U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (date of earliest event reported): September 16, 2019 (September 16, 2019)

 

LIBERATED SOLUTIONS, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Nevada   000-55177   27-4715504
(State or Other Jurisdiction   (Commission   (I.R.S. Employer
of Incorporation)   File Number)   Identification No.)

 

5430 Lyndon B Johnson Fwy, Suite 1200, Dallas, TX   75240
(Address of Principal Executive Offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (845) 610-3817

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2 below):

 

  [  ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
     
  [  ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
     
  [  ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
     
  [  ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
None.   N/A   N/A

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company [  ]

 

 

 

 
 

 

Forward Looking Statements

 

This Current Report on Form 8-K (this “Report”) and other reports filed by registrant from time to time with the Securities and Exchange Commission (collectively, the “Filings”) contain or may contain forward-looking statements and information that is based upon beliefs of, and information currently available to, registrant’s management, as well as estimates and assumptions made by registrant’s management. When used in the Filings, the words “anticipate,” “believe,” “estimate,” “expect,” “future,” “intend,” “plan” or the negative of these terms and similar expressions as they relate to registrant or registrant’s management identify forward-looking statements. Such statements reflect the current view of registrant with respect to future events and are subject to risks, uncertainties, assumptions and other factors relating to the Company’s industry, operations and results of operations. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended or planned.

 

You should not place undue reliance on any forward-looking statement, each of which applies only as of the date of this Report. Except as required by law, we undertake no obligation to update or revise publicly any of the forward-looking statements after the date of this Report to conform our statements to actual results or changed expectations, or the results of any revision to these forward-looking statements.

 

  2  

 

 

TABLE OF CONTENTS

 

Item No.   Description of Item   Page No .
         
Item 1.01   Entry Into a Material Definitive Agreement.   4
Item 2.01   Completion of Acquisition or Disposition of Assets.   4
Item 3.02   Unregistered Sales of Equity Securities.   39
Item 5.02   Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.   39
Item 5.03   Amendments to the Articles of Incorporation or Bylaws; Change in Fiscal Year   40
Item 5.06   Change in Shell Company Status.   40
Item 9.01   Financial Statements and Exhibits.   40

 

  3  

 

 

Item 1.01 Entry Into A Material Definitive Agreement.

 

The disclosure set forth below under Item 2.01 is incorporated by reference into this Item 1.01.

 

Item 2.01 Completion of Acquisition or Disposition of Assets.

 

On August 22, 2019 (the “Effective Date”), Liberated Solutions, Inc., a Nevada corporation (the “Company”) entered into an Exchange Agreement (the “Exchange Agreement”) with Clifford Rhee, a shareholder of Ngen Technologies USA Corp, a Texas corporation (“Ngen”), Edward Carter, a shareholder of Ngen, Peter Zimeri, a shareholder of Ngen, and Brian Conway, the former CEO of the Company, pursuant to which the parties agreed that Ngen would become a wholly-owned subsidiary of the Company. Mr. Rhee, Mr. Carter and Mr. Zimeri are referred to herein collectively as the “Shareholders” and each individually as a “Shareholder.”

 

Among other conditions to the closing of the transactions contemplated by the Exchange Agreement (the “Closing”), the Exchange Agreement required that the Company redeem from Mr. Conway the 250,000 shares of Series X Convertible Preferred Stock, par value $0.001 per share of the Company (“Series X Preferred Stock”) held by Mr. Conway as of the Closing, in return for (i) the cash payment to Mr. Conway of the sum of $25,000, and (ii) the issuance to Mr. Conway of a number of shares of common stock, par value $0.001 per share, of the Company (the “Common Stock”), constituting 2% of the issued and outstanding shares of the Common Stock as of the date of the closing of the transactions contemplated by the Exchange Agreement.

 

The Closing of the Exchange Agreement occurred on September 16, 2019 (the “Closing”). Pursuant to the terms of the Exchange Agreement, at the Closing, the Company:

 

  (i) redeemed from Mr. Conway the 250,000 shares of Series X Preferred Stock held by Mr. Conway as of the Closing, in exchange for the issuance to Mr. Conway of a number of shares of Common Stock constituting 2% of the issued and outstanding shares of Common Stock as of the Closing, or 69,614,937 shares (pursuant to a separate Redemption Agreement of same date, filed herewith as Exhibit 2.2); and
     
  (ii) acquired from the Shareholders all of the common stock, no par value per share, of Ngen (the “Ngen Common Stock”) in exchange for the issuance to the Shareholders of 250,000 shares of Series X Preferred Stock of the Company, apportioned 123,750 shares to Mr. Rhee, 123,750 shares to Mr. Carter, and 2,500 shares to Mr. Zimeri.

 

The Exchange Agreement was disclosed in the Company’s Current Report on Form 8-K filed on August 22, 2019, and the description of the Exchange Agreement contained therein is incorporated by reference. The foregoing description of the Exchange Agreement is qualified in its entirety by reference to the Exchange Agreement filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on August 22, 2019 and is incorporated herein by reference.

 

As disclosed previously in the Company’s Current Report on Form 8-K filed on September 4, 2019, Broken Circuit Technologies, Inc. (“Broken Circuit”) agreed to purchase from Mr. Conway 750,000 shares of Series X Preferred Stock pursuant to a Purchase Agreement dated August 15, 2019 (the “Purchase Agreement”) pursuant to which, among other things, the Company agreed to allow Broken Circuit to designate Mr. Carter and Mr. Rhee as the sole directors of the Company. The consummation of the Purchase Agreement occurred on August 31, 2019, and resulted in a change in control of the Company with the appointment of Mr. Carter and Mr. Rhee as officers and directors of the Company, and the resignation of Mr. Conway from all of his positions with the Company, which occurred in connection closing of the Purchase Agreement. As a result of these changes, the majority of the Board of Directors of the Company changed, with Mr. Rhee and Mr. Carter comprising the majority of the members of the Company’s Board of Directors. The foregoing description of the Purchase Agreement is qualified in its entirety by reference to the description of the Purchase Agreement in the Company’s Current Report on Form 8-K filed September 4, 2019 and the Company’s Schedule 14F-1 filed on August 21, 2019.

 

  4  

 

 

FORM 10 DISCLOSURES

 

As disclosed elsewhere in this Report, effective September 16, 2019, we acquired Ngen upon consummation of the transactions in the Exchange Agreement. Item 2.01(f) of Form 8-K provides that if a registrant was a “shell company,” as such term is defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as we were immediately preceding the Closing, then the registrant must disclose the information that would be required if the registrant were filing a general form for registration of securities on Form 10 under the Exchange Act (“Form 10”).

 

Accordingly, set forth below is the information that would be included in Form 10.

 

DESCRIPTION OF BUSINESS

 

Organizational History of the Company and Ngen

 

Liberated Solutions, Inc.

 

Liberated Solutions, Inc. was formed as a Nevada corporation on September 14, 2011. The Company was incorporated as “Mega World Food Holding Company” for the purpose of selling frozen vegetable products in all areas of the world except China.

 

On January 19, 2013, the Company disposed of its wholly-owned subsidiary, Mega World Food Limited (HK). Mega World Food Limited (HK) was incorporated on June 24, 2010 and was in the business of selling frozen vegetables in all areas of the world except China. From inception, Mega World Food Limited (HK) only incurred setting up, formation or organization activities. Upon disposal, the Company ceased these operations.

 

On February 14, 2013, the Company changed its name from “Mega World Food Holding Company” to “The Go Eco Group, Inc.” in connection with a stock purchase agreement with Perpetual Wind Power Corporation, a privately held corporation formed under the laws of the State of Delaware, pursuant to which the Company acquired from Perpetual Wind Power Corporation its patented wind and solar powered turbine technology.

 

On January 27, 2017, the Company changed the name from “The Go Eco Group, Inc” to “The Go Eco Group”. On February 28, 2018, the Company changed its name to “Liberated Solutions, Inc.”

 

For the three years prior to the closing of the Exchange Agreement, the Company had no material operations.

 

Ngen Technologies USA Corp

 

Ngen was incorporated in Texas on January 19, 2015 as “Ngen Technologies, Inc”. On January 27, 2015, it changed its name to “Ngen Technologies USA Corp”. Its wholly-owned subsidiary, Ngen Technologies Korea Ltd (“Ngen Korea”), was formed on July 3, 2015 in Seoul, South Korea as a wholly-owned subsidiary of Ngen.

 

As a result of the consummation of the Exchange Agreement, Ngen became our wholly-owned subsidiary and the business of Ngen became the business of the Company going forward.

 

Overview of Business of Ngen

 

Ngen is engaged in the business of automotive technology, biomedical technology, and glasses free 3D display technology. Through its wholly-owned subsidiary Ngen Technologies Korea Ltd (“Ngen Korea”), Ngen currently designs, develops, and sells technology that enables glasses free 3D display for use in smartphones, televisions, and tablets, which we refer to collectively as its “Glasses Free 3D Technologies.” Ngen also designs, develops, and sells automotive technologies, and has developed a silencer/muffler system that enables greater fuel efficiency for automobiles. Through its holdings in Emotek Corporation, a Taiwan based company (“Emotek”) that is jointly-owned with Egismos Technologies Corporation, a manufacturer of laser-based light sources (“Egismos Technologies”), Ngen is also seeking to introduce innovative biomedical products, including a tumor detection scanner using laser and Micro-Electro-Mechanical Systems (MEMS).

 

Ngen Korea was formed on July 3, 2015 as a wholly-owned subsidiary of Ngen, and is responsible for the Glasses Free 3D Technologies and automotive segments of Ngen’s business.

 

Emotek is a privately held company, and is a joint venture between Ngen and Egismos Technologies. Egismos Technologies’ mission is primarily to develop tumor detection scanner which will be handheld and used for home use. Ngen and Egismos Technologies are 50/50 owners of Emotek.

 

  5  

 

 

We believe that the key competitive strengths of Ngen’s business are:

 

Strong Value Proposition to Clients

 

Ngen provides value-added solutions that align its clients’ technology needs with their business and strategic objectives. Ngen’s engineers are highly qualified, and we aim to leverage their expertise and experience to assess clients’ needs, design superior solutions and seamlessly integrate technologies across multiple clients. We believe Ngen provides value to its clients by delivering quality technology solutions in a cost-effective manner.

 

Technical Expertise

 

To deliver its solutions, Ngen employs approximately twelve engineers full-time. These engineers possess expertise in a broad range of technologies such as automotive, biomedical, and 3D display technologies that will allow Ngen to continue to develop high-quality products for the industries it serves.

 

Our planned strategies and objectives for the Ngen business are as follows:

 

Ngen’ mission is to be the leader in Glasses Free 3D Technologies and become the first to manufacture, distribute and market commercial and consumer driven Glasses Free 3D Technologies. Ngen has invested significant resources to introduce its Glasses Free 3D Mobile Display (for use in smartphones and tablets) and 3D TV Module (for use in televisions) products to market, which it has successfully achieved, having sold both products to smartphone, tablet, and television manufacturers for use in their companies’ branded products.

 

Ngen, through Emotek, has developed a tumor detection scanner using the MEMS system, for which Ngen intends to seek FDA approval in order to bring the product to market. This is a long-term project, and we do not currently have a definite time table for when we plan to seek FDA approval. The FDA review process can take 18 to 24 months after submission, and Ngen has yet to submit any application to the FDA in connection with this tumor detection scanner.

 

Ngen will to continue to develop new and innovative applications of its Glasses Free 3D Technologies for televisions, mobile phones, and tablets with an expanding commercial market appeal. The Company’s proprietary IP and products will be closely guarded and protected through multi-layer encryption and controls.

 

In addition to the above, Ngen intends to pursue the following objectives as well:

 

Grow Revenues from Existing Clients

 

We plan to expand Ngen’s business by continuing to develop technologies in the automotive, 3D display, and biomedical spaces. We believe Ngen’s client base is currently underpenetrated, and there are opportunities to sell additional products and services to these clients. We plan to leverage Ngen’s extensive understanding of its client needs and infrastructures and implement best practices developed over years of successful implementations across the organization seeking to strengthen client relationships and expand the scope of the services Ngen provides to its existing clients.

 

Attract New Clients

 

We intend to capitalize on Ngen’s scale, the scope of its expertise and our core capabilities, as well as its reputation as a trusted developer and to grow its client base in the United States and internationally. We believe we can capitalize on the growing demand for the types of products Ngen provides to cultivate new relationships in the industries in which it operates. We also intend to leverage Ngen’s expertise and industry knowledge to broaden its focus and expand its operations in various industries and technologies, including advertising displays, holographic, electronic perception displays, automotive display and biomedical products utilizing its MEMS laser technology. We intend to pursue new contracts with automotive manufactures, electronics companies, major truck delivery companies and governmental agencies. However, there can be no assurance that any of the foregoing can occur as planned.

 

  6  

 

 

Expand Product Offerings

 

Ngen plans to strengthen its product development capabilities by continuing to hire recognized experts in the field. Ngen also intends to continue to develop the skills of its engineers, by providing growth and learning opportunities for its personnel. However, there can be no assurance that any of the foregoing can occur as planned.

 

Continue to Innovate and Deliver New Products

 

We intend to broaden Ngen’s capabilities and solutions to keep pace with emerging technologies. Ngen expects to continue to invest in its infrastructure and technology to allow them to keep current with new technology initiatives such as holographic technologies and emerging technological innovations in the medical field, which will in turn help Ngen innovate and develop new products.

 

Principal Products and Services

 

Ngen’s business is comprised of the following three major segments, as further discussed below:

 

  (1) Glasses Free 3D Technologies
     
  (2) Automotive Technologies; and
     
  (3) Biomedical Products

 

Glasses Free 3D Technologies Products

 

Through its wholly-owned subsidiary Ngen Korea, Ngen designs, develops, and sells (i) Glasses Free 3D Mobile Displays for smartphones and tablets, and (ii) 3D TV Modules for televisions. These products allow the device user to experience 3D visuals on the device’s display with no need for special glasses.

 

Automotive Technologies Products

 

Through its wholly-owned subsidiary Ngen Korea, Ngen designs, develops, and sells a new silencer/muffler system that utilizes an actuator silencer that results in higher fuel efficiencies for engines 2000 cc’s and under. In 2017, the company filed a patent using silencer actuator that enables 15%+ savings on fuel. This was verified by the Korean Automotive Technology Institute (Katech) This is a Korean government institute that operates as a testing agency.

 

Biomedical Products

 

Through Emotek, a joint venture between Ngen and Egismos Technologies, Ngen has developed a tumor detection scanner which will be handheld and used for home use. Ngen intends to seek FDA approval for this device at some point in the future in order to bring the product to market, but has not yet done so, and currently has no definitive timeline based on which it intends to submit such an application to the FDA. As such, none of these scanners have been sold to date.

 

The Market

 

Glasses Free 3D Technologies

 

The market for Glasses Free 3D Technologies for mobile devices is based on the number of smartphones in our initial target countries of China and North America. According to Statista, in 2018, the number of smartphone users in China reached around 713 million. In North America, the number of smartphone users in the United States was estimated to be 257.3 million in 2018. Our secondary target market for the Glasses Free 3D Technologies in mobile devices will be India, which had an estimated 337 smartphone users in 2018. As of the end of 2018, the number of smartphones worldwide is estimated to be 3.3 billion.

 

  7  

 

 

We expect the market for the Glasses Free 3D Technologies for use in televisions to be significant. According to Allied Marketing Research, it is projected that the number of 3D TVs worldwide will be 70,877,700 by 2020, and 3D TV’s are expected to generate $17 billion in revenues in 2020 alone.

 

Automotive Technologies

 

The major geographic markets Ngen is targeting for its automotive products are North America, Europe and South Korea. In 2018, based on data from the OICA World Rankings of Auto Manufacturers, there were an estimated 276.1 million registered vehicles in the United State, 240 million in China, 308.3 million in Europe, and 22.8 million in South Korea. The commercial and consumer automotive parts supply market is subject to rapid changes, and is highly fragmented and cyclical. The muffler/silencer industry is characterized by shorter life cycle of automotive products requiring continuous design and development efforts, which typically necessitates large capital and time investments. Based on 2018 production statistics from OICA and OICA World Rankings of Auto Manufactures

 

Biomedical Products

 

Ngen is using its advanced laser spectrometry to unobtrusively analyze hemoglobin, blood glucose and other bio-marking factors to detect cancerous lesions in breast tissue. Data on US breast cancer rates as reported by Breastcancer.org indicate that about 1 in 8 women, or approximately 12% of women, will develop invasive breast cancer over the course of their lifetime. In 2019 an estimated 268,600 new cases of invasive breast cancer are expected to be diagnosed in women in the U.S. along with over 62,000 new cases of non-invasive breast cancer. The worldwide market dwarfs the U.S. statistics in newly diagnosed breast cancer cases. We believe all women from the privacy of their homes would have use for these scanners purchased through their local retail drug store.

 

Distribution

 

Ngen operates under an original equipment manufacturer (OEM) structure. Ngen designs and develops components for products that are purchased by manufacturers of those products, incorporated into the product, and retailed under that purchasing company’s brand name. Ngen does not manufacture the component parts that it designs and develops itself – rather, it has contracts with OEMs that manufacture the components that Ngen designs and develops and sends them on to the manufacturers of the final products – i.e. Ngen’s clients.

 

For its Glasses Free 3D Technologies products for television, smartphone, and tablet devices, Ngen contracts with an international optical film supplier for its services as an OEM. Using the specifications supplied by Ngen, the OEM manufactures the Glasses Free 3D Display Modules, which are sold to manufacturers of smartphone, television companies, and tablets, who incorporate Ngen’s technologies into these devices and sell them under such companies’ brand names.

 

For its automotive products, Ngen contracts with Samsung Industry Co., Ltd., a manufacturer based in South Korea, for its services as an OEM. Samsung Industries manufactures Ngen’s silencer/mufflers, which are sold to automobile manufacturers, who incorporate Ngen’s silencer/mufflers into their cars and sell the finished automobiles under such companies’ brand names.

 

Ngen has not begun the distribution of any of its biomedical related products, and therefore has no established distribution channel for these products.

 

When Ngen receives a purchase order from a client, Ngen supplies its relevant OEM partner with the specifications of the product, which the OEM manufactures and sends to the client in the amount specified under the purchase order. Ngen does not have a standard purchase order form, as clients generally dictate the terms of the purchase orders.

 

Pricing

 

The Company plans to keep pricing of its Glasses Free 3D Mobile Display and 3D TV Module competitive to provide incentives to its clients and OEM partners. Based on current volume estimates, the Company expects to derive 30% gross profit margin on average for all 3D-related products of Ngen.

 

  8  

 

 

Ngen sells its silencer/mufflers for $75 USD, which nets the company an average profit margin of 14.61%.

 

Since Ngen’s scanner developed by Emotek is not yet being marketed or sold, the Company has not determined the price point at which it intends to sell this product.

 

Competition

 

Glasses Free 3D Technologies

 

In the Glasses Free 3D Mobile Display market, Ngen faces competition from companies that are either developing technology to enable 3D display technology for third-party smartphone and tablet devices, or manufacturers of these products that are developing this technology for use in their own smartphones and tablets. Such companies include as LG, Samsung, Nintendo, and Super D. Overall, the level of competition is currently minimal in the mobile 3d display technology space. However, it is estimated that most phone manufacturers in the near future will have some form of 3D display capabilities. Companies such as Apple have already indicated interest in pursuing 3D displays for their smartphones. As such, we expect competition in this industry to grow in the future.

 

The 3D TV Module market, Ngen faces competition from companies such as Samsung, LG, Toshiba, and SmartTV. The level of competition in the 3D TV industry is also fairly limited at this time, which Ngen views as a growth opportunity for its 3D TV Modules.

 

The Company strongly believes that Ngen’s technology is currently ahead of the curve due to several competitive advantages:

 

  Effective stereoscopic 3D capturing, which improves product yield of dual cam (low cost camera available)
     
  Excellent Convergence Algorithm

 

  o Enables 3D capturing and playback at excellent quality

 

  Bright and Brilliant 3D Picture Quality

 

  o Clear and Bright Picture (removed polarizer in upper side.)

 

  Wide viewing angle and utilization of eye-tracking technology (Barrier position movement)
     
  Minimal Crosstalk which allows for excellent brightness

 

  o Minimizes “Ghost” image
  o More precise alignment (less error between LCD and 3D film using customized alignment machine)

 

  Proven Barrier (film) & Lenticular Technology

 

  o Create different Left/Right image and the effect of three-dimensional depth

 

  Simple Manufacturing Procedure

 

  o Cost effective with our all in one assemble for alignment and absorption
  o Customized assemble machine with less than 2% defect rate

 

Automotive Technologies

 

We face competition from many other muffler/silencer manufactures, exhaust system fabricators and distributers on both the commercial and consumer markets. The majority of Ngen’s competition has significantly greater name recognition and financial, technical, manufacturing, personnel, marketing, and other resources than we have. The major geographic markets in which we compete are North America, Europe and South Korea.

 

  9  

 

 

Our competitors in this space include DaviCo MfG, FlowMaster, Hooker Exhaust, Walker Exhaust, Borla Performance Industries, MagnaFlow, AP Exhaust, and Gibson Exhaust.

 

Biomedical Products

 

There are numerous competitors working on early detection of breast cancer including General Electric, Oncosec Medical, Immune Cellular and others.

 

Suppliers

 

Neither Ngen or Ngen Korea, or Emotek have any direct suppliers that supply the raw materials necessary for the development and/or manufacturing of its products. Instead, Ngen utilizes OEMs, which source their own materials for the manufacturing of Ngen’s products, and then send the finished products on to the client.

 

Customers

 

Ngen currently has purchase orders with (i) a manufacturer of televisions, smartphones, and tablets for its 3D Mobile Displays and 3D TV Modules; and (ii) a manufacturer of automobiles for its silencer/mufflers. Nonetheless, Ngen does not believe its business depends on any one or group of major customers. Ngen has no customers for the scanner developed by Emotek, as it has not yet received FDA approval.

 

Sales and Marketing

 

We currently utilize management, in-house staff and engineers as our sales team. We intend to form a new division in the near future to focus on Sales and Marketing

 

Government Regulation

 

Neither Ngen or Ngen Korea require any government approval of their principal products or services. The EPA regulates manufacturers of automobiles. Since Ngen’s silencer/mufflers are utilized by automobile manufacturers, any change in EPA regulations in regards exhaust or silencer/mufflers could have an effect on Ngen’s business. For example, if new EPA regulations made Ngen’s silencer/mufflers noncompliant, then sales of Ngen’s silencer/muffler products would suffer. At this time, Ngen has no reason to believe such regulation changes would occur.

 

The scanner product developed by Emotek requires FDA approval to be sold in the United States. Ngen has not yet obtained such FDA approval, and has not yet begun the process of obtaining such approval.

 

Intellectual Property

 

Ngen has filed patents in relation to its Glasses Free 3D Technologies and its silencer/muffler technologies. A summary of these patents is below.

 

Filed   Number   Title   Status
May 2010   7719770   3-DIMENSIONAL VIDEO DISPLAY DEVICE USING A SINGLE IMAGE SOURCE FOR BACKGROUND IMAGE AND OBJECT IMAGE DISPLAY   Issued
             
October 2011   8040617   A 3-DIMENSIONAL IMAGE DISPLAY DEVICE HAVING WIDE VIEWING ANGLES USING FRESNEL LENSES IS DISCLOSED   Issued
             
December 2017   62/608,047   IMPLEMENTATION OF THE LOW-PRESSURE MUFFLER AND ELECTRIC POWER GENERATOR USING LOW-PRESSURE MUFFLER’S ROATION FORCE FOR INTERNAL COMBUSTION ENGINE   Pending

 

  10  

 

 

Employees

 

Ngen USA has five full time employee and no part time employees. Ngen Korea has 12 full time employees and 7 part-time employees.

 

Reports to Security Holders

 

We intend to furnish our shareholders annual reports containing financial statements audited by our independent registered public accounting firm and to make available quarterly reports containing unaudited financial statements for each of the first three quarters of each year. We file Quarterly Reports on Form 10-Q, Annual Reports on Form 10-K and Current Reports on Form 8-K with the Securities and Exchange Commission in order to meet our timely and continuous disclosure requirements. We may also file additional documents with the Commission if they become necessary in the course of our company’s operations.

 

The public may read and copy any materials that we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. The address of that site is www.sec.gov.

 

RISK FACTORS

 

In this “RISK FACTORS” section of this Form 8-K, any references to “the Company,” “we,” “us,” “our” or words of similar import, refer to the Company and Ngen on a combined basis.

 

YOU SHOULD CAREFULLY CONSIDER THE RISKS AND UNCERTAINTIES DESCRIBED BELOW BEFORE DECIDING WHETHER TO INVEST IN THE REGISTRANT’S COMMON STOCK. ADDITIONAL RISKS AND UNCERTAINTIES NOT PRESENTLY KNOWN TO THE REGISTRANT OR THAT THE REGISTRANT CURRENTLY DEEMS IMMATERIAL MAY ALSO IMPAIR THE REGISTRANT’S BUSINESS OPERATIONS.

 

IF ANY OF THE FOLLOWING RISKS ACTUALLY OCCUR, THE REGISTRANT’S BUSINESS, FINANCIAL CONDITION OR OPERATING RESULTS COULD BE MATERIALLY ADVERSELY AFFECTED. IN SUCH CASE, THE TRADING PRICE OR THE REGISTRANT’S COMMON STOCK COULD DECLINE AND YOU MAY LOSE PART OR ALL OF YOUR INVESTMENT.

 

THIS CURRENT REPORT ON FORM 8-K ALSO CONTAINS FORWARD-LOOKING STATEMENTS THAT INVOLVE RISKS AND UNCERTAINTIES. PLEASE SEE “NOTE REGARDING FORWARD-LOOKING STATEMENTS”.

 

Risks Related to Our Business and Industry

 

We are an early stage company with very limited operating history as a company focused on the design, manufacture, distribution and marketing of glasses free 3D display technologies. Such limited operating history may not provide an adequate basis to judge our future prospects and results of operations.

 

We have a limited operating history. Ngen Technologies USA Corp. was formed in January of 2015. We have limited experience and operating history in developing and marketing 3D display technologies. In addition, the market for our product and services may be highly competitive. If we fail to successfully develop and offer our products and services in an increasingly competitive market, we may not be able to capture the growth opportunities associated with them or recover our development and marketing costs, and our future results of operations and growth strategies could be adversely affected. Our limited history may not provide a meaningful basis for investors to evaluate our business, financial performance, and prospects.

 

  11  

 

 

Our success depends in part on the Company’s ability to maintain its experienced engineers and attract similar experienced engineers in the future.

 

To deliver its solutions, the Company employed approximately 12 engineers, technicians and subject matter experts as of June 30, 2019. The Company’s engineers generally average 10 years of experience. The Company’s engineers continue to seek to expand their technology skills, acquiring new certifications and keeping themselves up-to-date with emerging new technologies. If the Company is not able to maintain such engineers and attract similar experienced engineers in the future, it would have an adverse effect of the business of the Company.

 

We may fail to successfully execute our business plan.

 

Our shareholders may lose their entire investment if we fail to execute our new business plan now that our new business is the business of Ngen. Our prospects must be considered in light of the following risks and uncertainties, including but not limited to, competition, the erosion of ongoing revenue streams, the ability to retain experienced personnel and general economic conditions. We cannot guarantee that we will be successful in executing our business plan. If we fail to successfully execute our business plan, we may be forced to cease operations, in which case our shareholders may lose their entire investment.

 

There may be unanticipated obstacles in executing our business plan.

 

Our proposed plan of operation and prospects, since we have now adopted the business of Ngen, will depend largely upon our ability to successfully retain and continue to hire skilled management, technical, marketing, and other personnel, and attract and retain significant numbers of quality business partners and corporate clients. There can be no assurance that we will be able to successfully execute our business plan or develop or maintain future business relationships, or that unanticipated expenses, problems or technical difficulties which would result in material delays in implementation will not occur. If we encounter unanticipated obstacles in executing our business plan and are not able to address them accordingly, it would have a material adverse effect on the Company.

 

We may not be able to compete successfully in the markets applicable to our 3D display technology.

 

Although the 3D display technology that we are developing is new, and although at present we are aware of only a limited number of companies that have publicly disclosed their attempts to develop similar technology, we anticipate a number of companies are or will attempt to develop technologies/products that compete or will compete with our technologies. Further, because of the vast market and communications potential of such a product, we anticipate the market will be flooded by a variety of competitors many of which will offer a range of products in areas other than those in which we compete, which may make such competitors more attractive to prospective customers. In addition, many if not all of our competitors and potential competitors will initially be larger and have greater financial resources than we do. Some of the companies with which we may now be in competition, or with which we may compete in the future, have or may have more extensive research, marketing and manufacturing capabilities and significantly greater technical and personnel resources than we do, and may be better positioned to continue to improve their technology in order to compete in an evolving industry. Further, technology in this industry may evolve rapidly once an initially successful product is introduced, making timely product innovations and use of new technologies essential to our success in the marketplace. The introduction by our competitors of products with improved technologies or features may render any product we initially market obsolete and unmarketable. If we or our partners are not able to deliver to market products that respond to industry changes in a timely manner, or if our products do not perform well, our business and financial condition will be adversely affected.

 

The technologies being developed may not gain market acceptance.

 

The products that we are currently developing utilize new technologies. As with any new technologies, in order for us to be successful, these technologies must gain market acceptance. Since the technologies that we anticipate introducing to the marketplace will exploit or encroach upon markets that presently utilize or are serviced by products from competing technologies, meaningful commercial markets may not develop for our technologies.

 

  12  

 

 

In addition, the development efforts of the Company on the 3D technology are subject to unanticipated delays, expenses or technical or other problems, as well as the possible insufficiency of funding to complete development. Our success will depend upon the ultimate products and technologies meeting acceptable cost and performance criteria, and upon their timely introduction into the marketplace. The proposed products and technologies may never be successfully developed, and even if developed, they may not satisfactorily perform the functions for which they are designed. Additionally, these may not meet applicable price or performance objectives. Unanticipated technical or other problems may occur which would result in increased costs or material delays in their development or commercialization.

 

If we do not keep pace with technological innovations, our future products may not remain competitive and our operating results may suffer.

 

We operate in rapidly changing highly competitive markets. Technological advances, the introduction of new products and new design techniques could adversely affect our business unless we are able to adapt to changing conditions. Technological advances could render our solutions less competitive or obsolete, and we may not be able to respond effectively to the technological requirements of evolving markets. Therefore, we will be required to expend substantial funds for and commit significant resources to enhancing and developing new technology which may include purchasing advanced design tools and test equipment, hiring additional highly qualified engineering and other technical personnel, and continuing and expanding research and development activities on existing and potential human interface solutions.

 

We are susceptible to adverse economic conditions.

 

While we intend to finance our operations and growth of our business from funding and cash flow from operations, of which there can be no assurance, if adverse global economic conditions persist or worsen, we could experience a decrease in cashflow from operations attributable to reduced demand for our tools, resources and services and as a result, we may need to acquire additional financing for our continued operation and growth. There can be no assurance that alternative financing on acceptable terms would be available to the Company when needed.

 

There can be no assurance that the Company’s plans to expand the Ngen business by growing revenues from Ngen’s existing clients will be successful.

 

One of the Company’s strategies for expanding the Ngen business is by growing revenues from Ngen’s existing clients. We plan to expand Ngen’s business by continuing to sell additional technology solutions to its existing client base. We believe Ngen’s client base is currently underpenetrated, and there are opportunities to sell additional products and services to these clients. However, there can be no assurance the foregoing strategy can be successful and the Company may have to pursue other options in order to expand the Ngen business.

 

There can be no assurance that the Company’s plans obtain FDA approval for its tumor detection scanner using the MEMS system will be successful.

 

Ngen has developed a tumor detection scanner using the MEMS system. However the Company must undergo FDA review which could take 18-24 months after submission. There can be no assurance the Company will be successful in obtaining FDA approval for such product, and the failure to do so may have a material adverse effect on our business and financial condition.

 

We may need additional capital to fund our operations, which, if obtained, could result in substantial dilution or significant debt service obligations. We may not be able to obtain additional capital on commercially reasonable terms, which could adversely affect our liquidity and financial position.

 

In order to continue operating and growing our operations, we may need to obtain additional financing, either through borrowings, private offerings, public offerings, or some type of business combination, such as a merger, or buyout, and there can be no assurance that we will be successful in such pursuits. We may be unable to acquire the additional funding necessary to continue operating. Accordingly, if we are unable to generate adequate cash from operations, and if we are unable to find sources of funding, it may be necessary for us to sell one or more lines of business or all or a portion of our assets, enter into a business combination, or reduce or eliminate operations. These possibilities, to the extent available, may be on terms that result in significant dilution to our shareholders or that result in our shareholders losing all of their investment in our Company.

 

  13  

 

 

If we are able to raise additional capital, we do not know what the terms of any such capital raising would be. In addition, any future sale of our equity securities would dilute the ownership and control of your shares and could be at prices substantially below prices at which our shares are currently valued. Our inability to raise capital could require us to significantly curtail or terminate our operations. We may seek to increase our cash reserves through the sale of additional equity or debt securities. The sale of convertible debt securities or additional equity securities could result in additional and potentially substantial dilution to our shareholders. The incurrence of indebtedness would result in increased debt service obligations and could result in operating and financing covenants that would restrict our operations and liquidity. In addition, our ability to obtain additional capital on acceptable terms is subject to a variety of uncertainties. We cannot assure you that financing will be available in amounts or on terms acceptable to us, if at all. Any failure to raise additional funds on favorable terms could have a material adverse effect on our liquidity and financial condition.

 

The volatile credit and capital markets could have a material adverse effect on our financial condition.

 

Our ability to manage our future debt will be dependent on our level of positive cash flow. An economic downturn may negatively impact our cash flows. Credit and capital markets can be volatile, which could make it more difficult for us to refinance our debt or to obtain additional debt or equity financings in the future. Such constraints could increase our costs of borrowing and could restrict our access to other potential sources of future liquidity. Our failure to have sufficient liquidity to make interest and other payments required by our debt could result in a default of such debt and acceleration of our borrowings, which would have a material adverse effect on our business and financial condition.

 

A prolonged economic downturn could materially affect us in the future.

 

Since the Company has adopted the business of Ngen, the industries in which we operate are dependent upon company and consumer discretionary spending. The recession from late 2007 to mid-2009 reduced consumer confidence to historic lows, impacting the public’s ability and desire to spend as a result of job losses, home foreclosures, significantly reduced home values, investment losses, bankruptcies and reduced access to credit, resulting in lower levels of customer traffic. If the economy experiences another significant decline, our business and results of operations could be materially adversely affected.

 

Information technology system failures or breaches of our network security could interrupt our operations and adversely affect our business.

 

Now that the Company has adopted the business of Ngen, we must rely on our computer systems and network infrastructure across our operations. Our operations depend upon our ability to protect our computer equipment and systems against damage from physical theft, fire, power loss, telecommunications failure or other catastrophic events, as well as from internal and external security breaches, viruses and other disruptive problems. Any damage or failure of our computer systems or network infrastructure that causes an interruption in our operations could have a material adverse effect on our business and subject us to litigation or to actions by regulatory authorities.

 

We are continuing to develop our information technology capabilities, if we are unable to successfully upgrade or expand our technological capabilities, we may not have the ability to take advantage of market opportunities, manage our costs and transactional data effectively, satisfy customer requirements, execute our business plan or respond to competitive pressures, which would have a material adverse effect on the Company

 

  14  

 

 

If we fail to establish, maintain and enforce intellectual property rights with respect to our technology and/or licensed technology, our financial condition, results of operations and business could be negatively impacted.

 

Our ability to establish, maintain and enforce intellectual property rights with respect to our technology will be a significant factor in determining our future financial and operating performance. We seek to protect our intellectual property rights by relying on a combination of patent, trade secret and copyright laws. We also use confidentiality and other provisions in our agreements that restrict access to and disclosure of its confidential know-how and trade secrets.

 

Outside the patents and pending patent applications directly granted to us, we seek to protect our technology as trade secrets and technical know-how. However, trade secrets and technical know-how are difficult to maintain and do not provide the same legal protections provided by patents. In particular, only patents will allow us to prohibit others from using independently developed technologies that are similar. If competitors develop knowledge substantially equivalent or superior to our trade secrets and technical know-how or gain access to our knowledge through other means such as observation of our technology that embodies trade secrets at customer sites that we do not control, the value of our trade secrets and technical know-how would be diminished.

 

While we strive to maintain systems and procedures to protect the confidentiality and security of our trade secrets and technical know-how, these systems and procedures may fail to provide an adequate degree of protection. For example, although we generally enter into agreements with our employees, consultants, advisors, and strategic partners restricting the disclosure and use of trade secrets, technical know-how and confidential information, we cannot provide any assurance that these agreements will be sufficient to prevent unauthorized use or disclosure. In addition, some of the technology deployed at customer sites in the future, which we do not control, may be readily observable by third parties who are not under contractual obligations of non-disclosure, which may limit or compromise our ability to continue to protect such technology as a trade secret.

 

While we are not currently aware of any infringement or other violation of our intellectual property rights, monitoring and policing unauthorized use and disclosure of intellectual property is difficult. If we learned that a third party was in fact infringing or otherwise violating our intellectual property, we may need to enforce our intellectual property rights through litigation. Litigation relating to our intellectual property may not prove successful and might result in substantial costs and diversion of resources and management attention.

 

If our technology is licensed to customers at some point in the future, the strength of the intellectual property under which we would grant licenses can be a critical determinant of the value of such potential licenses. If we are unable to secure, protect and enforce our intellectual property now and in the future, it may become more difficult for us to attract such customers. Any such development could have a material adverse effect on our business, prospects, financial condition and results of operations.

 

We may face claims that we are violating the intellectual property rights of others.

 

Although we are not aware of any potential violations of others’ intellectual property rights, we may face claims, including from direct competitors, other companies, scientists or research universities, asserting that our technology or the commercial use of such technology infringes or otherwise violates the intellectual property rights of others. We cannot be certain that our technologies and processes do not violate the intellectual property rights of others. If we are successful in developing technologies that allow us to earn revenues and our market profile grows, we could become increasingly subject to such claims.

 

We may also face infringement claims from the employees, consultants, agents and outside organizations we have engaged to develop our technology. While we have sought to protect ourselves against such claims through contractual means, we cannot provide any assurance that such contractual provisions are adequate, and any of these parties might claim full or partial ownership of the intellectual property in the technology that they were engaged to develop.

 

If we were found to be infringing or otherwise violating the intellectual property rights of others, we could face significant costs to implement work-around methods, and we cannot provide any assurance that any such work-around would be available or technically equivalent to our potential technology. In such cases, we might need to license a third party’s intellectual property, although any required license might not be available on acceptable terms, or at all. If we are unable to work around such infringement or obtain a license on acceptable terms, we might face substantial monetary judgments against us or an injunction against continuing to use or license such technology, which might cause us to cease operations.

 

  15  

 

 

In addition, even if we are not infringing or otherwise violating the intellectual property rights of others, we could nonetheless incur substantial costs in defending ourselves in suits brought against us for alleged infringement. Also, if we are to enter into a license agreement in the future and it provides that we will defend and indemnify our customer licensees for claims against them relating to any alleged infringement of the intellectual property rights of third parties in connection with such customer licensees’ use of such technologies, we may incur substantial costs defending and indemnifying any customer licensees to the extent they are subject to these types of claims. Such suits, even if without merit, would likely require our management team to dedicate substantial time to addressing the issues presented. Any party bringing claims might have greater resources than we do, which could potentially lead to us settling claims against which we might otherwise prevail on the merits.

 

Any claims brought against us or any customer licensees alleging that we have violated the intellectual property of others could have negative consequences for our financial condition, results of operations and business, each of which could be materially adversely affected as a result.

 

Fluctuations in direct or indirect raw material costs could have an adverse impact on our business.

 

The availability and prices of raw material inputs may be influenced by supply and demand, changes in world politics, unstable governments in exporting nations and inflation. The prices of our direct and indirect raw materials have been, and we expect them to continue to be, volatile. If the cost of direct or indirect raw materials increases significantly and we are unable to offset the increased costs with higher selling prices, our profitability will decline. Additionally, we may not be able to obtain lower prices from our suppliers should our sale prices decrease. Increases in prices for our products could also hurt our ability to remain both competitive and profitable in the markets in which we compete.

 

Future raw material prices may be impacted by new laws or regulations, suppliers’ allocations to other purchasers, changes in our supplier manufacturing processes as some of our products are byproducts of these processes, interruptions in production by suppliers, natural disasters, volatility in the price of crude oil and related petrochemical products and changes in exchange rates.

 

Third-party claims with respect to intellectual property assets, if decided against us, may result in competing uses or require adoption of new, non-infringing intellectual property, which may in turn adversely affect sales and revenues.

 

There can be no assurance that third parties will not assert infringement or misappropriation claims against us, or assert claims that our rights in our intellectual property assets are invalid or unenforceable. Any such claims could have a material adverse effect on us if such claims were to be decided against us. If our rights in any intellectual property were invalidated or deemed unenforceable, it could permit competing uses of intellectual property, which, in turn, could lead to a decline in our results of operations. If the intellectual property became subject to third-party infringement, misappropriation or other claims, and such claims were decided against us, we may be forced to pay damages, be required to develop or adopt non-infringing intellectual property or be obligated to acquire a license to the intellectual property that is the subject of the asserted claim. There could be significant expenses associated with the defense of any infringement, misappropriation, or other third-party claims.

 

We depend on our executive officers, the loss of whom could materially harm our business.

 

We rely upon the accumulated knowledge, skills and experience of our executive officers and significant employees. If they were to leave us or become incapacitated, we might suffer in our planning and execution of business strategy and operations, impacting our brand and financial results. We also do not maintain any key man life insurance policies for any of our employees.

 

  16  

 

 

We are exposed to the risk of natural disasters, unusual weather conditions, pandemic outbreaks, political events, war and terrorism that could disrupt business and result in lower sales, increased operating costs and capital expenditures.

 

Our headquarters and company-operated locations, as well as certain of our vendors and customers, are located in areas which have been and could be subject to natural disasters such as floods, hurricanes, tornadoes, fires or earthquakes. Adverse weather conditions or other extreme changes in the weather, including resulting electrical and technological failures, may disrupt our business and may adversely affect our ability to continue our operations. These events also could have indirect consequences such as increases in the costs of insurance if they result in significant loss of property or other insurable damage. Any of these factors, or any combination thereof, could adversely affect our operations.

 

If we are unable to recruit additional executives and personnel, we may not be able to execute our forecasted business strategy and our growth may be hindered.

 

Our success largely depends on the performance of our management team and other key personnel and our ability to continue to recruit qualified senior executives and other key personnel. Competition for senior management personnel is intense and there can be no assurance that we will be able to retain our personnel or attract additional qualified personnel. The loss of a member of senior management may require the remaining executive officers to divert immediate and substantial attention to fulfilling his or her duties and to seeking a replacement. We may not be able to continue to attract or retain such personnel in the future. Any inability to fill vacancies in our senior executive positions on a timely basis could impair our ability to implement our business strategy, which would harm our business and results of operations. There can be no assurance that we will be successful in retaining the services of senior executives. A diminution or loss of their services could significantly harm our business, prospects, financial condition and results of operations.

 

Negative publicity could adversely affect our business and operating results.

 

Negative publicity about our industry or our Company, including the utility of our services and offerings, even if inaccurate, could adversely affect our reputation and the confidence in, and the use of, our products and services, which could harm our business and operating results. Harm to our reputation can arise from many sources, including employee misconduct, misconduct by our partners, outsourced service providers or other counter-parties, failure by us or our partners to meet minimum standards of service and quality and compliance failures and claims.

 

Rapid growth may strain our resources.

 

We expect to experience significant and rapid growth in the scope and complexity of our business, which may place a significant strain on our senior management team and our financial and other resources. Such growth, if experienced, may expose us to greater costs and other risks associated with growth and expansion. We may be required to hire a broad range of additional employees, including other support personnel, among others, in order to successfully advance our operations. We may be unsuccessful in these efforts or we may be unable to project accurately the rate or timing of these increases.

 

Our ability to manage our growth effectively will require us to continue to improve our operations, to improve our financial and management information systems, and to train, motivate, and manage our future employees. This growth may place a strain on our management and operational resources. The failure to develop and implement effective systems, or to hire and retain sufficient personnel for the performance of all of the functions necessary to effectively service and manage our business, or the failure to manage growth effectively, could have a materially adverse effect on our business, financial condition, and results of operations. In addition, difficulties in effectively managing the budgeting, forecasting, and other process control issues presented by such a rapid expansion could harm our business, financial condition, and results of operations.

 

Our risk management efforts may not be effective which could result in unforeseen losses.

 

We could incur substantial losses and our business operations could be disrupted if we are unable to effectively identify, manage, monitor, and mitigate financial risks, such as credit risk, interest rate risk, prepayment risk, liquidity risk, and other market-related risks, as well as operational risks related to our business, assets and liabilities. Our risk management policies, procedures, and techniques, including our scoring methodology, may not be sufficient to identify all of the risks we are exposed to, mitigate the risks we have identified or identify additional risks to which we may become subject in the future. We plan to mitigate this risk by executing our business plan and creating cashflow in order to stem the need for debt acquisition to survive.

 

  17  

 

 

The Company is obligated to pay certain fees and expenses.

 

The Company will pay various fees and expenses related to its ongoing operations regardless of whether or not the Company’s activities are profitable. These fees and expenses will require dependence on third-party relationships. The Company is generally dependent on relationships with its strategic partners and vendors, and the Company may enter into similar agreements with future potential strategic partners and alliances. The Company must be successful in securing and maintaining its third-party relationships to be successful. There can be no assurance that such third parties may regard their relationship with the Company as important to their own business and operations, that they will not reassess their commitment to the business at any time in the future, or that they will not develop their own competitive services or products, either during their relationship with the Company or after their relations with the Company expire. Accordingly, there can be no assurance that the Company’s existing relationships or future relationships will result in sustained business partnerships, successful service offerings, or significant revenues for the Company.

 

Our Certificate of Incorporation and Bylaws contain provisions indemnifying our officers and directors against all costs, charges and expenses incurred by them.

 

Our Certificate of Incorporation and Bylaws contain provisions with respect to the indemnification of our officers and directors against all costs, charges and expenses, including an amount paid to settle an action or satisfy a judgment, actually and reasonably incurred by them, including an amount paid to settle an action or satisfy a judgment in a civil, criminal or administrative action or proceeding to which they are made parties by reason of their being or having been our directors or officers.

 

Risks Related to Ownership of Our Common Stock

 

Our stock price may be volatile or may decline regardless of our operating performance, resulting in substantial losses for investors purchasing shares in this offering.

 

The market price of our common stock has been, and is likely to continue to be, volatile for the foreseeable future. The market price of our common stock may fluctuate significantly in response to numerous factors, many of which are beyond our control, including the factors listed below:

 

  actual or anticipated fluctuations in our results of operations;
     
   any financial projections we provide to the public, any changes in these projections or our failure to meet these projections;
     
   failure of securities analysts to initiate or maintain coverage of our company, changes in financial estimates by any securities analysts who follow our company, or our failure to meet these estimates or the expectations of investors;
     
   ratings changes by any securities analysts who follow our company;
     
   announcements by us or our competitors of significant innovations, acquisitions, strategic partnerships, joint ventures or capital commitments;
     
   changes in operating performance and stock market valuations of other business services companies generally, or those in our industry in particular;
     
  price and volume fluctuations in the overall stock market, including as a result of trends in the economy as a whole;
     
   changes in our board of directors or management;
     
   sales of large blocks of our common stock, including sales by our executive officers, directors and significant stockholders;
     
   lawsuits threatened or filed against us;
     
   short sales, hedging and other derivative transactions involving our capital stock;
     
   general economic conditions in the United States and abroad; and
     
   other events or factors, including those resulting from war, incidents of terrorism or responses to these events.

 

  18  

 

 

In addition, stock markets have experienced extreme price and volume fluctuations that have affected and continue to affect the market prices of equity securities of many business services companies. Stock prices of many business services companies have fluctuated in a manner unrelated or disproportionate to the operating performance of those companies. In the past, stockholders have instituted securities class action litigation following periods of market volatility. If we were to become involved in securities litigation, it could subject us to substantial costs, divert resources and the attention of management from our business and adversely affect our business, results of operations and financial condition.

 

Our Common Stock is subject to risks arising from restrictions on reliance on Rule 144 by shell companies or former shell companies.

 

Under a regulation of the SEC known as “Rule 144,” a person who beneficially owns restricted securities of an issuer and who is not an affiliate of that issuer may sell them without registration under the Securities Act provided that certain conditions have been met. One of these conditions is that such person has held the restricted securities for a prescribed period, which will be 6 months for the Common Stock. However, Rule 144 is unavailable for the resale of securities issued by an issuer that is a shell company (other than a business combination related shell company) or, unless certain conditions are met, that has been at any time previously a shell company.

 

The SEC defines a shell company as a company that has (a) no or nominal operations and (b) either (i) no or nominal assets, (ii) assets consisting solely of cash and cash equivalents; or (iii) assets consisting of any amount of cash and cash equivalents and nominal other assets.

 

As a result of the Exchange Agreement as described in Items 1.01 and 2.01, the Company ceased being a shell company as such term is defined in Rule 12b-2 under the Exchange Act.

 

While we believe that as a result of the Exchange Agreement, the Company ceased to be a shell company, the SEC and others whose approval is required in order for shares to be sold under Rule 144 might take a different view.

 

Rule 144 is available for the resale of securities of former shell companies if and for as long as the following conditions are met:

 

(i) the issuer of the securities that was formerly a shell company has ceased to be a shell company,

 

(ii) the issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act,

 

(iii) the issuer of the securities has filed all Exchange Act reports and material required to be filed, as applicable, during the preceding 12 months (or such shorter period that the issuer was required to file such reports and materials), other than Current Reports on Form 8-K; and

 

(iv) at least one year has elapsed from the time that the issuer filed current comprehensive disclosure with the SEC reflecting its status as an entity that is not a shell company known as “Form 10 Information.”

 

Although the Company is filing Form 10 Information with the SEC on this Form 8-K, shareholders who receive the Company’s restricted securities will not be able to sell them pursuant to Rule 144 without registration until the Company has met the other conditions to this exception and then for only as long as the Company continues to meet the condition described in subparagraph (iii), above, and is not a shell company. No assurance can be given that the Company will meet these conditions or that, if it has met them, it will continue to do so, or that it will not again be a shell company.

 

  19  

 

 

The sale of the additional shares of Common Stock could cause the value of our Common Stock to decline.

 

The sale of a substantial number of shares of our Common Stock, or anticipation of such sales, could make it more difficult for us to sell equity or equity-related securities in the future at a time and at a price that we might otherwise wish. Further, if we do sell or issue more Common Stock, any investors’ investment in the Company will be diluted. Dilution is the difference between what you pay for your stock and the net tangible book value per share immediately after the additional shares are sold by us. If dilution occurs, any investment in the Company’s Common Stock could seriously decline in value.

 

The application of the “penny stock” rules could adversely affect the market price of our common stock and increase transaction costs to sell those shares.

 

The SEC has adopted rule 3a51-1 which establishes the definition of a “penny stock,” for the purposes relevant to us, as any equity security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share, subject to certain exceptions. For any transaction involving a penny stock, unless exempt, Rule 15g-9 requires:

 

  that a broker or dealer approve a person’s account for transactions in penny stocks, and
  the broker or dealer receive from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased.
     
    In order to approve a person’s account for transactions in penny stocks, the broker or dealer must:
     
  obtain financial information and investment experience objectives of the person, and
  make a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks.

 

The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the SEC relating to the penny stock market, which, in highlight form:

 

  sets forth the basis on which the broker or dealer made the suitability determination and
  that the broker or dealer received a signed, written agreement from the investor prior to the transaction.

 

Generally, brokers may be less willing to execute transactions in securities subject to the “penny stock” rules. This may make it more difficult for investors to dispose of our Common Stock and cause a decline in the market value of our stock.

 

FINRA sales practice requirements may also limit a stockholder’s ability to buy and sell our stock.

 

In addition to the “penny stock” rules described above, FINRA has adopted Rule 2111 that requires a broker-dealer to have reasonable grounds for believing that an investment is suitable for a customer before recommending the investment. Prior to recommending speculative low-priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer’s financial status, tax status, investment objectives and other information. Under interpretations of these rules, FINRA believes that there is a high probability that speculative low-priced securities will not be suitable for at least some customers. The FINRA requirements make it more difficult for broker-dealers to recommend that their customers buy our common stock, which may limit your ability to buy and sell our stock and have an adverse effect on the market for our shares.

 

  20  

 

 

Risks Related to our previous status as a Shell Company

 

We may have contingent liabilities related to our operations prior to the Exchange Agreement of which we are not aware and for which we have not adequately provisioned.

 

Prior to the consummation of the Exchange Agreement, we had no material operations, and could be considered a shell company. Upon completion of the Exchange, we acquired all of the operations of Ngen.

 

We cannot assure you that there are no material claims outstanding, or other circumstances of which we are not aware, that would give rise to a material liability relating to those prior operations, even though we do not record any provisions in our financial statements related to any such potential liability. If we are subject to past claims or material obligations relating to our operations prior to the consummation of the Exchange Agreement, such claims could materially adversely affect our business, financial condition and results of operations.

 

Risks Related to the Ngen and the Ownership of the Common Stock of the Combined Company

 

We will incur increased costs and demands upon management and accounting and finance resources as a result of complying with the laws and regulations affecting public companies; any failure to establish and maintain adequate internal control over financial reporting or to recruit, train and retain necessary accounting and finance personnel could have an adverse effect on our ability to accurately and timely prepare our consolidated financial statements.

 

We identified as a shell company with no operating activities prior to the Exchange Agreement. Upon completion of the Exchange Agreement, we acquired all of the operations of Ngen. As a public operating company, we will incur significant administrative, legal, accounting and other burdens and expenses beyond those of a private company, including those associated with corporate governance requirements and public company reporting obligations. In particular, we will need to enhance and supplement our internal accounting resources with additional accounting and finance personnel with the requisite technical and public company experience and expertise, as well as refine our quarterly and annual financial statement closing process, to enable us to satisfy such reporting obligations. However, even if we are successful in doing so, there can be no assurance that our finance and accounting organization will be able to adequately meet the increased demands that result from being a public company.

 

Furthermore, we will be required to comply with Section 404 of the Sarbanes-Oxley Act of 2002. In order to satisfy the requirements of Section 404 of the Sarbanes-Oxley Act of 2002, we will be required to document and test our internal control procedures and prepare annual management assessments of the effectiveness of our internal control over financial reporting. These assessments will need to include disclosure of identified material weaknesses in our internal control over financial reporting. Testing and maintaining internal control over financial reporting will involve significant costs and could divert management’s attention from other matters that are important to our business. Additionally, we cannot provide any assurances that we will be successful in remediating any deficiencies that may be identified. If we are unable to remediate any such deficiencies or otherwise fail to establish and maintain adequate accounting systems and internal control over financial reporting, or we are unable to recruit, train and retain necessary accounting and finance personnel, we may not be able to accurately and timely prepare our consolidated financial statements and otherwise satisfy our public reporting obligations. Any inaccuracies in our financial statements or other public disclosures (in particular if resulting in the need to restate previously filed financial statements), or delays in our making required SEC filings, could have a material adverse effect on the confidence in our financial reporting, our credibility in the marketplace and the trading price of our Common Stock.

 

In addition, our management team will also have to adapt to other requirements of being a public company. We will need to devote significant resources to address these public company-associated requirements, including compliance programs and investor relations, as well as our financial reporting obligations. Complying with these rules and regulations will substantially increase our legal and financial compliance costs and make some activities more time-consuming and costly.

 

Our Common Stock may not be eligible for listing on a national securities exchange.

 

Our Common Stock is not currently listed on a national securities exchange, and we do not currently meet the initial quantitative listing standards of a national securities exchange. We cannot assure you that we will be able to meet the initial listing standards of any national securities exchange, or, if we do meet such initial qualitative listing standards, that we will be able to maintain any such listing. Our Common Stock is currently quoted on the Pink Sheets of the OTC Marketplace under the symbol of “LIBE”, and, until our Common Stock is listed on a national securities exchange, we expect that it will continue to be eligible and quoted on the OTC Bulletin Board, another over-the-counter quotation system, or in the “pink sheets.” In those venues, however, an investor may find it difficult to obtain accurate quotations as to the market value of our Common Stock. In addition, if we fail to meet the criteria set forth in SEC regulations, various requirements would be imposed by law on broker-dealers who sell our securities to persons other than established customers and accredited investors. Consequently, such regulations may deter broker-dealers from recommending or selling our Common Stock, which may further affect its liquidity. This would also make it more difficult for us to raise additional capital.

 

  21  

 

 

We do not anticipate paying any dividends in the foreseeable future.

 

We currently intend to retain our future earnings to support operations and to finance expansion and, therefore, we do not anticipate paying any cash dividends to holders of our Common Stock in the foreseeable future.

 

DESCRIPTION OF PROPERTY

 

Ngen Headquarters

 

Ngen’s headquarters are located at 5430 LBJ Freeway Suite 1200, Dallas, Texas 75240. Ngen has used this location as its headquarters since January 2015. It currently leases the premises on a month-to-month basis.

 

Ngen Korea Headquarters

 

Ngen Korea’s headquarters are located at 710 IT Mirae Tower, 33 Digital-ro 9 Gil, Geumcheon-gu Seoul Korea. Ngen Korea primarily operates its administrative functions out of this office, and does not develop any products in any facilities which Ngen or Ngen Korea leases or owns. Neither Ngen Korea nor Ngen is subject to any lease in relation to this location, and does not own the premises at this location.

 

Emotek

 

Emotek’s headquarters are located at 51F, No 21, Ln583, Ruiguang Rd, Neihu District, Taipei City. This facility is our joint partner Egismos Technologies’ facility. We are not party to any agreements in relation to this facility, and we do not pay any or compensate Egismos Technologies for use of this facility.

 

LEGAL PROCEEDINGS

 

The Company’s officers and directors are not aware of any threatened or pending litigation to which the Company is a party or which any of its property is the subject and which would have any material, adverse effect on the Company.

 

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

In its two most recent fiscal years or any later interim period, no independent accountant of the Company resigned, declined to stand for re-election or was dismissed.

 

  22  

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND PLAN OF OPERATIONS

 

This discussion should be read in conjunction with the other sections of this Report, including “Risk Factors,” “Description of Business” and the Financial Statements and notes thereto filed herewith as Exhibits 99.1 and 99.2. The various sections of this discussion contain forward-looking statements, all of which are based on our current expectations and could be affected by the uncertainties and risk factors described throughout this Report as well as other matters over which we have no control. See “Cautionary Note Regarding Forward-Looking Statements.” Our actual results may differ materially. The Company does not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this Report.

 

On September 16, 2019 pursuant to the Closing of the Exchange Agreement, Ngen became our wholly-owned subsidiary. As a result of this acquisition, we acquired the business of Ngen and will continue the existing business operations of Ngen as a publicly-traded company under the name Liberated Solutions, Inc.

 

As the result of the Exchange Agreement and the change in business and operations of the Company, a discussion of the past financial results of the Company is not pertinent, and under applicable accounting principles the historical financial results of Ngen, the accounting acquirer, prior to the Closing of the Exchange Agreement are considered the historical financial results of the Company.

 


The following discussion highlights Ngen’s results of operations and the principal factors that have affected its financial condition as well as its liquidity and capital resources for the periods described and provides information that management believes is relevant for an assessment and understanding of the statements of financial condition and results of operations presented herein. The following discussion and analysis are based on Ngen’s audited and unaudited financial statements contained in this Report, which were prepared in accordance with United States generally accepted accounting principles. You should read the discussion and analysis together with such financial statements and the related notes thereto.

 

Basis of Presentation

 

The audited financial statements of Ngen for the fiscal years ended December 31, 2018 and 2017, and the unaudited financial statements of Ngen for the six months ended June 30, 2019, include a summary of our significant accounting policies and should be read in conjunction with the discussion below. In the opinion of management, all material adjustments necessary to present fairly the results of operations for such periods have been included in these audited and unaudited financial statements. All such adjustments are of a normal recurring nature.

 

Organizational History of the Company and Ngen

 

The Company was formed as a Nevada corporation on September 14, 2011. The Company was incorporated as “Mega World Food Holding Company” for the purpose of selling frozen vegetable products in all areas of the world except China. Since then, the Company has undergone numerous name changes, as well as business changes. On February 28, 2018 the Company changed its name to Liberated Solutions, Inc. Prior to the Exchange Agreement, we had no material operations.

 

Ngen was incorporated in Texas on January 19, 2015 as “Ngen Technologies, Inc”. On January 27, 2015, changed its name to “Ngen Technologies USA Corp”. Its wholly-owned subsidiary, Ngen Korea was formed in Korea on July 3, 2015 as a wholly-owned subsidiary of Ngen.

 

Overview

 

Ngen’s mission is to be the leader in glasses free 3D display technologies and become the first to manufacture, distribute and market commercial and consumer driven glasses free 3D display technologies. Ngen has invested significant resources and currently in preparation to introduce the following product to the market: Glasses Free 3D Mobile Display. Through its holdings in Joint Ventures with Egismos Technologies Taiwan, Ngen is also seeking to introduce innovative biomedical products including tumor detection scanner using laser and MEMS system.

 

Through its wholly-owned subsidiary Ngen Technologies Korea Ltd (“Ngen Korea”), the Ngen Korea currently designs, manufactures and sell 3D enabled mobile communication (Smartphones) and electronic devices (PDAs) under OEM/ODM structure. Ngen Korea’s strategy is to manufacture and sell under major global handset manufacturers. Ngen Korea’s proprietary IP and products such as 3D film and algorithm will be closely guarded and protected through multi-layer encryption and controls.

 

  23  

 

 

Results of Operations

 

Year Ended December 31, 2018 Compared to the Year Ended December 31, 2017

 

Net Sales. Net sales for the twelve months ended December 31, 2018 increased 295.1% to $20,072,236 as compared to $5,080,391 for the twelve months ended December 31, 2017. This increase is largely the result of the launch of our Glasses Free 3D Mobile Displays for smartphones and tablets utilizing the screen film and software technology we developed.

 

Cost of Sales. Cost of sales for the twelve months ended December 31, 2018 increased 226.7% to $16,059,168 as compared to $4,915,608 for the twelve months ended December 31, 2017. Cost of sales increased as our net sales increased, as described above.

 

Research and Development Expenses. Research and development expenses for the twelve months ended December 31, 2018 decreased 55.2% to $ $682,472 from $1,523,954 for the twelve months ended December 31, 2017. This decrease is primarily attributable to the final development and launch of our Glasses Free 3D Technologies for smartphones and tablets, including our film and software technology.

 

General and Administrative Expenses. General and administrative expenses for the twelve months ended December 31, 2018 increased 452.2% to $1,478,774 from $267,810 for the twelve months ended December 31, 2017. This increase is primarily attributable to increased costs associated with the hiring of engineering staff, onsite and offsite support staff to assist with increased product shipments of our Glasses Free 3D Technologies products for smartphones and tables, our 3D TV Module technology, as well as increased research and development efforts to support our silencer/muffler technology.

 

Gross Profit. As a result of the foregoing, gross profits for the twelve months ended December 31, 2018 increased 2335.4% to $4,013,068 from $164,783 for the twelve months ended December 31, 2017.

 

Interest Income. Interest Income was $21,057 for the twelve months ended December 31, 2018 compared to $4,666 for the same period in 2017. This increase of $16,391 is primarily the result of larger sales volume, which lead to larger customer deposits for future shipments.

 

Interest Expense. Interest expense in connection with working capital was $(29,238) for the twelve months ended December 31, 2018, an increase of 351.3% from $(6,478) for the twelve months ended December 31, 2017. This increase is primarily attributable to larger sales volume, which required increased borrowing of funds to cover our supplier payments and increased material inventory needs.

 

Net Income. As a result of the foregoing, net income for the twelve months ended December 31, 2018 increased $3,478,367, or 192.2%, to $1,668,957 from $(1,809,410) for the twelve months ended December 31, 2017.

 

Six Months Ended June 30, 2019 Compared to the Six Months Ended June 30, 2018

 

Net Sales. Net sales for the six months ended June 30, 2019 were $92,692,830 compared to $9,624,790 for the six months ended June 30, 2018. This significant $83,068,040 increase largely attributable to the sales of our silencer/muffler. No sales of this product were made during the six months ended June 30, 2018.

 

Cost of Sales. Cost of sales for the six months ended June 30, 2019 increased $78,938,210 to $86,445,546 compared to $7,507,336 for the six months ended June 30, 2018. Costs of sales were largely comprised of costs associated with materials used in the manufacturing of our products, which totaled $58,105,625 for the six months ended June 30, 2019, which were $3,861,599 for the six months ended June 30, 2018. This significant increase is largely due to the increase in sales for the six months ended June 30, 2019, as described above.

 

Gross Profit. As a result of the foregoing, gross profits for the six months ended June 30, 2019 increased $4,129,830 to $6,247,284 for the six months ended June 30, 2019 from $2,117,454 for the six months ended June 30, 2018.

 

Sales and Marketing Expenses. Sales and marketing related expenses for the six months ended June 30, 2019 increased 1,152% to $62,120 from $4,963 for the six months ended June 30, 2018. We began selling our silencer/muffler products and sales and marketing activity in relation to our 3D Smartphone technology, and commenced initial marketing of our 3D TV technology. In connection with the launch of this product, we found it necessary to bring on additional outside staff to market and train our new clients in the use of this new product.

 

  24  

 

 

Research and Development. Research and development expenses for the six months ended June 30, 2019 decreased 26.7% to $ $231,366 compared to $315,468 for the six months ended June 30, 2018. This decrease was the result of the final completion and introduction of our new 3DTV film and modules.

 

General and Administrative Expenses. General and administrative expenses for the six months ended June 30, 2019 increased to $1,199,137 from $719,018 for the six months ended June 30, 2018. This increase is primarily attributable to the addition of engineering, onsite, and offsite support staff due to the increased product shipments for our 3D Smartphone technology products, shipments of our new silencer/mufflers, and research and development costs in relation to our 3D TV technology. General and administrative expenses are generally comprised of increased cost, overhead and payroll.

 

Interest Income. Interest income was $10,198 for the six months ended June 30, 2019 compared to $6,311 for the six months ended June 30, 2018. This increase of $3,887 is primarily the result of larger sales volume, which lead to larger customer deposits for future shipments.

 

Interest Expense. Interest expense in connection with working capital was $28,320 for the six months ended June 30, 2019, and increase of 61.2% from $17,525 for the six months ended June 30, 2018. This increase is primarily attributable to an interest-bearing credit facility that we paid to various sources in connection with increased sales of our 3D Smartphone technology and the introduction of our silencer/Muffler. This facility is insignificant to our operation and we expect it will be closed within the next quarter.

 

Net Income. As a result of the foregoing, net income for the six months ended June 30, 2019 increased $3,738,285, or 378%, to $4,726,411 from 988,192 for the six months ended June 30, 2018.

 

Impact of Inflation and Changing Prices

 

We have not seen an inflation impact on our business in the first 6 months of 2019 and thus our prices remain steady. In addition, our contracts are structured so that any new regulatory costs can be passed on to our clients.

 

Trends

 

The Company translates the assets and liabilities of its non-U.S. functional currency subsidiaries into dollars at the current rates of exchange in effect at the end of the reporting period. Revenues and expenses are translated at average current rates during the reporting period. Any adverse conflict with South Korea could have an adverse effect on our currency exchange.

 

Liquidity and Capital Resources.

 

At June 30, 2019, the Company had working capital of ($727,255), as compared to working capital of ($5,621,190) at December 31, 2018. At June 30, 2019, the primary sources of liquidity consisted of account receivables of $14,890,737. The improvement in working capital from December 31, 2018 to June 30, 2019 was due primarily to significant increases in accounts receivables which was $14,890,737 at June 30, 2019 compared to $1,057,693 at December 31, 2018.

 

The Company has historically financed its operations through the cash flow generated from operations, cash investments from shareholders were done on a good faith basis with no repayment structure or terms, and from the issuance of convertible notes.

 

Notes Payable

 

On August 13, 2019, Ngen issued a convertible promissory note to More Capital, LLC, a Minnesota limited liability company, in the principal amount of $215,000. The note bears interest at 10% per three-month period with balance due and payable on August 15th, 2020.

 

  25  

 

  

On August 15, 2019 Ngen issued a convertible promissory note to Carebourn Capital, LP, a Delaware Limited Partnership (“Carebourn Capital”), in the principal amount of $215,000. The note bears interest at 10% per three-month period with balance due and payable on June 28, 2020.

 

On September 3, 2019, Ngen issued a convertible promissory note to Carebourn Capital in the principal amount of $69,875. The note bears interest at 10% per three-month period with balance due and payable on September 3rd, 2020.

 

Net Cash Provided by Operating Activities. Cash provided by operating activities during the six months ended June 30, 2019 was $(1,863,565) as compared to net cash provided by operating activities of $315,786 for the six months ended June 30, 2018. The decrease is attributable to cash generated from accounts receivable of ($13,870,984) during the six months ended June 30, 2019 as compared to accounts receivable of $363,114 during the six months ended June 30, 2018. Additionally, there was a significant increase in accounts payable, which were $11,301,461 during the six months ended June 30, 2019 compared to $23,007 during the six months ended June 30, 2018.

 

Net Cash Used in Investing Activities. Net cash used in investing activities for the six months ended June 30, 2019 was $0 as compared to ($8,360) used in investing activities for the six months ended June 30, 2018. This decrease was due to the completion of purchases of property and equipment.

 

Net Cash Provided by Investing Activities. Net cash provided by investing activities for the six months ended June 30, 2019 was $1,436,128 compared to $216,301 provided by investing activities for the six months ended June 30, 2018. This increase was due to increased borrowings from loan payable.

 

Significant Accounting Policies

 

Basis of Presentation

 

The consolidated financial statements include the accounts of Ngen and its wholly-owned subsidiary, Ngen Korea. All intercompany accounts, transactions, and profits have been eliminated upon consolidation. The accompanying consolidated financial statements and the notes hereto are reported in US Dollars.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Significant estimates include, but are not limited to, the estimated useful lives of property and equipment, patent and trademark, the ultimate collection of accounts receivable and accrued expenses. Actual results could materially differ from those estimates.

 

Foreign Currency Transaction and Translation

 

Ngen Korea financial position and results of operations are determined using the local currency, Korean Won (“KRW”), as the functional currency. As a result, assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the exchange rates prevailing at the balance sheet date. The results of operations are translated from KWR to US Dollar at the weighted average rate of exchange during the reporting period. The registered equity capital denominated in the functional currency is translated at the historical rate of exchange at the time of capital contribution. All translation adjustments resulting from the translation of the financial statements into the reporting currency, US Dollar, are dealt with as a component of accumulated other comprehensive income.

 

As of December 31, 2018 and 2017, the exchange rate was KRW 1,112.85 and KRW 1,067.42 per US Dollar, respectively. The average exchange rate for the years ended December 31, 2018 and 2017 was KRW 1,099.29 and KRW 1,129.04, respectively. At June 30, 2019 and 2018, the exchange rate was KRW 1,154.95 and 1113.91 per US Dollar.

 

  26  

 

 

Revenue Recognition

 

The Company recognizes revenue when persuasive evidence of an arrangement exists, the price is fixed or determinable, and collectability is reasonably assured, and delivery has occurred, or services have been rendered. The Company offers N/30 and N/45 days terms with all of its customers. The Company also offers 2% discount for N/10 days payment terms. The Company does not provide for return unless the products are damaged. The Company did not have any material returns historically.

 

The Company includes shipping and handling costs in cost of sales. Amounts billed for shipping and handling are included with revenues in the statement of operation.

 

The Company recognizes an allowance for estimated future sales returns in the period revenue is recorded, based on pending returns and historical return data, among other factors. Management did not believe any allowance for sales returns was required at December 31, 2018 and 2017.

 

Advertising Expense

 

Advertising costs are expensed as incurred. Advertising expense amounted to $103,496 and $18,528 for the years ended December 31, 2018 and 2017, respectively.

 

Research and Development

 

Research and development costs related to both future and present products are expensed as incurred. During the years ended December 31, 2018 and 2017 research and development expenditure totaled $682,472 and $1,523,954, respectively.

 

Cash and Cash Equivalents

 

The Company considers all deposits with financial institutions and all highly liquid investments with original maturities of three months or less to be cash equivalents. There were no cash equivalents at December 31, 2018 and 2017.

 

Accounts Receivable

 

Accounts receivable are carried at original invoice amount less the allowance for doubtful accounts based on a review of all outstanding amounts at year end. Management determines the allowance for doubtful accounts based on a combination of write-off history, aging analysis, and any specific known troubled accounts. Trade receivables are written off when deemed uncollectible.

 

Bad debt expense was $40,144 and $7,187 for the years ended December 31, 2018 and 2017, respectively. Management considers accounts receivable at December 31, 2018 and 2017 to be fully collectable and no allowance for doubtful accounts has been recorded.

 

  27  

 

 

Inventories

 

Inventories primarily consist of finished goods and are stated at actual cost which is same as the lower of cost (first-in-first-out) or market. The Company maintains an allowance for potentially excess and obsolete inventories and inventories that are carried at costs that are higher than their estimated net realizable values.

 

Investments

 

Ngen provided an investment to a privately held company, Emotek in April 11, 2017 and received 2,500,000 shares which represented 50% equity of Emotek on a fully none dilutive basis. Emotek is a joint venture between Ngen and Egismos Technologies. Egismos Technologies’ mission is primarily to develop tumor detection scanner which will be handheld and used for home use. The Company applies the equity method for investments in affiliate, which a privately-held company where quoted market prices are not available, in which it has the ability to exercise significant influence over operating and financial policies of the affiliate. Significant influence is generally defined as 20% to 50% ownership in the voting stock of an investee. Under the equity method, the Company initially records the investment at cost and then adjusts the carrying value of the investment to recognize the proportional share of the equity-accounted affiliate’s net income (loss) including changes in capital of the affiliate.

 

Property and Equipment

 

Property and equipment consist of leasehold improvements, furniture and fixtures, machinery and equipment are stated at cost. Property and equipment are recorded at cost. Depreciation of property and equipment is provided using the straight-line method over the estimated useful lives of the assets, generally 5-7 years. Leasehold improvements are depreciated over the shorter of the useful life of the improvement or the lease term, including renewal periods that are reasonably assured.

 

Impairment of Long-lived Assets

 

In accordance with ASC 360, “Property, Plant, and Equipment,” the Company reviews for impairment of long- lived assets and certain identifiable intangibles whenever events or circumstances indicate that the carrying amount of assets may not be recoverable. The Company considers the carrying value of assets may not be recoverable based upon our review of the following events or changes in circumstances: the asset’s ability to continue to generate income from operations and positive cash flow in future periods; loss of legal ownership or title to the assets; significant changes in our strategic business objectives and utilization of the asset; or significant negative industry or economic trends. An impairment loss would be recognized when estimated future cash flows expected to result from the use of the asset are less than its carrying amount.

 

As of December 31, 2018 and 2017, the Company was not aware of any events or changes in circumstances that would indicate that the long-lived assets are impaired.

 

Fair Value of Financial Instruments

 

The Company records its financial assets and liabilities at fair value, which is defined under the applicable accounting standards as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measure date. The Company uses valuation techniques to measure fair value, maximizing the use of observable outputs and minimizing the use of unobservable inputs.

 

The standard describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following:

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 – Inputs include management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the instrument’s valuation.

 

  28  

 

 

As of December 31, 2018 and 2017, the Company believes that the carrying value of cash, account receivables, accounts payable, accrued expenses, and other current assets and liabilities approximate fair value due to the short maturity of theses financial instruments. The consolidated financial statements do not include any financial instruments at fair value on a recurring or non-recurring basis.

 

The Company also has financial instruments classified within the fair value hierarchy, which consists of the following:

 

  Investments in privately-held companies, where quoted market prices are not available, accounted for as available-for-sale securities, classified as Level 3 within the fair value hierarchy, and are recorded as an asset on the consolidated balance sheet.

 

Income Taxes

 

The Company has elected to be taxed as an S-corporation. Accordingly, except for a minimal state tax, the Company is not taxed at the corporate level; rather, the tax on corporate income is paid and the benefits of losses are recognized at the stockholder level. Therefore, no provision or credit for federal income taxes has been included in the financial statements.

 

Certain transactions of the Company are subject to accounting methods for income tax purposes which differ from the accounting methods used in preparing the financial statements. Accordingly, the net income of the Company reported for federal income tax purposes may differ from the net income reported in these financial statements. The major differences relate to accounting for depreciation on property and equipment, stock compensation, and research credits.

 

The Company has adopted ASC 740-10-25, which provides criteria for the recognition, measurement, presentation and disclosure of uncertain tax position. The Company must recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The Company did not recognize additional liabilities for uncertain tax positions as a result of the implementation of ASC 740-10-25 for the year ended December 31, 2017.

 

The Company is no longer subject to federal and state income tax examination by tax authorities for years ended before 2018 and 2017, respectively.

 

Segment Reporting

 

FASB ASC 280, Segment Reporting, requires public companies to report financial and descriptive information about their reportable operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available and that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company’s chief executive officer has been identified as the chief decision maker.

The Company generates revenues from one geographic area, consisting of Korea. The following enterprise-wide disclosure is prepared on a basis consistent with the preparation of the consolidated financial statements:

 

    As of December 31,  
    2018     2017  
             
Korea                
Current Assets   $

6,519,231.00

    $ 3,534,182.00  
Non-current assets   $ 5,044,355.00     $ 5,264,373.00  
Current liabilities   $ 11,324,088.00     $ 10,617,500.00  
Non-current liabilities   $ -     $ -  

 

    Years Ended December 31,  
    2018     2017  
Korea                
Net Sales     20,072,236       5,080,391  

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk are accounts receivable and other receivables arising from its normal business activities. The Company has a diversified customer base. The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures. The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectable accounts and, as a consequence, believes that its accounts receivable related credit risk exposure beyond such allowance is limited.

 

The Company’s revenues prior to 2019 were derived from the sale of Glasses Free 3D Mobile Display technology and outside R&D consulting. Starting first quarter of the 2019 fiscal year, revenues were also generated by sales of our automotive silencer/mufflers systems.

 

Recently Issued Accounting Pronouncements

 

Pronouncements Not Yet Effective

 

Fair Value Measurements

 

In August 2018, the FASB amended “Fair Value Measurements” to modify the disclosure requirements related to fair value. The amendment removes requirements to disclose (1) the amount of and reasons for transfers between levels 1 and 2 of the fair value hierarchy, (2) our policy related to the timing of transfers between levels, and (3) the valuation processes used in level 3 measurements. It clarifies that, for investments measured at net asset value, disclosure of liquidation timing is only required if the investee has communicated the timing either to us or publicly. It also clarifies that the narrative disclosure of the effect of changes in level 3 inputs should be based on changes that could occur at the reporting date. The amendment adds a requirement to disclose the range and weighted average of significant unobservable inputs used in level 3 measurements. The guidance is effective for the Company with the Company’s quarterly filing for the period ended March 31, 2020 and the Company will make the required disclosure changes in that filing. Adoption will not have an impact on the Company’s consolidated results of operations, consolidated financial position, and cash flows.

 

Income Statement – Reporting Comprehensive Income

 

In February 2018, the FASB issued Accounting Standards Update No. 2018-02, Income Statement- Reporting Comprehensive Income (Topic 220) (ASU 2018-02), which amends existing standards for income statement-reporting comprehensive income to allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from Tax Cuts and Jobs Act and improve the usefulness of information reported to financial statements users. ASU 2018-02 will be effective for beginning after December 15, 2018, and early adoption is permitted. The Company adopted ASU 2018-02 effective January 1, 2019; such adoption had no material impact on the Company’s consolidated financial statements.

 

  29  

 

 

Financial Instruments

 

In June 2016, the FASB amended “Financial Instruments” to provide financial statement users with more decision-useful information about the expected credit losses on debt instruments and other commitments to extend credit held by a reporting entity at each reporting date. During November 2018 and April 2019, the FASB made amendments to the new standard that clarified guidance on several matters, including accrued interest, recoveries, and various codification improvements. The new standard, as amended, replaces the incurred loss impairment methodology in the current standard with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to support credit loss estimates. The new guidance is effective for us on January 1, 2020, and in the first half of 2019, we established an implementation team and began analyzing the impact on our current policies and procedures to identify potential differences that would result from applying the requirements of the new standard. The implementation team reports findings and progress of the project to management on a frequent basis. Through this process, we have identified appropriate changes to our processes, systems, and controls to support recognition and disclosure under the new standard. The Company is still evaluating the impact of the new standard on the Company’s consolidated results of operations, consolidated financial position, and cash flows.

 

Leases (ASU 2019-01)

 

In March 2019, the FASB issued ASU 2019-01, Leases (Topic 842) Codification Improvements, which removed the requirement for an entity to disclose in the interim periods after adoption, the effect of the change on income from continuing operations, net income, any other affected financial statement line item, and any affected per share amount. For lessors, the new leasing standard requires leases to be classified as a sales-type, direct financing or operating leases. These criteria focus on the transfer of control of the underlying lease asset. This standard and related update was effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Company is still evaluating the impact of the new standard on the Company’s consolidated results of operations, consolidated financial position, and cash flows.

 

Leases (ASU 2016-02)

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires the recognition of lease assets and lease liabilities on the balance sheet by lessees for those leases currently classified as operating leases under ASC 840 “Leases.” These amendments also require qualitative disclosures along with specific quantitative disclosures. These amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. The Company can elect to record a cumulative-effect adjustment as of the beginning of the year of adoption or apply a modified retrospective transition approach. The Company expects that substantially all of its operating lease commitments will be subject to the new guidance and will be recognized as operating lease liabilities and right-of-use assets upon adoption. The Company is still evaluating the impact of the new standard on the Company’s consolidated results of operations, consolidated financial position, and cash flows.

 

Other recently issued accounting updates are not expected to have a material impact on the Company’s Interim Financial Statements.

 

  30  

 

 

Off-Balance Sheet Arrangements

 

None.

 

DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

 

The following table sets forth the name and position of our current executive officers and directors.

 

Name   Age   Position
Edward Carter (1)   62   Chief Executive Officer, Secretary, Director
YH Seo (2)   63   Interim Chief Financial Officer
David Lithwick (3)   51   Chief Technology Officer
Dr. Jason Koo (4)   57   Chief Research Officer
Dr. Steven Folkerth (5)   70   Chief Medical Officer, Director
Jay Silverman (6)   66   Director

 

(1) On August 31, 2019, Mr. Carter was appointed as Chief Executive Officer, Secretary, and as a director of the Company.

 

(2) On September 16, 2019, Mr. Seo was appointed as interim Chief Financial Officer of the Company.

 

(3) On September 16, 2019, Mr. Lithwick was appointed as Chief Technology Officer of the Company.

 

(4) On September 16, 2019, Dr. Koo was appointed as Chief Research Officer of the Company.

 

(5) On September 16, 2019, Dr. Folkerth was appointed as Chief Medical Officer and elected as a Director of the Company.

 

(6) On October 1, 2014, Jay Silverman was elected as a Director of the Company.

 

Edward Carter is the Chief Executive Officer, Secretary, and a director of the Company. Mr. Carter was CEO and President on Mid Shores Capital from February 2011 until joining Ngen in January 2015. Mr. Carter was a founding partner of Ngen, and currently serves as a member of its Board of Directors and Secretary. Mr. Carter’s experience for over 30 years has been focused in the public markets which includes all aspects of public company related issues with regards to SEC filings, mergers, acquisitions and corporate communications. Over the past 10 years, he served as Director of Investor Relations for several small public companies.

 

YH Seo is our interim Chief Financial Officer. From 2011 to 2017, Mr. Seo worked as a financial auditor under the guidelines of PCAOB rules for Deloitte LLP. Mr. Seo has worked as a certified CPA since he graduated in 1999 from Donga University with a degree in business specializing in finance and economics.

 

David S. Lithwick has served as our Chief Technology Officer since 2009. Mr. Lithwich has extensive engineering and software application spanning 20 years. Prior to joining our company in 2014, he held various senior positions with well-known technology companies in Canada and in USA including Hanoun Medical, BTE Technologies, ICC Health care technology group, among others. Mr. Lithwick holds a Bachelor of Science degree from York University in Computer Science with Specialized Honors.

 

Dr. Jason Koo has served as our Head of Research of Korean operation since 2013. Dr. Koo holds PhD in electronic engineering from Korea Aerospace University and is a recipient of several distinction and awards for various patents and white papers. Dr. Koo resides full time in Korea and works out of our Seoul Korea office.

 

Dr. Steven Folkerth comes on board as our Chief Medical Officer representing our Bio-medical division and a member of our Board of Directors. Dr. Folkerth received his Medical Doctorate from the University of Cincinnati in 1975. Dr. Folkerth completed his internship and residency at the Kettering Medical Center, Kettering OH. He is trained in internal medicine and Certified as a Clinical Trial investigator (CCTI). Dr. Folkerth has been practicing since 1978 specializing in the care of critically ill, injured postoperative patients and Clinical Research in over 30 areas of medical illness. Folkerth’s professional Associations include the American Society of Internal Medicine and the American College of Physicians. Dr. Folkerth’s Clinical Research Affiliations include the Clinical Research Center of Nevada from 2000 to 2015 and Providence Health partners-Center for Clinical Research from 2015 to 2018. Dr. Folkerth is Board Certified in internal medicine and ACRP-Certified Clinical Trial Investigator (CCTI).

 

Jay Silverman, our Director, has more than 35 years of experience in the professional services industry. The positions that he has held included Mid-Continent Operations Manager of a worldwide seismic service company, Vice President of Operations for a privately held environmental drilling service company, then Vice President of Field Operations for a NYSE listed oil service firm where he founded a new wholly owned subsidiary, the first onshore 3D seismic data acquisition company in the world, which he eventually took public in a successful IPO as its President, CEO, and Director. Mr. Silverman also co-founded iSafe Imaging in 2002, a paper to digital knowledge preservation and information management company for which he was CEO until it was sold in 2010.

 

  31  

 

 

Committees of the Board of Directors

 

We are currently quoted on the OTC (the “OTC”) under the symbol “LIBE”. The OTC does not have any requirements for establishing any committees. For this reason, we have not established any committees. All functions of an audit committee, nominating committee and compensation committee are and have been performed by our Board.

 

Our Board believes that, considering our size, decisions relating to director nominations can be made on a case-by-case basis by all members of the Board without the formality of a nominating committee or a nominating committee charter. To date, we have not engaged third parties to identify or evaluate or assist in identifying potential nominees, although we reserve the right to do so in the future.

 

Director Independence

 

Our Board has determined that we do not have a board member that qualifies as “independent” as the term is used in Item 7(d)(3)(iv)(B) of Schedule 14A under the Securities Exchange Act of 1934, as amended, and as defined by Rule 4200(a)(15) of the NASDAQ Marketplace Rules.

 

The OTC Pink Sheets does not maintain any standards regarding the “independence” of the directors for our Board, and we are not otherwise subject to the requirements of any national securities exchange or an inter-dealer quotation system with respect to the need to have a majority of our directors be independent.

 

Director Nominations

 

Our Board believes that, considering our size, decisions relating to director nominations can be made on a case-by-case basis by all members of the Board without the formality of a nominating committee or a nominating committee charter. To date, we have not engaged third parties to identify or evaluate or assist in identifying potential nominees, although we reserve the right to do so in the future.

 

The Board does not have an express policy with regard to the consideration of any director candidates recommended by shareholders since the Board believes that it can adequately evaluate any such nominees on a case-by-case basis; however, the Board will evaluate shareholder-recommended candidates under the same criteria as internally generated candidates. Although the Board does not currently have any formal minimum criteria for nominees, substantial relevant business and industry experience would generally be considered important, as would the ability to attend and prepare for board, committee and shareholder meetings. Any candidate must state in advance his or her willingness and interest in serving on the Board.

 

Board Oversight

 

Our management is responsible for managing risk and bringing the most material risks facing the Company to the Board’s attention. Because we do not yet have separately designated committees, the entire Board has oversight responsibility for the processes established to report and monitor material risks applicable to the Company relating to (1) the integrity of the Company’s financial statements and the review and approval of the performance of the Company’s internal audit function and independent accountants, (2) succession planning and risks related to the attraction and retention of talent and to the design of compensation programs and arrangements, and (3) monitoring the design and administration of the Company’s compensation programs to ensure that they incentivize strong individual and group performance and include appropriate safeguards to avoid unintended or excessive risk taking by Company employees.

 

Board Diversity

 

While we do not have a formal policy on diversity, our Board considers diversity to include the skill set, background, reputation, type and length of business experience of our Board members, as well as a particular nominee’s contributions to that mix. Although there are many other factors, the Board seeks individuals with industry knowledge and experience, senior executive business experience, and legal and accounting skills.

 

Code of Ethics

 

The Company does not currently have a code of ethics adopted.

 

  32  

 

 

EXECUTIVE COMPENSATION

 

Summary Compensation

 

 

The following table sets forth the cash and non-cash compensation for the 2017 and 2018 fiscal years awarded to or earned by: (i) each individual who served as the principal executive officer of the Company during the 2018 fiscal year; and (ii) the two most highly compensated executive officers of the Company who were serving as executive officers at the end of the 2018 fiscal year and who received more than $100,000 in the form of salary and bonus during such fiscal year. These individuals are referred to as our “named executives.”

 

 

    Annual compensation     Long-term compensation              
                            Awards     Payouts              

Name and

Principal

Position

  Year    

Salary

($)

   

Bonus

($)

   

Other

annual

compen- sation

($)

   

Restricted

stock

award(s)

($)

   

Securities

underlying

options/

SARs

(#)

    LTIP payouts ($)    

All other

compen-

sation

($) (1)

   

Total Compen-

sation

 
Brian Conway     2018       147,900                                           147,900  
Executive Officer (1)     2017       111,500                                           111,500  
                                                                         
Jay Silverman,     2018                                                  
Director (2)     2017                                                  

 

(1) Chief Executive Officer, Chief Financial Officer and Director effective October 1, 2014.

(2) Director as of October 1, 2014

 

Employment Agreements

 

The Company does not have any employment agreements with any parties, including its officers.

 

Compensation Agreements

 

We have no compensation arrangements (such as fees for retainer, committee service, service as chairman of the board or a committee, and meeting attendance) with directors for their services as directors.

 

  33  

 

 

Director Compensation

 

Members of our Board do not normally receive cash compensation for their services as directors, although some directors are reimbursed for reasonable expenses incurred in attending Board or committee meetings. All corporate actions are conducted by unanimous written consent of the Board.

 

Stock Option Plan

 

The Company has no outstanding stock options.

 

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

Edward Carter and Clifford Rhee are party to the Exchange Agreement described in Item 2.01 of this Report, and received shares of Series X Stock of the Company, in the following amounts:

 

  (i) 123,750 shares to Mr. Rhee
  (ii) 123,750 shares to Mr. Carter

 

Both Mr. Rhee and Mr. Carter may be considered as promoters as that term is defined by Rule 405 of Regulation C. Neither Mr. Rhee nor Mr. Carter have any agreements with the Company to receive directly or indirectly, anything of value in the future.

 

Except the above transactions or as otherwise set forth in this Report or in any reports filed by the Company with the SEC, the Company was not a party to any transaction (where the amount involved exceeded the lesser of $120,000 or 1% of the average of our assets for the last two fiscal years) in which a director, executive officer, holder of more than five percent of our common stock, or any member of the immediate family of any such person have or will have a direct or indirect material interest and no such transactions are currently proposed. The Company is currently not a subsidiary of any company.

 

  34  

 

 

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

 

The following table provides the names and addresses of each person known to us to own more than 5% of our outstanding shares of voting securities as of the date of this Report, and by the officers and directors, individually and as a group. Except as otherwise indicated, all shares are owned directly and the shareholders listed possesses sole voting and investment power with respect to the shares shown.

 

Name and Address   Number of Common Shares Held     Percentage of Common Stock (1)     Number of Preferred Shares Held     Percentage of Preferred Shares (2)  
Officers and Directors                                
                                 
Edward Carter, 5430 Lyndon B Johnson Fwy, Suite 1200, Dallas, TX     0       0 %     873,750 (3)     87.4 %
                                 
Dr. Steven Folkerth, 5430 Lyndon B Johnson Fwy, Suite 1200, Dallas, TX     0       0 %     0       0 %
                                 
YH Seo,
5430 Lyndon B Johnson Fwy, Suite 1200, Dallas, TX
    0       0 %     0       0 %
                                 
David Lithwick,5430 Lyndon B Johnson Fwy, Suite 1200, Dallas, TX     0       0 %     0       0 %
                                 
Dr. Jason Koo,
5430 Lyndon B Johnson Fwy, Suite 1200, Dallas, TX
    0       0 %     0       0 %
                                 
Jay Silverman, 5430 Lyndon B Johnson Fwy, Suite 1200, Dallas, TX     714       0 %     0       0 %
                                 
5% Holders                                
Clifford Rhee, 5035 Hurontario St. #30029, Mississaugo, Ont L4Z 0B6     0       0 %     873,750 (4)     87.40 %
                                 
All directors and officers as a group (3)     714       0 %     873,750       87.4 %

 

(1) Based on 3,480,746,840 shares of the Company’s Common Stock issued and outstanding as of the date of this Report.
(2) The Company has 10,000,000 shares of preferred stock authorized. However, the Series X Preferred Stock is the only preferred stock of the Company currently issued and outstanding. As such, the values in this column only represent shares of Series X Preferred Stock, of which 1,000,000 are authorized. All 1,000,000 shares of Series X Preferred Stock are convertible into a number of shares of Common Stock constituting 97% of the issued and outstanding shares of Common Stock following such conversion.
(3) Represents (i) 123,750 shares held by Mr. Carter; (ii) 750,000 shares held by Broken Circuit, a company of which Mr. Rhee is a 49.5% owner, and has shared control over with Mr. Rhee.
(4) Represents (i) 123,750 shares held by Mr. Rhee; (ii) 750,000 shares held by Broken Circuit, a company of which Mr. Rhee is a 49.5% owner, and has shared control over with Mr. Carter.

 

Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. Pursuant to Rules 13d-3 and 13d-5 of the Exchange Act, beneficial ownership includes any shares as to which a shareholder has sole or shared voting power or investment power, and also any shares which the shareholder has the right to acquire within 60 days, including upon exercise of common shares purchase options or warrants.

 

  35  

 

 

DESCRIPTION OF SECURITIES

 

General

 

Our authorized capital stock consists of 6,000,000 shares of Common Stock, of which approximately 3,480,746,840 shares are outstanding as of the date of this Report, 10,000,000 shares of preferred stock, par value $0.001 per share, of which 1,000,000 shares have been designated as Series X Preferred Stock and of which 1,000,000 are issued and outstanding as of the date of this Report. Unless otherwise indicated, the address for each executive officer, director and stockholder listed is: c/o Liberated Solutions, Inc. 5430 Lyndon B Johnson Fwy, Suite 1200, Dallas, TX 64055.

 

Common Stock

 

Each holder of our Common Stock is entitled to one vote for each share owned of record on all matters voted upon by shareholders, and a majority vote is required for all actions to be taken by shareholders. In the event of a liquidation, dissolution or winding-up of the Company, the holders of Common Stock are entitled to share equally and ratably in the assets of the Company, if any, remaining after the payment of all debts and liabilities of the Company. The Common Stock has no preemptive rights, no cumulative voting rights and no redemption, sinking fund or conversion provisions.

 

Preferred Stock

 

The rights of the shares of the Preferred Stock are identical to the rights of the Common Stock.

 

Series X Preferred Stock

 

On August 15, 2019 the Corporation amended its Articles of Incorporation as filed with the Secretary of State of the State of Nevada to designate the Series X Preferred Stock as a series of preferred stock of the Corporation. 1,000,000 shares of Series X Preferred Stock are authorized.

 

Holders of shares of Series X Preferred Stock (each, a “Series X Holder”) are entitled to receive dividends and distributions as and when paid on the shares of common stock, par value $0.001 per share (the “Common Stock”), of the Corporation, on an as-converted basis, assuming that such shares of Series X Preferred Stock had been converted into shares of Common Stock as described below immediately prior to the payment of such dividend or distribution. Series X Holders are also entitled to vote on an as converted basis with the shares of Common Stock, and voting with the Common Stock as one class, assuming that such shares of Series X Preferred Stock had been converted into shares of Common Stock immediately prior to the record date for such vote. The Series X Preferred Stock does not have any preferences in the event of any liquidation, dissolution or winding up of the Corporation, either voluntarily or involuntarily, a merger or consolidation of the Corporation wherein the Corporation is not the surviving entity, or a sale of all or substantially all of the assets of the Corporation (each, a “Liquidation Event”), but will participate with the Common Stock on any distributions made to the Common Stock in connection with any Liquidation Event on an as converted basis, assuming that such shares of Series X Preferred Stock had been converted into shares of Common Stock immediately prior to the payment of such dividend or distribution.

 

Shares of Series X Preferred Stock are convertible into shares of Common Stock at the election of the Series X Holder at any time. All 1,000,000 shares of Series X Preferred Stock are convertible into a number of shares of Common Stock constituting 97% of the issued and outstanding shares of Common Stock following such conversion.

 

Shares of Series X Preferred Stock converted into Common Stock may not be reissued by the Corporation and no fractional shares or scrip representing fractional shares of Common Stock will be issued upon the conversion of the Series X Preferred Stock. As to any fraction of a share of Common Stock as to which a Series X Holder would otherwise be entitled upon such conversion, the Corporation may either round such fractional share of Common Stock up to the next whole share of Common Stock, or pay a cash adjustment in respect of such final fraction in an amount equal to such fraction multiplied by the fair market value of a share of Common Stock as determined in good faith by the Board of Directors of the Corporation.

 

The Company may not amend or repeal the Series X Preferred Stock Certificate of Designations without the prior written consent of Series X Holders holding a majority of the Series X Preferred Stock then issued and outstanding, in which vote each share of Series X Preferred Stock then issued and outstanding shall have one vote, voting separately as a single class, in person or by proxy, either in writing without a meeting or at an annual or a special meeting of such Series X Holders. Additionally, without first obtaining the affirmative vote or written consent of the majority of the shares of Series X Preferred Stock, the Corporation may not amend or repeal any provision of, or add any provision to, the Corporation’s Articles of Incorporation or bylaws if such action would adversely alter or change the preferences, rights, privileges, or powers of, or restrictions provided for the benefit of, the Series X Preferred Stock and any such act or transaction entered into without such vote or consent shall be null and void ab initio, and of no force or effect.

 

  36  

 

 

The issuance of shares on conversion of the Series X Preferred Stock shall be made without charge to any Series X Holder for any documentary stamp or similar taxes that may be payable in respect of the issue or delivery of such Series X Conversion Shares, which shall be paid by the Corporation.

 

Warrants

 

The Company currently has no outstanding warrants.

 

Options

 

The Company currently has no outstanding options.

 


MARKET PRICE OF AND DIVIDENDS ON OUR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

 

Market Information

 

The Company’s Common Stock is quoted on and trades on the Pink Sheets of the OTC Marketplace under the symbol “LIBE”.

 

For the periods indicated, the following table sets forth the high and low bid prices per share of our Common Stock. These prices represent inter-dealer quotations without retail markup, markdown, or commission and may not necessarily represent actual transactions.

 

    HIGH     LOW  
             
FISCAL YEAR ENDED SEPTEMBER 30, 2017                
                 
First Quarter   $ 0.177     $ 0.044  
Second Quarter   $ 0.1800     $ 0.0358  
Third Quarter   $ 0.0389     $ 0.0159  
Fourth Quarter   $ 0.0647     $ 0.0247  

 

    HIGH     LOW  
             
FISCAL YEAR ENDED SEPTEMBER 30, 2018                
                 
First Quarter   $ 0.00655     $ 0.0214  
Second Quarter   $ 0.0086     $ 0.0386  
Third Quarter   $ 0.0023     $ 0.0126  
Fourth Quarter   $ 0.0004     $ 0.0044  

 

Holders

 

As of June 30, 2019 there were approximately 70 record holders of shares of the Company’s Common Stock.

 

  37  

 

 

We have not declared or paid any cash dividends on our Common Stock and we do not intend to declare or pay any cash dividend in the foreseeable future. The payment of dividends, if any, is within the discretion of our Board of Directors and will depend on our earnings, if any, our capital requirements and financial condition and such other factors as our Board of Directors may consider.

 

Dividends

 

The Company has not declared any dividends since inception and does not anticipate paying any dividends in the foreseeable future on its Common Stock or Preferred Stock. The payment of dividends is within the discretion of the Board of Directors and will depend on the Company’s earnings, capital requirements, financial condition, and other relevant factors. There are no restrictions that currently limit the Company’s ability to pay dividends on its common stock other than those generally imposed by applicable state law.

 

Equity Compensation Plans

 

We do not have in effect any compensation plans under which our equity securities are authorized for issuance and

 

Reports to Security Holders

 

We intend to furnish our shareholders annual reports containing financial statements audited by our independent registered public accounting firm and to make available quarterly reports containing unaudited financial statements for each of the first three quarters of each year. We file Quarterly Reports on Form 10-Q, Annual Reports on Form 10-K and Current Reports on Form 8-K with the Securities and Exchange Commission in order to meet our timely and continuous disclosure requirements. We may also file additional documents with the Commission if they become necessary in the course of our company’s operations.

 

The public may read and copy any materials that we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. The address of that site is www.sec.gov.

 

Transfer Agent and Registrar

 

The Company’s Transfer Agent is Olde Monmouth Stock Transfer Co., Inc., located at 200 Memorial Pkwy, Atlantic Highlands, NJ 07716.

 


RECENT SALES OF UNREGISTERED SECURITIES

 

Reference is made to the disclosure set forth under Item 2.01 and Item 3.02 of this Report concerning the issuance of the Company’s Series X Preferred Stock to Mr. Carter, Mr. Rhee, and others pursuant to the Exchange Agreement, which is incorporated herein by reference.

 

INDEMNIFICATION OF OFFICERS AND DIRECTORS

 

Our Articles of Incorporation provide for the indemnification of our officers and directors to the fullest extent permitted by the laws of the State of Nevada and may, if and to the extent authorized by our board of directors, so indemnify our officers and any other person whom we have the power to indemnify against liability, reasonable expense or other matter. This indemnification policy could result in substantial expenditure by us, which we may be unable to recoup.

 

  38  

 

 

Our Articles of Incorporation provide that none of our directors or officers shall be personally liable to us or our stockholders for monetary damages for a breach of fiduciary duty as a director or officer provided, however, that the foregoing provisions shall not eliminate or limit the liability of a director or officer for acts or omissions which involve intentional misconduct, fraud or knowing violation of law, or the unlawful payment of dividends. . Limitations on liability provided for in our Articles of Incorporation do not restrict the availability of non-monetary remedies and do not affect a director’s responsibility under any other law, such as the federal securities laws or state or federal environmental laws.

 

We believe that these provisions will assist us in attracting and retaining qualified individuals to serve as executive officers and directors. The inclusion of these provisions in our Articles of Incorporation may have the effect of reducing a likelihood of derivative litigation against our directors and may discourage or deter stockholders or management from bringing a lawsuit against directors for breach of their duty of care, even though such an action, if successful, might otherwise have benefited us or our stockholders.

 

Insofar as indemnification by us for liabilities arising under the Exchange Act may be permitted to our directors, officers and controlling persons pursuant to provisions of the Articles of Incorporation and bylaws, or otherwise, we have been advised that in the opinion of the SEC, such indemnification is against public policy and is, therefore, unenforceable. In the event that a claim for indemnification by such director, officer or controlling person of us in the successful defense of any action, suit or proceeding is asserted by such director, officer or controlling person in connection with the securities being offered, we will, unless in the opinion of our counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by us is against public policy as expressed in the Exchange Act and will be governed by the final adjudication of such issue.

 

At the present time, there is no pending litigation or proceeding involving a director, officer, employee or other agent of ours in which indemnification would be required or permitted. We are not aware of any threatened litigation or proceeding which may result in a claim for such indemnification.

 

Item 3.02 Unregistered Sales of Equity Securities.

 

On September 16, 2019 the Company consummated the Exchange Agreement, whereby Company acquired from the Shareholders and the Shareholders sold and transferred to the Company, all of the common stock, no par value per share, of Ngen in exchange for the issuance to the Shareholders of 250,000 shares of Series X Stock of the Company, apportioned (i) 123,750 shares to Mr. Rhee; (ii) 123,750 shares to Mr. Carter and (iii) 2,500 shares to Mr. Zimeri.

 

The Company believes that the issuance of the foregoing shares was exempt from registration pursuant to Section 4(a)(2) of the Securities Act as privately negotiated, isolated, non-recurring transactions not involving any public solicitation. An appropriate restrictive legend is affixed to the stock certificates issued in such transactions.

 

Item 5.02. Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.

 

Effective September 16, 2019, Clifford Rhee resigned from his officer and director positions with the Company. Mr. Rhee had served as the Company’s Interim Chief Financial Officer, and as a director of the Company. The resignation was not the result of a disagreement with the Company known to an executive officer of Company on any matter relating to the Company’s operations, policies or practices.

 

On September 16, 2019, Dr. Steven Folkerth was appointed as a director and Chief Medical Officer of the Company, effective immediately.

 

On September 16, 2019, (i) YH Seo was appointed as Interim Chief Financial Officer of the Company; (ii) David Lithwick was appointed as Chief Technology Officer of the Company; and (iii) Dr. Jason Koo was appointed as Chief Research Officer of the Company, each effective immediately.

 

As of the date of this Report, the Company has not entered into an employment agreement or compensation arrangement with any of Dr. Folkerth, Mr. Seo, Mr. Lithwick, or Dr. Jason Koo for their services as officers and/or directors of the Company. No officer or director currently receives compensation for services as an officer or director of the Company. There is currently no plan or arrangement (written or unwritten) in place concerning employment with, or compensation by, the Company to any of the officers or directors of the Company.

  

  39  

 

 

For certain biographical, related party and other information regarding our newly appointed executive officers and director, see the disclosure under the headings “Directors, Executive Officers, Promoters and Control Persons” and “Certain Relationships and Related Transactions” in Item 2.01 of this Current Report on Form 8-K, which disclosures are incorporated this Item 5.02 by reference.

 

Item 5.03 Amendments to the Articles of Incorporation or Bylaws; Change in Fiscal Year.

On September 16, 2019, the Company's Board of Directors approved a change of the Company’s fiscal year. The Company’s new fiscal year will end on December 31.

As the result of the Exchange Agreement and the change in business and operations of the Company, Ngen is now considered the reporting entity for accounting purposes. As such, the Company has changed its fiscal year to match that of Ngen.

 

Item 5.06 Change in Shell Company Status.

 

As a result of the consummation of the Exchange Agreement as described in Items 1.01 and 2.01, which description is incorporated by reference in this Item 5.06 of this Report, the Company ceased being a shell company as such term is defined in Rule 12b-2 under the Exchange Act.

 

Item 9.01 Financial Statement and Exhibits.

 

(a) Financial Statements of Business Acquired.

 

The audited financial statements of Ngen for the years ended December 31, 2017 and December 31, 2018 and the unaudited financial statements of Ngen for the quarters ended June 30, 2018 and June 30, 2019 are appended to this report beginning on page F-1.

 

  40  

 

 

(c) Index to Exhibits

 

The following exhibits are filed with this report:

 

Exhibit No.   Description
     
2.1   Exchange Agreement, dated August 21, 2019 by and between Liberated Solutions, Inc., Clifford Rhee, Edward Carter, Peter Zimeri and Brian Conway (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed August 22, 2019)
     
2.2   Stock Redemption Agreement, dated September 16, 2019 between Liberated Solutions, Inc. and Brian Conway*
     
3.1   Articles of Incorporation dated September 14, 2010 (incorporated by reference to Exhibit 3.1 to the Company’s Form S-1 filed December 8, 2010)
     
3.2   Amended Articles of Incorporation dated February 6, 2013 (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed February 7, 2013)
     
3.3   Certificate of Change dated February 6, 2013 (incorporated by reference to Exhibit 3.2 to the Company’s Form 8-K dated February 7, 2013)
     
3.4   Amended Articles of Incorporation dated March 17, 2014 (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K dated March 17, 2014)
     
3.5   Amended Articles of Incorporation dated January 17, 2017 (incorporated by reference to Exhibit 3.6 to the Company’s Form 8-K dated January 30, 2017)
     
3.6   Certificate of Designations of Preferences and Rights of Series X Convertible Preferred Stock of Liberated Solutions (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K dated August 20, 2019)
     
3.7   Bylaws (incorporated by reference to Exhibit 3.2 to the Company’s Form S-1 filed December 8, 2010)
     
10.1   OEM Agreement dated January 25, 2018 between Samsung Industry Co., Ltd. and Ngen Technologies USA Corp.*
     
10.2   Lease Agreement dated March 13, 2019 between Ngen Technologies USA Corp. and Regus Management Group, LLC*
     
99.1   Ngen financial statements as of and for the fiscal years ended December 31, 2018 and 2017*
     
99.2   Ngen financial statements as of and for the six months ended June 30, 2019 and 2018*

 

* Filed herewith.

 

  41  

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: September 16, 2019

 

  Liberated Solutions, Inc.
     
  By: /s/ Ed Carter
    Ed Carter
    CEO

 

  42  

 

 

 

 

STOCK REDEMPTION AGREEMENT

Dated as of September 16, 2019

 

This Stock Redemption Agreement (this “Agreement”), dated as of the date first set forth above (the “Effective Date”), is entered into by and between Liberated Solutions, Inc., a Nevada corporation (the “Company”) and Brian Conway (“Shareholder”).

 

RECITALS

 

WHEREAS, Shareholder is the owner of 250,000 shares of Series X Preferred Stock, par value $0.001 per share, of the Company (the “Series X Stock”);

 

WHEREAS, pursuant to the terms and conditions of this Agreement, Shareholder desires to sell, and the Company desires to purchase, all of the Shareholder’s rights, title, and interest in and to such 250,000 shares of Series X Stock (the “Shares”) as further described herein; and

 

WHEREAS, in connection with the redemption of the Shares, the parties hereto shall undertake such further actions as set forth herein.

 

NOW, THEREFORE, in consideration of the covenants, promises and representations set forth herein, and for other good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, and intending to be legally bound hereby, the parties agree as follows:

 

1. Agreement to Purchase and Sell. Subject to the terms and conditions of this Agreement, Shareholder shall sell, assign, transfer, convey, and deliver to the Company, and the Company shall accept and purchase, the Shares and any and all rights in the Shares to which Shareholder is entitled, and by doing so Shareholder shall be deemed to have assigned all of Shareholder’s rights, titles and interest in and to the Shares to the Company. Following the Closing (as defined below) the parties hereto acknowledge and agree that Shareholder holds no shares of any preferred stock of the Company.

 

2. Consideration. The consideration for the acquisition of the Shares shall be a total purchase price of $25,000.00 (the “Redemption Price”) and the issuance to Shareholder of 69,614,937 shares of common stock, par value $0.001 per share, of Liberated (the “Liberated Common Stock”), constituting 2% of the issued and outstanding shares of Liberated Common Stock as of the Closing (the “Payment Shares”).

 

3. Closing; Deliveries; Additional Actions.

 

3.1. Closing. The purchase and sale of the Shares (the “Closing”) shall be held on the date hereof.
     
3.2. Deliveries at Closing. At the Closing:

 

3.2.1. Shareholder shall deliver to the Company the Stock Power as attached hereto as Exhibit A, duly endorsed by Shareholder; and
     
3.2.2. the Company shall deliver to Shareholder the Redemption Price via a check and record Shareholder in the books and records of the Company as the owner of the Payment Shares.

 

  1  
 

 

4. Representations and Warranties of the Shareholder. Shareholder represents and warrants to the Company as set forth below.

 

4.1. Right and Title to Shares. Shareholder legally and beneficially owns the Shares and no other party has any rights therein or thereto. There are no liens or other encumbrances of any kind on the Shares and Shareholder has the sole right to dispose of the Shares. There are no outstanding options, warrants or other similar agreements with respect to the Shares.
     
4.2. Organization and Standing. Shareholder is natural person and has all requisite power and authority to own its properties and conduct its business as it is now being conducted.
     
4.3. Due Authority; No Violation. Shareholder has all requisite rights and authority or the capacity to execute, deliver and perform its obligations under this Agreement. The execution and delivery of this Agreement and the consummation of the transactions contemplated hereby have been duly and validly authorized by all necessary action on the part of Shareholder, and no other proceedings on the part of such party are necessary to authorize the execution, delivery and performance of this Agreement or the transactions contemplated hereby or thereby on the part of Shareholder. The execution, delivery and performance of this Agreement will not (x) violate, conflict with, or result in the breach, acceleration, default or termination of, or otherwise give any other contracting party the right to terminate, accelerate, modify or cancel any of the terms, provisions, or conditions of any material agreement or instrument to which Shareholder is a party or by which it or its assets may be bound or (y) constitute a violation of any material applicable law, rule or regulation, or of any judgment, order, injunctive award or decree of any governmental authority applicable to Shareholder or (z) conflict with, result in the breach or termination of any provision of, or constitute a default under (in each case whether with or without the giving of notice or the lapse of time, or both) Shareholder’s organizational or operating documents or any order, judgment, arbitration award, or decree to which such Shareholder is a party or by which it or any of its assets or properties are bound.
     
4.4. Approvals. No approval, authority, or consent of or filing by Shareholder with, or notification to, any governmental authority, is necessary to authorize the execution and delivery of this Agreement or the consummation of the transactions contemplated herein.
     
4.5. Enforceability. This Agreement has been duly executed and delivered by Shareholder and, assuming that this Agreement constitutes the legal, valid and binding obligation of the Company, constitutes the legal, valid, and binding obligation of Shareholder, enforceable against Shareholder in accordance with its terms, except to the extent that the enforceability thereof may be limited by applicable bankruptcy, insolvency, reorganization, moratorium, fraudulent conveyance and other similar laws of general application affecting enforcement of creditors’ rights generally.

 

  2  
 

 

5. Representations and Warranties of the Company. The Company represents and warrants to Shareholder as set forth below.

 

5.1. Organization and Standing. The Company is duly organized, validly existing, and in good standing under the laws of the State of Nevada and has all requisite power and authority to own its properties and conduct its business as it is now being conducted. The nature of the business and the character of the properties the Company owns or leases do not make licensing or qualification of such party as a foreign entity necessary under the laws of any other jurisdiction, except to the extent such licensing or qualification have already been obtained.
     
5.2. Due Authority; No Violation. The Company has all requisite rights and authority or the capacity to execute, deliver and perform its obligations under this Agreement. The execution and delivery of this Agreement and the consummation of the transactions contemplated hereby have been duly and validly authorized by all necessary action on the part of the Company, and no other proceedings on the part of such party are necessary to authorize the execution, delivery and performance of this Agreement or the transactions contemplated hereby or thereby on the part of the Company. The execution, delivery and performance of this Agreement will not (x) violate, conflict with, or result in the breach, acceleration, default or termination of, or otherwise give any other contracting party the right to terminate, accelerate, modify or cancel any of the terms, provisions, or conditions of any material agreement or instrument to which the Company is a party or by which it or its assets may be bound or (y) constitute a violation of any material applicable law, rule or regulation, or of any judgment, order, injunctive award or decree of any governmental authority applicable to the Company or (z) conflict with, result in the breach or termination of any provision of, or constitute a default under (in each case whether with or without the giving of notice or the lapse of time, or both) the Company’s organizational documents, or any order, judgment, arbitration award, or decree to which such the Company is a party or by which it or any of its assets or properties are bound.
     
5.3. Approvals. No approval, authority, or consent of or filing by the Company with, or notification to, any governmental authority, is necessary to authorize the execution and delivery of this Agreement or the consummation of the transactions contemplated herein.
     
5.4. Enforceability. This Agreement has been duly executed and delivered by the Company and, assuming that this Agreement constitutes the legal, valid and binding obligation of Shareholder, constitutes the legal, valid, and binding obligation of the Company, enforceable against the Company in accordance with its terms, except to the extent that the enforceability thereof may be limited by applicable bankruptcy, insolvency, reorganization, moratorium, fraudulent conveyance and other similar laws of general application affecting enforcement of creditors’ rights generally.

 

6. Covenants and Agreements.

 

6.1. Each of the parties hereto, as promptly as practicable, shall make, or cause to be made, all filings and submissions under laws applicable to it and its affiliates, as may be required for it to consummate the transactions contemplated hereby and shall use its commercially reasonable efforts to obtain, or cause to be obtained, all other authorizations, approvals, consents and waivers from all persons and governmental authorities necessary to be obtained by it or its affiliates, in order for it to consummate such transactions, at the cost of the party required to file or submit the same. Notwithstanding anything to the contrary herein, nothing herein shall require, or be construed to require, any party to agree to hold separate or to divest any of the businesses, product lines or assets.

 

  3  
 

 

6.2. Each party hereto shall promptly inform the other parties of any material communication from any governmental authority regarding any of the transactions contemplated by this Agreement and shall promptly furnish the other parties with copies of substantive notices or other communications received from any third party or any governmental authority with respect to such transactions. Each party shall agree on the content of any proposed substantive written communication or submission or any oral communication to any governmental authority. If any party or any affiliate thereof receives a request for additional information or documentary material from any such governmental authority with respect to the transactions contemplated by this Agreement, then such party will endeavor in good faith to make, or cause to be made, as soon as reasonably practicable and after consultation with the other parties, an appropriate response in compliance with such request. The parties shall, to the extent practicable, provide the other parties and their counsel with advance notice of and the opportunity to participate in any substantive discussion, telephone call or meeting with any governmental authority in respect of any filing, investigation or other inquiry in connection with the transactions contemplated by this Agreement and to participate in the preparation for such discussion, telephone call or meeting, to the extent not prohibited by the governmental authority.
     
6.3. Each of the parties shall execute such documents and perform such further acts as may be reasonably required to carry out the provisions hereof and the actions contemplated hereby.

 

7. Miscellaneous.

 

7.1. Further Assurances. From time to time, whether at or following the Closing, each party shall make reasonable commercial efforts to take, or cause to be taken, all actions, and to do, or cause to be done, all things reasonably necessary, proper or advisable, including as required by applicable laws, to consummate and make effective as promptly as practicable the transactions contemplated by this Agreement.
     
7.2. Expenses. Each of the parties shall pay its own costs that it incurs incident to the preparation, execution, and delivery of this Agreement and the performance of any related obligations, whether or not the transactions contemplated by this Agreement shall be consummated.
     
7.3. Fees. Each party hereto agrees to pay the costs and expenses, including reasonable attorneys’ fees, incurred by the prevailing party in litigation, arbitration, administrative proceeding or any other proceeding related to the enforcement or interpretation of any of the terms of this Agreement.
     
7.4. Consequential Damages. EACH PARTY HERETO WAIVES ANY AND ALL CLAIMS AGAINST THE OTHER FOR ANY LOSS, COST, DAMAGE, EXPENSE, INJURY OR OTHER LIABILITY WHICH IS IN THE NATURE OF INDIRECT, SPECIAL, INCIDENTAL, PUNITIVE OR CONSEQUENTIAL DAMAGES WHICH ARE SUFFERED OR INCURRED AS THE RESULT OF, ARISE OUT OF, OR ARE IN ANY WAY CONNECTED TO THE PERFORMANCE OF THE OBLIGATIONS UNDER THIS AGREEMENT.
     
7.5. Representations and Warranties. All representations, warranties, and agreements made by the parties pursuant to this Agreement shall survive the consummation of the transactions contemplated herein until the expiration of the applicable statute of limitations.

 

  4  
 

 

7.6. Notices. All notices or other communications required or permitted hereunder shall be in writing shall be deemed duly given (a) if by personal delivery, when so delivered, (b) if mailed, three (3) business days after having been sent by registered or certified mail, return receipt requested, postage prepaid and addressed to the intended recipient as set forth below, or (c) if sent through an overnight delivery service in circumstances to which such service guarantees next day delivery, the day following being so sent to the addresses of the parties as indicated on the signature page hereto; or (d) if sent via email, when sent with return receipt requested and received, in each case to the addresses as set forth below. Any party may change the address to which notices and other communications hereunder are to be delivered by giving the other parties notice in the manner herein set forth.

 

If to the Company, to:

 

Liberated Solutions, Inc.

17701 E 36th Street CT S

Independence, MO 64055

 

If to Shareholder, to:

 

Brian Conway

c/o BRUNSON CHANDLER & JONES, PLLC

Attn: Chase Chandler

175 S. Main Street, Suite 1410

Salt Lake City, UT 84111

Email: bconway1@warwick.net

 

7.7. Choice of Law. This Agreement shall be governed, construed and enforced in accordance with the laws of the State of Nevada, without giving effect to principles of conflicts of law.
     
7.8. Waiver of Jury Trial. EACH PARTY HERETO HEREBY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY RIGHT IT MAY HAVE TO A TRIAL BY JURY IN ANY LEGAL PROCEEDING DIRECTLY OR INDIRECTLY ARISING OUT OF OR RELATING TO THIS AGREEMENT OR THE TRANSACTIONS CONTEMPLATED HEREIN. EACH PARTY HERETO (A) CERTIFIES THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY OTHER PARTY HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PARTY WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVER AND (B) ACKNOWLEDGES THAT IT AND THE OTHER PARTIES HERETO HAVE BEEN INDUCED TO ENTER INTO THIS AGREEMENT BY, AMONG OTHER THINGS, THE MUTUAL WAIVERS AND CERTIFICATIONS IN THIS SECTION 7.8.
     
7.9. Assignment. This Agreement shall be binding upon and shall inure to the benefit of the parties hereto and their permitted successors and assigns. No party to this Agreement may assign or delegate, by operation of law or otherwise, all or any portion of its rights, obligations or liabilities under this Agreement without the prior written consent of the other parties to this Agreement, which any such party may withhold in its absolute discretion.

 

  5  
 

 

7.10. No Third Party Beneficiaries. Nothing in this Agreement shall confer any rights, remedies or claims upon any Person or entity not a party or a permitted assignee of a party to this Agreement.
     
7.11. Specific Performance. The parties hereto agree that irreparable damage would occur in the event that any of the provisions of this Agreement were not performed by them in accordance with the terms hereof or were otherwise breached and that each party hereto shall be entitled to an injunction or injunctions, specific performance and other equitable relief to prevent breaches of the provisions hereof and to enforce specifically the terms and provisions hereof, without the proof of actual damages, in addition to any other remedy to which they are entitled at law or in equity. Each party agrees to waive any requirement for the security or posting of any bond in connection with any such equitable remedy, and agrees that it will not oppose the granting of an injunction, specific performance or other equitable relief on the basis that (a) any other party has an adequate remedy at law, or (b) an award of specific performance is not an appropriate remedy for any reason at law or equity.
     
7.12. Entire Agreement. This Agreement represents the entire understanding and agreement between the parties regarding the subject matter hereof and supersede all prior agreements, representations, warranties, and negotiations between the parties. This Agreement may be amended, supplemented, or changed only by an agreement in writing that makes specific reference to this Agreement or the agreement delivered pursuant to it, and must be signed by all of the parties hereto. This Agreement may not be amended by email or other electronic communications.
     
7.13. Interpretation. The parties have jointly participated in the drafting and negotiation of this Agreement and if an ambiguity or question of interpretation should arise, this Agreement shall be construed as if drafted jointly by the parties thereto and no presumption of burden of proof shall arise favoring or burdening any party by virtue of the authorship of any provision in this Agreement.
     
7.14. Severability. Whenever possible, each provision of this Agreement shall be interpreted in a manner to be effective and valid under applicable law, but if one or more of the provisions of this Agreement is subsequently declared invalid or unenforceable, the invalidity or unenforceability shall not in any way affect the validity or enforceability of the remaining provisions of this Agreement. In the event of the declaration of invalidity or unenforceability, this Agreement, as modified, shall be applied and construed to reflect substantially the intent of the parties and achieve the same economic effect as originally intended by its terms. In the event that the scope of any provision to this Agreement is deemed unenforceable by a court of competent jurisdiction, or by an arbitrator, the parties agree to the reduction of the scope of the provision as the court or arbitrator shall deem reasonably necessary to make the provision enforceable under the circumstances.
     
7.15. Headings. The headings contained in this Agreement are intended solely for convenience and shall not affect the rights of the parties to this Agreement.
     
7.16. Waiver. Waiver of any term or condition of this Agreement by any party shall only be effective if in writing and shall not be construed as a waiver of any subsequent breach or failure of the same term or condition, or a waiver of any other term or condition of this Agreement.
     
7.17. Counterparts. This Agreement may be signed in any number of counterparts with the same effect as if the signature on each counterpart were on the same instrument.

 

[Remainder of page intentionally left blank – Signature pages follow]

 

  6  
 

 

IN WITNESS WHEREOF, the parties have duly executed this Agreement as of the date first above written.

 

  Liberated Solutions, Inc.
     
  By: /s/ Ed Carter
  Name: Ed Carter
  Title: Chief Executive Officer
     
  Brian Conway
     
  By: /s/ Brian Conway
  Name: Brian Conway

 

  7  
 

 

Exhibit A

IRREVOCABLE STOCK POWER

Liberated Solutions, Inc.

 

FOR VALUABLE CONSIDERATION, the receipt of which is hereby acknowledged, Brian Conway (“Seller”) hereby assigns, transfers, and conveys to Liberated Solutions, Inc., a Nevada corporation (the “Company”), all of Seller’s right, title, and interest in and to two hundred and fifty thousand (250,000) shares of Series X Preferred Stock, par value $0.001 per share of the Company (the “Shares”), which Shares are uncertificated, and hereby irrevocably appoints the Chief Executive Officer, the Secretary and the other officers of the Company, as Seller’s attorney-in-fact to transfer said shares on the books of the Company, with full power of substitution in the premises.

 

Date: ________________, 2019

 

Seller Name: Brian Conway

 

By:    
Name: Brian Conway  

 

  8  
 

 

 

OEM Agreement

 

This OEM Agreement (hereinafter referred to as “This Agreement”) is made and entered into by and between NGEN Technologies USA Corp. (hereinafter referred to as “NGEN”) and Samsung Industry Co., Ltd. (hereinafter referred to as “Samsung”):

 

WITNESSETH

 

WHEREAS, in connection with the OEM transaction of muffler (hereinafter referred to as “This Product”), “NGEN” desires to commission “Samsung” to produce the structure of this Product and to purchase the finished Product, and “Samsung” desires to sell the finished Product to “NGEN”.

 

Now, THEREFORE, in consideration of the premises and covenants contained herein, the parties hereto agree as follows:

 

Article 1. Purpose

 

“NGEN” shall commission “Samsung” to produce the structure of this Product, provide “Samsung” with equipment needed for the production thereof, and purchase the finished Product from “Samsung” subject to terms and conditions herein provided.

 

Article 2. Basic Principles

 

2.1 The transaction shall be conducted on the basis of respect for mutual interest and the principle of good faith.
   
2.2 This Agreement shall take the precedence over any individual agreement or other ancillary agreement contradictory to this Agreement.
   
2.3 This Agreement shall be for 36 months from the effective date of this Agreement

 

Article 3. Individual Agreement

 

3.1 This Agreement shall be common to all individual agreements of this Product, and an individual agreement shall consist of “NGEN’s” issuance of a purchase order to “Samsung” and “Samsung’s” acceptance of it; provided, however, that in the event of having intention to reject the purchase order, “Samsung” shall declare the intention of rejection within 10 days from the date of receiving the purchase order from “NGEN”. If such an intention of rejection is not declared within the said period, the agreement shall be deemed to be concluded.

 

 
 

 

Article 4. Details of Individual Agreement

 

4.1 An individual agreement shall define the date of order; the name, quantity, unit price, delivery date, delivery place, and inspection method & time of ordered parts; and the other terms and conditions of order.
   
4.2 Notwithstanding the provision of 4.1, “NGEN” and “Samsung” may consult with each other about some details of the individual agreement and define an ancillary agreement in advance.
   
4.3 To initiate the terms of this OEM Agreement, Ngen Technologies shall remit advance payment of$9,000,000 USD to Samsung for equipment and parts as defined hereto and to the Samsung bank account identified in the annex of this Agreement. It is agreed by both parties that the ownership of the equipment shall be reserved by “NGEN”, and in case of “NGEN’s” request for its return, “Samsung” shall return it without delay.
   
4.4 List of equipment to be purchased by Samsung

 

  - NDT/CNC/Automation
   

(Model Name(=NDT) : LAROEN-35 )

(Model Name(=CNC) : K300CNC )

     
  - Noise meter , Exhaust gas meter
    (Model Name(=Noise meter) : GDS-3502 )
    (Model Name(=Exhaust gas meter) : SEMTECH_LDV , SEMTECH_HDV )
     
  -

Hot vibration Thermal Shock testing/Automation

(Model Name : VC062D )

     
  -

MIG(Material Inert Gas) Welding Machine

(Model Name : RS8LAKH , BOBCAT250AC/D )

 

4.5 The payment shall include parts and labour for a total of 150,000 units, paid in advance. Samsung agrees to ship finished products every 90 days and in accordance with the schedule outlined in this agreement.

 

Article 5. Validity of Individual Agreement

 

5.1 Even in the event that this Agreement is terminated due to rescission or expiration, this Agreement shall remain effective with respect to an individual agreement concluded under this Agreement unless either party declares intention to the contrary.

 

Article 6. Method for Use

 

6.1 The method for the use of this Product shall be the user instructions of the Product separately approved by “NGEN”. Provided, that in the event that law revision or other circumstances demand change in the use of this Product, “NGEN” and “Samsung” may consult with each other and change the method for use.
   
6.2 In the event that the need for change in the terms and conditions of the agreement, such as delivery price and delivery period, is acknowledged, “NGEN” and “Samsung” may decide thereon by mutual consultation.

 

 
 

 

Article 7. Trademark

 

7.1 “Samsung” shall display “NGEN’s” trademark on this Product and its package. The type and method of displaying a trademark shall be determined by “NGEN”, and “Samsung” shall display it accordingly.
   
7.2 “Samsung” shall not not sell this Product bearing “NGEN’s” trademark to any third party other than “NGEN” nor misuse “NGEN’s” trademark for a purpose other than this Agreement.

 

Article 8 (Trademark Guarantee)

 

8.1 “NGEN” shall guarantee that it will place an order for more than 800,000 Products with “Samsung” in 2018. As for the guaranteed quantity of Products to be ordered after 2018, it shall be determined separately by mutual consultation between the parties hereto.

 

Article 9. Delivery Price

 

9.1 The delivery price including packaging charge and the cost of transportation to a delivery place designated by “NGEN” shall be determined separately by mutual consultation between “NGEN” and “Samsung”.

 

Article 10. Inspection before Delivery

 

10.1 “Samsung” shall conduct the inspection of this Product before delivery according to standards for inspection determined separately between “NGEN” and “Samsung”.
   
10.2 “NGEN” shall inspect this Product at “Samsung’s” factory with “Samsung’s” cooperation, and check whether this Product conforms to rules or standards set by mutual consultation between “NGEN” and “Samsung”.

 

Article 11. Delivery

 

11.1 “Samsung” shall deliver this Product within an appointed period of delivery to a place designated by “NGEN” according to the standards of an individual agreement.
   
11.2 In the event that this Product cannot be delivered within a period of delivery, “Samsung” shall notify “NGEN” thereof without delay, and follow “Ngen’s” directions.

 

Article 12. Period of Delivery

 

12.1 The period of delivery means the deadline for delivering ordered products to a place designated by “NGEN”, and shall be set in each individual agreement by mutual consultation between the parties hereto.

 

 
 

 

Article 13. Delivery

 

13.1 “Samsung” shall deliver a quantity of ordered products determined by “NGEN” according to a procedure specified separately by mutual consultation between the parties hereto.
   
13.2 In the event of abnormal delivery such as the precedence or delay of delivery, or excess or shortage in quantity, “Samsung” shall take necessary action promptly under “Ngen’s” direction.
   
13.3 In the event that abnormal delivery under 13.2 occurs for a reason attributable to “Samsung”, “Samsung” shall compensate for “Ngen’s” damage caused thereby.
   
13.4 “NGEN” shall not delay or refuse the receipt of delivered products when there is no reason therefor attributable to “Samsung”, and in the event that “Samsung” suffers damage from the unjustifiable delay in or refusal of receiving delivered products, “NGEN” shall indemnify “Samsung” for the damage.

 

Article 14. Receiving Inspection

 

14.1 “NGEN” shall conduct receiving inspection within 7 days after the delivery of this Product, according to a separate agreement, and notify the results thereof to “Samsung” without delay; provided, however, that visual inspection and receiving inspection shall be conducted in accordance with the inspection under 8.2
   
14.2 In the event of failure to pass the receiving inspection, “Samsung” shall repair relevant products for free without delay.

 

Article 15. Transfer of Ownership

 

15.1 The ownership of this Product shall be transferred to “NGEN” upon the Product’s passing the receiving inspection pursuant to Article 14.

 

Article 16. Burden to Bear Risk

 

16.1 In the event that the whole or part of this Product is lost or broken, or deteriorated before it passes the receiving inspection (or payment is made) for a reason not attributable to “NGEN”, “Samsung” shall indemnify “NGEN” for damage caused thereby.

 

Article 17. Payment

 

17.1 “Samsung” shall bill “NGEN” for this Product, which passes the receiving inspection set forth in Article 11, by the end of each month, and “NGEN” shall deposit the price of this Product into the account of a bank designated by “Samsung” by the end of the next month.

 

 
 

 

Article 18. Liability for Warranty against Defect

 

18.1 In the event that any other defect is found within one (1) year after this Product passes the receiving inspection, “NGEN” shall have “Samsung” assume the liability for it, and the liability shall be accepted such as repair, exchange, price discount, and damages for the defect, within a reasonable period.
   
18.2 As for the repair or exchange of this Product under 18.1 after “NGEN” shipped it to a third party, the liability therefor shall be assumed by “NGEN”, and “Samsung” shall carry out part replacement or technical guidance in connection therewith.
   
18.3 In the event that “NGEN” and “Samsung” fail to agree about liability for hidden defect, they shall follow a procedure and a method to be validated objectively such as the decision of a reputable third party.

 

Article 19. After-sale Service

 

19.1 After-sale service on this Product between “NGEN” and “Ngen’s” customer shall be carried out on “Ngen’s” own responsibility, with the exception of cases set forth under Article 18; provided, however, that if it is impossible for “NGEN” to conduct repair, “NGEN” may entrust repair to “Samsung” for consideration, and details thereon shall be determined by mutual consultation between “NGEN” and “Samsung”.
   
19.2 “Samsung” shall accede to “Ngen’s” entrustment as well as provide “NGEN” with technical data needed for the after-sale service under 19.1,, and conduct technical education and technical guidance in relation to the service.
   
19.3 “Samsung” shall retain maintenance parts of this Product for 5 years after final delivery to “NGEN”, and the parts shall be determined by mutual consultation between “NGEN” and “Samsung” so that the parts may be provided for consideration in the event of “Ngen’s” need for them for maintenance.

 

Article 20. Product Liability

 

20.1 “Samsung” shall do its best lest defect occur in parts ordered by “NGEN”, and perform all obligations related to product liability.
   
20.2 If it is expected that this Product delivered to “NGEN” inflicts damage to a third party’s property or body, “Samsung” shall contact “NGEN” promptly, and handle and remedy it in consultation with “NGEN”.
   
20.3 In the event that “NGEN” confirms damage, “Samsung” shall cooperate with “A’s” handling and remedy under “A’s” direction. Expenses for handling and remedying damage shall be determined by mutual consultation between “NGEN” and “Samsung”.

 

Article 21. The Practice of and the Application for Industrial Property

 

21.1 In the event of a conflict with a third party over industrial property in relation to this Product, “Samsung” shall be responsible for it and address it. And in the event of damage to “NGEN” caused thereby, “Samsung” shall indemnify “NGEN” for the damage; provided, however, that “NGEN” shall be responsible for a conflict over industrial property caused by user instructions or a trademark designated by “NGEN”.
   
21.2 In the event that while fulfilling this Agreement, “Samsung” comes up with an invention based on technical information about this Product provided by “NGEN”, “NGEN” and “Samsung” shall determine in mutual consultation whether to apply for industrial property right related to the invention, or to whom the industrial property right will be reserved in case of application.
   
21.3 The provisions of this Article shall survive the termination of this Agreement.

 

 
 

 

Article 22. Confidentiality

 

22.1 “NGEN” and “Samsung” shall not disclose to third parties confidential information on the other party’s technology or business obtained during the performance of this Agreement or individual agreements without the other party’s consent for 5 years after the termination of this Agreement as well as during the term of this Agreement.
   
22.2 In the event of violating the provision of 22.1 and causing damage to the other party, either party shall indemnify the other party for the damage.

 

Article 23. Suspension of Production

 

23.1 When “Samsung’s” commercial production of this Product is conspicuously poor or is judged to be impossible, “Samsung” shall notify “NGEN” of the reason therefor until 3 months before the suspension of production and consult with “NGEN” about the quantity of the final order and measures thereafter.

 

Article 24. Rescission for the Future

 

24.1 In the event that either party has any of the following reasons, the other party can rescind the whole or part of this Agreement or individual agreements, and claim damages therefor.

 

  1. Upon violating any provision of this Agreement or an individual agreement, if not remedied within a considerable period after receipt of written notice from the other party
     
  2. Upon being subjected to business suspension, business license revocation or business registration revocation from supervisory authorities
     
  3. Upon being put up for auction due to provisional attachment, provisional disposition, compulsory execution, security right execution, etc., or going into liquidation due to bankruptcy, composition, corporate reorganization, etc.
     
  4. Upon any reason for payment suspension, insolvency etc.

 

Article 25. Forfeiture of Benefit of Time

 

25.1 When a reason falling under any provision of Article 24 occurs to either party, the relevant party shall forfeit the benefit of time in regard to all obligations arising from transaction.

 

Article 26. Term of Agreement

 

26.1 The effective term of this Agreement shall be eighteen months from the date on which it is executed; provided, however, that this Agreement shall be extended one (1) year again unless either party give a notice to the contrary, and thereafter the above shall again apply.

 

Article 27. (Matters of Negotiation)

 

27.1 In regard to any matter not set forth in this Agreement or causing disagreement on its interpretation, both parties hereto shall make efforts to settle it by amicable negotiation.

 

Article 28. Jurisdiction

 

28.1 The court having jurisdiction over any litigation arising from this Agreement shall be a court determined by mutual agreement between the parties hereto. In the event that the parties hereto fail to reach the agreement, a court having jurisdiction over the location of “Ngen’s” office shall be the competent court.

 

 
 

 

IN WITNESS WHEREOF, the parties hereto have executed, signed and sealed this Agreement in duplicate, and one copy hereof shall be retained by each party.

 

Jan 25, 2018

 

 

 
 

 

Appendix I. Samsung Bank account information

 

Deposit using Certified Bank Draft or Certified Cheque (no wire transfer via swift)

KEB Hana Bank Canada

4960 Yonge Street, Toronto Ontario M2N 6K1

 

Further Credit to:

Samsung Industry Co., Ltd.

Account Number: 161-890017-56938

 

 
 

 

Appendix II. Production Schedule

 

 

 
 

 

 

 

     
 

 

These General Terms and Conditions apply to Office/Co-Working, Virtual Office and Membership agreements for services We supply to You.

 

1. General Agreement

 

1.1. Nature of an agreement: At all times, each Centre remains in Our possession and control. YOU ACCEPT THAT AN AGREEMENT CREATES NO TENANCY INTEREST, LEASEHOLD ESTATE OR OTHER REAL PROPERTY INTEREST IN YOUR FAVOUR WITH RESPECT TO THE ACCOMMODATION. Occupation by You is the commercial equivalent of an agreement for accommodation in a hotel. We are giving You the right to share the use of the Centre with Us and other clients.
     
1.2. House Rules: The House Rules, which are incorporated into these terms and conditions, are primarily in place and enforced to ensure that all clients have a professional environment to work in.
     
1.3. Availability at the start of an agreement: If for any unfortunate reason We cannot provide the services or accommodation in the Centre stated in an agreement by the start date, We will have no liability to You for any loss or damage but You may either move to one of Our other Centres (subject to availability), delay the start of the agreement or cancel it.
     
1.4. AUTOMATIC RENEWAL: SO THAT WE CAN MANAGE YOUR SERVICES EFFECTIVELY AND TO ENSURE SEAMLESS CONTINUITY OF THOSE SERVICES, ALL AGREEMENTS WILL RENEW AUTOMATICALLY FOR SUCCESSIVE PERIODS EQUAL TO THE CURRENT TERM UNTIL BROUGHT TO AN END BY YOU OR US. ALL PERIODS SHALL RUN TO THE LAST DAY OF THE MONTH IN WHICH THEY WOULD OTHERWISE EXPIRE. THE FEES ON ANY RENEWAL WILL BE AT THE THEN PREVAILING MARKET RATE. IF YOU DO NOT WISH FOR AN AGREEMENT TO RENEW THEN YOU CAN CANCEL IT EASILY WITH EFFECT FROM THE END DATE STATED IN THE AGREEMENT, OR AT THE END OF ANY EXTENSION OR RENEWAL PERIOD, BY GIVING US PRIOR NOTICE. NOTICE MUST BE GIVEN THROUGH YOUR ONLINE ACCOUNT OR THROUGH THE APP. THE NOTICE PERIODS REQUIRED ARE AS FOLLOWS:

 

Term Notice Period
   
Month-to-Month no less than 1 month’s notice from the 1st day of any calendar month
   
3 months no less than 2 months’ notice prior to the end of the term
   
More than 3 months no less than 3 months’ notice prior to the end of the term

 

1.5. We may elect not to renew an agreement. If so, We will inform You by email, through the App or Your online account, following the same notice periods specified above.
     
1.6. If the Centre is no longer available: In the event that We are permanently unable to provide the services and accommodation at the Centre stated in an agreement, We will offer You accommodation in one of Our other centres. In the unlikely event we unable to find an alternative accommodation that is acceptable to You, Your agreement will end and You will only have to pay monthly fees up to that date and for any additional services You have used.
     
1.7. Ending an agreement immediately: We may put an end to an agreement immediately by giving You notice if (a) You become insolvent or bankrupt; or (b) You breach one of your obligations which cannot be put right, or which We have given You notice to put right and which You have failed to put right within 14 days of that notice; or (c) Your conduct, or that of someone at the Centre with Your permission or invitation, is incompatible with ordinary office use and, (i) that conduct continues despite You having been given notice, or (ii) that conduct is material enough (in Our reasonable opinion) to warrant immediate termination; or (d) You are in breach of the “Compliance With Law” clause below. If We put an end to an agreement for any of the reasons referred to in this clause it does not put an end to any of Your financial obligations, including, without limitation, for the remainder of the period for which Your agreement would have lasted if We had not terminated it.
     
1.8. When an Office agreement ends: When an agreement ends You must vacate Your accommodation immediately, leaving it in the same state and condition as it was when You took it. Upon Your departure or if You choose to relocate to a different room within a Centre, We will charge a fixed office restoration service fee to cover normal cleaning and any costs incurred to return the accommodation to its original condition and state. This fee will differ by country and is listed in the House Rules. We reserve the right to charge additional reasonable fees for any repairs needed above and beyond normal wear and tear. If You leave any property in the Centre We may dispose of it at Your cost in any way, We choose without owing You any responsibility for it or any proceeds of sale. If You continue to use the accommodation when an agreement has ended, You are responsible for any loss, claim or liability We may incur as a result of Your failure to vacate on time.

 

     
 

 

2. Use of the Centres:

 

2.1. Business Operations: You may not carry on a business that competes with Our business of providing serviced offices and flexible working. You may not use Our name (or that of Our affiliates) in any way in connection with Your business. You are only permitted to use the address of a Centre as Your registered office address if it is permitted by both law and if We have given You prior written consent (given the additional administration there is an additional fee chargeable for this service). You must only use the accommodation for office business purposes. If We decide that a request for any particular service is excessive, We reserve the right to charge an additional fee. In order to ensure that the Centre provides a great working environment for all, We kindly ask you to limit any excessive visits by members of the public.
     
2.2. Accommodation

 

2.2.1. Alterations or Damage: You are liable for any damage caused by You or those in the Centre with Your permission, whether express or implied, including but not limited to all employees, contractors and/or agents.
     
2.2.2. IT Installations: We take great pride in Our IT infrastructure and its upkeep and therefore You must not install any cabling, IT or telecom connections without Our consent, which We may refuse in our absolute discretion. As a condition to Our consent, You must permit Us to oversee any installations (for example IT or electrical systems) and to verify that such installations do not interfere with the use of the accommodation by other clients or Us or any landlord of the building. Fees for installation and de-installation will be at Your cost.
     
2.2.3. Use of the Accommodation: An agreement will list the accommodation We initially allocate for Your use. You will have a non-exclusive right to the rooms allocated to You. Occasionally to ensure the efficient running of the Centre, We may need to allocate different accommodation to You, but it will be of reasonably equivalent size and We will notify You with respect to such different accommodation in advance.
     
2.2.4. Access to the Accommodation: In order to maintain a high level of service, We may need to enter Your accommodation and may do so at any time, including without limitation, in an emergency, for cleaning and inspection or in order to resell the space if You have given notice to terminate. We will always endeavour to respect any of Your reasonable security procedures to protect the confidentiality of Your business.

 

2.3. Membership:

 

2.3.1. If You have subscribed to a Membership Agreement You will have access to all participating centres worldwide during standard business working hours and subject to availability.
     
2.3.2. Membership Usage: Usage is measured in whole days and unused days cannot be carried over to the following month. A membership is not intended to be a replacement for a full-time workspace and all workspaces must be cleared at the end of each day. You are solely responsible for Your belongings at the centre at all times. We are not responsible for any property that is left unattended. Should You use more than Your membership entitlement, We will charge You an additional usage fee. You may bring in 1 guest free of charge (subject to fair usage). Any further guests will be required to purchase a day pass.
     
2.3.3. As a Member, You may not use any Centre as Your business address without an accompanying office or virtual office agreement in place. Any use of the Centre address in such a way will result in an automatic enrolment in the Virtual Office product for the same term as Your membership and You will be invoiced accordingly.

 

2.4. Compliance with Law: You must comply with all relevant laws and regulations in the conduct of Your business. You must not do anything that may interfere with the use of the Centre by Us or by others (including but not limited to political campaigning or immoral activity), cause any nuisance or annoyance, or cause loss or damage to Us (including damage to reputation) or to the owner of any interest in the building. If We have been advised by any government authority or other legislative body that it has reasonable suspicion that You are conducting criminal activities from the Centre, or You are or become subject to any government sanctions, then We shall be entitled to terminate any and all of Your agreements with immediate effect. You acknowledge that any breach by You of this clause shall constitute a material default, entitling Us to terminate Your agreement without further notice.
     
2.5. Ethical Trading: Both We and You shall comply at all times with all relevant anti-slavery, anti-bribery and anti- corruption laws.

 

     
 

 

2.6. Data protection: You acknowledge that We may collect and process personal data from You and Your employees as strictly necessary to ensure compliance with applicable laws and regulations and to enable Us effectively to provide services to You. You acknowledge and accept that such personal data may be transferred or made accessible to other entities in our group, wherever located, for the purposes of providing the services, in each case in accordance with all applicable data protection legislation.
     
2.7. Employees: We will both have invested a great deal in training Our staff, therefore, neither of us may knowingly solicit or offer employment to the other’s staff employed in the Centre (or for 3 months after they have left their employment). To recompense the other for staff training and investment costs, if either of us breaches this clause the breaching party will pay upon demand the other the equivalent of 6 months’ salary of any employee concerned.
     
2.8. Confidentiality: The terms of an agreement are confidential. Neither of us may disclose them without the other’s consent unless required to do so by law or an official authority. This obligation continues for a period of 3 years after an agreement ends.
     
2.9. Assignment: An agreement is personal to You and cannot be transferred to anyone else without prior consent from Us unless such transfer is required by law. However, We will not unreasonably withhold our consent to assignment to an affiliate provided that You execute our standard form of assignment. We may transfer any agreement and any and all amounts payable by You under an agreement to any other member of Our group.
     
2.10. Applicable law: An agreement is interpreted and enforced in accordance with the law of the place where the Centre is located other than in a few specific jurisdictions which are detailed in the House Rules. We and You both accept the exclusive jurisdiction of the courts of that jurisdiction. If any provision of these terms and conditions is held void or unenforceable under the applicable law, the other provisions shall remain in force.

 

3. Our liability to You and Insurance

 

3.1. The extent of Our liability: To the maximum extent permitted by applicable law, We are not liable to You in respect of any loss or damage You suffer in connection with an agreement, including without limitation any loss or damage arising as a result of our failure to provide a service as a result of mechanical breakdown, strike or other event outside of Our reasonable control otherwise unless We have acted deliberately or have been negligent. In no event shall We be liable for any loss or damage until You provide written notice and give Us a reasonable time to put it right. If We are liable for failing to provide You with any service under an agreement then, subject to the exclusions and limits set out immediately below, We will pay any actual and the reasonable additional expense You have incurred in obtaining the same or similar service from elsewhere.
     
3.2. Your Insurance: It is Your responsibility to arrange insurance for property which You bring in to the Centre, for any post You send or receive and for Your own liability to your employees and to third parties. We strongly recommend that You put such insurance in place.
     
3.3. IT Services and Obligations: Whilst We have security internet protocols in place and strive to provide seamless internet connectivity, WE DO NOT MAKE ANY REPRESENTATION AND CANNOT GUARANTEE ANY MAINTAINED LEVEL OF CONNECTIVITY TO OUR NETWORK OR TO THE INTERNET, NOR THE LEVEL OF SECURITY OF IT INFORMATION AND DATA THAT YOU PLACE ON IT. You should adopt whatever security measures (such as encryption) You believe are appropriate to Your business. Your sole and exclusive remedy in relation to issues of reduced connectivity which are within Our reasonable control shall be for Us to rectify the issue within a reasonable time following notice from You to Us.
     
3.4. EXCLUSION OF CONSEQUENTIAL LOSSES: WE WILL NOT IN ANY CIRCUMSTANCES HAVE ANY LIABILITY TO YOU FOR LOSS OF BUSINESS, LOSS OF PROFITS, LOSS OF ANTICIPATED SAVINGS, LOSS OF OR DAMAGE TO DATA, THIRD PARTY CLAIMS OR ANY CONSEQUENTIAL LOSS. WE STRONGLY RECOMMEND THAT YOU INSURE AGAINST ALL SUCH POTENTIAL LOSS, DAMAGE, EXPENSE OR LIABILITY.
     
3.5. Financial limits to our liability: In all cases, our liability to You is subject to the following limits:

 

3.5.1. without limit for personal injury or death;
     
3.5.2. up to a maximum of GBP 1 million (or USD 1.5 million or EUR 1 million or other local equivalent) for any one event or series of connected events for damage to Your personal property; and
     
3.5.3. in respect of any other loss or damage, up to a maximum equal to 125% of the total fees paid between the date services under an agreement commenced and the date on which the claim in question arises; or if higher, for office agreements only, GBP 50,000 / USD 100,000 / EUR 66,000 (or local equivalent).

 

     
 

 

4. Fees

 

4.1. Service Retainer/Deposit: Your service retainer / deposit will be held by Us without generating interest as security for performance of all Your obligations under an agreement. All requests for the return must be made through Your online account or App after which the service retainer/deposit or any balance will be returned within 30 days to You once your agreement has ended and when You have settled Your account. We will deduct any outstanding fees and other costs due to Us before returning the balance to You. We may require You to pay an increased retainer if the monthly office or virtual office fee increases upon renewal, outstanding fees exceed the service retainer/deposit held and/or You frequently fail to pay invoices when due.
     
4.2. Taxes and duty charges: You agree to pay promptly (i) all sales, use, excise, consumption and any other taxes and license fees which You are required to pay to any governmental authority (and, at Our request, You will provide to Us evidence of such payment) and (ii) any taxes paid by Us to any governmental authority that are attributable to Your accommodation, where applicable, including, without limitation, any gross receipts, rent and occupancy taxes, tangible personal property taxes, stamp tax/duty or other documentary taxes and fees.
     
4.3. Payment: We are continually striving to reduce our environmental impact and support You in doing the same. Therefore, We will send all invoices electronically and You will make payments via an automated method such as Direct Debit or Credit Card, wherever local banking systems permit.
     
4.4. Late payment: If You do not pay fees when due, a fee will be charged on all overdue balances. This fee will differ by country and is listed in the House Rules. If You dispute any part of an invoice You must pay the amount not in dispute by the due date or be subject to late fees. We also reserve the right to withhold services (including for the avoidance of doubt, denying You access to the Centre where applicable) while there are any outstanding fees and/or interest, or You are in breach of an agreement.
     
4.5. Insufficient Funds: Due to the additional administration We incur You will pay a fee for any returned or declined payments due to insufficient funds. This fee will differ by country and is listed in the House Rules.
     
4.6. Indexation: If an agreement is for a term of more than 12 months, We will increase the monthly fee on each anniversary of the start date in line with the relevant inflation index detailed in the House Rules.
     
4.7. Standard services: Monthly fees, plus applicable taxes, and any recurring services requested by You are payable monthly in advance. Where a daily rate applies, the charge for any such month will be 30 times the daily fee. For a period of less than a month the fee will be applied on a daily basis.
     
4.8. Pay-as-you-use and Additional Variable Services: Fees for pay-as-you-use services, plus applicable taxes, are payable monthly in arears at our standard rates which may change from time to time and are available on request.
     
4.9. Discounts, Promotions and Offers: If You benefited from a special discount, promotion or offer, We will discontinue that discount, promotion or offer without notice if You materially breach Your agreement.

 

     
 

 

 

 

 

Consolidated Financial Statements

As of and for the years ended December 31, 2018 and 2017

with Report of Independent Registered Public Accounting Firm

 

 
 

 

 

  Page
   
Report of Independent Registered Public Accounting Firm 3
   
Consolidated Financial Statements  
   
Consolidated Balance Sheets 4
   
Consolidated Statements of Operations 5
   
Consolidated Statements of Stockholders’ Equity 6
   
Consolidated Statements of Cash Flows 7
   
Notes to Consolidated Financial Statements 8

 

    2 
 

 

 

 

Independent Auditors’ Report

 

To the Board of Directors and Stockholders of

Ngen Technologies USA Corp. and Subsidiary

Dallas, Texas

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of Ngen Technologies USA Corp. and subsidiary (the “Company”) as of December 31, 2018 and 2017, and the related consolidated statements of operations, stockholders’ equity, and cash flows for the years then ended. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

The Company’s management is responsible for these consolidated financial statements. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

We have served as the Company’s auditor since 2019

Anaheim, CA

September 9, 2019

 

    3 
 

 

 

December 31,   2018     2017  
             
ASSETS                
                 
Current assets:                
Cash and cash equivalents   $ 3,721,784     $ 1,020,383  
Accounts receivables     1,057,693       1,328,291  
Inventories     1,739,722       1,192,316  
Total current assets     6,519,199       3,540,990  
                 
Non-current assets:                
Property and equipment     5,020,003       5,238,985  
Investment     114,309       313,871  
Other assets     107,352       25,388  
Total non-current assets     5,241,664       5,578,244  
                 
Total Assets   $ 11,760,863     $ 9,119,234  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
                 
Current liabilities:                
Accounts payable   $ 1,933,036     $ 826,760  
Borrowings from shareholder     10,207,353       10,390,740  
                 
Total current liabilities     12,140,389       11,217,500  
                 
Total liabilities     12,140,389       11,217,500  
                 
Commitments and contingencies                
                 
Stockholders’ Equity (Deficit)                
Common stock, no par value, 10,000,000 shares authorized, issued and outstanding     -       -  
Additional paid-in-capital     29,819       29,819  
Other comprehensive income (loss)     (55,067 )     (104,850 )
Accumulated retained earnings (deficit)     (354,278 )     (2,023,235 )
Total stockholders’ equity (deficit)     (379,526 )     (2,098,266 )
                 
Total Liabilities and Stockholders’ Equity   $ 11,760,863     $ 9,119,234  

 

See accompanying notes to consolidated financial statements.

 

    4 
 

 

 

Years ended December 31   2018     2017  
             
Net sales   $ 20,072,236     $ 5,080,391  
                 
Cost of sales     16,059,168       4,915,608  
                 
Gross profit     4,013,068       164,783  
                 
Operating expenses:                
Research and development     682,472       1,523,954  
General and administrative     1,478,774       267,810  
Total operating expense     2,161,246       1,791,764  
                 
Income (loss) from operations     1,851,822       (1,626,981 )
                 
Other income (expense):                
Interest income     21,057       4,666  
Interest expense     (29,238 )     (6,478 )
Miscellaneous income (expense), net     58,476       12,956  
Total other income (expense), net     50,295       11,144  
                 
Income (loss) before loss from equity investment and income tax provision     1,902,117       (1,615,837 )
                 
Income (loss) from equity investment     (199,562 )     (186,129 )
                 
Net income (loss) before provision for income taxes     1,702,555       (1,801,966 )
                 
Provision for income taxes     33,598       7,444  
                 
Net income (loss)   $ 1,668,957     $ (1,809,410 )
                 
Comprehensive income statement:                
Net income (loss)   $ 1,668,957     $ (1,809,410 )
Foreign currency translation income (loss)     49,783       (105,863 )
                 
Total comprehensive income (loss)   $ 1,718,740     $ (1,915,273 )
                 
Earnings (loss) per share - Basic and diluted   $ 0.17     $ (0.18 )
                 
Weighted average number of common shares outstanding:                
Basic     10,000,000       10,000,000  
Diluted     10,000,000       10,000,000  

 

See accompanying notes to consolidated financial statements.

 

    5 
 

 

 

    No par value     Additional     Other           Total  
    Common Stock     Paid-in     Comprehensive     Retained     Stockholder’  
    Shares     Amount     Capital     Income     Earnings     Equity  
                                     
Balance at December 31, 2016     10,000.000     $        -     $ 14,418     $ 1,013     $ (213,825 )   $ (198,394 )
                                                 
Shareholder contribution     -       -       15,401       -        -        15,401  
                                                 
Foreign currency translation     -       -       -       (105,863 )     -        (105,863 )
                                                 
Net loss     -       -       -       -       (1,809,410 )     (1,809,410 )
                                                 
Balance at December 31,2017     10,000,000       -       29,819       (104,850 )     (2,023,235 )     (2,098,266 )
                                                 
Foreign currency translation     -       -       -       49,783       -       49,783  
                                                 
Net income     -       -       -       -       1,668,957       1,668,957  
                                                 
Balance - December 31, 2018     10,000,000     $ -     $ 29,819     $ (55,067 )   $ (354,278 )   $ (379,526 )

  

See accompanying notes to consolidated financial statements.

 

    6 
 

 

 

Years ended December 31   2018     2017  
             
Cash flows from operating activities:                
Net income (loss)   $ 1,668,957     $ (1,809,410 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                
Depreciation expense - property and equipment     13,890       13,524  
Loss on equity investment     199,562       186,129  
Changes in assets and liabilities:                
Accounts receivable     219,041       (585,410 )
Inventories     (603,431 )     (122,353 )
Other assets     (83,000 )     -  
Accounts payable     1,154,086       302,858  
Net cash provided by (used in) operating activities     2,569,105       (2,014,662 )
                 
Cash flows from investing activities:                
Purchases of property and equipment     (8,717 )     -  
Net cash used in investing activities     (8,717 )     -  
                 
Cash flows from financing activities:                
Borrowings from shareholder     216,301       -  
Shareholder contribution     -       15,401  
Net cash provided by investing activities     216,301       15,401  
                 
Net increase (decrease) in cash and cash equivalents     2,776,689       (1,999,261 )
                 
Foreign currency translation     (75,288 )     239,175  
                 
Cash and cash equivalents - beginning of year     1,020,383       2,780,469  
                 
Cash and cash equivalents - end of year   $ 3,721,784     $ 1,020,383  
                 
Supplemental disclosures of cash flow information                
Cash paid during the year for:                
Interest   $ 29,238     $ 6,478  
Income taxes   $ 33,598     $ 7,444  

 

See accompanying notes to consolidated financial statements.

 

    7 
 

 

 

1. PRESENTATION AND NATURE OF OPERATIONS

 

Ngen Technologies USA Corp. (“Ngen USA”) was formed on January 19, 2015 and on January 27, 2015, Ngen USA amended its name change to Ngen Technologies USA Corp.

 

Ngen USA’s mission focuses to be the leader in glasses free 3D display technologies and become the first to manufacture, distribute and market commercial and consumer driven glasses free 3D display technologies. Ngen USA has invested significant resources and currently in preparation to introduce the following product to the market: Glasses Free 3D Mobile Display. Through its holdings in Joint Ventures with Egismos Technologies Taiwan, Ngen USA is also seeking to introduce innovative biomedical products including tumor detection scanner using laser and MEMS system.

 

Through its wholly owned subsidiary Ngen Technologies Korea Ltd (“Ngen Korea”), the Ngen Korea currently designs, manufactures and sell 3D enabled mobile communication (Smartphones) and electronic devices (PDAs) under OEM/ODM structure. Ngen Korea’s strategy is to manufacture and sell under major global handset manufacturers. Ngen Korea’s proprietary IP and products such as 3D film and algorithm will be closely guarded and protected through multi-layer encryption and controls.

 

Ngen Korea was formed on July 3, 2015 as a wholly owned subsidiary of Ngen USA. Ngen Korea’s mission focuses to be the leader in glasses free 3D display technologies and become the first to manufacture, distribute and market commercial and consumer driven glasses free 3D display technologies. Ngen Korea has invested significant resources and currently in preparation to introduce the following product to the market: Glasses Free 3D Mobile Display.

 

Ngen Korea plans to design, manufacture and sell 3D enabled mobile communication (Smartphones) and electronic devices (PDAs) under OEM/ODM structure. Ngen Korea plans to manufacture and sell under major handset manufacturers such as Samsung models and ZTE line up of Smartphones. Through the Company’s facilities, Ngen Korea continues to develop new and innovative applications of Ngen Korea’s glasses free 3D technologies for mobile phones, PDAs and electronic advertising devices with an expanding commercial market appeal. Ngen Korea’s proprietary IP and products such as 3D film and algorithm will be closely guarded and protected through multi-layer encryption and controls.

 

Ngen USA and Ngen Korea are referred as the “Company”.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

This summary of significant accounting policies of the Company is presented to assist in understanding the Company’s consolidated financial statements. The consolidated financial statements and notes are representation of the Company’s management who are responsible for the integrity and objectivity of the consolidated financial statements. These accounting policies confirm to accounting principles generally accepted in the United State of America and have been consistently applied in the preparation of the consolidated financial statements.

 

Basis of Presentation

 

The consolidated financial statements include the accounts of Ngen USA and its wholly owned subsidiary, Ngen Korea. All intercompany accounts, transactions, and profits have been eliminated upon consolidation. The accompanying consolidated financial statements and the notes hereto are reported in US Dollars.

 

    8 
 

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Significant estimates include, but are not limited to, the estimated useful lives of property and equipment, patent and trademark, the ultimate collection of accounts receivable and accrued expenses. Actual results could materially differ from those estimates.

 

Foreign Currency Transaction and Translation

 

Ngen Korea financial position and results of operations are determined using the local currency, Korean Won (“KRW”), as the functional currency. As a result, assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the exchange rates prevailing at the balance sheet date. The results of operations are translated from KWR to US Dollar at the weighted average rate of exchange during the reporting period. The registered equity capital denominated in the functional currency is translated at the historical rate of exchange at the time of capital contribution. All translation adjustments resulting from the translation of the financial statements into the reporting currency, US Dollar, are dealt with as a component of accumulated other comprehensive income.

 

As of December 31, 2018 and 2017, the exchange rate was KRW 1,112.85 and KRW 1,067.42 per US Dollar, respectively. The average exchange rate for the years ended December 31, 2018 and 2017 was KRW 1,099.29 and KRW 1,129.04, respectively.

 

Revenue Recognition

 

The Company recognizes revenue when persuasive evidence of an arrangement exists, the price is fixed or determinable, and collectability is reasonably assured, and delivery has occurred, or services have been rendered. The Company offers N/30 and N/45 days terms with all of its customers. The Company also offers 2% discount for N/10 days payment terms. The Company does not provide for return unless the products are damaged. The Company did not have any material returns historically.

 

The Company includes shipping and handling costs in cost of sales. Amounts billed for shipping and handling are included with revenues in the statement of operation.

 

The Company recognizes an allowance for estimated future sales returns in the period revenue is recorded, based on pending returns and historical return data, among other factors. Management did not believe any allowance for sales returns was required at December 31, 2018 and 2017.

 

Advertising Expense

 

Advertising costs are expensed as incurred. Advertising expense amounted to $103,496 and $18,528 for the years ended December 31, 2018 and 2017, respectively.

 

    9 
 

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Research and Development

 

Research and development costs related to both future and present products are expensed as incurred. During the years ended December 31, 2018 and 2017 research and development expenditure totaled $682,472 and $1,523,954, respectively.

 

Cash and Cash Equivalents

 

The Company considers all deposits with financial institutions and all highly liquid investments with original maturities of three months or less to be cash equivalents. There were no cash equivalents at December 31, 2018 and 2017.

 

Accounts Receivable

 

Accounts receivable are carried at original invoice amount less the allowance for doubtful accounts based on a review of all outstanding amounts at year end. Management determines the allowance for doubtful accounts based on a combination of write-off history, aging analysis, and any specific known troubled accounts. Trade receivables are written off when deemed uncollectible.

 

Bad debt expense was $40,144 and $7,187 for the years ended December 31, 2018 and 2017, respectively. Management considers accounts receivable at December 31, 2018 and 2017 to be fully collectable and no allowance for doubtful accounts has been recorded.

 

Inventories

 

Inventories primarily consist of finished goods and are stated at actual cost which is same as the lower of cost (first-in-first-out) or market. The Company maintains an allowance for potentially excess and obsolete inventories and inventories that are carried at costs that are higher than their estimated net realizable values.

 

Investments

 

Ngen USA provided an investment to a privately held company, Emotek in April 11, 2017 and received 2,500,000 shares which represented 50% equity of Emotek on a fully none dilutive basis. Emotek is a joint venture between Ngen USA and Egismos Technologies. Egismos Technologies’ mission is primarily to develop tumor detection scanner which will be handheld and used for home use. The Company applies the equity method for investments in affiliate, which a privately-held company where quoted market prices are not available, in which it has the ability to exercise significant influence over operating and financial policies of the affiliate. Significant influence is generally defined as 20% to 50% ownership in the voting stock of an investee. Under the equity method, the Company initially records the investment at cost and then adjusts the carrying value of the investment to recognize the proportional share of the equity-accounted affiliate’s net income (loss) including changes in capital of the affiliate.

 

Property and Equipment

 

Property and equipment consist of leasehold improvements, furniture and fixtures, machinery and equipment are stated at cost. Property and equipment are recorded at cost. Depreciation of property and equipment is provided using the straight-line method over the estimated useful lives of the assets, generally 5-7 years. Leasehold improvements are depreciated over the shorter of the useful life of the improvement or the lease term, including renewal periods that are reasonably assured.

 

    10 
 

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Impairment of Long-lived Assets

 

In accordance with ASC 360, “Property, Plant, and Equipment,” the Company reviews for impairment of long-lived assets and certain identifiable intangibles whenever events or circumstances indicate that the carrying amount of assets may not be recoverable. The Company considers the carrying value of assets may not be recoverable based upon our review of the following events or changes in circumstances: the asset’s ability to continue to generate income from operations and positive cash flow in future periods; loss of legal ownership or title to the assets; significant changes in our strategic business objectives and utilization of the asset; or significant negative industry or economic trends. An impairment loss would be recognized when estimated future cash flows expected to result from the use of the asset are less than its carrying amount.

 

As of December 31, 2018 and 2017, the Company was not aware of any events or changes in circumstances that would indicate that the long-lived assets are impaired.

 

Fair Value of Financial Instruments

 

The Company records its financial assets and liabilities at fair value, which is defined under the applicable accounting standards as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measure date. The Company uses valuation techniques to measure fair value, maximizing the use of observable outputs and minimizing the use of unobservable inputs.

 

Fair Value of Financial Instruments (continued)

 

The standard describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following:

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 – Inputs include management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the instrument’s valuation.

 

As of December 31, 2018 and 2017, the Company believes that the carrying value of cash, account receivables, accounts payable, accrued expenses, and other current assets and liabilities approximate fair value due to the short maturity of theses financial instruments. The consolidated financial statements do not include any financial instruments at fair value on a recurring or non-recurring basis.

 

The Company also has financial instruments classified within the fair value hierarchy, which consists of the following:

 

  Investments in privately-held companies, where quoted market prices are not available, accounted for as available-for-sale securities, classified as Level 3 within the fair value hierarchy, and are recorded as an asset on the consolidated balance sheet

 

    11 
 

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Income Taxes

 

The Company has elected to be taxed as an S-corporation. Accordingly, except for a minimal state tax, the Company is not taxed at the corporate level; rather, the tax on corporate income is paid and the benefits of losses are recognized at the stockholder level. Therefore, no provision or credit for federal income taxes has been included in the financial statements.

 

Certain transactions of the Company are subject to accounting methods for income tax purposes which differ from the accounting methods used in preparing the financial statements. Accordingly, the net income of the Company reported for federal income tax purposes may differ from the net income reported in these financial statements. The major differences relate to accounting for depreciation on property and equipment, stock compensation, and research credits.

 

The Company has adopted ASC 740-10-25, which provides criteria for the recognition, measurement, presentation and disclosure of uncertain tax position. The Company must recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The Company did not recognize additional liabilities for uncertain tax positions as a result of the implementation of ASC 740-10-25 for the year ended December 31, 2017.

 

The Company is no longer subject to federal and state income tax examination by tax authorities for years ended before 2018 and 2017, respectively.

 

Segment Reporting

 

FASB ASC 280, Segment Reporting, requires public companies to report financial and descriptive information about their reportable operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available and that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company’s chief executive officer has been identified as the chief decision maker.

 

The Company generates revenues from one geographic area, consisting of Korea. The following enterprise-wide disclosure is prepared on a basis consistent with the preparation of the consolidated financial statements:

 

    As of December 31,  
    2018     2017  
Korea             
Current assets   $ 6,519,231     $ 3,534,182  
Non-current assets   $ 5,044,355     $ 5,264,373  
Current liabilities   $ 11,324,088     $ 10,617,500  
Non-current liabilities   $ -     $ -  

 

    Years Ended December 31,  
    2018     2017  
Korea                
Net sales   $ 20,072,236     $ 5,080,391  

 

    12 
 

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk are accounts receivable and other receivables arising from its normal business activities. The Company has a diversified customer base. The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures. The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectable accounts and, as a consequence, believes that its accounts receivable related credit risk exposure beyond such allowance is limited.

 

All of the Company’s revenues are derived from the sale of Glasses Free 3D Mobile Display and related products and services.

 

Recently Issued Accounting Pronouncements

 

Pronouncements Not Yet Effective

 

  Fair Value Measurements

 

In August 2018, the FASB amended “Fair Value Measurements” to modify the disclosure requirements related to fair value. The amendment removes requirements to disclose (1) the amount of and reasons for transfers between levels 1 and 2 of the fair value hierarchy, (2) our policy related to the timing of transfers between levels, and (3) the valuation processes used in level 3 measurements. It clarifies that, for investments measured at net asset value, disclosure of liquidation timing is only required if the investee has communicated the timing either to us or publicly. It also clarifies that the narrative disclosure of the effect of changes in level 3 inputs should be based on changes that could occur at the reporting date. The amendment adds a requirement to disclose the range and weighted average of significant unobservable inputs used in level 3 measurements. The guidance is effective for the Company with the Company’s quarterly filing for the period ended March 31, 2020 and the Company will make the required disclosure changes in that filing. Adoption will not have an impact on the Company’s consolidated results of operations, consolidated financial position, and cash flows.

 

  Income Statement – Reporting Comprehensive Income

 

In February 2018, the FASB issued Accounting Standards Update No. 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220) (ASU 2018-02), which amends existing standards for income statement-reporting comprehensive income to allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from Tax Cuts and Jobs Act and improve the usefulness of information reported to financial statements users. ASU 2018-02 will be effective for beginning after December 15, 2018, and early adoption is permitted. The Company adopted ASU 2018-02 effective January 1, 2019; such adoption had no material impact on the Company’s consolidated financial statements.

 

    13 
 

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Recently Issued Accounting Pronouncements (continued)

 

  Financial Instruments

 

In June 2016, the FASB amended “Financial Instruments” to provide financial statement users with more decision-useful information about the expected credit losses on debt instruments and other commitments to extend credit held by a reporting entity at each reporting date. During November 2018 and April 2019, the FASB made amendments to the new standard that clarified guidance on several matters, including accrued interest, recoveries, and various codification improvements. The new standard, as amended, replaces the incurred loss impairment methodology in the current standard with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to support credit loss estimates. The new guidance is effective for us on January 1, 2020, and in the first half of 2019, we established an implementation team and began analyzing the impact on our current policies and procedures to identify potential differences that would result from applying the requirements of the new standard. The implementation team reports findings and progress of the project to management on a frequent basis. Through this process, we have identified appropriate changes to our processes, systems, and controls to support recognition and disclosure under the new standard. The Company is still evaluating the impact of the new standard on the Company’s consolidated results of operations, consolidated financial position, and cash flows.

 

  Leases (ASU 2019-01)

 

In March 2019, the FASB issued ASU 2019-01, Leases (Topic 842) Codification Improvements, which removed the requirement for an entity to disclose in the interim periods after adoption, the effect of the change on income from continuing operations, net income, any other affected financial statement line item, and any affected per share amount. For lessors, the new leasing standard requires leases to be classified as a sales-type, direct financing or operating leases. These criteria focus on the transfer of control of the underlying lease asset. This standard and related update was effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Company is still evaluating the impact of the new standard on the Company’s consolidated results of operations, consolidated financial position, and cash flows.

 

  Leases (ASU 2016-02)

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires the recognition of lease assets and lease liabilities on the balance sheet by lessees for those leases currently classified as operating leases under ASC 840 “Leases.” These amendments also require qualitative disclosures along with specific quantitative disclosures. These amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. The Company can elect to record a cumulative-effect adjustment as of the beginning of the year of adoption or apply a modified retrospective transition approach. The Company expects that substantially all of its operating lease commitments will be subject to the new guidance and will be recognized as operating lease liabilities and right-of-use assets upon adoption. The Company is still evaluating the impact of the new standard on the Company’s consolidated results of operations, consolidated financial position, and cash flows.

 

Other recently issued accounting updates are not expected to have a material impact on the Company’s Interim Financial Statements.

 

    14 
 

 

 

3. INVENTORIES, NET

 

Inventories consisted of the following:

 

December 31,   2018     2017  
             
Finished goods   $ 1,739,722     $ 1,192,316  
Parts     -       -  
                 
Total inventories   $ 1,739,722     $ 1,192,316  

 

4. INVESTMENTS

 

Ngen USA provided an investment to a privately held company, Emotek in April 11, 2017 and received 2,500,000 shares which represented 50% equity of Emotek on a fully none dilutive basis. Emotek is a joint venture between Ngen USA and Egismos Technologies. Egismos Technologies’ mission is primarily to develop tumor detection scanner which will be handheld and used for home use.

 

Equity Method

 

The Company applies the equity method for investments in affiliate, which a privately-held company where quoted market prices are not available, in which it has the ability to exercise significant influence over operating and financial policies of the affiliate. Significant influence is generally defined as 20% to 50% ownership in the voting stock of an investee. Under the equity method, the Company initially records the investment at cost and then adjusts the carrying value of the investment to recognize the proportional share of the equity-accounted affiliate’s net income (loss) including changes in capital of the affiliate.

 

The Company had the following equity investment accounted under the equity method:

 

Equity investee  

Type of

Shares

Owned

 

Number

of Shares

Owned

   

Original

Investment

Amount

   

Equity

Investment

Ownership

 
Emotek   Common stock     2,500,000     $ 500,000       50 %

 

The following is the roll-forward basis of equity investment accounted under the equity method:

 

    Year Ended December 31, 2017  
Equity investee  

Beginning

Balance

    Proportional
Share of the
Equity Accounted
Affiliate’s
Net Income (loss)
    Ending
Balance
 
Emotek   $ 313,871     $ (199,562 )   $ 114,309  

 

    15 
 

 

 

4. INVESTMENTS (CONTINUED)

 

    Year Ended December 31, 2017  
Equity investee  

Beginning

Balance

   

Original

Investment

   

Proportional

Share of the

Equity Accounted Affiliate’s

Net Income (loss)

   

Ending

Balance

 
Emotek   $ -     $ 500,000     $ (186,129 )   $ 313,871  

 

Summarized audited financial information of significant equity investments in affiliate are as follows:

 

    As of December 31,  
    2018     2017  
Total current assets   $ 2,767,263     $ 2,533,355  
Total assets   $ 5,935,437     $ 5,587,001  
Total current liabilities   $ 5,688,818     $ 4,941,258  
Total liabilities   $ 9,976,264     $ 9,228,704  

 

    Years Ended December 31,  
    2018     2017  
Net sales   $ 747,560     $ 650,340  
Gross profit   $ 747,560     $ 650,340  
Income (loss) from operations   $ (446,650 )   $ (543,870 )
Net income (loss)   $ (399,124 )   $ (496,344 )

 

5. PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following:

 

December 31,   2018     2017  
             
Machinery   $ 2,281,146     $ 2,378,233  
Furniture and fixture     23,659       21,008  
Equipment     2,740,597       2,857,238  
Equipment     15,765       11,117  
                 
Total property and equipment     5,061,167       5,267,596  
                 
Accumulated depreciation     (41,164 )     (28,611 )
                 
Total property and equipment, net   $ 5,020,003     $ 5,238,985  

 

Depreciation expense on property and equipment amounted to $13,190 and $13,524 for the years ended December 31, 2018 and 2017, respectively.

 

    16 
 

 

 

6. BORROWINGS FROM SHAREHOLDER

 

The Company has borrowings from a majority shareholder of the Parent which is used for working capital. The borrowings are non-interest bearing and are due upon demand.

 

7. EARNINGS PER SHARE

 

The Company calculates earnings per share in accordance with ASC 260, “Earnings Per Share,” which requires a dual presentation of basic and diluted earnings per share. Basic earnings per share are computed using the weighted average number of shares outstanding during the fiscal year. Dilutive earnings per share is computed on the basis of the weighted average number of shares plus potentially dilutive common shares which would consist of stock options outstanding (using the treasury method), which was none since the Company had net losses and any additional potential shares would be antidilutive. The following table sets forth the computation of basic and diluted net income per common share:

 

Years ended December 31   2018     2017  
             
Net income (loss)   $ 1,668,957     $ (1,809,410 )
Dividends     -       -  
                 
Adjusted net loss attribution to stockholders     1,668,957       (1,809,410 )
                 
Weighted-average shares of common stock outstanding:                
Basic and Diluted     10,000,000       10,000,000  
                 
Net loss attribute to shareholders per share:                
Basic and Diluted   $ 0.17     $ (0.18 )

 

8. COMMITMENTS AND CONTINGENCIES

 

Operating lease obligations

 

The Company does not have any leases of its facilities. Instead, the company partners with its strategic partners and customers to use their manufacturing, research and development locations. Currently, the Company has operations in Seoul, Korea and Taipei City, Taiwan.

 

The Company is subject to various legal proceedings from time to time as part of its business. As of December 31, 2018, the Company was not currently party to any legal proceedings or threatened legal proceedings, the adverse outcome of which, individually or in the aggregate, it believes would have a material adverse effect on its business, financial condition and results of operations.

 

9. SUBSEQUENT EVENTS

 

The Company evaluated all events or transactions that occurred after December 31, 2018 up through the date the consolidated financial statements were available to be issued. During this period, the Company did not have any material recognizable subsequent events required to be disclosed as of and for the year ended December 31, 2018.

 

    17 
 

 

 

 

 

 

Consolidated Financial Statements (unaudited)

As of June 30, 2019 and December 31, 2018

and for the Six and three months ended June 30, 2019 and 2018

 

 
 

 

 


Page
   
Consolidated Financial Statements (unaudited)  
   
Consolidated Balance Sheets (unaudited) 4
   
Consolidated Statements of Operations (unaudited) 5
   
Consolidated Statements of Stockholders’ Equity (unaudited) 6
   
Consolidated Statements of Cash Flows (unaudited) 7
   
Notes to Consolidated Financial Statements (unaudited) 8

 

2
 

 

 

    June 30, 2019     December 31, 2018  
ASSETS            
Current assets:                
Cash and cash equivalents   $ 3,165,851     $ 3,721,784  
Accounts receivables     14,890,737       1,057,693  
Inventories     5,692,635       1,739,722  
Total current assets     23,749,223       6,519,199  
                 
Non-current assets:                
Property and equipment     4,831,951       5,020,003  
Investment     125,289       114,309  
Other assets     106,472       107,352  
Total non-current assets     5,063,712       5,241,664  
                 
Total Assets   $ 28,812,935     $ 11,760,863  
LIABILITIES AND STOCKHOLDERS’ EQUITY                
                 
Current liabilities:                
Accounts payable   $ 13,172,429     $ 1,933,036  
Loan payable     1,436,128          
Borrowings from shareholder     9,867,932       10,207,353  
                 
Total current liabilities     24,476,489       12,140,389  
                 
Total liabilities     24,476,489       12,140,389  
                 
Commitments and contingencies                
                 

Stockholders’ Equity (Deficit)

               
Common stock, no par value, 10,000,000 shares authorized, issued and outstanding     -       -  
Additional paid-in-capital     29,819       29,819  
Other comprehensive income (loss)     (65,506 )     (55,067 )
Accumulated retained earnings (deficit)     4,372,133       (354,278 )
Total stockholders’ equity (deficit)     4,336,446       (379,526 )
                 
Total Liabilities and Stockholders’ Equity   $ 28,812,935     $ 11,760,863  

 

See accompanying notes to unaudited consolidated financial statements.

 

3
 

 

 

    Six Months Ended June 30,     Three Months Ended June 30,  
Years ended December 31   2019     2018     2019     2018  
                         
Net sales   $ 92,692,830     $ 9,624,790     $ 17,776,253     $ 5,298,386  
                                 
Cost of sales     86,445,546       7,507,336       15,666,455       4,132,741  
                                 
Gross profit     6,247,284       2,117,454       2,109,798       1,165,645  
                                 
Operating expenses:                                
Sales and marketing     62,120       -       -       4,963  
Research and development     231,366       315,468       114,845       13,782  
General and administrative     1,199,137       719,018       547,189       (6,891 )
Total operating expense     1,492,623       1,034,486       662,034       11,854  
                                 
Income from operations     4,754,661       1,082,968       1,447,764       1,153,791  
Other income (expense):                                
Interest income     10,198       6,311       5,062       6,311  
Interest expense     28,320       17,525       14,057       17,525  
Miscellaneous income (expense), net     (14,160 )     (8,762 )     (7,029 )     (8,762 )
Total other income (expense), net     24,358       15,074       12,090       15,074  
                                 
Income before loss from equity investment and income tax provision     4,779,019       1,098,042       1,459,854       1,168,865  
                                 
Income (loss) from equity investment     10,980       (99,781 )     83,375       (99,781 )
                                 
Net income before provision for income taxes     4,789,999       998,261       1,543,229       1,069,084  
                                 
Provision for income taxes     63,588       10,069       31,564       7,918  
                                 
Net income   $ 4,726,411     $ 988,192     $ 1,511,665     $ 1,061,166  
                                 
Comprehensive income statement:                                
Net income (loss)   $ 4,726,411     $ 988,192     $ 1,511,665     $ 1,061,166  
Foreign currency translation income (loss)     49,783       (105,863 )     (8,652 )     96,743  
                                 
Total comprehensive income (loss)   $ 4,776,194     $ 882,329     $ 1,503,013     $ 1,157,909  
                                 
Earnings (loss) per share - Basic and diluted   $ 0.47     $ 0.10     $ 0.15     $ 0.11  
                                 
Weighted average number of common shares outstanding:                                
Basic     10,000,000       10,000,000       10,000,000       10,000,000  
Diluted     10,000,000       10,000,000       10,000,000       10,000,000  

 

See accompanying notes to unaudited consolidated financial statements.

 

4
 

 

 

    No par value     Additional     Other           Total  
    Common Stock     Paid-in     Comprehensive     Retained     Stockholders’  
    Shares     Amount    

Capital

 

Income

   

Earnings

   

Equity

 
                                     
Balance at December 31, 2017     10,000,000     $        -     $ 29,819     $ (104,850 )   $ (2,023,235 )   $ (2,098,266 )
                                                 
Foreign currency translation     -       -       -       128,978       -       128,978  
                                                 
Net income     -       -       -       -       988,192       988,192  
                                                 
Balance - June 30, 2018     -     $ -     $ 29,819     $ 24,128     $ (1,035,043 )   $ (981,096)  

 

    No par value     Additional     Other           Total  
    Common Stock     Paid-in     Comprehensive     Retained     Stockholder’s  
    Shares     Amount     Capital     Income     Earnings     Equity  
                                     
Balance at December 31, 2018     10,000,000     $ -     $ 29,819     $ (55,067 )   $ (354,278 )   $ (379,526 )
                                                 
Foreign currency translation     -           -       -       (10,439 )     -       (10,439 )
                                                 
Net income     -       -       -       -       4,726,411       4,726,411  
                                                 
Balance - June 30, 2019     -     $ -     $ 29,819     $ (65,506 )   $ 4,372,133     $ 4,336,446  

 

See accompanying notes to unaudited consolidated financial statements.

 

5
 

 

 

  Six Months Ended June 30,  
    2019       2018  
Cash flows from operating activities:                
Net income   $ 4,726,411     $ 988,192  
Adjustments to reconcile net income to net cash provided by operating activities:                
Depreciation expense - property and equipment     6,661       6,661  
Loss on equity investment     (10,980 )     99,781  
Changes in assets and liabilities:                
Accounts receivable     (13,870,948 )     363,114  
Inventories     (4,016,170 )     (1,081,969 )
Other assets     -       (83,000 )
Accounts payable     11,301,461       23,007  
Net cash provided by (used in) operating activities     (1,863,565 )     315,786  
                 
Cash flows from investing activities:                
Purchases of property and equipment     -       (8,360 )
Net cash used in investing activities     -       (8,360 )
                 
Cash flows from financing activities:                
Borrowings from shareholder     -       216,301  
Borrowings from loan payable     1,436,128          
Net cash provided by investing activities     1,436,128       216,301  
                 
Net increase (decrease) in cash and cash equivalents     (427,437 )     523,727  
                 
Foreign currency translation     (128,496 )     (79,830 )
                 
Cash and cash equivalents - beginning of year     3,721,784       1,020,383  
                 
Cash and cash equivalents - end of year   $ 3,165,851     $ 1,464,280  
                 
Supplemental disclosures of cash flow information                
Cash paid during the year for:                
Interest   $ 28,320     $ 17,525  
Income taxes   $ 63,588     $ 10,069  

 

See accompanying notes to unaudited consolidated financial statements.

 

6
 

 

 

1. PRESENTATION AND NATURE OF OPERATIONS

 

Ngen Technologies USA Corp. (“Ngen USA”) was formed on January 19, 2015 and on January 27, 2015, Ngen USA amended its name change to Ngen Technologies USA Corp.

 

Ngen USA’s mission focuses to be the leader in glasses free 3D display technologies and become the first to manufacture, distribute and market commercial and consumer driven glasses free 3D display technologies. Ngen USA has invested significant resources and currently in preparation to introduce the following product to the market: Glasses Free 3D Mobile Display. Through its holdings in Joint Ventures with Egismos Technologies Taiwan, Ngen USA is also seeking to introduce innovative biomedical products including tumor detection scanner using laser and MEMS system.

 

Through its wholly owned subsidiary Ngen Technologies Korea Ltd (“Ngen Korea”), the Ngen Korea currently designs, manufactures and sell 3D enabled mobile communication (Smartphones) and electronic devices (PDAs) under OEM/ODM structure. Ngen Korea’s strategy is to manufacture and sell under major global handset manufacturers. Ngen Korea’s proprietary IP and products such as 3D film and algorithm will be closely guarded and protected through multi-layer encryption and controls.

 

Ngen Korea was formed on July 3, 2015 as a wholly owned subsidiary of Ngen USA. Ngen Korea’s mission focuses to be the leader in glasses free 3D display technologies and become the first to manufacture, distribute and market commercial and consumer driven glasses free 3D display technologies. Ngen Korea has invested significant resources and currently in preparation to introduce the following product to the market: Glasses Free 3D Mobile Display.

 

Ngen Korea plans to design, manufacture and sell 3D enabled mobile communication (Smartphones) and electronic devices (PDAs) under OEM/ODM structure. Ngen Korea plans to manufacture and sell under major handset manufacturers such as Samsung models and ZTE line up of Smartphones. Through the Company’s facilities, Ngen Korea continues to develop new and innovative applications of Ngen Korea’s glasses free 3D technologies for mobile phones, PDAs and electronic advertising devices with an expanding commercial market appeal. Ngen Korea’s proprietary IP and products such as 3D film and algorithm will be closely guarded and protected through multi-layer encryption and controls.

 

Ngen USA and Ngen Korea are referred as the “Company”.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

This summary of significant accounting policies of the Company is presented to assist in understanding the Company’s consolidated financial statements. The consolidated financial statements and notes are representation of the Company’s management who are responsible for the integrity and objectivity of the consolidated financial statements. These accounting policies confirm to accounting principles generally accepted in the United State of America and have been consistently applied in the preparation of the consolidated financial statements.

 

Basis of Presentation

 

The consolidated financial statements include the accounts of Ngen USA and its wholly owned subsidiary, Ngen Korea. All intercompany accounts, transactions, and profits have been eliminated upon consolidation. The accompanying consolidated financial statements and the notes hereto are reported in US Dollars.

 

7
 

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Significant estimates include, but are not limited to, the estimated useful lives of property and equipment, patent and trademark, the ultimate collection of accounts receivable and accrued expenses. Actual results could materially differ from those estimates.

 

Foreign Currency Transaction and Translation

 

Ngen Korea financial position and results of operations are determined using the local currency, Korean Won (“KRW”), as the functional currency. As a result, assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the exchange rates prevailing at the balance sheet date. The results of operations are translated from KWR to US Dollar at the weighted average rate of exchange during the reporting period. The registered equity capital denominated in the functional currency is translated at the historical rate of exchange at the time of capital contribution. All translation adjustments resulting from the translation of the financial statements into the reporting currency, US Dollar, are dealt with as a component of accumulated other comprehensive income.

 

Revenue Recognition

 

The Company recognizes revenue when persuasive evidence of an arrangement exists, the price is fixed or determinable, and collectability is reasonably assured, and delivery has occurred, or services have been rendered. The Company offers N/30 and N/45 days terms with all of its customers. The Company also offers 2% discount for N/10 days payment terms. The Company does not provide for return unless the products are damaged. The Company did not have any material returns historically.

 

The Company includes shipping and handling costs in cost of sales. Amounts billed for shipping and handling are included with revenues in the statement of operation.

 

The Company recognizes an allowance for estimated future sales returns in the period revenue is recorded, based on pending returns and historical return data, among other factors. Management did not believe any allowance for sales returns was required at June 30, 2019 and December 31, 2018.

 

Advertising Expense

 

Advertising costs are expensed as incurred. Advertising expense amounted to $18,250 and $105,791 for the six months ended June 30, 2019 and 2018, respectively, and $8,970 and $52,690 for the three months ended June 30, 2019 and 2018., respectively.

 

8
 

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Research and Development

 

Research and development costs related to both future and present products are expensed as incurred. During the six months ended June 30, 2019 and 2018, research and development expenditure totaled $750,524 and $348,805, respectively. During the three months ended June 30, 2019 and 2018, research and development expenditure totaled $368,892 and $173,724, respectively.

 

Cash and Cash Equivalents

 

The Company considers all deposits with financial institutions and all highly liquid investments with original maturities of three months or less to be cash equivalents. There were no cash equivalents at June 30, 2019 and December 31, 2018.

 

Accounts Receivable

 

Accounts receivable are carried at original invoice amount less the allowance for doubtful accounts based on a review of all outstanding amounts at year end. Management determines the allowance for doubtful accounts based on a combination of write-off history, aging analysis, and any specific known troubled accounts. Trade receivables are written off when deemed uncollectible.

 

Inventories

 

Inventories primarily consist of finished goods and are stated at actual cost which is same as the lower of cost (first-in-first-out) or market. The Company maintains an allowance for potentially excess and obsolete inventories and inventories that are carried at costs that are higher than their estimated net realizable values.

 

Investments

 

Ngen USA provided an investment to a privately held company, Emotek in April 11, 2017 and received 2,500,000 shares which represented 50% equity of Emotek on a fully none dilutive basis. Emotek is a joint venture between Ngen USA and Egismos Technologies. Egismos Technologies’ mission is primarily to develop tumor detection scanner which will be handheld and used for home use. The Company applies the equity method for investments in affiliate, which a privately-held company where quoted market prices are not available, in which it has the ability to exercise significant influence over operating and financial policies of the affiliate. Significant influence is generally defined as 20% to 50% ownership in the voting stock of an investee. Under the equity method, the Company initially records the investment at cost and then adjusts the carrying value of the investment to recognize the proportional share of the equity-accounted affiliate’s net income (loss) including changes in capital of the affiliate.

 

Property and Equipment

 

Property and equipment consist of leasehold improvements, furniture and fixtures, machinery and equipment are stated at cost. Property and equipment are recorded at cost. Depreciation of property and equipment is provided using the straight-line method over the estimated useful lives of the assets, generally 5-7 years. Leasehold improvements are depreciated over the shorter of the useful life of the improvement or the lease term, including renewal periods that are reasonably assured.

 

9
 

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Impairment of Long-lived Assets

 

In accordance with ASC 360, “Property, Plant, and Equipment,” the Company reviews for impairment of long-lived assets and certain identifiable intangibles whenever events or circumstances indicate that the carrying amount of assets may not be recoverable. The Company considers the carrying value of assets may not be recoverable based upon our review of the following events or changes in circumstances: the asset’s ability to continue to generate income from operations and positive cash flow in future periods; loss of legal ownership or title to the assets; significant changes in our strategic business objectives and utilization of the asset; or significant negative industry or economic trends. An impairment loss would be recognized when estimated future cash flows expected to result from the use of the asset are less than its carrying amount.

 

As of June 3, 2019 and December 31, 2018, the Company was not aware of any events or changes in circumstances that would indicate that the long-lived assets are impaired.

 

Fair Value of Financial Instruments

 

The Company records its financial assets and liabilities at fair value, which is defined under the applicable accounting standards as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measure date. The Company uses valuation techniques to measure fair value, maximizing the use of observable outputs and minimizing the use of unobservable inputs.

 

Fair Value of Financial Instruments (continued)

 

The standard describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following:

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 – Inputs include management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the instrument’s valuation.

 

As of June 30 2019 and December 31, 2018, the Company believes that the carrying value of cash, account receivables, accounts payable, accrued expenses, and other current assets and liabilities approximate fair value due to the short maturity of theses financial instruments. The consolidated financial statements do not include any financial instruments at fair value on a recurring or non-recurring basis.

 

The Company also has financial instruments classified within the fair value hierarchy, which consists of the following:

 

  Investments in privately-held companies, where quoted market prices are not available, accounted for as available-for-sale securities, classified as Level 3 within the fair value hierarchy, and are recorded as an asset on the consolidated balance sheet

 

10
 

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Income Taxes

 

The Company has elected to be taxed as an S-corporation. Accordingly, except for a minimal state tax, the Company is not taxed at the corporate level; rather, the tax on corporate income is paid and the benefits of losses are recognized at the stockholder level. Therefore, no provision or credit for federal income taxes has been included in the financial statements.

 

Certain transactions of the Company are subject to accounting methods for income tax purposes which differ from the accounting methods used in preparing the financial statements. Accordingly, the net income of the Company reported for federal income tax purposes may differ from the net income reported in these financial statements. The major differences relate to accounting for depreciation on property and equipment, stock compensation, and research credits.

 

The Company has adopted ASC 740-10-25, which provides criteria for the recognition, measurement, presentation and disclosure of uncertain tax position. The Company must recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The Company did not recognize additional liabilities for uncertain tax positions as a result of the implementation of ASC 740-10-25 for the six months ended June 30, 2019 and 2018.

 

The Company is no longer subject to federal and state income tax examination by tax authorities as of June 30, 2019 and December 31, 2018.

 

Segment Reporting

 

FASB ASC 280, Segment Reporting, requires public companies to report financial and descriptive information about their reportable operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available and that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company’s chief executive officer has been identified as the chief decision maker.

 

The Company generates revenues from one geographic area, consisting of Korea. The following enterprise-wide disclosure is prepared on a basis consistent with the preparation of the consolidated financial statements:

 

    Six Months Ended June 30,     Three Months Ended June 30,  
    2019     2018     2019     2018  
Korea                                
Net sales   $ 7,776,830     $ 9,624,790     $ 3,860,253     $ 5,298,386  

 

    June 30, 2019     December 31, 2018  
Korea            
Current assets   $ 5,460,147     $ 6,519,231  
Non-Current assets   $ 4,855,423     $ 5,044,355  
Current liabilities   $ 9,838,820     $ 11,324,088  
Non-current liabilities   $ -     $ -  

 

11
 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk are accounts receivable and other receivables arising from its normal business activities. The Company has a diversified customer base. The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures. The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectable accounts and, as a consequence, believes that its accounts receivable related credit risk exposure beyond such allowance is limited.

 

All of the Company’s revenues are derived from the sale of Glasses Free 3D Mobile Display and related products and services.

 

Recently Issued Accounting Pronouncements

 

  Fair Value Measurements

 

In August 2018, the FASB amended “Fair Value Measurements” to modify the disclosure requirements related to fair value. The amendment removes requirements to disclose (1) the amount of and reasons for transfers between levels 1 and 2 of the fair value hierarchy, (2) our policy related to the timing of transfers between levels, and (3) the valuation processes used in level 3 measurements. It clarifies that, for investments measured at net asset value, disclosure of liquidation timing is only required if the investee has communicated the timing either to us or publicly. It also clarifies that the narrative disclosure of the effect of changes in level 3 inputs should be based on changes that could occur at the reporting date. The amendment adds a requirement to disclose the range and weighted average of significant unobservable inputs used in level 3 measurements. The guidance is effective for the Company with the Company’s quarterly filing for the period ended March 31, 2020 and the Company will make the required disclosure changes in that filing. Adoption will not have an impact on the Company’s consolidated results of operations, consolidated financial position, and cash flows.

 

Income Statement – Reporting Comprehensive Income

 

In February 2018, the FASB issued Accounting Standards Update No. 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220) (ASU 2018-02), which amends existing standards for income statement-reporting comprehensive income to allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from Tax Cuts and Jobs Act and improve the usefulness of information reported to financial statements users. ASU 2018-02 will be effective for beginning after December 15, 2018, and early adoption is permitted. The Company adopted ASU 2018-02 effective January 1, 2019; such adoption had no material impact on the Company’s consolidated financial statements.

 

12
 

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Recently Issued Accounting Pronouncements (continued)

 

Financial Instruments

 

In June 2016, the FASB amended “Financial Instruments” to provide financial statement users with more decision-useful information about the expected credit losses on debt instruments and other commitments to extend credit held by a reporting entity at each reporting date. During November 2018 and April 2019, the FASB made amendments to the new standard that clarified guidance on several matters, including accrued interest, recoveries, and various codification improvements. The new standard, as amended, replaces the incurred loss impairment methodology in the current standard with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to support credit loss estimates. The new guidance is effective for us on January 1, 2020, and in the first half of 2019, we established an implementation team and began analyzing the impact on our current policies and procedures to identify potential differences that would result from applying the requirements of the new standard. The implementation team reports findings and progress of the project to management on a frequent basis. Through this process, we have identified appropriate changes to our processes, systems, and controls to support recognition and disclosure under the new standard. The Company is still evaluating the impact of the new standard on the Company’s consolidated results of operations, consolidated financial position, and cash flows.

 

Leases (ASU 2019-01)

 

In March 2019, the FASB issued ASU 2019-01, Leases (Topic 842) Codification Improvements, which removed the requirement for an entity to disclose in the interim periods after adoption, the effect of the change on income from continuing operations, net income, any other affected financial statement line item, and any affected per share amount. For lessors, the new leasing standard requires leases to be classified as a sales-type, direct financing or operating leases. These criteria focus on the transfer of control of the underlying lease asset. This standard and related update was effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. This standard did not have any impact of the new standard on the Company’s consolidated results of operations, consolidated financial position, and cash flows.

 

Leases (ASU 2016-02)

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires the recognition of lease assets and lease liabilities on the balance sheet by lessees for those leases currently classified as operating leases under ASC 840 “Leases.” These amendments also require qualitative disclosures along with specific quantitative disclosures. These amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. The Company can elect to record a cumulative-effect adjustment as of the beginning of the year of adoption or apply a modified retrospective transition approach. The Company expects that substantially all of its operating lease commitments will be subject to the new guidance and will be recognized as operating lease liabilities and right-of-use assets upon adoption. This standard did not have any impact of the new standard on the Company’s consolidated results of operations, consolidated financial position, and cash flows.

 

Other recently issued accounting updates are not expected to have a material impact on the Company’s Interim Financial Statements.

 

13
 

 

 

3. INVENTORIES, NET

 

Inventories consisted of the following:

 

    June 30, 2019     December 31, 2018  
             
Finished goods   $ 5,692,635     $ 1,739,722  
Parts     -       -  
                 
Total inventories   $ 5,692,635     $ 1,739,722  

 

4. INVESTMENTS

 

Ngen USA provided an investment to a privately held company, Emotek in April 11, 2017 and received 2,500,000 shares which represented 50% equity of Emotek on a fully none dilutive basis. Emotek is a joint venture between Ngen USA and Egismos Technologies. Egismos Technologies’ mission is primarily to develop tumor detection scanner which will be handheld and used for home use.

 

Equity Method

 

The Company applies the equity method for investments in affiliate, which a privately-held company where quoted market prices are not available, in which it has the ability to exercise significant influence over operating and financial policies of the affiliate. Significant influence is generally defined as 20% to 50% ownership in the voting stock of an investee. Under the equity method, the Company initially records the investment at cost and then adjusts the carrying value of the investment to recognize the proportional share of the equity-accounted affiliate’s net income (loss) including changes in capital of the affiliate.

 

The Company had the following equity investment accounted under the equity method:

 

Equity investee   Type of
Shares
Owned
  Number
of Shares
Owned
    Original Investment Amount     Equity
Investment Ownership
 
Emotek   Common stock     2,500,000     $ 500,000       50 %

 

The following is the roll-forward basis of equity investment accounted under the equity method:

 

    Six Months Ended June 30, 2018  
Equity investee   Beginning Balance     Proportional
Share of the
Equity Accounted Affiliate’s
Net Income (loss)
    Ending
Balance
 
Emotek   $ 313,871     $ (99,781 )   $ 214,090  

 

14
 

 

 

4. INVESTMENTS (CONTINUED)

 

    Six Months Ended June 30, 2019  
Equity investee   Beginning Balance     Proportional
Share of the
Equity Accounted Affiliate’s
Net Income (loss)
    Ending
Balance
 
Emotek   $ 114,309     $ 10,980     $ 125,289  

 

Summarized audited financial information of significant equity investments in affiliate are as follows:

  

    June 30, 2019     December 31, 2018  
Total current assets   $ 3,289,217     $ 2,767,263  
Total assets   $ 6,457,390     $ 5,935,437  
Total current liabilities   $ 9,976,264     $ 9,976,264  
Total liabilities   $ 9,976,264     $ 9,976,264  

 

    Six Months Ended June 30,  
    2019     2018  
Net sales   $ 505,775     $ 350,450  
Gross profit   $ 505,775     $ 350,450  
Income (loss) from operations   $ (122,830 )   $ 398,117  
Net income (loss)   $ (122,830 )   $ 398,117  

 

5. PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following:

 

    June 30, 2019     December 31, 2018  
             
Machinery   $ 2,198,698     $ 2,281,146  
Furniture and fixture     22,803       23,659  
Equipment     2,641,544       2,740,597  
Software     15,195       15,765  
                 
Total property and equipment     4,878,240       5,061,167  
                 
Accumulated depreciation     (46,289 )     (41,164 )
                 
Total property and equipment, net   $ 4,831,951     $ 5,020,003  

 

Depreciation expense on property and equipment amounted to $13,190 and $13,524 for the six months ended June 30, 2019 and 2018, respectively.

 

15
 

 

 

6. BORROWINGS FROM SHAREHOLDER

 

The Company has borrowings from a majority shareholder of the Parent which is used for working capital. The borrowings are non-interest bearing and are due upon demand.

 

7. EARNINGS PER SHARE

 

The Company calculates earnings per share in accordance with ASC 260, “Earnings Per Share,” which requires a dual presentation of basic and diluted earnings per share. Basic earnings per share are computed using the weighted average number of shares outstanding during the fiscal year. Dilutive earnings per share is computed on the basis of the weighted average number of shares plus potentially dilutive common shares which would consist of stock options outstanding (using the treasury method), which was none since the Company had net losses and any additional potential shares would be antidilutive.

 

8. COMMITMENTS AND CONTINGENCIES

 

Operating lease obligations

 

The Company does not have any leases of its facilities. Instead, the company partners with its strategic partners and customers to use their manufacturing, research and development locations. Currently, the Company has operations in Seoul, Korea and Taipei City, Taiwan.

 

The Company is subject to various legal proceedings from time to time as part of its business. As of December 31, 2018, the Company was not currently party to any legal proceedings or threatened legal proceedings, the adverse outcome of which, individually or in the aggregate, it believes would have a material adverse effect on its business, financial condition and results of operations.

 

9. SUBSEQUENT EVENTS

 

The Company evaluated all events or transactions that occurred after June 30, 2019 up through the date the consolidated financial statements were available to be issued. During this period, the Company did not have any material recognizable subsequent events required to be disclosed as of June 30, 2019.

 

16