|
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Page
Number
|
Item 1. Financial Statements (Unaudited):
|
|
Consolidated Balance Sheets
at March 31, 2011 and September 30, 2010
|
3
|
Consolidated Statements of Operations
for the three and six months ended
|
|
March 31, 2011 and March 31, 2010
|
4
|
Consolidated Statement of Stockholders’ Equity
for the six months ended
|
|
March 31, 2011
|
6
|
Consolidated Statements of Cash Flows
for the six months ended
|
|
March 31, 2011 and March 31, 2010
|
7
|
9
|
|
Item 2.
Management’s Discussion and Analysis
of Financial Condition and
|
|
Results of Operations
|
33
|
80
|
|
Item 4.
Controls and Procedures
|
85
|
PART II -- OTHER INFORMATION
|
|
Item 1.
Legal Proceedings
|
85
|
Item 1A.
Risk Factors
|
86
|
Item 2.
Unregistered
Sales of Equity Securities and Use of Proceeds
|
86
|
Item 3.
Defaults Upon Senior Securities
|
86
|
Item 4. (Removed and Reserved)
|
86
|
Item 5.
Other Information
|
86
|
Item 6.
Exhibits
|
86
|
87
|
|
INDEX TO EXHIBITS
|
88
|
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
March 31,
|
March 31,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
INTEREST AND DIVIDEND INCOME:
|
||||||||||||||||
Loans receivable
|
$ | 61,554 | $ | 70,315 | $ | 127,497 | $ | 144,841 | ||||||||
Mortgage-backed securities ("MBS")
|
17,320 | 18,627 | 32,760 | 39,381 | ||||||||||||
Investment securities
|
4,743 | 3,726 | 9,518 | 6,285 | ||||||||||||
Capital stock of FHLB
|
883 | 985 | 1,785 | 1,986 | ||||||||||||
Cash and cash equivalents
|
441 | 54 | 628 | 101 | ||||||||||||
Total interest and dividend income
|
84,941 | 93,707 | 172,188 | 192,594 | ||||||||||||
INTEREST EXPENSE:
|
||||||||||||||||
FHLB advances
|
21,968 | 24,299 | 45,099 | 49,118 | ||||||||||||
Deposits
|
16,069 | 19,776 | 33,450 | 41,881 | ||||||||||||
Other borrowings
|
6,348 | 6,949 | 13,078 | 14,058 | ||||||||||||
Total interest expense
|
44,385 | 51,024 | 91,627 | 105,057 | ||||||||||||
NET INTEREST INCOME
|
40,556 | 42,683 | 80,561 | 87,537 | ||||||||||||
PROVISION FOR CREDIT LOSSES
|
520 | 3,200 | 1,170 | 6,315 | ||||||||||||
NET INTEREST INCOME AFTER
|
||||||||||||||||
PROVISION FOR CREDIT LOSSES
|
40,036 | 39,483 | 79,391 | 81,222 | ||||||||||||
OTHER INCOME:
|
||||||||||||||||
Retail fees and charges
|
3,561 | 4,213 | 7,504 | 8,936 | ||||||||||||
Insurance commissions
|
888 | 753 | 1,706 | 1,335 | ||||||||||||
Loan fees
|
621 | 674 | 1,276 | 1,255 | ||||||||||||
Income from BOLI
|
504 | 223 | 836 | 491 | ||||||||||||
Gain on securities, net
|
-- | -- | -- | 6,454 | ||||||||||||
Other income, net
|
570 | 673 | 1,139 | 1,196 | ||||||||||||
Total other income
|
6,144 | 6,536 | 12,461 | 19,667 | ||||||||||||
OTHER EXPENSES:
|
||||||||||||||||
Salaries and employee benefits
|
11,067 | 10,807 | 21,058 | 21,339 | ||||||||||||
Communications, information technology, and occupancy
|
3,977 | 3,854 | 7,853 | 7,796 | ||||||||||||
Federal insurance premium
|
1,128 | 1,845 | 2,986 | 3,659 | ||||||||||||
Deposit and loan transaction costs
|
1,274 | 1,316 | 2,626 | 2,696 | ||||||||||||
Regulatory and outside services
|
1,139 | 994 | 2,328 | 2,442 | ||||||||||||
Advertising and promotional
|
693 | 1,337 | 1,524 | 2,981 | ||||||||||||
Contribution to Capitol Federal Foundation (“Foundation”)
|
-- | -- | 40,000 | -- | ||||||||||||
Other expenses, net
|
3,577 | 2,947 | 7,818 | 4,936 | ||||||||||||
Total other expenses
|
22,855 | 23,100 | 86,193 | 45,849 | ||||||||||||
INCOME BEFORE INCOME TAX EXPENSE
|
23,325 | 22,919 | 5,659 | 55,040 | ||||||||||||
INCOME TAX EXPENSE
|
7,689 | 8,264 | 1,281 | 19,405 | ||||||||||||
NET INCOME
|
$ | 15,636 | $ | 14,655 | $ | 4,378 | $ | 35,635 |
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
March 31,
|
March 31,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Basic earnings per common share
|
$ | 0.10 | $ | 0.09 | $ | 0.03 | $ | 0.22 | ||||||||
Diluted earnings per common share
|
$ | 0.10 | $ | 0.09 | $ | 0.03 | $ | 0.22 | ||||||||
Dividends declared per public share
|
$ | 0.68 | $ | 0.50 | $ | 1.48 | $ | 1.29 | ||||||||
Basic weighted average common shares
|
161,499,795 | 165,734,124 | 163,542,495 | 165,794,605 | ||||||||||||
Diluted weighted average common shares
|
161,507,374 | 165,798,989 | 163,550,750 | 165,847,257 |
Additional
|
Unearned
|
Total
|
||||||||||||||||||||||||||||||
Common
|
Paid-In
|
Compensation-
|
Retained
|
Treasury
|
Stockholders'
|
|||||||||||||||||||||||||||
Stock
|
Capital
|
ESOP
|
RRP
|
Earnings
|
AOCI
|
Stock
|
Equity
|
|||||||||||||||||||||||||
Balance at October 1, 2010
|
$ | 915 | $ | 457,795 | $ | (6,050 | ) | $ | (255 | ) | $ | 801,044 | $ | 31,862 | $ | (323,361 | ) | $ | 961,950 | |||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||
Net income
|
4,378 | 4,378 | ||||||||||||||||||||||||||||||
Other comprehensive (loss) income:
|
||||||||||||||||||||||||||||||||
Changes in unrealized gain/losses on
|
||||||||||||||||||||||||||||||||
securities AFS, net of deferred
|
||||||||||||||||||||||||||||||||
income taxes of $3,143
|
(5,173 | ) | (5,173 | ) | ||||||||||||||||||||||||||||
Total comprehensive (loss) income
|
(795 | ) | ||||||||||||||||||||||||||||||
ESOP activity, net
|
1,625 | 1,277 | 2,902 | |||||||||||||||||||||||||||||
RRP activity, net
|
(4 | ) | (4 | ) | ||||||||||||||||||||||||||||
Stock based compensation - stock options
and RRP
|
63 | 71 | 134 | |||||||||||||||||||||||||||||
Stock options exercised
|
1 | 1 | ||||||||||||||||||||||||||||||
Dividends on common stock to
|
||||||||||||||||||||||||||||||||
stockholders $1.48 per share
|
(125,899 | ) | (125,899 | ) | ||||||||||||||||||||||||||||
Corporate reorganization:
|
||||||||||||||||||||||||||||||||
Merger of Capitol Federal Savings Bank
MHC
|
(522 | ) | 1,997 | (1,223 | ) | 252 | ||||||||||||||||||||||||||
Retirement of treasury stock
|
(175 | ) | (204,199 | ) | (118,987 | ) | 323,361 | -- | ||||||||||||||||||||||||
Exchange of common stock
|
276 | (323 | ) | (47 | ) | |||||||||||||||||||||||||||
Proceeds from stock offering, net of offering
expenses
|
1,181 | 1,133,994 | 1,135,175 | |||||||||||||||||||||||||||||
Purchase of common stock by ESOP
|
(47,260 | ) | (47,260 | ) | ||||||||||||||||||||||||||||
Balance at March 31, 2011
|
$ | 1,675 | $ | 1,390,949 | $ | (52,033 | ) | $ | (184 | ) | $ | 559,313 | $ | 26,689 | $ | -- | $ | 1,926,409 |
For the Six Months Ended
|
||||||||
March 31,
|
||||||||
2011
|
2010
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 4,378 | $ | 35,635 | ||||
Adjustments to reconcile net income to net cash provided by
|
||||||||
operating activities:
|
||||||||
FHLB stock dividends
|
(1,785 | ) | (1,986 | ) | ||||
Provision for credit losses
|
1,170 | 6,315 | ||||||
Originations of loans receivable held-for-sale (“LHFS”)
|
(8,106 | ) | (5,035 | ) | ||||
Proceeds from sales of LHFS
|
9,597 | 3,188 | ||||||
Amortization and accretion of premiums and discounts on securities
|
3,375 | 3,005 | ||||||
Depreciation and amortization of premises and equipment
|
2,218 | 2,410 | ||||||
Amortization of deferred amounts related to FHLB advances, net
|
3,492 | 3,272 | ||||||
Common stock committed to be released for allocation - ESOP
|
2,902 | 3,263 | ||||||
Stock based compensation - stock options and RRP
|
134 | 285 | ||||||
Gain on the sale of trading securities received
|
||||||||
in the loan swap transaction
|
-- | (6,454 | ) | |||||
Changes in:
|
||||||||
Prepaid federal insurance premium
|
2,743 | (24,005 | ) | |||||
Accrued interest receivable
|
(558 | ) | 851 | |||||
Other assets, net
|
2,478 | (629 | ) | |||||
Income taxes payable/receivable
|
(7,458 | ) | (1,321 | ) | ||||
Accounts payable and accrued expenses
|
(8,245 | ) | (6,948 | ) | ||||
Net cash provided by operating activities
|
6,335 | 11,846 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Proceeds from sale of trading securities
|
||||||||
received in the loan swap transaction
|
-- | 199,144 | ||||||
Purchase of AFS securities
|
(405,815 | ) | -- | |||||
Purchase of HTM securities
|
(1,658,451 | ) | (616,717 | ) | ||||
Proceeds from calls, maturities and principal reductions of AFS securities
|
206,371 | 262,088 | ||||||
Proceeds from calls, maturities and principal reductions of HTM securities
|
582,910 | 92,063 | ||||||
Loan originations and purchases, net of principal collected
|
||||||||
and deferred loan fees
|
62,530 | 17,695 | ||||||
Purchases of premises and equipment
|
(4,011 | ) | (5,094 | ) | ||||
Proceeds from sales of REO
|
5,774 | 5,967 | ||||||
Net cash used in investing activities
|
(1,210,692 | ) | (44,854 | ) |
For the Six Months Ended
|
||||||||
March 31,
|
||||||||
2011
|
2010
|
|||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Dividends paid
|
(125,899 | ) | (27,408 | ) | ||||
Deposits, net of withdrawals
|
342,569 | 90,457 | ||||||
Proceeds from borrowings
|
300,000 | -- | ||||||
Repayments of borrowings
|
(325,000 | ) | -- | |||||
Change in advance payments by borrowers for taxes and insurance
|
(6,941 | ) | (6,561 | ) | ||||
Acquisitions of treasury stock
|
-- | (4,019 | ) | |||||
Net proceeds from common stock offering
|
1,076,412 | -- | ||||||
Stock options exercised
|
-- | 86 | ||||||
Excess tax benefits from stock options
|
1 | 34 | ||||||
Net cash provided by financing activities
|
1,261,142 | 52,589 | ||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
56,785 | 19,581 | ||||||
CASH AND CASH EQUIVALENTS:
|
||||||||
Beginning of period
|
65,217 | 41,154 | ||||||
End of period
|
$ | 122,002 | $ | 60,735 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Income tax payments
|
$ | 8,738 | $ | 20,687 | ||||
Interest payments
|
$ | 88,477 | $ | 103,181 | ||||
SUPPLEMENTAL DISCLOSURE OF NON-CASH
|
||||||||
INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Note received from ESOP in exchange for common stock
|
$ | 47,260 | $ | -- | ||||
Customer deposit holds related to common stock offering
|
$ | 17,690 | $ | -- | ||||
Loans transferred to REO
|
$ | 8,355 | $ | 5,344 | ||||
Swap of loans for trading securities
|
$ | -- | $ | 193,889 |
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
March 31,
|
March 31,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(in thousands, except share and per share data)
|
||||||||||||||||
Net income
(1)
|
$ | 15,636 | $ | 14,655 | $ | 4,378 | $ | 35,635 | ||||||||
Average common shares outstanding
|
161,381,230 | 165,618,743 | 163,483,221 | 165,736,922 | ||||||||||||
Average committed ESOP shares outstanding
|
118,565 | 115,381 | 59,274 | 57,683 | ||||||||||||
Total basic average common shares outstanding
|
161,499,795 | 165,734,124 | 163,542,495 | 165,794,605 | ||||||||||||
Effect of dilutive RRP shares
|
2,104 | 5,851 | 3,250 | 9,020 | ||||||||||||
Effect of dilutive stock options
|
5,475 | 59,014 | 5,005 | 43,632 | ||||||||||||
Total diluted average common shares outstanding
|
161,507,374 | 165,798,989 | 163,550,750 | 165,847,257 | ||||||||||||
Net earnings per share:
|
||||||||||||||||
Basic
|
$ | 0.10 | $ | 0.09 | $ | 0.03 | $ | 0.22 | ||||||||
Diluted
|
$ | 0.10 | $ | 0.09 | $ | 0.03 | $ | 0.22 | ||||||||
Antidilutive stock options and RRP shares excluded
|
||||||||||||||||
from the diluted average common shares
|
||||||||||||||||
outstanding calculation
|
902,945 | 354,839 | 902,939 | 645,946 |
(1)
|
Net income available to participating securities (unvested RRP shares) was inconsequential for the three and six months ended March 31, 2011 and 2010.
|
March 31, 2011
|
||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
|||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
AFS:
|
||||||||||||||||
GSE debentures
|
$ | 404,886 | $ | 137 | $ | 64 | $ | 404,959 | ||||||||
Municipal bonds
|
2,639 | 114 | -- | 2,753 | ||||||||||||
Trust preferred securities
|
3,708 | -- | 929 | 2,779 | ||||||||||||
MBS
|
796,012 | 43,651 | 1 | 839,662 | ||||||||||||
1,207,245 | 43,902 | 994 | 1,250,153 | |||||||||||||
HTM:
|
||||||||||||||||
GSE debentures
|
1,376,742 | 1,305 | 7,682 | 1,370,365 | ||||||||||||
Municipal bonds
|
60,682 | 1,627 | 65 | 62,244 | ||||||||||||
MBS
|
1,516,237 | 26,175 | 8,276 | 1,534,136 | ||||||||||||
2,953,661 | 29,107 | 16,023 | 2,966,745 | |||||||||||||
$ | 4,160,906 | $ | 73,009 | $ | 17,017 | $ | 4,216,898 | |||||||||
September 30, 2010
|
||||||||||||||||
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
AFS:
|
||||||||||||||||
GSE debentures
|
$ | 50,151 | $ | 104 | $ | -- | $ | 50,255 | ||||||||
Municipal bonds
|
2,649 | 170 | -- | 2,819 | ||||||||||||
Trust preferred securities
|
3,721 | -- | 925 | 2,796 | ||||||||||||
MBS
|
952,621 | 51,881 | 6 | 1,004,496 | ||||||||||||
1,009,142 | 52,155 | 931 | 1,060,366 | |||||||||||||
HTM:
|
||||||||||||||||
GSE debentures
|
1,208,829 | 4,441 | -- | 1,213,270 | ||||||||||||
Municipal bonds
|
67,957 | 2,654 | 1 | 70,610 | ||||||||||||
MBS
|
603,368 | 26,209 | 3 | 629,574 | ||||||||||||
1,880,154 | 33,304 | 4 | 1,913,454 | |||||||||||||
$ | 2,889,296 | $ | 85,459 | $ | 935 | $ | 2,973,820 |
March 31, 2011
|
September 30, 2010
|
|||||||
(Dollars in thousands)
|
||||||||
FNMA
|
$ | 1,309,547 | $ | 890,216 | ||||
FHLMC
|
836,664 | 712,253 | ||||||
GNMA
|
207,448 | 2,452 | ||||||
Private Issuer
|
2,240 | 2,943 | ||||||
$ | 2,355,899 | $ | 1,607,864 |
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
March 31,
|
March 31,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Taxable
|
$ | 4,266 | $ | 3,188 | $ | 8,537 | $ | 5,213 | ||||||||
Non-taxable
|
477 | 538 | 981 | 1,072 | ||||||||||||
$ | 4,743 | $ | 3,726 | $ | 9,518 | $ | 6,285 |
March 31, 2011
|
||||||||||||||||||||||||
Less Than
|
Equal to or Greater
|
|||||||||||||||||||||||
12 Months
|
Than 12 Months
|
|||||||||||||||||||||||
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
|||||||||||||||||||||
Count
|
Fair Value
|
Losses
|
Count
|
Fair Value
|
Losses
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
AFS:
|
||||||||||||||||||||||||
GSE debentures
|
4 | $ | 81,114 | $ | 64 | -- | $ | -- | $ | -- | ||||||||||||||
Trust preferred securities
|
-- | -- | -- | 1 | 2,779 | 929 | ||||||||||||||||||
MBS
|
3 | 521 | 1 | -- | -- | -- | ||||||||||||||||||
7 | $ | 81,635 | $ | 65 | 1 | $ | 2,779 | $ | 929 | |||||||||||||||
HTM:
|
||||||||||||||||||||||||
GSE debentures
|
24 | $ | 700,867 | $ | 7,682 | -- | $ | -- | $ | -- | ||||||||||||||
Municipal bonds
|
5 | 3,549 | 36 | 1 | 848 | 29 | ||||||||||||||||||
MBS
|
23 | 612,510 | 8,276 | -- | -- | -- | ||||||||||||||||||
52 | $ | 1,316,926 | $ | 15,994 | 1 | $ | 848 | $ | 29 |
September 30, 2010
|
||||||||||||||||||||||||
Less Than
|
Equal to or Greater
|
|||||||||||||||||||||||
12 Months
|
Than 12 Months
|
|||||||||||||||||||||||
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
|||||||||||||||||||||
Count
|
Fair Value
|
Losses
|
Count
|
Fair Value
|
Losses
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
AFS:
|
||||||||||||||||||||||||
GSE debentures
|
-- | $ | -- | $ | -- | -- | $ | -- | $ | -- | ||||||||||||||
Trust preferred securities
|
-- | -- | -- | 1 | 2,796 | 925 | ||||||||||||||||||
MBS
|
4 | 1,678 | 5 | 3 | 359 | 1 | ||||||||||||||||||
4 | $ | 1,678 | $ | 5 | 4 | $ | 3,155 | $ | 926 | |||||||||||||||
HTM:
|
||||||||||||||||||||||||
GSE debentures
|
-- | $ | -- | $ | -- | -- | $ | -- | $ | -- | ||||||||||||||
Municipal bonds
|
-- | -- | -- | 1 | 878 | 1 | ||||||||||||||||||
MBS
|
1 | 48,392 | 3 | -- | -- | -- | ||||||||||||||||||
1 | $ | 48,392 | $ | 3 | 1 | $ | 878 | $ | 1 |
AFS
|
HTM
|
|||||||||||||||
|
Estimated
|
Estimated
|
||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
One year or less
|
$ | 222,192 | $ | 222,238 | $ | 3,687 | $ | 3,712 | ||||||||
One year through five years
|
183,271 | 183,323 | 1,378,831 | 1,373,210 | ||||||||||||
Five years through ten years
|
178,185 | 190,828 | 492,400 | 502,343 | ||||||||||||
Ten years and thereafter
|
623,597 | 653,764 | 1,078,743 | 1,087,480 | ||||||||||||
$ | 1,207,245 | $ | 1,250,153 | $ | 2,953,661 | $ | 2,966,745 |
March 31, 2011
|
September 30, 2010
|
|||||||||||||||
|
Estimated
|
Estimated
|
||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Repurchase agreements
|
$ | 648,839 | $ | 685,856 | $ | 671,852 | $ | 709,919 | ||||||||
Retail deposits
|
211,466 | 210,024 | -- | -- | ||||||||||||
Public unit deposits
|
119,482 | 126,880 | 120,241 | 128,621 | ||||||||||||
Federal Reserve Bank
|
29,886 | 31,225 | 34,720 | 36,363 | ||||||||||||
$ | 1,009,673 | $ | 1,053,985 | $ | 826,813 | $ | 874,903 |
March 31, 2011
|
September 30, 2010
|
|||||||
(Dollars in thousands)
|
||||||||
Mortgage loans:
|
||||||||
One- to four-family
|
$ | 4,867,405 | $ | 4,915,651 | ||||
Multi-family and commercial
|
60,869 | 66,476 | ||||||
Construction
|
39,694 | 33,168 | ||||||
Total real estate loans
|
4,967,968 | 5,015,295 | ||||||
Consumer loans:
|
||||||||
Home equity
|
169,150 | 186,347 | ||||||
Other
|
6,932 | 7,671 | ||||||
Total consumer loans
|
176,082 | 194,018 | ||||||
Total loans receivable
|
5,144,050 | 5,209,313 | ||||||
Less:
|
||||||||
Undisbursed loan funds
|
21,004 | 15,489 | ||||||
Unearned loan fees and deferred costs
|
12,617 | 10,730 | ||||||
ACL
|
13,814 | 14,892 | ||||||
$ | 5,096,615 | $ | 5,168,202 |
Total
|
Total
|
|||||||||||||||||||
30 to 89 Days
|
90 or More Days
|
Delinquent
|
Current
|
Recorded
|
||||||||||||||||
Delinquent
|
Delinquent
|
Loans
|
Loans
|
Investment
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
One- to four-family loans - originated
|
$ | 16,768 | $ | 13,885 | $ | 30,653 | $ | 4,341,566 | $ | 4,372,219 | ||||||||||
One- to four-family loans - purchased
|
5,616 | 15,220 | 20,836 | 479,617 | 500,453 | |||||||||||||||
Multi-family and commercial loans
|
-- | -- | -- | 61,675 | 61,675 | |||||||||||||||
Consumer - home equity
|
456 | 428 | 884 | 168,266 | 169,150 | |||||||||||||||
Consumer - other
|
180 | 59 | 239 | 6,693 | 6,932 | |||||||||||||||
$ | 23,020 | $ | 29,592 | $ | 52,612 | $ | 5,057,817 | $ | 5,110,429 |
·
|
Special mention - These loans are performing loans on which known information about the collateral pledged or the possible credit problems of the borrowers have caused management to have doubts as to the ability of the borrowers to comply with present loan repayment terms and which may result in the future inclusion of such loans in the non-performing loan categories.
|
·
|
Substandard - A loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans include those characterized by the distinct possibility the Bank will sustain some loss if the deficiencies are not corrected.
|
·
|
Doubtful - Loans classified as doubtful have all the weaknesses inherent as those classified as substandard, with the added characteristic that the weaknesses present make collection or liquidation in full on the basis of currently existing facts and conditions and values highly questionable and improbable.
|
·
|
Loss - Loans classified as loss are considered uncollectible and of such little value that their continuance as loans without the establishment of specific loss allowance is not warranted.
|
Special Mention
|
Substandard
|
|||||||
(Dollars in thousands)
|
||||||||
One- to four-family - originated
|
$ | 19,254 | $ | 19,512 | ||||
One- to four-family - purchased
|
565 | 17,348 | ||||||
Multi-family and commercial
|
8,223 | -- | ||||||
Consumer - home equity
|
26 | 654 | ||||||
Consumer - other
|
-- | 63 | ||||||
$ | 28,068 | $ | 37,577 |
One- to Four-Family - Originated
|
Credit Score
|
|||||||||||||||||||||||||||||||||||||
Less than 660
|
661 to 700
|
701 to 750
|
751 and above
|
Total
|
||||||||||||||||||||||||||||||||||
Recorded
|
% of
|
Recorded
|
% of
|
Recorded
|
% of
|
Recorded
|
% of
|
Recorded
|
% of
|
|||||||||||||||||||||||||||||
LTV ratio
|
Investment
|
total
|
Investment
|
total
|
Investment
|
total
|
Investment
|
total
|
Investment
|
total
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||
Less than 70%
|
$ | 95,943 | 2.2 |
%
|
$ | 111,967 | 2.6 | % | $ | 310,571 | 7.1 | % | $ | 1,723,087 | 39.4 | % | $ | 2,241,568 | 51.3 | % | ||||||||||||||||||
70% to 80%
|
76,269 | 1.7 | 89,475 | 2.0 | 287,152 | 6.6 | 1,004,609 | 23.0 | 1,457,505 | 33.3 | ||||||||||||||||||||||||||||
More than 80%
|
61,662 | 1.4 | 58,905 | 1.3 | 173,748 | 4.0 | 378,831 | 8.7 | 673,146 | 15.4 | ||||||||||||||||||||||||||||
$ | 233,874 | 5.3 |
%
|
$ | 260,347 | 5.9 | % | $ | 771,471 | 17.7 | % | $ | 3,106,527 | 71.1 | % | $ | 4,372,219 | 100.0 | % | |||||||||||||||||||
Weighted average LTV ratio
|
66% |
|
||||||||||||||||||||||||||||||||||||
Weighted average credit score
|
762 | |||||||||||||||||||||||||||||||||||||
One- to Four-Family - Purchased
|
Credit Score
|
||||||||||||||||||||||||||||||||||||||||
Less than 660
|
661 to 700
|
701 to 750
|
751 and above
|
Total
|
|||||||||||||||||||||||||||||||||||||
Recorded
|
% of
|
Recorded
|
% of
|
Recorded
|
% of
|
Recorded
|
% of
|
Recorded
|
% of
|
||||||||||||||||||||||||||||||||
LTV ratio
|
Investment
|
total
|
Investment
|
total
|
Investment
|
total
|
Investment
|
total
|
Investment
|
total
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||||
Less than 70%
|
$ | 22,912 | 4.6 |
%
|
$ | 27,550 | 5.5 | % | $ | 77,159 | 15.4 | % | $ | 223,502 | 44.7 | % | $ | 351,123 | 70.2 | % | |||||||||||||||||||||
70% to 80%
|
17,489 | 3.5 | 17,235 | 3.4 | 28,404 | 5.7 | 67,351 | 13.5 | 130,479 | 26.1 | |||||||||||||||||||||||||||||||
More than 80%
|
16,554 | 3.3 | 888 | 0.2 | 1,175 | 0.2 | 234 | 0.0 | 18,851 | 3.7 | |||||||||||||||||||||||||||||||
$ | 56,955 | 11.4 |
%
|
$ | 45,673 | 9.1 | % | $ | 106,738 | 21.3 | % | $ | 291,087 | 58.2 | % | $ | 500,453 | 100.0 | % | ||||||||||||||||||||||
Weighted average LTV ratio
|
59% |
|
|||||||||||||||||||||||||||||||||||||||
Weighted average credit score
|
741 |
Consumer - Home Equity
|
Credit Score
|
||||||||||||||||||||||||||||||||||||||||
Less than 660
|
661 to 700
|
701 to 750
|
751 and above
|
Total
|
|||||||||||||||||||||||||||||||||||||
Recorded
|
% of
|
Recorded
|
% of
|
Recorded
|
% of
|
Recorded
|
% of
|
Recorded
|
% of
|
||||||||||||||||||||||||||||||||
LTV ratio
|
Investment
|
total
|
Investment
|
total
|
Investment
|
total
|
Investment
|
total
|
Investment
|
total
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||||
Less than 70%
|
$ | 15,575 | 9.2 |
%
|
$ | 13,549 | 8.0 | % | $ | 32,256 | 19.1 | % | $ | 105,871 | 62.6 | % | $ | 167,251 | 98.9 | % | |||||||||||||||||||||
70% to 80%
|
163 | 0.1 | 122 | 0.1 | 124 | 0.1 | 665 | 0.4 | 1,074 | 0.7 | |||||||||||||||||||||||||||||||
More than 80%
|
195 | 0.1 | 17 | 0.0 | 241 | 0.1 | 372 | 0.2 | 825 | 0.4 | |||||||||||||||||||||||||||||||
$ | 15,933 | 9.4 |
%
|
$ | 13,688 | 8.1 | % | $ | 32,621 | 19.3 | % | $ | 106,908 | 63.2 | % | $ | 169,150 | 100.0 | % | ||||||||||||||||||||||
Weighted average LTV ratio
|
19% |
|
|||||||||||||||||||||||||||||||||||||||
Weighted average credit score
|
743 |
Current
|
Fiscal
|
Current
|
Fiscal
|
||||||||||||||||||||||||||
Quarter
|
Year-to-Date
|
Quarter
|
Year-to-Date
|
||||||||||||||||||||||||||
Unpaid
|
Average
|
Average
|
Interest
|
Interest
|
|||||||||||||||||||||||||
Recorded
|
Principal
|
Related
|
Recorded
|
Recorded
|
Income
|
Income
|
|||||||||||||||||||||||
Investment
|
Balance
|
ACL
|
Investment
|
Investment
|
Recognized
|
Recognized
|
|||||||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||||||||
With no related allowance recorded
|
|||||||||||||||||||||||||||||
One- to four-family - originated
|
$ | 35,602 | $ | 35,674 | $ | -- | $ | 35,049 | $ | 33,351 | $ | 318 | $ | 632 | |||||||||||||||
One- to four-family - purchased
|
7,866 | 7,843 | -- | 8,073 | 8,041 | 18 | 45 | ||||||||||||||||||||||
Multi-family and commercial
|
581 | 583 | -- | 584 | 585 | 9 | 18 | ||||||||||||||||||||||
Consumer - home equity
|
654 | 654 | -- | 728 | 782 | 6 | 11 | ||||||||||||||||||||||
Consumer - other
|
63 | 63 | -- | 63 | 56 | -- | 1 | ||||||||||||||||||||||
44,766 | 44,817 | -- | 44,497 | 42,815 | 351 | 707 | |||||||||||||||||||||||
With an allowance recorded
|
|||||||||||||||||||||||||||||
One- to four-family - originated
|
2,474 | 2,474 | 212 | 1,991 | 1,813 | 11 | 31 | ||||||||||||||||||||||
One- to four-family - purchased
|
12,943 | 12,853 | 2,894 | 14,053 | 14,778 | 48 | 94 | ||||||||||||||||||||||
Multi-family and commercial
|
-- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||
Consumer - home equity
|
71 | 71 | 71 | 42 | 35 | -- | 1 | ||||||||||||||||||||||
Consumer - other
|
-- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||
15,488 | 15,398 | 3,177 | 16,086 | 16,626 | 59 | 126 | |||||||||||||||||||||||
Total
|
|||||||||||||||||||||||||||||
One- to four-family - originated
|
38,076 | 38,148 | 212 | 37,040 | 35,164 | 329 | 663 | ||||||||||||||||||||||
One- to four-family - purchased
|
20,809 | 20,696 | 2,894 | 22,126 | 22,819 | 66 | 139 | ||||||||||||||||||||||
Multi-family and commercial
|
581 | 583 | -- | 584 | 585 | 9 | 18 | ||||||||||||||||||||||
Consumer - home equity
|
725 | 725 | 71 | 770 | 817 | 6 | 12 | ||||||||||||||||||||||
Consumer - other
|
63 | 63 | -- | 63 | 56 | -- | 1 | ||||||||||||||||||||||
$ | 60,254 | $ | 60,215 | $ | 3,177 | $ | 60,583 | $ | 59,441 | $ | 410 | $ | 833 |
One- to Four-
|
One- to Four-
|
One- to Four-
|
Multi-family
|
|||||||||||||||||||||
Family -
|
Family -
|
Family -
|
and
|
|||||||||||||||||||||
Originated
|
Purchased
|
Total
|
Commercial
|
Consumer
|
Total
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Year-to-Date
|
||||||||||||||||||||||||
Beginning balance
|
$ | 3,813 | $ | 10,425 | $ | 14,238 | $ | 275 | $ | 379 | $ | 14,892 | ||||||||||||
Charge-offs
|
(167 | ) | (1,980 | ) | (2,147 | ) | -- | (101 | ) | (2,248 | ) | |||||||||||||
Recoveries
|
-- | -- | -- | -- | -- | -- | ||||||||||||||||||
Provision (recovery) for credit losses
|
570 | 592 | 1,162 | (7 | ) | 15 | 1,170 | |||||||||||||||||
Ending balance
|
$ | 4,216 | $ | 9,037 | $ | 13,253 | $ | 268 | $ | 293 | $ | 13,814 | ||||||||||||
Ratio of net charge-offs to average loans
|
||||||||||||||||||||||||
outstanding year-to-date
|
0.04 | % | ||||||||||||||||||||||
Ratio of net charge-offs year-to-date
|
||||||||||||||||||||||||
to average non-performing assets
|
5.44 | % |
One- to Four-
|
One- to Four-
|
One- to Four-
|
Multi-family
|
|||||||||||||||||||||
Family -
|
Family -
|
Family -
|
and
|
|||||||||||||||||||||
Originated
|
Purchased
|
Total
|
Commercial
|
Consumer
|
Total
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Quarter-to-Date
|
||||||||||||||||||||||||
Beginning balance
|
$ | 3,610 | $ | 10,438 | $ | 14,048 | $ | 269 | $ | 406 | $ | 14,723 | ||||||||||||
Charge-offs
|
(94 | ) | (1,322 | ) | (1,416 | ) | -- | (13 | ) | (1,429 | ) | |||||||||||||
Recoveries
|
-- | -- | -- | -- | -- | -- | ||||||||||||||||||
Provision (recovery) for credit losses
|
700 | (79 | ) | 621 | (1 | ) | (100 | ) | 520 | |||||||||||||||
Ending balance
|
$ | 4,216 | $ | 9,037 | $ | 13,253 | $ | 268 | $ | 293 | $ | 13,814 | ||||||||||||
Ratio of net charge-offs to average loans
|
||||||||||||||||||||||||
outstanding during the quarter
|
0.03 | % | ||||||||||||||||||||||
Ratio of net charge-offs during the quarter
|
||||||||||||||||||||||||
to average non-performing assets
|
3.45 | % | ||||||||||||||||||||||
ACL for loans collectively
|
||||||||||||||||||||||||
evaluated for impairment
|
$ | 4,004 | $ | 6,143 | $ | 10,147 | $ | 268 | $ | 222 | $ | 10,637 | ||||||||||||
ACL for loans individually
|
||||||||||||||||||||||||
evaluated for impairment
|
$ | 212 | $ | 2,894 | $ | 3,106 | $ | -- | $ | 71 | $ | 3,177 |
One- to Four-
|
One- to Four-
|
One- to Four-
|
Multi-family
|
|||||||||||||||||||||
Family -
|
Family -
|
Family -
|
and
|
|||||||||||||||||||||
Originated
|
Purchased
|
Total
|
Commercial
|
Consumer
|
Total
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Recorded investment of loans
|
||||||||||||||||||||||||
collectively evaluated for impairment
|
$ | 4,334,143 | $ | 479,644 | $ | 4,813,787 | $ | 61,094 | $ | 175,294 | $ | 5,050,175 | ||||||||||||
Recorded investment of loans
|
||||||||||||||||||||||||
individually evaluated for impairment
|
38,076 | 20,809 | 58,885 | 581 | 788 | 60,254 | ||||||||||||||||||
$ | 4,372,219 | $ | 500,453 | $ | 4,872,672 | $ | 61,675 | $ | 176,082 | $ | 5,110,429 |
•
|
|
Level 1 — Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
||
•
|
|
Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
||
•
|
|
Level 3 — Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models, and similar techniques. The results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability.
|
March 31, 2011
|
||||||||||||||||
Quoted Prices
|
Significant
|
Significant
|
||||||||||||||
in Active Markets
|
Other Observable
|
Unobservable
|
||||||||||||||
Carrying
|
for Identical Assets
|
Inputs
|
Inputs
|
|||||||||||||
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
(1)
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
GSE debentures
|
$ | 404,959 | $ | -- | $ | 404,959 | $ | -- | ||||||||
Municipal bonds
|
2,753 | -- | 2,753 | -- | ||||||||||||
Trust preferred securities
|
2,779 | -- | -- | 2,779 | ||||||||||||
MBS
|
839,662 | -- | 839,662 | -- | ||||||||||||
|
$ | 1,250,153 | $ | -- | $ | 1,247,374 | $ | 2,779 | ||||||||
September 30, 2010
|
||||||||||||||||
Quoted Prices
|
Significant
|
Significant
|
||||||||||||||
in Active Markets
|
Other Observable
|
Unobservable
|
||||||||||||||
Carrying
|
for Identical Assets
|
Inputs
|
Inputs
|
|||||||||||||
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
(2)
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
GSE debentures
|
$ | 50,255 | $ | -- | $ | 50,255 | $ | -- | ||||||||
Municipal bonds
|
2,819 | -- | 2,819 | -- | ||||||||||||
Trust preferred securities
|
2,796 | -- | -- | 2,796 | ||||||||||||
MBS
|
1,004,496 | -- | 1,004,496 | -- | ||||||||||||
|
$ | 1,060,366 | $ | -- | $ | 1,057,570 | $ | 2,796 |
(1)
|
The Company’s Level 3 AFS security has had no activity since September 30, 2010, except for principal repayments and changes in net unrealized losses recognized in other comprehensive income. Principal repayments and increases in net unrealized losses included in other comprehensive income for the three months ended March 31, 2011 were $18 thousand and $3 thousand, respectively. Principal repayments and decreases in net unrealized losses included in other comprehensive income for the six months ended March 31, 2011 were $35 thousand and $3 thousand, respectively.
|
(2)
|
The Company’s Level 3 AFS security had no activity during fiscal year 2010, except for principal repayments of $93 thousand and reductions in net unrealized losses recognized in other comprehensive income. Reductions of net unrealized losses included in other comprehensive income for the year ended September 30, 2010 were $460 thousand.
|
March 31, 2011
|
||||||||||||||||
Quoted Prices
|
Significant
|
Significant
|
||||||||||||||
in Active Markets
|
Other Observable
|
Unobservable
|
||||||||||||||
Carrying
|
for Identical Assets
|
Inputs
|
Inputs
|
|||||||||||||
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Impaired loans
|
$ | 60,215 | $ | -- | $ | -- | $ | 60,215 | ||||||||
REO, net
|
11,337 | -- | -- | 11,337 | ||||||||||||
|
$ | 71,552 | $ | -- | $ | -- | $ | 71,552 | ||||||||
September 30, 2010
|
||||||||||||||||
Quoted Prices
|
Significant
|
Significant
|
||||||||||||||
in Active Markets
|
Other Observable
|
Unobservable
|
||||||||||||||
|
Carrying
|
for Identical Assets
|
Inputs
|
Inputs
|
||||||||||||
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Impaired loans
|
$ | 57,118 | $ | -- | $ | -- | $ | 57,118 | ||||||||
REO, net
|
9,920 | -- | -- | 9,920 | ||||||||||||
|
$ | 67,038 | $ | -- | $ | -- | $ | 67,038 |
March 31, 2011
|
September 30, 2010
|
|||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Cash and cash equivalents
|
$ | 122,002 | $ | 122,002 | $ | 65,217 | $ | 65,217 | ||||||||
AFS securities
|
1,250,153 | 1,250,153 | 1,060,366 | 1,060,366 | ||||||||||||
HTM securities
|
2,953,661 | 2,966,745 | 1,880,154 | 1,913,454 | ||||||||||||
Loans receivable
|
5,096,615 | 5,288,079 | 5,168,202 | 5,392,550 | ||||||||||||
BOLI
|
55,546 | 55,546 | 54,710 | 54,710 | ||||||||||||
Capital stock of FHLB
|
122,651 | 122,651 | 120,866 | 120,866 | ||||||||||||
Liabilities:
|
||||||||||||||||
Deposits
|
4,711,189 | 4,757,480 | 4,386,310 | 4,459,052 | ||||||||||||
Advances from FHLB
|
2,351,863 | 2,487,737 | 2,348,371 | 2,557,064 | ||||||||||||
Other borrowings
|
643,609 | 667,264 | 668,609 | 701,099 |
·
|
our ability to continue to maintain overhead costs at reasonable levels;
|
·
|
our ability to continue to originate a significant volume of one- to four-family mortgage loans in our market areas;
|
·
|
our ability to acquire funds from or invest funds in wholesale or secondary markets;
|
·
|
the future earnings and capital levels of the Bank and the continued non-objection by our primary federal banking regulator, to the extent required, to distribute capital from the Bank to the Company, which could affect the ability of the Company to pay dividends in accordance with its dividend policies;
|
·
|
fluctuations in deposit flows, loan demand, and/or real estate values, as well as unemployment levels, which may adversely affect our business;
|
·
|
the credit risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs, changes in property values, and changes in estimates of the adequacy of the ACL;
|
·
|
results of examinations of the Bank by its primary federal banking regulator, including the possibility that the regulator may, among other things, require the Bank to increase its ACL;
|
·
|
the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations;
|
·
|
the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System;
|
·
|
the effects of, and changes in, foreign and military policies of the United States government;
|
·
|
inflation, interest rate, market and monetary fluctuations;
|
·
|
our ability to access cost-effective funding;
|
·
|
the timely development and acceptance of our new products and services and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors’ products and services;
|
·
|
the willingness of users to substitute competitors’ products and services for our products and services;
|
·
|
our success in gaining regulatory approval of our products and services and branching locations, when required;
|
·
|
the impact of changes in financial services laws and regulations, including laws concerning taxes, banking securities and insurance and the impact of other governmental initiatives affecting the financial services industry;
|
·
|
implementing business initiatives may be more difficult or expensive than anticipated;
|
·
|
technological changes;
|
·
|
acquisitions and dispositions;
|
·
|
changes in consumer spending and saving habits; and
|
·
|
our success at managing the risks involved in our business.
|
Balance at
|
||||||||||||||||||||
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
||||||||||||||||
2011
|
2010
|
2010
|
2010
|
2010
|
||||||||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||||||||||
Total assets
|
$ | 9,733,111 | $ | 9,798,294 | $ | 8,487,130 | $ | 8,543,357 | $ | 8,485,465 | ||||||||||
Cash and cash equivalents
|
122,002 | 1,329,861 | 65,217 | 75,886 | 60,735 | |||||||||||||||
AFS securities
|
1,250,153 | 923,125 | 1,060,366 | 1,163,416 | 1,354,884 | |||||||||||||||
HTM securities
|
2,953,661 | 2,119,826 | 1,880,154 | 1,660,271 | 1,372,857 | |||||||||||||||
Loans receivable, net
|
5,096,615 | 5,121,018 | 5,168,202 | 5,316,172 | 5,380,852 | |||||||||||||||
Capital stock of FHLB
|
122,651 | 121,768 | 120,866 | 136,055 | 135,050 | |||||||||||||||
Deposits
|
4,711,189 | 4,682,101 | 4,386,310 | 4,373,844 | 4,319,066 | |||||||||||||||
Advances from FHLB
|
2,351,863 | 2,350,126 | 2,348,371 | 2,396,637 | 2,395,842 | |||||||||||||||
Other borrowings
|
643,609 | 668,609 | 668,609 | 713,609 | 713,609 | |||||||||||||||
Stockholders' equity
|
1,926,409 | 2,018,973 | 961,950 | 960,000 | 946,073 | |||||||||||||||
Equity to total assets at end of period
|
19.8 | % | 20.6 | % | 11.3 | % | 11.2 | % | 11.1 | % | ||||||||||
Bank tangible equity ratio
(1)
|
14.7 | % | 13.9 | % | 9.8 | % | 9.7 | % | 10.0 | % | ||||||||||
Book value per share
(2)
|
$ | 11.92 | $ | 12.50 | $ | 13.11 | $ | 13.09 | $ | 12.91 |
(1)
|
(2)
|
Book value per share is calculated using end of period shares outstanding, less unallocated ESOP shares and unvested RRP shares.
|
For the Three Months Ended
|
||||||||||||||||||||||||
March 31, 2011
|
March 31, 2010
|
|||||||||||||||||||||||
Amount
|
Rate
|
% of Total
|
Amount
|
Rate
|
% of Total
|
|||||||||||||||||||
Fixed-Rate:
|
(Dollars in thousands)
|
|||||||||||||||||||||||
One- to four-family
|
||||||||||||||||||||||||
<= 15 years
|
$ | 62,372 | 3.96 | % | 28.5 | % | $ | 39,482 | 4.50 | % | 22.8 | % | ||||||||||||
> 15 years
|
106,243 | 4.54 | 48.5 | 78,794 | 5.09 | 45.6 | ||||||||||||||||||
Home equity
|
866 | 6.83 | 0.4 | 1,448 | 7.51 | 0.8 | ||||||||||||||||||
Other consumer
|
259 | 8.39 | 0.1 | 387 | 8.16 | 0.2 | ||||||||||||||||||
Total fixed-rate
|
169,740 | 4.35 | 77.5 | 120,111 | 4.94 | 69.4 | ||||||||||||||||||
Adjustable-Rate:
|
||||||||||||||||||||||||
One- to four-family
|
||||||||||||||||||||||||
<= 36 months
|
2,816 | 3.22 | 1.3 | 5,819 | 3.22 | 3.4 | ||||||||||||||||||
> 36 months
|
31,985 | 3.51 | 14.6 | 27,629 | 4.22 | 16.0 | ||||||||||||||||||
Home equity
|
14,327 | 4.80 | 6.5 | 18,723 | 4.84 | 10.8 | ||||||||||||||||||
Other consumer
|
285 | 3.81 | 0.1 | 619 | 4.59 | 0.4 | ||||||||||||||||||
Total adjustable-rate
|
49,413 | 3.87 | 22.5 | 52,790 | 4.33 | 30.6 | ||||||||||||||||||
Total originations, refinances and purchases
|
$ | 219,153 | 4.24 | % | 100.0 | % | $ | 172,901 | 4.75 | % | 100.0 | % | ||||||||||||
Purchased/participation loans included above:
|
||||||||||||||||||||||||
Fixed-Rate:
|
||||||||||||||||||||||||
Correspondent
|
$ | 16,468 | 4.47 | % | $ | 12,417 | 5.03 | % | ||||||||||||||||
Nationwide
|
-- | -- | -- | -- | ||||||||||||||||||||
Adjustable-Rate:
|
||||||||||||||||||||||||
Correspondent
|
5,979 | 3.57 | 7,494 | 4.42 | ||||||||||||||||||||
Nationwide
|
-- | --- | 6,517 | 3.59 | ||||||||||||||||||||
Total purchased loans
|
$ | 22,447 | 4.23 | % | $ | 26,428 | 4.50 | % |
For the Six Months Ended
|
||||||||||||||||||||||||
March 31, 2011
|
March 31, 2010
|
|||||||||||||||||||||||
Amount
|
Rate
|
% of Total
|
Amount
|
Rate
|
% of Total
|
|||||||||||||||||||
Fixed-Rate:
|
(Dollars in thousands)
|
|||||||||||||||||||||||
One- to four-family
|
||||||||||||||||||||||||
<= 15 years
|
$ | 168,323 | 3.83 | % | 32.1 | % | $ | 96,437 | 4.56 | % | 22.3 | % | ||||||||||||
> 15 years
|
248,776 | 4.41 | 47.4 | 196,577 | 5.09 | 45.5 | ||||||||||||||||||
Other real estate
|
892 | 6.00 | 0.2 | -- | -- | -- | ||||||||||||||||||
Home equity
|
1,451 | 6.85 | 0.3 | 2,948 | 7.48 | 0.7 | ||||||||||||||||||
Other consumer
|
526 | 8.32 | 0.1 | 805 | 8.52 | 0.1 | ||||||||||||||||||
Total fixed-rate
|
419,968 | 4.19 | 80.1 | 296,767 | 4.95 | 68.6 | ||||||||||||||||||
Adjustable-Rate:
|
||||||||||||||||||||||||
One- to four-family
|
||||||||||||||||||||||||
<= 36 months
|
4,119 | 3.14 | 0.8 | 38,764 | 3.32 | 9.0 | ||||||||||||||||||
> 36 months
|
66,788 | 3.51 | 12.7 | 54,499 | 4.29 | 12.6 | ||||||||||||||||||
Home equity
|
32,608 | 4.80 | 6.2 | 40,533 | 4.85 | 9.4 | ||||||||||||||||||
Other consumer
|
849 | 4.08 | 0.2 | 1,809 | 4.68 | 0.4 | ||||||||||||||||||
Total adjustable-rate
|
104,364 | 3.90 | 19.9 | 135,605 | 4.18 | 31.4 | ||||||||||||||||||
Total originations, refinances and purchases
|
$ | 524,332 | 4.13 | % | 100.0 | % | $ | 432,372 | 4.71 | % | 100.0 | % | ||||||||||||
Purchased/participation loans included above:
|
||||||||||||||||||||||||
Fixed-Rate:
|
||||||||||||||||||||||||
Correspondent
|
$ | 21,445 | 4.45 | % | $ | 30,228 | 5.07 | % | ||||||||||||||||
Nationwide
|
-- | -- | 2,338 | 5.05 | ||||||||||||||||||||
Adjustable-Rate:
|
||||||||||||||||||||||||
Correspondent
|
9,933 | 3.72 | 17,191 | 4.46 | ||||||||||||||||||||
Nationwide
|
-- | -- | 41,750 | 3.49 | ||||||||||||||||||||
Total purchased loans
|
$ | 31,378 | 4.22 | % | $ | 91,507 | 4.23 | % |
March 31,
|
December 31,
|
March 31,
|
||||||||||
2011
|
2010
|
2010
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Originate/refinance fixed-rate
|
$ | 61,859 | $ | 116,267 | $ | 85,858 | ||||||
Originate/refinance adjustable-rate
|
9,506 | 24,789 | 7,942 | |||||||||
Purchase fixed-rate
|
6,201 | 11,504 | 10,534 | |||||||||
Purchase adjustable-rate
|
7,791 | 8,888 | 4,478 | |||||||||
$ | 85,357 | $ | 161,448 | $ | 108,812 |
Original Term
|
||||||||||||||||||||||||||
15 years or less
|
More than 15 years
|
|||||||||||||||||||||||||
Prepayment Speed (annualized)
|
Prepayment Speed (annualized)
|
|||||||||||||||||||||||||
Rate
|
Principal
|
Includes
|
Excludes
|
Principal
|
Includes
|
Excludes
|
||||||||||||||||||||
Range
|
Balance
|
Modifications
|
Modifications
|
Balance
|
Modifications
|
Modifications
|
||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||
< =4.50%
|
$ | 434,687 | 6.18 | % | 6.18 | % | $ | 716,043 | 2.35 | % | 2.29 | % | ||||||||||||||
4.51 - 4.99 | % | 265,434 | 18.61 | 15.85 | 312,479 | 7.55 | 7.55 | |||||||||||||||||||
5.00 - 5.50 | % | 230,807 | 25.22 | 23.43 | 1,372,921 | 15.96 | 13.09 | |||||||||||||||||||
5.51 - 5.99 | % | 51,257 | 23.18 | 21.65 | 317,515 | 21.81 | 16.36 | |||||||||||||||||||
6.00 - 6.50 | % | 23,544 | 27.44 | 25.20 | 248,691 | 28.18 | 14.28 | |||||||||||||||||||
6.51 - 6.99 | % | 7,138 | 6.80 | 6.80 | 42,500 | 17.96 | 10.33 | |||||||||||||||||||
>=7.00%
|
3,908 | 12.18 | 9.52 | 33,060 | 13.92 | 12.64 | ||||||||||||||||||||
Total
|
$ | 1,016,775 | 15.56 | % | 14.24 | % | $ | 3,043,209 | 13.84 | % | 10.58 | % |
For the Three Months Ended
|
||||||||||||||||||||||||||||||||
March 31, 2011
|
December 31, 2010
|
September 30, 2010
|
June 30, 2010
|
|||||||||||||||||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 5,163,319 | 4.87 | % | $ | 5,209,313 | 5.07 | % | $ | 5,361,472 | 5.14 | % | $ | 5,425,458 | 5.19 | % | ||||||||||||||||
Originations and refinances:
|
||||||||||||||||||||||||||||||||
Fixed
|
153,272 | 4.33 | 245,251 | 4.08 | 94,048 | 4.64 | 137,012 | 4.96 | ||||||||||||||||||||||||
Adjustable
|
43,434 | 3.91 | 50,997 | 3.93 | 39,170 | 4.33 | 34,033 | 4.62 | ||||||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||||||||||
Fixed
|
16,468 | 4.47 | 4,977 | 4.38 | 6,850 | 5.05 | 8,590 | 5.15 | ||||||||||||||||||||||||
Adjustable
|
5,979 | 3.57 | 3,954 | 3.96 | 1,417 | 4.40 | 10,737 | 5.58 | ||||||||||||||||||||||||
Repayments
|
(233,473 | ) | (348,545 | ) | (288,626 | ) | (250,098 | ) | ||||||||||||||||||||||||
Other
(1)
|
(4,949 | ) | (2,628 | ) | (5,018 | ) | (4,260 | ) | ||||||||||||||||||||||||
Ending balance
|
$ | 5,144,050 | 4.81 | % | $ | 5,163,319 | 4.87 | % | $ | 5,209,313 | 5.07 | % | $ | 5,361,472 | 5.14 | % | ||||||||||||||||
For the Six Months Ended
|
||||||||||||||||||||||||||||||||
March 31, 2011
|
March 31, 2010
|
|||||||||||||||||||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 5,209,313 | 5.07 | % | $ | 5,646,950 | 5.29 | % | ||||||||||||||||||||||||
Originations and refinances:
|
||||||||||||||||||||||||||||||||
Fixed
|
398,523 | 4.18 | 264,201 | 4.94 | ||||||||||||||||||||||||||||
Adjustable
|
94,431 | 3.92 | 76,664 | 4.50 | ||||||||||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||||||||||
Fixed
|
21,445 | 4.45 | 32,566 | 5.07 | ||||||||||||||||||||||||||||
Adjustable
|
9,933 | 3.72 | 58,941 | 3.77 | ||||||||||||||||||||||||||||
Repayments
|
(582,018 | ) | (451,102 | ) | ||||||||||||||||||||||||||||
Transfer of-loans to LHFS, net
(2)
|
-- | (194,759 | ) | |||||||||||||||||||||||||||||
Other
(1)
|
(7,577 | ) | (8,003 | ) | ||||||||||||||||||||||||||||
Ending balance
|
$ | 5,144,050 | 4.81 | % | $ | 5,425,458 | 5.19 | % |
March 31, 2011
|
December 31, 2010
|
September 30, 2010
|
||||||||||||||||||||||||||||||||||
Average
|
% of
|
Average
|
% of
|
Average
|
% of
|
|||||||||||||||||||||||||||||||
Amount
|
Rate
|
Total
|
Amount
|
Rate
|
Total
|
Amount
|
Rate
|
Total
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||||||||||||||
One- to four-family
|
$ | 4,867,405 | 4.77 | % | 94.6 | % | $ | 4,876,547 | 4.83 | % | 94.5 | % | $ | 4,915,651 | 5.03 | % | 94.4 | % | ||||||||||||||||||
Multi-family and commercial
|
60,869 | 6.15 | 1.2 | 64,280 | 6.18 | 1.3 | 66,476 | 6.24 | 1.3 | |||||||||||||||||||||||||||
Construction
|
39,694 | 4.40 | 0.8 | 37,487 | 4.64 | 0.7 | 33,168 | 4.90 | 0.6 | |||||||||||||||||||||||||||
Total real estate loans
|
4,967,968 | 4.78 | 96.6 | 4,978,314 | 4.85 | 96.5 | 5,015,295 | 5.05 | 96.3 | |||||||||||||||||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||||||||||||||
Home equity
|
169,150 | 5.52 | 3.3 | 177,577 | 5.53 | 3.4 | 186,347 | 5.55 | 3.6 | |||||||||||||||||||||||||||
Other
|
6,932 | 5.41 | 0.1 | 7,428 | 5.57 | 0.1 | 7,671 | 5.66 | 0.1 | |||||||||||||||||||||||||||
Total consumer loans
|
176,082 | 5.52 | 3.4 | 185,005 | 5.53 | 3.5 | 194,018 | 5.55 | 3.7 | |||||||||||||||||||||||||||
Total loans receivable
|
5,144,050 | 4.81 | % | 100.0 | % | 5,163,319 | 4.87 | % | 100.0 | % | 5,209,313 | 5.07 | % | 100.0 | % | |||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||
Undisbursed loan funds
|
21,004 | 17,258 | 15,489 | |||||||||||||||||||||||||||||||||
Unearned loan fees and deferred costs
|
12,617 | 10,320 | 10,730 | |||||||||||||||||||||||||||||||||
ACL
|
13,814 | 14,723 | 14,892 | |||||||||||||||||||||||||||||||||
Total loans receivable, net
|
$ | 5,096,615 | $ | 5,121,018 | $ | 5,168,202 |
Loans Delinquent for 30 to 89 Days
|
||||||||||||||||||||||||||||||||||||||||
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
||||||||||||||||||||||||||||||||||||
2011
|
2010
|
2010
|
2010
|
2010
|
||||||||||||||||||||||||||||||||||||
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
One- to four-family:
|
||||||||||||||||||||||||||||||||||||||||
Originated
|
141 | $ | 16,797 | 181 | $ | 20,009 | 175 | $ | 17,613 | 154 | $ | 15,581 | 143 | $ | 14,574 | |||||||||||||||||||||||||
Purchased
|
30 | 5,600 | 35 | 7,573 | 34 | 6,047 | 31 | 6,629 | 39 | 9,846 | ||||||||||||||||||||||||||||||
Multi-family and commercial
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||
Construction
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||||||||||||||||||
Home equity
|
35 | 456 | 47 | 767 | 50 | 874 | 44 | 806 | 35 | 670 | ||||||||||||||||||||||||||||||
Other
|
12 | 180 | 24 | 313 | 16 | 183 | 17 | 96 | 13 | 62 | ||||||||||||||||||||||||||||||
218 | $ | 23,033 | 287 | $ | 28,662 | 275 | $ | 24,717 | 246 | $ | 23,112 | 230 | $ | 25,152 | ||||||||||||||||||||||||||
30 to 89 days delinquent loans
|
||||||||||||||||||||||||||||||||||||||||
to total loans receivable, net
|
0.45 | % | 0.56 | % | 0.48 | % | 0.43 | % | 0.47 | % |
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
||||||||||||||||||||||||||||||||||||
2011
|
2010
|
2010
|
2010
|
2010
|
||||||||||||||||||||||||||||||||||||
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
Non-performing loans:
|
||||||||||||||||||||||||||||||||||||||||
One- to four-family:
|
|
|||||||||||||||||||||||||||||||||||||||
Originated
|
126 | $ | 13,899 | 125 | $ | 13,248 | 109 | $ | 12,884 | 105 | $ | 10,538 | 107 | $ | 9,892 | |||||||||||||||||||||||||
Purchased
|
49 | 15,131 | 53 | 17,176 | 60 | 18,375 | 73 | 22,090 | 76 | 23,407 | ||||||||||||||||||||||||||||||
Multi-family and commercial
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||
Construction
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||||||||||||||||||
Home equity
|
22 | 428 | 29 | 530 | 31 | 685 | 31 | 516 | 41 | 720 | ||||||||||||||||||||||||||||||
Other
|
8 | 59 | 8 | 33 | 6 | 12 | 9 | 36 | 6 | 18 | ||||||||||||||||||||||||||||||
205 | 29,517 | 215 | 30,987 | 206 | 31,956 | 218 | 33,180 | 230 | 34,037 | |||||||||||||||||||||||||||||||
Non-performing loans as a percentage
|
||||||||||||||||||||||||||||||||||||||||
of total loans receivable, net
|
0.58 | % | 0.61 | % | 0.62 | % | 0.62 | % | 0.63 | % | ||||||||||||||||||||||||||||||
REO:
|
||||||||||||||||||||||||||||||||||||||||
One- to four-family:
|
||||||||||||||||||||||||||||||||||||||||
Originated
(1)
|
73 | 7,161 | 71 | 7,307 | 73 | 6,172 | 59 | 4,738 | 59 | 5,450 | ||||||||||||||||||||||||||||||
Purchased
|
19 | 4,176 | 19 | 3,672 | 17 | 3,748 | 11 | 2,412 | 8 | 1,411 | ||||||||||||||||||||||||||||||
Multi-family and commercial
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||
Construction
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||||||||||||||||||
Home equity
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||
Other
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||
92 | 11,337 | 90 | 10,979 | 90 | 9,920 | 70 | 7,150 | 67 | 6,861 | |||||||||||||||||||||||||||||||
Total non-performing assets
|
297 | $ | 40,854 | 305 | $ | 41,966 | 296 | $ | 41,876 | 288 | $ | 40,330 | 297 | $ | 40,898 | |||||||||||||||||||||||||
Non-performing assets
|
||||||||||||||||||||||||||||||||||||||||
as a percentage of total assets
|
0.42 | % | 0.43 | % | 0.49 | % | 0.47 | % | 0.48 | % |
30 to 89 Day Delinquent Loan Trend Analysis
|
||||||||||||||||||||||||
30 to 89 Days
|
Non-
|
|||||||||||||||||||||||
Paid Off
|
Performing
|
Delinquent
|
Performing
|
REO
|
Total
|
|||||||||||||||||||
Originated
|
3.3 | % | 40.5 | % | 35.8 | % | 16.5 | % | 3.9 | % | 100.0 | % | ||||||||||||
Purchased
|
0.9 | 37.0 | 33.2 | 27.2 | 1.7 | 100.0 | ||||||||||||||||||
Total Portfolio Average
|
2.4 | % | 39.3 | % | 35.3 | % | 19.8 | % | 3.2 | % | 100.0 | % |
Total
|
||||||||||||||||||||||||
Origination
|
Originated
|
Purchased
|
Non-
|
|||||||||||||||||||||
Calendar
|
Originated
|
Purchased
|
Non-Performing
|
Non-Performing
|
Performing
|
|||||||||||||||||||
Year
|
Loans
|
Loans
|
Total Loans
|
Loans
|
Loans
|
Total
|
||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
2002 and prior
|
$ | 563,351 | $ | 12,771 | $ | 576,122 | $ | 3,083 | $ | 550 | $ | 3,633 | ||||||||||||
2003
|
317,476 | 20,985 | 338,461 | 1,696 | 363 | 2,059 | ||||||||||||||||||
2004
|
243,688 | 167,054 | 410,742 | 1,726 | 5,699 | 7,425 | ||||||||||||||||||
2005
|
317,906 | 162,758 | 480,664 | 1,738 | 8,036 | 9,774 | ||||||||||||||||||
2006
|
334,192 | 13,458 | 347,650 | 2,424 | 483 | 2,907 | ||||||||||||||||||
2007
|
458,792 | 173 | 458,965 | 1,387 | -- | 1,387 | ||||||||||||||||||
2008
|
508,686 | 54,565 | 563,251 | 1,688 | -- | 1,688 | ||||||||||||||||||
2009
|
803,565 | 62,664 | 866,229 | 157 | -- | 157 | ||||||||||||||||||
2010
|
628,235 | 5,063 | 633,298 | -- | -- | -- | ||||||||||||||||||
2011
|
192,023 | -- | 192,023 | -- | -- | -- | ||||||||||||||||||
$ | 4,367,914 | $ | 499,491 | $ | 4,867,405 | $ | 13,899 | $ | 15,131 | $ | 29,030 |
Loans 30 to 89
|
||||||||||||||||||||||||||||
One- to Four-Family
|
Days Delinquent
|
Non-Performing Loans
|
||||||||||||||||||||||||||
State
|
Balance
|
% of Total
|
Balance
|
% of Total
|
Balance
|
% of Total
|
Average LTV
|
|||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||
Kansas
|
$ | 3,655,676 | 75.1 | % | $ | 12,229 | 54.6 | % | $ | 12,282 | 42.3 | % | 79 | % | ||||||||||||||
Missouri
|
727,932 | 15.0 | 4,585 | 20.5 | 1,934 | 6.7 | 92 | |||||||||||||||||||||
Illinois
|
57,565 | 1.2 | -- | -- | 1,712 | 5.9 | 93 | |||||||||||||||||||||
Florida
|
38,770 | 0.8 | 957 | 4.3 | 3,459 | 11.9 | 106 | |||||||||||||||||||||
New York
|
34,704 | 0.7 | -- | -- | 1,642 | 5.7 | 100 | |||||||||||||||||||||
Texas
|
34,165 | 0.7 | 742 | 3.3 | -- | -- | -- | |||||||||||||||||||||
Colorado
|
26,373 | 0.5 | 315 | 1.4 | 640 | 2.2 | 105 | |||||||||||||||||||||
Arizona
|
24,863 | 0.5 | 725 | 3.2 | 1,536 | 5.3 | 143 | |||||||||||||||||||||
Minnesota
|
24,700 | 0.5 | 400 | 1.8 | 95 | 0.3 | 85 | |||||||||||||||||||||
Connecticut
|
23,777 | 0.5 | -- | -- | 146 | 0.5 | 104 | |||||||||||||||||||||
Virginia
|
23,205 | 0.5 | -- | -- | 581 | 2.0 | 93 | |||||||||||||||||||||
New Jersey
|
20,637 | 0.4 | -- | -- | 652 | 2.2 | 62 | |||||||||||||||||||||
Other states
|
175,038 | 3.6 | 2,444 | 10.9 | 4,351 | 15.0 | 108 | |||||||||||||||||||||
$ | 4,867,405 | 100.0 | % | $ | 22,397 | 100.0 | % | $ | 29,030 | 100.0 | % | 94 | % |
At
|
At
|
||||||||||||||||||||||||||||||||
March 31, 2011
|
|
September 30, 2010
|
|||||||||||||||||||||||||||||||
% of
|
% of
|
||||||||||||||||||||||||||||||||
ACL to
|
ACL to
|
||||||||||||||||||||||||||||||||
Amount of
|
Total
|
Total
|
% of Loans
|
Amount of
|
Total
|
Total
|
% of Loans
|
||||||||||||||||||||||||||
ACL
|
ACL
|
Loans
|
to Total Loans
|
ACL
|
ACL
|
Loans
|
to Total Loans
|
||||||||||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
One- to four-family:
|
|||||||||||||||||||||||||||||||||
Originated
|
$ | 4,205 | 30.4 | % | $ | 4,367,914 | 84.9 |
%
|
$ | 3,801 | 25.5 | % | $ | 4,350,772 | 83.5 | % | |||||||||||||||||
Purchased
|
9,037 | 65.4 | 499,491 | 9.7 | 10,425 | 70.0 | 564,879 | 10.8 | |||||||||||||||||||||||||
Multi-family and commercial
|
268 | 1.9 | 60,869 | 1.2 | 275 | 1.9 | 66,476 | 1.3 | |||||||||||||||||||||||||
Construction
|
11 | 0.1 | 39,694 | 0.8 | 12 | 0.1 | 33,168 | 0.6 | |||||||||||||||||||||||||
Consumer:
|
|||||||||||||||||||||||||||||||||
Home equity
|
244 | 1.8 | 169,150 | 3.3 | 319 | 2.1 | 186,347 | 3.6 | |||||||||||||||||||||||||
Other consumer
|
49 | 0.4 | 6,932 | 0.1 | 60 | 0.4 | 7,671 | 0.2 | |||||||||||||||||||||||||
$ | 13,814 | 100.0 | % | $ | 5,144,050 | 100.0 | % | $ | 14,892 | 100.0 | % | $ | 5,209,313 | 100.0 | % |
March 31, 2011
|
September 30, 2010
|
March 31, 2010
|
||||||||||||||||||||||||||||||||||
Balance
|
WAL
|
Yield
|
Balance
|
WAL
|
Yield
|
Balance
|
WAL
|
Yield
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
Fixed-rate securities:
|
||||||||||||||||||||||||||||||||||||
MBS
|
$ | 1,370,970 | 3.95 | 3.71 | % | $ | 860,798 | 3.02 | 4.47 | % | $ | 858,308 | 3.09 | 4.80 | % | |||||||||||||||||||||
GSE debentures
|
1,781,628 | 1.45 | 1.11 | 1,258,980 | 0.64 | 1.39 | 894,985 | 0.99 | 1.67 | |||||||||||||||||||||||||||
Municipal bonds
|
63,321 | 2.70 | 2.96 | 70,605 | 2.76 | 2.95 | 71,807 | 3.36 | 2.99 | |||||||||||||||||||||||||||
Total fixed-rate securities
|
3,215,919 | 2.54 | 2.25 | 2,190,383 | 1.64 | 2.64 | 1,825,100 | 2.07 | 3.20 | |||||||||||||||||||||||||||
Adjustable-rate securities:
|
||||||||||||||||||||||||||||||||||||
MBS
|
941,279 | 5.18 | 3.05 | 695,192 | 4.26 | 3.43 | 849,431 | 5.08 | 3.61 | |||||||||||||||||||||||||||
Trust preferred securities
|
3,708 | 26.23 | 1.57 | 3,721 | 26.73 | 1.96 | 3,748 | 27.23 | 1.92 | |||||||||||||||||||||||||||
Total adjustable-rate securities
|
944,987 | 5.26 | 3.04 | 698,913 | 4.41 | 3.42 | 853,179 | 5.20 | 3.60 | |||||||||||||||||||||||||||
Total investment portfolio,
at amortized cost
|
$ | 4,160,906 | 3.16 | 2.43 | % | $ | 2,889,296 | 2.31 | 2.83 | % | $ | 2,678,279 | 3.07 | 3.33 | % |
For the Three Months Ended
|
||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2011
|
December 31, 2010
|
September 30, 2010
|
June 30, 2010
|
|||||||||||||||||||||||||||||||||||||||||||||
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
|||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance - carrying value
|
$ | 1,695,294 | 3.73 | % | 4.21 | $ | 1,607,864 | 4.00 | % | 3.58 | $ | 1,620,623 | 4.15 | % | 3.99 | $ | 1,757,310 | 4.21 | % | 4.07 | ||||||||||||||||||||||||||||
Maturities and repayments
|
(121,283 | ) | (123,577 | ) | (131,861 | ) | (145,432 | ) | ||||||||||||||||||||||||||||||||||||||||
Net amortization of premiums/(discounts)
|
(689 | ) | (632 | ) | (457 | ) | (393 | ) | ||||||||||||||||||||||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fixed
|
501,748 | 3.17 | 4.64 | 168,300 | 2.16 | 3.74 | 126,394 | 2.54 | 3.71 | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Adjustable
|
282,957 | 2.59 | 4.98 | 49,436 | 2.24 | 5.08 | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Change in valuation on AFS securities
|
(2,128 | ) | (6,097 | ) | (6,835 | ) | 9,138 | |||||||||||||||||||||||||||||||||||||||||
Ending balance - carrying value
|
$ | 2,355,899 | 3.44 | % | 4.45 | $ | 1,695,294 | 3.73 | % | 4.21 | $ | 1,607,864 | 4.00 | % | 3.58 | $ | 1,620,623 | 4.15 | % | 3.99 | ||||||||||||||||||||||||||||
For the Six Months Ended
|
||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2011
|
March 31, 2010
|
|||||||||||||||||||||||||||||||||||||||||||||||
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
|||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance - carrying value
|
$ | 1,607,864 | 4.00 | % | 3.58 | $ | 1,992,467 | 4.42 | % | 4.67 | ||||||||||||||||||||||||||||||||||||||
Maturities and repayments
|
(244,860 | ) | (234,015 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Sale of securities, net of gains
|
-- | (192,690 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Net amortization of premiums/(discounts)
|
(1,321 | ) | (891 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fixed
|
670,048 | 2.92 | 4.41 | 5,032 | 4.13 | 7.32 | ||||||||||||||||||||||||||||||||||||||||||
Adjustable
|
332,393 | 2.54 | 4.99 | -- | -- | -- | ||||||||||||||||||||||||||||||||||||||||||
Amortized cost of securities received in
|
||||||||||||||||||||||||||||||||||||||||||||||||
loan swap transaction
|
-- | 192,690 | ||||||||||||||||||||||||||||||||||||||||||||||
Change in valuation on AFS securities
|
(8,225 | ) | (5,283 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance - carrying value
|
$ | 2,355,899 | 3.44 | % | 4.45 | $ | 1,757,310 | 4.21 | % | 4.07 |
Original Term
|
||||||||||||||||||||||||||
15 years or less
|
More than 15 years
|
|||||||||||||||||||||||||
Prepayment
|
Prepayment
|
Net
|
||||||||||||||||||||||||
Amortized
|
Speed
|
Amortized
|
Speed
|
Premium/
|
||||||||||||||||||||||
Rate Range
|
Cost
|
(annualized)
|
Cost
|
(annualized)
|
Total
|
(Discount)
|
||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||
< =3.99%
|
$ | 559,981 | 1.71 | % | $ | 28,406 | 0.70 | % | $ | 588,387 | $ | 3,877 | ||||||||||||||
4.00 - 4.50 | % | 206,092 | 12.09 | 1,603 | 0.21 | 207,695 | 4,460 | |||||||||||||||||||
4.51 - 4.99 | % | 221,790 | 23.17 | 4,862 | 8.76 | 226,652 | (351 | ) | ||||||||||||||||||
5.00 - 5.50 | % | 137,644 | 27.82 | 9,744 | 20.02 | 147,388 | (83 | ) | ||||||||||||||||||
5.51 - 5.99 | % | 89,324 | 24.36 | 53,628 | 32.54 | 142,952 | 84 | |||||||||||||||||||
6.00 - 6.50 | % | 15,422 | 32.97 | 23,318 | 9.45 | 38,740 | 46 | |||||||||||||||||||
6.51 - 6.99 | % | 2,896 | 23.96 | 11,115 | 24.29 | 14,011 | 132 | |||||||||||||||||||
>=7.00%
|
-- | -- | 5,145 | 17.55 | 5,145 | 9 | ||||||||||||||||||||
Total
|
$ | 1,233,149 | 12.30 | % | $ | 137,821 | 18.74 | % | $ | 1,370,970 | $ | 8,174 | ||||||||||||||
Average Rate
|
4.36 |
%
|
5.50 | % | 4.47 | % | ||||||||||||||||||||
Average Remaining
|
||||||||||||||||||||||||||
Term (months)
|
131 | 215 | 139 |
For the Three Months Ended
|
||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2011
|
December 31, 2010
|
September 30, 2010
|
June 30, 2010
|
|||||||||||||||||||||||||||||||||||||||||||||
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
|||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance - carrying value
|
$ | 1,347,657 | 1.32 | % | 1.61 | $ | 1,332,656 | 1.47 | % | 0.84 | $ | 1,203,064 | 1.67 | % | 0.82 | $ | 970,431 | 1.76 | % | 1.29 | ||||||||||||||||||||||||||||
Maturities and calls
|
(291,693 | ) | (252,728 | ) | (343,999 | ) | (210,048 | ) | ||||||||||||||||||||||||||||||||||||||||
Net amortization of premiums/(discounts)
|
(1,255 | ) | (799 | ) | (1,034 | ) | (1,051 | ) | ||||||||||||||||||||||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fixed
|
793,136 | 0.99 | 1.20 | 268,689 | 1.21 | 1.89 | 475,141 | 1.08 | 1.19 | 443,757 | 1.38 | 1.11 | ||||||||||||||||||||||||||||||||||||
Adjustable
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Change in valuation of AFS securities
|
70 | (161 | ) | (516 | ) | (25 | ) | |||||||||||||||||||||||||||||||||||||||||
Ending balance - carrying value
|
$ | 1,847,915 | 1.17 | % | 1.55 | $ | 1,347,657 | 1.32 | % | 1.61 | $ | 1,332,656 | 1.47 | % | 0.84 | $ | 1,203,064 | 1.67 | % | 0.82 | ||||||||||||||||||||||||||||
For the Six Months Ended
|
||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2011
|
March 31, 2010
|
|||||||||||||||||||||||||||||||||||||||||||||||
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
|||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance - carrying value
|
$ | 1,332,656 | 1.47 | % | 0.84 | $ | 480,704 | 1.93 | % | 1.53 | ||||||||||||||||||||||||||||||||||||||
Maturities and calls
|
(544,421 | ) | (120,136 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Net amortization of premiums/(discounts)
|
(2,054 | ) | (2,114 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fixed
|
1,061,825 | 1.05 | 1.37 | 611,685 | 1.65 | 1.09 | ||||||||||||||||||||||||||||||||||||||||||
Adjustable
|
-- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||||||||||
Change in valuation of AFS securities
|
(91 | ) | 292 | |||||||||||||||||||||||||||||||||||||||||||||
Ending balance - carrying value
|
$ | 1,847,915 | 1.17 | % | 1.55 | $ | 970,431 | 1.76 | % | 1.29 |
March 31, 2011
|
December 31, 2010
|
September 30, 2010
|
March 31, 2010
|
|||||||||||||||||||||||||||||||||||||||||||||
Average
|
% of
|
Average
|
% of
|
Average
|
% of
|
Average
|
% of
|
|||||||||||||||||||||||||||||||||||||||||
Amount
|
Rate
|
Total
|
Amount
|
Rate
|
Total
|
Amount
|
Rate
|
Total
|
Amount
|
Rate
|
Total
|
|||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Checking
|
$ | 541,061 | 0.08 | % | 11.5 | % | $ | 524,208 | 0.08 | % | 11.2 | % | $ | 482,428 | 0.13 | % | 11.0 | % | $ | 493,929 | 0.13 | % | 11.4 | % | ||||||||||||||||||||||||
Savings
|
250,296 | 0.52 | 5.3 | 234,810 | 0.53 | 5.0 | 234,285 | 0.54 | 5.3 | 239,651 | 0.54 | 5.6 | ||||||||||||||||||||||||||||||||||||
Money market
|
1,038,706 | 0.54 | 22.0 | 1,014,451 | 0.58 | 21.7 | 942,428 | 0.65 | 21.5 | 934,071 | 0.72 | 21.6 | ||||||||||||||||||||||||||||||||||||
Certificates
|
2,881,126 | 1.96 | 61.2 | 2,908,632 | 2.08 | 62.1 | 2,727,169 | 2.29 | 62.2 | 2,651,415 | 2.66 | 61.4 | ||||||||||||||||||||||||||||||||||||
$ | 4,711,189 | 1.36 | % | 100.0 | % | $ | 4,682,101 | 1.45 | % | 100.0 | % | $ | 4,386,310 | 1.61 | % | 100.0 | % | $ | 4,319,066 | 1.83 | % | 100.0 | % |
Amount Due
|
||||||||||||||||||||||
More than
|
More than
|
|
||||||||||||||||||||
1 year
|
1 year to
|
2 to 3
|
More than
|
|||||||||||||||||||
or less
|
2 years
|
years
|
3 years
|
Total
|
||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||
0.00 – 0.99 | % | $ | 403,761 | $ | 13,042 | $ | -- | $ | -- | $ | 416,803 | |||||||||||
1.00 – 1.99 | % | 809,382 | 216,224 | 63,730 | 498 | 1,089,834 | ||||||||||||||||
2.00 – 2.99 | % | 166,245 | 82,258 | 212,245 | 352,485 | 813,233 | ||||||||||||||||
3.00 – 3.99 | % | 275,299 | 122,357 | 44,384 | 22,342 | 464,382 | ||||||||||||||||
4.00 – 4.99 | % | 78,017 | 17,294 | 529 | 572 | 96,412 | ||||||||||||||||
5.00 – 5.99 | % | 462 | -- | -- | -- | 462 | ||||||||||||||||
$ | 1,733,166 | $ | 451,175 | $ | 320,888 | $ | 375,897 | $ | 2,881,126 | |||||||||||||
Weighted Average Maturity (in years)
|
1.26 | |||||||||||||||||||||
Weighted Average Maturity for the Retail Certificate of Deposit Portfolio (in years)
|
1.22 |
Maturity
|
||||||||||||||||||||
Over
|
Over
|
|||||||||||||||||||
3 months
|
3 to 6
|
6 to 12
|
Over
|
|||||||||||||||||
or less
|
months
|
months
|
12 months
|
Total
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Certificates of deposit less than $100,000
|
$ | 260,262 | $ | 301,410 | $ | 495,181 | $ | 755,554 | $ | 1,812,407 | ||||||||||
Certificates of deposit of $100,000 or more
|
145,625 | 336,024 | 194,664 | 392,406 | 1,068,719 | |||||||||||||||
Total certificates of deposit
|
$ | 405,887 | $ | 637,434 | $ | 689,845 | $ | 1,147,960 | $ | 2,881,126 |
Weighted
|
Weighted
|
|||||||||||||||
FHLB
|
Repurchase
|
Average
|
Average
|
|||||||||||||
Maturity by
|
Advances
|
Agreements
|
Contractual
|
Effective
|
||||||||||||
Fiscal year
|
Amount
|
Amount
|
Rate
|
Rate
(1)
|
||||||||||||
(Dollars in thousands)
|
||||||||||||||||
2011
|
$ | 76,000 | $ | 75,000 | 4.41 | % | 4.41 | % | ||||||||
2012
|
350,000 | 150,000 | 3.67 | 3.67 | ||||||||||||
2013
|
525,000 | 145,000 | 3.74 | 4.00 | ||||||||||||
2014
|
450,000 | 100,000 | 3.33 | 3.96 | ||||||||||||
2015
|
200,000 | 20,000 | 3.50 | 4.16 | ||||||||||||
2016
|
275,000 | -- | 3.86 | 4.39 | ||||||||||||
2017
|
400,000 | -- | 3.17 | 3.21 | ||||||||||||
2018
|
100,000 | 100,000 | 2.94 | 2.94 | ||||||||||||
$ | 2,376,000 | $ | 590,000 | 3.55 | % | 3.83 | % |
Weighted
|
||||||||
Average
|
||||||||
Maturity by
|
Contractual
|
|||||||
Quarter End
|
Amount
|
Rate
|
||||||
(Dollars in thousands)
|
||||||||
June 30, 2011
|
$ | 25,000 | 2.79 | % | ||||
September 30, 2011
|
126,000 | 4.73 | ||||||
December 31, 2011
|
250,000 | 4.22 | ||||||
March 31, 2012
|
150,000 | 2.35 | ||||||
$ | 551,000 | 3.76 | % |
Calendar Year
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Quarter ended March 31
|
||||||||||||
Total dividends paid
|
$ | 12,105 | $ | 10,739 | $ | 10,437 | ||||||
Quarter ended June 30
|
||||||||||||
Total dividends paid
|
12,105 | 10,496 | 10,446 | |||||||||
Quarter ended September 30
|
||||||||||||
Total dividends paid
|
10,496 | 10,448 | ||||||||||
Quarter ended December 31
|
||||||||||||
Total dividends paid
|
10,597 | 10,550 | ||||||||||
Special year end/welcome dividend
|
||||||||||||
Total dividends paid
|
96,838 | 6,359 | 6,119 | |||||||||
Calendar year-to-date dividends paid
|
$ | 121,048 | $ | 48,687 | $ | 48,000 |
For the Three Months Ended
|
||||||||||||||||||||
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
||||||||||||||||
2011
|
2010
|
2010
|
2010
|
2010
|
||||||||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||||||||||
Interest and dividend income:
|
||||||||||||||||||||
Loans receivable
|
$ | 61,554 | $ | 65,943 | $ | 68,476 | $ | 68,990 | $ | 70,315 | ||||||||||
MBS
|
17,320 | 15,440 | 15,614 | 16,864 | 18,627 | |||||||||||||||
Investment securities
|
4,743 | 4,775 | 4,832 | 4,565 | 3,726 | |||||||||||||||
Other interest and dividend income
|
1,324 | 1,089 | 1,050 | 1,066 | 1,039 | |||||||||||||||
Total interest and dividend income
|
84,941 | 87,247 | 89,972 | 91,485 | 93,707 | |||||||||||||||
Interest expense:
|
||||||||||||||||||||
FHLB advances
|
21,968 | 23,131 | 23,677 | 24,417 | 24,299 | |||||||||||||||
Deposits
|
16,069 | 17,381 | 18,186 | 19,149 | 19,776 | |||||||||||||||
Other borrowings
|
6,348 | 6,730 | 6,968 | 7,032 | 6,949 | |||||||||||||||
Total interest expense
|
44,385 | 47,242 | 48,831 | 50,598 | 51,024 | |||||||||||||||
Provision for credit losses
|
520 | 650 | 750 | 1,816 | 3,200 | |||||||||||||||
Net interest income
|
||||||||||||||||||||
(after provision for credit losses)
|
40,036 | 39,355 | 40,391 | 39,071 | 39,483 | |||||||||||||||
Other income
|
6,144 | 6,317 | 6,990 | 7,754 | 6,536 | |||||||||||||||
Other expenses
|
22,855 | 63,338 | 23,257 | 20,624 | 23,100 | |||||||||||||||
Income tax expense (benefit)
|
7,689 | (6,408 | ) | 8,677 | 9,443 | 8,264 | ||||||||||||||
Net income (loss)
|
$ | 15,636 | $ | (11,258 | ) | $ | 15,447 | $ | 16,758 | $ | 14,655 | |||||||||
Efficiency ratio
|
48.94 | % | 136.73 | % | 48.32 | % | 42.40 | % | 46.93 | % | ||||||||||
Basic earnings (loss) per share
(1)
|
$ | 0.10 | $ | (0.07 | ) | $ | 0.09 | $ | 0.10 | $ | 0.09 | |||||||||
Diluted earnings (loss) per share
(1)
|
0.10 | (0.07 | ) | 0.09 | 0.10 | 0.09 |
(1)
|
All earnings per share information prior to the corporate reorganization in December 2010 have been revised to reflect the 2.2637 exchange ratio.
|
At
|
For the Six Months Ended
|
|||||||||||||||||||||||||||
March 31, 2011
|
March 31, 2011
|
March 31, 2010
|
||||||||||||||||||||||||||
Average
|
Interest
|
Average
|
Interest
|
|||||||||||||||||||||||||
Yield/
|
Outstanding
|
Earned/
|
Yield/
|
Outstanding
|
Earned/
|
Yield/
|
||||||||||||||||||||||
Rate
|
Balance
|
Paid
|
Rate
|
Balance
|
Paid
|
Rate
|
||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||
Net interest income
(5)
|
$ | 80,561 | $ | 87,537 | ||||||||||||||||||||||||
Net interest rate spread
(6)
|
1.49 | % | 1.39 | % | 1.84 | % | ||||||||||||||||||||||
Net interest-earning assets
|
$ | 1,445,731 | $ | 842,890 | ||||||||||||||||||||||||
Net interest margin
(7)
|
1.78 | 2.14 | ||||||||||||||||||||||||||
Ratio of interest-earning assets
|
||||||||||||||||||||||||||||
to interest-bearing liabilities
|
1.19 | 1.11 | ||||||||||||||||||||||||||
Selected Performance Ratios:
|
||||||||||||||||||||||||||||
Return on average assets (annualized)
|
0.09 | % | 0.85 | % | ||||||||||||||||||||||||
Return on average equity (annualized)
|
0.57 | 7.49 | ||||||||||||||||||||||||||
Average equity to average assets
|
16.70 | 11.33 | ||||||||||||||||||||||||||
(Concluded)
|
For the Six Months Ended
|
||||||||||||
March 31, 2011 vs. March 31, 2010
|
||||||||||||
Increase (Decrease) Due to
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Interest-earning assets:
|
||||||||||||
Loans receivable
|
$ | (8,959 | ) | $ | (8,385 | ) | $ | (17,344 | ) | |||
MBS
|
(1,236 | ) | (5,385 | ) | (6,621 | ) | ||||||
Investment securities
|
5,989 | (2,756 | ) | 3,233 | ||||||||
Capital stock of FHLB
|
(181 | ) | (20 | ) | (201 | ) | ||||||
Cash and cash equivalents
|
518 | 9 | 527 | |||||||||
Total interest-earning assets
|
(3,869 | ) | (16,537 | ) | (20,406 | ) | ||||||
Interest-bearing liabilities:
|
||||||||||||
Checking
|
29 | (123 | ) | (94 | ) | |||||||
Savings
|
28 | (82 | ) | (54 | ) | |||||||
Money market
|
371 | (810 | ) | (439 | ) | |||||||
Certificates
|
2,457 | (10,301 | ) | (7,844 | ) | |||||||
FHLB advances
|
(945 | ) | (3,074 | ) | (4,019 | ) | ||||||
Other borrowings
|
(952 | ) | (28 | ) | (980 | ) | ||||||
Total interest-bearing liabilities
|
988 | (14,418 | ) | (13,430 | ) | |||||||
Net change in net interest income
|
$ | (4,857 | ) | $ | (2,119 | ) | $ | (6,976 | ) |
For the Three Months Ended
|
||||||||||||||||||||||||
March 31, 2011
|
March 31, 2010
|
|||||||||||||||||||||||
Average
|
Interest
|
Average
|
Interest
|
|||||||||||||||||||||
Outstanding
|
Earned/
|
Yield/
|
Outstanding
|
Earned/
|
Yield/
|
|||||||||||||||||||
Balance
|
Paid
|
Rate
|
Balance
|
Paid
|
Rate
|
|||||||||||||||||||
Assets:
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans receivable
(1)
|
$ | 5,130,904 | $ | 61,554 | 4.80 | % | $ | 5,406,480 | $ | 70,315 | 5.21 | % | ||||||||||||
MBS
(2)
|
1,943,172 | 17,320 | 3.57 | 1,770,456 | 18,627 | 4.21 | ||||||||||||||||||
Investment securities
(2)(3)
|
1,638,448 | 4,743 | 1.16 | 768,355 | 3,726 | 1.94 | ||||||||||||||||||
Capital stock of FHLB
|
121,778 | 883 | 2.94 | 134,075 | 985 | 2.98 | ||||||||||||||||||
Cash and cash equivalents
|
721,407 | 441 | 0.25 | 92,335 | 54 | 0.23 | ||||||||||||||||||
Total interest-earning assets
|
9,555,709 | 84,941 | 3.56 | 8,171,701 | 93,707 | 4.59 | ||||||||||||||||||
Other noninterest-earning assets
|
234,608 | 235,009 | ||||||||||||||||||||||
Total assets
|
$ | 9,790,317 | $ | 8,406,710 | ||||||||||||||||||||
Liabilities and stockholders' equity:
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Checking
|
$ | 512,707 | $ | 105 | 0.08 | % | $ | 468,054 | $ | 143 | 0.12 | % | ||||||||||||
Savings
|
240,843 | 312 | 0.53 | 230,922 | 317 | 0.55 | ||||||||||||||||||
Money market
|
1,021,935 | 1,413 | 0.56 | 905,599 | 1,596 | 0.71 | ||||||||||||||||||
Certificates
|
2,888,322 | 14,239 | 2.00 | 2,636,843 | 17,720 | 2.73 | ||||||||||||||||||
Total deposits
|
4,663,807 | 16,069 | 1.40 | 4,241,418 | 19,776 | 1.89 | ||||||||||||||||||
FHLB advances
(4)
|
2,350,722 | 21,968 | 3.79 | 2,394,774 | 24,299 | 4.11 | ||||||||||||||||||
Repurchase agreements
|
609,167 | 5,939 | 3.90 | 660,000 | 6,546 | 3.97 | ||||||||||||||||||
Other borrowings
|
53,609 | 409 | 3.05 | 53,609 | 403 | 3.00 | ||||||||||||||||||
Total borrowings
|
3,013,498 | 28,316 | 3.80 | 3,108,383 | 31,248 | 4.06 | ||||||||||||||||||
Total interest-bearing liabilities
|
7,677,305 | 44,385 | 2.34 | 7,349,801 | 51,024 | 2.81 | ||||||||||||||||||
Other noninterest-bearing liabilities
|
96,596 | 104,923 | ||||||||||||||||||||||
Stockholders' equity
|
2,016,416 | 951,986 | ||||||||||||||||||||||
Total liabilities and stockholders' equity
|
$ | 9,790,317 | $ | 8,406,710 | ||||||||||||||||||||
|
(Continued) |
For the Three Months Ended
|
||||||||||||||||||||||||
March 31, 2011
|
March 31, 2010
|
|||||||||||||||||||||||
Average
|
Interest
|
Average
|
Interest
|
|||||||||||||||||||||
Outstanding
|
Earned/
|
Yield/
|
Outstanding
|
Earned/
|
Yield/
|
|||||||||||||||||||
Balance
|
Paid
|
Rate
|
Balance
|
Paid
|
Rate
|
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Net interest income
(5)
|
$ | 40,556 | $ | 42,683 | ||||||||||||||||||||
Net interest rate spread
(6)
|
1.22 | % | 1.78 | % | ||||||||||||||||||||
Net interest-earning assets
|
$ | 1,878,404 | $ | 821,900 | ||||||||||||||||||||
Net interest margin
(7)
|
1.70 | 2.09 | ||||||||||||||||||||||
Ratio of interest-earning assets
|
||||||||||||||||||||||||
to interest-bearing liabilities
|
1.24 | 1.11 | ||||||||||||||||||||||
Selected performance ratios:
|
||||||||||||||||||||||||
Return on average assets (annualized)
|
0.64 | % | 0.70 | % | ||||||||||||||||||||
Return on average equity (annualized)
|
3.10 | 6.16 | ||||||||||||||||||||||
Average equity to average assets
|
20.60 | 11.32 |
Quarter Ended March 31,
|
||||||||||||
2011 vs. 2010
|
||||||||||||
Increase (Decrease) Due to
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Interest-earning assets:
|
||||||||||||
Loans receivable
|
$ | (3,509 | ) | $ | (5,252 | ) | $ | (8,761 | ) | |||
MBS
|
1,704 | (3,011 | ) | (1,307 | ) | |||||||
Investment securities
|
2,962 | (1,945 | ) | 1,017 | ||||||||
Capital stock of FHLB
|
(89 | ) | (13 | ) | (102 | ) | ||||||
Cash equivalents
|
382 | 5 | 387 | |||||||||
Total interest-earning assets
|
1,450 | (10,216 | ) | (8,766 | ) | |||||||
Interest-bearing liabilities:
|
||||||||||||
Checking
|
13 | (50 | ) | (37 | ) | |||||||
Savings
|
13 | (12 | ) | 1 | ||||||||
Money market
|
191 | (365 | ) | (174 | ) | |||||||
Certificates
|
1,611 | (5,108 | ) | (3,497 | ) | |||||||
FHLB advances
|
(465 | ) | (1,866 | ) | (2,331 | ) | ||||||
Other borrowings
|
(494 | ) | (107 | ) | (601 | ) | ||||||
Total interest-bearing liabilities
|
869 | (7,508 | ) | (6,639 | ) | |||||||
Net change in net interest income
|
$ | 581 | $ | (2,708 | ) | $ | (2,127 | ) |
For the Three Months Ended
|
||||||||||||||||||||||||
March 31, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
Average
|
Interest
|
Average
|
Interest
|
|||||||||||||||||||||
Outstanding
|
Earned/
|
Yield/
|
Outstanding
|
Earned/
|
Yield/
|
|||||||||||||||||||
Balance
|
Paid
|
Rate
|
Balance
|
Paid
|
Rate
|
|||||||||||||||||||
Assets:
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans receivable
(1)
|
$ | 5,130,904 | $ | 61,554 | 4.80 | % | $ | 5,137,410 | $ | 65,943 | 5.13 | % | ||||||||||||
MBS
(2)
|
1,943,172 | 17,320 | 3.57 | 1,603,313 | 15,440 | 3.85 | ||||||||||||||||||
Investment securities
(2)(3)
|
1,638,448 | 4,743 | 1.16 | 1,349,664 | 4,775 | 1.42 | ||||||||||||||||||
Capital stock of FHLB
|
121,778 | 883 | 2.94 | 120,876 | 902 | 2.96 | ||||||||||||||||||
Cash and cash equivalents
|
721,407 | 441 | 0.25 | 302,015 | 187 | 0.25 | ||||||||||||||||||
Total interest-earning assets
|
9,555,709 | 84,941 | 3.56 | 8,513,278 | 87,247 | 4.10 | ||||||||||||||||||
Other noninterest-earning assets
|
234,608 | 240,303 | ||||||||||||||||||||||
Total assets
|
$ | 9,790,317 | $ | 8,753,581 | ||||||||||||||||||||
Liabilities and stockholders' equity:
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Checking
|
$ | 512,707 | $ | 105 | 0.08 | % | $ | 491,149 | $ | 115 | 0.09 | % | ||||||||||||
Savings
|
240,843 | 312 | 0.53 | 235,329 | 319 | 0.54 | ||||||||||||||||||
Money market
|
1,021,935 | 1,413 | 0.56 | 965,449 | 1,445 | 0.59 | ||||||||||||||||||
Certificates
|
2,888,322 | 14,239 | 2.00 | 2,781,305 | 15,502 | 2.21 | ||||||||||||||||||
Total deposits
|
4,663,807 | 16,069 | 1.40 | 4,473,232 | 17,381 | 1.54 | ||||||||||||||||||
FHLB advances
(4)
|
2,350,722 | 21,968 | 3.79 | 2,348,973 | 23,131 | 3.91 | ||||||||||||||||||
Repurchase agreements
|
609,167 | 5,939 | 3.90 | 615,000 | 6,311 | 4.02 | ||||||||||||||||||
Other borrowings
|
53,609 | 409 | 3.05 | 53,609 | 419 | 3.05 | ||||||||||||||||||
Total borrowings
|
3,013,498 | 28,316 | 3.80 | 3,017,582 | 29,861 | 3.92 | ||||||||||||||||||
Total interest-bearing liabilities
|
7,677,305 | 44,385 | 2.34 | 7,490,814 | 47,242 | 2.50 | ||||||||||||||||||
Other noninterest-bearing liabilities
|
96,596 | 173,636 | ||||||||||||||||||||||
Stockholders' equity
|
2,016,416 | 1,089,131 | ||||||||||||||||||||||
Total liabilities and stockholders' equity
|
$ | 9,790,317 | $ | 8,753,581 | ||||||||||||||||||||
Net interest income
(5)
|
$ | 40,556 | $ | 40,005 | ||||||||||||||||||||
Net interest rate spread
(6)
|
1.22 | % | 1.60 | % | ||||||||||||||||||||
Net interest-earning assets
|
$ | 1,878,404 | $ | 1,022,464 | ||||||||||||||||||||
Net interest margin
(7)
|
1.70 | 1.88 | ||||||||||||||||||||||
Ratio of interest-earning assets
|
||||||||||||||||||||||||
to interest-bearing liabilities
|
1.24 | 1.14 | ||||||||||||||||||||||
Selected performance ratios:
|
||||||||||||||||||||||||
Return on average assets (annualized)
|
0.64 | % | (0.51 | ) % | ||||||||||||||||||||
Return on average equity (annualized)
|
3.10 | (4.13 | ) | |||||||||||||||||||||
Average equity to average assets
|
20.60 | 12.44 |
Quarter Ended
|
||||||||||||
March 31, 2011 vs. December 31, 2010
|
||||||||||||
Increase (Decrease) Due to
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Interest-earning assets:
|
||||||||||||
Loans receivable
|
$ | (95 | ) | $ | (4,294 | ) | $ | (4,389 | ) | |||
MBS
|
3,071 | (1,191 | ) | 1,880 | ||||||||
Investment securities
|
928 | (960 | ) | (32 | ) | |||||||
Capital stock of FHLB
|
(3 | ) | (16 | ) | (19 | ) | ||||||
Cash and cash equivalents
|
254 | -- | 254 | |||||||||
Total interest-earning assets
|
4,155 | (6,461 | ) | (2,306 | ) | |||||||
Interest-bearing liabilities:
|
||||||||||||
Checking
|
4 | (15 | ) | (11 | ) | |||||||
Savings
|
8 | (6 | ) | 2 | ||||||||
Money market
|
83 | (73 | ) | 10 | ||||||||
Certificates
|
463 | (1,776 | ) | (1,313 | ) | |||||||
FHLB advances
|
-- | (1,163 | ) | (1,163 | ) | |||||||
Other borrowings
|
(93 | ) | (289 | ) | (382 | ) | ||||||
Total interest-bearing liabilities
|
465 | (3,322 | ) | (2,857 | ) | |||||||
Net change in net interest income
|
$ | 3,690 | $ | (3,139 | ) | $ | 551 |
Loans
(1)
|
MBS
|
Investment Securities
|
Total
|
|||||||||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
Amounts due:
|
||||||||||||||||||||||||||||||||
Within one year
|
$ | 27,366 | 5.16 | % | $ | -- | -- | % | $ | 225,925 | 1.77 | % | $ | 253,291 | 2.14 | % | ||||||||||||||||
|
||||||||||||||||||||||||||||||||
After one year:
|
||||||||||||||||||||||||||||||||
Over one to two
|
32,907 | 4.66 | -- | -- | 231,781 | 1.75 | 264,688 | 2.11 | ||||||||||||||||||||||||
Over two to three
|
16,562 | 5.22 | -- | -- | 495,910 | 1.25 | 512,472 | 1.38 | ||||||||||||||||||||||||
Over three to five
|
35,790 | 5.46 | -- | -- | 834,463 | 1.34 | 870,253 | 1.51 | ||||||||||||||||||||||||
Over five to ten
|
432,646 | 5.07 | 635,027 | 3.99 | 48,201 | 3.28 | 1,115,874 | 4.38 | ||||||||||||||||||||||||
Over 10 to 15
|
1,115,974 | 4.52 | 676,634 | 3.73 | 3,638 | 5.26 | 1,796,246 | 4.23 | ||||||||||||||||||||||||
After 15 years
|
3,482,805 | 4.86 | 1,044,238 | 3.37 | 7,997 | 3.35 | 4,535,040 | 4.51 | ||||||||||||||||||||||||
Total due after one year
|
5,116,684 | 4.81 | 2,355,899 | 3.64 | 1,621,990 | 1.44 | 9,094,573 | 3.91 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
$ | 5,144,050 | 4.81 | % | $ | 2,355,899 | 3.64 | % | $ | 1,847,915 | 1.48 | % | $ | 9,347,864 | 3.86 | % |
(1)
|
Demand loan, loans having no stated maturity, and overdraft loans are included in the amounts due within one year. Construction loans are reported based on the term to complete construction. The maturity date for home equity loans assumes the customer always makes the required minimum payment.
|
·
|
the origination, purchase, or sale of loans,
|
·
|
the purchase or sale of investment securities and MBS,
|
·
|
extensions of credit on home equity loans and construction loans,
|
·
|
terms and conditions of operating leases, and
|
·
|
funding withdrawals of deposit accounts.
|
Regulatory
|
||||||||
Requirement
|
||||||||
Bank
|
For “Well-
|
|||||||
Ratios
|
Capitalized” Status
|
|||||||
Tangible equity
|
14.7 | % | N/A | |||||
Tier 1 (core) capital
|
14.7 | % | 5.0 | % | ||||
Tier 1 (core) risk-based capital
|
37.7 | % | 6.0 | % | ||||
Total risk-based capital
|
38.0 | % | 10.0 | % |
Total Bank equity as reported under GAAP
|
$ | 1,389,878 | ||
Unrealized gains of AFS securities
|
(26,643 | ) | ||
Other
|
(296 | ) | ||
Total tangible and core capital
|
1,362,939 | |||
ACL
(1)
|
10,636 | |||
Total risk-based capital
|
$ | 1,373,575 |
Change
|
Percentage Change in Net Interest Income
|
|||||
(in Basis Points)
|
At
|
|||||
in Interest Rates
(1)
|
March 31, 2011
|
December 31, 2010
|
September 30, 2010
|
|||
-200 bp
|
N/A
|
N/A
|
N/A
|
|||
-100 bp
|
N/A
|
N/A
|
N/A
|
|||
000 bp
|
--
|
--
|
--
|
|||
+100 bp
|
-0.66%
|
6.22%
|
6.44%
|
|||
+200 bp
|
-3.84%
|
6.90%
|
4.56%
|
|||
+300 bp
|
-8.31%
|
6.95%
|
0.93%
|
(1)
|
Assumes an instantaneous, permanent and parallel change in interest rates at all maturities.
|
Change
|
Percentage Change in MVPE
|
|||||
(in Basis Points)
|
At
|
|||||
in Interest Rates
(1)
|
March 31, 2011
|
December 31, 2010
|
September 30, 2010
|
|||
-200 bp
|
N/A
|
N/A
|
N/A
|
|||
-100 bp
|
N/A
|
N/A
|
N/A
|
|||
000 bp
|
--
|
--
|
--
|
|||
+100 bp
|
-4.85%
|
-0.86%
|
0.10%
|
|||
+200 bp
|
-12.84%
|
-5.23%
|
-8.76%
|
|||
+300 bp
|
-22.09%
|
-11.05%
|
-22.42%
|
(1)
|
Assumes an instantaneous, permanent and parallel change in interest rates at all maturities.
|
Within
|
Three to
|
More Than
|
More Than
|
|||||||||||||||||||||
Three
|
Twelve
|
One Year to
|
Three Years
|
Over
|
||||||||||||||||||||
Months
|
Months
|
Three Years
|
to Five Years
|
Five Years
|
Total
|
|||||||||||||||||||
Interest-earning assets:
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Loans receivable
(1)
:
|
||||||||||||||||||||||||
Mortgage loans:
|
||||||||||||||||||||||||
Fixed
|
$ | 169,388 | $ | 452,474 | $ | 868,682 | $ | 605,188 | $ | 1,998,462 | $ | 4,094,194 | ||||||||||||
Adjustable
|
55,643 | 484,787 | 200,466 | 79,231 | 11,999 | 832,126 | ||||||||||||||||||
Other loans
|
128,076 | 16,238 | 15,053 | 9,663 | 6,566 | 175,596 | ||||||||||||||||||
Investment securities
(2)
|
205,541 | 204,914 | 410,695 | 606,285 | 16,336 | 1,443,771 | ||||||||||||||||||
MBS
(3)
|
270,872 | 523,522 | 593,812 | 359,831 | 564,212 | 2,312,249 | ||||||||||||||||||
Other interest-earning assets
|
98,844 | -- | -- | -- | -- | 98,844 | ||||||||||||||||||
Total interest-earning assets
|
928,364 | 1,681,935 | 2,088,708 | 1,660,198 | 2,597,575 | 8,956,780 | ||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Checking
(4)
|
11,922 | 94,344 | 89,865 | 69,598 | 275,332 | 541,061 | ||||||||||||||||||
Savings
(4)
|
92,224 | 10,534 | 24,288 | 18,838 | 104,412 | 250,296 | ||||||||||||||||||
Money market
(4)
|
50,557 | 139,851 | 333,499 | 164,360 | 462,549 | 1,150,816 | ||||||||||||||||||
Certificates
|
425,033 | 1,317,769 | 763,156 | 372,764 | 2,404 | 2,881,126 | ||||||||||||||||||
Borrowings
(5)
|
25,000 | 526,000 | 1,128,024 | 595,000 | 747,260 | 3,021,284 | ||||||||||||||||||
Total interest-bearing liabilities
|
604,736 | 2,088,498 | 2,338,832 | 1,220,560 | 1,591,957 | 7,844,583 | ||||||||||||||||||
Excess (deficiency) of interest-earning assets over
|
||||||||||||||||||||||||
interest-bearing liabilities
|
$ | 323,628 | $ | (406,563 | ) | $ | (250,124 | ) | $ | 439,638 | $ | 1,005,618 | $ | 1,112,197 | ||||||||||
Cumulative excess (deficiency) of interest-earning
|
||||||||||||||||||||||||
assets over interest-bearing liabilities
|
$ | 323,628 | $ | (82,935 | ) | $ | (333,059 | ) | $ | 106,579 | $ | 1,112,197 | ||||||||||||
Cumulative excess (deficiency) of interest-earning
|
||||||||||||||||||||||||
assets over interest-bearing liabilities as a
|
||||||||||||||||||||||||
percent of total Bank assets at
|
||||||||||||||||||||||||
March 31, 2011
|
3.47 | % | (0.89 | )% | (3.57 | )% | 1.14 | % | 11.93 | % | ||||||||||||||
December 31, 2010
|
15.62 | 14.30 | 7.95 | 8.62 | 11.04 | |||||||||||||||||||
September 30, 2010
|
4.09 | 20.69 | 14.49 | 9.52 | 7.40 |
Exhibit
Number
|
Document
|
|
2.0
|
|
Amended Plan of Conversion and Reorganization filed on October 27, 2010 as Exhibit 2 to Capitol Federal Financial, Inc.’s Post Effective Amendment No. 2 Registration Statement on Form S-1 (File No. 333-166578) and incorporated herein by reference
|
3(i)
|
Federal Stock Charter of Capitol Federal Financial, Inc., as filed on May 6, 2010, as Exhibit 3(i) to Capitol Federal Financial, Inc.’s Registration Statement on Form S-1 (File No. 333-166578) and incorporated herein by reference
|
|
3(ii)
|
Bylaws of Capitol Federal Financial, Inc. as filed on May 6, 2010, as Exhibit 3(ii) to Capitol Federal Financial Inc.’s Registration Statement on Form S-1 (File No. 333-166578) and incorporated herein by reference
|
|
4
|
The Registrant agrees to furnish to the Securities and Exchange Commission, upon request, the
|
|
instruments defining the rights of the holders of the Registrant’s long-term debt.
|
||
10.1(i)
|
Capitol Federal Financial’s Thrift Plan filed on November 29, 2007 as Exhibit 10.1(i) to
|
|
the Annual Report on Form 10-K for Capitol Federal Financial and incorporated herein by reference
|
||
10.1(ii)
|
Capitol Federal Financial, Inc.’s Stock Ownership Plan, as amended
|
|
10.1(iii)
|
Form of Change of Control Agreement with each of John B. Dicus, Kent G. Townsend, R. Joe Aleshire, Larry Brubaker, and Rick C. Jackson filed on January 20, 2011 as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K and incorporated herein by reference
|
|
10.2
|
Capitol Federal Financial’s 2000 Stock Option and Incentive Plan (the “Stock Option Plan”) filed on April 13, 2000 as Appendix A to Capitol Federal Financial’s Revised Proxy Statement (File No. 000-25391) and incorporated herein by reference
|
|
10.3
|
Capitol Federal Financial’s 2000 Recognition and Retention Plan filed on April 13, 2000 as Appendix B to Capitol Federal Financial’s Revised Proxy Statement (File No. 000-25391) and incorporated herein by reference
|
|
10.4
|
Capitol Federal Financial Deferred Incentive Bonus Plan, as amended, filed on May 5, 2009 as Exhibit 10.4 to the June 30, 2009 Form 10-Q for Capitol Federal Financial and incorporated herein by reference
|
|
10.5
|
Form of Incentive Stock Option Agreement under the Stock Option Plan filed on February 4, 2005
|
|
as Exhibit 10.5 to the December 31, 2004 Form 10-Q for Capitol Federal Financial and incorporated herein by reference
|
||
10.6
|
Form of Non-Qualified Stock Option Agreement under the Stock Option Plan filed on February 4,
|
|
2005 as Exhibit 10.6 to the December 31, 2004 Form 10-Q for Capitol Federal Financial and incorporated herein by reference
|
||
10.7
|
Form of Restricted Stock Agreement under the RRP filed on February 4, 2005 as Exhibit 10.7 to the
|
|
December 31, 2004 Form 10-Q for Capitol Federal Financial and incorporated herein by reference
|
||
10.8
|
Description of Named Executive Officer Salary and Bonus Arrangements filed on November 29,
|
|
2010 as Exhibit 10.8 to the Registrant’s Annual Report on Form 10-K and incorporated herein by reference
|
||
10.9
|
Description of Director Fee Arrangements filed on February 9, 20111 as exhibit 10.9 to the
|
|
December 31, 2010 Form 10-Q and incorporated herein by reference
|
||
10.10
|
Short-term Performance Plan filed on December 1, 2008 as Exhibit 10.10 to the Annual
|
|
Report on Form 10-K for Capitol Federal Financial for the fiscal year ended September 30, 2008 and incorporated herein by reference
|
||
11
|
Statement re: computation of earnings per share*
|
|
31.1
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 made by John B. Dicus, Chairman, President and Chief Executive Officer
|
|
31.2
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 made by Kent G. Townsend, Executive Vice President, Chief Financial Officer and Treasurer
|
|
32
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 made by John B. Dicus, Chairman, President and Chief Executive Officer, and Kent G. Townsend, Executive Vice President, Chief Financial Officer and Treasurer
|
|
(b)
|
the number of days of such absence.
|
|
5 or more
|
100%
|
|
3 or more
|
100%
|
|
(4)
|
Required Minimum Distributions After Participant's Death.
|
|
(5)
|
Death Before Date Distributions Begin.
|
|
(6)
|
Definitions.
|
|
(E)
|
Required beginning date. The date specified in Section 9.4.
|
9.14.
|
Power to Reduce Benefit
.
|
10.6
|
Vesting
.
|
|
(g)
|
The Trust Fund shall be valued as follows:
|
ATTEST:
|
CAPITOL FEDERAL FINANCIAL, INC.
|
Secretary
|
President and Chief Executive Officer
|
ATTEST:
|
CAPITOL FEDERAL SAVINGS BANK
|
Secretary
|
President and Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Capitol Federal Financial, Inc.;
|
|||
|
||||
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|||
|
||||
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of and for, the periods presented in this report;
|
|||
|
||||
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-l5(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
||
|
||||
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
||
|
||||
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
||
|
||||
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
||
|
||||
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 10, 2011
|
By:
|
/s/ John B. Dicus
|
|
|
|
John B. Dicus
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Capitol Federal Financial, Inc.;
|
|||
|
||||
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|||
|
||||
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of and for, the periods presented in this report;
|
|||
|
||||
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-l5(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
||
|
||||
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
||
|
||||
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
||
|
||||
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|||||
|
|||||||
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|||||
Date: May 10, 2011
|
By:
|
/
s/ Kent G. Townsend
|
|
||||
|
|
Kent G. Townsend
|
|
||||
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|
1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company as of the dates and for the periods presented in the financial statements included in such Report.
|