(Mark One)
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
20-3533152
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Class A Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
Large Accelerated Filer
|
ý
|
|
|
Accelerated Filer
|
o
|
|
|
|
|
|
|
Non-Accelerated Filer
|
o
|
|
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
|
o
|
|
|
Page
|
|
|
|
|
PART I
|
|
Items 1. and 2.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
||
|
|
|
|
PART II
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
|
PART III
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
|
PART IV
|
|
Item 15.
|
||
Item 16.
|
•
|
The failure to realize the anticipated benefits of the transaction consummated on September 30, 2016, pursuant to which we acquired all of the common units of our subsidiary, Rose Rock Midstream, L.P. ("Rose Rock"), not already owned by us;
|
•
|
Our ability to generate sufficient cash flow from operations to enable us to pay our debt obligations and our current and expected dividends or to fund our other liquidity needs;
|
•
|
Any sustained reduction in demand for, or supply of, the petroleum products we gather, transport, process, market and store;
|
•
|
The effect of our debt level on our future financial and operating flexibility, including our ability to obtain additional capital on terms that are favorable to us;
|
•
|
Our ability to access the debt and equity markets, which will depend on general market conditions and the credit ratings for our debt obligations and equity;
|
•
|
The loss of, or a material nonpayment or nonperformance by, any of our key customers;
|
•
|
The amount of cash distributions, capital requirements and performance of our investments and joint ventures;
|
•
|
The amount of collateral required to be posted from time to time in our purchase, sale or derivative transactions;
|
•
|
The impact of operational and developmental hazards and unforeseen interruptions;
|
•
|
Our ability to obtain new sources of supply of petroleum products;
|
•
|
Competition from other midstream energy companies;
|
•
|
Our ability to comply with the covenants contained in our credit agreement and the indentures governing our senior notes, including requirements under our credit agreement to maintain certain financial ratios;
|
•
|
Our ability to renew or replace expiring storage, transportation and related contracts;
|
•
|
The overall forward markets for crude oil, natural gas and natural gas liquids;
|
•
|
The possibility that the construction or acquisition of new assets may not result in the corresponding anticipated revenue increases;
|
•
|
Changes in currency exchange rates;
|
•
|
Weather and other natural phenomena, including climate conditions;
|
•
|
A cyber attack involving our information systems and related infrastructure, or that of our business associates;
|
•
|
The risks and uncertainties of doing business outside of the United States, including political and economic instability and changes in local governmental laws, regulations and policies;
|
•
|
Costs of, or changes in, laws and regulations and our failure to comply with new or existing laws or regulations, particularly with regard to taxes, safety and protection of the environment;
|
•
|
The possibility that our hedging activities may result in losses or may have a negative impact on our financial results; and
|
•
|
General economic, market and business conditions.
|
•
|
inventory management;
|
•
|
distribution; and
|
•
|
blending to achieve marketable grades or qualities of crude oil.
|
•
|
move petroleum products throughout the U.S., Canada, Mexico and the U.K.;
|
•
|
provide consistently reliable high-quality midstream services under predominantly fee and margin-based contractual arrangements;
|
•
|
mitigate commodity price risk exposure;
|
•
|
aggressively manage operating costs to maintain and improve operating margins;
|
•
|
expand business by improving, enhancing and expanding services at existing facilities and gaining new customers;
|
•
|
pursue complementary “bolt-on” growth opportunities having acceptable risks and returns; and
|
•
|
generate consistent operating margins, earnings and cash flows.
|
•
|
Crude Transportation;
|
•
|
Crude Facilities;
|
•
|
Crude Supply and Logistics;
|
•
|
SemGas;
|
•
|
SemCAMS;
|
•
|
SemLogistics; and
|
•
|
SemMexico.
|
•
|
a
460
-mile crude oil gathering and transportation pipeline system with over
650,000
barrels of associated storage capacity in Kansas and northern Oklahoma that is connected to several third-party pipelines and refineries;
|
•
|
the Wattenberg Oil Trunkline ("WOT"), a
75
-mile, 12-inch diameter crude oil gathering pipeline system that transports crude oil from production facilities in the DJ Basin to the pipeline owned by White Cliffs Pipeline, L.L.C. ("White Cliffs"). The WOT has a capacity of approximately 85,000 barrels per day as well as
360,000
barrels of operational storage;
|
•
|
a crude oil trucking fleet of over
225
transport trucks and
235
trailers;
|
•
|
a
51%
ownership interest in White Cliffs, which owns a 527-mile pipeline, consisting of two 12-inch common carrier, crude oil pipelines, that transports crude oil from Platteville, Colorado to Cushing, Oklahoma (the "White Cliffs Pipeline") that we operate;
|
•
|
a
50%
ownership interest in Glass Mountain Pipeline, LLC ("Glass Mountain"), which owns a
215
-mile pipeline that transports crude oil in western and north central Oklahoma (the "Glass Mountain Pipeline") that we operate and Glass Mountain is constructing a 44-mile extension that is expected to be operational in the fourth quarter of 2017; and
|
•
|
Maurepas Pipeline, a project underway to build three pipelines to service refineries in the Gulf Coast region, which is expected to be completed in late second quarter 2017.
|
•
|
a crude oil storage facility in Cushing, Oklahoma with a capacity of over 7.6 million barrels, of which
6.25 million
barrels are leased to customers and
1.35 million
barrels are used for crude oil operations, blending and marketing activities; and
|
•
|
a
30
-lane crude oil truck unloading facility with 350,000 barrels of associated storage capacity in Platteville, Colorado which connects to the origination point of the White Cliffs Pipeline.
|
•
|
three plant facilities in northern Oklahoma's Mississippi Lime Play with a combined processing capacity of approximately
565
million cubic feet per day;
|
•
|
approximately 660,000 acres dedicated to SemGas from several area producers in the Mississippi Lime Play; and
|
•
|
a processing plant located in Sherman, Texas, with a processing capacity of
30
million cubic feet per day.
|
•
|
varying working interests in two sour natural gas processing plants known as the Kaybob South No. 3 plant (the “K3 Plant”) and the Kaybob Amalgamated plant (the “KA Plant”). The sour gas plants are dually connected to two major long-haul natural gas pipelines that serve Canada and the U.S. The plants also have the ability to load certain products for transportation by truck and railcar;
|
•
|
varying working interests in two sweet gas plants known as the West Fox Creek plant and the West Whitecourt plant;
|
•
|
a combined operating capacity for the above four processing plants of 695 million cubic feet per day;
|
•
|
a network of approximately
620
miles of natural gas gathering and transportation pipelines; and
|
•
|
a sour gas processing plant to be constructed in the Wapiti area of the Montney play in Alberta ("Wapiti Plant"), with a capacity of 200 million cubic feet per day. Construction is expected to begin in the second quarter of 2017 and is expected to be completed in mid-2019.
|
•
|
approximately
8.7 million
barrels of above ground storage tanks;
|
•
|
two deep water jetties, one of which can accommodate vessels of up to 165,000 dead weight tons; and
|
•
|
access to Mainline Pipeline Limited (pipeline from Milford Haven to Manchester and Nottingham), which is owned by Valero Energy Limited.
|
•
|
13
asphalt cement terminals and modification facilities with a combined storage capacity of approximately 428,000 barrels;
|
•
|
two
marine terminals; and
|
•
|
a national technical center and headquarters located in the city of Puebla.
|
•
|
identify and communicate our risk appetite and risk tolerances;
|
•
|
establish an organizational structure that prudently separates responsibilities for executing, valuing and reporting our business activities;
|
•
|
value (where appropriate), report and manage all material business risks in a timely and accurate manner;
|
•
|
effectively delegate authority for committing our resources;
|
•
|
foster the efficient use of capital and collateral; and
|
•
|
minimize the risk of a material adverse event.
|
•
|
asset operations;
|
•
|
marketing;
|
•
|
investments, divestitures, and other capital expenditures and dispositions;
|
•
|
credit risk management; and
|
•
|
other strategic activities.
|
Item 1A.
|
Risk Factors
|
•
|
incur additional indebtedness;
|
•
|
incur liens;
|
•
|
enter into sale and lease back transactions;
|
•
|
make investments;
|
•
|
pay dividends or distributions;
|
•
|
make certain restricted payments;
|
•
|
consummate certain asset sales;
|
•
|
enter into certain transactions with affiliates; and
|
•
|
merge, consolidate and/or sell or dispose of all, or substantially all, of our assets.
|
•
|
general economic, financial and business conditions;
|
•
|
industry specific conditions;
|
•
|
credit availability from banks and other financial institutions;
|
•
|
investor confidence in us;
|
•
|
cash flow and earnings before interest, taxes, depreciation and amortization ("EBITDA") levels;
|
•
|
competitive, legislative and regulatory matters; and
|
•
|
provisions of tax and securities laws that may impact raising capital.
|
•
|
make it difficult for us to satisfy our obligations with respect to our indebtedness;
|
•
|
make us more vulnerable to general adverse economic and industry conditions;
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow for operations and other purposes;
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and industry in which we operate; and
|
•
|
place us at a competitive disadvantage compared to competitors that may have proportionately less indebtedness.
|
•
|
an increase in the price of products derived from petroleum products;
|
•
|
higher taxes, including federal excise taxes, crude oil severance taxes or sales taxes or other governmental or regulatory actions that increase, directly or indirectly, the cost of petroleum based products;
|
•
|
adverse economic conditions which result in lower spending by consumers and businesses on products derived from petroleum products;
|
•
|
effects of weather, natural phenomena, terrorism, war, or other similar acts;
|
•
|
an increase in fuel economy, whether as a result of a shift by consumers to more fuel efficient vehicles, technological advances by manufacturers or federal or state regulations;
|
•
|
decision by our customers or suppliers to use alternate service providers for a portion of or all of their needs, operate in different markets not served by us, reduce operations or cease operations entirely; and
|
•
|
an increase in the use of alternative fuel sources such as ethanol, biodiesel, fuel cells, solar and wind power.
|
•
|
the breakdown or failure of equipment, information systems or processes;
|
•
|
the performance of equipment at levels below those originally intended (whether due to misuse, unexpected degradation or design, construction or manufacturing defects);
|
•
|
failure to maintain adequate inventories of spare parts;
|
•
|
operator error;
|
•
|
labor disputes;
|
•
|
disputes with connected facilities and carriers;
|
•
|
public opposition activities; and
|
•
|
catastrophic events such as natural disasters, earthquakes, fires, explosions, fractures, acts of terrorism and other similar events, many of which are beyond our control.
|
•
|
performance from the acquired businesses or assets that is below the forecasts we used in evaluating the acquisition;
|
•
|
a significant increase in our indebtedness and working capital requirements;
|
•
|
the inability to timely and effectively integrate the operations of recently acquired businesses or assets;
|
•
|
the incurrence of substantial unforeseen environmental and other liabilities arising out of the acquired businesses or assets, including liabilities arising from the operation of the acquired businesses or assets prior to our acquisition;
|
•
|
risks associated with operating in lines of business that are distinct and separate from our historical operations;
|
•
|
loss of customers or key employees of the acquired businesses; and
|
•
|
the diversion of management’s attention from other business concerns.
|
•
|
perform on-going assessments of pipeline integrity on a recurring frequency schedule;
|
•
|
identify and characterize applicable potential threats to pipeline segments that could impact a high consequence area;
|
•
|
improve data collection, integration and analysis;
|
•
|
repair and remediate the pipeline as necessary; and
|
•
|
implement preventive and mitigating actions.
|
•
|
federal and comparable state and foreign laws that impose obligations related to air emissions;
|
•
|
federal and comparable state and foreign laws that impose requirements for the handling, storage, treatment or disposal of solid and hazardous waste from our facilities;
|
•
|
federal and comparable state and foreign laws that regulate the cleanup of hazardous substances that may have been released at properties currently or previously owned or operated by us or at locations to which our hazardous substances have been transported for disposal; and
|
•
|
federal and comparable state and foreign laws that regulate discharges from our facilities require spill protection planning and preparation and set requirements for other actions for protection of waters.
|
•
|
price competition;
|
•
|
the perception that another company can provide better service; and
|
•
|
the availability of alternative supply points, or supply points located closer to the operations of our customers.
|
•
|
the level of existing and new competition to provide storage and transportation services to our markets;
|
•
|
the macroeconomic factors affecting crude oil storage and transportation economics for our current and potential customers;
|
•
|
the balance of supply and demand, on a short-term, seasonal and long-term basis, in our markets;
|
•
|
the extent to which the customers in our markets are willing to contract on a long-term basis; and
|
•
|
the effects of federal, state or local regulations on the contracting practices of our customers.
|
•
|
the amount of cash that our subsidiaries distribute to us;
|
•
|
the amount of cash we generate from our operations, our working capital needs, our level of capital expenditures and our ability to borrow;
|
•
|
the restrictions contained in our indentures and credit agreement and our debt service requirements; and
|
•
|
the cost of acquisitions, if any.
|
•
|
the risk factors described in this report on Form 10-K;
|
•
|
our operating and financial results differing from that expected by securities analysts and investors;
|
•
|
the financial and stock price performance of our competitors or companies in our industry generally;
|
•
|
changes in accounting standards, policies, interpretations or principles;
|
•
|
changes in laws or regulations which adversely affect our industry or us;
|
•
|
general conditions in our customers’ industries; and
|
•
|
general economic conditions and conditions in the securities markets.
|
Item 1B.
|
Unresolved Staff Comments
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosures
|
Name
|
|
Age
|
|
Position
|
|
Carlin G. Conner
|
|
49
|
|
|
President and Chief Executive Officer and Director
|
Robert N. Fitzgerald
|
|
57
|
|
|
Senior Vice President and Chief Financial Officer
|
Candice L. Cheeseman
|
|
61
|
|
|
Vice President and General Counsel
|
Timothy R. O’Sullivan
|
|
60
|
|
|
Vice President, Corporate Planning and Strategic Initiatives
|
Thomas F. DeLorbe
|
|
57
|
|
|
Vice President, Corporate Services
|
|
High
|
|
Low
|
||||
For the year ended December 31, 2016:
|
|
|
|
||||
First quarter
|
$
|
28.82
|
|
|
$
|
13.98
|
|
Second quarter
|
$
|
35.84
|
|
|
$
|
20.06
|
|
Third quarter
|
$
|
35.45
|
|
|
$
|
27.64
|
|
Fourth quarter
|
$
|
43.20
|
|
|
$
|
29.00
|
|
|
|
|
|
||||
For the year ended December 31, 2015:
|
|
|
|
||||
First quarter
|
$
|
81.60
|
|
|
$
|
56.83
|
|
Second quarter
|
$
|
86.99
|
|
|
$
|
75.66
|
|
Third quarter
|
$
|
80.92
|
|
|
$
|
41.44
|
|
Fourth quarter
|
$
|
55.54
|
|
|
$
|
22.56
|
|
Year Ended December 31, 2016
|
|
$/Share
|
First quarter
|
|
$0.45
|
Second quarter
|
|
$0.45
|
Third quarter
|
|
$0.45
|
Fourth quarter
|
|
$0.45
|
|
|
|
Year Ended December 31, 2015
|
|
$/Share
|
First quarter
|
|
$0.34
|
Second quarter
|
|
$0.38
|
Third quarter
|
|
$0.42
|
Fourth quarter
|
|
$0.45
|
|
|
Total Number of Shares Purchased (1)
|
|
Weighted Average Price Paid per Share (2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs
|
|||||
October 1, 2016 - October 31, 2016
|
|
591
|
|
|
$
|
33.40
|
|
|
—
|
|
|
—
|
|
November 1, 2016 - November 30, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
December 1, 2016 - December 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
591
|
|
|
$
|
33.40
|
|
|
—
|
|
|
—
|
|
(1
|
)
|
|
Represents shares of common stock withheld from certain of our employees for payment of taxes associated with the vesting of restricted stock awards.
|
(2
|
)
|
|
The price paid per common share represents the closing price as posted on the New York Stock Exchange on the day that the shares were purchased.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
(amounts in thousands, except per share amounts)
|
||||||||||||||||||
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
1,332,164
|
|
|
$
|
1,455,094
|
|
|
$
|
2,122,579
|
|
|
$
|
1,427,016
|
|
|
$
|
1,237,497
|
|
Operating income
|
$
|
121,590
|
|
|
$
|
129,153
|
|
|
$
|
126,993
|
|
|
$
|
117,914
|
|
|
$
|
57,351
|
|
Income from continuing operations
|
$
|
13,263
|
|
|
$
|
42,816
|
|
|
$
|
52,058
|
|
|
$
|
65,753
|
|
|
$
|
28,958
|
|
Income (loss) from discontinued operations
|
(1
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
59
|
|
|
2,939
|
|
|||||
Net income
|
$
|
13,262
|
|
|
$
|
42,812
|
|
|
$
|
52,057
|
|
|
$
|
65,812
|
|
|
$
|
31,897
|
|
Net income attributable to noncontrolling interests
|
11,167
|
|
|
12,492
|
|
|
22,817
|
|
|
17,710
|
|
|
9,797
|
|
|||||
Net income attributable to SemGroup
|
$
|
2,095
|
|
|
$
|
30,320
|
|
|
$
|
29,240
|
|
|
$
|
48,102
|
|
|
$
|
22,100
|
|
Income from continuing operations per share of common stock:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.04
|
|
|
$
|
0.69
|
|
|
$
|
0.69
|
|
|
$
|
1.14
|
|
|
$
|
0.53
|
|
Diluted
|
$
|
0.04
|
|
|
$
|
0.69
|
|
|
$
|
0.68
|
|
|
$
|
1.13
|
|
|
$
|
0.52
|
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA
|
$
|
282,795
|
|
|
$
|
305,282
|
|
|
$
|
287,441
|
|
|
$
|
189,018
|
|
|
$
|
134,965
|
|
Cash dividend declared per common share
|
$
|
1.80
|
|
|
$
|
1.59
|
|
|
$
|
1.03
|
|
|
$
|
0.60
|
|
|
$
|
—
|
|
|
As of December 31,
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
(amounts in thousands)
|
||||||||||||||||||
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
(1)
|
$
|
3,074,972
|
|
|
$
|
2,853,909
|
|
|
$
|
2,576,388
|
|
|
$
|
2,464,437
|
|
|
$
|
1,748,179
|
|
Long-term debt, including current portion
(1)
|
$
|
1,050,944
|
|
|
$
|
1,057,847
|
|
|
$
|
753,718
|
|
|
$
|
608,948
|
|
|
$
|
206,086
|
|
Owners’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
SemGroup Corporation owners’ equity
|
$
|
1,445,965
|
|
|
$
|
1,115,527
|
|
|
$
|
1,149,508
|
|
|
$
|
1,053,902
|
|
|
$
|
892,394
|
|
Noncontrolling interests in consolidated subsidiaries
|
—
|
|
|
80,829
|
|
|
69,929
|
|
|
159,961
|
|
|
129,134
|
|
|||||
Total owners’ equity
|
$
|
1,445,965
|
|
|
$
|
1,196,356
|
|
|
$
|
1,219,437
|
|
|
$
|
1,213,863
|
|
|
$
|
1,021,528
|
|
•
|
our operating performance as compared to that of other companies in our industry, without regard to financing methods, historical cost basis, capital structure or the impact of fluctuating commodity prices; and
|
•
|
the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
(Unaudited; in thousands)
|
||||||||||||||||||
Reconciliation of net income to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
13,262
|
|
|
$
|
42,812
|
|
|
$
|
52,057
|
|
|
$
|
65,812
|
|
|
$
|
31,897
|
|
Add:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
62,650
|
|
|
69,675
|
|
|
49,044
|
|
|
25,142
|
|
|
8,902
|
|
|||||
Income tax expense (benefit)
|
11,268
|
|
|
33,530
|
|
|
46,513
|
|
|
(17,254
|
)
|
|
(2,078
|
)
|
|||||
Depreciation and amortization
|
98,804
|
|
|
100,882
|
|
|
98,397
|
|
|
66,409
|
|
|
48,210
|
|
|||||
Loss (gain) on disposal or impairment, net
|
16,048
|
|
|
11,472
|
|
|
32,592
|
|
|
(239
|
)
|
|
(3,531
|
)
|
|||||
Loss (income) from discontinued operations, net of income taxes
|
1
|
|
|
4
|
|
|
1
|
|
|
(59
|
)
|
|
(2,939
|
)
|
|||||
Foreign currency transaction (gain) loss
|
4,759
|
|
|
(1,067
|
)
|
|
(86
|
)
|
|
(1,633
|
)
|
|
298
|
|
|||||
Remove NGL Energy equity (earnings) losses including gain on issuance of common units
|
(2,147
|
)
|
|
(11,416
|
)
|
|
(31,363
|
)
|
|
(33,996
|
)
|
|
403
|
|
|||||
Loss (gain) on sale or impairment of equity method investment
|
30,644
|
|
|
(14,517
|
)
|
|
(34,211
|
)
|
|
—
|
|
|
—
|
|
|||||
NGL cash distribution
|
4,873
|
|
|
19,074
|
|
|
23,404
|
|
|
18,321
|
|
|
—
|
|
|||||
M&A transaction related costs
|
3,269
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Mid-America Midstream Gas Services acquisition cost
|
—
|
|
|
—
|
|
|
—
|
|
|
3,600
|
|
|
9,218
|
|
|||||
Inventory valuation adjustments including equity method investees
|
—
|
|
|
3,187
|
|
|
7,781
|
|
|
—
|
|
|
—
|
|
|||||
Employee severance expense
|
2,128
|
|
|
90
|
|
|
220
|
|
|
38
|
|
|
354
|
|
|||||
Unrealized loss (gain) on derivatives
|
989
|
|
|
2,014
|
|
|
(1,734
|
)
|
|
(974
|
)
|
|
1,196
|
|
|||||
Change in fair value of warrants
|
—
|
|
|
—
|
|
|
13,423
|
|
|
46,434
|
|
|
21,310
|
|
|||||
Depreciation and amortization included within equity in earnings of equity method investees
|
26,031
|
|
|
25,307
|
|
|
18,992
|
|
|
9,520
|
|
|
10,181
|
|
|||||
Bankruptcy related expenses
|
—
|
|
|
224
|
|
|
1,310
|
|
|
567
|
|
|
—
|
|
|||||
Defense costs related to an unsolicited take over proposal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,899
|
|
|||||
Charitable contributions
|
—
|
|
|
—
|
|
|
3,379
|
|
|
—
|
|
|
—
|
|
|||||
Legal settlement expense
|
—
|
|
|
3,394
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Recovery of receivables written off at emergence
|
—
|
|
|
—
|
|
|
(664
|
)
|
|
—
|
|
|
(858
|
)
|
|||||
Non-cash equity compensation
|
10,216
|
|
|
10,617
|
|
|
8,386
|
|
|
7,330
|
|
|
6,503
|
|
|||||
Adjusted EBITDA
|
$
|
282,795
|
|
|
$
|
305,282
|
|
|
$
|
287,441
|
|
|
$
|
189,018
|
|
|
$
|
134,965
|
|
•
|
we have already sold that product for physical delivery pursuant to sales contracts at a market index price,
|
•
|
we sell the product for future physical delivery pursuant to effectively back-to-back sales contracts, or
|
•
|
we enter into futures and swaps contracts on the NYMEX or over the counter markets.
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
$
|
1,332,164
|
|
|
$
|
1,455,094
|
|
|
$
|
2,122,579
|
|
Expenses:
|
|
|
|
|
|
||||||
Costs of products sold
|
873,431
|
|
|
979,549
|
|
|
1,623,358
|
|
|||
Operating
|
212,099
|
|
|
224,443
|
|
|
246,613
|
|
|||
General and administrative
|
83,908
|
|
|
97,366
|
|
|
87,845
|
|
|||
Depreciation and amortization
|
98,804
|
|
|
100,882
|
|
|
98,397
|
|
|||
Loss on disposal or impairment, net
|
16,048
|
|
|
11,472
|
|
|
32,592
|
|
|||
Total expenses
|
1,284,290
|
|
|
1,413,712
|
|
|
2,088,805
|
|
|||
Earnings from equity method investments
|
73,757
|
|
|
81,386
|
|
|
64,199
|
|
|||
Gain (loss) on issuance of common units by equity method investee
|
(41
|
)
|
|
6,385
|
|
|
29,020
|
|
|||
Operating income
|
121,590
|
|
|
129,153
|
|
|
126,993
|
|
|||
Other expense (income):
|
|
|
|
|
|
||||||
Interest expense
|
62,650
|
|
|
69,675
|
|
|
49,044
|
|
|||
Foreign currency transaction loss (gain)
|
4,759
|
|
|
(1,067
|
)
|
|
(86
|
)
|
|||
Other expense (income), net
|
29,650
|
|
|
(15,801
|
)
|
|
(20,536
|
)
|
|||
Total other expenses
|
97,059
|
|
|
52,807
|
|
|
28,422
|
|
|||
Income from continuing operations before income taxes
|
24,531
|
|
|
76,346
|
|
|
98,571
|
|
|||
Income tax expense (benefit)
|
11,268
|
|
|
33,530
|
|
|
46,513
|
|
|||
Income from continuing operations
|
13,263
|
|
|
42,816
|
|
|
52,058
|
|
|||
Loss from discontinued operations, net of income taxes
|
(1
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|||
Net income
|
$
|
13,262
|
|
|
$
|
42,812
|
|
|
$
|
52,057
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Pipeline transportation
|
$
|
28,752
|
|
|
$
|
31,650
|
|
|
$
|
28,816
|
|
Truck transportation
|
62,979
|
|
|
65,362
|
|
|
66,742
|
|
|||
Total revenues
|
91,731
|
|
|
97,012
|
|
|
95,558
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Operating
|
69,605
|
|
|
73,554
|
|
|
71,230
|
|
|||
General and administrative
|
6,916
|
|
|
9,164
|
|
|
9,012
|
|
|||
Depreciation and amortization
|
24,483
|
|
|
35,500
|
|
|
33,679
|
|
|||
Loss on disposal or impairment, net
|
2,837
|
|
|
9,621
|
|
|
467
|
|
|||
Total expenses
|
103,841
|
|
|
127,839
|
|
|
114,388
|
|
|||
Earnings from equity method investment
|
71,569
|
|
|
76,355
|
|
|
61,856
|
|
|||
Operating income
|
$
|
59,459
|
|
|
$
|
45,528
|
|
|
$
|
43,026
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
$
|
56,630
|
|
|
$
|
45,936
|
|
|
$
|
44,007
|
|
Expenses:
|
|
|
|
|
|
||||||
Operating
|
9,591
|
|
|
8,585
|
|
|
7,881
|
|
|||
General and administrative
|
4,522
|
|
|
3,594
|
|
|
3,874
|
|
|||
Depreciation and amortization
|
7,781
|
|
|
5,829
|
|
|
5,365
|
|
|||
Gain on disposal or impairment, net
|
—
|
|
|
—
|
|
|
(34
|
)
|
|||
Total expenses
|
21,894
|
|
|
18,008
|
|
|
17,086
|
|
|||
Operating income
|
$
|
34,736
|
|
|
$
|
27,928
|
|
|
$
|
26,921
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
$
|
716,570
|
|
|
$
|
716,784
|
|
|
$
|
1,169,372
|
|
Expenses:
|
|
|
|
|
|
||||||
Costs of products sold
|
689,935
|
|
|
686,790
|
|
|
1,142,202
|
|
|||
Operating
|
3,621
|
|
|
995
|
|
|
753
|
|
|||
General and administrative
|
3,356
|
|
|
814
|
|
|
817
|
|
|||
Depreciation and amortization
|
185
|
|
|
159
|
|
|
549
|
|
|||
Loss (gain) on disposal or impairment, net
|
227
|
|
|
(3
|
)
|
|
(42
|
)
|
|||
Total expenses
|
697,324
|
|
|
688,755
|
|
|
1,144,279
|
|
|||
Operating income
|
$
|
19,246
|
|
|
$
|
28,029
|
|
|
$
|
25,093
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Gross product revenue
(1)
|
$
|
3,118,759
|
|
|
$
|
2,783,642
|
|
|
$
|
3,201,882
|
|
Nonmonetary transaction adjustment
(1)
|
(2,401,200
|
)
|
|
(2,064,958
|
)
|
|
(2,034,131
|
)
|
|||
Unrealized gain (loss) on derivatives, net
|
(989
|
)
|
|
(1,900
|
)
|
|
1,621
|
|
|||
Product revenue
|
$
|
716,570
|
|
|
$
|
716,784
|
|
|
$
|
1,169,372
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
$
|
218,970
|
|
|
$
|
252,174
|
|
|
$
|
380,183
|
|
Expenses:
|
|
|
|
|
|
||||||
Costs of products sold
|
120,516
|
|
|
144,554
|
|
|
276,852
|
|
|||
Operating
|
31,924
|
|
|
34,198
|
|
|
32,296
|
|
|||
General and administrative
|
9,337
|
|
|
9,921
|
|
|
9,228
|
|
|||
Depreciation and amortization
|
36,170
|
|
|
31,803
|
|
|
26,353
|
|
|||
Loss on disposal or impairment, net
|
13,051
|
|
|
1,832
|
|
|
20,092
|
|
|||
Total expenses
|
210,998
|
|
|
222,308
|
|
|
364,821
|
|
|||
Operating income
|
$
|
7,972
|
|
|
$
|
29,866
|
|
|
$
|
15,362
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
$
|
133,216
|
|
|
$
|
136,197
|
|
|
$
|
176,724
|
|
Expenses:
|
|
|
|
|
|
||||||
Costs of products sold
|
122
|
|
|
276
|
|
|
344
|
|
|||
Operating
|
79,830
|
|
|
85,683
|
|
|
114,587
|
|
|||
General and administrative
|
14,363
|
|
|
15,142
|
|
|
17,417
|
|
|||
Depreciation and amortization
|
16,867
|
|
|
12,940
|
|
|
14,295
|
|
|||
Gain on disposal or impairment, net
|
—
|
|
|
(917
|
)
|
|
(950
|
)
|
|||
Total expenses
|
111,182
|
|
|
113,124
|
|
|
145,693
|
|
|||
Operating income
|
$
|
22,034
|
|
|
$
|
23,073
|
|
|
$
|
31,031
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
$
|
24,725
|
|
|
$
|
24,351
|
|
|
$
|
12,650
|
|
Expenses:
|
|
|
|
|
|
||||||
Costs of products sold
|
30
|
|
|
—
|
|
|
615
|
|
|||
Operating
|
7,603
|
|
|
9,616
|
|
|
8,361
|
|
|||
General and administrative
|
5,917
|
|
|
7,486
|
|
|
6,139
|
|
|||
Depreciation and amortization
|
7,676
|
|
|
8,543
|
|
|
10,005
|
|
|||
Loss (gain) on disposal or impairment, net
|
—
|
|
|
—
|
|
|
(2,490
|
)
|
|||
Total expenses
|
21,226
|
|
|
25,645
|
|
|
22,630
|
|
|||
Operating income (loss)
|
$
|
3,499
|
|
|
$
|
(1,294
|
)
|
|
$
|
(9,980
|
)
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
$
|
138,802
|
|
|
$
|
211,291
|
|
|
$
|
290,869
|
|
Expenses:
|
|
|
|
|
|
||||||
Costs of products sold
|
111,308
|
|
|
174,647
|
|
|
252,082
|
|
|||
Operating
|
7,700
|
|
|
10,648
|
|
|
10,576
|
|
|||
General and administrative
|
9,789
|
|
|
10,297
|
|
|
12,125
|
|
|||
Depreciation and amortization
|
3,752
|
|
|
4,076
|
|
|
6,031
|
|
|||
Loss (gain) on disposal or impairment, net
|
(67
|
)
|
|
85
|
|
|
(53
|
)
|
|||
Total expenses
|
132,482
|
|
|
199,753
|
|
|
280,761
|
|
|||
Operating income
|
$
|
6,320
|
|
|
$
|
11,538
|
|
|
$
|
10,108
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
$
|
(48,480
|
)
|
|
$
|
(28,651
|
)
|
|
$
|
(46,784
|
)
|
Expenses:
|
|
|
|
|
|
||||||
Costs of products sold
|
(48,480
|
)
|
|
(26,718
|
)
|
|
(48,737
|
)
|
|||
Operating
|
2,225
|
|
|
1,164
|
|
|
929
|
|
|||
General and administrative
|
29,708
|
|
|
40,948
|
|
|
29,233
|
|
|||
Depreciation and amortization
|
1,890
|
|
|
2,032
|
|
|
2,120
|
|
|||
Loss on disposal or impairment, net
|
—
|
|
|
854
|
|
|
15,602
|
|
|||
Total expenses
|
(14,657
|
)
|
|
18,280
|
|
|
(853
|
)
|
|||
Earnings from equity method investments
|
2,147
|
|
|
11,416
|
|
|
31,363
|
|
|||
Operating loss
|
$
|
(31,676
|
)
|
|
$
|
(35,515
|
)
|
|
$
|
(14,568
|
)
|
•
|
operating expenses, maintenance capital expenditures and cash dividends through existing cash and cash from operating activities;
|
•
|
expansion capital expenditures and any working capital deficits through cash on hand, borrowings under our credit facility and the issuance of debt securities and equity securities;
|
•
|
acquisitions through cash on hand, borrowings under our credit facility and the issuance of debt securities and equity securities; and
|
•
|
debt principal payments through cash from operating activities and refinancings when the credit facility becomes due.
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Statement of cash flow data:
|
|
|
|
|
|
||||||
Cash flows provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
169,974
|
|
|
$
|
181,762
|
|
|
$
|
181,658
|
|
Investing activities
|
(228,284
|
)
|
|
(442,141
|
)
|
|
(290,225
|
)
|
|||
Financing activities
|
75,909
|
|
|
277,027
|
|
|
73,308
|
|
|||
Subtotal
|
17,599
|
|
|
16,648
|
|
|
(35,259
|
)
|
|||
Effect of exchange rate on cash and cash equivalents
|
(1,479
|
)
|
|
850
|
|
|
(3,494
|
)
|
|||
Change in cash and cash equivalents
|
16,120
|
|
|
17,498
|
|
|
(38,753
|
)
|
|||
Cash and cash equivalents at beginning of period
|
58,096
|
|
|
40,598
|
|
|
79,351
|
|
|||
Cash and cash equivalents at end of period
|
$
|
74,216
|
|
|
$
|
58,096
|
|
|
$
|
40,598
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Net income
|
$
|
13,262
|
|
|
$
|
42,812
|
|
|
$
|
52,057
|
|
Non-cash expenses, net
|
179,667
|
|
|
154,156
|
|
|
152,966
|
|
|||
Changes in operating assets and liabilities
|
(22,955
|
)
|
|
(15,206
|
)
|
|
(23,365
|
)
|
|||
Net cash flows provided by operating activities
|
$
|
169,974
|
|
|
$
|
181,762
|
|
|
$
|
181,658
|
|
•
|
$45.2 million
increase due to the current year other-than-temporary impairment recorded on our limited partner investment in NGL Energy, partially offset by current year gain on the sale of our common limited partner units of NGL Energy, and prior year gains on the sale of a portion of our common limited partner units of NGL Energy, net of related costs;
|
•
|
a
$7.6 million
increase due to lower current year earnings from equity method investments as compared with the prior year primarily due to Glass Mountain and NGL Energy;
|
•
|
an increase of
$6.4 million
due to a small current year loss on the issuance of common units of an equity method investee as compared to prior year gains;
|
•
|
a
$5.8 million
increase due to current year currency losses as compared to prior year currency gains;
|
•
|
an increase of
$4.6 million
in losses on disposal and impairments primarily due to the impairment of our SemGas segment's goodwill in the current year; and
|
•
|
an increase of
$2.5 million
in amortization of debt issuance costs primarily due to the write-off of costs related to the Rose Rock credit facility which was terminated.
|
•
|
a decrease of
$20.8 million
in deferred tax expense primarily due to lower pre-tax book income net of amounts attributable to noncontrolling interests;
|
•
|
a
$19.0 million
decrease in distributions from equity method investees due to the disposition of our limited partner unit investment in NGL Energy and lower volumes on Glass Mountain;
|
•
|
a
$2.6 million
decrease due to prior year inventory valuation adjustments which did not reoccur in the current year; and
|
•
|
a
$2.1 million
decrease in depreciation and amortization expense.
|
•
|
$110.4 million
increase in accounts receivable, including receivable from affiliates, generally due to higher commodity prices and volumes;
|
•
|
$30.7 million
increase in inventory primarily due to increased inventory of our Crude Supply and Logistics segment due to an additional 0.3 million barrels of crude oil on hand at a higher weighted average cost;
|
•
|
$116.2 million
increase in accounts payable, including payable to affiliates, and accrued liabilities generally due to higher prices and volumes and timing of purchases; and
|
•
|
$2.6 million
increase in other noncurrent liabilities.
|
•
|
$21.1 million decrease in net losses on disposals or impairments primarily due to losses recognized in 2014 related to a $20.1 million loss on the sale of certain natural gas gathering assets in eastern Oklahoma and an $11.9 million impairment charge on leaseholds of unproved oil and gas properties located in Kansas;
|
•
|
$10.2 million increase in distributions from equity method investees and a $17.2 million increase in earnings from equity method investments primarily due to increased earnings of White Cliffs from expansion projects;
|
•
|
a lower gain on the sale of common units of equity method investee of $19.7 million due to fewer common units of NGL Energy sold and lower sales prices in 2015 as compared to 2014;
|
•
|
$13.4 million due to prior year losses on the fair value of warrants which expired in November 2014;
|
•
|
$7.0 million decrease in deferred tax expense primarily due to lower pre-tax book income net of minority interest in Rose Rock and prior year impact of warrant exercise expense; and
|
•
|
$3.1 million decrease in inventory valuation adjustments due to smaller write-downs of crude oil inventories related to price declines in 2015 as compared to 2014.
|
•
|
$31.0 million increase in inventory primarily due to increased inventory of our Crude Supply and Logistics segment due to an additional 1.1 million barrels of crude oil on hand which partially relates to a strategic build to capture margins due to forward market crude oil prices being higher than spot market prices;
|
•
|
$20.0 million decrease in accounts receivable, including receivable from affiliates, generally due to lower commodity prices and volumes;
|
•
|
$5.9 million decrease in accounts payable, including payable to affiliates, and accrued liabilities generally due to lower prices and volumes and timing of purchases; and
|
•
|
restricted cash and payables to pre-petition creditors decreased due to resolution of bankruptcy related matters.
|
•
|
expansion capital expenditures, which are cash expenditures incurred for acquisitions or capital improvements that we expect will increase our operating income or operating capacity over the long-term; or
|
•
|
maintenance capital expenditures, which are cash expenditures (including expenditures for the addition or improvement to, or the replacement of, our capital assets or for the acquisition of existing, or the construction or development of new, capital assets) made to maintain our long-term operating income or operating capacity.
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Dividend Per Share
|
March 31, 2015
|
|
March 9, 2015
|
|
March 20, 2015
|
|
$0.34
|
June 30, 2015
|
|
May 18, 2015
|
|
May 29, 2015
|
|
$0.38
|
September 30, 2015
|
|
August 17, 2015
|
|
August 25, 2015
|
|
$0.42
|
December 31, 2015
|
|
November 16, 2015
|
|
November 24, 2015
|
|
$0.45
|
|
|
|
|
|
|
|
March 31, 2016
|
|
March 7, 2016
|
|
March 17, 2016
|
|
$0.45
|
June 30, 2016
|
|
May 16, 2016
|
|
May 26, 2016
|
|
$0.45
|
September 30, 2016
|
|
August 15, 2016
|
|
August 25, 2016
|
|
$0.45
|
December 31, 2016
|
|
November 18, 2016
|
|
November 28, 2016
|
|
$0.45
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
||||||||||||
Long-term debt (1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
320,000
|
|
|
$
|
750,000
|
|
Interest (1)
|
66,949
|
|
|
66,949
|
|
|
66,949
|
|
|
66,956
|
|
|
52,959
|
|
|
49,047
|
|
||||||
Capital leases
|
26
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Operating leases
|
4,516
|
|
|
4,218
|
|
|
3,871
|
|
|
3,517
|
|
|
3,545
|
|
|
10,018
|
|
||||||
Take-or-pay commitments (2)
|
28,305
|
|
|
31,335
|
|
|
30,396
|
|
|
28,179
|
|
|
18,704
|
|
|
38,708
|
|
||||||
Purchase commitments (3)
|
572,829
|
|
|
883
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Capital expenditure expansion projects (4)
|
282,500
|
|
|
159,400
|
|
|
8,200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
955,125
|
|
|
$
|
262,810
|
|
|
$
|
109,416
|
|
|
$
|
98,652
|
|
|
$
|
395,208
|
|
|
$
|
847,773
|
|
(1)
|
Assumes interest rates, fee rates and letters of credit and loans outstanding as of
December 31, 2016
, and that same remain constant thereafter until maturity except for required principal payments.
|
(2)
|
Take-or-pay commitments include: (a) a five-year transportation take-or-pay agreement with White Cliffs for approximately 5,000 barrels per day which began in October 2015; (b) a seven-year transportation take-or-pay agreement for 5,000 barrels per day on a third-party pipeline which will begin once construction of the pipeline is complete, with an estimated completion of June 2017; and (c) a commitment related to fractionation of natural gas liquids through 2023.
|
(3)
|
The bulk of the commitments shown in the table above relate to agreements to purchase product from a counterparty and to sell a similar amount of product (in a different location) to the same counterparty. Many of the commitments shown in the table above are cancellable by either party, as long as notice is given within the time frame specified in the agreement (generally 30 to 120 days).
|
(4)
|
Capital expenditure expansion projects represent the construction of Maurepas Pipeline and the Canadian Wapiti Plant as well as our 50% interest in a 44-mile extension of the Glass Mountain Pipeline.
|
Accounting Policy
|
Judgment/Uncertainty Affecting Application
|
Income Taxes
|
Ability to withstand legal challenges of tax authority decisions or appeals
|
|
Anticipated future decisions of tax authorities
|
|
Application of tax statutes and regulations to transactions
|
|
Ability to use tax benefits carry forwards to future periods
|
|
|
Impairment of Long Lived Assets and Other Intangible Assets
|
Recoverability of investment through future operations
|
|
Regulatory and political environments and requirements
|
|
Estimated useful lives of assets
|
|
Environmental obligations and operational limitations
|
|
Identification of asset groups
|
|
Estimates of future cash flows
|
|
Estimates of fair value
|
|
Judgment about triggering events
|
|
|
Goodwill
|
Judgment about impairment triggering events
|
|
Identification of reporting units
|
|
Purchase price allocation
|
|
Estimates of reporting unit's fair value
|
|
|
Derivative Instruments
|
Instruments used in valuation techniques
|
|
Market maturity and economic conditions
|
|
Contract interpretation
|
|
Market conditions in the energy industry, especially the effects of price volatility on contractual commitments
|
|
|
Contingencies
|
Estimated financial impact of event
|
|
Judgment about the likelihood of event occurring
|
|
Regulatory and political environments and requirements
|
•
|
significant decrease in the market price of a long-lived asset;
|
•
|
significant adverse change in the manner an asset is used or its physical condition;
|
•
|
adverse business climate;
|
•
|
accumulation of costs significantly in excess of the amount originally expected for the construction or acquisition of an asset;
|
•
|
current period loss combined with a history of losses or the projection of future losses; and
|
•
|
change in our intent about an asset from an intent to hold such asset through the end of its estimated useful life to a greater than fifty percent likelihood that such asset will be disposed of before then.
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Light Sweet
Crude Oil
Futures
($ per Barrel)
|
|
Mont Belvieu
(Non-LDH)
Spot Propane
($ per Gallon)
|
|
Henry Hub
Natural Gas
Futures
($ per MMBtu)
|
Year Ended December 31, 2016
|
|
|
|
|
|
High
|
$54.06
|
|
$0.71
|
|
$3.93
|
Low
|
$26.21
|
|
$0.29
|
|
$1.64
|
High/Low Differential
|
$27.85
|
|
$0.42
|
|
$2.29
|
|
|
|
|
|
|
Year Ended December 31, 2015
|
|
|
|
|
|
High
|
$61.43
|
|
$0.64
|
|
$3.23
|
Low
|
$34.73
|
|
$0.31
|
|
$1.75
|
High/Low Differential
|
$26.70
|
|
$0.33
|
|
$1.48
|
|
|
|
|
|
|
Year Ended December 31, 2014
|
|
|
|
|
|
High
|
$107.26
|
|
$1.70
|
|
$6.15
|
Low
|
$53.27
|
|
$0.46
|
|
$2.89
|
High/Low Differential
|
$53.99
|
|
$1.24
|
|
$3.26
|
•
|
A $0.10 change in natural gas price would result in approximately a $2.4 million impact to gross margin.
|
•
|
A $0.10 change in natural gas liquids prices (Conway and Mont Belvieu) would result in approximately a $0.4 million impact to gross margin.
|
|
Notional Volume (Barrels)
|
|
Fair Value
|
|
Effect of 10% Price Increase
|
|
Effect of 10% Price Decrease
|
|
Settlement Date
|
|||||||
Crude Oil:
|
|
|
|
|
|
|
|
|
|
|||||||
Futures contracts
|
761
|
|
|
$
|
(1,328
|
)
|
|
$
|
(4,088
|
)
|
|
$
|
4,088
|
|
|
January/February 2017
|
Liabilities
|
December 31,
2016 |
|
December 31,
2015 |
||||
Short-term debt—variable rate
|
$
|
0.0
|
million
|
|
$
|
0.0
|
million
|
Average interest rate
|
—
|
%
|
|
—
|
%
|
||
Long-term debt—variable rate
|
$
|
20.0
|
million
|
|
$
|
30.0
|
million
|
Average interest rate
|
4.75
|
%
|
|
4.50
|
%
|
||
Long-term debt—fixed rate
|
$
|
300.0
|
million
|
|
$
|
300.0
|
million
|
Fixed interest rate
|
7.50
|
%
|
|
7.50
|
%
|
||
Long-term debt—fixed rate
|
$
|
750.0
|
million
|
|
$
|
750.0
|
million
|
Fixed interest rate
|
5.625
|
%
|
|
5.625
|
%
|
(a)
|
(1) Financial Statements.
The consolidated financial statements of the Company included in this Form 10-K are listed on page F-1, which follows the signature page to this Form 10-K.
|
Exhibit
Number
|
|
Description
|
2.1
|
|
Fourth Amended Joint Plan of Affiliated Debtors filed with the United States Bankruptcy Court for the District of Delaware on October 27, 2009 (filed as Exhibit 2.1 to our registration statement on Form 10, File No. 001-34736 (the “Form 10”)).
|
2.2
|
|
Agreement and Plan of Merger dated as of May 30, 2016, by and among SemGroup Corporation, PBMS, LLC, Rose Rock Midstream, L.P. and Rose Rock Midstream GP, LLC (filed as Exhibit 2.1 to our current report on Form 8-K dated May 30, 2016, filed May 31, 2016).
|
3.1
|
|
Amended and Restated Certificate of Incorporation, dated as of November 30, 2009, of SemGroup Corporation (filed as Exhibit 3.1 to the Form 10).
|
3.2
|
|
Amended and Restated Bylaws, dated as of May 17, 2016, of SemGroup Corporation (filed as Exhibit 3 to our current report on Form 8-K dated May 17, 2016, filed May 19, 2016).
|
4.1
|
|
Form of stock certificate for our Class A Common Stock, par value $0.01 per share (filed as Exhibit 4.1 to the Form 10).
|
4.2
|
|
Form of stock certificate for our Class B Common Stock, par value $0.01 per share (filed as Exhibit 4.2 to the Form 10).
|
4.3
|
|
Indenture (and form of 7.50% Senior Note due 2021 attached as Exhibit A thereto), dated as of June 14, 2013, by and among SemGroup Corporation, certain of its wholly-owned subsidiaries, as guarantors, and Wilmington Trust, National Association, as trustee (filed as Exhibit 4.1 to our current report on Form 8-K dated June 14, 2013, filed June 20, 2013).
|
4.4
|
|
Indenture (and form of 5.625% Senior Note due 2022 attached as Exhibit A thereto), dated as of July 2, 2014, by and among Rose Rock Midstream, L.P., Rose Rock Finance Corporation, the Guarantors party thereto and Wilmington Trust, National Association, as trustee (filed as Exhibit 4.1 to Rose Rock Midstream, L.P.'s current report on Form 8-K dated June 27, 2014, filed July 2, 2014).
|
4.5
|
|
Indenture (and form of 5.625% Senior Note due 2023 attached as Exhibit A thereto), dated as of May 14, 2015, by and among Rose Rock Midstream, L.P., Rose Rock Finance Corporation, the Guarantors party thereto and Wilmington Trust, National Association, as trustee (filed as Exhibit 4.1 to Rose Rock Midstream, L.P.'s current report on Form 8-K dated May 14, 2015, filed May 18, 2015).
|
4.6
|
|
Second Supplemental Indenture dated as of September 30, 2016, by and among SemGroup Corporation, the subsidiaries of SemGroup Corporation named therein as "Guarantors," the subsidiaries of SemGroup Corporation named therein as "Guaranteeing Subsidiaries" and Wilmington Trust, National Association, as trustee (filed as Exhibit 4.1 to our quarterly report on Form 10-Q for the quarter ended September 30, 2016, filed November 7, 2016).
|
4.7
|
|
Second Supplemental Indenture dated as of September 30, 2016, by and among SemGroup Corporation, the subsidiaries of SemGroup Corporation named therein as "Guarantors," the subsidiaries of SemGroup Corporation named therein as "Guaranteeing Subsidiaries" and Wilmington Trust, National Association, as trustee (filed as Exhibit 4.2 to our current report on Form 8-K dated September 30, 2016, filed September 30, 2016).
|
Exhibit
Number
|
|
Description
|
4.8
|
|
First Supplemental Indenture dated as of September 30, 2016, by and among SemGroup Corporation, the subsidiaries of SemGroup Corporation named therein as "Guarantors," the subsidiaries of SemGroup Corporation named therein as "Guaranteeing Subsidiaries" and Wilmington Trust, National Association, as trustee (filed as Exhibit 4.3 to our current report on Form 8-K dated September 30, 2016, filed September 30, 2016).
|
10.1
|
|
Amended and Restated Credit Agreement, dated as of September 30, 2016, by and among SemGroup Corporation, as borrower, the guarantors named therein, the lenders named therein, and Wells Fargo Bank, National Association, as administrative agent (filed as Exhibit 10.1 to our current report on Form 8-K dated September 30, 2016, filed September 30, 2016).
|
10.2
|
|
Equity Distribution Agreement, dated November 8, 2016, by and among SemGroup Corporation, Wells Fargo Securities, LLC, Citigroup Global Markets Inc., and SunTrust Robinson Humphrey, Inc. (filed as Exhibit 1.1 to our current report on Form 8-K dated November 8, 2016, filed November 8, 2016).
|
10.3*
|
|
SemGroup Corporation Board of Directors Compensation Plan, effective June 1, 2015 (filed as Exhibit 10.1 to our current report on Form 10-Q for the quarter ended June 30, 2015, filed August 7, 2015).
|
10.4*
|
|
SemGroup Corporation Board of Directors Compensation Plan, effective June 1, 2016 (filed as Exhibit 10.1 to our quarterly report on Form 10-Q for the quarter ended June 30, 2016, filed August 5, 2016).
|
10.5*
|
|
SemGroup Corporation Nonexecutive Directors’ Compensation Deferral Program (filed as Exhibit 10.7 to the Form 10).
|
10.6*
|
|
SemGroup Corporation Equity Incentive Plan, as amended and restated (filed as Annex A to our definitive proxy statement, filed April 13, 2016).
|
10.7*
|
|
SemGroup Corporation Equity Incentive Plan Form of Restricted Stock Award Agreement for Directors for awards granted on or after May 22, 2012 (filed as Exhibit 10.31 to our Amendment No. 1 to our annual report on Form 10-K for the fiscal year ended December 31, 2012, filed March 1, 2013).
|
10.8*
|
|
SemGroup Corporation Equity Incentive Plan Form of Restricted Stock Award Agreement for executive officers and employees in the United States for awards granted on or after March 1, 2013 (filed as Exhibit 10.33 to our annual report on Form 10-K for the fiscal year ended December 31, 2012, filed March 1, 2013 (the "2012 Form 10-K")).
|
10.9*
|
|
SemGroup Corporation Equity Incentive Plan Form of 2013-2015 Performance Share Unit Award Agreement for executive officers (filed as Exhibit 10.34 to our 2012 Form 10-K).
|
10.10*
|
|
SemGroup Corporation Equity Incentive Plan Form of 2016 Performance Share Unit Award Agreement for executive officers and employees in the United States (filed as Exhibit 10.16 to our annual report on Form 10-K for the fiscal year ended December 31, 2015, filed February 26, 2016).
|
10.11*
|
|
SemGroup Corporation Equity Incentive Plan Form of Restricted Stock Award Agreement for executive officers and employees in the United States for awards granted pursuant to that certain Agreement and Plan of Merger, dated May 30, 2016, by and among SemGroup Corporation, PBMS, LLC, Rose Rock Midstream, L.P. and Rose Rock Midstream GP, LLC (filed as Exhibit 10.2 to our current report on Form 8-K dated September 30, 2016, filed September 30, 2016).
|
10.12*
|
|
SemGroup Corporation Equity Incentive Plan Form of Performance Share Unit Award Agreement for executive officers and employees in the United States for awards granted on or after March 1, 2017.
|
10.13*
|
|
Employment Agreement dated as of March 6, 2014, by and among SemManagement, L.L.C., SemGroup Corporation, Rose Rock Midstream GP, LLC and Carlin G. Conner (filed as Exhibit 10.2 to our current report on Form 8-K dated March 6, 2014, filed March 12, 2014).
|
10.14*
|
|
Form of Severance Agreement between SemGroup Corporation and each of its executive officers other than Carlin G. Conner.
|
10.15*
|
|
Consulting Agreement and Release, dated August 5, 2016, by and between SemGroup Corporation and Peter L. Schwiering (filed as Exhibit 10 to our current report on Form 8-K dated August 5, 2016, filed August 5, 2016).
|
10.16*
|
|
SemGroup Corporation Short-Term Incentive Program (filed as Exhibit 10.1 to our current report on Form 8-K dated February 24, 2011, filed March 2, 2011).
|
Exhibit
Number
|
|
Description
|
10.17*
|
|
SemGroup Employee Stock Purchase Plan (filed as Appendix A to our definitive proxy statement, filed April 19, 2013).
|
21
|
|
Subsidiaries of SemGroup Corporation.
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm - BDO USA, LLP.
|
23.2
|
|
Consent of Independent Registered Public Accounting Firm - BDO USA, LLP.
|
31.1
|
|
Rule 13a – 14(a)/15d – 14(a) Certification of Carlin G. Conner, Chief Executive Officer.
|
31.2
|
|
Rule 13a – 14(a)/15d – 14(a) Certification of Robert N. Fitzgerald, Chief Financial Officer.
|
32.1
|
|
Section 1350 Certification of Carlin G. Conner, Chief Executive Officer.
|
32.2
|
|
Section 1350 Certification of Robert N. Fitzgerald, Chief Financial Officer.
|
99.1
|
|
White Cliffs Pipeline, L.L.C. financial statements presented pursuant to Rule 3-09 of Regulation S-X.
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets at December 31, 2016 and 2015, (ii) the Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended December 31, 2016, 2015 and 2014, (iii) the Consolidated Statements of Changes in Owners’ Equity for the years ended December 31, 2016, 2015 and 2014, (iv) the Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015 and 2014, and (v) the Notes to Consolidated Financial Statements.
|
*
|
Management contract or compensatory plan or arrangement
|
|
SEMGROUP CORPORATION
|
|
February 24, 2017
|
|
|
|
By:
|
/s/ Robert N. Fitzgerald
|
|
Robert N. Fitzgerald
|
|
|
Senior Vice President and
|
|
|
Chief Financial Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/s/ Carlin G. Conner
|
|
President, Chief Executive Officer and Director (Principal Executive Officer)
|
|
February 24, 2017
|
Carlin G. Conner
|
|
|
|
|
|
|
|
||
/s/ Robert N. Fitzgerald
|
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
February 24, 2017
|
Robert N. Fitzgerald
|
|
|
|
|
|
|
|
||
/s/ Thomas D. Sell
|
|
Vice President, Chief Accounting Officer and Controller (Principal Accounting Officer)
|
|
February 24, 2017
|
Thomas D. Sell
|
|
|
|
|
|
|
|
||
/s/ Thomas R. McDaniel
|
|
Chairman of the Board and Director
|
|
February 24, 2017
|
Thomas R. McDaniel
|
|
|
|
|
|
|
|
||
/s/ Ronald A. Ballschmiede
|
|
Director
|
|
February 24, 2017
|
Ronald A. Ballschmiede
|
|
|
|
|
|
|
|
||
/s/ Sarah M. Barpoulis
|
|
Director
|
|
February 24, 2017
|
Sarah M. Barpoulis
|
|
|
|
|
|
|
|
||
/s/ Karl F. Kurz
|
|
Director
|
|
February 24, 2017
|
Karl F. Kurz
|
|
|
|
|
|
|
|
||
/s/ James H. Lytal
|
|
Director
|
|
February 24, 2017
|
James H. Lytal
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
SemGroup Corporation
|
|
|
|
||
|
||
|
||
|
||
|
||
|
/s/ BDO USA, LLP
|
Dallas, Texas
|
February 24, 2017
|
/s/ BDO USA, LLP
|
Dallas, Texas
|
February 24, 2017
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
74,216
|
|
|
$
|
58,096
|
|
Accounts receivable (net of allowance of $2,322 and $3,019, respectively)
|
418,339
|
|
|
326,713
|
|
||
Receivable from affiliates
|
25,455
|
|
|
5,914
|
|
||
Inventories
|
99,234
|
|
|
70,239
|
|
||
Other current assets
|
18,630
|
|
|
19,419
|
|
||
Total current assets
|
635,874
|
|
|
480,381
|
|
||
Property, plant and equipment (net of accumulated depreciation of $393,635 and $319,769, respectively)
|
1,762,072
|
|
|
1,566,821
|
|
||
Equity method investments
|
434,289
|
|
|
551,078
|
|
||
Goodwill
|
34,230
|
|
|
48,032
|
|
||
Other intangible assets (net of accumulated amortization of $39,018 and $29,515, respectively)
|
150,978
|
|
|
162,223
|
|
||
Other noncurrent assets, net
|
57,529
|
|
|
45,374
|
|
||
Total assets
|
$
|
3,074,972
|
|
|
$
|
2,853,909
|
|
LIABILITIES AND OWNERS’ EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
367,307
|
|
|
$
|
273,666
|
|
Payable to affiliates
|
26,508
|
|
|
5,033
|
|
||
Accrued liabilities
|
81,104
|
|
|
85,047
|
|
||
Deferred revenue
|
10,571
|
|
|
11,349
|
|
||
Other current liabilities
|
2,839
|
|
|
1,901
|
|
||
Current portion of long-term debt
|
26
|
|
|
31
|
|
||
Total current liabilities
|
488,355
|
|
|
377,027
|
|
||
Long-term debt
|
1,050,918
|
|
|
1,057,816
|
|
||
Deferred income taxes
|
64,501
|
|
|
200,953
|
|
||
Other noncurrent liabilities
|
25,233
|
|
|
21,757
|
|
||
Commitments and contingencies (Note 16)
|
|
|
|
|
|
||
SemGroup Corporation owners’ equity:
|
|
|
|
||||
Common stock, $0.01 par value (authorized - 100,000 shares; issued - 67,079 and 44,863 shares, respectively)
|
659
|
|
|
439
|
|
||
Additional paid-in capital
|
1,561,695
|
|
|
1,217,255
|
|
||
Treasury stock, at cost (980 and 931 shares, respectively)
|
(6,558
|
)
|
|
(5,593
|
)
|
||
Accumulated deficit
|
(35,917
|
)
|
|
(38,012
|
)
|
||
Accumulated other comprehensive loss
|
(73,914
|
)
|
|
(58,562
|
)
|
||
Total SemGroup Corporation owners’ equity
|
1,445,965
|
|
|
1,115,527
|
|
||
Noncontrolling interests in consolidated subsidiaries
|
—
|
|
|
80,829
|
|
||
Total owners’ equity
|
1,445,965
|
|
|
1,196,356
|
|
||
Total liabilities and owners’ equity
|
$
|
3,074,972
|
|
|
$
|
2,853,909
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Product
|
$
|
1,009,409
|
|
|
$
|
1,118,886
|
|
|
$
|
1,780,314
|
|
Service
|
265,030
|
|
|
259,542
|
|
|
233,239
|
|
|||
Other
|
57,725
|
|
|
76,666
|
|
|
109,026
|
|
|||
Total revenues
|
1,332,164
|
|
|
1,455,094
|
|
|
2,122,579
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
873,431
|
|
|
979,549
|
|
|
1,623,358
|
|
|||
Operating
|
212,099
|
|
|
224,443
|
|
|
246,613
|
|
|||
General and administrative
|
83,908
|
|
|
97,366
|
|
|
87,845
|
|
|||
Depreciation and amortization
|
98,804
|
|
|
100,882
|
|
|
98,397
|
|
|||
Loss on disposal or impairment, net
|
16,048
|
|
|
11,472
|
|
|
32,592
|
|
|||
Total expenses
|
1,284,290
|
|
|
1,413,712
|
|
|
2,088,805
|
|
|||
Earnings from equity method investments
|
73,757
|
|
|
81,386
|
|
|
64,199
|
|
|||
Gain (loss) on issuance of common units by equity method investee
|
(41
|
)
|
|
6,385
|
|
|
29,020
|
|
|||
Operating income
|
121,590
|
|
|
129,153
|
|
|
126,993
|
|
|||
Other expenses (income):
|
|
|
|
|
|
||||||
Interest expense
|
62,650
|
|
|
69,675
|
|
|
49,044
|
|
|||
Foreign currency transaction loss (gain)
|
4,759
|
|
|
(1,067
|
)
|
|
(86
|
)
|
|||
Loss (gain) on sale or impairment of equity method investment
|
30,644
|
|
|
(14,517
|
)
|
|
(34,211
|
)
|
|||
Other expense (income), net
|
(994
|
)
|
|
(1,284
|
)
|
|
13,675
|
|
|||
Total other expenses, net
|
97,059
|
|
|
52,807
|
|
|
28,422
|
|
|||
Income from continuing operations before income taxes
|
24,531
|
|
|
76,346
|
|
|
98,571
|
|
|||
Income tax expense
|
11,268
|
|
|
33,530
|
|
|
46,513
|
|
|||
Income from continuing operations
|
13,263
|
|
|
42,816
|
|
|
52,058
|
|
|||
Loss from discontinued operations, net of income taxes
|
(1
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|||
Net income
|
13,262
|
|
|
42,812
|
|
|
52,057
|
|
|||
Less: net income attributable to noncontrolling interests
|
11,167
|
|
|
12,492
|
|
|
22,817
|
|
|||
Net income attributable to SemGroup
|
$
|
2,095
|
|
|
$
|
30,320
|
|
|
$
|
29,240
|
|
Net income
|
$
|
13,262
|
|
|
$
|
42,812
|
|
|
$
|
52,057
|
|
Other comprehensive income (loss), net of income taxes
|
|
|
|
|
|
||||||
Currency translation adjustments, net of income taxes
|
(14,224
|
)
|
|
(32,142
|
)
|
|
(20,551
|
)
|
|||
Other, net of income taxes
|
(1,128
|
)
|
|
721
|
|
|
(3,736
|
)
|
|||
Total other comprehensive loss
|
(15,352
|
)
|
|
(31,421
|
)
|
|
(24,287
|
)
|
|||
Comprehensive income (loss)
|
(2,090
|
)
|
|
11,391
|
|
|
27,770
|
|
|||
Less: comprehensive income attributable to noncontrolling interests
|
11,167
|
|
|
12,492
|
|
|
22,817
|
|
|||
Comprehensive income (loss) attributable to SemGroup
|
$
|
(13,257
|
)
|
|
$
|
(1,101
|
)
|
|
$
|
4,953
|
|
Net income attributable to SemGroup per common share (Note 18):
|
|
|
|
|
|
||||||
Basic
|
$
|
0.04
|
|
|
$
|
0.69
|
|
|
$
|
0.69
|
|
Diluted
|
$
|
0.04
|
|
|
$
|
0.69
|
|
|
$
|
0.68
|
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury Stock
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total
Owners’
Equity
|
||||||||||||||
Balance at December 31, 2013
|
$
|
425
|
|
|
$
|
1,154,516
|
|
|
$
|
(613
|
)
|
|
$
|
(97,572
|
)
|
|
$
|
(2,854
|
)
|
|
$
|
159,961
|
|
|
$
|
1,213,863
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
29,240
|
|
|
—
|
|
|
22,817
|
|
|
52,057
|
|
|||||||
Other comprehensive loss, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,287
|
)
|
|
—
|
|
|
(24,287
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,494
|
)
|
|
(28,494
|
)
|
|||||||
Transfer of SemCrude Pipeline interest to Rose Rock
|
—
|
|
|
53,243
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(85,173
|
)
|
|
(31,930
|
)
|
|||||||
Warrants exercised
|
9
|
|
|
73,008
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,017
|
|
|||||||
Dividends paid
|
—
|
|
|
(44,206
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,206
|
)
|
|||||||
Unvested dividend equivalent rights
|
—
|
|
|
(173
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|
(298
|
)
|
|||||||
Non-cash equity compensation
|
—
|
|
|
7,319
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
943
|
|
|
8,262
|
|
|||||||
Issuance of common stock under compensation plans
|
2
|
|
|
2,170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,172
|
|
|||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(719
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(719
|
)
|
|||||||
Balance at December 31, 2014
|
436
|
|
|
1,245,877
|
|
|
(1,332
|
)
|
|
(68,332
|
)
|
|
(27,141
|
)
|
|
69,929
|
|
|
1,219,437
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
30,320
|
|
|
—
|
|
|
12,492
|
|
|
42,812
|
|
|||||||
Other comprehensive loss, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,421
|
)
|
|
—
|
|
|
(31,421
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,410
|
)
|
|
(40,410
|
)
|
|||||||
Dividends paid
|
—
|
|
|
(69,514
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,514
|
)
|
|||||||
Unvested dividend equivalent rights
|
—
|
|
|
(351
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(203
|
)
|
|
(554
|
)
|
|||||||
Non-cash equity compensation
|
—
|
|
|
9,051
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,354
|
|
|
10,405
|
|
|||||||
Issuance of common stock under compensation plans
|
3
|
|
|
1,512
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,515
|
|
|||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(4,261
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,261
|
)
|
|||||||
Rose Rock equity issuance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89,119
|
|
|
89,119
|
|
|||||||
Transfer of WOT and Glass Mountain to Rose Rock
|
—
|
|
|
30,680
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51,452
|
)
|
|
(20,772
|
)
|
|||||||
Balance at December 31, 2015
|
439
|
|
|
1,217,255
|
|
|
(5,593
|
)
|
|
(38,012
|
)
|
|
(58,562
|
)
|
|
80,829
|
|
|
1,196,356
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,095
|
|
|
—
|
|
|
11,167
|
|
|
13,262
|
|
|||||||
Other comprehensive loss, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,352
|
)
|
|
—
|
|
|
(15,352
|
)
|
|||||||
Issuance of common shares
|
86
|
|
|
228,460
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
228,546
|
|
|||||||
Acquisition of Rose Rock's noncontrolling interest
|
133
|
|
|
198,381
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61,122
|
)
|
|
137,392
|
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,133
|
)
|
|
(32,133
|
)
|
|||||||
Dividends paid
|
—
|
|
|
(92,910
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92,910
|
)
|
|||||||
Unvested dividend equivalent rights
|
—
|
|
|
521
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
587
|
|
|||||||
Non-cash equity compensation
|
—
|
|
|
8,752
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,193
|
|
|
9,945
|
|
|||||||
Issuance of common stock under compensation plans
|
1
|
|
|
1,236
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,237
|
|
|||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(965
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(965
|
)
|
|||||||
Balance at December 31, 2016
|
$
|
659
|
|
|
$
|
1,561,695
|
|
|
$
|
(6,558
|
)
|
|
$
|
(35,917
|
)
|
|
$
|
(73,914
|
)
|
|
$
|
—
|
|
|
$
|
1,445,965
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
13,262
|
|
|
$
|
42,812
|
|
|
$
|
52,057
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Net unrealized (gain) loss related to derivative instruments
|
989
|
|
|
2,014
|
|
|
(1,734
|
)
|
|||
Depreciation and amortization
|
98,804
|
|
|
100,882
|
|
|
98,397
|
|
|||
Loss on disposal or impairment, net
|
16,048
|
|
|
11,472
|
|
|
32,592
|
|
|||
Earnings from equity method investments
|
(73,757
|
)
|
|
(81,386
|
)
|
|
(64,199
|
)
|
|||
Loss (gain) on issuance of common units by equity method investee
|
41
|
|
|
(6,385
|
)
|
|
(29,020
|
)
|
|||
Loss (gain) on sale or impairment of common units of equity method investee
|
30,644
|
|
|
(14,517
|
)
|
|
(34,211
|
)
|
|||
Distributions from equity method investments
|
76,442
|
|
|
95,429
|
|
|
85,261
|
|
|||
Amortization of debt issuance costs
|
7,561
|
|
|
5,102
|
|
|
3,632
|
|
|||
Deferred tax expense
|
8,447
|
|
|
29,197
|
|
|
36,148
|
|
|||
Non-cash equity compensation
|
10,216
|
|
|
10,617
|
|
|
8,386
|
|
|||
Excess tax benefit from equity-based awards
|
—
|
|
|
—
|
|
|
(1,650
|
)
|
|||
Loss on fair value of warrants
|
—
|
|
|
—
|
|
|
13,423
|
|
|||
Provision for uncollectible accounts receivable, net of recoveries
|
(527
|
)
|
|
208
|
|
|
360
|
|
|||
Inventory valuation adjustment
|
—
|
|
|
2,590
|
|
|
5,667
|
|
|||
Currency (gain) loss
|
4,759
|
|
|
(1,067
|
)
|
|
(86
|
)
|
|||
Changes in operating assets and liabilities (Note 22)
|
(22,955
|
)
|
|
(15,206
|
)
|
|
(23,365
|
)
|
|||
Net cash provided by operating activities
|
169,974
|
|
|
181,762
|
|
|
181,658
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(312,456
|
)
|
|
(479,530
|
)
|
|
(270,506
|
)
|
|||
Proceeds from sale of long-lived assets
|
151
|
|
|
3,688
|
|
|
4,445
|
|
|||
Contributions to equity method investments
|
(4,188
|
)
|
|
(46,730
|
)
|
|
(71,131
|
)
|
|||
Payments to acquire businesses
|
—
|
|
|
—
|
|
|
(44,508
|
)
|
|||
Proceeds from sale of common units of equity method investee
|
60,483
|
|
|
56,318
|
|
|
79,741
|
|
|||
Distributions from equity method investments in excess of equity in earnings
|
27,726
|
|
|
24,113
|
|
|
11,734
|
|
|||
Net cash used in investing activities
|
(228,284
|
)
|
|
(442,141
|
)
|
|
(290,225
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Debt issuance costs
|
(7,728
|
)
|
|
(6,289
|
)
|
|
(8,686
|
)
|
|||
Borrowings on credit facilities and issuance of senior unsecured notes
|
382,500
|
|
|
867,208
|
|
|
1,254,244
|
|
|||
Principal payments on credit facilities and other obligations
|
(396,890
|
)
|
|
(560,049
|
)
|
|
(1,102,272
|
)
|
|||
Distributions to noncontrolling interests
|
(32,133
|
)
|
|
(40,410
|
)
|
|
(28,494
|
)
|
|||
Proceeds from warrant exercises
|
—
|
|
|
—
|
|
|
1,451
|
|
|||
Repurchase of common stock for payment of statutory taxes due on equity-based compensation
|
(965
|
)
|
|
(4,261
|
)
|
|
(719
|
)
|
|||
Dividends paid
|
(92,910
|
)
|
|
(69,514
|
)
|
|
(44,206
|
)
|
|||
Proceeds from issuance of common stock under employee stock purchase plan
|
1,010
|
|
|
1,223
|
|
|
340
|
|
|||
Excess tax benefit from equity-based awards
|
—
|
|
|
—
|
|
|
1,650
|
|
|||
Proceeds from issuance of common shares, net of offering costs
|
223,025
|
|
|
—
|
|
|
—
|
|
|||
Rose Rock equity issuance
|
—
|
|
|
89,119
|
|
|
—
|
|
|||
Net cash provided by financing activities
|
75,909
|
|
|
277,027
|
|
|
73,308
|
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
(1,479
|
)
|
|
850
|
|
|
(3,494
|
)
|
|||
Change in cash and cash equivalents
|
16,120
|
|
|
17,498
|
|
|
(38,753
|
)
|
|||
Cash and cash equivalents at beginning of period
|
58,096
|
|
|
40,598
|
|
|
79,351
|
|
|||
Cash and cash equivalents at end of period
|
$
|
74,216
|
|
|
$
|
58,096
|
|
|
$
|
40,598
|
|
1.
|
OVERVIEW
|
•
|
Crude Transportation, which operates crude oil pipelines and truck transportation businesses in the United States. Crude Transportation’s assets include:
|
•
|
a crude oil gathering and transportation pipeline system in Kansas and northern Oklahoma that is connected to several third-party pipelines and refineries;
|
•
|
the Wattenberg Oil Trunkline ("WOT"), a crude oil gathering pipeline system that transports crude oil from production facilities in the DJ Basin to the pipeline owned by White Cliffs Pipeline, L.L.C. ("White Cliffs");
|
•
|
a crude oil trucking fleet of over
225
transport trucks and
235
trailers;
|
•
|
Maurepas Pipeline, a project underway to build
three
pipelines to service refineries in the Gulf Coast region, which is expected to be completed in late second quarter 2017;
|
•
|
a
51%
ownership interest in White Cliffs, which owns crude oil pipelines that transport crude oil from Platteville, Colorado to Cushing, Oklahoma (the "White Cliffs Pipeline"); and
|
•
|
a
50%
ownership interest in Glass Mountain Pipeline, LLC ("Glass Mountain"), which owns a crude oil pipeline in western and north central Oklahoma (the "Glass Mountain Pipeline").
|
•
|
Crude Facilities, which operates crude oil storage and terminal businesses in Cushing, Oklahoma and a crude oil truck unloading facility in Platteville, Colorado that connects to the origination point of the White Cliffs Pipeline.
|
•
|
Crude Supply and Logistics, which operates a crude oil marketing business utilizing our Crude Transportation and Crude Facilities assets for marketing purposes.
|
•
|
SemGas, which provides natural gas gathering and processing services in the United States. SemGas operates gathering pipelines in Oklahoma and Texas and processing plants in northern Oklahoma and Texas.
|
•
|
SemCAMS, which provides natural gas gathering and processing services in Alberta, Canada. SemCAMS owns working interests in, and operates, a network of natural gas gathering and transportation pipelines and natural gas processing plants.
|
•
|
SemLogistics, which provides refined product and crude oil storage services in the United Kingdom.
|
•
|
SemMexico, which purchases, produces, stores, and distributes liquid asphalt cement products in Mexico.
|
2.
|
CONSOLIDATION AND BASIS OF PRESENTATION
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
Continued
|
Pipelines and related facilities
|
10 – 31 years
|
Storage and terminal facilities
|
10 – 25 years
|
Natural gas gathering and processing facilities
|
10 – 31 years
|
Trucking equipment and other
|
3 – 7 years
|
Office property and equipment
|
3 – 31 years
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
Continued
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
Continued
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
Continued
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
Continued
|
4.
|
ROSE ROCK MIDSTREAM, L.P.
|
4.
|
ROSE ROCK MIDSTREAM, L.P.,
Continued
|
|
Distribution
Per Unit
|
|
Distributions Paid
|
|||||||||||||||||||
Quarter Ended
|
SemGroup
|
Noncontrolling
Interest
Common Units
|
Total
Distributions
|
|||||||||||||||||||
General
Partner
|
Incentive
Distributions
|
Common
Units
|
Subordinated
Units
|
|||||||||||||||||||
December 31, 2013
|
$
|
0.4650
|
|
|
$
|
257
|
|
$
|
244
|
|
$
|
2,041
|
|
$
|
3,901
|
|
$
|
6,398
|
|
$
|
12,841
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
March 31, 2014
|
$
|
0.4950
|
|
|
$
|
278
|
|
$
|
488
|
|
$
|
2,173
|
|
$
|
4,153
|
|
$
|
6,811
|
|
$
|
13,903
|
|
June 30, 2014
|
$
|
0.5350
|
|
|
$
|
334
|
|
$
|
888
|
|
$
|
3,646
|
|
$
|
4,488
|
|
$
|
7,362
|
|
$
|
16,718
|
|
September 30, 2014
|
$
|
0.5750
|
|
|
$
|
377
|
|
$
|
1,835
|
|
$
|
3,918
|
|
$
|
4,824
|
|
$
|
7,912
|
|
$
|
18,866
|
|
December 31, 2014
|
$
|
0.6200
|
|
|
$
|
485
|
|
$
|
3,487
|
|
$
|
6,551
|
|
$
|
5,202
|
|
$
|
8,544
|
|
$
|
24,269
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
March 31, 2015
|
$
|
0.6350
|
|
|
$
|
568
|
|
$
|
4,450
|
|
$
|
13,148
|
|
$
|
—
|
|
$
|
10,213
|
|
$
|
28,379
|
|
June 30, 2015
|
$
|
0.6500
|
|
|
$
|
590
|
|
$
|
4,979
|
|
$
|
13,458
|
|
$
|
—
|
|
$
|
10,456
|
|
$
|
29,483
|
|
September 30, 2015
|
$
|
0.6600
|
|
|
$
|
604
|
|
$
|
5,333
|
|
$
|
13,665
|
|
$
|
—
|
|
$
|
10,619
|
|
$
|
30,221
|
|
December 31, 2015
|
$
|
0.6600
|
|
|
$
|
604
|
|
$
|
5,333
|
|
$
|
13,665
|
|
$
|
—
|
|
$
|
10,622
|
|
$
|
30,224
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
March 31, 2016
|
$
|
0.6600
|
|
|
$
|
605
|
|
$
|
5,338
|
|
$
|
13,665
|
|
$
|
—
|
|
$
|
10,643
|
|
$
|
30,251
|
|
June 30, 2016
|
$
|
0.6600
|
|
|
$
|
605
|
|
$
|
5,339
|
|
$
|
13,665
|
|
$
|
—
|
|
$
|
10,648
|
|
$
|
30,257
|
|
5.
|
EQUITY METHOD INVESTMENTS
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
White Cliffs
|
$
|
281,734
|
|
|
$
|
297,109
|
|
NGL Energy
|
18,933
|
|
|
112,787
|
|
||
Glass Mountain
|
133,622
|
|
|
141,182
|
|
||
Total equity method investments
|
$
|
434,289
|
|
|
$
|
551,078
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
White Cliffs
|
$
|
69,007
|
|
|
$
|
70,238
|
|
|
$
|
57,378
|
|
NGL Energy
(1)
|
2,188
|
|
|
5,031
|
|
|
2,343
|
|
|||
Glass Mountain
|
2,562
|
|
|
6,117
|
|
|
4,478
|
|
|||
Total earnings from equity method investments
|
$
|
73,757
|
|
|
$
|
81,386
|
|
|
$
|
64,199
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
White Cliffs
|
$
|
88,839
|
|
|
$
|
86,845
|
|
|
$
|
66,768
|
|
NGL Energy
|
4,873
|
|
|
19,074
|
|
|
23,404
|
|
|||
Glass Mountain
|
10,456
|
|
|
13,623
|
|
|
6,823
|
|
|||
Total cash distributions received from equity method investments
|
$
|
104,168
|
|
|
$
|
119,542
|
|
|
$
|
96,995
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Current assets
|
$
|
34,721
|
|
|
$
|
54,091
|
|
Property, plant and equipment, net
|
508,043
|
|
|
509,068
|
|
||
Goodwill
|
17,000
|
|
|
17,000
|
|
||
Other intangible assets, net
|
8,509
|
|
|
11,974
|
|
||
Total assets
|
$
|
568,273
|
|
|
$
|
592,133
|
|
|
|
|
|
||||
Current liabilities
|
$
|
15,812
|
|
|
$
|
9,491
|
|
Members’ equity
|
552,461
|
|
|
582,642
|
|
||
Total liabilities and members’ equity
|
$
|
568,273
|
|
|
$
|
592,133
|
|
5.
|
EQUITY METHOD INVESTMENTS,
Continued
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Revenue
|
$
|
212,359
|
|
|
$
|
206,395
|
|
|
$
|
160,369
|
|
Cost of products sold
|
$
|
3,223
|
|
|
$
|
2,914
|
|
|
$
|
3,635
|
|
Operating, general and administrative expenses
|
$
|
35,672
|
|
|
$
|
30,370
|
|
|
$
|
19,431
|
|
Depreciation and amortization expense
|
$
|
35,439
|
|
|
$
|
34,105
|
|
|
$
|
23,257
|
|
Net income
|
$
|
138,032
|
|
|
$
|
139,000
|
|
|
$
|
114,045
|
|
5.
|
EQUITY METHOD INVESTMENTS,
Continued
|
|
(Unaudited)
September 30,
|
||||||
|
2016
|
|
2015
|
||||
Current assets
|
$
|
1,250,299
|
|
|
$
|
1,276,919
|
|
Property plant and equipment, net
|
1,755,416
|
|
|
1,845,112
|
|
||
Goodwill
|
1,467,955
|
|
|
1,658,237
|
|
||
Intangible and other assets, net
|
1,600,248
|
|
|
1,820,788
|
|
||
Total assets
|
$
|
6,073,918
|
|
|
$
|
6,601,056
|
|
|
|
|
|
||||
Current liabilities
|
$
|
798,853
|
|
|
$
|
857,639
|
|
Long-term debt
|
3,063,008
|
|
|
3,077,604
|
|
||
Other noncurrent liabilities
|
256,743
|
|
|
127,639
|
|
||
Equity
|
1,955,314
|
|
|
2,538,174
|
|
||
Total liabilities and equity
|
$
|
6,073,918
|
|
|
$
|
6,601,056
|
|
5.
|
EQUITY METHOD INVESTMENTS,
Continued
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Current assets
|
$
|
6,136
|
|
|
$
|
7,856
|
|
Property, plant and equipment, net
|
193,179
|
|
|
205,920
|
|
||
Total assets
|
$
|
199,315
|
|
|
$
|
213,776
|
|
|
|
|
|
||||
Current liabilities
|
$
|
1,286
|
|
|
$
|
1,036
|
|
Other liabilities
|
13
|
|
|
28
|
|
||
Members’ equity
|
198,016
|
|
|
212,712
|
|
||
Total liabilities and members’ equity
|
$
|
199,315
|
|
|
$
|
213,776
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Revenue
|
$
|
29,502
|
|
|
$
|
38,526
|
|
|
$
|
30,398
|
|
Cost of Sales
|
$
|
463
|
|
|
$
|
3,392
|
|
|
$
|
757
|
|
Operating, general and administrative expenses
|
$
|
7,570
|
|
|
$
|
6,643
|
|
|
$
|
6,419
|
|
Depreciation and amortization expense
|
$
|
15,914
|
|
|
$
|
15,828
|
|
|
$
|
13,872
|
|
Net income
|
$
|
5,548
|
|
|
$
|
12,657
|
|
|
$
|
9,344
|
|
5.
|
EQUITY METHOD INVESTMENTS,
Continued
|
6.
|
ACQUISITIONS
|
•
|
124
trucks,
122
trailers and miscellaneous equipment; and
|
•
|
a long-term transportation agreement with Chesapeake Energy Marketing, Inc.
|
7.
|
DISPOSALS OR IMPAIRMENTS OF LONG-LIVED ASSETS
|
8.
|
SEGMENTS
|
8.
|
SEGMENTS,
Continued
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Crude Transportation
|
|
|
|
|
|
||||||
External
|
$
|
64,853
|
|
|
$
|
81,991
|
|
|
$
|
84,718
|
|
Intersegment
|
26,878
|
|
|
15,021
|
|
|
10,840
|
|
|||
Crude Facilities
|
|
|
|
|
|
||||||
External
|
45,956
|
|
|
45,936
|
|
|
44,007
|
|
|||
Intersegment
|
10,674
|
|
|
—
|
|
|
—
|
|
|||
Crude Supply and Logistics
|
|
|
|
|
|
||||||
External
|
716,570
|
|
|
716,784
|
|
|
1,169,372
|
|
|||
SemGas
|
|
|
|
|
|
||||||
External
|
208,042
|
|
|
231,569
|
|
|
342,286
|
|
|||
Intersegment
|
10,928
|
|
|
20,605
|
|
|
37,897
|
|
|||
SemCAMS
|
|
|
|
|
|
||||||
External
|
133,216
|
|
|
136,197
|
|
|
176,724
|
|
|||
SemLogistics
|
|
|
|
|
|
||||||
External
|
24,725
|
|
|
24,351
|
|
|
12,650
|
|
|||
SemMexico
|
|
|
|
|
|
||||||
External
|
138,802
|
|
|
211,291
|
|
|
290,869
|
|
|||
Corporate and Other
|
|
|
|
|
|
||||||
External
|
—
|
|
|
6,975
|
|
|
1,953
|
|
|||
Intersegment
|
(48,480
|
)
|
|
(35,626
|
)
|
|
(48,737
|
)
|
|||
Total Revenues
|
$
|
1,332,164
|
|
|
$
|
1,455,094
|
|
|
$
|
2,122,579
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Earnings from equity method investments:
|
|
|
|
|
|
||||||
Crude Transportation
|
$
|
71,569
|
|
|
$
|
76,355
|
|
|
$
|
61,856
|
|
Corporate and Other
(1)
|
2,147
|
|
|
11,416
|
|
|
31,363
|
|
|||
Total earnings from equity method investments
|
$
|
73,716
|
|
|
$
|
87,771
|
|
|
$
|
93,219
|
|
(1) Including gain (loss) on issuance of common units by equity method investee.
|
|||||||||||
|
|
|
|
|
|
||||||
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Depreciation and amortization:
|
|
|
|
|
|
||||||
Crude Transportation
|
$
|
24,483
|
|
|
$
|
35,500
|
|
|
$
|
33,679
|
|
Crude Facilities
|
7,781
|
|
|
5,829
|
|
|
5,365
|
|
|||
Crude Supply and Logistics
|
185
|
|
|
159
|
|
|
549
|
|
|||
SemGas
|
36,170
|
|
|
31,803
|
|
|
26,353
|
|
|||
SemCAMS
|
16,867
|
|
|
12,940
|
|
|
14,295
|
|
|||
SemLogistics
|
7,676
|
|
|
8,543
|
|
|
10,005
|
|
|||
SemMexico
|
3,752
|
|
|
4,076
|
|
|
6,031
|
|
|||
Corporate and Other
|
1,890
|
|
|
2,032
|
|
|
2,120
|
|
|||
Total depreciation and amortization
|
$
|
98,804
|
|
|
$
|
100,882
|
|
|
$
|
98,397
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Income tax expense (benefit):
|
|
|
|
|
|
||||||
SemCAMS
|
$
|
3,667
|
|
|
$
|
4,847
|
|
|
$
|
3,135
|
|
SemLogistics
|
(724
|
)
|
|
(2,195
|
)
|
|
(2,231
|
)
|
|||
SemMexico
|
1,684
|
|
|
2,611
|
|
|
4,053
|
|
|||
Corporate and other
|
6,641
|
|
|
28,267
|
|
|
41,556
|
|
|||
Total income tax expense
|
$
|
11,268
|
|
|
$
|
33,530
|
|
|
$
|
46,513
|
|
|
|
|
|
|
|
||||||
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Segment profit
(1)
:
|
|
|
|
|
|
||||||
Crude Transportation
|
$
|
83,942
|
|
|
$
|
81,028
|
|
|
$
|
76,705
|
|
Crude Facilities
|
42,517
|
|
|
33,757
|
|
|
32,286
|
|
|||
Crude Supply and Logistics
|
20,420
|
|
|
30,088
|
|
|
24,021
|
|
|||
SemGas
|
44,142
|
|
|
61,669
|
|
|
41,715
|
|
|||
SemCAMS
|
38,901
|
|
|
36,013
|
|
|
45,326
|
|
|||
SemLogistics
|
11,175
|
|
|
7,249
|
|
|
25
|
|
|||
SemMexico
|
10,072
|
|
|
15,614
|
|
|
16,139
|
|
|||
Corporate and Other
|
(29,786
|
)
|
|
(33,369
|
)
|
|
(12,561
|
)
|
|||
Total segment profit
|
$
|
221,383
|
|
|
$
|
232,049
|
|
|
$
|
223,656
|
|
(1) Segment profit represents revenues excluding unrealized gains (losses) related to derivative instruments plus earnings from equity method investments less cost of sales excluding depreciation and amortization and less operating and general and administrative expenses.
|
|
|
|
|
|
|
||||||
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Reconciliation of segment profit to net income:
|
|
|
|
|
|
||||||
Total segment profit
|
$
|
221,383
|
|
|
$
|
232,049
|
|
|
$
|
223,656
|
|
Less:
|
|
|
|
|
|
||||||
Net unrealized loss (gain) related to derivative instruments
|
989
|
|
|
2,014
|
|
|
(1,734
|
)
|
|||
Depreciation and amortization
|
98,804
|
|
|
100,882
|
|
|
98,397
|
|
|||
Interest expense
|
62,650
|
|
|
69,675
|
|
|
49,044
|
|
|||
Foreign currency transaction loss (gain)
|
4,759
|
|
|
(1,067
|
)
|
|
(86
|
)
|
|||
Loss (gain) on sale or impairment of equity method investment
|
30,644
|
|
|
(14,517
|
)
|
|
(34,212
|
)
|
|||
Other expense (income), net
|
(994
|
)
|
|
(1,284
|
)
|
|
13,676
|
|
|||
Income tax expense
|
11,268
|
|
|
33,530
|
|
|
46,513
|
|
|||
Loss from discontinued operations
|
1
|
|
|
4
|
|
|
1
|
|
|||
Net income
|
$
|
13,262
|
|
|
$
|
42,812
|
|
|
$
|
52,057
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Additions to long-lived assets, including acquisitions and contributions to equity method investments:
|
|
|
|
|
|
||||||
Crude Transportation
|
$
|
230,139
|
|
|
$
|
219,227
|
|
|
$
|
160,471
|
|
Crude Facilities
|
6,439
|
|
|
30,118
|
|
|
8,207
|
|
|||
Crude Supply and Logistics
|
3,664
|
|
|
2,564
|
|
|
11,662
|
|
|||
SemGas
|
21,913
|
|
|
110,908
|
|
|
153,088
|
|
|||
SemCAMS
|
34,506
|
|
|
142,368
|
|
|
35,286
|
|
|||
SemLogistics
|
16,402
|
|
|
12,289
|
|
|
2,974
|
|
|||
SemMexico
|
8,690
|
|
|
7,051
|
|
|
9,690
|
|
|||
Corporate and Other
|
2,928
|
|
|
1,919
|
|
|
1,906
|
|
|||
Total additions to long-lived assets
|
$
|
324,681
|
|
|
$
|
526,444
|
|
|
$
|
383,284
|
|
|
|
|
|
|
|
||||||
|
|
|
December 31,
|
||||||||
|
|
|
2016
|
|
2015
|
||||||
Total assets (excluding intersegment receivables):
|
|
|
|
|
|
||||||
Crude Transportation
|
|
|
$
|
1,042,327
|
|
|
$
|
877,017
|
|
||
Crude Facilities
|
|
|
156,907
|
|
|
155,186
|
|
||||
Crude Supply and Logistics
|
|
|
484,475
|
|
|
328,419
|
|
||||
SemGas
|
|
|
683,952
|
|
|
719,789
|
|
||||
SemCAMS
|
|
|
379,785
|
|
|
331,749
|
|
||||
SemLogistics
|
|
|
135,387
|
|
|
155,794
|
|
||||
SemMexico
|
|
|
75,440
|
|
|
89,608
|
|
||||
Corporate and Other
|
|
|
116,699
|
|
|
196,347
|
|
||||
Total
|
|
|
$
|
3,074,972
|
|
|
$
|
2,853,909
|
|
||
|
|
|
|
|
|
|
|
|
December 31,
|
||||||||
|
|
|
2016
|
|
2015
|
||||||
Equity investments:
|
|
|
|
|
|
||||||
Crude Transportation
|
|
|
$
|
415,356
|
|
|
$
|
438,291
|
|
||
Corporate and Other
|
|
|
18,933
|
|
|
112,787
|
|
||||
Total equity investments
|
|
|
$
|
434,289
|
|
|
$
|
551,078
|
|
9.
|
INVENTORIES
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Crude oil
|
$
|
89,683
|
|
|
$
|
59,121
|
|
Asphalt and other
|
9,551
|
|
|
11,118
|
|
||
Total inventories
|
$
|
99,234
|
|
|
$
|
70,239
|
|
10.
|
OTHER ASSETS
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Prepaid expenses
|
$
|
6,801
|
|
|
$
|
6,252
|
|
Deferred tax asset
|
2,244
|
|
|
2,321
|
|
||
Other
|
9,585
|
|
|
10,846
|
|
||
Total other current assets
|
$
|
18,630
|
|
|
$
|
19,419
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Capitalized loan fees
|
$
|
10,242
|
|
|
$
|
6,947
|
|
Deferred tax asset
|
43,431
|
|
|
34,848
|
|
||
Other
|
3,856
|
|
|
3,579
|
|
||
Total other noncurrent assets, net
|
$
|
57,529
|
|
|
$
|
45,374
|
|
11.
|
PROPERTY, PLANT AND EQUIPMENT
|
11.
|
PROPERTY, PLANT AND EQUIPMENT,
Continued
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Land
|
$
|
90,337
|
|
|
$
|
89,815
|
|
Pipelines and related facilities
|
398,053
|
|
|
338,789
|
|
||
Storage and terminal facilities
|
279,506
|
|
|
283,608
|
|
||
Natural gas gathering and processing facilities
|
874,704
|
|
|
810,358
|
|
||
Linefill
|
25,804
|
|
|
26,900
|
|
||
Trucking equipment and other
|
45,417
|
|
|
43,157
|
|
||
Office property and equipment
|
61,146
|
|
|
45,818
|
|
||
Construction-in-progress
|
380,740
|
|
|
248,145
|
|
||
Property, plant and equipment, gross
|
2,155,707
|
|
|
1,886,590
|
|
||
Accumulated depreciation
|
(393,635
|
)
|
|
(319,769
|
)
|
||
Property, plant and equipment, net
|
$
|
1,762,072
|
|
|
$
|
1,566,821
|
|
12.
|
GOODWILL AND OTHER INTANGIBLE ASSETS
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Crude Transportation
|
$
|
26,628
|
|
|
$
|
26,628
|
|
SemGas
|
—
|
|
|
13,052
|
|
||
SemMexico
|
7,602
|
|
|
8,352
|
|
||
Total Goodwill
|
$
|
34,230
|
|
|
$
|
48,032
|
|
12.
|
GOODWILL AND OTHER INTANGIBLE ASSETS,
Continued
|
Balance, December 31, 2013
|
$
|
62,021
|
|
Crude oil trucking asset acquisition (Note 6)
|
7,892
|
|
|
Mid-America Midstream Gas Services ("MMGS") purchase price allocation adjustment
|
(10,787
|
)
|
|
Barcas purchase price allocation adjustment
|
(98
|
)
|
|
Currency translation adjustments
|
(702
|
)
|
|
Balance, December 31, 2014
|
58,326
|
|
|
Crude oil trucking impairment loss
|
(9,488
|
)
|
|
Currency translation adjustments
|
(806
|
)
|
|
Balance, December 31, 2015
|
48,032
|
|
|
SemGas impairment loss
|
(13,052
|
)
|
|
Currency translation adjustments
|
(750
|
)
|
|
Balance, December 31, 2016
|
$
|
34,230
|
|
12.
|
GOODWILL AND OTHER INTANGIBLE ASSETS,
Continued
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
Customer Relationships
|
$
|
187,114
|
|
|
$
|
(36,601
|
)
|
|
$
|
150,513
|
|
|
$
|
188,304
|
|
|
$
|
(26,975
|
)
|
|
$
|
161,329
|
|
Trade Names
|
421
|
|
|
(366
|
)
|
|
55
|
|
|
493
|
|
|
(378
|
)
|
|
115
|
|
||||||
Unpatented Technology
|
2,461
|
|
|
(2,051
|
)
|
|
410
|
|
|
2,941
|
|
|
(2,162
|
)
|
|
779
|
|
||||||
Total other intangible assets
|
$
|
189,996
|
|
|
$
|
(39,018
|
)
|
|
$
|
150,978
|
|
|
$
|
191,738
|
|
|
$
|
(29,515
|
)
|
|
$
|
162,223
|
|
Balance, December 31, 2013
|
$
|
174,838
|
|
Amortization
|
(15,875
|
)
|
|
Crude oil trucking asset acquisition (Note 6)
|
17,010
|
|
|
MMGS purchase price allocation adjustment
|
(2,313
|
)
|
|
Barcas purchase price allocation adjustment
|
(50
|
)
|
|
Currency translation adjustments
|
(545
|
)
|
|
Balance, December 31, 2014
|
173,065
|
|
|
Amortization
|
(10,334
|
)
|
|
Currency translation adjustments
|
(508
|
)
|
|
Balance, December 31, 2015
|
162,223
|
|
|
Amortization
|
(10,928
|
)
|
|
Currency translation adjustments
|
(317
|
)
|
|
Balance, December 31, 2016
|
$
|
150,978
|
|
For the year ending:
|
|
||
December 31, 2017
|
$
|
11,011
|
|
December 31, 2018
|
10,918
|
|
|
December 31, 2019
|
10,316
|
|
|
December 31, 2020
|
9,649
|
|
|
December 31, 2021
|
9,483
|
|
|
Thereafter
|
99,601
|
|
|
Total estimated amortization expense
|
$
|
150,978
|
|
13.
|
FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF RISK
|
13.
|
FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF RISK,
Continued
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
Derivatives subject to netting arrangements:
|
Level 1
|
|
Netting
(1)
|
|
Total
|
|
Level 1
|
|
Netting
(1)
|
|
Total
|
||||||||||||
Commodity derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets
|
$
|
68
|
|
|
$
|
(68
|
)
|
|
$
|
—
|
|
|
$
|
131
|
|
|
$
|
(131
|
)
|
|
$
|
—
|
|
Liabilities
|
$
|
1,396
|
|
|
$
|
(68
|
)
|
|
$
|
1,328
|
|
|
$
|
470
|
|
|
$
|
(131
|
)
|
|
$
|
339
|
|
(1)
|
Relates primarily to exchange traded futures. Gain and loss positions on multiple contracts are settled net on a daily basis with the exchange.
|
13.
|
FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF RISK,
Continued
|
|
Year Ended December 31,
|
|||||||
|
2016
|
|
2015
|
|
2014
|
|||
Sales
|
33,694
|
|
|
23,228
|
|
|
6,773
|
|
Purchases
|
33,819
|
|
|
22,946
|
|
|
6,477
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
Other Current Assets
|
|
Other Current Liabilities
|
|
Other Current Assets
|
|
Other Current Liabilities
|
||||||||
$
|
—
|
|
|
$
|
1,328
|
|
|
$
|
—
|
|
|
$
|
339
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Realized and unrealized gain (loss)
|
$
|
(4,485
|
)
|
|
$
|
8,146
|
|
|
$
|
19,305
|
|
13.
|
FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF RISK,
Continued
|
|
Canada
|
|
United
Kingdom
|
|
Mexico
|
|
Total
|
||||||||
Cash and cash equivalents
|
$
|
44,180
|
|
|
$
|
5,234
|
|
|
$
|
9,858
|
|
|
$
|
59,272
|
|
Other current assets
|
42,390
|
|
|
2,055
|
|
|
26,214
|
|
|
70,659
|
|
||||
Noncurrent assets
|
300,399
|
|
|
128,098
|
|
|
39,368
|
|
|
467,865
|
|
||||
Total assets
|
$
|
386,969
|
|
|
$
|
135,387
|
|
|
$
|
75,440
|
|
|
$
|
597,796
|
|
|
|
|
|
|
|
|
|
||||||||
Current liabilities
|
$
|
33,228
|
|
|
$
|
4,630
|
|
|
$
|
16,088
|
|
|
$
|
53,946
|
|
Noncurrent liabilities
|
57,907
|
|
|
12,368
|
|
|
1,034
|
|
|
71,309
|
|
||||
Total liabilities
|
91,135
|
|
|
16,998
|
|
|
17,122
|
|
|
125,255
|
|
||||
Net assets
|
$
|
295,834
|
|
|
$
|
118,389
|
|
|
$
|
58,318
|
|
|
$
|
472,541
|
|
14.
|
INCOME TAXES
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
U.S.
|
$
|
(766
|
)
|
|
$
|
46,728
|
|
|
$
|
39,231
|
|
Foreign
|
25,297
|
|
|
29,618
|
|
|
59,340
|
|
|||
Consolidated
|
$
|
24,531
|
|
|
$
|
76,346
|
|
|
$
|
98,571
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Current income tax provision:
|
|
|
|
|
|
||||||
Foreign
|
$
|
2,821
|
|
|
$
|
4,301
|
|
|
$
|
10,430
|
|
U.S. federal
|
—
|
|
|
—
|
|
|
(195
|
)
|
|||
U.S. state
|
—
|
|
|
32
|
|
|
132
|
|
|||
|
2,821
|
|
|
4,333
|
|
|
10,367
|
|
|||
Deferred income tax provision (benefit):
|
|
|
|
|
|
||||||
Foreign
|
4,071
|
|
|
4,747
|
|
|
2,024
|
|
|||
U.S. federal
|
5,142
|
|
|
21,865
|
|
|
30,074
|
|
|||
U.S. state
|
(766
|
)
|
|
2,585
|
|
|
4,048
|
|
|||
|
8,447
|
|
|
29,197
|
|
|
36,146
|
|
|||
Provision (benefit) for income taxes
|
$
|
11,268
|
|
|
$
|
33,530
|
|
|
$
|
46,513
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Income from continuing operations before income taxes
|
$
|
24,531
|
|
|
$
|
76,346
|
|
|
$
|
98,571
|
|
U.S. federal statutory rate
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
|||
Provision at statutory rate
|
8,586
|
|
|
26,721
|
|
|
34,500
|
|
|||
State income taxes—net of federal benefit
|
(498
|
)
|
|
1,701
|
|
|
3,197
|
|
|||
Effect of rates other than statutory
|
(1,966
|
)
|
|
(2,306
|
)
|
|
(1,925
|
)
|
|||
Effect of U.S. taxation on foreign branches
|
8,854
|
|
|
10,366
|
|
|
20,769
|
|
|||
Foreign tax adjustment, prior years
|
—
|
|
|
7
|
|
|
(3,669
|
)
|
|||
Warrants
|
—
|
|
|
—
|
|
|
4,698
|
|
|||
Noncontrolling interest
|
(3,908
|
)
|
|
(4,373
|
)
|
|
(7,986
|
)
|
|||
Foreign tax credit and offset to branch deferreds
|
(6,026
|
)
|
|
(1,740
|
)
|
|
6,851
|
|
|||
Impact of valuation allowance on deferred tax assets
|
6,026
|
|
|
1,740
|
|
|
(7,331
|
)
|
|||
Foreign net gain on subsidiary dissolution and debt waivers
|
—
|
|
|
—
|
|
|
(13,620
|
)
|
|||
Foreign withholding taxes
|
18
|
|
|
6
|
|
|
5,054
|
|
|||
Other, net
|
182
|
|
|
1,408
|
|
|
5,975
|
|
|||
Provision (benefit) for income taxes
|
$
|
11,268
|
|
|
$
|
33,530
|
|
|
$
|
46,513
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Deferred tax assets:
|
|
|
|
||||
Net operating loss and other credit carryforwards
|
$
|
58,129
|
|
|
$
|
55,100
|
|
Compensation and benefits
|
9,411
|
|
|
8,178
|
|
||
Inventories
|
231
|
|
|
213
|
|
||
Intangible assets
|
34,573
|
|
|
35,152
|
|
||
Pension plan
|
4,811
|
|
|
4,643
|
|
||
Allowance for doubtful accounts
|
971
|
|
|
1,552
|
|
||
Deferred revenue
|
4,451
|
|
|
4,619
|
|
||
Equity investment in partnerships
|
54,686
|
|
|
—
|
|
||
Foreign tax credit and offset to branch deferreds
|
110,052
|
|
|
104,026
|
|
||
Other
|
46,601
|
|
|
41,318
|
|
||
less: valuation allowance
|
(110,243
|
)
|
|
(104,509
|
)
|
||
Net deferred tax assets
|
213,673
|
|
|
150,292
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Intangible assets
|
(4,709
|
)
|
|
(4,638
|
)
|
||
Prepaid expenses
|
(136
|
)
|
|
(142
|
)
|
||
Property, plant and equipment
|
(223,325
|
)
|
|
(219,247
|
)
|
||
Equity investment in partnerships
|
—
|
|
|
(85,385
|
)
|
||
Other
|
(4,411
|
)
|
|
(4,107
|
)
|
||
Total deferred tax liabilities
|
(232,581
|
)
|
|
(313,519
|
)
|
||
Net deferred tax liabilities
|
$
|
(18,908
|
)
|
|
$
|
(163,227
|
)
|
14.
|
INCOME TAXES,
Continued
|
15.
|
LONG-TERM DEBT
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
7.50% senior unsecured notes due 2021
|
$
|
300,000
|
|
|
$
|
300,000
|
|
Unamortized debt issuance costs on 2021 notes
|
(3,708
|
)
|
|
(4,540
|
)
|
||
7.50% senior unsecured notes due 2021, net
|
296,292
|
|
|
295,460
|
|
||
|
|
|
|
||||
5.625% senior unsecured notes due 2022
|
400,000
|
|
|
400,000
|
|
||
Unamortized debt issuance costs on 2022 notes
|
(5,909
|
)
|
|
(6,975
|
)
|
||
5.625% senior unsecured notes due 2022, net
|
394,091
|
|
|
393,025
|
|
||
|
|
|
|
||||
5.625% senior unsecured notes due 2023
|
350,000
|
|
|
350,000
|
|
||
Unamortized discount on 2023 notes
|
(4,894
|
)
|
|
(5,455
|
)
|
||
Unamortized debt issuance costs on 2023 notes
|
(4,596
|
)
|
|
(5,266
|
)
|
||
5.625% senior unsecured notes due 2023, net
|
340,510
|
|
|
339,279
|
|
||
|
|
|
|
||||
SemGroup corporate revolving credit facility
|
20,000
|
|
|
30,000
|
|
||
SemMexico revolving credit facility
|
—
|
|
|
—
|
|
||
Capital leases
|
51
|
|
|
83
|
|
||
Total long-term debt, net
|
1,050,944
|
|
|
1,057,847
|
|
||
Less: current portion of long-term debt
|
26
|
|
|
31
|
|
||
Noncurrent portion of long-term debt, net
|
$
|
1,050,918
|
|
|
$
|
1,057,816
|
|
15.
|
LONG-TERM DEBT,
Continued
|
2021 Notes
|
||
From and after June 15, 2016
|
|
105.625%
|
From and after June 15, 2017
|
|
103.750%
|
From and after June 15, 2018
|
|
101.875%
|
From and after June 15, 2019
|
|
100.000%
|
15.
|
LONG-TERM DEBT,
Continued
|
15.
|
LONG-TERM DEBT,
Continued
|
|
Notes
|
|
SemGroup
Facility
|
|
SemMexico
Facility
|
|
Capital
Leases
|
|
Total
|
||||||||||
For the year ended:
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
26
|
|
December 31, 2018
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
|||||
December 31, 2019
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
December 31, 2020
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
December 31, 2021
|
300,000
|
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|
320,000
|
|
|||||
Thereafter
|
750,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
750,000
|
|
|||||
Total
|
$
|
1,050,000
|
|
|
$
|
20,000
|
|
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
1,070,051
|
|
16.
|
COMMITMENTS AND CONTINGENCIES
|
16.
|
COMMITMENTS AND CONTINGENCIES,
Continued
|
Balance, December 31, 2013
|
$
|
41,185
|
|
Accretion
|
4,807
|
|
|
Payments made
|
(514
|
)
|
|
Currency translation adjustments
|
(3,524
|
)
|
|
Balance, December 31, 2014
|
41,954
|
|
|
Accretion
|
4,748
|
|
|
Payments made
|
(511
|
)
|
|
Revaluation
|
(26,000
|
)
|
|
Currency translation adjustments
|
(4,245
|
)
|
|
Balance, December 31, 2015
|
15,946
|
|
|
Accretion
|
2,292
|
|
|
Payments made
|
(159
|
)
|
|
Currency translation adjustments
|
469
|
|
|
Balance, December 31, 2016
|
$
|
18,548
|
|
16.
|
COMMITMENTS AND CONTINGENCIES,
Continued
|
|
Volume
(barrels)
|
|
Value
|
|||
Fixed price purchases
|
2,359
|
|
|
$
|
120,064
|
|
Fixed price sales
|
8,670
|
|
|
$
|
453,647
|
|
Floating price purchases
|
3,577
|
|
|
$
|
179,237
|
|
Floating price sales
|
13,573
|
|
|
$
|
738,245
|
|
16.
|
COMMITMENTS AND CONTINGENCIES,
Continued
|
For year ending:
|
|
||
December 31, 2017
|
$
|
11,938
|
|
December 31, 2018
|
10,060
|
|
|
December 31, 2019
|
9,121
|
|
|
December 31, 2020
|
8,451
|
|
|
December 31, 2021
|
6,841
|
|
|
Thereafter
|
9,099
|
|
|
Total expected future payments
|
$
|
55,510
|
|
17.
|
EQUITY
|
|
Class A
|
|
Class B
|
||
Shares accounted for at December 31, 2013
|
42,504,656
|
|
|
28,235
|
|
Conversion of Class B shares
|
28,235
|
|
|
(28,235
|
)
|
Issuance of shares under employee and director compensation programs
(1)
|
169,933
|
|
|
—
|
|
Shares issued under employee stock purchase plan
|
6,999
|
|
|
—
|
|
Shares issued upon exercise of warrants
|
904,231
|
|
|
—
|
|
Shares accounted for at December 31, 2014
|
43,614,054
|
|
|
—
|
|
Issuance of shares under employee and director compensation programs
(1)
|
184,803
|
|
|
—
|
|
Shares issued under employee stock purchase plan
|
24,882
|
|
|
—
|
|
Shares accounted for at December 31, 2015
|
43,823,739
|
|
|
—
|
|
Issuance of common shares in public offering
|
8,625,000
|
|
|
—
|
|
Shares issued for Merger
|
13,140,020
|
|
|
—
|
|
Issuance of shares under employee and director compensation programs
(1)
|
170,772
|
|
|
—
|
|
Shares issued under employee stock purchase plan
|
46,836
|
|
|
—
|
|
Shares accounted for at December 31, 2016
(2)
|
65,806,367
|
|
|
—
|
|
17.
|
EQUITY,
Continued
|
Quarter Ending
|
|
Dividend Per Share
|
|
Date of Record
|
|
Date Paid
|
||
March 31, 2014
|
|
$
|
0.22
|
|
|
March 10, 2014
|
|
March 20, 2014
|
June 30, 2014
|
|
$
|
0.24
|
|
|
May 19, 2014
|
|
May 29, 2014
|
September 30, 2014
|
|
$
|
0.27
|
|
|
August 18, 2014
|
|
August 28, 2014
|
December 31, 2014
|
|
$
|
0.30
|
|
|
November 17, 2014
|
|
November 28, 2014
|
|
|
|
|
|
|
|
||
March 31, 2015
|
|
$
|
0.34
|
|
|
March 9, 2015
|
|
March 20, 2015
|
June 30, 2015
|
|
$
|
0.38
|
|
|
May 18, 2015
|
|
May 29, 2015
|
September 30, 2015
|
|
$
|
0.42
|
|
|
August 17, 2015
|
|
August 25, 2015
|
December 31, 2015
|
|
$
|
0.45
|
|
|
November 16, 2015
|
|
November 24, 2015
|
|
|
|
|
|
|
|
||
March 31, 2016
|
|
$
|
0.45
|
|
|
March 7, 2016
|
|
March 17, 2016
|
June 30, 2016
|
|
$
|
0.45
|
|
|
May 16, 2016
|
|
May 26, 2016
|
September 30, 2016
|
|
$
|
0.45
|
|
|
August 15, 2016
|
|
August 25, 2016
|
December 31, 2016
|
|
$
|
0.45
|
|
|
November 18, 2016
|
|
November 28, 2016
|
|
|
|
|
|
|
|
||
March 31, 2017
|
|
$
|
0.45
|
|
|
March 7, 2017
|
|
March 17, 2017
|
18.
|
EARNINGS PER SHARE
|
|
Year Ended December 31, 2016
|
||||||||||
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Net
|
||||||
Income
|
$
|
13,263
|
|
|
$
|
(1
|
)
|
|
$
|
13,262
|
|
less: Income attributable to noncontrolling interest
|
11,167
|
|
|
—
|
|
|
11,167
|
|
|||
Income attributable to SemGroup
|
$
|
2,096
|
|
|
$
|
(1
|
)
|
|
$
|
2,095
|
|
Weighted average common stock outstanding
|
51,889
|
|
|
51,889
|
|
|
51,889
|
|
|||
Basic earnings per share
|
$
|
0.04
|
|
|
$
|
0.00
|
|
|
$
|
0.04
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2015
|
||||||||||
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Net
|
||||||
Income
|
$
|
42,816
|
|
|
$
|
(4
|
)
|
|
$
|
42,812
|
|
less: Income attributable to noncontrolling interest
|
12,492
|
|
|
—
|
|
|
12,492
|
|
|||
Income attributable to SemGroup
|
$
|
30,324
|
|
|
$
|
(4
|
)
|
|
$
|
30,320
|
|
Weighted average common stock outstanding
|
43,787
|
|
|
43,787
|
|
|
43,787
|
|
|||
Basic earnings per share
|
$
|
0.69
|
|
|
$
|
0.00
|
|
|
$
|
0.69
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2014
|
||||||||||
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Net
|
||||||
Income
|
$
|
52,058
|
|
|
$
|
(1
|
)
|
|
$
|
52,057
|
|
less: Income attributable to noncontrolling interest
|
22,817
|
|
|
—
|
|
|
22,817
|
|
|||
Income attributable to SemGroup
|
$
|
29,241
|
|
|
$
|
(1
|
)
|
|
$
|
29,240
|
|
Weighted average common stock outstanding
|
42,665
|
|
|
42,665
|
|
|
42,665
|
|
|||
Basic earnings per share
|
$
|
0.69
|
|
|
$
|
0.00
|
|
|
$
|
0.69
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2016
|
||||||||||
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Net
|
||||||
Income
|
$
|
13,263
|
|
|
$
|
(1
|
)
|
|
$
|
13,262
|
|
less: Income attributable to noncontrolling interest
|
11,167
|
|
|
—
|
|
|
11,167
|
|
|||
Income attributable to SemGroup
|
$
|
2,096
|
|
|
$
|
(1
|
)
|
|
$
|
2,095
|
|
Weighted average common stock outstanding
|
51,889
|
|
|
51,889
|
|
|
51,889
|
|
|||
Effect of dilutive securities
|
392
|
|
|
392
|
|
|
392
|
|
|||
Diluted weighted average common stock outstanding
|
52,281
|
|
|
52,281
|
|
|
52,281
|
|
|||
Diluted earnings per share
|
$
|
0.04
|
|
|
$
|
0.00
|
|
|
$
|
0.04
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2015
|
||||||||||
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Net
|
||||||
Income
|
$
|
42,816
|
|
|
$
|
(4
|
)
|
|
$
|
42,812
|
|
less: Income attributable to noncontrolling interest
|
12,492
|
|
|
—
|
|
|
12,492
|
|
|||
Income attributable to SemGroup
|
$
|
30,324
|
|
|
$
|
(4
|
)
|
|
$
|
30,320
|
|
Weighted average common stock outstanding
|
43,787
|
|
|
43,787
|
|
|
43,787
|
|
|||
Effect of dilutive securities
|
183
|
|
|
183
|
|
|
183
|
|
|||
Diluted weighted average common stock outstanding
|
43,970
|
|
|
43,970
|
|
|
43,970
|
|
|||
Diluted earnings per share
|
$
|
0.69
|
|
|
$
|
0.00
|
|
|
$
|
0.69
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2014
|
||||||||||
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Net
|
||||||
Income
|
$
|
52,058
|
|
|
$
|
(1
|
)
|
|
$
|
52,057
|
|
less: Income attributable to noncontrolling interest
|
22,817
|
|
|
—
|
|
|
22,817
|
|
|||
Income attributable to SemGroup
|
$
|
29,241
|
|
|
$
|
(1
|
)
|
|
$
|
29,240
|
|
Weighted average common stock outstanding
|
42,665
|
|
|
42,665
|
|
|
42,665
|
|
|||
Effect of dilutive securities
|
302
|
|
|
302
|
|
|
302
|
|
|||
Diluted weighted average common stock outstanding
|
42,967
|
|
|
42,967
|
|
|
42,967
|
|
|||
Diluted earnings per share
|
$
|
0.68
|
|
|
$
|
0.00
|
|
|
$
|
0.68
|
|
|
Unvested
Shares
|
|
Average
Grant Date
Fair Value
|
|
Aggregate Fair Value of Shares (in thousands)
|
|||||
Outstanding at December 31, 2013
|
530,603
|
|
|
$
|
36.80
|
|
|
|
||
Awards granted - 2014
|
207,786
|
|
|
$
|
77.14
|
|
|
|
|
|
Awards vested - 2014
|
(169,340
|
)
|
|
$
|
33.07
|
|
|
$
|
5,600
|
|
Awards forfeited - 2014
|
(119,130
|
)
|
|
$
|
42.16
|
|
|
|
||
Outstanding at December 31, 2014
|
449,919
|
|
|
$
|
70.69
|
|
|
|
||
Awards granted - 2015
|
151,789
|
|
|
$
|
77.93
|
|
|
|
|
|
Awards vested - 2015
|
(181,906
|
)
|
|
$
|
35.18
|
|
|
$
|
6,399
|
|
Awards forfeited - 2015
|
(8,494
|
)
|
|
$
|
42.05
|
|
|
|
||
Outstanding at December 31, 2015
|
411,308
|
|
|
$
|
75.25
|
|
|
|
||
Awards granted - 2016
|
702,309
|
|
|
$
|
19.18
|
|
|
|
||
Awards vested - 2016
|
(168,096
|
)
|
|
$
|
20.38
|
|
|
$
|
3,426
|
|
Awards forfeited - 2016
|
(34,255
|
)
|
|
$
|
42.42
|
|
|
|
||
Outstanding at December 31, 2016
|
911,266
|
|
|
$
|
31.09
|
|
|
|
19.
|
EQUITY-BASED COMPENSATION,
Continued
|
|
2016
|
|
2015
|
|
2014
|
Volatility
|
51.9%
|
|
26.8%
|
|
29.3%
|
Risk-free interest rate
|
0.98%
|
|
1.06%
|
|
0.66%
|
19.
|
EQUITY-BASED COMPENSATION,
Continued
|
|
Unvested Units
|
|
Average Grant Date Fair Value
|
|
Aggregate Fair Value of Units (in thousands)
|
|||||
Outstanding at December 31, 2013
|
82,948
|
|
|
$
|
28.59
|
|
|
|
||
Awards granted - 2014
|
46,536
|
|
|
$
|
41.35
|
|
|
|
||
Awards vested - 2014
|
(5,712
|
)
|
|
$
|
35.87
|
|
|
$
|
205
|
|
Awards forfeited - 2014
|
(21,432
|
)
|
|
$
|
29.82
|
|
|
|
||
Outstanding at December 31, 2014
|
102,340
|
|
|
$
|
33.79
|
|
|
|
||
Awards granted - 2015
|
36,527
|
|
|
$
|
39.03
|
|
|
|
||
Awards vested - 2015
|
(38,366
|
)
|
|
$
|
27.54
|
|
|
$
|
1,057
|
|
Awards forfeited - 2015
|
(310
|
)
|
|
$
|
42.80
|
|
|
|
||
Outstanding at December 31, 2015
|
100,191
|
|
|
$
|
38.70
|
|
|
|
||
Awards granted - 2016
|
117,204
|
|
|
$
|
9.62
|
|
|
|
||
Awards vested - 2016
|
(57,458
|
)
|
|
$
|
11.58
|
|
|
$
|
665
|
|
Awards forfeited - 2016
|
(1,846
|
)
|
|
$
|
26.55
|
|
|
|
||
Awards converted to SemGroup awards
|
(158,091
|
)
|
|
$
|
19.57
|
|
|
|
||
Outstanding at December 31, 2016
|
—
|
|
|
$
|
—
|
|
|
|
20.
|
EMPLOYEE BENEFIT PLANS
|
20.
|
EMPLOYEE BENEFIT PLANS,
Continued
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Projected benefit obligation
|
$
|
25,675
|
|
|
$
|
23,865
|
|
Fair value of plan assets
|
22,961
|
|
|
22,204
|
|
||
Funded status:
|
$
|
(2,714
|
)
|
|
$
|
(1,661
|
)
|
|
Currency
Translation
|
|
Employee
Benefit
Plans
|
|
Total
|
||||||
Balance, December 31, 2013
|
$
|
(4,508
|
)
|
|
$
|
1,654
|
|
|
$
|
(2,854
|
)
|
Currency translation adjustment, net of income tax benefit of $11,102
|
(20,551
|
)
|
|
—
|
|
|
(20,551
|
)
|
|||
Changes related to benefit plans, net of income tax benefit of $1,245
|
—
|
|
|
(3,736
|
)
|
|
(3,736
|
)
|
|||
Balance, December 31, 2014
|
(25,059
|
)
|
|
(2,082
|
)
|
|
(27,141
|
)
|
|||
Currency translation adjustment, net of income tax benefit of $19,593
|
(32,142
|
)
|
|
—
|
|
|
(32,142
|
)
|
|||
Changes related to benefit plans, net of income tax expense of $240
|
—
|
|
|
721
|
|
|
721
|
|
|||
Balance, December 31, 2015
|
(57,201
|
)
|
|
(1,361
|
)
|
|
(58,562
|
)
|
|||
Currency translation adjustment, net of income tax benefit of $8,672
|
(14,224
|
)
|
|
—
|
|
|
(14,224
|
)
|
|||
Changes related to benefit plans, net of income tax benefit of $417
|
—
|
|
|
(1,128
|
)
|
|
(1,128
|
)
|
|||
Balance, December 31, 2016
|
$
|
(71,425
|
)
|
|
$
|
(2,489
|
)
|
|
$
|
(73,914
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Decrease (increase) in restricted cash
|
$
|
(1
|
)
|
|
$
|
6,764
|
|
|
$
|
(2,045
|
)
|
Decrease (increase) in accounts receivable
|
(90,810
|
)
|
|
9,051
|
|
|
(32,602
|
)
|
|||
Decrease (increase) in receivable from affiliates
|
(19,541
|
)
|
|
10,905
|
|
|
50,454
|
|
|||
Decrease (increase) in inventories
|
(30,686
|
)
|
|
(31,043
|
)
|
|
(6,243
|
)
|
|||
Decrease (increase) in margin deposits
|
(711
|
)
|
|
(2,109
|
)
|
|
28
|
|
|||
Decrease (increase) in other current assets
|
356
|
|
|
(413
|
)
|
|
(614
|
)
|
|||
Decrease (increase) in other assets
|
(297
|
)
|
|
4,015
|
|
|
2
|
|
|||
Increase (decrease) in accounts payable and accrued liabilities
|
94,687
|
|
|
2,513
|
|
|
11,461
|
|
|||
Increase (decrease) in payable to affiliates
|
21,475
|
|
|
(8,427
|
)
|
|
(48,819
|
)
|
|||
Increase (decrease) in payables to pre-petition creditors
|
—
|
|
|
(3,837
|
)
|
|
(54
|
)
|
|||
Increase (decrease) in other noncurrent liabilities
|
2,573
|
|
|
(2,625
|
)
|
|
5,067
|
|
|||
|
$
|
(22,955
|
)
|
|
$
|
(15,206
|
)
|
|
$
|
(23,365
|
)
|
22.
|
SUPPLEMENTAL CASH FLOW INFORMATION,
Continued
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Total
|
||||||||||
Total revenues
|
$
|
314,851
|
|
|
$
|
287,377
|
|
|
$
|
327,764
|
|
|
$
|
402,172
|
|
|
$
|
1,332,164
|
|
Loss on disposal or impairment, net
|
13,307
|
|
|
1,685
|
|
|
1,018
|
|
|
38
|
|
|
16,048
|
|
|||||
Other operating costs and expenses
|
292,250
|
|
|
277,379
|
|
|
316,644
|
|
|
381,969
|
|
|
1,268,242
|
|
|||||
Total expenses
|
305,557
|
|
|
279,064
|
|
|
317,662
|
|
|
382,007
|
|
|
1,284,290
|
|
|||||
Earnings from equity method investments
|
23,071
|
|
|
17,078
|
|
|
15,845
|
|
|
17,763
|
|
|
73,757
|
|
|||||
Loss on issuance of common units by equity method investee
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|||||
Operating income
|
32,324
|
|
|
25,391
|
|
|
25,947
|
|
|
37,928
|
|
|
121,590
|
|
|||||
Other expenses, net
|
58,622
|
|
|
9,944
|
|
|
18,684
|
|
|
9,809
|
|
|
97,059
|
|
|||||
Income (loss) from continuing operations before income taxes
|
(26,298
|
)
|
|
15,447
|
|
|
7,263
|
|
|
28,119
|
|
|
24,531
|
|
|||||
Income tax expense (benefit)
|
(21,407
|
)
|
|
4,658
|
|
|
11,898
|
|
|
16,119
|
|
|
11,268
|
|
|||||
Income (loss) from continuing operations
|
(4,891
|
)
|
|
10,789
|
|
|
(4,635
|
)
|
|
12,000
|
|
|
13,263
|
|
|||||
Income (loss) from discontinued operations, net of income taxes
|
(2
|
)
|
|
(2
|
)
|
|
3
|
|
|
—
|
|
|
(1
|
)
|
|||||
Net income (loss)
|
(4,893
|
)
|
|
10,787
|
|
|
(4,632
|
)
|
|
12,000
|
|
|
13,262
|
|
|||||
Less: net income attributable to noncontrolling interests
|
9,020
|
|
|
1,922
|
|
|
225
|
|
|
—
|
|
|
11,167
|
|
|||||
Net income (loss) attributable to SemGroup
|
$
|
(13,913
|
)
|
|
$
|
8,865
|
|
|
$
|
(4,857
|
)
|
|
$
|
12,000
|
|
|
$
|
2,095
|
|
Earnings (loss) per share—basic
|
$
|
(0.32
|
)
|
|
$
|
0.20
|
|
|
$
|
(0.09
|
)
|
|
$
|
0.18
|
|
|
$
|
0.04
|
|
Earnings (loss) per share—diluted
|
$
|
(0.32
|
)
|
|
$
|
0.19
|
|
|
$
|
(0.09
|
)
|
|
$
|
0.18
|
|
|
$
|
0.04
|
|
23.
|
QUARTERLY FINANCIAL DATA (UNAUDITED),
Continued
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Total
|
||||||||||
Total revenues
|
$
|
298,310
|
|
|
$
|
377,226
|
|
|
$
|
397,065
|
|
|
$
|
382,493
|
|
|
$
|
1,455,094
|
|
Loss (gain) on disposal or impairment, net
|
1,058
|
|
|
1,372
|
|
|
(951
|
)
|
|
9,993
|
|
|
11,472
|
|
|||||
Other operating costs and expenses
|
301,206
|
|
|
352,549
|
|
|
376,973
|
|
|
371,512
|
|
|
1,402,240
|
|
|||||
Total expenses
|
302,264
|
|
|
353,921
|
|
|
376,022
|
|
|
381,505
|
|
|
1,413,712
|
|
|||||
Earnings from equity method investments
|
20,559
|
|
|
23,903
|
|
|
16,237
|
|
|
20,687
|
|
|
81,386
|
|
|||||
Gain on issuance of common units by equity method investee
|
—
|
|
|
5,897
|
|
|
136
|
|
|
352
|
|
|
6,385
|
|
|||||
Operating income
|
16,605
|
|
|
53,105
|
|
|
37,416
|
|
|
22,027
|
|
|
129,153
|
|
|||||
Other expenses, net
|
6,087
|
|
|
9,809
|
|
|
17,829
|
|
|
19,082
|
|
|
52,807
|
|
|||||
Income from continuing operations before income taxes
|
10,518
|
|
|
43,296
|
|
|
19,587
|
|
|
2,945
|
|
|
76,346
|
|
|||||
Income tax expense
|
4,742
|
|
|
14,861
|
|
|
10,006
|
|
|
3,921
|
|
|
33,530
|
|
|||||
Income (loss) from continuing operations
|
5,776
|
|
|
28,435
|
|
|
9,581
|
|
|
(976
|
)
|
|
42,816
|
|
|||||
Loss from discontinued operations, net of income taxes
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|||||
Net income (loss)
|
5,776
|
|
|
28,433
|
|
|
9,580
|
|
|
(977
|
)
|
|
42,812
|
|
|||||
Less: net income (loss) attributable to noncontrolling interests
|
4,310
|
|
|
5,136
|
|
|
4,707
|
|
|
(1,661
|
)
|
|
12,492
|
|
|||||
Net income attributable to SemGroup
|
$
|
1,466
|
|
|
$
|
23,297
|
|
|
$
|
4,873
|
|
|
$
|
684
|
|
|
$
|
30,320
|
|
Earnings per share—basic
|
$
|
0.03
|
|
|
$
|
0.53
|
|
|
$
|
0.11
|
|
|
$
|
0.02
|
|
|
$
|
0.69
|
|
Earnings per share—diluted
|
$
|
0.03
|
|
|
$
|
0.53
|
|
|
$
|
0.11
|
|
|
$
|
0.02
|
|
|
$
|
0.69
|
|
24.
|
RELATED PARTY TRANSACTIONS,
Continued
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
NGL Energy
|
|
|
|
|
|
||||||
Revenues
|
$
|
61,639
|
|
|
$
|
157,732
|
|
|
$
|
456,987
|
|
Purchases
|
$
|
57,739
|
|
|
$
|
138,095
|
|
|
$
|
437,015
|
|
Reimbursements from NGL Energy for services
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
168
|
|
|
|
|
|
|
|
||||||
White Cliffs
|
|
|
|
|
|
||||||
Crude oil revenues
|
$
|
4,973
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Storage revenues
|
$
|
4,350
|
|
|
$
|
4,300
|
|
|
$
|
2,888
|
|
Transportation fees
|
$
|
10,797
|
|
|
$
|
5,253
|
|
|
$
|
3,972
|
|
Management fees
|
$
|
494
|
|
|
$
|
471
|
|
|
$
|
449
|
|
Crude oil purchases
|
$
|
4,758
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Glass Mountain
|
|
|
|
|
|
||||||
Transportation fees
|
$
|
7,479
|
|
|
$
|
2,997
|
|
|
$
|
845
|
|
Management fees
|
$
|
793
|
|
|
$
|
770
|
|
|
$
|
727
|
|
Crude oil purchases
|
$
|
385
|
|
|
$
|
2,087
|
|
|
$
|
—
|
|
25.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
19,002
|
|
|
$
|
—
|
|
|
$
|
59,796
|
|
|
$
|
(4,582
|
)
|
|
$
|
74,216
|
|
Accounts receivable
|
|
—
|
|
|
361,160
|
|
|
57,179
|
|
|
—
|
|
|
418,339
|
|
|||||
Receivable from affiliates
|
|
27
|
|
|
25,244
|
|
|
184
|
|
|
—
|
|
|
25,455
|
|
|||||
Inventories
|
|
—
|
|
|
89,638
|
|
|
9,596
|
|
|
—
|
|
|
99,234
|
|
|||||
Other current assets
|
|
8,986
|
|
|
5,760
|
|
|
3,887
|
|
|
(3
|
)
|
|
18,630
|
|
|||||
Total current assets
|
|
28,015
|
|
|
481,802
|
|
|
130,642
|
|
|
(4,585
|
)
|
|
635,874
|
|
|||||
Property, plant and equipment
|
|
5,621
|
|
|
970,079
|
|
|
786,372
|
|
|
—
|
|
|
1,762,072
|
|
|||||
Equity method investments
|
|
2,454,118
|
|
|
940,696
|
|
|
—
|
|
|
(2,960,525
|
)
|
|
434,289
|
|
|||||
Goodwill
|
|
—
|
|
|
26,628
|
|
|
7,602
|
|
|
—
|
|
|
34,230
|
|
|||||
Other intangible assets
|
|
15
|
|
|
149,669
|
|
|
1,294
|
|
|
—
|
|
|
150,978
|
|
|||||
Other noncurrent assets, net
|
|
54,155
|
|
|
2,080
|
|
|
1,294
|
|
|
—
|
|
|
57,529
|
|
|||||
Total assets
|
|
$
|
2,541,924
|
|
|
$
|
2,570,954
|
|
|
$
|
927,204
|
|
|
$
|
(2,965,110
|
)
|
|
$
|
3,074,972
|
|
LIABILITIES AND OWNERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Accounts payable
|
|
$
|
674
|
|
|
$
|
348,297
|
|
|
$
|
18,336
|
|
|
$
|
—
|
|
|
$
|
367,307
|
|
Payable to affiliates
|
|
—
|
|
|
26,508
|
|
|
—
|
|
|
—
|
|
|
26,508
|
|
|||||
Accrued liabilities
|
|
25,078
|
|
|
23,423
|
|
|
32,603
|
|
|
—
|
|
|
81,104
|
|
|||||
Other current liabilities
|
|
889
|
|
|
5,108
|
|
|
7,439
|
|
|
—
|
|
|
13,436
|
|
|||||
Total current liabilities
|
|
26,641
|
|
|
403,336
|
|
|
58,378
|
|
|
—
|
|
|
488,355
|
|
|||||
Long-term debt
|
|
1,050,893
|
|
|
6,142
|
|
|
16,500
|
|
|
(22,617
|
)
|
|
1,050,918
|
|
|||||
Deferred income taxes
|
|
16,119
|
|
|
—
|
|
|
48,382
|
|
|
—
|
|
|
64,501
|
|
|||||
Other noncurrent liabilities
|
|
2,306
|
|
|
—
|
|
|
22,927
|
|
|
—
|
|
|
25,233
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries
|
|
1,445,965
|
|
|
2,161,476
|
|
|
781,017
|
|
|
(2,942,493
|
)
|
|
1,445,965
|
|
|||||
Total owners’ equity
|
|
1,445,965
|
|
|
2,161,476
|
|
|
781,017
|
|
|
(2,942,493
|
)
|
|
1,445,965
|
|
|||||
Total liabilities and owners’ equity
|
|
$
|
2,541,924
|
|
|
$
|
2,570,954
|
|
|
$
|
927,204
|
|
|
$
|
(2,965,110
|
)
|
|
$
|
3,074,972
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
4,559
|
|
|
$
|
9,058
|
|
|
$
|
46,043
|
|
|
$
|
(1,564
|
)
|
|
$
|
58,096
|
|
Accounts receivable
|
|
640
|
|
|
260,621
|
|
|
65,452
|
|
|
—
|
|
|
326,713
|
|
|||||
Receivable from affiliates
|
|
1,616
|
|
|
7,063
|
|
|
5,430
|
|
|
(8,195
|
)
|
|
5,914
|
|
|||||
Inventories
|
|
—
|
|
|
59,073
|
|
|
11,166
|
|
|
—
|
|
|
70,239
|
|
|||||
Other current assets
|
|
8,477
|
|
|
5,243
|
|
|
5,699
|
|
|
—
|
|
|
19,419
|
|
|||||
Total current assets
|
|
15,292
|
|
|
341,058
|
|
|
133,790
|
|
|
(9,759
|
)
|
|
480,381
|
|
|||||
Property, plant and equipment
|
|
4,335
|
|
|
978,224
|
|
|
584,262
|
|
|
—
|
|
|
1,566,821
|
|
|||||
Equity method investments
|
|
1,546,853
|
|
|
770,742
|
|
|
—
|
|
|
(1,766,517
|
)
|
|
551,078
|
|
|||||
Goodwill
|
|
—
|
|
|
39,680
|
|
|
8,352
|
|
|
—
|
|
|
48,032
|
|
|||||
Other intangible assets
|
|
20
|
|
|
159,750
|
|
|
2,453
|
|
|
—
|
|
|
162,223
|
|
|||||
Other noncurrent assets, net
|
|
39,358
|
|
|
4,775
|
|
|
1,241
|
|
|
—
|
|
|
45,374
|
|
|||||
Total assets
|
|
$
|
1,605,858
|
|
|
$
|
2,294,229
|
|
|
$
|
730,098
|
|
|
$
|
(1,776,276
|
)
|
|
$
|
2,853,909
|
|
LIABILITIES AND OWNERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
|
$
|
734
|
|
|
$
|
254,785
|
|
|
$
|
18,147
|
|
|
$
|
—
|
|
|
$
|
273,666
|
|
Payable to affiliates
|
|
78
|
|
|
13,151
|
|
|
—
|
|
|
(8,196
|
)
|
|
5,033
|
|
|||||
Accrued liabilities
|
|
5,551
|
|
|
33,199
|
|
|
46,293
|
|
|
4
|
|
|
85,047
|
|
|||||
Other current liabilities
|
|
569
|
|
|
4,246
|
|
|
8,466
|
|
|
—
|
|
|
13,281
|
|
|||||
Total current liabilities
|
|
6,932
|
|
|
305,381
|
|
|
72,906
|
|
|
(8,192
|
)
|
|
377,027
|
|
|||||
Long-term debt
|
|
325,460
|
|
|
739,696
|
|
|
16,500
|
|
|
(23,840
|
)
|
|
1,057,816
|
|
|||||
Deferred income taxes
|
|
155,411
|
|
|
—
|
|
|
45,542
|
|
|
—
|
|
|
200,953
|
|
|||||
Other noncurrent liabilities
|
|
2,528
|
|
|
—
|
|
|
19,229
|
|
|
—
|
|
|
21,757
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries
|
|
1,115,527
|
|
|
1,168,323
|
|
|
575,921
|
|
|
(1,744,244
|
)
|
|
1,115,527
|
|
|||||
Noncontrolling interests in consolidated subsidiaries
|
|
—
|
|
|
80,829
|
|
|
—
|
|
|
—
|
|
|
80,829
|
|
|||||
Total owners’ equity
|
|
1,115,527
|
|
|
1,249,152
|
|
|
575,921
|
|
|
(1,744,244
|
)
|
|
1,196,356
|
|
|||||
Total liabilities and owners’ equity
|
|
$
|
1,605,858
|
|
|
$
|
2,294,229
|
|
|
$
|
730,098
|
|
|
$
|
(1,776,276
|
)
|
|
$
|
2,853,909
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Product
|
|
$
|
—
|
|
|
$
|
872,961
|
|
|
$
|
136,448
|
|
|
$
|
—
|
|
|
$
|
1,009,409
|
|
Service
|
|
—
|
|
|
162,460
|
|
|
102,570
|
|
|
—
|
|
|
265,030
|
|
|||||
Other
|
|
—
|
|
|
—
|
|
|
57,725
|
|
|
—
|
|
|
57,725
|
|
|||||
Total revenues
|
|
—
|
|
|
1,035,421
|
|
|
296,743
|
|
|
—
|
|
|
1,332,164
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
|
—
|
|
|
761,971
|
|
|
111,460
|
|
|
—
|
|
|
873,431
|
|
|||||
Operating
|
|
—
|
|
|
115,431
|
|
|
96,668
|
|
|
—
|
|
|
212,099
|
|
|||||
General and administrative
|
|
22,349
|
|
|
31,196
|
|
|
30,363
|
|
|
—
|
|
|
83,908
|
|
|||||
Depreciation and amortization
|
|
1,647
|
|
|
68,669
|
|
|
28,488
|
|
|
—
|
|
|
98,804
|
|
|||||
Loss (gain) on disposal or impairment, net
|
|
—
|
|
|
16,115
|
|
|
(67
|
)
|
|
—
|
|
|
16,048
|
|
|||||
Total expenses
|
|
23,996
|
|
|
993,382
|
|
|
266,912
|
|
|
—
|
|
|
1,284,290
|
|
|||||
Earnings from equity method investments
|
|
56,815
|
|
|
81,366
|
|
|
—
|
|
|
(64,424
|
)
|
|
73,757
|
|
|||||
Loss on issuance of common units by equity method investee
|
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|||||
Operating income
|
|
32,778
|
|
|
123,405
|
|
|
29,831
|
|
|
(64,424
|
)
|
|
121,590
|
|
|||||
Other expenses (income):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense (income)
|
|
(4,002
|
)
|
|
72,277
|
|
|
(4,819
|
)
|
|
(806
|
)
|
|
62,650
|
|
|||||
Foreign currency transaction loss
|
|
—
|
|
|
—
|
|
|
4,759
|
|
|
—
|
|
|
4,759
|
|
|||||
Loss on sale or impairment of equity method investment, net
|
|
30,644
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,644
|
|
|||||
Other expense (income), net
|
|
(339
|
)
|
|
63
|
|
|
(1,524
|
)
|
|
806
|
|
|
(994
|
)
|
|||||
Total other expenses (income), net
|
|
26,303
|
|
|
72,340
|
|
|
(1,584
|
)
|
|
—
|
|
|
97,059
|
|
|||||
Income from continuing operations before income taxes
|
|
6,475
|
|
|
51,065
|
|
|
31,415
|
|
|
(64,424
|
)
|
|
24,531
|
|
|||||
Income tax expense
|
|
4,380
|
|
|
—
|
|
|
6,888
|
|
|
—
|
|
|
11,268
|
|
|||||
Income from continuing operations
|
|
2,095
|
|
|
51,065
|
|
|
24,527
|
|
|
(64,424
|
)
|
|
13,263
|
|
|||||
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Net income
|
|
2,095
|
|
|
51,065
|
|
|
24,526
|
|
|
(64,424
|
)
|
|
13,262
|
|
|||||
Less: net income attributable to noncontrolling interests
|
|
—
|
|
|
11,167
|
|
|
—
|
|
|
—
|
|
|
11,167
|
|
|||||
Net income attributable to SemGroup
|
|
$
|
2,095
|
|
|
$
|
39,898
|
|
|
$
|
24,526
|
|
|
$
|
(64,424
|
)
|
|
$
|
2,095
|
|
Net income
|
|
$
|
2,095
|
|
|
$
|
51,065
|
|
|
$
|
24,526
|
|
|
$
|
(64,424
|
)
|
|
$
|
13,262
|
|
Other comprehensive income (loss), net of income taxes
|
|
7,360
|
|
|
1,223
|
|
|
(23,935
|
)
|
|
—
|
|
|
(15,352
|
)
|
|||||
Comprehensive income (loss)
|
|
9,455
|
|
|
52,288
|
|
|
591
|
|
|
(64,424
|
)
|
|
(2,090
|
)
|
|||||
Less: comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
11,167
|
|
|
—
|
|
|
—
|
|
|
11,167
|
|
|||||
Comprehensive income (loss) attributable to SemGroup
|
|
$
|
9,455
|
|
|
$
|
41,121
|
|
|
$
|
591
|
|
|
$
|
(64,424
|
)
|
|
$
|
(13,257
|
)
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Product
|
|
$
|
—
|
|
|
$
|
900,303
|
|
|
$
|
218,583
|
|
|
$
|
—
|
|
|
$
|
1,118,886
|
|
Service
|
|
—
|
|
|
188,429
|
|
|
71,113
|
|
|
—
|
|
|
259,542
|
|
|||||
Other
|
|
—
|
|
|
—
|
|
|
76,666
|
|
|
—
|
|
|
76,666
|
|
|||||
Total revenues
|
|
—
|
|
|
1,088,732
|
|
|
366,362
|
|
|
—
|
|
|
1,455,094
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
|
—
|
|
|
808,776
|
|
|
170,773
|
|
|
—
|
|
|
979,549
|
|
|||||
Operating
|
|
—
|
|
|
117,541
|
|
|
106,902
|
|
|
—
|
|
|
224,443
|
|
|||||
General and administrative
|
|
29,914
|
|
|
31,021
|
|
|
36,431
|
|
|
—
|
|
|
97,366
|
|
|||||
Depreciation and amortization
|
|
1,522
|
|
|
73,393
|
|
|
25,967
|
|
|
—
|
|
|
100,882
|
|
|||||
Loss on disposal or impairment, net
|
|
—
|
|
|
10,399
|
|
|
1,073
|
|
|
—
|
|
|
11,472
|
|
|||||
Total expenses
|
|
31,436
|
|
|
1,041,130
|
|
|
341,146
|
|
|
—
|
|
|
1,413,712
|
|
|||||
Earnings from equity method investments
|
|
65,512
|
|
|
86,518
|
|
|
—
|
|
|
(70,644
|
)
|
|
81,386
|
|
|||||
Gain on issuance of common units by equity method investee
|
|
6,385
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,385
|
|
|||||
Operating income
|
|
40,461
|
|
|
134,120
|
|
|
25,216
|
|
|
(70,644
|
)
|
|
129,153
|
|
|||||
Other expenses (income):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense (income)
|
|
2,230
|
|
|
69,664
|
|
|
(262
|
)
|
|
(1,957
|
)
|
|
69,675
|
|
|||||
Foreign currency transaction gain
|
|
(5
|
)
|
|
—
|
|
|
(1,062
|
)
|
|
—
|
|
|
(1,067
|
)
|
|||||
Gain on sale of equity method investment
|
|
(14,517
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,517
|
)
|
|||||
Other income, net
|
|
(2,048
|
)
|
|
(38
|
)
|
|
(1,155
|
)
|
|
1,957
|
|
|
(1,284
|
)
|
|||||
Total other expenses (income), net
|
|
(14,340
|
)
|
|
69,626
|
|
|
(2,479
|
)
|
|
—
|
|
|
52,807
|
|
|||||
Income from continuing operations before income taxes
|
|
54,801
|
|
|
64,494
|
|
|
27,695
|
|
|
(70,644
|
)
|
|
76,346
|
|
|||||
Income tax expense
|
|
24,482
|
|
|
—
|
|
|
9,048
|
|
|
—
|
|
|
33,530
|
|
|||||
Income from continuing operations
|
|
30,319
|
|
|
64,494
|
|
|
18,647
|
|
|
(70,644
|
)
|
|
42,816
|
|
|||||
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
Net income
|
|
30,319
|
|
|
64,491
|
|
|
18,646
|
|
|
(70,644
|
)
|
|
42,812
|
|
|||||
Less: net income attributable to noncontrolling interests
|
|
—
|
|
|
12,492
|
|
|
—
|
|
|
—
|
|
|
12,492
|
|
|||||
Net income attributable to SemGroup
|
|
$
|
30,319
|
|
|
$
|
51,999
|
|
|
$
|
18,646
|
|
|
$
|
(70,644
|
)
|
|
$
|
30,320
|
|
Net income
|
|
$
|
30,319
|
|
|
$
|
64,491
|
|
|
$
|
18,646
|
|
|
$
|
(70,644
|
)
|
|
$
|
42,812
|
|
Other comprehensive income (loss), net of income taxes
|
|
17,420
|
|
|
430
|
|
|
(49,271
|
)
|
|
—
|
|
|
(31,421
|
)
|
|||||
Comprehensive income (loss)
|
|
47,739
|
|
|
64,921
|
|
|
(30,625
|
)
|
|
(70,644
|
)
|
|
11,391
|
|
|||||
Less: comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
12,492
|
|
|
—
|
|
|
—
|
|
|
12,492
|
|
|||||
Comprehensive income (loss) attributable to SemGroup
|
|
$
|
47,739
|
|
|
$
|
52,429
|
|
|
$
|
(30,625
|
)
|
|
$
|
(70,644
|
)
|
|
$
|
(1,101
|
)
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Product
|
|
$
|
—
|
|
|
$
|
1,486,227
|
|
|
$
|
294,087
|
|
|
$
|
—
|
|
|
$
|
1,780,314
|
|
Service
|
|
—
|
|
|
160,620
|
|
|
72,619
|
|
|
—
|
|
|
233,239
|
|
|||||
Other
|
|
—
|
|
|
—
|
|
|
109,026
|
|
|
—
|
|
|
109,026
|
|
|||||
Total revenues
|
|
—
|
|
|
1,646,847
|
|
|
475,732
|
|
|
—
|
|
|
2,122,579
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
|
—
|
|
|
1,377,661
|
|
|
245,697
|
|
|
—
|
|
|
1,623,358
|
|
|||||
Operating
|
|
—
|
|
|
112,063
|
|
|
134,550
|
|
|
—
|
|
|
246,613
|
|
|||||
General and administrative
|
|
22,394
|
|
|
29,579
|
|
|
35,872
|
|
|
—
|
|
|
87,845
|
|
|||||
Depreciation and amortization
|
|
1,678
|
|
|
65,749
|
|
|
30,970
|
|
|
—
|
|
|
98,397
|
|
|||||
Loss (gain) on disposal or impairment, net
|
|
5,945
|
|
|
55,017
|
|
|
(28,370
|
)
|
|
—
|
|
|
32,592
|
|
|||||
Total expenses
|
|
30,017
|
|
|
1,640,069
|
|
|
418,719
|
|
|
—
|
|
|
2,088,805
|
|
|||||
Earnings from equity method investments
|
|
48,760
|
|
|
98,760
|
|
|
—
|
|
|
(83,321
|
)
|
|
64,199
|
|
|||||
Gain on issuance of common units by equity method investee
|
|
29,020
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,020
|
|
|||||
Operating income
|
|
47,763
|
|
|
105,538
|
|
|
57,013
|
|
|
(83,321
|
)
|
|
126,993
|
|
|||||
Other expenses (income):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
8,423
|
|
|
39,642
|
|
|
4,284
|
|
|
(3,305
|
)
|
|
49,044
|
|
|||||
Foreign currency transaction gain
|
|
—
|
|
|
—
|
|
|
(86
|
)
|
|
—
|
|
|
(86
|
)
|
|||||
Gain on sale of equity method investment
|
|
(34,211
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,211
|
)
|
|||||
Other expense (income), net
|
|
10,119
|
|
|
479
|
|
|
(228
|
)
|
|
3,305
|
|
|
13,675
|
|
|||||
Total other expenses (income), net
|
|
(15,669
|
)
|
|
40,121
|
|
|
3,970
|
|
|
—
|
|
|
28,422
|
|
|||||
Income from continuing operations before income taxes
|
|
63,432
|
|
|
65,417
|
|
|
53,043
|
|
|
(83,321
|
)
|
|
98,571
|
|
|||||
Income tax expense
|
|
34,192
|
|
|
—
|
|
|
12,321
|
|
|
—
|
|
|
46,513
|
|
|||||
Income from continuing operations
|
|
29,240
|
|
|
65,417
|
|
|
40,722
|
|
|
(83,321
|
)
|
|
52,058
|
|
|||||
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Net income
|
|
29,240
|
|
|
65,417
|
|
|
40,721
|
|
|
(83,321
|
)
|
|
52,057
|
|
|||||
Less: net income attributable to noncontrolling interests
|
|
—
|
|
|
22,817
|
|
|
—
|
|
|
—
|
|
|
22,817
|
|
|||||
Net income attributable to SemGroup
|
|
$
|
29,240
|
|
|
$
|
42,600
|
|
|
$
|
40,721
|
|
|
$
|
(83,321
|
)
|
|
$
|
29,240
|
|
Net income
|
|
$
|
29,240
|
|
|
$
|
65,417
|
|
|
$
|
40,721
|
|
|
$
|
(83,321
|
)
|
|
$
|
52,057
|
|
Other comprehensive income (loss), net of income taxes
|
|
5,159
|
|
|
—
|
|
|
(29,446
|
)
|
|
—
|
|
|
(24,287
|
)
|
|||||
Comprehensive income
|
|
34,399
|
|
|
65,417
|
|
|
11,275
|
|
|
(83,321
|
)
|
|
27,770
|
|
|||||
Less: comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
22,817
|
|
|
—
|
|
|
—
|
|
|
22,817
|
|
|||||
Comprehensive income attributable to SemGroup
|
|
$
|
34,399
|
|
|
$
|
42,600
|
|
|
$
|
11,275
|
|
|
$
|
(83,321
|
)
|
|
$
|
4,953
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by operating activities
|
|
$
|
84,460
|
|
|
$
|
79,054
|
|
|
$
|
65,282
|
|
|
$
|
(58,822
|
)
|
|
$
|
169,974
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
|
(2,928
|
)
|
|
(56,102
|
)
|
|
(253,426
|
)
|
|
—
|
|
|
(312,456
|
)
|
|||||
Proceeds from sale of long-lived assets
|
|
—
|
|
|
53
|
|
|
98
|
|
|
—
|
|
|
151
|
|
|||||
Contributions to equity method investments
|
|
—
|
|
|
(4,188
|
)
|
|
—
|
|
|
—
|
|
|
(4,188
|
)
|
|||||
Proceeds from sale of common units of equity method investee
|
|
60,483
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,483
|
|
|||||
Distributions from equity method investees in excess of equity in earnings
|
|
—
|
|
|
27,726
|
|
|
—
|
|
|
—
|
|
|
27,726
|
|
|||||
Net cash provided by (used in) investing activities
|
|
57,555
|
|
|
(32,511
|
)
|
|
(253,328
|
)
|
|
—
|
|
|
(228,284
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt issuance costs
|
|
(7,728
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,728
|
)
|
|||||
Borrowings on credit facilities
|
|
382,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
382,500
|
|
|||||
Principal payments on credit facilities and other obligations
|
|
(396,859
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(396,890
|
)
|
|||||
Distributions to noncontrolling interests
|
|
—
|
|
|
(32,133
|
)
|
|
—
|
|
|
—
|
|
|
(32,133
|
)
|
|||||
Proceeds from issuance of common shares, net of offering costs
|
|
223,025
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
223,025
|
|
|||||
Repurchase of common stock for payment of statutory taxes due on equity-based compensation
|
|
(965
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(965
|
)
|
|||||
Dividends paid
|
|
(92,910
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92,910
|
)
|
|||||
Proceeds from issuance of common stock under employee stock purchase plan
|
|
1,010
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,010
|
|
|||||
Intercompany borrowings (advances), net
|
|
(235,645
|
)
|
|
(23,437
|
)
|
|
203,278
|
|
|
55,804
|
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
|
(127,572
|
)
|
|
(55,601
|
)
|
|
203,278
|
|
|
55,804
|
|
|
75,909
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(1,479
|
)
|
|
—
|
|
|
(1,479
|
)
|
|||||
Change in cash and cash equivalents
|
|
14,443
|
|
|
(9,058
|
)
|
|
13,753
|
|
|
(3,018
|
)
|
|
16,120
|
|
|||||
Cash and cash equivalents at beginning of period
|
|
4,559
|
|
|
9,058
|
|
|
46,043
|
|
|
(1,564
|
)
|
|
58,096
|
|
|||||
Cash and cash equivalents at end of period
|
|
$
|
19,002
|
|
|
$
|
—
|
|
|
$
|
59,796
|
|
|
$
|
(4,582
|
)
|
|
$
|
74,216
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by operating activities
|
|
$
|
37,259
|
|
|
$
|
122,838
|
|
|
$
|
58,845
|
|
|
$
|
(37,180
|
)
|
|
$
|
181,762
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
|
(1,740
|
)
|
|
(197,074
|
)
|
|
(280,716
|
)
|
|
—
|
|
|
(479,530
|
)
|
|||||
Proceeds from sale of long-lived assets
|
|
—
|
|
|
257
|
|
|
3,431
|
|
|
—
|
|
|
3,688
|
|
|||||
Contributions to equity method investments
|
|
—
|
|
|
(46,730
|
)
|
|
—
|
|
|
—
|
|
|
(46,730
|
)
|
|||||
Proceeds from sale of common units of equity method investee
|
|
56,318
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,318
|
|
|||||
Proceeds from the sale of interest in SemCrude Pipeline, L.L.C. to Rose Rock Midstream, L.P.
|
|
251,181
|
|
|
—
|
|
|
—
|
|
|
(251,181
|
)
|
|
—
|
|
|||||
Distributions from equity method investments in excess of equity in earnings
|
|
35,340
|
|
|
24,113
|
|
|
—
|
|
|
(35,340
|
)
|
|
24,113
|
|
|||||
Net cash provided by (used in) investing activities
|
|
341,099
|
|
|
(219,434
|
)
|
|
(277,285
|
)
|
|
(286,521
|
)
|
|
(442,141
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt issuance costs
|
|
(601
|
)
|
|
(5,688
|
)
|
|
—
|
|
|
—
|
|
|
(6,289
|
)
|
|||||
Borrowings on credit facilities and issuance of senior unsecured notes
|
|
181,000
|
|
|
686,208
|
|
|
—
|
|
|
—
|
|
|
867,208
|
|
|||||
Principal payments on debt and other obligations
|
|
(186,000
|
)
|
|
(374,049
|
)
|
|
—
|
|
|
—
|
|
|
(560,049
|
)
|
|||||
Proceeds from issuance of Rose Rock Midstream, L.P. common units, net of offering costs
|
|
—
|
|
|
89,119
|
|
|
—
|
|
|
—
|
|
|
89,119
|
|
|||||
Distributions to noncontrolling interests
|
|
—
|
|
|
(40,410
|
)
|
|
—
|
|
|
—
|
|
|
(40,410
|
)
|
|||||
Repurchase of common stock
|
|
(4,261
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,261
|
)
|
|||||
Dividends paid
|
|
(69,514
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,514
|
)
|
|||||
Proceeds from issuance of common stock under employee stock purchase plan
|
|
1,223
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,223
|
|
|||||
Intercompany borrowings (advances), net
|
|
(304,900
|
)
|
|
(253,150
|
)
|
|
231,812
|
|
|
326,238
|
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
|
(383,053
|
)
|
|
102,030
|
|
|
231,812
|
|
|
326,238
|
|
|
277,027
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
850
|
|
|
—
|
|
|
850
|
|
|||||
Change in cash and cash equivalents
|
|
(4,695
|
)
|
|
5,434
|
|
|
14,222
|
|
|
2,537
|
|
|
17,498
|
|
|||||
Cash and cash equivalents at beginning of period
|
|
9,254
|
|
|
3,624
|
|
|
31,821
|
|
|
(4,101
|
)
|
|
40,598
|
|
|||||
Cash and cash equivalents at end of period
|
|
$
|
4,559
|
|
|
$
|
9,058
|
|
|
$
|
46,043
|
|
|
$
|
(1,564
|
)
|
|
$
|
58,096
|
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by operating activities
|
|
$
|
27,393
|
|
|
$
|
151,834
|
|
|
$
|
23,281
|
|
|
$
|
(20,850
|
)
|
|
$
|
181,658
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
|
(1,672
|
)
|
|
(216,711
|
)
|
|
(52,123
|
)
|
|
—
|
|
|
(270,506
|
)
|
|||||
Proceeds from sale of long-lived assets
|
|
—
|
|
|
3,442
|
|
|
1,003
|
|
|
—
|
|
|
4,445
|
|
|||||
Contributions to equity method investments
|
|
—
|
|
|
(71,131
|
)
|
|
—
|
|
|
—
|
|
|
(71,131
|
)
|
|||||
Proceeds from the sale of interest in SemCrude Pipeline, L.L.C. to Rose Rock Midstream, L.P.
|
|
114,412
|
|
|
—
|
|
|
—
|
|
|
(114,412
|
)
|
|
—
|
|
|||||
Payments to acquire businesses
|
|
—
|
|
|
(44,508
|
)
|
|
—
|
|
|
—
|
|
|
(44,508
|
)
|
|||||
Proceeds from sale of common units of equity method investee
|
|
79,741
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79,741
|
|
|||||
Distributions from equity method investments in excess of equity in earnings
|
|
1,843
|
|
|
11,734
|
|
|
—
|
|
|
(1,843
|
)
|
|
11,734
|
|
|||||
Net cash provided by (used in) investing activities
|
|
194,324
|
|
|
(317,174
|
)
|
|
(51,120
|
)
|
|
(116,255
|
)
|
|
(290,225
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt issuance costs
|
|
(93
|
)
|
|
(8,593
|
)
|
|
—
|
|
|
—
|
|
|
(8,686
|
)
|
|||||
Borrowings on credit facilities and issuance of senior unsecured notes
|
|
405,500
|
|
|
844,415
|
|
|
4,329
|
|
|
—
|
|
|
1,254,244
|
|
|||||
Principal payments on credit facilities and other obligations
|
|
(440,500
|
)
|
|
(657,454
|
)
|
|
(4,318
|
)
|
|
—
|
|
|
(1,102,272
|
)
|
|||||
Distributions to noncontrolling interests
|
|
—
|
|
|
(28,494
|
)
|
|
—
|
|
|
—
|
|
|
(28,494
|
)
|
|||||
Proceeds from warrant exercises
|
|
1,451
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,451
|
|
|||||
Repurchase of common stock
|
|
(719
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(719
|
)
|
|||||
Dividends paid
|
|
(44,206
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,206
|
)
|
|||||
Proceeds from issuance of common stock under employee stock purchase plan
|
|
340
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
340
|
|
|||||
Excess tax benefit from equity-based awards
|
|
1,650
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,650
|
|
|||||
Intercompany borrowings (advances), net
|
|
(138,431
|
)
|
|
3,654
|
|
|
237
|
|
|
134,540
|
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
|
(215,008
|
)
|
|
153,528
|
|
|
248
|
|
|
134,540
|
|
|
73,308
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(3,494
|
)
|
|
—
|
|
|
(3,494
|
)
|
|||||
Change in cash and cash equivalents
|
|
6,709
|
|
|
(11,812
|
)
|
|
(31,085
|
)
|
|
(2,565
|
)
|
|
(38,753
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
|
2,545
|
|
|
15,436
|
|
|
62,906
|
|
|
(1,536
|
)
|
|
79,351
|
|
|||||
Cash and cash equivalents at end of period
|
|
$
|
9,254
|
|
|
$
|
3,624
|
|
|
$
|
31,821
|
|
|
$
|
(4,101
|
)
|
|
$
|
40,598
|
|
Exhibit
Number
|
|
Description
|
2.1
|
|
Fourth Amended Joint Plan of Affiliated Debtors filed with the United States Bankruptcy Court for the District of Delaware on October 27, 2009 (filed as Exhibit 2.1 to our registration statement on Form 10, File No. 001-34736 (the “Form 10”)).
|
2.2
|
|
Agreement and Plan of Merger dated as of May 30, 2016, by and among SemGroup Corporation, PBMS, LLC, Rose Rock Midstream, L.P. and Rose Rock Midstream GP, LLC (filed as Exhibit 2.1 to our current report on Form 8-K dated May 30, 2016, filed May 31, 2016).
|
3.1
|
|
Amended and Restated Certificate of Incorporation, dated as of November 30, 2009, of SemGroup Corporation (filed as Exhibit 3.1 to the Form 10).
|
3.2
|
|
Amended and Restated Bylaws, dated as of May 17, 2016, of SemGroup Corporation (filed as Exhibit 3 to our current report on Form 8-K dated May 17, 2016, filed May 19, 2016).
|
4.1
|
|
Form of stock certificate for our Class A Common Stock, par value $0.01 per share (filed as Exhibit 4.1 to the Form 10).
|
4.2
|
|
Form of stock certificate for our Class B Common Stock, par value $0.01 per share (filed as Exhibit 4.2 to the Form 10).
|
4.3
|
|
Indenture (and form of 7.50% Senior Note due 2021 attached as Exhibit A thereto), dated as of June 14, 2013, by and among SemGroup Corporation, certain of its wholly-owned subsidiaries, as guarantors, and Wilmington Trust, National Association, as trustee (filed as Exhibit 4.1 to our current report on Form 8-K dated June 14, 2013, filed June 20, 2013).
|
4.4
|
|
Indenture (and form of 5.625% Senior Note due 2022 attached as Exhibit A thereto), dated as of July 2, 2014, by and among Rose Rock Midstream, L.P., Rose Rock Finance Corporation, the Guarantors party thereto and Wilmington Trust, National Association, as trustee (filed as Exhibit 4.1 to Rose Rock Midstream, L.P.'s current report on Form 8-K dated June 27, 2014, filed July 2, 2014).
|
4.5
|
|
Indenture (and form of 5.625% Senior Note due 2023 attached as Exhibit A thereto), dated as of May 14, 2015, by and among Rose Rock Midstream, L.P., Rose Rock Finance Corporation, the Guarantors party thereto and Wilmington Trust, National Association, as trustee (filed as Exhibit 4.1 to Rose Rock Midstream, L.P.'s current report on Form 8-K dated May 14, 2015, filed May 18, 2015).
|
4.6
|
|
Second Supplemental Indenture dated as of September 30, 2016, by and among SemGroup Corporation, the subsidiaries of SemGroup Corporation named therein as "Guarantors," the subsidiaries of SemGroup Corporation named therein as "Guaranteeing Subsidiaries" and Wilmington Trust, National Association, as trustee (filed as Exhibit 4.1 to our quarterly report on Form 10-Q for the quarter ended September 30, 2016, filed November 7, 2016).
|
4.7
|
|
Second Supplemental Indenture dated as of September 30, 2016, by and among SemGroup Corporation, the subsidiaries of SemGroup Corporation named therein as "Guarantors," the subsidiaries of SemGroup Corporation named therein as "Guaranteeing Subsidiaries" and Wilmington Trust, National Association, as trustee (filed as Exhibit 4.2 to our current report on Form 8-K dated September 30, 2016, filed September 30, 2016).
|
4.8
|
|
First Supplemental Indenture dated as of September 30, 2016, by and among SemGroup Corporation, the subsidiaries of SemGroup Corporation named therein as "Guarantors," the subsidiaries of SemGroup Corporation named therein as "Guaranteeing Subsidiaries" and Wilmington Trust, National Association, as trustee (filed as Exhibit 4.3 to our current report on Form 8-K dated September 30, 2016, filed September 30, 2016).
|
10.1
|
|
Amended and Restated Credit Agreement, dated as of September 30, 2016, by and among SemGroup Corporation, as borrower, the guarantors named therein, the lenders named therein, and Wells Fargo Bank, National Association, as administrative agent (filed as Exhibit 10.1 to our current report on Form 8-K dated September 30, 2016, filed September 30, 2016).
|
Exhibit
Number
|
|
Description
|
10.2
|
|
Equity Distribution Agreement, dated November 8, 2016, by and among SemGroup Corporation, Wells Fargo Securities, LLC, Citigroup Global Markets Inc., and SunTrust Robinson Humphrey, Inc. (filed as Exhibit 1.1 to our current report on Form 8-K dated November 8, 2016, filed November 8, 2016).
|
10.3*
|
|
SemGroup Corporation Board of Directors Compensation Plan, effective June 1, 2015 (filed as Exhibit 10.1 to our current report on Form 10-Q for the quarter ended June 30, 2015, filed August 7, 2015).
|
10.4*
|
|
SemGroup Corporation Board of Directors Compensation Plan, effective June 1, 2016 (filed as Exhibit 10.1 to our quarterly report on Form 10-Q for the quarter ended June 30, 2016, filed August 5, 2016).
|
10.5*
|
|
SemGroup Corporation Nonexecutive Directors’ Compensation Deferral Program (filed as Exhibit 10.7 to the Form 10).
|
10.6*
|
|
SemGroup Corporation Equity Incentive Plan, as amended and restated (filed as Annex A to our definitive proxy statement, filed April 13, 2016).
|
10.7*
|
|
SemGroup Corporation Equity Incentive Plan Form of Restricted Stock Award Agreement for Directors for awards granted on or after May 22, 2012 (filed as Exhibit 10.31 to our Amendment No. 1 to our annual report on Form 10-K for the fiscal year ended December 31, 2012, filed March 1, 2013).
|
10.8*
|
|
SemGroup Corporation Equity Incentive Plan Form of Restricted Stock Award Agreement for executive officers and employees in the United States for awards granted on or after March 1, 2013 (filed as Exhibit 10.33 to our annual report on Form 10-K for the fiscal year ended December 31, 2012, filed March 1, 2013 (the "2012 Form 10-K")).
|
10.9*
|
|
SemGroup Corporation Equity Incentive Plan Form of 2013-2015 Performance Share Unit Award Agreement for executive officers (filed as Exhibit 10.34 to our 2012 Form 10-K).
|
10.10*
|
|
SemGroup Corporation Equity Incentive Plan Form of 2016 Performance Share Unit Award Agreement for executive officers and employees in the United States (filed as Exhibit 10.16 to our annual report on Form 10-K for the fiscal year ended December 31, 2015, filed February 26, 2016).
|
10.11*
|
|
SemGroup Corporation Equity Incentive Plan Form of Restricted Stock Award Agreement for executive officers and employees in the United States for awards granted pursuant to that certain Agreement and Plan of Merger, dated May 30, 2016, by and among SemGroup Corporation, PBMS, LLC, Rose Rock Midstream, L.P. and Rose Rock Midstream GP, LLC (filed as Exhibit 10.2 to our current report on Form 8-K dated September 30, 2016, filed September 30, 2016).
|
10.12*
|
|
SemGroup Corporation Equity Incentive Plan Form of Performance Share Unit Award Agreement for executive officers and employees in the United States for awards granted on or after March 1, 2017.
|
10.13*
|
|
Employment Agreement dated as of March 6, 2014, by and among SemManagement, L.L.C., SemGroup Corporation, Rose Rock Midstream GP, LLC and Carlin G. Conner (filed as Exhibit 10.2 to our current report on Form 8-K dated March 6, 2014, filed March 12, 2014).
|
10.14*
|
|
Form of Severance Agreement between SemGroup Corporation and each of its executive officers other than Carlin G. Conner.
|
10.15*
|
|
Consulting Agreement and Release, dated August 5, 2016, by and between SemGroup Corporation and Peter L. Schwiering (filed as Exhibit 10 to our current report on Form 8-K dated August 5, 2016, filed August 5, 2016).
|
10.16*
|
|
SemGroup Corporation Short-Term Incentive Program (filed as Exhibit 10.1 to our current report on Form 8-K dated February 24, 2011, filed March 2, 2011).
|
10.17*
|
|
SemGroup Employee Stock Purchase Plan (filed as Appendix A to our definitive proxy statement, filed April 19, 2013).
|
21
|
|
Subsidiaries of SemGroup Corporation.
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm - BDO USA, LLP.
|
23.2
|
|
Consent of Independent Registered Public Accounting Firm - BDO USA, LLP.
|
Exhibit
Number
|
|
Description
|
31.1
|
|
Rule 13a – 14(a)/15d – 14(a) Certification of Carlin G. Conner, Chief Executive Officer.
|
31.2
|
|
Rule 13a – 14(a)/15d – 14(a) Certification of Robert N. Fitzgerald, Chief Financial Officer.
|
32.1
|
|
Section 1350 Certification of Carlin G. Conner, Chief Executive Officer.
|
32.2
|
|
Section 1350 Certification of Robert N. Fitzgerald, Chief Financial Officer.
|
99.1
|
|
White Cliffs Pipeline, L.L.C. financial statements presented pursuant to Rule 3-09 of Regulation S-X.
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets at December 31, 2016 and 2015, (ii) the Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended December 31, 2016, 2015 and 2014, (iii) the Consolidated Statements of Changes in Owners’ Equity for the years ended December 31, 2016, 2015 and 2014, (iv) the Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015 and 2014, and (v) the Notes to Consolidated Financial Statements.
|
*
|
Management contract or compensatory plan or arrangement
|
(b)
|
Involuntary Termination; Change of Control
.
|
TSR Performance Goal
|
Rank of Company TSR Achievement Level Relative to Peer Group
|
Percentage of TSR Target Award Vesting
|
Threshold Goal
|
Not less than the 25th
percentile
|
50%
|
Target Goal
|
Not less than the 50th percentile
|
100%
|
Maximum Goal
|
Not less than the 75th percentile
|
200%
|
CAFD Performance Goal
|
CAFD Achievement Level
|
Percentage of CAFD Target Award Vesting
|
Threshold Goal
|
______
|
50%
|
Target Goal
|
______
|
100%
|
Maximum Goal
|
______
|
200%
|
ARTICLE I
|
Definitions
|
1
|
|
|
|
|
|
1.1
|
"Accrued Annual Bonus"
|
1
|
|
1.2
|
"Accrued Base Salary"
|
1
|
|
1.3
|
"Accrued Obligations"
|
1
|
|
1.4
|
"Affiliate"
|
1
|
|
1.5
|
"Agreement Date"
|
1
|
|
1.6
|
"Agreement Term"
|
1
|
|
1.7
|
"Annual Bonus"
|
2
|
|
1.8
|
"Article"
|
2
|
|
1.9
|
"Base Salary"
|
2
|
|
1.10
|
"Beneficial Owner"
|
2
|
|
1.11
|
"Beneficiary"
|
2
|
|
1.12
|
"Board"
|
2
|
|
1.13
|
"Cause"
|
2
|
|
1.14
|
"Cause Determination"
|
3
|
|
1.15
|
"Change Date"
|
3
|
|
1.16
|
"Change in Control"
|
3
|
|
1.17
|
"Code"
|
4
|
|
1.18
|
"Competitive Business"
|
4
|
|
1.19
|
"Confidential and Proprietary Information"
|
4
|
|
1.20
|
"Disability"
|
4
|
|
1.21
|
"Disqualifying Disaggregation"
|
5
|
|
1.22
|
"Employer"
|
5
|
|
1.23
|
"ERISA"
|
5
|
|
1.24
|
"Exchange Act"
|
5
|
|
1.25
|
"Good Reason"
|
5
|
|
1.26
|
"including"
|
6
|
|
1.27
|
"IRS"
|
6
|
|
1.28
|
"Notice of Consideration"
|
6
|
|
1.29
|
"Notice of Termination"
|
6
|
|
1.30
|
"Person"
|
6
|
|
1.31
|
"Post-Change Period"
|
6
|
|
1.32
|
"Reorganization Transaction"
|
6
|
|
1.33
|
"Restricted Shares"
|
6
|
|
1.34
|
"SEC"
|
6
|
|
1.35
|
"Section"
|
6
|
|
1.36
|
"SemGroup"
|
6
|
|
1.37
|
"SemGroup Incumbent Directors"
|
6
|
|
1.38
|
"SemGroup Parties"
|
7
|
|
1.39
|
"Separation from Service"
|
7
|
|
1.40
|
"Severance Period"
|
7
|
1.41
|
"Stock Options"
|
7
|
1.42
|
"Subsidiary"
|
7
|
1.43
|
"Surviving Corporation"
|
7
|
1.44
|
"Target Annual Bonus"
|
8
|
1.45
|
"Taxes"
|
8
|
1.46
|
"Termination Date"
|
8
|
1.47
|
"Voting Securities"
|
8
|
1.48
|
"Work Project"
|
8
|
1.49
|
"Restricted Units"
|
8
|
1.50
|
"Performance Shares"
|
8
|
1.51
|
"Government Agency"
|
8
|
|
|
|
ARTICLE II
|
SemGroup's Obligations Upon Separation From Service
|
9
|
|
|
|
2.1
|
If By Executive for Good reason or By an Employer Other Than for Cause, Disability, Death or Disqualifying Disaggregation During the Post-Change Period
|
9
|
2.2
|
If By an Employer Other Than for Cause, Disability or Death Prior to the Post-Change Period
|
9
|
2.3
|
If By the Employee for Cause
|
10
|
2.4
|
If By an Executive Other Than for Good Reason
|
11
|
2.5
|
If By Death or Disability
|
11
|
2.6
|
Waiver and Release
|
11
|
2.7
|
Breach of Covenants
|
12
|
2.8
|
Code Section 280G Cutback
|
12
|
|
|
|
ARTICLE III
|
No Set-off or Mitigation
|
12
|
|
|
|
3.1
|
No Set-off by SemGroup
|
12
|
3.2
|
No Mitigation
|
13
|
|
|
|
ARTICLE IV
|
Restrictive Covenants
|
13
|
|
|
|
4.1
|
Confidential and Proprietary Information
|
13
|
4.2
|
Non-Competition
|
13
|
4.3
|
Non-Solicitation
|
14
|
4.4
|
Intellectual Property
|
14
|
4.5
|
Non-Disparagement
|
15
|
4.6
|
Reasonableness of Restrictive Covenants
|
16
|
4.7
|
Right to Injunction: Survival of Undertakings
|
16
|
|
|
|
ARTICLE V
|
Non-Exclusivity of Rights
|
17
|
|
|
|
5.1
|
Waiver of Certain Other Rights
|
17
|
5.2
|
Other Rights
|
17
|
5.3
|
No Right to Continued Employment
|
17
|
|
|
|
ARTICLE VI
|
Claims Procedure
|
17
|
|
|
|
6.1
|
Filing a Claim
|
17
|
6.2
|
Review of a Claim Denial
|
18
|
|
|
|
ARTICLE VII
|
Miscellaneous
|
18
|
|
|
|
7.1
|
No Assignability
|
18
|
7.2
|
Successors
|
18
|
7.3
|
Payments to Beneficiary
|
18
|
7.4
|
Non-Alienation of Benefits
|
18
|
7.5
|
Severability
|
19
|
7.6
|
Amendments
|
19
|
7.7
|
Notices
|
19
|
7.8
|
Joint and Several Liability
|
19
|
7.9
|
Counterparts
|
19
|
7.10
|
Governing Law
|
19
|
7.11
|
Captions
|
19
|
7.12
|
Rules of Construction
|
19
|
7.13
|
Number of Gender
|
19
|
7.14
|
Tax Withholding
|
20
|
7.15
|
Entire Agreement
|
20
|
Entity
|
Place of
Incorporation/Organization
|
SemGroup Holdings G.P., L.L.C.
|
Delaware
|
SemGroup Holdings, L.P.
|
Delaware
|
SemOperating G.P., L.L.C.
|
Oklahoma
|
SemCap, L.L.C.
|
Oklahoma
|
SemGroup Asia, L.L.C.
|
Delaware
|
SemManagement, L.L.C.
|
Delaware
|
SemStream, L.P.
|
Delaware
|
SemGroup Subsidiary Holding, L.L.C.
|
Delaware
|
Alpine Holding, LLC
|
Oklahoma
|
Rose Rock Midstream Operating, LLC
|
Delaware
|
Rose Rock Midstream Energy GP, LLC
|
Delaware
|
Rose Rock Finance Corporation
|
Delaware
|
Rose Rock Midstream Field Services, LLC
|
Delaware
|
Rose Rock Midstream Crude, L.P.
|
Delaware
|
SemCrude Pipeline, L.L.C.
|
Delaware
|
Wattenberg Holding, LLC
|
Oklahoma
|
Eaglwing, L.P.
|
Oklahoma
|
SemDevelopment, L.L.C.
|
Delaware
|
Rocky Cliffs Pipeline, L.L.C.
|
Delaware
|
Glass Mountain Holding, LLC
|
Oklahoma
|
SemFuel, L.P.
|
Texas
|
SemFuel Transport, LLC
|
Wisconsin
|
SemProducts, L.L.C.
|
Oklahoma
|
SemGas, L.P.
|
Oklahoma
|
SemKan, L.L.C.
|
Oklahoma
|
SemGas Gathering, L.L.C.
|
Oklahoma
|
SemGas Storage, L.L.C.
|
Oklahoma
|
Greyhawk Gas Storage Company, L.L.C.
|
Delaware
|
Steuben Development Company, LLC
|
Delaware
|
Grayson Pipeline, L.L.C.
|
Oklahoma
|
Mid-America Midstream Gas Services, L.L.C.
|
Oklahoma
|
SemCanada, L.P.
|
Oklahoma
|
SemCanada Crude Company
|
Nova Scotia
|
SemCanada II, L.P.
|
Oklahoma
|
SemCAMS ULC
|
Nova Scotia
|
SemCAMS Redwillow ULC
|
Nova Scotia
|
SemGreen, L.P.
|
Delaware
|
SemBio, L.L.C.
|
Delaware
|
SemMaterials, L.P.
|
Oklahoma
|
New Century Transportation LLC
|
Delaware
|
K.C. Asphalt, L.L.C.
|
Colorado
|
SemTrucking, L.P.
|
Oklahoma
|
SemMexico, L.L.C.
|
Oklahoma
|
SemMexico Materials HC S. de R.L. de C.V.
|
Mexico
|
SemMaterials HC Mexico S. de R.L. de C.V.
|
Mexico
|
SemMaterials Mexico S. de R.L. de C.V.
|
Mexico
|
SemMaterials SC Mexico S. de R.L. de C.V.
|
Mexico
|
SemGroup Europe Holding L.L.C.
|
Delaware
|
SemEuro Limited
|
United Kingdom
|
SemLogistics Milford Haven Limited
|
United Kingdom
|
SemGroup Netherlands B.V.
|
The Netherlands
|
Maurepas Pipeline, LLC
|
Delaware
|
Maurepas Holding, LLC
|
Oklahoma
|
SemGroup Energy S. de R.L. de C.V.
|
Mexico
|
SemGroup Mexico S. de R.L. de C.V.
|
Mexico
|
SemEnergy S. de R.L. de C.V.
|
Mexico
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of SemGroup Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Carlin G. Conner
|
Carlin G. Conner
|
President and Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of SemGroup Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Robert N. Fitzgerald
|
Robert N. Fitzgerald
|
Senior Vice President and Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Carlin G. Conner
|
Carlin G. Conner
|
President and Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Robert N. Fitzgerald
|
Robert N. Fitzgerald
|
Senior Vice President and
|
Chief Financial Officer
|
|
|
|
|
|
Page
|
White Cliffs Pipeline, L.L.C.
|
|
|
Independent Auditor's Report
|
|
2
|
Balance Sheets as of December 31, 2016 and 2015
|
|
3
|
Statements of Operations for the years ended December 31, 2016, 2015 and 2014
|
|
4
|
Statements of Changes in Members’ Equity for the years ended December 31, 2016, 2015 and 2014
|
|
5
|
Statements of Cash Flows for the years ended December 31, 2016, 2015 and 2014
|
|
6
|
Notes to Financial Statements
|
|
7
|
|
|
December 31,
2016
|
|
December 31,
2015 |
||||
ASSETS
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
4,672
|
|
|
$
|
24,423
|
|
Accounts receivable
|
|
16,103
|
|
|
25,289
|
|
||
Receivable from affiliate
|
|
5,261
|
|
|
914
|
|
||
Inventories
|
|
7,743
|
|
|
2,545
|
|
||
Other current assets
|
|
942
|
|
|
920
|
|
||
Total current assets
|
|
34,721
|
|
|
54,091
|
|
||
Property, plant and equipment, net
|
|
508,043
|
|
|
509,068
|
|
||
Goodwill
|
|
17,000
|
|
|
17,000
|
|
||
Other intangible assets (net of accumulated amortization of $45,504 and $42,026 at December 31, 2016 and 2015, respectively)
|
|
8,496
|
|
|
11,974
|
|
||
Other noncurrent assets, net
|
|
13
|
|
|
—
|
|
||
Total assets
|
|
$
|
568,273
|
|
|
$
|
592,133
|
|
LIABILITIES AND MEMBERS’ EQUITY
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
843
|
|
|
$
|
634
|
|
Payable to affiliate
|
|
4,172
|
|
|
173
|
|
||
Accrued liabilities
|
|
10,797
|
|
|
8,684
|
|
||
Total current liabilities
|
|
15,812
|
|
|
9,491
|
|
||
Commitments and contingencies (Note 5)
|
|
|
|
|
||||
Members’ equity (240,610 units at December 31, 2016 and 2015)
|
|
552,461
|
|
|
582,642
|
|
||
Total liabilities and members’ equity
|
|
$
|
568,273
|
|
|
$
|
592,133
|
|
|
|
Year
Ended
December
31, 2016
|
|
Year
Ended December 31, 2015 |
|
Year
Ended December 31, 2014 |
||||||
Revenues
|
|
$
|
212,359
|
|
|
$
|
206,395
|
|
|
$
|
160,369
|
|
Expenses:
|
|
|
|
|
|
|
||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
|
3,223
|
|
|
2,913
|
|
|
3,636
|
|
|||
Operating
|
|
33,924
|
|
|
28,835
|
|
|
17,480
|
|
|||
General and administrative
|
|
1,748
|
|
|
1,535
|
|
|
1,951
|
|
|||
Depreciation and amortization
|
|
35,439
|
|
|
34,105
|
|
|
23,257
|
|
|||
Total expenses
|
|
74,334
|
|
|
67,388
|
|
|
46,324
|
|
|||
Operating income
|
|
138,025
|
|
|
139,007
|
|
|
114,045
|
|
|||
Other expenses (income), net
|
|
(7
|
)
|
|
7
|
|
|
—
|
|
|||
Net income
|
|
$
|
138,032
|
|
|
$
|
139,000
|
|
|
$
|
114,045
|
|
|
Members’
Equity
|
||
Balance at December 31, 2013
|
$
|
439,442
|
|
Net income
|
114,045
|
|
|
Distributions to members
|
(130,917
|
)
|
|
Contributions from members
|
106,167
|
|
|
Balance at December 31, 2014
|
528,737
|
|
|
Net income
|
139,000
|
|
|
Distributions to members
|
(171,584
|
)
|
|
Contributions from members
|
86,489
|
|
|
Balance at December 31, 2015
|
582,642
|
|
|
Net income
|
138,032
|
|
|
Distributions to members
|
(174,194
|
)
|
|
Contributions from members
|
5,981
|
|
|
Balance at December 31, 2016
|
$
|
552,461
|
|
|
|
Year
Ended
December 31,
2016
|
|
Year
Ended December 31, 2015 |
|
Year
Ended December 31, 2014 |
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
138,032
|
|
|
$
|
139,000
|
|
|
$
|
114,045
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
35,439
|
|
|
34,105
|
|
|
23,257
|
|
|||
Inventory valuation adjustment
|
|
—
|
|
|
640
|
|
|
1,889
|
|
|||
Loss on disposal of long-lived assets
|
|
—
|
|
|
60
|
|
|
—
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
Decrease (increase) in accounts receivable
|
|
9,186
|
|
|
(8,675
|
)
|
|
(5,143
|
)
|
|||
Decrease (increase) in receivable from affiliate
|
|
(4,347
|
)
|
|
246
|
|
|
(1,146
|
)
|
|||
Decrease (increase) in inventories
|
|
(5,198
|
)
|
|
(948
|
)
|
|
(2,811
|
)
|
|||
Decrease (increase) in other current assets
|
|
(35
|
)
|
|
(223
|
)
|
|
(249
|
)
|
|||
Increase (decrease) in accounts payable and accrued liabilities
|
|
2,572
|
|
|
5,229
|
|
|
(3,075
|
)
|
|||
Increase (decrease) in payable to affiliate
|
|
3,999
|
|
|
11
|
|
|
30
|
|
|||
Net cash provided by operating activities
|
|
179,648
|
|
|
169,445
|
|
|
126,797
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
Capital expenditures
|
|
(31,186
|
)
|
|
(74,835
|
)
|
|
(172,348
|
)
|
|||
Net cash used in investing activities
|
|
(31,186
|
)
|
|
(74,835
|
)
|
|
(172,348
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
Distributions to members
|
|
(174,194
|
)
|
|
(171,584
|
)
|
|
(130,917
|
)
|
|||
Contributions from members
|
|
5,981
|
|
|
86,489
|
|
|
106,167
|
|
|||
Net cash used in financing activities
|
|
(168,213
|
)
|
|
(85,095
|
)
|
|
(24,750
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
|
(19,751
|
)
|
|
9,515
|
|
|
(70,301
|
)
|
|||
Cash and cash equivalents at beginning of period
|
|
24,423
|
|
|
14,908
|
|
|
85,209
|
|
|||
Cash and cash equivalents at end of period
|
|
$
|
4,672
|
|
|
$
|
24,423
|
|
|
$
|
14,908
|
|
Pipelines and related facilities
|
20 years
|
Storage and terminal facilities
|
10 –25 years
|
Other property and equipment
|
3 – 7 years
|
|
December 31,
2016
|
|
December 31,
2015
|
||||
Land
|
$
|
31,770
|
|
|
$
|
31,732
|
|
Pipelines and related facilities
|
588,206
|
|
|
519,248
|
|
||
Storage and terminal facilities
|
1,830
|
|
|
1,830
|
|
||
Other property and equipment
|
3,550
|
|
|
3,431
|
|
||
Construction-in-progress
|
16,452
|
|
|
54,632
|
|
||
Property, plant and equipment, gross
|
641,808
|
|
|
610,873
|
|
||
Accumulated depreciation
|
(133,765
|
)
|
|
(101,805
|
)
|
||
Property, plant and equipment, net
|
$
|
508,043
|
|
|
$
|
509,068
|
|
Balance, December 31, 2013
|
$
|
20,802
|
|
Amortization
|
(4,759
|
)
|
|
Balance, December 31, 2014
|
16,043
|
|
|
Amortization
|
(4,069
|
)
|
|
Balance, December 31, 2015
|
11,974
|
|
|
Amortization
|
(3,478
|
)
|
|
Balance, December 31, 2016
|
$
|
8,496
|
|
For the year ending:
|
|
||
December 31, 2017
|
$
|
2,972
|
|
December 31, 2018
|
2,541
|
|
|
December 31, 2019
|
1,133
|
|
|
December 31, 2020
|
748
|
|
|
December 31, 2021
|
468
|
|
|
Thereafter
|
634
|
|
|
Total estimated amortization expense
|
$
|
8,496
|
|
Years ending:
|
|
||
December 31, 2017
|
$
|
3,750
|
|
December 31, 2018
|
2,963
|
|
|
December 31, 2019
|
2,088
|
|
|
December 31, 2020
|
187
|
|
|
December 31, 2021
|
—
|
|
|
Thereafter
|
—
|
|
|
Total future minimum lease payments
|
$
|
8,988
|
|