x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
20-3533152
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification Number)
|
Large accelerated filer x
|
Accelerated filer o
|
Non-accelerated filer o
|
Smaller reporting company o
|
Emerging growth company o
|
|
Class
|
|
|
Outstanding at October 31, 2018
|
|||
Class A
|
Common stock, $0.01 par
|
|
79,081,150
|
|
|
Shares
|
Class B
|
Common stock, $0.01 par
|
|
—
|
|
|
Shares
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
Item 1
|
|
|
|
||
|
||
|
||
|
||
|
||
Item 2
|
||
Item 3
|
||
Item 4
|
||
|
|
|
|
PART II – OTHER INFORMATION
|
|
|
|
|
Item 1
|
||
Item 1A
|
||
Item 2
|
||
Item 3
|
||
Item 4
|
||
Item 5
|
||
Item 6
|
||
|
|
|
|
•
|
Our ability to generate sufficient cash flow from operations to enable us to pay our debt obligations and our current and expected dividends or to fund our other liquidity needs;
|
•
|
Any sustained reduction in demand for, or supply of, the petroleum products we gather, transport, process, market and store;
|
•
|
The effect of our debt level on our future financial and operating flexibility, including our ability to obtain additional capital on terms that are favorable to us;
|
•
|
Our ability to access the debt and equity markets, which will depend on general market conditions and the credit ratings for our debt obligations and equity;
|
•
|
The failure to realize the anticipated benefits of our acquisition of 100% of the equity interests in Buffalo Parent Gulf Coast Terminals LLC ("Buffalo Parent"), the parent company of Buffalo Gulf Coast Terminals LLC ("BGCT") and HFOTCO LLC, doing business as Houston Fuel Oil Terminal Company LLC (“HFOTCO”);
|
•
|
The loss of, or a material nonpayment or nonperformance by, any of our key customers;
|
•
|
The amount of cash distributions, capital requirements and performance of our investments and joint ventures;
|
•
|
The consequences of any divestitures of non-strategic operating assets or divestitures of interests in some of our operating assets through partnerships and/or joint ventures;
|
•
|
The amount of collateral required to be posted from time to time in our purchase, sale or derivative transactions;
|
•
|
The impact of operational and developmental hazards and unforeseen interruptions;
|
•
|
Our ability to obtain new sources of supply of petroleum products;
|
•
|
Competition from other midstream energy companies;
|
•
|
Our ability to comply with the covenants contained in our credit agreements, continuing covenant agreement and the indentures governing our notes, including requirements under our credit agreements and continuing covenant agreement to maintain certain financial ratios;
|
•
|
Our ability to renew or replace expiring storage, transportation and related contracts;
|
•
|
The overall forward markets for crude oil, natural gas and natural gas liquids;
|
•
|
The possibility that the construction or acquisition of new assets may not result in the corresponding anticipated revenue increases;
|
•
|
Any future impairment of goodwill resulting from the loss of customers or business;
|
•
|
Changes in currency exchange rates;
|
•
|
Weather and other natural phenomena, including climate conditions;
|
•
|
A cyber attack involving our information systems and related infrastructure, or that of our business associates;
|
•
|
The risks and uncertainties of doing business outside of the U.S., including political and economic instability and changes in local governmental laws, regulations and policies;
|
•
|
Costs of, or changes in, laws and regulations and our failure to comply with new or existing laws or regulations, particularly with regard to taxes, safety and protection of the environment;
|
•
|
The possibility that our hedging activities may result in losses or may have a negative impact on our financial results; and
|
•
|
General economic, market and business conditions.
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
69,988
|
|
|
$
|
93,699
|
|
Accounts receivable (net of allowance of $1,850 and $2,628, respectively)
|
662,372
|
|
|
653,484
|
|
||
Receivable from affiliates
|
187
|
|
|
1,691
|
|
||
Inventories
|
49,232
|
|
|
101,665
|
|
||
Current assets held for sale
|
—
|
|
|
38,063
|
|
||
Other current assets
|
19,320
|
|
|
14,297
|
|
||
Total current assets
|
801,099
|
|
|
902,899
|
|
||
Property, plant and equipment (net of accumulated depreciation of $570,720 and $444,842, respectively)
|
3,450,756
|
|
|
3,315,131
|
|
||
Equity method investments
|
277,021
|
|
|
285,281
|
|
||
Goodwill
|
257,302
|
|
|
257,302
|
|
||
Other intangible assets (net of accumulated amortization of $81,613 and $56,409, respectively)
|
373,439
|
|
|
398,643
|
|
||
Other noncurrent assets
|
138,158
|
|
|
132,600
|
|
||
Noncurrent assets held for sale
|
—
|
|
|
84,961
|
|
||
Total assets
|
$
|
5,297,775
|
|
|
$
|
5,376,817
|
|
LIABILITIES, PREFERRED STOCK AND OWNERS’ EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
545,035
|
|
|
$
|
587,898
|
|
Payable to affiliates
|
1,294
|
|
|
6,971
|
|
||
Accrued liabilities
|
111,455
|
|
|
131,407
|
|
||
Deferred revenue
|
10,211
|
|
|
7,518
|
|
||
Current liabilities held for sale
|
—
|
|
|
23,847
|
|
||
Other current liabilities
|
7,880
|
|
|
3,395
|
|
||
Current portion of long-term debt
|
6,000
|
|
|
5,525
|
|
||
Total current liabilities
|
681,875
|
|
|
766,561
|
|
||
Long-term debt, net
|
2,619,486
|
|
|
2,853,095
|
|
||
Deferred income taxes
|
52,897
|
|
|
46,585
|
|
||
Other noncurrent liabilities
|
34,209
|
|
|
38,495
|
|
||
Noncurrent liabilities held for sale
|
—
|
|
|
13,716
|
|
||
Commitments and contingencies (Note 7)
|
|
|
|
||||
Preferred stock, $0.01 par value, $361,043 liquidation preference (authorized - 4,000 shares; issued - 350 and 0 shares, respectively)
|
353,323
|
|
|
—
|
|
||
SemGroup owners’ equity:
|
|
|
|
||||
Common stock, $0.01 par value (authorized - 190,000 and 100,000 shares; issued - 79,171 and 79,708 shares, respectively)
|
786
|
|
|
786
|
|
||
Additional paid-in capital
|
1,656,518
|
|
|
1,770,117
|
|
||
Treasury stock, at cost (106 and 1,024 shares, respectively)
|
(699
|
)
|
|
(8,031
|
)
|
||
Accumulated deficit
|
(74,522
|
)
|
|
(50,706
|
)
|
||
Accumulated other comprehensive loss
|
(26,098
|
)
|
|
(53,801
|
)
|
||
Total owners’ equity
|
1,555,985
|
|
|
1,658,365
|
|
||
Total liabilities, preferred stock and owners’ equity
|
$
|
5,297,775
|
|
|
$
|
5,376,817
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Product
|
$
|
487,693
|
|
|
$
|
423,531
|
|
|
$
|
1,421,751
|
|
|
$
|
1,164,898
|
|
Service
|
127,840
|
|
|
105,287
|
|
|
408,699
|
|
|
261,967
|
|
||||
Lease
|
3,937
|
|
|
2,646
|
|
|
12,517
|
|
|
2,646
|
|
||||
Other
|
14,526
|
|
|
14,458
|
|
|
48,432
|
|
|
45,600
|
|
||||
Total revenues
|
633,996
|
|
|
545,922
|
|
|
1,891,399
|
|
|
1,475,111
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
||||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
468,871
|
|
|
398,252
|
|
|
1,377,092
|
|
|
1,087,357
|
|
||||
Operating
|
64,835
|
|
|
62,666
|
|
|
224,871
|
|
|
188,095
|
|
||||
General and administrative
|
21,904
|
|
|
38,389
|
|
|
71,267
|
|
|
86,920
|
|
||||
Depreciation and amortization
|
53,598
|
|
|
50,135
|
|
|
155,889
|
|
|
100,336
|
|
||||
Loss (gain) on disposal or impairment, net
|
(383
|
)
|
|
41,625
|
|
|
(2,125
|
)
|
|
43,801
|
|
||||
Total expenses
|
608,825
|
|
|
591,067
|
|
|
1,826,994
|
|
|
1,506,509
|
|
||||
Earnings from equity method investments
|
14,528
|
|
|
17,367
|
|
|
41,493
|
|
|
52,211
|
|
||||
Operating income (loss)
|
39,699
|
|
|
(27,778
|
)
|
|
105,898
|
|
|
20,813
|
|
||||
Other expenses (income), net:
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
35,318
|
|
|
32,711
|
|
|
113,683
|
|
|
60,055
|
|
||||
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
19,930
|
|
||||
Foreign currency transaction loss (gain)
|
(983
|
)
|
|
(747
|
)
|
|
4,625
|
|
|
(1,758
|
)
|
||||
Other income, net
|
(400
|
)
|
|
(3,390
|
)
|
|
(1,883
|
)
|
|
(4,116
|
)
|
||||
Total other expenses, net
|
33,935
|
|
|
28,574
|
|
|
116,425
|
|
|
74,111
|
|
||||
Income (loss) before income taxes
|
5,764
|
|
|
(56,352
|
)
|
|
(10,527
|
)
|
|
(53,298
|
)
|
||||
Income tax expense (benefit)
|
(2,697
|
)
|
|
(37,249
|
)
|
|
16,773
|
|
|
(33,529
|
)
|
||||
Net income (loss)
|
8,461
|
|
|
(19,103
|
)
|
|
(27,300
|
)
|
|
(19,769
|
)
|
||||
Less: cumulative preferred stock dividends
|
6,317
|
|
|
—
|
|
|
17,360
|
|
|
—
|
|
||||
Net income (loss) attributable to common shareholders
|
$
|
2,144
|
|
|
$
|
(19,103
|
)
|
|
$
|
(44,660
|
)
|
|
$
|
(19,769
|
)
|
Net income (loss)
|
$
|
8,461
|
|
|
$
|
(19,103
|
)
|
|
$
|
(27,300
|
)
|
|
$
|
(19,769
|
)
|
Other comprehensive income, net of income tax
|
3,352
|
|
|
9,230
|
|
|
27,703
|
|
|
24,215
|
|
||||
Comprehensive income (loss)
|
$
|
11,813
|
|
|
$
|
(9,873
|
)
|
|
$
|
403
|
|
|
$
|
4,446
|
|
Net income (loss) per common share (Note 13):
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.03
|
|
|
$
|
(0.25
|
)
|
|
$
|
(0.57
|
)
|
|
$
|
(0.29
|
)
|
Diluted
|
$
|
0.03
|
|
|
$
|
(0.25
|
)
|
|
$
|
(0.57
|
)
|
|
$
|
(0.29
|
)
|
|
Three Months Ended September 30, 2018
|
|||||||||||||||||
|
Common
Stock
|
Additional
Paid-in
Capital
|
Treasury
Stock
|
Accumulated
Deficit
|
Accumulated
Other
Comprehensive
Loss
|
Total
Owners’
Equity
|
||||||||||||
June 30, 2018
|
$
|
785
|
|
$
|
1,696,865
|
|
$
|
(699
|
)
|
$
|
(82,983
|
)
|
$
|
(29,450
|
)
|
$
|
1,584,518
|
|
Net income
|
—
|
|
—
|
|
—
|
|
8,461
|
|
—
|
|
8,461
|
|
||||||
Other comprehensive income, net of income taxes
|
—
|
|
—
|
|
—
|
|
—
|
|
3,352
|
|
3,352
|
|
||||||
Dividends paid
|
—
|
|
(43,215
|
)
|
—
|
|
—
|
|
—
|
|
(43,215
|
)
|
||||||
Unvested dividend equivalent rights
|
—
|
|
(342
|
)
|
—
|
|
—
|
|
—
|
|
(342
|
)
|
||||||
Non-cash equity compensation
|
—
|
|
2,701
|
|
—
|
|
—
|
|
—
|
|
2,701
|
|
||||||
Issuance of common stock under compensation plans
|
1
|
|
509
|
|
—
|
|
—
|
|
—
|
|
510
|
|
||||||
September 30, 2018
|
$
|
786
|
|
$
|
1,656,518
|
|
$
|
(699
|
)
|
$
|
(74,522
|
)
|
$
|
(26,098
|
)
|
$
|
1,555,985
|
|
|
Three Months Ended September 30, 2017
|
|||||||||||||||||
|
Common
Stock
|
Additional
Paid-in
Capital
|
Treasury
Stock
|
Accumulated
Deficit
|
Accumulated
Other
Comprehensive
Loss
|
Total
Owners’
Equity
|
||||||||||||
June 30, 2017
|
$
|
661
|
|
$
|
1,505,941
|
|
$
|
(7,824
|
)
|
$
|
(34,450
|
)
|
$
|
(58,929
|
)
|
$
|
1,405,399
|
|
Net loss
|
—
|
|
—
|
|
—
|
|
(19,103
|
)
|
—
|
|
(19,103
|
)
|
||||||
Other comprehensive income, net of income taxes
|
—
|
|
—
|
|
—
|
|
—
|
|
9,230
|
|
9,230
|
|
||||||
Dividends paid
|
—
|
|
(35,221
|
)
|
—
|
|
—
|
|
—
|
|
(35,221
|
)
|
||||||
Unvested dividend equivalent rights
|
—
|
|
(221
|
)
|
—
|
|
—
|
|
—
|
|
(221
|
)
|
||||||
Non-cash equity compensation
|
—
|
|
2,907
|
|
—
|
|
—
|
|
—
|
|
2,907
|
|
||||||
Issuance of common stock
|
124
|
|
330,217
|
|
—
|
|
—
|
|
—
|
|
330,341
|
|
||||||
Issuance of common stock under compensation plans
|
—
|
|
654
|
|
—
|
|
—
|
|
—
|
|
654
|
|
||||||
Repurchase of common stock
|
—
|
|
—
|
|
(95
|
)
|
—
|
|
—
|
|
(95
|
)
|
||||||
September 30, 2017
|
$
|
785
|
|
$
|
1,804,277
|
|
$
|
(7,919
|
)
|
$
|
(53,553
|
)
|
$
|
(49,699
|
)
|
$
|
1,693,891
|
|
|
Nine Months Ended September 30, 2018
|
|||||||||||||||||
|
Common
Stock |
Additional
Paid-in Capital |
Treasury
Stock |
Accumulated
Deficit |
Accumulated
Other Comprehensive Loss |
Total
Owners’ Equity |
||||||||||||
December 31, 2017
|
$
|
786
|
|
$
|
1,770,117
|
|
$
|
(8,031
|
)
|
$
|
(50,706
|
)
|
$
|
(53,801
|
)
|
$
|
1,658,365
|
|
Adoption of ASC 606
|
—
|
|
—
|
|
—
|
|
11,513
|
|
—
|
|
11,513
|
|
||||||
Net loss
|
—
|
|
—
|
|
—
|
|
(27,300
|
)
|
—
|
|
(27,300
|
)
|
||||||
Other comprehensive income, net of income taxes
|
—
|
|
—
|
|
—
|
|
—
|
|
27,703
|
|
27,703
|
|
||||||
Dividends paid
|
—
|
|
(122,468
|
)
|
—
|
|
—
|
|
—
|
|
(122,468
|
)
|
||||||
Unvested dividend equivalent rights
|
—
|
|
(406
|
)
|
—
|
|
—
|
|
—
|
|
(406
|
)
|
||||||
Non-cash equity compensation
|
—
|
|
8,246
|
|
—
|
|
—
|
|
—
|
|
8,246
|
|
||||||
Issuance of common stock under compensation plans
|
2
|
|
1,029
|
|
—
|
|
—
|
|
—
|
|
1,031
|
|
||||||
Retirement of treasury stock
|
(2
|
)
|
—
|
|
8,031
|
|
(8,029
|
)
|
—
|
|
—
|
|
||||||
Repurchase of common stock
|
—
|
|
—
|
|
(699
|
)
|
—
|
|
—
|
|
(699
|
)
|
||||||
September 30, 2018
|
$
|
786
|
|
$
|
1,656,518
|
|
$
|
(699
|
)
|
$
|
(74,522
|
)
|
$
|
(26,098
|
)
|
$
|
1,555,985
|
|
|
Nine Months Ended September 30, 2017
|
|||||||||||||||||
|
Common
Stock |
Additional
Paid-in Capital |
Treasury
Stock |
Accumulated
Deficit |
Accumulated
Other Comprehensive Loss |
Total
Owners’ Equity |
||||||||||||
December 31, 2016
|
$
|
659
|
|
$
|
1,561,695
|
|
$
|
(6,558
|
)
|
$
|
(35,917
|
)
|
$
|
(73,914
|
)
|
$
|
1,445,965
|
|
Adoption of ASU 2016-09
|
—
|
|
(1,650
|
)
|
—
|
|
2,133
|
|
—
|
|
483
|
|
||||||
Net loss
|
—
|
|
—
|
|
—
|
|
(19,769
|
)
|
—
|
|
(19,769
|
)
|
||||||
Other comprehensive income, net of income taxes
|
—
|
|
—
|
|
—
|
|
—
|
|
24,215
|
|
24,215
|
|
||||||
Dividends paid
|
—
|
|
(94,714
|
)
|
—
|
|
—
|
|
—
|
|
(94,714
|
)
|
||||||
Unvested dividend equivalent rights
|
—
|
|
(818
|
)
|
—
|
|
—
|
|
—
|
|
(818
|
)
|
||||||
Non-cash equity compensation
|
—
|
|
8,377
|
|
—
|
|
—
|
|
—
|
|
8,377
|
|
||||||
Issuance of common stock
|
124
|
|
330,217
|
|
—
|
|
—
|
|
—
|
|
330,341
|
|
||||||
Issuance of common stock under compensation plans
|
2
|
|
1,170
|
|
—
|
|
—
|
|
—
|
|
1,172
|
|
||||||
Repurchase of common stock
|
—
|
|
—
|
|
(1,361
|
)
|
—
|
|
—
|
|
(1,361
|
)
|
||||||
September 30, 2017
|
$
|
785
|
|
$
|
1,804,277
|
|
$
|
(7,919
|
)
|
$
|
(53,553
|
)
|
$
|
(49,699
|
)
|
$
|
1,693,891
|
|
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net loss
|
$
|
(27,300
|
)
|
|
$
|
(19,769
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
155,889
|
|
|
100,336
|
|
||
Loss (gain) on disposal or impairment of long-lived assets, net
|
(2,125
|
)
|
|
43,801
|
|
||
Earnings from equity method investments
|
(41,493
|
)
|
|
(52,211
|
)
|
||
Distributions from equity method investments
|
41,489
|
|
|
51,606
|
|
||
Amortization of debt issuance costs and discount
|
5,628
|
|
|
4,449
|
|
||
Loss on early extinguishment of debt
|
—
|
|
|
19,930
|
|
||
Deferred tax expense (benefit)
|
1,793
|
|
|
(37,824
|
)
|
||
Non-cash equity compensation
|
8,332
|
|
|
8,517
|
|
||
Provision for uncollectible accounts receivable, net of recoveries
|
(97
|
)
|
|
761
|
|
||
Foreign currency transaction loss (gain)
|
4,625
|
|
|
(1,758
|
)
|
||
Gain on pension curtailment
|
—
|
|
|
(3,008
|
)
|
||
Inventory valuation adjustment
|
—
|
|
|
455
|
|
||
Changes in operating assets and liabilities (Note 14)
|
(10,326
|
)
|
|
(22,868
|
)
|
||
Net cash provided by operating activities
|
136,415
|
|
|
92,417
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Capital expenditures
|
(303,391
|
)
|
|
(346,204
|
)
|
||
Proceeds from sale of long-lived assets
|
246
|
|
|
16,638
|
|
||
Contributions to equity method investments
|
(7,466
|
)
|
|
(18,808
|
)
|
||
Payments to acquire business, net of cash acquired
|
—
|
|
|
(293,039
|
)
|
||
Proceeds from business divestitures
|
146,735
|
|
|
—
|
|
||
Distributions in excess of equity in earnings of affiliates
|
15,730
|
|
|
19,296
|
|
||
Net cash used in investing activities
|
(148,146
|
)
|
|
(622,117
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Debt issuance costs
|
(4,720
|
)
|
|
(10,839
|
)
|
||
Borrowings on credit facilities and issuance of senior notes, net of discount
|
1,139,500
|
|
|
1,353,377
|
|
||
Principal payments on credit facilities and other obligations
|
(1,376,649
|
)
|
|
(711,941
|
)
|
||
Debt extinguishment costs
|
—
|
|
|
(16,293
|
)
|
||
Proceeds from preferred stock issuance, net of offering costs
|
342,299
|
|
|
—
|
|
||
Repurchase of common stock for payment of statutory taxes due on equity-based compensation
|
(699
|
)
|
|
(1,361
|
)
|
||
Dividends paid
|
(111,445
|
)
|
|
(94,714
|
)
|
||
Proceeds from issuance of common stock under employee stock purchase plan
|
228
|
|
|
796
|
|
||
Net cash provided by (used in) financing activities
|
(11,486
|
)
|
|
519,025
|
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(494
|
)
|
|
4,472
|
|
||
Change in cash and cash equivalents
|
(23,711
|
)
|
|
(6,203
|
)
|
||
Cash and cash equivalents at beginning of period
|
93,699
|
|
|
74,216
|
|
||
Cash and cash equivalents at end of period
|
$
|
69,988
|
|
|
$
|
68,013
|
|
1.
|
OVERVIEW
|
1.
|
OVERVIEW, Continued
|
|
September 30, 2018
|
||||||||||
|
Under ASC 606
|
|
Under ASC 605
|
|
Increase/(Decrease)
|
||||||
Accounts receivable, net
|
$
|
662,372
|
|
|
$
|
659,533
|
|
|
$
|
2,839
|
|
Other noncurrent assets
|
$
|
138,158
|
|
|
$
|
118,292
|
|
|
$
|
19,866
|
|
Other current liabilities
|
$
|
7,880
|
|
|
$
|
7,269
|
|
|
$
|
611
|
|
Deferred income taxes
|
$
|
52,897
|
|
|
$
|
47,189
|
|
|
$
|
5,708
|
|
Accumulated deficit
|
$
|
(74,522
|
)
|
|
$
|
(90,908
|
)
|
|
$
|
16,386
|
|
|
Three Months Ended September 30, 2018
|
||||||||||
|
Under ASC 606
|
|
Under ASC 605
|
|
Increase/(Decrease)
|
||||||
Revenue
|
$
|
633,996
|
|
|
$
|
627,070
|
|
|
$
|
6,926
|
|
Cost of sales
|
$
|
468,871
|
|
|
$
|
464,146
|
|
|
$
|
4,725
|
|
General and administrative expense
|
$
|
21,904
|
|
|
$
|
21,804
|
|
|
$
|
100
|
|
Income tax benefit
|
$
|
(2,697
|
)
|
|
$
|
(2,988
|
)
|
|
$
|
291
|
|
Net income
|
$
|
8,461
|
|
|
$
|
6,651
|
|
|
$
|
1,810
|
|
Net income attributable to common shareholders
|
$
|
2,144
|
|
|
$
|
334
|
|
|
$
|
1,810
|
|
Net income per common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
$
|
0.02
|
|
Diluted
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
$
|
0.02
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||
|
Under ASC 606
|
|
Under ASC 605
|
|
Increase/(Decrease)
|
||||||
Revenue
|
$
|
1,891,399
|
|
|
$
|
1,872,875
|
|
|
$
|
18,524
|
|
Cost of sales
|
$
|
1,377,092
|
|
|
$
|
1,364,454
|
|
|
$
|
12,638
|
|
General and administrative expense
|
$
|
71,267
|
|
|
$
|
70,967
|
|
|
$
|
300
|
|
Income tax expense
|
$
|
16,773
|
|
|
$
|
16,059
|
|
|
$
|
714
|
|
Net loss
|
$
|
(27,300
|
)
|
|
$
|
(32,172
|
)
|
|
$
|
4,872
|
|
Net loss attributable to common shareholders
|
$
|
(44,660
|
)
|
|
$
|
(49,532
|
)
|
|
$
|
4,872
|
|
Net loss per common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
(0.57
|
)
|
|
$
|
(0.63
|
)
|
|
$
|
0.06
|
|
Diluted
|
$
|
(0.57
|
)
|
|
$
|
(0.63
|
)
|
|
$
|
0.06
|
|
1.
|
OVERVIEW, Continued
|
•
|
Changes to revenue primarily relate to the timing of recognition of deficiencies on take-or-pay agreements for which there is a contractual make-up period and a change to reporting certain gas gathering and processing fees as revenue rather than a reduction of cost of sales. Under ASC 605 - Revenue (“ASC 605”), revenue related to deficiencies with a make-up period was deferred until the contractual right to make-up a deficiency expired. Under ASC 606, we recognize all or a portion of revenue related to deficiencies before the make-up period expires if we determine that it is probable that the customer will not make-up all or some of its deficient volumes, for example if there is insufficient capacity to make up the deficient volumes. This may lead to earlier recognition of deficiency revenues under ASC 606 as compared with ASC 605.
|
•
|
Changes to cost of sales are due to how certain gathering and processing fees related to percentage of proceeds contracts are treated as revenues rather than reductions to purchase price of commodities (cost of sales).
|
•
|
Changes to accounts receivable, net and noncurrent receivables (included in other noncurrent assets on the condensed consolidated balance sheets) primarily relate to the timing of recognizing take-or-pay deficiencies with make-up rights as discussed above. Noncurrent receivables related to contracts for which we do not have the right to bill the customer for deficiencies until the contract expiration date.
|
•
|
Changes to other noncurrent assets include success fee payments to third parties for certain contracts which were expensed as incurred under ASC 605, but which have been recognized as assets under ASC 606 and are amortized to general and administrative expense in the consolidated statement of operations and comprehensive income (loss).
|
•
|
Changes to deferred income taxes primarily relate to the deferred tax impact of adoption entries.
|
•
|
Changes to retained earnings are due to the impact of adoption at January 1, 2018, as described above, and cumulative differences in net income through September 30, 2018.
|
1.
|
OVERVIEW, Continued
|
2.
|
DISPOSALS OR IMPAIRMENTS OF LONG-LIVED ASSETS
|
3.
|
EQUITY METHOD INVESTMENTS
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
White Cliffs Pipeline, L.L.C.
|
$
|
258,098
|
|
|
$
|
266,362
|
|
NGL Energy Partners LP
|
18,923
|
|
|
18,919
|
|
||
Total equity method investments
|
$
|
277,021
|
|
|
$
|
285,281
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
White Cliffs Pipeline, L.L.C.
|
$
|
14,546
|
|
|
$
|
15,636
|
|
|
$
|
41,489
|
|
|
$
|
46,805
|
|
Glass Mountain Pipeline, LLC
|
—
|
|
|
1,736
|
|
|
—
|
|
|
5,402
|
|
||||
NGL Energy Partners LP
|
(18
|
)
|
|
(5
|
)
|
|
4
|
|
|
4
|
|
||||
Total earnings from equity method investments
|
$
|
14,528
|
|
|
$
|
17,367
|
|
|
$
|
41,493
|
|
|
$
|
52,211
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
White Cliffs Pipeline, L.L.C.
|
$
|
18,640
|
|
|
$
|
19,847
|
|
|
$
|
57,219
|
|
|
$
|
60,552
|
|
Glass Mountain Pipeline, LLC
|
—
|
|
|
3,410
|
|
|
—
|
|
|
10,350
|
|
||||
Total cash distributions received from equity method investments
|
$
|
18,640
|
|
|
$
|
23,257
|
|
|
$
|
57,219
|
|
|
$
|
70,902
|
|
3.
|
EQUITY METHOD INVESTMENTS, Continued
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenue
|
$
|
43,855
|
|
|
$
|
45,445
|
|
|
$
|
128,455
|
|
|
$
|
145,288
|
|
Cost of products sold, exclusive of depreciation and amortization
|
$
|
(107
|
)
|
|
$
|
(360
|
)
|
|
$
|
(138
|
)
|
|
$
|
8,091
|
|
Operating, general and administrative expenses
|
$
|
5,514
|
|
|
$
|
5,723
|
|
|
$
|
17,511
|
|
|
$
|
17,849
|
|
Depreciation and amortization expense
|
$
|
9,624
|
|
|
$
|
9,154
|
|
|
$
|
28,821
|
|
|
$
|
27,619
|
|
Net income
|
$
|
28,825
|
|
|
$
|
30,928
|
|
|
$
|
82,262
|
|
|
$
|
91,688
|
|
4.
|
FINANCIAL INSTRUMENTS
|
|
September 30, 2018
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting (1)
|
|
Total - Net
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives (2)
|
$
|
99
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(99
|
)
|
|
$
|
—
|
|
Interest rate swaps
|
—
|
|
|
—
|
|
|
154
|
|
|
—
|
|
|
154
|
|
|||||
Total assets
|
99
|
|
|
—
|
|
|
154
|
|
|
(99
|
)
|
|
154
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives
|
3,242
|
|
|
—
|
|
|
—
|
|
|
(99
|
)
|
|
3,143
|
|
|||||
Foreign currency forwards
|
—
|
|
|
1,037
|
|
|
—
|
|
|
—
|
|
|
1,037
|
|
4.
|
FINANCIAL INSTRUMENTS, Continued
|
Total liabilities
|
3,242
|
|
|
1,037
|
|
|
—
|
|
|
(99
|
)
|
|
4,180
|
|
|||||
Net assets (liabilities) at fair value
|
$
|
(3,143
|
)
|
|
$
|
(1,037
|
)
|
|
$
|
154
|
|
|
$
|
—
|
|
|
$
|
(4,026
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2017
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting (1)
|
|
Total - Net
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives (2)
|
$
|
602
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(602
|
)
|
|
$
|
—
|
|
Foreign currency forwards
|
—
|
|
|
2,564
|
|
|
—
|
|
|
—
|
|
|
2,564
|
|
|||||
Total assets
|
602
|
|
|
2,564
|
|
|
—
|
|
|
(602
|
)
|
|
2,564
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commodity derivatives
|
1,970
|
|
|
—
|
|
|
—
|
|
|
(602
|
)
|
|
1,368
|
|
|||||
Interest rate swaps
|
—
|
|
|
—
|
|
|
1,228
|
|
|
—
|
|
|
1,228
|
|
|||||
Total liabilities
|
1,970
|
|
|
—
|
|
|
1,228
|
|
|
(602
|
)
|
|
2,596
|
|
|||||
Net assets (liabilities) at fair value
|
$
|
(1,368
|
)
|
|
$
|
2,564
|
|
|
$
|
(1,228
|
)
|
|
$
|
—
|
|
|
$
|
(32
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net assets (liabilities) at beginning of the period
|
$
|
110
|
|
|
$
|
—
|
|
|
$
|
(1,228
|
)
|
|
$
|
—
|
|
Interest rate swaps acquired through acquisition
|
—
|
|
|
(3,275
|
)
|
|
—
|
|
|
(3,275
|
)
|
||||
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Realized/Unrealized gain included in earnings*
|
268
|
|
|
618
|
|
|
1,487
|
|
|
618
|
|
||||
Settlements
|
(224
|
)
|
|
—
|
|
|
(105
|
)
|
|
—
|
|
||||
Net assets (liabilities) at end of period
|
$
|
154
|
|
|
$
|
(2,657
|
)
|
|
$
|
154
|
|
|
$
|
(2,657
|
)
|
4.
|
FINANCIAL INSTRUMENTS, Continued
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Sales
|
2,704
|
|
|
3,386
|
|
|
10,467
|
|
|
9,980
|
|
Purchases
|
2,701
|
|
|
2,820
|
|
|
9,892
|
|
|
9,772
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
Commodity contracts
|
$
|
—
|
|
|
$
|
3,143
|
|
|
$
|
—
|
|
|
$
|
1,368
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Commodity contracts
|
$
|
(1,247
|
)
|
|
$
|
(3,987
|
)
|
|
$
|
(13,477
|
)
|
|
$
|
4,886
|
|
4.
|
FINANCIAL INSTRUMENTS, Continued
|
5.
|
INCOME TAXES
|
6.
|
LONG-TERM DEBT
|
|
Interest rate at September 30, 2018
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
Senior unsecured notes due 2022
|
5.625%
|
|
$
|
400,000
|
|
|
$
|
400,000
|
|
Senior unsecured notes due 2023
|
5.625%
|
|
350,000
|
|
|
350,000
|
|
||
Senior unsecured notes due 2025
|
6.375%
|
|
325,000
|
|
|
325,000
|
|
||
Senior unsecured notes due 2026
|
7.250%
|
|
300,000
|
|
|
300,000
|
|
||
SemGroup $1.0 billion corporate revolving credit facility (1)
|
|
|
|
|
|
|
|
||
Alternate base rate borrowings
|
7.000%
|
|
85,000
|
|
|
—
|
|
||
Eurodollar borrowings
|
4.871%
|
|
375,000
|
|
|
131,000
|
|
||
HFOTCO acquisition final payment
|
|
|
—
|
|
|
565,868
|
|
||
HFOTCO term loan B (2)
|
5.000%
|
|
598,500
|
|
|
532,125
|
|
||
HFOTCO tax exempt notes payable due 2050
|
3.198%
|
|
225,000
|
|
|
225,000
|
|
6.
|
LONG-TERM DEBT, Continued
|
HFOTCO $75 million revolving credit facility
|
|
|
—
|
|
|
60,000
|
|
||
Capital leases
|
|
|
—
|
|
|
25
|
|
||
Unamortized premium (discount) and debt issuance costs, net
|
|
|
(33,014
|
)
|
|
(30,398
|
)
|
||
Total long-term debt, net
|
|
|
2,625,486
|
|
|
2,858,620
|
|
||
Less: current portion of long-term debt
|
|
|
6,000
|
|
|
5,525
|
|
||
Noncurrent portion of long-term debt, net
|
|
|
$
|
2,619,486
|
|
|
$
|
2,853,095
|
|
(1)
|
SemGroup $1.0 billion corporate revolving credit facility matures on March 15, 2021.
|
(2)
|
HFOTCO term loan B is due in quarterly installments of $1.5 million with a final payment due on June 26, 2025.
|
6.
|
LONG-TERM DEBT, Continued
|
SemGroup $1.0 billion revolving credit facility
|
2.75%
|
$
|
28,335
|
|
Secured bi-lateral (1)
|
1.75%
|
$
|
47,501
|
|
7.
|
COMMITMENTS AND CONTINGENCIES
|
7.
|
COMMITMENTS AND CONTINGENCIES, Continued
|
|
Volume
(Barrels)
|
|
Value
|
|||
Fixed price purchases
|
1,469
|
|
|
$
|
102,956
|
|
Fixed price sales
|
1,469
|
|
|
$
|
102,801
|
|
Floating price purchases
|
8,506
|
|
|
$
|
632,046
|
|
Floating price sales
|
12,225
|
|
|
$
|
728,646
|
|
7.
|
COMMITMENTS AND CONTINGENCIES, Continued
|
For year ending:
|
|
||
December 31, 2018
|
$
|
2,720
|
|
December 31, 2019
|
9,783
|
|
|
December 31, 2020
|
9,063
|
|
|
December 31, 2021
|
7,337
|
|
|
December 31, 2022
|
6,905
|
|
|
Thereafter
|
2,854
|
|
|
Total expected future payments
|
$
|
38,662
|
|
For year ending:
|
|
||
December 31, 2018
|
$
|
5,449
|
|
December 31, 2019
|
21,865
|
|
|
December 31, 2020
|
19,751
|
|
|
December 31, 2021
|
12,976
|
|
|
December 31, 2022
|
13,231
|
|
|
Thereafter
|
20,312
|
|
|
Total expected future payments
|
$
|
93,584
|
|
8.
|
EQUITY
|
8
|
EQUITY, Continued
|
Quarter Ending
|
|
Dividend Per Share
|
|
Date of Record
|
|
Date Paid
|
||
March 31, 2017
|
|
$
|
0.45
|
|
|
March 7, 2017
|
|
March 17, 2017
|
June 30, 2017
|
|
$
|
0.45
|
|
|
May 15, 2017
|
|
May 26, 2017
|
September 30, 2017
|
|
$
|
0.45
|
|
|
August 18, 2017
|
|
August 28, 2017
|
December 31, 2017
|
|
$
|
0.45
|
|
|
November 20, 2017
|
|
December 1, 2017
|
|
|
|
|
|
|
|
||
March 31, 2018
|
|
$
|
0.4725
|
|
|
March 9, 2018
|
|
March 19, 2018
|
June 30, 2018
|
|
$
|
0.4725
|
|
|
May 16, 2018
|
|
May 25, 2018
|
September 30, 2018
|
|
$
|
0.4725
|
|
|
August 20, 2018
|
|
August 29, 2018
|
December 31, 2018
|
|
$
|
0.4725
|
|
|
November 16, 2018
|
|
November 26, 2018
|
9.
|
REDEEMABLE PREFERRED STOCK
|
9.
|
REDEEMABLE PREFERRED STOCK, Continued
|
9.
|
REDEEMABLE PREFERRED STOCK, Continued
|
10.
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
10.
|
ACCUMULATED OTHER COMPREHENSIVE LOSS, Continued
|
|
Three Months Ended September 30, 2018
|
||||||||||
|
Currency
Translation
|
|
Employee
Benefit
Plans
|
|
Total
|
||||||
June 30, 2018
|
$
|
(26,668
|
)
|
|
$
|
(2,782
|
)
|
|
$
|
(29,450
|
)
|
Currency translation adjustment, net of income tax expense of $1,081
|
3,349
|
|
|
—
|
|
|
3,349
|
|
|||
Changes related to benefit plans, net of income tax expense of $1
|
—
|
|
|
3
|
|
|
3
|
|
|||
September 30, 2018
|
$
|
(23,319
|
)
|
|
$
|
(2,779
|
)
|
|
$
|
(26,098
|
)
|
|
Three Months Ended September 30, 2017
|
||||||||||
|
Currency
Translation
|
|
Employee
Benefit
Plans
|
|
Total
|
||||||
June 30, 2017
|
$
|
(56,469
|
)
|
|
$
|
(2,460
|
)
|
|
$
|
(58,929
|
)
|
Currency translation adjustment, net of income tax expense of $2,994
|
9,214
|
|
|
—
|
|
|
9,214
|
|
|||
Changes related to benefit plans, net of income tax expense of $6
|
—
|
|
|
16
|
|
|
16
|
|
|||
September 30, 2017
|
$
|
(47,255
|
)
|
|
$
|
(2,444
|
)
|
|
$
|
(49,699
|
)
|
|
Nine Months Ended September 30, 2018
|
||||||||||
|
Currency
Translation
|
|
Employee
Benefit
Plans
|
|
Total
|
||||||
December 31, 2017
|
$
|
(51,014
|
)
|
|
$
|
(2,787
|
)
|
|
$
|
(53,801
|
)
|
Currency translation adjustment, net of income tax benefit of $6,992
|
(21,651
|
)
|
|
—
|
|
|
(21,651
|
)
|
|||
Currency translation adjustment reclassified to gain on disposal, net of income tax expense of $15,935
|
49,346
|
|
|
—
|
|
|
49,346
|
|
|||
Changes related to benefit plans, net of income tax expense of $2
|
—
|
|
|
8
|
|
|
8
|
|
|||
September 30, 2018
|
$
|
(23,319
|
)
|
|
$
|
(2,779
|
)
|
|
$
|
(26,098
|
)
|
|
Nine Months Ended September 30, 2017
|
||||||||||
|
Currency
Translation
|
|
Employee
Benefit
Plans
|
|
Total
|
||||||
December 31, 2016
|
$
|
(71,425
|
)
|
|
$
|
(2,489
|
)
|
|
$
|
(73,914
|
)
|
Currency translation adjustment, net of income tax expense of 12,110
|
24,170
|
|
|
—
|
|
|
24,170
|
|
|||
Changes related to benefit plans, net of income tax expense of $17
|
—
|
|
|
45
|
|
|
45
|
|
|||
September 30, 2017
|
$
|
(47,255
|
)
|
|
$
|
(2,444
|
)
|
|
$
|
(49,699
|
)
|
11.
|
REVENUE FROM CONTRACTS WITH CUSTOMERS
|
11.
|
REVENUE FROM CONTRACTS WITH CUSTOMERS, Continued
|
•
|
Crude Transportation generates revenue by providing crude oil pipeline and truck transportation services to customers under fee-based contractual arrangements generally based on units of volume transported. In some instances fees are fixed and not dependent on usage, such as take-or-pay arrangements.
|
•
|
Crude Facilities generates revenue by providing crude oil storage and terminalling services primarily to customers at the Cushing Hub under fee-based contractual arrangements that, in some instances are fixed and not dependent on usage. Pump-over and unloading fees are based on per volume fees for units delivered or withdrawn.
|
•
|
Crude Supply and Logistics performs marketing activities including purchasing crude oil for its own account from producers and aggregators and selling to traders and refiners under contracts generally with initial terms of less than one year. Revenue is recognized based on market prices at the time the commodities are sold. In certain transactions, we purchase inventory from, and sell inventory to, the same counterparty. Such transactions that are entered into in contemplation of one another are recorded on a net basis.
|
•
|
HFOTCO generates revenue by providing storage and terminalling services to customers in the Houston Ship Channel. These contractual arrangements typically include fixed take-or-pay fees related to provision of storage and throughput capacity and usage based charges for pump-over, heating, berthing and excess throughput volumes.
|
•
|
HFOTCO also generates revenue from leases of certain land, tanks and a barge dock, which are accounted for as a direct financing lease and are outside of the scope of ASC 606.
|
•
|
SemGas generates revenue by providing natural gas and natural gas liquids gathering and processing services to customers based on agreements that are a combination of percent of proceeds and fee-based contracts. Initial contract terms can range from monthly and interruptible to the life of the reserves and, upon expiration, continue to renew on a month-to-month or year-to-year evergreen basis. SemGas’ customers include producers, operators, marketers and traders. Gathering and processing fees are generally based on per volume fees. Product sales revenue is generated from the sale of NGLs and residue gas arising from processing at prevailing market prices.
|
•
|
SemCAMS generates revenue from its processing plants through volumetric fees for services under contractual arrangements with working interest owners and third-party customers and the pass through of certain operating costs. Pass-through cost recoveries are reported as "Other revenue" in the consolidated statements of operations and comprehensive income (loss). SemCAMS also derives revenue as the owner and operator of pipeline gathering systems that gather gas from multiple wells located in the same production unit and as the owner and operator of pipeline transportation systems that deliver the gathered gas to its processing plant. SemCAMS’ customers include producers of varying sizes. To support operations at our plants, several producers have committed to process all of their current and future natural gas production.
|
•
|
Corporate and Other is not an operating segment, but contains the results of operations for our former Mexican asphalt business and U.K. storage business, which are not significant components of our business.
|
11.
|
REVENUE FROM CONTRACTS WITH CUSTOMERS, Continued
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Crude Transportation
|
|
|
|
|
|
|
|
||||||||
Pipeline transportation
|
$
|
22,438
|
|
|
$
|
12,497
|
|
|
$
|
66,225
|
|
|
$
|
25,124
|
|
Truck transportation
|
12,501
|
|
|
15,315
|
|
|
38,469
|
|
|
44,141
|
|
11.
|
REVENUE FROM CONTRACTS WITH CUSTOMERS, Continued
|
|
|
|
|
|
|
|
|
||||||||
Crude Facilities
|
|
|
|
|
|
|
|
||||||||
Storage fees
|
7,182
|
|
|
7,484
|
|
|
22,191
|
|
|
22,548
|
|
||||
Service fees
|
4,306
|
|
|
4,136
|
|
|
14,240
|
|
|
13,528
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Crude Supply and Logistics
|
|
|
|
|
|
|
|
||||||||
Product sales
|
434,591
|
|
|
339,874
|
|
|
1,259,709
|
|
|
928,664
|
|
||||
|
|
|
|
|
|
|
|
||||||||
HFOTCO
|
|
|
|
|
|
|
|
||||||||
Storage fees
|
36,263
|
|
|
27,363
|
|
|
101,247
|
|
|
27,363
|
|
||||
Service fees
|
9,528
|
|
|
4,665
|
|
|
26,105
|
|
|
4,665
|
|
||||
Lease revenue
|
3,937
|
|
|
2,647
|
|
|
12,517
|
|
|
2,647
|
|
||||
|
|
|
|
|
|
|
|
||||||||
SemGas
|
|
|
|
|
|
|
|
||||||||
Product sales
|
57,807
|
|
|
43,506
|
|
|
142,291
|
|
|
135,416
|
|
||||
Service fees
|
18,668
|
|
|
12,741
|
|
|
52,453
|
|
|
40,882
|
|
||||
|
|
|
|
|
|
|
|
||||||||
SemCAMS
|
|
|
|
|
|
|
|
||||||||
Service fees
|
27,609
|
|
|
25,068
|
|
|
108,553
|
|
|
91,014
|
|
||||
Other revenue
|
14,330
|
|
|
14,432
|
|
|
48,162
|
|
|
45,398
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Corporate and Other
|
|
|
|
|
|
|
|
||||||||
Product sales
|
—
|
|
|
42,303
|
|
|
31,319
|
|
|
109,511
|
|
||||
Storage fees
|
—
|
|
|
5,931
|
|
|
7,753
|
|
|
17,772
|
|
||||
Service fees
|
—
|
|
|
1,668
|
|
|
3,070
|
|
|
5,138
|
|
||||
Intersegment eliminations
|
(15,164
|
)
|
|
(13,708
|
)
|
|
(42,905
|
)
|
|
(38,700
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Total revenue
|
$
|
633,996
|
|
|
$
|
545,922
|
|
|
$
|
1,891,399
|
|
|
$
|
1,475,111
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
||||||||||||
Expected timing of revenue recognized for remaining performance obligations
|
$
|
80,242
|
|
|
$
|
256,782
|
|
|
$
|
217,510
|
|
|
$
|
173,283
|
|
|
$
|
161,903
|
|
|
$
|
1,387,769
|
|
11.
|
REVENUE FROM CONTRACTS WITH CUSTOMERS, Continued
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
Noncurrent receivables
|
$
|
10,368
|
|
|
$
|
—
|
|
12.
|
SEGMENTS
|
12.
|
SEGMENTS, Continued
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Crude Transportation
|
|
|
|
|
|
|
|
||||||||
External
|
$
|
27,309
|
|
|
$
|
18,824
|
|
|
$
|
82,025
|
|
|
$
|
46,822
|
|
Intersegment
|
7,630
|
|
|
8,988
|
|
|
22,669
|
|
|
22,443
|
|
||||
Crude Facilities
|
|
|
|
|
|
|
|
||||||||
External
|
8,657
|
|
|
9,053
|
|
|
27,762
|
|
|
28,513
|
|
||||
Intersegment
|
2,831
|
|
|
2,567
|
|
|
8,669
|
|
|
7,563
|
|
||||
Crude Supply and Logistics
|
|
|
|
|
|
|
|
||||||||
External
|
434,591
|
|
|
339,874
|
|
|
1,259,709
|
|
|
928,664
|
|
||||
HFOTCO
|
|
|
|
|
|
|
|
||||||||
External
|
49,728
|
|
|
34,675
|
|
|
139,869
|
|
|
34,675
|
|
||||
SemGas
|
|
|
|
|
|
|
|
||||||||
External
|
71,772
|
|
|
54,095
|
|
|
183,177
|
|
|
167,605
|
|
||||
Intersegment
|
4,703
|
|
|
2,152
|
|
|
11,567
|
|
|
8,693
|
|
||||
SemCAMS
|
|
|
|
|
|
|
|
||||||||
External
|
41,939
|
|
|
39,500
|
|
|
156,715
|
|
|
136,412
|
|
||||
Corporate and Other
|
|
|
|
|
|
|
|
||||||||
External
|
—
|
|
|
49,902
|
|
|
42,142
|
|
|
132,421
|
|
||||
Intersegment
|
(15,164
|
)
|
|
(13,708
|
)
|
|
(42,905
|
)
|
|
(38,700
|
)
|
||||
Total Revenues
|
$
|
633,996
|
|
|
$
|
545,922
|
|
|
$
|
1,891,399
|
|
|
$
|
1,475,111
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Earnings from equity method investments:
|
|
|
|
|
|
|
|
||||||||
Crude Transportation
|
$
|
14,546
|
|
|
$
|
17,372
|
|
|
$
|
41,489
|
|
|
$
|
52,207
|
|
Corporate and Other
|
(18
|
)
|
|
(5
|
)
|
|
4
|
|
|
4
|
|
||||
Total earnings from equity method investments
|
$
|
14,528
|
|
|
$
|
17,367
|
|
|
$
|
41,493
|
|
|
$
|
52,211
|
|
12.
|
SEGMENTS, Continued
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Depreciation and amortization:
|
|
|
|
|
|
|
|
||||||||
Crude Transportation
|
$
|
12,802
|
|
|
$
|
11,170
|
|
|
$
|
38,331
|
|
|
$
|
23,595
|
|
Crude Facilities
|
2,170
|
|
|
2,058
|
|
|
6,455
|
|
|
6,024
|
|
||||
Crude Supply and Logistics
|
217
|
|
|
103
|
|
|
608
|
|
|
243
|
|
||||
HFOTCO
|
21,575
|
|
|
19,300
|
|
|
60,373
|
|
|
19,300
|
|
||||
SemGas
|
10,837
|
|
|
9,114
|
|
|
32,107
|
|
|
27,140
|
|
||||
SemCAMS
|
5,250
|
|
|
4,727
|
|
|
15,752
|
|
|
13,657
|
|
||||
Corporate and Other
|
747
|
|
|
3,663
|
|
|
2,263
|
|
|
10,377
|
|
||||
Total depreciation and amortization
|
$
|
53,598
|
|
|
$
|
50,135
|
|
|
$
|
155,889
|
|
|
$
|
100,336
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Income tax expense (benefit):
|
|
|
|
|
|
|
|
||||||||
HFOTCO
|
$
|
209
|
|
|
$
|
166
|
|
|
$
|
599
|
|
|
$
|
166
|
|
SemCAMS
|
2,837
|
|
|
1,270
|
|
|
8,943
|
|
|
4,961
|
|
||||
Corporate and Other(1)
|
(5,743
|
)
|
|
(38,685
|
)
|
|
7,231
|
|
|
(38,656
|
)
|
||||
Total income tax expense (benefit)
|
$
|
(2,697
|
)
|
|
$
|
(37,249
|
)
|
|
$
|
16,773
|
|
|
$
|
(33,529
|
)
|
(1) Corporate and Other includes the impact of intra-period tax allocation.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Segment profit:
|
|
|
|
|
|
|
|
||||||||
Crude Transportation
|
$
|
38,135
|
|
|
$
|
34,585
|
|
|
$
|
110,310
|
|
|
$
|
91,864
|
|
Crude Facilities
|
8,209
|
|
|
8,806
|
|
|
27,233
|
|
|
27,851
|
|
||||
Crude Supply and Logistics
|
(7,005
|
)
|
|
(1,693
|
)
|
|
(15,547
|
)
|
|
(6,294
|
)
|
||||
HFOTCO
|
36,161
|
|
|
28,504
|
|
|
101,953
|
|
|
28,504
|
|
||||
SemGas
|
19,754
|
|
|
15,555
|
|
|
49,468
|
|
|
53,266
|
|
||||
SemCAMS
|
20,543
|
|
|
16,704
|
|
|
64,104
|
|
|
52,606
|
|
||||
Corporate and Other
|
(913
|
)
|
|
8,421
|
|
|
9,878
|
|
|
25,084
|
|
||||
Total segment profit
|
$
|
114,884
|
|
|
$
|
110,882
|
|
|
$
|
347,399
|
|
|
$
|
272,881
|
|
12.
|
SEGMENTS, Continued
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Reconciliation of segment profit to net income (loss):
|
|
|
|
|
|
|
|
||||||||
Total segment profit
|
$
|
114,884
|
|
|
$
|
110,882
|
|
|
$
|
347,399
|
|
|
$
|
272,881
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
Adjustment to reflect equity earnings on an EBITDA basis
|
4,926
|
|
|
6,678
|
|
|
14,695
|
|
|
20,079
|
|
||||
Net unrealized loss (gain) related to commodity derivative instruments
|
(4,860
|
)
|
|
1,833
|
|
|
1,775
|
|
|
932
|
|
||||
General and administrative expense
|
21,904
|
|
|
38,389
|
|
|
71,267
|
|
|
86,920
|
|
||||
Depreciation and amortization
|
53,598
|
|
|
50,135
|
|
|
155,889
|
|
|
100,336
|
|
||||
Loss (gain) on disposal or impairment, net
|
(383
|
)
|
|
41,625
|
|
|
(2,125
|
)
|
|
43,801
|
|
||||
Interest expense
|
35,318
|
|
|
32,711
|
|
|
113,683
|
|
|
60,055
|
|
||||
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
19,930
|
|
||||
Foreign currency transaction loss (gain)
|
(983
|
)
|
|
(747
|
)
|
|
4,625
|
|
|
(1,758
|
)
|
||||
Other income, net
|
(400
|
)
|
|
(3,390
|
)
|
|
(1,883
|
)
|
|
(4,116
|
)
|
||||
Income tax expense (benefit)
|
(2,697
|
)
|
|
(37,249
|
)
|
|
16,773
|
|
|
(33,529
|
)
|
||||
Net income (loss)
|
$
|
8,461
|
|
|
$
|
(19,103
|
)
|
|
$
|
(27,300
|
)
|
|
$
|
(19,769
|
)
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
Total assets (excluding intersegment receivables):
|
|
|
|
||||
Crude Transportation
|
$
|
1,019,010
|
|
|
$
|
1,039,399
|
|
Crude Facilities
|
148,332
|
|
|
153,953
|
|
||
Crude Supply and Logistics
|
600,455
|
|
|
674,684
|
|
||
HFOTCO
|
2,033,840
|
|
|
2,003,298
|
|
||
SemGas
|
725,520
|
|
|
714,777
|
|
||
SemCAMS
|
672,471
|
|
|
518,900
|
|
||
Corporate and Other
|
98,147
|
|
|
271,806
|
|
||
Total assets
|
$
|
5,297,775
|
|
|
$
|
5,376,817
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
Equity investments:
|
|
|
|
||||
Crude Transportation
|
$
|
258,098
|
|
|
$
|
266,362
|
|
Corporate and Other
|
18,923
|
|
|
18,919
|
|
||
Total equity investments
|
$
|
277,021
|
|
|
$
|
285,281
|
|
13.
|
EARNINGS PER SHARE
|
13.
|
EARNINGS PER SHARE, Continued
|
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
||||
Net income (loss)
|
$
|
8,461
|
|
|
$
|
(19,103
|
)
|
Less: cumulative preferred stock dividends
|
6,317
|
|
|
—
|
|
||
Net income (loss) attributable to common shareholders
|
$
|
2,144
|
|
|
$
|
(19,103
|
)
|
Weighted average common stock outstanding
|
78,353
|
|
|
75,974
|
|
||
Basic income (loss) per share
|
$
|
0.03
|
|
|
$
|
(0.25
|
)
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
||||
Net loss
|
$
|
(27,300
|
)
|
|
$
|
(19,769
|
)
|
Less: cumulative preferred stock dividends
|
17,360
|
|
|
—
|
|
||
Net loss attributable to common shareholders
|
$
|
(44,660
|
)
|
|
$
|
(19,769
|
)
|
Weighted average common stock outstanding
|
78,290
|
|
|
69,149
|
|
||
Basic loss per share
|
$
|
(0.57
|
)
|
|
$
|
(0.29
|
)
|
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
||||
Net income (loss)
|
$
|
8,461
|
|
|
$
|
(19,103
|
)
|
Less: cumulative preferred stock dividends
|
6,317
|
|
|
—
|
|
||
Net income (loss) attributable to common shareholders
|
$
|
2,144
|
|
|
$
|
(19,103
|
)
|
Weighted average common stock outstanding
|
78,353
|
|
|
75,974
|
|
||
Effect of dilutive securities
|
624
|
|
|
—
|
|
||
Diluted weighted average common stock outstanding
|
78,977
|
|
|
75,974
|
|
||
Diluted income (loss) per share
|
$
|
0.03
|
|
|
$
|
(0.25
|
)
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
||||
Net loss
|
$
|
(27,300
|
)
|
|
$
|
(19,769
|
)
|
Less: cumulative preferred stock dividends
|
17,360
|
|
|
—
|
|
||
Net loss attributable to common shareholders
|
$
|
(44,660
|
)
|
|
$
|
(19,769
|
)
|
Weighted average common stock outstanding
|
78,290
|
|
|
69,149
|
|
||
Effect of dilutive securities
|
—
|
|
|
—
|
|
||
Diluted weighted average common stock outstanding
|
78,290
|
|
|
69,149
|
|
||
Diluted loss per share
|
$
|
(0.57
|
)
|
|
$
|
(0.29
|
)
|
14.
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Decrease (increase) in restricted cash
|
$
|
33
|
|
|
$
|
28
|
|
Decrease (increase) in accounts receivable
|
(14,835
|
)
|
|
(36,203
|
)
|
||
Decrease (increase) in receivable from affiliates
|
793
|
|
|
19,924
|
|
||
Decrease (increase) in inventories
|
57,530
|
|
|
(28,297
|
)
|
||
Decrease (increase) in other current assets
|
(4,007
|
)
|
|
(3,409
|
)
|
||
Decrease (increase) in other assets
|
(3,131
|
)
|
|
(17,723
|
)
|
||
Increase (decrease) in accounts payable and accrued liabilities
|
(37,453
|
)
|
|
57,073
|
|
||
Increase (decrease) in payable to affiliates
|
(5,619
|
)
|
|
(21,631
|
)
|
||
Increase (decrease) in other noncurrent liabilities
|
(3,637
|
)
|
|
7,370
|
|
||
|
$
|
(10,326
|
)
|
|
$
|
(22,868
|
)
|
15.
|
RELATED PARTY TRANSACTIONS
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
NGL Energy
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
6,835
|
|
|
$
|
15,652
|
|
|
$
|
14,013
|
|
|
$
|
40,368
|
|
Purchases
|
$
|
128
|
|
|
$
|
12,414
|
|
|
$
|
508
|
|
|
$
|
29,562
|
|
|
|
|
|
|
|
|
|
||||||||
White Cliffs
|
|
|
|
|
|
|
|
||||||||
Crude oil revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
436
|
|
Storage revenues
|
$
|
1,088
|
|
|
$
|
1,087
|
|
|
$
|
3,264
|
|
|
$
|
3,263
|
|
Transportation fees
|
$
|
3,135
|
|
|
$
|
3,111
|
|
|
$
|
9,455
|
|
|
$
|
8,152
|
|
Management fees
|
$
|
140
|
|
|
$
|
133
|
|
|
$
|
406
|
|
|
$
|
387
|
|
Crude oil purchases
|
$
|
2,834
|
|
|
$
|
—
|
|
|
$
|
3,729
|
|
|
$
|
8,616
|
|
16.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS
|
16.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS, Continued
|
|
|
September 30, 2018
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
21,397
|
|
|
$
|
—
|
|
|
$
|
51,295
|
|
|
$
|
(2,704
|
)
|
|
$
|
69,988
|
|
Accounts receivable
|
|
1
|
|
|
545,033
|
|
|
117,338
|
|
|
—
|
|
|
662,372
|
|
|||||
Receivable from affiliates
|
|
38
|
|
|
3
|
|
|
146
|
|
|
—
|
|
|
187
|
|
|||||
Inventories
|
|
—
|
|
|
49,232
|
|
|
—
|
|
|
—
|
|
|
49,232
|
|
|||||
Other current assets
|
|
5,672
|
|
|
9,321
|
|
|
4,327
|
|
|
—
|
|
|
19,320
|
|
|||||
Total current assets
|
|
27,108
|
|
|
603,589
|
|
|
173,106
|
|
|
(2,704
|
)
|
|
801,099
|
|
|||||
Property, plant and equipment, net
|
|
7,014
|
|
|
1,003,593
|
|
|
2,440,149
|
|
|
—
|
|
|
3,450,756
|
|
|||||
Equity method investments
|
|
3,677,582
|
|
|
842,031
|
|
|
—
|
|
|
(4,242,592
|
)
|
|
277,021
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
257,302
|
|
|
—
|
|
|
257,302
|
|
|||||
Other intangible assets
|
|
6
|
|
|
121,633
|
|
|
251,800
|
|
|
—
|
|
|
373,439
|
|
|||||
Other noncurrent assets, net
|
|
36,859
|
|
|
3,262
|
|
|
98,037
|
|
|
—
|
|
|
138,158
|
|
|||||
Total assets
|
|
$
|
3,748,569
|
|
|
$
|
2,574,108
|
|
|
$
|
3,220,394
|
|
|
$
|
(4,245,296
|
)
|
|
$
|
5,297,775
|
|
LIABILITIES, PREFERRED STOCK AND OWNERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
|
$
|
535
|
|
|
$
|
493,015
|
|
|
$
|
51,485
|
|
|
$
|
—
|
|
|
$
|
545,035
|
|
Payable to affiliates
|
|
—
|
|
|
1,294
|
|
|
—
|
|
|
—
|
|
|
1,294
|
|
|||||
Accrued liabilities
|
|
25,827
|
|
|
20,771
|
|
|
64,853
|
|
|
4
|
|
|
111,455
|
|
|||||
Other current liabilities
|
|
3,431
|
|
|
7,011
|
|
|
13,649
|
|
|
—
|
|
|
24,091
|
|
|||||
Total current liabilities
|
|
29,793
|
|
|
522,091
|
|
|
129,987
|
|
|
4
|
|
|
681,875
|
|
|||||
Long-term debt
|
|
1,806,432
|
|
|
6,459
|
|
|
813,054
|
|
|
(6,459
|
)
|
|
2,619,486
|
|
|||||
Deferred income taxes
|
|
1,298
|
|
|
—
|
|
|
51,599
|
|
|
—
|
|
|
52,897
|
|
|||||
Other noncurrent liabilities
|
|
1,738
|
|
|
—
|
|
|
32,471
|
|
|
—
|
|
|
34,209
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Preferred stock
|
|
353,323
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
353,323
|
|
|||||
Total owners’ equity
|
|
1,555,985
|
|
|
2,045,558
|
|
|
2,193,283
|
|
|
(4,238,841
|
)
|
|
1,555,985
|
|
|||||
Total liabilities, preferred stock and owners’ equity
|
|
$
|
3,748,569
|
|
|
$
|
2,574,108
|
|
|
$
|
3,220,394
|
|
|
$
|
(4,245,296
|
)
|
|
$
|
5,297,775
|
|
16.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS, Continued
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
32,457
|
|
|
$
|
—
|
|
|
$
|
69,872
|
|
|
$
|
(8,630
|
)
|
|
$
|
93,699
|
|
Accounts receivable
|
|
(9
|
)
|
|
562,967
|
|
|
90,526
|
|
|
—
|
|
|
653,484
|
|
|||||
Receivable from affiliates
|
|
58
|
|
|
1,421
|
|
|
212
|
|
|
—
|
|
|
1,691
|
|
|||||
Inventories
|
|
—
|
|
|
101,665
|
|
|
—
|
|
|
—
|
|
|
101,665
|
|
|||||
Current assets held for sale
|
|
—
|
|
|
—
|
|
|
38,063
|
|
|
—
|
|
|
38,063
|
|
|||||
Other current assets
|
|
6,671
|
|
|
4,493
|
|
|
3,133
|
|
|
—
|
|
|
14,297
|
|
|||||
Total current assets
|
|
39,177
|
|
|
670,546
|
|
|
201,806
|
|
|
(8,630
|
)
|
|
902,899
|
|
|||||
Property, plant and equipment, net
|
|
8,086
|
|
|
1,002,982
|
|
|
2,304,063
|
|
|
—
|
|
|
3,315,131
|
|
|||||
Equity method investments
|
|
3,085,274
|
|
|
2,110,299
|
|
|
—
|
|
|
(4,910,292
|
)
|
|
285,281
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
257,302
|
|
|
—
|
|
|
257,302
|
|
|||||
Other intangible assets
|
|
10
|
|
|
127,783
|
|
|
270,850
|
|
|
—
|
|
|
398,643
|
|
|||||
Other noncurrent assets, net
|
|
45,587
|
|
|
3,097
|
|
|
83,916
|
|
|
—
|
|
|
132,600
|
|
|||||
Noncurrent assets held for sale
|
|
—
|
|
|
—
|
|
|
84,961
|
|
|
—
|
|
|
84,961
|
|
|||||
Total assets
|
|
$
|
3,178,134
|
|
|
$
|
3,914,707
|
|
|
$
|
3,202,898
|
|
|
$
|
(4,918,922
|
)
|
|
$
|
5,376,817
|
|
LIABILITIES AND OWNERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
|
$
|
646
|
|
|
$
|
533,651
|
|
|
$
|
53,601
|
|
|
$
|
—
|
|
|
$
|
587,898
|
|
Payable to affiliates
|
|
10
|
|
|
6,961
|
|
|
—
|
|
|
—
|
|
|
6,971
|
|
|||||
Accrued liabilities
|
|
38,747
|
|
|
26,092
|
|
|
66,570
|
|
|
(2
|
)
|
|
131,407
|
|
|||||
Current liabilities held for sale
|
|
—
|
|
|
—
|
|
|
23,847
|
|
|
—
|
|
|
23,847
|
|
|||||
Other current liabilities
|
|
1,922
|
|
|
5,532
|
|
|
8,984
|
|
|
—
|
|
|
16,438
|
|
|||||
Total current liabilities
|
|
41,325
|
|
|
572,236
|
|
|
153,002
|
|
|
(2
|
)
|
|
766,561
|
|
|||||
Long-term debt
|
|
1,474,491
|
|
|
572,558
|
|
|
829,236
|
|
|
(23,190
|
)
|
|
2,853,095
|
|
|||||
Deferred income taxes
|
|
1,892
|
|
|
—
|
|
|
44,693
|
|
|
—
|
|
|
46,585
|
|
|||||
Other noncurrent liabilities
|
|
2,061
|
|
|
—
|
|
|
36,434
|
|
|
—
|
|
|
38,495
|
|
|||||
Noncurrent liabilities held for sale
|
|
—
|
|
|
—
|
|
|
13,716
|
|
|
—
|
|
|
13,716
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total owners’ equity
|
|
1,658,365
|
|
|
2,769,913
|
|
|
2,125,817
|
|
|
(4,895,730
|
)
|
|
1,658,365
|
|
|||||
Total liabilities and owners’ equity
|
|
$
|
3,178,134
|
|
|
$
|
3,914,707
|
|
|
$
|
3,202,898
|
|
|
$
|
(4,918,922
|
)
|
|
$
|
5,376,817
|
|
16.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS, Continued
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Product
|
$
|
—
|
|
|
$
|
487,676
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
487,693
|
|
Service
|
—
|
|
|
39,692
|
|
|
88,148
|
|
|
—
|
|
|
127,840
|
|
|||||
Lease
|
—
|
|
|
—
|
|
|
3,937
|
|
|
—
|
|
|
3,937
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
14,526
|
|
|
—
|
|
|
14,526
|
|
|||||
Total revenues
|
—
|
|
|
527,368
|
|
|
106,628
|
|
|
—
|
|
|
633,996
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
—
|
|
|
468,841
|
|
|
30
|
|
|
—
|
|
|
468,871
|
|
|||||
Operating
|
—
|
|
|
27,806
|
|
|
37,029
|
|
|
—
|
|
|
64,835
|
|
|||||
General and administrative
|
6,174
|
|
|
5,640
|
|
|
10,090
|
|
|
—
|
|
|
21,904
|
|
|||||
Depreciation and amortization
|
719
|
|
|
19,477
|
|
|
33,402
|
|
|
—
|
|
|
53,598
|
|
|||||
Loss (gain) on disposal or impairment, net
|
1,198
|
|
|
(1,581
|
)
|
|
—
|
|
|
—
|
|
|
(383
|
)
|
|||||
Total expenses
|
8,091
|
|
|
520,183
|
|
|
80,551
|
|
|
—
|
|
|
608,825
|
|
|||||
Earnings from equity method investments
|
28,555
|
|
|
21,966
|
|
|
—
|
|
|
(35,993
|
)
|
|
14,528
|
|
|||||
Operating income
|
20,464
|
|
|
29,151
|
|
|
26,077
|
|
|
(35,993
|
)
|
|
39,699
|
|
|||||
Other expenses (income), net:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
19,341
|
|
|
10,400
|
|
|
5,577
|
|
|
—
|
|
|
35,318
|
|
|||||
Foreign currency transaction gain
|
(961
|
)
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(983
|
)
|
|||||
Other income, net
|
(40
|
)
|
|
(9
|
)
|
|
(351
|
)
|
|
—
|
|
|
(400
|
)
|
|||||
Total other expenses, net
|
18,340
|
|
|
10,391
|
|
|
5,204
|
|
|
—
|
|
|
33,935
|
|
|||||
Income before income taxes
|
2,124
|
|
|
18,760
|
|
|
20,873
|
|
|
(35,993
|
)
|
|
5,764
|
|
|||||
Income tax expense (benefit)
|
(6,337
|
)
|
|
—
|
|
|
3,640
|
|
|
—
|
|
|
(2,697
|
)
|
|||||
Net income
|
8,461
|
|
|
18,760
|
|
|
17,233
|
|
|
(35,993
|
)
|
|
8,461
|
|
|||||
Other comprehensive income (loss), net of income taxes
|
(6,111
|
)
|
|
87
|
|
|
9,376
|
|
|
—
|
|
|
3,352
|
|
|||||
Comprehensive income
|
$
|
2,350
|
|
|
$
|
18,847
|
|
|
$
|
26,609
|
|
|
$
|
(35,993
|
)
|
|
$
|
11,813
|
|
16.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS, Continued
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Product
|
$
|
—
|
|
|
$
|
381,228
|
|
|
$
|
42,303
|
|
|
$
|
—
|
|
|
$
|
423,531
|
|
Service
|
—
|
|
|
34,812
|
|
|
70,475
|
|
|
—
|
|
|
105,287
|
|
|||||
Lease
|
—
|
|
|
—
|
|
|
2,646
|
|
|
—
|
|
|
2,646
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
14,458
|
|
|
—
|
|
|
14,458
|
|
|||||
Total revenues
|
—
|
|
|
416,040
|
|
|
129,882
|
|
|
—
|
|
|
545,922
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
—
|
|
|
361,675
|
|
|
36,577
|
|
|
—
|
|
|
398,252
|
|
|||||
Operating
|
—
|
|
|
28,645
|
|
|
34,021
|
|
|
—
|
|
|
62,666
|
|
|||||
General and administrative
|
18,970
|
|
|
5,556
|
|
|
13,863
|
|
|
—
|
|
|
38,389
|
|
|||||
Depreciation and amortization
|
610
|
|
|
17,580
|
|
|
31,945
|
|
|
—
|
|
|
50,135
|
|
|||||
Loss on disposal or impairment, net
|
—
|
|
|
40,161
|
|
|
1,464
|
|
|
—
|
|
|
41,625
|
|
|||||
Total expenses
|
19,580
|
|
|
453,617
|
|
|
117,870
|
|
|
—
|
|
|
591,067
|
|
|||||
Earnings from equity method investments
|
(26,856
|
)
|
|
18,094
|
|
|
1,736
|
|
|
24,393
|
|
|
17,367
|
|
|||||
Operating income
|
(46,436
|
)
|
|
(19,483
|
)
|
|
13,748
|
|
|
24,393
|
|
|
(27,778
|
)
|
|||||
Other expenses (income), net:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
12,418
|
|
|
15,684
|
|
|
4,826
|
|
|
(217
|
)
|
|
32,711
|
|
|||||
Foreign currency transaction gain
|
—
|
|
|
—
|
|
|
(747
|
)
|
|
—
|
|
|
(747
|
)
|
|||||
Other income, net
|
(225
|
)
|
|
(8
|
)
|
|
(3,374
|
)
|
|
217
|
|
|
(3,390
|
)
|
|||||
Total other expenses, net
|
12,193
|
|
|
15,676
|
|
|
705
|
|
|
—
|
|
|
28,574
|
|
|||||
Income (loss) before income taxes
|
(58,629
|
)
|
|
(35,159
|
)
|
|
13,043
|
|
|
24,393
|
|
|
(56,352
|
)
|
|||||
Income tax expense (benefit)
|
(39,526
|
)
|
|
—
|
|
|
2,277
|
|
|
—
|
|
|
(37,249
|
)
|
|||||
Net income (loss)
|
(19,103
|
)
|
|
(35,159
|
)
|
|
10,766
|
|
|
24,393
|
|
|
(19,103
|
)
|
|||||
Other comprehensive income (loss), net of income taxes
|
(5,346
|
)
|
|
(193
|
)
|
|
14,769
|
|
|
—
|
|
|
9,230
|
|
|||||
Comprehensive income (loss)
|
$
|
(24,449
|
)
|
|
$
|
(35,352
|
)
|
|
$
|
25,535
|
|
|
$
|
24,393
|
|
|
$
|
(9,873
|
)
|
16.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS, Continued
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Product
|
$
|
—
|
|
|
$
|
1,390,415
|
|
|
$
|
31,336
|
|
|
$
|
—
|
|
|
$
|
1,421,751
|
|
Service
|
—
|
|
|
118,304
|
|
|
290,395
|
|
|
—
|
|
|
408,699
|
|
|||||
Lease
|
—
|
|
|
—
|
|
|
12,517
|
|
|
—
|
|
|
12,517
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
48,432
|
|
|
—
|
|
|
48,432
|
|
|||||
Total revenues
|
—
|
|
|
1,508,719
|
|
|
382,680
|
|
|
—
|
|
|
1,891,399
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
—
|
|
|
1,350,821
|
|
|
26,271
|
|
|
—
|
|
|
1,377,092
|
|
|||||
Operating
|
—
|
|
|
83,979
|
|
|
140,892
|
|
|
—
|
|
|
224,871
|
|
|||||
General and administrative
|
19,149
|
|
|
17,500
|
|
|
34,618
|
|
|
—
|
|
|
71,267
|
|
|||||
Depreciation and amortization
|
2,213
|
|
|
57,830
|
|
|
95,846
|
|
|
—
|
|
|
155,889
|
|
|||||
Loss (gain) on disposal or impairment, net
|
133,808
|
|
|
(152,634
|
)
|
|
16,701
|
|
|
—
|
|
|
(2,125
|
)
|
|||||
Total expenses
|
155,170
|
|
|
1,357,496
|
|
|
314,328
|
|
|
—
|
|
|
1,826,994
|
|
|||||
Earnings from equity method investments
|
188,136
|
|
|
50,947
|
|
|
—
|
|
|
(197,590
|
)
|
|
41,493
|
|
|||||
Operating income
|
32,966
|
|
|
202,170
|
|
|
68,352
|
|
|
(197,590
|
)
|
|
105,898
|
|
|||||
Other expenses (income), net:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
50,582
|
|
|
45,931
|
|
|
17,410
|
|
|
(240
|
)
|
|
113,683
|
|
|||||
Foreign currency transaction loss (gain)
|
5,505
|
|
|
147
|
|
|
(1,027
|
)
|
|
—
|
|
|
4,625
|
|
|||||
Other income, net
|
(896
|
)
|
|
(17
|
)
|
|
(1,210
|
)
|
|
240
|
|
|
(1,883
|
)
|
|||||
Total other expenses, net
|
55,191
|
|
|
46,061
|
|
|
15,173
|
|
|
—
|
|
|
116,425
|
|
|||||
Income (loss) before income taxes
|
(22,225
|
)
|
|
156,109
|
|
|
53,179
|
|
|
(197,590
|
)
|
|
(10,527
|
)
|
|||||
Income tax expense
|
5,075
|
|
|
—
|
|
|
11,698
|
|
|
—
|
|
|
16,773
|
|
|||||
Net income (loss)
|
(27,300
|
)
|
|
156,109
|
|
|
41,481
|
|
|
(197,590
|
)
|
|
(27,300
|
)
|
|||||
Other comprehensive income (loss), net of income taxes
|
(16,202
|
)
|
|
242
|
|
|
43,663
|
|
|
—
|
|
|
27,703
|
|
|||||
Comprehensive income (loss)
|
$
|
(43,502
|
)
|
|
$
|
156,351
|
|
|
$
|
85,144
|
|
|
$
|
(197,590
|
)
|
|
$
|
403
|
|
16.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS, Continued
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Product
|
$
|
—
|
|
|
$
|
1,055,387
|
|
|
$
|
109,511
|
|
|
$
|
—
|
|
|
$
|
1,164,898
|
|
Service
|
—
|
|
|
110,411
|
|
|
151,556
|
|
|
—
|
|
|
261,967
|
|
|||||
Lease
|
—
|
|
|
—
|
|
|
2,646
|
|
|
—
|
|
|
2,646
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
45,600
|
|
|
—
|
|
|
45,600
|
|
|||||
Total revenues
|
—
|
|
|
1,165,798
|
|
|
309,313
|
|
|
—
|
|
|
1,475,111
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
—
|
|
|
993,838
|
|
|
93,519
|
|
|
—
|
|
|
1,087,357
|
|
|||||
Operating
|
—
|
|
|
84,408
|
|
|
103,687
|
|
|
—
|
|
|
188,095
|
|
|||||
General and administrative
|
35,513
|
|
|
19,805
|
|
|
31,602
|
|
|
—
|
|
|
86,920
|
|
|||||
Depreciation and amortization
|
1,613
|
|
|
52,077
|
|
|
46,646
|
|
|
—
|
|
|
100,336
|
|
|||||
Loss on disposal or impairment, net
|
—
|
|
|
42,125
|
|
|
1,676
|
|
|
—
|
|
|
43,801
|
|
|||||
Total expenses
|
37,126
|
|
|
1,192,253
|
|
|
277,130
|
|
|
—
|
|
|
1,506,509
|
|
|||||
Earnings from equity method investments
|
17,435
|
|
|
52,063
|
|
|
5,402
|
|
|
(22,689
|
)
|
|
52,211
|
|
|||||
Operating income
|
(19,691
|
)
|
|
25,608
|
|
|
37,585
|
|
|
(22,689
|
)
|
|
20,813
|
|
|||||
Other expenses (income), net:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
23,009
|
|
|
34,355
|
|
|
3,308
|
|
|
(617
|
)
|
|
60,055
|
|
|||||
Loss on early extinguishment of debt
|
19,930
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,930
|
|
|||||
Foreign currency transaction gain
|
—
|
|
|
—
|
|
|
(1,758
|
)
|
|
—
|
|
|
(1,758
|
)
|
|||||
Other income, net
|
(669
|
)
|
|
(13
|
)
|
|
(4,051
|
)
|
|
617
|
|
|
(4,116
|
)
|
|||||
Total other expense (income), net
|
42,270
|
|
|
34,342
|
|
|
(2,501
|
)
|
|
—
|
|
|
74,111
|
|
|||||
Income (loss) before income taxes
|
(61,961
|
)
|
|
(8,734
|
)
|
|
40,086
|
|
|
(22,689
|
)
|
|
(53,298
|
)
|
|||||
Income tax expense (benefit)
|
(42,192
|
)
|
|
—
|
|
|
8,663
|
|
|
—
|
|
|
(33,529
|
)
|
|||||
Net income (loss)
|
(19,769
|
)
|
|
(8,734
|
)
|
|
31,423
|
|
|
(22,689
|
)
|
|
(19,769
|
)
|
|||||
Other comprehensive income (loss), net of income taxes
|
(14,296
|
)
|
|
(523
|
)
|
|
39,034
|
|
|
—
|
|
|
24,215
|
|
|||||
Comprehensive income (loss)
|
$
|
(34,065
|
)
|
|
$
|
(9,257
|
)
|
|
$
|
70,457
|
|
|
$
|
(22,689
|
)
|
|
$
|
4,446
|
|
16.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS, Continued
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by (used in) operating activities
|
|
$
|
(78,542
|
)
|
|
$
|
76,038
|
|
|
$
|
138,919
|
|
|
$
|
—
|
|
|
$
|
136,415
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
|
(1,139
|
)
|
|
(59,609
|
)
|
|
(242,643
|
)
|
|
—
|
|
|
(303,391
|
)
|
|||||
Proceeds from sale of long-lived assets
|
|
—
|
|
|
1,892
|
|
|
(1,646
|
)
|
|
—
|
|
|
246
|
|
|||||
Proceeds from business divestitures
|
|
155,447
|
|
|
6,753
|
|
|
(15,465
|
)
|
|
—
|
|
|
146,735
|
|
|||||
Contributions to equity method investments
|
|
—
|
|
|
(7,466
|
)
|
|
—
|
|
|
—
|
|
|
(7,466
|
)
|
|||||
Distributions in excess of equity in earnings of affiliates
|
|
—
|
|
|
15,730
|
|
|
—
|
|
|
—
|
|
|
15,730
|
|
|||||
Net cash provided (used in) investing activities
|
|
154,308
|
|
|
(42,700
|
)
|
|
(259,754
|
)
|
|
—
|
|
|
(148,146
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt issuance costs
|
|
(475
|
)
|
|
—
|
|
|
(4,245
|
)
|
|
—
|
|
|
(4,720
|
)
|
|||||
Borrowings on credit facilities and issuance of senior notes, net of discount
|
|
541,000
|
|
|
—
|
|
|
598,500
|
|
|
—
|
|
|
1,139,500
|
|
|||||
Principal payments on credit facilities and other obligations
|
|
(217,120
|
)
|
|
(565,904
|
)
|
|
(593,625
|
)
|
|
—
|
|
|
(1,376,649
|
)
|
|||||
Proceeds from issuance preferred stock, net of offering costs
|
|
342,299
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
342,299
|
|
|||||
Repurchase of common stock for payment of statutory taxes due on equity-based compensation
|
|
(699
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(699
|
)
|
|||||
Dividends paid
|
|
(111,445
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111,445
|
)
|
|||||
Proceeds from issuance of common stock under employee stock purchase plan
|
|
228
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
228
|
|
|||||
Intercompany borrowings (advances), net
|
|
(640,614
|
)
|
|
532,580
|
|
|
102,108
|
|
|
5,926
|
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
|
(86,826
|
)
|
|
(33,324
|
)
|
|
102,738
|
|
|
5,926
|
|
|
(11,486
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
(14
|
)
|
|
(480
|
)
|
|
—
|
|
|
(494
|
)
|
|||||
Change in cash and cash equivalents
|
|
(11,060
|
)
|
|
—
|
|
|
(18,577
|
)
|
|
5,926
|
|
|
(23,711
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
|
32,457
|
|
|
—
|
|
|
69,872
|
|
|
(8,630
|
)
|
|
93,699
|
|
|||||
Cash and cash equivalents at end of period
|
|
$
|
21,397
|
|
|
$
|
—
|
|
|
$
|
51,295
|
|
|
$
|
(2,704
|
)
|
|
$
|
69,988
|
|
16.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS, Continued
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by (used in) operating activities
|
|
$
|
(43,276
|
)
|
|
$
|
81,718
|
|
|
$
|
53,975
|
|
|
$
|
—
|
|
|
$
|
92,417
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
|
(4,181
|
)
|
|
(91,890
|
)
|
|
(250,133
|
)
|
|
—
|
|
|
(346,204
|
)
|
|||||
Proceeds from sale of long-lived assets
|
|
—
|
|
|
15,530
|
|
|
1,108
|
|
|
—
|
|
|
16,638
|
|
|||||
Contributions to equity method investments
|
|
—
|
|
|
(2,552
|
)
|
|
(16,256
|
)
|
|
—
|
|
|
(18,808
|
)
|
|||||
Payments to acquire businesses
|
|
—
|
|
|
563,783
|
|
|
(856,822
|
)
|
|
—
|
|
|
(293,039
|
)
|
|||||
Distributions in excess of equity in earnings of affiliates
|
|
—
|
|
|
14,348
|
|
|
4,948
|
|
|
—
|
|
|
19,296
|
|
|||||
Net cash provided by (used in) investing activities
|
|
(4,181
|
)
|
|
499,219
|
|
|
(1,117,155
|
)
|
|
—
|
|
|
(622,117
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt issuance costs
|
|
(10,839
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,839
|
)
|
|||||
Borrowings on credit facilities and issuance of senior notes, net of discount
|
|
1,333,377
|
|
|
—
|
|
|
20,000
|
|
|
—
|
|
|
1,353,377
|
|
|||||
Principal payments on credit facilities and other obligations
|
|
(710,547
|
)
|
|
(19
|
)
|
|
(1,375
|
)
|
|
—
|
|
|
(711,941
|
)
|
|||||
Debt extinguishment costs
|
|
(16,293
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,293
|
)
|
|||||
Repurchase of common stock for payment of statutory taxes due on equity-based compensation
|
|
(1,361
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,361
|
)
|
|||||
Dividends paid
|
|
(94,714
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(94,714
|
)
|
|||||
Proceeds from issuance of common stock under employee stock purchase plan
|
|
796
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
796
|
|
|||||
Intercompany borrowing (advances), net
|
|
(447,367
|
)
|
|
(580,918
|
)
|
|
1,027,698
|
|
|
587
|
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
|
53,052
|
|
|
(580,937
|
)
|
|
1,046,323
|
|
|
587
|
|
|
519,025
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
4,472
|
|
|
—
|
|
|
4,472
|
|
|||||
Change in cash and cash equivalents
|
|
5,595
|
|
|
—
|
|
|
(12,385
|
)
|
|
587
|
|
|
(6,203
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
|
19,002
|
|
|
—
|
|
|
59,796
|
|
|
(4,582
|
)
|
|
74,216
|
|
|||||
Cash and cash equivalents at end of period
|
|
$
|
24,597
|
|
|
$
|
—
|
|
|
$
|
47,411
|
|
|
$
|
(3,995
|
)
|
|
$
|
68,013
|
|
•
|
Crude Transportation operates crude oil pipelines and truck transportation businesses in the U.S. Crude Transportation’s assets include:
|
•
|
a 460-mile crude oil gathering and transportation pipeline system with over 560,000 barrels of associated storage capacity in Kansas and northern Oklahoma that is connected to several third-party pipelines and refineries;
|
•
|
the Wattenberg Oil Trunkline (“WOT”), a 75-mile, 12-inch diameter crude oil gathering pipeline system that transports crude oil from production facilities in the DJ Basin to the pipeline owned by White Cliffs Pipeline, L.L.C. (“White Cliffs”). The WOT has a capacity of 85,000 barrels per day as well as 360,000 barrels of operational storage;
|
•
|
a crude oil trucking fleet of approximately 230 transport trucks and approximately 235 trailers;
|
•
|
Maurepas Pipeline, consisting of three pipelines, with an approximate total of 106 miles, that service refineries in the Gulf Coast region (the “Maurepas Pipeline”); and
|
•
|
a 51% ownership interest in White Cliffs, which owns two parallel 527-mile 12-inch common carrier, crude oil pipelines, that transport crude oil from Platteville, Colorado to Cushing, Oklahoma (the “White Cliffs Pipeline”) that we operate.
|
•
|
Crude Facilities operates crude oil storage and terminal businesses in the U.S. Crude Facilities’ assets include:
|
•
|
approximately 7.6 million barrels of crude oil storage capacity in Cushing, Oklahoma; and
|
•
|
a 30-lane crude oil truck unloading facility with 350,000 barrels of associated storage capacity in Platteville, Colorado which connects to the origination point of the White Cliffs Pipeline.
|
•
|
Crude Supply and Logistics operates a crude oil marketing business which utilizes our Crude Transportation and Crude Facilities assets for marketing purposes. Additionally, Crude Supply and Logistics’ assets include approximately 61,800 barrels of crude oil storage capacity in Trenton and Stanley, North Dakota.
|
•
|
HFOTCO operates a large terminal facility located on the U.S. Gulf Coast. HFOTCO’s assets include:
|
•
|
approximately 18.2 million barrels of product storage with crude pipeline connectivity to the local refining complex, deep water marine access and inbound crude receipt pipeline connectivity, as well as rail and truck loading and unloading capabilities; and
|
•
|
330 acres on the Houston Ship Channel.
|
•
|
SemGas, which provides natural gas gathering and processing services in the U.S. SemGas owns and operates gathering systems and four processing plants with 595 million cubic feet per day of capacity.
|
•
|
SemCAMS, which provides natural gas gathering and processing services in Alberta, Canada. SemCAMS owns working interests in, and operates, four natural gas processing plants with a combined operating capacity of 695 million cubic feet per day.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenue
|
$
|
633,996
|
|
|
$
|
545,922
|
|
|
$
|
1,891,399
|
|
|
$
|
1,475,111
|
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
468,871
|
|
|
398,252
|
|
|
1,377,092
|
|
|
1,087,357
|
|
||||
Operating
|
64,835
|
|
|
62,666
|
|
|
224,871
|
|
|
188,095
|
|
||||
General and administrative
|
21,904
|
|
|
38,389
|
|
|
71,267
|
|
|
86,920
|
|
||||
Depreciation and amortization
|
53,598
|
|
|
50,135
|
|
|
155,889
|
|
|
100,336
|
|
||||
Loss (gain) on disposal or impairment, net
|
(383
|
)
|
|
41,625
|
|
|
(2,125
|
)
|
|
43,801
|
|
||||
Total expenses
|
608,825
|
|
|
591,067
|
|
|
1,826,994
|
|
|
1,506,509
|
|
||||
Earnings from equity method investments
|
14,528
|
|
|
17,367
|
|
|
41,493
|
|
|
52,211
|
|
||||
Operating income (loss)
|
39,699
|
|
|
(27,778
|
)
|
|
105,898
|
|
|
20,813
|
|
||||
Other expenses (income), net:
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
35,318
|
|
|
32,711
|
|
|
113,683
|
|
|
60,055
|
|
||||
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
19,930
|
|
||||
Foreign currency transaction loss (gain)
|
(983
|
)
|
|
(747
|
)
|
|
4,625
|
|
|
(1,758
|
)
|
||||
Other income, net
|
(400
|
)
|
|
(3,390
|
)
|
|
(1,883
|
)
|
|
(4,116
|
)
|
||||
Total other expenses, net
|
33,935
|
|
|
28,574
|
|
|
116,425
|
|
|
74,111
|
|
||||
Income (loss) before income taxes
|
5,764
|
|
|
(56,352
|
)
|
|
(10,527
|
)
|
|
(53,298
|
)
|
||||
Income tax expense (benefit)
|
(2,697
|
)
|
|
(37,249
|
)
|
|
16,773
|
|
|
(33,529
|
)
|
||||
Net income (loss)
|
$
|
8,461
|
|
|
$
|
(19,103
|
)
|
|
$
|
(27,300
|
)
|
|
$
|
(19,769
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Pipeline transportation
|
$
|
22,438
|
|
|
$
|
12,497
|
|
|
$
|
66,225
|
|
|
$
|
25,124
|
|
Truck transportation
|
12,501
|
|
|
15,315
|
|
|
38,469
|
|
|
44,141
|
|
||||
Total revenue
|
34,939
|
|
|
27,812
|
|
|
104,694
|
|
|
69,265
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Operating expense
|
16,258
|
|
|
17,272
|
|
|
50,572
|
|
|
49,691
|
|
||||
Plus:
|
|
|
|
|
|
|
|
||||||||
Earnings from equity method investments
|
14,546
|
|
|
17,372
|
|
|
41,489
|
|
|
52,207
|
|
||||
Adjustments to reflect equity earnings on an EBITDA basis
|
4,908
|
|
|
6,673
|
|
|
14,699
|
|
|
20,083
|
|
||||
Segment profit
|
$
|
38,135
|
|
|
$
|
34,585
|
|
|
$
|
110,310
|
|
|
$
|
91,864
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Storage fees
|
$
|
7,182
|
|
|
$
|
7,484
|
|
|
$
|
22,191
|
|
|
$
|
22,548
|
|
Service fees
|
4,306
|
|
|
4,136
|
|
|
14,240
|
|
|
13,528
|
|
||||
Total revenue
|
11,488
|
|
|
11,620
|
|
|
36,431
|
|
|
36,076
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Operating expense
|
3,279
|
|
|
2,814
|
|
|
9,198
|
|
|
8,225
|
|
||||
Segment profit
|
$
|
8,209
|
|
|
$
|
8,806
|
|
|
$
|
27,233
|
|
|
$
|
27,851
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenue
|
$
|
434,591
|
|
|
$
|
339,874
|
|
|
$
|
1,259,709
|
|
|
$
|
928,664
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
Costs of products sold, exclusive of depreciation and amortization
|
435,687
|
|
|
342,254
|
|
|
1,273,479
|
|
|
931,813
|
|
||||
Operating expense
|
1,049
|
|
|
1,146
|
|
|
3,552
|
|
|
4,077
|
|
||||
Unrealized gain (loss) on commodity derivatives, net
|
4,860
|
|
|
(1,833
|
)
|
|
(1,775
|
)
|
|
(932
|
)
|
||||
Segment profit (loss)
|
$
|
(7,005
|
)
|
|
$
|
(1,693
|
)
|
|
$
|
(15,547
|
)
|
|
$
|
(6,294
|
)
|
|
Three Months Ended September 30,
|
||||||
(in thousands)
|
2018
|
|
2017
|
||||
Gross product revenue
|
$
|
1,538,106
|
|
|
$
|
1,050,165
|
|
Nonmonetary transaction adjustment
|
(1,108,375
|
)
|
|
(708,458
|
)
|
||
Unrealized gain (loss) on derivatives, net
|
4,860
|
|
|
(1,833
|
)
|
||
Product revenue
|
$
|
434,591
|
|
|
$
|
339,874
|
|
|
Nine Months Ended September 30,
|
||||||
(in thousands)
|
2018
|
|
2017
|
||||
Gross product revenue
|
$
|
3,990,582
|
|
|
$
|
3,190,732
|
|
Nonmonetary transaction adjustment
|
(2,729,098
|
)
|
|
(2,261,136
|
)
|
||
Unrealized loss on derivatives, net
|
(1,775
|
)
|
|
(932
|
)
|
||
Product revenue
|
$
|
1,259,709
|
|
|
$
|
928,664
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Storage fees
|
$
|
36,263
|
|
|
$
|
27,363
|
|
|
$
|
101,247
|
|
|
$
|
27,363
|
|
Service fees
|
9,528
|
|
|
4,665
|
|
|
26,105
|
|
|
4,665
|
|
||||
Lease revenue
|
3,937
|
|
|
2,647
|
|
|
12,517
|
|
|
2,647
|
|
||||
Total revenue
|
49,728
|
|
|
34,675
|
|
|
139,869
|
|
|
34,675
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Operating expense
|
13,567
|
|
|
6,171
|
|
|
37,916
|
|
|
6,171
|
|
||||
Segment profit
|
$
|
36,161
|
|
|
$
|
28,504
|
|
|
$
|
101,953
|
|
|
$
|
28,504
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Product sales
|
$
|
57,807
|
|
|
$
|
43,506
|
|
|
$
|
142,291
|
|
|
$
|
135,416
|
|
Gathering and processing fees
|
18,668
|
|
|
12,741
|
|
|
52,453
|
|
|
40,882
|
|
||||
Total revenue
|
76,475
|
|
|
56,247
|
|
|
194,744
|
|
|
176,298
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Costs of products sold, exclusive of depreciation and amortization
|
48,318
|
|
|
33,129
|
|
|
120,247
|
|
|
100,725
|
|
||||
Operating expense
|
8,403
|
|
|
7,563
|
|
|
25,029
|
|
|
22,307
|
|
||||
Segment profit
|
$
|
19,754
|
|
|
$
|
15,555
|
|
|
$
|
49,468
|
|
|
$
|
53,266
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenue
|
|
|
|
|
|
|
|
||||||||
Service fees
|
$
|
27,609
|
|
|
$
|
25,068
|
|
|
$
|
108,553
|
|
|
$
|
91,014
|
|
Other revenue
|
14,330
|
|
|
14,432
|
|
|
48,162
|
|
|
45,398
|
|
||||
Total revenue
|
41,939
|
|
|
39,500
|
|
|
156,715
|
|
|
136,412
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
||||||||
Costs of products sold, exclusive of depreciation and amortization
|
30
|
|
|
3
|
|
|
239
|
|
|
59
|
|
||||
Operating expense
|
21,366
|
|
|
22,793
|
|
|
92,372
|
|
|
83,747
|
|
||||
Segment profit
|
$
|
20,543
|
|
|
$
|
16,704
|
|
|
$
|
64,104
|
|
|
$
|
52,606
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenue
|
|
|
|
|
|
|
|
||||||||
Product sales
|
$
|
—
|
|
|
$
|
42,303
|
|
|
$
|
31,319
|
|
|
$
|
109,511
|
|
Storage fees
|
—
|
|
|
5,931
|
|
|
7,753
|
|
|
17,772
|
|
||||
Service fees
|
—
|
|
|
1,668
|
|
|
3,070
|
|
|
5,138
|
|
||||
Intersegment eliminations
|
(15,164
|
)
|
|
(13,708
|
)
|
|
(42,905
|
)
|
|
(38,700
|
)
|
||||
Total revenue
|
(15,164
|
)
|
|
36,194
|
|
|
(763
|
)
|
|
93,721
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Costs of products sold, exclusive of depreciation and amortization
|
(15,164
|
)
|
|
22,866
|
|
|
(16,873
|
)
|
|
54,760
|
|
||||
Operating expense
|
913
|
|
|
4,907
|
|
|
6,232
|
|
|
13,877
|
|
||||
Plus:
|
|
|
|
|
|
|
|
Earnings from equity method investments
|
(18
|
)
|
|
(5
|
)
|
|
4
|
|
|
4
|
|
||||
Adjustments to reflect NGL Energy equity earnings on a cash basis
|
18
|
|
|
5
|
|
|
(4
|
)
|
|
(4
|
)
|
||||
Segment profit (loss)
|
$
|
(913
|
)
|
|
$
|
8,421
|
|
|
$
|
9,878
|
|
|
$
|
25,084
|
|
•
|
operating expenses, maintenance capital expenditures and cash dividends through existing cash and cash from operating activities;
|
•
|
expansion capital expenditures and any working capital deficits through cash on hand, borrowings under our revolving credit facility and the issuance of debt securities and equity securities and proceeds from the divestiture of assets or interests in assets;
|
•
|
acquisitions through cash on hand, borrowings under our revolving credit facility, the issuance of debt securities and equity securities and proceeds from the divestiture of assets or interests in assets; and
|
•
|
debt principal payments through cash from operating activities and refinancing when our revolving and term loan B credit facilities become due.
|
|
Nine Months Ended September 30,
|
||||||
(in thousands)
|
2018
|
|
2017
|
||||
Statement of cash flow data:
|
|
|
|
||||
Cash flows provided by (used in):
|
|
|
|
||||
Operating activities
|
$
|
136,415
|
|
|
$
|
92,417
|
|
Investing activities
|
(148,146
|
)
|
|
(622,117
|
)
|
||
Financing activities
|
(11,486
|
)
|
|
519,025
|
|
||
Subtotal
|
(23,217
|
)
|
|
(10,675
|
)
|
||
Effect of exchange rate on cash and cash equivalents
|
(494
|
)
|
|
4,472
|
|
||
Change in cash and cash equivalents
|
(23,711
|
)
|
|
(6,203
|
)
|
||
Cash and cash equivalents at beginning of period
|
93,699
|
|
|
74,216
|
|
||
Cash and cash equivalents at end of period
|
$
|
69,988
|
|
|
$
|
68,013
|
|
|
Nine Months Ended September 30,
|
||||||
(in thousands)
|
2018
|
|
2017
|
||||
Net loss
|
$
|
(27,300
|
)
|
|
$
|
(19,769
|
)
|
Non-cash expenses, net
|
174,041
|
|
|
135,054
|
|
||
Changes in operating assets and liabilities
|
(10,326
|
)
|
|
(22,868
|
)
|
||
Net cash flows provided by operating activities
|
$
|
136,415
|
|
|
$
|
92,417
|
|
•
|
$55.6 million in depreciation and amortization expense, primarily as a result of the acquisition of HFOTCO and completion of the Maurepas Pipeline;
|
•
|
$39.6 million change in deferred income tax expense (benefit);
|
•
|
$10.7 million reduction in earnings from equity method investments due to the sale of Glass Mountain Pipeline in December 2017, as well as rate reductions on White Cliffs Pipeline partially offset by higher volumes;
|
•
|
$6.4 million higher currency exchange losses in the current year primarily due to foreign currency forwards to purchase Canadian dollars to limit exposure to foreign currency rate fluctuations for capital contributions to our Canadian operations; and
|
•
|
$3.0 million due to a non-recurring prior year gain on the curtailment of the HFOTCO pension plan subsequent to acquisition.
|
•
|
$45.9 million increase in gains on disposal or impairments, net, primarily due to a current year gain of $1.6 million from the sale of our Mexican asphalt business and the $1.4 million post-closing adjustment related to our prior year Glass Mountain Pipeline disposal and compared to prior year goodwill and intangible asset losses related to our crude oil trucking operations;
|
•
|
$19.9 million decrease related to a prior year loss on early extinguishment of $300 million of senior unsecured notes; and
|
•
|
$10.1 million decrease in distributions from equity investments due to our prior year disposal of our investment in Glass Mountain Pipeline.
|
•
|
expansion capital expenditures, which are cash expenditures incurred for acquisitions or capital improvements that we expect will increase our operating income or operating capacity over the long-term; or
|
•
|
maintenance capital expenditures, which are cash expenditures (including expenditures for the addition or improvement to, or the replacement of, our capital assets or for the acquisition of existing, or the construction or development of new, capital assets) made to maintain our long-term operating income or operating capacity.
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Dividend Per Share
|
March 31, 2017
|
|
March 7, 2017
|
|
March 17, 2017
|
|
$0.45
|
June 30, 2017
|
|
May 15, 2017
|
|
May 26, 2017
|
|
$0.45
|
September 30, 2017
|
|
August 18, 2017
|
|
August 28, 2017
|
|
$0.45
|
December 31, 2017
|
|
November 20, 2017
|
|
December 1, 2017
|
|
$0.45
|
|
|
|
|
|
|
|
March 31, 2018
|
|
March 9, 2018
|
|
March 19, 2018
|
|
$0.4725
|
June 30, 2018
|
|
May 16, 2018
|
|
May 25, 2018
|
|
$0.4725
|
September 30, 2018
|
|
August 20, 2018
|
|
August 29, 2018
|
|
$0.4725
|
December 31, 2018
|
|
November 16, 2018
|
|
November 26, 2018
|
|
$0.4725
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Light Sweet
Crude Oil
Futures
(Barrel)
|
|
Mont Belvieu
(Non-LDH)
Spot Propane
(Gallon)
|
|
Henry Hub
Natural Gas
Futures
(MMBtu)
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
High
|
|
$52.22
|
|
$0.97
|
|
$3.15
|
Low
|
|
$44.23
|
|
$0.60
|
|
$2.77
|
High/Low Differential
|
|
$7.99
|
|
$0.37
|
|
$0.38
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
High
|
|
$74.14
|
|
$1.08
|
|
$3.08
|
Low
|
|
$65.01
|
|
$0.87
|
|
$2.72
|
High/Low Differential
|
|
$9.13
|
|
$0.21
|
|
$0.36
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
High
|
|
$54.45
|
|
$0.97
|
|
$3.42
|
Low
|
|
$42.53
|
|
$0.57
|
|
$2.56
|
High/Low Differential
|
|
$11.92
|
|
$0.40
|
|
$0.86
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
High
|
|
$75.30
|
|
$1.10
|
|
$3.31
|
Low
|
|
$59.19
|
|
$0.73
|
|
$2.55
|
High/Low Differential
|
|
$16.11
|
|
$0.37
|
|
$0.76
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
High
|
|
$60.42
|
|
$1.01
|
|
$3.42
|
Low
|
|
$42.53
|
|
$0.57
|
|
$2.56
|
High/Low Differential
|
|
$17.89
|
|
$0.44
|
|
$0.86
|
•
|
A 10% increase in the price of natural gas and natural gas liquids results in approximately a $3.7 million increase to gross margin.
|
•
|
A 10% decrease in those prices would have the opposite effect.
|
|
Notional
Volume
(Barrels)
|
|
Fair Value
|
|
Effect of
10% Price
Increase
|
|
Effect of
10% Price
Decrease
|
|
Settlement
Date
|
||||||
Crude oil:
|
|
|
|
|
|
|
|
|
|
||||||
Futures
|
840 (short)
|
|
$
|
(3,143
|
)
|
|
$
|
(6,153
|
)
|
|
$
|
6,153
|
|
|
October 2018
|
Liabilities
|
September 30, 2018
|
|
December 31, 2017
|
Long-term debt - variable rate
|
$1.3 billion
|
|
$948.1 million
|
Average interest rate
|
4.84%
|
|
4.32%
|
Long-term debt - fixed rate
|
$1.4 billion
|
|
$1.4 billion
|
Fixed interest rate
|
6.16%
|
|
6.16%
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Item 3.
|
Defaults Upon Senior Securities
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Other Information
|
Item 6.
|
Exhibits
|
Exhibit
Number
|
Description
|
10.1
|
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
|
101.INS
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
Date November 8, 2018
|
SEMGROUP CORPORATION
|
||
|
|
|
|
|
By:
|
|
/s/ Robert N. Fitzgerald
|
|
|
|
Robert N. Fitzgerald
|
|
|
|
Senior Vice President and
|
|
|
|
Chief Financial Officer
|
|
Total Compensation 1
|
Annual Retainer 2, 3, 4
|
Annual Equity Grant 4
|
Non-Executive Chairman of the Board
|
$309,000
|
$137,000
|
$172,000
|
Members - Board Only
|
$222,000
|
$100,000
|
$122,000
|
Chairman - Audit Committee
|
$247,000
|
$112,500
|
$134,500
|
Members - Audit Committee
|
$222,000
|
$100,000
|
$122,000
|
Chairman - Compensation Committee
|
$242,000
|
$110,000
|
$132,000
|
Members - Compensation Committee
|
$222,000
|
$100,000
|
$122,000
|
Chairman - Nominating/Governance Committee
|
$237,000
|
$107,500
|
$129,500
|
Members - Nominating/Governance Committee
|
$222,000
|
$100,000
|
$122,000
|
Chairman - Environmental, Health, Safety and Social Responsibility Committee (“EHS Committee”)
|
$237,000
|
$107,500
|
$129,500
|
Members - EHS Committee
|
$222,000
|
$100,000
|
$122,000
|
A.
|
Board members will receive the Annual Equity Grant as restricted stock which shall fully vest on the first anniversary date of the grant.
|
B.
|
Board members must retain 100% of all stock awarded under this plan until a minimum ownership level of vested shares equal in value to 4x’s the Annual Retainer for Members - Board Only as set forth above has been achieved; provided, however, (i) that Board members will be able to sell shares to cover tax liability associated with fully-vested or vesting of restricted shares and (ii) that vested shares can be transferred: (1) to his or her revocable grantor trust in which such Director is the sole primary beneficiary; (2) to a trust maintained for the benefit of the spouse or minor child of the Director of which the Director serves as trustee; and (3) to the spouse of the director to be held in common ownership with such Director.
|
C.
|
Each Board member shall receive the highest Total Compensation he or she is entitled to pursuant to the above table. No Board member shall be entitled to compensation from more than one row of the table set forth above.
|
D.
|
The number of shares of restricted stock received shall be determined by dividing the dollar amount of the grant by the value of a share of common stock on the date the grant is made.
|
E.
|
Board members will receive in June of each plan year, which shall commence on June 1 of each year, their Annual Retainer and Annual Equity Grant. The Annual Retainer and Annual Equity Grant shall be pro-rated for any Director whose service commences after June 1 of a plan year.
|
1
|
Total compensation is the sum of the Annual Retainer and Annual Equity Grant paid on an annual basis.
|
2
|
Board members may elect, on or prior to December 31 of the calendar year preceding the plan year, to receive the Annual Retainer in either cash, fully-vested restricted stock, or a combination thereof. If a Board member does not make such an election, the entire amount of the Annual Retainer will be paid in cash.
|
3
|
The Annual Retainer to be paid in cash can be voluntarily deferred in increments of 5% subject to compliance with the SemGroup Corporation Non-executive Directors’ Compensation Deferral Program, which is attached as Attachment A hereto and hereby incorporated herein by reference.
|
4
|
All equity grants will be made under the SemGroup Corporation Equity Incentive Plan.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of SemGroup Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Carlin G. Conner
|
Carlin G. Conner
|
President and Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of SemGroup Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Robert N. Fitzgerald
|
Robert N. Fitzgerald
|
Senior Vice President and Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Carlin G. Conner
|
Carlin G. Conner
|
President and Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Robert N. Fitzgerald
|
Robert N. Fitzgerald
|
Senior Vice President and
|
Chief Financial Officer
|