|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
04-3512838
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
111 Speen Street, Suite 410
Framingham, Massachusetts
|
|
01701
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Class
|
Shares outstanding as of August 6, 2018
|
Class A Common Stock, $0.0001 par value per share
|
27,747,511
|
Class B Common Stock, $0.0001 par value per share
|
18,000,000
|
|
|
|
|
Page
|
|
||
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
AMERESCO, INC.
|
|||||||
CONSOLIDATED BALANCE SHEETS — (Continued)
|
|||||||
(in thousands, except share and per share amounts)
|
|||||||
|
June 30,
|
|
December 31,
|
||||
|
2018
|
|
2017
|
||||
|
(Unaudited)
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at June 30, 2018 and December 31, 2017
|
$
|
—
|
|
|
$
|
—
|
|
Class A common stock, $0.0001 par value, 500,000,000 shares authorized, 29,818,008 shares issued and 27,732,511 shares outstanding at June 30, 2018, 29,406,315 shares issued and 27,533,049 shares outstanding at December 31, 2017
|
3
|
|
|
3
|
|
||
Class B common stock, $0.0001 par value, 144,000,000 shares authorized, 18,000,000 shares issued and outstanding at June 30, 2018 and December 31, 2017
|
2
|
|
|
2
|
|
||
Additional paid-in capital
|
119,257
|
|
|
116,196
|
|
||
Retained earnings
|
247,080
|
|
|
235,844
|
|
||
Accumulated other comprehensive loss, net
|
(4,063
|
)
|
|
(5,626
|
)
|
||
Less - treasury stock, at cost, 2,085,497 shares at June 30, 2018 and 1,873,266 shares at December 31, 2017
|
(11,571
|
)
|
|
(9,799
|
)
|
||
Total stockholders’ equity
|
350,708
|
|
|
336,620
|
|
||
Total liabilities, redeemable non-controlling interests and stockholders’ equity
|
$
|
1,044,095
|
|
|
$
|
983,951
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenues
|
$
|
196,982
|
|
|
$
|
166,665
|
|
|
$
|
364,392
|
|
|
$
|
301,275
|
|
Cost of revenues
|
154,206
|
|
|
131,257
|
|
|
286,143
|
|
|
239,943
|
|
||||
Gross profit
|
42,776
|
|
|
35,408
|
|
|
78,249
|
|
|
61,332
|
|
||||
Selling, general and administrative expenses
|
28,801
|
|
|
26,650
|
|
|
56,005
|
|
|
53,137
|
|
||||
Operating income
|
13,975
|
|
|
8,758
|
|
|
22,244
|
|
|
8,195
|
|
||||
Other expenses, net
|
3,966
|
|
|
1,738
|
|
|
7,510
|
|
|
3,564
|
|
||||
Income before provision (benefit) for income taxes
|
10,009
|
|
|
7,020
|
|
|
14,734
|
|
|
4,631
|
|
||||
Income tax provision (benefit)
|
1,307
|
|
|
1,060
|
|
|
(1,472
|
)
|
|
415
|
|
||||
Net income
|
8,702
|
|
|
5,960
|
|
|
16,206
|
|
|
4,216
|
|
||||
Net (income) loss attributable to redeemable non-controlling interests
|
—
|
|
|
(129
|
)
|
|
(516
|
)
|
|
971
|
|
||||
Net income attributable to common shareholders
|
$
|
8,702
|
|
|
$
|
5,831
|
|
|
$
|
15,690
|
|
|
$
|
5,187
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|||||||
Basic
|
$
|
0.19
|
|
|
$
|
0.13
|
|
|
$
|
0.35
|
|
|
$
|
0.11
|
|
Diluted
|
$
|
0.19
|
|
|
$
|
0.13
|
|
|
$
|
0.34
|
|
|
$
|
0.11
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
45,470,000
|
|
|
45,463,000
|
|
|
45,469,000
|
|
|
45,488,000
|
|
||||
Diluted
|
46,406,000
|
|
|
45,675,000
|
|
|
46,272,000
|
|
|
45,601,000
|
|
|
Three Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Net income
|
$
|
8,702
|
|
|
$
|
5,960
|
|
Other comprehensive income (loss):
|
|
|
|
||||
Unrealized gain (loss) from interest rate hedges, net of tax (provision) benefit of $20 and $195, respectively
|
158
|
|
|
(331
|
)
|
||
Foreign currency translation adjustments
|
(435
|
)
|
|
373
|
|
||
Total other comprehensive income (loss)
|
(277
|
)
|
|
42
|
|
||
Comprehensive income
|
8,425
|
|
|
6,002
|
|
||
Comprehensive (income) attributable to redeemable non-controlling interests
|
—
|
|
|
(129
|
)
|
||
Comprehensive income attributable to common shareholders
|
$
|
8,425
|
|
|
$
|
5,873
|
|
|
|
|
|
||||
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Net income
|
16,206
|
|
|
4,216
|
|
||
Other comprehensive income (loss):
|
|
|
|
||||
Unrealized gain (loss) from interest rate hedges, net of tax (provision) benefit of $409 and $147, respectively
|
1,561
|
|
|
(129
|
)
|
||
Foreign currency translation adjustments
|
2
|
|
|
382
|
|
||
Total other comprehensive income
|
1,563
|
|
|
253
|
|
||
Comprehensive income
|
17,769
|
|
|
4,469
|
|
||
Comprehensive (income) loss attributable to redeemable non-controlling interests
|
(516
|
)
|
|
971
|
|
||
Comprehensive income attributable to common shareholders
|
$
|
17,253
|
|
|
$
|
5,440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Redeemable
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
Other
|
|
|
|
|
|
Total
|
|||||||||||||||||||
|
|
Non-Controlling
|
|
Class A Common Stock
|
|
Class B Common Stock
|
|
Paid-in
|
|
Retained
|
|
Comprehensive
|
|
Treasury Stock
|
|
Stockholders’
|
|||||||||||||||||||||||||
|
|
Interests
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Loss
|
|
Shares
|
|
Amount
|
|
Equity
|
|||||||||||||||||||
Balance, December 31, 2017
|
|
$
|
10,338
|
|
|
27,533,049
|
|
|
$
|
3
|
|
|
18,000,000
|
|
|
$
|
2
|
|
|
$
|
116,196
|
|
|
$
|
235,844
|
|
|
$
|
(5,626
|
)
|
|
1,873,266
|
|
|
$
|
(9,799
|
)
|
|
$
|
336,620
|
|
Cumulative impact from the adoption of ASU No. 2014-09 (Note 2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,454
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,454
|
)
|
||||||||
Exercise of stock options
|
|
—
|
|
|
385,618
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,101
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,101
|
|
||||||||
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
747
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
747
|
|
||||||||
Employee Stock Purchase Plan
|
|
—
|
|
|
26,075
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
213
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
213
|
|
||||||||
Open market purchase of common shares
|
|
—
|
|
|
(212,231
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
212,231
|
|
|
(1,772
|
)
|
|
(1,772
|
)
|
||||||||
Unrealized gain from interest rate hedge, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,561
|
|
|
—
|
|
|
—
|
|
|
1,561
|
|
||||||||
Foreign currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||||
Contributions from redeemable non-controlling interests
|
|
1,673
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Distributions to redeemable non-controlling interests
|
|
(205
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net (loss) income
|
|
516
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,690
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,690
|
|
||||||||
Balance, June 30, 2018
|
|
$
|
12,322
|
|
|
27,732,511
|
|
|
$
|
3
|
|
|
18,000,000
|
|
|
$
|
2
|
|
|
$
|
119,257
|
|
|
$
|
247,080
|
|
|
$
|
(4,063
|
)
|
|
2,085,497
|
|
|
$
|
(11,571
|
)
|
|
$
|
350,708
|
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Cash flows from operating activities:
|
|
|
|
|
|
||
Net income
|
$
|
16,206
|
|
|
$
|
4,216
|
|
Adjustments to reconcile net income (loss) to cash flows from operating activities:
|
|
|
|
||||
Depreciation of energy assets
|
12,946
|
|
|
10,220
|
|
||
Depreciation of property and equipment
|
1,072
|
|
|
1,336
|
|
||
Amortization of deferred financing fees
|
838
|
|
|
786
|
|
||
Amortization of intangible assets
|
502
|
|
|
716
|
|
||
Provision for bad debts
|
303
|
|
|
15
|
|
||
Gain on sale of assets
|
—
|
|
|
(104
|
)
|
||
Unrealized gain (loss) on ineffectiveness of swaps
|
(133
|
)
|
|
(178
|
)
|
||
Stock-based compensation expense
|
747
|
|
|
650
|
|
||
Deferred income taxes
|
9,174
|
|
|
(1,867
|
)
|
||
Unrealized foreign exchange (gain) loss
|
900
|
|
|
(712
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
(23,750
|
)
|
|
18,561
|
|
||
Accounts receivable retainage
|
2,704
|
|
|
(779
|
)
|
||
Federal ESPC receivable
|
(69,276
|
)
|
|
(72,781
|
)
|
||
Inventory, net
|
(125
|
)
|
|
2,626
|
|
||
Costs and estimated earnings in excess of billings
|
29,824
|
|
|
4,101
|
|
||
Prepaid expenses and other current assets
|
3,490
|
|
|
906
|
|
||
Project development costs
|
(5,331
|
)
|
|
(4,066
|
)
|
||
Other assets
|
(1,380
|
)
|
|
406
|
|
||
Accounts payable, accrued expenses and other current liabilities
|
(24,365
|
)
|
|
(15,720
|
)
|
||
Billings in excess of cost and estimated earnings
|
(1,421
|
)
|
|
212
|
|
||
Other liabilities
|
578
|
|
|
(60
|
)
|
||
Income taxes payable
|
(10,640
|
)
|
|
97
|
|
||
Cash flows from operating activities
|
(57,137
|
)
|
|
(51,419
|
)
|
||
Cash flows from investing activities:
|
|
|
|
||||
Purchases of property and equipment
|
(2,056
|
)
|
|
(1,231
|
)
|
||
Purchases of energy assets
|
(26,197
|
)
|
|
(51,393
|
)
|
||
Proceeds from sale of assets of a business
|
—
|
|
|
2,777
|
|
||
Acquisitions, net of cash received
|
(34,044
|
)
|
|
(2,409
|
)
|
||
Cash flows from investing activities
|
(62,297
|
)
|
|
(52,256
|
)
|
||
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
|||||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
||||
AMERESCO, INC.
|
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS — (Continued)
|
|||||||
(in thousands)
|
|||||||
(Unaudited)
|
|||||||
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
||
Payments of financing fees
|
(2,285
|
)
|
|
(1,614
|
)
|
||
Proceeds from exercises of options and ESPP
|
2,314
|
|
|
1,077
|
|
||
Repurchase of common stock
|
(1,772
|
)
|
|
(2,269
|
)
|
||
Proceeds from senior secured credit facility, net
|
6,100
|
|
|
13,200
|
|
||
Proceeds from long-term debt financings
|
58,634
|
|
|
41,565
|
|
||
Proceeds from Federal ESPC projects
|
69,664
|
|
|
74,036
|
|
||
Proceeds from Federal ESPC energy assets
|
690
|
|
|
—
|
|
||
Proceeds from sale-leaseback financings
|
—
|
|
|
21,454
|
|
||
Contributions from redeemable non-controlling interests, net
|
1,468
|
|
|
1,421
|
|
||
Payments on long-term debt
|
(10,776
|
)
|
|
(35,987
|
)
|
||
Cash flows from financing activities
|
124,037
|
|
|
112,883
|
|
||
Effect of exchange rate changes on cash
|
(231
|
)
|
|
(56
|
)
|
||
Net increase in cash, cash equivalents, and restricted cash
|
4,372
|
|
|
9,152
|
|
||
Cash, cash equivalents, and restricted cash, beginning of period
|
60,105
|
|
|
52,826
|
|
||
Cash, cash equivalents, and restricted cash, end of period
|
$
|
64,477
|
|
|
$
|
61,978
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
Cash paid for interest
|
$
|
5,183
|
|
|
$
|
5,711
|
|
Cash paid for income taxes
|
$
|
1,903
|
|
|
$
|
2,371
|
|
Non-cash Federal ESPC settlement
|
$
|
66,798
|
|
|
$
|
9,310
|
|
Accrued purchases of energy assets
|
$
|
10,586
|
|
|
$
|
8,606
|
|
Conversion of revolver to term loan
|
$
|
25,000
|
|
|
$
|
—
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
Cash and cash equivalents
|
|
$
|
27,952
|
|
|
$
|
27,131
|
|
Short-term restricted cash
|
|
15,103
|
|
|
16,565
|
|
||
Long-term restricted cash included in other assets
|
|
21,422
|
|
|
18,282
|
|
||
Total cash and cash equivalents, and restricted cash
|
|
$
|
64,477
|
|
|
$
|
61,978
|
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Allowance for doubtful accounts, beginning of period
|
$
|
3,315
|
|
|
$
|
7,836
|
|
Charges to costs and expenses
|
303
|
|
|
15
|
|
||
Account write-offs and other
|
(159
|
)
|
|
(3,945
|
)
|
||
Allowance for doubtful accounts, end of period
|
$
|
3,459
|
|
|
$
|
3,906
|
|
Asset Classification
|
|
Estimated Useful Life
|
Furniture and office equipment
|
|
Five years
|
Computer equipment and software costs
|
|
Three to five years
|
Leasehold improvements
|
|
Lesser of term of lease or five years
|
Automobiles
|
|
Five years
|
Land
|
|
Unlimited
|
Quarter Ended
|
|
# Solar PV Projects Sold (actual #’s)_
|
|
Sale Price
|
|
Deferred Gain Recorded
|
|
Deferred Loss Recorded
|
|
Capital Lease Asset/Liability Recorded
|
|
Initial Lease Term (years)
|
|
Minimum Lease Payment
|
|
Maximum Lease Payment
|
||||||||||||
June 30, 2017
|
|
4
|
|
$
|
12,671
|
|
|
$
|
932
|
|
|
$
|
144
|
|
|
$
|
5,774
|
|
|
20
|
|
$
|
4
|
|
|
$
|
252
|
|
|
June 30,
|
|
December 31,
|
||||
|
2018
|
|
2017
|
||||
Capital lease assets, net
|
$
|
36,690
|
|
|
$
|
36,676
|
|
Deferred loss, short-term, net
|
115
|
|
|
118
|
|
||
Deferred loss, long-term, net
|
1,975
|
|
|
2,054
|
|
||
Total deferred loss
|
$
|
2,090
|
|
|
$
|
2,172
|
|
Capital lease liabilities, short-term
|
4,718
|
|
|
4,157
|
|
||
Capital lease liabilities, long-term
|
29,425
|
|
|
30,712
|
|
||
Total capital lease liabilities
|
$
|
34,143
|
|
|
$
|
34,869
|
|
Deferred gain, short-term, net
|
318
|
|
|
338
|
|
||
Deferred gain, long-term, net
|
5,467
|
|
|
5,835
|
|
||
Total deferred gain
|
$
|
5,785
|
|
|
$
|
6,173
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
||||||||
Net income attributable to common shareholders
|
$
|
8,702
|
|
|
$
|
5,831
|
|
|
|
$
|
15,690
|
|
|
$
|
5,187
|
|
Basic weighted-average shares outstanding
|
45,470,000
|
|
|
45,463,000
|
|
|
|
45,469,000
|
|
|
45,488,000
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
Stock options
|
936,000
|
|
|
212,000
|
|
|
|
803,000
|
|
|
113,000
|
|
||||
Diluted weighted-average shares outstanding
|
46,406,000
|
|
|
45,675,000
|
|
|
|
46,272,000
|
|
|
45,601,000
|
|
|
January 1, 2018
|
||||||||||||||
(in thousands)
|
As Reported
|
|
606 Adjustments
|
|
Adjusted Balances
|
|
|||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||
Costs and estimated earnings in excess of billings
|
|
$
|
104,852
|
|
|
|
$
|
(9,194
|
)
|
|
|
$
|
95,658
|
|
|
Prepaid expenses and other current assets
|
|
14,037
|
|
|
|
4,343
|
|
|
|
18,380
|
|
|
|||
Deferred income taxes, net
|
|
—
|
|
|
|
1,003
|
|
|
|
1,003
|
|
|
|||
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||
Accrued expenses and other current liabilities
|
|
23,260
|
|
|
|
1,190
|
|
|
|
24,450
|
|
|
|||
Deferred income taxes, net
|
|
584
|
|
|
|
(584
|
)
|
|
|
—
|
|
|
|||
Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
||||||
Retained earnings
|
|
235,844
|
|
|
|
(4,454
|
)
|
|
|
231,390
|
|
|
|
|
Impact of changes in accounting policies
|
|||||||||||||||||||||
|
|
Three Months Ended June 30, 2018
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||
(in thousands, except per share amounts)
|
|
As Reported
|
|
Balances without adoption of Topic 606
|
|
Effect of Change Higher/(Lower)
|
As Reported
|
|
Balances without adoption of Topic 606
|
|
Effect of Change Higher/(Lower)
|
||||||||||||
Revenues
|
|
$
|
196,982
|
|
|
$
|
194,698
|
|
|
$
|
2,284
|
|
$
|
364,392
|
|
|
$
|
362,937
|
|
|
$
|
1,455
|
|
Cost of revenues
|
|
154,206
|
|
|
150,336
|
|
|
3,870
|
|
286,143
|
|
|
284,497
|
|
|
1,646
|
|
||||||
Gross profit
|
|
42,776
|
|
|
44,362
|
|
|
(1,586
|
)
|
78,249
|
|
|
78,440
|
|
|
(191
|
)
|
||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Selling, general and administrative expenses
|
|
28,801
|
|
|
28,801
|
|
|
—
|
|
56,005
|
|
|
56,005
|
|
|
—
|
|
||||||
Operating income
|
|
13,975
|
|
|
15,561
|
|
|
(1,586
|
)
|
22,244
|
|
|
22,435
|
|
|
(191
|
)
|
||||||
Other expenses, net
|
|
3,966
|
|
|
3,966
|
|
|
—
|
|
7,510
|
|
|
7,510
|
|
|
—
|
|
||||||
Income before benefit for income taxes
|
|
10,009
|
|
|
11,595
|
|
|
(1,586
|
)
|
14,734
|
|
|
14,925
|
|
|
(191
|
)
|
||||||
Income tax (benefit) provision
|
|
1,307
|
|
|
1,641
|
|
|
(334
|
)
|
(1,472
|
)
|
|
(1,453
|
)
|
|
(19
|
)
|
||||||
Net income
|
|
8,702
|
|
|
9,954
|
|
|
(1,252
|
)
|
16,206
|
|
|
16,378
|
|
|
(172
|
)
|
||||||
Net (income) attributable to redeemable non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
(516
|
)
|
|
(516
|
)
|
|
—
|
|
||||||
Net income attributable to common shareholders
|
|
$
|
8,702
|
|
|
$
|
9,954
|
|
|
$
|
(1,252
|
)
|
$
|
15,690
|
|
|
$
|
15,862
|
|
|
$
|
(172
|
)
|
Basic income per share
|
|
$
|
0.19
|
|
|
$
|
0.22
|
|
|
$
|
(0.03
|
)
|
$
|
0.35
|
|
|
$
|
0.35
|
|
|
$
|
—
|
|
Diluted income per share
|
|
$
|
0.19
|
|
|
$
|
0.21
|
|
|
$
|
(0.02
|
)
|
$
|
0.34
|
|
|
$
|
0.34
|
|
|
$
|
—
|
|
|
June 30, 2018
|
|||||||||||
(in thousands)
|
|
As Reported
|
|
Balances without adoption of Topic 606
|
|
Effect of Change Higher/(Lower)
|
||||||
Assets:
|
|
|
|
|
|
|
||||||
Costs and estimated earnings in excess of billings
|
|
$
|
64,656
|
|
|
$
|
72,397
|
|
|
$
|
(7,741
|
)
|
Prepaid expenses and other current assets
|
|
14,853
|
|
|
11,798
|
|
|
3,055
|
|
|||
Liabilities:
|
|
|
|
|
|
|
||||||
Accrued expenses and other current liabilities
|
|
22,800
|
|
|
21,252
|
|
|
1,548
|
|
|||
Deferred income taxes, net
|
|
8,505
|
|
|
10,112
|
|
|
(1,607
|
)
|
|||
Shareholders' Equity:
|
|
|
|
|
|
|
||||||
Retained earnings
|
|
247,080
|
|
|
251,707
|
|
|
(4,627
|
)
|
|
|
January 1, 2018
|
|
June 30, 2018
|
|
||||
Accounts receivable, net
|
|
$
|
85,121
|
|
|
$
|
115,596
|
|
|
Accounts receivable retainage, net
|
|
17,484
|
|
|
14,669
|
|
|
||
Contract Assets:
|
|
|
|
|
|
||||
Costs and estimated earnings in excess of billings
|
|
95,658
|
|
|
64,656
|
|
|
||
Contract Liabilities:
|
|
|
|
|
|
||||
Billings in excess of cost and estimated earnings
|
|
27,248
|
|
|
27,254
|
|
|
|
2018
|
|
2017
|
|||||
Accounts receivable
|
$
|
353
|
|
|
$
|
—
|
|
|
Prepaid expenses and other current assets
|
—
|
|
|
256
|
|
|
||
Property and equipment and energy assets
|
20,770
|
|
|
7,788
|
|
|
||
Intangibles
|
500
|
|
|
—
|
|
|
||
Goodwill
|
1,431
|
|
|
—
|
|
|
||
Accounts payable
|
(42
|
)
|
|
—
|
|
|
||
Purchase price
|
$
|
23,096
|
|
|
$
|
8,044
|
|
|
Total, net of cash received
|
$
|
23,096
|
|
|
$
|
8,044
|
|
|
Debt assumed
|
$
|
—
|
|
|
$
|
5,635
|
|
|
Total fair value of consideration
|
$
|
23,096
|
|
|
$
|
2,409
|
|
|
|
U.S. Regions
|
|
U.S. Federal
|
|
Canada
|
|
Non-solar DG
|
|
Other
|
|
Total
|
||||||||||||
Balance, December 31, 2017
|
$
|
24,759
|
|
|
$
|
3,375
|
|
|
$
|
3,494
|
|
|
$
|
—
|
|
|
$
|
24,507
|
|
|
$
|
56,135
|
|
Goodwill acquired during the year
|
—
|
|
|
1,431
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,431
|
|
||||||
Currency effects
|
—
|
|
|
—
|
|
|
(157
|
)
|
|
—
|
|
|
(141
|
)
|
|
(298
|
)
|
||||||
Balance, June 30, 2018
|
$
|
24,759
|
|
|
$
|
4,806
|
|
|
$
|
3,337
|
|
|
$
|
—
|
|
|
$
|
24,366
|
|
|
$
|
57,268
|
|
Accumulated Goodwill Impairment Balance, December 31, 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,016
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,016
|
)
|
Accumulated Goodwill Impairment Balance, June 30, 2018
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,016
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,016
|
)
|
|
As of June 30,
|
|
As of December 31,
|
||||
|
2018
|
|
2017
|
||||
Gross Carrying Amount
|
|
|
|
||||
Customer contracts
|
$
|
7,720
|
|
|
$
|
7,786
|
|
Customer relationships
|
12,252
|
|
|
11,863
|
|
||
Non-compete agreements
|
3,038
|
|
|
3,052
|
|
||
Technology
|
2,728
|
|
|
2,751
|
|
||
Trade names
|
543
|
|
|
546
|
|
||
|
26,281
|
|
|
25,998
|
|
||
Accumulated Amortization
|
|
|
|
||||
Customer contracts
|
7,720
|
|
|
7,786
|
|
||
Customer relationships
|
9,941
|
|
|
9,557
|
|
||
Non-compete agreements
|
3,036
|
|
|
3,048
|
|
||
Technology
|
2,645
|
|
|
2,642
|
|
||
Trade names
|
525
|
|
|
525
|
|
||
|
23,867
|
|
|
23,558
|
|
||
Intangible assets, net
|
$
|
2,414
|
|
|
$
|
2,440
|
|
|
Gross Unrecognized Tax Benefits
|
||
Balance, December 31, 2017
|
$
|
600
|
|
Additions for prior year tax positions
|
—
|
|
|
Settlements with tax authorities
|
—
|
|
|
Reductions of prior year tax positions
|
—
|
|
|
Balance, June 30, 2018
|
$
|
600
|
|
|
|
|
Fair Value as of
|
||||||
|
|
|
June 30,
|
|
December 31,
|
||||
|
Level
|
|
2018
|
|
2017
|
||||
Assets:
|
|
|
|
|
|
||||
Interest rate swap instruments
|
2
|
|
$
|
1,298
|
|
|
$
|
233
|
|
Commodity swap instruments
|
2
|
|
21
|
|
|
—
|
|
||
Total assets
|
|
|
$
|
1,319
|
|
|
$
|
233
|
|
Liabilities:
|
|
|
|
|
|
||||
Interest rate swap instruments
|
2
|
|
$
|
2,414
|
|
|
$
|
3,529
|
|
Commodity swap instruments
|
2
|
|
66
|
|
|
—
|
|
||
Total liabilities
|
|
|
$
|
2,480
|
|
|
$
|
3,529
|
|
|
As of June 30, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||||
Long-term debt value (Level 2)
|
$
|
214,553
|
|
|
$
|
214,508
|
|
|
$
|
160,108
|
|
|
$
|
160,598
|
|
|
Derivatives as of
|
||||||||||
|
June 30, 2018
|
|
December 31, 2017
|
||||||||
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
||||
Interest rate swap contracts
|
Other assets
|
|
$
|
1,251
|
|
|
Other assets
|
|
$
|
233
|
|
Interest rate swap contracts
|
Other liabilities
|
|
$
|
2,162
|
|
|
Other liabilities
|
|
$
|
3,529
|
|
Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
||||
Interest rate swap contracts
|
Other assets
|
|
$
|
47
|
|
|
Other assets
|
|
$
|
—
|
|
Interest rate swap contracts
|
Other liabilities
|
|
$
|
252
|
|
|
Other liabilities
|
|
$
|
—
|
|
Commodity swap contracts
|
Other assets
|
|
$
|
21
|
|
|
Other assets
|
|
$
|
—
|
|
Commodity swap contracts
|
Other liabilities
|
|
$
|
66
|
|
|
Other liabilities
|
|
$
|
—
|
|
|
Location of Gain Recognized in Net Income (Loss)
|
|
Amount of Gain Recognized in Net Income (Loss)
|
||||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap contracts
|
Other expenses, net
|
|
$
|
(31
|
)
|
|
$
|
(55
|
)
|
|
$
|
(133
|
)
|
|
$
|
(178
|
)
|
Derivatives not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap contracts
|
Other expenses, net
|
|
$
|
(61
|
)
|
|
$
|
—
|
|
|
$
|
(73
|
)
|
|
$
|
—
|
|
Commodity swap contracts
|
Other expenses, net
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
$
|
—
|
|
|
Six Months Ended
|
||
|
June 30, 2018
|
||
Derivatives Designated as Hedging Instruments:
|
|
||
Accumulated loss in AOCI at the beginning of the period
|
$
|
(1,745
|
)
|
Unrealized gain recognized in AOCI
|
1,689
|
|
|
Gain reclassified from AOCI to other expenses, net
|
(125
|
)
|
|
Accumulated loss in AOCI at the end of the period
|
$
|
(181
|
)
|
|
June 30,
|
|
December 31,
|
||||
|
2018
|
|
2017
|
||||
Cash
|
$
|
763
|
|
|
$
|
444
|
|
Restricted cash
|
1,623
|
|
|
1,553
|
|
||
Accounts receivable
|
448
|
|
|
328
|
|
||
Costs and estimated earnings in excess of billings
|
539
|
|
|
360
|
|
||
Prepaid expenses and other current assets
|
140
|
|
|
8
|
|
||
Energy assets, net
|
73,401
|
|
|
55,712
|
|
||
Accounts payable
|
181
|
|
|
764
|
|
||
Accrued liabilities
|
19
|
|
|
74
|
|
||
Other liabilities
|
86
|
|
|
75
|
|
||
Long term debt, net deferred finance fees
|
10,882
|
|
|
—
|
|
|
U.S. Regions
|
|
U.S. Federal
|
|
Canada
|
|
Non-Solar DG
|
|
All Other
|
|
Total Consolidated
|
|||||||||||||
Three Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Revenues
|
$
|
88,778
|
|
|
$
|
58,214
|
|
|
$
|
7,958
|
|
|
$
|
19,921
|
|
|
$
|
22,111
|
|
|
$
|
196,982
|
|
|
Interest income
|
2
|
|
|
28
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
77
|
|
|||||||
Interest expense
|
1,031
|
|
|
247
|
|
|
477
|
|
|
1,467
|
|
|
13
|
|
|
3,235
|
|
|||||||
Depreciation and amortization of intangible assets
|
1,377
|
|
|
661
|
|
|
290
|
|
|
4,348
|
|
|
377
|
|
|
7,053
|
|
|||||||
Unallocated corporate activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,751
|
)
|
|||||||
Income (loss) before taxes, excluding unallocated corporate activity
|
4,732
|
|
|
10,078
|
|
|
(285
|
)
|
|
2,335
|
|
|
900
|
|
|
17,760
|
|
|||||||
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Revenues
|
$
|
64,834
|
|
|
$
|
59,106
|
|
8,991
|
|
$
|
8,991
|
|
|
$
|
15,210
|
|
|
$
|
18,524
|
|
|
$
|
166,665
|
|
Interest income
|
—
|
|
|
9
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
27
|
|
|||||||
Interest expense
|
565
|
|
|
266
|
|
|
487
|
|
|
940
|
|
|
13
|
|
|
2,271
|
|
|||||||
Depreciation and amortization of intangible assets
|
554
|
|
|
654
|
|
|
286
|
|
|
3,733
|
|
|
432
|
|
|
5,659
|
|
|||||||
Unallocated corporate activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,206
|
)
|
|||||||
Income before taxes, excluding unallocated corporate activity
|
3,456
|
|
|
8,881
|
|
|
614
|
|
|
859
|
|
|
416
|
|
|
14,226
|
|
|||||||
Six Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Revenues
|
$
|
163,469
|
|
|
$
|
105,999
|
|
|
$
|
16,862
|
|
|
$
|
38,038
|
|
|
$
|
40,024
|
|
|
$
|
364,392
|
|
|
Interest income
|
3
|
|
|
48
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
133
|
|
|||||||
Interest expense
|
2,222
|
|
|
488
|
|
|
961
|
|
|
2,548
|
|
|
13
|
|
|
6,232
|
|
|||||||
Depreciation and amortization of intangible assets
|
2,707
|
|
|
1,333
|
|
|
579
|
|
|
8,412
|
|
|
756
|
|
|
13,787
|
|
|||||||
Unallocated corporate activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,620
|
)
|
|||||||
Income (loss) before taxes, excluding unallocated corporate activity
|
9,350
|
|
|
15,895
|
|
|
(2,647
|
)
|
|
4,945
|
|
|
1,812
|
|
|
29,355
|
|
|||||||
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Revenues
|
$
|
109,323
|
|
|
$
|
107,030
|
|
|
$
|
18,492
|
|
|
$
|
30,856
|
|
|
$
|
35,574
|
|
|
$
|
301,275
|
|
|
Interest income
|
1
|
|
|
15
|
|
|
1
|
|
|
29
|
|
|
—
|
|
|
46
|
|
|||||||
Interest expense
|
930
|
|
|
533
|
|
|
934
|
|
|
1,697
|
|
|
25
|
|
|
4,119
|
|
|||||||
Depreciation and amortization of intangible assets
|
1,073
|
|
|
1,307
|
|
|
575
|
|
|
7,541
|
|
|
910
|
|
|
11,406
|
|
|||||||
Unallocated corporate activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,092
|
)
|
|||||||
Income before taxes, excluding unallocated corporate activity
|
956
|
|
|
14,326
|
|
|
101
|
|
|
2,027
|
|
|
1,313
|
|
|
18,723
|
|
|
|
|
|
|
|
|||||
|
Rate as of June 30, 2018
|
|
June 30, 2018
|
|
December 31, 2017
|
|||||
Senior secured credit facility, due June 2020, interest at varying rates monthly in arrears
|
4.53
|
%
|
|
$
|
53,029
|
|
|
$
|
49,986
|
|
Variable rate term loan payable in semi-annual installments through February 2021
|
4.58
|
%
|
|
1,220
|
|
|
1,220
|
|
||
Variable rate term loan payable in semi-annual installments through June 2024
|
4.08
|
%
|
|
8,295
|
|
|
8,295
|
|
||
Variable rate term loan payable in quarterly installments through December 2024
|
5.58
|
%
|
|
8,041
|
|
|
8,757
|
|
||
Term loan payable in quarterly installments through March 2021
|
7.25
|
%
|
|
1,917
|
|
|
2,218
|
|
||
Term loan payable in monthly installments through June 2028
|
6.11
|
%
|
|
4,157
|
|
|
4,551
|
|
||
Variable rate term loan payable in quarterly installments through June 2020
|
5.58
|
%
|
|
31,835
|
|
|
32,711
|
|
||
Variable rate term loan payable in quarterly installments through October 2023
|
4.83
|
%
|
|
17,945
|
|
|
18,346
|
|
||
Term loan payable in quarterly installments through June 2031
|
4.95
|
%
|
|
4,187
|
|
|
4,605
|
|
||
Term loan payable in quarterly installments through February 2034
|
5.61
|
%
|
|
2,920
|
|
|
3,128
|
|
||
Variable rate construction loan payable, due June 2018
|
7.00
|
%
|
|
—
|
|
|
1,721
|
|
||
Term loan payable in quarterly installments through April 2027
|
4.50
|
%
|
|
21,055
|
|
|
13,325
|
|
||
Term loan payable in quarterly installments through March 2028
|
5.00
|
%
|
|
4,156
|
|
|
4,258
|
|
||
Variable rate term loan payable in quarterly installments through December 2027
|
4.78
|
%
|
|
13,475
|
|
|
14,034
|
|
||
Variable rate term loan payable in quarterly installments through August 2022
|
9.83
|
%
|
|
27,536
|
|
|
—
|
|
||
Term loan payable in quarterly installments through December 2038
|
5.15
|
%
|
|
12,345
|
|
|
—
|
|
||
Variable rate term loan payable in semi-annual installments through June 2033
|
4.38
|
%
|
|
9,970
|
|
|
—
|
|
||
Capital leases
|
|
|
34,216
|
|
|
35,013
|
|
|||
|
|
|
$
|
256,299
|
|
|
$
|
202,168
|
|
|
Less - current maturities
|
|
|
27,451
|
|
|
22,375
|
|
|||
Less - deferred financing fees
|
|
|
7,574
|
|
|
6,556
|
|
|||
Long-term debt
|
|
|
$
|
221,274
|
|
|
$
|
173,237
|
|
•
|
Revenue Recognition;
|
•
|
Energy Assets (formerly referred to as Project Assets);
|
•
|
Goodwill and Intangible Assets;
|
•
|
Derivative Financial Instruments; and
|
•
|
Variable Interest Entities.
|
|
Three Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
||||||||||
|
Dollar
|
|
% of
|
|
Dollar
|
|
% of
|
||||||
|
Amount
|
|
Revenues
|
|
Amount
|
|
Revenues
|
||||||
Revenues
|
$
|
196,982
|
|
|
100.0
|
%
|
|
$
|
166,665
|
|
|
100.0
|
%
|
Cost of revenues
|
154,206
|
|
|
78.3
|
%
|
|
131,257
|
|
|
78.8
|
%
|
||
Gross profit
|
42,776
|
|
|
21.7
|
%
|
|
35,408
|
|
|
21.2
|
%
|
||
Selling, general and administrative expenses
|
28,801
|
|
|
14.6
|
%
|
|
26,650
|
|
|
16.0
|
%
|
||
Operating income
|
13,975
|
|
|
7.1
|
%
|
|
8,758
|
|
|
5.3
|
%
|
||
Other expenses, net
|
3,966
|
|
|
2.0
|
%
|
|
1,738
|
|
|
1.0
|
%
|
||
Income before provision from income taxes
|
10,009
|
|
|
5.1
|
%
|
|
7,020
|
|
|
4.2
|
%
|
||
Income tax provision
|
1,307
|
|
|
0.7
|
%
|
|
1,060
|
|
|
0.6
|
%
|
||
Net income
|
8,702
|
|
|
4.4
|
%
|
|
5,960
|
|
|
3.6
|
%
|
||
Net (income) loss attributable to redeemable non-controlling interest
|
—
|
|
|
—
|
%
|
|
(129
|
)
|
|
(0.1
|
)%
|
||
Net income attributable to common shareholders
|
$
|
8,702
|
|
|
4.4
|
%
|
|
$
|
5,831
|
|
|
3.5
|
%
|
|
|
|
|
|
|
|
|
||||||
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
||||||||||
|
Dollar
|
|
% of
|
|
Dollar
|
|
% of
|
||||||
|
Amount
|
|
Revenues
|
|
Amount
|
|
Revenues
|
||||||
Revenues
|
$
|
364,392
|
|
|
100.0
|
%
|
|
$
|
301,275
|
|
|
100.0
|
%
|
Cost of revenues
|
286,143
|
|
|
78.5
|
%
|
|
239,943
|
|
|
79.6
|
%
|
||
Gross profit
|
78,249
|
|
|
21.5
|
%
|
|
61,332
|
|
|
20.4
|
%
|
||
Selling, general and administrative expenses
|
56,005
|
|
|
15.4
|
%
|
|
53,137
|
|
|
17.6
|
%
|
||
Operating income
|
22,244
|
|
|
6.1
|
%
|
|
8,195
|
|
|
2.7
|
%
|
||
Other expenses, net
|
7,510
|
|
|
2.1
|
%
|
|
3,564
|
|
|
1.2
|
%
|
||
Income before provision (benefit) from income taxes
|
14,734
|
|
|
4.0
|
%
|
|
4,631
|
|
|
1.5
|
%
|
||
Income tax provision (benefit)
|
(1,472
|
)
|
|
(0.4
|
)%
|
|
415
|
|
|
0.1
|
%
|
||
Net income
|
16,206
|
|
|
4.4
|
%
|
|
4,216
|
|
|
1.4
|
%
|
||
Net (income) loss attributable to redeemable non-controlling interest
|
(516
|
)
|
|
(0.1
|
)%
|
|
971
|
|
|
0.3
|
%
|
||
Net income attributable to common shareholders
|
$
|
15,690
|
|
|
4.3
|
%
|
|
$
|
5,187
|
|
|
1.7
|
%
|
|
Three Months Ended June 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
2018
|
|
2017
|
|
Change
|
|
Change
|
|||||||
Revenues
|
$
|
196,982
|
|
|
$
|
166,665
|
|
|
$
|
30,317
|
|
|
18.2
|
%
|
|
|
|
|
|
|
|
|
|||||||
|
Six Months Ended June 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
2018
|
|
2017
|
|
Change
|
|
Change
|
|||||||
Revenues
|
$
|
364,392
|
|
|
$
|
301,275
|
|
|
$
|
63,117
|
|
|
20.9
|
%
|
|
Three Months Ended June 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
2018
|
|
2017
|
|
Change
|
|
Change
|
|||||||
Cost of revenues
|
$
|
154,206
|
|
|
$
|
131,257
|
|
|
$
|
22,949
|
|
|
17.5
|
%
|
Gross margin
|
21.7
|
%
|
|
21.2
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
|
Six Months Ended June 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
2018
|
|
2017
|
|
Change
|
|
Change
|
|||||||
Cost of revenues
|
$
|
286,143
|
|
|
$
|
239,943
|
|
|
$
|
46,200
|
|
|
19.3
|
%
|
Gross margin
|
21.5
|
%
|
|
20.4
|
%
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
2018
|
|
2017
|
|
Change
|
|
Change
|
|||||||
Selling, general and administrative expenses
|
$
|
28,801
|
|
|
$
|
26,650
|
|
|
$
|
2,151
|
|
|
8.1
|
%
|
|
|
|
|
|
|
|
|
|||||||
|
Six Months Ended June 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
2018
|
|
2017
|
|
Change
|
|
Change
|
|||||||
Selling, general and administrative expenses
|
$
|
56,005
|
|
|
$
|
53,137
|
|
|
$
|
2,868
|
|
|
5.4
|
%
|
|
Three Months Ended June 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
2018
|
|
2017
|
|
Change
|
|
Change
|
|||||||
Revenues
|
$
|
88,778
|
|
|
$
|
64,834
|
|
|
$
|
23,944
|
|
|
36.9
|
%
|
Income before taxes
|
$
|
4,732
|
|
|
$
|
3,456
|
|
|
$
|
1,276
|
|
|
36.9
|
%
|
|
|
|
|
|
|
|
|
|||||||
|
Six Months Ended June 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
2018
|
|
2017
|
|
Change
|
|
Change
|
|||||||
Revenues
|
$
|
163,469
|
|
|
$
|
109,323
|
|
|
$
|
54,146
|
|
|
49.5
|
%
|
Income before taxes
|
$
|
9,350
|
|
|
$
|
956
|
|
|
$
|
8,394
|
|
|
878.0
|
%
|
|
Three Months Ended June 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
2018
|
|
2017
|
|
Change
|
|
Change
|
|||||||
Revenues
|
$
|
58,214
|
|
|
$
|
59,106
|
|
|
$
|
(892
|
)
|
|
(1.5
|
)%
|
Income before taxes
|
$
|
10,078
|
|
|
$
|
8,881
|
|
|
$
|
1,197
|
|
|
13.5
|
%
|
|
|
|
|
|
|
|
|
|||||||
|
Six Months Ended June 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
2018
|
|
2017
|
|
Change
|
|
Change
|
|||||||
Revenues
|
$
|
105,999
|
|
|
$
|
107,030
|
|
|
$
|
(1,031
|
)
|
|
(1.0
|
)%
|
Income before taxes
|
$
|
15,895
|
|
|
$
|
14,326
|
|
|
$
|
1,569
|
|
|
11.0
|
%
|
|
Three Months Ended June 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
2018
|
|
2017
|
|
Change
|
|
Change
|
|||||||
Revenues
|
$
|
7,958
|
|
|
$
|
8,991
|
|
|
$
|
(1,033
|
)
|
|
(11.5
|
)%
|
Income (loss) before taxes
|
$
|
(285
|
)
|
|
$
|
614
|
|
|
$
|
(899
|
)
|
|
(146.4
|
)%
|
|
|
|
|
|
|
|
|
|||||||
|
Six Months Ended June 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
2018
|
|
2017
|
|
Change
|
|
Change
|
|||||||
Revenues
|
$
|
16,862
|
|
|
$
|
18,492
|
|
|
$
|
(1,630
|
)
|
|
(8.8
|
)%
|
Income (loss) before taxes
|
$
|
(2,647
|
)
|
|
$
|
101
|
|
|
$
|
(2,748
|
)
|
|
(2,720.8
|
)%
|
|
Three Months Ended June 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
2018
|
|
2017
|
|
Change
|
|
Change
|
|||||||
Revenues
|
$
|
19,921
|
|
|
$
|
15,210
|
|
|
$
|
4,711
|
|
|
31.0
|
%
|
Income before taxes
|
$
|
2,335
|
|
|
$
|
859
|
|
|
$
|
1,476
|
|
|
171.8
|
%
|
|
|
|
|
|
|
|
|
|||||||
|
Six Months Ended June 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
2018
|
|
2017
|
|
Change
|
|
Change
|
|||||||
Revenues
|
$
|
38,038
|
|
|
$
|
30,856
|
|
|
$
|
7,182
|
|
|
23.3
|
%
|
Income before taxes
|
$
|
4,945
|
|
|
$
|
2,027
|
|
|
$
|
2,918
|
|
|
144.0
|
%
|
|
Three Months Ended June 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
2018
|
|
2017
|
|
Change
|
|
Change
|
|||||||
Revenues
|
$
|
22,111
|
|
|
$
|
18,524
|
|
|
$
|
3,587
|
|
|
19.4
|
%
|
Income before taxes
|
$
|
900
|
|
|
$
|
416
|
|
|
$
|
484
|
|
|
116.3
|
%
|
Unallocated corporate activity
|
$
|
(7,751
|
)
|
|
$
|
(7,206
|
)
|
|
$
|
(545
|
)
|
|
(7.6
|
)%
|
|
|
|
|
|
|
|
|
|||||||
|
Six Months Ended June 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
2018
|
|
2017
|
|
Change
|
|
Change
|
|||||||
Revenues
|
$
|
40,024
|
|
|
$
|
35,574
|
|
|
$
|
4,450
|
|
|
12.5
|
%
|
Income before taxes
|
$
|
1,812
|
|
|
$
|
1,313
|
|
|
$
|
499
|
|
|
38.0
|
%
|
Unallocated corporate activity
|
$
|
(14,620
|
)
|
|
$
|
(14,092
|
)
|
|
$
|
(528
|
)
|
|
(3.7
|
)%
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Plans
or Programs
|
||||||
April 1, 2018 - April 30, 2018
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
3,514,522
|
|
|
May 1, 2018 - May 31, 2018
|
100
|
|
|
11.50
|
|
|
100
|
|
|
$
|
3,513,372
|
|
|
June 1, 2018 - June 30, 2018
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
3,513,372
|
|
|
Total
|
100
|
|
|
$
|
11.50
|
|
|
100
|
|
|
$
|
3,513,372
|
|
Exhibit
Number
|
Description
|
10.1*+
|
|
10.2*
|
|
10.3*
|
|
31.1*
|
|
31.2*
|
|
32.1**
|
|
101*
|
The following condensed consolidated financial statements from Ameresco, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets (ii) Consolidated Statements of Income (Loss), (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statement of Changes in Redeemable Non-Controlling Interests and Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements.
|
|
*Filed herewith.
|
|
+ Identifies a management contract or compensatory plan or arrangement in which an executive officer or director of Ameresco participates.
|
|
**Furnished herewith.
|
|
AMERESCO, INC.
|
|
|
|
Date: August 8, 2018
|
By:
|
/s/ John R. Granara, III
|
|
|
|
|
John R. Granara, III
|
|
|
|
|
Executive Vice President and Chief Financial Officer
(duly authorized and principal financial officer)
|
1.
|
|
I have reviewed this Quarterly Report on Form 10-Q of Ameresco, Inc. (the “Registrant”);
|
|
2.
|
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
|
4.
|
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
|
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
(c)
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
(d)
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
|
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
|
|
|||||
Date: August 8, 2018
|
/s/ George P. Sakellaris
|
|||||
|
George P. Sakellaris
|
|||||
|
President and Chief Executive Officer
(principal executive officer)
|
1.
|
|
I have reviewed this Quarterly Report on Form 10-Q of Ameresco, Inc. (the “Registrant”);
|
|
2.
|
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
|
4.
|
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
|
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
(c)
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
(d)
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
|
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
|
|
|||||
Date: August 8, 2018
|
/s/ John R. Granara, III
|
|||||
|
John R. Granara, III
|
|||||
|
Executive Vice President and Chief Financial Officer
(principal financial officer)
|
(1)
|
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
||||
|
|
|
||||
(2)
|
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
||||
|
|
|
||||
|
|
|
||||
Date: August 8, 2018
|
/s/ George P. Sakellaris
|
|
||||
|
George P. Sakellaris
|
|
||||
|
President and Chief Executive Officer
(principal executive officer)
|
|
||||
|
|
|
||||
Date: August 8, 2018
|
/s/ John R. Granara, III
|
|
||||
|
John R. Granara, III
|
|
||||
|
Executive Vice President and Chief Financial Officer
(principal financial officer)
|
|