UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): November 14, 2017

 

IMAGE CHAIN GROUP LIMITED, INC.

(Exact name of registrant as specified in its charter)

 

Nevada   000-55326   46-4333787

(State or other jurisdiction of
Incorporation or organization)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification Number)

 

Room 503, 5/F, New East Ocean Centre

9 Science Museum Road

Kowloon, Hong Kong, S.A.R.

(Address of principal executive offices and zip code)

 

(852) 3188-2700

(Registrant’s telephone number, including area code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

[  ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
[  ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
[  ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
[  ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 

 

 

TABLE OF CONTENTS

 

    Page
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS   3
EXPLANATORY NOTE   4
ITEM 1.01 ENTRY INTO A MATERIAL DEFINITIVE AGREEMENT   6
ITEM 2.01 COMPLETION OF ACQUISITION OR DISPOSITION OF ASSETS   6
  THE SHARE EXCHANGE   6
  DESCRIPTION OF BUSINESS   7
  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS   11
  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT   20
  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS   21
  EXECUTIVE COMPENSATION   23
  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS   24
  MARKET PRICE OF AND DIVIDENDS ON COMMON EQUITY AND RELATED STOCKHOLDER MATTERS   26
  DESCRIPTION OF SECURITIES   28
  LEGAL PROCEEDINGS   29
ITEM 3.02 UNREGISTERED SALES OF EQUITY SECURITIES   30
ITEM 5.01 CHANGES IN CONTROL OF REGISTRANT   30
ITEM 5.06 CHANGE IN SHELL COMPANY STATUS   30
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS   31

 

 

 

  2  
 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING

STATEMENTS

 

This Current Report on Form 8-K, or this Report, contains forward-looking statements, including, without limitation, in the sections captioned “Description of Business,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and elsewhere. Any and all statements contained in this Report that are not statements of historical fact may be deemed forward-looking statements. Terms such as “may,” “might,” “would,” “should,” “could,” “project,” “estimate,” “pro-forma,” “predict,” “potential,” “strategy,” “anticipate,” “attempt,” “develop,” “plan,” “help,” “believe,” “continue,” “intend,” “expect,” “future” and terms of similar import (including the negative of any of the foregoing) may be intended to identify forward-looking statements. However, not all forward-looking statements may contain one or more of these identifying terms.

 

Forward-looking statements in this Report may include, without limitation, statements regarding (i) the plans and objectives of management for future operations, including plans or objectives relating to the growth of tea polyphenol sales and development of our tea polyphenol-based products, (ii) the plans or objectives relating to our future business acquisitions, if any, (iii) a projection of income (including income/loss), earnings (including earnings/loss) per share, capital expenditures, dividends, capital structure or other financial items, (iv) our future financial performance, including any such statement contained in a discussion and analysis of financial condition by management or in the results of operations included pursuant to the rules and regulations of the Securities and Exchange Commission, or the SEC, and (v) the assumptions underlying or relating to any statement described in points (i), (ii), (iii) or (iv) above.

 

The forward-looking statements are not meant to predict or guarantee actual results, performance, events or circumstances and may not be realized because they are based upon our current projections, plans, objectives, beliefs, expectations, estimates and assumptions and are subject to a number of risks and uncertainties and other influences, many of which we have no control over. Actual results and the timing of certain events and circumstances may differ materially from those described by the forward-looking statements as a result of these risks and uncertainties. Factors that may influence or contribute to the inaccuracy of the forward-looking statements or cause actual results to differ materially from expected or desired results may include, without limitation:

 

  market acceptance of our tea polyphenol products;
  our ability to successfully sell and market tea polyphenol products in our existing and expanded geographies;
  competition from existing producers or products or new products and technologies that may emerge in the markets for our tea polyphenol products;
  the implementation of our business model and strategic plans for our tea polyphenol products and proposed tea polyphenol-based product businesses, and other businesses which we may develop or acquire;
  our ability to obtain regulatory approval in targeted markets for our tea polyphenol products and proposed tea polyphenol-based products;
  volatility or decline of our stock price;
  potential fluctuation of quarterly results;
  continued failure to earn revenues or profits;
  inadequate capital to continue or expand our business, and inability to raise additional capital or financing to implement our business plans;
  decline in demand for our products and services;
  rapid adverse changes in markets;
  litigation with or legal claims and allegations by outside parties against us;
  insufficient revenues to cover operating costs;
  estimates of our future revenue, expenses, capital requirements and our need for additional financing; and
  developments relating to our competitors and the tea polyphenol, tea polyphenol-based products and wider health products industry.

 

Readers are cautioned not to place undue reliance on forward-looking statements because of the risks and uncertainties related to such statements. We disclaim any obligation to update the forward-looking statements contained in this Report to reflect any new information or future events or circumstances or otherwise, except as required by law.

 

Readers should read this Report in conjunction with our financial statements and the related notes thereto in this Report, and other documents which we may file from time to time with the SEC.

 

  3  
 

 

EXPLANATORY NOTE

 

Image Chain Group Limited, Inc.

 

Image Chain Group Limited, Inc. (formerly Have Gun Will Travel Entertainment, Inc.) was incorporated under the laws of Nevada on December 18, 2013, and initially sought to create reality television programming. References in this Report to “ICGL”, “Image Chain”, the “Company”, the “Registrant”, “we”, “our” or “us” are to Image Chain Group Limited, Inc.

 

On May 5, 2015, ICGL entered into a share exchange agreement (the “FDHG Exchange Agreement”) with Fortune Delight Holdings Group Ltd (“FDHG”) and Wu Jun Rui, on behalf of himself and certain other individuals who were to receive shares of ICGL pursuant to the FDHG Exchange Agreement (the “FDGH Shareholders”). On the terms and subject to the conditions set forth in the FDHG Exchange Agreement, on May 5, 2015, Wu Jun Rui transferred all 50,000 shares of FDHG common stock, consisting of all of the issued and outstanding shares of FDHG, to ICGL in exchange for the issuance to the stockholders of FDHG of 59,620,000 shares of the Company’s common stock, par value $.001 per share (“Common Stock”) and 5,000,000 shares of the Company’s preferred stock, par value $.001 per share (“Preferred Stock”).

 

As a result of the closing of the FDHG Exchange Agreement, FDHG became the Company’s wholly owned subsidiary. FDHG, through its subsidiaries, manufactured and sold “Image Tea”-branded tea products from its tea garden in Yunnan Province.

 

On June 11, 2015, the Company amended its Articles of Incorporation in order to change its name to Image Chain Group Limited, Inc. and to increase the authorized shares of Common Stock from 70,000,000 to 400,000,000. The name change was undertaken in order to more closely align with the operations of the Company’s wholly-owned subsidiary, The increase in authorized Common Stock was undertaken to allow the Company to utilize the newly available shares to raise capital.

 

On or about November 15, 2016, FDHG disposed of its ownership of all operating assets, and as a result ICGL became a shell company, as defined by Rule 12b-2 under the Exchange Act (the “Disposition Event”). The Disposition Event is evidenced by a bought and sold note stamped by the Inland Revenue Department of Hong Kong, which we believe is a legally binding document.

 

On February 13, 2017, the Company filed with the Secretary of State of the State of Nevada a Certificate of Correction (the “Certificate of Correction”) to correct a mistake made in the Company’s original Articles of Incorporation with regard to the preferred stock issued in connection with the FDHG Exchange Agreement. As a result, ICGL had 395,000,000 shares of common stock and 5,000,000 shares of preferred stock issued and outstanding. The Company subsequently entered into an agreement pursuant to which the holder of the preferred stock agreed to retire the preferred stock in exchange for receiving an equal number of shares of common stock of the Company . As of the date of this Report, that exchange of preferred stock for common stock has not yet occurred.

 

On May 1, 2017, upon recommendation of the Board of Directors, a majority of Image Chain’s common stockholders consented in writing to amendment of Image Chain’s Articles of Incorporation to (i) effect a reverse stock split on a 1 for 100 stock split basis from 400,000,000 authorized shares with a par value of $0.001 per share to 4,000,000 authorized shares with a par value of $0.001, and (ii) after the reverse stock split, to increase the authorized shares of Common Stock from 3,950,000 to 2,000,000,000 shares with a par value of $0.001 per share, and to decrease the authorized shares of Preferred Stock from 50,000 to zero (0). As of the date of this Report, the reverse stock split and increase in authorized shares have been completed, and the decrease in shares of Preferred Stock is still in process.

 

  4  
 

 

Image P2P Trading Group Limited

 

Image P2P was incorporated in the British Virgin Islands on April 21, 2015. Asia Grand Will (“AGW”) was incorporated on March 18, 2017 in the Hong Kong SAR. AGW wholly owns Fuzhi Yuan (Shenzhen) Holdings Limited (“FYSZ”) which was established on June 20, 2017 in the PRC. FYSZ is a wholly owned foreign entity under PRC law. FYSZ wholly owns Jiangxi Fuzhiyuan Biotechnology Limited (“Fuzhiyuan Biotechnology”), which was established on January 5, 2013 in the PRC. FYSZ acquired Fuzhiyuan Biotechnology on July 14, 2017. AGW and FYSZ are intermediary holding companies. Image P2P conducts its operations through Fuzhiyuan Biotechnology. Image P2P acquired AGW on Jul 28, 2017.

 

The reorganization of Image P2P and its subsidiaries via the acquisitions detailed above, by and amongst Image P2P and AGW, FYSZ, and Fuzhiyuan Biotechnology, have been accounted for under US GAAP as business combinations under common control.

 

The Share Exchange

 

On November 14, 2017, Image Chain entered into a share exchange agreement (the “Exchange Agreement”) with Image P2P Trading Group Limited, a company organized under the laws of the British Virgin Islands (“Image P2P”) and the shareholders of Image P2P (the “Sellers”). Pursuant to the Exchange Agreement, the Sellers transferred all 50,000 shares of Image P2P outstanding common stock to the Company in exchange for 500,000,000 shares of Common Stock (the “Share Exchange”). As a result of the Share Exchange, Image P2P became the Company’s wholly-owned subsidiary. Image P2P, through its subsidiaries, is engaged in producing, marketing and selling tea polyphenol products, and is developing for production tea polyphenol-based products. Image P2P is located in the PRC.

 

The Share Exchange has been accounted for as a reverse- merger and recapitalization of Image Chain where Image Chain (the legal acquirer) is considered the accounting acquiree and Image P2P (the acquiree) is considered the accounting acquirer. As a result of this transaction, the Company is deemed to be a continuation of the business of Image P2P.

 

Accordingly, the accompanying consolidated financial statements are those of the accounting acquirer, Image P2P. The historical stockholders’ equity of the accounting acquirer prior to the share exchange has been retroactively restated as if the share exchange transaction occurred as of the beginning of the first period presented.

 

* * *

 

As used in this Report henceforward, unless otherwise stated or the context clearly indicates otherwise, the terms “ICGL”, “Image Chain”, the “Company,” the “Registrant,” “we,” “us” and “our” refer to Image Chain after having given effect to the acquisition of Image P2P. Discussions of historical operating results are of the results of Image P2P.

 

This Report contains summaries of the material terms of the Exchange Agreement. The summaries are subject to, and are qualified in their entirety by, reference to the Exchange Agreement, which is filed as an exhibit hereto and incorporated herein by reference.

 

We file reports with the Securities and Exchange Commission pursuant to Section 13 of the Securities Exchange Act of 1934, as amended, or the Exchange Act. Our reports can be found on EDGAR at www.sec.gov . Our common stock is quoted on the OTC Market website under the trading symbol “ICGL”.

 

This Report responds to the following Items in Form 8-K:

 

  Item 1.01 Entry into a Material Definitive Agreement
     
  Item 2.01 Completion of Acquisition or Disposition of Assets
     
  Item 3.02 Unregistered Sales of Equity Securities
     
  Item 5.01 Changes in Control of Registrant
     
  Item 5.06 Change in Shell Company Status
     
  Item 9.01 Financial Statements and Exhibits

 

Prior to the Share Exchange, we were a “shell company” (as such term is defined in Rule 12b-2 under the Exchange Act). As a result of the Share Exchange, we have ceased to be a “shell company”. The information contained in this Report, together with the information contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016, subsequent amendments thereto, our Quarterly Reports on Form 10-Q and our Current Reports on Form 8-K, as filed with the SEC, constitute the current “Form 10 information” necessary to satisfy the conditions contained in Rule 144(i)(2) under the Securities Act of 1933, as amended, or the Securities Act.

 

  5  
 

 

ITEM 1.01 ENTRY INTO A MATERIAL DEFINITIVE AGREEMENT

 

The information contained in Item 2.01 below relating to the Exchange Agreement described therein is incorporated herein by reference.

 

ITEM 2.01 COMPLETION OF ACQUISITION OR DISPOSITION OF ASSETS

 

THE SHARE EXCHANGE

 

Exchange Agreement

 

On November 14, 2017, Image Chain entered into the Exchange Agreement with Image P2P and the Sellers. Pursuant to the Exchange Agreement, the Sellers transferred all 50,000 shares of Image P2P outstanding common stock to Image Chain in exchange for 500,000,000 shares of newly issued Common Stock, representing an exchange rate of 10,000 shares of Common Stock received in exchange for each 1 share of Image P2P common stock. As a result of the Share Exchange, Image P2P became our wholly-owned subsidiary.

 

Pursuant to the Share Exchange, we acquired the business of Image P2P, which, through its subsidiaries, is engaged in producing, marketing and selling tea polyphenol and developing tea polyphenol-based products. See “Description of Business” below.

 

All Common Stock issued in the Share Exchange were newly issued shares. The pre-Share Exchange stockholders of the Company retained all their shares of Common Stock and Preferred Stock, being 7,270,882 shares of Common Stock and 50,000 shares of Preferred Stock. After giving effect to the Share Exchange, there were 507,270,882 shares of our Common Stock and 50,000 shares of our Preferred Stock outstanding. No other securities convertible into or exercisable or exchangeable for our Common Stock are outstanding.

 

Our Common Stock is quoted on the OTC Markets quotation system under the symbol “ICGL.”

 

The Exchange Agreement contained representations and warranties customary for the acquisition of a business through share exchange.

 

The issuance of shares of our Common Stock to holders of Image P2P’s common stock in connection with the Share Exchange was not registered under the Securities Act, in reliance upon the exemption from registration provided by Regulation S under the Securities Act, or Regulation S, which exempts transactions offshore the United States. These securities may not be offered or sold in the United States absent registration or an applicable exemption from registration under the Securities Act, and are subject to further contractual restrictions on transfer as described below.

 

The form of the Exchange Agreement is filed as an exhibit to this Report. All descriptions of the Exchange Agreement herein are qualified in their entirety by reference to the text thereof filed as an exhibit hereto, which is incorporated herein by reference.

 

Accounting Treatment; Change of Control

 

The Share Exchange has been accounted for as a reverse-merger and recapitalization of Image Chain where Image Chain (the legal acquirer) is considered the accounting acquiree and Image P2P (the acquiree) is considered the accounting acquirer. As a result of this transaction, Image Chain is deemed to be a continuation of the business of Image P2P.

 

Accordingly, the accompanying consolidated financial statements are those of the accounting acquirer, Image P2P. The historical stockholders’ equity of the accounting acquirer prior to the share exchange has been retroactively restated as if the share exchange transaction occurred as of the beginning of the first period presented.

 

The Share Exchange is intended to be treated as a tax-free reorganization under Section 368(a) of the Internal Revenue Code of 1986, as amended. Except as described in this Report, no arrangements or understandings exist among present or former controlling stockholders with respect to the election of members of our board of directors and, to our knowledge, no other arrangements exist that might result in a change of control of the Company.

 

We continue to be a “smaller reporting company,” as defined under the Exchange Act, and an “emerging growth company” under the Jumpstart Our Business Startups Act, or the JOBS Act, following the Share Exchange. We believe that as a result of the Share Exchange we have ceased to be a “shell company” (as such term is defined in Rule 12b-2 under the Exchange Act).

 

  6  
 

 

DESCRIPTION OF BUSINESS

 

Immediately following the Share Exchange, the business of Image P2P became our business.

 

Corporate Information

 

Image Chain Group Limited, Inc. (formerly Have Gun Will Travel Entertainment, Inc.) was incorporated under the laws of Nevada on December 18, 2013, and initially sought to create reality television programming. As described above, in 2015 we acquired the “Image Branded” tea business of FDHG, and disposed of that business in 2016, becoming a shell company. As a result of the Share Exchange, we have acquired the tea polyphenol production, marketing and sales business of Image P2P, and the Image P2P tea polyphenol-based products business under development.

 

Image P2P was incorporated in the British Virgin Islands on April 21, 2015. AGW was incorporated on March 18, 2017 in the Hong Kong SAR. AGW wholly owns FYSZ which was established on June 20, 2017 in the PRC. FYSZ is a wholly owned foreign entity under PRC law. FYSZ wholly owns Fuzhiyuan Biotechnology, which was established on January 5, 2013 in the PRC. FYSZ acquired Fuzhiyuan Biotechnology on July 14, 2017. AGW and FYSZ are intermediary holding companies. Image P2P conducts its operations through Fuzhiyuan Biotechnology. Image P2P acquired AGW on Jul 28, 2017.

 

Our authorized capital stock currently consists of 2,000,000,000 shares of Common Stock and 50,000 shares of Preferred Stock. Our Common Stock is quoted on the OTC Markets under the symbol “ICGL”.

 

Our principal executive offices are located at Room 503, 5/F, New East Ocean Centre, 9 Science Museum Road, Kowloon, Hong Kong, S.A.R. Our telephone number is (852) 3188-2700. Our periodic and current reports with the SEC can be obtained from the SEC website, www.sec.gov.

 

Company Overview

 

We extract tea polyphenol from tea leaves for use in a wide variety of health and beauty products, beverages, filters and purifiers, and other products. We produce tea polyphenol to the specific requirements of end-users, utilizing different types of tea leaves harvested at different points in the growth cycle. We are also developing proprietary tea polyphenol-based products for sale. Our newly-installed tea polyphenol extraction assembly continues to ramp up production, with a capacity of 155 metric tons of tea polyphenol production per year as of June 30, 2017. Given sufficient access to raw materials and working capital, we expect the annual manufacturing capacity of our currently installed extraction assembly to reach 600 tons. We operate our business from our newly constructed facilities in Wan’An City, Jiangxi Province, PRC. Our facilities consist of our first extraction assembly, polyphenol drying and processing clean room, warehouse, showroom, research facility and offices.

 

Since its founding in 2013, Fuzhiyuan Biotechnology focused on acquiring the technical processes, land, equipment and capital for the construction of the largest tea polyphenol extraction and processing facility in the PRC. In 2013 and 2014 we developed working relationships with experts in the field of tea polyphenols and extraction processes, located a suitable site for our facility, negotiated with and applied to relevant government authorities for approval of our project, applied to lenders for financing the acquisition of our land use rights and equipment, applied for construction loans, and negotiated with equipment suppliers and construction firms. Construction of our facility began in 2015 and was substantially completed by the third quarter of 2016, with initial commercial production and sales achieved in the fourth quarter of 2016. Our facility is still in the ramp-up phase, which is currently expected to conclude in 2017.

 

  7  
 

 

Product and Market Overview

 

Tea polyphenol-based products have become popular in health-conscious communities throughout the world. Polyphenols are antioxidants found at varying levels in most fruits and vegetables. Tea leaves contain relatively high levels of polyphenols. Research has found intake of tea polyphenols through drinking tea to correlate to lower levels of certain types of cancer, stroke, heart disease and Alzheimer’s disease. There is also clinical interest in the correlation, if any, to intake of tea polyphenols and weight loss, and the control of the symptoms of type II diabetes. Although we supply tea polyphenols for use in tea polyphenol-based products, we do not make any claims, either through our own sales and marketing, through our third- party distributors, or otherwise, as to the medical benefits of our tea polyphenol products. We do not believe that we are engaged in the production of pharmaceutical products, or that the markets in which our tea polyphenol are used regulate tea polyphenol-based products as pharmaceuticals.

 

Interest in the health benefits of tea polyphenols have led to their incorporation in a range of products – shampoos, soaps, facial wipes, creams and cosmetics; concentrated beverages, health beverages, sports beverages and caffeinated beverages; candies, cooking oils, and syrups; air purifiers, air conditioner air filters, face masks and cleaning wipes. For example, in Japan, tea polyphenol -based air conditioner air filters, shampoos, soaps and facial wipes are seen as providing superior anti-viral and anti-biotic cleaning properties. In Germany, tea polyphenol-based beverages have gained acceptance for purported digestive and restorative properties.

 

It is difficult to estimate the global market for tea polyphenol-based products or tea polyphenols. According to our understanding of the market and consultation with PRC research institutes, PRC production of tea polyphenols reached 5,000 metric tons in 2015, and are estimated to be growing at over 30% per annum. The main markets for tea polyphenols are East Asia and Europe. Based on our understanding of tea leaf and tea polyphenol domestic and foreign markets, participation in trade fairs, sales and marketing efforts, research into tea polyphenol-based products and consultation with relevant academic institutions in the PRC, we believe that in the near-term the market for tea polyphenol will be characterized by increased demand at steady price levels.

 

Our Strengths

 

We believe our competitive advantages currently include:

 

  our understanding of tea leaf and tea polyphenol properties attained through cooperation with leading academics and our own internal team of tea polyphenol production experts;
  technical expertise in producing tea polyphenols to precise chemical specifications, which we believe will distinguish us from competitors as tea polyphenols are incorporated in a wider range of tea polyphenol-based products;
  low input costs as we continue to improve our extraction process know-how, thus improving production efficiency;
  location in a key tea leaf growing region in China, with access to tea leaf supply from throughout the PRC; and
  s calability of our business – our current facility can host further extraction assemblies in addition to the extraction assembly currently in operation.

 

Our Strategy

 

We expect to grow and increase the profitability of our business through:

 

  further lowering our input costs with process improvements in tea polyphenol extraction, drying and processing;
  growing our revenues with increased sales and marketing activities;
  expanding our sales channels by obtaining export licenses for tea polyphenol and tea polyphenol-based products;
  launching our proprietary tea polyphenol-based products in 2018; and
  increasing our production capacity through installation of further tea polyphenol extraction assemblies.

 

As of the date of this Report, we have not entered into any agreements for the financing, development or construction of further tea polyphenol extraction assemblies.

 

Extraction and Powder Process

 

The extraction of tea polyphenol from tea leaves begins with the purchase of tea leaves. Tea leaves at different stages of the growth cycle have different chemical properties, and so we maintain supplies of tea leaves harvested at different times in the grow season. We prepare tea leaves for polyphenol extraction based on the chemical specifications of an order. Tea leaves are stored dry and no chemical additives are introduced prior to the extraction process.

 

  8  
 

 

An advanced emulsion and distillation process is used to extract tea polyphenols. After being steeped in water at a controlled temperature, gravity, water pressure, heat and centrifuge separation are used to prepare an intermediate liquid for distillation. Chemical catalysts are introduced to bring the tea polyphenols into the intermediate liquid and to stabilize the liquid for distillation. The intermediate liquid is distilled through four different phases, with measuring of chemical composition of the liquid at each phase. The distilled liquid is moved through a closed system to our powder process clean room. There, pressure and heat remove water, leaving powdered tea polyphenol product. We package our tea polyphenol in our clean room, and store the packaged product in temperature- and humidity-controlled storerooms onsite.

 

Suppliers

 

We purchase tea leaves from a number of suppliers in the PRC. We typically pay deposits for the delivery of orders to an intermediate warehouse managed by the supplier or an agricultural cooperative associated with the supplier. Tea leaves are delivered to our facility by the distributor at our request and upon payment in full of the purchase price.

 

Due to recent changes in the European Union quality standards for the import of tea leaves, a greater portion PRC domestic tea leaf production is being exported, resulting in higher domestic market prices for tea leaves. We believe this development has been fully reflected in the PRC tea leaf market during the year ended December 31, 2016, and do not expect this development to have any further effect on our ability to obtain tea leaf supply, or the price we pay for tea leaves.

 

Sales and Marketing

 

Third-party distributors sell our tea polyphenol to end-users, primarily in markets outside the PRC. We have applied for an export license for tea polyphenol and tea polyphenol-based products, and plan to export our products directly to end-users once the relevant licenses are obtained.

 

As a growth business, most of our office and research staff participate to some extent in our marketing efforts. We do not operate a separate sales and marketing department. We engage in marketing of our tea polyphenol and tea polyphenol - based products with both PRC and foreign distributors of tea polyphenol. Our staff promotes our tea polyphenol products at our showroom in Jiangxi Province and at trade fairs. Our sales and marketing efforts focus on business development through client functions, participation in trade fairs, distribution of marketing materials to potential customers and the media and active participation in academic and trade groups. We plan to grow our sales and marketing function through the establishment of a separate sales and marketing department, increased participation in domestic trade fairs and other sales events, participation in foreign marketing events and online and other media promotion of tea polyphenol and tea polyphenol-based products.

 

Competition

 

We compete primarily with other tea polyphenol manufacturers in the PRC and India. The barriers to entry for our industry are significant, given the cost of the equipment and clean room, space required to house the manufacturing facilities, large tea leaf supply requirements and manufacturing know-how required to produce tea polyphenols to specification. We believe the primary PRC competitors in our industry have production capacity from 100 to 1100 metric tons and compete with us on price, which is determined by our third-party distributors based on market demand. We believe that only a handful of market participants can compete with us on technical specifications, and that this will be an increasingly important area of differentiation as the markets for tea polyphenol-based products expands.

 

Intellectual Property

 

We have been awarded patents by the PRC government in relation to elements of our production process, and have been recognized as possessing proprietary manufacturing know how for other elements of our production process. We believe these patents and proprietary know-how evidence our manufacturing skill. However, we do not expect to differentiate ourselves in the market with these awards, or believe that receipt of these awards will act as a barrier to entry for our competitors.

 

  9  
 

 

Research and Development

 

In addition to ongoing research and development regarding our tea polyphenol extraction and powder process, we are developing our own tea polyphenol-based products. There can be no certainty these efforts will result in the development of a viable product for market. The costs associated with improving our manufacturing process technologies are expensed as incurred in our cost of revenues. Our costs associated with tea polyphenol-based product research and development were $23,721 for the six months ended June 30, 2017 and $31,366 for the year ended December 31, 2016.

 

Government Regulation

 

Foreign Government Regulation

 

We are subject to numerous PRC national, provincial and local environmental, health and safety laws and regulations relating to, among other matters, safe working conditions, product stewardship and end-of-life handling or disposition of products, and environmental protection, including those governing the generation, storage, handling, use, transportation and disposal of hazardous or potentially hazardous materials. Some of these laws and regulations require us to obtain licenses or permits to conduct our operations. Environmental laws and regulations are complex, change frequently and have tended to become more stringent over time. Although the costs to comply with applicable laws and regulations, including requirements relating to the restriction of use of hazardous substances in products, have not been material, we cannot predict the impact on our business of new or amended laws or regulations or any changes in the way existing and future laws and regulations are interpreted or enforced, nor can we ensure we will be able to obtain or maintain any required licenses or permits.

 

Employees

 

As of November 14, 2017, we had 71 full-time employees. Within our workforce as of such date, 12 employees were primarily engaged in marketing, sales and business development, 8 employees were primarily engaged in research and development, 36 employees were engaged in manufacturing, and 15 employees were engaged in general management and administration. We have no collective bargaining agreements with our employees, and we have not experienced any work stoppages. We consider our relations with our employees to be good.

 

Facilities

 

Our corporate headquarters are located in the Industrial Park, Wan’An, Jiangxi Province, PRC, where we have the 50 year land use rights, until the year 2063, to a 35,320 square meter tract of land. We have built 5,630 square meters of buildings on this site, housing our first extraction assembly, polyphenol drying and processing clean room, warehouse, showroom, research facility and offices. We believe that our existing facilities are adequate for our current needs. We further believe that upon completion of ramp up of our facility, we will be the third largest producer of tea polyphenol in the PRC.

 

  10  
 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following management’s discussion and analysis should be read in conjunction with the historical financial statements and the related notes thereto contained in this Report. The management’s discussion and analysis contains forward-looking statements, such as statements of our plans, objectives, expectations and intentions. Any statements that are not statements of historical fact are forward-looking statements. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect” and the like, and/or future tense or conditional constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, identify certain of these forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. The Company’s actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors. The Company does not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this report.

 

On November 14, 2017, Image Chain entered into the Exchange Agreement with Image P2P and the Sellers. Pursuant to the Exchange Agreement, the Sellers transferred all 50,000 shares of Image P2P outstanding common stock to the Company in exchange for 500,000,000 shares of Common Stock. As a result of the Share Exchange, Image P2P became the Company’s wholly-owned subsidiary. Image P2P, through its subsidiaries, is engaged in producing, marketing and selling tea polyphenol and developing tea polyphenol-based products.

 

The Share Exchange has been accounted for as a reverse- merger and recapitalization of Image Chain where Image Chain (the legal acquirer) is considered the accounting acquiree and Image P2P (the acquiree) is considered the accounting acquirer. As a result of this transaction, the Company is deemed to be a continuation of the business of Image P2P.

 

Accordingly, the accompanying consolidated financial statements are those of the accounting acquirer, Image P2P. The historical stockholders’ equity of the accounting acquirer prior to the share exchange has been retroactively restated as if the share exchange transaction occurred as of the beginning of the first period presented.

 

As the result of the Share Exchange and the change in business and operations of the Company, a discussion of the past financial results of the Company is not pertinent, and under applicable accounting principles the historical financial results of Image P2P, the accounting acquirer, prior to the Share Exchange are considered the historical financial results of the Company.

 

The following discussion highlights Image P2P’s results of operations and the principal factors that have affected our financial condition as well as our liquidity and capital resources for the periods described, and provides information that management believes is relevant for an assessment and understanding of the statements of financial condition and results of operations presented herein. The following discussion and analysis are based on Image P2P’s audited and unaudited financial statements contained in this Report, which we have prepared in accordance with United States generally accepted accounting principles. You should read the discussion and analysis together with such financial statements and the related notes thereto.

 

Basis of Presentation

 

The audited consolidated financial statements of Image P2P for the fiscal years ended December 31, 2016 and 2017, and the unaudited consolidated condensed financial statements of Image P2P for the six months ended June 30, 2016 and 2017, contained herein include a summary of our significant accounting policies and should be read in conjunction with the discussion below. In the opinion of management, all material adjustments necessary to present fairly the results of operations for such unaudited interim periods have been included in these unaudited financial statements. All such adjustments are of a normal recurring nature.

 

Company Overview

 

We extract tea polyphenol from tea leaves for use in a wide variety of health and beauty products, beverages, filters and purifiers, and other products. We produce tea polyphenol to the specific requirements of our users, utilizing different types of tea leaves harvested at different points in the growth cycle. Tea-polyphenol products have become popular in health-conscious communities throughout the world. In Japan, tea polyphenol-based air conditioner air filters, soaps and facial wipes are seen as providing superior anti-viral and anti-biotic cleaning properties. In Germany tea polyphenol-based beverages have gained acceptance for purported digestive and restorative properties. We are also developing proprietary tea polyphenol-based products for sale. The government of the PRC has recognized our accomplishments in tea polyphenol extraction through the granting of process patents and designating as proprietary aspects of our manufacturing know-how.

 

  11  
 

 

Our newly- installed extraction assembly continues to ramp up production, with a capacity of 155 metric tons of tea polyphenol production per year as of June 30, 2017. Given sufficient access to raw materials and working capital, we expect the annual manufacturing capacity of our currently installed extraction assembly to reach 600 metric tons. We generated net revenues of $45,431 for the year ended December 31, 2016 and $1,168,126 for the six months ended June 30, 2017. We had comprehensive losses of $1,500,078 and $261,759, respectively, for the same periods.

 

Third- party distributors sell our tea polyphenol to end-users, primarily in markets outside the PRC. We engage in marketing of our tea polyphenol and tea polyphenol-based products with both PRC and foreign distributors of tea polyphenol. Our staff promotes our tea polyphenol products at our showroom in Jiangxi Province and at trade fairs. We have applied for an export license for tea polyphenol and tea polyphenol- based products, and plan to export our products directly to end-users once the relevant licenses are obtained. We book sales of our products upon delivery to the third-party distributor, who will typically warehouse the product until a sale is made to an end-user. The third-party distributor only pays for our product upon receipt of payment from the end -user. As all of our net revenues represent sales of our tea polyphenol for delivery in China to third-party distributors, we do not classify sales revenue by geography.

 

We expect our primary drivers of net revenue growth to be (i) increased production at our current facility, realized through continued implementation of our improved extraction know how and sufficient supplies of raw materials, (ii) increased sales of our tea polyphenol products, achieved through our sales and marketing efforts and global demand for tea polyphenol-based products, and (iii) improved pricing for tea polyphenol, in line with increased global demand for our primary raw material, tea leaves. We expect to improve our operating revenues by implementing the production know how we have developed through the ramp up of our current extraction facility, resulting in lower use of our primary inputs – tea leaves, water and electricity – to achieve increased levels of tea polyphenol manufacture. Although we have not entered into any contractual obligations in this regard, we may in the future seek to grow our production capacity through the addition of one to two extraction assemblies at our existing facility.

 

Our continued growth relies on the markets for tea polyphenol-based products and our cost competitiveness to supply tea polyphenol to those markets. Should those markets deteriorate, or if other suppliers of tea polyphenol products supply those markets at lower prices than those for our products, we may not be able to grow our business, may continue to incur losses and may incur increased levels of losses. We also require capital to operate our business, and have historically incurred losses, relying on borrowings from banks and our related parties to fund our operations. In addition, should we seek to grow our manufacturing capacity through the addition of one to two extraction assemblies at our current facilities, we would need to incur substantial debt obligations to purchase and install the required equipment.

 

Accordingly, we may seek to fund our future operations and our expansion through public or private equity or debt financings or other sources. However, we may be unable to raise additional funds or enter into such other arrangements when needed on favorable terms or at all. Our failure to raise capital or enter into such other arrangements as and when needed would have a negative impact on our financial condition and our ability to grow our business. To the extent that we incur debt to fund our operations or our growth, our business may not generate sufficient revenues to timely repay those debt obligations.

 

Components of Statements of Operations

 

Net Revenues

 

Net revenues consists entirely of sales of tea polyphenol products. To date, we have sold all of our tea polyphenol products through third-party distributors. We book sales of our products upon delivery to the third-party distributor, who will typically warehouse the product until a sale is made to an end-user. The third-party distributor only pays for our product upon receipt of payment from the end-user. We review and maintain credit histories for our customers and may allow purchases on credit by worthy customers. No interest is charged on accounts receivable. We warranty the chemical properties of our tea polyphenol products, and have had no customer warranty claims to date. We expect net revenues to increase as we increase our production capacity at our current facilities and as global tea polyphenol product prices remain steady or increase.

 

  12  
 

 

Cost of Revenues

 

Cost of revenues consists of our inputs to tea polyphenol extraction, namely tea leaves, water, electricity, catalysts, labor costs, depreciation and overhead attributed to manufacturing. We expect to improve our cost of revenues per metric ton of tea polyphenol produced by implementing the production know how we have developed through the ramp up of our current extraction facility, resulting in lower use of our primary inputs – tea leaves, water and electricity.

 

Operating Expenses

 

Our operating expenses consist of selling and marketing expenses and general and administrative expenses. Our research and development expenses are expensed as incurred and accounted for under general and administrative expenses.

 

Sales and Marketing

 

Sales and marketing expenses consist of the costs associated with business development through client functions, participation in trade fairs, preparation of marketing materials and associated travel, lodging and meal expenses. We expense sales and marketing expenses as incurred. We expect sales and marketing expenses to increase with our increase in production capacity, in particular if we should gain an export license and begin marketing our tea polyphenol products directly overseas.

 

General and Administrative

 

Our general and administrative expenses consist primarily of compensation and related costs for personnel, including those engaged in sales and marketing and research and development, as well as legal, audit and accounting services, allocated overhead costs, such as office furniture, information technology hardware and systems and utilities, and travel, lodging and meal expenses for our executive staff when traveling on Company business. We expect our general and administrative expenses to remain steady going forward.

 

Interest Expense

 

Interest expense consists primarily of interest and amortization of related costs associated with our bank debt. We expect interest expense to fluctuate in line with the market interest rates for bank lending and our levels of indebtedness.

 

Foreign Currency Translation gain/loss

 

Foreign currency translation gain/loss consists of gains and losses from the translation of our financial statements from our functional currency, the Renminbi, to United States dollars.

 

  13  
 

 

Results of Operations

 

    Six Months Ended June 30,     Year Ended December 31,  
    2017     2016     2016     2015  
    (Unaudited)     (Unaudited)              
Net revenues     1,168,126             45,431        
Cost of revenues     1,160,702             601,119        
Gross profit     7,424               (555,688 )      
Operating expenses                                
Selling and marketing expenses     49,513             20,785        
General and administrative expenses     187,817       340,186       496,154       308,297  
Total operating expenses                     516,939       308,297  
Operating loss     (228,906 )     (340,186 )     (1,072,627 )     (308,297 )
Other income (expense)                                
Government subsidy     6,037       24,482       24,050        
Interest income     40             56        
Interest expense     (126,111 )     (68,899 )     (148,961 )     (40,937 )
Total other income (expense)     (120,034 )     45,417       (124,855 )     (40,937 )
Earnings before tax     (348,940 )     (385,603 )     (1,197,482 )     (349,234 )
Income tax     -         -         -         -    
Net loss     (348,940 )     (385,603 )     (1,196,542 )     (349,234 )
Other comprehensive income                                
Foreign currency translation gain     89,980       (110,553 )     (302,596 )     (245,495 )
Comprehensive loss     (258,960 )     (505,156 )     (1,500,078 )     (594,729 )
Loss per share                                
Basic and diluted earnings per share     (69.72 )     (77.04 )     (239.26 )     (69.78 )
Basic and diluted weighted average shares outstanding     5,005       5,005       5,005       5,005  

 

Comparison of the Six Months Ended June 30, 2017 and 2016

 

Net Revenues

 

Net revenues increased from nil to $1,168,126 as our tea polyphenol extraction assembly was operational for the six months ended June 30, 2017, but not operational for the six months ended June 30, 2016.

 

  14  
 

 

Cost of Revenues

 

Cost of revenues increased from nil to $1,160,702 as our tea polyphenol extraction assembly was operational for the six months ended June 30, 2017, but not operational for the six months ended June 30, 2016. During the ramp-up phase of our new extraction assembly cost of revenues was high, as we adjusted the assembly and its processes to manufacture tea polyphenol products to our specifications.

 

Operating Expenses

 

Our selling and marketing expenses increased from nil for the six months ended June 30, 2016 to $49,513 for the six months ended June 30, 2017, as we began marketing the products from our new extraction assembly. Our general and administrative expenses decreased from $340,186 for the six months ended June 30, 2016 to $228,906 for the six months ended June 30, 2017, as efforts undertaken to secure government approvals, financing and equipment for our enterprise were completed in 2016. Other than travel, lodging and meal expenses in connection with these activities, our general and administrative expenses remained steady for the periods presented.

 

Other Income/Expense

 

Our interest expense increased from $68,889 for the six months ended June 30, 2016 to $126,111 for the six months ended June 30, 2017 as a result of our increased level of borrowings to finance the acquisition of our extraction assembly, purchase raw materials and otherwise fund our initial operations.

 

Other Comprehensive Income/Loss

 

For the six months ended June 30, 2016 we had a foreign currency loss of $110,553, compared to a foreign currency gain of $89,980 for the six months ended June 30, 2017. The variation in foreign currency gain or loss was tied directly to the fluctuation in value of the Renminbi and Hong Kong dollar, our functional currencies, to the US dollar, the currency used for reporting our US GAAP operating results.

 

Comparison of the Years Ended December 31, 2016 and 2015

 

Net Revenues

 

Net revenues increased from nil to $45,431 as our tea polyphenol extraction assembly was operational for the year ended December 31, 2016, but not operational for the year ended December 31, 2015.

 

Cost of Revenues

 

Cost of revenues increased from nil to $601,119 as our tea polyphenol extraction assembly was operational for the year ended December 31, 2016, but not for the year ended December 31, 2015. During the ramp-up phase of our new extraction assembly, cost of revenues was high, as we adjusted the assembly and its processes to manufacture tea polyphenol products to our specifications.

 

Operating Expenses

 

Our selling and marketing expenses increased from nil for the year ended December 31, 2015 to $20,785 for the year ended December 31, 2016, as we began marketing the products from our new extraction assembly. Our general and administrative expenses increased from $308,297 for the year ended December 31, 2015 to $516,939 for the year ended December 31, 2016, in line with efforts to secure government approvals, financing and equipment for our enterprise were undertaken in 2016. Other than travel, lodging and meal expenses in connection with these activities, our general and administrative expenses remained steady for the periods presented.

 

Other Income/Expense

 

Our interest expense increased from $40,937 for the year ended December 31, 2015 to $148,961 for the year ended December 31, 2016 as a result of our increased level of borrowings to finance the acquisition of our extraction assembly, purchase raw materials and otherwise fund our initial operations.

 

Other Comprehensive Income/Loss

 

For the year ended December 31, 2015 we had a foreign currency loss of $245,495, compared to a foreign currency gain of $302,596 for the year ended December 31, 2016. The variation in foreign currency gain or loss was tied directly to the fluctuation in value of the Renminbi and Hong Kong dollar, our functional currencies, to the US dollar, the currency used for reporting our US GAAP operating results.

 

  15  
 

 

Liquidity and Capital Resources

 

Since the inception of our operating subsidiary Fuzhiyuan Biotechnology in 2013, we have incurred significant net losses and negative cash flows from operations. During fiscal year 2016 and the six months ended June 30, 2017, we had net losses of $1,196,542 and $348,940, respectively. At June 30, 2017, we had an accumulated deficit of $1,629,516, short-term bank loans of $2,508,522, long-term bank loans of $1,839,680 and amounts due to related parties of $5,047,945. As discussed in the audit report for the year ended December 31, 2016, these factors raise substantial doubt about our ability to continue as a going concern.

 

As at June 30, 2017, we had cash and cash equivalents of $4,242. To date, we have financed our operations principally through borrowings from banks and from our related parties. Depending on our future operational results, we may need to conduct one or more equity or debt financings within the next 12 months.

 

We could potentially need our available financial resources sooner than we currently expect, and we may incur additional indebtedness to meet future financing needs. Adequate additional funding may not be available to us on acceptable terms or at all. In addition, although we anticipate being able to obtain additional financing through non-dilutive means, we may be unable to do so. Our failure to raise capital as and when needed could have significant negative consequences for our business, financial condition and results of operations. Our future capital requirements and the adequacy of available funds will depend on many factors, many of which are beyond our control.

 

Related Party Loans

 

See the section of this Report titled “Certain Relationships and Related Transactions” for a discussion of our operating capital, equipment purchase and fixture purchase loans from our related parties. These unsecured loans do not bear interest or fixed dates for repayment.

 

Short-term Banks Loans

 

Short term loans consisted of the following as of June 30, 2017 and December 31, 2016:

 

    June 30, 2017     December 31, 2016  
Jiangxi Rural Credit Union & Rural Commercial bank   $     $ 720,773  
Jiangxi Rural Credit Union & Rural Commercial bank     1,475,601        
Jiangxi Rural Credit Union & Rural Commercial bank     737,800        
Jiangxi Rural Credit Union & Rural Commercial bank     295,120        
    $ 2,508,522     $ 720,773  

 

On March 16, 2016, Fuzhiyuan Biotechnology entered into short-term loans with Jiangxi Rural Credit Union & Rural Commercial Bank due on March 9, 2017. The loan was for general working capital purposes in the amount of $720,773. The loan carried an interest rate of 6.30% and was secured by personal guarantee of Mr. QIU Peng, the authorized representative of Fuzhiyuan Biotechnology, Director of Image P2P and shareholder of the Company.

 

In March of 2017, Fuzhiyuan Biotechnology repaid the outstanding loan above, and procured bridge loans in the amount $612,374 that was due and repaid in approximately one month.

 

On March 30, 2017, Fuzhiyuan Biotechnology entered into a short-term loan with Jiangxi Rural Credit Union & Rural Commercial Bank due on March 28, 2018 (the “short- term loan”). The short-term loan was for general working capital purposes in the amount of $1,475,601. The short-term loan carried an interest rate of 6.30% and was secured by the personal guarantee of Mr. QIU Peng, the authorized representative of Fuzhiyuan Biotechnology, Director of Image P2P and a shareholder of the Company, and Mr. LI Ming Guang, a shareholder of the Company.

 

The foregoing description of the short- term loan agreement does not purport to be complete and is qualified in its entirety by the terms and conditions of the short-term loan agreement, as amended, which is attached hereto as Exhibit 10.1 and is incorporated herein by reference.

 

  16  
 

 

On April 28, 2017, Fuzhiyuan Biotechnology entered into a bank loan with Jiangxi Rural Credit Union & Rural Commercial Bank due on April 25, 2020. The loan was for general working capital purposes in the amount of $737,800. The loan carried an interest rate of 4.35% and was secured by personal guarantee of Mr. QIU Peng, the authorized representative of Fuzhiyuan Biotechnology, Director of Image P2P and shareholder of the Company, and Mr. LI Ming Guang, a shareholder of the Company.

 

On May 18, 2017, Fuzhiyuan Biotechnology entered into a bank loan with Jiangxi Rural Credit Union & Rural Commercial Bank due on April 25, 2020. The loan was for general working capital purposes in the amount of $295,120 (RMB 2,000,000). The loan carried an interest rate of nil and requires annual review by the bank to meet certain criteria or else the loan will become due on demand.

 

Long-term Bank Loans

 

Long term loan consisted of the following as of June 30, 2017 and December 31, 2016:

 

    June 30, 2017     December 31, 2016  
             
Current portion   $ 295,120     $ 1,009,082  
Long term portion     1,839,680       1,797,222  
    $ 2,134,800     $ 2,806,304  

 

On October 30, 2015, Fuzhiyuan Biotechnology entered into a loan agreement with Industrial and Commercial Bank of China – Wan An County Branch for an interest-only construction loan in the amount of approximately $2,403,808 (the “long-term loan”). The long-term loan bares an adjustable interest rate; at the time of origination the interest rate was 4.75%. The interest rate is adjustable every twelve months. The interest only construction loan was collateralized by the lands and buildings of Fuzhiyuan Biotechnology with principal payments due annually for five years.

 

On January 15, 2015, Fuzhiyuan Biotechnology entered into a loan agreement with Wan An County Xin Yuan Industrial Development Ltd Co. for an interest only loan in the amount of approximately $801,269. The loan bore a fixed interest rate at 4.983% with a maturity date of May 4, 2017. Fuzhiyuan Biotechnology repaid the loan upon maturity.

 

As of June 30, 2017, Fuzhiyuan Biotechnology had made principal repayments of $727,347, the difference in balances between June 30, 2017 and December 31, 2016 was a result of the change of exchange rates in effect at those points in time.

 

Loan maturity schedule as of June 30, 2017 and December 31, 2016:

 

    June 30, 2017     December 31 2016  
             
Due in one year   $ 295,120     $ 1,009,082  
Due in two years     442,680       432,464  
Due in three years     590,240       576,618  
Due in four years     885,361       864,927  
Due in five years            
Due in greater than five years   $        
      2,213,401       2,883,091  

 

The long-term loan is subject to financial covenants and is collateralized by substantially all our assets (other than our intellectual property) and limits our ability with respect to additional indebtedness, investments or dividends, among other things, subject to customary exceptions. The Loan Agreement includes customary events of default.

 

The foregoing description of the long-term loan agreement does not purport to be complete and is qualified in its entirety by the terms and conditions of the long-term loan agreement, as amended, which is attached hereto as Exhibit 10.2 and is incorporated herein by reference.

 

The following table summarizes our cash flows for the periods presented:

 

    Six Months Ended June 30,     Year Ended December 31,  
    2017     2016     2016     2015  
Cash flows from operating activities   $ (1,174,708 )   $ (1,486,390 )   $ (230,551 )   $ 1,157,718  
Cash flows from investing activities   $ (776,341 )   $ (789,289 )   $ (2,033,016 )   $ (10,760,004 )
Cash flows from financing activities   $ 1,953,549     $ 1,954,392     $ 1,930,151     $ 9,959,450  

 

  17  
 

 

Operating Activities

 

We have historically experienced negative cash outflows as our new business obtained approvals for, and negotiated, the acquisition of land, buildings, equipment and loan facilities to begin our tea polyphenol extraction operations, and we extended credit to our purchasers of our tea polyphenol products. Our net cash used in operating activities primarily consists of our net loss from continuing operations and increase in accounts receivables, offset in part by depreciation of fixed assets and increase in accounts and other payables. Our operations to date have not generated significant cash receipts due to extension of credit to purchasers of our tea polyphenol products. Our primary use of cash from operating activities is for the inputs of our tea polyphenol extraction process. Cash from operating activities also goes to personnel costs, legal, audit and accounting services cost, travel, lodging and meal expenses for our executive staff when traveling on Company business, sales and marketing costs and research and development. We expect to continue to increase the cash flows from our operating activities as we increase our production volume, make new sales and recover our outstanding accounts receivable.

 

During the six months ended June 30, 2017, operating activities used $1,174,708 in cash, a decrease from $1,486,390 from the six months ended June 30, 2016. The decrease in cash used was due primarily to a significant increase in our accounts payable and an increase in depreciation of fixed assets exceeding the significant increase in accounts and other receivables. During the year ended December 31, 2016, operating activities used $230,551 in cash, an increase from the $1,157,718 in cash flows from operating activities for the year ended December 31, 2015. The increase in cash used in operating activities was due to a significant increase in net loss and inventories and a significant decrease in advance and prepayments to suppliers, offset in part by an increase in depreciation of fixed assets and accounts and other payables.

 

Investing Activities

 

Net cash used in investing activities remained steady for the six months ended June 30, 2017 and June 30, 2016, at $776,341 and $789,289, respectively. This was due to the net cash position remaining stable as a related party loan paid in the six months ended June 30, 2017 offset the purchase of plant and equipment in the six months ended June 30, 2016. Net cash used in investing activities dropped significantly, from $10,760,004 for the year ended December 31, 2015 to $2,033,016 for the year ended December 31, 2016, due to the purchase, or pre-payment for, most of our facilities and equipment occurring in the year ended December 31, 2015.

 

Financing Activities

 

Net cash provided by financing activities for the six months ended June 30, 2017 of $1,953,549 consisted of bank borrowings and borrowing and payments to related parties, net, offset in part by repayment of bank borrowings. Net cash provided by financing activities for the year ended December 31, 2016 of $1,930,151 consisted primarily of bank borrowings and borrowing and payments to related parties, net. Net cash provided by financing activities for the year ended December 31, 2015 of $9,959,450 consisted of proceeds of owners’ injection of capital, bank borrowings and borrowing and payments to related parties, net.

 

Off-Balance Sheet Arrangements

 

During the six months ended June 30, 2016 and 2017 and years ended December 31, 2015 and 2016, we did not have any off-balance sheet arrangements as defined by applicable SEC regulations.

 

Critical Accounting Policies and Estimates.

 

Our financial statements are prepared in accordance with generally accepted accounting principles in the United States, or GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses and related disclosures. We evaluate our estimates and assumptions on an ongoing basis. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Our actual results could differ from these estimates.

 

We believe that the assumptions and estimates have the greatest potential impact on our financial statements. Therefore, we consider these to be our critical accounting policies and estimates. For further information on all of our significant accounting policies, see the notes to our financial statements.

 

  18  
 

 

Inventories

 

Inventories consisting of finished goods and raw materials are stated at the lower of cost or market value. Finished goods are comprised of direct materials, direct labor, inbound shipping costs, and an appropriate proportion of overhead. We use the first in first out method of accounting for inventory.

 

Revenue Recognition

 

Our revenue recognition policies are in compliance with SEC Staff accounting bulletin (SAB) 104. Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of exist on our part and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as customer deposits. Our revenue consists of invoiced value of goods, net of a value-added tax (VAT).

 

Accounts Receivable

 

Accounts receivable are carried at the amounts invoiced to customers less allowance for doubtful accounts. The allowance is an estimate based on a review of individual customer accounts on a regular basis. Accounts receivable are written off when deemed uncollectible. Recoveries of accounts receivable previously written off are recorded when received. We review the collectability of accounts receivable based on an assessment of historical experience, current economic conditions, and other collection indicators.

 

Construction in Progress and Prepayments for Equipment

 

Construction in progress represents direct and indirect construction or acquisition costs for buildings. Prepayments for equipment represents advances and down-payments for equipment that is either yet to be delivered or has been delivered but requires installation and testing in order to be put in to use. Amounts recorded as construction in progress and prepayments for equipment are transferred to plant and equipment when substantially all the activities necessary to prepare the assets for their intended use are completed. We begin depreciating those assets when they have transferred to plant and equipment and put into use.

 

  19  
 

 

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

 

Beneficial Ownership of officers, directors and persons holding more than 5% of any class of Image Chain’s voting securities.

 

The following table sets forth certain information as of the date hereof with respect to the beneficial ownership of our shares of common stock by (i) each executive officer and director, (ii) all executive officers and directors as a group, and (iii) beneficial owners of 5% or more of our outstanding Common Stock. This table reflects the issuance of our Common Stock pursuant to the Share Exchange. The Share Exchange did not contemplate members of the management team of Image P2P being appointed as officers or directors of Image Chain, and so the table below provides ownership disclosure for the current directors and officers of Image Chain.

 

Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and includes voting or investment power with respect to securities. Common Stock subject to options, warrants or convertible securities exercisable or convertible within 60 days as of the date hereof are deemed outstanding for computing the percentage of the person or entity holding such options, warrants or convertible securities but are not deemed outstanding for computing the percentage of any other person. As of the date hereof, we had 507,320,882 shares of Common Stock issued and outstanding, including 50,000 shares of Preferred Stock under contract for exchange into Common Stock.

 

Unless otherwise indicated, we believe that all persons named in the table have sole voting and investment power with respect to all ordinary shares beneficially owned by them. The Company does not maintain any equity compensation plans.

 

    Number of Shares of        
    Common Stock     Percentage  
Name of Beneficial Owner   Beneficially Owned     of Class  
David Po(1)     46,800       *  
Jonathan Ka Kit Tam(1)     200,000       *  
Kevin Lai(1)     200,000       *  
All Directors and Officers as a Group (3 persons)     446,800       *  
QIU Peng(2)     46,000,000       9.1 %
LI Mingguang(2)     28,000,000       5.5 %

 

* Less than 1%.

 

(1) In care of Image Chain Group Limited, Inc., Room 503, 5F, New East Ocean Centre, 9 Science Museum Road, Kowloon, Hong Kong Special Administrative Region, People’s Republic of China.

 

(2) In care of Jiangxi Fuzhiyuan Biotechnology Limited, Industrial Park, Wan’An, Jiangxi Province, PRC, 343800.

 

Change in Control Arrangements

 

As of December 31, 2016, there are no arrangements that would result in a change in control of the Company.

 

  20  
 

 

DIRECTORS AND EXECUTIVE OFFICERS

 

Identification of Directors and Executive Officers:

 

As of the date of this Report, our Board of Directors consisted of three members. The Share Exchange did not contemplate members of the management team of Image P2P being appointed as officers or directors of Image Chain, and so the table below provides disclosure of the current directors and officers of Image Chain.

 

Name   Title   Age
David Po   Chief Executive Officer, President, Secretary, Director   55
Jonathan Ka Kit Tam   Chief Financial Officer, Assistant Secretary, Director   45
Kevin Lai   Director   36

 

David Po

 

Mr. Po was appointed our Chief Executive Officer, President, Treasurer, Secretary and Director on May 1, 2017. Mr. Po has a distinguished career in international business, with an extensive history of transacting deals between Asia and western countries, primarily the United States. From 2003 until present, Mr. Po served as Director and Chief Executive Officer of Everbest Real Estate Services (“Everbest”), a marketing and sales company serving the Japanese, Chinese and Hong Kong markets for a major U.S.-based residential, multi-family, industrial and commercial real estate development company. Everbest ceased operations prior to Mr. Po joining the Company. Mr. Po received a Bachelor of Science degree from the University of California, San Diego.

 

Jonathan Ka Kit Tam

 

Dr. Tam was appointed our Chief Financial Officer, Assistant Secretary and Director on August 6, 2017. Since 2004, Dr. Tam has been the founder, sole Director, Chief Executive Officer and President of UStar Investment Group and the affiliated DSI Institute. UStar and DSI arrange academic research and funding of research by Chinese academics abroad and international academics in China. UStar and DSI are currently active in arranging academic studies and symposiums in connection with the PRC’s “One Belt, One Road” initiative. Dr. Tam is also the founder and sole director of Dragon Star International, Inc., SCA Wellness, Inc. and Wei Shu North America, Inc., companies involved in academic placements, beauty and health travel and the import of agricultural goods, respectively.

 

Dr. Tam holds a Doctorate of Business Administration from the EU Business School, conducted post-doctoral work at Oxford University and holds a Bachelor of Business Administration from the University of Wisconsin-Madison. Dr. Tam continues to supervise the UStar and DSI businesses, and has agreed that he will dedicate no less than 20 hours a week of his time to his responsibilities as Chief Financial Officer and Director of the Company.

 

Kevin Lai

 

Mr. Lai is an investment analyst for Funde Asset Management (Hong Kong) Co., Ltd., and served Image Chain from 2015 to 2016 as a marketing manager. He was appointed to our Board of Directors on May 1, 2017. From 2009 to 2015, Mr. Lai served as administrative director for Shanghai HuaPeng Explosion-proof Technology Co., Ltd. (“HuaPeng”), a Shanghai-based company specializing in safe transportation, storage and delivery of flammable and hazardous materials. At HuaPeng, Mr. Lai focused on operations and external relations. Mr. Lai received a bachelor degree from Fort Hays State University.

 

Employment Agreements

 

We currently do not have employment agreements with any of our executive officers or directors.

 

Family Relationships

 

There are no family relationships between any of our directors or executive officers.

 

  21  
 

 

Term of Office

 

All directors hold office for a one (1) year period and have been duly elected and qualified. There is no agreement with respect to the election of directors. The Company has not compensated its directors for service on the Board of Directors of ICGL or any of its subsidiaries or any committee thereof. Any non-employee director of ICGL or its subsidiaries will be reimbursed for expenses incurred for attendance at meetings of the Board of Directors and any committee of the Board of Directors, although no such committee has been established. Each executive officer of ICGL is appointed by and serves at the discretion of the Board of Directors. None of the officers or directors of ICGL is currently an officer or director of a company required to file reports with the Securities and Exchange Commission, other than ICGL.

 

Involvement in Certain Legal Proceedings

 

To our knowledge, no director, nominee for director, or executive officer of the Company has been a party in any legal proceeding material to an evaluation of his ability or integrity during the past ten years.

 

Board Committees

 

Audit committee

 

We do not have a separately-designated standing audit committee. The Board of Directors performs the functions of an audit committee, but no written charter governs the actions of the Board of Directors when performing the functions that would generally be performed by an audit committee. The Board of Directors approves the selection of our independent accountants and meets and interacts with the independent accountants to discuss issues related to financial reporting. In addition, the Board of Directors reviews the scope and results of the audit with the independent accountants, reviews with management and the independent accountants our annual operating results, considers the adequacy of our internal accounting procedures and considers other auditing and accounting matters including fees to be paid to the independent auditor and the performance of the independent auditor.

 

Compensation and Nominations Committees

 

We currently have no compensation or nominating committee or other board committee performing equivalent functions. Currently, the member of our Board of Directors participates in discussions concerning executive officer compensation and nominations to the Board of Directors.

 

Shareholder communications

 

The Company does not have a process for security holders to send communications to the board of directors due to the fact that minimal securities are traded on a stock exchange.

 

Code of Conduct and Ethics

 

We have adopted a Code of Ethics, as required by sections 406 and 407 of the Sarbanes-Oxley Act of 2002. It has been filed as an Exhibit to our registration statement on Form S-1 on February 5, 2014.

 

  22  
 

 

EXECUTIVE COMPENSATION

 

The Share Exchange did not contemplate members of the management team of Image P2P being appointed as officers or directors of Image Chain. Item 11 of Image Chain’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016, filed with the SEC on April 17, 2017, is incorporated herein by reference.

 

  23  
 

 

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 

Related Party Transactions

 

Image P2P Related Party Transactions

 

Image P2P related parties’ relationships are as follows:

 

Mr. QIU Peng   Director, CEO and Majority Shareholder of the Company
Ms. HUANG Min   Mr. QIU Peng’s spouse
Mr. QIU Yi Sheng   Mr. QIU Peng’s father

Wan An Fu Zhi Yuan Cha Ye Ltd. Co.

WanAn MingCha Yuan Chaye Zhongzhi Cooperative
  Mr. QIU Peng, CEO of the Company as shareholder and officer of Wan An Fu Zhi Yuan Chan Ye Ltd.

 

Image P2P Related Party Accounts Receivable, Prepayments and Advances

 

Amounts due from related parties as of June 30, 2017 and December 31, 2016:

 

    2017     2016  
WanAn MingChaYuan Chaye Zhongzhi Cooperative   $ 773,215     $ -  
    $ 773,215     $ -  

 

The outstanding receivables from WanAn MingChaYuan Chaye Zhongzhi Cooperative comprised of bank loan proceeds received in trust on behalf of the Company as required by the bank. These amounts are due on demand and are non-interest bearing.

 

The largest amount due thereunder in the year ended December 31, 2016 was $nil, and the total interest and principal paid in that period were $nil and $nil, respectively. The largest amount due in the current year to the date of this Report was $773,215, and the total interest and principal paid in that period were $nil and $nil, respectively.

 

Advances and prepayments to suppliers as of June 30, 2017 and December 31, 2016:

 

    June 30, 2017     December 31, 2016  
Wan An Fu Zhi Yuan Cha Ye Ltd. Co.   $ 9,149     $ 8,938  

 

The outstanding advances and prepayments to Wan An Fu Zhi Yuan Cha Ye Ltd. Co. consist of raw material tea leaves purchases. These amounts are due on demand and non -interest bearing. The advances and prepayments can be used to offset against purchases of inventory by the Company.

 

The largest amount due thereunder in the year ended December 31, 2016 was $8,938, and the total interest and principal paid in that period were $nil and $nil, respectively. The largest amount due in the current year to the date of this Report was $9,149, and the total interest and principal paid in that period were $nil and $nil, respectively.

 

Image P2P Related Party Accounts Payable

 

Amounts due to related parties as of June 30, 2017 and December 31, 2016:

 

    2017     2016  
Mr. Peng Qiu   $ 4,515,672     $ 3,484,730  
Mr. Yi Sheng Qiu     532,273       519,988  
    $ 5,047,945     $ 4,004,718  

 

The outstanding payables to Mr. QIU Peng and Mr. QIU Yi Sheng consist of working capital advances and borrowings. These amounts are due on demand and are non-interest bearing.

 

The largest amount due thereunder in the year ended December 31, 2016 was $4,004,718, and the total interest and principal paid in that period were $nil and $nil, respectively. The largest amount due in the current year to the date of this Report was $5,047,945, and the total interest and principal paid in that period were $nil and $nil, respectively.

 

Accounts Payables as of June 30, 2017 and December 31, 2016:

 

    2017     2016  
Wan An Huan Sheng Biomass Energy Ltd. Co.   $ 169,065     $ 73,377  

 

The accounts payables to related party includes an outstanding balance payable to Wan An Huan Sheng Biomass Energy Ltd. Co. for purchases of raw materials in the normal course of business.

 

The largest amount due thereunder in the year ended December 31, 2016 was $73,377, and the total interest and principal paid in that period were $nil and $nil, respectively. The largest amount due in the current year to the date of this Report was $169,065, and the total interest and principal paid in that period were $nil and $nil, respectively.

 

  24  
 

 

Image Chain Related Party Transactions

 

Amounts due from related parties consisted of the following:

 

    June 30, 2017     December 31, 2016  
                                
Junrui WU, former director of FDHG   $ -     $ 49,328  

 

Amounts due to related parties consisted of the following:

 

    June 30, 2017     December 31, 2016  
                                
David Po, Chairman and Chief Executive Officer   $ 168,957     $ -  

 

Mr. Wu previously had an outstanding balance owed to the Company in the amount of $49,328 at December 31, 2016. During the six months ended June 30, 2017, Mr. Wu paid expenses and professional fees on behalf of the Company and has fully settled the outstanding balance owed by him to the Company.

 

The balance owed to Mr. Po was incurred for all of the professional expense payments made by him on behalf of the Company.

 

The largest amount due thereunder in the year ended December 31, 2016 was $49,328, and the total interest and principal paid in that period were $nil and $nil, respectively. The largest amount due in the current year to the date of this Report was $326,736, and the total interest and principal paid in that period were $nil and $nil, respectively.

 

Image Chain Office Lease

 

The Company operates its principal office under a sublease with Image Industrial Development Ltd., an entity that, prior to the Share Exchange, owned 20% of the issued and outstanding common equity of the Company. Under our sublease, we pay approximately $90.40 per month in rental payments, which represents a substantial discount to the prevailing market rental rates for comparable office space.

 

Director Independence

 

We adhere to the NASDAQ listing standards in determining whether a director is independent. Our board of directors consults with its counsel to ensure that the board’s determinations are consistent with those rules and all relevant securities and other laws and regulations regarding the independence of directors. The NASDAQ listing standards define an “independent director” as a person, other than an executive officer of a company or any other individual having a relationship which, in the opinion of the issuer’s board of directors, would interfere with the exercise of independent judgment in carrying out the responsibilities of a director.

 

Consistent with these considerations, and considering their positions as executive officers and recent employees of the Company, we have determined that Messrs. Po, Tam and Lai do not qualify as independent directors. We do not maintain a compensation, nominating or audit committee.

 

Policies and Procedures for Related Party Transactions

 

Our board of directors has adopted a policy, effective upon the completion of this offering, that our executive officers, directors, nominees for election as a director, beneficial owners of more than 5% of any class of our Common Stock and any members of the immediate family of any of the foregoing persons are not permitted to enter into a related person transaction with us without the prior consent of our audit committee. Any request for us to enter into a transaction with an executive officer, director, nominee for election as a director, beneficial owner of more than 5% of any class of our Common Stock or any member of the immediate family of any of the foregoing persons in which the amount involved exceeds $120,000 and such person would have a direct or indirect interest must first be presented to our audit committee for review, consideration and approval. In approving or rejecting any such proposal, our audit committee is to consider the material facts of the transaction, including, but not limited to, whether the transaction is on terms no less favorable than terms generally available to an unaffiliated third party under the same or similar circumstances and the extent of the related person’s interest in the transaction. We did not have a formal review and approval policy for related party transactions at the time of any of the transactions described above. However, all of the transactions described above were entered into after presentation, consideration and approval by our board of directors and/or our audit committee.

 

  25  
 

 

MARKET PRICE OF AND DIVIDENDS ON COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

 

Market Information

 

Our common stock is quoted on the OTC Markets (“OTCQB”) under the symbol “ICGL”. The Common Stock was initially quoted on the OTCQB on January 3, 2015, however, there has been very limited trading to date, and an active trading market may never develop.

 

The table below sets forth the high and low closing prices of the Company’s Common Stock during the periods indicated as reported by the OTCQB.

 

    Bid Price  
    HIGH     LOW  
Period ended November 13, 2017   $ 175 .00     $ 175 .00  
Third Quarter ended September 30, 2017   $ 175 .00     $ 175 .00  
Second Quarter ended June 30, 2017   $ 500.00     $ 500.00  
First Quarter ended March 31, 2017   $ 6.25     $ 0.01  
Fourth Quarter ended December 31, 2016   $ 13.00     $ 13.00  
Third Quarter ended September 30, 2016   $ 20.00     $ 7.30  
Second Quarter ended June 30, 2016   $ 9.50     $ 7.75  
First Quarter ended March 31, 2016   $ 10.00     $ 7.00  
Fourth Quarter ended December 31, 2015   $ 9.00     $ 6.99  
Third Quarter ended September 30, 2015   $ 8.00     $ 5.00  
Second Quarter ended June 30, 2015   $ 6.25     $ 0.55  
First Quarter ended March 31, 2015   $ 6.25     $ 0.01  

 

Holders

 

As of the date of this Report there were 308 holders of record of our Common Stock. This does not include an indeterminate number of persons who hold our Common Stock in brokerage accounts and otherwise in “street name.” As of the date of this Report, there are 507,270,882 shares of our Common Stock outstanding. There are no options, warrants or other securities convertible into our Common Stock, other than the 50,000 shares of our Preferred Stock currently outstanding. Our Preferred Stock currently outstanding are under contract for conversion into 50,000 shares of our Common Stock, representing a conversion basis of 1 share of Preferred Stock for 1 share of Common Stock.

 

Dividends

 

Holders of common stock are entitled to receive such dividends as may be declared by the Company’s Board of Directors. Image P2P did not declare or pay dividends during its fiscal years ended December 31, 2016 or 2015.

 

To the extent the Company has any future earnings, it will likely retain earnings to expand corporate operations and not use such earnings to pay dividends.

 

Transfer Agent and Registrar

 

The transfer agent and registrar for ICGL’s common stock is Globex Transfer, LLC, 780 Deltona Blvd., Suite 202, Deltona, FL 32725, telephone 813-344-4490.

 

Repurchases of Our Securities

 

None.

 

  26  
 

 

Recent Sales of Unregistered Securities

 

Item 3.02 of this Report is incorporated herein by reference.

 

No Public Offering

 

The filing of this Report is not made in connection with a current plan of the Company to conduct a public offering of its securities.

 

Indemnification of Officers and Directors

 

Our Bylaws, subject to the provisions of the Nevada Revised Statutes, contain provisions which allow the Company to indemnify any person against liabilities and other expenses incurred as the result of defending or administering any pending or anticipated legal issue in connection with service to us if it is determined that person acted in good faith and in a manner which he reasonably believed was in or not opposed to the best interest of the Company. Insofar as indemnification for liabilities arising under the Securities Act may be permitted to our director, officer and controlling person, we have been advised that in the opinion of the SEC, such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.

 

  27  
 

 

DESCRIPTION OF SECURITIES

 

Common Stock

 

We are authorized to issue 2,000,000,000 shares of common stock, $.001 par value per share, of which 507,270,882 shares are issued and outstanding. Each outstanding share of Common Stock is entitled to one vote, either in person or by proxy, on all matters that may be voted upon by their holders at meetings of the stockholders. The Board of Directors may not cause a reverse split of the outstanding Common Stock without an affirmative vote of the holders of 50% of the capital stock of the corporation entitled to vote or by the consent of the stockholders. Shares of Common Stock may be issued from time to time without prior approval by the stockholders. Common Stock may be issued for such consideration as may be fixed from time to time by the Board of Directors. The Board of Directors may issue such shares of Common Stock in one or more series, with such voting powers, designations, preferences and rights or qualifications, limitations or restrictions thereof as shall be stated in the resolution or resolutions.

 

Preferred Stock

 

We are authorized to issue 50,000 shares of preferred stock, $.001 par value, of which 50,000 shares are issued and outstanding. Shares of Preferred Stock may be issued from time to time without prior approval by the stockholders. Preferred Stock may be issued for such consideration as may be fixed from time to time by the Board of Directors. The Board of Directors may issue such shares of Preferred Stock in one or more series, with such voting powers, designations, preferences and rights or qualifications, limitations or restrictions thereof as shall be stated in the resolution or resolutions.

 

  28  
 

 

LEGAL PROCEEDINGS

 

We are not aware of any pending legal proceedings to which we are a party or of which any of our property is the subject, nor are we aware of any such proceedings that are contemplated by any governmental authority. From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.

 

  29  
 

 

ITEM 302 UNREGISTERED SALES OF EQUITY SECURITIES

 

The information set forth in Item 2.01 of this Report is incorporated herein by reference.

 

On November 14, 2017, pursuant to the terms of the Exchange Agreement, all 50,000 shares of common stock of Image P2P were exchanged for 500,000,000 shares of Common Stock. This transaction was exempt from registration pursuant to Regulation S promulgated under the Securities Act, which exempts transactions offshore the United States. None of the securities were sold through an underwriter and, accordingly, there were no underwriting discounts or commissions involved.

 

Sales of Unregistered Securities of Image Chain

 

The following list sets forth information as to all securities Image Chain sold from November 14, 2014 through immediately prior to the consummation of the Share Exchange, which were not registered under the Securities Act.

 

  1. On June 25, 2015, Image Chain sold an aggregate of 228,175,000 shares of its Common Stock, to multiple investors, at a price per share of HKD$1.60. Such investors paid cash in an aggregate amount of HKD$365,080,000. On June 26, 2015, Image Chain sold an aggregate of 96,825,000 shares of Common Stock to multiple investors, at a price per share equal to USD$0.20. Such investors paid cash in an aggregate amount of USD$1,936,500. All of the aforementioned shares were sold pursuant to Rule 506(b) of Regulation D under the Securities Act as transactions not involving a public offering. None of the securities were sold through an underwriter and, accordingly, there were no underwriting discounts or commissions involved.
     
  2. On September 4, 2017, Image Chain delivered an aggregate of 3,320,000 shares of Common Stock to a group of employees and service providers in exchange for services rendered or to be rendered to Image Chain. The fair market value of the Common Stock was determined by the Board of Directors to be US$5.00 per share. The issue of Common Stock was made in reliance on Regulation S, exempting transactions offshore the United States, except with respect to the issue of Common Stock to our Chief Executive, Mr. David Po, which was made in reliance on Section 4(a)(2) of the Securities Act, as a transaction not involving any public offering. None of the securities were sold through an underwriter and, accordingly, there were no underwriting discounts or commissions involved.

 

We believe the above transactions were exempt from registration under the Securities Act in reliance upon Section 4(a)(2) of the Securities Act or Regulation S under the Securities Act. The recipients of the securities in each of these transactions represented their intentions to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were placed upon the stock certificates issued in these transactions. All recipients had adequate access to information about Image Chain.

 

ITEM 5.01 CHANGES IN CONTROL OF REGISTRANT

 

The information regarding change of control of Image Chain in connection with the Share Exchange set forth in Item 2.01, “Completion of Acquisition or Disposition of Assets—The Share Exchange” is incorporated herein by reference.

 

ITEM 5.06 CHANGE IN SHELL COMPANY STATUS

 

Prior to the Share Exchange, we were a “shell company” (as such term is defined in Rule 12b-2 under the Exchange Act). As a result of the Share Exchange, we have ceased to be a shell company. The information contained in this Report, together with the information contained in our Annual Report on Form 10- K for the fiscal year ended December 31, 2016, and our subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, as filed with the SEC, constitute the current “Form 10 information” necessary to satisfy the conditions contained in Rule 144(i)(2) under the Securities Act.

 

  30  
 

 

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS

 

(a) Financial statements of business acquired.

 

In accordance with Item 9.01(a), Image P2P’s audited financial statements as of, and for the fiscal years ended, December 31, 2015 and 2016, are filed as Exhibit 99.1 hereto and Image P2P’s unaudited condensed financial statements as of, and for the six months ended, June 30, 2016 and 2017, and the accompanying notes, are filed as Exhibit 99.2 hereto.

 

(b) Pro forma financial information.

 

In accordance with Item 9.01(b), the unaudited pro forma condensed combined financial statements as of, and for the fiscal year ended, December 31, 2016, and for the six months ended, June 30, 2017, and the accompanying notes, are filed as Exhibit 99.3 hereto.

 

(c) Shell Company Transactions.

 

Reference is made to Items 9.01(a) and 9.01(b) and the exhibits referred to therein, which are incorporated herein by reference.

 

(d) Exhibits.

 

In reviewing the agreements included or incorporated by reference as exhibits to this Current Report on Form 8-K, please remember that they are included to provide investors with information regarding their terms and are not intended to provide any other factual or disclosure information about the Image Chain, Image P2P or the other parties to the agreements. The agreements may contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the parties to the applicable agreement and:

 

  should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
  have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
  may apply standards of materiality in a way that is different from what may be viewed as material to other investors; and
  were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.

 

Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time. Additional information about the Image Chain and Image P2P may be found elsewhere in this Current Report on Form 8-K and the Image Chain’s other public filings, which are available without charge through the SEC’s website at http://www.sec.gov

 

  31  
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  IMAGE CHAIN GROUP LIMITED, INC.
     
    /s/ David Po
Dated: November 14, 2017 Name: David Po
  Title: Chief Executive Officer

 

  32  
 

 

Exhibit Number   Description
     
2.1   Share Exchange Agreement dated November 14, 2017 among Image Chain Group Limited, Inc., Image-P2P Trading Group Limited and the Sellers named therein.
3.1(1)   Articles of Incorporation of the Registrant.
3.2(1)   Amended and Restated Bylaws of the Registrant.
3.3(2)   Certificate of Correction of the Articles of Incorporation of the Registrant.
4.1(1)   Form of Common Stock Certificate
10.1   Short-term loan agreement with Jiangxi Rural Credit Union & Rural Commercial Bank dated March 30, 2017
10.2   Long-term loan agreement with Industrial and Commercial Bank of China – Wan An County Branch dated October 31, 2015
21.1   Subsidiaries of the Registrant
99.1   Audited financial statements of Image P2P Trading Group Limited as of and for the years ended December 31, 2015 and 2016.
99.2   Unaudited financial statements of Image P2P Trading Group Limited as of and for the six months ended June 30, 2016 and 2017.
99.3   Pro forma financial information.

 

(1) Incorporated by reference to Form S-1 Registration Statement filed on May 2, 2014.
(2) Incorporated by reference to Form 8-K current report filed on February 14, 2017.

 

  33  
 

 

 

SHARE EXCHANGE AGREEMENT

 

This Share Exchange Agreement (the “ Agreement ”) is made as of November 14, 2017 (the “ Effective Date ”), by and between Image Chain Group Limited, Inc., a Nevada corporation (“ ICGL ”), Image P2P Trading Group Limited, a company organized under the laws of the British Virgin Islands (“ IPTGL ”, which term includes, where appropriate, the subsidiaries of IPTGL), and the Sellers, being the shareholders of IPTGL set forth on Exhibit A hereto (the “Sellers” , and each a “Seller” ). Each of IPTGL, the Sellers and ICGL are referred to herein as a “ Party ” and, collectively, they are sometimes referred to as the “ Parties .”

 

RECITALS

 

WHEREAS , the Sellers are the record and beneficial holders of 100% of the issued and outstanding equity of IPTGL (the “ Sellers Shares ”);

 

WHEREAS , the Sellers now desire to sell to ICGL, and ICGL desires to purchase from the Sellers, the Sellers Shares on the terms and conditions set forth in this Agreement;

 

WHEREAS , ICGL desires to purchase the Sellers Shares using shares of common stock of ICGL, $0.001 par value per share (“ ICGL Stock ”), which will be issued to the Sellers in a transaction exempt from the registration requirements of the Securities Act of 1933, as amended (the “ Securities Act ”); and

 

WHEREAS , it is the intention of the Parties that this Agreement and the Exchange (defined below) shall qualify as a tax-free reorganization under Section 368(a) of the Internal Revenue Code of 1986, as amended (the “ Code ”);

 

NOW THEREFORE , in consideration of the mutual covenants and representations set forth below, the Parties agree as follows:

 

1. The Exchange of Shares .

 

On the terms and subject to the conditions set forth in this Agreement, (i) the Sellers hereby sell, convey, transfer and assign to ICGL, free and clear of all liens, pledges, encumbrances, charges, restrictions or known claims of any kind, nature or description, and ICGL hereby purchases and accepts from the Sellers, the Sellers Shares, and (ii) in exchange for the transfer of such securities by the Sellers, ICGL hereby sells, conveys, transfers and assigns to the Sellers, and the Sellers hereby purchase and accept from ICGL, five hundred million (500,000,000) newly-issued shares of ICGL Stock (the “ ICGL Stock ”) (such exchange referred to herein as the “ Exchange ”). The individual Sellers hereby sell to ICGL the amounts of Sellers Shares and do hereby receive the amount of ICGL Stock as set forth next to each Seller’s name on Exhibit A hereto. Upon completion of the Exchange, ICGL will hold 100% of the issued and outstanding shares of IPTGL.

 

2. Restrictions on Transfer.

 

A. Restrictions on Transfer . Each Seller acknowledges and agrees the ICGL Stock may not be sold to a U.S. Person (as hereinafter defined) or into the United States for a period of one (1) year from the Effective Date, or such earlier date as permitted by Regulation S under the Securities Act ( “Regulation S” ), and may only be sold in accordance with Regulation S, another available exemption under the Securities Act or pursuant to an effective registration statement.

 

B. Stock Legend . Each Seller understands and agrees that ICGL Stock certificates shall bear the legends set forth below, or substantially equivalent legends, together with any other legends that may be required by ICGL or by applicable state or federal securities laws:

 

THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”), OR ANY STATE SECURITIES LAWS, AND NEITHER SUCH SECURITIES NOR ANY INTEREST THEREIN MAY BE OFFERED, SOLD, PLEDGED, ASSIGNED OR OTHERWISE TRANSFERRED UNLESS (1) A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER THE SECURITIES ACT AND ANY APPLICABLE STATE SECURITIES LAWS, OR (2) AN EXEMPTION FROM SUCH REGISTRATION, INCLUDING, BUT NOT LIMITED TO, REGULATION S UNDER THE SECURITIES ACT (“REGULATION S”), EXISTS AND THE COMPANY RECEIVES AN OPINION OF COUNSEL TO THE HOLDER OF SUCH SECURITIES, WHICH COUNSEL AND OPINION ARE SATISFACTORY TO THE COMPANY, THAT SUCH SECURITIES MAY BE OFFERED, SOLD, PLEDGED, ASSIGNED OR TRANSFERRED IN THE MANNER CONTEMPLATED WITHOUT AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR APPLICABLE STATE SECURITIES LAWS. HEDGING TRANSACTIONS INVOLVING THESE SECURITIES MAY NOT BE CONDUCTED UNLESS IN COMPLIANCE WITH THE SECURITIES ACT.

 

     
 

 

THE SECURITIES REPRESENTED BY THIS CERTIFICATE may not be sold to a U.S. Person or into the United States for a period of one (1) year from NOVEMBER 14, 2017, or such earlier date as permitted by Regulation S, and may only be sold in accordance with Regulation S, another available exemption under the Securities Act or pursuant to an effective registration statement.

 

The legend set forth above shall be removed and ICGL shall issue a certificate without such legend to the holder of any ICGL Stock upon which it is stamped, if, unless otherwise required by applicable state securities laws, (a) the ICGL Stock are registered for sale under an effective registration statement filed under the Securities Act of 1933, as amended (the “Securities Act”) or otherwise may be sold pursuant to Rule 144 or Regulation S without any restriction as to the number of securities as of a particular date that can then be immediately sold, or (b) such holder provides ICGL with an opinion of counsel, in form, substance and scope customary for opinions of counsel in comparable transactions, to the effect that a public sale or transfer of such ICGL Stock may be made without registration under the Securities Act, which opinion shall be accepted by ICGL so that the sale or transfer is effected. Each Seller agrees to sell all ICGL Stock, including those represented by a certificate from which the legend has been removed, in compliance with applicable prospectus delivery requirements, if any.

 

C. Stop-Transfer Notices . Each Seller acknowledges and agrees that to ensure compliance with the restrictions referred to herein, ICGL may issue appropriate “stop transfer” instructions to its transfer agent, if any, and that, if ICGL transfers its own securities, it may make appropriate notations to the same effect in its own records.

 

D. Refusal to Transfer . Each Seller acknowledges and agrees that ICGL is not required to transfer on its books any ICGL Stock that has been sold or otherwise transferred in violation of any of the provisions of this Agreement or to treat as owner of such transferred ICGL Stock or to accord the right to vote or pay dividends to any purchaser or other transferee to whom such ICGL Stock shall have been so transferred. The Parties further agree that ICGL is required to refuse to register any transfer of the ICGL Stock not made in compliance with this Section 2.

 

3. Representations, Warranties and Covenants of IPTGL and the Sellers .

 

Each Seller and IPTGL hereby represents, warrants, covenants and agrees with and to ICGL that:-

 

A. Exchange of Shares . As of the Effective Date, they are the legal, record and beneficial owner of the Seller Shares appearing next to their name on Exhibit A, free and clear of any liens, encumbrances, pledges, security interests, voting agreements, options, rights of first refusal, rights to purchase or claims of any nature whatsoever, other than community property rights and restrictions on transfer that arise under applicable securities laws. When the Exchange is consummated according to the terms and conditions described herein, all right, title and interest in and to the Sellers Shares will vest in ICGL. Each Seller understands the contents and effect of this Agreement and has signed the Agreement of their own free will.

 

B. Regulation S Exemption. Each Seller understands that the ICGL Stock is being offered and sold to them in reliance on an exemption from the registration requirements of United States federal and state securities laws under Regulation S and that ICGL is relying upon the truth and accuracy of the representations, warranties, agreements, acknowledgments and understandings of each Seller set forth herein in order to determine the applicability of such exemptions and the suitability of each Seller to acquire the ICGL Stock. In this regard, each Seller represents, warrants and agrees that it is not a U.S. Person (as defined below) and is not an affiliate (as defined in Rule 501(b) under the Securities Act) of ICGL. A U.S. Person means any one of the following:

 

  2    
 

 

  (1) any natural person resident in the United States of America;
     
  (2) any partnership or corporation organized or incorporated under the laws of the United States of America;
     
  (3) any estate of which any executor or administrator is a US. person;
     
  (4) any trust of which any trustee is a U S. person;
     
  (5) any agency or branch of a foreign entity located in the United States of America;
     
  (6) any non-discretionary account or similar account (other than an estate or trust) held by a dealer or other fiduciary for the benefit or account of a U S. person;
     
  (7) any discretionary account or similar account (other than an estate or trust) held by a dealer or other fiduciary organized, incorporated or (if an individual) resident in the United States of America; and
     
  (8) any partnership or corporation if organized or incorporated under the laws of any foreign jurisdiction; and formed by a U.S. person principally for the purpose of investing in securities not registered under the Securities Act, unless it is organized or incorporated, and owned, by accredited investors (as defined in Rule 501(a) under the Securities Act) who are not natural persons, estates or trusts.

 

C. Purchase for Own Account; Location. Each Seller is purchasing the ICGL Stock for its own account and not on behalf of any U.S. person, and the sale has not been pre-arranged with a purchaser in the United States. At the time of the origination of contact concerning this Agreement and the date of the execution and delivery of this Agreement, each Seller was outside of the United States.

 

D. No Hedging Transactions. Each Seller has not engaged in, and will not engage in, any short selling of or any hedging transaction with respect to the ICGL Stock, including without limitation, any put, call or other option transaction, option writing or equity swap.

 

E. No Registration Rights. ICGL shall be under no obligation whatsoever to include any of said securities in any future registration statement filed under the Securities Act. Consequently, the sale or transfer thereof in the future will be subject to significant restrictions as provided in Regulation S. ICGL is making and in the future may make other offers and sale of its securities on different terms and conditions, as determined in ICGL management’s sole discretion.

 

F. No Public Solicitation. They are not purchasing the ICGL Stock as a result of or subsequent to any advertisement, article, notice or other communication published in any newspaper, magazine or similar media or broadcast over television or radio, or presented at any seminar or meeting, or any solicitation of a subscription by a person not previously known to them in connection with investments in securities generally. None of ICGL, IPTGL or the Sellers nor any person acting on behalf of any of them has engaged or will engage in any Directed Selling Efforts, as such term is defined in Regulation S with respect to the ICGL Stock.

 

G. Lack of Liquidity. The purchase of the ICGL Stock involves a high degree of risk. Each Seller can bear the economic risk of the purchase of the ICGL Stock, including the total loss of their investment. Each Seller has no present need for liquidity in connection with its purchase of the ICGL Stock.

 

H. Full Information; No Reliance . (i) They have had an opportunity to review all such information about ICGL as they desire, including the current public information available regarding ICGL maintained on the website of the US Securities and Exchange Commission ( www.sec.gov ), and that they have been given an opportunity to ask questions and receive answers about ICGL; (ii) they have had an opportunity to review and discuss this Agreement with an attorney of her selection or has waived her right to do so; (iii) they have such knowledge and experience in financial and business matters as is necessary to evaluate the merits of this transaction; (iv) no representations or warranties have been made to them by ICGL, or by any officer, director, employee or agent of ICGL or any other person, with respect to (A) the value of the Sellers Shares, and the actual value of the Sellers Shares may be more or less than the consideration being paid by ICGL pursuant to this Agreement, (B) the value of the ICGL Stock or (C) the tax consequences in any jurisdiction of this Agreement and the Exchange; and (v) they are not aware of any material adverse information regarding the business of IPTGL.

 

  3    
 

 

I. No Consent or Conflict; Capacity . The execution, delivery and performance of this Agreement will not require any consent, approval or authorization of any third party and will not violate or cause a default under any agreement, instrument, judgment or decree to which the Seller is a party or is subject or bound. They have the full capacity and authority to execute, deliver and perform their obligations under this Agreement and this Agreement and the other agreements and documents executed or to be executed by them in connection with this Agreement have been duly executed and delivered by them and are the valid and binding obligation of the Seller, enforceable in accordance with their respective terms.

 

J. No Ownership Interests . After giving effect to the Exchange as set forth herein, it will not own any other debt or equity securities of IPTGL, any interest or right in any of the foregoing, or any right or interest in any assets or property of IPTGL and does not now hold, and has never been promised, any right, warrant or option to acquire any such shares of capital stock or other debt or equity securities of IPTGL and neither IPTGL nor any other agent or representative of IPTGL has made any promise or entered into any contract with the Sellers, whether written or oral, providing for any of the foregoing.

 

K. IPTGL Capital Stock . The authorized capital stock of IPTGL consists of fifty thousand (50,000) common shares, par value US$1.00 (the “ IPTGL Shares ”) of which fifty thousand (50,000) IPTGL Shares are issued and outstanding. Each Seller owns all of the issued and outstanding IPTGL Shares appearing next to their name in Exhibit A. The issued and outstanding IPTGL Shares are validly issued, fully paid, and non-assessable and not issued in violation of the preemptive or other rights of any individual, firm, corporation, partnership, limited liability company, trust, incorporated or unincorporated association, joint venture, joint stock company, governmental authority or other entity of any kind, and shall include any successor (by merger or otherwise) of such entity, and none of the aforementioned has any pre-emptive rights or similar rights to purchase or receive any IPTGL Shares or any other equity interests in IPTGL. There are no existing options, warrants, calls, or commitments of any character relating to the authorized and unissued stock of IPTGL.

 

L. Financial Statements .

 

(1) IPTGL has provided ICGL with the following: (i) IPTGL’s balance sheets as of December 31, 2015 and 2016, and the related statements of operations, stockholders’ equity and cash flows for the periods ended December 31, 2015 and 2016, prepared in accordance with generally accepted accounting principles applicable in the United States of America (“ GAAP ”) and audited by a Public Company Accounting Oversight Board (“ PCAOB ”) independent auditor; and (ii) IPTGL’s balance sheets as of June 30, 2016 and 2017, and the related statements of operations, stockholders’ equity and cash flows for the periods ended June 30, 2016 and 2017, prepared in accordance with GAAP and reviewed, but not audited, by a PCAOB independent auditor (together, the “ IPTGL Financial Statements ”).

 

(2) The IPTGL Financial Statements were prepared in accordance with GAAP consistently applied throughout the periods involved. The IPTGL balance sheets are true and accurate and present fairly as of their respective dates the financial condition of IPTGL. As of the date of such balance sheets, except as and to the extent reflected or reserved against therein, IPTGL has no liabilities or obligations (absolute or contingent) which are not reflected in the balance sheets or the notes thereto prepared in accordance with GAAP, and all assets reflected therein will be properly reported and present fairly the value of the assets of IPTGL, in accordance with GAAP. The statements of operations, stockholders’ equity and cash flows will reflect fairly the information required to be set forth therein by GAAP.

 

(3) As of the Effective Date, IPTGL has no indebtedness, obligations (financial or otherwise, including obligations as a guarantor) or liabilities of any kind whatsoever, whether accrued, absolute, contingent or otherwise, related to the business of IPTGL and which are or could become a lien, encumbrance, pledge, security interest or claim of any nature whatsoever on the assets of IPTGL, except for those listed on the balance sheet of IPTGL dated June 30, 2017, and those of which have accrued in the ordinary course of business since June 30, 2017.

 

(4) IPTGL has duly and punctually paid all fees and taxation imposed on IPTGL by any nation or government, any state, province, supranational authority or other political subdivision thereof, any entity exercising executive, legislative, judicial, regulatory or administration functions of or pertaining to government, or any government authority, quasi-governmental authority, agency, department, board, tribunal, commission or instrumentality of the People’s Republic of China (the “PRC” ), the Hong Kong Special Administrative Region of the PRC, the British Virgin Islands or the United States, any foreign government or supranational authority, any state of the United States, or any municipality or other political subdivision thereof, and any court, tribunal or arbitrator(s) of competent jurisdiction, and any governmental or non-governmental self-regulatory organization, agency or authority (each, a “ Governmental Authority ”), which is has become liable to pay and has duly allowed for all taxation reasonably foreseeable and is under no liability to pay any penalty or interest in connection with any claim for fees or taxation imposed by any Governmental Authority, and IPTGL has made any and all proper declarations and returns for taxation purposes and all information contained in such declarations and returns is true and complete and full provision of reserves have been made in its financial statements for all fees and taxation imposed by any Governmental Authority.

 

  4    
 

 

(5) The IPTGL Financial Statements, books and records, financial and otherwise, of IPTGL are in all material aspects complete and correct and have been maintained in accordance with good business and accounting practices.

 

(6) All of IPTGL’s assets are reflected on the IPTGL Financial Statements, and, except as set forth in the IPTGL Financial Statements, IPTGL has no material liabilities, direct or indirect, matured or unmatured, contingent or otherwise.

 

M. Interested Transactions . As of the Effective Date, except as disclosed in the IPTGL Financial Statements, neither the Sellers nor any affiliate/related person of the Sellers (i) has ever had any interest in any property (whether real, personal or mixed and whether tangible or intangible) used in or pertaining to the business of IPTGL, (ii) has owned, of record or as a beneficial owner, an equity interest or any other financial or profit interest in any person that has had business dealings or a material financial interest in any transaction with IPTGL, (iii) has engaged in competition with IPTGL in any market presently served by IPTGL, or (iv) is party to any contract or binding obligation with, or has any claim or right against, IPTGL.

 

N. Subsidiaries and Predecessor Corporations . IPTGL owns 100% of the equity interests of Asia Grand Will Limited, a Hong Kong corporation (“ AGWL ”). AGWL owns 100% of the equity interests of Fuzhi Yuan (Shenzhen) Holdings Limited, a PRC wholly foreign-owned enterprise registered in the Shenzhen Qianhai District ( “FYHL” ). FYHL owns 100% of the equity interests of Jiagxi Fu Zhi Yuan Biotechnology Limited, a PRC company ( “JFBL” ). Except for its ownership interests, direct and indirect, in AGWL, FYHL and JFBL, IPTGL does not have any subsidiaries, and does not own, beneficially or of record, any shares of any other corporation, limited liability company or other legal entity.

 

O. Litigation and Proceedings . There are no actions, suits, proceedings, or investigations pending or, to the knowledge of the Sellers after reasonable investigation, threatened, by or against IPTGL or affecting IPTGL or its properties or operations, at law or in equity, before any court or other governmental agency or instrumentality, domestic or foreign, or before any arbitrator of any kind. Neither the Sellers nor IPTGL have any knowledge of any material default of IPTGL with respect to any judgment, order, injunction, decree, award, rule, or regulation of any court, arbitrator, or governmental agency or instrumentality or of any circumstances which, after reasonable investigation, would result in the discovery of such a default.

 

P. Absence of Certain Changes or Events . Since September 30, 2016, or such other date as provided for herein:

 

(1) There has not been any material adverse change in the business, operations, properties, assets, or condition (financial or otherwise) of IPTGL;

 

(2) IPTGL has not (i) amended its Memorandum of Association or Articles of Association; (ii) declared or made, or agreed to declare or make, any payment of dividends or distributions of any assets of any kind whatsoever to stockholders or purchased or redeemed, or agreed to purchase or redeem, any of its shares; (iii) made any material change in its method of management, operation or accounting, (iv) entered into any other material transaction other than sales in the ordinary course of its business; or (v) made any increase in or adoption of any profit sharing, bonus, deferred compensation, insurance, pension, retirement, or other employee benefit plan, payment, or arrangement made to, for, or with its officers, directors, or employees; and

 

  5    
 

 

(3) IPTGL has not (i) granted or agreed to grant any options, warrants or other rights for its stocks, bonds or other corporate securities calling for the issuance thereof; (ii) borrowed or agreed to borrow any funds or incurred, or become subject to, any material obligation or liability (absolute or contingent) except as disclosed herein and except liabilities incurred in the ordinary course of business; (iii) sold or transferred, or agreed to sell or transfer, any of its assets, properties, or rights or canceled, or agreed to cancel, any debts or claims; or (iv) issued, delivered, or agreed to issue or deliver any stock, bonds or other corporate securities including debentures (whether authorized and unissued or held as treasury stock) except in connection with this Agreement.

 

Q. Investment Purpose .

 

(1) The consummation of the transactions contemplated herein including the delivery of the ICGL Stock to the Sellers in exchange for the Sellers Shares as contemplated hereby, constitutes the offer and sale of securities under the Securities Act and applicable state statutes and that the ICGL Stock are being acquired for the Sellers’s own accounts and not with a present view towards the public sale or distribution thereof, except pursuant to sales registered or exempted from registration under the Securities Act.

 

(2) Each Seller understands that the ICGL Stock are being offered and sold to the Sellers in reliance upon specific exemptions from the registration requirements of the United States federal and state securities laws and that ICGL is relying upon the truth and accuracy of, and the compliance by the Sellers with, the representations, warranties, agreements, acknowledgments and understandings of the Sellers set forth herein in order to determine the availability of such exemptions and the eligibility the Sellers to acquire the ICGL Stock.

 

(3) Each Seller and their advisors, if any, acknowledge and agree that they have been furnished with all materials relating to the business, finances and operations of ICGL and materials relating to the offer and sale of the ICGL Stock which have been requested by the Sellers or her advisors. Each Seller and their advisors, if any, have been afforded the opportunity to ask questions of ICGL and have had such questions answered to their satisfaction. Notwithstanding the foregoing, ICGL has not disclosed to the Sellers any material nonpublic information and will not disclose such information unless such information is disclosed to the public prior to or promptly following such disclosure to the Sellers. Each Seller understands that their investment in the ICGL Stock involves a significant degree of risk.

 

(4) Neither IPTGL nor the Sellers is aware of any facts that may constitute a breach of any of ICGL’s representations and warranties made herein.

 

(5) Each Seller understands that no Governmental Authority has passed upon or made any recommendation or endorsement of the ICGL Stock.

 

(6) Each Seller is a resident of the jurisdiction set forth immediately next to their name on the signature page hereto.

 

R. Material Misstatements and Omissions . No representation or warranty by IPTGL and/or the Sellers contained in this Agreement contains any untrue statement of a material fact, or omits to state any material fact necessary, in light of the circumstances under which it was made, in order to make the statements herein or therein not misleading.

 

S. Compliance with Federal and State Securities Laws. IPTGL will cause its officers, agents and representatives to fully assist ICGL with any and all public company filings, applications and compliance measures required by the Securities Act (including rules and regulations promulgated thereunder), federal and state securities laws and regulations, the Financial Industry Regulatory Authority, the PCAOB, the OTC Markets Group, any affiliates of the aforementioned regulatory bodies and any other organization with regulatory or oversight authority over ICGL.

 

4. Representations, Warranties and Covenants of ICGL .

 

ICGL represents, warrants, covenants and agrees with and to IPTGL and the Sellers that as of the Effective Date:-

 

  6    
 

 

A. Corporate Organization .

 

(1) ICGL is a corporation duly organized, validly existing and in good standing under the laws of Nevada, and has all requisite corporate power and authority to own its assets and governmental licenses, authorizations, consents and approvals to conduct its business as now conducted and is duly qualified to do business and is in good standing in each jurisdiction in which the nature of its activities makes such qualification and being in good standing necessary, except where the failure to be so qualified and in good standing will not have a material adverse effect on the activities, business, operations, properties, assets, condition or results of operation of ICGL.

 

(2) Copies of the Articles of Incorporation and bylaws of ICGL with all amendments thereto, as of the date hereof, have been furnished (including by reference to public securities filings) to the Sellers, and such copies are accurate and complete as of the date hereof. The minute books of ICGL are current as required by law, contain the minutes of all meetings of ICGL’s Board and stockholders of ICGL from its date of incorporation to the date of this Agreement, and adequately reflect all material actions taken by ICGL’s Board and stockholders of ICGL. ICGL is not in violation of any of the provisions of the Articles of Incorporation or bylaws of ICGL.

 

B. Capital Stock of ICGL .

 

(1) ICGL hereby represents, warrants and covenants to the Sellers that, as of the Effective Date, the entire authorized capital stock of ICGL consists of two billion fifty thousand shares (2,000,050,000), being two billion shares (2,000,000,000) authorized as common stock, par value $0.001 per share, and fifty thousand shares (50,000) authorized as preferred stock, par value $0.001, of which seven million two hundred seventy thousand shares (7,270,000) of common stock are issued and outstanding, and fifty thousand shares (50,000) of preferred stock are issued and outstanding.

 

(2) All of ICGL Stock have been duly authorized, validly issued, fully paid and non-assessable. As of the Effective Date there are no outstanding or authorized options, warrants, agreements, commitments, conversion rights, preemptive rights or other rights to subscribe for, purchase or otherwise acquire or receive any shares of ICGL Stock, nor are there or will there be any outstanding or authorized stock appreciation, phantom stock, profit participation or similar rights, pre-emptive rights or rights of first refusal with respect to ICGL or any of ICGL Stock, or any voting trusts, proxies or other agreements, understandings or restrictions with respect to the voting of ICGL Stock. The issuance of all of ICGL Stock described in this Section 4.B. has been in compliance with U.S. federal and state securities laws and state corporate laws and no stockholder of ICGL has any right to rescind or bring any other claim against ICGL for failure to comply with the Securities Act, or state securities laws.

 

C. Subsidiaries and Predecessor Companies . ICGL was formerly incorporated as Have Gun Will Travel Entertainment, Inc., and changed its name to ICGL on June 11, 2015. Prior to the execution of this Agreement, ICGL does not directly own any capital stock or other securities of any corporation, limited liability company, partnership, limited partnership, joint venture or other company, person or other entity.

 

D. Authorization, Validity and Enforceability of Agreements . ICGL has all corporate power and authority to execute and deliver this Agreement and all agreements and instruments to perform its obligations hereunder. As of the Closing Date, the execution and delivery of this Agreement by ICGL will have been duly authorized by all necessary corporate action of ICGL, and no other corporate proceedings on the part of ICGL will be necessary to authorize this Agreement. As of the Closing Date, this Agreement will constitute the valid and legally binding obligation of ICGL and will be enforceable in accordance with its terms, except as such enforcement may be limited by general equitable principles, or by bankruptcy, insolvency and other similar laws affecting the enforcement of creditors’ rights generally. ICGL does not need to give any notice to, make any filings with, or obtain any authorization, consent or approval of any government or governmental agency or other person in order for it to consummate this Agreement, other than filings that may be required or permitted under states securities laws or the Securities Act.

 

E. No Conflict or Violation . The execution and delivery of this Agreement by ICGL will not: (i) contravene, conflict with, or violate any provision of ICGL’s Articles of Incorporation or bylaws; (ii) violate any constitution, statute, regulation, rule, injunction, judgment, order, decree, ruling, charge or other restriction of any government, governmental agency, court, administrative panel or other tribunal to which ICGL is subject, (iii) conflict with, result in a breach of, constitute a default (or an event or condition which, with notice or lapse of time or both, would constitute a default) under, result in the acceleration of, create in any party the right to accelerate, terminate, modify or cancel, or require any notice under any agreement, contract, lease, license, instrument or other arrangement to which ICGL is a party or by which it is bound, or to which any of its assets or properties are subject; or (iv) result in or require the creation or imposition of any encumbrance of any nature upon or with respect to any of ICGL’s assets, including without limitation the ICGL Stock.

 

  7    
 

 

F. Litigation . There is no action, suit, proceeding or investigation (“ Action ”) pending or, to the knowledge of ICGL, currently threatened against ICGL or any of its affiliates, that may affect the validity of this Agreement or the right of ICGL to enter into this Agreement. There is no Action pending or, to the knowledge of ICGL, currently threatened against ICGL or any of its affiliates, before any court or by or before any governmental body or any arbitration board or tribunal, nor is there any judgment, decree, injunction or order of any court, governmental department, commission, agency, instrumentality or arbitrator against ICGL or any of its affiliates. Neither ICGL nor any of its affiliates is a party or subject to the provisions of any order, writ, injunction, judgment or decree of any court or government agency or instrumentality. There is no Action by ICGL or any of its affiliates relating to ICGL currently pending or which ICGL or any of its affiliates intends to initiate.

 

G. Compliance with Laws . ICGL has been and is in compliance with, and has not received any notice of any violation of any, applicable law, order, ordinance, regulation or rule of any kind whatsoever, including without limitation the Securities Act, the applicable rules and regulations of the SEC or the applicable securities laws and rules and regulations of any state.

 

H. Financial Statements . ICGL’s financial statements (the “ ICGL Financial Statements ”) have been prepared in accordance with GAAP applied on a consistent basis throughout the periods indicated, except that those ICGL Financial Statements that are not audited may not contain all footnotes required by GAAP. The ICGL Financial Statements fairly present the financial condition and operating results of ICGL as of the dates, and for the periods, indicated therein, subject to normal year-end audit adjustments. ICGL has no material liabilities (contingent or otherwise). ICGL maintains a standard system of accounting established and administered in accordance with GAAP.

 

I. Material Misstatements and Omissions . No representation or warranty by ICGL contained in this Agreement contains any untrue statement of a material fact, or omits to state any material fact necessary, in light of the circumstances under which it was made, in order to make the statements herein or therein not misleading.

 

J. Offshore Transaction. ICGL has not offered these securities to any person in the United States or to any U.S. person as that term is defined in Regulation S. At the time the buy order was originated, ICGL and/or its agent reasonably believed each Seller was outside of the United States and was not a U.S. person. ICGL and/or its agents reasonably believe that the transaction has not been pre-arranged with a Seller in the United States.

 

K. No Directed Selling Efforts. In regard to this transaction, ICGL has not conducted any “directed selling efforts” as that term is defined in Rule 902 of Regulation S, nor has ICGL conducted any general solicitation relating to the offer and sale of the Shares within securities to person resident within the United States or elsewhere.

 

L. Removal of Restrictive Legend. At the end of the one year from the Effective Date, or such shorter period as permitted under Regulation S, ICGL will provide to its Transfer Agent a legal opinion prepared by Company Counsel to the effect that the restrictive legend may be appropriately removed from the certificates representing ICGL Stock, should such a legal opinion be required by the Transfer Agent in order to so remove the restrictive legend. All fees relating to the removal of the legend, except for selling or brokerage commissions, shall be borne by ICGL. However, nothing contained herein shall affect in any way a Seller’s obligation and agreement to comply with all applicable securities laws upon the sale of the ICGL Stock.

 

5. Survival of Representations, Warranties and Covenants . All of the representations, warranties and covenants made in this Agreement or any other document or agreement executed in connection with the transactions contemplated hereunder, shall survive after the Effective Date.

 

6. General Provisions.

 

A. Notices . All notices, demands and other communications hereunder shall be in writing or by written telecommunication, and shall be deemed to have been duly given if delivered personally or if mailed by certified mail, return receipt requested, postage prepaid, or if sent by overnight courier, or sent by facsimile, to the address listed in the signature block to this Agreement. Any such notice shall be effective (i) if delivered personally, when received, (ii) if sent by overnight courier, when received, (iii) if mailed, three (3) days after being mailed as described above, and (iv) if sent by confirmed facsimile, when dispatched.

 

  8    
 

 

B. Further Assurances . Each Party hereto will promptly execute and deliver any and all documents and instruments requested by the other Party, and take any and all other actions that may be deemed reasonably necessary by any other Party hereto, to complete, give further effect to or confirm the transaction contemplated hereby.

 

C. Attorney’s Fees. If any action at law or equity is necessary to enforce or interpret the terms of this Agreement, the prevailing Party shall be entitled to reasonable attorneys’ fees, costs, and necessary disbursements in addition to any relief to which it may be entitled.

 

D. Amendments and Waivers . Neither this Agreement nor any term hereof may be changed, waived, discharged or terminated orally or in writing, except that any term of this Agreement may be amended and the observance of such term may be waived (either generally or in a particular instance and either retroactively or prospectively) with, but only with, the written consent of all of the Parties to this Agreement.

 

E. Assignment . Neither this Agreement nor any of the rights or obligations hereunder may be assigned by any Party without the prior written consent of the other Parties hereto. Subject to the foregoing, this Agreement shall be binding upon and inure to the benefit of and be enforceable by the Parties hereto and their respective successors, assigns, heirs, and legal representatives and no other person or entity shall have any right, benefit or obligation hereunder.

 

F. Third Party Beneficiaries . Each Party intends that this Agreement shall not benefit or create any right or cause of action in any individual, partnership, corporation, business trust, limited liability company or other entity other than the Parties hereto.

 

G. Headings and Severability . The headings in this Agreement are for convenience of reference only and shall not limit or otherwise affect the meaning hereof. If any term or provision of this Agreement is found by a court of competent jurisdiction to be invalid or unenforceable, in whole or in part, then the rest and remainder of this Agreement, and such provisions or terms in other situations, shall remain valid and enforceable to the fullest extent permitted by law, and to that end this Agreement shall be severable.

 

H. Entire Agreement . This Agreement constitutes the entire agreement between the Parties hereto and supersedes and replaces any and all prior written or oral agreements regarding the subject matter of this Agreement including, but not limited to, any representations made during any interviews, discussions or negotiations whether written or oral.

 

I. Counterparts . This Agreement may be executed in one or more counterparts, all of which will be considered one and the same agreement and will become effective when one or more counterparts have been signed by each of the Parties and delivered to the other Party, it being understood that all Parties need not sign the same counterpart. Delivery of an executed counterpart of a signature page to this Agreement by facsimile or other electronic means shall be effective as delivery of a manually executed counterpart of this Agreement.

 

J. Governing Law; Venue . This Agreement shall be governed by and construed in accordance with the laws of the Hong Kong Special Administrative Region of the PRC, without regard to its conflicts of law principles.

 

K. Waiver of Jury Trial . EACH PARTY HERETO HEREBY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY RIGHT IT MAY HAVE TO A TRIAL BY JURY IN ANY LEGAL PROCEEDING DIRECTLY OR INDIRECTLY ARISING OUT OF OR RELATING TO THIS AGREEMENT OR THE TRANSACTIONS CONTEMPLATED HEREIN (WHETHER BASED ON CONTRACT, TORT OR ANY OTHER THEORY). EACH PARTY HERETO (A) CERTIFIES THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY OTHER PARTY HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PARTY WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVER AND (B) ACKNOWLEDGES THAT IT AND THE OTHER PARTIES HERETO HAVE BEEN INDUCED TO ENTER INTO THIS AGREEMENT BY, AMONG OTHER THINGS, THE MUTUAL WAIVERS AND CERTIFICATIONS IN THIS SECTION 6.K.

 

  9    
 

 

L. Arbitration. Any dispute, controversy, difference or claim arising out of or relating to this Agreement, including the existence, validity, interpretation, performance, breach or termination thereof or any dispute regarding non-contractual obligations arising out of or relating to them shall be referred to and finally resolved by arbitration administered by the Hong Kong International Arbitration Centre (HKIAC) under the UNCITRAL Arbitration Rules in force when the Notice of Arbitration is submitted, as modified by the HKIAC Procedures for the Administration of Arbitration under the UNCITRAL Arbitration Rules. The place of arbitration shall be Hong Kong or Shanghai and the number of arbitrators shall be one. The arbitration proceedings shall be conducted in the English language. Final resolution of any dispute through arbitration may include any remedy or relief which the arbitrator deems just and equitable, including any and all remedies provided by applicable statute. At the conclusion of the arbitration, the arbitrator shall issue a written decision that sets forth the essential findings and conclusions upon which the arbitrator’s award or decision is based. Any award or relief granted by the arbitrator hereunder shall be final and binding on the parties hereto and may be enforced by any court of competent jurisdiction. The parties acknowledge and agree that they are hereby waiving any rights to trial by jury in any action, proceeding or counterclaim brought by either of the parties against the other in connection with any matter whatsoever arising out of or in any way connected with any of the matters referenced in the first sentence above. The parties agree that the Seller shall be responsible for payment of the forum costs of any arbitration hereunder, including the arbitrator’s fee. The parties further agree that in any proceeding with respect to such matters, each party shall bear its own attorney’s fees and costs (other than forum costs associated with the arbitration) incurred by it or him in connection with the resolution of the dispute.

 

M. Confidentiality . Each of the Parties agrees with the other that, unless and until the transactions contemplated by this Agreement have been consummated, it and its representatives will hold in strict confidence all data and information obtained with respect to another Party or any subsidiary thereof from any representative, officer, director or employee, or from any books or records or from personal inspection, of such other party, and shall not use such data or information or disclose the same to others, except (i) to the extent such data or information is published, is a matter of public knowledge, or is required by law to be published; or (ii) to the extent that such data or information must be used or disclosed in order to consummate the transactions contemplated by this Agreement. In the event of the termination of this Agreement, each Party shall return to the applicable other Party or Parties all documents and other materials obtained by it or on its behalf and shall destroy all copies, digests, work papers, abstracts or other materials relating thereto, and each Party will continue to comply with the confidentiality provisions set forth herein.

 

N. Specific Performance. The Parties agree that irreparable damage would occur in the event that any of the provisions of this Agreement were not performed by any Party in accordance with the terms hereof or were otherwise breached and that each Party shall be entitled to an injunction or injunctions, specific performance and other equitable relief to prevent breaches of the provisions hereof and to enforce specifically the terms and provisions hereof, without the proof of actual damages, in addition to any other remedy to which they are entitled at law or in equity. Each Party agrees to waive any requirement for the security or posting of any bond in connection with any such equitable remedy, and agrees that it will not oppose the granting of an injunction, specific performance or other equitable relief on the basis that (i) the other Party has an adequate remedy at law, or (ii) an award of specific performance is not an appropriate remedy for any reason at law or equity.

 

  10    
 

 

IN WITNESS WHEREOF, the undersigned have executed this Agreement to be effective as of the date first above written.

 

IMAGE CHAIN GROUP LIMITED, INC.   IMAGE P2P TRADING GROUP LIMITED
         
         
By: David Po   By: QIU, Peng
Title: President and CEO   Title: Director
Address:     Address:  
         
  Room 503, 5/F     OMC Chambers, Wickhams Cay 1
  New East Ocean Centre     Road Town, Totrola
  9 Science Museum Road     British Virgin Islands
  Kowloon, Hong Kong, S.A.R.      

 

SELLERS

 

[ following page ]

 

[Signature page to Share Exchange Agreement]

 

  11    
 

 

EXHIBTI A

 

SELLERS

 

  12    
 

   

 

[2017] JiangXI Rular Credit Union Rular Commercial Bank No. 1792577017033010030001

 

Current fund loan contract

 

Borrower: Jiangxi Fuzhiyuan Biological Technology Co., Ltd.

 

Credit rating: ______________________________________

 

Lender:________________________________________

 

Lender: JiangXi Rular Credit Union & Rular Commercial Bank

 

 
 

 

Current fund loan contract

 

[ 2017] Wan Nong commercial bank loan No. 1792577017033010030001

 

Borrower: Jiangxi Fuzhiyuan Biological Technology Co., Ltd.

 

Business license number: 91360828058846148R

 

Credit card number: 3608280000030019

 

Legal representative: Qiu Peng

 

Domicile: two phase of Wan An County Industrial Park

 

Zip code: 343800

 

Basic account opening financial institution and account number:———

 

Account and account number of the lender: 179257650000052946

 

Phone: 18679687668

 

fax: ——

 

Lender: business department of jiangsiwan rural commercial bank co. LTD

 

Legal representative/person in charge: zeng ping hua

 

 
 

 

Place of residence: no. 668, wuyun road, Wanan County

 

Zip code: 343800

 

Telephone: 0796-5703777

 

fax:————

 

The borrower and the lender have reached an agreement on the issuance of liquidity loans to the borrower through equal consultation, and the contract is hereby entered into.

 

Article 1 amount

 

Currency of borrowing: people’s currency.

 

Amount of loan: (capital) Ten million yuan.

 

(lower case) ¥10000000.00yuan

 

Article 2 term

 

Borrowing period: 12 months/day , since March 30 , 2017 and ends on March 28 , 2018 , borrowing from the actual withdrawal date (and handle the loan certificate, hereinafter the same) date, actual borrowing period and the date of the loan certificate shall prevail; the term of borrowing shall be calculated from the first actual withdrawal date.

 

The borrower should make the withdrawal in strict accordance with the agreed time, the actual withdrawal date is later than the agreed withdrawal time, the borrower should repay the repayment time as agreed in this contract.

 

Article 3 use

 

Use of borrowing: Working capital turnover.

 

Without the written consent of the lender, the borrower shall not alter the use of the loan, and the borrower shall not divert the loan to him, and the lender shall have the right to supervise the use of the money.

 

Article 4 borrowing rates and accruing interest

 

1. loan interest rate

 

The loan interest rate is the following first kinds;

 

(1) The fixed interest rate, the annual interest rate of 6.3% (monthly interest rate for —-%). The interest rate remains unchanged during the period of validity of this contract.

 

 
 

 

(2) The floating interest rate, loan interest rate benchmark interest rate to determine the floating range. The benchmark interest rate for cash and second agreed borrowing period corresponding to grade of the people bank Chinese benchmark lending rate, the floating range (- / - / - float float zero) (choose one) ————%, within the validity period of the contract floating rate unchanged. In the event that the people’s Bank of China adjusts the benchmark loan interest rate and the loan interest rate, the relevant regulations of the people’s Bank of China shall be handled, and the lender will not notify the borrower otherwise.

 

2. Interest calculation

 

Interest from the actual cash withdrawal date, according to the actual amount of the amount of cash used to calculate the box.

 

Interest calculation formula: interest = principal * actual days = daily interest rate.

 

The daily interest rate calculation base is 360 days a year, conversion formula: daily interest = annual interest rate /360.

 

3. The way of interest

 

The first clock according to the following information;

 

The quarterly income statements, quarterly 20 days at the end of the month for JieXi day, 21 days for the payment date.

 

The monthly income, 20 of the monthly interest settlement date, payment date for 21 days.

 

If the final repayment date of the principal of the loan is not on the date of interest payment, the final repayment date of the principal of the loan is the interest payment day, and the borrower shall pay all the payable interest.

 

4. Impose a punitive interest

 

(1) If the borrower is not in accordance with the agreed period of repayment of overdue part from the date according to the overdue loans impose a punitive interest rate of interest, interest until settlement date;

 

(2) If the borrower fails to use the loan for the stipulated purpose, will divert part from the date according to the misappropriation of loans impose a punitive interest rate of recovery rate, until the repayment of principal and interest;

 

(3) According to both the overdue loans and misappropriation, misappropriation of loans in accordance with the penalty interest rate of interest;

 

(4) If the borrower fails to pay the interest and penalty in the third paragraph of this article, the agreed settlement methods stipulated in this penalty rate and the recovery of profits;

 

(5) The charged penalty interest and compound interest, and loan interest rate adjustment contract, self-regulating all day according to the adjusted rate calculation of penalty interest and compound interest;

 

 
 

 

(6) It would impose a punitive interest rate

 

The overdue loan interest penalty interest rate is 50% of the loan interest rate stipulated in the first paragraph of this article; the interest rate of the loan interest penalty is the first clause of this article, and the loan interest rate level is increased by 100%.

 

Article 5 drawing conditions

 

The withdrawal of the borrower must meet the following conditions, otherwise the lender is not obligated to grant any money to the borrower, except that the lender agrees to advance the loan:

 

1, The contract and its annex have entered into force;

 

2, The borrower has reserved to the lender the documents, documents, seals, personnel lists and signature samples relating to the conclusion and performance of the contract, and completed the relevant vouchers;

 

3, The borrower has opened the necessary account for performing the contract according to the requirements of the lender;

 

4, On several bank working days before the withdrawal of the funds, the written draft of the loan to the lender and the proof of the use of the loan have not been seen. The certificate of use provided by the borrower is consistent with the agreed use, and the relevant drawing procedures shall be carried out;

 

5, The borrower has submitted to the lender the resolution and authorization of the board of directors or other competent authorities to agree to sign and implement the contract;

 

6, according to the requirements of the relevant regulatory and lender management, more than a certain amount or meet other conditions of borrowing, a trustee payment should be made by the lender, according to the borrower’s application for withdrawal and payment will be paid to the principal, loan payment in accordance with the agreed purpose of the contract object;

 

7, besides the credit loan, the borrower has provided the corresponding guarantee according to the lender’s request, and has completed the related guarantee procedure;

 

8, No breach of contract under the contract or other contract signed by the borrower and the lender;

 

9, Legal provisions and other drawing conditions agreed by both parties:________________________

 

Article 6 Withdrawals time and mode

 

1. The borrower should be the following kind of time and way to withdraw money1 July one-time withdrawal.

 

(1) One day at the date of withdrawal.

 

(2) Raise the loan from the date of the date.

 

 
 

 

(3) The borrower shall make an application in installments according to the actual demand (recycling loan), and the first loan must be withdrawn before the date of the year.

 

2. More than the above time is not used, the lender has the right to cancel all or part of the loan amount.

 

3. The withdrawal date In case of legal holidays, borrowers, lenders can be based on the actual situation, extended to the first working day after the holiday.

 

Article 7 Circular Loan Special Agreement (Optional Clause, Application of this Article[  ] Not applicable)

 

1, The borrowings under this contract can be recycled, the amount of borrowings and borrowings mentioned above is the cycle of the amount of loans and the amount of the use of the loan cycle, which cycle borrowing period from the date of entry into force of this contract.

 

2, In the cycle of borrowing period of use, the borrower at any point in the sum of the loan balance shall not exceed the amount of circular loans; any withdrawal of the withdrawal date shall not exceed the cycle of borrowing period of use.

 

3, The lender should be based on the borrower production and operation of the size and cycle characteristics, a reasonable set of each cycle of borrowing and borrowing period.

 

4, Since the date of signing this contract, the borrower for three consecutive months without any withdrawal, the lender has the right to cancel the cycle of borrowing.

 

Article 8 Payment of loan amount

 

1, The loan issuance account: the borrower in the lender to set up the following account as a loan to issue accounts, loans issued and payment should be handled through this account.

 

Bank: Jiangxi Wanan Rural Commercial Bank Co., Ltd. Sales Department

 

Name: Jiangxi Fuzhiyuan Biological Technology Co., Ltd.

 

Account number: 179257650000052946

 

2, The loan funds should be paid in the following manner

 

(1) the borrower in the contract under the single payment amount of more than __________ million yuan of loan funds to pay, should be used by the lender to pay the way.

 

The lender’s entrusted payment refers to the lender’s withdrawal notice and payment commission, and the loan funds are paid to the borrower’s counterparty that meets the agreed purpose of this contract.

 

The borrower is entrusted to pay, the borrower in the withdrawal notice should be a clear payment commission (including the recipient’s account name, counterparty account, payment amount) and other necessary payment information, and to the lender to submit the audit Need to use the business contract and other proof of material, fine lender review agreed, the loan funds through the borrower account to pay to the borrower counterparty. The borrower to provide the payment of information and related transaction information is not true, inaccurate, incomplete lead to the lender’s entrusted payment obligations failed to complete in time, the lender does not assume any responsibility, the borrower has been produced under this contract also Obligations are not affected. The lender pays the account to the counterparty’s account based on the borrower’s request for payment from the borrower’s withdrawal notice.

 

 
 

 

If the borrower has found that the borrower’s use of the business contract and other proof of use does not conform to the contract or the existence of other defects, the right to require the borrower to supplement, replace, explain or re - submit the relevant materials, the borrower to submit the lender Of the business contract and other proof materials, the lender has the right to refuse the payment and payment of the relevant payment.

 

If the borrower fails to pay in time for the borrower to pay the loan funds to its counterparties, the lender does not assume any responsibility, the borrower in the contract has been under the repayment obligations not affected. The borrower shall resubmit the proof of the use of the business contract and other documents required for the application for the transaction, and the borrower shall pay the borrower’s account to the borrower’s counterparty after the consent of the lender’s contract.

 

This contract takes the entrusted payment method to the borrower to specify the transaction object to carry out all the necessary procedures for payment of the loan, borne by the borrower. The borrower shall pay the above fee to the lender at the time of handling the entrusted payment for each loan, borne by the borrower. The borrower shall pay the lender to the lender at the time of handling the entrusted payment for each loan.

 

The borrower shall not violate the aforesaid agreement and shall waive the lender’s entrusted payment in a zero way.

 

(2) Unless otherwise agreed by the borrower, the other loan funds shall be paid in the form of the borrower’s own payment, that is, the lender shall apply the loan fund to the borrower according to the borrower’s withdrawal Person account, by the borrower to pay to the contract in accordance with the agreed use of the lender counterparty.

 

Article 9 repayment

 

1. The two sides have agreed otherwise, the borrower must be the following paragraph of the repayment plan to return the loan under this contract;

 

(1) Repayment of all borrowings under this contract on the expiry of the term of the loan.

 

 
 

 

(2) To repay the loan under this contract according to the following repayment plan.

 

Repayment time   Repayment amount
1 ,    
2,    
3,    
4,    
5,    
6,    
7,    
8,    
9,    
Total    

 

(3) Other repayment plan:

 

If the borrower is required to change the repayment plan, the borrower shall submit a written application to the lender before the corresponding bank term of office, and the change of the repayment plan shall be confirmed by both parties in writing.

 

2. The borrower in advance repayment should be several bank working days in advance of the consent of the lender, the lender agreed with the borrower in advance repayment, in addition to the contract agreed interest rate and the actual use of borrowing interest, the borrower also pay the amount of the repayment amount to the lender to pay compensation.

 

3. If the borrower under this contract needs to be extended, the borrower shall submit a written application to the lender before the bank days prior to the expiration of the loan. The borrower agrees that the agreement shall be signed by the two parties. The borrower shall not apply for the lender Approved, the borrower is still in accordance with the contract period of repayment period in full repayment.

 

4. In addition to the agreement between the two parties, the borrower has the right to decide the order to repay the principal or repay the interest in the case of the borrower’s default on the principal and interest of the borrower; if the contract exists under the terms of the installment The borrower has the right to decide the order of the repayment of a borrower; the borrower and the lender there are a number of loans have been due between the contract, the lender has the right to decide the borrower every Pen payment to fulfill the contract order.

 

5. The borrower shall repay the principal, interest and other payables in full and on time in accordance with this contract. The borrower shall deposit in full the interest payable, principal and other payables in the following repayment account opened at the lender at least several bank days prior to the repayment date and at each settlement date, The lender has the right to take the initiative on the date of repayment or the date of settlement, or require the borrower to cooperate with the relevant procedures. If the amount in the repayment account is insufficient to cover the full maturity of the borrower, the lender has the right to determine the order of repayment.

 

 
 

 

Borrower Repayment Account:

 

Bank: _________________________________________________________________

 

Account Name: __________________________________________________________

 

Account number: _________________________________________________________

 

6. The lender has the right to withdraw from the borrower funds in advance to recover the loan.

 

Article 10 Guarantees

 

1. The loan under the contract for the guarantee (credit / guarantee) loans, the guarantee for the guarantee (guarantee / mortgage / pledge), the guarantee contract was signed.

 

2. If the borrower or guarantor of the lender that may affect their ability to perform the event, the goods security contract changed to invalid, was canceled or canceled, or the borrower or guarantor of the financial situation deteriorated involving major litigation or arbitration cases, or Other factors may affect their ability to perform, or if the guarantor is in breach of contract or other contract between the lender and the lender, or if the collateral is to be devalued, destroyed, lost, seized, resulting in the diminished or lost value of the guarantee Have the right to request, and the borrower is obliged to supplement the provision of new guarantees, supplement or replacement of the guarantor to ensure the debt under this contract.

 

Article 11 Insurance (This is a selective clause, which for which: 1, use; 2, do not use)

 

The borrower shall insure the insurance company during the period of production and operation, collateral, personal and other important property in the insurance company agreed by the lender, and the insurance premium and the white line shall meet the requirements of the lender. Borrowers should be insured _______________________, the premium is borne by the borrower.

 

The Borrower shall deliver the original of the Policy to the Lender within days of the entry into force of this Contract. The borrower shall not suspend the insurance for any reason before the loan principal, interest and expenses are paid under this contract. If the borrower interrupts the insurance, the lender has the right to renew or be insured and the borrower is responsible. The borrower is liable for the instantaneous liability of the lender due to the interruption of the insurance.

 

The borrower shall notify the lender in writing within 3 days from the date when it is known that the goods should be known that the goods should be notified in writing and that the claimant will be claimed in a timely manner in accordance with the relevant provisions of the insurance policy. In the absence of timely notice or timely claim or failure to fulfill the obligations under the insurance policy the loss to the lender is borne by the borrower.

 

 
 

 

Unless otherwise agreed, the insurance indemnity shall first be used to repay the principal and interest of the loan and other expenses payable.

 

Article 12 Declarations and Commitments

 

1. The borrower statement as follows:

 

(1) The borrower shall be registered and legally viable by the administrative department for industry and commerce or the competent authority in accordance with the law, and shall have the full civil rights and capacity required for the signing and performance of this contract.

 

(2) The signing and performance of this contract is based on the true meaning of the borrower and has been legally and effectively authorized in accordance with the requirements of other internal management documents and does not violate any agreement, contract and other legal documents binding on the borrower; The person has or will be required to obtain all the relevant approvals, permits, filing or registration required for the execution and performance of this contract.

 

(3) The principle of trustworthiness and trustworthiness, all documents, financial statements, vouchers and other information provided to the lender under this contract are true, complete, accurate and effective, and there are no false records, material omissions or misleading statements. The financial statements provided to the lenders and the preparation of the PRC Accounting Standards and the true, fair and complete response to the borrower’s operating conditions and liabilities.

 

(4) The borrower’s application to the lender’s business is true and legal, and is not used for money laundering and other illegal purposes. The purpose of borrowing and repayment is clear and legal.

 

(5) The borrower has good credit status and no significant bad record, and the borrower has not concealed from the lender the event that may affect the financial condition and performance of the guarantor. Did not disclose to the lender the litigation, arbitration or claim incident.

 

(6) Other debts payable are repayable on a regular basis and no malicious acts default on bank loans.

 

(7) Other matters declared by the borrower: ___________________________

 

2. The borrower promised as follows:

 

(1) The borrowings are not used for investment in fixed assets and equity, and are not infiltrated into the securities market, the futures market and other uses prohibited or restricted by the relevant laws and regulations in accordance with the terms and uses agreed upon in this contract.(Including but not limited to annual reports, quarterly reports and monthly statements) and other relevant information to the lender on a regular basis or in a timely manner at the request of the lender; the borrower shall ensure that it continues to meet the following financial requirements:__________________________

 

 
 

 

(3) According to the contract agreed to extract, pay and use of borrowing.

 

(4) If the Borrower has or will enter into a counter-guarantee agreement or similar agreement with respect to its warranty obligations with the Guarantor of the Contract, the Agreement shall not prejudice any of the rights of the Lender under this Contract.

 

(5) Accept the credit check and supervision of the lender and give sufficient help and cooperation; the borrower agrees and authorizes the lender to open the loan to the lender before the contract is valid until the principal and interest of the loan under the contract and the relevant fee is settled (Including but not limited to the construction and operation of the borrower’s project) to carry out inspection and analysis of its income cash flow for dynamic monitoring; the borrower should accept and actively cooperate with the lender to account, Certificate inspection, on-site investigation, including the use of funds, including the use of inspection and supervision, in accordance with the requirements of the lender to regularly summarize the statements of loan funds to pay, use, the specific summary report time:____________________________

 

(6) When a matter of merger, division, reduction, equity transfer, foreign investment, substantial increase in debt financing, significant assets and claims transfer, and other matters that may adversely affect the solvency of the borrower, the written consent of the lender.

 

The dealer shall notify the agent within a few days from the date on which the borrower wishes to know or should be aware of the following circumstances:

 

A, the borrower or the guarantor company charter, business scope, registered capital, the legal representative of the change;

 

B, any form of joint venture, with foreign joint ventures, cooperation, contract management, restructuring, restructuring, plans to market and other changes in the mode of operation;

 

C, involving major litigation or arbitration cases, or financial, collateral is seized, seized or supervised, or set up a new significant liability on the mortgage;

 

D, closed, dissolved, liquidation, suspension of business, was revoked, was revoked business license, (was) filed for bankruptcy;

 

E, shareholders, directors and current senior management personnel involved in major cases or economic disputes, or legal representative / person in charge, the current senior management staff deterioration of health, human qualification does not match the incompetence of their work important matters;

 

F, the borrower under other contracts occurred in the event of default;

 

G, the emergence of operational difficulties and deterioration of property situation;

 

 
 

 

The borrower warns the lender in writing not later than one month before the occurrence of the aforesaid incident, and immediately repays all of the lender, due to the change, restructuring, contracting or approval by the competent department, debt. With the consent of the lender, the borrower may transfer the debt to the receiving unit or the new unit (in the course of the debt transfer, the borrower shall present to the lender and send the document or the relevant documents of the department or the contractor) The unit of the debt must renew the loan contract with the lender, and the lender has the right to recover the debt from the borrower or the borrower’s receiver at any time before the contract is signed.

 

(7) The borrower’s order of repayment to the lender is limited to the borrower’s borrowings and is no less favorable than the borrower’s similar debt to other creditors. The borrower shall not return the amount owed to the borrower’s shareholders until the balance of the principal and interest of the loan and the related expenses are settled after the commencement of this contract.

 

(8) The borrower to distribute dividends to shareholders, dividends agreed: _____________________

 

(According to the actual needs of the business one)

 

A, the net profit after tax in the relevant fiscal year is zero or negative, or the after-tax profit is not sufficient to cover the accumulated loss in the previous fiscal year, or the bedtime profit is not used to settle the borrower’s remuneration at the end of the year Gold, interest and expense or pre-tax is not sufficient to liquidate the next principal, interest and expense is that the borrower does not distribute dividends or dividends to shareholders in any form.

 

B, from the principal and interest into the contract to the principal and interest under the contract and the relevant costs before the settlement is completed, the borrower is not easy to distribute dividends to shareholders, dividends.

 

C, The dividend bonus shall not be exceeded by the borrower until the borrower’s profit after tax shall not exceed the profit of the borrower’s profit before the liquidation of the principal-denominated contract to the principal and interest of the loan under the contract and the related expenses.

 

D, the net profit after tax in the relevant fiscal year is zero or negative, or the after-tax profit is insufficient to cover the accumulated loss in the previous fiscal year, or the pre-tax profit is not used to settle the principal amount payable by the borrower in the fiscal year, Interest and expenses or pre-tax profits are not sufficient to cover the next principal, interest and expense, the borrower does not distribute dividends or dividends to shareholders in any form. And the dividends and dividends distributed to the shareholders when the dividends and dividends are distributed to the shareholders in accordance with the provisions of this paragraph shall not exceed the borrower’s ______% of the after-tax.

 

(9) The borrower does not dispose of its own assets in a manner that reduces its solvency and promises that the total amount of its external guarantees is not several times its own net assets and that the sum of the external guarantees and the amount of the individual guarantees does not exceed the amount of the articles The borrower agrees not to use the assets in the form of borrowings under this contract to provide guarantees to third parties or to provide loans to borrowers in other financial institutions.

 

 
 

 

(10) Loan conditions for loans under this contract, the terms of the loan provided by the borrower to the lender, the loan interest rate pricing, the order of repayment, etc., is lower than what is present or future to any other financial institution.

 

(11) Bear the costs incurred by the contract and the performance of the contract, and the lender to achieve the contract under the debt and the amount of fees payable, including but not limited to litigation or arbitration fees, property preservation fees, lawyers’ fees, Evaluation fees, auction fees, publicity fees.

 

(12)Account management

 

A, the borrower re-lenders designated to open a repayment account (the ninth scheduled account) for the special funds to return account for the collection of corresponding sales revenue or planned repayment funds. If the corresponding sales income is settled in cash, the borrower shall ensure that the funds are withdrawn in time after receiving the payment.

 

B, the lender has the right to supervise the capital return account, including but not limited to the account of the funds and expenditure to understand and monitor the situation, the borrower should cooperate. If the lender requests, the borrower should sign a special account supervision agreement with the lender.

 

(I3) other matters that the borrower undertakes: _____________________

 

Article 13 Disclosure of the internal relationship between the borrower and the borrower

 

[  ] 1, the borrower does not belong to the lender based on “commercial bank group customer credit business risk management guidelines” (referred to as “guidelines”) to determine the group of customers.

 

[  ] 2, the borrower belongs to the lender based on the “guidelines” to determine the group of customers. The borrower shall promptly report to the lender the relevant connected transaction.

 

[  ] 3, the borrower and related parties major mergers, acquisitions, reorganization and other matters, obviously or may affect the lender loan security situation.

 

Article 14 Default Events and Disposal

 

1. One of the following and the composition or deemed to be a breach of contract by the borrower:

 

(1) The borrower fails to perform the payment and settlement obligation to the lender in accordance with the contract;

 

(2) The borrower fails to use the loan funds or fails to use the funds obtained for the purposes agreed in this contract in accordance with the agreed terms of this contract; or the borrower fails to pay the withdrawal procedures on time according to the withdrawal plan, and the change of the withdrawal plan is not approved by the lender; Or the borrower in violation of the provisions of this contract, has zero way to avoid lenders entrusted to pay;

 

 
 

 

(3) The borrower has made a false statement in this contract or has breached its commitment in this contract;

 

(4) In the case of Article 11 (2) (2) of this Contract, the Lender considers that it may affect the property status and performance of the Borrower or the Guarantor, and the Borrower does not provide a new guarantee in accordance with the contract , Change the guarantor;

 

(5) The borrower has incurred a breach of contract under the other contract of the lender; the breach occurred under the credit contract between the borrower and the other amount institution;

 

(6) The guarantor violates the contract of the security contract or has committed a breach of contract with the other contractor;

 

(7) The borrower terminates its business or has dissolved, withdrawn or bankruptcy;

 

(8) The borrower is involved or may be involved in major economic disputes, litigation, arbitration, or its assets being seized, seized or enforced. Or by the judicial organs or taxation, industry and commerce and other administrative organs to investigate and punish the case according to law or have to take the punishment measures, has or may affect its obligations under this contract;

 

(9) The main investor of the borrower, the abnormal change of the key management personnel, the disappearance or investigation by the judicial organ or the restriction of personal freedom, has or may affect the performance of his obligations under this contract;

 

(10) The borrower’s credit situation is reduced, or the borrower’s profitability, solvency and cash flow and other financial indicators deteriorate, break through the contract agreement or other financial constraints;

 

(11) The borrower uses the false contract between the borrower and the related party, the amount of the transaction without the actual transaction background to take the lender’s money or credit, the major party mergers, acquisitions, reorganization or so obvious or may affect the bag lender loan security, or Through the associated transaction intentionally fled the loan creditor ‘s rights;

 

(12) The borrower has or may have affected its obligations under this contract in violation of the relevant laws and regulations, regulatory requirements or industry standards for food safety, safety production, environmental protection and other relevant laws and regulations;

 

(13) If the borrowings under this contract are issued by credit, the credit rating of the borrower, the profit level, the asset-liability ratio, the net cash flow of the operating activities and other indicators do not meet the conditions of the credit of the lender; or the borrower Agree to, with its effective operating assets to others to set the arrival or pledge guarantee or external guarantee, has or may affect its obligations under this contract to fulfill;

 

 
 

 

(14) Other circumstances that may cause the lender to be adversely affected by the realization of the creditor’s rights under this contract.

 

2. The existence of the provisions of the preceding paragraph of the breach of contract, the lender has the right to, as appropriate, respectively, or at the same time to take the following measures;

 

(1) Requires the borrower, the guarantor to correct their defaults within a time limit.

 

(2) All, part of the reduction, suspension or termination of the lender’s credit line.

 

(3) All, partially discontinued or terminated accepting the business application of the borrower under the other contract between the borrower and the lender; for all outstanding loans, all, partial suspension or termination of payment, payment and handling The

 

(4) The borrower fails to withdraw the payment process on time according to the withdrawal plan. If the change plan is not approved by the lender, the number of liquidated damages will be paid to the lender in accordance with the number of liquidated damages and the number of days of default.

 

(5) The loan principal and interest and other payables that have not been repaid under this contract, the borrower and other contract between the borrower and the lender shall immediately expire in whole or in part.

 

(6) To negotiate with the borrower to supplement the loan payment and payment conditions, or the lender has the right to change the loan terms and conditions of payment according to the credit status of the borrower, such as reducing the amount of the entrusted payment starting point, or the lender has the right to request to return the loan Wait.

 

(7) Termination or termination of this contract, all, partial termination or cancellation of other contracts between the borrower and the lender.

 

(8) Requires the borrower to compensate for the breach of contract caused by the loss to the lender.

 

(9) Only in advance or after the notice, the borrower in the lender to open the account of the amount of money deducted to pay the borrower in this contract to the lender to all or part of the debt. Undue payments in the account are deemed to be due in advance.

 

(10) Exercise the security interests; require the guarantor to assume the guarantee responsibility.

 

(11) The borrower has the right to repay the loan principal, interest (including penalty interest and compound interest) or other payables on time, and the lender has the right to make a public announcement through the media or other forms.

 

 
 

 

(12) Other measures deemed necessary and possible by the lender.

 

3. The lender did not provide loans to the lender in accordance with this contract, should be based on liquidated damages and the number of days of breach of contract, the number of days to pay the borrower.

 

Article 15 Rights Reservation

 

If the party does not form part or all of the rights under this contract, or does not require the other party to perform, bear part or all of the obligations, the responsibility does not constitute the two sides to give up the right or the obligation, the responsibility of the exemption.

 

The right of any party to the other party to tolerate, extend or delay the exercise of the rights under this contract shall not affect its rights under this contract and laws and regulations and shall not be deemed to be the right Contracts and laws and regulations, nor is it deemed to be a waiver of that right.

 

Article 16 Confidentiality

 

Article 17 The parties shall ensure the confidentiality of the trade secrets (technical information, business information and other trade secrets) obtained by the other party and which can not be obtained from the open channels. The other party shall not divulge all or part of the trade secret to any third party without the consent of the original provider of the trade secret. Except as otherwise provided by laws or regulations or where there is agreement between the parties.

 

If a party violates the above-mentioned obligation of confidentiality, it shall bear the corresponding liability for breach of contract and compensate for the resulting loss.

 

Article 18 Force Majeure

 

The force majeure referred to in this contract refers to objective events that can not be predicted, can not be overcome, can not be avoided and have a significant impact on one party, including but not limited to natural disasters such as floods, earthquakes, fires and storms, and social events such as war, The

 

In the event that the contract can not be performed due to the occurrence of the force majeure event, the party in case of force majeure shall immediately inform the other party of the accident in writing and shall provide written information in detail within a few days and the written information that the contract can not be fulfilled or which needs to be deferred. Negotiate the termination of the contract or temporarily delay the performance of the contract.

 

Article 19 Changes and Restrictions

 

This contract may be changed or modified in writing by both parties, and any changes or modifications constitute an integral part of this contract.

 

Except as otherwise provided by laws and regulations or otherwise agreed by the parties, this contract shall not be terminated until all rights and obligations under its obligations have been fulfilled.

 

 
 

 

The invalidity of any provision of this contract shall not affect the legal effect of other provisions unless otherwise provided by laws or regulations or otherwise agreed by the parties.

 

Article 20 Applicable laws and disputes shall be settled

 

This contract is governed by the laws of the People’s Republic of China.

 

Any dispute arising from the conclusion or performance of this contract or the contract shall be settled by negotiation. In case of no negotiation, either party may take the following way to solve the problem.

 

1, The President’s committee shall be submitted to the President’s committee for arbitration in accordance with the effective arbitration rules of the committee when applying for arbitration.

 

2, The people’s court which has jurisdiction over the place of the lender shall be prosecuted.

 

If the dispute does not affect the performance of other provisions of this contract during the dispute, the other provisions shall continue to be performed.

 

Article 21 Notice

 

1. All notices under this contract shall be issued in writing, and in case of emergency, the notice shall be made in the form of oral and telephone, and then written notice shall be issued. Unless otherwise agreed, the parties shall establish the domicile for communication and contact address. Any change of communication address or other contact information shall be communicated in writing to the other party.

 

2. Any party in this contract refuses to sign or receive any other circumstances that cannot be served, and the notice may be served by means of justice, certificate or notice.

 

Article 22 attachment

 

The following additional annexes and other annexes confirmed by both parties constitute an integral part of this contract and have the same legal effect as this contract.

 

Attachment 1:

 

Attachment 2:

 

Attachment 3:

 

Attachment 4:

 

Annex 5:

 

Article 23 other provisions

 

1, Without the written consent of the lender, the borrower shall not transfer any rights and obligations hereunder to a third party.

 

 
 

 

2, Without prejudice to the other provisions of this contract, the contract shall be legally binding on both parties and their respective successors and recipients according to law.

 

3, The transaction under this contract shall be conducted on the basis of respective independent interests. If relevant laws, regulations and regulatory requirements are under way, all parties involved in the transaction constitute a related party or associate of the lender, and all parties shall not seek to use such association to influence the fairness of the transaction.

 

4, The title box business name of this contract shall be used for convenience only, and shall not be used to explain the content of the clause and the rights and obligations of the parties concerned.

 

5, the lender shall have the right to according to the relevant laws and regulations, regulations on other information related to this contract and the borrower to provide relevant information to the people’s bank of China credit reporting systems and other information database established in accordance with the law, for organizations or individuals with appropriate qualifications query and use in accordance with the law. The lender also has the right to enter into and perform the contract for the purposes of this contract, and to check the relevant information of the borrower through the credit information system of the people’s bank of China and other credit information databases established according to law.

 

Other matters agreed upon by the parties: _________________________________

 

Article 23 the contract shall come into force

 

The contract shall come into force upon the signature and seal of the legal representative of both parties.

 

This contract is in duplicate, with each party holding one copy, each of which is equally authentic.

 

Signature or seal of the parties; the parties to the loan shall have full consultation on all the terms and conditions of this contract. The lender has drawn the full and accurate understanding of the terms and conditions of the rights and obligations of the parties concerned, and the borrower has requested an explanation and explanation of the relevant provisions. The borrower has carefully read and fully understood all the terms and conditions of the contract. The borrower and the borrower have fully understood the terms of the contract and have no objection to the contents of the contract.

 

Borrower: Jiangxi Fuzhiyuan Biological Technology Co., Ltd.

 

Legal representative or authorized agent (seal): qiu peng

 

March 30, 2017

 

Lender (official seal):_________________________________

 

Legal representative or authorized agent (seal):

 

March 30, 2017

 

Location:

 

 
 

 

 

 

Serial number:15092156-2015year(wan’an)word0011number

 

Fixed assets loan contract

 

(The 2012 edition)

 

Special Note: this contract is both lenders and borrowers in equality law negotiated on a voluntary basis, all contract terms are the true meaning. To protect legal rights of borrowers and attention of the borrower by the lender on the rights and obligations of the parties concerned all of the terms, in particular the black body part to be full attention.

 

     
 

 

Lender: the industrial and commercial bank of China co., LTD.

Wanan branches

 
Principal: Yongjun Lai              Contact: Yongguang Gu
 
Residence(address): NO.363 five cloud road furong town of wan’an county, Jiangxi province
 
Postcode:343800
 
Telephone: 0796-5701530 Fax: 0796-5701526 Email:                      
 
Borrower: JIANGXI FUZHIYUAN BIOLOGICAL TECHNOLOGY CO.,LTD
 
Legal representative: Peng QIU        Contact: Peng Qiu
 
Residence(address): Industrial park,wan’an Jiangxi, china
 
Postcode:343800
 
Telephone: 0796-2060899 Fax: 0796-2060766 Email:                    

 

Borrowers and lenders through equal consultation, agree on matters relating to lenders to make loans to borrowers, conclude this contract

 

     
 

 

The first part The basic agreement

 

Article 1 Borrowing purposes

 

Purpose under this contract as follows: the annual output of 600 tons of tea polyphenol project spending, without the written consent of the lender, the borrower shall not be borrowing purposes, and the lender has the right to supervise over the use of money.

 

Article2 Borrowing amount and time limit

 

2.1 Borrowings denominated in RMB under this contract, the amount of 15 million yuan

 

2.2 Borrowings under this contract for a period of five years, since the actual withdrawal date (drawing, since the first withdrawal date), the actual date of withdrawal is subject to ious.

 

Article3 Interest rates, interest and fees

 

3.1 [ RMB loan interest rate mode ]

 

The RMB loan interest rates according to the_____ way to determine the following:

 

(1) fixed interest rate, annual interest rate for _____%, interest rates unchanged for the period of validity of the contract.

 

(2) loan interest rates in the benchmark interest rate and floating rate, the benchmark interest rate of 4.75% (withdrawal date / contract date) and Article 2.2 of the agreed loan period corresponding to the grade of the people’s Bank of Chinese benchmark lending rate, the floating range (up / fall / zero) 5%. After the Borrower to make withdrawals, loan interest rates to 12 (1/3/6/12) months for a period of one an adjustment, segmented interest. The second day of the interest rate for the full withdrawal date corresponds to a date later, if the adjustment of the month in the presence of the withdrawal date corresponds to the date, places the last day of the month to the corresponding day of each other and so on. The borrower tick withdrawals, loan interest rate adjustments A following ways:

 

A, a period of no matter several times in the period of withdrawal, interest rates determine the date determined by the current loan interest rate, and at the same time adjustment in the next period.

 

B, borrowing rates are determined and adjusted for each withdrawal.

 

(3) each loan interest rate benchmark interest rate to float to determine the magnitude, the benchmark interest rate for each loan issued on the previous working day the National Interbank Funding Center announced the            (year / month) base rate loans (LPR), the floating range         (up / down / zero) or (add / minus / zero)          basis points (a point 0.01%). According to the following ways adjustment of each loan withdrawal after borrowing rates:

 

     
 

 

A, to                           (1/3/6/12) for a period of months, an adjustment of a segmented interest. The second and any subsequent interest rate is determined each day on the corresponding date of each loan after a full withdrawal of lenders base rate loans and floating the previous working day by day nationwide inter-bank lending centers published in the preceding period the magnitude of the borrowing rate is adjusted, adjustment date and in case of withdrawal date corresponds to the month does not exist, the last day of the month corresponding to date. Such as interest rate before a working day National Inter-bank lending center unpublished lending base rate corresponding period, places the national inter-bank lending center and then on a working day announced the base rate loans prevail, and so on.

 

 

 

B, not adjusted throughout the loan period.

 

(4) Other:                                                                                            

 

3.2 [ foreign currency loan interest rate]

 

Foreign currency loan interest rate according to the following paragraph                        established:

 


(1) a fixed interest rate, the annual interest rate is             %, the validity period of the contract interest rate unchanged.

 

(2) floating interest rates, loan interest rate based on -month              (LIBOR/HIBOR) as the benchmark rate plus basis points (namely0.01%) spreads determined. Add spreads within the period of the contract remains unchanged. The borrower after the withdrawal, follow               way to adjust the benchmark interest rate, interest segments:

 

A, to                (1/3/6/12) for a period of months, a period of adjustment. Second benchmark interest rate adjustment date of withdrawal over a period of days, if there are no withdrawal date of the month corresponding to the date corresponding to the last day of the month-day, other issues and so on.

 

     
 

 

B, on the first day of each interest period to adjust the benchmark interest rate.

 

(3) Other:                                                                                            

 

3.3 hereunder loan from actual withdrawal date daily interest on a monthly basis (month / quarter / half year) interest settlement. Loan maturity, interest with this clear. Wherein the daily interest rate = annual interest rate / 360.

 

3.4 hereunder overdue penalty interest rates subject to 30% sure, misappropriation of loans subject to penalty interest rates of 50% in the original loan interest rate is determined on the basis of the original loan interest rate basis.

 

3.5 In addition to interest, the Borrower shall pay a commitment fee to the lender. Loan commitment fees by the stipulated amount of the second and the borrower has to mention the difference between the amount (within the billing cycle average daily balance) and           ‰ annual rate, payable following the ways;

 

(1) Tian in the billing cycle full day one-time payment to the lender.

 

(2) After the commencement of this contract, each (monthly / quarterly / half year) on the 20th, graded payment to the lender until the billing cycle Tian full day.

 

Accounting cycle refers to between the contract date to fourth at the end of a loan agreement on the term extraction.

 

The commitment fee paid by the sub, if the borrower fails to pay commitment fee, the lender shall have the right to stop issuing loans or cancel all or part of the borrower fails to withdraw funds.

 

     
 

 

Article 4 withdrawals

 

4.1 The borrower should be based on the actual needs of borrowers with funds, withdrawals following the (2) ways;

 

(1) before         day             month              year one-time clearance section;

 

(2) Since the effective date of the contract until June 30, 2016 of one or more clear borrowing;

 

(3) At the following times installments withdrawals, the borrower needs to change according to the time or money withdrawals with progress payments, to be agreed by the lender, but the borrower no later than the day of           , the premise clear borrowings.

 

Withdrawal time Withdrawal Amount
   
   
   

 

4.2 The borrower is not in accordance with the agreed withdrawal, the lender is entitled to cancel some or all of the borrower is not extracted.

 

Article5 repayment

 

5.1 The Borrower shall repay the loan in accordance with the following repayment schedule (when more content, separate sheet):

 

Repayment schedule time   Plan the repayment amount (million)  
 June 30.2017     100  
December30.2017     100  
June 30.2018     100  
December30.2018     200  
June 30.2019     200  
 December30.2019     200  
June 30.2020     300  
November9.2020     300  

 

 
 

 

     
 

 

5.2 Under this contract the borrower following circumstances, the Borrower shall immediately repay the loan after the corresponding funds, thus leading to early repayment, the borrower need not pay compensation:

 

 
 

 

5.3 In addition to the 5.2 contract conditions, prepayment, the lender shall pay compensation, compensation plan according to the following criteria: * prepayment amount remaining loan term (months) *%, less than one month remaining months loan and calculated as a month.

 

Article6 circulating loan special agreement (selective borrowing terms, this article [  ] use – [  ] not applicable)

 

The borrower may            (six months / one year / two / three / four / five years) is a (unit known about the period of borrowing) , recycling borrowings under this contract. After completing the necessary formalities, the former principal of a loan unit, the unit can continue to use in the next period of borrowings, but withdrawals of any amount shall not exceed the daily average maturity of the loan period preceding the expiration of the second day.

 

Article7 guarantee

 

7.1 under this contract for loan guarantee (credit / loan guarantee).

 

7.2 loan under this contract for loan guarantees, guarantee contract signed separate matters see. The relevant guarantee for maximum security, corresponding to the maximum amount of guarantee contract are as follows:

 

     
 

 

The name of the maximum guarantee contract: contract of mortgage of maximum amount (number: 15092156-2015 million (against) No. 0031)

 

Guarantee:

 

 
 

 

Article 8 financial covenants (selective terms, this article [  ] use [  ] not applicable)

 

Within the validity period of the contract, the borrower shall comply with the following financial indicators:

 

Article 9 Dispute Resolution

 

Dispute under this contract for the solution

 

(1) submit the dispute to (2) an arbitration committee, according to the arbitration rules will be valid when you submit the application for arbitration, the arbitration (arbitration) locations. The arbitration award shall be final line of two-up and binding.

 

(2) resolved in the court where the lender through litigation.

 

Article 10 other

 

10.1 this contract in four minutes, borrowers, lenders, wanan County Bureau of land and resources, real estate, Wan Council hold one copy, have the same legal effect.

 

10.2 the following attachments and other accessories by mutual recognition undivided part of this contract, this contract shall have the same legal effect;

 

     
 

 

Additional 1: Notice of Withdrawal (format)
Additional 2: Principal payment agreement
Additional 3:  

 

Article 11 Other matters agreed by the parties

 

1, the project may not flow into loans to invest in stocks, futures and other securities in any manner, directly or indirectly, for real estate development and investment equity share capital, it shall not be used for investment in areas prohibited by the state and other uses relevant laws and regulations prohibited or restricted, without the written consent of the lender, the borrower recognize without changing the use of the loans.

 

2, without the written consent of the lender, not the borrower of foreign new financing and external new financing and external provide any form of surety.

 

3, the borrower voluntarily loan bank to open a margin account (username: rich source of Jiangxi Biotechnology Co., Ltd. Account Number: 1509215641000001915, Bank: ICBC Wanan Branch), and stored in people currency 748,000 yuan (uppercase: SEVEN shop Wan Baqian dollars) as interest on interest margin financing business under the terms of this contract (i.e. principal debt) (including interest, compound interest, default interest, etc.) to provide collateral security. If the borrower fails to time and in full accordance with the contract to repay the interest on the loan, the lender is entitled to realization of the right quality, deduct the appropriate amount of funds from deposit accounts to pay for interest on borrowings. And when the principal debt maturity (including early maturity), such as loan principal, interest and other payables were not settled, under this contract, the lender is also entitled to exercise the right quality.

 

     
 

 

The second part the specific provisions

 

Article 1 Interest rates and interest rates

 

1.1 in foreign currency loans, LIBOR for drawing on or before the date of the benchmark interest rate adjustment of two bank working days (London time at 11:00) Reuters (REUTRES) showed that the financial and telecommunications terminal “LRBO=” page of this contract under the terms of the loan currency counterparts offered rate; HIBOR for drawing on or before the date of the two benchmark interest rate adjustment a banking day (Hong Kong time 11:15) Reuters (REUTRES) showed that the financial telecommunications terminal “LRBO=” page in the Hong Kong dollar interbank interest rate.

 

1.2 monthly loan interest rates, interest settlement date for the last month of each quarter of 20 days; at half yearly interest, JieXi day each year in June 20th and December 20th.

 

1.3 The first interest period from the actual withdrawal until the date of the first settlement date; the last one is the interest period from the end of a period of interest; the other end of the period of interest to the next interest settlement date.

 

1.4 loan under this contract by a floating interest rate, overdue loans after the interest rate adjustment rule is still in accordance with the original implementation.

 

1.5In the case of people Chinese bank loan interest rate adjusted to determine and apply to the loan under this contract, is in accordance with the relevant provisions of China people bank for loans that no longer notice borrowers.

 

1.6 the contract determine borrowing rates as published by the people’s Bank of China the benchmark lending rate or base rate loans released by the national interbank funding Center (LPR) floating a certain percentage of the Executive, the lender is entitled to reassess the preferential interest rates of borrowers, in accordance with national policies, Changes in credit status of the borrower and loan guarantee and so on, decide for themselves all or part cancel the preferential interest rates given to the borrower and timely notice to the borrower.

 

     
 

 

Article2 Loan disbursement and payment

 

2.1 the borrower to extract loans must meet the prerequisite for the withdrawal of the present contract, or else have no obligation to make any payments to the borrower by the lender, the lender except with the consent of leading lenders;

 

2.2 withdrawal precondition

 

(1) lending has national authorities approval, approval or for the record, (according to relevant regulations, loans issued without prior obtaining the appropriate approval, approval or for the record);

 

(2) project capital fund or other funding already provided in the time and in full;

 

(3) in addition to credit, but borrowers have mortgages were asked to provide security and have completed the relevant security procedures;

 

(4) notice of withdrawal under this contract to the lender.

 

(5) submitted other documents required by the lender.

 

2.3 before each drawing, the borrower in addition to the conditions before the draw for the first time outside, shall also meet the above prerequisites;

 

(1) staging project funding in place, capital proportionally to those in place in the current period;

 

(2) absence of cost overruns or cost overruns have raised addressed;

 

(3) has been completed as planned progress, actual project progress to match the investment;

 

(4) without the contract signed with the lenders under the other contract breach;

 

(5)provides proof of borrowing materials consistent with the purposes stipulated.

 

     
 

 

2.4 when borrowers draw the original written documents shall be provided by the lender; not accompanied by the original, consent of the lender can provide a stamped copy of the seal of the borrower

 

2.5 borrowers to apply for a withdrawal must be at least 5 banking days in advance notice of withdrawal to the lender. Once the notice of withdrawal is submitted, without the written consent of the lender does not undo.

 

2.6 after approval of the borrower by the lender withdrawals, the lender will loan designated into the borrower’s account, is considered the lender has disbursed loans to the borrower in accordance with this agreement.

 

2.7 according to the relevant oversight and management requirements of the lender, loans above a certain amount or subject to certain conditions, should be entrusted with the means of payment by the lender, according to the borrower by the lender of the money withdrawal application and pay delegate, will borrow funds to meet the payment of contractual stipulation. To this end, the borrower should separate paid sign an agency agreement with the lender as an annex to the contract, and lenders opened or a special account designated to handle the commissioned payments.

 

Article 3 Repayment

 

3.1 The borrower shall repay the loan in full according to the principal, interest and other payables as stipulated in this contract. In the repayment date and each JieXi day before a banking day, the borrower shall in its lenders to open accounts in full repayment period of principal and interest payable, other payables, the lender has the right to draw in the active repayment or interest settlement date, or require the borrower to cooperate with relevant payment procedures. If the repayment account money is not enough to pay all the money due the borrower, the lender shall have the right to decide the payment order is.

 

     
 

 

3.2 the borrower to apply for early repayment of all or part of the loan, the bank should be ahead of 10 working days to submit a written application to the lender, with the consent of the lender, and in accordance with the standards stipulated in the contract to pay compensation to the lender.

 

3.3 with the consent of the lender repayment, the borrower shall pay to the early repayment at the same time to early repayment date, according to the contract, the principal of the loan interest payable and other payments.

 

3.4 for the early repayment of the borrower or Lender under this contract to recover the loan ahead of time cause the actual loan period is shortened, the corresponding interest rates are not adjusted, is still in the original loan interest rate.

 

Article4 cycle borrowing

 

4.1 loan under this contract can be recycled, the first unit loan period starting date for the first time drawing, second single loan period starting date for the first time on a full withdrawal period after the date of the corresponding day, if a unit starting month loan period does not exist and the first day corresponding to the withdrawal, the last day of the month for the corresponding day and so on. The unit loan period is confirmed, without the consent of the lender, shall not be adjusted.

 

4.2The first units of loan period after each unit period of borrowing loan balances should be less than a loan period if the balance of each unit, the maturity of the loan, the borrower should repay the loan according to the agreed repayment plan. Each unit of the loan period should not use the loan.

 

4.3 RMB circulation loan floating interest rates, the benchmark interest rate in accordance with the corresponding period of the grade unit of the people’s Bank of China benchmark lending rates determined.

 

     
 

 

Article 5 Guarantee

 


5.1 In addition to credit the borrower, the borrower should fulfill the legitimate and effective guarantee to provide the lender approved obligations under this contract for. Guarantee contracts signed separately.

 


5.2Collateral damage occurs at Contract depreciation, property disputes, seizure or seizure, or attempt to dispose of the collateral mortgagor or guarantor to ensure the security of the financial situation Unfavorable changes or other changes is not conducive to the lender claims occur, the borrower shall promptly notify the lender, and other security separately provided by lenders approved.

 


5.3 Under Contract receivables loans to provide collateral security, during the term of the contract, the following circumstances, the lender is entitled to declare early maturity loan, require the borrower immediately repay part or all of the loan principal and interest, or additional lenders approved legal, valid, full guarantee:

 

(1) Accounts receivable pledgor two consecutive monthly increase in accounts receivable bad debt rate payer;

 

(2) Accounts receivable pledgor to the payer has been due to uncollected accounts receivable more than 5% of the payer’s accounts receivable balances;

 


(3) the pledgor and receivables or other third-party payer produce trade disputes (including, but not limited to quality, technology, service disputes) or debt disputes, resulting in accounts receivable may not be paid in due time.

 

Article 6 Insurance

 


6.1 The borrower should be based on requirements of the lender, the borrower will be associated with the project equipment, construction risks, cargo transport and construction projects as well as during operations in the lender-approved insurance companies, insurance and term insurance should be consistent with the loan person’s request, the amount of insurance required to cover credit risk.

 

     
 

 

6.2 During the term of the contract, the Borrower shall not, for any reason interruption insurance. Interruption such as insurance, the lender has the right to renew or on behalf of the insured, the cost borne by the borrower. If the borrowers and related parties on substantive policy changes or early termination shall be 30 days notify the lender and the lender agree to consent in advance, otherwise the borrower to the lender due to interruption or termination of the insurance, the policy correcting for losses Take responsibility.

 

6.3 insurance policies should be noted, when the dangerous condition of the loan repayment priority as people (first beneficiary), the insurer will pay the insurance money should be directed to the lender. Insurance should not have any provisions limiting the lender’s interests.

 

6.4 Borrower shall know or should know the date of the insured accident within three days notify the lender in writing and timely claim to the insurance company in accordance with the relevant provisions of the insurance contract. Insurance damages or compensation applied to the early repayment of borrowings under this item occlusal surface, or the consent of the lender for the value of the project to restore, or credit lender designated account as a deposit to guarantee borrowers in debt under this contract is fulfilled.

 

Article 7 Representations and Warranties borrower makes the following representations and warranties to the lender, the representations and warranties remain in effect during the term of the contract:

 

7.1 Borrowings and loans matters comply with legal requirements;

 

7.2 with the borrower qualification according to the law, It has the qualifications and ability to enter into and perform this contract.

 

7.3 signing of this contract has received all the necessary authorization or approval and conclude and implement the provisions of this contract does not violate our constitution and relevant laws and regulations, and other obligations under the contract shall be borne by Zhuo no conflict.

 

     
 

 


7.4 Other debt payable have been paid on time, no bank loan principal and interest arrears malicious behavior.

 


7.5 has a sound organizational structure and financial management system, a major violation of discipline behavior does not occur in the last year of production and operation of the process, the current senior management without any significant adverse record.

 

7.6 All documents and information provided to the lender are true, accurate, complete and valid, false records, misleading statements or material omissions does not exist.

 


7.7 available to financial reports the lender is the basis of Chinese accounting standards, the true, fair and complete reflection of the borrower’s operations and liabilities, and since the most recent financial report as of its date, the financial position of the borrower is not any material adverse changes.

 


7.8 not hide litigation, arbitration or claims event to which they relate to the lender.

 


Article 8 the Borrower commitment

 


8.1 Other uses extracted according to the term of this contract and the purpose and use of the borrower, the loan term does not flow into the stock market in any way, the futures market as well as relevant laws and regulations prohibited or restricted.

 


8.2 repay the loan principal, interest and other payables in accordance with this Contract.

 


8.3 Accept and actively cooperate with the lender to account analysis, inspection certificate, site investigation and other ways, including the use of borrowed funds, including the use of inspection and supervision, in accordance with the lenders require periodic summary report of the use of loan funds.

 

     
 

 


8.4 accepting credit check lenders to provide financial and accounting information and other information Balance Sheet, Income Statement and other reflects the solvency of the borrower in accordance with the requirements of the lender, the lender to assist and cooperate with the investigation of their production operations and financial situation, understanding and supervision.

 


8.5 Under this contract the borrower to pay off the principal and interest and other payables before, no distribution of dividends and bonus in any form.

 


8.6 merger, capital reduction, changes in ownership, significant assets and transfer of claims, when up to major foreign investment, a substantial increase in debt financing and other rights and interests likely to adversely affect the lender’s prior written consent or the consent of the lender on achieve lender claims made by the lender to make satisfactory arrangements before proceeding.

 

8.7 One of the following circumstances, promptly notify the Lender:

 


(1) the articles of association, business scope, registered capital, the legal representative of change;

 


(2) out of business, dissolution, liquidation, business for rectification, revocation of business license revoked or application (applied for) bankruptcy;

 


(3) involves or could involve major economic disputes, litigation, arbitration, or property seized by law, regulation or detention;

 


(4) the shareholders, directors and senior management of the incumbent or suspected cases of major economic disputes.

 

8.8 timely, comprehensive and accurate disclosure of related party relationships and related party transactions to the lender.

 

     
 

 


8.9 of timely receipt of notices mailed or served on the lender otherwise.

 


8.10 is not to reduce the solvency of disposal of own assets; without the consent of the lender agrees not to use under this contract to the borrower’s assets, provide guarantees to third parties.

 


8.11 If the borrower Department issuing credit manner under this contract, complete, truthful and accurate report regularly to the external guarantee to the lender, and the lender in accordance with the requirements of the regulatory agreement entered into account. And guarantees provided may affect its obligations under this contract to fulfill, subject to the written consent of the lender.

 


8.12 supports the participation of three lenders calculate loan project (budget, budget and final accounts) review matters relating to the project tendering and project completion and acceptance.

 


8.13 bear lender for enforcing the claim arising under the contract costs, including but not limited to attorney’s fees, assessment fees, auction fees.

 


Liquidation order 8.14 of debt under the contract takes precedence over the borrower’s debt to its shareholders, and with similar debt the borrower’s other creditors in at least an equal footing.

 

8.15 strengthen environmental and social risk management, and to accept the lender’s supervision and inspection. As lenders require, environmental and social risks report submitted to the lender.

 

Article 9 lender commitments

 


9.1 extending the loan to the borrower in accordance with the contract.

 


Non-public information and confidentiality of information 9.2 pairs provided by the borrower, except as otherwise provided in laws and regulations and this contract have agreed otherwise.

 

     
 

 


Article 10 Breach

 


10.1 occurrence of the following circumstances, constitute a breach of the borrower:

 


(1) the borrower fails to repay the loan principal and interest under this contract and other payables accordance with the contract, or perform any other obligation under this contract, or the breach in Chen Shu under this contract, guarantee or commitment;

 


(2) under this contract is not favorable for the lender’s debt guarantee occurred, the borrower is not otherwise provide other guarantees lenders approved of;

 


(3) the borrower any other debt maturity (including pre-announced maturity) after failure to repay, or non-performance or breach of other obligations under the agreement have been or may affect the fulfillment of its obligations under this contract;

   

(4) the borrower’s profitability, solvency, operating capacity and cash flow and other financial indicators breakthrough agreed standards, or deterioration occurred already or may affect its performance of its obligations under this contract;

 


(5) the borrower ownership structure significant adverse changes in production and management, foreign investment, have been or may affect its performance of its obligations under this contract;

 


(6) the borrower involves or could involve major economic disputes, litigation, arbitration, or assets being seized, seizure or enforcement, or judicial or administrative authorities for investigation or to take punitive measures according to the law according to the law, or because of violation of state regulations or policies by the media exposure, have been or are likely to affect the fulfillment of its obligations under this contract;

 


(7) the borrower principal individual investors, key management personnel abnormal changes, missing or judicial investigation or restriction of personal freedom according to law, have been or are likely to affect the fulfillment of its obligations under this contract;

 

     
 

 


(8) the use of the borrower and false contracts between related parties, the transaction without the use of actual transaction of cash in the background lender funding or grant Or through related party transactions intentional evasion of the lender claims;

 


(9) the borrower has been or may go out of business, dissolution, liquidation, business for rectification, revocation of business license is revoked or application (the application) bankruptcy;

 


(10) the borrower for violation of food safety, workplace safety, environmental protection and other laws related to environmental and social risk management regulations, regulatory requirements or industry standards caused by accidents, major environmental and social risk events, have been or may affect its obligations under this contract in fulfillment of;

 


(12) that failure to progress past the base construction project, or project construction and operation environment, material adverse changes in conditions occur;

 


(13) credit, such as loans were disbursed under this contract, the borrower’s credit rating , profitability, asset-liability ratio, net operating cash flow, and other activity indicators do not meet the lender credit conditions, or the borrower without the written consent of the lender, setting its effective operating assets to others arrived / hypothecation or provide external guarantee, have been or are likely to affect the fulfillment of its obligations under this contract;

 


(14) may Other circumstances cause lenders to achieve debt under this Contract adversely affected.

 

10.2 borrower defaults, the lender is entitled to take one or more of the following measures:

 


(1) require the borrower to cure the default limit limit;

 


(2) stop under other contract between the contract and the borrower and the lender to the borrower person issuing loans and other financing payments, cancel some or all of the borrower undrawn loans and other financing payments;

 

     
 

 


(3) declare the contract between the lender and the borrower and other contract outstanding borrowings and other financing payments immediately period, the immediate recovery of outstanding amounts;

 


(4) require the borrower to pay damages for its breach of contract due to the lender;

 


(5) laws and regulations, this contract or the lender consider other measures necessary.

 


10.3 loans due (including being declared due immediately) Borrower fails to repay about, the lender is entitled from the date of overdue under this contract be collected overdue penalty interest rate penalty. When pressed on the interest payments of borrowers, according to recover overdue penalty interest rate gauge interest.

 

10.4 Borrower fails to pay when the contract agreed purpose use of the loan, the lender is entitled to borrow from the date of the date misappropriated, diverted part of the appropriation under this contract total income borrowers penalty interest rate penalty, the borrower fails to be diverted during the interest, penalty interest rates by borrowing misappropriation of total income penalty.

 


10.5 borrower simultaneously circumstances listed in Article 10.3, 10.4, above, choosing the severe penalty interest rate is determined, can not impose.

 


10.6 borrower fails to repay the loan principal, interest (including penalty interest and compound interest) or other payables, the lender is entitled to make an announcement through the media collection.

 


Controlling a relationship between the control related parties 10.7 borrower with the borrower or changes in, or associated borrower has arisen in addition to the above-mentioned Article 1 0.1 (1), other than the case of (2) two, has or may affect, the lender the right to take measures in this contract borrower’s obligations under this contract to fulfill.

 

Article 11 deducted

 


11.1 borrower fails to repay under this contract in accordance with the agreement (including declared due immediately) debt, the lender is entitled to from the borrower or the lender opened in other branches of Industrial and Commercial Bank of China All of the foreign currency accounts deduct the corresponding amount for repayment until the borrower all debts under this contract is all repaid so far.

 

     
 

 


11.2 inconsistent deduct payments and the currency of the contract, according to Japanese lenders deduct the applicable exchange rate for conversion. Interest and other charges incurred during deducted to pay off date (the Lender in accordance with national foreign exchange management policy will deduct the money converted into currency contracts and the actual settlement date of debt under this contract), and during this period due to exchange rate fluctuations the difference shall be borne by the borrower.

 


11.3 lenders deduct the amount insufficient to pay off all debts of the borrower, the lender the right to decide the liquidation order.

 

Article 12 the rights and obligations of the assignor

 


12.1 lender is entitled to its rights under this contract in part or all transferred to third parties, and the transfer without the consent of the lender’s borrower agree. Without the written consent of the lender, the borrower shall not transfer any of its rights and obligations under this Contract.

 


12.2 lender or China Industrial and Commercial Bank of China Limited ( “ICBC”) may authorize or entrust ICBC branches to fulfill other rights and obligations under this contract, or loan under this contract claims under the Industrial and Commercial Bank of China according to management needs other branch offices to undertake and manage the borrower expressed approval, the lender above acts without further consent of the borrower agreed to undertake the lender Industrial and Commercial Bank rights and obligations of the other branches is entitled to exercise all rights under the contract, the right to on disputes under this contract to the courts in the name of the agency, arbitration or for enforcement.

 

     
 

 

Article 13 Entry into Force, modify, and cancel

 


13.1 Contract shall take effect from the date of signing to the Borrower’s obligations under this Contract fulfillment date of completion of all termination.

 


13.2 shall be by consensus of the parties to this contract and any changes to be made in writing. Or change the terms of the agreement forms part of this contract, and this contract has the same legal effect. In addition to changing some, the rest of this contract is still valid, take effect before the change part of the original provisions remain in effect.

 


13.3 modify, and cancel the contract, without prejudice to the parties the right to claim damages. Terminate this contract does not affect the effectiveness of the dispute settlement provisions and there is.

 

Article 14 Applicable Law and Dispute Resolution to enter into this contract, its validity, interpretation, performance and dispute settlement laws of the People’s Republic of China. Where arising out of this contract or relating to this contract disputes and disputes, both parties should be resolved through consultation, the consultation fails to resolve this contract agreed manner.

 

Article 15 complete contract first part of this contract “basic agreement” and the second part of “specific provisions” together form a complete “fixed assets loan contract,” the same word in two parts have the same meaning. This loan borrowers pen bound together by the above-mentioned two parts.

 

Article 16 notification

 


16.1 all notifications under this contract shall be in written form. Unless otherwise agreed, the domicile of the parties specify the contract as set out in communication and contact addresses. Any mailing address, or other contact information changes, shall be notified in writing to each other.

 

     
 

 

16.2 any party refuses to sign a contract or other circumstances undeliverable occur, take notice before a notary public announcement or be served.

 

Article17 Other

 


17.1 lenders to exercise or partial exercise or delay in exercising any right under this contract, this does not constitute a waiver of rights or other rights or change does not affect the further exercise of that right or other rights.

 


Invalidate any contract clause 17.2 or unenforceable, does not affect the validity and enforceability of any other provision hereof, nor affect the validity of the entire contract.

 


17.3 lenders have the right to have the basis and requirements or financial regulatory authorities of laws and regulations. The borrower information and other information related to this contract provides to the Chinese People’s Bank credit system and other credit information database established by law for institutions or individuals suitably qualified to query and use. Lenders also have the right to fulfill the purposes of the conclusion of the contract, the borrower’s query information by China People’s Bank credit system and other credit information database established by law.

 


“Enterprise Accounting Standards No. 36” related party “of the contract 17.4,” Related Party Relationships, “” related party transactions “,” principal individual investors, ““ key management personnel “and other words and promulgated by the Ministry of Finance - — related Party disclosures “(Accounting [2006] No. 3, and thereafter the same words have the same meaning in the revised guidelines.

 


17.5 of the contract of environmental and social risk refers to borrowers and related parties is important in building , production, hazards and risks associated with operating activities may bring to the environment and society, including energy consumption, pollution, land, health, safety, resettlement, ecological protection, climate change and other related environmental and social issues.

 


17.6 loans people make based on their business rules under this contract on the loan documents and vouchers reservations, constitute valid evidence to prove the relationship between lenders and borrowers debt claims, is binding on the borrower.

 


17.7 in this agreement, (1) a reference to this We shall contract should include modifications or additions to this contract; (2) the terms of reference only title does not pose any explanation of the contract, and the content of the heading. Scope and does not constitute any restriction; (3) withdrawal date, the repayment date for non-banking day, will be postponed to the next banking day.

 

     
 

 

Both sides confirmed: both lenders and borrowers on all terms of this contract have been carried out in full consultation. Lenders have been brought to the borrower pay special attention to all the provisions relating to the rights and obligations of both parties, for their comprehensive and accurate understanding of, and should the borrower has requested an explanation and description of the relevant provisions. Borrowers have carefully read and fully understood all the terms of the contract (including the first part of the “basic agreement” and the second part of “specific provisions”), both lenders and borrowers understand the terms of this contract is exactly the same, no objection to the content of the contract.

 

Lenders (stamp):

 

     
 

 

The responsible person / authorized agent:

 

Borrower (stamp):

 

Legal representative / authorized agent:

 

Contract signing date: October 30, 2015

 

     
 

 

Exhibit 21.1 Subsidiaries of the Registrant

 

All subsidiaries are wholly-owned, directly or indirectly, by Image Chain Group Limited, Inc.

 

Company Name   Jurisdiction of Incorporation
Fortune Delight Holdings Group Ltd.   British Virgin Islands
Image P2P Trading Group Limited   British Virgin Islands
Asia Grand Will   Hong Kong, S.A.R.
Fuzhi Yuan (Shenzhen) Holdings Limited   People’s Republic of China
Jiangxi Fuzhiyuan Biotechnology Limited   People’s Republic of China

 

 

 

 

Image P2P Trading Group Limited

Consolidated Financial Statements

December 31, 2016 and 2015

 

   
 

 

Contents   Page
     
Report of Independent Registered Public Accounting Firm   F-3
     
Consolidated Balance Sheets   F-4
     
Consolidated Statements of Operations and Comprehensive Loss   F-5
     
Consolidated Statements of Stockholders’ Equity   F-6
     
Consolidated Statements of Cash Flows   F-7
     
Notes to Financial Statements   F-8 to F-20

 

   
 

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To: The Board of Directors and Stockholders of
  Image P2P Trading Group Limited

 

We have audited the accompanying consolidated balance sheets of Image P2P Trading Group Limited, and its subsidiaries (collectively the “Company”) as of December 31, 2016 and 2015, and the related consolidated statements of operations and comprehensive loss, stockholders’ equity, and cash flows for the two years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Image P2P Trading Group Limited as of December 31, 2016 and 2015, and the results of its operations and its cash flows for each of the fiscal years then ended in conformity with accounting principles generally accepted in the United States of America.

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the financial statements, the Company had incurred substantial losses in previous years and has a working capital deficit, which raises substantial doubt about its ability to continue as a going concern. Management’s plan in regards to these matters are described in Note 3. These financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

San Mateo, California   WWC, P.C.
September [  ], 2017   Certified Public Accountants

 

 

 

   
 

 

Image P2P Trading Group Limited

Consolidated Balance Sheets

At December 31, 2016 and 2015

 

    2016     2015  
Assets            
Current assets                
Cash and cash equivalents   $ 1,667     $ 343,318  
Accounts receivable, net     40,075       -  
Other receivables and other current assets     7,757       174  
Inventories     448,673       -  
Advances and prepayment to suppliers     36,419       489,803  
Prepaid expenses     10,788       -  
Prepaid taxes and taxes recoverable     101,039       -  
Due from related parties     -       422,659  
Total current assets   $ 646,418     $ 1,255,954  
                 
Non-current assets                
Plant and equipment, net     11,148,280       4,862,341  
Construction in progress and prepayment for equipment     5,032       5,430,900  
Intangible assets, net     499,596       544,744  
Other assets     97,247       192,160  
Total Assets   $ 12,396,573     $ 12,286,099  
                 
Liabilities and Stockholders’ Equity                
Current liabilities                
Short-term bank loans   $ 720,773     $ -  
Long-term debt – current portion     1,009,082       -  
Accounts payable     619,933       47,473  
Accrued liabilities and other payables     216,383       230,961  
Customers advances and deposits     11,421       -  
Due to related parties     4,004,718       3,426,096  
Total current liabilities   $ 6,582,310     $ 3,704,530  
                 
Long-term liabilities                
Long-term bank loans     1,797,222       3,079,481  
Total Liabilities   $ 8,379,532     $ 6,784,011  
                 
Stockholders’ Equity                
Paid in capital     5,841,155       5,826,124  
Accumulated deficit     (1,280,576 )     (83,094 )
Accumulated other comprehensive income     (543,538 )     (240,942  
Total Stockholders’ Equity   $ 4,017,041     $ 5,502,088  
                 
Total Liabilities and Stockholders’ Equity   $ 12,396,573     $ 12,286,099  

 

See accompanying notes to financial statements

 

F- 4    
 

 

Image P2P Trading Group Limited

Consolidated Statements of Operations and Comprehensive Loss

For the years ended December 31, 2016 and 2015

 

    2016     2015  
Net revenues   $ 45,431     $ -  
Cost of revenues     601,119       -  
Gross loss     (555,688 )     -  
                 
Operating expenses:                
Selling and marketing expenses     20,785       -  
General and administrative expenses     496,154       308,297  
Total operating expenses     516,939       308,297  
                 
Operating loss     (1,072,627 )     (308,297 )
                 
Other income (expenses):                
Government subsidy     24,050       -  
Interest income     56       -  
Interest expense     (148,961 )     (40,937 )
      (124,855 )     (40,937 )
                 
Earnings before tax     (1,197,482 )     (349,234 )
                 
Net loss   $ (1,196,542 )   $ (349,234 )
                 
Other comprehensive income:                
Foreign currency translation loss     (302,596 )     (245,495 )
                 
Comprehensive income   $ (1,500,078 )   $ (594,729 )
                 
Loss per share                
Basic and diluted earnings per share   $ (239.26 )   $ (69.78 )
Basic and diluted weighted average shares outstanding     5,005       5,005  

 

See accompanying notes to financial statements

 

F- 5    
 

 

Image P2P Trading Group Limited

Consolidated Statements of Stockholders’ Equity

For the years ended December 31, 2016 and 2015

 

    Number                                      
    of                             Accumulated        
    Ordinary           Additional                 Other        
    Shares           Paid-in     Statutory     Accumulated     Comprehensive        
    Issued     Amount     Capital     Reserves     Deficit     Income     Totals  
Balance, January 1, 2015     5,005       5,005       808,691       -       266,140       4,553       1,084,389  
Net loss     -       -       -       -       (349,234 )     -       (349,234 )
Owners’ injection of capital     -       -       5,012,428       -       -       -       5,012,428  
Foreign currency translation loss     -       -       -       -       -       (245,495 )     (245,495 )
Balances at December 31, 2015     5,005       5,005       5,826,124       -       (83,094 )     (240,942 )     5,502,088  
Net loss     -       -       -       -       (1,197,482 )     -       (1,197,482 )
Increases in capital     -       -       15,031       -       -       -       15,031  
Foreign currency translation loss     -       -       -       -       -       (302,596 )     (326,693 )
Balances at December 31, 2016     5,005       5,005       6,233,777       -       (1,280,576 )     (543,538 )     4,371,120  

 

See accompanying notes to financial statements

 

F- 6    
 

 

    2016     2015  
Cash flows from operating activities                
Net income   $ (1,197,482 )   $ (349,234 )
Amortization of intangible assets     10,853       11,571  
Depreciation of fixed assets     537,909       35,851  
(Increase)/decrease in accounts and other receivables     (37,796 )     47,895  
(Increase) in inventories     (467,840 )     -  
Decrease in advances and prepayments to suppliers     323,576       1,284,903  
Increases in accounts and other payables     600,229       126,732  
Net cash (used in)/provided by operating activities     (230,551 )     1,157,718  
                 
Cash flows from investing activities                
Purchase of plant and equipment     (2,119,205 )     (5,060,217 )
Prepayments for building construction and equipment     -       (5,579,917 )
Increase/(decrease) in security deposits     86,189       (119,870 )
Net cash used in investing activities     (2,033,016 )     (10,760,004 )
                 
Cash flows from financing activities                
Proceeds of owners’ injection of capital     15,031       5,012,428  
Proceeds from bank borrowings     671,496       3,205,077  
Borrowing and payments to related parties, net     1,243,624       1,741,945  
Net cash provided by financing activities     1,930,151       9,959,450  
                 
Net increase/(decrease) of cash and cash equivalents     (333,416 )     357,164  
                 
Effect of foreign currency translation on cash and cash equivalents     (8,235 )     (14,005 )
                 
Cash and cash equivalents–beginning of period     343,318       159  
                 
Cash and cash equivalents–end of period   $ 1,667     $ 343,318  
                 
Supplementary cash flow information:                
Interest received   $ 56     $ -  
Interest paid   $ 148,961     $ 40,937  
Income taxes paid   $ -     $ -  

 

F- 7    
 

 

1. THE COMPANY AND PRINCIPAL BUSINESS ACTIVITIES

 

Image P2P Trading Group Limited (the “Company”) was incorporated in the British Virgin Islands (“BVIs”) on April 21, 2015. The Company, through its direct and indirect wholly owned subsidiaries, is in the business of producing, marketing and selling tea polyphenol-based products. The Company’s operations are located in the People’s Republic of China (“PRC”).

 

Asia Grand Will (“AGW”) was incorporated on March 18, 2017 in the Hong Kong SAR. AGW wholly owns Fuzhi Yuan (Shenzhen) Holdings Limited (“FYSZ”) which was established on June 20, 2017 in the PRC. FYSZ is a wholly owned foreign entity. FYSZ wholly owns Jiangxi Fu Zhi Yuan Biotechnology Limited (“JXFZYBL”), which was established on January 5, 2013 in the PRC. FYSZ acquired JXFZYBL on July 14, 2017. AGW and FYSZ are intermediary holding companies. The Company conducts its operations through JXFZYB. The Company acquired AGW on Jul 28, 2017. AGW established FYSZ on May 25, 2017.

 

The reorganization of the Company and its subsidiaries via acquisitions detailed above, by and amongst the Company and AGW, FYSZ, and JXFZYBL, have been accounted for under US GAAP as business combinations under common control as the Company, the legal acquirer, and AGW, FYSZ, and JXFZYBL, the legal acquirees, were entities controlled directly or indirectly by the same group of shareholders. JXFZYBL, immediately before being acquired by FYSZ, was 91% and 9% owned by Messrs. Peng Qiu and Mingguang Li, respectively; pursuant to the reorganization where the Company acquired 100% of AGW, which owns 100% of FYSZ, and FYSZ acquiring 100% of JXFZYBL, Messrs. Peng Qiu and Mingguang Li were issued 4,600 and 455 of the Company’s ordinary shares in exchange for their ownership in JXFZYBL. The Company’s historical stockholders’ equity has been retroactively restated whereby the acquisitions of AGW, FYSZ, and JXFZYBL were accounted for as a recapitalization of the Company.

 

On or about September 13, 2017, the Company completed the issuance of 44,945 new ordinary shares to thirty individuals for net proceeds to $44,495 or $1 per share. The Company expects to use the funds for general corporate purposes.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

  (a) Basis of presentation
     
    The consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America. This basis of accounting involves the application of accrual accounting and consequently, revenues and gains are recognized when earned, and expenses and losses are recognized when incurred. The Company’s consolidated financial statements are expressed in U.S. dollars.
     
  (b) Principles of consolidation
     
    The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant inter-company accounts and transactions have been eliminated. The consolidated financial statements include 100% of assets, liabilities, and net income or loss of those wholly-owned subsidiaries.
     
    The Company’s subsidiaries are listed as follows:

 

Name of Company   Place of
incorporation
  Attributable
equity interest %
  Authorized capital
Asia Grand Will Limited   Hong Kong   100   HKD 1
Fuzhi Yuan (Shenzhen) Holdings Limited   PRC   100   RMB 500,000
Jiangxi Fu Zhi Yuan Biotechnology Co., Limited   PRC   100   RMB 50,000,000

 

F- 8    
 

 

Image P2P Trading Group Limited

Notes to Financial Statements

For the years ended December 31, 2016 and 2015

 

  (c) Use of estimates
     
    The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however, actual results could differ materially from those estimates.
     
  (d) Cash and cash equivalents
     
    The Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents.
     
  (e) Accounts receivable
     
    Accounts receivable are carried at the amounts invoiced to customers less allowance for doubtful accounts. The allowance is an estimate based on a review of individual customer accounts on a regular basis. Accounts receivable are written off when deemed uncollectible. Recoveries of accounts receivable previously written off are recorded when received.
     
    The Company reviews the collectability of accounts receivable based on an assessment of historical experience, current economic conditions, and other collection indicators.
     
  (f) Inventories
     
    Inventories consisting of finished goods and raw materials are stated at the lower of cost or market value. Finished goods are comprised of direct materials, direct labor, inbound shipping costs, and an appropriate proportion of overhead. The Company using first in first out (“FIFO”) method of accounting for inventory. The Company recorded inventory impairment expenses in the amounts of $442,081 and nil for the years ended December 31, 2016 and 2015. The expenses were included in cost of revenues.
     
  (g) Advances and prepayments to suppliers
     
    The Company makes advance payment to suppliers and vendors for the procurement of raw materials. Upon physical receipt and inspection of the raw materials from suppliers the applicable amount is reclassified from advances and prepayments to suppliers to inventory.
     
  (h) Property, plant and equipment
     
    Plant and equipment are carried at cost less accumulated depreciation. Depreciation is provided over their estimated useful lives, using the straight-line method. Estimated useful lives of the plant and equipment are as follows:

 

  Buildings   20 years
  Equipment   3 - 10 years
  Motor vehicles   4 - 5 years
  Furniture and fixtures   5 - 10 years

 

The cost of maintenance and repairs is charged to expenses as incurred, whereas significant renewals and betterments are capitalized.

 

F- 9    
 

 

Image P2P Trading Group Limited

Notes to Financial Statements

For the years ended December 31, 2016 and 2015

 

  (i) Construction in progress and prepayments for equipment
     
    Construction in progress represents direct and indirect construction or acquisition costs for buildings. Prepayments for equipment represents advances and down-payments for equipment that is either yet to be delivered or has been delivered but requires installation and testing in order to be put in to use. Amounts recorded as construction in progress and prepayments for equipment are transferred to plant and equipment when substantially all the activities necessary to prepare the assets for their intended use are completed. The Company’s begins depreciating those assets when they have transferred to plant and equipment and put into use.
     
  (j) Land use rights
     
    Land use rights are carried at cost and amortized on a straight-line basis over a specified period. Amortization is provided using the straight-line method over the life of 50 years.
     
  (k) Accounting for the impairment of long-lived assets
     
    The Company annually reviews its long-lived assets for impairment or whenever events or changes in circumstances indicate that the carrying amount of assets may not be recoverable. Impairment may be the result of becoming obsolete from a change in the industry or new technologies. Impairment is present if carrying amount of an asset is less than its undiscounted cash flows to be generated.
     
    If an asset is considered impaired, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the asset. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.
     
  (l) Revenue recognition
     
    The Company’s revenue recognition policies are in compliance with Staff Accounting Bulletin (SAB) 104. Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as customer deposits. The Company’s revenue consists of invoiced value of goods, net of a value-added tax (VAT).
     
  (m) Advertising
     
    All advertising costs are expensed as incurred. The Company incurred $440 and nil in advertising expenses for the years ended December 31, 2016 and 2015.
     
  (n) Shipping and handling
     
    Outbound shipping and handling are expensed as incurred.
     
  (o) Research and development
     
    All research and development costs are expensed as incurred. Research and development expense were $31,366 and nil for the years ended December 31, 2016 and 2015.

 

F- 10    
 

 

Image P2P Trading Group Limited

Notes to Financial Statements

For the years ended December 31, 2016 and 2015

 

  (p) Retirement benefits
     
    Retirement benefits in the form of mandatory government sponsored defined contribution plans are charged to the either expenses as incurred or allocated to inventory as part of overhead.
     
  (q) Income taxes
     
    The Company accounts for income tax using an asset and liability approach and allows for recognition of deferred tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future realization is uncertain.
     
  (r) Statutory reserves
     
    Statutory reserves are referring to the amount appropriated from the net income in accordance with laws or regulations, which can be used to recover losses and increase capital, as approved, and are to be used to expand production or operations. PRC laws prescribe that an enterprise operating at a profit must appropriate and reserve, on an annual basis, an amount equal to 10% of its profit. Such an appropriation is necessary until the reserve reaches a maximum that is equal to 50% of the enterprise’s PRC registered capital.
     
  (s) Foreign currency translation
     
    The accompanying financial statements are presented in United States dollars (“USD”). The functional currency of the Company is the USD. The functional currency of AGW is the Hong Kong dollar (“HKD”). The functional currency of SZFY and JXFZYBL is the Renminbi (“RMB”). The financial statements of the Companies subsidiaries have been translated into United States dollars from RMB and HKD at year-end exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Capital accounts are translated at their historical exchange rates when the capital transactions occurred.

 

Exchange Rates   12/31/2016     12/31/2015  
Year end RMB : US$ exchange rate     6.9472       6.4907  
Average year RMB : US$ exchange rate     6.6418       6.2175  
                 
Year end HKD : US$ exchange rate     7.7617       7.7504  
Average year HKD : US$ exchange rate     7.7521       7.7521  

 

The RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions. No representation is made that the RMB amounts could have been, or could be, converted into US Dollars at the rates used in translation.

 

  (t) Earnings per share
     
    The Company computes earnings per share (“EPS”) in accordance with ASC Topic 260, “Earnings per share”. Basic EPS is measured as the income or loss available to common shareholders divided by the weighted average common shares outstanding for the period. Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share basis of potential common shares (e.g., convertible securities, options, and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential common shares that have an anti-dilutive effect (i.e. those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS. As of for the years ended December 31, 2016 and 2015, the Company did not have any potentially dilutive securities outstanding.

 

F- 11    
 

 

Image P2P Trading Group Limited

Notes to Financial Statements

For the years ended December 31, 2016 and 2015

 

  (u) Financial instruments
     
    The Company’s accounts for financial instruments in accordance to ASC Topic 820, “Fair Value Measurements and Disclosures,” which requires disclosure of the fair value of financial instruments held by the Company and ASC Topic 825, “Financial Instruments,” which defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the consolidated balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The three levels of valuation hierarchy are defined as follows:

 

  Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.
  Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
  Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

  (v) Commitments and contingencies
     
    Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.
     
  (w) Comprehensive income
     
    Comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners. Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income are required to be reported in a financial statement that is presented with the same prominence as other financial statements. The Company’s current component of other comprehensive income includes the foreign currency translation adjustment and unrealized gain or loss.
     
  (x) Goodwill
     
    Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable assets acquired in a business combination. In accordance with FASB ASC Topic 350, “Goodwill and Other Intangible Assets”, goodwill is no longer subject to amortization. Rather, goodwill is subject to at least an annual assessment for impairment, applying a fair-value based test. Fair value is generally determined using a discounted cash flow analysis.
     
  (y) Recent accounting pronouncements
     
    On January 5, 2016, the FASB issued ASU 2016-01 “Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities”, which amends the guidance in U.S. GAAP on the classification and measurement of financial instruments. Although the ASU retains many current requirements, it significantly revises an entity’s accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. The ASU also amends certain disclosure requirements associated with the fair value of financial instruments. The new standard is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2017.

 

F- 12    
 

 

Image P2P Trading Group Limited

Notes to Financial Statements

For the years ended December 31, 2016 and 2015

 

On February 25, 2016, the FASB issued ASU 2016-02 “Leases (Topic 842)”, its new standard on accounting for leases. ASU 2016-02 introduces a lessee model that brings most leases on the balance sheet. The new standard also aligns many of the underlying principles of the new lessor model with those in ASC 606, the FASB’s new revenue recognition standard (e.g., those related to evaluating when profit can be recognized).

 

Furthermore, the ASU addresses other concerns related to the current leases model. For example, the ASU eliminates the requirement in current U.S. GAAP for an entity to use bright-line tests in determining lease classification. The standard also requires lessors to increase the transparency of their exposure to changes in value of their residual assets and how they manage that exposure. The new model represents a wholesale change to lease accounting. As a result, entities will face significant implementation challenges during the transition period and beyond, such as those related to:

 

Applying judgment and estimating.

 

  Managing the complexities of data collection, storage, and maintenance.
  Enhancing information technology systems to ensure their ability to perform the calculations necessary for compliance with reporting requirements.
  Refining internal controls and other business processes related to leases.
  Determining whether debt covenants are likely to be affected and, if so, working with lenders to avoid violations.
  Addressing any income tax implications.

 

The new guidance will be effective for public business entities for annual periods beginning after December 15, 2018 (e.g., calendar periods beginning on January 1, 2019), and interim periods therein.

 

On March 15, 2016, the FASB issued ASU 2016-07 “Investments—Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting”, which simplifies the equity method of accounting by eliminating the requirement to retrospectively apply the equity method to an investment that subsequently qualifies for such accounting as a result of an increase in the level of ownership interest or degree of influence. Consequently, when an investment qualifies for the equity method (as a result of an increase in the level of ownership interest or degree of influence), the cost of acquiring the additional interest in the investee would be added to the current basis of the investor’s previously held interest and the equity method would be applied subsequently from the date on which the investor obtains the ability to exercise significant influence over the investee. The ASU further requires that unrealized holding gains or losses in accumulated other comprehensive income related to an available-for-sale security that becomes eligible for the equity method be recognized in earnings as of the date on which the investment qualifies for the equity method.

 

The guidance in the ASU is effective for all entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years; early adoption is permitted for all entities. Entities are required to apply the guidance prospectively to increases in the level of ownership interest or degree of influence occurring after the ASU’s effective date. Additional transition disclosures are not required upon adoption.

 

F- 13    
 

 

Image P2P Trading Group Limited

Notes to Financial Statements

For the years ended December 31, 2016 and 2015

 

On March 17, 2016, the FASB issued ASU 2016-08 “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)”, which amends the principal-versus-agent implementation guidance and illustrations in the Board’s new revenue standard (ASU 2014-09). The FASB issued the ASU in response to concerns identified by stakeholders, including those related to (1) determining the appropriate unit of account under the revenue standard’s principal-versus-agent guidance and (2) applying the indicators of whether an entity is a principal or an agent in accordance with the revenue standard’s control principle. Among other things, the ASU clarifies that an entity should evaluate whether it is the principal or the agent for each specified good or service promised in a contract with a customer. As defined in the ASU, a specified good or service is “a distinct good or service (or a distinct bundle of goods or services) to be provided to the customer.” Therefore, for contracts involving more than one specified good or service, the entity may be the principal for one or more specified goods or services and the agent for others.

 

The ASU has the same effective date as the new revenue standard (as amended by the one-year deferral and the early adoption provisions in ASU 2015-14). In addition, entities are required to adopt the ASU by using the same transition method they used to adopt the new revenue standard.

 

On March 30, 2016, the FASB issued ASU 2016-09 “Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting”, which simplifies several aspects of the accounting for employee share-based payment transactions for both public and nonpublic entities, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows.

 

The ASU is effective for annual reporting periods beginning after December 15, 2016, including interim periods within those annual reporting periods.

 

The Company is currently assessing the above the accounting pronouncements and their potential impact from their adoption on the financial statements.

 

3. GOING CONCERN

 

The accompanying financial statements have been prepared in conformity with generally accepted accounting principles which contemplate continuation of the Company as a going-concern basis. The going-concern basis assumes that assets are realized and liabilities are settled in the ordinary course of business at amounts disclosed in the financial statements. The Company’s ability to continue as a going concern depends upon the liquidation of current assets. For the years ended December 31, 2016 and 2015, the Company reported net loss of $1,197,482 and $349,234, respectively. The Company had working capital deficit of approximately $5,935,892 and $2,448,576 as of December 31, 2016 and 2015. These conditions raise substantial doubt as to whether the Company may continue as a going concern.

 

In an effort to improve its financial position, the Company is working to obtain new working capital through a reverse merger with a publicly listed entity and shortly thereafter the sales of equity or debt securities by the listed entity to investors for cash to fund operations and further expansion.

 

4. ACCOUNTS RECEIVABLE

 

    2016     2015  
Accounts receivable   $ 40,075     $ -  
Less: Allowance for doubtful accounts     -       -  
    $ 40,075     $ -  

 

F- 14    
 

 

Image P2P Trading Group Limited

Notes to Financial Statements

For the years ended December 31, 2016 and 2015

 

5. INVENTORIES

 

Inventories consisted of the following as of December 31, 2016 and 2015:

 

    2016     2015  
Raw materials   $ 189,746     $ -  
Finished goods     258,927       -  
    $ 448,673     $ -  

 

6. PLANT AND EQUIPMENT

 

Plant and equipment consisted of the following as of December 31, 2016 and 2015:

 

    2016     2015  
At Cost:                
Buildings   $ 5,865,546     $ 4,786,603  
Equipment     5,779,506       70,920  
Motor vehicles     48,518       51,407  
Furniture and fixtures     19,070       5,202  
    $ 11,712,641     $ 4,914,132  
Less: Accumulated depreciation                
Buildings     241,991       18,946  
Equipment     280,610       3,182  
Motor vehicles     39,159       29,517  
Furniture and fixtures     2,601       147  
      564,361       51,792  
                 
    $ 11,148,280     $ 4,862,340  

 

Depreciation expenses translated at the average exchange rates for the years ended December 31, 2016 and 2015 were $537,909 and $35,851, respectively.

 

7. INTANGIBLE ASSETS

 

Intangible assets consisted of the following as of December 31, 2016 and 2015:

 

    2016     2015  
Land use rights, at cost     520,412       555,861  
                 
Less: Accumulated amortization     20,816       11,117  
    $ 499,596     $ 544,744  

 

Amortization expenses translated at the average exchange rates for the years ended December 31, 2016 and 2015 were $10,853 and $11,571, respectively.

 

F- 15    
 

 

Image P2P Trading Group Limited

Notes to Financial Statements

For the years ended December 31, 2016 and 2015

 

8. SHORT TERM BANK LOANS

 

On March 16, 2016, the JXFZYBL entered into short term loan Jiangxi Rural Credit Union & Rural Commercial Bank due on March 9, 2017. The loan was for general working capital purposes in the amount of $720,773 (RMB 5,000,000). The loan carried an interest rate of 6.30% and was secured by personal guarantee of Mr. Ming Guang Li, the authorized representative of JXFZBL and Director of the Company. In March of 2017, JXFZYBL repaid the outstanding loan, and procured a new bridge loan in the amount $767,208 (RMB 5,000,000) that was due in approximately one month. The Company further procured bank financing in April of 2017 to replace these previous loans.

 

Interest expenses translated at the average exchange rates for the years ended December 31, 2016 and 2015 were $36,508 and $nil, respectively.

 

9. LONG TERM LOAN

 

On October 30, 2015, the Company entered into a loan agreement with Industrial and Commercial Bank of China – Wan An County Branch for an interest only construction loan in the amount of approximately $2,403,808 (RMB 15,000,000). The loan bares an adjustable interest rate, at the time origination was 4.75%. The interest rates are adjustable every twelve months. The interest-only construction loan was collateralized by the lands and buildings off the Company with variable maturity dates of up to 5 years.

 

On January 15, 2015, the Company entered into a loan agreement with Wan An County Xin Yuan Industrial Development Ltd Co. for an interest only loan in the amount of approximately $801,269 (RMB 5,000,000). The loan bares a fixed interest rate at 4.983% with a maturity date of May 4, 2017. The Company repaid the loan upon maturity.

 

    2016     2015  
Current portion     1,009,082       -  
Long term portion     1,797,222       3,079,481  
    $ 2,806,304     $ 3,079,481  

 

As of December 31, 2016, the Company had not made any principal repayments, the difference in balances between December 31, 2016 and 2015 was a result of the change of exchange rates in effect at those points in time.

 

Loan Maturity schedule   2016     2015  
Due in one year   $ 1,009,082     $ -  
Due in two years     432,464       1,077,819  
Due in three years     576,618       461,922  
Due in four years     788,140       615,896  
Due in five years     -       923,844  
Due in greater than five years     -       -  
    $ 2,806,304     $ 3,079,481  

 

Interest expenses translated at the average exchange rates for the years ended December 31, 2016 and 2015 were $112,453 and $40,937, respectively.

 

As of December 31, 2016 and 2015, the Company had $97,247 (RMB 674,600) and $192,160 (RMB 1,248,000) in restricted deposits with the bank as a credit enhancement to the loan. These amounts were accounts for as long term other assets by the Company.

 

F- 16    
 

 

Image P2P Trading Group Limited

Notes to Financial Statements

For the years ended December 31, 2016 and 2015

 

10. INCOME TAXES

 

The Company’s primary operations are in the PRC, and in accordance with the relevant tax laws and regulations. The corporate income tax rate for each country is as follows:

 

  PRC tax rate is 25%.

 

The Company is registered the British Virgin Islands, which is a tax-exempt region.

 

The following tables provide the reconciliation of the differences between the statutory and effective tax expenses for the years ended December 31, 2016 and 2015:

 

    2016     2015  
Loss attributed to foreign operations   $ (1,197,482 )   $ (349,234 )
Loss attributed to US     -       -  
Income before tax     (1,197,482 )     (349,234 )
                 
PRC Statutory Tax at 25% Rate     (299,371 )     (87,309 )
Effect of tax exemptions and operating losses     299,371       87,309  
Income tax   $ -     $ -  

 

The difference between the U.S. federal statutory income tax rate and the Company’s effective tax rate was as follows for the years ended December 31, 2016 and 2015:

 

    2016     2015  
U.S. federal statutory income tax rate     34.0 %     34.0 %
Lower rates in PRC, net     -9.0 %     -9.0 %
Net operating losses in PRC and other jurisdictions     -25.0 %     -25.0 %
The Company’s effective tax rate     0.0 %     0.0 %

 

11. RELATED PARTY TRANSACTIONS

 

Related parties’ relationships as follows:

 

Peng Qiu Director, CEO and Majority Shareholder of the Company
Min Huang Mr. Peng Qiu’s spouse
Yi Sheng Qiu Mr. Peng Qiu’s father
Wan An Fu Zhi Yuan Cha Ye Ltd. Co. Mr. Peng Qiu, CEO of the Company as shareholder and officer.

 

Amounts due from related parties

 

    2016     2015  
Min Huang     -       422,659  
    $ -     $ 422,659  

 

F- 17    
 

 

Image P2P Trading Group Limited

Notes to Financial Statements

For the years ended December 31, 2016 and 2015

 

The outstanding receivable from Min Huang consisted of capital advances and lending. These amounts were due on demand and were non-interest bearing.

 

Amounts due to related parties

 

    2016     2015  
Peng Qiu   $ 3,484,730     $ 2,869,834  
Yi Sheng Qiu     519,988       556,262  
    $ 4,004,718     $ 3,426,096  

 

The outstanding receivables from Peng Qiu and Yi Sheng Qiu consist of working capital advances and borrowings. These amounts are due on demand and are non-interest bearing.

 

Advances and prepayments to suppliers

 

    2016     2015  
Wan An Fu Zhi Yuan Cha Ye Ltd. Co.   $ 8,938     $ -  

 

The advances and prepayments to suppliers account includes an outstanding balance paid to Wan An Fu Zhi Yuan Cha Ye Ltd. Co. for the purchase of tea leaves, a primary raw material, in the normal course of business. These amounts are due on demand and are non-interest bearing. The advances and prepayments to suppliers account balance is reduced when the Company takes physical delivery of the inventory.

 

Accounts Payables

 

    2016     2015  
Wan An Huan Sheng Biomass Energy Ltd. Co.   $ 73,377     $ -  

 

The accounts payables to related party includes an outstanding balance payable to Wan An Huan Sheng Biomass Energy Ltd. Co. for purchases of raw materials in the normal course of business.

 

12. RISKS

 

  A. Credit risk
     
    The Company is subject to risk borne from credit extended to customers.
     
    JXFZYBL’s bank deposits are with banks located in the PRC. These banks do not carry federal deposit insurance.
     
  B. Interest risk
     
    The Company is subject to interest rate risk when its loans become due and require refinancing.
     
  C. Economic and political risks
     
    The Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition, and results of operations may be influenced by changes in the political, economic, and legal environments in the PRC.
     
  D. Inflation risk
     
    Management monitors changes in prices levels. Historically inflation has not materially impacted the company’s financial statements; however, significant increases in the price of raw materials and labor that cannot be passed on the Company’s customers could adversely impact the Company’s results of operations.

 

F- 18    
 

 

Image P2P Trading Group Limited

Notes to Financial Statements

For the years ended December 31, 2016 and 2015

 

  F. Concentrations risks
     
    In 2016, the Company had a concentration of risk in demand for its products. One customer comprised 98.4% of the Company’s sales.
     
    In 2016, the Company had a concentration of risk in supply for raw materials, three vendors that supplied tea comprised 42.6% of the Company’s purchases. Additionally, as single vendor that supplied ethyl acetate to the Company comprised 12.1% of the Company’s purchases.

 

13. SUBSEQUENT EVENTS

 

The Company evaluates subsequent events that have occurred after the balance sheet date but before the financial statements are issued. There are two types of subsequent events: (1) recognized, or those that provide additional evidence with respect to conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements, and (2) non-recognized, or those that provide evidence with respect to conditions that did not exist at the date of the balance sheet but arose subsequent to that date.

 

As mentioned in Note 8 above, in March of 2017, JXFZYBL repaid the outstanding loan, and procured a new bridge loan in the amount $767,208 (RMB 5,000,000) that was due in approximately one month. The Company further procured bank financing in April of 2017 to replace these previous loans.

 

As mentioned in Note 1 above, on or about September 13, 2017, the Company completed the issuance of 44,945 new ordinary shares to thirty individuals for net proceeds to $44,495 or $1 per share. The Company expects to use the funds for general corporate purposes.

 

F- 19    
 

 

 

Image P2P Trading Group Limited

Consolidated Financial Statements

June 30, 2017 and 2016

 

 

 

 

Contents   Page
     
Report of Independent Registered Public Accounting Firm   F-3
     
Consolidated Balance Sheets   F-4
     
Consolidated Statements of Operations and Comprehensive Loss   F-5
     
Consolidated Statements of Cash Flows   F-6
     
Notes to Financial Statements   F-7 to F-18

 

F- 2

 

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To: The Board of Directors and Stockholders of
  Image P2P Trading Group Limited

 

We have reviewed the accompanying interim consolidated balance sheets of Image P2P Trading Group Limited (the “Company”) as of June 30, 2017, and the related statements of operations and comprehensive loss and the statements of cash flows for the six-month periods ended June 30, 2017 and 2016. These interim consolidated financial statements are the responsibility of the Company’s management.

 

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

Based on our review, we are not aware of any material modifications that should be made to the accompanying interim consolidated financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the financial statements, the Company had incurred substantial losses in previous years and in the six-month period ended June 30, 2017, and has a working capital deficit, which raises substantial doubt about its ability to continue as a going concern. Management’s plan in regards to these matters are also described in Note 3. These financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

San Mateo, California WWC, P.C.
September [  ], 2017 Certified Public Accountants

 

 

 

F- 3

 

 

Image P2P Trading Group Limited

Consolidated Balance Sheets

At June 30, 2017 and December 31, 2016

 

    2017     2016  
Assets     (Unaudited)          
Current assets                
Cash and cash equivalents   $ 4,242     $ 1,667  
Accounts receivable, net     1,315,042       40,075  
Other receivables and other current assets     328,601       7,757  
Inventories     483,976       448,673  
Advances and prepayment to suppliers     73,070       36,419  
Prepaid expenses     18,731       10,788  
Prepaid taxes and taxes recoverable     103,426       101,039  
Due from related parties     773,215       -  
Total current assets   $ 3,099,943     $ 646,418  
                 
Non-current assets                
Plant and equipment, net     10,957,427       11,148,280  
Construction in progress and prepayment for equipment     29,469       5,032  
Intangible assets, net     506,071       499,596  
Other assets     62,899       97,247  
Total Assets   $ 14,655,809     $ 12,396,573  
                 
Liabilities and Stockholders’ Equity                
Current liabilities                
Short-term bank loans   $ 2,508,522     $ 720,773  
Long-term debt – current portion     295,120       1,009,082  
Accounts payable     766,341       619,933  
Taxes payable     47,728       -  
Accrued liabilities and other payables     388,775       216,383  
Customers advances and deposits     3,617       11,421  
Due to related parties     5,047,945       4,004,718  
Total current liabilities   $ 9,058,048     $ 6,582,310  
                 
Long-term liabilities                
Long-term bank loans     1,839,680       1,797,222  
Total Liabilities   $ 10,897,728     $ 8,379,532  
                 
Stockholders’ Equity                
Paid in capital     5,841,155       5,841,155  
Accumulated deficit     (1,629,516 )     (1,280,576 )
Accumulated other comprehensive income     (453,586 )     (543,538 )
Total Stockholders’ Equity     3,758,081       4,017,041  
                 
Total Liabilities and Stockholders’ Equity     14,655,809       12,396,573  

 

See accompanying notes to the financial statements

 

F- 4

 

 

Image P2P Trading Group Limited

Consolidated Statements of Operations and Comprehensive Loss

For the six-month periods ended June 30, 2017 and 2016

 

    2017     2016  
    (Unaudited)     (Unaudited)  
Net revenues   $ 1,168,126     $ -  
Cost of revenues     1,160,702       -  
Gross profit     7,424          
                 
Operating expenses:                
Selling and marketing expenses     49,513       -  
General and administrative expenses     187,817       340,186  
                 
                 
Operating loss     (228,906 )     (340,186 )
                 
Other income (expenses):                
Government subsidy     6,037       24,482  
Interest income     40       -  
Interest expense     (126,111 )     (68,899 )
      (120,034 )     45,417  
                 
Earnings before tax     (348,940 )     (385,603 )
                 
Income tax     -       -  
                 
Net loss   $ (348,940 )   $ (385,603 )
                 
Other comprehensive income:                
Foreign currency translation gain     89,980       (110,553 )
                 
Comprehensive loss   $ (258,960 )   $ (505,156 )
                 
                 
Loss per share                
Basic and diluted earnings per share   $ (69.72 )   $ (77.04 )
Basic and diluted weighted average shares outstanding     5,005       5,005  

 

See accompanying notes to the financial statements

 

F- 5

 

 

Image P2P Trading Group Limited

Consolidated Statements of Cash Flows

For the six-month periods ended June 30, 2017 and 2016

 

    2017     2016  
Cash flows from operating activities                
Net income   $ (348,936 )   $ (385,603 )
Amortization of intangible assets     31,486       5,524  
Depreciation of fixed assets     432,878       127,324  
Write-down of fixed assets     14,910          
Increase in accounts and other receivables     (1,572,087 )     (257,523 )
Increase in inventories     (24,352 )     (11,008 )
Increase in advances and prepayments to suppliers     (42,507 )     (71,005 )
Increase (decrease) in accounts and other payables     333,900       (894,099 )
Net cash used in operating activities     (1,174,708 )     (1,486,390 )
                 
Cash flows from investing activities                
Purchase of plant and equipment     -       (735,792 )
Prepayments for building construction and equipment     (23,974 )     (141,235 )
Loan proceeds receivable from related parties     (762,259 )     -  
Increase/(decrease) in security deposits     9,892       87,738  
Net cash used in investing activities     (776,341 )     (789,289 )
                 
Cash flows from financing activities                
Proceeds of owners’ injection of capital     -       15,301  
Proceeds from bank borrowings     1,745,632       673,154  
Repayment of bank borrowings     (727,347 )     -  
Borrowing and payments to related parties, net     935,264       1,265,937  
Net cash provided by financing activities     1,953,549       1,954,392  
                 
Net increase/(decrease) of cash and cash equivalents     2,500       (321,287 )
                 
Effect of foreign currency translation on cash and cash equivalents     75       (2,468 )
                 
Cash and cash equivalents–beginning of period     1,667       343,318  
                 
Cash and cash equivalents–end of period   $ 4,242     $ 19,563  
                 
Supplementary cash flow information:                
Interest received   $ 40     $ -  
Interest paid   $ 126,111     $ 69,899  
Income taxes paid   $ -     $ -  

 

See accompanying notes to the financial statements

 

F- 6

 

 

Image P2P Trading Group Limited

Notes to Financial Statements

 

1. THE COMPANY AND PRINCIPAL BUSINESS ACTIVITIES

 

Image P2P Trading Group Limited (the “Company”) was incorporated in the British Virgin Islands (“BVIs”) on April 21, 2015. The Company, through its direct and indirect wholly owned subsidiaries, is in the business of producing, marketing and selling tea polyphenol-based products. The Company’s operations are located in the People’s Republic of China (“PRC”).

 

Asia Grand Will (“AGW”) was incorporated on March 18, 2017 in the Hong Kong SAR. AGW wholly owns Fuzhi Yuan (Shenzhen) Holdings Limited (“FYSZ”) which was established on June 20, 2017 in the PRC. FYSZ is a wholly owned foreign entity. FYSZ wholly owns Jiangxi Fu Zhi Yuan Biotechnology Limited (“JXFZYBL”), which was established on January 5, 2013 in the PRC. FYSZ acquired JXFZYBL on July 14, 2017. AGW and FYSZ are intermediary holding companies. The Company conducts its operations through JXFZYB. The Company acquired AGW on Jul 28, 2017. AGW established FYSZ on May 25, 2017.

 

The reorganization of the Company and its subsidiaries via acquisitions detailed above, by and amongst the Company and AGW, FYSZ, and JXFZYBL, have been accounted for under US GAAP as business combinations under common control as the Company, the legal acquirer, and AGW, FYSZ, and JXFZYBL, the legal acquirees, were entities controlled directly or indirectly by the same group of shareholders. JXFZYBL, immediately before being acquired by FYSZ, was 91% and 9% owned by Messrs. Peng Qiu and Mingguang Li, respectively; pursuant to the reorganization where the Company acquired 100% of AGW, which owns 100% of FYSZ, and FYSZ acquiring 100% of JXFZYBL, Messrs. Peng Qiu and Mingguang Li were issued 4,600 and 455 of the Company’s ordinary shares in exchange for their ownership in JXFZYBL. The Company’s historical stockholders’ equity has been retroactively restated whereby the acquisitions of AGW, FYSZ, and JXFZYBL were accounted for as a recapitalization of the Company.

 

On or about September 13, 2017, the Company completed the issuance of 44,945 new ordinary shares to thirty individuals for net proceeds to $44,495 or $1 per share. The Company expects to use the funds for general corporate purposes.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

(a) Basis of Presentation

 

The consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America. This basis of accounting involves the application of accrual accounting and consequently, revenues and gains are recognized when earned, and expenses and losses are recognized when incurred. The Company’s consolidated financial statements are expressed in U.S. dollars.

 

(b) Principles of consolidation

 

The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant inter-company accounts and transactions have been eliminated. The consolidated financial statements include 100% of assets, liabilities, and net income or loss of those wholly-owned subsidiaries.

 

F- 7

 

 

Image P2P Trading Group Limited

Notes to Financial Statements

 

The Company’s subsidiaries are listed as follows:

 

Name of Company   Place of incorporation     Attributable equity interest %     Authorized capital  
Asia Grand Will Limited     Hong Kong       100       HKD 1  
Fuzhi Yuan (Shenzhen) Holdings Limited     PRC       100       RMB 500,000  
Jiangxi Fu Zhi Yuan Biotechnology Co., Limited     PRC       100       RMB 50,000,000  

 

 

(c) Use of estimates

 

The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however, actual results could differ materially from those estimates.

 

(d) Cash and cash equivalents

 

The Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents.

 

(e) Accounts receivable

 

Accounts receivable are carried at the amounts invoiced to customers less allowance for doubtful accounts. The allowance is an estimate based on a review of individual customer accounts on a regular basis. Accounts receivable are written off when deemed uncollectible. Recoveries of accounts receivable previously written off are recorded when received.

 

The Company reviews the collectability of accounts receivable based on an assessment of historical experience, current economic conditions, and other collection indicators.

 

(f) Inventories

 

Inventories consisting of finished goods and raw materials are stated at the lower of cost or market value. Finished goods are comprised of direct materials, direct labor, inbound shipping costs, and an appropriate proportion of overhead. The Company using first in first out (“FIFO”) method of accounting for inventory.

 

(g) Advances and prepayments to suppliers

 

The Company makes advance payment to suppliers and vendors for the procurement of raw materials. Upon physical receipt and inspection of the raw materials from suppliers the applicable amount is reclassified from advances and prepayments to suppliers to inventory.

 

(h) Property, plant and equipment

 

Plant and equipment are carried at cost less accumulated depreciation. Depreciation is provided over their estimated useful lives, using the straight-line method. Estimated useful lives of the plant and equipment are as follows:

 

  Buildings 20 years
  Equipment 3 - 10 years
  Motor vehicles 4 - 5 years
  Furniture and fixtures 5 - 10 years

 

The cost of maintenance and repairs is charged to expenses as incurred, whereas significant renewals and betterments are capitalized.

 

F- 8

 

 

Image P2P Trading Group Limited

Notes to Financial Statements

 

(i) Construction in progress and prepayments for equipment

 

Construction in progress represents direct and indirect construction or acquisition costs for buildings. Prepayments for equipment represents advances and down-payments for equipment that is either yet to be delivered or has been delivered but requires installation and testing in order to be put in to use. Amounts recorded as construction in progress and prepayments for equipment are transferred to plant and equipment when substantially all the activities necessary to prepare the assets for their intended use are completed. The Company’s begins depreciating those assets when they have transferred to plant and equipment and put into use.

 

(j) Land use rights

 

Land use rights are carried at cost and amortized on a straight-line basis over a specified period. Amortization is provided using the straight-line method over the life of 50 years.

 

(k) Accounting for the impairment of long-lived assets

 

The Company annually reviews its long-lived assets for impairment or whenever events or changes in circumstances indicate that the carrying amount of assets may not be recoverable. Impairment may be the result of becoming obsolete from a change in the industry or new technologies. Impairment is present if carrying amount of an asset is less than its undiscounted cash flows to be generated.

 

If an asset is considered impaired, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the asset. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

 

(l) Revenue recognition

 

The Company’s revenue recognition policies are in compliance with Staff accounting bulletin (SAB) 104. Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as customer deposits. The Company’s revenue consists of invoiced value of goods, net of a value-added tax (VAT).

 

(m) Advertising

 

All advertising costs are expensed as incurred. Advertising expense for the six months ended June 30, 2017 and 2016 were $10,490 and nil, respectively.

 

(n) Shipping and handling

 

Outbound shipping and handling are expensed as incurred.

 

(o) Research and development

 

All research and development costs are expensed as incurred. Research and development expense were $23,721 and nil for the six months ended June 30, 2017 and 2016.

 

(p) Retirement benefits

 

Retirement benefits in the form of mandatory government sponsored defined contribution plans are charged to the either expenses as incurred or allocated to inventory as a part of overhead.

 

F- 9

 

 

Image P2P Trading Group Limited

Notes to Financial Statements

 

(q) Income taxes

 

The Company accounts for income tax using an asset and liability approach and allows for recognition of deferred tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future realization is uncertain.

 

(r) Statutory reserves

 

Statutory reserves are referring to the amount appropriated from the net income in accordance with laws or regulations, which can be used to recover losses and increase capital, as approved, and are to be used to expand production or operations. PRC laws prescribe that an enterprise operating at a profit must appropriate and reserve, on an annual basis, an amount equal to 10% of its profit. Such an appropriation is necessary until the reserve reaches a maximum that is equal to 50% of the enterprise’s PRC registered capital.

 

(s) Foreign currency translation

 

The accompanying financial statements are presented in United States dollars (“USD”). The functional currency of the Company is the USD. The functional currency of AGW is the Hong Kong dollar (“HKD”). The functional currency of SZFY and JXFZYBL is the Renminbi (“RMB”). The financial statements of the Companies subsidiaries have been translated into United States dollars from RMB and HKD at year-end exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Capital accounts are translated at their historical exchange rates when the capital transactions occurred.

 

Exchange Rates   6/30/2017     12/31/2016     6/30/2016  
Period end RMB: US$ exchange rate     6.7769       6.9472       6.6433  
Average RMB: US$ exchange rate     6.8743       6.6418       6.5354  
                         
Period end HKD: US$ exchange rate     7.8056       7.7617       7.7586  
Average HKD: US$ exchange rate     7.7731       7.7521       7.7669  

 

The RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions. No representation is made that the RMB amounts could have been, or could be, converted into US Dollars at the rates used in translation.

 

(t) Earnings per share

 

The Company computes earnings per share (“EPS”) in accordance with ASC Topic 260, “Earnings per share”. Basic EPS is measured as the income or loss available to common shareholders divided by the weighted average common shares outstanding for the period. Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share basis of potential common shares (e.g., convertible securities, options, and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential common shares that have an anti-dilutive effect (i.e. those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS.

 

F- 10

 

 

Image P2P Trading Group Limited

Notes to Financial Statements

 

(u) Financial instruments

 

The Company’s accounts for financial instruments in accordance to ASC Topic 820, “Fair Value Measurements and Disclosures,” which requires disclosure of the fair value of financial instruments held by the Company and ASC Topic 825, “Financial Instruments,” which defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the consolidated balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The three levels of valuation hierarchy are defined as follows:

 

Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

  (v) Commitments and contingencies

 

 

Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

 

  (w) Comprehensive income

 

Comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners. Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income are required to be reported in a financial statement that is presented with the same prominence as other financial statements. The Company’s current component of other comprehensive income includes the foreign currency translation adjustment and unrealized gain or loss.

 

(x) Goodwill

 

Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable assets acquired in a business combination. In accordance with FASB ASC Topic 350, “Goodwill and Other Intangible Assets”, goodwill is no longer subject to amortization. Rather, goodwill is subject to at least an annual assessment for impairment, applying a fair-value based test. Fair value is generally determined using a discounted cash flow analysis.

 

(y) Recent accounting pronouncements

 

On January 5, 2016, the FASB issued ASU 2016-01 “Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities”, which amends the guidance in U.S. GAAP on the classification and measurement of financial instruments. Although the ASU retains many current requirements, it significantly revises an entity’s accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. The ASU also amends certain disclosure requirements associated with the fair value of financial instruments. The new standard is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2017.

 

F- 11

 

 

Image P2P Trading Group Limited

Notes to Financial Statements

 

On February 25, 2016, the FASB issued ASU 2016-02 “Leases (Topic 842)”, its new standard on accounting for leases. ASU 2016-02 introduces a lessee model that brings most leases on the balance sheet. The new standard also aligns many of the underlying principles of the new lessor model with those in ASC 606, the FASB’s new revenue recognition standard (e.g., those related to evaluating when profit can be recognized).

 

Furthermore, the ASU addresses other concerns related to the current leases model. For example, the ASU eliminates the requirement in current U.S. GAAP for an entity to use bright-line tests in determining lease classification. The standard also requires lessors to increase the transparency of their exposure to changes in value of their residual assets and how they manage that exposure. The new model represents a wholesale change to lease accounting. As a result, entities will face significant implementation challenges during the transition period and beyond, such as those related to:

 

Applying judgment and estimating.

 

Managing the complexities of data collection, storage, and maintenance.

 

Enhancing information technology systems to ensure their ability to perform the calculations necessary for compliance with reporting requirements.

 

Refining internal controls and other business processes related to leases.

 

Determining whether debt covenants are likely to be affected and, if so, working with lenders to avoid violations.

 

Addressing any income tax implications.

 

The new guidance will be effective for public business entities for annual periods beginning after December 15, 2018 (e.g., calendar periods beginning on January 1, 2019), and interim periods therein.

 

On March 15, 2016, the FASB issued ASU 2016-07 “Investments—Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting”, which simplifies the equity method of accounting by eliminating the requirement to retrospectively apply the equity method to an investment that subsequently qualifies for such accounting as a result of an increase in the level of ownership interest or degree of influence. Consequently, when an investment qualifies for the equity method (as a result of an increase in the level of ownership interest or degree of influence), the cost of acquiring the additional interest in the investee would be added to the current basis of the investor’s previously held interest and the equity method would be applied subsequently from the date on which the investor obtains the ability to exercise significant influence over the investee. The ASU further requires that unrealized holding gains or losses in accumulated other comprehensive income related to an available-for-sale security that becomes eligible for the equity method be recognized in earnings as of the date on which the investment qualifies for the equity method.

 

The guidance in the ASU is effective for all entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years; early adoption is permitted for all entities. Entities are required to apply the guidance prospectively to increases in the level of ownership interest or degree of influence occurring after the ASU’s effective date. Additional transition disclosures are not required upon adoption.

 

On March 17, 2016, the FASB issued ASU 2016-08 “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)”, which amends the principal-versus-agent implementation guidance and illustrations in the Board’s new revenue standard (ASU 2014-09). The FASB issued the ASU in response to concerns identified by stakeholders, including those related to (1) determining the appropriate unit of account under the revenue standard’s principal-versus-agent guidance and (2) applying the indicators of whether an entity is a principal or an agent in accordance with the revenue standard’s control principle. Among other things, the ASU clarifies that an entity should evaluate whether it is the principal or the agent for each specified good or service promised in a contract with a customer. As defined in the ASU, a specified good or service is “a distinct good or service (or a distinct bundle of goods or services) to be provided to the customer.” Therefore, for contracts involving more than one specified good or service, the entity may be the principal for one or more specified goods or services and the agent for others.

 

F- 12

 

 

Image P2P Trading Group Limited

Notes to Financial Statements

 

The ASU has the same effective date as the new revenue standard (as amended by the one-year deferral and the early adoption provisions in ASU 2015-14). In addition, entities are required to adopt the ASU by using the same transition method they used to adopt the new revenue standard.

 

On March 30, 2016, the FASB issued ASU 2016-09 “Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting”, which simplifies several aspects of the accounting for employee share-based payment transactions for both public and nonpublic entities, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows.

 

The ASU is effective for annual reporting periods beginning after December 15, 2016, including interim periods within those annual reporting periods.

 

The Company is currently assessing the above the accounting pronouncements and their potential impact from their adoption on the financial statements.

 

3. GOING CONCERN

 

The accompanying financial statements have been prepared in conformity with generally accepted accounting principles which contemplate continuation of the Company as a going-concern basis. The going-concern basis assumes that assets are realized and liabilities are settled in the ordinary course of business at amounts disclosed in the financial statements. The Company’s ability to continue as a going concern depends upon the liquidation of current assets. For the six months ended June 30, 2017 and 2016, the Company reported net losses of $348,936 and $385,603, respectively. The Company had working capital deficit of approximately $6.0 million and $5.9 million as of June 30, 2017 and December 31, 2016. In addition, the Company had net cash outflows of $1,174,708 and $1,486,390 from its operating activities during the six months ended June 30, 2017 and 2016. These conditions still raise a substantial doubt as to whether the Company may continue as a going concern.

 

In an effort to improve its financial position, the Company is working to obtain new working capital through a reverse merger with a publicly listed entity and shortly thereafter the sales of equity or debt securities by the listed entity to investors for cash to fund operations and further expansion.

 

4. ACCOUNTS RECEIVABLE

 

Accounts receivable consisted of the following as of June 30, 2017 and December 31, 2016:

 

    2017     2016  
Accounts receivable   $ 1,315,042     $ 40,075  
Less: Allowance for doubtful accounts     -       -  
    $ 1,315,042     $ 40,075  

 

All accounts receivables have been outstanding for less than 365 days.

 

F- 13

 

 

Image P2P Trading Group Limited

Notes to Financial Statements

 

5. INVENTORIES

 

Inventories consisted of the following as of June 30, 2017 and December 31, 2016:

 

    2017     2016  
Raw materials   $ 153,812     $ 189,746  
Finished goods     330,164       258,927  
    $ 483,976     $ 448,673  

 

6. PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment consisted of the following as of June 30, 2017 and December 31, 2016:

 

    2017     2016  
At Cost:                
Buildings   $ 6,004,116     $ 5,865,546  
Equipment     5,897,586       5,779,506  
Motor vehicles     49,665       48,518  
Furniture and fixtures     22,854       19,070  
    $ 11,974,221     $ 11,712,641  
Less: Accumulated depreciation                
Buildings     390,306       241,991  
Equipment     575,375       280,610  
Motor vehicles     45,982       39,159  
Furniture and fixtures     5,132       2,601  
      1,016,794       564,361  
                 
    $ 10,957,427     $ 11,148,280  

 

Depreciation expenses translated at the average exchange rates for the six months ended June 30, 2017 and 2016 were $432,878 and $458,802, respectively .

 

7. INTANGIBLE ASSETS

 

Intangible assets consisted of the following as of June 30, 2017 and December 31, 2016:

 

    2017     2016  
Land use rights, at cost     532,706       520,412  
                 
Less: Accumulated amortization     26,635       20,816  
    $ 506,071     $ 499,596  

 

Amortization expenses translated at the average exchange rates for six months ended June 30, 2017 and 2016 were $5,252 and $5,524, respectively.

 

F- 14

 

 

Image P2P Trading Group Limited

Notes to Financial Statements

 

8. SHORT TERM BANK LOANS

 

Short term loans consisted of the following as of June 30, 2017 and December 31, 2016:

 

    2017     2016  
Jiangxi Rural Credit Union & Rural Commercial bank   $ -     $ 720,773  
Jiangxi Rural Credit Union & Rural Commercial bank     1,475,601       -  
Jiangxi Rural Credit Union & Rural Commercial bank     737,800       -  
Jiangxi Rural Credit Union & Rural Commercial bank     295,120       -  
    $ 2,508,522     $ 720,773  

 

On March 16, 2016, JXFZYBL entered into short-term loans with Jiangxi Rural Credit Union & Rural Commercial Bank due on March 9, 2017. The loan was for general working capital purposes in the amount of $720,773 (RMB 5,000,000). The loan carried an interest rate of 6.30% and was secured by personal guarantee of Mr. Peng Qiu, the authorized representative of JXFZBL and Director of the Company.

 

In March of 2017, JXFZYBL repaid the outstanding loan above, and procured bridge loans in the amount $612,374 (RMB 4,150,000) that was due and repaid in approximately one month.

 

On March 30, 2017, JXFZYBL entered into a short-term loan with Jiangxi Rural Credit Union & Rural Commercial Bank due on March 28, 2018. The loan was for general working capital purposes in the amount of $1,475,601 (RMB 10,000,000). The loan carried an interest rate of 6.30% and was secured by personal guarantee of Mr. Peng Qiu, the authorized representative of JXFZBL and Director of the Company and Mr. Ming Guang Li, a friend of Mr. Peng Qiu.

 

On April 28, 2017, JXFZYBL entered into a bank loan with Jiangxi Rural Credit Union & Rural Commercial Bank due on April 25, 2020. The loan was for general working capital purposes in the amount of $737,800 (RMB 5,000,000). The loan carried an interest rate of 4.35% and was secured by personal guarantee of Mr. Peng Qiu, the authorized representative of JXFZBL and Director of the Company and Mr. Ming Guang Li, a friend of Mr. Peng Qiu.

 

On May 18, 2017, JXFZYBL entered into a bank loan with Jiangxi Rural Credit Union & Rural Commercial Bank due on April 25, 2020. The loan was for general working capital purposes in the amount of $295,120 (RMB 2,000,000). The loan carried an interest rate of nil and requires annual review by the bank to meet certain criteria or else the loan will become due on demand.

 

Interest expenses translated at the average exchange rates for the six months ended June 30, 2017 and 2016 were $62,643 and $12,663, respectively.

 

9. LONG TERM LOAN

 

Long term loan consisted of the following as of June 30, 2017 and December 31, 2016:

 

    2017     2016  
Current portion   $ 295,120     $ 1,009,082  
Long term portion     1,839,680       1,797,222  
    $ 2,134,800     $ 2,806,304  

 

On October 30, 2015, the Company entered into a loan agreement with Industrial and Commercial Bank of China – Wan An County Branch for an interest-only construction loan in the amount of approximately $2,403,808 (RMB 15,000,000). The loan bares an adjustable interest rate, at the time origination was 4.75%. The interest rates are adjustable every twelve months. The interest only construction loan was collateralized by the lands and buildings off the Company with variable maturity dates of up to 5 years.

 

F- 15

 

 

Image P2P Trading Group Limited

Notes to Financial Statements

 

On January 15, 2015, the Company entered into a loan agreement with Wan An County Xin Yuan Industrial Development Ltd Co. for an interest only loan in the amount of approximately $801,269 (RMB 5,000,000). The loan bares a fixed interest rate at 4.983% with a maturity date of May 4, 2017. The Company repaid the loan upon maturity.

 

As of June 30, 2017, the Company had made principal repayments of $727,347 (RMB 5,000,000), the difference in balances between June 30, 2017 and December 31, 2016 was a result of the change of exchange rates in effect at those points in time.

 

Loan maturity schedule as of June 30, 2017 and December 31, 2016:

 

    2017     2016  
Due in one year   $ 295,120     $ 1,009,082  
Due in two years     442,680       432,464  
Due in three years     590,240       576,618  
Due in four years     885,361       864,927  
Due in five years     -       -  
Due in greater than five years     -       -  
    $ 2,213,401       2,883,091  

 

Interest expenses translated at the average exchange rates for the six months ended June 30, 2017 and 2016 were $72,536 and $57,236, respectively.

 

As of June 30, 2016, the Company had $99,544 (RMB 674,600) in restricted deposits with the bank as a credit enhancement to the loan. These amounts were accounts for as long term other assets by the Company.

 

10. INCOME TAXES

 

The Company’s primary operations are in the PRC, and in accordance with the relevant tax laws and regulations. The corporate income tax rate for each country is as follows:

 

PRC tax rate is 25%.

 

The Company is registered the British Virgin Islands, which is a tax-exempt region.

 

The following tables provide the reconciliation of the differences between the statutory and effective tax expenses for the six months ended June 30, 2017 and 2016:

 

    2017     2016  
Income attributed to foreign operations   $ (347,650 )   $ (384,055 )
Loss attributed to US     -       -  
Income before tax     (347,650 )     (384,055 )
                 
PRC Statutory Tax at 25% Rate     (86,913 )     (96,014 )
Effect of tax exemption and operating losses     86,913       96,014  
Income tax   $ -     $ -  

 

F- 16

 

 

Image P2P Trading Group Limited

Notes to Financial Statements

 

The difference between the U.S. federal statutory income tax rate and the Company’s effective tax rate was as follows for six months ended June 30, 2017 and 2016:

 

    2017     2016  
U.S. federal statutory income tax rate     34.0 %     34.0 %
Lower rates in PRC, net     -9.0 %     -9.0 %
Net operating losses in PRC and other jurisdictions     -25.0 %     -25.0 %
The Company’s effective tax rate     0.0 %     0.0 %

 

11. RELATED PARTY TRANSACTIONS

 

Related parties’ relationships as follows:

 

Mr. Peng Qiu Director, CEO and Majority Shareholder of the Company
Ms. Min Huang Mr. Peng Qiu’s spouse
Mr. Yi Sheng Qiu Mr. Peng Qiu’s father
Wan An Fu Zhi Yuan Cha Ye Ltd. Co. Mr. Peng Qiu, CEO of the Company as shareholder and officer.
WanAn MingChaYuan Chaye Zhongzhi Cooperative  

 

Amounts due to related parties as of June 30, 2017 and December 31, 2016:

 

    2017     2016  
WanAn MingChaYuan Chaye Zhongzhi Cooperative   $ 773,215     $ -  
    $ 773,215     $ -  

 

The outstanding receivables from WanAn MingChaYuan Chaye Zhongzhi Cooperative comprised of bank loan proceeds received in trust on behalf of the Company as required by the bank. These amounts are due on demand and are non-interest bearing.

 

Amounts due to related parties as of June 30, 2017 and December 31, 2016:

 

    2017     2016  
Mr. Peng Qiu   $ 4,515,672     $ 3,484,730  
Mr. Yi Sheng Qiu     532,273       519,988  
    $ 5,047,945     $ 4,004,718  

 

The outstanding payables due to Peng Qiu and Mr. Yi Sheng Qiu comprised of working capital advances and borrowings. These amounts are due on demand and are non-interest bearing.

 

F- 17

 

 

Advances and prepayments to suppliers as of June 30, 2017 and December 31, 2016:

 

    2017     2016  
Wan An Fu Zhi Yuan Cha Ye Ltd. Co.   $ 9,149     $ 8,938  

 

The advances and prepayments to suppliers account includes an outstanding balance paid to Wan An Fu Zhi Yuan Cha Ye Ltd. Co. for the purchase of tea leaves, a primary raw material, in the normal course of business. These amounts are due on demand and are non-interest bearing. The advances and prepayments to suppliers account balance is reduced when the Company takes physical delivery of the inventory.

 

Accounts Payables as of June 30, 2017 and December 31, 2016:

 

    2017     2016  
Wan An Huan Sheng Biomass Energy Ltd. Co.   $ 169,065     $ 73,377  

 

The accounts payables to related party includes an outstanding balance payable to Wan An Huan Sheng Biomass Energy Ltd. Co. for purchases of raw materials in the normal course of business.

 
12. RISKS

 

A. Credit risk

 

The Company is subject to risk borne from credit extended to customers.

 

JXFZYBL’s bank deposits are with banks located in the PRC. These banks do not carry federal deposit insurance.

 

B. Interest risk

 

The Company is subject to interest rate risk when its loans become due and require refinancing.

 

C. Economic and political risks

 

The Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition, and results of operations may be influenced by changes in the political, economic, and legal environments in the PRC.

 

D. Inflation risk

 

Management monitors changes in prices levels. Historically inflation has not materially impacted the company’s financial statements; however, significant increases in the price of raw materials and labor that cannot be passed on the Company’s customers could adversely impact the Company’s results of operations.

 

F. Concentrations risks

 

During the six months ended June 30, 2017, the Company had a concentration of risk in demand for its products. Five customers comprised 96.6% of the Company’s sales.

 

In 2017, the Company had a concentration of risk in its supply of raw materials, one vendor supplied 17.1% of the Company’s purchases.

 

13. SUBSEQUENT EVENTS

 

The Company evaluates subsequent events that have occurred after the balance sheet date but before the financial statements are issued. There are two types of subsequent events: (1) recognized, or those that provide additional evidence with respect to conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements, and (2) non-recognized, or those that provide evidence with respect to conditions that did not exist at the date of the balance sheet but arose subsequent to that date.

 

As mentioned in Note 8 above, in March of 2017, JXFZYBL repaid the outstanding loan, and procured a new bridge loan in the amount $767,208 (RMB 5,000,000) that was due in approximately one month. The Company further procured bank financing in April of 2017 to replace these previous loans.

 

As mentioned in Note 1 above, on or about September 13, 2017, the Company completed the issuance of 44,945 new ordinary shares to thirty individuals for net proceeds to $44,495 or $1 per share. The Company expects to use the funds for general corporate purposes.

 

F- 18

 

 

 

Exhibit 99.3

 

IMAGE CHAIN GROUP LIMITED, INC.

UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS

 

The following unaudited pro forma combined financial statements give effect to the sale purchase transaction (the “Transaction”) between Image Chain Group Limited, Inc. (the “Company”, “ICGL”, “we”, “us”, “our”) and Image P2P Trading Group Limited (“Image P2P”).

 

  Page
Unaudited Pro Forma Condensed Consolidated Balance Sheet as of June 30, 2017 2
Unaudited Pro Forma Condensed Consolidated Statement of Operations and Comprehensive Loss for the Six Months Ended June 30, 2017 3
Unaudited Pro Forma Condensed Consolidated Statement of Operations and Comprehensive Loss for the Year Ended December 30, 2017 4

 

  1  

 

 

Image Chain Group Limited, Inc.

Pro Forma

Balance Sheet - Unaudited

June 30, 2017

 

    Image Chain Group Limited, Inc.     Image P2P Trading Group Limited     Pro Forma     Pro Forma  
    June 30, 2017     June 30, 2017     Adjustments     As Adjusted  
Assets                                
Current assets                                
Cash and cash equivalents   $ -     $ 4,242     $ -     $ 4,242  
Accounts receivable, net     -       1,315,042       -       1,315,042  
Other receivables and other current assets     -       328,601       -       328,601  
Inventories     -       483,976       -       483,976  
Advances and prepayment to suppliers     -       73,070               73,070  
Prepaid expenses     -       18,371       -       18,371  
Prepaid taxes and taxes recoverable     -       103,426               103,426  
Due from related parties     -       773,215       -       773,215  
Total current assets     -       3,099,943       -       3,099,943  
                                 
Plant and equipment, net     -       10,957,427               10,957,427  
Construction in progress and prepayment for equipment     -       29,469               29,469  
Intangible assets, net     -       506,071               506,071  
Other assets     -       62,899               62,899  
Total Assets     -       14,655,809       -       14,655,809  
                                 
Liabilities and Stockholders’ Equity                                
Current liabilities                                
Short-term bank loans   $ -     $ 2,508,522     $ -     $ 2,508,522  
Long-term debt – current portion     -       295,120       -       295,120  
Accounts payable     -       766,341       -       766,341  
Tax payable     -       47,728       -       47,728  
Accrued liabilities and other payables     30,866       388,775       -       419,641  
Customers advances and deposits     -       3,617       -       3,617  
Due to related parties     168,957       5,047,945       -       5,216,902  
Total current liabilities     199,823       9,058,048       -       9,257,871  
                                 
Long-term bank loans     -       1,839,680       -       1,839,680  
Total Liabilities     199,823       10,897,728       -       11,097,551  
                                 
Stockholders’ Equity                                
Preferred Stock, $0.001 par value, 50,000 shares authorized, issued and outstanding as of June 30, 2017     50                       50  
Common stock, $0.001 par value, 2,000,000,000 shares authorized, 3,950,006 pre -merger and 503,950,006 post -merger shares issued and outstanding as of June 30, 2017     3,950       -       500,000       503,950  
Paid in capital, 50,000 common shares issued and outstanding as of June 30, 2017     -       5,841,155       (5,841,155 )     -  
Additional paid in capital     59,406,250       -       (54,268,918 )     5,137,332  
Accumulated deficit     (59,610,073 )     (1,629,516 )     59,610,073       (1,629,516 )
Accumulated other comprehensive loss     -       (453,558 )     -       (453,558 )
Total Stockholders’ Equity     (199,823 )     3,758,081       -       3,558,258  
Total Liabilities and Stockholders’ Equity   $ -     $ 14,655,809     $ -     $ 14,655,809  

 

See notes to the unaudited pro forma combined financial statements

 

  2  

 

 

Image Chain Group Limited, Inc.

Pro Forma

Statement of Operations and Comprehensive Loss for six months ended June 30, 2017 – Unaudited

 

    Image Chain Group Limited, Inc.     Image P2P Trading Group Limited              
    Six Months Ended     Six Months Ended     Pro Forma     Pro Forma  
    June 30, 2017     June 30, 2017     Adjustment     As Adjusted  
                         
Net revenues   $ -     $ 1,168,126     $ -     $ 1,168,126  
Cost of revenues     -       1,160,702       -       1,160,702  
Gross Profit     -       7,424       -       7,424  
                                 
Operating expenses:                                
Selling, general and administrative expenses     213,746       237,330       (213,746 )     237,330  
Total operating expenses     213,746       237,330       (213,746 )     237,330  
                                 
Operating loss     (213,746 )     (229,906 )     213,746       (229,906 )
                                 
Other income (expense)                                
Government subsidy     -       6,037       -       6,037  
Interest income     -       40       -       40  
Interest expense     -       (126,111 )     -       (126,111 )
Total Other Income     -       (120,034 )     -       (120,034 )
                                 
Loss before tax     (213,746 )     (349,940 )     213,746       (349,940 )
Provision for income tax     -       -               -  
                                 
Net Loss   $ (213,746 )   $ (349,940 )   $ 213,746     $ (349,940 )
                                 
Other comprehensive income:                                
Foreign currency translation gain     -       89,980       -       89,980  
Total comprehensive loss   $ (213,746 )   $ (259,960 )   $ 213,746     $ (259,960 )
                                 
Basic and diluted loss per common share   $ (0.05 )   $ (69.92 )           $ (0.00 )
Basic and diluted weighted average common shares outstanding*     3,950,006       5,005               503,950,006  

 

* Proforma as adjusted shares are not weighted and are actual shares issued and outstanding.

 

See notes to the unaudited pro forma combined financial statements

 

  3  

 

 

Image Chain Group Limited, Inc.

Pro Forma

Statement of Operations and Comprehensive Loss for year ended December 31, 2016 – Unaudited

 

    IMAGE CHAIN GROUP LIMITED, INC.     Image P2P Trading Group Limited              
    Year Ended     Year Ended     Proforma     Proforma  
    December 31, 2016     December 31, 2016     Adjustment     As Adjusted  
                         
Net revenues   $ -     $ 45,431     $ -     $ 45,431  
Cost of revenues     -       601,119       -       601,119  
Gross loss     -       (555,688 )     -       (555,688 )
                                 
Operating Expenses                                
Selling, general and administrative expenses     9,466,267       516,939       (9,466,267 )     516,939  
Total operating expenses     9,466,267       516,939       (9,466,267 )     516,939  
                                 
Operating loss     (9,466,267 )     (1,072,627 )     9,466,267       (1,072,627 )
                                 
Other income (expense)                                
Write-off of subscription receivable     (41,687,861 )     -       41,687,861       -  
Write-off of amounts due from related parties     (1,051,813 )     -       1,051,813       -  
Government subsidy     -       24,050       -       24,050  
Interest income     -       56       -       56  
Interest expense     -       (148,961 )     -       (148,961 )
Total Other Income     (42,739,674 )     (124,855 )     42,739,674       (124,855 )
                                 
Loss Before Income Taxes     (52,205,941 )     (1,197,482 )     52,205,941       (1,197,482 )
Provision for income taxes     -       -       -       -  
Loss from Continued Operations     (52,205,941 )     (1,197,482 )     52,205,941       (1,197,482 )
                                 
Discontinued Operations                                
Loss from discontinued operations     (1,359,710 )     -       1,359,710       -  
Gain on disposal of subsidiaries     2,568,643       -       (2,568,643 )     -  
Net gain from discontinued operations, net of taxes     1,208,933       -       (1,208,933 )     -  
                                 
Net Loss   $ (50,997,008 )   $ (1,197,482 )   $ 50,997,008     $ (1,197,482 )
                                 
Other Comprehensive Income (Loss)                                
Foreign currency translation loss     -       (302,596 )     -       (302,596 )
Total Comprehensive Loss   $ (50,997,008 )   $ (1,500,078 )   $ 50,997,008     $ (1,500,078 )
                                 
Basic and Diluted Loss per Common Share   $ (12.91 )   $ (239.26 )           $ (0.00 )
Basic and Diluted Weighted Average Common Shares Outstanding*     3,950,006       5,005               503,950,006  

 

* Proforma as adjusted shares are not weighted and are actual shares issued and outstanding.

 

See notes to the unaudited pro forma combined financial statements

 

  4  

 

 

Image Chain Group Limited, Inc.

NOTES TO THE UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS

 

On November 14, 2017, Image Chain Group Limited, Inc. (the “Company”, “ICGL”, “we”, “us”, “our”), a company incorporated under the laws of the State of Nevada, USA, entered into a share exchange agreement (the “SEA”) with Image P2P Trading Group Limited (“Image P2P”) and Image P2P’s shareholders whereby the Company issued 500,000,000 new common shares in exchange for all of the issued and outstanding ordinary shares of Image P2P, which totaled 50,000. Image P2P is an investment holding company incorporated and domiciled in the British Virgin Islands. The transaction under the SEA has been accounted for as a reverse-merger and recapitalization of the Company where the Company (the legal acquirer) is considered the accounting acquiree and Image P2P Trading (the legal acquiree) is considered the accounting acquirer. As a result of this transaction, the Company is deemed to be a continuation of the business of Image P2P.

 

1. BASIS OF PRO FORMA PRESENTATION

 

The unaudited pro forma condensed combined balance sheets have been derived from the historical June 30, 2017 balance sheet of Image P2P after giving effect to the acquisition with Image Chain Group Limited, Inc. The pro forma balance sheet and statement of operations and comprehensive loss present this transaction as if they had been consummated as of June 30, 2017 as required under Article 11 of Regulation S-X.

 

Historical financial information has been adjusted in the pro forma balance sheet to pro forma events that are: (1) directly attributable to the Acquisition; (2) factually supportable; and (3) expected to have a continuing impact on the Company’s results of operations. The pro forma adjustments presented in the pro forma condensed combined balance sheet and statement of operations are described in Note 3— Pro Forma Adjustments.

 

The unaudited pro forma combined financial information is for illustrative purposes only. These companies may have performed differently had they actually been combined for the periods presented. You should not rely on the pro forma condensed combined financial information as being indicative of the historical results that would have been achieved had the companies always been combined or the future results that the combined companies will experience after the merger. Unaudited pro forma financial information and the notes thereof should be read in conjunction with the accompanying historical financial statements of Image P2P included elsewhere in this report.

 

2. ACCOUNTING PERIODS PRESENTED

 

Certain pro forma adjustments were made to conform Image P2P’s accounting policies to the Company’s accounting policies as noted below.

 

The unaudited pro forma condensed combined balance sheet as of June 30, 2017 is presented as if the Image P2P acquisition had occurred on June 30, 2017, and combines the historical balance sheet of the Company at June 30, 2017 and the historical balance sheet of Image P2P at June 30, 2017.

 

The unaudited pro forma condensed combined statement of operations and comprehensive loss of the Company and Image P2P for the period ended June 30, 2017 are presented as if the acquisition had taken place on June 30, 2017. The pro forma statement of operations and comprehensive loss for the period ended June 30, 2017 combines the historical results of the Company for the six months ended June 30, 2017 and the historical results of Image P2P for six months ended June 30, 2017.

 

The unaudited pro forma combined statement of operations for the year ended December 31, 2016 has been prepared by combining the Company’s historical consolidated statement of operations for the year ended December 31, 2016, with the historical consolidated statement of income of Image P2P for the year ended December 31, 2016.

 

3. PRO FORMA ADJUSTMENTS

 

The adjustments included in the pro forma balance sheet and statement of operations and comprehensive loss are as follows:

 

  To record 500,000,000 shares of ICGL unregistered common stock issued in exchange for 50,000 shares of common stock of Image P2P Trading Group Limited.
  To eliminate the accumulated loss of Image P2P Trading Group Limited incurred before the date of the SEA.

 

  5