(Mark One)
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
20-3533152
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Class A Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
Page
|
|
|
|
|
PART I
|
|
Items 1. and 2.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
||
|
|
|
|
PART II
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
|
PART III
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
|
PART IV
|
|
Item 15.
|
||
Item 16.
|
•
|
Our ability to generate sufficient cash flow from operations to enable us to pay our debt obligations and our current and expected dividends or to fund our other liquidity needs;
|
•
|
Any sustained reduction in demand for, or supply of, the petroleum products we gather, transport, process, market and store;
|
•
|
The effect of our debt level on our future financial and operating flexibility, including our ability to obtain additional capital on terms that are favorable to us;
|
•
|
Our ability to access the debt and equity markets, which will depend on general market conditions and the credit ratings for our debt obligations and equity;
|
•
|
The failure to realize the anticipated benefits of our acquisition of 100% of the equity interests in Buffalo Parent Gulf Coast Terminals LLC ("Buffalo Parent"), the parent company of Buffalo Gulf Coast Terminals LLC ("BGCT") and HFOTCO LLC, doing business as Houston Fuel Oil Terminal Company LLC (“HFOTCO”);
|
•
|
Our ability to pay the second payment related to our HFOTCO acquisition and the consequences of our failing to do so;
|
•
|
The loss of, or a material nonpayment or nonperformance by, any of our key customers;
|
•
|
The amount of cash distributions, capital requirements and performance of our investments and joint ventures;
|
•
|
The consequences of any divestitures of non-strategic operating assets or divestitures of interests in some of our operating assets through partnerships and/or joint ventures;
|
•
|
The amount of collateral required to be posted from time to time in our purchase, sale or derivative transactions;
|
•
|
The impact of operational and developmental hazards and unforeseen interruptions;
|
•
|
Our ability to obtain new sources of supply of petroleum products;
|
•
|
Competition from other midstream energy companies;
|
•
|
Our ability to comply with the covenants contained in our credit agreements, continuing covenant agreement and the indentures governing our notes, including requirements under our credit agreements and continuing covenant agreement to maintain certain financial ratios;
|
•
|
Our ability to renew or replace expiring storage, transportation and related contracts;
|
•
|
The overall forward markets for crude oil, natural gas and natural gas liquids;
|
•
|
The possibility that the construction or acquisition of new assets may not result in the corresponding anticipated revenue increases;
|
•
|
Any future impairment of goodwill resulting from the loss of customers or business;
|
•
|
Changes in currency exchange rates;
|
•
|
Weather and other natural phenomena, including climate conditions;
|
•
|
A cyber attack involving our information systems and related infrastructure, or that of our business associates;
|
•
|
The risks and uncertainties of doing business outside of the United States, including political and economic instability and changes in local governmental laws, regulations and policies;
|
•
|
Costs of, or changes in, laws and regulations and our failure to comply with new or existing laws or regulations, particularly with regard to taxes, safety and protection of the environment;
|
•
|
The possibility that our hedging activities may result in losses or may have a negative impact on our financial results; and
|
•
|
General economic, market and business conditions.
|
•
|
inventory management;
|
•
|
distribution; and
|
•
|
blending to achieve marketable grades or qualities of crude oil.
|
•
|
move and store petroleum products throughout the U.S. and Canada;
|
•
|
provide consistently reliable high-quality midstream services under predominantly fee and margin-based contractual arrangements;
|
•
|
mitigate commodity price risk exposure;
|
•
|
aggressively manage operating costs to maintain and improve operating margins;
|
•
|
expand business by improving, enhancing and expanding services at existing facilities and gaining new customers;
|
•
|
pursue complementary “bolt-on” growth opportunities having acceptable risks and returns; and
|
•
|
generate consistent operating margins, earnings and cash flows.
|
•
|
Crude Transportation;
|
•
|
Crude Facilities;
|
•
|
Crude Supply and Logistics;
|
•
|
HFOTCO;
|
•
|
SemGas; and
|
•
|
SemCams.
|
•
|
a
455
-mile crude oil gathering and transportation pipeline system with over
720,000
barrels of associated storage capacity in Kansas and northern Oklahoma that is connected to several third-party pipelines and refineries;
|
•
|
the Wattenberg Oil Trunkline ("WOT"), a
75
-mile, 12-inch diameter crude oil gathering pipeline system that transports crude oil from production facilities in the DJ Basin to the pipeline owned by White Cliffs Pipeline, L.L.C. ("White Cliffs"). The WOT has a capacity of approximately 60,000 barrels per day as well as
360,000
barrels of operational storage;
|
•
|
a crude oil trucking fleet of over
215
transport trucks and
210
trailers;
|
•
|
a
51%
ownership interest in White Cliffs, which owns two parallel 527-mile, 12" common carrier, crude oil pipelines, that transport crude oil from Platteville, Colorado to Cushing, Oklahoma (the "White Cliffs Pipeline") that we operate; and
|
•
|
Maurepas Pipeline ("Maurepas"), consisting of three pipelines, with an aggregate of 106 miles of pipe, which services refineries in the Gulf Coast region.
|
•
|
a crude oil storage facility in Cushing, Oklahoma with a capacity of over 7.6 million barrels, of which
6.5 million
barrels are leased to customers and
1.1 million
barrels are used for crude oil operations, blending and marketing activities; and
|
•
|
a
30
-lane crude oil truck unloading facility with 350,000 barrels of associated storage capacity in Platteville, Colorado which connects to the origination point of the White Cliffs Pipeline.
|
•
|
over 300 acres at the mouth of the Houston Ship Channel;
|
•
|
four deep-water ship docks capable of loading/unloading Suezmax cargo vessels, with a fifth ship dock currently under construction;
|
•
|
seven barge docks which can accommodate 23 barges simultaneously;
|
•
|
three crude oil pipelines connecting to four refineries; and
|
•
|
numerous rail and truck land loading spots.
|
•
|
Rose Valley plant, with 400 million cubic feet per day processing capacity; approximately 46,000 horsepower residue compression and approximately 7,200 barrels of storage;
|
•
|
Hopeton plant, with 125 million cubic feet per day processing capacity; approximately 7,000 horsepower residue compression and approximately 28,660 barrels of storage;
|
•
|
Nash plant, with 40 million cubic feet per day processing capacity; approximately 3,100 horsepower residue compression and approximately 5,850 barrels of storage;
|
•
|
approximately 660 miles of low pressure gathering lines and approximately 140 miles of high pressure gathering lines in Northeastern Oklahoma; and
|
•
|
a 53-mile, high pressure gathering pipeline (the "Canton pipeline"), located in the STACK play with a capacity of 200 million cubic feet per day and backed by firm commitments from an investment-grade counterparty.
|
•
|
Sherman plant with 30 million cubic feet per day processing capacity; approximately 1,800 horsepower residue compression and approximately 12,200 barrels of storage; and
|
•
|
approximately 210 miles of gathering lines.
|
•
|
varying working interests in two sour natural gas processing plants known as the Kaybob South No. 3 plant (the “K3 Plant”) and the Kaybob Amalgamated plant (the “KA Plant”). The sour gas plants are dually connected to two major long-haul natural gas pipelines that serve Canada and the U.S. The plants also have the ability to load certain products for transportation by truck and railcar;
|
•
|
varying working interests in two sweet gas plants known as the West Fox Creek plant and the West Whitecourt plant;
|
•
|
a combined operating capacity for the above four processing plants of 695 million cubic feet per day;
|
•
|
a network of approximately
600
miles of natural gas gathering and transportation pipelines;
|
•
|
a sour gas processing plant under construction in the Wapiti area of the Montney play in Alberta ("Wapiti Plant"), with a capacity of 200 million cubic feet per day. Construction is expected to be completed in mid-2019; and
|
•
|
a sour gas processing plant under construction in the Kaybob area of the Duvernay and Montney plays in Alberta ("Smoke Lake Plant"), with an initial capacity of 60 million cubic feet per day and supported by recently signed long-term processing agreements with two area operators. Construction is expected to be completed in late 2019.
|
•
|
identify and communicate our risk appetite and risk tolerances;
|
•
|
establish an organizational structure that prudently separates responsibilities for executing, valuing and reporting our business activities;
|
•
|
value (where appropriate), report and manage all material business risks in a timely and accurate manner;
|
•
|
effectively delegate authority for committing our resources;
|
•
|
foster the efficient use of capital and collateral; and
|
•
|
minimize the risk of a material adverse event.
|
•
|
asset operations;
|
•
|
marketing;
|
•
|
investments, divestitures, and other capital expenditures and dispositions;
|
•
|
credit risk management; and
|
•
|
other strategic activities.
|
Item 1A.
|
Risk Factors
|
•
|
incur additional indebtedness;
|
•
|
incur liens;
|
•
|
enter into sale and lease back transactions;
|
•
|
make investments;
|
•
|
pay dividends or distributions;
|
•
|
make certain restricted payments;
|
•
|
consummate certain asset sales;
|
•
|
enter into certain transactions with affiliates; and
|
•
|
merge, consolidate and/or sell or dispose of all, or substantially all, of our assets.
|
•
|
general economic, financial and business conditions;
|
•
|
industry specific conditions;
|
•
|
credit availability from banks and other financial institutions;
|
•
|
investor confidence in us;
|
•
|
cash flow and earnings before interest, taxes, depreciation and amortization ("EBITDA") levels;
|
•
|
competitive, legislative and regulatory matters; and
|
•
|
provisions of tax and securities laws that may impact raising capital.
|
•
|
make it difficult for us to satisfy our obligations with respect to our indebtedness;
|
•
|
make us more vulnerable to general adverse economic and industry conditions;
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow for operations and other purposes;
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and industry in which we operate; and
|
•
|
place us at a competitive disadvantage compared to competitors that may have proportionately less indebtedness.
|
•
|
an increase in the price of products derived from petroleum products;
|
•
|
higher taxes, including federal excise taxes, crude oil severance taxes or sales taxes or other governmental or regulatory actions that increase, directly or indirectly, the cost of petroleum based products;
|
•
|
adverse economic conditions which result in lower spending by consumers and businesses on products derived from petroleum products;
|
•
|
effects of weather, natural phenomena, terrorism, war, or other similar acts;
|
•
|
an increase in fuel economy, whether as a result of a shift by consumers to more fuel efficient vehicles, technological advances by manufacturers or federal or state regulations;
|
•
|
decision by our customers or suppliers to use alternate service providers for a portion of or all of their needs, operate in different markets not served by us, reduce operations or cease operations entirely; and
|
•
|
an increase in the use of alternative fuel sources such as ethanol, biodiesel, fuel cells, solar and wind power.
|
•
|
the breakdown or failure of equipment, information systems or processes;
|
•
|
the performance of equipment at levels below those originally intended (whether due to misuse, unexpected degradation or design, construction or manufacturing defects);
|
•
|
failure to maintain adequate inventories of spare parts;
|
•
|
operator error;
|
•
|
labor disputes;
|
•
|
disputes with connected facilities and carriers;
|
•
|
public opposition activities; and
|
•
|
catastrophic events such as natural disasters, earthquakes, hurricanes, fires, explosions, fractures, acts of terrorism and other similar events, many of which are beyond our control.
|
•
|
performance from the acquired businesses or assets that is below the forecasts we used in evaluating the acquisition;
|
•
|
a significant increase in our indebtedness and working capital requirements;
|
•
|
the inability to timely and effectively integrate the operations of recently acquired businesses or assets;
|
•
|
the incurrence of substantial unforeseen environmental and other liabilities arising out of the acquired businesses or assets, including liabilities arising from the operation of the acquired businesses or assets prior to our acquisition;
|
•
|
risks associated with operating in lines of business that are distinct and separate from our historical operations;
|
•
|
loss of customers or key employees of the acquired businesses; and
|
•
|
the diversion of management’s attention from other business concerns.
|
•
|
perform on-going assessments of pipeline integrity on a recurring frequency schedule;
|
•
|
identify and characterize applicable potential threats to pipeline segments that could impact a high consequence area;
|
•
|
improve data collection, integration and analysis;
|
•
|
repair and remediate the pipeline as necessary; and
|
•
|
implement preventive and mitigating actions.
|
•
|
federal and comparable state and foreign laws that impose obligations related to air emissions;
|
•
|
federal and comparable state and foreign laws that impose requirements for the handling, storage, treatment or disposal of solid and hazardous waste from our facilities;
|
•
|
federal and comparable state and foreign laws that regulate the cleanup of hazardous substances that may have been released at properties currently or previously owned or operated by us or at locations to which our hazardous substances have been transported for disposal; and
|
•
|
federal and comparable state and foreign laws that regulate discharges from our facilities require spill protection planning and preparation and set requirements for other actions for protection of waters.
|
•
|
price competition;
|
•
|
the perception that another company can provide better service; and
|
•
|
the availability of alternative supply points, or supply points located closer to the operations of our customers.
|
•
|
the level of existing and new competition to provide storage and transportation services to our markets;
|
•
|
the macroeconomic factors affecting crude oil storage and transportation economics for our current and potential customers;
|
•
|
the balance of supply and demand, on a short-term, seasonal and long-term basis, in our markets;
|
•
|
the extent to which the customers in our markets are willing to contract on a long-term basis; and
|
•
|
the effects of federal, state or local regulations on the contracting practices of our customers.
|
•
|
the amount of cash that our subsidiaries distribute to us;
|
•
|
the amount of cash we generate from our operations, our working capital needs, our level of capital expenditures and our ability to borrow;
|
•
|
the restrictions contained in our indentures, the certificate of designations for our Preferred Stock and our credit agreements and our debt service requirements; and
|
•
|
the cost of acquisitions, if any.
|
•
|
the risk factors described in this report on Form 10-K;
|
•
|
our operating and financial results differing from that expected by securities analysts and investors;
|
•
|
the financial and stock price performance of our competitors or companies in our industry generally;
|
•
|
changes in accounting standards, policies, interpretations or principles;
|
•
|
changes in laws or regulations which adversely affect our industry or us;
|
•
|
general conditions in our customers’ industries, including changes in commodity prices; and
|
•
|
general economic conditions and conditions in the securities markets.
|
Item 1B.
|
Unresolved Staff Comments
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosures
|
Name
|
|
Age
|
|
Position
|
|
Carlin G. Conner
|
|
50
|
|
|
President and Chief Executive Officer and Director
|
Robert N. Fitzgerald
|
|
58
|
|
|
Senior Vice President and Chief Financial Officer
|
Susan Lindberg
|
|
54
|
|
|
Vice President and General Counsel
|
Timothy R. O’Sullivan
|
|
61
|
|
|
Vice President, Corporate Planning and Strategic Initiatives
|
Thomas F. DeLorbe
|
|
59
|
|
|
Vice President, Corporate Services
|
|
High
|
|
Low
|
||||
For the year ended December 31, 2017:
|
|
|
|
||||
First quarter
|
$
|
43.05
|
|
|
$
|
32.48
|
|
Second quarter
|
$
|
36.65
|
|
|
$
|
22.55
|
|
Third quarter
|
$
|
29.05
|
|
|
$
|
22.60
|
|
Fourth quarter
|
$
|
30.60
|
|
|
$
|
21.35
|
|
|
|
|
|
||||
For the year ended December 31, 2016:
|
|
|
|
||||
First quarter
|
$
|
28.82
|
|
|
$
|
13.98
|
|
Second quarter
|
$
|
35.84
|
|
|
$
|
20.06
|
|
Third quarter
|
$
|
35.45
|
|
|
$
|
27.64
|
|
Fourth quarter
|
$
|
43.20
|
|
|
$
|
29.00
|
|
Year Ended December 31, 2017
|
|
$/Share
|
First quarter
|
|
$0.45
|
Second quarter
|
|
$0.45
|
Third quarter
|
|
$0.45
|
Fourth quarter
|
|
$0.45
|
|
|
|
Year Ended December 31, 2016
|
|
$/Share
|
First quarter
|
|
$0.45
|
Second quarter
|
|
$0.45
|
Third quarter
|
|
$0.45
|
Fourth quarter
|
|
$0.45
|
|
|
Total Number of Shares Purchased (1)
|
|
Weighted Average Price Paid per Share (2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs
|
|||||
October 1, 2017 - October 31, 2017
|
|
2,983
|
|
|
$
|
28.70
|
|
|
—
|
|
|
—
|
|
November 1, 2017 - November 30, 2017
|
|
1,172
|
|
|
22.85
|
|
|
—
|
|
|
—
|
|
|
December 1, 2017 - December 31, 2017
|
|
977
|
|
|
28.45
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
5,132
|
|
|
$
|
27.32
|
|
|
—
|
|
|
—
|
|
(1
|
)
|
|
Represents shares of common stock withheld from certain of our employees for payment of taxes associated with the vesting of restricted stock awards.
|
(2
|
)
|
|
The price paid per common share represents the closing price as posted on the New York Stock Exchange on the day that the shares were purchased.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(amounts in thousands, except per share amounts)
|
||||||||||||||||||
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
2,081,917
|
|
|
$
|
1,332,164
|
|
|
$
|
1,455,094
|
|
|
$
|
2,122,579
|
|
|
$
|
1,427,016
|
|
Operating income
|
$
|
97,466
|
|
|
$
|
121,590
|
|
|
$
|
129,153
|
|
|
$
|
126,993
|
|
|
$
|
117,914
|
|
Income (loss) from continuing operations
|
$
|
(17,150
|
)
|
|
$
|
13,263
|
|
|
$
|
42,816
|
|
|
$
|
52,058
|
|
|
$
|
65,753
|
|
Income (loss) from discontinued operations
|
—
|
|
|
(1
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
59
|
|
|||||
Net income (loss)
|
$
|
(17,150
|
)
|
|
$
|
13,262
|
|
|
$
|
42,812
|
|
|
$
|
52,057
|
|
|
$
|
65,812
|
|
Net income attributable to noncontrolling interests
|
—
|
|
|
11,167
|
|
|
12,492
|
|
|
22,817
|
|
|
17,710
|
|
|||||
Net income (loss) attributable to SemGroup
|
$
|
(17,150
|
)
|
|
$
|
2,095
|
|
|
$
|
30,320
|
|
|
$
|
29,240
|
|
|
$
|
48,102
|
|
Income (loss) from continuing operations per share of common stock:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
(0.24
|
)
|
|
$
|
0.04
|
|
|
$
|
0.69
|
|
|
$
|
0.69
|
|
|
$
|
1.14
|
|
Diluted
|
$
|
(0.24
|
)
|
|
$
|
0.04
|
|
|
$
|
0.69
|
|
|
$
|
0.68
|
|
|
$
|
1.13
|
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA
|
$
|
328,303
|
|
|
$
|
282,795
|
|
|
$
|
305,282
|
|
|
$
|
287,441
|
|
|
$
|
189,018
|
|
Cash dividend paid per common share
|
$
|
1.80
|
|
|
$
|
1.80
|
|
|
$
|
1.59
|
|
|
$
|
1.03
|
|
|
$
|
0.60
|
|
|
As of December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(amounts in thousands)
|
||||||||||||||||||
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
5,376,817
|
|
|
$
|
3,074,972
|
|
|
$
|
2,853,909
|
|
|
$
|
2,576,388
|
|
|
$
|
2,464,437
|
|
Long-term debt, including current portion
|
$
|
2,858,620
|
|
|
$
|
1,050,944
|
|
|
$
|
1,057,847
|
|
|
$
|
753,718
|
|
|
$
|
608,948
|
|
Owners’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
SemGroup Corporation owners’ equity
|
$
|
1,658,365
|
|
|
$
|
1,445,965
|
|
|
$
|
1,115,527
|
|
|
$
|
1,149,508
|
|
|
$
|
1,053,902
|
|
Noncontrolling interests in consolidated subsidiaries
|
—
|
|
|
—
|
|
|
80,829
|
|
|
69,929
|
|
|
159,961
|
|
|||||
Total owners’ equity
|
$
|
1,658,365
|
|
|
$
|
1,445,965
|
|
|
$
|
1,196,356
|
|
|
$
|
1,219,437
|
|
|
$
|
1,213,863
|
|
•
|
our operating performance as compared to that of other companies in our industry, without regard to financing methods, historical cost basis, capital structure or the impact of fluctuating commodity prices; and
|
•
|
the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(Unaudited; in thousands)
|
||||||||||||||||||
Reconciliation of net income (loss) to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss)
|
$
|
(17,150
|
)
|
|
$
|
13,262
|
|
|
$
|
42,812
|
|
|
$
|
52,057
|
|
|
$
|
65,812
|
|
Add:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
103,009
|
|
|
62,650
|
|
|
69,675
|
|
|
49,044
|
|
|
25,142
|
|
|||||
Income tax expense (benefit)
|
(2,388
|
)
|
|
11,268
|
|
|
33,530
|
|
|
46,513
|
|
|
(17,254
|
)
|
|||||
Depreciation and amortization
|
158,421
|
|
|
98,804
|
|
|
100,882
|
|
|
98,397
|
|
|
66,409
|
|
|||||
Loss (gain) on disposal or impairment, net
|
13,333
|
|
|
16,048
|
|
|
11,472
|
|
|
32,592
|
|
|
(239
|
)
|
|||||
Loss (income) from discontinued operations
|
—
|
|
|
1
|
|
|
4
|
|
|
1
|
|
|
(59
|
)
|
|||||
Foreign currency transaction (gain) loss
|
(4,709
|
)
|
|
4,759
|
|
|
(1,067
|
)
|
|
(86
|
)
|
|
(1,633
|
)
|
|||||
Adjustments to reflect equity earnings on an EBITDA basis
|
26,890
|
|
|
28,757
|
|
|
32,965
|
|
|
11,033
|
|
|
(6,155
|
)
|
|||||
Remove loss (gain) on sale or impairment of NGL units
|
—
|
|
|
30,644
|
|
|
(14,517
|
)
|
|
(34,211
|
)
|
|
—
|
|
|||||
M&A transaction related costs
|
21,988
|
|
|
3,269
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|||||
Inventory valuation adjustment including equity method investees
|
—
|
|
|
—
|
|
|
3,187
|
|
|
7,781
|
|
|
—
|
|
|||||
Mid-America Midstream Gas Services acquisition cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,600
|
|
|||||
Pension curtailment gain
|
(3,008
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Employee severance and relocation expense
|
1,694
|
|
|
2,128
|
|
|
90
|
|
|
220
|
|
|
38
|
|
|||||
Unrealized loss (gain) on commodity derivatives
|
40
|
|
|
989
|
|
|
2,014
|
|
|
(1,734
|
)
|
|
(974
|
)
|
|||||
Change in fair value of warrants
|
—
|
|
|
—
|
|
|
—
|
|
|
13,423
|
|
|
46,434
|
|
|||||
Bankruptcy related expenses
|
—
|
|
|
—
|
|
|
224
|
|
|
1,310
|
|
|
567
|
|
|||||
Charitable contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
3,379
|
|
|
—
|
|
|||||
Legal settlement expense
|
—
|
|
|
—
|
|
|
3,394
|
|
|
—
|
|
|
—
|
|
|||||
Recovery of receivables written off at emergence
|
—
|
|
|
—
|
|
|
—
|
|
|
(664
|
)
|
|
—
|
|
|||||
Non-cash equity compensation
|
10,253
|
|
|
10,216
|
|
|
10,617
|
|
|
8,386
|
|
|
7,330
|
|
|||||
Loss on early extinguishment of debt
|
19,930
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Adjusted EBITDA
|
$
|
328,303
|
|
|
$
|
282,795
|
|
|
$
|
305,282
|
|
|
$
|
287,441
|
|
|
$
|
189,018
|
|
•
|
we have already sold that product for physical delivery pursuant to sales contracts at a market index price,
|
•
|
we sell the product for future physical delivery pursuant to effectively back-to-back sales contracts, or
|
•
|
we enter into futures and swaps contracts on the NYMEX or over the counter markets.
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues
|
$
|
2,081,917
|
|
|
$
|
1,332,164
|
|
|
$
|
1,455,094
|
|
Expenses:
|
|
|
|
|
|
||||||
Costs of products sold
|
1,514,891
|
|
|
873,431
|
|
|
979,549
|
|
|||
Operating
|
254,764
|
|
|
212,099
|
|
|
224,443
|
|
|||
General and administrative
|
110,373
|
|
|
83,908
|
|
|
97,366
|
|
|||
Depreciation and amortization
|
158,421
|
|
|
98,804
|
|
|
100,882
|
|
|||
Loss on disposal or impairment, net
|
13,333
|
|
|
16,048
|
|
|
11,472
|
|
|||
Total expenses
|
2,051,782
|
|
|
1,284,290
|
|
|
1,413,712
|
|
|||
Earnings from equity method investments
|
67,331
|
|
|
73,757
|
|
|
81,386
|
|
|||
Gain (loss) on issuance of common units by equity method investee
|
—
|
|
|
(41
|
)
|
|
6,385
|
|
|||
Operating income
|
97,466
|
|
|
121,590
|
|
|
129,153
|
|
|||
Other expense (income):
|
|
|
|
|
|
||||||
Interest expense
|
103,009
|
|
|
62,650
|
|
|
69,675
|
|
|||
Loss on early extinguishment of debt
|
19,930
|
|
|
—
|
|
|
—
|
|
|||
Foreign currency transaction loss (gain)
|
(4,709
|
)
|
|
4,759
|
|
|
(1,067
|
)
|
|||
Loss (gain) on sale or impairment of non-operated equity method investment
|
—
|
|
|
30,644
|
|
|
(14,517
|
)
|
|||
Other income, net
|
(1,226
|
)
|
|
(994
|
)
|
|
(1,284
|
)
|
|||
Total other expenses
|
117,004
|
|
|
97,059
|
|
|
52,807
|
|
|||
Income (loss) from continuing operations before income taxes
|
(19,538
|
)
|
|
24,531
|
|
|
76,346
|
|
|||
Income tax expense (benefit)
|
(2,388
|
)
|
|
11,268
|
|
|
33,530
|
|
|||
Income (loss) from continuing operations
|
(17,150
|
)
|
|
13,263
|
|
|
42,816
|
|
|||
Loss from discontinued operations, net of income taxes
|
—
|
|
|
(1
|
)
|
|
(4
|
)
|
|||
Net income (loss)
|
$
|
(17,150
|
)
|
|
$
|
13,262
|
|
|
$
|
42,812
|
|
|
Segment
|
Loss/(Gain)
|
||
Write-down Mexican asphalt business to net realizable value
|
Corporate and Other
|
$
|
13,511
|
|
Write-down U.K. operations to net realizable value
|
Corporate and Other
|
76,661
|
|
|
Sherman natural gas gathering and processing asset impairment
|
SemGas
|
30,985
|
|
|
Crude oil trucking goodwill impairment
|
Crude Transportation
|
26,628
|
|
|
Crude oil trucking intangible asset impairment
|
Crude Transportation
|
12,087
|
|
|
Gain on sale of Glass Mountain
|
Crude Transportation
|
(150,266
|
)
|
|
Other
|
|
3,727
|
|
|
Loss on disposal or impairment, net
|
|
$
|
13,333
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Pipeline transportation
|
$
|
47,380
|
|
|
$
|
28,752
|
|
|
$
|
31,650
|
|
Truck transportation
|
59,552
|
|
|
62,979
|
|
|
65,362
|
|
|||
Total revenues
|
106,932
|
|
|
91,731
|
|
|
97,012
|
|
|||
Less:
|
|
|
|
|
|
||||||
Operating expense
|
67,648
|
|
|
69,605
|
|
|
73,554
|
|
|||
Plus:
|
|
|
|
|
|
||||||
Earnings from equity method investments
|
67,345
|
|
|
71,569
|
|
|
76,355
|
|
|||
Adjustments to reflect equity earnings on an EBITDA basis
|
26,876
|
|
|
26,031
|
|
|
25,307
|
|
|||
Segment profit
|
$
|
133,505
|
|
|
$
|
119,726
|
|
|
$
|
125,120
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues
|
$
|
52,921
|
|
|
$
|
56,630
|
|
|
$
|
45,936
|
|
Less:
|
|
|
|
|
|
||||||
Operating expense
|
10,954
|
|
|
9,591
|
|
|
8,585
|
|
|||
Segment profit
|
$
|
41,967
|
|
|
$
|
47,039
|
|
|
$
|
37,351
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues
|
$
|
1,299,343
|
|
|
$
|
716,570
|
|
|
$
|
716,784
|
|
Less:
|
|
|
|
|
|
||||||
Costs of products sold
|
1,301,882
|
|
|
689,935
|
|
|
686,790
|
|
|||
Operating expense
|
5,302
|
|
|
3,621
|
|
|
995
|
|
|||
Unrealized gain (loss) on commodity derivatives, net
|
(40
|
)
|
|
(989
|
)
|
|
(1,900
|
)
|
|||
Segment profit
|
$
|
(7,801
|
)
|
|
$
|
24,003
|
|
|
$
|
30,899
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
Gross product revenue
|
$
|
4,616,804
|
|
|
$
|
3,118,759
|
|
|
$
|
2,783,642
|
|
Nonmonetary transaction adjustment
|
(3,317,421
|
)
|
|
(2,401,200
|
)
|
|
(2,064,958
|
)
|
|||
Unrealized gain (loss) on commodity derivatives, net
|
(40
|
)
|
|
(989
|
)
|
|
(1,900
|
)
|
|||
Product revenue
|
$
|
1,299,343
|
|
|
$
|
716,570
|
|
|
$
|
716,784
|
|
|
Year Ended December 31,
|
||
(in thousands)
|
2017
|
||
Revenues:
|
|
||
Service
|
$
|
71,042
|
|
Lease
|
5,843
|
|
|
Total revenues
|
76,885
|
|
|
Less:
|
|
||
Operating expense
|
15,349
|
|
|
Segment profit
|
$
|
61,536
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues
|
$
|
233,218
|
|
|
$
|
218,970
|
|
|
$
|
252,174
|
|
Less:
|
|
|
|
|
|
||||||
Cost of products sold
|
135,689
|
|
|
120,516
|
|
|
144,554
|
|
|||
Operating expense
|
29,724
|
|
|
31,924
|
|
|
34,198
|
|
|||
Segment profit
|
$
|
67,805
|
|
|
$
|
66,530
|
|
|
$
|
73,422
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues
|
$
|
183,232
|
|
|
$
|
133,216
|
|
|
$
|
136,197
|
|
Less:
|
|
|
|
|
|
||||||
Cost of products sold
|
113
|
|
|
122
|
|
|
276
|
|
|||
Operating expense
|
106,845
|
|
|
79,830
|
|
|
85,683
|
|
|||
Segment profit
|
$
|
76,274
|
|
|
$
|
53,264
|
|
|
$
|
50,238
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues
|
$
|
129,386
|
|
|
$
|
115,047
|
|
|
$
|
206,991
|
|
Less:
|
|
|
|
|
|
||||||
Costs of products sold
|
77,207
|
|
|
62,858
|
|
|
147,929
|
|
|||
Operating expense
|
18,942
|
|
|
17,528
|
|
|
21,428
|
|
|||
Unrealized gain (loss) on commodity derivatives, net
|
—
|
|
|
—
|
|
|
(114
|
)
|
|||
Plus:
|
|
|
|
|
|
||||||
Earnings from equity method investments
|
(14
|
)
|
|
2,147
|
|
|
11,416
|
|
|||
Adjustments to reflect NGL Energy equity earnings on a cash basis
|
14
|
|
|
2,726
|
|
|
7,658
|
|
|||
Segment profit
|
$
|
33,237
|
|
|
$
|
39,534
|
|
|
$
|
56,822
|
|
•
|
operating expenses, maintenance capital expenditures and cash dividends through existing cash and cash from operating activities;
|
•
|
expansion capital expenditures and any working capital deficits through cash on hand, borrowings under our credit facilities and the issuance of debt securities and equity securities;
|
•
|
acquisitions, including the Second Payment, through cash on hand, borrowings under our credit facilities, the issuance of debt securities and equity securities and proceeds from the divestiture of assets or interests in assets; and
|
•
|
debt principal payments through cash from operating activities and refinancings when the credit facility becomes due.
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
Statement of cash flow data:
|
|
|
|
|
|
||||||
Cash flows provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
140,476
|
|
|
$
|
169,974
|
|
|
$
|
181,762
|
|
Investing activities
|
(439,801
|
)
|
|
(228,284
|
)
|
|
(442,141
|
)
|
|||
Financing activities
|
315,256
|
|
|
75,909
|
|
|
277,027
|
|
|||
Subtotal
|
15,931
|
|
|
17,599
|
|
|
16,648
|
|
|||
Effect of exchange rate on cash and cash equivalents
|
3,552
|
|
|
(1,479
|
)
|
|
850
|
|
|||
Change in cash and cash equivalents
|
19,483
|
|
|
16,120
|
|
|
17,498
|
|
|||
Cash and cash equivalents at beginning of period
|
74,216
|
|
|
58,096
|
|
|
40,598
|
|
|||
Cash and cash equivalents at end of period
|
$
|
93,699
|
|
|
$
|
74,216
|
|
|
$
|
58,096
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
$
|
(17,150
|
)
|
|
$
|
13,262
|
|
|
$
|
42,812
|
|
Non-cash expenses, net
|
190,649
|
|
|
178,678
|
|
|
152,142
|
|
|||
Changes in operating assets and liabilities
|
(33,023
|
)
|
|
(21,966
|
)
|
|
(13,192
|
)
|
|||
Net cash flows provided by operating activities
|
$
|
140,476
|
|
|
$
|
169,974
|
|
|
$
|
181,762
|
|
•
|
a
$59.6 million
increase in depreciation and amortization expense primarily due to the HFOTCO acquisition;
|
•
|
a
$19.9 million
loss on the early extinguishment of our 2021 Notes in the current year;
|
•
|
a
$6.4 million
increase due to lower current year earnings from equity method investments as compared with the prior year primarily due to lower White Cliffs volumes and the prior year sale of our limited partner investment in NGL Energy;
|
•
|
$30.6 million
decrease due to the prior year other-than-temporary impairment recorded on our limited partner investment in NGL Energy, partially offset by prior year gain on the sale of our common limited partner units of NGL Energy;
|
•
|
a decrease of
$18.3 million
due to a deferred tax benefit in the current year compared to deferred tax expense in the prior year primarily as a result of changes to federal statutory income tax rates and a current year pre-tax loss compared with prior year pre-tax income;
|
•
|
a
$9.7 million
decrease in distributions from equity method investees primarily due to the disposition of our limited partner unit investment in NGL Energy in the prior year and lower volumes on White Cliffs;
|
•
|
a
$9.5 million
decrease due to current year currency gains as compared to prior year currency losses;
|
•
|
a
$3.0 million
decrease due to a pension curtailment gain related to the HFOTCO pension which was curtailed subsequent to acquisition; and
|
•
|
a decrease of
$2.7 million
in losses on disposal and impairments primarily due to current year gain on disposal of Glass Mountain offset by impairments related to the held for sale status of our Mexican asphalt business and our U.K. operations and current year impairments to SemGas and Crude Transportation assets.
|
•
|
$213.6 million
increase in accounts receivable, including receivable from affiliates, generally due to higher commodity prices and volumes;
|
•
|
$17.9 million
increase in inventory primarily due to increased inventory of our Crude Supply and Logistics segment due to an additional 0.3 million barrels of crude oil on hand at a higher weighted average cost;
|
•
|
$190.4 million
increase in accounts payable, including payable to affiliates, and accrued liabilities generally due to higher prices and volumes and timing of purchases; and
|
•
|
$19.4 million
increase in other noncurrent liabilities primarily due to accretion of the Second Payment.
|
•
|
$45.2 million increase due to the current year other-than-temporary impairment recorded on our limited partner investment in NGL Energy, partially offset by current year gain on the sale of our common limited partner units of NGL Energy, and prior year gains on the sale of a portion of our common limited partner units of NGL Energy, net of related costs;
|
•
|
a $7.6 million increase due to lower current year earnings from equity method investments as compared with the prior year primarily due to Glass Mountain and NGL Energy;
|
•
|
an increase of $6.4 million due to a small current year loss on the issuance of common units of an equity method investee as compared to prior year gains;
|
•
|
a $5.8 million increase due to current year currency losses as compared to prior year currency gains;
|
•
|
an increase of $4.6 million in losses on disposal and impairments primarily due to the impairment of our SemGas segment's goodwill in the current year; and
|
•
|
an increase of $2.5 million in amortization of debt issuance costs primarily due to the write-off of costs related to the Rose Rock credit facility which was terminated.
|
•
|
a decrease of $20.8 million in deferred tax expense primarily due to lower pre-tax book income net of amounts attributable to noncontrolling interests;
|
•
|
a $19.0 million decrease in distributions from equity method investees due to the disposition of our limited partner unit investment in NGL Energy and lower volumes on Glass Mountain;
|
•
|
a $2.6 million decrease due to prior year inventory valuation adjustments which did not reoccur in the current year; and
|
•
|
a $2.1 million decrease in depreciation and amortization expense.
|
•
|
$110.4 million increase in accounts receivable, including receivable from affiliates, generally due to higher commodity prices and volumes;
|
•
|
$30.7 million increase in inventory primarily due to increased inventory of our Crude Supply and Logistics segment;
|
•
|
$116.2 million increase in accounts payable, including payable to affiliates, and accrued liabilities generally due to higher prices and volumes and timing of purchases; and
|
•
|
$2.6 million increase in other noncurrent liabilities.
|
Leverage Ratio
|
ABR Loans
|
Eurodollar Loans
|
Category 1: Greater than 4.50 to 1.00
|
1.75%
|
2.75%
|
Category 2: Less than or equal to 4.50 to 1.00 but greater than 4.00 to 1.00
|
1.50%
|
2.50%
|
Category 3: Less than or equal to 4.00 to 1.00 but greater than 3.50 to 1.00
|
1.25%
|
2.25%
|
Category 4: Less than or equal to 3.50 to 1.00 but greater than 3.00 to 1.00
|
1.00%
|
2.00%
|
Category 5: Less than or equal to 3.00 to 1.00
|
0.75%
|
1.75%
|
•
|
the super senior leverage ratio of BGCT and its restricted subsidiaries under the Continuing Covenant Agreement may not exceed 3.50 to 1.00 as of the last day of any fiscal quarter; and
|
•
|
the interest coverage ratio of BGCT and its restricted subsidiaries under the Continuing Covenant Agreement may not be less than 2.00 to 1.00 as of the last day of any fiscal quarter.
|
•
|
expansion capital expenditures, which are cash expenditures incurred for acquisitions or capital improvements that we expect will increase our operating income or operating capacity over the long-term; or
|
•
|
maintenance capital expenditures, which are cash expenditures (including expenditures for the addition or improvement to, or the replacement of, our capital assets or for the acquisition of existing, or the construction or development of new, capital assets) made to maintain our long-term operating income or operating capacity.
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Dividend Per Share
|
March 31, 2016
|
|
March 7, 2016
|
|
March 17, 2016
|
|
$0.45
|
June 30, 2016
|
|
May 16, 2016
|
|
May 26, 2016
|
|
$0.45
|
September 30, 2016
|
|
August 15, 2016
|
|
August 25, 2016
|
|
$0.45
|
December 31, 2016
|
|
November 18, 2016
|
|
November 28, 2016
|
|
$0.45
|
|
|
|
|
|
|
|
March 31, 2017
|
|
March 7, 2017
|
|
March 17, 2017
|
|
$0.45
|
June 30, 2017
|
|
May 15, 2017
|
|
May 26, 2017
|
|
$0.45
|
September 30, 2017
|
|
August 18, 2017
|
|
August 28, 2017
|
|
$0.45
|
December 31, 2017
|
|
November 20, 2017
|
|
December 1, 2017
|
|
$0.45
|
|
|
|
|
|
|
|
March 31, 2018
|
|
March 9, 2018
|
|
March 19, 2018
|
|
$0.4725
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
||||||||||||
Long-term debt (1)
|
$
|
605,525
|
|
|
$
|
65,500
|
|
|
$
|
5,500
|
|
|
$
|
646,625
|
|
|
$
|
400,000
|
|
|
$
|
1,200,000
|
|
Interest (1)
|
128,153
|
|
|
127,050
|
|
|
125,259
|
|
|
109,188
|
|
|
79,710
|
|
|
282,234
|
|
||||||
Capital leases
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Operating leases
|
6,750
|
|
|
7,174
|
|
|
6,409
|
|
|
5,896
|
|
|
4,376
|
|
|
60,790
|
|
||||||
Take-or-pay commitments (2)
|
32,182
|
|
|
31,444
|
|
|
29,449
|
|
|
20,151
|
|
|
19,984
|
|
|
23,103
|
|
||||||
Purchase commitments (3)
|
725,479
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Capital expenditure expansion projects
|
206,000
|
|
|
53,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
1,704,114
|
|
|
$
|
284,168
|
|
|
$
|
166,617
|
|
|
$
|
781,860
|
|
|
$
|
504,070
|
|
|
$
|
1,566,127
|
|
(1)
|
Assumes interest rates, fee rates and letters of credit and loans outstanding as of
December 31, 2017
, and that same remain constant thereafter until maturity except for required principal payments. Long-term debt in 2018 includes the Second Payment which is expected to be paid in 2018, but which isn't reflected as current in the balance sheet as payment is not contractually required until after December 31, 2018.
|
(2)
|
Take-or-pay commitments include: (a) a five-year transportation take-or-pay agreement with White Cliffs for approximately 5,000 barrels per day which began in October 2015; (b) a seven-year transportation take-or-pay agreement for 5,000 barrels per day on a third-party pipeline which began in June 2017; and (c) a commitment related to fractionation of natural gas liquids through 2023.
|
(3)
|
The bulk of the commitments shown in the table above relate to agreements to purchase product from a counterparty and to sell a similar amount of product (in a different location) to the same counterparty. Many of the commitments shown in the table above are cancellable by either party, as long as notice is given within the time frame specified in the agreement (generally 30 to 120 days).
|
Accounting Policy
|
Judgment/Uncertainty Affecting Application
|
Income Taxes
|
Ability to withstand legal challenges of tax authority decisions or appeals
|
|
Anticipated future decisions of tax authorities
|
|
Application of tax statutes and regulations to transactions
|
|
Ability to use tax benefits carry forwards to future periods
|
|
|
Impairment of Long Lived Assets and Other Intangible Assets
|
Recoverability of investment through future operations
|
|
Regulatory and political environments and requirements
|
|
Estimated useful lives of assets
|
|
Environmental obligations and operational limitations
|
|
Identification of asset groups
|
|
Estimates of future cash flows
|
|
Estimates of fair value
|
|
Judgment about triggering events and held-for-sale classification
|
Accounting Policy
|
Judgment/Uncertainty Affecting Application
|
Goodwill
|
Judgment about impairment triggering events
|
|
Identification of reporting units
|
|
Purchase price allocation
|
|
Estimates of reporting unit's fair value
|
|
|
Derivative Instruments
|
Instruments used in valuation techniques
|
|
Market maturity and economic conditions
|
|
Contract interpretation
|
|
Market conditions in the energy industry, especially the effects of price volatility on contractual commitments
|
|
|
Contingencies
|
Estimated financial impact of event
|
|
Judgment about the likelihood of event occurring
|
|
Regulatory and political environments and requirements
|
•
|
significant decrease in the market price of a long-lived asset;
|
•
|
significant adverse change in the manner an asset is used or its physical condition;
|
•
|
adverse business climate;
|
•
|
accumulation of costs significantly in excess of the amount originally expected for the construction or acquisition of an asset;
|
•
|
current period loss combined with a history of losses or the projection of future losses; and
|
•
|
change in our intent about an asset from an intent to hold such asset through the end of its estimated useful life to a greater than fifty percent likelihood that such asset will be disposed of before then.
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Light Sweet
Crude Oil
Futures
($ per Barrel)
|
|
Mont Belvieu
(Non-LDH)
Spot Propane
($ per Gallon)
|
|
Henry Hub
Natural Gas
Futures
($ per MMBtu)
|
Year Ended December 31, 2017
|
|
|
|
|
|
High
|
$60.42
|
|
$1.01
|
|
$3.42
|
Low
|
$42.53
|
|
$0.57
|
|
$2.56
|
High/Low Differential
|
$17.89
|
|
$0.44
|
|
$0.86
|
|
|
|
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
High
|
$54.06
|
|
$0.71
|
|
$3.93
|
Low
|
$26.21
|
|
$0.29
|
|
$1.64
|
High/Low Differential
|
$27.85
|
|
$0.42
|
|
$2.29
|
|
|
|
|
|
|
Year Ended December 31, 2015
|
|
|
|
|
|
High
|
$61.43
|
|
$0.64
|
|
$3.23
|
Low
|
$34.73
|
|
$0.31
|
|
$1.75
|
High/Low Differential
|
$26.70
|
|
$0.33
|
|
$1.48
|
•
|
A 10% increase in the price of natural gas and natural gas liquids results in approximately a $3.0 million increase to gross margin.
|
•
|
A 10% decrease in those prices would have the opposite effect.
|
|
Notional Volume (Barrels)
|
|
Fair Value
|
|
Effect of 10% Price Increase
|
|
Effect of 10% Price Decrease
|
|
Settlement Date
|
|||||||
Crude Oil:
|
|
|
|
|
|
|
|
|
|
|||||||
Futures contracts
|
234
|
|
|
$
|
(1,368
|
)
|
|
$
|
(1,414
|
)
|
|
$
|
1,414
|
|
|
January/February 2018
|
Liabilities
|
December 31,
2017 |
|
December 31,
2016 |
||||
Long-term debt—variable rate
|
$
|
948.1
|
million
|
|
$
|
20.0
|
million
|
Average variable interest rate
|
4.32
|
%
|
|
4.75
|
%
|
||
Long-term debt—fixed rate
|
$
|
1,375.0
|
million
|
|
$
|
1,050.0
|
million
|
Average fixed interest rate
|
6.16
|
%
|
|
6.16
|
%
|
(a)
|
(1) Financial Statements.
The consolidated financial statements of the Company included in this Form 10-K are listed on page F-1, which follows the signature page to this Form 10-K.
|
Exhibit
Number
|
|
Description
|
2.1
|
|
|
2.2
|
|
|
3.1
|
|
|
3.2
|
|
|
3.3
|
|
|
4.1
|
|
|
4.2
|
|
|
4.3
|
|
|
4.4
|
|
|
4.5
|
|
|
4.6
|
|
Exhibit
Number
|
|
Description
|
4.7
|
|
|
4.8
|
|
|
4.9
|
|
|
4.10
|
|
|
4.11
|
|
|
4.12
|
|
|
4.13
|
|
|
4.14
|
|
|
4.15
|
|
|
4.16
|
|
|
4.17
|
|
|
4.18
|
|
|
4.19
|
|
|
4.20
|
|
Exhibit
Number
|
|
Description
|
4.21
|
|
|
4.22
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7
|
|
|
10.8
|
|
|
10.9*
|
|
|
10.10*
|
|
|
10.11*
|
|
|
10.12*
|
|
|
10.13*
|
|
Exhibit
Number
|
|
Description
|
10.14*
|
|
|
10.15*
|
|
|
10.16*
|
|
|
10.17*
|
|
|
10.18*
|
|
|
10.19*
|
|
|
10.20*
|
|
|
10.21*
|
|
|
10.22*
|
|
|
21
|
|
|
23.1
|
|
|
23.2
|
|
|
23.3
|
|
|
23.4
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
99.1
|
|
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets at December 31, 2017 and 2016, (ii) the Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended December 31, 2017, 2016 and 2015, (iii) the Consolidated Statements of Changes in Owners’ Equity for the years ended December 31, 2017, 2016 and 2015, (iv) the Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015, and (v) the Notes to Consolidated Financial Statements.
|
*
|
Management contract or compensatory plan or arrangement
|
|
SEMGROUP CORPORATION
|
|
February 26, 2018
|
|
|
|
By:
|
/s/ Robert N. Fitzgerald
|
|
Robert N. Fitzgerald
|
|
|
Senior Vice President and
|
|
|
Chief Financial Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/s/ Carlin G. Conner
|
|
President, Chief Executive Officer and Director (Principal Executive Officer)
|
|
February 26, 2018
|
Carlin G. Conner
|
|
|
|
|
|
|
|
||
/s/ Robert N. Fitzgerald
|
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
February 26, 2018
|
Robert N. Fitzgerald
|
|
|
|
|
|
|
|
||
/s/ Thomas D. Sell
|
|
Vice President, Chief Accounting Officer and Controller (Principal Accounting Officer)
|
|
February 26, 2018
|
Thomas D. Sell
|
|
|
|
|
|
|
|
||
/s/ Thomas R. McDaniel
|
|
Chairman of the Board and Director
|
|
February 26, 2018
|
Thomas R. McDaniel
|
|
|
|
|
|
|
|
||
/s/ Ronald A. Ballschmiede
|
|
Director
|
|
February 26, 2018
|
Ronald A. Ballschmiede
|
|
|
|
|
|
|
|
||
/s/ Sarah M. Barpoulis
|
|
Director
|
|
February 26, 2018
|
Sarah M. Barpoulis
|
|
|
|
|
|
|
|
||
/s/ Karl F. Kurz
|
|
Director
|
|
February 26, 2018
|
Karl F. Kurz
|
|
|
|
|
|
|
|
||
/s/ James H. Lytal
|
|
Director
|
|
February 26, 2018
|
James H. Lytal
|
|
|
|
|
|
|
|
||
/s/ William J. McAdam
|
|
Director
|
|
February 26, 2018
|
William J. McAdam
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
SemGroup Corporation
|
|
|
|
||
|
||
|
||
|
||
|
||
|
/s/ BDO USA, LLP
|
Dallas, Texas
|
February 24, 2017
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
93,699
|
|
|
$
|
74,216
|
|
Accounts receivable (net of allowance of $2,628 and $2,322, respectively)
|
653,484
|
|
|
418,339
|
|
||
Receivable from affiliates
|
1,691
|
|
|
25,455
|
|
||
Inventories
|
101,665
|
|
|
99,234
|
|
||
Current assets held for sale
|
38,063
|
|
|
—
|
|
||
Other current assets
|
14,297
|
|
|
18,630
|
|
||
Total current assets
|
902,899
|
|
|
635,874
|
|
||
Property, plant and equipment (net of accumulated depreciation of $444,842 and $393,635, respectively)
|
3,315,131
|
|
|
1,762,072
|
|
||
Equity method investments
|
285,281
|
|
|
434,289
|
|
||
Goodwill
|
257,302
|
|
|
34,230
|
|
||
Other intangible assets (net of accumulated amortization of $56,409 and $39,018, respectively)
|
398,643
|
|
|
150,978
|
|
||
Other noncurrent assets, net
|
132,600
|
|
|
57,529
|
|
||
Noncurrent assets held for sale
|
84,961
|
|
|
—
|
|
||
Total assets
|
$
|
5,376,817
|
|
|
$
|
3,074,972
|
|
LIABILITIES AND OWNERS’ EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
587,898
|
|
|
$
|
367,307
|
|
Payable to affiliates
|
6,971
|
|
|
26,508
|
|
||
Accrued liabilities
|
131,407
|
|
|
81,104
|
|
||
Deferred revenue
|
7,518
|
|
|
10,571
|
|
||
Current liabilities held for sale
|
23,847
|
|
|
—
|
|
||
Other current liabilities
|
3,395
|
|
|
2,839
|
|
||
Current portion of long-term debt
|
5,525
|
|
|
26
|
|
||
Total current liabilities
|
766,561
|
|
|
488,355
|
|
||
Long-term debt
|
2,853,095
|
|
|
1,050,918
|
|
||
Deferred income taxes
|
46,585
|
|
|
64,501
|
|
||
Other noncurrent liabilities
|
38,495
|
|
|
25,233
|
|
||
Noncurrent liabilities held for sale
|
13,716
|
|
|
—
|
|
||
Commitments and contingencies (Note 15)
|
|
|
|
|
|
||
SemGroup Corporation owners’ equity:
|
|
|
|
||||
Preferred stock, $0.01 par value (authorized - 4,000 shares; issued - none)
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value (authorized - 100,000 shares; issued - 79,708 and 67,079 shares, respectively)
|
786
|
|
|
659
|
|
||
Additional paid-in capital
|
1,770,117
|
|
|
1,561,695
|
|
||
Treasury stock, at cost (1,024 and 980 shares, respectively)
|
(8,031
|
)
|
|
(6,558
|
)
|
||
Accumulated deficit
|
(50,706
|
)
|
|
(35,917
|
)
|
||
Accumulated other comprehensive loss
|
(53,801
|
)
|
|
(73,914
|
)
|
||
Total owners’ equity
|
1,658,365
|
|
|
1,445,965
|
|
||
Total liabilities and owners’ equity
|
$
|
5,376,817
|
|
|
$
|
3,074,972
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Product
|
$
|
1,621,918
|
|
|
$
|
1,009,409
|
|
|
$
|
1,118,886
|
|
Service
|
391,266
|
|
|
265,030
|
|
|
259,542
|
|
|||
Lease
|
5,843
|
|
|
—
|
|
|
—
|
|
|||
Other
|
62,890
|
|
|
57,725
|
|
|
76,666
|
|
|||
Total revenues
|
2,081,917
|
|
|
1,332,164
|
|
|
1,455,094
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
1,514,891
|
|
|
873,431
|
|
|
979,549
|
|
|||
Operating
|
254,764
|
|
|
212,099
|
|
|
224,443
|
|
|||
General and administrative
|
110,373
|
|
|
83,908
|
|
|
97,366
|
|
|||
Depreciation and amortization
|
158,421
|
|
|
98,804
|
|
|
100,882
|
|
|||
Loss on disposal or impairment, net (Note 4)
|
13,333
|
|
|
16,048
|
|
|
11,472
|
|
|||
Total expenses
|
2,051,782
|
|
|
1,284,290
|
|
|
1,413,712
|
|
|||
Earnings from equity method investments
|
67,331
|
|
|
73,757
|
|
|
81,386
|
|
|||
Gain (loss) on issuance of common units by equity method investee
|
—
|
|
|
(41
|
)
|
|
6,385
|
|
|||
Operating income
|
97,466
|
|
|
121,590
|
|
|
129,153
|
|
|||
Other expenses (income):
|
|
|
|
|
|
||||||
Interest expense
|
103,009
|
|
|
62,650
|
|
|
69,675
|
|
|||
Loss on early extinguishment of debt
|
19,930
|
|
|
—
|
|
|
—
|
|
|||
Foreign currency transaction loss (gain)
|
(4,709
|
)
|
|
4,759
|
|
|
(1,067
|
)
|
|||
Loss (gain) on sale or impairment of non-operated equity method investment
|
—
|
|
|
30,644
|
|
|
(14,517
|
)
|
|||
Other income, net
|
(1,226
|
)
|
|
(994
|
)
|
|
(1,284
|
)
|
|||
Total other expenses, net
|
117,004
|
|
|
97,059
|
|
|
52,807
|
|
|||
Income (loss) from continuing operations before income taxes
|
(19,538
|
)
|
|
24,531
|
|
|
76,346
|
|
|||
Income tax expense (benefit)
|
(2,388
|
)
|
|
11,268
|
|
|
33,530
|
|
|||
Income (loss) from continuing operations
|
(17,150
|
)
|
|
13,263
|
|
|
42,816
|
|
|||
Loss from discontinued operations, net of income taxes
|
—
|
|
|
(1
|
)
|
|
(4
|
)
|
|||
Net income (loss)
|
(17,150
|
)
|
|
13,262
|
|
|
42,812
|
|
|||
Less: net income attributable to noncontrolling interests
|
—
|
|
|
11,167
|
|
|
12,492
|
|
|||
Net income (loss) attributable to SemGroup
|
$
|
(17,150
|
)
|
|
$
|
2,095
|
|
|
$
|
30,320
|
|
Net income (loss)
|
$
|
(17,150
|
)
|
|
$
|
13,262
|
|
|
$
|
42,812
|
|
Other comprehensive income (loss), net of income taxes
|
|
|
|
|
|
||||||
Currency translation adjustments, net of income taxes
|
20,411
|
|
|
(14,224
|
)
|
|
(32,142
|
)
|
|||
Other, net of income taxes
|
(298
|
)
|
|
(1,128
|
)
|
|
721
|
|
|||
Total other comprehensive income (loss)
|
20,113
|
|
|
(15,352
|
)
|
|
(31,421
|
)
|
|||
Comprehensive income (loss)
|
2,963
|
|
|
(2,090
|
)
|
|
11,391
|
|
|||
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
11,167
|
|
|
12,492
|
|
|||
Comprehensive income (loss) attributable to SemGroup
|
$
|
2,963
|
|
|
$
|
(13,257
|
)
|
|
$
|
(1,101
|
)
|
Net income (loss) attributable to SemGroup per common share (Note 17):
|
|
|
|
|
|
||||||
Basic
|
$
|
(0.24
|
)
|
|
$
|
0.04
|
|
|
$
|
0.69
|
|
Diluted
|
$
|
(0.24
|
)
|
|
$
|
0.04
|
|
|
$
|
0.69
|
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury Stock
|
|
Accumulated Deficit
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total
Owners’
Equity
|
||||||||||||||
Balance at December 31, 2014
|
$
|
436
|
|
|
$
|
1,245,877
|
|
|
$
|
(1,332
|
)
|
|
$
|
(68,332
|
)
|
|
$
|
(27,141
|
)
|
|
$
|
69,929
|
|
|
$
|
1,219,437
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
30,320
|
|
|
—
|
|
|
12,492
|
|
|
42,812
|
|
|||||||
Other comprehensive loss, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,421
|
)
|
|
—
|
|
|
(31,421
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,410
|
)
|
|
(40,410
|
)
|
|||||||
Dividends paid
|
—
|
|
|
(69,514
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,514
|
)
|
|||||||
Unvested dividend equivalent rights
|
—
|
|
|
(351
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(203
|
)
|
|
(554
|
)
|
|||||||
Non-cash equity compensation
|
—
|
|
|
9,051
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,354
|
|
|
10,405
|
|
|||||||
Issuance of common stock under compensation plans
|
3
|
|
|
1,512
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,515
|
|
|||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(4,261
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,261
|
)
|
|||||||
Rose Rock equity issuance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89,119
|
|
|
89,119
|
|
|||||||
Transfer of WOT and Glass Mountain to Rose Rock
|
—
|
|
|
30,680
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51,452
|
)
|
|
(20,772
|
)
|
|||||||
Balance at December 31, 2015
|
439
|
|
|
1,217,255
|
|
|
(5,593
|
)
|
|
(38,012
|
)
|
|
(58,562
|
)
|
|
80,829
|
|
|
1,196,356
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,095
|
|
|
—
|
|
|
11,167
|
|
|
13,262
|
|
|||||||
Other comprehensive loss, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,352
|
)
|
|
—
|
|
|
(15,352
|
)
|
|||||||
Issuance of common stock
|
86
|
|
|
228,460
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
228,546
|
|
|||||||
Acquisition of Rose Rock's noncontrolling interest
|
133
|
|
|
198,381
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61,122
|
)
|
|
137,392
|
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,133
|
)
|
|
(32,133
|
)
|
|||||||
Dividends paid
|
—
|
|
|
(92,910
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92,910
|
)
|
|||||||
Unvested dividend equivalent rights
|
—
|
|
|
521
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
587
|
|
|||||||
Non-cash equity compensation
|
—
|
|
|
8,752
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,193
|
|
|
9,945
|
|
|||||||
Issuance of common stock under compensation plans
|
1
|
|
|
1,236
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,237
|
|
|||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(965
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(965
|
)
|
|||||||
Balance at December 31, 2016
|
659
|
|
|
1,561,695
|
|
|
(6,558
|
)
|
|
(35,917
|
)
|
|
(73,914
|
)
|
|
—
|
|
|
1,445,965
|
|
|||||||
Adoption of ASU 2016-09 and other
|
—
|
|
|
(2,073
|
)
|
|
—
|
|
|
2,361
|
|
|
—
|
|
|
—
|
|
|
288
|
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,150
|
)
|
|
—
|
|
|
—
|
|
|
(17,150
|
)
|
|||||||
Other comprehensive income, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,113
|
|
|
—
|
|
|
20,113
|
|
|||||||
Dividends paid
|
—
|
|
|
(129,925
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(129,925
|
)
|
|||||||
Unvested dividend equivalent rights
|
—
|
|
|
(1,033
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,033
|
)
|
|||||||
Non-cash equity compensation
|
—
|
|
|
10,066
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,066
|
|
|||||||
Issuance of common stock
|
124
|
|
|
330,217
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
330,341
|
|
|||||||
Issuance of common stock under compensation plans
|
3
|
|
|
1,170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,173
|
|
|||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(1,473
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,473
|
)
|
|||||||
Balance at December 31, 2017
|
$
|
786
|
|
|
$
|
1,770,117
|
|
|
$
|
(8,031
|
)
|
|
$
|
(50,706
|
)
|
|
$
|
(53,801
|
)
|
|
$
|
—
|
|
|
$
|
1,658,365
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
(17,150
|
)
|
|
$
|
13,262
|
|
|
$
|
42,812
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
158,421
|
|
|
98,804
|
|
|
100,882
|
|
|||
Loss on disposal or impairment, net
|
13,333
|
|
|
16,048
|
|
|
11,472
|
|
|||
Earnings from equity method investments
|
(67,331
|
)
|
|
(73,757
|
)
|
|
(81,386
|
)
|
|||
Loss (gain) on issuance of common units by equity method investee
|
—
|
|
|
41
|
|
|
(6,385
|
)
|
|||
Loss (gain) on sale or impairment of non-operated equity method investee
|
—
|
|
|
30,644
|
|
|
(14,517
|
)
|
|||
Distributions from equity method investments
|
66,748
|
|
|
76,442
|
|
|
95,429
|
|
|||
Amortization of debt issuance costs
|
6,221
|
|
|
7,561
|
|
|
5,102
|
|
|||
Loss on early extinguishment of debt
|
19,930
|
|
|
—
|
|
|
—
|
|
|||
Deferred tax expense (benefit)
|
(9,829
|
)
|
|
8,447
|
|
|
29,197
|
|
|||
Non-cash equity compensation
|
10,253
|
|
|
10,216
|
|
|
10,617
|
|
|||
Provision for uncollectible accounts receivable, net of recoveries
|
165
|
|
|
(527
|
)
|
|
208
|
|
|||
Gain on pension curtailment
|
(3,008
|
)
|
|
—
|
|
|
—
|
|
|||
Inventory valuation adjustment
|
455
|
|
|
—
|
|
|
2,590
|
|
|||
Currency (gain) loss
|
(4,709
|
)
|
|
4,759
|
|
|
(1,067
|
)
|
|||
Changes in operating assets and liabilities (Note 21)
|
(33,023
|
)
|
|
(21,966
|
)
|
|
(13,192
|
)
|
|||
Net cash provided by operating activities
|
140,476
|
|
|
169,974
|
|
|
181,762
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(462,713
|
)
|
|
(312,456
|
)
|
|
(479,530
|
)
|
|||
Proceeds from sale of equity method investment and other long-lived assets
|
314,821
|
|
|
151
|
|
|
3,688
|
|
|||
Contributions to equity method investments
|
(26,444
|
)
|
|
(4,188
|
)
|
|
(46,730
|
)
|
|||
Payments to acquire business, net of cash acquired
|
(294,239
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from sale of common units of equity method investee
|
—
|
|
|
60,483
|
|
|
56,318
|
|
|||
Distributions from equity method investments in excess of equity in earnings
|
28,774
|
|
|
27,726
|
|
|
24,113
|
|
|||
Net cash used in investing activities
|
(439,801
|
)
|
|
(228,284
|
)
|
|
(442,141
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Debt issuance costs
|
(11,116
|
)
|
|
(7,728
|
)
|
|
(6,289
|
)
|
|||
Borrowings on credit facilities and issuance of senior unsecured notes
|
1,525,377
|
|
|
382,500
|
|
|
867,208
|
|
|||
Principal payments on credit facilities and other obligations
|
(1,052,428
|
)
|
|
(396,890
|
)
|
|
(560,049
|
)
|
|||
Debt extinguishment costs
|
(16,293
|
)
|
|
—
|
|
|
—
|
|
|||
Distributions to noncontrolling interests
|
—
|
|
|
(32,133
|
)
|
|
(40,410
|
)
|
|||
Repurchase of common stock for payment of statutory taxes due on equity-based compensation
|
(1,473
|
)
|
|
(965
|
)
|
|
(4,261
|
)
|
|||
Dividends paid
|
(129,925
|
)
|
|
(92,910
|
)
|
|
(69,514
|
)
|
|||
Proceeds from issuance of common stock under employee stock purchase plan
|
1,114
|
|
|
1,010
|
|
|
1,223
|
|
|||
Proceeds from issuance of common shares, net of offering costs
|
—
|
|
|
223,025
|
|
|
—
|
|
|||
Rose Rock equity issuance
|
—
|
|
|
—
|
|
|
89,119
|
|
|||
Net cash provided by financing activities
|
315,256
|
|
|
75,909
|
|
|
277,027
|
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
3,552
|
|
|
(1,479
|
)
|
|
850
|
|
|||
Change in cash and cash equivalents
|
19,483
|
|
|
16,120
|
|
|
17,498
|
|
|||
Cash and cash equivalents at beginning of period
|
74,216
|
|
|
58,096
|
|
|
40,598
|
|
|||
Cash and cash equivalents at end of period
|
$
|
93,699
|
|
|
$
|
74,216
|
|
|
$
|
58,096
|
|
1.
|
OVERVIEW
|
•
|
Crude Transportation, which operates crude oil pipelines and truck transportation businesses in the United States. Crude Transportation’s assets include:
|
•
|
a crude oil gathering and transportation pipeline system in Kansas and northern Oklahoma that is connected to several third-party pipelines and refineries;
|
•
|
the Wattenberg Oil Trunkline ("WOT"), a crude oil gathering pipeline system that transports crude oil from production facilities in the DJ Basin to the pipeline owned by White Cliffs Pipeline, L.L.C. ("White Cliffs");
|
•
|
a crude oil trucking fleet of over
215
transport trucks and
210
trailers;
|
•
|
Maurepas Pipeline, consisting of
three
pipelines, with an approximate total of
106
miles, that service refineries in the Gulf Coast region (the “Maurepas Pipeline”); and
|
•
|
a
51%
ownership interest in White Cliffs, which owns crude oil pipelines that transport crude oil from Platteville, Colorado to Cushing, Oklahoma (the "White Cliffs Pipeline").
|
•
|
Crude Facilities, which operates crude oil storage and terminal businesses in Cushing, Oklahoma and a crude oil truck unloading facility in Platteville, Colorado that connects to the origination point of the White Cliffs Pipeline.
|
•
|
Crude Supply and Logistics, which operates a crude oil marketing business utilizing our Crude Transportation and Crude Facilities assets for marketing purposes.
|
•
|
HFOTCO, acquired in July 2017, which operates a large terminal facility located on the U.S. Gulf Coast. HFOTCO’s assets include:
|
•
|
approximately
16.8 million
barrels of product storage with crude pipeline connectivity to the local refining complex, deep water marine access and inbound crude receipt pipeline connectivity, as well as rail and truck loading and unloading capabilities; and
|
•
|
330
acres on the Houston Ship Channel.
|
•
|
SemGas, which provides natural gas gathering and processing services in the United States. SemGas operates gathering pipelines in Oklahoma and Texas and processing plants in northern Oklahoma and Texas.
|
•
|
SemCAMS, which provides natural gas gathering and processing services in Alberta, Canada. SemCAMS owns working interests in, and operates, a network of natural gas gathering and transportation pipelines and natural gas processing plants.
|
2.
|
CONSOLIDATION AND BASIS OF PRESENTATION
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Pipelines and related facilities
|
10 – 31 years
|
Storage and terminal facilities
|
10 – 25 years
|
Natural gas gathering and processing facilities
|
10 – 31 years
|
Trucking equipment and other
|
3 – 7 years
|
Office property and equipment
|
3 – 31 years
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
Continued
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
Continued
|
•
|
We have certain natural gas gathering and processing agreements for which we provide gathering and processing services to the producer and market the gas to third-parties. Historically, we have accounted for these transactions as purchases at the wellhead and recorded the service fees as a reduction of cost of sales. Under ASU 2014-09, we expect some of these agreements to be treated as purchases at the wellhead and some to be treated as services with a purchase at the processing plant tailgate, depending on when we obtain control of the product. This change will not impact gross margin but will lead to higher revenue and cost of sales for transactions where control is deemed to pass at the plant tailgate.
|
•
|
In addition, certain contractual arrangements include “take-or-pay” provisions. The fixed fees to which we have an unconditional right under these contracts could be subject to certain recognition changes. Under our current policies, revenues related to certain “take-or-pay” deficiency payments received from customers are deferred until the contractual right to make up volumetric deficiencies has expired. Under ASU 2014-09, these revenues will be recognized when make up of the volumetric deficiencies is no longer considered
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
Continued
|
•
|
Approximately
$10.0 million
of incremental costs of obtaining contracts, which was expensed in prior periods, will be capitalized through an adjustment to retained earnings. These costs will be amortized over approximately
20 years
to match the tenor of the underlying agreements.
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
Continued
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
Continued
|
4.
|
DISPOSALS OR IMPAIRMENTS OF LONG-LIVED ASSETS
|
|
Segment
|
Loss/(Gain)
|
||
Write-down of Mexican asphalt business to net realizable value
|
Corporate and Other
|
$
|
13,511
|
|
Write-down U.K. operations to net realizable value
|
Corporate and Other
|
76,661
|
|
|
Sherman natural gas gathering and processing asset impairment
|
SemGas
|
30,985
|
|
|
Crude oil trucking goodwill impairment (Note 11)
|
Crude Transportation
|
26,628
|
|
|
Crude oil trucking intangible asset impairment (Note 11)
|
Crude Transportation
|
12,087
|
|
|
Gain on sale of Glass Mountain (Note 6)
|
Crude Transportation
|
(150,266
|
)
|
|
Other
|
|
3,727
|
|
|
Loss on disposal or impairment, net
|
|
$
|
13,333
|
|
4.
|
DISPOSALS AND IMPAIRMENTS OF LONG-LIVED ASSETS,
Continued
|
5.
|
ACQUISITIONS
|
Assets acquired
|
|
||
Cash
|
$
|
3,583
|
|
Accounts receivable
|
11,101
|
|
|
Other current assets
|
5,277
|
|
|
Property, plant and equipment
|
1,327,168
|
|
|
Intangible assets subject to amortization
|
|
||
Customer contracts
|
1,000
|
|
|
Customer relationships
|
260,000
|
|
|
Non-compete agreement
|
30,000
|
|
|
Goodwill
|
257,302
|
|
|
Other noncurrent assets
|
72,392
|
|
|
Total assets acquired
|
$
|
1,967,823
|
|
Consideration
|
|
||
Cash
|
$
|
297,822
|
|
Common shares
|
330,341
|
|
|
Second Payment
|
549,900
|
|
|
Liabilities assumed
|
|
||
Accounts payable and accrued liabilities
|
9,876
|
|
|
Current portion of long-term debt
|
5,500
|
|
|
Long-term debt
|
760,500
|
|
|
Other noncurrent liabilities
|
13,884
|
|
|
Total liabilities assumed
|
789,760
|
|
|
Total consideration
|
$
|
1,967,823
|
|
|
Pro forma (unaudited)
|
||||||
|
Year Ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
Revenue
|
$
|
2,168,747
|
|
|
$
|
1,491,142
|
|
Net loss
|
$
|
(22,649
|
)
|
|
$
|
(23,011
|
)
|
Basic and diluted loss per share attributable to SemGroup
|
$
|
(0.29
|
)
|
|
$
|
(0.54
|
)
|
6.
|
EQUITY METHOD INVESTMENTS
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
White Cliffs
|
$
|
266,362
|
|
|
$
|
281,734
|
|
Glass Mountain
|
—
|
|
|
133,622
|
|
||
NGL Energy
|
18,919
|
|
|
18,933
|
|
||
Total equity method investments
|
$
|
285,281
|
|
|
$
|
434,289
|
|
6.
|
EQUITY METHOD INVESTMENTS,
Continued
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
White Cliffs
|
$
|
59,851
|
|
|
$
|
69,007
|
|
|
$
|
70,238
|
|
Glass Mountain
|
7,494
|
|
|
2,562
|
|
|
6,117
|
|
|||
NGL Energy
(1)
|
(14
|
)
|
|
2,188
|
|
|
5,031
|
|
|||
Total earnings from equity method investments
|
$
|
67,331
|
|
|
$
|
73,757
|
|
|
$
|
81,386
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
White Cliffs
|
$
|
77,511
|
|
|
$
|
88,839
|
|
|
$
|
86,845
|
|
Glass Mountain
|
18,011
|
|
|
10,456
|
|
|
13,623
|
|
|||
NGL Energy
|
—
|
|
|
4,873
|
|
|
19,074
|
|
|||
Total cash distributions received from equity method investments
|
$
|
95,522
|
|
|
$
|
104,168
|
|
|
$
|
119,542
|
|
6.
|
EQUITY METHOD INVESTMENTS,
Continued
|
7.
|
SEGMENTS
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Crude Transportation
|
|
|
|
|
|
||||||
External
|
$
|
74,993
|
|
|
$
|
64,853
|
|
|
$
|
81,991
|
|
Intersegment
|
31,939
|
|
|
26,878
|
|
|
15,021
|
|
|||
Crude Facilities
|
|
|
|
|
|
||||||
External
|
42,327
|
|
|
45,956
|
|
|
45,936
|
|
|||
Intersegment
|
10,594
|
|
|
10,674
|
|
|
—
|
|
Crude Supply and Logistics
|
|
|
|
|
|
||||||
External
|
1,299,343
|
|
|
716,570
|
|
|
716,784
|
|
|||
HFOTCO
|
|
|
|
|
|
||||||
External
|
76,885
|
|
|
—
|
|
|
—
|
|
|||
SemGas
|
|
|
|
|
|
||||||
External
|
222,048
|
|
|
208,042
|
|
|
231,569
|
|
|||
Intersegment
|
11,170
|
|
|
10,928
|
|
|
20,605
|
|
|||
SemCAMS
|
|
|
|
|
|
||||||
External
|
183,232
|
|
|
133,216
|
|
|
136,197
|
|
|||
Corporate and Other
|
|
|
|
|
|
||||||
External
|
183,089
|
|
|
163,527
|
|
|
242,617
|
|
|||
Intersegment
|
(53,703
|
)
|
|
(48,480
|
)
|
|
(35,626
|
)
|
|||
Total Revenues
|
$
|
2,081,917
|
|
|
$
|
1,332,164
|
|
|
$
|
1,455,094
|
|
|
|
|
|
|
|
||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Earnings from equity method investments:
|
|
|
|
|
|
||||||
Crude Transportation
|
$
|
67,345
|
|
|
$
|
71,569
|
|
|
$
|
76,355
|
|
Corporate and Other
(1)
|
(14
|
)
|
|
2,147
|
|
|
11,416
|
|
|||
Total earnings from equity method investments
|
$
|
67,331
|
|
|
$
|
73,716
|
|
|
$
|
87,771
|
|
(1) Including gain (loss) on issuance of common units by equity method investee.
|
|||||||||||
|
|
|
|
|
|
||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Depreciation and amortization:
|
|
|
|
|
|
||||||
Crude Transportation
|
$
|
35,953
|
|
|
$
|
24,483
|
|
|
$
|
35,500
|
|
Crude Facilities
|
8,113
|
|
|
7,781
|
|
|
5,829
|
|
|||
Crude Supply and Logistics
|
400
|
|
|
185
|
|
|
159
|
|
|||
HFOTCO
|
44,272
|
|
|
—
|
|
|
—
|
|
|||
SemGas
|
37,059
|
|
|
36,170
|
|
|
31,803
|
|
|||
SemCAMS
|
18,530
|
|
|
16,867
|
|
|
12,940
|
|
|||
Corporate and Other
|
14,094
|
|
|
13,318
|
|
|
14,651
|
|
|||
Total depreciation and amortization
|
$
|
158,421
|
|
|
$
|
98,804
|
|
|
$
|
100,882
|
|
|
|
|
|
|
|
||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Income tax expense (benefit):
|
|
|
|
|
|
||||||
HFOTCO
|
$
|
362
|
|
|
$
|
—
|
|
|
$
|
—
|
|
SemCAMS
|
8,863
|
|
|
3,667
|
|
|
4,847
|
|
|||
Corporate and other
|
(11,613
|
)
|
|
7,601
|
|
|
28,683
|
|
|||
Total income tax expense (benefit)
|
$
|
(2,388
|
)
|
|
$
|
11,268
|
|
|
$
|
33,530
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Segment profit:
|
|
|
|
|
|
||||||
Crude Transportation
|
$
|
133,505
|
|
|
$
|
119,726
|
|
|
$
|
125,120
|
|
Crude Facilities
|
41,967
|
|
|
47,039
|
|
|
37,351
|
|
|||
Crude Supply and Logistics
|
(7,801
|
)
|
|
24,003
|
|
|
30,899
|
|
|||
HFOTCO
|
61,536
|
|
|
—
|
|
|
—
|
|
|||
SemGas
|
67,805
|
|
|
66,530
|
|
|
73,422
|
|
|||
SemCAMS
|
76,274
|
|
|
53,264
|
|
|
50,238
|
|
|||
Corporate and Other
|
33,237
|
|
|
39,534
|
|
|
56,822
|
|
|||
Total segment profit
|
$
|
406,523
|
|
|
$
|
350,096
|
|
|
$
|
373,852
|
|
|
|||||||||||
|
|
|
|
|
|
||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Reconciliation of segment profit to net income (loss):
|
|
|
|
|
|
||||||
Total segment profit
|
$
|
406,523
|
|
|
$
|
350,096
|
|
|
$
|
373,852
|
|
Less:
|
|
|
|
|
|
||||||
Adjustment to reflect equity earnings on an EBITDA basis
|
26,890
|
|
|
28,757
|
|
|
32,965
|
|
|||
Net unrealized loss (gain) related to derivative instruments
|
40
|
|
|
989
|
|
|
2,014
|
|
|||
General and administrative expense
|
110,373
|
|
|
83,908
|
|
|
97,366
|
|
|||
Depreciation and amortization
|
158,421
|
|
|
98,804
|
|
|
100,882
|
|
|||
Loss on disposal or impairment, net
|
13,333
|
|
|
16,048
|
|
|
11,472
|
|
|||
Interest expense
|
103,009
|
|
|
62,650
|
|
|
69,675
|
|
|||
Loss on early extinguishment of debt
|
19,930
|
|
|
—
|
|
|
—
|
|
|||
Foreign currency transaction loss (gain)
|
(4,709
|
)
|
|
4,759
|
|
|
(1,067
|
)
|
|||
Loss (gain) on sale or impairment of non-operated equity method investment
|
—
|
|
|
30,644
|
|
|
(14,517
|
)
|
|||
Other expense (income), net
|
(1,226
|
)
|
|
(994
|
)
|
|
(1,284
|
)
|
|||
Income tax expense (benefit)
|
(2,388
|
)
|
|
11,268
|
|
|
33,530
|
|
|||
Loss from discontinued operations
|
—
|
|
|
1
|
|
|
4
|
|
|||
Net income (loss)
|
$
|
(17,150
|
)
|
|
$
|
13,262
|
|
|
$
|
42,812
|
|
|
|
|
|
|
|
||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Additions to long-lived assets, including acquisitions and contributions to equity method investments:
|
|
|
|
|
|
||||||
Crude Transportation
|
$
|
262,728
|
|
|
$
|
230,139
|
|
|
$
|
219,227
|
|
Crude Facilities
|
4,775
|
|
|
6,439
|
|
|
30,118
|
|
|||
Crude Supply and Logistics
|
2,233
|
|
|
3,664
|
|
|
2,564
|
|
|||
HFOTCO
|
2,019,482
|
|
|
—
|
|
|
—
|
|
|||
SemGas
|
100,537
|
|
|
21,913
|
|
|
110,908
|
|
|||
SemCAMS
|
113,263
|
|
|
34,506
|
|
|
142,368
|
|
Corporate and Other
|
18,062
|
|
|
28,020
|
|
|
21,259
|
|
|||
Total additions to long-lived assets
|
$
|
2,521,080
|
|
|
$
|
324,681
|
|
|
$
|
526,444
|
|
|
|
|
|
|
|
||||||
|
|
|
December 31,
|
||||||||
|
|
|
2017
|
|
2016
|
||||||
Total assets (excluding intersegment receivables):
|
|
|
|
|
|
||||||
Crude Transportation
|
|
|
$
|
1,039,399
|
|
|
$
|
1,042,327
|
|
||
Crude Facilities
|
|
|
153,953
|
|
|
156,907
|
|
||||
Crude Supply and Logistics
|
|
|
674,684
|
|
|
484,475
|
|
||||
HFOTCO
|
|
|
2,003,298
|
|
|
—
|
|
||||
SemGas
|
|
|
714,777
|
|
|
683,952
|
|
||||
SemCAMS
|
|
|
518,900
|
|
|
379,785
|
|
||||
Corporate and Other
|
|
|
271,806
|
|
|
327,526
|
|
||||
Total
|
|
|
$
|
5,376,817
|
|
|
$
|
3,074,972
|
|
||
|
|
|
|
|
|
||||||
|
|
|
December 31,
|
||||||||
|
|
|
2017
|
|
2016
|
||||||
Equity investments:
|
|
|
|
|
|
||||||
Crude Transportation
|
|
|
$
|
266,362
|
|
|
$
|
415,356
|
|
||
Corporate and Other
|
|
|
18,919
|
|
|
18,933
|
|
||||
Total equity investments
|
|
|
$
|
285,281
|
|
|
$
|
434,289
|
|
8.
|
INVENTORIES
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Crude oil
|
$
|
101,665
|
|
|
$
|
89,683
|
|
Asphalt and other
|
—
|
|
|
9,551
|
|
||
Total inventories
|
$
|
101,665
|
|
|
$
|
99,234
|
|
9.
|
OTHER ASSETS
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Prepaid expenses
|
$
|
8,746
|
|
|
$
|
6,801
|
|
Deferred tax asset
|
—
|
|
|
2,244
|
|
||
Other
|
5,551
|
|
|
9,585
|
|
||
Total other current assets
|
$
|
14,297
|
|
|
$
|
18,630
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Capitalized loan fees
|
$
|
8,774
|
|
|
$
|
10,242
|
|
Net investment in direct financing lease
|
67,825
|
|
|
—
|
|
||
Deferred tax asset
|
33,792
|
|
|
43,431
|
|
||
Other
|
22,209
|
|
|
3,856
|
|
||
Total other noncurrent assets, net
|
$
|
132,600
|
|
|
$
|
57,529
|
|
10.
|
PROPERTY, PLANT AND EQUIPMENT
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Land
|
$
|
273,168
|
|
|
$
|
90,337
|
|
Pipelines and related facilities
|
926,799
|
|
|
398,053
|
|
||
Storage and terminal facilities
|
1,111,001
|
|
|
279,506
|
|
||
Natural gas gathering and processing facilities
|
940,130
|
|
|
874,704
|
|
||
Linefill
|
25,747
|
|
|
25,804
|
|
||
Trucking equipment and other
|
45,162
|
|
|
45,417
|
|
||
Office property and equipment
|
63,052
|
|
|
61,146
|
|
||
Construction-in-progress
|
374,914
|
|
|
380,740
|
|
||
Property, plant and equipment, gross
|
3,759,973
|
|
|
2,155,707
|
|
||
Accumulated depreciation
|
(444,842
|
)
|
|
(393,635
|
)
|
||
Property, plant and equipment, net
|
$
|
3,315,131
|
|
|
$
|
1,762,072
|
|
11.
|
GOODWILL AND OTHER INTANGIBLE ASSETS
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Crude Transportation
|
$
|
—
|
|
|
$
|
26,628
|
|
HFOTCO
|
257,302
|
|
|
—
|
|
||
Corporate and Other
|
—
|
|
|
7,602
|
|
||
Total goodwill
|
$
|
257,302
|
|
|
$
|
34,230
|
|
Balance, December 31, 2014
|
$
|
58,326
|
|
Crude oil trucking impairment loss
|
(9,488
|
)
|
|
Currency translation adjustments
|
(806
|
)
|
|
Balance, December 31, 2015
|
48,032
|
|
|
SemGas impairment loss
|
(13,052
|
)
|
|
Currency translation adjustments
|
(750
|
)
|
|
Balance, December 31, 2016
|
34,230
|
|
|
Crude oil trucking impairment loss
|
(26,628
|
)
|
|
Reclassification of SemMexico goodwill as held for sale (Note 4)
|
(7,808
|
)
|
|
HFOTCO acquisition (Note 5)
|
257,302
|
|
|
Currency translation adjustments
|
206
|
|
|
Balance, December 31, 2017
|
$
|
257,302
|
|
11.
|
GOODWILL AND OTHER INTANGIBLE ASSETS,
Continued
|
11.
|
GOODWILL AND OTHER INTANGIBLE ASSETS,
Continued
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
Customer relationships
|
$
|
424,000
|
|
|
$
|
(49,717
|
)
|
|
$
|
374,283
|
|
|
$
|
187,114
|
|
|
$
|
(36,601
|
)
|
|
$
|
150,513
|
|
Non - compete agreement
|
30,000
|
|
|
(6,250
|
)
|
|
23,750
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Trade names
|
52
|
|
|
(42
|
)
|
|
10
|
|
|
421
|
|
|
(366
|
)
|
|
55
|
|
||||||
Customer contract
|
1,000
|
|
|
(400
|
)
|
|
600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Unpatented technology
|
—
|
|
|
—
|
|
|
—
|
|
|
2,461
|
|
|
(2,051
|
)
|
|
410
|
|
||||||
Total other intangible assets
|
$
|
455,052
|
|
|
$
|
(56,409
|
)
|
|
$
|
398,643
|
|
|
$
|
189,996
|
|
|
$
|
(39,018
|
)
|
|
$
|
150,978
|
|
Balance, December 31, 2014
|
$
|
173,065
|
|
Amortization
|
(10,334
|
)
|
|
Currency translation adjustments
|
(508
|
)
|
|
Balance, December 31, 2015
|
162,223
|
|
|
Amortization
|
(10,928
|
)
|
|
Currency translation adjustments
|
(317
|
)
|
|
Balance, December 31, 2016
|
150,978
|
|
|
HFOTCO acquisition (Note 5)
|
291,000
|
|
|
Crude oil trucking impairment
|
(12,087
|
)
|
|
Reclassification of Mexican asphalt assets as held for sale (Note 4)
|
(715
|
)
|
|
Amortization
|
(30,628
|
)
|
|
Currency translation adjustments
|
95
|
|
|
Balance, December 31, 2017
|
$
|
398,643
|
|
For the year ending:
|
|
||
December 31, 2018
|
$
|
33,605
|
|
December 31, 2019
|
39,455
|
|
|
December 31, 2020
|
30,000
|
|
|
December 31, 2021
|
30,200
|
|
|
December 31, 2022
|
28,600
|
|
|
Thereafter
|
236,783
|
|
|
Total estimated amortization expense
|
$
|
398,643
|
|
12.
|
FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF RISK
|
|
December 31, 2017
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting
(1)
|
|
Total
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives
(2)
|
$
|
602
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(602
|
)
|
|
$
|
—
|
|
Foreign currency forwards
|
—
|
|
|
2,564
|
|
|
—
|
|
|
—
|
|
|
2,564
|
|
|||||
Total assets
|
602
|
|
|
2,564
|
|
|
—
|
|
|
(602
|
)
|
|
2,564
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives
|
1,970
|
|
|
—
|
|
|
—
|
|
|
(602
|
)
|
|
1,368
|
|
|||||
Interest rate swaps
|
—
|
|
|
—
|
|
|
1,228
|
|
|
—
|
|
|
1,228
|
|
|||||
Total liabilities
|
1,970
|
|
|
—
|
|
|
1,228
|
|
|
(602
|
)
|
|
2,596
|
|
|||||
Net assets (liabilities) at fair value
|
$
|
(1,368
|
)
|
|
$
|
2,564
|
|
|
$
|
(1,228
|
)
|
|
$
|
—
|
|
|
$
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2016
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting
(1)
|
|
Total
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives
(2)
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(68
|
)
|
|
$
|
—
|
|
Foreign currency forwards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total assets
|
68
|
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives
|
1,396
|
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
|
1,328
|
|
|||||
Interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total liabilities
|
1,396
|
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
|
1,328
|
|
|||||
Net assets (liabilities) at fair value
|
$
|
(1,328
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,328
|
)
|
(1)
|
Relates primarily to exchange traded futures. Gain and loss positions on multiple contracts are settled net on a daily basis with the exchange.
|
(2)
|
Commodity derivatives are subject to netting arrangements.
|
12.
|
FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF RISK,
Continued
|
|
Year Ended December 31, 2017
|
||
Net liabilities - beginning balance
|
$
|
—
|
|
Interest rate swaps acquired through acquisition (Note 5)
|
3,275
|
|
|
Transfers out of Level 3
|
—
|
|
|
Realized/Unrealized (gain) loss included in earnings*
|
(1,124
|
)
|
|
Settlements
|
(923
|
)
|
|
Net liabilities - ending balance
|
$
|
1,228
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
Other Current Assets
|
|
Other Current Liabilities
|
|
Other Current Assets
|
|
Other Current Liabilities
|
||||||||
$
|
—
|
|
|
$
|
1,368
|
|
|
$
|
—
|
|
|
$
|
1,328
|
|
12.
|
FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF RISK,
Continued
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Realized and unrealized gain (loss)
|
$
|
(2,193
|
)
|
|
$
|
(4,485
|
)
|
|
$
|
8,146
|
|
12.
|
FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF RISK,
Continued
|
|
Canada
|
|
United
Kingdom
|
|
Mexico
|
|
Total
|
||||||||
Cash and cash equivalents
|
$
|
33,601
|
|
|
$
|
13,185
|
|
|
$
|
9,581
|
|
|
$
|
56,367
|
|
Other current assets
|
62,790
|
|
|
3,150
|
|
|
35,044
|
|
|
100,984
|
|
||||
Noncurrent assets
|
427,259
|
|
|
136,800
|
|
|
42,272
|
|
|
606,331
|
|
||||
Total assets
|
$
|
523,650
|
|
|
$
|
153,135
|
|
|
$
|
86,897
|
|
|
$
|
763,682
|
|
|
|
|
|
|
|
|
|
||||||||
Current liabilities
|
$
|
64,056
|
|
|
$
|
4,410
|
|
|
$
|
19,574
|
|
|
$
|
88,040
|
|
Noncurrent liabilities
|
71,309
|
|
|
13,016
|
|
|
716
|
|
|
85,041
|
|
||||
Total liabilities
|
135,365
|
|
|
17,426
|
|
|
20,290
|
|
|
173,081
|
|
||||
Net assets
|
$
|
388,285
|
|
|
$
|
135,709
|
|
|
$
|
66,607
|
|
|
$
|
590,601
|
|
13.
|
INCOME TAXES
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
U.S.
|
$
|
(64,423
|
)
|
|
$
|
(766
|
)
|
|
$
|
46,728
|
|
Foreign
|
44,885
|
|
|
25,297
|
|
|
29,618
|
|
|||
Consolidated
|
$
|
(19,538
|
)
|
|
$
|
24,531
|
|
|
$
|
76,346
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Current income tax provision:
|
|
|
|
|
|
||||||
Foreign
|
$
|
7,058
|
|
|
$
|
2,821
|
|
|
$
|
4,301
|
|
U.S. federal
|
—
|
|
|
—
|
|
|
—
|
|
|||
U.S. state
|
383
|
|
|
—
|
|
|
32
|
|
|||
|
7,441
|
|
|
2,821
|
|
|
4,333
|
|
|||
Deferred income tax provision (benefit):
|
|
|
|
|
|
||||||
Foreign
|
5,318
|
|
|
4,071
|
|
|
4,747
|
|
|||
U.S. federal
|
(15,379
|
)
|
|
5,142
|
|
|
21,865
|
|
|||
U.S. state
|
232
|
|
|
(766
|
)
|
|
2,585
|
|
|||
|
(9,829
|
)
|
|
8,447
|
|
|
29,197
|
|
|||
Provision (benefit) for income taxes
|
$
|
(2,388
|
)
|
|
$
|
11,268
|
|
|
$
|
33,530
|
|
|
Year Ended December 31,
|
|||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||
Income from continuing operations before income taxes
|
$
|
(19,538
|
)
|
|
$
|
24,531
|
|
|
$
|
76,346
|
|
|
U.S. federal statutory rate
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
||||
Provision at statutory rate
|
(6,838
|
)
|
|
8,586
|
|
|
26,721
|
|
||||
State income taxes—net of federal benefit
|
401
|
|
|
(498
|
)
|
|
1,701
|
|
||||
Effect of rates other than statutory
|
(3,842
|
)
|
|
(1,966
|
)
|
|
(2,306
|
)
|
||||
Effect of U.S. taxation on foreign branches
|
15,710
|
|
|
8,854
|
|
|
10,366
|
|
||||
Foreign tax adjustment, prior years
|
—
|
|
|
—
|
|
|
7
|
|
||||
Noncontrolling interest
|
—
|
|
|
(3,908
|
)
|
|
(4,373
|
)
|
||||
Foreign tax credit and offset to branch deferreds
|
45,245
|
|
|
(6,026
|
)
|
|
(1,740
|
)
|
||||
Effect of U.S. deduction of foreign tax
|
(7,514
|
)
|
|
—
|
|
|
—
|
|
||||
Impact of valuation allowance on deferred tax assets
|
(65,327
|
)
|
|
6,026
|
|
|
1,740
|
|
||||
Foreign withholding taxes
|
858
|
|
|
18
|
|
|
6
|
|
||||
Stock-based compensation
|
1,351
|
|
|
—
|
|
|
—
|
|
||||
Effect of U.S. federal statutory rate reduction
|
17,638
|
|
—
|
|
—
|
|
|
—
|
|
|||
Other, net
|
(70
|
)
|
|
182
|
|
|
1,408
|
|
||||
Provision (benefit) for income taxes
|
$
|
(2,388
|
)
|
|
$
|
11,268
|
|
|
$
|
33,530
|
|
13.
|
INCOME TAXES,
Continued
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Deferred tax assets:
|
|
|
|
||||
Net operating loss and other credit carryforwards
|
$
|
44,867
|
|
|
$
|
58,129
|
|
Compensation and benefits
|
7,156
|
|
|
9,411
|
|
||
Inventories
|
322
|
|
|
231
|
|
||
Intangible assets
|
16,714
|
|
|
34,573
|
|
||
Pension plan
|
1,760
|
|
|
4,811
|
|
||
Allowance for doubtful accounts
|
956
|
|
|
971
|
|
||
Deferred revenue
|
4,953
|
|
|
4,451
|
|
||
Equity investment in partnerships
|
—
|
|
|
54,686
|
|
||
Foreign tax credit and offset to branch deferreds
|
56,719
|
|
|
110,052
|
|
||
Other
|
28,201
|
|
|
46,601
|
|
||
less: valuation allowance
|
(45,682
|
)
|
|
(110,243
|
)
|
||
Net deferred tax assets
|
115,966
|
|
|
213,673
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Intangible assets
|
(5,074
|
)
|
|
(4,709
|
)
|
||
Prepaid expenses
|
(1,447
|
)
|
|
(136
|
)
|
||
Property, plant and equipment
|
(108,646
|
)
|
|
(223,325
|
)
|
||
Equity investment in partnerships
|
(24,315
|
)
|
|
—
|
|
||
Other
|
(2,402
|
)
|
|
(4,411
|
)
|
||
Total deferred tax liabilities
|
(141,884
|
)
|
|
(232,581
|
)
|
||
Net deferred tax liabilities
|
$
|
(25,918
|
)
|
|
$
|
(18,908
|
)
|
13.
|
INCOME TAXES,
Continued
|
14.
|
LONG-TERM DEBT
|
|
Interest rate at December 31, 2017
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
Senior unsecured notes due 2021
|
7.500%
|
|
$
|
—
|
|
|
$
|
300,000
|
|
Senior unsecured notes due 2022
|
5.625%
|
|
400,000
|
|
|
400,000
|
|
||
Senior unsecured notes due 2023
|
5.625%
|
|
350,000
|
|
|
350,000
|
|
||
Senior unsecured notes due 2025
|
6.375%
|
|
325,000
|
|
|
—
|
|
||
Senior unsecured notes due 2026
|
7.250%
|
|
300,000
|
|
|
—
|
|
||
SemGroup $1.0 billion corporate revolving credit facility
(1)
|
|
|
|
|
|
||||
Alternate base rate borrowings
|
6.000%
|
|
—
|
|
|
20,000
|
|
||
Eurodollar borrowings
|
3.857%
|
|
131,000
|
|
|
—
|
|
||
Second Payment
(2)
|
8.000%
|
|
565,868
|
|
|
—
|
|
||
HFOTCO term loan B
(3)
|
5.190%
|
|
532,125
|
|
|
—
|
|
||
HFOTCO tax exempt notes payable due 2050
|
2.353%
|
|
225,000
|
|
|
—
|
|
||
HFOTCO $75 million revolving credit facility
(4)
|
4.940%
|
|
60,000
|
|
|
—
|
|
||
SemMexico revolving credit facility
(5)
|
9.124%
|
|
—
|
|
|
—
|
|
||
Capital leases
|
|
|
25
|
|
|
51
|
|
||
Unamortized premium (discount) and debt issuance costs, net
|
|
|
(30,398
|
)
|
|
(19,107
|
)
|
||
Total long-term debt, net
|
|
|
2,858,620
|
|
|
1,050,944
|
|
||
Less: current portion of long-term debt
|
|
|
5,525
|
|
|
26
|
|
||
Noncurrent portion of long-term debt, net
|
|
|
$
|
2,853,095
|
|
|
$
|
1,050,918
|
|
(1)
|
SemGroup
$1.0 billion
corporate revolving credit facility matures on May 15, 2021.
|
(2)
|
Second Payment discounted to fair value based on expected timing of payments and an
8%
discount rate. See Note 5 for additional information.
|
(3)
|
HFOTCO term loan B is due in quarterly installments of
$1.4 million
, with a final payment due on August 19, 2021.
|
(4)
|
HFOTCO
$75 million
revolving credit facility matures on August 19, 2019.
|
(5)
|
SemMexico revolving credit facility has a borrowing capacity of
$70 million
pesos (
$3.6 million
USD at the December 31, 2017 exchange rate).
|
14.
|
LONG-TERM DEBT,
Continued
|
2022 Notes
|
||
From and after July 15, 2017
|
|
104.219%
|
From and after July 15, 2018
|
|
102.813%
|
From and after July 15, 2019
|
|
101.406%
|
From and after July 15, 2020
|
|
100.000%
|
14.
|
LONG-TERM DEBT,
Continued
|
14.
|
LONG-TERM DEBT,
Continued
|
•
|
the super senior leverage ratio of BGCT and its restricted subsidiaries under the Continuing Covenant Agreement may not exceed
3.50
to 1.00 as of the last day of any fiscal quarter; and
|
•
|
the interest coverage ratio of BGCT and its restricted subsidiaries under the Continuing Covenant Agreement may not be less than
2.00
to 1.00 as of the last day of any fiscal quarter.
|
SemGroup $1.0 billion revolving credit facility
|
2.50%
|
$
|
39,385
|
|
Secured bi-lateral
(1)
|
1.75%
|
$
|
56,525
|
|
SemMexico
(2)
|
0.28%
|
$
|
14,870
|
|
|
Total
|
||
For the year ended:
|
|
||
December 31, 2018
|
$
|
605,525
|
|
December 31, 2019
|
65,500
|
|
|
December 31, 2020
|
5,500
|
|
|
December 31, 2021
|
646,625
|
|
|
December 31, 2022
|
400,000
|
|
|
Thereafter
|
1,200,000
|
|
|
Total
|
$
|
2,923,150
|
|
15.
|
COMMITMENTS AND CONTINGENCIES
|
Balance, December 31, 2014
|
$
|
41,954
|
|
Accretion
|
4,748
|
|
|
Payments made
|
(511
|
)
|
|
Revaluation
|
(26,000
|
)
|
|
Currency translation adjustments
|
(4,245
|
)
|
|
Balance, December 31, 2015
|
15,946
|
|
|
Accretion
|
2,292
|
|
|
Payments made
|
(159
|
)
|
|
Currency translation adjustments
|
469
|
|
|
Balance, December 31, 2016
|
18,548
|
|
|
Accretion
|
2,812
|
|
|
Payments made
|
(160
|
)
|
|
Currency translation adjustments
|
1,404
|
|
|
Balance, December 31, 2017
|
$
|
22,604
|
|
15.
|
COMMITMENTS AND CONTINGENCIES,
Continued
|
|
Volume
(barrels)
|
|
Value
|
|||
Fixed price purchases
|
1,461
|
|
|
$
|
83,545
|
|
Fixed price sales
|
3,148
|
|
|
$
|
178,629
|
|
Floating price purchases
|
10,915
|
|
|
$
|
641,934
|
|
Floating price sales
|
12,152
|
|
|
$
|
574,335
|
|
15.
|
COMMITMENTS AND CONTINGENCIES,
Continued
|
16.
|
EQUITY
|
|
Class A
|
|
Shares accounted for at December 31, 2014
|
43,614,054
|
|
Issuance of shares under employee and director compensation programs
(1)
|
184,803
|
|
Shares issued under employee stock purchase plan
|
24,882
|
|
Shares accounted for at December 31, 2015
|
43,823,739
|
|
Issuance of common shares in public offering
|
8,625,000
|
|
Shares issued for Merger
|
13,140,020
|
|
Issuance of shares under employee and director compensation programs
(1)
|
170,772
|
|
Shares issued under employee stock purchase plan
|
46,836
|
|
Shares accounted for at December 31, 2016
|
65,806,367
|
|
Shares issued for HFOTCO acquisition
|
12,383,900
|
|
Issuance of shares under employee and director compensation programs
(1)
|
149,961
|
|
Shares issued under employee stock purchase plan
|
39,545
|
|
Shares accounted for at December 31, 2017
(2)
|
78,379,773
|
|
16.
|
EQUITY,
Continued
|
Quarter Ending
|
|
Dividend Per Share
|
|
Date of Record
|
|
Date Paid
|
||
March 31, 2015
|
|
$
|
0.34
|
|
|
March 9, 2015
|
|
March 20, 2015
|
June 30, 2015
|
|
$
|
0.38
|
|
|
May 18, 2015
|
|
May 29, 2015
|
September 30, 2015
|
|
$
|
0.42
|
|
|
August 17, 2015
|
|
August 25, 2015
|
December 31, 2015
|
|
$
|
0.45
|
|
|
November 16, 2015
|
|
November 24, 2015
|
|
|
|
|
|
|
|
||
March 31, 2016
|
|
$
|
0.45
|
|
|
March 7, 2016
|
|
March 17, 2016
|
June 30, 2016
|
|
$
|
0.45
|
|
|
May 16, 2016
|
|
May 26, 2016
|
September 30, 2016
|
|
$
|
0.45
|
|
|
August 15, 2016
|
|
August 25, 2016
|
December 31, 2016
|
|
$
|
0.45
|
|
|
November 18, 2016
|
|
November 28, 2016
|
|
|
|
|
|
|
|
||
March 31, 2017
|
|
$
|
0.45
|
|
|
March 7, 2017
|
|
March 17, 2017
|
June 30, 2017
|
|
$
|
0.45
|
|
|
May 15, 2017
|
|
May 26, 2017
|
September 30, 2017
|
|
$
|
0.45
|
|
|
August 18, 2017
|
|
August 28, 2017
|
December 31, 2107
|
|
$
|
0.45
|
|
|
November 20, 2017
|
|
December 1, 2017
|
|
|
|
|
|
|
|
||
March 31, 2018
|
|
$
|
0.4725
|
|
|
March 9, 2018
|
|
March 19, 2018
|
|
Distribution
Per Unit
|
|
Distributions Paid
|
|||||||||||||||||||
Quarter Ended
|
SemGroup
|
Noncontrolling
Interest
Common Units
|
Total
Distributions
|
|||||||||||||||||||
General
Partner
|
Incentive
Distributions
|
Common
Units
|
Subordinated
Units
|
|||||||||||||||||||
December 31, 2014
|
$
|
0.6200
|
|
|
$
|
485
|
|
$
|
3,487
|
|
$
|
6,551
|
|
$
|
5,202
|
|
$
|
8,544
|
|
$
|
24,269
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
March 31, 2015
|
$
|
0.6350
|
|
|
$
|
568
|
|
$
|
4,450
|
|
$
|
13,148
|
|
$
|
—
|
|
$
|
10,213
|
|
$
|
28,379
|
|
June 30, 2015
|
$
|
0.6500
|
|
|
$
|
590
|
|
$
|
4,979
|
|
$
|
13,458
|
|
$
|
—
|
|
$
|
10,456
|
|
$
|
29,483
|
|
September 30, 2015
|
$
|
0.6600
|
|
|
$
|
604
|
|
$
|
5,333
|
|
$
|
13,665
|
|
$
|
—
|
|
$
|
10,619
|
|
$
|
30,221
|
|
December 31, 2015
|
$
|
0.6600
|
|
|
$
|
604
|
|
$
|
5,333
|
|
$
|
13,665
|
|
$
|
—
|
|
$
|
10,622
|
|
$
|
30,224
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
March 31, 2016
|
$
|
0.6600
|
|
|
$
|
605
|
|
$
|
5,338
|
|
$
|
13,665
|
|
$
|
—
|
|
$
|
10,643
|
|
$
|
30,251
|
|
June 30, 2016
|
$
|
0.6600
|
|
|
$
|
605
|
|
$
|
5,339
|
|
$
|
13,665
|
|
$
|
—
|
|
$
|
10,648
|
|
$
|
30,257
|
|
17.
|
EARNINGS PER SHARE
|
|
Year Ended December 31, 2017
|
||||||||||
|
Continuing
Operations |
|
Discontinued
Operations |
|
Net
|
||||||
Loss
|
$
|
(17,150
|
)
|
|
$
|
—
|
|
|
$
|
(17,150
|
)
|
less: Income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|||
Loss attributable to SemGroup
|
$
|
(17,150
|
)
|
|
$
|
—
|
|
|
$
|
(17,150
|
)
|
Weighted average common stock outstanding
|
71,418
|
|
|
71,418
|
|
|
71,418
|
|
|||
Basic loss per share
|
$
|
(0.24
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.24
|
)
|
|
Year Ended December 31, 2016
|
||||||||||
|
Continuing
Operations |
|
Discontinued
Operations |
|
Net
|
||||||
Income
|
$
|
13,263
|
|
|
$
|
(1
|
)
|
|
$
|
13,262
|
|
less: Income attributable to noncontrolling interest
|
11,167
|
|
|
—
|
|
|
11,167
|
|
|||
Income attributable to SemGroup
|
$
|
2,096
|
|
|
$
|
(1
|
)
|
|
$
|
2,095
|
|
Weighted average common stock outstanding
|
51,889
|
|
|
51,889
|
|
|
51,889
|
|
|||
Basic earnings per share
|
$
|
0.04
|
|
|
$
|
0.00
|
|
|
$
|
0.04
|
|
|
Year Ended December 31, 2015
|
||||||||||
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Net
|
||||||
Income
|
$
|
42,816
|
|
|
$
|
(4
|
)
|
|
$
|
42,812
|
|
less: Income attributable to noncontrolling interest
|
12,492
|
|
|
—
|
|
|
12,492
|
|
|||
Income attributable to SemGroup
|
$
|
30,324
|
|
|
$
|
(4
|
)
|
|
$
|
30,320
|
|
Weighted average common stock outstanding
|
43,787
|
|
|
43,787
|
|
|
43,787
|
|
|||
Basic earnings per share
|
$
|
0.69
|
|
|
$
|
0.00
|
|
|
$
|
0.69
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
||||||||||
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Net
|
||||||
Loss
|
$
|
(17,150
|
)
|
|
$
|
—
|
|
|
$
|
(17,150
|
)
|
less: Income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|||
Loss attributable to SemGroup
|
$
|
(17,150
|
)
|
|
$
|
—
|
|
|
$
|
(17,150
|
)
|
Weighted average common stock outstanding
|
71,418
|
|
|
71,418
|
|
|
71,418
|
|
|||
Effect of dilutive securities
|
—
|
|
|
—
|
|
|
—
|
|
|||
Diluted weighted average common stock outstanding
|
71,418
|
|
|
71,418
|
|
|
71,418
|
|
|||
Diluted loss per share
|
$
|
(0.24
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.24
|
)
|
|
|
|
|
|
|
|
Year Ended December 31, 2016
|
||||||||||
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Net
|
||||||
Income
|
$
|
13,263
|
|
|
$
|
(1
|
)
|
|
$
|
13,262
|
|
less: Income attributable to noncontrolling interest
|
11,167
|
|
|
—
|
|
|
11,167
|
|
|||
Income attributable to SemGroup
|
$
|
2,096
|
|
|
$
|
(1
|
)
|
|
$
|
2,095
|
|
Weighted average common stock outstanding
|
51,889
|
|
|
51,889
|
|
|
51,889
|
|
|||
Effect of dilutive securities
|
392
|
|
|
392
|
|
|
392
|
|
|||
Diluted weighted average common stock outstanding
|
52,281
|
|
|
52,281
|
|
|
52,281
|
|
|||
Diluted earnings per share
|
$
|
0.04
|
|
|
$
|
0.00
|
|
|
$
|
0.04
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2015
|
||||||||||
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Net
|
||||||
Income
|
$
|
42,816
|
|
|
$
|
(4
|
)
|
|
$
|
42,812
|
|
less: Income attributable to noncontrolling interest
|
12,492
|
|
|
—
|
|
|
12,492
|
|
|||
Income attributable to SemGroup
|
$
|
30,324
|
|
|
$
|
(4
|
)
|
|
$
|
30,320
|
|
Weighted average common stock outstanding
|
43,787
|
|
|
43,787
|
|
|
43,787
|
|
|||
Effect of dilutive securities
|
183
|
|
|
183
|
|
|
183
|
|
|||
Diluted weighted average common stock outstanding
|
43,970
|
|
|
43,970
|
|
|
43,970
|
|
|||
Diluted earnings per share
|
$
|
0.69
|
|
|
$
|
0.00
|
|
|
$
|
0.69
|
|
17.
|
EARNINGS PER SHARE,
Continued
|
|
Unvested
Shares
|
|
Average
Grant Date
Fair Value
|
|
Aggregate Fair Value of Shares (in thousands)
|
|||||
Outstanding at December 31, 2014
|
449,919
|
|
|
$
|
70.69
|
|
|
|
||
Awards granted - 2015
|
151,789
|
|
|
$
|
77.93
|
|
|
|
|
|
Awards vested - 2015
|
(181,906
|
)
|
|
$
|
35.18
|
|
|
$
|
6,399
|
|
Awards forfeited - 2015
|
(8,494
|
)
|
|
$
|
42.05
|
|
|
|
||
Outstanding at December 31, 2015
|
411,308
|
|
|
$
|
75.25
|
|
|
|
||
Awards granted - 2016
|
702,309
|
|
|
$
|
19.18
|
|
|
|
|
|
Awards vested - 2016
|
(168,096
|
)
|
|
$
|
20.38
|
|
|
$
|
3,426
|
|
Awards forfeited - 2016
|
(34,255
|
)
|
|
$
|
42.42
|
|
|
|
||
Outstanding at December 31, 2016
|
911,266
|
|
|
$
|
31.09
|
|
|
|
||
Awards granted - 2017
|
377,766
|
|
|
$
|
35.22
|
|
|
|
||
Awards vested - 2017
|
(149,961
|
)
|
|
$
|
33.60
|
|
|
$
|
5,039
|
|
Awards forfeited - 2017
|
(54,981
|
)
|
|
$
|
81.80
|
|
|
|
||
Outstanding at December 31, 2017
|
1,084,090
|
|
|
$
|
29.07
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
Volatility
|
54.2%
|
|
51.9%
|
|
26.8%
|
Risk-free interest rate
|
1.57%
|
|
0.98%
|
|
1.06%
|
18.
|
EQUITY-BASED COMPENSATION,
Continued
|
|
Unvested Units
|
|
Average Grant Date Fair Value
|
|
Aggregate Fair Value of Units (in thousands)
|
|||||
Outstanding at December 31, 2014
|
102,340
|
|
|
$
|
33.79
|
|
|
|
||
Awards granted - 2015
|
36,527
|
|
|
$
|
39.03
|
|
|
|
||
Awards vested - 2015
|
(38,366
|
)
|
|
$
|
27.54
|
|
|
$
|
1,057
|
|
Awards forfeited - 2015
|
(310
|
)
|
|
$
|
42.80
|
|
|
|
||
Outstanding at December 31, 2015
|
100,191
|
|
|
$
|
38.70
|
|
|
|
||
Awards granted - 2016
|
117,204
|
|
|
$
|
9.62
|
|
|
|
||
Awards vested - 2016
|
(57,458
|
)
|
|
$
|
11.58
|
|
|
$
|
665
|
|
Awards forfeited - 2016
|
(1,846
|
)
|
|
$
|
26.55
|
|
|
|
||
Awards converted to SemGroup awards
|
(158,091
|
)
|
|
$
|
19.57
|
|
|
|
||
Outstanding at December 31, 2016
|
—
|
|
|
$
|
—
|
|
|
|
18.
|
EQUITY-BASED COMPENSATION,
Continued
|
19.
|
EMPLOYEE BENEFIT PLANS
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Projected benefit obligation
|
$
|
53,489
|
|
|
$
|
25,675
|
|
Fair value of plan assets
|
43,098
|
|
|
22,961
|
|
||
Funded status:
|
$
|
(10,391
|
)
|
|
$
|
(2,714
|
)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
Cash and cash equivalents
|
$
|
538
|
|
$
|
—
|
|
$
|
—
|
|
$
|
538
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Mutual funds
|
16,671
|
|
—
|
|
—
|
|
16,671
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Pooled mutual funds
|
—
|
|
25,889
|
|
—
|
|
25,889
|
|
|
—
|
|
22,961
|
|
—
|
|
22,961
|
|
||||||||
Total
|
$
|
17,209
|
|
$
|
25,889
|
|
$
|
—
|
|
$
|
43,098
|
|
|
$
|
—
|
|
$
|
22,961
|
|
$
|
—
|
|
$
|
22,961
|
|
19.
|
EMPLOYEE BENEFIT PLANS,
Continued
|
|
Currency
Translation
|
|
Employee
Benefit
Plans
|
|
Total
|
||||||
Balance, December 31, 2014
|
$
|
(25,059
|
)
|
|
$
|
(2,082
|
)
|
|
$
|
(27,141
|
)
|
Currency translation adjustment, net of income tax benefit of $19,593
|
(32,142
|
)
|
|
—
|
|
|
(32,142
|
)
|
|||
Changes related to benefit plans, net of income tax expense of $240
|
—
|
|
|
721
|
|
|
721
|
|
|||
Balance, December 31, 2015
|
(57,201
|
)
|
|
(1,361
|
)
|
|
(58,562
|
)
|
|||
Currency translation adjustment, net of income tax benefit of $8,672
|
(14,224
|
)
|
|
—
|
|
|
(14,224
|
)
|
|||
Changes related to benefit plans, net of income tax benefit of $417
|
—
|
|
|
(1,128
|
)
|
|
(1,128
|
)
|
|||
Balance, December 31, 2016
|
(71,425
|
)
|
|
(2,489
|
)
|
|
(73,914
|
)
|
|||
Currency translation adjustment, net of income tax expense of $12,404
|
20,411
|
|
|
—
|
|
|
20,411
|
|
|||
Changes related to benefit plans, net of income tax expense of $99
|
—
|
|
|
(298
|
)
|
|
(298
|
)
|
|||
Balance, December 31, 2017
|
$
|
(51,014
|
)
|
|
$
|
(2,787
|
)
|
|
$
|
(53,801
|
)
|
21.
|
SUPPLEMENTAL CASH FLOW INFORMATION,
Continued
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Decrease (increase) in restricted cash
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
6,764
|
|
Decrease (increase) in accounts receivable
|
(237,394
|
)
|
|
(90,810
|
)
|
|
9,051
|
|
|||
Decrease (increase) in receivable from affiliates
|
23,764
|
|
|
(19,541
|
)
|
|
10,905
|
|
|||
Decrease (increase) in inventories
|
(17,862
|
)
|
|
(30,686
|
)
|
|
(31,043
|
)
|
|||
Decrease (increase) in other current assets
|
2,947
|
|
|
634
|
|
|
(508
|
)
|
|||
Decrease (increase) in other assets
|
(14,307
|
)
|
|
(297
|
)
|
|
4,015
|
|
|||
Increase (decrease) in accounts payable and accrued liabilities
|
209,982
|
|
|
94,687
|
|
|
2,513
|
|
|||
Increase (decrease) in payable to affiliates
|
(19,537
|
)
|
|
21,475
|
|
|
(8,427
|
)
|
|||
Increase (decrease) in payables to pre-petition creditors
|
—
|
|
|
—
|
|
|
(3,837
|
)
|
|||
Increase (decrease) in other noncurrent liabilities
|
19,385
|
|
|
2,573
|
|
|
(2,625
|
)
|
|||
|
$
|
(33,023
|
)
|
|
$
|
(21,966
|
)
|
|
$
|
(13,192
|
)
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Total
|
||||||||||
Total revenues
|
$
|
456,100
|
|
|
$
|
473,089
|
|
|
$
|
545,922
|
|
|
$
|
606,806
|
|
|
$
|
2,081,917
|
|
Loss (gain) on disposal or impairment, net
|
2,410
|
|
|
(234
|
)
|
|
41,625
|
|
|
(30,468
|
)
|
|
13,333
|
|
|||||
Other operating costs and expenses
|
447,324
|
|
|
465,807
|
|
|
546,263
|
|
|
579,055
|
|
|
2,038,449
|
|
|||||
Total expenses
|
449,734
|
|
|
465,573
|
|
|
587,888
|
|
|
548,587
|
|
|
2,051,782
|
|
|||||
Earnings from equity method investments
|
17,091
|
|
|
17,753
|
|
|
17,367
|
|
|
15,120
|
|
|
67,331
|
|
|||||
Operating income (loss)
|
23,457
|
|
|
25,269
|
|
|
(24,599
|
)
|
|
73,339
|
|
|
97,466
|
|
|||||
Other expenses, net
|
33,639
|
|
|
12,033
|
|
|
31,753
|
|
|
39,579
|
|
|
117,004
|
|
|||||
Income (loss) from continuing operations before income taxes
|
(10,182
|
)
|
|
13,236
|
|
|
(56,352
|
)
|
|
33,760
|
|
|
(19,538
|
)
|
|||||
Income tax expense (benefit)
|
95
|
|
|
3,625
|
|
|
(37,249
|
)
|
|
31,141
|
|
|
(2,388
|
)
|
|||||
Net income (loss)
|
$
|
(10,277
|
)
|
|
$
|
9,611
|
|
|
$
|
(19,103
|
)
|
|
$
|
2,619
|
|
|
$
|
(17,150
|
)
|
Earnings (loss) per share—basic
|
$
|
(0.16
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.25
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.24
|
)
|
Earnings (loss) per share—diluted
|
$
|
(0.16
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.25
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.24
|
)
|
22.
|
QUARTERLY FINANCIAL DATA (UNAUDITED),
Continued
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Total
|
||||||||||
Total revenues
|
$
|
314,851
|
|
|
$
|
287,377
|
|
|
$
|
327,764
|
|
|
$
|
402,172
|
|
|
$
|
1,332,164
|
|
Loss on disposal or impairment, net
|
13,307
|
|
|
1,685
|
|
|
1,018
|
|
|
38
|
|
|
16,048
|
|
|||||
Other operating costs and expenses
|
292,250
|
|
|
277,379
|
|
|
316,644
|
|
|
381,969
|
|
|
1,268,242
|
|
|||||
Total expenses
|
305,557
|
|
|
279,064
|
|
|
317,662
|
|
|
382,007
|
|
|
1,284,290
|
|
|||||
Earnings from equity method investments
|
23,071
|
|
|
17,078
|
|
|
15,845
|
|
|
17,763
|
|
|
73,757
|
|
|||||
Loss on issuance of common units by equity method investee
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|||||
Operating income
|
32,324
|
|
|
25,391
|
|
|
25,947
|
|
|
37,928
|
|
|
121,590
|
|
|||||
Other expenses, net
|
58,622
|
|
|
9,944
|
|
|
18,684
|
|
|
9,809
|
|
|
97,059
|
|
|||||
Income (loss) from continuing operations before income taxes
|
(26,298
|
)
|
|
15,447
|
|
|
7,263
|
|
|
28,119
|
|
|
24,531
|
|
|||||
Income tax expense (benefit)
|
(21,407
|
)
|
|
4,658
|
|
|
11,898
|
|
|
16,119
|
|
|
11,268
|
|
|||||
Income (loss) from continuing operations
|
(4,891
|
)
|
|
10,789
|
|
|
(4,635
|
)
|
|
12,000
|
|
|
13,263
|
|
|||||
Income (loss) from discontinued operations, net of income taxes
|
(2
|
)
|
|
(2
|
)
|
|
3
|
|
|
—
|
|
|
(1
|
)
|
|||||
Net income (loss)
|
(4,893
|
)
|
|
10,787
|
|
|
(4,632
|
)
|
|
12,000
|
|
|
13,262
|
|
|||||
Less: net income attributable to noncontrolling interests
|
9,020
|
|
|
1,922
|
|
|
225
|
|
|
—
|
|
|
11,167
|
|
|||||
Net income (loss) attributable to SemGroup
|
$
|
(13,913
|
)
|
|
$
|
8,865
|
|
|
$
|
(4,857
|
)
|
|
$
|
12,000
|
|
|
$
|
2,095
|
|
Earnings (loss) per share—basic
|
$
|
(0.32
|
)
|
|
$
|
0.20
|
|
|
$
|
(0.09
|
)
|
|
$
|
0.18
|
|
|
$
|
0.04
|
|
Earnings (loss) per share—diluted
|
$
|
(0.32
|
)
|
|
$
|
0.19
|
|
|
$
|
(0.09
|
)
|
|
$
|
0.18
|
|
|
$
|
0.04
|
|
23.
|
RELATED PARTY TRANSACTIONS,
Continued
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
NGL Energy
|
|
|
|
|
|
||||||
Revenues
|
$
|
45,918
|
|
|
$
|
61,639
|
|
|
$
|
157,732
|
|
Purchases
|
$
|
29,695
|
|
|
$
|
57,739
|
|
|
$
|
138,095
|
|
|
|
|
|
|
|
||||||
White Cliffs
|
|
|
|
|
|
||||||
Crude oil revenues
|
$
|
436
|
|
|
$
|
4,973
|
|
|
$
|
—
|
|
Storage revenues
|
$
|
4,350
|
|
|
$
|
4,350
|
|
|
$
|
4,300
|
|
Transportation fees
|
$
|
11,298
|
|
|
$
|
10,797
|
|
|
$
|
5,253
|
|
Management fees
|
$
|
519
|
|
|
$
|
494
|
|
|
$
|
471
|
|
Crude oil purchases
|
$
|
11,870
|
|
|
$
|
4,758
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Glass Mountain
|
|
|
|
|
|
||||||
Transportation fees
|
$
|
8,140
|
|
|
$
|
7,479
|
|
|
$
|
2,997
|
|
Management fees
|
$
|
748
|
|
|
$
|
793
|
|
|
$
|
770
|
|
Crude oil purchases
|
$
|
1,319
|
|
|
$
|
385
|
|
|
$
|
2,087
|
|
24.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
32,457
|
|
|
$
|
—
|
|
|
$
|
69,872
|
|
|
$
|
(8,630
|
)
|
|
$
|
93,699
|
|
Accounts receivable
|
|
(9
|
)
|
|
562,967
|
|
|
90,526
|
|
|
—
|
|
|
653,484
|
|
|||||
Receivable from affiliates
|
|
58
|
|
|
1,421
|
|
|
212
|
|
|
—
|
|
|
1,691
|
|
|||||
Current assets held for sale
|
|
—
|
|
|
—
|
|
|
38,063
|
|
|
—
|
|
|
38,063
|
|
|||||
Inventories
|
|
—
|
|
|
101,665
|
|
|
—
|
|
|
—
|
|
|
101,665
|
|
|||||
Other current assets
|
|
6,671
|
|
|
4,493
|
|
|
3,133
|
|
|
—
|
|
|
14,297
|
|
|||||
Total current assets
|
|
39,177
|
|
|
670,546
|
|
|
201,806
|
|
|
(8,630
|
)
|
|
902,899
|
|
|||||
Property, plant and equipment
|
|
8,086
|
|
|
1,002,982
|
|
|
2,304,063
|
|
|
—
|
|
|
3,315,131
|
|
|||||
Equity method investments
|
|
3,085,274
|
|
|
964,930
|
|
|
—
|
|
|
(3,764,923
|
)
|
|
285,281
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
257,302
|
|
|
—
|
|
|
257,302
|
|
|||||
Other intangible assets
|
|
10
|
|
|
127,783
|
|
|
270,850
|
|
|
—
|
|
|
398,643
|
|
|||||
Other noncurrent assets, net
|
|
45,587
|
|
|
3,097
|
|
|
83,916
|
|
|
—
|
|
|
132,600
|
|
|||||
Noncurrent assets held for sale
|
|
—
|
|
|
—
|
|
|
84,961
|
|
|
—
|
|
|
84,961
|
|
|||||
Total assets
|
|
$
|
3,178,134
|
|
|
$
|
2,769,338
|
|
|
$
|
3,202,898
|
|
|
$
|
(3,773,553
|
)
|
|
$
|
5,376,817
|
|
LIABILITIES AND OWNERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Accounts payable
|
|
$
|
646
|
|
|
$
|
533,651
|
|
|
$
|
53,601
|
|
|
$
|
—
|
|
|
$
|
587,898
|
|
Payable to affiliates
|
|
10
|
|
|
6,961
|
|
|
—
|
|
|
—
|
|
|
6,971
|
|
|||||
Accrued liabilities
|
|
38,747
|
|
|
26,275
|
|
|
66,387
|
|
|
(2
|
)
|
|
131,407
|
|
|||||
Current liabilities held for sale
|
|
—
|
|
|
—
|
|
|
23,847
|
|
|
—
|
|
|
23,847
|
|
|||||
Other current liabilities
|
|
1,922
|
|
|
5,532
|
|
|
8,984
|
|
|
—
|
|
|
16,438
|
|
|||||
Total current liabilities
|
|
41,325
|
|
|
572,419
|
|
|
152,819
|
|
|
(2
|
)
|
|
766,561
|
|
|||||
Long-term debt
|
|
1,474,491
|
|
|
6,690
|
|
|
1,395,104
|
|
|
(23,190
|
)
|
|
2,853,095
|
|
|||||
Deferred income taxes
|
|
1,892
|
|
|
—
|
|
|
44,693
|
|
|
—
|
|
|
46,585
|
|
|||||
Other noncurrent liabilities
|
|
2,061
|
|
|
—
|
|
|
36,434
|
|
|
—
|
|
|
38,495
|
|
|||||
Noncurrent liabilities held for sale
|
|
—
|
|
|
—
|
|
|
13,716
|
|
|
—
|
|
|
13,716
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total owners’ equity
|
|
1,658,365
|
|
|
2,190,229
|
|
|
1,560,132
|
|
|
(3,750,361
|
)
|
|
1,658,365
|
|
|||||
Total liabilities and owners’ equity
|
|
$
|
3,178,134
|
|
|
$
|
2,769,338
|
|
|
$
|
3,202,898
|
|
|
$
|
(3,773,553
|
)
|
|
$
|
5,376,817
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
19,002
|
|
|
$
|
—
|
|
|
$
|
59,796
|
|
|
$
|
(4,582
|
)
|
|
$
|
74,216
|
|
Accounts receivable
|
|
—
|
|
|
361,160
|
|
|
57,179
|
|
|
—
|
|
|
418,339
|
|
|||||
Receivable from affiliates
|
|
27
|
|
|
25,244
|
|
|
184
|
|
|
—
|
|
|
25,455
|
|
|||||
Inventories
|
|
—
|
|
|
89,638
|
|
|
9,596
|
|
|
—
|
|
|
99,234
|
|
|||||
Other current assets
|
|
8,986
|
|
|
5,760
|
|
|
3,887
|
|
|
(3
|
)
|
|
18,630
|
|
|||||
Total current assets
|
|
28,015
|
|
|
481,802
|
|
|
130,642
|
|
|
(4,585
|
)
|
|
635,874
|
|
|||||
Property, plant and equipment
|
|
5,621
|
|
|
970,079
|
|
|
786,372
|
|
|
—
|
|
|
1,762,072
|
|
|||||
Equity method investments
|
|
2,454,118
|
|
|
940,696
|
|
|
—
|
|
|
(2,960,525
|
)
|
|
434,289
|
|
|||||
Goodwill
|
|
—
|
|
|
26,628
|
|
|
7,602
|
|
|
—
|
|
|
34,230
|
|
|||||
Other intangible assets
|
|
15
|
|
|
149,669
|
|
|
1,294
|
|
|
—
|
|
|
150,978
|
|
|||||
Other noncurrent assets, net
|
|
54,155
|
|
|
2,080
|
|
|
1,294
|
|
|
—
|
|
|
57,529
|
|
|||||
Total assets
|
|
$
|
2,541,924
|
|
|
$
|
2,570,954
|
|
|
$
|
927,204
|
|
|
$
|
(2,965,110
|
)
|
|
$
|
3,074,972
|
|
LIABILITIES AND OWNERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
|
$
|
674
|
|
|
$
|
348,297
|
|
|
$
|
18,336
|
|
|
$
|
—
|
|
|
$
|
367,307
|
|
Payable to affiliates
|
|
—
|
|
|
26,508
|
|
|
—
|
|
|
—
|
|
|
26,508
|
|
|||||
Accrued liabilities
|
|
25,078
|
|
|
23,423
|
|
|
32,603
|
|
|
—
|
|
|
81,104
|
|
|||||
Other current liabilities
|
|
889
|
|
|
5,108
|
|
|
7,439
|
|
|
—
|
|
|
13,436
|
|
|||||
Total current liabilities
|
|
26,641
|
|
|
403,336
|
|
|
58,378
|
|
|
—
|
|
|
488,355
|
|
|||||
Long-term debt
|
|
1,050,893
|
|
|
6,142
|
|
|
16,500
|
|
|
(22,617
|
)
|
|
1,050,918
|
|
|||||
Deferred income taxes
|
|
16,119
|
|
|
—
|
|
|
48,382
|
|
|
—
|
|
|
64,501
|
|
|||||
Other noncurrent liabilities
|
|
2,306
|
|
|
—
|
|
|
22,927
|
|
|
—
|
|
|
25,233
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total owners’ equity
|
|
1,445,965
|
|
|
2,161,476
|
|
|
781,017
|
|
|
(2,942,493
|
)
|
|
1,445,965
|
|
|||||
Total liabilities and owners’ equity
|
|
$
|
2,541,924
|
|
|
$
|
2,570,954
|
|
|
$
|
927,204
|
|
|
$
|
(2,965,110
|
)
|
|
$
|
3,074,972
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Product
|
|
$
|
—
|
|
|
$
|
1,468,754
|
|
|
$
|
153,164
|
|
|
$
|
—
|
|
|
$
|
1,621,918
|
|
Service
|
|
—
|
|
|
149,197
|
|
|
242,069
|
|
|
—
|
|
|
391,266
|
|
|||||
Lease
|
|
—
|
|
|
—
|
|
|
5,843
|
|
|
—
|
|
|
5,843
|
|
|||||
Other
|
|
—
|
|
|
—
|
|
|
62,890
|
|
|
—
|
|
|
62,890
|
|
|||||
Total revenues
|
|
—
|
|
|
1,617,951
|
|
|
463,966
|
|
|
—
|
|
|
2,081,917
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
|
—
|
|
|
1,383,868
|
|
|
131,023
|
|
|
—
|
|
|
1,514,891
|
|
|||||
Operating
|
|
—
|
|
|
113,503
|
|
|
141,261
|
|
|
—
|
|
|
254,764
|
|
|||||
General and administrative
|
|
42,422
|
|
|
26,143
|
|
|
41,808
|
|
|
—
|
|
|
110,373
|
|
|||||
Depreciation and amortization
|
|
2,294
|
|
|
70,053
|
|
|
86,074
|
|
|
—
|
|
|
158,421
|
|
|||||
Loss (gain) on disposal or impairment, net
|
|
—
|
|
|
(79,585
|
)
|
|
92,918
|
|
|
—
|
|
|
13,333
|
|
|||||
Total expenses
|
|
44,716
|
|
|
1,513,982
|
|
|
493,084
|
|
|
—
|
|
|
2,051,782
|
|
|||||
Earnings from equity method investments
|
|
68,964
|
|
|
(11,564
|
)
|
|
—
|
|
|
9,931
|
|
|
67,331
|
|
|||||
Operating income (loss)
|
|
24,248
|
|
|
92,405
|
|
|
(29,118
|
)
|
|
9,931
|
|
|
97,466
|
|
|||||
Other expenses (income):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
40,053
|
|
|
38,791
|
|
|
25,019
|
|
|
(854
|
)
|
|
103,009
|
|
|||||
Loss on early extinguishment of debt
|
|
19,930
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,930
|
|
|||||
Foreign currency transaction gain
|
|
(2,764
|
)
|
|
—
|
|
|
(1,945
|
)
|
|
—
|
|
|
(4,709
|
)
|
|||||
Other income, net
|
|
(913
|
)
|
|
(33
|
)
|
|
(1,134
|
)
|
|
854
|
|
|
(1,226
|
)
|
|||||
Total other expenses, net
|
|
56,306
|
|
|
38,758
|
|
|
21,940
|
|
|
—
|
|
|
117,004
|
|
|||||
Income (loss) from continuing operations before income taxes
|
|
(32,058
|
)
|
|
53,647
|
|
|
(51,058
|
)
|
|
9,931
|
|
|
(19,538
|
)
|
|||||
Income tax expense (benefit)
|
|
(14,908
|
)
|
|
—
|
|
|
12,520
|
|
|
—
|
|
|
(2,388
|
)
|
|||||
Income (loss) from continuing operations
|
|
(17,150
|
)
|
|
53,647
|
|
|
(63,578
|
)
|
|
9,931
|
|
|
(17,150
|
)
|
|||||
Net income (loss)
|
|
$
|
(17,150
|
)
|
|
$
|
53,647
|
|
|
$
|
(63,578
|
)
|
|
$
|
9,931
|
|
|
$
|
(17,150
|
)
|
Net income (loss)
|
|
$
|
(17,150
|
)
|
|
$
|
53,647
|
|
|
$
|
(63,578
|
)
|
|
$
|
9,931
|
|
|
$
|
(17,150
|
)
|
Other comprehensive income (loss), net of income taxes
|
|
(11,987
|
)
|
|
(573
|
)
|
|
32,673
|
|
|
—
|
|
|
20,113
|
|
|||||
Comprehensive income (loss)
|
|
$
|
(29,137
|
)
|
|
$
|
53,074
|
|
|
$
|
(30,905
|
)
|
|
$
|
9,931
|
|
|
$
|
2,963
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Product
|
|
$
|
—
|
|
|
$
|
872,961
|
|
|
$
|
136,448
|
|
|
$
|
—
|
|
|
$
|
1,009,409
|
|
Service
|
|
—
|
|
|
162,460
|
|
|
102,570
|
|
|
—
|
|
|
265,030
|
|
|||||
Other
|
|
—
|
|
|
—
|
|
|
57,725
|
|
|
—
|
|
|
57,725
|
|
|||||
Total revenues
|
|
—
|
|
|
1,035,421
|
|
|
296,743
|
|
|
—
|
|
|
1,332,164
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
|
—
|
|
|
761,971
|
|
|
111,460
|
|
|
—
|
|
|
873,431
|
|
|||||
Operating
|
|
—
|
|
|
115,431
|
|
|
96,668
|
|
|
—
|
|
|
212,099
|
|
|||||
General and administrative
|
|
22,349
|
|
|
31,196
|
|
|
30,363
|
|
|
—
|
|
|
83,908
|
|
|||||
Depreciation and amortization
|
|
1,647
|
|
|
68,669
|
|
|
28,488
|
|
|
—
|
|
|
98,804
|
|
|||||
Loss (gain) on disposal or impairment, net
|
|
—
|
|
|
16,115
|
|
|
(67
|
)
|
|
—
|
|
|
16,048
|
|
|||||
Total expenses
|
|
23,996
|
|
|
993,382
|
|
|
266,912
|
|
|
—
|
|
|
1,284,290
|
|
|||||
Earnings from equity method investments
|
|
56,815
|
|
|
81,366
|
|
|
—
|
|
|
(64,424
|
)
|
|
73,757
|
|
|||||
Loss on issuance of common units by equity method investee
|
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|||||
Operating income
|
|
32,778
|
|
|
123,405
|
|
|
29,831
|
|
|
(64,424
|
)
|
|
121,590
|
|
|||||
Other expenses (income):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense (income)
|
|
(4,002
|
)
|
|
72,277
|
|
|
(4,819
|
)
|
|
(806
|
)
|
|
62,650
|
|
|||||
Foreign currency transaction loss
|
|
—
|
|
|
—
|
|
|
4,759
|
|
|
—
|
|
|
4,759
|
|
|||||
Loss on sale or impairment of non-operated equity method investment, net
|
|
30,644
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,644
|
|
|||||
Other expenses (income), net
|
|
(339
|
)
|
|
63
|
|
|
(1,524
|
)
|
|
806
|
|
|
(994
|
)
|
|||||
Total other expenses (income), net
|
|
26,303
|
|
|
72,340
|
|
|
(1,584
|
)
|
|
—
|
|
|
97,059
|
|
|||||
Income from continuing operations before income taxes
|
|
6,475
|
|
|
51,065
|
|
|
31,415
|
|
|
(64,424
|
)
|
|
24,531
|
|
|||||
Income tax expense
|
|
4,380
|
|
|
—
|
|
|
6,888
|
|
|
—
|
|
|
11,268
|
|
|||||
Income from continuing operations
|
|
2,095
|
|
|
51,065
|
|
|
24,527
|
|
|
(64,424
|
)
|
|
13,263
|
|
|||||
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Net income
|
|
2,095
|
|
|
51,065
|
|
|
24,526
|
|
|
(64,424
|
)
|
|
13,262
|
|
|||||
Less: net income attributable to noncontrolling interests
|
|
—
|
|
|
11,167
|
|
|
—
|
|
|
—
|
|
|
11,167
|
|
|||||
Net income attributable to SemGroup
|
|
$
|
2,095
|
|
|
$
|
39,898
|
|
|
$
|
24,526
|
|
|
$
|
(64,424
|
)
|
|
$
|
2,095
|
|
Net income
|
|
$
|
2,095
|
|
|
$
|
51,065
|
|
|
$
|
24,526
|
|
|
$
|
(64,424
|
)
|
|
$
|
13,262
|
|
Other comprehensive income (loss), net of income taxes
|
|
7,360
|
|
|
1,223
|
|
|
(23,935
|
)
|
|
—
|
|
|
(15,352
|
)
|
|||||
Comprehensive income (loss)
|
|
9,455
|
|
|
52,288
|
|
|
591
|
|
|
(64,424
|
)
|
|
(2,090
|
)
|
|||||
Less: comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
11,167
|
|
|
—
|
|
|
—
|
|
|
11,167
|
|
|||||
Comprehensive income (loss) attributable to SemGroup
|
|
$
|
9,455
|
|
|
$
|
41,121
|
|
|
$
|
591
|
|
|
$
|
(64,424
|
)
|
|
$
|
(13,257
|
)
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Product
|
|
$
|
—
|
|
|
$
|
900,303
|
|
|
$
|
218,583
|
|
|
$
|
—
|
|
|
$
|
1,118,886
|
|
Service
|
|
—
|
|
|
188,429
|
|
|
71,113
|
|
|
—
|
|
|
259,542
|
|
|||||
Other
|
|
—
|
|
|
—
|
|
|
76,666
|
|
|
—
|
|
|
76,666
|
|
|||||
Total revenues
|
|
—
|
|
|
1,088,732
|
|
|
366,362
|
|
|
—
|
|
|
1,455,094
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
|
—
|
|
|
808,776
|
|
|
170,773
|
|
|
—
|
|
|
979,549
|
|
|||||
Operating
|
|
—
|
|
|
117,541
|
|
|
106,902
|
|
|
—
|
|
|
224,443
|
|
|||||
General and administrative
|
|
29,914
|
|
|
31,021
|
|
|
36,431
|
|
|
—
|
|
|
97,366
|
|
|||||
Depreciation and amortization
|
|
1,522
|
|
|
73,393
|
|
|
25,967
|
|
|
—
|
|
|
100,882
|
|
|||||
Loss on disposal or impairment, net
|
|
—
|
|
|
10,399
|
|
|
1,073
|
|
|
—
|
|
|
11,472
|
|
|||||
Total expenses
|
|
31,436
|
|
|
1,041,130
|
|
|
341,146
|
|
|
—
|
|
|
1,413,712
|
|
|||||
Earnings from equity method investments
|
|
65,512
|
|
|
86,518
|
|
|
—
|
|
|
(70,644
|
)
|
|
81,386
|
|
|||||
Gain on issuance of common units by equity method investee
|
|
6,385
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,385
|
|
|||||
Operating income
|
|
40,461
|
|
|
134,120
|
|
|
25,216
|
|
|
(70,644
|
)
|
|
129,153
|
|
|||||
Other expenses (income):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense (income)
|
|
2,230
|
|
|
69,664
|
|
|
(262
|
)
|
|
(1,957
|
)
|
|
69,675
|
|
|||||
Foreign currency transaction gain
|
|
(5
|
)
|
|
—
|
|
|
(1,062
|
)
|
|
—
|
|
|
(1,067
|
)
|
|||||
Gain on sale of non-operated equity method investment
|
|
(14,517
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,517
|
)
|
|||||
Other income, net
|
|
(2,048
|
)
|
|
(38
|
)
|
|
(1,155
|
)
|
|
1,957
|
|
|
(1,284
|
)
|
|||||
Total other expenses (income), net
|
|
(14,340
|
)
|
|
69,626
|
|
|
(2,479
|
)
|
|
—
|
|
|
52,807
|
|
|||||
Income from continuing operations before income taxes
|
|
54,801
|
|
|
64,494
|
|
|
27,695
|
|
|
(70,644
|
)
|
|
76,346
|
|
|||||
Income tax expense
|
|
24,482
|
|
|
—
|
|
|
9,048
|
|
|
—
|
|
|
33,530
|
|
|||||
Income from continuing operations
|
|
30,319
|
|
|
64,494
|
|
|
18,647
|
|
|
(70,644
|
)
|
|
42,816
|
|
|||||
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
Net income
|
|
30,319
|
|
|
64,491
|
|
|
18,646
|
|
|
(70,644
|
)
|
|
42,812
|
|
|||||
Less: net income attributable to noncontrolling interests
|
|
—
|
|
|
12,492
|
|
|
—
|
|
|
—
|
|
|
12,492
|
|
|||||
Net income attributable to SemGroup
|
|
$
|
30,319
|
|
|
$
|
51,999
|
|
|
$
|
18,646
|
|
|
$
|
(70,644
|
)
|
|
$
|
30,320
|
|
Net income
|
|
$
|
30,319
|
|
|
$
|
64,491
|
|
|
$
|
18,646
|
|
|
$
|
(70,644
|
)
|
|
$
|
42,812
|
|
Other comprehensive income (loss), net of income taxes
|
|
17,420
|
|
|
430
|
|
|
(49,271
|
)
|
|
—
|
|
|
(31,421
|
)
|
|||||
Comprehensive income (loss)
|
|
47,739
|
|
|
64,921
|
|
|
(30,625
|
)
|
|
(70,644
|
)
|
|
11,391
|
|
|||||
Less: comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
12,492
|
|
|
—
|
|
|
—
|
|
|
12,492
|
|
|||||
Comprehensive income (loss) attributable to SemGroup
|
|
$
|
47,739
|
|
|
$
|
52,429
|
|
|
$
|
(30,625
|
)
|
|
$
|
(70,644
|
)
|
|
$
|
(1,101
|
)
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by (used in) operating activities
|
|
$
|
(46,556
|
)
|
|
$
|
98,857
|
|
|
$
|
88,175
|
|
|
$
|
—
|
|
|
$
|
140,476
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
|
(4,554
|
)
|
|
(135,999
|
)
|
|
(322,160
|
)
|
|
—
|
|
|
(462,713
|
)
|
|||||
Proceeds from sale of equity method investment and other long-lived assets
|
|
—
|
|
|
312,492
|
|
|
2,329
|
|
|
—
|
|
|
314,821
|
|
|||||
Contributions to equity method investments
|
|
—
|
|
|
(26,444
|
)
|
|
—
|
|
|
—
|
|
|
(26,444
|
)
|
|||||
Payments to acquire business, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(294,239
|
)
|
|
—
|
|
|
(294,239
|
)
|
|||||
Distributions from equity method investees in excess of equity in earnings
|
|
—
|
|
|
28,774
|
|
|
—
|
|
|
—
|
|
|
28,774
|
|
|||||
Net cash provided by (used in) investing activities
|
|
(4,554
|
)
|
|
178,823
|
|
|
(614,070
|
)
|
|
—
|
|
|
(439,801
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt issuance costs
|
|
(11,116
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,116
|
)
|
|||||
Borrowings on credit facilities and issuance of senior unsecured notes
|
|
1,470,377
|
|
|
—
|
|
|
55,000
|
|
|
—
|
|
|
1,525,377
|
|
|||||
Principal payments on credit facilities and other obligations
|
|
(1,049,652
|
)
|
|
(26
|
)
|
|
(2,750
|
)
|
|
—
|
|
|
(1,052,428
|
)
|
|||||
Debt extinguishment costs
|
|
(16,293
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,293
|
)
|
|||||
Repurchase of common stock for payment of statutory taxes due on equity-based compensation
|
|
(1,473
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,473
|
)
|
|||||
Dividends paid
|
|
(129,925
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(129,925
|
)
|
|||||
Proceeds from issuance of common stock under employee stock purchase plan
|
|
1,114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,114
|
|
|||||
Intercompany borrowings (advances), net
|
|
(198,467
|
)
|
|
(277,654
|
)
|
|
480,169
|
|
|
(4,048
|
)
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
|
64,565
|
|
|
(277,680
|
)
|
|
532,419
|
|
|
(4,048
|
)
|
|
315,256
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
3,552
|
|
|
—
|
|
|
3,552
|
|
|||||
Change in cash and cash equivalents
|
|
13,455
|
|
|
—
|
|
|
10,076
|
|
|
(4,048
|
)
|
|
19,483
|
|
|||||
Cash and cash equivalents at beginning of period
|
|
19,002
|
|
|
—
|
|
|
59,796
|
|
|
(4,582
|
)
|
|
74,216
|
|
|||||
Cash and cash equivalents at end of period
|
|
$
|
32,457
|
|
|
$
|
—
|
|
|
$
|
69,872
|
|
|
$
|
(8,630
|
)
|
|
$
|
93,699
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by operating activities
|
|
$
|
84,460
|
|
|
$
|
79,054
|
|
|
$
|
65,282
|
|
|
$
|
(58,822
|
)
|
|
$
|
169,974
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
|
(2,928
|
)
|
|
(56,102
|
)
|
|
(253,426
|
)
|
|
—
|
|
|
(312,456
|
)
|
|||||
Proceeds from sale of long-lived assets
|
|
—
|
|
|
53
|
|
|
98
|
|
|
—
|
|
|
151
|
|
|||||
Contributions to equity method investments
|
|
—
|
|
|
(4,188
|
)
|
|
—
|
|
|
—
|
|
|
(4,188
|
)
|
|||||
Proceeds from sale of common units of equity method investee
|
|
60,483
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,483
|
|
|||||
Distributions from equity method investments in excess of equity in earnings
|
|
—
|
|
|
27,726
|
|
|
—
|
|
|
—
|
|
|
27,726
|
|
|||||
Net cash provided by (used in) investing activities
|
|
57,555
|
|
|
(32,511
|
)
|
|
(253,328
|
)
|
|
—
|
|
|
(228,284
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt issuance costs
|
|
(7,728
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,728
|
)
|
|||||
Borrowings on credit facilities and issuance of senior unsecured notes
|
|
382,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
382,500
|
|
|||||
Principal payments on debt and other obligations
|
|
(396,859
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(396,890
|
)
|
|||||
Proceeds from issuance of common shares, net of offering costs
|
|
223,025
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
223,025
|
|
|||||
Distributions to noncontrolling interests
|
|
—
|
|
|
(32,133
|
)
|
|
—
|
|
|
—
|
|
|
(32,133
|
)
|
|||||
Repurchase of common stock
|
|
(965
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(965
|
)
|
|||||
Dividends paid
|
|
(92,910
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92,910
|
)
|
|||||
Proceeds from issuance of common stock under employee stock purchase plan
|
|
1,010
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,010
|
|
|||||
Intercompany borrowings (advances), net
|
|
(235,645
|
)
|
|
(23,437
|
)
|
|
203,278
|
|
|
55,804
|
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
|
(127,572
|
)
|
|
(55,601
|
)
|
|
203,278
|
|
|
55,804
|
|
|
75,909
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(1,479
|
)
|
|
—
|
|
|
(1,479
|
)
|
|||||
Change in cash and cash equivalents
|
|
14,443
|
|
|
(9,058
|
)
|
|
13,753
|
|
|
(3,018
|
)
|
|
16,120
|
|
|||||
Cash and cash equivalents at beginning of period
|
|
4,559
|
|
|
9,058
|
|
|
46,043
|
|
|
(1,564
|
)
|
|
58,096
|
|
|||||
Cash and cash equivalents at end of period
|
|
$
|
19,002
|
|
|
$
|
—
|
|
|
$
|
59,796
|
|
|
$
|
(4,582
|
)
|
|
$
|
74,216
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by operating activities
|
|
$
|
37,259
|
|
|
$
|
122,838
|
|
|
$
|
58,845
|
|
|
$
|
(37,180
|
)
|
|
$
|
181,762
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
|
(1,740
|
)
|
|
(197,074
|
)
|
|
(280,716
|
)
|
|
—
|
|
|
(479,530
|
)
|
|||||
Proceeds from sale of long-lived assets
|
|
—
|
|
|
257
|
|
|
3,431
|
|
|
—
|
|
|
3,688
|
|
|||||
Contributions to equity method investments
|
|
—
|
|
|
(46,730
|
)
|
|
—
|
|
|
—
|
|
|
(46,730
|
)
|
|||||
Proceeds from the sale of interest in SemCrude Pipeline, L.L.C. to Rose Rock Midstream, L.P.
|
|
251,181
|
|
|
—
|
|
|
—
|
|
|
(251,181
|
)
|
|
—
|
|
|||||
Proceeds from sale of common units of equity method investee
|
|
56,318
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,318
|
|
|||||
Distributions from equity method investments in excess of equity in earnings
|
|
35,340
|
|
|
24,113
|
|
|
—
|
|
|
(35,340
|
)
|
|
24,113
|
|
|||||
Net cash provided by (used in) investing activities
|
|
341,099
|
|
|
(219,434
|
)
|
|
(277,285
|
)
|
|
(286,521
|
)
|
|
(442,141
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt issuance costs
|
|
(601
|
)
|
|
(5,688
|
)
|
|
—
|
|
|
—
|
|
|
(6,289
|
)
|
|||||
Borrowings on credit facilities and issuance of senior unsecured notes
|
|
181,000
|
|
|
686,208
|
|
|
—
|
|
|
—
|
|
|
867,208
|
|
|||||
Principal payments on credit facilities and other obligations
|
|
(186,000
|
)
|
|
(374,049
|
)
|
|
—
|
|
|
—
|
|
|
(560,049
|
)
|
|||||
Distributions to noncontrolling interests
|
|
—
|
|
|
(40,410
|
)
|
|
—
|
|
|
—
|
|
|
(40,410
|
)
|
|||||
Proceeds from issuance of common units, net of offering costs
|
|
—
|
|
|
89,119
|
|
|
—
|
|
|
—
|
|
|
89,119
|
|
|||||
Repurchase of common stock
|
|
(4,261
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,261
|
)
|
|||||
Dividends paid
|
|
(69,514
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,514
|
)
|
|||||
Proceeds from issuance of common stock under employee stock purchase plan
|
|
1,223
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,223
|
|
|||||
Intercompany borrowings (advances), net
|
|
(304,900
|
)
|
|
(253,150
|
)
|
|
231,812
|
|
|
326,238
|
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
|
(383,053
|
)
|
|
102,030
|
|
|
231,812
|
|
|
326,238
|
|
|
277,027
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
850
|
|
|
—
|
|
|
850
|
|
|||||
Change in cash and cash equivalents
|
|
(4,695
|
)
|
|
5,434
|
|
|
14,222
|
|
|
2,537
|
|
|
17,498
|
|
|||||
Cash and cash equivalents at beginning of period
|
|
9,254
|
|
|
3,624
|
|
|
31,821
|
|
|
(4,101
|
)
|
|
40,598
|
|
|||||
Cash and cash equivalents at end of period
|
|
$
|
4,559
|
|
|
$
|
9,058
|
|
|
$
|
46,043
|
|
|
$
|
(1,564
|
)
|
|
$
|
58,096
|
|
By:
|
/s/ Kaylan Hopson
|
By:
|
/s/ Sophie Bulliard
|
By:
|
/s/ Mark Renaud
|
1.
|
Indebtedness owed by SemLogistics Milford Haven Limited to SemGroup Corporation, in an approximate amount of US $16,500,000. Indebtedness owed by SemGroup Europe Holding, L.L.C. to SemGroup Corporation, in an approximate amount of US $6,500,885.
|
2.
|
Remainder of original indebtedness under the promissory note dated July 23, 2007, as amended and restated on or about November 27, 2009, made by SemCAMS ULC in favor of SemCrude, L.P. in the approximate amount of US $137,056,890, not assigned by SemCrude, L.P. to SemCanada Crude Company, equal to $1,497,347.
|
3.
|
Indebtedness under the promissory note dated on or about November 27, 2009, made by SemCAMS ULC in favor of SemCanada II, L.P. in the approximate amount of US $36,253,583.
|
4.
|
Investments existing on the Second Amendment Effective Date in subsidiaries as reflected in the Organization Chart separately delivered to the Lenders prior to the Second Amendment Effective Date. Between the Closing Date and the Second Amendment Effective Date, the Borrower utilized $296 million of the amounts permitted under Section 6.04(a), $25 million of the amounts permitted under Section 6.04(i), $50 million of the amounts permitted under Section 6.04(o), $1.4 million of the amounts permitted under Section 6.04(r), $24 million of the amounts permitted under Section 6.04(s) and $255 million of the amounts permitted under Section 6.04(u).
|
5.
|
NGL GP Interests.
|
ARTICLE 1
|
Definitions
|
1
|
|
1.1
|
"Accrued Annual Bonus"
|
1
|
|
1.2
|
"Accrued Base Salary"
|
1
|
|
1.3
|
"Accrued Obligations"
|
1
|
|
1.4
|
"Affiliate"
|
1
|
|
1.5
|
"Agreement Date"
|
1
|
|
1.6
|
"Agreement Term
|
2
|
|
1.7
|
"Annual Bonus"
|
2
|
|
1.8
|
"Article"
|
2
|
|
1.9
|
"Base Salary"
|
2
|
|
1.10
|
"Beneficial Owner"
|
2
|
|
1.11
|
"Beneficiary"
|
2
|
|
1.12
|
"Board"
|
2
|
|
1.13
|
"Cause"
|
2
|
|
1.14
|
"Cause Determination"
|
3
|
|
1.15
|
"Change Date"
|
3
|
|
1.16
|
"Change in Control"
|
3
|
|
1.17
|
"Code"
|
5
|
|
1.18
|
"Competitive Business"
|
5
|
|
1.19
|
"Confidential and Proprietary Information"
|
5
|
|
1.20
|
"Disability"
|
5
|
|
1.21
|
"Disqualifying Disaggregation"
|
6
|
|
1.22
|
"Employer"
|
6
|
|
1.23
|
"ERISA"
|
6
|
|
1.24
|
"Exchange Act"
|
6
|
|
1.25
|
"Good Reason"
|
6
|
|
1.26
|
"including"
|
7
|
|
1.27
|
"IRS"
|
7
|
|
1.28
|
"Notice of Consideration"
|
7
|
|
1.29
|
"Notice of Termination"
|
7
|
|
1.30
|
"Person"
|
7
|
|
1.31
|
"Post-Change Period"
|
8
|
|
1.32
|
"Reorganization Transaction"
|
8
|
|
1.33
|
"Restricted Shares"
|
8
|
|
1.34
|
"SEC"
|
8
|
|
1.35
|
"Section"
|
8
|
|
1.36
|
"SemGroup"
|
8
|
|
1.37
|
"SemGroup Incumbent Directors"
|
8
|
|
1.38
|
"SemGroup Parties"
|
8
|
|
1.39
|
"Separation from Service"
|
8
|
|
1.40
|
"Severance Period"
|
9
|
|
1.41
|
"Stock Options"
|
9
|
|
1.42
|
"Subsidiary"
|
9
|
|
1.43
|
"Surviving Corporation"
|
9
|
|
1.44
|
"Target Annual Bonus"
|
9
|
|
1.45
|
"Taxes"
|
10
|
|
1.46
|
"Termination Date"
|
10
|
|
1.47
|
"Voting Securities"
|
10
|
|
1.48
|
"Work Product"
|
10
|
|
1.49
|
"Restricted Units"
|
10
|
|
1.50
|
"Performance Shares"
|
10
|
|
1.51
|
"Government Agency"
|
10
|
|
|
|
|
|
|
|
|
|
ARTICLE II
|
SemGroup's Obligations Upon Separation from Service
|
11
|
|
2.1
|
If By Executive for Good Reason or By an Employer Other Than for Cause, Disability, Death or Disqualifying Disaggregation During the Post-Change Period
|
11
|
|
2.2
|
If By an Employer Other Than for Cause, Disability or Death Prior to the Post-Change Period
|
12
|
|
2.3
|
If by the Employer for Cause
|
13
|
|
2.4
|
If by an Executive Other Than for Good Reason
|
14
|
|
2.5
|
If by Death or Disability
|
14
|
|
2.6
|
Waiver and Release
|
14
|
|
2.7
|
Breach of Covenants
|
14
|
|
2.8
|
Code Section 280G Cutback
|
15
|
|
|
|
|
|
|
|
|
|
ARTICLE III
|
No Set-off or Mitigation
|
15
|
|
3.1
|
No Set-off by SemGroup
|
15
|
|
3.2
|
No Mitigation
|
16
|
|
|
|
|
|
|
|
|
|
ARTICLE IV
|
Restrictive Covenants
|
16
|
|
4.1
|
Confidential and Proprietary Information
|
16
|
|
4.2
|
Non-Competition
|
17
|
|
4.3
|
Non-Solicitation
|
17
|
|
4.4
|
Intellectual Property
|
18
|
|
4.5
|
Non-Disparagement
|
19
|
|
4.6
|
Reasonableness of Restrictive Covenants
|
20
|
|
4.7
|
Right to Injunction: Survival of Undertakings
|
20
|
|
|
|
|
|
|
|
|
|
ARTICLE V
|
Non-Exclusivity of Rights
|
21
|
|
5.1
|
Waiver of Certain Other Rights
|
21
|
|
5.2
|
Other Rights
|
21
|
|
5.3
|
No Right to Continued Employment
|
21
|
|
|
|
|
ARTICLE VI
|
Claims Procedure
|
21
|
|
6.1
|
Filing a Claim
|
21
|
|
6.2
|
Review of Claim Denial
|
22
|
|
|
|
|
|
|
|
|
|
ARTICLE VII
|
Miscellaneous
|
22
|
|
7.1
|
No Assignability
|
22
|
|
7.2
|
Successors
|
22
|
|
7.3
|
Payments to Beneficiary
|
23
|
|
7.4
|
Non-Alientation of Benefits
|
23
|
|
7.5
|
Severability
|
23
|
|
7.6
|
Amendments
|
23
|
|
7.7
|
Notices
|
23
|
|
7.8
|
Joint and Several Liability
|
24
|
|
7.9
|
Counterparts
|
24
|
|
7.10
|
Governing Law
|
24
|
|
7.11
|
Captions
|
24
|
|
7.12
|
Rules of Construction
|
24
|
|
7.13
|
Number and Gender
|
24
|
|
7.14
|
Tax Withholding
|
24
|
|
7.15
|
Entire Agreement
|
24
|
|
Entity
|
Place of
Incorporation/Organization
|
SemGroup Holdings G.P., L.L.C.
|
Delaware
|
SemGroup Holdings, L.P.
|
Delaware
|
SemOperating G.P., L.L.C.
|
Oklahoma
|
SemCap, L.L.C.
|
Oklahoma
|
SemGroup Asia, L.L.C.
|
Delaware
|
SemManagement, L.L.C.
|
Delaware
|
SemStream, L.P.
|
Delaware
|
SemGroup Subsidiary Holding, L.L.C.
|
Delaware
|
Alpine Holding, LLC
|
Oklahoma
|
Rose Rock Midstream Operating, LLC
|
Delaware
|
Rose Rock Midstream Energy GP, LLC
|
Delaware
|
Rose Rock Finance Corporation
|
Delaware
|
Rose Rock Midstream Field Services, LLC
|
Delaware
|
Rose Rock Midstream Crude, L.P.
|
Delaware
|
SemCrude Pipeline, L.L.C.
|
Delaware
|
Wattenberg Holding, LLC
|
Oklahoma
|
Eaglwing, L.P.
|
Oklahoma
|
SemDevelopment, L.L.C.
|
Delaware
|
Rocky Cliffs Pipeline, L.L.C.
|
Delaware
|
Glass Mountain Holding, LLC
|
Oklahoma
|
SemFuel, L.P.
|
Texas
|
SemFuel Transport, LLC
|
Wisconsin
|
SemProducts, L.L.C.
|
Oklahoma
|
SemGas, L.P.
|
Oklahoma
|
SemKan, L.L.C.
|
Oklahoma
|
SemGas Gathering, L.L.C.
|
Oklahoma
|
SemGas Storage, L.L.C.
|
Oklahoma
|
Greyhawk Gas Storage Company, L.L.C.
|
Delaware
|
Steuben Development Company, LLC
|
Delaware
|
Grayson Pipeline, L.L.C.
|
Oklahoma
|
Mid-America Midstream Gas Services, L.L.C.
|
Oklahoma
|
SemCanada, L.P.
|
Oklahoma
|
SemCanada Crude Company
|
Nova Scotia
|
SemCanada II, L.P.
|
Oklahoma
|
SemCAMS ULC
|
Nova Scotia
|
SemCAMS Redwillow ULC
|
Nova Scotia
|
SemGreen, L.P.
|
Delaware
|
SemBio, L.L.C.
|
Delaware
|
SemMaterials, L.P.
|
Oklahoma
|
New Century Transportation LLC
|
Delaware
|
K.C. Asphalt, L.L.C.
|
Colorado
|
SemTrucking, L.P.
|
Oklahoma
|
SemMexico, L.L.C.
|
Oklahoma
|
SemMexico Materials HC S. de R.L. de C.V.
|
Mexico
|
SemMaterials HC Mexico S. de R.L. de C.V.
|
Mexico
|
SemMaterials Mexico S. de R.L. de C.V.
|
Mexico
|
SemMaterials SC Mexico S. de R.L. de C.V.
|
Mexico
|
SemGroup Europe Holding L.L.C.
|
Delaware
|
SemEuro Limited
|
United Kingdom
|
SemLogistics Milford Haven Limited
|
United Kingdom
|
SemGroup Netherlands B.V.
|
The Netherlands
|
Maurepas Pipeline, LLC
|
Delaware
|
Maurepas Holding, LLC
|
Oklahoma
|
SemGroup Energy S. de R.L. de C.V.
|
Mexico
|
SemGroup Mexico S. de R.L. de C.V.
|
Mexico
|
SemEnergy S. de R.L. de C.V.
|
Mexico
|
Beachhead Holdings LLC
|
Delaware
|
Beachhead I LLC
|
Delaware
|
Beachhead II LLC
|
Delaware
|
Buffalo Parent Gulf Coast Terminals LLC
|
Delaware
|
Buffalo Gulf Coast Terminals LLC
|
Delaware
|
HFOTCO LLC
|
Texas
|
1.
|
I have reviewed this annual report on Form 10-K of SemGroup Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Carlin G. Conner
|
Carlin G. Conner
|
President and Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of SemGroup Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Robert N. Fitzgerald
|
Robert N. Fitzgerald
|
Senior Vice President and Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Carlin G. Conner
|
Carlin G. Conner
|
President and Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Robert N. Fitzgerald
|
Robert N. Fitzgerald
|
Senior Vice President and
|
Chief Financial Officer
|
|
|
|
|
|
Page
|
White Cliffs Pipeline, L.L.C.
|
|
|
Reports of Independent Certified Public Accountants
|
|
2
|
Balance Sheets as of December 31, 2017 and 2016
|
|
4
|
Statements of Operations for the years ended December 31, 2017, 2016 and 2015
|
|
5
|
Statements of Changes in Members’ Equity for the years ended December 31, 2017, 2016 and 2015
|
|
6
|
Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015
|
|
7
|
Notes to Financial Statements
|
|
8
|
|
|
December 31,
2017
|
|
December 31,
2016 |
||||
ASSETS
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
7,078
|
|
|
$
|
4,672
|
|
Accounts receivable
|
|
13,028
|
|
|
16,103
|
|
||
Receivable from affiliate
|
|
4,149
|
|
|
5,261
|
|
||
Inventories
|
|
768
|
|
|
7,743
|
|
||
Other current assets
|
|
945
|
|
|
942
|
|
||
Total current assets
|
|
25,968
|
|
|
34,721
|
|
||
Property, plant and equipment, net
|
|
480,327
|
|
|
508,043
|
|
||
Goodwill
|
|
17,000
|
|
|
17,000
|
|
||
Other intangible assets (net of accumulated amortization of $48,476 and $45,504 at December 31, 2017 and 2016, respectively)
|
|
5,524
|
|
|
8,496
|
|
||
Other noncurrent assets, net
|
|
5
|
|
|
13
|
|
||
Total assets
|
|
$
|
528,824
|
|
|
$
|
568,273
|
|
LIABILITIES AND MEMBERS’ EQUITY
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
41
|
|
|
$
|
843
|
|
Payable to affiliate
|
|
478
|
|
|
4,172
|
|
||
Accrued liabilities
|
|
5,986
|
|
|
10,797
|
|
||
Total current liabilities
|
|
6,505
|
|
|
15,812
|
|
||
Commitments and contingencies (Note 5)
|
|
|
|
|
||||
Members’ equity (240,610 units at December 31, 2017 and 2016)
|
|
522,319
|
|
|
552,461
|
|
||
Total liabilities and members’ equity
|
|
$
|
528,824
|
|
|
$
|
568,273
|
|
|
|
Year
Ended
December
31, 2017
|
|
Year
Ended December 31, 2016 |
|
Year
Ended December 31, 2015 |
||||||
Revenues
|
|
$
|
188,418
|
|
|
$
|
212,359
|
|
|
$
|
206,395
|
|
Expenses:
|
|
|
|
|
|
|
||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
|
10,987
|
|
|
3,223
|
|
|
2,913
|
|
|||
Operating
|
|
20,608
|
|
|
33,924
|
|
|
28,835
|
|
|||
General and administrative
|
|
1,979
|
|
|
1,748
|
|
|
1,535
|
|
|||
Depreciation and amortization
|
|
37,212
|
|
|
35,439
|
|
|
34,105
|
|
|||
Total expenses
|
|
70,786
|
|
|
74,334
|
|
|
67,388
|
|
|||
Operating income
|
|
117,632
|
|
|
138,025
|
|
|
139,007
|
|
|||
Other expenses (income), net
|
|
40
|
|
|
(7
|
)
|
|
7
|
|
|||
Net income
|
|
$
|
117,592
|
|
|
$
|
138,032
|
|
|
$
|
139,000
|
|
|
Members’
Equity
|
||
Balance at December 31, 2014
|
$
|
528,737
|
|
Net income
|
139,000
|
|
|
Distributions to members
|
(171,584
|
)
|
|
Contributions from members
|
86,489
|
|
|
Balance at December 31, 2015
|
582,642
|
|
|
Net income
|
138,032
|
|
|
Distributions to members
|
(174,194
|
)
|
|
Contributions from members
|
5,981
|
|
|
Balance at December 31, 2016
|
552,461
|
|
|
Net income
|
117,592
|
|
|
Distributions to members
|
(151,982
|
)
|
|
Contributions from members
|
4,248
|
|
|
Balance at December 31, 2017
|
$
|
522,319
|
|
|
|
Year
Ended
December 31,
2017
|
|
Year
Ended December 31, 2016 |
|
Year
Ended December 31, 2015 |
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
117,592
|
|
|
$
|
138,032
|
|
|
$
|
139,000
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
37,212
|
|
|
35,439
|
|
|
34,105
|
|
|||
Inventory valuation adjustment
|
|
133
|
|
|
—
|
|
|
640
|
|
|||
Loss on disposal of long-lived assets
|
|
—
|
|
|
—
|
|
|
60
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
Decrease (increase) in accounts receivable
|
|
3,075
|
|
|
9,186
|
|
|
(8,675
|
)
|
|||
Decrease (increase) in receivable from affiliate
|
|
1,112
|
|
|
(4,347
|
)
|
|
246
|
|
|||
Decrease (increase) in inventories
|
|
6,842
|
|
|
(5,198
|
)
|
|
(948
|
)
|
|||
Decrease (increase) in other assets
|
|
5
|
|
|
(35
|
)
|
|
(223
|
)
|
|||
Increase (decrease) in accounts payable and accrued liabilities
|
|
(5,113
|
)
|
|
2,572
|
|
|
5,229
|
|
|||
Increase (decrease) in payable to affiliate
|
|
(3,694
|
)
|
|
3,999
|
|
|
11
|
|
|||
Net cash provided by operating activities
|
|
157,164
|
|
|
179,648
|
|
|
169,445
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
Capital expenditures
|
|
(7,024
|
)
|
|
(31,186
|
)
|
|
(74,835
|
)
|
|||
Net cash used in investing activities
|
|
(7,024
|
)
|
|
(31,186
|
)
|
|
(74,835
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
Distributions to members
|
|
(151,982
|
)
|
|
(174,194
|
)
|
|
(171,584
|
)
|
|||
Contributions from members
|
|
4,248
|
|
|
5,981
|
|
|
86,489
|
|
|||
Net cash used in financing activities
|
|
(147,734
|
)
|
|
(168,213
|
)
|
|
(85,095
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
|
2,406
|
|
|
(19,751
|
)
|
|
9,515
|
|
|||
Cash and cash equivalents at beginning of period
|
|
4,672
|
|
|
24,423
|
|
|
14,908
|
|
|||
Cash and cash equivalents at end of period
|
|
$
|
7,078
|
|
|
$
|
4,672
|
|
|
$
|
24,423
|
|
Pipelines and related facilities
|
20 years
|
Storage and terminal facilities
|
10 –25 years
|
Other property and equipment
|
3 – 15 years
|
|
December 31,
2017
|
|
December 31,
2016 |
||||
Land
|
$
|
31,770
|
|
|
$
|
31,770
|
|
Pipelines and related facilities
|
600,837
|
|
|
588,206
|
|
||
Storage and terminal facilities
|
1,830
|
|
|
1,830
|
|
||
Other property and equipment
|
3,669
|
|
|
3,550
|
|
||
Construction-in-progress
|
10,227
|
|
|
16,452
|
|
||
Property, plant and equipment, gross
|
648,333
|
|
|
641,808
|
|
||
Accumulated depreciation
|
(168,006
|
)
|
|
(133,765
|
)
|
||
Property, plant and equipment, net
|
$
|
480,327
|
|
|
$
|
508,043
|
|
Balance, December 31, 2014
|
$
|
16,043
|
|
Amortization
|
(4,069
|
)
|
|
Balance, December 31, 2015
|
11,974
|
|
|
Amortization
|
(3,478
|
)
|
|
Balance, December 31, 2016
|
8,496
|
|
|
Amortization
|
(2,972
|
)
|
|
Balance, December 31, 2017
|
$
|
5,524
|
|
For the year ending:
|
|
||
December 31, 2018
|
$
|
2,541
|
|
December 31, 2019
|
1,133
|
|
|
December 31, 2020
|
748
|
|
|
December 31, 2021
|
468
|
|
|
December 31, 2022
|
268
|
|
|
Thereafter
|
366
|
|
|
Total estimated amortization expense
|
$
|
5,524
|
|
Years ending:
|
|
||
December 31, 2018
|
$
|
2,700
|
|
December 31, 2019
|
2,088
|
|
|
December 31, 2020
|
187
|
|
|
December 31, 2021
|
—
|
|
|
December 31, 2022
|
—
|
|
|
Thereafter
|
—
|
|
|
Total future minimum lease payments
|
$
|
4,975
|
|