(Mark One)
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
20-3533152
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Class A Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
Large accelerated filer x
|
Accelerated filer o
|
Non-accelerated filer o
|
Smaller reporting company o
|
|
Emerging growth company o
|
|
|
Page
|
|
|
|
|
PART I
|
|
Items 1. and 2.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
||
|
|
|
|
PART II
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
|
PART III
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
|
PART IV
|
|
Item 15.
|
||
Item 16.
|
•
|
Our ability to generate sufficient cash flow from operations to enable us to pay our debt obligations and our current and expected dividends or to fund our other liquidity needs;
|
•
|
Any sustained reduction in demand for, or supply of, the petroleum products we gather, transport, process, market and store;
|
•
|
The effect of our debt level on our future financial and operating flexibility, including our ability to obtain additional capital on terms that are favorable to us;
|
•
|
Our ability to access the debt and equity markets, which will depend on general market conditions and the credit ratings for our debt obligations and equity;
|
•
|
The loss of, or a material nonpayment or nonperformance by, any of our key customers;
|
•
|
The amount of cash distributions, capital requirements and performance of our investments and joint ventures;
|
•
|
The consequences of any divestitures of non-strategic operating assets or divestitures of interests in some of our operating assets through partnerships and/or joint ventures;
|
•
|
The failure to realize the anticipated benefits of our acquisition of Meritage Midstream ILC and its midstream infrastructure assets through our joint venture SemCAMS Midstream ULC;
|
•
|
The amount of collateral required to be posted from time to time in our purchase, sale or derivative transactions;
|
•
|
The impact of operational and developmental hazards and unforeseen interruptions;
|
•
|
Our ability to obtain new sources of supply of petroleum products;
|
•
|
Competition from other midstream energy companies;
|
•
|
Our ability to comply with the covenants contained in our credit agreements, continuing covenant agreement and the indentures governing our notes, including requirements under our credit agreements and continuing covenant agreement to maintain certain financial ratios;
|
•
|
Our ability to renew or replace expiring storage, transportation and related contracts;
|
•
|
The overall forward markets for crude oil, natural gas and natural gas liquids;
|
•
|
The possibility that the construction or acquisition of new assets may not result in the corresponding anticipated revenue increases;
|
•
|
Any future impairment of goodwill resulting from the loss of customers or business;
|
•
|
Changes in currency exchange rates;
|
•
|
Weather and other natural phenomena, including climate conditions;
|
•
|
A cyber attack involving our information systems and related infrastructure, or that of our business associates;
|
•
|
The risks and uncertainties of doing business outside of the United States, including political and economic instability and changes in local governmental laws, regulations and policies;
|
•
|
Costs of, or changes in, laws and regulations and our failure to comply with new or existing laws or regulations, particularly with regard to taxes, safety and protection of the environment;
|
•
|
The possibility that our hedging activities may result in losses or may have a negative impact on our financial results; and
|
•
|
General economic, market and business conditions.
|
•
|
inventory management;
|
•
|
distribution; and
|
•
|
blending to achieve marketable grades or qualities of crude oil.
|
•
|
move, process and store petroleum products throughout the U.S. and Canada;
|
•
|
provide consistently reliable high-quality midstream services under predominantly fee and margin-based contractual arrangements;
|
•
|
mitigate commodity price risk exposure;
|
•
|
aggressively manage operating costs to maintain and improve operating margins;
|
•
|
expand business by improving, enhancing and expanding services at existing facilities and gaining new customers;
|
•
|
pursue complementary “bolt-on” growth opportunities having acceptable risks and returns; and
|
•
|
generate consistent operating margins, earnings and cash flows.
|
•
|
U.S. Liquids;
|
•
|
U.S. Gas; and
|
•
|
Canada.
|
•
|
18.2 million barrels of storage on the Houston Ship Channel;
|
•
|
7.6 million barrels of storage at the Cushing Interchange;
|
•
|
a 460-mile crude oil gathering and transportation pipeline system with over 560,000 barrels of associated storage capacity in Kansas and northern Oklahoma that is connected to several third-party pipelines and refineries;
|
•
|
the Wattenberg Oil Trunkline ("WOT"), a 75-mile, 12-inch diameter crude oil gathering pipeline system that transports crude oil from production facilities in the DJ Basin to the pipeline owned by White Cliffs Pipeline, L.L.C. ("White Cliffs"). The WOT has a capacity of approximately 85,000 barrels per day, as well as 360,000 barrels of operational storage;
|
•
|
a 51% ownership interest in White Cliffs, which owns two parallel 527-mile, 12" common carrier, crude oil pipelines that transport crude oil from Platteville, Colorado to Cushing, Oklahoma (the "White Cliffs Pipeline") that we operate. In 2018, we announced that we will convert one of the 12-inch pipelines from crude service to natural gas liquids service. The conversion is expected to be in service during the fourth quarter 2019. As part of the project, SemGroup will construct a 12-mile extension of the White Cliffs Pipeline south of Cushing to interconnect with the Southern Hills Pipeline in order to move NGLs south to Mont Belvieu;
|
•
|
a 51% ownership interest in Maurepas Pipeline, LLC ("Maurepas"), consisting of three pipelines, with an aggregate of 106 miles of pipe, which services refineries in the Gulf Coast region ("the Maurepas Pipeline");
|
•
|
a 30-lane crude oil truck unloading facility with 350,000 barrels of associated storage capacity in Platteville, Colorado which connects to the origination point of the White Cliffs Pipeline; and
|
•
|
a crude oil trucking fleet of over 245 transport trucks and 235 trailers.
|
•
|
a network of processing plants with a combined total capacity of 565 million cubic feet per day processing capacity which includes:
|
◦
|
Rose Valley plant, with 400 million cubic feet per day processing capacity;
|
◦
|
Hopeton plant, with 125 million cubic feet per day processing capacity; and
|
◦
|
Nash plant, with 40 million cubic feet per day processing capacity;
|
•
|
approximately 842 miles of gathering lines in Northeastern Oklahoma; and
|
•
|
a 53-mile, high pressure gathering pipeline (the "Canton pipeline"), located in the STACK play with a capacity of 200 million cubic feet per day and backed by firm commitments from an investment-grade counterparty.
|
•
|
a processing plant in Sherman with 30 million cubic feet per day processing capacity; and
|
•
|
approximately 210 miles of gathering lines.
|
•
|
varying working interests in two sour natural gas processing plants known as the Kaybob South No. 3 plant (the “K3 Plant”) and the Kaybob Amalgamated plant (the “KA Plant”). The sour gas plants are dually connected to two major long-haul natural gas pipelines that serve Canada and the U.S. The plants also have the ability to load certain products for transportation by truck and railcar;
|
•
|
varying working interests in two sweet gas plants known as the West Fox Creek plant and the West Whitecourt plant;
|
•
|
a combined operating capacity for the above four processing plants of 695 million cubic feet per day;
|
•
|
a network of approximately 530 miles of natural gas gathering and transportation pipelines;
|
•
|
a sour gas processing plant in the Wapiti area of the Montney play in Alberta ("Wapiti Plant"), with a capacity of 200 million cubic feet per day; and
|
•
|
a sour gas processing plant under construction in the Kaybob area of the Duvernay and Montney plays in Alberta ("Smoke Lake Plant"), with an initial capacity of 60 million cubic feet per day and supported by recently signed long-term processing agreements with two area operators. Construction was completed in the first quarter of 2019.
|
•
|
identify and communicate our risk appetite and risk tolerances;
|
•
|
establish an organizational structure that prudently separates responsibilities for executing, valuing and reporting our business activities;
|
•
|
value (where appropriate), report and manage all material business risks in a timely and accurate manner;
|
•
|
effectively delegate authority for committing our resources;
|
•
|
foster the efficient use of capital and collateral; and
|
•
|
minimize the risk of a material adverse event.
|
•
|
asset operations;
|
•
|
marketing;
|
•
|
investments, divestitures, and other capital expenditures and dispositions;
|
•
|
credit risk management; and
|
•
|
other strategic activities.
|
Item 1A.
|
Risk Factors
|
•
|
incur additional indebtedness;
|
•
|
incur liens;
|
•
|
enter into sale and lease back transactions;
|
•
|
make investments;
|
•
|
pay dividends or distributions;
|
•
|
make certain restricted payments;
|
•
|
consummate certain asset sales;
|
•
|
enter into certain transactions with affiliates; and
|
•
|
merge, consolidate and/or sell or dispose of all, or substantially all, of our assets.
|
•
|
general economic, financial and business conditions;
|
•
|
industry specific conditions;
|
•
|
prevailing interest rates;
|
•
|
credit availability from banks and other financial institutions;
|
•
|
investor confidence in us;
|
•
|
cash flow and earnings before interest, taxes, depreciation and amortization ("EBITDA") levels;
|
•
|
competitive, legislative and regulatory matters; and
|
•
|
provisions of tax and securities laws that may impact raising capital.
|
•
|
make it difficult for us to satisfy our obligations with respect to our indebtedness;
|
•
|
make us more vulnerable to general adverse economic and industry conditions;
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow for operations and other purposes;
|
•
|
limit our ability to maintain or increase the dividends we pay to holders of our Class A common stock
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and industry in which we operate; and
|
•
|
place us at a competitive disadvantage compared to competitors that may have proportionately less indebtedness.
|
•
|
an increase in the price of products derived from petroleum products;
|
•
|
higher taxes, including federal excise taxes, crude oil severance taxes or sales taxes or other governmental or regulatory actions that increase, directly or indirectly, the cost of petroleum based products;
|
•
|
adverse economic conditions which result in lower spending by consumers and businesses on products derived from petroleum products;
|
•
|
effects of weather, natural phenomena, terrorism, war, or other similar acts;
|
•
|
an increase in fuel economy, whether as a result of a shift by consumers to more fuel efficient vehicles, technological advances by manufacturers or federal or state regulations;
|
•
|
increasing levels of congestion in the Houston Ship Channel could result in a diversion of business to less busy ports;
|
•
|
decision by our customers or suppliers to use alternate service providers for a portion of or all of their needs, operate in different markets not served by us, reduce operations or cease operations entirely; and
|
•
|
an increase in the use of alternative fuel sources such as ethanol, biodiesel, fuel cells, solar and wind power.
|
•
|
the breakdown or failure of equipment, information systems or processes;
|
•
|
the performance of equipment at levels below those originally intended (whether due to misuse, unexpected degradation or design, construction or manufacturing defects);
|
•
|
failure to maintain adequate inventories of spare parts;
|
•
|
operator error;
|
•
|
labor disputes;
|
•
|
disputes with connected facilities and carriers;
|
•
|
public opposition activities; and
|
•
|
catastrophic events such as natural disasters, earthquakes, hurricanes, fires, explosions, fractures, acts of terrorism and other similar events, many of which are beyond our control.
|
•
|
performance from the acquired businesses or assets that is below the forecasts we used in evaluating the acquisition;
|
•
|
a significant increase in our indebtedness and working capital requirements;
|
•
|
the inability to timely and effectively integrate the operations of recently acquired businesses or assets;
|
•
|
the incurrence of substantial unforeseen environmental and other liabilities arising out of the acquired businesses or assets, including liabilities arising from the operation of the acquired businesses or assets prior to our acquisition;
|
•
|
risks associated with operating in lines of business that are distinct and separate from our historical operations;
|
•
|
loss of customers or key employees of the acquired businesses; and
|
•
|
the diversion of management’s attention from other business concerns.
|
•
|
perform on-going assessments of pipeline integrity on a recurring frequency schedule;
|
•
|
identify and characterize applicable potential threats to pipeline segments that could impact a high consequence area;
|
•
|
improve data collection, integration and analysis;
|
•
|
repair and remediate the pipeline as necessary; and
|
•
|
implement preventive and mitigating actions.
|
•
|
federal and comparable state and foreign laws that impose obligations related to air emissions;
|
•
|
federal and comparable state and foreign laws that impose requirements for the handling, storage, treatment or disposal of solid and hazardous waste from our facilities;
|
•
|
federal and comparable state and foreign laws that regulate the cleanup of hazardous substances that may have been released at properties currently or previously owned or operated by us or at locations to which our hazardous substances have been transported for disposal; and
|
•
|
federal and comparable state and foreign laws that regulate discharges from our facilities, require spill protection planning and preparation and set requirements for other actions for protection of waters.
|
•
|
price competition;
|
•
|
the perception that another company can provide better service; and
|
•
|
the availability of alternative supply points, or supply points located closer to the operations of our customers.
|
•
|
the level of existing and new competition to provide storage and transportation services to our markets;
|
•
|
the macroeconomic factors affecting crude oil storage and transportation economics for our current and potential customers;
|
•
|
the balance of supply and demand, on a short-term, seasonal and long-term basis, in our markets;
|
•
|
the extent to which the customers in our markets are willing to contract on a long-term basis; and
|
•
|
the effects of federal, state or local regulations on the contracting practices of our customers.
|
•
|
the amount of cash that our subsidiaries distribute to us;
|
•
|
the amount of cash we generate from our operations, our working capital needs, our level of capital expenditures and our ability to borrow;
|
•
|
the restrictions contained in our indentures, the certificate of designations for our Preferred Stock and our credit agreements and our debt service requirements; and
|
•
|
the cost of acquisitions, if any.
|
•
|
the risk factors described in this report on Form 10-K;
|
•
|
our operating and financial results differing from that expected by securities analysts and investors;
|
•
|
the financial and stock price performance of our competitors or companies in our industry generally;
|
•
|
changes in accounting standards, policies, interpretations or principles;
|
•
|
changes in laws or regulations which adversely affect our industry or us;
|
•
|
general conditions in our customers’ industries, including changes in commodity prices; and
|
•
|
general economic conditions, prevailing interest rates and conditions in the securities markets.
|
Item 1B.
|
Unresolved Staff Comments
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosures
|
Name
|
|
Age
|
|
Position
|
|
Carlin G. Conner
|
|
51
|
|
|
President and Chief Executive Officer and Director
|
Robert N. Fitzgerald
|
|
59
|
|
|
Executive Vice President and Chief Financial Officer
|
Susan S. Lindberg
|
|
54
|
|
|
Executive Vice President and General Counsel
|
David M. Minielly
|
|
50
|
|
|
Executive Vice President - US Operations
|
Shaun M. Revere
|
|
49
|
|
|
Executive Vice President - US Commercial
|
David B. Gosse
|
|
51
|
|
|
Executive Vice President - Canadian Operations and Commercial
|
|
High
|
|
Low
|
||||
For the year ended December 31, 2018:
|
|
|
|
||||
First quarter
|
$
|
30.95
|
|
|
$
|
20.20
|
|
Second quarter
|
$
|
26.40
|
|
|
$
|
20.45
|
|
Third quarter
|
$
|
26.79
|
|
|
$
|
20.85
|
|
Fourth quarter
|
$
|
22.96
|
|
|
$
|
12.86
|
|
|
|
|
|
||||
For the year ended December 31, 2017:
|
|
|
|
||||
First quarter
|
$
|
43.05
|
|
|
$
|
32.48
|
|
Second quarter
|
$
|
36.65
|
|
|
$
|
22.55
|
|
Third quarter
|
$
|
29.05
|
|
|
$
|
22.60
|
|
Fourth quarter
|
$
|
30.60
|
|
|
$
|
21.35
|
|
Year Ended December 31, 2018
|
|
$/Share
|
First quarter
|
|
$0.4725
|
Second quarter
|
|
$0.4725
|
Third quarter
|
|
$0.4725
|
Fourth quarter
|
|
$0.4725
|
|
|
|
Year Ended December 31, 2017
|
|
$/Share
|
First quarter
|
|
$0.45
|
Second quarter
|
|
$0.45
|
Third quarter
|
|
$0.45
|
Fourth quarter
|
|
$0.45
|
|
|
Total Number of Shares Purchased (1)
|
|
Weighted Average Price Paid per Share (2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs
|
|||||
October 1, 2018 - October 31, 2018
|
|
344
|
|
|
$
|
22.00
|
|
|
—
|
|
|
—
|
|
November 1, 2018 - November 30, 2018
|
|
626
|
|
|
19.32
|
|
|
—
|
|
|
—
|
|
|
December 1, 2018 - December 31, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
970
|
|
|
$
|
22.27
|
|
|
—
|
|
|
—
|
|
(1
|
)
|
|
Represents shares of common stock withheld from certain of our employees for payment of taxes associated with the vesting of restricted stock awards.
|
(2
|
)
|
|
The price paid per common share represents the closing price as posted on the New York Stock Exchange on the day that the shares were purchased.
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2018
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(amounts in thousands, except per share amounts)
|
|||||||||||||||||||
|
Under ASC 606
|
|
|
Under ASC 605
|
||||||||||||||||
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
2,503,262
|
|
|
|
$
|
2,081,917
|
|
|
$
|
1,332,164
|
|
|
$
|
1,455,094
|
|
|
$
|
2,122,579
|
|
Operating income
|
$
|
155,811
|
|
|
|
$
|
94,060
|
|
|
$
|
121,315
|
|
|
$
|
129,153
|
|
|
$
|
126,993
|
|
Income (loss) from continuing operations
|
$
|
(24,328
|
)
|
|
|
$
|
(17,150
|
)
|
|
$
|
13,263
|
|
|
$
|
42,816
|
|
|
$
|
52,058
|
|
Income (loss) from discontinued operations
|
—
|
|
|
|
—
|
|
|
(1
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|||||
Net income (loss)
|
$
|
(24,328
|
)
|
|
|
$
|
(17,150
|
)
|
|
$
|
13,262
|
|
|
$
|
42,812
|
|
|
$
|
52,057
|
|
Net income attributable to noncontrolling interests
|
2,421
|
|
|
|
—
|
|
|
11,167
|
|
|
12,492
|
|
|
22,817
|
|
|||||
Net income (loss) attributable to SemGroup
|
$
|
(26,749
|
)
|
|
|
$
|
(17,150
|
)
|
|
$
|
2,095
|
|
|
$
|
30,320
|
|
|
$
|
29,240
|
|
Income (loss) from continuing operations per share of common stock:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
(0.65
|
)
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.04
|
|
|
$
|
0.69
|
|
|
$
|
0.69
|
|
Diluted
|
$
|
(0.65
|
)
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.04
|
|
|
$
|
0.69
|
|
|
$
|
0.68
|
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA
|
$
|
394,184
|
|
|
|
$
|
328,303
|
|
|
$
|
282,795
|
|
|
$
|
305,282
|
|
|
$
|
287,441
|
|
Cash dividend paid per common share
|
$
|
1.89
|
|
|
|
$
|
1.80
|
|
|
$
|
1.80
|
|
|
$
|
1.59
|
|
|
$
|
1.03
|
|
|
As of December 31,
|
|||||||||||||||||||
|
2018
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(amounts in thousands)
|
|||||||||||||||||||
|
Under ASC 606
|
|
|
Under ASC 605
|
||||||||||||||||
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
5,210,307
|
|
|
|
$
|
5,376,817
|
|
|
$
|
3,074,972
|
|
|
$
|
2,853,909
|
|
|
$
|
2,576,388
|
|
Long-term debt, including current portion
|
$
|
2,284,834
|
|
|
|
$
|
2,858,620
|
|
|
$
|
1,050,944
|
|
|
$
|
1,057,847
|
|
|
$
|
753,718
|
|
Redeemable preferred stock
|
$
|
359,658
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Owners’ equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SemGroup Corporation owners’ equity
|
$
|
1,490,832
|
|
|
|
$
|
1,658,365
|
|
|
$
|
1,445,965
|
|
|
$
|
1,115,527
|
|
|
$
|
1,149,508
|
|
Noncontrolling interests in consolidated subsidiaries
|
349,489
|
|
|
|
—
|
|
|
—
|
|
|
80,829
|
|
|
69,929
|
|
|||||
Total owners’ equity
|
$
|
1,840,321
|
|
|
|
$
|
1,658,365
|
|
|
$
|
1,445,965
|
|
|
$
|
1,196,356
|
|
|
$
|
1,219,437
|
|
•
|
our operating performance as compared to that of other companies in our industry, without regard to financing methods, historical cost basis, capital structure or the impact of fluctuating commodity prices; and
|
•
|
the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.
|
•
|
we have already sold that product for physical delivery pursuant to sales contracts at a market index price,
|
•
|
we sell the product for future physical delivery pursuant to effectively back-to-back sales contracts, or
|
•
|
we enter into futures and swaps contracts on the NYMEX or over the counter markets.
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
$
|
2,503,262
|
|
|
$
|
2,081,917
|
|
|
$
|
1,332,164
|
|
Expenses:
|
|
|
|
|
|
||||||
Costs of products sold
|
1,823,095
|
|
|
1,514,891
|
|
|
873,431
|
|
|||
Operating
|
284,769
|
|
|
254,764
|
|
|
212,099
|
|
|||
General and administrative
|
91,568
|
|
|
113,779
|
|
|
84,183
|
|
|||
Depreciation and amortization
|
209,254
|
|
|
158,421
|
|
|
98,804
|
|
|||
Loss (gain) on disposal or impairment, net
|
(3,563
|
)
|
|
13,333
|
|
|
16,048
|
|
|||
Total expenses
|
2,405,123
|
|
|
2,055,188
|
|
|
1,284,565
|
|
|||
Earnings from equity method investments
|
57,672
|
|
|
67,331
|
|
|
73,757
|
|
|||
Gain (loss) on issuance of common units by equity method investee
|
—
|
|
|
—
|
|
|
(41
|
)
|
|||
Operating income
|
155,811
|
|
|
94,060
|
|
|
121,315
|
|
|||
Other expense (income):
|
|
|
|
|
|
||||||
Interest expense
|
149,714
|
|
|
103,009
|
|
|
62,650
|
|
|||
Loss on early extinguishment of debt
|
—
|
|
|
19,930
|
|
|
—
|
|
|||
Foreign currency transaction loss (gain)
|
9,501
|
|
|
(4,709
|
)
|
|
4,759
|
|
|||
Loss on sale or impairment of non-operated equity method investment
|
—
|
|
|
—
|
|
|
30,644
|
|
|||
Other income, net
|
(2,380
|
)
|
|
(4,632
|
)
|
|
(1,269
|
)
|
|||
Total other expenses
|
156,835
|
|
|
113,598
|
|
|
96,784
|
|
|||
Income (loss) from continuing operations before income taxes
|
(1,024
|
)
|
|
(19,538
|
)
|
|
24,531
|
|
|||
Income tax expense (benefit)
|
23,304
|
|
|
(2,388
|
)
|
|
11,268
|
|
|||
Income (loss) from continuing operations
|
(24,328
|
)
|
|
(17,150
|
)
|
|
13,263
|
|
|||
Loss from discontinued operations, net of income taxes
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Net income (loss)
|
(24,328
|
)
|
|
(17,150
|
)
|
|
13,262
|
|
|||
Less: net income attributable to noncontrolling interest
|
2,421
|
|
|
—
|
|
|
11,167
|
|
|||
Net income (loss) attributable to SemGroup
|
$
|
(26,749
|
)
|
|
$
|
(17,150
|
)
|
|
$
|
2,095
|
|
|
Segment
|
Loss/(Gain)
|
||
Write-down Mexican asphalt business to net realizable value
|
Corporate and Other
|
$
|
13,511
|
|
Write-down U.K. operations to net realizable value
|
Corporate and Other
|
76,661
|
|
|
Sherman natural gas gathering and processing asset impairment
|
U.S. Gas
|
30,985
|
|
|
Crude oil trucking goodwill impairment
|
U.S. Liquids
|
26,628
|
|
|
Crude oil trucking intangible asset impairment
|
U.S. Liquids
|
12,087
|
|
|
Gain on sale of Glass Mountain
|
U.S. Liquids
|
(150,266
|
)
|
|
Other
|
|
3,727
|
|
|
Loss on disposal or impairment, net
|
|
$
|
13,333
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
|
|
|
|
|
||||||
Product sales
|
$
|
1,680,327
|
|
|
$
|
1,299,343
|
|
|
$
|
716,570
|
|
Pipeline transportation
|
84,878
|
|
|
43,642
|
|
|
23,099
|
|
|||
Truck transportation
|
23,553
|
|
|
31,352
|
|
|
41,754
|
|
|||
Storage fees
|
161,498
|
|
|
85,712
|
|
|
27,673
|
|
|||
Facility service fees
|
49,896
|
|
|
27,657
|
|
|
18,283
|
|
|||
Lease revenue
|
17,549
|
|
|
5,843
|
|
|
—
|
|
|||
Total revenue
|
2,017,701
|
|
|
1,493,549
|
|
|
827,379
|
|
|||
Less:
|
|
|
|
|
|
||||||
Costs of products sold
|
1,646,244
|
|
|
1,259,349
|
|
|
652,383
|
|
|||
Operating expense
|
134,185
|
|
|
99,253
|
|
|
82,817
|
|
|||
Unrealized gain (loss) on commodity derivatives, net
|
5,053
|
|
|
(40
|
)
|
|
(989
|
)
|
|||
Plus:
|
|
|
|
|
|
||||||
Earnings from equity method investments
|
57,625
|
|
|
67,345
|
|
|
71,569
|
|
|||
Adjustments to reflect equity earnings on an EBITDA basis
|
19,579
|
|
|
26,876
|
|
|
26,031
|
|
|||
Segment profit
|
$
|
309,423
|
|
|
$
|
229,208
|
|
|
$
|
190,768
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Gross product sales
|
$
|
5,357,101
|
|
|
$
|
4,616,804
|
|
|
$
|
3,118,759
|
|
Nonmonetary transaction adjustment
|
(3,681,827
|
)
|
|
(3,317,421
|
)
|
|
(2,401,200
|
)
|
|||
Unrealized gain (loss) on commodity derivatives, net
|
5,053
|
|
|
(40
|
)
|
|
(989
|
)
|
|||
Product sales
|
$
|
1,680,327
|
|
|
$
|
1,299,343
|
|
|
$
|
716,570
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
|
|
|
|
|
||||||
Product sales
|
$
|
210,827
|
|
|
$
|
180,581
|
|
|
$
|
167,319
|
|
Service fees
|
54,494
|
|
|
52,637
|
|
|
51,651
|
|
|||
Total revenue
|
265,321
|
|
|
233,218
|
|
|
218,970
|
|
|||
Less:
|
|
|
|
|
|
||||||
Cost of products sold
|
165,508
|
|
|
135,689
|
|
|
120,516
|
|
|||
Operating expense
|
32,743
|
|
|
29,724
|
|
|
31,924
|
|
|||
Segment profit
|
$
|
67,070
|
|
|
$
|
67,805
|
|
|
$
|
66,530
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
|
|
|
|
|
||||||
Service fees
|
$
|
134,059
|
|
|
$
|
120,575
|
|
|
$
|
75,715
|
|
Other revenues
|
59,075
|
|
|
62,657
|
|
|
57,501
|
|
|||
Total revenue
|
193,134
|
|
|
183,232
|
|
|
133,216
|
|
|||
Less:
|
|
|
|
|
|
||||||
Cost of products sold
|
347
|
|
|
113
|
|
|
122
|
|
|||
Operating expense
|
111,457
|
|
|
106,845
|
|
|
79,830
|
|
|||
Segment profit
|
$
|
81,330
|
|
|
$
|
76,274
|
|
|
$
|
53,264
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
$
|
27,106
|
|
|
$
|
171,918
|
|
|
$
|
152,599
|
|
Less:
|
|
|
|
|
|
||||||
Costs of products sold
|
10,996
|
|
|
119,740
|
|
|
100,410
|
|
|||
Operating expense
|
6,384
|
|
|
18,942
|
|
|
17,528
|
|
|||
Plus:
|
|
|
|
|
|
||||||
Earnings from equity method investments
|
47
|
|
|
(14
|
)
|
|
2,147
|
|
|||
Adjustments to reflect NGL Energy equity earnings on a cash basis
|
(47
|
)
|
|
14
|
|
|
2,726
|
|
|||
Segment profit
|
$
|
9,726
|
|
|
$
|
33,236
|
|
|
$
|
39,534
|
|
•
|
operating expenses, maintenance capital expenditures and cash dividends through existing cash and cash from operating activities;
|
•
|
expansion capital expenditures and any working capital deficits through cash on hand, borrowings under our credit facilities and the issuance of debt securities and equity securities;
|
•
|
acquisitions through cash on hand, borrowings under our credit facilities, the issuance of debt securities and equity securities and proceeds from the divestiture of assets or interests in assets; and
|
•
|
debt principal payments through cash from operating activities and refinancings when the credit facility becomes due.
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Statement of cash flow data:
|
|
|
|
|
|
||||||
Cash flows provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
269,704
|
|
|
$
|
140,476
|
|
|
$
|
169,974
|
|
Investing activities
|
(229,670
|
)
|
|
(439,801
|
)
|
|
(228,284
|
)
|
|||
Financing activities
|
(45,004
|
)
|
|
315,256
|
|
|
75,909
|
|
|||
Subtotal
|
(4,970
|
)
|
|
15,931
|
|
|
17,599
|
|
|||
Effect of exchange rate on cash and cash equivalents
|
(2,074
|
)
|
|
3,552
|
|
|
(1,479
|
)
|
|||
Change in cash and cash equivalents
|
(7,044
|
)
|
|
19,483
|
|
|
16,120
|
|
|||
Cash and cash equivalents at beginning of period
|
93,699
|
|
|
74,216
|
|
|
58,096
|
|
|||
Cash and cash equivalents at end of period
|
$
|
86,655
|
|
|
$
|
93,699
|
|
|
$
|
74,216
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Net income (loss)
|
$
|
(24,328
|
)
|
|
$
|
(17,150
|
)
|
|
$
|
13,262
|
|
Non-cash expenses, net
|
248,219
|
|
|
190,649
|
|
|
178,678
|
|
|||
Changes in operating assets and liabilities
|
45,813
|
|
|
(33,023
|
)
|
|
(21,966
|
)
|
|||
Net cash flows provided by operating activities
|
$
|
269,704
|
|
|
$
|
140,476
|
|
|
$
|
169,974
|
|
•
|
$50.8 million increase in depreciation and amortization expense primarily due to the HFOTCO acquisition and completion of the Maurepas Pipeline;
|
•
|
$18.1 million due to a deferred tax expense in the current year compared to deferred tax benefit in the prior year, primarily as a result of the change to the federal statutory income tax rate and other discrete tax items in 2017;
|
•
|
$14.2 million due to current year currency losses as compared to prior year currency gains primarily due to foreign currency forwards for purchases of Canadian dollars to limit exposure to foreign currency rate fluctuations for capital contributions to our Canadian operations;
|
•
|
$9.7 million reduction in earnings from equity method investments due to the sale of Glass Mountain Pipeline in December 2017, as well as rate reductions on White Cliffs Pipeline partially offset by higher volumes;
|
•
|
$4.7 million increase in write-downs of inventory to net realizable value;
|
•
|
$3.0 million due to a pension curtailment gain related to the HFOTCO pension which was curtailed subsequent to acquisition in the prior year;
|
•
|
$1.4 million amortization of debt costs; and
|
•
|
$1.3 million non-cash equity compensation.
|
•
|
a decrease of $19.9 million in loss on the early extinguishment of our 2021 Notes in the prior year;
|
•
|
a decrease of $16.9 million in losses on disposal and impairments primarily due to small current year gains from the finalization of the sales of our U.K. and Mexican businesses and a post-closing adjustment related to our Glass Mountain disposal compared to prior year gain on disposal of Glass Mountain offset by impairments
|
•
|
a $9.1 million decrease in distributions from equity method investees primarily due to the disposition of Glass Mountain in the prior year.
|
•
|
a $52.2 million decrease in inventory due to a reduction in the number of barrels on hand and crude oil price declines compared to prior year end;
|
•
|
a $79.3 million decrease in accounts receivable, including receivable from affiliates, generally due to timing of sales and changes in commodity prices and volumes;
|
•
|
a $3.4 million increase in other current assets and a $1.6 million increase in other assets; and
|
•
|
a $82.0 million decrease in accounts payable, including payable to affiliates, and accrued liabilities generally due to timing of purchases and changes in commodity prices and volumes.
|
•
|
a $59.6 million increase in depreciation and amortization expense primarily due to the HFOTCO acquisition;
|
•
|
a $19.9 million loss on the early extinguishment of our 2021 Notes in the current year;
|
•
|
a $6.4 million increase due to lower current year earnings from equity method investments as compared with the prior year primarily due to lower White Cliffs volumes and the prior year sale of our limited partner investment in NGL Energy;
|
•
|
$30.6 million decrease due to the prior year other-than-temporary impairment recorded on our limited partner investment in NGL Energy, partially offset by prior year gain on the sale of our common limited partner units of NGL Energy;
|
•
|
a decrease of $18.3 million due to a deferred tax benefit in the current year compared to deferred tax expense in the prior year primarily as a result of changes to federal statutory income tax rates and a current year pre-tax loss compared with prior year pre-tax income;
|
•
|
a $9.7 million decrease in distributions from equity method investees primarily due to the disposition of our limited partner unit investment in NGL Energy in the prior year and lower volumes on White Cliffs;
|
•
|
a $9.5 million decrease due to currency gains as compared to prior year currency losses;
|
•
|
a $3.0 million decrease due to a pension curtailment gain related to the HFOTCO pension which was curtailed subsequent to acquisition; and
|
•
|
a decrease of $2.7 million in losses on disposal and impairments primarily due to gain on disposal of Glass Mountain offset by impairments related to the held for sale status of our Mexican asphalt business and our U.K. operations and impairments to U.S. Gas and U.S. Liquids assets.
|
•
|
$213.6 million increase in accounts receivable, including receivable from affiliates, generally due to higher commodity prices and volumes;
|
•
|
$17.9 million increase in inventory primarily due to increased inventory of our U.S. Liquids segment due to an additional 0.3 million barrels of crude oil on hand at a higher weighted average cost;
|
•
|
$190.4 million increase in accounts payable, including payable to affiliates, and accrued liabilities generally due to higher prices and volumes and timing of purchases; and
|
•
|
$19.4 million increase in other noncurrent liabilities primarily due to accretion of the final payment in the HFOTCO acquisition.
|
•
|
expansion capital expenditures, which are cash expenditures incurred for acquisitions or capital improvements that we expect will increase our operating income or operating capacity over the long-term; or
|
•
|
maintenance capital expenditures, which are cash expenditures (including expenditures for the addition or improvement to, or the replacement of, our capital assets or for the acquisition of existing, or the construction or development of new, capital assets) made to maintain our long-term operating income or operating capacity.
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Dividend Per Share
|
March 31, 2017
|
|
March 7, 2017
|
|
March 17, 2017
|
|
$0.45
|
June 30, 2017
|
|
May 15, 2017
|
|
May 26, 2017
|
|
$0.45
|
September 30, 2017
|
|
August 18, 2017
|
|
August 28, 2017
|
|
$0.45
|
December 31, 2017
|
|
November 20, 2017
|
|
December 1, 2017
|
|
$0.45
|
|
|
|
|
|
|
|
March 31, 2018
|
|
March 9, 2018
|
|
March 19, 2018
|
|
$0.4725
|
June 30, 2018
|
|
May 16, 2018
|
|
May 25, 2018
|
|
$0.4725
|
September 30, 2018
|
|
August 20, 2018
|
|
August 28, 2018
|
|
$0.4725
|
December 31, 2018
|
|
November 16, 2018
|
|
November 26, 2018
|
|
$0.4725
|
|
|
|
|
|
|
|
March 31, 2019
|
|
March 4, 2019
|
|
March 14, 2019
|
|
$0.4725
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
||||||||||||
Long-term debt (1)
|
$
|
6,000
|
|
|
$
|
6,000
|
|
|
$
|
125,500
|
|
|
$
|
406,000
|
|
|
$
|
356,000
|
|
|
$
|
1,417,000
|
|
Interest (1)
|
132,128
|
|
|
132,253
|
|
|
125,942
|
|
|
114,056
|
|
|
99,408
|
|
|
328,803
|
|
||||||
Operating leases
|
5,795
|
|
|
5,796
|
|
|
5,312
|
|
|
3,455
|
|
|
2,453
|
|
|
40,551
|
|
Take-or-pay commitments (2)
|
31,648
|
|
|
28,814
|
|
|
20,313
|
|
|
20,136
|
|
|
16,350
|
|
|
6,816
|
|
||||||
Purchase commitments (3)
|
981,273
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Capital expenditure expansion projects
|
104,400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
1,261,244
|
|
|
$
|
172,863
|
|
|
$
|
277,067
|
|
|
$
|
543,647
|
|
|
$
|
474,211
|
|
|
$
|
1,793,170
|
|
(1)
|
Assumes interest rates, fee rates and letters of credit and loans outstanding as of December 31, 2018, and that same remain constant thereafter until maturity except for required principal payments.
|
(2)
|
Take-or-pay commitments include: (a) a five-year transportation take-or-pay agreement with White Cliffs for approximately 5,000 barrels per day which began in October 2015; (b) a seven-year transportation take-or-pay agreement for 5,000 barrels per day on a third-party pipeline which began in June 2017; and (c) a commitment related to fractionation of natural gas liquids through 2023.
|
(3)
|
The bulk of the commitments shown in the table above relate to agreements to purchase product from a counterparty and to sell a similar amount of product (in a different location) to the same counterparty. Many of the commitments shown in the table above are cancellable by either party, as long as notice is given within the time frame specified in the agreement (generally 30 to 120 days).
|
Accounting Policy
|
Judgment/Uncertainty Affecting Application
|
Income Taxes
|
Ability to withstand legal challenges of tax authority decisions or appeals
|
|
Anticipated future decisions of tax authorities
|
|
Application of tax statutes and regulations to transactions
|
|
Ability to use tax benefits carry forwards to future periods
|
|
|
Impairment of Long Lived Assets and Other Intangible Assets
|
Recoverability of investment through future operations
|
|
Regulatory and political environments and requirements
|
|
Estimated useful lives of assets
|
|
Environmental obligations and operational limitations
|
|
Identification of asset groups
|
|
Estimates of future cash flows
|
|
Estimates of fair value
|
|
Judgment about triggering events and held-for-sale classification
|
|
|
Goodwill
|
Judgment about impairment triggering events
|
|
Identification of reporting units
|
|
Purchase price allocation
|
|
Estimates of reporting unit's fair value
|
|
|
Derivative Instruments
|
Instruments used in valuation techniques
|
|
Market maturity and economic conditions
|
|
Contract interpretation
|
|
Market conditions in the energy industry, especially the effects of price volatility on contractual commitments
|
|
|
Contingencies
|
Estimated financial impact of event
|
|
Judgment about the likelihood of event occurring
|
|
Regulatory and political environments and requirements
|
|
|
•
|
significant decrease in the market price of a long-lived asset;
|
•
|
significant adverse change in the manner an asset is used or its physical condition;
|
•
|
adverse business climate;
|
•
|
accumulation of costs significantly in excess of the amount originally expected for the construction or acquisition of an asset;
|
•
|
current period loss combined with a history of losses or the projection of future losses; and
|
•
|
change in our intent about an asset from an intent to hold such asset through the end of its estimated useful life to a greater than fifty percent likelihood that such asset will be disposed of before then.
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Light Sweet
Crude Oil
Futures
($ per Barrel)
|
|
Mont Belvieu
(Non-LDH)
Spot Propane
($ per Gallon)
|
|
Henry Hub
Natural Gas
Futures
($ per MMBtu)
|
Year Ended December 31, 2018
|
|
|
|
|
|
High
|
$76.41
|
|
$1.10
|
|
$4.84
|
Low
|
$42.53
|
|
$0.61
|
|
$2.55
|
High/Low Differential
|
$33.88
|
|
$0.49
|
|
$2.29
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
High
|
$60.42
|
|
$1.01
|
|
$3.42
|
Low
|
$42.53
|
|
$0.57
|
|
$2.56
|
High/Low Differential
|
$17.89
|
|
$0.44
|
|
$0.86
|
|
|
|
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
High
|
$54.06
|
|
$0.71
|
|
$3.93
|
Low
|
$26.21
|
|
$0.29
|
|
$1.64
|
High/Low Differential
|
$27.85
|
|
$0.42
|
|
$2.29
|
•
|
A 10% increase in the price of natural gas and natural gas liquids results in approximately a $4.0 million increase to gross margin.
|
•
|
A 10% decrease in those prices would have the opposite effect.
|
|
Notional Volume (Barrels)
|
|
Fair Value
|
|
Effect of 10% Price Increase
|
|
Effect of 10% Price Decrease
|
|
Settlement Date
|
|||||||
Crude Oil:
|
|
|
|
|
|
|
|
|
|
|||||||
Futures contracts
|
861
|
|
|
$
|
3,685
|
|
|
$
|
(3,900
|
)
|
|
$
|
3,900
|
|
|
January - May 2019
|
Liabilities
|
December 31,
2018 |
|
December 31,
2017 |
||||
Long-term debt—variable rate
|
$
|
935.5
|
million
|
|
$
|
948.1
|
million
|
Average variable interest rate
|
4.93
|
%
|
|
4.32
|
%
|
||
Short-term debt—variable rate
|
$
|
6.0
|
million
|
|
$
|
5.5
|
million
|
Average variable interest rate
|
5.28
|
%
|
|
5.19
|
%
|
||
Long-term debt—fixed rate
|
$
|
1,375.0
|
million
|
|
$
|
1,375.0
|
million
|
Average fixed interest rate
|
6.16
|
%
|
|
6.16
|
%
|
(a)
|
(1) Financial Statements. The consolidated financial statements of the Company included in this Form 10-K are listed on page F-1, which follows the signature page to this Form 10-K.
|
Exhibit
Number
|
|
Description
|
2.1
|
|
|
2.2
|
|
|
2.3
|
|
|
3.1
|
|
|
3.2
|
|
|
3.3
|
|
|
4.1
|
|
|
4.2
|
|
|
4.3
|
|
|
4.4
|
|
|
4.5
|
|
Exhibit
Number
|
|
Description
|
4.6
|
|
|
4.7
|
|
|
4.8
|
|
|
4.9
|
|
|
4.10
|
|
|
4.11
|
|
|
4.12
|
|
|
4.13
|
|
|
4.14
|
|
|
4.15
|
|
|
4.16
|
|
|
4.17
|
|
|
4.18
|
|
|
4.19
|
|
Exhibit
Number
|
|
Description
|
4.20
|
|
|
4.21
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7
|
|
|
10.8
|
|
|
10.9
|
|
|
10.10
|
|
|
10.11*
|
|
|
10.12*
|
|
|
10.13*
|
|
Exhibit
Number
|
|
Description
|
10.14*
|
|
|
10.15*
|
|
|
10.16*
|
|
|
10.17*
|
|
|
10.18*
|
|
|
10.19*
|
|
|
10.20*
|
|
|
10.21*
|
|
|
10.22*
|
|
|
10.23*
|
|
|
21
|
|
|
23.1
|
|
|
23.2
|
|
|
23.3
|
|
|
23.4
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
99.1
|
|
Exhibit
Number
|
|
Description
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets at December 31, 2018 and 2017, (ii) the Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended December 31, 2018, 2017 and 2016, (iii) the Consolidated Statements of Changes in Owners’ Equity for the years ended December 31, 2018, 2017 and 2016, (iv) the Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016, and (v) the Notes to Consolidated Financial Statements. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
*
|
Management contract or compensatory plan or arrangement
|
|
SEMGROUP CORPORATION
|
|
February 28, 2019
|
|
|
|
By:
|
/s/ Robert N. Fitzgerald
|
|
Robert N. Fitzgerald
|
|
|
Executive Vice President and
|
|
|
Chief Financial Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/s/ Carlin G. Conner
|
|
President, Chief Executive Officer and Director (Principal Executive Officer)
|
|
February 28, 2019
|
Carlin G. Conner
|
|
|
|
|
|
|
|
||
/s/ Robert N. Fitzgerald
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
February 28, 2019
|
Robert N. Fitzgerald
|
|
|
|
|
|
|
|
||
/s/ Thomas D. Sell
|
|
Vice President, Chief Accounting Officer and Controller (Principal Accounting Officer)
|
|
February 28, 2019
|
Thomas D. Sell
|
|
|
|
|
|
|
|
||
/s/ Thomas R. McDaniel
|
|
Chairman of the Board and Director
|
|
February 28, 2019
|
Thomas R. McDaniel
|
|
|
|
|
|
|
|
||
/s/ Ronald A. Ballschmiede
|
|
Director
|
|
February 28, 2019
|
Ronald A. Ballschmiede
|
|
|
|
|
|
|
|
||
/s/ Sarah M. Barpoulis
|
|
Director
|
|
February 28, 2019
|
Sarah M. Barpoulis
|
|
|
|
|
|
|
|
||
/s/ Karl F. Kurz
|
|
Director
|
|
February 28, 2019
|
Karl F. Kurz
|
|
|
|
|
|
|
|
||
/s/ James H. Lytal
|
|
Director
|
|
February 28, 2019
|
James H. Lytal
|
|
|
|
|
|
|
|
||
/s/ William J. McAdam
|
|
Director
|
|
February 28, 2019
|
William J. McAdam
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
SemGroup Corporation
|
|
|
|
||
|
||
|
||
|
||
|
||
|
/s/ BDO USA, LLP
|
Dallas, Texas
|
February 24, 2017
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
86,655
|
|
|
$
|
93,699
|
|
Accounts receivable (net of allowance of $2,244 and $2,628, respectively)
|
562,214
|
|
|
653,484
|
|
||
Receivable from affiliates
|
295
|
|
|
1,691
|
|
||
Inventories
|
49,397
|
|
|
101,665
|
|
||
Current assets held for sale
|
—
|
|
|
38,063
|
|
||
Other current assets
|
17,264
|
|
|
14,297
|
|
||
Total current assets
|
715,825
|
|
|
902,899
|
|
||
Property, plant and equipment (net of accumulated depreciation of $607,903 and $444,842, respectively)
|
3,457,326
|
|
|
3,315,131
|
|
||
Equity method investments
|
274,009
|
|
|
285,281
|
|
||
Goodwill
|
257,302
|
|
|
257,302
|
|
||
Other intangible assets (net of accumulated amortization of $90,014 and $56,409, respectively)
|
365,038
|
|
|
398,643
|
|
||
Other noncurrent assets, net
|
140,807
|
|
|
132,600
|
|
||
Noncurrent assets held for sale
|
—
|
|
|
84,961
|
|
||
Total assets
|
$
|
5,210,307
|
|
|
$
|
5,376,817
|
|
LIABILITIES, PREFERRED STOCK AND OWNERS’ EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
494,792
|
|
|
$
|
587,898
|
|
Payable to affiliates
|
3,715
|
|
|
6,971
|
|
||
Accrued liabilities
|
115,095
|
|
|
131,407
|
|
||
Deferred revenue
|
11,060
|
|
|
7,518
|
|
||
Current liabilities held for sale
|
—
|
|
|
23,847
|
|
||
Other current liabilities
|
6,495
|
|
|
3,395
|
|
||
Current portion of long-term debt
|
6,000
|
|
|
5,525
|
|
||
Total current liabilities
|
637,157
|
|
|
766,561
|
|
||
Long-term debt
|
2,278,834
|
|
|
2,853,095
|
|
||
Deferred income taxes
|
55,789
|
|
|
46,585
|
|
||
Other noncurrent liabilities
|
38,548
|
|
|
38,495
|
|
||
Noncurrent liabilities held for sale
|
—
|
|
|
13,716
|
|
||
Commitments and contingencies (Note 14)
|
|
|
|
|
|
||
Redeemable preferred stock, $0.01 par value, $367,360 liquidation preference (authorized - 4,000 shares; issued - 350 and 0 shares, respectively)
|
359,658
|
|
|
—
|
|
||
SemGroup Corporation owners’ equity:
|
|
|
|
||||
Common stock, $0.01 par value (authorized - 190,000 shares and 100,000 shares, respectively; issued - 79,270 and 79,708 shares, respectively)
|
786
|
|
|
786
|
|
||
Additional paid-in capital
|
1,615,969
|
|
|
1,770,117
|
|
||
Treasury stock, at cost (126 and 1,024 shares, respectively)
|
(705
|
)
|
|
(8,031
|
)
|
||
Accumulated deficit
|
(73,971
|
)
|
|
(50,706
|
)
|
||
Accumulated other comprehensive loss
|
(51,247
|
)
|
|
(53,801
|
)
|
||
Total SemGroup Corporation owners’ equity
|
1,490,832
|
|
|
1,658,365
|
|
||
Noncontrolling interest in consolidated subsidiary
|
349,489
|
|
|
—
|
|
||
Total owners' equity
|
1,840,321
|
|
|
1,658,365
|
|
||
Total liabilities, preferred stock and owners’ equity
|
$
|
5,210,307
|
|
|
$
|
5,376,817
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Product
|
$
|
1,907,436
|
|
|
$
|
1,621,918
|
|
|
$
|
1,009,409
|
|
Service
|
518,764
|
|
|
391,266
|
|
|
265,030
|
|
|||
Lease
|
17,549
|
|
|
5,843
|
|
|
—
|
|
|||
Other
|
59,513
|
|
|
62,890
|
|
|
57,725
|
|
|||
Total revenues
|
2,503,262
|
|
|
2,081,917
|
|
|
1,332,164
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
1,823,095
|
|
|
1,514,891
|
|
|
873,431
|
|
|||
Operating
|
284,769
|
|
|
254,764
|
|
|
212,099
|
|
|||
General and administrative
|
91,568
|
|
|
113,779
|
|
|
84,183
|
|
|||
Depreciation and amortization
|
209,254
|
|
|
158,421
|
|
|
98,804
|
|
|||
Loss (gain) on disposal or impairment, net
|
(3,563
|
)
|
|
13,333
|
|
|
16,048
|
|
|||
Total expenses
|
2,405,123
|
|
|
2,055,188
|
|
|
1,284,565
|
|
|||
Earnings from equity method investments
|
57,672
|
|
|
67,331
|
|
|
73,757
|
|
|||
Loss on issuance of common units by equity method investee
|
—
|
|
|
—
|
|
|
(41
|
)
|
|||
Operating income
|
155,811
|
|
|
94,060
|
|
|
121,315
|
|
|||
Other expenses (income):
|
|
|
|
|
|
||||||
Interest expense
|
149,714
|
|
|
103,009
|
|
|
62,650
|
|
|||
Loss on early extinguishment of debt
|
—
|
|
|
19,930
|
|
|
—
|
|
|||
Foreign currency transaction loss (gain)
|
9,501
|
|
|
(4,709
|
)
|
|
4,759
|
|
|||
Loss on sale or impairment of non-operated equity method investment
|
—
|
|
|
—
|
|
|
30,644
|
|
|||
Other income, net
|
(2,380
|
)
|
|
(4,632
|
)
|
|
(1,269
|
)
|
|||
Total other expenses, net
|
156,835
|
|
|
113,598
|
|
|
96,784
|
|
|||
Income (loss) from continuing operations before income taxes
|
(1,024
|
)
|
|
(19,538
|
)
|
|
24,531
|
|
|||
Income tax expense (benefit)
|
23,304
|
|
|
(2,388
|
)
|
|
11,268
|
|
|||
Income (loss) from continuing operations
|
(24,328
|
)
|
|
(17,150
|
)
|
|
13,263
|
|
|||
Loss from discontinued operations, net of income taxes
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Net income (loss)
|
(24,328
|
)
|
|
(17,150
|
)
|
|
13,262
|
|
|||
Less: net income attributable to noncontrolling interest
|
2,421
|
|
|
—
|
|
|
11,167
|
|
|||
Net income (loss) attributable to SemGroup
|
(26,749
|
)
|
|
(17,150
|
)
|
|
2,095
|
|
|||
Less: cumulative preferred stock dividends
|
23,790
|
|
|
—
|
|
|
—
|
|
|||
Net income (loss) attributable to common shareholders
|
$
|
(50,539
|
)
|
|
$
|
(17,150
|
)
|
|
$
|
2,095
|
|
Net income (loss)
|
$
|
(24,328
|
)
|
|
$
|
(17,150
|
)
|
|
$
|
13,262
|
|
Other comprehensive income (loss), net of income taxes
|
|
|
|
|
|
||||||
Currency translation adjustments, net of income taxes
|
5,198
|
|
|
20,411
|
|
|
(14,224
|
)
|
|||
Other, net of income taxes
|
(2,644
|
)
|
|
(298
|
)
|
|
(1,128
|
)
|
|||
Total other comprehensive income (loss)
|
2,554
|
|
|
20,113
|
|
|
(15,352
|
)
|
|||
Comprehensive income (loss)
|
(21,774
|
)
|
|
2,963
|
|
|
(2,090
|
)
|
|||
Less: comprehensive income attributable to noncontrolling interest
|
2,421
|
|
|
—
|
|
|
11,167
|
|
|||
Comprehensive income (loss) attributable to SemGroup
|
$
|
(24,195
|
)
|
|
$
|
2,963
|
|
|
$
|
(13,257
|
)
|
Net income (loss) attributable to SemGroup per common share (Note 19):
|
|
|
|
|
|
||||||
Basic
|
$
|
(0.65
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
0.04
|
|
Diluted
|
$
|
(0.65
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
0.04
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Treasury Stock
|
|
Accumulated Deficit
|
|
Accumulated
Other Comprehensive Loss |
|
Noncontrolling
Interests |
|
Total
Owners’ Equity |
||||||||||||||
Balance at December 31, 2015
|
$
|
439
|
|
|
$
|
1,217,255
|
|
|
$
|
(5,593
|
)
|
|
$
|
(38,012
|
)
|
|
$
|
(58,562
|
)
|
|
$
|
80,829
|
|
|
$
|
1,196,356
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,095
|
|
|
—
|
|
|
11,167
|
|
|
13,262
|
|
|||||||
Other comprehensive loss, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,352
|
)
|
|
—
|
|
|
(15,352
|
)
|
|||||||
Issuance of common stock
|
86
|
|
|
228,460
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
228,546
|
|
|||||||
Acquisition of Rose Rock's noncontrolling interest
|
133
|
|
|
198,381
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61,122
|
)
|
|
137,392
|
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,133
|
)
|
|
(32,133
|
)
|
|||||||
Dividends paid
|
—
|
|
|
(92,910
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92,910
|
)
|
|||||||
Unvested dividend equivalent rights
|
—
|
|
|
521
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
587
|
|
|||||||
Non-cash equity compensation
|
—
|
|
|
8,752
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,193
|
|
|
9,945
|
|
|||||||
Issuance of common stock under compensation plans
|
1
|
|
|
1,236
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,237
|
|
|||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(965
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(965
|
)
|
|||||||
Balance at December 31, 2016
|
$
|
659
|
|
|
$
|
1,561,695
|
|
|
$
|
(6,558
|
)
|
|
$
|
(35,917
|
)
|
|
$
|
(73,914
|
)
|
|
$
|
—
|
|
|
$
|
1,445,965
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury Stock
|
|
Accumulated Deficit
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
Owners’
Equity
|
||||||||||||
Balance at December 31, 2016
|
$
|
659
|
|
|
$
|
1,561,695
|
|
|
$
|
(6,558
|
)
|
|
$
|
(35,917
|
)
|
|
$
|
(73,914
|
)
|
|
$
|
1,445,965
|
|
Adoption of ASU 2016-09 and other
|
—
|
|
|
(2,073
|
)
|
|
—
|
|
|
2,361
|
|
|
—
|
|
|
288
|
|
||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,150
|
)
|
|
—
|
|
|
(17,150
|
)
|
||||||
Other comprehensive income, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,113
|
|
|
20,113
|
|
||||||
Dividends paid
|
—
|
|
|
(129,925
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(129,925
|
)
|
||||||
Unvested dividend equivalent rights
|
—
|
|
|
(1,033
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,033
|
)
|
||||||
Non-cash equity compensation
|
—
|
|
|
10,066
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,066
|
|
||||||
Issuance of common stock
|
124
|
|
|
330,217
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
330,341
|
|
||||||
Issuance of common stock under compensation plans
|
3
|
|
|
1,170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,173
|
|
||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(1,473
|
)
|
|
—
|
|
|
—
|
|
|
(1,473
|
)
|
||||||
Balance at December 31, 2017
|
$
|
786
|
|
|
$
|
1,770,117
|
|
|
$
|
(8,031
|
)
|
|
$
|
(50,706
|
)
|
|
$
|
(53,801
|
)
|
|
$
|
1,658,365
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||||||
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Treasury Stock
|
|
Accumulated Deficit
|
|
Accumulated
Other Comprehensive Loss |
|
Noncontrolling interests
|
|
Total
Owners’ Equity |
||||||||||||||
Balance at December 31, 2017
|
$
|
786
|
|
|
$
|
1,770,117
|
|
|
$
|
(8,031
|
)
|
|
$
|
(50,706
|
)
|
|
$
|
(53,801
|
)
|
|
$
|
—
|
|
|
$
|
1,658,365
|
|
Adoption of ASC 606
|
—
|
|
|
—
|
|
|
—
|
|
|
11,513
|
|
|
—
|
|
|
—
|
|
|
11,513
|
|
|||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,749
|
)
|
|
—
|
|
|
2,421
|
|
|
(24,328
|
)
|
|||||||
Other comprehensive income, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,554
|
|
|
—
|
|
|
2,554
|
|
|||||||
Dividends paid
|
—
|
|
|
(165,842
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(165,842
|
)
|
|||||||
Unvested dividend equivalent rights
|
—
|
|
|
(728
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(728
|
)
|
|||||||
Non-cash equity compensation
|
—
|
|
|
11,398
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,398
|
|
Equity issuance to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350,000
|
|
|
350,000
|
|
|||||||
Cash distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,932
|
)
|
|
(2,932
|
)
|
|||||||
Issuance of common stock under compensation plans
|
2
|
|
|
1,024
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,026
|
|
|||||||
Retirement of treasury stock
|
(2
|
)
|
|
—
|
|
|
8,031
|
|
|
(8,029
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(705
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(705
|
)
|
|||||||
Balance at December 31, 2018
|
$
|
786
|
|
|
$
|
1,615,969
|
|
|
$
|
(705
|
)
|
|
$
|
(73,971
|
)
|
|
$
|
(51,247
|
)
|
|
$
|
349,489
|
|
|
$
|
1,840,321
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
(24,328
|
)
|
|
$
|
(17,150
|
)
|
|
$
|
13,262
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
209,254
|
|
|
158,421
|
|
|
98,804
|
|
|||
Loss on disposal or impairment, net
|
(3,563
|
)
|
|
13,333
|
|
|
16,048
|
|
|||
Earnings from equity method investments
|
(57,672
|
)
|
|
(67,331
|
)
|
|
(73,757
|
)
|
|||
Loss on issuance of common units by equity method investee
|
—
|
|
|
—
|
|
|
41
|
|
|||
Loss on sale or impairment of non-operated equity method investee
|
—
|
|
|
—
|
|
|
30,644
|
|
|||
Distributions from equity method investments
|
57,625
|
|
|
66,748
|
|
|
76,442
|
|
|||
Amortization of debt issuance costs
|
7,651
|
|
|
6,221
|
|
|
7,561
|
|
|||
Loss on early extinguishment of debt
|
—
|
|
|
19,930
|
|
|
—
|
|
|||
Deferred tax expense (benefit)
|
8,311
|
|
|
(9,829
|
)
|
|
8,447
|
|
|||
Non-cash equity compensation
|
11,522
|
|
|
10,253
|
|
|
10,216
|
|
|||
Provision for uncollectible accounts receivable, net of recoveries
|
390
|
|
|
165
|
|
|
(527
|
)
|
|||
Gain on pension curtailment
|
—
|
|
|
(3,008
|
)
|
|
—
|
|
|||
Inventory valuation adjustment
|
5,200
|
|
|
455
|
|
|
—
|
|
|||
Currency (gain) loss
|
9,501
|
|
|
(4,709
|
)
|
|
4,759
|
|
|||
Changes in operating assets and liabilities (Note 22)
|
45,813
|
|
|
(33,023
|
)
|
|
(21,966
|
)
|
|||
Net cash provided by operating activities
|
269,704
|
|
|
140,476
|
|
|
169,974
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(390,734
|
)
|
|
(462,713
|
)
|
|
(312,456
|
)
|
|||
Proceeds from sale of equity method investment and other long-lived assets
|
1,958
|
|
|
314,821
|
|
|
151
|
|
|||
Contributions to equity method investments
|
(7,781
|
)
|
|
(26,444
|
)
|
|
(4,188
|
)
|
|||
Payments to acquire business, net of cash acquired
|
—
|
|
|
(294,239
|
)
|
|
—
|
|
|||
Proceeds from sale of common units of equity method investee
|
—
|
|
|
—
|
|
|
60,483
|
|
|||
Proceeds from business divestitures
|
147,787
|
|
|
—
|
|
|
—
|
|
|||
Distributions from equity method investments in excess of equity in earnings
|
19,100
|
|
|
28,774
|
|
|
27,726
|
|
|||
Net cash used in investing activities
|
(229,670
|
)
|
|
(439,801
|
)
|
|
(228,284
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Debt issuance costs
|
(4,720
|
)
|
|
(11,116
|
)
|
|
(7,728
|
)
|
|||
Borrowings on credit facilities and issuance of senior unsecured notes
|
1,258,500
|
|
|
1,525,377
|
|
|
382,500
|
|
|||
Principal payments on credit facilities and other obligations
|
(1,839,894
|
)
|
|
(1,052,428
|
)
|
|
(396,890
|
)
|
|||
Debt extinguishment costs
|
—
|
|
|
(16,293
|
)
|
|
—
|
|
|||
Equity issuance to noncontrolling interest
|
350,000
|
|
|
—
|
|
|
—
|
|
|||
Distributions to noncontrolling interests
|
(2,932
|
)
|
|
—
|
|
|
(32,133
|
)
|
|||
Proceeds from preferred stock issuance, net of offering costs
|
342,299
|
|
|
—
|
|
|
—
|
|
|||
Repurchase of common stock for payment of statutory taxes due on equity-based compensation
|
(705
|
)
|
|
(1,473
|
)
|
|
(965
|
)
|
|||
Dividends paid
|
(148,482
|
)
|
|
(129,925
|
)
|
|
(92,910
|
)
|
|||
Proceeds from issuance of common stock under employee stock purchase plan
|
930
|
|
|
1,114
|
|
|
1,010
|
|
|||
Proceeds from issuance of common shares, net of offering costs
|
—
|
|
|
—
|
|
|
223,025
|
|
|||
Net cash provided by (used in) financing activities
|
(45,004
|
)
|
|
315,256
|
|
|
75,909
|
|
Effect of exchange rate changes on cash and cash equivalents
|
(2,074
|
)
|
|
3,552
|
|
|
(1,479
|
)
|
|||
Change in cash and cash equivalents
|
(7,044
|
)
|
|
19,483
|
|
|
16,120
|
|
|||
Cash and cash equivalents at beginning of period
|
93,699
|
|
|
74,216
|
|
|
58,096
|
|
|||
Cash and cash equivalents at end of period
|
$
|
86,655
|
|
|
$
|
93,699
|
|
|
$
|
74,216
|
|
1.
|
OVERVIEW
|
•
|
our U.S. Liquids segment operates crude oil pipelines, truck transportation, storage, terminals and marketing businesses in the U.S. Additionally, we store, blend and transport refinery products and refinery feedstocks via pipeline, barge, rail, truck and ship and operate a residual fuel oil storage terminal in the U.S. Gulf Coast;
|
•
|
our U.S. Gas segment provides natural gas gathering, processing and marketing services. U.S. Gas aggregates gas supplies from the wellhead and provides various services to producers that condition the wellhead gas production for downstream markets; and
|
•
|
our Canada segment provides natural gas gathering and processing services in Alberta, Canada and owns working interests in, and operates, a network of natural gas gathering and transportation pipelines and natural gas processing plants.
|
2.
|
CONSOLIDATION AND BASIS OF PRESENTATION
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued
|
Pipelines and related facilities
|
10 – 31 years
|
Storage and terminal facilities
|
10 – 25 years
|
Natural gas gathering and processing facilities
|
10 – 31 years
|
Trucking equipment and other
|
3 – 7 years
|
Office property and equipment
|
3 – 31 years
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued
|
|
December 31, 2018
|
||||||||||
|
Under ASC 606
|
|
Under ASC 605
|
|
Increase/(Decrease)
|
||||||
Accounts receivable, net
|
$
|
562,214
|
|
|
$
|
562,057
|
|
|
$
|
157
|
|
Other noncurrent assets
|
$
|
140,807
|
|
|
$
|
119,911
|
|
|
$
|
20,896
|
|
Other current liabilities
|
$
|
6,495
|
|
|
$
|
6,538
|
|
|
$
|
(43
|
)
|
Deferred income taxes
|
$
|
55,789
|
|
|
$
|
50,045
|
|
|
$
|
5,744
|
|
Accumulated deficit
|
$
|
(73,971
|
)
|
|
$
|
(89,324
|
)
|
|
$
|
15,353
|
|
|
Year Ended December 31, 2018
|
||||||||||
|
Under ASC 606
|
|
Under ASC 605
|
|
Increase/(Decrease)
|
||||||
Revenue
|
$
|
2,503,262
|
|
|
$
|
2,483,962
|
|
|
$
|
19,300
|
|
Cost of sales
|
$
|
1,823,095
|
|
|
$
|
1,808,129
|
|
|
$
|
14,966
|
|
General and administrative expense
|
$
|
91,568
|
|
|
$
|
91,168
|
|
|
$
|
400
|
|
Income tax benefit
|
$
|
23,304
|
|
|
$
|
23,209
|
|
|
$
|
95
|
|
Net loss
|
$
|
(24,328
|
)
|
|
$
|
(28,167
|
)
|
|
$
|
3,839
|
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued
|
Net loss attributable to common shareholders
|
$
|
(50,539
|
)
|
|
$
|
(54,378
|
)
|
|
$
|
3,839
|
|
Net loss per common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
(0.65
|
)
|
|
$
|
(0.70
|
)
|
|
$
|
0.05
|
|
Diluted
|
$
|
(0.65
|
)
|
|
$
|
(0.70
|
)
|
|
$
|
0.05
|
|
•
|
Changes to revenue primarily relate to the timing of recognition of deficiencies on take-or-pay agreements for which there is a contractual make-up period and a change to reporting certain gas gathering and processing fees as revenue rather than a reduction of cost of sales. Under ASC 605 - Revenue (“ASC 605”), revenue related to deficiencies with a make-up period was deferred until the contractual right to make-up a deficiency expired. Under ASC 606, we recognize all or a portion of revenue related to deficiencies before the make-up period expires if we determine that it is probable that the customer will not make-up all or some of its deficient volumes, for example if there is insufficient capacity to make up the deficient volumes. This may lead to earlier recognition of deficiency revenues under ASC 606 as compared with ASC 605.
|
•
|
Changes to cost of sales are due to how certain gathering and processing fees related to percentage of proceeds contracts are treated as revenues rather than reductions to purchase price of commodities (cost of sales).
|
•
|
Changes to accounts receivable, net and noncurrent receivables (included in other noncurrent assets on the condensed consolidated balance sheets) primarily relate to the timing of recognizing take-or-pay deficiencies with make-up rights as discussed above. Noncurrent receivables relate to contracts for which we do not have the right to bill the customer for deficiencies until the contract expiration date.
|
•
|
Changes to other noncurrent assets include success fee payments to third parties for certain contracts which were expensed as incurred under ASC 605, but which have been recognized as assets under ASC 606 and are amortized to general and administrative expense in the consolidated statement of operations and comprehensive income (loss).
|
•
|
Changes to deferred income taxes primarily relate to the deferred tax impact of adoption entries.
|
•
|
Changes to retained earnings are due to the impact of adoption at January 1, 2018, as described above, and cumulative differences in net income through December 31, 2018.
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued
|
4.
|
DISPOSALS OR IMPAIRMENTS OF LONG-LIVED ASSETS
|
4.
|
DISPOSALS AND IMPAIRMENTS OF LONG-LIVED ASSETS, Continued
|
|
Segment
|
Loss/(Gain)
|
||
Write-down of Mexican asphalt business to net realizable value
|
Corporate and Other
|
$
|
13,511
|
|
Write-down U.K. operations to net realizable value
|
Corporate and Other
|
76,661
|
|
|
Sherman natural gas gathering and processing asset impairment
|
U.S. Gas
|
30,985
|
|
|
Crude oil trucking goodwill impairment (Note 9)
|
U.S. Liquids
|
26,628
|
|
|
Crude oil trucking intangible asset impairment (Note 9)
|
U.S. Liquids
|
12,087
|
|
|
Gain on sale of Glass Mountain Pipeline LLC (Note 6)
|
U.S. Liquids
|
(150,266
|
)
|
|
Other
|
|
3,727
|
|
|
Loss on disposal or impairment, net
|
|
$
|
13,333
|
|
5.
|
ACQUISITIONS
|
6.
|
EQUITY METHOD INVESTMENTS
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
White Cliffs
|
$
|
255,043
|
|
|
$
|
266,362
|
|
NGL Energy
|
18,966
|
|
|
18,919
|
|
||
Total equity method investments
|
$
|
274,009
|
|
|
$
|
285,281
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
White Cliffs
|
$
|
57,625
|
|
|
$
|
59,851
|
|
|
$
|
69,007
|
|
Glass Mountain
|
—
|
|
|
7,494
|
|
|
2,562
|
|
|||
NGL Energy(1)
|
47
|
|
|
(14
|
)
|
|
2,188
|
|
|||
Total earnings from equity method investments
|
$
|
57,672
|
|
|
$
|
67,331
|
|
|
$
|
73,757
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
White Cliffs
|
$
|
76,725
|
|
|
$
|
77,511
|
|
|
$
|
88,839
|
|
Glass Mountain
|
—
|
|
|
18,011
|
|
|
10,456
|
|
|||
NGL Energy
|
—
|
|
|
—
|
|
|
4,873
|
|
|||
Total cash distributions received from equity method investments
|
$
|
76,725
|
|
|
$
|
95,522
|
|
|
$
|
104,168
|
|
6.
|
EQUITY METHOD INVESTMENTS, Continued
|
7.
|
OTHER ASSETS
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Prepaid expenses
|
$
|
8,379
|
|
|
$
|
8,746
|
|
Other
|
8,885
|
|
|
5,551
|
|
||
Total other current assets
|
$
|
17,264
|
|
|
$
|
14,297
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Capitalized loan fees
|
$
|
6,074
|
|
|
$
|
8,774
|
|
Net investment in direct financing lease
|
69,222
|
|
|
67,825
|
|
||
Deferred tax asset
|
25,307
|
|
|
33,792
|
|
||
Other
|
40,204
|
|
|
22,209
|
|
||
Total other noncurrent assets, net
|
$
|
140,807
|
|
|
$
|
132,600
|
|
8.
|
PROPERTY, PLANT AND EQUIPMENT
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Land
|
$
|
308,166
|
|
|
$
|
273,168
|
|
Pipelines and related facilities
|
1,023,502
|
|
|
926,799
|
|
||
Storage and terminal facilities
|
1,247,115
|
|
|
1,111,001
|
|
||
Natural gas gathering and processing facilities
|
1,055,305
|
|
|
940,130
|
|
||
Linefill
|
27,972
|
|
|
25,747
|
|
||
Trucking equipment and other
|
45,567
|
|
|
45,162
|
|
||
Office property and equipment
|
69,498
|
|
|
63,052
|
|
||
Construction-in-progress
|
288,104
|
|
|
374,914
|
|
||
Property, plant and equipment, gross
|
4,065,229
|
|
|
3,759,973
|
|
||
Accumulated depreciation
|
(607,903
|
)
|
|
(444,842
|
)
|
||
Property, plant and equipment, net
|
$
|
3,457,326
|
|
|
$
|
3,315,131
|
|
9.
|
GOODWILL AND OTHER INTANGIBLE ASSETS
|
Balance, December 31, 2015
|
$
|
48,032
|
|
U.S. Gas impairment loss
|
(13,052
|
)
|
|
Currency translation adjustments
|
(750
|
)
|
|
Balance, December 31, 2016
|
34,230
|
|
|
U.S. Liquids - Crude oil trucking impairment loss
|
(26,628
|
)
|
|
Reclassification of Mexican asphalt business goodwill as held for sale (Note 4)
|
(7,808
|
)
|
|
U.S. Liquids - HFOTCO acquisition (Note 5)
|
257,302
|
|
|
Currency translation adjustments
|
206
|
|
|
Balance, December 31, 2017
|
257,302
|
|
|
Balance, December 31, 2018
|
$
|
257,302
|
|
9.
|
GOODWILL AND OTHER INTANGIBLE ASSETS, Continued
|
9.
|
GOODWILL AND OTHER INTANGIBLE ASSETS, Continued
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
Customer relationships
|
$
|
424,000
|
|
|
$
|
(67,917
|
)
|
|
$
|
356,083
|
|
|
$
|
424,000
|
|
|
$
|
(49,717
|
)
|
|
$
|
374,283
|
|
Non-compete agreement
|
30,000
|
|
|
(21,250
|
)
|
|
8,750
|
|
|
30,000
|
|
|
(6,250
|
)
|
|
23,750
|
|
||||||
Trade names
|
52
|
|
|
(47
|
)
|
|
5
|
|
|
52
|
|
|
(42
|
)
|
|
10
|
|
||||||
Customer contract
|
1,000
|
|
|
(800
|
)
|
|
200
|
|
|
1,000
|
|
|
(400
|
)
|
|
600
|
|
||||||
Total other intangible assets
|
$
|
455,052
|
|
|
$
|
(90,014
|
)
|
|
$
|
365,038
|
|
|
$
|
455,052
|
|
|
$
|
(56,409
|
)
|
|
$
|
398,643
|
|
Balance, December 31, 2015
|
$
|
162,223
|
|
Amortization
|
(10,928
|
)
|
|
Currency translation adjustments
|
(317
|
)
|
|
Balance, December 31, 2016
|
150,978
|
|
|
U.S. Liquids - HFOTCO acquisition (Note 5)
|
291,000
|
|
|
U.S. Liquids - Crude oil trucking impairment
|
(12,087
|
)
|
|
Reclassification of Mexican asphalt assets as held for sale (Note 4)
|
(715
|
)
|
|
Amortization
|
(30,628
|
)
|
|
Currency translation adjustments
|
95
|
|
|
Balance, December 31, 2017
|
398,643
|
|
|
Amortization
|
(33,605
|
)
|
|
Balance, December 31, 2018
|
$
|
365,038
|
|
For the year ending:
|
|
||
December 31, 2019
|
$
|
39,455
|
|
December 31, 2020
|
30,000
|
|
|
December 31, 2021
|
30,200
|
|
|
December 31, 2022
|
28,600
|
|
|
December 31, 2023
|
27,100
|
|
|
Thereafter
|
209,683
|
|
|
Total estimated amortization expense
|
$
|
365,038
|
|
10.
|
FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF RISK
|
10.
|
FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF RISK, Continued
|
|
December 31, 2018
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting(1)
|
|
Total
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives (2)
|
$
|
4,658
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(973
|
)
|
|
$
|
3,685
|
|
Total assets
|
4,658
|
|
|
—
|
|
|
—
|
|
|
(973
|
)
|
|
3,685
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives
|
973
|
|
|
—
|
|
|
—
|
|
|
(973
|
)
|
|
—
|
|
|||||
Foreign currency forwards
|
—
|
|
|
2,985
|
|
|
—
|
|
|
—
|
|
|
2,985
|
|
|||||
Interest rate swaps
|
—
|
|
|
—
|
|
|
1,482
|
|
|
—
|
|
|
1,482
|
|
|||||
Total liabilities
|
973
|
|
|
2,985
|
|
|
1,482
|
|
|
(973
|
)
|
|
4,467
|
|
|||||
Net assets (liabilities) at fair value
|
$
|
3,685
|
|
|
$
|
(2,985
|
)
|
|
$
|
(1,482
|
)
|
|
$
|
—
|
|
|
$
|
(782
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2017
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting(1)
|
|
Total
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives (2)
|
$
|
602
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(602
|
)
|
|
$
|
—
|
|
Foreign currency forwards
|
—
|
|
|
2,564
|
|
|
—
|
|
|
—
|
|
|
$
|
2,564
|
|
||||
Total assets
|
602
|
|
|
2,564
|
|
|
—
|
|
|
(602
|
)
|
|
2,564
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives
|
1,970
|
|
|
—
|
|
|
—
|
|
|
(602
|
)
|
|
1,368
|
|
|||||
Interest rate swaps
|
—
|
|
|
—
|
|
|
1,228
|
|
|
—
|
|
|
1,228
|
|
|||||
Total liabilities
|
1,970
|
|
|
—
|
|
|
1,228
|
|
|
(602
|
)
|
|
2,596
|
|
|||||
Net assets (liabilities) at fair value
|
$
|
(1,368
|
)
|
|
$
|
2,564
|
|
|
$
|
(1,228
|
)
|
|
$
|
—
|
|
|
$
|
(32
|
)
|
(1)
|
Relates primarily to exchange traded futures. Gain and loss positions on multiple contracts are settled net on a daily basis with the exchange.
|
(2)
|
Commodity derivatives are subject to netting arrangements.
|
10.
|
FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF RISK, Continued
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
||||
Net liabilities - beginning balance
|
$
|
1,228
|
|
|
$
|
—
|
|
Interest rate swaps acquired through acquisition (Note 5)
|
—
|
|
|
3,275
|
|
||
Transfers out of Level 3
|
—
|
|
|
—
|
|
||
Realized/Unrealized (gain) loss included in earnings*
|
163
|
|
|
(1,124
|
)
|
||
Settlements
|
91
|
|
|
(923
|
)
|
||
Net liabilities - ending balance
|
$
|
1,482
|
|
|
$
|
1,228
|
|
10.
|
FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF RISK, Continued
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
Other Current Assets
|
|
Other Current Liabilities
|
|
Other Current Assets
|
|
Other Current Liabilities
|
||||||||
$
|
3,685
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,368
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Realized and unrealized gain (loss)
|
$
|
12,088
|
|
|
$
|
(2,193
|
)
|
|
$
|
(4,485
|
)
|
10.
|
FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF RISK, Continued
|
|
Canada
|
||
Cash and cash equivalents
|
$
|
17,107
|
|
Other current assets
|
78,542
|
|
|
Noncurrent assets
|
590,714
|
|
|
Total assets
|
$
|
686,363
|
|
|
|
||
Current liabilities
|
$
|
69,798
|
|
Noncurrent liabilities
|
76,192
|
|
|
Total liabilities
|
145,990
|
|
|
Net assets
|
$
|
540,373
|
|
11.
|
INCOME TAXES
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
U.S.
|
$
|
(53,517
|
)
|
|
$
|
(64,423
|
)
|
|
$
|
(766
|
)
|
Foreign
|
52,493
|
|
|
44,885
|
|
|
25,297
|
|
|||
Consolidated
|
$
|
(1,024
|
)
|
|
$
|
(19,538
|
)
|
|
$
|
24,531
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Current income tax provision:
|
|
|
|
|
|
||||||
Foreign
|
$
|
14,343
|
|
|
$
|
7,058
|
|
|
$
|
2,821
|
|
U.S. federal
|
—
|
|
|
—
|
|
|
—
|
|
|||
U.S. state
|
650
|
|
|
383
|
|
|
—
|
|
|||
|
14,993
|
|
|
7,441
|
|
|
2,821
|
|
|||
Deferred income tax provision (benefit):
|
|
|
|
|
|
||||||
Foreign
|
9,610
|
|
|
5,318
|
|
|
4,071
|
|
|||
U.S. federal
|
(664
|
)
|
|
(15,379
|
)
|
|
5,142
|
|
|||
U.S. state
|
(635
|
)
|
|
232
|
|
|
(766
|
)
|
|||
|
8,311
|
|
|
(9,829
|
)
|
|
8,447
|
|
|||
Provision (benefit) for income taxes
|
$
|
23,304
|
|
|
$
|
(2,388
|
)
|
|
$
|
11,268
|
|
|
Year Ended December 31,
|
|||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||
Income from continuing operations before income taxes
|
$
|
(1,024
|
)
|
|
$
|
(19,538
|
)
|
|
$
|
24,531
|
|
|
U.S. federal statutory rate
|
21
|
%
|
|
35
|
%
|
|
35
|
%
|
||||
Provision at statutory rate
|
(215
|
)
|
|
(6,838
|
)
|
|
8,586
|
|
||||
State income taxes—net of federal benefit
|
13
|
|
|
401
|
|
|
(498
|
)
|
||||
Effect of rates other than statutory
|
3,042
|
|
|
(3,842
|
)
|
|
(1,966
|
)
|
||||
Effect of U.S. taxation on foreign branches
|
11,023
|
|
|
15,710
|
|
|
8,854
|
|
||||
Noncontrolling interest
|
(508
|
)
|
|
—
|
|
|
(3,908
|
)
|
||||
Foreign tax credit and offset to branch deferreds
|
1,447
|
|
|
45,245
|
|
|
(6,026
|
)
|
||||
Effect of U.S. deduction of foreign tax
|
(3,012
|
)
|
|
(7,514
|
)
|
|
—
|
|
||||
Impact of valuation allowance on deferred tax assets
|
—
|
|
|
(65,327
|
)
|
|
6,026
|
|
||||
Foreign withholding taxes
|
10,187
|
|
|
858
|
|
|
18
|
|
||||
Stock-based compensation
|
1,427
|
|
|
1,351
|
|
|
—
|
|
||||
Effect of U.S. federal statutory rate reduction
|
—
|
|
—
|
|
17,638
|
|
|
—
|
|
|||
Other, net
|
(100
|
)
|
|
(70
|
)
|
|
182
|
|
||||
Provision (benefit) for income taxes
|
$
|
23,304
|
|
|
$
|
(2,388
|
)
|
|
$
|
11,268
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
Deferred tax assets:
|
|
|
|
||||
Net operating loss and other credit carryforwards
|
$
|
139,274
|
|
|
$
|
44,867
|
|
Compensation and benefits
|
5,480
|
|
|
7,156
|
|
||
Inventories
|
44
|
|
|
322
|
|
||
Intangible assets
|
—
|
|
|
16,714
|
|
||
Pension plan
|
813
|
|
|
1,760
|
|
||
Allowance for doubtful accounts
|
577
|
|
|
956
|
|
||
Deferred revenue
|
2,493
|
|
|
4,953
|
|
||
Foreign tax credit and offset to branch deferreds
|
55,272
|
|
|
56,719
|
|
||
Other
|
19,127
|
|
|
28,201
|
|
||
less: valuation allowance
|
(45,614
|
)
|
|
(45,682
|
)
|
||
Net deferred tax assets
|
177,466
|
|
|
115,966
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Intangible assets
|
(12,849
|
)
|
|
(5,074
|
)
|
||
Prepaid expenses
|
—
|
|
|
(1,447
|
)
|
||
Property, plant and equipment
|
(189,529
|
)
|
|
(108,646
|
)
|
||
Equity investment in partnerships
|
(3,572
|
)
|
|
(24,315
|
)
|
||
Other
|
(2,010
|
)
|
|
(2,402
|
)
|
||
Total deferred tax liabilities
|
(207,960
|
)
|
|
(141,884
|
)
|
||
Net deferred tax liabilities
|
$
|
(30,494
|
)
|
|
$
|
(25,918
|
)
|
11.
|
INCOME TAXES, Continued
|
12.
|
LONG-TERM DEBT
|
|
Interest rate at December 31, 2018
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
Senior unsecured notes due 2022
|
5.625%
|
|
400,000
|
|
|
400,000
|
|
||
Senior unsecured notes due 2023
|
5.625%
|
|
350,000
|
|
|
350,000
|
|
||
Senior unsecured notes due 2025
|
6.375%
|
|
325,000
|
|
|
325,000
|
|
||
Senior unsecured notes due 2026
|
7.250%
|
|
300,000
|
|
|
300,000
|
|
||
SemGroup $1.0 billion corporate revolving credit facility (1)
|
|
|
|
|
|
||||
Alternate base rate borrowings
|
7.250%
|
|
24,500
|
|
|
—
|
|
||
Eurodollar borrowings
|
5.156%
|
|
95,000
|
|
|
131,000
|
|
||
HFOTCO acquisition final payment
|
|
|
—
|
|
|
565,868
|
|
||
HFOTCO term loan B (2)
|
5.280%
|
|
597,000
|
|
|
532,125
|
|
||
HFOTCO tax exempt notes payable due 2050
|
3.399%
|
|
225,000
|
|
|
225,000
|
|
||
HFOTCO $75 million revolving credit facility
|
|
|
—
|
|
|
60,000
|
|
||
Capital leases
|
|
|
—
|
|
|
25
|
|
||
Unamortized premium (discount) and debt issuance costs, net
|
|
|
(31,666
|
)
|
|
(30,398
|
)
|
||
Total long-term debt, net
|
|
|
2,284,834
|
|
|
2,858,620
|
|
||
Less: current portion of long-term debt
|
|
|
6,000
|
|
|
5,525
|
|
||
Noncurrent portion of long-term debt, net
|
|
|
$
|
2,278,834
|
|
|
$
|
2,853,095
|
|
(1)
|
SemGroup $1.0 billion corporate revolving credit facility matures on May 15, 2021.
|
(2)
|
HFOTCO term loan B is due in quarterly installments of $1.5 million, with a final payment due on June 26, 2025.
|
12.
|
LONG-TERM DEBT, Continued
|
2022 Notes
|
||
From and after July 15, 2018
|
|
102.813%
|
From and after July 15, 2019
|
|
101.406%
|
From and after July 15, 2020
|
|
100.000%
|
2023 Notes
|
||
Not redeemable before May 15, 2019
|
||
From and after May 15, 2019
|
|
102.813%
|
From and after May 15, 2020
|
|
101.406%
|
From and after May 15, 2021
|
|
100.000%
|
2026 Notes
|
||
Not redeemable before March 15, 2021
|
||
From and after March 15, 2021
|
|
103.625%
|
From and after March 15, 2022
|
|
101.813%
|
From and after March 15, 2023
|
|
100.000%
|
12.
|
LONG-TERM DEBT, Continued
|
•
|
the super senior leverage ratio of BGCT and its restricted subsidiaries under the Continuing Covenant Agreement may not exceed 3.50 to 1.00 as of the last day of any fiscal quarter; and
|
•
|
the interest coverage ratio of BGCT and its restricted subsidiaries under the Continuing Covenant Agreement may not be less than 2.00 to 1.00 as of the last day of any fiscal quarter.
|
12.
|
LONG-TERM DEBT, Continued
|
SemGroup $1.0 billion revolving credit facility
|
2.75%
|
$
|
24,335
|
|
Secured bi-lateral (1)
|
1.75%
|
$
|
19,053
|
|
|
Total
|
||
For the year ended:
|
|
||
December 31, 2019
|
$
|
6,000
|
|
December 31, 2020
|
6,000
|
|
|
December 31, 2021
|
125,500
|
|
|
December 31, 2022
|
406,000
|
|
|
December 31, 2023
|
356,000
|
|
|
Thereafter
|
1,417,000
|
|
|
Total
|
$
|
2,316,500
|
|
13.
|
EMPLOYEE BENEFIT PLANS
|
13.
|
EMPLOYEE BENEFIT PLANS, Continued
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Projected benefit obligation
|
$
|
50,049
|
|
|
$
|
53,489
|
|
Fair value of plan assets
|
39,197
|
|
|
43,098
|
|
||
Funded status:
|
$
|
(10,852
|
)
|
|
$
|
(10,391
|
)
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
Cash and cash equivalents
|
$
|
831
|
|
$
|
—
|
|
$
|
—
|
|
$
|
831
|
|
|
$
|
538
|
|
$
|
—
|
|
$
|
—
|
|
$
|
538
|
|
Mutual funds
|
15,125
|
|
—
|
|
—
|
|
15,125
|
|
|
16,671
|
|
—
|
|
—
|
|
16,671
|
|
||||||||
Pooled mutual funds
|
—
|
|
23,241
|
|
—
|
|
23,241
|
|
|
—
|
|
25,889
|
|
—
|
|
25,889
|
|
||||||||
Total
|
$
|
15,956
|
|
$
|
23,241
|
|
$
|
—
|
|
$
|
39,197
|
|
|
$
|
17,209
|
|
$
|
25,889
|
|
$
|
—
|
|
$
|
43,098
|
|
14.
|
COMMITMENTS AND CONTINGENCIES
|
14.
|
COMMITMENTS AND CONTINGENCIES, Continued
|
Balance, December 31, 2015
|
$
|
15,946
|
|
Accretion
|
2,292
|
|
|
Payments made
|
(159
|
)
|
|
Currency translation adjustments
|
469
|
|
|
Balance, December 31, 2016
|
18,548
|
|
|
Accretion
|
2,812
|
|
|
Payments made
|
(160
|
)
|
|
Currency translation adjustments
|
1,404
|
|
|
Balance, December 31, 2017
|
22,604
|
|
|
Accretion
|
4,070
|
|
|
Payments made
|
(3,111
|
)
|
|
Currency translation adjustments
|
(1,820
|
)
|
|
Balance, December 31, 2018
|
$
|
21,743
|
|
14.
|
COMMITMENTS AND CONTINGENCIES, Continued
|
|
Volume
(barrels)
|
|
Value
|
|||
Fixed price purchases
|
4,626
|
|
|
$
|
230,562
|
|
Fixed price sales
|
4,920
|
|
|
$
|
246,755
|
|
Floating price purchases
|
14,638
|
|
|
$
|
750,711
|
|
Floating price sales
|
17,290
|
|
|
$
|
830,407
|
|
For year ending:
|
|
||
December 31, 2019
|
$
|
9,783
|
|
December 31, 2020
|
9,063
|
|
|
December 31, 2021
|
7,337
|
|
|
December 31, 2022
|
6,905
|
|
|
December 31, 2023
|
2,854
|
|
|
Thereafter
|
—
|
|
|
Total expected future payments
|
$
|
35,942
|
|
14.
|
COMMITMENTS AND CONTINGENCIES, Continued
|
For year ending:
|
|
||
December 31, 2019
|
$
|
21,865
|
|
December 31, 2020
|
19,751
|
|
|
December 31, 2021
|
12,976
|
|
|
December 31, 2022
|
13,231
|
|
|
December 31, 2023
|
13,496
|
|
|
Thereafter
|
6,816
|
|
|
Total expected future payments
|
$
|
88,135
|
|
15.
|
REDEEMABLE PREFERRED STOCK
|
15.
|
REDEEMABLE PREFERRED STOCK, Continued
|
15.
|
REDEEMABLE PREFERRED STOCK, Continued
|
16.
|
EQUITY
|
|
Class A
|
|
Shares accounted for at December 31, 2015
|
43,823,739
|
|
Issuance of common shares in public offering
|
8,625,000
|
|
Shares issued for Merger
|
13,140,020
|
|
Issuance of shares under employee and director compensation programs(1)
|
170,772
|
|
Shares issued under employee stock purchase plan
|
46,836
|
|
Shares accounted for at December 31, 2016
|
65,806,367
|
|
Shares issued for HFOTCO acquisition
|
12,383,900
|
|
Issuance of shares under employee and director compensation programs(1)
|
149,961
|
|
Shares issued under employee stock purchase plan
|
39,545
|
|
Shares accounted for at December 31, 2017
|
78,379,773
|
|
Issuance of shares under employee and director compensation programs(1)
|
202,545
|
|
Shares issued under employee stock purchase plan
|
53,757
|
|
Shares accounted for at December 31, 2018(2)
|
78,636,075
|
|
16.
|
EQUITY, Continued
|
Quarter Ending
|
|
Dividend Per Share
|
|
Date of Record
|
|
Date Paid
|
||
March 31, 2016
|
|
$
|
0.45
|
|
|
March 7, 2016
|
|
March 17, 2016
|
June 30, 2016
|
|
$
|
0.45
|
|
|
May 16, 2016
|
|
May 26, 2016
|
September 30, 2016
|
|
$
|
0.45
|
|
|
August 15, 2016
|
|
August 25, 2016
|
December 31, 2016
|
|
$
|
0.45
|
|
|
November 18, 2016
|
|
November 28, 2016
|
|
|
|
|
|
|
|
||
March 31, 2017
|
|
$
|
0.45
|
|
|
March 7, 2017
|
|
March 17, 2017
|
June 30, 2017
|
|
$
|
0.45
|
|
|
May 15, 2017
|
|
May 26, 2017
|
September 30, 2017
|
|
$
|
0.45
|
|
|
August 18, 2017
|
|
August 28, 2017
|
December 31, 2107
|
|
$
|
0.45
|
|
|
November 20, 2017
|
|
December 1, 2017
|
|
|
|
|
|
|
|
||
March 31, 2018
|
|
$
|
0.4725
|
|
|
March 9, 2018
|
|
March 19, 2018
|
June 30, 2018
|
|
$
|
0.4725
|
|
|
May 16, 2018
|
|
May 25, 2018
|
September 30, 2018
|
|
$
|
0.4725
|
|
|
August 20, 2018
|
|
August 29, 2018
|
December 31, 2018
|
|
$
|
0.4725
|
|
|
November 16, 2018
|
|
November 26, 2018
|
|
|
|
|
|
|
|
||
March 31, 2019
|
|
$
|
0.4725
|
|
|
March 4, 2019
|
|
March 14, 2019
|
|
Distribution
Per Unit
|
|
Distributions Paid
|
|||||||||||||||||||
Quarter Ended
|
SemGroup
|
Noncontrolling
Interest
Common Units
|
Total
Distributions
|
|||||||||||||||||||
General
Partner
|
Incentive
Distributions
|
Common
Units
|
Subordinated
Units
|
|||||||||||||||||||
December 31, 2015
|
$
|
0.6600
|
|
|
$
|
604
|
|
$
|
5,333
|
|
$
|
13,665
|
|
$
|
—
|
|
$
|
10,622
|
|
$
|
30,224
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
March 31, 2016
|
$
|
0.6600
|
|
|
$
|
605
|
|
$
|
5,338
|
|
$
|
13,665
|
|
$
|
—
|
|
$
|
10,643
|
|
$
|
30,251
|
|
June 30, 2016
|
$
|
0.6600
|
|
|
$
|
605
|
|
$
|
5,339
|
|
$
|
13,665
|
|
$
|
—
|
|
$
|
10,648
|
|
$
|
30,257
|
|
|
Currency
Translation
|
|
Employee
Benefit
Plans
|
|
Total
|
||||||
Balance, December 31, 2015
|
$
|
(57,201
|
)
|
|
$
|
(1,361
|
)
|
|
$
|
(58,562
|
)
|
Currency translation adjustment, net of income tax benefit of $8,672
|
(14,224
|
)
|
|
—
|
|
|
(14,224
|
)
|
|||
Changes related to benefit plans, net of income tax benefit of $417
|
—
|
|
|
(1,128
|
)
|
|
(1,128
|
)
|
|||
Balance, December 31, 2016
|
(71,425
|
)
|
|
(2,489
|
)
|
|
(73,914
|
)
|
|||
Currency translation adjustment, net of income tax expense of $12,404
|
20,411
|
|
|
—
|
|
|
20,411
|
|
|||
Changes related to benefit plans, net of income tax expense of $99
|
—
|
|
|
(298
|
)
|
|
(298
|
)
|
|||
Balance, December 31, 2017
|
(51,014
|
)
|
|
(2,787
|
)
|
|
(53,801
|
)
|
|||
Currency translation adjustment, net of income tax benefit of $4,949
|
(32,379
|
)
|
|
—
|
|
|
(32,379
|
)
|
|||
Currency translation adjustment reclassified to gain on disposal, net of income tax expense of $11,769
|
37,577
|
|
|
—
|
|
|
37,577
|
|
|||
Changes related to benefit plans, net of income tax benefit of $311
|
—
|
|
|
(2,644
|
)
|
|
(2,644
|
)
|
|||
Balance, December 31, 2018
|
$
|
(45,816
|
)
|
|
$
|
(5,431
|
)
|
|
$
|
(51,247
|
)
|
18.
|
REVENUE FROM CONTRACTS WITH CUSTOMERS
|
•
|
U.S. Liquids generates revenue by:
|
◦
|
providing crude oil pipeline and truck transportation services to customers under fee-based contractual arrangements generally based on units of volume transported;
|
◦
|
providing crude oil storage services primarily to customers in the Houston Ship Channel and at the Cushing Hub under fee-based contractual arrangements that, in some cases, are fixed and not dependent on usage;
|
◦
|
providing terminalling services including pump-over, unloading, heating, berthing and excess throughput fees which are based on per volume fees for units delivered or withdrawn; and
|
◦
|
performing marketing activities including purchasing crude oil for its own account from producers and aggregators and selling to traders and refiners under contracts generally with initial terms of less than one year. Revenue is recognized based on market prices at the time the commodities are sold. In certain transactions, we purchase inventory from, and sell inventory to, the same counterparty. Such transactions that are entered into in contemplation of one another are recorded on a net basis.
|
18.
|
REVENUE FROM CONTRACTS WITH CUSTOMERS, Continued
|
•
|
U.S. Gas generates revenue by providing natural gas and natural gas liquids gathering and processing services to customers based on agreements that are a combination of percent of proceeds and fee-based contracts. Initial contract terms can range from monthly and interruptible to the life of the reserves and, upon expiration, continue to renew on a month-to-month or year-to-year evergreen basis. U.S. Gas’ customers include producers, operators, marketers and traders. Gathering and processing fees are generally based on per volume fees. Product sales revenue is generated from the sale of NGLs and residue gas arising from processing at prevailing market prices.
|
•
|
Canada generates revenue from its processing plants through volumetric fees for services under contractual arrangements with working interest owners and third-party customers and the pass through of certain operating costs. Pass-through cost recoveries are reported as "Other revenue" in the consolidated statements of operations and comprehensive income (loss). Canada also derives revenue as the owner and operator of pipeline gathering systems that gather gas from multiple wells located in the same production unit and as the owner and operator of pipeline transportation systems that deliver the gathered gas to its processing plant. Canada’s customers include producers of varying sizes. To support operations at our plants, several producers have committed to process all of their current and future natural gas production.
|
•
|
Corporate and Other is not an operating segment, but contains the results of operations for our former U.K. and Mexican businesses which were disposed of in early 2018.
|
18.
|
REVENUE FROM CONTRACTS WITH CUSTOMERS, Continued
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
U.S. Liquids
|
|
|
|
|
|
||||||
Product sales
|
$
|
1,680,327
|
|
|
$
|
1,299,343
|
|
|
$
|
716,570
|
|
Pipeline transportation
|
84,878
|
|
|
43,642
|
|
|
23,099
|
|
|||
Truck transportation
|
23,553
|
|
|
31,351
|
|
|
41,754
|
|
|||
Storage fees
|
161,498
|
|
|
85,712
|
|
|
27,673
|
|
|||
Facility service fees
|
49,896
|
|
|
27,658
|
|
|
18,283
|
|
|||
Lease revenue
|
17,549
|
|
|
5,843
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
U.S. Gas
|
|
|
|
|
|
||||||
Product sales
|
210,827
|
|
|
180,581
|
|
|
167,319
|
|
|||
Service fees
|
54,494
|
|
|
52,637
|
|
|
51,651
|
|
|||
|
|
|
|
|
|
||||||
Canada
|
|
|
|
|
|
||||||
Service fees
|
134,059
|
|
|
120,575
|
|
|
75,715
|
|
|||
Other revenue
|
59,075
|
|
|
62,657
|
|
|
57,501
|
|
|||
|
|
|
|
|
|
||||||
Corporate and Other
|
|
|
|
|
|
||||||
Product sales
|
31,319
|
|
|
153,164
|
|
|
136,448
|
|
|||
Storage fees
|
7,753
|
|
|
22,764
|
|
|
20,542
|
|
|||
Service fees
|
3,070
|
|
|
7,160
|
|
|
6,537
|
|
|||
Intersegment eliminations
|
(15,036
|
)
|
|
(11,170
|
)
|
|
(10,928
|
)
|
|||
|
|
|
|
|
|
||||||
Total revenue
|
$
|
2,503,262
|
|
|
$
|
2,081,917
|
|
|
$
|
1,332,164
|
|
18.
|
REVENUE FROM CONTRACTS WITH CUSTOMERS, Continued
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
||||||||||||
Expected timing of revenue recognized for remaining performance obligations
|
$
|
280,984
|
|
|
$
|
227,981
|
|
|
$
|
186,465
|
|
|
$
|
169,252
|
|
|
$
|
163,193
|
|
|
$
|
1,349,773
|
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
Noncurrent receivables
|
$
|
11,496
|
|
|
$
|
—
|
|
19.
|
EARNINGS PER SHARE
|
|
Year Ended December 31, 2018
|
||||||||||
|
Continuing
Operations |
|
Discontinued
Operations |
|
Net
|
||||||
Loss
|
$
|
(24,328
|
)
|
|
$
|
—
|
|
|
$
|
(24,328
|
)
|
less: Income attributable to noncontrolling interest
|
2,421
|
|
|
—
|
|
|
2,421
|
|
|||
Loss attributable to SemGroup
|
$
|
(26,749
|
)
|
|
$
|
—
|
|
|
$
|
(26,749
|
)
|
less: cumulative preferred stock dividends
|
23,790
|
|
|
—
|
|
|
23,790
|
|
|||
Net loss attributable to common shareholders
|
(50,539
|
)
|
|
—
|
|
|
(50,539
|
)
|
|||
Weighted average common stock outstanding
|
78,313
|
|
|
78,313
|
|
|
78,313
|
|
|||
Basic loss per share
|
$
|
(0.65
|
)
|
|
$
|
—
|
|
|
$
|
(0.65
|
)
|
|
Year Ended December 31, 2017
|
||||||||||
|
Continuing
Operations |
|
Discontinued
Operations |
|
Net
|
||||||
Loss
|
$
|
(17,150
|
)
|
|
$
|
—
|
|
|
$
|
(17,150
|
)
|
less: Income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|||
Loss attributable to SemGroup
|
$
|
(17,150
|
)
|
|
$
|
—
|
|
|
$
|
(17,150
|
)
|
Weighted average common stock outstanding
|
71,418
|
|
|
71,418
|
|
|
71,418
|
|
|||
Basic loss per share
|
$
|
(0.24
|
)
|
|
$
|
—
|
|
|
$
|
(0.24
|
)
|
|
Year Ended December 31, 2016
|
||||||||||
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Net
|
||||||
Income
|
$
|
13,263
|
|
|
$
|
(1
|
)
|
|
$
|
13,262
|
|
less: Income attributable to noncontrolling interest
|
11,167
|
|
|
—
|
|
|
11,167
|
|
|||
Income attributable to SemGroup
|
$
|
2,096
|
|
|
$
|
(1
|
)
|
|
$
|
2,095
|
|
Weighted average common stock outstanding
|
51,889
|
|
|
51,889
|
|
|
51,889
|
|
|||
Basic earnings per share
|
$
|
0.04
|
|
|
$
|
—
|
|
|
$
|
0.04
|
|
|
Year Ended December 31, 2018
|
||||||||||
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Net
|
||||||
Loss
|
$
|
(24,328
|
)
|
|
$
|
—
|
|
|
$
|
(24,328
|
)
|
less: Income attributable to noncontrolling interest
|
2,421
|
|
|
—
|
|
|
2,421
|
|
|||
Loss attributable to SemGroup
|
$
|
(26,749
|
)
|
|
$
|
—
|
|
|
$
|
(26,749
|
)
|
Less: cumulative preferred stock dividends
|
23,790
|
|
|
—
|
|
|
23,790
|
|
|||
Net loss attributable to common shareholders
|
(50,539
|
)
|
|
—
|
|
|
(50,539
|
)
|
|||
Weighted average common stock outstanding
|
78,313
|
|
|
78,313
|
|
|
78,313
|
|
|||
Effect of dilutive securities
|
—
|
|
|
—
|
|
|
—
|
|
|||
Diluted weighted average common stock outstanding
|
78,313
|
|
|
78,313
|
|
|
78,313
|
|
|||
Diluted loss per share
|
$
|
(0.65
|
)
|
|
$
|
—
|
|
|
$
|
(0.65
|
)
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
||||||||||
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Net
|
||||||
Loss
|
$
|
(17,150
|
)
|
|
$
|
—
|
|
|
$
|
(17,150
|
)
|
less: Income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|||
Loss attributable to SemGroup
|
$
|
(17,150
|
)
|
|
$
|
—
|
|
|
$
|
(17,150
|
)
|
Weighted average common stock outstanding
|
71,418
|
|
|
71,418
|
|
|
71,418
|
|
|||
Effect of dilutive securities
|
—
|
|
|
—
|
|
|
—
|
|
|||
Diluted weighted average common stock outstanding
|
71,418
|
|
|
71,418
|
|
|
71,418
|
|
|||
Diluted loss per share
|
$
|
(0.24
|
)
|
|
$
|
—
|
|
|
$
|
(0.24
|
)
|
|
|
|
|
|
|
|
Year Ended December 31, 2016
|
||||||||||
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Net
|
||||||
Income
|
$
|
13,263
|
|
|
$
|
(1
|
)
|
|
$
|
13,262
|
|
less: Income attributable to noncontrolling interest
|
11,167
|
|
|
—
|
|
|
11,167
|
|
|||
Income attributable to SemGroup
|
$
|
2,096
|
|
|
$
|
(1
|
)
|
|
$
|
2,095
|
|
Weighted average common stock outstanding
|
51,889
|
|
|
51,889
|
|
|
51,889
|
|
|||
Effect of dilutive securities
|
392
|
|
|
392
|
|
|
392
|
|
|||
Diluted weighted average common stock outstanding
|
52,281
|
|
|
52,281
|
|
|
52,281
|
|
|||
Diluted earnings per share
|
$
|
0.04
|
|
|
$
|
—
|
|
|
$
|
0.04
|
|
20.
|
EQUITY-BASED COMPENSATION, Continued
|
|
Unvested
Shares
|
|
Average
Grant Date
Fair Value
|
|
Aggregate Fair Value of Shares (in thousands)
|
|||||
Outstanding at December 31, 2015
|
411,308
|
|
|
$
|
75.25
|
|
|
|
||
Awards granted - 2016
|
702,309
|
|
|
$
|
19.18
|
|
|
|
|
|
Awards vested - 2016
|
(168,096
|
)
|
|
$
|
20.38
|
|
|
$
|
3,426
|
|
Awards forfeited - 2016
|
(34,255
|
)
|
|
$
|
42.42
|
|
|
|
||
Outstanding at December 31, 2016
|
911,266
|
|
|
$
|
31.09
|
|
|
|
||
Awards granted - 2017
|
377,766
|
|
|
$
|
35.22
|
|
|
|
|
|
Awards vested - 2017
|
(149,961
|
)
|
|
$
|
33.60
|
|
|
$
|
5,039
|
|
Awards forfeited - 2017
|
(54,981
|
)
|
|
$
|
81.80
|
|
|
|
||
Outstanding at December 31, 2017
|
1,084,090
|
|
|
$
|
29.07
|
|
|
|
||
Awards granted - 2018
|
781,100
|
|
|
$
|
22.10
|
|
|
|
||
Awards vested - 2018
|
(202,545
|
)
|
|
$
|
23.18
|
|
|
$
|
4,695
|
|
Awards forfeited - 2018
|
(188,410
|
)
|
|
$
|
49.72
|
|
|
|
||
Outstanding at December 31, 2018
|
1,474,235
|
|
|
$
|
21.04
|
|
|
|
|
2017
|
|
2016
|
Volatility
|
54.2%
|
|
51.9%
|
Risk-free interest rate
|
1.57%
|
|
0.98%
|
20.
|
EQUITY-BASED COMPENSATION, Continued
|
|
Unvested Units
|
|
Average Grant Date Fair Value
|
|
Aggregate Fair Value of Units (in thousands)
|
|||||
Outstanding at December 31, 2015
|
100,191
|
|
|
$
|
38.70
|
|
|
|
||
Awards granted - 2016
|
117,204
|
|
|
$
|
9.62
|
|
|
|
||
Awards vested - 2016
|
(57,458
|
)
|
|
$
|
11.58
|
|
|
$
|
665
|
|
Awards forfeited - 2016
|
(1,846
|
)
|
|
$
|
26.55
|
|
|
|
||
Awards converted to SemGroup awards
|
(158,091
|
)
|
|
$
|
19.57
|
|
|
|
||
Outstanding at December 31, 2016
|
—
|
|
|
$
|
—
|
|
|
|
21.
|
SEGMENTS
|
21.
|
SEGMENTS, Continued
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues:
|
|
|
|
|
|
||||||
U.S. Liquids
|
|
|
|
|
|
||||||
External
|
$
|
2,017,701
|
|
|
$
|
1,493,548
|
|
|
$
|
827,379
|
|
U.S. Gas
|
|
|
|
|
|
||||||
External
|
250,285
|
|
|
222,048
|
|
|
208,042
|
|
|||
Intersegment
|
15,036
|
|
|
11,170
|
|
|
10,928
|
|
|||
Canada
|
|
|
|
|
|
||||||
External
|
193,134
|
|
|
183,232
|
|
|
133,216
|
|
|||
Corporate and Other
|
|
|
|
|
|
||||||
External
|
42,142
|
|
|
183,089
|
|
|
163,527
|
|
|||
Intersegment
|
(15,036
|
)
|
|
(11,170
|
)
|
|
(10,928
|
)
|
|||
Total Revenues
|
$
|
2,503,262
|
|
|
$
|
2,081,917
|
|
|
$
|
1,332,164
|
|
|
|
|
|
|
|
||||||
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Earnings from equity method investments:
|
|
|
|
|
|
||||||
U.S. Liquids
|
$
|
57,625
|
|
|
$
|
67,345
|
|
|
$
|
71,569
|
|
Corporate and Other
|
47
|
|
|
(14
|
)
|
|
2,147
|
|
|||
Total earnings from equity method investments
|
$
|
57,672
|
|
|
$
|
67,331
|
|
|
$
|
73,716
|
|
|
|
|
|
|
|
||||||
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Depreciation and amortization:
|
|
|
|
|
|
||||||
U.S. Liquids
|
$
|
142,237
|
|
|
$
|
88,738
|
|
|
$
|
32,449
|
|
U.S. Gas
|
42,997
|
|
|
37,059
|
|
|
36,170
|
|
|||
Canada
|
21,051
|
|
|
18,530
|
|
|
16,867
|
|
|||
Corporate and Other
|
2,969
|
|
|
14,094
|
|
|
13,318
|
|
|||
Total depreciation and amortization
|
$
|
209,254
|
|
|
$
|
158,421
|
|
|
$
|
98,804
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Income tax expense (benefit):
|
|
|
|
|
|
||||||
U.S. Liquids
|
$
|
575
|
|
|
$
|
362
|
|
|
$
|
—
|
|
Canada
|
11,018
|
|
|
8,863
|
|
|
3,667
|
|
|||
Corporate and Other
|
11,711
|
|
|
(11,613
|
)
|
|
7,601
|
|
|||
Total income tax expense (benefit)
|
$
|
23,304
|
|
|
$
|
(2,388
|
)
|
|
$
|
11,268
|
|
|
|
|
|
|
|
||||||
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Segment profit:
|
|
|
|
|
|
||||||
U.S. Liquids
|
$
|
309,423
|
|
|
$
|
229,208
|
|
|
$
|
190,768
|
|
U.S. Gas
|
67,070
|
|
|
67,805
|
|
|
66,530
|
|
|||
Canada
|
81,330
|
|
|
76,274
|
|
|
53,264
|
|
|||
Corporate and Other
|
9,726
|
|
|
33,236
|
|
|
39,534
|
|
|||
Total segment profit
|
$
|
467,549
|
|
|
$
|
406,523
|
|
|
$
|
350,096
|
|
|
|
|
|
|
|
||||||
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Reconciliation of segment profit to net income (loss):
|
|
|
|
|
|
||||||
Total segment profit
|
$
|
467,549
|
|
|
$
|
406,523
|
|
|
$
|
350,096
|
|
Less:
|
|
|
|
|
|
||||||
Adjustment to reflect equity earnings on an EBITDA basis
|
19,532
|
|
|
26,890
|
|
|
28,757
|
|
|||
Net unrealized loss (gain) related to derivative instruments
|
(5,053
|
)
|
|
40
|
|
|
989
|
|
|||
General and administrative expense
|
91,568
|
|
|
113,779
|
|
|
84,183
|
|
|||
Depreciation and amortization
|
209,254
|
|
|
158,421
|
|
|
98,804
|
|
|||
Loss (gain) on disposal or impairment, net
|
(3,563
|
)
|
|
13,333
|
|
|
16,048
|
|
|||
Interest expense
|
149,714
|
|
|
103,009
|
|
|
62,650
|
|
|||
Loss on early extinguishment of debt
|
—
|
|
|
19,930
|
|
|
—
|
|
|||
Foreign currency transaction loss (gain)
|
9,501
|
|
|
(4,709
|
)
|
|
4,759
|
|
|||
Loss (gain) on sale or impairment of non-operated equity method investment
|
—
|
|
|
—
|
|
|
30,644
|
|
|||
Other expense (income), net
|
(2,380
|
)
|
|
(4,632
|
)
|
|
(1,269
|
)
|
|||
Income tax expense (benefit)
|
23,304
|
|
|
(2,388
|
)
|
|
11,268
|
|
|||
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
1
|
|
|||
Net income (loss)
|
$
|
(24,328
|
)
|
|
$
|
(17,150
|
)
|
|
$
|
13,262
|
|
|
|
|
|
|
|
||||||
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Additions to long-lived assets, including acquisitions and contributions to equity method investments:
|
|
|
|
|
|
||||||
U.S. Liquids
|
$
|
119,064
|
|
|
$
|
2,289,218
|
|
|
$
|
240,242
|
|
U.S. Gas
|
31,102
|
|
|
100,537
|
|
|
21,913
|
|
|||
Canada
|
218,566
|
|
|
113,263
|
|
|
34,506
|
|
|||
Corporate and Other
|
1,804
|
|
|
18,062
|
|
|
28,020
|
|
|||
Total additions to long-lived assets
|
$
|
370,536
|
|
|
$
|
2,521,080
|
|
|
$
|
324,681
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||||
|
|
|
2018
|
|
2017
|
||||||
Total assets (excluding intersegment receivables):
|
|
|
|
|
|
||||||
U.S. Liquids
|
|
|
$
|
3,689,384
|
|
|
$
|
3,871,334
|
|
||
U.S. Gas
|
|
|
716,837
|
|
|
714,777
|
|
||||
Canada
|
|
|
684,418
|
|
|
518,900
|
|
||||
Corporate and Other
|
|
|
119,668
|
|
|
271,806
|
|
||||
Total
|
|
|
$
|
5,210,307
|
|
|
$
|
5,376,817
|
|
||
|
|
|
|
|
|
||||||
|
|
|
December 31,
|
||||||||
|
|
|
2018
|
|
2017
|
||||||
Equity investments:
|
|
|
|
|
|
||||||
U.S. Liquids
|
|
|
$
|
255,043
|
|
|
$
|
266,362
|
|
||
Corporate and Other
|
|
|
18,966
|
|
|
18,919
|
|
||||
Total equity investments
|
|
|
$
|
274,009
|
|
|
$
|
285,281
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Decrease (increase) in restricted cash
|
$
|
33
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
Decrease (increase) in accounts receivable
|
78,624
|
|
|
(237,394
|
)
|
|
(90,810
|
)
|
|||
Decrease (increase) in receivable from affiliates
|
685
|
|
|
23,764
|
|
|
(19,541
|
)
|
|||
Decrease (increase) in inventories
|
52,166
|
|
|
(17,862
|
)
|
|
(30,686
|
)
|
|||
Decrease (increase) in other current assets
|
(3,406
|
)
|
|
2,947
|
|
|
634
|
|
|||
Decrease (increase) in other assets
|
(1,636
|
)
|
|
(14,307
|
)
|
|
(297
|
)
|
|||
Increase (decrease) in accounts payable and accrued liabilities
|
(78,829
|
)
|
|
209,982
|
|
|
94,687
|
|
|||
Increase (decrease) in payable to affiliates
|
(3,198
|
)
|
|
(19,537
|
)
|
|
21,475
|
|
|||
Increase (decrease) in other noncurrent liabilities
|
1,374
|
|
|
19,385
|
|
|
2,573
|
|
|||
|
$
|
45,813
|
|
|
$
|
(33,023
|
)
|
|
$
|
(21,966
|
)
|
22.
|
SUPPLEMENTAL CASH FLOW INFORMATION, Continued
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Total
|
|||||||||||
Total revenues
|
$
|
661,609
|
|
|
$
|
595,794
|
|
|
$
|
633,996
|
|
|
$
|
611,863
|
|
|
$
|
2,503,262
|
|
|
Loss (gain) on disposal or impairment, net
|
(3,566
|
)
|
|
1,824
|
|
|
(383
|
)
|
|
(1,438
|
)
|
|
(3,563
|
)
|
||||||
Other operating costs and expenses
|
642,936
|
|
|
576,975
|
|
|
609,208
|
|
|
579,567
|
|
|
2,408,686
|
|
||||||
Total expenses
|
639,370
|
|
|
578,799
|
|
|
608,825
|
|
|
578,129
|
|
|
2,405,123
|
|
||||||
Earnings from equity method investments
|
12,614
|
|
|
14,351
|
|
|
14,528
|
|
|
16,179
|
|
|
57,672
|
|
||||||
Operating income
|
34,853
|
|
|
31,346
|
|
|
39,699
|
|
|
49,913
|
|
|
155,811
|
|
||||||
Other expenses, net
|
44,805
|
|
|
37,685
|
|
|
33,935
|
|
|
40,410
|
|
|
156,835
|
|
||||||
Income (loss) before income taxes
|
(9,952
|
)
|
|
(6,339
|
)
|
|
5,764
|
|
|
9,503
|
|
|
(1,024
|
)
|
||||||
Income tax expense (benefit)
|
23,083
|
|
|
(3,613
|
)
|
|
(2,697
|
)
|
|
6,531
|
|
|
23,304
|
|
||||||
Net income (loss)
|
(33,035
|
)
|
|
(2,726
|
)
|
|
8,461
|
|
|
2,972
|
|
|
(24,328
|
)
|
||||||
Less: net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
2,421
|
|
|
2,421
|
|
||||||
Net income (loss) attributable to SemGroup
|
(33,035
|
)
|
|
(2,726
|
)
|
—
|
|
8,461
|
|
|
551
|
|
|
(26,749
|
)
|
|||||
Less: cumulative preferred stock dividends
|
4,832
|
|
|
6,211
|
|
|
6,317
|
|
|
6,430
|
|
|
23,790
|
|
||||||
Net income (loss) attributable to common shareholders
|
$
|
(37,867
|
)
|
|
$
|
(8,937
|
)
|
|
$
|
2,144
|
|
|
$
|
(5,879
|
)
|
|
$
|
(50,539
|
)
|
|
Earnings (loss) per share—basic
|
$
|
(0.48
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.65
|
)
|
|
Earnings (loss) per share—diluted
|
$
|
(0.48
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.65
|
)
|
23.
|
QUARTERLY FINANCIAL DATA (UNAUDITED), Continued
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Total
|
||||||||||||||
Total revenues
|
$
|
456,100
|
|
|
$
|
473,089
|
|
|
$
|
545,922
|
|
|
$
|
606,806
|
|
|
$
|
2,081,917
|
|
||||
Loss (gain) on disposal or impairment, net
|
2,410
|
|
|
(234
|
)
|
|
41,625
|
|
|
(30,468
|
)
|
|
13,333
|
|
|||||||||
Other operating costs and expenses
|
447,392
|
|
|
465,874
|
|
|
549,442
|
|
|
579,147
|
|
|
2,041,855
|
|
|||||||||
Total expenses
|
449,802
|
|
|
465,640
|
|
—
|
|
591,067
|
|
—
|
|
548,679
|
|
—
|
|
2,055,188
|
|
||||||
Earnings from equity method investments
|
17,091
|
|
|
17,753
|
|
|
17,367
|
|
|
15,120
|
|
|
67,331
|
|
|||||||||
Operating income (loss)
|
23,389
|
|
|
25,202
|
|
—
|
|
(27,778
|
)
|
—
|
|
73,247
|
|
—
|
|
94,060
|
|
||||||
Other expenses, net
|
33,571
|
|
|
11,966
|
|
|
28,574
|
|
|
39,487
|
|
|
113,598
|
|
|||||||||
Income (loss) from continuing operations before income taxes
|
(10,182
|
)
|
—
|
|
13,236
|
|
—
|
|
(56,352
|
)
|
—
|
|
33,760
|
|
—
|
|
(19,538
|
)
|
|||||
Income tax expense (benefit)
|
95
|
|
|
3,625
|
|
|
(37,249
|
)
|
|
31,141
|
|
|
(2,388
|
)
|
|||||||||
Net income (loss)
|
$
|
(10,277
|
)
|
|
$
|
9,611
|
|
|
$
|
(19,103
|
)
|
|
$
|
2,619
|
|
|
$
|
(17,150
|
)
|
||||
Earnings (loss) per share—basic
|
$
|
(0.16
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.25
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.24
|
)
|
||||
Earnings (loss) per share—diluted
|
$
|
(0.16
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.25
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.24
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
NGL Energy
|
|
|
|
|
|
||||||
Revenues
|
$
|
18,168
|
|
|
$
|
45,918
|
|
|
$
|
61,639
|
|
Purchases
|
$
|
681
|
|
|
$
|
29,695
|
|
|
$
|
57,739
|
|
|
|
|
|
|
|
|
|||||
White Cliffs
|
|
|
|
|
|
|
|||||
Crude oil revenues
|
$
|
—
|
|
|
$
|
436
|
|
|
$
|
4,973
|
|
Storage revenues
|
$
|
4,350
|
|
|
$
|
4,350
|
|
|
$
|
4,350
|
|
Transportation fees
|
$
|
12,506
|
|
|
$
|
11,298
|
|
|
$
|
10,797
|
|
Management fees
|
$
|
545
|
|
|
$
|
519
|
|
|
$
|
494
|
|
Crude oil purchases
|
$
|
6,201
|
|
|
$
|
11,870
|
|
|
$
|
4,758
|
|
25.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS
|
25.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS, Continued
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
40,064
|
|
|
$
|
—
|
|
|
$
|
50,742
|
|
|
$
|
(4,151
|
)
|
|
$
|
86,655
|
|
Accounts receivable
|
|
83
|
|
|
461,980
|
|
|
100,151
|
|
|
—
|
|
|
562,214
|
|
|||||
Receivable from affiliates
|
|
120
|
|
|
18
|
|
|
157
|
|
|
—
|
|
|
295
|
|
|||||
Inventories
|
|
—
|
|
|
49,397
|
|
|
—
|
|
|
—
|
|
|
49,397
|
|
|||||
Other current assets
|
|
6,682
|
|
|
6,711
|
|
|
3,871
|
|
|
—
|
|
|
17,264
|
|
|||||
Total current assets
|
|
46,949
|
|
|
518,106
|
|
|
154,921
|
|
|
(4,151
|
)
|
|
715,825
|
|
|||||
Property, plant and equipment
|
|
6,732
|
|
|
992,974
|
|
|
2,457,620
|
|
|
—
|
|
|
3,457,326
|
|
|||||
Equity method investments
|
|
3,267,581
|
|
|
1,553,360
|
|
|
—
|
|
|
(4,546,932
|
)
|
|
274,009
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
257,302
|
|
|
—
|
|
|
257,302
|
|
|||||
Other intangible assets
|
|
5
|
|
|
119,583
|
|
|
245,450
|
|
|
—
|
|
|
365,038
|
|
|||||
Other noncurrent assets, net
|
|
41,981
|
|
|
4,788
|
|
|
94,038
|
|
|
—
|
|
|
140,807
|
|
|||||
Total assets
|
|
$
|
3,363,248
|
|
|
$
|
3,188,811
|
|
|
$
|
3,209,331
|
|
|
$
|
(4,551,083
|
)
|
|
$
|
5,210,307
|
|
LIABILITIES, PREFERRED STOCK AND OWNERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Accounts payable
|
|
$
|
38
|
|
|
$
|
444,984
|
|
|
$
|
49,770
|
|
|
$
|
—
|
|
|
$
|
494,792
|
|
Payable to affiliates
|
|
1
|
|
|
3,714
|
|
|
—
|
|
|
—
|
|
|
3,715
|
|
|||||
Accrued liabilities
|
|
33,239
|
|
|
18,424
|
|
|
63,430
|
|
|
2
|
|
|
115,095
|
|
|||||
Other current liabilities
|
|
5,723
|
|
|
3,409
|
|
|
14,423
|
|
|
—
|
|
|
23,555
|
|
|||||
Total current liabilities
|
|
39,001
|
|
|
470,531
|
|
|
127,623
|
|
|
2
|
|
|
637,157
|
|
|||||
Long-term debt
|
|
1,467,083
|
|
|
6,315
|
|
|
811,751
|
|
|
(6,315
|
)
|
|
2,278,834
|
|
|||||
Deferred income taxes
|
|
4,882
|
|
|
—
|
|
|
50,907
|
|
|
—
|
|
|
55,789
|
|
|||||
Other noncurrent liabilities
|
|
1,792
|
|
|
—
|
|
|
36,756
|
|
|
—
|
|
|
38,548
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Redeemable preferred stock
|
|
359,658
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
359,658
|
|
|||||
Owners' equity excluding noncontrolling interest in consolidated subsidiary
|
|
1,490,832
|
|
|
2,711,965
|
|
|
1,832,805
|
|
|
(4,544,770
|
)
|
|
1,490,832
|
|
|||||
Noncontrolling interest in consolidated subsidiary
|
|
—
|
|
|
—
|
|
|
349,489
|
|
|
—
|
|
|
349,489
|
|
|||||
Total owners’ equity
|
|
1,490,832
|
|
|
2,711,965
|
|
|
2,182,294
|
|
|
(4,544,770
|
)
|
|
1,840,321
|
|
|||||
Total liabilities, preferred stock and owners’ equity
|
|
$
|
3,363,248
|
|
|
$
|
3,188,811
|
|
|
$
|
3,209,331
|
|
|
$
|
(4,551,083
|
)
|
|
$
|
5,210,307
|
|
25.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS, Continued
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
32,457
|
|
|
$
|
—
|
|
|
$
|
69,872
|
|
|
$
|
(8,630
|
)
|
|
$
|
93,699
|
|
Accounts receivable
|
|
(9
|
)
|
|
562,967
|
|
|
90,526
|
|
|
—
|
|
|
653,484
|
|
|||||
Receivable from affiliates
|
|
58
|
|
|
1,421
|
|
|
212
|
|
|
—
|
|
|
1,691
|
|
|||||
Current assets held for sale
|
|
—
|
|
|
—
|
|
|
38,063
|
|
|
—
|
|
|
38,063
|
|
|||||
Inventories
|
|
—
|
|
|
101,665
|
|
|
—
|
|
|
—
|
|
|
101,665
|
|
|||||
Other current assets
|
|
6,671
|
|
|
4,493
|
|
|
3,133
|
|
|
—
|
|
|
14,297
|
|
|||||
Total current assets
|
|
39,177
|
|
|
670,546
|
|
|
201,806
|
|
|
(8,630
|
)
|
|
902,899
|
|
|||||
Property, plant and equipment
|
|
8,086
|
|
|
1,002,982
|
|
|
2,304,063
|
|
|
—
|
|
|
3,315,131
|
|
|||||
Equity method investments
|
|
3,085,274
|
|
|
2,110,299
|
|
|
—
|
|
|
(4,910,292
|
)
|
|
285,281
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
257,302
|
|
|
—
|
|
|
257,302
|
|
|||||
Other intangible assets
|
|
10
|
|
|
127,783
|
|
|
270,850
|
|
|
—
|
|
|
398,643
|
|
|||||
Other noncurrent assets, net
|
|
45,587
|
|
|
3,097
|
|
|
83,916
|
|
|
—
|
|
|
132,600
|
|
|||||
Noncurrent assets held for sale
|
|
—
|
|
|
—
|
|
|
84,961
|
|
|
—
|
|
|
84,961
|
|
|||||
Total assets
|
|
$
|
3,178,134
|
|
|
$
|
3,914,707
|
|
|
$
|
3,202,898
|
|
|
$
|
(4,918,922
|
)
|
|
$
|
5,376,817
|
|
LIABILITIES AND OWNERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
|
$
|
646
|
|
|
$
|
533,651
|
|
|
$
|
53,601
|
|
|
$
|
—
|
|
|
$
|
587,898
|
|
Payable to affiliates
|
|
10
|
|
|
6,961
|
|
|
—
|
|
|
—
|
|
|
6,971
|
|
|||||
Accrued liabilities
|
|
38,747
|
|
|
26,092
|
|
|
66,570
|
|
|
(2
|
)
|
|
131,407
|
|
|||||
Current liabilities held for sale
|
|
—
|
|
|
—
|
|
|
23,847
|
|
|
—
|
|
|
23,847
|
|
|||||
Other current liabilities
|
|
1,922
|
|
|
5,532
|
|
|
8,984
|
|
|
—
|
|
|
16,438
|
|
|||||
Total current liabilities
|
|
41,325
|
|
|
572,236
|
|
|
153,002
|
|
|
(2
|
)
|
|
766,561
|
|
|||||
Long-term debt
|
|
1,474,491
|
|
|
572,558
|
|
|
829,236
|
|
|
(23,190
|
)
|
|
2,853,095
|
|
|||||
Deferred income taxes
|
|
1,892
|
|
|
—
|
|
|
44,693
|
|
|
—
|
|
|
46,585
|
|
|||||
Other noncurrent liabilities
|
|
2,061
|
|
|
—
|
|
|
36,434
|
|
|
—
|
|
|
38,495
|
|
|||||
Noncurrent liabilities held for sale
|
|
—
|
|
|
—
|
|
|
13,716
|
|
|
—
|
|
|
13,716
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total owners’ equity
|
|
1,658,365
|
|
|
2,769,913
|
|
|
2,125,817
|
|
|
(4,895,730
|
)
|
|
1,658,365
|
|
|||||
Total liabilities and owners’ equity
|
|
$
|
3,178,134
|
|
|
$
|
3,914,707
|
|
|
$
|
3,202,898
|
|
|
$
|
(4,918,922
|
)
|
|
$
|
5,376,817
|
|
25.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS, Continued
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Product
|
|
$
|
—
|
|
|
$
|
1,876,100
|
|
|
$
|
31,336
|
|
|
$
|
—
|
|
|
$
|
1,907,436
|
|
Service
|
|
—
|
|
|
140,275
|
|
|
378,489
|
|
|
—
|
|
|
518,764
|
|
|||||
Lease
|
|
—
|
|
|
—
|
|
|
17,549
|
|
|
—
|
|
|
17,549
|
|
|||||
Other
|
|
—
|
|
|
—
|
|
|
59,513
|
|
|
—
|
|
|
59,513
|
|
|||||
Total revenues
|
|
—
|
|
|
2,016,375
|
|
|
486,887
|
|
|
—
|
|
|
2,503,262
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
|
—
|
|
|
1,796,716
|
|
|
26,379
|
|
|
—
|
|
|
1,823,095
|
|
|||||
Operating
|
|
—
|
|
|
110,795
|
|
|
173,974
|
|
|
—
|
|
|
284,769
|
|
|||||
General and administrative
|
|
23,580
|
|
|
24,742
|
|
|
43,246
|
|
|
—
|
|
|
91,568
|
|
|||||
Depreciation and amortization
|
|
2,890
|
|
|
76,788
|
|
|
129,576
|
|
|
—
|
|
|
209,254
|
|
|||||
Loss (gain) on disposal or impairment, net
|
|
133,053
|
|
|
(154,302
|
)
|
|
17,686
|
|
|
—
|
|
|
(3,563
|
)
|
|||||
Total expenses
|
|
159,523
|
|
|
1,854,739
|
|
|
390,861
|
|
|
—
|
|
|
2,405,123
|
|
|||||
Earnings from equity method investments
|
|
219,181
|
|
|
73,010
|
|
|
—
|
|
|
(234,519
|
)
|
|
57,672
|
|
|||||
Operating income
|
|
59,658
|
|
|
234,646
|
|
|
96,026
|
|
|
(234,519
|
)
|
|
155,811
|
|
|||||
Other expenses (income):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
68,389
|
|
|
56,217
|
|
|
25,348
|
|
|
(240
|
)
|
|
149,714
|
|
|||||
Foreign currency transaction (gain) loss
|
|
10,246
|
|
|
147
|
|
|
(892
|
)
|
|
—
|
|
|
9,501
|
|
|||||
Other income, net
|
|
(976
|
)
|
|
(138
|
)
|
|
(1,506
|
)
|
|
240
|
|
|
(2,380
|
)
|
|||||
Total other expenses, net
|
|
77,659
|
|
|
56,226
|
|
|
22,950
|
|
|
—
|
|
|
156,835
|
|
|||||
Income (loss) from continuing operations before income taxes
|
|
(18,001
|
)
|
|
178,420
|
|
|
73,076
|
|
|
(234,519
|
)
|
|
(1,024
|
)
|
|||||
Income tax expense
|
|
8,748
|
|
|
—
|
|
|
14,556
|
|
|
—
|
|
|
23,304
|
|
|||||
Net income (loss)
|
|
(26,749
|
)
|
|
178,420
|
|
|
58,520
|
|
|
(234,519
|
)
|
|
(24,328
|
)
|
|||||
Less: net income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
2,421
|
|
|
—
|
|
|
2,421
|
|
|||||
Net income (loss) attributable to SemGroup
|
|
(26,749
|
)
|
|
178,420
|
|
|
56,099
|
|
|
(234,519
|
)
|
|
(26,749
|
)
|
|||||
Less: cumulative preferred stock dividends
|
|
23,790
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,790
|
|
|||||
Net income (loss) attributable to common shareholders
|
|
$
|
(50,539
|
)
|
|
$
|
178,420
|
|
|
$
|
56,099
|
|
|
$
|
(234,519
|
)
|
|
$
|
(50,539
|
)
|
Net income (loss)
|
|
$
|
(26,749
|
)
|
|
$
|
178,420
|
|
|
$
|
58,520
|
|
|
$
|
(234,519
|
)
|
|
$
|
(24,328
|
)
|
Other comprehensive income (loss), net of income taxes
|
|
(9,420
|
)
|
|
387
|
|
|
11,587
|
|
|
—
|
|
|
2,554
|
|
|||||
Comprehensive income (loss)
|
|
(36,169
|
)
|
|
178,807
|
|
|
70,107
|
|
|
(234,519
|
)
|
|
(21,774
|
)
|
|||||
Less: comprehensive income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
2,421
|
|
|
—
|
|
|
2,421
|
|
|||||
Comprehensive income (loss) attributable to SemGroup
|
|
$
|
(36,169
|
)
|
|
$
|
178,807
|
|
|
$
|
67,686
|
|
|
$
|
(234,519
|
)
|
|
$
|
(24,195
|
)
|
25.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS, Continued
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Product
|
|
$
|
—
|
|
|
$
|
1,468,754
|
|
|
$
|
153,164
|
|
|
$
|
—
|
|
|
$
|
1,621,918
|
|
Service
|
|
—
|
|
|
149,197
|
|
|
242,069
|
|
|
—
|
|
|
391,266
|
|
|||||
Lease
|
|
—
|
|
|
—
|
|
|
5,843
|
|
|
—
|
|
|
5,843
|
|
|||||
Other
|
|
—
|
|
|
—
|
|
|
62,890
|
|
|
—
|
|
|
62,890
|
|
|||||
Total revenues
|
|
—
|
|
|
1,617,951
|
|
|
463,966
|
|
|
—
|
|
|
2,081,917
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
|
—
|
|
|
1,383,868
|
|
|
131,023
|
|
|
—
|
|
|
1,514,891
|
|
|||||
Operating
|
|
—
|
|
|
112,863
|
|
|
141,901
|
|
|
—
|
|
|
254,764
|
|
|||||
General and administrative
|
|
42,422
|
|
|
24,492
|
|
|
46,865
|
|
|
—
|
|
|
113,779
|
|
|||||
Depreciation and amortization
|
|
2,294
|
|
|
70,053
|
|
|
86,074
|
|
|
—
|
|
|
158,421
|
|
|||||
Loss (gain) on disposal or impairment, net
|
|
—
|
|
|
70,681
|
|
|
(57,348
|
)
|
|
—
|
|
|
13,333
|
|
|||||
Total expenses
|
|
44,716
|
|
|
1,661,957
|
|
|
348,515
|
|
|
—
|
|
|
2,055,188
|
|
|||||
Earnings from equity method investments
|
|
68,964
|
|
|
(21,499
|
)
|
|
7,494
|
|
|
12,372
|
|
|
67,331
|
|
|||||
Operating income (loss)
|
|
24,248
|
|
|
(65,505
|
)
|
|
122,945
|
|
|
12,372
|
|
|
94,060
|
|
|||||
Other expenses (income):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
40,053
|
|
|
55,119
|
|
|
8,691
|
|
|
(854
|
)
|
|
103,009
|
|
|||||
Loss on early extinguishment of debt
|
|
19,930
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,930
|
|
|||||
Foreign currency transaction gain
|
|
(2,764
|
)
|
|
—
|
|
|
(1,945
|
)
|
|
—
|
|
|
(4,709
|
)
|
|||||
Other income, net
|
|
(913
|
)
|
|
(33
|
)
|
|
(4,540
|
)
|
|
854
|
|
|
(4,632
|
)
|
|||||
Total other expenses, net
|
|
56,306
|
|
|
55,086
|
|
|
2,206
|
|
|
—
|
|
|
113,598
|
|
|||||
Income (loss) from continuing operations before income taxes
|
|
(32,058
|
)
|
|
(120,591
|
)
|
|
120,739
|
|
|
12,372
|
|
|
(19,538
|
)
|
|||||
Income tax expense (benefit)
|
|
(14,908
|
)
|
|
—
|
|
|
12,520
|
|
|
—
|
|
|
(2,388
|
)
|
|||||
Income (loss) from continuing operations
|
|
(17,150
|
)
|
|
(120,591
|
)
|
|
108,219
|
|
|
12,372
|
|
|
(17,150
|
)
|
|||||
Net income (loss)
|
|
$
|
(17,150
|
)
|
|
$
|
(120,591
|
)
|
|
$
|
108,219
|
|
|
$
|
12,372
|
|
|
$
|
(17,150
|
)
|
Net income (loss)
|
|
$
|
(17,150
|
)
|
|
$
|
(120,591
|
)
|
|
$
|
108,219
|
|
|
$
|
12,372
|
|
|
$
|
(17,150
|
)
|
Other comprehensive income (loss), net of income taxes
|
|
(11,987
|
)
|
|
(573
|
)
|
|
32,673
|
|
|
—
|
|
|
20,113
|
|
|||||
Comprehensive income (loss)
|
|
$
|
(29,137
|
)
|
|
$
|
(121,164
|
)
|
|
$
|
140,892
|
|
|
$
|
12,372
|
|
|
$
|
2,963
|
|
25.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS, Continued
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Product
|
|
$
|
—
|
|
|
$
|
872,961
|
|
|
$
|
136,448
|
|
|
$
|
—
|
|
|
$
|
1,009,409
|
|
Service
|
|
—
|
|
|
162,460
|
|
|
102,570
|
|
|
—
|
|
|
265,030
|
|
|||||
Other
|
|
—
|
|
|
—
|
|
|
57,725
|
|
|
—
|
|
|
57,725
|
|
|||||
Total revenues
|
|
—
|
|
|
1,035,421
|
|
|
296,743
|
|
|
—
|
|
|
1,332,164
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
|
—
|
|
|
761,971
|
|
|
111,460
|
|
|
—
|
|
|
873,431
|
|
|||||
Operating
|
|
—
|
|
|
115,431
|
|
|
96,668
|
|
|
—
|
|
|
212,099
|
|
|||||
General and administrative
|
|
22,349
|
|
|
31,196
|
|
|
30,638
|
|
|
—
|
|
|
84,183
|
|
|||||
Depreciation and amortization
|
|
1,647
|
|
|
68,669
|
|
|
28,488
|
|
|
—
|
|
|
98,804
|
|
|||||
Loss (gain) on disposal or impairment, net
|
|
—
|
|
|
16,115
|
|
|
(67
|
)
|
|
—
|
|
|
16,048
|
|
|||||
Total expenses
|
|
23,996
|
|
|
993,382
|
|
|
267,187
|
|
|
—
|
|
|
1,284,565
|
|
|||||
Earnings from equity method investments
|
|
56,815
|
|
|
81,366
|
|
|
—
|
|
|
(64,424
|
)
|
|
73,757
|
|
|||||
Loss on issuance of common units by equity method investee
|
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|||||
Operating income
|
|
32,778
|
|
|
123,405
|
|
|
29,556
|
|
|
(64,424
|
)
|
|
121,315
|
|
|||||
Other expenses (income):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense (income)
|
|
(4,002
|
)
|
|
72,277
|
|
|
(4,819
|
)
|
|
(806
|
)
|
|
62,650
|
|
|||||
Foreign currency transaction loss
|
|
—
|
|
|
—
|
|
|
4,759
|
|
|
—
|
|
|
4,759
|
|
|||||
Loss on sale or impairment of non-operated equity method investment, net
|
|
30,644
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,644
|
|
|||||
Other expenses (income), net
|
|
(339
|
)
|
|
63
|
|
|
(1,799
|
)
|
|
806
|
|
|
(1,269
|
)
|
|||||
Total other expenses (income), net
|
|
26,303
|
|
|
72,340
|
|
|
(1,859
|
)
|
|
—
|
|
|
96,784
|
|
|||||
Income from continuing operations before income taxes
|
|
6,475
|
|
|
51,065
|
|
|
31,415
|
|
|
(64,424
|
)
|
|
24,531
|
|
|||||
Income tax expense
|
|
4,380
|
|
|
—
|
|
|
6,888
|
|
|
—
|
|
|
11,268
|
|
|||||
Income from continuing operations
|
|
2,095
|
|
|
51,065
|
|
|
24,527
|
|
|
(64,424
|
)
|
|
13,263
|
|
|||||
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Net income
|
|
2,095
|
|
|
51,065
|
|
|
24,526
|
|
|
(64,424
|
)
|
|
13,262
|
|
|||||
Less: net income attributable to noncontrolling interests
|
|
—
|
|
|
11,167
|
|
|
—
|
|
|
—
|
|
|
11,167
|
|
|||||
Net income attributable to SemGroup
|
|
$
|
2,095
|
|
|
$
|
39,898
|
|
|
$
|
24,526
|
|
|
$
|
(64,424
|
)
|
|
$
|
2,095
|
|
Net income
|
|
$
|
2,095
|
|
|
$
|
51,065
|
|
|
$
|
24,526
|
|
|
$
|
(64,424
|
)
|
|
$
|
13,262
|
|
Other comprehensive income (loss), net of income taxes
|
|
7,360
|
|
|
1,223
|
|
|
(23,935
|
)
|
|
—
|
|
|
(15,352
|
)
|
|||||
Comprehensive income (loss)
|
|
9,455
|
|
|
52,288
|
|
|
591
|
|
|
(64,424
|
)
|
|
(2,090
|
)
|
|||||
Less: comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
11,167
|
|
|
—
|
|
|
—
|
|
|
11,167
|
|
|||||
Comprehensive income (loss) attributable to SemGroup
|
|
$
|
9,455
|
|
|
$
|
41,121
|
|
|
$
|
591
|
|
|
$
|
(64,424
|
)
|
|
$
|
(13,257
|
)
|
25.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS, Continued
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by (used in) operating activities
|
|
$
|
(90,572
|
)
|
|
$
|
144,902
|
|
|
$
|
215,374
|
|
|
$
|
—
|
|
|
$
|
269,704
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
|
(1,529
|
)
|
|
(65,798
|
)
|
|
(323,407
|
)
|
|
—
|
|
|
(390,734
|
)
|
|||||
Proceeds from sale of equity method investment and other long-lived assets
|
|
—
|
|
|
664
|
|
|
1,294
|
|
|
—
|
|
|
1,958
|
|
|||||
Contributions to equity method investments
|
|
—
|
|
|
(7,781
|
)
|
|
—
|
|
|
—
|
|
|
(7,781
|
)
|
|||||
Proceeds from business divestitures
|
|
156,499
|
|
|
6,753
|
|
|
(15,465
|
)
|
|
—
|
|
|
147,787
|
|
|||||
Distributions from equity method investees in excess of equity in earnings
|
|
—
|
|
|
19,100
|
|
|
—
|
|
|
—
|
|
|
19,100
|
|
|||||
Net cash provided by (used in) investing activities
|
|
154,970
|
|
|
(47,062
|
)
|
|
(337,578
|
)
|
|
—
|
|
|
(229,670
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt issuance costs
|
|
(475
|
)
|
|
—
|
|
|
(4,245
|
)
|
|
—
|
|
|
(4,720
|
)
|
|||||
Borrowings on credit facilities and issuance of senior unsecured notes
|
|
660,000
|
|
|
—
|
|
|
598,500
|
|
|
—
|
|
|
1,258,500
|
|
|||||
Principal payments on credit facilities and other obligations
|
|
(678,865
|
)
|
|
(565,904
|
)
|
|
(595,125
|
)
|
|
—
|
|
|
(1,839,894
|
)
|
|||||
Equity issuance to noncontrolling interest
|
|
350,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350,000
|
|
|||||
Distributions to noncontrolling interests
|
|
(2,932
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,932
|
)
|
|||||
Proceeds from preferred stock issuance, net of offering costs
|
|
342,299
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
342,299
|
|
|||||
Repurchase of common stock for payment of statutory taxes due on equity-based compensation
|
|
(705
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(705
|
)
|
|||||
Dividends paid
|
|
(148,482
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(148,482
|
)
|
|||||
Proceeds from issuance of common stock under employee stock purchase plan
|
|
930
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
930
|
|
|||||
Intercompany borrowings (advances), net
|
|
(578,561
|
)
|
|
468,079
|
|
|
106,003
|
|
|
4,479
|
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
|
(56,791
|
)
|
|
(97,825
|
)
|
|
105,133
|
|
|
4,479
|
|
|
(45,004
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
(15
|
)
|
|
(2,059
|
)
|
|
—
|
|
|
(2,074
|
)
|
|||||
Change in cash and cash equivalents
|
|
7,607
|
|
|
—
|
|
|
(19,130
|
)
|
|
4,479
|
|
|
(7,044
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
|
32,457
|
|
|
—
|
|
|
69,872
|
|
|
(8,630
|
)
|
|
93,699
|
|
|||||
Cash and cash equivalents at end of period
|
|
$
|
40,064
|
|
|
$
|
—
|
|
|
$
|
50,742
|
|
|
$
|
(4,151
|
)
|
|
$
|
86,655
|
|
25.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS, Continued
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by (used in) operating activities
|
|
$
|
(46,556
|
)
|
|
$
|
93,107
|
|
|
$
|
93,925
|
|
|
$
|
—
|
|
|
$
|
140,476
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
|
(4,554
|
)
|
|
(135,999
|
)
|
|
(322,160
|
)
|
|
—
|
|
|
(462,713
|
)
|
|||||
Proceeds from sale of long-lived assets
|
|
—
|
|
|
15,565
|
|
|
299,256
|
|
|
—
|
|
|
314,821
|
|
|||||
Contributions to equity method investments
|
|
—
|
|
|
(2,888
|
)
|
|
(23,556
|
)
|
|
—
|
|
|
(26,444
|
)
|
|||||
Payments to acquire business, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(294,239
|
)
|
|
—
|
|
|
(294,239
|
)
|
|||||
Distributions from equity method investments in excess of equity in earnings
|
|
—
|
|
|
18,261
|
|
|
10,513
|
|
|
—
|
|
|
28,774
|
|
|||||
Net cash provided by (used in) investing activities
|
|
(4,554
|
)
|
|
(105,061
|
)
|
|
(330,186
|
)
|
|
—
|
|
|
(439,801
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt issuance costs
|
|
(11,116
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,116
|
)
|
|||||
Borrowings on credit facilities and issuance of senior unsecured notes
|
|
1,470,377
|
|
|
—
|
|
|
55,000
|
|
|
—
|
|
|
1,525,377
|
|
|||||
Principal payments on debt and other obligations
|
|
(1,049,652
|
)
|
|
(26
|
)
|
|
(2,750
|
)
|
|
—
|
|
|
(1,052,428
|
)
|
|||||
Debt extinguishment costs
|
|
(16,293
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,293
|
)
|
|||||
Repurchase of common stock
|
|
(1,473
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,473
|
)
|
|||||
Dividends paid
|
|
(129,925
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(129,925
|
)
|
|||||
Proceeds from issuance of common stock under employee stock purchase plan
|
|
1,114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,114
|
|
|||||
Intercompany borrowings (advances), net
|
|
(198,467
|
)
|
|
11,980
|
|
|
190,535
|
|
|
(4,048
|
)
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
|
64,565
|
|
|
11,954
|
|
|
242,785
|
|
|
(4,048
|
)
|
|
315,256
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
3,552
|
|
|
—
|
|
|
3,552
|
|
|||||
Change in cash and cash equivalents
|
|
13,455
|
|
|
—
|
|
|
10,076
|
|
|
(4,048
|
)
|
|
19,483
|
|
|||||
Cash and cash equivalents at beginning of period
|
|
19,002
|
|
|
—
|
|
|
59,796
|
|
|
(4,582
|
)
|
|
74,216
|
|
|||||
Cash and cash equivalents at end of period
|
|
$
|
32,457
|
|
|
$
|
—
|
|
|
$
|
69,872
|
|
|
$
|
(8,630
|
)
|
|
$
|
93,699
|
|
25.
|
CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS, Continued
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by operating activities
|
|
$
|
84,460
|
|
|
$
|
79,054
|
|
|
$
|
65,282
|
|
|
$
|
(58,822
|
)
|
|
$
|
169,974
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
|
(2,928
|
)
|
|
(56,102
|
)
|
|
(253,426
|
)
|
|
—
|
|
|
(312,456
|
)
|
|||||
Proceeds from sale of long-lived assets
|
|
—
|
|
|
53
|
|
|
98
|
|
|
—
|
|
|
151
|
|
|||||
Contributions to equity method investments
|
|
—
|
|
|
(4,188
|
)
|
|
—
|
|
|
—
|
|
|
(4,188
|
)
|
|||||
Proceeds from sale of common units of equity method investee
|
|
60,483
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,483
|
|
|||||
Distributions from equity method investments in excess of equity in earnings
|
|
—
|
|
|
27,726
|
|
|
—
|
|
|
—
|
|
|
27,726
|
|
|||||
Net cash provided by (used in) investing activities
|
|
57,555
|
|
|
(32,511
|
)
|
|
(253,328
|
)
|
|
—
|
|
|
(228,284
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt issuance costs
|
|
(7,728
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,728
|
)
|
|||||
Borrowings on credit facilities and issuance of senior unsecured notes
|
|
382,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
382,500
|
|
|||||
Principal payments on credit facilities and other obligations
|
|
(396,859
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(396,890
|
)
|
|||||
Distributions to noncontrolling interests
|
|
—
|
|
|
(32,133
|
)
|
|
—
|
|
|
—
|
|
|
(32,133
|
)
|
|||||
Proceeds from issuance of common shares, net of offering costs
|
|
223,025
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
223,025
|
|
|||||
Repurchase of common stock
|
|
(965
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(965
|
)
|
|||||
Dividends paid
|
|
(92,910
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92,910
|
)
|
|||||
Proceeds from issuance of common stock under employee stock purchase plan
|
|
1,010
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,010
|
|
|||||
Intercompany borrowings (advances), net
|
|
(235,645
|
)
|
|
(23,437
|
)
|
|
203,278
|
|
|
55,804
|
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
|
(127,572
|
)
|
|
(55,601
|
)
|
|
203,278
|
|
|
55,804
|
|
|
75,909
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(1,479
|
)
|
|
—
|
|
|
(1,479
|
)
|
|||||
Change in cash and cash equivalents
|
|
14,443
|
|
|
(9,058
|
)
|
|
13,753
|
|
|
(3,018
|
)
|
|
16,120
|
|
|||||
Cash and cash equivalents at beginning of period
|
|
4,559
|
|
|
9,058
|
|
|
46,043
|
|
|
(1,564
|
)
|
|
58,096
|
|
|||||
Cash and cash equivalents at end of period
|
|
$
|
19,002
|
|
|
$
|
—
|
|
|
$
|
59,796
|
|
|
$
|
(4,582
|
)
|
|
$
|
74,216
|
|
26.
|
SUBSEQUENT EVENTS, Continued
|
Entity
|
Place of
Incorporation/Organization
|
SemGroup Holdings G.P., L.L.C.
|
Delaware
|
SemGroup Holdings, L.P.
|
Delaware
|
SemOperating G.P., L.L.C.
|
Oklahoma
|
SemCap, L.L.C.
|
Oklahoma
|
SemGroup Asia, L.L.C.
|
Delaware
|
SemManagement, L.L.C.
|
Delaware
|
SemStream, L.P.
|
Delaware
|
SemGroup Subsidiary Holding, L.L.C.
|
Delaware
|
Alpine Holding, LLC
|
Oklahoma
|
Rose Rock Midstream Operating, LLC
|
Delaware
|
Rose Rock Midstream Energy GP, LLC
|
Delaware
|
Rose Rock Finance Corporation
|
Delaware
|
Rose Rock Midstream Field Services, LLC
|
Delaware
|
Rose Rock Midstream Crude, L.P.
|
Delaware
|
SemCrude Pipeline, L.L.C.
|
Delaware
|
Wattenberg Holding, LLC
|
Oklahoma
|
Eaglwing, L.P.
|
Oklahoma
|
SemDevelopment, L.L.C.
|
Delaware
|
Rocky Cliffs Pipeline, L.L.C.
|
Delaware
|
Glass Mountain Holding, LLC
|
Oklahoma
|
SemFuel, L.P.
|
Texas
|
SemFuel Transport, LLC
|
Wisconsin
|
SemProducts, L.L.C.
|
Oklahoma
|
SemGas, L.P.
|
Oklahoma
|
SemKan, L.L.C.
|
Oklahoma
|
SemGas Gathering, L.L.C.
|
Oklahoma
|
SemGas Storage, L.L.C.
|
Oklahoma
|
Greyhawk Gas Storage Company, L.L.C.
|
Delaware
|
Steuben Development Company, LLC
|
Delaware
|
Grayson Pipeline, L.L.C.
|
Oklahoma
|
Mid-America Midstream Gas Services, L.L.C.
|
Oklahoma
|
SemCanada Crude Company
|
Nova Scotia
|
SemCanada II, L.P.
|
Oklahoma
|
SemCAMS Midstream ULC
|
Alberta
|
SemCAMS Redwillow ULC
|
Nova Scotia
|
SemGreen, L.P.
|
Delaware
|
SemBio, L.L.C.
|
Delaware
|
SemMaterials, L.P.
|
Oklahoma
|
New Century Transportation LLC
|
Delaware
|
K.C. Asphalt, L.L.C.
|
Colorado
|
SemTrucking, L.P.
|
Oklahoma
|
SemMexico, L.L.C.
|
Oklahoma
|
SemGroup Europe Holding L.L.C.
|
Delaware
|
SemGroup Netherlands B.V.
|
The Netherlands
|
SemGroup Netherlands I B.V.
|
The Netherlands
|
Maurepas Pipeline, LLC
|
Delaware
|
Maurepas Holding, LLC
|
Oklahoma
|
SemGroup Energy S. de R.L. de C.V.
|
Mexico
|
SemGroup Mexico S. de R.L. de C.V.
|
Mexico
|
SemEnergy S. de R.L. de C.V.
|
Mexico
|
Beachhead Holdings LLC
|
Delaware
|
Beachhead I LLC
|
Delaware
|
Beachhead II LLC
|
Delaware
|
Buffalo Parent Gulf Coast Terminals LLC
|
Delaware
|
Buffalo Gulf Coast Terminals LLC
|
Delaware
|
HFOTCO LLC
|
Texas
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
Page
|
White Cliffs Pipeline, L.L.C.
|
|
|
Reports of Independent Certified Public Accountants
|
|
2
|
Balance Sheets as of December 31, 2018 and 2017
|
|
4
|
Statements of Operations for the years ended December 31, 2018, 2017 and 2016
|
|
5
|
Statements of Changes in Members’ Equity for the years ended December 31, 2018, 2017 and 2016
|
|
6
|
Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016
|
|
7
|
Notes to Financial Statements
|
|
8
|
|
|
December 31,
2018
|
|
December 31,
2017 |
||||
ASSETS
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
8,464
|
|
|
$
|
7,078
|
|
Accounts receivable
|
|
16,925
|
|
|
13,028
|
|
||
Receivable from affiliate
|
|
3,715
|
|
|
4,149
|
|
||
Inventories
|
|
467
|
|
|
768
|
|
||
Other current assets
|
|
1,009
|
|
|
945
|
|
||
Total current assets
|
|
30,580
|
|
|
25,968
|
|
||
Property, plant and equipment, net
|
|
456,923
|
|
|
480,327
|
|
||
Goodwill
|
|
17,000
|
|
|
17,000
|
|
||
Other intangible assets (net of accumulated amortization of $51,017 and $48,476 at December 31, 2018 and 2017, respectively)
|
|
2,983
|
|
|
5,524
|
|
||
Other noncurrent assets, net
|
|
3
|
|
|
5
|
|
||
Total assets
|
|
$
|
507,489
|
|
|
$
|
528,824
|
|
LIABILITIES AND MEMBERS’ EQUITY
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
713
|
|
|
$
|
41
|
|
Payable to affiliate
|
|
176
|
|
|
478
|
|
||
Accrued liabilities
|
|
6,475
|
|
|
5,986
|
|
||
Total current liabilities
|
|
7,364
|
|
|
6,505
|
|
||
Commitments and contingencies (Note 5)
|
|
|
|
|
||||
Members’ equity (240,610 units at December 31, 2018 and 2017)
|
|
500,125
|
|
|
522,319
|
|
||
Total liabilities and members’ equity
|
|
$
|
507,489
|
|
|
$
|
528,824
|
|
|
|
Year
Ended
December
31, 2018
|
|
Year
Ended December 31, 2017 |
|
Year
Ended December 31, 2016 |
||||||
Revenues
|
|
$
|
176,933
|
|
|
$
|
188,418
|
|
|
$
|
212,359
|
|
Expenses:
|
|
|
|
|
|
|
||||||
Costs of products sold, exclusive of depreciation and amortization shown below
|
|
367
|
|
|
10,987
|
|
|
3,223
|
|
|||
Operating
|
|
21,450
|
|
|
20,608
|
|
|
33,924
|
|
|||
General and administrative
|
|
2,523
|
|
|
1,979
|
|
|
1,748
|
|
|||
Depreciation and amortization
|
|
38,391
|
|
|
37,212
|
|
|
35,439
|
|
|||
Total expenses
|
|
62,731
|
|
|
70,786
|
|
|
74,334
|
|
|||
Operating income
|
|
114,202
|
|
|
117,632
|
|
|
138,025
|
|
|||
Other expenses (income), net
|
|
(1
|
)
|
|
40
|
|
|
(7
|
)
|
|||
Net income
|
|
$
|
114,203
|
|
|
$
|
117,592
|
|
|
$
|
138,032
|
|
|
Members’
Equity
|
||
Balance at December 31, 2015
|
$
|
582,642
|
|
Net income
|
138,032
|
|
|
Distributions to members
|
(174,194
|
)
|
|
Contributions from members
|
5,981
|
|
|
Balance at December 31, 2016
|
552,461
|
|
|
Net income
|
117,592
|
|
|
Distributions to members
|
(151,982
|
)
|
|
Contributions from members
|
4,248
|
|
|
Balance at December 31, 2017
|
522,319
|
|
|
Net income
|
114,203
|
|
|
Distributions to members
|
(150,441
|
)
|
|
Contributions from members
|
14,044
|
|
|
Balance at December 31, 2018
|
$
|
500,125
|
|
|
|
Year
Ended
December 31,
2018
|
|
Year
Ended
December 31,
2017
|
|
Year
Ended December 31, 2016 |
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
114,203
|
|
|
$
|
117,592
|
|
|
$
|
138,032
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
38,391
|
|
|
37,212
|
|
|
35,439
|
|
|||
Inventory valuation adjustment
|
|
—
|
|
|
133
|
|
|
—
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
Decrease (increase) in accounts receivable
|
|
(3,897
|
)
|
|
3,075
|
|
|
9,186
|
|
|||
Decrease (increase) in receivable from affiliate
|
|
434
|
|
|
1,112
|
|
|
(4,347
|
)
|
|||
Decrease (increase) in inventories
|
|
301
|
|
|
6,842
|
|
|
(5,198
|
)
|
|||
Decrease (increase) in other assets
|
|
(62
|
)
|
|
5
|
|
|
(35
|
)
|
|||
Increase (decrease) in accounts payable and accrued liabilities
|
|
161
|
|
|
(5,113
|
)
|
|
2,572
|
|
|||
Increase (decrease) in payable to affiliate
|
|
(302
|
)
|
|
(3,694
|
)
|
|
3,999
|
|
|||
Net cash provided by operating activities
|
|
149,229
|
|
|
157,164
|
|
|
179,648
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
Capital expenditures
|
|
(11,453
|
)
|
|
(7,024
|
)
|
|
(31,186
|
)
|
|||
Proceeds received from the sale of long-lived assets
|
|
7
|
|
|
—
|
|
|
—
|
|
|||
Net cash used in investing activities
|
|
(11,446
|
)
|
|
(7,024
|
)
|
|
(31,186
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
Distributions to members
|
|
(150,441
|
)
|
|
(151,982
|
)
|
|
(174,194
|
)
|
|||
Contributions from members
|
|
14,044
|
|
|
4,248
|
|
|
5,981
|
|
|||
Net cash used in financing activities
|
|
(136,397
|
)
|
|
(147,734
|
)
|
|
(168,213
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
|
1,386
|
|
|
2,406
|
|
|
(19,751
|
)
|
|||
Cash and cash equivalents at beginning of period
|
|
7,078
|
|
|
4,672
|
|
|
24,423
|
|
|||
Cash and cash equivalents at end of period
|
|
$
|
8,464
|
|
|
$
|
7,078
|
|
|
$
|
4,672
|
|
Pipelines and related facilities
|
20 years
|
Storage and terminal facilities
|
10 –25 years
|
Other property and equipment
|
3 – 15 years
|
|
December 31,
2018
|
|
December 31,
2017
|
||||
Land
|
$
|
31,772
|
|
|
$
|
31,770
|
|
Pipelines and related facilities
|
611,367
|
|
|
600,837
|
|
||
Storage and terminal facilities
|
1,830
|
|
|
1,830
|
|
||
Other property and equipment
|
3,670
|
|
|
3,669
|
|
||
Construction-in-progress
|
12,135
|
|
|
10,227
|
|
||
Property, plant and equipment, gross
|
660,774
|
|
|
648,333
|
|
||
Accumulated depreciation
|
(203,851
|
)
|
|
(168,006
|
)
|
||
Property, plant and equipment, net
|
$
|
456,923
|
|
|
$
|
480,327
|
|
Balance, December 31, 2015
|
$
|
11,974
|
|
Amortization
|
(3,478
|
)
|
|
Balance, December 31, 2016
|
8,496
|
|
|
Amortization
|
(2,972
|
)
|
|
Balance, December 31, 2017
|
5,524
|
|
|
Amortization
|
(2,541
|
)
|
|
Balance, December 31, 2018
|
$
|
2,983
|
|
4.
|
OTHER INTANGIBLE ASSETS, Continued
|
For the year ending:
|
|
||
December 31, 2019
|
$
|
1,133
|
|
December 31, 2020
|
748
|
|
|
December 31, 2021
|
468
|
|
|
December 31, 2022
|
268
|
|
|
December 31, 2023
|
172
|
|
|
Thereafter
|
194
|
|
|
Total estimated amortization expense
|
$
|
2,983
|
|
Years ending:
|
|
||
December 31, 2019
|
$
|
2,700
|
|
December 31, 2020
|
450
|
|
|
December 31, 2021
|
—
|
|
|
December 31, 2022
|
—
|
|
|
December 31, 2023
|
—
|
|
|
Thereafter
|
—
|
|
|
Total future minimum commitment
|
$
|
3,150
|
|
7.
|
REVENUE FROM CONTRACTS WITH CUSTOMERS
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
||||||||||||
Expected timing of revenue recognized for remaining performance obligations
|
$
|
105,836
|
|
|
$
|
52,212
|
|
|
$
|
14,640
|
|
|
$
|
14,600
|
|
|
$
|
14,600
|
|
|
$
|
87,600
|
|