorized; 64,279,130 and 13,679,130 shares issued and outstanding, respectively      

          64,279

          13,679

     Additional paid in capital     

          (1,521,479)

          (1,257,147)

     Accumulated deficit     

            (2,100,450 )

            (1,715,064 )

Total Green Endeavors, Ltd. and Subsidiaries Stockholders’ Deficit

          (3,550,966)

          (2,951,847)

     

     Noncontrolling interest in subsidiary     

            2,690

           17,42 7

     Total stockholders’ deficit     

           ( 3,548,276 )

           ( 2,934,420 )

Total Liabilities and Stockholders’ Deficit     

$          438,833

$          575,150

The accompanying notes are an integral part of these Consolidated Financial Statements.

F- 18

Return to Table of Contents

Green Endeavors, Ltd. , and Subsidiaries

(Formerly Net2auction, Inc.)
Consolidated Statements of Operations

 

     Years Ended     

 

     December 31,

     2009     

     December 31,

     2008     

Revenue:

   

     Services, net of discounts     

$          1,469,674

$          1,573,758

     Product, net of discounts     

           574,677

           554,087

          Total revenue     

                2,044,351

                2,127,845

     

Costs and Expenses:

   

     Cost of services     

          860,827

          872,380

     Cost of product     

          296,271

          313,549

     Depreciation and amortization     

          114,053

          84,264

     Stock based compensation     

          - - - -

          925,000

     General and administrative     

           656,332

           847,842

          Total costs and expenses     

           1,927,483

           3,043,035

     

Income (loss) from operations     

          116,868

          (915,190)

     

Other expenses, net:

   

     Interest expense     

          (262,433)

          (14,934)

     Other than temporary impairment on marketable securities     

          (250,000)

          (807,721)

     Gain on sale of securities     

          1,584

          39,724

     Other income     

           8,821

           379

          Total other expenses, net     

            ( 502,028 )

            ( 782,552 )

     

Net loss     

          (385,160)

          (1,697,742)

     Less: net income attributable to the noncontrolling interest     

           (226 )

           (17,024 )

     

Net loss attributable to Green Endeavors, Ltd. and Subsidiaries     

$          (385,386)

$          (1,714,766)

     

Net loss per common share attributable to Green Endeavors, Ltd. and Subsidiaries – basic and diluted     

$          (0.03)

$          (0.13)

     

Weighted average common shares outstanding – basic and diluted     

           13,794,372

          13,679,130

The accompanying notes are an integral part of these Consolidated Financial Statements.

F- 19

Return to Table of Contents

Green Endeavors, Ltd. , and Subsidiaries

(Formerly Net2auction, Inc.)

Statements of Stockholders' Deficit

                     
             

Additional

Retained

Non-

Total

 

     Super Voting Preferred Stock     

     Series B Preferred Stock      

     Common Stock     

Paid-

Earnings

     controlling     

Stockholders’

 

     Shares     

     Amount     

     Shares     

     Amount     

     Shares     

     Amount     

      in Capital      

      Deficit      

     Interest     

      Deficit      

Balance, December 31, 2007     

          6,500,000

$      6,500

$      - - - -

$      - - - -

          13,679,130

$          13,679

$          730,119

$          (298)

$           - - - -

$          750,000

Noncontrolling interest in subsidiary     

          - - - -

          - - - -

          - - - -

          - - - -

          - - - -

          - - - -

          (2,893,759)

          - - - -

          403

          (2,893,356)

Debt discount on 8% convertible debenture     

          - - - -

          - - - -

          - - - -

          - - - -

          - - - -

          - - - -

          150,000

          - - - -

          - - - -

          150,000

Write-off of related party receivables     

          - - - -

          - - - -

          - - - -

          - - - -

          - - - -

          - - - -

          (168,322)

          - - - -

          - - - -

          (168,322)

Issuance of series B preferred shares     

          - - - -

          - - - -

          185,000

          185

          - - - -

          - - - -

          924,815

          - - - -

          - - - -

          925,000

Net loss for year ended December 31, 2008     

           - - - -

           - - - -

           - - - -

           - - - -

           - - - -

           - - - -

           - - - -

           (1, 714 , 766 )

            17,024

           (1, 697 , 742 )

Balance, December 31, 2008           

          6,500,000

          6,500

          185,000

          185

          13,679,130

          13,679

          (1,257,147)

          (1,715,064)

          17,427

          (2,934,420)

Write-off of related party receivables     

          - - - -

          - - - -

          - - - -

          - - - -

          - - - -

          - - - -

          (332,900)

          - - - -

          (14,963)

          (347,863)

Conversion of series B preferred shares     

          - - - -

          - - - -

          (1,200)

          (1)

          600,000

          600

          (599)

          - - - -

          - - - -

          - - - -

Shares issued in conversion of debenture     

          - - - -

          - - - -

          - - - -

          - - - -

          50,000,000

          50,000

          75,000

          - - - -

          - - - -

          125,000

APIC adjustment for partial settlement of convertible debenture     

          - - - -

          - - - -

          - - - -

          - - - -

          

          

          (5,833)

          - - - -

          - - - -

          (5,833)

Net loss for year ended December 31, 2009     

           - - - -

           - - - -

           - - - -

           - - - -

           - - - -

           - - - -

           - - - -

           ( 385,386 )

            226

           ( 385,160 )

Balance, December 31, 2009          

          6,500,000

$          6,500

          183,800

$          184

          64,279,130

$          64,279

$          (1,521,479)

$          (2,100,450)

$          2,690

$          (3,548,276)

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

F- 20

Return to Table of Contents

 

Green Endeavors, Ltd., and Subsidiaries

(Formerly Net2auction, Inc.)

Consolidated Statements of Cash Flows

 

     Years Ended     

 

     December 31,

     2009     

     December 31,

     2008     

Cash Flows from Operating Activities:

          

          

     Net loss          

$          (385,160)

$          (1,697,742)

     Adjustments to reconcile net loss attributable to controlling interest to net cash used for operating activities:

   

          Depreciation and amortization     

          128,220

          89,264

          (Gain) loss on sale of investments          

          (43,757)

          (30,966)

          Write-down of investment securities                     

          250,000

          807,721

          Stock based compensation     

          - - - -

          925,000

          Changes in operating assets and liabilities:

   

               Due from related parties     

          (247,302)

          (136,640)

               Inventories     

          (17,404)

          (19,678)

               Prepaid expenses     

          813

          (450)

               Other assets     

          37,325

          - - - -

               Accounts payable and accrued liabilities     

          401,430

          (67,579)

               Deferred revenue     

          2,108

          9,708

               Other long-term liabilities     

           22,541

           - - - -

                    Net cash provided by (used in) operating activities     

           148,814

           (121,362 )

     

Cash Flows from Investing Activities:

   

     Proceeds from the sale of marketable securities     

          9,279

          54,724

     Purchases of property, plant & equipment     

          (62,000)

          (20,894)

     Net cash acquired from controlling interest in subsidiary     

           - - - -

           56,493

                    Net cash (used in) provided by investing activities     

           (52,721 )

           90,323

     

Cash Flows from Financing Activities:

   

     Proceeds from bank loan     

          - - - -

          73,000

     Payments made on bank loan     

           (92,227 )

           (13,171 )

                    Net cash (used in) provided by financing activities     

           (92,227 )

           59,829

     

Increase in cash     

          3,866

          28,790

     

Cash at Beginning of Year     

           29,790

           1,000

     

Cash at end of year     

$          33,656

$          29,790

Supplemental cash flow information:

   

     Cash paid during the year for:

   

     Interest     

$          13,349

$          3,316

     Non-cash investing and financing activities:

   

     Issuance of series B preferred shares     

$          - - - -

$          925,000

     Issuance of common shares for partial settlement of debenture     

$          125,000

$          - - - -

The accompanying notes are an integral part of these Consolidated Financial Statements.

F- 21

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries

(Formerly Net2auction, Inc.)
Notes to Consolidated Financial Statements

Note 1 – Organization and Basis of Financial Statement Presentation

Organization

Green Endeavors, LTD., (“Green”) was incorporated under the laws of the State of Delaware on April 25, 2002 as Jasper Holdings.com, Inc. During the year ended December 2004, Green changed its name to Net2Auction, Inc. In July of 2007, Green changed its name to Green Endeavors, Ltd. Green is publicly traded under the symbol GRNE.
 

Green is a 90% controlled subsidiary of Nexia Holdings, Inc (“Nexia”). Green was acquired by Nexia in October 2007 in exchange for 150,000 shares of Nexia Series C Preferred Stock valued at $750,000. Nexia is a publicly traded corporation with a trading symbol of NXHD.
 
On April 30, 2008, Green acquired an 85% interest in Landis Salons, Inc. (“Landis”) and a 100% interest in Newby Salon, LLC from Diversified Holdings I, Inc. (“DHI”), a 100% owned subsidiary of Nexia, in exchange for an 8% Series A Senior Subordinated Convertible Debenture with a face amount of $3,000,000.
 
Landis Salons, Inc., a Utah corporation, was organized on May 4, 2005 for the purpose of operating an Aveda
TM Lifestyle Salon. DHI, an affiliate of Green, acquired a 20% interest in exchange for a $100,000 cash investment. An additional 65% interest was acquired by DHI on July 13, 2006, with 60% from Richard Surber, a related party, and 5% from Seth Bullough, by issuing a $250,000 note payable, 80,000 Series A Preferred shares of Nexia stock and 2,000,000 Series B Preferred shares of Nexia stock.
 
Newby Salon, L.L.C. (“Newby”), a Utah limited liability company, organized on July 8, 2005 in the state of Utah, owns and operates the Landis Studio in Bountiful, Utah, and is owned 100% by Green. Newby provides Green with a second operating salon using exclusively Aveda
TM products. Newby was re-named as a Landis Concept Salon on November 9, 2007.
 
On September 30, 2009, Landis issued 1,315,000 new shares of its common stock to Green thereby increasing the amount of controlling interest in Landis to 99%. In addition to the issuance of common stock Green issued a note payable in the amount of $250,000 to Nexia. For consideration of the additional interest in Green, Nexia transferred $250,000 of restricted non-marketable securities in AmeriResource, Technologies, Inc., a related party, to Landis. Landis is 99% owned by Green and a noncontrolling interest of 1% is held by a former employee. During the nine months ended September 30, 2009, Green recognized an other-than-temporary loss on its investment in AmeriResource Technologies, Inc. of $250,000 due to continued decline and duration in market value of the investment.

Basis of Financial Statement Presentation

The consolidated financial statements include the accounts of Green and its subsidiaries after elimination of intercompany accounts and transactions. All consolidated subsidiaries are either wholly-owned or majority-owned by Green.

F- 22

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries

(Formerly Net2auction, Inc.)
Notes to Consolidated Financial Statements

Note 1 – Organization and Basis of Financial Statement Presentation , continued

Basis of Financial Statement Presentation , continued

Green consolidates entities under control and records a noncontrolling interest for the portions not owned by Green. Control is determined, where applicable, by the sufficiency of equity invested and the rights of the equity holders, and by the ownership of a majority of the voting interests, with consideration given to the existence of approval or veto rights granted to the minority shareholder. If the minority shareholder holds substantive participating rights, it overcomes the presumption of control by the majority voting interest holder. In contrast, if the minority shareholder simply holds protective rights (such as consent rights over certain actions), it does not overcome the presumption of control by the majority voting interest holder.
 

Because the transactions involving the acquisition of controlling interest of Landis occurred between entities that already share the same parent, Nexia, it is not considered a business combination because there is no change in control at the parent level. The financial statements of the commonly controlled entities are combined retrospectively, as if the transaction had occurred in 2006, when the subsidiaries were acquired by DH1.

Note 2 – Summary of Significant Accounting Policies

Use of Estimates

The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Fair Value of Financial Instruments

The carrying value of all financial instruments classified as a current asset or liability is deemed to approximate fair value due to the short maturity of these instruments and interest rates that approximate current market rates.

Cash and Cash Equivalents

Investments with original maturities of three months or less at the time of purchase are considered cash equivalents. As of December 31, 2009 and 2008, Green had no cash equivalents.

Inventory
 

Inventory consists of items held for resale and is carried at the lower of cost or market. Cost is determined using the first in, first out (“FIFO”) method.

F- 23

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries

(Formerly Net2auction, Inc.)
Notes to Consolidated Financial Statements

Note 2 – Summary of Significant Accounting Policies , continued

Property, Plant and Equipment
 

Property, plant and equipment is stated at historical cost. Depreciation is generally provided over the estimated useful lives, using the straight-line method, as follows:

     Computer equipment and related software     

     3 years

Leasehold improvements     

Shorter of the lease term or the estimated useful life

     Furniture and fixtures     

     3-10 years

     Equipment     

     3-10 years

     Vehicle     

     7 years

Green recorded depreciation expense in the amount of $112,445 for fiscal 2009 and $83,257 for fiscal 2008.

The following is a summary of Green’s Property, plant and equipment by major category as of December 31, 2009:

 

     Cost     

Accumulated

     Depreciation     

     Net     

       

     Computer equipment and related software     

$          5,374

$          3,120

$          2,254

     Leasehold improvements     

          367,272

          186,252

          181,020

     Furniture and fixtures     

          20,492

          20,492

          - - - -

     Equipment     

          118,026

          80,105

          37,921

     Vehicle     

           48,193

           - - - -

           48,193

     Total investments     

$          559,357

$          289,969

$          269,388

The following is a summary of Green’s Property, plant and equipment by major category as of December 31, 2008:

 

     Cost     

Accumulated

     Depreciation     

     Net     

       

     Computer equipment and related software     

$          4,305

$          1,205

$          3,100

     Leasehold improvements     

          361,927

          113,429

          248,498

     Furniture and fixtures     

          20,492

          12,421

          8,071

     Equipment     

           110,633

           50,468

           60,165

     Total     

$          497,357

$          177,523

$          319,834

F- 24

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries

(Formerly Net2auction, Inc.)
Notes to Consolidated Financial Statements

Note 2 – Summary of Significant Accounting Policies , continued

Investments in Equity Securities
 

Marketable Securities

Green considers all of its investments in marketable securities as available-for-sale. Available-for-sale securities are stated at fair value, with the unrealized gains and losses presented net of tax and reported as a separate component of Stockholders' deficit. Realized gains and losses are determined using the specific identification method. Gains are recognized when realized and are recorded in the Consolidated Statements of Operations as Other income. Losses are recognized as realized or when Green has determined that an other-than-temporary decline in fair value has occurred.

Non-Marketable Securities

Green uses either the cost or equity method of accounting to account for its long-term, non-marketable investment securities. If Green determines that an other-than-temporary decline exists in a non-marketable equity security, Green writes down the investment to its fair value and records the related write-down as an impairment loss in the Consolidated Statements of Operations.
 
Series B Preferred Stock
 

Contracts providing for a cash settlement are considered to be derivatives and are classified as assets or liabilities if the option for cash settlement belongs to the shareholders. If the contract provides the preferred stock shareholder the opportunity of receiving a redemption payment in cash or common shares of Green upon conversion, it assumes a cash settlement and balance sheet classification of the affected preferred stock and related preferred paid-in capital as a liability. If the contract provides for the preferred stock holder to receive settlement in common stock, the preferred shares are classified as equity as long as there are sufficient shares available to effect the conversion.

Deferred Revenue

Deferred revenue arises when customers pay for products and/or services in advance of revenue recognition. Green’s deferred revenue consists solely of unearned revenue associated with the purchase of gift certificates for which revenue is recognized only when the service is performed or the product is delivered.
 

Revenue Recognition
 
Revenue is recognized at the time the service is performed or when the product is delivered.
 

Stock Based Compensation
 

Green uses the fair value method to measure stock based compensation and records compensation expense over the period during which the employee is required to provide service in exchange for the award. As of December 31, 2009 and 2008, Green recorded stock based compensation expense of $0 and $925,000, respectively.

F- 25

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries

(Formerly Net2auction, Inc.)
Notes to Consolidated Financial Statements

Note 2 – Summary of Significant Accounting Policies , continued

Income Taxes
 

Deferred income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Also, Green's practice is to recognize interest and/or penalties related to income tax matters in income tax expense.
 
The following is a table of Green’s net operating losses (NOL), related estimated deferred tax assets, and expiration dates of the NOLs:

 

Net Operating

     Loss     

Deferred

     Tax Asset     

Expiration

     Year of NOL     

       

     2008     

$          1,697,742

$          577,000

          2028

     2009     

           385,160

           131,000

          2029

     Total     

$          2,082,902

$          708,000

 

The related deferred tax assets above have been fully offset by a valuation allowance.

Net Loss Per Share
 

Net loss per share is computed by dividing net loss by the weighted average number of common shares outstanding during the specified period. Diluted earnings per common share is computed by dividing net income by the weighted average number of common shares and potential common shares during the specified period. For the years ended December 31, 2009 and 2008, potential common shares are not included in the diluted net loss per share calculation as their effect would be anti-dilutive.
 

Noncontrolling Interest in Subsidiary
 

On January 1, 2009, Green adopted new accounting guidance which clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. The new guidance also requires consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest and requires disclosure, on the face of the consolidated statement of income, of the amounts of consolidated net income attributable to the parent and to the noncontrolling interest. In addition, it establishes a single method of accounting for changes in a parent’s ownership interest in a subsidiary that does not result in deconsolidation and requires that a parent recognize a gain or loss in net income when a subsidiary is deconsolidated unless the deconsolidation is an in-substance sale of real estate.

F- 26

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries

(Formerly Net2auction, Inc.)
Notes to Consolidated Financial Statements

Note 2 – Summary of Significant Accounting Policies , continued

Noncontrolling Interest in Subsidiary , continued

The new guidance on noncontrolling interests was required to be applied prospectively after adoption, with the exception of the presentation and disclosure requirements, which were applied retrospectively for all periods presented. As a result, Green reclassified noncontrolling interests to permanent equity in the accompanying consolidated balance sheets.
 
New Accounting Standards
 

During 2009, Green adopted the revised accounting guidance related to business combinations. This guidance requires an acquirer to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their fair values as of that date, with limited exceptions specified in the literature. In accordance with this guidance, acquisition-related costs, including restructuring costs, must be recognized separately from the acquisition and will generally be expensed as incurred. That replaces the cost-allocation process detailed in previous accounting literature, which required the cost of an acquisition to be allocated to the individual assets acquired and liabilities assumed based on their estimated fair values. Green implemented this new guidance effective January 1, 2009.
 
During 2009, Green implemented an update to the accounting guidance related to earnings per share. In accordance with this accounting guidance, unvested share-based payment awards with rights to dividends are participating securities and shall be included in the computation of basic earnings per share. Green adopted this guidance effective January 1, 2009. This implementation did not have a material impact on prior periods presented.
 
The FASB has published an
update to the accounting guidance on fair value measurements and disclosures as it relates to investments in certain entities that calculate net asset value per share (or its equivalent). This accounting guidance permits a reporting entity to measure the fair value of certain investments on the basis of the net asset value per share of the investment (or its equivalent). This update also requires new disclosures, by major category of investments, about the attributes of investments included within the scope of this amendment to the Codification. The guidance in this update is effective for interim and annual periods ending after December 15, 2009. Green does not expect the adoption of this standard to have a material impact on its results of operations, financial condition or cash flows.

Note 3 – Investments in Equity Securities

During the nine months ended September 30, 2009, Green recognized an other-than-temporary loss on its investment in AmeriResource Technologies, Inc. of $250,000 due to continued decline and duration in market value of the investment.

F- 27

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries

(Formerly Net2auction, Inc.)
Notes to Consolidated Financial Statements

Note 3 – Investments in Equity Securities , continued

The following is a summary of Green’s investments in marketable and non-marketable securities as of December 31, 2008:

 

     Cost     

Gross Unrealized

     Gains     

Gross Unrealized

     Losses     

     Fair Value     

         

     Marketable securities,

available-for-sale     

$          123,722

          - - - -

          - - - -

          123,722

     Non-marketable securities     

           - - - -

           - - - -

           - - - -

           - - - -

         

     Total investments     

$          123,722

$          - - - -

$          - - - -

$          123,722

During fiscal 2008, Green recognized an other-than-temporary loss on its investments of $807,721 due to continued decline in market value of the investment.

Note 4 – Inventory

Green’s inventory consists of items held for resale and product that is used in services by the Landis and Newby salons. Inventory is carried at the lower of cost or market. As of December 31, 2009, inventory amounted to $93,035 and $75,630 for the year ended December 31, 2008.

Note 5 – Lease Commitments
 

Operating Leases

Facilities are leased under operating leases expiring at various dates through 2015. Certain of these leases contain renewal options. Rental expense was $133,976 for fiscal 2009 and $123,843 for fiscal 2008.
 
As of December 31, 2009, future minimum lease payments under non-cancelable operating leases were as follows:

 

Operating

     For the fiscal years:

     Leases     

      2010      

          113,974

           2011     

          71,132

          2012     

          72,910

          2013     

          74,733

          2014     

          76,602

          Thereafter     

           58,522

               Total lease payments     

$          467,873

F- 28

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries

(Formerly Net2auction, Inc.)
Notes to Consolidated Financial Statements

Note 5 – Lease Commitments , continued

Capital Leases

The following is a summary of the gross amount of assets by class recorded under capital leases as of December 31, 2009 and 2008:

Classes of Property

     December 31,

     2009     

     December 31,

     2008     

     Salon equipment     

$     50,603

$     50,603

As of December 31, 2009, future minimum lease payments under non-cancelable capital leases were as follows:

 

Capital

     For the fiscal years:

     Leases     

          2010      

          11,485

          2011     

          - - - -

          2012     

          - - - -

          2013     

          - - - -

          2014     

          - - - -

          Thereafter     

           - - - -

               Total capital lease payments     

$          11,485

Note 6 – Related Party Transactions
 
On April 30, 2008, Green entered into a stock transfer agreement with it’s parent company Nexia and Nexia’s wholly-owned subsidiary DHI whereby they would each sell their holdings in Landis and Newby in exchange for an 8% Series A Senior Subordinated Convertible Debenture with a face amount of $3,000,000. Interest on the debenture commences on December 30, 2008. DHI has the option, at any time, to convert all or any amount over $10,000 of principal face amount and accrued interest into shares of Common stock, $0.001 par value per share, at a conversion price equal to 95% of the average closing bid price of the common stock three days prior to the date notice is received by Green. Based on the intrinsic value on the date of issuance, Green has a beneficial conversion feature, for which it has recorded a debt discount of $150,000 as of April 30, 2008. This discount is being amortized to the maturity date of the debenture, which is 10 years.
 
On September 30, 2009, Landis issued 1,315,000 new shares of its common stock to Green thereby increasing the amount of controlling interest in Landis to 99%. In addition to the issuance of common stock Green issued a note payable in the amount of $250,000 to Nexia. For consideration of the additional interest in Green, Nexia transferred $250,000 of restricted non-marketable securities in AmeriResource Technologies, Inc., a related party, to Landis. Landis is 99% owned by Green and a noncontrolling interest of 1% is held by a former employee. During the nine months ended September 30, 2009, Green recognized an other-than-temporary loss on its investment in AmeriResource Technologies, Inc. of $250,000 due to continued decline and duration in market value of the investment.

F- 29

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries

(Formerly Net2auction, Inc.)
Notes to Consolidated Financial Statements

Note 6 – Related Party Transactions , continued

The following table summarizes the principal and accrued interest balance of the Convertible Debenture as of December 31, 2009 and 2008.

 

     December 31,

     2009     

     December 31,

     2008     

     Principal balance     

$     2,875,000

$     3,000,000

     Accrued interest     

         241,315

            1,315

     Total     

$     3,116,315

$    3,001,315

On December 23, 2009, the board of directors approved a partial settlement of debt represented by the $3,000,000 Debenture. Green agreed to issue 50,000,000 shares of common stock to Nexia in exchange for a credit against the Debenture in the amount of $125,000. The shares were valued based on the average closing price of the stock prior to the date of issuance. Green also adjusted the debt discount to account for the change in the related beneficial conversion feature.
 
In November of 2008, Green issued 70,000 shares of Series B convertible preferred stock to an officer and directors as compensation valued at $350,000.

At December 31, 2008, Green held an available-for-sale security investment in BizAuctions, Inc. The president of BizAucitions, Inc., is also the president of AmeriResource Technologies, Inc., who holds 10% of Green’s Super Voting Preferred shares. The available-for-sale securities were sold during fiscal 2008 for a gain of $39,724 and a gain of $1,584 in fiscal 2009.

Note 7 – Notes Payable

A summary of notes payable as of December 31, 2009 is as follows:

     Lender     

     Interest

     Rate     

     Due

     Date     

     December 31,

     2009     

     December 31,

     2008     

  American First Federal Credit Union     

     10.50%

   12-01-2012

$          30,010

$          38,652

  American First Federal Credit Union     

     10.75%

   07-18-2012

          15,315

          16,233

     Xing Investment Corp (1)     

     10.00%

   05-12-2008

          171,000

          171,000

     Rapid Advance Merchant (2)     

     - - - -

     - - - -

          - - - -

          82,667

     Chase Bank     

     7.24%

   02-13-2015

          45,015

          - - - -

     Nexia Holdings, Inc.(related party)     

     - - - -

   09-11-2011

           250,000

           - - - -

     Total     

   

          511,340

          308,552

Less: Current portion of notes payable     

   

           216,785

           279,493

     Notes payable     

   

$          294,555

$          29,059

(1) On May 12, 2006, Green borrowed $171,000 from Xing Investment Corp with a Convertible Promissory Note. The note is interest bearing at 10% per annum with no interest due until the note maturity date of May 12, 2008. Both principal and accrued interest, at the option of the note holder, may be converted into common stock of Green at $0.01 per share. The note was not liquidated at the maturity date and is currently in default. No payments have been made on the obligation because Green is unable to locate Xing Investment Corp. or its representatives. As of December 31, 2009 and December 31, 2008, accrued interest reported in Accounts payable and accrued liabilities was $34,200.
 
(2) The principal amount of the loan from Rapid Advance Merchant was $73,000. Green agreed to repay $101,470 including a finance fee. The loan was being repaid by the lender taking a security interest in 10% of credit card sales until the balance was repaid in full during November 2009.

F- 30

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries

(Formerly Net2auction, Inc.)
Notes to Consolidated Financial Statements

Note 7 – Notes Payable , continued

The aggregate amounts of principal maturities of notes payable as of December 31, 2009 were as follows:

     For the fiscal years:

 

          2010      

$          216,785

          2011     

          267,444

          2012     

          10,789

          2013     

          10,789

          2014     

          5,533

          Thereafter     

           - - - -

               Total Notes payable     

$          511,340

Note 8 – Stockholders’ Deficit

Pre ferred Stock

Green is authorized to issue 15,000,000 shares of preferred stock. Green’s preferred stock may be divided into such series as may be established by the Board of directors. Each share of the Super voting preferred stock is convertible into 10 shares of Green’s common stock and has the voting rights equal to 10 shares of common stock.
 
The Series B preferred stock is non-voting, convertible preferred. Each share of Green’s Series B Preferred Stock is convertible into $5.00 worth of common stock. The number of common shares received is based on the market value of the common stock on the date of conversion. Series B Preferred Stock shareholders, at the option of Green, can receive cash or common stock of Green upon conversion.

On October 27, 2008, the Board of Directors approved the issuance of 185,000 shares of Series B preferred stock to employees of Green for services rendered. The shares have a face value of $925,000.

As of December 31, 2008, Green had 6,500,000 shares of Super voting preferred stock outstanding and 185,000 shares of convertible Series B preferred stock outstanding.

As of December 31, 2009 and 2008, there were sufficient common shares to be issued if the preferred shares were converted. Based on the availability of common shares upon conversion, it is assumed that Green would settle the contract in shares and classify the preferred shares as equity.
 
As of December 31, 2009, Green had 6,500,000 shares of Super voting preferred stock outstanding and 183,800 shares of convertible Series B preferred stock outstanding. On December 4, 2009, several Series B preferred shareholders elected to convert 1,200 shares of Series B preferred stock into 600,000 shares of common stock.
 

F- 31

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries

(Formerly Net2auction, Inc.)
Notes to Consolidated Financial Statements

Note 8 – Stockholders’ Deficit , continued

Common Stock

Green is authorized to issue 500,000,000 shares of Common stock with a par value of $0.001 per share. As of December 31, 2009, Green had 64,279,130 shares of Common stock outstanding.
 

On December 23, 2009, the board of directors approved a partial settlement of debt represented by the $3,000,000 Debenture. Green agreed to issue 50,000,000 shares of common stock to Nexia in exchange for a credit against the Debenture in the amount of $125,000. The shares were valued based on the average closing price of the stock prior to the date of issuance.
 

During the year ended December 31, 2008, Green did not issue any common stock.
 

Sale of Unregistered Securities

In November of 2008, Green issued as compensation, 185,000 shares of Series B convertible preferred stock valued at $5.00 per share. Employees received 115,000 shares with a total value of $575,000. One officer and director received 50,000 shares with a total value of $250,000 and one director received 20,000 shares valued at $100,000.

Noncontrolling Interest
 
On April 30, 2008, Green acquired an 85% interest in Landis and a 100% interest in Newby from DHI, a 100% owned subsidiary of Nexia, in exchange for an 8% Series A Senior Subordinated Convertible Debenture with a face amount of $3,000,000.
 
On September 30, 2009, Landis issued 1,315,000 shares of its common stock to Green thereby increasing the amount of controlling interest in Landis to 99%. In addition to the issuance of common stock Green issued a note payable in the amount of $250,000 to Nexia. For consideration of the additional interest in Green, Nexia transferred $250,000 of restricted non-marketable securities in a publicly traded company to Landis. During the nine months ended September 30, 2009, Green recognized an other-than-temporary loss on its investment in AmeriResource Technologies, Inc.,
of $250,000 due to continued decline and duration in market value of the investment.
 

Note 9 – Going Concern
 

Generally accepted accounting principles in the United States of America contemplate the continuation of Green as a going concern. However, Green had an operating loss in the current year of $385,160 and negative working capital of $796,863, which raises substantial doubt about Green’s ability to continue as a going concern. Green’s ability to continue as a going concern is contingent upon the successful completion of additional financing arrangements and its ability to successfully fulfill its business plan. Management plans to attempt to raise additional funds to finance the operating and capital requirements through a combination of equity and debt financings. While Green is making its best efforts to achieve the above plans, there is no assurance that any such activity will generate funds that will be available for operations

F- 32

Return to Table of Contents

Green Endeavors, Ltd. and Subsidiaries

(Formerly Net2auction, Inc.)
Notes to Consolidated Financial Statements

Note 10 – Subsequent Events

On June 15, 2010, Landis Salons II, Inc., a wholly-owned subsidiary of Green, issued 100,000 shares of founders stock to Green. Landis Salons II, Inc. was incorporated on March 17, 2010 in the state of Utah.

Green has evaluated subsequent events through June 22, 2010, which is the date the financial statements were issued.

F- 33

Return to Table of Contents

I TEM 14.       CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

On January 18, 2010, upon the authorization and approval of the board of directors, the Company retained Madsen & Associates CPA’s, Inc. (“Madsen”) as its independent registered public accounting firm.

No consultations occurred between the Company and Madsen during the years ended December 31, 2009 and 2008 and through January 18, 2010, regarding either (i) the application of accounting principles to a specific completed or contemplated transaction, the type of audit opinion that might be rendered on the Company’s financial statements, or other information provided that was an important factor considered by the Company in reaching a decision as to an accounting, auditing, or financial reporting issue, or (ii) any matter that was the subject of disagreement requiring disclosure under Item 304(a)(1)(iv) of Regulation S-K or reportable event requiring disclosure under Item 304(a)(1)(v) of Regulation S-K.

ITEM 15.      FINANCIAL STATEMENTS AND EXHIBITS
 

(a) Financial Statements

The following documents are filed under “ Item 13 . Financial Statements and Supplementary Data, ” pages F-1 through F-33, and are included as part of this Form 10:

Financial Statements of the Company for the three months ended March 31, 2010 and March 31, 2009:

Consolidated Balance Sheets

Consolidated Statements of Operations
Consolidated
Statements of Cash Flows

Notes to Consolidated Financial Statements

     Financial Statements of the Company for the years ended December 31, 2009 and 2008:
 

Report of Independent Registered Public Accounting Firm     

Consolidated Balance Sheets

Consolidated Statements of Operations
Consolidated Statements
of Stockholders’ Deficit
Consolidated
Statements of Cash Flows

Notes to Consolidated Financial Statements

(b) Exhibits

The exhibits required to be attached by Item 601 of Regulation S-K are listed in the Index to Exhibits on page 32 of this Form 10, and are incorporated herein by this reference.

30

Return to Table of Contents

SIGNATURES

Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: June 22, 2010

Green Endeavors, Ltd.

/s/ Richard Surber

                     Richard D. Surber

President, Chief Executive Officer and Director

/s/ Richard G. Clegg

Richard G. Clegg     

Chief Financial Office, Principal Accounting Officer, and Director

31

Return to Table of Contents

INDEX TO EXHIBITS

Exhibit No

.

Description

3(i)

Amended and Restated Certificate of Incorporation.

3(ii)

Bylaws.

4(i)

Certificate of Designation for Series B Preferred Stock.

4(ii)

8% Series A Senior Subordinated Convertible Redeemable Debenture issued to DHI dated April 30, 2008.

10(i)

Stock Transfer Agreement dated April 1, 2008, by which the Company acquired 100 % ownership of Newby and 85% ownership of Landis.

10(ii)

Promissory note dated September 30, 2009 issued to Nexia in the amount of $250,000.

10(iii)

Stock Purchase Agreement dated April 14, 2010, with Desert Vista Capital LLC for the purchase of 33,334 Series B Preferred Stock.

21

List of subsidiaries.

99(i)

The 2008 Benefit Plan of Green Endeavors, Ltd.

Return to Table of Contents

32

Exhibit 3(i)

STATE OF DELAWARE

AMENDED AND RESTATED CERTIFICATE OF INCORPORATION OF

GREEN ENDEAVORS LTD.

     GREEN ENDEAVORS, LTD., a corporation organized and existing under and by virtue of the General Corporation Law of Delaware, does hereby certify as follows:
 
      FIRST: That the Corporation was originally incorporated on April 25, 2002 under the name Jasper Holdings.com, Inc. pursuant to General Corporation Law.
 
      SECOND: That the Corporation’s Certificate of Incorporation is hereby amended and restated to read in its entirety as follows:
 

ARTICLE ONE

The name of this corporation is GREEN ENDEAVORS LTD. (the “Corporation”).
 

ARTICLE TWO

The name of the Corporation’s registered office in the State of Delaware is 2711 Centerville Road, Suite 400, Wilmington, Delaware, County of New Castle, the name of its registered agent is Corporation Services Company.

ARTICLE THREE

The nature of the business or purposes to be conducted or promoted by the Corporation is to engage in any lawful act or activity for which corporations may be organized under the General Corporation Law of Delaware.

ARTICLE FOUR

This Corporation is authorized to issue Common Stock and Preferred Stock.

1.     

Classes Stock and Authorized Shares .


The total number of shares of stock which this corporation is authorized to issue is: Five Hundred Fifteen Million (515,000,000) shares at $0.001 par value. The Corporation’s authorized shares shall be represented by two classes of shares, one common and one preferred.

2.     

Common Stock .


One class shall be Voting Common Stock, such stock as previously authorized in the Corporation’s Certificate of Incorporation. The Corporation shall be authorized to issue Five Hundred Million (500,000,000) shares of Voting Common Stock.

1


Exhibit 3(i)

3.     

Preferred Stock .


The Corporation shall be authorized to issue Fifteen Million (15,000,000) shares of Preferred Stock, with a par value of $0.001 per share. The Board of Directors shall have the authority, by resolution or resolutions, to divide the preferred stock into series, to establish and fix the distinguishing designation of each such series and the number of shares thereof (which number, by like action of the Board of Directors from time to time thereafter may be increased, except when otherwise provided by the Board of Directors in creating such series, or may be decreased, but not below the number of shares thereof then outstanding) and, within the limitations of applicable law of the State of Delaware or as otherwise set forth in this article, to fix and determine the relative rights and preferences of the shares of each series so established prior to the issuance, thereof.
 
One class of Preferred shall be designated Supervoting Preferred Stock. Each one (1) share of Supervoting Preferred Stock shall be entitled to ten (10) votes in any vote of the shareholders of the Corporation and each share of Supervoting Preferred Stock shall be convertible into ten (10) shares of common stock of the Corporation. Conversion shall be allowed upon written notice of an intent to convert given by the holder of the preferred stock to the Corporation and shall be carried out within seven (7) days by the Corporation. Additional designations and rights may be established and fixed by the Board of Directors. The Supervoting Preferred Stock shall be secondary to the Voting Common Stock with respect to dividends and liquidation preference. The Corporation shall be authorized to issue Ten Million (10,000,000) shares of Supervoting Preferred Stock. A second class of Preferred shall be designated as Class B Preferred Stock, the Corporation shall be authorized to issue Two Million (2,000,000) shares of Class B Preferred Stock and the Board of Directors shall be authorized to fix and determine the relative rights and preferences of the shares of Class B Preferred.

ARTICLE FIVE

The Corporation is to have perpetual existence.

ARTICLE SIX

Elections of directors need not be by written ballot unless a stockholder demands election by written ballot at a meeting of shareholders and before voting begins or unless the Bylaws of the Corporation shall so provide.

ARTICLE SEVEN

The number of Directors which constitute the whole Board of Directors of the Corporation and the manner of their election shall be designated in the Bylaws of the Corporation.

ARTICLE EIGHT

In furtherance and not in limitation of the powers conferred by statute, the Board of Directors is expressly authorized to make, alter, amend or repeal the Bylaws of the Corporation.

2


Exhibit 3(i)

ARTICLE NINE

(a)     

To the fullest extent permitted by the Delaware General Corporation Law as the same exists or may hereafter be amended, a director of the Corporation shall not be personally liable to the Corporation or its stockholders for monetary damages for breach of fiduciary duty as a director; provided, however, that this provision shall not eliminate or limit the liability of a director: (i) For any breach of the director’s duty of loyalty to the corporation or its stockholders; (ii) for acts or omission not in good faith or which involve material misconduct or a knowing violation of law; (iii) under the Delaware General Corporation Law; or (iv) for any transaction from which the director derived an improper personal benefit.


(b)     

The Corporation may indemnify to the fullest extent permitted by law any person made or threatened to be made a party to an action or proceeding, whether criminal, civil, administrative or investigative, by reason of the fact the he, his testator or intestate is or was a director, officer, employee or agent of the Corporation, or any predecessor of the Corporation or serves or served at any other enterprise as a director, officer, employee or agent at the request of the Corporation or any predecessor to the Corporation.

(c)     

Neither any amendment nor repeal of this Article Nine, nor the adoption of any provision of this Corporation’s Certificate of Incorporation inconsistent with this Article Nine, shall eliminate or reduce the effect of this Article Nine, in respect of any matter occurring, or any action or proceeding accruing or arising or that, but for this Article Nine, would accrue or arise, prior to such amendment, repeal or adoption of an inconsistent provision.

ARTICLE TEN

Meetings of stockholders may be held within or without the State of Delaware, as the Bylaws may provide. The books of the Corporation may by kept (subject to any provision contained in the statutes) outside of the State of Delaware at such place or places as may be designated from time to time by the Board of Directors or in the Bylaws of the Corporation.

ARTICLE ELEVEN

Vacancies created by newly created directorships, created in accordance with the Bylaws of this Corporation, may be filled by the vote of a majority, although less than a quorum, of the directors then in office, or by a sole remaining director.

ARTICLE TWELVE

Advance notice of new business and stockholder nominations for the election of directors shall be given in the manner and to the extent provided in the Bylaws of the Corporation.

ARTICLE THIRTEEN

The Corporation reserves the right to amend, change or repeal any provision contained in this Certificate of Incorporation, in the manner now or hereafter prescribed by statute, and all rights conferred upon stockholders herein are granted subject to this reservation.

3


Exhibit 3(i)

ARTICLE FOURTEEN

Whenever a compromise or arrangement is proposed between this Corporation and its creditors or any class of them and/or between this Corporation and its stockholders or any class of them, any court of equitable jurisdiction within the State of Delaware may, on the application in a summary way of this Corporation or of any creditor or stockholder thereof, or on the application of any receiver or receivers appointed for this Corporation under the provisions of Section 291 of Title 8 of the Delaware Code or on the application of trustees in dissolution or of any receiver or receivers appointed for this Corporation under the provisions of Section 279 of Title 8 of the Delaware Code order a meeting of the creditors or class of creditors, and/or of the stockholders or class of stockholders of this Corporation, as the case may be, to be summoned in such manner as the said court directs. If a majority in number representing three-fourths in value of the creditors or class of creditors, and/or of the stockholders or class of stockholders of this Corporation, as the case may be, agree to any compromise or arrangement and to any reorganization of this Corporation as a consequence of such compromise or arrangement, the said compromise or arrangement and the said reorganization shall, if sanctioned by the court to which the said application has been made be binding on all the creditors or class of creditors, and/or on all the stockholders or class of stockholders, of this Corporation, as the case may be, and also on this Corporation.

ARTICLE FIFTEEN

     The foregoing amendment and restatement of the Certificate of Incorporation has been duly adopted by resolutions adopted by the Board of Directors of the Corporation in accordance with provisions of Section 242 of the General Corporation Law of Delaware.
 
     The foregoing amendment and restatement of the Certificate of Incorporation has been duly adopted by the written consent of the holders of a majority of the outstanding Common Stock in accordance with the provisions of Section 228 of the General Corporation Law of Delaware.
 
     The foregoing amendment and restatement of the Certificate of Incorporation has been duly adopted in accordance with Section 245 of the General Corporation Law of Delaware.
 
     IN WITENSS WHEREOF, GREEN ENDEAVORS LTD. has caused this certificate to be executed by Richard Surber, its President and Secretary, this 19 th day of December, 2007.
 
 

Green Endeavors Ltd.
A Delaware corporation
 

     
By: /s/ Richard Surber .

Richard Surber, President & Secretary

4

Exhibit 3( i i)

BY LAWS

OF

NET2AUCTION , Inc .

 


 

ARTICLE I

OFFICES

Principal Office: The principal office of the Corporation is in the State of Nevada located in County of Clark. The Corporation may have such other offices, either within or without the State of Incorporation, as the Board of Directors may designate or as the business of the Corporation may require from time to time.

      ARTICLE I I

      SHAREHOLDERS

SECTION 1. Stockholder Meeting . All meetings of the shareholders shall be held by the 15th day in the month of June in each year, beginning with the year 2005, at the hour of 10:00 o’clock a.m., for the purpose of electing Directors and for the transaction of such other business as may come before the meeting. If the day fixed for the annual meeting shall be a legal holiday, such meeting shall be held on the next succeeding business day. If the election of Directors shall not be held on the day designated herein for any annual meeting of the shareholders, or at any adjournment thereof, the Board of Directors shall cause thereafter a meeting as conveniently may be. The Board of Directors may, in its sole direction, determine that the meeting shall not be held any place, but may instead he held solely by means of remote communication. Stockholders and proxy holders not physically present at a meeting of stockholders may, by means of remote communication participate in a meeting of stockholders and be deemed present in person, and vote at a meeting of stockholders whether such meetings are to be held at a designated place or solely by means of remote communication.

SECTION 2. Special Meeting . Special meetings of the shareholders, for any purpose or purposes, unless otherwise prescribed by statute, may be called by the President or by the Board of Directors, and shall be called by the President at the request of such holders of not less than percent (10 %) of the outstanding shares of the Corporation which are entitled to vote at the meeting.

SECTION 3. Place of Meeting . The Board of Directors may designate any place, either within the State or outside of the State, unless otherwise prescribed by statute, as the place of meeting, for any annual meeting or for any special meeting. A waiver of notice signed by all shareholders entitled to vote at a meeting may designate any place, either within or without the State, unless otherwise prescribed by statue, as the place for the holding of such meeting. If no designation is made, the place of meeting shall be the principal office of the Corporation.

1


Exhibit 3( i i)

SECTION 4. Notice of Meeting . Written notice stating the place, day and hour of the meeting and, in case of a special meeting, the purpose or purposes for which the meeting is called, shall unless otherwise prescribed by statue, be delivered not less than Ten (10) days nor more than Sixty (60) days before the date of the meeting, to each shareholder of record entitled to vote at such meeting. If mailed, such notice shall be deemed to be delivered when deposited in the United States Mail, addressed to the shareholder at his address as it appears on the stock transfer books of the Corporation, with postage thereon prepaid.

SECTION 5. Closing of Transfer Books or Fixing of Record . For the purpose of determining shareholders entitled to notice of or to vote at any meeting of shareholders or any adjournment thereof or shareholders entitled to receive payment of any dividend, or in order to make a determination of shareholders for any other proper purpose, the Board of Directors of the Corporation may provide that the stock transfer book shall be closed for a stated period, but not to exceed, in any case, Ten (10) business days. If the stock transfer books shall be closed for the purpose of determining shareholders entitled to notice of or to vote at a meeting of shareholders, such books shall be closed for at least Five (5) business days immediately preceding such meeting. In lieu of closing the stock transfer books, the Board of Directors may fix in advance a date as the record date for any such determination of shareholders, such date in any case to be not more than Ten (10) business days and, in case of a meeting of shareholders, not less than Five (5 ) business days, prior to the date of which the particular action requiring such determination of shareholders is to be taken. If the stock transfer books are not closed and no record date is fixed for the determination of shareholders entitled to notice of or to vote at a meeting of shareholders, or shareholder entitled to receive payment of a dividend, the date on which notice of the meeting is mailed or the adopted, as the case may be, shall be the record date for such determination of shareholders. When a determination of shareholders entitled to vote at any meeting of shareholders has been made as provided in this section, such determination shall apply to any adjournment thereof.

SECTION 6. Voting Lists . An officer or agent having charge of the stock transfer book for shares of the corporation shall make a complete list of the shareholders entitled to vote at each meeting of shareholders or any adjournment thereof, arranged in alphabetical order, with the address of, and the numbers of shares held by each. Such list shall be produced and kept open at the time and place of the meeting and shall be subject to the inspection of any shareholder during the whole time for the meeting for the purposes thereof.

SECTION 7. Quorum . A Majority of the outstanding shares of the Corporation entitled to vote, represented in person or by proxy, shall constitute a quorum at a meeting of shareholders. If less than a majority of the outstanding shares are represented at a meeting, a majority of the shares so represented may adjourn the meeting from time to time without further notice. At such adjourned meeting at which a quorum shall be present or represented, any business may be transacted which might have been transacted at the meeting as originally noticed. The shareholders present at a duly organized meeting may continue to transact business until adjournment, notwithstanding the withdrawal or enough shareholders to leave less than a quorum.

SECTION 8. Proxies . At all meetings of shareholders, a shareholder may vote in person or by proxy executed in writing by the shareholder or by his duly authorized attorney-in-fact. Such proxy shall be filed with the secretary of the Corporation before or at the time of the meeting. A meeting of the Board of Directors may be had by means of a telephone conference or similar communications equipment by which all persons participating in the meeting can hear each other and participation in a meeting under such circumstances shall constitute presence at the meeting.

SECTION 9. Voting of Shares. As maybe otherwise provided by the Certificate of Incorporation

2


Exhibit 3( i i)

or these By-Laws, each outstanding share entitled to vote shall be entitled to one vote upon each matter submitted to a vote at a meeting of shareholders.

SECTION 10. Voting of Shares by Certain Holders. Shares standing in the name of another corporation may be voted by such officer, agent or proxy as the Bylaws of such corporation may prescribe or, in the absence of such provision, as the Board of Directors of such corporation determines.

Shares held by an administrator, executor, guardian or conservator may be voted by him, either in person or by proxy, without a transfer or such shares into his name. Shares standing in the name of a trustee may be voted by him, either in person or by proxy, but no trustee shall be entitled to vote shares held by him without a transfer of such shares into his name.

Shares standing in the name of a receiver may be voted by such receiver, and shares held by or under the control of a receiver may be voted by such receiver without the transfer thereof into his name, if authority so to do be contained in an appropriate order of the court by which such receiver was appointed.

A shareholder whose shares are pledged shall be entitled to vote such shares until the shares have been transferred into the name of the pledgee and thereafter, the pledgee shall be entitled to vote the shares so transferred.

Shares of its own stock belonging to the Corporation shall not be voted, directly or indirectly, at any meeting, and shall not be counted in determining the total number or outstanding shares at any given time.

SECTION 11. Informal Action by Shareholders , Unless otherwise provided by State statues, any action required to be taken at a meeting of the shareholders, or any other action which may be taken at a meeting of the shareholders, may be taken without a meeting if a consent in writing, setting forth the action so taken, is acted upon in good faith by the Board of Directors.

ARTICLE III

BOARD OF DIRECTORS

SECTION 1. General Powers . Its Board of Directors shall manage the business and affairs of the Corporation.

3


SECTION 2. Number, Tenure and Qualifications . The number of directors of the Corporation shall be fixed by the Board of Directors, but in no event shall be less than one (1) and no more than five (5). Each director shall hold office for a period of three (3) years or until the next annual meeting of shareholders and until his successors shall have been dually elected and/or appointed to fill a vacancy.

SECTION 3. Regular Meetings . A regular meeting of the Board of Directors shall be held without other notice than these By-Laws immediately after, and at the same place as, the annual meeting of shareholders. The Board of Directors may provide, by resolution, the time and place for the holding of additional regular meeting without notice other than such resolution.

SECTION 4. Special Meetings . Special Meetings of the Board of Directors may be called by or at the request of the President and/or any two directors. The person or persons authorized to call special meetings of the Board of Directors may fix the place for holding any special meeting of the Board of

4


Exhibit 3( i i)

Directors called by them.

SECTION 5. Notice . Notice of any special meeting shall be given at least three (3) days or as previous thereto, by written notice delivered personally or mailed to each director at his business address, or by telegram. If notified, such notice shall be deemed to be delivered when deposited in the United States Mail so addressed, with postage thereon prepaid. If notice given by telegram, such notice shall be deemed to be delivered when the telegram is delivered to the telegraph company. Any director may waive notice of any meeting. The attendance of a director at a meeting shall constitute a waiver of notice of such meeting except where a director attend a meeting for the express purpose of objecting to the transaction of any business because the meeting is not lawfully called or convened.

SECTION 6. Quorum . A majority of the number of directors fixed by Section 2 of the Article III shall constitute a quorum for the transaction of business at any meeting of the Board of Directors, but if less than such majority is present at a meeting, a majority of the directors present may adjourn the meeting from time to time without further notice.

SECTION 7. Manner of Acting . The act of the majority of the directors present at a meeting at which a quorum is present shall be the act of the Board of Directors.

SECTION 8. Action Without a Meeting . Any action that may be taken by the Board of Directors at a meeting may be taken without a meeting if consent in writing and setting forth the action so to be taken, shall be signed before such action by all of the directors.

SECTION 9. Vacancies . Any vacancy in the Board of Directors may be filled by the affirmative vote of a majority of the remaining directors though less than a quorum of the Board of Directors, unless otherwise provided by State statues. A director elected to fill a vacancy shall be elected for the unexposed term of his predecessor in office. Any directorship to be filled by reason of an increase in the number of directors may be filled by election by the Board of Directors for a term of office continuing only until the next election of directors by the shareholders.

5


SECTION 10. Compensation. By resolution of the Board of Directors, each director may be paid his expenses, if any, of attendance at each meeting of the Board of Directors. No such payment shall preclude any director from serving the Corporation in any other capacity and receiving compensation therefore.

SECTION 11. Presumption of Dissent . A director of the Corporation who is present at a meeting of the Board of Directors at which action on any corporate matter is taken shall be permitted to have asserted to the action taken unless his dissent shall be entered in the minutes of the meeting or unless he shall file his written dissent to such action with the person acting as the Secretary of the meeting before the adjournment shall forward such dissent by registered mail to the Secretary of the Corporation immediately after the adjournment of the meeting. Such right dissent shall not apply to a director who voted in favor of such action.

ARTICLE IV

OFFICERS

6


Exhibit 3( i i)

SECTION 1. Number . The officers of the Corporation shall be a President, one or more Vice Presidents, a Secretary and a Treasurer, each of whom shall be elected by the Board of Directors. Such other officers and assistant officers as may be deemed necessary may be elected or appointed by the Board of Directors, including a Chairman of the Board. In its discretion, the Board of Directors may leave unfilled for any such period as it may determine any office except those of President and Secretary. Any two or more offices may be held by the same person, and Officers may be directors or shareholders of the Corporation.

SECTION 2. Election and Tenure of Office . The officers of the Corporation to be elected by the Board of Directors shall be elected annually by the Board of Directors at the first meeting of the Board of directors held after each annual meeting of the shareholders. If the election of officers shall not be held at such meeting the election shall be held as soon thereafter as conveniently may be. Each officer shall hold office until his successor shall have been duly elected and shall be qualified, or until his death, or until he shall resign or shall have been removed in the manner hereinafter provided.

SECTION 3. Removal . Any officer or agent may be removed by the Board of Directors whenever, in its judgment, the best interests of the Corporation will be served thereby, but such removal shall be without prejudice to the contract rights, if any, of the person so removed. Election or appointment of any officer or agent shall not of itself create contract rights, and such appointment shall be terminable at will.

SECTION 4. Vacancies . A vacancy in any office because of death, resignation, removal, disqualification or otherwise, may be filled by the Board of Directors for the unexpired portion of the term.

SECTION 5. President . The President shall be the principal executive officer of the Corporation and, subject to the control of the Board of Directors, shall in general supervise and control all of the business and affairs of the Corporation. He shall when present, preside at all meetings of the shareholders and of the Board of Directors, unless there is a Chairman of the Board, in which case the Chairman shall preside. He may sign, with the Secretary or any other proper officer of the Corporation authorized by the Board of Directors, certificates for shares of the Corporation, and deeds, mortgages, bonds, contracts, or other instruments that maybe required while performing the Company business, which the Board of Directors has authorized to be executed, except in cases where the signing and execution thereof, shall be expressly delegated by the Board of Directors or by these Bylaws to some other officer or agent of the Corporation, or shall be required by law to be otherwise signed or executed; and in general shall perform all duties incident to the office of President and such other duties as may be prescribed by the Board of Directors from time to time.

SECTION 6. Vice - President . In the absence of the President or in event of his death, inability or refusal to act, the Vice-President shall perform the duties of the President, when so affirmed shall have all the powers of and be subject to all the restrictions upon the President. The Vice President shall perform such duties as from time to time may be assigned to him by the President or by the Board of Directors. If there is more than one Vice-President, each Vice- President shall succeed to the duties of the President in order of date of election, the earliest date having the first rank.

SECTION 7. Secretary . The Secretary shall: (a) keep the minutes of the proceedings of the shareholders and of the Board of Directors in one or more minute books provided for that purpose; (b) see that all notices are duly given in accordance with the provisions of these Bylaws or as required by law; (c) be custodian of the corporate records and of the seal of the Corporation and see that the seal of the Corporation is affixed to all documents, the execution of which on behalf of the Corporation under its seal

7


Exhibit 3( i i)

is duly authorized, (d) keep a register of the post office address of each shareholder which shall be furnished to the Secretary by such shareholder, (e) sign with the President certificates of shares of the Corporation, the issuance of which shall have been authorized by resolution of the Board of Directors; (f) in general perform charge of the stock transfer books of the Corporation; and (g) in general perform all duties incident to the office of the Secretary and such other duties as from time to time may be assigned to him by the President or by the Board of Directors.

SECTION 8. Treasurer. The Treasurer shall: (a) have charge and custody of and be responsible for all funds and securities of the Corporation; (b) receive and give receipts for moneys due and payable to the Corporation from any source whatsoever, and deposit all such moneys in the name of the Corporation in such banks, test companies or other depositories as shall be selected in accordance with the provisions of Article VI of those Bylaws; and (c) in general perform all of the duties incident to the office of Treasurer and such other duties as from time to time may be assigned to him by the President or by the Board of Directors. If required by the Board of Directors, the Treasurer shall give a bond for the faithful discharge of his duties in such sum and with such sureties as the Board of Directors shall determine.

SECTION 9. Salaries. The Board of Directors shall fix the salaries of the officers from time to time, and no officer shall be prevented from receiving such salary by reason of the fact that he is also a director of the Corporation.

ARTICLE V

INDEMNITY

The Corporation shall indemnify its directors, officers and employees as follows;

(a)     Every director, officer, or employee of the Corporation shall be indemnified by the Corporation against all expenses and liabilities, including counsel fees, reasonably incurred by or imposed upon him in connection with any proceeding to which he may be made a party, or in which he may become involved, by reason of his being or having been a director, officer, employee or agent of the Corporation or is or was serving at the request of the Corporation as a director, officer, employee or agent of the corporation, partnership, joint venture, trust or enterprise, or any settlement thereof, whether or not he is a director, officer, employee or agent at the time such expenses are incurred, except in such cases wherein the director, officer, or employee is adjudged guilty of willful misfeasance or malfeasance in the performance of his or her duties, provided that in the event of a settlement the indemnification herein shall apply only when the Board of Directors approves such settlement and reimbursement as being for the best interests of the Corporation.

(b)     The Corporation shall provide to any Person who is or was a director, officer, employee, or agent of the Corporation or is or was serving at the request of the Corporation as a director, officer, employee or agent of the corporation, partnership, joint venture, trust or enterprise, the indemnity against expenses of suit, litigation or other proceedings which is specifically permissible under applicable law.

8


(c) The Board of Directors may, in its discretion, direct the purchase of liability insurance by way of implementing the provisions of this Article V.

ARTICLE VI

CONTRACTS, LOANS, CHECKS AND DEPOSITS

9


Exhibit 3( i i)

SECTION 1. Contracts. The Board of Directors may authorize any officer or officers, agent or agents, to enter into any contract or execute and deliver any instrument in the name of and on behalf of the Corporation, and such authority may be general or confined to specific instances.

SECTION 2. Loans . No loans shall be contracted on behalf of the Corporation and no evidences of indebtedness shall be issued in its name unless authorized by a resolution of the Board of Directors. Such authority may be general or confined to specific instances.

SECTION 3. Checks, Drafts, etc . All checks, drafts or other orders for the payment of money, notes or other evidences of indebtedness issued in the name of the Corporation, shall be signed by such officer or officers, agent or agents of the Corporation and in such manner as shall from time to time be determined by resolution of the Board of Directors.

SECTION 4. Deposits . All funds of the Corporation not otherwise employed shall be deposited from time to time to the credit of the Corporation in such banks, trust companies or other depositories as the Board of Directors may select.

ARTICLE VII

CERTIFICATES FOR SHARES AND THEIR TRANSFER

SECTION 1. Certificates for Shares . Certificates representing shares of the Corporation shall be in such form as shall be determined by the Board of Directors. Such certificates shall be signed by the President and by the Secretary or by such other officers authorized by law and by the Board of Directors so to do, and sealed with the corporate seal All certificates for shares shall be consecutively numbered or otherwise identified. The name and address of the person to whom the shares represented thereby are issued, with the number of shams and date of issue, shall be entered on the stock transfer books of the Corporation. All certificates surrendered to the Corporation for transfer shall be canceled and no new certificate shall be issued until the former certificate for a like number of shares shall have been surrendered and canceled, except that in case of a lost, destroyed or mutilated certificate, a new one may be issued thereof upon such terms and indemnity to the Corporation as the Board of Directors may prescribe.

SECTION 2. Transfer of Shares . Transfer of shares of the Corporation shall be made only on the stock transfer books of the Corporation by the holder of record thereof or by his legal representative, who shall furnish proper evidence of authority to transfer, or by his attorney thereto authorized by power of attorney duly executed and Med with the Secretary of the Corporation, and on surrender for cancellation of the certificate for such shares. The person in whose name shares stand on the books of the Corporation shall be deemed by the Corporation to be the owner thereof for all purposes. Provided, however, that upon any action undertaken by the shareholders to elect a Corporation status pursuant to Section 1362 of the Internal Revenue Code and upon any shareholders agreement thereto restricting the transfer of said

10


Exhibit 3( i i)

shares so as to disqualify said Corporation status, said restriction on transfer shall be made a part of the bylaws so long-as said agreement is in force and effect.

ARTICLE VIII

FISCAL YEAR

The fiscal year of the Corporation shall begin on the 1 st day of January and end on the 31 st day of December each year.

ARTICLE IX

DIVIDENDS

The Board of Directors may from time to time declare, and the Corporation may pay, dividends on its outstanding shares in the manner and upon the terms and conditions provided by law and its Articles of Incorporation.

ARTICLE X

CORPORATE SEAL

The Board of Directors shall provide a corporate seal, which shall be circular in form and shall have inscribed thereon the name of the Corporation and the state of incorporation and the words, “Corporate Seal”.

ARTICLE XI

WAIVER OF NOTICE

Unless otherwise provided by law, whenever any notice is required to be given to any shareholder or director of the Corporation under the provisions of these Bylaws or under the provisions of the Articles of Incorporation or under the provisions of the applicable Business Corporation Act a waiver thereof in writing signed by the person or persons entitled to such notice, whether before or after the time stated therein, shall be deemed equivalent to the giving of such notice.

ARTICLE XII

AMENDMENTS

These Bylaws may be altered, amended or repealed and new Bylaws may be adopted by the Board of Directors at any regular, special meeting, or by written consent without a meeting, by the Board of Directors.

The above Bylaws are certified to have been adopted on or about December 4, 2004 and amended

by the Corporation on this 7 th day of March, 2006.

                                   
                    
                          /s/     
Delmar A. Janovec
                              Secretary

11

Exhibit 4(i)

CERTIFICATE OF DETERMINATION
OF THE RIGHTS AND PREFERENCES OF
CLASS B PREFERRED STOCK
OF
GREEN ENDEAVORS LTD.
 

WHEREAS , the Amended and Restated Certificate of Incorporation of Green Endeavors Ltd., a corporation organized and existing under the laws of Delaware (the “Company”), as amended, provide that the Company has authorized Fifteen Million (15,000,000) shares of par value $0.001 preferred stock (“Preferred Stock”) and, further, that the designation, powers, preferences and relative participating, option or other special rights and qualification, limitations or restrictions of the shares of such Preferred Stock may be issued from time to time in one or more series, each of such series to have such voting powers, designation, preferences, and relative participating, optional or other special rights and the qualifications, limitations or restrictions thereof, as expressed herein or in a resolution or resolutions, providing for the issuance of such series, adopted by the directors; and

WHEREAS , THE COMPANY DOES HEREBY CERTIFY that pursuant to the authority contained in its Certificate of Incorporation, and in accordance with the provisions of applicable law of Delaware, the Company’s directors have duly adopted the following resolutions determining the Designations, Rights and Preferences of a special class of its authorized Preferred Stock, herein designated as Series B Preferred Stock.

&#65533; RESOLVED , that pursuant to the authority vested in the directors of this Company by its Certificate of Incorporation, a special class of preferred stock of the Company be and is hereby created out of the 15,000,000 shares of Preferred Stock available for issuance, such series to be designated as Series B Preferred Stock (the “Series B Preferred”), consisting of Two Million (2,000,000) shares, of which the preferences and relative rights and qualifications, limitations or restrictions thereof (in addition to those set forth in the Company’s Certificate of Incorporation), shall be as follows:

1.      DEFINITIONS

Common Stock . The term "Common Stock" shall mean all shares now or hereafter authorized of any class of Common Stock of the Company and any other stock of the Company, howsoever designated, authorized after the Issue Date, which has the right (subject always to prior rights of any class or series of Preferred Stock) to participate in the distribution of the assets and earnings of the Company without limit as to per share amount.

Issue Date . The term "Issue Date" shall mean the date that shares of Series B Preferred are first issued by the Company.

Junior Stock . The term "Junior Stock" shall mean, for purposes of these resolutions, any class or series of stock of the Company authorized after the Issue Date not entitled to receive any dividends in any dividend period unless any dividends required to have been paid or declared and set apart for payment on the Series B Preferred shall have been so paid or declared and set apart for payment and, for purposes of these resolutions, shall mean Common Stock and any other class or series of stock of the Company authorized after the Issue Date not entitled to receive any assets upon liquidation, dissolution or winding up of the affairs of the Company until the Series B Preferred shall have received the entire amount to which such stock is entitled upon such liquidation, dissolution or winding up.

1


Parity Stock . The term "Parity Stock" shall mean, for purposes of these resolutions the Common Stock and any other class or series of stock of the Company authorized after the Issue Date entitled to receive payment of dividends subject only to those preferential rights of dividends granted to the Series B Preferred and, for purposes of these resolutions, shall mean any class or series of stock of the Company authorized after the Issue Date entitled to receive assets upon liquidation, dissolution or winding up of the affairs of the Company subject to only those preferential rights and preference granted to the Series B Preferred.

Senior Stock . The term "Senior Stock" shall mean, for purposes of these resolutions, any class or series of stock of the Company authorized before the Issue Date of the Series B Preferred except for those preferential rights as granted herein but the right to receive dividends providing all dividends granted to the Series B Preferred shall have been paid or set aside to be paid, and, for purposes of these resolutions, shall mean any class or series of stock of the Company authorized after the Issue Date ranking equal to the Series B Preferred and the right to participate in any distribution upon liquidation, dissolution or winding up of the affairs of the Company except for those preferential rights granted to the Series B Preferred herein.

2.      Rights, Powers and Preferences

The Series B Preferred shall have the voting powers, preferences and relative, participating, optional and other special rights, qualifications, limitations and restrictions as follows:

A.      Designation and Amount . Of the currently authorized preferred stock, Two Million (2,000,000) shares of par value $0.001 preferred stock shall be designated as shares of “Series B Preferred Stock” and carry a stated conversion value of $5.00 per share.

B.      Rank . The Series B Preferred shall be senior to the Common Stock and any other series or class of the Company’s Preferred Stock.

C.      Liquidation Rights .

(i)     In the event of any liquidation, dissolution, or winding up of the Company, whether voluntary or involuntary, the holders of the Series B Preferred then outstanding shall be entitled to be paid out of the assets of the Company available for distribution to its shareholders, before any payment or declaration and setting apart for payment of any amount shall be made in respect of any outstanding capital stock of the Company, an amount equal to Five Dollars ($5.00) per share. Then all of the assets of the Company available to be distributed shall be distributed ratably to the holders of the Series B Preferred and then to the holders of other outstanding shares of capital stock of the Company. If upon any liquidation, dissolution, or winding up of the Company, whether voluntary or involuntary, the assets to be distributed to the holders of the Series B Preferred shall be insufficient to permit the payment to the holders thereof the full preferential amount as provided herein, then such available assets shall be distributed ratably to the holders of the Series B Preferred.

(ii)     None of the following events shall be treated as or deemed to be a liquidation hereunder:

(a)     A merger, consolidation or reorganization of the Company;

2


Exhibit 4(i)

(b)     A sale or other transfer of all or substantially all of the Company's assets;

(c)     A sale of 50% or more of the Company's capital stock then issued and outstanding;

(d)     A purchase or redemption by the Company of stock of any class; or

(e)     Payment of a dividend or distribution from funds legally available therefor.

D.      Voting Rights . In any and all matters the Series B Preferred shall have voting rights in any matter presented to the shareholders of the common stock of the Company on the basis of one vote for each share of Series B Preferred Stock issued and outstanding. Matters affecting the rights of holders of Series B Preferred shares to dividends or affecting their liquidation rights shall be presented to holders thereof for a vote of approval as herein provided for and for no other purpose. If the Company effects a stock split which either increases or decreases the number of shares of Common Stock outstanding and entitled to vote, the voting rights of the Series B Preferred shall not be subject to adjustment unless such stock split shall be specifically applied to the Series B Preferred.

3.      Dividends
 

The holders of the Series B Preferred shall be entitled to receive Common Stock dividends when, as, and if declared by the directors of the Company, to be paid in cash or in Market Value of the Company’s common stock at the election of the Company. “Market Value”, for the purposes of this Certificate of Determination shall mean the average of the bid and ask prices for the common stock of the Company for the five business days preceding the declaration of a dividend by the Board of Directors.

Without prior written consent of the majority of the holders of Series B Preferred, so long as any shares of Series B Preferred shall be outstanding, the Company shall not declare or pay on any Junior Stock any dividend whatsoever, whether in cash, property or otherwise, nor shall the Company make any distribution on any Junior Stock, nor shall any Junior Stock be purchased or redeemed by the Company or any of its subsidiaries of which it owns not less than 51% of the outstanding voting stock, nor shall any monies be paid or made available for a sinking fund for the purchase or redemption of any Junior Stock, unless all dividends to which the holders of Series B Preferred shall have been entitled for all previous dividend periods shall have been paid or declared and a sum of money sufficient for the payment thereof and the Redemption Price is set apart.

4.      Conversion

The Series B Preferred shall have the following conversion rights (the "Conversion Rights"):

A.      Holder's Optional Right to Convert . Each share of Series B Preferred shall be convertible, at the option of the holder(s), on the Conversion Basis in effect at the time of conversion. Such right to convert shall commence as of the Issue Date and shall continue thereafter for a period of ten years, such period ending on the tenth anniversary of the Issue Date. In the event that the holder(s) of the Series B Preferred elect to convert such shares into Common Stock, the holder(s) shall have sixty (60) days from the date of such notice in which to tender their shares of Series B Preferred to the Company.

3


Exhibit 4(i)

B.      Conversion Basis . Each share of Series B Preferred shall be convertible into that number of shares of the Company’s Common Stock, equal in Market Value to Five Dollars ($5.00).

C.      Mechanics of Conversion . Before any holder of Series B Preferred shall be entitled to convert the same into shares of Common Stock, such holder shall (i) give written notice to the Company, at the office of the Company or of its transfer agent for the Common Stock or the Preferred Stock, that he elects to convert the same and shall state therein the number of shares of Series B Preferred being converted; and (ii) surrender the certificate or certificates therefor, duly endorsed. Thereupon the Company shall promptly issue and deliver to such holder of Series B Preferred a certificate or certificates for the number of shares of Common Stock to which such holder shall be entitled. The conversion shall be deemed to have been made and the resulting shares of Common Stock shall be deemed to have been issued immediately prior to the close of business on the date of such notice and surrender of the shares of Series B Preferred.

D.      Adjustments to the Conversion Basis.

(i)      Stock Splits and Combinations . At any time after the Company first issues the Series B Preferred and while any of the shares of Series B Preferred remain outstanding, if the Company shall effect a subdivision or combination of the Common Stock subject to the Protective Provisions (as defined below), the Conversion Basis then in effect immediately before that subdivision or combination shall be proportionately adjusted. Any adjustment shall become effective at the close of business on the date the subdivision or combination becomes effective.

(ii)      Reclassification, Exchange or Substitution . At any time after the Company first issues the Series B Preferred and while any of the shares of Series B Preferred remain outstanding, if the Common Stock issuable upon the conversion of the Series B Preferred shall be changed into the same or a different number of shares of any class or classes of stock, whether by capital reorganization, reclassification, or otherwise (other than a subdivision or combination of shares or stock dividend provided for above, or a reorganization, merger, consolidation, or sale of assets), then and in each such event the holder of each share of Series B Preferred shall have the right thereafter to convert such shares into the kind and amount of shares of stock and other securities and property receivable upon such reorganization, reclassification, or other change, by holders of the number of shares of Common Stock into which such shares of Series B Preferred might have been converted immediately prior to such reorganization, reclassification, or change, all subject to further adjustments as provided herein.

4


Exhibit 4(i)

(iii)      Reorganization, Mergers, Consolidations or Sales of Assets . At any time after the Company first issues the Series B Preferred and while any of such shares remain outstanding, if there shall be a capital reorganization of the Common Stock (other than a subdivision, combination, reclassification, or exchange of shares), or a merger or consolidation of the Company with or into another Company, or the sale of all or substantially all of the Company's assets to any other person, then as a part of such reorganization, merger, consolidation, or sale, provision shall be made so that the holders of the Series B Preferred thereafter shall be entitled to receive upon conversion of the Series B Preferred, the number of shares of stock or other securities or property of the Company, or of the successor Company resulting from such merger or consolidation or sale, to which a holder of Series B Preferred deliverable upon conversion would have been entitled on such capital reorganization, merger, consolidation, or sale.

E.      Notices of Record Date . In the event of any reclassification or recapitalization of the capital stock of the Company, any merger or consolidation of the Company, or any transfer of all or substantially all of the assets of the Company to any other Company, entity, or person, or any voluntary or involuntary dissolution, liquidating, or winding up of the Company, the Company shall mail to each holder of Series B Preferred at least 30 days prior to the record date specified therein, a notice specifying the date on which any such reorganization, reclassification, transfer, consolidation, merger, dissolution, liquidation, or winding up is expected to become effective, and the time, if any is to be fixed, as to when the holders of record of Common Stock (or other securities) shall be entitled to exchange their shares of Common Stock (or other securities) for securities or other property deliverable upon such reorganization, reclassification, transfer, consolidation, merger, dissolution, liquidation, or winding up.

F.      Fractional Shares . No fractional shares of Common Stock shall be issued upon conversion of the Series B Preferred. In lieu of any fractional shares to which the holder would otherwise be entitled, the Company shall pay cash equal to the product of such fraction multiplied by the fair market value of one share of the Company's Common Stock on the date of conversion, as determined in good faith by the Company’s directors.

G.      Reservation of Stock Issuable Upon Conversion . At such time as the Company increases its authorized capital resulting in a sufficient number of shares of Common Stock becoming available for the conversion of the Series B Preferred, the Company shall reserve and keep available out of its authorized but unissued shares of Common Stock, solely for the purpose of effecting the conversion of the shares of the Series B Preferred, a number of its shares of Common Stock as shall from time to time be sufficient to effect the conversion of all outstanding shares of the Series B Preferred.

H.      Limitations on Conversion. No conversion of any issued shares of Series B Preferred into common stock shall exceed 4.9% of the then issued and outstanding shares of common stock as reported by the Company’s transfer agent, unless such conversion is submitted to and approved by the board of directors of the Company. The Company may request information from the holder of any Series B Preferred shares submitted for conversion as to that shareholders current ownership of common stock or other securities of the Company.

5


Exhibit 4(i)

5.      Protective Provisions
 

Notwithstanding anything contained herein to the contrary, including but not limited to paragraph 4.D above, so long as any of the Series B Preferred shall be outstanding, the Company shall not without first obtaining the approval (by vote or written consent, as provided by law) of the holders of at least fifty one percent (51%) of the total number of shares of Series B Preferred outstanding:

A.     Alter or change the rights, preferences or privileges of the Series B Preferred so as to adversely affect in any manner the conversion basis by which the shares of Series B Preferred are presently converted into shares of Common Stock.

B.     Increase the authorized number of Series B Preferred.

C.     Create any new class of shares having preferences over or being on a parity with the Series B Preferred as to dividends or assets, unless the purpose of creation of such class is, and the proceeds to be derived from the sale and issuance thereof are to be used for, the retirement of all Series B Preferred then outstanding.

6.      Redemption
 

Subject to the applicable provisions of Delaware law, the Company, at the option of its directors, may at any time or from time to time redeem the whole or any part of the outstanding Series B Preferred. Upon redemption the Company shall pay for each share redeemed the amount of Five Dollars ($5.00) per share, payable in cash or common stock of the Company. At least thirty (30) days previous notice by mail, postage prepaid, shall be given to the holders of record of the Series B Preferred to be redeemed, such notice to be addressed to each such shareholder at the address of such holder appearing on the books of the Company or given by such holder to the Company for the purpose of notice, or if no such address appears or is given, at the place where the principal office of the Company is located. Such notice shall state the date fixed for redemption and shall call upon the holder to surrender to the Company on said date at the place designated in the notice such holder's certificate or certificates representing the shares to be redeemed. On or after the date fixed for redemption and stated in such notice, each holder of Series B Preferred called for redemption shall surrender the certificate evidencing such shares to the Company at the place designated in such notice and shall thereupon be entitled to receive payment of the redemption price. If less than all the shares represented by any such surrendered certificate are redeemed, a new certificate shall be issued representing the unredeemed shares. If such notice of redemption shall have been duly given, and if on the date fixed for redemption funds necessary for the redemption shall be available therefore, notwithstanding that the certificates evidencing any Series B Preferred called for redemption shall not have been surrendered, the dividends with respect to the shares so called for redemption shall forthwith after such date cease and determine, except only the right of the holders to receive the redemption price without interest upon surrender of their certificates therefore.

6


Exhibit 4(i)

If, on or prior to any date fixed for redemption of Series B Preferred, the Company deposits, with any

bank or trust company as a trust fund, the number of shares of Common Stock of a sum sufficient to redeem, on the date fixed for redemption thereof, the shares called for redemption, with irrevocable instructions and authority to the bank or trust company to give the notice of redemption thereof (or to complete the giving of such notice if theretofore commenced) and to pay, or deliver, on or after the date fixed for redemption or prior thereto, the redemption price of the shares to their respective holders upon the surrender of their share certificates, then from and after the date of the deposit (although prior to the date fixed for redemption), the shares so called shall be redeemed and any dividends on those shares shall cease to accrue after the date fixed for redemption. The deposit shall constitute full payment of the shares to their holders and from and after the date of the deposit the shares shall no longer be outstanding and the holders thereof shall cease to be shareholders with respect to such shares, and shall have no rights with respect thereto except the right to receive from the bank or trust company payment of the redemption price of the shares without interest, upon the surrender of their certificates therefore. Any interest accrued on any funds so deposited shall be the property of, and paid to, the Company. If the holders of Series B Preferred so called for redemption shall not, at the end of six years from the date fixed for redemption thereof, have claimed any funds so deposited, such bank or trust company shall thereupon pay over to the Company such unclaimed funds, and such bank or trust company shall thereafter be relieved of all responsibility in respect thereof to such holders and such holders shall look only to the Company for payment of the redemption price.

7.      Reissuance

 

No share or shares of Series B Preferred acquired by the Company by reason of conversion or otherwise shall be reissued as Series B Preferred, and all such shares thereafter shall be returned to the status of undesignated and unissued shares of Preferred Stock of the Company.

8.      Headings or Subdivisions

 

The heading of the various subdivisions hereof are for convenience of reference only and shall not affect the interpretation of any of the provisions hereto.

9.      Severability of Provisions

 

If any right, preference or limitation of the Series B Preferred set forth in this resolution (as such resolution may be amended from time to time) is invalid, unlawful or incapable of being enforced by reason of any rule of law or public policy, all other rights, preferences and limitations set forth in this resolution (as so amended) which can be given effect without the invalid, unlawful or unenforceable right, preference or limitation shall, nevertheless, remain in full force and effect, and no right, preference or limitation herein set forth shall be deemed dependent upon any other such right, preference or limitation unless so expressed herein.

10.      Status of Reacquired Stock

 

Shares of Series B Preferred which have been issued and reacquired in any manner shall, upon compliance with any applicable provisions of Delaware law, have the status of authorized and unissued shares of Preferred Stock and may be redesignated and reissued in any series or class.”

 

IN WITNESS WHEREOF, the undersigned Director of GREEN ENDEAVORS, LTD., a Delaware corporation, did hereby execute this Certificate effective the 21 st day of December, 2007.

 

/s/ Richard Surber      

Richard D. Surber, Director

7

Exhibit 4 ( i i)

DEBENTURE

THE SECURITIES REPRESENTED HEREBY HAVE NOT BEEN AND WILL NOT BE REGISTERED WITH THE UNITED STATES SECURITIES AND EXCHANGE COMMISSION OR THE SECURITIES COMMISSION OF ANY STATE PURSUANT TO AN EXEMPTION FROM REGISTRATION PROVIDED BY THE SECURITIES ACT OF 1933, AS AMENDED, AND THE RULES AND REGULATIONS PROMULGATED THEREUNDER (THE "1933 ACT") AND THIS DEBENTURE MAY ONLY BE OFFERED OR SOLD PURSUANT TO REGISTRATION UNDER, OR AN EXEMPTION FROM, THE REGISTRATION REQUIREMENTS OF THE 1933 ACT.

                         

April 30 , 200 8      US $3 ,00 0,000

GREEN ENDEAVORS, LTD.
 
8% SERIES A SENIOR SUBORDINATED CONVERTIBLE REDEEMABLE DEBENTURE DUE April 30 , 20 1 8

     THIS DEBENTURE of Green Endeavors, Ltd. , a corporation duly organized and existing under the laws of Delaware (“Company”), designated as its 8% Series A Senior Subordinated Convertible Redeemable Debenture Due April 30 , 20 1 8 , in an aggregate principal face amount of Th ree Million Dollars (U.S. $3 ,00 0,000), which Debenture is being delivered at 100% of the face amount of such Debenture.
 
     FOR VALUE RECEIVED, the Company promises to pay to
Diversified Holdings I , Inc. , (“ DHI ”) the registered holder hereof and his authorized successors and permitted assigns ("Holder"), the aggregate principal face sum of Th ree Million Dollars (U.S. $3,000,000) on or before April 30 , 20 1 8 ("Maturity Date"), and to pay interest on the principal sum outstanding, at the rate of 8% per annum commencing December 30 , 200 8 and due in full at the Maturity Date pursuant to paragraph 4(b) herein. Accrual of the outstanding principal sum has been made or duly provided for. The interest so payable will be paid to DHI or any other person in whose name this Debenture is registered on the records of the Company regarding registration and transfers of th is Debenture; provided, however, that the Company's obligation to a transferee of this Debenture arises only if such transfer, sale or other disposition is made in accordance with the terms and conditions of th is Debenture . The principal of, and interest on, this Debenture are payable at the address last provided to the Company by the Holder hereof and as designated in writing by the Holder hereof from time to time. The Company will pay the outstanding principal due upon this Debenture before or on the Maturity Date, less any amounts required by law to be deducted or withheld, to the Holder of this Debenture by check if paid more than 10 days prior to the Maturity Date or by wire transfer and addressed to such Holder at the last address appearing on the Debenture Register. The forwarding of such check or wire transfer shall constitute a payment of outstanding principal hereunder and shall satisfy and discharge the liability for principal on this Debenture to the extent of the sum represented by such check or wire transfer. Interest and principal may be payable in Common Stock (as defined below) pursuant to paragraph 4(b) herein.

     This Debenture is subject to the following additional provisions:

1


Exhibit 4 ( i i)

     1.      The Debentures are issuable in denominations of Ten Thousand Dollars (US$10,000) and integral multiples thereof. The Debentures are exchangeable for an equal aggregate principal amount of debentures of different authorized denominations, as requested by the Holders surrendering the same, but not less than U.S. $10,000. No service charge will be made for such registration or transfer or exchange, except that Holder shall pay any tax or other governmental charges payable in connection therewith.
 
     2.     The Company shall be entitled to withhold from all payments any amounts required to be withheld under the applicable laws.
 
     3.     This Debenture may be transferred or exchanged only in compliance with the Securities Act of 1933, as amended ("Act") and applicable state securities laws. Prior to due presentment for transfer of this Debenture, the Company and any agent of the Company may treat the person in whose name this Debenture is duly registered on the Company's Debenture Register as the owner hereof for all other purposes, whether or not this Debenture be overdue, and neither the Company nor any such agent shall be affected or bound by notice to the contrary. Any Holder of this Debenture, electing to exercise the right of conversion set forth in Section 4(a) hereof, in addition to the requirements set forth in Section 4(a), and any prospective transferee of this Debenture, are also required to give the Company written confirmation that the Debenture is being converted ("Notice of Conversion") in the form annexed hereto as Exhibit
A .
 
     4.     (a)     The Holder of this Debenture is entitled, at its option, at any time following execution of this Agreement and delivery of the Debenture hereof, to convert all or any amount over $
10 ,000 of the principal face amount of this Debenture then outstanding into shares of Common Stock, $0.001 par value per share, of the Company (“Common Stock”), at a conversion price ("Conversion Price") for each share of Common Stock equal to 95 % of the average closing bid price of the Common Stock as reported on the National Association of Securities Dealers Electronic Bulletin Board ("OTC Bulletin Board "), or other exchange upon which the shares of the Company may be trading at the time of conversion , including on the “Pink Sheets” , for the three (3) trading days immediately preceding the date of receipt by the Company of a Notice of Conversion ("Conversion Shares"). If the number of resultant Conversion Shares would as a matter of law or pursuant to regulatory authority require the Company to seek shareholder approval of such issuance, the Company shall, as soon as practicable, take the necessary steps to seek such approval. Such conversion shall be effectuated, by the Company delivering the Conversion Shares to the Holder within 5 business days of receipt by the Company of the Notice of Conversion. Once the Holder has received such Conversion Shares, the Holder shall surrender the Debentures to be converted to the Company, executed by the Holder of this Debenture evidencing such Holder's intention to convert this Debenture or a specified portion hereof, and accompanied by proper assignment hereof in blank. Accrued but unpaid interest shall be subject to conversion. No fractional shares or scrip representing fractions of shares will be issued on conversion, but the number of shares issuable shall be rounded up to the nearest whole share.
 
          (b)     Interest at the rate of 8% per annum shall be paid, at Holder’s option, either in cash or by issuing Common Stock of the Company on the same basis as set for conversion in subparagraph (a) immediately above
until payment in full has been received by the Holder.
 

2


Exhibit 4 ( i i)

          (c)     At any time after one year the Company shall have the option to pay to the Holder 1 08 % of the principal amount of the Debenture, in full, to the extent conversion has not occurred pursuant to paragraph 4(a) herein, or pay upon maturity if the Debenture is not converted. The Company shall give the Holder five ( 5 ) days written notice and the Holder during such five days shall have the option to convert the Debenture or any part thereof into shares of Common Stock at the Conversion Price set forth in paragraph 4(a) of this Debenture.
 
     5.     No provision of this Debenture shall alter or impair the obligation of the Company, which is absolute and unconditional, to pay the outstanding principal of, and interest on, this Debenture at the time, place, and rate, and in the form, herein prescribed.
 
     6.     The Company hereby expressly waives demand and presentment for payment, notice of non-payment, protest, notice of protest, notice of dishonor, notice of acceleration or intent to accelerate, and diligence in taking any action to collect amounts called for hereunder and shall be directly and primarily liable for the payment of all
sums owing and to be owing here under .
 
     7.     The Company agrees to pay all costs and expenses, including reasonable attorneys' fees, which may be incurred by the Holder in collecting any amount due under this Debenture.
 
     8.     If one or more of the following described "Events of Default" shall occur and continue for 30 days, unless a different time frame is noted below:
 

(a)     The Company shall default in the payment of principal or interest on this Debenture; or

     

(b)     Any of the representations or warranties made by the Company herein, or in any certificate or financial or other written statements heretofore or hereafter furnished by or on behalf of the Company in connection with the execution and delivery of this Debenture shall be false or misleading in any material respect at the time made; or

(c)     The Company shall fail to perform or observe, in any material respect, any other covenant, term, provision, condition, agreement or obligation of the Company under this Debenture and such failure shall continue uncured for a period of ten (10) days after notice from the Holder of such failure; or

(d)     The Company shall (1) become insolvent; (2) admit in writing its inability to pay its debts generally as they mature; (3) make an assignment for the benefit of creditors or commence proceedings for its dissolution; (4) apply for or consent to the appointment of a trustee, liquidator or receiver for its or for a substantial part of its property or business; (5) file a petition for bankruptcy relief, consent to the filing of such petition or have filed against it an involuntary petition for bankruptcy relief, all under federal or state laws as applicable; or

(e)     A trustee, liquidator or receiver shall be appointed for the Company or for a substantial part of its property or business without its consent and shall not be discharged within thirty (30) days after such appointment; or

3


Exhibit 4 ( i i)

(f)     Any governmental agency or any court of competent jurisdiction at the instance of any governmental agency shall assume custody or control of the whole or any substantial portion of the properties or assets of the Company; or

(g)     Any money judgment, writ or warrant of attachment, or similar process, in excess of One Million ($ 1,0 00,000) Dollars in the aggregate shall be entered or filed against the Company or any of its properties or other assets and shall remain unpaid, unvacated, unbonded or unstayed for a period of fifteen (15) days or in any event later than five (5) days prior to the date of any proposed sale thereunder; or

(h)     Bankruptcy, reorganization, insolvency or liquidation proceedings, or other proceedings for relief under any bankruptcy law or any law for the relief of debtors shall be instituted voluntarily by or involuntarily against the Company; or

(i)     The Company shall have trading in the Common Stock suspended for more than 10 consecutive days; or

(j)     The Company shall not deliver to the Buyer the Common Stock pursuant to paragraph 4 herein within 5 business days.

Then, or at anytime thereafter, unless cured, and in each and every such case, unless such Event of Default shall have been waived in writing by the Holder (which waiver shall not be deemed to be a waiver of any subsequent default) at the option of the Holder and in the Holder's sole discretion, the Holder may consider this Debenture immediately due and payable, without presentment, demand, protest or (further) notice of any kind (other than notice of acceleration), all of which are hereby expressly waived, anything herein or in any note or other instruments contained to the contrary notwithstanding, and the Holder may immediately, and without expiration of any period of grace, enforce any and all of the Holder's rights and remedies provided herein or any other rights or remedies afforded by law.
 
     9.     This Debenture represents a prioritized obligation of the Company. However, no recourse shall be had for the payment of the principal of, or the interest on, this Debenture, or for any claim based hereon, or otherwise in respect hereof, against any incorporator, shareholder, or director, as such, past, present or future, of the Company or any successor corporation, whether by virtue of any constitution, statute or rule of law, or by the enforcement of any assessment or penalty or otherwise, all such liability being, by the acceptance hereof and as part of the consideration for the issue hereof, expressly waived and released.
 
     10.     In case any provision of this Debenture is held by a court of competent jurisdiction to be excessive in scope or otherwise invalid or unenforceable, such provision shall be adjusted rather than voided, if possible, so that it is enforceable to the maximum extent possible, and the validity and enforceability of the remaining provisions of this Debenture will not in any way be affected or impaired thereby.
 
     11.     This Debenture and the agreements referred to in this Debenture constitute the full and entire understanding and agreement between the Company and the Holder with respect to the subject hereof. Neither this Debenture nor any term hereof may be amended, waived, discharged or terminated other than by a written instrument signed by the Company and the Holder.

4


Exhibit 4 ( i i)

     12. If this Debenture becomes worn, defaced or mutilated but is still substantially intact and recognizable, the Company or its agent may issue a new Debenture in lieu hereof upon its surrender. Where the Holder of this Debenture claims that the Debenture has been lost, destroyed or wrongfully taken, the Company shall issue a new Debenture in place of the original Debenture if the Holder so requests by written notice to the Company actually received by the Company before it is notified that the Debenture has been acquired by a bona fide purchaser and the Holder has delivered an affidavit of the Holder setting forth the facts concerning such loss, destruction or wrongful taking and such other information in such form with such proof or verification as the Company may request.
 

     13. In this Debenture, unless the context otherwise requires, words in the singular number include the plural, and in the plural include the singular, and words of the masculine gender include the feminine and the neuter, and when the sense so indicates, words of the neuter gender may refer to any gender. The numbers and titles of sections contained in the Debenture are inserted for convenience of reference only, and they neither form a part of this Debenture nor are they to be used in the construction or interpretation hereof.
 
     14.     This Debenture shall be governed by and construed in accordance with the laws of Utah applicable to contracts made and wholly to be performed within the State of Utah and shall be binding upon the successors and assigns of each party hereto. The Holder and the Company hereby mutually waive trial by jury and consent to exclusive jurisdiction and venue in the courts of the State of Utah. This Agreement may be executed in counterparts, and the facsimile transmission of an executed counterpart to this Agreement shall be effective as an original.
 
     15. Where this Debenture authorizes or requires the payment of money or the performance of a condition or obligation on a Saturday or Sunday or a public holiday, or authorizes or requires the payment of money or the performance of a condition or obligation within, before or after a period of time computed from a certain date, and such period of time ends on a Saturday or Sunday or a public holiday, such payment may be made or condition or obligation performed on the next succeeding business day, and if the period ends at a specified hour, such payment may be made or condition performed, at or before the same hour of such next succeeding business day, with the same force and effect as if made or performed in accordance with the terms of this Debenture. Where time is extended by virtue of the provisions of this Debenture, such extended time shall not be included in the computation of interest. A “business day” shall mean a day on which banks are not required or allowed to be closed.
 
     IN WITNESS WHEREOF, the Company has caused this instrument to be duty executed by an officer thereunto duly authorized.
 
Dated:     
April 30 , 200 8
                                    Green Endeavors, Ltd.
 
 
                                   By: /s/ Richard Surber .
                                   Name: Richard Surber
                                   Title: President
 
 

5


Exhibit 4 ( i i)

Exhibit A
 

NOTICE OF CONVERSION

(To be Executed by the Registered Holder in order to Convert the Debenture.)
 
 
     The undersigned hereby irrevocably elects, as of
, 20 to convert $ of the Debentures into Shares of Common Stock (the Shares ) of Green Endeavors, Ltd. , or its successors (the Company ) according to the conditions set forth in the Debenture dated April 30 , 200 8 .
 
 
Date of Conversion

 
Applicable Conversion Price
 
Number of Shares Issuable upon this conversion
 
Signature .

[ Print Name] .
 
Address .

.
 
Phone Fax .
 
 
 

6

Exhibit 10(i )

      STOCK TRANSFER AGREEMENT

This Stock Transfer Agreement ("Agreement") is entered into this 1 st day of April , 200 8 by and between Nexia Holdings , Inc., a Nevada corporation (“NEX I A ) and Diversified Holdings I, Inc. (“DHI”) , with their office s located at 59 West 1 00 South, S econd Floor , Salt Lake City, Utah 84101, and Green Endeavors Ltd. (“ GEL”) , a Delaware co rporation

WHEREAS , GEL desires to acquire 10 0% ownership of Newby Salons L.L.C. from NEXIA and 85% ownership of Landis Salons, Inc. from DHI in exchange for the issuance of a convertible debenture in the sum of Three Million dollars ( $3,000,000) ; and

WHEREAS , NEXIA and DHI desire to transfer to GEL the ownership interests of Newby Salons LLC and Landis Salons, Inc. as set forth above , in exchange for the delivery to DHI of a convertible debenture in the amount of Three Million dollars ($3,000,000) .

NOW, THEREFORE with the above being incorporated into and made a part hereof for the mutual consideration set out herein and, the receipt and sufficiency of which is hereby acknowledged, the parties agree as follows:

1.      Exchange . The parties will exchange shares as follows:
 

A.     

NEX I A will transfer 100% ownership of Newby Salons L.L.C. to GEL and DHI will transfer 85,000 shares of the common stock of Landis Salons, Inc. to GEL on or before April 30 , 200 8 (the “Cl osing Date” ) and each corporation will deliver to GEL the necessary shares with all the necessary paperwork to establish ownership in GEL of the N ewby Salons L.L.C. membership and the Landis Salon, Inc. shares; and


B.     

GEL will deliver to DHI the convertible debenture in the face amount of Three Million dollars ($3,000,000) as full compensation for the transfers by NEXIA and DHI .


2.      Termination. This Agreement may be terminated at any time prior to the Closing Date:
 

A.      By GEL, DHI or NEX A :

(1)     If there shall be any actual or threatened action or proceeding by or before any court or any other governmental body which shall seek to restrain, prohibit, or invalidate the transactions contemplated by this Agreement and which, in the judgment of such Board of Directors made in good faith and based upon the advice of legal counsel, makes it inadvisable to proceed with the transactions contemplated by this Agreement; or

(2)     If the Closing shall have not occurred prior to April 30 , 200 8 , or such later date as shall have been approved by parties hereto, other than for reasons set forth herein.

B.      By NEX I A or DHI :

(1)     If GEL shall fail to comply in any material respect with any of its covenants or agreements contained in this Agreement or if any of the representations or warranties of GEL contained herein shall be inaccurate in any material respect; or

C.      By GEL :

1


Exhibit 10(i )

(1)     

If NEX I A or DHI shall fail to comply in any material respect with any of their covenants or agreements contained in this Agreement or if any of the representations or warranties of NEX I A or DHI contained herein shall be inaccurate in any material respect;


(2)     

If NEX I A , Newby Salons, L.L.C. or Landis Salons, Inc. file for bankruptcy protection prior to the closing hereof GEL may rescind this exchange.

In the event this Agreement is terminated pursuant to this Paragraph, this Agreement shall be of no further force or effect, no obligation, right, or liability shall arise hereunder, and each party shall bear its own costs as well as the legal, accounting, printing, and other costs incurred in connection with negotiation, preparation and execution of the Agreement and the transactions herein contemplated.

3.      Representations and Warranties of DHI . DHI hereby represent s and warrant s that effective this date and the Closing Date, the following representations are true and correct:
 

A.      Authority . DHI ha s the full power and authority to enter this Agreement and to carry out the transactions contemplated by this Agreement.

B.      No Conflict With Other Instruments . The execution of this Agreement will not violate or breach any document, instrument, agreement, contract, or commitment material to the business of DHI to which DHI is separately or jointly a party and has been duly authorized by all appropriate and necessary action.

C.      Deliverance of Shares . As of the Closing Date, the shares or ownership interest to be delivered to GEL are valid and legally issued shares or ownership interest of Landis Salons, Inc. , fully paid and non-assessable and equivalent in all respects to all other issued and outstanding shares or ownership interest of Landis Salons, Inc.

D.      No Conflict with Other Instrument . The execution of this agreement will not violate or breach any document, instrument, agreement, contract , or commitment material to Landis Salons, Inc. or DHI .

E.      Assets and Liabilities of Landis Salons, Inc. . As of the date of closing, Landis Salons, Inc. shall have no more than $ in liabilities and $ of assets.

F.      Accounting and Financial Reporting . All accounting and financial reporting and record keeping of Landis Salons, Inc. are kept in compliance with GAAP procedures and accounting requirements of the Securities and Exc hange Commission, such that GEL will not be hindered in its efforts to file reports and information as required by SEC reporting requirements. Financial statements through the end of the month immediately proceeding c losing shall be provided to GEL at closing.

4.      Representations and Warranties of NEX I A .

NEX I A hereby represents and warrants that, effective this date and the Closing Date, the representations and warranties listed below are true and correct.

A.      Corporate Authority . NEX I A has the full corporate power and authority to enter this

2


Exhibit 10(i )

Agreement and to carry out the transactions contemplated by this Agreement. The Board of Directors of NEX I A has duly authorized the execution, delivery, and performance of this Agreement.

B.      No Conflict With Other Instruments . The execution of this Agreement will not violate or breach any document, instrument, agreement, contract, or commitment material to the business of NEX I A to which NEX I A is a party and has been duly authorized by all appropriate and necessary action.

C.      No Conflict with Other Instrument . The execution of this agreement will not violate or breach any document, instrument, agreement, contract , o r commitment material to NEX I A .

5.      Closing . The Closing as herein referred to shall occur upon such date as the parties hereto may mutually agree upon, but is expected to be on or before April 30 , 200 8 .
 
6.     
Conditions Precedent of NEX I A and DHI to Effect Closing . All obligations of NEX I A or DHI under this Agreement are subject to fulfillment prior to or as of the Closing Date, as follows:
 

A.     The representations and warranties by or on behalf of GEL contained in this Agreement or in any certificate or documents delivered to NEX I A or DHI pursuant to the provisions hereof shall be true in all material respects as of the time of Closing as though such representations and warranties were made at and as of such time.

B.      GEL shall have performed and complied with all covenants, agreements and conditions required by this Agreement to be performed or complied with by GEL prior to or at the Closing.

C.     

      All instruments and documents delivered to NEX I A and DHI pursuant to the provisions hereof shall be reasonably satisfactory to NEX I A 's legal counsel.


7.      Conditions Precedent of GEL to Effect Closing . All obligations of GEL under this Agreement are subject to fulfillment prior to or as of the date of Closing, as follows:
 

A.     The representations and warranties by or on behalf of NEX I A and DHI contained in this Agreement or in any certificate or documents delivered to GEL pursuant to the provisions hereof shall be true in all material respects as of the time of Closing as though such representations and warranties were made at and as of such time.

B.      NEX I A and DHI shall have performed and complied with all covenants, agreements and conditions required by this Agreement to be performed or complied with by it prior to or at the Closing.

8.      Damages and Limit of Liability . Each party shall be liable, for any material breach of the representations, warranties, and covenants contained herein which results in a failure to perform any obligation under this Agreement, only to the extent of the expenses incurred in connection with such breach or failure to perform Agreement.

9.      Nature and Survival of Representations and Warranties . All representations, warranties and covenants
made by any party in this Agreement shall survive the Closing hereunder. All of the parties hereto are executing and carrying out the provisions of this Agreement in reliance solely on the representations, warranties and covenants and agreements contained in this Agreement or at the Closing of the transactions herein provided for and not upon any investigation upon which it might have made or any representations, warranty, agreement, promise, or information, written or oral, made by the other party or any other person other than as specifically set forth herein.

3


Exhibit 10(i )

10.      Indemnification Procedures . If any claim is made by a party which would give rise to a right of indemnification under this paragraph, the party seeking indemnification (Indemnified Party) will promptly cause notice thereof to be delivered to the party from whom indemnification is sought (Indemnifying Party). The Indemnified Party will permit the Indemnifying Party to assume the defense of any such claim or any litigation resulting from the claims. Counsel for the Indemnifying Party which will conduct the defense must be approved by the Indemnified Party (whose approval will not be unreasonably withheld), and the Indemnified Party may participate in such defense at the expense of the Indemnified Party. The Indemnifying Party will not in the defense of any such claim or litigation, consent to entry of any judgment or enter into any settlement without the written consent of the Indemnified Party (which consent will not be unreasonably withheld). The Indemnified Party will not, in connection with any such claim or litigation, consent to entry of any judgment or enter into any settlement without the written consent of the Indemnifying Party (which consent will not be unreasonably withheld). The Indemnified Party will cooperate fully with the Indemnifying Party and make available to the Indemnifying Party all pertinent information under its control relating to any such claim or litigation. If the Indemnifying Party refuses or fails to conduct the defense as required in this Section, then the Indemnified Party may conduct such defense at the expense of the Indemnifying Party and the approval of the Indemnifying Party will not be required for any settlement or consent or entry of judgment.
 
11.     
Default at Closing . Notwithstanding the provisions hereof, if either party shall fail or refuse to deliver any of the Shares, or shall fail or refuse to consummate the transaction described in this Agreement prior to the Closing Date, such failure or refusal shall constitute a default by that party and the other party at its option and without prejudice to its rights against such defaulting party, may either (a) invoke any equitable remedies to enforce performance hereunder including, without limitation, an action or suit for specific performance, or (b) terminate all of its obligations hereunder with respect to the defaulting party.
 
12.     
Costs and Expenses . NEX I A , DHI and GEL shall bear their own costs and expenses in the proposed exchange and transfer described in this Agreement. NEX I A , DHI and GEL are all related parties that share management and officers and have been represented by counsel retained by and employed by NEXIA .
 
13.     
Notices . Any notice under this Agreement shall be deemed to have been sufficiently given if sent by registered or certified mail, postage prepaid, addressed as follows:
 

To GEL :                         To NEX I A /DHI :

Green Endeavors, Ltd.                        Nexia Holdings, Inc.

59 West 100 South, Second Floor            59 West 1 00 South, S econd Floor           

Salt Lake City , Utah 84 1 01                 Salt Lake City, Utah 84101          

14.      Miscellaneous .

 

4


Exhibit 10(i )

A.      Further Assurances . At any time and from time to time, after the effective date, each party will execute such additional instruments and take such additional steps as may be reasonably requested by the other party to confirm or perfect title to any property transferred hereunder or otherwise to carry out the intent and purposes of this Agreement.

B.      Waiver . Any failure on the part of any party hereto to comply with any of its obligations, agreements, or conditions hereunder may be waived in writing by the party to whom such compliance is owed.

C.      Brokers . Neither party has employed any brokers or finders with regard to this Agreement not disclosed herein.

D.      Headings . The section and subsection headings in this Agreement are inserted for convenience only and shall not affect in any way the meaning or interpretation of this Agreement.

E.      Counterparts . This Agreement may be executed simultaneously in two or more counterparts, each of which shall be deemed an original, but all of which together shall constitute one and the same instrument.

F.      Governing Law . This Agreement was negotiated and is being contracted for in the State of Utah, and shall be governed by the laws of the State of Utah, notwithstanding any conflict-of-law provision to the contrary. Any suit, action or legal proceeding arising from or related to this Agreement shall be submitted for binding arbitration resolution to the American Arbitration Association, in Salt Lake City, Utah, pursuant to their Rules of Procedure or any other mutually agreed upon arbitrator. The parties agree to abide by decisions rendered as final and binding, and each party irrevocably and unconditionally consents to the jurisdiction of such arbitrator and waives any objection to the laying of venue in, or the jurisdiction of, said Arbitrator.

G.      Binding Effect . This Agreement shall be binding upon the parties hereto and inure to the benefit of the parties, their respective heirs, administrators, executors, successors, and assigns.

H.      Entire Agreement . The Agreement contains the entire agreement between the parties hereto and supersedes any and all prior agreements, arrangements or understandings between the parties relating to the subject matter hereof. No oral understandings, statements, promises or inducements contrary to the terms of this Agreement exist. No representations, warranties covenants, or conditions express or implied, other than as set forth herein, have been made by any party.

Page 5


I.      Severability . If any part of this Agreement is deemed to be unenforceable the balance of the Agreement shall remain in full force and effect.

IN WITNESS WHEREOF, the parties have executed this Agreement the day and year first above written.
 

Green Endeavors, Ltd.                        Nexia Holdings , Inc.,

A Delaware corporation                        A Nevada corporation

By: _ /s/ Richard Surber                      By: _ /s/ Gerald Einhorn           

Name:       Richard Surber                      Name: Gerald Einhorn

                               Its: Secretary

     Diversified Holding I , Inc.

     A Nevada corporation

      By: /s/ Gerald Einhorn           

     Name: Gerald Einhorn

     Title : Vice-President

Exhibit 10(ii )

$ 250 , 00 0 . 00      Dated: September 30 , 200 9

     PROMISSORY NOTE

FOR VALUE RECEIVED , GREEN ENDEAVORS, LTD. , a Delaware corporation (hereinafter known as “Maker”) promises to pay to Nexia Holdings, Inc. , a Utah corporation ("Holder"), or order, T wo Hundred Fifty Thousand and 00 /100 dollars ($ 250 , 00 0 . 00 ) , this note is made and granted as partial payment for the transfer of 100,000 shares of Preferred Stock in AmeriResource Technologies, Inc.

1.      Payments. The principal on the obligation represented hereby shall be paid in monthly payments of $2,000 due on the last day o f each month subsequent hereto, payments to be applied first to interest and then to reduction of principal such payments are to be made to the Holder for a period of 24 months after which, all obligations due under this N ote , including interest and principal, shall be pa id in full on or before October 1 , 2011 .

2.      Interest. The obligation shall bear simple interest which i s included in the required payment s , as set forth above , shall be at the rate of 6 % per annum , which shall be included in the payment due on the 1 st day of October , 20 1 1 .

3.      Type and Place of Payments. Payments of principal and interest shall be made in lawful money of the United States of America to the above-named Holder at 59 West 100 South, 2 nd Floor, Salt Lake City, Utah 84101 , or order, the parties hereto also agree that payments i n the form of offsetting obligations of the Holder and its related parties to the Maker may serve as acceptable payments of the obligation as represented by this note.

4.      Prepayment. Advance payment or payments may be made on the principal and interest .

5.      Default. Upon the occurrence or during the continuance of any one or more of the events hereinafter enumerated, Holder or the holder of this Note may forthwith or at any time thereafter during the continuance of any such event, by notice in writing to the Maker, declare the unpaid balance of the principal and interest on the Note to be immediately due and payable, and the principal and interest shall become and shall be immediately due and payable without presentation, demand, protest, notice of protest, or other notice of dishonor, all of which are hereby expressly waived by Maker, such events being as follows:

(a)     Default in the payment of the principal and interest of this Note or any portion thereof when the same shall become due and payable, whether at maturity as herein expressed, by acceleration, or otherwise, unless cured within five (5) days after notice thereof by Holder or the holder of such Note to Maker.

(b)     Maker shall file a voluntary petition in bankruptcy or a voluntary petition seeking reorganization, or shall file an answer admitting the jurisdiction of the court and any material allegations of an involuntary petition filed pursuant to any act of Congress relating to bankruptcy or to any act purporting to be amendatory thereof, or shall be adjudicated bankrupt, or shall make an assignment for the benefit of creditors, or shall apply for or consent to the appointment of any receiver or trustee for Maker, or of all or any substantial portion of its property, or Maker shall make an assignment to an agent authorized to liquidate any substantial part of its assets; or

1


Exhibit 10(ii )

(c)     An order shall be entered pursuant to any act of Congress relating to bankruptcy or to any act purporting to be amendatory thereof approving an involuntary petition seeking reorganization of the Maker, or an order of any court shall be entered appointing any receiver or trustee of or for Maker, or any receiver o r trustee of all or any substantial portion of the property of Maker, or a writ or warrant of attachment or any similar process shall be issued by any court against all or any substantial portion of the property of Maker, and such order approving a petition seeking reorganization or appointing a receiver or trustee is not vacated or stayed, or such writ, warrant of attachment, or similar process is not released or bonded within 60 days after its entry or levy.

6.      Attorneys' Fees. If this Note is placed with an attorney for collection, or if suit be instituted for collection, or if any other remedy permitted by law is pursued by Holder, because of any default in the terms and conditions herein, then in such event, the undersigned agrees to pay reasonable attorneys' fees, costs, and other expenses incurred by Holder in so doing.

      7 .      Construction. This Note shall be governed by and construed in accordance with the laws of the State of Utah.

Green Endeavors, Ltd .

           /s/ Richard Clegg .

By: Richard Clegg , CEO

2

Exhibit 10( ii i )

STOCK PURCHASE AGREEMENT

This Stock Purchase Agreement ("Agreement") is entered into this 14 th day of April 2010 (“Effective Date”) by and between Desert Vista Capital LLC ("Desert Vista"), with a mailing address of 2300 W. Sahara, #800, Las Vegas, NV 89102, and Green Endeavors, Ltd. ("GEL"), a Delaware corporation with principal offices located at 59 West 100 South, Second Floor, Salt Lake City, Utah 84101.

WHEREAS , Desert Vista desires to acquire from GEL Thirty Three Thousand Three Hundred Thirty Four (33,334) shares of the Series B Preferred stock of GEL (“Green Shares”);

WHEREAS , GEL desires to receive Fifty Thousand dollars ($50,000) in exchange for the transfer of the Green Shares to Desert Vista;

NOW, THEREFORE with the above being incorporated into and made a part hereof for the mutual consideration set out herein and, the receipt and sufficiency of which is hereby acknowledged, the parties agree as follows:

1.      Exchange . GEL will transfer Thirty Three Thousand Three Hundred Thirty Four (33,334) shares of the Series B Preferred stock of GEL to Desert Vista and Desert Vista will pay the purchase price of Fifty Thousand dollars ($50,000) to GEL on or before the date ten days after the execution of this Stock Purchase Agreement (“Agreement”).;
 
2.     
Termination. This Agreement may be terminated at any time prior to the Closing Date:
 

A.      By Desert Vista or GEL:

(1)     If there shall be any actual or threatened action or proceeding by or before any court or any other governmental body which shall seek to restrain, prohibit, or invalidate the transactions contemplated by this Agreement and which, in the judgment of GEL’s Board of Directors or Desert Vista and made in good faith and based upon the advice of legal counsel, makes it inadvisable to proceed with the transactions contemplated by this Agreement; or

(2)     If the Closing shall have not occurred prior to April 23, 2010, or such later date as shall have been approved by parties hereto, other than for reasons set forth herein.

B.      By Desert Vista :

(1)     If GEL shall fail to comply in any material respect with any of its or their covenants or agreements contained in this Agreement or if any of the representation or warranties of GEL contained herein shall be inaccurate in any material respect; or

C.      By GEL :

(1)     If Desert Vista shall fail to comply in any material respect with any of his covenants or agreements contained in this Agreement or if any of the representation or warranties of Desert Vista contained herein shall be inaccurate in any material respect;

1


Exhibit 10( ii i )

In the event this Agreement is terminated pursuant to this Paragraph, this Agreement shall be of no further force or effect, no obligation, right, or liability shall arise hereunder, and each party shall bear its own costs as well as the legal, accounting, printing, and other costs incurred in connection with negotiation, preparation and execution of the Agreement and the transactions herein contemplated.

3.      Representations and Warranties of GEL . GEL hereby represents and warrants that effective this date and the Closing Date, the representations and warranties listed below are true and correct:
 

A.      Corporate Authority . GEL has the full corporate power and authority to enter into this Agreement and to carry out the transactions contemplated by this Agreement. The Board of Directors of GEL has duly authorized the execution, delivery, and performance of this Agreement.

B.      No Conflict With Other Instruments . The execution of this Agreement will not violate or breach any document, instrument, agreement, contract, or commitment material to the business of GEL to which GEL is a party and has been duly authorized by all appropriated and necessary action.

C.      Deliverance of Shares . As of the Closing Date, the Green Shares to be delivered to Desert Vista will be and constitute valid and legally issued shares of GEL, fully paid and non-assessable and equivalent in all respects to all other issued and outstanding shares of GEL Series B Preferred stock.

D.      No Conflict with Other Instrument . The execution of this agreement will not violate or breach any document, instrument, agreement, contract, or commitment material to GEL.

E.     Legal Opinion . GEL will agree to retain counsel, if necessary, to provide an opinion to have the restrictive legend removed from the shares when appropriate based upon the then existing statutes and regulations governing the removal of such restrictive legends.

4.      Representations and Warranties of Desert Vista . Desert Vista hereby represents and warrants that, effective this date and the Closing Date, the representations and warranties listed below are true and correct.
 

A.      Legal Authority . Desert Vista has the full legal power and authority to enter into this Agreement and to carry out the transactions contemplated by this Agreement.

B.     

No Conflict With Other Instruments . The execution of this Agreement will not violate or breach any document, instrument, agreement, contract, or commitment material to the business of Desert Vista to which Desert Vista is a party and has been duly authorized by all appropriated and necessary action.


5.      Closing . The Closing as herein referred to shall occur upon such date as the parties hereto may mutually a gree upon, but is expected to be on or before April 23, 2010.

At closing GEL will deliver the Green Shares to Desert Vista and Desert Vista will deliver to GEL $50,000 in a cash payment.

2


Exhibit 10( ii i )

6.      Conditions Precedent of GEL to Effect Closing . All obligations of GEL under this Agreement are subject to fulfillment prior to or as of the Closing Date, of each of the following conditions:
 

A.     The representations and warranties by or on behalf of Desert Vista contained in this Agreement or in any certificate or documents delivered to GEL pursuant to the provisions hereof shall be true in all material respects at end as of the time of Closing as though such representations and warranties were made at and as of such time.

B.     Desert Vista shall have performed and complied with all covenants, agreements and conditions required by this Agreement to be performed or complied with by him prior to or at the Closing.

C.     

All instruments and documents delivered to GEL pursuant to the provisions hereof shall be reasonably satisfactory to GEL’s legal counsel.


7.      Conditions Precedent of Desert Vista to Effect Closing . All obligations of Desert Vista under this Agreement are subject to fulfillment prior to or as of the date of Closing, of each of the following conditions:
 

A.     The representations and warranties by or on behalf of GEL contained in this Agreement or in any certificate or documents delivered to Desert Vista pursuant to the provisions hereof shall be true in all material respects at end as of the time of Closing as though such representations and warranties were made at and as of such time.

B.     GEL shall have performed and complied with all covenants, agreements and conditions required by this Agreement to be performed or complied with by it prior to or at the Closing.

C.     All instruments and documents delivered to Desert Vista pursuant to the provisions hereof shall be reasonably satisfactory to Desert Vista’s legal counsel.

8.      Damages and Limit of Liability . Each party shall be liable, for any material breach of the representations, warranties, and covenants contained herein which results in a failure to perform any obligation under this Agreement, only to the extent of the expenses incurred in connection with such breach or failure to perform Agreement.
 
9.     
Nature and Survival of Representations and Warranties . All representations, warranties and covenants made by any party in this Agreement shall survive the Closing hereunder. All of the parties hereto are executing and carrying out the provisions of this Agreement in reliance solely on the representations, warranties and covenants and agreements contained in this Agreement or at the Closing of the transactions herein provided for and not upon any investigation upon which it might have made or any representations, warranty, agreement, promise, or information, written or oral, made by the other party or any other person other than as specifically set forth herein.

10.      Indemnification Procedures . If any claim is made by a party which would give rise to a right of indemnification under this paragraph, the party seeking indemnification (Indemnified Party) will
promptly cause notice thereof to be delivered to the party from whom is sought (Indemnifying Party). The Indemnified Party will permit the Indemnifying Party to assume the defense of any such claim or any litigation resulting from the claims. Counsel for the Indemnifying Party which will conduct the defense must be approved by the Indemnified Party (whose approval will not be unreasonable withheld), and the Indemnified Party may participate in such defense at the expense of the Indemnified Party. The indemnifying Party will not in the defense of any such claim or litigation, consent to entry of any judgment or enter into any settlement without the written consent of the Indemnified Party (which consent will not be unreasonably withheld). The Indemnified Party will not, in connection with any such claim or litigation, consent to entry of any judgment or enter into any settlement without the written consent of the Indemnifying Party (which consent will not be unreasonable withheld). The Indemnified Party will cooperate fully with the Indemnifying Party and make available to the Indemnifying Party all pertinent information under its control relating to any such claim or litigation. If the Indemnifying Party refuses or fails to conduct the defense as required in this Section, then the Indemnified Party may conduct such defense at the expense of the Indemnifying Party and the approval of the Indemnifying Party will not be required for any settlement or consent or entry of judgment.
 
11.     
Default at Closing .
 

A.     

By GEL:


3


Exhibit 10( ii i )

(1)     Notwithstanding the provisions hereof, if GEL shall fail or refuse to deliver any of the Green Shares, or shall fail or refuse to consummate the transaction described in this Agreement prior to the Closing Date, such failure or refusal shall constitute a default by GEL and Desert Vista at its option and without prejudice to its rights against such defaulting party, may either (a) invoke any equitable remedies to enforce performance hereunder including, without limitation, an action or suit for specific performance, or (b) terminate all of its obligations hereunder with respect to GEL.

B.     

By Desert Vista:


(1)     Notwithstanding the provisions hereof, if Desert Vista shall fail or refuse to deliver any of the $50,000 purchase price, or shall fail or refuse to consummate the transaction described in this Agreement prior to the Closing Date, such failure or refusal shall constitute a default by Desert Vista and GEL at its option and without prejudice to its rights against such defaulting party, may either (a) invoke any equitable remedies to enforce performance hereunder including, without limitation, an action or suit for specific performance, or (b) terminate all of its obligations hereunder with respect to Desert Vista.

12.      Costs and Expenses . Desert Vista and GEL shall bear their own costs and expenses in the proposed exchange and transfer described in this Agreement. Desert Vista and GEL have been represented by their own legal counsel in this transaction, and shall pay the fees of its attorney, except as may be expressly set forth herein to the contrary.
 
13.     
Notices . Any notice under this Agreement shall be deemed to have been sufficiently given if sent by registered or certified mail, postage prepaid, addressed as follows:
 

To GEL:     Green Endeavors, ltd.     To Desert Vista:     Desert Vista Capital, LLC

     59 West 100 South, Second Floor               2300 W. Sahara, #800

4


Exhibit 10( ii i )

     Salt Lake City, UT 84101                    Las Vegas, NV 89102

     Telephone: (801) 575-8073                     Telephone: (702) 664-1210

     Telefax: (801) 575-8092                    Attn: John Hicks

Attn: Richard Surber, President

14.      Miscellaneous .
 

A.      Further Assurances . At any time and from time to time, after the effective date, each party will execute such additional instruments and take such as may be reasonably requested by the other party to confirm or perfect title to any property transferred hereunder or otherwise to carry out the intent and purposes of this Agreement.

B.      Waiver . Any failure on the part of any party hereto to comply with any of its obligations, agreements, or conditions hereunder may be waived in writing by the party to whom such compliance is owed.

C.      Headings . The section and subsection headings in this Agreement are inserted for convenience only and shall not affect in any way the meaning or interpretation of this Agreement.

D.      Counterparts . This Agreement may be executed simultaneously in two or more counterparts, each of which shall be deemed an original, but all of which together shall constitute one and the same instrument.

E.      Rule 144 Legend. It is understood that the certificates evidencing the shares transferred by GEL will bear substantially the following legends:

“The securities evidenced hereby have not been registered under the Securities Act of 1933, as amended (the ‘Act’) nor qualified under the securities laws of any states, and have been issued in reliance upon exemptions from such registration and qualification for nonpublic offerings. Accordingly, the sale, transfer, pledge, hypothecation, or other disposition of any such securities or any interest therein may not be accomplished except pursuant to an effective registration statement under the Act and qualification under applicable State securities laws, or pursuant to an opinion of counsel, satisfactory in form and substance to the Company to the effect that such registration and qualification are not required.”

F.      Governing Law . This Agreement was negotiated and is being contracted for in the State of Utah, and shall be governed by the laws of the State of Utah, notwithstanding any conflict-of-law provision to the contrary.

G.      Binding Effect . This Agreement shall be binding upon the parties hereto and inure to the benefit of the parties their respective heirs, administrators, executors, successors, and assigns.

H.      Entire Agreement . The Agreement contains the entire agreement between the parties hereto and supersedes any and all prior agreements, arrangements or understandings between the parties relating to the subject matter hereof. No oral understandings, statements, promises or inducements contrary to the terms of this Agreement exist. No representations, warranties covenants, or conditions express or implied, other than is set forth here, have been made by any party.

I.     Severability . If any part of this Agreement is deemed to be unenforceable the balance of the Agreement shall remain in full force and effect.

5


Exhibit 10( ii i )

IN WITNESS WHEREOF, the parties have executed this Agreement the day and year first above written.
 
 
Desert Vista Capital, LLC                         Green Endeavors, Ltd.
 
 
 
 
By:
_ /s/ John Hick s                            By :__ /s/ Richard Surbe r          
John Hicks, Managing Principal      Richard D. Surber, President

6

Exhibit 21

Subsidiaries (and Parent) of Green Endeavors, Ltd.

       

Nexia Holdings, Inc.

       
                   
       

Green Endeavors, Ltd.

       
                   
                   
 

Landis Salons, Inc.

(100 % owned)

 

Newby Salons, LLC

(100% owned)

 

Landis Salons II, Inc.

(100% owned)

 
                   

 

Exhibit 99(i)

THE 2008 BENEFIT PLAN

OF
 

GREEN ENDEAVORS, LTD.

 





Exhibit 99(i)

THE 2008 BENEFIT PLAN OF GREEN ENDEAVORS LTD.

Green Endeavors, Ltd., a Delaware corporation (the “Company”), hereby adopts The 2008 Benefit Plan of Green Endeavors, Ltd. (the “Plan”) this 27 th day of October, 2008. Under the Plan, the Company may issue stock, or grant options to acquire the Company's common stock, par value $0.001 or the Company’s Series B Preferred Stock, par value $0.001(the “Stock”), from time to time to employees of the Company or its subsidiaries, all on the terms and conditions set forth herein (“Benefits”). In addition, at the discretion of the Board of Directors, Benefits may from time to time be granted under this Plan to other individuals, including consultants or advisors, who contribute to the success of the Company or its subsidiaries, but are not employees of the Company or its subsidiaries, provided that bona fide services shall be rendered by consultants and advisors and such services must not be in connection with the offer or sale of securities in a capital-raising transaction. No stock may be issued, or option granted under the benefit plan to consultants, advisors, or other persons who directly or indirectly promote or maintain a market for the Company’s securities.

1.      Purpose of the Plan . The Plan is intended to aid the Company in maintaining and developing a management team, attracting qualified officers and employees capable of assuring the future success of the Company, and rewarding those individuals who have contributed to the success of the Company. The Company has designed this Plan to aid it in retaining the services of executives and employees and in attracting new personnel when needed for future operations and growth and to provide such personnel with an incentive to remain employees of the Company, to use their best efforts to promote the success of the Company's business, and to provide them with an opportunity to obtain or increase a proprietary interest in the Company. It is also designed to permit the Company to reward those individuals who are not employees of the Company, but who management perceives to have contributed to the success of the Company or who are important to the continued business and operations of the Company. The above goals will be achieved through the granting of Benefits.

2.      Administration of this Plan . Administration of this Plan shall be determined by the Company's Board of Directors (the “board”). Subject to compliance with applicable provisions of the governing law, the Board may delegate administration of this Plan or specific administrative duties with respect to this Plan on such terms and to such committees of the Board as it deems proper (hereinafter the Board or its authorized committee shall be referred to as “Plan Administrators”). The interpretation and construction of the terms of this Plan by the Plan Administrators thereof shall be final and binding on all participants in this Plan absent a showing of demonstrable error. No member of the Plan Administrators shall be liable for any action taken or determination made in good faith with respect to this Plan. Any Benefit approved by a majority vote of those Plan Administrators attending a duly and properly held meeting shall be valid. Any Benefit approved by the Plan Administrators shall be approved as specified by the Board at the time of delegation.

3.      Shares of Stock Subject to this Plan . A total of Two Million (2,000,000) shares of Series B Preferred Stock may be subject to, or issued pursuant to, Benefits granted under this Plan. If any right to acquire Stock granted under this Plan is exercised by the delivery of shares of Stock or the relinquishment of rights to shares of Stock, only the net shares of Stock issued (the shares of stock issued less the shares of Stock surrendered) shall count against the total number of shares reserved for issuance under the terms of this Plan. All shares subject to this Amendment and plan are subsequent to the designation of the rights of Series B Preferred Stock in December of 2007.
 

4.      Reservation of Stock on Granting of Option . At the time any Option is granted under the terms of this Plan, the Company will reserve for issuance the number of shares of Stock subject to such Option until it is exercised or expires. The Company may reserve either authorized, but unissued shares or issued shares reacquired by the Company.

2


Exhibit 99(i)

5.      Eligibility . The Plan Administrators may grant Benefits to employees, officers, and directors of the Company and its subsidiaries, as may be existing from time to time, and to other individuals who are not employees of the Company or its subsidiaries, including consultants and advisors, provided that such consultants and advisors render bona fide services to the Company or its subsidiaries and such services are not rendered in connection with the offer or sale of securities in a capital-raising transaction. In any case, the Plan Administrators shall determine, based on the foregoing limitations and the Company’s best interests, which employees, officers, directors, consultants and advisors are eligible to participate in this Plan. Benefits shall be in the amounts, and shall have the rights and be subject to the restrictions, as may be determined by the Plan Administrators, all as may be within the provisions of this Plan.

6.      Term of Options issued as Benefits and Certain Limitations on Right to Exercise.

a.     Each Option issued as a benefit hereunder (“Option”) shall have its term established by the Plan Administrators at the time the Option is granted.

b.     The term of the Option, once it is granted, may be reduced only as provided for in this Plan and under the express written provisions of the Option.

c.     Unless otherwise specifically provided by the written provisions of the Option or required by applicable disclosure or other legal requirements promulgated by the Securities and Exchange Commission (“SEC”), no participant of this Plan or his or her legal representative, legatee, or distributee will be, or shall be deemed to be, a holder of any shares subject to an Option unless and until such participant exercises his or her right to acquire all or a portion of the Stock subject to the Option and delivers the required consideration to the Company in accordance with the terms of this Plan and then only as to the number of shares of Stock acquired. Except as specifically provided in this Plan or as otherwise specifically provided by the written provisions of the Option, no adjustment to the exercise price or the number of shares of Stock subject to the Option shall be made for dividends or other rights for which the record date is prior to the date on which the Stock subject to the Option is acquired by the holder.

d.     Options shall vest and become exercisable at such time or times and on such terms as the Plan Administrators may determine at the time of the grant of the Option.

e.     Options may contain such other provisions, including further lawful restrictions on the vesting and exercise of the Options as the Plan Administrators may deem advisable.

f.     In no event may an Option be exercised after the expiration of its term.

g.     Options shall be non-transferable, except by the laws of descent and distribution.

7.      Exercise Price . The Plan Administrators shall establish the exercise price payable to the Company for shares to be obtained pursuant to Options, which exercise price may be amended from time to time as the Plan Administrators shall determine.

8.      Payment of Exercise Price . The exercise of any Option shall be contingent on receipt by the Company of the exercise price paid in either cash, certified or personal check payable to the Company.

3


Exhibit 99(i)

9.      Withholding . If the grant of a Benefit hereunder, or exercise of an Option given as a Benefit is subject to withholding or other trust fund payment requirements of the Internal Revenue Code of 1986, as amended (the “Code”), or applicable state or local laws, the Company will initially pay the Optionee’s liability and will be reimbursed by Optionee no later than six months after such liability arises and Optionee hereby agrees to such reimbursement terms.

10.      Dilution or Other Adjustment. The shares of Preferred Series B Stock subject to this Plan and the exercise price of outstanding Options are subject to proportionate adjustment in the event of a stock dividend on the Common Stock or a change in the number of issued and outstanding shares of Series B Preferred Stock as a result of a stock split, consolidation, or other recapitalization. The Company, at its option, may adjust the Options, issue replacements, or declare Options void.
 

11.      Benefits to Foreign Nationals . The Plan Administrators may, in order to fulfill the purpose of this Plan and without amending this Plan, grant Benefits to foreign nationals or individuals residing in foreign countries that contain provisions, restrictions, and limitations different from those set forth in this Plan and the Benefits made to United States residents in order to recognize differences among the countries in law, tax policy, and custom. Such grants shall be made in an attempt to give such individuals essentially the same benefits as contemplated by a grant to United States residents under the terms of this Plan.

12.      Listing and Registration of Shares . Each Option shall be subject to the requirement that if at any time the Plan Administrators shall determine, in their sole discretion, that it is necessary or desirable to list, register, or qualify the shares covered thereby on any securities exchange or under any state or federal law, or obtain the consent or approval of any governmental agency or regulatory body as a condition of, or in connection with, the granting of such Option or the issuance or purchase of shares thereunder, such Option may not be exercised in whole or in part unless and until such listing, registration, consent, or approval shall have been effected or obtained free of any conditions not acceptable to the Plan Administrators.

13.      Expiration and Termination of this Plan . This Plan may be abandoned or terminated at any time by the Plan Administrators except with respect to any Options then outstanding under this Plan. This Plan shall otherwise terminate on the earlier of the date that is five years from the date first appearing in this Plan or the date on which the Two Millionth share is issued hereunder.
 

14.      Amendment of this Plan . The Plan Administrators may modify and amend this Plan in any respect.

ATTEST:

/s/ Richard Surber

Richard D. Surber, President

4