ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with, and is qualified in its entirety by reference to, Item 6, "Selected Financial Data" and our consolidated financial statements and related notes included elsewhere in this annual report. The discussions in this section contain forward-looking statements that involve risks and uncertainties, including, but not limited to, those described in Item 1A, "Risk Factors." Actual results could differ materially from those discussed below. Please refer to the section entitled "Forward-Looking Statements."
Overview
For a complete overview of our business, please refer to Item 1. "Business" disclosed within this document.
Revenue. Our revenues are derived from providing customers with a full suite of innovative and reliable process heating solutions, including electric and steam heat tracing, tubing bundles, control systems, design optimization, engineering services, installation services, portable power solutions and software. Additionally, THS offers a complementary suite of advanced heating and filtration solutions for industrial and hazardous area applications. Historically, our sales are primarily to industrial customers for petroleum and chemical plants, oil and gas production facilities and power generation facilities. While our petroleum customers represent an important portion of our business, we have been successful broadening our customer base by earning business from numerous other industries, including chemical processing, power generation, transportation, food and beverage, commercial, pharmaceutical, and mineral processing.
Demand for industrial heat tracing solutions falls into two categories: (i) new facility construction, which we refer to as Greenfield projects, and (ii) recurring maintenance, repair and operations and facility upgrades or expansions, which we refer to as MRO/UE. Greenfield construction projects often require comprehensive heat tracing solutions. We believe that Greenfield revenue consists of sales revenue by customer in excess of $1 million annually (excluding sales to resellers), and typically includes most orders for projects related to facilities that are new or that are built independent of existing facilities. We refer to sales revenue by customer of less than $1 million annually, which we believe are typically derived from MRO/UE, as MRO/UE revenue. Based on our experience, we believe that $1 million in annual sales is an appropriate threshold for distinguishing between Greenfield revenue and MRO/UE revenue. However, we often sell our products to intermediaries or subcontract our services; accordingly, we have limited visibility into how our products or services may ultimately be used and can provide no assurance that our categorization may accurately reflect the sources of such revenue. Furthermore, our customers do not typically enter into long-term forward maintenance contracts with us. In any given year, certain of our smaller Greenfield projects may generate less than $1 million in annual sales, and certain of our larger plant expansions or upgrades may generate in excess of $1 million in annual sales, though we believe that such exceptions are few in number and insignificant to interpreting our overall results of operations. THS has been excluded from the Greenfield and MRO/UE calculations. Most of THS's revenue would be classified as MRO/UE under these definitions.
We believe that our pipeline of planned projects, in addition to our backlog of signed purchase orders, provides us with visibility into our future revenue. Historically we have experienced few order cancellations, and the cancellations that have occurred in the past have not been material compared to our total contract volume or total backlog. The small number of order cancellations is attributable in part to the fact that a large portion of our solutions are ordered and installed toward the end of Greenfield project construction. Our backlog at March 31, 2021 was $114.2 million as compared to $105.4 million at March 31, 2020. The timing of recognition of revenue out of backlog is not always certain, as it is subject to a variety of factors that may cause delays, many of which are beyond our control (such as, customers' delivery schedules and levels of capital and maintenance expenditures). When delays occur, the recognition of revenue associated with the delayed project is likewise deferred.
Cost of sales. Our cost of sales includes primarily the cost of raw material items used in the manufacture of our products, cost of ancillary products that are sourced from external suppliers and construction labor cost. Additional costs of revenue include contract engineering cost directly associated to projects, direct labor cost, shipping and handling costs, and other costs associated with our manufacturing/fabrication operations. The other costs associated with our manufacturing/fabrication operations are primarily indirect production costs, including depreciation, indirect labor costs, and the costs of
manufacturing support functions such as logistics and quality assurance. Key raw material costs include polymers, copper, stainless steel, insulating material, and other miscellaneous parts related to products manufactured or assembled as part of our heat tracing solutions. Historically, our primary raw materials have been readily available from multiple suppliers and raw material costs have been stable, and we have been generally successful with passing along raw material cost increases to our customers. Therefore, increases in the cost of key raw materials of our products have not generally affected our gross margins. We cannot provide any assurance that we may be able to pass along such cost increases, including the potential impacts of tariffs, to our customers in the future, and if we are unable to do so, our results of operations may be adversely affected.
Operating expenses. Our marketing, general, administrative, and engineering expenses are primarily comprised of compensation and related costs for sales, marketing, pre-sales engineering and administrative personnel, as well as other sales related expenses and other costs related to research and development, insurance, professional fees, the global integrated business information system, provisions for bad debts and warranty expense.
Key drivers affecting our results of operations. Our results of operations and financial condition are affected by numerous factors, including those described above under Item 1A, "Risk Factors" and elsewhere in this annual report and those described below:
Timing of Greenfield projects. Our results of operations in recent years have been impacted by the various construction phases of large Greenfield projects. On very large projects, we are typically designated as the heat tracing provider of choice by the project owner. We then engage with multiple contractors to address incorporating various heat tracing solutions throughout the overall project. Our largest Greenfield projects may generate revenue for more than one year. In the early stages of a Greenfield project, our revenues are typically realized from the provision of engineering services. In the middle stages, or the material requirements phase, we typically experience the greatest demand for our heat tracing cable, at which point our revenues tend to accelerate. Revenues tend to decrease gradually in the final stages of a project and are generally derived from installation services and demand for electrical panels and other miscellaneous electronic components used in the final installation of heat tracing cable, which we frequently outsource from third-party manufacturers. Therefore, we typically provide a mix of products and services during each phase of a Greenfield project, and our margins fluctuate accordingly.
Cyclicality of end-users' markets. Demand for our products and services depends in large part upon the level of capital and maintenance expenditures of our customers and end-users, in particular those in the energy, chemical processing and power generation industries, and firms that design and construct facilities for these industries. These customers' expenditures historically have been cyclical in nature and vulnerable to economic downturns. Greenfield projects, and especially large Greenfield projects (i.e., new facility construction projects generating in excess of $5 million in annual sales), historically have been a substantial source of revenue growth, and Greenfield revenues tend to be more cyclical than MRO/UE revenues. A sustained decrease in capital and maintenance spending or in new facility construction by our customers could have a material adverse effect on the demand for our products and services and our business, financial condition and results of operations.
Acquisition strategy. In recent years, we have begun executing on a strategy to grow the Company through the acquisition of businesses that are either in the heat tracing solutions industry or that provide complementary products and solutions for the markets and customers we serve. We actively pursue both organic and inorganic growth initiatives that serve to advance our corporate strategy.
Impact of product mix. Typically, both Greenfield and MRO/UE customers require our products as well as our engineering and construction services. The level of service and construction needs will affect the profit margin for each type of revenue. We tend to experience lower margins from our design optimization, engineering, installation and maintenance services than we do from sales of our heating units, heating cable, tubing bundle and control system products. We also tend to experience lower margins from our outsourced products, such as electrical switch gears and transformers, than we do from our manufactured products. Accordingly, our results of operations are impacted by our mix of products and services.
We estimate that Greenfield and MRO/UE have each made the following contribution as a percentage of revenue in the periods listed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended March 31,*
|
|
|
2021
|
|
2020
|
|
2019
|
Greenfield
|
|
35
|
%
|
|
40
|
%
|
|
49
|
%
|
MRO/UE
|
|
65
|
%
|
|
60
|
%
|
|
51
|
%
|
*THS has been excluded from the table above. Most of THS's revenue would be classified as MRO/UE under the current definitions.
Greenfield revenue is an indicator of both our ability to successfully compete for new contracts as well as the economic health of the industries we serve. Furthermore, Greenfield revenue is an indicator of potential MRO/UE revenue in future years.
For MRO/UE orders, the sale of our manufactured products typically represents a higher proportion of the overall revenue associated with such order than the provision of our services. Greenfield projects, on the other hand, require a higher level of our services than MRO/UE orders, and often require us to purchase materials from third party vendors. Therefore, we typically realize higher margins from MRO/UE revenues than Greenfield revenues.
Large and growing installed base. Customers typically use the incumbent heat tracing provider for MRO/UE projects to avoid complications and compatibility problems associated with switching providers. Therefore, with the significant Greenfield activity we have experienced in recent years, our installed base has continued to grow, and we expect that such installed base will continue to generate ongoing high margin MRO/UE revenue. For fiscal 2021, MRO/UE sales comprised approximately 65% of our consolidated revenues (excluding THS).
Seasonality of MRO/UE revenues. MRO/UE revenues for the heat tracing business are typically highest during the second and third fiscal quarters, as most of our customers perform preventative maintenance prior to the winter season. However, revenues from Greenfield projects are not seasonal and depend on the capital spending environment and project timing.
Recent Developments - COVID-19 Pandemic. The recent COVID-19 pandemic and the measures being taken to address and limit the spread of the virus have adversely affected the economies and financial markets of many countries, resulting in an economic downturn that has negatively impacted, and may continue to negatively impact, global demand for our products and services. See part Item 1A, "Risk Factors" above, for further discussion. The Company has taken the following precautionary measures in light of current macroeconomic uncertainty resulting from the COVID-19 pandemic:
•Reduced discretionary spending across the organization by approximately $6.3 million in the fiscal year ending March 31, 2021 by curtailing consulting fees and travel expenses and consolidating our global operating footprint;
•Decreased payroll expense, including temporarily decreasing salaries for certain officers and implementing a reduction in force initiative that reduced ongoing personnel cost by approximately $15.9 million in the fiscal year ending March 31, 2021;
•Reduced capital expenditures in the fiscal year ending March 31, 2021 to approximately $8.1 million, which includes approximately $1.0 million year over year increase in strategic spending on our Thermon Power Solutions (“TPS”) product line (based on market demand), a reduction of approximately $2.8 million as compared to fiscal 2020; and
•Reduced manufacturing expense across the organization by approximately $1.8 million in the fiscal year ending March 31, 2021 by consolidating our manufacturing footprint.
Results of Operations
The following table sets forth data from our statements of operations for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended March 31,
|
|
|
|
|
2021
|
|
|
|
2020
|
|
|
|
2019
|
|
|
|
|
|
|
(dollars in thousands)
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
276,181
|
|
|
100
|
%
|
|
$
|
383,486
|
|
|
100
|
%
|
|
$
|
412,642
|
|
|
100
|
%
|
Cost of sales
|
|
158,938
|
|
|
58
|
|
|
221,848
|
|
|
58
|
|
|
236,702
|
|
|
57
|
|
Gross profit
|
|
$
|
117,243
|
|
|
42
|
%
|
|
$
|
161,638
|
|
|
42
|
%
|
|
$
|
175,940
|
|
|
43
|
%
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing, general, administrative, and engineering
|
|
91,398
|
|
|
33
|
|
|
111,202
|
|
|
29
|
|
|
106,660
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
9,445
|
|
|
3
|
|
|
17,773
|
|
|
5
|
|
|
20,771
|
|
|
5
|
|
|
Restructuring and other charges/(income)
|
|
8,623
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Income from operations
|
|
$
|
7,777
|
|
|
3
|
%
|
|
$
|
32,663
|
|
|
9
|
%
|
|
$
|
48,509
|
|
|
12
|
%
|
Interest income
|
|
76
|
|
|
—
|
|
|
252
|
|
|
—
|
|
|
238
|
|
|
—
|
|
Interest expense
|
|
(10,261)
|
|
|
(4)
|
|
|
(14,279)
|
|
|
(4)
|
|
|
(15,714)
|
|
|
(4)
|
|
Other income/(expense)
|
|
2,135
|
|
|
1
|
|
|
(1,558)
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
Income/(expense) before provision for income taxes
|
|
$
|
(273)
|
|
|
—
|
%
|
|
$
|
17,078
|
|
|
4
|
%
|
|
$
|
33,142
|
|
|
8
|
%
|
Income tax expense/(benefit)
|
|
(1,438)
|
|
|
(1)
|
|
|
5,142
|
|
|
1
|
|
|
9,973
|
|
|
2
|
|
Net income/(loss)
|
|
$
|
1,165
|
|
|
—
|
%
|
|
$
|
11,936
|
|
|
3
|
%
|
|
$
|
23,169
|
|
|
6
|
%
|
Income/(loss) attributable to non-controlling interest(1)
|
|
—
|
|
|
—
|
|
|
(2)
|
|
|
—
|
|
|
413
|
|
—
|
|
Net income/(loss) available to Thermon Group Holdings, Inc.
|
|
$
|
1,165
|
|
|
—
|
%
|
|
$
|
11,938
|
|
|
3
|
%
|
|
$
|
22,756
|
|
|
6
|
%
|
(1) Represents income attributable to the non-controlling equity interest in the Thermon Power Solutions ("TPS") business that was retained by sellers in the TPS transaction. Between July 20, 2018 and August 1, 2019, income attributable to non-controlling equity interest represented 12.5%. Subsequent to August 1, 2019, income attributable to non-controlling equity interest represents 0%. See Note 12. "Related Party Transactions" to our consolidated financial statements included in Item 8 of this annual report for further discussion.
Year Ended March 31, 2021 ("fiscal 2021") Compared to the Year Ended March 31, 2020 ("fiscal 2020")
Revenue. Revenue for fiscal 2021 was $276.2 million, compared to $383.5 million for fiscal 2020, a decrease of $107.3 million, or 28%. Our sales mix (excluding THS) in fiscal 2021 was 35% Greenfield and 65% MRO/UE, as compared to 40% Greenfield and 60% MRO/UE in fiscal 2020. Greenfield revenue is historically at or near 40% of our total revenue.
In fiscal 2021 as compared to fiscal 2020, US-LAM reportable segment revenue decreased $60.0 million or 38.6%, Canada revenue decreased $37.5 million or 29.2%, APAC revenue decreased $10.2 million or 22.2%, and EMEA revenue increased $0.5 million or 0.9%. The decreases in our US-LAM, Canada, and APAC segments were primarily related to a decline in demand for our products and services in both Greenfield and MRO/UE business activity as a result of the COVID-19 driven economic downturn. Decreases in EMEA's segment revenue related to the COVID-19 driven economic downturn were more than offset by an increase in over time, project-related revenue within the region.
Gross profit and margin. Gross profit totaled $117.2 million in fiscal 2021, compared to $161.6 million in fiscal 2020, a decrease of $44.4 million, or 27%. Gross margins were 42.5% and 42.1% in fiscal 2021 and fiscal 2020, respectively. The lower gross profit in fiscal 2021 is primarily attributable to lower overall sales in connection with the depressed market conditions due to COVID-19. Although lower sales produced a lower gross profit in fiscal 2021, our margin percentage increased due to a greater mix of MRO/UE business relative to Greenfield plus overall cost reduction efforts described above and operational efficiencies in fiscal 2021. Additionally, the Canadian Emergency Wage Subsidy, through which we received subsidies with respect to our Canadian manufacturing operations, positively impacted our margins by $4.7 million in fiscal 2021. Please see Note 1, “Basis of Presentation and Accounting Policy Information” in our financial statements for more information on the Canadian Emergency Wage Subsidy.
Marketing, general, administrative, and engineering. Marketing, general, administrative and engineering costs were $91.4 million in fiscal 2021, compared to $111.2 million in fiscal 2020, a decrease of $19.8 million, or 17.8%. As a percentage
of total revenue, marketing, general, administrative, and engineering costs were 33.1% and 29.0% in fiscal 2021 and fiscal 2020, respectively. The decrease in fiscal 2021 marketing, general, administrative, and engineering costs is attributable to intentional decreases in response to the COVID-19 pandemic. Specifically, we undertook a reduction in force initiative to reduce costs throughout fiscal 2021. At this time, we believe we are substantially complete with the reduction in force cost measures. In addition, our Marketing, general, administrative and engineering costs were positively impacted by the Canadian Emergency Wage Subsidy in the amount of $2.2 million, through which we received government subsidies with respect to our Canadian manufacturing operations. These favorable costs reductions were partly offset by $0.7 million related to a specific customer past due account and an increase in compensation costs associated with the Company’s non-qualified deferred compensation plan. To note, these specific compensation plan costs are fully offset in other income/(expense) where the Company experienced market gains of $1.6 million on the related investment assets.
Amortization of intangible assets. Amortization of intangible assets was $9.4 million in fiscal 2021 and $17.8 million in fiscal 2020. The decrease in amortization expense is attributable to certain intangible assets that became fully amortized during fiscal 2020.
Restructuring and other charges/(income). Restructuring and other charges/(income) was $8.6 million in fiscal 2021. Refer to Note 14. "Restructuring and other charges/(income)" for further discussion. These charges were not present in the prior fiscal year.
Interest expense, net. Interest expense, net totaled $10.2 million in fiscal 2021, compared to $14.0 million in fiscal 2020, a decrease of $3.8 million. The decrease in interest expense is due to substantial principal prepayments during fiscal 2021 on both the revolving credit facility and the term loan B credit facility (see Note 11, "Long-Term Debt," to our consolidated financial statements included below in Item 8 of this annual report for further discussion). We paid a total of $25 million of principal above and in advance of our contractual obligation.
Other income/(expense). Other income was $2.1 million in fiscal 2021, compared to other expense of $1.6 million in fiscal 2020, a comparative decrease of expense of $3.7 million. The decrease in other expense primarily relates to transactional foreign exchange gains as well as market-related gains on underlying investments associated with our deferred compensation plan for certain high-level employees. The gains were partially offset by related compensation expense, included in Marketing, general, administrative and engineering costs as discussed above.
Income taxes. Income tax (benefit) was $(1.4) million in fiscal 2021, on pre-tax net loss of $(0.3) million compared to income tax expense of $5.1 million in fiscal 2020 on pre-tax net income of $17.1 million, a decrease of $6.5 million. The income tax (benefit) in the current period was primarily due to a pre-tax loss and the impact from the U.S. (global intangible low-taxed income) or "GILTI Tax". During fiscal 2021, tax law changes provided a $1.9 million recovery of previously incurred GILTI Tax expense.
See Note 18, “Income Taxes,” to our audited consolidated financial statements included elsewhere in this annual report, for further detail on income taxes.
Net income/(loss) available to Thermon Group Holdings, Inc. Net income available to the Company, after non-controlling interest, was $1.2 million in fiscal 2021 as compared to income of $11.9 million in fiscal 2020, a decrease of $10.7 million or 89.9%. The decrease in fiscal 2021 net income is primarily due to lower revenue, lower gross profit as a result, and restructuring and other charges/(income), as described above.
Year Ended March 31, 2020 ("fiscal 2020") Compared to the Year Ended March 31, 2019 ("fiscal 2019")
See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended March 31, 2020 filed with the SEC on June 1, 2020 for a discussion of the results of operations in fiscal 2020 as compared to fiscal 2019.
Contingencies
We are involved in various legal and administrative proceedings that arise from time to time in the ordinary course of doing business. Some of these proceedings may result in fines, penalties or judgments being assessed against us, which may adversely affect our financial results. In addition, from time to time, we are involved in various disputes, which may or may not be settled prior to legal proceedings being instituted and which may result in losses in excess of accrued liabilities, if any, relating to such unresolved disputes. As of March 31, 2021, management believes that adequate reserves have been established for any probable and reasonably estimable losses. Expenses related to litigation reduce operating income. We do not believe
that the outcome of any of these proceedings or disputes would have a significant adverse effect on our financial position, long-term results of operations, or cash flows. It is possible, however, that charges related to these matters could be significant to our results of operations or cash flows in any one accounting period.
For information on legal proceedings, see Note 15, "Commitments and Contingencies" to our consolidated financial
statements contained elsewhere in this annual report, which is hereby incorporated by reference into this Item 7.
To bid on or secure certain contracts, we are required at times to provide a performance guaranty to our customers in the form of a surety bond, standby letter of credit or foreign bank guaranty. On March 31, 2021, we had in place standby letters of credit, bank guarantees and performance bonds totaling $10.0 million to back our various customer contracts. Our Indian subsidiary also has $4.9 million in customs bonds outstanding.
Liquidity and Capital Resources
Our primary sources of liquidity are cash flows from operations and funds available under our revolving credit facility and other revolving lines of credit. Our primary liquidity needs are to finance our working capital, capital expenditures, debt service needs and potential future acquisitions. In October 2017, we entered into a new credit agreement that provides for (i) a seven-year $250.0 million variable rate senior secured term loan B facility and (ii) a five-year $60.0 million senior secured revolving credit facility. At March 31, 2021, outstanding principal under the term loan B facility was $148.5 million and we had no outstanding borrowings under our revolving credit facility.
Cash and cash equivalents. At March 31, 2021, we had $40.1 million in cash and cash equivalents. We maintain cash and cash equivalents at various financial institutions located in many countries throughout the world. Approximately $10.0 million, or 25%, of these amounts were held in domestic accounts with various institutions and approximately $30.1 million, or 75%, of these amounts were held in accounts outside of the United States with various financial institutions.
Senior secured credit facility. See Note 11, “Long-Term Debt—Senior Secured Credit Facility” to our consolidated financial statements and accompanying notes thereto included in Item 8 of this annual report for additional information on our senior secured term loan and revolving credit facilities, which is hereby incorporated by reference into this Item 7 . At March 31, 2021, we had no outstanding borrowings under our revolving credit facility and $56.7 million of available capacity thereunder, after taking into account the borrowing base and letters of credit outstanding, which totaled $3.3 million. From time to time, we may choose to utilize our revolving credit facility to fund operations, acquisitions or other investments, despite having cash available within our consolidated group in light of the cost, timing and other business considerations.
As of March 31, 2021, we had $148.5 million of outstanding principal on our term loan B facility. We are required to make quarterly principal payments of the term loan of $0.6 million through July 31, 2024. Thereafter, the remaining principal balance will be settled with a lump-sum payment of $139.8 million due at maturity of the term loan in October 2024. During the fiscal year ended March 31, 2021, we made voluntary debt prepayments of principal on the term loan B facility of $25.0 million. From time to time, we may choose to make unscheduled and additional prepayments of principal on the term loan B based on available cash flows.
Guarantees; security. The term loan is guaranteed by the Company and all of the Company's current and future wholly owned domestic material subsidiaries (the “U.S. Subsidiary Guarantors”), subject to certain exceptions. Obligations of the Company under the revolving credit facility are guaranteed by the Company and the U.S. Subsidiary Guarantors. The obligations of Thermon Canada Inc. (the “Canadian Borrower”) under the revolving credit facility are guaranteed by the Company, Thermon Holding Corp. (the “U.S. Borrower”), the U.S. Subsidiary Guarantors and each of the wholly owned Canadian material subsidiaries of the Canadian Borrower, subject to certain exceptions. The term loan and the obligations of the U.S. Borrower under the revolving credit facility are secured by a first lien on all of the Company’s assets and the assets of the U.S. Subsidiary Guarantors, including 100% of the capital stock of the U.S. Subsidiary Guarantors and 65% of the capital stock of the first tier material foreign subsidiaries of the Company, the U.S. Borrower and the U.S. Subsidiary Guarantors, subject to certain exceptions. The obligations of the Canadian Borrower under the revolving credit facility are secured by a first lien on all of the Company's assets, the U.S. Subsidiary Guarantors' assets, the Canadian Borrower’s assets and the assets of the material Canadian subsidiaries of the Canadian Borrower, including 100% of the capital stock of the Canadian Borrower’s material Canadian subsidiaries.
Financial covenants. The term loan is not subject to any financial covenants. The revolving credit facility requires the Company, on a consolidated basis, to maintain certain financial covenant ratios. The Company must maintain a consolidated leverage ratio of 3.75:1.0 as measured on the last day of any fiscal quarter. In addition, on the last day of any period of four fiscal quarters, the Company must maintain a consolidated fixed charge coverage ratio of not less than 1.25:1.0. As of March 31, 2021, we were in compliance with all financial covenants of the credit facility.
Restrictive covenants. The credit agreement governing our credit facility contains various restrictive covenants that, among other things, restrict or limit our ability to (subject to certain negotiated exceptions): incur additional indebtedness; grant liens; make fundamental changes; sell assets; make restricted payments including cash dividends to shareholders; enter into sales and leaseback transactions; make investments; prepay certain indebtedness; enter into certain transactions with affiliates; and enter into restrictive agreements.
Repatriation considerations. Given the significant changes and potential opportunities under the U.S. Tax Cuts and Jobs Act of 2017 (the “Tax Act”) to repatriate cash tax free, we have reevaluated our current indefinite assertions. Beginning with fiscal 2018, we no longer assert a permanent reinvestment position in most of our foreign subsidiaries. We expect to repatriate certain earnings which will be subject to withholding taxes. These additional withholding taxes are being recorded as an additional deferred tax liability associated with the basis difference in such jurisdictions. Any changes made by foreign jurisdictions to their respective withholding rates could impact future tax expense and cash flow.
Future capital requirements. Our future capital requirements will depend on a number of factors. We believe that, based on our current level of operations, cash flow from operations and available cash, together with available borrowings under our revolving credit facility, will be adequate to meet our liquidity needs for the next 12 months. We cannot assure you that our business will generate sufficient cash flow from operations or that future borrowings will be available to us in an amount sufficient to enable us to service our indebtedness, including our credit facility borrowings, or to fund our other liquidity needs. In addition, upon the occurrence of certain events, such as a change of control, we could be required to repay or refinance our indebtedness. We cannot assure you that we will be able to refinance any of our indebtedness, including our credit facility, on commercially reasonable terms or at all.
In fiscal 2021, we invested $8.1 million in capital expenditures. TPS purchased $4.6 million in property, plant and equipment, primarily related to leased equipment. We invested $3.1 million in our US-LAM segment primarily related to building improvements, leased equipment, and further investments in technology, furniture and fixture replacements, and capital maintenance.
Year Ended March 31, 2021 ("fiscal 2021") Compared to the Year Ended March 31, 2020 ("fiscal 2020")
Net cash provided by operating activities totaled $30.3 million for fiscal 2021 compared to $70.7 million for fiscal 2020, a decrease of $40.4 million. The decrease was primarily attributable to a $19.7 million decrease in cash provided by working capital accounts, a decrease of $10.8 million in net income, and $9.9 million decrease in cash provided from non-cash reconciling items.
Our working capital assets in accounts receivable, inventory, contract assets, and other current assets represented a source of cash of $17.6 million and $20.2 million in fiscal 2021 and fiscal 2020 respectively, a decrease in the source of cash of $2.6 million in fiscal 2021. During fiscal 2021, as compared to fiscal 2020 accounts receivable decreased on lower sales volume, representing a source of cash of $22.9 million and a source of cash of $9.4 million, respectively. Contract assets represented a use of cash of $2.7 million and a source of cash of $12.2 million in fiscal 2021 and fiscal 2020, respectively, which is primarily attributed to timing of billings on our projects. In fiscal 2021, our inventory balance increased slightly as compared to fiscal 2020 due to lower inventory turnover, representing a use of cash of $0.5 million for fiscal 2021 and a source of cash of $1.4 million in fiscal 2020.
Our combined balance of accounts payable, accrued liabilities and other non-current liabilities represented a use of cash of $6.3 million and source of cash of $3.1 million in fiscal 2021 and fiscal 2020, respectively, a total decrease of $9.4 million. The increase in the use of cash in fiscal 2021 is primarily due to decreased overall activity as well as the timing of vendor payments. Changes in our income taxes payable and receivable balances represented a use of cash of $6.8 million in fiscal 2021 and a source of cash of $0.9 million in fiscal 2020.
Net cash used in investing activities totaled $7.8 million for fiscal 2021 compared to $10.0 million for fiscal 2020, a decrease of $2.2 million in the use of cash. Net cash used in investing activities relates to the purchase of capital assets primarily to maintain the existing operations of the business; it also includes purchases and sales of equipment in our rental business. Capital expenditures in fiscal 2021 were curtailed due to our response to the economic downturn associated with the COVID-19 pandemic.
Net cash used in financing activities totaled $28.2 million in fiscal 2021, compared to $46.5 million for fiscal 2020, a comparative decrease of $18.3 million cash used in financing activities which is primarily attributable to increased principal prepayments on our credit facilities during fiscal 2020 as compared to fiscal 2021. Cash proceeds in financing activities are
primarily short-term borrowings, and cash used in financing activities are from contractual and voluntary principal payments on our outstanding long-term debt.
Year Ended March 31, 2020 ("fiscal 2020") Compared to the Year Ended March 31, 2019 ("fiscal 2019")
See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended March 31, 2020 filed with the SEC on June 1, 2020 for a discussion of net cash provided by operating activities, net cash used in investing activities and net cash provided by (used in) financing activities in fiscal 2020 as compared to fiscal 2019.
Off-Balance Sheet Arrangements
We do not have any off balance sheet arrangements. In addition, we do not have any interest in entities referred to as variable interest entities, which include special purpose entities and other structured finance entities.
Effect of Inflation
While inflationary increases in certain input costs, such as wages, have an impact on our operating results, inflation has had minimal net impact on our operating results during the last three years, as overall inflation has been offset by lower commodity prices for our core production materials. We cannot assure you, however, that we will not be affected by general inflation in the future.
Seasonality
Demand for our products depends in large part upon the level of capital and maintenance expenditures by many of our customers and end-users, in particular those customers in the oil and gas, refining, chemical processing and transportation markets. These customers' expenditures historically have been cyclical in nature and vulnerable to economic downturns. In addition, quarterly revenues for the heat tracing business are impacted by the level and timing of large Greenfield projects that may be occurring at any given time. Our operating expenses remain relatively consistent with some variability related to overall headcount of the Company.
Our quarterly operating results may fluctuate based on the cyclical pattern of industries to which we provide heat tracing solutions and the seasonality of MRO/UE demand for our heat tracing products. Most of our heat tracing customers perform preventative maintenance prior to the winter season, typically making our second and third fiscal quarters the largest for MRO/UE revenue. However, revenues from Greenfield projects are not seasonal and depend on the capital spending environment and project timing.
THS typically experiences more pronounced seasonality than our legacy heat tracing business, with a noticeable increase in revenue and profitability typically beginning in the third fiscal quarter and continuing during the winter months through the end of the fourth fiscal quarter.
Critical Accounting Policies and Estimates
The preparation of our financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures of contingent assets and liabilities. We base our estimates on past experience and other assumptions that we believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis. Our critical accounting policies are those that materially affect our financial statements and involve difficult, subjective or complex judgments by management. Our most significant financial statement estimates include revenue recognition, estimating allowances, specifically the allowance for doubtful accounts and the adjustment for excess and obsolete inventories, valuation of long-lived assets, goodwill, and other intangible assets, accounting for income taxes, loss contingencies, and stock-based compensation expense.
Although these estimates are based on management's best knowledge of current events and actions that may impact the company in the future, actual results may be materially different from the estimates.
Revenue recognition. Please refer to Note 4 "Revenue from Contracts with Customers" of our consolidated financial statements included below in Item 8 of this annual report for further discussion, including the impact the adoption had on our consolidated financial statements.
Estimating allowances, specifically the allowance for doubtful accounts and the adjustment for excess and obsolete inventories. The Company's receivables are recorded at cost when earned and represent claims against third parties that will be settled in cash. The carrying value of the Company's receivables, net of allowance for doubtful accounts, represents their estimated net realizable value. If events or changes in circumstances indicate specific receivable balances may be impaired, further consideration is given to the Company's ability to collect those balances and the allowance is adjusted accordingly. The Company has established an allowance for doubtful accounts based upon an analysis of aged receivables. Past-due receivable balances are written-off when the Company's internal collection efforts have been unsuccessful in collecting the amounts due.
The major end markets that drive demand for process heating include chemical and petrochemical, up-, mid- and downstream oil and gas, power generation, commercial, and rail and transit. From time to time, the Company has experienced significant credit losses with respect to individual customers; however, historically, these credit losses have been isolated to specific customers rather than across an industry and have been infrequent. The Company's foreign receivables are not concentrated within any one geographic segment nor are they subject to any current economic conditions that would subject the Company to unusual risk. The Company does not generally require collateral or other security from customers.
We perform credit evaluations of new customers and sometimes require deposits, prepayments or use of trade letters of credit to mitigate our credit risk. Allowance for doubtful account balances were $2.1 million and $0.8 million as of March 31, 2021 and 2020, respectively. Although we have fully provided for these balances, we continue to pursue collection of these receivables.
We write down our inventory for estimated excess or obsolete inventory equal to the difference between the cost of inventory and estimated net realizable value based on assumptions of future demand and market conditions. Net realizable value is determined quarterly by comparing inventory levels of individual products and components to historical usage rates, current backlog and estimated future sales and by analyzing the age and potential applications of inventory, in order to identify specific products and components of inventory that are judged unlikely to be sold. Our finished goods inventory consists primarily of completed electrical cable that has been manufactured for various heat tracing solutions. Most of our manufactured product offerings are built to industry standard specifications that have general purpose applications and therefore are sold to a variety of customers in various industries. Some of our products, such as custom orders and ancillary components outsourced from third-party manufacturers, have more specific applications and therefore may be at a higher risk of inventory obsolescence. Inventory is written-off in the period in which the disposal occurs. Actual future write-offs of inventory for salability and obsolescence reasons may differ from estimates and calculations used to determine valuation allowances due to changes in customer demand, customer negotiations, product application, technology shifts and other factors. Our allowance for excess and obsolete inventories was $1.8 million and $2.0 million at March 31, 2021 and 2020, respectively. Historically, inventory obsolescence and potential excess cost adjustments have been within our expectations, and management does not believe that there is a reasonable likelihood that there will be a material change in future estimates or assumptions used to calculate the inventory valuation reserves.
Significant judgments and estimates must be made and used in connection with establishing these allowances. If our assumptions used to calculate these allowances do not agree with our future ability to collect outstanding receivables, or the actual demand for our inventory, additional provisions may be needed and our future results of operations could be adversely affected.
Valuation of long-lived, goodwill and other intangible assets. We conduct a required annual review of goodwill for potential impairment in the fourth quarter, or sooner if events or changes in circumstances indicate that the fair value of a reporting unit is below its carrying value. Our reporting units are our operating segments: US-LAM, Canada, EMEA, and APAC. We have the option to perform a qualitative assessment to satisfy the annual test requirement if we believe that it is more likely than not that we do not have an impairment in any one of our reporting units. If the carrying value of a reporting unit that includes goodwill exceeds its fair value, which is determined using both the income approach and market approach, goodwill is considered impaired. The income approach determines fair value based on discounted cash flow model derived from a reporting unit’s long-term forecasted cash flows. The market approach determines fair value based on the application of earnings multiples of comparable companies to projected earnings of the reporting unit. The amount of impairment loss is measured as the difference between the carrying value and the fair value of a reporting unit but is limited to the total amount of goodwill allocated to the reporting unit. In performing the fair value analysis, management makes various judgments, estimates and assumptions, the most significant of which is the assumption related to revenue growth rates.
The factors we considered in developing our estimates and projections for cash flows include, but are not limited to, the following: (i) macroeconomic conditions; (ii) industry and market considerations; (iii) costs, such as increases in raw materials, labor, or other costs; (iv) our overall financial performance; and, (v) other relevant entity-specific events that impact our reporting units. The determination of whether goodwill is impaired involves a significant level of judgment in the
assumptions underlying the approach used to determine the estimated fair values of our reporting units. We believe that the estimates and assumptions used in our impairment assessment are reasonable; however, these assumptions are judgmental and variations in any assumptions could result in materially different calculations of fair value. We will continue to evaluate goodwill on an annual basis in our fourth quarter, and whenever events or changes in circumstances, such as significant adverse changes in operating results, market conditions, or changes in management’s business strategy indicate that there may be a probable indicator of impairment. It is possible that the assumptions used by management related to the evaluation may change or that actual results may vary significantly from management’s estimates. In fiscal 2021, 2020 and 2019, the Company determined that no impairment of goodwill existed.
Other intangible assets include indefinite lived intangible assets for which we must also perform an annual test of impairment. The Company's indefinite lived intangible assets consist primarily of trademarks. The fair value of the Company's trademarks is calculated using a "relief from royalty payments" methodology. This approach involves first estimating reasonable royalty rates for each trademark then applying these royalty rates to a net sales stream and discounting the resulting cash flows to determine the fair value. The royalty rate is estimated using both a market and income approach. The market approach relies on the existence of identifiable transactions in the marketplace involving the licensing of trademarks similar to those owned by the Company. The income approach uses a projected pretax profitability rate relevant to the licensed income stream. We believe the use of multiple valuation techniques results in a more accurate indicator of the fair value of each trademark. This fair value is then compared with the carrying value of each trademark. The results of this test during the fourth quarter of our fiscal year indicated that there was no impairment of our indefinite life intangible assets during fiscal 2021, 2020 and 2019.
Accounting for income taxes. We account for income taxes under the asset and liability method that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in our financial statements or tax returns. Judgment is required in assessing the future tax consequences of events that have been recognized in our financial statements or tax returns. Variations in the actual outcome of these future tax consequences could materially impact our financial position, results of operations or effective tax rate.
Significant judgment is required in determining our worldwide income tax provision. In the ordinary course of a global business, there are many transactions and calculations where the ultimate tax outcome is uncertain. Some of these uncertainties arise as a consequence of revenue sharing and cost reimbursement arrangements among related entities, the process of identifying items of revenue and expense that qualify for preferential tax treatment, and segregation of foreign and domestic earnings and expenses to avoid double taxation. Although we believe that our estimates are reasonable, the final tax outcome of these matters could be different from that which is reflected in our historical income tax provisions and accruals. Such differences could have a material effect on our income tax provision and net income in the period in which such determination is made.
In estimating future tax consequences, all expected future events are considered other than enactments of changes in tax laws or rates. Valuation allowances are established when necessary to reduce deferred tax assets to amounts which are more likely than not to be realized. We consider future growth, forecasted earnings, future taxable income, the mix of earnings in the jurisdictions in which we operate, historical earnings, taxable income in prior years, if carryback is permitted under the law, and prudent and feasible tax planning strategies in determining the need for a valuation allowance. In the event we were to determine that we would not be able to realize all or part of our net deferred tax assets in the future, an adjustment to the deferred tax assets valuation allowance would be charged to earnings in the period in which we make such a determination, or goodwill would be adjusted at our final determination of the valuation allowance related to an acquisition within the measurement period. If we later determine that it is more likely than not that the net deferred tax assets would be realized, we would reverse the applicable portion of the previously provided valuation allowance as an adjustment to earnings at such time. The amount of income tax we pay is subject to ongoing audits by federal, state and foreign tax authorities, which often result in proposed assessments. Our estimate of the potential outcome for any uncertain tax issue is highly judgmental. We account for these uncertain tax issues pursuant to ASC 740, Income Taxes, which contains a two-step approach to recognizing and measuring uncertain tax positions taken or expected to be taken in a tax return. The first step is to determine if the weight of available evidence indicates that it is more likely than not that the tax position will be sustained on audit, including resolution of any related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. Although we believe we have adequately reserved for our uncertain tax positions, no assurance can be given with respect to the final outcome of these matters. We adjust reserves for our uncertain tax positions due to changing facts and circumstances, such as the closing of a tax audit, judicial rulings, refinement of estimates or realization of earnings or deductions that differ from our estimates. To the extent that the final outcome of these matters is different than the amounts recorded, such differences generally will impact our provision for income taxes in the period in which such a determination is made. Our provisions for income taxes include the impact of reserve provisions and changes to reserves that are considered appropriate and also include the related interest and penalties.
We expect to repatriate certain foreign earnings from jurisdictions that are subject to withholding taxes. These additional withholding taxes are being recorded as an additional deferred tax liability associated with the basis difference in such jurisdictions.
Loss contingencies. We accrue for probable losses from contingencies including legal defense costs, on an undiscounted basis, when such costs are considered probable of being incurred and are reasonably estimable. We periodically evaluate available information, both internal and external, relative to such contingencies and adjust this accrual as necessary. Disclosure of a contingency is required if there is at least a reasonable possibility that a loss has been incurred. In determining whether a loss should be accrued we evaluate, among other factors, the degree of probability of an unfavorable outcome and the ability to make a reasonable estimate of the amount of loss.
Stock-based compensation expense. We account for share-based payments to employees in accordance with ASC 718, Compensation-Stock Compensation, which requires that share-based payments (to the extent they are compensatory) be recognized in our consolidated statements of operations and comprehensive income/(loss) based on their fair values.
As required by ASC 718, we recognize stock-based compensation expense for share-based payments that are expected to vest. In determining whether an award is expected to vest, we account for forfeitures as they occur, rather than estimate expected forfeitures.
We are also required to determine the fair value of stock-based awards at the grant date. For option awards that are subject to service conditions and/or performance conditions, we estimate the fair values of employee stock options using a Black-Scholes-Merton valuation model. Some of our option grants and awards included a market condition for which we used a Monte Carlo pricing model to establish grant date fair value. These determinations require judgment, including estimating expected volatility. If actual results differ significantly from these estimates, stock-based compensation expense and our results of operations could be impacted.
Non-GAAP Financial Measures
Disclosure in this annual report of "Adjusted EPS," "Adjusted EBITDA," "Adjusted Net Income," and "Free Cash Flow," which are "non-GAAP financial measures" as defined under the rules of the Securities and Exchange Commission (the "SEC"), are intended as supplemental measures of our financial performance that are not required by, or presented in accordance with, U.S. generally accepted accounting principles ("GAAP"). "Adjusted Net Income" and "Adjusted fully diluted earnings per share" (or "Adjusted EPS") represents net income attributable to Thermon before costs related to the consolidation of our operating footprint in Canada, acceleration of unamortized debt costs, the tax benefit from income tax rate reductions in certain foreign jurisdictions, amortization of intangible assets, the income tax effect on any non-tax adjustments, costs associated with our restructuring and other income/(charges), and income related to the Canadian Emergency Wage Subsidy, per fully-diluted common share in the case of Adjusted EPS. "Adjusted EBITDA" represents net income attributable to Thermon before interest expense (net of interest income), income tax expense, depreciation and amortization expense, stock-based compensation expense, income attributable to non-controlling interests, costs related to the consolidation of our operating footprint in Canada, costs associated with our restructuring and other income/(charges), and income related to the Canadian Emergency Wage Subsidy. "Free cash flow" represents cash provided by operating activities less cash used for the purchase of property, plant and equipment, net of sales of rental equipment and proceeds from sales of land and buildings.
We believe these non-GAAP financial measures are meaningful to our investors to enhance their understanding of our financial performance and are frequently used by securities analysts, investors and other interested parties to compare our performance with the performance of other companies that report Adjusted EPS, Adjusted EBITDA, or Adjusted Net Income. Adjusted EPS, Adjusted EBITDA, and Adjusted Net Income should be considered in addition to, not as substitutes for, income from operations, net income, net income per share, and other measures of financial performance reported in accordance with GAAP. We provide Free cash flow as a measure of our liquidity. Note that our calculation of Adjusted EPS, Adjusted EBITDA, Adjusted Net Income, and Free cash flow may not be comparable to similarly titled measures reported by other companies.
The following table reconciles net income to Adjusted EBITDA for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31,
|
|
|
|
|
2021
|
|
2020
|
|
2019
|
Net income available to Thermon Group Holdings, Inc.
|
|
$
|
1,165
|
|
|
$
|
11,938
|
|
|
$
|
22,756
|
|
|
Interest expense, net
|
|
10,185
|
|
|
14,027
|
|
|
15,476
|
|
|
Income tax expense/(benefit)
|
|
(1,438)
|
|
|
5,142
|
|
|
9,973
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
20,722
|
|
|
28,275
|
|
|
29,965
|
|
EBITDA (non-GAAP)
|
|
$
|
30,634
|
|
|
$
|
59,382
|
|
|
$
|
78,170
|
|
|
Stock-based compensation
|
|
3,728
|
|
|
4,960
|
|
|
4,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income/(loss) attributable to non-controlling interest
|
|
—
|
|
|
(2)
|
|
|
413
|
|
|
Consolidation of operating footprint in Canada
|
|
—
|
|
|
—
|
|
|
757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other charges/(income)
|
|
8,623
|
|
|
—
|
|
|
—
|
|
|
Canadian Emergency Wage Subsidy
|
|
(6,412)
|
|
|
—
|
|
|
—
|
|
Adjusted EBITDA (non-GAAP)
|
|
$
|
36,573
|
|
|
$
|
64,340
|
|
|
$
|
83,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table reconciles net income to Adjusted net income and Adjusted EPS for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended March 31,
|
|
|
|
|
2021
|
|
2020
|
|
2019
|
Net income available to Thermon Group Holdings, Inc.
|
|
|
$
|
1,165
|
|
|
$
|
11,938
|
|
|
$
|
22,756
|
|
Consolidation of operating footprint in Canada
|
|
|
—
|
|
|
—
|
|
|
757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acceleration of unamortized debt costs
|
|
|
510
|
|
|
756
|
|
|
394
|
|
Tax expense/(benefit) for impact of rate reduction in foreign jurisdictions
|
|
|
332
|
|
|
(1,231)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
9,445
|
|
|
17,773
|
|
|
20,771
|
|
Restructuring and other charges/(income)
|
|
|
8,623
|
|
|
—
|
|
|
—
|
|
Canadian Emergency Wage Subsidy
|
|
|
(6,412)
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax effect of financial adjustments
|
|
|
(2,450)
|
|
|
(4,447)
|
|
|
(5,499)
|
|
Adjusted net income (non-GAAP)
|
|
|
$
|
11,213
|
|
|
$
|
24,789
|
|
|
$
|
39,179
|
|
|
|
|
|
|
|
|
|
|
Adjusted-fully diluted earnings per common share (non-GAAP)
|
|
|
$
|
0.34
|
|
|
$
|
0.75
|
|
|
$
|
1.19
|
|
|
|
|
|
|
|
|
|
|
Fully-diluted common shares - non-GAAP basis (thousands)
|
|
|
33,341
|
|
|
33,149
|
|
|
33,054
|
|
The following table reconciles cash provided by operating activities to Free cash flow for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31,
|
|
|
2021
|
|
2020
|
|
2019
|
Cash provided by operating activities
|
|
$
|
30,289
|
|
|
$
|
70,726
|
|
|
$
|
23,227
|
|
Less: Purchases of property, plant and equipment, net of rental equipment sales
|
|
(8,132)
|
|
|
(10,855)
|
|
|
(12,036)
|
|
Plus: Sales of rental equipment
|
|
300
|
|
|
603
|
|
|
981
|
|
Plus: Proceeds from sales of land and buildings
|
|
—
|
|
|
242
|
|
|
33
|
|
Free cash flow provided
|
|
$
|
22,457
|
|
|
$
|
60,716
|
|
|
$
|
12,205
|
|
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page
|
Audited Financial Statements of Thermon Group Holdings, Inc. and its Consolidated Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Thermon Group Holdings, Inc.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Thermon Group Holdings, Inc. and subsidiaries (the Company) as of March 31, 2021 and 2020, the related consolidated statements of operations and comprehensive income/(loss), equity, and cash flows for each of the years in the three-year period ended March 31, 2021, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of March 31, 2021 and 2020, and the results of its operations and its cash flows for each of the years in the three-year period ended March 31, 2021, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of March 31, 2021, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated May 27, 2021 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Change in Accounting Principle
As discussed in Note 3 to the consolidated financial statements, the Company has elected to change its method of accounting for leases as of April 1, 2019 due to the adoption of Accounting Standards Update (ASU) 2016-02, “Leases” (Topic 842).
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
Sufficiency of audit evidence surrounding revenues recognized over time using cost-to-cost percentage of completion
As discussed in Note 4 to the consolidated financial statements, the Company recognized $114,379 thousand of revenues over time using cost-to-cost percentage of completion or time and materials methodologies, for the year ended March 31, 2021.
We identified the evaluation of the sufficiency of audit evidence related to revenues recognized over time using cost-to-cost percentage of completion as a critical audit matter. A high degree of subjective auditor judgment was required because of the geographical dispersion of the Company’s revenue generating activities and the extensive data compilation required to sufficiently support the revenue recognition.
The following are the primary procedures we performed to address this critical audit matter. We applied auditor judgment to determine the nature and extent of procedures to be performed over the revenue stream. We evaluated the design and tested the effectiveness of certain internal controls over the Company’s revenue recognition process, including controls associated with contract setup, project cost accumulation, monitoring of project status, and estimated costs to complete. We assessed the recorded revenues by selecting a sample of projects and comparing the amounts recognized for consistency with underlying documentation, including contracts with customers, cost accumulation data, estimated costs to complete, and project status assessments by the project managers. We compared the estimated costs to complete to actual results to assess the Company’s ability to accurately forecast. In addition, we evaluated the sufficiency of audit evidence obtained over revenues recognized over time using cost-to-cost percentage of completion by assessing the results of procedures performed.
/s/ KPMG LLP
We have served as the Company’s auditor since 2013.
Austin, Texas
May 27, 2021
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Thermon Group Holdings, Inc.:
Opinion on Internal Control Over Financial Reporting
We have audited Thermon Group Holdings, Inc. and subsidiaries’ (the Company) internal control over financial reporting as of March 31, 2021, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of March 31, 2021, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of March 31, 2021 and 2020, the related consolidated statements of operations and comprehensive income/(loss), equity, and cash flows for each of the years in the three-year period ended March 31, 2021, and the related notes (collectively, the consolidated financial statements), and our report dated May 27, 2021 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ KPMG LLP
Austin, Texas
May 27, 2021
Thermon Group Holdings, Inc.
Consolidated Statements of Operations and Comprehensive Income/(Loss)
(Dollars in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2021
|
|
Year Ended March 31, 2020
|
|
Year Ended March 31, 2019
|
Sales
|
|
$
|
276,181
|
|
|
$
|
383,486
|
|
|
$
|
412,642
|
|
Cost of sales
|
|
158,938
|
|
|
221,848
|
|
|
236,702
|
|
Gross profit
|
|
117,243
|
|
|
161,638
|
|
|
175,940
|
|
Operating expenses:
|
|
|
|
|
|
|
Marketing, general, administrative, and engineering
|
|
91,398
|
|
|
111,202
|
|
|
106,660
|
|
Amortization of intangible assets
|
|
9,445
|
|
|
17,773
|
|
|
20,771
|
|
Restructuring and other charges/(income)
|
|
8,623
|
|
|
—
|
|
|
—
|
|
Income from operations
|
|
7,777
|
|
|
32,663
|
|
|
48,509
|
|
Other income/(expenses):
|
|
|
|
|
|
|
Interest income
|
|
76
|
|
|
252
|
|
|
238
|
|
Interest expense
|
|
(10,261)
|
|
|
(14,279)
|
|
|
(15,714)
|
|
|
|
|
|
|
|
|
Other income/(expense)
|
|
2,135
|
|
|
(1,558)
|
|
|
109
|
|
Income/(loss) before provision for income taxes
|
|
(273)
|
|
|
17,078
|
|
|
33,142
|
|
Income tax expense/(benefit)
|
|
(1,438)
|
|
|
5,142
|
|
|
9,973
|
|
Net income/(loss)
|
|
1,165
|
|
|
11,936
|
|
|
23,169
|
|
Income (loss) attributable to non-controlling interests
|
|
—
|
|
|
(2)
|
|
|
413
|
|
Net income/(loss) available to Thermon Group Holdings, Inc.
|
|
$
|
1,165
|
|
|
$
|
11,938
|
|
|
$
|
22,756
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
Net income/(loss) available to Thermon Group Holdings, Inc.
|
|
$
|
1,165
|
|
|
$
|
11,938
|
|
|
$
|
22,756
|
|
Foreign currency translation adjustment
|
|
28,615
|
|
(15,485)
|
|
|
(13,233)
|
|
|
|
|
|
|
|
|
Other
|
|
(640)
|
|
|
540
|
|
|
825
|
|
Total comprehensive income (loss)
|
|
$
|
29,140
|
|
|
$
|
(3,007)
|
|
|
$
|
10,348
|
|
Net income/(loss) per common share:
|
|
|
|
|
|
|
Basic
|
|
$
|
0.04
|
|
|
$
|
0.36
|
|
|
$
|
0.70
|
|
Diluted
|
|
0.03
|
|
|
0.36
|
|
|
0.69
|
|
Weighted-average shares used in computing net income/(loss) per common share:
|
|
|
|
|
|
|
Basic
|
|
33,134,592
|
|
|
32,760,327
|
|
|
32,568,541
|
|
Diluted
|
|
33,340,954
|
|
|
33,148,670
|
|
|
33,054,304
|
|
The accompanying notes are an integral part of these consolidated financial statements
Thermon Group Holdings, Inc.
Consolidated Balance Sheets
(Dollars in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2021
|
|
March 31,
2020
|
Assets
|
|
|
|
Current assets:
|
|
|
|
Cash and cash equivalents
|
$
|
40,124
|
|
|
$
|
43,237
|
|
|
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $2,074 and $834 as of March 31, 2021 and 2020, respectively
|
74,501
|
|
|
92,478
|
|
Inventories, net
|
63,790
|
|
|
60,273
|
|
Contract assets
|
11,379
|
|
|
10,194
|
|
Prepaid expenses and other current assets
|
8,784
|
|
|
9,219
|
|
Income tax receivable
|
8,231
|
|
|
2,535
|
|
Total current assets
|
$
|
206,809
|
|
|
$
|
217,936
|
|
Property, plant and equipment, net of depreciation and amortization of $55,555 and $43,550 as of March 31, 2021 and 2020, respectively
|
72,630
|
|
|
72,542
|
|
Goodwill
|
213,038
|
|
|
197,978
|
|
Intangible assets, net
|
103,784
|
|
|
104,546
|
|
Operating lease right-of-use assets
|
12,619
|
|
|
16,637
|
|
Deferred income taxes
|
2,586
|
|
|
2,904
|
|
Other long-term assets
|
6,412
|
|
|
8,362
|
|
Total assets
|
$
|
617,878
|
|
|
$
|
620,905
|
|
Liabilities and equity
|
|
|
|
Current liabilities:
|
|
|
|
Accounts payable
|
$
|
19,722
|
|
|
$
|
25,070
|
|
Accrued liabilities
|
23,517
|
|
|
23,757
|
|
Current portion of long-term debt
|
2,500
|
|
|
2,500
|
|
|
|
|
|
Contract liabilities
|
2,959
|
|
|
4,538
|
|
Lease liabilities
|
3,511
|
|
|
3,553
|
|
Income taxes payable
|
219
|
|
|
1,217
|
|
Total current liabilities
|
$
|
52,428
|
|
|
$
|
60,635
|
|
Long-term debt, net of current maturities and deferred debt issuance costs and debt discounts of $2,983 and $4,447 as of March 31, 2021 and 2020, respectively
|
143,017
|
|
|
169,053
|
|
Deferred income taxes
|
21,088
|
|
|
22,245
|
|
Non-current lease liabilities
|
12,373
|
|
|
15,571
|
|
Other non-current liabilities
|
9,811
|
|
|
6,962
|
|
Total liabilities
|
$
|
238,717
|
|
|
$
|
274,466
|
|
Equity
|
|
|
|
Common stock: $.001 par value; 150,000,000 authorized; 33,225,808 and 32,916,818 shares issued and outstanding at March 31, 2021 and 2020, respectively
|
33
|
|
|
33
|
|
Preferred stock: $.001 par value; 10,000,000 authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
Additional paid in capital
|
231,322
|
|
|
227,741
|
|
Accumulated other comprehensive loss
|
(35,919)
|
|
|
(63,894)
|
|
Retained earnings
|
183,725
|
|
|
182,559
|
|
|
|
|
|
|
|
|
|
Total equity
|
$
|
379,161
|
|
|
$
|
346,439
|
|
Total liabilities and equity
|
$
|
617,878
|
|
|
$
|
620,905
|
|
The accompanying notes are an integral part of these consolidated financial statements
Thermon Group Holdings, Inc.
Consolidated Statements of Equity
(Dollars in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Outstanding
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Non-controlling Interests
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
Balances at March 31, 2018
|
32,492,339
|
|
|
$
|
32
|
|
|
$
|
222,622
|
|
|
$
|
148,812
|
|
|
$
|
5,928
|
|
|
$
|
(36,541)
|
|
|
$
|
340,853
|
|
Issuance of common stock in exercise of stock options
|
37,906
|
|
|
—
|
|
|
396
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
396
|
|
Issuance of restricted stock as deferred compensation to employees and directors
|
20,064
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Issuance of common stock as deferred compensation to employees
|
51,775
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
Issuance of common stock as deferred compensation to named executive officers
|
22,116
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Stock compensation expense
|
—
|
|
|
—
|
|
|
4,148
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of employee stock units on vesting
|
—
|
|
|
—
|
|
|
(598)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(598)
|
|
Net income available to Thermon Group Holdings, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
22,756
|
|
|
—
|
|
|
—
|
|
|
22,756
|
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,233)
|
|
|
(13,233)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
825
|
|
|
825
|
|
Remeasurement of non-controlling interest
|
—
|
|
|
—
|
|
|
(3,528)
|
|
|
—
|
|
|
3,528
|
|
|
—
|
|
|
—
|
|
Purchase of non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,665)
|
|
|
—
|
|
|
(5,665)
|
|
Distribution to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(947)
|
|
|
|
|
—
|
|
|
(947)
|
|
Income attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
413
|
|
|
|
|
413
|
|
Balances at March 31, 2019
|
32,624,200
|
|
|
$
|
33
|
|
|
$
|
223,040
|
|
|
$
|
170,621
|
|
|
$
|
4,204
|
|
|
$
|
(48,949)
|
|
|
$
|
348,949
|
|
Issuance of common stock in exercise of stock options
|
159,062
|
|
|
—
|
|
|
1,016
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,016
|
|
Issuance of common stock as deferred compensation to directors
|
26,608
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Issuance of common stock as deferred compensation to employees
|
59,570
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Issuance of common stock as deferred compensation to executive officers
|
47,378
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Stock compensation expense
|
—
|
|
|
—
|
|
|
4,960
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of employee stock units on vesting
|
—
|
|
|
—
|
|
|
(969)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(969)
|
|
Net income available to Thermon Group Holdings, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
11,938
|
|
|
—
|
|
|
—
|
|
|
11,938
|
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,485)
|
|
|
(15,485)
|
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
540
|
|
|
540
|
|
Remeasurement of non-controlling interest
|
—
|
|
|
—
|
|
|
(306)
|
|
|
—
|
|
|
306
|
|
|
—
|
|
|
—
|
|
Purchase of non-controlling interest
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,508)
|
|
|
—
|
|
|
(4,508)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2)
|
|
|
—
|
|
|
(2)
|
|
Balances at March 31, 2020
|
32,916,818
|
|
|
$
|
33
|
|
|
$
|
227,741
|
|
|
$
|
182,559
|
|
|
$
|
—
|
|
|
$
|
(63,894)
|
|
|
$
|
346,439
|
|
Issuance of common stock in exercise of stock options
|
97,156
|
|
|
—
|
|
|
629
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
629
|
|
Issuance of common stock as deferred compensation to directors
|
52,098
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Issuance of common stock as deferred compensation to employees
|
88,254
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Issuance of common stock as deferred compensation to executive officers
|
71,482
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Stock compensation expense
|
—
|
|
|
—
|
|
|
3,728
|
|
|
—
|
|
|
—
|
|
|
—
|
|
3,728
|
|
Repurchase of employee stock units on vesting
|
—
|
|
|
—
|
|
|
(784)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(784)
|
|
Net income available to Thermon Group Holdings, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
1,165
|
|
|
—
|
|
|
—
|
|
|
1,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
28,615
|
|
|
28,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
—
|
|
|
—
|
|
|
8
|
|
|
1
|
|
|
—
|
|
|
(640)
|
|
|
(631)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at March 31, 2021
|
33,225,808
|
|
|
$
|
33
|
|
|
$
|
231,322
|
|
|
$
|
183,725
|
|
|
$
|
—
|
|
|
$
|
(35,919)
|
|
|
$
|
379,161
|
|
The accompanying notes are an integral part of these consolidated financial statements
Thermon Group Holdings, Inc.
Consolidated Statements of Cash Flows
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2021
|
|
Year Ended March 31, 2020
|
|
Year Ended March 31, 2019
|
Operating activities
|
|
|
|
|
|
Net income
|
$
|
1,165
|
|
|
$
|
11,936
|
|
|
$
|
23,169
|
|
Adjustment to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
20,722
|
|
|
28,275
|
|
|
29,965
|
|
Amortization of debt costs
|
1,525
|
|
|
1,885
|
|
|
1,756
|
|
Amortization of inventory step-up
|
—
|
|
|
—
|
|
|
170
|
|
|
|
|
|
|
|
Stock compensation expense
|
3,728
|
|
|
4,960
|
|
|
4,148
|
|
|
|
|
|
|
|
Loss on sale of business, net of cash surrendered
|
2,065
|
|
|
—
|
|
|
—
|
|
Deferred income taxes
|
(3,072)
|
|
|
(3,737)
|
|
|
(5,552)
|
|
Long-term cross currency swap loss/(gain)
|
5,842
|
|
|
(2,580)
|
|
|
(3,313)
|
|
Reserve (release) for uncertain tax positions
|
79
|
|
|
(408)
|
|
|
1,136
|
|
|
|
|
|
|
|
Remeasurement loss/(gain) on intercompany balances
|
(6,227)
|
|
|
6,169
|
|
|
4,147
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
22,930
|
|
|
9,449
|
|
|
(14,541)
|
|
Inventories
|
(549)
|
|
|
1,407
|
|
|
(3,432)
|
|
Contract assets
|
(2,693)
|
|
|
12,220
|
|
|
(11,990)
|
|
Other current and non-current assets
|
(2,127)
|
|
|
(2,915)
|
|
|
(370)
|
|
Accounts payable
|
(5,651)
|
|
|
3,407
|
|
|
(21)
|
|
Accrued liabilities and non-current liabilities
|
(608)
|
|
|
(284)
|
|
|
4,076
|
|
Income taxes payable and receivable
|
(6,840)
|
|
|
942
|
|
|
(6,121)
|
|
Net cash provided by operating activities
|
$
|
30,289
|
|
|
$
|
70,726
|
|
|
$
|
23,227
|
|
Investing activities
|
|
|
|
|
|
Purchases of property, plant and equipment
|
$
|
(8,132)
|
|
|
$
|
(10,855)
|
|
|
$
|
(12,036)
|
|
Sales of rental equipment
|
300
|
|
|
603
|
|
|
981
|
|
Proceeds from the sale of property, plant and equipment
|
—
|
|
|
242
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the sale of investments
|
—
|
|
|
—
|
|
|
952
|
|
Net cash used in investing activities
|
$
|
(7,832)
|
|
|
$
|
(10,010)
|
|
|
$
|
(10,070)
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments on long-term debt and revolving credit facility
|
$
|
(64,963)
|
|
|
$
|
(51,883)
|
|
|
$
|
(40,323)
|
|
Proceeds from revolving credit facility
|
37,189
|
|
|
10,000
|
|
|
33,241
|
|
|
|
|
|
|
|
Purchase of shares from non-controlling interests
|
—
|
|
|
(4,508)
|
|
|
(5,665)
|
|
Distribution to non-controlling interest
|
—
|
|
|
—
|
|
|
(947)
|
|
Lease financing
|
(276)
|
|
|
(196)
|
|
|
(205)
|
|
Issuance of common stock including exercise of stock options
|
629
|
|
|
1,016
|
|
|
396
|
|
Repurchase of employee stock units on vesting
|
(784)
|
|
|
(969)
|
|
|
(598)
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
$
|
(28,205)
|
|
|
$
|
(46,540)
|
|
|
$
|
(14,101)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
2,192
|
|
|
(2,011)
|
|
|
(1,542)
|
|
Change in cash and cash equivalents
|
$
|
(3,556)
|
|
|
$
|
12,165
|
|
|
$
|
(2,486)
|
|
Cash, cash equivalents and restricted cash at beginning of period
|
46,006
|
|
|
33,841
|
|
|
36,327
|
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
42,450
|
|
|
$
|
46,006
|
|
|
$
|
33,841
|
|
Cash paid for interest and income taxes
|
|
|
|
|
|
Interest paid
|
$
|
8,736
|
|
|
$
|
12,397
|
|
|
$
|
13,959
|
|
Income taxes paid
|
9,667
|
|
|
12,614
|
|
|
22,260
|
|
Income tax refunds received
|
2,070
|
|
|
4,842
|
|
|
900
|
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thermon Group Holdings, Inc.
|
Notes to Consolidated Financial Statements
|
(Dollars in thousands, except share and per share data)
|
March 31, 2021
|
|
|
|
|
|
1. Organization and Summary of Significant Accounting Policies
Organization
On April 30, 2010, a group of investors led by entities affiliated with CHS Capital LLC ("CHS") and two other private equity firms acquired a controlling interest in Thermon Holding Corp. and its subsidiaries from Thermon Holdings, LLC ("Predecessor") for approximately $321,500 in a transaction that was financed by approximately $129,252 of equity investments by CHS, two other private equity firms and certain members of our former management team (collectively, the "management investors") and $210,000 of debt raised in an exempt Rule 144A senior secured note offering to qualified institutional investors (collectively, the "CHS Transactions"). The proceeds from the equity investments and debt financing were used both to finance the acquisition and pay related transaction costs. As a result of the CHS Transactions, Thermon Group Holdings, Inc. became the ultimate parent of Thermon Holding Corp. Thermon Group Holdings, Inc. and its direct and indirect subsidiaries are referred to collectively as "we," "our," or the "Company" herein.
Canadian Emergency Wage Subsidy
On April 11, 2020, the Canadian government officially enacted the Canadian Emergency Wage Subsidy (the “CEWS”) for the purposes of assisting employers in financial hardship due to the COVID-19 pandemic and of reducing potential lay-offs of employees. The CEWS, which was made retroactive to March 15, 2020, generally provides “eligible entities” with a wage subsidy of up to 75% of “eligible remuneration” paid to an eligible employee per week, limited to a certain weekly maximum. On September 23, 2020, the Canadian government announced that the CEWS program would be extended through the summer of 2021 and announced certain modifications to the subsidy calculation. Our Canadian operations have benefited from such wage subsidies and have received distributions from the Canadian government. During fiscal 2021, we recorded subsidies in the amount of $6,842, as an offset to the related underlying expenses and assets, accordingly.
Basis of Consolidation
The consolidated financial statements include the accounts of the Company, its subsidiaries and entities in which the Company has a controlling financial interest. The ownership of non-controlling investors is recorded as non-controlling interests. All significant inter-company balances and transactions have been eliminated in consolidation. Consolidated subsidiaries domiciled in foreign countries comprised approximately 65%, 59% and 63%, of the Company's consolidated sales for fiscal 2021, fiscal 2020 and fiscal 2019, respectively, and 65% and 61%, of the Company's consolidated total assets at March 31, 2021 and 2020, respectively.
Segment Reporting
We maintain four reportable segments based on the four geographic countries or regions in which we operate: (i) United States and Latin America ("US-LAM"), (ii) Canada, (iii) Europe, Middle East and Africa ("EMEA") and (iv) Asia-Pacific ("APAC"). Profitability within our segments is measured by operating income. See Note 19, "Segment Information" for financial data relating to our four reportable geographic segments.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results inevitably will differ from those estimates, and such differences may be material to the financial statements.
Cash Equivalents
Cash and cash equivalents consist of cash in bank and money market funds. All highly liquid investments purchased with original maturities of three months or less are considered to be cash equivalents.
Restricted Cash
The Company maintains restricted cash related to certain letter of credit guarantees and performance bonds securing performance obligations. The following table provides a reconciliation of cash, cash equivalents, restricted cash included in prepaid expenses and other current assets and restricted cash included in other long-term assets reported within the statement of financial position that sum to the total of the same such amounts shown in the statement of cash flows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2021
|
|
March 31,
2020
|
|
March 31,
2019
|
Cash and cash equivalents
|
$
|
40,124
|
|
|
$
|
43,237
|
|
|
$
|
31,402
|
|
Restricted cash included in prepaid expenses and other current assets
|
1,962
|
|
|
2,421
|
|
|
1,624
|
|
Restricted cash included in other long-term assets
|
364
|
|
|
348
|
|
|
815
|
|
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows
|
$
|
42,450
|
|
|
$
|
46,006
|
|
|
$
|
33,841
|
|
Amounts shown in restricted cash included in prepaid expenses and other current assets and other long-term assets represent those required to be set aside by a contractual agreement, which contain cash deposits pledged as collateral on performance bonds and letters of credit. Amounts shown in restricted cash in other long-term assets represent such agreements that require a commitment term longer than one year.
Receivables
The Company's receivables are recorded at cost when earned and represent claims against third parties that will be settled in cash. The carrying value of the Company's receivables, net of allowance for doubtful accounts, represents its estimated net realizable value. If events or changes in circumstances indicate specific receivable balances may be impaired, further consideration is given to the Company's ability to collect those balances and the allowance is adjusted accordingly. The Company has established an allowance for doubtful accounts based upon an analysis of aged receivables. Past-due receivable balances are written-off when the Company's internal collection efforts have been unsuccessful in collecting the amounts due.
The Company's primary base of customers operates in the chemical and petrochemical, oil and gas, power generation, rail and transit, and other industries; we are diversifying our customer base through numerous other end markets. Although the Company has a concentration of credit risk within these industries, the Company has not experienced significant collection losses on sales to these customers. The Company's foreign receivables are not concentrated within any one geographic segment nor are they subject to any current economic conditions that would subject the Company to unusual risk. The Company does not generally require collateral or other security from customers.
The Company performs credit evaluations of new customers and sometimes requires deposits, prepayments or use of trade letters of credit to mitigate our credit risk. Allowance for doubtful account balances were $2,074 and $834 as of March 31, 2021 and 2020, respectively. Although we have fully provided for these balances, we continue to pursue collection of these receivables.
The following table summarizes the annual changes in our allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2018
|
|
|
$
|
1,231
|
|
|
Additions to reserve
|
|
|
354
|
|
|
Write-off of uncollectible accounts
|
|
|
(598)
|
|
Balance at March 31, 2019
|
|
|
987
|
|
|
Additions to reserve
|
|
|
674
|
|
|
Write-off of uncollectible accounts
|
|
|
(827)
|
|
Balance at March 31, 2020
|
|
|
834
|
|
|
Additions to reserve
|
|
|
1,466
|
|
|
Write-off of uncollectible accounts
|
|
|
(226)
|
|
Balance at March 31, 2021
|
|
|
$
|
2,074
|
|
Inventories
Inventories, principally raw materials and finished goods, are valued at the lower of cost (weighted average cost) or net realizable value. We write down our inventory for estimated excess or obsolete inventory equal to the difference between the cost of inventory and estimated fair market value based on assumptions of future demand and market conditions. Fair market value is determined quarterly by comparing inventory levels of individual products and components to historical usage rates, current backlog and estimated future sales and by analyzing the age and potential applications of inventory, in order to identify specific products and components of inventory that are judged unlikely to be sold. Our finished goods inventory consists primarily of completed electrical cable that has been manufactured for various heat tracing solutions, as well as various types of immersion, circulation and space heaters for THS. Most of our manufactured product offerings are built to industry standard specifications that have general purpose applications and therefore are sold to a variety of customers in various industries. Some of our products, such as custom orders and ancillary components outsourced from third-party manufacturers, have more specific applications and therefore may be at a higher risk of inventory obsolescence. Inventory is written-off in the period in which the disposal occurs. Actual future write-offs of inventory may differ from estimates and calculations used to determine valuation allowances due to changes in customer demand, customer negotiations, product application, technology shifts and other factors. Historically, inventory obsolescence and potential excess cost adjustments have been within our expectations, and management does not believe that there is a reasonable likelihood that there will be a material change in future estimates or assumptions used to calculate the inventory valuation reserves.
Revenue Recognition
Effective April 1, 2018, we adopted Accounting Standards Codification Topic 606, Revenue from Contracts with Customers ("ASC 606") using the modified retrospective method and applying ASC 606 to all revenue contracts with customers which were not completed as of the date of adoption. In accordance with the modified retrospective approach, prior period amounts were not adjusted. We expect the impact of the adoption of the new standard to continue to be immaterial to revenues and net income on an ongoing basis. Please refer to Note 4 "Revenue from Contracts with Customers" for additional information.
Property, Plant and Equipment
Property, plant and equipment are stated at cost. Expenditures for renewals and improvements that significantly extend the useful life of an asset are capitalized. Expenditures for maintenance and repairs of assets are charged to operations as incurred. When assets are sold or retired, the cost and accumulated depreciation are removed from the accounts and any gain or loss is credited or charged to operations.
Depreciation is computed using the straight-line method over the following lives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Useful Lives in Years
|
Land improvements
|
|
|
15
|
-
|
20
|
Buildings and improvements
|
|
|
10
|
-
|
40
|
Machinery and equipment
|
|
|
3
|
-
|
25
|
Office furniture and equipment
|
|
|
3
|
-
|
10
|
Internally developed software
|
|
|
5
|
-
|
7
|
Goodwill and Other Intangible Assets
We conduct a required annual review of goodwill for potential impairment in the fourth quarter, or sooner if events or changes in circumstances indicate that the fair value of a reporting unit is below its carrying value. Our reporting units are our operating segments: US-LAM, Canada, EMEA, and APAC. We have the option to perform a qualitative assessment to satisfy the annual test requirement if we believe that it is more likely than not that we do not have an impairment in any one of our reporting units. If the carrying value of a reporting unit that includes goodwill exceeds its fair value, which is determined using both the income approach and market approach, goodwill is considered impaired. The income approach determines fair value based on discounted cash flow model derived from a reporting unit’s long-term forecasted cash flows. The market approach determines fair value based on the application of earnings multiples of comparable companies to projected earnings of the reporting unit. The amount of impairment loss is measured as the difference between the carrying value and the fair value of a reporting unit but is limited to the total amount of goodwill allocated to the reporting unit. In performing the fair value analysis,
management makes various judgments, estimates and assumptions, the most significant of which is the assumption related to revenue growth rates.
The factors we considered in developing our estimates and projections for cash flows include, but are not limited to, the following: (i) macroeconomic conditions; (ii) industry and market considerations; (iii) costs, such as increases in raw materials, labor, or other costs; (iv) our overall financial performance; and, (v) other relevant entity-specific events that impact our reporting units. The determination of whether goodwill is impaired involves a significant level of judgment in the assumptions underlying the approach used to determine the estimated fair values of our reporting units. We believe that the estimates and assumptions used in our impairment assessment are reasonable; however, these assumptions are judgmental and variations in any assumptions could result in materially different calculations of fair value. We will continue to evaluate goodwill on an annual basis in our fourth quarter, and whenever events or changes in circumstances, such as significant adverse changes in operating results, market conditions, or changes in management’s business strategy indicate that there may be a probable indicator of impairment. It is possible that the assumptions used by management related to the evaluation may change or that actual results may vary significantly from management’s estimates. In fiscal 2021, 2020 and 2019, the Company determined that no impairment of goodwill existed.
Other intangible assets include indefinite lived intangible assets for which we must also perform an annual test of impairment. The Company's indefinite lived intangible assets consist primarily of trademarks. The fair value of the Company's trademarks is calculated using a "relief from royalty payments" methodology. This approach involves first estimating reasonable royalty rates for each trademark then applying these royalty rates to a net sales stream and discounting the resulting cash flows to determine the fair value. The royalty rate is estimated using both a market and income approach. The market approach relies on the existence of identifiable transactions in the marketplace involving the licensing of trademarks similar to those owned by the Company. The income approach uses a projected pretax profitability rate relevant to the licensed income stream. We believe the use of multiple valuation techniques results in a more accurate indicator of the fair value of each trademark. This fair value is then compared with the carrying value of each trademark. The results of this test during the fourth quarter of our fiscal year indicated that there was no impairment of our indefinite life intangible assets during fiscal 2021, 2020 and 2019.
Debt Issuance Costs
The Company capitalizes and defers the costs associated with establishing our debt and financing arrangements. These costs are amortized as interest expense over the life of the loan or related financing. Additionally, for any unscheduled principal payments the Company will record incremental deferred debt charges on a pro rata basis of the unamortized deferred debt balance at the time of the repayment. When debt or the contract is retired prematurely, the proportionate unamortized deferred issuance costs are expensed as loss on retirement. Deferred debt issuance costs expensed as part of interest expense for fiscal 2021, 2020 and 2019 were $1,525, $1,885 and $1,756, respectively.
Long-Lived Assets
The Company evaluates its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of these assets is measured by comparison of the carrying amounts to the future undiscounted cash flows that the assets are expected to generate. If the long-lived assets are considered impaired, the impairment to be recognized equals the amount by which the carrying value of the asset exceeds the estimated fair value and is recorded in the period the determination was made. In fiscal 2021, 2020, and 2019, the Company determined that no impairment of long-lived assets existed.
Stock-based Compensation
We account for share-based payments to employees in accordance with ASC 718, Compensation-Stock Compensation, which requires that share-based payments (to the extent they are compensatory) be recognized in our consolidated statements of operations and comprehensive income/(loss) based on their fair values.
As required by ASC 718, we recognize stock-based compensation expense for share-based payments that are expected to vest. In determining whether an award is expected to vest, we account for forfeitures as they occur, rather than estimate expected forfeitures.
We are also required to determine the fair value of stock-based awards at the grant date. For option awards that are subject to service conditions and/or performance conditions, we estimate the fair values of employee stock options using a Black-Scholes-Merton valuation model. Some of our option grants and awards included a market condition for which we used a
Monte Carlo pricing model to establish grant date fair value. These determinations require judgment, including estimating expected volatility. If actual results differ significantly from these estimates, stock-based compensation expense and our results of operations could be impacted.
Income Taxes
We account for income taxes under the asset and liability method that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in our financial statements or tax returns. Judgment is required in assessing the future tax consequences of events that have been recognized in our financial statements or tax returns. Variations in the actual outcome of these future tax consequences could materially impact our financial position, results of operations or effective tax rate.
Significant judgment is required in determining our worldwide income tax provision. In the ordinary course of a global business, there are many transactions and calculations where the ultimate tax outcome is uncertain. Some of these uncertainties arise as a consequence of revenue sharing and cost reimbursement arrangements among related entities, the process of identifying items of revenue and expense that qualify for preferential tax treatment, and segregation of foreign and domestic earnings and expenses to avoid double taxation. Although we believe that our estimates are reasonable, the final tax outcome of these matters could be different from that which is reflected in our historical income tax provisions and accruals. Such differences could have a material effect on our income tax provision and net income in the period in which such determination is made.
In estimating future tax consequences, all expected future events are considered other than enactments of changes in tax laws or rates. Valuation allowances are established when necessary to reduce deferred tax assets to amounts which are more likely than not to be realized. We consider future growth, forecasted earnings, future taxable income, the mix of earnings in the jurisdictions in which we operate, historical earnings, taxable income in prior years, if carryback is permitted under the law, and prudent and feasible tax planning strategies in determining the need for a valuation allowance. In the event we were to determine that we would not be able to realize all or part of our net deferred tax assets in the future, an adjustment to the deferred tax assets valuation allowance would be charged to earnings in the period in which we make such a determination, or goodwill would be adjusted at our final determination of the valuation allowance related to an acquisition within the measurement period. If we later determine that it is more likely than not that the net deferred tax assets would be realized, we would reverse the applicable portion of the previously provided valuation allowance as an adjustment to earnings at such time. The amount of income tax we pay is subject to ongoing audits by federal, state and foreign tax authorities, which often result in proposed assessments. Our estimate of the potential outcome for any uncertain tax issue is highly judgmental. We account for these uncertain tax issues pursuant to ASC 740, Income Taxes, which contains a two-step approach to recognizing and measuring uncertain tax positions taken or expected to be taken in a tax return. The first step is to determine if the weight of available evidence indicates that it is more likely than not that the tax position will be sustained on audit, including resolution of any related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. Although we believe we have adequately reserved for our uncertain tax positions, no assurance can be given with respect to the final outcome of these matters. We adjust reserves for our uncertain tax positions due to changing facts and circumstances, such as the closing of a tax audit, judicial rulings, refinement of estimates or realization of earnings or deductions that differ from our estimates. To the extent that the final outcome of these matters is different than the amounts recorded, such differences generally will impact our provision for income taxes in the period in which such a determination is made. Our provisions for income taxes include the impact of reserve provisions and changes to reserves that are considered appropriate and also include the related interest and penalties.
During fiscal 2018, we revised our permanent reinvestment position whereby we expect to repatriate future earnings. Given the significant changes and potential opportunities to repatriate cash tax free due to H.R.1, “An Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for fiscal Year 2018” (the “Tax Act”), we have reevaluated our current permanent reinvestment position. Accordingly, we will no longer assert a permanent reinvestment position in most of our foreign subsidiaries. We expect to repatriate certain earnings which will be subject to withholding taxes. These additional withholding taxes are being recorded as an additional deferred tax liability associated with the basis difference in such jurisdictions. Please see Note 18, "Income Taxes" for more information on the impacts of the Tax Act.
Foreign Currency Transactions and Translation
Exchange rate gains and losses that result from foreign currency transactions are recognized in income as they are realized. For the Company's non-U.S. dollar functional currency subsidiaries, assets and liabilities of foreign subsidiaries are translated into U.S. dollars using year-end exchange rates. Income and expense items are translated at weighted average
exchange rates prevailing during the year. Adjustments resulting from translation of financial statements are reflected as a separate component of shareholders' equity.
Loss Contingencies
We accrue for probable losses from contingencies on an undiscounted basis, when such costs are considered probable of being incurred and are reasonably estimable. Legal expense related to such matters are expensed as incurred. We periodically evaluate available information, both internal and external, relative to such contingencies and adjust this accrual as necessary. Disclosure of a contingency is required if there is at least a reasonable possibility that a material loss has been incurred. In determining whether a loss should be accrued we evaluate, among other factors, the degree of probability of an unfavorable outcome and the ability to make a reasonable estimate of the amount of loss.
Warranties
The Company offers a standard warranty on product sales. Specifically, we will replace any defective product within one year from the date of purchase. Warranties on construction projects are negotiated individually, are typically one year in duration, and may include the cost of labor to replace products. Factors that affect the Company's warranty liability include the amount of sales, historical and anticipated rates of warranty claims, and cost per claim. The Company periodically assesses the adequacy of its recorded warranty liabilities and adjusts the amounts as necessary.
Research and Development
Research and development expenditures are expensed when incurred and are included in marketing, general, administrative, and engineering expenses. Research and development expenses include salaries, direct material costs incurred, plus building and other overhead expenses. The amounts expensed for fiscal 2021, fiscal 2020 and fiscal 2019 were $7,466, $8,378 and $6,289, respectively.
Shipping and Handling Cost
The Company includes shipping and handling as part of cost of sales and freight due from customers is included as part of sales.
Economic Dependence
As of March 31, 2021 and 2020, no one customer represented more than 10% of the Company's accounts receivable balance. In fiscal 2021 and 2020, no one customer represented more than 10% of sales.
Recent Accounting Pronouncements
Leases- In February 2016, the FASB issued Accounting Standard Update 2016-02 Leases (“ASC 842”), which provides guidance on the recognition, measurement, presentation and disclosure on leases. Under the standard, substantially all leases will be reported on the balance sheet as right-of-use assets and lease liabilities. The new guidance is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2018. The Company adopted the amended guidance using the modified retrospective method as of April 1, 2019. Please refer to Note 3 "Leases" for further discussion, including the impact the adoption had on our consolidated financial statements.
Financial Instruments- In June 2016, the FASB issued Accounting Standards Update 2016-13 Financial Instruments- Credit Losses (“ASC 326”), which amends the guidance on the impairment of financial instruments. The standard adds an impairment model, referred to as current expected credit loss, which is based on expected losses rather than incurred losses. The standard applies to most debt instruments, trade receivables, lease receivables, reinsurance receivables, financial guarantees and loan commitments. Under the guidance, companies are required to disclose credit quality indicators disaggregated by year of origination for a five-year period. The new guidance is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2019. We adopted this standard effective April 1, 2020, and such adoption did not have a material impact on our consolidated financial statements.
Intangibles- In January 2017, the FASB issued Accounting Standards Update 2017-04 Intangibles- Goodwill and Other (“ASC 350”), which amends and simplifies the accounting for goodwill impairment by eliminating step 2 of the goodwill impairment test. Under the amended guidance, goodwill impairment will be measured as the excess of the reporting unit’s carrying value over its fair value, not to exceed the carrying amount of goodwill for that reporting unit. The changes are
effective for annual and interim periods beginning after December 15, 2019, and amendments should be applied prospectively. Early adoption is permitted for any impairment tests performed after January 1, 2017. We adopted this standard effective April 1, 2020, and such adoption did not have a material impact on our consolidated financial statements.
Reference Rate Reform- In March 2020, the FASB issued Accounting Standards Update 2020-04- Reference Rate Reform ("ASC 848"). The update is intended to provide temporary optional expedients and exceptions to the GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from the London Interbank Offered Rate (LIBOR) and other interbank offered rates to alternative reference rates. As of March 31, 2021, we have not yet elected any optional expedients provided in the standard. We will apply the accounting relief, if necessary, as relevant contract and hedge accounting relationship modifications are made during the reference rate reform transition period. We have adopted this standard effective April 1, 2020, and such adoption did not have a material impact on our consolidated financial statements.
Income Taxes- In December 2019, the FASB issued Accounting Standards Update 2019-12- Income Taxes ("ASC 740"). This ASU amends ASC 740 to add, remove, and clarify disclosure requirements related to income taxes. The new standard is effective for fiscal years beginning after December 15, 2020. We are still evaluating the impact of this new standard.
2. Fair Value Measurements
We measure fair value based on authoritative accounting guidance, which defines fair value, establishes a framework for measuring fair value and expands on required disclosures regarding fair value measurements.
Inputs are referred to as assumptions that market participants would use in pricing the asset or liability. The uses of inputs in the valuation process are categorized into a three-level fair value hierarchy.
•Level 1 — uses quoted prices in active markets for identical assets or liabilities we have the ability to access.
•Level 2 — uses observable inputs other than quoted prices in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
•Level 3 — uses one or more significant inputs that are unobservable and supported by little or no market activity, and that reflect the use of significant management judgment.
Financial assets and liabilities with carrying amounts approximating fair value include cash, trade accounts receivable, accounts payable, accrued expenses and other current liabilities. The carrying amount of these financial assets and liabilities approximates fair value because of their short maturities. At March 31, 2021 and 2020, no assets or liabilities were valued using Level 3 criteria.
Information about our short-term debt and long-term debt that is not measured at fair value follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021
|
|
March 31, 2020
|
|
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
|
Valuation Technique
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
Outstanding principal amount of senior secured credit facility
|
$
|
148,500
|
|
|
$
|
148,871
|
|
|
$
|
176,000
|
|
|
$
|
150,480
|
|
|
Level 2 - Market Approach
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2021 and 2020, the fair value of our long-term debt is based on market quotes available for issuance of debt with similar terms. As the quoted price is only available for similar financial assets, the Company concluded the pricing is indirectly observable through dealers and has been classified as Level 2. The Company believes the decline in fair value as of March 31, 2020 was attributable to the economic effects of the COVID-19 pandemic.
Cross Currency Swap
The Company has entered into a long-term cross currency swap to hedge the currency rate fluctuations related to a $54,603 intercompany receivable at March 31, 2021 from our wholly-owned Canadian subsidiary, Thermon Canada Inc., maturing on October 30, 2022. Periodic principal payments are to be settled twice annually with interest payments settled
quarterly through the cross currency derivative contract. We do not designate the cross currency swap as a cash flow hedge under ASC 815, Derivatives and Hedging ("ASC 815"). At March 31, 2021, we recorded $5,842 of unrealized mark-to-market losses on the cross-currency swap which is reported as "Other income and expense," in the consolidated statements of operations and comprehensive income. Cross currency swap contracts are measured on a recurring basis at fair value and are classified as Level 2 measurements. Hedge assets in the amount of $1,265 and $4,011 were included in "Other long-term assets" in the consolidated balance sheet at March 31, 2021 and 2020, respectively. For the twelve months ended March 31, 2021, the loss on the long-term cross currency swap derivative contract was more than offset by unrealized gains on the intercompany note of $6,400, resulting in a net gain of $558.
Deferred Compensation Plan Assets
The Company provides a non-qualified deferred compensation plan for certain highly compensated employees where payroll contributions are made by the employees on a pre-tax basis. Please refer to Note 13 "Employee Benefits" for further discussion.
Foreign Currency Forward Contracts
We transact business in various foreign currencies and have established a program that primarily utilizes foreign currency forward contracts to offset the risk associated with fluctuations of certain foreign currencies. Under this program, increases or decreases in our foreign currency exposures are offset by gains or losses on the forward contracts to mitigate foreign currency transaction gains or losses. These foreign currency exposures typically arise from intercompany transactions. Our forward contracts generally have terms of 30 days. We do not use forward contracts for trading purposes or designate these forward contracts as hedging instruments pursuant to ASC 815. We adjust the carrying amount of all contracts to their fair value at the end of each reporting period and unrealized gains and losses are included in our results of operations for that period. These gains and losses are intended to offset gains and losses resulting from settlement of payments received from our foreign operations which are settled in U.S. dollars. All outstanding foreign currency forward contracts are marked to market at the end of the period with unrealized gains and losses included in other expense. The fair value is determined by quoted prices from active foreign currency markets (Level 2). The consolidated balance sheets reflect unrealized gains within accounts receivable, net and unrealized losses within accrued liabilities. Our ultimate realized gain or loss with respect to currency fluctuations will depend on the currency exchange rates and other factors in effect as the contracts mature. As of March 31, 2021 and 2020, the notional amounts of forward contracts as well as the related fair values were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021
|
|
March 31, 2020
|
Russian Ruble
|
$
|
3,000
|
|
|
$
|
1,103
|
|
Euro
|
—
|
|
|
500
|
|
Canadian Dollar
|
5,500
|
|
|
1,500
|
|
South Korean Won
|
5,000
|
|
|
3,500
|
|
|
|
|
|
Mexican Peso
|
1,500
|
|
|
2,000
|
|
Australian Dollar
|
900
|
|
|
700
|
|
|
|
|
|
Great Britain Pound
|
500
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total notional amounts
|
$
|
16,400
|
|
|
$
|
9,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021
|
|
March 31, 2020
|
|
Fair Value
|
|
Fair Value
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
Foreign exchange contract forwards
|
$
|
61
|
|
|
$
|
32
|
|
|
$
|
140
|
|
|
$
|
49
|
|
Recognized foreign currency gains or losses related to our forward contracts in the accompanying consolidated statements of operations and comprehensive income were losses of $811, $437 and $125 for fiscal 2021, fiscal 2020 and fiscal 2019, respectively. Gains and losses from our forward contracts are intended to be offset by transaction gains and losses from the settlement of transactions denominated in foreign currencies. The Company realized net foreign currency gains and (losses) of $283, $(580), and $(228) for fiscal 2021, 2020, and 2019, respectively. Foreign currency gains and losses are recorded within other expense in our consolidated statements of operations and comprehensive income.
3. Leases
On April 1, 2019, we adopted ASC 842 utilizing the modified retrospective approach. The modified retrospective approach we selected provides a method of transition allowing for the recognition of existing leases as of the beginning of the period of adoption, and which does not require the adjustment of comparative periods. Specifically, our results for reporting periods beginning after April 1, 2019 are presented under ASC 842, while prior period amounts are not adjusted and continue to be reported in accordance with our historic accounting under ASC 840.
Description of Leases
The significant majority of our lease obligations are for real property. We lease numerous facilities relating to our operations, primarily for office, manufacturing and warehouse facilities, as well as, from time to time, both long-term and short-term employee housing. Leases for real property have terms ranging from month-to-month to ten years. We also lease various types of equipment, including vehicles, office equipment (such as copiers and postage machines), heavy warehouse equipment (such as fork lifts), heavy construction equipment (such as cranes), medium and light construction equipment used for customer project needs (such as pipe threading machines) and mobile offices and other general equipment that is normally associated with an office environment. Equipment leases generally have terms ranging from six months to five years.
Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. We do not have any significant leases that have not yet commenced but that create significant rights and obligations for us.
We lease temporary power products produced by our Thermon Power Solutions Inc. (“TPS”) division to our customers on a short-term basis. Lease contracts associated with such rental of the temporary power products have historically been month-to-month contracts without purchase options. No lease contracts in which the Company was the lessor have had an initial term in excess of one year. As such, lease revenues for temporary power products recognized under ASC 842 in fiscal 2021 did not materially differ from leases that would have been recorded under ASC 840. See Note 12 "Related-Party Transactions" for more information about TPS.
Variable Lease Payments
A majority of our lease agreements include fixed rental payments. A small number of our lease agreements include fixed rental payments that are adjusted periodically for changes in the Consumer Price Index (“CPI”). Payments based on an index or rate such as CPI are included in the lease payments based on the commencement date index or rate. Estimated changes to the index or rate during the lease term are not considered in the determination of the lease payments.
Options to Extend or Terminate Leases
Most of our real property leases include early termination options and/or one or more options to renew, with renewal terms that can extend the lease term for an additional one to five years or longer. The exercise of lease termination and renewal options is at our sole discretion. If it is reasonably certain that we will exercise such renewal options, the periods covered by such renewal options are included in the lease term and are recognized as part of our Right of Use ("ROU") assets and lease liabilities. Certain leases also include options to purchase the leased property. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.
Discount Rate
The Company's leases generally do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease within a particular currency environment. A large concentration of the Company's operating lease liabilities are attributed to our United States and Latin America operations. Our EMEA operations and APAC operations have limited borrowing needs and rely on cash from operations. However, the U.S. operating subsidiary can make intercompany loans if necessary from its available credit capacity given the more preferential rates available to our U.S. operating subsidiary and the ease with which funds can be drawn from the debt facilities already established within the United States. With this in mind, the Company has utilized its U.S. credit facility rate as the worldwide incremental borrowing rate. The Company used incremental borrowing rates as of April 1, 2019 for operating leases that commenced prior to April 1, 2019 to establish the lease liabilities. For operating leases that commenced during the year ended March 31, 2021, rates applicable at or close to the time of the inception of the lease were used to establish the new lease's ROU liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease Term and Discount Rate
|
|
March 31, 2021
|
|
March 31, 2020
|
Weighted average remaining lease term
|
|
|
|
|
Operating
|
|
6.0
|
|
6.2
|
Finance
|
|
3.1
|
|
3.4
|
|
|
|
|
|
Weighted average discount rate
|
|
|
|
|
Operating
|
|
4.81
|
%
|
|
4.82
|
%
|
Finance
|
|
6.56
|
%
|
|
6.98
|
%
|
Supplemental balance sheet information related to leases was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
Classification
|
|
March 31, 2021
|
|
March 31, 2020
|
|
|
Operating
|
|
Operating lease right-of-use assets
|
|
$
|
12,619
|
|
|
$
|
16,637
|
|
|
|
Finance
|
|
Property, plant and equipment
|
|
426
|
|
|
695
|
|
|
|
Total right-of-use assets
|
|
|
|
$
|
13,045
|
|
|
$
|
17,332
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
Operating
|
|
Lease liabilities
|
|
$
|
3,383
|
|
|
$
|
3,352
|
|
|
|
Finance
|
|
Lease liabilities
|
|
128
|
|
|
201
|
|
|
|
Non-current
|
|
|
|
|
|
|
|
|
Operating
|
|
Non-current lease liabilities
|
|
12,027
|
|
|
15,060
|
|
|
|
Finance
|
|
Non-current lease liabilities
|
|
346
|
|
|
511
|
|
|
|
Total lease liabilities
|
|
|
|
$
|
15,884
|
|
|
$
|
19,124
|
|
|
|
Supplemental statement of operations information related to leases was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease expense
|
|
Classification
|
|
|
|
Twelve Months Ended March 31, 2021
|
|
Twelve Months Ended March 31, 2020
|
Operating lease expense
|
|
Marketing, general, administrative, and engineering
|
|
|
|
$
|
4,697
|
|
|
$
|
3,835
|
|
|
|
|
|
|
|
|
|
|
Finance lease expense:
|
|
|
|
|
|
|
|
|
Amortization of ROU assets
|
|
Marketing, general, administrative, and engineering
|
|
|
|
266
|
|
|
266
|
Interest expense on finance lease liabilities
|
|
Interest expense
|
|
|
|
21
|
|
|
41
|
|
|
|
|
|
|
|
|
|
Short-term lease expense
|
|
Marketing, general, administrative, and engineering
|
|
|
|
240
|
|
|
1,117
|
|
Net lease expense
|
|
|
|
|
|
$
|
5,224
|
|
|
$
|
5,259
|
|
Supplemental statement of cash flows information related to leases was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
Twelve Months Ended March 31, 2021
|
|
Twelve Months Ended March 31, 2020
|
Operating cash used for operating leases
|
|
$
|
4,566
|
|
|
$
|
3,523
|
|
Operating cash flows used for finance leases
|
|
39
|
|
|
41
|
|
Financing cash flows used for finance leases
|
|
276
|
|
|
259
|
|
|
|
|
|
|
Future lease payments under non-cancellable leases as of March 31, 2021 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future Lease Payments
|
|
Operating Leases
|
|
Finance Leases
|
Twelve months ending March 31,
|
|
|
|
|
2022
|
|
$
|
4,031
|
|
|
$
|
288
|
|
2023
|
|
3,390
|
|
133
|
2024
|
|
2,238
|
|
99
|
2025
|
|
1,887
|
|
37
|
2026
|
|
1,707
|
|
2
|
Thereafter
|
|
4,538
|
|
0
|
Total lease payments
|
|
$
|
17,791
|
|
|
$
|
559
|
|
Less imputed interest
|
|
(2,381)
|
|
(85)
|
Total lease liability
|
|
$
|
15,410
|
|
|
$
|
474
|
|
4. Revenue from Contracts with Customers
The core principle of the revenue recognition standard is to recognize revenue that reflects the consideration the Company expects to receive for goods or services when or as the promised goods or services are transferred to customers. Accounting Standards Codification Topic 606, Revenue from Contracts with Customers ("ASC 606") requires more judgment than previous guidance, as management will need to consider the terms of the contract and all relevant facts and circumstances when applying the revenue recognition standard. Management performs the following five steps when applying the revenue recognition standard: (i) identify each contract with customers, (ii) identify each performance obligation in the contracts with customers, (iii) estimate the transaction price (including any variable consideration), (iv) allocate the transaction price to each performance obligation and (v) recognize revenue as each performance obligation is satisfied.
Description of Product and Service Offerings and Revenue Recognition Policies
We principally provide a (i) suite of products, including heating units, heating cables, tubing bundles, control systems including industry-leading customized software solutions, environmental heating solutions, process heating solutions, temporary heating and lighting, filtration, and transportation products and (ii) services, including design optimization, engineering, installation and maintenance services required to deliver comprehensive solutions to complex projects. The performance obligations associated with our product sales are generally recognized at a point in time. Where products and services are provided together under a time and materials contract, the performance obligations are satisfied over time. We also provide fixed-fee turnkey solutions consisting of products and services under which the related performance obligations are satisfied over time.
In addition, we offer temporary power products that are designed to provide a safe and efficient means of supplying temporary electrical power distribution and lighting at energy infrastructure facilities for new construction and during maintenance and turnaround projects at operating facilities. Revenues associated with the rental of the temporary power products have historically been less than 5% of our total revenues and are recognized under ASC 842.
Revenue is recognized when control of the promised goods or services is transferred to our customers in an amount that reflects the consideration we expect to be entitled to receive in exchange for transferring such goods or providing such services. We account for a contract when a customer provides us with a firm purchase order or other contract that identifies the goods or services to be provided, the payment terms for those services, and when collectability of the consideration due is probable. Generally, our payment terms do not exceed 30 days for product sales, while terms for our projects can vary based on milestones or other key deliverable-based increments.
Performance Obligations
A performance obligation is a promise to provide the customer with a good or service. At contract inception, the Company will assess the goods or services promised in the contract with a customer and shall identify, as a performance obligation, each promise to transfer to the customer either: (i) a good or service (or a bundle of goods or services) or (ii) a series of distinct goods or services that are substantially the same and that have the same pattern of transfer to the customer. For contracts with multiple performance obligations, standalone selling price is generally readily observable.
Revenue from products transferred to customers at a point in time is recognized when obligations under the terms of the contract with the customer are satisfied; generally this occurs with the transfer of control upon shipment. Revenue from
products transferred to customers at a point in time accounted for approximately 58.6% and 59.6% of revenue for the fiscal year ended March 31, 2021 and 2020, respectively.
Our revenues that are recognized over time include (i) products and services which are billed on a time and materials basis, and (ii) fixed fee contracts for complex turnkey solutions. Revenue from products and services transferred to customers over time accounted for approximately 41.4% and 40.4% of revenue for the fiscal year ended March 31, 2021 and 2020, respectively.
For our time and materials service contracts, we recognize revenues as the products and services are provided over the term of the contract and have determined that the stated rate for installation services and products is representative of the stand-alone selling price for those services and products.
Our turnkey projects, or fixed fee projects, offer our customers a comprehensive solution for heat tracing from the initial planning stage through engineering/design, manufacture, installation and final proof-of-performance and acceptance testing. Turnkey services also include project planning, product supply, system integration, commissioning and on-going maintenance. Turnkey solutions, containing multiple deliverables, are customer specific and do not have an alternative use and present an unconditional right to payment, and thus are treated as a single performance obligation with revenues recognized over time as work progresses.
For revenue recognized under fixed fee turnkey contracts, we measure the costs incurred that contribute towards the satisfaction of our performance obligation as a percentage of the total cost of production (the “cost-to-cost method”), and we recognize a proportionate amount of contract revenue, as the cost-to-cost method appropriately depicts performance towards satisfaction of the performance obligation. Changes to the original cost amount may be required during the life of the contract and such estimates are reviewed on a regular basis. Sales and gross profits are adjusted using the cumulative catch-up method for revisions in estimated contract costs. Reviews of estimates have not generally resulted in significant adjustments to our results of operations.
At March 31, 2021, revenues associated with our open performance obligations totaled $114,200, representing our combined backlog and deferred revenue. Within this amount, approximately $20,774 will be earned as revenue in excess of one year. We expect to recognize the remaining revenues associated with unsatisfied or partially satisfied performance obligations within twelve months.
Pricing and Sales Incentives
Pricing is established at or prior to the time of sale with our customers and we record sales at the agreed-upon net selling price. Generally, we do not enter into sales contracts with customers that offer sales discounts or incentives.
Optional Exemptions, Practical Expedients and Policy Elections
We expense the incremental costs of obtaining a contract when incurred because the amortization period would be less than one year.
The Company has elected to treat shipping and handling activities as a cost of fulfillment rather than a separate performance obligation.
The Company has elected to exclude all sales and other similar taxes from the transaction price. Accordingly, the Company presents all collections from customers for sales and other similar taxes on a net basis, rather than having to assess whether the Company is acting as an agent or a principal in each taxing jurisdiction.
The Company adopted ASC 606 as of April 1, 2018 using the modified retrospective method for all contracts not completed as of the date of adoption. For contracts that were modified before the effective date, the Company utilized the practical expedient to consider the aggregate effect of all modifications when identifying performance obligations and allocating transaction price.
Contract Assets and Liabilities
Contract assets and liabilities are presented on our consolidated balance sheet. Contract assets consist of unbilled amounts resulting from sales under long-term contracts when the cost-to-cost method of revenue recognition is utilized and revenue recognized exceeds the amount billed to the customer. In addition, contract assets contain labor and material costs
incurred under our time and material service contracts that have not been billed to the customer. Contract liabilities represent deferred revenue from advanced customer payments or billings in excess of costs incurred or revenue earned. The Company invoices customers pursuant to the terms of their related contract. Invoiced amounts are applied to individual contracts and an associated amount is either classified as a contract asset or contract liability depending on whether the revenue associated with the amounts billed had been earned (contract asset) or not (contract liability).
As of March 31, 2021 and 2020, contract assets were $11,379 and $10,194, respectively. There were no impairment losses recognized on our contract assets for the twelve months ended March 31, 2021 and 2020. As of March 31, 2021 and 2020, contract liabilities were $2,959 and $4,538, respectively. The majority of contract liabilities at March 31, 2020 were recognized in revenue as of March 31, 2021.
Disaggregation of Revenue
We disaggregate our revenue from contracts with customers by geographic location, revenues recognized at point in time and revenues recognized over time, as we believe these best depict the nature of our sales and the regions in which those sales are earned and managed.
Disaggregation of revenues from contracts with customers for fiscal 2021, 2020 and 2019 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended March 31, 2021
|
|
|
|
|
Revenues recognized at point in time
|
|
Revenues recognized over time
|
|
Total
|
|
|
|
|
|
|
United States and Latin America
|
|
$
|
47,599
|
|
|
$
|
47,842
|
|
|
$
|
95,441
|
|
|
|
|
|
|
|
Canada
|
|
67,451
|
|
|
23,402
|
|
|
90,853
|
|
|
|
|
|
|
|
Europe, Middle East and Africa
|
|
29,304
|
|
|
24,915
|
|
|
54,219
|
|
|
|
|
|
|
|
Asia-Pacific
|
|
17,448
|
|
|
18,220
|
|
|
35,668
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
161,802
|
|
|
$
|
114,379
|
|
|
$
|
276,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended March 31, 2020
|
|
|
Revenues recognized at point in time
|
|
Revenues recognized over time
|
|
Total
|
United States and Latin America
|
|
$
|
72,334
|
|
|
$
|
83,131
|
|
|
$
|
155,465
|
|
Canada
|
|
106,577
|
|
|
21,787
|
|
|
128,364
|
|
Europe, Middle East and Africa
|
|
31,028
|
|
|
22,734
|
|
|
53,762
|
|
Asia-Pacific
|
|
18,558
|
|
|
27,337
|
|
|
45,895
|
|
Total revenues
|
|
$
|
228,497
|
|
|
$
|
154,989
|
|
|
$
|
383,486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended March 31, 2019
|
|
|
Revenues recognized at point in time
|
|
Revenues recognized over time
|
|
Total
|
United States and Latin America
|
|
$
|
71,865
|
|
|
$
|
93,783
|
|
|
$
|
165,648
|
|
Canada
|
|
102,997
|
|
|
24,395
|
|
|
127,392
|
|
Europe, Middle East and Africa
|
|
46,210
|
|
|
31,298
|
|
|
77,508
|
|
Asia-Pacific
|
|
26,534
|
|
|
15,560
|
|
|
42,094
|
|
Total revenues
|
|
$
|
247,606
|
|
|
$
|
165,036
|
|
|
$
|
412,642
|
|
5. Net Income per Common Share
Basic net income per common share is computed by dividing net income available to Thermon Group Holdings, Inc. by the weighted average number of common shares outstanding during each period. Diluted net income per common share is computed by dividing net income available to Thermon Group Holdings, Inc. by the weighted average number of common shares and common share equivalents outstanding (if dilutive) during each period. The number of common share equivalents, which includes options and both restricted and performance stock units, is computed using the treasury stock method. With regard to the performance stock units, we assume that the associated performance targets will be met at the target level of performance for purposes of calculating diluted net income per common share until such time that it is probable that the performance target will not be met.
The reconciliations of the denominators used to calculate basic net income per common share and diluted net income per common share for fiscal 2021, 2020, and 2019, respectively, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2021
|
|
Year Ended March 31, 2020
|
|
Year Ended March 31, 2019
|
Basic net income per common share
|
|
|
|
|
|
|
Net income available to Thermon Group Holdings, Inc.
|
|
$
|
1,165
|
|
|
$
|
11,938
|
|
|
$
|
22,756
|
|
Weighted-average common shares outstanding
|
|
33,134,592
|
|
|
32,760,327
|
|
|
32,568,541
|
|
Basic net income per common share
|
|
$
|
0.04
|
|
|
$
|
0.36
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2021
|
|
Year Ended March 31, 2020
|
|
Year Ended March 31, 2019
|
Diluted net income per common share
|
|
|
|
|
|
|
Net income available to Thermon Group Holdings, Inc.
|
|
$
|
1,165
|
|
|
$
|
11,938
|
|
|
$
|
22,756
|
|
Weighted-average common shares outstanding
|
|
33,134,592
|
|
|
32,760,327
|
|
|
32,568,541
|
|
Common share equivalents:
|
|
|
|
|
|
|
Stock options issued
|
|
27,306
|
|
|
134,777
|
|
|
235,802
|
|
Restricted and performance stock units issued
|
|
179,056
|
|
|
253,566
|
|
|
249,961
|
|
Weighted average shares outstanding – dilutive
|
|
33,340,954
|
|
|
33,148,670
|
|
|
33,054,304
|
|
Diluted net income per common share
|
|
$
|
0.03
|
|
|
$
|
0.36
|
|
|
$
|
0.69
|
|
For the year ended March 31, 2021, 2020, and 2019, 85,322, zero and zero equity awards, respectively, were not included in the calculation of diluted net income per common share since they would have had an anti-dilutive effect.
6. Inventories
Inventories consisted of the following at March 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
Raw materials
|
$
|
33,485
|
|
|
$
|
31,300
|
|
Work in process
|
4,071
|
|
|
5,317
|
|
Finished goods
|
28,008
|
|
|
25,701
|
|
|
65,564
|
|
|
62,318
|
|
Valuation reserves
|
(1,774)
|
|
|
(2,045)
|
|
Inventories, net
|
$
|
63,790
|
|
|
$
|
60,273
|
|
The following table summarizes the annual changes in our valuation reserve accounts:
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2018
|
|
$
|
2,077
|
|
|
Additions in reserve
|
|
166
|
|
|
Charged to reserve
|
|
(44)
|
|
Balance as of March 31, 2019
|
|
2,199
|
|
|
Additions in reserve
|
|
172
|
|
|
Charged to reserve
|
|
(326)
|
|
Balance as of March 31, 2020
|
|
2,045
|
|
|
Additions in reserve
|
|
133
|
|
|
Charged to reserve
|
|
(404)
|
|
Balance as of March 31, 2021
|
|
$
|
1,774
|
|
7. Property, Plant and Equipment
Property, plant and equipment consisted of the following at March 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
Land, buildings and improvements
|
|
$
|
57,317
|
|
|
$
|
53,060
|
|
Machinery and equipment
|
|
47,138
|
|
|
38,880
|
|
Office furniture and equipment
|
|
15,375
|
|
|
15,587
|
|
Internally developed software
|
|
7,336
|
|
|
5,793
|
|
Construction in progress
|
|
1,019
|
|
|
2,772
|
|
Property, plant and equipment at cost
|
|
128,185
|
|
|
116,092
|
|
Accumulated depreciation
|
|
(55,555)
|
|
|
(43,550)
|
|
Property, plant and equipment, net
|
|
$
|
72,630
|
|
|
$
|
72,542
|
|
|
|
|
|
|
Depreciation expense was $11,277, $10,502 and $9,194, in fiscal 2021, fiscal 2020, and fiscal 2019, respectively.
Included within depreciation expense was amortization of internally developed software of $766, $790, and $479, in fiscal 2021, 2020 and 2019, respectively.
8. Goodwill and Other Intangible Assets
The carrying amount of goodwill for all reporting segments as of March 31, 2021, 2020 and 2019 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US-LAM
|
|
Canada
|
|
EMEA
|
|
APAC
|
|
Total
|
Balance as of March 31, 2019
|
|
$
|
62,725
|
|
|
$
|
114,382
|
|
|
$
|
19,264
|
|
|
$
|
8,624
|
|
|
$
|
204,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation impact
|
|
—
|
|
|
(6,643)
|
|
|
(374)
|
|
|
—
|
|
|
(7,017)
|
|
Balance as of March 31, 2020
|
|
$
|
62,725
|
|
|
$
|
107,739
|
|
|
$
|
18,890
|
|
|
$
|
8,624
|
|
|
$
|
197,978
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation impact
|
|
—
|
|
|
13,811
|
|
|
1,249
|
|
|
—
|
|
|
15,060
|
|
Balance as of March 31, 2021
|
|
$
|
62,725
|
|
|
$
|
121,550
|
|
|
$
|
20,139
|
|
|
$
|
8,624
|
|
|
$
|
213,038
|
|
We identified the prolonged economic effects of the COVID-19 pandemic to be an indicator of potential asset impairments in our reporting units. In the fourth quarter of fiscal 2021, we performed our annual goodwill and tangible impairment assessments including our indefinite life trademarks. We analyzed our reporting units utilizing the income approach, based on discounted future cash flows, which are derived from internal forecasts and economic expectations, and the market approach, based on market multiples of guideline public companies. The impairment test for indefinite life trademarks utilized a relief from royalty analysis based on the cash flow streams attributable to the Thermon trademark. Based on the goodwill and assets impairment assessment, the estimated fair value of our reporting units exceeded the carrying value. As such, there was no impairment of goodwill, assets or our indefinite life trademarks as of the respective reporting periods. The most significant inputs in the Company's impairment test are the projected financial information, the weighted average cost of
capital and market multiples for similar transactions. If the overall economic conditions, energy market or factors specific to the Company deteriorate further, it could negatively impact the Company's future impairment tests. We will continue to monitor our reporting unit's goodwill and asset valuations and test for potential impairments until the overall market conditions improve.
Our total intangible assets at March 31, 2021, and 2020 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Carrying Amount at March 31, 2021
|
|
Accumulated Amortization
|
|
Net Carrying Amount at March 31, 2021
|
|
Gross Carrying Amount at March 31, 2020
|
|
Accumulated Amortization
|
|
Net Carrying Amount at March 31, 2020
|
Products
|
|
$
|
66,250
|
|
|
$
|
22,635
|
|
|
$
|
43,615
|
|
|
$
|
58,722
|
|
|
$
|
14,193
|
|
|
$
|
44,529
|
|
Trademarks
|
|
45,581
|
|
|
1,289
|
|
|
44,292
|
|
|
43,865
|
|
|
1,273
|
|
|
42,592
|
|
Developed technology
|
|
10,028
|
|
|
5,486
|
|
|
4,542
|
|
|
9,564
|
|
|
4,758
|
|
|
4,806
|
|
Customer relationships
|
|
113,789
|
|
|
102,911
|
|
|
10,878
|
|
|
105,912
|
|
|
93,729
|
|
|
12,183
|
|
Certifications
|
|
457
|
|
|
—
|
|
|
457
|
|
|
436
|
|
|
—
|
|
|
436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
236,105
|
|
|
$
|
132,321
|
|
|
$
|
103,784
|
|
|
$
|
218,499
|
|
|
$
|
113,953
|
|
|
$
|
104,546
|
|
Trademarks and certifications have indefinite lives. Developed technology, products, customer relationships and other intangible assets have estimated lives of 20 years, 10 years, 10 years and 6 years, respectively. The weighted average useful life for the group is 12 years. Customer relationships intangibles associated with THS, with a gross carrying amount of $11,438, have a useful life of 17 years. Intangible assets held in non-U.S. entities are valued in foreign currencies; accordingly changes in indefinite life intangible assets, such as certifications, at March 31, 2021 and 2020 were the result of foreign currency translation adjustments. Foreign currency translation adjustments also impacted finite life intangible assets held in non-U.S. entities.
The Company recorded amortization expense of $9,445, $17,773, and $20,771 in fiscal 2021, 2020 and 2019, respectively for intangible assets. Annual amortization of intangible assets for the next five years and thereafter will approximate the following:
|
|
|
|
|
|
2022
|
$
|
8,766
|
|
2023
|
8,766
|
|
2024
|
8,118
|
|
2025
|
7,793
|
|
2026
|
7,794
|
|
Thereafter
|
18,329
|
|
Total
|
$
|
59,566
|
|
9. Accrued Liabilities
Accrued current liabilities consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2021
|
|
March 31,
2020
|
Accrued employee compensation and related expenses
|
$
|
11,765
|
|
|
$
|
12,542
|
|
Accrued interest
|
648
|
|
|
782
|
|
Customer prepayment
|
283
|
|
|
357
|
|
Warranty reserve
|
250
|
|
|
477
|
|
Professional fees
|
2,361
|
|
|
2,086
|
|
Sales tax payable
|
2,404
|
|
|
2,423
|
|
Other
|
5,806
|
|
|
5,090
|
|
Total accrued current liabilities
|
$
|
23,517
|
|
|
$
|
23,757
|
|
10. Short-Term Revolving Credit Facilities
Under the Company’s senior secured revolving credit facility described below in Note 11, “Long-Term Debt,” the Company had no outstanding borrowings at March 31, 2021 and March 31, 2020.
11. Long-Term Debt
Long-term debt consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2021
|
|
March 31,
2020
|
Variable Rate Term Loan, due October 2024, net of deferred debt issuance costs and debt discounts of $2,983 and $4,447 as of March 31, 2021 and 2020, respectively
|
$
|
145,517
|
|
|
$
|
171,553
|
|
Less current portion
|
(2,500)
|
|
|
(2,500)
|
|
Total
|
$
|
143,017
|
|
|
$
|
169,053
|
|
Senior Secured Credit Facility
On October 30, 2017, the Company, as a credit party and a guarantor, Thermon Holding Corp. (the “U.S. Borrower”) and Thermon Canada Inc. (the “Canadian Borrower”), as borrowers, entered into a credit agreement with several banks and other financial institutions or entities from time to time party thereto (the “Lenders”) and JPMorgan Chase Bank, N.A. as administrative agent (the “Agent”), which provides for a $250,000 seven-year term loan B facility made available to the U.S. Borrower and a $60,000 five-year senior secured revolving credit facility made available to the U.S. Borrower and the Canadian Borrower, which we refer to collectively as our “credit facility”. The proceeds of the term loan B were used to (1) pay in full $70,875 principal and interest on a previously issued term loan due April 2019; (2) repay $6,000 in unpaid principal and interest on the U.S. Borrower's revolving line of credit; (3) to fund approximately $201,900 CAD of the purchase price of the acquisition of THS and certain related real estate assets for approximately $164,900; and (4) pay certain transaction fees and expenses in connection with the THS acquisition and the credit facility.
Interest rates and fees. The U.S. Borrower will have the option to pay interest on the term loan B facility at a base rate, plus an applicable margin, or at a rate based on LIBOR, (subject to a floor of 1.00%), plus an applicable margin. The applicable margin for base rate loans is 275 basis points and the applicable margin for LIBOR loans is 375 basis points. The end-user Borrower may borrow revolving loans in U.S. dollars and the Canadian Borrower may also borrow revolving loans in Canadian dollars. Borrowings under the revolving credit facility (a) made in U.S. dollars will bear interest at a rate equal to a base rate, plus an applicable margin of 225 basis points or at a rate based on LIBOR, plus an applicable margin of 325 basis points and (b) made in Canadian dollars will bear interest at a rate equal to a Canadian base rate, plus an applicable margin of 225 basis points or at a rate based on Canadian Dollar Offered Rate, plus an applicable margin of 325 basis points; provided, that since the completion of the fiscal quarter ended March 31, 2018, the applicable margins in each case will be determined based on a leverage-based performance grid, as set forth in the credit agreement. In addition to paying interest on outstanding principal under the revolving credit facility, the U.S. Borrower is required to pay a commitment fee in respect of any unutilized revolving commitments of 0.50% per annum based on a leverage-based performance grid.
Maturity and repayment. The revolving credit facility terminates on October 28, 2022. The scheduled maturity date of the term loan facility is October 30, 2024. Commencing April 1, 2018, the term loan will amortize in equal quarterly installments of 0.25% of the $250,000 term loan, with the payment of the balance at maturity. The U.S. Borrower will be able to voluntarily prepay the principal of the term loan without penalty or premium (subject to breakage fees) at any time in whole or in part; provided that for the first six months after the October 30, 2017 closing date, the U.S. Borrower is required to pay a 1% premium for prepayments of the term loan with the proceeds of certain repricing transactions. The U.S. Borrower is required to repay the term loan with certain asset sale and insurance proceeds, certain debt proceeds and, commencing for the fiscal year ended March 31, 2019, 50% of excess cash flow (reducing to 25% if the Company’s leverage ratio is less than 4.0 to 1.0 but greater than or equal to 3.5 to 1.0 and 0% if the Company’s leverage ratio is less than 3.5 to 1.0). The remaining balance will be due at maturity of the term loan B facility on October 30, 2024.
Accordion. The credit facility allows for incremental term loans and incremental revolving commitments in an amount not to exceed $30,000 and an unlimited additional amount that would not cause the consolidated secured leverage ratio to exceed 4.0 to 1.0 (or, if less, the maximum consolidated leverage ratio permitted by the revolving credit facility on such date).
At March 31, 2021, we had no outstanding borrowings under our revolving credit facility for the Canadian Borrower line of credit or for the U.S. Borrower line of credit. As of March 31, 2021, we had $56,686 of available borrowing capacity under our revolving credit facility after taking into account the borrowing base, outstanding borrowings and letters of credit outstanding. The variable rate term loan bears interest at the LIBOR rate plus an applicable margin dictated by our leverage ratio (as described above). The interest rate on the variable rate term loan on March 31, 2021 was 4.75%.
Guarantees; security. The term loan is guaranteed by the Company and all of the Company's current and future wholly-owned domestic material subsidiaries (the “U.S. Subsidiary Guarantors”), subject to certain exceptions. Obligations of the U.S. Borrower under the revolving credit facility are guaranteed by the Company and the U.S. Subsidiary Guarantors. The obligations of the Canadian Borrower under the revolving credit facility are guaranteed by the Company, the U.S. Borrower, the U.S. Subsidiary Guarantors and each of the wholly owned Canadian material subsidiaries of the Canadian Borrower, subject to certain exceptions. The term loan and the obligations of the U.S. Borrower under the revolving credit facility are secured by a first lien on all of the Company’s assets and the assets of the U.S. Subsidiary Guarantors, including 100% of the capital stock of the U.S. Subsidiary Guarantors and 65% of the capital stock of the first tier material foreign subsidiaries of the Company, the U.S. Borrower and the U.S. Subsidiary Guarantors, subject to certain exceptions. The obligations of the Canadian Borrower under the revolving credit facility are secured by a first lien on all of the Company's assets, the U.S. Subsidiary Guarantors' assets, the Canadian Borrower’s assets and the assets of the material Canadian subsidiaries of the Canadian Borrower, including 100% of the capital stock of the Canadian Borrower’s material Canadian subsidiaries.
Financial covenants. The term loan is not subject to any financial covenants. The revolving credit facility requires the Company, on a consolidated basis, to maintain certain financial covenant ratios. The Company must maintain a consolidated leverage ratio of 3.75:1.0 as measured on the last day of any fiscal quarter. In addition, on the last day of any period of four fiscal quarters, the Company must maintain a consolidated fixed charge coverage ratio of not less than 1.25:1.0. As of March 31, 2021, we were in compliance with all financial covenants of the credit facility.
Restrictive covenants. The credit agreement governing our facility contains various restrictive covenants that, among other things, restrict or limit our ability to (subject to certain negotiated exceptions): incur additional indebtedness; grant liens; make fundamental changes; sell assets; make restricted payments including cash dividends to shareholders; enter into sales and leaseback transactions; make investments; prepay certain indebtedness; enter into transactions with affiliates; and enter into restrictive agreements.
Maturities of long-term debt principal payments are as follows for the fiscal years ended March 31:
|
|
|
|
|
|
|
|
|
2022
|
|
$
|
2,500
|
|
2023
|
|
2,500
|
|
2024
|
|
2,500
|
|
2025
|
|
141,000
|
|
2026
|
|
—
|
|
Total
|
|
$
|
148,500
|
|
12. Related-Party Transactions
In connection with the TPS transaction, one of the former TPS principals (the "TPS Minority Shareholder") retained 25% of the ownership of the entities holding the TPS business unit. During the fiscal year ended March 31, 2017, this individual, together with the two other former principals of TPS, were paid $5,805 in the aggregate in full satisfaction of the Company's obligations under the $5,905 non-interest bearing performance-based note issued in connection with the TPS transaction.
On April 2, 2018, the TPS Minority Shareholder provided the Company notice that he was exercising his option to sell one-half (12.5%) of his remaining equity interest in the entities holding the TPS business unit to the Company, and such sale was completed and effective as of July 20, 2018. The terms of the April 2015 TPS purchase agreement prescribed a valuation formula for such a sale based on TPS's financial results for the 12 months ended March 31, 2018. During the first quarter of the fiscal year ended March 31, 2019, the Company paid $5,665 to purchase the 12.5% non-controlling interest.
Similarly, on April 2, 2019, the TPS Minority Shareholder provided the Company notice in order to exercise his option to sell the entirety of his remaining equity interest (12.5% of the entities holding the TPS business unit) to the Company. The terms of the April 2015 TPS purchase agreement prescribed a valuation formula for such a sale based on TPS’s financial results for the fiscal year ended March 31, 2019. The Company paid $4,508 to purchase the remaining 12.5% non-controlling interest on August 1, 2019.
13. Employee Benefits
The Company has defined contribution plans covering substantially all domestic employees and certain foreign subsidiary employees who meet certain service and eligibility requirements. Participant benefits are 100% vested upon participation. The Company matches employee contributions, limited to 50% of the first 6% of each employee's salary contributed. The Company's matching contributions to defined contribution plans on a consolidated basis were approximately $2,561, $2,607, and $2,315 in fiscal 2021, 2020, 2019, respectively.
The Company has an incentive compensation program to provide employees with incentive pay based on the Company's ability to achieve certain sales, profitability, and safety objectives. From time to time, the compensation committee of the Board of Directors, at its sole discretion, can add additional amounts to the overall incentive pay achieved. The Company recorded approximately $2,767, $3,104, and $9,885 for incentive compensation earned and other discretionary amounts in fiscal 2021, 2020, 2019, respectively.
The Company provides a non-qualified deferred compensation plan for certain highly compensated employees where payroll contributions are made by the employees on a pre-tax basis. Included in “Other long-term assets” in the consolidated balance sheets at March 31, 2021 and 2020 were $5,047 and $2,849, respectively, of deferred compensation plan assets held by the Company. Deferred compensation plan assets (mutual funds) are measured at fair value on a recurring basis based on quoted market prices in active markets (Level 1). The Company has a corresponding liability to participants of $4,608 and $2,886 included in “Other long-term liabilities” in the consolidated balance sheet at March 31, 2021 and 2020, respectively. Deferred compensation expense (income) included in marketing, general, administrative, and engineering were $1,564 and $(387) for the twelve months ended March 31, 2021 and 2020, respectively. Expenses and income from our deferred compensation plan were offset by unrealized gains and losses for the deferred compensation plan included in other expense on our consolidated statements of comprehensive income. Our unrealized (gains)/losses on investments were $(1,635) and $498 for the twelve months ended March 31, 2021 and 2020, respectively.
14. Restructuring and Other Charges/(income)
During fiscal 2021, we enacted certain restructuring initiatives to align our cost structure with the decline in demand for our products and services primarily due to COVID-19 and supply/demand fluctuations in commodity prices. Moreover, during fiscal 2021, the Company terminated approximately 252 people (both hourly and salaried positions) and incurred $5,748 in one-time severance costs. These charges were recorded to restructuring and other charges/(income) in our consolidated statements of operations and comprehensive income/(loss).
In addition, we incurred $429 in lease impairment costs primarily related to one of our Canadian facilities that was substantially vacated by December 31, 2020, as the Company executed efforts to optimize its global manufacturing footprint. We also exercised the early termination option for one of our existing leases in Canada, which resulted in the remeasurement of the related right-of-use asset and lease liability and accelerated the lease amortization and expense to align with the cease use date of the facility. We substantially vacated the facility by December 31, 2020. Finally, we early terminated one of our leases in our US-LAM segment. As a result of these abandonments, we recorded a total of $381 in lease abandonment charges during fiscal 2021. We recorded these charges to restructuring and other charges/(income) in our consolidated statements of operations and comprehensive income.
Disposal of South Africa Business
On December 15, 2020, a Sale of Shares Agreement was entered into between one of our consolidated subsidiaries and an investor consortium (the "TSAPL Purchasers"). As a result of this agreement, 100% of the outstanding common shares of our consolidated subsidiary, Thermon South Africa Proprietary Limited (the "South Africa Business"), were sold to the TSAPL Purchasers, with aggregate proceeds of 2,500 South African Rand (ZAR), or $167, as partial satisfaction of an existing note receivable. In addition, Purchasers committed to settle operational receivables attributable to other Company subsidiaries existing at the time of sale.
After evaluating our presence in the region served by the South Africa Business, the Company decided to centralize and consolidate our business structure and streamline our organization. A member of the TSAPL Purchasers was the current general manager of the operations of the South Africa business at the time of sale. This sale is accompanied by a distribution agreement whereby the new owners of the business have agreed to distribute our products, continuing the Company's presence in the region. We believe this is an opportunity to optimize the business while pivoting to a new relationship that will better enable us to serve our customers.
As a result of the sale and in accordance with Impairment and Disposal of Long-Lived Assets ("ASC 360"), we recognized a loss on the sale of a business of $2,065, which included the impact of a currency translation adjustment of $828. This loss was recognized within restructuring and other charges/(income) on the consolidated statements of operations and comprehensive income/(loss). The reported loss on sale of stock is not deductible for tax. Prior to the disposal, the South Africa Business's results were reported within the "Europe, Middle East and Africa" segment.
Restructuring and other charges/(income) by reportable segment were as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2021
|
United States and Latin America
|
|
$
|
3,563
|
|
Canada
|
|
2,591
|
|
Europe, Middle East and Africa
|
|
2,459
|
|
Asia-Pacific
|
|
10
|
|
|
|
$
|
8,623
|
|
Restructuring activity related to severance activity described above recorded in "Accrued liabilities" on the condensed consolidated balance sheets is summarized as follows for fiscal 2021:
|
|
|
|
|
|
|
|
|
Beginning balance, April 1, 2020
|
|
$
|
—
|
|
Costs incurred
|
|
5,748
|
|
Less cash payments
|
|
(5,091)
|
|
Ending balance, March 31, 2021
|
|
$
|
657
|
|
We believe we are substantially complete with accruing costs related to restructuring activities as of the end of fiscal 2021.
15. Commitments and Contingencies
At March 31, 2021, the Company had in place letter of credit guarantees and performance bonds securing performance obligations of the Company. These arrangements totaled approximately $6,905. Of this amount, $1,066 is secured by cash deposits at the Company's financial institutions and an additional $3,314 represents a reduction of the available amount of the Company's short term and long-term revolving lines of credit. Included in prepaid expenses and other current assets at March 31, 2021 and 2020, was approximately $1,667 and $2,769, respectively, of cash deposits pledged as collateral on performance bonds and letters of credit. Our Indian subsidiary also has $4,938 in customs bonds outstanding to secure the Company's customs and duties obligations in India.
The Company has entered into information technology service agreements with several vendors. The service fees expense amounted to $1,768, $2,679, and $3,809 in fiscal 2021, 2020, 2019, respectively. The future annual service fees under the service agreements are as follows for the fiscal years ended March 31:
|
|
|
|
|
|
2022
|
$
|
1,087
|
|
2023
|
896
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
1,983
|
|
We are involved in various legal and administrative proceedings that arise from time to time in the ordinary course of doing business. Some of these proceedings may result in fines, penalties or judgments being assessed against us, which may adversely affect our financial results. In addition, from time to time, we are involved in various disputes, which may or may not be settled prior to legal proceedings being instituted and which may result in losses in excess of accrued liabilities, if any, relating to such unresolved disputes. As of March 31, 2021, management believes that adequate reserves have been established for any probable and reasonably estimable losses. Expenses related to litigation reduce operating income. We do not believe that the outcome of any of these proceedings or disputes would have a significant adverse effect on our financial position, long-term results of operations, or cash flows. It is possible, however, that charges related to these matters could be significant to our results of operations or cash flows in any one reporting period.
In addition to the legal proceedings described above, in January 2020, the Company received service of process in a class action application in the Superior Court of Quebec, Montreal, Canada related to certain heating elements previously
manufactured by THS and incorporated into certain portable construction heaters sold by certain manufacturers. The Company believes this claim is without merit and intends to vigorously defend itself against the claim. While the Company continues to dispute the allegations, in March 2021, it reached an agreement in principle with the plaintiff and other defendants to resolve this matter without admitting to any liability; such agreement remains subject to the agreement of the parties on the terms of a definitive settlement agreement. Settlement of this matter on the agreed terms will require the Company to contribute an amount that would not have a material impact on the Company’s consolidated financial position, results of operations or cash flows. The settlement is subject to, among other things, approval by the Superior Court.
As of March 31, 2021, the Company has accrued $4,380 as estimated additional cost related to the operational execution of a project in our US-LAM segment.
Changes in the Company's warranty reserve are as follows:
|
|
|
|
|
|
|
|
|
Balance at March 31, 2018
|
|
$
|
300
|
|
Reserve for warranties issued during the period
|
|
300
|
|
Settlements made during the period
|
|
(235)
|
|
Balance at March 31, 2019
|
|
$
|
365
|
|
Reserve for warranties issued during the period
|
|
160
|
|
Settlements made during the period
|
|
(48)
|
|
Balance at March 31, 2020
|
|
$
|
477
|
|
Reserve for warranties issued during the period
|
|
217
|
|
Settlements made during the period
|
|
(444)
|
|
Balance at March 31, 2021
|
|
$
|
250
|
|
16. Stock-Based Compensation Expense
The Board of Directors has adopted and the shareholders have approved three stock option award plans. The 2010 Thermon Group Holdings, Inc. Restricted Stock and Stock Option Plans ("2010 Plan") was approved on July 28, 2010. The plan authorized the issuance of 2,767,171 stock options or restricted shares (on a post stock split basis). On April 8, 2011, the Board of Directors approved the Thermon Group Holdings, Inc. 2011 Long-Term Incentive Plan ("2011 LTIP"). The 2011 LTIP made available 2,893,341 shares of the Company's common stock that may be awarded to employees, directors or non-employee contractor's compensation in the form of stock options or restricted stock awards. On May 21, 2020, the Board of Directors approved the Thermon Group Holdings, Inc. 2020 Long-Term Incentive Plan ("2020 LTIP"). The 2020 LTIP made available 1,400,000 shares of the Company's common stock that may be awarded to employees, directors, or non-employee contractor's compensation in the form of stock options or restricted stock awards. Collectively, the 2010 Plan, the 2011 LTIP, and the 2020 LTIP are referred to as the "Stock Plans." The Company does not hold any shares of its own stock as treasury shares. Accordingly, the vesting of restricted stock units and performance stock units and the exercise of stock options result in the issuance of additional new shares of the Company's stock.
Unvested options outstanding are scheduled to cliff vest over three years with 100% vesting on the third anniversary date of the grant. Stock options must be exercised within 10 years from date of grant. Stock options were issued with an exercise price which was equal to the market price of our common stock at the grant date. We account for forfeitures as they occur, rather than estimate expected forfeitures.
Stock Options
A summary of stock option activity under our Stock Plans for fiscal 2021, 2020, and 2019 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
|
Number of Shares
|
|
Weighted Average Exercise Price
|
Balance at March 31, 2018
|
|
365,624
|
|
$
|
9.09
|
|
|
|
|
|
|
|
|
Exercised
|
|
(37,906)
|
|
10.44
|
|
|
Forfeited
|
|
(279)
|
|
21.52
|
|
Balance at March 31, 2019
|
|
327,439
|
|
$
|
8.92
|
|
|
|
|
|
|
|
|
Exercised
|
|
(185,792)
|
|
6.24
|
|
|
Forfeited
|
|
(4,295)
|
|
18.69
|
|
Balance at March 31, 2020
|
|
137,352
|
|
$
|
12.25
|
|
|
Granted
|
|
71,780
|
|
14.28
|
|
|
Exercised
|
|
(71,492)
|
|
6.81
|
|
|
Forfeited
|
|
(16,171)
|
|
14.28
|
|
|
Expired
|
|
(10,068)
|
|
14.73
|
|
Balance at March 31, 2021
|
|
111,401
|
|
$
|
16.53
|
|
For fiscal 2021, 2020, and 2019 the intrinsic value of stock option exercises was $646, $3,240, and $555, respectively. During fiscal 2021, no options exercised will be transacted in the first quarter of fiscal year ending March 31, 2022.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested Options
|
|
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
Balance at March 31, 2018
|
|
19,000
|
|
|
$
|
5.89
|
|
|
|
|
|
|
|
|
Vested
|
|
(9,500)
|
|
|
5.89
|
|
|
|
|
|
|
|
Balance at March 31, 2019
|
|
9,500
|
|
|
$
|
5.89
|
|
|
|
|
|
|
|
|
Vested
|
|
(9,500)
|
|
|
5.89
|
|
|
|
|
|
|
|
Balance at March 31, 2020
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
Vested
|
|
—
|
|
|
—
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
Balance at March 31, 2021
|
|
—
|
|
|
$
|
—
|
|
For fiscal 2021, 2020, and 2019, we recorded stock-based compensation of $3,728, $4,960, and $4,148, respectively. As of March 31, 2021, there was no unrecognized expense related to unvested stock option awards.
The following table summarizes information about stock options outstanding as of March 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
Options Vested and Exercisable
|
Exercise Price
|
|
Number Outstanding
|
|
Weighted Average Contractual Life (Years)
|
|
Weighted Average Exercise Price
|
|
Aggregate Intrinsic Value at March 31, 2021
|
|
Number Vested and Exercisable
|
|
Weighted Average Contractual Life (Years)
|
|
Weighted Average Exercise Price
|
|
Aggregate Intrinsic Value at March 31, 2021
|
$12.00
|
|
10,470
|
|
0.1
|
|
$
|
12.00
|
|
|
$
|
78,420
|
|
|
10,470
|
|
|
0.1
|
|
$
|
12.00
|
|
|
$
|
78,420
|
|
$14.28
|
|
55,609
|
|
9.2
|
|
14.28
|
|
|
289,723
|
|
|
—
|
|
|
0
|
|
14.28
|
|
|
—
|
|
$19.64
|
|
28,499
|
|
5.8
|
|
19.64
|
|
|
(4,275)
|
|
|
28,499
|
|
|
5.8
|
|
19.64
|
|
|
(4,275)
|
|
$21.52
|
|
16,823
|
|
1.3
|
|
21.52
|
|
|
(34,150)
|
|
|
16,823
|
|
|
1.3
|
|
21.52
|
|
|
(34,150)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$12.00 - $21.52
|
|
111,401
|
|
|
6.3
|
|
|
$
|
16.53
|
|
|
$
|
329,718
|
|
|
55,792
|
|
|
3.3
|
|
|
$
|
18.77
|
|
|
$
|
39,995
|
|
The aggregate intrinsic value in the preceding table represents the total intrinsic value based on our closing stock price of $19.49 as of March 31, 2021, which would have been received by the option holders had all option holders exercised as of that date.
Stock options are valued by using a Black-Scholes-Merton option pricing model. We calculate the value of our stock option awards when they are granted. Accordingly, we update our valuation assumptions for volatility and the risk free interest rate each quarter that option grants are awarded. Annually, we prepare an analysis of the historical activity within our option plans as well as the demographic characteristics of the grantees of options within our stock option plan to determine the estimated life of the grants and possible ranges of estimated forfeiture. The expected life was determined using the simplified method for estimating expected option life, which qualify as "plain-vanilla" options. The risk-free interest rate is based on the rate of a zero-coupon U.S. Treasury instrument with a remaining term approximately equal to the expected term. We do not expect to pay dividends in the near term and therefore do not incorporate the dividend yield as part of our assumptions.
Restricted Stock Awards and Units
Restricted stock awards have been issued to members of our board of directors and restricted stock units have been issued to certain employees. For restricted stock awards, the actual common shares have been issued with voting rights and are included as part of our total common shares outstanding. The common shares may not be sold or exchanged until the vesting period is completed. For restricted stock units, no common shares are issued until the vesting period is completed. For restricted stock units, the Company allows its employees to withhold a portion of their units upon the vesting dates in order to satisfy their tax obligation. For both restricted stock awards and units, fair value is determined by the market value of our common stock on the date of the grant.
During fiscal 2015, we established a plan to issue our directors awards of fully vested common stock in lieu of restricted stock awards. During fiscal 2021 and fiscal 2020, we issued 52,098 and 26,608 fully vested common shares which had a total fair value of $712 and $660 based on the closing price of our common stock on the date of issuance, respectively. As of March 31, 2021, there were no outstanding restricted stock awards.
The following table summarizes the activity with regard to unvested restricted stock units issued to employees during fiscal 2021, fiscal 2020, and fiscal 2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock Units
|
|
Number of Shares
|
|
Weighted Average Grant Fair Value
|
Balance of unvested units at March 31, 2018
|
|
229,112
|
|
$
|
19.55
|
|
|
Granted
|
|
115,378
|
|
23.44
|
|
|
Released
|
|
(101,874)
|
|
|
19.93
|
|
|
Forfeited
|
|
(5,591)
|
|
|
19.98
|
|
Balance of unvested units at March 31, 2019
|
|
237,025
|
|
|
$
|
21.26
|
|
|
Granted
|
|
122,747
|
|
|
22.17
|
|
|
Released
|
|
(117,216)
|
|
|
20.39
|
|
|
Forfeited
|
|
(5,850)
|
|
|
21.81
|
|
Balance of unvested units at March 31, 2020
|
|
236,706
|
|
$
|
22.14
|
|
|
Granted
|
|
222,679
|
|
13.75
|
|
|
Released
|
|
(115,504)
|
|
21.33
|
|
|
Forfeited
|
|
(39,357)
|
|
16.95
|
|
Balance of unvested units at March 31, 2021
|
|
304,524
|
|
$
|
12.96
|
|
Based on our closing stock price of $19.49, the aggregate intrinsic value of the unvested restricted stock units at March 31, 2021 was $5,935. Total unrecognized expense related to unvested restricted stock awards was approximately $2,994 as of March 31, 2021. We anticipate this expense to be recognized over a weighted average period of approximately 1.8 years.
Performance Stock Units. During fiscal 2021, 2020, and 2019, performance stock unit awards were issued to our executive officers and other members of management and had total estimated grant date fair values of $1,947, $2,285 and $1,654, respectively. For the fiscal 2021 awards, the performance indicator for these awards is a combination of stock price and the Company's Adjusted EBITDA. The target number of shares is 49,716 and 86,634 for the stock price awards and Adjusted EBITDA awards, respectively. For those awards utilizing a stock price indicator, the stock price indicator measures our stock price relative to a predetermined peer group of companies with similar business characteristics as ours. Since the stock price indicator is market-based, we prepared a Monte Carlo valuation model to calculate the probable outcome of the market for our stock to arrive at the fair value. The fair value of the market based units will be expensed over three years, whether or not the market condition is met. For those awards utilizing an Adjusted EBITDA indicator, the Adjusted EBITDA indicator establishes
the target Adjusted EBITDA for each of the three years ending March 31, 2023. Since these are performance based stock awards, the Company will make estimates of periodic expense until the Adjusted EBITDA target is known and the expense for actual number of shares earned is determinable.
During fiscal 2021 and 2020, certain Adjusted EBITDA-based performance stock awards that were scheduled to vest did not meet the minimum Adjusted EBITDA indicator. Accordingly, 130,835 and 5,153 of previously outstanding performance stock units were forfeited during fiscal 2021 and 2020, respectively. For performance stock units, the performance period will end on the third fiscal year end subsequent to the award being granted. It will then be determined how many shares of stock will be issued. In each year of the performance period, the possible number of shares will range from zero percent to two hundred percent of the target shares.
The following table summarized the target number of performance stock units outstanding and the minimum and maximum number of shares that can be earned as of March 31, 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Granted
|
Target
|
|
Minimum
|
|
Maximum
|
Fiscal 2019
|
68,178
|
|
0
|
|
136,356
|
Fiscal 2020
|
92,394
|
|
0
|
|
184,788
|
Fiscal 2021
|
136,350
|
|
0
|
|
272,700
|
In fiscal 2021, 2020 and 2019, the performance objectives for 4,476, 79,144 and 36,611 awards, respectively, were earned.
At March 31, 2021, there was $1,461 in stock compensation that remained to be expensed, which will be recognized over a period of 1.5 years.
17. Other Income/(Expense)
Other expense consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2021
|
|
Year Ended March 31, 2020
|
|
Year Ended March 31, 2019
|
Foreign currency transaction gain/(loss)
|
|
$
|
1,095
|
|
|
$
|
(143)
|
|
|
$
|
353
|
|
Loss on foreign exchange forwards
|
|
(811)
|
|
|
(437)
|
|
|
(125)
|
|
Gain/(loss) on investments from deferred compensation plan
|
|
1,635
|
|
|
(498)
|
|
|
(50)
|
|
Other income/(expense)
|
|
216
|
|
|
(480)
|
|
|
(69)
|
|
Total
|
|
$
|
2,135
|
|
|
$
|
(1,558)
|
|
|
$
|
109
|
|
18. Income Taxes
Income taxes included in the consolidated income statement consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2021
|
|
Year Ended March 31, 2020
|
|
Year Ended March 31, 2019
|
Current provision:
|
|
|
|
|
|
|
|
Federal provision
|
|
$
|
(4,662)
|
|
|
$
|
(759)
|
|
|
$
|
3,507
|
|
|
Foreign provision
|
|
6,098
|
|
|
9,359
|
|
|
11,951
|
|
|
State provision
|
|
197
|
|
|
279
|
|
|
681
|
|
Deferred provision:
|
|
|
|
|
|
|
|
Federal deferred benefit
|
|
(1,880)
|
|
|
(796)
|
|
|
(2,083)
|
|
|
Foreign deferred benefit
|
|
(1,084)
|
|
|
(2,895)
|
|
|
(3,964)
|
|
|
State deferred benefit
|
|
(107)
|
|
|
(46)
|
|
|
(119)
|
|
Total provision for income taxes
|
|
$
|
(1,438)
|
|
|
$
|
5,142
|
|
|
$
|
9,973
|
|
Deferred income tax assets and liabilities were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2021
|
|
2020
|
Deferred tax assets:
|
|
|
|
|
|
Accrued liabilities and reserves
|
|
$
|
3,537
|
|
|
$
|
2,915
|
|
|
Stock option compensation
|
|
593
|
|
|
896
|
|
|
Foreign deferred benefits
|
|
1,954
|
|
|
2,119
|
|
|
Net operating loss carry-forward
|
|
1,224
|
|
|
1,545
|
|
|
Inventories
|
|
383
|
|
|
377
|
|
|
Interest limitation
|
|
204
|
|
|
—
|
|
|
Capitalized transaction costs
|
|
119
|
|
|
149
|
|
|
|
|
|
|
|
|
Foreign tax credit carry forward
|
|
721
|
|
|
458
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
(282)
|
|
|
(757)
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
$
|
8,453
|
|
|
$
|
7,702
|
|
Deferred tax liabilities:
|
|
|
|
|
Intangible assets
|
|
$
|
(5,959)
|
|
|
$
|
(6,334)
|
|
Intangible and other - foreign
|
|
(16,789)
|
|
|
(16,189)
|
|
Property, plant and equipment
|
|
(3,162)
|
|
|
(4,004)
|
|
Prepaid expenses
|
|
(227)
|
|
|
(154)
|
|
Unrealized loss on hedge
|
|
—
|
|
|
(42)
|
|
Undistributed foreign earnings
|
|
(820)
|
|
|
(320)
|
|
Total deferred tax liabilities
|
|
$
|
(26,957)
|
|
|
$
|
(27,043)
|
|
Net deferred tax asset (liability)
|
|
$
|
(18,504)
|
|
|
$
|
(19,341)
|
|
The Company expects that it is more likely than not that the results of future operations will generate sufficient taxable income to realize its domestic and foreign deferred tax assets, net of valuation allowance reserves.
The U.S. and non-U.S. components of income (loss) from continuing operations before income taxes were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2021
|
|
Year Ended March 31, 2020
|
|
Year Ended March 31, 2019
|
U.S.
|
|
$
|
(15,447)
|
|
|
$
|
(8,603)
|
|
|
$
|
44
|
|
Non-U.S.
|
|
15,174
|
|
|
25,681
|
|
|
33,098
|
|
Income from continuing operations
|
|
$
|
(273)
|
|
|
$
|
17,078
|
|
|
$
|
33,142
|
|
The difference between the provision for income taxes and the amount that would result from applying the U.S. statutory tax rate to income before provision for income taxes is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2021
|
|
Year Ended March 31, 2020
|
|
Year Ended March 31, 2019
|
Notional U.S. federal income tax expense at statutory rate
|
|
$
|
(57)
|
|
|
$
|
3,586
|
|
|
$
|
6,960
|
|
Adjustments to reconcile to the income tax provision:
|
|
|
|
|
|
|
|
|
Impact of U.S. global intangible tax
|
|
(1,859)
|
|
|
926
|
|
|
946
|
|
|
|
U.S. net operating loss carry-back rate difference
|
|
(1,470)
|
|
|
—
|
|
|
—
|
|
|
|
South Africa divestiture
|
|
526
|
|
|
—
|
|
|
—
|
|
|
Rate difference-international subsidiaries
|
|
513
|
|
|
1,181
|
|
|
1,366
|
|
|
|
Transition tax for United States tax reform
|
|
—
|
|
|
—
|
|
|
(1,118)
|
|
|
|
Impact on deferred tax liability for statutory rate change
|
|
332
|
|
|
(1,231)
|
|
|
—
|
|
|
|
Undistributed foreign earnings
|
|
359
|
|
|
259
|
|
|
313
|
|
|
|
U.S. state income tax provision, net
|
|
48
|
|
|
143
|
|
|
408
|
|
|
|
Charges/(benefits related to uncertain tax positions
|
|
79
|
|
|
(408)
|
|
|
1,137
|
|
|
|
Non-deductible charges
|
|
239
|
|
|
349
|
|
|
517
|
|
|
|
Change in valuation allowance
|
|
(475)
|
|
|
152
|
|
|
(280)
|
|
|
|
Other, net
|
|
327
|
|
|
185
|
|
|
(276)
|
|
Provision for income taxes
|
|
$
|
(1,438)
|
|
|
$
|
5,142
|
|
|
$
|
9,973
|
|
On December 22, 2017, the United States enacted significant changes to U.S. tax law following the passage and signing of H.R.1, “An Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for fiscal Year 2018” (the “Tax Act”) (previously known as “The Tax Cuts and Jobs Act”). The Tax Act included significant changes to existing tax law, including a permanent reduction to the U.S. federal corporate income tax rate from 35% to 21%, a one-time repatriation tax on deferred foreign income (“Transition Tax”), deductions, credits and business-related exclusions.
Consistent with provisions allowed under the Tax Act, the net $4,007 calculated Transition Tax liability will be paid over an eight year period beginning in fiscal year 2019. At March 31, 2020, $2,478 of the Transition Tax liability is included in “Other liabilities- long-term” in the consolidated balance sheets.
The net benefit of $3,097 related to deferred tax assets and liabilities is primarily associated with a reduction in deferred liabilities for unamortized intangible assets. Since these intangible assets are not tax deductible, the reduction of the liability is non-cash and will not reduce future tax payments.
Given the Tax Act’s significant changes and the opportunities to repatriate cash tax free, we have reevaluated our current permanent reinvestment position. Accordingly, we no longer assert a permanent reinvestment position in most of our foreign subsidiaries. We expect to repatriate certain earnings which will be subject to withholding taxes. At March 31, 2021 we have accrued $1,073 as an additional deferred tax liability associated with the future repatriation of earnings from jurisdictions that withhold taxes on foreign paid dividends.
While the Tax Act provides for a modified territorial tax system, beginning in January 1, 2018, global intangible low-taxed income, or ("GILTI"), provisions will be applied by the United States providing an incremental tax on certain foreign income. The GILTI provisions require the Company to include in its U.S. income tax return foreign subsidiary earnings in excess of an allowable return on the foreign subsidiary's tangible assets. Under GAAP, the Company is allowed to make an accounting policy choice of either (1) treating taxes due on the future U.S. inclusions in taxable income related to GILTI provisions as a current-period expense when incurred, or the period cost method, or (2) factoring such amounts into the Company's measurement of its deferred taxes, or the deferred method. The Company has selected the period cost method as its accounting policy with respect to the new GILTI tax rules.
To provide relief for taxpayers impacted by the COVID-19 outbreak, the United States enacted the Coronavirus Aid, Relief, and Economic Security (CARES) Act on March 27, 2020. Among other provisions, the law provides relief to U.S. federal corporate taxpayers through temporary adjustments to net operating loss rules, changes to interest expense deductibility, and enhanced qualified improvement property depreciation. Under ASC 740, the Company recognized the effect of the change in tax law on existing deferred tax assets and liabilities in income from continuing operations in the interim period that includes
March 27, 2020. The primary impact to the Company for CARES was our ability to fully deduct interest expense for the twelve months ended March 31, 2020.
During the year ended March 31, 2021, the Company recorded discrete tax benefits of $1,859 related to updated Internal Revenue Service rules regarding the United States Global intangible low-taxed income or ("GILTI tax") and related tax planning elections associated with the GILTI tax rule changes. Under the new rules, Thermon was able to reduce previously incurred GILTI tax under the high tax exception rules. Included with this benefit are certain tax elections that resulted in the reduction of previous tax expense.
During the year ended March 31, 2021, the Company incurred a taxable loss within its operations in the United States. As a result, the net operating loss was available to be carried back to the Company's 2016 tax year when the federal tax rate was 35%. The rate differential resulted in a discrete tax benefit of $1,470.
The loss on the capital stock sale of the South Africa Business, referred to in Note 14, "Restructuring and other charges/(income)," was not deductible for income tax. This resulted in approximately $526 of discrete tax expense during the fiscal 2021.
During the twelve months ended March 31, 2020, the Company recorded the impact of a prospective income tax rate reduction in the tax jurisdictions of Alberta, Canada and the Netherlands. The scheduled rate reductions of 4% and 3%, respectively, resulted in a net reduction of deferred tax liabilities of $1,231 reported as a benefit to tax expense. In fiscal 2021, the Netherlands reversed their prospective tax reduction. Accordingly, the Company adjusted its deferred tax liability resulting in additional tax expense $332.
As of March 31, 2021, the Company had foreign tax net operating loss carry-forwards ("NOLs") of $4,421. Of this amount, $1,320 may be carried forward indefinitely. As of March 31, 2021, the tax years 2017 through 2020 remain open to examination by the major taxing jurisdictions to which we are subject.
At March 31, 2020, reserves for uncertain tax position consisted of uncertain tax positions related to the final Transition Tax that we determined could be overturned if the calculations were examined by tax authorities. The reserves for the Transition Tax will remain subject to examination until January 2025. No reserves are expected to be released within twelve months. Activity within our reserve for uncertain tax positions as well as the penalties and interest are recorded as a component of the Company's income tax expense. A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2021
|
|
Year Ended March 31, 2020
|
Beginning balance
|
|
$
|
729
|
|
|
$
|
1,137
|
|
Release of reserve
|
|
—
|
|
|
(463)
|
|
|
|
|
|
|
|
|
|
|
|
Interest and penalties on prior reserves
|
|
79
|
|
|
55
|
|
Reserve for uncertain income taxes
|
|
$
|
808
|
|
|
$
|
729
|
|
19. Segment Information
We operate in four reportable segments based on four geographic countries or regions in which we operate: (i) United States and Latin America ("US-LAM"), (ii) Canada, (iii) Europe, Middle East and Africa ("EMEA") and (iv) Asia-Pacific ("APAC"). Within our four reportable segments, our core products and services are focused on thermal solutions primarily related to the electrical heat tracing industry. Each of our reportable segments serves a similar class of customers, including engineering, procurement and construction companies, international and regional oil and gas companies, commercial sub-contractors, electrical component distributors and direct sales to existing plant or industrial applications. Profitability within our segments is measured by operating income. Profitability can vary in each of our reportable segments based on the competitive environment within the region, the level of corporate overhead, such as the salaries of our senior executives, and the level of research and development and marketing activities in the region, as well as the mix of products and services. For purposes of this note, revenue is attributed to individual countries or regions on the basis of the physical location and jurisdiction of organization of the subsidiary that invoices the material and services.
Total sales to external customers, inter-segment sales, depreciation expense, amortization expense, income from operations and total assets classified by major geographic area in which the Company operates are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2021
|
|
Year Ended March 31, 2020
|
|
Year Ended March 31, 2019
|
Sales to External Customers:
|
|
|
|
|
|
|
United States and Latin America
|
|
$
|
95,441
|
|
|
$
|
155,465
|
|
|
$
|
165,648
|
|
Canada
|
|
90,853
|
|
|
128,364
|
|
|
127,392
|
|
Europe, Middle East and Africa
|
|
54,219
|
|
|
53,762
|
|
|
77,508
|
|
Asia-Pacific
|
|
35,668
|
|
|
45,895
|
|
|
42,094
|
|
|
|
$
|
276,181
|
|
|
$
|
383,486
|
|
|
$
|
412,642
|
|
Inter-segment Sales:
|
|
|
|
|
|
|
United States and Latin America
|
|
$
|
40,793
|
|
|
$
|
48,891
|
|
|
$
|
52,662
|
|
Canada
|
|
7,272
|
|
|
4,764
|
|
|
6,231
|
|
Europe, Middle East and Africa
|
|
2,003
|
|
|
2,890
|
|
|
3,406
|
|
Asia-Pacific
|
|
1,221
|
|
|
991
|
|
|
859
|
|
|
|
$
|
51,289
|
|
|
$
|
57,536
|
|
|
$
|
63,158
|
|
Depreciation Expense:
|
|
|
|
|
|
|
United States and Latin America
|
|
$
|
6,290
|
|
|
$
|
6,304
|
|
|
$
|
4,935
|
|
Canada
|
|
4,454
|
|
|
3,462
|
|
|
3,616
|
|
Europe, Middle East and Africa
|
|
341
|
|
|
551
|
|
|
466
|
|
Asia-Pacific
|
|
192
|
|
|
185
|
|
|
177
|
|
|
|
$
|
11,277
|
|
|
$
|
10,502
|
|
|
$
|
9,194
|
|
Amortization of Intangibles:
|
|
|
|
|
|
|
United States and Latin America
|
|
$
|
1,464
|
|
|
$
|
5,752
|
|
|
$
|
5,841
|
|
Canada
|
|
7,301
|
|
|
9,665
|
|
|
12,515
|
|
Europe, Middle East and Africa
|
|
453
|
|
|
1,292
|
|
|
1,351
|
|
Asia-Pacific
|
|
227
|
|
|
1,064
|
|
|
1,064
|
|
|
|
$
|
9,445
|
|
|
$
|
17,773
|
|
|
$
|
20,771
|
|
Income/(Loss) from Operations:
|
|
|
|
|
|
|
United States and Latin America
|
|
$
|
(9,119)
|
|
|
$
|
6,346
|
|
|
$
|
16,421
|
|
Canada
|
|
15,242
|
|
|
24,946
|
|
|
20,601
|
|
Europe, Middle East and Africa
|
|
3,181
|
|
|
1,196
|
|
|
11,295
|
|
Asia-Pacific
|
|
3,917
|
|
|
6,628
|
|
|
5,847
|
|
Unallocated:
|
|
|
|
|
|
|
Public company costs
|
|
(1,716)
|
|
|
(1,493)
|
|
|
(1,507)
|
|
Stock compensation
|
|
(3,728)
|
|
|
(4,960)
|
|
|
(4,148)
|
|
|
|
$
|
7,777
|
|
|
$
|
32,663
|
|
|
$
|
48,509
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021
|
|
March 31, 2020
|
|
|
Fixed Assets:
|
|
|
|
|
|
|
United States and Latin America
|
|
$
|
36,155
|
|
|
$
|
39,815
|
|
|
|
Canada
|
|
32,583
|
|
|
28,703
|
|
|
|
Europe, Middle East and Africa
|
|
3,141
|
|
|
3,246
|
|
|
|
Asia-Pacific
|
|
751
|
|
|
778
|
|
|
|
|
|
$
|
72,630
|
|
|
$
|
72,542
|
|
|
|
Total Assets:
|
|
|
|
|
|
|
United States and Latin America
|
|
$
|
218,699
|
|
|
$
|
239,751
|
|
|
|
Canada
|
|
287,907
|
|
|
270,055
|
|
|
|
Europe, Middle East and Africa
|
|
77,798
|
|
|
73,334
|
|
|
|
Asia-Pacific
|
|
33,474
|
|
|
37,765
|
|
|
|
|
|
$
|
617,878
|
|
|
$
|
620,905
|
|
|
|
At March 31, 2021 and 2020, non-current deferred tax assets of $5,557 and $4,483 respectively, were applicable to the United States.
Capital expenditures by geographic area were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2021
|
|
Year Ended March 31, 2020
|
|
Year Ended March 31, 2019
|
Capital Expenditures:
|
|
|
|
|
|
|
United States and Latin America
|
|
$
|
3,075
|
|
|
$
|
5,607
|
|
|
$
|
8,432
|
|
Canada
|
|
4,866
|
|
|
4,221
|
|
|
2,753
|
|
Europe, Middle East and Africa
|
|
68
|
|
|
654
|
|
|
612
|
|
Asia-Pacific
|
|
123
|
|
|
373
|
|
|
239
|
|
|
|
$
|
8,132
|
|
|
$
|
10,855
|
|
|
$
|
12,036
|
|
20. Subsequent Events
No subsequent events have been identified for the fiscal year ended March 31, 2021.