UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
| ☒ | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |||||||
For the quarterly period ended June 30, 2022 | ||||||||
| ☐ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |||||||
For the transition period from to . | ||||||||
001-35542
(Commission File number)
(Exact name of registrant as specified in its charter)
| Customers Bancorp, Inc. | ||
| Pennsylvania | 27-2290659 | |||||||||||||
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |||||||||||||
701 Reading Avenue
West Reading, PA 19611
(Address of principal executive offices)
(610) 933-2000
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| Title of Each Class | Trading Symbols | Name of Each Exchange on which Registered | ||||||||||||
| Voting Common Stock, par value $1.00 per share | CUBI | New York Stock Exchange | ||||||||||||
| Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E, par value $1.00 per share | CUBI/PE | New York Stock Exchange | ||||||||||||
| Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F, par value $1.00 per share | CUBI/PF | New York Stock Exchange | ||||||||||||
| 5.375% Subordinated Notes due 2034 | CUBB | New York Stock Exchange | ||||||||||||
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No x
________________________________________
On August 5, 2022, 32,454,557 shares of Voting Common Stock were outstanding.
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
Table of Contents
| Item 1. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 1. | ||||||||
| Item 1A. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 5. | ||||||||
| Item 6. | ||||||||
2
GLOSSARY OF ABBREVIATIONS AND ACRONYMS
The following list of abbreviations and acronyms may be used throughout this Report, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, the Unaudited Consolidated Financial Statements and the Notes to the Unaudited Consolidated Financial Statements.
| ACL | Allowance for credit losses | ||||
| AFS | Available for sale | ||||
| ASC | Accounting Standards Codification | ||||
| AOCI | Accumulated other comprehensive income (loss) | ||||
| ASU | Accounting Standards Update | ||||
| ATM | Automated teller machine | ||||
| B2B | Business-to-business | ||||
| Bancorp | Customers Bancorp, Inc. | ||||
| Bank | Customers Bank | ||||
| BBB spread | BBB rated corporate bond spreads to U.S. Treasury securities | ||||
| BMT | BankMobile Technologies, Inc. | ||||
| BM Technologies | BM Technologies, Inc. | ||||
| BOLI | Bank-owned life insurance | ||||
| CARES Act | Coronavirus Aid, Relief and Economic Security Act | ||||
CBITTM | Customers Bank Instant Token | ||||
| CCF | Customers Commercial Finance, LLC | ||||
| CECL | Current expected credit losses | ||||
| Commission | U.S. Securities and Exchange Commission | ||||
| Company | Customers Bancorp, Inc. and subsidiaries | ||||
| COVID-19 | Coronavirus Disease 2019 | ||||
| CPI | Consumer Price Index | ||||
| CRA | Community Reinvestment Act | ||||
| CUBI | Symbol for Customers Bancorp, Inc. common stock traded on the NYSE | ||||
| Customers | Customers Bancorp, Inc. and Customers Bank, collectively | ||||
| Customers Bancorp | Customers Bancorp, Inc. | ||||
| DCF | Discounted cash flow | ||||
| EPS | Earnings per share | ||||
| EVE | Economic value of equity | ||||
| Exchange Act | Securities Exchange Act of 1934 | ||||
| FDIC | Federal Deposit Insurance Corporation | ||||
| Fed Funds | Federal Reserve Board's Effective Federal Funds Rate | ||||
| Federal Reserve Board | Board of Governors of the Federal Reserve System | ||||
| FHLB | Federal Home Loan Bank | ||||
| FICO | Fair, Isaac and Company | ||||
| Fintech | Third-Party Financial Technology | ||||
| FMV | Fair Market Value | ||||
| FRB | Federal Reserve Bank of Philadelphia | ||||
| HTM | Held to maturity | ||||
| GDP | Gross domestic product | ||||
| LIBOR | London Interbank Offered Rate | ||||
| LPO | Limited Purpose Office | ||||
| MFAC | Megalith Financial Acquisition Corp. | ||||
| MMDA | Money market deposit accounts | ||||
| NIM | Net interest margin, tax equivalent | ||||
| NM | Not meaningful | ||||
| NPA | Non-performing asset | ||||
| NPL | Non-performing loan | ||||
| NYSE | New York Stock Exchange | ||||
| OCI | Other comprehensive income (loss) | ||||
| OREO | Other real estate owned | ||||
| PCD | Purchased Credit-Deteriorated | ||||
| PPP | Paycheck Protection Program | ||||
| PPPLF | FRB Paycheck Protection Program Liquidity Facility | ||||
| PUT | Purchase Upon Termination | ||||
3
| Rate Shocks | Interest rates rising or falling immediately | ||||
| ROU | Right-of-use | ||||
| SBA | U.S. Small Business Administration | ||||
| SBA loans | Loans originated pursuant to the rules and regulations of the SBA | ||||
| SEC | U.S. Securities and Exchange Commission | ||||
| Securities Act | Securities Act of 1933, as amended | ||||
| Series C Preferred Stock | Fixed-to-floating rate non-cumulative perpetual preferred stock, series C | ||||
| Series D Preferred Stock | Fixed-to-floating rate non-cumulative perpetual preferred stock, series D | ||||
| Series E Preferred Stock | Fixed-to-floating rate non-cumulative perpetual preferred stock, series E | ||||
| Series F Preferred Stock | Fixed-to-floating rate non-cumulative perpetual preferred stock, series F | ||||
| SERP | Supplemental Executive Retirement Plan | ||||
| Share Repurchase Program | Share repurchase program authorized by the Board of Directors of Customers Bancorp in 2021 | ||||
| SOFR | Secured Overnight Financing Rate | ||||
| TDR | Troubled debt restructuring | ||||
| TRAC | Terminal Rental Adjustment Clause | ||||
| U.S. GAAP | Accounting principles generally accepted in the United States of America | ||||
| VIE | Variable interest entity | ||||
| VOE | Voting interest entity | ||||
4
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET — UNAUDITED
(amounts in thousands, except share and per share data)
| June 30, 2022 | December 31, 2021 | ||||||||||
| ASSETS | |||||||||||
| Cash and due from banks | $ | 66,703 | $ | 35,238 | |||||||
| Interest earning deposits | 178,475 | 482,794 | |||||||||
| Cash and cash equivalents | 245,178 | 518,032 | |||||||||
Investment securities, at fair value (includes allowance for credit losses of $411 at June 30, 2022) | 3,144,882 | 3,817,150 | |||||||||
| Investment securities held to maturity | 495,039 | — | |||||||||
Loans held for sale (includes $1,952 and $15,747, respectively, at fair value) | 6,595 | 16,254 | |||||||||
| Loans receivable, mortgage warehouse, at fair value | 1,874,603 | 2,284,325 | |||||||||
| Loans receivable, PPP | 1,570,160 | 3,250,008 | |||||||||
| Loans and leases receivable | 12,212,995 | 9,018,298 | |||||||||
| Allowance for credit losses on loans and leases | (156,530) | (137,804) | |||||||||
| Total loans and leases receivable, net of allowance for credit losses on loans and leases | 15,501,228 | 14,414,827 | |||||||||
| FHLB, Federal Reserve Bank, and other restricted stock | 74,626 | 64,584 | |||||||||
| Accrued interest receivable | 98,727 | 92,239 | |||||||||
| Bank premises and equipment, net | 6,755 | 8,890 | |||||||||
| Bank-owned life insurance | 335,153 | 333,705 | |||||||||
| Goodwill and other intangibles | 3,629 | 3,736 | |||||||||
| Other assets | 340,184 | 305,611 | |||||||||
| Total assets | $ | 20,251,996 | $ | 19,575,028 | |||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
| Liabilities: | |||||||||||
| Deposits: | |||||||||||
| Demand, non-interest bearing | $ | 4,683,030 | $ | 4,459,790 | |||||||
| Interest bearing | 12,261,689 | 12,318,134 | |||||||||
| Total deposits | 16,944,719 | 16,777,924 | |||||||||
| Federal funds purchased | 770,000 | 75,000 | |||||||||
| FHLB advances | 635,000 | 700,000 | |||||||||
| Other borrowings | 123,450 | 223,086 | |||||||||
| Subordinated debt | 181,812 | 181,673 | |||||||||
| Accrued interest payable and other liabilities | 243,625 | 251,128 | |||||||||
| Total liabilities | 18,898,606 | 18,208,811 | |||||||||
Commitments and contingencies (NOTE 16) | |||||||||||
| Shareholders’ equity: | |||||||||||
Preferred stock, par value $1.00 per share; liquidation preference $25.00 per share; 100,000,000 shares authorized, 5,700,000 shares issued and outstanding as of June 30, 2022 and December 31, 2021 | 137,794 | 137,794 | |||||||||
Common stock, par value $1.00 per share; 200,000,000 shares authorized; 34,922,039 and 34,721,675 shares issued as of June 30, 2022 and December 31, 2021; 32,449,486 and 32,913,267 shares outstanding as of June 30, 2022 and December 31, 2021 | 34,922 | 34,722 | |||||||||
| Additional paid in capital | 545,670 | 542,391 | |||||||||
| Retained earnings | 837,147 | 705,732 | |||||||||
| Accumulated other comprehensive income (loss), net | (124,881) | (4,980) | |||||||||
Treasury stock, at cost (2,472,553 and 1,808,408 shares as of June 30, 2022 and December 31, 2021) | (77,262) | (49,442) | |||||||||
| Total shareholders’ equity | 1,353,390 | 1,366,217 | |||||||||
| Total liabilities and shareholders’ equity | $ | 20,251,996 | $ | 19,575,028 | |||||||
See accompanying notes to the unaudited consolidated financial statements.
5
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS) — UNAUDITED
(amounts in thousands, except per share data)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Interest income: | |||||||||||||||||||||||
| Loans and leases | $ | 168,941 | $ | 153,608 | $ | 326,116 | $ | 305,725 | |||||||||||||||
| Investment securities | 25,442 | 8,327 | 45,737 | 16,306 | |||||||||||||||||||
| Other | 1,951 | 946 | 7,957 | 1,965 | |||||||||||||||||||
| Total interest income | 196,334 | 162,881 | 379,810 | 323,996 | |||||||||||||||||||
| Interest expense: | |||||||||||||||||||||||
| Deposits | 22,781 | 15,653 | 36,493 | 31,311 | |||||||||||||||||||
| FHLB advances | 2,316 | 963 | 2,316 | 6,155 | |||||||||||||||||||
| Subordinated debt | 2,689 | 2,689 | 5,378 | 5,378 | |||||||||||||||||||
| FRB PPP liquidity facility, federal funds purchased and other borrowings | 3,696 | 4,819 | 6,072 | 9,664 | |||||||||||||||||||
| Total interest expense | 31,482 | 24,124 | 50,259 | 52,508 | |||||||||||||||||||
| Net interest income | 164,852 | 138,757 | 329,551 | 271,488 | |||||||||||||||||||
| Provision for credit losses | 23,847 | 3,291 | 39,844 | 372 | |||||||||||||||||||
| Net interest income after provision for credit losses | 141,005 | 135,466 | 289,707 | 271,116 | |||||||||||||||||||
| Non-interest income: | |||||||||||||||||||||||
| Interchange and card revenue | 24 | 84 | 100 | 169 | |||||||||||||||||||
| Deposit fees | 964 | 891 | 1,904 | 1,754 | |||||||||||||||||||
| Commercial lease income | 6,592 | 5,311 | 12,487 | 10,516 | |||||||||||||||||||
| Bank-owned life insurance | 1,947 | 2,765 | 10,273 | 4,444 | |||||||||||||||||||
| Mortgage warehouse transactional fees | 1,883 | 3,265 | 3,898 | 7,512 | |||||||||||||||||||
| Gain (loss) on sale of SBA and other loans | 1,542 | 1,900 | 3,049 | 3,475 | |||||||||||||||||||
| Loan fees | 2,618 | 1,670 | 5,163 | 3,106 | |||||||||||||||||||
| Mortgage banking income | 173 | 386 | 654 | 849 | |||||||||||||||||||
| Gain (loss) on sale of investment securities | (3,029) | 1,812 | (4,092) | 25,378 | |||||||||||||||||||
| Unrealized gain (loss) on investment securities | (203) | 1,746 | (479) | 2,720 | |||||||||||||||||||
| Loss on sale of foreign subsidiaries | — | (2,840) | — | (2,840) | |||||||||||||||||||
| Unrealized gain (loss) on derivatives | 821 | (439) | 1,785 | 2,098 | |||||||||||||||||||
| Loss on cash flow hedge derivative terminations | — | — | — | (24,467) | |||||||||||||||||||
| Other | (586) | 271 | (798) | 576 | |||||||||||||||||||
| Total non-interest income | 12,746 | 16,822 | 33,944 | 35,290 | |||||||||||||||||||
| Non-interest expense: | |||||||||||||||||||||||
| Salaries and employee benefits | 25,334 | 28,023 | 51,941 | 51,994 | |||||||||||||||||||
| Technology, communication and bank operations | 22,738 | 19,618 | 46,806 | 39,606 | |||||||||||||||||||
| Professional services | 7,415 | 6,882 | 14,371 | 12,759 | |||||||||||||||||||
| Occupancy | 4,279 | 2,482 | 7,329 | 5,103 | |||||||||||||||||||
| Commercial lease depreciation | 5,552 | 4,415 | 10,494 | 8,706 | |||||||||||||||||||
| FDIC assessments, non-income taxes and regulatory fees | 1,619 | 2,602 | 4,002 | 5,321 | |||||||||||||||||||
| Loan servicing | 4,341 | 1,700 | 6,712 | 2,137 | |||||||||||||||||||
| Advertising and promotion | 353 | 313 | 668 | 874 | |||||||||||||||||||
| Merger and acquisition related expenses | — | — | — | 418 | |||||||||||||||||||
| Loan workout | 179 | 102 | 141 | (159) | |||||||||||||||||||
| Other | 4,395 | 4,686 | 7,548 | 5,991 | |||||||||||||||||||
| Total non-interest expense | 76,205 | 70,823 | 150,012 | 132,750 | |||||||||||||||||||
| Income before income tax expense | 77,546 | 81,465 | 173,639 | 173,656 | |||||||||||||||||||
| Income tax expense | 18,896 | 20,124 | 38,228 | 37,684 | |||||||||||||||||||
| Net income from continuing operations | $ | 58,650 | $ | 61,341 | $ | 135,411 | $ | 135,972 | |||||||||||||||
| (continued) | |||||||||||||||||||||||
6
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Loss from discontinued operations before income taxes | $ | — | $ | — | $ | — | $ | (20,354) | |||||||||||||||
| Income tax expense from discontinued operations | — | — | — | 17,682 | |||||||||||||||||||
| Net loss from discontinued operations | — | — | — | (38,036) | |||||||||||||||||||
| Net income | 58,650 | 61,341 | 135,411 | 97,936 | |||||||||||||||||||
| Preferred stock dividends | 2,131 | 3,299 | 3,996 | 6,690 | |||||||||||||||||||
| Net income available to common shareholders | $ | 56,519 | $ | 58,042 | $ | 131,415 | $ | 91,246 | |||||||||||||||
| Basic earnings per common share from continuing operations | $ | 1.73 | $ | 1.80 | $ | 4.00 | $ | 4.03 | |||||||||||||||
| Basic earnings per common share | 1.73 | 1.80 | 4.00 | 2.84 | |||||||||||||||||||
| Diluted earnings per common share from continuing operations | 1.68 | 1.72 | 3.87 | 3.88 | |||||||||||||||||||
| Diluted earnings per common share | 1.68 | 1.72 | 3.87 | 2.74 | |||||||||||||||||||
See accompanying notes to the unaudited consolidated financial statements.
7
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) — UNAUDITED
(amounts in thousands)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Net income | $ | 58,650 | $ | 61,341 | $ | 135,411 | $ | 97,936 | |||||||||||||||
| Unrealized gains (losses) on available for sale debt securities: | |||||||||||||||||||||||
| Unrealized gains (losses) arising during the period | (88,224) | 592 | (167,082) | 992 | |||||||||||||||||||
| Income tax effect | 22,938 | (154) | 43,441 | (258) | |||||||||||||||||||
| Reclassification adjustments for (gains) losses included in net income | 3,991 | (1,812) | 5,054 | (25,378) | |||||||||||||||||||
| Income tax effect | (1,038) | 471 | (1,314) | 6,598 | |||||||||||||||||||
| Net unrealized gains (losses) on available for sale debt securities | (62,333) | (903) | (119,901) | (18,046) | |||||||||||||||||||
| Unrealized gains (losses) on cash flow hedges: | |||||||||||||||||||||||
| Unrealized gains (losses) arising during the period | — | 6 | — | 12,321 | |||||||||||||||||||
| Income tax effect | — | (2) | — | (3,204) | |||||||||||||||||||
| Reclassification adjustment for (gains) losses included in net income | — | 1,046 | — | 26,972 | |||||||||||||||||||
| Income tax effect | — | (272) | — | (7,013) | |||||||||||||||||||
| Net unrealized gains (losses) on cash flow hedges | — | 778 | — | 29,076 | |||||||||||||||||||
| Other comprehensive income (loss), net of income tax effect | (62,333) | (125) | (119,901) | 11,030 | |||||||||||||||||||
| Comprehensive income (loss) | $ | (3,683) | $ | 61,216 | $ | 15,510 | $ | 108,966 | |||||||||||||||
See accompanying notes to the unaudited consolidated financial statements.
8
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY — UNAUDITED
(amounts in thousands, except shares outstanding data)
| Three Months Ended June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock | Common Stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares of Preferred Stock Outstanding | Preferred Stock | Shares of Common Stock Outstanding | Common Stock | Additional Paid in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total | |||||||||||||||||||||||||||||||||||||||||||||
| Balance, March 31, 2022 | 5,700,000 | $ | 137,794 | 32,957,847 | $ | 34,882 | $ | 542,402 | $ | 780,628 | $ | (62,548) | $ | (55,752) | $ | 1,377,406 | |||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 58,650 | — | — | 58,650 | ||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | — | (62,333) | — | (62,333) | ||||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividends (1) | — | — | — | — | — | (2,131) | — | — | (2,131) | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation expense | — | — | — | — | 3,618 | — | — | — | 3,618 | ||||||||||||||||||||||||||||||||||||||||||||
| Issuance of common stock under share-based compensation arrangements | — | — | 40,460 | 40 | (350) | — | — | — | (310) | ||||||||||||||||||||||||||||||||||||||||||||
| Repurchase of common shares | — | — | (548,821) | — | — | — | — | (21,510) | (21,510) | ||||||||||||||||||||||||||||||||||||||||||||
| Balance, June 30, 2022 | 5,700,000 | $ | 137,794 | 32,449,486 | $ | 34,922 | $ | 545,670 | $ | 837,147 | $ | (124,881) | $ | (77,262) | $ | 1,353,390 | |||||||||||||||||||||||||||||||||||||
| Three Months Ended June 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock | Common Stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares of Preferred Stock Outstanding | Preferred Stock | Shares of Common Stock Outstanding | Common Stock | Additional Paid in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total | |||||||||||||||||||||||||||||||||||||||||||||
| Balance, March 31, 2021 | 9,000,000 | $ | 217,471 | 32,238,762 | $ | 33,519 | $ | 515,318 | $ | 438,802 | $ | 5,391 | $ | (21,780) | $ | 1,188,721 | |||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 61,341 | — | — | 61,341 | ||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | — | (125) | — | (125) | ||||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividends (1) | — | — | — | — | — | (3,299) | — | — | (3,299) | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation expense | — | — | — | — | 4,264 | — | — | — | 4,264 | ||||||||||||||||||||||||||||||||||||||||||||
| Issuance of common stock under share-based compensation arrangements | — | — | 114,494 | 115 | (288) | — | — | — | (173) | ||||||||||||||||||||||||||||||||||||||||||||
| Balance, June 30, 2021 | 9,000,000 | $ | 217,471 | 32,353,256 | $ | 33,634 | $ | 519,294 | $ | 496,844 | $ | 5,266 | $ | (21,780) | $ | 1,250,729 | |||||||||||||||||||||||||||||||||||||
(1)Dividends per share of $0.381161 and $0.357011 were declared on Series E and F preferred stock, respectively, for the three months ended June 30, 2022. Dividends per share of $0.350359, $0.336942, $0.403125, and $0.375 were declared on Series C, D, E, and F preferred stock, respectively, for the three months ended June 30, 2021.
9
| Six Months Ended June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock | Common Stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares of Preferred Stock Outstanding | Preferred Stock | Shares of Common Stock Outstanding | Common Stock | Additional Paid in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total | |||||||||||||||||||||||||||||||||||||||||||||
| Balance, December 31, 2021 | 5,700,000 | $ | 137,794 | 32,913,267 | $ | 34,722 | $ | 542,391 | $ | 705,732 | $ | (4,980) | $ | (49,442) | $ | 1,366,217 | |||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 135,411 | — | — | 135,411 | ||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | — | (119,901) | — | (119,901) | ||||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividends (1) | — | — | — | — | — | (3,996) | — | — | (3,996) | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation expense | — | — | — | — | 7,321 | — | — | — | 7,321 | ||||||||||||||||||||||||||||||||||||||||||||
| Issuance of common stock under share-based compensation arrangements | — | — | 200,364 | 200 | (4,042) | — | — | — | (3,842) | ||||||||||||||||||||||||||||||||||||||||||||
| Repurchase of common shares | — | — | (664,145) | — | — | — | — | (27,820) | (27,820) | ||||||||||||||||||||||||||||||||||||||||||||
| Balance, June 30, 2022 | 5,700,000 | $ | 137,794 | 32,449,486 | $ | 34,922 | $ | 545,670 | $ | 837,147 | $ | (124,881) | $ | (77,262) | $ | 1,353,390 | |||||||||||||||||||||||||||||||||||||
| Six Months Ended June 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock | Common Stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares of Preferred Stock Outstanding | Preferred Stock | Shares of Common Stock Outstanding | Common Stock | Additional Paid in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total | |||||||||||||||||||||||||||||||||||||||||||||
| Balance, December 31, 2020 | 9,000,000 | $ | 217,471 | 31,705,088 | $ | 32,986 | $ | 455,592 | $ | 438,581 | $ | (5,764) | $ | (21,780) | $ | 1,117,086 | |||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 97,936 | — | — | 97,936 | ||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | — | 11,030 | — | 11,030 | ||||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividends (1) | — | — | — | — | — | (6,690) | — | (6,690) | |||||||||||||||||||||||||||||||||||||||||||||
Sale of non-controlling interest in BMT (2) | — | — | — | — | 31,893 | — | — | — | 31,893 | ||||||||||||||||||||||||||||||||||||||||||||
Distribution of investment in BM Technologies (3) | — | — | — | — | — | (32,983) | — | — | (32,983) | ||||||||||||||||||||||||||||||||||||||||||||
Restricted stock awards to certain BMT team members (4) | — | — | — | — | 19,592 | — | — | — | 19,592 | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation expense | — | — | — | — | 7,873 | — | — | — | 7,873 | ||||||||||||||||||||||||||||||||||||||||||||
| Issuance of common stock under share-based compensation arrangements | — | — | 648,168 | 648 | 4,344 | — | — | — | 4,992 | ||||||||||||||||||||||||||||||||||||||||||||
| Balance, June 30, 2021 | 9,000,000 | $ | 217,471 | 32,353,256 | $ | 33,634 | $ | 519,294 | $ | 496,844 | $ | 5,266 | $ | (21,780) | $ | 1,250,729 | |||||||||||||||||||||||||||||||||||||
(1)Dividends per share of $0.715083 and $0.667308 were declared on Series E and F preferred stock, respectively, for the six months ended June 30, 2022. Dividends per share of $0.69514, $0.743192, $0.80625, and $0.750 were declared on Series C, D, E, and F preferred stock, respectively, for the six months ended June 30, 2021.
(2)Refer to NOTE 3 – DISCONTINUED OPERATIONS for additional information about the sale of non-controlling interest in BMT including the reverse recapitalization of MFAC.
(3)Immediately after the closing of the BMT divestiture, Customers distributed all of its remaining investment in BM Technologies' common stock to its shareholders as special dividends, equivalent to 0.15389 of BM Technologies common stock for each share of Customers common stock. Refer to NOTE 3 – DISCONTINUED OPERATIONS.
(4)At the closing of the BMT divestiture, certain team members of BMT received restricted stock awards in BM Technologies' common stock. Refer to NOTE 3 – DISCONTINUED OPERATIONS.
See accompanying notes to the unaudited consolidated financial statements.
10
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED
(amounts in thousands)
| Six Months Ended June 30, | |||||||||||
| 2022 | 2021 | ||||||||||
| Cash Flows from Operating Activities | |||||||||||
| Net income from continuing operations | $ | 135,411 | $ | 135,972 | |||||||
| Adjustments to reconcile net income to net cash provided by (used in) by continuing operating activities: | |||||||||||
| Provision (benefit) for credit losses | 39,844 | 372 | |||||||||
| Depreciation and amortization | 13,327 | 10,735 | |||||||||
| Share-based compensation expense | 7,351 | 7,645 | |||||||||
| Deferred taxes | (18,802) | 3,494 | |||||||||
| Net amortization (accretion) of investment securities premiums and discounts | 1,714 | 449 | |||||||||
| Unrealized (gain) loss on investment securities | 479 | (2,720) | |||||||||
| (Gain) loss on sale of investment securities | 4,092 | (25,378) | |||||||||
| Loss on sale of foreign subsidiaries | — | 2,840 | |||||||||
| Impairment loss on fixed assets and leases | 1,200 | — | |||||||||
| Unrealized (gain) loss on derivatives | (1,785) | (2,098) | |||||||||
| Loss on cash flow hedge derivative terminations | — | 24,467 | |||||||||
| Settlement of terminated cash flow hedge derivatives | — | (27,156) | |||||||||
| (Gain) loss on sale of leased assets under lessor operating leases | 317 | 132 | |||||||||
| Fair value adjustment on loans held for sale | — | (1,115) | |||||||||
| (Gain) loss on sale of loans | (3,860) | (4,256) | |||||||||
| Origination of loans held for sale | (20,197) | (28,894) | |||||||||
| Proceeds from the sale of loans held for sale | 34,803 | 29,110 | |||||||||
| Amortization (accretion) of loan net deferred fees, discounts and premiums | (40,439) | (771) | |||||||||
| Earnings on investment in bank-owned life insurance | (10,273) | (4,444) | |||||||||
| (Increase) decrease in accrued interest receivable and other assets | 52,526 | 55,839 | |||||||||
| Increase (decrease) in accrued interest payable and other liabilities | (29,684) | 115,102 | |||||||||
| Net Cash Provided By (Used In) Continuing Operating Activities | 166,024 | 289,325 | |||||||||
| Cash Flows from Investing Activities | |||||||||||
| Proceeds from maturities, calls and principal repayments of investment securities available for sale | 349,296 | 172,750 | |||||||||
| Proceeds from maturities, calls and principal repayments of investment securities held to maturity | 5,072 | — | |||||||||
| Proceed from sales of foreign subsidiaries | — | 3,765 | |||||||||
| Proceeds from sales of investment securities available for sale | 554,965 | 407,587 | |||||||||
| Purchases of investment securities available for sale | (900,828) | (890,186) | |||||||||
| Origination of mortgage warehouse loans | (16,464,761) | (31,399,228) | |||||||||
| Proceeds from repayments of mortgage warehouse loans | 16,867,530 | 32,162,462 | |||||||||
| Net (increase) decrease in loans and leases, excluding mortgage warehouse loans | (1,293,008) | (1,304,356) | |||||||||
| Proceeds from sales of loans and leases | 34,719 | 130,501 | |||||||||
| Purchase of loans | (230,962) | (737,336) | |||||||||
| Purchases of bank-owned life insurance | — | (46,462) | |||||||||
| Proceeds from bank-owned life insurance | 9,521 | 1,999 | |||||||||
| Net (purchases of) proceeds from sale of FHLB, Federal Reserve Bank, and other restricted stock | (4,867) | 31,473 | |||||||||
| Purchases of bank premises and equipment | (320) | (312) | |||||||||
| Proceeds from sales of other real estate owned | — | 45 | |||||||||
| Proceeds from sales of leased assets under lessor operating leases | 2,327 | 6,106 | |||||||||
| Purchases of leased assets under lessor operating leases | (28,751) | (8,625) | |||||||||
| Net Cash Provided By (Used In) Continuing Investing Activities | $ | (1,100,067) | $ | (1,469,817) | |||||||
| (continued) | |||||||||||
| Six Months Ended June 30, | |||||||||||
| 2022 | 2021 | ||||||||||
| Cash Flows from Financing Activities | |||||||||||
| Net increase (decrease) in deposits | $ | 166,795 | $ | 2,564,010 | |||||||
| Net increase (decrease) in short-term borrowed funds from the FHLB | (565,000) | (850,000) | |||||||||
| Net increase (decrease) in long-term borrowed funds from the FHLB | 500,000 | — | |||||||||
| Net increase (decrease) in federal funds purchased | 695,000 | (250,000) | |||||||||
| Net increase (decrease) in borrowed funds from FRB PPP liquidity facility | — | (549,151) | |||||||||
| Repayments of other borrowings | (100,000) | — | |||||||||
| Preferred stock dividends paid | (3,914) | (6,746) | |||||||||
| Purchase of treasury stock | (27,820) | — | |||||||||
| Payments of employee taxes withheld from share-based awards | (4,196) | (2,294) | |||||||||
| Proceeds from issuance of common stock | 324 | 7,815 | |||||||||
| Proceeds from sale of non-controlling interest in BMT | — | 26,795 | |||||||||
| Net Cash Provided By (Used In) Continuing Financing Activities | 661,189 | 940,429 | |||||||||
| Net Increase (Decrease) in Cash and Cash Equivalents From Continuing Operations | (272,854) | (240,063) | |||||||||
| Discontinued Operations: | |||||||||||
| Net Cash Used In Operating Activities | — | (22,791) | |||||||||
| Net Increase (Decrease) in Cash and Cash Equivalents From Discontinued Operations | — | (22,791) | |||||||||
| Net Increase (Decrease) in Cash and Cash Equivalents | (272,854) | (262,854) | |||||||||
| Cash and Cash Equivalents – Beginning | 518,032 | 693,354 | |||||||||
| Cash and Cash Equivalents – Ending | $ | 245,178 | $ | 430,500 | |||||||
| Non-cash Investing and Financing Activities: | |||||||||||
| Transfer of investment securities available for sale to held to maturity | $ | 500,174 | $ | — | |||||||
| Distribution of investment in BM Technologies common stock | — | 32,983 | |||||||||
| Transfer of loans held for investment to held for sale | 4,136 | 27,824 | |||||||||
| Transfer of loans held for sale to held for investment | — | 55,684 | |||||||||
| Unsettled purchases of investment securities | — | 10,000 | |||||||||
See accompanying notes to the unaudited consolidated financial statements.
11
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
NOTE 1 — DESCRIPTION OF THE BUSINESS
Customers Bancorp, Inc. (“Customers Bancorp”) is a bank holding company engaged in banking activities through its wholly owned subsidiary, Customers Bank ("the Bank”), collectively referred to as “Customers” herein.
Customers Bancorp and its wholly owned subsidiaries, the Bank, and non-bank subsidiaries, serve residents and businesses in Southeastern Pennsylvania (Bucks, Berks, Chester, Philadelphia and Delaware Counties); Harrisburg, Pennsylvania (Dauphin County); Rye Brook, New York (Westchester County); Hamilton, New Jersey (Mercer County); Boston, Massachusetts; Providence, Rhode Island; Portsmouth, New Hampshire (Rockingham County); Manhattan and Melville, New York; Washington, D.C.; Chicago, Illinois; Dallas, Texas; Orlando, Florida; Wilmington, North Carolina; and nationally for certain loan and deposit products. The Bank has 12 full-service branches and provides commercial banking products, primarily loans and deposits. During the three months ended June 30, 2022, the Bank decided to consolidate five branches into other existing locations in Southeastern Pennsylvania. The branch consolidations are expected to take place in late 2022. In addition, Customers Bank also administratively supports loan and other financial products, including equipment finance leases, to customers through its limited-purpose offices in Boston, Massachusetts; Providence, Rhode Island; Portsmouth, New Hampshire; Manhattan and Melville, New York; Philadelphia and Lancaster, Pennsylvania; Chicago, Illinois; Dallas, Texas; Orlando, Florida and Wilmington, North Carolina; and other locations. The Bank also serves specialty niche businesses nationwide, including its commercial loans to mortgage banking businesses, commercial equipment financing, SBA lending, specialty lending and consumer loans through relationships with fintech companies.
The Bank is subject to regulation of the Pennsylvania Department of Banking and Securities and the Federal Reserve Bank and is periodically examined by those regulatory authorities.
NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION
Basis of Presentation
The interim unaudited consolidated financial statements have been prepared in conformity with U.S. GAAP and pursuant to the rules and regulations of the SEC. These interim unaudited consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of management, necessary to present a fair statement of the financial position and the results of operations and cash flows of Customers Bancorp and subsidiaries for the interim periods presented. Certain information and footnote disclosures normally included in the annual consolidated financial statements have been omitted from these interim unaudited consolidated financial statements as permitted by SEC rules and regulations. The December 31, 2021 consolidated balance sheet presented in this report has been derived from Customers Bancorp’s audited 2021 consolidated financial statements. Management believes that the disclosures are adequate to present fairly the consolidated financial statements as of the dates and for the periods presented. These interim unaudited consolidated financial statements should be read in conjunction with the 2021 consolidated financial statements of Customers Bancorp and subsidiaries included in Customers' Annual Report on Form 10-K for the year ended December 31, 2021 filed with the SEC on February 28, 2022 (the "2021 Form 10-K"). The 2021 Form 10-K describes Customers Bancorp’s significant accounting policies. There have been no material changes to Customers Bancorp's significant accounting policies noted above for the three and six months ended June 30, 2022.
Customers Bancorp completed the divestiture of BankMobile Technologies, Inc., the technology arm of its BankMobile segment, to MFAC Merger Sub Inc., an indirect wholly-owned subsidiary of MFAC on January 4, 2021. Following the completion of the divestiture of BMT, BankMobile's serviced deposits and loans and the related net interest income have been combined with Customers’ financial condition and the results of operations as a single reportable segment. BMT's operating results and associated cash flows have been presented as "Discontinued operations" within the accompanying consolidated financial statements and prior period amounts have been reclassified to conform with the current period presentation. See NOTE 3 – DISCONTINUED OPERATIONS for additional information.
12
Recently Issued Accounting Standards
Presented below are recently issued accounting standards that the FASB has issued but are not yet effective.
Accounting Standards Issued But Not Yet Adopted
| Standard | Summary of Guidance | Effects on Financial Statements | ||||||||||||
ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures Issued March 2022 | • Eliminates the accounting guidance for TDRs by creditors, and applies the loan refinancing and restructuring guidance when a borrower is experiencing financial difficulty to determine whether a modification results in a new loan or a continuation of an existing loan. • Provides enhanced disclosure requirements for certain loan refinancing and restructurings and disclosure of current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of ASC 326. • Effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption is permitted, including adoption in any interim period, provided the amendments are adopted as of the beginning of the fiscal year that includes the interim period of adoption. Early adoption is permitted separately for the amendments to TDRs and vintage disclosures. • TDR and vintage disclosures are to be adopted prospectively. An entity may adopt TDR recognition and measurement guidance prospectively or elect to use a modified retrospective transition method, with a cumulative effect adjustment to retained earnings at the beginning of the period of adoption. | • Customers expects this guidance will result in additional disclosures related to gross write-offs by vintage year and expansive disclosures for certain loan modifications to borrowers experiencing financial difficulty. • Customers intends to adopt this guidance during adoption period and is currently evaluating the expected impact of this guidance on its financial condition, results of operations and consolidated financial statements. | ||||||||||||
NOTE 3 – DISCONTINUED OPERATIONS
On January 4, 2021, Customers Bancorp completed the divestiture of BMT, the technology arm of its BankMobile segment, to MFAC Merger Sub Inc., an indirect wholly-owned subsidiary of MFAC. Following the completion of the divestiture of BMT, BankMobile's serviced deposits and loans and the related net interest income have been combined with Customers' financial condition and the results of operations as a single reportable segment.
Customers received cash consideration of $23.1 million upon closing of the divestiture and $3.7 million of additional cash consideration in May 2021. Upon closing of the divestiture, the holders of Customers Bancorp's common stock who held their shares as of the close of business on December 18, 2020 became entitled to receive an aggregate of 4,876,387 shares of BM Technologies' common stock. Customers distributed 0.15389 shares of BM Technologies common stock for each share of Customers Bancorp's common stock held as of the close of business on December 18, 2020 as special dividends. Certain team members of BMT also received 1,348,748 restricted shares of BM Technologies' common stock in the form of severance payments. The total stock consideration from the divestiture that was distributed to holders of Customers Bancorp's common stock and certain BMT team members represented 52% of the outstanding common stock of BM Technologies at the closing date of the divestiture.
The sale of BMT was accounted for as a sale of non-controlling interest and the merger between BMT and MFAC was accounted for as a reverse recapitalization as BMT was considered to be the accounting acquirer. Upon closing of the transaction, Customers had no remaining investment in BM Technologies.
BMT's historical financial results for periods prior to the divestiture are reflected in Customers Bancorp’s consolidated financial statements as discontinued operations. BMT's operating results and associated cash flows have been presented as "Discontinued operations" within the accompanying consolidated financial statements and prior period amounts have been reclassified to conform with the current period presentation.
13
The following summarized financial information related to BMT has been segregated from continuing operations and reported as discontinued operations for the periods presented.
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| (amounts in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
| Discontinued operations: | ||||||||||||||||||||||||||
| Non-interest income | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
| Non-interest expense | — | — | — | 20,354 | ||||||||||||||||||||||
| Loss from discontinued operations before income taxes | — | — | — | (20,354) | ||||||||||||||||||||||
| Income tax expense (benefit) | — | — | — | 17,682 | ||||||||||||||||||||||
| Net loss from discontinued operations | $ | — | $ | — | $ | — | $ | (38,036) | ||||||||||||||||||
In connection with the divestiture, Customers entered into various agreements with BM Technologies, including a transition services agreement, software license agreement, deposit servicing agreement, non-competition agreement and loan agreement for periods ranging from to ten years. Customers incurred expenses of $15.9 million and $33.7 million to BM Technologies under the deposit servicing agreement, included within the technology, communication and bank operations expense in net income from continuing operations during the three and six months ended June 30, 2022, respectively. Customers incurred expenses of $14.3 million and $27.9 million to BM Technologies under the deposit servicing agreement during the three and six months ended June 30, 2021, respectively. Customers held $1.8 billion of deposits serviced by BM Technologies as of June 30, 2022 and December 31, 2021. On June 30, 2022, Customers provided a written notice to BM Technologies to terminate the deposit servicing agreement effective December 31, 2022. The loan agreement with BM Technologies was terminated early in November 2021. The transition services agreement with BM Technologies, as amended, expired on March 31, 2022. Customers entered into a special limited agency agreement with BM Technologies, whereby Customers will originate consumer installment loans referred by BM Technologies for an initial period from April 20, 2022 to December 31, 2022, which is renewable annually.
NOTE 4 — EARNINGS (LOSS) PER SHARE
The following are the components and results of Customers' earnings (loss) per common share calculations for the periods presented.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (amounts in thousands, except share and per share data) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Net income from continuing operations available to common shareholders | $ | 56,519 | $ | 58,042 | $ | 131,415 | $ | 129,282 | |||||||||||||||
| Net loss from discontinued operations | — | — | — | (38,036) | |||||||||||||||||||
| Net income available to common shareholders | $ | 56,519 | $ | 58,042 | $ | 131,415 | $ | 91,246 | |||||||||||||||
| Weighted-average number of common shares outstanding – basic | 32,712,616 | 32,279,625 | 32,834,150 | 32,082,878 | |||||||||||||||||||
| Share-based compensation plans | 866,397 | 1,461,843 | 1,116,823 | 1,211,197 | |||||||||||||||||||
| Weighted-average number of common shares – diluted | 33,579,013 | 33,741,468 | 33,950,973 | 33,294,075 | |||||||||||||||||||
| Basic earnings (loss) per common share from continuing operations | $ | 1.73 | $ | 1.80 | $ | 4.00 | $ | 4.03 | |||||||||||||||
| Basic earnings (loss) per common share from discontinued operations | — | — | — | (1.19) | |||||||||||||||||||
| Basic earnings (loss) per common share | 1.73 | 1.80 | 4.00 | 2.84 | |||||||||||||||||||
| Diluted earnings (loss) per common share from continuing operations | $ | 1.68 | $ | 1.72 | $ | 3.87 | $ | 3.88 | |||||||||||||||
| Diluted earnings (loss) per common share from discontinued operations | — | — | — | (1.14) | |||||||||||||||||||
| Diluted earnings (loss) per common share | 1.68 | 1.72 | 3.87 | 2.74 | |||||||||||||||||||
14
The following are securities that could potentially dilute basic earnings per common share in future periods that were not included in the computation of diluted earnings per common share because either the performance conditions for certain of the share-based compensation awards have not been met or to do so would have been anti-dilutive for the periods presented.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Anti-dilutive securities: | |||||||||||||||||||||||
| Share-based compensation awards | 404,473 | 711,000 | 106,198 | 463,145 | |||||||||||||||||||
NOTE 5 — CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) BY COMPONENT
The following tables present the changes in accumulated other comprehensive income (loss) by component for the three and six months ended June 30, 2022 and 2021. Amounts in parentheses indicate reductions to AOCI.
| Three Months Ended June 30, 2022 | |||||||||||||||||
| (amounts in thousands) | Unrealized Gains (Losses) on Available for Sale Securities (1) | Unrealized Gains (Losses) on Cash Flow Hedges (2) | Total | ||||||||||||||
| Balance - March 31, 2022 | $ | (62,548) | $ | — | $ | (62,548) | |||||||||||
| Unrealized gains (losses) arising during period, before tax | (88,224) | — | (88,224) | ||||||||||||||
| Income tax effect | 22,938 | — | 22,938 | ||||||||||||||
| Other comprehensive income (loss) before reclassifications | (65,286) | — | (65,286) | ||||||||||||||
| Reclassification adjustments for (gains) losses included in net income, before tax | 3,991 | — | 3,991 | ||||||||||||||
| Income tax effect | (1,038) | — | (1,038) | ||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) to net income | 2,953 | — | 2,953 | ||||||||||||||
| Net current-period other comprehensive income (loss) | (62,333) | — | (62,333) | ||||||||||||||
| Balance - June 30, 2022 | $ | (124,881) | $ | — | $ | (124,881) | |||||||||||
| Three Months Ended June 30, 2021 | |||||||||||||||||
| (amounts in thousands) | Unrealized Gains (Losses) on Available for Sale Securities (1) | Unrealized Gains (Losses) on Cash Flow Hedges (2) | Total | ||||||||||||||
| Balance - March 31, 2021 | $ | 6,169 | $ | (778) | $ | 5,391 | |||||||||||
| Unrealized gains (losses) arising during period, before tax | 592 | 6 | 598 | ||||||||||||||
| Income tax effect | (154) | (2) | (156) | ||||||||||||||
| Other comprehensive income (loss) before reclassifications | 438 | 4 | 442 | ||||||||||||||
| Reclassification adjustments for (gains) losses included in net income, before tax | (1,812) | 1,046 | (766) | ||||||||||||||
| Income tax effect | 471 | (272) | 199 | ||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) to net income | (1,341) | 774 | (567) | ||||||||||||||
| Net current-period other comprehensive income (loss) | (903) | 778 | (125) | ||||||||||||||
| Balance - June 30, 2021 | $ | 5,266 | $ | — | $ | 5,266 | |||||||||||
15
| Six Months Ended June 30, 2022 | |||||||||||||||||
| (amounts in thousands) | Unrealized Gains (Losses) Available for Sale Securities (1) | Unrealized Gains (Losses) on Cash Flow Hedges (2) | Total | ||||||||||||||
| Balance - December 31, 2021 | $ | (4,980) | $ | — | $ | (4,980) | |||||||||||
| Unrealized gains (losses) arising during period, before tax | (167,082) | — | (167,082) | ||||||||||||||
| Income tax effect | 43,441 | — | 43,441 | ||||||||||||||
| Other comprehensive income (loss) before reclassifications | (123,641) | — | (123,641) | ||||||||||||||
| Reclassification adjustments for (gains) losses included in net income, before tax | 5,054 | — | 5,054 | ||||||||||||||
| Income tax effect | (1,314) | — | (1,314) | ||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) to net income | 3,740 | — | 3,740 | ||||||||||||||
| Net current-period other comprehensive income (loss) | (119,901) | — | (119,901) | ||||||||||||||
| Balance - June 30, 2022 | $ | (124,881) | $ | — | $ | (124,881) | |||||||||||
| Six Months Ended June 30, 2021 | |||||||||||||||||
| (amounts in thousands) | Unrealized Gains (Losses) on Available for Sale Securities (1) | Unrealized Gains (Losses) on Cash Flow Hedges (2) | Total | ||||||||||||||
| Balance - December 31, 2020 | $ | 23,312 | $ | (29,076) | $ | (5,764) | |||||||||||
| Unrealized gains (losses) arising during period, before tax | 992 | 12,321 | 13,313 | ||||||||||||||
| Income tax effect | (258) | (3,204) | (3,462) | ||||||||||||||
| Other comprehensive income (loss) before reclassifications | 734 | 9,117 | 9,851 | ||||||||||||||
| Reclassification adjustments for (gains) losses included in net income, before tax | (25,378) | 26,972 | 1,594 | ||||||||||||||
| Income tax effect | 6,598 | (7,013) | (415) | ||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) to net income | (18,780) | 19,959 | 1,179 | ||||||||||||||
| Net current-period other comprehensive income | (18,046) | 29,076 | 11,030 | ||||||||||||||
| Balance - June 30, 2021 | $ | 5,266 | $ | — | $ | 5,266 | |||||||||||
(1)Reclassification amounts for AFS debt securities are reported as gain (loss) on sale of investment securities and amortization of unrealized losses on debt securities transferred from available-for-sale to held-to-maturity is reported within interest income on the consolidated statements of income.
(2)Reclassification amounts for cash flow hedges are reported as interest expense for the applicable hedged items or loss on cash flow hedge derivative terminations on the consolidated statements of income.
16
NOTE 6 — INVESTMENT SECURITIES
Investment securities at fair value
The amortized cost, approximate fair value and allowance for credit losses of investment securities as of June 30, 2022 and December 31, 2021 are summarized as follows:
June 30, 2022 (1) | |||||||||||||||||||||||||||||
| (amounts in thousands) | Amortized Cost | Allowance for Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||||||||||
| Available for sale debt securities: | |||||||||||||||||||||||||||||
| Asset-backed securities | $ | 223,661 | $ | (411) | $ | — | $ | (3,529) | $ | 219,721 | |||||||||||||||||||
| Agency-guaranteed residential collateralized mortgage obligations | 156,339 | — | — | (9,219) | 147,120 | ||||||||||||||||||||||||
| Collateralized loan obligations | 974,213 | — | — | (23,645) | 950,568 | ||||||||||||||||||||||||
| Commercial mortgage-backed securities | 138,972 | — | — | (3,188) | 135,784 | ||||||||||||||||||||||||
| Corporate notes | 579,324 | — | 376 | (33,856) | 545,844 | ||||||||||||||||||||||||
| Private label collateralized mortgage obligations | 1,161,325 | — | — | (47,988) | 1,113,337 | ||||||||||||||||||||||||
State and political subdivision debt securities (2) | 8,527 | — | — | (790) | 7,737 | ||||||||||||||||||||||||
| Available for sale debt securities | $ | 3,242,361 | $ | (411) | $ | 376 | $ | (122,215) | 3,120,111 | ||||||||||||||||||||
Equity securities (3) | 24,771 | ||||||||||||||||||||||||||||
| Total investment securities, at fair value | $ | 3,144,882 | |||||||||||||||||||||||||||
December 31, 2021 (1) | |||||||||||||||||||||||
| (amounts in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||
| Available for sale debt securities: | |||||||||||||||||||||||
| Asset-backed securities | $ | 297,291 | $ | 253 | $ | (119) | $ | 297,425 | |||||||||||||||
| Agency-guaranteed residential mortgage-backed securities | 9,865 | — | (312) | 9,553 | |||||||||||||||||||
| Agency-guaranteed commercial mortgage-backed securities | 2,162 | — | (10) | 2,152 | |||||||||||||||||||
| Agency-guaranteed residential collateralized mortgage obligations | 199,091 | 154 | (2,315) | 196,930 | |||||||||||||||||||
| Agency-guaranteed commercial collateralized mortgage obligations | 242,668 | 53 | (3,877) | 238,844 | |||||||||||||||||||
| Collateralized loan obligations | 1,067,770 | 247 | (1,215) | 1,066,802 | |||||||||||||||||||
| Commercial mortgage-backed securities | 149,054 | 53 | (180) | 148,927 | |||||||||||||||||||
| Corporate notes | 575,273 | 6,334 | (1,561) | 580,046 | |||||||||||||||||||
| Private label collateralized mortgage obligations | 1,248,142 | 333 | (6,010) | 1,242,465 | |||||||||||||||||||
State and political subdivision debt securities (2) | 8,535 | — | (104) | 8,431 | |||||||||||||||||||
| Available for sale debt securities | $ | 3,799,851 | $ | 7,427 | $ | (15,703) | 3,791,575 | ||||||||||||||||
Equity securities (3) | 25,575 | ||||||||||||||||||||||
| Total investment securities, at fair value | $ | 3,817,150 | |||||||||||||||||||||
(1)Accrued interest on AFS debt securities totaled $13.0 million and $11.0 million at June 30, 2022 and December 31, 2021, respectively, and is included in accrued interest receivable on the consolidated balance sheet.
(2)Includes both taxable and non-taxable municipal securities.
(3)Includes perpetual preferred stock issued by domestic banks and domestic bank holding companies and equity securities issued by fintech companies, without a readily determinable fair value, and CRA-qualified mutual fund shares at June 30, 2022 and December 31, 2021. No impairments or measurement adjustments have been recorded on the equity securities without a readily determinable fair value since acquisition.
17
In June 2021, Customers sold all of the outstanding shares in CB Green Ventures Pte Ltd. and CUBI India Ventures Pte Ltd., which held the equity securities issued by a foreign entity, for $3.8 million, and recognized $2.8 million in loss on sale of foreign subsidiaries within non-interest income on the consolidated statement of income. During the three and six months ended June 30, 2021, Customers recognized unrealized gains of $1.7 million and $2.7 million respectively, on its equity securities issued by a foreign entity that were held by CB Green Ventures Pte Ltd. and CUBI India Ventures Pte Ltd. These unrealized gains and losses were reported as unrealized gain (loss) on investment securities within non-interest income on the consolidated statements of income.
Customers' transactions with unconsolidated VIEs include sales of consumer installment loans and investments in the securities issued by the VIEs. Customers is not the primary beneficiary of the VIEs because Customers has no right to make decisions that will most significantly affect the economic performance of the VIEs. Customers' continuing involvement with the unconsolidated VIEs is not significant. Customers' continuing involvement is not considered to be significant where Customers only invests in securities issued by the VIE and was not involved in the design of the VIE or where Customers has transferred financial assets to the VIE for only cash consideration. Customers' investments in the securities issued by the VIEs are classified as AFS debt securities on the consolidated balance sheets, and represent Customers' maximum exposure to loss.
Proceeds from the sale of AFS debt securities were $399.0 million and $555.0 million for the three and six months ended June 30, 2022, respectively. Proceeds from the sale of AFS debt securities were $53.7 million and $407.6 million for the three and six months ended June 30, 2021, respectively. The following table presents gross realized gains and realized losses from the sale of AFS debt securities for the three and six months ended June 30, 2022 and 2021:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (amounts in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Gross realized gains | $ | 2,003 | $ | 1,812 | $ | 2,563 | $ | 25,378 | |||||||||||||||
| Gross realized losses | (5,032) | — | (6,655) | — | |||||||||||||||||||
| Net realized gains (losses) on sale of available for sale debt securities | $ | (3,029) | $ | 1,812 | $ | (4,092) | $ | 25,378 | |||||||||||||||
These gains (losses) were determined using the specific identification method and were reported as gain (loss) on sale of investment securities within non-interest income on the consolidated statements of income.
The following table presents AFS debt securities by stated maturity. Debt securities backed by mortgages and other assets have expected maturities that differ from contractual maturities because borrowers have the right to call or prepay and, therefore, these debt securities are classified separately with no specific maturity date:
| June 30, 2022 | |||||||||||
| (amounts in thousands) | Amortized Cost | Fair Value | |||||||||
| Due in one year or less | $ | — | $ | — | |||||||
| Due after one year through five years | 436,185 | 411,856 | |||||||||
| Due after five years through ten years | 151,666 | 141,725 | |||||||||
| Asset-backed securities | 223,661 | 219,721 | |||||||||
| Collateralized loan obligations | 974,213 | 950,568 | |||||||||
| Commercial mortgage-backed securities | 138,972 | 135,784 | |||||||||
| Agency-guaranteed residential collateralized mortgage obligations | 156,339 | 147,120 | |||||||||
| Private label collateralized mortgage obligations | 1,161,325 | 1,113,337 | |||||||||
| Total available for sale debt securities | $ | 3,242,361 | $ | 3,120,111 | |||||||
18
Gross unrealized losses and fair value of Customers' AFS debt securities for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2022 and December 31, 2021 were as follows:
| June 30, 2022 | |||||||||||||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||||||||||||
| (amounts in thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||||||||||||
| Available for sale debt securities: | |||||||||||||||||||||||||||||||||||
| Asset-backed securities | $ | 132,895 | $ | (2,495) | $ | — | $ | — | $ | 132,895 | $ | (2,495) | |||||||||||||||||||||||
| Agency-guaranteed residential collateralized mortgage obligations | 147,120 | (9,219) | — | — | 147,120 | (9,219) | |||||||||||||||||||||||||||||
| Collateralized loan obligations | 920,688 | (23,080) | 25,064 | (565) | 945,752 | (23,645) | |||||||||||||||||||||||||||||
| Commercial mortgage-backed securities | 117,536 | (3,188) | — | — | 117,536 | (3,188) | |||||||||||||||||||||||||||||
| Corporate notes | 434,262 | (32,270) | 13,413 | (1,586) | 447,675 | (33,856) | |||||||||||||||||||||||||||||
| Private label collateralized mortgage obligations | 737,880 | (47,976) | 4,000 | (12) | 741,880 | (47,988) | |||||||||||||||||||||||||||||
| State and political subdivision debt securities | 7,737 | (790) | — | — | 7,737 | (790) | |||||||||||||||||||||||||||||
| Total | $ | 2,498,118 | $ | (119,018) | $ | 42,477 | $ | (2,163) | $ | 2,540,595 | $ | (121,181) | |||||||||||||||||||||||
| December 31, 2021 | |||||||||||||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||||||||||||
| (amounts in thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||||||||||||
| Available for sale debt securities: | |||||||||||||||||||||||||||||||||||
| Asset-backed securities | $ | 54,753 | $ | (119) | $ | — | $ | — | $ | 54,753 | $ | (119) | |||||||||||||||||||||||
| Agency-guaranteed residential mortgage-backed securities | 9,554 | (312) | — | — | 9,554 | (312) | |||||||||||||||||||||||||||||
| Agency-guaranteed commercial mortgage-backed securities | 2,152 | (10) | — | — | 2,152 | (10) | |||||||||||||||||||||||||||||
| Agency-guaranteed residential collateralized mortgage obligations | 173,492 | (2,315) | — | — | 173,492 | (2,315) | |||||||||||||||||||||||||||||
| Agency-guaranteed commercial collateralized mortgage obligations | 118,334 | (3,877) | — | — | 118,334 | (3,877) | |||||||||||||||||||||||||||||
| Collateralized loan obligations | 715,250 | (1,215) | — | — | 715,250 | (1,215) | |||||||||||||||||||||||||||||
| Commercial mortgage-backed securities | 122,597 | (180) | — | — | 122,597 | (180) | |||||||||||||||||||||||||||||
| Corporate notes | 188,100 | (1,561) | — | — | 188,100 | (1,561) | |||||||||||||||||||||||||||||
| Private label collateralized mortgage obligations | 632,091 | (5,874) | 6,818 | (136) | 638,909 | (6,010) | |||||||||||||||||||||||||||||
| State and political subdivision debt securities | 8,430 | (104) | — | — | 8,430 | (104) | |||||||||||||||||||||||||||||
| Total | $ | 2,024,753 | $ | (15,567) | $ | 6,818 | $ | (136) | $ | 2,031,571 | $ | (15,703) | |||||||||||||||||||||||
At June 30, 2022, there were 140 AFS debt securities with unrealized losses in the less-than-twelve-months category and seven AFS debt securities with unrealized loss in the twelve-months-or-more category. Except for the four asset-backed securities where there was a deterioration in future estimated cash flows as further discussed below, the unrealized losses were principally due to changes in market interest rates that resulted in a negative impact on the respective securities' fair value and are expected to be recovered when market prices recover or at maturity. Customers does not intend to sell any of the 147 securities, and it is not more likely than not that Customers will be required to sell any of the 147 securities before recovery of the amortized cost basis. At December 31, 2021, there were 117 AFS debt securities in an unrealized loss position.
19
Customers recorded an allowance for credit losses on four asset-backed securities where there was a deterioration in future estimated cash flows during the three and six months ended June 30, 2022. A discounted cash flow approach is used to determine the amount of the allowance. The cash flows expected to be collected, after considering expected prepayments, are discounted at the original effective interest rate. The amount of the allowance is limited to the difference between the amortized cost basis of the security and its estimated fair value. The following tables present the activity in the allowance for credit losses on AFS debt securities, by major security type, for the periods presented:
| Asset-backed securities | |||||
| (amounts in thousands) | Three Months Ended June 30, 2022 | ||||
| Balance at April 1 | $ | 728 | |||
| Credit losses on securities for which credit losses were not previously recorded | 329 | ||||
| Net increase (decrease) in allowance for credit losses on previously impaired securities | (646) | ||||
| Balance at June 30 | $ | 411 | |||
| Asset-backed securities | |||||
| (amounts in thousands) | Six Months Ended June 30, 2022 | ||||
| Balance at January 1 | $ | — | |||
| Credit losses on securities for which credit losses were not previously recorded | 411 | ||||
| Balance at June 30 | $ | 411 | |||
At June 30, 2022 and December 31, 2021, Customers Bank had pledged investment securities aggregating $19.3 million and $11.3 million in fair value, respectively, as collateral primarily for unused lines of credit with another financial institution. The counterparty does not have the ability to sell or repledge these securities.
At June 30, 2022 and December 31, 2021, no securities holding of any one issuer, other than the U.S. government and its agencies, amounted to greater than 10% of shareholders' equity.
Investment securities held to maturity
In June 2022, Customers transferred $500.2 million in net carrying value of certain debt securities from available for sale to held to maturity as a part of Customers' ongoing asset liability management primarily to mitigate the impact of rising interest rates on the long duration component of the investment portfolio. At the time of transfer to held to maturity, these debt securities had unrealized losses of $50.0 million, which, along with the unrealized loss in accumulated other comprehensive income, will be amortized over the remaining terms of the securities as an adjustment to yield (interest income) using the effective interest method resulting in no impact to current period earnings.
20
The amortized cost, approximate fair value and allowance for credit losses of investment securities held to maturity as of June 30, 2022 are summarized as follows:
June 30, 2022 (1) | |||||||||||||||||||||||||||||||||||
| (amounts in thousands) | Amortized Cost | Allowance for Credit Losses | Net Carrying Value | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||||||||||||
| Held to maturity debt securities: | |||||||||||||||||||||||||||||||||||
| Agency-guaranteed residential mortgage-backed securities | $ | 7,820 | $ | — | $ | 7,820 | $ | — | $ | (181) | $ | 7,639 | |||||||||||||||||||||||
| Agency-guaranteed commercial mortgage-backed securities | 1,966 | — | 1,966 | — | (5) | 1,961 | |||||||||||||||||||||||||||||
| Agency-guaranteed residential collateralized mortgage obligations | 215,996 | — | 215,996 | — | (4,368) | 211,628 | |||||||||||||||||||||||||||||
| Agency-guaranteed commercial collateralized mortgage obligations | 154,204 | — | 154,204 | 4 | (1,041) | 153,167 | |||||||||||||||||||||||||||||
| Private label collateralized mortgage obligations | 115,053 | — | 115,053 | — | (3,813) | 111,240 | |||||||||||||||||||||||||||||
| Total held to maturity debt securities | $ | 495,039 | $ | — | $ | 495,039 | $ | 4 | $ | (9,408) | $ | 485,635 | |||||||||||||||||||||||
(1)Accrued interest on HTM debt securities totaled $0.7 million at June 30, 2022, and is included in accrued interest receivable on the consolidated balance sheet.
The following table presents HTM debt securities by stated maturity. Debt securities backed by mortgages and other assets have expected maturities that differ from contractual maturities because borrowers have the right to call or prepay and, therefore, these debt securities are classified separately with no specific maturity date:
| June 30, 2022 | |||||||||||
| (amounts in thousands) | Amortized Cost | Fair Value | |||||||||
| Agency-guaranteed residential mortgage-backed securities | $ | 7,820 | $ | 7,639 | |||||||
| Agency-guaranteed commercial mortgage-backed securities | 1,966 | 1,961 | |||||||||
| Agency-guaranteed residential collateralized mortgage obligations | 215,996 | 211,628 | |||||||||
| Agency-guaranteed commercial collateralized mortgage obligations | 154,204 | 153,167 | |||||||||
| Private label collateralized mortgage obligations | 115,053 | 111,240 | |||||||||
| Total held to maturity debt securities | $ | 495,039 | $ | 485,635 | |||||||
Customers recorded no allowance for credit losses on investment securities classified as held to maturity at June 30, 2022. The U.S. government agency securities represent obligations issued by a U.S. government-sponsored enterprise or other federal government agency that are explicitly or implicitly guaranteed by the U.S. federal government and therefore, assumed to have zero credit losses. The private label collateralized mortgage obligations are highly rated with sufficient overcollateralization and therefore have zero expected credit losses. The unrealized losses on HTM debt securities with no ACL were due to changes in market interest rates that resulted in a negative impact on the respective securities' fair value and are expected to be recovered when market prices recover or at maturity.
Credit Quality Indicators
Customers monitors the credit quality of HTM debt securities primarily through credit ratings provided by rating agencies. Investment grade debt securities are rated BBB- or higher by S&P Global Ratings, Baa3 or higher by Moody's Investors Service or equivalent ratings by other rating agencies, and are generally considered to be of low credit risk. All of the HTM debt securities held by Customers were investment grade or U.S. government agency guaranteed securities that were not rated at June 30, 2022.
21
The following table presents the amortized cost of HTM debt securities based on their lowest credit rating available:
June 30, 2022 | |||||||||||||||||||||||||||||||||||
| (amounts in thousands) | AAA | AA | A | BBB | Not Rated | Total | |||||||||||||||||||||||||||||
| Held to maturity debt securities: | |||||||||||||||||||||||||||||||||||
| Agency-guaranteed residential mortgage-backed securities | $ | — | $ | — | $ | — | $ | — | $ | 7,820 | $ | 7,820 | |||||||||||||||||||||||
| Agency-guaranteed commercial mortgage-backed securities | — | — | — | — | 1,966 | 1,966 | |||||||||||||||||||||||||||||
| Agency-guaranteed residential collateralized mortgage obligations | — | — | — | — | 215,996 | 215,996 | |||||||||||||||||||||||||||||
| Agency-guaranteed commercial collateralized mortgage obligations | — | — | — | — | 154,204 | 154,204 | |||||||||||||||||||||||||||||
| Private label collateralized mortgage obligations | 65,092 | 7,022 | 33,779 | 9,160 | — | 115,053 | |||||||||||||||||||||||||||||
| Total held to maturity debt securities | $ | 65,092 | $ | 7,022 | $ | 33,779 | $ | 9,160 | $ | 379,986 | $ | 495,039 | |||||||||||||||||||||||
Customers has elected to not estimate an ACL on accrued interest receivable on HTM debt securities, as it already has a policy in place to reverse or write-off accrued interest, through interest income, for debt securities in nonaccrual status in a timely manner. At June 30, 2022, there were no HTM debt securities past due under the terms of their agreements or in nonaccrual status.
NOTE 7 – LOANS HELD FOR SALE
The composition of loans held for sale as of June 30, 2022 and December 31, 2021 was as follows:
| (amounts in thousands) | June 30, 2022 | December 31, 2021 | |||||||||
| Commercial loans: | |||||||||||
| Multi-family loans, at lower of cost or fair value | $ | 4,136 | $ | — | |||||||
| Total commercial loans held for sale | 4,136 | — | |||||||||
| Consumer loans: | |||||||||||
| Home equity conversion mortgages, at lower of cost or fair value | 507 | 507 | |||||||||
| Residential mortgage loans, at fair value | 1,952 | 15,747 | |||||||||
| Total consumer loans held for sale | 2,459 | 16,254 | |||||||||
| Loans held for sale | $ | 6,595 | $ | 16,254 | |||||||
Total loans held for sale as of June 30, 2022 and December 31, 2021 included NPLs of $4.6 million and $0.5 million, respectively.
22
NOTE 8 — LOANS AND LEASES RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES ON LOANS AND LEASES
The following table presents loans and leases receivable as of June 30, 2022 and December 31, 2021.
| (amounts in thousands) | June 30, 2022 | December 31, 2021 | |||||||||
| Loans and leases receivable, mortgage warehouse, at fair value | $ | 1,874,603 | $ | 2,284,325 | |||||||
| Loans receivable, PPP | 1,570,160 | 3,250,008 | |||||||||
| Loans and leases receivable: | |||||||||||
| Commercial: | |||||||||||
Commercial and industrial, including specialty lending (1) | 5,737,670 | 3,424,783 | |||||||||
| Multi-family | 2,008,784 | 1,486,308 | |||||||||
| Commercial real estate owner occupied | 710,577 | 654,922 | |||||||||
| Commercial real estate non-owner occupied | 1,152,869 | 1,121,238 | |||||||||
| Construction | 195,687 | 198,981 | |||||||||
| Total commercial loans and leases receivable | 9,805,587 | 6,886,232 | |||||||||
| Consumer: | |||||||||||
| Residential real estate | 457,768 | 334,730 | |||||||||
| Manufactured housing | 48,570 | 52,861 | |||||||||
| Installment | 1,901,070 | 1,744,475 | |||||||||
| Total consumer loans receivable | 2,407,408 | 2,132,066 | |||||||||
| Loans and leases receivable | 12,212,995 | 9,018,298 | |||||||||
| Allowance for credit losses on loans and leases | (156,530) | (137,804) | |||||||||
Total loans and leases receivable, net of allowance for credit losses on loans and leases (2) | $ | 15,501,228 | $ | 14,414,827 | |||||||
(1)Includes direct finance equipment leases of $149.2 million and $146.5 million at June 30, 2022 and December 31, 2021, respectively.
(2)Includes deferred (fees) costs and unamortized (discounts) premiums, net of $(12.1) million and $(52.0) million at June 30, 2022 and December 31, 2021, respectively.
Customers' total loans and leases receivable portfolio includes loans receivable which are reported at fair value based on an election made to account for these loans at fair value and loans and leases receivable which are predominately reported at their outstanding unpaid principal balance, net of charge-offs and deferred costs and fees and unamortized premiums and discounts and are evaluated for impairment. The total amount of accrued interest recorded for total loans was $86.1 million and $81.6 million at June 30, 2022 and December 31, 2021, respectively, and is presented in accrued interest receivable in the consolidated balance sheet. At June 30, 2022 and December 31, 2021, there were $17.2 million and $38.9 million of individually evaluated loans that were collateral-dependent, respectively. Substantially all individually evaluated loans are collateral-dependent and consisted primarily of commercial and industrial, commercial real estate, and residential real estate loans. Collateral-dependent commercial and industrial loans were secured by accounts receivable, inventory and equipment; collateral-dependent commercial real estate loans were secured by commercial real estate assets; and residential real estate loans were secured by residential real estate assets.
Loans receivable, mortgage warehouse, at fair value
Mortgage warehouse loans consist of commercial loans to mortgage companies. These mortgage warehouse lending transactions are subject to master repurchase agreements. As a result of the contractual provisions, for accounting purposes, control of the underlying mortgage loan has not transferred and the rewards and risks of the mortgage loans are not assumed by Customers. The mortgage warehouse loans are designated as loans held for investment and reported at fair value based on an election made to account for the loans at fair value. Pursuant to the agreements, Customers funds the pipelines for these mortgage lenders by sending payments directly to the closing agents for funded mortgage loans and receives proceeds directly from third party investors when the underlying mortgage loans are sold into the secondary market. The fair value of the mortgage warehouse loans is estimated as the amount of cash initially advanced to fund the mortgage, plus accrued interest and fees, as specified in the respective agreements. The interest rates on these loans are variable, and the lending transactions are short-term, with an average life under 30 days from purchase to sale. The primary goal of these lending transactions is to provide liquidity to mortgage companies.
At June 30, 2022 and December 31, 2021, all of Customers' commercial mortgage warehouse loans were current in terms of payment. As these loans are reported at their fair value, they do not have an ACL and are therefore excluded from ACL-related disclosures.
23
Loans receivable, PPP
Customers had $1.6 billion and $3.3 billion of PPP loans outstanding as of June 30, 2022 and December 31, 2021, respectively, which are fully guaranteed by the SBA and earn a fixed interest rate of 1.00%. Customers recognized interest income, including origination fees, of $20.6 million and $57.5 million for the three and six months ended June 30, 2022, respectively. Customers recognized interest income, including origination fees, of $41.1 million and $79.9 million for the three and six months ended June 30, 2021, respectively.
PPP loans include an embedded credit enhancement from the SBA, which guarantees 100% of the principal and interest owed by the borrower provided that the SBA's eligibility criteria are met. As a result, the eligible PPP loans do not have an ACL and are therefore excluded from ACL-related disclosures.
Loans and leases receivable
The following tables summarize loans and leases receivable by loan and lease type and performance status as of June 30, 2022 and December 31, 2021:
| June 30, 2022 | |||||||||||||||||||||||||||||||||||
| (amounts in thousands) | 30-59 Days past due (1) | 60-89 Days past due (1) | 90 Days or more past due (2) | Total past due | Loans and leases not past due (3) | Total loans and leases (4) | |||||||||||||||||||||||||||||
| Commercial and industrial, including specialty lending | $ | 340 | $ | 339 | $ | 3,918 | $ | 4,597 | $ | 5,733,073 | $ | 5,737,670 | |||||||||||||||||||||||
| Multi-family | — | — | 1,153 | 1,153 | 2,007,631 | 2,008,784 | |||||||||||||||||||||||||||||
| Commercial real estate owner occupied | 857 | 648 | 1,149 | 2,654 | 707,923 | 710,577 | |||||||||||||||||||||||||||||
| Commercial real estate non-owner occupied | — | — | — | — | 1,152,869 | 1,152,869 | |||||||||||||||||||||||||||||
| Construction | — | — | — | — | 195,687 | 195,687 | |||||||||||||||||||||||||||||
| Residential real estate | 2,689 | 1,513 | 3,379 | 7,581 | 450,187 | 457,768 | |||||||||||||||||||||||||||||
| Manufactured housing | 690 | 288 | 3,955 | 4,933 | 43,637 | 48,570 | |||||||||||||||||||||||||||||
| Installment | 8,050 | 5,929 | 5,965 | 19,944 | 1,881,126 | 1,901,070 | |||||||||||||||||||||||||||||
| Total | $ | 12,626 | $ | 8,717 | $ | 19,519 | $ | 40,862 | $ | 12,172,133 | $ | 12,212,995 | |||||||||||||||||||||||
| December 31, 2021 | |||||||||||||||||||||||||||||||||||
| (amounts in thousands) | 30-59 Days past due (1) | 60-89 Days past due (1) | 90 Days or more past due (2) | Total past due | Loans and leases not past due (3) | Total loans and leases (4) | |||||||||||||||||||||||||||||
| Commercial and industrial, including specialty lending | $ | 2,093 | $ | 95 | $ | 5,929 | $ | 8,117 | $ | 3,416,666 | $ | 3,424,783 | |||||||||||||||||||||||
| Multi-family | 1,682 | 2,707 | 18,235 | 22,624 | 1,463,684 | 1,486,308 | |||||||||||||||||||||||||||||
| Commercial real estate owner occupied | 287 | — | 1,304 | 1,591 | 653,331 | 654,922 | |||||||||||||||||||||||||||||
| Commercial real estate non-owner occupied | — | — | 2,815 | 2,815 | 1,118,423 | 1,121,238 | |||||||||||||||||||||||||||||
| Construction | — | — | — | — | 198,981 | 198,981 | |||||||||||||||||||||||||||||
| Residential real estate | 4,655 | 789 | 4,390 | 9,834 | 324,896 | 334,730 | |||||||||||||||||||||||||||||
| Manufactured housing | 2,308 | 768 | 4,949 | 8,025 | 44,836 | 52,861 | |||||||||||||||||||||||||||||
| Installment | 7,349 | 4,295 | 3,783 | 15,427 | 1,729,048 | 1,744,475 | |||||||||||||||||||||||||||||
| Total | $ | 18,374 | $ | 8,654 | $ | 41,405 | $ | 68,433 | $ | 8,949,865 | $ | 9,018,298 | |||||||||||||||||||||||
(1)Includes past due loans and leases that are accruing interest because collection is considered probable.
(2)Includes loans amounting to $1.5 million and $1.4 million as of June 30, 2022 and December 31, 2021, respectively, that are still accruing interest because collection is considered probable.
(3)Loans and leases where next payment due is less than 30 days from the report date. The tables exclude PPP loans of $1.6 billion, of which $3.3 million were 30-59 days past due and $33.4 million were 60 days or more past due as of June 30, 2022, and PPP loans of $3.3 billion, of which $6.3 million were 30-59 days past due and $21.8 million were 60 days or more past due as of December 31, 2021. Claims for guarantee payments are submitted to the SBA for eligible PPP loans more than 60 days past due.
(4)Includes PCD loans of $9.0 million and $9.9 million at June 30, 2022 and December 31, 2021, respectively.
24
Nonaccrual Loans and Leases
The following table presents the amortized cost of loans and leases held for investment on nonaccrual status.
June 30, 2022 (1) | December 31, 2021 (1) | ||||||||||||||||||||||||||||||||||
| (amounts in thousands) | Nonaccrual loans with no related allowance | Nonaccrual loans with related allowance | Total nonaccrual loans | Nonaccrual loans with no related allowance | Nonaccrual loans with related allowance | Total nonaccrual loans | |||||||||||||||||||||||||||||
| Commercial and industrial, including specialty lending | $ | 4,061 | $ | — | $ | 4,061 | $ | 5,837 | $ | 259 | $ | 6,096 | |||||||||||||||||||||||
| Multi-family | 1,153 | — | 1,153 | 22,654 | — | 22,654 | |||||||||||||||||||||||||||||
| Commercial real estate owner occupied | 2,913 | — | 2,913 | 2,475 | — | 2,475 | |||||||||||||||||||||||||||||
| Commercial real estate non-owner occupied | — | — | — | 2,815 | — | 2,815 | |||||||||||||||||||||||||||||
| Residential real estate | 6,258 | — | 6,258 | 7,727 | — | 7,727 | |||||||||||||||||||||||||||||
| Manufactured housing | — | 3,071 | 3,071 | — | 3,563 | 3,563 | |||||||||||||||||||||||||||||
| Installment | — | 5,965 | 5,965 | — | 3,783 | 3,783 | |||||||||||||||||||||||||||||
| Total | $ | 14,385 | $ | 9,036 | $ | 23,421 | $ | 41,508 | $ | 7,605 | $ | 49,113 | |||||||||||||||||||||||
(1) Presented at amortized cost basis.
Interest income recognized on nonaccrual loans was insignificant for the three and six months ended June 30, 2022 and 2021. Accrued interest reversed when the loans went to nonaccrual status was insignificant during the three and six months ended June 30, 2022 and 2021.
Allowance for credit losses on loans and leases
The changes in the ACL on loans and leases by loan and lease type for the three and six months ended June 30, 2022 and 2021 are presented in the tables below.
| (amounts in thousands) | Multi-family | Commercial and industrial | Commercial real estate owner occupied | Commercial real estate non-owner occupied | Construction | Residential real estate | Manufactured housing | Installment | Total | ||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ending balance, March 31, 2022 | $ | 7,437 | $ | 10,765 | $ | 3,841 | $ | 5,955 | $ | 939 | $ | 4,685 | $ | 4,342 | $ | 107,883 | $ | 145,847 | |||||||||||||||||||||||||||||||||||
| Charge-offs | (1,990) | (276) | — | (163) | — | — | — | (12,851) | (15,280) | ||||||||||||||||||||||||||||||||||||||||||||
| Recoveries | — | 692 | 42 | 4 | 103 | 39 | — | 919 | 1,799 | ||||||||||||||||||||||||||||||||||||||||||||
| Provision (benefit) for credit losses on loans and leases | 4,318 | (100) | 862 | 3,084 | 137 | 854 | (262) | 15,271 | 24,164 | ||||||||||||||||||||||||||||||||||||||||||||
| Ending Balance, June 30, 2022 | $ | 9,765 | $ | 11,081 | $ | 4,745 | $ | 8,880 | $ | 1,179 | $ | 5,578 | $ | 4,080 | $ | 111,222 | $ | 156,530 | |||||||||||||||||||||||||||||||||||
| Six Months Ended June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ending Balance, December 31, 2021 | $ | 4,477 | $ | 12,702 | $ | 3,213 | $ | 6,210 | $ | 692 | $ | 2,383 | $ | 4,278 | $ | 103,849 | $ | 137,804 | |||||||||||||||||||||||||||||||||||
| Charge-offs | (1,990) | (578) | — | (163) | — | (4) | — | (21,716) | (24,451) | ||||||||||||||||||||||||||||||||||||||||||||
| Recoveries | 337 | 1,053 | 49 | 12 | 216 | 45 | — | 2,032 | 3,744 | ||||||||||||||||||||||||||||||||||||||||||||
| Provision (benefit) for credit losses on loans and leases | 6,941 | (2,096) | 1,483 | 2,821 | 271 | 3,154 | (198) | 27,057 | 39,433 | ||||||||||||||||||||||||||||||||||||||||||||
| Ending Balance, June 30, 2022 | $ | 9,765 | $ | 11,081 | $ | 4,745 | $ | 8,880 | $ | 1,179 | $ | 5,578 | $ | 4,080 | $ | 111,222 | $ | 156,530 | |||||||||||||||||||||||||||||||||||
25
| (amounts in thousands) | Multi-family | Commercial and industrial | Commercial real estate owner occupied | Commercial real estate non-owner occupied | Construction | Residential real estate | Manufactured housing | Installment | Total | ||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended June 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ending balance, March 31, 2021 | $ | 8,026 | $ | 7,503 | $ | 5,935 | $ | 11,621 | $ | 4,103 | $ | 3,209 | $ | 4,800 | $ | 83,539 | $ | 128,736 | |||||||||||||||||||||||||||||||||||
| Charge-offs | — | (2) | (1) | — | — | — | — | (7,958) | (7,961) | ||||||||||||||||||||||||||||||||||||||||||||
| Recoveries | — | 285 | 2 | 59 | 114 | 12 | — | 898 | 1,370 | ||||||||||||||||||||||||||||||||||||||||||||
| Provision (benefit) for credit losses on loan and lease losses | (2,998) | 341 | (1,472) | (4,306) | (1,574) | (922) | (428) | 14,650 | 3,291 | ||||||||||||||||||||||||||||||||||||||||||||
| Ending Balance, June 30, 2021 | $ | 5,028 | $ | 8,127 | $ | 4,464 | $ | 7,374 | $ | 2,643 | $ | 2,299 | $ | 4,372 | $ | 91,129 | $ | 125,436 | |||||||||||||||||||||||||||||||||||
| Six Months Ended June 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ending Balance, December 31, 2020 | $ | 12,620 | $ | 12,239 | $ | 9,512 | $ | 19,452 | $ | 5,871 | $ | 3,977 | $ | 5,190 | $ | 75,315 | $ | 144,176 | |||||||||||||||||||||||||||||||||||
| Charge-offs | (1,132) | (637) | (142) | — | — | (50) | — | (20,645) | (22,606) | ||||||||||||||||||||||||||||||||||||||||||||
| Recoveries | — | 545 | 9 | 69 | 119 | 22 | — | 2,730 | 3,494 | ||||||||||||||||||||||||||||||||||||||||||||
| Provision (benefit) for credit losses on loan and lease losses | (6,460) | (4,020) | (4,915) | (12,147) | (3,347) | (1,650) | (818) | 33,729 | 372 | ||||||||||||||||||||||||||||||||||||||||||||
| Ending Balance, June 30, 2021 | $ | 5,028 | $ | 8,127 | $ | 4,464 | $ | 7,374 | $ | 2,643 | $ | 2,299 | $ | 4,372 | $ | 91,129 | $ | 125,436 | |||||||||||||||||||||||||||||||||||
Troubled Debt Restructurings
At June 30, 2022 and December 31, 2021, there were $16.8 million and $16.5 million, respectively, in loans reported as TDRs. TDRs are reported as impaired loans in the quarter of their restructuring and are evaluated to determine whether they should be placed on non-accrual status. In subsequent quarters, a TDR may be returned to accrual status if it satisfies a minimum performance requirement of six months, however, it will remain classified as impaired. Generally, the Bank requires sustained performance for nine months before returning a TDR to accrual status. Customers had no lease receivables that had been restructured as a TDR as of June 30, 2022 and December 31, 2021, respectively.
The following table presents loans modified in a TDR by type of concession for the three and six months ended June 30, 2022 and 2021. There were no modifications that involved forgiveness of debt for the three and six months ended June 30, 2022 and 2021.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Number of loans | Recorded investment | Number of loans | Recorded investment | Number of loans | Recorded investment | Number of loans | Recorded investment | |||||||||||||||||||||||||||||||||||||||
| Interest-rate reductions | 4 | $ | 124 | 4 | $ | 157 | 14 | $ | 470 | 12 | $ | 341 | |||||||||||||||||||||||||||||||||||
Other (1) | 67 | 743 | 99 | 1,141 | 99 | 1,194 | 119 | 1,682 | |||||||||||||||||||||||||||||||||||||||
| Total | 71 | $ | 867 | 103 | $ | 1,298 | 113 | $ | 1,664 | 131 | $ | 2,023 | |||||||||||||||||||||||||||||||||||
(1) Other includes covenant modifications, forbearance, loans discharged under Chapter 7 bankruptcy, or other concessions.
As of June 30, 2022 and December 31, 2021, there were no commitments to lend additional funds to debtors whose loans have been modified in TDRs.
26
The following table presents, by loan type, the number of loans modified in TDRs and the related recorded investment, for which there was a payment default within twelve months following the modification:
Loans modified in TDRs are evaluated for impairment. The nature and extent of impairment of TDRs, including those which have experienced a subsequent default, is considered in the determination of an appropriate level of ACL.
Credit Quality Indicators
The ACL represents management's estimate of expected losses in Customers' loans and leases receivable portfolio, excluding commercial mortgage warehouse loans reported at fair value pursuant to a fair value option election and PPP loans receivable. Multi-family, commercial and industrial, owner occupied commercial real estate, non-owner occupied commercial real estate, and construction loans are rated based on an internally assigned risk rating system which is assigned at the time of loan origination and reviewed on a periodic, or on an “as needed” basis. Residential real estate, manufactured housing and installment loans are evaluated based on the payment activity of the loan.
To facilitate the monitoring of credit quality within the multi-family, commercial and industrial, owner occupied commercial real estate, non-owner occupied commercial real estate, and construction loan portfolios, and as an input in the ACL lifetime loss rate model for the commercial and industrial loan portfolio, the Bank utilizes the following categories of risk ratings: pass/satisfactory (includes risk rating 1 through 6), special mention, substandard, doubtful, and loss. The risk rating categories, which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to borrowers and updated periodically thereafter. Pass ratings, which are assigned to those borrowers who do not have identified potential or well-defined weaknesses and for whom there is a high likelihood of orderly repayment, are updated periodically based on the size and credit characteristics of the borrower. All other categories are updated on a quarterly basis during the month preceding the end of the calendar quarter. While assigning risk ratings involves judgment, the risk-rating process allows management to identify riskier credits in a timely manner and allocate the appropriate resources to manage those loans and leases. The 2021 Form 10-K describes Customers Bancorp’s risk rating grades.
Risk ratings are not established for certain consumer loans, including residential real estate, home equity, manufactured housing, and installment loans, mainly because these portfolios consist of a larger number of homogeneous loans with smaller balances. Instead, these portfolios are evaluated for risk mainly based upon aggregate payment history through the monitoring of delinquency levels and trends and are classified as performing and non-performing. The following tables present the credit ratings of loans and leases receivable as of June 30, 2022 and December 31, 2021.
27
| Term Loans Amortized Cost Basis by Origination Year as of June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (amounts in thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving loans amortized cost basis | Revolving loans converted to term | Total | ||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial loans and leases, including specialty lending: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 2,288,409 | $ | 600,191 | $ | 305,601 | $ | 231,819 | $ | 79,656 | $ | 116,210 | $ | 2,006,671 | $ | — | $ | 5,628,557 | |||||||||||||||||||||||||||||||||||
| Special mention | — | — | — | — | — | 380 | 3,222 | — | 3,602 | ||||||||||||||||||||||||||||||||||||||||||||
| Substandard | — | 21,825 | 9,691 | 8,652 | 12,601 | 43,664 | 9,078 | — | 105,511 | ||||||||||||||||||||||||||||||||||||||||||||
| Doubtful | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Total commercial and industrial loans and leases | $ | 2,288,409 | $ | 622,016 | $ | 315,292 | $ | 240,471 | $ | 92,257 | $ | 160,254 | $ | 2,018,971 | $ | — | $ | 5,737,670 | |||||||||||||||||||||||||||||||||||
| Multi-family loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 882,267 | $ | 399,236 | $ | 131,741 | $ | 22,663 | $ | 119,914 | $ | 329,640 | $ | — | $ | — | $ | 1,885,461 | |||||||||||||||||||||||||||||||||||
| Special mention | — | — | — | — | 5,009 | 66,748 | — | — | 71,757 | ||||||||||||||||||||||||||||||||||||||||||||
| Substandard | — | 1,515 | — | — | — | 50,051 | — | — | 51,566 | ||||||||||||||||||||||||||||||||||||||||||||
| Doubtful | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Total multi-family loans | $ | 882,267 | $ | 400,751 | $ | 131,741 | $ | 22,663 | $ | 124,923 | $ | 446,439 | $ | — | $ | — | $ | 2,008,784 | |||||||||||||||||||||||||||||||||||
| Commercial real estate owner occupied loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 129,586 | $ | 203,769 | $ | 58,688 | $ | 116,646 | $ | 41,654 | $ | 137,023 | $ | 672 | $ | — | $ | 688,038 | |||||||||||||||||||||||||||||||||||
| Special mention | — | — | — | — | — | 3,880 | — | — | 3,880 | ||||||||||||||||||||||||||||||||||||||||||||
| Substandard | — | — | — | 134 | 9,544 | 8,981 | — | — | 18,659 | ||||||||||||||||||||||||||||||||||||||||||||
| Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||
| Total commercial real estate owner occupied loans | $ | 129,586 | $ | 203,769 | $ | 58,688 | $ | 116,780 | $ | 51,198 | $ | 149,884 | $ | 672 | $ | — | $ | 710,577 | |||||||||||||||||||||||||||||||||||
| Commercial real estate non-owner occupied: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 134,207 | $ | 120,804 | $ | 146,492 | $ | 75,872 | $ | 64,787 | $ | 415,941 | $ | — | $ | — | $ | 958,103 | |||||||||||||||||||||||||||||||||||
| Special mention | — | — | 21,454 | — | — | 5,873 | — | — | 27,327 | ||||||||||||||||||||||||||||||||||||||||||||
| Substandard | — | — | — | 29,008 | 38,246 | 100,185 | — | — | 167,439 | ||||||||||||||||||||||||||||||||||||||||||||
| Doubtful | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Total commercial real estate non-owner occupied loans | $ | 134,207 | $ | 120,804 | $ | 167,946 | $ | 104,880 | $ | 103,033 | $ | 521,999 | $ | — | $ | — | $ | 1,152,869 | |||||||||||||||||||||||||||||||||||
| Construction: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 44,282 | $ | 81,791 | $ | 17,939 | $ | 29,061 | $ | 4,760 | $ | 9,243 | $ | 8,611 | $ | — | $ | 195,687 | |||||||||||||||||||||||||||||||||||
| Special mention | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Substandard | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Doubtful | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Total construction loans | $ | 44,282 | $ | 81,791 | $ | 17,939 | $ | 29,061 | $ | 4,760 | $ | 9,243 | $ | 8,611 | $ | — | $ | 195,687 | |||||||||||||||||||||||||||||||||||
| Total commercial loans and leases receivable | $ | 3,478,751 | $ | 1,429,131 | $ | 691,606 | $ | 513,855 | $ | 376,171 | $ | 1,287,819 | $ | 2,028,254 | $ | — | $ | 9,805,587 | |||||||||||||||||||||||||||||||||||
| Residential real estate loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Performing | $ | 113,101 | $ | 142,389 | $ | 7,526 | $ | 16,970 | $ | 10,374 | $ | 76,795 | $ | 84,904 | $ | — | $ | 452,059 | |||||||||||||||||||||||||||||||||||
| Non-performing | — | — | — | 382 | 1,264 | 3,128 | 935 | — | 5,709 | ||||||||||||||||||||||||||||||||||||||||||||
| Total residential real estate loans | $ | 113,101 | $ | 142,389 | $ | 7,526 | $ | 17,352 | $ | 11,638 | $ | 79,923 | $ | 85,839 | $ | — | $ | 457,768 | |||||||||||||||||||||||||||||||||||
| Manufactured housing loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Performing | $ | — | $ | — | $ | — | $ | 220 | $ | 171 | $ | 45,271 | $ | — | $ | — | $ | 45,662 | |||||||||||||||||||||||||||||||||||
| Non-performing | — | — | — | — | — | 2,908 | — | — | 2,908 | ||||||||||||||||||||||||||||||||||||||||||||
| Total manufactured housing loans | $ | — | $ | — | $ | — | $ | 220 | $ | 171 | $ | 48,179 | $ | — | $ | — | $ | 48,570 | |||||||||||||||||||||||||||||||||||
| Installment loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Performing | $ | 553,321 | $ | 774,689 | $ | 265,103 | $ | 202,825 | $ | 19,122 | $ | 1,471 | $ | 78,600 | $ | — | $ | 1,895,131 | |||||||||||||||||||||||||||||||||||
| Non-performing | 138 | 3,421 | 1,000 | 1,066 | 172 | 61 | 81 | — | 5,939 | ||||||||||||||||||||||||||||||||||||||||||||
| Total installment loans | $ | 553,459 | $ | 778,110 | $ | 266,103 | $ | 203,891 | $ | 19,294 | $ | 1,532 | $ | 78,681 | $ | — | $ | 1,901,070 | |||||||||||||||||||||||||||||||||||
| Total consumer loans | $ | 666,560 | $ | 920,499 | $ | 273,629 | $ | 221,463 | $ | 31,103 | $ | 129,634 | $ | 164,520 | $ | — | $ | 2,407,408 | |||||||||||||||||||||||||||||||||||
| Loans and leases receivable | $ | 4,145,311 | $ | 2,349,630 | $ | 965,235 | $ | 735,318 | $ | 407,274 | $ | 1,417,453 | $ | 2,192,774 | $ | — | $ | 12,212,995 | |||||||||||||||||||||||||||||||||||
28
| Term Loans Amortized Cost Basis by Origination Year as of December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (amounts in thousands) | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Revolving loans amortized cost basis | Revolving loans converted to term | Total | ||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial loans and leases, including specialty lending: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 974,016 | $ | 337,045 | $ | 266,677 | $ | 86,691 | $ | 55,536 | $ | 89,860 | $ | 1,484,287 | $ | — | $ | 3,294,112 | |||||||||||||||||||||||||||||||||||
| Special mention | 476 | 1,408 | 3,325 | 4,904 | 36,252 | 92 | 14,662 | — | 61,119 | ||||||||||||||||||||||||||||||||||||||||||||
| Substandard | 18,786 | 10,257 | 9,543 | 11,586 | 5,682 | 6,764 | 6,934 | — | 69,552 | ||||||||||||||||||||||||||||||||||||||||||||
| Doubtful | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Total commercial and industrial loans and leases | $ | 993,278 | $ | 348,710 | $ | 279,545 | $ | 103,181 | $ | 97,470 | $ | 96,716 | $ | 1,505,883 | $ | — | $ | 3,424,783 | |||||||||||||||||||||||||||||||||||
| Multi-family loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 403,075 | $ | 133,452 | $ | 23,068 | $ | 209,070 | $ | 282,663 | $ | 316,491 | $ | — | $ | — | $ | 1,367,819 | |||||||||||||||||||||||||||||||||||
| Special mention | — | — | — | 9,936 | 18,489 | 28,776 | — | — | 57,201 | ||||||||||||||||||||||||||||||||||||||||||||
| Substandard | — | — | — | — | 38,216 | 23,072 | — | — | 61,288 | ||||||||||||||||||||||||||||||||||||||||||||
| Doubtful | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Total multi-family loans | $ | 403,075 | $ | 133,452 | $ | 23,068 | $ | 219,006 | $ | 339,368 | $ | 368,339 | $ | — | $ | — | $ | 1,486,308 | |||||||||||||||||||||||||||||||||||
| Commercial real estate owner occupied loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 213,102 | $ | 59,348 | $ | 124,626 | $ | 60,993 | $ | 58,073 | $ | 99,219 | $ | 672 | $ | — | $ | 616,033 | |||||||||||||||||||||||||||||||||||
| Special mention | — | — | 2,876 | 318 | 2,044 | 572 | — | — | 5,810 | ||||||||||||||||||||||||||||||||||||||||||||
| Substandard | — | — | 3,750 | 9,682 | 8,824 | 10,823 | — | — | 33,079 | ||||||||||||||||||||||||||||||||||||||||||||
| Doubtful | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Total commercial real estate owner occupied loans | $ | 213,102 | $ | 59,348 | $ | 131,252 | $ | 70,993 | $ | 68,941 | $ | 110,614 | $ | 672 | $ | — | $ | 654,922 | |||||||||||||||||||||||||||||||||||
| Commercial real estate non-owner occupied: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 136,897 | $ | 149,898 | $ | 95,504 | $ | 66,040 | $ | 153,509 | $ | 310,435 | $ | — | $ | — | $ | 912,283 | |||||||||||||||||||||||||||||||||||
| Special mention | — | 21,694 | 11,113 | 9,373 | 43,215 | 20,540 | — | — | 105,935 | ||||||||||||||||||||||||||||||||||||||||||||
| Substandard | — | — | — | 35,846 | 20,516 | 46,658 | — | — | 103,020 | ||||||||||||||||||||||||||||||||||||||||||||
| Doubtful | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Total commercial real estate non-owner occupied loans | $ | 136,897 | $ | 171,592 | $ | 106,617 | $ | 111,259 | $ | 217,240 | $ | 377,633 | $ | — | $ | — | $ | 1,121,238 | |||||||||||||||||||||||||||||||||||
| Construction: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 57,105 | $ | 49,199 | $ | 77,622 | $ | 4,828 | $ | — | $ | 9,414 | $ | 813 | $ | — | $ | 198,981 | |||||||||||||||||||||||||||||||||||
| Special mention | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Substandard | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Doubtful | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Total construction loans | $ | 57,105 | $ | 49,199 | $ | 77,622 | $ | 4,828 | $ | — | $ | 9,414 | $ | 813 | $ | — | $ | 198,981 | |||||||||||||||||||||||||||||||||||
| Total commercial loans and leases receivable | $ | 1,803,457 | $ | 762,301 | $ | 618,104 | $ | 509,267 | $ | 723,019 | $ | 962,716 | $ | 1,507,368 | $ | — | $ | 6,886,232 | |||||||||||||||||||||||||||||||||||
| Residential real estate loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Performing | $ | 107,854 | $ | 8,251 | $ | 21,096 | $ | 11,389 | $ | 6,707 | $ | 84,035 | $ | 87,438 | $ | — | $ | 326,770 | |||||||||||||||||||||||||||||||||||
| Non-performing | — | — | 335 | 1,015 | 669 | 3,587 | 2,354 | — | 7,960 | ||||||||||||||||||||||||||||||||||||||||||||
| Total residential real estate loans | $ | 107,854 | $ | 8,251 | $ | 21,431 | $ | 12,404 | $ | 7,376 | $ | 87,622 | $ | 89,792 | $ | — | $ | 334,730 | |||||||||||||||||||||||||||||||||||
| Manufactured housing loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Performing | $ | — | $ | — | $ | 253 | $ | 299 | $ | 73 | $ | 47,537 | $ | — | $ | — | 48,162 | ||||||||||||||||||||||||||||||||||||
| Non-performing | — | — | — | — | — | 4,699 | — | — | 4,699 | ||||||||||||||||||||||||||||||||||||||||||||
| Total manufactured housing loans | $ | — | $ | — | $ | 253 | $ | 299 | $ | 73 | $ | 52,236 | $ | — | $ | — | $ | 52,861 | |||||||||||||||||||||||||||||||||||
| Installment loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Performing | $ | 973,525 | $ | 390,788 | $ | 341,582 | $ | 31,481 | $ | 1,601 | $ | 1,016 | $ | 25 | $ | — | $ | 1,740,018 | |||||||||||||||||||||||||||||||||||
| Non-performing | 1,162 | 1,002 | 2,074 | 156 | 2 | 61 | — | — | 4,457 | ||||||||||||||||||||||||||||||||||||||||||||
| Total installment loans | $ | 974,687 | $ | 391,790 | $ | 343,656 | $ | 31,637 | $ | 1,603 | $ | 1,077 | $ | 25 | $ | — | $ | 1,744,475 | |||||||||||||||||||||||||||||||||||
| Total consumer loans | $ | 1,082,541 | $ | 400,041 | $ | 365,340 | $ | 44,340 | $ | 9,052 | $ | 140,935 | $ | 89,817 | $ | — | $ | 2,132,066 | |||||||||||||||||||||||||||||||||||
| Loans and leases receivable | $ | 2,885,998 | $ | 1,162,342 | $ | 983,444 | $ | 553,607 | $ | 732,071 | $ | 1,103,651 | $ | 1,597,185 | $ | — | $ | 9,018,298 | |||||||||||||||||||||||||||||||||||
29
Loan Purchases and Sales
Purchases and sales of loans were as follows for the three and six months ended June 30, 2022 and 2021:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (amounts in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
Purchases (1) | |||||||||||||||||||||||
| Loans receivable, PPP | $ | — | $ | 460,456 | $ | — | $ | 621,487 | |||||||||||||||
| Residential real estate | 8,081 | — | 154,955 | — | |||||||||||||||||||
Installment (2) | 16,551 | — | 76,007 | 115,849 | |||||||||||||||||||
| Total | $ | 24,632 | $ | 460,456 | $ | 230,962 | $ | 737,336 | |||||||||||||||
Sales (3) | |||||||||||||||||||||||
| Multi-family | $ | 2,879 | $ | 19,443 | $ | 2,879 | $ | 19,443 | |||||||||||||||
| Commercial and industrial | 14,040 | 10,059 | 22,880 | 28,990 | |||||||||||||||||||
| Commercial real estate owner occupied | 3,519 | 4,461 | 8,960 | 6,698 | |||||||||||||||||||
| Commercial real estate non-owner occupied | — | — | — | 18,366 | |||||||||||||||||||
| Residential real estate | — | 11,623 | — | 28,186 | |||||||||||||||||||
| Installment | — | 28,818 | — | 28,818 | |||||||||||||||||||
| Total | $ | 20,438 | $ | 74,404 | $ | 34,719 | $ | 130,501 | |||||||||||||||
(1)Amounts reported in the above table are the unpaid principal balance at time of purchase. The purchase price was 98.9% and 102.0% of loans outstanding for the three months ended June 30, 2022 and 2021, respectively. The purchase price was 98.2% and 103.0% of loans outstanding for the six months ended June 30, 2022 and 2021, respectively.
(2)Installment loan purchases for the three and six months ended June 30, 2022 and 2021 consist of third-party originated unsecured consumer loans. None of the loans are considered sub-prime at the time of origination. Customers considers sub-prime borrowers to be those with FICO scores below 660.
(3)For the three months ended June 30, 2022 and 2021, loan sales resulted in net gains of $1.5 million and $2.2 million, respectively, included in gain (loss) on sale of SBA and other loans in the consolidated statements of income. For the six months ended June 30, 2022 and 2021, loan sales resulted in net gains of $3.6 million and $4.3 million, respectively.
Loans Pledged as Collateral
Customers has pledged eligible real estate and commercial and industrial loans as collateral for borrowings from the FHLB and FRB in the amount of $4.0 billion and $3.7 billion at June 30, 2022 and December 31, 2021, respectively. No PPP loans were pledged to the FRB in accordance with borrowing from the PPPLF at June 30, 2022 and December 31, 2021.
NOTE 9 — LEASES
Lessee
Customers has operating leases for its branches, certain LPOs, and administrative offices, with remaining lease terms ranging between 10 months and 8 years. These operating leases comprise substantially all of Customers' obligations in which Customers is the lessee. These lease agreements typically consist of initial lease terms ranging between 1 and 10 years, with options to renew the leases or extend the term up to 10 years at Customers' sole discretion. Some operating leases include variable lease payments that are based on an index or rate, such as the CPI. Variable lease payments are not included in the liability or ROU asset and are recognized in the period in which the obligation for those payments are incurred. Customers' operating lease agreements do not contain any material residual value guarantees or material restrictive covenants. Pursuant to these agreements, Customers does not have any commitments that would meet the definition of a finance lease.
As most of Customers' operating leases do not provide an implicit rate, Customers utilized its incremental borrowing rate when determining the present value of lease payments.
The following table summarizes operating lease ROU assets and operating lease liabilities and their corresponding balance sheet location:
| (amounts in thousands) | Classification | June 30, 2022 | December 31, 2021 | ||||||||||||||
| ASSETS | |||||||||||||||||
| Operating lease ROU assets | $ | 18,124 | $ | 12,677 | |||||||||||||
| LIABILITIES | |||||||||||||||||
| Operating lease liabilities | $ | 19,967 | $ | 14,524 | |||||||||||||
30
The following table summarizes operating lease cost and its corresponding income statement location for the periods presented:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| (amounts in thousands) | Classification | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||
Operating lease cost (1) | Occupancy expenses | $ | 1,217 | $ | 1,130 | $ | 2,215 | $ | 2,247 | ||||||||||||||||||||
(1) There were no variable lease costs for the three and six months ended June 30, 2022 and 2021, and sublease income for operating leases is immaterial.
Maturities of non-cancelable operating lease liabilities were as follows at June 30, 2022:
| (amounts in thousands) | June 30, 2022 | ||||
| 2022 | $ | 2,626 | |||
| 2023 | 5,308 | ||||
| 2024 | 4,301 | ||||
| 2025 | 3,388 | ||||
| 2026 | 2,473 | ||||
| Thereafter | 5,016 | ||||
| Total minimum payments | 23,112 | ||||
| Less: interest | 3,145 | ||||
| Present value of lease liabilities | $ | 19,967 | |||
Customers does not have leases where it is involved with the construction or design of an underlying asset. Customers has a signed lease that has not yet commenced as of June 30, 2022 with future minimum lease payments of $4.2 million. Cash paid pursuant to the operating lease liability was $1.2 million and $2.4 million for the three and six months ended June 30, 2022, respectively. Cash paid pursuant to the operating lease liability was $1.4 million and $2.5 million for the three and six months ended June 30, 2021, respectively. These payments were reported as cash flows used in operating activities in the statement of cash flows.
The following table summarizes the weighted average remaining lease term and discount rate for Customers' operating leases at June 30, 2022 and December 31, 2021:
| June 30, 2022 | December 31, 2021 | ||||||||||
| Weighted average remaining lease term (years) | |||||||||||
| Operating leases | 5.3 years | 3.9 years | |||||||||
| Weighted average discount rate | |||||||||||
| Operating leases | 2.88 | % | 2.74 | % | |||||||
Equipment Lessor
CCF is a wholly-owned subsidiary of Customers Bank and is referred to as the Equipment Finance Group. The Equipment Finance Group goes to market through the following origination platforms: vendors, intermediaries, direct and capital markets. The Equipment Finance Group is primarily focused on serving the following segments: transportation, construction (includes crane and utility), marine, franchise, general manufacturing (includes machine tool), helicopter/fixed wing, solar, packaging, plastics and food processing. Terms typically range from 24 months to 120 months. The Equipment Finance Group offers the following products: Loans, Capital Lease, PUT, TRAC, Split-TRAC, and FMV. Direct finance leases are included in commercial and industrial loans and leases receivable.
The residual values are established by utilizing internally developed analyses, external studies, and/or third-party appraisals to establish a residual position. Expected credit losses on direct financing leases and the related estimated residual values are included in the ACL on loans and leases.
Leased assets under operating leases are carried at amortized cost net of accumulated depreciation and any impairment charges and are presented in other assets. The depreciation expense of the leased assets is recognized on a straight-line basis over the contractual term of the leases up to the expected residual value. The expected residual value and, accordingly, the monthly depreciation expense, may change throughout the term of the lease. Operating lease rental income for leased assets is recognized in commercial lease income on a straight-line basis over the lease term. Customers periodically reviews its operating leased assets for impairment. An impairment loss is recognized if the carrying amount of the operating leased asset exceeds its fair value and is not recoverable. The carrying amount of operating leased assets is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the lease payments and the estimated residual value upon the eventual disposition of the equipment.
31
The following table summarizes lease receivables and investment in operating leases and their corresponding balance sheet location at June 30, 2022 and December 31, 2021:
| (amounts in thousands) | Classification | June 30, 2022 | December 31, 2021 | ||||||||||||||
| ASSETS | |||||||||||||||||
| Direct financing leases | |||||||||||||||||
| Lease receivables | Loans and leases receivable | $ | 136,095 | $ | 134,855 | ||||||||||||
| Guaranteed residual assets | Loans and leases receivable | 11,534 | 11,397 | ||||||||||||||
| Unguaranteed residual assets | Loans and leases receivable | 6,126 | 5,665 | ||||||||||||||
| Deferred initial direct costs | Loans and leases receivable | 566 | 448 | ||||||||||||||
| Unearned income | Loans and leases receivable | (5,146) | (5,383) | ||||||||||||||
| Net investment in direct financing leases | $ | 149,175 | $ | 146,982 | |||||||||||||
| Operating leases | |||||||||||||||||
| Investment in operating leases | Other assets | $ | 183,986 | $ | 158,135 | ||||||||||||
| Accumulated depreciation | Other assets | (48,803) | (40,749) | ||||||||||||||
| Deferred initial direct costs | Other assets | 748 | 872 | ||||||||||||||
| Net investment in operating leases | 135,931 | 118,258 | |||||||||||||||
| Total lease assets | $ | 285,106 | $ | 265,240 | |||||||||||||
NOTE 10 – DEPOSITS
The components of deposits at June 30, 2022 and December 31, 2021 were as follows:
| June 30, 2022 | December 31, 2021 | ||||||||||
| (amounts in thousands) | |||||||||||
| Demand, non-interest bearing | $ | 4,683,030 | $ | 4,459,790 | |||||||
| Demand, interest bearing | 6,644,398 | 6,488,406 | |||||||||
| Savings, including money market deposit accounts | 4,894,267 | 5,322,390 | |||||||||
| Time | 723,024 | 507,338 | |||||||||
| Total deposits | $ | 16,944,719 | $ | 16,777,924 | |||||||
The scheduled maturities for time deposits at June 30, 2022 were as follows:
| (amounts in thousands) | June 30, 2022 | ||||
| 2022 | $ | 526,133 | |||
| 2023 | 184,893 | ||||
| 2024 | 6,659 | ||||
| 2025 | 2,484 | ||||
| 2026 | 2,247 | ||||
| Thereafter | 608 | ||||
| Total time deposits | $ | 723,024 | |||
Time deposits greater than the FDIC limit of $250,000 totaled $389.2 million and $259.0 million at June 30, 2022 and December 31, 2021, respectively.
Included in the demand, interest bearing balances above were $1.5 billion and $1.7 billion of brokered demand deposits at June 30, 2022 and December 31, 2021, respectively. Included in the savings and money market deposit account ("MMDA") balances above were $765.3 million and $480.5 million of brokered money market deposits at June 30, 2022 and December 31, 2021, respectively. Included in time deposits above were $403.4 million of brokered time deposits at June 30, 2022. There were no brokered time deposits included in time deposits above as of December 31, 2021.
Demand deposit overdrafts reclassified as loans were $3.5 million and $2.8 million at June 30, 2022 and December 31, 2021, respectively.
32
NOTE 11 - BORROWINGS
Short-term debt
Short-term debt at June 30, 2022 and December 31, 2021 was as follows:
| June 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
| (dollars in thousands) | Amount | Rate | Amount | Rate | |||||||||||||||||||
| FHLB advances | $ | 135,000 | 1.38 | % | $ | 700,000 | 0.26 | % | |||||||||||||||
| Federal funds purchased | 770,000 | 1.71 | % | 75,000 | 0.05 | % | |||||||||||||||||
| Total short-term debt | $ | 905,000 | $ | 775,000 | |||||||||||||||||||
The following is a summary of additional information relating to Customers' short-term debt:
(1) For the six months ended June 30, 2022.
(2) For the year ended December 31, 2021.
At June 30, 2022 and December 31, 2021, Customers Bank had aggregate availability under federal funds lines totaling $929.0 million and $1.3 billion, respectively.
Long-term debt
FHLB and FRB advances
Long-term FHLB and FRB advances at June 30, 2022 and December 31, 2021 were as follows:
| June 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
| (dollars in thousands) | Amount | Rate | Amount | Rate | |||||||||||||||||||
| FHLB advances | $ | 500,000 | 3.37 | % | $ | — | — | % | |||||||||||||||
| Total long-term FHLB and FRB advances | $ | 500,000 | $ | — | |||||||||||||||||||
The maximum borrowing capacity with the FHLB and FRB at June 30, 2022 and December 31, 2021 was as follows:
| (amounts in thousands) | June 30, 2022 | December 31, 2021 | |||||||||
| Total maximum borrowing capacity with the FHLB | $ | 3,655,756 | $ | 2,973,635 | |||||||
Total maximum borrowing capacity with the FRB (1) | 244,802 | 183,052 | |||||||||
Qualifying loans serving as collateral against FHLB and FRB advances (1) | 4,466,931 | 3,594,339 | |||||||||
(1) Amounts reported in the above table exclude borrowings under the PPPLF, which are limited to the unpaid principal balance of the loans originated under the PPP. During the three months ended September 30, 2021, Customers repaid the PPPLF advances. No new advances are available from the PPPLF after July 30, 2021. Customers had no borrowings under the PPPLF at June 30, 2022 and December 31, 2021.
33
Senior and Subordinated Debt
Long-term senior notes and subordinated debt at June 30, 2022 and December 31, 2021 were as follows:
| June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Issued by | Ranking | Carrying Amount | Carrying Amount | Rate | Issued Amount | Date Issued | Maturity | Price | ||||||||||||||||||||||||||||||||||||||||||
| Customers Bancorp | Senior (1) | $ | 98,719 | $ | 98,642 | 2.875 | % | $ | 100,000 | August 2021 | August 2031 | 100.000 | % | |||||||||||||||||||||||||||||||||||||
| Customers Bancorp | Senior | 24,731 | 24,672 | 4.500 | % | 25,000 | September 2019 | September 2024 | 100.000 | % | ||||||||||||||||||||||||||||||||||||||||
| Customers Bancorp | Senior | — | 99,772 | 3.950 | % | 100,000 | June 2017 | June 2022 | 99.775 | % | ||||||||||||||||||||||||||||||||||||||||
| Total other borrowings | $ | 123,450 | $ | 223,086 | ||||||||||||||||||||||||||||||||||||||||||||||
| Customers Bancorp | Subordinated (2)(3) | $ | 72,494 | $ | 72,403 | 5.375 | % | $ | 74,750 | December 2019 | December 2034 | 100.000 | % | |||||||||||||||||||||||||||||||||||||
| Customers Bank | Subordinated (2)(4) | 109,318 | 109,270 | 6.125 | % | 110,000 | June 2014 | June 2029 | 100.000 | % | ||||||||||||||||||||||||||||||||||||||||
| Total subordinated debt | $ | 181,812 | $ | 181,673 | ||||||||||||||||||||||||||||||||||||||||||||||
(1)The senior notes will bear an annual fixed rate of 2.875% until August 15, 2026. From August 15, 2026 until maturity, the notes will bear an annual interest rate equal to a benchmark rate, which is expected to be the three-month term SOFR, plus 235 basis points. Customers Bancorp has the ability to call the senior notes, in whole, or in part, at a redemption price equal to 100% of the principal balance at certain times on or after August 15, 2026.
(2)The subordinated notes qualify as Tier 2 capital for regulatory capital purposes.
(3)Customers Bancorp has the ability to call the subordinated notes, in whole, or in part, at a redemption price equal to 100% of the principal balance at certain times on or after December 30, 2029.
(4)The subordinated notes will bear an annual fixed rate of 6.125% until June 26, 2024. From June 26, 2024 until maturity, the notes will bear an annual interest rate equal to the three-month LIBOR plus 344.3 basis points. Customers Bank has the ability to call the subordinated notes, in whole, or in part, at a redemption price equal to 100% of the principal balance at certain times on or after June 26, 2024.
NOTE 12 — SHAREHOLDERS’ EQUITY
Common Stock
On August 25, 2021, the Board of Directors of Customers Bancorp authorized the Share Repurchase Program to repurchase up to 3,235,326 shares of the Company's common stock (representing 10% of the Company’s outstanding shares of common stock on June 30, 2021). The term of the Share Repurchase Program is for one year from September 27, 2021, unless earlier terminated. Purchases of shares under the Share Repurchase Program may be executed through open market purchases, privately negotiated transactions, through the use of Rule 10b5-1 plans, or otherwise. The exact number of shares, timing for such purchases, and the price and terms at and on which such purchases are to be made will be at the discretion of the Company and will comply with all applicable regulatory limitations. Customers Bancorp purchased 548,821 shares of its common stock for $21.5 million under the Share Repurchase Program on various dates during the three months ended June 30, 2022. Customers Bancorp purchased 664,145 shares of its common stock for $27.8 million under the Share Repurchase Program on various dates during the six months ended June 30, 2022.
Preferred Stock
As of June 30, 2022, Customers Bancorp has two series of preferred stock outstanding. On September 15, 2021, Customers redeemed all of the outstanding shares of Series C and Series D Preferred Stock for an aggregate payment of $82.5 million, at a redemption price of $25.00 per share. The redemption price paid in excess of the carrying value of Series C and Series D Preferred Stock of $2.8 million is included as a loss on redemption of preferred stock in the consolidated statement of income for the three months ended September 30, 2021. After giving effect to the redemption, no shares of the Series C and Series D Preferred Stock remained outstanding.
34
The table below summarizes Customers' issuances of preferred stock that remain outstanding at June 30, 2022 and December 31, 2021 and the dividends paid per share.
| (amounts in thousands except share and per share data) | Shares at | Carrying value at | Initial Fixed Rate | Date at which dividend rate becomes floating and earliest redemption date | Floating rate of Three-Month LIBOR Plus: | Dividend Paid Per Share in 2022 (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed-to-floating rate: | Issue Date | June 30, 2022 | December 31, 2021 | June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Series E | April 28, 2016 | 2,300,000 | 2,300,000 | $ | 55,593 | $ | 55,593 | 6.45 | % | June 15, 2021 | 5.140 | % | $ | 0.72 | ||||||||||||||||||||||||||||||||||||||||||
| Series F | September 16, 2016 | 3,400,000 | 3,400,000 | 82,201 | 82,201 | 6.00 | % | December 15, 2021 | 4.762 | % | $ | 0.67 | ||||||||||||||||||||||||||||||||||||||||||||
| Totals | 5,700,000 | 5,700,000 | $ | 137,794 | $ | 137,794 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(1) For the six months ended June 30, 2022.
On March 15, 2021, Series D Preferred Stock became floating at three-month LIBOR plus 5.09%, compared to a fixed rate of 6.50%. On June 15, 2021, the Series E Preferred Stock became floating at three-month LIBOR plus 5.14%, compared to a fixed rate of 6.45%. On December 15, 2021, the Series F Preferred Stock became floating at three-month LIBOR plus 4.762%, compared to a fixed rate of 6.00%.
NOTE 13 — REGULATORY CAPITAL
The Bank and the Bancorp are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet the minimum capital requirements can result in certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on Customers' financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank and the Bancorp must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items, as calculated under the regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies.
In first quarter 2020, U.S federal banking regulatory agencies permitted banking organizations to phase-in, for regulatory capital purposes, the day-one impact of the new CECL accounting rule on retained earnings over a period of three years. As part of its response to the impact of COVID-19, on March 31, 2020, the U.S. federal banking regulatory agencies issued an interim final rule that provided the option to temporarily delay certain effects of CECL on regulatory capital for two years, followed by a three-year transition period. The interim final rule allows banking organizations to delay for two years 100% of the day-one impact of adopting CECL and 25% of the cumulative change in the reported allowance for credit losses since adopting CECL. Customers has elected to adopt the interim final rule, which is reflected in the regulatory capital data presented below. The cumulative CECL capital transition impact as of December 31, 2021 which amounted to $61.6 million will be phased in at 25% per year beginning on January 1, 2022 through December 31, 2024. As of June 30, 2022, our regulatory capital ratios reflected 75%, or $46.2 million, benefit associated with the CECL transition provisions.
In April 2020, the U.S. federal banking regulatory agencies issued an interim final rule that permits banks to exclude the impact of participating in the SBA PPP program in their regulatory capital ratios. Specifically, PPP loans are zero percent risk weighted and a bank can exclude all PPP loans pledged as collateral to the PPPLF from its average total consolidated assets for purposes of calculating the Tier 1 capital to average assets ratio (i.e. a leverage ratio). Customers applied this regulatory guidance in the calculation of its regulatory capital ratios presented below.
Quantitative measures established by regulation to ensure capital adequacy require the Bank and the Bancorp to maintain minimum amounts and ratios (set forth in the following table) of common equity Tier 1, Tier 1, and total capital to risk-weighted assets, and Tier 1 capital to average assets (as defined in the regulations). At June 30, 2022 and December 31, 2021, the Bank and the Bancorp satisfied all capital requirements to which they were subject.
35
Generally, to comply with the regulatory definition of adequately capitalized, or well capitalized, respectively, or to comply with the Basel III capital requirements, an institution must at least maintain the common equity Tier 1, Tier 1 and total risk-based capital ratios and the Tier 1 leverage ratio in excess of the related minimum ratios as set forth in the following table:
The Basel III Capital Rules require that we maintain a 2.500% capital conservation buffer with respect to each of common equity Tier 1, Tier 1 and total capital to risk-weighted assets, which provides for capital levels that exceed the minimum risk-based capital adequacy requirements. A financial institution with a conservation buffer of less than the required amount is subject to limitations on capital distributions, including dividend payments and stock repurchases, and certain discretionary bonus payments to executive officers.
NOTE 14 — DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
Customers uses fair value measurements to record fair value adjustments to certain assets and liabilities and to disclose the fair value of its financial instruments. ASC 825, Financial Instruments, requires disclosure of the estimated fair value of an entity’s assets and liabilities considered to be financial instruments. For Customers, as for most financial institutions, the majority of its assets and liabilities are considered to be financial instruments. Many of these instruments lack an available trading market as characterized by a willing buyer and a willing seller engaging in an exchange transaction. For fair value disclosure purposes, Customers utilized certain fair value measurement criteria under ASC 820, Fair Value Measurements and Disclosures ("ASC 820"), as explained below.
In accordance with ASC 820, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for Customers' various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
36
The fair value guidance provides a consistent definition of fair value, focusing on an exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
The fair value guidance also establishes a fair value hierarchy and describes the following three levels used to classify fair value measurements.
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.
Level 3: Prices or valuation techniques that require adjustments to inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
The following methods and assumptions were used to estimate the fair values of Customers' financial instruments as of June 30, 2022 and December 31, 2021:
Financial Instruments Recorded at Fair Value on a Recurring Basis
Investment securities:
The fair values of equity securities with a readily determinable fair value, AFS debt securities and debt securities reported at fair value based on a fair value option election are determined by obtaining quoted market prices on nationally recognized and foreign securities exchanges (Level 1), quoted prices in markets that are not active (Level 2), matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices, or internally and externally developed models that use unobservable inputs due to limited or no market activity of the instrument (Level 3).
When quoted market prices are not available, Customers employs an independent pricing service that utilizes matrix pricing to calculate fair value. Such fair value measurements consider observable data such as dealer quotes, market spreads, cash flows, yield curves, live trading levels, trade execution data, market consensus prepayments speeds, credit information, and respective terms and conditions for debt instruments. Management maintains procedures to monitor the pricing service's results and has an established process to challenge their valuations, or methodologies, that appear unusual or unexpected.
Customers also utilizes internally and externally developed models that use unobservable inputs due to limited or no market activity of the instrument. These models use unobservable inputs that are inherently judgmental and reflect our best estimates of the assumptions a market participant would use to calculate fair value. Certain unobservable inputs in isolation may have either a directionally consistent or opposite impact on the fair value of the instrument for a given change in that input. When multiple inputs are used within the valuation techniques, a change in one input in a certain direction may be offset by an opposite change from another input. These assets are classified as Level 1, 2 or 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Loans held for sale - Residential mortgage loans (fair value option):
Customers generally estimates the fair values of residential mortgage loans held for sale based on commitments on hand from investors within the secondary market for loans with similar characteristics. These assets are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.
37
Loans receivable - Commercial mortgage warehouse loans (fair value option):
The fair value of commercial mortgage warehouse loans is the amount of cash initially advanced to fund the mortgage, plus accrued interest and fees, as specified in the respective agreements. The loan is used by mortgage companies as short-term bridge financing between the funding of the mortgage loans and the finalization of the sale of the loans to an investor. Changes in fair value are not generally expected to be recognized because at inception of the transaction the underlying mortgage loans have already been sold to an approved investor. Additionally, the interest rate is variable, and the transaction is short-term, with an average life of under 30 days from purchase to sale. These assets are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Derivatives (assets and liabilities):
The fair values of interest rate swaps, interest rate caps and credit derivatives are determined using models that incorporate readily observable market data into a market standard methodology. This methodology nets the discounted future cash receipts and the discounted expected cash payments. The discounted variable cash receipts and payments are based on expectations of future interest rates derived from observable market interest rate curves. In addition, fair value is adjusted for the effect of nonperformance risk by incorporating credit valuation adjustments for Customers and its counterparties. These assets and liabilities are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.
The fair values of the residential mortgage loan commitments are derived from the estimated fair values that can be generated when the underlying mortgage loan is sold in the secondary market. Customers generally uses commitments on hand from third party investors to estimate an exit price and adjusts for the probability of the commitment being exercised based on Customers' internal experience (i.e., pull-through rate). These assets and liabilities are classified as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Derivative assets and liabilities are presented in "Other assets" and "Accrued interest payable and other liabilities" on the consolidated balance sheet.
Financial Instruments Recorded at Fair Value on a Nonrecurring Basis
Collateral-dependent loans:
Collateral-dependent loans are those loans that are accounted for under ASC 326, Financial Instruments - Credit Losses ("ASC 326"), in which the Bank has measured impairment generally based on the fair value of the loan’s collateral or DCF analysis. Fair value is generally determined based upon independent third-party appraisals of the properties that collateralize the loans, DCF based upon the expected proceeds, sales agreements or letters of intent with third parties. These assets are generally classified as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
The following information should not be interpreted as an estimate of Customers' fair value in its entirety because fair value calculations are only provided for a limited portion of Customers' assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making these estimates, comparisons between Customers' disclosures and those of other companies may not be meaningful.
38
The estimated fair values of Customers' financial instruments at June 30, 2022 and December 31, 2021 were as follows.
| Fair Value Measurements at June 30, 2022 | |||||||||||||||||||||||||||||
| (amounts in thousands) | Carrying Amount | Estimated Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 245,178 | $ | 245,178 | $ | 245,178 | $ | — | $ | — | |||||||||||||||||||
| Debt securities, available for sale | 3,120,111 | 3,120,111 | — | 3,013,192 | 106,919 | ||||||||||||||||||||||||
| Debt securities, held to maturity | 495,039 | 485,635 | — | 485,635 | — | ||||||||||||||||||||||||
| Loans held for sale | 6,595 | 6,595 | — | 1,952 | 4,643 | ||||||||||||||||||||||||
| Total loans and leases receivable, net of allowance for credit losses on loans and leases | 15,501,228 | 15,294,332 | — | 1,874,603 | 13,419,729 | ||||||||||||||||||||||||
| FHLB, Federal Reserve Bank and other restricted stock | 74,626 | 74,626 | — | 74,626 | — | ||||||||||||||||||||||||
| Derivatives | 27,434 | 27,434 | — | 27,336 | 98 | ||||||||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||||||||
| Deposits | $ | 16,944,719 | $ | 16,827,233 | $ | 16,221,695 | $ | 605,538 | $ | — | |||||||||||||||||||
| Federal funds purchased | 770,000 | 770,000 | 770,000 | — | — | ||||||||||||||||||||||||
| FHLB advances | 635,000 | 632,182 | — | 632,182 | — | ||||||||||||||||||||||||
| Other borrowings | 123,450 | 115,324 | — | 115,324 | — | ||||||||||||||||||||||||
| Subordinated debt | 181,812 | 181,576 | — | 181,576 | — | ||||||||||||||||||||||||
| Derivatives | 24,922 | 24,922 | — | 24,922 | — | ||||||||||||||||||||||||
| Fair Value Measurements at December 31, 2021 | |||||||||||||||||||||||||||||
| (amounts in thousands) | Carrying Amount | Estimated Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 518,032 | $ | 518,032 | $ | 518,032 | $ | — | $ | — | |||||||||||||||||||
| Debt securities, available for sale | 3,791,575 | 3,791,575 | — | 3,648,690 | 142,885 | ||||||||||||||||||||||||
| Loans held for sale | 16,254 | 16,254 | — | 15,747 | 507 | ||||||||||||||||||||||||
| Total loans and leases receivable, net of allowance for credit losses on loans and leases | 14,414,827 | 14,207,811 | — | 2,284,325 | 11,923,486 | ||||||||||||||||||||||||
| FHLB, Federal Reserve Bank and other restricted stock | 64,584 | 64,584 | — | 64,584 | — | ||||||||||||||||||||||||
| Derivatives | 27,295 | 27,295 | — | 27,116 | 179 | ||||||||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||||||||
| Deposits | $ | 16,777,924 | $ | 16,777,236 | $ | 16,270,586 | $ | 506,650 | $ | — | |||||||||||||||||||
| Federal funds purchased | 75,000 | 75,000 | 75,000 | — | — | ||||||||||||||||||||||||
| FHLB advances | 700,000 | 700,000 | — | 700,000 | — | ||||||||||||||||||||||||
| Other borrowings | 223,086 | 226,585 | — | 226,585 | — | ||||||||||||||||||||||||
| Subordinated debt | 181,673 | 204,782 | — | 204,782 | — | ||||||||||||||||||||||||
| Derivatives | 26,544 | 26,544 | — | 26,544 | — | ||||||||||||||||||||||||
39
For financial assets and liabilities measured at fair value on a recurring and nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2022 and December 31, 2021 were as follows:
| June 30, 2022 | |||||||||||||||||||||||
| Fair Value Measurements at the End of the Reporting Period Using | |||||||||||||||||||||||
| (amounts in thousands) | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | |||||||||||||||||||
| Measured at Fair Value on a Recurring Basis: | |||||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Available for sale debt securities: | |||||||||||||||||||||||
| Asset-backed securities | $ | — | $ | 112,802 | $ | 106,919 | $ | 219,721 | |||||||||||||||
| Agency-guaranteed residential collateralized mortgage obligations | — | 147,120 | — | 147,120 | |||||||||||||||||||
| Collateralized loan obligations | — | 950,568 | — | 950,568 | |||||||||||||||||||
| Commercial mortgage-backed securities | — | 135,784 | — | 135,784 | |||||||||||||||||||
| Corporate notes | — | 545,844 | — | 545,844 | |||||||||||||||||||
| Private label collateralized mortgage obligations | — | 1,113,337 | — | 1,113,337 | |||||||||||||||||||
| State and political subdivision debt securities | — | 7,737 | — | 7,737 | |||||||||||||||||||
| Derivatives | — | 27,336 | 98 | 27,434 | |||||||||||||||||||
| Loans held for sale – fair value option | — | 1,952 | — | 1,952 | |||||||||||||||||||
| Loans receivable, mortgage warehouse – fair value option | — | 1,874,603 | — | 1,874,603 | |||||||||||||||||||
| Total assets – recurring fair value measurements | $ | — | $ | 4,917,083 | $ | 107,017 | $ | 5,024,100 | |||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Derivatives | $ | — | $ | 24,922 | $ | — | $ | 24,922 | |||||||||||||||
| Measured at Fair Value on a Nonrecurring Basis: | |||||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Collateral-dependent loans | $ | — | $ | — | $ | 4,920 | $ | 4,920 | |||||||||||||||
| Total assets – nonrecurring fair value measurements | $ | — | $ | — | $ | 4,920 | $ | 4,920 | |||||||||||||||
40
| December 31, 2021 | |||||||||||||||||||||||
| Fair Value Measurements at the End of the Reporting Period Using | |||||||||||||||||||||||
| (amounts in thousands) | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | |||||||||||||||||||
| Measured at Fair Value on a Recurring Basis: | |||||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Available for sale debt securities: | |||||||||||||||||||||||
| Asset-backed securities | $ | — | $ | 154,540 | $ | 142,885 | $ | 297,425 | |||||||||||||||
| Agency-guaranteed residential mortgage–backed securities | — | 9,553 | — | 9,553 | |||||||||||||||||||
| Agency-guaranteed commercial mortgage–backed securities | — | 2,152 | — | 2,152 | |||||||||||||||||||
| Agency-guaranteed residential collateralized mortgage obligations | — | 196,930 | — | 196,930 | |||||||||||||||||||
| Agency-guaranteed commercial collateralized mortgage obligations | — | 238,844 | — | 238,844 | |||||||||||||||||||
| Collateralized loan obligations | — | 1,066,802 | — | 1,066,802 | |||||||||||||||||||
| Commercial mortgage-backed securities | — | 148,927 | — | 148,927 | |||||||||||||||||||
| Corporate notes | — | 580,046 | — | 580,046 | |||||||||||||||||||
| Private label collateralized mortgage obligations | — | 1,242,465 | — | 1,242,465 | |||||||||||||||||||
| State and political subdivision debt securities | — | 8,431 | — | 8,431 | |||||||||||||||||||
| Derivatives | — | 27,116 | 179 | 27,295 | |||||||||||||||||||
| Loans held for sale – fair value option | — | 15,747 | — | 15,747 | |||||||||||||||||||
| Loans receivable, mortgage warehouse – fair value option | — | 2,284,325 | — | 2,284,325 | |||||||||||||||||||
| Total assets – recurring fair value measurements | $ | — | $ | 5,975,878 | $ | 143,064 | $ | 6,118,942 | |||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Derivatives | $ | — | $ | 26,544 | $ | — | $ | 26,544 | |||||||||||||||
| Measured at Fair Value on a Nonrecurring Basis: | |||||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Collateral-dependent loans | $ | — | $ | — | $ | 5,121 | $ | 5,121 | |||||||||||||||
| Total assets – nonrecurring fair value measurements | $ | — | $ | — | $ | 5,121 | $ | 5,121 | |||||||||||||||
The changes in residential mortgage loan commitments (Level 3 assets) measured at fair value on a recurring basis for the three and six months ended June 30, 2022 and 2021 are summarized in the tables below. Additional information about residential mortgage loan commitments can be found in NOTE 15 – DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES.
| Residential Mortgage Loan Commitments | |||||||||||
| Three Months Ended June 30, | |||||||||||
| (amounts in thousands) | 2022 | 2021 | |||||||||
| Balance at April 1 | $ | 149 | $ | 196 | |||||||
| Issuances | 98 | 301 | |||||||||
| Settlements | (149) | (196) | |||||||||
| Balance at June 30 | $ | 98 | $ | 301 | |||||||
41
| Residential Mortgage Loan Commitments | |||||||||||
| Six Months Ended June 30, | |||||||||||
| (amounts in thousands) | 2022 | 2021 | |||||||||
| Balance at January 1 | $ | 179 | $ | 200 | |||||||
| Issuances | 247 | 497 | |||||||||
| Settlements | (328) | (396) | |||||||||
| Balance at June 30 | $ | 98 | $ | 301 | |||||||
The changes in asset-backed securities (Level 3 assets) measured at fair value on a recurring basis for the three and six months ended June 30, 2022 are summarized in the tables below.
| Asset-backed securities | |||||
| (amounts in thousands) | Three Months Ended June 30, 2022 | ||||
| Balance at April 1 | $ | 121,853 | |||
| Principal payments and premium amortization | (18,147) | ||||
| Net decrease in allowance for credit losses | 317 | ||||
| Change in fair value recognized in OCI | 2,896 | ||||
| Balance at June 30 | $ | 106,919 | |||
| Asset-backed securities | |||||
| (amounts in thousands) | Six Months Ended June 30, 2022 | ||||
| Balance at January 1 | $ | 142,885 | |||
| Principal payments and premium amortization | (34,496) | ||||
| Credit losses | (411) | ||||
| Change in fair value recognized in OCI | (1,059) | ||||
| Balance at June 30 | $ | 106,919 | |||
There were no transfers between levels during the three and six months ended June 30, 2022 and 2021.
42
The following table summarizes financial assets and financial liabilities measured at fair value as of June 30, 2022 and December 31, 2021 on a recurring and nonrecurring basis for which Customers utilized Level 3 inputs to measure fair value. The unobservable Level 3 inputs noted below contain a level of uncertainty that may differ from what is realized in an immediate settlement of the assets. Therefore, Customers may realize a value higher or lower than the current estimated fair value of the assets.
| Quantitative Information about Level 3 Fair Value Measurements | |||||||||||||||||||||||
| (dollars in thousands) | Fair Value Estimate | Valuation Technique | Unobservable Input | Range (Weighted Average) (4) | |||||||||||||||||||
| June 30, 2022 | |||||||||||||||||||||||
| Asset-backed securities | $ | 106,919 | Discounted cash flow | Discount rate Annualized loss rate Constant prepayment rate | 4% - 6% (5%) 5% - 6% (5%) 17% - 27% (19%) | ||||||||||||||||||
| Collateral-dependent loans – real estate | 4,643 | Collateral appraisal (1) | Liquidation expenses (2) | 0% - 0% (0%) | |||||||||||||||||||
| Collateral-dependent loans – commercial and industrial | 277 | Collateral appraisal (1) Business asset valuation (3) | Liquidation expenses (2) Business asset valuation adjustments (4) | 8% - 8% (8%) 25% - 27% (26%) | |||||||||||||||||||
| Residential mortgage loan commitments | 98 | Adjusted market bid | Pull-through rate | 77% - 100% (81%) | |||||||||||||||||||
| Quantitative Information about Level 3 Fair Value Measurements | |||||||||||||||||||||||
| (dollars in thousands) | Fair Value Estimate | Valuation Technique | Unobservable Input | Range (Weighted Average) (4) | |||||||||||||||||||
| December 31, 2021 | |||||||||||||||||||||||
| Asset-backed securities | $ | 142,885 | Discounted cash flow | Discount rate Annualized loss rate Constant prepayment rate | 4% - 5% (5%) 4% - 4% (4%) 17% - 33% (19%) | ||||||||||||||||||
| Collateral-dependent loans – real estate | 4,170 | Collateral appraisal (1) | Liquidation expenses (2) | 8% - 8% (8%) | |||||||||||||||||||
| Collateral-dependent loans – commercial and industrial | 951 | Collateral appraisal (1) Business asset valuation (3) | Liquidation expenses (2) Business asset valuation adjustments (4) | 8% - 26% (12%) 20% - 20% (20%) | |||||||||||||||||||
| Residential mortgage loan commitments | 179 | Adjusted market bid | Pull-through rate | 76% - 89% (85%) | |||||||||||||||||||
(1)Obtained from approved independent appraisers. Appraisals are current and in compliance with credit policy. Customers does not generally discount appraisals. Fair value is also estimated based on sale agreements or letters of intent with third parties.
(2)Appraisals are adjusted by management for liquidation expenses. The range and weighted average of liquidation expense adjustments are presented as a percentage of the appraisal.
(3)Business asset valuation obtained from independent party.
(4)Business asset valuations may be adjusted by management for qualitative factors including economic conditions and the condition of the business assets. The range and weighted average of the business asset adjustments are presented as a percent of the business asset valuation.
43
NOTE 15 — DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
Risk Management Objectives of Using Derivatives
Customers is exposed to certain risks arising from both its business operations and economic conditions. Customers manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources, and durations of its assets and liabilities. Specifically, Customers enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the values of which are determined by interest rates. Customers’ derivative financial instruments are used to manage differences in the amount, timing, and duration of Customers’ known or expected cash receipts and its known or expected cash payments principally related to certain borrowings and deposits. Customers also has interest-rate derivatives resulting from an accommodation provided to certain qualifying customers, and therefore, they are not used to manage Customers’ interest-rate risk in assets or liabilities. Customers manages a matched book with respect to its derivative instruments used in this customer service in order to minimize its net risk exposure resulting from such transactions.
Cash Flow Hedges of Interest-Rate Risk
Customers’ objectives in using interest-rate derivatives are to add stability to interest expense and to manage exposure to interest rate movements. To accomplish this objective, Customers primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for Customers making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
The changes in the fair value of derivatives designated and qualifying as cash flow hedges are recorded in AOCI and subsequently reclassified into earnings in the period that the hedged item affects earnings. To date, such derivatives were used to hedge the variable cash flows associated with the forecasted issuances of debt and a certain variable-rate deposit relationship.
Customers discontinues cash flow hedge accounting if it is probable the forecasted hedged transactions will not occur in the initially identified time period. At such time, the associated gains and losses deferred in AOCI are reclassified immediately into earnings and any subsequent changes in the fair value of such derivatives are recognized directly in earnings. During the six months ended June 30, 2021, Customers terminated four interest rate derivatives with notional amounts totaling $850 million that were designated as cash flow hedges of interest-rate risk associated with 3-month FHLB advances, and reclassified $25.9 million of the realized losses and accrued interest from AOCI to current earnings because the hedged forecasted transactions were determined to be no longer probable of occurring. Customers hedged its exposure to the variability in future cash flows for a variable-rate deposit, which matured in June 2021. At June 30, 2022 and December 31, 2021, Customers had no interest rate derivative designated as cash flow hedges of interest rate risk.
Fair Value Hedges of Benchmark Interest-Rate Risk
Customers is exposed to changes in the fair value of certain of its fixed rate AFS debt securities due to changes in the benchmark interest rate. Customers uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate such as the Fed Funds Effective Swap Rate. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for Customers receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.
At June 30, 2022, Customers had seven outstanding interest rate derivatives with notional amounts totaling $32.5 million that were designated as fair value hedges of certain AFS debt securities. During the three and six months ended June 30, 2022, Customers terminated seven and nine interest rate derivatives with notional amounts totaling $31.5 million and $48.0 million, respectively, that were designated as fair value hedges together with the sale of hedged AFS debt securities. During the three and six months ended June 30, 2021, Customers terminated one and eight interest rate derivatives with notional amounts totaling $5.0 million and $191.8 million, respectively, that were designated as fair value hedges together with the sale of hedged AFS debt securities. At December 31, 2021, Customers had 16 outstanding interest rate derivatives with notional amounts totaling $80.5 million designated as fair value hedges.
44
As of June 30, 2022, the following amounts were recorded on the consolidated balance sheet related to cumulative basis adjustments for fair value hedges.
Derivatives Not Designated as Hedging Instruments
Customers executes interest rate swaps (typically the loan customers will swap a floating-rate loan for a fixed-rate loan) and interest rate caps with commercial banking customers to facilitate their respective risk management strategies. The customer interest rate swaps and interest rate caps are simultaneously offset by interest rate swaps and interest rate caps that Customers executes with a third party in order to minimize interest-rate risk exposure resulting from such transactions. As the interest rate swaps and interest rate caps associated with this program do not meet the hedge accounting requirements, changes in the fair value of both the customer swaps and caps and the offsetting third-party market swaps and caps are recognized directly in earnings. At June 30, 2022, Customers had 151 interest rate swaps with an aggregate notional amount of $1.4 billion and 12 interest rate caps with an aggregated notional amount of $243.8 million related to this program. At December 31, 2021, Customers had 153 interest rate swaps with an aggregate notional amount of $1.4 billion and 14 interest rate caps with an aggregate notional amount of $264.7 million related to this program.
Customers enters into residential mortgage loan commitments in connection with its consumer mortgage banking activities to fund mortgage loans at specified rates and times in the future. These commitments are short-term in nature and generally expire in 30 to 60 days. The residential mortgage loan commitments that relate to the origination of mortgage loans that will be held for sale are considered derivative instruments under applicable accounting guidance and are reported at fair value, with changes in fair value recorded directly in earnings. At June 30, 2022 and December 31, 2021, Customers had an aggregate notional amount of residential mortgage loan commitments of $5.0 million and $8.2 million, respectively.
Customers has also purchased and sold credit derivatives to either hedge or participate in the performance risk associated with some of its counterparties. These derivatives are not designated as hedging instruments and are reported at fair value, with changes in fair value recorded directly in earnings. At June 30, 2022 and December 31, 2021, Customers had an aggregate notional amount of credit derivatives of $143.8 million and $129.9 million, respectively.
Fair Value of Derivative Instruments on the Balance Sheet
The following tables present the fair value of Customers' derivative financial instruments as well as their presentation on the consolidated balance sheets as of June 30, 2022 and December 31, 2021.
| June 30, 2022 | ||||||||||||||||||||||||||
| Derivative Assets | Derivative Liabilities | |||||||||||||||||||||||||
| (amounts in thousands) | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | ||||||||||||||||||||||
| Derivatives designated as fair value hedges: | ||||||||||||||||||||||||||
| Interest rate swaps | Other assets | $ | 2,118 | Other liabilities | $ | — | ||||||||||||||||||||
| Total | $ | 2,118 | $ | — | ||||||||||||||||||||||
| Derivatives not designated as hedging instruments: | ||||||||||||||||||||||||||
| Interest rate swaps and caps | Other assets | $ | 25,165 | Other liabilities | $ | 24,860 | ||||||||||||||||||||
| Credit contracts | Other assets | 53 | Other liabilities | 62 | ||||||||||||||||||||||
| Residential mortgage loan commitments | Other assets | 98 | Other liabilities | — | ||||||||||||||||||||||
| Total | $ | 25,316 | $ | 24,922 | ||||||||||||||||||||||
45
| December 31, 2021 | ||||||||||||||||||||||||||
| Derivative Assets | Derivative Liabilities | |||||||||||||||||||||||||
| (amounts in thousands) | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | ||||||||||||||||||||||
| Derivatives designated as fair value hedges: | ||||||||||||||||||||||||||
| Interest rate swaps | Other assets | $ | 1,750 | Other liabilities | $ | — | ||||||||||||||||||||
| Total | $ | 1,750 | $ | — | ||||||||||||||||||||||
| Derivatives not designated as hedging instruments: | ||||||||||||||||||||||||||
| Interest rate swaps and caps | Other assets | $ | 25,235 | Other liabilities | $ | 26,343 | ||||||||||||||||||||
| Credit contracts | Other assets | 131 | Other liabilities | 201 | ||||||||||||||||||||||
| Residential mortgage loan commitments | Other assets | 179 | Other liabilities | — | ||||||||||||||||||||||
| Total | $ | 25,545 | $ | 26,544 | ||||||||||||||||||||||
Effect of Derivative Instruments on Net Income
The following table presents amounts included in the consolidated statements of income related to derivatives designated as fair value hedges and derivatives not designated as hedges for the three and six months ended June 30, 2022 and 2021.
| Amount of Income (Loss) Recognized in Earnings | |||||||||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| (amounts in thousands) | Income Statement Location | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||
| Derivatives designated as fair value hedges: | |||||||||||||||||||||||||||||
| Recognized on interest rate swaps | Net interest income | $ | 498 | $ | (130) | $ | 3,019 | $ | 4,777 | ||||||||||||||||||||
| Recognized on hedged AFS debt securities | Net interest income | (498) | 130 | (3,019) | (4,777) | ||||||||||||||||||||||||
| Total | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||
| Derivatives not designated as hedging instruments: | |||||||||||||||||||||||||||||
| Interest rate swaps and caps | Non-interest income (1) | $ | 780 | $ | (376) | $ | 1,741 | $ | 2,023 | ||||||||||||||||||||
| Credit contracts | Non-interest income (1) | 41 | (63) | 44 | 74 | ||||||||||||||||||||||||
| Residential mortgage loan commitments | Non-interest income (2) | (50) | 105 | (81) | 101 | ||||||||||||||||||||||||
| Total | $ | 771 | $ | (334) | $ | 1,704 | $ | 2,198 | |||||||||||||||||||||
(1) Included in unrealized gain (loss) on derivatives.
(2) Included in mortgage banking income.
46
Effect of Derivative Instruments on Comprehensive Income
The following tables present the effect of Customers' derivative financial instruments on comprehensive income for the three and six months ended June 30, 2022 and 2021.
Amount of Gain (Loss) Recognized in OCI on Derivatives (1) | Location of Gain (Loss) Reclassified from Accumulated OCI into Income | Amount of Gain (Loss) Reclassified from Accumulated OCI into Income | |||||||||||||||||||||||||||
| Three Months Ended June 30, | Three Months Ended June 30, | ||||||||||||||||||||||||||||
| (amounts in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||
| Derivatives in cash flow hedging relationships: | |||||||||||||||||||||||||||||
| Interest rate swaps | $ | — | $ | 4 | Interest expense | $ | — | $ | (1,046) | ||||||||||||||||||||
Amount of Gain (Loss) Recognized in OCI on Derivatives (1) | Location of Gain (Loss) Reclassified from Accumulated OCI into Income | Amount of Gain (Loss) Reclassified from Accumulated OCI into Income | |||||||||||||||||||||||||||
| Six Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| (amounts in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||
| Derivatives in cash flow hedging relationships: | |||||||||||||||||||||||||||||
| Interest rate swaps | $ | — | $ | 9,117 | Interest expense | $ | — | $ | (2,505) | ||||||||||||||||||||
Non-interest income (2) | — | (24,467) | |||||||||||||||||||||||||||
| Total | $ | — | $ | (26,972) | |||||||||||||||||||||||||
(1) Amounts presented are net of taxes. See NOTE 5 – CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) for the total effect on other comprehensive income (loss) from derivatives designated as cash flow hedges for the periods presented.
(2) Included in loss on cash flow hedge derivative terminations.
Credit-risk-related Contingent Features
By entering into derivative contracts, Customers is exposed to credit risk. The credit risk associated with derivatives executed with customers is the same as that involved in extending the related loans and is subject to the same standard credit policies. To mitigate the credit-risk exposure to major derivative dealer counterparties, Customers only enters into agreements with those counterparties that maintain credit ratings of high quality or with central clearing parties.
Agreements with major derivative dealer counterparties contain provisions whereby default on any of Customers' indebtedness would be considered a default on its derivative obligations. Customers also has entered into agreements that contain provisions under which the counterparty could require Customers to settle its obligations if Customers fails to maintain its status as a well/adequately capitalized institution. As of June 30, 2022, the fair value of derivatives in a net asset position (which includes accrued interest but excludes any adjustment for nonperformance-risk) related to these agreements was $14.4 million. In addition, Customers, which has collateral posting thresholds with certain of these counterparties, had received $15.9 million of cash as collateral at June 30, 2022. Customers records cash posted or received as collateral with these counterparties, except with a central clearing entity, as a reduction or an increase in the outstanding balance of cash and cash equivalents and an increase in the balance of other assets or other liabilities.
47
Disclosures about Offsetting Assets and Liabilities
The following tables present derivative instruments that are subject to enforceable master netting arrangements. Customers' interest rate swaps and interest rate caps with institutional counterparties are subject to master netting arrangements and are included in the tables below. Interest rate swaps and interest rate caps with commercial banking customers and residential mortgage loan commitments are not subject to master netting arrangements and are excluded from the tables below. Customers has not made a policy election to offset its derivative positions.
| Gross Amounts Recognized on the Consolidated Balance Sheets | Gross Amounts Not Offset in the Consolidated Balance Sheet | ||||||||||||||||||||||
| (amounts in thousands) | Financial Instruments | Cash Collateral Received/Posted | Net Amount | ||||||||||||||||||||
| June 30, 2022 | |||||||||||||||||||||||
| Interest rate derivative assets with institutional counterparties | $ | 15,587 | $ | (1,189) | $ | (14,398) | $ | — | |||||||||||||||
| Interest rate derivative liabilities with institutional counterparties | $ | 1,189 | $ | (1,189) | $ | — | $ | — | |||||||||||||||
| Gross Amounts Recognized on the Consolidated Balance Sheets | Gross Amounts Not Offset in the Consolidated Balance Sheet | ||||||||||||||||||||||
| (amounts in thousands) | Financial Instruments | Cash Collateral Received/Posted | Net Amount | ||||||||||||||||||||
| December 31, 2021 | |||||||||||||||||||||||
| Interest rate derivative assets with institutional counterparties | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
| Interest rate derivative liabilities with institutional counterparties | $ | 23,348 | $ | — | $ | (23,348) | $ | — | |||||||||||||||
NOTE 16 — LOSS CONTINGENCIES
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are any such matters that will have a material effect on the consolidated financial statements that are not currently accrued for. However, in light of the uncertainties inherent in these matters, it is possible that the ultimate resolution may have a material adverse effect on Customers’ results of operations for a particular period, and future changes in circumstances or additional information could result in accruals or resolution in excess of established accruals, which could adversely affect Customers’ results of operations, potentially materially.
Specialty’s Café Bakery, Inc. Matter
On May 27, 2020, the appointed Chapter 7 Trustee for Specialty’s Café Bakery, Inc. (“Debtor”) filed a voluntary petition for relief under Chapter 7 of the Bankruptcy Code in the United States Bankruptcy Court for the Central District of California. On October 28, 2020, the Trustee, as plaintiff, filed her amended adversary complaint (“Adversary Complaint”) against the Bank and the SBA seeking to avoid and recover for the benefit of the Debtor’s estate and its creditors the payment made by the Debtor to the Bank in the amount of $8.1 million in satisfaction of a PPP loan made by the Bank to the Debtor (the “PPP Loan Payment”). The Trustee sought to avoid and recover the entire PPP Loan Payment from the Bank under the authority provided in 11 U.S.C. §547 and §550, which together permit a trustee of a bankruptcy debtor to avoid and recover, for a more equitable distribution among all creditors, certain transfers made within ninety (90) days before the filing of the bankruptcy petition. On December 2, 2021, the Bank filed a motion for summary judgement, arguing that the Trustee had failed to establish the elements under 11 U.S.C. §547 necessary to recover the PPP Loan Payment and other affirmative defenses to any such recovery. On February 2, 2022, the United States Bankruptcy Court for the Central District of California granted the Bank’s motion for summary judgment, finding that the PPP Loan Payment was not recoverable by the Trustee. The Trustee has elected not to appeal this decision and, on February 23, 2022, the case against the Bank was closed by the United States Bankruptcy Court for the Central District of California.
48
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Note Regarding Forward-Looking Statements
This report and all attachments hereto, as well as other written or oral communications made from time to time by us, may contain forward-looking information within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Customers Bancorp, Inc.’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “project,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Customers Bancorp, Inc.’s control). Numerous competitive, economic, regulatory, legal and technological events and factors, among others, could cause Customers Bancorp, Inc.’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements, including: the impact of the ongoing pandemic on the U.S. economy and customer behavior, the impact that changes in the economy have on the performance of our loan and lease portfolio, the market value of our investment securities, the continued success and acceptance of our blockchain payments system, the demand for our products and services and the availability of sources of funding; the effects of actions by the federal government, including the Board of Governors of the Federal Reserve System and other government agencies, that affect market interest rates and the money supply; actions that we and our customers take in response to these developments and the effects such actions have on our operations, products, services and customer relationships; higher inflation and its impacts; and the effects of any changes in accounting standards or policies. Customers Bancorp, Inc. cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Customers Bancorp, Inc.’s filings with the Securities and Exchange Commission, including its most recent annual report on Form 10-K for the year ended December 31, 2021, subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K, including any amendments thereto, that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Customers Bancorp, Inc. does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Customers Bancorp, Inc. or by or on behalf of Customers Bank, except as may be required under applicable law.
Management’s discussion and analysis represents an overview of the financial condition and results of operations, and highlights the significant changes in the financial condition and results of operations, as presented in the accompanying consolidated financial statements for Customers Bancorp, Inc. (the "Bancorp" or "Customers Bancorp"), a financial holding company, and its wholly owned subsidiaries, including Customers Bank (the "Bank"), collectively referred to as "Customers" herein. This information is intended to facilitate your understanding and assessment of significant changes and trends related to Customers' financial condition and results of operations as of and for the three and six months ended June 30, 2022. All quarterly information in this Management’s Discussion and Analysis is unaudited. You should read this section in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in Customers' 2021 Form 10-K.
Overview
Like most financial institutions, Customers derives the majority of its income from interest it receives on its interest-earning assets, such as loans, leases and investments. Customers' primary source of funds for making these loans, leases and investments are its deposits and borrowings, on which it pays interest. Consequently, one of the key measures of Customers' success is the amount of its net interest income, or the difference between the interest income on its interest-earning assets and the interest expense on its interest-bearing liabilities, such as deposits and borrowings. Another key measure is the difference between the interest income generated by interest earning assets and the interest expense on interest-bearing liabilities, relative to the amount of average interest earning assets, which is referred to as net interest margin.
Customers Bancorp completed the divestiture of BankMobile Technologies, Inc., the technology arm of its BankMobile segment, to MFAC Merger Sub Inc., an indirect wholly-owned subsidiary of MFAC on January 4, 2021. Following the completion of the divestiture of BMT, BankMobile's serviced deposits and loans and the related net interest income have been combined with Customers’ financial condition and the results of operations as a single reportable segment. BMT's operating results and associated cash flows have been presented as "Discontinued operations" within the accompanying consolidated financial statements and prior period amounts have been reclassified to conform with the current period presentation. For additional information refer to "NOTE 3 – DISCONTINUED OPERATIONS" to Customers' unaudited consolidated financial statements.
49
Customers Bank provides blockchain-based digital payments via the Customers Bank Instant Token or CBITTM, which allows clients to make instant payments in U.S. dollars. CBIT on the TassatPayTM blockchain-based instant B2B payments platform serves a growing array of B2B clients who want the benefit of instant payments: including key over-the-counter desks, exchanges, liquidity providers, market makers, funds, and B2B verticals such as trading operations, real estate, manufacturing, and logistics. CBIT may only be created by, transferred to and redeemed by commercial customers of Customers Bank on the instant B2B payments platform by maintaining U.S. dollars in deposit accounts at Customers Bank. CBIT is not listed or traded on any digital currency exchange. As of June 30, 2022 and December 31, 2021, Customers Bank held $2.1 billion and $1.9 billion of low-to-no cost deposits from customers participating in CBIT, respectively.
There is credit risk inherent in loans and leases requiring Customers to maintain an ACL to absorb credit losses on existing loans and leases that may become uncollectible. Customers maintains this allowance by charging a provision for credit losses on loan and leases against its operating earnings. Customers has included a detailed discussion of this process, as well as several tables describing its ACL, in "NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION" and "NOTE 8 – LOANS AND LEASES RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES ON LOANS AND LEASES" to Customers' unaudited consolidated financial statements.
Impact of COVID-19, Geopolitical Conflict and Macroeconomic Uncertainties
The spread of COVID-19 and its variants since early 2020 has created a global public health crisis that has resulted in volatility and disruption in financial markets and in governmental, commercial and consumer activity in the United States and globally, including the markets that Customers serves. Governmental responses during the early stages of the pandemic have included emergency response legislation including the CARES Act and subsequent amendments and the Federal Reserve Board maintaining a low interest rate environment. The CARES Act included the SBA's PPP, a nearly $350 billion program designed to aid small- and medium-sized businesses through federally guaranteed loans distributed through banks. The PPP ended on May 31, 2021. Customers has helped thousands of small businesses by funding over $10 billion in PPP loans directly or through partnerships. The Federal Reserve Board also established a range of facilities and programs to support the U.S. economy and U.S. marketplace participants in response to economic disruptions associated with COVID-19, including among others, the PPPLF, which was created to bolster the effectiveness of the PPP by taking PPP loans as collateral at face value. Customers participated in some of these facilities and programs, primarily the PPPLF. Customers fully repaid the borrowings from the PPPLF during the three months ended September 30, 2021. No new advances are available from the PPPLF after July 30, 2021. The U.S. economy has since strengthened despite the spread of COVID-19 variants, with higher inflation and housing values beginning in 2021. In response, the Federal Reserve Board has begun normalizing monetary policy with its decision in late 2021 to taper its quantitative easing and raising the federal funds rate beginning in March 2022, with future rate hikes expected through 2022 and beyond.
Significant uncertainties as to future economic conditions continue to exist, including higher inflation, global supply chain issues, and higher oil and commodity prices exacerbated by the military conflict between Russia and Ukraine. Customers has taken deliberate actions in response, including maintaining higher levels of on-balance sheet liquidity, reserves for credit losses on loans and leases and off-balance sheet credit exposures and strong capital ratios. Customers has also shifted the mix of its loan portfolio towards commercial loans with floating or adjustable interest rates and increased its non-interest bearing and interest-bearing demand deposits to position the Bank for future interest rate hikes. Customers continues to monitor closely the impact of COVID-19 and its variants, the military conflict between Russia and Ukraine and macroeconomic uncertainties, as well as any effects that may result from the federal government's responses including future rate hikes; however, the extent to which the ongoing COVID-19 pandemic, the geopolitical conflict and macroeconomic factors will impact Customers' operations and financial results during the remainder of 2022 is highly uncertain.
New Accounting Pronouncements
For information about the impact that recently adopted or issued accounting guidance will have on us, please refer to "NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION" to Customers' unaudited consolidated financial statements.
Critical Accounting Policies and Estimates
Customers has adopted various accounting policies that govern the application of U.S. GAAP and that are consistent with general practices within the banking industry in the preparation of its consolidated financial statements. Customers' significant accounting policies are described in "NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION" in Customers' audited consolidated financial statements included in its 2021 Form 10-K and updated in this Form 10-Q for the quarterly period ended June 30, 2022 in "NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION" in Customers' unaudited consolidated financial statements.
50
Certain accounting policies may involve significant judgments and assumptions by Customers that have a material impact on the carrying value of certain assets. Customers considers these accounting policies to be critical accounting policies. The judgments and assumptions used are based on historical experience and other factors, which are believed to be reasonable under the circumstances. Because of the nature of the judgments and assumptions management makes, actual results could differ from these judgments and estimates, which could have a material impact on the carrying values of Customers' assets.
The critical accounting policy that is both important to the portrayal of Customers' financial condition and results of operations and requires complex, subjective judgments is the ACL. This critical accounting policy and material estimate, along with the related disclosures, are reviewed by Customers' Audit Committee of the Board of Directors.
Allowance for Credit Losses
Customers' ACL at June 30, 2022 represents Customers' current estimate of the lifetime credit losses expected from its loan and lease portfolio and its unfunded lending-related commitments that are not unconditionally cancellable. Management estimates the ACL by projecting a lifetime loss rate conditional on a forecast of economic parameters and other qualitative adjustments, for the loans and leases' expected remaining term.
Customers uses external sources in the creation of its forecasts, including current economic conditions and forecasts for macroeconomic variables over its reasonable and supportable forecast period (e.g., GDP growth rate, unemployment rate, BBB spread, commercial real estate and home price index). After the reasonable and supportable forecast period, which ranges from two to five years, the models revert the forecasted macroeconomic variables to their historical long-term trends, without specific predictions for the economy, over the expected life of the pool, while also incorporating prepayment assumptions into its lifetime loss rates. Internal factors that impact the quarterly allowance estimate include the level of outstanding balances, portfolio performance and assigned risk ratings. Significant loan/borrower attributes utilized in the models include property type, initial loan to value, assigned risk ratings, delinquency status, origination date, maturity date, initial FICO scores, and borrower industry and state.
The ACL may be affected materially by a variety of qualitative factors that Customers considers to reflect its current judgement of various events and risks that are not measured in our statistical procedures, including uncertainty related to the economic forecasts used in the modelled credit loss estimates, nature and volume of loan and lease portfolio, credit underwriting policy exceptions, peer comparison, industry data, and model and data limitations. The qualitative allowance for economic forecast risk is further informed by multiple alternative scenarios, as deemed applicable, to arrive at a scenario or a composite of scenarios supporting the period-end ACL balance. The evaluation process is inherently imprecise and subjective as it requires significant management judgment based on underlying factors that are susceptible to changes, sometimes materially and rapidly. Customers recognizes that this approach may not be suitable in certain economic environments such that additional analysis may be performed at management's discretion. Due in part to its subjectivity, the qualitative evaluation may be materially impacted during periods of economic uncertainty and late breaking events that could lead to a revision of reserves to reflect management's best estimate of expected credit losses.
The ACL is established in accordance with our ACL policy. The ACL Committee, which includes the Bank's Chief Executive Officer, Chief Financial Officer, Chief Accounting Officer, Chief Lending Officer, and Chief Credit Officer, among others, reviews the adequacy of the ACL each quarter, together with Customers' risk management team. The ACL policy, significant judgements and the related disclosures are reviewed by Customers' Audit Committee of the Board of Directors.
The net increase in our estimated ACL as of June 30, 2022 as compared to our December 31, 2021 estimate was primarily attributable to loan growth. There was a provision for credit losses on loans and leases of $24.2 million and $39.4 million for the three and six months ended June 30, 2022, respectively, resulting in an ACL ending balance of $159.1 million ($156.5 million for loans and leases and $2.6 million for unfunded lending-related commitments) as of June 30, 2022.
To determine the ACL as of June 30, 2022, Customers utilized Moody's June 2022 Baseline forecast to generate its modelled expected losses by loan portfolio in order to reflect management's reasonable expectations of current and future economic conditions. The Baseline forecast at June 2022 assumed lower growth rate in macroeconomic forecasts compared to the first quarter 2022 forecasts of macroeconomic conditions used by Customers; the impact of the Russian invasion of Ukraine on the U.S. economy would be limited and the disruptions to oil, natural gas and other commodity markets will be temporary; COVID-19 will be endemic and seasonal and becoming less disruptive to global supply chains, tourism and business travel, immigration and labor markets; the Federal Reserve Board raising the effective fed funds rate to average 2.1% in the fourth quarter of 2022; and the U.S. economy achieving full-employment with a 3.5% unemployment rate in 2022 and gradually rising over the next couple of years as the effect of tighter monetary policy starts to be felt. Customers continues to monitor the impact of the military conflict between Russia and Ukraine, the ongoing COVID-19 pandemic, inflation, and related policy measures on the U.S. economy and, if pace of the expected recovery is worse than expected, further meaningful provisions for credit losses could be required.
51
As of December 31, 2021, the ACL ending balance was $139.9 million ($137.8 million for loans and leases and $2.1 million for unfunded lending-related commitments). To determine the ACL as of December 31, 2021, Customers utilized the Moody's December 2021 Baseline forecast to generate its modelled expected losses by loan portfolio in order to reflect management's reasonable expectations of current and future economic conditions. The Baseline forecast at December 31, 2021 assumed continued improvement in forecasts of macroeconomic conditions compared to the forecasts of macroeconomic conditions used by Customers in 2020; the Federal Reserve Board has accelerated its tapering process in the fourth quarter of 2021 and the first rate hike is assumed to occur in 2022; a continuing U.S. economic recovery from federal spending and abatement of the COVID-19 pandemic, notwithstanding the impact of the Omicron variant; and the acceleration in consumer prices is expected to peak and moderate in the near-term as the supply chain issues subside.
One of the most significant judgments influencing the ACL is the macroeconomic forecasts from Moody's. Changes in the economic forecasts could significantly affect the estimated credit losses which could potentially lead to materially different allowance levels from one reporting period to the next. Given the dynamic relationship between macroeconomic variables within Customers' modelling framework, it is difficult to estimate the impact of a change in any one individual variable on the ACL. However, to illustrate a hypothetical sensitivity analysis, management calculated a quantitative allowance using a 100% weighting applied to an adverse scenario. This scenario includes assumptions around the military conflict between Russia and Ukraine worsening significantly and persisting longer, causing oil prices to rise more sharply than the Baseline projections, new infections, hospitalizations and COVID-19 deaths rising significantly again as compared to the Baseline projections, slowing growth in consumer spending on air travel, retail and hotels, worsening supply chain issues boosting inflation, rising unemployment and the U.S. economy falling into recession. Under this scenario, as an example, the unemployment rate is estimated at 4.9% and 7.7% at the end of 2022 and 2023, respectively. These numbers represent a 1.4% and 4.2% higher unemployment estimate than the Baseline scenario projection of 3.5% for the same time periods, respectively. To demonstrate the sensitivity to key economic parameters, management calculated the difference between a 100% Baseline weighting and a 100% adverse scenario weighting for modelled results. This would result in an incremental quantitative impact to the ACL of approximately $47.0 million at June 30, 2022. This resulting difference is not intended to represent an expected increase in ACL levels since (i) Customers may use a weighted approach applied to multiple economic scenarios for its ACL process, (ii) the highly uncertain economic environment, (iii) the difficulty in predicting inter-relationships between macroeconomic variables used in various economic scenarios, and (iv) the sensitivity analysis does not account for any qualitative adjustments incorporated by Customers as part of its overall ACL framework.
There is no certainty that Customers' ACL will be appropriate over time to cover losses in our portfolio as economic and market conditions may ultimately differ from our reasonable and supportable forecast. Additionally, events adversely affecting specific customers, industries, or Customers' markets, such as geopolitical instability, risks of rising inflation including a near-term recession, or the emergence of a more contagious and severe COVID-19 variant, could severely impact our current expectations. If the credit quality of Customers' customer base materially deteriorates or the risk profile of a market, industry, or group of customers changes materially, Customers' net income and capital could be materially adversely affected which, in turn could have a material adverse effect on Customers' financial condition and results of operations. The extent to which the geopolitical instability, risks of rising inflation and ongoing COVID-19 pandemic has and will continue to negatively impact Customers' businesses, financial condition, liquidity and results will depend on future developments, which are highly uncertain and cannot be forecasted with precision at this time.
For more information, see "NOTE 8 – LOANS AND LEASES RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES ON LOANS AND LEASES" to Customers' unaudited consolidated financial statements.
52
Results of Operations
The following table sets forth the condensed statements of income for the three and six months ended June 30, 2022 and 2021:
| Three Months Ended June 30, | QTD | Six Months Ended June 30, | YTD | ||||||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | 2022 | 2021 | Change | % Change | 2022 | 2021 | Change | % Change | |||||||||||||||||||||||||||||||||||||||
| Net interest income | $ | 164,852 | $ | 138,757 | $ | 26,095 | 18.8 | % | $ | 329,551 | $ | 271,488 | $ | 58,063 | 21.4 | % | |||||||||||||||||||||||||||||||
| Provision for credit losses | 23,847 | 3,291 | 20,556 | NM | 39,844 | 372 | 39,472 | NM | |||||||||||||||||||||||||||||||||||||||
| Total non-interest income | 12,746 | 16,822 | (4,076) | (24.2) | % | 33,944 | 35,290 | (1,346) | (3.8) | % | |||||||||||||||||||||||||||||||||||||
| Total non-interest expense | 76,205 | 70,823 | 5,382 | 7.6 | % | 150,012 | 132,750 | 17,262 | 13.0 | % | |||||||||||||||||||||||||||||||||||||
| Income before income tax expense | 77,546 | 81,465 | (3,919) | (4.8) | % | 173,639 | 173,656 | (17) | — | % | |||||||||||||||||||||||||||||||||||||
| Income tax expense | 18,896 | 20,124 | (1,228) | (6.1) | % | 38,228 | 37,684 | 544 | 1.4 | % | |||||||||||||||||||||||||||||||||||||
| Net income from continuing operations | 58,650 | 61,341 | (2,691) | (4.4) | % | 135,411 | 135,972 | (561) | (0.4) | % | |||||||||||||||||||||||||||||||||||||
| Loss from discontinued operations before income taxes | — | — | — | NM | — | (20,354) | 20,354 | (100.0) | % | ||||||||||||||||||||||||||||||||||||||
| Income tax expense from discontinued operations | — | — | — | NM | — | 17,682 | (17,682) | (100.0) | % | ||||||||||||||||||||||||||||||||||||||
| Net loss from discontinued operations | — | — | — | NM | — | (38,036) | 38,036 | (100.0) | % | ||||||||||||||||||||||||||||||||||||||
| Net income | 58,650 | 61,341 | (2,691) | (4.4) | % | 135,411 | 97,936 | 37,475 | 38.3 | % | |||||||||||||||||||||||||||||||||||||
| Preferred stock dividends | 2,131 | 3,299 | (1,168) | (35.4) | % | 3,996 | 6,690 | (2,694) | (40.3) | % | |||||||||||||||||||||||||||||||||||||
| Net income available to common shareholders | $ | 56,519 | $ | 58,042 | $ | (1,523) | (2.6) | % | $ | 131,415 | $ | 91,246 | $ | 40,169 | 44.0 | % | |||||||||||||||||||||||||||||||
Customers reported net income available to common shareholders of $56.5 million and $131.4 million for the three and six months ended June 30, 2022, respectively, compared to net income available to common shareholders of $58.0 million and $91.2 million for the three and six months ended June 30, 2021, respectively. Factors contributing to the change in net income available to common shareholders for the three and six months ended June 30, 2022 compared to the three and six months ended June 30, 2021 were as follows.
Net interest income
Net interest income increased $26.1 million for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 as average interest-earning assets increased by $826.9 million, and NIM increased by 41 basis points to 3.39% for the three months ended June 30, 2022 from 2.98% for the three months ended June 30, 2021. The increase in interest-earning assets was driven by increases in investment securities, commercial and industrial loans and leases, installment, multi-family and residential mortgage loans, offset in part by decreases in PPP loans due to PPP loan forgiveness and commercial loans to mortgage companies. The shift in the mix of interest-earning assets in a rising interest rate environment and PPP loan forgiveness, which accelerated the recognition of net deferred loan origination fees, drove a 54 basis points increase in the yield on interest-earning assets and contributed to the NIM increase. The shift in the mix of interest-bearing liabilities in a rising interest rate environment drove a 26 basis points increase in the cost of interest-bearing liabilities for the three months ended June 30, 2022 compared to the three months ended June 30, 2021. The largest shift in the mix of interest-earning assets and interest-bearing liabilities impacting the NIM was $1.6 billion ($1.9 billion average balance) of PPP loans yielding 4.43% and $6.6 billion ($6.4 billion average balance) of interest-bearing demand deposits costing 0.85%. Non-interest bearing demand deposits was $4.7 billion ($4.5 billion average balance). PPPLF borrowings costing 0.35% were fully repaid during the three months ended September 30, 2021. Customers' total cost of funds, including non-interest bearing deposits was 0.69% and 0.54% for the three months ended June 30, 2022 and 2021, respectively.
Net interest income increased $58.1 million for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 as average interest-earning assets increased by $728.2 million, and NIM increased by 50 basis points to 3.49% for the six months ended June 30, 2022 from 2.99% for the six months ended June 30, 2021. The increase in interest-earning assets was driven by increases in investment securities, commercial and industrial loans and leases, installment, residential mortgage and multi-family loans, offset in part by decreases in PPP loans due to PPP loan forgiveness and commercial loans to mortgage companies. The PPP loan forgiveness drove a 46 basis points increase in the yield on interest-earning assets and contributed to the NIM increase. The NIM also increased from equity investment distributions, which are included in other interest income. The shift in the mix of interest-bearing liabilities drove a 4 basis
53
point increase in the cost of interest-bearing liabilities for the six months ended June 30, 2022 compared to the six months ended June 30, 2021. The largest shift in the mix of interest-earning assets and interest-bearing liabilities impacting the NIM was $1.6 billion ($2.3 billion average balance) of PPP loans yielding 5.15% and $6.6 billion ($6.1 billion average balance) of interest-bearing demand deposits costing 0.71%. Non-interest bearing demand deposits was $4.7 billion ($4.7 billion average balance). PPPLF borrowings costing 0.35% were fully repaid during the three months ended September 30, 2021. Customers' total cost of funds, including non-interest bearing deposits was 0.56% and 0.61% for the six months ended June 30, 2022 and 2021, respectively.
Provision for credit losses
The $20.6 million increase in the provision for credit losses for the three months ended June 30, 2022 compared to the three months ended June 30, 2021, primarily reflects the loan growth. The ACL on off-balance sheet credit exposures is presented within accrued interest payable and other liabilities in the consolidated balance sheet and the related provision is presented as part of other non-interest expense on the consolidated statement of income. The ACL on loans and leases held for investment represented 1.28% of total loans and leases receivable, excluding PPP loans (non-GAAP measure, please refer to the non-GAAP reconciliation within Loans and Leases - Credit Risk), at June 30, 2022, compared to 1.61% at June 30, 2021. Net charge-offs for the three months ended June 30, 2022 were $13.5 million, or 36 basis points of average loans and leases on an annualized basis, compared to net charge-offs of $6.6 million, or 16 basis points on an annualized basis, for the three months ended June 30, 2021. The increase in net charge-offs for the three months ended June 30, 2022, compared to the three months ended June 30, 2021, was primarily due to higher charge-offs for consumer installment loans and overdrawn deposit accounts.
The $39.5 million increase in the provision for credit losses for the six months ended June 30, 2022 compared to the six months ended June 30, 2021, primarily reflects the loan growth. Net charge-offs for the six months ended June 30, 2022 were $20.7 million, or 29 basis points of average loans and leases on an annualized basis, compared to net charge-offs of $19.1 million, or 24 basis points of average loans and leases on an annualized basis, for the six months ended June 30, 2021. The increase in net charge-offs for the six months ended June 30, 2022, compared to the six months ended June 30, 2021, was primarily due to higher charge-offs for consumer installment loans and overdrawn deposit accounts.
The provision for credit losses for the three and six months ended June 30, 2022 also included a benefit to provision for credit losses of $0.3 million and a provision for credit losses of $0.4 million on certain asset-backed securities included in our investment securities available for sale, respectively. See "NOTE 6 – INVESTMENT SECURITIES" to Customers' unaudited consolidated financial statements for additional information.
Non-interest income
The $4.1 million decrease in non-interest income for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 primarily resulted from decreases of $4.8 million in gain (loss) on sale of investment securities, $1.9 million in unrealized gain (loss) on investment securities, $1.4 million in mortgage warehouse transactional fees, $0.9 million in other non-interest income, $0.8 million in bank-owned life insurance income and $0.4 million in gain (loss) on sale of SBA and other loans. These decreases were offset in part by $2.8 million of loss on sale of foreign subsidiaries for the three months ended June 30, 2021, and increases of $1.3 million in commercial lease income, $1.3 million in unrealized gain (loss) on derivatives and $0.9 million in loan fees for the three months ended June 30, 2022 compared to the three months ended June 30, 2021.
The $1.3 million decrease in non-interest income for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 primarily resulted from decreases of $29.5 million in gain (loss) on sale of investment securities, $3.6 million in mortgage warehouse transactional fees, $3.2 million in unrealized gain (loss) on investment securities, $1.4 million in other non-interest income, $0.4 million in gain (loss) on sale of SBA and other loans and $0.3 million in unrealized gain (loss) on derivatives. These decreases were offset in part by $24.5 million of loss on cash flow hedge derivative terminations and $2.8 million of loss on sale of foreign subsidiaries for the six months ended June 30, 2021, and increases of $5.8 million in bank-owned life insurance income, $2.1 million in loan fees and $2.0 million in commercial lease income for the six months ended June 30, 2022 compared to the six months ended June 30, 2021.
Non-interest expense
The $5.4 million increase in non-interest expense for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 primarily resulted from increases of $3.1 million in technology, communication and bank operations, $2.6 million in loan servicing, $1.8 million in occupancy, $1.1 million in commercial lease depreciation and $0.5 million in professional services. These increases were offset in part by decreases of $2.7 million in salaries and employee benefits, $1.0 million in FDIC assessments, non-income taxes, and regulatory fees and $0.3 million in other non-interest expense for the three months ended June 30, 2022 compared to the three months ended June 30, 2021.
54
The $17.3 million increase in non-interest expense for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 primarily resulted from increases of $7.2 million in technology, communication and bank operations, $4.6 million in loan servicing, $2.2 million in occupancy, $1.8 million in commercial lease depreciation, $1.6 million in professional services and $1.6 million in other non-interest expense. These increases were offset in part by decreases of $1.3 million in FDIC assessments, non-income taxes, and regulatory fees, $0.2 million in advertising and promotion and $0.1 million in salaries and employee benefits for the six months ended June 30, 2022 compared to the six months ended June 30, 2021. The merger and acquisition related expenses decreased $0.4 million for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 as the divestiture of BMT was completed on January 4, 2021.
Income tax expense
Customers' effective tax rate from continuing operations was 24.4% for the three months ended June 30, 2022 compared to 24.7% for the three months ended June 30, 2021. The decrease in the effective tax rate primarily resulted from a decrease in compensation expense associated with an executive's retirement that exceeded the limit for tax deduction purposes for 2021, offset in part by reduced investment tax credits for 2022.
Customers' effective tax rate from continuing operations was 22.0% for the six months ended June 30, 2022 compared to 21.7% for the six months ended June 30, 2021. The increase in the effective tax rate primarily resulted from higher projected pre-tax income for 2022, reduced investment tax credits for 2022 and the recognition of a deferred tax asset related to the outside basis difference of foreign subsidiaries in 2021, partially offset by an increase in excess tax benefits on vesting of restricted stock units and death benefits from bank-owned life insurance policies for 2022.
Net loss from discontinued operations
On January 4, 2021, Customers Bancorp completed the divestiture of BMT, the technology arm of its BankMobile segment, to MFAC Merger Sub Inc., an indirect wholly-owned subsidiary of MFAC. Following the completion of the divestiture of BMT, BankMobile's serviced deposits and loans and the related net interest income have been combined with Customers' financial condition and the results of operations as a single reportable segment.
BMT's operating results and associated cash flows have been presented as "Discontinued operations" within the accompanying unaudited consolidated financial statements and prior period amounts have been reclassified to conform with the current period presentation.
Customers had no loss from discontinued operations, net of income taxes for the three months ended June 30, 2022 and 2021 as the divestiture of BMT was completed on January 4, 2021.
Customers had no loss from discontinued operations, net of income taxes for the six months ended June 30, 2022 compared to $38.0 million for the six months ended June 30, 2021. The $38.0 million decrease primarily resulted from restricted stock awards of BM Technologies' common stock granted to certain team members of BMT and the effect of the divestiture being treated as a taxable asset sale for tax purposes, offset in part by a tax benefit related to the restricted stock awards during the six months ended June 30, 2021. See "NOTE 3 – DISCONTINUED OPERATIONS" to the unaudited consolidated financial statements for additional information.
Preferred stock dividends
Preferred stock dividends were $2.1 million and $3.3 million for the three months ended June 30, 2022 and 2021, respectively. Preferred stock dividends were $4.0 million and $6.7 million for the six months ended June 30, 2022 and 2021, respectively.
On September 15, 2021, Customers redeemed all of the outstanding shares of Series C and Series D Preferred Stock for an aggregate payment of $82.5 million, at a redemption price of $25.00 per share. The redemption price paid in excess of the carrying value of Series C and Series D Preferred Stock of $2.8 million was included as a loss on redemption of preferred stock in the consolidated statement of income for the three months ended September 30, 2021. After giving effect to the redemption, no shares of the Series C and Series D Preferred Stock remained outstanding. There were no changes to the amount of preferred stock outstanding during the three and six months ended June 30, 2022 and 2021.
On March 15, 2021, the Series D Preferred Stock became floating at three-month LIBOR plus 5.09%, compared to a fixed rate of 6.50%. On June 15, 2021, the Series E Preferred Stock became floating at three-month LIBOR plus 5.14%, compared to a fixed rate of 6.45%. On December 15, 2021, the Series F Preferred Stock became floating at three-month LIBOR plus 4.762%, compared to a fixed rate of 6.00%.
55
NET INTEREST INCOME
Net interest income (the difference between the interest earned on loans and leases, investments and interest-earning deposits with banks, and interest paid on deposits, borrowed funds and subordinated debt) is the primary source of Customers' earnings. The following table summarizes Customers' net interest income, related interest spread, net interest margin and the dollar amount of changes in interest income and interest expense for the major categories of interest-earning assets and interest-bearing liabilities for the three and six months ended June 30, 2022 and 2021. Information is provided for each category of interest-earning assets and interest-bearing liabilities with respect to (i) changes attributable to volume (i.e., changes in average balances multiplied by the prior-period average rate) and (ii) changes attributable to rate (i.e., changes in average rate multiplied by prior-period average balances). For purposes of this table, changes attributable to both rate and volume which cannot be segregated have been allocated proportionately to the change due to volume and the change due to rate.
56
| Three Months Ended June 30, | Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 vs. 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Average Balance | Interest Income or Expense | Average Yield or Cost (%) | Average Balance | Interest Income or Expense | Average Yield or Cost (%) | Due to rate | Due to volume | Total | ||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-earning deposits | $ | 434,950 | $ | 919 | 0.85 | % | $ | 646,342 | $ | 188 | 0.12 | % | $ | 813 | $ | (82) | $ | 731 | |||||||||||||||||||||||||||||||||||
Investment securities (1) | 4,104,463 | 25,442 | 2.48 | % | 1,512,644 | 8,327 | 2.20 | % | 1,183 | 15,932 | 17,115 | ||||||||||||||||||||||||||||||||||||||||||
| Loans and leases: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial loans to mortgage companies | 1,898,554 | 15,615 | 3.30 | % | 2,737,629 | 21,069 | 3.09 | % | 1,356 | (6,810) | (5,454) | ||||||||||||||||||||||||||||||||||||||||||
| Multi-family loans | 1,845,527 | 17,313 | 3.76 | % | 1,551,370 | 15,013 | 3.88 | % | (475) | 2,775 | 2,300 | ||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial loans and leases (2) | 5,577,830 | 53,866 | 3.87 | % | 2,878,045 | 25,786 | 3.59 | % | 2,155 | 25,925 | 28,080 | ||||||||||||||||||||||||||||||||||||||||||
| PPP loans | 1,863,429 | 20,572 | 4.43 | % | 6,133,184 | 41,137 | 2.69 | % | 17,678 | (38,243) | (20,565) | ||||||||||||||||||||||||||||||||||||||||||
| Non-owner occupied commercial real estate loans | 1,307,995 | 12,749 | 3.91 | % | 1,368,695 | 13,187 | 3.86 | % | 165 | (603) | (438) | ||||||||||||||||||||||||||||||||||||||||||
| Residential mortgages | 515,612 | 4,898 | 3.81 | % | 346,284 | 3,127 | 3.62 | % | 172 | 1,599 | 1,771 | ||||||||||||||||||||||||||||||||||||||||||
| Installment loans | 1,909,551 | 43,928 | 9.23 | % | 1,467,595 | 34,289 | 9.37 | % | (520) | 10,159 | 9,639 | ||||||||||||||||||||||||||||||||||||||||||
Total loans and leases (3) | 14,918,498 | 168,941 | 4.54 | % | 16,482,802 | 153,608 | 3.74 | % | 30,827 | (15,494) | 15,333 | ||||||||||||||||||||||||||||||||||||||||||
| Other interest-earning assets | 68,025 | 1,032 | 6.09 | % | 57,208 | 758 | 5.32 | % | 119 | 155 | 274 | ||||||||||||||||||||||||||||||||||||||||||
| Total interest-earning assets | 19,525,936 | 196,334 | 4.03 | % | 18,698,996 | 162,881 | 3.49 | % | 26,016 | 7,437 | 33,453 | ||||||||||||||||||||||||||||||||||||||||||
| Non-interest-earning assets | 530,084 | 607,952 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 20,056,020 | $ | 19,306,948 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest checking accounts | $ | 6,409,617 | 13,644 | 0.85 | % | $ | 3,503,242 | 6,653 | 0.76 | % | 873 | 6,118 | 6,991 | ||||||||||||||||||||||||||||||||||||||||
| Money market deposit accounts | 4,704,767 | 7,523 | 0.64 | % | 4,859,614 | 5,650 | 0.47 | % | 2,054 | (181) | 1,873 | ||||||||||||||||||||||||||||||||||||||||||
| Other savings accounts | 695,176 | 758 | 0.44 | % | 1,456,777 | 2,076 | 0.57 | % | (400) | (918) | (1,318) | ||||||||||||||||||||||||||||||||||||||||||
| Certificates of deposit | 530,180 | 856 | 0.65 | % | 658,698 | 1,274 | 0.78 | % | (192) | (226) | (418) | ||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing deposits (4) | 12,339,740 | 22,781 | 0.74 | % | 10,478,331 | 15,653 | 0.60 | % | 4,047 | 3,081 | 7,128 | ||||||||||||||||||||||||||||||||||||||||||
| Federal funds purchased | 642,747 | 1,429 | 0.89 | % | 71,703 | 12 | 0.07 | % | 843 | 574 | 1,417 | ||||||||||||||||||||||||||||||||||||||||||
| FRB PPP liquidity facility | — | — | — | % | 3,858,733 | 3,367 | 0.35 | % | — | (3,367) | (3,367) | ||||||||||||||||||||||||||||||||||||||||||
| Borrowings | 940,068 | 7,272 | 3.10 | % | 460,054 | 5,092 | 4.44 | % | (1,895) | 4,075 | 2,180 | ||||||||||||||||||||||||||||||||||||||||||
| Total interest-bearing liabilities | 13,922,555 | 31,482 | 0.91 | % | 14,868,821 | 24,124 | 0.65 | % | 8,994 | (1,636) | 7,358 | ||||||||||||||||||||||||||||||||||||||||||
Non-interest-bearing deposits (4) | 4,491,574 | 2,889,781 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total deposits and borrowings | 18,414,129 | 0.69 | % | 17,758,602 | 0.54 | % | |||||||||||||||||||||||||||||||||||||||||||||||
| Other non-interest-bearing liabilities | 259,279 | 328,251 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total liabilities | 18,673,408 | 18,086,853 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | 1,382,612 | 1,220,095 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total liabilities and shareholders' equity | $ | 20,056,020 | $ | 19,306,948 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net interest income | 164,852 | 138,757 | $ | 17,022 | $ | 9,073 | $ | 26,095 | |||||||||||||||||||||||||||||||||||||||||||||
Tax-equivalent adjustment (5) | 270 | 289 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net interest earnings | $ | 165,122 | $ | 139,046 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest spread | 3.35 | % | 2.95 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net interest margin | 3.38 | % | 2.98 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin tax equivalent (5) | 3.39 | % | 2.98 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin tax equivalent, excluding PPP loans (6) | 3.32 | % | 3.30 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
(1)For presentation in this table, average balances and the corresponding average yields for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(2)Includes owner occupied commercial real estate loans.
(3)Includes non-accrual loans, the effect of which is to reduce the yield earned on loans and leases, and deferred loan fees.
(4)Total costs of deposits (including interest bearing and non-interest-bearing) were 0.54% and 0.47% for the three months ended June 30, 2022 and 2021, respectively.
(5)Non-GAAP tax-equivalent basis, using an estimated marginal tax rate of 26% for the three months ended June 30, 2022 and 2021, presented to approximate interest income as a taxable asset. Management uses non-GAAP measures to present historical periods comparable to the current period presentation. In addition, management believes the use of these non-GAAP measures provides additional clarity when assessing Customers’ financial results. These disclosures should not be viewed as substitutes for results determined to be in accordance with U.S. GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other entities.
57
(6)Non-GAAP tax-equivalent basis, as described in note (5) for the three months ended June 30, 2022 and 2021, excluding net interest income from PPP loans and related borrowings, along with the related PPP loan balances and PPP fees receivable from interest-earning assets. Management uses non-GAAP measures to present historical periods comparable to the current period presentation. In addition, management believes the use of these non-GAAP measures provides additional clarity when assessing Customers’ financial results. These disclosures should not be viewed as substitutes for results determined to be in accordance with U.S. GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other entities.
Net interest income increased $26.1 million for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 as average interest-earning assets increased by $826.9 million, primarily related to increases in investment securities, commercial and industrial loans and leases, installment, multi-family and residential mortgage loans, partially offset by decreases in PPP loans due to PPP loan forgiveness and commercial loans to mortgage companies. The commercial loans to mortgage companies trend has been a function of greater refinance activity due to sharply lower interest rates, an increase in home purchase volumes and market share gains from other banks since early 2020. The refinancing activity has slowed since reaching its high level in early 2021 with rising interest rates.
The NIM increased by 41 basis points to 3.39% for the three months ended June 30, 2022 from 2.98% for the three months ended June 30, 2021 resulting primarily from the PPP loan forgiveness, as well as a shift in the mix of interest-earning assets and interest-bearing liabilities in a rising interest rate environment. The shift in the mix of interest-earning assets in a rising interest rate environment and PPP loan forgiveness, which accelerated the recognition of net deferred loan origination fees, drove a 54 basis points increase in the yield on interest-earning assets and contributed to the NIM increase. The shift in the mix of interest-bearing liabilities in a rising interest rate environment drove a 26 basis points increase in the cost of interest-bearing liabilities for the three months ended June 30, 2022 compared to the three months ended June 30, 2021. The largest shift in the mix of interest-earning assets and interest-bearing liabilities impacting the NIM was $1.6 billion ($1.9 billion average balance) of PPP loans yielding 4.43% and $6.6 billion ($6.4 billion average balance) of interest-bearing demand deposits costing 0.85%. Non-interest bearing demand deposits was $4.7 billion ($4.5 billion average balance). PPPLF borrowings costing 0.35% were fully repaid during the three months ended September 30, 2021. Customers' total cost of funds, including non-interest bearing deposits was 0.69% and 0.54% for the three months ended June 30, 2022 and 2021, respectively.
58
| Six Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 vs. 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Average Balance | Interest Income or Expense | Average Yield or Cost (%) | Average Balance | Interest Income or Expense | Average Yield or Cost (%) | Due to rate | Due to volume | Total | ||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-earning deposits | $ | 629,514 | $ | 1,248 | 0.40 | % | $ | 910,362 | $ | 490 | 0.11 | % | $ | 953 | $ | (195) | $ | 758 | |||||||||||||||||||||||||||||||||||
Investment securities (1) | 4,070,901 | 45,737 | 2.25 | % | 1,435,529 | 16,306 | 2.27 | % | (142) | 29,573 | 29,431 | ||||||||||||||||||||||||||||||||||||||||||
| Loans and leases: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial loans to mortgage companies | 1,867,772 | 29,620 | 3.20 | % | 2,928,802 | 44,860 | 3.09 | % | 1,546 | (16,786) | (15,240) | ||||||||||||||||||||||||||||||||||||||||||
| Multi-family loans | 1,689,553 | 31,079 | 3.71 | % | 1,619,891 | 30,861 | 3.84 | % | (1,073) | 1,291 | 218 | ||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial loans and leases (2) | 4,855,134 | 90,525 | 3.76 | % | 2,863,268 | 53,637 | 3.78 | % | (285) | 37,173 | 36,888 | ||||||||||||||||||||||||||||||||||||||||||
| PPP loans | 2,250,224 | 57,466 | 5.15 | % | 5,382,370 | 79,969 | 3.00 | % | 39,012 | (61,515) | (22,503) | ||||||||||||||||||||||||||||||||||||||||||
| Non-owner occupied commercial real estate loans | 1,310,091 | 24,956 | 3.84 | % | 1,358,871 | 25,981 | 3.86 | % | (129) | (896) | (1,025) | ||||||||||||||||||||||||||||||||||||||||||
| Residential mortgages | 466,288 | 8,578 | 3.71 | % | 359,815 | 6,612 | 3.71 | % | — | 1,966 | 1,966 | ||||||||||||||||||||||||||||||||||||||||||
| Installment loans | 1,852,167 | 83,892 | 9.13 | % | 1,396,126 | 63,805 | 9.22 | % | (627) | 20,714 | 20,087 | ||||||||||||||||||||||||||||||||||||||||||
Total loans and leases (3) | 14,291,229 | 326,116 | 4.60 | % | 15,909,143 | 305,725 | 3.88 | % | 53,391 | (33,000) | 20,391 | ||||||||||||||||||||||||||||||||||||||||||
| Other interest-earning assets | 60,113 | 6,709 | NM | (7) | 68,521 | 1,475 | 4.34 | % | 5,437 | (203) | 5,234 | ||||||||||||||||||||||||||||||||||||||||||
| Total interest-earning assets | 19,051,757 | 379,810 | 4.02 | % | 18,323,555 | 323,996 | 3.56 | % | 42,686 | 13,128 | 55,814 | ||||||||||||||||||||||||||||||||||||||||||
| Non-interest-earning assets | 543,479 | 594,936 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 19,595,236 | $ | 18,918,491 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest checking accounts | $ | 6,091,263 | 21,374 | 0.71 | % | $ | 3,099,725 | 12,252 | 0.80 | % | (1,525) | 10,647 | 9,122 | ||||||||||||||||||||||||||||||||||||||||
| Money market deposit accounts | 4,791,925 | 12,197 | 0.51 | % | 4,648,942 | 11,709 | 0.51 | % | — | 488 | 488 | ||||||||||||||||||||||||||||||||||||||||||
| Other savings accounts | 787,134 | 1,542 | 0.39 | % | 1,435,681 | 4,477 | 0.63 | % | (1,343) | (1,592) | (2,935) | ||||||||||||||||||||||||||||||||||||||||||
| Certificates of deposit | 490,632 | 1,380 | 0.57 | % | 662,447 | 2,873 | 0.87 | % | (852) | (641) | (1,493) | ||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing deposits (4) | 12,160,954 | 36,493 | 0.61 | % | 9,846,795 | 31,311 | 0.64 | % | (1,581) | 6,763 | 5,182 | ||||||||||||||||||||||||||||||||||||||||||
| Federal funds purchased | 367,210 | 1,502 | 0.82 | % | 44,171 | 15 | 0.07 | % | 884 | 603 | 1,487 | ||||||||||||||||||||||||||||||||||||||||||
| FRB PPP liquidity facility | — | — | — | % | 3,899,996 | 6,769 | 0.35 | % | — | (6,769) | (6,769) | ||||||||||||||||||||||||||||||||||||||||||
| Borrowings | 737,464 | 12,264 | 3.35 | % | 805,853 | 14,413 | 3.61 | % | (987) | (1,162) | (2,149) | ||||||||||||||||||||||||||||||||||||||||||
| Total interest-bearing liabilities | 13,265,628 | 50,259 | 0.76 | % | 14,596,815 | 52,508 | 0.72 | % | 2,747 | (4,996) | (2,249) | ||||||||||||||||||||||||||||||||||||||||||
Non-interest-bearing deposits (4) | 4,695,148 | 2,855,019 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total deposits and borrowings | 17,960,776 | 0.56 | % | 17,451,834 | 0.61 | % | |||||||||||||||||||||||||||||||||||||||||||||||
| Other non-interest-bearing liabilities | 248,266 | 288,246 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total liabilities | 18,209,042 | 17,740,080 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | 1,386,194 | 1,178,411 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total liabilities and shareholders' equity | $ | 19,595,236 | $ | 18,918,491 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net interest income | 329,551 | 271,488 | $ | 39,939 | $ | 18,124 | $ | 58,063 | |||||||||||||||||||||||||||||||||||||||||||||
Tax-equivalent adjustment (5) | 509 | 581 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net interest earnings | $ | 330,060 | $ | 272,069 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest spread | 3.45 | % | 2.96 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net interest margin | 3.48 | % | 2.99 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin tax equivalent (5) | 3.49 | % | 2.99 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin tax equivalent, excluding PPP loans (6) | 3.32 | % | 3.14 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
(1)For presentation in this table, average balances and the corresponding average yields for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(2)Includes owner occupied commercial real estate loans.
(3)Includes non-accrual loans, the effect of which is to reduce the yield earned on loans and leases, and deferred loan fees.
(4)Total costs of deposits (including interest bearing and non-interest-bearing) were 0.44% and 0.50% for the six months ended June 30, 2022 and 2021, respectively.
(5)Non-GAAP tax-equivalent basis, using an estimated marginal tax rate of 26% for the six months ended June 30, 2022 and 2021, presented to approximate interest income as a taxable asset. Management uses non-GAAP measures to present historical periods comparable to the current period presentation. In addition, management believes the use of these non-GAAP measures provides additional clarity when assessing Customers’ financial results. These disclosures should not be viewed as substitutes for results determined to be in accordance with U.S. GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other entities.
59
(6)Non-GAAP tax-equivalent basis, as described in note (5) for the six months ended June 30, 2022 and 2021, excluding net interest income from PPP loans and related borrowings, along with the related PPP loan balances and PPP fees receivable from interest-earning assets. Management uses non-GAAP measures to present historical periods comparable to the current period presentation. In addition, management believes the use of these non-GAAP measures provides additional clarity when assessing Customers’ financial results. These disclosures should not be viewed as substitutes for results determined to be in accordance with U.S. GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other entities.
(7)Not Meaningful. Average yield on other interest-earning assets for the six months ended June 30, 2022 was 22.51% primarily due to $5.2 million of equity investment distributions.
Net interest income increased $58.1 million for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 as average interest-earning assets increased by $728.2 million, primarily related to increases in investment securities, commercial and industrial loans and leases, installment, residential mortgage and multi-family loans, partially offset by decreases in PPP loans due to PPP loan forgiveness and commercial loans to mortgage companies. The commercial loans to mortgage companies trend has largely been a function of greater refinance activity due to sharply lower interest rates, an increase in home purchase volumes and market share gains from other banks since early 2020. The refinancing activity has slowed since reaching its high level in early 2021 with rising interest rates.
The NIM increased by 50 basis points to 3.49% for the six months ended June 30, 2022 from 2.99% for the six months ended June 30, 2021 resulting primarily from the PPP loan forgiveness. The PPP loan forgiveness, which accelerated the recognition of net deferred loan origination fees, drove a 46 basis points increase in the yield on interest-earning assets and contributed to the NIM increase. The NIM also increased from equity investment distributions, which are included in other interest income. The shift in the mix of interest-bearing liabilities drove a 4 basis points increase in the cost of interest-bearing liabilities for the six months ended June 30, 2022 compared to the six months ended June 30, 2021. The largest shift in the mix of interest-earning assets and interest-bearing liabilities impacting the NIM was $1.6 billion ($2.3 billion average balance) of PPP loans yielding 5.15% and $6.6 billion ($6.1 billion average balance) of interest-bearing demand deposits costing 0.71%. Non-interest bearing demand deposits was $4.7 billion ($4.7 billion average balance). PPPLF borrowings costing 0.35% were fully repaid during the three months ended September 30, 2021. Customers' total cost of funds, including non-interest bearing deposits was 0.56% and 0.61% for the six months ended June 30, 2022 and 2021, respectively.
Customers' net interest margin tables contain non-GAAP financial measures calculated using non-GAAP amounts. These measures include net interest margin tax equivalent and net interest margin tax equivalent, excluding PPP loans. Management uses these non-GAAP measures to compare the current period presentation to historical periods in prior filings. In addition, management believes the use of these non-GAAP measures provides additional clarity when assessing Customers' financial results. These disclosures should not be viewed as substitutes for results determined to be in accordance with U.S. GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other entities.
A reconciliation of net interest margin tax equivalent and net interest margin tax equivalent, excluding PPP loans for the three and six months ended June 30, 2022 and 2021 is set forth below.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (dollars in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Net interest income (GAAP) | $ | 164,852 | $ | 138,757 | $ | 329,551 | $ | 271,488 | |||||||||||||||
| Tax-equivalent adjustment | 270 | 289 | 509 | 581 | |||||||||||||||||||
| Net interest income tax equivalent (Non-GAAP) | 165,122 | 139,046 | 330,060 | 272,069 | |||||||||||||||||||
| Loans receivable, PPP net interest income | (18,946) | (35,785) | (53,561) | (70,627) | |||||||||||||||||||
| Net interest income tax equivalent, excluding PPP loans (Non-GAAP) | $ | 146,176 | $ | 103,261 | $ | 276,499 | $ | 201,442 | |||||||||||||||
| Average total interest-earning assets (GAAP) | $ | 19,525,936 | $ | 18,698,996 | $ | 19,051,757 | $ | 18,323,555 | |||||||||||||||
| Average PPP loans | (1,863,429) | (6,133,184) | (2,250,224) | (5,382,370) | |||||||||||||||||||
| Adjusted average total interest-earning assets (Non-GAAP) | $ | 17,662,507 | $ | 12,565,812 | $ | 16,801,533 | $ | 12,941,185 | |||||||||||||||
| Net interest margin (GAAP) | 3.38 | % | 2.98 | % | 3.48 | % | 2.99 | % | |||||||||||||||
| Net interest margin tax equivalent (Non-GAAP) | 3.39 | % | 2.98 | % | 3.49 | % | 2.99 | % | |||||||||||||||
| Net interest margin tax equivalent, excluding PPP loans (Non-GAAP) | 3.32 | % | 3.30 | % | 3.32 | % | 3.14 | % | |||||||||||||||
60
PROVISION FOR CREDIT LOSSES
The provision for credit losses is a charge to earnings to maintain the ACL at a level consistent with management’s assessment of expected lifetime losses in the loan and lease portfolio at the balance sheet date. Customers recorded a provision for credit losses on loans and leases during the three months ended June 30, 2022, which resulted primarily from loan growth. Customers recorded a provision for credit losses of $24.2 million and $0.6 million for loans and leases and lending-related commitments, respectively, for the three months ended June 30, 2022. Customers recorded a provision for credit losses of $3.3 million and $0.1 million for loans and leases and lending-related commitments, respectively, for the three months ended June 30, 2021. Net charge-offs for the three months ended June 30, 2022 were $13.5 million, or 36 basis points of average loans and leases on an annualized basis, compared to net charge-offs of $6.6 million, or 16 basis points of average loans and leases on an annualized basis, for three months ended June 30, 2021. The increase in net charge-offs for the three months ended June 30, 2022, compared to the three months ended June 30, 2021, was primarily due to higher charge-offs for consumer installment loans and overdrawn deposit accounts.
Customers recorded $39.4 million and $0.5 million of provision for credit losses for loans and leases and lending-related commitments, respectively, for the six months ended June 30, 2022, which resulted primarily from an increase in provision for loan growth. Customers recorded $0.4 million of provision for credit losses for loans and leases and $1.2 million of credit or release of the reserve for lending-related commitments, respectively, for the six months ended June 30, 2021. Net charge-offs for the six months ended June 30, 2022 were $20.7 million, or 29 basis points of average loans and leases on an annualized basis, compared to net charge-offs of $19.1 million, or 24 basis points of average loans and leases on an annualized basis, for the six months ended June 30, 2021. The increase in net charge-offs for the six months ended June 30, 2022, compared to the six months ended June 30, 2021, was primarily due to higher charge-offs for consumer installment loans and overdrawn deposit accounts.
For more information about the provision and ACL and our loss experience on loans and leases, see “Credit Risk” and “Asset Quality” herein.
The provision for credit losses for the three and six months ended June 30, 2022 also included a benefit to provision for credit losses of $0.3 million and a provision for credit losses of $0.4 million on certain asset-backed securities included in our investment securities available for sale, respectively. See "NOTE 6 – INVESTMENT SECURITIES" to Customers' unaudited consolidated financial statements for additional information.
61
NON-INTEREST INCOME
The table below presents the components of non-interest income for the three and six months ended June 30, 2022 and 2021.
| Three Months Ended June 30, | QTD | Six Months Ended June 30, | YTD | ||||||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | 2022 | 2021 | Change | % Change | 2022 | 2021 | Change | % Change | |||||||||||||||||||||||||||||||||||||||
| Interchange and card revenue | $ | 24 | $ | 84 | $ | (60) | (71.4) | % | $ | 100 | $ | 169 | $ | (69) | (40.8) | % | |||||||||||||||||||||||||||||||
| Deposit fees | 964 | 891 | 73 | 8.2 | % | 1,904 | 1,754 | 150 | 8.6 | % | |||||||||||||||||||||||||||||||||||||
| Commercial lease income | 6,592 | 5,311 | 1,281 | 24.1 | % | 12,487 | 10,516 | 1,971 | 18.7 | % | |||||||||||||||||||||||||||||||||||||
| Bank-owned life insurance | 1,947 | 2,765 | (818) | (29.6) | % | 10,273 | 4,444 | 5,829 | 131.2 | % | |||||||||||||||||||||||||||||||||||||
| Mortgage warehouse transactional fees | 1,883 | 3,265 | (1,382) | (42.3) | % | 3,898 | 7,512 | (3,614) | (48.1) | % | |||||||||||||||||||||||||||||||||||||
| Gain (loss) on sale of SBA and other loans | 1,542 | 1,900 | (358) | (18.8) | % | 3,049 | 3,475 | (426) | (12.3) | % | |||||||||||||||||||||||||||||||||||||
| Loan fees | 2,618 | 1,670 | 948 | 56.8 | % | 5,163 | 3,106 | 2,057 | 66.2 | % | |||||||||||||||||||||||||||||||||||||
| Mortgage banking income | 173 | 386 | (213) | (55.2) | % | 654 | 849 | (195) | (23.0) | % | |||||||||||||||||||||||||||||||||||||
| Gain (loss) on sale of investment securities | (3,029) | 1,812 | (4,841) | (267.2) | % | (4,092) | 25,378 | (29,470) | (116.1) | % | |||||||||||||||||||||||||||||||||||||
| Unrealized gain (loss) on investment securities | (203) | 1,746 | (1,949) | (111.6) | % | (479) | 2,720 | (3,199) | (117.6) | % | |||||||||||||||||||||||||||||||||||||
| Loss on sale of foreign subsidiaries | — | (2,840) | 2,840 | (100.0) | % | — | (2,840) | 2,840 | (100.0) | % | |||||||||||||||||||||||||||||||||||||
| Unrealized gain (loss) on derivatives | 821 | (439) | 1,260 | (287.0) | % | 1,785 | 2,098 | (313) | (14.9) | % | |||||||||||||||||||||||||||||||||||||
| Loss on cash flow hedge derivative terminations | — | — | — | NM | — | (24,467) | 24,467 | (100.0) | % | ||||||||||||||||||||||||||||||||||||||
| Other | (586) | 271 | (857) | (316.2) | % | (798) | 576 | (1,374) | (238.5) | % | |||||||||||||||||||||||||||||||||||||
| Total non-interest income | $ | 12,746 | $ | 16,822 | $ | (4,076) | (24.2) | % | $ | 33,944 | $ | 35,290 | $ | (1,346) | (3.8) | % | |||||||||||||||||||||||||||||||
Commercial lease income
Commercial lease income represents income earned on commercial operating leases originated by Customers' Equipment Finance Group in which Customers is the lessor. The $1.3 million increase in commercial lease income for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 primarily resulted from the continued growth of Customers' equipment finance business.
The $2.0 million increase in commercial lease income for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 primarily resulted from the continued growth of Customers' equipment finance business.
Bank-owned life insurance
Bank-owned life insurance income represents income earned on life insurance policies owned by Customers including an increase in cash surrender value of the policies and any benefits paid by insurance carriers under the policies. The $0.8 million decrease in bank-owned life insurance income for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 resulted from a decrease in death benefits paid by insurance carriers under the policies, offset in part by the increase in cash surrender value of the policies.
The $5.8 million increase in bank-owned life insurance income for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 resulted from the increases in cash surrender value of the policies and death benefits paid by insurance carriers under the policies.
Mortgage warehouse transactional fees
The $1.4 million decrease in mortgage warehouse transactional fees for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 primarily resulted from a lower refinancing activity due to higher interest rates. There can be no assurance that Customers will earn mortgage warehouse transactional fees in 2022 comparable to 2021, given the lower mortgage banking activity in a rising interest rate environment.
62
The $3.6 million decrease in mortgage warehouse transactional fees for the six months ended June 30, 2022 compared to the six months ended June 30, 2022 primarily resulted from a lower refinancing activity due to higher interest rates. There can be no assurance that Customers will earn mortgage warehouse transactional fees in 2022 comparable to 2021, given the lower mortgage banking activity in a rising interest rate environment.
Gain (loss) on sale of SBA and other loans
The $0.4 million decrease in gain (loss) on sale of SBA and other loans for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 reflects a decrease in sales of consumer installment loans, partially offset by an increase in sales of SBA loans. There were $17.6 million of SBA loans and no consumer installment loan sales in the three months ended June 30, 2022, compared to sales of $14.5 million of SBA loans and $28.8 million of consumer installment loans in the three months ended June 30, 2021. There can be no assurance that Customers will realize gains on the sale of loans in 2022 comparable to 2021, given the significant uncertainty in the capital markets.
The $0.4 million decrease in gain (loss) on sale of SBA and other loans for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 reflects decreases in sales of SBA loans and consumer installment loans. There were $31.8 million of SBA loans and no consumer installment loan sales in the six months ended June 30, 2022, compared to $35.7 million of SBA loans and $28.8 million of consumer installment loans in the six months ended June 30, 2021. There can be no assurance that Customers will realize gains on the sale of loans in 2022 comparable to 2021, given the significant uncertainty in the capital markets.
Loan fees
The $0.9 million increase in loan fees for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 primarily resulted from an increase in fees earned on unused lines of credit and other fees from commercial borrowers.
The $2.1 million increase in loan fees for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 primarily resulted from an increase in fees earned on unused lines of credit and other fees from commercial borrowers.
Gain (loss) on sale of investment securities
The $4.8 million decrease in gain (loss) on sale of investment securities for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 reflects the net losses realized from the sale of $399.0 million in AFS debt securities during the three months ended June 30, 2022 compared to the gains realized from the sale of $53.7 million in AFS debt securities during the three months ended June 30, 2021. There can be no assurance that Customers will realize gains on the sale of investment securities in 2022 comparable to 2021, given the significant uncertainty in the capital markets and fluctuations in our funding needs, which may impact Customers’ investment strategy.
The $29.5 million decrease in gain (loss) on sale of investment securities for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 reflects the net losses realized from the sale of $555.0 million in AFS debt securities during the six months ended June 30, 2022 compared to the gains realized from the sale of $407.6 million in AFS debt securities during the six months ended June 30, 2021. There can be no assurance that Customers will realize gains on the sale of investment securities in 2022 comparable to 2021, given the significant uncertainty in the capital markets and fluctuations in our funding needs, which may impact Customers’ investment strategy.
Unrealized gain (loss) on investment securities
The $1.9 million decrease in unrealized gain (loss) on investment securities for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 primarily reflects a decrease in the unrealized gain of equity securities issued by a foreign entity that were held by CB Green Ventures Pte Ltd. and CUBI India Ventures Pte Ltd. for the three months ended June 30, 2021. Customers sold all outstanding shares in CB Green Ventures Pte Ltd. and CUBI India Ventures Pte Ltd. for $3.8 million in June 2021.
The $3.2 million decrease in unrealized gain (loss) on investment securities for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 primarily reflects a decrease in the unrealized gain of equity securities issued by a foreign entity that were held by CB Green Ventures Pte Ltd. and CUBI India Ventures Pte Ltd. for the six months ended June 30, 2021.
Loss on sale of foreign subsidiaries
The $2.8 million decrease in loss on sale of foreign subsidiaries for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 reflects the realized loss from the sale of CB Green Ventures Pte Ltd. and CUBI India Ventures Pte Ltd., which held the equity securities issued by a foreign entity. Customers sold all outstanding shares in CB Green Ventures Pte Ltd. and CUBI India Ventures Pte Ltd. for $3.8 million in June 2021.
63
The $2.8 million decrease in loss on sale of foreign subsidiaries for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 reflects the realized loss from the sale of CB Green Ventures Pte Ltd. and CUBI India Ventures Pte Ltd., which held the equity securities issued by a foreign entity. Customers sold all outstanding shares in CB Green Ventures Pte Ltd. and CUBI India Ventures Pte Ltd. for $3.8 million in June 2021.
Unrealized gain (loss) on derivatives
The $1.3 million increase in unrealized gain (loss) on derivatives for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 primarily resulted from increases of $0.9 million in credit valuation adjustment and credit derivatives due to changes in market interest rates and $0.3 million in interest rate swap fees.
The $0.3 million decrease in unrealized gain (loss) on derivatives for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 primarily resulted from a decrease of $0.5 million in interest rate swap fees, partially offset by increases of $0.2 million in credit valuation adjustment and credit derivatives due to changes in market interest rates.
Loss on cash flow hedge derivative terminations
The $24.5 million decrease in loss on cash flow hedge derivative terminations for the six months ended June 30, 2022 compared to six months ended June 30, 2021 reflects the early terminations of derivatives designated in cash flow hedging relationships and reclassification of the realized losses from accumulated other comprehensive income to earnings during the six months ended June 30, 2021 because the hedged forecasted transactions were no longer probable of occurring.
Other non-interest income
The $0.9 million decrease in other non-interest income for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 primarily resulted from a decrease in SERP income due to changes in capital markets, partially offset by an increase in gains from the sales of commercial lease assets.
The $1.4 million decrease in other non-interest income for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 primarily resulted from decreases in SERP income due to changes in capital markets and gains from the sales of commercial lease assets, partially offset by an increase in other customer fees.
64
NON-INTEREST EXPENSE
The table below presents the components of non-interest expense for the three and six months ended June 30, 2022 and 2021.
| Three Months Ended June 30, | QTD | Six Months Ended June 30, | YTD | ||||||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | 2022 | 2021 | Change | % Change | 2022 | 2021 | Change | % Change | |||||||||||||||||||||||||||||||||||||||
| Salaries and employee benefits | $ | 25,334 | $ | 28,023 | $ | (2,689) | (9.6) | % | $ | 51,941 | $ | 51,994 | $ | (53) | (0.1) | % | |||||||||||||||||||||||||||||||
| Technology, communication and bank operations | 22,738 | 19,618 | 3,120 | 15.9 | % | 46,806 | 39,606 | 7,200 | 18.2 | % | |||||||||||||||||||||||||||||||||||||
| Professional services | 7,415 | 6,882 | 533 | 7.7 | % | 14,371 | 12,759 | 1,612 | 12.6 | % | |||||||||||||||||||||||||||||||||||||
| Occupancy | 4,279 | 2,482 | 1,797 | 72.4 | % | 7,329 | 5,103 | 2,226 | 43.6 | % | |||||||||||||||||||||||||||||||||||||
| Commercial lease depreciation | 5,552 | 4,415 | 1,137 | 25.8 | % | 10,494 | 8,706 | 1,788 | 20.5 | % | |||||||||||||||||||||||||||||||||||||
| FDIC assessments, non-income taxes and regulatory fees | 1,619 | 2,602 | (983) | (37.8) | % | 4,002 | 5,321 | (1,319) | (24.8) | % | |||||||||||||||||||||||||||||||||||||
| Loan servicing | 4,341 | 1,700 | 2,641 | 155.4 | % | 6,712 | 2,137 | 4,575 | 214.1 | % | |||||||||||||||||||||||||||||||||||||
| Advertising and promotion | 353 | 313 | 40 | 12.8 | % | 668 | 874 | (206) | (23.6) | % | |||||||||||||||||||||||||||||||||||||
| Merger and acquisition related expenses | — | — | — | NM | — | 418 | (418) | (100.0) | % | ||||||||||||||||||||||||||||||||||||||
| Loan workout | 179 | 102 | 77 | 75.5 | % | 141 | (159) | 300 | (188.7) | % | |||||||||||||||||||||||||||||||||||||
| Other | 4,395 | 4,686 | (291) | (6.2) | % | 7,548 | 5,991 | 1,557 | 26.0 | % | |||||||||||||||||||||||||||||||||||||
| Total non-interest expense | $ | 76,205 | $ | 70,823 | $ | 5,382 | 7.6 | % | $ | 150,012 | $ | 132,750 | $ | 17,262 | 13.0 | % | |||||||||||||||||||||||||||||||
Salaries and employee benefits
The $2.7 million decrease in salaries and employee benefits for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 primarily resulted from expense management initiatives and compensation expense associated with an executive's retirement and other one-time benefits during the three months ended June 30, 2021, offset in part by an increase in average full-time equivalent team members needed for future growth, annual merit increases and stock-based compensation related to new awards.
The $0.1 million decrease in salaries and employee benefits for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 primarily resulted from expense management initiatives and compensation expense associated with an executive's retirement and other one-time benefits during the six months ended June 30, 2021, offset in part by an increase in average full-time equivalent team members needed for future growth, annual merit increases and stock-based compensation related to new awards.
Technology, communication, and bank operations
The $3.1 million increase in technology, communication, and bank operations expense for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 primarily resulted from increases in deposit servicing fees and interchange maintenance fees paid to BM Technologies due to higher deposits and debit card transactions and investments in digital transformation.
The $7.2 million increase in technology, communication, and bank operations expense for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 primarily resulted from increases in deposit servicing fees and interchange maintenance fees paid to BM Technologies due to higher deposits and debit card transactions and investments in digital transformation.
Customers incurred expenses of $15.9 million and $14.3 million to BM Technologies under the deposit servicing agreement, included within the technology, communication and bank operations expense in the income from continuing operations during the three months ended June 30, 2022 and 2021, respectively. Customers incurred expenses of $33.7 million and $27.9 million to BM Technologies under the deposit servicing agreement during the six months ended June 30, 2022 and 2021, respectively. The deposit servicing agreement is scheduled to expire on December 31, 2022 and will not be renewed. As of June 30, 2022 and December 31, 2021, Customers held $1.8 billion of deposits serviced by BM Technologies, which are expected to leave Customers Bank by December 31, 2022. See "NOTE 3 – DISCONTINUED OPERATIONS" to Customers' unaudited consolidated financial statements for additional information.
Professional services
The $0.5 million increase in professional services for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 was primarily due to an increase in outside professional services used to support the PPP loan forgiveness process.
65
The $1.6 million increase in professional services for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 was primarily due to an increase in outside professional services used to support the PPP loan forgiveness process.
Occupancy
The $1.8 million increase in occupancy for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 was primarily due to impairment of ROU assets, bank premises and equipment related to consolidation of branch locations and increased depreciation and amortization. The Bank decided to consolidate five branches into other existing locations in Southeastern Pennsylvania and recorded impairment charges of $0.9 million during the three months ended June 30, 2022.
The $2.2 million increase in occupancy for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 was primarily due to impairment charges of $1.2 million for ROU assets, bank premises and equipment related to consolidation of branch locations and other offices and increased depreciation and amortization during the six months ended June 30, 2022.
Commercial lease depreciation
The $1.1 million increase in commercial lease depreciation for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 primarily resulted from the continued growth of the operating lease arrangements originated by Customers' Equipment Finance Group in which Customers is the lessor.
The $1.8 million increase in commercial lease depreciation for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 primarily resulted from the continued growth of the operating lease arrangements originated by Customers' Equipment Finance Group in which Customers is the lessor.
FDIC assessments, non-income taxes, and regulatory fees
The $1.0 million decrease in FDIC assessments, non-income taxes, and regulatory fees for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 primarily resulted from a decrease in FDIC assessment rates. In June 2022, FDIC issued a notice of proposed rule to increase deposit insurance assessment rates by 2 basis points for all insured depository institutions beginning in 2023.
The $1.3 million decrease in FDIC assessments, non-income taxes, and regulatory fees for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 primarily resulted from a decrease in FDIC assessment rates. In June 2022, FDIC issued a notice of proposed rule to increase deposit insurance assessment rates by 2 basis points for all insured depository institutions beginning in 2023.
Loan servicing
The $2.6 million increase in loan servicing for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 primarily resulted from the growth in consumer installment loans and residential mortgages and to support the PPP loan forgiveness process.
The $4.6 million increase in loan servicing for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 primarily resulted from the growth in consumer installment loans and residential mortgages and to support the PPP loan forgiveness process.
Other non-interest expense
The $0.3 million decrease in other non-interest expense for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 primarily resulted from a decrease in loan origination expenses associated with the latest round of PPP loan originations in the three months ended June 30, 2021, partially offset by an increase in the reserve for unfunded commitments. A provision or addition to the reserve for unfunded commitments for the three months ended June 30, 2022 was $0.6 million, compared to a provision or addition to the reserve for unfunded commitments of $0.1 million for the three months ended June 30, 2021.
The $1.6 million increase in other non-interest expense for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 primarily resulted from an increase in the reserve for unfunded commitments. A provision or addition to the reserve for unfunded commitments for the six months ended June 30, 2022 was $0.5 million, compared to a credit or release of the reserve for unfunded commitments of $1.2 million for the six months ended June 30, 2021.
66
INCOME TAXES
The table below presents income tax expense from continuing operations and the effective tax rate for the three and six months ended June 30, 2022 and 2021.
| Three Months Ended June 30, | QTD | Six Months Ended June 30, | YTD | ||||||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | 2022 | 2021 | Change | % Change | 2022 | 2021 | Change | % Change | |||||||||||||||||||||||||||||||||||||||
| Income before income tax expense | $ | 77,546 | $ | 81,465 | $ | (3,919) | (4.8) | % | $ | 173,639 | $ | 173,656 | $ | (17) | — | % | |||||||||||||||||||||||||||||||
| Income tax expense | 18,896 | 20,124 | (1,228) | (6.1) | % | 38,228 | 37,684 | 544 | 1.4 | % | |||||||||||||||||||||||||||||||||||||
| Effective tax rate | 24.37 | % | 24.70 | % | 22.02 | % | 21.70 | % | |||||||||||||||||||||||||||||||||||||||
The $1.2 million decrease in income tax expense for the three months ended June 30, 2022, when compared to the same period in the prior year, primarily resulted from a decrease in pre-tax income. The decrease in the effective tax rate for the three months ended June 30, 2022, when compared to the same period in the prior year, primarily resulted from a decrease in compensation expense associated with an executive's retirement that exceeded the limit for tax deduction purposes for 2021, offset in part by reduced investment tax credits for 2022.
The $0.5 million increase in income tax expense for the six months ended June 30, 2022, when compared to the same period in the prior year, primarily resulted from reduced investment tax credits in 2022 and the recognition of a deferred tax asset related to the outside basis difference of foreign subsidiaries in 2021, partially offset by an increase in excess tax benefits on vesting of restricted stock units and death benefits from bank-owned life insurance policies for 2022. The increase in the effective tax rate for the six months ended June 30, 2022, when compared to the same period in the prior year, primarily resulted from higher projected pre-tax income for 2022, reduced investment tax credits for 2022, and the recognition of a deferred tax asset related to the outside basis difference of foreign subsidiaries in 2021, partially offset by an increase in excess tax benefits on vesting of restricted stock units and death benefits from bank-owned life insurance policies for 2022.
NET LOSS FROM DISCONTINUED OPERATIONS
On January 4, 2021, Customers Bancorp completed the divestiture of BMT, the technology arm of its BankMobile segment, to MFAC Merger Sub Inc., an indirect wholly-owned subsidiary of MFAC. Following the completion of the divestiture of BMT, BankMobile's serviced deposits and loans and the related net interest income have been combined with Customers' financial condition and the results of operations as a single reportable segment.
BMT's operating results and associated cash flows have been presented as "Discontinued operations" within the accompanying unaudited consolidated financial statements and prior period amounts have been reclassified to conform with the current period presentation.
The table below presents the loss from discontinued operations, net of income taxes for the three and six months ended June 30, 2022 and 2021.
| Three Months Ended June 30, | QTD | Six Months Ended June 30, | YTD | ||||||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | 2022 | 2021 | Change | % Change | 2022 | 2021 | Change | % Change | |||||||||||||||||||||||||||||||||||||||
| Loss from discontinued operations before income taxes | $ | — | $ | — | $ | — | NM | $ | — | $ | (20,354) | $ | 20,354 | (100.0) | % | ||||||||||||||||||||||||||||||||
| Income tax expense from discontinued operations | — | — | — | NM | — | 17,682 | (17,682) | (100.0) | % | ||||||||||||||||||||||||||||||||||||||
| Net loss from discontinued operations | $ | — | $ | — | $ | — | NM | $ | — | $ | (38,036) | $ | 38,036 | (100.0) | % | ||||||||||||||||||||||||||||||||
Customers had no loss from discontinued operations, net of income taxes for the three months ended June 30, 2022 and 2021 as the divestiture of BMT was completed on January 4, 2021.
Loss from discontinued operations, net of income taxes decreased $38.0 million for the six months ended June 30, 2022, when compared to the six months ended June 30, 2021 primarily due to restricted stock awards in BM Technologies' common stock granted to certain team members of BMT and the effect of the divestiture being treated as a taxable asset sale for tax purposes, offset in part by a tax benefit related to the restricted stock awards during the six months ended June 30, 2021.
67
In connection with the divestiture, Customers entered into various agreements with BM Technologies, including a transition services agreement, software license agreement, deposit servicing agreement, non-competition agreement and loan agreement for periods ranging from one to ten years. Customers incurred expenses of $15.9 million and $14.3 million to BM Technologies under the deposit servicing agreement included in technology, communication and bank operations within the income from continuing operations during the three months ended June 30, 2022 and 2021, respectively. Customers incurred expenses of $33.7 million and $27.9 million to BM Technologies under the deposit servicing agreement for the six months ended June 30, 2022 and 2021, respectively. The deposit servicing agreement is scheduled to expire on December 31, 2022 and will not be renewed. On June 30, 2022, Customers provided a written notice to BMTX to terminate the deposit servicing agreement effective December 31, 2022. As of June 30, 2022 and December 31, 2021, Customers held $1.8 billion of deposits serviced by BM Technologies, which are expected to leave Customers Bank by December 31, 2022. The loan agreement with BM Technologies was terminated early in November 2021. The transition services agreement with BM Technologies, as amended, expired on March 31, 2022. Customers entered into a special limited agency agreement with BM Technologies, whereby Customers will originate consumer installment loans referred by BM Technologies for an initial period from April 20, 2022 to December 31, 2022, which is renewable annually. Refer to "NOTE 3 – DISCONTINUED OPERATIONS" to Customers' unaudited consolidated financial statements for additional information.
PREFERRED STOCK DIVIDENDS
Preferred stock dividends were $2.1 million and $3.3 million for the three months ended June 30, 2022 and 2021, respectively. Preferred stock dividends were $4.0 million and $6.7 million for the six months ended June 30, 2022 and 2021, respectively.
On September 15, 2021, Customers redeemed all of the outstanding shares of Series C and Series D Preferred Stock for an aggregate payment of $82.5 million, at a redemption price of $25.00 per share. The redemption price paid in excess of the carrying value of Series C and Series D Preferred Stock of $2.8 million was included as a loss on redemption of preferred stock in the consolidated statement of income for the three months ended September 30, 2021. After giving effect to the redemption, no shares of the Series C and Series D Preferred Stock remained outstanding. There were no changes to the amount of preferred stock outstanding during the three and six months ended June 30, 2022 and 2021. Refer to "NOTE 12 – SHAREHOLDERS' EQUITY" to Customers' unaudited consolidated financial statements for additional information.
On March 15, 2021, the Series D Preferred Stock became floating at three-month LIBOR plus 5.09%, compared to a fixed rate of 6.50%. On June 15, 2021, the Series E Preferred Stock became floating at three-month LIBOR plus 5.14%, compared to a fixed rate of 6.45%. On December 15, 2021, the Series F Preferred Stock became floating at three-month LIBOR plus 4.762%, compared to a fixed rate of 6.00%.
68
Financial Condition
General
Customers' total assets were $20.3 billion at June 30, 2022. This represented a $677.0 million increase from total assets of $19.6 billion at December 31, 2021. The increase in total assets was primarily driven by increases of $3.2 billion in loans and leases receivable and $495.0 million in investment securities held to maturity, partially offset by decreases of $1.7 billion in loans receivable, PPP, $672.3 million in investment securities, at fair value, $409.7 million in loans receivable, mortgage warehouse, at fair value and $272.9 million in cash and cash equivalents.
Total liabilities were $18.9 billion at June 30, 2022. This represented a $689.8 million increase from $18.2 billion at December 31, 2021. The increase in total liabilities primarily resulted from increases of $695.0 million in federal funds purchased and $166.8 million in total deposits, partially offset by decreases of $99.6 million in other borrowings and $65.0 million in FHLB advances.
The following table presents certain key condensed balance sheet data as of June 30, 2022 and December 31, 2021:
| (dollars in thousands) | June 30, 2022 | December 31, 2021 | Change | % Change | |||||||||||||||||||
| Cash and cash equivalents | $ | 245,178 | $ | 518,032 | $ | (272,854) | (52.7) | % | |||||||||||||||
| Investment securities, at fair value | 3,144,882 | 3,817,150 | (672,268) | (17.6) | % | ||||||||||||||||||
| Investment securities held to maturity | 495,039 | — | 495,039 | NM | |||||||||||||||||||
| Loans held for sale | 6,595 | 16,254 | (9,659) | (59.4) | % | ||||||||||||||||||
| Loans receivable, mortgage warehouse, at fair value | 1,874,603 | 2,284,325 | (409,722) | (17.9) | % | ||||||||||||||||||
| Loans receivable, PPP | 1,570,160 | 3,250,008 | (1,679,848) | (51.7) | % | ||||||||||||||||||
| Loans and leases receivable | 12,212,995 | 9,018,298 | 3,194,697 | 35.4 | % | ||||||||||||||||||
| Allowance for credit losses on loans and leases | (156,530) | (137,804) | (18,726) | 13.6 | % | ||||||||||||||||||
| Bank-owned life insurance | 335,153 | 333,705 | 1,448 | 0.4 | % | ||||||||||||||||||
| Other assets | 340,184 | 305,611 | 34,573 | 11.3 | % | ||||||||||||||||||
| Total assets | 20,251,996 | 19,575,028 | 676,968 | 3.5 | % | ||||||||||||||||||
| Total deposits | 16,944,719 | 16,777,924 | 166,795 | 1.0 | % | ||||||||||||||||||
| Federal funds purchased | 770,000 | 75,000 | 695,000 | NM | |||||||||||||||||||
| FHLB advances | 635,000 | 700,000 | (65,000) | (9.3) | % | ||||||||||||||||||
| Other borrowings | 123,450 | 223,086 | (99,636) | (44.7) | % | ||||||||||||||||||
| Subordinated debt | 181,812 | 181,673 | 139 | 0.1 | % | ||||||||||||||||||
| Accrued interest payable and other liabilities | 243,625 | 251,128 | (7,503) | (3.0) | % | ||||||||||||||||||
| Total liabilities | 18,898,606 | 18,208,811 | 689,795 | 3.8 | % | ||||||||||||||||||
| Total shareholders’ equity | 1,353,390 | 1,366,217 | (12,827) | (0.9) | % | ||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 20,251,996 | $ | 19,575,028 | $ | 676,968 | 3.5 | % | |||||||||||||||
Cash and Cash Equivalents
Cash and cash equivalents include cash and due from banks and interest-earning deposits. Cash and due from banks consists mainly of vault cash and cash items in the process of collection. Cash and due from banks were $66.7 million and $35.2 million at June 30, 2022 and December 31, 2021, respectively. Cash and due from banks balances vary from day to day, primarily due to variations in customers’ deposit activities with the Bank.
Interest-earning deposits consist of cash deposited at other banks, primarily the FRB. Interest-earning deposits were $178.5 million and $482.8 million at June 30, 2022 and December 31, 2021, respectively. The balance of interest-earning deposits varies from day to day, depending on several factors, such as fluctuations in customers' deposits with Customers, payment of checks drawn on customers' accounts and strategic investment decisions made to maximize Customers' net interest income, while effectively managing interest-rate risk and liquidity. The decrease in interest-earning deposits from December 31, 2021 primarily resulted from recent deposits that were deployed into higher interest-earning assets.
69
Investment securities, at fair value
The investment securities portfolio is an important source of interest income and liquidity. It consists primarily of mortgage-backed securities and collateralized mortgage obligations guaranteed by agencies of the United States government, asset-backed securities, collateralized loan obligations, commercial mortgage-backed securities, private label collateralized mortgage obligations, state and political subdivision debt securities, corporate notes and certain equity securities. In addition to generating revenue, the investment portfolio is maintained to manage interest-rate risk, provide liquidity, serve as collateral for other borrowings, and diversify the credit risk of interest-earning assets. The portfolio is structured to optimize net interest income given the changes in the economic environment, liquidity position and balance sheet mix.
At June 30, 2022, investment securities, at fair value totaled $3.1 billion compared to $3.8 billion at December 31, 2021. The decrease in investment securities primarily resulted from the sale of $555.0 million of asset-backed securities, agency-guaranteed collateralized mortgage obligations, collateralized loan obligations, commercial mortgage-backed securities, private label collateralized mortgage obligations and corporate notes, maturities, calls and principal repayments totaling $349.3 million and the transfer of certain agency-guaranteed mortgage-backed securities and collateralized mortgage obligations and private label collateralized mortgage obligations totaling $500.2 million to investment securities held to maturity, partially offset by the purchases of asset-backed securities, collateralized loan obligations, agency-guaranteed collateralized mortgage obligations, private label collateralized mortgage obligations and corporate notes totaling $900.8 million for the six months ended June 30, 2022.
For financial reporting purposes, AFS debt securities are carried at fair value. Unrealized gains and losses on AFS debt securities, other than credit losses, are included in other comprehensive income (loss) and reported as a separate component of shareholders’ equity, net of the related tax effect. Changes in the fair value of equity securities with a readily determinable fair value and securities reported at fair value based on a fair value option election are recorded in non-interest income in the period in which they occur. Customers recorded a provision for credit losses of $0.4 million on certain asset-backed securities included in our investment securities during the six months ended June 30, 2022. See "NOTE 6 – INVESTMENT SECURITIES" to Customers' unaudited consolidated financial statements for additional information.
Investment securities held to maturity
In June 2022, Customers transferred $500.2 million in net carrying value of certain debt securities from available for sale to held to maturity as a part of Customers' ongoing asset liability management primarily to mitigate the impact of rising interest rates on the long duration component of the investment portfolio. At the time of transfer to held to maturity, these debt securities had unrealized losses of $50.0 million which, along with the unrealized loss in accumulated other comprehensive income, will be amortized over the remaining terms of the securities as an adjustment to yield (interest income) using the effective interest method, resulting in no impact to earnings.
At June 30, 2022, investment securities held to maturity totaled $495.0 million from the transfer of $500.2 million in AFS debt securities, primarily agency-guaranteed mortgage-backed securities and collateralized mortgage obligations and private label collateralized mortgage obligations, partially offset by maturities, calls and principal repayments totaling $5.1 million for the six months ended June 30, 2022.
The following table sets forth information about the maturities and weighted-average yield of the investment securities held to maturity. The weighted-average yield is computed based on a constant effective interest rate over the contractual life of each security adjusted for prepayment estimates, and considers the contractual coupon, amortization of premiums, accretion of discounts and amortization of unrealized losses upon transfer from investment securities available for sale to held to maturity, along with the unrealized loss in accumulated other comprehensive income. Yields are not reported on a tax-equivalent basis.
| June 30, 2022 | |||||||||||||||||||||||||||||
| Within one year | After one but within five years | After five but within ten years | No specific maturity | Total | |||||||||||||||||||||||||
| Agency-guaranteed residential mortgage-backed securities | — | % | — | % | — | % | 1.80 | % | 1.80 | % | |||||||||||||||||||
| Agency-guaranteed commercial mortgage-backed securities | — | — | — | 1.77 | 1.77 | ||||||||||||||||||||||||
| Agency-guaranteed residential collateralized mortgage obligations | — | — | — | 1.46 | 1.46 | ||||||||||||||||||||||||
| Agency-guaranteed commercial collateralized mortgage obligations | — | — | — | 1.51 | 1.51 | ||||||||||||||||||||||||
| Private label collateralized mortgage obligations | — | — | — | 2.26 | 2.26 | ||||||||||||||||||||||||
| Weighted-average yield | — | % | — | % | — | % | 1.68 | % | 1.68 | % | |||||||||||||||||||
70
The agency-guaranteed mortgage-backed securities and collateralized mortgage obligations in the portfolio were issued by Fannie Mae, Freddie Mac and Ginnie Mae, and contain guarantees for the collection of principal and interest on the underlying mortgages. See "NOTE 6 – INVESTMENT SECURITIES" to Customers' unaudited consolidated financial statements for additional information.
LOANS AND LEASES
Existing lending relationships are primarily with small and middle market businesses and individual consumers primarily in Southeastern Pennsylvania (Bucks, Berks, Chester, Philadelphia and Delaware Counties); Harrisburg, Pennsylvania (Dauphin County); Rye Brook, New York (Westchester County); Hamilton, New Jersey (Mercer County); Boston, Massachusetts; Providence, Rhode Island; Portsmouth, New Hampshire (Rockingham County); Manhattan and Melville, New York; Washington, D.C.; Chicago, Illinois; Dallas, Texas; Orlando, Florida and Wilmington, North Carolina. The portfolio of loans to mortgage banking businesses is nationwide. The loan portfolio consists primarily of loans to support mortgage banking companies’ funding needs, multi-family/commercial real estate and commercial and industrial loans. Customers continues to focus on small and middle market business loans to grow its commercial lending efforts, particularly its commercial and industrial loan and lease portfolio and its specialty lending business. Customers also focuses its lending efforts on local-market mortgage and home equity lending and the origination and purchase of unsecured consumer loans (installment loans), including personal, student loan refinancing, and home improvement loans through arrangements with fintech companies and other market place lenders nationwide.
Commercial Lending
Customers' commercial lending is divided into six groups: Business Banking, Small and Middle Market Business Banking, Specialty Banking, Multi-Family and Commercial Real Estate Lending, Mortgage Banking Lending, and SBA Lending. This grouping is designed to allow for greater resource deployment, higher standards of risk management, strong asset quality, lower interest-rate risk and higher productivity levels. The commercial lending group focuses primarily on companies with annual revenues ranging from $1 million to $100 million, which typically have credit requirements between $0.5 million and $10 million. Customers' Specialty Banking includes lending to mortgage banking companies, equipment finance, warehouse lending, healthcare lending, real estate specialty finance, fund finance, technology and venture capital banking and financial institutions group. Fund finance, technology and venture capital banking and financial institutions group provide secured and variable rate financing to the private equity industry and cash management services to the alternative investment industry. Customers' SBA Lending includes digital small balance 7(a) lending.
As of June 30, 2022, Customers had $13.3 billion in commercial loans outstanding, totaling approximately 84.6% of its total loan and lease portfolio, which includes loans held for sale, loans receivable, mortgage warehouse, at fair value and PPP loans, compared to commercial loans outstanding of $12.4 billion, comprising approximately 85.3% of its total loan and lease portfolio at December 31, 2021. Included in the $13.3 billion and $12.4 billion in commercial loans outstanding as of June 30, 2022 and December 31, 2021, respectively, were $1.6 billion and $3.3 billion of PPP loans, respectively. The PPP loans are fully guaranteed by the SBA, provided that the SBA's eligibility criteria are met and earn a fixed interest rate of 1.00%.
The small and middle market business banking platform originates loans, including SBA loans, through the branch network sales force and a team of dedicated relationship managers. The support administration of this platform is centralized, including technology, risk management, product management, marketing, performance tracking and overall strategy. Credit and sales training has been established for Customers' sales force, ensuring that it has small business experts in place providing appropriate financial solutions to the small business owners in its communities. The division approach focuses on industries that offer high asset quality and are deposit rich to drive profitability.
Customers' lending to mortgage banking businesses primarily provides financing to mortgage bankers for residential mortgage originations from loan closing until sale in the secondary market. The underlying residential loans are taken as collateral for Customers' commercial loans to the mortgage companies. As of June 30, 2022 and December 31, 2021, commercial loans to mortgage banking businesses totaled $1.9 billion and $2.3 billion, respectively, and are reported as loans receivable, mortgage warehouse, at fair value on the consolidated balance sheet.
Customers had been deemphasizing its multi-family loan portfolio, and investing in high credit quality higher-yielding commercial and industrial loans with the multi-family run-off. Customers began to grow the multi-family loan portfolio in late 2021. Customers' multi-family lending group is focused on retaining a portfolio of high-quality multi-family loans within Customers' covered markets. These lending activities primarily target the refinancing of loans with other banks using conservative underwriting standards and provide purchase money for new acquisitions by borrowers. The primary collateral for these loans is a first lien mortgage on the multi-family property, plus an assignment of all leases related to such property. As of June 30, 2022, Customers had multi-family loans of $2.0 billion outstanding, comprising approximately 12.9% of the total loan and lease portfolio, compared to $1.5 billion, or approximately 10.2% of the total loan and lease portfolio, at December 31, 2021.
71
The Equipment Finance Group goes to market through the following origination platforms: vendors, intermediaries, direct and capital markets. The Equipment Finance Group is primarily focused on serving the following segments: transportation, construction (includes crane and utility), marine, franchise, general manufacturing (includes machine tool), helicopter/fixed wing, solar, packaging, plastics and food processing. As of June 30, 2022 and December 31, 2021, Customers had $476.7 million and $378.7 million, respectively, of equipment finance loans outstanding. As of June 30, 2022 and December 31, 2021, Customers had $149.2 million and $146.5 million of equipment finance leases outstanding, respectively. As of June 30, 2022 and December 31, 2021, Customers had $135.9 million and $117.4 million, respectively, of operating leases entered into under this program, net of accumulated depreciation of $48.8 million and $40.7 million, respectively.
Customers, directly or through fintech partnerships and acquisitions, had $1.6 billion and $3.3 billion of PPP loans outstanding as of June 30, 2022 and December 31, 2021, respectively, which are fully guaranteed by the SBA, provided that the SBA's eligibility criteria are met and earn a fixed interest rate of 1.00%. The average loan size of the PPP portfolio from the first two rounds is approximately $50 thousand and approximately $20 thousand from the latest round.
Consumer Lending
Customers provides unsecured consumer installment loans, residential mortgage and home equity loans to customers nationwide primarily through relationships with fintech companies. The installment loan portfolio consists largely of originated and purchased personal, student loan refinancing and home improvement loans. None of the loans are considered sub-prime at the time of origination. Customers considers sub-prime borrowers to be those with FICO scores below 660. Customers has been selective in the consumer loans it has been purchasing. Home equity lending is offered to solidify customer relationships and grow relationship revenues in the long term. This lending is important in Customers' efforts to grow total relationship revenues for its consumer households. As of June 30, 2022, Customers had $2.4 billion in consumer loans outstanding, or 15.4% of the total loan and lease portfolio, compared to $2.1 billion, or 14.7% of the total loan and lease portfolio, as of December 31, 2021.
Purchases and sales of loans were as follows for the three and six months ended June 30, 2022 and 2021:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (amounts in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
Purchases (1) | |||||||||||||||||||||||
| Loan receivable, PPP | $ | — | $ | 460,456 | $ | — | $ | 621,487 | |||||||||||||||
| Residential real estate | 8,081 | — | 154,955 | — | |||||||||||||||||||
Installment (2) | 16,551 | — | 76,007 | 115,849 | |||||||||||||||||||
| Total | $ | 24,632 | $ | 460,456 | $ | 230,962 | $ | 737,336 | |||||||||||||||
Sales (3) | |||||||||||||||||||||||
| Multi-family | $ | 2,879 | $ | 19,443 | $ | 2,879 | $ | 19,443 | |||||||||||||||
Commercial and industrial (4) | 14,040 | 10,059 | 22,880 | 28,990 | |||||||||||||||||||
Commercial real estate owner occupied (4) | 3,519 | 4,461 | 8,960 | 6,698 | |||||||||||||||||||
| Commercial real estate non-owner occupied | — | — | — | 18,366 | |||||||||||||||||||
| Residential real estate | — | 11,623 | — | 28,186 | |||||||||||||||||||
| Installment | — | 28,818 | — | 28,818 | |||||||||||||||||||
| Total | $ | 20,438 | $ | 74,404 | $ | 34,719 | $ | 130,501 | |||||||||||||||
(1)Amounts reported in the above table are the unpaid principal balance at time of purchase. The purchase price was 98.9% and 102.0% of the loans' unpaid principal balance during the three months ended June 30, 2022 and 2021, respectively. The purchase price was 98.2% and 103.0% of loans outstanding for the six months ended June 30, 2022 and 2021, respectively.
(2)Installment loan purchases for the three and six months ended June 30, 2022 and 2021 consist of third-party originated unsecured consumer loans. None of the loans are considered sub-prime at the time of origination. Customers considers sub-prime borrowers to be those with FICO scores below 660.
(3)For the three months ended June 30, 2022 and 2021, loan sales resulted in net gains of $1.5 million and $2.2 million, respectively, included in gain (loss) on sale of SBA and other loans in the consolidated statements of income. For the six months ended June 30, 2022 and 2021, loan sales resulted in net gains of $3.6 million and $4.3 million, respectively.
(4)Primarily sales of SBA loans.
72
Loans Held for Sale
The composition of loans held for sale as of June 30, 2022 and December 31, 2021 was as follows:
| (amounts in thousands) | June 30, 2022 | December 31, 2021 | |||||||||
| Commercial loans: | |||||||||||
| Multi-family loans, at lower of cost or fair value | $ | 4,136 | $ | — | |||||||
| Total commercial loans held for sale | 4,136 | — | |||||||||
| Consumer loans: | |||||||||||
| Home equity conversion mortgages, at lower of cost or fair value | 507 | 507 | |||||||||
| Residential mortgage loans, at fair value | 1,952 | 15,747 | |||||||||
| Total consumer loans held for sale | 2,459 | 16,254 | |||||||||
| Loans held for sale | $ | 6,595 | $ | 16,254 | |||||||
Loans held for sale are carried on the consolidated balance sheet at either fair value (due to the election of the fair value option) or at the lower of cost or fair value. An ACL is not recorded on loans that are classified as held for sale.
Total Loans and Leases Receivable
The composition of total loans and leases receivable (excluding loans held for sale) was as follows:
| (amounts in thousands) | June 30, 2022 | December 31, 2021 | |||||||||
| Loans and leases receivable, mortgage warehouse, at fair value | $ | 1,874,603 | $ | 2,284,325 | |||||||
| Loans receivable, PPP | 1,570,160 | 3,250,008 | |||||||||
| Loans and leases receivable: | |||||||||||
| Commercial: | |||||||||||
Commercial and industrial, including specialty lending (1) | 5,737,670 | 3,424,783 | |||||||||
| Multi-family | 2,008,784 | 1,486,308 | |||||||||
| Commercial real estate owner occupied | 710,577 | 654,922 | |||||||||
| Commercial real estate non-owner occupied | 1,152,869 | 1,121,238 | |||||||||
| Construction | 195,687 | 198,981 | |||||||||
| Total commercial loans and leases receivable | 9,805,587 | 6,886,232 | |||||||||
| Consumer: | |||||||||||
| Residential real estate | 457,768 | 334,730 | |||||||||
| Manufactured housing | 48,570 | 52,861 | |||||||||
| Installment | 1,901,070 | 1,744,475 | |||||||||
| Total consumer loans receivable | 2,407,408 | 2,132,066 | |||||||||
| Loans and leases receivable | 12,212,995 | 9,018,298 | |||||||||
| Allowance for credit losses on loans and leases | (156,530) | (137,804) | |||||||||
Total loans and leases receivable, net of allowance for credit losses on loans and leases (2) | $ | 15,501,228 | $ | 14,414,827 | |||||||
(1)Includes direct finance equipment leases of $149.2 million and $146.5 million at June 30, 2022 and December 31, 2021, respectively.
(2)Includes deferred (fees) costs and unamortized (discounts) premiums, net of $(12.1) million and $(52.0) million at June 30, 2022 and December 31, 2021, respectively.
Loans receivable, PPP
Customers had $1.6 billion and $3.3 billion of PPP loans outstanding as of June 30, 2022 and December 31, 2021, respectively, which are fully guaranteed by the SBA, provided that the SBA's eligibility criteria are met and earn a fixed interest rate of 1.00%. Customers recognized interest income, including origination fees, of $20.6 million and $57.5 million for the three and six months ended June 30, 2022, respectively. Customers recognized interest income, including origination fees, of $41.1 million and $79.9 million for the three and six months ended June 30, 2021, respectively.
73
Loans receivable, mortgage warehouse, at fair value
The mortgage warehouse product line primarily provides financing to mortgage companies nationwide from the time of origination of the underlying mortgage loans until the mortgage loans are sold into the secondary market. As a mortgage warehouse lender, Customers provides a form of financing to mortgage bankers by purchasing for resale the underlying residential mortgages on a short-term basis under a master repurchase agreement. These loans are reported as loans receivable, mortgage warehouse, at fair value on the consolidated balance sheets. Because these loans are reported at their fair value, they do not have an ACL and are therefore excluded from ACL-related disclosures. At June 30, 2022, all of Customers' commercial mortgage warehouse loans were current in terms of payment.
Customers is subject to the risks associated with such lending, including, but not limited to, the risks of fraud, bankruptcy and default of the mortgage banker or of the underlying residential borrower, any of which could result in credit losses. Customers' mortgage warehouse lending team members monitor these mortgage originators by obtaining financial and other relevant information to reduce these risks during the lending period. Loans receivable, mortgage warehouse, at fair value totaled $1.9 billion and $2.3 billion at June 30, 2022 and December 31, 2021, respectively.
On June 30, 2022, one of Customers’ commercial mortgage warehouse borrowers filed for chapter 11 bankruptcy protection in the U.S. Bankruptcy Court for the District of Delaware. As of June 30, 2022, the borrower had an outstanding loan balance of $90.2 million subject to a master repurchase agreement secured by first lien residential mortgages and a $31.0 million unsecured working capital loan that was fully guaranteed by an affiliate of the primary shareholder of the borrower. Subsequent to June 30, 2022, $38.2 million of the underlying residential mortgages were sold and the remaining balance is sufficiently secured by the first lien residential mortgages. Customers also received $25.0 million from the guarantor, resulting in a remaining balance of $6.0 million on the working capital loan which is fully secured by a cash collateral reserve and also remains covered under the guaranty of the affiliate of the primary shareholder.
Credit Risk
Customers manages credit risk by maintaining diversification in its loan and lease portfolio, establishing and enforcing prudent underwriting standards and collection efforts, and continuous and periodic loan and lease classification reviews. Management also considers the effect of credit risk on financial performance by reviewing quarterly and maintaining an adequate ACL. Credit losses are charged-off when they are identified, and provisions are added for current expected credit losses, to the ACL at least quarterly. The ACL is estimated at least quarterly.
The provision for credit losses on loans and leases was $24.2 million and $3.3 million for the three months ended June 30, 2022 and 2021, respectively. The provision for credit losses on loans and leases was $39.4 million and $0.4 million for the six months ended June 30, 2022 and 2021, respectively. The ACL maintained for loans and leases receivable (excluding loans held for sale and loans receivable, mortgage warehouse, at fair value and PPP loans) was $156.5 million, or 1.28% of loans and leases receivable, excluding PPP loans, at June 30, 2022 and $137.8 million, or 1.53% of loans and leases receivable, excluding PPP loans, at December 31, 2021. Excluding loans receivable, PPP from total loans and leases receivable is a non-GAAP measure. Management believes the use of these non-GAAP measures provides additional clarity when assessing Customers' financial results. These disclosures should not be viewed as substitutes for results determined to be in accordance with U.S. GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other entities. Please refer to the reconciliation schedule below.
The increase in the ACL resulted primarily from higher ACL for the loan growth. Net charge-offs were $13.5 million for the three months ended June 30, 2022, an increase of $6.9 million compared to the same period in 2021. Net charge-offs were $20.7 million for the six months ended June 30, 2022, a increase of $1.6 million compared to the same period in 2021. The increase in net charge-offs was primarily due to higher charge-offs for consumer installment loans and overdrawn deposit accounts. Installment charge-offs were attributable to unsecured consumer installment loans originated or purchased through arrangements with fintech companies and other market place lenders. Please refer to the table of changes in Customers' ACL for annualized net-charge offs to average loans by loan type for the periods indicated.
74
A reconciliation of the coverage of ACL for loans and leases held for investment to the ACL for loans and leases held for investment, excluding PPP loans as of June 30, 2022 and December 31, 2021 is set forth below.
| (dollars in thousands) | June 30, 2022 | December 31, 2021 | |||||||||
| Loans and leases receivable (GAAP) | $ | 13,783,155 | $ | 12,268,306 | |||||||
| Less: Loans receivable, PPP | 1,570,160 | 3,250,008 | |||||||||
| Loans and leases held for investment, excluding PPP (Non-GAAP) | $ | 12,212,995 | $ | 9,018,298 | |||||||
| ACL for loans and leases (GAAP) | $ | 156,530 | $ | 137,804 | |||||||
| Coverage of ACL for loans and leases held for investment, excluding PPP (Non-GAAP) | 1.28 | % | 1.53 | % | |||||||
75
The table below presents changes in Customers' ACL for the periods indicated.
| (amounts in thousands) | Multi-family | Commercial and industrial | Commercial real estate owner occupied | Commercial real estate non-owner occupied | Construction | Residential real estate | Manufactured housing | Installment | Total | ||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ending balance, March 31, 2022 | $ | 7,437 | $ | 10,765 | $ | 3,841 | $ | 5,955 | $ | 939 | $ | 4,685 | $ | 4,342 | $ | 107,883 | $ | 145,847 | |||||||||||||||||||||||||||||||||||
Charge-offs (1) | (1,990) | (276) | — | (163) | — | — | — | (12,851) | (15,280) | ||||||||||||||||||||||||||||||||||||||||||||
Recoveries (1) | — | 692 | 42 | 4 | 103 | 39 | — | 919 | 1,799 | ||||||||||||||||||||||||||||||||||||||||||||
| Provision (benefit) for credit losses on loans and leases | 4,318 | (100) | 862 | 3,084 | 137 | 854 | (262) | 15,271 | 24,164 | ||||||||||||||||||||||||||||||||||||||||||||
| Ending balance, June 30, 2022 | $ | 9,765 | $ | 11,081 | $ | 4,745 | $ | 8,880 | $ | 1,179 | $ | 5,578 | $ | 4,080 | $ | 111,222 | $ | 156,530 | |||||||||||||||||||||||||||||||||||
| Six Months Ended June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ending balance, at December 31, 2021 | $ | 4,477 | $ | 12,702 | $ | 3,213 | $ | 6,210 | $ | 692 | $ | 2,383 | $ | 4,278 | $ | 103,849 | $ | 137,804 | |||||||||||||||||||||||||||||||||||
Charge-offs (1) | (1,990) | (578) | — | (163) | — | (4) | — | (21,716) | (24,451) | ||||||||||||||||||||||||||||||||||||||||||||
Recoveries (1) | 337 | 1,053 | 49 | 12 | 216 | 45 | — | 2,032 | 3,744 | ||||||||||||||||||||||||||||||||||||||||||||
| Provision (benefit) for credit losses on loans and leases | 6,941 | (2,096) | 1,483 | 2,821 | 271 | 3,154 | (198) | 27,057 | 39,433 | ||||||||||||||||||||||||||||||||||||||||||||
| Ending Balance, June 30, 2022 | $ | 9,765 | $ | 11,081 | $ | 4,745 | $ | 8,880 | $ | 1,179 | $ | 5,578 | $ | 4,080 | $ | 111,222 | $ | 156,530 | |||||||||||||||||||||||||||||||||||
| Annualized Net Charge-offs to Average Loans and Leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended June 30, 2022 | (0.43) | % | 0.03 | % | 0.02 | % | (0.06) | % | 0.26 | % | 0.03 | % | — | % | (2.51) | % | (0.48) | % | |||||||||||||||||||||||||||||||||||
| Six Months Ended June 30, 2022 | (0.20) | % | 0.02 | % | 0.01 | % | (0.03) | % | 0.25 | % | 0.02 | % | — | % | (2.14) | % | (0.41) | % | |||||||||||||||||||||||||||||||||||
| (amounts in thousands) | Multi-family | Commercial and industrial | Commercial real estate owner occupied | Commercial real estate non-owner occupied | Construction | Residential real estate | Manufactured housing | Installment | Total | ||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended June 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ending balance, March 31, 2021 | $ | 8,026 | $ | 7,503 | $ | 5,935 | $ | 11,621 | $ | 4,103 | $ | 3,209 | $ | 4,800 | $ | 83,539 | $ | 128,736 | |||||||||||||||||||||||||||||||||||
Charge-offs (1) | — | (2) | (1) | — | — | — | — | (7,958) | (7,961) | ||||||||||||||||||||||||||||||||||||||||||||
Recoveries (1) | — | 285 | 2 | 59 | 114 | 12 | — | 898 | 1,370 | ||||||||||||||||||||||||||||||||||||||||||||
| Provision (benefit) for credit losses on loans and leases | (2,998) | 341 | (1,472) | (4,306) | (1,574) | (922) | (428) | 14,650 | 3,291 | ||||||||||||||||||||||||||||||||||||||||||||
| Ending balance, June 30, 2021 | $ | 5,028 | $ | 8,127 | $ | 4,464 | $ | 7,374 | $ | 2,643 | $ | 2,299 | $ | 4,372 | $ | 91,129 | $ | 125,436 | |||||||||||||||||||||||||||||||||||
| Six Months Ended June 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ending balance, at December 31, 2020 | $ | 12,620 | $ | 12,239 | $ | 9,512 | $ | 19,452 | $ | 5,871 | $ | 3,977 | $ | 5,190 | $ | 75,315 | $ | 144,176 | |||||||||||||||||||||||||||||||||||
Charge-offs (1) | (1,132) | (637) | (142) | — | — | (50) | — | (20,645) | (22,606) | ||||||||||||||||||||||||||||||||||||||||||||
Recoveries (1) | — | 545 | 9 | 69 | 119 | 22 | — | 2,730 | 3,494 | ||||||||||||||||||||||||||||||||||||||||||||
| Provision (benefit) for credit losses on loans and leases | (6,460) | (4,020) | (4,915) | (12,147) | (3,347) | (1,650) | (818) | 33,729 | 372 | ||||||||||||||||||||||||||||||||||||||||||||
| Ending Balance, June 30, 2021 | $ | 5,028 | $ | 8,127 | $ | 4,464 | $ | 7,374 | $ | 2,643 | $ | 2,299 | $ | 4,372 | $ | 91,129 | $ | 125,436 | |||||||||||||||||||||||||||||||||||
| Annualized Net Charge-offs to Average Loans and Leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended June 30, 2021 | — | % | 0.05 | % | 0.00 | % | 0.02 | % | 0.28 | % | 0.02 | % | — | % | (1.94) | % | (0.35) | % | |||||||||||||||||||||||||||||||||||
| Six Months Ended June 30, 2021 | (0.14) | % | (0.01) | % | (0.05) | % | 0.01 | % | 0.15 | % | (0.02) | % | — | % | (2.60) | % | (0.51) | % | |||||||||||||||||||||||||||||||||||
(1)Charge-offs and recoveries on PCD loans that are accounted for in pools are recognized on a net basis when the pool matures.
76
The ACL is based on a quarterly evaluation of the loan and lease portfolio and is maintained at a level that management considers adequate to absorb expected losses as of the balance sheet date. All commercial loans, with the exception of PPP loans and commercial mortgage warehouse loans, which are reported at fair value, are assigned internal credit-risk ratings, based upon an assessment of the borrower, the structure of the transaction and the available collateral and/or guarantees. All loans and leases are monitored regularly by the responsible officer, and the risk ratings are adjusted when considered appropriate. The risk assessment allows management to identify problem loans and leases timely. Management considers a variety of factors and recognizes the inherent risk of loss that always exists in the lending process. Management uses a disciplined methodology to estimate an appropriate level of ACL. Refer to Critical Accounting Policies and Estimates herein and "NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION" to Customers' unaudited consolidated financial statements, also, refer to "NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION" to Customers' audited consolidated financial statements in its 2021 Form 10-K for further discussion on management's methodology for estimating the ACL.
Approximately 44% of Customers' commercial real estate, commercial and residential construction, consumer residential and commercial and industrial loan types have real estate as collateral (collectively, “the real estate portfolio”), primarily in the form of a first lien position. Current appraisals providing current value estimates of the property are received when Customers' credit group determines that the facts and circumstances have significantly changed since the date of the last appraisal, including that real estate values have deteriorated. The credit committee and loan officers review loans that are 15 or more days delinquent and all non-accrual loans on a periodic basis. In addition, loans where the loan officers have identified a “borrower of interest” are discussed to determine if additional analysis is necessary to apply the risk-rating criteria properly. The risk ratings for the real estate loan portfolio are determined based upon the current information available, including but not limited to discussions with the borrower, updated financial information, economic conditions within the geographic area and other factors that may affect the cash flow of the loan. If a loan is individually evaluated for impairment, the collateral value or discounted cash flow analysis is generally used to determine the estimated fair value of the underlying collateral, net of estimated selling costs, and compared to the outstanding loan balance to determine the amount of reserve necessary, if any. Appraisals used in this evaluation process are typically less than two years aged. For loans where real estate is not the primary source of collateral, updated financial information is obtained, including accounts receivable and inventory aging reports and relevant supplemental financial data to estimate the fair value of the loan, net of estimated selling costs, and compared to the outstanding loan balance to estimate the required reserve.
These impairment measurements are inherently subjective as they require material estimates, including, among others, estimates of property values in appraisals, the amounts and timing of expected future cash flows on individual loans, and general considerations for historical loss experience, economic conditions, uncertainties in estimating losses and inherent risks in the various credit portfolios, all of which require judgment and may be susceptible to significant change over time and as a result of changing economic conditions or other factors. Pursuant to ASC 326, individually assessed loans, consisting primarily of non-accrual and restructured loans, are considered in the methodology for determining the ACL. Individually assessed loans are generally evaluated based on the expected future cash flows or the fair value of the underlying collateral (less estimated costs to sell) if principal repayment is expected to come from the operation or sale of such collateral. Shortfalls in the underlying collateral value for loans or leases determined to be collateral dependent are charged off immediately. Subsequent to an appraisal or other fair value estimate, management will assess whether there was a further decline in the value of the collateral based on changes in market conditions or property use that would require additional impairment to be recorded to reflect the particular situation, thereby increasing the ACL on loans and leases.
Asset Quality
Customers segments the loan and lease receivables by product or other characteristic generally defining a shared characteristic with other loans or leases in the same group. Charge-offs from originated and acquired loans and leases are absorbed by the ACL. The schedule that follows includes both loans held for sale and loans held for investment.
77
Asset Quality at June 30, 2022
| (dollars in thousands) | Total Loans and Leases | Current | 30-89 Days Past Due | 90 Days or More Past Due and Accruing | Non-accrual/NPL (a) | OREO and Repossessed Assets (b) | NPA (a)+(b) | NPL to Loan and Lease Type (%) | NPA to Loans and Leases + OREO and Repossessed Assets (%) | ||||||||||||||||||||||||||||||||||||||||||||
| Loan and Lease Type | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial, including specialty lending | $ | 5,737,670 | $ | 5,732,167 | $ | 832 | $ | 610 | $ | 4,061 | $ | — | $ | 4,061 | 0.07 | % | 0.07 | % | |||||||||||||||||||||||||||||||||||
| Multi-family | 2,008,784 | 2,007,631 | — | — | 1,153 | — | 1,153 | 0.06 | % | 0.06 | % | ||||||||||||||||||||||||||||||||||||||||||
| Commercial real estate owner occupied | 710,577 | 707,664 | — | — | 2,913 | — | 2,913 | 0.41 | % | 0.41 | % | ||||||||||||||||||||||||||||||||||||||||||
| Commercial real estate non-owner occupied | 1,152,869 | 1,152,869 | — | — | — | — | — | — | % | — | % | ||||||||||||||||||||||||||||||||||||||||||
| Construction | 195,687 | 195,687 | — | — | — | — | — | — | % | — | % | ||||||||||||||||||||||||||||||||||||||||||
| Total commercial loans and leases receivable | 9,805,587 | 9,796,018 | 832 | 610 | 8,127 | — | 8,127 | 0.08 | % | 0.08 | % | ||||||||||||||||||||||||||||||||||||||||||
| Residential | 457,768 | 447,876 | 3,634 | — | 6,258 | 35 | 6,293 | 1.37 | % | 1.37 | % | ||||||||||||||||||||||||||||||||||||||||||
| Manufactured housing | 48,570 | 43,637 | 978 | 884 | 3,071 | 51 | 3,122 | 6.32 | % | 6.43 | % | ||||||||||||||||||||||||||||||||||||||||||
| Installment | 1,901,070 | 1,881,125 | 13,980 | — | 5,965 | — | 5,965 | 0.31 | % | 0.31 | % | ||||||||||||||||||||||||||||||||||||||||||
| Total consumer loans receivable | 2,407,408 | 2,372,638 | 18,592 | 884 | 15,294 | 86 | 15,380 | 0.64 | % | 0.64 | % | ||||||||||||||||||||||||||||||||||||||||||
Loans and leases receivable (1) | 12,212,995 | 12,168,656 | 19,424 | 1,494 | 23,421 | 86 | 23,507 | 0.19 | % | 0.19 | % | ||||||||||||||||||||||||||||||||||||||||||
Loans receivable, PPP (2) | 1,570,160 | 1,570,160 | — | — | — | — | — | — | % | — | % | ||||||||||||||||||||||||||||||||||||||||||
| Loans receivable, mortgage warehouse, at fair value | 1,874,603 | 1,874,603 | — | — | — | — | — | — | % | — | % | ||||||||||||||||||||||||||||||||||||||||||
| Total loans held for sale | 6,595 | 1,952 | — | — | 4,643 | — | 4,643 | 70.40 | % | 70.40 | % | ||||||||||||||||||||||||||||||||||||||||||
| Total portfolio | $ | 15,664,353 | $ | 15,615,371 | $ | 19,424 | $ | 1,494 | $ | 28,064 | $ | 86 | $ | 28,150 | 0.18 | % | 0.18 | % | |||||||||||||||||||||||||||||||||||
Asset Quality at June 30, 2022 (continued)
| (dollars in thousands) | Total Loans and Leases | Non-accrual / NPL | ACL | Reserves to Loans and Leases (%) | Reserves to NPLs (%) | ||||||||||||||||||||||||
| Loan and Lease Type | |||||||||||||||||||||||||||||
| Commercial and industrial, including specialty lending | $ | 5,737,670 | $ | 4,061 | $ | 11,081 | 0.19 | % | 272.86 | % | |||||||||||||||||||
| Multi-family | 2,008,784 | 1,153 | 9,765 | 0.49 | % | 846.92 | % | ||||||||||||||||||||||
| Commercial real estate owner occupied | 710,577 | 2,913 | 4,745 | 0.67 | % | 162.89 | % | ||||||||||||||||||||||
| Commercial real estate non-owner occupied | 1,152,869 | — | 8,880 | 0.77 | % | — | % | ||||||||||||||||||||||
| Construction | 195,687 | — | 1,179 | 0.60 | % | — | % | ||||||||||||||||||||||
| Total commercial loans and leases receivable | 9,805,587 | 8,127 | 35,650 | 0.36 | % | 438.66 | % | ||||||||||||||||||||||
| Residential | 457,768 | 6,258 | 5,578 | 1.22 | % | 89.13 | % | ||||||||||||||||||||||
| Manufactured housing | 48,570 | 3,071 | 4,080 | 8.40 | % | 132.86 | % | ||||||||||||||||||||||
| Installment | 1,901,070 | 5,965 | 111,222 | 5.85 | % | 1,864.58 | % | ||||||||||||||||||||||
| Total consumer loans receivable | 2,407,408 | 15,294 | 120,880 | 5.02 | % | 790.38 | % | ||||||||||||||||||||||
Loans and leases receivable (1) | 12,212,995 | 23,421 | 156,530 | 1.28 | % | 668.33 | % | ||||||||||||||||||||||
Loans receivable, PPP (2) | 1,570,160 | — | — | — | % | — | % | ||||||||||||||||||||||
| Loans receivable, mortgage warehouse, at fair value | 1,874,603 | — | — | — | % | — | % | ||||||||||||||||||||||
| Total loans held for sale | 6,595 | 4,643 | — | — | % | — | % | ||||||||||||||||||||||
| Total portfolio | $ | 15,664,353 | $ | 28,064 | $ | 156,530 | 1.00 | % | 557.76 | % | |||||||||||||||||||
(1) Excluding loans receivable, PPP from total loans and leases receivable is a non-GAAP measure. Management believes the use of these non-GAAP measures provides additional clarity when assessing Customers' financial results. These disclosures should not be viewed as substitutes for results determined to be in accordance with U.S. GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other entities. Please refer to the reconciliation schedules that follow this table.
(2) The tables exclude PPP loans of $1.6 billion, of which $3.3 million were 30-59 days past due and $33.4 million were 60 days or more past due as of June 30, 2022, and PPP loans of $3.3 billion, of which $6.3 million were 30-59 days past due and $21.8 million were 60 days or more past due as of December 31, 2021. Claims for guarantee payments are submitted to the SBA for eligible PPP loans more than 60 days past due.
78
Customers' asset quality table contains non-GAAP financial measures which exclude loans receivable, PPP from their calculations. Management uses these non-GAAP measures to compare the current period presentation to historical periods in prior filings. In addition, management believes the use of these non-GAAP measures provides additional clarity when assessing Customers' financial results. These disclosures should not be viewed as substitutes for results determined to be in accordance with U.S. GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other entities.
A reconciliation of total loans and lease portfolio, excluding loans receivable, PPP and other related amounts, at June 30, 2022, is set forth below.
| (dollars in thousands) | Total Loans and Leases | Current | 30-89 Days Past Due | 90 Days or More Past Due and Accruing | Non-accrual/NPL (a) | OREO and Repossessed Assets (b) | NPA (a)+(b) | NPL to Loan and Lease Type (%) | NPA to Loans and Leases + OREO and Repossessed Assets (%) | ||||||||||||||||||||||||||||||||||||||||||||
| Loans and leases receivable (GAAP) | $ | 15,664,353 | $ | 15,615,371 | $ | 19,424 | $ | 1,494 | $ | 28,064 | $ | 86 | $ | 28,150 | 0.18 | % | 0.18 | % | |||||||||||||||||||||||||||||||||||
Less: Loans receivable, PPP (1) | 1,570,160 | 1,570,160 | — | — | — | — | — | — | % | — | % | ||||||||||||||||||||||||||||||||||||||||||
| Loans receivable, excluding loans receivable, PPP (Non-GAAP) | $ | 14,094,193 | $ | 14,045,211 | $ | 19,424 | $ | 1,494 | $ | 28,064 | $ | 86 | $ | 28,150 | 0.20 | % | 0.20 | % | |||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Total Loans and Leases | Non-accrual / NPL | ACL | Reserves to Loans and Leases (%) | Reserves to NPLs (%) | ||||||||||||||||||||||||
| Loans and leases receivable (GAAP) | $ | 15,664,353 | $ | 28,064 | $ | 156,530 | 1.00 | % | 557.76 | % | |||||||||||||||||||
Less: Loans receivable, PPP (1) | 1,570,160 | — | — | — | % | — | % | ||||||||||||||||||||||
| Loans receivable, excluding loans receivable, PPP (Non-GAAP) | $ | 14,094,193 | $ | 28,064 | $ | 156,530 | 1.11 | % | 557.76 | % | |||||||||||||||||||
(1) Loans and leases receivable include PPP loans that are past due, as claims for guarantee payments are submitted to the SBA for eligible PPP loans more than 60 days past due.
The total loan and lease portfolio was $15.7 billion at June 30, 2022 compared to $14.6 billion at December 31, 2021, and $28.1 million, or 0.18% of loans and leases, were non-performing at June 30, 2022 compared to $49.6 million, or 0.34% of loans and leases, at December 31, 2021. The loan and lease portfolio was supported by an ACL of $156.5 million (557.76% of NPLs and 1.00% of total loans and leases) and $137.8 million (277.72% of NPLs and 0.95% of total loans and leases), at June 30, 2022 and December 31, 2021, respectively.
DEPOSITS
Customers offers a variety of deposit accounts, including checking, savings, MMDA, and time deposits. Deposits are primarily obtained from Customers' geographic service area and nationwide through digital banking, our white label relationship, deposit brokers, listing services and other relationships. In 2021, Customers began accepting non-interest bearing demand deposits from new customers for the TassatPay instant blockchain payments platform. Customers Bank provides blockchain-based digital payments via CBIT, which allows clients to make instant payments in U.S. dollars. CBIT may only be created by, transferred to and redeemed by commercial customers of Customers Bank on the instant B2B payments platform by maintaining U.S. dollars in deposit accounts at Customers Bank. As of June 30, 2022 and December 31, 2021, Customers Bank held $2.1 billion and $1.9 billion of deposits from customers participating in CBIT, respectively.
The components of deposits were as follows at the dates indicated:
| (dollars in thousands) | June 30, 2022 | December 31, 2021 | Change | % Change | |||||||||||||||||||
| Demand, non-interest bearing | $ | 4,683,030 | $ | 4,459,790 | $ | 223,240 | 5.0 | % | |||||||||||||||
| Demand, interest bearing | 6,644,398 | 6,488,406 | 155,992 | 2.4 | % | ||||||||||||||||||
| Savings, including MMDA | 4,894,267 | 5,322,390 | (428,123) | (8.0) | % | ||||||||||||||||||
| Non-time deposits | 16,221,695 | 16,270,586 | (48,891) | (0.3) | % | ||||||||||||||||||
| Time deposits | 723,024 | 507,338 | 215,686 | 42.5 | % | ||||||||||||||||||
| Total deposits | $ | 16,944,719 | $ | 16,777,924 | $ | 166,795 | 1.0 | % | |||||||||||||||
Total deposits were $16.9 billion at June 30, 2022, an increase of $166.8 million, or 1.0%, from $16.8 billion at December 31, 2021. Non-interest bearing demand deposits increased by $223.2 million, or 5.0%, to $4.7 billion at June 30, 2022 from $4.5 billion at December 31, 2021, time deposits increased by $215.7 million, or 42.5%, to $723.0 million at June 30, 2022, from $507.3 million at December 31, 2021 and interest bearing demand deposits increased by $156.0 million or 2.4%, to $6.6 billion at June 30, 2022, from $6.5 billion at December 31, 2021. These increases were partially offset by a decrease in savings, including MMDA of $428.1 million, or 8.0%, to $4.9 billion at June 30, 2022, from $5.3 billion at December 31, 2021.
79
The total amount of estimated uninsured deposits totaled $11.3 billion and $12.1 billion at June 30, 2022 and December 31, 2021, respectively. Time deposits greater than the FDIC limit of $250,000 totaled $389.2 million and $259.0 million at June 30, 2022 and December 31, 2021, respectively.
At June 30, 2022, the Bank had $93.5 million in state and municipal deposits to which it had pledged $96.1 million of available borrowing capacity through the FHLB to the depositors through a letter of credit arrangement.
FHLB ADVANCES AND OTHER BORROWINGS
Borrowed funds from various sources are generally used to supplement deposit growth and meet other operating needs. Customers' borrowings include short-term and long-term advances from the FHLB, FRB, federal funds purchased, senior unsecured notes and subordinated debt. Subordinated debt is also considered as Tier 2 capital for certain regulatory calculations.
Short-term debt
Short-term debt at June 30, 2022 and December 31, 2021 was as follows:
| June 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
| (dollars in thousands) | Amount | Rate | Amount | Rate | |||||||||||||||||||
| FHLB advances | $ | 135,000 | 1.38 | % | $ | 700,000 | 0.26 | % | |||||||||||||||
| Federal funds purchased | 770,000 | 1.71 | % | 75,000 | 0.05 | % | |||||||||||||||||
| Total short-term debt | $ | 905,000 | $ | 775,000 | |||||||||||||||||||
Long-term debt
FHLB and FRB Advances
Long-term FHLB and FRB advances at June 30, 2022 and December 31, 2021 were as follows.
| June 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
| (dollars in thousands) | Amount | Rate | Amount | Rate | |||||||||||||||||||
| FHLB advances | $ | 500,000 | 3.37 | % | $ | — | — | % | |||||||||||||||
| Total long-term FHLB and FRB advances | $ | 500,000 | $ | — | |||||||||||||||||||
The maximum borrowing capacity with the FHLB and FRB at June 30, 2022 and December 31, 2021 was as follows:
| (dollars in thousands) | June 30, 2022 | December 31, 2021 | |||||||||
| Total maximum borrowing capacity with the FHLB | $ | 3,655,756 | $ | 2,973,635 | |||||||
Total maximum borrowing capacity with the FRB (1) | 244,802 | 183,052 | |||||||||
Qualifying loans serving as collateral against FHLB and FRB advances (1) | 4,466,931 | 3,594,339 | |||||||||
(1) Amounts reported in the above table exclude borrowings under the PPPLF, which are limited to the unpaid principal balance of the loans originated under the PPP. During the three months ended September 30, 2021, Customers repaid the PPPLF advances. No new advances are available from the PPPLF after July 30, 2021. Customers had no borrowings under the PPPLF at June 30, 2022 and December 31, 2021.
80
Senior Notes and Subordinated Debt
Long-term senior notes and subordinated debt at June 30, 2022 and December 31, 2021 were as follows:
| June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Issued by | Ranking | Carrying Amount | Carrying Amount | Rate | Issued Amount | Date Issued | Maturity | Price | ||||||||||||||||||||||||||||||||||||||||||
| Customers Bancorp | Senior (1) | $ | 98,719 | $ | 98,642 | 2.875 | % | $ | 100,000 | August 2021 | August 2031 | 100.000 | % | |||||||||||||||||||||||||||||||||||||
| Customers Bancorp | Senior | 24,731 | 24,672 | 4.500 | % | 25,000 | September 2019 | September 2024 | 100.000 | % | ||||||||||||||||||||||||||||||||||||||||
| Customers Bancorp | Senior | — | 99,772 | 3.950 | % | 100,000 | June 2017 | June 2022 | 99.775 | % | ||||||||||||||||||||||||||||||||||||||||
| Total other borrowings | $ | 123,450 | $ | 223,086 | ||||||||||||||||||||||||||||||||||||||||||||||
| Customers Bancorp | Subordinated (2)(3) | $ | 72,494 | $ | 72,403 | 5.375 | % | $ | 74,750 | December 2019 | December 2034 | 100.000 | % | |||||||||||||||||||||||||||||||||||||
| Customers Bank | Subordinated (2)(4) | 109,318 | 109,270 | 6.125 | % | 110,000 | June 2014 | June 2029 | 100.000 | % | ||||||||||||||||||||||||||||||||||||||||
| Total subordinated debt | $ | 181,812 | $ | 181,673 | ||||||||||||||||||||||||||||||||||||||||||||||
(1)The senior notes will bear an annual fixed rate of 2.875% until August 15, 2026. From August 15, 2026 until maturity, the notes will bear an annual interest rate equal to a benchmark rate, which is expected to be the three-month term SOFR, plus 235 basis points. Customers Bancorp has the ability to call the senior notes, in whole, or in part, at a redemption price equal to 100% of the principal balance at certain times on or after August 15, 2026.
(2)The subordinated notes qualify as Tier 2 capital for regulatory capital purposes.
(3)Customers Bancorp has the ability to call the subordinated notes, in whole, or in part, at a redemption price equal to 100% of the principal balance at certain times on or after December 30, 2029.
(4)The subordinated notes will bear an annual fixed rate of 6.125% until June 26, 2024. From June 26, 2024 until maturity, the notes will bear an annual interest rate equal to the three-month LIBOR plus 344.3 basis points. Customers Bank has the ability to call the subordinated notes, in whole, or in part, at a redemption price equal to 100% of the principal balance at certain times on or after June 26, 2024.
SHAREHOLDERS' EQUITY
The components of shareholders' equity were as follows at the dates indicated:
| (dollars in thousands) | June 30, 2022 | December 31, 2021 | Change | % Change | |||||||||||||||||||
| Preferred stock | $ | 137,794 | $ | 137,794 | $ | — | — | % | |||||||||||||||
| Common stock | 34,922 | 34,722 | 200 | 0.6 | % | ||||||||||||||||||
| Additional paid in capital | 545,670 | 542,391 | 3,279 | 0.6 | % | ||||||||||||||||||
| Retained earnings | 837,147 | 705,732 | 131,415 | 18.6 | % | ||||||||||||||||||
| Accumulated other comprehensive income (loss), net | (124,881) | (4,980) | (119,901) | NM | |||||||||||||||||||
| Treasury stock | (77,262) | (49,442) | (27,820) | 56.3 | % | ||||||||||||||||||
| Total shareholders' equity | $ | 1,353,390 | $ | 1,366,217 | $ | (12,827) | (0.9) | % | |||||||||||||||
Shareholders’ equity decreased $12.8 million, or 0.9%, to $1.4 billion at June 30, 2022 when compared to shareholders' equity of $1.4 billion at December 31, 2021. The decrease primarily resulted from an increase of $131.4 million in retained earnings, which was more than offset by a decrease of $119.9 million in accumulated other comprehensive income (loss), net and an increase of $27.8 million in treasury stock.
The increase in common stock and additional paid in capital resulted primarily from the issuance of common stock under share-based compensation arrangements for the six months ended June 30, 2022.
The increase in retained earnings resulted from net income of $135.4 million, partially offset by preferred stock dividends of $4.0 million for the six months ended June 30, 2022.
The decrease in accumulated other comprehensive income (loss), net primarily resulted from a decrease of $167.1 million in the fair value of AFS debt securities and income tax effect of $43.4 million due to changes in market interest rates, partially offset by reclassification of $5.1 million in net losses and income tax effect of $1.3 million resulting from the sales of AFS debt securities during the six months ended June 30, 2022.
81
On August 25, 2021, the Board of Directors of Customers Bancorp authorized the Share Repurchase Program to repurchase up to 3,235,326 shares of the Company's common stock (representing 10% of the Company’s outstanding shares of common stock on June 30, 2021). The term of the Share Repurchase Program is for one year from September 27, 2021, unless earlier terminated. Purchases of shares under the Share Repurchase Program may be executed through open market purchases, privately negotiated transactions, through the use of Rule 10b5-1 plans, or otherwise. The exact number of shares, timing for such purchases, and the price and terms at and on which such purchases are to be made will be at the discretion of the Company and will comply with all applicable regulatory limitations. Customers Bancorp purchased 664,145 shares of its common stock for $27.8 million pursuant to the Share Repurchase Program during the six months ended June 30, 2022. Refer to "NOTE 12 – SHAREHOLDERS' EQUITY" to Customers' unaudited consolidated financial statements for additional information on the repurchase of common shares.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity for a financial institution is a measure of that institution’s ability to meet depositors’ needs for funds, to satisfy or fund loan and lease commitments, and for other operating purposes. Ensuring adequate liquidity is an objective of the asset/liability management process. Customers coordinates its management of liquidity with its interest rate sensitivity and capital position, and strives to maintain a strong liquidity position that is sufficient to meet Customers' short-term and long-term needs, commitments and contractual obligations.
Customers is involved with financial instruments and other commitments with off-balance sheet risks. Financial instruments with off-balance sheet risks are incurred in the normal course of business to meet the financing needs of the Bank's customers. These financial instruments include commitments to extend credit, including unused portions of lines of credit, and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized on the consolidated balance sheet.
With commitments to extend credit, exposure to credit loss in the event of non-performance by the other party to the financial instrument is represented by the contractual amount of those instruments. The same credit policies are used in making commitments and conditional obligations as for on-balance sheet instruments. Because they involve credit risk similar to extending a loan and lease, these financial instruments are subject to the Bank’s credit policy and other underwriting standards.
Customers recognized a provision for credit losses on unfunded lending-related commitments of $0.6 million and $0.5 million during the three and six months ended June 30, 2022, respectively, resulting in an ACL of $2.6 million as of June 30, 2022. Customers had an ACL on unfunded lending-related commitments of $2.1 million as of December 31, 2021.
Customers' contractual obligations and other commitments representing required and potential cash outflows include operating leases, demand deposits, time deposits, federal funds purchased, short-term and long-term advances from FHLB, unsecured senior notes, subordinated debt, loan and other commitments as of June 30, 2022. Customers repaid $100.0 million of the 3.950% senior notes that matured in June 2022. See "NOTE 9 – LEASES", "NOTE 10 – DEPOSITS" and "NOTE 11 – BORROWINGS" to Customers' unaudited consolidated financial statements for additional information.
Customers' investment portfolio, including debt securities available for sale and held to maturity provides periodic cash flows through regular maturities and amortization and can be used as collateral to secure additional funding. Customers' principal sources of funds are deposits, borrowings, principal and interest payments on loans and leases, other funds from operations, and proceeds from common and preferred stock issuances. Borrowing arrangements are maintained with the FHLB and the FRB to meet short-term liquidity needs. Longer-term borrowing arrangements are also maintained with the FHLB and FRB. As of June 30, 2022, Customers' borrowing capacity with the FHLB was $3.7 billion, of which $635.0 million was utilized in borrowings and $96.1 million of available capacity was utilized to collateralize state and municipal deposits. As of December 31, 2021, Customers' borrowing capacity with the FHLB was $3.0 billion, of which $700.0 million was utilized in borrowings and $475.3 million of available capacity was utilized to collateralize state and municipal deposits. As of June 30, 2022 and December 31, 2021, Customers' borrowing capacity with the FRB was $244.8 million and $183.1 million, respectively.
Beginning in second quarter 2020, Customers began participating in the PPPLF, in which Federal Reserve Banks extend non-recourse loans to institutions that are eligible to make PPP loans. Only PPP loans that are guaranteed by the SBA under the PPP, with respect to both principal and interest that are originated or purchased by an eligible institution, may be pledged as collateral to the Federal Reserve Banks. As of June 30, 2022, Customers had $1.6 billion of PPP loans outstanding, which are eligible for forgiveness by the federal government. As of June 30, 2022 and December 31, 2021, Customers had no borrowings under the PPPLF. No new advances are available from the PPPLF after July 30, 2021.
Customers Bank provides blockchain-based digital payments via CBIT, which allows clients to make instant payments in U.S. dollars. CBIT may only be created by, transferred to and redeemed by commercial customers of Customers Bank on the instant B2B payments platform by maintaining U.S. dollars in deposit accounts at Customers Bank. CBIT is not listed or traded on any digital currency exchange. As of June 30, 2022 and December 31, 2021, Customers Bank held $2.1 billion and $1.9 billion of deposits from customers participating in CBIT, respectively.
82
The table below summarizes Customers' cash flows from continuing operations for the six months ended June 30, 2022 and 2021:
| Six Months Ended June 30, | |||||||||||||||||||||||
| (dollars in thousands) | 2022 | 2021 | Change | % Change | |||||||||||||||||||
| Net cash provided by (used in) continuing operating activities | $ | 166,024 | $ | 289,325 | $ | (123,301) | (42.6) | % | |||||||||||||||
| Net cash provided by (used in) continuing investing activities | (1,100,067) | (1,469,817) | 369,750 | (25.2) | % | ||||||||||||||||||
| Net cash provided by (used in) continuing financing activities | 661,189 | 940,429 | (279,240) | (29.7) | % | ||||||||||||||||||
| Net increase (decrease) in cash and cash equivalents from continuing operations | $ | (272,854) | $ | (240,063) | $ | (32,791) | 13.7 | % | |||||||||||||||
Cash flows provided by (used in) continuing operating activities
Cash provided by continuing operating activities of $166.0 million for the six months ended June 30, 2022 resulted from net income from continuing operations of $135.4 million, a decrease in accrued interest receivable and other assets of $52.5 million and net non-cash operating adjustments of $7.8 million, partially offset by a decrease in accrued interest payable and other liabilities of $29.7 million.
Cash provided by continuing operating activities of $289.3 million for the six months ended June 30, 2021 resulted from net income from continuing operations of $136.0 million, an increase in accrued interest payable and other liabilities of $115.1 million and a decrease of $55.8 million in accrued interest receivable and other assets, partially offset by net non-cash operating adjustments of $17.6 million.
Cash flows provided by (used in) continuing investing activities
Cash used in continuing investing activities of $1.1 billion for the six months ended June 30, 2022 primarily resulted from a net increase in loans and leases, excluding mortgage warehouse loans of $1.3 billion, purchases of investment securities available for sale of $900.8 million, purchases of loans of $231.0 million, and purchases of leased assets under lessor operating leases of $28.8 million, partially offset by proceeds from sales of investment securities available for sale of $555.0 million, proceeds from net repayments of mortgage warehouse loans of $402.8 million, proceeds from maturities, calls, and principal repayments of investment securities available for sale of $349.3 million, and proceeds from sales of loans and leases of $34.7 million.
Cash used in continuing investing activities of $1.5 billion for the six months ended June 30, 2021 primarily resulted from a net increase in loans and leases, excluding mortgage warehouse loans of $1.3 billion primarily related to PPP loan originations, purchases of investment securities available for sale of $890.2 million, purchases of loans of $737.3 million and purchases of bank-owned life insurance of $46.5 million, partially offset by proceeds from net repayments of mortgage warehouse loans of $763.2 million, proceeds from sales of investment securities available for sale of $407.6 million, proceeds from maturities, calls and principal repayments of investment securities available for sale of $172.8 million, proceeds from sales of loans and leases of $130.5 million and net proceeds from sale of FHLB, FRB, and other restricted stock of $31.5 million.
Cash flows provided by (used in) continuing financing activities
Cash provided by continuing financing activities of $661.2 million for the six months ended June 30, 2022 primarily resulted from a net increase in federal funds purchased of $695.0 million, a net increase in long-term borrowed funds from the FHLB of $500.0 million and a net increase in deposits of $166.8 million, partially offset by a net decrease in short-term borrowed funds from the FHLB of $565.0 million, repayments of other borrowings of $100.0 million upon maturity of the Customers Bancorp 3.950% senior notes in June 2022 and purchases of treasury stock of $27.8 million.
Cash provided by continuing financing activities of $940.4 million for the six months ended June 30, 2021 primarily resulted from a net increase in deposits of $2.6 billion, partially offset by decreases in short-term borrowed funds from the FHLB and federal funds purchased of $1.1 billion and a net decrease in long-term borrowed funds from the PPPLF of $549.2 million primarily from the forgiveness of PPP loans from the first two rounds.
83
Cash flows from discontinued operations
Customers Bancorp completed the divestiture of BMT on January 4, 2021. BMT's operating results and associated cash flows have been presented as "Discontinued operations" within the consolidated financial statements and prior period amounts have been reclassified to conform with the current period presentation. In connection with the divestiture, Customers entered into various agreements with BM Technologies, including a transition services agreement, software license agreement, deposit servicing agreement, non-competition agreement and loan agreement for periods ranging from one to ten years. The deposit servicing agreement is scheduled to expire on December 31, 2022 and will not be renewed. On June 30, 2022, Customers provided a written notice to BMTX to terminate the deposit servicing agreement effective December 31, 2022. As of June 30, 2022 and December 31, 2021, Customers held $1.8 billion of deposits serviced by BM Technologies, which are expected to leave Customers Bank by December 31, 2022. The loan agreement with BM Technologies was terminated early in November 2021. Customers entered into a special limited agency agreement with BM Technologies, whereby Customers will originate consumer installment loans referred by BM Technologies for an initial period from April 20, 2022 to December 31, 2022, which is renewable annually. For additional information refer to "NOTE 3 – DISCONTINUED OPERATIONS" to Customers' unaudited consolidated financial statements.
The table below summarizes Customers' cash flows from discontinued operations for the six months ended June 30, 2022 and 2021:
| Six Months Ended June 30, | |||||||||||||||||||||||
| (dollars in thousands) | 2022 | 2021 | Change | % Change | |||||||||||||||||||
| Net cash provided by (used in) discontinued operating activities | $ | — | $ | (22,791) | $ | 22,791 | (100.0) | % | |||||||||||||||
| Net increase (decrease) in cash and cash equivalents from discontinued operations | $ | — | $ | (22,791) | $ | 22,791 | (100.0) | % | |||||||||||||||
Cash flows provided by (used in) discontinued operating activities
Cash used in discontinued operating activities of $22.8 million for the six months ended June 30, 2021 resulted from a net loss of $38.0 million and a decrease in accrued interest payable and other liabilities of $40.7 million, offset in part by non-cash operating activities of $20.3 million and a decrease in other assets of $35.6 million.
CAPITAL ADEQUACY
The Bank and the Bancorp are subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on Customers' financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank and the Bancorp must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items, as calculated under the regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies.
In first quarter 2020, U.S federal banking regulatory agencies permitted banking organizations to phase-in, for regulatory capital purposes, the day-one impact of the new CECL accounting rule on retained earnings over a period of three years. As part of its response to the impact of COVID-19, on March 31, 2020, the U.S. federal banking regulatory agencies issued an interim final rule that provided the option to temporarily delay certain effects of CECL on regulatory capital for two years, followed by a three-year transition period. The interim final rule allows banking organizations to delay for two years 100% of the day-one impact of adopting CECL and 25% of the cumulative change in the reported allowance for credit losses since adopting CECL. Customers has elected to adopt the interim final rule, which is reflected in the regulatory capital data presented below. The cumulative CECL capital transition impact as of December 31, 2021 which amounted to $61.6 million will be phased in at 25% per year beginning on January 1, 2022 through December 31, 2024. As of June 30, 2022, our regulatory capital ratios reflected 75%, or $46.2 million, benefit associated with the CECL transition provisions.
In April 2020, the U.S. federal banking regulatory agencies issued an interim final rule that permits banks to exclude the impact of participating in the SBA PPP program in their regulatory capital ratios. Specifically, PPP loans are zero percent risk weighted and a bank can exclude all PPP loans pledged as collateral to the PPPLF from its average total consolidated assets for purposes of calculating the Tier 1 capital to average assets ratio (i.e. leverage ratio). Customers applied this regulatory guidance in the calculation of its regulatory capital ratios presented below.
Quantitative measures established by regulation to ensure capital adequacy require the Bank and the Bancorp to maintain minimum amounts and ratios (set forth in the following table) of common equity Tier 1, Tier 1, and total capital to risk-weighted assets, and Tier 1 capital to average assets (as defined in the regulations). At June 30, 2022 and December 31, 2021, the Bank and the Bancorp met all capital adequacy requirements to which they were subject.
84
Generally, to comply with the regulatory definition of adequately capitalized, or well capitalized, respectively, or to comply with the Basel III capital requirements, an institution must at least maintain the common equity Tier 1, Tier 1, and total risk-based capital ratios and the Tier 1 leverage ratio in excess of the related minimum ratios set forth in the following table:
The Basel III Capital Rules require that we maintain a 2.500% capital conservation buffer with respect to each of common equity Tier 1, Tier 1 and total capital to risk-weighted assets, which provides for capital levels that exceed the minimum risk-based capital adequacy requirements. A financial institution with a capital conservation buffer of less than the required amount is subject to limitations on capital distributions, including dividend payments and stock repurchases, and certain discretionary bonus payments to executive officers. As of June 30, 2022, the Bank and the Bancorp were in compliance with the Basel III requirements. See "NOTE 13 – REGULATORY CAPITAL" to Customers' unaudited consolidated financial statements for additional discussion regarding regulatory capital requirements.
Effect of Government Monetary Policies
Our earnings are and will be affected by domestic economic conditions and the monetary and fiscal policies of the United States government and its agencies. An important function of the Federal Reserve Board is to regulate the money supply and interest rates. Among the instruments used to implement those objectives are open market operations in United States government securities and changes in reserve requirements against member bank deposits. These instruments are used in varying combinations to influence overall growth and distribution of bank loans and leases, investments, and deposits, and their use may also affect rates charged on loans and leases or paid for deposits.
85
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Sensitivity
The largest component of Customers' net income is net interest income, and the majority of its financial instruments are interest rate sensitive assets and liabilities with various term structures and maturities. One of the primary objectives of management is to optimize net interest income while minimizing interest rate risk. Interest rate risk is derived from timing differences in the repricing of assets and liabilities, loan prepayments, deposit withdrawals and differences in lending and funding rates. Customers' asset/liability committee actively seeks to monitor and control the mix of interest rate sensitive assets and interest rate sensitive liabilities.
Customers uses two complementary methods to analyze and measure interest rate sensitivity as part of the overall management of interest rate risk; they are income scenario modeling and estimates of EVE. The combination of these two methods provides a reasonably comprehensive summary of the levels of interest rate risk of Customers' exposure to time factors and changes in interest rate environments.
Income scenario modeling is used to measure interest rate sensitivity and manage interest rate risk. Income scenario considers not only the impact of changing market interest rates upon forecasted net interest income but also other factors such as yield curve relationships, the volume and mix of assets and liabilities, customer preferences and general market conditions.
Through the use of income scenario modeling, Customers has estimated the net interest income for the twelve months ending June 30, 2023 and December 31, 2022, based upon the assets, liabilities and off-balance sheet financial instruments in existence at June 30, 2022 and December 31, 2021. Customers has also estimated changes to that estimated net interest income based upon interest rates rising or falling immediately (“rate shocks”). For upward rate shocks modeling a rising rate environment at June 30, 2022, current market interest rates were increased immediately by 100, 200, and 300 basis points. For downward rate shocks modeling a falling rate environment on June 30, 2022, current market interest rates were decreased immediately by 100 basis points. In the current interest rate environment, particularly for short term rates, the Down 200 and Down 300 basis point rate shocks are not shown due to the less realistic and/or negative yield nature of the results. The following table reflects the estimated percentage change in estimated net interest income for the twelve months ending June 30, 2023 and December 31, 2022, resulting from changes in interest rates.
Net change in net interest income
| % Change | |||||||||||
| Rate Shocks | June 30, 2022 | December 31, 2021 | |||||||||
| Up 3% | 6.8% | 16.0% | |||||||||
| Up 2% | 5.0% | 10.8% | |||||||||
| Up 1% | 2.2% | 5.7% | |||||||||
| Down 1% | (5.9)% | N/A | |||||||||
EVE estimates the discounted present value of asset and liability cash flows. Discount rates are based upon market prices for comparable assets and liabilities. Upward and downward rate shocks are used to measure volatility of EVE in relation to a constant rate environment. For upward rate shocks modeling a rising rate environment at June 30, 2022, current market interest rates were increased immediately by 100, 200, and 300 basis points. For downward rate shocks modeling a falling rate environment on June 30, 2022, current market interest rates were decreased immediately by 100 basis points. In the current interest rate environment, particularly for short term rates, the Down 200 and Down 300 basis point rate shocks are not shown due to the less realistic and/or negative yield nature of the results. This method of measurement primarily evaluates the longer term repricing risks and options in Customers Bank’s balance sheet. The following table reflects the estimated EVE at risk and the ratio of EVE to EVE adjusted assets at June 30, 2022 and December 31, 2021, resulting from shocks to interest rates.
| From Base | |||||||||||
| Rate Shocks | June 30, 2022 | December 31, 2021 | |||||||||
| Up 3% | (3.6)% | 100.7% | |||||||||
| Up 2% | 0.5% | 79.8% | |||||||||
| Up 1% | 0.6% | 51.5% | |||||||||
| Down 1% | (12.6)% | N/A | |||||||||
Management believes that the assumptions and combination of methods utilized in evaluating estimated net interest income are reasonable. However, the interest rate sensitivity of our assets, liabilities and off-balance sheet financial instruments, as well as the estimated effect of changes in interest rates on estimated net interest income, could vary substantially if different assumptions are used or actual experience differs from the assumptions used in the model.
86
Item 4. Controls and Procedures
(a) Management's Evaluation of Disclosure Controls and Procedures. As of the end of the period covered by this report, Customers Bancorp carried out an evaluation, under the supervision and with the participation of Customers Bancorp’s management, including Customers Bancorp’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of Customers Bancorp’s disclosure controls and procedures as defined in the Exchange Act Rules 13a-15(e) and 15d-15(e). Based upon the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that Customers Bancorp’s disclosure controls and procedures were effective as of June 30, 2022.
(b) Changes in Internal Control Over Financial Reporting. During the quarter ended June 30, 2022, there have been no changes in Customers Bancorp's internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, Customers Bancorp's internal control over financial reporting.
The emergence of the COVID-19 pandemic during first quarter 2020 necessitated the execution of several Customers Bancorp contingency plans. Beginning in March 2020, Customers Bancorp had a substantial number of its team members working remotely under such contingency plans. Since that time, Customers has launched the “Return to Workplace” initiative, and communicated a goal of having more team members return to the workplace. In that communication, Customers announced the following action steps along with a continuing commitment to remain empathetic and cognizant of balancing company principles, customer support, team members support and remaining vigilant on tracking and preventing COVID-19 exposures to protect our team members and customers. Customers implemented a “ hybrid model” encouraging and tracking the movement of more team members returning to the office, released a communication requiring all team members to read, sign and acknowledge a Code of Commitment to reveal exposures to COVID-19, thereby allowing Customers to manage the possible impact with 100 percent participation of our team members. The execution of the contingency plans did not materially affect Customers' internal control over financial reporting.
87
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
For information on Customers' legal proceedings, refer to “NOTE 16 – LOSS CONTINGENCIES” to the unaudited consolidated financial statements.
Item 1A. Risk Factors
In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in “Risk Factors” included within the 2021 Form 10-K. There are no material changes from the risk factors included within the 2021 Form 10-K. The risks described within the 2021 Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently believe to be immaterial also may materially adversely affect our business, financial condition and/or operating results. See “Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Cautionary Note Regarding Forward-Looking Statements.”
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
On August 25, 2021, the Board of Directors of Customers Bancorp authorized the Share Repurchase Program to repurchase up to 3,235,326 shares of the Company's common stock (representing 10% of the Company’s outstanding shares of common stock on June 30, 2021). The term of the Share Repurchase Program will extend for one year from September 27, 2021, unless earlier terminated. Purchases of shares under the Share Repurchase Program may be executed through open market purchases, privately negotiated transactions, through the use of Rule 10b5-1 plans, or otherwise. The exact number of shares, timing for such purchases, and the price and terms at and on which such purchases are to be made will be at the discretion of the Company and will comply with all applicable regulatory limitations. The common shares repurchased during the three and six months ended June 30, 2022 pursuant to the Share Repurchase Program were as follows:
| Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares purchased as part of publicly announced plans or programs | Maximum Number of Shares that may yet be purchased under the plans or programs | ||||||||||||||||||||||
| January 1 - January 31, 2022 | 66,255 | $ | 56.11 | 66,255 | 2,641,282 | |||||||||||||||||||||
| February 1 - February 28, 2022 | — | — | — | 2,641,282 | ||||||||||||||||||||||
| March 1 - March 31, 2022 | 49,069 | 52.85 | 49,069 | 2,592,213 | ||||||||||||||||||||||
| April 1 - April 30, 2022 | — | — | — | 2,592,213 | ||||||||||||||||||||||
| May 1 - May 31, 2022 | 548,821 | 39.19 | 548,821 | 2,043,392 | ||||||||||||||||||||||
| June 1 - June 30, 2022 | — | — | — | 2,043,392 | ||||||||||||||||||||||
| Total | 664,145 | $ | 41.89 | 664,145 | 2,043,392 | |||||||||||||||||||||
Dividends on Common Stock
Customers Bancorp historically has not paid any cash dividends on its shares of common stock and does not expect to do so in the foreseeable future.
Any future determination relating to our dividend policy will be made at the discretion of Customers Bancorp’s Board of Directors and will depend on a number of factors, including earnings and financial condition, liquidity and capital requirements, the general economic and regulatory climate, ability to service any equity or debt obligations senior to our common stock, including obligations to pay dividends to the holders of Customers Bancorp's issued and outstanding shares of preferred stock and other factors deemed relevant by the Board of Directors.
In addition, as a bank holding company, Customers Bancorp is subject to general regulatory restrictions on the payment of cash dividends. Federal bank regulatory agencies have the authority to prohibit bank holding companies from engaging in unsafe or unsound practices in conducting their business, which, depending on the financial condition and liquidity of the holding company at the time, could include the payment of dividends. Further, various federal and state statutory provisions limit the amount of dividends that bank subsidiaries can pay to their parent holding company without regulatory approval. Generally, subsidiaries are prohibited from paying
88
dividends when doing so would cause them to fall below the regulatory minimum capital levels, and limits exist on paying dividends in excess of net income for specified periods.
Beginning January 1, 2015, the ability to pay dividends and the amounts that can be paid will be limited to the extent the Bank's capital ratios do not exceed the minimum required levels plus 250 basis points, as these requirements were phased in through January 1, 2019.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
89
Item 6. Exhibits
| Exhibit No. | Description | |||||||
| * | ||||||||
3.6 | ||||||||
3.7 | ||||||||
| 101 | The following financial statements from the Customers’ Quarterly Report on Form 10-Q as of and for the quarterly period ended June 30, 2022, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders' Equity, (v) Consolidated Statements of Cash Flows, and (vi) the Notes to the Consolidated Financial Statements. | |||||||
| 104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document | |||||||
| 101.SCH | XBRL Taxonomy Extension Schema Document. | |||||||
90
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||
| 101.DEF | XBRL Taxonomy Extension Definitions Linkbase Document. | |||||||
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |||||||
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||
* Schedules have been omitted pursuant to Item 601(a)(5) of Regulation S-K. A copy of any omitted schedule will be furnished to the SEC upon its request.
91
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| Customers Bancorp, Inc. | |||||||||||
| August 8, 2022 | By: | /s/ Jay S. Sidhu | |||||||||
| Name: | Jay S. Sidhu | ||||||||||
| Title: | Chairman and Chief Executive Officer (Principal Executive Officer) | ||||||||||
| August 8, 2022 | By: | /s/ Carla A. Leibold | |||||||||
| Name: | Carla A. Leibold | ||||||||||
| Title: | Chief Financial Officer (Principal Financial Officer) | ||||||||||
92
