Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________________________________
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2017
OR
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                     to                    
Commission File Number: 1-34736
____________________________________________________________ 
SEMGROUP CORPORATION
(Exact name of registrant as specified in its charter)
____________________________________________________________ 
Delaware
20-3533152
(State or other jurisdiction of
incorporation or organization)
(IRS Employer
Identification Number)
Two Warren Place
6120 S. Yale Avenue, Suite 1500
Tulsa, OK 74136-4231
(Address of principal executive offices and zip code)
(918) 524-8100
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:     Yes   x     No   o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files):     Yes   x     No   o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer   x
Accelerated filer    o
Non-accelerated filer    o (Do not check if a smaller reporting company)
 
Smaller reporting company   o
 
Emerging growth company   o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):     Yes    o     No   x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

Class
 
 
Outstanding at July 31, 2017
Class A
Common stock, $0.01 par
 
78,665,675

 
Shares
Class B
Common stock, $0.01 par
 

 
Shares


Table of Contents

SemGroup Corporation
TABLE OF CONTENTS
 
 
PART I – FINANCIAL INFORMATION
 
 
 
 
Item 1
 
 
 
 
 
Item 2
Item 3
Item 4
 
 
 
 
PART II – OTHER INFORMATION
 
 
 
 
Item 1
Item 1A
Item 2
Item 3
Item 4
Item 5
Item 6
 
 
 
 

Page 2

Table of Contents

Cautionary Note Regarding Forward-Looking Statements
Certain matters contained in this Quarterly Report on Form 10-Q include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We make these forward-looking statements in reliance on the safe harbor protections provided under the Private Securities Litigation Reform Act of 1995.
All statements, other than statements of historical fact, included in this Form 10-Q regarding the prospects of our industry, our anticipated financial performance, management’s plans and objectives for future operations, planned capital expenditures, business prospects, outcome of regulatory proceedings, market conditions and other matters, may constitute forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking words such as “may,” “will,” “expect,” “intend,” “estimate,” “foresee,” “project,” “anticipate,” “believe,” “plans,” “forecasts,” “continue” or “could” or the negative of these terms or variations of them or similar terms. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot assure you that these expectations will prove to be correct. These forward-looking statements are subject to certain known and unknown risks, and uncertainties, as well as assumptions that could cause actual results to differ materially from those reflected in these forward-looking statements. Factors that might cause actual results to differ include, but are not limited to, those discussed in Item 1A of our most recent Annual Report on Form 10-K, entitled “Risk Factors,” risk factors discussed in other reports and documents that we file with the Securities and Exchange Commission (the “SEC”) and the following:
Our ability to generate sufficient cash flow from operations to enable us to pay our debt obligations and our current and expected dividends or to fund our other liquidity needs;
Any sustained reduction in demand for, or supply of, the petroleum products we gather, transport, process, market and store;
The effect of our debt level on our future financial and operating flexibility, including our ability to obtain additional capital on terms that are favorable to us;
Our ability to access the debt and equity markets, which will depend on general market conditions and the credit ratings for our debt obligations and equity;
The failure to realize the anticipated benefits of our acquisition of HFOTCO LLC, doing business as Houston Fuel Oil Terminal Company LLC (“HFOTCO”);
Our ability to pay the second payment related to our HFOTCO acquisition and the consequences of our failing to do so;
The loss of, or a material nonpayment or nonperformance by, any of our key customers;
The amount of cash distributions, capital requirements and performance of our investments and joint ventures;
The amount of collateral required to be posted from time to time in our purchase, sale or derivative transactions;
The impact of operational and developmental hazards and unforeseen interruptions;
Our ability to obtain new sources of supply of petroleum products;
Competition from other midstream energy companies;
Our ability to comply with the covenants contained in our credit agreement, continuing covenant agreement and the indentures governing our notes, including requirements under our credit agreements to maintain certain financial ratios;
Our ability to renew or replace expiring storage, transportation and related contracts;
The overall forward markets for crude oil, natural gas and natural gas liquids;
The possibility that the construction or acquisition of new assets may not result in the corresponding anticipated revenue increases;
Any future impairment of goodwill resulting from the loss of customers or business;
Changes in currency exchange rates;
Weather and other natural phenomena and climate conditions;
A cyber attack involving our information systems and related infrastructure, or that of our business associates;
The risks and uncertainties of doing business outside of the U.S., including political and economic instability and changes in local governmental laws, regulations and policies;

Page 3

Table of Contents

Costs of, or changes in, laws and regulations and our failure to comply with new or existing laws or regulations, particularly with regard to taxes, safety and protection of the environment;
The possibility that our hedging activities may result in losses or may have a negative impact on our financial results; and
General economic, market and business conditions.
New factors that could cause actual results to differ materially from those described in forward-looking statements emerge from time to time, and it is not possible for us to predict all such factors, or the extent to which any such factor or combination of factors may cause actual results to differ from those contained in any forward-looking statement.
Readers are cautioned not to place undue reliance on any forward-looking statements contained in this Form 10-Q, which reflect management’s opinions only as of the date hereof. Except as required by law, we undertake no obligation to revise or publicly release the results of any revision to any forward-looking statements. 
_________________________________________________________________________________________________
Investors and others should note that we announce material company information using our investor relations website (www.semgroupcorp.com), SEC filings, press releases, public conference calls and webcasts. We use these channels, as well as social media, to communicate with our investors and the public about our company, our businesses and our results of operations. The information we post on social media could be deemed to be material information. Therefore, we encourage investors, the media and others interested in our company to review the information we post on the social media channels listed on our investor relations website.
As used in this Form 10-Q, and unless the context indicates otherwise, the terms “the Company,” “SemGroup,” “we,” “us,” “our,” “ours,” and similar terms refer to SemGroup Corporation, its consolidated subsidiaries, and its predecessors. We sometimes refer to crude oil, natural gas, natural gas liquids (natural gas liquids, or “NGLs,” include ethane, propane, normal butane, iso-butane, and natural gasoline), refined petroleum products, residual fuel oil and liquid asphalt cement, collectively, as “petroleum products” or “products.”
 

Page 4

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1.    Financial Statements

SEMGROUP CORPORATION
Condensed Consolidated Balance Sheets
(In thousands, except par value)
 
(Unaudited)
 
 
 
June 30,
2017
 
December 31,
2016
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
56,535

 
$
74,216

Accounts receivable (net of allowance of $2,783 and $2,322, respectively)
381,345

 
418,339

Receivable from affiliates
8,650

 
25,455

Inventories
80,446

 
99,234

Other current assets
16,150

 
18,630

Total current assets
543,126

 
635,874

Property, plant and equipment (net of accumulated depreciation of $443,872 and $393,635, respectively)
1,948,787

 
1,762,072

Equity method investments
430,514

 
434,289

Goodwill
34,802

 
34,230

Other intangible assets (net of accumulated amortization of $45,684 and $39,018, respectively)
145,639

 
150,978

Other noncurrent assets
63,350

 
57,529

Total assets
$
3,166,218

 
$
3,074,972

LIABILITIES AND OWNERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
326,810

 
$
367,307

Payable to affiliates
3,508

 
26,508

Accrued liabilities
113,783

 
81,104

Deferred revenue
9,425

 
10,571

Other current liabilities
1,920

 
2,839

Current portion of long-term debt
28

 
26

Total current liabilities
455,474

 
488,355

Long-term debt, net
1,215,244

 
1,050,918

Deferred income taxes
63,323

 
64,501

Other noncurrent liabilities
26,778

 
25,233

Commitments and contingencies (Note 8)

 

SemGroup owners’ equity:
 
 
 
Preferred stock, $0.01 par value (authorized - 4,000 shares; issued - none)

 

Common stock, $0.01 par value (authorized - 100,000 shares; issued - 67,285 and 67,079 shares, respectively)
661

 
659

Additional paid-in capital
1,505,941

 
1,561,695

Treasury stock, at cost (1,013 and 980 shares, respectively)
(7,824
)
 
(6,558
)
Accumulated deficit
(34,450
)
 
(35,917
)
Accumulated other comprehensive loss
(58,929
)
 
(73,914
)
Total owners’ equity
1,405,399

 
1,445,965

Total liabilities and owners’ equity
$
3,166,218

 
$
3,074,972

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Page 5

Table of Contents

SEMGROUP CORPORATION
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
(Dollars in thousands, except per share amounts)
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Revenues:
 
 
 
 
 
 
 
Product
$
368,006

 
$
210,126

 
$
741,367

 
$
447,022

Service
88,487

 
62,200

 
156,680

 
126,273

Other
16,596

 
15,051

 
31,142

 
28,933

Total revenues
473,089

 
287,377


929,189

 
602,228

Expenses:

 

 
 
 

Costs of products sold, exclusive of depreciation and amortization shown below
340,107

 
176,842


689,105

 
373,789

Operating
73,346

 
54,707


125,429

 
104,899

General and administrative
26,752

 
20,775


48,396

 
41,835

Depreciation and amortization
25,602


25,055


50,201


49,106

Loss (gain) on disposal or impairment, net
(234
)

1,685


2,176


14,992

Total expenses
465,573

 
279,064


915,307


584,621

Earnings from equity method investments
17,753

 
17,078

 
34,844

 
40,149

Loss on issuance of common units by equity method investee






(41
)
Operating income
25,269


25,391


48,726


57,715

Other expenses (income), net:

 

 
 
 

Interest expense
13,477


18,011


27,344


35,588

Loss on early extinguishment of debt
8




19,930



Foreign currency transaction loss (gain)
(1,011
)

1,543


(1,011
)

3,012

Loss (gain) on sale or impairment of equity method investment


(9,120
)



30,644

Other income, net
(441
)

(490
)

(591
)

(678
)
Total other expenses, net
12,033


9,944


45,672


68,566

Income (loss) from continuing operations before income taxes
13,236


15,447

 
3,054


(10,851
)
Income tax expense (benefit)
3,625


4,658


3,720


(16,749
)
Income (loss) from continuing operations
9,611


10,789

 
(666
)

5,898

Loss from discontinued operations, net of income taxes


(2
)



(4
)
Net income (loss)
9,611


10,787

 
(666
)

5,894

Less: net income attributable to noncontrolling interests

 
1,922

 


10,942

Net income (loss) attributable to SemGroup
$
9,611


$
8,865

 
$
(666
)

$
(5,048
)
Net income (loss)
$
9,611


$
10,787


$
(666
)

$
5,894

Other comprehensive income, net of income tax
8,952

 
6,591

 
14,985


2,482

Comprehensive income
18,563


17,378

 
14,319


8,376

Less: comprehensive income attributable to noncontrolling interests


1,922




10,942

Comprehensive income (loss) attributable to SemGroup
$
18,563


$
15,456


$
14,319


$
(2,566
)
Net income (loss) attributable to SemGroup per common share (Note 10):
 
 
 
 
 
 
 
Basic
$
0.15

 
$
0.20

 
$
(0.01
)
 
$
(0.11
)
Diluted
$
0.15

 
$
0.19

 
$
(0.01
)
 
$
(0.11
)
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Page 6

Table of Contents

SEMGROUP CORPORATION
Unaudited Condensed Consolidated Statements of Cash Flows
(Dollars in thousands)
 
 
Six Months Ended June 30,
 
2017
 
2016
Cash flows from operating activities:
 
 
 
Net income (loss)
$
(666
)
 
$
5,894

Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 
Depreciation and amortization
50,201

 
49,106

Loss on disposal or impairment, net
2,176

 
14,992

Earnings from equity method investments
(34,844
)
 
(40,149
)
Loss on issuance of common units by equity method investee

 
41

Loss on sale or impairment of equity method investment

 
30,644

Distributions from equity method investments
34,234

 
42,790

Amortization of debt issuance costs and discount
2,888

 
2,790

Loss on early extinguishment of debt
19,930

 

Deferred tax expense (benefit)
472

 
(18,486
)
Non-cash equity compensation
5,560

 
5,509

Provision for uncollectible accounts receivable, net of recoveries
300

 
(589
)
Foreign currency transaction loss (gain)
(1,011
)
 
3,012

Inventory valuation adjustment
455

 

Changes in operating assets and liabilities (Note 11)
12,599

 
(19,417
)
Net cash provided by operating activities
92,294

 
76,137

Cash flows from investing activities:
 
 
 
Capital expenditures
(211,098
)
 
(128,934
)
Proceeds from sale of long-lived assets
16,163

 
114

Contributions to equity method investments
(9,627
)
 
(3,448
)
Proceeds from sale of common units of equity method investee

 
60,483

Distributions in excess of equity in earnings of affiliates
13,410

 
13,778

Net cash used in investing activities
(191,152
)
 
(58,007
)
Cash flows from financing activities:
 
 
 
Debt issuance costs
(6,019
)
 

Borrowings on credit facilities and issuance of senior notes, net of discount
550,018

 
283,500

Principal payments on credit facilities and other obligations
(388,730
)
 
(272,881
)
Debt extinguishment costs
(16,293
)
 

Proceeds from issuance of common shares, net of offering costs

 
228,546

Distributions to noncontrolling interests

 
(21,485
)
Repurchase of common stock for payment of statutory taxes due on equity-based compensation
(1,266
)
 
(904
)
Dividends paid
(59,493
)
 
(39,720
)
Proceeds from issuance of common stock under employee stock purchase plan
542

 
555

Net cash provided by financing activities
78,759

 
177,611

Effect of exchange rate changes on cash and cash equivalents
2,418

 
1,943

Change in cash and cash equivalents
(17,681
)
 
197,684

Cash and cash equivalents at beginning of period
74,216

 
58,096

Cash and cash equivalents at end of period
$
56,535

 
$
255,780

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Page 7

Table of Contents

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
 
1.
OVERVIEW
SemGroup Corporation is a Delaware corporation headquartered in Tulsa, Oklahoma. The terms “we,” “our,” “us,” “SemGroup,” “the Company” and similar language used in these notes to the unaudited condensed consolidated financial statements refer to SemGroup Corporation and its subsidiaries.
Basis of presentation
The accompanying condensed consolidated balance sheet at December 31, 2016 , which is derived from audited financial statements, and the unaudited condensed consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). These financial statements include all normal and recurring adjustments that, in the opinion of management, are necessary to present fairly the financial position of the Company and the results of its operations and its cash flows.
Our condensed consolidated financial statements include the accounts of our controlled subsidiaries. All significant transactions between our consolidated subsidiaries have been eliminated.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts and disclosures in the financial statements. Although management believes these estimates are reasonable, actual results could differ materially from these estimates. The results of operations for the three months and six months ended June 30, 2017 , are not necessarily indicative of the results to be expected for the full year ending December 31, 2017 .
Pursuant to the rules and regulations of the SEC, the accompanying condensed consolidated financial statements do not include all of the information and notes normally included with financial statements prepared in accordance with U.S. GAAP. Certain reclassifications have been made to conform previously reported balances to the current presentation. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2016 , which are included in our Annual Report on Form 10-K for the year ended December 31, 2016 , filed with the SEC.
Our significant accounting policies are consistent with those described in our Annual Report on Form 10-K for the year ended December 31, 2016 .
Prior year amounts have been recast from the amounts originally reported to correct for an immaterial error identified by management in the fourth quarter of 2016 related to an under capitalization of interest on certain capital projects. Previously reported interest expense has been decreased by $1.4 million and $0.9 million for the quarters ended March 31 and June 30, 2016, respectively, with a corresponding increase to net income before tax. Earnings per basic share was increased by $0.03 and $0.02 per share for the quarters ended March 31 and June 30, 2016, respectively.
Recent accounting pronouncements
In May 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-09, “Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting”, to provide clarity and reduce diversity in practice in determining which changes to terms or conditions of a share-based payment award require an entity to apply modification accounting under Accounting Standards Codification Topic 718. For public entities, this ASU is effective for annual periods beginning after December 15, 2017, and interim periods within those years. We will adopt this guidance in the first quarter of 2018. The impact is not expected to be material.
In March 2017, the FASB issued ASU 2017-07, “Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost”, which requires that an employer disaggregate the service cost component from other components of net benefit cost. This ASU also provides explicit guidance on how to present the service cost component and the other components of net benefit cost in the income statement and allows only the service cost component of net benefit cost to be eligible for capitalization. For public entities, this ASU is effective for annual periods beginning after December 15, 2017, and interim periods within those years. We will adopt this guidance in the first quarter of 2018. The impact is not expected to be material.
In October 2016, the FASB issued ASU 2016-16, “Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory”, which requires an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. For public entities, this ASU is effective for annual periods beginning after

Page 8

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
1.
OVERVIEW, Continued


December 15, 2017, and interim periods within those years and early adoption is permitted in the year prior to the effective date. We will adopt this guidance in the first quarter of 2018. The impact is not expected to be material.
In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force)”, to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. The update addresses eight different transaction types and clarifies how to classify each in the statement of cash flows, where previously there was unclear or no specific guidance. For public entities, this ASU is effective for annual periods beginning after December 15, 2017, and interim periods within those years and early adoption is permitted in the year prior to the effective date. We will adopt this guidance in the first quarter of 2018. The impact is not expected to be material.
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, which introduces new guidance for estimating credit losses on certain types of financial instruments based on expected losses and the timing of the recognition of such losses. For public entities, this ASU is effective for annual periods beginning after December 15, 2019, and interim periods within those years and early adoption is permitted in the year prior to the effective date. We will adopt this guidance in the first quarter of 2020. The impact is not expected to be material.
In March 2016, the FASB issued ASU 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting’’, which simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as classification in the statement of cash flows. For public entities, this ASU is effective for annual periods beginning after December 15, 2016, and interim periods within those years and early adoption is permitted. We adopted this guidance in the first quarter of 2017. We recorded adjustments of $2.1 million and $1.7 million to “accumulated deficit” and “additional paid-in capital”, respectively, upon adoption offset by changes to our income tax liabilities.
In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”, which amends the existing lease guidance to require lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by operating and finance leases and to disclose additional quantitative and qualitative information about leasing arrangements. This ASU also provides clarifications surrounding the presentation of the effects of leases in the income statement and statement of cash flows. For public entities, this ASU will be effective for annual periods beginning after December 15, 2018, and interim periods within those years. The new guidance will be applied using a modified retrospective approach and early adoption is permitted. We are currently evaluating the impact of the adoption of ASU 2016-02 on our consolidated financial statements, but are not yet able to quantify the impact. We continue to monitor FASB activity related to this ASU and have engaged with various peer groups to assess certain interpretive issues related to this ASU. We will adopt this guidance in the first quarter of 2019.
In November 2015, the FASB issued ASU 2015-17, “Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes”, which requires all deferred tax assets and liabilities to be classified as noncurrent in the statement of financial position. For public entities, this ASU is effective for annual periods beginning after December 15, 2016, and interim periods within those years. The new guidance may be applied prospectively or retrospectively and early adoption is permitted. We adopted this guidance in the first quarter of 2017. Prior periods were not retrospectively adjusted and the impact was not material.
In July 2015, the FASB issued ASU 2015-11, “Inventory (Topic 330): Simplifying the Measurement of Inventory”, which requires that inventory within the scope of the guidance be measured at the lower of cost and net realizable value rather than the lower of cost or market. The standard will be effective for public business entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The new guidance shall be applied prospectively and early adoption is permitted. We adopted this guidance in the first quarter of 2017. The impact was not material.
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers”, as amended, which supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP. The standard permits using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to

Page 9

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
1.
OVERVIEW, Continued


elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). We are currently evaluating the impact of our pending adoption of ASU 2014-09 on our consolidated financial statements. We have completed the first phase of our implementation process which included a review of contracts and transaction types from each significant revenue stream across all of our business segments. In addition, we are currently evaluating the methods of adoption and analyzing the impact of the standard on our internal controls, accounting policies and financial statements and disclosures. We expect to use a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption.
Based on the initial phase of our implementation process, we have identified certain potential areas of impact, such as non-cash consideration and “take-or-pay” arrangements.
We have certain contractual arrangements where we retain commodities as consideration for processing of customer product. These arrangements could be impacted by the non-cash consideration guidance under ASU 2014-09. Currently revenue related to non-cash consideration is recognized when we sell the commodity. Under ASU 2014-09, we could recognize revenue when the commodity is received, rather than when it is sold.
In addition, certain contractual arrangements include “take-or-pay” provisions. The fixed fees to which we have an unconditional right under these contracts could be subject to certain recognition changes and additional disclosure under ASU 2014-09. Under our current policies, revenues related to certain “take-or-pay” deficiency payments received from customers are deferred until the contractual right to make up volumetric deficiencies has expired. Under ASU 2014-09, these revenues are expected to be recognized when make up of the volumetric deficiencies is no longer considered probable. Deferred revenues related to these agreements at December 31, 2017, which will then be recognized through retained earnings at adoption, are not expected to be material.
As we are in the process of evaluating the impact of the standard, we have not yet quantified the impact of adoption. During 2017, we will perform the remainder of our implementation process, which will include quantification of impact and development of policies. We will adopt this guidance in the first quarter of 2018.

2.
EQUITY METHOD INVESTMENTS

Our equity method investments consisted of the following (in thousands):
 
June 30, 2017
 
December 31, 2016
White Cliffs Pipeline, L.L.C.
$
273,868

 
$
281,734

Glass Mountain Pipeline, LLC
137,704

 
133,622

NGL Energy Partners LP
18,942

 
18,933

Total equity method investments
$
430,514

 
$
434,289

Our earnings from equity method investments consisted of the following (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
White Cliffs Pipeline, L.L.C.
$
15,976

 
$
16,428

 
$
31,169

 
$
36,208

Glass Mountain Pipeline, LLC
1,771

 
650

 
3,666

 
1,709

NGL Energy Partners LP (1)
6

 

 
9

 
2,232

Total earnings from equity method investments
$
17,753

 
$
17,078

 
$
34,844

 
$
40,149

(1) Excluding loss on issuance of common units of $41.0 thousand for the six months ended June 30, 2016.
Cash distributions received from equity method investments consisted of the following (in thousands):

Page 10

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
2.
EQUITY METHOD INVESTMENTS, Continued

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
White Cliffs Pipeline, L.L.C.
$
22,514

 
$
21,664

 
$
40,704

 
$
45,762

Glass Mountain Pipeline, LLC
3,437

 
3,118

 
6,940

 
5,933

NGL Energy Partners LP

 

 

 
4,873

Total cash distributions received from equity method investments
$
25,951

 
$
24,782

 
$
47,644

 
$
56,568

White Cliffs Pipeline, L.L.C.
We own a  51%  interest in White Cliffs Pipeline, L.L.C. (“White Cliffs”), which we account for under the equity method. Certain unaudited summarized income statement information of White Cliffs for the three months and six months ended June 30, 2017 and 2016 , is shown below (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Revenue
$
49,659

 
$
55,586

 
$
99,843

 
$
113,642

Cost of products sold, exclusive of depreciation and amortization shown below
$
4,338

 
$
2,803

 
$
8,451

 
$
3,053

Operating, general and administrative expenses
$
5,886

 
$
10,125

 
$
12,126

 
$
19,727

Depreciation and amortization expense
$
9,209

 
$
10,084

 
$
18,465

 
$
19,047

Net income
$
30,185

 
$
32,575

 
$
60,760

 
$
71,822

Our equity in earnings of White Cliffs for the three months and six months ended June 30, 2017 and 2016 , is less than 51% of the net income of White Cliffs for the same periods. This is due to certain general and administrative expenses we incur in managing the operations of White Cliffs that the other owners are not obligated to share. In addition, our equity in earnings is also impacted by the elimination of earnings on commodity sales with White Cliffs. Revenue related to inventory transactions with White Cliffs is deferred until a sale of the inventory has been made with a third party.
The members of White Cliffs are required to contribute capital to White Cliffs to fund various projects. For the six months ended June 30, 2017 , we contributed $1.4 million to White Cliffs related to capital projects.
Glass Mountain Pipeline, LLC
We own a  50%  interest in Glass Mountain Pipeline, LLC (“Glass Mountain”), which we account for under the equity method. The excess of the recorded amount of our investment over the book value of our share of the underlying net assets represents equity method goodwill and capitalized interest at  June 30, 2017 . Capitalized interest is amortized as a reduction of earnings from equity method investments.
Certain unaudited summarized income statement information of Glass Mountain for the three months and six months ended June 30, 2017 and 2016 , is shown below (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Revenue
$
9,822

 
$
6,898

 
$
21,514

 
$
15,470

Cost of products sold, exclusive of depreciation and amortization shown below
$
128

 
$
(120
)
 
$
2,026

 
$
445

Operating, general and administrative expenses
$
2,042

 
$
1,618

 
$
3,957

 
$
3,463

Depreciation and amortization expense
$
4,005

 
$
3,989

 
$
7,987

 
$
7,925

Net income
$
3,648

 
$
1,407

 
$
7,544

 
$
3,632


Page 11

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
2.
EQUITY METHOD INVESTMENTS, Continued

Our equity in earnings of Glass Mountain for the three months and six months ended June 30, 2017 and 2016 , is less than 50% of the net income of Glass Mountain for the same period due to amortization of capitalized interest for the period.
For the six months ended June 30, 2017 , we contributed $7.4 million to Glass Mountain related to capital projects.
NGL Energy Partners LP
We own an 11.78% interest in the general partner of NGL Energy Partners LP (NYSE: NGL) (“NGL Energy”) which is being accounted for under the equity method in accordance ASC 323-30-S99-1, as our ownership is in excess of the 3 to 5 percent interest which is generally considered to be more than minor. The general partner of NGL Energy is not a publicly traded company.
Our policy is to record our equity in earnings of NGL Energy on a one-quarter lag, as we do not expect information on the earnings of NGL Energy to always be available in time to consistently record the earnings in the quarter in which they are generated. Accordingly, the equity in earnings from NGL Energy, which is reflected in our condensed consolidated statements of operations and comprehensive income (loss) for the three months and six months ended June 30, 2017 and 2016 , relates to the earnings of NGL Energy for the three months and six months ended March 31, 2017 and 2016 , respectively.
During the three months ended December 31, 2015, NGL issued common units which diluted our limited partnership interest, which we have since divested. As we record activity on a one-quarter lag, we recognized a non-cash loss of $41.0 thousand associated with these issuances for the six months ended June 30, 2016 .

3.
SEGMENTS
Our businesses are organized based on the nature and location of the services they provide. Certain summarized information related to our reportable segments is shown in the tables below. None of the operating segments have been aggregated. Although Corporate and Other does not represent an operating segment, it is included in the tables below to reconcile segment information to that of the consolidated Company. Eliminations of transactions between segments are also included within Corporate and Other in the tables below.
The accounting policies of each segment are the same as the accounting policies of the consolidated Company. Transactions between segments are generally recorded based on prices negotiated between the segments. Certain general and administrative expenses incurred at the corporate level were allocated to the segments based on our allocation policies in effect at the time.
Our results by segment are presented in the tables below (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Revenues:
 
 
 
 
 
 
 
   Crude Transportation
 
 
 
 
 
 
 
External
$
14,019

 
$
15,643

 
$
27,998

 
$
32,839

Intersegment
6,901

 
5,128

 
13,455

 
12,341

   Crude Facilities
 
 
 
 
 
 
 
External
9,825

 
10,300

 
19,460

 
20,433

Intersegment
2,490

 
2,526

 
4,996

 
5,272

   Crude Supply and Logistics
 
 
 
 
 
 
 
External
291,319

 
143,201

 
588,790

 
319,823

   SemGas
 
 
 
 
 
 
 
External
55,758

 
48,200

 
113,510

 
91,720

Intersegment
2,630

 
2,521

 
6,541

 
5,267

 
 
 
 
 
 
 
 

Page 12

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements

3.
SEGMENTS , Continued

   SemCAMS
 
 
 
 
 
 
 
External
60,114

 
33,815

 
96,912

 
64,681

   SemLogistics
 
 
 
 
 
 
 
External
6,968

 
5,932

 
14,496

 
12,312

   SemMexico
 
 
 
 
 
 
 
External
35,086

 
30,286

 
68,023

 
60,420

   Corporate and Other
 
 
 
 
 
 
 
External

 

 

 

Intersegment
(12,021
)
 
(10,175
)

(24,992
)

(22,880
)
Total Revenues
$
473,089


$
287,377


$
929,189


$
602,228

 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Earnings from equity method investments:
 
 
 
 
 
 
 
   Crude Transportation
$
17,747

 
$
17,078

 
$
34,835

 
$
37,917

   Corporate and Other (1)
6

 

 
9

 
2,191

Total earnings from equity method investments
$
17,753

 
$
17,078


$
34,844


$
40,108

(1) Includes historical earnings from equity method investments including gain (loss) on issuance of common units by equity method investee related to our investment in NGL Energy.
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Depreciation and amortization:
 
 
 
 
 
 
 
   Crude Transportation
$
6,498

 
$
6,174

 
$
12,425

 
$
12,034

   Crude Facilities
2,022

 
1,921

 
3,966

 
3,803

   Crude Supply and Logistics
78

 
40

 
140

 
80

   SemGas
9,099

 
9,198

 
18,026

 
18,125

   SemCAMS
4,434

 
4,294

 
8,930

 
8,245

   SemLogistics
1,901

 
1,983

 
3,716

 
3,943

   SemMexico
1,022

 
949

 
1,959

 
1,890

   Corporate and Other
548

 
496

 
1,039

 
986

Total depreciation and amortization
$
25,602


$
25,055


$
50,201


$
49,106

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Income tax expense (benefit):
 
 
 
 
 
 
 
SemCAMS
$
2,267

 
$
451

 
$
3,691

 
$
1,416

SemLogistics
372

 
(273
)
 
753

 
(214
)
SemMexico
525

 
194

 
742

 
801

Corporate and Other (1)
461

 
4,286

 
(1,466
)
 
(18,752
)
Total income tax expense (benefit)
$
3,625


$
4,658


$
3,720


$
(16,749
)
(1) Corporate and Other includes the impact of intra-period tax allocation.
 
 
 
 
 
 
 
 

Page 13

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements

3.
SEGMENTS , Continued

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Segment profit (loss) (1) :
 
 
 
 
 
 
 
   Crude Transportation (2)
$
18,548

 
$
18,161

 
$
35,410

 
$
43,579

   Crude Facilities
8,877

 
9,371

 
17,839

 
18,958

   Crude Supply and Logistics
(3,464
)
 
10,069

 
(7,079
)
 
19,162

   SemGas
16,654

 
12,304

 
32,403

 
11,312

   SemCAMS
15,452

 
9,000

 
27,048

 
18,904

   SemLogistics
2,960

 
2,002

 
6,704

 
4,661

   SemMexico
1,708

 
2,024

 
3,387

 
4,342

   Corporate and Other
(10,792
)
 
(8,008
)
 
(17,686
)
 
(14,168
)
Total segment profit
$
49,943


$
54,923


$
98,026


$
106,750

(1) Segment profit (loss) represents revenues excluding unrealized gains (losses) related to derivative instruments plus earnings from equity method investments less cost of sales excluding depreciation and amortization and less operating and general and administrative expenses, including gains or losses on disposals or impairments.
(2) The six months ended June 30, 2017, includes a $4.5 million out of period loss on the disposal of right-of-way related to immaterial prior period errors.
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Reconciliation of segment profit to net income (loss):
 
 
 
 
 
 
 
   Total segment profit
$
49,943


$
54,923


$
98,026


$
106,750

     Less:
 
 
 
 
 
 
 
Net unrealized loss (gain) related to derivative instruments
(928
)
 
4,477

 
(901
)
 
(71
)
Depreciation and amortization
25,602


25,055


50,201


49,106

Loss on debt extinguishment
8

 

 
19,930

 

Interest expense
13,477

 
18,011

 
27,344

 
35,588

Foreign currency transaction loss (gain)
(1,011
)
 
1,543

 
(1,011
)
 
3,012

Loss (gain) on sale or impairment of equity method investment

 
(9,120
)
 

 
30,644

Other income, net
(441
)
 
(490
)
 
(591
)
 
(678
)
Income tax expense (benefit)
3,625

 
4,658

 
3,720

 
(16,749
)
Loss from discontinued operations, net of income taxes

 
2

 

 
4

   Net income (loss)
$
9,611


$
10,787


$
(666
)

$
5,894

 
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
2017
 
December 31,
2016
Total assets (excluding intersegment receivables):
 
 
 
 
 
 
 
   Crude Transportation
 
 
 
 
$
1,161,673

 
$
1,042,327

   Crude Facilities
 
 
 
 
149,653

 
156,907

   Crude Supply and Logistics
 
 
 
 
394,124

 
484,475

   SemGas
 
 
 
 
703,094

 
683,952

   SemCAMS
 
 
 
 
423,262

 
379,785

   SemLogistics
 
 
 
 
145,317

 
135,387


Page 14

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements

3.
SEGMENTS , Continued

   SemMexico
 
 
 
 
85,102

 
75,440

   Corporate and Other
 
 
 
 
103,993

 
116,699

Total
 
 
 
 
$
3,166,218


$
3,074,972

 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
2017
 
December 31,
2016
Equity investments:
 
 
 
 
 
 
 
   Crude Transportation
 
 
 
 
$
411,572

 
$
415,356

   Corporate and Other
 
 
 
 
18,942

 
18,933

Total equity investments
 
 
 
 
$
430,514


$
434,289

 

4.
INVENTORIES
Inventories consist of the following (in thousands):
 
June 30,
2017
 
December 31,
2016
Crude oil
$
70,526

 
$
89,683

Asphalt and other
9,920

 
9,551

Total inventories
$
80,446

 
$
99,234


During the six months ended June 30, 2017 , our Crude Supply and Logistics segment recorded non-cash charges of $0.5 million to write-down crude oil inventory to lower of cost or market. There were no inventory write-downs during the six months ended June 30, 2016.

5.
FINANCIAL INSTRUMENTS
Fair value of financial instruments
We record certain financial assets and liabilities at fair value at each balance sheet date. The tables below summarize the balances of commodity derivative assets and liabilities at June 30, 2017 and December 31, 2016 (in thousands):

 
June 30, 2017
 
December 31, 2016
Derivatives subject to netting arrangements:
Level 1
 
Netting*
 
Total
 
Level 1
 
Netting*
 
Total
Commodity derivatives:
 
 
 
 

 
 
 
 
 

Assets
$
117

 
$
(117
)
 
$

 
$
68

 
$
(68
)
 
$

Liabilities
$
544

 
$
(117
)
 
$
427

 
$
1,396

 
$
(68
)
 
$
1,328

*Relates primarily to exchange traded futures. Gain and loss positions on multiple contracts are settled net on a daily basis with the exchange.
“Level 1” measurements are based on inputs consisting of unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. These include commodity futures contracts that are traded on an exchange.
“Level 2” measurements are based on inputs consisting of market observable and corroborated prices for similar derivative contracts. Assets and liabilities classified as Level 2 include over the counter (“OTC”) traded physical fixed priced purchases and sales forward contracts.

Page 15

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
5.
FINANCIAL INSTRUMENTS, Continued

“Level 3” measurements are based on inputs from a pricing service and/or internal valuation models incorporating observable and unobservable market data. These include commodity derivatives, such as forwards and swaps for which there is not a highly liquid market and therefore are not included in Level 2 above.
Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the measurement requires judgment and may affect the valuation of assets and liabilities and their placement within the fair value levels. At June 30, 2017 , all of our physical fixed price forward purchases and sales contracts were being accounted for as normal purchases and normal sales.
There were no financial assets or liabilities recorded at fair value which were classified as Level 2 or Level 3 during the three months and six months ended June 30, 2017 and 2016 .
Commodity derivative contracts
Our consolidated results of operations and cash flows are impacted by changes in market prices for petroleum products. This exposure to commodity price risk is managed, in part, by entering into various commodity derivatives.
We seek to manage the price risk associated with our marketing operations by limiting our net open positions through (i) the concurrent purchase and sale of like quantities of petroleum products to create back-to-back transactions that are intended to lock in positive margins based on the timing, location or quality of the petroleum products purchased and delivered or (ii) derivative contracts. Our storage and transportation assets can also be used to mitigate time and location basis risks, respectively. All marketing activities are subject to our Comprehensive Risk Management Policy, a Delegation of Authority policy and their supporting policies and procedures, which establish limits in order to manage risk and mitigate financial exposure.
Our commodity derivatives can be comprised of swaps, futures contracts and forward contracts of crude oil, natural gas and natural gas liquids. These are defined as follows:
Swaps – OTC transactions where a floating price, basis or index is exchanged for a fixed (or a different floating) price, basis or index at a preset schedule in the future, according to an agreed-upon formula.
Futures contracts – Exchange traded contracts to buy or sell a commodity. These contracts are standardized by the exchange in terms of quality, quantity, delivery period and location for each commodity.
Forward contracts – OTC contracts to buy or sell a commodity at an agreed upon future date. The buyer and seller agree on specific terms (price, quantity, delivery period and location) and conditions at the inception of the contract.
The following table sets forth the notional quantities for commodity derivative instruments entered into (in thousands of barrels):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Sales
2,282

 
5,890

 
6,594

 
16,310

Purchases
2,821

 
5,743

 
6,952

 
16,253

We have not designated any of our commodity derivative instruments as accounting hedges. We have recorded the fair value of our commodity derivative instruments on our condensed consolidated balance sheets in “other current assets” and “other current liabilities” in the following amounts (in thousands):
 
June 30, 2017
 
December 31, 2016
 
Assets
 
Liabilities
 
Assets
 
Liabilities
Commodity contracts
$

 
$
427

 
$

 
$
1,328

We have posted margin deposits as collateral with brokers who have the right of set off associated with these funds. At June 30, 2017 and December 31, 2016 , our margin deposit balances were in net asset positions of $1.0 million and $3.6 million , respectively. These margin account balances have not been offset against our net commodity derivative

Page 16

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
5.
FINANCIAL INSTRUMENTS, Continued

instrument (contract) positions. Had these margin deposits been netted against our net commodity derivative instrument (contract) positions as of June 30, 2017 and December 31, 2016 , we would have had net asset positions of $0.6 million and $2.3 million , respectively.
Realized and unrealized gains (losses) from our commodity derivatives were recorded to product revenue in the following amounts (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Commodity contracts
$
4,122

 
$
(7,127
)
 
$
8,783

 
$
(3,773
)
Concentrations of risk
During the three months ended June 30, 2017 , one customer, primarily of our Crude Supply and Logistics segment, accounted for more than 10% of our consolidated revenue with revenues of $132.1 million . One third-party supplier of our Crude Supply and Logistics segment accounted for more than 10% of our consolidated costs of products sold with purchases of $60.3 million .
During the six months ended June 30, 2017 , one customer, primarily of our Crude Supply and Logistics segment, accounted for more than 10% of our consolidated revenue with revenues of $255.4 million . One third-party supplier of our Crude Supply and Logistics segment accounted for more than 10% of our consolidated costs of products sold with purchases of $95.7 million .
At June 30, 2017 , one third-party customer of our Crude Supply and Logistics segment accounted for approximately 23% of our consolidated accounts receivable.

6.
INCOME TAXES
The effective tax rate was 27% and 30% for the three months ended June 30, 2017 and 2016, respectively. The effective tax rate was 122% and 154% for the six months ended June 30, 2017 and 2016, respectively. The rate for the six months ended June 30, 2017, is impacted by a discrete tax expense of $1.4 million related to the vesting of restricted stock during the period. The rate for the six months ended June 30, 2016, is impacted by a non-controlling interest in Rose Rock Midstream, L.P. (“Rose Rock”) for which taxes are not provided. Significant items that impacted the effective tax rate for each period, as compared to the U.S. federal statutory rate of 35% , include earnings in foreign jurisdictions taxed at lower rates and foreign earnings taxed in foreign jurisdictions as well as in the U.S., since they are disregarded entities for U.S. federal income tax purposes. These combined factors, and the magnitude of the permanent items impacting the tax rate relative to income from continuing operations before income taxes result in rates that are not comparable between the periods.
We have a valuation allowance on a small portion of our state net operating loss carryovers with shorter carryover periods and our foreign tax credit carryover. We have not released the valuation allowance on the foreign tax credits due to the foreign tax credit limitation and the relative subjectivity of forecasts of the relational magnitude of U.S. and foreign taxable income in future periods, as well as the shorter carryover period available for the credits. Deferred tax assets are reduced by a valuation allowance when a determination is made that it is more likely than not that some, or all, of the deferred tax assets will not be realized based on the weight of all available evidence. Evidence which is objectively verifiable carries a higher weight in the analysis. The ultimate realization of deferred tax assets is dependent upon the existence of sufficient taxable income of the appropriate character within the carryback and carryforward period available under the tax law. Sources of taxable income include future reversals of existing taxable temporary differences, future earnings and available tax planning strategies.
We have analyzed filing positions in all of the federal, state and foreign jurisdictions where we are required to file income tax returns and determined that no accruals related to uncertainty in tax positions are required. All income tax years of the Company ending after the emergence from bankruptcy remain open for examination in U.S. jurisdictions under general operation of the statute of limitations, including special provisions with regard to net operating loss carryovers. In foreign jurisdictions, all tax periods prior to the emergence from bankruptcy are closed. The statute of limitations has not been waived with respect to any foreign jurisdictions post emergence and tax periods are open for examination in accordance with the general statutes of each foreign jurisdiction. Currently, there are no examinations in

Page 17


SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements


progress for our federal and state jurisdictions. Canada Revenue Agency has initiated an income tax audit of SemCAMS ULC for the tax years 2013 through 2015. No other foreign jurisdictions are currently under audit.


Page 18

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements


7.
LONG-TERM DEBT
Our long-term debt consisted of the following (in thousands):

 
June 30,
2017
 
December 31,
2016
7.50% senior unsecured notes due 2021
$

 
$
300,000

Unamortized debt issuance costs on 2021 notes

 
(3,708
)
7.50% senior unsecured notes due 2021, net

 
296,292




 


5.625% senior unsecured notes due 2022
400,000

 
400,000

Unamortized debt issuance costs on 2022 notes
(5,376
)
 
(5,909
)
5.625% senior unsecured notes due 2022, net
394,624

 
394,091

 
 
 
 
5.625% senior unsecured notes due 2023
350,000

 
350,000

Unamortized discount on 2023 notes
(4,599
)
 
(4,894
)
Unamortized debt issuance costs on 2023 notes
(4,262
)
 
(4,596
)
5.625% senior unsecured notes due 2023, net
341,139

 
340,510

 
 
 
 
6.375% senior unsecured notes due 2025
325,000

 

Unamortized discount on 2025 notes
(4,843
)
 

Unamortized debt issuance costs on 2025 notes
(4,687
)
 

6.375% senior unsecured notes due 2025, net
315,470

 

 
 
 
 
SemGroup corporate revolving credit facility
164,000

 
20,000

SemMexico revolving credit facility

 

Capital leases
39

 
51

Total long-term debt, net
1,215,272

 
1,050,944

Less: current portion of long-term debt
28

 
26

Noncurrent portion of long-term debt, net
$
1,215,244

 
$
1,050,918

Senior unsecured notes due 2021
On March 15, 2017, we purchased $290 million of our outstanding $300 million , 7.50% senior unsecured notes due 2021 (the “2021 Notes”) through a tender offer. The purchase price included a premium and interest to the purchase date. On March 17, 2017, a notice of redemption was issued for the remaining $10 million of 2021 Notes which were not purchased through the tender offer pursuant to the redemption and satisfaction and discharge provisions of the indenture governing the 2021 Notes. These remaining 2021 Notes were redeemed on June 15, 2017, including a redemption premium and accrued unpaid interest to the redemption date. We recorded a loss on early extinguishment of $19.9 million for the above transactions, which included premiums totaling $15.9 million and the write off of $3.6 million of associated unamortized debt issuance costs.
No interest was incurred related to the 2021 Notes for the three months ended June 30, 2017 . For the three months ended June 30, 2016 , we incurred $5.8 million of interest expense related to the 2021 Notes including amortization of debt issuance costs. For the six months ended June 30, 2017 and 2016 , we incurred $5.0 million and $11.7 million , respectively, of interest expense related to the 2021 Notes including amortization of debt issuance costs.

Page 19

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
7.
LONG-TERM DEBT, Continued

Senior unsecured notes due 2022
At June 30, 2017 , we had outstanding $400 million of 5.625% senior unsecured notes due 2022 (the “2022 Notes”). For the three months ended June 30, 2017 and 2016 , we incurred $5.9 million and $5.9 million , respectively, of interest expense related to the 2022 Notes including amortization of debt issuance costs. For the six months ended June 30, 2017 and 2016 , we incurred $11.8 million and $11.7 million , respectively, of interest expense related to the 2022 Notes including amortization of debt issuance costs.
Senior unsecured notes due 2023
At June 30, 2017 , we had outstanding $350 million of 5.625% senior unsecured notes due 2023 (the “2023 Notes”). For the three months ended June 30, 2017 and 2016 , we incurred $5.2 million and $5.2 million , respectively, of interest expense related to the 2023 Notes including amortization of debt issuance costs and discount. For the six months ended June 30, 2017 and 2016 , we incurred $10.4 million and $10.4 million , respectively, of interest expense related to the 2023 Notes including amortization of debt issuance costs.
Senior unsecured notes due 2025
On March 15, 2017, we sold $325 million of 6.375% senior unsecured notes due 2025 (the “2025 Notes”). The 2025 Notes were sold at 98.467% of par, a discount of $5.0 million . The discount is reported as a reduction to the face value of the 2025 Notes on our condensed consolidated balance sheets and is being amortized over the life of the 2025 Notes using the interest method.
The net proceeds from the offering of $315.5 million , after the discount and $4.5 million of initial purchasers’ fees and offering expenses, together with cash on hand, were used to purchase and redeem the 2021 Notes.
The 2025 Notes were issued under an indenture (the “Indenture”) entered into on March 15, 2017, by and among the Company, the Guarantors and Wilmington Trust, National Association, as trustee (the “Trustee”). The 2025 Notes are fully and unconditionally guaranteed on a senior unsecured basis by our existing subsidiaries that guarantee our revolving credit facility. Interest on the 2025 Notes accrues at a rate of 6.375% per annum and is payable in cash semi-annually on March 15 and September 15 of each year, commencing on September 15, 2017. The 2025 Notes will mature on March 15, 2025.
Prior to March 15, 2020, we may redeem the 2025 Notes, in whole or in part, at any time at a price equal the principal amount of the 2025 Notes redeemed plus accrued and unpaid interest to, but not including, the redemption date and a “make-whole premium.” Additionally, from time to time before March 15, 2020, we may choose to redeem up to 35% of the original principal amount of the 2025 Notes at a redemption price equal to 106.375% of the face amount thereof plus accrued and unpaid interest to, but not including, the redemption date, with the net cash proceeds that we raise in one or more equity offerings. On or after March 15, 2020, we may redeem the 2025 Notes, in whole or in part, at the following redemption prices (expressed as a percentage of principal amount), plus accrued and unpaid interest thereon to, but not including, the redemption date if redeemed during the twelve month period beginning on March 15 of the years indicated below:
Year
 
Percentage
2020
 
103.188%
2021
 
101.594%
2022 and thereafter
 
100.000%
Upon the occurrence of a change of control triggering event, as defined in the Indenture, each holder of the Notes will have the right to require the Company to repurchase some or all of such holder’s 2025 Notes at 101% of the principal amount thereof, plus accrued and unpaid interest to, but not including, the repurchase date.
The Indenture contains customary covenants restricting our ability and the ability of our restricted subsidiaries to: (i) incur additional indebtedness or issue certain preferred shares; (ii) pay dividends and make certain distributions, investments and other restricted payments; (iii) create certain liens; (iv) sell assets; (v) enter into transactions with affiliates; (vi) enter into sale and lease-back transactions; (vii) merge, consolidate, sell or otherwise dispose of all or substantially all of our assets; and (viii) designate our subsidiaries as unrestricted subsidiaries under the Indenture. These

Page 20

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
7.
LONG-TERM DEBT, Continued

covenants are subject to a number of important limitations and exceptions, including certain provisions permitting us, subject to the satisfaction of certain conditions, to transfer assets to certain of our unrestricted subsidiaries.
The Indenture also contains customary events of default. Upon an event of default under the Indenture, the Trustee or the holders of at least 25% in aggregate principal amount of the 2025 Notes then outstanding may declare all amounts owing under the 2025 Notes to be due and payable.
For the three and six months ended June 30, 2017 , we incurred $5.4 million and $ 6.4 million , respectively, of interest expense related to the 2025 Notes, including amortization of debt issuance costs and discount.
Registration rights agreement
In connection with the closing of the offering of the 2025 Notes on March 15, 2017, the Company and the Guarantors entered into a registration rights agreement (the “Registration Rights Agreement”). Under the Registration Rights Agreement, the Company and the Guarantors have agreed to file a registration statement with the Securities and Exchange Commission so that holders of the 2025 Notes can exchange the 2025 Notes and the related guarantees for registered notes and guarantees that have substantially identical terms as the 2025 Notes and related guarantees within 365 days after the original issuance of the 2025 Notes. In certain circumstances, the Company and the Guarantors may be required to file a shelf registration statement to cover resales of the 2025 Notes. We are required to pay additional interest on the 2025 Notes if we fail to comply with our obligations to register the 2025 Notes and related guarantees within the specified time periods.
Corporate revolving credit facility
At June 30, 2017 , we had $164.0 million of outstanding cash borrowings on our $1.0 billion revolving credit facility, of which $34.0 million incurred interest at the Alternate Base Rate (“ABR”) and $130.0 million incurred interest at the Eurodollar rate. At June 30, 2017 , the ABR rate in effect was 5.50% and the Eurodollar rate in effect was 3.47% . The facility matures on March 15, 2021.
The corporate revolving credit facility is guaranteed by all of SemGroup’s material domestic subsidiaries, with the exception of Maurepas Pipeline LLC, and secured by a lien on substantially all of the property and assets of SemGroup and the other loan parties, subject to customary exceptions.
At June 30, 2017 , we had outstanding letters of credit under the facility of $33.8 million , for which the rate in effect was 2.25% , and outstanding secured bi-lateral letters of credit of $50.3 million , for which the rate in effect was 1.75% . Secured bi-lateral letters of credit are external to the facility and do not reduce availability for borrowing on the credit facility.
We incurred interest expense related to the corporate revolving credit facility of $3.2 million and $1.2 million for the three months ended June 30, 2017 and 2016 , respectively, including letters of credit and amortization of debt issuance costs. We incurred interest expense related to the corporate revolving credit facility of $5.6 million and $2.6 million for the six months ended June 30, 2017 and 2016 , respectively, including letters of credit and amortization of debt issuance costs.
SemMexico revolving credit facility
At June 30, 2017 , SemMexico had a $70 million Mexican pesos (U.S. $3.9 million at the June 30, 2017 exchange rate) revolving credit facility, which matures in May 2018. There were no outstanding borrowings on the facility at June 30, 2017 . Borrowings are unsecured and bear interest at the bank prime rate in Mexico plus 1.50% .
At June 30, 2017 , SemMexico had an outstanding letter of credit of $292.8 million Mexican pesos (U.S. $16.2 million at the June 30, 2017 exchange rate). The letter of credit was issued for a fee of 0.28% .
Capitalized interest
During the six months ended June 30, 2017 and 2016 , we capitalized interest of $12.0 million and $3.9 million , respectively. As described in Note 1, capitalized interest for the prior year has been recast.

Page 21

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
7.
LONG-TERM DEBT, Continued

Fair value
We estimate the fair value of the 2022 Notes, the 2023 Notes and the 2025 Notes to be $385 million , $343 million and $316 million , respectively, at June 30, 2017 , based on unadjusted, transacted market prices near the measurement date, which are categorized as Level 2 measurements.

8.
COMMITMENTS AND CONTINGENCIES
Environmental
We may, from time to time, experience leaks of petroleum products from our facilities and, as a result of which, we may incur remediation obligations or property damage claims. In addition, we are subject to numerous environmental regulations. Failure to comply with these regulations could result in the assessment of fines or penalties by regulatory authorities.
The Kansas Department of Health and Environment (the “KDHE”) initiated discussions during our bankruptcy proceeding regarding six of our sites in Kansas ( five owned by Crude Transportation and one owned by SemGas) that KDHE believed, based on their historical use, may have had soil or groundwater contamination in excess of state standards. KDHE sought our agreement to undertake assessments of these sites to determine whether they are contaminated. We reached an agreement with KDHE on this matter and entered into a Consent Agreement and Final Order with KDHE to conduct environmental assessments on the sites and to pay KDHE’s costs associated with their oversight of this matter. We have conducted Phase II investigations at all sites. Four sites are in various stages of follow up investigation, remediation, monitoring, or closure under KDHE oversight.  The environmental work at these sites is being completed under consent orders between Rose Rock Midstream Crude, L.P. and the KDHE. Two of the remaining sites have limited impacts to shallow soil and groundwater and the groundwater is currently being monitored on a semi-annual basis until such time that closure can be granted by the KDHE.  No active remediation is anticipated for these two sites.  The final two sites have required additional investigation and soil and groundwater remediation may be necessary to achieve KDHE closure. We do not anticipate any penalties or fines for these historical sites.
Other matters
We are party to various other claims, legal actions and complaints arising in the ordinary course of business. In the opinion of our management, the ultimate resolution of these claims, legal actions and complaints, after consideration of amounts accrued, insurance coverage and other arrangements, will not have a material adverse effect on our consolidated financial position, results of operations or cash flows. However, the outcome of such matters is inherently uncertain, and estimates of our consolidated liabilities may change materially as circumstances develop.
Asset retirement obligations
We will be required to incur significant removal and restoration costs when we retire our natural gas gathering and processing facilities in Canada. At June 30, 2017 , we have an asset retirement obligation liability of $20.4 million , which is included within other noncurrent liabilities on our condensed consolidated balance sheets. This amount was calculated using the $126.4 million cost we estimate we would incur to retire these facilities, discounted based on our risk-adjusted cost of borrowing and the estimated timing of remediation.
The calculation of the liability for an asset retirement obligation requires the use of significant estimates, including those related to the length of time before the assets will be retired, cost inflation over the assumed life of the assets, actual remediation activities to be required, and the rate at which such obligations should be discounted. Future changes in these estimates could result in material changes in the value of the recorded liability. In addition, future changes in laws or regulations could require us to record additional asset retirement obligations.
Our other segments may also be subject to removal and restoration costs upon retirement of their facilities. However, we are unable to predict when, or if, our pipelines, storage tanks and other facilities would become completely obsolete and require decommissioning. Accordingly, we have not recorded a liability or corresponding asset, as both the amount and timing of such potential future costs are indeterminable.
Purchase and sale commitments
We routinely enter into agreements to purchase and sell petroleum products at specified future dates. We account for

Page 22

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
8.
COMMITMENTS AND CONTINGENCIES, Continued


derivatives at fair value with the exception of commitments which have been designated as normal purchases and sales for which we do not record assets or liabilities related to these agreements until the product is purchased or sold. At June 30, 2017 , such commitments included the following (in thousands):
 
Volume
(Barrels)
 
Value
Fixed price purchases
2,971

 
$
135,402

Fixed price sales
4,195

 
$
194,801

Floating price purchases
14,905

 
$
665,226

Floating price sales
19,818

 
$
806,286

Certain of the commitments shown in the table above relate to agreements to purchase product from a counterparty and to sell a similar amount of product (in a different location) to the same counterparty. Many of the commitments shown in the table above are cancellable by either party, as long as notice is given within the time frame specified in the agreement (generally 30 to 120 days).
Our SemGas segment has a take-or-pay contractual obligation related to the fractionation of natural gas liquids through June 2023. The approximate amount of future obligation is as follows (in thousands):
For year ending:
 
December 31, 2017
$
6,018

December 31, 2018
10,060

December 31, 2019
9,121

December 31, 2020
8,451

December 31, 2021
6,841

Thereafter
9,099

Total expected future payments
$
49,590

SemGas also enters into contracts under which we are responsible for marketing the majority of the gas and natural gas liquids produced by the counterparties to the agreements. The majority of SemGas’ revenues were generated from such contracts.
Our Crude Supply and Logistics segment has a take-or-pay obligation with our equity method investee, White Cliffs, for approximately 5,000 barrels per day of space on White Cliffs’ pipeline. The agreement became effective in October 2015 and has a term of five years. Annual payments to White Cliffs under the agreement are expected to be $9.4 million . In addition, we have a throughput commitment for 5,000 barrels per day on a third-party pipeline. The agreement, effective June 1, 2017, has a seven year term and annual payments are expected to be $11.9 million .
Capital expenditures
We expect to spend approximately $80 million and $155 million in 2017 and 2018, respectively, related to construction of the Wapiti Sour Gas Plant.

9.
EQUITY
Unaudited condensed consolidated statement of changes in owners’ equity
The following table shows the changes in our consolidated owners’ equity accounts from December 31, 2016 to June 30, 2017 (in thousands):

Page 23

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
9.
EQUITY, Continued

 
Common
Stock
Additional
Paid-in
Capital
Treasury
Stock
Accumulated
Deficit
Accumulated
Other
Comprehensive
Loss
Total
Owners’
Equity
Balance at December 31, 2016
$
659

$
1,561,695

$
(6,558
)
$
(35,917
)
$
(73,914
)
$
1,445,965

Adoption of ASU 2016-09

(1,650
)

2,133


483

Net loss



(666
)

(666
)
Other comprehensive income, net of income taxes




14,985

14,985

Dividends paid

(59,493
)



(59,493
)
Unvested dividend equivalent rights

(597
)



(597
)
Non-cash equity compensation

5,470




5,470

Issuance of common stock under compensation plans
2

516




518

Repurchase of common stock


(1,266
)


(1,266
)
Balance at June 30, 2017
$
661

$
1,505,941

$
(7,824
)
$
(34,450
)
$
(58,929
)
$
1,405,399

Accumulated other comprehensive loss
The following table presents the changes in the components of accumulated other comprehensive loss from December 31, 2016 to June 30, 2017 (in thousands):
 
Currency
Translation
 
Employee
Benefit
Plans
 
Total
Balance at December 31, 2016
$
(71,425
)
 
$
(2,489
)
 
$
(73,914
)
Currency translation adjustment, net of income tax expense of $9,116
14,956

 

 
14,956

Changes related to benefit plans, net of income tax expense of $11

 
29

 
29

Balance at June 30, 2017
$
(56,469
)
 
$
(2,460
)
 
$
(58,929
)
There were no significant items reclassified out of accumulated other comprehensive loss to net income for the three months and six months ended June 30, 2017 .
Equity issuances
During the six months ended June 30, 2017 , 16,385 shares under the Employee Stock Purchase Plan were issued and 116,299 shares related to our equity based compensation awards vested.
Equity-based compensation
At June 30, 2017 , there were 1,121,736 unvested shares that have been granted under our director and employee compensation programs. The par value of these shares is not reflected in common stock on the condensed consolidated balance sheets, as these shares have not yet vested. For certain of the awards, the number of shares that will vest is contingent upon our achievement of certain specified targets. If we meet the specified maximum targets, approximately 516,000 additional shares could vest.
The holders of certain restricted stock awards are entitled to equivalent dividends (“UDs”) to be received upon vesting of the related restricted stock awards and will be settled in cash. At June 30, 2017 , the value of the UDs to be settled in cash related to unvested restricted stock awards was approximately $1.5 million .
During the six months ended June 30, 2017 , we granted 365,798 restricted stock awards with a weighted average grant date fair value of $35.57 per award.

Page 24

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
9.
EQUITY, Continued

Dividends
The following table sets forth the quarterly dividends per share declared and/or paid to shareholders for the periods indicated:
Quarter Ending
 
Dividend Per Share
 
Date of Record
 
Date Paid
March 31, 2016
 
$
0.45

 
March 7, 2016
 
March 17, 2016
June 30, 2016
 
$
0.45

 
May 16, 2016
 
May 26, 2016
September 30, 2016
 
$
0.45

 
August 15, 2016
 
August 25, 2016
December 31, 2016
 
$
0.45

 
November 18, 2016
 
November 28, 2016
 
 
 
 
 
 
 
March 31, 2017
 
$
0.45

 
March 7, 2017
 
March 17, 2017
June 30, 2017
 
$
0.45

 
May 15, 2017
 
May 26, 2017
September 30, 2017
 
$
0.45

 
August 18, 2017
 
August 28, 2017

10.
EARNINGS PER SHARE
Earnings per share is calculated based on income from continuing and discontinued operations, less any income attributable to noncontrolling interests. Income attributable to noncontrolling interests represented third-party limited partner unitholders’ interests in the earnings of our consolidated subsidiary, Rose Rock, prior to completion of our purchase of the noncontrolling interests in the third quarter of 2016 (the “Merger”).  Rose Rock allocated net income to its limited partners based on the distributions pertaining to the current period’s available cash as defined by Rose Rock’s partnership agreement. After adjusting for the appropriate period’s distributions, the remaining undistributed earnings or excess distributions over earnings, if any, were allocated to Rose Rock’s general partner, limited partners and participating securities in accordance with the contractual terms of Rose Rock’s partnership agreement and as further prescribed under the two-class method. Incentive distribution rights did not participate in undistributed earnings. Subsequent to the Merger, there is no longer a noncontrolling interest.
Basic earnings per share is calculated based on the weighted average shares outstanding during the period. Diluted earnings per share include the dilutive effect of unvested equity compensation awards.
The following summarizes the calculation of basic earnings per share for the three months and six months ended June 30, 2017 and 2016 (in thousands, except per share amounts):
 
Three Months Ended June 30, 2017
 
Three Months Ended June 30, 2016
 
Continuing
Operations
 
Discontinued
Operations
 
Net
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income (loss)
$
9,611

 
$

 
$
9,611

 
$
10,789

 
$
(2
)
 
$
10,787

less: Income attributable to noncontrolling interests

 

 

 
1,922

 

 
1,922

Net income (loss) attributable to SemGroup
$
9,611

 
$

 
$
9,611

 
$
8,867

 
$
(2
)
 
$
8,865

Weighted average common stock outstanding
65,749

 
65,749

 
65,749

 
45,236

 
45,236

 
45,236

Basic earnings per share
$
0.15

 
$

 
$
0.15

 
$
0.20

 
$

 
$
0.20

 
Six Months Ended June 30, 2017
 
Six Months Ended June 30, 2016
 
Continuing
Operations
 
Discontinued
Operations
 
Net
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income (loss)
$
(666
)
 
$

 
$
(666
)
 
$
5,898

 
$
(4
)
 
$
5,894

less: Income attributable to noncontrolling interests

 

 

 
10,942

 

 
10,942

Net loss attributable to SemGroup
$
(666
)
 
$

 
$
(666
)
 
$
(5,044
)
 
$
(4
)
 
$
(5,048
)
Weighted average common stock outstanding
65,717

 
65,717

 
65,717

 
44,553

 
44,553

 
44,553

Basic loss per share
$
(0.01
)
 
$

 
$
(0.01
)
 
$
(0.11
)
 
$

 
$
(0.11
)
The following summarizes the calculation of diluted earnings per share for the three months and six months ended June 30, 2017 and 2016 (in thousands, except per share amounts):
 
Three Months Ended June 30, 2017
 
Three Months Ended June 30, 2016
 
Continuing
Operations
 
Discontinued
Operations
 
Net
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income (loss)
$
9,611

 
$

 
$
9,611

 
$
10,789

 
$
(2
)
 
$
10,787

less: Income attributable to noncontrolling interests

 

 

 
1,922

 

 
1,922

Net income (loss) attributable to SemGroup
$
9,611

 
$

 
$
9,611

 
$
8,867

 
$
(2
)
 
$
8,865

Weighted average common stock outstanding
65,749

 
65,749

 
65,749

 
45,236

 
45,236

 
45,236

Effect of dilutive securities
528

 
528

 
528

 
411

 
411

 
411

Diluted weighted average common stock outstanding
66,277

 
66,277

 
66,277

 
45,647

 
45,647

 
45,647

Diluted earnings per share
$
0.15

 
$

 
$
0.15

 
$
0.19

 
$

 
$
0.19

 
Six Months Ended June 30, 2017
 
Six Months Ended June 30, 2016
 
Continuing
Operations
 
Discontinued
Operations
 
Net
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income (loss)
$
(666
)
 
$

 
$
(666
)
 
$
5,898

 
$
(4
)
 
$
5,894

less: Income attributable to noncontrolling interests

 

 

 
10,942

 

 
10,942

Net loss attributable to SemGroup
$
(666
)
 
$

 
$
(666
)
 
$
(5,044
)
 
$
(4
)
 
$
(5,048
)
Weighted average common stock outstanding
65,717

 
65,717

 
65,717

 
44,553

 
44,553

 
44,553

Effect of dilutive securities

 

 

 

 

 

Diluted weighted average common stock outstanding
65,717

 
65,717

 
65,717

 
44,553

 
44,553

 
44,553

Diluted loss per share
$
(0.01
)
 
$

 
$
(0.01
)
 
$
(0.11
)
 
$

 
$
(0.11
)
For the six months ended June 30, 2017 and 2016, we experienced net losses attributable to SemGroup. The unvested equity compensation awards would have been antidilutive and, therefore, were not included in the computation of diluted earnings per share.


Page 25

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements


11.
SUPPLEMENTAL CASH FLOW INFORMATION
The following table summarizes the changes in the components of operating assets and liabilities shown on our condensed consolidated statements of cash flows (in thousands):
 
Six Months Ended June 30,
 
2017
 
2016
Decrease (increase) in restricted cash
$
(3
)
 
$
1

Decrease (increase) in accounts receivable
43,717

 
(60,062
)
Decrease (increase) in receivable from affiliates
16,805

 
(4,305
)
Decrease (increase) in inventories
19,994

 
(15,918
)
Decrease (increase) in derivatives and margin deposits
1,778

 
(2,234
)
Decrease (increase) in other current assets
(4,812
)
 
956

Decrease (increase) in other assets
(14,710
)
 
(1,266
)
Increase (decrease) in accounts payable and accrued liabilities
(28,909
)
 
60,867

Increase (decrease) in payable to affiliates
(23,000
)
 
3,997

Increase (decrease) in other noncurrent liabilities
1,739

 
(1,453
)
 
$
12,599

 
$
(19,417
)
   
Other supplemental disclosures
We paid cash interest of $25.2 million and $34.9 million for the six months ended June 30, 2017 and 2016 , respectively.
We paid cash income taxes, net of refunds of $2.9 million and $2.3 million for the six months ended June 30, 2017 and 2016 , respectively.
We incurred liabilities for construction work in process that had not been paid of $17.4 million and $9.1 million as of June 30, 2017 and 2016 , respectively. Such amounts are not included in capital expenditures on the consolidated statements of cash flows.
We financed prepayments of insurance premiums of $6.1 million and $4.0 million for the six months ended June 30, 2017 and 2016 , respectively.

12.
RELATED PARTY TRANSACTIONS
Transactions with NGL Energy and its subsidiaries primarily relate to marketing, leased storage and transportation services of crude oil, including buy/sell transactions. Transactions with White Cliffs primarily relate to leased storage, purchases and sales of crude oil, transportation fees for shipments on the White Cliffs Pipeline, and management fees. Transactions with Glass Mountain primarily relate to transportation fees for shipments on the Glass Mountain Pipeline, fees for support and administrative services associated with pipeline operations and purchases of crude oil.
In accordance with ASC 845-10-15, the buy/sell transactions with NGL Energy and White Cliffs were reported as revenue on a net basis in our condensed consolidated statements of operations and comprehensive income (loss) because the purchases of inventory and subsequent sales of the inventory were with the same counterparty and entered into in contemplation of one another.
During the three months and six months ended June 30, 2017 and 2016 , we generated the following transactions with related parties (in thousands):

Page 26

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
12.     RELATED PARTY TRANSACTIONS, Continued

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
NGL Energy
 
 
 
 
 
 
 
   Revenues
$
2,512

 
$
8,303

 
$
24,716

 
$
16,832

   Purchases
$
1,564

 
$
6,366

 
$
17,148

 
$
13,196

 
 
 
 
 
 
 
 
White Cliffs
 
 
 
 
 
 
 
   Crude oil revenues
$

 
$

 
$
436

 
$

   Storage revenues
$
1,088

 
$
1,088

 
$
2,176

 
$
2,176

   Transportation fees
$
2,386

 
$
2,699

 
$
5,041

 
$
5,225

   Management fees
$
127

 
$
121

 
$
254

 
$
242

   Crude oil purchases
$
4,613

 
$
3,545

 
$
8,616

 
$
3,545

 
 
 
 
 
 
 
 
Glass Mountain
 
 
 
 
 
 
 
   Transportation fees
$
2,221

 
$
1,432

 
$
4,486

 
$
3,354

   Management fees
$
204

 
$
198

 
$
408

 
$
396

   Crude oil purchases
$

 
$

 
$
3,911

 
$
385


13.
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS

Our senior unsecured notes are guaranteed by certain of our subsidiaries as follows: Rose Rock Finance Corporation, Rose Rock Midstream Operating, LLC, Rose Rock Midstream Energy GP, LLC, Rose Rock Midstream Crude, L.P., Rose Rock Midstream Field Services, LLC, SemGas, L.P., SemMaterials, L.P., SemGroup Europe Holding, L.L.C., SemOperating G.P., L.L.C., SemMexico, L.L.C., SemDevelopment, L.L.C., Mid-America Midstream Gas Services, L.L.C., SemCrude Pipeline, L.L.C., Wattenberg Holding, LLC and Glass Mountain Holding, LLC (collectively, the “Guarantors”).
Each of the Guarantors is 100% owned by SemGroup Corporation (the “Parent”). Such guarantees of the Notes are full and unconditional and constitute the joint and several obligations of the Guarantors. There are no significant restrictions upon the ability of the Parent or any of the Guarantors to obtain funds from its respective subsidiaries by dividend or loan. None of the assets of the Guarantors represent restricted net assets pursuant to Rule 4-08(e)(3) of Regulation S-X under the Securities Act.
Subsequent to the Merger as described in Note 10, SemGroup assumed the obligations of Rose Rock under Rose Rock’s senior unsecured notes. Supplemental indentures were entered into with respect to the previously existing SemGroup senior unsecured notes and the senior unsecured notes assumed from Rose Rock to include the Guarantors as listed above to the extent the entity was not already a Guarantor. Prior period comparative information has been recast to reflect the addition of Rose Rock subsidiaries as Guarantors.
Unaudited condensed consolidating financial statements for the Parent, the Guarantors and non-guarantors as of June 30, 2017 and December 31, 2016 , and for the three months and six months ended June 30, 2017 and 2016 , are presented on an equity method basis in the tables below (in thousands).
Intercompany receivable and payable balances, including notes receivable and payable, are capital transactions primarily to facilitate the capital needs of our subsidiaries. As such, subsidiary intercompany balances have been reported as a reduction to equity on the condensed consolidating Guarantor balance sheets. The Parent’s net intercompany balance, including notes receivable, and investments in subsidiaries have been reported in equity method investments on the condensed consolidating Guarantor balance sheets. Intercompany transactions, such as daily cash management activities, have been reported as financing activities within the condensed consolidating Guarantor statements of cash flows. These balances are eliminated through consolidating adjustments below.


Page 27

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements

13.
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS , Continued


Condensed Consolidating Guarantor Balance Sheets
 
 
June 30, 2017
 
 
Parent
 
Guarantors
 
Non-guarantors
 
Consolidating Adjustments
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
9,218

 
$

 
$
49,706

 
$
(2,389
)
 
$
56,535

Accounts receivable, net
 

 
308,737

 
72,616

 
(8
)
 
381,345

Receivable from affiliates
 
872

 
7,578

 
200

 

 
8,650

Inventories
 

 
70,050

 
10,396

 

 
80,446

Other current assets
 
6,112

 
5,497

 
4,533

 
8

 
16,150

Total current assets
 
16,202

 
391,862


137,451


(2,389
)

543,126

Property, plant and equipment, net
 
7,580

 
971,828

 
969,379

 

 
1,948,787

Equity method investments
 
2,598,141

 
1,047,744

 

 
(3,215,371
)
 
430,514

Goodwill
 

 
26,628

 
8,174

 

 
34,802

Other intangible assets, net
 
13

 
144,503

 
1,123

 

 
145,639

Other noncurrent assets
 
44,599

 
1,934

 
16,817

 

 
63,350

Total assets
 
$
2,666,535

 
$
2,584,499


$
1,132,944


$
(3,217,760
)

$
3,166,218

LIABILITIES AND OWNERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
884

 
$
292,924

 
$
33,002

 
$

 
$
326,810

Payable to affiliates
 

 
3,508

 

 

 
3,508

Accrued liabilities
 
31,977

 
30,162

 
51,641

 
3

 
113,783

Other current liabilities
 
1,485

 
4,284

 
5,604

 

 
11,373

Total current liabilities
 
34,346

 
330,878

 
90,247

 
3

 
455,474

Long-term debt, net
 
1,215,233

 
6,458

 
16,500

 
(22,947
)
 
1,215,244

Deferred income taxes
 
9,615

 

 
53,708

 

 
63,323

Other noncurrent liabilities
 
1,942

 

 
24,836

 

 
26,778

Commitments and contingencies
 


 


 


 


 


Total owners’ equity
 
1,405,399

 
2,247,163


947,653


(3,194,816
)

1,405,399

Total liabilities and owners’ equity
 
$
2,666,535


$
2,584,499

 
$
1,132,944

 
$
(3,217,760
)
 
$
3,166,218



Page 28

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements

13.
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS , Continued


 
 
December 31, 2016
 
 
Parent
 
Guarantors
 
Non-guarantors
 
Consolidating Adjustments
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
19,002

 
$

 
$
59,796

 
$
(4,582
)
 
$
74,216

Accounts receivable, net
 

 
361,160

 
57,179

 

 
418,339

Receivable from affiliates
 
27

 
25,244

 
184

 

 
25,455

Inventories
 

 
89,638

 
9,596

 

 
99,234

Other current assets
 
8,986

 
5,760

 
3,887

 
(3
)
 
18,630

Total current assets
 
28,015

 
481,802


130,642


(4,585
)

635,874

Property, plant and equipment, net
 
5,621

 
970,079

 
786,372

 

 
1,762,072

Equity method investments
 
2,454,118

 
940,696

 

 
(2,960,525
)
 
434,289

Goodwill
 

 
26,628

 
7,602

 

 
34,230

Other intangible assets, net
 
15

 
149,669

 
1,294

 

 
150,978

Other noncurrent assets
 
54,155

 
2,080

 
1,294

 

 
57,529

Total assets
 
$
2,541,924

 
$
2,570,954


$
927,204


$
(2,965,110
)

$
3,074,972

LIABILITIES AND OWNERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
674

 
$
348,297

 
$
18,336

 
$

 
$
367,307

Payable to affiliates
 

 
26,508

 

 

 
26,508

Accrued liabilities
 
25,078

 
23,423

 
32,603

 

 
81,104

Other current liabilities
 
889

 
5,108

 
7,439

 

 
13,436

Total current liabilities
 
26,641

 
403,336

 
58,378

 

 
488,355

Long-term debt, net
 
1,050,893

 
6,142

 
16,500

 
(22,617
)
 
1,050,918

Deferred income taxes
 
16,119

 

 
48,382

 

 
64,501

Other noncurrent liabilities
 
2,306

 

 
22,927

 

 
25,233

Commitments and contingencies
 


 


 


 


 


Total owners’ equity
 
1,445,965

 
2,161,476


781,017


(2,942,493
)

1,445,965

Total liabilities and owners’ equity
 
$
2,541,924

 
$
2,570,954


$
927,204


$
(2,965,110
)

$
3,074,972








Page 29

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements

13.
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS , Continued


Condensed Consolidating Guarantor Statements of Operations
 
Three Months Ended June 30, 2017
 
Parent
 
Guarantors
 
Non-guarantors
 
Consolidating Adjustments
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Product
$

 
$
333,371

 
$
34,635

 
$

 
$
368,006

Service

 
37,549

 
50,938

 

 
88,487

Other

 

 
16,596

 

 
16,596

Total revenues


370,920


102,169




473,089

Expenses:
 
 
 
 
 
 
 
 

Costs of products sold, exclusive of depreciation and amortization shown below

 
310,506

 
29,601

 

 
340,107

Operating

 
28,014

 
45,332

 

 
73,346

General and administrative
10,613

 
8,443

 
7,696

 

 
26,752

Depreciation and amortization
530

 
17,667

 
7,405

 

 
25,602

Gain on disposal or impairment, net

 
(18
)
 
(216
)
 

 
(234
)
Total expenses
11,143


364,612


89,818




465,573

Earnings from equity method investments
25,104

 
19,069

 

 
(26,420
)
 
17,753

Operating income
13,961


25,377


12,351


(26,420
)

25,269

Other expenses (income), net:
 
 
 
 
 
 
 
 

Interest expense (income)
4,725

 
9,598

 
(639
)
 
(207
)
 
13,477

Loss on early extinguishment of debt
8

 

 

 

 
8

Foreign currency transaction gain

 

 
(1,011
)
 

 
(1,011
)
Other income, net
(247
)
 
(3
)
 
(398
)
 
207

 
(441
)
Total other expense (income), net
4,486


9,595


(2,048
)



12,033

Income from continuing operations before income taxes
9,475


15,782


14,399


(26,420
)

13,236

Income tax expense (benefit)
(136
)
 

 
3,761

 

 
3,625

Net income
$
9,611


$
15,782


$
10,638


$
(26,420
)

$
9,611

Net income
$
9,611

 
$
15,782


$
10,638


$
(26,420
)

$
9,611

Other comprehensive income (loss), net of income taxes
(5,369
)
 
(256
)
 
14,577

 

 
8,952

Comprehensive income
$
4,242

 
$
15,526


$
25,215


$
(26,420
)

$
18,563
















Page 30

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements

13.
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS , Continued


 
Three Months Ended June 30, 2016
 
Parent
 
Guarantors
 
Non-guarantors
 
Consolidating Adjustments
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Product
$

 
$
180,529

 
$
29,597

 
$

 
$
210,126

Service

 
36,815

 
25,385

 

 
62,200

Other

 

 
15,051

 

 
15,051

Total revenues


217,344


70,033




287,377

Expenses:
 
 
 
 
 
 
 
 
 
Costs of products sold, exclusive of depreciation and amortization shown below

 
153,413

 
23,429

 

 
176,842

Operating

 
28,918

 
25,789

 

 
54,707

General and administrative
4,782

 
7,806

 
8,187

 

 
20,775

Depreciation and amortization
393

 
17,388

 
7,274

 

 
25,055

Loss (gain) on disposal or impairment, net

 
1,713

 
(28
)
 

 
1,685

Total expenses
5,175


209,238


64,651




279,064

Earnings from equity method investments
6,854

 
18,111

 

 
(7,887
)
 
17,078

Operating income
1,679


26,217


5,382


(7,887
)

25,391

Other expenses (income), net:
 
 
 
 
 
 
 
 
 
Interest expense (income)
(1,496
)
 
20,767

 
(1,024
)
 
(236
)
 
18,011

Foreign currency transaction loss

 

 
1,543

 

 
1,543

Gain on sale of equity method investment
(9,120
)
 

 

 

 
(9,120
)
Other income, net
(249
)
 

 
(477
)
 
236

 
(490
)
Total other expense (income), net
(10,865
)

20,767


42




9,944

Income from continuing operations before income taxes
12,544

 
5,450


5,340


(7,887
)

15,447

Income tax expense
3,679

 

 
979

 

 
4,658

Income from continuing operations
8,865


5,450


4,361


(7,887
)

10,789

Loss from discontinued operations, net of income taxes

 
(1
)
 
(1
)
 

 
(2
)
Net income
8,865


5,449


4,360


(7,887
)

10,787

Less: net income attributable to noncontrolling interests

 
1,922

 

 

 
1,922

Net income attributable to SemGroup
$
8,865


$
3,527


$
4,360


$
(7,887
)

$
8,865

Net income
$
8,865

 
$
5,449


$
4,360


$
(7,887
)

$
10,787

Other comprehensive income (loss), net of income taxes
18,480

 
485

 
(12,374
)
 

 
6,591

Comprehensive income (loss)
27,345


5,934


(8,014
)

(7,887
)

17,378

Less: comprehensive income attributable to noncontrolling interests


1,922





 
1,922

Comprehensive income (loss) attributable to SemGroup
$
27,345


$
4,012


$
(8,014
)

$
(7,887
)

$
15,456


Page 31

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements

13.
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS , Continued


 
Six Months Ended June 30, 2017
 
Parent
 
Guarantors
 
Non-guarantors
 
Consolidating Adjustments
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Product
$

 
$
674,159

 
$
67,208

 
$

 
$
741,367

Service

 
75,599

 
81,081

 

 
156,680

Other

 

 
31,142

 

 
31,142

Total revenues

 
749,758


179,431




929,189

Expenses:
 
 
 
 
 
 
 
 

Costs of products sold, exclusive of depreciation and amortization shown below

 
632,163

 
56,942

 

 
689,105

Operating

 
56,134

 
69,295

 

 
125,429

General and administrative
16,543

 
15,373

 
16,480

 

 
48,396

Depreciation and amortization
1,003

 
34,497

 
14,701

 

 
50,201

Loss on disposal of long-lived assets, net

 
1,964

 
212

 

 
2,176

Total expenses
17,546

 
740,131


157,630




915,307

Earnings from equity method investments
44,295

 
37,635

 

 
(47,086
)
 
34,844

Operating income
26,749

 
47,262


21,801


(47,086
)

48,726

Other expenses (income), net:
 
 
 
 
 
 
 
 

Interest expense (income)
10,591

 
18,418

 
(1,269
)
 
(396
)
 
27,344

Loss on early extinguishment of debt
19,930

 

 

 

 
19,930

Foreign currency transaction gain

 

 
(1,011
)
 

 
(1,011
)
Other income, net
(440
)
 
(5
)
 
(542
)
 
396

 
(591
)
Total other expense (income), net
30,081

 
18,413


(2,822
)



45,672

Income (loss) from continuing operations before income taxes
(3,332
)
 
28,849


24,623


(47,086
)

3,054

Income tax expense (benefit)
(2,666
)
 

 
6,386

 

 
3,720

Net income (loss)
(666
)
 
28,849


18,237


(47,086
)

(666
)
Net income (loss)
$
(666
)
 
$
28,849


$
18,237


$
(47,086
)

$
(666
)
Other comprehensive income (loss), net of income taxes
(8,950
)
 
(330
)
 
24,265

 

 
14,985

Comprehensive income (loss)
(9,616
)
 
28,519


42,502


(47,086
)

14,319















Page 32

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements

13.
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS , Continued


 
Six Months Ended June 30, 2016
 
Parent
 
Guarantors
 
Non-guarantors
 
Consolidating Adjustments
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Product
$

 
$
387,803

 
$
59,219

 
$

 
$
447,022

Service

 
77,012

 
49,261

 

 
126,273

Other

 

 
28,933

 

 
28,933

Total revenues

 
464,815

 
137,413

 

 
602,228

Expenses:
 
 
 
 
 
 
 
 
 
Costs of products sold, exclusive of depreciation and amortization shown below

 
326,667

 
47,122

 

 
373,789

Operating

 
58,018

 
46,881

 

 
104,899

General and administrative
10,654

 
14,954

 
16,227

 

 
41,835

Depreciation and amortization
773

 
34,159

 
14,174

 

 
49,106

Loss (gain) on disposal or impairment, net

 
15,059

 
(67
)
 

 
14,992

Total expenses
11,427

 
448,857

 
124,337

 

 
584,621

Earnings from equity method investments
13,960

 
40,684

 

 
(14,495
)
 
40,149

Loss on issuance of common units by equity method investee
(41
)
 

 

 

 
(41
)
Operating income
2,492

 
56,642

 
13,076

 
(14,495
)
 
57,715

Other expenses (income), net:
 
 
 
 
 
 
 
 
 
Interest expense (income)
(2,911
)
 
41,207

 
(2,235
)
 
(473
)
 
35,588

Foreign currency transaction loss

 

 
3,012

 

 
3,012

Loss on sale of equity method investment
30,644

 

 

 

 
30,644

Other income, net
(487
)
 

 
(664
)
 
473

 
(678
)
Total other expenses, net
27,246

 
41,207

 
113

 

 
68,566

Income (loss) from continuing operations before income taxes
(24,754
)
 
15,435

 
12,963

 
(14,495
)
 
(10,851
)
Income tax expense (benefit)
(19,706
)
 

 
2,957

 

 
(16,749
)
Income (loss) from continuing operations
(5,048
)
 
15,435

 
10,006

 
(14,495
)
 
5,898

Loss from discontinued operations, net of income taxes

 
(3
)
 
(1
)
 

 
(4
)
Net income (loss)
(5,048
)
 
15,432

 
10,005

 
(14,495
)
 
5,894

Less: net income attributable to noncontrolling interests

 
10,942

 

 

 
10,942

Net income (loss) attributable to SemGroup
$
(5,048
)
 
$
4,490

 
$
10,005

 
$
(14,495
)
 
$
(5,048
)
Net income (loss)
(5,048
)
 
15,432

 
10,005

 
(14,495
)
 
5,894

Other comprehensive income (loss), net of income taxes
(1,986
)
 
701

 
3,767

 

 
2,482

Comprehensive income (loss)
(7,034
)
 
16,133

 
13,772

 
(14,495
)
 
8,376

Less: comprehensive income attributable to noncontrolling interests


10,942





 
10,942

Comprehensive income (loss) attributable to SemGroup
$
(7,034
)
 
$
5,191

 
$
13,772

 
$
(14,495
)
 
$
(2,566
)


Page 33

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements

13.
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS , Continued


Condensed Consolidating Guarantor Statements of Cash Flows
 
 
Six Months Ended June 30, 2017
 
 
Parent
 
Guarantors
 
Non-guarantors
 
Consolidating Adjustments
 
Consolidated
Net cash provided by (used in) operating activities
 
$
(11,069
)
 
$
79,349

 
$
24,014

 
$

 
$
92,294

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 

Capital expenditures
 
(2,959
)
 
(46,587
)
 
(161,552
)
 

 
(211,098
)
Proceeds from sale of long-lived assets
 

 
15,530

 
633

 

 
16,163

Contributions to equity method investments
 

 
(9,627
)
 

 

 
(9,627
)
Distributions in excess of equity in earnings of affiliates
 

 
13,410

 

 

 
13,410

Net cash provided used in investing activities
 
(2,959
)

(27,274
)

(160,919
)


 
(191,152
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 

Debt issuance costs
 
(6,019
)
 

 

 

 
(6,019
)
Borrowings on credit facilities and issuance of senior notes, net of discount
 
550,018

 

 

 

 
550,018

Principal payments on credit facilities and other obligations
 
(388,719
)
 
(11
)
 

 

 
(388,730
)
Debt extinguishment costs
 
(16,293
)
 

 

 

 
(16,293
)
Repurchase of common stock for payment of statutory taxes due on equity-based compensation
 
(1,266
)
 

 

 

 
(1,266
)
Dividends paid
 
(59,493
)
 

 

 

 
(59,493
)
Proceeds from issuance of common stock under employee stock purchase plan
 
542

 

 

 

 
542

Intercompany borrowings (advances), net
 
(74,526
)
 
(52,064
)
 
124,397

 
2,193

 

Net cash provided by (used in) financing activities
 
4,244

 
(52,075
)

124,397


2,193

 
78,759

Effect of exchange rate changes on cash and cash equivalents
 

 

 
2,418

 

 
2,418

Change in cash and cash equivalents
 
(9,784
)
 


(10,090
)

2,193

 
(17,681
)
Cash and cash equivalents at beginning of period
 
19,002

 

 
59,796

 
(4,582
)
 
74,216

Cash and cash equivalents at end of period
 
$
9,218

 
$


$
49,706


$
(2,389
)
 
$
56,535



Page 34

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements

13.
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS , Continued


 
 
Six Months Ended June 30, 2016
 
 
Parent
 
Guarantors
 
Non-guarantors
 
Consolidating Adjustments
 
Consolidated
Net cash provided by operating activities
 
$
26,826

 
$
45,157

 
$
29,602

 
$
(25,448
)
 
$
76,137

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(1,350
)
 
(31,397
)
 
(96,187
)
 

 
(128,934
)
Proceeds from sale of long-lived assets
 

 
16

 
98

 

 
114

Contributions to equity method investments
 

 
(3,448
)
 

 

 
(3,448
)
Proceeds from sale of common units of equity method investee
 
60,483

 

 

 

 
60,483

Distributions in excess of equity in earnings of affiliates
 
13,767

 
13,778

 

 
(13,767
)
 
13,778

Net cash provided by (used in) investing activities
 
72,900

 
(21,051
)

(96,089
)

(13,767
)
 
(58,007
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 

Borrowings on credit facilities
 
118,000

 
165,500

 

 

 
283,500

Principal payments on credit facilities and other obligations
 
(148,367
)
 
(124,514
)
 

 

 
(272,881
)
Proceeds from issuance of common units, net of offering costs
 
228,546

 

 

 

 
228,546

Distributions to noncontrolling interests
 

 
(21,485
)
 

 

 
(21,485
)
Repurchase of common stock for payment of statutory taxes due on equity-based compensation
 
(904
)
 

 

 

 
(904
)
Dividends paid
 
(39,720
)
 

 

 

 
(39,720
)
Proceeds from issuance of common stock under employee stock purchase plan
 
555

 

 

 

 
555

Intercompany borrowing (advances), net
 
(74,408
)
 
(45,578
)
 
79,207

 
40,779

 

Net cash provided by (used in) financing activities
 
83,702

 
(26,077
)

79,207


40,779

 
177,611

Effect of exchange rate changes on cash and cash equivalents
 

 

 
1,943

 

 
1,943

Change in cash and cash equivalents
 
183,428

 
(1,971
)

14,663


1,564

 
197,684

Cash and cash equivalents at beginning of period
 
4,559

 
9,058

 
46,043

 
(1,564
)
 
58,096

Cash and cash equivalents at end of period
 
$
187,987

 
$
7,087


$
60,706


$

 
$
255,780



Page 35

SEMGROUP CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements


14.     SUBSEQUENT EVENT

On July 17, 2017, we acquired Houston Fuel Oil Terminal Company (“HFOTCO”), one of the largest oil terminals in the U.S., for a purchase price paid, or to be paid, in two payments. This acquisition establishes our position in the premier energy market, the Houston Ship Channel, and provides a strategic platform to refinery-facing growth. The first payment made on July 17, 2017, consisted of $301 million in cash (subject to customary adjustments for working capital, net indebtedness and capital expenditures), funded from our revolving credit facility, issuance of approximately 12.4 million shares of our Class A common stock and the assumption of existing HFOTCO net debt of approximately $761 million . The second payment requires us to pay the sellers $600 million in cash if paid on December 31, 2018. If paid prior to December 31, 2018, the amount payable will be discounted by 5% per annum. If not paid by December 31, 2018, the amount payable increases to $680 million and is due by December 31, 2019, or earlier if requested by the sellers.

We are in the process of determining the fair value of consideration exchanged and assets and liabilities acquired at the acquisition date to record the business combination. The acquisition date fair value of the common shares issued is approximately $330 million , based on $26.68 per common share market price at issuance. The determination of the estimated fair values of the second payment, assets acquired and liabilities assumed, including HFOTCO net debt, is not yet complete, however, we expect material amounts of tangible and intangible assets (including goodwill) will be recorded.

HFOTCO will not be a subsidiary guarantor of SemGroup’s senior unsecured notes or revolving credit facility.

Page 36


Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated interim financial statements and the notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q, and our Annual Report on Form 10-K for the year ended December 31, 2016 , filed with the SEC.

Overview of Business
Our business is to provide gathering, transportation, storage, distribution, marketing and other midstream services primarily to producers, refiners of petroleum products and other market participants located in the Gulf Coast, Midwest and Rocky Mountain regions of the United States of America (the “U.S.”) and Canada. We, or our significant equity method investees, have an asset base consisting of pipelines, gathering systems, storage facilities, terminals, processing plants and other distribution assets located between North American production and supply areas, including the Gulf Coast, Midwest, Rocky Mountain and Western Canadian regions. We also maintain and operate storage, terminal and marine facilities at Milford Haven in the United Kingdom (the “U.K.”) that enable customers to supply petroleum products to markets in the Atlantic Basin. We also operate a network of liquid asphalt cement terminals throughout Mexico. At June 30, 2017 , our operations are conducted directly and indirectly through our primary business segments – Crude Transportation, Crude Facilities, Crude Supply and Logistics, SemGas ® , SemCAMS, SemLogistics and SemMexico.
Our Assets
At June 30, 2017 , our segments owned the following:
Crude Transportation operates crude oil pipelines and truck transportation businesses in the U.S. Crude Transportation’s assets include:
a 450 -mile crude oil gathering and transportation pipeline system with over 715,000 barrels of associated storage capacity in Kansas and northern Oklahoma that is connected to several third-party pipelines and refineries;
the Wattenberg Oil Trunkline (“WOT”), a 75 -mile, 12-inch diameter crude oil gathering pipeline system that transports crude oil from production facilities in the DJ Basin to the pipeline owned by White Cliffs Pipeline, L.L.C. (“White Cliffs”). The WOT also has 360,000 barrels of operational storage;
a crude oil trucking fleet of over 230 transport trucks and 245 trailers;
Maurepas Pipeline, three pipelines that service refineries in the Gulf Coast region (the “Maurepas Pipeline”);
a 51% ownership interest in White Cliffs, which owns a 527-mile pipeline, consisting of two 12-inch common carrier, crude oil pipelines, that transports crude oil from Platteville, Colorado to Cushing, Oklahoma (the “White Cliffs Pipeline”) that we operate; and
a 50% ownership interest in Glass Mountain Pipeline, LLC (“Glass Mountain”), which owns a 215 -mile crude oil pipeline in western and north central Oklahoma (the “Glass Mountain Pipeline”) that we operate.
Crude Facilities operates crude oil storage and terminal businesses in the U.S. Crude Facilities’ assets include:
approximately 7.6 million barrels of crude oil storage capacity in Cushing, Oklahoma, of which 6.25 million barrels are leased to customers and 1.35 million barrels are used for crude oil operations and marketing activities; and
a 30 -lane crude oil truck unloading facility with 350,000 barrels of associated storage capacity in Platteville, Colorado which connects to the origination point of the White Cliffs Pipeline.
Crude Supply and Logistics operates a crude oil marketing business which utilizes our Crude Transportation and Crude Facilities assets for marketing purposes. Additionally, Crude Supply and Logistics’ assets include approximately 61,800 barrels of crude oil storage capacity in Trenton and Stanley, North Dakota.
SemGas, which provides natural gas gathering and processing services in the U.S. SemGas owns and operates gathering systems and four processing plants with 595 million cubic feet per day of capacity.
SemCAMS, which provides natural gas gathering and processing services in Alberta, Canada. SemCAMS owns working interests in, and operates, four natural gas processing plants with a combined operating capacity of 695 million cubic feet per day.

Page 37

Table of Contents

SemLogistics, which provides refined product and crude oil storage services in the U.K. SemLogistics owns a facility in Wales that has multi-product storage capacity of approximately 8.7 million barrels.
SemMexico, which purchases, produces, stores, and distributes liquid asphalt cement products in Mexico. SemMexico operates an in-country network of 12 asphalt cement terminals and modification facilities and two marine terminals with a third under construction.
Additionally, we hold an 11.78% ownership interest in the general partner of NGL Energy Partners LP (“NGL Energy”) (NYSE: NGL) which is reported within Corporate and Other.

Recent Developments

On July 17, 2017 (the “Closing Date”), we completed our acquisition of Houston Fuel Oil Terminal Company pursuant to the Purchase and Sale Agreement (the “Purchase Agreement”) among us, Beachhead I LLC (“Buyer I”), Beachhead II LLC (“Buyer II” and, together with Buyer I, the “Buyers”), which are each an indirect wholly-owned subsidiary of us, Buffalo Investor I, L.P. (“Buffalo I”) and Buffalo Investor II, L.P. (“Buffalo II” and, together with Buffalo I, the “Sellers”). Pursuant to the Purchase Agreement, we acquired 100% of the equity interests in Buffalo Parent Gulf Coast Terminals LLC (“BPGCT”), the parent company of Buffalo Gulf Coast Terminals LLC (“BGCT”) and HFOTCO LLC doing business as Houston Fuel Oil Terminal Company (“HFOTCO”), in exchange for a purchase price paid or to be paid by the Buyers to the Sellers in two payments.
The first payment (the “First Payment”) occurred on the Closing Date and was composed of estimated assumed net indebtedness at HFOTCO of approximately $761 million, issuance of approximately 12.4 million shares of our Class A common stock, and $301 million in cash, subject to customary adjustments for working capital, net indebtedness and capital expenditures. We funded the cash portion of the First Payment and certain other transaction costs with borrowings under our revolving credit facility. We intend to make the second payment on or prior to December 31, 2018. The second payment will consist of $600 million of cash if paid on December 31, 2018, which amount is discounted at a rate of 5% per annum if paid prior to December 31, 2018, and increases to $680 million if not paid by December 31, 2018, but which amount must be paid any time after December 31, 2018, upon the written request of Sellers and, in any event, not later than December 31, 2019 (the “Second Payment”). Neither the Company nor any of its subsidiaries other than BPGCT, the Buyers and Beachhead Holdings LLC, the parent company of the Buyers (“Beachhead Holdings” and, together with BPGCT and the Buyers, the “Guarantors”), will have any obligation to pay the Second Payment to Sellers. Instead, the Second Payment is secured by a guarantee by the Guarantors and a pledge of the equity interests in BPGCT and the Buyers in favor of the Sellers.
This acquisition establishes our position in the premier energy market, the Houston Ship Channel, and provides a strategic platform to refinery-facing growth. This acquisition adds to our existing assets a 16.8 million barrel terminal strategically located on the U.S. Gulf Coast with crude pipeline delivery connectivity to the local refining complex, deep water marine access and inbound crude receipt pipeline connectivity, as well as rail/truck loading and unloading capabilities. The terminal, located on 330 acres on the Houston Ship Channel, stores, blends and transports residual fuel and crude oil as well as asphalt via pipeline, barge, rail, truck and ship for major oil companies, refiners, international trading firms and others. HFOTCO is currently executing on contractually supported growth projects, including a new ship dock, a new pipeline and connections, as well as an additional 1.45 million barrels of crude oil storage, expected to be in service mid-2018.
SemGroup has hired a financial advisor to assist in the evaluation of a potential sale of SemLogistics, our petroleum products storage facility located in the United Kingdom.
SemGroup has completed construction of the Maurepas Pipeline. The crude line is currently operational and contributing to cash flow and and construction on the two product lines is complete and expected to begin contributing in September.


Page 38

Table of Contents

Results of Operations
Consolidated Results of Operations

 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Revenue
$
473,089

 
$
287,377

 
$
929,189

 
$
602,228

Expenses:
 
 
 
 
 
 
 
Costs of products sold, exclusive of depreciation and amortization shown below
340,107

 
176,842

 
689,105

 
373,789

Operating
73,346

 
54,707

 
125,429

 
104,899

General and administrative
26,752

 
20,775

 
48,396

 
41,835

Depreciation and amortization
25,602

 
25,055

 
50,201

 
49,106

Loss (gain) on disposal or impairment, net
(234
)
 
1,685

 
2,176

 
14,992

Total expenses
465,573


279,064


915,307


584,621

Earnings from equity method investments
17,753

 
17,078

 
34,844

 
40,149

Loss on issuance of common units by equity method investee

 

 

 
(41
)
Operating income
25,269


25,391


48,726


57,715

Other expenses (income), net:
 
 
 
 
 
 
 
Interest expense
13,477

 
18,011

 
27,344

 
35,588

Loss on early extinguishment of debt
8

 

 
19,930

 

Foreign currency transaction loss (gain)
(1,011
)
 
1,543

 
(1,011
)
 
3,012

Loss (gain) on sale or impairment of equity method investment

 
(9,120
)
 

 
30,644

Other income, net
(441
)
 
(490
)
 
(591
)
 
(678
)
Total other expenses, net
12,033

 
9,944

 
45,672

 
68,566

Income (loss) from continuing operations before income taxes
13,236


15,447


3,054


(10,851
)
Income tax expense (benefit)
3,625

 
4,658

 
3,720

 
(16,749
)
Income (loss) from continuing operations
9,611


10,789


(666
)

5,898

Loss from discontinued operations, net of income taxes

 
(2
)
 

 
(4
)
Net income (loss)
$
9,611


$
10,787


$
(666
)

$
5,894

Revenue and Expenses
Revenue and expenses are analyzed by operating segment below.
General and administrative expense
General and administrative expenses of each corporate department are allocated to the segments based on criteria such as actual usage, headcount and estimates of effort or benefit. The method for allocating cost is based on the type of service being provided. For example, internal audit costs are based on an estimate of effort attributable to a segment. In contrast, accounting department costs are allocated based on the number of transactions processed for a given segment compared to the total number processed. The overall increase in general and administrative expense compared with prior periods is primarily due to HFOTCO acquisition related costs.
Interest expense
Interest expense decreased in the three months ended June 30, 2017 , to $13.5 million from $18.0 million in the three months ended June 30, 2016 . This decrease is primarily due to $6.4 million of capitalized interest for the three months ended June 30, 2017 , as compared to $1.7 million of capitalized interest for the three months ended June 30, 2016 . Interest expense decreased in the six months ended June 30, 2017 , to $27.3 million from $35.6 million in the six months ended June 30, 2016 . This decrease is primarily due to $12.0 million of capitalized interest for the six months ended June 30, 2017 , as compared to $3.9 million of capitalized interest for the six months ended June 30, 2016 . The increase in capitalized interest is primarily due to increased capital expenditures, mainly related to the Maurepas Pipeline.

Page 39

Table of Contents

Loss on early extinguishment of debt
During the six months ended June 30, 2017, we purchased $290 million of our outstanding $300 million senior unsecured notes due 2021 (the “2021 Notes”) through a tender offer. The price included a premium and interest to the purchase date. A notice of redemption was issued for the remaining $10 million of 2021 Notes, which were not redeemed through the tender offer pursuant to the redemption and satisfaction and discharge provisions of the indenture governing the 2021 Notes. The redemption price includes a redemption premium and interest to the redemption date. As a result, we recognized a loss of $19.9 million on the early extinguishment of the 2021 Notes, which included premiums of $15.9 million and the write off of $3.6 million of associated unamortized debt issuance costs.
Loss (gain) on sale or impairment of equity method investment
During the three months ended June 30, 2016 , we sold all of our NGL Energy limited partner units and recorded a $9.1 million gain on the sale of equity method investments. During the six months ended June 30, 2016, we recognized a $30.6 million net loss on sale or impairment of equity method investment from the sale of limited partner units of NGL Energy.
Income tax expense (benefit)
We reported an income tax expense of $3.7 million for the six months ended June 30, 2017, compared to a benefit of $16.7 million for the six months ended June 30, 2016. The effective tax rate was 27% and 30% for the three months ended June 30, 2017 and 2016, respectively, and 122% and 154% for the six months ended June 30, 2017 and 2016, respectively. The rate for the six months ended June 30, 2017, is impacted by a discrete tax expense of $1.4 million related to the vesting of restricted stock during the period. The rate for the six months ended June 30, 2016, is impacted by a non-controlling interest in Rose Rock Midstream, L.P. for which taxes are not provided. Significant items that impacted the effective tax rate for each period, as compared to the U.S. federal statutory rate of 35%, include earnings in foreign jurisdictions taxed at lower rates and foreign earnings taxed in foreign jurisdictions as well as in the U.S., since they are disregarded entities for U.S. federal income tax purposes. These combined factors, and the magnitude of the permanent items impacting the tax rate relative to income from continuing operations before income taxes result in rates that are not comparable between the periods.

Results of Operations by Reporting Segment
Crude Transportation
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Revenue:
 
 
 
 
 
 
 
Pipeline transportation
$
6,443

 
$
6,672

 
$
12,627

 
$
14,747

Truck transportation
14,477

 
14,099

 
28,826

 
30,433

Total revenue
20,920

 
20,771

 
41,453

 
45,180

Expenses:
 
 
 
 
 
 
 
Operating
16,337

 
16,865

 
32,419

 
35,482

General and administrative
3,797

 
1,109

 
6,513

 
2,255

Depreciation and amortization
6,498

 
6,174

 
12,425

 
12,034

Loss (gain) on disposal of long-lived assets, net
(15
)
 
1,714

 
1,946

 
1,781

Total expenses
26,617

 
25,862

 
53,303

 
51,552

Earnings from equity method investments
17,747

 
17,078

 
34,835

 
37,917

Operating income
$
12,050

 
$
11,987

 
$
22,985

 
$
31,545

Three months ended June 30, 2017 versus three months ended June 30, 2016
Revenue
Pipeline transportation revenue decreased to $6.4 million in the three months ended June 30, 2017 , from $6.7 million in the three months ended June 30, 2016 . The decrease was primarily the result of $1.0 million related to the Tampa pipeline that was sold in the first quarter of 2017, partially offset with an $0.8 million increase on the WOT.
Truck transportation revenue increased to $14.5 million in three months ended June 30, 2017 , compared to $14.1 million for the same period in 2016 as a result of higher volumes.

Page 40

Table of Contents

Operating expense
Operating expense decreased to $16.3 million for the three months ended June 30, 2017 , compared to $16.9 million for the three months ended June 30, 2016 . The decrease was the result of lower compensation, insurance and taxes, field expenses and maintenance and repairs, partially offset by an increase in outside services.
General and administrative expense
General and administrative expense increased to $3.8 million in the three months ended June 30, 2017 , from $1.1 million in the three months ended June 30, 2016 . The increase is primarily a result of higher overhead allocations largely due to certain Rose Rock corporate costs being allocated to the former Rose Rock segments subsequent to SemGroup’s acquisition of the outstanding non-controlling interest in Rose Rock in September of 2016. These costs were included in Corporate and Other in the prior year.
Loss (gain) on disposal of long-lived assets, net
Crude Transportation recorded a gain on disposal of long-lived assets of $15.0 thousand in the three months ended June 30, 2017 , resulting primarily from the sale of certain transport assets. Crude Transportation recorded a loss on disposal of long-lived assets of $1.7 million in the three months ended June 30, 2016 , the result of an abandonment of a 13-mile section of the Kansas and Oklahoma pipeline system.
Earnings from equity method investments
Crude Transportation’s earnings from equity method investments increased in the three months ended June 30, 2017 , to $17.7 million from $17.1 million in the three months ended June 30, 2016 , due to an increase in volume.

Six months ended June 30, 2017 versus six months ended June 30, 2016
Revenue
Pipeline transportation revenue decreased to $12.6 million in the six months ended June 30, 2017 , from $14.7 million in the six months ended June 30, 2016 . The decrease included a $1.5 million reduction in intersegment activity, a decrease of $1.8 million related to the Tampa pipeline that was sold early in the six months ended June 30, 2017 , and a decrease of $0.1 million in other income. These decreases were partially offset with a $1.3 million increase on the WOT.
Truck transportation revenue decreased to $28.8 million in the six months ended June 30, 2017 , from $30.4 million in the same period in 2016 , as a result of lower average rates.
Operating expense
Operating expense decreased to $32.4 million for the six months ended June 30, 2017 , from $35.5 million for the six months ended June 30, 2016 . The decrease was the result of lower compensation, insurance and taxes and field expenses, partially offset by an increase in outside services.
General and administrative expense
General and administrative expense increased to $6.5 million in the six months ended June 30, 2017 , from $2.3 million in the six months ended June 30, 2016 . The increase is primarily a result of higher overhead allocations primarily due to certain Rose Rock corporate costs being allocated to the former Rose Rock segments subsequent to SemGroup’s acquisition of the outstanding non-controlling interest in Rose Rock in September of 2016. These costs were included in Corporate and Other in the prior year.
Loss on disposal of long-lived assets, net
Crude Transportation recorded a loss on disposal of long-lived assets of $1.9 million in the six months ended June 30, 2017 , the result of a $4.8 million write down of right-of-ways, partially offset with a gain from the Tampa pipeline sale. The write down of right-of-ways included $4.5 million related to the correction of immaterial prior period errors. Crude Transportation recorded a loss on disposal of long-lived assets of $1.8 million in the six months ended June 30, 2016 , primarily the result of an abandonment of a 13-mile section of the Kansas and Oklahoma pipeline system.
Earnings from equity method investments
Crude Transportation’s earnings from equity method investments decreased in the six months ended June 30, 2017 , to $34.8 million from $37.9 million in the six months ended June 30, 2016 , due to a reduction in volume.

Page 41

Table of Contents


Crude Facilities
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Revenue
$
12,315

 
$
12,826

 
$
24,456

 
$
25,705

Expenses:
 
 
 
 
 
 
 
Operating
2,834

 
2,422

 
5,411

 
4,540

General and administrative
604

 
1,033

 
1,206

 
2,207

Depreciation and amortization
2,022

 
1,921

 
3,966

 
3,803

Total expenses
5,460

 
5,376

 
10,583

 
10,550

Operating income
$
6,855

 
$
7,450

 
$
13,873

 
$
15,155

Three months ended June 30, 2017 versus three months ended June 30, 2016
Revenue
Revenue decreased to $12.3 million in the three months ended June 30, 2017 , from $12.8 million for the three months ended June 30, 2016 . The decrease is due to a reduction in storage revenue of $1.0 million, primarily resulting from scheduled tank cleanings, as the average capacity used internally for crude oil operations and marketing activities decreased to 1.3 million barrels from 1.4 million barrels and the average capacity leased by storage customers decreased to 6.2 million barrels from 6.6 million barrels. The reduction in storage revenue was partially offset by combined increases in unloading and pump-over of $0.5 million.
Operating expense
Operating expense increased to $2.8 million in the three months ended June 30, 2017 , from $2.4 million for the three months ended June 30, 2016 , as a result of increased compensation and insurance and taxes.
General and administrative expense
General and administrative expense decreased to $0.6 million for three months ended June 30, 2017 , from $1.0 million for the three months ended June 30, 2016 , as a result of a reduction in overhead allocations.
Six months ended June 30, 2017 versus six months ended June 30, 2016
Revenue
Revenue decreased to $24.5 million in the six months ended June 30, 2017 , from $25.7 million for the six months ended June 30, 2016 . The decrease is due to a reduction in storage revenue of $1.3 million, primarily resulting from scheduled tank cleanings, as the average capacity leased by storage customers decreased to 6.4 million barrels from 6.6 million barrels.
Operating expense
Operating expense increased to $5.4 million in the six months ended June 30, 2017 , from $4.5 million for the six months ended June 30, 2016 , as a result of increased field expenses, compensation, outside services and insurance and taxes.
General and administrative expense
General and administrative expense decreased to $1.2 million for six months ended June 30, 2017 , from $2.2 million for the six months ended June 30, 2016 , as a result of a reduction in overhead allocations.



Page 42

Table of Contents

Crude Supply and Logistics
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Revenue
$
291,319

 
$
143,201

 
$
588,790

 
$
319,823

Expenses:
 
 
 
 
 
 
 
Costs of products sold, exclusive of depreciation and amortization shown below
291,074

 
136,417

 
589,559

 
297,767

Operating
1,490

 
689

 
2,931

 
1,527

General and administrative
1,291

 
503

 
2,478

 
1,069

Depreciation and amortization
78

 
40

 
140

 
80

Loss on disposal of long-lived assets, net

 

 

 
227

Total expenses
293,933

 
137,649

 
595,108

 
300,670

Operating income (loss)
$
(2,614
)
 
$
5,552

 
$
(6,318
)
 
$
19,153

Three months ended June 30, 2017 versus three months ended June 30, 2016
Revenue
Revenue increased to $291.3 million in the three months ended June 30, 2017 , from $143.2 million in the three months ended June 30, 2016 .
 
Three Months Ended June 30,
(in thousands)
2017
 
2016
Gross product revenue
$
1,030,006

 
$
761,254

Nonmonetary transaction adjustment
(739,615
)
 
(613,576
)
Unrealized gain (loss) on derivatives, net
928

 
(4,477
)
Product revenue
$
291,319

 
$
143,201

Gross product revenue increased in the three months ended June 30, 2017 , to $1.0 billion from $761.3 million in the three months ended June 30, 2016 . The increase was primarily due to an increase in the volume sold to 21.2 million barrels at an average sales price of $49 per barrel in the three months ended June 30, 2017 , compared to volume sold of 18.0 million barrels at an average sales price of $42 per barrel in the three months ended June 30, 2016 . Current year volume includes approximately 2.0 million barrels moved at negligible margins primarily to overcome volume constraints on third-party pipelines.
Gross product revenue was reduced by $739.6 million and $613.6 million during the three months ended June 30, 2017 and 2016, respectively, in accordance with Accounting Standards Codification (“ASC”) 845-10-15, “Nonmonetary Transactions”. ASC 845-10-15 requires that certain transactions -- those where inventory is purchased from a customer then resold to the same customer -- to be presented in the income statement on a net basis, resulting in a reduction of revenue and costs of products sold by the same amount.
Cost of products sold
Costs of products sold increased in the three months ended June 30, 2017 , to $291.1 million (including $9.4 million of intersegment charges) from $136.4 million in the three months ended June 30, 2016 (including $7.7 million of intersegment charges). Costs of products sold reflects reductions of $739.6 million and $613.6 million in the three months ended June 30, 2017 and 2016, respectively, in accordance with ASC 845-10-15. There was an increase in the barrels sold, as described above, combined with an increase in the average cost per barrel of crude oil to $49 in the three months ended June 30, 2017 , from $42 in the three months ended June 30, 2016 .
Operating expense
Operating expense increased to $1.5 million in the three months ended June 30, 2017 , from $0.7 million for the three months ended June 30, 2016 . The increase is primarily due to higher employment costs, maintenance and repair, insurance and taxes and other expenses.

Page 43

Table of Contents

General and administrative expense
General and administrative expense increased to $1.3 million in the three months ended June 30, 2017 , from $0.5 million in the three months ended June 30, 2016 . This increase is primarily due to additional overhead allocation.

Six months ended June 30, 2017 versus six months ended June 30, 2016
Revenue
Revenue increased to $588.8 million in the six months ended June 30, 2017 , from $319.8 million in the six months ended June 30, 2016 .
 
Six Months Ended June 30,
(in thousands)
2017
 
2016
Gross product revenue
$
2,140,567

 
$
1,393,943

Nonmonetary transaction adjustment
(1,552,678
)
 
(1,074,191
)
Unrealized gain on derivatives, net
901

 
71

Product revenue
$
588,790

 
$
319,823

Gross product revenue increased in the six months ended June 30, 2017 , to $2.1 billion from $1.4 billion in the six months ended June 30, 2016 . The increase was primarily due to an increase in the volume sold to 42.9 million barrels at an average sales price of $50 per barrel in the six months ended June 30, 2017 , compared to volume sold of 37.6 million barrels at an average sales price of $37 per barrel in the six months ended June 30, 2016 . Current year volume includes approximately 5.5 million barrels moved at negligible margins primarily to overcome volume constraints on third-party pipelines.
Gross product revenue was reduced by $1.6 billion and $1.1 billion during the six months ended June 30, 2017 and 2016, respectively, in accordance with Accounting Standards Codification (“ASC”) 845-10-15, “Nonmonetary Transactions”. ASC 845-10-15 requires that certain transactions -- those where inventory is purchased from a customer then resold to the same customer -- to be presented in the income statement on a net basis, resulting in a reduction of revenue and costs of products sold by the same amount.
Cost of products sold
Costs of products sold increased in the six months ended June 30, 2017 , to $589.6 million (including $18.5 million of intersegment charges) from $297.8 million in the six months ended June 30, 2016 (including $17.6 million of intersegment charges). Costs of products sold reflects reductions of $1.6 billion and $1.1 billion in the six months ended June 30, 2017 and 2016, respectively, in accordance with ASC 845-10-15. There was an increase in the barrels sold, as described above, combined with an increase in the average cost per barrel of crude oil to $50 in the six months ended June 30, 2017 , from $37 in the six months ended June 30, 2016 .
Operating expense
Operating expense increased to $2.9 million in the six months ended June 30, 2017 , from $1.5 million for the six months ended June 30, 2016 . The increase is primarily due to higher employment costs, maintenance and repair, insurance and taxes and other expenses.
General and administrative expense
General and administrative expense increased to $2.5 million in the six months ended June 30, 2017 , from $1.1 million in the six months ended June 30, 2016 . This increase is primarily due to additional overhead allocation.



Page 44

Table of Contents

SemGas
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Revenue
$
58,388

 
$
50,721

 
$
120,051

 
$
96,987

Expenses:
 
 
 
 
 
 
 
Costs of products sold, exclusive of depreciation and amortization shown below
31,453

 
27,171

 
67,596

 
51,780

Operating
7,451

 
8,872

 
14,744

 
16,224

General and administrative
2,830

 
2,375

 
5,287

 
4,620

Depreciation and amortization
9,099

 
9,198

 
18,026

 
18,125

Loss (gain) on disposal or impairment, net

 
(1
)
 
21

 
13,051

Total expenses
50,833


47,615

 
105,674

 
103,800

Operating income (loss)
$
7,555


$
3,106

 
$
14,377

 
$
(6,813
)
Three months ended June 30, 2017 versus three months ended June 30, 2016
Revenue
Revenue increased in the three months ended June 30, 2017 , to $58.4 million from $50.7 million in the three months ended June 30, 2016 . The increase is primarily due to a higher average natural gas NYMEX price of $3.18/MMbtu in the three months ended June 30, 2017, versus $1.95/MMbtu for the same period in 2016, a higher average NGL basket price of $0.76/gallon in the three months ended June 30, 2017, versus $0.67/gallon for the same period in 2016 and increased fees ($14 million in the three months ended June 30, 2017, versus $11 million for the same period in 2016) and a one-time contractual true-up of $2.5 million. The increase was offset, in part, by lower volume (25,995 MMcf in the three months ended June 30, 2017, compared to 28,464 MMcf for the same period in 2016). Volume decreases are primarily due to reduced drilling, coupled with natural well production declines.
Costs of products sold
Costs of products sold increased in the three months ended June 30, 2017 , to $31.5 million from $27.2 million in the three months ended June 30, 2016 . The increase is attributable to higher prices offset, in part, by lower volume processed in northern Oklahoma.
Operating expense
Operating expense decreased to $7.5 million in the three months ended June 30, 2017 , from $8.9 million in the three months ended June 30, 2016 . This decrease is due to lower maintenance/repair, equipment lease and field expense (which includes materials and supplies, lubricants, water disposal, electricity and fuel). All decreases are primarily driven by lower volume in northern Oklahoma. These decreases were offset by an increase in employment costs.
General and administrative expense
General and administrative expense increased to $2.8 million in the three months ended June 30, 2017 , from $2.4 million in the three months ended June 30, 2016 , primarily due to higher engineering costs and intercompany expense.
Six months ended June 30, 2017 versus six months ended June 30, 2016
Revenue
Revenue increased in the six months ended June 30, 2017 , to $120.1 million from $97.0 million in the six months ended June 30, 2016 . The increase is primarily due to a higher average natural gas NYMEX price of $3.25/MMbtu in the six months ended June 30, 2017, versus $2.02/MMbtu for the same period in 2016, a higher average NGL basket price of $0.80/gallon in the six months ended June 30, 2017, versus $0.59/gallon for the same period in 2016 and increased fees ($28 million in the six months ended June 30, 2017, versus $24 million for the same period in 2016) and a one-time contractual true-up of $2.5 million. The increase was offset, in part, by lower volume (52,653 MMcf in the six months ended June 30, 2017, compared to 60,402 MMcf for the same period in 2016). Volume decreases are primarily due to reduced drilling coupled with natural well production declines.

Page 45

Table of Contents

Costs of products sold
Costs of products sold increased in the six months ended June 30, 2017 , to $67.6 million from $51.8 million in the six months ended June 30, 2016 . The increase is attributable to higher prices offset, in part, by lower volume processed in northern Oklahoma.
Operating expense
Operating expense decreased to $14.7 million in the six months ended June 30, 2017 , from $16.2 million in the six months ended June 30, 2016 . This decrease is due to lower maintenance/repair, equipment lease and field expense (which includes materials and supplies, lubricants, water disposal, electricity and fuel). All decreases are primarily driven by lower volume in northern Oklahoma. These decreases were offset by an increase in employment costs and taxes.
General and administrative expense
General and administrative expense increased to $5.3 million in the six months ended June 30, 2017 , from $4.6 million in the six months ended June 30, 2016 . This increase is due primarily to an increase in employment costs, outside services and facilities lease, offset by a decrease in insurance and office expense.
Loss on disposal or impairment, net
Net loss on disposal or impairment decreased to $21.0 thousand in the six months ended June 30, 2017 , from $13.1 million in the six months ended June 30, 2016 . This decrease is primarily due to a $13.1 million goodwill impairment recorded in the six months ended June 30, 2016 .

SemCAMS
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Revenue
$
60,114

 
$
33,815

 
$
96,912

 
$
64,681

Expenses:
 
 
 
 
 
 
 
Costs of products sold, exclusive of depreciation and amortization shown below
11

 
39

 
56

 
76

Operating
41,066

 
21,245

 
60,954

 
38,340

General and administrative
3,585

 
3,531

 
8,409

 
7,361

Depreciation and amortization
4,434

 
4,294

 
8,930

 
8,245

Loss on disposal of long-lived assets, net

 

 
445

 

Total expenses
49,096

 
29,109

 
78,794

 
54,022

Operating income
$
11,018

 
$
4,706

 
$
18,118

 
$
10,659

Three months ended June 30, 2017 versus three months ended June 30, 2016
Revenue
Revenue in the three months ended June 30, 2017 , increased to $60.1 million from $33.8 million for the three months ended June 30, 2016 . This increase is primarily due to higher operating cost recoveries of $24.0 million (with approximately $19.6 million related to the K3 plant turnaround), true-up of take-or-pay minimum volume commitments of $3.9 million, higher overhead recovery income of $2.3 million and higher gathering and processing revenue of $0.9 million. These increases were offset, in part, by changes in foreign currency exchange rates between periods of $2.5 million and a 36-day planned outage at the K3 plant that decreased gathering and processing revenue by approximately $2.5 million.
Operating expense
Operating expense increased in the three months ended June 30, 2017 , to $41.1 million from $21.2 million for the three months ended June 30, 2016 . This increase is primarily due to turnaround costs related to the K3 plant and higher compensation costs of $22.8 million and $1.0 million, respectively. These increases were offset, in part, by changes in foreign

Page 46

Table of Contents

currency exchange rates between periods, repair costs in 2016 related to the K3 plant outage and lower contractor costs of $1.7 million, $1.4 million and $0.9 million, respectively.
General and administrative expense
General and administrative expense remained relatively constant at $3.6 million in the three months ended June 30, 2017 , compared to $3.5 million in the three months ended June 30, 2016 .
Depreciation and amortization expense
Depreciation and amortization expense increased in the three months ended June 30, 2017 , to $4.4 million from $4.3 million for the three months ended June 30, 2016 , as a result of project completions.
Six months ended June 30, 2017 versus six months ended June 30, 2016
Revenue
Revenue in the six months ended June 30, 2017 , increased to $96.9 million from $64.7 million for the six months ended June 30, 2016 . This increase is primarily due to higher operating cost recoveries of $25.6 million (which includes approximately $19.6 million related to the K3 plant turnaround), true-up of take-or-pay minimum volume commitments of $3.9 million, higher gathering and processing revenue of $2.7 million, higher overhead recovery income of $2.2 million and higher maintenance capital fees of $0.4 million. These increases were offset, in part, by changes in foreign currency exchange rates between periods of $0.4 million and a 36-day planned outage at the K3 plant that decreased gathering and processing revenue by approximately $2.5 million.
Operating expense
Operating expense increased in the six months ended June 30, 2017 , to $61.0 million from $38.3 million for the six months ended June 30, 2016 . This increase is primarily due to turnaround costs related to the K3 plant and higher compensation costs of $24.3 million and $2.2 million, respectively. These increases were offset, in part, by lower contractor costs, repair costs in 2016 related to the K3 plant outage, and changes in foreign currency exchange rates between periods of $1.7 million, $1.4 million and $0.4 million, respectively.
General and administrative expense
General and administrative expense increased to $8.4 million in the six months ended June 30, 2017 , from $7.4 million in six months ended June 30, 2016 , due primarily to higher compensation costs.
Depreciation and amortization expense
Depreciation and amortization expense increased in the six months ended June 30, 2017 , to $8.9 million from $8.2 million for the six months ended June 30, 2016 , as a result of project completions.


SemLogistics
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Revenue
$
6,968

 
$
5,932

 
$
14,496

 
$
12,312

Expenses:
 
 
 
 
 
 
 
Operating
2,156

 
2,113

 
4,108

 
4,094

General and administrative
1,852

 
1,817

 
3,684

 
3,557

Depreciation and amortization
1,901

 
1,983

 
3,716

 
3,943

Total expenses
5,909

 
5,913

 
11,508

 
11,594

Operating income
$
1,059

 
$
19

 
$
2,988

 
$
718


Page 47

Table of Contents

Three months ended June 30, 2017 versus three months ended June 30, 2016
Revenue
Revenue increased to $7.0 million in the three months ended June 30, 2017 , from $5.9 million in the three months ended June 30, 2016 . This increase is primarily due to an increase in storage volume (19.4 million barrels in the three months ended June 30, 2017 , compared to 15.9 million barrels for the same period in 2016), higher storage fees and an increase in throughput revenue. These increases were partially offset by a decrease due to changes in foreign currency exchange rates between periods.
General
In every category of expense, the amounts for the three months ended June 30, 2017 are roughly equivalent to those of the three months ended June 30, 2016 .
Six months ended June 30, 2017 versus six months ended June 30, 2016
Revenue
Revenue increased to $14.5 million in the six months ended June 30, 2017 , from $12.3 million in the six months ended June 30, 2016 . This increase is primarily due to an increase in storage volume (39.8 million barrels in the six months ended June 30, 2017 , compared to 31.5 million barrels in the comparable 2016 period), higher storage fees and an increase in throughput revenue. These increases were partially offset by a decrease due to changes in foreign currency exchange rates between periods.
General
In every category of expense, the amounts for the six months ended June 30, 2017 are roughly equivalent to those of the six months ended June 30, 2016 .

SemMexico
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Revenue
$
35,086

 
$
30,286

 
$
68,023

 
$
60,420

Expenses:
 
 
 
 
 
 
 
Costs of products sold, exclusive of depreciation and amortization shown below
29,590

 
23,390

 
56,886

 
47,046

Operating
1,802

 
2,101

 
3,748

 
3,881

General and administrative
2,197

 
2,799

 
4,230

 
5,218

Depreciation and amortization
1,022

 
949

 
1,959

 
1,890

Gain on disposal of long-lived assets, net
(211
)
 
(28
)
 
(228
)
 
(67
)
Total expenses
34,400

 
29,211

 
66,595

 
57,968

Operating income
$
686


$
1,075

 
$
1,428

 
$
2,452

Three months ended June 30, 2017 versus three months ended June 30, 2016
Revenue
Revenue increased in the three months ended June 30, 2017 , to $35.1 million from $30.3 million in the three months ended June 30, 2016 . An increase in the average sales price per metric ton between periods accounted for $6.9 million of the increase and lower volumes between periods (79,338 metric tons in the three months ended June 30, 2017 , compared to 82,109 metric tons in the three months ended June 30, 2016 ), resulted in a decrease of $1.0 million. The change in the foreign currency exchange rate between periods resulted in a decrease of $0.8 million.
Costs of products sold
Costs of products sold increased in the three months ended June 30, 2017 , to $29.6 million from $23.4 million in the three months ended June 30, 2016 . A higher average cost of asphalt accounted for increases of $7.7 million, offset by lower

Page 48

Table of Contents

volume between the periods and the change foreign currency exchange rates between periods resulted in decreases of $0.8 million and $0.7 million, respectively.
Operating expense
Operating expense decreased in the three months ended June 30, 2017 , to $1.8 million from $2.1 million in the three months ended June 30, 2016 , as a result of decreased field expenses due to lower volume and decreased maintenance expense.
General and administrative expense
General and administrative expense decreased in the three months ended June 30, 2017 , to $2.2 million from $2.8 million in the three months ended June 30, 2016 , as a result of decreased outside services expense and an overall reduction in expenses due to the implementation of strict cost control measures.
General
In every other category of expense, the amounts for the three months ended June 30, 2017 are roughly equivalent to those of the three months ended June 30, 2016 .
Six months ended June 30, 2017 versus six months ended June 30, 2016
Revenue
Revenue increased in the six months ended June 30, 2017 , to $68.0 million from $60.4 million in the six months ended June 30, 2016 . An increase in the average sales price per metric ton between periods accounted for $10.4 million of the increase and higher volumes between periods (162,549 metric tons in the six months ended June 30, 2017 , compared to 156,116 metric tons in the six months ended June 30, 2016 ), resulted in an increase of $2.2 million. The change in the foreign currency exchange rate between periods resulted in a decrease of $4.7 million.
Costs of products sold
Costs of products sold increased in the six months ended June 30, 2017 , to $56.9 million from $47.0 million in the six months ended June 30, 2016 . An increase in the average cost of asphalt and higher volume between the periods accounted for increases of $12.0 million and $1.7 million, respectively. The change in the foreign currency exchange rate between periods resulted in a decrease of $3.9 million.
General and administrative expense
General and administrative expense decreased in the six months ended June 30, 2017 , to $4.2 million from $5.2 million in the six months ended June 30, 2016 . The decrease is a result of overall reduction in expenses due to the implementation of strict cost control measures, along with reduced outside services, foreign currency exchange, legal and promotional expenses.
General
In every other category of expense, the amounts for the six months ended June 30, 2017 are roughly equivalent to those of the six months ended June 30, 2016 .


Page 49

Table of Contents

Corporate and Other
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Revenue
$
(12,021
)
 
$
(10,175
)
 
$
(24,992
)
 
$
(22,880
)
Expenses:
 
 
 
 
 
 
 
Costs of products sold, exclusive of depreciation and amortization shown below
(12,021
)
 
(10,175
)
 
(24,992
)
 
(22,880
)
Operating
210

 
400

 
1,114

 
811

General and administrative
10,596

 
7,608

 
16,589

 
15,548

Depreciation and amortization
548

 
496

 
1,039

 
986

Gain on disposal of long-lived assets, net
(8
)
 

 
(8
)
 

Total expenses
(675
)
 
(1,671
)
 
(6,258
)
 
(5,535
)
Earnings from equity method investments
6

 

 
9

 
2,191

Operating loss
$
(11,340
)
 
$
(8,504
)
 
$
(18,725
)
 
$
(15,154
)
Corporate and Other is not an operating segment. This table is included to permit the reconciliation of segment information to that of the consolidated Company. The increase in general and administrative expense in the current period is primarily due to HFOTCO acquisition costs. Earnings from equity method investments, which includes loss on issuance of common units by equity method investee in the table above, relate to our investment in NGL Energy.

Liquidity and Capital Resources
Sources and Uses of Cash
Our principal sources of short-term liquidity are cash generated from our operations and borrowings under our revolving credit facilities. The consolidated cash balance on June 30, 2017 , was $56.5 million . Of this amount, $31.1 million was held in Canada and portions may be subject to tax if transferred to the U.S. Potential sources of long-term liquidity include issuances of debt securities and equity securities and the sale of assets. Our primary cash requirements currently are operating expenses, capital expenditures and our quarterly dividends. In general, we expect to fund:
operating expenses, maintenance capital expenditures and cash dividends through existing cash and cash from operating activities;
expansion capital expenditures and any working capital deficits through cash on hand, borrowings under our credit facility and the issuance of debt securities and equity securities;
acquisitions, including the Second Payment, through cash on hand, borrowings under our credit facility, the issuance of debt securities and equity securities and proceeds from the divestiture of assets or interests in assets; and
debt principal payments through cash from operating activities and refinancing when the credit facility becomes due.
Our ability to meet our financing requirements and fund our planned capital expenditures will depend on our future operating performance and distributions from our equity investments, which will be affected by prevailing economic conditions in our industry. In addition, we are subject to conditions in the debt and equity markets for any issuances of debt securities and equity securities. There can be no assurance we will be able or willing to access the public or private markets in the future. If we would be unable or unwilling to access those markets, we could be required to restrict future expansion capital expenditures and potential future acquisitions.
We believe our cash from operations, our remaining borrowing capacity and other capital markets activity allow us to manage our day-to-day cash requirements, distribute our quarterly dividends and meet our capital expenditures commitments for the coming year.

Page 50

Table of Contents

Cash Flows
The following table summarizes our changes in unrestricted cash for the periods presented:
 
Six Months Ended June 30,
(in thousands)
2017
 
2016
Statement of cash flow data:
 
 
 
Cash flows provided by (used in):
 
 
 
Operating activities
$
92,294

 
$
76,137

Investing activities
(191,152
)
 
(58,007
)
Financing activities
78,759

 
177,611

Subtotal
(20,099
)
 
195,741

Effect of exchange rate on cash and cash equivalents
2,418

 
1,943

Change in cash and cash equivalents
(17,681
)
 
197,684

Cash and cash equivalents at beginning of period
74,216

 
58,096

Cash and cash equivalents at end of period
$
56,535

 
$
255,780

Operating Activities
The components of operating cash flows can be summarized as follows:
 
Six Months Ended June 30,
(in thousands)
2017
 
2016
Net income (loss)
$
(666
)
 
$
5,894

Non-cash expenses, net
80,361

 
89,660

Changes in operating assets and liabilities
12,599

 
(19,417
)
Net cash flows provided by operating activities
$
92,294

 
$
76,137

Adjustments to net income (loss) for non-cash expenses, net decreased $9.3 million to $80.4 million for the six months ended June 30, 2017 , from $89.7 million for the six months ended June 30, 2016 . This change is primarily a result of:
$19.9 million increase related to a loss on early extinguishment of $300 million of senior unsecured notes;
$19.0 million increase due to a deferred tax benefit in the prior year compared with deferred tax expense in the current year; and
$5.3 million reduction in earnings from equity method investments.
These increases to the adjustments to net income for non-cash expenses were offset by decreases due to:
$30.6 million from prior year losses on the sale or impairment of equity method investment which did not recur in the current year;
$12.8 million decrease in net losses on disposal or impairments due to prior year goodwill impairment of our SemGas segment;
$8.6 million in distributions from equity investments due to our prior year disposal of our limited partner ownership in NGL Energy and lower distributions from White Cliffs; and
$4.0 million in currency exchange losses in the prior year, compared to currency exchange gains in the current year.
All other adjustments to net income for non-cash expenses, net for the six months ended June 30, 2017 , remained relatively comparable to the six months ended June 30, 2016 .
Changes in operating assets and liabilities for the six months ended June 30, 2017 , generated a net increase in operating cash flows of $12.6 million . The increase to operating cash flow due to the change in operating assets and liabilities was primarily a result of decreases of $43.7 million in accounts receivable , $20.0 million in inventories, $16.8 million in receivables from affiliates and $1.8 million in derivatives and margin deposits. These decreases in assets were offset by increases in other other assets and current assets of $14.7 million and $4.8 million , respectively. These cash inflows were partially offset by cash

Page 51

Table of Contents

outflows due to a decrease of $28.9 million in accounts payable and accrued liabilities and $23.0 million in payables to affiliates, offset by an increase in other noncurrent liabilities of $1.7 million . Changes in receivables, inventory, payables and accrued liabilities are primarily due to our segments’ operating activities and are subject to the timing of purchases and sales and fluctuations in commodity pricing.
Changes in operating assets and liabilities for the  six months ended June 30, 2016 , generated a net decrease in operating cash flows of  $19.4 million . The decrease to operating cash flow due to the change in operating assets and liabilities was primarily a result of increases of $60.1 million in accounts receivable, $15.9 million in inventories, $4.3 million in receivables from affiliates and $2.2 million in derivatives and margin deposits. These cash outflows were partially offset by cash inflows due to increases of $60.9 million in accounts payable and accrued liabilities and $4.0 million in payables to affiliates. Changes in receivables, inventory, payables and accrued liabilities are primarily due to our segments’ operating activities and are subject to the timing of purchases and sales and fluctuations in commodity pricing.
Investing Activities
For the six months ended June 30, 2017 , we had net cash outflows of $191.2 million from investing activities, due primarily to $211.1 million of capital expenditures and $9.6 million of contributions to equity method investments, offset by investing cash inflows of $16.2 million in proceeds from the sale of long-lived assets and $13.4 million of distributions in excess of equity in earnings of affiliates. Capital expenditures primarily related to the Maurepas Pipeline. Contributions to equity method investments primarily relate to Glass Mountain growth projects. Proceeds from the sale of long-lived assets related to the sale of non-core assets. Distributions in excess of equity in earnings of affiliates represent cash distributions from White Cliffs and Glass Mountain in excess of our cumulative equity in earnings and are accounted for as a return of investment.
For the  six months ended June 30, 2016 , we had net cash outflows of $58.0 million from investing activities, due primarily to $128.9 million of capital expenditures and $3.4 million of contributions to equity method investments, offset by investing cash inflows of $60.5 million in proceeds from the sale of our common limited partner units of NGL Energy and $13.8 million of distributions in excess of equity in earnings of affiliates. Capital expenditures primarily related to the Maurepas Pipeline, crude oil pipeline projects, SemGas’ Northern Oklahoma expansion projects and SemCAMS’ Wapiti plant. Distributions in excess of equity in earnings of affiliates represent cash distributions from White Cliffs and Glass Mountain in excess of our cumulative equity in earnings and are accounted for as a return of investment.
Financing Activities
For the six months ended June 30, 2017 , we had net cash inflows of $78.8 million from financing activities, which related to borrowings on credit facilities and the issuance of senior unsecured notes, net of discount, of $550.0 million , offset by principal payments on credit facilities and other obligations of $388.7 million , dividends paid of $59.5 million , debt extinguishment costs of $16.3 million , debt issuance costs of $6.0 million and $1.3 million to repurchase common stock for payment of statutory taxes due on equity-based compensation. Net borrowings were used primarily to extinguish senior unsecured notes and for capital expenditures. Debt issuance costs related to the issuance of senior unsecured notes.
For the  six months ended June 30, 2016 , we had net cash inflows of $177.6 million from financing activities, which related to borrowings on long-term debt of $283.5 million and proceeds from the issuance of common shares, net of offering costs, of $228.5 million, partially offset by principal payments on long-term debt of $272.9 million, dividends paid of $39.7 million , distributions to non-controlling interests of $21.5 million and $0.9 million to repurchase common stock for payment of statutory taxes due on equity-based compensation. Net borrowings were used primarily for capital expenditures. Proceeds from the issuance of common shares were used to repay borrowings on our credit facility and for capital expenditures and general corporate purposes.
Long-term Debt
Senior Unsecured Notes
At June 30, 2017 , we had outstanding $400 million of 5.625% senior unsecured notes due 2022, $350 million of 5.625% senior unsecured notes due 2023 and $325 million of 6.375% senior unsecured notes due 2025.
SemGroup Revolving Credit Facility
At June 30, 2017 , we had $164.0 million of cash borrowings outstanding under our $1.0 billion revolving credit facility. We had $33.8 million in outstanding letters of credit on that date. At July 31, 2017, we had $525.0 million of cash borrowings outstanding under this facility and $33.8 million in outstanding letters of credit. The maximum letter of credit capacity under this facility is $250 million. The facility can be increased up to $300 million. The credit agreement expires on March 15, 2021.

Page 52

Table of Contents

At June 30, 2017 , we had available borrowing capacity of $802.2 million under this facility. At July 31, 2017, we had available borrowing capacity of $441.2 million under this facility.
On April 4, 2017, we amended the credit agreement to restate the pricing grid. The applicable margin for borrowings under the facility were amended to the following:
Leverage Ratio
ABR Loans
Eurodollar Loans
Category 1: Greater than 4.50 to 1.00
1.75%
2.75%
Category 2: Less than or equal to 4.50 to 1.00 but greater than 4.00 to 1.00
1.50%
2.50%
Category 3: Less than or equal to 4.00 to 1.00 but greater than 3.50 to 1.00
1.25%
2.25%
Category 4: Less than or equal to 3.50 to 1.00 but greater than 3.00 to 1.00
1.00%
2.00%
Category 5: Less than or equal to 3.00 to 1.00
0.75%
1.75%
SemMexico Credit Facilities
At June 30, 2017 , SemMexico had no amounts outstanding on its $70 million Mexican pesos (U.S. $3.9 million at the June 30, 2017 exchange rate) credit facility which matures in May 2018. At June 30, 2017 , SemMexico had outstanding letters of credit of $292.8 million Mexican pesos (U.S. $16.2 million at the June 30, 2017 exchange rate).

HFOTCO Debt Assumption and Revolving Credit Facility
On July 17, 2017, we completed the acquisition of HFOTCO and assumed approximately $761 million of existing net debt at HFOTCO, which will be adjusted to fair value through acquisition accounting. As of the Closing Date, the assumed debt at HFOTCO consisted of $534.9 million of senior secured term loans and $225 million of limited obligation revenue bonds due November 1, 2050 (the “IKE Bonds”). In addition, HFOTCO has a $75 million senior secured revolving credit facility. HFOTCO indebtedness is non-recourse to the Company.
At HFOTCO’s option, outstanding senior secured term loan and outstanding senior secured revolver borrowings bear interest at either the Eurodollar rate or an alternate base rate (“ABR”) plus, in each case, an applicable margin. After the Closing Date, the applicable margin relating to outstanding senior secured term loans is 3.5% per annum for Eurodollar loans or 2.5% per annum for ABR loans and the applicable margin relating to outstanding senior secured revolver borrowings is 3.25% per annum for Eurodollar loans or 2.25% per annum for ABR loans. The rate of interest for the IKE Bonds is determined to August 19, 2019, at 3-month LIBOR plus the applicable spread, which ranges from 1.25% to 1.65% per annum based on reference to a super senior leverage based pricing grid. Senior secured term loans require quarterly payments of 0.25% of the original $550 million loan amount and mature on August 19, 2021. Senior secured revolving borrowings mature on August 19, 2019. HFOTCO may request an increase of up to an additional $25 million of incremental revolving commitments under the revolving credit facility or the incurrence of up to an additional $100 million of incremental term loans. Senior secured term loans, borrowings under the senior secured revolving credit facility and the IKE Bonds are guaranteed by BGCT and secured by a lien on substantially all of the assets of HFOTCO.
The agreement governing HFOTCO senior secured term loans or senior secured revolver borrowings (the “HFOTCO Credit Agreement”) includes customary representations and warranties and affirmative and negative covenants, which were made only for the purposes of the HFOTCO Credit Agreement and as of the specific date (or dates) set forth therein, and may be subject to certain limitations as agreed upon by the contracting parties, and apply only to BGCT, HFOTCO and any subsidiaries of HFOTCO party to the HFOTCO Credit Agreement. Such limitations include the creation of new liens, indebtedness, making of certain restricted payments and payments on indebtedness, making certain dispositions, making material changes in business activities, making fundamental changes including liquidations, mergers or consolidations, making certain investments, entering into certain transactions with affiliates, making amendments to material agreements, modifying the fiscal year, dealing with hazardous materials in certain ways, entering into certain hedging arrangements, entering into certain restrictive agreements, and funding or engaging in sanctioned activities.
In addition, the HFOTCO Credit Agreement contains a financial performance covenant as follows (the “HFOTCO Financial Covenant”): if the aggregate revolving exposure exceeds 25% of the HFOTCO Revolving Commitments, the total adjusted net leverage ratio of BGCT and its restricted subsidiaries under the HFOTCO Credit Agreement may not exceed 7.50 to 1.00 as of the last day of any fiscal quarter. The financial performance covenant is solely for the benefit of the lenders holding HFOTCO Revolving Commitments or HFOTCO Revolving Loans.
The HFOTCO Credit Agreement includes customary events of default, including events of default relating inaccuracy of representations and warranties in any material respect when made or when deemed made, non-payment of principal and other amounts owing under the HFOTCO Credit Agreement, including in respect of letter of credit disbursement obligations,

Page 53

Table of Contents

violation of covenants, cross acceleration to any material indebtedness of BGCT, HFOTCO and its subsidiaries, bankruptcy and insolvency events, certain unsatisfied judgments, certain ERISA events, certain invalidities of loan documents and the occurrence of a change of control (excluding the change of control occurring on the Closing Date). A default of the HFOTCO Financial Covenant will not constitute an event of default unless lenders holding a majority of the HFOTCO Revolving Commitments and HFOTCO Revolving Loans request that the administrative agent accelerate the maturity of the outstanding HFOTCO Revolving Loans due to a breach of the HFOTCO Financial Covenant. A default under the HFOTCO Credit Agreement would permit the participating banks to terminate commitments, require immediate repayment of any outstanding loans with interest and any unpaid accrued fees, require the cash collateralization of outstanding letter of credit obligations, and subject to intercreditor arrangements with the holders of the IKE Bonds referred to below, exercise other rights and remedies.
The IKE Bond Indentures include customary events of default, including non-payment of principal of or interest on the IKE Bonds, violation of covenants (including under the applicable HCIDC Loan Agreement), bankruptcy and insolvency events, and an event of default under the Continuing Covenants Agreement described below. On August 19, 2019, the IKE Bonds may be converted to bear interest on other terms for a successive term or terms on certain conditions at the option of HFOTCO and, if not converted, will continue to bear interest for successive 5-year terms at 3-month LIBOR plus a spread to be determined by a remarketing agent. If the IKE bonds are not remarketed to investors on August 19, 2019, or the end of any successive interest rate term, at a price equal to their principal amount, they must be purchased by HFOTCO under the HCIDC Loan Agreement for a price equal to their principal amount. The IKE Bonds mature on November 1, 2050.
In connection with the conversion of the interest rate mode of the IKE Bonds from the Weekly Mode to the LIBOR Term Indexed Mode contemporaneously with execution and delivery of the IKE Bond Indentures, certain purchasers purchased the IKE Bonds, and BGCT and HFOTCO, entered into a Continuing Covenant Agreement (the “Existing Continuing Covenant Agreement”), dated as of August 19, 2014, by and among BGCT, as the parent, HFOTCO, as obligor, Bank of America, N.A., as administrative agent and collateral agent, and the bondholders party thereto. In connection with the Closing, the Existing Continuing Covenant Agreement was modified pursuant to that certain Consent and Amendment (the “CCA Amendment”; the Existing Continuing Covenant Agreement, as modified by the CCA Amendment, the “Continuing Covenant Agreement”), dated as of June 5, 2017 and effective as of the Closing Date.
The Continuing Covenant Agreement includes customary representations and warranties and affirmative and negative covenants, which were made only for the purposes of the Continuing Covenant Agreement and as of the specific date (or dates) set forth therein, may be subject to certain limitations as agreed upon by the contracting parties, and apply only to BGCT, HFOTCO and any subsidiaries of HFOTCO party to the Continuing Covenant Agreement. Such covenants include limitations on the creation of new liens, indebtedness, making of certain restricted payments and payments on indebtedness, making certain dispositions, making material changes in business activities, making fundamental changes including liquidations, mergers or consolidations, making certain investments, entering into certain transactions with affiliates, making amendments to certain credit or organizational agreements, modifying the fiscal year, creating or dealing with hazardous materials in certain ways, entering into certain hedging arrangements, entering into certain restrictive agreements, funding or engaging in sanctioned activities, taking actions or causing the trustee to take actions that materially adversely affect the rights, interests, remedies or security of the bondholders, taking actions to remove the trustee, making certain amendments to the bond documents, and taking actions or omitting to take actions that adversely impact the tax-exempt status of the IKE Bonds.
In addition, the Continuing Covenant Agreement contains financial performance covenants as follows:
 
 
the super senior leverage ratio of BGCT and its restricted subsidiaries under the Continuing Covenant Agreement may not exceed 3.50 to 1.00 as of the last day of any fiscal quarter; and
 
 
the interest coverage ratio of BGCT and its restricted subsidiaries under the Continuing Covenant Agreement may not be less than 2.00 to 1.00 as of the last day of any fiscal quarter.
The Continuing Covenant Agreement includes customary events of default, including events of default relating to the inaccuracy of representations and warranties in any material respect when made or when deemed made, non-payment of principal and other amounts owing under the Continuing Covenant Agreement, violation of covenants, acceleration of or right of holders to accelerate any material indebtedness of BGCT, HFOTCO and its subsidiaries, bankruptcy and insolvency events, certain unsatisfied judgments, certain ERISA events, certain invalidities of bond, guaranty or collateral documents and the occurrence of a change of control (excluding the change of control occurring on the Closing Date). A default under the Continuing Covenant Agreement would permit the bondholders to accelerate outstanding obligations under the Continuing Covenant Agreement (other than the IKE Bonds), direct the trustee to accelerate the IKE Bonds, and subject to intercreditor arrangements with the creditors of the HFOTCO Credit Agreement, exercise other rights and remedies.

Page 54

Table of Contents

HFOTCO Second Payment    
In addition to the assumed debt discussed above, we are required to make the Second Payment as part of the consideration for the acquisition of HFOTCO. The Second Payment requires us to pay the Sellers $600 million in cash if paid on December 31, 2018. If paid prior to December 31, 2018, the amount payable will be discounted by 5% per annum. If not paid by December 31, 2018, the amount payable increases to $680 million and is due by December 31, 2019 or earlier if requested by the Sellers.
Shelf Registration Statement
We have access to a universal shelf registration statement which provides us the ability to offer and sell an unlimited amount of debt and equity securities, subject to market conditions and our capital needs. This shelf registration statement expires in March 2019.
We have also established an “at the market” offering program under this shelf registration statement, which provides for the offer and sale, from time to time, of common shares having an aggregate offering price of up to $300 million. We are able to make sales over a period of time and from time to time in transactions at prices which are prevailing market prices at the time of sale, prices related to market prices or at negotiated prices. Such sales may be made pursuant to an Equity Distribution Agreement between us and certain agents who may act as sales agents or purchase for their own accounts as principals. To date, there have been no such sales.
Registration Rights Agreement
In connection with the HFOTCO acquisition, we entered into a Registration Rights Agreement with the Sellers under which we have agreed to file a registration statement with the SEC to register the offer and resale of the approximately 12.4 million shares of our Class A common stock issued as partial consideration and to use our reasonable best efforts to cause such registration statement to be declared effective no later than 90 days after July 17, 2017.
Capital Requirements
The midstream energy business can be capital intensive, requiring significant investment for the maintenance of existing assets or acquisition or development of new systems and facilities. We categorize our capital expenditures as either:
expansion capital expenditures, which are cash expenditures incurred for acquisitions or capital improvements that we expect will increase our operating income or operating capacity over the long-term; or
maintenance capital expenditures, which are cash expenditures (including expenditures for the addition or improvement to, or the replacement of, our capital assets or for the acquisition of existing, or the construction or development of new, capital assets) made to maintain our long-term operating income or operating capacity.
Projected capital expenditures for 2017 are estimated at $575 million in expansion projects, including capital contributions to affiliates for funding growth projects and acquisitions, and $60 million in maintenance projects. These estimates may change as future events unfold. See “Cautionary Note Regarding Forward-Looking Statements.” During the six months ended June 30, 2017 , we spent $211.1 million (cash basis) on capital projects and $9.6 million in capital contributions to equity method investees primarily for funding growth projects.
In addition to our budgeted capital program, we anticipate that we will continue to make significant expansion capital expenditures in the future. Consequently, our ability to develop and maintain sources of funds to meet our capital requirements is critical to our ability to meet our growth objectives. We expect that our future expansion capital expenditures will be funded by cash from operations, borrowings under our credit facilities, the issuance of debt and equity securities and proceeds from the divestiture of assets or interests in assets.
SemGroup Dividends
The table below shows dividends declared and/or paid by SemGroup during 2016 and 2017.

Page 55

Table of Contents

Quarter Ended
 
Record Date
 
Payment Date
 
Dividend Per Share
March 31, 2016
 
March 7, 2016
 
March 17, 2016
 
$0.45
June 30, 2016
 
May 16, 2016
 
May 26, 2016
 
$0.45
September 30, 2016
 
August 15, 2016
 
August 25, 2016
 
$0.45
December 31, 2016
 
November 18, 2016
 
November 28, 2016
 
$0.45
 
 
 
 
 
 
 
March 31, 2017
 
March 7, 2017
 
March 17, 2017
 
$0.45
June 30, 2017
 
May 15, 2017
 
May 26, 2017
 
$0.45
September 30, 2017
 
August 18, 2017
 
August 28, 2017
 
$0.45
Credit Risk
We are subject to risks of loss resulting from nonpayment or nonperformance by our customers. We examine the creditworthiness of third-party customers to whom we extend credit and manage our exposure to credit risk through credit analysis, credit approval, credit limits and monitoring procedures, and for certain transactions, we may request letters of credit, prepayments or guarantees.
Customer Concentration
Shell Trading (US) Company, a customer of our Crude Supply and Logistics segment, accounted for more than 10% of our consolidated revenue for the three months ended June 30, 2017 , at approximately 28%. Shell Trading (US) Company, a customer of our Crude Supply and Logistics segment, accounted for more than 10% of our consolidated revenue for the six months ended June 30, 2017 , at approximately 27%. Although we have contracts with customers of varying durations, if one or more of our major customers were to default on their contract, or if we were unable to renew our contract with one or more of these customers on favorable terms, we might not be able to replace any of these customers in a timely fashion, on favorable terms or at all. In any of these situations, our revenues and our ability to pay cash dividends to our stockholders may be adversely affected. We expect our exposure to risk of non-payment or non-performance to continue as long as we remain substantially dependent on a relatively small number of customers for a substantial portion of our revenues.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements as defined by Item 303 of Regulation S-K.
Commitments
For information regarding purchase and sales commitments, see the discussion under the caption “Purchase and sale commitments” in Note 8 of our condensed consolidated financial statements of this Form 10-Q, which information is incorporated by reference into this Item 2.

Critical Accounting Policies and Estimates
For disclosure regarding our critical accounting policies and estimates, see the discussion under the caption “Critical Accounting Policies and Estimates” in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2016 .

Recent Accounting Pronouncements
See Note 1 to our condensed consolidated financial statements.

Page 56

Table of Contents

Item 3.
Quantitative and Qualitative Disclosures about Market Risk
This discussion on market risks represents an estimate of possible changes in future earnings that would occur assuming hypothetical future movements in commodity prices, interest rates and currency exchange rates. Our views on market risk are not necessarily indicative of actual results that may occur, and do not represent the maximum possible gains and losses that may occur since actual gains and losses will differ from those estimated based on actual fluctuations in commodity prices, interest rates, currency exchange rates and the timing of transactions.
We are exposed to various market risks, including changes in (i) petroleum prices, particularly crude oil, natural gas and natural gas liquids, (ii) interest rates and (iii) currency exchange rates. We may use from time-to-time various derivative instruments to manage such exposure. Our risk management policies and procedures are designed to monitor physical and financial commodity positions and the resulting outright commodity price risk as well as basis risk resulting from differences in commodity grades, purchase and sales locations and purchase and sale timing. We have a risk management function that has responsibility and authority for our Risk Governance Policies, which govern our enterprise-wide risks, including the market risks discussed in this item. Subject to our Risk Governance Policies, our finance and treasury function has responsibility and authority for managing exposure to interest rates and currency exchange rates. To manage the risks discussed above, we engage in price risk management activities.
Commodity Price Risk
The table below outlines the range of NYMEX prompt month daily settle prices for crude oil and natural gas futures, and the range of daily propane spot prices provided by an independent, third-party broker for the three months and six months ended June 30, 2017 and June 30, 2016 , and the year ended December 31, 2016 .

 
 
Light Sweet
Crude Oil
Futures
(Barrel)
 
Mont Belvieu
(Non-LDH)
Spot Propane
(Gallon)
 
Henry Hub
Natural Gas
Futures
(MMBtu)
Three Months Ended June 30, 2017
 
 
 
 
 
 
High
 
$53.40
 
$0.68
 
$3.42
Low
 
$42.53
 
$0.57
 
$2.89
High/Low Differential
 
$10.87
 
$0.11
 
$0.53
 
 
 
 
 
 
 
Three Months Ended June 30, 2016
 
 
 
 
 
 
High
 
$51.23
 
$0.57
 
$2.92
Low
 
$35.70
 
$0.42
 
$1.90
High/Low Differential
 
$15.53
 
$0.15
 
$1.02
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
 
High
 
$54.45
 
$0.93
 
$3.42
Low
 
$42.53
 
$0.57
 
$2.56
High/Low Differential
 
$11.92
 
$0.36
 
$0.86
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
 
 
 
 
High
 
$51.23
 
$0.57
 
$2.92
Low
 
$26.21
 
$0.29
 
$1.64
High/Low Differential
 
$25.02
 
$0.28
 
$1.28
 
 
 
 
 
 
 
Year Ended December 31, 2016
 
 
 
 
 
 
High
 
$54.06
 
$0.71
 
$3.93
Low
 
$26.21
 
$0.29
 
$1.64
High/Low Differential
 
$27.85
 
$0.42
 
$2.29
Revenue from our asset-based activities is dependent on throughput volume, tariff rates, the level of fees generated from our pipeline systems, capacity leased to third parties, capacity that we use for our own operational or marketing activities and the level of other fees generated at our terminalling and storage facilities. Profit from our marketing activities is dependent on

Page 57

Table of Contents

our ability to sell petroleum products at prices in excess of our aggregate cost. Margins may be affected during transitional periods between a backwardated market (when the prices for future deliveries are lower than the current prices) and a contango market (when the prices for future deliveries are higher than the current prices). Our petroleum product marketing activities within each of our segments are generally not directly affected by the absolute level of petroleum product prices, but are affected by overall levels of supply and demand for petroleum products and relative fluctuations in market-related indices at various locations.
However, the SemGas segment has exposure to commodity price risk because of the nature of certain contracts for which our fee is based on a percentage of proceeds or index related to the prices of natural gas, natural gas liquids and condensate. Given current volumes, liquid recoveries and contract terms, we estimate the following sensitivities over the next twelve months:
A 10% increase in the price of natural gas and natural gas liquids results in approximately a $2.5 million increase to gross margin.
A 10% decrease in those prices would have the opposite effect.
The above sensitivities may be impacted by changes in contract mix, change in production or other factors which are outside of our control.
Additionally, based on our open derivative contracts at June 30, 2017 , an increase in the applicable market price or prices for each derivative contract would result in a decrease in our crude oil sales revenues. Likewise, a decrease in the applicable market price or prices for each derivative contract would result in an increase in our crude oil sales revenues. However, the increases or decreases in crude oil sales revenues we recognize from our open derivative contracts are substantially offset by higher or lower crude oil sales revenues when the physical sale of the product occurs. These contracts may be for the purchase or sale of crude oil or in markets different from the physical markets in which we are attempting to hedge our exposure, or may have timing differences relative to the physical markets. As a result of these factors, our hedges may not eliminate all price risks.
The notional volumes and fair value of our commodity derivatives open positions as well as the change in fair value that would be expected from a 10% market price increase or decrease is shown in the table below (in thousands):
 
Notional
Volume
(Barrels)
 
Fair Value
 
Effect of
10% Price
Increase
 
Effect of
10% Price
Decrease
 
Settlement
Date
Crude oil:
 
 
 
 
 
 
 
 
 
Futures
388 short
 
$
(427
)
 
$
(1,786
)
 
$
1,786

 
August 2017
Margin deposits or other credit support, including letters of credit, are generally required on derivative instruments used to manage our price exposure. As commodity prices increase or decrease, the fair value of our derivative instruments changes, thereby increasing or decreasing our margin deposit or other credit support requirements. Although a component of our risk-management strategy is intended to manage the margin and other credit support requirements on our derivative instruments, volatile spot and forward commodity prices, or an expectation of increased commodity price volatility, could increase the cash needed to manage our commodity price exposure and thereby increase our liquidity requirements. This may limit amounts available to us through borrowing, decrease the volume of petroleum products we purchase and sell or limit our commodity price management activities.
Interest Rate Risk
We use variable rate debt and are exposed to market risk due to the floating interest rates on our credit facilities. Therefore, from time-to-time we may use interest rate derivatives to manage interest obligations on specific debt issuances. Our variable rate debt bears interest at LIBOR or prime, subject to certain floors, plus the applicable margin. At June 30, 2017 , an increase in these base rates of 1%, above the base rate floors, would increase our interest expense by $0.3 million for the three months ended June 30, 2017 . At June 30, 2017 , an increase in these base rates of 1%, above the base rate floors, would increase our interest expense by $0.4 million for the six months ended June 30, 2017 .
The average interest rates presented below are based upon rates in effect at June 30, 2017 and December 31, 2016 . The carrying value of the variable rate instruments in our credit facilities approximate fair value primarily because our rates fluctuate with prevailing market rates.

Page 58

Table of Contents

The following table summarizes our debt obligations:
Liabilities
June 30, 2017
 
December 31, 2016
Short-term debt - variable rate
$0.0 million
 
$0.0 million
Average interest rate
0.00%
 
0.00%
Long-term debt - variable rate
$164.0 million
 
$20.0 million
Average interest rate
3.89%
 
4.750%
Long-term debt - fixed rate
$325.0 million
 
$300.0 million
Fixed interest rate
6.375%
 
7.50%
Long-term debt - fixed rate
$750.0 million
 
$750.0 million
Fixed interest rate
5.625%
 
5.625%
Currency Exchange Risk
The cash flows related to our U.K., Canada and Mexico operations are based on the U.S. dollar equivalent of such amounts measured in British pounds, Canadian dollars and Mexican pesos. Assets and liabilities of our U.K., Canadian and Mexican subsidiaries are translated to U.S. dollars using the applicable exchange rate as of the end of a reporting period. Revenue, expenses and cash flows are translated using the average exchange rate during the reporting period.
A 10% change in the average exchange rate during the three months ended June 30, 2017 , would change operating income by $2.0 million. A 10% change in the average exchange rate during the six months ended June 30, 2017 , would change operating income by $3.7 million.

Item 4.
Controls and Procedures
Disclosure Controls and Procedures
Our Chief Executive Officer and Chief Financial Officer have concluded that the design and operation of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Exchange Act), are effective as of June 30, 2017 . This conclusion is based on an evaluation conducted under the supervision and participation of our Chief Executive Officer and Chief Financial Officer along with our management. Disclosure controls and procedures are those controls and procedures designed to ensure that information required to be disclosed in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the fiscal quarter ended June 30, 2017 , that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.


Page 59

Table of Contents

PART II. OTHER INFORMATION

Item 1.
Legal Proceedings
For information regarding legal proceedings, see the discussion under the captions “Environmental” and “Other matters,” in Note 8 of our unaudited condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q, which information is incorporated by reference into this Item 1.

Item 1A.
Risk Factors
Except as set forth below, there have been no material changes to the risk factors involving us from those previously disclosed in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2016.
We may not realize the anticipated benefits of our acquisition of HFOTCO.
On July 17, 2017, we completed the acquisition of HFOTCO. We believe that the HFOTCO acquisition will, among other things, further de-risk our business by adding secure, downstream cash flow to our portfolio mix, provide a new growth platform to capture opportunities within the Houston Ship Channel’s processing, trading and import/export complex, and provide strong and consistent cash flows regardless of commodity price fluctuations. However, our assessments and expectations regarding these anticipated benefits of the HFOTCO acquisition may prove to be incorrect. Accordingly, there can be no assurance we will realize the anticipated benefits of the HFOTCO acquisition.
Our failure to make the Second Payment or comply with the terms of the Guarantee, Pledge, and Security Agreement with the Sellers of HFOTCO (the “HFOTCO Pledge Agreement”) could have material adverse consequences to us. In addition, the terms of the HFOTCO Pledge Agreement limit the conduct of HFOTCO business.
The total purchase consideration to acquire HFOTCO consists of two payments. On July 17, 2017, upon the closing of the HFOTCO acquisition, we made the first payment to the Sellers, which consisted of $301 million in cash (subject to customary adjustments for working capital net indebtedness and capital expenditures, issuance of approximately 12.4 million shares of our Class A common stock, and the assumption of existing HFOTCO net debt of approximately $761 million. The Second Payment requires us to pay the Sellers $600 million in cash if paid on December 31, 2018. If paid prior to December 31, 2018, the amount payable will be discounted by 5% per annum. If not paid by December 31, 2018, the amount payable increases to $680 million and is due by December 31, 2019 or earlier if requested by the Sellers. The Second Payment is secured by the HFOTCO Pledge Agreement pursuant to which certain of our subsidiaries guaranteed the obligation to pay the Second Payment and the Second Payment is secured by a pledge of the equity interests and assets of certain of our subsidiaries that own HFOTCO.
The HFOTCO Pledge Agreement contains certain customary affirmative and negative covenants, which, among other things and subject to the exceptions and materiality qualifiers set forth therein, generally (i) require certain of our subsidiaries that own HFOTCO to maintain their existence, provide or make available to Sellers certain financial and other information regarding such subsidiaries and HFOTCO, and to operate in compliance with applicable legal requirements and permits, and (ii) restrict the ability of such subsidiaries to incur liens on any of their respective assets other than permitted liens, make certain restricted payments, sell any assets, form new subsidiaries, liquidate, wind-up or dissolve, merge or sell all or substantially all of their respective assets, establish trade names, make certain investments, engage in certain transactions with affiliates, amend or waive rights under the organizational documents or HFOTCO’s credit agreement, in each case until such time as the Second Payment is paid in full. The HFOTCO Pledge Agreement contains customary events of default, including certain representations and warranties set forth in such agreement or related to the enforceability of the obligation to pay the Second Payment being proved to be false, the failure of certain of our subsidiaries to pay the Second Payment when due, the breach of specified covenants (in some cases, following a specified cure period), an event of default under HFOTCO’s credit agreement or debt agreements other than certain events of default waived by the applicable lenders party thereto, the initiation of involuntary or voluntary bankruptcy proceedings by or against us or certain of our subsidiaries, the failure to discharge certain judgments within 60 days after entry thereof, and a change of control (as defined in the HFOTCO Pledge Agreement). Upon the occurrence of an event of default, the Sellers of HFOTCO have the right to, among other things, force the sale of the pledged equity interests in certain of our subsidiaries that own HFOTCO to satisfy the Second Payment.
We expect to record material amounts of tangible and intangible assets (including goodwill) as a result of our acquisition of HFOTCO. An impairment of our assets, including goodwill, property, plant, and equipment, intangible assets, and/or equity-method investments, could reduce our earnings.

We expect to record material amounts of tangible and intangible assets (including goodwill) as a result of our acquisition of HFOTCO. Accounting principles generally accepted in the U.S. require us to test certain assets for impairment on either an annual basis or when events or circumstances occur which indicate that the carrying value of such assets might be impaired. The outcome

Page 60

Table of Contents

of such testing could result in impairments of our assets including our goodwill, property, plant, and equipment, intangible assets, and/or equity method investments. Additionally, any asset monetizations could result in impairments if any other assets are sold or otherwise exchanged for amounts less than their carrying value. If we determine that an impairment has occurred, we would be required to take an immediate non-cash charge to earnings.

Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides information about purchases of our common stock by us during the quarter ended June 30, 2017 :
 
 
Total Number of Shares Purchased (1)
 
Weighted Average Price Paid per Share (2)
 
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
 
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs
April 1, 2017 - April 30, 2017
 
5,213

 
$
36.00

 

 

May 1, 2017 - May 31, 2017
 
977

 
32.65

 

 

June 1, 2017 - June 30, 2017
 
150

 
26.35

 

 

Total
 
6,340

 
$
35.25

 

 


(1
)
 
Represents shares of common stock withheld from certain of our employees for payment of taxes associated with the vesting of restricted stock awards.
(2
)
 
The price paid per common share represents the closing price as posted on the New York Stock Exchange on the day that the shares were purchased.

Item 3.
Defaults Upon Senior Securities
None

Item 4.
Mine Safety Disclosures
Not applicable

Item 5.
Other Information
None

Item 6.
Exhibits
The following exhibits are filed or furnished as part of this Quarterly Report on Form 10-Q:
Exhibit
Number
Description
2
Purchase and Sale Agreement by and among SemGroup Corporation, Beachhead I LLC, Beachhead II LLC, Buffalo Investor I, LP and Buffalo Investor II, LP, dated as of June 5, 2017 (filed as Exhibit 2.1 to our current report on Form 8-K dated June 5, 2017, filed June 6, 2017, and incorporated herein by reference).
3
Amended and Restated Certificate of Incorporation, dated as of November 30, 2009, as amended, of SemGroup Corporation.
4.1
Amended and Restated Bond Indenture, dated as of August 19, 2014, between Harris County Industrial Development Corporation and The Bank of New York Mellon Trust Company, National Association, as trustee, relating to $75 million Series 2010 Marine Terminal Revenue Bonds (filed as Exhibit 4.1 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.2
Amended and Restated Bond Indenture, dated as of August 19, 2014, between Harris County Industrial Development Corporation and The Bank of New York Mellon Trust Company, National Association, as trustee, relating to $50 million Series 2011 Marine Terminal Revenue Bonds (filed as Exhibit 4.2 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).

Page 61

Table of Contents

4.3
Amended and Restated Bond Indenture, dated as of August 19, 2014, between Harris County Industrial Development Corporation and The Bank of New York Mellon Trust Company, National Association, as trustee, relating to $100 million Series 2012 Marine Terminal Revenue Bonds (filed as Exhibit 4.3 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.4
Continuing Covenant Agreement, dated as of August 19, 2014, between HFOTCO LLC, as obligor, Buffalo Gulf Coast Terminals LLC, as the parent, Bank of America, N.A., as administrative agent and collateral agent, and the bondholders party thereto (filed as Exhibit 4.4 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.5
Consent and Amendment to Continuing Covenant Agreement, dated as of June 5, 2017, between HFOTCO LLC, as obligor, Buffalo Gulf Coast Terminals LLC, as the parent, Bank of America, N.A., as administrative agent and collateral agent, and the bondholders party thereto (filed as Exhibit 4.5 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.6
Loan Agreement, dated as of November 1, 2010, by and between HFOTCO LLC and Harris County Industrial Development Corporation, relating to $75 million Series 2010 Marine Terminal Revenue Bonds (filed as Exhibit 4.6 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.7
Loan Agreement, dated as of December 1, 2011, by and between HFOTCO LLC and Harris County Industrial Development Corporation, relating to $50 million Series 2011 Marine Terminal Revenue Bonds (filed as Exhibit 4.7 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.8
Loan Agreement, dated as of October 1, 2012, by and between HFOTCO LLC and Harris County Industrial Development Corporation, relating to $100 million Series 2012 Marine Terminal Revenue Bonds (filed as Exhibit 4.8 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.9
First Amendment to Loan Agreement, dated as of August 19, 2014, by and between HFOTCO LLC and Harris County Industrial Development Corporation, relating to $75 million Series 2010 Marine Terminal Revenue Bonds (filed as Exhibit 4.9 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.10
First Amendment to Loan Agreement, dated as of August 19, 2014, by and between HFOTCO LLC and Harris County Industrial Development Corporation, relating to $50 million Series 2011 Marine Terminal Revenue Bonds (filed as Exhibit 4.10 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.11
First Amendment to Loan Agreement, dated as of August 19, 2014, by and between HFOTCO LLC and Harris County Industrial Development Corporation, relating to $100 million Series 2012 Marine Terminal Revenue Bonds (filed as Exhibit 4.11 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.12
Registration Rights Agreement by and among SemGroup Corporation, Buffalo Investor I, LP and Buffalo Investor II, LP, dated as of July 17, 2017 (filed as Exhibit 10.1 to our current report on Form 8-K, dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference.)
10.1
First Amendment to Amended and Restated Credit Agreement, dated as of April 4, 2017, to the Amended and Restated Credit Agreement, dated as of September 30, 2016, entered into by and among others, SemGroup Corporation, as borrower, the lenders party thereto, and Wells Fargo Bank, National Association, as administrative agent (filed as Exhibit 10.1 to our quarterly report on Form 10-Q for the quarter ended March 31, 2017, filed May 5, 2017, filed March 21, 2017, and incorporated herein by reference).
10.2
Credit Agreement, dated as of August 19, 2014, among Buffalo Gulf Coast Terminals LLC, as the parent, HFOTCO LLC, as the borrower, Morgan Stanley Senior Funding, Inc. as administrative agent, Bank of America, N.A., as collateral agent, and the lenders party thereto (filed as Exhibit 10.2 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
10.3
Consent and Amendment No. 1 to Credit Agreement, dated as of June 14, 2017, among Buffalo Gulf Coast Terminals LLC, as the parent, HFOTCO LLC, as the borrower, Morgan Stanley Senior Funding, Inc. as administrative agent, Bank of America, N.A., as collateral agent, and the lenders party thereto (filed as Exhibit 10.3 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
31.1
Rule 13a-14(a)/15d-14(a) Certification of Carlin G. Conner, Chief Executive Officer.
31.2
Rule 13a-14(a)/15d-14(a) Certification of Robert N. Fitzgerald, Chief Financial Officer.
32.1
Section 1350 Certification of Carlin G. Conner, Chief Executive Officer.

Page 62

Table of Contents

32.2
Section 1350 Certification of Robert N. Fitzgerald, Chief Financial Officer.
101.INS
XBRL Instance Document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.


Page 63

Table of Contents

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: August 7, 2017
SEMGROUP CORPORATION
 
 
 
 
By:
 
/s/     Robert N. Fitzgerald        
 
 
 
Robert N. Fitzgerald
 
 
 
Senior Vice President and
 
 
 
Chief Financial Officer


Page 64

Table of Contents

EXHIBIT INDEX
The following exhibits are filed or furnished as part of this Quarterly Report on Form 10-Q:

Exhibit
Number
Description
2
Purchase and Sale Agreement by and among SemGroup Corporation, Beachhead I LLC, Beachhead II LLC, Buffalo Investor I, LP and Buffalo Investor II, LP, dated as of June 5, 2017 (filed as Exhibit 2.1 to our current report on Form 8-K dated June 5, 2017, filed June 6, 2017, and incorporated herein by reference).
3
Amended and Restated Certificate of Incorporation, dated as of November 30, 2009, as amended, of SemGroup Corporation.
4.1
Amended and Restated Bond Indenture, dated as of August 19, 2014, between Harris County Industrial Development Corporation and The Bank of New York Mellon Trust Company, National Association, as trustee, relating to $75 million Series 2010 Marine Terminal Revenue Bonds (filed as Exhibit 4.1 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.2
Amended and Restated Bond Indenture, dated as of August 19, 2014, between Harris County Industrial Development Corporation and The Bank of New York Mellon Trust Company, National Association, as trustee, relating to $50 million Series 2011 Marine Terminal Revenue Bonds (filed as Exhibit 4.2 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.3
Amended and Restated Bond Indenture, dated as of August 19, 2014, between Harris County Industrial Development Corporation and The Bank of New York Mellon Trust Company, National Association, as trustee, relating to $100 million Series 2012 Marine Terminal Revenue Bonds (filed as Exhibit 4.3 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.4
Continuing Covenant Agreement, dated as of August 19, 2014, between HFOTCO LLC, as obligor, Buffalo Gulf Coast Terminals LLC, as the parent, Bank of America, N.A., as administrative agent and collateral agent, and the bondholders party thereto (filed as Exhibit 4.4 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.5
Consent and Amendment to Continuing Covenant Agreement, dated as of June 5, 2017, between HFOTCO LLC, as obligor, Buffalo Gulf Coast Terminals LLC, as the parent, Bank of America, N.A., as administrative agent and collateral agent, and the bondholders party thereto (filed as Exhibit 4.5 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.6
Loan Agreement, dated as of November 1, 2010, by and between HFOTCO LLC and Harris County Industrial Development Corporation, relating to $75 million Series 2010 Marine Terminal Revenue Bonds (filed as Exhibit 4.6 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.7
Loan Agreement, dated as of December 1, 2011, by and between HFOTCO LLC and Harris County Industrial Development Corporation, relating to $50 million Series 2011 Marine Terminal Revenue Bonds (filed as Exhibit 4.7 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.8
Loan Agreement, dated as of October 1, 2012, by and between HFOTCO LLC and Harris County Industrial Development Corporation, relating to $100 million Series 2012 Marine Terminal Revenue Bonds (filed as Exhibit 4.8 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.9
First Amendment to Loan Agreement, dated as of August 19, 2014, by and between HFOTCO LLC and Harris County Industrial Development Corporation, relating to $75 million Series 2010 Marine Terminal Revenue Bonds (filed as Exhibit 4.9 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.10
First Amendment to Loan Agreement, dated as of August 19, 2014, by and between HFOTCO LLC and Harris County Industrial Development Corporation, relating to $50 million Series 2011 Marine Terminal Revenue Bonds (filed as Exhibit 4.10 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.11
First Amendment to Loan Agreement, dated as of August 19, 2014, by and between HFOTCO LLC and Harris County Industrial Development Corporation, relating to $100 million Series 2012 Marine Terminal Revenue Bonds (filed as Exhibit 4.11 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
4.12
Registration Rights Agreement by and among SemGroup Corporation, Buffalo Investor I, LP and Buffalo Investor II, LP, dated as of July 17, 2017 (filed as Exhibit 10.1 to our current report on Form 8-K, dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference.)

Page 65

Table of Contents

10.1
First Amendment to Amended and Restated Credit Agreement, dated as of April 4, 2017, to the Amended and Restated Credit Agreement, dated as of September 30, 2016, entered into by and among others, SemGroup Corporation, as borrower, the lenders party thereto, and Wells Fargo Bank, National Association, as administrative agent (filed as Exhibit 10.1 to our quarterly report on Form 10-Q for the quarter ended March 31, 2017, filed May 5, 2017, filed March 21, 2017, and incorporated herein by reference).
10.2
Credit Agreement, dated as of August 19, 2014, among Buffalo Gulf Coast Terminals LLC, as the parent, HFOTCO LLC, as the borrower, Morgan Stanley Senior Funding, Inc. as administrative agent, Bank of America, N.A., as collateral agent, and the lenders party thereto (filed as Exhibit 10.2 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
10.3
Consent and Amendment No. 1 to Credit Agreement, dated as of June 14, 2017, among Buffalo Gulf Coast Terminals LLC, as the parent, HFOTCO LLC, as the borrower, Morgan Stanley Senior Funding, Inc. as administrative agent, Bank of America, N.A., as collateral agent, and the lenders party thereto (filed as Exhibit 10.3 to our current report on Form 8-K dated July 17, 2017, filed July 17, 2017, and incorporated herein by reference).
31.1
Rule 13a-14(a)/15d-14(a) Certification of Carlin G. Conner, Chief Executive Officer.
31.2
Rule 13a-14(a)/15d-14(a) Certification of Robert N. Fitzgerald, Chief Financial Officer.
32.1
Section 1350 Certification of Carlin G. Conner, Chief Executive Officer.
32.2
Section 1350 Certification of Robert N. Fitzgerald, Chief Financial Officer.
101.INS
XBRL Instance Document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.


Page 66



EXHIBIT 3

The following Certificate of Incorporation is compiled from the official Amended and Restated Certificate of Incorporation and the subsequent Amendment thereto 1  
AMENDED AND RESTATED
CERTIFICATE OF INCORPORATION OF
SEMGROUP CORPORATION, AS AMENDED MAY 18, 2017
FIRST : The name of the Corporation is SemGroup Corporation.
SECOND : The address of the registered office of the Corporation in the State of Delaware is 1209 Orange Street, in the City of Wilmington, County of New Castle, Delaware, 19801. The name of the registered agent of the Corporation in the State of Delaware at such address is The Corporation Trust Company.
THIRD : The purpose of the Corporation is to engage in any lawful act or activity for which corporations may be organized under the DGCL, as from time to time amended.
FOURTH :
A.  Authorized Capital Stock . The total number of shares of all classes of stock which the Corporation shall have authority to issue is One Hundred Four Million (104,000,000) shares, consisting of One Hundred Million (100,000,000) shares of Common Stock, par value $0.01 per share (“ Common Stock” ), and Four Million (4,000,000) shares of Preferred Stock, par value $0.01 per share (“ Preferred Stock” ). Except as otherwise provided by law, the shares of stock of the Corporation may be issued by the Corporation from time to time in such amounts, for such consideration and for such corporate purposes as the Board of Directors of the Corporation (the “ Board of Directors ”) may from time to time determine.
B.  Common Stock .
1.  Classes . The Common Stock shall consist solely of (a) 90,000,000 shares of Class A Common Stock, par value $0.01 per share (“ Class A Common Stock” ), and (b) 10,000,000 shares of Class B Common Stock, par value $0.01 per share (“ Class B Common Stock ” and collectively, “Class A and Class B Common Stock” ). Except as otherwise provided in this Article FOURTH or any amendments thereto, all Common Stock shall be identical and shall entitle the holders thereof to the same rights and privileges.
2.  Voting Rights of Common Stock Generally . On each matter on which the holders of Common Stock shall be entitled to vote, (a) each holder of shares of Class A Common Stock shall be entitled to one (1) vote for each share of Class A Common Stock registered in the name of such holder on the transfer books of the Corporation and (b) each holder of shares of Class B Common Stock shall be entitled to one (1) vote for each share of Class B Common Stock registered in the name of such holder on the transfer books of the Corporation. Except as otherwise required by law or this Article FOURTH, the holders of each class of Common Stock shall vote together as a single class. Notwithstanding any of the foregoing, except as otherwise required by law, holders of each class of Common Stock, as such, shall not be entitled to vote on any amendment to this Certificate of Incorporation (including any certificate of designations relating to any series of Preferred Stock) that relates solely to the terms of one or more outstanding series of Preferred Stock if the holders of such affected series are entitled, either separately or together with the holders of one or more other such series, to vote thereon pursuant to this Certificate of Incorporation (including any certificate of designations relating to any series of Preferred Stock) or pursuant to the General Corporation Law of the State of Delaware (the “ DGCL ”).
_______________________________
1 SemGroup Corporation (the “ Corporation ”) was formerly named SemGroup Finance Corp. The date of the filing of the original Certificate of Incorporation with the Secretary of State of the State of Delaware was September 19, 2005 (the “ Original Certificate ”). On July 22, 2008, the Corporation and certain of its affiliates (collectively, the “ Debtors ”) filed voluntary petitions for relief under Chapter 11 of Title 11 of the United States Code (the “ Bankruptcy Code ”) in the United States Bankruptcy Court for the District of Delaware (the “ Bankruptcy Court ”) in accordance with the reorganization proceeding styled In re SemCrude, L.P, et al. , Case No. 08-11525 (BLS). On November 30, 2009, the Corporation filed an Amended and Restated Certificate of Incorporation (the “ Certificate of Incorporation ”) which amended and restated the Original Certificate, in accordance with Sections 242, 245 and 303 of the General Corporation Law of the State of Delaware (the “ DGCL ”), pursuant to the authority granted to the Corporation under Section 303 of the DGCL to put into effect and carry out the Debtors’ Joint Plan of Reorganization under Chapter 11 of the Bankruptcy Code, as confirmed on October 28, 2009 by order of the Bankruptcy Court (the “ Joint Plan of Reorganization ”). Provision for amending the Original Certificate is contained in the order of the Bankruptcy Court having jurisdiction under the Bankruptcy Code for the reorganization of the Corporation. On May 18, 2017, the Corporation filed a Certificate of Amendment to amend the Certificate of Incorporation.







3.  Dividend Rights . Subject to the rights and preferences of the holders of any series of Preferred Stock, the holders of Class A and Class B Common Stock shall be entitled to receive, to the extent permitted by law, and to share equally and ratably, share for share, such dividends as may be declared from time to time by the Board of Directors with respect to the Common Stock, whether payable in cash, property, securities or otherwise by the Corporation.
4.  Liquidation, Dissolution or Other Winding Up of the Corporation . Subject to the rights and preferences of the holders of any series of Preferred Stock, in the event of the voluntary or involuntary liquidation, dissolution, distribution of assets or other winding up of the Corporation, the holders of the Class A and Class B Common Stock shall be entitled to share equally and ratably, share for share, in all of the remaining assets of the Corporation of whatever kind available for distribution to stockholders. For purposes of this Section B(4), neither the voluntary sale, conveyance, exchange or transfer (for cash, shares of stock, securities or other consideration) of all or substantially all of the property or assets of the Corporation nor the consolidation or merger of the Corporation with or into one or more other corporations shall be deemed to be a liquidation, dissolution or winding-up of the Corporation, voluntary or involuntary, unless such voluntary sale, conveyance, exchange or transfer shall be in connection with a liquidation, dissolution or winding-up of the business of the Corporation.
5.  Trading Restrictions on Class B Common Stock; Conversion of Class B Common Stock .
a.  Trading Restrictions . The Class B Common Stock is intended to be a security that is not a “margin security” as defined in Regulation T of the Board of Governors of the Federal Reserve System of the United States of America, as from time to time in effect and all official rulings and interpretations thereunder or thereof. In furtherance of the foregoing, the Class B Common Stock shall not be listed on a national securities exchange or a national market system.
b.  Conversion .
(i) Subject to the terms and conditions of this Section (B)5, each share of Class B Common Stock shall be convertible at any time or from time to time, at the option of the respective holder thereof, at the office of any transfer agent for Common Stock, and at such other place or places, if any, as the Board of Directors may designate, into one (1) fully paid and nonassessable share of Class A Common Stock. In order to convert Class B Common Stock into Class A Common Stock, the holder thereof shall (a) surrender the certificate or certificates for such Class B Common Stock at the office of said transfer agent (or other place as provided above), which certificate or certificates, if the Corporation shall so request, shall be duly endorsed to the Corporation or in blank or accompanied by proper instruments of transfer to the Corporation (such endorsements or instruments of transfer to be in a form satisfactory to the Corporation), and (b) give written notice to the Corporation that such holder elects to convert said Class B Common Stock, which notice shall state the name or names in which such holder wishes the certificate or certificates for Class A Common Stock to be issued. The Corporation shall issue and deliver at the office of said transfer agent (or other place as provided above) to the person for whose account such Class B Common Stock was so surrendered, or to his or her nominee or nominees, a certificate or certificates for the number of full shares of Class A Common Stock to which such holder shall be entitled as soon as practicable after such deposit of a certificate or certificates of Class B Common Stock, accompanied by the requisite written notice. Such conversion shall be deemed to have been made as of the date of such surrender of the Class B Common Stock to be converted; and the persons entitled to receive the Class A Common Stock issuable upon conversion of such Class B Common Stock shall be treated for all purposes as the record holder or holders of such Class A Common Stock on such date.
(ii) The issuance of certificates for shares of Class A Common Stock upon conversion of shares of Class B Common Stock shall be made without charge for any stamp or other similar tax in respect of such issuance. However, if any such certificate is to be issued in a name other than that of the holder of the shares of Class B Common Stock converted, the person or persons requesting the issuance thereof shall pay to the Corporation the amount of any tax which may be payable in respect of any transfer involved in such issuance or shall establish to the satisfaction of the Corporation that such tax has been paid or is not required to be paid.
(iii) The Corporation at all times shall reserve and keep available, out of its authorized but unissued Class A Common Stock, at least the number of shares of Class A Common Stock that would become issuable upon the conversion of all shares of Class B Common Stock then outstanding.
  (iv) In connection with any conversion of any shares of Class B Common Stock, pursuant to this Section B(5), neither the Corporation nor any director, officer, employee or agent of the Corporation shall be liable in any manner for any action taken or omitted in good faith.
C. Preferred Stock .
1. Series . The Board of Directors is hereby expressly authorized to provide for the issuance of all or any shares of Preferred Stock in one or more series from time to time, establish the number of shares included in each such series, and to fix






for each such series such voting powers, full or limited, or no voting powers, and such designations, preferences and relative, participating, optional or other special rights and such qualifications, limitations or restrictions thereof, as shall be stated and expressed in the resolution or resolutions adopted by the Board of Directors providing for the issuance of such series, including, without limitation, the authority to provide that any such series may be (i) subject to redemption at such time or times and at such price or prices; (ii) entitled to receive dividends (which may be cumulative or non-cumulative) at such rates or amounts, on such conditions, and at such times, and payable in preference to, or in such relation to, the dividends payable on any other class or classes or any other series of stock; (iii) entitled to such rights upon the dissolution of, or upon any distribution of the assets of, the Corporation; or (iv) convertible into, or exchangeable for, shares of any other class or classes or of any other series of the same or any other class or classes of stock of the Corporation at such price or prices or at such rate or rates of exchange and with such adjustments; all as may be stated in such resolution or resolutions. The powers, designations, preferences and relative, participating, optional and other special rights of each series of Preferred Stock, and the qualifications, limitations or restrictions thereof, if any, may differ from those of any and all other series at any time outstanding.
2. Changes in Number of Shares in a Series . Except as otherwise provided in any resolution or resolutions of the Board of Directors providing for the issuance of any particular series of Preferred Stock, the number of shares of stock of any such series so set forth in such resolution or resolutions may be increased (but not above the total number of authorized shares of Preferred Stock) or decreased (but not below the number of shares of such series then outstanding) by a resolution or resolutions likewise adopted by the Board of Directors. In case the authorized number of shares of any such series of Preferred Stock shall be decreased, the shares representing such decrease shall, unless otherwise provided in the resolution or resolutions of the Board of Directors providing for the issuance thereof, resume the status of authorized but unissued shares of Preferred Stock.
3. No Class Vote on Changes in Authorized Number of Shares of Preferred Stock . Subject to the rights of the holders of any series of Preferred Stock pursuant to the terms of this Certificate of Incorporation, any certificate of designations or any resolution or resolutions providing for the issuance of such series of stock adopted by the Board of Directors, the number of authorized shares of Preferred Stock may be increased or decreased (but not below the number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of the outstanding shares of Class A and Class B Common Stock irrespective of the provisions of Section 242(b)(2) of the DGCL (or any successor provision thereto).
4. Redeemed or Acquired Shares . Except as otherwise provided in any resolution or resolutions of the Board of Directors providing for the issuance of any particular series of Preferred Stock, Preferred Stock redeemed or otherwise acquired by the Corporation shall assume the status of authorized but unissued Preferred Stock and shall be unclassified as to series and may thereafter, subject to the provisions of this Article FOURTH and to any restrictions contained in any resolution or resolutions of the Board of Directors providing for the issuance of any such series of Preferred Stock, be reissued in the same manner as other authorized but unissued Preferred Stock.
D.  Limitation on Issuance of Non-Voting Equity Securities . Notwithstanding any other provision in this Article FOURTH, pursuant to Section 1123(a)(6) of the Bankruptcy Code, the Corporation shall not issue non-voting equity securities (which shall not be deemed to include any warrants or options to purchase capital stock of the Corporation);  provided however , that this provision (i) shall have no further force or effect beyond that required under Section 1123 of the Bankruptcy Code, (ii) shall have such force and effect, if any, only for so long as such section is in effect and applicable to the Corporation or any of its wholly-owned subsidiaries and (iii) in all events may be amended or eliminated in accordance with applicable law as from time to time in effect.
E.  Stock Options, Warrants, etc.  The Corporation shall have authority to create and issue warrants, rights and options entitling the holders thereof to purchase from the Corporation shares of the Corporation’s capital stock of any class or series or other securities of the Corporation for such consideration and to such persons, firms or corporations as the Board of Directors, in its sole discretion, may determine, setting aside from the authorized but unissued stock of the Corporation the requisite number of shares for issuance upon the exercise of such warrants, rights or options. Such warrants, rights and options shall be evidenced by one or more instruments approved by the Board of Directors. The Board of Directors shall be empowered to set the exercise price, duration, time for exercise and other terms of such warrants, rights or options;  provided, however , that the consideration to be received for any shares of capital stock subject thereto shall not be less than the par value thereof.
F.  Redemption, Pre-emptive and Conversion Rights Generally . Subject to the right of conversion of holders of Class B Common Stock in Section B(5) of Article FOURTH and the rights of the holders of any series of Preferred Stock, no holder of any stock of any class or series of the Corporation shall have any (i) redemption rights or (ii) preemptive or preferential right of subscription to any shares of any class of the stock of the Corporation, whether now or hereafter authorized, or to any obligation convertible into stock of the Corporation, or any right of subscription therefor, other than such rights, if any, as the Board of Directors in its discretion may from time to time determine.






FIFTH : Except as otherwise provided herein, the Corporation reserves the right to amend, alter, change or repeal any provision contained in this Certificate of Incorporation, in the manner now or hereafter prescribed by statute and this Certificate of Incorporation, and all rights, preferences and privileges of any nature conferred upon stockholders, directors or any other persons herein are granted subject to this reservation.
 
SIXTH : In furtherance and not in limitation of the powers conferred by law, subject to any limitations contained elsewhere in this Certificate of Incorporation, Bylaws of the Corporation may be adopted, amended or repealed by a majority of the Board of Directors, but any Bylaws adopted by the Board of Directors may be amended or repealed by the stockholders entitled to vote thereon.
SEVENTH :
A. Board of Directors Generally .
1. The business and affairs of the Corporation shall be managed by or under the direction of the Board of Directors.
2. In addition to the powers and authority granted hereinbefore or by statute expressly conferred upon them, the directors are hereby empowered to exercise all such powers and do all such acts and things as may be exercised or done by the Corporation, subject, nevertheless, to the provisions of the DGCL, this Certificate of Incorporation, and any Bylaws adopted by the stockholders; provided , however , that no Bylaws hereafter adopted by the stockholders shall invalidate any prior act of the directors which would have been valid if such Bylaws had not been adopted.
3. Subject to the terms of Section B of this Article SEVENTH, the number of directors of the Corporation constituting the entire Board of Directors shall be fixed exclusively in the manner provided in the Bylaws.
4. Subject to the terms of Section B of this Article SEVENTH, directors shall be elected by a plurality of the votes cast at the annual meetings of stockholders, and each director so elected shall hold office until the next annual meeting of stockholders and until such director’s successor is duly elected and qualified, or until such director’s earlier death, resignation or removal. The election of directors need not be by ballot unless the Bylaws so require. There shall be no cumulative voting by stockholders of any class or series in the election of the Board of Directors.
5. Subject to the terms of Section B of this Article SEVENTH, unless otherwise provided by law, vacancies arising through death, resignation, disqualification, removal, an increase in the authorized number of directors or otherwise, may be filled only by a majority of the directors then in office, although such majority is less than quorum, or by a sole remaining director, or at a special meeting of the stockholders by the holders of shares of capital stock of the Corporation entitled to vote for the election of directors, and the directors so chosen shall hold office until the next annual election and until their successors are duly elected and qualified, or until their earlier death, resignation or removal. If there are no directors then in office, an election of directors may be held in the manner provided by applicable law.
 
B. Initial Board .
1. Under and in accordance with the reorganization proceeding styled In re SemCrude, L.P, et al., Case No. 08-11525 (BLS) which confirmed the Joint Plan of Reorganization, the initial Board of Directors after the date of this Certificate of Incorporation (the “ Initial Board of Directors ”) shall consist of seven (7) members.
2. Each director on the Initial Board of Directors shall serve until the next annual meeting of stockholders following the one-year anniversary of the effective date of the Joint Plan of Reorganization and until such director’s successor is duly elected and qualified, or until such director’s earlier death, resignation or removal.
EIGHTH :
C. Exculpation . To the extent that the DGCL or any other law of the State of Delaware as it exists on the date hereof or as it may hereafter be amended permits, a director of the Corporation shall not be personally liable either to the Corporation or to any of its stockholders for monetary damages for breach of fiduciary duty as a director, except (i) for any breach of the director’s duty of loyalty to the Corporation or its stockholders, (ii) for acts or omissions which are not in good faith or which involve intentional misconduct or knowing violation of the law, (iii) for any matter in respect of which such director shall be liable under Section 174 of the DGCL or any amendment or successor provision thereto, or (iv) for any transaction from which the director shall have derived an improper personal benefit. Neither amendment, modification nor repeal of this Section A nor the adoption of any provision of this Certificate of Incorporation inconsistent with this Section A shall eliminate or reduce the effect of this Section A in respect of any act, omission or matter occurring, or any cause of action, suit, claim or proceeding that, but for this Section A, would accrue or arise, prior to such amendment, modification, repeal or adoption of an inconsistent provision.






D. Indemnification . To the fullest extent permitted by the DGCL or any other law of the State of Delaware as it exists on the date hereof or as it may hereafter be amended permits, the Corporation shall indemnify and advance expenses to, and hold harmless, any person who was or is a party or is threatened to be made a party to, or testifies or is otherwise involved in, any threatened, pending or completed action, suit, claim or proceeding, whether civil, criminal, administrative or investigative in nature, by reason of the fact that such person, or a person for whom such person is a legal representative, is or was a director of the Corporation, or, while a director of the Corporation, is or was serving at the request of the Corporation as a director of another corporation, partnership, joint venture, employee benefit plan, trust, non-profit entity or other enterprise, against all liability and loss suffered and expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such action, suit, claim or proceeding to the full extent permitted by law, and the Corporation may adopt Bylaws or enter into agreements with any such person for the purpose of providing for such indemnification. Notwithstanding the preceding sentence, the Corporation shall be required to indemnify, or advance expenses to, any such claimant in connection with an action, suit, claim or proceeding (or part thereof) initiated by such claimant only if the initiation of such action, suit, claim or proceeding (or part thereof) was authorized or ratified by the Board of Directors; provided , however , Board of Directors authorization shall not be required if the right to indemnification has been contractually agreed upon by the claimant and the Corporation.
* * *





EXHIBIT 31.1

CERTIFICATION PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002
I, Carlin G. Conner, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of SemGroup Corporation;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: August 7, 2017
 
/s/ Carlin G. Conner
Carlin G. Conner
President and Chief Executive Officer





EXHIBIT 31.2

CERTIFICATION PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002
I, Robert N. Fitzgerald, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of SemGroup Corporation;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: August 7, 2017
 
/s/ Robert N. Fitzgerald
Robert N. Fitzgerald
Senior Vice President and Chief Financial Officer





EXHIBIT 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the quarterly report of SemGroup Corporation (the “Company”) on Form 10-Q for the quarter ended June 30, 2017, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Carlin G. Conner, President and Chief Executive Officer of the Company, hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1.
 The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: August 7, 2017
 
/s/ Carlin G. Conner
Carlin G. Conner
President and Chief Executive Officer






EXHIBIT 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the quarterly report of SemGroup Corporation (the “Company”) on Form 10-Q for the quarter ended June 30, 2017, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Robert N. Fitzgerald, Senior Vice President and Chief Financial Officer of the Company, hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1.
 The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: August 7, 2017
 
/s/ Robert N. Fitzgerald
Robert N. Fitzgerald
Senior Vice President and
Chief Financial Officer