|
Delaware (Thermon Group Holdings, Inc.)
Delaware (Thermon Holding Corp.)
|
|
27-2228185 (Thermon Group Holdings, Inc.)
26-0249310 (Thermon Holding Corp.)
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
Thermon Group Holdings, Inc.
x
Yes
o
No
|
|
Thermon Holding Corp.
o
Yes
x
No
|
Thermon Group Holdings, Inc.
x
Yes
o
No
|
|
Thermon Holding Corp.
x
Yes
o
No
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
Non-accelerated filer
x
|
|
Smaller reporting company
o
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
Non-accelerated filer
x
|
|
Smaller reporting company
o
|
Thermon Group Holdings, Inc.
o
Yes
x
No
|
|
Thermon Holding Corp.
o
Yes
x
No
|
|
September 30,
2012 |
|
March 31,
2012 |
||||
|
(unaudited)
|
|
|
||||
Assets
|
|
|
|
|
|
||
Current assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
16,410
|
|
|
$
|
21,468
|
|
Accounts receivable, net of allowance for doubtful accounts of $934 and $1,434 as of September 30, 2012 and March 31, 2012, respectively
|
53,673
|
|
|
50,037
|
|
||
Inventories, net
|
41,574
|
|
|
38,453
|
|
||
Costs and estimated earnings in excess of billings on uncompleted contracts
|
2,164
|
|
|
1,996
|
|
||
Income taxes receivable
|
5,070
|
|
|
5,193
|
|
||
Prepaid expenses and other current assets
|
7,967
|
|
|
6,853
|
|
||
Deferred income taxes
|
3,266
|
|
|
3,664
|
|
||
Total current assets
|
130,124
|
|
|
127,664
|
|
||
Property, plant and equipment, net
|
29,190
|
|
|
27,661
|
|
||
Goodwill
|
117,935
|
|
|
118,007
|
|
||
Intangible assets, net
|
139,086
|
|
|
144,801
|
|
||
Debt issuance costs, net
|
4,542
|
|
|
7,446
|
|
||
|
$
|
420,877
|
|
|
$
|
425,579
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Accounts payable
|
$
|
22,366
|
|
|
$
|
15,728
|
|
Accrued liabilities
|
15,754
|
|
|
22,442
|
|
||
Current portion of long term debt
|
—
|
|
|
21,000
|
|
||
Billings in excess of costs and estimated earnings on uncompleted contracts
|
1,594
|
|
|
2,446
|
|
||
Income taxes payable
|
1,951
|
|
|
1,374
|
|
||
Obligations due to settle the CHS Transactions
|
3,391
|
|
|
3,528
|
|
||
Total current liabilities
|
45,056
|
|
|
66,518
|
|
||
Long-term debt, net of current maturities
|
118,145
|
|
|
118,145
|
|
||
Deferred income taxes
|
42,937
|
|
|
45,999
|
|
||
Other noncurrent liabilities
|
2,477
|
|
|
2,437
|
|
||
Common stock: $.001 par value; 150,000,000 authorized; 30,866,765 and 30,208,084 shares issued and outstanding at September 30, 2012 and March 31, 2012, respectively
|
31
|
|
|
30
|
|
||
Preferred stock: $.001 par value; 10,000,000 authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
Additional paid in capital
|
198,228
|
|
|
191,998
|
|
||
Accumulated other comprehensive income
|
3,326
|
|
|
3,362
|
|
||
Retained earnings (accumulated deficit)
|
10,677
|
|
|
(2,910
|
)
|
||
Shareholders’ equity
|
212,262
|
|
|
192,480
|
|
||
|
$
|
420,877
|
|
|
$
|
425,579
|
|
|
Three Months Ended September 30, 2012
|
|
Three Months Ended September 30, 2011
|
|
Six Months Ended September 30, 2012
|
|
Six Months Ended September 30, 2011
|
||||
|
|
|
|
|
|
|
|
||||
Sales
|
$67,358
|
|
$68,023
|
|
$134,571
|
|
$132,641
|
||||
Cost of sales
|
34,719
|
|
|
36,072
|
|
|
68,593
|
|
|
68,701
|
|
Gross profit
|
32,639
|
|
|
31,951
|
|
|
65,978
|
|
|
63,940
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||
Marketing, general and administrative and engineering
|
14,494
|
|
|
14,687
|
|
|
30,509
|
|
|
44,303
|
|
Amortization of other intangible assets
|
2,798
|
|
|
2,878
|
|
|
5,592
|
|
|
5,763
|
|
Income (loss) from operations
|
15,347
|
|
|
14,386
|
|
|
29,877
|
|
|
13,874
|
|
Other income/(expenses):
|
|
|
|
|
|
|
|
||||
Interest income
|
30
|
|
|
76
|
|
|
57
|
|
|
167
|
|
Interest expense
|
(4,693
|
)
|
|
(5,030
|
)
|
|
(9,060
|
)
|
|
(11,820
|
)
|
Loss on retirement of senior secured notes
|
—
|
|
|
(2,336
|
)
|
|
—
|
|
|
(2,966
|
)
|
Miscellaneous income (expense)
|
93
|
|
|
(1,173
|
)
|
|
137
|
|
|
(1,187
|
)
|
Income (loss) before provision for income taxes
|
10,777
|
|
|
5,923
|
|
|
21,011
|
|
|
(1,932
|
)
|
Income tax expense (benefit)
|
3,790
|
|
|
2,109
|
|
|
7,424
|
|
|
(780
|
)
|
Net income (loss)
|
$6,987
|
|
$3,814
|
|
$13,587
|
|
$(1,152)
|
||||
Comprehensive income (loss):
|
|
|
|
|
|
|
|
||||
Net income (loss)
|
6,987
|
|
|
3,814
|
|
|
13,587
|
|
|
(1,152
|
)
|
Foreign currency translation adjustment
|
5,412
|
|
|
(12,525
|
)
|
|
(36
|
)
|
|
(11,130
|
)
|
Comprehensive income (loss)
|
$12,399
|
|
$(8,711)
|
|
$13,551
|
|
$(12,282)
|
||||
Income (loss) per common share:
|
|
|
|
|
|
|
|
||||
Basic
|
$0.23
|
|
$0.13
|
|
$0.44
|
|
$(0.04)
|
||||
Diluted
|
0.22
|
|
|
0.12
|
|
|
0.43
|
|
|
(0.04
|
)
|
Weighted-average shares used in computing net income (loss) per common share:
|
|
|
|
|
|
|
|
||||
Basic
|
30,725,652
|
|
|
29,523,641
|
|
|
30,534,607
|
|
|
28,640,896
|
|
Diluted
|
31,640,943
|
|
|
31,262,300
|
|
|
31,418,979
|
|
|
28,640,896
|
|
|
Six Months Ended September 30, 2012
|
|
Six Months Ended September 30, 2011
|
||||
Operating activities
|
|
|
|
|
|
||
Net income (loss)
|
$
|
13,587
|
|
|
$
|
(1,152
|
)
|
Adjustment to reconcile net income (loss) to net cash (used in), provided by operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
6,856
|
|
|
7,338
|
|
||
Amortization of debt costs
|
2,904
|
|
|
3,764
|
|
||
Stock compensation expense
|
394
|
|
|
6,399
|
|
||
Benefit for deferred income taxes
|
(3,005
|
)
|
|
(65
|
)
|
||
Premiums paid on redemptions, included as financing activities
|
—
|
|
|
2,966
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
Accounts receivable
|
(3,693
|
)
|
|
(8,773
|
)
|
||
Inventories
|
(3,526
|
)
|
|
(5,622
|
)
|
||
Costs and estimated earnings in excess of billings on uncompleted contracts
|
(608
|
)
|
|
(329
|
)
|
||
Other current and noncurrent assets
|
(429
|
)
|
|
1,289
|
|
||
Accounts payable
|
6,611
|
|
|
1,341
|
|
||
Accrued liabilities and noncurrent liabilities
|
(5,833
|
)
|
|
(8,154
|
)
|
||
Income taxes payable
|
567
|
|
|
(13,784
|
)
|
||
Net cash (used in) provided by operating activities
|
13,825
|
|
|
(14,782
|
)
|
||
Investing activities
|
|
|
|
|
|
||
Purchases of property, plant and equipment
|
(2,880
|
)
|
|
(4,267
|
)
|
||
Cash paid for Thermon Holding Corp.
|
(137
|
)
|
|
(372
|
)
|
||
Net cash used in investing activities
|
(3,017
|
)
|
|
(4,639
|
)
|
||
Financing activities
|
|
|
|
|
|
||
Payments on senior secured notes
|
(21,000
|
)
|
|
(66,590
|
)
|
||
Proceeds from revolving line of credit
|
—
|
|
|
6,500
|
|
||
Payments on revolving lines of credit and long term debt
|
—
|
|
|
(2,063
|
)
|
||
Capital contributions
|
—
|
|
|
48,459
|
|
||
Proceeds from exercise of stock options
|
3,251
|
|
|
—
|
|
||
Benefit from excess tax deduction from option exercises
|
2,585
|
|
|
—
|
|
||
Premium paid on retirement of senior secured notes
|
(630
|
)
|
|
(3,596
|
)
|
||
Net cash (used in) financing activities
|
(15,794
|
)
|
|
(17,290
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(72
|
)
|
|
(1,363
|
)
|
||
Change in cash and cash equivalents
|
(5,058
|
)
|
|
(38,074
|
)
|
||
Cash and cash equivalents at beginning of period
|
21,468
|
|
|
51,266
|
|
||
Cash and cash equivalents at end of period
|
$
|
16,410
|
|
|
$
|
13,192
|
|
|
Three Months Ended
|
|
Year Ended
|
||
|
June 30, 2012
|
|
|
March 31, 2012
|
|
Cash flows from operating activities:
|
|
|
|
||
As reported
|
$1,600
|
|
$5,293
|
||
Error correction
|
(1,243
|
)
|
|
(2,181
|
)
|
As adjusted
|
357
|
|
|
3,112
|
|
|
|
|
|
||
Cash flows from financing activities:
|
|
|
|
||
As reported
|
$(6,949)
|
|
$(24,852)
|
||
Error correction
|
1,243
|
|
|
2,181
|
|
As adjusted
|
(5,706
|
)
|
|
(22,671
|
)
|
•
|
Level 1 — uses quoted prices in active markets for identical assets or liabilities we have the ability to access.
|
•
|
Level 2 — uses observable inputs other than quoted prices in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
•
|
Level 3 — uses one or more significant inputs that are unobservable and supported by little or no market activity, and that reflect the use of significant management judgment.
|
|
September 30, 2012
|
|
March 31, 2012
|
|
|
||||||||||||
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
|
Valuation Technique
|
||||||||
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Long-term debt
|
$
|
118,145
|
|
|
$
|
131,879
|
|
|
$
|
139,145
|
|
|
$
|
153,755
|
|
|
Level 2 - Market Approach
|
|
Three Months Ended September 30, 2012
|
|
Three Months Ended September 30, 2011
|
|
Six Months Ended September 30, 2012
|
|
Six Months Ended September 30, 2011
|
||||||||
Basic net income (loss) per common share
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
6,987
|
|
|
$
|
3,814
|
|
|
$
|
13,587
|
|
|
$
|
(1,152
|
)
|
Weighted-average common shares outstanding
|
30,725,652
|
|
|
29,523,641
|
|
|
30,534,607
|
|
|
28,640,896
|
|
||||
Basic net income (loss) per common share
|
$
|
0.23
|
|
|
$
|
0.13
|
|
|
$
|
0.44
|
|
|
$
|
(0.04
|
)
|
|
Three Months Ended September 30, 2012
|
|
Three Months Ended September 30, 2011
|
Six Months Ended September 30, 2012
|
|
Six Months Ended September 30, 2011
|
||||||||
Diluted net income (loss) per common share
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss)
|
$
|
6,987
|
|
|
$
|
3,814
|
|
$
|
13,587
|
|
|
$
|
(1,152
|
)
|
Weighted-average common shares outstanding
|
30,725,652
|
|
|
29,523,641
|
|
30,534,607
|
|
|
28,640,896
|
|
||||
Common share equivalents:
|
|
|
|
|
|
|
||||||||
Stock options issued
|
899,715
|
|
|
1,738,659
|
|
873,150
|
|
|
—
|
|
||||
Restricted and performance stock units issued
|
15,576
|
|
|
—
|
|
11,222
|
|
|
—
|
|
||||
Weighted average shares outstanding – dilutive (1)
|
31,640,943
|
|
|
31,262,300
|
|
31,418,979
|
|
|
28,640,896
|
|
||||
Diluted net income (loss) per common share
|
$
|
0.22
|
|
|
$
|
0.12
|
|
$
|
0.43
|
|
|
$
|
(0.04
|
)
|
|
September 30,
2012 |
|
March 31,
2012 |
||||
Raw materials
|
$
|
14,821
|
|
|
$
|
11,721
|
|
Work in process
|
1,905
|
|
|
1,402
|
|
||
Finished goods
|
26,014
|
|
|
26,424
|
|
||
|
42,740
|
|
|
39,547
|
|
||
Valuation reserves
|
(1,166
|
)
|
|
(1,094
|
)
|
||
Inventories, net
|
$
|
41,574
|
|
|
$
|
38,453
|
|
|
Amount
|
||
Balance as of March 31, 2012
|
$
|
118,007
|
|
Foreign currency translation impact
|
(72
|
)
|
|
Balance as of September 30, 2012
|
$
|
117,935
|
|
|
September 30,
2012 |
|
March 31,
2012 |
||||
Accrued employee compensation and related expenses
|
$
|
5,900
|
|
|
$
|
10,970
|
|
Interest
|
4,710
|
|
|
6,162
|
|
||
Customer prepayment
|
912
|
|
|
1,518
|
|
||
Warranty reserve
|
874
|
|
|
857
|
|
||
Professional fees
|
1,022
|
|
|
1,346
|
|
||
Sales tax payable
|
727
|
|
|
183
|
|
||
Compliance costs
|
—
|
|
|
55
|
|
||
Other
|
1,609
|
|
|
1,351
|
|
||
Total accrued current liabilities
|
$
|
15,754
|
|
|
$
|
22,442
|
|
|
September 30,
2012 |
|
March 31,
2012 |
||||
9.500% Senior Secured Notes, due May 2017
|
$
|
118,145
|
|
|
$
|
139,145
|
|
|
118,145
|
|
|
139,145
|
|
||
Less current portion
|
—
|
|
|
(21,000
|
)
|
||
|
$
|
118,145
|
|
|
$
|
118,145
|
|
|
Three Months Ended September 30, 2012
|
|
Three Months Ended September 30, 2011
|
|
Six Months Ended September 30, 2012
|
|
Six Months Ended September 30, 2011
|
||||||||
Sales by geographic area:
|
|
|
|
|
|
|
|
|
|
||||||
United States
|
$
|
18,994
|
|
|
$
|
23,758
|
|
|
$
|
39,163
|
|
|
$
|
45,591
|
|
Canada
|
24,293
|
|
|
21,405
|
|
|
45,638
|
|
|
42,241
|
|
||||
Europe
|
13,342
|
|
|
13,495
|
|
|
30,584
|
|
|
30,008
|
|
||||
Asia
|
10,729
|
|
|
9,365
|
|
|
19,186
|
|
|
14,801
|
|
||||
|
$
|
67,358
|
|
|
$
|
68,023
|
|
|
$
|
134,571
|
|
|
$
|
132,641
|
|
Operating income:
|
|
|
|
|
|
|
|
|
|
||||||
United States
|
$
|
3,767
|
|
|
$
|
4,198
|
|
|
$
|
8,560
|
|
|
$
|
1,197
|
|
Canada
|
9,051
|
|
|
7,308
|
|
|
15,300
|
|
|
13,641
|
|
||||
Europe
|
1,393
|
|
|
1,361
|
|
|
3,576
|
|
|
4,596
|
|
||||
Asia
|
1,536
|
|
|
1,534
|
|
|
2,963
|
|
|
2,560
|
|
||||
Unallocated:
|
|
|
|
|
|
|
|
|
|
|
|||||
Management fees
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(8,120
|
)
|
||||
Other
|
(400
|
)
|
|
—
|
|
|
(522
|
)
|
|
—
|
|
||||
|
$
|
15,347
|
|
|
$
|
14,386
|
|
|
$
|
29,877
|
|
|
$
|
13,874
|
|
|
September 30,
2012 |
|
March 31,
2012 |
||||
|
(Unaudited)
|
|
|
||||
Assets
|
|
|
|
|
|
||
Current assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
16,410
|
|
|
$
|
21,468
|
|
Accounts receivable, net of allowance for doubtful accounts of $934 and $1,434 as of September 30, 2012 and March 31, 2012, respectively
|
53,673
|
|
|
50,037
|
|
||
Inventories, net
|
41,574
|
|
|
38,453
|
|
||
Costs and estimated earnings in excess of billings on uncompleted contracts
|
2,164
|
|
|
1,996
|
|
||
Income taxes receivable
|
5,070
|
|
|
5,193
|
|
||
Prepaid expenses and other current assets
|
7,967
|
|
|
6,853
|
|
||
Deferred income taxes
|
3,266
|
|
|
3,664
|
|
||
Total current assets
|
130,124
|
|
|
127,664
|
|
||
Property, plant and equipment, net
|
29,190
|
|
|
27,661
|
|
||
Goodwill
|
117,935
|
|
|
118,007
|
|
||
Intangible assets, net
|
139,086
|
|
|
144,801
|
|
||
Debt issuance costs, net
|
4,542
|
|
|
7,446
|
|
||
|
$
|
420,877
|
|
|
$
|
425,579
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Accounts payable
|
$
|
22,366
|
|
|
15,728
|
|
|
Accrued liabilities
|
15,754
|
|
|
22,442
|
|
||
Current portion of long term debt
|
—
|
|
|
21,000
|
|
||
Billings in excess of costs and estimated earnings on uncompleted contracts
|
1,594
|
|
|
2,446
|
|
||
Income taxes payable
|
1,951
|
|
|
1,374
|
|
||
Obligations due to settle the CHS Transactions
|
3,391
|
|
|
3,528
|
|
||
Total current liabilities
|
45,056
|
|
|
66,518
|
|
||
Long-term debt, net of current maturities
|
118,145
|
|
|
118,145
|
|
||
Deferred income taxes
|
42,937
|
|
|
45,999
|
|
||
Other noncurrent liabilities
|
2,477
|
|
|
2,437
|
|
||
|
|
|
|
||||
Additional paid in capital
|
198,259
|
|
|
192,028
|
|
||
Accumulated other comprehensive (loss) income
|
3,326
|
|
|
3,362
|
|
||
Retained earnings (accumulated deficit)
|
10,677
|
|
|
(2,910
|
)
|
||
Shareholders’ equity
|
212,262
|
|
|
192,480
|
|
||
|
$
|
420,877
|
|
|
$
|
425,579
|
|
|
Three Months Ended September 30, 2012
|
|
Three Months Ended September 30, 2011
|
|
Six Months Ended September 30, 2012
|
|
Six Months Ended September 30, 2011
|
||||||||
Sales
|
$
|
67,358
|
|
|
$
|
68,023
|
|
|
$
|
134,571
|
|
|
$
|
132,641
|
|
Cost of sales
|
34,719
|
|
|
36,072
|
|
|
68,593
|
|
|
68,701
|
|
||||
Gross profit
|
32,639
|
|
|
31,951
|
|
|
65,978
|
|
|
63,940
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||
Marketing, general and administrative and engineering
|
14,494
|
|
|
14,687
|
|
|
30,509
|
|
|
44,303
|
|
||||
Amortization of other intangible assets
|
2,798
|
|
|
2,878
|
|
|
5,592
|
|
|
5,763
|
|
||||
Income from operations
|
15,347
|
|
|
14,386
|
|
|
29,877
|
|
|
13,874
|
|
||||
Other income/(expenses):
|
|
|
|
|
|
|
|
|
|
||||||
Interest income
|
30
|
|
|
76
|
|
|
57
|
|
|
167
|
|
||||
Interest expense
|
(4,693
|
)
|
|
(5,030
|
)
|
|
(9,060
|
)
|
|
(11,820
|
)
|
||||
Loss on retirement of senior secured notes
|
—
|
|
|
(2,336
|
)
|
|
—
|
|
|
(2,966
|
)
|
||||
Miscellaneous income (expense)
|
93
|
|
|
(1,173
|
)
|
|
137
|
|
|
(1,187
|
)
|
||||
Income (loss) before provision for income taxes
|
10,777
|
|
|
5,923
|
|
|
21,011
|
|
|
(1,932
|
)
|
||||
Income tax expense (benefit)
|
3,790
|
|
|
2,109
|
|
|
7,424
|
|
|
(780
|
)
|
||||
Net income (loss)
|
$
|
6,987
|
|
|
$
|
3,814
|
|
|
$
|
13,587
|
|
|
$
|
(1,152
|
)
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
6,987
|
|
|
$
|
3,814
|
|
|
$
|
13,587
|
|
|
$
|
(1,152
|
)
|
Foreign currency translation adjustment
|
5,412
|
|
|
(12,525
|
)
|
|
(36
|
)
|
|
(11,130
|
)
|
||||
Comprehensive income (loss)
|
$
|
12,399
|
|
|
$
|
(8,711
|
)
|
|
$
|
13,551
|
|
|
$
|
(12,282
|
)
|
|
Six Months Ended September 30, 2012
|
|
Six Months Ended September 30, 2011
|
||||
Operating activities
|
|
|
|
|
|
||
Net income (loss)
|
$
|
13,587
|
|
|
$
|
(1,152
|
)
|
Adjustment to reconcile net income (loss) to net cash (used in), provided by operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
6,856
|
|
|
7,338
|
|
||
Amortization of debt costs
|
2,904
|
|
|
3,764
|
|
||
Stock compensation expense
|
394
|
|
|
6,399
|
|
||
Benefit for deferred income taxes
|
(3,005
|
)
|
|
(65
|
)
|
||
Premiums paid on redemptions, included as financing activities
|
—
|
|
|
2,966
|
|
||
Changes in operating assets and liabilities:
|
0
|
|
|
|
|
||
Accounts receivable
|
(3,693
|
)
|
|
(8,773
|
)
|
||
Inventories
|
(3,526
|
)
|
|
(5,622
|
)
|
||
Costs and estimated earnings in excess of billings on uncompleted contracts
|
(608
|
)
|
|
(329
|
)
|
||
Other current and noncurrent assets
|
(429
|
)
|
|
1,289
|
|
||
Accounts payable
|
6,611
|
|
|
1,341
|
|
||
Accrued liabilities and noncurrent liabilities
|
(5,833
|
)
|
|
(8,154
|
)
|
||
Income taxes payable
|
567
|
|
|
(13,784
|
)
|
||
Net cash (used in) provided by operating activities
|
13,825
|
|
|
(14,782
|
)
|
||
Investing activities
|
|
|
|
|
|
||
Purchases of property, plant and equipment
|
(2,880
|
)
|
|
(4,267
|
)
|
||
Cash paid for Thermon Holding Corp.
|
(137
|
)
|
|
(372
|
)
|
||
Net cash used in investing activities
|
(3,017
|
)
|
|
(4,639
|
)
|
||
Financing activities
|
|
|
|
|
|
||
Payments on senior secured notes
|
(21,000
|
)
|
|
(66,590
|
)
|
||
Proceeds from revolving line of credit
|
—
|
|
|
6,500
|
|
||
Payments on revolving lines of credit and long term-debt
|
—
|
|
|
(2,063
|
)
|
||
Capital contributions
|
—
|
|
|
48,709
|
|
||
Proceeds from stock option exercises
|
3,251
|
|
|
—
|
|
||
Benefit from excess tax deduction from option exercises
|
2,585
|
|
|
—
|
|
||
Premium paid on retirement of senior secured notes
|
(630
|
)
|
|
(3,596
|
)
|
||
Net cash (used in) financing activities
|
(15,794
|
)
|
|
(17,040
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(72
|
)
|
|
(1,363
|
)
|
||
Change in cash and cash equivalents
|
(5,058
|
)
|
|
(37,824
|
)
|
||
Cash and cash equivalents at beginning of period
|
21,468
|
|
|
51,016
|
|
||
Cash and cash equivalents at end of period
|
$
|
16,410
|
|
|
$
|
13,192
|
|
|
Three Months Ended
|
|
Year Ended
|
||
|
June 30, 2012
|
|
|
March 31, 2012
|
|
Cash flows from operating activities:
|
|
|
|
||
As reported
|
$1,600
|
|
$5,293
|
||
Error correction
|
(1,243
|
)
|
|
(2,181
|
)
|
As adjusted
|
357
|
|
|
3,112
|
|
|
|
|
|
||
Cash flows from financing activities:
|
|
|
|
||
As reported
|
$(6,949)
|
|
$(24,852)
|
||
Error correction
|
1,243
|
|
|
2,181
|
|
As adjusted
|
(5,706
|
)
|
|
(22,671
|
)
|
•
|
Level 1 — uses quoted prices in active markets for identical assets or liabilities we have the ability to access.
|
•
|
Level 2 — uses observable inputs other than quoted prices in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
•
|
Level 3 — uses one or more significant inputs that are unobservable and supported by little or no market activity, and that reflect the use of significant management judgment.
|
|
September 30, 2012
|
|
March 31, 2012
|
|
|
||||||||||||
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
|
Valuation Technique
|
||||||||
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Long-term debt
|
$
|
118,145
|
|
|
$
|
131,879
|
|
|
$
|
139,145
|
|
|
$
|
153,755
|
|
|
Level 2 - Market Approach
|
|
September 30,
2012 |
|
March 31,
2012 |
||||
Raw materials
|
$
|
14,821
|
|
|
$
|
11,721
|
|
Work in process
|
1,905
|
|
|
1,402
|
|
||
Finished goods
|
26,014
|
|
|
26,424
|
|
||
|
42,740
|
|
|
39,547
|
|
||
Valuation reserves
|
(1,166
|
)
|
|
(1,094
|
)
|
||
Inventories, net
|
$
|
41,574
|
|
|
$
|
38,453
|
|
|
Amount
|
||
Balance as of March 31, 2012
|
$
|
118,007
|
|
Foreign currency translation impact
|
(72
|
)
|
|
Balance as of September 30, 2012
|
$
|
117,935
|
|
|
September 30,
2012 |
|
March 31,
2012 |
||||
Accrued employee compensation and related expenses
|
$
|
5,900
|
|
|
$
|
10,970
|
|
Interest
|
4,710
|
|
|
6,162
|
|
||
Customer prepayment
|
912
|
|
|
1,518
|
|
||
Warranty reserve
|
874
|
|
|
857
|
|
||
Professional fees
|
1,022
|
|
|
1,346
|
|
||
Sales tax payable
|
727
|
|
|
183
|
|
||
Compliance costs
|
—
|
|
|
55
|
|
||
Other
|
1,609
|
|
|
1,351
|
|
||
Total accrued current liabilities
|
$
|
15,754
|
|
|
$
|
22,442
|
|
|
September 30,
2012 |
|
March 31,
2012 |
||||
9.500% Senior Secured Notes, due May 2017
|
$
|
118,145
|
|
|
$
|
139,145
|
|
|
118,145
|
|
|
139,145
|
|
||
Less current portion
|
—
|
|
|
(21,000
|
)
|
||
|
$
|
118,145
|
|
|
$
|
118,145
|
|
|
Three Months Ended September 30, 2012
|
|
Three Months Ended September 30, 2011
|
|
Six Months Ended September 30, 2012
|
|
Six Months Ended September 30, 2011
|
||||||||
Sales by geographic area:
|
|
|
|
|
|
|
|
|
|
||||||
United States
|
$
|
18,994
|
|
|
$
|
23,758
|
|
|
$
|
39,163
|
|
|
$
|
45,591
|
|
Canada
|
24,293
|
|
|
21,405
|
|
|
45,638
|
|
|
42,241
|
|
||||
Europe
|
13,342
|
|
|
13,495
|
|
|
30,584
|
|
|
30,008
|
|
||||
Asia
|
10,729
|
|
|
9,365
|
|
|
19,186
|
|
|
14,801
|
|
||||
|
$
|
67,358
|
|
|
$
|
68,023
|
|
|
$
|
134,571
|
|
|
$
|
132,641
|
|
Operating income :
|
|
|
|
|
|
|
|
|
|
||||||
United States
|
$
|
3,767
|
|
|
$
|
4,198
|
|
|
$
|
8,560
|
|
|
$
|
1,197
|
|
Canada
|
9,051
|
|
|
7,308
|
|
|
15,300
|
|
|
13,641
|
|
||||
Europe
|
1,393
|
|
|
1,361
|
|
|
3,576
|
|
|
4,596
|
|
||||
Asia
|
1,536
|
|
|
1,534
|
|
|
2,963
|
|
|
2,560
|
|
||||
Unallocated:
|
|
|
|
|
|
|
|
|
|
|
|||||
Management fees
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(8,120
|
)
|
||||
Other
|
(400
|
)
|
|
—
|
|
|
(522
|
)
|
|
—
|
|
||||
|
$
|
15,347
|
|
|
$
|
14,386
|
|
|
$
|
29,877
|
|
|
$
|
13,874
|
|
|
Thermon Holding Corp.
|
||||||||||||||||||||||
|
Condensed Balance Sheet (Unaudited)
|
||||||||||||||||||||||
|
September 30, 2012
|
||||||||||||||||||||||
|
Thermon Holding
Corp. (Guarantor)
|
|
Thermon
Industries, Inc.
(Issuer)
|
|
Thermon
Manufacturing
Company and US
Subsidiaries
(Guarantor)
|
|
International
Subsidiaries
(Non-guarantors)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,436
|
|
|
$
|
14,974
|
|
|
$
|
—
|
|
|
$
|
16,410
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
33,456
|
|
|
42,109
|
|
|
(21,892
|
)
|
|
53,673
|
|
||||||
Inventories, net
|
—
|
|
|
—
|
|
|
22,056
|
|
|
21,475
|
|
|
(1,957
|
)
|
|
41,574
|
|
||||||
Costs and estimated earnings in excess of billings on uncompleted contracts
|
—
|
|
|
—
|
|
|
1,871
|
|
|
293
|
|
|
—
|
|
|
2,164
|
|
||||||
Income taxes receivable
|
—
|
|
|
—
|
|
|
5,092
|
|
|
(22
|
)
|
|
—
|
|
|
5,070
|
|
||||||
Prepaid expenses and other current assets
|
—
|
|
|
—
|
|
|
1,250
|
|
|
6,095
|
|
|
622
|
|
|
7,967
|
|
||||||
Deferred Income taxes
|
—
|
|
|
—
|
|
|
2,752
|
|
|
514
|
|
|
—
|
|
|
3,266
|
|
||||||
Total current assets
|
—
|
|
|
—
|
|
|
67,913
|
|
|
85,438
|
|
|
(23,227
|
)
|
|
130,124
|
|
||||||
Property, plant and equipment, net
|
—
|
|
|
—
|
|
|
23,646
|
|
|
5,544
|
|
|
—
|
|
|
29,190
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
47,391
|
|
|
70,544
|
|
|
—
|
|
|
117,935
|
|
||||||
Intangible assets, net
|
950
|
|
|
—
|
|
|
69,098
|
|
|
69,038
|
|
|
—
|
|
|
139,086
|
|
||||||
Debt Issuance costs, net
|
—
|
|
|
4,542
|
|
|
0
|
|
|
—
|
|
|
—
|
|
|
4,542
|
|
||||||
Investment in subsidiaries
|
133,673
|
|
|
261,536
|
|
|
91,413
|
|
|
—
|
|
|
(486,622
|
)
|
|
—
|
|
||||||
|
$
|
134,623
|
|
|
$
|
266,078
|
|
|
$
|
299,461
|
|
|
$
|
230,564
|
|
|
$
|
(509,849
|
)
|
|
$
|
420,877
|
|
Liabilities and shareholder’s equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Accounts payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,211
|
|
|
$
|
11,155
|
|
|
$
|
—
|
|
|
$
|
22,366
|
|
Accrued liabilities
|
—
|
|
|
4,675
|
|
|
4,342
|
|
|
6,737
|
|
|
—
|
|
|
15,754
|
|
||||||
Obligations in settlement of the CHS Transactions
|
—
|
|
|
—
|
|
|
3,391
|
|
|
—
|
|
|
—
|
|
|
3,391
|
|
||||||
Borrowings under revolving lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Income tax payable
|
—
|
|
|
—
|
|
|
1,657
|
|
|
294
|
|
|
—
|
|
|
1,951
|
|
||||||
Billings in excess of costs and estimated
|
—
|
|
|
—
|
|
|
741
|
|
|
853
|
|
|
—
|
|
|
1,594
|
|
||||||
Intercompany loans
|
(18,592
|
)
|
|
138,321
|
|
|
(66,356
|
)
|
|
23,911
|
|
|
(77,284
|
)
|
|
—
|
|
||||||
Total current liabilities
|
(18,592
|
)
|
|
142,996
|
|
|
(45,014
|
)
|
|
42,950
|
|
|
(77,284
|
)
|
|
45,056
|
|
||||||
Long-term debt, net of current maturities
|
—
|
|
|
118,145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,145
|
|
||||||
Deferred Income taxes
|
—
|
|
|
—
|
|
|
27,057
|
|
|
15,880
|
|
|
—
|
|
|
42,937
|
|
||||||
Other noncurrent liabilities
|
—
|
|
|
—
|
|
|
1,714
|
|
|
763
|
|
|
—
|
|
|
2,477
|
|
||||||
Shareholder’s equity
|
153,215
|
|
|
4,937
|
|
|
315,704
|
|
|
170,971
|
|
|
(432,565
|
)
|
|
212,262
|
|
||||||
|
$
|
134,623
|
|
|
$
|
266,078
|
|
|
$
|
299,461
|
|
|
$
|
230,564
|
|
|
$
|
(509,849
|
)
|
|
$
|
420,877
|
|
|
Thermon Holding Corp.
|
||||||||||||||||||||||
|
Condensed Balance Sheet
|
||||||||||||||||||||||
|
March 31, 2012
|
||||||||||||||||||||||
|
Thermon Holding,
Corp. (Guarantor)
|
|
Thermon
Industries, Inc.
(Issuer)
|
|
Thermon
Manufacturing
Company and US
Subsidiaries
(Guarantor)
|
|
International
Subsidiaries
(Non-guarantors)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,815
|
|
|
$
|
15,653
|
|
|
$
|
—
|
|
|
$
|
21,468
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
28,466
|
|
|
38,431
|
|
|
(16,860
|
)
|
|
50,037
|
|
||||||
Inventories, net
|
—
|
|
|
—
|
|
|
20,225
|
|
|
19,949
|
|
|
(1,721
|
)
|
|
38,453
|
|
||||||
Costs and estimated earnings in excess of billings on uncompleted contracts
|
—
|
|
|
—
|
|
|
1,458
|
|
|
538
|
|
|
—
|
|
|
1,996
|
|
||||||
Income taxes receivable
|
—
|
|
|
—
|
|
|
5,193
|
|
|
—
|
|
|
—
|
|
|
5,193
|
|
||||||
Prepaid expenses and other current assets
|
—
|
|
|
—
|
|
|
932
|
|
|
5,398
|
|
|
523
|
|
|
6,853
|
|
||||||
Deferred Income taxes
|
—
|
|
|
—
|
|
|
2,758
|
|
|
906
|
|
|
—
|
|
|
3,664
|
|
||||||
Total current assets
|
—
|
|
|
—
|
|
|
64,847
|
|
|
80,875
|
|
|
(18,058
|
)
|
|
127,664
|
|
||||||
Property, plant and equipment, net
|
—
|
|
|
—
|
|
|
21,870
|
|
|
5,791
|
|
|
—
|
|
|
27,661
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
47,391
|
|
|
70,616
|
|
|
—
|
|
|
118,007
|
|
||||||
Intangible assets, net
|
1,078
|
|
|
—
|
|
|
72,019
|
|
|
71,704
|
|
|
—
|
|
|
144,801
|
|
||||||
Debt Issuance costs, net
|
—
|
|
|
7,446
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,446
|
|
||||||
Intercompany loans
|
—
|
|
|
—
|
|
|
160
|
|
|
—
|
|
|
(160
|
)
|
|
—
|
|
||||||
Investment in subsidiaries
|
127,622
|
|
|
252,209
|
|
|
118,455
|
|
|
—
|
|
|
(498,286
|
)
|
|
—
|
|
||||||
|
$
|
128,700
|
|
|
$
|
259,655
|
|
|
$
|
324,742
|
|
|
$
|
228,986
|
|
|
$
|
(516,504
|
)
|
|
$
|
425,579
|
|
Liabilities and shareholder’s equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Accounts payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,615
|
|
|
$
|
18,768
|
|
|
$
|
(11,655
|
)
|
|
$
|
15,728
|
|
Accrued liabilities
|
—
|
|
|
6,136
|
|
|
8,577
|
|
|
11,779
|
|
|
(4,050
|
)
|
|
22,442
|
|
||||||
Current portion of long term debt
|
—
|
|
|
21,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,000
|
|
||||||
Billings in excess of costs and estimated earnings on uncompleted contracts
|
—
|
|
|
—
|
|
|
2,098
|
|
|
348
|
|
|
—
|
|
|
2,446
|
|
||||||
Income taxes payable
|
—
|
|
|
—
|
|
|
114
|
|
|
1,260
|
|
|
—
|
|
|
1,374
|
|
||||||
Obligations in settlement of the CHS Transactions
|
—
|
|
|
—
|
|
|
3,528
|
|
|
—
|
|
|
—
|
|
|
3,528
|
|
||||||
Intercompany payables
|
(70,732
|
)
|
|
110,062
|
|
|
(38,288
|
)
|
|
273
|
|
|
(1,315
|
)
|
|
—
|
|
||||||
Total current liabilities
|
(70,732
|
)
|
|
137,198
|
|
|
(15,356
|
)
|
|
32,428
|
|
|
(17,020
|
)
|
|
66,518
|
|
||||||
Long-term debt, net of current maturities
|
—
|
|
|
118,145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,145
|
|
||||||
Deferred Income taxes
|
—
|
|
|
—
|
|
|
29,725
|
|
|
16,274
|
|
|
—
|
|
|
45,999
|
|
||||||
Other noncurrent liabilities
|
—
|
|
|
—
|
|
|
1,702
|
|
|
735
|
|
|
—
|
|
|
2,437
|
|
||||||
Shareholder’s equity
|
199,432
|
|
|
4,312
|
|
|
308,671
|
|
|
179,549
|
|
|
(499,484
|
)
|
|
192,480
|
|
||||||
|
$
|
128,700
|
|
|
$
|
259,655
|
|
|
$
|
324,742
|
|
|
$
|
228,986
|
|
|
$
|
(516,504
|
)
|
|
$
|
425,579
|
|
|
Three Months Ended September 30, 2012
|
||||||||||||||||||||||
|
Thermon Holding,
Corp. (Guarantor)
|
|
Thermon
Industries,
Inc. (Issuer)
|
|
Thermon
Manufacturing
Company and U.S.
Subsidiaries
(Guarantors)
|
|
International
Subsidiaries
(Non-guarantors)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31,081
|
|
|
$
|
50,100
|
|
|
$
|
(13,823
|
)
|
|
$
|
67,358
|
|
Cost of sales
|
—
|
|
|
—
|
|
|
19,888
|
|
|
28,654
|
|
|
(13,823
|
)
|
|
34,719
|
|
||||||
Gross profit
|
—
|
|
|
—
|
|
|
11,193
|
|
|
21,446
|
|
|
—
|
|
|
32,639
|
|
||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Marketing, general and administrative and engineering
|
336
|
|
|
—
|
|
|
5,713
|
|
|
8,445
|
|
|
—
|
|
|
14,494
|
|
||||||
Amortization of other intangible assets
|
64
|
|
|
—
|
|
|
1,460
|
|
|
1,274
|
|
|
—
|
|
|
2,798
|
|
||||||
Income (loss) from operations
|
(400
|
)
|
|
—
|
|
|
4,020
|
|
|
11,727
|
|
|
—
|
|
|
15,347
|
|
||||||
Other income/(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Equity in earnings of subsidiaries
|
1,167
|
|
|
4,107
|
|
|
1,637
|
|
|
—
|
|
|
(6,911
|
)
|
|
—
|
|
||||||
Interest income
|
—
|
|
|
—
|
|
|
0
|
|
|
30
|
|
|
—
|
|
|
30
|
|
||||||
Interest expense
|
—
|
|
|
(4,547
|
)
|
|
(50
|
)
|
|
(96
|
)
|
|
—
|
|
|
(4,693
|
)
|
||||||
Miscellaneous income/(expense)
|
—
|
|
|
—
|
|
|
1,645
|
|
|
(1,552
|
)
|
|
—
|
|
|
93
|
|
||||||
Income (loss) before provision for income taxes
|
767
|
|
|
(440
|
)
|
|
7,252
|
|
|
10,109
|
|
|
(6,911
|
)
|
|
10,777
|
|
||||||
Income tax expense (benefit)
|
(140
|
)
|
|
(1,591
|
)
|
|
3,145
|
|
|
2,556
|
|
|
(180
|
)
|
|
3,790
|
|
||||||
Net income (loss)
|
$
|
907
|
|
|
$
|
1,151
|
|
|
$
|
4,107
|
|
|
$
|
7,553
|
|
|
$
|
(6,731
|
)
|
|
$
|
6,987
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
907
|
|
|
$
|
1,151
|
|
|
$
|
4,107
|
|
|
$
|
7,553
|
|
|
$
|
(6,731
|
)
|
|
$
|
6,987
|
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
5,412
|
|
|
—
|
|
|
5,412
|
|
||||||
Comprehensive income (loss)
|
$
|
907
|
|
|
$
|
1,151
|
|
|
$
|
4,107
|
|
|
$
|
12,965
|
|
|
$
|
(6,731
|
)
|
|
$
|
12,399
|
|
|
Three Months Ended September 30, 2011
|
||||||||||||||||||||||
|
Thermon
Holding, Corp.
(Guarantor)
|
|
Thermon
Industries,
Inc. (Issuer)
|
|
Thermon
Manufacturing
Company and
U.S.
Subsidiaries
(Guarantors)
|
|
International
Subsidiaries
(Non-guarantors)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36,626
|
|
|
$
|
45,813
|
|
|
$
|
(14,416
|
)
|
|
$
|
68,023
|
|
Cost of sales
|
—
|
|
|
—
|
|
|
24,434
|
|
|
26,139
|
|
|
(14,501
|
)
|
|
36,072
|
|
||||||
Gross profit
|
—
|
|
|
—
|
|
|
12,192
|
|
|
19,674
|
|
|
85
|
|
|
31,951
|
|
||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Marketing, general and administrative and engineering
|
58
|
|
|
(1
|
)
|
|
6,480
|
|
|
8,150
|
|
|
—
|
|
|
14,687
|
|
||||||
Amortization of other intangible assets
|
64
|
|
|
—
|
|
|
1,461
|
|
|
1,353
|
|
|
—
|
|
|
2,878
|
|
||||||
Income (loss) from operations
|
(122
|
)
|
|
1
|
|
|
4,251
|
|
|
10,171
|
|
|
85
|
|
|
14,386
|
|
||||||
Other income/(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Equity in earnings of subsidiaries
|
4,445
|
|
|
6,710
|
|
|
3,517
|
|
|
—
|
|
|
(14,672
|
)
|
|
—
|
|
||||||
Interest income
|
—
|
|
|
—
|
|
|
1
|
|
|
75
|
|
|
—
|
|
|
76
|
|
||||||
Interest expense
|
—
|
|
|
(4,886
|
)
|
|
(32
|
)
|
|
(112
|
)
|
|
—
|
|
|
(5,030
|
)
|
||||||
Loss on retirement of debt
|
—
|
|
|
(2,336
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,336
|
)
|
||||||
Miscellaneous income/(expense)
|
—
|
|
|
—
|
|
|
1,743
|
|
|
(2,916
|
)
|
|
—
|
|
|
(1,173
|
)
|
||||||
Income (loss) before provision for income taxes
|
4,323
|
|
|
(511
|
)
|
|
9,480
|
|
|
7,218
|
|
|
(14,587
|
)
|
|
5,923
|
|
||||||
Income tax expense (benefit)
|
—
|
|
|
—
|
|
|
71
|
|
|
1,996
|
|
|
42
|
|
|
2,109
|
|
||||||
Net income (loss)
|
$
|
4,323
|
|
|
$
|
(511
|
)
|
|
$
|
9,409
|
|
|
$
|
5,222
|
|
|
$
|
(14,629
|
)
|
|
$
|
3,814
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
4,323
|
|
|
$
|
(511
|
)
|
|
$
|
9,409
|
|
|
$
|
5,222
|
|
|
$
|
(14,629
|
)
|
|
$
|
3,814
|
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,525
|
)
|
|
—
|
|
|
(12,525
|
)
|
||||||
Comprehensive income (loss)
|
$
|
4,323
|
|
|
$
|
(511
|
)
|
|
$
|
9,409
|
|
|
$
|
(7,303
|
)
|
|
$
|
(14,629
|
)
|
|
$
|
(8,711
|
)
|
|
Six Months Ended September 30, 2012
|
||||||||||||||||||||||
|
Thermon Holding,
Corp. (Guarantor)
|
|
Thermon
Industries,
Inc. (Issuer)
|
|
Thermon
Manufacturing
Company and U.S.
Subsidiaries
(Guarantors)
|
|
International
Subsidiaries
(Non-guarantors)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
67,161
|
|
|
$
|
98,228
|
|
|
$
|
(30,818
|
)
|
|
$
|
134,571
|
|
Cost of sales
|
—
|
|
|
—
|
|
|
42,760
|
|
|
56,396
|
|
|
(30,563
|
)
|
|
68,593
|
|
||||||
Gross profit
|
—
|
|
|
—
|
|
|
24,401
|
|
|
41,832
|
|
|
(255
|
)
|
|
65,978
|
|
||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Marketing, general and administrative and engineering
|
394
|
|
|
—
|
|
|
12,910
|
|
|
17,205
|
|
|
—
|
|
|
30,509
|
|
||||||
Amortization of other intangible assets
|
127
|
|
|
—
|
|
|
2,921
|
|
|
2,544
|
|
|
—
|
|
|
5,592
|
|
||||||
Income (loss) from operations
|
(521
|
)
|
|
—
|
|
|
8,570
|
|
|
22,083
|
|
|
(255
|
)
|
|
29,877
|
|
||||||
Other income/(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Equity in earnings of subsidiaries
|
14,067
|
|
|
10,140
|
|
|
4,024
|
|
|
—
|
|
|
(28,231
|
)
|
|
—
|
|
||||||
Interest income
|
—
|
|
|
—
|
|
|
0
|
|
|
57
|
|
|
—
|
|
|
57
|
|
||||||
Interest expense
|
—
|
|
|
(8,702
|
)
|
|
(111
|
)
|
|
(247
|
)
|
|
—
|
|
|
(9,060
|
)
|
||||||
Miscellaneous income/(expense)
|
—
|
|
|
—
|
|
|
3,834
|
|
|
(3,697
|
)
|
|
—
|
|
|
137
|
|
||||||
Income (loss) before provision for income taxes
|
13,546
|
|
|
1,438
|
|
|
16,317
|
|
|
18,196
|
|
|
(28,486
|
)
|
|
21,011
|
|
||||||
Income tax expense (benefit)
|
(183
|
)
|
|
(3,046
|
)
|
|
6,177
|
|
|
4,574
|
|
|
(98
|
)
|
|
7,424
|
|
||||||
Net income (loss)
|
$
|
13,729
|
|
|
$
|
4,484
|
|
|
$
|
10,140
|
|
|
$
|
13,622
|
|
|
$
|
(28,388
|
)
|
|
$
|
13,587
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
13,729
|
|
|
$
|
4,484
|
|
|
$
|
10,140
|
|
|
$
|
13,622
|
|
|
$
|
(28,388
|
)
|
|
$
|
13,587
|
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
(36
|
)
|
||||||
Comprehensive income (loss)
|
$
|
13,729
|
|
|
$
|
4,484
|
|
|
$
|
10,140
|
|
|
$
|
13,586
|
|
|
$
|
(28,388
|
)
|
|
$
|
13,551
|
|
|
Six Months Ended September 30, 2011
|
||||||||||||||||||||||
|
Thermon
Holding, Corp.
(Guarantor)
|
|
Thermon
Industries,
Inc. (Issuer)
|
|
Thermon
Manufacturing
Company and
U.S.
Subsidiaries
(Guarantors)
|
|
International
Subsidiaries
(Non-guarantors)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
74,500
|
|
|
$
|
90,638
|
|
|
$
|
(32,497
|
)
|
|
$
|
132,641
|
|
Cost of sales
|
—
|
|
|
—
|
|
|
49,119
|
|
|
51,490
|
|
|
(31,908
|
)
|
|
68,701
|
|
||||||
Gross profit
|
—
|
|
|
—
|
|
|
25,381
|
|
|
39,148
|
|
|
(589
|
)
|
|
63,940
|
|
||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Marketing, general and administrative and engineering
|
6,515
|
|
|
7,860
|
|
|
14,377
|
|
|
15,551
|
|
|
—
|
|
|
44,303
|
|
||||||
Amortization of other intangible assets
|
128
|
|
|
—
|
|
|
2,921
|
|
|
2,714
|
|
|
—
|
|
|
5,763
|
|
||||||
Income (loss) from operations
|
(6,643
|
)
|
|
(7,860
|
)
|
|
8,083
|
|
|
20,883
|
|
|
(589
|
)
|
|
13,874
|
|
||||||
Other income/(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Equity in earnings of subsidiaries
|
6,000
|
|
|
20,022
|
|
|
9,571
|
|
|
—
|
|
|
(35,593
|
)
|
|
—
|
|
||||||
Interest income
|
—
|
|
|
—
|
|
|
21
|
|
|
146
|
|
|
—
|
|
|
167
|
|
||||||
Interest expense
|
—
|
|
|
(11,589
|
)
|
|
(35
|
)
|
|
(196
|
)
|
|
—
|
|
|
(11,820
|
)
|
||||||
Loss on retirement of debt
|
—
|
|
|
(2,966
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,966
|
)
|
||||||
Miscellaneous income/(expense)
|
—
|
|
|
—
|
|
|
3,648
|
|
|
(4,835
|
)
|
|
—
|
|
|
(1,187
|
)
|
||||||
Income (loss) before provision for income taxes
|
(643
|
)
|
|
(2,393
|
)
|
|
21,288
|
|
|
15,998
|
|
|
(36,182
|
)
|
|
(1,932
|
)
|
||||||
Income tax expense (benefit)
|
—
|
|
|
—
|
|
|
(4,864
|
)
|
|
4,266
|
|
|
(182
|
)
|
|
(780
|
)
|
||||||
Net income (loss)
|
$
|
(643
|
)
|
|
$
|
(2,393
|
)
|
|
$
|
26,152
|
|
|
$
|
11,732
|
|
|
$
|
(36,000
|
)
|
|
$
|
(1,152
|
)
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
(643
|
)
|
|
$
|
(2,393
|
)
|
|
$
|
26,152
|
|
|
$
|
11,732
|
|
|
$
|
(36,000
|
)
|
|
$
|
(1,152
|
)
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,130
|
)
|
|
—
|
|
|
(11,130
|
)
|
||||||
Comprehensive income (loss)
|
$
|
(643
|
)
|
|
$
|
(2,393
|
)
|
|
$
|
26,152
|
|
|
$
|
602
|
|
|
$
|
(36,000
|
)
|
|
$
|
(12,282
|
)
|
|
Six Months Ended September 30, 2012
|
||||||||||||||||||||||
|
Thermon
Holding, Corp.
(Guarantor)
|
|
Thermon
Industries, Inc.
(Issuer)
|
|
Thermon
Manufacturing
Company and
U.S.
Subsidiaries
(Guarantor)
|
|
International
Subsidiaries
(Non-guarantors)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Net cash provided by operations
|
$
|
—
|
|
|
$
|
(6,629
|
)
|
|
$
|
8,063
|
|
|
$
|
12,391
|
|
|
$
|
—
|
|
|
$
|
13,825
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Purchases of P.P.&E.
|
—
|
|
|
—
|
|
|
(2,689
|
)
|
|
(191
|
)
|
|
—
|
|
|
(2,880
|
)
|
||||||
Cash paid for Thermon
|
—
|
|
|
—
|
|
|
(137
|
)
|
|
—
|
|
|
—
|
|
|
(137
|
)
|
||||||
Net cash (used in) investing activities
|
—
|
|
|
—
|
|
|
(2,826
|
)
|
|
(191
|
)
|
|
—
|
|
|
(3,017
|
)
|
||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Payments on Senior Secured Notes
|
—
|
|
|
(21,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,000
|
)
|
||||||
Proceeds from revolving lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Proceeds from stock option exercises
|
3,251
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,251
|
|
||||||
Excess tax deduction on stock option exercises
|
2,585
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,585
|
|
||||||
Premiums paid on redemption of Senior Secured Notes
|
—
|
|
|
(630
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(630
|
)
|
||||||
Change in affiliate debt
|
(5,836
|
)
|
|
28,259
|
|
|
(9,616
|
)
|
|
(12,879
|
)
|
|
72
|
|
|
—
|
|
||||||
Net cash (used in) financing activities
|
—
|
|
|
6,629
|
|
|
(9,616
|
)
|
|
(12,879
|
)
|
|
72
|
|
|
(15,794
|
)
|
||||||
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72
|
)
|
|
(72
|
)
|
||||||
Change in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(4,379
|
)
|
|
(679
|
)
|
|
—
|
|
|
(5,058
|
)
|
||||||
Cash at beginning of period
|
—
|
|
|
—
|
|
|
5,815
|
|
|
15,653
|
|
|
—
|
|
|
21,468
|
|
||||||
Cash at End of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,436
|
|
|
$
|
14,974
|
|
|
$
|
—
|
|
|
$
|
16,410
|
|
|
Six Months Ended September 30, 2011
|
||||||||||||||||||||||
|
Thermon
Holding, Corp.
(Guarantor)
|
|
Thermon
Industries, Inc.
(Issuer)
|
|
Thermon
Manufacturing
Company and
U.S.
Subsidiaries
(Guarantor)
|
|
International
Subsidiaries
(Non-guarantors)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Net cash (used in) operations
|
$
|
504
|
|
|
$
|
(18,715
|
)
|
|
$
|
1,833
|
|
|
$
|
1,584
|
|
|
$
|
12
|
|
|
$
|
(14,782
|
)
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Purchases of P.P.&E.
|
—
|
|
|
—
|
|
|
(4,140
|
)
|
|
(127
|
)
|
|
—
|
|
|
(4,267
|
)
|
||||||
Cash paid for Thermon
|
—
|
|
|
—
|
|
|
(372
|
)
|
|
—
|
|
|
—
|
|
|
(372
|
)
|
||||||
Net cash (used in) investing activities
|
—
|
|
|
—
|
|
|
(4,512
|
)
|
|
(127
|
)
|
|
—
|
|
|
(4,639
|
)
|
||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Payments on Senior Secured Notes
|
—
|
|
|
(66,590
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66,590
|
)
|
||||||
Proceeds from revolving lines of credit
|
—
|
|
|
6,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,500
|
|
||||||
Payments on revolving lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,063
|
)
|
|
—
|
|
|
(2,063
|
)
|
||||||
Capital contributions
|
48,709
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48,709
|
|
||||||
Premiums paid on redemption of Senior Secured Notes
|
—
|
|
|
(3,596
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,596
|
)
|
||||||
Change in affiliate debt
|
(49,213
|
)
|
|
82,401
|
|
|
(33,176
|
)
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
||||||
Net cash (used in) financing activities
|
(504
|
)
|
|
18,715
|
|
|
(33,176
|
)
|
|
(2,063
|
)
|
|
(12
|
)
|
|
(17,040
|
)
|
||||||
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,363
|
)
|
|
—
|
|
|
(1,363
|
)
|
||||||
Change in cash and cash equivalents
|
0
|
|
|
—
|
|
|
(35,855
|
)
|
|
(1,969
|
)
|
|
—
|
|
|
(37,824
|
)
|
||||||
Cash at beginning of period
|
—
|
|
|
—
|
|
|
41,829
|
|
|
9,187
|
|
|
—
|
|
|
51,016
|
|
||||||
Cash at End of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,974
|
|
|
$
|
7,218
|
|
|
$
|
—
|
|
|
$
|
13,192
|
|
•
|
Timing of Greenfield projects.
Our results of operations in recent years have been impacted by the various construction phases of large Greenfield projects. On very large projects, we are typically designated as the heat tracing provider of choice by the project owner. We then engage with multiple contractors to address incorporating various heat tracing solutions throughout the overall project. Our largest Greenfield projects may generate revenue for several quarters. In the early stages of a Greenfield project, our revenues are typically
|
•
|
Cyclicality of end-users’ markets.
Demand for our products and services depends in large part upon the level of capital and maintenance expenditures of our customers and end users, in particular those in the energy, chemical processing and power generation industries, and firms that design and construct facilities for these industries. These customers’ expenditures historically have been cyclical in nature and vulnerable to economic downturns. Greenfield projects, and in particular large Greenfield projects (
i.e.
, new facility construction projects generating in excess of $5 million in annual sales), have been a substantial source of revenue growth in recent years, and Greenfield revenues tend to be more cyclical than MRO/UE revenues. A sustained decrease in capital and maintenance spending or in new facility construction by our customers could have a material adverse effect on the demand for our products and services and our business, financial condition and results of operations.
|
•
|
Impact of product mix.
Typically, both Greenfield and MRO/UE customers require our products as well as our engineering and construction services. The level of service and construction needs will affect the profit margin for each type of revenue. We tend to experience lower margins from our design optimization, engineering, installation and maintenance services than we do from sales of our heating cable, tubing bundle and control system products. We also tend to experience lower margins from our outsourced products, such as electrical switch gears and transformers, than we do from our manufactured products. Accordingly, our results of operations are impacted by our mix of products and services.
|
|
Three Months Ended September 30,
|
Six Months Ended September 30,
|
||||||||
|
2012
|
|
2011
|
2012
|
|
2011
|
||||
Greenfield
|
38
|
%
|
|
36
|
%
|
39
|
%
|
|
35
|
%
|
MRO/UE
|
62
|
%
|
|
64
|
%
|
61
|
%
|
|
65
|
%
|
•
|
Large and growing installed base.
Customers typically use the incumbent heat tracing provider for MRO/UE projects to avoid complications and compatibility problems associated with switching providers. Therefore, with the significant Greenfield activity we have experienced in recent years, our installed base has continued to grow, and we expect that such installed base will continue to generate ongoing high margin MRO/UE revenues. For Interim 2013, MRO/UE sales comprised approximately 62% of our consolidated revenues.
|
•
|
Seasonality of MRO/UE revenues.
Revenues realized from MRO/UE orders tend to be less cyclical than Greenfield projects and more consistent quarter over quarter, although MRO/UE revenues are impacted by seasonal factors. MRO/UE revenues are typically highest during the second and third fiscal quarters, as most of our customers perform preventative maintenance prior to the winter season.
|
|
Three Months Ended
September 30, |
|
Increase/
(Decrease)
|
|||||||||||
|
2012
|
|
2011
|
|
$
|
|
%
|
|||||||
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Sales
|
$
|
67,358
|
|
|
$
|
68,023
|
|
|
$
|
(665
|
)
|
|
(1.0
|
)%
|
Cost of sales
|
34,719
|
|
|
36,072
|
|
|
(1,353
|
)
|
|
(3.8
|
)%
|
|||
Gross profit
|
$
|
32,639
|
|
|
$
|
31,951
|
|
|
$
|
688
|
|
|
2.2
|
%
|
Gross margin %
|
48.5
|
%
|
|
47.0
|
%
|
|
|
|
|
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Marketing, general and administrative and engineering
|
$
|
14,158
|
|
|
$
|
14,615
|
|
|
$
|
(457
|
)
|
|
(3.1
|
)%
|
Stock compensation expense
|
336
|
|
|
57
|
|
|
279
|
|
|
489.5
|
%
|
|||
Management fees
|
—
|
|
|
15
|
|
|
(15
|
)
|
|
(100.0
|
)%
|
|||
Amortization of intangible assets
|
2,798
|
|
|
2,878
|
|
|
(80
|
)
|
|
(2.8
|
)%
|
|||
Income (loss) from operations
|
$
|
15,347
|
|
|
$
|
14,386
|
|
|
$
|
961
|
|
|
6.7
|
%
|
Interest expense, net (1):
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest income
|
30
|
|
|
76
|
|
|
(46
|
)
|
|
(60.5
|
)%
|
|||
Interest expense
|
(2,969
|
)
|
|
(3,581
|
)
|
|
612
|
|
|
(17.1
|
)%
|
|||
Acceleration of unamortized debt cost
|
(1,447
|
)
|
|
(1,051
|
)
|
|
(396
|
)
|
|
37.7
|
%
|
|||
Loss on retirement of debt
|
—
|
|
|
(2,336
|
)
|
|
2,336
|
|
|
(100.0
|
)%
|
|||
Amortization of debt costs
|
(277
|
)
|
|
(398
|
)
|
|
121
|
|
|
(30.4
|
)%
|
|||
Interest expense, net
|
(4,663
|
)
|
|
(7,290
|
)
|
|
(2,627
|
)
|
|
36.0
|
%
|
|||
Other income/(expense)
|
93
|
|
|
(1,173
|
)
|
|
1,266
|
|
|
(107.9
|
)%
|
|||
Income before provision for income taxes
|
$
|
10,777
|
|
|
$
|
5,923
|
|
|
$
|
4,854
|
|
|
82.0
|
%
|
Income tax expense
|
3,790
|
|
|
2,109
|
|
|
1,681
|
|
|
79.7
|
%
|
|||
Net income
|
$
|
6,987
|
|
|
$
|
3,814
|
|
|
$
|
3,173
|
|
|
83.2
|
%
|
|
Six Months Ended
September 30, |
|
Increase/
(Decrease)
|
|||||||||||
|
2012
|
|
2011
|
|
$
|
|
%
|
|||||||
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Sales
|
$
|
134,571
|
|
|
$
|
132,641
|
|
|
$
|
1,930
|
|
|
1.5
|
%
|
Cost of sales
|
68,593
|
|
|
68,701
|
|
|
(108
|
)
|
|
(0.2
|
)%
|
|||
Gross profit
|
$
|
65,978
|
|
|
$
|
63,940
|
|
|
$
|
2,038
|
|
|
3.2
|
%
|
Gross margin %
|
49.0
|
%
|
|
48.2
|
%
|
|
|
|
|
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Marketing, general and administrative and engineering
|
$
|
30,115
|
|
|
$
|
29,784
|
|
|
$
|
331
|
|
|
1.1
|
%
|
Stock compensation expense
|
394
|
|
|
6,399
|
|
|
(6,005
|
)
|
|
(93.8
|
)%
|
|||
Management fees, including termination fees
|
—
|
|
|
8,120
|
|
|
(8,120
|
)
|
|
(100.0
|
)%
|
|||
Amortization of intangible assets
|
5,592
|
|
|
5,763
|
|
|
(171
|
)
|
|
(3.0
|
)%
|
|||
Income from operations
|
$
|
29,877
|
|
|
$
|
13,874
|
|
|
$
|
16,003
|
|
|
115.3
|
%
|
Interest expense, net (1):
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest income
|
57
|
|
|
167
|
|
|
(110
|
)
|
|
(65.9
|
)%
|
|||
Interest expense
|
(6,156
|
)
|
|
(8,057
|
)
|
|
1,901
|
|
|
(23.6
|
)%
|
|||
Acceleration of unamortized debt cost
|
(2,318
|
)
|
|
(2,922
|
)
|
|
604
|
|
|
(20.7
|
)%
|
|||
Loss on retirement of debt
|
—
|
|
|
(2,966
|
)
|
|
2,966
|
|
|
(100
|
)%
|
|||
Amortization of debt costs
|
(586
|
)
|
|
(841
|
)
|
|
255
|
|
|
(30.3
|
)%
|
|||
Interest expense, net
|
(9,003
|
)
|
|
(14,619
|
)
|
|
5,616
|
|
|
(38.4
|
)%
|
|||
Other income/(expense)
|
137
|
|
|
(1,187
|
)
|
|
1,324
|
|
|
(111.5
|
)%
|
|||
Income (loss) before provision for income taxes
|
$
|
21,011
|
|
|
$
|
(1,932
|
)
|
|
$
|
22,943
|
|
|
(1,187.5
|
)%
|
Income tax expense (benefit)
|
7,424
|
|
|
(780
|
)
|
|
8,204
|
|
|
(1,051.8
|
)%
|
|||
Net income (loss)
|
$
|
13,587
|
|
|
$
|
(1,152
|
)
|
|
$
|
14,739
|
|
|
(1,279.4
|
)%
|
|
|
|
|
Payment due by period
|
||||||||||||||||
|
|
|
|
(dollars in thousands)
|
||||||||||||||||
|
|
TOTAL
|
|
Less than
1 Year
|
|
1 -
3 Years
|
|
3 -
5 Years
|
|
More than
5 Years
|
||||||||||
Senior secured notes
|
|
$
|
118,145
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
118,145
|
|
|
$
|
—
|
|
Estimated interest payments on above indebtedness(1)
|
|
51,443
|
|
|
11,224
|
|
|
22,448
|
|
|
17,771
|
|
|
—
|
|
|||||
Operating lease obligations(2)
|
|
5,793
|
|
|
1,663
|
|
|
2,781
|
|
|
1,148
|
|
|
201
|
|
|||||
Obligations in settlement of the CHS Transactions(3)
|
|
3,391
|
|
|
3,391
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Raw material supply obligation(4)
|
|
1,221
|
|
|
1,221
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Information technology services agreement(5)
|
|
1,921
|
|
|
997
|
|
|
872
|
|
|
52
|
|
|
—
|
|
|||||
Total
|
|
$
|
181,914
|
|
|
$
|
18,496
|
|
|
$
|
26,101
|
|
|
$
|
137,116
|
|
|
$
|
201
|
|
|
THERMON GROUP HOLDINGS, INC. (registrant)
|
|
Date: November 13, 2012
|
By:
|
/s/ Jay Peterson
|
|
|
Jay Peterson
|
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
THERMON HOLDING CORP. (registrant)
|
|
Date: November 13, 2012
|
By:
|
/s/ Jay Peterson
|
|
|
Jay Peterson
|
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
Exhibit
Number
|
|
Description
|
|
|
|
10.1
|
|
Thermon Group Holdings, Inc. 2012 Short-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to Thermon Group Holdings, Inc.'s Current Report on Form 8-K filed on August 6, 2012)
|
|
|
|
10.2
|
|
Credit Agreement dated August 7, 2012 by and among Thermon Industries, Inc. and Thermon Canada Inc., as borrowers, the other credit parties named therein, JPMorgan Chase Bank, N.A. and JPMorgan Chase Bank, N.A., Toronto Branch, as administrative agents, and the other financial institutions party thereto (incorporated by reference to Exhibit 10.1 to the registrants' Current Report on Form 8-K filed on August 21, 2012)
|
|
|
|
10.3
|
|
Form of Performance Unit Award Agreement under Thermon Group Holdings, Inc. 2011 Long-Term Incentive Plan+*
|
|
|
|
10.4
|
|
Form of Restricted Stock Unit Award Agreement under Thermon Group Holdings, Inc. 2011 Long-Term Incentive Plan+*
|
|
|
|
31.1
|
|
Certification of Rodney Bingham, Chief Executive Officer of Thermon Group Holdings, Inc., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
31.2
|
|
Certification of Jay Peterson, Chief Financial Officer of Thermon Group Holdings, Inc., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
31.3
|
|
Certification of Rodney Bingham, Chief Executive Officer of Thermon Holding Corp., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
31.4
|
|
Certification of Jay Peterson, Chief Financial Officer of Thermon Holding Corp., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
32.1
|
|
Certification of Rodney Bingham, Chief Executive Officer of Thermon Group Holdings, Inc., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
32.2
|
|
Certification of Jay Peterson, Chief Financial Officer of Thermon Group Holdings, Inc., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
32.3
|
|
Certification of Rodney Bingham, Chief Executive Officer of Thermon Holding Corp., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
32.4
|
|
Certification of Jay Peterson, Chief Financial Officer of Thermon Holding Corp., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
101
|
|
Interactive Data Files Pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Cash Flows, and (iv) Notes to Consolidated Financial Statements**
|
Level
|
Payout
|
RTSR Performance
|
Threshold:
|
50% of Target Award
|
35
th
percentile
|
Target:
|
100% of Target Award
|
59
th
percentile
|
Maximum:
|
200% of Target Award
|
100
th
percentile
|
Performance Period 1:
|
April 2, 2012 through
|
March 29, 2013
|
Performance Period 2:
|
April 2, 2012 through
|
March 31, 2014
|
Performance Period 3:
|
April 2, 2012 through
|
March 31, 2015
|
AAON, Inc.
|
Advanced Energy Services, Inc.
|
American Superconductor Corp.
|
AZZ Incorporated
|
Chart Industries, Inc.
|
Colfax Corporation
|
Dril-Quip, Inc.
|
Generac Holdings, Inc.
|
II-VI, Inc.
|
Powell Industries, Inc.
|
Pulse Electronics Corp.
|
OYO Geospace Corporation
|
Robbins & Myers, Inc.
|
STR Holdings, Inc.
|
Ultralife Corp.
|
Vicor Corporation
|
|
|
|
|
||||
|
Peer Group Rank
|
Percentile
|
Shares Earned as a Percent of Target
|
||
Maximum
|
1
|
100
|
%
|
200
|
%
|
|
2
|
93.7
|
%
|
183
|
%
|
|
3
|
87.5
|
%
|
167
|
%
|
|
4
|
81.2
|
%
|
150
|
%
|
|
5
|
75
|
%
|
133
|
%
|
|
6
|
68.7
|
%
|
117
|
%
|
Target
|
7
|
62.5
|
%
|
100
|
%
|
|
8
|
56.2
|
%
|
88
|
%
|
|
9
|
50
|
%
|
75
|
%
|
|
10
|
43.7
|
%
|
63
|
%
|
Threshold
|
11
|
37.5
|
%
|
50
|
%
|
|
12
|
31.2
|
%
|
—
|
%
|
|
13
|
25
|
%
|
—
|
%
|
|
14
|
18.7
|
%
|
—
|
%
|
|
15
|
12.5
|
%
|
—
|
%
|
|
16
|
6.2
|
%
|
—
|
%
|
|
17
|
—
|
%
|
—
|
%
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Thermon Group Holdings, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: November 13, 2012
|
|
|
|
By:
|
/s/ Rodney Bingham
|
|
Name:
|
Rodney Bingham
|
|
Title:
|
President and Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Thermon Group Holdings, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: November 13, 2012
|
|
|
|
By:
|
/s/ Jay Peterson
|
|
Name:
|
Jay Peterson
|
|
Title:
|
Chief Financial Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Thermon Holding Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: November 13, 2012
|
|
|
|
By:
|
/s/ Rodney Bingham
|
|
Name:
|
Rodney Bingham
|
|
Title:
|
President and Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Thermon Holding Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: November 13, 2012
|
|
|
|
By:
|
/s/ Jay Peterson
|
|
Name:
|
Jay Peterson
|
|
Title:
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
Information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: November 13, 2012
|
|
|
|
By:
|
/s/ Rodney Bingham
|
|
Name:
|
Rodney Bingham
|
|
Title:
|
President and Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
Information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: November 13, 2012
|
|
|
|
By:
|
/s/ Jay Peterson
|
|
Name:
|
Jay Peterson
|
|
Title:
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
Information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: November 13, 2012
|
|
|
|
By:
|
/s/ Rodney Bingham
|
|
Name:
|
Rodney Bingham
|
|
Title:
|
President and Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
Information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: November 13, 2012
|
|
|
|
By:
|
/s/ Jay Peterson
|
|
Name:
|
Jay Peterson
|
|
Title:
|
Chief Financial Officer
|