Maryland
|
27-2631712
|
||
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
||
700 South Kansas Avenue,
|
Topeka,
|
Kansas
|
66603
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock,
par value $0.01 per share |
CFFN
|
The NASDAQ Stock Market LLC
|
|
|
|
Page No.
|
PART I
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
PART II
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
|
|
|
PART III
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
|
|
|
PART IV
|
Item 15.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
our ability to maintain overhead costs at reasonable levels;
|
•
|
our ability to originate and purchase a sufficient volume of one- to four-family loans in order to maintain the balance of that portfolio at a level desired by management;
|
•
|
our ability to invest funds in wholesale or secondary markets at favorable yields compared to the related funding source;
|
•
|
our ability to access cost-effective funding;
|
•
|
the expected cost savings, synergies and other benefits from the acquisition of Capital City Bancshares, Inc. ("CCB") might not be realized within the anticipated time frames or at all;
|
•
|
our ability to extend the commercial banking and trust asset management expertise acquired from CCB through our existing branch footprint;
|
•
|
fluctuations in deposit flows;
|
•
|
the future earnings and capital levels of the Bank and the continued non-objection by our primary federal banking regulators, to the extent required, to distribute capital from the Bank to the Company, which could affect the ability of the Company to pay dividends in accordance with its dividend policy;
|
•
|
the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations, including areas where we have purchased large amounts of correspondent loans;
|
•
|
changes in real estate values, unemployment levels, and the level and direction of loan delinquencies and charge-offs may require changes in the estimates of the adequacy of the allowance for credit losses ("ACL"), which may adversely affect our business;
|
•
|
increases in classified and/or non-performing assets, which may require the Bank to increase the ACL, charge-off loans and incur elevated collection and carrying costs related to such non-performing assets;
|
•
|
results of examinations of the Bank and the Company by their respective primary federal banking regulators, including the possibility that the regulators may, among other things, require us to increase our ACL;
|
•
|
changes in accounting principles, policies, or guidelines;
|
•
|
the effects of, and changes in, monetary and interest rate policies of the Board of Governors of the Federal Reserve System ("FRB");
|
•
|
the effects of, and changes in, trade and fiscal policies and laws of the United States government;
|
•
|
the effects of, and changes in, foreign and military policies of the United States government;
|
•
|
inflation, interest rate, market, monetary, and currency fluctuations;
|
•
|
the timely development and acceptance of new products and services and the perceived overall value of these products and services by users, including the features, pricing, and quality compared to competitors' products and services;
|
•
|
the willingness of users to substitute competitors' products and services for our products and services;
|
•
|
our success in gaining regulatory approval of our products and services and branching locations, when required;
|
•
|
the impact of interpretations of, and changes in, financial services laws and regulations, including laws concerning taxes, banking, securities, consumer protection, trust and insurance and the impact of other governmental initiatives affecting the financial services industry;
|
•
|
implementing business initiatives may be more difficult or expensive than anticipated;
|
•
|
significant litigation;
|
•
|
technological changes;
|
•
|
our ability to maintain the security of our financial, accounting, technology, and other operating systems and facilities, including the ability to withstand cyber-attacks;
|
•
|
acquisitions and dispositions;
|
•
|
changes in consumer spending, borrowing and saving habits; and
|
•
|
our success at managing the risks involved in our business.
|
|
September 30,
|
|||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
One- to four-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Originated
|
$
|
3,873,851
|
|
|
52.2
|
%
|
|
$
|
3,965,692
|
|
|
52.8
|
%
|
|
$
|
3,959,232
|
|
|
55.1
|
%
|
|
$
|
4,005,615
|
|
|
57.6
|
%
|
|
$
|
4,010,424
|
|
|
60.6
|
%
|
Correspondent purchased
|
2,349,877
|
|
|
31.7
|
|
|
2,505,987
|
|
|
33.4
|
|
|
2,445,311
|
|
|
34.0
|
|
|
2,206,072
|
|
|
31.7
|
|
|
1,846,210
|
|
|
27.9
|
|
|||||
Bulk purchased
|
252,347
|
|
|
3.4
|
|
|
293,607
|
|
|
3.9
|
|
|
351,705
|
|
|
4.9
|
|
|
416,653
|
|
|
6.0
|
|
|
485,682
|
|
|
7.3
|
|
|||||
Construction
|
36,758
|
|
|
0.5
|
|
|
33,149
|
|
|
0.4
|
|
|
30,647
|
|
|
0.4
|
|
|
39,430
|
|
|
0.6
|
|
|
29,552
|
|
|
0.4
|
|
|||||
Total
|
6,512,833
|
|
|
87.8
|
|
|
6,798,435
|
|
|
90.5
|
|
|
6,786,895
|
|
|
94.4
|
|
|
6,667,770
|
|
|
95.9
|
|
|
6,371,868
|
|
|
96.2
|
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial real estate
|
583,617
|
|
|
7.9
|
|
|
426,243
|
|
|
5.7
|
|
|
183,030
|
|
|
2.6
|
|
|
110,768
|
|
|
1.6
|
|
|
109,314
|
|
|
1.6
|
|
|||||
Commercial and industrial
|
61,094
|
|
|
0.8
|
|
|
62,869
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Construction
|
123,159
|
|
|
1.7
|
|
|
80,498
|
|
|
1.1
|
|
|
86,952
|
|
|
1.2
|
|
|
43,375
|
|
|
0.6
|
|
|
11,523
|
|
|
0.2
|
|
|||||
Total
|
767,870
|
|
|
10.4
|
|
|
569,610
|
|
|
7.7
|
|
|
269,982
|
|
|
3.8
|
|
|
154,143
|
|
|
2.2
|
|
|
120,837
|
|
|
1.8
|
|
|||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Home equity
|
120,587
|
|
|
1.6
|
|
|
129,588
|
|
|
1.7
|
|
|
122,066
|
|
|
1.7
|
|
|
123,345
|
|
|
1.8
|
|
|
125,844
|
|
|
1.9
|
|
|||||
Other
|
11,183
|
|
|
0.2
|
|
|
10,012
|
|
|
0.1
|
|
|
3,808
|
|
|
0.1
|
|
|
4,264
|
|
|
0.1
|
|
|
4,179
|
|
|
0.1
|
|
|||||
Total
|
131,770
|
|
|
1.8
|
|
|
139,600
|
|
|
1.8
|
|
|
125,874
|
|
|
1.8
|
|
|
127,609
|
|
|
1.9
|
|
|
130,023
|
|
|
2.0
|
|
|||||
Total loans receivable
|
7,412,473
|
|
|
100.0
|
%
|
|
7,507,645
|
|
|
100.0
|
%
|
|
7,182,751
|
|
|
100.0
|
%
|
|
6,949,522
|
|
|
100.0
|
%
|
|
6,622,728
|
|
|
100.0
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
ACL
|
9,226
|
|
|
|
|
8,463
|
|
|
|
|
8,398
|
|
|
|
|
8,540
|
|
|
|
|
9,443
|
|
|
|
||||||||||
Discounts/unearned loan fees
|
31,058
|
|
|
|
|
33,933
|
|
|
|
|
24,962
|
|
|
|
|
24,933
|
|
|
|
|
24,213
|
|
|
|
||||||||||
Premiums/deferred costs
|
(44,558
|
)
|
|
|
|
(49,236
|
)
|
|
|
|
(45,680
|
)
|
|
|
|
(41,975
|
)
|
|
|
|
(35,955
|
)
|
|
|
||||||||||
Total loans receivable, net
|
$
|
7,416,747
|
|
|
|
|
$
|
7,514,485
|
|
|
|
|
$
|
7,195,071
|
|
|
|
|
$
|
6,958,024
|
|
|
|
|
$
|
6,625,027
|
|
|
|
|
One- to Four-Family
|
|
Commercial
|
|
Construction(2)
|
|
Home Equity(3)
|
|
Other Consumer
|
|
Total
|
||||||||||||||||||||||||||||||
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
Amounts due:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Within one year(1)
|
$
|
2,590
|
|
|
5.21
|
%
|
|
$
|
76,410
|
|
|
5.05
|
%
|
|
$
|
156,707
|
|
|
4.68
|
%
|
|
$
|
2,084
|
|
|
6.69
|
%
|
|
$
|
1,093
|
|
|
4.92
|
%
|
|
$
|
238,884
|
|
|
4.82
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
After one year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Over one to two
|
2,977
|
|
|
4.47
|
|
|
117,508
|
|
|
4.13
|
|
|
3,210
|
|
|
6.81
|
|
|
211
|
|
|
6.26
|
|
|
1,249
|
|
|
5.96
|
|
|
125,155
|
|
|
4.23
|
|
||||||
Over two to three
|
6,402
|
|
|
4.06
|
|
|
66,485
|
|
|
4.61
|
|
|
—
|
|
|
—
|
|
|
331
|
|
|
5.85
|
|
|
1,818
|
|
|
5.55
|
|
|
75,036
|
|
|
4.59
|
|
||||||
Over three to five
|
50,480
|
|
|
3.98
|
|
|
68,080
|
|
|
5.30
|
|
|
—
|
|
|
—
|
|
|
1,637
|
|
|
5.84
|
|
|
5,491
|
|
|
4.48
|
|
|
125,688
|
|
|
4.74
|
|
||||||
Over five to ten
|
498,638
|
|
|
3.34
|
|
|
146,247
|
|
|
4.87
|
|
|
—
|
|
|
—
|
|
|
12,967
|
|
|
6.30
|
|
|
826
|
|
|
6.32
|
|
|
658,678
|
|
|
3.74
|
|
||||||
Over ten to fifteen
|
1,052,008
|
|
|
3.38
|
|
|
125,011
|
|
|
4.68
|
|
|
—
|
|
|
—
|
|
|
47,015
|
|
|
6.19
|
|
|
464
|
|
|
6.04
|
|
|
1,224,498
|
|
|
3.63
|
|
||||||
After fifteen years
|
4,862,980
|
|
|
3.73
|
|
|
44,970
|
|
|
4.88
|
|
|
—
|
|
|
—
|
|
|
56,342
|
|
|
6.04
|
|
|
242
|
|
|
5.24
|
|
|
4,964,534
|
|
|
3.77
|
|
||||||
Total due after one year
|
6,473,485
|
|
|
3.65
|
|
|
568,301
|
|
|
4.70
|
|
|
3,210
|
|
|
6.81
|
|
|
118,503
|
|
|
6.13
|
|
|
10,090
|
|
|
5.10
|
|
|
7,173,589
|
|
|
3.78
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Totals loans
|
$
|
6,476,075
|
|
|
3.65
|
|
|
$
|
644,711
|
|
|
4.74
|
|
|
$
|
159,917
|
|
|
4.72
|
|
|
$
|
120,587
|
|
|
6.14
|
|
|
$
|
11,183
|
|
|
5.08
|
|
|
7,412,473
|
|
|
3.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
ACL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,226
|
|
|
|
|||||||||||||||||
Discounts/unearned loan fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,058
|
|
|
|
||||||||||||||||||
Premiums/deferred costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44,558
|
)
|
|
|
|||||||||||||||||
Total loans receivable, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,416,747
|
|
|
|
(1)
|
Includes demand loans, loans having no stated maturity, and overdraft loans.
|
(2)
|
Construction loans are presented based upon the estimated term to complete construction. See "One- to Four-Family Residential Real Estate Lending - Construction Lending" above for more information regarding our construction-to-permanent loan program.
|
(3)
|
For home equity loans, the maturity date calculated assumes the borrower always makes the required minimum payment. The majority of home equity loans assume a maximum term of 240 months.
|
|
Fixed
|
|
Adjustable
|
|
Total
|
||||||
|
(Dollars in thousands)
|
||||||||||
One- to four-family
|
$
|
5,445,463
|
|
|
$
|
1,028,022
|
|
|
$
|
6,473,485
|
|
Commercial
|
354,717
|
|
|
213,584
|
|
|
568,301
|
|
|||
Construction
|
2,738
|
|
|
472
|
|
|
3,210
|
|
|||
Consumer loans:
|
|
|
|
|
|
||||||
Home equity
|
16,723
|
|
|
101,780
|
|
|
118,503
|
|
|||
Other
|
6,918
|
|
|
3,172
|
|
|
10,090
|
|
|||
Total
|
$
|
5,826,559
|
|
|
$
|
1,347,030
|
|
|
$
|
7,173,589
|
|
|
Loans Delinquent for 30 to 89 Days at September 30,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
One- to four-family:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Originated
|
90
|
|
|
$
|
7,223
|
|
|
129
|
|
|
$
|
10,647
|
|
|
129
|
|
|
$
|
13,257
|
|
Correspondent purchased
|
9
|
|
|
2,721
|
|
|
18
|
|
|
3,803
|
|
|
8
|
|
|
1,827
|
|
|||
Bulk purchased
|
16
|
|
|
3,581
|
|
|
15
|
|
|
3,502
|
|
|
22
|
|
|
3,194
|
|
|||
Commercial
|
8
|
|
|
826
|
|
|
6
|
|
|
322
|
|
|
—
|
|
|
—
|
|
|||
Consumer
|
42
|
|
|
525
|
|
|
38
|
|
|
533
|
|
|
35
|
|
|
500
|
|
|||
|
165
|
|
|
$
|
14,876
|
|
|
206
|
|
|
$
|
18,807
|
|
|
194
|
|
|
$
|
18,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans 30 to 89 days delinquent
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
to total loans receivable, net
|
|
|
0.20
|
%
|
|
|
|
0.25
|
%
|
|
|
|
0.26
|
%
|
(1)
|
Includes loans required to be reported as nonaccrual pursuant to accounting and/or regulatory reporting requirements, even if the loans are current. The decrease in the balance of these loans at September 30, 2017 compared to September 30, 2016 was due to fewer loans being classified as troubled debt restructurings ("TDRs") as a result of management refining its methodology for assessing whether a loan modification qualifies as a TDR.
|
(2)
|
Real estate-related consumer loans where we also hold the first mortgage are included in the one- to four-family category as the underlying collateral is one- to four-family property.
|
|
|
|
|
|
|
Loans 30 to 89
|
|
Loans 90 or More Days Delinquent
|
||||||||||||||||
|
|
One- to Four-Family
|
|
Days Delinquent
|
|
or in Foreclosure
|
||||||||||||||||||
State
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|
LTV
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
Kansas
|
|
$
|
3,540,471
|
|
|
54.7
|
%
|
|
$
|
6,121
|
|
|
45.3
|
%
|
|
$
|
3,117
|
|
|
54.3
|
%
|
|
59
|
%
|
Missouri
|
|
1,172,468
|
|
|
18.1
|
|
|
2,286
|
|
|
16.9
|
|
|
786
|
|
|
13.7
|
|
|
53
|
|
|||
Texas
|
|
712,802
|
|
|
11.0
|
|
|
909
|
|
|
6.7
|
|
|
542
|
|
|
9.4
|
|
|
48
|
|
|||
Other states
|
|
1,050,334
|
|
|
16.2
|
|
|
4,209
|
|
|
31.1
|
|
|
1,296
|
|
|
22.6
|
|
|
70
|
|
|||
|
|
$
|
6,476,075
|
|
|
100.0
|
%
|
|
$
|
13,525
|
|
|
100.0
|
%
|
|
$
|
5,741
|
|
|
100.0
|
%
|
|
60
|
|
|
Special Mention
|
|
Substandard
|
||||||||||
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
||||||
|
(Dollars in thousands)
|
||||||||||||
One- to four-family:
|
|
|
|
|
|
|
|
||||||
Originated
|
114
|
|
|
$
|
12,941
|
|
|
198
|
|
|
$
|
15,628
|
|
Correspondent purchased
|
8
|
|
|
2,349
|
|
|
13
|
|
|
2,785
|
|
||
Bulk purchased
|
1
|
|
|
102
|
|
|
24
|
|
|
5,294
|
|
||
Commercial
|
15
|
|
|
54,106
|
|
|
11
|
|
|
5,529
|
|
||
Consumer Loans:
|
|
|
|
|
|
|
|
||||||
Home equity
|
16
|
|
|
280
|
|
|
45
|
|
|
696
|
|
||
Other
|
1
|
|
|
2
|
|
|
6
|
|
|
24
|
|
||
Total loans
|
155
|
|
|
69,780
|
|
|
297
|
|
|
29,956
|
|
||
|
|
|
|
|
|
|
|
||||||
OREO:
|
|
|
|
|
|
|
|
||||||
One- to four-family:
|
|
|
|
|
|
|
|
||||||
Originated
|
—
|
|
|
—
|
|
|
8
|
|
|
745
|
|
||
Commercial
|
—
|
|
|
—
|
|
|
1
|
|
|
600
|
|
||
Total OREO
|
—
|
|
|
—
|
|
|
9
|
|
|
1,345
|
|
||
Total classified assets
|
155
|
|
|
$
|
69,780
|
|
|
306
|
|
|
$
|
31,301
|
|
|
September 30,
|
||||||||||||||||||
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||||
|
(Dollars in thousands)
|
||||||||||||||||||
Accruing TDRs
|
$
|
14,892
|
|
|
$
|
20,216
|
|
|
$
|
27,383
|
|
|
$
|
23,177
|
|
|
$
|
24,331
|
|
Nonaccrual TDRs(1)
|
2,958
|
|
|
4,652
|
|
|
11,742
|
|
|
18,725
|
|
|
15,511
|
|
|||||
Total TDRs
|
$
|
17,850
|
|
|
$
|
24,868
|
|
|
$
|
39,125
|
|
|
$
|
41,902
|
|
|
$
|
39,842
|
|
(1)
|
Nonaccrual TDRs are included in the non-performing loan table above and are classified as substandard.
|
|
Year Ended September 30,
|
||||||||||||||||||
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||||
|
(Dollars in thousands)
|
||||||||||||||||||
Balance at beginning of period
|
$
|
8,463
|
|
|
$
|
8,398
|
|
|
$
|
8,540
|
|
|
$
|
9,443
|
|
|
$
|
9,227
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
One- to four-family:
|
|
|
|
|
|
|
|
|
|
||||||||||
Originated
|
(75
|
)
|
|
(136
|
)
|
|
(72
|
)
|
|
(200
|
)
|
|
(424
|
)
|
|||||
Correspondent
|
—
|
|
|
(128
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
Bulk purchased
|
(26
|
)
|
|
—
|
|
|
(216
|
)
|
|
(342
|
)
|
|
(228
|
)
|
|||||
Total
|
(101
|
)
|
|
(264
|
)
|
|
(288
|
)
|
|
(542
|
)
|
|
(663
|
)
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
(124
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
(124
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity
|
(28
|
)
|
|
(32
|
)
|
|
(51
|
)
|
|
(83
|
)
|
|
(29
|
)
|
|||||
Other
|
(9
|
)
|
|
(6
|
)
|
|
(9
|
)
|
|
(5
|
)
|
|
(43
|
)
|
|||||
Total
|
(37
|
)
|
|
(38
|
)
|
|
(60
|
)
|
|
(88
|
)
|
|
(72
|
)
|
|||||
Total charge-offs
|
(262
|
)
|
|
(302
|
)
|
|
(348
|
)
|
|
(630
|
)
|
|
(735
|
)
|
|||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
One- to four-family:
|
|
|
|
|
|
|
|
|
|
||||||||||
Originated
|
22
|
|
|
144
|
|
|
4
|
|
|
77
|
|
|
56
|
|
|||||
Bulk purchased
|
106
|
|
|
196
|
|
|
165
|
|
|
374
|
|
|
58
|
|
|||||
Total
|
128
|
|
|
340
|
|
|
169
|
|
|
451
|
|
|
114
|
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial and industrial
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Construction
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity
|
80
|
|
|
22
|
|
|
26
|
|
|
25
|
|
|
64
|
|
|||||
Other
|
18
|
|
|
5
|
|
|
11
|
|
|
1
|
|
|
2
|
|
|||||
Total
|
98
|
|
|
27
|
|
|
37
|
|
|
26
|
|
|
66
|
|
|||||
Total recoveries
|
275
|
|
|
367
|
|
|
206
|
|
|
477
|
|
|
180
|
|
|||||
Net recoveries (charge-offs)
|
13
|
|
|
65
|
|
|
(142
|
)
|
|
(153
|
)
|
|
(555
|
)
|
|||||
Provision for credit losses
|
750
|
|
|
—
|
|
|
—
|
|
|
(750
|
)
|
|
771
|
|
|||||
Balance at end of period
|
$
|
9,226
|
|
|
$
|
8,463
|
|
|
$
|
8,398
|
|
|
$
|
8,540
|
|
|
$
|
9,443
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of net charge-offs during the period to
|
|
|
|
|
|
|
|
|
|
||||||||||
average loans outstanding during the period
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.01
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of net (recoveries) charge-offs during the
|
|
|
|
|
|
|
|
|
|
||||||||||
period to average non-performing assets
|
(0.12
|
)
|
|
(0.42
|
)
|
|
0.56
|
|
|
0.48
|
|
|
1.87
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
ACL to non-performing loans at end of period
|
121.99
|
|
|
77.01
|
|
|
50.58
|
|
|
29.32
|
|
|
36.41
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
ACL to loans receivable, net at end of period
|
0.12
|
|
|
0.11
|
|
|
0.12
|
|
|
0.12
|
|
|
0.14
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
ACL to net charge-offs
|
N/M(1)
|
|
|
N/M(1)
|
|
|
58.9x
|
|
|
55.8x
|
|
|
17.0x
|
|
(1)
|
This ratio is not presented for the time period noted due to loan recoveries exceeding loan charge-offs during the period.
|
|
September 30,
|
|||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||
|
|
|
% of
|
|
|
|
% of
|
|
|
|
% of
|
|
|
|
% of
|
|
|
|
% of
|
|||||||||||||||
|
Amount
|
|
Loans to
|
|
Amount
|
|
Loans to
|
|
Amount
|
|
Loans to
|
|
Amount
|
|
Loans to
|
|
Amount
|
|
Loans to
|
|||||||||||||||
|
of ACL
|
|
Total Loans
|
|
of ACL
|
|
Total Loans
|
|
of ACL
|
|
Total Loans
|
|
of ACL
|
|
Total Loans
|
|
of ACL
|
|
Total Loans
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
One- to four-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Originated
|
$
|
1,982
|
|
|
52.2
|
%
|
|
$
|
2,933
|
|
|
52.8
|
%
|
|
$
|
3,149
|
|
|
55.1
|
%
|
|
$
|
3,892
|
|
|
57.6
|
%
|
|
$
|
4,833
|
|
|
60.6
|
%
|
Correspondent purchased
|
1,203
|
|
|
31.7
|
|
|
1,861
|
|
|
33.4
|
|
|
1,922
|
|
|
34.0
|
|
|
2,102
|
|
|
31.7
|
|
|
2,115
|
|
|
27.9
|
|
|||||
Bulk purchased
|
687
|
|
|
3.4
|
|
|
925
|
|
|
3.9
|
|
|
1,000
|
|
|
4.9
|
|
|
1,065
|
|
|
6.0
|
|
|
1,434
|
|
|
7.3
|
|
|||||
Construction
|
18
|
|
|
0.5
|
|
|
20
|
|
|
0.4
|
|
|
24
|
|
|
0.4
|
|
|
36
|
|
|
0.6
|
|
|
32
|
|
|
0.4
|
|
|||||
Total
|
3,890
|
|
|
87.8
|
|
|
5,739
|
|
|
90.5
|
|
|
6,095
|
|
|
94.4
|
|
|
7,095
|
|
|
95.9
|
|
|
8,414
|
|
|
96.2
|
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial real estate
|
3,448
|
|
|
7.9
|
|
|
1,801
|
|
|
5.7
|
|
|
1,242
|
|
|
2.6
|
|
|
774
|
|
|
1.6
|
|
|
604
|
|
|
1.6
|
|
|||||
Commercial and industrial
|
472
|
|
|
0.8
|
|
|
21
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Construction
|
1,251
|
|
|
1.7
|
|
|
734
|
|
|
1.1
|
|
|
870
|
|
|
1.2
|
|
|
434
|
|
|
0.6
|
|
|
138
|
|
|
0.2
|
|
|||||
Total
|
5,171
|
|
|
10.4
|
|
|
2,556
|
|
|
7.6
|
|
|
2,112
|
|
|
3.8
|
|
|
1,208
|
|
|
2.2
|
|
|
742
|
|
|
1.8
|
|
|||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Home equity
|
97
|
|
|
1.6
|
|
|
129
|
|
|
1.8
|
|
|
159
|
|
|
1.7
|
|
|
187
|
|
|
1.8
|
|
|
222
|
|
|
1.9
|
|
|||||
Other consumer
|
68
|
|
|
0.2
|
|
|
39
|
|
|
0.1
|
|
|
32
|
|
|
0.1
|
|
|
50
|
|
|
0.1
|
|
|
65
|
|
|
0.1
|
|
|||||
Total consumer loans
|
165
|
|
|
1.8
|
|
|
168
|
|
|
1.9
|
|
|
191
|
|
|
1.8
|
|
|
237
|
|
|
1.9
|
|
|
287
|
|
|
2.0
|
|
|||||
|
$
|
9,226
|
|
|
100.0
|
%
|
|
$
|
8,463
|
|
|
100.0
|
%
|
|
$
|
8,398
|
|
|
100.0
|
%
|
|
$
|
8,540
|
|
|
100.0
|
%
|
|
$
|
9,443
|
|
|
100.0
|
%
|
|
September 30,
|
|||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||||||||||||||
|
Carrying
|
|
% of
|
|
Fair
|
|
Carrying
|
|
% of
|
|
Fair
|
|
Carrying
|
|
% of
|
|
Fair
|
|||||||||||||||
|
Value
|
|
Total
|
|
Value
|
|
Value
|
|
Total
|
|
Value
|
|
Value
|
|
Total
|
|
Value
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
AFS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
MBS
|
$
|
936,487
|
|
|
77.7
|
%
|
|
$
|
936,487
|
|
|
$
|
445,090
|
|
|
62.3
|
%
|
|
$
|
445,090
|
|
|
$
|
141,516
|
|
|
34.0
|
%
|
|
$
|
141,516
|
|
GSE debentures
|
249,954
|
|
|
20.8
|
|
|
249,954
|
|
|
265,398
|
|
|
37.1
|
|
|
265,398
|
|
|
270,729
|
|
|
65.1
|
|
|
270,729
|
|
||||||
Trust Preferred Securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,051
|
|
|
0.5
|
|
|
2,051
|
|
||||||
Municipal bonds
|
18,422
|
|
|
1.5
|
|
|
18,422
|
|
|
4,126
|
|
|
0.6
|
|
|
4,126
|
|
|
1,535
|
|
|
0.4
|
|
|
1,535
|
|
||||||
|
1,204,863
|
|
|
100.0
|
%
|
|
1,204,863
|
|
|
714,614
|
|
|
100.0
|
%
|
|
714,614
|
|
|
415,831
|
|
|
100.0
|
%
|
|
415,831
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
HTM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
MBS
|
—
|
|
|
—
|
%
|
|
—
|
|
|
591,900
|
|
|
96.7
|
%
|
|
580,825
|
|
|
800,931
|
|
|
96.8
|
%
|
|
806,096
|
|
||||||
Municipal bonds
|
—
|
|
|
—
|
|
|
—
|
|
|
20,418
|
|
|
3.3
|
|
|
20,246
|
|
|
26,807
|
|
|
3.2
|
|
|
26,913
|
|
||||||
|
—
|
|
|
—
|
%
|
|
—
|
|
|
612,318
|
|
|
100.0
|
%
|
|
601,071
|
|
|
827,738
|
|
|
100.0
|
%
|
|
833,009
|
|
||||||
|
$
|
1,204,863
|
|
|
|
|
$
|
1,204,863
|
|
|
$
|
1,326,932
|
|
|
|
|
$
|
1,315,685
|
|
|
$
|
1,243,569
|
|
|
|
|
$
|
1,248,840
|
|
|
1 year or less
|
|
More than 1 to 5 years
|
|
More than 5 to 10 years
|
|
Over 10 years
|
|
Total Securities
|
|||||||||||||||||||||||||
|
Carrying
|
|
|
|
Carrying
|
|
|
|
Carrying
|
|
|
|
Carrying
|
|
|
|
Carrying
|
|
|
|||||||||||||||
|
Value
|
|
Yield
|
|
Value
|
|
Yield
|
|
Value
|
|
Yield
|
|
Value
|
|
Yield
|
|
Value
|
|
Yield
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
MBS
|
$
|
159
|
|
|
4.10
|
%
|
|
$
|
85,664
|
|
|
1.90
|
%
|
|
$
|
359,492
|
|
|
2.38
|
%
|
|
$
|
491,172
|
|
|
3.01
|
%
|
|
$
|
936,487
|
|
|
2.67
|
%
|
GSE debentures
|
49,873
|
|
|
1.53
|
|
|
200,081
|
|
|
2.30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
249,954
|
|
|
2.15
|
|
|||||
Municipal bonds
|
7,760
|
|
|
1.55
|
|
|
10,662
|
|
|
1.69
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,422
|
|
|
1.63
|
|
|||||
|
$
|
57,792
|
|
|
1.54
|
|
|
$
|
296,407
|
|
|
2.16
|
|
|
$
|
359,492
|
|
|
2.38
|
|
|
$
|
491,172
|
|
|
3.01
|
|
|
$
|
1,204,863
|
|
|
2.54
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
|
(Dollars in thousands)
|
||||||||||
Short-Term FHLB Borrowings:
|
|
|
|
|
|
||||||
Balance at end of period
|
$
|
1,090,000
|
|
|
$
|
975,000
|
|
|
$
|
475,000
|
|
Maximum balance outstanding at any month-end during the period
|
1,090,000
|
|
|
2,975,000
|
|
|
2,675,000
|
|
|||
Average balance
|
1,208,456
|
|
|
2,189,483
|
|
|
2,520,217
|
|
|||
Weighted average contractual interest rate during the period
|
2.34
|
%
|
|
1.65
|
%
|
|
1.27
|
%
|
|||
Weighted average contractual interest rate at end of period
|
2.15
|
|
|
2.00
|
|
|
1.91
|
|
•
|
4.5% common equity Tier 1 ("CET1") to risk-weighted assets.
|
•
|
6.0% Tier 1 capital to risk-weighted assets.
|
•
|
8.0% total capital to risk-weighted assets.
|
•
|
4.0% Tier 1 capital to average consolidated assets as reported on Call Reports, minus certain items deducted from Tier 1 capital (known as the "leverage ratio").
|
|
|
|
|
|
Total Number of
|
|
Approximate Dollar
|
||||||
|
Total
|
|
|
|
Shares Purchased as
|
|
Value of Shares
|
||||||
|
Number of
|
|
Average
|
|
Part of Publicly
|
|
that May Yet Be
|
||||||
|
Shares
|
|
Price Paid
|
|
Announced Plans
|
|
Purchased Under the
|
||||||
|
Purchased
|
|
per Share
|
|
or Programs
|
|
Plans or Programs
|
||||||
July 1, 2019 through
|
|
|
|
|
|
|
|
||||||
July 31, 2019
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
70,000,000
|
|
August 1, 2019 through
|
|
|
|
|
|
|
|
||||||
August 31, 2019
|
—
|
|
|
—
|
|
|
—
|
|
|
70,000,000
|
|
||
September 1, 2019 through
|
|
|
|
|
|
|
|
||||||
September 30, 2019
|
—
|
|
|
—
|
|
|
—
|
|
|
70,000,000
|
|
||
Total
|
—
|
|
|
—
|
|
|
—
|
|
|
70,000,000
|
|
|
Period Ending
|
|||||||||||
Index
|
9/30/2014
|
|
9/30/2015
|
|
9/30/2016
|
|
9/30/2017
|
|
9/30/2018
|
|
9/30/2019
|
|
Capitol Federal Financial, Inc.
|
100.00
|
|
109.75
|
|
135.82
|
|
150.42
|
|
139.26
|
|
162.21
|
|
NASDAQ Composite Index
|
100.00
|
|
104.00
|
|
121.08
|
|
149.75
|
|
187.44
|
|
188.43
|
|
SNL U.S. Bank & Thrift Index
|
100.00
|
|
102.09
|
|
105.56
|
|
148.46
|
|
159.59
|
|
157.62
|
|
|
September 30,
|
||||||||||||||||||
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||||
|
(Dollars in thousands)
|
||||||||||||||||||
Selected Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
9,340,018
|
|
|
$
|
9,449,547
|
|
|
$
|
9,192,916
|
|
|
$
|
9,267,247
|
|
|
$
|
9,844,161
|
|
Loans receivable, net
|
7,416,747
|
|
|
7,514,485
|
|
|
7,195,071
|
|
|
6,958,024
|
|
|
6,625,027
|
|
|||||
Securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
AFS
|
1,204,863
|
|
|
714,614
|
|
|
415,831
|
|
|
527,301
|
|
|
758,171
|
|
|||||
HTM
|
—
|
|
|
612,318
|
|
|
827,738
|
|
|
1,100,874
|
|
|
1,271,122
|
|
|||||
FHLB stock
|
98,456
|
|
|
99,726
|
|
|
100,954
|
|
|
109,970
|
|
|
150,543
|
|
|||||
Deposits
|
5,581,867
|
|
|
5,603,354
|
|
|
5,309,868
|
|
|
5,164,018
|
|
|
4,832,520
|
|
|||||
Borrowings
|
2,239,989
|
|
|
2,285,033
|
|
|
2,373,808
|
|
|
2,572,389
|
|
|
3,470,521
|
|
|||||
Stockholders' equity
|
1,336,326
|
|
|
1,391,622
|
|
|
1,368,313
|
|
|
1,392,964
|
|
|
1,416,226
|
|
|
For the Year Ended September 30,
|
||||||||||||||||||
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||||
|
(Dollars and counts in thousands, except per share amounts)
|
||||||||||||||||||
Selected Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total interest and dividend income
|
$
|
329,954
|
|
|
$
|
321,892
|
|
|
$
|
313,186
|
|
|
$
|
301,113
|
|
|
$
|
297,362
|
|
Total interest expense
|
123,564
|
|
|
123,119
|
|
|
117,804
|
|
|
108,931
|
|
|
107,594
|
|
|||||
Net interest and dividend income
|
206,390
|
|
|
198,773
|
|
|
195,382
|
|
|
192,182
|
|
|
189,768
|
|
|||||
Provision for credit losses
|
750
|
|
|
—
|
|
|
—
|
|
|
(750
|
)
|
|
771
|
|
|||||
Net interest and dividend income after
|
|
|
|
|
|
|
|
|
|
||||||||||
provision for credit losses
|
205,640
|
|
|
198,773
|
|
|
195,382
|
|
|
192,932
|
|
|
188,997
|
|
|||||
Deposit service fees
|
12,740
|
|
|
15,636
|
|
|
15,053
|
|
|
14,835
|
|
|
14,897
|
|
|||||
Other non-interest income
|
9,218
|
|
|
6,399
|
|
|
7,143
|
|
|
8,477
|
|
|
6,243
|
|
|||||
Total non-interest income
|
21,958
|
|
|
22,035
|
|
|
22,196
|
|
|
23,312
|
|
|
21,140
|
|
|||||
Salaries and employee benefits
|
53,145
|
|
|
46,563
|
|
|
43,437
|
|
|
42,378
|
|
|
43,309
|
|
|||||
Other non-interest expense
|
53,799
|
|
|
50,339
|
|
|
46,221
|
|
|
51,927
|
|
|
51,060
|
|
|||||
Total non-interest expense
|
106,944
|
|
|
96,902
|
|
|
89,658
|
|
|
94,305
|
|
|
94,369
|
|
|||||
Income before income tax expense
|
120,654
|
|
|
123,906
|
|
|
127,920
|
|
|
121,939
|
|
|
115,768
|
|
|||||
Income tax expense
|
26,411
|
|
|
24,979
|
|
|
43,783
|
|
|
38,445
|
|
|
37,675
|
|
|||||
Net income
|
$
|
94,243
|
|
|
$
|
98,927
|
|
|
$
|
84,137
|
|
|
$
|
83,494
|
|
|
$
|
78,093
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share
|
$
|
0.68
|
|
|
$
|
0.73
|
|
|
$
|
0.63
|
|
|
$
|
0.63
|
|
|
$
|
0.58
|
|
Average basic shares outstanding
|
137,677
|
|
|
134,698
|
|
|
134,082
|
|
|
133,045
|
|
|
135,384
|
|
|||||
Diluted earnings per share
|
$
|
0.68
|
|
|
$
|
0.73
|
|
|
$
|
0.63
|
|
|
$
|
0.63
|
|
|
$
|
0.58
|
|
Average diluted shares outstanding
|
137,735
|
|
|
134,759
|
|
|
134,244
|
|
|
133,176
|
|
|
135,409
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||||
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets(1)
|
0.99
|
%
|
|
0.94
|
%
|
|
0.75
|
%
|
|
0.74
|
%
|
|
0.70
|
%
|
|||||
Return on average equity(1)
|
6.94
|
|
|
7.25
|
|
|
6.09
|
|
|
5.95
|
|
|
5.32
|
|
|||||
Dividends paid per share
|
$
|
0.98
|
|
|
$
|
0.88
|
|
|
$
|
0.88
|
|
|
$
|
0.84
|
|
|
$
|
0.84
|
|
Dividend payout ratio
|
143.17
|
%
|
|
119.60
|
%
|
|
140.20
|
%
|
|
133.86
|
%
|
|
146.19
|
%
|
|||||
Operating expense ratio
|
1.12
|
|
|
0.92
|
|
|
0.80
|
|
|
0.84
|
|
|
0.84
|
|
|||||
Efficiency ratio(1)
|
46.83
|
|
|
43.89
|
|
|
41.21
|
|
|
43.76
|
|
|
44.74
|
|
|||||
Ratio of average interest-earning assets
|
|
|
|
|
|
|
|
|
|
||||||||||
to average interest-bearing liabilities
|
1.14x
|
|
|
1.13x
|
|
|
1.12x
|
|
|
1.13x
|
|
|
1.14x
|
|
|||||
Net interest margin(1)
|
2.26
|
%
|
|
1.95
|
%
|
|
1.79
|
%
|
|
1.75
|
%
|
|
1.73
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate spread information:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average during period(1)
|
2.07
|
|
|
1.80
|
|
|
1.66
|
|
|
1.63
|
|
|
1.59
|
|
|||||
End of period
|
2.04
|
|
|
2.18
|
|
|
2.04
|
|
|
1.92
|
|
|
1.85
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-performing assets to total assets
|
0.10
|
|
|
0.14
|
|
|
0.20
|
|
|
0.35
|
|
|
0.31
|
|
|||||
Non-performing loans to total loans
|
0.10
|
|
|
0.15
|
|
|
0.23
|
|
|
0.42
|
|
|
0.39
|
|
|||||
ACL to non-performing loans
|
121.99
|
|
|
77.01
|
|
|
50.58
|
|
|
29.32
|
|
|
36.41
|
|
|||||
ACL to loans receivable, net
|
0.12
|
|
|
0.11
|
|
|
0.12
|
|
|
0.12
|
|
|
0.14
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity to total assets at end of period
|
14.3
|
|
|
14.7
|
|
|
14.9
|
|
|
15.0
|
|
|
14.4
|
|
|||||
Average equity to average assets
|
14.3
|
|
|
13.0
|
|
|
12.4
|
|
|
12.4
|
|
|
13.1
|
|
|||||
Company Tier 1 leverage ratio
|
13.8
|
|
|
14.9
|
|
|
12.3
|
|
|
12.3
|
|
|
12.6
|
|
|||||
Bank Tier 1 leverage ratio
|
12.1
|
|
|
13.0
|
|
|
10.8
|
|
|
10.9
|
|
|
11.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Number of traditional offices
|
44
|
|
|
48
|
|
|
37
|
|
|
37
|
|
|
37
|
|
|||||
Number of in-store offices
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
|
(1)
|
The table below provides a reconciliation between certain performance ratios presented in accordance with GAAP and those same performance ratios excluding the effects of the leverage strategy, which are not presented in accordance with GAAP. Management believes it is important for comparability purposes to provide the performance ratios without the leverage strategy because of its unique nature. The leverage strategy reduces some of our performance ratios, even though it increases our net income, due to the amount of earnings associated with the transaction in comparison to the size of the transaction. The leverage strategy was in place for a shorter period of time during the current fiscal year than in prior fiscal years, so the leverage strategy impact for fiscal year 2019 shown in the table below is minimal. Management can discontinue the leverage strategy at any point in time.
|
|
For the Year Ended September 30,
|
|||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||||||||
|
Actual
|
|
Leverage
|
|
Non-
|
|
Actual
|
|
Leverage
|
|
Non-
|
|
Actual
|
|
Leverage
|
|
Non-
|
|||||||||
|
(GAAP)
|
|
Strategy
|
|
GAAP
|
|
(GAAP)
|
|
Strategy
|
|
GAAP
|
|
(GAAP)
|
|
Strategy
|
|
GAAP
|
|||||||||
Return on average assets
|
0.99
|
%
|
|
(0.02
|
)%
|
|
1.01
|
%
|
|
0.94
|
%
|
|
(0.13
|
)%
|
|
1.07
|
%
|
|
0.75
|
%
|
|
(0.14
|
)%
|
|
0.89
|
%
|
Return on average equity
|
6.94
|
|
|
—
|
|
|
6.94
|
|
|
7.25
|
|
|
0.13
|
|
|
7.12
|
|
|
6.09
|
|
|
0.21
|
|
|
5.88
|
|
Efficiency ratio
|
46.83
|
|
|
—
|
|
|
46.83
|
|
|
43.89
|
|
|
(0.30
|
)
|
|
44.19
|
|
|
41.21
|
|
|
(0.63
|
)
|
|
41.84
|
|
Net interest margin
|
2.26
|
|
|
(0.04
|
)
|
|
2.30
|
|
|
1.95
|
|
|
(0.29
|
)
|
|
2.24
|
|
|
1.79
|
|
|
(0.36
|
)
|
|
2.15
|
|
Average interest rate spread
|
2.07
|
|
|
(0.03
|
)
|
|
2.10
|
|
|
1.80
|
|
|
(0.26
|
)
|
|
2.06
|
|
|
1.66
|
|
|
(0.32
|
)
|
|
1.98
|
|
|
For the Year Ended September 30,
|
||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||
|
Actual
|
|
Leverage
|
|
Non-
|
|
Actual
|
|
Leverage
|
|
Non-
|
||||||
|
(GAAP)
|
|
Strategy
|
|
GAAP
|
|
(GAAP)
|
|
Strategy
|
|
GAAP
|
||||||
Return on average assets
|
0.74
|
%
|
|
(0.14
|
)%
|
|
0.88
|
%
|
|
0.70
|
%
|
|
(0.13
|
)%
|
|
0.83
|
%
|
Return on average equity
|
5.95
|
|
|
0.17
|
|
|
5.78
|
|
|
5.32
|
|
|
0.19
|
|
|
5.13
|
|
Efficiency ratio
|
43.76
|
|
|
(0.42
|
)
|
|
44.18
|
|
|
44.74
|
|
|
(0.61
|
)
|
|
45.35
|
|
Net interest margin
|
1.75
|
|
|
(0.35
|
)
|
|
2.10
|
|
|
1.73
|
|
|
(0.34
|
)
|
|
2.07
|
|
Average interest rate spread
|
1.63
|
|
|
(0.30
|
)
|
|
1.93
|
|
|
1.59
|
|
|
(0.28
|
)
|
|
1.87
|
|
•
|
Lending. We are one of the leading originators of one- to four-family loans in the state of Kansas. We originate these loans primarily for our own portfolio, and we service the loans we originate. We also purchase one- to four-family loans from correspondent lenders. We offer both fixed- and adjustable-rate products with various terms to maturity and pricing options. We maintain strong relationships with local real estate agents to attract mortgage loan business. With the acquisition of CCB in August 2018, we began offering more commercial lending options to our customers. We rely on our marketing efforts and customer service reputation to attract mortgage business from walk-in customers, customers that apply online, and existing customers.
|
•
|
Deposit Services. We offer a wide array of deposit products and services. These products include checking, savings, money market, certificates of deposit, and retirement accounts. With the acquisition of CCB, we began offering commercial deposit services. Our deposit services are provided through a branch network of 54 locations, including traditional branches and retail in-store locations, our call center which operates on extended hours, mobile banking, telephone banking, and online banking and bill payment services.
|
•
|
Cost Control. We generally are very effective at controlling our costs of operations. By using technology, we are able to centralize our loan servicing and deposit support functions for efficient processing. We serve a broad range of customers through relatively few branch locations. Our average deposit base per traditional branch at September 30, 2019 was approximately $112.7 million. This large average deposit base per branch helps to control costs. Our one- to four-family lending strategy and our effective management of credit risk allows us to service a large portfolio of loans at efficient levels because it costs less to service a portfolio of performing loans. We recognize it is more expensive to offer a full suite of commercial products and services, but we will continue our efforts to control those costs.
|
•
|
Asset Quality. We utilize underwriting standards for our lending products that are designed to limit our exposure to credit risk. We require complete documentation for both originated and purchased loans, and make credit decisions based on our assessment of the borrower's ability to repay the loan in accordance with its terms.
|
•
|
Capital Position. Our policy has always been to protect the safety and soundness of the Bank through credit and operational risk management, balance sheet strength, and sound operations. The end result of these activities has been a capital ratio in excess of the well-capitalized standards set by the OCC. We believe that maintaining a strong capital position safeguards the long-term interests of the Bank, the Company, and our stockholders.
|
•
|
Stockholder Value. We strive to provide stockholder value while maintaining a strong capital position. One way that we continue to provide returns to stockholders is through our dividend payments. Total dividends declared and paid during fiscal year 2019 were $134.9 million, including a $0.25 per share, or $34.4 million, True Blue® Capitol Dividend paid in June 2019. The Company's cash dividend payout policy is reviewed quarterly by management and the Board of Directors, and the ability to pay dividends under the policy depends upon a number of factors, including the Company's financial condition and results of operations, regulatory capital requirements, regulatory limitations on the Bank's ability to make capital distributions to the Company, and the amount of cash at the holding company level. For fiscal year 2020, it is the intent of the Board of Directors and management to continue with the payout of 100% of the Company's earnings to its stockholders through regular quarterly dividends and a true-up dividend.
|
•
|
Interest Rate Risk Management. Changes in interest rates are our primary market risk as our balance sheet is almost entirely comprised of interest-earning assets and interest-bearing liabilities. As such, fluctuations in interest rates have a significant impact not only upon our net income but also upon the cash flows related to those assets and liabilities and the market value of our assets and liabilities. In order to maintain what we believe to be acceptable levels of net interest income in varying interest rate environments, we actively manage our interest rate risk and assume a moderate amount of interest rate risk consistent with board policies.
|
|
September 30, 2019
|
|
September 30, 2018
|
||||||||||
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
(Dollars in thousands)
|
||||||||||||
One- to four-family:
|
|
|
|
|
|
|
|
||||||
Originated
|
$
|
3,873,851
|
|
|
3.74
|
%
|
|
$
|
3,965,692
|
|
|
3.74
|
%
|
Correspondent purchased
|
2,349,877
|
|
|
3.64
|
|
|
2,505,987
|
|
|
3.59
|
|
||
Bulk purchased
|
252,347
|
|
|
2.94
|
|
|
293,607
|
|
|
2.60
|
|
||
Construction
|
36,758
|
|
|
4.00
|
|
|
33,149
|
|
|
4.03
|
|
||
Total
|
6,512,833
|
|
|
3.68
|
|
|
6,798,435
|
|
|
3.64
|
|
||
Commercial:
|
|
|
|
|
|
|
|
||||||
Commercial real estate
|
583,617
|
|
|
4.48
|
|
|
426,243
|
|
|
4.33
|
|
||
Commercial and industrial
|
61,094
|
|
|
5.14
|
|
|
62,869
|
|
|
5.00
|
|
||
Construction
|
123,159
|
|
|
4.81
|
|
|
80,498
|
|
|
4.59
|
|
||
Total
|
767,870
|
|
|
4.58
|
|
|
569,610
|
|
|
4.44
|
|
||
Consumer loans:
|
|
|
|
|
|
|
|
||||||
Home equity
|
120,587
|
|
|
6.15
|
|
|
129,588
|
|
|
5.97
|
|
||
Other
|
11,183
|
|
|
4.57
|
|
|
10,012
|
|
|
4.59
|
|
||
Total
|
131,770
|
|
|
6.02
|
|
|
139,600
|
|
|
5.87
|
|
||
Total loans receivable
|
7,412,473
|
|
|
3.81
|
|
|
7,507,645
|
|
|
3.74
|
|
||
|
|
|
|
|
|
|
|
||||||
Less:
|
|
|
|
|
|
|
|
||||||
ACL
|
9,226
|
|
|
|
|
8,463
|
|
|
|
||||
Discounts/unearned loan fees
|
31,058
|
|
|
|
|
33,933
|
|
|
|
||||
Premiums/deferred costs
|
(44,558
|
)
|
|
|
|
(49,236
|
)
|
|
|
||||
Total loans receivable, net
|
$
|
7,416,747
|
|
|
|
|
$
|
7,514,485
|
|
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||
|
September 30, 2019
|
|
June 30, 2019
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Beginning balance
|
$
|
7,501,741
|
|
|
3.83
|
%
|
|
$
|
7,564,076
|
|
|
3.82
|
%
|
|
$
|
7,518,887
|
|
|
3.78
|
%
|
|
$
|
7,507,645
|
|
|
3.74
|
%
|
Originated and refinanced:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed
|
188,753
|
|
|
3.60
|
|
|
121,871
|
|
|
4.09
|
|
|
78,678
|
|
|
4.58
|
|
|
116,032
|
|
|
4.59
|
|
||||
Adjustable
|
59,550
|
|
|
4.37
|
|
|
63,341
|
|
|
4.87
|
|
|
123,006
|
|
|
4.80
|
|
|
73,711
|
|
|
4.98
|
|
||||
Purchased and participations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed
|
49,161
|
|
|
4.12
|
|
|
29,447
|
|
|
4.65
|
|
|
35,387
|
|
|
5.46
|
|
|
72,140
|
|
|
4.60
|
|
||||
Adjustable
|
12,305
|
|
|
3.55
|
|
|
10,018
|
|
|
3.85
|
|
|
11,331
|
|
|
4.01
|
|
|
42,651
|
|
|
4.88
|
|
||||
Change in undisbursed loan funds
|
12,293
|
|
|
|
|
34,742
|
|
|
|
|
30,500
|
|
|
|
|
(25,315
|
)
|
|
|
||||||||
Repayments
|
(410,624
|
)
|
|
|
|
(321,439
|
)
|
|
|
|
(233,625
|
)
|
|
|
|
(267,469
|
)
|
|
|
||||||||
Principal (charge-offs) recoveries, net
|
(110
|
)
|
|
|
|
(33
|
)
|
|
|
|
61
|
|
|
|
|
95
|
|
|
|
||||||||
Other
|
(596
|
)
|
|
|
|
(282
|
)
|
|
|
|
(149
|
)
|
|
|
|
(603
|
)
|
|
|
||||||||
Ending balance
|
$
|
7,412,473
|
|
|
3.81
|
|
|
$
|
7,501,741
|
|
|
3.83
|
|
|
$
|
7,564,076
|
|
|
3.82
|
|
|
$
|
7,518,887
|
|
|
3.78
|
|
|
For the Year Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
(Dollars in thousands)
|
||||||||||||
Beginning balance
|
$
|
7,507,645
|
|
|
3.74
|
%
|
|
$
|
7,182,751
|
|
|
3.61
|
%
|
Originations and refinances:
|
|
|
|
|
|
|
|
||||||
Fixed
|
505,334
|
|
|
4.10
|
|
|
447,890
|
|
|
4.07
|
|
||
Adjustable
|
319,608
|
|
|
4.77
|
|
|
185,495
|
|
|
4.40
|
|
||
Purchases and participations:
|
|
|
|
|
|
|
|
||||||
Fixed
|
186,135
|
|
|
4.64
|
|
|
364,508
|
|
|
3.98
|
|
||
Adjustable
|
76,305
|
|
|
4.40
|
|
|
162,873
|
|
|
3.73
|
|
||
Loans added in CCB acquisition, net
|
—
|
|
|
—
|
|
|
299,659
|
|
|
4.77
|
|
||
Change in undisbursed loan funds
|
52,220
|
|
|
|
|
(31,004
|
)
|
|
|
||||
Repayments
|
(1,233,157
|
)
|
|
|
|
(1,102,624
|
)
|
|
|
||||
Principal recoveries, net
|
13
|
|
|
|
|
65
|
|
|
|
||||
Other
|
(1,630
|
)
|
|
|
|
(1,968
|
)
|
|
|
||||
Ending balance
|
$
|
7,412,473
|
|
|
3.81
|
|
|
$
|
7,507,645
|
|
|
3.74
|
|
|
For the Year Ended
|
||||||||||||||||||
|
September 30, 2019
|
|
September 30, 2018
|
||||||||||||||||
|
Amount
|
|
Rate
|
|
% of Total
|
|
Amount
|
|
Rate
|
|
% of Total
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Fixed-rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
One- to four-family:(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
<= 15 years
|
$
|
106,966
|
|
|
3.56
|
%
|
|
9.8
|
%
|
|
$
|
160,099
|
|
|
3.51
|
%
|
|
13.8
|
%
|
> 15 years
|
420,243
|
|
|
4.14
|
|
|
38.6
|
|
|
530,606
|
|
|
4.12
|
|
|
45.7
|
|
||
One- to four-family construction
|
51,663
|
|
|
4.13
|
|
|
4.8
|
|
|
43,604
|
|
|
4.11
|
|
|
3.8
|
|
||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial real estate
|
27,886
|
|
|
6.21
|
|
|
2.6
|
|
|
10,644
|
|
|
4.48
|
|
|
0.9
|
|
||
Commercial and industrial
|
15,291
|
|
|
5.24
|
|
|
1.4
|
|
|
1,579
|
|
|
5.24
|
|
|
0.1
|
|
||
Commercial construction
|
59,108
|
|
|
4.85
|
|
|
5.4
|
|
|
60,417
|
|
|
4.30
|
|
|
5.2
|
|
||
Home equity
|
5,411
|
|
|
6.20
|
|
|
0.5
|
|
|
4,758
|
|
|
6.18
|
|
|
0.4
|
|
||
Other
|
4,901
|
|
|
5.29
|
|
|
0.5
|
|
|
691
|
|
|
7.54
|
|
|
0.1
|
|
||
Total fixed-rate
|
691,469
|
|
|
4.24
|
|
|
63.6
|
|
|
812,398
|
|
|
4.03
|
|
|
70.0
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjustable-rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
One- to four-family:(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
<= 36 months
|
9,786
|
|
|
3.57
|
|
|
0.9
|
|
|
8,233
|
|
|
3.39
|
|
|
0.7
|
|
||
> 36 months
|
139,511
|
|
|
3.70
|
|
|
12.8
|
|
|
173,775
|
|
|
3.49
|
|
|
15.0
|
|
||
One- to four-family construction
|
19,364
|
|
|
3.86
|
|
|
1.8
|
|
|
18,791
|
|
|
3.58
|
|
|
1.6
|
|
||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial real estate
|
100,142
|
|
|
4.84
|
|
|
9.2
|
|
|
570
|
|
|
5.03
|
|
|
—
|
|
||
Commercial and industrial
|
27,496
|
|
|
5.63
|
|
|
2.5
|
|
|
325
|
|
|
5.81
|
|
|
—
|
|
||
Commercial construction
|
30,251
|
|
|
5.39
|
|
|
2.8
|
|
|
69,543
|
|
|
4.16
|
|
|
6.0
|
|
||
Home equity
|
66,893
|
|
|
6.33
|
|
|
6.2
|
|
|
74,042
|
|
|
5.66
|
|
|
6.4
|
|
||
Other
|
2,470
|
|
|
3.51
|
|
|
0.2
|
|
|
3,089
|
|
|
3.24
|
|
|
0.3
|
|
||
Total adjustable-rate
|
395,913
|
|
|
4.70
|
|
|
36.4
|
|
|
348,368
|
|
|
4.09
|
|
|
30.0
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total originated, refinanced and purchased
|
$
|
1,087,382
|
|
|
4.41
|
|
|
100.0
|
%
|
|
$
|
1,160,766
|
|
|
4.05
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Purchased and participation loans included above:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fixed-rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Correspondent - one- to four-family
|
$
|
118,758
|
|
|
4.31
|
|
|
|
|
$
|
298,299
|
|
|
3.92
|
|
|
|
||
Participations - commercial
|
67,377
|
|
|
5.24
|
|
|
|
|
66,209
|
|
|
4.28
|
|
|
|
||||
Total fixed-rate purchased/participations
|
186,135
|
|
|
4.64
|
|
|
|
|
364,508
|
|
|
3.98
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjustable-rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Correspondent - one- to four-family
|
47,655
|
|
|
3.83
|
|
|
|
|
93,330
|
|
|
3.41
|
|
|
|
||||
Participations - commercial
|
28,650
|
|
|
5.35
|
|
|
|
|
69,543
|
|
|
4.16
|
|
|
|
||||
Total adjustable-rate purchased/participations
|
76,305
|
|
|
4.40
|
|
|
|
|
162,873
|
|
|
3.73
|
|
|
|
||||
Total purchased/participation loans
|
$
|
262,440
|
|
|
4.57
|
|
|
|
|
$
|
527,381
|
|
|
3.91
|
|
|
|
(1)
|
The fixed-rate one- to four-family loans less than or equal to 15 years have an original maturity at origination of less than or equal to 15 years, while fixed-rate one- to four-family loans greater than 15 years have an original maturity at origination of greater than 15 years.
|
(2)
|
The adjustable-rate one- to four-family loans less than or equal to 36 months have a term to first reset of less than or equal to 36 months at origination and adjustable-rate one- to four-family loans greater than 36 months have a term to first reset of greater than 36 months at origination.
|
|
September 30, 2019
|
|||||||||||||||
|
|
|
% of
|
|
Credit
|
|
|
|
Average
|
|||||||
|
Amount
|
|
Total
|
|
Score
|
|
LTV
|
|
Balance
|
|||||||
|
(Dollars in thousands)
|
|||||||||||||||
Originated
|
$
|
3,873,851
|
|
|
59.8
|
%
|
|
768
|
|
|
62
|
%
|
|
$
|
140
|
|
Correspondent purchased
|
2,349,877
|
|
|
36.3
|
|
|
765
|
|
|
65
|
|
|
371
|
|
||
Bulk purchased
|
252,347
|
|
|
3.9
|
|
|
762
|
|
|
61
|
|
|
304
|
|
||
|
$
|
6,476,075
|
|
|
100.0
|
%
|
|
767
|
|
|
63
|
|
|
186
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
September 30, 2018
|
|||||||||||||||
|
|
|
% of
|
|
Credit
|
|
|
|
Average
|
|||||||
|
Amount
|
|
Total
|
|
Score
|
|
LTV
|
|
Balance
|
|||||||
|
(Dollars in thousands)
|
|||||||||||||||
Originated
|
$
|
3,965,692
|
|
|
58.6
|
%
|
|
767
|
|
|
62
|
%
|
|
$
|
138
|
|
Correspondent purchased
|
2,505,987
|
|
|
37.1
|
|
|
764
|
|
|
67
|
|
|
378
|
|
||
Bulk purchased
|
293,607
|
|
|
4.3
|
|
|
758
|
|
|
62
|
|
|
304
|
|
||
|
$
|
6,765,286
|
|
|
100.0
|
%
|
|
765
|
|
|
64
|
|
|
186
|
|
|
For the Year Ended
|
||||||||||||||||||
|
September 30, 2019
|
|
September 30, 2018
|
||||||||||||||||
|
|
|
|
|
Credit
|
|
|
|
|
|
Credit
|
||||||||
|
Amount
|
|
LTV
|
|
Score
|
|
Amount
|
|
LTV
|
|
Score
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Originated
|
$
|
494,739
|
|
|
78
|
%
|
|
760
|
|
|
$
|
473,140
|
|
|
77
|
%
|
|
762
|
|
Refinanced by Bank customers
|
86,381
|
|
|
68
|
|
|
752
|
|
|
70,339
|
|
|
67
|
|
|
750
|
|
||
Correspondent purchased
|
166,413
|
|
|
73
|
|
|
762
|
|
|
391,629
|
|
|
74
|
|
|
766
|
|
||
|
$
|
747,533
|
|
|
76
|
|
|
760
|
|
|
$
|
935,108
|
|
|
75
|
|
|
763
|
|
State
|
|
Amount
|
|
% of Total
|
|
Rate
|
||||
|
|
(Dollars in thousands)
|
||||||||
Kansas
|
|
$
|
507,341
|
|
|
67.9
|
%
|
|
3.92
|
%
|
Missouri
|
|
128,751
|
|
|
17.2
|
|
|
3.95
|
|
|
Texas
|
|
64,098
|
|
|
8.6
|
|
|
4.12
|
|
|
Other states
|
|
47,343
|
|
|
6.3
|
|
|
4.23
|
|
|
|
|
$
|
747,533
|
|
|
100.0
|
%
|
|
3.96
|
|
|
Fixed-Rate
|
|
|
|
|
|
|
|||||||||||
|
15 years
|
|
More than
|
|
Adjustable-
|
|
Total
|
|||||||||||
|
or less
|
|
15 years
|
|
Rate
|
|
Amount
|
|
Rate
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||||||||
Originate/refinance
|
$
|
16,826
|
|
|
$
|
44,828
|
|
|
$
|
14,679
|
|
|
$
|
76,333
|
|
|
3.40
|
%
|
Correspondent
|
5,862
|
|
|
60,136
|
|
|
9,621
|
|
|
75,619
|
|
|
3.65
|
|
||||
|
$
|
22,688
|
|
|
$
|
104,964
|
|
|
$
|
24,300
|
|
|
$
|
151,952
|
|
|
3.53
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Rate
|
2.95
|
%
|
|
3.73
|
%
|
|
3.18
|
%
|
|
|
|
|
|
Unpaid
|
|
Undisbursed
|
|
Gross Loan
|
|
Outstanding
|
|
|
|
% of
|
|||||||||||
|
Principal
|
|
Amount
|
|
Amount
|
|
Commitments
|
|
Total
|
|
Total
|
|||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||
Real estate rental and leasing
|
$
|
262,652
|
|
|
$
|
44,558
|
|
|
$
|
307,210
|
|
|
$
|
3,123
|
|
|
$
|
310,333
|
|
|
33.7
|
%
|
Health care and social assistance
|
219,715
|
|
|
38,981
|
|
|
258,696
|
|
|
28,426
|
|
|
287,122
|
|
|
31.2
|
|
|||||
Accommodation and food services
|
116,313
|
|
|
29,984
|
|
|
146,297
|
|
|
48,100
|
|
|
194,397
|
|
|
21.1
|
|
|||||
Arts, entertainment, and recreation
|
35,009
|
|
|
—
|
|
|
35,009
|
|
|
—
|
|
|
35,009
|
|
|
3.8
|
|
|||||
Retail trade
|
27,628
|
|
|
2,794
|
|
|
30,422
|
|
|
—
|
|
|
30,422
|
|
|
3.3
|
|
|||||
Construction
|
14,446
|
|
|
1,962
|
|
|
16,408
|
|
|
404
|
|
|
16,812
|
|
|
1.8
|
|
|||||
Other
|
31,013
|
|
|
4,774
|
|
|
35,787
|
|
|
11,225
|
|
|
47,012
|
|
|
5.1
|
|
|||||
|
$
|
706,776
|
|
|
$
|
123,053
|
|
|
$
|
829,829
|
|
|
$
|
91,278
|
|
|
$
|
921,107
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Weighted average rate
|
4.53
|
%
|
|
4.99
|
%
|
|
4.60
|
%
|
|
5.28
|
%
|
|
4.67
|
%
|
|
|
|
Unpaid
|
|
Undisbursed
|
|
Gross Loan
|
|
Outstanding
|
|
|
|
% of
|
|||||||||||
|
Principal
|
|
Amount
|
|
Amount
|
|
Commitments
|
|
Total
|
|
Total
|
|||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||
Kansas
|
$
|
284,113
|
|
|
$
|
14,211
|
|
|
$
|
298,324
|
|
|
$
|
14,547
|
|
|
$
|
312,871
|
|
|
34.0
|
%
|
Missouri
|
208,888
|
|
|
53,337
|
|
|
262,225
|
|
|
30,931
|
|
|
293,156
|
|
|
31.8
|
|
|||||
Texas
|
118,911
|
|
|
46,721
|
|
|
165,632
|
|
|
40,000
|
|
|
205,632
|
|
|
22.3
|
|
|||||
Nebraska
|
29,752
|
|
|
4,010
|
|
|
33,762
|
|
|
—
|
|
|
33,762
|
|
|
3.7
|
|
|||||
Kentucky
|
22,285
|
|
|
3,274
|
|
|
25,559
|
|
|
—
|
|
|
25,559
|
|
|
2.8
|
|
|||||
California
|
6,107
|
|
|
—
|
|
|
6,107
|
|
|
5,800
|
|
|
11,907
|
|
|
1.3
|
|
|||||
Other
|
36,720
|
|
|
1,500
|
|
|
38,220
|
|
|
—
|
|
|
38,220
|
|
|
4.1
|
|
|||||
|
$
|
706,776
|
|
|
$
|
123,053
|
|
|
$
|
829,829
|
|
|
$
|
91,278
|
|
|
$
|
921,107
|
|
|
100.0
|
%
|
|
Count
|
|
Amount
|
||||
|
(Dollars in thousands)
|
||||||
Greater than $30 million
|
$
|
5
|
|
|
$
|
190,672
|
|
>$15 to $30 million
|
11
|
|
|
271,702
|
|
||
>$10 to $15 million
|
5
|
|
|
60,614
|
|
||
>$5 to $10 million
|
15
|
|
|
94,058
|
|
||
$1 to $5 million
|
88
|
|
|
194,876
|
|
||
Less than $1 million
|
1,181
|
|
|
187,054
|
|
||
|
$
|
1,305
|
|
|
$
|
998,976
|
|
|
September 30, 2019
|
|
September 30, 2018
|
||||||||||||||||
|
Amount
|
|
Yield
|
|
WAL
|
|
Amount
|
|
Yield
|
|
WAL
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Fixed-rate securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
MBS
|
$
|
625,840
|
|
|
2.46
|
%
|
|
2.9
|
|
|
$
|
732,095
|
|
|
2.43
|
%
|
|
3.0
|
|
GSE debentures
|
249,828
|
|
|
2.15
|
|
|
0.7
|
|
|
268,525
|
|
|
2.09
|
|
|
2.3
|
|
||
Municipal bonds
|
18,371
|
|
|
1.63
|
|
|
1.0
|
|
|
24,574
|
|
|
1.56
|
|
|
1.8
|
|
||
Total fixed-rate securities
|
894,039
|
|
|
2.35
|
|
|
2.3
|
|
|
1,025,194
|
|
|
2.32
|
|
|
2.8
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjustable-rate securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
MBS
|
297,416
|
|
|
3.10
|
|
|
4.7
|
|
|
305,688
|
|
|
2.89
|
|
|
4.5
|
|
||
Total securities portfolio
|
$
|
1,191,455
|
|
|
2.54
|
|
|
2.9
|
|
|
$
|
1,330,882
|
|
|
2.45
|
|
|
3.2
|
|
|
At September 30,
|
||||||
|
2019
|
|
|
2018
|
|
||
|
(Dollars in thousands)
|
||||||
FNMA
|
$
|
656,799
|
|
|
$
|
680,717
|
|
FHLMC
|
208,745
|
|
|
265,441
|
|
||
Government National Mortgage Association
|
70,943
|
|
|
90,832
|
|
||
|
$
|
936,487
|
|
|
$
|
1,036,990
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||||||||||
|
September 30, 2019
|
|
June 30, 2019
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||||
|
Amount
|
|
Yield
|
|
WAL
|
|
Amount
|
|
Yield
|
|
WAL
|
|
Amount
|
|
Yield
|
|
WAL
|
|
Amount
|
|
Yield
|
|
WAL
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||
Beginning balance - carrying value
|
$
|
979,256
|
|
|
2.68
|
%
|
|
3.4
|
|
|
$
|
985,294
|
|
|
2.67
|
%
|
|
3.7
|
|
|
$
|
972,543
|
|
|
2.62
|
%
|
|
3.6
|
|
|
$
|
1,036,990
|
|
|
2.57
|
%
|
|
3.4
|
|
Maturities and repayments
|
(70,865
|
)
|
|
|
|
|
|
(74,335
|
)
|
|
|
|
|
|
(62,702
|
)
|
|
|
|
|
|
(67,214
|
)
|
|
|
|
|
||||||||||||
Net amortization of (premiums)/discounts
|
(270
|
)
|
|
|
|
|
|
(375
|
)
|
|
|
|
|
|
(310
|
)
|
|
|
|
|
|
(349
|
)
|
|
|
|
|
||||||||||||
Purchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed
|
25,214
|
|
|
1.93
|
|
|
3.2
|
|
|
23,620
|
|
|
2.74
|
|
|
3.8
|
|
|
28,921
|
|
|
2.89
|
|
|
5.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Adjustable
|
—
|
|
|
—
|
|
|
—
|
|
|
40,362
|
|
|
2.79
|
|
|
4.5
|
|
|
43,776
|
|
|
2.69
|
|
|
4.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Valuation transferred from HTM to AFS
|
3,039
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
||||||||||||
Change in valuation on AFS securities
|
113
|
|
|
|
|
|
|
4,690
|
|
|
|
|
|
|
3,066
|
|
|
|
|
|
|
3,116
|
|
|
|
|
|
||||||||||||
Ending balance - carrying value
|
$
|
936,487
|
|
|
2.67
|
|
|
3.5
|
|
|
$
|
979,256
|
|
|
2.68
|
|
|
3.4
|
|
|
$
|
985,294
|
|
|
2.67
|
|
|
3.7
|
|
|
$
|
972,543
|
|
|
2.62
|
|
|
3.6
|
|
|
For the Year Ended September 30,
|
||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||
|
Amount
|
|
Yield
|
|
WAL
|
|
Amount
|
|
Yield
|
|
WAL
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Beginning balance - carrying value
|
$
|
1,036,990
|
|
|
2.57
|
%
|
|
3.4
|
|
|
$
|
942,447
|
|
|
2.28
|
%
|
|
3.5
|
|
Maturities and repayments
|
(275,116
|
)
|
|
|
|
|
|
(277,464
|
)
|
|
|
|
|
||||||
Net amortization of (premiums)/discounts
|
(1,304
|
)
|
|
|
|
|
|
(2,968
|
)
|
|
|
|
|
||||||
Purchases:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed
|
77,755
|
|
|
2.53
|
|
|
4.1
|
|
|
201,871
|
|
|
2.93
|
|
|
4.1
|
|
||
Adjustable
|
84,138
|
|
|
2.74
|
|
|
4.4
|
|
|
94,028
|
|
|
2.42
|
|
|
4.2
|
|
||
Securities added in CCB acquisition, net
|
—
|
|
|
—
|
|
|
—
|
|
|
85,741
|
|
|
3.13
|
|
|
2.5
|
|
||
Valuation transferred from HTM to AFS
|
3,039
|
|
|
|
|
|
|
—
|
|
|
|
|
|
||||||
Change in valuation on AFS securities
|
10,985
|
|
|
|
|
|
|
(6,665
|
)
|
|
|
|
|
||||||
Ending balance - carrying value
|
$
|
936,487
|
|
|
2.67
|
|
|
3.5
|
|
|
$
|
1,036,990
|
|
|
2.57
|
|
|
3.4
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||||||||||
|
September 30, 2019
|
|
June 30, 2019
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||||
|
Amount
|
|
Yield
|
|
WAL
|
|
Amount
|
|
Yield
|
|
WAL
|
|
Amount
|
|
Yield
|
|
WAL
|
|
Amount
|
|
Yield
|
|
WAL
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||
Beginning balance - carrying value
|
$
|
273,995
|
|
|
2.30
|
%
|
|
1.0
|
|
|
$
|
288,894
|
|
|
2.38
|
%
|
|
1.0
|
|
|
$
|
264,782
|
|
|
2.14
|
%
|
|
1.8
|
|
|
$
|
289,942
|
|
|
2.05
|
%
|
|
2.2
|
|
Maturities, calls and sales
|
(80,690
|
)
|
|
|
|
|
|
(65,781
|
)
|
|
|
|
|
|
(76,635
|
)
|
|
|
|
|
|
(26,665
|
)
|
|
|
|
|
||||||||||||
Net amortization of (premiums)/discounts
|
(13
|
)
|
|
|
|
|
|
153
|
|
|
|
|
|
|
(39
|
)
|
|
|
|
|
|
(39
|
)
|
|
|
|
|
||||||||||||
Purchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed
|
75,000
|
|
|
2.02
|
|
|
1.1
|
|
|
50,000
|
|
|
2.60
|
|
|
1.0
|
|
|
99,809
|
|
|
2.67
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Valuation transferred from HTM to AFS
|
47
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
||||||||||||
Change in valuation on AFS securities
|
37
|
|
|
|
|
|
|
729
|
|
|
|
|
|
|
977
|
|
|
|
|
|
|
1,544
|
|
|
|
|
|
||||||||||||
Ending balance - carrying value
|
$
|
268,376
|
|
|
2.11
|
|
|
0.8
|
|
|
$
|
273,995
|
|
|
2.30
|
|
|
1.0
|
|
|
$
|
288,894
|
|
|
2.38
|
|
|
1.0
|
|
|
$
|
264,782
|
|
|
2.14
|
|
|
1.8
|
|
|
For the Year Ended September 30,
|
||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||
|
Amount
|
|
Yield
|
|
WAL
|
|
Amount
|
|
Yield
|
|
WAL
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Beginning balance - carrying value
|
$
|
289,942
|
|
|
2.05
|
%
|
|
2.2
|
|
|
$
|
301,122
|
|
|
1.33
|
%
|
|
1.5
|
|
Maturities, calls and sales
|
(249,771
|
)
|
|
|
|
|
|
(129,838
|
)
|
|
|
|
|
||||||
Net amortization of (premiums)/discounts
|
62
|
|
|
|
|
|
|
(182
|
)
|
|
|
|
|
||||||
Purchases:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed
|
224,809
|
|
|
2.44
|
|
|
0.9
|
|
|
115,560
|
|
|
2.85
|
|
|
1.8
|
|
||
Securities added in CCB acquisition, net
|
—
|
|
|
—
|
|
|
—
|
|
|
5,855
|
|
|
2.12
|
|
|
1.0
|
|
||
Valuation transferred from HTM to AFS
|
47
|
|
|
|
|
|
|
—
|
|
|
|
|
|
||||||
Change in valuation on AFS securities
|
3,287
|
|
|
|
|
|
|
(2,575
|
)
|
|
|
|
|
||||||
Ending balance - carrying value
|
$
|
268,376
|
|
|
2.11
|
|
|
0.8
|
|
|
$
|
289,942
|
|
|
2.05
|
|
|
2.2
|
|
|
At September 30,
|
||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
||||||||
|
Amount
|
|
Rate
|
|
Total
|
|
Amount
|
|
Rate
|
|
Total
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Non-interest-bearing checking
|
$
|
357,284
|
|
|
—
|
%
|
|
6.4
|
%
|
|
$
|
336,454
|
|
|
—
|
%
|
|
6.0
|
%
|
Interest-bearing checking
|
717,121
|
|
|
0.09
|
|
|
12.8
|
|
|
724,066
|
|
|
0.08
|
|
|
12.9
|
|
||
Savings
|
321,494
|
|
|
0.05
|
|
|
5.8
|
|
|
352,896
|
|
|
0.07
|
|
|
6.3
|
|
||
Money market
|
1,198,343
|
|
|
0.70
|
|
|
21.5
|
|
|
1,252,881
|
|
|
0.47
|
|
|
22.4
|
|
||
Retail/business certificates of deposit
|
2,692,770
|
|
|
2.08
|
|
|
48.2
|
|
|
2,529,368
|
|
|
1.79
|
|
|
45.1
|
|
||
Public unit certificates of deposit
|
294,855
|
|
|
2.29
|
|
|
5.3
|
|
|
407,689
|
|
|
1.89
|
|
|
7.3
|
|
||
|
$
|
5,581,867
|
|
|
1.29
|
|
|
100.0
|
%
|
|
$
|
5,603,354
|
|
|
1.06
|
|
|
100.0
|
%
|
|
Amount Due
|
|
|
||||||||||||||||
|
|
|
Over
|
|
Over
|
|
|
|
|
||||||||||
|
3 months
|
|
3 to 6
|
|
6 to 12
|
|
Over
|
|
|
||||||||||
|
or less
|
|
months
|
|
months
|
|
12 months
|
|
Total
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Retail/business certificates of deposit less than $100,000
|
$
|
188,883
|
|
|
$
|
153,187
|
|
|
$
|
358,223
|
|
|
$
|
845,734
|
|
|
$
|
1,546,027
|
|
Retail/business certificates of deposit of $100,000 or more
|
147,727
|
|
|
96,538
|
|
|
301,318
|
|
|
601,160
|
|
|
1,146,743
|
|
|||||
Public unit certificates of deposit of $100,000 or more
|
112,275
|
|
|
56,767
|
|
|
90,919
|
|
|
34,894
|
|
|
294,855
|
|
|||||
|
$
|
448,885
|
|
|
$
|
306,492
|
|
|
$
|
750,460
|
|
|
$
|
1,481,788
|
|
|
$
|
2,987,625
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||||||||||
|
September 30, 2019
|
|
June 30, 2019
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||||
|
|
|
Effective
|
|
|
|
|
|
Effective
|
|
|
|
|
|
Effective
|
|
|
|
|
|
Effective
|
|
|
||||||||||||||||
|
Amount
|
|
Rate
|
|
WAM
|
|
Amount
|
|
Rate
|
|
WAM
|
|
Amount
|
|
Rate
|
|
WAM
|
|
Amount
|
|
Rate
|
|
WAM
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
2,140,000
|
|
|
2.35
|
%
|
|
2.6
|
|
|
$
|
2,240,000
|
|
|
2.29
|
%
|
|
2.8
|
|
|
$
|
2,181,186
|
|
|
2.31
|
%
|
|
3.0
|
|
|
$
|
2,185,052
|
|
|
2.17
|
%
|
|
2.9
|
|
Maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
FHLB advances
|
(375,000
|
)
|
|
2.38
|
|
|
|
|
(200,000
|
)
|
|
2.11
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
(300,000
|
)
|
|
1.73
|
|
|
|
||||||||
CCB acquisition - junior subordinated debentures assumed (redeemed)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,186
|
)
|
|
10.60
|
|
|
11.5
|
|
|
(3,866
|
)
|
|
5.82
|
|
|
13.5
|
|
||||
New FHLB borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Fixed-rate
|
100,000
|
|
|
2.14
|
|
|
4.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
3.39
|
|
|
5.0
|
|
||||
Interest rate swaps(1)
|
275,000
|
|
|
2.70
|
|
|
4.5
|
|
|
100,000
|
|
|
3.09
|
|
|
9.0
|
|
|
65,000
|
|
|
2.57
|
|
|
5.0
|
|
|
200,000
|
|
|
2.46
|
|
|
3.5
|
|
||||
Ending balance
|
$
|
2,140,000
|
|
|
2.38
|
|
|
2.6
|
|
|
$
|
2,140,000
|
|
|
2.35
|
|
|
2.6
|
|
|
$
|
2,240,000
|
|
|
2.29
|
|
|
2.8
|
|
|
$
|
2,181,186
|
|
|
2.31
|
|
|
3.0
|
|
|
For the Year Ended September 30,
|
||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||
|
|
|
Effective
|
|
|
|
|
|
Effective
|
|
|
||||||||
|
Amount
|
|
Rate
|
|
WAM
|
|
Amount
|
|
Rate
|
|
WAM
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Beginning balance
|
$
|
2,185,052
|
|
|
2.17
|
%
|
|
2.9
|
|
|
$
|
2,375,000
|
|
|
2.16
|
%
|
|
2.7
|
|
Maturities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
FHLB advances
|
(875,000
|
)
|
|
2.10
|
|
|
|
|
(475,000
|
)
|
|
2.38
|
|
|
|
||||
Repurchase agreements
|
—
|
|
|
—
|
|
|
|
|
(100,000
|
)
|
|
3.35
|
|
|
|
||||
CCB acquisition - junior subordinated debentures assumed (redeemed)
|
(10,052
|
)
|
|
8.76
|
|
|
12.3
|
|
|
10,052
|
|
|
8.75
|
|
|
12.7
|
|
||
New FHLB borrowings:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fixed-rate
|
200,000
|
|
|
2.77
|
|
|
4.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Interest rate swaps(1)
|
640,000
|
|
|
2.67
|
|
|
5.0
|
|
|
375,000
|
|
|
2.64
|
|
|
6.8
|
|
||
Ending balance
|
$
|
2,140,000
|
|
|
2.38
|
|
|
2.6
|
|
|
$
|
2,185,052
|
|
|
2.17
|
|
|
2.9
|
|
(1)
|
Represents adjustable-rate FHLB advances for which the Bank has entered into interest rate swaps to hedge the variability in cash flows associated with the advances. The effective rate and WAM presented include the effect of the interest rate swaps.
|
|
|
FHLB Advances Amount
|
|
Repurchase
|
|
|
|
|
|
|
||||||||||
Maturity by
|
|
|
|
Interest rate
|
|
Agreements
|
|
Total
|
|
Contractual
|
|
Effective
|
||||||||
Fiscal Year
|
|
Fixed-rate
|
|
swaps(1)
|
|
Amount
|
|
Amount
|
|
Rate
|
|
Rate(2)
|
||||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||||
2020
|
|
350,000
|
|
|
640,000
|
|
|
100,000
|
|
|
1,090,000
|
|
|
2.18
|
|
2.44
|
||||
2021
|
|
550,000
|
|
|
—
|
|
|
—
|
|
|
550,000
|
|
|
2.27
|
|
2.27
|
||||
2022
|
|
200,000
|
|
|
—
|
|
|
—
|
|
|
200,000
|
|
|
2.23
|
|
2.23
|
||||
2023
|
|
200,000
|
|
|
—
|
|
|
—
|
|
|
200,000
|
|
|
1.98
|
|
1.98
|
||||
2024
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
3.39
|
|
3.39
|
||||
|
|
$
|
1,400,000
|
|
|
$
|
640,000
|
|
|
$
|
100,000
|
|
|
$
|
2,140,000
|
|
|
2.25
|
|
2.38
|
(1)
|
Represents 12-month adjustable-rate FHLB advances for which the Bank has entered into interest rate swaps with a notional amount of $640.0 million to hedge the variability in cash flows associated with the advances. These advances are presented based on their contractual maturity dates and will be renewed each year until the maturity or termination of the interest rate swaps. The expected WAL of the interest rate swaps was 4.5 years at September 30, 2019.
|
(2)
|
The effective rate includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid.
|
|
|
Retail/Business
|
|
|
|
Public Unit
|
|
|
|
Term
|
|
|
|
|
|
|
||||||||||||
Maturity by
|
|
Certificate
|
|
Repricing
|
|
Certificate
|
|
Repricing
|
|
Borrowings
|
|
Repricing
|
|
|
|
Repricing
|
||||||||||||
Quarter End
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Total
|
|
Rate
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
December 31, 2019
|
|
$
|
336,610
|
|
|
1.65
|
%
|
|
$
|
112,275
|
|
|
2.18
|
%
|
|
$
|
350,000
|
|
|
2.40
|
%
|
|
$
|
798,885
|
|
|
2.05
|
%
|
March 31, 2020
|
|
249,725
|
|
|
1.78
|
|
|
56,767
|
|
|
2.37
|
|
|
65,000
|
|
|
2.57
|
|
|
371,492
|
|
|
2.01
|
|
||||
June 30, 2020
|
|
403,455
|
|
|
2.11
|
|
|
54,246
|
|
|
2.40
|
|
|
200,000
|
|
|
2.35
|
|
|
657,701
|
|
|
2.21
|
|
||||
September 30, 2020
|
|
256,086
|
|
|
2.09
|
|
|
36,673
|
|
|
2.24
|
|
|
475,000
|
|
|
2.48
|
|
|
767,759
|
|
|
2.34
|
|
||||
|
|
$
|
1,245,876
|
|
|
1.91
|
|
|
$
|
259,961
|
|
|
2.27
|
|
|
$
|
1,090,000
|
|
|
2.44
|
|
|
$
|
2,595,837
|
|
|
2.17
|
|
|
Calendar Year
|
||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
||||||||||||
|
(Dollars in thousands, except per share amounts)
|
||||||||||||||||||||||
Regular quarterly dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Quarter ended March 31
|
$
|
11,700
|
|
|
$
|
0.085
|
|
|
$
|
11,427
|
|
|
$
|
0.085
|
|
|
$
|
11,386
|
|
|
$
|
0.085
|
|
Quarter ended June 30
|
11,708
|
|
|
0.085
|
|
|
11,429
|
|
|
0.085
|
|
|
11,409
|
|
|
0.085
|
|
||||||
Quarter ended September 30
|
11,713
|
|
|
0.085
|
|
|
11,430
|
|
|
0.085
|
|
|
11,411
|
|
|
0.085
|
|
||||||
Quarter ended December 31
|
11,731
|
|
|
0.085
|
|
|
11,696
|
|
|
0.085
|
|
|
11,427
|
|
|
0.085
|
|
||||||
True-up dividends paid
|
46,932
|
|
|
0.340
|
|
|
53,666
|
|
|
0.390
|
|
|
38,985
|
|
|
0.290
|
|
||||||
True Blue dividends paid
|
34,446
|
|
|
0.250
|
|
|
33,614
|
|
|
0.250
|
|
|
33,559
|
|
|
0.250
|
|
||||||
Calendar year-to-date dividends paid
|
$
|
128,230
|
|
|
$
|
0.930
|
|
|
$
|
133,262
|
|
|
$
|
0.980
|
|
|
$
|
118,177
|
|
|
$
|
0.880
|
|
(1)
|
Balances are adjusted for unearned loan fees and deferred costs. Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent. Balances include loans receivable held-for-sale.
|
(2)
|
MBS and investment securities classified as AFS are stated at amortized cost, adjusted for unamortized purchase premiums or discounts.
|
(3)
|
The average balance of investment securities includes an average balance of nontaxable securities of $21.6 million, and $24.9 million, for the years ended September 30, 2019 and 2018, respectively.
|
(4)
|
The average balance of cash and cash equivalents includes an average balance of cash related to the leverage strategy of $150.7 million and $1.33 billion for the years ended September 30, 2019 and 2018, respectively.
|
(5)
|
Included in this line, for the years ended September 30, 2019 and 2018, respectively, are FHLB borrowings related to the leverage strategy with an average outstanding balance of $157.8 million and $1.39 billion, respectively, and interest paid of $3.9 million and $22.1 million, respectively, at a weighted average rate of 2.46% and 1.57%, respectively, and FHLB borrowings not related to the leverage strategy with an average outstanding balance of $2.18 billion and $2.17 billion, respectively, and interest paid of $50.5 million and $45.0 million, respectively, at a weighted average rate of 2.30% and 2.07%, respectively. The FHLB advance amounts and rates included in this line include the effect of interest rate swaps and are net of deferred prepayment penalties.
|
(6)
|
Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Net interest income depends on the average balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them.
|
(7)
|
Net interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
|
(8)
|
The table below provides a reconciliation between certain performance ratios presented in accordance with GAAP and the performance ratios excluding the effects of the leverage strategy, which are not presented in accordance with GAAP. Management believes it is important for comparability purposes to provide the performance ratios without the leverage strategy because of the unique nature of the leverage strategy. The leverage strategy reduces some of our performance ratios due to the amount of earnings associated with the transaction in comparison to the size of the transaction, while increasing our net income. The pre-tax yield on the leverage strategy was 0.03% and 0.15% for the years ended September 30, 2019 and 2018, respectively.
|
|
|
For the Year Ended September 30,
|
||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||
|
|
Actual
|
|
Leverage
|
|
Adjusted
|
|
Actual
|
|
Leverage
|
|
Adjusted
|
||||||
|
|
(GAAP)
|
|
Strategy
|
|
(Non-GAAP)
|
|
(GAAP)
|
|
Strategy
|
|
(Non-GAAP)
|
||||||
Net interest margin
|
|
2.26
|
%
|
|
(0.04
|
)%
|
|
2.30
|
%
|
|
1.95
|
%
|
|
(0.29
|
)%
|
|
2.24
|
%
|
Net interest rate spread
|
|
2.07
|
|
|
(0.03
|
)
|
|
2.10
|
|
|
1.80
|
|
|
(0.26
|
)
|
|
2.06
|
|
(9)
|
Net interest margin represents net interest income as a percentage of average interest-earning assets.
|
|
For the Year Ended September 30,
|
||||||||||
|
2019 vs. 2018
|
||||||||||
|
Increase (Decrease) Due to
|
||||||||||
|
Volume
|
|
Rate
|
|
Total
|
||||||
|
(Dollars in thousands)
|
||||||||||
Interest-earning assets:
|
|
|
|
|
|
||||||
Loans receivable
|
$
|
14,735
|
|
|
$
|
9,296
|
|
|
$
|
24,031
|
|
MBS
|
398
|
|
|
2,713
|
|
|
3,111
|
|
|||
Investment securities
|
(169
|
)
|
|
1,865
|
|
|
1,696
|
|
|||
FHLB stock
|
(4,139
|
)
|
|
1,000
|
|
|
(3,139
|
)
|
|||
Cash and cash equivalents
|
(25,628
|
)
|
|
7,991
|
|
|
(17,637
|
)
|
|||
Total interest-earning assets
|
(14,803
|
)
|
|
22,865
|
|
|
8,062
|
|
|||
|
|
|
|
|
|
||||||
Interest-bearing liabilities:
|
|
|
|
|
|
||||||
Checking
|
81
|
|
|
200
|
|
|
281
|
|
|||
Savings
|
(100
|
)
|
|
(1,168
|
)
|
|
(1,268
|
)
|
|||
Money market
|
251
|
|
|
4,078
|
|
|
4,329
|
|
|||
Certificates of deposit
|
742
|
|
|
9,492
|
|
|
10,234
|
|
|||
FHLB borrowings
|
(26,065
|
)
|
|
13,336
|
|
|
(12,729
|
)
|
|||
Other borrowings
|
(294
|
)
|
|
(108
|
)
|
|
(402
|
)
|
|||
Total interest-bearing liabilities
|
(25,385
|
)
|
|
25,830
|
|
|
445
|
|
|||
|
|
|
|
|
|
||||||
Net change in net interest income
|
$
|
10,582
|
|
|
$
|
(2,965
|
)
|
|
$
|
7,617
|
|
|
For the Year Ended
|
|
|
|
|
|||||||||
|
September 30,
|
|
Change Expressed in:
|
|||||||||||
|
2019
|
|
|
2018
|
|
|
Dollars
|
|
Percent
|
|||||
|
(Dollars in thousands)
|
|
|
|||||||||||
INTEREST AND DIVIDEND INCOME:
|
|
|
|
|
|
|
|
|||||||
Loans receivable
|
$
|
284,229
|
|
|
$
|
260,198
|
|
|
$
|
24,031
|
|
|
9.2
|
%
|
MBS
|
25,730
|
|
|
22,619
|
|
|
3,111
|
|
|
13.8
|
|
|||
FHLB stock
|
7,823
|
|
|
10,962
|
|
|
(3,139
|
)
|
|
(28.6
|
)
|
|||
Investment securities
|
6,366
|
|
|
4,670
|
|
|
1,696
|
|
|
36.3
|
|
|||
Cash and cash equivalents
|
5,806
|
|
|
23,443
|
|
|
(17,637
|
)
|
|
(75.2
|
)
|
|||
Total interest and dividend income
|
$
|
329,954
|
|
|
$
|
321,892
|
|
|
$
|
8,062
|
|
|
2.5
|
|
|
For the Year Ended
|
|
|
|
|
|||||||||
|
September 30,
|
|
Change Expressed in:
|
|||||||||||
|
2019
|
|
|
2018
|
|
|
Dollars
|
|
Percent
|
|||||
|
(Dollars in thousands)
|
|
|
|||||||||||
INTEREST EXPENSE:
|
|
|
|
|
|
|
|
|||||||
Deposits
|
$
|
66,201
|
|
|
$
|
52,625
|
|
|
$
|
13,576
|
|
|
25.8
|
%
|
FHLB borrowings
|
54,391
|
|
|
67,120
|
|
|
(12,729
|
)
|
|
(19.0
|
)
|
|||
Other borrowings
|
2,972
|
|
|
3,374
|
|
|
(402
|
)
|
|
(11.9
|
)
|
|||
Total interest expense
|
$
|
123,564
|
|
|
$
|
123,119
|
|
|
$
|
445
|
|
|
0.4
|
|
|
For the Year Ended
|
|
|
|
|
|||||||||
|
September 30,
|
|
Change Expressed in:
|
|||||||||||
|
2019
|
|
|
2018
|
|
|
Dollars
|
|
Percent
|
|||||
|
(Dollars in thousands)
|
|
|
|||||||||||
NON-INTEREST INCOME:
|
|
|
|
|
|
|
|
|||||||
Deposit service fees
|
$
|
12,740
|
|
|
$
|
15,636
|
|
|
$
|
(2,896
|
)
|
|
(18.5
|
)%
|
Income from bank-owned life insurance ("BOLI")
|
2,432
|
|
|
1,875
|
|
|
557
|
|
|
29.7
|
|
|||
Other non-interest income
|
6,786
|
|
|
4,524
|
|
|
2,262
|
|
|
50.0
|
|
|||
Total non-interest income
|
$
|
21,958
|
|
|
$
|
22,035
|
|
|
$
|
(77
|
)
|
|
(0.3
|
)
|
|
For the Year Ended
|
|
|
|
|
|||||||||
|
September 30,
|
|
Change Expressed in:
|
|||||||||||
|
2019
|
|
|
2018
|
|
|
Dollars
|
|
Percent
|
|||||
|
(Dollars in thousands)
|
|
|
|||||||||||
NON-INTEREST EXPENSE:
|
|
|
|
|
|
|
|
|||||||
Salaries and employee benefits
|
$
|
53,145
|
|
|
$
|
46,563
|
|
|
$
|
6,582
|
|
|
14.1
|
%
|
Information technology and related expense
|
17,615
|
|
|
13,999
|
|
|
3,616
|
|
|
25.8
|
|
|||
Occupancy, net
|
13,032
|
|
|
11,455
|
|
|
1,577
|
|
|
13.8
|
|
|||
Regulatory and outside services
|
5,813
|
|
|
5,709
|
|
|
104
|
|
|
1.8
|
|
|||
Advertising and promotional
|
5,244
|
|
|
5,034
|
|
|
210
|
|
|
4.2
|
|
|||
Deposit and loan transaction costs
|
2,478
|
|
|
5,621
|
|
|
(3,143
|
)
|
|
(55.9
|
)
|
|||
Office supplies and related expense
|
2,439
|
|
|
1,888
|
|
|
551
|
|
|
29.2
|
|
|||
Federal insurance premium
|
1,172
|
|
|
3,277
|
|
|
(2,105
|
)
|
|
(64.2
|
)
|
|||
Other non-interest expense
|
6,006
|
|
|
3,356
|
|
|
2,650
|
|
|
79.0
|
|
|||
Total non-interest expense
|
$
|
106,944
|
|
|
$
|
96,902
|
|
|
$
|
10,042
|
|
|
10.4
|
|
|
Loans(1)
|
|
MBS
|
|
Investment Securities
|
|
Total
|
||||||||||||||||||||
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Amounts due:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Within one year
|
$
|
238,884
|
|
|
4.82
|
%
|
|
$
|
159
|
|
|
4.10
|
%
|
|
$
|
57,633
|
|
|
1.53
|
%
|
|
$
|
296,676
|
|
|
4.18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
After one year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Over one to two years
|
125,155
|
|
|
4.23
|
|
|
13,886
|
|
|
2.68
|
|
|
79,376
|
|
|
2.13
|
|
|
218,417
|
|
|
3.37
|
|
||||
Over two to three years
|
75,036
|
|
|
4.59
|
|
|
3,983
|
|
|
3.33
|
|
|
55,987
|
|
|
2.29
|
|
|
135,006
|
|
|
3.60
|
|
||||
Over three to five years
|
125,688
|
|
|
4.74
|
|
|
67,795
|
|
|
1.66
|
|
|
75,380
|
|
|
2.40
|
|
|
268,863
|
|
|
3.31
|
|
||||
Over five to ten years
|
658,678
|
|
|
3.74
|
|
|
359,492
|
|
|
2.38
|
|
|
—
|
|
|
—
|
|
|
1,018,170
|
|
|
3.26
|
|
||||
Over ten to fifteen years
|
1,224,498
|
|
|
3.63
|
|
|
193,524
|
|
|
3.14
|
|
|
—
|
|
|
—
|
|
|
1,418,022
|
|
|
3.56
|
|
||||
After fifteen years
|
4,964,534
|
|
|
3.77
|
|
|
297,648
|
|
|
2.93
|
|
|
—
|
|
|
—
|
|
|
5,262,182
|
|
|
3.72
|
|
||||
Total due after one year
|
7,173,589
|
|
|
3.78
|
|
|
936,328
|
|
|
2.67
|
|
|
210,743
|
|
|
2.27
|
|
|
8,320,660
|
|
|
3.61
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$
|
7,412,473
|
|
|
3.81
|
|
|
$
|
936,487
|
|
|
2.67
|
|
|
$
|
268,376
|
|
|
2.11
|
|
|
$
|
8,617,336
|
|
|
3.63
|
|
(1)
|
Demand loans, loans having no stated maturity, and overdraft loans are included in the amounts due within one year. Construction loans are presented based on the estimated term to complete construction. The maturity date for home equity loans assumes the customer always makes the required minimum payment.
|
|
Bank
|
|
Company
|
||||
Total equity as reported under GAAP
|
$
|
1,168,986
|
|
|
$
|
1,336,326
|
|
AOCI
|
14,899
|
|
|
14,899
|
|
||
Goodwill and other intangibles, net of deferred tax liabilities
|
(14,848
|
)
|
|
(14,848
|
)
|
||
Total tier 1 capital
|
1,169,037
|
|
|
1,336,377
|
|
||
ACL
|
9,226
|
|
|
9,226
|
|
||
Total capital
|
$
|
1,178,263
|
|
|
$
|
1,345,603
|
|
|
|
|
Maturity Range
|
||||||||||||||||
|
|
|
Less than
|
|
1 to 3
|
|
3 to 5
|
|
More than
|
||||||||||
|
Total
|
|
1 year
|
|
years
|
|
years
|
|
5 years
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Operating leases
|
$
|
6,236
|
|
|
$
|
1,298
|
|
|
$
|
2,256
|
|
|
$
|
1,567
|
|
|
$
|
1,115
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Certificates of deposit
|
$
|
2,987,625
|
|
|
$
|
1,505,837
|
|
|
$
|
1,124,342
|
|
|
$
|
356,839
|
|
|
$
|
607
|
|
Rate
|
2.10
|
%
|
|
1.98
|
%
|
|
2.14
|
%
|
|
2.46
|
%
|
|
2.15
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
FHLB advances
|
$
|
2,040,000
|
|
|
$
|
990,000
|
|
|
$
|
750,000
|
|
|
$
|
300,000
|
|
|
$
|
—
|
|
Rate
|
2.23
|
%
|
|
2.15
|
%
|
|
2.26
|
%
|
|
2.45
|
%
|
|
—
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Repurchase agreements
|
$
|
100,000
|
|
|
$
|
100,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Rate
|
2.53
|
%
|
|
2.53
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
(1)
|
Adjustable-rate loans are included in the period in which the rate is next scheduled to adjust or in the period in which repayments are expected to occur, or prepayments are expected to be received, prior to their next rate adjustment, rather than in the period in which the loans are due. Fixed-rate loans are included in the periods in which they are scheduled to be repaid, based on scheduled amortization and prepayment assumptions. Balances are net of undisbursed amounts and deferred fees and exclude loans 90 or more days delinquent or in foreclosure.
|
(2)
|
MBS reflect projected prepayments at amortized cost. Investment securities are presented based on contractual maturities, term to call dates or pre-refunding dates as of September 30, 2019, at amortized cost.
|
(3)
|
Although the Bank's checking, savings, and money market accounts are subject to immediate withdrawal, management considers a substantial amount of these accounts to be core deposits having significantly longer effective maturities. The decay rates (the assumed rates at which the balances of existing accounts decline) used on these accounts is based on assumptions developed from our actual experiences with these accounts. If all of the Bank's checking, savings, and money market accounts had been assumed to be subject to repricing within one year, interest-bearing liabilities which were estimated to mature or reprice within one year would have exceeded interest-earning assets with comparable characteristics by $2.01 billion, for a cumulative one-year gap of (21.5)% of total assets.
|
(4)
|
Borrowings exclude deferred prepayment penalty costs. Included in this line are $640.0 million of FHLB adjustable-rate advances with interest rate swaps. The repricing for these liabilities is projected to occur at the maturity date of each interest rate swap.
|
Change
|
|
Net Interest Income At September 30,
|
||||||||||||||||||||
(in Basis Points)
|
|
2019
|
|
2018
|
||||||||||||||||||
in Interest Rates(1)
|
|
Amount ($)
|
|
Change ($)
|
|
Change (%)
|
|
Amount ($)
|
|
Change ($)
|
|
Change (%)
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
-100 bp
|
|
$
|
186,080
|
|
|
$
|
(7,249
|
)
|
|
(3.75
|
)%
|
|
$
|
201,434
|
|
|
$
|
1,221
|
|
|
0.61
|
%
|
000 bp
|
|
193,329
|
|
|
—
|
|
|
—
|
|
|
200,213
|
|
|
—
|
|
|
—
|
|
||||
+100 bp
|
|
194,093
|
|
|
764
|
|
|
0.40
|
|
|
196,272
|
|
|
(3,941
|
)
|
|
(1.97
|
)
|
||||
+200 bp
|
|
192,111
|
|
|
(1,218
|
)
|
|
(0.63
|
)
|
|
190,872
|
|
|
(9,341
|
)
|
|
(4.67
|
)
|
||||
+300 bp
|
|
188,752
|
|
|
(4,577
|
)
|
|
(2.37
|
)
|
|
184,603
|
|
|
(15,610
|
)
|
|
(7.80
|
)
|
(1)
|
Assumes an instantaneous, parallel, and permanent change in interest rates at all maturities.
|
Change
|
|
Market Value of Portfolio Equity At September 30,
|
||||||||||||||||||||
(in Basis Points)
|
|
2019
|
|
2018
|
||||||||||||||||||
in Interest Rates(1)
|
|
Amount ($)
|
|
Change ($)
|
|
Change (%)
|
|
Amount ($)
|
|
Change ($)
|
|
Change (%)
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
-100 bp
|
|
$
|
1,203,351
|
|
|
$
|
(80,078
|
)
|
|
(6.24
|
)%
|
|
$
|
1,498,631
|
|
|
$
|
53,683
|
|
|
3.72
|
%
|
000 bp
|
|
1,283,429
|
|
|
—
|
|
|
—
|
|
|
1,444,948
|
|
|
—
|
|
|
—
|
|
||||
+100 bp
|
|
1,286,446
|
|
|
3,017
|
|
|
0.24
|
|
|
1,281,910
|
|
|
(163,038
|
)
|
|
(11.28
|
)
|
||||
+200 bp
|
|
1,162,151
|
|
|
(121,278
|
)
|
|
(9.45
|
)
|
|
1,087,644
|
|
|
(357,304
|
)
|
|
(24.73
|
)
|
||||
+300 bp
|
|
992,060
|
|
|
(291,369
|
)
|
|
(22.70
|
)
|
|
888,611
|
|
|
(556,337
|
)
|
|
(38.50
|
)
|
(1)
|
Assumes an instantaneous, parallel, and permanent change in interest rates at all maturities.
|
|
Amount
|
|
Yield/Rate
|
|
WAL
|
|
% of Category
|
|
% of Total
|
||||||
|
(Dollars in thousands)
|
||||||||||||||
Investment securities
|
$
|
268,376
|
|
|
2.11
|
%
|
|
0.7
|
|
|
22.3
|
%
|
|
3.0
|
%
|
MBS - fixed
|
632,787
|
|
|
2.46
|
|
|
3.0
|
|
|
52.5
|
|
|
7.1
|
|
|
MBS - adjustable
|
303,700
|
|
|
3.10
|
|
|
2.4
|
|
|
25.2
|
|
|
3.4
|
|
|
Total securities
|
1,204,863
|
|
|
2.54
|
|
|
2.3
|
|
|
100.0
|
%
|
|
13.5
|
|
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
||||||
Fixed-rate one- to four-family:
|
|
|
|
|
|
|
|
|
|
||||||
<= 15 years
|
1,024,314
|
|
|
3.13
|
|
|
3.6
|
|
|
13.8
|
%
|
|
11.5
|
|
|
> 15 years
|
4,423,504
|
|
|
3.88
|
|
|
5.2
|
|
|
59.7
|
|
|
49.5
|
|
|
Fixed-rate commercial
|
450,577
|
|
|
4.52
|
|
|
3.1
|
|
|
6.1
|
|
|
5.0
|
|
|
All other fixed-rate loans
|
53,241
|
|
|
5.08
|
|
|
3.3
|
|
|
0.7
|
|
|
0.6
|
|
|
Total fixed-rate loans
|
5,951,636
|
|
|
3.81
|
|
|
4.8
|
|
|
80.3
|
|
|
66.6
|
|
|
Adjustable-rate one- to four-family:
|
|
|
|
|
|
|
|
|
|
||||||
<= 36 months
|
215,764
|
|
|
2.49
|
|
|
2.7
|
|
|
2.9
|
|
|
2.4
|
|
|
> 36 months
|
812,493
|
|
|
3.36
|
|
|
2.2
|
|
|
11.0
|
|
|
9.1
|
|
|
Adjustable-rate commercial
|
317,293
|
|
|
5.13
|
|
|
6.9
|
|
|
4.3
|
|
|
3.5
|
|
|
All other adjustable-rate loans
|
115,287
|
|
|
5.84
|
|
|
1.6
|
|
|
1.5
|
|
|
1.3
|
|
|
Total adjustable-rate loans
|
1,460,837
|
|
|
3.81
|
|
|
3.2
|
|
|
19.7
|
|
|
16.3
|
|
|
Total loans receivable
|
7,412,473
|
|
|
3.81
|
|
|
4.4
|
|
|
100.0
|
%
|
|
82.9
|
|
|
FHLB stock
|
98,456
|
|
|
7.47
|
|
|
1.4
|
|
|
|
|
1.1
|
|
||
Cash and cash equivalents
|
220,370
|
|
|
1.80
|
|
|
—
|
|
|
|
|
2.5
|
|
||
Total interest-earning assets
|
$
|
8,936,162
|
|
|
3.64
|
|
|
4.0
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-maturity deposits
|
$
|
2,594,242
|
|
|
0.35
|
|
|
14.2
|
|
|
46.5
|
%
|
|
33.2
|
%
|
Retail/business certificates of deposit
|
2,692,770
|
|
|
2.08
|
|
|
1.5
|
|
|
48.2
|
|
|
34.4
|
|
|
Public unit certificates of deposit
|
294,855
|
|
|
2.29
|
|
|
0.5
|
|
|
5.3
|
|
|
3.8
|
|
|
Total deposits
|
5,581,867
|
|
|
1.29
|
|
|
7.3
|
|
|
100.0
|
%
|
|
71.4
|
|
|
Term borrowings
|
2,140,000
|
|
|
2.38
|
|
|
2.6
|
|
|
95.5
|
%
|
|
27.3
|
|
|
FHLB line of credit
|
100,000
|
|
|
2.20
|
|
|
—
|
|
|
4.5
|
|
|
1.3
|
|
|
Total borrowings
|
2,240,000
|
|
|
2.37
|
|
|
2.5
|
|
|
100.0
|
%
|
|
28.6
|
|
|
Total interest-bearing liabilities
|
$
|
7,821,867
|
|
|
1.60
|
|
|
5.9
|
|
|
|
|
100.0
|
%
|
•
|
We tested the effectiveness of controls over the Company's ACL formula analysis model inclusive of the controls over loan charge-off activity and management's review of the adequacy of the ACL.
|
•
|
We tested the classification and appropriate segregation of loan categories based on certain risk characteristics in order to evaluate the application of the relevant data elements.
|
•
|
We evaluated the appropriateness and relevance of the data elements by comparing to relevant internal and external sources.
|
•
|
We tested the mathematical accuracy of (i) the historical charge-off activity, (ii) the quantitative measures of the qualitative loss factors, and (iii) the formula analysis model calculations.
|
•
|
We evaluated analytics, trends, and peer analyses of the overall ACL formula analysis model to assess for reasonableness.
|
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
|
|||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||||
YEARS ENDED SEPTEMBER 30, 2019, 2018, and 2017 (Dollars in thousands)
|
|||||||||||
|
|
|
|
|
|
||||||
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income
|
$
|
94,243
|
|
|
$
|
98,927
|
|
|
$
|
84,137
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|||||||
FHLB stock dividends
|
(7,823
|
)
|
|
(10,962
|
)
|
|
(12,233
|
)
|
|||
Provision for credit losses
|
750
|
|
|
—
|
|
|
—
|
|
|||
Originations of loans receivable held-for-sale ("LHFS")
|
—
|
|
|
(777
|
)
|
|
—
|
|
|||
Proceeds from sales of LHFS
|
—
|
|
|
16,423
|
|
|
6,816
|
|
|||
Amortization and accretion of premiums and discounts on securities
|
1,242
|
|
|
3,150
|
|
|
4,479
|
|
|||
Depreciation and amortization of premises and equipment
|
9,143
|
|
|
8,458
|
|
|
7,796
|
|
|||
Amortization of intangible assets
|
2,316
|
|
|
234
|
|
|
—
|
|
|||
Amortization of deferred amounts related to FHLB advances, net
|
8
|
|
|
1,173
|
|
|
1,419
|
|
|||
Common stock committed to be released for allocation - ESOP
|
2,200
|
|
|
2,193
|
|
|
2,436
|
|
|||
Stock-based compensation
|
552
|
|
|
372
|
|
|
506
|
|
|||
Provision for deferred income taxes
|
(361
|
)
|
|
(4,540
|
)
|
|
922
|
|
|||
Changes in:
|
|
|
|
|
|
||||||
Unrestricted cash collateral (provided to)/received from derivative counterparties, net
|
(9,970
|
)
|
|
10,701
|
|
|
(731
|
)
|
|||
Other assets, net
|
6,220
|
|
|
1,712
|
|
|
51
|
|
|||
Income taxes payable/receivable, net
|
2,173
|
|
|
(2,262
|
)
|
|
590
|
|
|||
Accounts payable and accrued expenses
|
(19,746
|
)
|
|
(639
|
)
|
|
(10,743
|
)
|
|||
Net cash provided by operating activities
|
80,947
|
|
|
124,163
|
|
|
85,445
|
|
|||
|
|
|
|
|
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Purchase of AFS securities
|
(386,702
|
)
|
|
(411,459
|
)
|
|
(37,425
|
)
|
|||
Proceeds from calls, maturities and principal reductions of AFS securities
|
359,551
|
|
|
192,966
|
|
|
144,643
|
|
|||
Proceeds from calls, maturities and principal reductions of HTM securities
|
165,336
|
|
|
212,267
|
|
|
268,689
|
|
|||
Proceeds from sale of AFS securities
|
—
|
|
|
2,078
|
|
|
—
|
|
|||
Proceeds from the redemption of FHLB stock
|
197,054
|
|
|
291,506
|
|
|
386,900
|
|
|||
Purchase of FHLB stock
|
(187,961
|
)
|
|
(277,552
|
)
|
|
(365,651
|
)
|
|||
Net change in loans receivable
|
95,358
|
|
|
(37,537
|
)
|
|
(246,882
|
)
|
|||
Purchase of premises and equipment
|
(11,732
|
)
|
|
(11,761
|
)
|
|
(9,128
|
)
|
|||
Proceeds from sale of other real estate owned ("OREO")
|
2,053
|
|
|
2,240
|
|
|
5,138
|
|
|||
Cash acquired from acquisition
|
—
|
|
|
15,685
|
|
|
—
|
|
|||
Proceeds from the redemption of common equity securities related to the redemption of junior subordinated debentures
|
302
|
|
|
—
|
|
|
—
|
|
|||
Net cash provided by (used in) investing activities
|
233,259
|
|
|
(21,567
|
)
|
|
146,284
|
|
|||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
(Continued)
|
|
|
September 30, 2019
|
||||||||||||||
|
|
|
Gross
|
|
Gross
|
|
Estimated
|
||||||||
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
||||||||
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||
AFS:
|
|
|
|
|
|
|
|
||||||||
MBS
|
$
|
923,256
|
|
|
$
|
15,571
|
|
|
$
|
2,340
|
|
|
$
|
936,487
|
|
GSE debentures
|
249,828
|
|
|
304
|
|
|
178
|
|
|
249,954
|
|
||||
Municipal bonds
|
18,371
|
|
|
52
|
|
|
1
|
|
|
18,422
|
|
||||
|
$
|
1,191,455
|
|
|
$
|
15,927
|
|
|
$
|
2,519
|
|
|
$
|
1,204,863
|
|
|
September 30, 2018
|
||||||||||||||
|
|
|
Gross
|
|
Gross
|
|
Estimated
|
||||||||
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
||||||||
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||
AFS:
|
|
|
|
|
|
|
|
||||||||
MBS
|
$
|
445,883
|
|
|
$
|
3,270
|
|
|
$
|
4,063
|
|
|
$
|
445,090
|
|
GSE debentures
|
268,525
|
|
|
30
|
|
|
3,157
|
|
|
265,398
|
|
||||
Municipal bonds
|
4,156
|
|
|
—
|
|
|
30
|
|
|
4,126
|
|
||||
|
$
|
718,564
|
|
|
$
|
3,300
|
|
|
$
|
7,250
|
|
|
$
|
714,614
|
|
HTM:
|
|
|
|
|
|
|
|
||||||||
MBS
|
$
|
591,900
|
|
|
$
|
4,514
|
|
|
$
|
15,589
|
|
|
$
|
580,825
|
|
Municipal bonds
|
20,418
|
|
|
—
|
|
|
172
|
|
|
20,246
|
|
||||
|
$
|
612,318
|
|
|
$
|
4,514
|
|
|
$
|
15,761
|
|
|
$
|
601,071
|
|
|
September 30, 2019
|
||||||||||||||
|
Less Than 12 Months
|
|
Equal to or Greater Than 12 Months
|
||||||||||||
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
||||||||
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||
AFS:
|
|
|
|
|
|
|
|
||||||||
MBS
|
$
|
111,368
|
|
|
$
|
126
|
|
|
$
|
199,442
|
|
|
$
|
2,214
|
|
GSE debentures
|
—
|
|
|
—
|
|
|
74,812
|
|
|
178
|
|
||||
Municipal bonds
|
1,755
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
$
|
113,123
|
|
|
$
|
127
|
|
|
$
|
274,254
|
|
|
$
|
2,392
|
|
|
September 30, 2018
|
||||||||||||||
|
Less Than 12 Months
|
|
Equal to or Greater Than 12 Months
|
||||||||||||
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
||||||||
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||
AFS:
|
|
|
|
|
|
|
|
||||||||
MBS
|
$
|
324,563
|
|
|
$
|
3,797
|
|
|
$
|
8,129
|
|
|
$
|
266
|
|
GSE debentures
|
101,735
|
|
|
1,231
|
|
|
148,049
|
|
|
1,926
|
|
||||
Municipal bonds
|
4,126
|
|
|
30
|
|
|
—
|
|
|
—
|
|
||||
|
$
|
430,424
|
|
|
$
|
5,058
|
|
|
$
|
156,178
|
|
|
$
|
2,192
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
HTM:
|
|
|
|
|
|
|
|
||||||||
MBS
|
$
|
58,233
|
|
|
$
|
904
|
|
|
$
|
362,806
|
|
|
$
|
14,685
|
|
Municipal bonds
|
18,345
|
|
|
171
|
|
|
685
|
|
|
1
|
|
||||
|
$
|
76,578
|
|
|
$
|
1,075
|
|
|
$
|
363,491
|
|
|
$
|
14,686
|
|
|
Amortized
|
|
Estimated
|
||||
|
Cost
|
|
Fair Value
|
||||
|
(Dollars in thousands)
|
||||||
One year or less
|
$
|
57,744
|
|
|
$
|
57,633
|
|
One year through five years
|
210,455
|
|
|
210,743
|
|
||
|
268,199
|
|
|
268,376
|
|
||
MBS
|
923,256
|
|
|
936,487
|
|
||
|
$
|
1,191,455
|
|
|
$
|
1,204,863
|
|
|
For the Year Ended September 30,
|
||||||||||
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
|
(Dollars in thousands)
|
||||||||||
Taxable
|
$
|
6,020
|
|
|
$
|
4,275
|
|
|
$
|
3,847
|
|
Non-taxable
|
346
|
|
|
395
|
|
|
515
|
|
|||
|
$
|
6,366
|
|
|
$
|
4,670
|
|
|
$
|
4,362
|
|
|
September 30,
|
||||||
|
2019
|
|
|
2018
|
|
||
|
(Dollars in thousands)
|
||||||
Public unit deposits
|
$
|
381,143
|
|
|
$
|
515,553
|
|
Repurchase agreements
|
108,271
|
|
|
108,360
|
|
||
FRB of Kansas City
|
6,636
|
|
|
9,529
|
|
||
|
$
|
496,050
|
|
|
$
|
633,442
|
|
|
2019
|
|
|
2018
|
|
||
|
(Dollars in thousands)
|
||||||
One- to four-family:
|
|
|
|
||||
Originated
|
$
|
3,873,851
|
|
|
$
|
3,965,692
|
|
Correspondent purchased
|
2,349,877
|
|
|
2,505,987
|
|
||
Bulk purchased
|
252,347
|
|
|
293,607
|
|
||
Construction
|
36,758
|
|
|
33,149
|
|
||
Total
|
6,512,833
|
|
|
6,798,435
|
|
||
Commercial:
|
|
|
|
||||
Commercial real estate
|
583,617
|
|
|
426,243
|
|
||
Commercial and industrial
|
61,094
|
|
|
62,869
|
|
||
Construction
|
123,159
|
|
|
80,498
|
|
||
Total
|
767,870
|
|
|
569,610
|
|
||
Consumer:
|
|
|
|
||||
Home equity
|
120,587
|
|
|
129,588
|
|
||
Other
|
11,183
|
|
|
10,012
|
|
||
Total
|
131,770
|
|
|
139,600
|
|
||
|
|
|
|
||||
Total loans receivable
|
7,412,473
|
|
|
7,507,645
|
|
||
|
|
|
|
||||
Less:
|
|
|
|
||||
ACL
|
9,226
|
|
|
8,463
|
|
||
Discounts/unearned loan fees
|
31,058
|
|
|
33,933
|
|
||
Premiums/deferred costs
|
(44,558
|
)
|
|
(49,236
|
)
|
||
|
$
|
7,416,747
|
|
|
$
|
7,514,485
|
|
|
September 30, 2019
|
||||||||||||||||||
|
|
|
90 or More Days
|
|
Total
|
|
|
|
Total
|
||||||||||
|
30 to 89 Days
|
|
Delinquent or
|
|
Delinquent
|
|
Current
|
|
Recorded
|
||||||||||
|
Delinquent
|
|
in Foreclosure
|
|
Loans
|
|
Loans
|
|
Investment
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
One- to four-family:
|
|
|
|
|
|
|
|
|
|
||||||||||
Originated
|
$
|
7,187
|
|
|
$
|
3,261
|
|
|
$
|
10,448
|
|
|
$
|
3,885,335
|
|
|
$
|
3,895,783
|
|
Correspondent purchased
|
2,762
|
|
|
1,023
|
|
|
3,785
|
|
|
2,377,629
|
|
|
2,381,414
|
|
|||||
Bulk purchased
|
3,624
|
|
|
1,484
|
|
|
5,108
|
|
|
248,376
|
|
|
253,484
|
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
|
762
|
|
|
—
|
|
|
762
|
|
|
702,377
|
|
|
703,139
|
|
|||||
Commercial and industrial
|
70
|
|
|
173
|
|
|
243
|
|
|
60,340
|
|
|
60,583
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity
|
446
|
|
|
302
|
|
|
748
|
|
|
119,688
|
|
|
120,436
|
|
|||||
Other
|
78
|
|
|
21
|
|
|
99
|
|
|
11,035
|
|
|
11,134
|
|
|||||
|
$
|
14,929
|
|
|
$
|
6,264
|
|
|
$
|
21,193
|
|
|
$
|
7,404,780
|
|
|
$
|
7,425,973
|
|
|
September 30, 2018
|
||||||||||||||||||
|
|
|
90 or More Days
|
|
Total
|
|
|
|
Total
|
||||||||||
|
30 to 89 Days
|
|
Delinquent or
|
|
Delinquent
|
|
Current
|
|
Recorded
|
||||||||||
|
Delinquent
|
|
in Foreclosure
|
|
Loans
|
|
Loans
|
|
Investment
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
One- to four-family:
|
|
|
|
|
|
|
|
|
|
||||||||||
Originated
|
$
|
10,613
|
|
|
$
|
5,025
|
|
|
$
|
15,638
|
|
|
$
|
3,968,362
|
|
|
$
|
3,984,000
|
|
Correspondent purchased
|
3,846
|
|
|
458
|
|
|
4,304
|
|
|
2,536,913
|
|
|
2,541,217
|
|
|||||
Bulk purchased
|
3,521
|
|
|
3,063
|
|
|
6,584
|
|
|
288,386
|
|
|
294,970
|
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
|
76
|
|
|
—
|
|
|
76
|
|
|
501,932
|
|
|
502,008
|
|
|||||
Commercial and industrial
|
250
|
|
|
—
|
|
|
250
|
|
|
61,255
|
|
|
61,505
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity
|
472
|
|
|
521
|
|
|
993
|
|
|
128,351
|
|
|
129,344
|
|
|||||
Other
|
61
|
|
|
10
|
|
|
71
|
|
|
9,833
|
|
|
9,904
|
|
|||||
|
$
|
18,839
|
|
|
$
|
9,077
|
|
|
$
|
27,916
|
|
|
$
|
7,495,032
|
|
|
$
|
7,522,948
|
|
|
September 30,
|
||||||
|
2019
|
|
|
2018
|
|
||
|
(Dollars in thousands)
|
||||||
One- to four-family:
|
|
|
|
||||
Originated
|
$
|
4,436
|
|
|
$
|
6,503
|
|
Correspondent purchased
|
1,023
|
|
|
863
|
|
||
Bulk purchased
|
1,551
|
|
|
3,063
|
|
||
Commercial:
|
|
|
|
||||
Commercial real estate
|
—
|
|
|
—
|
|
||
Commercial and industrial
|
173
|
|
|
—
|
|
||
Consumer:
|
|
|
|
||||
Home equity
|
337
|
|
|
530
|
|
||
Other
|
21
|
|
|
10
|
|
||
|
$
|
7,541
|
|
|
$
|
10,969
|
|
•
|
Special mention - These loans are performing loans on which known information about the collateral pledged or the possible credit problems of the borrower(s) have caused management to have doubts as to the ability of the borrower(s) to comply with present loan repayment terms and which may result in the future inclusion of such loans in the non-performing loan categories.
|
•
|
Substandard - A loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans include those characterized by the distinct possibility the Bank will sustain some loss if the deficiencies are not corrected.
|
•
|
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses present make collection or liquidation in full on the basis of currently existing facts and conditions and values highly questionable and improbable.
|
•
|
Loss - Loans classified as loss are considered uncollectible and of such little value that their continuance as assets on the books is not warranted.
|
|
September 30,
|
||||||||||||||
|
2019
|
|
2018
|
||||||||||||
|
Special Mention
|
|
Substandard
|
|
Special Mention
|
|
Substandard
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||
One- to four-family:
|
|
|
|
|
|
|
|
||||||||
Originated
|
$
|
12,941
|
|
|
$
|
15,628
|
|
|
$
|
8,660
|
|
|
$
|
22,409
|
|
Correspondent purchased
|
2,349
|
|
|
2,785
|
|
|
997
|
|
|
3,126
|
|
||||
Bulk purchased
|
102
|
|
|
5,294
|
|
|
—
|
|
|
7,195
|
|
||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Commercial real estate
|
52,891
|
|
|
2,472
|
|
|
1,251
|
|
|
1,368
|
|
||||
Commercial and industrial
|
1,215
|
|
|
3,057
|
|
|
1,126
|
|
|
—
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
||||||||
Home equity
|
280
|
|
|
696
|
|
|
298
|
|
|
894
|
|
||||
Other
|
2
|
|
|
24
|
|
|
—
|
|
|
10
|
|
||||
|
$
|
69,780
|
|
|
$
|
29,956
|
|
|
$
|
12,332
|
|
|
$
|
35,002
|
|
|
September 30,
|
||||||||
|
2019
|
|
2018
|
||||||
|
Credit Score
|
|
LTV
|
|
Credit Score
|
|
LTV
|
||
One- to four-family - originated
|
768
|
|
62
|
%
|
|
767
|
|
63
|
%
|
One- to four-family - correspondent
|
765
|
|
65
|
|
|
764
|
|
67
|
|
One- to four-family - bulk purchased
|
762
|
|
61
|
|
|
758
|
|
62
|
|
Consumer - home equity
|
754
|
|
19
|
|
|
750
|
|
22
|
|
|
766
|
|
62
|
|
|
765
|
|
63
|
|
|
For the Year Ended September 30, 2019
|
|||||||||
|
Number
|
|
Pre-
|
|
Post-
|
|||||
|
of
|
|
Restructured
|
|
Restructured
|
|||||
|
Contracts
|
|
Outstanding
|
|
Outstanding
|
|||||
|
(Dollars in thousands)
|
|||||||||
One- to four-family:
|
|
|
|
|
|
|||||
Originated
|
3
|
|
|
$
|
385
|
|
|
$
|
386
|
|
Correspondent purchased
|
—
|
|
|
—
|
|
|
—
|
|
||
Bulk purchased
|
2
|
|
|
377
|
|
|
377
|
|
||
Commercial:
|
|
|
|
|
|
|||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
||
Consumer:
|
|
|
|
|
|
|||||
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
||
Other
|
—
|
|
|
—
|
|
|
—
|
|
||
|
5
|
|
|
$
|
762
|
|
|
$
|
763
|
|
|
For the Year Ended September 30, 2018
|
|||||||||
|
Number
|
|
Pre-
|
|
Post-
|
|||||
|
of
|
|
Restructured
|
|
Restructured
|
|||||
|
Contracts
|
|
Outstanding
|
|
Outstanding
|
|||||
|
(Dollars in thousands)
|
|||||||||
One- to four-family:
|
|
|
|
|
|
|||||
Originated
|
5
|
|
|
$
|
264
|
|
|
$
|
281
|
|
Correspondent purchased
|
2
|
|
|
406
|
|
|
406
|
|
||
Bulk purchased
|
—
|
|
|
—
|
|
|
—
|
|
||
Commercial:
|
|
|
|
|
|
|||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
||
Consumer:
|
|
|
|
|
|
|||||
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
||
Other
|
—
|
|
|
—
|
|
|
—
|
|
||
|
7
|
|
|
$
|
670
|
|
|
$
|
687
|
|
|
For the Year Ended September 30, 2017
|
|||||||||
|
Number
|
|
Pre-
|
|
Post-
|
|||||
|
of
|
|
Restructured
|
|
Restructured
|
|||||
|
Contracts
|
|
Outstanding
|
|
Outstanding
|
|||||
|
(Dollars in thousands)
|
|||||||||
One- to four-family:
|
|
|
|
|
|
|||||
Originated
|
112
|
|
|
$
|
11,940
|
|
|
$
|
12,402
|
|
Correspondent purchased
|
12
|
|
|
2,443
|
|
|
2,459
|
|
||
Bulk purchased
|
3
|
|
|
1,031
|
|
|
1,048
|
|
||
Commercial:
|
|
|
|
|
|
|||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
||
Consumer:
|
|
|
|
|
|
|||||
Home equity
|
17
|
|
|
368
|
|
|
380
|
|
||
Other
|
—
|
|
|
—
|
|
|
—
|
|
||
|
144
|
|
|
$
|
15,782
|
|
|
$
|
16,289
|
|
|
For the Years Ended
|
|||||||||||||||||||
|
September 30, 2019
|
|
September 30, 2018
|
|
September 30, 2017
|
|||||||||||||||
|
Number of
|
|
Recorded
|
|
Number of
|
|
Recorded
|
|
Number of
|
|
Recorded
|
|||||||||
|
Contracts
|
|
Investment
|
|
Contracts
|
|
Investment
|
|
Contracts
|
|
Investment
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
One- to four-family:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Originated
|
1
|
|
|
$
|
45
|
|
|
22
|
|
|
$
|
1,416
|
|
|
46
|
|
|
$
|
4,561
|
|
Correspondent purchased
|
—
|
|
|
—
|
|
|
1
|
|
|
124
|
|
|
2
|
|
|
148
|
|
|||
Bulk purchased
|
—
|
|
|
—
|
|
|
3
|
|
|
1,040
|
|
|
2
|
|
|
698
|
|
|||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Home equity
|
—
|
|
|
—
|
|
|
4
|
|
|
133
|
|
|
16
|
|
|
440
|
|
|||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
1
|
|
|
$
|
45
|
|
|
30
|
|
|
$
|
2,713
|
|
|
66
|
|
|
$
|
5,847
|
|
|
September 30, 2019
|
|
September 30, 2018
|
||||||||||||
|
|
|
Unpaid
|
|
|
|
Unpaid
|
||||||||
|
Recorded
|
|
Principal
|
|
Recorded
|
|
Principal
|
||||||||
|
Investment
|
|
Balance
|
|
Investment
|
|
Balance
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||
One- to four-family:
|
|
|
|
|
|
|
|
||||||||
Originated
|
$
|
14,683
|
|
|
$
|
15,241
|
|
|
$
|
18,857
|
|
|
$
|
19,388
|
|
Correspondent purchased
|
1,763
|
|
|
1,868
|
|
|
2,668
|
|
|
2,768
|
|
||||
Bulk purchased
|
4,943
|
|
|
5,661
|
|
|
6,011
|
|
|
6,976
|
|
||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial and industrial
|
60
|
|
|
184
|
|
|
—
|
|
|
—
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
||||||||
Home equity
|
345
|
|
|
462
|
|
|
504
|
|
|
720
|
|
||||
Other
|
—
|
|
|
29
|
|
|
—
|
|
|
25
|
|
||||
|
$
|
21,794
|
|
|
$
|
23,445
|
|
|
$
|
28,040
|
|
|
$
|
29,877
|
|
|
For the Years Ended
|
||||||||||||||||||||||
|
September 30, 2019
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||||||||
|
Average
|
|
Interest
|
|
Average
|
|
Interest
|
|
Average
|
|
Interest
|
||||||||||||
|
Recorded
|
|
Income
|
|
Recorded
|
|
Income
|
|
Recorded
|
|
Income
|
||||||||||||
|
Investment
|
|
Recognized
|
|
Investment
|
|
Recognized
|
|
Investment
|
|
Recognized
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||
With no related allowance recorded
|
|
|
|
|
|
|
|
|
|||||||||||||||
One- to four-family:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Originated
|
$
|
16,030
|
|
|
$
|
671
|
|
|
$
|
23,847
|
|
|
$
|
990
|
|
|
$
|
24,122
|
|
|
$
|
917
|
|
Correspondent purchased
|
2,071
|
|
|
82
|
|
|
3,204
|
|
|
112
|
|
|
3,346
|
|
|
118
|
|
||||||
Bulk purchased
|
5,257
|
|
|
180
|
|
|
6,438
|
|
|
191
|
|
|
9,852
|
|
|
194
|
|
||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial and industrial
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity
|
417
|
|
|
28
|
|
|
588
|
|
|
39
|
|
|
988
|
|
|
86
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||||
|
23,780
|
|
|
961
|
|
|
34,077
|
|
|
1,332
|
|
|
38,315
|
|
|
1,315
|
|
||||||
With an allowance recorded
|
|
|
|
|
|
|
|
|
|||||||||||||||
One- to four-family:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Originated
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,469
|
|
|
434
|
|
||||||
Correspondent purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,018
|
|
|
65
|
|
||||||
Bulk purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,160
|
|
|
20
|
|
||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
457
|
|
|
36
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
1
|
|
||||||
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,114
|
|
|
556
|
|
||||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One- to four-family:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Originated
|
16,030
|
|
|
671
|
|
|
23,847
|
|
|
990
|
|
|
35,591
|
|
|
1,351
|
|
||||||
Correspondent purchased
|
2,071
|
|
|
82
|
|
|
3,204
|
|
|
112
|
|
|
5,364
|
|
|
183
|
|
||||||
Bulk purchased
|
5,257
|
|
|
180
|
|
|
6,438
|
|
|
191
|
|
|
11,012
|
|
|
214
|
|
||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial and industrial
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity
|
417
|
|
|
28
|
|
|
588
|
|
|
39
|
|
|
1,445
|
|
|
122
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
1
|
|
||||||
|
$
|
23,780
|
|
|
$
|
961
|
|
|
$
|
34,077
|
|
|
$
|
1,332
|
|
|
$
|
53,429
|
|
|
$
|
1,871
|
|
|
For the Year Ended September 30, 2019
|
||||||||||||||||||||||||||
|
One- to Four-Family
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
Correspondent
|
|
Bulk
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Originated
|
|
Purchased
|
|
Purchased
|
|
Total
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Beginning balance
|
$
|
2,953
|
|
|
$
|
1,861
|
|
|
$
|
925
|
|
|
$
|
5,739
|
|
|
$
|
2,556
|
|
|
$
|
168
|
|
|
$
|
8,463
|
|
Charge-offs
|
(75
|
)
|
|
—
|
|
|
(26
|
)
|
|
(101
|
)
|
|
(124
|
)
|
|
(37
|
)
|
|
(262
|
)
|
|||||||
Recoveries
|
22
|
|
|
—
|
|
|
106
|
|
|
128
|
|
|
49
|
|
|
98
|
|
|
275
|
|
|||||||
Provision for credit losses
|
(900
|
)
|
|
(658
|
)
|
|
(318
|
)
|
|
(1,876
|
)
|
|
2,690
|
|
|
(64
|
)
|
|
750
|
|
|||||||
Ending balance
|
$
|
2,000
|
|
|
$
|
1,203
|
|
|
$
|
687
|
|
|
$
|
3,890
|
|
|
$
|
5,171
|
|
|
$
|
165
|
|
|
$
|
9,226
|
|
|
For the Year Ended September 30, 2018
|
||||||||||||||||||||||||||
|
One- to Four-Family
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
Correspondent
|
|
Bulk
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Originated
|
|
Purchased
|
|
Purchased
|
|
Total
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Beginning balance
|
$
|
3,173
|
|
|
$
|
1,922
|
|
|
$
|
1,000
|
|
|
$
|
6,095
|
|
|
$
|
2,112
|
|
|
$
|
191
|
|
|
$
|
8,398
|
|
Charge-offs
|
(136
|
)
|
|
(128
|
)
|
|
—
|
|
|
(264
|
)
|
|
—
|
|
|
(38
|
)
|
|
(302
|
)
|
|||||||
Recoveries
|
144
|
|
|
—
|
|
|
196
|
|
|
340
|
|
|
—
|
|
|
27
|
|
|
367
|
|
|||||||
Provision for credit losses
|
(228
|
)
|
|
67
|
|
|
(271
|
)
|
|
(432
|
)
|
|
444
|
|
|
(12
|
)
|
|
—
|
|
|||||||
Ending balance
|
$
|
2,953
|
|
|
$
|
1,861
|
|
|
$
|
925
|
|
|
$
|
5,739
|
|
|
$
|
2,556
|
|
|
$
|
168
|
|
|
$
|
8,463
|
|
|
For the Year Ended September 30, 2017
|
||||||||||||||||||||||||||
|
One- to Four-Family
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
Correspondent
|
|
Bulk
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Originated
|
|
Purchased
|
|
Purchased
|
|
Total
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Beginning balance
|
$
|
3,928
|
|
|
$
|
2,102
|
|
|
$
|
1,065
|
|
|
$
|
7,095
|
|
|
$
|
1,208
|
|
|
$
|
237
|
|
|
$
|
8,540
|
|
Charge-offs
|
(72
|
)
|
|
—
|
|
|
(216
|
)
|
|
(288
|
)
|
|
—
|
|
|
(60
|
)
|
|
(348
|
)
|
|||||||
Recoveries
|
4
|
|
|
—
|
|
|
165
|
|
|
169
|
|
|
—
|
|
|
37
|
|
|
206
|
|
|||||||
Provision for credit losses
|
(687
|
)
|
|
(180
|
)
|
|
(14
|
)
|
|
(881
|
)
|
|
904
|
|
|
(23
|
)
|
|
—
|
|
|||||||
Ending balance
|
$
|
3,173
|
|
|
$
|
1,922
|
|
|
$
|
1,000
|
|
|
$
|
6,095
|
|
|
$
|
2,112
|
|
|
$
|
191
|
|
|
$
|
8,398
|
|
|
September 30, 2019
|
||||||||||||||||||||||||||
|
One- to Four-Family
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
Correspondent
|
|
Bulk
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Originated
|
|
Purchased
|
|
Purchased
|
|
Total
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
collectively evaluated for impairment
|
$
|
3,881,100
|
|
|
$
|
2,379,651
|
|
|
$
|
248,541
|
|
|
$
|
6,509,292
|
|
|
$
|
763,662
|
|
|
$
|
131,225
|
|
|
$
|
7,404,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
individually evaluated for impairment
|
14,683
|
|
|
1,763
|
|
|
4,943
|
|
|
21,389
|
|
|
60
|
|
|
345
|
|
|
21,794
|
|
|||||||
|
$
|
3,895,783
|
|
|
$
|
2,381,414
|
|
|
$
|
253,484
|
|
|
$
|
6,530,681
|
|
|
$
|
763,722
|
|
|
$
|
131,570
|
|
|
$
|
7,425,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
ACL for loans collectively
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
evaluated for impairment
|
$
|
2,000
|
|
|
$
|
1,203
|
|
|
$
|
687
|
|
|
$
|
3,890
|
|
|
$
|
5,171
|
|
|
$
|
165
|
|
|
$
|
9,226
|
|
|
September 30, 2018
|
||||||||||||||||||||||||||
|
One- to Four-Family
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
Correspondent
|
|
Bulk
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Originated
|
|
Purchased
|
|
Purchased
|
|
Total
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
collectively evaluated for impairment
|
$
|
3,965,143
|
|
|
$
|
2,538,549
|
|
|
$
|
288,959
|
|
|
$
|
6,792,651
|
|
|
$
|
563,513
|
|
|
$
|
138,744
|
|
|
$
|
7,494,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
individually evaluated for impairment
|
18,857
|
|
|
2,668
|
|
|
6,011
|
|
|
27,536
|
|
|
—
|
|
|
504
|
|
|
28,040
|
|
|||||||
|
$
|
3,984,000
|
|
|
$
|
2,541,217
|
|
|
$
|
294,970
|
|
|
$
|
6,820,187
|
|
|
$
|
563,513
|
|
|
$
|
139,248
|
|
|
$
|
7,522,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
ACL for loans collectively
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
evaluated for impairment
|
$
|
2,953
|
|
|
$
|
1,861
|
|
|
$
|
925
|
|
|
$
|
5,739
|
|
|
$
|
2,556
|
|
|
$
|
168
|
|
|
$
|
8,463
|
|
|
2019
|
|
|
2018
|
|
||
|
(Dollars in thousands)
|
||||||
Land
|
$
|
14,313
|
|
|
$
|
13,536
|
|
Building and improvements
|
110,262
|
|
|
107,580
|
|
||
Furniture, fixtures and equipment
|
52,270
|
|
|
48,852
|
|
||
|
176,845
|
|
|
169,968
|
|
||
Less accumulated depreciation
|
80,061
|
|
|
73,963
|
|
||
|
$
|
96,784
|
|
|
$
|
96,005
|
|
2020
|
$
|
1,298
|
|
2021
|
1,187
|
|
|
2022
|
1,069
|
|
|
2023
|
930
|
|
|
2024
|
637
|
|
|
Thereafter
|
1,115
|
|
|
|
$
|
6,236
|
|
|
|
|
Core Deposit and
|
||||
|
Goodwill
|
|
Other Intangibles
|
||||
|
(Dollars in thousands)
|
||||||
Balance at September 30, 2017
|
$
|
—
|
|
|
$
|
—
|
|
Acquisition of CCB
|
7,989
|
|
|
10,052
|
|
||
Less: Amortization
|
—
|
|
|
(234
|
)
|
||
Balance at September 30, 2018
|
7,989
|
|
|
9,819
|
|
||
Purchase accounting adjustments
|
1,335
|
|
|
—
|
|
||
Less: Amortization
|
—
|
|
|
(2,316
|
)
|
||
Balance at September 30, 2019
|
$
|
9,324
|
|
|
$
|
7,503
|
|
2020
|
$
|
1,964
|
|
2021
|
1,659
|
|
|
2022
|
1,358
|
|
|
2023
|
1,056
|
|
|
2024
|
761
|
|
|
2019
|
|
|
2018
|
|
||
|
(Dollars in thousands)
|
||||||
FHLB advances
|
$
|
2,040,000
|
|
|
$
|
2,075,000
|
|
Deferred prepayment penalty
|
(11
|
)
|
|
(19
|
)
|
||
|
$
|
2,039,989
|
|
|
$
|
2,074,981
|
|
|
|
|
|
||||
Weighted average contractual interest rate on FHLB advances
|
2.23
|
%
|
|
2.07
|
%
|
||
Weighted average effective interest rate on FHLB advances(1)
|
2.37
|
|
|
2.12
|
|
(1)
|
The effective interest rate includes the net impact of deferred amounts and interest rate swaps related to the adjustable-rate FHLB advances.
|
|
FHLB
|
|
Repurchase
|
|
Certificates
|
||||||
|
Advances
|
|
Agreements
|
|
of Deposit
|
||||||
|
Amount
|
|
Amount
|
|
Amount
|
||||||
|
(Dollars in thousands)
|
||||||||||
2020
|
$
|
990,000
|
|
|
$
|
100,000
|
|
|
$
|
1,505,837
|
|
2021
|
550,000
|
|
|
—
|
|
|
625,990
|
|
|||
2022
|
200,000
|
|
|
—
|
|
|
498,352
|
|
|||
2023
|
200,000
|
|
|
—
|
|
|
303,817
|
|
|||
2024
|
100,000
|
|
|
—
|
|
|
53,022
|
|
|||
Thereafter
|
—
|
|
|
—
|
|
|
607
|
|
|||
|
$
|
2,040,000
|
|
|
$
|
100,000
|
|
|
$
|
2,987,625
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
|
(Dollars in thousands)
|
||||||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
22,030
|
|
|
$
|
26,007
|
|
|
$
|
38,127
|
|
State
|
4,742
|
|
|
3,512
|
|
|
4,734
|
|
|||
|
26,772
|
|
|
29,519
|
|
|
42,861
|
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
(456
|
)
|
|
(5,956
|
)
|
|
712
|
|
|||
State
|
95
|
|
|
1,416
|
|
|
210
|
|
|||
|
(361
|
)
|
|
(4,540
|
)
|
|
922
|
|
|||
|
$
|
26,411
|
|
|
$
|
24,979
|
|
|
$
|
43,783
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Federal income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
computed at statutory Federal rate
|
$
|
25,337
|
|
|
21.0
|
%
|
|
$
|
30,392
|
|
|
24.5
|
%
|
|
$
|
44,772
|
|
|
35.0
|
%
|
Increases (decreases) in taxes resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
State taxes, net of Federal tax effect
|
4,024
|
|
|
3.3
|
|
|
3,986
|
|
|
3.2
|
|
|
3,452
|
|
|
2.7
|
|
|||
Deferred tax liability remeasurement, net
|
—
|
|
|
—
|
|
|
(7,498
|
)
|
|
(6.0
|
)
|
|
—
|
|
|
—
|
|
|||
Low income housing tax credits, net
|
(1,745
|
)
|
|
(1.4
|
)
|
|
(500
|
)
|
|
(0.4
|
)
|
|
(2,468
|
)
|
|
(2.0
|
)
|
|||
ESOP related expenses, net
|
(757
|
)
|
|
(0.6
|
)
|
|
(790
|
)
|
|
(0.6
|
)
|
|
(1,052
|
)
|
|
(0.8
|
)
|
|||
Other
|
(448
|
)
|
|
(0.4
|
)
|
|
(611
|
)
|
|
(0.5
|
)
|
|
(921
|
)
|
|
(0.7
|
)
|
|||
|
$
|
26,411
|
|
|
21.9
|
%
|
|
$
|
24,979
|
|
|
20.2
|
%
|
|
$
|
43,783
|
|
|
34.2
|
%
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
|
(Dollars in thousands)
|
||||||||||
Net purchase discounts related to acquired loans
|
$
|
465
|
|
|
$
|
—
|
|
|
$
|
—
|
|
FHLB stock dividends
|
459
|
|
|
(7,692
|
)
|
|
4
|
|
|||
Salaries, deferred compensation and employee benefits
|
107
|
|
|
897
|
|
|
437
|
|
|||
Low income housing partnerships
|
82
|
|
|
604
|
|
|
285
|
|
|||
Premises and equipment
|
(2,007
|
)
|
|
(122
|
)
|
|
14
|
|
|||
Deposit intangible
|
(589
|
)
|
|
—
|
|
|
—
|
|
|||
ACL
|
(36
|
)
|
|
1,827
|
|
|
185
|
|
|||
Other, net
|
1,158
|
|
|
(54
|
)
|
|
(3
|
)
|
|||
|
$
|
(361
|
)
|
|
$
|
(4,540
|
)
|
|
$
|
922
|
|
|
2019
|
|
|
2018
|
|
||
|
(Dollars in thousands)
|
||||||
Deferred income tax assets:
|
|
|
|
||||
Unrealized loss on interest rate swaps
|
$
|
8,041
|
|
|
$
|
—
|
|
Salaries, deferred compensation and employee benefits
|
1,579
|
|
|
1,686
|
|
||
ESOP compensation
|
1,288
|
|
|
1,206
|
|
||
Net purchase discounts related to acquired loans
|
991
|
|
|
1,456
|
|
||
Low income housing partnerships
|
792
|
|
|
874
|
|
||
Unrealized loss on AFS securities
|
—
|
|
|
960
|
|
||
Other
|
2,918
|
|
|
3,154
|
|
||
Gross deferred income tax assets
|
15,609
|
|
|
9,336
|
|
||
|
|
|
|
||||
Valuation allowance
|
(1,823
|
)
|
|
(1,822
|
)
|
||
Gross deferred income tax asset, net of valuation allowance
|
13,786
|
|
|
7,514
|
|
||
|
|
|
|
||||
Deferred income tax liabilities:
|
|
|
|
||||
FHLB stock dividends
|
16,009
|
|
|
15,550
|
|
||
Premises and equipment
|
3,546
|
|
|
5,983
|
|
||
Unrealized gain on AFS securities
|
3,258
|
|
|
—
|
|
||
Deposit intangible
|
1,978
|
|
|
2,567
|
|
||
ACL
|
1,080
|
|
|
1,116
|
|
||
Unrealized gain on interest rate swaps
|
—
|
|
|
2,353
|
|
||
Other
|
2,197
|
|
|
1,198
|
|
||
Gross deferred income tax liabilities
|
28,068
|
|
|
28,767
|
|
||
|
|
|
|
||||
Net deferred tax liabilities
|
$
|
14,282
|
|
|
$
|
21,253
|
|
|
2019
|
|
|
2018
|
|
||
|
(Dollars in thousands)
|
||||||
Allocated ESOP shares
|
4,207,520
|
|
|
4,339,002
|
|
||
Unreleased ESOP shares
|
3,469,158
|
|
|
3,634,356
|
|
||
Total ESOP shares
|
7,676,678
|
|
|
7,973,358
|
|
||
|
|
|
|
||||
Fair value of unreleased ESOP shares
|
$
|
47,805
|
|
|
$
|
46,302
|
|
|
2019
|
|
|
2018
|
|
||
|
(Dollars in thousands)
|
||||||
Originate fixed-rate
|
$
|
55,249
|
|
|
$
|
46,645
|
|
Originate adjustable-rate
|
32,206
|
|
|
25,228
|
|
||
Purchase/participate fixed-rate
|
94,400
|
|
|
122,418
|
|
||
Purchase/participate adjustable-rate
|
49,141
|
|
|
10,085
|
|
||
|
$
|
230,996
|
|
|
$
|
204,376
|
|
|
|
|
|
|
|
|
|
|
To Be Well
|
|||||||||||
|
|
|
|
|
|
|
|
|
Capitalized
|
|||||||||||
|
|
|
|
|
|
|
|
|
Under Prompt
|
|||||||||||
|
|
|
|
|
For Capital
|
|
Corrective Action
|
|||||||||||||
|
Actual
|
|
Adequacy Purposes
|
|
Provisions
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Bank
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
As of September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 leverage
|
$
|
1,169,037
|
|
|
12.1
|
%
|
|
$
|
387,427
|
|
|
4.0
|
%
|
|
$
|
484,284
|
|
|
5.0
|
%
|
Common Equity Tier 1 ("CET1") capital
|
1,169,037
|
|
|
24.1
|
|
|
218,042
|
|
|
4.5
|
|
|
314,949
|
|
|
6.5
|
|
|||
Tier 1 capital
|
1,169,037
|
|
|
24.1
|
|
|
290,722
|
|
|
6.0
|
|
|
387,630
|
|
|
8.0
|
|
|||
Total capital
|
1,178,263
|
|
|
24.3
|
|
|
387,630
|
|
|
8.0
|
|
|
484,537
|
|
|
10.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
As of September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 leverage
|
1,202,125
|
|
|
13.0
|
|
|
370,559
|
|
|
4.0
|
|
|
463,199
|
|
|
5.0
|
|
|||
CET1 capital
|
1,202,125
|
|
|
25.1
|
|
|
215,764
|
|
|
4.5
|
|
|
311,659
|
|
|
6.5
|
|
|||
Tier 1 capital
|
1,202,125
|
|
|
25.1
|
|
|
287,685
|
|
|
6.0
|
|
|
383,580
|
|
|
8.0
|
|
|||
Total capital
|
1,210,589
|
|
|
25.2
|
|
|
383,580
|
|
|
8.0
|
|
|
479,475
|
|
|
10.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Company
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
As of September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 leverage
|
1,336,377
|
|
|
13.8
|
|
|
387,346
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
CET1 capital
|
1,336,377
|
|
|
27.6
|
|
|
218,070
|
|
|
4.5
|
|
|
N/A
|
|
|
N/A
|
|
|||
Tier 1 capital
|
1,336,377
|
|
|
27.6
|
|
|
290,759
|
|
|
6.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
Total capital
|
1,345,603
|
|
|
27.8
|
|
|
387,679
|
|
|
8.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
As of September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 leverage
|
1,381,791
|
|
|
14.9
|
|
|
370,475
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
CET1 capital
|
1,381,791
|
|
|
28.6
|
|
|
215,793
|
|
|
4.5
|
|
|
N/A
|
|
|
N/A
|
|
|||
Tier 1 capital
|
1,381,791
|
|
|
28.8
|
|
|
287,724
|
|
|
6.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
Total capital
|
1,390,255
|
|
|
29.0
|
|
|
383,632
|
|
|
8.0
|
|
|
N/A
|
|
|
N/A
|
|
•
|
Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.
|
•
|
Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
•
|
Level 3 - Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company's own estimates of assumptions that market participants would use in pricing the financial instrument. Valuation techniques include the use of option pricing models, discounted cash flow models, and similar techniques. The results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the financial instrument.
|
•
|
GSE Debentures - Estimated fair values are based on a discounted cash flow method. Cash flows are determined by taking any embedded options into consideration and are discounted using current market yields for similar securities. (Level 2)
|
•
|
MBS - Estimated fair values are based on a discounted cash flow method. Cash flows are determined based on prepayment projections of the underlying mortgages and are discounted using current market yields for benchmark securities. (Level 2)
|
•
|
Municipal Bonds - Estimated fair values are based on a discounted cash flow method. Cash flows are determined by taking any embedded options into consideration and are discounted using current market yields for securities with similar credit profiles. (Level 2)
|
|
September 30, 2019
|
||||||||||||||
|
|
|
Quoted Prices
|
|
Significant
|
|
Significant
|
||||||||
|
|
|
in Active Markets
|
|
Other Observable
|
|
Unobservable
|
||||||||
|
Carrying
|
|
for Identical Assets
|
|
Inputs
|
|
Inputs
|
||||||||
|
Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
AFS Securities:
|
|
|
|
|
|
|
|
||||||||
MBS
|
$
|
936,487
|
|
|
$
|
—
|
|
|
$
|
936,487
|
|
|
$
|
—
|
|
GSE debentures
|
249,954
|
|
|
—
|
|
|
249,954
|
|
|
—
|
|
||||
Municipal bonds
|
18,422
|
|
|
—
|
|
|
18,422
|
|
|
—
|
|
||||
|
$
|
1,204,863
|
|
|
$
|
—
|
|
|
$
|
1,204,863
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
33,090
|
|
|
$
|
—
|
|
|
$
|
33,090
|
|
|
$
|
—
|
|
|
September 30, 2018
|
||||||||||||||
|
|
|
Quoted Prices
|
|
Significant
|
|
Significant
|
||||||||
|
|
|
in Active Markets
|
|
Other Observable
|
|
Unobservable
|
||||||||
|
Carrying
|
|
for Identical Assets
|
|
Inputs
|
|
Inputs
|
||||||||
|
Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
AFS Securities:
|
|
|
|
|
|
|
|
||||||||
MBS
|
$
|
445,090
|
|
|
$
|
—
|
|
|
$
|
445,090
|
|
|
$
|
—
|
|
GSE debentures
|
265,398
|
|
|
—
|
|
|
265,398
|
|
|
—
|
|
||||
Municipal bonds
|
4,126
|
|
|
—
|
|
|
4,126
|
|
|
—
|
|
||||
|
714,614
|
|
|
—
|
|
|
714,614
|
|
|
—
|
|
||||
Interest rate swaps
|
9,685
|
|
|
—
|
|
|
9,685
|
|
|
—
|
|
||||
|
$
|
724,299
|
|
|
$
|
—
|
|
|
$
|
724,299
|
|
|
$
|
—
|
|
|
2019
|
||||||||||||||||||
|
Carrying
|
|
Estimated Fair Value
|
||||||||||||||||
|
Amount
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
220,370
|
|
|
$
|
220,370
|
|
|
$
|
220,370
|
|
|
$
|
—
|
|
|
$
|
—
|
|
AFS securities
|
1,204,863
|
|
|
1,204,863
|
|
|
—
|
|
|
1,204,863
|
|
|
—
|
|
|||||
Loans receivable
|
7,416,747
|
|
|
7,654,586
|
|
|
—
|
|
|
—
|
|
|
7,654,586
|
|
|||||
FHLB stock
|
98,456
|
|
|
98,456
|
|
|
98,456
|
|
|
—
|
|
|
—
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
5,581,867
|
|
|
5,614,895
|
|
|
2,594,242
|
|
|
3,020,653
|
|
|
—
|
|
|||||
FHLB borrowings
|
2,139,989
|
|
|
2,153,041
|
|
|
100,001
|
|
|
2,053,040
|
|
|
—
|
|
|||||
Other borrowings
|
100,000
|
|
|
100,312
|
|
|
—
|
|
|
100,312
|
|
|
—
|
|
|||||
Interest rate swaps
|
33,090
|
|
|
33,090
|
|
|
—
|
|
|
33,090
|
|
|
—
|
|
|
2018
|
||||||||||||||||||
|
Carrying
|
|
Estimated Fair Value
|
||||||||||||||||
|
Amount
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
139,055
|
|
|
$
|
139,055
|
|
|
$
|
139,055
|
|
|
$
|
—
|
|
|
$
|
—
|
|
AFS securities
|
714,614
|
|
|
714,614
|
|
|
—
|
|
|
714,614
|
|
|
—
|
|
|||||
HTM securities
|
612,318
|
|
|
601,071
|
|
|
—
|
|
|
601,071
|
|
|
—
|
|
|||||
Loans receivable
|
7,514,485
|
|
|
7,418,026
|
|
|
—
|
|
|
—
|
|
|
7,418,026
|
|
|||||
FHLB stock
|
99,726
|
|
|
99,726
|
|
|
99,726
|
|
|
—
|
|
|
—
|
|
|||||
Interest rate swaps
|
9,685
|
|
|
9,685
|
|
|
—
|
|
|
9,685
|
|
|
—
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
5,603,354
|
|
|
5,569,591
|
|
|
2,666,297
|
|
|
2,903,294
|
|
|
—
|
|
|||||
FHLB borrowings
|
2,174,981
|
|
|
2,145,477
|
|
|
100,000
|
|
|
2,045,477
|
|
|
—
|
|
|||||
Other borrowings
|
110,052
|
|
|
109,465
|
|
|
10,503
|
|
|
98,962
|
|
|
—
|
|
|
For the Year Ended September 30, 2019
|
||||||||||
|
Unrealized
|
|
Unrealized
|
|
|
||||||
|
Gains (Losses)
|
|
Gains (Losses)
|
|
|
||||||
|
on AFS
|
|
on Cash Flow
|
|
Total
|
||||||
|
Securities
|
|
Hedges
|
|
AOCI
|
||||||
|
(Dollars in thousands)
|
||||||||||
Beginning balance
|
$
|
(2,990
|
)
|
|
$
|
7,330
|
|
|
$
|
4,340
|
|
Transfer of HTM securities to AFS securities
|
2,336
|
|
|
—
|
|
|
2,336
|
|
|||
Other comprehensive income (loss), before reclassifications
|
10,804
|
|
|
(32,817
|
)
|
|
(22,013
|
)
|
|||
Amount reclassified from AOCI
|
—
|
|
|
438
|
|
|
438
|
|
|||
Other comprehensive income (loss)
|
13,140
|
|
|
(32,379
|
)
|
|
(19,239
|
)
|
|||
Ending balance
|
$
|
10,150
|
|
|
$
|
(25,049
|
)
|
|
$
|
(14,899
|
)
|
|
For the Year Ended September 30, 2018
|
||||||||||
|
Unrealized
|
|
Unrealized
|
|
|
||||||
|
Gains (Losses)
|
|
Gains (Losses)
|
|
|
||||||
|
on AFS
|
|
on Cash Flow
|
|
Total
|
||||||
|
Securities
|
|
Hedges
|
|
AOCI
|
||||||
|
(Dollars in thousands)
|
||||||||||
Beginning balance
|
$
|
3,290
|
|
|
$
|
(372
|
)
|
|
$
|
2,918
|
|
Other comprehensive income (loss), before reclassifications
|
(6,741
|
)
|
|
6,981
|
|
|
240
|
|
|||
Amount reclassified from AOCI
|
—
|
|
|
515
|
|
|
515
|
|
|||
Other comprehensive income (loss)
|
(6,741
|
)
|
|
7,496
|
|
|
755
|
|
|||
Reclassification of certain income tax effects related to adoption of ASU 2018-02
|
461
|
|
|
206
|
|
|
667
|
|
|||
Ending balance
|
$
|
(2,990
|
)
|
|
$
|
7,330
|
|
|
$
|
4,340
|
|
|
For the Year Ended September 30, 2017
|
||||||||||
|
Unrealized
|
|
Unrealized
|
|
|
||||||
|
Gains (Losses)
|
|
Gains (Losses)
|
|
|
||||||
|
on AFS
|
|
on Cash Flow
|
|
Total
|
||||||
|
Securities
|
|
Hedges
|
|
AOCI
|
||||||
|
(Dollars in thousands)
|
||||||||||
Beginning balance
|
$
|
5,915
|
|
|
$
|
—
|
|
|
$
|
5,915
|
|
Other comprehensive income (loss), before reclassifications
|
(2,625
|
)
|
|
(506
|
)
|
|
(3,131
|
)
|
|||
Amount reclassified from AOCI
|
—
|
|
|
134
|
|
|
134
|
|
|||
Other comprehensive income (loss)
|
(2,625
|
)
|
|
(372
|
)
|
|
(2,997
|
)
|
|||
Ending balance
|
$
|
3,290
|
|
|
$
|
(372
|
)
|
|
$
|
2,918
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
|
||||||||||
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Total
|
||||||||||
|
(Dollars and counts in thousands, except per share amounts)
|
||||||||||||||||||
2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Total interest and dividend income
|
$
|
82,421
|
|
|
$
|
82,037
|
|
|
$
|
82,211
|
|
|
$
|
83,285
|
|
|
$
|
329,954
|
|
Net interest and dividend income
|
52,301
|
|
|
52,597
|
|
|
51,681
|
|
|
49,811
|
|
|
206,390
|
|
|||||
Provision for credit losses
|
—
|
|
|
—
|
|
|
450
|
|
|
300
|
|
|
750
|
|
|||||
Net income
|
24,383
|
|
|
24,554
|
|
|
22,897
|
|
|
22,409
|
|
|
94,243
|
|
|||||
Basic EPS
|
0.18
|
|
|
0.18
|
|
|
0.17
|
|
|
0.16
|
|
|
0.68
|
|
|||||
Diluted EPS
|
0.18
|
|
|
0.18
|
|
|
0.17
|
|
|
0.16
|
|
|
0.68
|
|
|||||
Dividends declared per share
|
0.475
|
|
|
0.085
|
|
|
0.335
|
|
|
0.085
|
|
|
0.98
|
|
|||||
Average number of basic shares outstanding
|
137,551
|
|
|
137,635
|
|
|
137,720
|
|
|
137,801
|
|
|
137,677
|
|
|||||
Average number of diluted shares outstanding
|
137,592
|
|
|
137,691
|
|
|
137,788
|
|
|
137,867
|
|
|
137,735
|
|
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Total interest and dividend income
|
$
|
80,644
|
|
|
$
|
81,774
|
|
|
$
|
82,161
|
|
|
$
|
77,313
|
|
|
$
|
321,892
|
|
Net interest and dividend income
|
49,374
|
|
|
49,889
|
|
|
49,433
|
|
|
50,077
|
|
|
198,773
|
|
|||||
Provision for credit losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income
|
31,836
|
|
|
23,330
|
|
|
22,372
|
|
|
21,389
|
|
|
98,927
|
|
|||||
Basic EPS
|
0.24
|
|
|
0.17
|
|
|
0.17
|
|
|
0.16
|
|
|
0.73
|
|
|||||
Diluted EPS
|
0.24
|
|
|
0.17
|
|
|
0.17
|
|
|
0.16
|
|
|
0.73
|
|
|||||
Dividends declared per share
|
0.375
|
|
|
0.085
|
|
|
0.335
|
|
|
0.085
|
|
|
0.88
|
|
|||||
Average number of basic shares outstanding
|
134,373
|
|
|
134,428
|
|
|
134,484
|
|
|
135,500
|
|
|
134,698
|
|
|||||
Average number of diluted shares outstanding
|
134,467
|
|
|
134,475
|
|
|
134,530
|
|
|
135,556
|
|
|
134,759
|
|
BALANCE SHEETS
|
|||||||
SEPTEMBER 30, 2019 and 2018
|
|||||||
(Dollars in thousands, except per share amounts)
|
|||||||
|
|
|
|
||||
|
2019
|
|
|
2018
|
|
||
ASSETS:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
126,320
|
|
|
$
|
137,684
|
|
Investment in the Bank
|
1,168,986
|
|
|
1,221,706
|
|
||
Note receivable - ESOP
|
39,971
|
|
|
41,285
|
|
||
Other assets
|
711
|
|
|
690
|
|
||
Income taxes receivable, net
|
429
|
|
|
486
|
|
||
TOTAL ASSETS
|
$
|
1,336,417
|
|
|
$
|
1,401,851
|
|
|
|
|
|
||||
LIABILITIES:
|
|
|
|
||||
Junior subordinated debentures
|
$
|
—
|
|
|
$
|
10,052
|
|
Accounts payable and accrued expenses
|
91
|
|
|
177
|
|
||
Total liabilities
|
91
|
|
|
10,229
|
|
||
|
|
|
|
||||
STOCKHOLDERS' EQUITY:
|
|
|
|
||||
Preferred stock, $.01 par value; 100,000,000 shares authorized, no shares issued or outstanding
|
—
|
|
|
—
|
|
||
Common stock, $.01 par value; 1,400,000,000 shares authorized, 141,440,030 and 141,225,516
|
|
|
|
||||
shares issued and outstanding as of September 30, 2019 and 2018, respectively
|
1,414
|
|
|
1,412
|
|
||
Additional paid-in capital
|
1,210,226
|
|
|
1,207,644
|
|
||
Unearned compensation - ESOP
|
(34,692
|
)
|
|
(36,343
|
)
|
||
Retained earnings
|
174,277
|
|
|
214,569
|
|
||
AOCI, net of tax
|
(14,899
|
)
|
|
4,340
|
|
||
Total stockholders' equity
|
1,336,326
|
|
|
1,391,622
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
1,336,417
|
|
|
$
|
1,401,851
|
|
STATEMENTS OF INCOME
|
|||||||||||
YEARS ENDED SEPTEMBER 30, 2019, 2018, and 2017
|
|||||||||||
(Dollars in thousands)
|
|||||||||||
|
|
|
|
|
|
||||||
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
INTEREST AND DIVIDEND INCOME:
|
|
|
|
|
|
||||||
Dividend income from the Bank
|
$
|
129,409
|
|
|
$
|
134,540
|
|
|
$
|
120,215
|
|
Interest income from other investments
|
2,428
|
|
|
1,951
|
|
|
1,715
|
|
|||
Total interest and dividend income
|
131,837
|
|
|
136,491
|
|
|
121,930
|
|
|||
INTEREST EXPENSE
|
403
|
|
|
62
|
|
|
—
|
|
|||
NET INTEREST INCOME
|
131,434
|
|
|
136,429
|
|
|
121,930
|
|
|||
NON-INTEREST INCOME
|
14
|
|
|
—
|
|
|
—
|
|
|||
NON-INTEREST EXPENSE:
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
829
|
|
|
1,031
|
|
|
896
|
|
|||
Regulatory and outside services
|
286
|
|
|
1,129
|
|
|
247
|
|
|||
Other non-interest expense
|
652
|
|
|
581
|
|
|
561
|
|
|||
Total non-interest expense
|
1,767
|
|
|
2,741
|
|
|
1,704
|
|
|||
INCOME BEFORE INCOME TAX EXPENSE AND EQUITY IN
|
|
|
|
|
|
||||||
EXCESS OF DISTRIBUTION OVER EARNINGS OF SUBSIDIARY
|
129,681
|
|
|
133,688
|
|
|
120,226
|
|
|||
INCOME TAX EXPENSE (BENEFIT)
|
57
|
|
|
(179
|
)
|
|
4
|
|
|||
INCOME BEFORE EQUITY IN EXCESS OF
|
|
|
|
|
|
||||||
DISTRIBUTION OVER EARNINGS OF SUBSIDIARY
|
129,624
|
|
|
133,867
|
|
|
120,222
|
|
|||
EQUITY IN EXCESS OF DISTRIBUTION OVER EARNINGS OF SUBSIDIARY
|
(35,381
|
)
|
|
(34,940
|
)
|
|
(36,085
|
)
|
|||
NET INCOME
|
$
|
94,243
|
|
|
$
|
98,927
|
|
|
$
|
84,137
|
|
Equity Compensation Plan Information
|
|||||||||||
|
|
|
|
|
|
Number of Shares
|
|
||||
|
|
|
|
|
|
Remaining Available
|
|
||||
|
|
|
|
|
|
for Future Issuance
|
|
||||
|
|
Number of Shares
|
|
|
|
Under Equity
|
|
||||
|
|
to be issued upon
|
|
Weighted Average
|
|
Compensation Plans
|
|
||||
|
|
Exercise of
|
|
Exercise Price of
|
|
(Excluding Shares
|
|
||||
|
|
Outstanding Options,
|
|
Outstanding Options,
|
|
Reflected in the
|
|
||||
Plan Category
|
|
Warrants and Rights
|
|
Warrants and Rights
|
|
First Column)
|
|
||||
Equity compensation plans
|
|
|
|
|
|
|
|
||||
approved by stockholders
|
|
1,013,295
|
|
|
$
|
13.21
|
|
|
5,847,366
|
|
(1)
|
Equity compensation plans not
|
|
|
|
|
|
|
|
||||
approved by stockholders
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
1,013,295
|
|
|
$
|
13.21
|
|
|
5,847,366
|
|
|
(1)
|
This amount includes 1,648,050 shares available for future grants of restricted stock under the Equity Incentive Plan.
|
1.
|
Reports of Independent Registered Public Accounting Firm.
|
2.
|
Consolidated Balance Sheets as of September 30, 2019 and 2018.
|
3.
|
Consolidated Statements of Income for the Years Ended September 30, 2019, 2018, and 2017.
|
4.
|
Consolidated Statements of Comprehensive Income for the Years Ended September 30, 2019, 2018, and 2017.
|
5.
|
Consolidated Statements of Stockholders' Equity for the Years Ended September 30, 2019, 2018, and 2017.
|
6.
|
Consolidated Statements of Cash Flows for the Years Ended September 30, 2019, 2018, and 2017.
|
7.
|
Notes to Consolidated Financial Statements for the Years Ended September 30, 2019, 2018, and 2017.
|
Exhibit
Number
|
|
Document
|
|
Charter of Capitol Federal Financial, Inc., as filed on May 6, 2010, as Exhibit 3(i) to Capitol Federal Financial, Inc.'s Registration Statement on Form S-1 (File No. 333-166578) and incorporated herein by reference
|
|
|
Bylaws of Capitol Federal Financial, Inc., as amended, filed on September 30, 2016, as Exhibit 3.2 to Form 8-K for Capitol Federal Financial Inc. and incorporated herein by reference
|
|
|
Description of the Registrant's Securities
|
|
|
Form of Change of Control Agreement with each of John B. Dicus, Kent G. Townsend, and Rick C. Jackson filed on January 20, 2011 as Exhibit 10.1 to the Registrant's Current Report on Form 8-K and incorporated herein by reference
|
|
|
Form of Change of Control Agreement with each of Natalie G. Haag and Carlton A. Ricketts filed on November 29, 2012 as Exhibit 10.1(iv) to the Registrant's Annual Report on Form 10-K and incorporated herein by reference
|
|
|
Form of Change of Control Agreement with Daniel L. Lehman filed on November 29, 2016 as Exhibit 10.1(v) to the Registrant's Annual Report on Form 10-K and incorporated herein by reference
|
|
|
Form of Change of Control Agreement with Robert D. Kobbeman filed on November 29, 2018 as Exhibit 10.1(iv) to the Registrant's Annual Report on Form 10-K and incorporated herein by reference
|
|
|
Employment Agreement with Robert D. Kobbeman, as amended, filed on November 29, 2018 as Exhibit 10.1(v) to the Registrant's Annual Report on Form 10-K and incorporated herein by reference
|
|
|
Form of Change of Control Agreement with Anthony S. Barry filed on May 10, 2019 as Exhibit 10.1(vi) to the Registrant's March 31, 2019 Form 10-Q and incorporated herein by reference
|
|
|
Capitol Federal Financial's 2000 Stock Option and Incentive Plan (the "Stock Option Plan") filed on April 13, 2000 as Appendix A to Capitol Federal Financial's Revised Proxy Statement (File No. 000-25391) and incorporated herein by reference
|
|
|
Capitol Federal Financial Deferred Incentive Bonus Plan, as amended, filed on November 29, 2018 as Exhibit 10.3 to the Registrant's September 30, 2018 Form 10-K and incorporated herein by reference
|
|
|
Form of Incentive Stock Option Agreement under the Stock Option Plan filed on February 4, 2005 as Exhibit 10.5 to the December 31, 2004 Form 10-Q for Capitol Federal Financial and incorporated herein by reference
|
|
|
Form of Non-Qualified Stock Option Agreement under the Stock Option Plan filed on February 4, 2005 as Exhibit 10.6 to the December 31, 2004 Form 10-Q for Capitol Federal Financial and incorporated herein by reference
|
|
|
Description of Director Fee Arrangements filed on November 29, 2018 as Exhibit 10.6 to the Registrant's September 30, 2018 Form 10-K and incorporated herein by reference
|
|
|
Short-term Performance Plan filed on August 4, 2015 as Exhibit 10.10 to the Registrant's June 30, 2015 Form 10-Q and incorporated herein by reference
|
|
|
Capitol Federal Financial, Inc. 2012 Equity Incentive Plan (the "Equity Incentive Plan") filed on December 22, 2011 as Appendix A to Capitol Federal Financial, Inc.'s Proxy Statement (File No. 001-34814) and incorporated herein by reference
|
|
|
Form of Incentive Stock Option Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.12 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
|
|
|
Form of Non-Qualified Stock Option Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.13 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
|
|
|
Form of Stock Appreciation Right Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.14 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
|
|
|
Form of Restricted Stock Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.15 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
|
|
14
|
|
Code of Ethics*
|
|
Subsidiaries of the Registrant
|
|
|
Consent of Independent Registered Public Accounting Firm
|
|
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 made by John B. Dicus, Chairman, President and Chief Executive Officer
|
|
|
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 made by Kent G. Townsend, Executive Vice President, Chief Financial Officer and Treasurer
|
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 made by John B. Dicus, Chairman, President and Chief Executive Officer, and Kent G. Townsend, Executive Vice President, Chief Financial Officer and Treasurer
|
|
101
|
|
The following information from the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2019, filed with the SEC on November 27, 2019, has been formatted in Inline eXtensible Business Reporting Language ("XBRL"): (i) Consolidated Balance Sheets at September 30, 2019 and 2018, (ii) Consolidated Statements of Income for the fiscal years ended September 30, 2019, 2018, and 2017, (iii) Consolidated Statements of Comprehensive Income for the fiscal years ended September 30, 2019, 2018, and 2017, (iv) Consolidated Statement of Stockholders' Equity for the fiscal years ended September 30, 2019, 2018, and 2017, (v) Consolidated Statements of Cash Flows for the fiscal years ended September 30, 2019, 2018, and 2017, and (vi) Notes to the Consolidated Financial Statements
|
104
|
|
Cover Page Interactive Data File, formatted in Inline XBRL and included in Exhibit 101
|
|
|
CAPITOL FEDERAL FINANCIAL, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: November 27, 2019
|
By:
|
/s/ John B. Dicus
|
|
|
|
John B. Dicus, Chairman, President and
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the date indicated.
|
|||
|
|
|
|
By:
|
/s/ John B. Dicus
|
By:
|
/s/ Reginald L. Robinson
|
|
John B. Dicus, Chairman, President
|
|
Reginald L. Robinson, Director
|
|
and Chief Executive Officer
|
|
Date: November 27, 2019
|
|
(Principal Executive Officer)
|
|
|
|
Date: November 27, 2019
|
By:
|
/s/ Michael T. McCoy, M.D.
|
|
|
|
Michael T. McCoy, M.D., Director
|
By:
|
/s/ Kent G. Townsend
|
|
Date: November 27, 2019
|
|
Kent G. Townsend, Executive Vice President,
|
|
|
|
Chief Financial Officer and Treasurer
|
By:
|
/s/ James G. Morris
|
|
(Principal Financial Officer)
|
|
James G. Morris, Director
|
|
Date: November 27, 2019
|
|
Date: November 27, 2019
|
|
|
|
|
By:
|
/s/ Jeffrey R. Thompson
|
By:
|
/s/ Michel' P. Cole
|
|
Jeffrey R. Thompson, Director
|
|
Michel' P. Cole, Director
|
|
Date: November 27, 2019
|
|
Date: November 27, 2019
|
|
|
|
|
By:
|
/s/ Jeffrey M. Johnson
|
By:
|
/s/ Tara D. Van Houweling
|
|
Jeffrey M. Johnson, Director
|
|
Tara D. Van Houweling, First Vice President
|
|
Date: November 27, 2019
|
|
and Reporting Director
|
|
|
|
(Principal Accounting Officer)
|
By:
|
/s/ Morris J. Huey II
|
|
Date: November 27, 2019
|
|
Morris J. Huey II, Director
|
|
|
|
Date: November 27, 2019
|
|
|
•
|
1,400,000,000 shares of common stock, $0.01 par value per share; and
|
•
|
100,000,000 shares of preferred stock, $0.01 value per share.
|
|
|
|
|
|
|
State of
|
|
|
|
|
Percentage
|
|
Incorporation
|
|
|
|
|
of
|
|
or
|
Parent
|
|
Subsidiary
|
|
Ownership
|
|
Organization
|
|
|
|
|
|
|
|
Capitol Federal
|
|
Capitol Federal
|
|
100%
|
|
Federal
|
Financial, Inc.
|
|
Savings Bank
|
|
|
|
|
|
|
|
|
|
|
|
Capitol Federal
|
|
Capitol Funds, Inc.
|
|
100%
|
|
Kansas
|
Savings Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitol Federal
|
|
Capital City
|
|
100%
|
|
Kansas
|
Savings Bank
|
|
Investments, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
Capitol Funds,
|
|
Capitol Federal
|
|
100%
|
|
Vermont
|
Inc.
|
|
Mortgage Reinsurance
|
|
|
|
|
|
|
Company
|
|
|
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of Capitol Federal Financial, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: November 27, 2019
|
By:
|
/s/ John B. Dicus
|
|
John B. Dicus
|
|
|
Chairman, President and Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Capitol Federal Financial, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: November 27, 2019
|
By:
|
/s/ Kent G. Townsend
|
|
Kent G. Townsend
|
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
1.
|
the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods presented in the financial statements included in such Report.
|
Date: November 27, 2019
|
By:
|
/s/ John B. Dicus
|
|
John B. Dicus
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
|
|
|
|
Date: November 27, 2019
|
By:
|
/s/ Kent G. Townsend
|
|
Kent G. Townsend
|
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|