As filed with the Securities and Exchange Commission on September 15, 2020

 

Registration No. 333-243876

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

Amendment No. 1 to

 

FORM S-1

REGISTRATION STATEMENT

Under

The Securities Act of 1933

 

 

 

fuboTV Inc.

(Exact name of Registrant as specified in its charter)

 

 

 

Florida   4841   26-4330545

(State or other jurisdiction of

incorporation or organization)

 

(Primary Standard Industrial

Classification Code Number)

 

(I.R.S. Employer

Identification Number)

 

fuboTV Inc.

1330 Avenue of the Americas

New York, NY 10019

(212) 672-0055

 

(Address, including zip code, and telephone number, including area code, of Registrant’s principal executive offices)

 

 

 

David Gandler

Chief Executive Officer

fuboTV Inc.

1330 Avenue of the Americas

New York, NY 10019

(212) 672-0055

 

(Name, address, including zip code, and telephone number, including area code, of agent for service)

 

 

 

Copies to:

Robert G. Day, Esq.

Megan J. Baier, Esq.

Mark G.C. Bass, Esq.

Wilson Sonsini Goodrich & Rosati,

Professional Corporation

1301 Avenue of the Americas

New York, NY 10019

(212) 999-5800

 

Simone Nardi

Chief Financial Officer

Gina Sheldon, Esq.

General Counsel

fuboTV Inc.

1330 Avenue of the Americas

New York, NY 10019

(212) 672-0055

 

Richard C. Segal, Esq.

Eric Blanchard, Esq.

Divakar Gupta, Esq.

Cooley LLP

500 Boylston Street

Boston, MA 02116

(617) 937-2300

 

 

 

Approximate date of commencement of proposed sale to the public: As soon as practicable after the effective date of this Registration Statement.

 

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. [  ]

 

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [  ]

 

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [  ]

 

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

  Large accelerated filer [  ]   Accelerated filer [  ]
  Non-accelerated filer [X]   Smaller reporting company [X]
      Emerging growth company [  ]

 

 

 

The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until this Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a) may determine.

 

 

 

 

 

 

The information in this preliminary prospectus is not complete and may be changed. These securities may not be sold until the registration statement filed with the Securities and Exchange Commission is effective. This preliminary prospectus is not an offer to sell nor does it seek an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.

 

PRELIMINARY PROSPECTUS (Subject to completion)

 

Dated September 15, 2020

 

 

 

shares of Common Stock

 

We are offering up to              shares of common stock.

 

Our common stock is quoted on the OTCQB Venture Market under the symbol “FUBO.” On September 14, 2020, the last reported sale price of our common stock was $9.30 per share.

 

Our common stock has been approved for listing on the New York Stock Exchange, conditional upon the successful pricing of this offering, under the symbol “FUBO.”

 

We have three classes of authorized capital stock: common stock; Series AA convertible preferred stock; and Series D convertible preferred stock. We refer to the Series AA convertible preferred stock as the Series AA Preferred Stock and to the Series D convertible preferred stock as the Series D Preferred Stock. The rights of the holders of common stock and Series AA Preferred Stock are identical, except for voting and conversion rights. Each share of common stock is entitled to one vote. Each share of Series AA Preferred Stock is entitled to 0.8 votes and is convertible into two (2) shares of common stock following the sale of such share of Series AA Preferred Stock on an arms’-length basis either pursuant to Rule 144 under the Securities Act of 1933, as amended (referred to as the Securities Act), or pursuant to an effective registration statement under the Securities Act, provided that such sale is conditioned on the applicable holder of Series AA Preferred Stock executing and delivering to us documentation reasonably requested by us in connection therewith and as is reasonably necessary to effectuate such transfer. The holders of Series D Preferred Stock are generally not entitled to vote and are eligible to convert into shares of common stock at the option of the holder on the six-month anniversary of issuance, as further described in “Description of Capital Stock.” Following this offering, outstanding shares of Series AA Preferred Stock will represent approximately    % of the voting power of our outstanding capital stock, and outstanding shares of common stock will represent approximately    % of the voting power of our outstanding capital stock, assuming, in each case, no exercise by the underwriters of their option to purchase additional shares.

 

We are a “smaller reporting company” as defined under the federal securities laws and, as such, we may continue to elect to comply with certain reduced public company reporting requirements in future reports. Certain implications of being a “smaller reporting company” are described on page 4 of this prospectus.

 

 

 

Investing in our common stock involves a high degree of risk. These risks are described under the caption “Risk Factors” that begins on page 10 of this prospectus.

 

 

 

Neither the United States Securities and Exchange Commission (the “SEC”) nor any state securities commission has approved or disapproved of the common stock that may be offered under this prospectus, nor have any of these regulatory authorities determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

 

    Per Share     Total  
Public offering price   $       $    
Underwriting discounts and commissions (1)   $       $    
Proceeds, before expenses, to us   $       $    

 

 

(1) See “Underwriting” for a description of all compensation payable to underwriters.

 

We have granted the underwriters the option to purchase up to an additional                             shares of common stock in the aggregate at the public offering price, less the underwriting discount and the selling shareholder named in this prospectus has granted the underwriters the option to purchase up to an additional 900,000 shares of common stock. We will not receive any proceeds from any sale of shares by the selling shareholder.

 

The underwriters expect to deliver the shares against payment therefor to purchasers on or about                      , 2020 through the book-entry facilities of The Depository Trust Company.

 

  Evercore ISI  
BMO Capital Markets Needham & Company Oppenheimer & Co.
   
Roth Capital Partners   Wedbush Securities

 

Prospectus dated                , 2020.

  

 

 

 

TABLE OF CONTENTS

 

  Page
Glossary of Key Metrics and Non-GAAP Measures ii
Prospectus Summary 1
Risk Factors 10
Cautionary Note Regarding Forward-Looking Statements 34
Industry Data 35
Use of Proceeds 36
Dividend Policy 37
Capitalization 38
Dilution 39
Unaudited Pro Forma Combined Financial Information 41
Selected Historical Financial Data of fuboTV Pre-Merger 51
Selected Historical Financial Data of FaceBank Pre-Merger 52
Reconciliation of Non-GAAP Financial Measures and Metrics 53
Management’s Discussion and Analysis of Financial Condition and Results of Operations 57
Business 91
Management 100
Executive Compensation 105
Certain Relationships and Related Person Transactions 119
Beneficial Ownership of Securities 124
Selling Shareholder 127
Description of Capital Stock 128
Material U.S. Federal Income Tax Considerations for Non-U.S. Holders of Our Common Stock 134
Shares Eligible for Future Sale 138
Underwriting 139
Legal Matters 147
Experts 148
Where You Can Find More Information 149
Index to Consolidated Financial Statements F-1

 

 

 

We have not, the selling shareholder has not, and the underwriters have not, authorized anyone to provide you with any different or additional information or make any representation other than as contained in this prospectus, any amendment or supplement to this prospectus or in any free writing prospectus we may authorize to be delivered or made available to you. We, the selling shareholder and the underwriters take no responsibility for, and can provide no assurance as to the reliability of, any other information that others may provide.

 

This prospectus is an offer to sell only the securities offered hereby and only under circumstances and in jurisdictions where it is lawful to do so. You should not assume that the information appearing in this prospectus is accurate as of any date other than the date of the applicable document, regardless of the time of delivery of this prospectus, or any sale of a security. Our business, financial condition, results of operations and prospects may have changed since those dates. This prospectus does not constitute an offer, or an invitation on our behalf, to subscribe for and purchase any of the securities, and may not be used for or in connection with an offer or solicitation by anyone, in any jurisdiction in which such an offer or solicitation is not authorized or to any person to whom it is unlawful to make such an offer or solicitation.

 

For investors outside the United States: we have not, and the underwriters have not, done anything that would permit this offering or possession or distribution of this prospectus in any jurisdiction where action for that purpose is required, other than in the United States. Persons outside the United States who come into possession of this prospectus must inform themselves about, and observe any restrictions relating to, the offering of the shares and the distribution of this prospectus outside the United States.

 

This prospectus contains summaries of certain provisions contained in some of the documents described herein, but reference is made to the actual documents for complete information. All of the summaries are qualified in their entirety by the actual documents. Copies of some of the documents referred to herein have been filed, will be filed or will be incorporated by reference as exhibits to the registration statement of which this prospectus is a part, and you may obtain copies of those documents as described below under “Where You Can Find More Information.”

 

  i  

 

 

GLOSSARY OF KEY METRICS AND NON-GAAP MEASURES

 

On April 1, 2020, we acquired fuboTV Inc., a Delaware corporation, or fuboTV Sub, by the merger of fuboTV Acquisition Corp., our wholly-owned subsidiary, with and into fuboTV Sub, which we refer to as the “Merger.” We subsequently changed our name from “FaceBank Group, Inc.” to “fuboTV Inc.”, and we changed the name of fuboTV Sub to “fuboTV Media Inc.” Following the Merger, the combined company operates under the name “fuboTV,” and our trading symbol is “FUBO.”

 

For purposes of this Glossary, and when the key metrics and measures contained herein are used throughout this prospectus, these metrics are specific to fuboTV Sub and its subsidiaries prior to the Merger, also referred to as “fuboTV Pre-Merger.” The following are metrics specific to fuboTV Pre-Merger and to the combined company post-Merger.

 

Below please find a glossary of terms we use throughout this prospectus, including certain non-GAAP measures. We have historically monitored the following key subscriber and subscription, engagement and financial metrics for fuboTV Pre-Merger to help us evaluate growth trends, establish budgets and assess operational performance. In addition to our results determined in accordance with U.S. generally accepted accounting principles, or GAAP, we believe the following non-GAAP and operational measures are useful in evaluating the performance of our business historically and on a go-forward basis. All of our metrics are measured by account and by primary holder as there may be multiple household members who could be accessing one account.

 

Subscriber and Subscription Metrics

 

Subscribers

 

Subscribers are accounts that have completed registration with fuboTV and have activated a payment method, from which fuboTV has collected payment in the month ending the relevant period. Subscribers are paying accounts for fuboTV, not the number of individuals viewing content on fuboTV.

 

Users

 

Users are unique account holders with access to the product, whether that be through a paid subscription (a Subscriber) or a trial/free account.

 

Attachments

 

Attachments are incremental add-ons sold on top of the base subscription.

 

Attach Rate

 

The Attach Rate represents the total number of Attachments at the end of the period divided by the number of Subscribers at the end of the period.

 

Content Attachments

 

Content Attachments are Attachments that include additional content (such as Sports Plus with NFL RedZone, fubo Cycling, and Showtime).

 

Service Attachments

 

Service Attachments are Attachments that expand the capabilities of the product, such as Cloud DVR Plus (increased Cloud DVR capacity) and Family Share (to allow three simultaneous streams).

 

Gross Paid Subscriber Additions

 

Gross Paid Subscriber Additions for a given period represents the total number of first-time Subscribers in that period.

 

  ii  

 

 

Engagement Metrics

 

Monthly Active Users (MAUs)

 

Monthly Active Users (MAUs) represent the total count of Subscribers that have consumed content for greater than 10 seconds in the 30-days preceding the period-end indicated.

 

Daily Active Users (DAUs)

 

Daily Active Users (DAUs) represent the Subscribers who have each streamed greater than 10 seconds on a given day.

 

Content Hours

 

Content Hours represent the sum of total hours of content watched on the fuboTV platform for a given period (inclusive of Users on a free trial).

 

Monthly Content Hours Watched per MAU

 

Monthly Content Hours per MAU represents the total Content Hours viewed by MAUs in a given month divided by the number of MAUs in the period.

 

Channels Watched per MAU

 

Channels Watched per MAU represents the total number of channels per MAU watched for more than 10 seconds in a given period divided by the MAUs in the period.

 

Programs per MAU

 

Programs per MAU represents the average number of programs per MAU watched for more than 10 seconds in a given period.

 

Percentage of Non-Sports Content Hours

 

Percentage of Non-Sports Content Hours represents the percentage of Content Hours that are news or entertainment in the indicated period.

 

Financial Metrics

 

Adjusted EBITDA

 

Adjusted EBITDA is net income (loss) calculated in accordance with GAAP plus: (i) interest expense (income); (ii) income tax expense; (iii) depreciation; (iv) amortization; (v) stock-based compensation; (vi) one-time non-cash operating expenses; and (vii) other income (expenses).

 

Average Revenue per User (ARPU)

 

Average Revenue per User (ARPU) represents Platform Bookings in the period divided by the average number of daily Subscribers in such period.

 

Monthly Average Revenue per User (Monthly ARPU)

 

Monthly Average Revenue per User (Monthly ARPU) represents Platform Bookings in the period divided by the average number of daily Subscribers in such period, divided by the number of months in the period.

 

  iii  

 

 

Monthly Subscription Average Revenue per User (Monthly Subscription ARPU)

 

Monthly Subscription Average Revenue per User (Monthly Subscription ARPU) represents subscription revenues collected in the period divided by the average number of daily Subscribers in such period, divided by the number of months in the period.

 

Monthly Ad Average Revenue per User (Monthly Ad ARPU)

 

Monthly Ad Average Revenue per User (Monthly Ad ARPU) represents advertising revenues collected in a given period divided by the average number of daily Subscribers in the period, divided by the number of months in the period.

 

Subscriber Acquisition Cost (SAC)

 

Subscriber Acquisition Cost (SAC) reflects total GAAP sales and marketing expenses less headcount related to sales and marketing spend for a given period divided by Gross Paid Subscriber Additions for the same period.

 

Number of Months Payback of SAC

 

Number of Months Payback of SAC is defined as SAC for Subscribers in the period, divided by the Adjusted Contribution Margin per Subscriber in the same period.

 

Average Cost per User (ACPU)

 

Average Cost Per User (ACPU) represents Variable COGS per Subscriber.

 

Variable COGS

 

Variable COGS represents GAAP subscriber related expenses, payment processing for deferred revenue (current period), in-app billing, or IAB, fees for deferred revenue (current period), less minimum guarantees expensed, payment processing for deferred revenue, IAB fees for deferred revenue and other subscriber related expenses.

 

Adjusted Contribution

 

Adjusted Contribution represents Platform Bookings minus Variable COGS.

 

Adjusted Contribution Margin

 

Adjusted Contribution Margin represents Platform Bookings minus Variable COGS divided by Platform Bookings.

 

Platform Bookings

 

Platform Bookings represent GAAP revenue less other revenue for a given period, less revenue recognized from deferred revenue related to the last month of the prior period, plus deferred revenue related to the last month of the current period.

 

Lifetime Value (LTV)

 

Lifetime Value (LTV) represents the cumulative monthly Adjusted Contribution Margin per Subscriber, starting from the indicated date over the subsequent time period. If the indicated time period includes months after June 2020, the monthly Average Contribution Margin figures for those months are projections.

 

See “Reconciliation of Non-GAAP Metrics” for more information and reconciliations of ACPU, and Adjusted Contribution Margin and SAC to the most directly comparable financial measures calculated and presented in accordance with GAAP.

 

  iv  

 

 

PROSPECTUS SUMMARY

 

This summary highlights certain information appearing elsewhere in this prospectus. This summary is not complete and does not contain all of the information that you should consider before investing in our common stock. You should read this entire prospectus carefully, including the information referred to under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and the consolidated financial statements and other information included elsewhere in this prospectus, before making an investment decision. See also the section entitled “Where You Can Find More Information.”

 

On April 1, 2020, we acquired fuboTV Inc., a Delaware corporation, or fuboTV Sub, by the merger of fuboTV Acquisition Corp., our wholly-owned subsidiary, with and into fuboTV Sub, which we refer to as the “Merger.” Following the Merger, the combined company operates under the name “fuboTV,” and our trading symbol is “FUBO.” We subsequently changed our name from FaceBank Group, Inc. to “fuboTV Inc.,” and we changed the name of fuboTV Sub to “fuboTV Media, Inc.”

 

Unless the context otherwise requires, “we,” “us,” “our,” and the “Company” refers to the combined company post-Merger – fuboTV Inc., or fuboTV, and its subsidiaries, including fuboTV Sub. “FaceBank Pre-Merger” refers to our Company and its subsidiaries prior to the closing of the Merger, and “fuboTV Pre-Merger” refers to fuboTV Media Inc. and its subsidiaries prior to the Merger. For more information regarding the Merger, please see “Merger with fuboTV Inc.” below.

 

Overview

 

fuboTV is the leading sports-first, live TV streaming platform, offering subscribers access to tens of thousands of live sporting events annually as well as leading news and entertainment content. fuboTV’s platform allows customers to access content through streaming devices, and on SmartTVs, mobile phones, tablets and computers. fuboTV Pre-Merger launched in 2015 and today is a leading independent virtual multichannel video programming distributor, or vMVPD, in the United States. fuboTV Pre-Merger closed 2019 with approximately 316,000 paid Subscribers. Over the course of 2019, fuboTV Pre-Merger’s paid Subscribers and free trial Users streamed a total of 299 million hours of content on our platform, a 210% increase over 2018. Furthermore, fuboTV Pre-Merger’s MAUs are highly engaged and have watched on average 140 hours of content per month during the three months ended June 30, 2020.

 

We offer subscribers a live TV streaming service, priced at $59.99 per month, with the option to purchase add-ons and features best suited to their preferences. Our base plan includes a broad mix of 100+ channels, including 43 of the top 50 Nielsen-ranked networks (among adults aged 18-49), across sports, news and entertainment. In the summer of 2020, we enhanced our sports-centric offering with the addition of ESPN and ABC as well as other top programming from Disney. We currently provide access to over 700 local TV channels covering 99% of U.S. households. Our app ranked #1 in last-twelve-months, or LTM, user ratings versus other popular live TV streaming providers in both the Apple App Store and Google Play Store, according to Appbot.com as of May 31, 2020.

 

At the core of our offering is our proprietary technology platform purpose-built for live TV and sports viewership. Our proprietary technology stack has enabled us to regularly offer new features and functionality. For example, we were first to market with vMVPD streaming in 4K resolution. We also offer multi-view on Apple TV, which enables subscribers to watch two live streams simultaneously, as well as the ability to watch select sports content from multiple camera angles.

 

We generate revenue from our subscribers through recurring subscription fees, as well as through premium services and features that we refer to as Attachments (e.g., enhanced Cloud DVR, Family Share plan). In 2019, fuboTV Pre-Merger generated a monthly average revenue per user, or Monthly ARPU, of approximately $54, or $648 annually, an increase of 42% year-over-year, through a combination of subscription and advertising revenue. In addition, fuboTV Pre-Merger’s advertising platform grew 201% year-over-year and is a key driver of our monetization strategy. We believe our premium content and industry-leading consumer experience uniquely position us to rapidly grow our advertising business.

 

We have achieved significant revenue growth in recent years, while systematically driving improvements in our key operating metrics. fuboTV reached 286,126 paid Subscribers on June 30, 2020, which r epresented a 47% increase from fuboTV Pre-Merger’s paid Subscribers on June 30, 2019, although down relative to the prior quarter due to seasonality and suspension of the sports seasons stemming from COVID-19. fuboTV Pre-Merger’s revenues for the year ended December 31, 2019 grew to $146.5 million, an increase of 96% versus fuboTV Pre-Merger’s revenues of $74.8 million for the year ended December 31, 2018. fuboTV Pre-Merger’s net losses were $129.3 million and $173.7 million for the years ended December 31, 2018 and 2019, respectively. The advertising component to fuboTV Pre-Merger’s revenues has been rapidly growing and reached $12.5 million (8% of fuboTV Pre-Merger’s total revenues) for the year ended December 31, 2019, up 201% from the year ended December 31, 2018.

 

Following the Merger, we achieved revenue of $51.5 million for the six months ended June 30, 2020 and net loss of $129.9 million for the same period. The advertising component of our revenues reached $4.3 million (8% of our total revenues) for the six months ended June 30, 2020, (which represented three months of operations for fuboTV post Merger).

 

 

1
 

 

Industry Overview

 

Streaming services have experienced rapid growth in adoption as consumers engage with streaming video and audio through a variety of devices, including connected TVs, mobile phones, and tablets. According to a Parks Associates survey, as of March 2020, 76% of all U.S. broadband households have at least some form of OTT video service subscription. Furthermore, as of April 2020, 58% of connected TV viewing households still had subscriptions to cable and/or satellite, according to Comscore OTT Intelligence, which we believe is supported by the lack of streaming news and sports content. Despite the early adoption of OTT video streaming services, which are largely focused on entertainment content, streaming only accounts for 18% of total TV viewing hours based on a last 3-month average in April 2020. Traditional live TV accounts for the majority of TV viewing hours for U.S. households, however, the proportion is declining as customers continue cutting the cord. We believe consumers are increasingly favoring the superior customer experience, lower cost and better value of streaming services. As stated in a February 2020 eMarketer report, cord-cutting and cord-never U.S. households are expected to reach 49 million in 2020.

 

Sports and news content have been a key driver for pay TV operators to retain and grow audiences. Most streaming subscription services have primarily focused on entertainment content offerings, requiring sports fans to, until recently, remain tethered to the pay TV ecosystem. According to a December 2019 MoffettNathanson report, 60% of U.S. pay TV households consume sports on a regular basis and about 90% of sports and news consuming households continue to subscribe to pay TV. We believe this creates a significant opportunity to provide a pay TV replacement service via streaming that also features an enhanced live sports and news viewing experience.

 

Our Market Opportunity

 

Offering Subscribers a broad content offering, focused on sports as well as news and entertainment content, allows us to address three large markets in transition. These opportunities include traditional cable or satellite subscribers adopting streaming, traditional linear TV advertisers reallocating their budgets to reach digital audiences, and adjacent opportunities, like sports wagering (which we intend to implement), that complement a sports-first streaming content offering.

 

The rapid shift to TV streaming has disrupted the traditional cable TV and satellite distribution model, creating new options for consumers and new opportunities for broadcasters and advertisers to distribute their content and reach audiences, respectively. The number of cord-cutting and cord-never households continues to accelerate in the U.S., as cable and satellite subscribers increasingly favor the streaming experience. We believe this creates significant opportunities for vMVPDs to address the $226 billion global pay TV services market (as of 2019), according to an April 2020 Grand View Research report.

 

U.S. traditional linear TV advertising spending was approximately $95 billion in 2019 and is expected to decrease by 13% in 2020 to approximately $83 billion, according to a June 2020 MAGNA report. Meanwhile, U.S. digital advertising spend was approximately $128 billion in 2019 and is expected to grow by 2% to reach approximately $130 billion in 2020. As consumers continue to spend more time streaming content, we believe advertisers will allocate dollars away from traditional TV advertising and towards advertising on streaming services.

 

Streaming platforms also enable new opportunities including online subscriptions, eCommerce transactions, and other services. We believe our sports-first product offering is particularly well suited to one day facilitate sports wagering services as a natural extension of our premium sports content. Sports wagering is a rapidly growing and large opportunity. According to Zion Market Research, the global sports betting market is expected to reach approximately $155 billion by 2024.

 

Our Business Model

 

Our business model is “come for the sports, stay for the entertainment.” This translates to leveraging sporting events to acquire Subscribers at lower acquisition costs, given the built-in demand for sports. We then leverage our technology and data to drive higher engagement and induce retentive behaviors such as favoriting channels, recording shows, and increasing discovery through our proprietary machine learning recommendations engine. Next, we look to monetize our growing base of highly engaged subscribers by driving higher average revenue per user (ARPU).

 

We drive our business model with three core strategies:

 

Grow our paid subscriber base
Optimize engagement and retention
Increase monetization

 

2
 

 

Our Offerings

 

Our offerings are designed to address the needs of the parties in the TV streaming ecosystem.

 

Subscribers

 

We offer consumers a leading live TV streaming platform for sports, news, and entertainment. We provide basic plans with the flexibility for consumers to purchase the add-ons and features best suited for them. Our base plan, fubo Standard, includes 100+ channels, including 43 of the top 50 Nielsen-rated networks (among adults aged 18-49 in the primetime viewing time), dozens of sports and news channels and some of the most popular entertainment channels on television. Subscribers have the option to add premium channels and additional channel packages, as well as upgrade Attachments such as more DVR storage with Cloud DVR Plus and additional simultaneous streams with Family Share.

 

Advertisers

 

We believe our leading, independent live TV streaming platform offers a unique opportunity to advertisers. As more households are cutting the cord and traditional linear TV viewers continue to decline, advertisers are increasingly focusing on OTT platforms to reach consumers. fuboTV’s sports-first live TV platform offers a growing and increasingly valuable live audience and provides un-skippable ad inventory on high-quality content. We believe our growing subscriber base and increasing household viewing hours will make the platform highly attractive to many advertisers. Advertisers also benefit from combining traditional TV advertising formats with the advantages of digital advertising in measurability, relevancy and interactivity.

 

Content Providers

 

fuboTV’s TV streaming platform creates the opportunity for content providers to monetize and distribute their content to our highly engaged viewers. In doing so, content providers are expanding their audiences, which have shrunk on traditional TV because of ongoing cord-cutting. By aggregating a broad variety of content to deliver a comprehensive offering on our platform, we believe fuboTV is able to provide greater value and a superior experience to subscribers than content providers would otherwise be able to deliver independently. Furthermore, our data-driven platform enables us to capture key insights on consumer behavior and preferences, which are increasingly valuable to content providers.

 

Our Competitive Strengths

 

We believe that fuboTV Pre-Merger’s revenue and subscriber growth are a result of the following competitive strengths:

 

Comprehensive Sports, News & Entertainment Offering. While we continue to attract consumers with our extensive premium sports content, we believe our increasingly broad and deep news and entertainment content offerings enhances total viewership and retention of our users as a pay TV replacement. We believe we will continue to optimize our content offering by identifying and executing strategic deals that best suit our consumers’ preferences.

     
  Delivering Significant Value to Our Subscribers. We seek to provide a flexible product offering, delivering leading bundles for consumers that best meet their target price point. fuboTV’s base package is less expensive than traditional cable or satellite options and includes a broad array of 100+ channels across sports, news and entertainment.

 

  Proprietary Technology and First-Party Data. Because we design, develop and operate all core segments of our platform, we are able to capture and analyze how our subscribers engage our offering. These unique data insights allow us to better understand and continually adjust our product and strategy to better meet the needs of our subscribers.

 

Intuitive User Experience. We are continuing to innovate to give subscribers a premium viewing experience that they are unable to find with cable TV and are regularly first-to-market with new product features. Our product is highly customizable and provides an optimized experience for personalized live streaming, including capabilities such as unique user profiles, multiple angle and screen viewing for sports, favorites lists, a dynamic recommendation engine and Cloud DVR offerings.

 

Efficiency of Cloud-based OTT model. fuboTV’s capital-efficient cloud-based OTT model doesn’t require us to devote capex to procuring, maintaining inventory of and delivering superfluous, and often outdated, proprietary set-top boxes to customers that do not want or need them. Furthermore, our proprietary technology infrastructure is highly scalable, which we expect to provide ongoing cost and margin advantages as we grow.

 

 

3
 

 

Our Growth Strategy

 

We believe that we are in the early stages of our growth and that we are at an inflection point in the TV industry where streaming has begun to surpass traditional linear TV in several key areas, including content choice, ease of access and use across devices, and cost savings to consumers. We have identified potential growth opportunities, both in current markets and adjacent markets, that provide additional upside to our business model. The key elements to our growth strategy include:

 

Continue to grow our subscriber base

 

Upsell and retain existing subscribers

 

Grow advertising inventory

     
 

Continuing to enhance our content portfolio

 

Continue to invest in our technology and data capabilities

 

Enter adjacent markets , including wagering

 

Expand internationally

 

Our Virtual Entertainment Portfolio and Technology

 

Following the Merger, we continue to be a character-based virtual entertainment company and a developer of digital human likeness for celebrities and consumers, focused on applications in traditional entertainment, sports entertainment, live events, social networking, mixed reality (AR/VR) and artificial intelligence. We expect our technology-driven intellectual property business model, featuring the IP sharing relationships with leading celebrities and recognized entertainment properties, to leverage our content delivery platform for traditional and future-form content.

 

We believe FaceBank Pre-Merger’s human animation and digital likeness technologies, which have allowed us to secure attractive long-term revenue sharing relationships with globally-recognized celebrities and entertainment properties, represent an opportunity to offer innovative new forms of entertainment content to our Subscribers and to consumers at large. Our recent announcement of plans to develop a new form of pay-per-view sports entertainment, featuring ‘Virtual Mayweather’ competing in simulated championship-style fights against other historically significant champion boxers provides an example of the types of future-form content that we believe will be attractive to fuboTV consumers. 

 

Risk Factors

 

Investing in our common stock involves risk. You should carefully consider all the information in this prospectus prior to investing in our common stock. These risks are discussed more fully in the section entitled “Risk Factors” immediately following this prospectus summary. Some of these risks and uncertainties include, but are not limited to, the following:

 

  We have incurred operating losses in the past, expect to incur operating losses in the future and may never achieve or maintain profitability.
     
  Our auditors have indicated that there is a substantial doubt about our ability to continue as a going concern.
     
  We will require additional capital to meet our financial obligations and support planned business growth, and this capital might not be available to us on acceptable terms or at all.
     
  We have identified material weaknesses in our internal control over financial reporting and may identify additional material weaknesses in the future or otherwise fail to maintain an effective system of internal controls, which could lead investors to lose confidence in the accuracy and completeness of our financial reports.
     
  We are not in compliance with the payment obligations of a significant number of our significant content agreements.
     
 

TV streaming is highly competitive and many companies, including large technology and entertainment companies, TV brands, and service operators, are actively focusing on this industry. If we fail to differentiate ourselves and compete successfully with these companies, it will be difficult for us to attract or retain subscribers and our business will be harmed.

     
 

The long-term and fixed cost nature of certain of our content commitments may limit our operating flexibility and could adversely affect our liquidity and results of operations.

     
  Our revenue is subject to seasonality, and if subscriber behavior during certain seasons falls below our expectations, our business may be harmed.
     
  The recent COVID-19 pandemic and the global attempt to contain it may harm our industry, business, results of operations and ability to raise additional capital.

 

Merger with fuboTV Sub

 

On April 1, 2020, fuboTV Acquisition Corp., a Delaware corporation, or Merger Sub, and our wholly-owned subsidiary merged with and into fuboTV Inc., a Delaware corporation, or “fuboTV Sub,” whereby fuboTV Sub continued as the surviving corporation and became our wholly-owned subsidiary pursuant to the terms of the Agreement and Plan of Merger and Reorganization dated as of March 19, 2020, or the Merger Agreement, by and among us, Merger Sub and fuboTV Sub. Following the Merger, the combined company operates under the name “fuboTV,” and our trading symbol is “FUBO.” We subsequently changed our name from “FaceBank Group, Inc.” to “fuboTV Inc.,” and we changed the name of fuboTV Sub to “fuboTV Media, Inc.”

 

In accordance with the terms of the Merger Agreement, at the effective time of the Merger, or the Effective Time, all of the capital stock of fuboTV Sub was converted into the right to receive shares of our newly-created class of Series AA Convertible Preferred Stock, par value $0.0001 per share, or the Series AA Preferred Stock. Each share of Series AA Preferred Stock is entitled to 0.8 votes per preferred share and is convertible into two (2) shares of our common stock following the sale of such share of Series AA Preferred Stock on an arms’-length basis either pursuant to Rule 144 under the Securities Act, or pursuant to an effective registration statement under the Securities Act, provided that such sale is conditioned on the applicable holder of Series AA Preferred Stock executing and delivering to us documentation reasonably requested by us in connection therewith and as is reasonably necessary to effectuate such transfer. See “Description of Capital StockSeries AA Preferred Stock” for more information.

 

Implications of Being a Smaller Reporting Company

 

We are a “smaller reporting company” and will remain a smaller reporting company while either (i) the market value of our stock held by non-affiliates was less than $250 million as of the last business day of our most recently completed second fiscal quarter or (ii) our annual revenue was less than $100 million during our most recently completed fiscal year and the market value of our stock held by non-affiliates was less than $700 million as of the last business day of our most recently completed second fiscal quarter. We intend to rely on exemptions from certain disclosure requirements that are available to smaller reporting companies, such as reduced disclosure obligations regarding executive compensation in this prospectus and our periodic reports and proxy statements. For so long as we remain a smaller reporting company, we are permitted and intend to rely on exemptions from certain disclosure and other requirements that are applicable to other public companies that are not smaller reporting companies.

 

Corporate Information

 

We were incorporated in 2009 under the laws of the State of Florida under the name York Entertainment, Inc. On September 30, 2019, our name was changed to FaceBank Group, Inc. On August 10, 2020, our name was changed to fuboTV Inc. fuboTV Sub was incorporated in 2014 as a Delaware corporation. Following the Merger, we operate our business under the name “fuboTV.” Our headquarters are located at 1330 Avenue of the Americas, New York, NY 10019, and our telephone number is (212) 672-0055. You can access our websites, including historical financial information pertaining to fuboTV Pre-Merger, at https://fubo.tv, https://ir.fubo.tv, https://facebankgroup.com and https://ir.facebankgroup.com. Information contained on our websites is not part of this prospectus or the registration statement of which it forms a part and is not incorporated by reference in this prospectus or the registration statement of which it forms a part.

 

 

4
 

 

THE OFFERING

 

 

Common stock offered by us                      shares of common stock (or               if the underwriters exercise their option to purchase additional shares from us and the selling shareholder in full)
     

Common stock offered by us and the selling shareholder pursuant to the underwriters’ option to purchase additional shares

 

                     shares, comprised of (i) 900,000 shares offered by the selling shareholder and (ii) _______ shares offered by us

     
Total shares of our common stock to be outstanding after this offering                       shares (or               if the underwriters exercise their option to purchase additional shares from us and the selling shareholder in full)
     

Total shares of Series AA Preferred Stock to be outstanding after this offering, or total shares of common stock to be outstanding from the conversion of Series AA Preferred Stock assuming conversion of all Series AA Preferred Stock

 

31,556,906 shares of Series AA Preferred Stock (or 63,113,812 shares of common stock on an as-converted basis)

     
Voting power held by holders of our common stock after giving effect to this offering                      %
     
Voting power held by holders of our Series AA Preferred Stock after giving effect to this offering                      %
     
Use of proceeds  

We estimate that the net proceeds to us from this offering will be approximately $            million (or approximately $     million if the underwriters exercise their option to purchase additional shares from us in full), based on an assumed public offering price of $9.30  per share, which is the last reported sale price of our common stock on the OTCQB on September 14, 2020, after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us.

 

We currently intend to use the net proceeds of any offering of securities for working capital and general corporate purposes and for growing our live TV streaming platform. We may also use a portion of the net proceeds for the acquisition of, or investment in, technologies, solutions or businesses that complement our business, although we have no present commitments or agreements to enter into any acquisitions or investments.

 

We will not receive any proceeds from the sale of shares of common stock by the selling shareholder.

 

See “Use of Proceeds.”

     
OTCQB Venture Market symbol   “FUBO.” Our common stock has been approved for listing on the New York Stock Exchange, conditional upon the successful pricing of this offering, under the symbol “FUBO.”
     

Voting and Conversion Rights

  The rights of the holders of common stock and Series AA Preferred Stock are identical, except for voting and conversion rights. Each share of common stock is entitled to one vote. Each share of Series AA Preferred Stock is entitled to 0.8 votes and is convertible into two (2) shares of common stock following the sale of such share of Series AA Preferred Stock on an arms’-length basis either pursuant to Rule 144 under the Securities Act of 1933, as amended (referred to as the Securities Act), or pursuant to an effective registration statement under the Securities Act, provided that such sale is conditioned on the applicable holder of Series AA Preferred Stock executing and delivering to us documentation reasonably requested by us in connection therewith and as is reasonably necessary to effectuate such transfer. The holders of Series D Preferred Stock are generally not entitled to vote and are eligible to convert into shares of common stock at the option of the holder on the six-month anniversary of issuance, as further described in “Description of Capital Stock.” Following this offering, outstanding shares of Series AA Preferred Stock will represent approximately          % of the voting power of our outstanding capital stock, and outstanding shares of common stock will represent approximately          % of the voting power of our outstanding capital stock, assuming, in each case, no exercise by the underwriters of their option to purchase additional shares.
     
Risk Factors   See “Risk Factors” and other information included in this prospectus for a discussion of factors you should carefully consider before deciding to invest in shares of our common stock.

 

Unless otherwise indicated, all information in this prospectus relating to the number of shares of our common stock outstanding is based on 47,207,209 shares outstanding as of August 31, 2020 and does not include:

 

 

shares of common stock issuable upon the exercise of certain outstanding warrants;

     
  489,089 shares of common stock issuable upon exercise of options outstanding at a weighted-average exercise price of $4.22 per share;
     
  150,000 shares of common stock reserved for future issuance under our 2014 Equity Incentive Plan;
     
 

7,273,517 shares of common stock issuable upon the exercise of options outstanding at a weighted-average exercise price of $1.36 per share under the fuboTV Inc. 2015 Equity Incentive Plan;

     
  10,125,888 shares of common stock issuable upon the exercise of options outstanding at a weighted-average exercise price of $9.06 per share under our 2020 Equity Incentive Plan;
     
 

2,379,766 shares of common stock reserved for future issuance under our 2020 Equity Incentive Plan; and

     
  shares issuable upon the conversion of certain convertible notes issued by the Registrant with an aggregate principal outstanding balance of $2,248,000; and
     
 

up to 63,147,770 shares of our common stock reserved for issuance upon conversion of our (i) 203,000 shares issued and outstanding of Series D Preferred Stock or our (ii) 31,556,906 shares issued and outstanding of Series AA Preferred Stock (see “Description of Capital Stock—Preferred Stock”).

     
    Unless otherwise indicated, all information in this prospectus reflects or assumes the following:

 

  no exercise or termination of options or warrants outstanding as of August 31, 2020;
     
  no conversion of any shares of our Series AA Preferred Stock or Series D Preferred Stock outstanding as of August 31, 2020;
     
  no conversion of convertible notes outstanding as of August 31, 2020; and
     
  no exercise by the underwriters of their option to purchase up to             additional shares of common stock from the us and the selling shareholder in this offering.

 

 

5
 

 

SUMMARY HISTORICAL FINANCIAL DATA OF FUBOTV POST-MERGER

 

In the following tables, we provide the Company’s summary consolidated financial data. You should read the summary historical financial data set forth below in conjunction with the Company’s consolidated financial statements, the notes to the Company’s consolidated financial statements and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this prospectus. The summary historical statement of operations data as of and for the three and six months ended June 30, 2020 and 2019 was derived from the Company’s unaudited historical consolidated financial statements included elsewhere in this prospectus and, as the Merger was effected on April 1, 2020, reflects the data for the post-Merger combined Company. The three and six months ended June 30, 2019 includes the summary consolidated financial data for Facebank Pre-Merger. The three months ended June 30, 2020 includes the summary consolidated financial data for the Company post-Merger. The six months ended June 30, 2020 includes the summary consolidated financial data for FaceBank Pre-Merger through the time of the Merger on April 1, 2020 as well as the summary consolidated financial data for the post-Merger Company from April 1, 2020 through June 30, 2020, but does not include any results of operations of fuboTV Pre-Merger. The Company’s historical results are not necessarily indicative of results to be expected for the year ended December 31, 2020 or any other future periods.

 

    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2020     2019     2020     2019  
    (unaudited)     (unaudited)     (unaudited     (unaudited  
    (As Restated)           (As Restated)        
Consolidated Statement of Operations Data:  

(in thousands, except

per share data)

   

(in thousands, except

per share data)

 
                         
Revenues, net                                
Subscriptions   $ 39,511     $     $ 39,511     $  
Advertisements     4,323             4,323        
Software licenses, net                 7,295        
Other     338               338        
                                 
Total Revenues   $ 44,172     $     $ 51,467     $  
                                 
Operating expenses:                                
Subscriber related expenses     53,087             53,087        
Broadcasting and transmission     9,492             9,492        
Sales and marketing     7,577       111       11,256       324  
Technology and development     9,551             9,551        
General and administrative     17,338       693       33,862       1,517  
Depreciation and amortization     14,417       5,158       19,637       10,316  
                                 
Total operating expenses     111,462       5,962       136,885       12,157  
                                 
Operating loss     (67,290 )     (5,962 )     (85,418 )     (12,157 )
                                 
Other income (expense):                                
Interest expense and financing costs     (13,325 )     (454 )     (15,906 )     (900 )
Loss on deconsolidation of Nexway                 (11,919 )      
Loss on issuance of notes, bonds and warrants     (602 )           (24,655 )      
Change in fair value of warrant liabilities     4,966             4,600        
Change in fair value of subsidiary warranty liability     18       1,124       3       3,601  
Change in fair value of shares settled liability     (1,485 )           (1,665 )      
Change in fair value of derivative liabilities     (823 )     890       (526 )     1,018  
Change in fair value of profit share liability     (148 )           (148 )      
Unrealized gain on equity method investment     2,614             2,614        
Other expense     (1,010 )           (1,446 )      
                                 
Total other (expense) income     (9,795 )     1,560       (49,048 )     3,719  
                                 
Loss before income taxes     (77,085 )     (4,402 )     (134,466 )     (8,438 )
Income tax benefit     3,481       1,037       4,519       2,206  
                                 
Net loss   $ (73,604 )   $ (3,365 )   $ (129,947 )   $ (6,232 )
Less: net (loss) income attributable to non-controlling interest     (682 )     2,182       (1,555 )     2,781  
                                 
Net loss attributable to controlling interest   $ (72,922 )   $ (5,547 )   $ (128,392 )   $ (9,013 )
                                 
Less: Deemed dividend – beneficial conversion feature on preferred stock                 171        
                                 
Net loss attributable to common stockholders   $ (72,922 )   $ (5,547 )   $ (128,563 )   $ (9,013 )
                                 
Net loss per share attributable to common stockholders                                
Basic and diluted   $ (2.08 )   $ (0.24 )   $ (3.97 )   $ (0.50 )
                                 
Weighted average shares outstanding:                                
Basic and diluted     35,045,390       22,964,199       32,390,829       17,952,188  

 

The following table presents fuboTV Post-Merger’s consolidated balance sheet data as of June 30, 2020:

 

    As of June 30, 2020  
    Actual     As Adjusted(1)  
Consolidated Balance Sheet Data:   (in thousands)     (in thousands)  
    (unaudited)     (unaudited)  
Cash, cash equivalents   $ 7,356     $             
Total current assets     49,801        
Total assets     1,110,366        
Total current liabilities     308,108        
Total liabilities     422,289        
Temporary equity     208        
Total stockholders’ equity     687,869          

 

  (1) Reflects the issuance and sale of                     shares of common stock in this offering at an assumed public offering price of $            per share, which is the last reported sale price of our common stock on the OTCQB on             , after deducting the underwriting discounts and commissions and estimated offering expenses payable by us. The as adjusted balance sheet data is illustrative only and will change based on the actual public offering price and other terms of this offering determined at pricing. Each $1.00 increase or decrease in the assumed public offering price of $            per share, which is the last reported sale price of our common stock on OTCQB on                 , would increase or decrease  as adjusted cash, current assets, and shareholders’ equity by approximately $            , assuming that the number of shares offered by us, as set forth on the cover page of this prospectus, remains the same, and after deducting underwriting discounts and commissions and estimated offering expenses payable by us. We may also increase or decrease the number of shares we are offering. A 1,000,000 share increase or decrease in the number of shares offered by us, as set forth on the cover page of this prospectus, would increase or decrease as adjusted cash, current assets, and shareholders’ equity by                , assuming the assumed public offering price per share remains the same, and after deducting underwriting discounts and commissions and estimated offering expenses payable by us.

 

6
 

 

Non-GAAP Financial Measures and Metrics

 

In addition to our financial information presented in accordance with GAAP, we believe the following non-GAAP financial measures and metrics are useful to investors in evaluating our operating performance. We use the following non-GAAP financial measures and metrics, collectively, to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial measures and metrics, when taken together with the corresponding GAAP financial measures and metrics, may be helpful to investors because they provide consistency and comparability with past financial performance and meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our business, results of operations, or outlook. The non-GAAP financial measures and metrics are presented for supplemental informational purposes only, have limitations as analytical tools, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP and may be different from similarly-titled non-GAAP financial measures and metrics used by other companies. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP financial measures and metrics differently or may use other measures or metrics to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures and metrics as tools for comparison. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures and metrics to their most directly comparable GAAP financial measures, and not to rely on any single financial measure or metric to evaluate our business.

 

See the section titled “Reconciliation of Non-GAAP Financial Measures” for more information and reconciliation of our non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP.

 

    Three Months Ended     Year Ended  
    June 30,
2020
    March 31,
2020
    December 31, 2019     December 31, 2018  
    (in thousands)  
                         
Revenue   $ 44,172     $ 51,047     $ 146,530     $ 74,819  
Non-GAAP Platform Bookings   $ 44,100     $ 49,198     $ 150,902     $ 75,748  
Non-GAAP Average Revenue per User (ARPU)   $ 54.79     $ 54.16     $ 53.73     $ 37.93  

 

Platform Bookings represents GAAP revenue less other revenue for a given period, less revenue recognized from deferred revenue related to the last month of the prior period, plus deferred revenue related to the last month of the current period.

 

Average Revenue Per User (ARPU) represents Platform Bookings in the period divided by the average number of daily Subscribers in such period.

 

    Three Months Ended     Three Months Ended     Year Ended  
    June 30,
2020
    March 31,
2020
    December 31, 2019     December 31, 2018  
    (in thousands)  
                         
Sales & Marketing Expenses   $ 7,577     $ 7,713     $ 37,245     $ 47,478  
Non-GAAP Subscriber Acquisition Cost (SAC)   $ 58.16     $ 52.10     $ 66.85     $ 88.98  

 

Subscriber Acquisition Cost (SAC) reflects total GAAP sales and marketing expenses less headcount related to sales and marketing spend for a given period divided by Gross Paid Subscriber Additions for the same period.

 

    Three Months Ended     Three Months Ended     Year Ended  
    June 30,
2020
    March 31,
2020
    December 31, 2019     December 31, 2018  
    (in thousands)  
                         
Subscriber Related Expenses   $ 53,087     $ 58,001     $ 201,448     $ 98,894  
Non-GAAP Variable COGS   $ 41,852     $ 47,747     $ 155,527     $ 81,063  
Non-GAAP Average Cost Per User (ACPU)   $ 52.00     $ 52.56     $ 55.37     $ 40.59  

 

Variable COGS represents GAAP subscriber related expenses, payment processing for deferred revenue (current period), in-app billing, or IAB, fees for deferred revenue (current period), less minimum guarantees expensed, payment processing for deferred revenue, IAB fees for deferred revenue and other subscriber related expenses.

 

Average Cost Per User (ACPU) reflects Variable COGS per Subscriber.

 

    Three Months Ended     Year Ended December 31,  
    June 30,
2020
    March 31,
2020
    2019     2018  
    (in thousands)  
Platform Bookings   $ 44,100     $ 49,198     $ 150,902     $ 75,748  
Non-GAAP Variable COGS   $ 41,852     $ 47,747     $ 155,527     $ 81,063  
Non-GAAP Adjusted Contribution:   $ 2,248     $ 1,451     $ (4,625 )   $ (5,315 )
Non-GAAP Adjusted Contribution Margin:     5 %     3 %     (3 )%     (7 )%

 

Adjusted Contribution represents Platform Bookings minus Variable COGS.

 

Adjusted Contribution Margin is defined as Platform Bookings minus Variable COGS divided by Platform Bookings.

 

    Three Months Ended     Year Ended December 31,  
    June 30,
2020
    March 31,
2020
    2019     2018  
    (in thousands)  
Net Income (loss)   $ (99,755 )   $ (92,301 )   $ (248,888 )   $ (142,404 )
Non-GAAP Adjusted EBITDA     (41,949 )     (36,735 )     (156,570 )     (128,517 )

 

Adjusted EBITDA is net income (loss) calculated in accordance with GAAP plus: (i) interest expense (income); (ii) income tax expense; (iii) depreciation; (iv) amortization; (v) stock-based compensation; (vi) one-time non-cash operating expenses; and (vii) other income (expenses).

 

See the section titled “Reconciliation of Non-GAAP Financial Measures” for more information and reconciliation of our non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP.

 

7
 

 

SUMMARY HISTORICAL FINANCIAL DATA OF FUBOTV PRE-MERGER

 

In the following tables, we provide fuboTV Pre-Merger’s summary consolidated financial data. You should read the summary historical financial data set forth below in conjunction with fuboTV Pre-Merger’s consolidated financial statements, the notes to fuboTV Pre-Merger’s consolidated financial statements and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this prospectus. The summary historical statement of operations data as of and for the three months ended March 31, 2020 and 2019 and the summary historical balance sheet data as of March 31, 2020 was derived from fuboTV Pre-Merger’s unaudited historical consolidated financial statements included elsewhere in this prospectus. The summary historical financial data for the years ended December 31, 2018 and 2019 have been derived from fuboTV Pre-Merger’s historical audited consolidated financial statements that are included elsewhere in this prospectus. fuboTV Pre-Merger’s historical results are not necessarily indicative of results to be expected for future periods. 

    Three Months Ended
March 31,
    Year Ended December 31,  
    2020     2019     2019     2018  
    (unaudited)     (unaudited)              
Consolidated Statement of Operations Data:  

(in thousands, except

per share data)

   

(in thousands, except

per share data)

 
                         
Revenue:                                
Subscription revenue   $ 46,388     $ 26,627     $ 133,303     $ 70,112  
Advertising revenue     4,122       1,871       12,450       4,131  
Other     537       118       777       577  
Total revenue     51,047       28,616       146,530       74,820  
Operating expenses:                                
Subscriber-related expenses     58,001       43,495       201,448       98,894  
Broadcasting and transmission     9,230       7,236       33,103       24,373  
Sales and marketing     7,713       5,884       37,245       47,478  
Technology and development     8,327       6,936       30,001       19,909  
General and administrative     3,104       2,182       15,876       11,121  
Depreciation and amortization     135       119       616       440  
Total operating expenses     86,510       65,852       318,289       202,215  
Operating loss     (35,463 )     (37,236 )     (171,759 )     (127,395 )
Other expenses:                                
Interest expense, net of interest income     493       647       2,035       2,445  
(Gain) loss on extinguishment of debt           (102 )     (102 )     4,171  
Change in fair value of derivative liability                     -       (4,697 )
Total other expenses     493       545       1,933       1,919  
Loss before income taxes     (35,956 )     (37,781 )     (173,692 )     (129,314 )
Provision (benefit) for income taxes     2       2       9       (2 )
Net loss and comprehensive loss   $ (35,958 )   $ (37,783 )   $ (173,701 )   $ (129,312 )

 

The following table presents fuboTV Pre-Merger’s consolidated balance sheet data as of March 31, 2020:

 

   

As of

March 31, 2020

 
Consolidated Balance Sheet Data:   (in thousands)  
    (unaudited)  
Cash, cash equivalents   $ 8,040  
Total current assets     14,847  
Total assets     18,619  
Total current liabilities     175,457  
Long-term debt, net of issuance costs     18,007  
Total shareholders’ deficit     423,260  

 

 

8
 

 

SUMMARY HISTORICAL FINANCIAL DATA OF FACEBANK PRE-MERGER

 

In the following tables, we provide FaceBank Pre-Merger’s summary consolidated financial data. You should read the summary historical financial data set forth below in conjunction with FaceBank Pre-Merger’s consolidated financial statements, the notes to FaceBank Pre-Merger’s consolidated financial statements and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this prospectus. The summary historical statement of operations data as of and for the three months ended March 31, 2020 and 2019 and the summary historical balance sheet data as of March 31, 2020 was derived from FaceBank Pre-Merger’s unaudited historical consolidated financial statements included elsewhere in this prospectus. The summary historical financial data for the years ended December 31, 2018 and 2019 have been derived from FaceBank Pre-Merger’s historical audited consolidated financial statements that are included elsewhere in this prospectus. FaceBank Pre-Merger’s historical results are not necessarily indicative of results to be expected for future periods.

 

    Three Months Ended March 31,     Year Ended December 31,  
   

2020

(As Restated)

    2019    

2019

(As Restated)

    2018  
    (Unaudited)     (Unaudited)        
Consolidated Statement of Operations Data:  

(in thousands, except per

share data)

   

(in thousands, except per

share data)

 
                         
Revenues   $ 7,295       -     $ 4,271     $ -  
Operating expenses                                
General and administrative     20,203       1,037       13,793       6,746  
Amortization of intangible assets     5,217       5,153       20,682       8,209  
Impairment of intangible assets     -       -       8,598       -  
Depreciation     3       5       83       8  
Total operating expenses     25,423       6,195       43,156       14,963  
Operating loss     (18,128 )     (6,195 )     (38,885 )     (14,963 )
                                 
Other income (expense)                                
Interest expense and financing costs     (2,581 )     (446 )     (2,062 )     (2,651 )
Loss on deconsolidation of Nexway     (11,919 )      -       -       -  
Loss on issuance of notes, bonds and warrants     (24,053 )     -               -  
Gain on extinguishment of convertible notes     -       -       -       1,852  
Loss on investments     -       -       (8,281 )     -  
Foreign currency loss     -       -       (18 )     -  
Other expense     (436 )     -       726       (94 )
Change in fair value of warrant liability     (366 )     -       -       -  
Change in fair value of subsidiary warrant liability     (15 )     2,477       4,504       (91 )
Change in fair value of derivative liability     297       128       815       741  
Change in fair value of shares settled liability     (180 )     -       -       -  
Change in fair value of Panda interests     -       -       (198 )     -  
Total other income (expense)     (39,253 )      2,159       (4,514 )     (243 )
Loss before income taxes     (57,381 )     (4,036 )     (43,399 )     (15,206 )
Income tax benefit     (1,038 )     (1,169 )     (5,272 )     (2,114 )
Net loss     (56,343 )     (2,867 )     (38,127 )     (13,092 )
Less: net loss attributable to non-controlling interest     873       599       3,767       2,482  
Net loss attributable to controlling interest   $ (55,470 )   $ (3,466 )   $ (34,360 )   $ (10,610 )
Less: Deemed dividend on Series D Preferred stock     -       -       (9 )     -  
Less: Deemed dividend – beneficial conversion feature on preferred stock     (171 )     -       (589 )     -  
Net loss attributable to common shareholders   $ (55,641 )   $ (3,466 )   $ (34,958 )   $ (10,610 )
                                 
Other comprehensive income (loss)                                
Foreign currency translation adjustment     -       -       (770 )     -  
Comprehensive loss   $ (55,641 )   $ (3,466 )   $ (35,728 )   $ (10,610 )
                                 
Net loss per share attributable to common shareholders                                
Basic and diluted   $ (1.83 )   $ (0.27 )   $ (1.57 )   $ (2.37 )
                                 
Weighted average shares outstanding                                
Basic and diluted     30,338,073       12,883,381       22,286,060       4,481,600  

 

The following table presents FaceBank Pre-Merger’s consolidated balance sheet data as of March 31, 2020:

 

    As of March 31, 2020  
    (As Restated)  
Consolidated Balance Sheet Data:   (in thousands)  
    (unaudited)   
Cash   $ 81  
Total current assets     10,211  
Total assets   $ 302,665  
Total current liabilities     41,601  
Total liabilities     125,411  
Temporary equity     463  
Shareholders’ equity     176,791  

 

 

9
 

 

RISK FACTORS

 

An investment in our common stock offered by this prospectus involves a substantial risk of loss. You should carefully consider these risk factors, together with all of the other information included in this prospectus, our financial statements and the related notes appearing at the end of this prospectus, before you decide to purchase shares of our common stock. The occurrence of any of the following risks could materially adversely affect our business, financial condition or operating results. In that case, the trading price of our common stock could decline, and you may lose part or all of your investment.

 

RISKS RELATED TO THE BUSINESS

 

We have incurred operating losses in the past, expect to incur operating losses in the future and may never achieve or maintain profitability.

 

We have incurred losses since inception. Our net loss for the three months ended June 30, 2020 was $73.6 million. FaceBank Pre-Merger’s net losses were $13.1 million and $38.1 million for the years ended December 31, 2018 and 2019, respectively, and $56.3 million for the three months ended March 31, 2020. fuboTV Pre-Merger’s net losses were $129.3 million and $173.7 million for the years ended December 31, 2018 and 2019, respectively, and $36.0 million for the three months March 31, 2020. As of June 30, 2020, we had an accumulated deficit of $184.4 million. If our revenue and gross profit do not grow at a greater rate than our operating expenses, we will not be able to achieve and maintain profitability. A number of our operating expenses, including expenses related to streaming content obligations, are fixed. If we are not able to either reduce these fixed obligations or other expenses or maintain or grow our revenue, our near-term operating losses may increase. Additionally, we may encounter unforeseen operating or legal expenses, difficulties, complications, delays and other factors that may result in losses in future periods. If our expenses exceed our revenue, we may never achieve or maintain profitability and our business may be harmed.

 

Our auditors have indicated that there is a substantial doubt about our ability to continue as a going concern.

 

To date, we have not been profitable and have incurred significant losses and cash flow deficits, and we anticipate that we will continue to report losses and negative cash flow. As a result of these net losses and cash flow deficits and other factors, our management has determined that there is a substantial doubt about our ability to continue as a going concern over the next twelve months.

 

Additionally, both FaceBank Pre-Merger’s current and former independent registered public accountants issued audit opinions – FaceBank Pre-Merger’s current accountants with respect to FaceBank Pre-Merger’s consolidated financial statements for the year ended December 31, 2019, and FaceBank Pre-Merger’s former firm with respect to FaceBank Pre-Merger’s consolidated financial statements for the year ended December 31, 2018 – indicating that there is substantial doubt about FaceBank Pre-Merger’s ability to continue as a going concern. FaceBank Pre-Merger’s consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. Additionally, fuboTV Pre-Merger’s accountants with respect to fuboTV Pre-Merger’s consolidated financial statements for the year ended December 31, 2019 indicated there was substantial doubt about fuboTV Pre-Merger’s ability to continue as a going concern.

 

The reaction of investors to the inclusion of a going concern statement by FaceBank Pre-Merger’s independent registered public accountants and our management’s determination that we may be unable to continue as a going concern could materially adversely affect the price of our common stock. Our ability to continue as a going concern is dependent upon generating sufficient cash flow from operations and obtaining additional capital and financing. If our ability to generate cash flow from operations is delayed or reduced, including as a result of the effects of the COVID-19 pandemic, and if we are unable to raise additional funding from other sources, we may be unable to continue in business. For further discussion about our ability to continue as a going concern and our plan for future liquidity, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

10
 

 

We will require additional capital to meet our financial obligations and support planned business growth, and this capital might not be available on acceptable terms or at all.

 

We intend to continue to make significant investments to support planned business growth and may require additional funds to respond to business challenges, including the need to enhance our platform, improve our operating infrastructure or acquire complementary businesses, personnel and technologies. Accordingly, we will need to secure additional funds. If we raise additional funds through future issuances of equity or convertible debt securities, our then existing shareholders could suffer significant dilution, and any new equity securities we issue could have rights, preferences and privileges superior to those of holders of our common stock. Any debt financing we secure could involve restrictive covenants relating to our capital raising activities and other financial and operational matters, which may make it more difficult for us to obtain additional capital and to pursue business opportunities, including potential acquisitions. If we were to violate the restrictive covenants, we could incur penalties, increased expenses and an acceleration of the payment terms of our outstanding debt, which could in turn harm our business.

 

We may not be able to obtain additional financing on terms favorable to us, if at all. If we are unable to obtain adequate financing or financing on terms satisfactory to us when we require it, our ability to continue to support our business growth and to respond to business challenges could be significantly impaired, and our business may be harmed.

 

We have identified material weaknesses in our internal control over financial reporting and may identify additional material weaknesses in the future or otherwise fail to maintain an effective system of internal controls, which could lead investors to lose confidence in the accuracy and completeness of our financial reports.

 

As a public company, we are required to maintain internal control over financial reporting and to report any material weaknesses in such internal control. Section 404 of the Sarbanes-Oxley Act of 2002 requires that we evaluate and determine the effectiveness of our internal control over financial reporting. This assessment includes disclosure of any material weaknesses identified by our management in our internal control over financial reporting. Our independent registered public accounting firm will not be required to attest to the effectiveness of our internal control over financial reporting until our first annual report required to be filed with the Securities and Exchange Commission, or SEC, following the later of the date we are deemed to be an “accelerated filer” or a “large accelerated filer,” each as defined in the Securities Exchange Act of 1934, as amended. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

 

In connection with the audit of the financial statements of FaceBank Pre-Merger as of and for the fiscal year ended December 31, 2019, we and our independent registered public accounting firm identified several material weaknesses in FaceBank Pre-Merger’s internal control over financial reporting:

 

  FaceBank Pre-Merger has failed to adequately invest in its accounting and reporting functions such that it is unable to timely record transactions, reconcile accounts and convert local GAAP produced information outside of the United States into U.S. GAAP-compliant information to timely prepare and adequately review financial statements in accordance with U.S. GAAP across the spectrum of entities within the consolidated group.
     
  FaceBank Pre-Merger has not retained adequate financial and accounting personnel on a continuous basis, and such limited personnel are not involved when decisions are made by management, so they lack critical time and information in order to properly and timely report on the transactions and events.
     
  FaceBank Pre-Merger management in the United States has failed to set up reporting functions and to manage the operations of majority-owned subsidiaries in Europe such that it is unable to timely produce the required accounting information for filing under its 1934 Act requirements.

 

11
 

 

  FaceBank Pre-Merger at the parent level has not made the investment required to properly document and maintain an effective internal control system in compliance with the requirements of the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
     
  FaceBank Pre-Merger has failed to timely test for impairment of intangible assets and goodwill at its acquisition subsidiaries.
     
  FaceBank Pre-Merger failed to timely record revenue in the proper net form as agent and not principal by its subsidiary Nexway AG.

 

Since the Merger, the Company has taken steps to address the internal control deficiencies that contributed to the material weaknesses, including:

 

  transitioning responsibility over the accounting function to the finance personnel of fuboTV Pre-Merger, including individuals with prior experience working for finance departments of public companies;
     
  hiring additional experienced finance and accounting personnel with technical accounting experience, supplemented by third-party resources;
     
  documenting and formally assessing our accounting and financial reporting policies and procedures, and implementing segregation of duties in key functions;
     
  assessing significant accounting transactions and other technical accounting and financial reporting issues, preparing accounting memoranda addressing these issues and maintaining these memoranda in our corporate records timely;
     
  improving the compilation processes, documentation and monitoring of our critical accounting estimates; and
     
  implementing processes for creating an effective and timely close process.

 

The implementation of these measures is ongoing and will require validation and testing of the design and operating effectiveness of internal controls over a sustained period of financial reporting cycles. If we are unsuccessful in remediating the material weaknesses and otherwise establishing and maintaining an effective system of internal control over financial reporting, the reliability of our financial reporting, investor confidence in us and the value of our common stock could be materially adversely affected. We can give no assurance that implementation of our plans will remediate these deficiencies in internal control or that additional material weaknesses in our internal control over financial reporting will not be identified in the future.

 

Effective internal control over financial reporting is necessary for us to provide reliable and timely financial reports and, together with adequate disclosure controls and procedures, are designed to reasonably detect and prevent fraud. Our failure to implement and maintain effective internal control over financial reporting could result in errors in our consolidated financial statements that could result in a restatement of our consolidated financial statements and could cause us to fail to meet our reporting obligations. In addition, we could become subject to investigations by the stock exchange on which our common stock is listed, the SEC or other regulatory authorities, which could require additional financial and management resources.

 

12
 

 

We are not in compliance with the payment obligations of a significant number of our significant content agreements.

 

We are not in compliance with the payment obligations of a significant number of our significant content provider agreements as a result of our inability to make certain fee payments required pursuant to such agreements or our failure to make such payments on time. While we are currently working with our content partners and/or negotiating the terms of these agreements, if we are unsuccessful in renegotiating these agreements or receiving waivers of the due date of payments required thereunder, our partners could terminate these agreements and require us to make these fee payments in their entirety. Further, if our content partners terminate our agreements, we will also lose the right to include their content on our platform. Many of our content partners have an ability to terminate our agreements if we fail to maintain a certain content mix on our platform, so if certain content partners terminate our agreements due to our failure to make payments, we could also lose other content partners, which would likely further depress subscriber acquisition and retention and adversely affect our business, results of operations and financial condition.

 

The long-term and fixed cost nature of certain of our content commitments may limit our operating flexibility and could adversely affect our liquidity and results of operations.

 

In connection with licensing streaming content, we typically enter into multi-year agreements with content providers. These agreements have sometimes required us to pay minimum license fees for content that are not tied to subscriber usage or the size of our subscriber base. Given the multiple-year duration and sometimes fixed cost nature of content commitments, if subscriber acquisition and retention do not meet our expectations, our margins may be adversely impacted, and we may not be in a position to make the minimum guarantee payments required under certain content licenses. We have already failed to make minimum guarantee payments to certain key programmers and may not be in a position to make similar payments in the future. If we do not make these payments, then we may lose access to such content, which in turn may further depress subscriber acquisition or retention, cause other programmers to exercise termination rights due to the content mix available through our service, or impact our ability to obtain content from other programmers. Payment terms for certain content commitments, such as content we directly produce, will typically require more up-front cash payments than other content licenses or arrangements whereby we do not fund the production of such content.

 

To the extent subscriber and/or revenue growth do not meet our expectations, our liquidity and results of operations could be adversely affected as a result of content commitments and payment requirements of certain agreements. In addition, the long-term and fixed cost nature of certain of our commitments may limit our flexibility in planning for, or reacting to changes in our business and the market segments in which we operate. If we license and/or produce content that is not favorably received by consumers in a territory, or is unable to be shown in a territory, acquisition and retention may be adversely impacted and given the long-term and fixed cost nature of certain of our content commitments, we may not be able to adjust our content offering quickly and our results of operation may be adversely impacted.

 

TV streaming is highly competitive and many companies, including large technology and entertainment companies, TV brands, and service operators, are actively focusing on this industry. If we fail to differentiate ourselves and compete successfully with these companies, it will be difficult for us to attract or retain subscribers and our business will be harmed.

 

TV streaming is increasingly competitive and global. Our success depends in part on attracting and retaining subscribers on, and effective monetization of, our platform. To attract and retain subscribers, we need to be able to respond efficiently to changes in consumer tastes and preferences and continue to increase the type and number of content offerings. Effective monetization requires us to continue to update the features and functionality of our streaming platform for subscribers and advertisers.

 

13
 

 

Companies such as AT&T, Comcast, Cablevision, Cox and Altice, along with vMVPDs, such as YouTube TV, Hulu Live and Sling TV offer TV streaming products that compete with our platform. In many cases, these competitors have the financial resources to subsidize the cost of their streaming devices in order to promote their other products and services making it harder for us to acquire new subscribers and increase hours streamed. Similarly, some service operators, such as Comcast and Cablevision, offer TV streaming applications as part of their cable service plans and can leverage their existing consumer bases, installation networks, broadband delivery networks and name recognition to gain traction in the TV streaming market. Some of these companies also promote their brands through traditional forms of advertising, such as TV commercials, as well as Internet advertising or website product placement, and have greater resources than us to devote to such efforts.

 

In addition, many TV brands, such as LG, Samsung Electronics Co., Ltd. and VIZIO, Inc., offer their own TV streaming solutions within their TVs. Other devices, such as Microsoft’s Xbox and Sony’s PlayStation game consoles and many DVD and Blu-ray players, also incorporate TV streaming functionality.

 

We expect competition in TV streaming from the large technology companies and service operators described above, as well as new and growing companies, to increase in the future. This increased competition could result in pricing pressure, lower revenue and gross profit or the failure of our platform to gain or maintain broad market acceptance. To remain competitive, we need to continuously invest in product development and marketing. We may not have sufficient resources to continue to make the investments needed to maintain our competitive position. In addition, many of our competitors have longer operating histories, greater name recognition, larger customer bases and significantly greater financial, technical, sales, marketing and other resources than us, which provide them with advantages in developing, marketing or servicing new products and offerings. As a result, they may be able to respond more quickly to market demand, devote greater resources to the development, promotion and sales of their products or the distribution of their content, and influence market acceptance of their products better than we can. These competitors may also be able to adapt more quickly to new or emerging technologies or standards and may be able to deliver products and services at a lower cost. New entrants may enter the TV streaming market with unique service offerings or approaches to providing video. In addition, our competitors may enter into business combinations or alliances that strengthen their competitive positions. Increased competition could reduce our market share, revenue and operating margins, increase our operating costs, harm our competitive position and otherwise harm our business.

 

Our revenue and gross profit are subject to seasonality, and if subscriber behavior during certain seasons falls below our expectations, our business may be harmed.

 

Seasonal variations in subscriber and marketing behavior significantly affect our business. We have previously experienced, and expect to continue to experience, effects of seasonal trends in subscriber behavior due to the seasonal nature of sports. Additionally, increased Internet usage and sales of streaming service subscriptions during the fourth quarter of each calendar year affect our business. We also may experience higher advertising sales during the fourth quarter of each calendar year due to greater advertiser demand during the holiday season, but also incur greater marketing expenses as we attempt to attract new subscribers to our platform. In addition, expenditures by advertisers tend to be cyclical and are often discretionary in nature, reflecting overall economic conditions, the economic prospects of specific advertisers or industries, budgeting constraints and buying patterns, and a variety of other factors, many of which are outside our control.

 

Given the seasonal nature of our subscriptions, accurate forecasting is critical to our operations. We anticipate that this seasonal impact on revenue and gross profit is likely to continue, and any shortfall in expected revenue, due to macroeconomic conditions, a decline in the effectiveness of our promotional activities, actions by our competitors, or for any other reason, would cause our results of operations to suffer significantly. A substantial portion of our expenses are personnel-related and include salaries, stock-based compensation and benefits that are not seasonal in nature. Accordingly, in the event of a revenue shortfall, we would be unable to mitigate the negative impact on margins, at least in the short term, and our business would be harmed.

 

The recent COVID-19 pandemic and the global attempt to contain it may harm our industry, business, results of operations and ability to raise additional capital.

 

The global spread of COVID-19 and the various attempts to contain it have created significant volatility, uncertainty and economic disruption. In response to government mandates, health care advisories and employee concerns, we have altered certain aspects of our operations. Travel has been curtailed, and numerous professional and college sports leagues have cancelled or altered seasons and events. As a result, our broadcasting partners had and are having to substitute other content in the place of previously scheduled live sporting events. While professional sports are returning in the United States, there is no guarantee that those seasons continue uninterrupted or at all. The potential further delay or cancellation of professional and college sports may cause us to temporarily have less popular content available on our platform, which could negatively impact consumer demand for and subscription retention to our platform and our number of paid subscribers.

 

14
 

 

The full extent to which the COVID-19 pandemic and the various responses to it impacts our business, operations and financial results will depend on numerous evolving factors that we may not be able to accurately predict, including: the duration and scope of the pandemic; governmental, business and individuals’ actions that have been and continue to be taken in response to the pandemic; the actions of professional and college sports leagues; the availability and cost to access the capital markets; the effect on our subscribers and subscriber demand for and ability to pay for our platform; disruptions or restrictions on our employees’ ability to work and travel; and interruptions or restrictions related to the provision of streaming services over the internet, including impacts on content delivery networks and streaming quality. During the COVID-19 pandemic, we may not be able to provide the same level of customer service that our subscribers are used to, which could negatively impact their perception of our platform resulting in an increase in cancellations. There can be no assurance that financing may be available on attractive terms, if at all. Our workforce has had to spend a significant amount of time working from home, which may impact their productivity. Such limitations caused by the pandemic have also resulted in us seeking extensions for our current and periodic filings with the SEC. We will continue to actively monitor the issues raised by the COVID-19 pandemic and may take further actions that alter our business operations as may be required by federal, state, local or foreign authorities, or that we determine are in the best interests of our employees, subscribers and shareholders. It is not clear what the potential effects any such alterations or modifications may have on our business, including the effects on our subscribers, or on our financial results.

 

If we fail to obtain or maintain popular content, we may fail to retain existing subscribers and attract new subscribers.

 

We have invested a significant amount of time to cultivate relationships with our content providers; however, such relationships may not continue to grow or yield further financial results. We currently have over 240 streaming channels on our platform in the United States, and we must continuously maintain existing relationships and identify and establish new relationships with content providers to provide popular content. In order to remain competitive, we must consistently meet user demand for popular streaming channels and content. If we are not successful in maintaining channels on our platform that attract and retain a significant number of subscribers, or if we are not able to do so in a cost-effective manner, our business will be harmed.

 

If our efforts to attract and retain subscribers are not successful, our business will be adversely affected.

 

We have experienced significant subscriber growth over the past several years. Our ability to continue to attract subscribers will depend in part on our ability to consistently provide our subscribers with compelling content choices and effectively market our platform. Furthermore, the relative service levels, content offerings, pricing and related features of our competitors may adversely impact our ability to attract and retain subscribers. In addition, many of our subscribers rejoin our platform or originate from word-of-mouth referrals from existing subscribers. If our efforts to satisfy our existing subscribers are not successful, we may not be able to attract subscribers, and as a result, our ability to maintain and/or grow our business will be adversely affected. If consumers perceive a reduction in the value of our platform because, for example, we introduce new or adjust existing features, adjust pricing or platform offerings, or change the mix of content in a manner that is not favorably received by them, we may not be able to attract and retain subscribers. Subscribers cancel their subscription for many reasons, including due to a perception that they do not use the platform sufficiently, the need to cut household expenses, availability of content is unsatisfactory, competitive services provide a better value or experience and customer service issues are not satisfactorily resolved. We must continually add new subscriptions both to replace canceled subscriptions and to grow our business beyond our current subscription base. While we permit multiple subscribers within the same household to share a single account for non-commercial purposes, if account sharing is abused, our ability to add new subscribers may be hindered and our results of operations may be adversely impacted. If we do not grow as expected, given, in particular, that our content costs are largely fixed in nature and contracted over several years, we may not be able to adjust our expenditures or increase our (per subscriber) revenues commensurate with the lowered growth rate such that our margins, liquidity and results of operation may be adversely impacted. If we are unable to successfully compete with current and new competitors in both retaining our existing subscribers and attracting new subscribers, our business will be adversely affected. Further, if excessive numbers of subscribers cancel our service, we may be required to incur significantly higher marketing expenditures than we currently anticipate replacing these subscribers with new subscribers.

 

In connection with a transition to a new independent registered accounting firm, there is a risk that we may restate our previously issued financial statements.

 

We are in the process of identifying a new independent registered accounting firm to engage, but as of this filing have neither dismissed our current auditor nor retained a new auditor. If we do engage a new independent registered accounting firm, such firm may review our previously issued financial statements and, in the course of such review, may take positions contrary to those taken by us in consultation with our then-current independent registered public accounting firm. If our newly-engaged independent registered accounting firm were to take such contrary positions, the impact of the divergent positions could result in us restating our previously issued financial statements. Any such restatement could adversely affect our reputation and business.

 

15
 

 

Our agreements with distribution partners contain parity obligations which limit our ability to pursue unique partnerships.

 

Our agreements with certain distribution partners contain obligations which require us to offer them the same technical features, content, pricing and packages that we make available to our other distribution partners and also require us to provide parity in the marketing of the availability of our application across our distribution partners. These parity obligations may limit our ability to pursue technological innovation or partnerships with individual distribution partners and may limit our capacity to negotiate favorable transactions with different partners or otherwise provide improved products and services. As our technical feature developments progress at varying speeds and at different times with different distribution partners, we currently offer some enhanced technical features on distribution platforms that we do not make available on other distribution platforms, which limits the quality and uniformity of our offering to all consumers across our distribution platforms. In addition, delays in technical developments across our distribution partners puts us at risk of breaching our parity obligations with such distribution platforms, which threatens the certainty of our agreements with distribution partners.

 

If we are unable to maintain an adequate supply of ad inventory on our platform, our business may be harmed.

 

We may fail to attract content providers that generate sufficient ad content hours on our platform and continue to grow our video ad inventory. Our business model depends on our ability to grow video ad inventory on our platform and sell it to advertisers. We grow ad inventory by adding and retaining content providers on our platform with ad-supported channels that we can monetize. If we are unable to grow and maintain a sufficient supply of quality video advertising inventory at reasonable costs to keep up with demand, our business may be harmed.

 

We operate in a highly competitive industry and we compete for advertising revenue with other Internet streaming platforms and services, as well as traditional media, such as radio, broadcast, cable and satellite TV and satellite and Internet radio. We may not be successful in maintaining or improving our fill-rates or cost per mille (“CPMs”).

 

Our competitors offer content and other advertising mediums that may be more attractive to advertisers than our TV streaming platform. These competitors are often very large and have more advertising experience and financial resources than we do, which may adversely affect our ability to compete for advertisers and may result in lower revenue and gross profit from advertising. If we are unable to increase our advertising revenue by, among other things, continuing to improve our platform’s data capabilities to further optimize and measure advertisers’ campaigns, increase our advertising inventory and expand our advertising sales team and programmatic capabilities, our business and our growth prospects may be harmed. We may not be able to compete effectively or adapt to any such changes or trends, which would harm our ability to grow our advertising revenue and harm our business.

 

If the advertisements on our platform are not relevant or not engaging to our subscribers, our growth in active accounts and hours streamed may be adversely impacted.

 

We have made, and are continuing to make, investments to enable advertisers to deliver relevant advertising content to subscribers on our platform. Existing and prospective advertisers may not be successful in serving ads that lead to and maintain user engagement. Those ads may seem irrelevant, repetitive or overly targeted and intrusive. We are continuously seeking to balance the objectives of our subscribers and advertisers with our desire to provide an optimal user experience, but we may not be successful in achieving a balance that continues to attract and retain subscribers and advertisers. If we do not introduce relevant advertisements or such advertisements are overly intrusive and impede the use of our TV streaming platform, our subscribers may stop using our platform which will harm our business.

 

We may not be successful at expanding our content to areas outside our current content offering and even if we are able to expand into other content areas and sustain such expansion, we may not be successful in overcoming our reputation as primarily a live sports streaming service.

 

We currently have a reputation as primarily a live sports streaming service. We are making efforts to expand our content offerings outside live sports streaming, and currently offer a wide selection of news and entertainment content. However, we may not be successful at expanding our content to areas outside our current content offering, or maintaining content from our current content offering, and even if we are able to expand into other content areas and sustain such expansion, we may not be successful in overcoming our reputation as primarily a live sports streaming service.

 

16
 

 

Integrating the business of fuboTV Pre-Merger and FaceBank Pre-Merger may be more difficult, costly, or time-consuming than anticipated.

 

We are still in the process of integrating fuboTV Pre-Merger and FaceBank Pre-Merger. A successful integration of these businesses will depend substantially on our ability to consolidate operations, corporate cultures, systems and procedures and to eliminate redundancies and costs. We may not be able to combine our businesses without encountering difficulties, such as:

 

  the loss of key employees;
  disruption of operations and business;
  inability to maintain and increase competitive presence;
  possible inconsistencies in standards, control procedures and policies;
  unexpected problems with costs, operations, personnel and technology; and/or
  problems with the assimilation of new operations, sites or personnel, which could divert resources from regular operations.

 

Additionally, general market and economic conditions may inhibit our successful integration. Achieving the anticipated benefits of the Merger is subject to a number of uncertainties, including whether we integrate our businesses, including our organizational culture, operations, technologies, services and products, in an efficient and effective manner, and general competitive factors in the marketplace. Failure to achieve these anticipated benefits on the anticipated timeframe, or at all, could result in a reduction in the price of our shares as well as in increased costs, decreases in the amount of expected revenues and diversion of management’s time and energy and could materially and adversely affect our business, results of operations and financial condition. Additionally, we made fair value estimates of certain assets and liabilities in the Merger. Actual values of these assets and liabilities could differ from our estimates, which could result in our not achieving the anticipated benefits of the acquisition. Finally, any cost savings that are realized may be offset by losses in revenues or other charges to earnings.

 

We may be subject to fines or other penalties imposed by the Internal Revenue Service and other tax authorities.

 

Certain of our non-wholly-owned subsidiaries are currently delinquent in filing annual tax returns with the Internal Revenue Service and several states. We are in the process of working with our subsidiaries to remedy this issue by filing these delinquent tax returns. We may be subject to penalties and interest with the tax authorities because of the late tax returns. There can be no assurance that we will remedy our delinquent filings sufficiently, and we may face penalties and fees which would adversely affect our operating results and investors’ confidence in our internal operations.

 

We could be required to collect additional sales and other similar taxes or be subject to other tax liabilities that may increase the costs our customers would have to pay for our subscriptions and adversely affect our operating results.

Sales and use, value-added, goods and services, and similar tax laws and rates are complicated and vary greatly by jurisdiction. There is significant uncertainty as to what constitutes sufficient nexus for a state or local jurisdiction to levy taxes, fees, and surcharges for sales made over the internet, as well as whether our subscriptions are subject to tax in various jurisdictions. The vast majority of states have considered or adopted laws that impose tax collection obligations on out-of-state companies. Additionally, the Supreme Court of the United States recently ruled in South Dakota v. Wayfair, Inc. et. al. (Wayfair) that online sellers can be required to collect sales and use tax despite not having a physical presence in the buyer’s state. In response to Wayfair, or otherwise, states or local governments may enforce laws requiring us to calculate, collect, and remit taxes on sales in their jurisdictions. We have not always collected sales and other similar taxes in all jurisdictions in which we are required to. We may be obligated to collect and remit sales tax in jurisdictions in which we have not previously collected and remitted sales tax. A successful assertion by one or more states requiring us to collect taxes where we historically have not or presently do not do so could result in substantial tax liabilities, including taxes on past sales, as well as penalties and interest. The imposition by state governments or local governments of sales tax collection obligations on out-of-state sellers could also create additional administrative burdens for us and decrease our future sales, which could adversely affect our business and operating results.

 

We are subject to taxation-related risks in multiple jurisdictions.

 

We are a U.S.-based multinational company subject to tax in multiple U.S. and foreign tax jurisdictions. Significant judgment is required in determining our global provision for income taxes, value added type taxes, deferred tax assets or liabilities and in evaluating our tax positions on a worldwide basis. While we believe our tax positions are consistent with the tax laws in the jurisdictions in which we conduct our business, it is possible that these positions may be challenged by jurisdictional tax authorities, which may have a significant impact on our global provision for income taxes.

 

Tax laws are being re-examined and evaluated globally. New laws and interpretations of the law are taken into account for financial statement purposes in the quarter or year that they become applicable. Tax authorities are increasingly scrutinizing the tax positions of multinational companies. If U.S. or other foreign tax authorities change applicable tax laws, our overall liability could increase, and our business, financial condition or results of operations may be adversely impacted.

 

17
 

 

We might not be able to utilize a significant portion of our net operating loss carryforwards.  

 

As of December 31, 2019, we had available to us federal net operating loss carryforwards, a portion of which will, if not used, expire at various dates. Under legislation enacted in 2017, informally titled the Tax Cuts and Jobs Act, as modified by the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act, federal net operating losses incurred in 2018 and in future years may be carried forward indefinitely, but the deductibility of such federal net operating losses in tax years beginning after December 31, 2020 is limited. Other limitations may apply for state tax purposes.

 

In addition, under Section 382 of the Internal Revenue Code of 1986, as amended (the “Code”), and corresponding provisions of state law, if a corporation undergoes an “ownership change,” which is generally defined as a greater than 50% change, by value, in its equity ownership over a three-year period, the corporation’s ability to use its pre-change net operating loss carryforwards to offset its post-change income may be limited. We have not determined whether we have experienced Section 382 ownership changes in the past, and therefore a portion of our net operating loss carryforwards may be subject to an annual limitation under Section 382 of the Code . In addition, we may experience ownership changes in the future as a result of subsequent changes in our stock ownership, including this offering, some of which may be outside of our control. A past or future ownership change that materially limits our ability to use our historical net operating loss and tax credit carryforwards may harm our future operating results by effectively increasing our future tax obligations.

 

If we fail to comply with the reporting obligations of the Exchange Act, our business, financial condition, and results of operations, and investors’ confidence in us, could be materially and adversely affected.

 

As a public company, we are required to comply with the periodic reporting obligations of the Exchange Act, including preparing annual reports, quarterly reports, and current reports. In the past, we have failed to prepare and disclose this information in a timely manner. Our failure to prepare and disclose this information in a timely manner and meet our reporting obligations in their entirety could subject us to penalties under federal securities laws and regulations of the exchange we are listed on, expose us to lawsuits, and restrict our ability to access financing on favorable terms, or at all.

 

Prior to the Merger, fuboTV Pre-Merger was not a public company and FaceBank Pre-Merger had limited resources. Our management has faced significant challenges in consolidating the functions of fuboTV Pre-Merger and FaceBank Pre-Merger and their subsidiaries, including integrating their technologies, organizations, procedures, policies and operations. In connection with the Merger, we have been working to integrate certain operations of fuboTV Pre-Merger and FaceBank Pre-Merger, including, among other things, back-office operations, information technology and regulatory compliance.

 

We have been and expect to continue to experience significant growth in the number of our employees and the scope of our operations, particularly in the areas of sales and marketing and finance and accounting. Prior to such expansion, as a result of previously maintaining a limited legal, finance and accounting staff, we may later determine that certain related party transactions were not properly identified, reviewed and approved prior to us entering into them with such related parties.

 

As we seek to increase staffing levels to manage our anticipated future growth, we must continue to implement and improve our managerial, operational and financial systems, expand our facilities and continue to recruit and train additional qualified personnel. Due to our limited financial resources and our limited experience in managing such anticipated growth, we may not be able to effectively manage the expansion of our operations or recruit and train additional qualified personnel. The expansion of our operations may lead to significant costs and may divert or stretch our management and business development resources in a way that we may not anticipate. Any inability to manage growth could delay the execution of our business plans or disrupt our operations.

 

Additionally, for certain of our recent Exchange Act filings, we have relied on an order (the “Order”) issued by the SEC pursuant to Section 36 of the Exchange Act (Release No. 34-88465), permitting filing extensions to certain public companies based on the COVID-19 pandemic. We relied upon this permissible extension in good faith after analyzing, among other things, the fact that our books and records were not easily accessible, which resulted in delays in preparation and completion of our financial statements, and that the various governmental mandatory closures of businesses have precluded our personnel, particularly our senior accounting staff, from obtaining access to our subsidiaries’ books and records necessary to prepare our financial statements. Following this analysis, we believe that we satisfied all eligibility criteria to take advantage of these extensions. If it is later determined that we were ineligible to rely upon the Order for such extensions, our filings could be deemed to be late, which could have a material adverse effect on our ability to raise capital, which could have a material adverse effect on our business, results of operations, and financial condition.

 

18
 

 

We will need to improve our operational and financial systems to support our expected growth, increasingly complex business arrangements, and rules governing revenue and expense recognition, and any inability to do so could adversely affect our billing services and financial reporting.

 

We have increasingly complex business arrangements with our content publishers and licensees, and the rules that govern revenue and expense recognition in our business are increasingly complex. To manage the expected growth of our operations and increasing complexity, we will need to improve our operational and financial systems, procedures and controls and continue to increase systems automation to reduce reliance on manual operations. Any inability to do so will negatively affect our billing services and financial reporting. Our current and planned systems, procedures and controls may not be adequate to support our complex arrangements and the rules governing revenue and expense recognition for our future operations and expected growth. Delays or problems associated with any improvement or expansion of our operational and financial systems and controls could adversely affect our relationships with our subscribers, content publishers or licensees; cause harm to our reputation and brand; and could also result in errors in our financial and other reporting.

 

Our User metrics and other estimates are subject to inherent challenges in measurement, and real or perceived inaccuracies in those metrics may seriously harm and negatively affect our reputation and our business.

 

We regularly review key metrics related to the operation of our business, including, but not limited to Content Hours, Monthly Content Hours Watched per MAU, MAUs, ARPU, and number of Subscribers, to evaluate growth trends, measure our performance, and make strategic decisions. These metrics are calculated using internal company data and have not been validated by an independent third party. While these numbers are based on what we believe to be reasonable estimates of our subscriber base for the applicable period of measurement, there are inherent challenges in measuring how our platform is used across large populations.

 

Errors or inaccuracies in our metrics or data could result in incorrect business decisions and inefficiencies. For instance, if a significant understatement or overstatement of MAUs were to occur, we may expend resources to implement unnecessary business measures or fail to take required actions to attract a sufficient number of subscribers to satisfy our growth strategies.

 

In addition, advertisers generally rely on third-party measurement services to calculate our metrics, and these third-party measurement services may not reflect our true audience. If advertisers, partners, or investors do not perceive our subscriber, geographic, or other demographic metrics to be accurate representations of our subscriber base, or if we discover material inaccuracies in our subscriber, geographic, or other demographic metrics, our reputation may be seriously harmed, and our business and operating results could be materially and adversely affected.

 

Non-compliance with the objective and subjective criteria for the Paycheck Protection Program (“PPP”) loan could have a material adverse effect on our business.

 

On April 21, 2020, fuboTV Sub received a PPP Loan from JPMorgan Chase Bank, N.A., in the aggregate amount of $4,699,240, pursuant to the Paycheck Protection Program under Division A, Title I of the CARES Act, which was enacted March 27, 2020. The PPP Loan, which was in the form of a note dated April 21, 2020 issued by fuboTV Sub, which matures on April 21, 2022, and bears interest at a rate of 0.98% per annum, payable monthly commencing on November 21, 2020. The PPP Loan may be prepaid by fuboTV Sub at any time prior to maturity with no prepayment penalties. Funds from the PPP Loan may only be used for payroll costs, costs used to continue group health care benefits, mortgage payments, rent, utilities, and interest on other debt obligations incurred before February 15, 2020. The Company intends to use the entire PPP Loan amount for qualifying expenses. Under the terms of the PPP, certain amounts of the PPP Loan may be forgiven if they are used for qualifying expenses as described in the CARES Act.

 

19
 

 

On April 23, 2020, the Secretary of the U.S. Department of the Treasury stated that the SBA will perform a full review of any PPP Loan over $2.0 million before forgiving the loan. In order to apply for the PPP Loan, we were required to certify, among other things, that the current economic uncertainty made the PPP Loan request necessary to support our ongoing operations. fuboTV Sub made this certification in good faith after analyzing, among other things, the maintenance of our entire workforce, notwithstanding certain “work-from-home” limitations. We also took into account our need for additional funding to continue operations, and our ability to currently access alternative forms of capital in the current market environment. Following this analysis, we believe that we satisfied all eligibility criteria for the PPP Loan, and that our receipt of the PPP Loan is consistent with the objectives of the PPP Loan of the CARES Act. If it is later determined that we were ineligible to receive the PPP Loan or determined that we did not comply with requirements after receiving the PPP Loan, we may be required to repay the PPP Loan in its entirety and/or be subject to additional penalties and adverse publicity, which could have a material adverse effect on our business, results of operations, and financial condition.

 

Our financial condition and results of operations could be adversely affected if we do not effectively manage our current or future debt.

 

As of June 30, 2020 we had $43.7 million of outstanding indebtedness (excluding indebtedness held for sale which was disposed of in July 2020 upon the sale by the Company of all of its interest in Facebank AG to C2A2), which included approximately $22.5 million of indebtedness of fuboTV Sub under its senior secured credit facility with AMC Networks Ventures LLC, or the AMC Facility, which is secured by a lien on substantially all of the assets of fuboTV Sub; the PPP Loan, with an aggregate principal amount outstanding of approximately $4.7 million; revenue participation notes with an aggregate amount outstanding of $9.0 million; convertible notes with an aggregate principal amount outstanding of approximately $2,773,000, which we repaid as of August 31, 2020; and other notes outstanding with an aggregate principal of approximately $12.1 million. Furthermore, on July 16, 2020, we incurred a term loan from Access Road Capital LLC in the principal amount equal to $10,000,000, which is currently outstanding. We are currently in technical noncompliance with the terms of our credit agreement with Access Road Capital. We are in discussions with Access Road Capital to remediate the noncompliance. If we are unable to do so, we may be required to accelerate repayment of the amount owing under the credit agreement.

 

As a result of such transactions, we have a substantially greater amount of debt than we had maintained in the past, which could adversely affect our ability to take advantage of corporate opportunities and could adversely affect our business, financial condition and results of operations. For example:

 

  our ability to obtain any necessary financing in the future for working capital, capital expenditures, debt service requirements, or other purposes may be limited or financing may be unavailable;
     
  a substantial portion of our cash flows must be dedicated to the payment of principal and interest on our indebtedness and other obligations and will not be available for use in our business;
     
  lack of liquidity could limit our flexibility in planning for, or reacting to, changes in our business and the markets in which we operate;
     
  our debt obligations will make us more vulnerable to changes in general economic conditions and/or a downturn in our business, thereby making it more difficult for us to satisfy our obligations; and
     
  if we fail to make required debt payments or to comply with other covenants in our debt agreements, we would be in default under the terms of these agreements, which could permit our creditors to accelerate repayment of the debt and could cause cross-defaults under other debt agreements.

 

If we incur any additional debt, the related risks that we and our subsidiaries face could intensify.

 

20
 

 

Servicing our indebtedness will require a significant amount of cash, and we may not have sufficient cash flow from our business to pay our substantial indebtedness.

 

Our ability to make scheduled payments of the principal and interest when due, or to refinance our borrowings under our debt agreements, will depend on our future performance and our ability to raise further equity financing, which is subject to economic, financial, competitive and other factors beyond our control. Our business may not continue to generate cash flow from operations in the future sufficient to both (i) satisfy our existing and future obligations to our creditors and (ii) allow us to make necessary capital expenditures. If we are unable to generate such cash flow or raise further equity financing, we may be required to adopt one or more alternatives, such as reducing or delaying investments or capital expenditures, selling assets, refinancing or obtaining additional equity capital on terms that may be onerous or highly dilutive. We may need or desire to refinance our existing indebtedness, and there can be no assurance that we will be able to refinance any of our indebtedness on commercially reasonable terms, if at all. Our ability to refinance the term loans or existing or future indebtedness will depend on the capital markets and our financial condition at such time. We may not be able to engage in any of these activities or engage in these activities on desirable terms, which could result in a default on our current or future debt agreements.

 

If TV streaming develops more slowly than we expect, our operating results and growth prospects could be harmed. In addition, our future growth depends in part on the growth of TV streaming advertising.

 

TV streaming is a relatively new and rapidly evolving industry, making our business and prospects difficult to evaluate. The growth and profitability of this industry and the level of demand and market acceptance for our platform are subject to a high degree of uncertainty.

 

We believe that the continued growth of streaming as an entertainment alternative will depend on the availability and growth of cost-effective broadband Internet service, the quality of broadband content delivery, the quality and reliability of new devices and technology, the cost for subscribers relative to other sources of content, as well as the quality and breadth of content that is delivered across streaming platforms. These technologies, products and content offerings continue to emerge and evolve. Subscribers, content publishers or advertisers may find TV streaming platforms to be less attractive than traditional TV, which would harm our business. In addition, many advertisers continue to devote a substantial portion of their advertising budgets to traditional advertising, such as TV, radio and print. The future growth of our business depends in part on the growth of TV streaming advertising, and on advertisers increasing spend on such advertising. We cannot be certain that they will do so. If advertisers do not perceive meaningful benefits of TV streaming advertising, then this market may develop more slowly than we expect, which could adversely impact our operating results and our ability to grow our business.

 

Legal proceedings could cause us to incur unforeseen expenses and could occupy a significant amount of our management’s time and attention.

 

From time to time, we may be subject to litigation or claims that could negatively affect our business operations and financial position. We may face allegations or litigation related to our acquisitions, securities issuances or business practices. Litigation disputes could cause us to incur unforeseen expenses, result in content unavailability, and otherwise occupy a significant amount of our management’s time and attention, any of which could negatively affect our business operations and financial position. While the ultimate outcome of investigations, inquiries, information requests and related legal proceedings is difficult to predict, such matters can be expensive, time-consuming and distracting, and adverse resolutions or settlements of those matters may result in, among other things, modification of our business practices, reputational harm or costs and significant payments, any of which could negatively affect our business operations and financial position.

 

21
 

 

We could become subject to litigation regarding intellectual property rights that could be costly and harm our business.

 

Third parties have previously asserted, and may in the future assert, that we have infringed, misappropriated or otherwise violated their intellectual property rights. Plaintiffs that have no relevant product revenue may not be deterred by our own issued patents and pending patent applications in bringing intellectual property rights claims against us. The cost of patent litigation or other proceedings, even if resolved in our favor, could be substantial. Some of our competitors may be better able to sustain the costs of such litigation or proceedings because of their substantially greater financial resources. Patent litigation and other proceedings may also require significant management time and divert management from our business. Uncertainties resulting from the initiation and continuation of patent litigation or other proceedings could impair our ability to compete in the marketplace. The occurrence of any of the foregoing risks could harm our business.

 

As a result of intellectual property infringement claims, or to avoid potential claims, we have previously chosen to, and may in the future choose or be required to, seek licenses from third parties. These licenses may not be available on commercially reasonable terms, or at all. Even if we are able to obtain a license, the license would likely obligate us to pay license fees or royalties or both, and the rights granted to us might be nonexclusive, with the potential for our competitors to gain access to the same intellectual property. In addition, the rights that we secure under intellectual property licenses may not include rights to all of the intellectual property owned or controlled by the licensor, and the scope of the licenses granted to us may not include rights covering all of the products and services provided by us and our licensees. Furthermore, an adverse outcome of a dispute may require us to pay damages, potentially including treble damages and attorneys’ fees, if we are found to have willfully infringed a party’s intellectual property; cease making, licensing or using technologies that are alleged to infringe or misappropriate the intellectual property of others; expend additional development resources to redesign our solutions; enter into potentially unfavorable royalty or license agreements in order to obtain the right to use necessary technologies, content or materials; and to indemnify our partners and other third parties. In addition, any lawsuits regarding intellectual property rights, regardless of their success, could be expensive to resolve and would divert the time and attention of our management and technical personnel.

 

We generally enter into confidentiality and invention assignment agreements with our employees and consultants and enter into confidentiality agreements with the parties with whom we have strategic relationships and business alliances. No assurance can be given that these agreements have been properly entered into on every occasion with the applicable counterparty, nor that such agreements when entered into will be effective in granting ownership of, controlling access to and distribution of our proprietary information. Further, these agreements do not prevent our competitors or partners from independently developing technologies that are substantially equivalent or superior to our platform.

 

An inability to obtain music licenses could be costly and harm our business.

 

The Company relies on its content suppliers to secure the rights of public performance or communication to the public for musical works and sound recordings embodied in any programming provided to or through the Company’s platform. If our content suppliers have not secured public performance or communication to the public licenses on a through to the viewer basis, then the Company could have liability to copyright owners or their agents for such performances or communications. If our content suppliers are unable to secure such rights from copyright owners, then the Company may have to secure public performance and communication to the public licenses in its own name. The Company may not be able to obtain such licenses on favorable economic terms, and music licensors may assert that we have infringed their intellectual property rights in the absence of a license. The occurrence of any of the foregoing risks could harm our business.

 

If our trademarks and other proprietary rights are not adequately protected to prevent use or appropriation by our competitors, the value of our brand and other intangible assets may be diminished, and our business may be adversely affected.

 

We rely and expect to continue to rely on a combination of confidentiality and license agreements with our employees, consultants and third parties with whom we have relationships, as well as trademark, copyright, patent and trade secret protection laws, to protect our proprietary rights. We may also seek to enforce our proprietary rights through court proceedings or other legal actions. We have filed and we expect to file from time to time for trademark and patent applications. Nevertheless, these applications may not be approved, third parties may challenge any copyrights, patents or trademarks issued to or held by us, third parties may knowingly or unknowingly infringe our intellectual property rights, and we may not be able to prevent infringement or misappropriation without substantial expense to us. If the protection of our intellectual property rights is inadequate to prevent use or misappropriation by third parties, the value of our brand, content, and other intangible assets may be diminished.

 

Failure to protect our domain names could also adversely affect our reputation and brand and make it more difficult for subscribers to find our website and our service. We may be unable, without significant cost or at all, to prevent third parties from acquiring domain names that are similar to, infringe upon or otherwise decrease the value of our trademarks and other proprietary rights.

 

Our use of open source software could impose limitations on our ability to commercialize our platform.

 

We incorporate open source software in our platform. From time to time, companies that incorporate open source software into their products have faced claims challenging the ownership of open source software and/or compliance with open source license terms. Therefore, we could be subject to suits by parties claiming ownership of what we believe to be open source software or noncompliance with open source licensing terms. Although we monitor our use of open source software, the terms of many open source software licenses have not been interpreted by U.S. courts, and there is a risk that such licenses could be construed in a manner that could impose unanticipated conditions or restrictions on our ability to sell subscriptions to our platform. In such event, we could be required to make our proprietary software generally available to third parties, including competitors, at no cost, to seek licenses from third parties in order to continue offering our platform, to re-engineer our platform or to discontinue our platform in the event re-engineering cannot be accomplished on a timely basis or at all, any of which could harm our business.

 

22
 

 

If we are unable to obtain necessary or desirable third-party technology licenses, our ability to develop platform enhancements may be impaired.

 

We utilize commercially available off-the-shelf technology in the development of our platform. As we continue to introduce new features or improvements to our platform, we may be required to license additional technologies from third parties. These third-party licenses may be unavailable to us on commercially reasonable terms, if at all. If we are unable to obtain necessary third-party licenses, we may be required to obtain substitute technologies with lower quality or performance standards, or at a greater cost, any of which could harm the competitiveness of our platform and our business.

 

If we develop products and services related to sports betting, our business may become subject to a variety of U.S. and foreign laws, many of which are unsettled and still developing and which could subject us to claims or otherwise harm our business. Any adverse change in regulations or their interpretation, or the regulatory climate applicable to these contemplated products and services, or changes in tax rules and regulations or interpretation thereof related to these contemplated products and services, could adversely impact our ability to operate our business as we seek to operate in the future, which could have a material adverse effect on our financial condition and results of operations.

 

We anticipate our business expanding into sports betting, in which case it will become generally subject to laws and regulations in the jurisdictions in which we will conduct our business or in some circumstances, of those jurisdictions in which we offer our services or those are available, as well as the general laws and regulations that apply to all e-commerce businesses, such as those related to privacy and personal information, tax and consumer protection. These laws and regulations vary from one jurisdiction to another and future legislative and regulatory action, court decisions or other governmental action, which may be affected by, among other things, political pressures, attitudes and climates, as well as personal biases, may at such time have a material impact on our operations and financial results, or may prevent us from expanding into such businesses entirely. In particular, some jurisdictions have introduced regulations attempting to restrict or prohibit online gaming, while others have taken the position that online gaming should be licensed and regulated and have adopted or are in the process of considering legislation and regulations to enable that to happen. In addition, some jurisdictions in which we may operate could presently be unregulated or partially regulated and therefore more susceptible to the enactment or change of laws and regulations.

 

Our growth prospects may also depend on the legal status of real-money gaming in various jurisdictions, predominantly within the United States, which is an initial area of focus, and legalization may not occur in as many states as we expect, or may occur at a slower pace than we anticipate. Additionally, even if jurisdictions legalize real money gaming, this may be accompanied by legislative or regulatory restrictions and/or taxes that make it impracticable or less attractive to operate in those jurisdictions, or the process of implementing regulations or securing the necessary licenses to operate in a particular jurisdiction may take longer than we anticipate, which could adversely affect our future results of operations and make it more difficult to meet our expectations for financial performance.

 

As a result of the foregoing, future legislative and regulatory action, and court decisions or other governmental action, may have a material impact on our operations and financial results. Governmental authorities could view us as having violated local laws, despite efforts to obtain all applicable licenses or approvals. There is also a risk that civil and criminal proceedings, including class actions brought by or on behalf of prosecutors or public entities or incumbent monopoly providers, or private individuals, could be initiated against us, Internet service providers, credit card and other payment processors, advertisers and others involved in the sports betting industry. Such potential proceedings could involve substantial litigation expense, penalties, fines, seizure of assets, injunctions or other restrictions being imposed upon us or our licensees or other business partners, while diverting the attention of key executives. Such proceedings could have a material adverse effect on our business, financial condition, results of operations and prospects, as well as impact our reputation.

 

Furthermore, there can be no assurance that legally enforceable legislation will not be proposed and passed in jurisdictions relevant or potentially relevant to our business to prohibit, legislate or regulate various aspects of the sports betting industry (or that existing laws in those jurisdictions will not be interpreted negatively). Compliance with any such legislation may have a material adverse effect on our business, financial condition and results of operations, either as a result of our determination not to offer products or services in a jurisdiction or to cease doing so, or because a local license or approval may be costly for us or our business partners to obtain and/or such licenses or approvals may contain other commercially undesirable conditions.

 

Our anticipated participation in the sports betting industry may expose us to risks to which we have not previously been exposed, including risks related to trading, liability management, pricing risk, palpable errors, and reliance on third-party sports data providers for real-time and accurate data for sporting events, among others. We may experience lower than expected profitability and potentially significant losses as a result of a failure to determine accurately the odds in relation to any particular event and/or any failure of its sports risk management processes.

 

Participation in the sports, sports betting industry will expose our business to new risks that we have limited experience in handling. The nature and extent of such risks may be difficult to anticipate at this time, and therefore we may be relatively unprepared to manage these risks, or may obtain inadequate insurance to cover potential claims resulting from these risks.

 

Examples of these risks include:

 

  There can be significant variation in gross win percentage event-by-event and day-by-day, and odds compilers and risk managers are capable of human error; thus even allowing for the fact that a number of betting products are subject to capped pay-outs, significant volatility can occur. In addition, it is possible that there may be such a high volume of trading during any particular period that even automated systems would be unable to address and eradicate all risks.
     
  In some cases, the odds offered on a website constitute an obvious error, such as inverted lines between teams, or odds that are significantly different from the true odds of the outcome in a way that all reasonable persons would agree is an error. It is commonplace virtually worldwide for operators to void bets associated with such palpable errors, and in most mature jurisdictions these bets can be voided without regulatory approval at operator discretion, but in the U.S., it is unclear long term if state-by-state regulators will consistently approve voids or re-setting odds to correct odds on such bets, and in some cases, we may require regulatory approval to void palpable errors ahead of time. If regulators were to not allow voiding of bets associated with large obvious errors in odds making, we could be subject to covering significant liabilities.
     
  We may need to rely on other third-party sports data providers for real-time and accurate data for sporting events, and if such third parties do not perform adequately or terminate their relationships with us, our costs may increase and our business, financial condition and results of operations could be adversely affected.

 

Any of the foregoing risks, or other risks we fail to anticipate as we expand our business into the sports betting industry, could expose us to significant liability or have a material adverse effect on our business, financial condition and results of operations.

 

We are subject to a number of legal requirements and other obligations regarding privacy, security, and data protection, and any failure to comply with these requirements or obligations could have an adverse effect on our reputation, business, financial condition and operating results.

 

Various federal and state laws and regulations govern the collection, use, retention, sharing and security of the data we receive from and about our subscribers and other individuals. The regulatory environment for the collection and use of data relating to individuals, including subscriber and other consumer data, by online service providers, content distributors, advertisers and publishers is unsettled in the United States and internationally. Privacy groups and government bodies, including the Federal Trade Commission, increasingly have scrutinized issues relating to the use, collection, storage, disclosure, and other processing of data, including data that is associated with personal identities or devices, and we expect such scrutiny to continue to increase. The U.S. federal and various state and foreign government bodies and agencies have adopted or are considering adopting laws and regulations limiting, or laws and regulations regarding the collection, distribution, use, disclosure, storage, and security of certain types of information. In addition to government regulation, self-regulatory standards and other industry standards may legally or contractually apply to us, be argued to apply to us, or we may elect to comply with such standards or to facilitate compliance with such standards by content publishers, advertisers, or others.

 

For example, the California Consumer Privacy Act, or CCPA, became operative on January 1, 2020. The CCPA requires covered businesses to provide new disclosures to California consumers, and to afford such consumers new abilities to access and delete their personal information, opt out of certain personal information sharing, and receive detailed information about how their personal information is used. The CCPA provides for civil penalties for violations, as well as a private right of action for data breaches that is expected to increase data breach litigation. The CCPA may increase our compliance costs and potential liability. Further, a new privacy law, the California Privacy Rights Act, or the CPRA, recently was certified by the California Secretary of State to appear on the ballot for the November 3, 2020 election. If this initiative is approved by California voters, the CPRA would significantly modify the CCPA, potentially resulting in further uncertainty and requiring us to incur additional costs and expenses in an effort to comply.

 

Our use of data to deliver relevant advertising on our platform places us and our content publishers at risk for claims under a number of other unsettled laws, including the Video Privacy Protection Act, or VPPA. Some content publishers have been engaged in litigation over alleged violations of the VPPA relating to activities on online platforms in connection with advertising provided by unrelated third parties. The Federal Trade Commission has also revised its rules implementing the Children’s Online Privacy Protection Act, or COPPA Rules, broadening the applicability of the COPPA Rules, including the types of information that are subject to these regulations, and could effectively apply to limit the information that we or our content publishers and advertisers collect and use through certain content publishers, the content of advertisements and in relation to certain channel partner content. We and our content publishers and advertisers could be at risk for violation or alleged violation of these and other laws, regulations, and other standards relating to privacy, data protection, and information security.

 

Further, Brexit has created uncertainty with regard to data protection regulation in the UK. In particular, while the Data Protection Act of 2018, which “implements” and complements the GDPR achieved Royal Assent on May 23, 2018 and is now effective in the United Kingdom, it is still unclear whether transfer of data from the EEA to the United Kingdom will remain lawful under GDPR. During the period of “transition” (i.e., until December 31, 2020), EU law will continue to apply in the UK, including the GDPR, after which the GDPR will be converted into UK law. Beginning in 2021, the UK will be a “third country” under the GDPR. We may incur liabilities, expenses, costs, and other operational losses under GDPR and the privacy laws of applicable EU Member States and the United Kingdom in connection with any measures we take to comply with them.

 

Although certain legal mechanisms have been designed to allow for the transfer of personal data from the UK, EEA and Switzerland to the United States, uncertainty about compliance with such data protection laws remains and such mechanisms may not be available or applicable with respect to the personal data processing activities necessary to research, develop and market our products. For example, legal challenges in Europe to the mechanisms allowing companies to transfer personal data from the EEA to the United States could result in further limitations on the ability to transfer personal data across borders, particularly if governments are unable or unwilling to reach agreement on or maintain existing mechanisms designed to that support cross-border data transfers, such as the EU-U.S. and Swiss-U.S. Privacy Shield Frameworks. Specifically, on July 16, 2020, the Court of Justice of the European Union invalidated Decision 2016/1250 on the adequacy of the protection provided by the EU-U.S. Privacy Shield Framework. To the extent that we were to rely on the EU-U.S. Privacy Shield Framework, we will not be able to do so in the future, which could increase our costs and limit our ability to process personal data from the EU. The same decision also cast doubt on the ability to use one of the primary alternatives to the Privacy Shield, namely, the European Commission’s Standard Contractual Clauses, to lawfully transfer personal data from Europe to the United States and most other countries.  At present, there are few if any viable alternatives to the Privacy Shield and the Standard Contractual Clauses.

 

Internationally, virtually every jurisdiction in which we operate has established its own data security and privacy or data protection legal framework with which we must comply. Laws and regulations in these jurisdictions apply broadly to the collection, use, storage, disclosure and security of data that identifies or may be used to identify or locate an individual. These laws and regulations often are more restrictive than those in the United States and are rapidly evolving. For example, the European Union, or EU, and its member states have laws and regulations requiring informed consent for the placement of cookies or other tracking technologies and the delivery of relevant advertisements. More generally, the EU General Data Protection Regulation, or the GDPR, which has been in effect since May 25, 2018, imposes stringent obligations relating to data protection and security and authorizes fines up to 4% of global annual revenue or €20 million, whichever is greater, for some violations. Some countries also are considering or have passed legislation requiring local storage and processing of data, or similar requirements, which could increase the cost and complexity of operating our platform.

 

Complying with the GDPR, CCPA, and other laws, regulations, and other obligations relating to privacy, data protection, data localization or security may cause us to incur substantial operational costs or require us to modify our data handling practices. We also expect that there will continue to be new proposed laws and regulations concerning privacy, data protection and information security, and we cannot yet determine the impact such future laws, regulations and standards, or amendments to or re-interpretations of, existing laws and regulations, industry standards, or other obligations may have on our business. New laws and regulations, amendments to or re-interpretations of existing laws and regulations, industry standards, and contractual and other obligations may require us to incur additional costs and restrict our business operations.

 

Furthermore, the interpretation and application of laws, regulations, standards, contractual obligations and other obligations relating to privacy, data protection, and information security are uncertain, and these laws, standards, and contractual and other obligations (including, without limitation, the Payment Card Industry Data Security Standard) may be interpreted and applied in a manner that is, or is alleged to be, inconsistent with our data management and processing practices, our policies or procedures, or the features of our platform. We may face claims or allegations that we are in violation of these laws, regulations, standards, or contractual or other obligations. We could be required to fundamentally change our business activities and practices or modify our platform or practices to address laws, regulations, or other obligations relating to privacy, data protection, or information security, or claims or allegations that we have failed to comply with any of the foregoing, which could have an adverse effect on our business. We may be unable to make such changes and modifications in a commercially reasonable manner or at all, and our ability to develop new features could be limited.

 

Increased regulation of data collection, use and distribution practices, including self-regulation and industry standards, changes in existing laws and regulations, enactment of new laws and regulations, increased enforcement activity, and changes in interpretation of laws and regulations, all could increase our cost of compliance and operation, limit our ability to grow our business or otherwise harm our business. Additionally, the costs of compliance with, and other burdens imposed by, the laws, regulations, and policies that are applicable to the businesses of content publishers and advertisers may limit their use and adoption of, and reduce the overall demand for, our platform and advertising on our platform, and content publishers and advertisers may be at risk for violation or alleged violation of laws, regulations, and other standards relating to privacy, data protection, and information security relating to their activities on our platform. More generally, privacy, data protection, and information security concerns, whether or not valid, may inhibit market adoption of our platform, particularly in certain foreign countries.

 

Any inability to adequately address privacy, data protection or security-related concerns, even if unfounded, or to successfully negotiate privacy, data protection or security-related contractual terms with content publishers, card associations, advertisers, or others, or to comply with applicable laws, regulations and other obligations relating to privacy, data protection, and security, could result in additional cost and liability to us, regulatory investigations and proceedings, and claims, litigation, and other liability involving governmental entities and private parties, damage to our reputation, and inhibit use of our platform by advertisers and sales of subscriptions to our platform, all of which could harm our business, reputation, financial condition, and results of operations.

 

23
 

 

If government regulations relating to the Internet or other areas of our business change, we may need to alter the manner in which we conduct our business and we may incur greater operating expenses.

 

We are subject to general business regulations and laws, as well as regulations and laws specific to the Internet, which may include laws and regulations related to user privacy, data protection, information security, consumer protection, payment processing, taxation, intellectual property, electronic contracts, Internet access and content restrictions. We cannot guarantee that we have been or will be fully compliant in every jurisdiction. Litigation and regulatory proceedings are inherently uncertain, and the laws and regulations governing issues such as privacy, payment processing, taxation and consumer protection related to the Internet continue to develop. For example, laws relating to the liability of providers of online services for activities of their subscribers and other third parties have been tested by a number of claims, including actions based on invasion of privacy and other torts, unfair competition, copyright and trademark infringement, and other theories based on the nature and content of the materials searched, the advertisements posted or the content provided by subscribers. In some instances, we have certain protections against claims related to such subscriber generated content, including copyright infringement or defamatory content. Specifically, the Digital Millennium Copyright Act (DCMA) contains provisions that limit liability for some user-generated materials that infringe copyrights. In addition, Section 230 of the Communications Decency Act (CDA) provides immunity from liability for providers of an interactive computer service who publish defamatory information provided by users of the service. Immunity under the DMCA and the CDA has been well-established through case law. On a regular basis, however, challenges to both laws seek to limit immunity. For example, a recent executive order and a letter from several senators to the Federal Communications Commission (FCC) have renewed calls for the protections of Section 230 to be scaled back. Any such changes could affect our ability to claim protection under the CDA.

 

Moreover, as Internet commerce and advertising continues to evolve, increasing regulation by federal, state and foreign regulatory authorities becomes more likely. For example, California’s Automatic Renewal Law requires companies to adhere to enhanced disclosure requirements when entering into automatically renewing contracts with consumers. Other states have enacted similar laws in recent years. As a result, a wave of consumer class action lawsuits has been brought against companies that offer online products and services on a subscription or recurring basis, and we have received a letter alleging that we may have violated such a law. Any failure, or perceived failure, by us to comply with any of these laws or regulations could result in damage to our reputation, lost business, and proceedings or actions against us by governmental entities or others, which could impact our operating results.

 

As we improve our TV streaming platform, we may also be subject to new laws and regulations specific to such technologies.

 

We are subject to payment processing risk.

 

Acceptance and processing of payments are subject to certain rules and regulations, including additional authentication and security requirements for certain payment methods, and require payment of interchange and other fees. To the extent there are increases in payment processing fees, material changes in the payment ecosystem, such as large re-issuances of payment cards, delays in receiving payments from payment processors, changes to rules or regulations concerning payments, loss of payment partners and/or disruptions or failures in the operations or security of our payment processing systems, partner systems or payment products, including products we use to update payment information, our revenue, operating expenses and results of operation could be adversely impacted.

 

Changes in competitive offerings for entertainment video, including the potential rapid adoption of piracy-based video offerings, could adversely impact our business.

 

The market for entertainment video is intensely competitive and subject to rapid change. Through new and existing distribution channels, consumers have increasing options to access entertainment video. The various economic models underlying these channels include subscription, transactional, ad-supported and piracy-based models. All of these have the potential to capture meaningful segments of the entertainment video market. Piracy, in particular, threatens to damage our business, as its fundamental proposition to consumers is so compelling and difficult to compete against: virtually all content for free. Furthermore, in light of the compelling consumer proposition, piracy services are subject to rapid global growth. Traditional providers of entertainment video, including broadcasters and cable network operators, as well as Internet based e-commerce or entertainment video providers are increasing their streaming video offerings.

 

24
 

 

Several of these competitors have long operating histories, large customer bases, strong brand recognition, exclusive rights to certain content and significant financial, marketing and other resources. They may secure better terms from suppliers, adopt more aggressive pricing and devote more resources to product development, technology, infrastructure, content acquisitions and marketing. New entrants may enter the market or existing providers may adjust their services with unique offerings or approaches to providing entertainment video. Companies also may enter into business combinations or alliances that strengthen their competitive positions. If we are unable to successfully compete with current and new competitors, our business will be adversely affected, and we may not be able to increase or maintain market share or revenues.

 

If content providers refuse to license streaming content or other rights upon terms acceptable to us, our business could be adversely affected.

 

Our ability to provide our subscribers with content they can watch depends on content providers and other rights holders licensing rights, including distribution rights, to such content and certain related elements thereof, such as the public performance of music contained within the content we distribute. The license periods and the terms and conditions of such licenses vary, and we may be operating outside the terms of some of our current licenses. As content providers develop their own streaming services, they may be unwilling to provide us with access to certain content, including popular series or movies. If the content providers and other rights holders are not or are no longer willing or able to license us content upon terms acceptable to us, our ability to stream content to our subscribers may be adversely affected and/or our costs could increase. Because of these provisions as well as other actions we may take, content available through our service can be withdrawn on short notice. As competition increases, we see the cost of certain programming increase.

 

Further, if we do not maintain a compelling mix of content, our subscriber acquisition and retention may be adversely affected.

 

Our content providers impose a number of restrictions on how we distribute and market our products and services, which can adversely affect our business.

 

A number of our major content partners impose significant restrictions on how we can distribute and market our products and services. For example, our content partners may prevent us from partnering with third party distributors and manufacturers to exploit new market opportunities or prevent us from bundling or reselling our products with third party products and services, or otherwise restrict how we might brand or market our products and services. Our content partners also impose restrictions on the content and composition of the packages we can make available to our customers and restrictions on how we might make some or all of our content available to customers (such as on a standalone basis, length of free trials or access modified or shorter form content). These restrictions may prevent us from responding dynamically to changing customer expectations or market demands or exploiting lucrative partnership opportunities. Content providers may also restrict the advertising that may be made available in connection with their content, including restrictions on the content and timing of such advertising, and restrictions on how advertising may be sold (such as a limit to sale on an aggregated, non-content specific basis only), which limits our opportunity to exploit potentially lucrative revenue streams.

 

Content providers may also only provide their content on a service that includes a minimum number of channels from other providers, or require that we only provide their content in specific service tiers that include a specific mix of programming. Certain provisions in these agreements could become a challenge to comply with if we were to lose rights under agreements with key programmers.

 

25
 

 

In addition, our content partners generally impose requirements on us to treat them at least as favorably as other major providers in various ways, such as equal treatment with respect to content recommendations, displays on user interfaces, the marketing and promotion of content and streaming quality standards. This may materially restrict the functionality and performance of our technology, particularly our proprietary recommendation engine. This may also prevent us from offering commercial benefits to certain content providers, limiting our capacity to negotiate favorable transactions and overall limiting our ability to provide improved products and services.

 

Our agreements with content providers are complex, with various rights restrictions and favorability obligations which impose onerous compliance obligations.

 

The content rights granted to us are complex and multi-layered and differ substantially across different content and content providers. We may be able to make certain content available on a video-on-demand basis or on certain devices but may be restricted from doing the same with other content, sometimes even with the same content provider. We are often not able to make certain content available at certain times or in certain geographical regions. In addition, our obligations to provide equality in the treatment between certain content providers require us to continuously monitor and assess treatment of content providers and content across our products and services.

 

These complex restrictions and requirements impose a significant compliance burden which is costly and challenging to maintain. A failure to maintain these obligations places us at risk of breaching our agreements with content providers, which could lead to loss of content and damages claims, which would have a negative impact on our products and service and our financial position.

 

If our efforts to build a strong brand and to maintain customer satisfaction and loyalty are not successful, we may not be able to attract or retain subscribers, and our business may be harmed.

 

Building and maintaining a strong brand is important to our ability to attract and retain subscribers, as potential subscribers have a number of TV streaming choices. Successfully building a brand is a time-consuming and comprehensive endeavor and can be positively and negatively impacted by any number of factors. Some of these factors, such as the quality or pricing of our platform or our customer service, are within our control. Other factors, such as the quality of the content that our content publishers provide, may be out of our control, yet subscribers may nonetheless attribute those factors to us. Our competitors may be able to achieve and maintain brand awareness and market share more quickly and effectively than we can. Many of our competitors are larger companies and promote their brands through traditional forms of advertising, such as print media and TV commercials, and have substantial resources to devote to such efforts. Our competitors may also have greater resources to utilize Internet advertising or website product placement more effectively than we can. If we are unable to execute on building a strong brand, it may be difficult to differentiate our business and platform from our competitors in the marketplace; therefore, our ability to attract and retain subscribers may be adversely affected and our business may be harmed.

 

If the technology we use in operating our business fails, is unavailable, or does not operate to expectations, our business and results of operation could be adversely impacted.

 

We utilize a combination of proprietary and third-party technology to operate our business. This includes the technology that we have developed to recommend and merchandise content to our consumers as well as enable fast and efficient delivery of content to our subscribers and their various consumer electronic devices. For example, as part of the content delivery systems, we use third-party CDNs. To the extent Internet Service Providers (“ISPs”) do not interconnect with our CDN or charge us to access their networks, or if we experience difficulties in our CDN’s operation, our ability to efficiently and effectively deliver our streaming content to our subscribers could be adversely impacted and our business and results of operation could be adversely affected.

 

Likewise, our system for predicting subscriber content preferences is based on advanced data analytics systems and our proprietary algorithms. We have invested, and will continue to invest, significant resources in refining these technologies; however, we cannot assure you that such investments will yield an attractive return or that such refinements will be effective. The effectiveness of our ability to predict subscriber content preferences depends in part on our ability to gather and effectively analyze large amounts of subscriber data. Our ability to predict content that our subscribers enjoy is critical to the perceived value of our platform among subscribers and failure to make accurate predictions could materially adversely affect our ability to adequately attract and retain subscribers and sell advertising to meet investor expectations for growth or to generate revenue. We also utilize third-party technology to help market our service, process payments, and otherwise manage the daily operations of our business. If our technology or that of third-parties we utilize in our operations fails or otherwise operates improperly, including as a result of “bugs” in our development and deployment of software, our ability to operate our service, retain existing subscribers and add new subscribers may be impaired. Any harm to our subscribers’ personal computers or other devices caused by software used in our operations could have an adverse effect on our business, results of operations and financial condition.

 

The quality of our customer support is important to our subscribers, and if we fail to provide adequate levels of customer support we could lose subscribers, which would harm our business.

 

Our subscribers depend on our customer support organization to resolve any issues relating to our platform. A high level of support is critical for the successful marketing of our platform. Providing high-level support is further challenging during the COVID-19 pandemic and resulting remote work environment. If we do not effectively train, update and manage our customer support organization that assists our subscribers in using our platform, and if that support organization does not succeed in helping them quickly resolve any issues or provide effective ongoing support, it could adversely affect our ability to sell subscriptions to our platform and harm our reputation with potential new subscribers.

 

26
 

 

We could be subject to economic, political, regulatory and other risks arising from our international operations.

 

Operating in international markets requires significant resources and management attention and subjects us to economic, political, regulatory and other risks that may be different from or incremental to those in the U.S. In addition to the risks that we face in the U.S., our international operations involve risks that could adversely affect our business, including:

 

  the need to adapt our content and user interfaces for specific cultural and language differences;
     
  difficulties and costs associated with staffing and managing foreign operations;
     
  political or social unrest and economic instability;
     
  compliance with laws such as the Foreign Corrupt Practices Act, UK Bribery Act and other anti-corruption laws, export controls and economic sanctions, and local laws prohibiting corrupt payments to government officials;
     
  difficulties in understanding and complying with local laws, regulations and customs in foreign jurisdictions, including local ownership requirements for streaming content providers and laws and regulations relating to privacy, data protection and information security, and the risks and costs of non-compliance with such laws, regulations and customs;
     
  regulatory requirements or government action against our service, whether in response to enforcement of actual or purported legal and regulatory requirements or otherwise, that results in disruption or non-availability of our service or particular content in the applicable jurisdiction;
     
  adverse tax consequences such as those related to changes in tax laws or tax rates or their interpretations, and the related application of judgment in determining our global provision for income taxes, deferred tax assets or liabilities or other tax liabilities given the ultimate tax determination is uncertain;
     
  fluctuations in currency exchange rates;
     
  profit repatriation and other restrictions on the transfer of funds;
     
  differing payment processing systems;
     
  new and different sources of competition; and
     
  different and more stringent user protection, data protection, privacy and other laws, including data localization and/or restrictions on data export, and local ownership requirements.

 

Our failure to manage any of these risks successfully could harm our international operations and our overall business and results of our operations.

 

Any significant interruptions, delays or discontinuations in service or disruptions in or unauthorized access to our computer systems or those of third parties that we utilize in our operations, including those relating to cybersecurity or arising from cyber-attacks, could result in a loss or degradation of service, unauthorized disclosure of data, including subscriber and corporate information, or theft of intellectual property, including digital content assets, which could adversely impact our business.

 

Our reputation and ability to attract, retain and serve our subscribers is dependent upon the reliable performance and security of our computer systems and those of third parties that we utilize in our operations. These systems may be subject to damage or interruption from, among other things, earthquakes, adverse weather conditions, other natural disasters, terrorist attacks, rogue employees, employees who are inattentive or careless and cause security vulnerabilities, power loss, telecommunications failures, and cybersecurity risks. Interruptions in these systems, or with the Internet in general, could make our service unavailable or degraded or otherwise hinder our ability to deliver our service. Service interruptions, errors in our software or the unavailability of computer systems used in our operations could diminish the overall attractiveness of our subscription to existing and potential subscribers.

 

27
 

 

Our computer systems and those of third parties we use in our operations are subject to cybersecurity threats, including cyber-attacks such as computer viruses, denial of service attacks, physical or electronic break-ins and similar disruptions. These systems periodically experience directed attacks intended to lead to interruptions and delays in our service and operations as well as loss, misuse or theft of personal information and other data, content, confidential information, trade secrets, or intellectual property. Additionally, outside parties may attempt to induce employees or subscribers to disclose sensitive or confidential information in order to gain access to data. Any attempt by hackers to obtain our data (including subscriber and corporate information) or intellectual property (including digital content assets), disrupt our service, or otherwise access our systems, or those of third parties we use, if successful, could harm our business, be expensive to remedy and damage our reputation.

 

We have implemented certain systems and processes designed to thwart hackers and protect our data and systems, but the techniques used to gain unauthorized access to data, systems, and software are constantly evolving, and we may be unable to anticipate or prevent unauthorized access, and we may be delayed in detecting unauthorized access or other security breaches and other incidents. There is no assurance that hackers may not have a material impact on our service or systems in the future or that security breaches or other incidents may not occur due to these or other causes. Efforts to prevent disruptions to our service and unauthorized access to our systems are expensive to develop, implement and maintain. These efforts require ongoing monitoring and updating as technologies change and efforts to overcome security measures become more sophisticated and may limit the functionality of or otherwise negatively impact our service offering and systems. Additionally, disruption to our service and data security breaches and other incidents may occur as a result of employee or contractor error. Any significant disruption to our service or access to our systems or any data that we or those who provide services for us maintain or otherwise process, or the perception that any of these have occurred, could result in a loss of subscriptions, harm to our reputation, and adversely affect our business and results of operations. Further, a penetration of our systems or a third-party’s systems or any loss of or unauthorized access to, use, alteration, destruction, or disclosure of personal information or other data could subject us to business, regulatory, litigation and reputation risk, which could have a negative effect on our business, financial condition and results of operations. With the increase in remote work during the current COVID-19 pandemic, we and the third parties we use in our operations face increased risks to the security of infrastructure and data, and we cannot guarantee that our or their security measures will prevent security breaches. We also may face increased costs relating to maintaining and securing our infrastructure and data that we maintain and otherwise process.

 

Additionally, we cannot be certain that our insurance coverage will be adequate for data security liabilities actually incurred, will cover any indemnification claims against us relating to any incident, that insurance will continue to be available to us on economically reasonable terms, or at all, or that any insurer will not deny coverage as to any future claim. The successful assertion of one or more large claims against us that exceed available insurance coverage, or the occurrence of changes in our insurance policies, including premium increases or the imposition of large deductible or co-insurance requirements, could have a material adverse effect on our business, including our financial condition, operating results, and reputation.

 

28
 

 

We depend on highly skilled key personnel to operate our business, and if we are unable to attract, retain, and motivate qualified personnel, our ability to develop and successfully grow our business could be harmed.

 

We believe that our future success is highly dependent on the talents and contributions of our senior management and co-founders, including David Gandler, our Co-Founder and Chief Executive Officer, Simone Nardi, our Chief Financial Officer, Alberto Horihuela, our Co-Founder and Chief Marketing Officer, Sung Ho Choi, our Co-Founder and Head of Product, Geir Magnusson Jr., our Chief Technology Officer, members of our executive team, and other key employees, such as key engineering, finance, legal, research and development, marketing, and sales personnel. Our future success depends on our continuing ability to attract, develop, motivate, and retain highly qualified and skilled employees. All of our employees, including our senior management, are free to terminate their employment relationship with us at any time, and their knowledge of our business and industry may be difficult to replace. Qualified individuals are in high demand, particularly in the digital media industry, and we may incur significant costs to attract them. We use equity awards to attract talented employees, but if the value of our common stock declines significantly and remains depressed, that may prevent us from recruiting and retaining qualified employees. If we are unable to attract and retain our senior management and key employees, we may not be able to achieve our strategic objectives, and our business could be harmed. In addition, we believe that our key executives have developed highly successful and effective working relationships. We cannot ensure that we will be able to retain the services of any members of our senior management or other key employees. If one or more of these individuals leave, we may not be able to fully integrate new executives or replicate the current dynamic and working relationships that have developed among our senior management and other key personnel, and our operations could suffer.

 

We rely upon a number of partners to make our service available on their devices.

 

We currently offer subscribers the ability to receive streaming content through a host of Internet-connected screens, including TVs, digital video players, television set-top boxes and mobile devices. Some of our agreements with key distribution partners give distribution partners the ability to terminate their carriage of our service at any time. If we are not successful in maintaining existing and creating new relationships, or if we encounter technological, content licensing, regulatory, business or other impediments to delivering our streaming content to our subscribers via these devices, our ability to retain subscribers and grow our business could be adversely impacted.

 

Our business could be adversely affected if a number of our partners do not continue to provide access to our service or are unwilling to do so on terms acceptable to us, which terms may include the degree of accessibility and prominence of our service. Furthermore, devices are manufactured and sold by entities other than fuboTV, and while these entities should be responsible for the devices’ performance, the connection between these devices and fuboTV may nonetheless result in consumer dissatisfaction toward fuboTV and such dissatisfaction could result in claims against us or otherwise adversely impact our business. In addition, technology changes to our streaming functionality may require that partners update their devices, or may lead us to stop supporting the delivery of our service on certain legacy devices. If partners do not update or otherwise modify their devices, or if we discontinue support for certain devices, our service and our subscribers’ use and enjoyment could be negatively impacted.

 

The impact of worldwide economic conditions may adversely affect our business, operating results, and financial condition.

 

Our financial performance is subject to worldwide economic conditions and their impact on levels of advertising spending. Expenditures by advertisers generally tend to reflect overall economic conditions, and to the extent that the economy continues to stagnate, reductions in spending by advertisers could have a material adverse impact on our business. Historically, economic downturns have resulted in overall reductions in advertising spending. Economic conditions may adversely impact levels of consumer spending, which could adversely impact our number of subscribers.

 

Consumer purchases of discretionary items generally decline during recessionary periods and other periods in which disposable income is adversely affected. To the extent that overall economic conditions reduce spending on discretionary activities, our ability to retain current and obtain new subscribers could be hindered, which could reduce our subscription revenue and negatively impact our business.

 

29
 

 

We rely upon Google Cloud Platform and Amazon Web Services to operate certain aspects of our service, and any disruption of or interference with our use of Google Cloud Platform and/or Amazon Web Services would impact our operations and our business would be adversely impacted.

 

Each of Google Cloud Platform, or GCP, and Amazon Web Services, or AWS, provides a distributed computing infrastructure platform for business operations, or what is commonly referred to as a “cloud” computing service. We have architected our software and computer systems so as to utilize data processing, storage capabilities and other services provided by both GCP and AWS. Currently, we run the vast majority of our computing on GCP with some key components running on AWS. Given this, along with the fact that we cannot easily switch what is specifically running now on GCP and/or AWS to another cloud provider, any disruption of or interference with our use of GCP and/or AWS would impact our operations, and our business would be adversely impacted. While Google (through YouTube TV) and, to a lesser extent, Amazon (through Amazon Prime) compete with us, we do not believe that Google or Amazon will use GCP or AWS in such a manner as to gain competitive advantage against our service, although if either Google or Amazon were to do so, it could harm our business.

 

Changes in how we market our service could adversely affect our marketing expenses and subscription levels may be adversely affected.

 

We utilize a broad mix of marketing and public relations programs, including social media sites, to promote our service and content to existing and potential new subscribers. We may limit or discontinue use or support of certain marketing sources or activities if advertising rates increase or if we become concerned that subscribers or potential subscribers deem certain marketing platforms or practices intrusive or damaging to our brand. If the available marketing channels are curtailed, our ability to engage subscribers and attract new subscribers may be adversely affected.

 

Companies that promote our service may decide that we negatively impact their business or may make business decisions that in turn negatively impact us. For example, if they decide that they want to compete more directly with us, enter a similar business or exclusively support our competitors, we may no longer have access to their marketing channels. We also acquire a number of subscribers who rejoin our service having previously canceled their subscription. If we are unable to maintain or replace our sources of subscribers with similarly effective sources, or if the cost of our existing sources increases, our subscription levels and marketing expenses may be adversely affected.

 

We utilize marketing to promote our content, drive conversation about our content and service, and drive viewing by our subscribers. To the extent we promote our content inefficiently or ineffectively, we may not obtain the expected acquisition and retention benefits and our business may be adversely affected.

 

We may pursue future acquisitions, which involve a number of risks, and if we are unable to address and resolve these risks successfully, such acquisitions could harm our business.

 

We may in the future acquire businesses, products or technologies to expand our offerings and capabilities, subscriber base and business. We may pursue acquisitions of entities that are not profitable and have significant liabilities. We have evaluated, and expect to continue to evaluate, a wide array of potential strategic transactions. Any acquisition could be material to our financial condition and results of operations and any anticipated benefits from an acquisition may never materialize. In addition, the process of integrating acquired businesses, products or technologies may create unforeseen operating difficulties and expenditures. Acquisitions in international markets would involve additional risks, including those related to integration of operations across different cultures and languages, currency risks and the particular economic, political and regulatory risks associated with specific countries. We may not be able to address these risks successfully, or at all, without incurring significant costs, delays or other operational problems, and if we were unable to address such risks successfully, our business could be harmed.

 

30
 

 

RISKS RELATED TO OWNING SHARES OF OUR COMMON STOCK

 

Our operating results may fluctuate, which makes our results difficult to predict.

 

Our revenue and operating results could vary significantly from quarter-to-quarter and year-to-year because of a variety of factors, many of which are outside of our control. As a result, comparing our operating results on a period-to-period basis may not be meaningful. In addition to other risk factors discussed herein, factors that may contribute to the variability of our quarterly and annual results include:

 

  our ability to retain our current Subscriber base and increase our number of Subscribers;
     
  our ability to enter into new content deals or negotiate renewals with our content providers on terms that are favorable to us, or at all;
     
  our ability to effectively manage our growth;
     
  our ability to attract and retain existing advertisers;
     
  the effects of increased competition in our business;
     
  our ability to keep pace with changes in technology and our competitors;
     
  interruptions in service, whether or not we are responsible for such interruptions, and any related impact on our reputation;
     
  our ability to pursue and appropriately time our entry into new geographic or content markets and, if pursued, our management of this expansion;
     
  costs associated with defending any litigation, including intellectual property infringement litigation;
     
  the impact of general economic conditions on our revenue and expenses; and
     
  changes in regulations affecting our business.

 

This variability makes it difficult to forecast our future results with precision and to assess accurately whether increases or decreases are likely to cause quarterly or annual results to exceed or fall short of previously issued guidance. While we assess our quarterly and annual guidance and update such guidance when we think it is appropriate, unanticipated future volatility can cause actual results to vary significantly from our guidance, even where that guidance reflects a range of possible results.

 

Our stock is currently thinly traded, so shares may be unable to be sold at or near the quoted bid prices if a significant number of shares need to be sold.

 

We cannot give any assurance that a broader or more active public trading market for our common shares will develop or be sustained, or that current trading levels will be sustained. Although the shares of our common stock are quoted on the OTCQB, there has been limited trading in our shares, meaning that the number of persons interested in purchasing our common shares at any given time has been relatively small or non-existent. As a consequence, there may be periods of several days or more when trading activity in our shares is minimal or non-existent. While our common stock has been approved for listing on the New York Stock Exchange, conditional upon the successful pricing of this offering, we still cannot give any assurance that a more active public trading market for our common shares will develop or be sustained.

 

Our stock price is volatile.

 

The price at which our common stock has traded has fluctuated significantly. The price may continue to be volatile due to a number of factors including the following, some of which are beyond our control:

 

  variations in our operating results;
     
  variations between our actual operating results and the expectations of securities analysts, investors and the financial community;
     
  announcements of developments affecting our business, systems or expansion plans by us or others;
     
  competition, including the introduction of new competitors, their pricing strategies and services;

 

31
 

 

  market volatility in general;
     
  the level of demand for our stock, including the amount of short interest in our stock; and
     
  the operating results of our competitors.

 

As a result of these and other factors, investors in our common stock may not be able to resell their shares at or above their original purchase price.

 

In addition, the stock market in general, and the market for technology companies in particular, has experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of those companies. Broad market and industry factors may seriously affect the market price of companies’ stock, including ours, regardless of actual operating performance. In addition, in the past, following periods of volatility in the overall market and the market price of a particular company’s securities, securities class action litigation has often been instituted against these companies. This litigation, if instituted against us, could result in substantial costs and a diversion of our management’s attention and resources.

 

If a substantial number of shares become available for sale and are sold in a short period of time, the market price of our common stock could decline.

 

If our existing shareholders sell substantial amounts of our common stock in the public market following this offering, the market price of our common stock could decrease significantly. The perception in the public market that our existing shareholders might sell shares of common stock could also depress our market price. Our executive officers and directors and certain of our shareholders are subject to the lock-up agreements described under “Underwriting” and the Rule 144 holding period requirements described under “Shares Eligible for Future Sale.” After these lock-up periods have expired, the holding periods have elapsed, additional shares will be eligible for sale in the public market. The market price of shares of our common stock may drop significantly when the restrictions on resale by our existing shareholders lapse. A decline in the price of shares of our common stock might impede our ability to raise capital through the issuance of additional shares of our common stock or other equity securities.

 

As further described in “Description of Capital Stock—Registration Rights”, certain equity holders of our securities have registration rights. We also filed a registration statement to register shares reserved for future issuance under our equity compensation plans. As a result, subject to the satisfaction of applicable exercise periods and the expiration or waiver of lock-up agreements referred to above, the shares issued upon exercise of outstanding stock options will be available for immediate resale in the United States in the open market.

 

Sales of our common stock as restrictions end or pursuant to registration rights may make it more difficult for us to sell equity securities in the future at a time and at a price that we deem appropriate. These sales could also cause the trading price of our common stock to fall and make it more difficult for you to sell shares of our common stock.

 

Additionally, certain of our employees, executive officers, and directors may enter into Rule 10b5-1 trading plans providing for sales of shares of our common stock from time to time. Under a Rule 10b5-1 trading plan, a broker executes trades pursuant to parameters established by the employee, director, or officer when entering into the plan, without further direction from the employee, officer, or director. A Rule 10b5-1 trading plan may be amended or terminated in some circumstances. Our employees, executive officers, and directors also may buy or sell additional shares outside of a Rule 10b5-1 trading plan when they are not in possession of material, nonpublic information, subject to the expiration of the lock-up agreements and Rule 144 requirements referred to above.

 

32
 

 

We do not expect to declare any cash dividends in the foreseeable future.

 

We do not anticipate declaring any cash dividends to holders of our common stock in the foreseeable future. Consequently, investors may need to rely on sales of their common stock after price appreciation, which may never occur to realize future gains on their investment. Investors seeking cash dividends should not purchase our common stock.

 

We will have broad discretion in the use of the net proceeds from this offering and may not use them effectively.

 

Our management will have broad discretion in the application of the net proceeds from this offering, and you will be relying on the judgment of our management regarding the application of these proceeds. You will not have the opportunity, as part of your investment decision, to assess whether we are using the proceeds appropriately. Our management might not apply the net proceeds in ways that ultimately increase the value of your investment. If we do not invest or apply the net proceeds from this offering in ways that enhance shareholder value, we may fail to achieve expected financial results, which could cause our stock price to decline.

 

Future sales and issuances of our capital stock or rights to purchase capital stock could result in additional dilution of the percentage ownership of our shareholders and could cause our stock price to decline.

 

We may issue additional securities in the future. Future sales and issuances of our capital stock or rights to purchase our capital stock could result in substantial dilution to our existing shareholders. We may sell common stock, convertible securities and other equity securities in one or more transactions at prices and in a manner as we may determine from time to time. If we sell any such securities in future transactions, shareholders may be materially diluted. New investors in such future transactions could gain rights, preferences and privileges senior to those of holders of our common stock.

 

If securities or industry analysts do not publish research or reports, or if they publish adverse or misleading research or reports, regarding us, our business or our market, our stock price and trading volume could decline.

 

The trading market for our common stock will be influenced by the research and reports that securities or industry analysts publish about us, our business or our market. We do not currently have and may never obtain research coverage by securities or industry analysts. If no or few securities or industry analysts commence coverage of us, the stock price would be negatively impacted. In the event we obtain securities or industry analyst coverage, if any of the analysts who cover us issue adverse or misleading research or reports regarding us, our business model, our intellectual property, our stock performance or our market, or if our operating results fail to meet the expectations of analysts, our stock price would likely decline. If one or more of these analysts cease coverage of us or fail to publish reports on us regularly, we could lose visibility in the financial markets, which in turn could cause our stock price or trading volume to decline.

 

Preparing and forecasting our financial results requires us to make judgments and estimates which may differ materially from actual results.

 

Given the dynamic nature of our business, and the inherent limitations in predicting the future, forecasts of our financial and operating data may differ materially from actual results. Such discrepancies could cause a decline in the trading price of our common stock. In addition, the preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America also requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported periods. We base such estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, but actual results may differ from these estimates. Using such estimates has the potential to negatively impact the results we report which could negatively impact our stock price.

 

33
 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This prospectus contains forward-looking statements that involve substantial risks and uncertainties. These statements may relate to, but are not limited to, expectations of future operating results or financial performance, capital expenditures, introduction of new products, regulatory compliance, plans for growth and future operations, as well as assumptions relating to the foregoing. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. These risks and other factors include, but are not limited to, those listed under “Risk Factors.” In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “intend,” “potential,” “might,” “would,” “continue” or the negative of these terms or other comparable terminology. Actual events or results may differ from those expressed in these forward-looking statements, and these differences may be material and adverse. Forward looking statements contained in this prospectus include, but are not limited to, statements about:

 

  market conditions and global economic factors beyond our control, including the potential adverse effects of the ongoing global COVID-19 pandemic on our business and results of operations, on live sports and entertainment, and on the global economic environment;
     
  our ability to access debt and equity financing;
     
 

our efforts to establish and maintain proper and effective internal controls;

     
  factors relating to our business, operations and financial performance, including:

 

  our ability to effectively compete in the live streaming, entertainment, and gaming industries;
     
  our ability to successfully integrate new operations;
     
 

our ability to maintain and expand our content offerings;

 

  the impact of management changes and organizational restructuring;
     
  the anticipated effects of the Merger;
     
  changes in applicable laws or regulations;
     
  litigation and our ability to adequately protect our intellectual property rights;
     
  our success in retaining or recruiting officers, key employees or directors;
     
  the possibility that we may be adversely affected by other economic, business and/or competitive factors; and
     
  other factors detailed herein under the section entitled “Risk Factors.”

 

We have based the forward-looking statements contained in this prospectus primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, results of operations, prospects, business strategy and financial needs. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties, assumptions and other factors described in the section captioned “Risk Factors” and elsewhere in this prospectus. These risks are not exhaustive. Other sections of this prospectus include additional factors that could adversely impact our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this prospectus. We cannot assure you that the results, events and circumstances reflected in the forward-looking statements will be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements.

 

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this prospectus, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.

 

You should read this prospectus and the documents that we reference in this prospectus and have filed as exhibits to the registration statement of which this prospectus forms a part with the understanding that our actual future results, levels of activity, performance and achievements may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements.

 

The forward-looking statements made in this prospectus relate only to events as of the date on which such statements are made. We undertake no obligation to update any forward-looking statements after the date of this prospectus or to conform such statements to actual results or revised expectations, except as required by law.

 

34
 

 

INDUSTRY DATA

 

This prospectus also contains estimates and other information concerning our industry, including market size and growth rates of the markets in which we participate, that are based on industry publications, surveys and forecasts, from the independent industry publications set forth below. This information involves a number of assumptions and limitations, and you are cautioned not to give undue weight to these estimates. Although we are responsible for all of the disclosure contained in this prospectus and we believe the information from the industry publications and other third-party sources included in this prospectus is reliable, we have not independently verified the accuracy or completeness of the data contained in such sources. The content of the below sources, except to the extent specifically set forth in this prospectus, does not constitute a portion of this prospectus and is not incorporated herein.

 

The sources of certain statistical data, estimates and forecasts contained in this prospectus are the following independent industry publications or reports:

 

  American Customer Satisfaction Index, ACSI Telecommunications Report 2018-2019, May 21, 2019.
     
  American Gaming Association, Legal Sports Betting in the U.S., August 17, 2020.
     
  Comscore, The State of OTT, June 2019.
     
  Comscore, The State of OTT, June 2020.
     
  Digital News Daily, 76% Of U.S. Households Have OTT Services, Vs. 62% With Traditional Pay TV, June 8, 2020.
     
  eMarketer, Did US TV Ad Spending Peak in 2018?, November 13, 2019.
     
  eMarketer, US Pay TV vs. Non-Pay-TV Households, 2015-2024 (millions), February 1, 2020.
     
  Grand View Research, Pay TV Market Size, Share & Trends Analysis Report By Technology (Cable TV, Satellite TV, IPTV), By Region (North America, Europe, Asia Pacific, Latin America, Middle East & Africa), And Segment Forecasts, 2020 – 2027, April 2020.
     
  Leichtman Research Group, 75% of TV Households Subscribe to a Pay-TV Service, November 5, 2019.
     
  MAGNA, MAGNA Advertising Forecasts (Summer 2019 Update), June 17, 2019.
     
  MAGNA, MAGNA Predicts US OTT Ad Revenues Will Double By 2020, April 5, 2019.
     
  MoffettNathanson, Q4 2019 Cord-Cutting Monitor: The Great Unwind, February 19, 2020.
     
  MoffettNathanson, U.S. Media & Communications in the Time of Coronavirus: State of the Industry 2020, May 15, 2020.
     
  MoffettNathanson, U.S. Media: Watching the Slow Death of Linear TV… Live (2019 Edition), March 3, 2020
     
  MoffettNathanson, U.S. Pay TV and U.S. Media: Cord-Cutting Summit 2019 Takeaways, December 2, 2019.
     
  MoffettNathanson, U.S. Video Consumer Spend: The Great Deflation Debate, June 11, 2020.
     
  Multichannel News, Around 40% of U.S. Pay TV Ecosystem Up for Grabs?, December 3, 2019.
     
 

MAGNA, MAGNA Advertising Forecasts (Winter 2019 Update), December 9, 2019.

     
  MAGNA, Life After COVID: Global Ad Market to Recover in 2021 After Steep Downturn in 2020, June 15, 2020.
     
  Zion Market Research, Global Sports Betting Market Will Reach USD 155.49 Billion By 2024: Zion Market Research, December 24, 2018.

 

The industry in which we operate is subject to a high degree of uncertainty and risk due to a variety of factors, including those described in “Risk Factors.” These and other factors could cause actual results to differ from those expressed in these publications, surveys and forecasts.

 

35
 

 

USE OF PROCEEDS

 

We currently intend to use the net proceeds of any offering of securities for working capital and general corporate purposes and for growing our live TV streaming platform. We may also use a portion of the net proceeds for the acquisition of, or investment in, technologies, solutions or businesses that complement our business, although we have no present commitments or agreements to enter into any acquisitions or investments. We cannot specify with certainty the particular uses of the net proceeds that we will receive from this offering. Accordingly, we will have significant discretion in the use of any net proceeds.

 

We estimate that the net proceeds to us from our sale of           shares of our common stock in this offering will be approximately $            million at an assumed offering price of $           per share, which was the closing price of our common stock on the OTCQB Venture Market on            , 2020. If the underwriters exercise their option to purchase additional shares of our common stock in full, we estimate that the net proceeds to us will be approximately $ million, after deducting underwriting discounts and commissions and estimated offering expenses payable by us. We will not receive any proceeds from the sale of our common stock by the selling stockholders.

 

Each $1.00 increase or decrease in the assumed public offering price of $           per share, which was the closing price of our common stock on the OTCQB Venture Market on , 2020, would increase or decrease, as applicable, the total consideration paid by new investors and total consideration paid by all shareholders by approximately $           million, assuming that the number of shares offered by us, as set forth on the cover page of this prospectus, remains the same and after deducting estimated underwriting discounts and commissions and additional expenses payable by us. Similarly, each increase or decrease of 1.0 million shares in the number of shares offered by us would increase or decrease, as applicable, our as adjusted net tangible book value by $           per share and increase or decrease, as applicable, the dilution to new investors by $           per share, assuming the assumed public offering price remains the same, and after deducting underwriting discounts and commissions and additional expenses payable by us.

 

36
 

 

DIVIDEND POLICY

 

We have never declared or paid any cash dividends on our shares of common stock. We anticipate that we will retain any earnings to support operations and to finance the growth and development of our business. Accordingly, we do not expect to pay cash dividends on our common stock in the foreseeable future. In addition, the terms of our credit facilities and our Series AA Preferred Stock include restrictions on our ability to pay dividends on our capital stock.

 

37
 

 

CAPITALIZATION

 

The following table sets forth cash and cash equivalents, as well as our capitalization, as of June 30, 2020:

 

  on an actual basis; and
 

on an as adjusted basis to give effect to the issuance of common stock in this offering and the application of proceeds from the offering as described in “Use of Proceeds” as if each had occurred on June 30, 2020.

 

You should read this table in conjunction with “Use of Proceeds,” “Selected Historical Consolidated Financial,” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and notes thereto, included elsewhere in this prospectus.

 

    As of June 30, 2020  
    Actual     Adjusted  
    (in thousands, except share amounts)  
    (unaudited)  
             
Cash, cash equivalents and restricted cash     8,686        
Shareholders’ equity:                
Common stock, $0.0001 par value,      shares authorized and issued and outstanding actual;     issued and outstanding adjusted     4          
Series AA convertible preferred stock, $0.0001 par value, 35,800,000 shares authorized and      issued and outstanding actual,       issued and outstanding adjusted     566,124          
Additional paid-in capital     289,720          
Accumulated deficit     (184,389 )        
Non-controlling interest     16,410          
Accumulated other comprehensive loss     -          
Total shareholders’ equity     687,869          
Temporary equity     208          
Total capitalization     696,763          

 

Each $1.00 increase or decrease in the assumed public offering price of $           per share, which was the closing price of our common stock on the OTCQB Venture Market on , 2020, would increase or decrease, as applicable, the total consideration paid by new investors and total consideration paid by all shareholders by approximately $           million, assuming that the number of shares offered by us, as set forth on the cover page of this prospectus, remains the same and after deducting estimated underwriting discounts and commissions and additional expenses payable by us.

 

The table above is based on 38,684,514 shares of our common stock outstanding as of June 30, 2020 and does not include, as of June 30, 2020:

 

  shares of common stock issuable upon the exercise of certain outstanding warrants;
     
  489,089 shares of common stock issuable upon exercise of options outstanding at a weighted-average exercise price of $4.22 per share;
     
  16,667 shares of common stock issuable upon the exercise of an option outstanding under our 2014 Equity Incentive Stock Plan at an exercise price of $28.20 per share;
     
  150,000 shares of common stock reserved for future issuance under our 2014 Equity Incentive Plan;
     
  7,482,684 shares of common stock issuable upon the exercise of options outstanding at a weighted-average exercise price of $1.47 per share under the fuboTV Inc. 2015 Equity Incentive Plan;
     
  8,825,336 shares of common stock issuable upon the exercise of options outstanding at a weighted-average exercise price of $9.06 per share under our 2020 Equity Incentive Plan;
     
  3,304,720 shares of common stock reserved for future issuance under our 2020 Equity Incentive Plan;
     
  shares issuable upon the conversion of certain convertible notes issued by the Registrant with an aggregate principal outstanding balance of $2,773,000; and
     
  up to 54,858,373 shares of our common stock reserved for issuance upon conversion of our (i) 203,000 shares issued and outstanding of Series D Preferred Stock or our (ii) 27,412,393 shares issued and outstanding of Series AA Preferred Stock (see “Description of Capital Stock—Preferred Stock”).

 

38
 

 

DILUTION

 

If you invest in our common stock in this offering, your ownership interest will be diluted to the extent of the difference between the public offering price per share of our common stock and the as adjusted net tangible book value per share of our common stock immediately after the completion of this offering. Net tangible book value dilution per share to new investors represents the difference between the amount per share paid by purchasers of shares of our common stock in this offering and the as adjusted net tangible book value per share of our common stock immediately after completion of this offering.

 

Net tangible book value per share is determined by dividing our total tangible assets less our total liabilities by the number of shares of our common stock outstanding. Our net tangible book value as of June 30, 2020 was a deficit of $363.7 million, or $(9.40) per share, based on the total number of shares of our common stock outstanding as of June 30, 2020 of 38,684,514.

 

After giving effect to the sale by us of            shares of our common stock in this offering at the assumed public offering price of $           per share, which was the closing price of our common stock on OTCQB Venture Market on            , 2020, and after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us (not including the exercise by the underwriters of their option to purchase additional shares from us and the selling shareholder), our as-adjusted net tangible book value as of June 30, 2020 would have been $           million, or $           per share. This represents an immediate increase in net tangible book value of $           per share to our existing shareholders and an immediate dilution in net tangible book value of $           per share to investors purchasing shares of our common stock in this offering at the public offering price.

 

The following table illustrates this dilution:

 

Assumed public offering price per share           $    
Net tangible book value per share as of June 30, 2020, before giving effect to this offering   $ (9.40 )        
Increase in net tangible book value per share attributable to new investors in this offering                
As adjusted net tangible book value, as adjusted to give effect to this offering           $    
Dilution in net tangible book value per share to new investors in this offering           $    

 

Each $1.00 increase or decrease in the assumed public offering price of $           per share, which was the closing price of our common stock on OTCQB Venture Market on      , 2020, would increase or decrease, as applicable, our as adjusted net tangible book value per share to new investors by $          , and would increase or decrease, as applicable, dilution per share to new investors in this offering by $   , assuming that the number of shares offered by us, as set forth on the cover page of this prospectus, remains the same and after deducting underwriting discounts and commissions and additional expenses payable by us. Similarly, each increase or decrease of 1.0 million shares in the number of shares offered by us would increase or decrease, as applicable, our as adjusted net tangible book value by $           per share and increase or decrease, as applicable, the dilution to new investors by $           per share, assuming the assumed public offering price remains the same, and after deducting underwriting discounts and commissions and additional expenses payable by us.

 

The following table presents, as of June 30, 2020, sale by us of            shares of our common stock in this offering at the assumed public offering price of $           per share, which was the closing price of our common stock on the OTCQB Venture Market on    , 2020, and after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us (not including the exercise by the underwriters of their option to purchase additional shares from us and the selling shareholder), the differences between the existing shareholders and the new investors purchasing shares of our common stock in this offering with respect to the number of shares purchased from us, the total consideration paid or to be paid to us, which includes proceeds received from the issuance of our common stock and preferred stock, and cash received from the exercise of stock options and the average price per share paid or to be paid to us at the assumed public offering price of $           per share, which was the closing price of our common stock on the OTCQB Venture Market on    , 2020, before deducting underwriting discounts and commissions and additional expenses payable by us:

 

    Shares Purchased   Total Consideration     Weighted-Average  
    Number   Percent     Amount     Percent     Price Per Share  
Existing shareholders                  %   $                      %   $               
New investors         %   $              %   $            
Total        

100

%   $          100 %        

 

39
 

 

Each $1.00 increase or decrease in the assumed public offering price of $           per share, which was the closing price of our common stock on the OTCQB Venture Market on    , 2020, would increase or decrease, as applicable, the total consideration paid by new investors and total consideration paid by all shareholders by approximately $           million, assuming that the number of shares offered by us, as set forth on the cover page of this prospectus, remains the same and after deducting estimated underwriting discounts and commissions and additional expenses payable by us.

 

The information above is based on 38,684,514 shares of our common stock outstanding as of June 30, 2020 and does not include, as of June 30, 2020:

 

  shares of common stock issuable upon the exercise of certain outstanding warrants;
     
  489,089 shares of common stock issuable upon exercise of options outstanding at a weighted-average exercise price of $4.22 per share;
     
  16,667 shares of common stock issuable upon the exercise of an option outstanding under our 2014 Equity Incentive Stock Plan at an exercise price of $28.20 per share;
     
  150,000 shares of common stock reserved for future issuance under our 2014 Equity Incentive Plan;
     
  7,482,684 shares of common stock issuable upon the exercise of options outstanding at a weighted-average exercise price of $1.47 per share under the fuboTV Inc. 2015 Equity Incentive Plan;
     
  8,825,336 shares of common stock issuable upon the exercise of options outstanding at a weighted-average exercise price of $9.06 per share under our 2020 Equity Incentive Plan;
     
  3,304,720 shares of common stock reserved for future issuance under our 2020 Equity Incentive Plan;
     
  shares issuable upon the conversion of certain convertible notes issued by the Registrant with an aggregate principal outstanding balance of $2,773,000; and
     
  up to 54,858,373 shares of our common stock reserved for issuance upon conversion of our (i) 203,000 shares issued and outstanding of Series D Preferred Stock or our (ii) 27,412,393 shares issued and outstanding of Series AA Preferred Stock (see “Description of Capital Stock—Preferred Stock”).

 

40
 

 

UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION

 

fuboTV-FaceBank Merger and Name Change

 

On April 1, 2020, fuboTV Acquisition Corp., a Delaware corporation (“Merger Sub”) and a wholly-owned subsidiary of fuboTV Inc., a Florida corporation (formerly known as FaceBank Group, Inc.) (“fuboTV” or the “Company”), merged with and into fuboTV Inc., a Delaware corporation (“fuboTV Pre-Merger”), whereby fuboTV Pre-Merger continued as the surviving corporation and became a wholly-owned subsidiary of the Company pursuant to the terms of the Agreement and Plan of Merger and Reorganization dated as of March 19, 2020 (the “Merger Agreement”) by and among the Company, Merger Sub and fuboTV Pre-Merger (the “Merger”).

 

Following the Merger, the Company’s trading symbol was changed to “FUBO,” and on August 10, 2020, the Company changed its name from FaceBank Group, Inc. to fuboTV Inc. (the “Name Change”).

 

Debt Agreements Related to the fuboTV-FaceBank Merger

 

On March 19, 2020, FaceBank Pre-Merger, Merger Sub, Evolution AI Corporation (“Evolution”) and Pulse Evolution Corporation (“PEC” and collectively with Evolution, Merger Sub and FaceBank Pre-Merger, the “Initial Borrower”) and FB Loan Series I, LLC (“FB Loan”) entered into a Note Purchase Agreement dated as of March 19, 2020, as amended (the “Note Purchase Agreement”) pursuant to which Borrower sold to FB Loan senior secured promissory notes in an aggregate principal amount of $10,050,000 (the “Senior Notes”). On April 2, 2020, fuboTV and Sports Rights Management, LLC, a Delaware limited liability company and a wholly-owned subsidiary of fuboTV (“SRM”), also joined the Note Purchase Agreement as borrowers (fuboTV, SRM and the Initial Borrower, collectively, the “Borrower”). In connection with the Merger, the proceeds of $7.4 million, net of an original discount of $2.65 million, were sent directly to fuboTV Pre-Merger pursuant to the Signing Date Loan Agreement described below. As of July 31, 2020, the Company had repaid the Senior Notes in full ($10.05 million) plus accrued interest.

 

Interest on the Senior Notes accrued at a rate of 17.39% until full and final repayment of the principal amount of the Senior Notes. On the first business day of each calendar month in which the Senior Notes were outstanding, beginning on April 1, 2020, the Borrower was obligated to pay in arrears in cash to FB Loan accrued interest on the outstanding principal amount of the Senior Notes. Pursuant to the Note Purchase Agreement, the maturity date of the Senior Notes was the earlier to occur of (i) July 8, 2020 and (ii) the date the Borrower received the proceeds of any financing. Each Borrower’s obligations under the Senior Notes were secured by substantially all of the assets of each such Borrower pursuant to a Security Agreement, dated as of March 19, 2020, by and among Borrower and FB Loan (the “Security Agreement”).

 

In addition, in connection with the Note Purchase Agreement, the Company issued (i) 900,000 shares of its common stock and (ii) a warrant to purchase 3,269,231 shares of its common stock at an exercise price of $5.00 per share to FB Loan. The warrant expires on March 19, 2025.

 

41
 

 

Accounting Treatment of fuboTV-FaceBank Merger

 

The following unaudited pro forma combined financial information was prepared using the acquisition method of accounting under accounting principles generally accepted in the United States (“GAAP”) and gives effect to the Merger. The Merger Agreement will be accounted for as an acquisition, with FaceBank Pre-Merger being deemed the acquiring company for accounting purposes.

 

FaceBank Pre-Merger was determined to be the accounting acquirer based upon the terms of the Merger Agreement and other factors including: (i) FaceBank Pre-Merger’s shareholders owned approximately 57% of the voting common shares of the combined company immediately following the closing of the Merger (assuming the exercise of all vested stock options as of the closing of the transaction, FaceBank Pre-Merger’s shareholders owned 54% of the voting common interest); and (ii) directors appointed by FaceBank Pre-Merger would hold a majority of board seats in the combined company following the Merger.36

 

Disposition of FaceBank AG (“Disposition”)

 

On July 10, 2020 we entered into a Share Purchase Agreement, or the FaceBank AG SPA, with C2A2 Corp. AG Ltd., or C2A2. Pursuant to the terms of the FaceBank AG SPA, C2A2 agreed to acquire all of the 1,000 shares of Facebank AG’s common stock, held by us, which shares constitute 100% of the issued and outstanding shares of Facebank AG, in exchange for a series of assignments, payments, releases, options and settlements as further described in the FaceBank AG SPA (collectively referred to as the AG Transactions). The AG Transactions closed on July 10, 2020. In connection with the AG Transactions, we redeemed an aggregate of 3,633,114 shares of our common stock at a redemption price of $0.0001 per share and issued 4,833,114 new shares of our common stock at a sale price of $0.0001 per share, resulting in a net issuance of 1,200,000 new shares of our common stock.

 

At the closing of the AG Transactions, we and certain other parties entered into certain assignments and releases with respect to the issuance by FBNK Finance S.a.r.l., or FBNK Finance, of a total of €50 million notes, portions of which were issued to certain investors. Also at the closing of the AG Transactions, John Textor and Victor Iezuitov resigned as directors and officers of Facebank AG, and each of its subsidiaries and C2A2 agreed to take such actions as required to remove the name “Facebank” from the name of Facebank AG and any of its affiliated entities as soon as possible.

 

Pro Forma Financial Information

 

The following unaudited pro forma condensed combined financial information presents the unaudited pro forma condensed combined balance sheet as of June 30, 2020 and the unaudited pro forma condensed combines statements of operations for the six months ended June 30, 2020 and the year ended December 31, 2019 based upon the combined historical financial statements of fuboTV Pre-Merger and FaceBank Pre-Merger after giving effect to the Company’s acquisition of fuboTV Pre-Merger on April 1, 2020 and disposition of Facebank AG on July 10, 2020. Since the acquisition was completed on April 1, 2020, the Company was combined as of June 30, 2020, so an unaudited pro forma condensed combined balance sheet only includes pro forma adjustments for the disposition of Facebank AG. The post-merger balance sheet as of June 30, 2020 is included elsewhere in this prospectus.

 

The unaudited pro forma condensed combined statement of operations for the six months ended June 30, 2020 and for the year ended December 31, 2019 give pro forma effect to the acquisition of fuboTV Pre-Merger and disposition of Facebank AG as if they had occurred on January 1, 2019, which is the earliest year for which pro forma financial statements are required to be presented. The unaudited pro forma combined balance sheet as of June 30, 2020 gives pro forma effect to the disposition of Facebank AG as if it had occurred on June 30, 2020.

 

fuboTV Pre-Merger’s assets and liabilities will be measured and recognized at their fair values as of the transaction date, and combined with the assets, liabilities and results of operations of the Company after the consummation of the Merger.

 

The unaudited pro forma condensed combined financial information is based on the assumptions and adjustments that are described in the accompanying notes. The application of the acquisition method of accounting is dependent upon certain valuations and other studies that have yet to be completed. Accordingly, the pro forma adjustments are preliminary, subject to further revision as additional information becomes available and additional analyses are performed and have been made solely for the purpose of providing unaudited pro forma combined financial information. There can be no assurances that the final valuations will not result in material changes to the preliminary estimated purchase price allocation. The unaudited pro forma combined consolidated financial information does not give effect to the potential impact of current financial conditions, any anticipated synergies, operating efficiencies or cost savings that may result from the Merger or any integration costs. Additionally, the unaudited pro forma combined consolidated statement of operations does not include certain nonrecurring charges resulting directly from the Merger as described in the accompanying notes.

 

The unaudited pro forma condensed combined financial information is preliminary and has been prepared for illustrative purposes only and is not necessarily indicative of the financial position or results of operations in future periods or the results that actually would have been realized had FaceBank Pre-Merger and fuboTV Pre-Merger been a combined company or had Facebank AG not been a consolidated subsidiary during the specified periods. The actual results reported in periods following the transaction may differ significantly from those reflected in this pro forma financial information presented herein for a number of reasons, including, but not limited to, differences between the assumptions used to prepare this pro forma financial information.

 

The assumptions and estimates underlying the unaudited adjustments to the pro forma combined financial statements are described in the accompanying notes, which should be read together with the unaudited pro forma combined financial statements.

 

The unaudited pro forma combined financial statements should be read together with FaceBank Pre-Merger’s and fuboTV Pre-Merger’s historical financial statements and the notes thereto, which are included elsewhere in this Form S-1.

 

42
 

 

UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET AS OF JUNE 30, 2020
(UNAUDITED)

(in thousands, except per share amounts)

 

                       
   

FUBOTV

(Historical)

   

Pro Forma

Adjustments

    Note 4  

Pro Forma

Combined

 
    (As Restated)                  
Assets                            
Cash and cash equivalents   $ 7,356     $ (619 )   (a)   $ 6,737  
Accounts receivable, net     4,112       -           4,112  
Prepaid expenses and other current assets     2,839       -           2,839  
Assets held for sale     35,494       (35,494 )   (a)     -  
Total current assets     49,801       (36,113 )         13,688  
Property & equipment, net     1,933       -           1,933  
Restricted cash     1,330       -           1,330  
Intangible assets, net     340,785       -           340,785  
Goodwill     710,962       -           710,962  
Operating leases - right-of-use assets     5,152       -           5,152  
Other noncurrent assets     403       -           403  
Total assets   $ 1,110,366     $ (36,113 )       $ 1,074,253  
                             
Liabilities, convertible preferred stock and stockholders’ equity                            
Accounts payable, accrued expenses and other current liabilities   $ 109,404     $ -         $ 109,404  
Accounts payable - due to related parties     17,010       -           17,010  
Accrued expenses - due to related parties     43,170                   43,170  
Notes payable, net of discount     16,542       -           16,542  
Note payable - related parties     539       -           539  
Convertible notes, net of discounts     4,407       -           4,407  
Deferred revenue     8,855       -           8,855  
Profit share liability     2,119       -           2,119  
Warrant liability – subsidiary     21       -           21  
Warrant liabilities     40,617       -           40,617  
Derivative liabilities     163       -           163  
    Long term borrowings - current    portion     8,154       -           8,154  
Current portion of operating lease liabilities     970       -           970  
Liabilities held for sale     56,137       (56,137 )   (a)     -  
Total current liabilities     308,108       (56,137 )         251,971  
Deferred income taxes     90,794       -           90,794  
Operating lease liability     4,189       -           4,189  
Long-term borrowings     19,197       -           19,197  
Other long-term liabilities     1       -           1  
Total liabilities     422,289       (56,137 )         366,152  
                             
Commitments and Contingencies                            
                             
Series D Convertible preferred stock, net of issuance costs     208       -           208  
                             
Shareholders’ Equity                            
Series AA Convertible Preferred stock     566,124       -           566,124  
Series A Preferred stock     -       -           -  
Series B Convertible Preferred stock     -       -           -  
Series C Convertible Preferred stock     -       -           -  
Series D Convertible Preferred stock                            
Series X Convertible Preferred stock     -       -           -  
Common stock     4       -           4  
Additional paid-in capital     289,720       12,396     (b)     302,116  
Accumulated deficit     (184,389 )     7,628     (c)     (176,761 )
Non-controlling interest     16,410       -           16,410  
Accumulated other comprehensive loss     -       -           -  
Total stockholders’ equity     687,869       20,024           707,893  
Total liabilities, shareholders’ equity and convertible preferred stock   $ 1,110,366     $ (36,113 )       $ 1,074,253  

 

43
 

 

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

SIX MONTHS ENDED JUNE 30, 2020

(in thousands, except per share and per share amounts)

 

    June 30, 2020     3 months ended                    
    Facebank     March 31, 2020                    
    (Historical)     FuboTV     Proforma           Proforma  
    (As restated)     (Historical)     Adjustments     Note 4     Combined  
                               
Revenues                                        
Revenue   $ 51,467     $ 51,047     $ (7,295 )     (d)     $ 95,219  
                                         
Total revenue   $ 51,467     $ 51,047     $ (7,295 )           $ 95,219  
Operating expense                                        
General and administrative     33,862       3,104       (9,188 )     (e)       27,778  
Amortization of intangible assets     19,503       -       9,069       (g)       28,572  
Subscriber related expenses     53,087       58,001                       111,088  
Broadcasting and transmission     9,492       9,230                       18,722  
Sales and marketing     11,256       7,713                       18,969  
Technology and development     9,551       8,327                       17,878  
Depreciation     134       135                       269  
Total operating expenses     136,885       86,510       (119 )             223,276  
                                         
Operating loss     (85,418 )     (35,463 )     (7,176 )             (128,057 )
                                         
Other income (expense)                                        
Interest expense and financing costs, net     (15,906 )     (493 )    

9,052

531

      (f)
(h)(iii)
      (6,816 )
Loss on deconsolidation of Nexway     (11,919 )     -       11,919       (f)       -  
Loss on issuance of of notes, bonds and warrants     (24,655 )     -                       (24,655 )
Other expense     (1,446 )     -       207       (f)       (1,239 )
Change in fair value of subsidiary warrant liability     3       -                       3  
Change in fair value of shares settled liability     (1,665 )     -       1,665       (h)(ii)       -  
Change in fair value of derivative liability     (526 )     -                       (526 )
Change in fair value of warrant liability     4,600       -                       4,600  
Change in fair value of profit share liability     (148 )     -                       (148 )
Unrealized gain on equity method investment     2,614       -       (2,614 )     (f)       -  
Total other income (expense)     (49,048 )     (493 )     20,760               (28,781 )
                                         
Income (loss) before
income taxes
    (134,466 )     (35,956 )     13,584               (156,838 )
Provision for income taxes (income tax benefit)     (4,519 )     2       (2,443 )     (i)       (6,960 )
                                         
Net income (loss)   $ (129,947 )   $ (35,958 )   $ 16,027             $ (149,878 )
Less: net loss attributable to non-controlling interest     (1,555 )     -                       (1,555 )
                                         
Net income (loss) net loss attributable                                        
to non-controlling interest   $ (128,392 )   $ (35,958 )   $ 16,027             $ (148,323 )
Less deemed dividend - beneficial conversion feature     171       -       -               171  
                                         
Net income (loss) net loss attributable                                        
to common shareholders   $ (128,563 )   $ (35,958 )   $ 16,027             $ (148,494 )
                                         
Net income (loss) net loss attributable                                        
to common shareholders                                        
Basic and diluted   $ (3.97 )                           $ (4.31 )
                                         
Weighted average shares outstanding                                        
Basic and diluted     32,390,829            

900,000

1,200,000
      (h)(ii)
(b)
      34,490,829  

 

The accompanying notes are an integral part of these unaudited pro forma combined financial statements.

 

44
 

 

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

AND COMPREHENSIVE INCOME (LOSS)

YEAR ENDED DECEMBER 31, 2019

(in thousands, except per share and per share amounts)

 

    FACEBANK                        
    (Historical)     FUBOTV     Pro Forma       Pro Forma  
    (As Restated)     (Historical)     Adjustments     Note 4   Combined  
                             
Revenues                                    
Revenues   $ 4,271     $ 146,530     $ (4,271 )    (d)   $ 146,530  
Total revenues     4,271       146,530       (4,271 )         146,530  
Operating expenses:                                    
General and administrative     13,793       15,876       (7,738 )    (e)     21,931  
Amortization of intangible assets     20,682       -       36,276      (g)     56,958  
Subscriber related expenses     -       201,448       -           201,448  
Broadcasting and transmission     -       33,103       -           33,103  
Sales and marketing     -       37,245       -           37,245  
Technology and development     -       30,001       -           30,001  
Impairment of intangible assets     8,598       -       (8,598 )    (f)     -  
Depreciation     83       616       (63 )    (f)     636  
Total operating expenses     43,156       318,289       19,877           381,322  
Operating loss     (38,885 )     (171,759 )     (24,148 )         (234,792 )
                                     
Other income (expense)                                    
Interest expense and financing costs, net     (2,062 )     (2,035 )    

  (10,553

665

 

 (h) (i)

  (f)

    (13,985 )
Gain (loss) on extinguishment of debt     -       102       -           102  
Loss on investments     (8,281 )     -       5,363      (f)     (2,918 )
Foreign currency loss     (18 )     -       18      (f)     -  
Other expense     726       -       (675 )    (f)     51  
Change in fair value of subsidiary warrant liability     4,504       -       -           4,504  
Change in fair value of derivative liability     815       -       (102 )    (f)     713  
Change in fair value of Panda interests     (198 )     -       -           (198 )
Total other income (expense)     (4,514 )     (1,933 )     (5,284 )         (11,731 )
                                     
Loss before income taxes     (43,399 )     (173,692 )     (29,432 )         (246,523 )
Provision for income taxes (income tax benefit)     (5,272 )     9      

(9,769

(10

)

)

 

 (i)

  (f)

    (15,042 )
Net loss   $ (38,127 )   $ (173,701 )   $ (19,653 )       $ (231,481 )
Less: net loss attributable to non-controlling interest     3,767       -       (987 )    (f)     2,780  
Net loss attributable to controlling interest     (34,360 )     (173,701 )     (20,640 )         (228,701 )
Less: Deemed dividend on Series D Preferred Stock     (9 )     -       -           (9 )
Less Deemed dividend – beneficial conversion feature     (589 )     -       -           (589 )
Net loss attributable to common shareholders   $ (34,958 )   $ (173,701 )   $ (20,640 )       $ (229,299 )
Other comprehensive income (loss)                                    
Foreign currency translation adjustment     (770 )     -       -           (770 )
Comprehensive loss   $ (35,728 )   $ (173,701 )   $ (20,640 )       $ (230,069 )
                                     
Net loss per share attributable to common shareholders                                    
Basic and diluted   $ (1.57 )                       $ (9.43 )
                                     
Weighted average shares outstanding                                    
 Basic and diluted     22,286,060       900,000       1,200,000      (b)     24,386,060  

 

The accompanying notes are an integral part of these unaudited pro forma combined financial statements.

 

45
 

 

Notes to the Unaudited Pro Forma Combined Financial Information

 

Note 1 — Description of Transaction and Basis of Presentation

 

The unaudited pro forma condensed combined financial information was prepared in accordance with U.S. GAAP and pursuant to the rules and regulations of SEC Regulation S-X, and present the pro forma financial position and results of operations of the combined companies based upon the historical data of FaceBank Pre-Merger and fuboTV Pre- Merger, and the combined data of fuboTV after the Merger and disposition of Facebank AG.

 

Description of Transaction

 

fuboTV Merger

 

On April 1, 2020, Merger Sub merged with and into fuboTV Pre-Merger whereby fuboTV Pre-Merger continued as the surviving corporation and became a wholly-owned subsidiary of the Company pursuant to the terms of the Merger Agreement.

 

In accordance with the terms of the Merger Agreement, all of the capital stock of fuboTV Pre-Merger was converted into the right to receive 32,324,362 shares of a newly created class of Series AA Convertible Preferred Stock of the Company, par value $0.0001 per share (the “Series AA Preferred Stock”). In accordance with the terms of the Merger Agreement, at the Effective Time the Company assumed 8,051,098 stock options issued and outstanding under the fuboTV Inc. 2015 Equity Incentive Plan (the “2015 Plan”) with a weighted-average exercise price of $1.32 per share. From and after the Effective Time, such options may be exercised for shares of the Company’s common stock under the terms of the 2015 Plan.

 

Each share of Series AA Preferred Stock is entitled to 0.8 votes per share and is convertible into two (2) shares of the Company’s common stock, and shall only be convertible immediately following the sale of such share of Series AA Preferred Stock on an arms’-length basis either pursuant to Rule 144 under the Securities Act, or pursuant to an effective registration statement under the Securities Act, provided that such sale is conditioned on the applicable holder of Series AA Preferred Stock executing and delivering to us documentation reasonably requested by us in connection therewith and as is reasonably necessary to effectuate such transfer. The effect of the Acquisition and the terms of the Series AA Preferred Stock is to initially establish an approximate two-thirds majority ownership of the Company on a common equivalent basis for the holders of fuboTV Pre-Merger stock while preserving a majority voting interest for the holders of FaceBank Pre-Merger stock.

 

46
 

 

FaceBank AG Disposition (“Disposition”)

 

On July 10, 2020 we entered into a Share Purchase Agreement, or the FaceBank AG SPA, with C2A2 Corp. AG Ltd., or C2A2. Pursuant to the terms of the FaceBank AG SPA, C2A2 agreed to acquire all of the 1,000 shares of Facebank AG’s common stock, held by us, which shares constitute 100% of the issued and outstanding shares of Facebank AG, in exchange for a series of assignments, payments, releases, options and settlements as further described in the FaceBank AG SPA (collectively referred to as the AG Transactions). The AG Transactions closed on July 10, 2020. In connection with the AG Transactions, we redeemed an aggregate of 3,633,114 shares of our common stock at a redemption price of $0.0001 per share and issued 4,833,114 new shares of our common stock at a sale price of $0.0001 per share, resulting in a net issuance of 1,200,000 new shares of our common stock.

 

At the closing of the AG Transactions, we and certain other parties entered into certain assignments and releases with respect to the issuance by FBNK Finance S.a.r.l., or FBNK Finance, of a total of €50 million notes, portions of which were issued to certain investors. Also at the closing of the AG Transactions, John Textor and Victor Iezuitov resigned as directors and officers of Facebank AG, and each of its subsidiaries and C2A2 agreed to take such actions as required to remove the name “Facebank” from the name of Facebank AG and any of its affiliated entities as soon as possible

 

Basis of Presentation

 

The historical financial statements of FaceBank Pre-Merger and fuboTV Pre-Merger, and the combined financial statements of fuboTV after the Merger and Disposition have been adjusted to give pro forma effect to events that are (i) directly attributable to the Merger and Disposition, (ii) factually supportable, and (iii) with respect to the unaudited pro forma combined consolidated statement of income, expected to have a continuing impact on the combined results.

 

The Company has preliminarily concluded that the acquisition of fubo TV Pre-Merger represents a business combination pursuant to Financial Accounting Standards Board Accounting Standards Codification Topic 805, Business Combinations (“ASC 805”). The Company has not yet completed an external valuation analysis of the fair market value of fuboTV Pre-Merger’s assets to be acquired and liabilities to be assumed. Using the estimated total consideration for the transaction, the Company has estimated the allocations to such assets and liabilities. The final purchase price allocation will be determined when the Company has determined the final consideration and completed the detailed valuations and necessary calculations. The final purchase price allocation could differ materially from the preliminary purchase price allocation. The final purchase price allocation may include (i) changes in allocations to intangible assets or goodwill based on the results of certain valuations that have yet to be completed and (ii) other changes to assets and liabilities.

 

Under the acquisition method, Merger-related transaction costs (e.g., advisory, legal, valuation and other professional fees) are not included as consideration transferred but are accounted for as expenses in the periods in which the costs are incurred. These costs are not presented in the unaudited pro forma combined consolidated statement of income because they will not have a continuing impact on the combined results.

 

This unaudited pro forma combined consolidated financial information is not intended to reflect the results which would have actually resulted had the Merger and Disposition been effected on the dates indicated. Further, the pro forma results of operations are not necessarily indicative of the results of operations that may be obtained in the future.

 

Note 2 — Significant accounting policies

 

The accounting policies used in the preparation of this unaudited pro forma condensed combined financial information are those set out in the Company’s audited consolidated financial statements as of and for the year ended December 31, 2019. Management has determined that certain adjustments, including those described in Note 4, are necessary to conform fuboTV Pre-Merger’s financial statements to the accounting policies used by the Company in the preparation of the unaudited pro forma combined financial information. The adjustment amounts are subject to change as further assessment is performed and finalized for purchase accounting. These reclassifications and adjustments have no effect on previously reported total assets, total liabilities, equity, or results of operations of the Company.

 

As part of the application of ASC 805, the Company will conduct a more detailed review of fuboTV Pre-Merger’s accounting policies in an effort to determine if differences in accounting policies require further reclassification or adjustment of fuboTV Pre-Merger’s results of operations, assets or liabilities to conform to the Company’s accounting policies and classifications. Therefore, the Company may identify additional differences between the accounting policies of the two companies that, when conformed, could have a material impact on the unaudited pro forma combined financial information.

 

Note 3 — Preliminary purchase price allocation

 

Under the acquisition method of accounting, the total purchase price is allocated to the acquired tangible and intangible assets and assumed liabilities of fuboTV based on their estimated fair values as of the transaction closing date. The excess of the acquisition consideration paid over the estimated fair values of net assets acquired will be recorded as goodwill in the combined balance sheet. The allocation is dependent upon certain valuation and other studies that have not yet been finalized. Accordingly, the pro forma purchase price allocation is subject to further adjustment as additional information becomes available and as additional analyses and final valuations are completed, and such differences could be material. Transaction costs directly attributable to the Merger are not material.

 

47
 

 

Intangible Assets

 

Preliminary identifiable intangible assets in the unaudited pro forma combined financial information consist of the following:

 

Intangible Assets   Approximate Fair Value    

Estimated

Useful Life

 
    (in thousands)     (in years)  
Software and technology   $ 181,737       9  
Customer relationships     23,678       2  
Tradenames     38,197       9  
Total   $ 243,612          

 

The amortization related to the identifiable intangible assets is reflected as a pro forma adjustment in the unaudited pro forma combined statement of operations based on the estimated useful lives above and as further described in Note 4. The identifiable intangible assets are preliminary and are based on management’s estimates after consideration of similar transactions. As discussed above, the amount that will ultimately be allocated to identifiable intangible assets, may differ materially from this preliminary allocation. In addition, the amortization impacts will ultimately be based upon the periods in which the associated economic benefits or detriments are expected to be derived. Therefore, the amount of amortization following the Merger may differ significantly between periods based upon the final value assigned and amortization methodology used for each identifiable intangible asset.

 

48
 

 

Note 4 — Pro forma adjustments

 

The pro forma adjustments are based on our preliminary estimates and assumptions that are subject to change. The following adjustments have been reflected in the unaudited pro forma combined financial information:

 

  (a)

Represents the elimination of assets and liabilities related to the FaceBank AG business.

 

Cash and cash equivalents   $ 619  
Investment in Nexway     4,988  
Financial assets     1,965  
Goodwill     28,541  
Total assets   $ 36,113  
         
Loan payable     56,137  
Total liabilities   $ 56,137  

 

  (b) Represents the impact of issuing 1.2 million new shares of the Company’s common stock in connection with the sale of FaceBank AG.
     
  (c) Represents the gain of $7.6 million arising from the sale of FaceBank AG.
     
  (d)

Represents the elimination of revenues of the FaceBank AG business.

     
  (e)

Represents the elimination of general and administrative expenses of the FaceBank AG business.

     
  (f) Represents the elimination of other income and expenses of the FaceBank AG business.
     
  (g) Represents the adjustments to recognize new amortization expense related to the identifiable intangible assets calculated on a straight-line basis over their estimated useful lives (see Note 4 ).
     
  (h) Reflects the issuance of the FB Loan for $7.4 million of cash proceeds and the issuance of 900,000 shares of the Company’s common stock and a warrant to purchase 3,269,231 shares of the Company’s common stock at an exercise price of $5.00 per share. This transaction is directly attributable to the Merger.

 

The cash proceeds of the FB Loan are allocated to the warrants and common stock based on their estimated fair value, resulting in a loss on issuance. The warrants are classified as a liability and will be marked to market at each reporting date since the warrants are not indexed to the Company’s own stock and do not qualify for equity treatment. The warrants have a five-year term and the exercise price is $5.00 per share. Inputs used to determine the preliminary fair value of the warrants as of the issuance date include: risk free rate—0.14%, expected volatility—52.6%, effective life—4.78 years and dividend yield—N/A. The fair value of the 900,000 shares of the Company’s common stock of $7.4 million was based upon the closing price of the Company’s common stock as of March 19, 2020 ($8.15 per share).

 

The transaction was recognized in the Company’s financial statements as follows:

 

Fair value of warrant liability   $ 15.6  
Fair value of common stock     7.4  
Principal balance of Senior Notes     (10.1 )
Loss on issuance   $ 12.9  

 

  (i) Reflects the interest expenses associated with the FB Loan. As the cash proceeds were allocated to the warrant liability and common stock, the adjustment to interest expense during the twelve months ended December 31, 2019 reflects the accretion of the Senior Notes to the full repayment value of $10.1 million as well as interest expense of $0.5 million assuming the Senior Notes were outstanding for the duration of its issuance term. The warrant liability will continue to be adjusted to fair value each reporting period and the change in fair value will be recorded in the statement of operations.
     
  (ii)

Reflects the issuance of the 900,000 shares of the Company’s common stock. The 900,000 shares of the Company’s common stock was recognized on the balance sheet as shares settled payable for note payable until they were issued on April 28, 2020 . The Company recorded change in fair value of shares settled payable of $1.7 million during the six months ended June 30, 2020 based upon the price of $10.00 per share as of April 28, 2020.

     
  (iii) Reflects the removal of interest expenses associated with the FB Loan for the period ended June 30, 2020. Since the term of the Senior Notes is less than twelve months and the unaudited pro forma combined statement of operations gives effect to the acquisition of fuboTV Pre-Merger as if it had occurred on January 1, 2019, the $9.1 million adjustment to interest expense during the six months ended June 30, 2020 reflects the removal of the interest expense recorded within the Company’s historical financial statements for this transaction.

 

  (i) Reflects the amortization of the deferred tax liabilities created as part of the Merger.

 

49
 

 

SELECTED HISTORICAL FINANCIAL DATA OF FUBOTV POST-MERGER

 

In the following tables, we provide the Company’s selected consolidated financial data. You should read the selected historical financial data set forth below in conjunction with the Company’s consolidated financial statements, the notes to the Company’s consolidated financial statements and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this prospectus. The selected historical statement of operations data for the three and six months ended June 30, 2020 and 2019 and the selected historical balance sheet data as of June 30, 2020 was derived from the Company’s unaudited historical consolidated financial statements included elsewhere in this prospectus. The three and six months ended June 30, 2019 includes the summary consolidated financial data for Facebank Pre-Merger. The three months ended June 30, 2020 includes the summary consolidated financial data for the Company post-Merger. The six months ended June 30, 2020 includes the summary consolidated financial data for FaceBank Pre-Merger through the time of the Merger on April 1, 2020 as well as the summary consolidated financial data for the post-Merger Company from April 1, 2020 through June 30, 2020, but does not include any results of operations of fuboTV Pre-Merger. The Company’s historical results are not necessarily indicative of results to be expected for the year ended December 31, 2020 or any other future periods.

 

    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2020     2019     2020     2019  
    (unaudited)     (unaudited)     (unaudited     (unaudited  
    (As restated)     (As Restated)  
Consolidated Statement of Operations Data:  

(in thousands, except

per share data)

   

(in thousands, except

per share data)

 
                         
Revenues, net                                
Subscriptions   $ 39,511     $     $ 39,511     $  
Advertisements     4,323             4,323        
Software licenses, net                 7,295        
Other     338               338        
                                 
Total Revenues   $ 44,172     $     $ 51,467     $  
                                 
Operating expenses:                                
Subscriber related expenses     53,087             53,087        
Broadcasting and transmission     9,492             9,492        
Sales and marketing     7,577       111       11,256       324  
Technology and development     9,551             9,551        
General and administrative     17,338       693       33,862       1,517  
Depreciation and amortization     14,417       5,158       19,637       10,316  
                                 
Total operating expenses     111,462       5,962       136,885       12,157  
                                 
Operating loss     (67,290 )     (5,962 )     (85,418 )     (12,157 )
                                 
Other income (expense):                                
Interest expense and financing costs     (13,325 )     (454 )     (15,906 )     (900 )
Loss on deconsolidation of Nexway                 (11,919 )      
Loss on issuance of notes, bonds and warrants     (602 )           (24,655 )      
Change in fair value of warrant liabilities     4,966             4,600        
Change in fair value of subsidiary warranty liability     18       1,124       3       3,601  
Change in fair value of shares settled liability     (1,485 )           (1,665 )      
Change in fair value of derivative liabilities     (823 )     890       (526 )     1,018  
Change in fair value of profit share liability     (148 )           (148 )      
Unrealized gain on equity method investment     2,614             2,614        
Other expense     (1,010 )           (1,446 )      
                                 
Total other (expense) income     (9,795 )     1,560       (49,048 )     3,719  
                                 
Loss before income taxes     (77,085 )     (4,402 )     (134,466 )     (8,438 )
Income tax benefit     3,481       1,037       4,519       2,206  
                                 
Net loss   $ (73,604 )   $ (3,365 )   $ (129,947 )   $ (6,232 )
Less: net (loss) income attributable to non-controlling interest     (682 )     2,182       (1,555 )     2,781  
                                 
Net loss attributable to controlling interest   $ (72,922 )   $ (5,547 )   $ (128,392 )   $ (9,013 )
                                 
Less: Deemed dividend – beneficial conversion feature on preferred stock                 171        
                                 
Net loss attributable to common stockholders   $ (72,922 )   $ (5,547 )   $ (128,563 )   $ (9,013 )
                                 
Net loss per share attributable to common stockholders                                
Basic and diluted   $ (2.08 )   $ (0.24 )   $ (3.97 )   $ (0.50 )
                                 
Weighted average shares outstanding                                
Basic and diluted     35,045,390       22,964,199       32,390,829       17,952,188  

 

The following table presents the Company’s consolidated balance sheet data as of June 30, 2020:

 

    As of June 30, 2020 (unaudited)  
Consolidated Balance Sheet Data:     (in thousands)    
      (As restated)  
Cash, cash equivalents   $ 7,356  
Total current assets     49,801  
Total assets     1,110,366  
Total current liabilities     308,108  
Total liabilities     422,289  
Temporary equity     208  
Total stockholders’ equity     687,869  

 

50
 

 

SELECTED HISTORICAL FINANCIAL DATA OF FUBOTV PRE-MERGER

 

In the following tables, we provide fuboTV Pre-Merger’s selected consolidated financial data. You should read the selected historical financial data set forth below in conjunction with fuboTV Pre-Merger’s consolidated financial statements, the notes to fuboTV Pre-Merger’s consolidated financial statements and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this prospectus. The selected historical statement of operations data as of and for the three months ended March 31, 2020 and 2019 and the selected historical balance sheet data as of March 31, 2020 was derived from fuboTV Pre-Merger’s unaudited historical consolidated financial statements included elsewhere in this prospectus. The selected historical financial data for the years ended December 31, 2018 and 2019 have been derived from fuboTV Pre-Merger’s historical audited consolidated financial statements that are included elsewhere in this prospectus. fuboTV Pre-Merger’s historical results are not necessarily indicative of results to be expected for future periods.

 

    Three Months Ended March 31,     Year Ended December 31,  
    2020     2019     2019     2018  
    (unaudited)     (unaudited)              
Consolidated Statement of Operations Data:   (in thousands, except per share data)     (in thousands, except per share data)  
                         
Revenue:                                
Subscription revenue   $ 46,388     $ 26,627     $ 133,303     $ 70,112  
Advertising revenue     4,122       1,871       12,450       4,131  
Other     537       118       777       577  
Total revenue     51,047       28,616       146,530       74,820  
Operating expenses:                                
Subscriber-related expenses     58,001       43,495       201,448       98,894  
Broadcasting and transmission     9,230       7,236       33,103       24,373  
Sales and marketing     7,713       5,884       37,245       47,478  
Technology and development     8,327       6,936       30,001       19,909  
General and administrative     3,104       2,182       15,876       11,121  
Depreciation and amortization     135       119       616       440  
Total operating expenses     86,510       65,852       318,289       202,215  
Operating loss     (35,463 )     (37,236 )     (171,759 )     (127,395 )
Other expenses:                                
Interest expense, net of interest income     493       647       2,035       2,445  
(Gain) loss on extinguishment of debt           (102 )     (102 )     4,171  
Change in fair value of derivative liability                     -       (4,697 )
Total other expenses     493       545       1,933       1,919  
Loss before income taxes     (35,956 )     (37,781 )     (173,692 )     (129,314 )
Provision (benefit) for income taxes     2       2       9       (2 )
Net loss and comprehensive loss   $ (35,958 )   $ (37,783 )   $ (173,701 )   $ (129,312 )

 

The following table presents fuboTV Pre-Merger’s consolidated balance sheet data as of March 31, 2020 and December 31, 2019:

 

   

As of March 31, 2020

(unaudited)

    As of December 31, 2019  
Consolidated Balance Sheet Data:   (in thousands)     (in thousands)  
             
Cash, cash equivalents   $ 8,040     $ 14,305  
Total current assets     14,847       21,047  
Total assets     18,619       24,888  
Total current liabilities     175,457       144,249  
Long-term debt, net of issuance costs     18,007       19,871  
Total shareholders’ deficit     423,260       387,688  

 

51
 

 

SELECTED HISTORICAL FINANCIAL DATA OF FACEBANK PRE-MERGER

 

In the following tables, we provide FaceBank Pre-Merger’s selected consolidated financial data. You should read the selected historical financial data set forth below in conjunction with FaceBank Pre-Merger’s consolidated financial statements, the notes to FaceBank Pre-Merger’s consolidated financial statements and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this prospectus. The selected historical financial data as of and for the three months ended March 31, 2020 and 2019 was derived from the unaudited historical consolidated financial statements included elsewhere in this prospectus. The selected historical financial data as of and for the years ended December 31, 2018 and 2019 have been derived from FaceBank Pre-Merger’s audited consolidated financial statements that are included elsewhere in this prospectus. FaceBank Pre-Merger’s historical results are not necessarily indicative of results to be expected for future periods.

 

    Three Months Ended
March 31,
    Year Ended
December 31,
 
   

2020

(As Restated)

    2019    

2019

(As Restated)

    2018  
    (unaudited)     (unaudited)        
Consolidated Statement of Operations Data:   (in thousands, except per share data)     (in thousands, except per share data)  
                         
Revenues   $ 7,295       -     $ 4,271     $ -  
Operating expenses                                
General and administrative     20,203       1,037       13,793       6,746  
Amortization of intangible assets     5,217       5,153       20,682       8,209  
Impairment of intangible assets     -       -       8,598       -  
Depreciation     3       5       83       8  
Total operating expenses     25,423       6,195       43,156       14,963  
Operating loss     (18,128 )     (6,195 )     (38,885 )     (14,963 )
                                 
Other income (expense)                                
Interest expense and financing costs     (2,581 )     (446 )     (2,062 )     (2,651 )
Loss on deconsolidation of Nexway     (11,919     -       -       -  
Loss on issuance of notes, bonds and warrants     (24,053 )     -               -  
Gain on extinguishment of convertible notes     -       -       -       1,852  
Loss on investments     -       -       (8,281 )     -  
Foreign currency loss     -       -       (18 )     -  
Other expense     (436 )     -       726       (94 )
Change in fair value of subsidiary warrant liability     (15 )     2,477       4,504       (91 )
Change in fair value of warrant liability     (366 )     -       -       -  
Change in fair value of derivative liability     297       128       815       741  
Change in fair value of shares settled liability     (180 )     -       -       -  
Change in fair value of Panda interests     -       -       (198 )     -  
Total other income (expense)     (39,253     2,159       (4,514 )     (243 )
Loss before income taxes     (57,381 )     (4,036 )     (43,399 )     (15,206 )
Income tax benefit     (1,038 )     (1,169 )     (5,272 )     (2,114 )
Net loss     (56,343 )     (2,867 )     (38,127 )     (13,092 )
Less: net loss attributable to non-controlling interest     873       599       3,767       2,482  
Net loss attributable to controlling interest   $ (55,470 )   $ (3,466 )   $ (34,360 )   $ (10,610 )
Less: Deemed dividend on Series D Preferred stock     -       -       (9 )     -  
Less: Deemed dividend – beneficial conversion feature on preferred stock     (171 )     -       (589 )     -  
Net loss attributable to common shareholders   $ (55,641 )   $ (3,466 )   $ (34,958 )   $ (10,610 )
                                 
Other comprehensive income (loss)                                
Foreign currency translation adjustment     -       -       (770 )     -  
Comprehensive loss   $ (55,641 )   $ (3,466 )   $ (35,728 )   $ (10,610 )
                                 
Net loss per share attributable to common shareholders                                
Basic and diluted   $ (1.83 )   $ (0.27 )   $ (1.57 )   $ (2.37 )
                                 
Weighted average shares outstanding                                
Basic and diluted     30,338,073       12,883,381       22,286,060       4,481,600  

 

The following table presents FaceBank Pre-Merger’s consolidated balance sheet data as of March 31, 2020 and December 31, 2019:

 

   

As of
March 31, 2020

(As Restated)

   

As of
December 31, 2019

(As Restated)

 
Consolidated Balance Sheet Data:   (in thousands)     (in thousands)  
    (unaudited)        
Cash   $ 81     $ 7,624  
Total current assets     10,211       17,973  
Total assets   $ 302,665       368,225  
Total current liabilities     41,601       67,442  
Total liabilities     125,411       145,049  
Temporary equity     463       462  
Shareholders’ equity     176,791       222,714  

 

52
 

 

RECONCILIATION OF NON-GAAP MEASURES AND METRICS

 

We have historically monitored certain key subscriber and subscription, engagement and financial metrics for fuboTV Pre-Merger and for fuboTV, the combined Company post-Merger, to help us evaluate growth trends, establish budgets and assess operational performance. In addition to our results determined in accordance with U.S. generally accepted accounting principles, or GAAP, we believe that certain non-GAAP and operational measures are useful in evaluating the performance of our business historically and on a go-forward basis. All of our metrics are measured by account and by primary holder as there may be multiple household members who could be accessing one account. For a full list of the terms used throughout this prospectus, including definitions of all of the key business metrics and measures, see “Glossary of Key Metrics and Non-GAAP Measures.”

 

We use the following non-GAAP financial and operational measures and metrics, collectively, to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that these non-GAAP financial and operational measures and metrics, when taken together with the corresponding GAAP financial measures and metrics, may be helpful to investors because they provide consistency and comparability with past financial performance and meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our business, results of operations, or outlook. The non-GAAP financial and operational measures and metrics are presented for supplemental informational purposes only, have limitations as analytical tools, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP and may be different from similarly-titled non-GAAP financial and operational measures and metrics used by other companies. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP financial and operational measures and metrics differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial and operational measures and metrics as tools for comparison.

 

We compensate for the limitations of these non-GAAP financial and operational measures and metrics by providing below a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measures and metrics. We encourage investors and others to review our financial information in its entirety, including the related GAAP financial measures and metrics and the reconciliation of these non-GAAP financial and operational measures and metrics to their most directly comparable GAAP financial measures, and not to rely on any single financial or operational measure or metric to evaluate our business.

 

Presentation of Non-GAAP Measures and Metrics

 

In the reconciliation provided below, the data for the years ended December 31, 2018 and 2019 and for the three months ended March 31, 2020 includes financial and operational measures and metrics for fuboTV Pre-Merger, and the data for the three months ended June 30, 2020 includes financial and operational measures and metrics for the combined Company post-Merger, or fuboTV.

 

Non-GAAP Platform Bookings and Non-GAAP Monthly Average Revenue Per User (Monthly ARPU)

 

Platform Bookings represents GAAP revenue less other revenue for a given period, less revenue recognized from deferred revenue related to the last month of the prior period, plus deferred revenue related to the last month of the current period.

 

Average Revenue Per User (ARPU) represents Platform Bookings collected in the period divided by the average number of daily Subscribers in such period.

 

Platform Bookings and ARPU are key performance metrics that are useful to investors because they more accurately represent the subscription fees corresponding to the services delivered in the period, and they are more closely aligned with our per-subscriber content expenses. These metrics are used internally by management to monitor the performance of the business.

 

53
 

 

The following table provides a reconciliation of revenue, the most directly comparable GAAP financial measure, to non-GAAP Platform Bookings and to non-GAAP Monthly Average Revenue per User (ARPU).

 

    Three Months Ended     Year Ended  
    June 30,
2020
    March 31,
2020
    December 31, 2019     December 31, 2018  
    (in thousands)  
GAAP Revenue   $ 44,172     $ 51,047     $ 146,530     $ 74,819  
Subtract:                                
Other Revenue   $ (338 )   $ (537 )   $ (777 )   $ (577 )
Prior period subscriber deferred revenue   $ (8,066 )   $ (9,377 )   $ (4,228 )   $ (1,766 )
Add:                                
Current period subscriber deferred revenue   $ 8,332     $ 8,066     $ 9,377     $ 3,272  
Non-GAAP Platform Bookings   $ 44,100     $ 49,198     $ 150,902     $ 75,748  
Divide:                                
Average Subscribers     268,298       302,788       234,064       166,414  
Months in Period     3       3       12       12  
Non-GAAP Average Revenue per User (ARPU)   $ 54.79     $ 54.16     $ 53.73     $ 37.93  

 

Non-GAAP Variable COGS and Non-GAAP Average Cost per User (ACPU)

 

Variable Costs of Goods Sold (Variable COGS) represents GAAP subscriber related expenses, payment processing for deferred revenue (current period), in-app billing, or IAB, fees for deferred revenue (current period), less minimum guarantees expensed, payment processing for deferred revenue, IAB fees for deferred revenue and other subscriber related expenses.

 

Average Cost per User (ACPU) is Variable COGS per Subscriber.

 

We believe non-GAAP Variable COGS and non-GAAP Average Cost per User (ACPU) are useful to investors because they more closely represent our variable expenses per-subscriber, and when measured against our ARPU, our unit-level profitability. These metrics are used internally by management to monitor the performance of the business.

 

The following table provides a reconciliation of subscriber related expenses, the most directly comparable GAAP financial measure, to non-GAAP Variable COGS and non-GAAP Average Cost per User (ACPU).

 

    Three Months Ended     Year Ended December 31,  
    June 30,
2020
    March 31,
2020
     2019      2018  
    (in thousands)  
Subscriber Related Expenses   $ 53,087     $ 58,001     $ 201,448     $ 98,894  
Add:                                
Payment Processing for Deferred Revenue (current period)     202     $ 161     $ 206       -  
In-App Billing Fees for Deferred Revenue (current period)   $ 42     $ 41     $ 53       -  
Subtract:                                
Minimum Guarantees Expensed   $ (10,222 )   $ (9,567 )   $ (43,931 )   $ (15,881 )
Payment Processing for Deferred Revenue (prior period)   $ (161 )   $ (206 )     -       -  
In-App Billing Fees for Deferred Revenue (prior period)   $ (41 )   $ (53 )   $ (98 )     -  
Other Subscriber Related Expenses   $ (1,055 )   $ (630 )   $ (2,151 )   $ (1,949 )
Non-GAAP Variable COGS   $ 41,852     $ 47,747     $ 155,527     $ 81,063  
Divide:                                
Average Subscribers     268,298       302,788       234,064       166,414  
Non-GAAP Average Cost Per User (ACPU)    $ 52.00     $ 52.56     $ 55.37     $ 40.59  

 

54
 

 

Non-GAAP Adjusted Contribution and Non-GAAP Adjusted Contribution Margin

 

Adjusted Contribution represents Platform Bookings minus Variable COGS.

 

Adjusted Contribution Margin is defined as Platform Bookings minus Variable COGS divided by Platform Bookings.

 

Management views Adjusted Contribution and Adjusted Contribution Margin as meaningful profitability metrics given the non-cash, non-recurring nature of some of our subscriber related expenses. Specifically, we have certain arrangements whereby content provider distribution rights are paid in advance or are subject to minimum guaranteed payments. We expect our Adjusted Contribution to approach our Platform Bookings as we attempt to renegotiate our content provider agreements to reduce our minimum guaranteed payments thereunder.

 

When viewed together with our GAAP results, we believe Adjusted Contribution Margin provides management and users of the financial statements important information about the performance of our business. Adjusted Contribution Margin is used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. The material limitation associated with the use of the Adjusted Contribution Margin is that it is an incomplete measure of profitability as it does not include all operating expenses or non-operating income and expenses. Management compensates for these limitations when using this measure by looking at other GAAP measures, such as Revenue, Operating Loss and Net Loss.

 

The following table provides a reconciliation of revenue and subscriber related expenses, the most directly comparable GAAP financial measures, to non-GAAP Variable COGS, Non-GAAP Adjusted Contribution and Non-GAAP Adjusted Contribution Margin.

 

    Three Months Ended     Year Ended December 31,  
    June 30,
2020
    March 31,
2020
    2019     2018  
    (in thousands)  
Revenue   $ 44,172     $ 51,047     $ 146,530     $ 74,819  
Subtract:                                
Other Revenue   $ (338 )   $ (537 )   $ (777 )   $ (577 )
Prior period subscriber deferred revenue   $ (8,066 )   $ (9,377 )   $ (4,228 )   $ (1,766 )
Add:                                
Current period subscriber deferred revenue   $ 8,332     $ 8,066     $ 9,377     $ 3,272  
Non-GAAP Platform Bookings   $ 44,100     $ 49,198     $ 150,902     $ 75,748  
                                 
Subscriber Related Expenses   $ 53,087     $ 58,001     $ 201,448     $ 98,894  
Add:                                
Payment Processing for Deferred Revenue (current period)     202     $ 161     $ 206       -  
In-App Billing Fees for Deferred Revenue (current period)   $ 42     $ 41     $ 53       -  
Subtract:                                
Minimum Guarantees Expensed   $ (10,222 )   $ (9,567 )   $ (43,931 )   $ (15,881 )
Payment Processing for Deferred Revenue (prior period)   $ (161 )   $ (206 )     -       -  
In-App Billing Fees for Deferred Revenue (prior period)   $ (41 )   $ (53 )   $ (98 )     -  
Other Subscriber Related Expenses   $ (1,055 )   $ (630 )   $ (2,151 )   $ (1,949 )
Non-GAAP Variable COGS   $ 41,852     $ 47,747     $ 155,527     $ 81,063  
                                 
Non-GAAP Platform Bookings   $ 44,100     $ 49,198     $ 150,902     $ 75,748  
Subtract:                                
Non-GAAP Variable COGS   $ 41,852     $ 47,747     $ 155,527     $ 81,063  
Non-GAAP Adjusted Contribution   $ 2,248     $ 1,451     $ (4,625 )   $ (5,315 )
Divide:                                
Non-GAAP Platform Bookings   $ 44,100     $ 49,198     $ 150,902     $ 75,748  
Non-GAAP Adjusted Contribution Margin     5 %     3 %     (3 )%     (7 )%

 

55
 

 

Non-GAAP Subscriber Acquisition Cost (SAC)

 

Subscriber Acquisition Cost (SAC) reflects total GAAP sales and marketing expenses less expenses related to headcount related to sales and marketing spend for a given period divided by Gross Paid Subscriber Additions for the same period.

 

Non-GAAP SAC is an important metric because it allows us to measure how efficiently we are spending on advertising and marketing.10

 

The following table provides a reconciliation of sales and marketing expenses, the most directly comparable GAAP financial measure, to non-GAAP Subscriber Acquisition Cost (SAC).

 

    Three Months Ended     Three Months Ended     Year Ended  
    June 30,
2020
    March 31,
2020
    December 31, 2019     December 31, 2018  
    (in thousands)  
Sales & Marketing Expenses   $ 7,577     $ 7,713     $ 37,245     $ 47,478  
Subtract:                                
Payroll & Related Costs   $ (1,742 )   $ (1,856 )   $ (4,850 )   $ (2,576 )
Benefits   $ (4 )   $ (5 )   $ (266 )   $ (173 )
Rent & Utilities   $ (100 )   $ (117 )   $ (255 )   $ (197 )
Stock-based Compensation   $ (625 )   $ (94 )   $ (352 )   $ (137 )
Other (1)   $ (722 )   $ (543 )   $ (575 )   $ (80 )
Non-GAAP Adjusted Sales and Marketing Expense   $ 4,384     $ 5,098     $ 30,948     $ 44,314  
Divide:                                
Gross Paid Subscriber Additions     75,375       97,856       462,959       498,027  
Non-GAAP Subscriber Acquisition Cost (SAC):   $ 58.16     $ 52.10     $ 66.85     $ 88.98  

 

  (1) Other primarily includes outside services and computer and equipment expense.

 

Non-GAAP Adjusted EBITDA

 

Adjusted EBITDA is net income (loss) calculated in accordance with GAAP plus: (i) interest expense (income); (ii) income tax expense; (iii) depreciation; (iv) amortization; (v) (v) stock-based compensation; (vi) one-time non-cash operating expenses; (vii) other income (expenses).

 

We believe non-GAAP Adjusted EBITDA is useful to investors because it is a representation of the ongoing profitability of the business, which excludes the impact of capital structure, non-cash expenses, and other one-time non-recurring expenses.

 

The following table provides a reconciliation of net income (loss), the most directly comparable GAAP financial measure, to Adjusted EBITDA.

 

   

Three Months Ended

    Year Ended December 31,  
    June 30,
2020
    March 31,
2020
    2019     2018  
    (in thousands)  
Net Income (loss)   $ (73,604 )   $ (92,301 )   $ (248,888 )   $ (142,404 )
Add:                                
Depreciation   $ 131     $ 138     $ 699     $ 448  
Amortization of intangible assets   $ 14,286     $ 5,217     $ 56,958     $ 8,209  
Stock-based compensation   $ 5,545     $ 9,429     $ 2,629     $ 952  
One-time non-cash operating expenses   $ 5,379     $ -     $ -     $ -  
Other income (expense)   $ 9,795     $ 39,746     $ 17,000     $ 2,162  
Provision for income taxes (income tax benefit)   $ (3,481 )   $ 1,036     $ 15,032     $ 2,116  
Non-GAAP Adjusted EBITDA   $ (41,949 )   $ (36,735 )   $ (156,570 )   $ (128,517 )

 

56
 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the related notes to those statements included elsewhere in this prospectus. In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results and timing of selected events may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those discussed under “Risk Factors” and elsewhere in this prospectus. See “Cautionary Note Regarding Forward-Looking Statements.”

 

On April 1, 2020, we acquired fuboTV Inc., a Delaware corporation, or fuboTV Sub, by the merger of fuboTV Acquisition Corp., our wholly-owned subsidiary, with and into fuboTV Sub, which we refer to as the “Merger.” Following the Merger, the combined company operates under the name “fuboTV,” and our trading symbol is “FUBO.” We subsequently changed our name from FaceBank Group, Inc. to “fuboTV Inc.,” and we changed the name of fuboTV Sub to “fuboTV Media, Inc.”

 

Unless the context otherwise requires, “we,” “us,” “our,” and the “Company” refers to the combined company post-Merger – fuboTV Inc., or fuboTV, and its subsidiaries, including fuboTV Sub. “FaceBank Pre-Merger” refers to our Company and its subsidiaries prior to the closing of the Merger, and “fuboTV Pre-Merger” refers to fuboTV Media Inc. and its subsidiaries prior to the Merger. For more information regarding the Merger, please see “Merger with fuboTV Inc.” below.

 

Overview

 

fuboTV is the leading sports-first, live TV streaming platform, offering subscribers access to tens of thousands of live sporting events annually as well as leading news and entertainment content. As of June 30, 2020, we featured more top Nielsen-ranked channels in our base package than any other live TV streaming service. fuboTV’s platform allows customers to access content through streaming devices, and on SmartTVs, mobile phones, tablets and computers. fuboTV launched in 2015 and today is a leading independent virtual multichannel video programming distributor, or vMVPD, in the United States. In 2020 fuboTV Sub merged with Facebank Group, Inc. a technology-driven IP company focused on sports, movies and live performances, to enhance its position in the industry. fuboTV Pre-Merger closed 2019 with approximately 316,000 paid subscribers. Over the course of 2019, fuboTV Pre-Merger’s paid Subscribers and free trial Users streamed 299 million hours of content on our platform, a 210% increase over 2018. Furthermore, fuboTV Pre-Merger’s MAUs are highly engaged and watched on average 140 hours of content per month during the three months ended June 30, 2020.

 

We generate revenue from our subscribers through recurring subscription fees, as well as through premium services and features that we refer to as Attachments (e.g. enhanced Cloud DVR, Family Share plan). In 2019, fuboTV Pre-Merger generated revenue of $146.5 million and a monthly average revenue per user, or Monthly ARPU, of approximately $54, or $648 annually, an increase of 42% year-over-year, through a combination of subscription and advertising revenue. In addition, fuboTV Pre-Merger’s advertising business grew 201% year-over-year and is a key driver of our monetization strategy. We believe our premium content and industry-leading consumer experience uniquely position us to rapidly grow our advertising business.

 

Live TV streaming has disrupted the traditional cable TV model, shifting billions of dollars in subscription and advertising revenue to streaming platforms. Despite being a growing share of TV consumption, streaming is still in the early innings of adoption, accounting for only 18% of total TV viewing hours. We believe this creates significant opportunities for vMVPDs like fuboTV to address the $226 billion global pay TV services market. As consumers continue to spend more time streaming content, we also believe that advertisers will allocate dollars away from the $175 billion global traditional linear TV advertising spend and towards streaming services. In the United States, while streaming accounts for 18% of total TV hours viewed, it only attracts 5% of TV ad spending. If OTT advertising spending rises to levels commensurate with the current share of viewing hours, this alone would represent close to $10 billion of additional opportunity.

 

57
 

 

Seasonality

 

We generate significantly higher levels of revenue and Subscriber additions in the third and fourth quarters of the year. This seasonality is driven primarily by sports leagues, specifically the NFL, which has a shorter partial-year season. For example, in 2018 and 2019, fuboTV Pre-Merger’s third and fourth quarters combined represented 60% and 65% of fuboTV Pre-Merger’s total gross paid subscriber additions, respectively. In addition, we typically see average subscribers on our platform decline from the fourth quarter of the previous year through the first and second quarter of the following year. For example, fuboTV Pre-Merger experienced a 4.4% decline in average Subscribers in the first quarter of 2019 compared to the fourth quarter of 2018 and a 0.1% decrease in the first quarter of 2020 compared to Subscribers in the fourth quarter of 2019s.

 

While we currently expect a similar seasonality effect in the fourth quarter of 2020, we may not experience the same higher level of revenue and Subscriber additions in the fourth quarter of 2020 if COVID-19 were to further affect the NFL and college football seasons, as well as other sports seasons,

 

Merger with fuboTV

 

On April 1, 2020, fuboTV Acquisition Corp., a Delaware corporation, or Merger Sub, and our wholly-owned subsidiary merged with and into fuboTV Sub whereby fuboTV Sub continued as the surviving corporation and became our wholly-owned subsidiary pursuant to the terms of the Agreement and Plan of Merger and Reorganization dated as of March 19, 2020, or the Merger Agreement, by and among us, Merger Sub and fuboTV Sub.

 

In accordance with the terms of the Merger Agreement, at the effective time of the Merger, or the Effective Time, all of the capital stock of fuboTV Sub was converted into the right to receive shares of our newly-created class of Series AA Convertible Preferred Stock, par value $0.0001 per share, or the Series AA Preferred Stock. Each share of Series AA Preferred Stock is entitled to 0.8 votes per preferred share and is convertible into two (2) shares of our common stock, only following the sale of such share of Series AA Preferred Stock on an arms’-length basis either pursuant to Rule 144 under the Securities Act, or pursuant to an effective registration statement under the Securities Act, provided that such sale is conditioned on the applicable holder of Series AA Preferred Stock executing and delivering to us documentation reasonably requested by us in connection therewith and as is reasonably necessary to effectuate such transfer. See “Description of Capital StockSeries AA Preferred Stock” for more information.

 

Restatements of Financial Statements

 

In connection with the preparation of the Company’s condensed consolidated interim financial statements as of and for the quarter ended March 31, 2020, the Company identified an inadvertent error in the accounting for goodwill relating to the Company’s acquisitions of Nexway AG and Facebank AG. In connection with these acquisitions, goodwill was inadvertently impaired.

 

Upon further evaluation, the Company determined that goodwill amounting to $79.7 million should not have been impaired. Accordingly, the Company should have allocated $51.2 million towards the loss on deconsolidation of Nexway AG during the three months ended March 31, 2020, which would have resulted in a loss on deconsolidation of Nexway AG of $11.9 million. The financial statement misstatements did not impact cash flows from operations, investing, or financing activities in the Company’s consolidated statements of cash flows for any period previously presented.

 

As a result, we were required to restate certain financial statements in our Annual Report on Form 10-K for the fiscal year ended 2019 and our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020.

 

Between May 11, 2020 and June 8, 2020, the Company entered into Purchase Agreements with investors (“Investors”), pursuant to which the Company sold an aggregate of 3,735,922 shares of the Company’s common stock at a purchase price of $7.00 per share and issued warrants to the Investors covering a total of 3,735,922 shares of the Company’s common stock for an aggregate purchase price of $26.2 million.

 

The Company determined that the fair value of the warrants totaled $26.8 million. The Company originally recorded a loss on issuance of common stock and warrants totaling $26.8 million, resulting in an overstatement of the loss by $26.2 million (“the Error”).

 

The Company should have allocated the purchase price of $26.2 million to a warrant liability with the residual amount of $0.6 million to the loss on issuance of common stock and warrants. The Error resulted in the following:

 

On the condensed consolidated balance sheet as of June 30, 2020, there was no net effect of the Error to total assets, total liabilities and total stockholders’ equity. The only lines items on the condensed consolidated balance sheet that the Error affected were additional paid in capital and accumulated deficit, both of which were overstated by $26.2 million.

 

On the statement of condensed consolidated operations for the three months and six months ended June 30, 2020, the Error caused a $26.2 million overstatement of loss on issuance of common stock, notes, bonds and warrants.

 

On the condensed consolidated statement of cash flows for the six months ended June 30, 2020, there was no net effect of the Error on cash used in operating activities, cash used in investing activities and cash provided by financing activities.

 

Our Virtual Entertainment Portfolio and Technology

 

Following the Merger, we continue to be a character-based virtual entertainment company and a developer of digital human likeness for celebrities and consumers, focused on applications in traditional entertainment, sports entertainment, live events, social networking, mixed reality (AR/VR) and artificial intelligence. We expect to continue to build on our content delivery platform for traditional and future-form IP by leveraging our IP sharing relationships with leading celebrities and other digital technologies to enhance our already robust sports and entertainment offerings.

 

We believe FaceBank Pre-Merger’s human animation and digital likeness technologies, which have allowed us to secure attractive long-term revenue sharing relationships with celebrities and entertainment properties, represent an opportunity to offer innovative new forms of entertainment content to our Subscribers and to consumers at large. Our recent announcement of plans to develop a new form of pay-per- view sports entertainment, featuring “Virtual Mayweather” competing in simulated championship-style fights against other historically significant champion boxers provides an example of the types of future-form content that we believe will be attractive to fuboTV consumers. 

 

Our Business Model

 

Our business model is “come for the sports, stay for the entertainment.” This translates to leveraging sporting events to acquire subscribers at lower acquisition costs, given the pre-existing demand for sports. We then leverage our technology and data to drive higher engagement and induce retentive behaviors such as favoriting channels, recording shows, and increasing discovery through our proprietary machine learning recommendations engine. Next, we look to monetize our growing base of highly engaged subscribers by driving higher average revenue per user (ARPU).

 

  We drive our business model with three core strategies:
     
  Grow our paid subscriber base
     
  Optimize engagement and retention
     
  Increase monetization

 

58
 

 

 

Grow Our Paid Subscriber Base

 

We are still in the early stages of growth. As of June 30, 2020, fuboTV had 286,126 Subscribers, increasing approximately 47% year-over-year, despite a global sports stoppage amid COVID-19 concerns. This subscriber number remains a small fraction of the 84 million U.S. pay TV households (excludes IPTV and pure-play online video services) that we are targeting, of which 11 million households are expected to cut the cord by 2022. We plan to continue to attract more users with a highly compelling OTT streaming value proposition that allows users to access the most comprehensive live sports offering, as well as the most relevant channels for news and entertainment, at a significantly lower price relative to traditional cable and satellite providers. We believe our success in growing our subscriber base is due to our data-driven digital marketing efforts and the overall growth of the consumer subscription OTT video market in general and the vMVPD market specifically. Moreover, international expansion represents a large opportunity to grow our subscriber base.

 

The vMVPD market exhibits significant seasonality, primarily based on the sports calendar. As such the majority of our gross adds and best-retaining subscriber cohorts are generally acquired in the third and fourth quarter of each year. We measure key metric improvements by comparing metrics on a year-over-year basis, rather than sequentially quarter-over-quarter, in order to capture the impact of seasonality. In certain years, events such as the World Cup and the Olympics can act as a strong subscriber acquisition driver and may materially impact year-over-year metrics. To account for seasonality, we adjust our business practices by structuring our subscriber acquisition budget to be more heavily weighted towards the second half of the year.

 

We have both free trial Users, who have created an account and are within the 7-day free trial period and paid subscribers, which we refer to as Subscribers, who have a paid subscription and from whom we have collected payment for the current cycle.

 

59
 

 

  

fuboTV Pre-Merger has seen a consistent increase year-over-year in end of period paid subscribers, increasing from 229,431 at the end of 2018 to 315,729 at the end of 2019, a 38% increase year-over-year. Further, fuboTV Pre-Merger’s Subscribers totaled 194,394 in the period ended June 30, 2019 compared to 286,126 fuboTV Subscribers in the period ended June 30, 2020, a 47% increase year-over-year. In 2018 and 2019, fuboTV Pre-Merger had over 498,000 and 463,000 gross Subscriber additions, or Subscribers making their first payment with us, respectively. Despite the global sports stoppage during the period , fuboTV also had over 75,000 gross additions in the second quarter of 2020, which represented a 2% increase from the same quarter in 2019.

 

fuboTV Pre-Merger has successfully grown its Subscriber base despite decreasing marketing spend in both nominal terms and as a percentage of total revenue, which dropped from nearly 60% in 2018 to only 21% in 2019, highlighting our improving marketing efficiency. In the second quarter of 2020, fuboTV marketing spend was only 10% of total revenue.13

 

 

 

We believe we have increasingly optimized our Subscriber Acquisition Costs (SAC) and have seen it begin to stabilize. For the year ended December 31, 2019, fuboTV Pre-Merger’s sales and marketing expenses were $37.2 million compared to $47.5 for the year ended December 31, 2018, and its SAC was $67 for the year ended December 31, 2019, a decrease of 25% from SAC of $89 for the year ended December 31 ,2018. We continue to optimize our subscriber acquisition efficiency by leveraging customizable onboarding funnels and patented marketing tools. Through our ability to maintain SAC while driving Monthly ARPU growth, we have seen our Monthly ARPU / SAC ratio, a key metric for acquisition efficiency, double from 0.4x in 2018 to 0.8x in 2019. In the second quarter of 2020, fuboTV Pre-Merger had a SAC of $58.18 and a Monthly ARPU / SAC of 0.9x, up from 0.8x from the second quarter 2019, further demonstrating our subscriber acquisition efficiency.

 

60
 

 

 

 

Optimize Engagement & Retention

 

We intend to increase our user engagement, hours streamed, and our daily active users, or DAU, by enhancing our in-product educational capabilities, improved life-stage communications, and improved content discovery. Over time, by increasing the available content on our platform and making it easily accessible, we have diversified the type of content streamed, resulting in higher customer engagement and retention.

 

Monthly active users, or MAUs, refers to the total count of Subscribers that have consumed content for greater than 10 seconds in the last 30 days from the period-end indicated. During the three months ended December 2019, fuboTV Pre-Merger’s MAUs watched 123 hours across the platform on average, and those who streamed primarily on connected TVs watched an average of 144 hours. Content hours per MAU is a key metric and our users (paid and trial/free) streamed 298.7 million hours in 2019, a 210% increase year over year.

 

We have identified the following three key drivers that we believe have helped us increase our subscriber engagement.

 

  Our Subscribers are watching more than just sports content. While many subscribers initially come to us for sports, we induce them to stay for other content as well, with more than 70% of viewership hours in December 2019 spent on non-sports content. Subscribers that watched all three content categories (Sports, News, Entertainment) increased from 35% of the total in October 2018 to 54% in June 2020.
     
  Our Subscribers continue to build their own content libraries. The percentage of fuboTV Pre-Merger Subscribers that are using and watching DVR has increased from 20% in October 2018 to 46% in June 2020.
     
  Because our Subscribers are watching a broader range of content and recording shows to be watched later, both programs per MAU and channels watched per MAU have increased significantly. The average MAU now consumed 199 programs on 15 different channels in June 2020, up from only 59 programs on 10 channels in October 2018.

 

61
 

 

 

 

 

Engagement is the leading factor that has led to improving retention rates of our Subscribers. We have continued to increase subscriber engagement, which has resulted in an increased average number of content hours per MAU, representing an increase from 34 hours in the first quarter of 2018 to 123 hours in the fourth quarter of 2019. Additionally, fuboTV Pre-Merger consistently saw an increase in the percentage of Subscribers that watched content on a regular basis. Our DAU/MAU ratio, which measures our average Daily Active Users over our MAUs, increased from 31% at the beginning of 2018 to nearly 54% by the end of 2019. Through the second quarter of 2020, subscriber engagement further increased, which resulted in a DAU/MAU ratio of 61% the second quarter of 2020.

 

 

Our success in driving Subscriber engagement, among other key focus areas, has provided positive tailwinds to our overall retention metrics. Leveraging a combination of subscriber data, technology and analytics, we have increased hours viewed, shows consumed and DAU/MAU. Specifically, our recommendation engine uses machine learning to help Subscribers discover new content we believe fits their interest based on the vast set of data we collect. Additionally, as we have continued to optimize our content mix and bring on top-tier programming, not just in sports but across genres, retention has improved in lockstep.

 

One of the main drivers of retention is the rate at which Subscribers retain during the second month of their subscription. Each year since 2018, fuboTV Pre-Merger saw significant improvement, increasing fuboTV Pre-Merger’s retention from 55% in month-2 for Subscribers acquired in 2018 to 71% for Subscribers acquired in 2020.

 

62
 

 

 

 

To measure cohort retention, we aggregate Subscribers by the year in which they first subscribed for our services and monitor Subscribers to determine whether they are a Subscriber in each month subsequent to their initial month of subscription. The X-axis of the graphic above reflects the applicable number of months following initial subscription (up to a period of 12 months). The Y-axis of the graphic above reflects the percentage of Subscribers who were Subscribers any given number of months following initial subscriptions (as reflected on the X-axis) relative to the total number of Subscribers in each year who Subscribed for our services for at least one month, on a weighted-average basis. Accordingly, each line in the graphic above plots the percentage of Subscribers for our services in any given year who are Subscribers a given number of months later. To the extent that a Subscriber ceases to subscribe for our services and then resubscribes within the same 12-month period, such Subscriber would not appear in the data above for any months following initial subscription during which such Subscriber did not subscribe for our service but would be reflected in the data above for any months following initial subscription during which such Subscriber did subscribe for our services. Our cohort retention curve is cumulative and builds over time. Therefore, our retention curves will continue to fluctuate until we have a full 12 months of data for all Subscribers who initially subscribed for our services in any given year.

 

Increase Monetization

 

 

   

 

We expect to continue to grow Monthly Average Revenue Per User, or Monthly ARPU, which is our subscription revenue and advertising revenue, or Subscription Revenue, divided by average daily paid Subscribers in the relevant period, by growing hours streamed and enhancing our advertising monetization capabilities. Advertising-based content is our fastest growing segment, and we are increasing the monetization of these hours by expanding our advertising capabilities. We intend to continue to leverage our data and analytics to deliver relevant advertising and improve the ability of our advertisers to optimize their campaigns and measure their results.

 

Monthly ARPU increased 42% year over year to $53.73 in 2019. fuboTV Pre-Merger’s two main sources of revenue are Subscription revenue and Advertising revenue, both of which have seen continuous growth since 2017. For the year ended December 31, 2019, fuboTV Pre-Merger’s Monthly Subscription ARPU increased to $49.29 while Monthly Ad ARPU grew to $4.43. Further, Monthly ARPU has continued to grow into the first quarter of 2020, with Monthly Subscription ARPU increasing to $49.42 and Monthly Ad ARPU increasing to $5.37, leading to a total Monthly ARPU of $54.79, a 8% increase year-over-year from the second quarter of 2019. Monthly Ad ARPU has become an important aspect of our business model and makes up a growing percentage of our total Monthly ARPU. Key drivers of Monthly Ad ARPU expansion include our premium CPMs we can command with our sports content, our constantly evolving and improving advertising formats, and our ability to address dynamically these advertising opportunities, all of which drive higher pricing. Additionally, we have optimized the collection of proprietary first party data and insights, which allows for better targeting and more efficient advertising.

 

We believe that additional Attachments to the basic package such as premium content packages as well as services, including Cloud DVR, will be a key driver of increasing Monthly Subscription ARPU for our existing and future subscriber base, and we have already seen the number of Attachments grow significantly. fuboTV Pre-Merger saw Attachments per Subscriber increase from 0.4 in 2018 to 1.0 in 2019, and saw further improvement in the second quarter of 2020, with each subscriber having 1.2 Attachments on average.

 

63
 

 

 

Attachments are highly accretive to us, and each Attachment has significantly higher margins than the base plan. Tier Packages (such as Sports Plus with RedZone) and Channels (Showtime and AMC Premiere), and feature upgrades (Cloud DVR+ and Family Share) have gross margins that range from 20% to 100%. Additionally, we are able to further monetize our Subscribers with targeted advertising, which has very high margins as well.

 

 

We have been able to maintain a stable Average Cost Per User (ACPU), which reflects Variable COGS per Subscriber.

 

ACPU optimization is a key driver for expanding our margins. For the year ended December 31, 2019, GAAP Subscriber Related Expenses totaled $201.4 million compared to $98.9 million for the year ended December 31, 2018, and ACPU grew from $41 to $55 for the years ended December 31,2018 and 2019, respectively. For the second quarter of 2020, GAAP Subscriber Related Expenses was $53.1 million and ACPU and was $52. Growth in ACPU was primarily due to adding content from several major network groups but has been partially offset by securing improvements in each existing content contract renewal. We believe key drivers of ACPU optimization include the addition of valued content, which allows us to increase subscription fees and generate additional ad sales revenue from increased viewership, the reduction of distribution and other tech fees, and obtaining packaging flexibility to allow for content tiers.

 

64
 

 

 

Adjusted Contribution Margin is defined as Platform Bookings minus Variable COGS divided by Platform Bookings. Management views Adjusted Contribution Margin as a meaningful profitability metric given the non-cash, non-recurring nature of some of our subscriber related expenses. Specifically, the Company has certain arrangements whereby content provider distribution rights are paid in advance or are subject to minimum guaranteed payments. We expect our Adjusted Contribution to approach our Platform Bookings as we attempt to renegotiate our content provider agreements to reduce our minimum guaranteed payments thereunder.

 

Our ability to drive Monthly ARPU growth through increased Attach Rates, improving advertising sales, coupled with our stabilizing ACPU has resulted in significant improvement in Adjusted Contribution Margin. fuboTV Pre-Merger has seen consistent improvement in our Adjusted Contribution Margin year-over-year. fuboTV Pre-Merger improved Adjusted Contribution Margin from -7% in 2018 to -3% in 2019. Furthermore, in the three months ended March 31, 2020, fuboTV Pre-Merger saw its first quarter of positive Adjusted Contribution Margin of 3%, an improvement of approximately 16% year-over-year from the first quarter of 2019. In the three months ended June 30, 2020, fuboTV Pre-Merger saw an Adjusted Contribution Margin of 5%, an improvement of approximately 9% year-over-year from the second quarter of 2020.

 

When viewed together with our GAAP results, we believe Adjusted Contribution Margin provides management and users of the financial statements important information about the performance of our business. Adjusted Contribution Margin is used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. The material limitation associated with the use of the Adjusted Contribution Margin is that it is an incomplete measure of profitability as it does not include all operating expenses or non-operating income and expenses. Management compensates for these limitations when using this measure by looking at other GAAP measures, such as Operating Loss and Net Loss.

 

At the end of every quarter, fuboTV defers a portion of its subscription revenue from the last month in the quarter to the first month of the following quarter, proportionate to the day of the month our Subscriber had payment cycles. For example, if a Subscriber paid $60 on December 15, we recognize $30.97 for that Subscriber in December and defer $29.03 to January. However, when calculating Monthly ARPU and Adjusted Contribution Margin, we apply these deferred revenues to the period in which they originated to more accurately reflect the economics of our Subscriber base in a certain period and to match the revenue received from Subscribers with the variable costs pertaining to those subscribers.

 

 

Lifetime Value (LTV) represents the cumulative monthly Adjusted Contribution Margin per Subscriber, starting from the indicated date over the subsequent time period. If the indicated time period includes months after June 2020, the monthly Average Contribution Margin figures for those months are projections. As we further monetize our Subscriber base and stabilize costs, the projected LTV of our Subscriber base has improved.

 

The Q2 ‘18 2-Year LTV is the cumulative monthly Adjusted Contribution Margin per Subscriber for the two years (24 months) starting from July 2018 and ending June 2020. This calculation includes 24 months of actual figures.
     
The Q2 ‘19 2-Year LTV is the cumulative monthly Adjusted Contribution Margin per Subscriber for the two years (24 months) starting from July 2019 and ending June 2021. This calculation includes 12 months of actual figures (July 2019 through June 2020) and 12 months of projected figures (July 2020 through June 2021).
     
The Q2 ‘20 2-Year LTV is the cumulative monthly Adjusted Contribution Margin per Subscriber for the two years (24 months) starting from July 2020 and ending June 2022. This calculation includes 24 months of projected figures.

 

LTV/SAC is the ratio of LTV to SAC for a given period. For example, the Q2 ‘20 2-Year LTV/SAC is the 2-Year LTV as defined above, divided by our SAC in Q2 ‘20.

 

Number of Months Payback of SAC is defined as SAC for Subscribers in the period, divided by the Adjusted Contribution Margin per Subscriber in the same period. For example, the Q2 ‘20 SAC was $58.11, and the Q2 ‘20 Adjusted Contribution Margin per Subscriber was $2.79. Dividing $58.11 by $2.79 is 21, or 21 months. This is used to determine the number of months required to recoup the initial marketing expense to acquire a Subscriber – the SAC – assuming no change in the projected Adjusted Contribution Margin per Subscriber.

 

65
 

 

Key Factors Affecting Performance

 

Our financial condition and results of operations have been, and will continue to be, affected by a number of important factors, including the following:

 

 

Rise of Cord Cutting & Shift Toward OTT Streaming: Consumers have significantly shifted their TV viewing behavior, and we believe there will be an ongoing shift toward OTT streaming. This is a critical component of our business model as all of our revenues, both subscription and advertising, are dependent on this shift. In addition, the number of hours streamed on our platform is a critical element of our business because viewership drives our retention, Attach Rates and our advertising inventory.

 

 

Ability to Attract and Retain Subscribers: Our ability to continue to attract new subscribers and retain existing subscribers is critical to our success. We believe we can increase our subscriber retention through our differentiated user experience which will materially impact the growth of revenue in our business and our long term profitability.

 

 

Ability to Monetize Users: Our business model depends on our ability to monetize user engagement with our platform, primarily through subscriptions and advertising. Our ability to grow Platform Bookings relies on our ability to increase pricing power, which is primarily a function of our offerings and our data, as well as the amount of incremental attachments subscribers add-on to their platform. We also rely on our ability to increase advertising revenues. Our ability to leverage our data to provide users with relevant ads and measure the effectiveness of these advertisements on our platform is also a key factor to an increased wallet share of advertising budgets spent on our platform.

     
  Sports Industry: Our content depends on the operations of sports leagues both domestically and abroad. While our platform provides a broad suite of offerings across sports, news, and entertainment, sports is a key acquisition lever and appeal of our offering, and the operations of sports leagues are important to our user base. The recent COVID-19 pandemic and the hiatus of live sports globally has negatively impacted our business as sports viewership and sports-driven Subscriber acquisition has declined. The return of sports leagues both with and without live audiences will greatly benefit our platform and ability to serve our Subscriber base.
     
  Seasonality: Given the significant amount of sporting events in the second half of the year, we generate significantly higher levels of revenue and subscriber additions in the third and fourth quarters of the year. This seasonality is driven primarily by sports leagues, specifically the NFL, which has a shorter partial-year season. For example, in 2018 and 2019, fuboTV Pre-Merger’s third and fourth quarters combined represented 60% and 65% of fuboTV Pre-Merger’s total gross paid Subscriber additions, respectively. To take advantage of the higher levels of purchase intent in the second half of the year, we have shifted the vast majority of our sales and marketing expenses to these periods. In addition, we typically see average Subscribers on our platform decline from the fourth quarter of the previous year through the first and second quarter of the following year. For example, fuboTV Pre-Merger experienced a 4.4% decline in average Subscribers in the first quarter of 2019 compared to the fourth quarter of 2018 and a 0.1% decrease in the first quarter of 2020 compared to fuboTV Pre-Merger’s average Subscribers in the fourth quarter of 2019.

 

Financial Outlook

 

Q3 2020 Guidance

 

We expect revenues for the third quarter of 2020 to be $50-$54 million, a 27% to 38% increase over fuboTV Pre-Merger’s revenues for the third quarter of 2019. If results are as anticipated, our advertising revenue will be higher in the third quarter of 2020 than any other quarter in 2020, with a 100% year-over-year increase compared to fuboTV Pre-Merger’s advertising revenue in the third quarter of 2019. This growth was driven by continued Subscriber growth, an increase in Monthly Subscription ARPU and growth of advertising sales. Monthly Ad ARPU is expected to be $6-$7.

 

We have raised our third quarter paid subscriber guidance to reflect an anticipated number of Subscribers at the end of the third quarter of 370,000-380,000, an increase of over 28% year-over-year and up from 20% growth previously forecast. This is as a result of the start of the NFL and the fall sports seasons.

 

Q4 2020 Guidance

 

We anticipate revenues for the fourth quarter 2020 to be $68-$75 million, a 53% to 68% increase year-over-year compared to fuboTV Pre-Merger’s revenues for the fourth quarter of 2019. We anticipate that the number of Subscribers at the end of the fourth quarter will reach 410,000-420,000, an increase of 30% to 33% year-over-year. These increases reflect the anticipated continued impact of the NFL and other sports seasons that will occur during fourth quarter 2020.

 

Full Year 2020 and Full Year 2021 Revenue Guidance

 

For the year ended December 31, 2020, we estimate that our revenues will be $200-231 million, an increase of over 50% year-over-year compared to revenues for fuboTV Pre-Merger for the year ended December 31, 2019. For the year ended December 31, 2021, we estimate that our revenues will be $400-420 million, an increase of over 87% compared to our revenues for the year ended December 31, 2020.

 

It is difficult to forecast our future results with precision and to assess accurately whether increases or decreases are likely to cause quarterly or annual results to exceed or fall short of our issued guidance. While we assess our quarterly and annual guidance and update such guidance when we think it is appropriate, unanticipated future volatility can cause actual results to vary significantly from our guidance, even where that guidance reflects a range of possible results.

 

Our actual results may differ materially from those anticipated in these forward-looking statements. See “Cautionary Note Regarding Forward-Looking Statements.”

 

66
 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations of fuboTV Post-Merger

 

The following discussion and analysis by our management of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and the accompanying related notes included elsewhere in this prospectus and our audited financial statements and related notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations included elsewhere in this prospectus.

 

The results of our operations for the three and six months ended June 30, 2020 are not readily comparable against the results of our operations in the comparable prior year three and six month period ended June 30, 2019 as a result of our acquisitions of fuboTV Pre-Merger and Facebank AG, and our acquisition of and then deconsolidation of Nexway AG and its subsidiaries.

 

Incorporation

 

fuboTV Inc. (“fuboTV” or the “Company”) was incorporated under the laws of the State of Florida in February 2009 under the name York Entertainment, Inc. The Company changed its name to FaceBank Group, Inc. on September 30, 2019. On August 10, 2020, the Company changed its name to fuboTV Inc. (the “Name Change”) and as of May 1, 2020, the Company’s trading symbol was changed to “FUBO.”

 

Unless the context otherwise requires, “fuboTV,” “we,” “us,” “our,” and the “Company” refers to fuboTV and its subsidiaries on a consolidated basis, and “fuboTV Pre-Merger” refers to fuboTV Inc., a Delaware corporation, prior to the Merger, and “fuboTV Sub” refers to fuboTV Inc., a Delaware corporation, and the Company’s wholly-owned subsidiary following the Merger. “FaceBank Pre-Merger” refers to FaceBank Group, Inc. prior to the Merger and its subsidiaries prior to the closing of the Merger.

 

Merger with fuboTV Pre-Merger

 

On April 1, 2020, fuboTV Acquisition Corp., a Delaware corporation and our wholly-owned subsidiary (“Merger Sub”) merged with and into fuboTV Pre-Merger, whereby fuboTV Pre-Merger continued as the surviving corporation and became our wholly-owned subsidiary pursuant to the terms of the Agreement and Plan of Merger and Reorganization dated as of March 19, 2020, by and among us, Merger Sub and fuboTV Pre-Merger (the “Merger Agreement” and such transaction, the “Merger”).

 

In accordance with the terms of the Merger Agreement, at the effective time of the Merger (the “Effective Time”), all of the capital stock of fuboTV Pre-Merger was converted into the right to receive shares of our newly-created class of Series AA Convertible Preferred Stock, par value $0.0001 per share (the “Series AA Preferred Stock”). Each share of Series AA Preferred Stock is entitled to 0.8 votes per share and shall only be convertible immediately following the sale of such shares on an arms’-length basis either pursuant to an exemption from registration under Rule 144 promulgated under the Securities Act or pursuant to an effective registration statement under the Securities Act. Until the time we are able to uplist to a national securities exchange, the Series AA Preferred Stock benefits from certain protective provisions that would require us to obtain the approval of a majority of the shares of outstanding Series AA Preferred Stock, voting as a separate class, before undertaking certain matters.

 

Prior to the Merger, the Company was, and after the Merger continues to be, in part, a character-based virtual entertainment business, and a developer of digital human likeness for celebrities and consumers, focused on applications in traditional entertainment, sports entertainment, live events, social networking, mixed reality (AR/VR) and artificial intelligence. As a result of the Merger, fuboTV Pre-Merger, a leading live TV streaming platform for sports, news, and entertainment, became a wholly-owned subsidiary of the Company.

 

In connection with the Merger, on March 11, 2020, the Company and HLEE Finance S.a r.l. (“HLEE”) entered into a Credit Agreement, dated as of March 11, 2020, pursuant to which HLEE provided the Company with a $100.0 million revolving line of credit (the “Credit Facility”). The Credit Facility is secured by substantially all the assets of the Company. On July 8, 2020, the Company entered into a Termination and Release Agreement with HLEE Finance to terminate the Credit Agreement. The Company did not draw down on the Credit Agreement during its term. See Note 14 to our Notes to Condensed Consolidated Financial Statements included elsewhere in this prospectus for more information about the Credit Facility.

 

67
 

 

On March 19, 2020, FaceBank Pre-Merger, Merger Sub, Evolution AI Corporation (“EAI”) and Pulse Evolution Corporation (“PEC” and collectively with EAI, Merger Sub and FaceBank Pre-Merger, the “Initial Borrower”) and FB Loan Series I, LLC (“FB Loan”) entered into a Note Purchase Agreement (the “Note Purchase Agreement”), pursuant to which the Initial Borrower sold to FB Loan senior secured promissory notes in an aggregate principal amount of $10.1 million (the “Senior Notes”). The Company received proceeds of $7.4 million, net of an original issue discount of $2.7 million. In connection with the FB Loan, FaceBank Pre-Merger, fuboTV Pre-Merger and certain of their respective subsidiaries granted a lien on substantially all of their assets to secure the obligations under the Senior Notes. The Company made a $7.5 million payment on the Note Purchase Agreement on May 28, 2020 and paid the remaining balance of $2.6 million on July 3, 2020.

 

Prior to the Merger, fuboTV Pre-Merger and its subsidiaries were party to a Credit and Guaranty Agreement, dated as of April 6, 2018 (the “AMC Agreement”), with AMC Networks Ventures LLC as lender, administrative agent and collateral agent (“AMC Networks Ventures”). fuboTV Pre-Merger previously granted AMC Networks Ventures a lien on substantially all of its assets to secure its obligations thereunder. The AMC Agreement survived the Merger and, as of the Effective Time, there was $23.8 million outstanding under the AMC Agreement (excluding issuance costs). In connection with the Merger, the Company guaranteed the obligations of fuboTV Pre-Merger under the AMC Agreement on an unsecured basis. The liens of AMC Networks Ventures on the assets of fuboTV Pre-Merger are senior to the liens in favor of FB Loan and the Company securing the Senior Notes.

 

Nature of Business

 

The Company is a leading digital entertainment company, combining fuboTV Pre-Merger’s direct-to-consumer live TV streaming, or vMVPD, platform with FaceBank Pre-Merger’s technology-driven IP in sports, movies and live performances. We expect that this business combination will create a content delivery platform for traditional and future-form IP. We plan to leverage FaceBank Pre-Merger’s IP sharing relationships with leading celebrities and other digital technologies to enhance its already robust sports and entertainment offerings.

 

Since the Merger, while we continue our previous business operations, we are principally focused on offering consumers a leading live TV streaming platform for sports, news and entertainment through fuboTV. The Company’s revenues are almost entirely derived from the sale of subscription services and the sale of advertisements in the United States, though the Company has started to assess expansion opportunities into international markets, with operations in Canada and the launch in late 2018 of its first ex-North America offering of streaming entertainment, to consumers in Spain.

 

Our subscription-based services are offered to consumers who can sign-up for accounts at https://fubo.tv, through which we provide basic plans with the flexibility for consumers to purchase the add-ons and features best suited for them. Besides the website, consumers can also sign-up via some TV-connected devices. The fuboTV platform provides, what we believe to be, a superior viewer experience, with a broad suite of unique features and personalization capabilities such as multi-channel viewing capabilities, favorites lists and a dynamic recommendation engine as well as 4K streaming and Cloud DVR offerings.

 

Restatement

 

Between May 11, 2020 and June 8, 2020, the Company entered into Purchase Agreements with investors ("Investors"), pursuant to which the Company sold an aggregate of 3,735,922 shares of the Company’s common stock at a purchase price of $7.00 per share and issued warrants to the Investors covering a total of 3,735,922 shares of the Company’s common stock for an aggregate purchase price of $26.2 million.

 

The Company determined that the fair value of the warrants totaled $26.8 million. The Company originally recorded a loss on issuance of common stock and warrants totaling $26.8 million, resulting in an overstatement of the loss by $26.2 million (“the Error”).

 

The Company should have allocated the purchase price of $26.2 million to a warrant liability with the residual amount of $0.6 million to the loss on issuance of common stock and warrants.

 

Components of Results of Operations

 

Revenues, net

 

Subscription

 

Subscription revenues consist primarily of subscription plans sold through the Company’s website and third-party app stores.

 

68
 

 

Advertisements

 

Advertisement revenue consist primarily of fees charged to advertisers who want to display ads (‘impressions”) within the streamed content.

 

Software licenses, net

 

Software license revenue consists of revenue generated from the sale of software licenses at one of our subsidiaries, Nexway eCommerce Solutions.

 

Other

 

Other revenue consists of a contract to sub-license rights to broadcast certain international sporting events to a third party.

 

Subscriber Related Expenses

 

Subscriber related expenses consist primarily of affiliate distribution rights and other distribution costs related to content streaming.

 

Broadcasting and Transmission

 

Broadcasting and transmission expenses consist primarily of the cost to acquire a signal, transcode, store, and retransmit it to the subscribers.

 

Sales and Marketing

 

Sales and marketing expenses consist primarily of payroll and related costs, benefits, rent and utilities, stock-based compensation, agency costs, advertising campaigns and branding initiatives.

 

Technology and Development

 

Technology and development expenses consist primarily of payroll and related costs, benefits, rent and utilities, stock-based compensation, technical services, software expenses, and hosting expenses.

 

General and Administrative

 

General and administrative expenses consist primarily of payroll and related costs, benefits, rent and utilities, stock-based compensation, corporate insurance, office expenses, professional fees, as well as travel, meals, and entertainment costs.

 

Depreciation and amortization

 

Depreciation and amortization expense includes depreciation of fixed assets and amortization of finite-lived intangible assets.

 

Other income/(expense)

 

Other income/(expense) primarily consists of issuance gains/losses and the change in fair value of financial instruments, interest expense and financing costs on our outstanding borrowings, unrealized gains/losses on equity method investments, and the loss recorded on the deconsolidation of a subsidiary.

 

69
 

 

Income tax benefit

 

The Company’s deferred tax liability and income tax benefit relates to our amortization of finite-lived intangible assets.

 

Results of Operations for the three and six months ended June 30, 2020 and 2019 (in thousands):

 

    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2020     2019     2020     2019  
    (As Restated)          

(As Restated)

       
Revenues, net                                
Subscriptions   $ 39,511     $     $ 39,511     $  
Advertisements     4,323             4,323     $  
Software licenses, net                 7,295     $  
Other     338             338        
                                 
Total Revenues   $ 44,172     $     $ 51,467     $  
                                 
Operating expenses:                                
Subscriber related expenses     53,087             53,087        
Broadcasting and transmission     9,492             9,492        
Sales and marketing     7,577       111       11,256       324  
Technology and development     9,551             9,551        
General and administrative     17,338       693       33,862       1,517  
Depreciation and amortization     14,417       5,158       19,637       10,316  
                                 
Total operating expenses     111,462       5,962       136,885       12,157  
                                 
Operating loss     (67,290 )     (5,962 )     (85,418 )     (12,157 )
                                 
Other income (expense):                                
Interest expense and financing costs     (13,325 )     (454 )     (15,906 )     (900 )
Loss on deconsolidation of Nexway                 (11,919 )      
Loss on issuance of notes, bonds and warrants     (602 )           (24,655 )      
Change in fair value of warrant liability     4,966             4,600        
Change in fair value of subsidiary warranty liability     18       1,124       3       3,601  
Change in fair value of shares settled liability     (1,485 )           (1,665 )      
Change in fair value of derivative liability     (823 )     890       (526 )     1,018  
Change in fair value of Panda interests     (148 )           (148 )      
Unrealized gain on equity method investment     2,614             2,614        
Other expense     (1,010 )           (1,446 )      
                                 
Total other income (expense)     (9,795 )     1,560       (49,048 )     3,719  
                                 
Loss before income taxes     (77,085 )     (4,402 )     (134,466 )     (8,438 )
Income tax benefit     3,481       1,037       4,519       2,206  
                                 
Net loss   $ (73,604 )   $ (3,365 )   $ (129,947 )   $ (6,232 )

 

Subsequent to June 30, 2019, the Company acquired Facebank AG, Nexway and fuboTV Pre-Merger. The results of our operations for the three and six months ended June 30, 2020 include the results of operations of those entities and also include the effects of the deconsolidation of Nexway as of March 31, 2020. Because of this, the results of operations for the three and six months ended June 30, 2020 are not comparable to the results of operations for the three and six months ended June 30, 2019.

 

Revenue, net

 

Three Months Ended June 30, 2020 and 2019

 

During the three months ended June 30, 2020, we recognized revenues of $44.2 million, primarily related to $39.5 million of subscription revenue, $4.3 million of advertising revenue and $0.3 million in other revenue. These revenues were generated entirely by fuboTV post-Merger which Merger occurred on April 1, 2020, and there are no comparable results in the prior year.

 

70
 

 

Six Months Ended June 30, 2020 and 2019

 

During the six months ended June 30, 2020, we recognized revenues of $51.5 million, primarily related to $39.5 million of subscription revenue and $4.3 million of advertising revenue in connection with the second quarter acquisition of fuboTV Pre-Merger. These revenues were generated entirely by the fuboTV business which we acquired through the Merger that closed on April 1, 2020, and there are no comparable results in the prior year. In addition, we generated $7.3 million related to the sale of software licenses from our acquisition of Facebank AG.

 

Subscriber related expenses

 

Three and Six Months Ended June 30, 2020 and 2019

 

During the three and six months ended June 30, 2020, we recognized subscriber related expenses of $53.1 million due to affiliate distribution rights and other distribution costs in connection with the streaming revenue generated from the fuboTV business, which we acquired through the Merger that closed on April 1, 2020.

 

There were no subscriber related expenses recognized during the three and six months ended June 30, 2019.

 

Broadcasting and transmission

 

Three and Six Months Ended June 30, 2020 and 2019

 

During the three and six months ended June 30, 2020, we recognized broadcasting and transmission expenses of $9.5 million primarily related to transmissions of our services in connection with the streaming revenue generated from the fuboTV business, which we acquired through the Merger that closed on April 1, 2020.

 

There were no broadcasting and transmission expenses recognized during the three and six months ended June 30, 2019.

 

Sales and marketing

 

Three Months Ended June 30, 2020 and 2019

 

During the three months ended June 30, 2020, we recognized sales and marketing expenses of $7.6 million as compared to $0.1 million during the three months ended June 30, 2019. The increase in sales and marketing expenses were incurred to acquire new customers to our streaming platform after the Merger on April 1, 2020.

 

Six Months Ended June 30, 2020 and 2019

 

During the six months ended June 30, 2020, we recognized sales and marketing expenses of $11.3 million as compared to $0.3 million during the six months ended June 30, 2019. The increase of $11.0 million is primarily related to the $7.5 million of sales and marketing expenses incurred to acquire new customers to our streaming platform after the Merger on April 1, 2020. The remaining increase in sales and marketing expenses were related to the costs incurred to acquire new customers of Nexway resulting from our 2019 acquisitions of Facebank AG and Nexway.

 

Technology and development

 

Three and Six Months Ended June 30, 2020 and 2019

 

During the three and six months ended June 30, 2020, we recognized technology and development expenses of $9.6 million in connection with the development of our streaming platform after the Merger on April 1, 2020.

 

There were no technology and development expenses recognized during the three and six months ended June 30, 2019.

 

General and Administrative

 

Three Months Ended June 30, 2020 and 2019

 

During the three months ended June 30, 2020, general and administrative expenses totaled $17.3 million, compared to $0.7 million for the three months ended June 30, 2019. The increase of $16.6 million was primarily related to $8.4 million of incremental general and administrative expenses as a result of the acquisition of fuboTV Pre-Merger and $6.8 million of professional services due to additional financing and acquisition activities.

 

71
 

 

Six Months Ended June 30, 2020 and 2019

 

During the six months ended June 30, 2020, general and administrative expenses totaled $33.9 million, compared to $1.5 million for the six months ended June 30, 2019. The increase of $32.4 million was primarily related to $9.2 million of compensation expenses and $6.2 million of other general and administrative expenses resulting from our 2019 acquisitions of Facebank AG and Nexway. In addition, we incurred an additional $8.4 million of incremental general and administrative expenses as a result of the acquisition of fuboTV Pre-Merger and $6.8 million of professional services due to additional financing and acquisition activities.

 

Depreciation and amortization

 

Three Months Ended June 30, 2020 and 2019

 

During the three months ended June 30, 2020, we recognized depreciation and amortization expenses of $14.4 million compared to $5.2 million during the three months ended June 30, 2019. The increase of $9.2 million is primarily related to the amortization expenses recognized on the intangible assets acquired as part of the Merger on April 1, 2020 of $9.1 million.

 

Six Months Ended June 30, 2020 and 2019

 

During the six months ended June 30, 2020, we recognized depreciation and amortization expenses of $19.6 million compared to $10.3 million during the six months ended June 30, 2019. The increase of $9.3 million is primarily related to $9.1 million of amortization expense recorded for the intangible assets acquired in connection with the Merger on April 1, 2020.

 

Other Income (Expense)

 

Three Months Ended June 30, 2020 and 2019

 

During the three months ended June 30, 2020, we recognized $9.8 million of other expense (net), compared to $1.6 million of other income (net) during the three months ended June 30, 2019. The $9.8 million of other expense (net) recognized during the three months ended June 30, 2020 was primarily related to a $.6 million loss on the issuance of warrants and $13.3 million of interest expense on our outstanding borrowings. These expenses were partially offset by a $5.0 million gain in the fair value of warrant liabilities and $2.6 million unrealized gain on our equity method investment in Nexway. For the three months ended June 30, 2019, we recognized $1.6 million of other income (net) primarily related to $2.0 million of gains from the change in fair value of financial instruments, offset by $0.4 million of interest expense on our outstanding borrowings. The increase in other expenses are primarily due to the new financings which resulted in loss on issuances of financial instruments, and additional interest expenses incurred on outstanding borrowings.

 

Six Months Ended June 30, 2020 and 2019

 

During the six months ended June 30, 2020, we recognized $49 million of other expense (net), compared to $3.7 million of other income (net) during the six months ended June 30, 2019. The $49 million of other expense (net) recognized during the six months ended June 30, 2020 was primarily related to a $24.6 million loss on issuance of convertible notes, bonds and warrants, $15.9 million of interest expense on our outstanding borrowings, and an $11.9 million loss on the deconsolidation of Nexway. These expenses were partially offset by a $4.6 million gain in the fair value of warrant liabilities and a $2.6 million unrealized gain on our equity method investment in Nexway. For the six months ended June 30, 2019, we recognized $3.7 million of other income (net) related to a $3.6 million gain in fair value of subsidiary warrant liability and $1.0 million gain in the fair value of derivative liabilities, partially offset by $0.9 million of interest expense. The increase in other expenses are primarily due to new financings which resulted in loss on issuances of financial instruments, additional interest expenses incurred on outstanding borrowings and the loss on the deconsolidation of Nexway.

 

Income tax benefit

 

Three Months Ended June 30, 2020 and 2019

 

During the three months ended June 30, 2020, we recognized an income tax benefit of $3.5 million, compared to $1.0 million during the three months ended June 30, 2019. The increase in income tax benefits for the three months ended June 30, 2020 was related to the amortization of the deferred tax liability established in connection with the Merger with fuboTV Pre-Merger on April 1, 2020.

 

72
 

 

Six Months Ended June 30, 2020 and 2019

 

During the six months ended June 30, 2020, we recognized an income tax benefit of $4.5 million, compared to $2.2 million during the six months ended June 30, 2019. The increase for the six months ended June 30, 2020 was related to the amortization of the deferred tax liability established in connection with the Merger with fuboTV Pre-Merger on April 1, 2020.

 

Liquidity and Going Concern

 

The accompanying condensed consolidated financial statements have been prepared assuming that we will continue as a going concern, which contemplates the continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.

 

We had cash and cash equivalents of $7.4 million, a working capital deficiency of $258.3 million and an accumulated deficit of $184.4 million as at June 30, 2020. We incurred a $129.9 million net loss for the six months ended June 30, 2020. We expect to continue incurring losses in the foreseeable future and will need to raise additional capital to fund our operations, meet our obligations in the ordinary course of business and execute our longer-term business plan. These factors raise substantial doubt about our ability to continue as a going concern within one year from the date that those financial statements are issued. The condensed consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern.

 

Our future capital requirements and the adequacy of our available funds will depend on many factors, including our ability to successfully attract and retain subscribers, develop new technologies that can compete in a rapidly changing market with many competitors and the need to enter into collaborations with other companies or acquire other companies or technologies to enhance or complement our product and service offerings.

 

Management believes that we have access to capital resources through potential issuances of debt and equity securities. Our ability to continue as a going concern is dependent on our ability to execute our strategy and raise additional funds. Management is currently seeking additional funds, primarily through the issuance of equity securities for cash, to operate our business. No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if we are able to obtain additional financing, we may contain undue restrictions on our operations, in the case of debt financing or cause substantial dilution for our stockholders, in the case of an equity financing. In addition to the foregoing, based on our current assessment, we do not expect any material impact on our long-term development timeline and our liquidity due to the worldwide spread of a novel strain of coronavirus (“COVID 19”). However, the we are continuing to assess the effect on its operations by monitoring the spread of COVID-19 and the actions implemented to combat the virus throughout the world. Given the daily evolution of the COVID-19 outbreak and the global response to curb its spread, COVID-19 may affect our results of operations, financial condition or liquidity.

 

Cash Flows (in thousands)

 

    Six Months Ended June 30,  
    2020     2019  
Net cash used in operating activities     (42,314 )     (1,548 )
Net cash used in investing activities     (697 )     (374 )
Net cash provided by financing activities     44,073       2,042  
Net increase in cash and cash equivalents     1,062       120  

 

73
 

 

Operating Activities

 

For the six months ended June 30, 2020, net cash used in operating activities was $42.3 million, which consisted of our net loss of $129.9 million, adjusted for non-cash movements of $102.0 million. The non-cash movements included $24.6 million of losses on issuance of convertible notes, bonds and warrants, $19.6 million of depreciation and amortization expenses primarily related to intangible assets, $17.8 million of stock-based compensation, $11.0 million of amortization of debt discounts, $8.6 million loss on deconsolidation of Nexway partially offset by $4.6 million of change in fair value of warrant liability and $4.5 million of deferred income tax benefits. Changes in operating assets and liabilities resulted in cash inflows of approximately $11.8 million, primarily due to a net increase in accounts payable, accrued expenses and other current liabilities of $11.7 million due to timing of payments.

 

For the six months ended June 30, 2019, net cash used in operating activities was $1.5 million, which consisted of our net loss of $6.2 million, adjusted for non-cash movements of $4.3 million. The non-cash movements included $10.3 million of depreciation and amortization expenses primarily related to intangible assets, $0.5 million of amortization of debt discounts and $0.3 million of accrued interest expense related to our notes payable, partially offset by $4.6 million related to the change in fair value of our financial instruments and $2.2 million of deferred income tax benefits. Changes in operating assets and liabilities resulted in cash inflows of approximately $0.4 million, primarily consisted of increases in accounts payable and accrued expenses of $0.5 million due to timing of payments.

 

Investing Activities

 

For the six months ended June 30, 2020, net cash used in investing activities was $0.7 million, which consisted of a $10.0 million advance to fuboTV Pre-Merger, offset by net cash paid of $9.4 million for the acquisition of fuboTV Pre-Merger and $0.1 million of capital expenditures.

 

For the six months ended June 30, 2019, net cash used in investing activities was $0.4 million, which primarily consisted of our $1.0 million payment for our investment in Panda Productions (HK) Limited (“Panda”), offset by $0.7 million received from accredited investors for an interest in Panda.

 

Financing Activities

 

For the six months ended June 30, 2020, net cash provided by financing activities was $44.1 million. The net cash provided is primarily related to $28.9 million of proceeds received from the sale of our common stock, $23.6 million of proceeds received in connection with short-term and long-term borrowings and $3.0 million of proceeds received from the issuance of convertible notes. These proceeds were partially offset by repayments of $7.5 million in connection with the Note Purchase Agreement, $1.3 million in connection with our loan with AMC Networks Ventures, LLC, $1.1 million in connection with convertible notes and $0.9 million in connection with our Revenue Participation Agreement.

 

For the six months ended June 30, 2019, net cash provided by financing activities was $2.0 million. The net cash provided is primarily related to $2.2 million of proceeds received from the sale of our common stock and warrants and 0.4 million of proceeds from related parties. These proceeds were partially offset by repayments of $0.5 million of our convertible notes.

 

Commitments and Contractual Obligations

 

Our principal commitments and contractual obligations consist of lease for office facilities and repayment of debt obligations The following table summarizes our non-cancellable contractual obligations as of June 30, 2020:

 

    Payments Due by Period  
    Less than 1 year     1-3 Years     3-5 Years     More Than 5 years     Total  
Convertible Notes   $ 2,773,000       -       -       -       2,773,000  
Lease Liability     970,000       4,189,000       -       -       5,159,000  
Notes Payable (Gross)     17,510,000       -       -       -       17,510,000  
Notes Payable – Related Party (Gross)     539,000       -       -       -       539,000  
Long Term Borrowings     8,154,000       -       19,197,000       -       27,351,000  
Long Term Borrowings Held for Sale             56,137,000                          
Total     29,946,000       60,326,000       19,197,000       --       109,469,000  

 

[In the ordinary course of business, we enter into agreements in which we may agree to indemnify customers, vendors, lessors, partners, lenders, equity interest holders, and other parties with respect to certain matters, including losses resulting from claims of intellectual property infringement, damages to property or persons, business losses, or other liabilities. In addition, we have entered into indemnification agreements with our directors, executive officers, and other officers that will require us to indemnify them against liabilities that may arise by reason of their status or service as directors, officers, or employees. No demands have been made upon us to provide indemnification under such agreements and there are no claims that we are aware of that could have a material effect on our consolidated financial statements.]

 

On July 10, 2020 we entered into a Share Purchase Agreement, or the FaceBank AG SPA, with C2A2 Corp. AG Ltd., or C2A2. Pursuant to the terms of the FaceBank AG SPA, C2A2 agreed to acquire all of the 1,000 shares of Facebank AG’s common stock, held by us, which shares constitute 100% of the issued and outstanding shares of Facebank AG, in exchange for a series of assignments, payments, releases, options and settlements as further described in the FaceBank AG SPA (collectively referred to as the AG Transactions). The AG Transactions closed on July 10, 2020. In connection with the AG Transactions, we redeemed an aggregate of 3,633,114 shares of our common stock at a redemption price of $0.0001 per share and issued 4,833,114 new shares of our common stock at a sale price of $0.0001 per share, resulting in a net issuance of 1,200,000 new shares of our common stock.

 

At the closing of the Facebank AG Transactions, we and certain other parties entered into certain assignments and releases with respect to the issuance by FBNK Finance S.a.r.l., or FBNK Finance, of a total of €50 million notes, portions of which were issued to certain investors. Also at the closing of the AG Transactions, John Textor and Victor Iezuitov resigned as directors and officers of Facebank AG, and each of its subsidiaries and C2A2 agreed to take such actions as required to remove the name “Facebank” from the name of Facebank AG and any of its affiliated entities as soon as possible.

 

Off-Balance Sheet Arrangements

 

As of June 30, 2020, there were no off-balance sheet arrangements.

 

Critical Accounting Policies

 

Our discussion and analysis of financial condition and results of operations is based upon our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these condensed consolidated financial statements and related disclosures requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Those estimates and assumptions include revenue recognition, allocating the fair value of purchase consideration issued in business acquisitions, investments, depreciable lives of property and equipment, analysis of impairments of recorded goodwill and other long-term assets, accruals for potential liabilities, assumptions made in valuing derivative liabilities, assumptions made when estimating the fair value of equity instruments issued in share-based payment arrangements and deferred income taxes and related valuation allowance.

 

74
 

 

Revenue from Customers

 

We recognize revenue from contracts with customers under ASC 606, Revenue from Contracts with Customers (the “revenue standard”). The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. A good or service is transferred to a customer when, or as, the customer obtains control of that good or service.

 

The following five steps are applied to achieve that core principle:

 

Step 1: Identify the contract with the customer

Step 2: Identify the performance obligations in the contract

Step 3: Determine the transaction price

Step 4: Allocate the transaction price to the performance obligations in the contract

Step 5: Recognize revenue when the company satisfies a performance obligation

 

Subscription revenue is recognized at a point in time when we satisfy a performance obligation by transferring control of the promised services to the customers. Advertising revenue is recognized at a point in time when we satisfy a performance obligation by transferring control of the promised services to the advertiser, which generally is when the advertisement has been displayed.

 

Recently Issued Accounting Pronouncements

 

See Note 4 to our Notes to Condensed Consolidated Financial Statements included elsewhere in this prospectus for a discussion of recent accounting policies.

 

AMC Credit Agreement

 

Prior to the Merger, fuboTV Pre-Merger and its subsidiaries were party to a Credit and Guaranty Agreement dated as of April 6, 2018, or the AMC Agreement, with AMC Networks Ventures LLC, or AMC Networks Ventures, as lender, administrative agent and collateral agent. fuboTV Pre-Merger previously granted AMC Networks Ventures a lien on substantially all of its assets to secure its obligations thereunder. The AMC Agreement survived the Merger. As of June 30, 2020, there was $22.5 million outstanding under the AMC Agreement, net of debt issuance costs. In connection with the Merger, we guaranteed the obligations of fuboTV Sub under the AMC Agreement on an unsecured basis.

 

Termination of HLEE Finance Revolving Facility

 

On July 8, 2020, we entered into a Termination and Release Agreement, or the HLEE Termination Agreement, with HLEE Finance. As previously disclosed, on or about March 11, 2020, we entered into a Credit Agreement, or the HLEE Credit Agreement, with HLEE Finance, pursuant to which HLEE Finance provided us with a revolving loan facility in the amount of $100,000,000. Also on or about March 11, 2020, we issued a promissory note, or the HLEE Note, to HLEE Finance in the amount of $100,000,000, and entered into a Security Agreement with HLEE Finance (collectively, with the HLEE Credit Agreement and the HLEE Note, referred to as the HLEE Documents). No amounts were loaned to us pursuant to the HLEE Documents, and no amounts or payments are due to HLEE Finance pursuant to the HLEE Documents. Pursuant to the terms of the HLEE Termination Agreement, on July 8, 2020, we and HLEE Finance agreed to terminate each of the HLEE Documents. As of July 8, 2020, (i) all obligations under the HLEE Documents are terminated and satisfied in full, (ii) the commitment of HLEE Finance to make any loans to us under any HLEE Document is automatically terminated, and (iii) the liens and security interests granted pursuant to the HLEE Documents are automatically and irrevocably released and terminated in their entirety and are of no further force or effect. Each of the parties agreed to a full release relating to any claims arising or based on or relating to events or actions which occurred at any point in the past and up to and including July 8, 2020.

 

75
 

 

Forest Road Loan Facility

 

Forest Road Credit Agreement

 

On July 16, 2020 we entered into a Credit Agreement, or the Forest Road Credit Agreement, with Access Road Capital LLC, or the Forest Lender. Pursuant to the terms of the Forest Road Credit Agreement, the Forest Lender agreed to make a term loan, or the Forest Loan, to us on July 16, 2020, the closing date of the Forest Loan (such date referred to as the Forest Closing Date), in a principal amount equal to $10,000,000. The Forest Loan may not be repaid and subsequently reborrowed. The Forest Loan bears interest at a fixed rate of 13.0% per annum, or the Applicable Interest Rate, and matures on July 16, 2023, or the Maturity Date, unless earlier accelerated pursuant to the terms of the Forest Road Credit Agreement. Notwithstanding the foregoing, immediately upon the occurrence and during the continuance of an event of default, among other things, all outstanding Forest Loans and other obligations arising under the Forest Road Credit Agreement and the Forest Road Note (as hereinafter defined) will bear interest at a rate per month equal to 2%, compounded monthly, which interest is in addition to interest accruing pursuant to the Applicable Interest Rate as set forth above.

 

Interest on the Forest Loan began accruing on the Forest Closing Date. Interest accrues on the Forest Loan as outstanding and will be paid to the Forest Lender in respect of each calendar quarter during which the Forest Loan remains outstanding in arrears on the last business day of each calendar quarter (each such date referred to as an Interest Payment Date) commencing on September 30, 2020.

 

At our election, we have the right to voluntarily prepay the Forest Loan in whole or in part. Each optional prepayment will be in an aggregate principal amount of at least $250,000 or any whole multiple of $10,000 in excess thereof. Subject to the provisions of the Forest Collateral Agreement (as hereinafter defined), to the extent gross proceeds from any refinancing by us or any of our subsidiaries of existing indebtedness of fuboTV Sub pursuant to the obligations of fuboTV Sub under the AMC Agreement (such debt thereunder referred to as the First Lien Debt) exceeds $64,999,999, we agreed to make mandatory principal prepayments of the Forest Loan to be applied to reduce the outstanding principal amounts of the Forest Loan in an amount equal to 100% of the aggregate gross proceeds that exceed $64,999,999 from the First Lien Debt refinancing.

 

If we elect to prepay the entire outstanding balance of the Forest Loan on or before the date that is six months from the Forest Closing Date, then (i) the total interest on the Forest Loan will be a fixed amount equal to $1,200,000, (ii) any interest payments made by us during the term of the Forest Loan will be credited against the total interest on the Forest Loan, and (iii) the balance of such total interest amount will be due in full on the date of such prepayment.

 

Financial Covenants

 

Pursuant to the terms of the Forest Road Credit Agreement, we are subject to the following financial covenants:

 

  Minimum Revenue. We will not permit the consolidated revenue as of the last day of each fiscal year beginning with the fiscal year ending December 31, 2020, and for each fiscal year thereafter, to be less than $75,000,000.
     
  Minimum Liquidity. We will not permit our liquidity to be less than $3,000,000 at any time.
     
  Minimum Subscriber Level. We will achieve as of the last day of any fiscal year set forth below, beginning with the fiscal year ending December 31, 2020, a subscriber level as to fuboTV’s content streaming services that is not less than the correlative minimum subscriber level listed below:

 

Period  

Minimum

Subscriber Level

 
Fiscal Year ending December 31, 2020     100,000  
Fiscal Year ending December 31, 2021     150,000  
Fiscal Year ending December 31, 2022     200,000  

 

The Forest Road Credit Agreement includes customary representations and warranties, covenants and other undertakings, which representations and warranties, covenants and undertakings are subject to important qualifications and limitations set forth in the Forest Road Credit Agreement. The Forest Road Credit Agreement also contains customary events of default, including (subject to certain materiality thresholds and grace periods) payment default, failure to comply with covenants, material inaccuracy of representation or warranty, and bankruptcy or insolvency proceedings. If there is an event of default, the Forest Lender may declare all or any portion of the outstanding indebtedness to be immediately due and payable, and exercise any rights it might have under any of the related documents (including against the collateral).

 

76
 

 

Forest Road Note

 

Also on July 16, 2020, we issued a note, or the Forest Road Note, pursuant to the Credit Agreement, in the principal amount of $10,000,000 to the Lender. Pursuant to the terms of the Forest Road Note, we agreed to pay to the Forest Lender (i) on the dates set forth in the Forest Road Credit Agreement, the principal amounts set forth in the Forest Road Credit Agreement with respect to the Forest Road Loan, and (ii) on each Interest Payment Date, interest at the rate or rates per annum as provided in the Forest Road Credit Agreement on the unpaid principal amount of the Loan.

 

Collateral Agreement

 

On July 16, 2020, we also entered into a Collateral Agreement, or the Forest Road Collateral Agreement, with the guarantors and the Forest Lender. Pursuant to the terms of the Forest Road Collateral Agreement, as security for the payment or performance of the obligations, we and the guarantors (each referred to as a Grantor) pledged to the Forest Road Lender, its successors and assigns, and granted to the Forest Road Lender, its successors and assigns, a security interest in, all of the Grantor’s right, title and interest in, to and under the following:

 

  the Pledged Stock, which consists of (i) the capital stock owned by the Grantor on July 16, 2020, (ii) any other capital stock obtained after the closing date by Grantor and (iii) the certificates and any other instruments representing all such capital stock;
     
  the Pledged Debt Securities, which consists of (i) the debt securities held by Grantor on July 16, 2020, (ii) any debt securities in the future issued to Grantor and (iii) the promissory notes and any other instruments evidencing such debt securities;
     
  all other property that may be delivered to and held by the Lender as provided in the Forest Road Collateral Agreement,
     
  subject to the terms of the Forest Road Collateral Agreement, all payments of principal or interest, dividends, distributions, cash, instruments and other property from time to time received, receivable or otherwise distributed in respect of, in exchange for or upon the conversion of, and all other proceeds received in respect of, the Pledged Stock and the Pledged Debt Securities;
     
  subject to the terms of the Forest Road Collateral Agreement, all rights and privileges of Grantor with respect to the securities and other property referred to above; and
     
  all proceeds of any of the foregoing.

 

The Forest Road Collateral Agreement contains customary representations, warranties and covenants.

 

Disposition of FaceBank AG

 

On July 10, 2020 we entered into a Share Purchase Agreement, or the FaceBank AG SPA, with C2A2 Corp. AG Ltd., or C2A2. Pursuant to the terms of the FaceBank AG SPA, C2A2 agreed to acquire all of the 1,000 shares of Facebank AG’s common stock, held by us, which shares constitute 100% of the issued and outstanding shares of Facebank AG, in exchange for a series of assignments, payments, releases, options and settlements as further described in the FaceBank AG SPA (collectively referred to as the AG Transactions). The AG Transactions closed on July 10, 2020. In connection with the AG Transactions, we redeemed an aggregate of 3,633,114 shares of our common stock at a redemption price of $0.0001 per share and issued 4,833,114 new shares of our common stock at a sale price of $0.0001 per share, resulting in a net issuance of 1,200,000 new shares of our common stock. The redemptions and new issuance are further discussed below.

 

At the closing of the AG Transactions, we and certain other parties entered into certain assignments and releases with respect to the issuance by FBNK Finance S.a.r.l., or FBNK Finance, of a total of €50 million notes, portions of which were issued to certain investors. Also at the closing of the AG Transactions, John Textor and Victor Iezuitov resigned as directors and officers of Facebank AG, and each of its subsidiaries and C2A2 agreed to take such actions as required to remove the name “Facebank” from the name of Facebank AG and any of its affiliated entities as soon as possible.

 

Quantitative and Qualitative Disclosures about Market Risk

 

Market risk represents the risk of loss that may affect our financial position due to adverse changes in financial market prices and rates.

 

Interest Rate Risk

 

Our primary interest rate risk is exposure to changes in short-term interest rates on outstanding amounts payable to our creditors. We closely monitor the cost of borrowing considering our cash flow needs and our expectations for short-term rates in the future.

 

Foreign Currency Exchange Rate Risk

 

The large majority of our subscriber base is currently within the United States resulting in minimal foreign currency risk related to our revenue. As well, most of our operating expenses are denominated in the U.S. dollar, further minimizing our foreign currency risk. Exchange rate volatility depends on many factors that we cannot accurately forecast. In the future, if we acquire more international subscribers so that more of our revenue is not in U.S. dollars or we expand our international service offering so that more of our expenses are in foreign currencies, our operating results may be more greatly affected by fluctuations in the exchange rates of the currencies in which we do business. We do not enter into derivatives or other financial instruments in an attempt to hedge our risk associated with foreign currency exchange, but we may do so in the future. It is difficult to predict the impact any hedging activities could have on results of our operations.

 

77
 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations of fuboTV Pre-Merger

 

References in this section to the “Company,” “we,” “us,” or “our” refer to fuboTV Pre-Merger. References to “management” refer to fuboTV Pre-Merger’s officers and directors.

 

Components of Results of Operations

 

Subscription Revenue

 

We generate the majority of our revenue through monthly subscription fees with additional add-on video subscription packages available for purchase. These subscription plans provide different levels of streamed content and functionality depending on the plan selected. Subscription fees are fixed and paid in advance by credit card on a monthly, quarterly or annual basis. These additional services, or attachments include premium channels, additional DVR storage, and the ability to use our service across multiple devices. We offer our streaming platform in the United States, Canada and in Spain through our wholly owned subsidiary, Fubo TV Spain, S.L.

 

Advertising Revenue

 

We generate advertising revenue from advertising sales on our platform and this is the fastest growing part of our business. Through our contracts with our content providers we secure approximately two minutes of ad inventory per hour on the cable channels we carry.  Through our agreements with advertisers we run their advertising campaigns within the available inventory on individual insertion orders, or IOs. Each IO has a specific term of each ad campaign, the number of impressions to be delivered and the applicable rate to be charged.

  

Other Revenue

 

A small portion of revenue is generated through an annual contract to sub-license our rights to broadcast certain international sporting events to a third party. For example, we license some sports content from a league, which we then sublicense to another sports live streaming service. In addition, we expect to generate Other revenue from Facebank-produced entertainment through licensing, pay-per-view and other monetization strategies. We expect Other revenue to remain a smaller portion of our overall revenue. 

 

Subscriber Related Expenses

 

Subscriber related expenses consist primarily of content provider distribution rights and other distribution costs related to content streaming. The cost of content provider distribution rights is generally incurred on a per subscriber basis and is recognized when the related programming is distributed to subscribers. We have certain arrangements whereby content provider distribution rights are paid in advance or are subject to minimum guaranteed payments.  We expect subscriber related expenses to continue to grow on an absolute dollar basis in connection with the expected increase in our subscriber base.

 

Broadcasting and Transmission

 

Broadcasting and transmission expenses are charged to operations as incurred and consist primarily of the cost to acquire a signal, transcode, store, and retransmit it to the subscribers. The cost of Broadcasting and transmission is related to the number of channels we distribute and content hours streamed. We expect broadcasting and transmission to continue to grow on an absolute dollar basis in connection with our expected channel expansion and increase in viewership hours.

 

78
 

 

Sales and Marketing

 

Sales and marketing expenses consist primarily of payroll and related costs, benefits, rent and utilities, stock-based compensation, agency costs, advertising campaigns and branding initiatives. We expect our sales and marketing expenses to increase on an absolute dollar basis as we continue to invest in subscriber acquisition to grow our subscriber base and increase headcount. In addition, we expect to incur production costs associated with Facebank-produced entertainment.

 

Technology and Development

 

Technology and development expenses are charged to operations as incurred. Technology and development expenses consist primarily of payroll and related costs, benefits, stock-based compensation, technical services, software expenses, hosting expenses, and rent and utilities. We expect technology and development expenses to continue to grow on an absolute dollar basis as we invest in this area through increased headcount and related expenses.

 

General and Administrative

 

General and administrative expenses consist primarily of payroll and related costs, benefits, rent and utilities, stock-based compensation, corporate insurance, office expenses, professional fees, as well as travel, meals, and entertainment costs. We expect our general and administrative expenses to increase following the completion of this offering due to the anticipated growth of our business and related infrastructure as well as accounting, legal, insurance, investor relations and other costs associated with operating as a public company. We also expect to increase headcount and related expenses.

 

Other Income (Expense), Net

 

Other (expense) income, net consists of interest (expense) income associated with our debt financing arrangements, amortization of debt issuance costs and interest income earned on investments.

 

Income Taxes

 

Our income tax expense consists primarily of state minimum income taxes in the United States. We have a valuation allowance for deferred tax assets, including net operating loss carryforwards. We expect to maintain this valuation allowance for the foreseeable future.

 

Results of Operations for the Three Months Ended March 31, 2020 as Compared to the Three Months Ended March 31, 2019

 

The following table summarizes fuboTV Pre-Merger’s consolidated results of operations for the three months ended March 31, 2020 and 2019 (in thousands):

 

    Three Months Ended March 31,  
    2020     2019  
    (unaudited)     (unaudited)  
Revenues   $ 51,047     $ 28,616  
Subscriber related expenses     (58,001 )     (43,495 )
Broadcasting and transmission     (9,230 )     (7,236 )
Sales and marketing     (7,713 )     (5,884 )
Technology and development     (8,327 )     (6,936 )
General and administrative     (3,104 )     (2,182 )
Depreciation     (135 )     (119 )
Interest expense, net     (493 )     (647 )
Gain (loss) on extinguishment of debt     -       102  
(Provision) benefit for income taxes     (2 )     (2 )
Net loss   $ (35,958 )   $ (37,783 )

 

Revenues

 

During the three months ended March 31, 2020, fuboTV Pre-Merger recognized $51.0 million in net revenue compared to $28.6 million for the three months ended March 31, 2019. The increase of $22.4 million was primarily due to a $19.8 million increase in subscription revenue resulting from a net increase in end-of-period subscribers of $77 thousand and an increase in per-subscriber revenue, and a $2.3 million increase in advertising revenue.

 

Subscriber Related Expenses

 

Subscriber related expenses totaled $58.0 million during the three months ended March 31, 2020, an increase of $14.5 million compared to the same period in 2019. The increase was primarily attributable to new programming contracts entered into during 2019 totaling $6.0 million incremental fees, a $5.9 million increase in expensed minimum guarantees associated with one of our programming contracts, a net increase in end-of-period subscribers of $77 thousand resulting in higher programming costs for existing contracts and annual contractual rate increases in certain of our programming contracts.

 

Broadcasting and Transmission Expense

 

Broadcasting and transmission expense totaled $9.2 million for the three months ended March 31, 2020 compared to $7.2 million for the same period in 2019, an increase of $2.0 million. The change was primarily due to an increase in the expense associated with acquiring, transcoding, storing and retransmitting feeds to our subscribers.

 

Sales and Marketing Expense

 

Sales and marketing expense totaled $7.7 million for the three months ended March 31, 2020 compared to $5.9 million for the same period in 2019, an increase of $1.8 million. The change was primarily due to an increase in Advertising & Marketing expense $0.5 million and an increase in personnel cost of $0.5 million due to staff additions.

 

Technology and Development Expense

 

Technology and development expense totaled $8.3 million for the three months ended March 31, 2020 compared to $6.9 million for the same period in 2019, an increase of $1.4 million. The change was primarily due to an increase in personnel cost of $1.6 million. An increased use of outside contractors was offset in part by a reduction in use of technology software.

 

General and Administrative Expenses

 

General and administrative expenses totaled $3.1 million for the three months ended March 31, 2020 compared to $2.2 million for the same period in 2019, an increase of $900 thousand. The change was primarily due to a $1.0 million increase in legal fees attributable to the merger.

 

Depreciation Expense

 

Depreciation expense totaled $135 thousand for the three months ended March 31, 2020 compared to $119 thousand for the same period in 2019, an increase of $16 thousand. The increase was due to a full period of depreciation expense on capital expenditures incurred in 2019.

 

Interest Expense

 

Interest expense, net totaled $493 thousand for the three months ended March 31, 2020 compared to $647 thousand for the same period in 2019, a decrease of $154 thousand. The change was primarily due to a reduction in the 3-month LIBOR interest rate applied to our credit agreement with AMC Networks.

 

Gain on extinguishment of debt

 

We recorded a gain on the extinguishment of debt of $102 thousand during the three months ended March 31, 2019 due to the write-off of discount recorded on convertible notes.

 

79
 

 

Results of Operations for the Year Ended December 31, 2019 as Compared to Year Ended December 31, 2018

 

    Years Ended December 31,  
    2019     2018  
Revenues   $ 146,530     $ 74,820  
Subscriber related expenses     (201,448 )     (98,894 )
Broadcasting and transmission     (33,103 )     (24,373 )
Sales and marketing     (37,245 )     (47,478 )
Technology and development     (30,001 )     (19,909 )
General and administrative     (15,876 )     (11,121 )
Depreciation     (616 )     (440 )
Interest expense, net     (2,035 )     (2,445 )
Gain (loss) on extinguishment of debt     102       (4,171 )
Change in fair value of derivative liability     -       4,697  
(Provision) benefit for income taxes     (9 )     2  
Net loss   $ (173,701 )   $ (129,312 )

 

Revenues

 

During the year ended December 31, 2019, fuboTV Pre-Merger recognized $146.5 million in net revenue compared to $74.8 million for the year ended December 31, 2018. The increase of $71.7 million was primarily due to a $63.2 million increase in subscription revenue resulting from a net increase in end-of-period subscribers of $86 thousand and an increase in per-subscriber revenue, and an $8.3 million increase in advertising revenue.

 

Subscriber Related Expenses

 

Subscriber related expenses totaled $201.4 million during the year ended December 31, 2019, an increase of $102.6 million compared to the same period in 2018. The increase was primarily attributable to a net increase in the number of Subscribers during the period, annual contractual rate increases in certain of our programming contracts, and new programming contracts entered into in 2019. In the normal course of business, we enter into contracts to purchase programming content in which our payment obligations are generally contingent on the number of subscribers we serve. Our subscriber related expenses will increase to the extent we are successful in growing our subscriber base.

 

80
 

 

Broadcasting and Transmission Expense

 

Broadcasting and transmission expense totaled $33.1 million for the year ended December 31, 2019 compared to $24.4 million for the same period in 2018, an increase of $8.7 million. The change was primarily due to an increase in the expense associated with acquiring, transcoding, storing and retransmitting feeds to our subscribers.

 

Sales and Marketing Expense

 

Sales and marketing expense totaled $37.2 million for the year ended December 31, 2019 compared to $47.5 million for the same period in 2018, a decrease of $10.2 million. The change was primarily due to a decrease in Advertising & Marketing expense $8.0 million and an increase in personnel cost due to a net increase of 3 new employees and salary adjustments.

 

Technology and Development Expense

 

Technology and development expense totaled $30.0 million for the year ended December 31, 2019 compared to $19.9 million for the same period in 2018, an increase of $10.1 million. The change was primarily due to an increase in personnel cost of $8.5 million due to a net increase of 26 new employees and salary adjustments, increased use of outside contractors and an increase in use of technology software.

 

General and Administrative Expenses

 

General and administrative expenses totaled $15.9 million for the year ended December 31, 2019 compared to $11.1 million for the same period in 2018, an increase of $4.8 million. The change was primarily due to an increase in legal fees of $1.3 million and the accrual of sales and use tax on subscription revenue.

 

Depreciation Expense

 

Depreciation expense totaled $616 thousand for the year ended December 31, 2019 compared to $440 thousand for the same period in 2018. The increase was due to a full year of depreciation expense on capital expenditures incurred in 2018.

 

Interest Expense

 

Interest expense totaled $2.0 million for the year ended December 31, 2019 compared to $2.4 million for the same period in 2018, a decrease of $400 thousand. The change was due to a reduction in the 3-month LIBOR interest rate applied to our credit agreement with AMC Networks partially offset by a full year of outstanding debt in 2019.

 

Gain on extinguishment of debt

 

We recorded a gain on the extinguishment of debt of $102 thousand during the year ended December 31, 2019 and a loss on extinguishment of debt of $4.2 million during the year ended December 31, 2018 due to the write-off of discount recorded on convertible notes.

 

Change in fair value of derivative liability

 

We recorded a $4.7 million change in the fair value of derivative liabilities during the year ended December 31, 2018 related to convertible notes issued in 2017 and 2018 that were converted into preferred stock in 2018.

 

Cash Flows for fuboTV Pre-Merger

 

The following table presents selected data from fuboTV Pre-Merger’s consolidated statement of cash flows:

 

    March 31,     December 31,  
    2020     2019     2019     2018  
    (unaudited)     (unaudited)              
Net cash used in operating activities   $ (15,005 )   $ (25,506 )   $ (102,009 )   $ (77,153 )
Net cash used in investing activities     (29 )     (12 )     (136 )     (434 )
Net cash provided by financing activities     8,768       60,857       101,873       74,224  
Net decrease in cash, cash equivalents and restricted cash   $ (6,266 )   $ 35,339     $ 272     $ 3,363  

 

81
 

 

The consolidated financial statements and related notes to the consolidated financial statements have been prepared assuming that fuboTV Pre-Merger will continue as a going concern within one year after the date of the issuance of the financial statements. fuboTV Pre-Merger has incurred recurring losses and negative cash flows from operations since inception. fuboTV Pre-Merger had a net loss of $173.7 million for the year ended December 31, 2019. As of December 31, 2019, fuboTV Pre-Merger had cash, cash equivalents and restricted cash of $15.6 million and an accumulated deficit of $400.3 million. As a result of these factors, there is substantial doubt about fuboTV Pre-Merger’s ability to continue as a going concern. fuboTV Pre-Merger’s ability to meet its obligations in the ordinary course of business is dependent on its ability to expand its subscriber base, increase revenue, establish profitable operations and find sources to fund operations. The consolidated financial statements do not include any adjustments that might be necessary if fuboTV Pre-Merger is unable to continue as a going concern.

 

fuboTV Pre-Merger Operating Activities

 

For the year ended December 31, 2019, net cash used in operating activities was $102.0 million, which consisted of our net loss of $173.7 million, adjusted for non-cash expenses of $2.1 million. Changes in operating assets and liabilities primarily consisted of increases in accounts payable of $14.5 million, increases in accrued expenses and other current and long-term liabilities of $52.6 million and an increase in deferred revenue of $5.0 million offset by a decrease in accounts receivable of $2.1 million.

 

For the year ended December 31, 2018, net cash used in operating activities was $77.2 million, which primarily consisted of our net loss of $129.3 million, adjusted for non-cash expenses of $1.9 million including, $0.4 million of depreciation expense, $1.0 million of stock-based compensation expense, $1.0 million of noncash interest expense, $4.2 million loss on extinguishment of debt offset by $4.7 million change in fair value of our derivative liability. Changes in operating assets and liabilities primarily consisted of increases in accounts payable of $20.1 million, increases in accrued expenses and other current and long-term liabilities of $16.5 million, increases in prepaid affiliate rights of $14.7 million and an increase in deferred revenue of $2.5 million offset by a decrease in accounts receivable of $3.2 million.

 

For the three months ended March 31, 2020, net cash used in operating activities was $15 million, which consisted of our net loss of $36 million, adjusted for non-cash expenses of $514 thousand consisting primarily of $0.1 million of depreciation expense and $0.4 million of stock-based compensation expense. Changes in operating assets and liabilities primarily consisted of increases in accounts payable of $20.3 million, increases in accrued expenses and other current and long-term liabilities of $922 thousand, offset in part by a decrease in deferred revenue of $700 thousand.

 

For the three months ended March 31, 2019, net cash used in operating activities was $25.5 million, which consisted of our net loss of $37.8 million, adjusted for non-cash expenses of $536 thousand consisting primarily of, $0.1 million of depreciation expense, $0.4 million of stock-based compensation expense, $0.1 million of noncash interest expense, offset by $0.1 million gain on extinguishment of debt. Changes in operating assets and liabilities primarily consisted of increases in accounts payable of $2.5 million, increases in accrued expenses and other current and long-term liabilities of $10.5 million, offset by a decrease in accounts receivable of $1 million.

 

fuboTV Pre-Merger Investing Activities

 

For the year ended December 31, 2019 and 2018, net cash used in investing activities was $0.1 million and $0.4 million, respectively, consisting solely of purchases of equipment.

 

For the three months ended March 31, 2020 and 2019, net cash used in investing activities was consisted solely of purchases of office equipment.

 

fuboTV Pre-Merger Financing Activities

 

For the year ended December 31, 2019, net cash provided by financing activities was $101.9 million. The net cash provided is primarily related to $90.5 million of proceeds received from the sale of our Series E Preferred Stock and $16.1 million of proceeds received from issuance of convertible notes, offset by the repayment of $5.0 million of convertible notes.

 

For the year ended December 31, 2018, net cash provided by financing activities was $74.2 million. The net cash provided is primarily related to $46.3 million of proceeds received from the sale of our Series D Preferred Stock and $28 million of proceeds from a term loan and the issuance of convertible notes.

 

For the three months ended March 31, 2020, net cash provided by financing activities was $8.8 million. The net cash provided is primarily related to $10 million of short-term borrowings, offset by the repayment of $1.3 million of long-term debt.

 

For the three months ended March 31, 2019, net cash provided by financing activities was $60.9 million. The net cash provided is primarily related to $49.7 million of proceeds received from the sale of our Series E Preferred Stock and $16 million of proceeds from the issuance of convertible notes, offset in part by the repayment of $5 million of convertible notes.

 

fuboTV Pre-Merger Off-Balance Sheet Arrangements

 

As of December 31, 2019 and March 31, 2020, respectively, there were no off-balance sheet arrangements.

 

82
 

 

fuboTV Pre-Merger Critical Accounting Policies

 

The preparation of our consolidated financial statements and related disclosures in conformity with U.S. GAAP requires us to make judgments, assumptions and estimates that affect the amounts reported in our financial statements and accompanying notes. We base our estimates on historical experience and on various other assumptions we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Significant estimates and assumptions reflected in the consolidated financial statements include, but are not limited to, fair value of stock-based awards, fair value of convertible note derivatives, estimated useful lives and recoverability of long-lived property and equipment, and accounting for income taxes, including the valuation allowance on deferred tax assets. Actual results may differ from these estimates and these differences may be material.

 

Revenue from Customers

 

We recognize revenue from contracts with customers under ASC 606, Revenue from Contracts with Customers (the “revenue standard”) on a net basis, as the Company is an agent and not a principal. The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. A good or service is transferred to a customer when, or as, the customer obtains control of that good or service. The following five steps are applied to achieve that core principle:

 

  Step 1: Identify the contract with the customer
  Step 2: Identify the performance obligations in the contract
  Step 3: Determine the transaction price
  Step 4: Allocate the transaction price to the performance obligations in the contract
  Step 5: Recognize revenue when the company satisfies a performance obligation

 

The Company recognized net revenues from contracts with customers of approximately $146.5 million during the year ended December 31, 2019, primarily from subscription fees and advertising revenue. Subscription revenue is recognized at a point in time when we satisfy a performance obligation by transferring control of the promised services to the customers. Advertising revenue is recognized at a point in time when we satisfy a performance obligation by transferring control of the promised services to the advertiser, which generally is when the advertisement has been displayed.

 

Fair Value Measurements and Financial Instruments

 

Fair value accounting is applied for all financial assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the consolidated financial statements on a recurring basis (at least annually). Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

 

Assets and liabilities recorded at fair value in the consolidated financial statements are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Hierarchical levels, which are directly related to the amount of subjectivity, associated with the inputs to the valuation of these assets or liabilities are as follows:

 

  Level 1 Observable inputs such as quoted prices in active markets for identical assets and liabilities.
  Level 2 Inputs other than the quoted prices in active markets that are observable either directly or indirectly.
  Level 3 Unobservable inputs in which there is little or no market data which require the Company to develop its own assumptions.

 

83
 

 

The carrying amount of the Company’s financial instruments, including accounts receivable, accounts payable, and accrued expenses, approximates their respective fair values because of their short maturities. The Company has not elected the fair value option for any financial assets and liabilities for which such an election would have been permitted.

 

Impairment of Long-Lived Assets

 

Long-lived assets, such as property and equipment subject to depreciation and amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of these assets may not be recoverable or that the useful life is shorter than the Company had originally estimated. Recoverability of these assets is measured by comparison of the carrying amount of each asset to the future undiscounted cash flows the asset is expected to generate over its remaining life. If the asset is considered to be impaired, the amount of any impairment is measured as the difference between the carrying value and the fair value of the impaired asset. If the useful life is shorter than originally estimated, the Company amortizes the remaining carrying value over the new shorter useful life. No long-lived asset impairment charges were recognized for the years ended December 31, 2019 and 2018.

 

Subscriber Related Expenses

 

Subscriber related expenses consist primarily of affiliate distribution rights and other distribution costs related to content streaming. The cost of affiliate distribution rights is generally incurred on a per subscriber basis and are recognized when the related programming is distributed to subscribers.

 

Broadcasting and Transmission

 

Broadcasting and transmission expenses are charged to operations as incurred and consist primarily of the cost to acquire a signal, transcode, store, and retransmit it to the subscribers.

 

Sales and Marketing

 

Sales and marketing expenses consist primarily of payroll and related costs, benefits, rent and utilities, stock-based compensation, agency costs, advertising campaigns and branding initiatives. All sales and marketing costs are expensed as they are incurred.

 

Technology and Development

 

Technology and development expenses are charged to operations as incurred. Technology and development expenses consist primarily of payroll and related costs, benefits, rent and utilities, stock-based compensation, technical services, software expenses, and hosting expenses.

 

General and Administrative

 

General and administrative expenses consist primarily of payroll and related costs, benefits, rent and utilities, stock-based compensation, corporate insurance, office expenses, professional fees, as well as travel, meals, and entertainment costs.

 

fuboTV Pre-Merger Recently Issued Accounting Pronouncements

 

See Note 2 in the fuboTV Pre-Merger consolidated financial statements included elsewhere in this prospectus for a discussion of recent accounting policies.

 

84
 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations of FaceBank Pre-Merger

 

References in this section to the “Company,” “we,” “us,” or “our” refer to FaceBank Pre-Merger. References to “management” refer to FaceBank Pre-Merger’s officers and directors.

 

Results of Operations for the Three Months Ended March 31, 2020 as Compared to the Three Months Ended March 31, 2019

 

The following table summarizes FaceBank Pre-Merger’s consolidated results of operations for the three months ended March 31, 2020 and 2019 (in thousands):

 

    Three Months Ended March 31,  
   

2020

(As Restated)

    2019  
    (unaudited)     (unaudited)  
Revenues                
Revenues   $ 7,295     $ -  
Total Revenues                
                 
Operating Expenses                
General and administrative     20,203       1,037  
Amortization of intangible assets     5,217       5,153  
Depreciation     3       5  
Total Operating Expenses     25,423       6,195  
Change in fair value of subsidiary warrant liability     (15 )     2,477  
Change in fair value of warrant liability     (366 )     -  
Change in fair value of shares settled liability     (180 )     -  
Change in fair value of derivative liability     297       128  
Interest expense     (2,581 )     (446 )
Loss on deconsolidation of Nexway     (11,919     -  
Loss on issuance of convertible notes, bonds and warrants     (24,053 )     -  
Other expense     (436 )     -  
Total Other Income (Expense)     (39,253 )      2,159  
Loss before income taxes     (57,381 )     (4,036 )
Income tax benefit     (1,038 )     (1,169 )
Net loss   $ (56,343 )   $ (2,867 )

 

Revenue

 

During the three months ended March 31, 2020, we recognized revenues of $7.3 million. The revenues recognized are related to the sale of our software licenses. There were no revenues recognized during the three months ended March 31, 2019.

 

General and Administrative

 

During the three months ended March 31, 2020, general and administrative expenses totaled $20.2 million, compared to $1.0 million for the three months ended March 31, 2019. The increase of $19.2 million is primarily related to $9.2 million compensation expenses, $3.6 million marketing and advertising and $6.2 million other general and administrative expenses resulting from our 2019 acquisitions of Facebank AG and Nexway.

 

Depreciation and Amortization

 

During the three months ended March 31, 2020, amortization expenses totaled $5.2 million compared to $5.2 million during the three months ended March 31, 2019.

 

Other Income (Expense)

 

During the three months ended March 31, 2020, we recognized $39.3 million of other expense, compared to $2.2 million of other income during the three months ended March 31, 2019. The $41.4 million decrease to other income is primarily related to $11.9 million of loss on deconsolidation of Nexway, debt discount of $2.6 million related to our convertible notes, $0.4 million for the loss in fair value of warrant liability, $0.2 million for the loss in fair value of shares settled liability and $24.1 million of loss on issuance of convertible notes, bonds and warrants, offset by $0.3 million for the change in fair value of our derivative liability related to our convertible notes and preferred stock.

 

Income Taxes

 

During the three months ended March 31, 2020, we recognized an income tax benefit of $1.0 million. The Company’s deferred tax liability and income tax benefit relates to our amortizable intangible assets. The amortization of intangible assets of $1.0 million caused the deferred tax liability to decrease by $1.0 million, which resulted in the recognition of an income tax benefit.

 

Net Loss

 

During the three months ended March 31, 2020, we recorded a net loss of $56.3 million, compared to a net loss of $2.9 million for the three months ended March 31, 2019. The increase in net loss of $53.4 million is primarily due to higher stock-based compensation expense of $9.1 million, a loss of $11.9 million on the deconsolidation of Nexway, $24.1 million loss on issuance of convertible notes, bonds and warrants, debt discount of $2.6 million related to our convertible notes and net revenue of $7.3 million recognized from the sale of our software licenses.

 

85
 

 


Results of Operations for the Year Ended December 31, 2019 as Compared to the Year ended December 31, 2018

 

The following table summarized FaceBank Pre-Merger’s consolidated results of operations for the years ended December 31, 2019 and 2018:

 

(in thousands)   Years Ended December 31,  
    2019     2018  
    (As Restated)        
Revenues   $ 4,271       -  
General and administrative     (13,793 )     (6,746 )
Amortization of intangible assets     (20,682 )     (8,209 )
Impairment of intangible assets     (8,598 )     -  
Depreciation     (83 )     (8 )
Other income (expense)     (4,514 )     (243 )
Income tax benefit     5,272       2,114  
Net loss   $ (38,127 )   $ (13,092 )

 

Revenues

 

During the year ended December 31, 2019 FaceBank Pre-Merger recognized net revenues of approximately $4.3 million related primarily from the sale of software licenses. There were no revenues recognized for the year ended December 31, 2018.

 

General and Administrative

 

During the year ended December 31, 2019 general and administrative expenses totaled $13.8 million compared to $6.8 million for the year ended December 31, 2018. The increase of $7.0 million is primarily related to $7.7 million of general and administrative expenses from our 2019 acquisitions of Facebank AG and Nexway AG, offset by $0.7 million of lower general and administrative expenses, consisting of $2.5 million of lower stock-based compensation expenses, offset by increases of $1.8 million for employee salaries and related expenses, legal and professional fees, and other administrative expenses.

 

Amortization of Intangible Assets

 

During the year ended December 31, 2019 amortization expenses for intangible assets totaled $20.7 million compared to $8.2 million for the year ended December 31, 2018. The increase of $12.5 million was primarily due to amortization expenses recognized in connection with our acquisition of Evolution in September 2018.

 

Long-Term Asset Impairments

 

During the year ended December 31, 2019 impairment expenses related to long-term assets totaled $8.6 million. FaceBank Pre-Merger recognized impairments related to the intangible assets acquired in connection with our acquisitions of Nexway AG and Facebank AG.

 

Other Income/Expense

 

During the year ended December 31, 2019 other expenses totaled $4.5 million compared to other expenses of $0.2 million for the year ended December 31, 2018. The $4.3 million increase to other expenses was primarily related to $8.3 million of losses recorded on investments in connection with our acquisitions of Facebank AG and Paddle 8, and our Panda investment, $2.1 million of interest expense related to our convertible notes and long-term borrowings, $0.2 million recorded for the change in fair value of our Panda interests, offset by $4.5 million recorded for the change in fair value of our subsidiary warrant liability, and $0.8 million for the change in fair value of our derivative liability related to our convertible notes and Series D Preferred Stock.

 

86
 

 

Income Taxes

 

During the year ended December 31, 2019, FaceBank Pre-Merger recognized an income tax benefit of $5.3 million. FaceBank Pre-Merger’s deferred tax liability and income tax benefit relates to its amortizable intangible assets. The amortization of intangible assets of $20.7 million caused the deferred tax liability to decrease by $5.3 million, which resulted in the recognition of an income tax benefit.

 

During the year ended December 31, 2018, FaceBank Pre-Merger recorded an income tax benefit of $2.1 million. FaceBank Pre-Merger’s deferred tax liability is tied to our amortizable intangible assets. The amortization of intangibles of $8.2 million caused the deferred tax liability to decrease from $2.1 million, which resulted in an income tax benefit for the period.

 

Net Income/Loss

 

During the year ended December 31, 2019 and 2018, FaceBank Pre-Merger’s net loss was $38.1 million and $13.1 million, respectively.

 

Cash Flows for FaceBank Pre-Merger

 

The following table presents selected data from FaceBank Pre-Merger’s consolidated statement of cash flows:

 

    Three Months Ended
March 31,
    December 31,  
    2020     2019     2019     2018  
    (unaudited)     (unaudited)              
Net cash provided by (used in) operating activities   $ (7,478 )   $ (582 )   $ 1,731     $ (3,153 )
Net cash provided by investing activities     (2,421 )     (801 )     1,509       -  
Net cash provided by financing activities     2,356       1,658       4,353       3,107  
Net increase (decrease) in cash   $ (7,543 )   $ 275     $ 7,593     $ (46 )

 

The accompanying consolidated financial statements have been prepared assuming that FaceBank Pre-Merger will continue as a going concern, which contemplates the continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business. FaceBank Pre-Merger has cash of $7.6 million, a working capital deficiency of $49.5 million and an accumulated deficit of $56.1 million at December 31, 2019. FaceBank Pre-Merger recorded a net loss of $38.1 million and net cash provided by operating activities was $1.7 million for the year ended December 31, 2019.

 

FaceBank Pre-Merger had cash of $0.1 million, a working capital deficiency of $31.4 million and an accumulated deficit of $111.6 million at March 31, 2020. FaceBank Pre-Merger incurred a $56.3 million net loss for the three months ended March 31, 2020.

 

FaceBank Pre-Merger expects to continue incurring losses in the foreseeable future and will need to raise additional capital to fund its operations, meet its obligations in the ordinary course of business and execute its longer-term business plan. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year from the date that those financial statements are issued. The condensed consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

FaceBank Pre-Merger Operating Activities

 

For the year ended December 31, 2019, net cash provided by operating activities was $1.7 million, which consisted of our net loss of $38.1 million, adjusted for non-cash expenses of $28.1 million including, $8.6 million of impairment charges recorded for intangible assets acquired with our acquisitions of Facebank AG and Nexway, $20.7 million of amortization expenses related to our intangible assets acquired with Evolution, $8.3 million of losses recorded on investments, $1.4 million of stock-based compensation, and $0.6 million of amortization of the debt discount, offset by $5.3 million related to the change in fair value of our subsidiary warrant liability and our derivative liability, and $5.3 million of income tax benefit. Changes in operating assets and liabilities primarily consisted of increases in accounts payable of $5.5 million, offset by a decrease in accounts receivable of $7.7 million.

 

For the three months ended March 31, 2020, net cash used in operating activities was $7.5 million, which consisted of our net loss of $56.3 million, adjusted for non-cash expenses of $58.0 million, including $5.2 million of amortization expenses related to our intangible assets, loss on issuance of convertible notes, bonds and warrants of $24.1 million, $9.1 milion of stock-based compensation, $1.7 million of amortization of the debt discount, $0.4 million of change in fair value of warrant liability, $0.2 million of change in fair value of shares settled liability and $0.1 million of interest expense related to our convertible notes payable, offset by $0.3 million related to the change in fair value of our subsidiary warrant liability and our derivative liability, $8.6 million on deconsolidation of Nexway and $1.0 million of income tax benefit. Changes in operating assets and liabilities primarily consisted of increases in accounts payable and accrued expenses of $1.0 million, offset by a decrease in accounts receivable of $0.9 million.

 

For the three months ended March 31, 2019, net cash used in operating activities was $0.6 million, which consisted of our net loss of $2.9 million, adjusted for non-cash expenses of $1.8 million including, $5.2 million of depreciation and amortization expenses, $0.2 million of amortization of the debt discount and $0.1 million of interest expense related to our notes payable, offset by $2.5 million related to the change in fair value of our warrant liability, $1.2 million of income tax benefit, and the increase in accounts payable and accrued expenses of $0.5 million.

 

87
 

 

For the year ended December 31, 2018, net cash used in operating activities was $3.2 million, which primarily consisted of our net loss of $13.1 million, adjusted for non-cash expenses of $9.3 million including, $8.2 million of depreciation and amortization expenses, $3.8 million of stock-based compensation expense, $1.5 million of amortization expense for the debt discount related to our convertible notes, offset by $2.1 million of income tax benefit, $1.9 million for the gain on extinguishment related to our convertible notes, $0.7 million for the change in fair value of our derivative liability, and the increase in accounts payable and accrued expenses of $0.6 million.

 

FaceBank Pre-Merger Investing Activities

 

For the year ended December 31, 2019, net cash provided by investing activities was $1.5 million, which primarily consisted of $2.3 million of cash received, net of cash paid, in connection with our acquisition of Facebank AG and Nexway, $1.0 million paid for our investment in Panda Productions (HK) Limited (“Panda”), offset by $0.7 million received from accredited investors for an interest in Panda, $0.2 million paid for intangible assets related to our Virtual Mayweather agreement, and $0.2 million purchases of property and equipment.

 

There were no investing activities for the year ended December 31, 2018.

 

In March 2020, we advanced $2.4 million to fuboTV Sub in accordance with the Merger Agreement.

 

For the three months ended March 31, 2019, net cash used in investing activities was $0.8 million, which primarily consisted of our $1.0 million payment for our investment in Panda Productions (HK) Limited (“Panda”), offset by $0.2 million received from accredited investors for an interest in Panda.

 

FaceBank Pre-Merger Financing Activities

 

For the year ended December 31, 2019, net cash provided by financing activities was $4.4 million. The net cash provided is primarily related to $3.6 million of proceeds received from the sale of our common stock and warrants, $0.7 million of proceeds received from the issuance of our preferred stock, $0.4 million received as an advance from a related party, $0.8 million of proceeds received from the issuance of a convertible note and $0.1 million of proceeds received from the issuance of our subsidiary’s common stock, offset by repayments of $0.5 million in connection with our convertible notes, repayments of $0.4 million to related parties, and $0.3 million paid for the redemption of our Series D Preferred Stock.

 

For the year ended December 31, 2018, net cash provided by financing activities was $3.1 million. The net cash provided is primarily related to $3.1 million of proceeds received from the sale of our common stock, $1.8 million of proceeds received from the issuance of our convertible notes, offset by repayments of $1.8 million of our convertible notes.

 

For the three months ended March 31, 2020, net cash provided by financing activities was $2.4 million. The net cash provided is primarily related to $2.3 million of proceeds received from the sale of our common stock, $0.2 million of proceeds received from the issuance of our Series D Preferred Stock, $78,000 received as an advance from a related party, $0.9 million of proceeds received from the issuance of a convertible note, offset by repayments of $0.6 million in connection with our convertible notes, repayments of $0.3 million to related parties and redemption of $0.3 million of Series D Preferred Stock.

 

For the three months ended March 31, 2019, net cash provided by financing activities was $1.7 million. The net cash provided is primarily related to $1.8 million of proceeds received from the sale of our common stock, $65,000 of proceeds received from the issuance of our subsidiary’s common stock, offset by repayments of $0.2 million of our convertible notes.

 

FaceBank Pre-Merger Off-Balance Sheet Arrangements

 

As of December 31, 2019 and March 31, 2020, respectively, there were no off-balance sheet arrangements.

 

FaceBank Pre-Merger Critical Accounting Policies

 

Our discussion and analysis of financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these consolidated financial statements and related disclosures requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, expenses, and related disclosure of contingent assets and liabilities. We evaluate, on an ongoing basis, our estimates and judgments, including those related to the useful life of the assets. We base our estimates on historical experience and assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

The methods, estimates and judgments we use in applying our most critical accounting policies have a significant impact on the results that we report in our consolidated financial statements. The Securities and Exchange Commission, or the SEC, considers an entity’s most critical accounting policies to be those policies that are both most important to the portrayal of a company’s financial condition and results of operations and those that require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about matters that are inherently uncertain at the time of estimation. For a more detailed discussion of the accounting policies of the Company, see Note 2 of the Notes to the Consolidated Financial Statements, “Summary of Significant Accounting Policies.”

 

88
 

 

We believe the following critical accounting policies, among others, require significant judgments and estimates used in the preparation of our consolidated financial statements.

 

Impairment Testing of Long-Lived Assets

 

We evaluate long-lived assets for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. When such factors and circumstances exist, we compare the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. Impairment, if any, is based on the excess of the carrying amount over the fair value, based on market value when available, or discounted expected cash flows, of those assets and is recorded in the period in which the determination is made.

 

During the year ended December 31, 2019, we recorded impairment charges of approximately $8.6 million related to the intangible assets acquired with our acquisition of Nexway.

 

Acquisitions and Business Combinations

 

We allocate the fair value of purchase consideration issued in business combination transactions to the tangible assets acquired, liabilities assumed, and separately identified intangible assets acquired based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Significant estimates in valuing certain intangible assets include, but are not limited to, future expected cash flows from, acquired technology, trade-marks and trade names, useful lives, and discount rates. Management’s estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. During the measurement period, which is one year from the acquisition date, we may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings.

 

Goodwill

 

We test goodwill for impairment at the reporting unit level on an annual basis on December 31 for each fiscal year or more frequently if events or changes in circumstances indicate that the carrying amount of goodwill may not be recoverable. We assess qualitative factors to determine whether it is more likely than not that the fair value of a single reporting unit is less than its carrying amount under ASU No. 2017-04, Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment, issued by the FASB. If it is determined that the fair value is less than its carrying amount, the excess of the goodwill carrying amount over the implied fair value is recognized as an impairment loss.

 

There were no goodwill impairment charges recorded during the years ended December 31, 2019 and 2018. Changes in economic and operating conditions and the impact of the COVID-19 pandemic could result in goodwill impairment in future periods.

 

89
 

 

Intangible Assets

 

Our intangible assets represent definite lived intangible assets, which are being amortized on a straight- line basis over their estimated useful lives as follows:

 

Human animation technologies     7 years  
Trademark and trade names     7 years  
Animation and visual effects technologies     7 years  
Digital asset library     5-7 years  
Intellectual Property     7 years  
Customer relationships     11 years  

 

Revenue From Contracts With Customers

 

We recognize revenue from contracts with customers under ASC 606, Revenue from Contracts with Customers (the “revenue standard”) on a net basis, as we are an agent and not a principal. The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. A good or service is transferred to a customer when, or as, the customer obtains control of that good or service. The following five steps are applied to achieve that core principle:

 

  Step 1: Identify the contract with the customer
  Step 2: Identify the performance obligations in the contract
  Step 3: Determine the transaction price
  Step 4: Allocate the transaction price to the performance obligations in the contract
  Step 5: Recognize revenue when the company satisfies a performance obligation

 

We recognized net revenues from contracts with customers of approximately $4.3 million during the year ended December 31, 2019, primarily from the sale of software licenses. Revenue from the sale of software licenses are recognized as a single performance obligation at the point in time that the software license is delivered to the customer. Under our contracts, we are required to provide its customers with 30 days to return the license for a full refund, regardless of reason, and we will be provided a refund in full of its cost to sell the license. Therefore, for Nexway, we act as an agent and recognize revenue on a net basis.

 

Derivative Financial Instruments

 

The Monte Carlo Model was used to estimate the fair value of the embedded conversion features of our convertible notes. The model includes subjective input assumptions that can materially affect the fair value estimates. The expected volatility is estimated based on the most recent historical period of time equal to the weighted average life of the convertible notes. There were no extinguishment charges, as the notes converted to shares in accordance with the prepayment provisions specified in the note agreements.

 

Warrant Liability

 

We account for common stock warrants with cash settlement features as liability instruments at fair value. This liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in our consolidated statements of operations. The fair value of liabilities classified as warrants has been estimated using the Monte Carlo simulation model.

 

Convertible Preferred Stock

 

Preferred shares subject to mandatory redemption are classified as liability instruments and are measured at fair value. We classify conditionally redeemable preferred shares, which includes preferred shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control, as temporary equity until such time as the conditions are removed or lapse.

 

Recently Issued Accounting Pronouncements

 

See Note 3 in the FaceBank Pre-Merger consolidated financial statements included elsewhere in this prospectus for a discussion of recent accounting policies.

 

90
 

 

BUSINESS

 

On April 1, 2020, we acquired fuboTV Inc., a Delaware corporation, or fuboTV Sub, by the merger of fuboTV Acquisition Corp., our wholly-owned subsidiary, with and into fuboTV Sub, which we refer to as the “Merger.”

 

Before the Merger, our company, referred to as “FaceBank Pre-Merger” was a character-based virtual entertainment company, and a leading developer of digital human likeness for celebrities and consumers, focused on applications in traditional entertainment, sports entertainment, live events, social networking, mixed reality (AR/VR) and artificial intelligence. Following the Merger, the combined company operates under the name “fuboTV,” and our trading symbol is “FUBO.” We subsequently changed our name from FaceBank Group, Inc. to “fuboTV Inc.,” and we changed the name of fuboTV Sub to “fuboTV Media, Inc.”

 

Unless the context otherwise requires, “we,” “us,” “our,” and the “Company” refers to the combined company post-Merger – fuboTV Inc., or fuboTV, and its subsidiaries, including fuboTV Sub. “FaceBank Pre-Merger” refers to our Company and its subsidiaries prior to the closing of the Merger, and “fuboTV Pre-Merger” refers to fuboTV Media Inc. and its subsidiaries prior to the Merger. For more information regarding the Merger, please see “Merger with fuboTV Inc.” below.

 

Overview

 

fuboTV is the leading sports-first, live TV streaming platform, offering subscribers access to tens of thousands of live sporting events annually as well as leading news and entertainment content. As of June 30, 2020, we feature more top Nielsen-ranked channels in our base package than any other live TV streaming service. fuboTV’s platform allows customers to access content through streaming devices, and on SmartTVs, mobile phones, tablets and computers. fuboTV Pre-Merger launched in 2015 and today is a leading independent virtual multichannel video programming distributor, or vMVPD, in the United States. In 2020 fuboTV merged with Facebank Pre-Merger, a technology-driven IP company focused on sports, movies and live performances, to enhance its position in the industry. fuboTV Pre-Merger closed 2019 with approximately 316,000 paid subscribers. Over the course of 2019, fuboTV Pre-Merger’s paid Subscribers and free trial Users streamed 299 million hours of content on our platform, a 210% increase over 2018. Furthermore, fuboTV Pre-Merger’s MAUs are highly engaged and have watched on average 140 hours of content per month during the three months ended June 30, 2020. We generate revenue from our subscribers through reoccurring subscription fees, as well as through premium services and features that we refer to as attachments (e.g., enhanced Cloud DVR, Family Share plan). For the year ended December 31, 2019, fuboTV Pre-Merger generated a monthly average revenue per user, or Monthly ARPU, of approximately $54, or $648 annually, an increase of 42% year-over-year, through a combination of subscription and advertising revenue. In addition, fuboTV Pre-Merger’s advertising business grew 201% year-over-year and is a key driver of our monetization strategy. We believe our premium content and industry-leading consumer experience uniquely position us to rapidly grow our advertising business.

 

Live TV streaming has disrupted the traditional cable TV and satellite model, shifting billions of dollars in subscription and advertising revenue to streaming platforms. The number of cord-cutting and cord-never households continues to accelerate in the U.S., as cable and satellite subscribers increasingly favor the streaming experience. Despite being a growing share of TV consumption, streaming is still in the early stages of adoption, accounting for only 18% of total TV viewing hours. We believe this creates significant opportunities for vMVPDs like fuboTV to address the $226 billion global pay TV services market. As consumers continue to spend more time streaming content, we also believe that advertisers will allocate dollars away from the $175 billion global traditional linear TV advertising spend and towards streaming services. In the United States, while streaming accounts for 18% of total TV hours viewed, it only attracts 5% of TV ad spending. If OTT advertising spending rises to levels commensurate with the current share of viewing hours, this alone represents close to $10 billion of additional opportunity.

 

We offer subscribers a live TV streaming service, priced at $59.99 per month, with the option to purchase add-ons and features best suited to their preferences. Our base plan includes a broad mix of 100+ channels, including 43 of the top 50 Nielsen-ranked networks (among adults aged 18-49), across sports, news and entertainment. In the summer of 2020, we enhanced our sports-centric offering with the addition of ESPN and ABC as well as other top programming from Disney. We currently provide access to over 700 local TV channels covering 99% of U.S. households. Our app ranked #1 in last-twelve-months, or LTM, user ratings versus other popular live TV streaming providers in both the Apple App Store and Google Play Store, according to Appbot.com as of May 31, 2020.

 

91
 

 

At the core of our offering is our proprietary technology platform purpose-built for live TV and sports viewership. Our proprietary technology stack has enabled us to regularly offer new features and functionality. For example, we were first to market with vMVPD streaming in 4K resolution. We also offer multi-view on Apple TV, which enables subscribers to watch two live streams simultaneously, as well as the ability to watch select sports content from multiple camera angles. Unlike other popular Video-on-Demand-only (VOD) streaming services, live TV streaming requires sophisticated infrastructure and technology, given the nuances associated with an offering of live programming that refreshes every hour. Today, our proprietary video delivery platform supports all major sports leagues and entertainment content owner delivery requirements. Our technology enables us to meet blackout and geographical rights requirements are met with zip-code-level fidelity, and deliver conformant streams on a per-user, per-device basis, protected by industry-standard Digital Rights Management (DRM) technology.

 

As a result of our direct-to-consumer model, we gain further insight into customer behavior from the billions of data points captured by our platform each month. In 2019, we captured an average of 21 billion User data points per month. This data drives our continued innovation and is at the core of our enhanced user experience, product and content strategy and advertising differentiation. The data also enables us to provide Users with real-time personalized discovery of live and on-demand programming and to surface relevant content in a pleasing, non-intrusive manner. In 2019, 38% of intended Content Hours were recommended by fuboTV (shortly preceded by a play-video event). Furthermore, the access to first party data enhances fuboTV’s product and content strategy, evident by a 3x increase in Attachments in the second quarter of 2020 compared to the first quarter of 2019. Lastly, the data enables fuboTV to offer differentiated advertising and command premium pricing, in some cases reaching $30+ addressable CPMs.

 

Our growth strategy is to acquire subscribers who are attracted to our premium sports offering and can find with us a compelling sports, news and entertainment viewing alternative to a traditional pay TV service. We actively engage those subscribers by providing a seamless pay TV replacement through a personalized easy-to-use streaming product at a significantly lower cost than traditional pay TV providers. We then monetize our engaged audience through subscription fees and our digital advertising offering. Today, the vast majority of our revenue is generated from monthly subscriptions. We have improved our margins, as well as our engagement levels, by enabling subscribers to select attachments such as Cloud DVR Plus and Family Share and to subscribe to premium channel packages like Sports Plus with NFL RedZone and International Sports Plus. We believe a significant opportunity for fuboTV is to allow advertisers to access our audience by leveraging our technology, data, and measurability to drive returns on advertising spend.

 

We generate significantly higher levels of revenue and subscriber additions in the third and fourth quarters of the year. This seasonality is driven primarily by sports leagues, specifically the NFL, which has a shorter partial-year season. For example, in 2018 and 2019, fuboTV Pre-Merger’s third and fourth quarters combined represented 60% and 65% of fuboTV Pre-Merger’s total gross paid subscriber additions, respectively. In addition, we typically see average Subscribers on our platform decline from the fourth quarter of the previous year through the first and second quarter of the following year. For example, fuboTV Pre-Merger experienced a 4.4% decline in average Subscribers in the first quarter of 2019 compared to the fourth quarter of 2018 and a 0.1% decrease in the first quarter of 2020 compared to fuboTV Pre-Merger’s average Subscribers in the fourth quarter of 2019.

 

We have achieved significant revenue growth in recent years while systematically driving improvements in our key operating metrics. fuboTV reached 286,126 paid Subscribers on June 30, 2020, which represented a 47% increase from fuboTV Pre Merger’s paid Subscribers on June 30, 2019, although down relative to the prior quarter due to seasonality and suspension of the sports seasons stemming from COVID-19. fuboTV Pre-Merger’s revenues for the year ended December 31, 2019 grew to $146.5 million, an increase of 96% versus fuboTV Pre-Merger’s revenues of $74.8 million for the year ended December 31, 2018. The advertising component to fuboTV Pre-Merger’s revenues has been rapidly growing and reached $12.5 million (8% of fuboTV Pre-Merger’s total revenues) in 2019, up 201% from 2018. Despite the lack of sports content, the primary draw for new customers, revenues for the period ended June 30, 2020 grew to $44.2 million, an increase of 53% compared to the period ended June 30, 2019.

 

Industry Overview

 

Streaming services have experienced rapid growth in adoption as consumers engage with streaming video and audio through a variety of devices, including connected TVs, mobile phones, and tablets. According to a Parks Associates survey, as of March 2020, 76% of all U.S. broadband households have at least some form of OTT video service subscription. Furthermore, as of April 2020, 58% of connected TV viewing households still had subscriptions to cable and/or satellite, according to Comscore OTT Intelligence, which we believe is supported by the lack of streaming news and sports content. Despite the early adoption of OTT video streaming services, which are largely focused on entertainment content, streaming only accounts for 18% of total TV viewing hours based on a last 3-months average in April 2020. Traditional live TV accounts for the majority of TV viewing hours for U.S. households, however, the proportion is declining as customers continue cutting the cord. We believe consumers are increasingly favoring the superior customer experience, lower cost and better value of streaming services. As stated in a February 2020 eMarketer report, cord-cutting and cord-never U.S. households are expected to reach 49 million in 2020.

 

Sports and news content have been a key driver for pay TV operators to retain and grow audiences. Most streaming subscription services have primarily focused on entertainment content offerings, requiring sports fans to, until recently, remain tethered to the pay TV ecosystem. According to a December 2019 MoffettNathanson report, 60% of U.S. pay TV households consume sports on a regular basis and about 90% of sports and news consuming households continue to subscribe to pay TV. We believe this creates a significant opportunity to provide a pay TV replacement service via streaming that also features an enhanced live sports and news viewing experience.

 

92
 

 

Cable and satellite services have been slow to adapt to changing customer needs. In its Telecommunications Report, the American Customer Satisfaction Index (ACSI) found that streaming video services averaged a score of 76 out of 100 while subscription television service remained substantially lower at 62 out of 100 in 2019, the last place amongst the 46 industries tracked by ASCI. Further, according to Leichtman Research Group, as of November 2019, the average U.S. cable package costs $110 per month, significantly higher than virtually all OTT options. Pay TV providers have struggled to retain consumers, as U.S. pay TV households decreased by approximately 6 million in 2019 or 7% decline, according to MoffettNathanson. vMVPDs have been the partial beneficiaries of this declining interest by consumers in pay TV by delivering a superior customer experience at a lower price. According to a June 2020 MoffettNathanson report, the total number of vMVPD subscribers grew from one million in 2015 to 10 million in 2019 and is expected to reach 16 million by 2024. Additionally, U.S. consumer spending on vMVPDs are expected to grow by 16.8% CAGR from 2019 to 2024E to $13 billion. vMVPDs offer consumers the ability to watch a larger range of content on a larger range of devices and in more locations as compared to traditional MVPDs, and with new features regularly being innovated. With superior direct-to-consumer (DTC) relationships and easier, more convenient functionality, we believe it will be a matter of time before streaming is the preferred medium across all platforms for TV consumption.

 

We also believe that the COVID-19 pandemic will have lasting effects on consumer behavior. According to a June 2020 Nielsen Report, even as states eased shelter-in-place orders and businesses reopened, connected TV usage remained well above pre-COVID-19 levels, while traditional TV usage normalized. Households using vMVPD services also increased 70% year over year during the three months ending April 2020, according to Comscore OTT Intelligence. With the increasing likelihood of sports resuming with empty stadiums and otherwise generally limited in-person viewership, we believe fans will turn to streaming solutions. vMVPDs are also a more affordable alternative to traditional pay TV, which, we believe, in this current economic climate, further accelerates adoption.

 

93
 

 

Our Market Opportunity

 

Offering subscribers a broad content offering, focused on sports as well as news and entertainment content, allows us to address three large markets in transition. These opportunities include traditional cable or satellite subscribers adopting streaming, traditional linear TV advertisers reallocating their budgets to reach digital audiences, and adjacent opportunities, like sports wagering (which we intend to implement), that complement a sports-first streaming content offering.

 

The rapid shift to TV streaming has disrupted the traditional cable TV and satellite distribution model, creating new options for consumers and new opportunities for broadcasters and advertisers to distribute their content and reach audiences, respectively. The number of cord-cutting and cord-never households continues to accelerate in the U.S., as cable and satellite subscribers increasingly favor the streaming experience. We believe this creates significant opportunities for vMVPDs to address the $226 billion global pay TV services market (as of 2019), according to an April 2020 Grand View Research report.

 

U.S. traditional linear TV advertising spending was approximately $95 billion in 2019 and is expected to decrease by 13% in 2020 to approximately $83 billion, according to a June 2020 MAGNA report. Meanwhile, U.S. digital advertising spend was approximately $128 billion in 2019 and is expected to grow by 2% to reach approximately $130 billion in 2020. As consumers continue to spend more time streaming content, we believe advertisers will allocate dollars away from traditional TV advertising and towards advertising on streaming services. According to a MAGNA April 2019 report, OTT advertising spending is expected to reach $5 billion in 2020. Today, streaming accounts for 18% of total TV hours viewed, but only attracts 5% of ad spend. If OTT advertising spend rises to levels commensurate with the current share of viewing hours, this represents close to $10 billion of advertising spend. Furthermore, vMVPDs are able to command premium pricing from advertisers, given their focus on live content in combination with un-skippable ads and unique data insights that increase ad relevance and drive higher ROAS, unique data capabilities regarding user preferences that allow for more relevant advertising and un-skippable advertising inventory.

 

Streaming platforms also enable new opportunities including online subscriptions, eCommerce transactions, and other services. We believe our sports-first product offering is particularly well suited to one day facilitate sports wagering services as a natural extension of our premium sports content. Sports wagering is a rapidly growing and large opportunity. According to Zion Market Research, the global sports betting market is expected to reach approximately $155 billion by 2024. Global sports betting in the U.S. is still in early innings with only 18 states and DC offering live, legal single-game sports betting and 4 states having authorized sports betting but not yet being operational, according to the American Gaming Association as of August 2020.

 

Our Offerings

 

Our offerings are designed to address the needs of the parties in the TV streaming ecosystem.

 

94
 

 

Subscribers

 

We offer consumers a leading live TV streaming platform for sports, news, and entertainment. We provide basic plans with the flexibility for consumers to purchase the add-ons and features best suited for them. Our base plan, fubo Standard, includes 100+ channels, including 43 of the top 50 Nielsen-rated networks (among adults aged 18-49 in the primetime viewing time), dozens of channels with sports, double digit news channels, and some of the most popular entertainment channels on television. Subscribers have the option to add premium channels and additional channel packages, as well as upgrade attachments such as more DVR storage with Cloud DVR Plus and additional simultaneous streams with Family Share.

 

 

Airing tens of thousands of sporting events per year, our extensive sports coverage attracts sports fans looking to replace cable TV. fuboTV, which with the addition of ESPN, ABC and other networks from Disney, will improve its already strong live sports offering to include ESPN’s industry-leading live event coverage from across the world of sports, including the NFL, NBA, MLB, NHL, MLS, college football, college basketball, Serie A, Bundesliga, PGA Tour, the ATP Tour, and more.

 

While live sports are key to customer acquisition, we believe our broader entertainment and live news offerings continue to drive engagement and retention on the platform. As of June 30, 2020, no other live TV streaming platform has more news channels in its base plan, offers over 700 local TV channels covering 99% of U.S. households and 30,000 TV shows and movies on demand each month across any supported device.

 

Advertisers

 

We believe our leading, independent live TV streaming platform offers a unique opportunity to advertisers. As cord cutting continues and traditional linear TV viewers decline, advertisers are increasingly allocating their ad budgets to OTT platforms to reach these audiences. fuboTV’s sports-first live TV platform offers advertisers a growing and increasingly valuable live audience and provides un-skippable ad inventory on high quality content. We believe our growing subscriber base and increasing household viewing hours makes the platform highly attractive to advertisers. Advertisers also benefit from combining traditional TV advertising formats with the advantages of digital advertising including measurability, relevancy and interactivity.

 

The following is a list of representative advertisers on our platform:

 

  lexus.com
  Amazon GMAT
  Boost Mobile
  ibm.com
  Geico - US
  campbells.com
  Procter & Gamble - US
  millerlite.com
  clorox.com
  dell.com
  Amazon Digital
  Progressive
  valvoline.com
  ford.com
  klarna.com
  underarmour.com
  jimmyjohns.com
  cisco.com
  facebook.com
  infinitiusa.com
  farmers.com
  nationalguard.com
  coopertires.com
  t-mobile.com
  lumberliquidators.com
  samsung.com

 

95
 

 

Content Providers

 

fuboTV’s TV streaming platform creates the opportunity for content providers to monetize and distribute their content to our highly engaged audience. In doing so, content providers are expanding their audiences, which have shrunk on traditional TV because of ongoing cord-cutting. By aggregating a broad variety of content to deliver a comprehensive offering on our platform, we believe fuboTV is able to provide greater engagement and value to subscribers than content providers would otherwise be able to deliver independently. Furthermore, our data-driven platform enables us to capture valuable insights on consumer behavior and preferences, which are increasingly valuable to our content providers.

 

Our Competitive Strengths

 

We believe that our revenue and subscriber growth are a result of the following competitive strengths:

 

Comprehensive Sports, News & Entertainment Offering

 

 

fuboTV began as a niche, soccer-centric product offering and has since expanded to become one of the broadest OTT entertainment offerings in the market, with many top Nielsen-ranked sports, news and entertainment channels for cord-cutters. While we continue to attract consumers with our extensive premium sports content, we believe our increasingly broad and deep news and entertainment content offerings enhances total viewership and retention of our users as a pay TV replacement. We believe we will continue to grow our content offering by identifying and executing strategic deals that best suit our consumer’s preferences.

 

Delivering Significant Value to Our Subscribers

 

 

We seek to provide a flexible product offering, delivering leading bundles for consumers that are intended to meet their target price point. With a broad menu of subscription plans and platform add-ons, subscribers can customize their offering, providing a valued platform at an attractive price. fuboTV’s base package is less expensive than traditional cable or satellite options and includes a broad array of 100+ channels across sports, news and entertainment. Our content add-on packages (such as Sports Plus, which features NFL RedZone, and SHOWTIME) enable us to provide choices for customers without bearing those costs across our subscriber base. We also provide feature attachments, including enhanced Cloud DVR, Family Share plan and others, which allow subscribers to further tailor their experience and pricing. Our continued subscriber growth, increased retention levels, and growing Attach Rate are all indicative of the value we provide to subscribers.

 

Proprietary Technology and First-Party Data

 

Proprietary technology and data are foundational to our sustainable competitive advantage. Because we design, develop and operate all core components of our platform, we are able to capture broad and deep analytics about platform usage and user behavior and have end-to-end control and visibility of the data and platform. These unique data insights allow us to better understand and continually refine our product and strategy to better meet the needs of our subscribers and address dynamic business demands. Coupling the deep understanding of our users and their environments with our investment in automated monitoring and our machine learning-based recommendation engine has allowed us to better address customer needs and enhance both user experience and advertising performance. Furthermore, the adaptive data collection gives us the business agility to collect and create models with high efficiency that specifically avoid single points of failure. In addition, our platform is built to scale appropriately as usage increases and resources become constrained. Our technology and entertainment IP associated with Pre-Merger Facebank represents an attractive and potentially lucrative opportunity to offer innovative forms of entertainment content to our subscribers and consumers more broadly.

 

Our technology infrastructure enables us to meet blackout and geographical rights requirements with zip-code-level fidelity and deliver conformant streams on a per-user, per-device basis, protected by industry-standard Digital Rights Management (DRM) technology. We believe our proprietary technology infrastructure is scalable.

 

Intuitive User Experience

 

fuboTV has built a native multiscreen experience to work seamlessly across devices. We believe our intuitive user experience and product features enable us to become a leading OTT entertainment service. Moreover, we continue to invest in our platform to provide subscribers a premium viewing experience not possible through traditional linear TV. We are regularly first-to-market with new product features, including, for example, 4K streams, enhanced DVR capabilities, multi-viewing features and our intuitive user interface. Our product is highly customizable and provides an optimized experience for personalized live streaming, including capabilities such as unique user profiles, favorites lists, a dynamic recommendation engine and Cloud DVR offerings and features such as 60 FPS for no blurring of fast paced sports and UI optimized for network and brand promotion. We believe that as we provide subscribers a more personalized experience we will drive greater engagement of current users and attract new subscribers to our platform. The goal of this personalization, is to increasingly engage current users and attract new users to the platform.

 

Efficiency of Cloud-based OTT model

 

fuboTV is able to provide lower-cost retail pricing than legacy players because our cost structure is a fraction of those of a traditional cable company. fuboTV’s cloud-based OTT model does not require maintenance of a physical network or the devotion of capital to such network. Our model also allows us to avoid devoting capex to procuring, maintaining inventory of and delivering superfluous, and often outdated, proprietary set-top boxes to customers that do not want or need them, as tens of millions of households already have the necessary hardware that enables streaming to TVs, such as Apple TVs, Amazon Fire TVs, Rokus and native connected TVs. Furthermore, our proprietary technology infrastructure is highly scalable, which we expect to provide ongoing cost and margin advantages as we grow.

 

96
 

 

Our Growth Strategy

 

We believe that we are in the early stages of our growth and that we are at an inflection point in the TV industry where streaming has begun to surpass traditional linear TV in several key areas, including content choice, ease of access and use across devices, and cost savings to consumers. We have identified potential growth opportunities, both in current markets and adjacent markets, that provide additional upside to our business model. The key elements to our growth strategy include:

 

  Continue to grow our subscriber base: In 2019, fuboTV Pre-Merger had over 450,000 gross paid subscriber additions. In the second quarter of 2020, fuboTV Pre-Merger had over 75,000 gross paid subscriber additions, despite reduced sports content. These acquisitions came despite spending by fuboTV Pre-Merger of only $31 million on marketing over the course of 2019, representing only 21% of total revenue, and only 10% of fuboTV’s revenue in the period ended June 30 2020. Our marketing spend relative to total revenues has been modest and we believe there is significant opportunity to accelerate spend on an absolute dollar basis to accelerate subscriber acquisition. Furthermore, our marketing efforts uniquely benefit from our focus on sports, which helps us drive more efficient subscriber acquisition costs. We will continue to utilize and analyze the data we have collected to help us become more efficient with our marketing campaigns relative to spend.

     
  Upsell and retain existing subscribers : By improving our add-on and attachment offerings, we have been able to steadily increase the Attach Rate within our subscriber base while continuing to improve our overall retention rates. By piggybacking on to our existing offerings and not meaningfully increasing our cost basis while increasing revenues, attachments increase our margins. Through each attachment, we provide incremental value to our paying subscribers and are able to capitalize on the incremental dollars earned through our ability to upsell. We have consistently upgraded our attachment offerings, as well as optimized our merchandising and bundling of these offerings, and as a result have more than doubled the attach rate of our subscribers. By the end of 2019, fuboTV Pre-Merger sold over 317,000 attachments to fuboTV Pre-Merger’s base of over 315,000 subscribers, representing an average of one attachment per base plan. This further expanded in the second quarter of 2020, during which period fuboTV sold 1.2 attachments per subscriber on average. We expect Attach Rates to continue to grow.
     
  Grow advertising inventory: Improvements to our content offering, UI / navigational elements and content merchandising / targeting capabilities, combined with evolutions in customer behavior and growth in our subscriber base, have driven growth of our viewership over time. We are increasingly monetizing this engagement through advertising on the fuboTV platform. We intend to continue leveraging our data and analytics to deliver relevant advertising while improving the ability of our advertisers to optimize and measure the results of their campaigns. We also plan to continue to expand our direct sales teams to increase the number of advertisers who leverage our platform and continue improving our fill-rates and CPMs.
     
  Continuing to enhance our content portfolio : Because we have the direct-to-consumer relationship and have the ability to analyze all the content that our subscribers consume, we believe we can continue to drive better subscriber experiences. We plan to continue to optimize our content mix to best suit our subscribers’ interests by leveraging our deep understanding of our subscribers through the data captured on the platform.
     
  Continue to invest in our technology and data capabilities: We believe that our technology platform, coupled with our content offering, differentiates us, and we will continue to invest in both to drive the subscriber experience. We plan to continue to enhance our product for sports viewers by increasing the number of 4K streams and enhancing the image quality of fast-paced games. We have also rolled out personalization capabilities for our subscribers, including Favorites List and User Profiles, which allow us to enhance our recommendation technology, thereby potentially increasing subscriber engagement and satisfaction.
     
  Enter adjacent markets, including wagering: fuboTV, as a content distributor and advertising platform, is very closely aligned with several adjacent markets. For example, our current sports-first platform lends itself to entering into the sports wagering market, which is expected to have a global market size of $155.49 billion by 2024, according to Zion Market Research. This is a market that fuboTV is well-positioned to enter given our unique live sport streaming offering, our deep knowledge of sports marketing and underlying technology platform.
     
  Expand internationally:

With more than 3.5 billion soccer fans worldwide, in addition to all other sports fans and TV viewers, we believe there remains a significant opportunity to expand internationally. As of June 30, 2020, 98% of fuboTV Pre-Merger subscribers resided in the United States and Canada. In 2018, fuboTV Pre-Merger began to increase our focus on international expansion, and made our services available in Spain, becoming the first vMVPD to launch outside of North America. We intend to continue to pursue disciplined international expansion, in addition to opportunistically obtaining the rights to popular local content and having local curators.

 

97
 

 

Our Virtual Entertainment Portfolio and Technology

 

Following the Merger, we continue to be a character-based virtual entertainment business and a developer of digital human likeness for celebrities and consumers, focused on applications in traditional entertainment, sports entertainment, live events, social networking, mixed reality (AR/VR) and artificial intelligence. We expect to continue to build on FaceBank Pre-Merger’s content delivery platform for traditional and future-form IP by leveraging our IP sharing relationships with leading celebrities and other digital technologies to enhance our sports and entertainment offerings.

 

We believe FaceBank Pre-Merger’s human animation and digital likeness technologies, which have allowed us to secure attractive long-term revenue sharing relationships with celebrities and entertainment properties, represent an opportunity to offer innovative new forms of entertainment content to our Subscribers and to consumers at large. Our recent announcement of plans to develop a new form of pay-per-view sports entertainment, featuring “Virtual Mayweather” competing in simulated championship-style fights against other historically significant champion boxers provides an example of the types of future-form content that we believe will be attractive to fuboTV consumers.

 

Intellectual Property

 

Our intellectual property is an essential element of our business. We rely on a combination of patent, trademark, copyright and other intellectual property laws, confidentiality agreements and license agreements to protect our intellectual property rights. We also license certain third-party technology for use in conjunction with our products.

 

We believe that our continued success depends on hiring and retaining highly capable and innovative employees, especially as it relates to our engineering base. It is our policy that our employees and independent contractors involved in development are required to sign agreements acknowledging that all inventions, trade secrets, works of authorship, developments and other processes generated by them on our behalf are our property and assigning to us any ownership that they may claim in those works. Despite our precautions, it may be possible for third parties to obtain and use without consent intellectual property that we own or license. Unauthorized use of our intellectual property by third parties, and the expenses incurred in protecting our intellectual property rights, may adversely affect our business.

 

Patents and Patent Applications

 

As of August 31, 2020 we had two issued U.S. patents, four non-provisional U.S. patent applications, one U.S. design patent application, 18 granted international design registrations in three international design patents, six international patent applications, and one international Patent Cooperation Treaty patent application pending. The issued patents expire in 2038, and the international design registrations have expiration dates ranging from 2035 to 2045. Although we actively attempt to utilize patents to protect our technologies, we believe that none of our patents, individually or in the aggregate, are material to our business. We will continue to file and prosecute patent applications when appropriate to attempt to protect our rights in our proprietary technologies. However, there can be no assurance that our patent applications will be approved, that any patents issued will adequately protect our intellectual property, or that such patents will not be challenged by third parties or found by a judicial authority to be invalid or unenforceable.

 

Trademarks

 

We also rely on several registered and unregistered trademarks to protect our brand. As of August 31, 2020, we had three trademarks registered globally. “fuboTV” is a registered trademark in the United States and the European Union.

 

Competition

 

The TV streaming market continues to grow and evolve as more viewers shift from traditional pay TV to streaming. There is significant competition in the TV market for users, advertisers and broadcasters. We principally compete with traditional pay TV operators, such as AT&T, Comcast, Cox and Altice, along with other vMVPDs, such as YouTube TV, Hulu Live and Sling TV . While the presence of these competitors in the market has helped to boost consumer awareness of TV streaming, contributing to the growth of the overall market, their resources and brand recognition present substantial competitive challenges.

 

98
 

 

We compete on various factors to acquire and retain users. These factors include quality and breadth of content offerings, especially within live sports; features of our TV streaming platform, including ease of use and superior user experience; brand awareness in the market; and perceived value relative to the price of our service. Additionally, we compete for user engagement. Many users have multiple subscriptions to various streaming services and allocate time and money between them.

 

We also face competition for advertisers, which in part depends on our ability to acquire and retain users. Providing a large and engaged audience is crucial for advertisers on our live TV streaming platform. In the TV streaming market, the effectiveness of advertisements and return on investments play a pivotal role. As such, we are also competing for advertisers based on the return of ads compared to various other digital advertising platforms, including mobile and web. Additionally, advertisers continue to allocate a large portion of spend to advertise offline. Therefore, we also compete with traditional media platforms such as traditional linear TV and radio. We are increasingly leveraging our data and analytics capabilities to optimize advertisements for both users and advertisers. We need to continue to maintain an appropriate advertising inventory for the growing demand for ads on our platform.

 

Furthermore, we compete to attract and retain broadcasters. Our ability to license content from broadcasters is dependent on the scale of our user base as well as license terms.

 

Employees

 

As of August 31, 2020, we had approximately 213 employees, all of which were located in North America. We consider our relationship with our employees to be good. None of our domestic employees is represented by a labor union or covered by a collective bargaining agreement.

 

Facilities

 

Our worldwide corporate headquarters and executive offices are located at 1330 Avenue of the Americas in New York, New York, where we occupy approximately 23,000 square feet of office space under various leases that expire between February 14, 2021 and August 14, 2027 and provide for rental payments of $144,782 per month.

 

We believe that our existing facilities are adequate for our current needs and that suitable additional or alternative space will be available on commercially reasonable terms if and when it becomes needed.

 

Legal Proceedings

 

We are and may in the future be involved in various legal proceedings, including those arising from the normal course of business activities. Although the results of litigation and claims cannot be predicted with certainty, currently, in our opinion, the likelihood of any material adverse impact on our consolidated results of operations, cash flows or our financial position for any such litigation or claims is deemed to be remote. Regardless of the outcome, litigation can have an adverse impact on us because of defense costs, diversion of management resources and other factors.

 

Scott Meide vs. Pulse Evolution Corporation et. al.

 

On August 27, 2018, plaintiff Scott Meide filed a complaint in the United States District Court for the Middle District of Florida, Jacksonville Division against PEC, now one of our majority-owned subsidiaries, naming its former officers, among others, as defendants. The plaintiff’s claims are based on three investments: (i) the purchase of 750,000 restricted shares from PEC for the amount of $300,000 on July 18, 2014; (ii) the purchase of 800,000 shares of PEC from defendant Gregory Centineo in July 2015; and (iii) an investment in Evolution AI Corporation in 2018 in the amount of $75,000. Until recently, Mr. Meide was proceeding pro se. Although he has pled multiple claims, the crux of Mr. Meide’s claim, at least as pled in the Second Amended Complaint, which is the operative complaint, is that he was fraudulently induced into making all three investments. The complaint contains a claim for federal securities fraud which forms the only basis for federal jurisdiction. All of the defendants have moved to dismiss the Second Amended Complaint on various grounds, including, but not limited to, the ground that the plaintiff Mr. Meide lacks standing to bring the claims since the purchases of securities were made by Jacksonville Injury Center, LLC, rather than Mr. Meide in his individual capacity.

 

On June 29, 2020, an attorney entered an appearance for Mr. Meide and filed (i) a motion to substitute Jacksonville Injury Center, LLC as the plaintiff and (ii) a motion for leave to file an amended complaint. All of the defendants have filed oppositions to the motion to substitute and motion for leave to amend. The proposed new complaint continues to allege fraud, but also purports to plead a shareholder derivative lawsuit in connection with a claim of an improper transfer of assets to FaceBank Group, Inc. The new proposed complaint also names FaceBank Group, Inc. as a new defendant. Discovery in the matter has been stayed since July of 2019. The matter is set for trial in September of 2020, but we do not expect the trial to go forward given the pending motions to dismiss and stay of discovery. We believe the lawsuit has no merit, and we intend to vigorously defend our position.

 

On September 4, 2020, the court entered an order dismissing with prejudice Mr. Meide’s claim for federal securities fraud. In its order, the court directed the clerk of court to enter judgment in favor of PEC and related defendants on Mr. Meide’s claim for federal securities fraud. The court also denied Mr. Meide’s attempt to file a third amended complaint or substitutes plaintiffs in the action. The court dismissed without prejudice the remaining state law claims on the ground that the court declined to exercise supplemental jurisdiction over them. The state law claims may be reasserted in state court. The court also reserved jurisdiction to determine whether an award of sanctions against Mr. Meide is appropriate. The court has ordered the parties to mediation with respect to the issue of sanctions and, in the event that the mediation is unsuccessful, the court has indicated that it will set a deadline for the filing of any motions for an award of sanctions against Mr. Meide.

 

Andrew Kriss and Eric Lerner vs. FaceBank Group, Inc. et. al.

 

On June 8, 2020, Andrew Kriss and Eric Lerner (the “Plaintiffs”) filed a Summons with Notice in the Supreme Court of the State of New York, Nassau County naming as defendants FaceBank Group, Inc., John Textor and Frank Patterson, among others (Index No. 605474/20). The Notice lists claims for breach of express contract and implied duties, fraud, aiding and abetting fraud, fraud in the inducement, fraudulent misrepresentation, fraudulent concealment, fraudulent conveyance, unjust enrichment and declaratory relief, and states that the Plaintiffs seek monetary damages in an amount to be proven at trial, but not less than six million dollars ($6,000,000) on the breach of contract claim with interest from the date of the alleged breach on September 9, 2014. As of July 30, 2020, FaceBank Group, Inc. had not been served.

 

99
 

 

MANAGEMENT

 

Executive Officers and Directors

 

The following table sets forth certain information concerning our current executive officers and directors as of the date of this prospectus:

 

Name

 

Age

 

Position(s)

Executive Officers:        
David Gandler   45   Chief Executive Officer and Director
Edgar Bronfman, Jr.   65   Executive Chairman and Director
Simone Nardi   45   Chief Financial Officer
Jordan Fiksenbaum   47   President
Alberto Horihuela Suarez   32   Chief Marketing Officer
         
Non-Employee Directors:        
Henry Ahn   58   Director
Ignacio Figueras   43   Director
Daniel Leff   52   Director
Pär-Jörgen Pärson   57   Director

 

 

Executive Officers

 

David Gandler was appointed as our Chief Executive Officer and Director in April 2020. He previously served as President and Chief Executive Officer of fuboTV Pre-Merger and as a member of fuboTV Pre-Merger’s board of directors from March 2014 to April 2020. Prior to joining fuboTV Pre-Merger , Mr. Gandler served as Vice President, Ad Sales at DramaFever, a video streaming service acquired in 2016 by Warner Bros. Entertainment Inc., from 2013 to 2014. Prior to 2013, Mr. Gandler held positions at Scripps Networks Interactive, Inc., Time Warner Cable and Telemundo, a division of NBCUniversial Media, LLC. Mr. Gandler received a B.A. degree in economics from Boston University. Mr. Gandler brings our board his considerable experience in the digital media industry as well as the operational insight and expertise he has accumulated as both our Chief Executive Officer and as the Chief Executive Officer of fuboTV Pre-Merger since its inception.

 

Edgar Bronfman, Jr. joined our board of directors in May 2020 following the Merger, bringing decades of experience in media and technology. In addition to his service on our Board, since May 2020 Mr. Bronfman has also been employed by the Company as Executive Chairman. Since October 2017, Mr. Bronfman has served as chairman of Waverley Capital LLC, a media-focused venture capital firm, of which he is also a co-founder and general partner. Since 2014, Mr. Bronfman has served as managing partner of Accretive, LLC, a private equity firm. Mr. Bronfman served in various roles at Warner Music Group, a multinational entertainment and record label, most recently serving as chief executive officer from March 2004 to August 2011 and as a member of the board of directors from March 2004 to May 2013, including serving as chairman of the board of directors from March 2004 to January 2012. Mr. Bronfman served on the boards of directors of IAC InterActive Corp, a media and internet company, from February 1998 through October 2019 and Accretive Health, Inc. (now known as R1 RCM Inc.), a healthcare management company, from October 2006 until February 2016. Mr. Bronfman has also served as executive chairman of Global Thermostat Operations, LLC, a company designed to develop and commercialize technology for the direct capture of carbon dioxide, since 2010 and has served on the boards of Insureon Holdings, LLC since 2012 and Everspring Inc. since 2014. Mr. Bronfman is Chairman of the Board of Endeavor Global, Inc., a member of the board of trustees of the NYU Elaine A. and Kenneth G. Langone Medical Center, a member of the Board of the Council of Foreign Relations, Vice President of the Ann L. Bronfman Foundation and Director of the Clarissa and Edgar Bronfman Jr. Foundation. Mr. Bronfman’s qualifications to serve on the Board include his experience as a member of senior management of various public and global companies, which gives him particular insight into business strategy, leadership, marketing, consumer branding and international operations. The Board also considered his high level of financial literacy and insight into the media, entertainment and technology industries as well as his private equity experience. See “—Involvement in Certain Legal Proceedings” for certain details regarding legal proceedings involving Mr. Bronfman.

 

100
 

 

Simone Nardi became our Chief Financial Officer in May 2020, after having been Interim Chief Financial Officer since March. Prior to joining the Company, Mr. Nardi served as SVP, Chief Financial Officer of Scripps Networks International, the global arm of Scripps Networks Interactive, Inc., where he played a key role in driving the international expansion of the Company. Before joining Scripps Networks Interactive in 2013, Mr. Nardi served as Chief Financial Officer of multiple divisions at NBC Universal, including as SVP and Chief Financial Officer of NBC Universal Networks International and International TV Production. His achievements while at NBC Universal’s international businesses include global phenomenon Downton Abbey. Previously, as Chief Financial Officer of NBC Universal’s business development division, he drove multiple expansion projects including the set-up phase of Hulu. Mr. Nardi formerly served on the board of directors of Scripps’ joint venture with Corus Entertainment, one of the largest media groups in Canada; on the supervisory board of TVN Group, a leading media and entertainment group in Poland (acquired by Scripps Networks Interactive in 2015); and as a director of UKTV, a joint venture between Scripps Networks Interactive and BBC Studios. Mr. Nardi received a bachelor’s degree in Economics and Business Administration from Università Bocconi.

 

Jordan Fiksenbaum was appointed as our President on February 1, 2019, and since June 2017, he has served as Chief Executive Officer of PEC, our majority-owned subsidiary. Prior to joining PEC, Mr. Fiksenbaum was the founder and Chief Executive Officer of Pop Experience from January 2015 until May 2017. From January 2014 until September 2014, Mr. Fiksenbaum served as Vice President of Marketing/PR-Resident 7Show Division of Cirque du Soleil. Mr. Fiksenbaum has been working professionally in the live entertainment industry for over 30 years, and brings to the Company his relevant experience in senior management including strategic planning, operations, sales, marketing, promotions, event programming, and ticketing. While at Cirque du Soleil, he was responsible for the marketing, sales and public relations initiatives of nine resident shows, including launching Michael Jackson One in Las Vegas, which features an appearance of the holographic likeness of Michael Jackson. Within the theatre industry, Mr. Fiksenbaum worked on numerous award-winning productions, including The Phantom of the Opera, Ragtime, Disney’s the Lion King, Wicked, Les Misérables and Spamalot. Mr. Fiksenbaum received a bachelor of arts from York University in Toronto, Canada.

 

Alberto Horihuela Suarez has served as the Chief Marketing Officer of the Company since the Merger. Mr. Horihuela was a co-founder of fuboTV Pre-Merger, serving as the company’s Chief Marketing Officer in June 2014. Prior to joining fuboTV Pre-Merger, Mr. Horihuela co-founded and served from June 2013 through May 2015 as the Chief Executive Officer of Primerad Network, a video ad network for Hispanics in the U.S., and he was the Head of Latin America from November 2012 through June 2014 at DramaFever, a video streaming service acquired in 2016 by Warner Bros. Entertainment Inc. Mr. Horihuela holds a B.A. in Economics from the University of Chicago.

 

101
 

 

Non-Employee Directors

 

Pär-Jörgen Pärson joined our board of directors in May 2020. Since 2004, Pär-Jörgen Pärson has been a General Partner of Northzone, a venture capital firm, where his primary areas of focus are disruptive businesses in consumer internet, health, and fintech. Before joining Northzone, Mr. Pärson ran his own investment firm and was a consultant at McKinsey & Company. Until April 1, 2020, Mr. Pärson served on the board of directors of fuboTV Pre-Merger. In addition, Mr. Pärson serves on the board of directors of Spring Health Inc, a health tech company, Noquo Foods AB, a Swedish foodtech startup, Sourcepoint Inc, a media tech company, Neverthink OY, an online video service, and Activate Inc, a media tech company. Previously, Mr. Pärson served on the board of directors of (i) Spotify AB, the subscription music streaming service, from 2008 to 2017, (ii) payments company iZettle AB (which was acquired by PayPal) from 2011 to 2016, (iii) Avito AB, an online classifieds service (acquired by Naspers in 2016) from 2011 to 2016, (iv) Qapital Insight AB, a fintech company, from 2013 to 2018, (v) Widespace AB, an adtech business, from 2012 to 2018, and (vi) Jukely Inc, a live music subscription service, from 2014 to 2020. Mr. Pärson holds an M.B.A. from the Stockholm School of Economics. Mr. Pärson’s qualifications to serve on the Board include his prior service on the board of directors of fuboTV Pre-Merger , his experience as a member of the board of directors of consumer internet and media companies, through which he has valuable insight into business strategy, leadership, and international operations, and his venture capital experience.

 

Henry Ahn joined our board of directors in July 2020. Mr. Ahn has served as President of Content Distribution and Partnerships for Univision Communications Inc., or Univision, since July 2018. In this role, Mr. Ahn leads content distribution sales, operations, finance and strategy. Mr. Ahn specializes in media contract negotiations, business strategy, content licensing, new media strategy and authenticated streaming/video on-demand for Univision, with emphasis on distribution deal execution and relationships with new and existing distributors including multichannel video programming and online video distributors, mobile carriers, as well as electronic sell-through providers. Prior to joining Univision, Mr. Ahn served as distribution executive for Scripps Networks Interactive, or SNI, where he led sales, negotiations, strategic planning and marketing efforts for SNI related to every aspect of content distribution. Prior to that, he served as Executive Vice President of TV Networks Distribution, at NBC Universal where he worked for 17 years. Mr. Ahn received his bachelor’s degree in Business Administration from Boston College and his Master of Business Administration from Fordham Gabelli School of Business in New York. Mr. Ahn’s qualifications to serve on the Board include that he was formerly a Board Observer of fuboTV Pre-Merger , as well as his experience with media contract negotiations, content licensing, new media strategy and authenticated streaming/video on-demand.

 

Dr. Daniel Leff joined our board of directors in July 2020. Dr. Leff is Co-Founder and Managing Partner of Waverley Capital, a media-focused venture capital fund. He is also Founder and Managing Partner of Luminari Capital, a media-focused venture capital fund that he founded in 2013. Prior to co-founding Waverley Capital and prior to founding Luminari Capital, Dr. Leff was a Partner with Globespan Capital Partners. Earlier in his career, Dr. Leff worked for Sevin Rosen Funds and Redpoint Ventures and held engineering, marketing and strategic investment positions with Intel Corporation. Dr. Leff has been an investor and/ or director in a multitude of publicly-traded and private media companies, including 1Mainstream (sold to Cisco), Art19, Elemental Technologies (sold to Amazon), Endel, Headspace, Matterport, MikMak, MOVL (sold to Samsung), PlutoTV (sold to ViacomCBS), Roku (serving on its board of directors from 2011 to 2018), TheAthletic, and Wondery. Additionally, Dr. Leff served on the board of directors of fuboTV Pre-Merger from May 2015 until March 2020, immediately prior to the Merger . Dr. Leff earned a Bachelor of Science degree in Chemistry from The University of California, Berkeley and a Ph.D. in Physical Chemistry from the University of California, Los Angeles. Dr. Leff also earned an MBA from The UCLA Anderson Graduate School of Management, where he was an Anderson Venture Fellow and where he currently serves on the Board of Visitors. Dr. Leff’s qualifications to serve on the Board include his decades of experience in investing and serving on the boards of both private and publicly-traded media companies giving him particular insight into business strategy, leadership, and marketing in the industry as well as his prior service on the fuboTV Pre-Merger Board.

 

Ignacio “Nacho” Figueras is an award-winning Argentinian polo player, an entrepreneur, television personality, spokesperson, investor and philanthropist. Mr. Figueras is currently the captain and co-owner of the Black Watch polo team and is the owner of Cria Yatay, a successful global horse breeding operation based in Argentina. In addition to his polo career, in collaboration with Flavors & Fragrances, Mr. Figueras has developed a luxury fragrance line, The Ignacio Figueras Collection, which is expanding to stores internationally in 2020; a portion of the proceeds from the collection’s sales support Sentebale, a charity of which Mr. Figueras has been an ambassador since 2006. Further, in 2013, Mr. Figueras and Estudio Ramos co-founded the Figueras Design Group (FDG), a global design consultancy headquartered in Buenos Aires with offices in New York and Chicago. Mr. Figueras is also an investor and a member of the board of directors and advisors at Flow Water, a fast-growing premium wellness water brand in North America as well as an advisory board member for Saudi Arabia’s Giga Project Amaala. Mr. Figueras is recognized around the globe for his nearly two-decade association as a spokesperson with Ralph Lauren and Ralph Lauren fragrances. Mr. Figueras brings to the Board valuable insight into the sports industry through his first-hand experience as a world-class athlete in the United States and globally.

 

Involvement in Certain Legal Proceedings

 

On January 21, 2011, a Paris Trial Court found Edgar Bronfman, Jr., our Executive Chairman and Director, guilty of a charge of insider trading on trades that Mr. Bronfman made in Vivendi Universal stock. Mr. Bronfman appealed the conviction, and in May 2014, the Paris Court of Appeal affirmed the Paris Trial Court’s decision. Mr. Bronfman appealed the Paris Court of Appeal’s decision to the Appellate Court, which rejected his appeal in April 2017. The final judgment, entered by the Paris Court of Appeal, required Mr. Bronfman to pay a 2.5 million Euro fine in connection with the conviction. Notwithstanding, the Paris Court of Appeal’s decision, Mr. Bronfman continues to believe that his trading in Vivendi Universal stock was proper. In electing Mr. Bronfman, our board of directors considered these proceedings and related matters and concluded that they did not raise any concerns about Mr. Bronfman’s qualification to serve on our board of directors.

 

Board of Directors

 

Our business and affairs are managed under the direction of our board of directors. Our board of directors currently consists of Messrs. Gandler, Bronfman, Ahn, Leff, Pärson and Figueras. The size of our board of directors is currently set at seven and we currently have one vacancy.

 

Pursuant to the Merger, the shareholders of fuboTV Pre-Merger received shares of our Series AA Preferred Stock as consideration. See “Description of Capital Stock—Series AA Preferred Stock.” Pursuant to the Certificate of Designation of the Series AA Preferred Stock, holders of a majority of the outstanding shares of our Series AA Preferred Stock are entitled to appoint up to three directors out of the total seven to our board of directors. Messrs. Gandler, Pärson and Leff are the three directors appointed by the holders of our Series AA Preferred Stock.

 

Board Independence. Our common stock has been approved for listing on the New York Stock Exchange, conditional upon the successful pricing of this offering, under the symbol “FUBO.” Under the rules of the New York Stock Exchange, certain of our directors must be independent within a specified period after completion of this offering. In addition, the rules of the New York Stock Exchange require that, subject to specified exceptions, each member of a listed company’s audit, compensation and nominating and governance committees be independent. Audit committee members must also satisfy the independence criteria set forth in Rule 10A-3 under the Securities Exchange Act of 1934, as amended, or the Exchange Act. Under the rules of the New York Stock Exchange, a director will only qualify as an “independent director” if, in the opinion of that company’s board of directors, that person does not have a relationship that would interfere with the exercise of independent judgment in carrying out the responsibilities of a director.

 

Our board of directors has undertaken a review of its composition, the composition of its committees and the independence of each director. Our board of directors has determined that Messrs.                ,                and                   do not have a relationship that would interfere with the exercise of independent judgment in carrying out the responsibilities of a director and that each is “independent” as that term is defined under the applicable rules and regulations of the SEC and the New York Stock Exchange. In making this determination, our board of directors considered the current and prior relationships that each non-employee director has with our company and all other facts and circumstances our board of directors deemed relevant in determining their independence, including the beneficial ownership of our capital stock by each non-employee director.

 

Board Committees. Our board of directors has established an Audit Committee, a Compensation Committee, and a Nominating and Corporate Governance Committee. Our board of directors may establish other committees to facilitate the management of our business. Our board of directors and its committees set schedules for meeting throughout the year and can also hold special meetings and act by written consent from time to time, as appropriate. Our board of directors has delegated various responsibilities and authority to its committees as generally described below. The committees regularly report on their activities and actions to the full board of directors. Members serve on these committees until their resignation or until otherwise determined by our board of directors.

 

Board Leadership Structure

 

Board Leadership Structure. Our board of directors does not have a policy on whether or not the role of the Chief Executive Officer and Chairman should be separate or, if it is to be separate, whether the Chairman should be selected from the non-employee directors or be an employee. Currently, we operate with Mr. Gandler serving as a director and our Chief Executive Officer and Mr. Bronfman, Jr. serving as our Chairman. We believe that the separation of the Chairman and Chief Executive Officer positions suit the talents, expertise and experience that each of Mr. Gandler and Mr. Bronfman, Jr. bring to the Company.

 

Board Committees

 

Our board of directors has established an audit committee, a compensation committee and a nominating and corporate governance committee. The composition and responsibilities of each of the committees of our board of directors is described below. Members will serve on these committees until their resignation or until as otherwise determined by our board of directors.

 

102
 

 

Audit Committee

 

Our audit committee currently consists of Daniel Leff, who is the interim chair of the committee, and Henry Ahn, each of whom are independent for Audit Committee purposes under the requirements of Financial Industry Regulatory Authority (“FINRA”), the SEC and the         . Daniel Leff is an “audit committee financial expert” as the term is defined under SEC regulations. The functions of the audit committee include:

 

  overseeing the engagement of our independent registered accounting firm;
     
  reviewing our audited financial statements and discussing them with the independent registered accounting firm and our management;
     
  meeting with the independent registered accounting firm and our management to consider the adequacy of our internal controls; and
     
  reviewing our financial plans, reporting recommendations to our full board of directors for approval and authorizing actions.

 

Both our independent registered accounting firm and internal financial personnel regularly meet with our audit committee and have unrestricted access to the audit committee. Our audit committee operates under a written charter adopted by our board of directors, a current copy of which is available on our website at http://ir.fubo.tv.

 

Compensation Committee

 

Our compensation committee currently consists of Pär-Jörgen Pärson, who is the chair of the committee, and Ignacio Figueras, each of whom are independent in accordance with the standards of the              . Each member of our compensation committee is also a non-employee director, as defined pursuant to Rule 16b-3 promulgated under the Securities and Exchange Act of 1934, as amended, or the Exchange Act. The functions of the compensation committee include:

 

  reviewing and, if deemed appropriate, recommending to our board of directors policies, practices and procedures relating to the compensation of our directors, officers and other managerial employees and the establishment and administration of our employee benefit plans;
     
  determining or recommending to the board of directors the compensation of our executive officers; and
     
  advising and consulting with our officers regarding managerial personnel and development.

 

Our compensation committee operates under a written charter adopted by our board of directors, a current copy of which is available on our website at http://ir.fubo.tv.

 

Nominating and Corporate Governance Committee

 

Our nominating and corporate governance committee consists of Daniel Leff, who is the chair of the committee, and Pär-Jörgen Pärson, each of whom are independent in accordance with the standards of the                . The functions of the nominating and corporate governance include:

 

 

establishing standards for service on our board of directors;

     
  identifying individuals qualified to become members of our board of directors and recommending director candidates for election or re-election to our board;
     
 

considering and making recommendations to our board of directors regarding the size and composition of the board of directors, committee composition and structure and procedures affecting directors;

     
  reviewing compliance with relevant corporate governance guidelines;
     
  reviewing governance-related stockholder proposals and recommending Board responses; and
     
  reviewing actual and potential conflicts of interest of Board members and corporate officers, other than related-party transactions reviewed by the Audit Committee, and approving or prohibiting any involvement of such persons in matters that may involve a conflict of interest or taking of a corporate opportunity.

 

Our nominating and corporate governance committee operates under a written charter adopted by our board of directors, a current copy of which is available on our website at http://ir.fubo.tv.

 

Director Compensation

 

Non-Employee Director Compensation Plan

 

We compensate non-employee members of the board of directors. With the exception of the Executive Chairman, directors who are also employees do not receive cash or equity compensation for service on the board of directors in addition to compensation payable for their service as our employees. The non-employee members of our board of directors are reimbursed for travel, lodging and other reasonable expenses incurred in attending board of directors or committee meetings.

 

103
 

 

We established our Outside Director Compensation Policy on May 21, 2020 to set forth guidelines for the compensation of our non-employee directors for their service on our board of directors. The cash and equity components of our compensation policy for non-employee directors are set forth below:

 

Position   Annual Cash Retainer     Annual Equity Grant  
Base Fee   $ 45,000     $ 228,000  
Chairperson Fee            
Chairman of the Board (including Executive Chairman)   $ 50,000        
Audit Committee   $ 24,000        
Compensation Committee   $ 16,000        
Nominating and Corporate Governance Committee   $ 10,000        
Committee Member Fee            
Audit Committee   $ 10,000        
Compensation Committee   $ 7,500        
Nominating and Corporate Governance Committee   $ 5,000        

 

Under our Outside Director Compensation Policy, each non-employee director receives an initial award of either an option to purchase shares of common stock or restricted stock units, in each case with a Value (as defined in the policy) of $330,000. If such an award is an option, it vests in 36 equal, monthly installments after the grant date, subject to continued service through the vesting date; if such an award is in the form of RSUs, such portion of the initial award will vest in three annual installments beginning with the first anniversary after the grant date, subject to continued service through the vesting date. Additionally, each non-employee director receives an annual restricted stock unit award with a Value (as defined in the policy) of $228,000, effective on the date of each annual meeting of the shareholders, beginning with the first annual meeting of the shareholders in 2020; provided, however, that a non-employee director will not be eligible for an annual award unless he or she has been a director for at least six months prior to the annual meeting of the shareholders.

 

Compensation Committee Interlocks and Insider Participation

 

None of the members of our compensation committee is an officer or employee of our company. None of our executive officers currently serves, or in the past year has served, as a member of the board of directors or compensation committee of any entity that has one or more executive officers serving on our board of directors or compensation committee.

 

A member of our board of directors and compensation committee, Pär-Jörgen Pärson, is a General Partner of Northzone, a venture capital firm which is an affiliate of certain record and beneficial owners of more than 5% of the voting power of our capital stock. An entity affiliated with Northzone purchased 277,008 shares of our common stock and a warrant to purchase 277,008 shares of our common stock to Northzone VIII L.P.

 

2019 Director Compensation

 

In 2019, we did not have any non-employee directors. None of our directors received additional compensation for their services as a director.

 

104
 

 

Executive Compensation

 

The table below summarizes all compensation awarded to, earned by, or paid to each of our “named executive officers,” as such term is defined in Item 402(m)(2) of Regulation S-K, during the years ended December 31, 2019 and 2018. Because the summary compensation table relates to the named executive officers as of December 31, 2019, it does not include compensation for the management team post-Merger.

 

Name   Year     Salary ($)     Bonus ($)     Option Awards ($)(1)     Total ($)  
John Textor (1)                                        
Former Chief Executive Officer and Former Director     2019     $ 500,000 (3)   $ 100,000     $ -     $ 600,000  
Former Chief Executive Officer and Former Director     2018     $ 198,925 (3)   $ 50,000     $ -     $ 248,925  
                                         
Alexander Bafer (4)                                        
Former Executive Chairman and Former Director     2019     $ 500,000     $ 100,000     $ -     $ 600,000  
Former Chief Executive Officer     2018     $ 334,341     $ 50,000     $ 469,871 (5)   $ 854,212  
                                         
Jordan Fiksenbaum (6)                                        
President of the Company and Chief Executive Officer of PEC     2019     $ 180,000 (6)     -           $ 180,000  
Chief Executive Officer of PEC     2018     $ 420,000 (6)                   $ 420,000  

  

  (1) Amounts shown in this column do not reflect dollar amounts actually received by our named executive officers. Instead, these amounts reflect the aggregate grant date fair value of the stock options granted, computed in accordance with the provisions of FASB ASC Topic 718. For additional details regarding the assumptions and methodologies used to calculate the amounts reported, please see the discussion of equity awards contained in the notes to our financial statements included elsewhere in this Prospectus.
     
  (2) Mr. Textor served as our Chief Executive Officer from August 8, 2018 until April 1, 2020, as our Executive Chairman from April 1, 2020 to April 29, 2020 and as a director from August 8, 2018 to July 31, 2020. Since April 29, 2020 he has served as our Head of Studio.
     
  (3) Represents an annual salary of $500,000. Mr. Textor’s salary in 2018 reflects that he commenced employment of which $198,925 was accrued from on August 8, 2018 until December 31, 2018. Mr. Textor is also entitled to receive an annual bonus of $100,000 which has been accrued on a pro rata basis.
     
  (4) Mr. Bafer served as our Chief Executive Officer from February 2018 to August 8, 2018, when he resigned as Chief Executive Officer and assumed the role of Executive Chairman. On April 1, 2020, Mr. Bafer resigned from his position as Executive Chairman . Mr. Bafer resigned from our board of directors and all other positions at the Company and its subsidiaries on July 31, 2020.
     
  (5) Represents the fair value of (i) a stock option covering 8,334 shares of common stock granted on February 1, 2018 at an exercise price of $28.20 for Mr. Bafer’s service as Chief Executive Officer from February 1, 2018 until August 8, 2018, and (ii) a stock option covering 8,333 shares of common stock granted on February 1, 2018 at an exercise price of $28.20 for Mr. Bafer’s service as Executive Chairman of the Board. These options were terminated immediately upon Mr. Bafer’s termination on July 31, 2020.
     
  (6) Mr. Fiksenbaum has served as our President since February 2019 and as the Chief Executive Officer of Pulse Evolution Corporation since June 2017.
     
  (7) For 2019, 100% of Mr. Fiksenbaum’s compensation represents compensation in exchange for Mr. Fiksenbaum’s service as President. For 2018, 100% of Mr. Fiksenbaum’s compensation represents compensation paid in exchange for Mr. Fiksenbaum’s service as Chief Executive Officer of Pulse Evolution Corporation.

 

105
 

 

Narrative Disclosure to Summary Compensation Table

 

Except as otherwise described below, there are no compensatory plans or arrangements, including payments to be received from the Company with respect to any named executive officer, that would result in payments to such person because of his or her resignation, retirement or other termination of employment with the Company, or our subsidiaries, any change in control, or a change in the person’s responsibilities following a change in control of the Company.

 

Textor Employment Agreement

 

In connection with the closing of the Company’s acquisition of Evolution AI Corporation, or Evolution, a privately held Florida corporation, the Company entered into an employment agreement as of August 8, 2018 with Mr. Textor, or the Textor Employment Agreement. Pursuant to the terms of the Textor Employment Agreement, the Company agreed to employ Mr. Textor as the Company’s Chief Executive Officer. His employment letter agreement has no specific term and provides that Mr. Textor is an at-will employee. In exchange for Mr. Textor’s services as Chief Executive Officer, the Company agreed to pay Mr. Textor an annual base salary of $500,000, subject to discretionary annual increases. In addition, Mr. Textor is also eligible to receive equity awards, and an annual target bonus payment equal, as a percentage of his base salary, to that received by all other C-suite executives, subject to a minimum bonus of $100,000 per year. Subject to the minimum bonus, the bonus will be determined based on the achievement of certain performance objectives of the Company as established by the Compensation Committee.

 

Upon termination of Mr. Textor’s employment by the Company, whether with Cause or without Cause, or by Mr. Textor with Good Reason or without Good Reason:

 

  (a) The Company will pay Mr. Textor his base salary and benefits (then owed, or accrued and owed in the future, but in all events and without increasing Mr. Textor’s rights under any other provision of the Textor Employment Agreement, excluding any bonus payments not yet paid) through the date of termination;
     
  (b) The Company will pay Mr. Textor accrued but unpaid bonus and benefits (then owed or accrued) through the date of termination; and
     
  (c) The Company will pay Mr. Textor any unreimbursed expenses incurred by Mr. Textor pursuant to the terms of the Textor Employment Agreement.

 

Upon termination of Mr. Textor’s employment by the Company without Cause, or by Mr. Textor with Good Reason, in addition to the payments set forth in (a) through (c) above, the Company will pay Mr. Textor (i) an amount equal to his base salary (other than bonus) as determined as of the date of termination, and (ii) any unvested incentive awards then held by Mr. Textor will immediately vest in full.

 

Upon termination of Mr. Textor’s employment by the Company with Cause, or by Mr. Textor without Good Reason, in addition to the payments set forth in (a) through (c) above, any unvested incentive awards then held by Mr. Textor will be immediately forfeited.

 

106
 

 

Pursuant to the terms of the Textor Employment Agreement, a termination for “Cause” means a termination, subject to the notice requirements set forth in the Textor Employment Agreement, based upon:

 

  (i) A material violation by Mr. Textor of any material written rule or policy of the Company (A) for which violation any employee may be terminated pursuant to the written policies of the Company reasonably applicable to an executive employee, and (B) which Mr. Textor fails to correct within 10 days after he receives written notice from the Board of such violation;
     
  (ii) Misconduct by Mr. Textor to the material and demonstrable detriment of the Company; or
     
  (iii) Mr. Textor’s conviction (by a court of competent jurisdiction, not subject to further appeal) of, or pleading guilty to, a felony.

 

As used in the Textor Employment Agreement, Good Reason means the occurrence, without Mr. Textor’s express written consent, of any of the following:

 

  (i) A significant diminution by the Company of Mr. Textor’s role with the Company or a significant detrimental change in the nature and/or scope of Mr. Textor’s status with the Company (including a diminution in title);
     
  (ii) A reduction in base salary or target or maximum bonus, other than as part of an across the board reduction in salaries of management personnel (including all vice presidents and positions above) of less than 20%;
     
  (iii) At any time following a change of control of the Company, a material diminution by the Company of compensation and benefits (taken as a whole) provided to Mr. Textor immediately prior to a Change of Control;
     
  (iv) The relocation of Mr. Textor’s principal executive office to a location more than 50 miles further from Mr. Textor’s principal residence than Mr. Textor’s principal executive office immediately prior to such relocation, or any requirement that Mr. Textor be based anywhere other than Mr. Textor’s principal executive office; or
     
  (v) Any other material breach by the Company of any of the terms and conditions of the Textor Employment Agreement.

 

If it is determined that any payment or benefit provided to the Mr. Textor under the Textor Employment agreement or otherwise, whether or not in connection with a change of control, would constitute an “excess parachute payment” within the meaning of section 280G of the Code, such that the payment or benefit would be subject to an excise tax under section 4999 of the Code, the Textor Employment Agreement provides that the Company will pay to Mr. Textor an additional amount such that the net amount of the additional payment retained by Mr. Textor after the payment of any excise tax and any federal, state and local income and employment tax on the additional payment, will be equal to the excise tax due on the additional payment and any interest and penalties in respect of such excise tax.

 

Additionally, following the termination of Mr. Textor’s employment, he will be eligible to receive reimbursement for any out-of-pocket expenses, including travel expenses and also including attorneys’ fees (subject to the terms of the Textor Employment Agreement), that are incurred in connection with Mr. Textor providing information and assistance to the Company as may reasonably be requested by the Company in connection with any audit, governmental investigation, litigation, or other dispute in which the Company is or may become a party and as to which the Mr. Textor has knowledge.

 

Bafer Termination and Release Agreement

 

Concurrent with the closing of that certain Share Exchange Agreement, or the Exchange Agreement, with Evolution and certain of the Evolution shareholders pursuant to which the Company intended to acquire 100% of the issued and outstanding shares of common stock of Evolution (such transaction is referred to as the Exchange), the Company and Mr. Bafer entered into that certain Termination and Release Agreement dated as of August 8, 2018, or the Bafer Termination Agreement. In connection with the Exchange, Mr. Bafer resigned his position as Chief Executive Officer on August 8, 2018. Pursuant to the terms of the Bafer Termination Agreement, the employment agreement dated as of July 25, 2016 between the Company and Mr. Bafer, or the 2016 Bafer Agreement, was terminated effective immediately in connection with Mr. Bafer’s resignation; provided, however, that (i) the provisions of Article 4 and Article 6 (other than Sections 6.7 and 6.8) remained in full force and effect, and (ii) the parties agreed that the Company owed Mr. Bafer certain past due payments pursuant to the 2016 Bafer Agreement and other instruments between the parties, which amounts remain owed to Mr. Bafer until paid. The Bafer Termination Agreement contained customary representations and warranties. Previously, the Company and Mr. Bafer entered into employment agreements effective July 25, 2016, April 11, 2017 and February 1, 2018. Such agreements are no longer in effect.

 

Bafer Executive Chairman Agreement

 

Concurrent with the closing of the Exchange, the Company entered into an Agreement for Executive Chairman of board of directors effective August 8, 2018, or the Bafer Executive Chairman Agreement. The Bafer Executive Chairman Agreement had an initial term of one year from August 8, 2018 and continued thereafter until Mr. Bafer was replaced as Chairman of the Board. In exchange for Mr. Bafer’s services as Chairman of the Board, the Company agreed to pay Mr. Bafer an annual base salary of $500,000, subject to annual increases as determined in the sole discretion of the Compensation Committee or the full Board if no Compensation Committee existed. In addition, Mr. Bafer was also eligible to receive equity awards, and an annual target bonus payment equal, as a percentage of his base salary, to that received by all other C-suite executives, subject to a minimum bonus of $100,000 per year. Subject to the minimum bonus, the bonus was be determined based on the achievement of certain performance objectives of the Company as established by the Compensation Committee.

 

107
 

 

The Bafer Executive Chairman Agreement provided that Mr. Bafer was entitled to a lump sum payment equal to the then current Base Salary upon termination of the Bafer Executive Chairman Agreement, Mr. Bafer resigned as Chairman on April 1, 2020 and as a Director on July 31, 2020. The Company and Mr. Bafer executed a separation and settlement agreement and release on August 1, 2020.

 

Fiksenbaum Employment Agreement

 

In connection with Mr. Fiksenbaum’s appointment as President, we entered into an Employment Agreement, or the Fiksenbaum Agreement, with Mr. Fiksenbaum, effective February 1, 2019. Pursuant to the terms of the Fiksenbaum Agreement, in exchange for Mr. Fiksenbaum’s service as President, we agreed to pay Mr. Fiksenbaum an annual salary of $180,000. In addition, Mr. Fiksenbaum is eligible for an annual target bonus payment similar, as a percentage of base salary, to that received by all other C-Suite executives, with the actual bonus to be determined based on the achievement of certain performance objectives of the Company as established by the Chief Executive Officer and as communicated to Mr. Fiksenbaum as soon as practicable after commencement of the year in respect of which the bonus is paid. The bonus may be greater or less than the target bonus, based on the level of achievement of the applicable performance objectives. Mr. Fiksenbaum is also eligible to receive equity awards under the Company’s incentive compensation plans and otherwise.

 

The Fiksenbaum Agreement will terminate upon Mr. Fiksenbaum’s death or total disability (as defined in Section 22(e)(3) of the Internal Revenue Code of 1986, as amended). In addition, the Company may terminate Mr. Fiksenbaum’s employment at any time with or without Cause, and Mr. Fiksenbaum may resign at any time either with or without Good Reason (each as defined in the Fiksenbaum Agreement). Upon termination of Mr. Fiksenbaum’s employment by the Company, with or without Cause, or by Mr. Fiksenbaum with or without Good Reason, or upon Mr. Fiksenbaum’s death or total disability, Mr. Fikenbaum is entitled to: (i) his base salary and benefits (then owed, or accrued on a pro rata basis in proportion to the number of months worked and the base salary).; and (ii) any unreimbursed expenses incurred by Mr. Fiksenbaum. Further, if Mr. Fiksenbaum’s employment is terminated by the Company with Cause or by Mr. Fiksenbaum without Good Reason, any unvested incentive awards (whether based in equity or cash) then held by Mr. Fiksenbaum shall immediately be forfeited. Mr. Fiksenbaum is subject to non-competition and non-solicitation clauses pursuant to the terms of the Fiksenbaum Agreement.

 

If it is determined that any payment or benefit provided to the Mr. Fiksenbaum under the Fiksenbaum Employment agreement or otherwise, whether or not in connection with a change of control, would constitute an “excess parachute payment” within the meaning of section 280G of the Code, such that the payment or benefit would be subject to an excise tax under section 4999 of the Code, the Fiksenbaum Employment Agreement provides that the Company will pay to Mr. Fiksenbaum an additional amount such that the net amount of the additional payment retained by Mr. Fiksenbaum after the payment of any excise tax and any federal, state and local income and employment tax on the additional payment, will be equal to the excise tax due on the additional payment and any interest and penalties in respect of such excise tax.

 

Additionally, following the termination of Mr. Fiksenbaum’s employment, he will be eligible to receive reimbursement for any out-of-pocket expenses, including travel expenses and also including attorneys’ fees (subject to the terms of the Fiksenbaum Employment Agreement), that are incurred in connection with Mr. Fiksenbaum providing information and assistance to the Company as may reasonably be requested by the Company in connection with any audit, governmental investigation, litigation, or other dispute in which the Company is or may become a party and as to which the Mr. Fiksenbaum has knowledge.

 

Outstanding Equity Awards At 2019 Fiscal Year-end

 

The following table sets forth information regarding the outstanding equity awards held by our named executive officers as of December 31, 2019.

 

Name   Grant Date   Number of Shares Underlying Unexercised Options Exercisable     Number of Shares Underlying Unexercised Options Unexercisable     Exercise Price Per Unit ($)     Expiration Date  
Alexander Bafer   2/1/2018 (1)               16,667 (1)   $ 28.20              

 

  (1)

Represents (i) a stock option covering 8,334 shares of common stock granted on February 1, 2018 as compensation for Mr. Bafer’s service as Chief Executive Officer from February 1, 2018 until August 8, 2018, and (ii) a stock option covering 8,333 shares of common stock granted on February 1, 2018 as compensation for Mr. Bafer’s service as Executive Chairman of the Board. These options were fully vested at the time of the grant and were terminated immediately upon Mr. Bafer’s termination on July 31, 2020.

 

Benefit Plans

 

2014 Incentive Stock Plan

 

Our 2014 Incentive Stock Plan (our “2014 Plan”) became effective in March 2014. Our 2014 Plan permits us to grant incentive stock options within the meaning of Section 422 of the Internal Revenue Code of 1986, as amended, and non-qualified stock options (each, an “option” and the recipient of such award, a “participant”). Following the effectiveness of our 2020 Plan in April 2020, we do not expect to grant any additional awards under our 2014 Plan. However, our 2014 Plan will continue to govern the terms and conditions of the outstanding awards previously granted under our 2014 Plan.

 

As of August 31, 2020, there were no options outstanding under our 2014 Plan.

 

Plan Administration

 

Our 2014 Plan is administered by our board of directors or, if so delegated by our board, a committee of at least two members of our board (the “administrator”). Subject to the provisions of the 2014 Plan, the administrator had the power in its discretion to select persons to whom awards would be granted, and all terms and conditions related to such award. The administrator has the power to adopt, amend, and rescind such rules, guidelines, procedures and practices as, in its opinion, may be advisable in the administration of the 2014 Plan, and to otherwise construe, interpret, and apply the terms and provisions of the 2014 Plan and any award issued under the 2014 Plan. All determinations and decisions made, and actions undertaken, by the administrator pursuant to the provisions of the 2014 Plan shall be final and binding for all purposes and on all persons, including us and participants.

 

Eligibility

 

Only individuals who hold an option are eligible to participate. Employees, officers, directors, consultants and other service providers of ours and our affiliates, the Company or any Affiliate, and in limited cases prospective employees, officers, directors, consultants and other service providers, were eligible to be granted awards under our 2014 Plan.

 

Stock Options

 

Subject to the provisions of our 2014 Plan, the administrator determined the terms and conditions of options. The terms and conditions of an option are stated in the applicable option agreement. Such terms and conditions include the period during which an option may be exercised (which is typically ten years but cannot exceed five years in the case of an incentive stock option granted to a person who owns (or is deemed to own) stock possessing more than ten percent (10%) of the total combined voting power of all classes of stock of ours and any of our affiliates (a “ten percent owner”)); the price per share purchasable under the option (which may not be less than the fair market value of a share, subject to the terms and conditions of the 2014 Plan, but cannot be less than 110% of the fair market value of a share in the case of an incentive stock option granted to a ten percent holder); and the vesting and exercisability provisions of the option. Unless otherwise provided in an option agreement, payment of the exercise price under an Option is made, in full or in part, by cash or check.

 

108
 

 

If a participant’s employment or service terminates for any reason, the period of time following such termination that the participant can exercise the vested portion of his or option is set forth in the option agreement. If no period is set forth in an option agreement, then the option will remain exercisable until the earlier of the option’s expiration date and (i) the end of the 90-day period following (x) termination of employment constituting retirement, (y) a termination by the participant for “good reason”, or (z) a termination by us without “cause”, (ii) the end of the 12-month period following termination of employment upon the participant’s death, or (iii) the end of the 6-month period following termination of employment as a result of the participant’s “disability” (as each such term is defined in the 2014 Plan). In the event that a participant’s employment is terminated for “cause” (as defined in the 2014 Plan), the participant’s options will immediately terminate, subject to any investigation in accordance with the 2014 Plan.

 

Non-transferability of Awards

 

Except as specifically provided in the 2014 Plan or in an option agreement, no option or interest therein is transferable by the participant other than by will or by the laws of descent and distribution, and an option is exercisable during the participant’s lifetime only by the participant.

 

Certain Adjustments

 

In the event of any stock dividend, stock split, combination or exchange of shares, recapitalization or other change in the capital structure of the Company or any of our affiliates, corporate separation or division of the Company, sale by the Company of all or a substantial portion of its assets, reorganization, rights offering, a partial or complete liquidation, or any other corporate transaction or event involving us or any of our affiliates, then the administrator will determine whether (and the extent to which) or not to adjust or substitute, as the case may be, the number of shares covered by outstanding options, the price per share of outstanding options, and performance conditions and any other characteristics or terms of the options as the administrator deems necessary or appropriate to reflect equitably the effects of such changes to the Participants, subject to the terms and conditions of the 2014 Plan.

 

Merger and Change of Control

 

In the event of a “change in control” (as defined in the 2014 Plan), any option outstanding as of the effective date of the change in control that was granted which is not then fully vested (or exercisable) will become fully vested (or exercisable) to the full extent of the original option.

 

Forfeiture of Option

 

Any option which is subject to recovery under any law, government regulation or stock exchange listing requirement, will be subject to such deductions and clawback as may be required to be made pursuant to such law, government regulation or stock exchange listing requirement (or any policy adopted by us pursuant to any such law, government regulation or stock exchange listing requirement).

 

Amendment and Termination

 

Our board of directors may amend or terminate the 2014 Plan at any time. However, except as provided under the 2014 Plan, no amendment will be effective unless approved by the shareholders of the Company to the extent shareholder approval is necessary to comply with any applicable laws. At the time of such amendment, our board of directors will determine, upon advice of counsel, whether such amendment will be contingent on shareholder approval.

 

109
 

 

2015 Equity Incentive Plan

 

Our 2015 Equity Incentive Plan (our “2015 Plan”) became effective in June 2015. Our 2015 Plan permits us to grant incentive stock options within the meaning of Section 422 of the Internal Revenue Code of 1986, as amended, non-qualified stock options, restricted stock awards, and other stock grants to certain of our key employees, consultants, and non-employee directors (each, an “award” and the recipient of such award, a “participant”). Following the effectiveness of our 2020 Plan on April 1, 2020, we do not expect to grant any additional awards under our 2015 Plan. However, our 2015 Plan will continue to govern the terms and conditions of the outstanding awards previously granted under our 2015 Plan.

 

As of August 31, 2020, stock options covering 7,273,517 shares of our common stock were outstanding under our 2015 Plan.

 

Plan Administration

 

Our 2015 Plan is administered by our board of directors or, if so delegated by our board, a committee of at least two members of our board (the “administrator”). Subject to the provisions of the 2015 Plan, the administrator had the power in its discretion to determine the recipients and terms of awards granted under the 2015 Plan. The administrator may adopt rules and regulations for carrying out the purposes of the 2015 Plan, and correct any defect, supply any omission or reconcile any inconsistency in the 2015 Plan or in any agreement entered into under the 2015 Plan in the manner and to the extent it deems expedient. The determinations, interpretations and other actions of the administrator are binding and conclusive for all purposes and on all persons.

 

Eligibility

 

Employees and consultants of ours and our affiliates, and our directors, were eligible to receive awards subject to the terms of the 2015 Plan, provided that only our employees or employees of our parent or subsidiary companies were eligible to receive incentive stock options.

 

Stock Options

 

Subject to the provisions of our 2015 Plan, the administrator determined the term of options, including the number of shares subject to options and the time period in which options may be exercised.

 

The term of an option is stated in the applicable award agreement, but the term of an option may not exceed 10 years from the grant date. The administrator determined the exercise price of options, which may not be less than 100% of the fair market value of a share on the grant date. However, an incentive stock option granted to an individual who held 10% or more of our outstanding stock must have a term of no longer than 5 years from the grant date and must have an exercise price of at least 110% of such fair market value on the grant date. In addition, to the extent that the aggregate fair market value of the shares with respect to which incentive stock options are exercisable for the first time by an employee during any calendar year (under all our plans and those of any parent or subsidiary) exceeds $100,000, such options will be treated as nonstatutory stock options. An option granted under our 2015 Plan will be exercisable according to the terms of our 2015 Plan at such times and under such conditions as determined by the administrator and set forth in the applicable option agreement.

 

The administrator determined how a participant may pay the exercise price of the participant’s options, and the permissible methods are generally set forth in the applicable option agreement. If a participant’s employment or service terminates for any reason other than death, disability or for “misconduct” (as defined in our 2015 Plan), the participant generally may exercise the vested portion of the participant’s options within three months of termination or such other time period as determined by the administrator and stated in the applicable option agreement. If a participant’s service terminates due to disability, the participant generally may exercise the vested portion of the participant’s options within 12 months of termination or such other term determined by the administrator and stated in the applicable option agreement. If a participant’s service terminates due to death (or the participant dies during the one-year period following the termination of the participant’s employment as a result of disability or within 3 months after a termination other than for cause or disability), the participant’s representatives generally may exercise the vested portion of the participant’s options within 12 months of such death or such other term determined by the administrator and stated in the applicable option agreement. Any exercise made beyond 3 months of the termination date will be treated as the exercise of a nonqualified stock option. If a participant’s employment or service is terminated for misconduct, that participant’s option generally will immediately terminate upon the termination of service or such later time determined by the administrator.

 

110
 

 

Non-transferability of Awards

 

An option shall not be transferable by a participant except (i) by will or pursuant to the laws of descent and distribution or (ii) to the participant’s former spouse, to the extent such assignment is of an option other than an incentive stock option and is pursuant to a domestic relations order. Typically, an option is exercisable during a participant’s lifetime only by him or her, or in the event of disability or incapacity, by his or her guardian or legal representative.

 

No right or interest of any participant in an option granted pursuant to the 2015 Plan may be assignable or transferable during the lifetime of the participant, either voluntarily or involuntarily, or subjected to any lien, directly or indirectly, by operation of law, or otherwise, including execution, levy, garnishment, attachment, pledge or bankruptcy, except in accordance with the 2015 Plan. In the event an option is assigned or transferred in any manner contrary to terms of the 2015 Plan, that option will immediately terminate.

 

Certain Adjustments

 

If we increase or decrease the number of our outstanding shares or change the rights and privileges of such shares by means of the payment of a stock dividend or any other distribution upon such shares payable in shares, or through a stock split, subdivision, consolidation, combination, reclassification or recapitalization involving the Stock, then in relation to the shares that are affected, the numbers, exercise price, rights and privileges of the shares then included in each outstanding option will be increased, decreased or changed in like manner as if they had been issued and outstanding.

 

Merger and Change of Control

 

Unless an option provides otherwise, and subject to the administrator’s discretion, the shares subject to each option outstanding under the 2015 Plan at the time of a “change in control” will automatically vest in full immediately prior to the “change in control.” However, the shares subject to an outstanding option will not vest in full on such an accelerated basis if and to the extent: (i) such option is assumed by the successor corporation or other successor entity (or a parent thereof) (the “successor”) or otherwise continued in full force and effect pursuant to the terms of the change in control transaction and any repurchase rights of the Company with respect to the unvested shares subject to such option are concurrently assigned to such successor or otherwise continued in effect, or (ii) such option is to be replaced with a cash incentive program of ours or any successor which preserves the spread between the option price and the fair market value of the unvested shares subject to such option at the time of the change in control and provides for subsequent payout of that spread in accordance with the vesting schedule applicable to those unvested Shares, or (iii) the acceleration of such option is subject to other limitations imposed by the administrator at the time of the option grant. All outstanding repurchase rights with respect to unvested shares purchased pursuant to any option will also automatically terminate, and the shares subject to those terminated rights will immediately vest in full, immediately prior to the change in control, except to the extent: (i) any of the repurchase rights are assigned to the successor or otherwise continued in full force and effect pursuant to the terms of the change in control transaction or (ii) such accelerated vesting is precluded by other limitations imposed by the administrator at the time the repurchase right is issued. Unless explicitly provided otherwise in an option agreement and subject to the provisions of the 2015 Plan, upon the consummation of a change in control, all outstanding unvested options (and if not exercised prior to or in connection with such change in control, all outstanding vested options) that are not assumed by the successor or otherwise continued pursuant to the terms of the change in control transaction will automatically be forfeited and cease to be outstanding.

 

111
 

 

Amendment and Termination

 

Our board of directors may at any time or from time to time, with or without prior notice, amend, modify, suspend or terminate the 2015 Plan provided, however, that no amendment or modification may become effective without approval of the amendment or modification by the shareholders if shareholder approval is required to enable the 2015 Plan to satisfy any applicable statutory or regulatory requirements, or if we, on the advice of counsel, determine that shareholder approval is otherwise necessary or desirable. No amendment, modification or termination of the Plan will in any manner adversely affect any options without the consent of the participant holding such option, except in accordance with the 2015 Plan.

 

2020 Equity Incentive Plan

 

Our Equity Incentive Plan (our “2020 Plan”) become effective on April 1, 2020. Our 2020 Plan provides for the grant of incentive stock options, within the meaning of Section 422 of the Code, to our employees and any parent and subsidiary corporations’ employees, and for the grant of nonstatutory stock options, restricted stock, restricted stock units (“RSUs”), stock appreciation rights, performance units and performance shares to our employees, directors and consultants and our parent, subsidiaries’ and affiliates’ employees and consultants.

 

As of August 31, 2020, stock options covering 10,125,888 shares of our common stock were outstanding under our 2020 Plan.

 

Authorized Shares

 

A total of 12,116,646 shares of our common stock were reserved for issuance pursuant to our 2020 Plan. Additionally, if any award issued pursuant to our 2014 Plan or 2015 Plan expires or becomes unexercisable without having been exercised in full, is forfeited to or repurchased by us due to the failure to vest, the unpurchased shares (or for awards other than stock options or stock appreciation rights the forfeited or repurchased shares) which were subject thereto will become available for future grant or sale under the 2020 Plan (unless the 2020 Plan has terminated), provided that no more than 11,875,329 shares may become available in this manner. Notwithstanding the foregoing and, subject to adjustment as provided in the 2020 Plan, the maximum number of shares that may be issued upon the exercise of incentive stock options will equal the aggregate share number stated above, plus, to the extent allowable under Code Section 422 and the Treasury Regulations promulgated thereunder, any shares that become available for issuance under the 2020 Plan in accordance with the foregoing.

 

If an award expires or becomes unexercisable without having been exercised in full, is surrendered pursuant to an exchange program, or, with respect to restricted stock, restricted stock units, performance units or performance shares, is forfeited to or repurchased by us due to the failure to vest, the unpurchased shares (or for awards other than options or stock appreciation rights the forfeited or repurchased shares) which were subject thereto will become available for future grant or sale under the 2020 Plan (unless the 2020 Plan has terminated). Only shares actually issued pursuant to a stock appreciation right will cease to be available under the 2020 Plan; all remaining shares under stock appreciation rights will remain available for future grant or sale under the 2020 Plan (unless the 2020 Plan has terminated). Shares that have actually been issued under the 2020 Plan under any award will not be returned to the 2020 Plan and will not become available for future distribution under the 2020 Plan. However, if shares issued pursuant to awards of restricted stock or, restricted stock units, performance shares or performance units are repurchased by us or are forfeited to us due to the failure to vest, such Shares will become available for future grant under the Plan. Shares used to pay the exercise price of an award or to satisfy the tax withholdings related to an award will become available for future grant or sale under the 2020 Plan. To the extent an award under the 2020 Plan is paid out in cash rather than shares, such cash payment will not result in reducing the number of shares available for issuance under the 2020 Plan.

 

112
 

 

Plan Administration

 

Our board of directors or one or more committees appointed by our board of directors will administer our 2020 Plan. In addition, if we determine it is desirable to qualify transactions under our 2020 Plan as exempt under Rule 16b-3, such transactions will be structured with the intent that they satisfy the requirements for exemption under Rule 16b-3. Subject to the provisions of our 2020 Plan, the administrator has the power to administer our 2020 Plan and make all determinations deemed necessary or advisable for administering the 2020 Plan, including the power to determine the fair market value of our common stock, select the service providers to whom awards may be granted, determine the number of shares covered by each award, approve forms of award agreements for use under the 2020 Plan, determine the terms and conditions of awards (including the exercise price, the time or times at which the awards may be exercised, any vesting acceleration or waiver or forfeiture restrictions and any restriction or limitation regarding any award or the shares relating thereto), construe and interpret the terms of our 2020 Plan and awards granted under it, prescribe, amend and rescind rules relating to our 2020 Plan, including creating sub-plans and modify or amend each award, including the discretionary authority to extend the post-termination exercisability period of awards (provided that no option or stock appreciation right will be extended past its original maximum term), and to allow a participant to defer the receipt of payment of cash or the delivery of shares that would otherwise be due to such participant under an award. The administrator also has the authority to allow participants the opportunity to transfer outstanding awards to a financial institution or other person or entity selected by the administrator and to institute an exchange program by which outstanding awards may be surrendered or cancelled in exchange for awards of the same type which may have a higher or lower exercise price or different terms, awards of a different type or cash, or by which the exercise price of an outstanding award is increased or reduced. The administrator’s decisions, interpretations and other actions are final and binding on all participants.

 

Stock Options

 

Stock options may be granted under our 2020 Plan. The exercise price of options granted under our 2020 Plan generally must at least be equal to the fair market value of our common stock on the date of grant. The term of an incentive stock option may not exceed ten years. With respect to any participant who owns more than 10% of the voting power of all classes of our outstanding stock (and/or of any parent or subsidiary of ours), the term of an incentive stock option granted to such participant must not exceed five years and the exercise price must equal at least 110% of the fair market value on the grant date. The administrator will determine the methods of payment of the exercise price of an option, which may include cash, shares or other property acceptable to the administrator, as well as other types of consideration permitted by applicable law. After the termination of service of an employee, director or consultant, they may exercise their option for the period of time stated in their option agreement. In the absence of a specified time in an award agreement, if termination is due to death or disability, the option will remain exercisable for twelve months. In all other cases, in the absence of a specified time in an award agreement, the option will remain exercisable for three months following the termination of service. An option may not be exercised later than the expiration of its term. Subject to the provisions of our 2020 Plan, the administrator determines the other terms of options.

 

Stock Appreciation Rights

 

Stock appreciation rights may be granted under our 2020 Plan. Stock appreciation rights allow the recipient to receive the appreciation in the fair market value of our common stock between the exercise date and the date of grant. Stock appreciation rights may not have a term exceeding ten years. After the termination of service of an employee, director or consultant, they may exercise their stock appreciation right for the period of time stated in their stock appreciation rights agreement. In the absence of a specified time in an award agreement, if termination is due to death or disability, the stock appreciation rights will remain exercisable for twelve months. In all other cases, in the absence of a specified time in an award agreement, the stock appreciation rights will remain exercisable for three months following the termination of service. However, in no event may a stock appreciation right be exercised later than the expiration of its term. Subject to the provisions of our 2020 Plan, the administrator determines the other terms of stock appreciation rights, including when such rights become exercisable and whether to pay any increased appreciation in cash or with shares of our common stock, or a combination thereof, except that the per share exercise price for the shares to be issued pursuant to the exercise of a stock appreciation right will be no less than 100% of the fair market value per share on the date of grant.

 

113
 

 

Restricted Stock

 

Restricted stock may be granted under our 2020 Plan. Restricted stock awards are grants of shares of our common stock that vest in accordance with terms and conditions established by the administrator. The administrator will determine the number of shares of restricted stock granted to any employee, director or consultant and, subject to the provisions of our 2020 Plan, will determine the terms and conditions of such awards. The administrator may impose whatever conditions to vesting it determines to be appropriate (for example, the administrator may set restrictions based on the achievement of specific performance goals or continued service to us); provided, however, that the administrator, in its sole discretion, may accelerate the time at which any restrictions will lapse or be removed. Recipients of restricted stock awards generally will have voting and dividend rights with respect to such shares upon grant without regard to vesting, unless the administrator provides otherwise. Shares of restricted stock that do not vest are subject to our right of repurchase or forfeiture.

 

Restricted Stock Units

 

RSUs may be granted under our 2020 Plan. RSUs are bookkeeping entries representing an amount equal to the fair market value of one share of our common stock. Subject to the provisions of our 2020 Plan, the administrator determines the terms and conditions of RSUs, including the vesting criteria and the form and timing of payment. The administrator may set vesting criteria based upon the achievement of company-wide, divisional, business unit or individual goals (including continued employment or service), applicable federal or state securities laws or any other basis determined by the administrator in its discretion. The administrator, in its sole discretion, may pay earned RSUs in the form of cash, in shares of our common stock or in some combination thereof. Notwithstanding the foregoing, the administrator, in its sole discretion, may accelerate the time at which any vesting requirements will be deemed satisfied.

 

Performance Units and Performance Shares

 

Performance units and performance shares may be granted under our 2020 Plan. Performance units and performance shares are awards that will result in a payment to a participant only if performance goals established by the administrator are achieved or the awards otherwise vest. The administrator will establish performance objectives or other vesting criteria in its discretion, which, depending on the extent to which they are met, will determine the number or the value of performance units and performance shares to be paid out to participants. The administrator may set performance objectives based on the achievement of company-wide, divisional, business unit or individual goals (including continued employment or service), applicable federal or state securities laws or any other basis determined by the administrator in its discretion. After the grant of a performance unit or performance share, the administrator, in its sole discretion, may reduce or waive any performance criteria or other vesting provisions for such performance units or performance shares. Performance units shall have an initial dollar value established by the administrator on or prior to the grant date. Performance shares shall have an initial value equal to the fair market value of our common stock on the grant date. The administrator, in its sole discretion, may pay earned performance units or performance shares in the form of cash, in shares or in some combination thereof.

 

Non-Employee Directors

 

Our 2020 Plan provides that all non-employee directors will be eligible to receive all types of awards (except for incentive stock options) under our 2020 Plan. Our 2020 Plan includes a maximum annual limit of $750,000 of equity awards that may be granted to a non-employee director in any fiscal year, increased to $1,500,000 in connection with the non-employee director’s initial service. For purposes of this limitation, the value of equity awards is based on the grant date fair value (determined in accordance with GAAP). Any equity awards granted to a person for their services as an employee, or for their services as a consultant (other than as a non-employee director), will not count for purposes of the limitation. The maximum limit does not reflect the intended size of any potential compensation or equity awards to our non-employee directors.

 

Non-transferability of Awards

 

Unless the administrator provides otherwise, our 2020 Plan generally does not allow for the transfer of awards and only the recipient of an award may exercise an award during their lifetime. If the administrator makes an award transferrable, such award will contain such additional terms and conditions as the administrator deems appropriate.

 

114
 

 

Certain Adjustments

 

In the event of certain changes in our capitalization, to prevent diminution or enlargement of the benefits or potential benefits available under our 2020 Plan, the administrator will adjust the number and class of shares that may be delivered under our 2020 Plan or the number, and price of shares covered by each outstanding award and the numerical share limits set forth in our 2020 Plan.

 

Dissolution or Liquidation

 

In the event of our proposed liquidation or dissolution, the administrator will notify participants as soon as practicable and all awards will terminate immediately prior to the consummation of such proposed transaction.

 

Merger or Change in Control

 

Our 2020 Plan provides that in the event of our merger with or into another corporation or entity or a “change in control” (as defined in our 2020 Plan), each outstanding award will be treated as the administrator determines, including, without limitation, that (i) awards will be assumed, or substantially equivalent awards will be substituted, by the acquiring or succeeding corporation (or an affiliate thereof) with appropriate adjustments as to the number and kind of shares and prices; (ii) upon written notice to a participant, that the participant’s awards will terminate upon or immediately prior to the consummation of such merger or change in control; (iii) outstanding awards will vest and become exercisable, realizable or payable, or restrictions applicable to an award will lapse, in whole or in part, prior to or upon consummation of such merger or change in control and, to the extent the administrator determines, terminate upon or immediately prior to the effectiveness of such merger or change in control; (iv) (A) the termination of an award in exchange for an amount of cash or property, if any, equal to the amount that would have been attained upon the exercise of such award or realization of the participant’s rights as of the date of the occurrence of the transaction (and, for the avoidance of doubt, if as of the date of the occurrence of the transaction the administrator determines in good faith that no amount would have been attained upon the exercise of such award or realization of the participant’s rights, then such award may be terminated by us without payment) or (B) the replacement of such award with other rights or property selected by the administrator in its sole discretion; (v) with respect only to an award (or portion thereof) that is unvested as of immediately prior to the effective time of the merger or change in control, the termination of the award immediately prior to the effective time of the merger or change in control with such payment to the participant (including no payment) as the administrator determines in its discretion; or (vi) any combination of the foregoing. The administrator will not be obligated to treat all awards, all awards a participant holds, or all awards of the same type, similarly. In the event that awards (or portion thereof) are not assumed or substituted for in the event of a merger or change in control, the participant will fully vest in and have the right to exercise all of their outstanding options and stock appreciation rights, including shares as to which such awards would not otherwise be vested or exercisable, all restrictions on restricted stock and RSUs will lapse and, with respect to awards with performance-based vesting, all performance goals or other vesting criteria will be deemed achieved at 100% of target levels and all other terms and conditions met, in all cases, unless specifically provided otherwise under the applicable award agreement or other written agreement between the participant and us or any of our subsidiaries or parents, as applicable. If an option or stock appreciation right is not assumed or substituted in the event of a merger or change in control, the administrator will notify the participant in writing or electronically that the option or stock appreciation right will be exercisable for a period of time determined by the administrator in its sole discretion and the vested option or stock appreciation right will terminate upon the expiration of such period.

 

For awards granted to an outside director, the outside director will fully vest in and have the right to exercise all of their outstanding options and stock appreciation rights, all restrictions on restricted stock and RSUs will lapse and, for awards with performance-based vesting, unless specifically provided for in the award agreement, all performance goals or other vesting criteria will be deemed achieved at 100% of target levels and all other terms and conditions met.

 

Clawback

 

Awards will be subject to any clawback policy of ours that we are required to adopt pursuant to the listing standards of any national securities exchange or association on which our securities are listed or as is otherwise required by the Dodd-Frank Wall Street Reform and Consumer Protection Act or other applicable laws. The administrator also may specify in an award agreement that the participant’s rights, payments or benefits with respect to an award will be subject to reduction, cancellation, forfeiture or recoupment upon the occurrence of certain specified events. Our board of directors may require a participant to forfeit, return or reimburse us all or a portion of the award or shares issued under the award, any amounts paid under the award and any payments or proceeds paid or provided upon disposition of the shares issued under the award in order to comply with such clawback policy or applicable laws.

 

Amendment and Termination

 

The administrator has the authority to amend, suspend or terminate our 2020 Plan provided such action does not impair the existing rights of any participant. Our 2020 Plan automatically will terminate in 2030, unless we terminate it sooner.

 

401(k) Plan

 

We maintain a tax-qualified 401(k) retirement plan for all U.S. employees. Under our 401(k) plan, employees may elect to defer up to all eligible compensation, subject to applicable annual Code limits. We do not match any contributions made by our employees, including executives. We intend for our 401(k) plan to qualify under Section 401(a) and 501(a) of the Code so that contributions by employees to our 401(k) plan, and income earned on those contributions, are not taxable to employees until withdrawn from our 401(k) plan.

 

Limitation of Liability and Indemnification

 

Under Section 607.0831 of the Florida Business Corporations Act, or the FBCA, a director is not personally liable for monetary damages to the corporation or any other person for any statement, vote, decision, or failure to act regarding corporate management or policy unless (1) the director breached or failed to perform his or her duties as a director and (2) the director’s breach of, or failure to perform, those duties constitutes: (a) a violation of the criminal law, unless the director had reasonable cause to believe his or her conduct was lawful or had no reasonable cause to believe his or her conduct was unlawful; (b) a transaction from which the director derived an improper personal benefit, either directly or indirectly; (c) a circumstance under which the liability provisions of Section 607.0834 of the FBCA are applicable (relating to liability for unlawful distributions); (d) in a proceeding by or in the right of the corporation to procure a judgment in its favor or by or in the right of a shareholder, conscious disregard for the best interest of the corporation, or willful misconduct; or (e) in a proceeding by or in the right of someone other than the corporation or a shareholder, recklessness or an act or omission which was committed in bad faith or with malicious purpose or in a manner exhibiting wanton and willful disregard of human rights, safety, or property. A judgment or other final adjudication against a director in any criminal proceeding for a violation of the criminal law estops that director from contesting the fact that his or her breach, or failure to perform, constitutes a violation of the criminal law; but does not estop the director from establishing that he or she had reasonable cause to believe that his or her conduct was lawful or had no reasonable cause to believe that his or her conduct was unlawful.

 

115
 

 

Under Section 607.0851 of the FBCA, a corporation generally has the power to indemnify any person who was or is a party to any proceeding because the individual is or was a director or officer of the corporation if (a) the director or officer acted in good faith; (b) the director or officer acted in a manner he or she reasonably believed to be in, or not opposed to, the best interests of the corporation; and (c) in the case of any criminal proceeding, the director or officer had no reasonable cause to believe his or her conduct was unlawful. The termination of a proceeding by judgment, order, settlement, or conviction, or upon a plea of nolo contendere or its equivalent, does not, of itself, create a presumption that the director or officer did not meet the relevant standard of conduct described in this section of the FBCA. Unless ordered by a court, a corporation may not indemnify a director or an officer in connection with a proceeding by or in the right of the corporation except for expenses and amounts paid in settlement not exceeding, in the judgment of the board of directors, the estimated expense of litigating the proceeding to conclusion, actually and reasonably incurred in connection with the defense or settlement of such proceeding, where such person acted in good faith and in a manner he or she reasonably believed to be in, or not opposed to, the best interests of the corporation.

 

For purposes of the indemnification provisions of the FBCA, “director” or “officer” means an individual who is or was a director or officer, respectively, of a corporation or who, while a director or officer of the corporation, is or was serving at the corporation’s request as a director or officer, manager, partner, trustee, employee, or agent of another domestic or foreign corporation, limited liability company, partnership, joint venture, trust, employee benefit plan, or another enterprise or entity and the terms include, unless the context otherwise requires, the estate, heirs, executors, administrators, and personal representatives of a director or officer.

 

Section 607.0852 of the FBCA provides that a corporation must indemnify an individual who is or was a director or officer who was wholly successful, on the merits or otherwise, in the defense of any proceeding to which the individual was a party because he or she is or was a director or officer of the corporation against expenses incurred by the individual in connection with the proceeding.

 

Section 607.0853 of the FBCA provides that a corporation may, before final disposition of a proceeding, advance funds to pay for or reimburse expenses incurred in connection with the proceeding by an individual who is a party to the proceeding because that individual is or was a director or an officer if the director or officer delivers to the corporation a signed written undertaking of the director or officer to repay any funds advanced if (a) the director or officer is not entitled to mandatory indemnification under Section 607.0852; and (b) it is ultimately determined under Section 607.0854 or Section 607.0855 (as described below) that the director or officer has not met the relevant standard of conduct described in Section 607.0851 or the director or officer is not entitled to indemnification under Section 607.0859 (as described below).

 

Section 607.0854 of the FBCA provides that, unless the corporation’s articles of incorporation provide otherwise, notwithstanding the failure of a corporation to provide indemnification, and despite any contrary determination of the board of directors or of the shareholders in the specific case, a director or officer of the corporation who is a party to a proceeding because he or she is or was a director or officer may apply for indemnification or an advance for expenses, or both, to a court having jurisdiction over the corporation which is conducting the proceeding, or to a circuit court of competent jurisdiction. Our Articles of Incorporation do not provide any such exclusion. After receipt of an application and after giving any notice it considers necessary, the court may order indemnification or advancement of expenses upon certain determinations of the court.

 

Section 607.0855 of the FBCA provides that, unless ordered by a court under Section 607.0854, a corporation may not indemnify a director or officer under Section 607.0851 unless authorized for a specific proceeding after a determination has been made that indemnification is permissible because the director or officer has met the relevant standard of conduct set forth in Section 607.0851.

 

116
 

 

Section 607.0857 of the FBCA provides that a corporation has the power to purchase and maintain insurance on behalf of and for the benefit of an individual who is entitled to indemnification as set forth therein, and Section 607.0858 of the FBCA provides that the indemnification provided pursuant to Section 607.0851 and Section 607.0852, and the advancement of expenses provided pursuant to Section 607.0853 are not exclusive. A corporation may, by a provision in its articles of incorporation, bylaws or any agreement, or by vote of shareholders or disinterested directors, or otherwise, obligate itself in advance of the act or omission giving rise to a proceeding to provide any other or further indemnification or advancement of expenses to any of its directors or officers.

 

Section 607.0859 of the FBCA provides that, unless ordered by a court under provisions of Section 607.0854 of the FBCA, a corporation may not indemnify a director or officer under Section 607.0851 or Section 607.0858 or advance expenses to a director or officer under Section 607.0853 or Section 607.0858 if a judgment or other final adjudication establishes that his or her actions, or omissions to act, were material to the cause of action so adjudicated and constitute: (a) willful or intentional misconduct or a conscious disregard for the best interests of the corporation in a proceeding by or in the right of the corporation to procure a judgment in its favor or in a proceeding by or in the right of a shareholder; (b) a transaction in which a director or officer derived an improper personal benefit; (c) a violation of the criminal law, unless the director or officer had reasonable cause to believe his or her conduct was lawful or had no reasonable cause to believe his or her conduct was unlawful; or (d) in the case of a director, a circumstance under which the liability provisions of Section 607.0834 are applicable (relating to unlawful distributions).

 

Our Articles of Incorporation provide that we shall indemnify any present or former officer or director, or person exercising powers and duties of an officer or a director, to the fullest extent now or hereafter permitted by law.

 

Our bylaws provide that the corporation shall indemnify any person who was or is a party to any proceeding (other than an action by, or in the right of, the corporation), by reason of the fact that he is or was a director, officer, employee, or agent of the corporation or is or was serving at the request of the corporation as a director, officer, employee, or agent of another corporation, partnership, joint venture, trust, or other enterprise against liability incurred in connection with such proceeding, including any appeal thereof, if he acted in good faith and in a manner he reasonably believed to be in, or not opposed to, the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful. The termination of any proceeding by judgment, order, settlement, or conviction or upon a plea of nolo contendere or its equivalent shall not, of itself, create a presumption that the person did not act in good faith and in a manner which he reasonably believed to be in, or not opposed to, the best interests of the corporation or, with respect to any criminal action or proceeding, had reasonable cause to believe that his conduct was unlawful.

 

Our bylaws also provide that the corporation shall indemnify any person, who was or is a party to any proceeding by or in the right of the corporation to procure a judgment in its favor by reason of the fact that he is or was a director, officer, employee, or agent of the corporation or is or was serving at the request of the corporation as a director, officer, employee, or agent of another corporation, partnership, joint venture, trust, or other enterprise, against expenses and amounts paid in settlement not exceeding, in the judgment of the board of directors, the estimated expense of litigating the proceeding to conclusion, actually and reasonably incurred in connection with the defense or settlement of such proceeding, including any appeal thereof. Such indemnification will be authorized if such person acted in good faith and in a manner he reasonably believed to be in, or not opposed to, the best interests of the corporation, except that no indemnification shall be made under this provision in respect of any claim, issue, or matter as to which such person has been adjudged to be liable unless, and only to the extent that, the court in which such proceeding was brought, or any other court of competent jurisdiction, shall determine upon application that, despite the adjudication of liability but in view of all circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses which such court shall deem proper.

 

To the extent that a director, officer, employee, or agent of the corporation has been successful on the merits or otherwise in defense of any proceeding referred to above, or in defense of any claim, issue, or matter therein, the corporation is required to indemnify that person against expenses actually and reasonably incurred by him in connection therewith.

 

117
 

 

Any indemnification under such authority, unless pursuant to a determination by a court, shall be made by the Company only as authorized in the specific case upon a determination that indemnification of the director, officer, employee, or agent is proper in the circumstances because he has met the applicable standard of conduct set forth in the applicable provisions of the FBCA and our bylaws. Such determination shall be made: (i) by the board of directors by a majority vote of a quorum consisting of directors who were not parties to such proceeding; (ii) if such a quorum is not obtainable or, even if obtainable, by majority vote of a committee duly designated by the board of directors (in which directors who are parties may participate) consisting solely of two or more directors not at the time parties to the proceeding; (iii) by independent legal counsel selected in accordance with the bylaws; or (iv) by the shareholders by a majority vote of a quorum consisting of shareholders who were not parties to such proceeding or, if no such quorum is obtainable, by a majority vote of shareholders who were not parties to such proceeding.

 

The bylaws further provide that expenses incurred by an officer or director in defending a civil or criminal proceeding shall be paid by the registrant in advance of the final disposition of such proceeding upon receipt of an undertaking by or on behalf of such director or officer to repay such amount if he is ultimately found not to be entitled to indemnification by the registrant. Expenses incurred by other employees and agents shall be paid in advance upon such terms or conditions that the board of directors deems appropriate. The indemnification and advancement of expenses provided pursuant to the bylaws are not exclusive, and the registrant may make any other or further indemnification or advancement of expenses of any of its directors, officers, employees, or agents, under any bylaw, agreement, vote of shareholders or disinterested directors, or otherwise, both as to action in his official capacity and as to action in another capacity while holding such office. Indemnification and advancement of expenses as provided in the bylaws shall continue as, unless otherwise provided when authorized or ratified, to a person who has ceased to be a director, officer, employee, or agent and shall inure to the benefit of the heirs, executors, and administrators of such a person, unless otherwise provided when authorized or ratified.

 

The bylaws state that if the registrant fails to provide indemnification, and despite any contrary determination of the board or of the shareholders in the specific case, a director, officer, employee, or agent of the registrant who is or was a party to a proceeding may apply for indemnification or advancement of expenses, or both, to the court conducting the proceeding, to the circuit court, or to another court of competent jurisdiction. On receipt of an application, the court, after giving any notice that it considers necessary, may order indemnification and advancement of expenses, including expenses incurred in seeking court-ordered indemnification or advancement of expenses, if it determines that: (i) the director, officer, employee, or agent is entitled to mandatory indemnification under the bylaws, in which case the court shall also order the registrant to pay the director reasonable expenses incurred in obtaining court-ordered indemnification or advancement of expenses; (ii) the director, officer, employee, or agent is entitled to indemnification or advancement of expenses, or both, by virtue of the exercise by the registrant of its power pursuant to the bylaws; or (iii) the director, officer, employee, or agent is fairly and reasonably entitled to indemnification or advancement of expenses, or both, in view of all the relevant circumstances, regardless of whether such person met the standard of conduct set forth in the relevant bylaw provisions.

 

Under the bylaws, we have the power to purchase and maintain insurance on behalf of any person who is or was a director, officer, employee, or agent of the Company or is or was serving at the request of the Company as a director, officer, employee, or agent of another corporation, partnership, joint venture, trust, or other enterprise against any liability asserted against him and incurred by him in any such capacity or arising out of his status as such, whether or not the corporation would have the power to indemnify him against such liability under the bylaws. We have purchased and intend to maintain insurance on behalf of any person who is or was a director or officer against any loss arising from any claim asserted against him or her and incurred by him or her in any such capacity, subject to certain exclusions.

 

We have entered into indemnification agreements with our directors, executive officers and others, in addition to indemnification provided for in our bylaws, and we intend to enter into indemnification agreements with any new directors and executive officers in the future.

 

Insofar as indemnification for liabilities arising under the Securities Act may be permitted to our directors, officers and controlling persons pursuant to the foregoing provisions, or otherwise, we have been advised that in the opinion of the Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.

 

118
 

 

CERTAIN RELATIONSHIPS AND RELATED PERSON TRANSACTIONS

 

Policies and Procedures for Related Party Transactions

 

Since the adoption of our policy regarding transactions between us and related persons on August 6, 2020, our Audit Committee has the primary responsibility for reviewing and approving or disapproving “related party transactions,” which are transactions between us and related persons in which the aggregate amount involved exceeds or may be expected to exceed $120,000 and in which a related person has or will have a direct or indirect material interest. Our policy regarding transactions between us and related persons provides that a related person is defined as a director, executive officer, nominee for director, or beneficial owner of greater than 5% of any class of our capital stock, or their respective affiliates. Our Audit Committee charter provides that our Audit Committee shall review and approve or disapprove any related party transactions.

 

Related Party Transactions

 

In addition to the compensation arrangements, including employment, termination of employment and change in control arrangements and indemnification arrangements, discussed in the sections titled “Management” and “Executive Compensation,” the following is a description of each transaction since January 1, 2018 in which:

 

  we or any subsidiaries thereof have been or will be a participant;
     
 

the amount involved exceeded or exceeds the lesser of $120,000 and 1% of the average of our total assets at year end for the last two completed fiscal years; and

     
 

any of our directors, executive officers or beneficial owners of more than 5% of any class of our voting securities, or any immediate family member of, or person sharing the household with, any of these individuals, had or will have a direct or indirect material interest.

 

Amounts owed to related parties as of June 30, 2020, December 31, 2019 and 2018 consist of the following (in thousands).

 

    June 30,     December 31,  
    2020     2019     2018  
                   
Affiliate fees (1)   $ 59,651                  
Alexander Bafer, Executive Chairman (2)     256     $ 20     $ 25  
John Textor, Chief Executive Officer (2)     264       592       304  
Others     9     53       69  
Total   $ 60,180     $ 665     $ 398  

 

  (1) The Company has entered into affiliate distribution agreements with New Univision Enterprises, LLC and related entities, AMC Network Ventures, LLC and related entities, Viacom International, Inc. and related entities and Discovery, Inc. and related entities, which are holders of the Company’s convertible preferred stock. AMC Networks Ventures, LLC is also the lender under the senior secured loan under which fuboTV Sub the borrower. The accrued fees payable under the affiliate distribution agreements are classified as accounts payables – due to related parties and accrued expenses – due to related parties in the accompanying condensed consolidated balance sheet. The aggregate affiliate distribution fees recorded to subscriber related expenses for related parties were $23.0 million and $0 for the three and six months ended June 30, 2020, respectively, and $0 for the three and six months ended June 30, 2019, respectively.
     
  (2) Our former Chairman and director, Mr. Bafer, advanced an unsecured, non-interest-bearing loan which is due on demand. The amounts due to John Textor, Head of Studio and former director and Chief Executive Officer represent a liability assumed in the acquisition of Evolution. The amounts due to other related parties also represent liabilities assumed in the acquisition of Evolution. For accrued compensation due to Mr. Bafer and Mr. Textor, see “Executive Compensation.”

 

Promissory Note Issued to Alexander Bafer

 

In July 2015, we issued convertible promissory notes to Mr. Bafer, former director, Executive Chairman and Chief Executive Officer, in exchange for the cancellation of previously issued promissory notes in the aggregate of $530,000 and accrued interest of $13,000 for a total of $543,000. In October 2015, the notes matured and became past due. As a result, the stated interest of 5% increased to 22% pursuant to the term of the notes. In July 2016, the Company and Mr. Bafer agreed to extend the maturity date of these notes to August 1, 2017 and cure the default. There were no other terms changed and no additional compensation paid. On May 22, 2019, PEC issued a non-convertible promissory note, or the Replacement Note, to replace the convertible promissory notes. The note has a principal balance of $264,365, accrues interest at a rate of 8% per annum and matured on August 31, 2019. During the year ended December 31, 2019, Mr. Bafer was repaid $258,850 of the principal balance and approximately $46,160 of interest. As part of this transaction, the Company and Mr. Bafer agreed to transfer approx. $124,000 from his note balance to accrued payroll. The Company and Mr. Bafer executed a separation and settlement agreement and release on August 1, 2020, pursuant to which all amounts payable to Mr. Bafer under past notes issued to Mr. Bafer were extinguished.92

 

Convertible Promissory Note Issued to David Cohen

 

On December 28, 2016, we issued an unsecured convertible promissory note in the principal amount of $50,000 to Birchwood Capital, LLC, or Birchwood, an entity owned by David Cohen, who was our Chief Executive Officer at the time. The convertible promissory note had an interest rate of 3% and was due on March 24, 2017. On November 6, 2018, in exchange for the outstanding convertible promissory note and for no additional consideration, we issued a convertible debenture for $50,000 to Birchwood. The convertible debenture had an interest rate of 10% per annum. On January 9, 2019, Mr. Cohen sold the convertible debenture to Jonathan Christopher, LLC, whose managing member was our VP of Business Development at the time. On October 25, 2019, Jonathan Christopher, LLC was issued 250,000 shares of our common stock upon conversion of the convertible debenture.

 

Promissory Note Issued to Trust Affiliated with John Textor

 

In connection with the acquisition of PEC in 2018, the Company assumed a promissory note, for $30,000 that had been issued by PEC on January 17, 2017 held by the Dale O Lovett Trust. John Textor, our Head of Studio and, at the time of the assumption, the Company’s Chief Executive Officer, is a beneficiary of the Dale O Lovett Trust. The current amount of principal and accrued interest owed to the Dale O Lovett Trust is $539,376 . The Company and the Dale O Lovett Trust entered into a waiver and amendment to the $30,000 Note on August 3, 2020, pursuant to which (i) the parties agreed to extend the maturity date of the $30,000 note to December 31, 2020 and (ii) the Dale O Lovett Trust agreed to waive any Event of Default arising as a result of the failure of the Company to pay certain amounts due under such note. On September 13, 2020, the Company and the Dale O Lovett Trust entered into a second amendment to the $30,000 note, pursuant to which the parties agreed to lower the interest rate from 8% to 4% per annum.

 

119
 

 

Advance from FaceBank, Inc.

 

During the year ended December 31, 2019, the Company received a $300,000 advance from FaceBank, Inc., a development stage company controlled by Mr. Textor. Mr. Textor is our current Head of Studio and, at the time of the transaction, was our Chief Executive Officer. The $300,000 advance was repaid in full during the period ended June 30, 2020.

 

Sale of Common Stock to Shareholders

 

In May 2020, we sold shares of our common stock at $7.00 per share and issued warrants to purchase our common stock with an exercise price of $7.00 per share to the following related persons:

 

285,714 shares of our common stock and a warrant to purchase 285,714 shares of common stock to Waverley Capital, LP, an entity controlled by Edgar Bronfman, Jr., our Executive Chairman and a director and Daniel Leff, a director, for gross proceeds of $1,999,998.00; and
     

277,008 shares of our common stock and a warrant to purchase 277,008 shares of our common stock to Northzone VIII L.P., an entity that holds 12.76% of our Series AA Preferred Stock as of August 31, 2020, for gross proceeds of $1,939,056.00.

 

Third Party Pledge Agreement

 

On March 19, 2020, in connection with the Note Purchase Agreement by and among the Company, FB Loan and certain of the Company’s subsidiaries, the parties to the Note Purchase Agreement entered into a Third Party Pledge Agreement pursuant to which John Textor, Head of Studio and at the time, the Company’s Chief Executive Officer, granted to FB Loan a security interest in 4,250,000 shares, or the Pledged Shares, of FaceBank Group, Inc. held by Mr. Textor, at the request of the Company. In connection with the Third Party Pledge Agreement, the Company agreed to indemnify Mr. Textor and, in the event Mr. Textor’s shares were forfeited under the Third Party Pledge Agreement, to issue Mr. Textor a number of shares equal to the number of Pledged Shares within five days of forfeiture. The Company agreed that such replacement shares would be entitled to demand and piggyback registration rights. The Third Party Pledge Agreement was terminated in connection with the repayment of the FB Loan in July 2020.

 

License Agreement between PEC, its Subsidiaries and John Textor

 

On March 3, 2017, in connection with the separation of John Textor from PEC and its wholly-owned subsidiaries, After August, Inc. and Pulse Entertainment Corporation (which entities are collectively referred to as the Licensor Group), the Licensor Group granted to John Textor an exclusive license to use and exploit any and all rights related to computer-generated digital likeness of human; photo-realistic human animation; and human animation and holographic modeling for a period of five years. On August 3, 2020, the Company and John Textor entered into an agreement pursuant to which John Textor waived any and all rights to license the intellectual property under the agreement.

 

Mayweather Agreement Involving FaceBank, Inc.

 

On July 31, 2019, the Company entered into the Digital Likeness Development Agreement, or the Mayweather Agreement, by and among the Company, Floyd Mayweather, and FaceBank, Inc., a Florida corporation. FaceBank, Inc. is a development-stage company controlled by John Textor, Head of Studio and at the time, the Company’s Chief Executive Officer. Pursuant to the terms of the Mayweather Agreement, the Company and FaceBank, Inc. agreed to work directly with Mr. Mayweather to research, capture and analyze photographic, filmed and mathematical representations of the face and body of Mr. Mayweather in order to develop a comprehensive and hyper-realistic, computer generated “digital likeness” of Mr. Mayweather for global exploitation in commercial applications (such likeness is referred to as Virtual Mayweather).

 

On January 25, 2020, the parties to the Mayweather Agreement entered into an amendment to the Mayweather Agreement, or the Amended Mayweather Agreement, which supersedes the Mayweather Agreement. All terms of the Agreement remain the same except (i) the term of the Amended Mayweather Agreement extends through October 22, 2024, and (ii) in place of granting Mr. Mayweather shares of Common Stock with an approximate fair market value of $1 million as set forth in the Mayweather Agreement, pursuant to the Amended Mayweather Agreement, the Company granted an option to purchase 280,000 shares of the Company’s common stock with an exercise price of $7.20 per share.

 

Share Exchange Agreement with Brick Top Holdings, Inc.

 

On August 8, 2018, the Company entered into a Share Exchange Agreement with Brick Top Holdings, Inc., or Brick Top, an entity owned by Alexander Bafer, former director and former Chairman and Chief Executive Officer, and Southfork Ventures, Inc., or Southfork, an entity owned by Chris Leone, the Company’s then-Chief Operating Officer and Director, pursuant to which the Company agreed to acquire up to all of the shares of Series A Preferred Stock of the Company held by Brick Top and Southfork, in exchange for the issuance of shares of the Company’s common stock to Brick Top and Southfork. The closing of the share exchange contemplated by the Share Exchange Agreement occurred on August 8, 2018. On such date, the Company issued (i) 2,725,000 shares of its common stock to Brick Top in exchange for the transfer of 3,750,000 shares of the Company’s Series A Preferred Shares from Brick Top to the Company, and (ii) 908,333 shares of its common stock in exchange for the transfer of 1,250,000 shares of the Company’s Series A Preferred Stock from Southfork to the Company. This transaction was intended to simplify the capital structure of the Company and to ensure voting rights were proportional and equitable among all shareholders after the Company’s acquisition of Evolution.

 

120
 

 

Indemnification Agreements

 

We have entered into indemnification agreements with our directors and executive officers in addition to indemnification provided for under our articles of incorporation and bylaws, and we intend to enter into indemnification agreements with any new directors and executive officers in the future.

 

Employment Agreements

 

David Gandler

 

On April 1, 2020, we entered into an agreement with David Gandler (the “Gandler Employment Agreement”) pursuant to which Mr. Gandler agreed to serve as our Chief Executive Officer. The Gandler Employment Agreement will continue until the earlier of (i) Mr. Gandler’s termination of employment or (ii) immediately prior to an up-listing of our common stock on either the Nasdaq Stock Market or the New York Stock Exchange, at which time we have agreed to revisit and modify the terms of the agreement by reference to other peer group companies. Under the agreement, Mr. Gandler is to receive a base salary of $500,000 per year, subject to increase, but not decrease, at the discretion of the compensation committee of our board of directors. In addition, we and Mr. Gandler have agreed that Mr. Gandler shall be eligible to receive an annual bonus in a minimum amount of $100,000 based on his meeting certain performance-based targets. Pursuant to the Gandler Employment Agreement, Mr. Gandler will receive a bonus upon the successful uplist of our common stock. Mr. Gandler is also eligible to receive equity based awards under the Company’s compensation plans. Mr. Gandler’s stock option, described below, is subject to 100% accelerated vesting in the event of his termination without Cause or for Good Reason (each as defined in the Gandler Employment Agreement) following a change in control of the Company. Further, if Mr. Gandler’s employment is terminated without Cause or for Good Reason, he is eligible to receive as severance an amount equal to his then annual base salary and accelerated vesting of any unvested equity awards. Mr. Gandler is also eligible to participate in the Company’s employee benefit plans as in effect from time to time on the same terms as generally made available to other senior executives of the Company and have other benefits provided to executives of the Company. The Gandler Employment Agreement contains standard non-compete and confidentiality provisions.

 

Edgar Bronfman Jr.

 

On April 29, 2020, we entered into a letter agreement (the “Bronfman Letter Agreement”) with Edgar Bronfman Jr., pursuant to which Mr. Bronfman agreed to serve as our Executive Chairman in addition to serving as a member of our board of directors. The Bronfman Letter Agreement provides that Mr. Bronfman’s employment as our Executive Chairman is for an indefinite period and is terminable by either Mr. Bronfman or us upon 30 days’ advance written notice. In the event Mr. Bronfman’s employment with the Company is terminated by the Company without cause, by Mr. Bronfman following the Company’s material breach of any agreement between Mr. Bronfman and the Company or due to Mr. Bronfman’s death or disability, any outstanding portion of his option awards, described below, that remains unvested as of the date of such termination of employment will remain outstanding and eligible to vest in accordance with the terms of the applicable stock option agreement. In addition, any unvested portion of the option awards that remains outstanding as of the date of a change in control of the Company will immediately vest in full and become exercisable.

 

121
 

 

Simone Nardi

 

The Company entered into an employment agreement with Mr. Nardi (the “Nardi Employment Agreement”), effective May 30, 2020, pursuant to which Mr. Nardi agreed to serve as the Company’s Chief Financial Officer. Pursuant to the Nardi Employment Agreement, Mr. Nardi will receive an annual base salary of $430,000 per year, subject to increase, but not decrease, at the discretion of the Compensation Committee of the Board and the Chief Executive Officer. Mr. Nardi will be eligible to receive a target maximum annual bonus of $235,000, based on the Company achieving certain performance-based objectives, as established by the Company’s compensation committee and the Chief Executive Officer. In the event Mr. Nardi’s employment with the Company is terminated without Cause or for Good Reason (each as defined in the Nardi Employment Agreement) within 12 months following a change of control, any unvested portion of his option award, described below, that remains outstanding as of the date of a change in control of the Company will immediately vest in full and become exercisable. Further, in the event Mr. Nardi’s employment with the Company is terminated without Cause or for Good Reason, the Company shall pay Mr. Nardi an amount equal to 50% of his then annual base salary, other than bonus, as determined as of the date of termination, and any outstanding portion of incentive awards that remains unvested shall immediately vest. Mr. Nardi is also eligible to participate in the Company’s employee benefit plans as in effect from time to time on the same terms as generally made available to other senior executives of the Company and have other benefits provided to executives of the Company. The Nardi Employment Agreement contains standard non-compete and confidentiality provisions.

 

Stock Option Agreements

 

David Gandler

 

On April 1, 2020, pursuant to a stock option agreement, we granted Mr. Gandler a stock option to purchase 4,846,658 shares of our common stock at a price of $8.124 per share, under the terms of our 2020 Equity Incentive Plan. Mr. Gandler’s option vests over a four-year period at a rate of 1/48 per month of the total grant per month. Mr. Gandler’s stock options are subject to 100% accelerated vesting in the event of his termination without cause or for good reason following a change in control.

 

Edgar Bronfman Jr.

 

On April 29, 2020, under the terms of a stock option award agreement and the terms of our 2020 Equity Incentive Plan, Mr. Bronfman received a stock option covering 1,875,000 shares of our common stock. The option has an exercise price of $8.76 per share and an expiration date of April 29, 2027, will generally vest in equal annual installments over a period of four years, in each case subject to earlier vesting upon the achievement of certain stock price milestones.

 

On June 28, 2020, under the terms of a stock option award agreement and the terms of our 2020 Equity Incentive Plan, Mr. Bronfman received a stock option covering 1,203,297 shares of our common stock. The option has an exercise price of $11.15 per share and an expiration date of April 29, 2027, will generally vest in equal annual installments over a period of four years, in each case subject to earlier vesting upon the achievement of certain stock price milestones.

 

In the event Mr. Bronfman’s employment is terminated by us without cause, by Mr. Bronfman following the Company’s material breach of any agreement between Mr. Bronfman and us or due to Mr. Bronfman’s death or disability, any outstanding portion of the options that remains unvested as of the date of such termination of employment will remain outstanding and eligible to vest in accordance with the terms of the applicable stock option agreement. In addition, any unvested portion of the options that remains outstanding as of the date of a change in control will immediately vest in full and become exercisable.

 

122
 

 

Simone Nardi

 

In connection with his appointment as Chief Financial Officer, on June 8, 2020, Mr. Nardi was granted a stock option to purchase 850,000 shares of the Company’s common stock at an exercise price of $10.435 per share pursuant to the Company’s 2020 Equity Incentive Plan. Twenty-five percent of the shares subject to Mr. Nardi’s award shall vest on the one year anniversary of Mr. Nardi’s appointment as Chief Financial Officer on May 30, 2020, and 1/48 of the total number of shares shall vest each monthly anniversary of his appointment date thereafter, such that the total number of shares shall be fully-vested on the four-year anniversary of his date of appointment as Chief Financial Officer. In the event Mr. Nardi’s employment with the Company is terminated without Cause or for Good Reason (each as defined in the Nardi Employment Agreement) within 12 months following a change of control, any unvested portion of the option award that remains outstanding as of the date of a change in control of the Company will immediately vest in full and become exercisable.

 

Alberto Horihuela Suarez

 

In connection with his appointment as an executive officer, on August 6, 2020, Mr. Horihuela was granted a stock option to purchase 200,000 shares of the Company’s common stock at an exercise price of $9.98 per share pursuant to the Company’s 2020 Equity Incentive Plan. Twenty-five percent of the shares subject to Mr. Horihuela’s award will vest on the one year anniversary of the vesting commencement date of August 6, 2020, and 1/48 of the total number of shares shall vest each monthly anniversary of the vesting commencement date thereafter, such that the total number of shares shall be fully vested on the four-year anniversary of the vesting commencement date. On September 9, 2020, Mr. Horihuela’s option to purchase 200,000 shares of common stock was amended pursuant to an Amendment to Stock Option Agreement, or the Option Amendment, to provide that in the event Mr. Horhihuela’s employment with the Company is terminated without Cause or for Good Reason (as defined in the Option Amendment) within 12 months following a change of control, any unvested portion of the option award that remains outstanding as of the date of a change in control of the Company will immediately vest in full and become exercisable.

 

Policies and Procedures for Related Party Transactions

 

We did not have a formal review and approval policy for related party transactions at the time of any of the transactions described above. However, all of the transactions described above were entered into after presentation, consideration and approval by our board of directors. With the adoption of our related party transaction policy on August 6, 2020, we have since established formal policies and procedures for the review, approval and ratification of related party transactions.

 

123
 

 

BENEFICIAL OWNERSHIP OF SECURITIES

 

The following table sets forth certain information with respect to the beneficial ownership of our capital stock as of August 31, 2020, referred to as the “Beneficial Ownership Date”, by:

 

  each person (or group of affiliated persons) who is known by us to beneficially own more than 5% of the outstanding shares of each class of our voting securities;
     
  each of our directors;
     
  each of our named executive officers; and
     
  all directors and executive officers as a group.

 

Beneficial ownership is determined in accordance with the rules of the SEC. In computing the number of shares beneficially owned by a person and the percentage ownership of that person, shares of common stock subject to options or warrants held by that person that are currently exercisable or exercisable within 60 days of the Beneficial Ownership Date are deemed outstanding, but are not deemed outstanding for computing the percentage ownership of any other person. Percentage of beneficial ownership is based on (i) 47,207,209 shares of our common stock and (ii) 31,556,906 shares of our Series AA Convertible Preferred Stock. Our Series D Preferred Stock generally has no right to vote on any matters requiring shareholder approval or any matters on which the shareholders are permitted to vote.

 

To our knowledge, except as set forth in the footnotes to this table and subject to applicable community property laws, each person named in the table has sole voting and investment power with respect to the shares set forth opposite such person’s name. Except as otherwise indicated, the address of each of the persons in this table is c/o fuboTV Inc. 1330 Avenue of the Americas, New York, NY 10019.

 

    Prior to the Offering     Following the Offering   
      Common Stock       Series AA Preferred (1)       Combined Voting Power

(2)

      Common Stock       Series AA Preferred (1)      

Combined Voting Power

(2)

 
      Number     % of outstanding       Number       % of outstanding       %      

% of outstanding

      % of outstanding       %  
                                                               
Directors and Officers                                                        
David Gandler    

2,219,791

(3)   4.49 %     1,575,817       4.995 %     4.66 %                  
Edgar Bronfman, Jr.     3,649,725 (4)   7.22 %     2,650,628 (5)     8.33 %     3.68 %                  
John Textor     8,133,580 (6)   17.23 %     -       -       11.23 %                  
Alexander Bafer     3,300,631 (7)   6.99 %     -       -       4.56 %                  
Pär-Jörgen Pärson     8,396 (8)   *       -       -       -                  
Daniel Leff     578,710 (9)   1.22 %     2,627,788 (10)     8.33 %     3.69 %                  
Henry Ahn     5,527

(11)

  *       -       -       *                    
Simone Nardi     -     *       -       -       -                    

Ignacio Figueras

    5,511  

(12)

  *       -       -       *                          
Jordan Fiksenbaum    

474,009

    *       -       -       *                          
All executive officers and directors as a group (11 persons)    

18,966,823

(13)   

40.18

%    

7,884,568

     

24.99

%    

34.23

%                  
                                                         
5% Beneficial Owners Not Named Above                                                        
Entities affiliated with The Walt Disney Company (14)     -     -       3,315,006       12.09 %     4.38 %                  
Entities affiliated with A-Fund II, LP (15)     -     -       1,675,889       6.11 %     2.21 %                  
Entities Affiliated with AMC Networks Ventures LLC (16)     -     -       1,796,747       6.55 %     2.37 %                  
Entities Affiliated with Bullingham Holdings, LLC (17)     -     -       1,657,656       6.05 %     2.19 %                  
Entities Affiliated with Northzone VIII L.P. (18)     554,016 (19)   1.42 %     3,499,146       12.76 %     5.51 %                  
Entities Affiliated with Comcast Corporation (20)     -     -       3,727,886       13.60 %     4.92 %                  
Entities Affiliated with Viacom International Inc. (21)     -     -       3,057,364       11.15 %     4.04 %                
Entities Affiliated with FBNK Finance S.A.R.L. (22)    

4,833,114

   

10.24

%

    -       -                                  

 

* Represents less than 1% of the total.

 

124
 

 

  (1)

Subject to the terms of the Certificate of Designation of the Series AA Preferred Stock, each share of Series AA Preferred Stock converts into two shares of our common stock only following the sale of such share of Series AA Preferred Stock on an arms’-length basis either pursuant to Rule 144 under the Securities Act, or pursuant to an effective registration statement under the Securities Act, provided that such sale is conditioned on the applicable holder of Series AA Preferred Stock executing and delivering to us documentation reasonably requested by us in connection therewith and as is reasonably necessary to effectuate such transfer . However, all of the shares of Series AA Preferred Stock were deemed issued on April 1, 2020 for purposes of Rule 144 and are subject to transfer restrictions under Rule 144. Further, each share of Series AA Preferred Stock only converts into two shares of our common stock with the sale of such shares on an arms’-length basis either pursuant to an exemption from registration under Rule 144 promulgated under the Securities Act or following an arms’-length transfer pursuant to an effective registration statement under the Securities Act, and thus each holder of Series AA Preferred Stock will never hold the shares of our common stock issuable upon conversion thereof. As such, we do not consider the holder of a share of Series AA Preferred Stock to beneficially own any shares of our common stock and have included the holdings of our directors and officers of our Series AA Preferred Stock for voting power purposes only. Additionally, the total number of shares of Series AA Preferred Stock outstanding does not include 767,456 shares that are issuable pursuant to the Merger Agreement to former holders of capital stock of fuboTV Pre-Merger as Stock Merger Consideration (as defined in the Merger Agreement).

     
  (2)

Represents percentage of voting power of the Series AA Preferred Stock and our common stock voting together as a single class. Each share of Series AA Preferred Stock has 0.8 votes, and each share of our common stock has one vote.

     
  (3)

Represents 2,219,791 shares of common stock issuable pursuant to options held directly by Mr. Gandler exercisable within 60 days of August 31, 2020.

     
  (4)

Represents 3,078,297 shares of common stock issuable pursuant to options held directly by Mr. Bronfman exercisable within 60 days of August 31, 2020. Also includes (i) 285,714 shares of common stock held directly by Waverley Capital, LP, (“Waverley Capital”) and (ii) 285,714 shares issuable upon exercise of a warrant held directly by Waverley Capital and exercisable within 60 days of August 31, 2020. According to information provided to the Company by Waverley Capital, the general partner of Waverley Capital is Waverley Capital Partners, LLC. Mr. Bronfman and Dr. Daniel V. Leff, as managing members of Waverley Capital Partners, LLC, may be deemed to have shared voting and investment power with respect to these securities. Each of Mr. Bronfman and Dr. Leff and Waverley Capital Partners, LLC disclaims beneficial ownership of these securities except to the extent of its pecuniary interest therein and the inclusion of these securities herein shall not be deemed an admission by any of them of beneficial ownership of the reported securities for purposes of Rule 13 under the Exchange Act or for any other purposes. The address for Waverley Capital is 535 Ramona Street, Suite #8, Palo Alto, CA 94301.

     
  (5) 22,840 of these shares are held by Mr. Bronfman in his individual capacity. 1,715,821 of these shares are owned directly by Luminari Capital, L.P. (“Luminari Capital”). The general partner of Luminari Capital is Luminari Capital Partners, LLC. Mr. Bronfman has an assignee interest in Luminari Capital Partners, LLC. Dr. Daniel V. Leff, as managing member of Luminari Capital Partners, LLC, may be deemed to have shared voting and investment power with respect to these securities. 513,105 of these shares are owned directly by Waverley Capital. The general partner of Waverley Capital is Waverley Capital Partners, LLC. Mr. Bronfman and Dr. Daniel V. Leff, as managing members of Waverley Capital Partners, LLC, may be deemed to have shared voting and investment power with respect to these securities. 398,862 of these shares are owned directly by WL fuboTV, LP (“WL fuboTV”). The general partner of WL fuboTV is WL fuboTV GP, LLC. Mr. Bronfman and Dr. Daniel V. Leff, as managing members of WL fuboTV GP, LLC, may be deemed to have shared voting and investment power with respect to these shares. The address for Luminari Capital, Waverley Capital and WL fuboTV is 535 Ramona Street, Suite #8, Palo Alto, CA 94301.
     
  (6) Represents (i) 28,543 shares of common stock held by Mr. Textor; 7,648,947 shares of common stock held jointly by Mr. Textor and Deborah W. Textor, Mr. Textor’s spouse; (ii) 246,535 held by Mrs. Textor directly; and (iii) 209,555 held by Mrs. Textor as custodian for Mr. and Mrs. Textor’s son.
     
  (7)

Represents (i) 19 shares of common stock held by Mr. Bafer and (ii) 3,300,612 shares held by Brick Top Holdings, Inc., a company owned and controlled by Mr. Bafer. Mr. Bafer has voting and dispositive control over the shares held by Brick Top Holdings, Inc.

     
  (8) Represents 8,396 shares of common stock issuable pursuant to options held directly by Mr. Pärson exercisable within 60 days of August 31 , 2020.
     
  (9)

Represents (i) 7,282 shares of common stock issuable pursuant to an option held directly by Dr. Leff, (ii) 285,714 shares of common stock held directly by Waverley Capital and (iii) 285,714 shares issuable upon exercise of a warrant held directly by Waverley Capital and exercisable within 60 days of August 31, 2020. According to information provided to the Company by Waverley Capital, the general partner of Waverley Capital is Waverley Capital Partners, LLC. Dr. Daniel V. Leff, and Mr. Bronfman, as managing members of Waverley Capital Partners, LLC, may be deemed to have shared voting and investment power with respect to these securities. Each of Mr. Bronfman and Dr. Leff and Waverley Capital Partners, LLC disclaims beneficial ownership of these securities except to the extent of its pecuniary interest therein and the inclusion of these securities herein shall not be deemed an admission by any of them of beneficial ownership of the reported securities for purposes of Rule 13 under the Exchange Act or for any other purposes. The address for Waverley Capital is 535 Ramona Street, Suite #8, Palo Alto, CA 94301.

     
  (10)

1,715,821 of these shares are owned directly by Luminari Capital. The general partner of Luminari Capital is Luminari Capital Partners, LLC. Daniel V. Leff, as managing member of Luminari Capital Partners, LLC, may be deemed to have shared voting and investment power with respect to these securities. 513,105 of these shares are owned directly by Waverley Capital. The general partner of Waverley Capital is Waverley Capital Partners, LLC. Dr. Daniel V. Leff and Mr. Bronfman, as managing members of Waverley Capital Partners, LLC, may be deemed to have shared voting and investment power with respect to these securities. 398,862 of these shares are owned directly by WL fuboTV, LP (“WL fuboTV”). The general partner of WL fuboTV is WL fuboTV GP, LLC. Dr. Daniel V. Leff and Mr. Bronfman, as managing members of WL fuboTV GP, LLC, may be deemed to have shared voting and investment power with respect to these shares. The address for Luminari Capital, Waverley Capital and WL fuboTV is 535 Ramona Street, Suite #8, Palo Alto, CA 94301.

     
  (11)

Represents 5,527 shares of common stock issuable pursuant to an option held directly by Mr. Ahn exercisable within 60 days of August 31, 2020.

     
  (12)

Represents 5,511 shares of common stock issuable pursuant to an option held directly by Mr. Figueras exercisable within 60 days of August 31, 2020.

     
  (13)

Includes an aggregate of (i) 571,428 shares issuable pursuant to warrants exercisable within 60 days of August 31, 2020; (ii) 5,915,747 shares issuable pursuant to options outstanding exercisable within 60 days of August 31, 2020; and (iii) 12,479,648 shares of common stock outstanding beneficially owned by 11 individuals, including the Company’s executive officers and directors.

     
  (14) The following is based on information reported by the Walt Disney Company on Schedule 13G filed with the SEC on April 15, 2020. TFCF America, Inc. is the direct holder of the shares of Series AA Preferred Stock. TFCF America, Inc. is a wholly owned subsidiary of TFCF Corporation, which is a wholly owned subsidiary of Disney Enterprises, Inc., which is a wholly owned subsidiary of TWDC Enterprises 18 Corp., which is a wholly owned subsidiary of The Walt Disney Company. The Walt Disney Company listed its address as 500 South Buena Vista Street; Burbank, California, 91521.

 

125
 

 

  (15) The following is based on information provided to the Company by AF II and AF II Affiliates (each as hereinafter defined). Represents (i) 1,574,127 shares held directly by A-Fund II, L.P. (“AF II”) and (ii) 101,762 shares held directly by A-Fund II Affiliates Fund, L.P. (“AF II Affiliates”). A-Fund Investment Management II, L.P., the general partner of AF II (the “DGP”), and A-Fund International II, Ltd., the general partner of the DGP (the “UGP”), may each be deemed to have sole voting and dispositive power over the shares held by AF II. The DGP, the general partner of AF II Affiliates, and the UGP, the general partner of the DGP, may each be deemed to have sole voting and dispositive power over the shares held by AF II Affiliates. K. David Chao and Jason Krikorian are the directors of the UGP and may be deemed to share voting and dispositive power over the shares held by AF II and AF II Affiliates. Such persons and entities disclaim beneficial ownership of shares held by AF II and shares held by AF II Affiliates, except to the extent of any pecuniary interest therein. The address for AF II and AF II Affiliates is 2420 Sand Hill Road, Suite 200, Menlo Park, California 94025.
     
  (16) The following is based on information reported by AMC Networks Inc. on Schedule 13G filed on August 12, 2020. AMC Networks Ventures LLC is the direct holder of the shares of Series AA Preferred Stock. AMC Networks Ventures LLC is a wholly owned subsidiary of Rainbow Media Holdings LLC, which is a wholly-owned subsidiary of AMC Networks Inc. The mailing address for AMC Networks Inc. was listed as 11 Penn Plaza, New York, NY 10001.
     
  (17) The address for Bullingham Holdings, LLC is 660 Madison Ave, 17th Floor, New York, New York 10065.
     
  (18)

The following is based on information provided to the Company by Northzone VIII L.P (the “NZ Fund”). The NZ Fund is the direct holder of all of the shares, including those described in footnote 17 below. NZ VIII GP L.P. (the “GP of the Fund”) is the general partner of the NZ Fund, and NZ VIII (GP) Limited (the “General Partner”) is the general partner of the GP of the NZ Fund. The address for the NZ Fund, the GP of the Fund and the General Partner is 12 Castle Street, St. Helier, Jersey, Channel Islands, JE2 3RT.

     
  (19)

Represents (i) 277,008 shares of common stock held directly by the NZ Fund and (ii) 277,008 shares issuable upon exercise of a warrant held directly by the NZ Fund and exercisable within 60 days of August 31, 2020.

     
  (20) The following is based on information reported by Comcast Corporation on Schedule 13G filed on April 13, 2020. Sky Ventures Limited is the direct holder of the shares of Series AA Preferred Stock. Sky Ventures Limited is a wholly owned subsidiary of Sky UK Limited, which is a wholly owned subsidiary of Sky Limited, which is a wholly owned subsidiary of Comcast Bidco Limited, which is a wholly owned subsidiary of Comcast Bidco Holdings Limited, which is a wholly owned subsidiary of Comcast Corporation. The address for Comcast Corporation was listed as One Comcast Center, Philadelphia, Pennsylvania 19103-2838.
     
  (21) The address for Viacom International Inc. is 1515 Broadway, New York, New York, 10036.
     
  (22)

The following is based on information reported by FBNK Finance S.A.R.L. on Schedule 13G filed on July 20, 2020. FBNK Finance S.A.R.L. is the direct holder of the shares of common stock. The address for FBNK Finance S.A.R.L. was listed as 1 Cote d’Eich, Luxembourg, Luxembourg L-1450.

 

126
 

 

SELLING SHAREHOLDER

 

The following table sets forth, as of the date of this prospectus, the name of the selling shareholder, the aggregate number of shares of common stock beneficially owned by the selling shareholder, the aggregate number of shares of common stock held by the selling shareholder offered hereby, and the number of shares of common stock beneficially owned by the selling shareholder after the sale of the securities offered hereby (assuming the underwriters exercise their option to purchase additional shares from us and the selling shareholder in full). We have based percentage ownership on 47,207,209 shares of common stock outstanding as of August 31, 2020.

 

We have determined beneficial ownership in accordance with the rules of the SEC and the information is not necessarily indicative of beneficial ownership for any other purpose. Unless otherwise indicated below, to our knowledge, the persons and entities named in the tables have sole voting and sole investment power with respect to all securities that they beneficially own, subject to community property laws where applicable.

 

    Common Stock     Capital Stock  
    Shares of Common Stock Owned Prior to the Offering     % of Common Stock Owned Prior to the Offering     Shares of Common Stock Being Offered Hereby     Shares of Common Stock Owned Following the Offering     % of Common Stock Owned Following the Offering    

Shares of

Capital Stock

Owned Prior to the Offering (on an as converted to Common Stock basis)

    % of Capital Stock Owned Prior to the Offering     Shares of Capital Stock Owned Following to the Offering (on an as converted to Common Stock basis)     % of Capital Stock Owned Following the Offering  
                                                       
Selling Shareholder                                                                        
FB Loan Series I, LLC     4,169,231 (1)     8.26 %     900,000       3,269,231             4,169,231      

3.78

%       3,269,231        

 

  (1) Represents (i) 900,000 shares of our common stock directly held by FB Loan Series I, LLC, and (ii) shares issuable upon exercise of a warrant to purchase 3,269,231 shares of our common stock exercisable by FB Loan Series I, LLC within 60 days of August 31, 2020.

 

Transactions with Selling Shareholder

 

On March 19, 2020, we entered into a Note Purchase Agreement with FB Loan Series I, LLC, or FB Loan, pursuant to which we sold to FB Loan a senior secured promissory note in an aggregate principal of $10,050,000. In connection with the Note Purchase Agreement, we and FB Loan entered into a Securities Purchase Agreement, also dated March 19, 2020, pursuant to which we sold and issued to FB Loan 900,000 shares of our common stock and a warrant to purchase 3,269,231 shares of common stock at an exercise price of $5.00 per share, or the FB Loan Warrant. The FB Loan may be exercised at any time by FB Loan prior to the fifth anniversary of its date of issuance; provided, however, that the Holder does not have the right to exercise any portion of the FB Loan Warrant to the extent that, after giving effect to such exercise, FB Loan and its affiliates would collectively beneficially own in excess of 4.99% of the shares of our common stock outstanding immediately after giving effect to such exercise.

 

Under the Note Purchase Agreement, as amended, we are obligated to file a registration statement to register (i) the resale of the 900,000 shares issued to FB Loan pursuant to the Securities Purchase Agreement and (ii) the 3,269,231 shares of our capital stock issuable upon the exercise of the FB Loan Warrant.

 

127
 

 

DESCRIPTION OF CAPITAL STOCK

 

The following information describes our common stock and preferred stock, as well as options to purchase our common stock and provisions of our articles of incorporation and bylaws, each as amended. This description is only a summary and reflects the expected terms of our articles of incorporation and bylaws, each as amended, to be effective upon completion of this offering. You should also refer to our articles of incorporation and bylaws, each as amended, which will be filed with the Securities and Exchange Commission as exhibits to our registration statement, of which this prospectus forms a part, and to the applicable provisions of Florida law.

 

Capital Stock

 

Our authorized capital stock consists of 400,000,000 shares of common stock with a $0.0001 par value per share, and 50,000,000 shares of preferred stock with a $0.0001 par value per share. 35,800,000 shares have been designated as the Series AA Convertible Preferred Stock, and 2,000,000 shares have been designated as the Series D Convertible Preferred Stock.

 

Common Stock

 

Each share of our common stock is generally entitled to one vote for each share on all matters submitted to a vote of the shareholders, including the election of directors, but is generally not entitled to vote on any matter for which the vote is reserved to a class of preferred stock pursuant to the designation for that preferred stock.

 

Rights and Preferences

 

Holders of our common stock have no preemptive, conversion or subscription rights, and there are no redemption or sinking fund provisions applicable to our common stock. The rights, preferences and privileges of the holders of our common stock are subject to, and may be adversely affected by, the rights of the holders of shares of any series of preferred stock currently outstanding or which we may designate and issue in the future.

 

Fully Paid and Nonassessable

 

All of our outstanding shares of common stock are, and the shares of common stock to be issued pursuant to this offering, when paid for, will be fully paid and nonassessable.

 

Dividends and Distributions

 

Our bylaws, as amended, provide that the board of directors may authorize, and the Company may make, distributions (which would include dividends) to its shareholders subject to restrictions by our articles of incorporation, as amended, and certain additional limitations as described below. Specifically, no distribution may be made if, after giving it effect, (a) the Company would not be able to pay its debts as they become due in the usual course of business; or (b) the Company’s total assets would be less than the sum of its total liabilities plus (unless our articles of incorporation permit otherwise) the amount that would be needed, if the Company were to be dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of shareholders whose preferential rights are superior to those receiving the distribution.

 

We may also issue shares as share dividends, which may be issued pro rata and without consideration to our shareholders or to the shareholders of one or more classes or series. Shares of one class or series may not be issued as a share dividend in respect of shares of another class or series unless (a) our articles of incorporation, as amended, so authorize; (b) a majority of the votes entitled to be cast by the class or series to be issued approves the issue; or (c) there are no outstanding shares of the class or series to be issued.

 

Preferred Stock

 

Termination of Preferred Stock Designations

 

On March 20, 2020, the Company amended its Articles of Incorporation to withdraw, cancel and terminate the previously filed (i) Certificate of Designation with respect to 5,000,000 shares of its Series A Preferred Stock, par value $0.0001 per share, (ii) Certificate of Designation with respect to 1,000,000 shares of its Series B Preferred Stock, par value $0.0001 per share, (iii) Certificate of Designation with respect to 41,000,000 shares of its Series C Preferred Stock, par value $0.0001 per share and (iv) Certificate of Designation with respect to 1,000,000 shares of its Series X Preferred Stock, par value $0.0001 per share. Upon the withdrawal, cancelation and termination of such designations, all shares previously designated as Series A Preferred Stock, Series B Preferred Stock, Series C Preferred Stock and Series X Preferred Stock were returned to the status of authorized but undesignated shares of Preferred Stock, par value $0.0001 per share of the Company. As a result, as of September 15, 2020, the only classes of authorized Preferred Stock are the Series AA Preferred Stock and the Series D Preferred Stock.

 

128
 

 

Series AA Convertible Preferred Stock

 

On March 20, 2020, the Company filed an amendment to its Articles of Incorporation to designate 35,800,000 of its authorized preferred stock as “Series AA Convertible Preferred Stock”, or the Series AA Preferred Stock, pursuant to Articles of Amendment of Series AA Convertible Preferred Stock, or the Series AA Certificate of Designation. The Series AA Preferred Stock has no liquidation preference and is entitled to receive dividends and other distributions as and when paid on the Common Stock, on an as-converted to Common Stock basis. Each share of Series AA Preferred Stock is initially convertible into two shares of Common Stock, subject to customary adjustments such as stock splits, stock combinations, recapitalizations, reclassifications, extraordinary distributions and similar events, as provided in the Series AA Certificate of Designation. The Series AA Preferred Stock shall be converted into Common Stock immediately following the sale of such shares of Series AA Preferred Stock on an arms’-length basis either pursuant to an exemption from registration under Rule 144 promulgated under the Securities Act or pursuant to an effective registration statement under the Securities Act. Each share of Series AA Preferred Stock initially has 0.8 votes per share, or the Voting Rate, on any matter submitted to the holders of the Common Stock for a vote, and votes together with the Common Stock on such matters for as long as the Series AA Preferred Stock is outstanding. The Voting Rate is subject to adjustment in the event of stock splits, stock combinations, recapitalizations, reclassifications, extraordinary distributions and similar events.

 

Protective Provisions. In addition to the voting rights described above, until the earlier of such time as (i) no shares of Series AA Preferred Stock remain issued and outstanding and (ii) the Common Stock is listed on Nasdaq or the New York Stock Exchange, without first obtaining the affirmative vote or written consent of a majority of the Series AA Preferred Stock, voting as a separate class, and with each share of Series AA Preferred Stock having one vote, the Company may not:

 

  amend or repeal the Series AA Certificate of Designation,
     
  amend or repeal any provision of, or add any provision to, the Company’s Articles of Incorporation,
     
  undertake (x) any Affiliated Transaction (as defined in Section 607.0901(1)(b) of the Florida Business Corporation Act, or the FBCA, with any “interested shareholder” (as defined in Section 607.0901(1)(k) of the FBCA, provided that, for purposes of this restriction, the words and number “10 percent” shall be replaced with “50 percent”), or “affiliate” (as defined in Section 607.0901(1)(a) of the FBCA) of such interested shareholder or (y) any Affiliated Transaction (as defined in the FBCA) with any “interested shareholder” (as defined in Section 607.0901(1)(k) of the FBCA) or “affiliate” (as defined in Section 607.0901(1)(a) of the FBCA) of such interested shareholder without the approval of such Affiliated Transaction by a majority of the disinterested and independent members of the board of directors of the Company,
     
  issue any capital stock or other equity securities of the Company or instruments or securities convertible into capital stock or other equity securities of the Company, other than (A) the issuance of shares of Common Stock pursuant to the exercise or settlement of stock options that were assumed in connection with the transaction by which the Series AA Preferred Stock was initially issued, (B) the granting of stock options or issuance of shares of Common Stock underlying such stock options, not to exceed ten percent (10%) of the capital stock of the Company, on a fully diluted basis, that is outstanding as of the initial issuance date of the Series AA Preferred Stock, and pursuant to a plan, agreement or arrangement approved by the board of directors of the Company), (C) any issuance of shares of Common Stock on conversion of the Series AA Preferred Stock; and (D) any sale of shares of Common Stock at a price of $10.00 or more per share (subject to equitable adjustments for stock splits, stock combinations, recapitalizations, reclassifications, extraordinary distributions and similar events following the initial issuance date of the Series AA Preferred Stock); provided, however, that, notwithstanding the foregoing, no consent shall be required in the case of a sale of shares of Common Stock at price of less than $10.00 per share (a “Permitted Stock Sale”) if, upon the closing of such Permitted Stock Sale, the Company issues and distributes to the holders of the then-outstanding holders of its capital stock a number of shares of Common Stock equal to two times the number of shares of Common Stock that are sold in such Permitted Stock Sale (the “Distributed Shares”), with such Distributed Shares to be distributed to the holders of the then-outstanding shares of capital stock on a pro rata basis based on their percentage ownership of the then outstanding shares of capital stock (on an as converted to Common Stock basis,
     
  undertake any liquidation of the Company,
     
  undertake any bankruptcy proceeding or other form of voluntary receivership of the Company,

 

129
 

 

  undertake any merger or acquisition transaction in which the Company is a constituent party or a subsidiary of the Company is a constituent party, except any such merger or acquisition involving the Company or a subsidiary in which the shares of capital stock of the Company outstanding immediately prior to such merger or acquisition continue to represent, or are converted into or exchanged for shares of capital stock that represent, immediately following such merger or acquisition, at least a majority, by voting power, of the capital stock of the surviving or resulting corporation or, if the surviving or resulting corporation is a wholly owned subsidiary of another corporation immediately following such merger or consolidation, the parent corporation of such surviving or resulting corporation,
     
  increase the number of members of the Company’s board of directors to more than seven (7) or redeem any shares of its Common Stock or preferred stock.

 

In addition, until the earlier of the time that (i) no shares of Series AA Preferred Stock remaining issued and outstanding and (ii) the Common Stock is listed on Nasdaq or The New York Stock Exchange, the Series AA Preferred Stock, voting as a separate class, and with each share of Series AA Preferred Stock having one vote on such matter, has the right to elect any replacement of any of the three directors designated by fuboTV and added to the board of directors of the Company pursuant to the closing of the transactions as contemplated in the Merger Agreement.

 

Our common stock has been approved for listing on the New York Stock Exchange, conditional upon the successful pricing of this offering, under the symbol “FUBO.”

 

Jurisdiction. Any action brought by any party against any other concerning the Series AA Certificate of Designation must be brought only in the state courts of New York or in the federal courts located in the Eastern District of New York, and we and each holder of the Series AA Preferred Stock have irrevocably waived any objection to such jurisdiction and venue. We and each holder of the Series AA Preferred Stock have also waived trial by jury.

 

Series D Preferred Stock

 

On July 12, 2019, the Company filed an amendment to its Articles of Incorporation to designate 2,000,000 of its authorized shares of preferred stock as Series D Convertible Preferred Stock, or the Series D Preferred Stock, pursuant to Articles of Amendment, or the Series D Certificate of Designation. Each share of Series D Preferred Stock initially has a stated value of $1.00 (the “Stated Value”), which is subject to adjustment as described below. On September 2, we redeemed 203,000 shares of Series D Preferred Stock, and as of such date, there were no shares of Series D Preferred Stock outstanding.

 

The Series D Preferred Stock, with respect to dividend rights and rights upon liquidation, ranks senior to the Common Stock and junior to all existing and future indebtedness of the Company. On any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, or upon any Deemed Liquidation Event (as defined below), after payment or provision for payment of debts and other liabilities of the Company, and after payment or provision for any liquidation preference payable to the holders of any Preferred Stock ranking senior upon liquidation to the Series D Preferred Stock, if any, but prior to any distribution or payment made to the holders of Common Stock or the holders of any Preferred Stock ranking junior upon liquidation to the Series D Preferred Stock by reason of their ownership thereof, the Series D Preferred Stock is entitled to be paid out of the assets of the Company an amount with respect to each share of Series D Preferred Stock equal to (i) the Stated Value plus (ii) any accrued but unpaid dividends, the Default Adjustment (as defined below), if applicable, fees that are payable to the holders of the Series D Preferred Stock if FaceBank fails to deliver Common Stock issuable on conversion of the Series D Preferred Stock other than due to a third party’s actions (which are $2,000 payable to the applicable holder for each day of the failure), if any, and any other fees as set forth in the Series D Certificate of Designation.

 

Holders of shares of the Series D Preferred Stock are entitled to receive annual cash dividends at the rate of 8% of the Stated Value, which will be cumulative and compounded daily, and will be paid solely upon redemption, liquidation or conversion. In case of an Event of Default (as defined below), the dividend rate increases to 22%.

 

An “Event of Default” includes, but is not limited to, the following:

 

 

The Company fails to pay the amount due on redemption of the Series D Preferred Stock and such breach continues for a period of three days after written notice from the holders of a majority of the Series D Preferred Stock (also referred to as the Majority Holders).

 

130
 

 

  The Company fails to issue shares of Common Stock on conversion of the Series D Preferred Stock, fails to transfer or cause its transfer agent to transfer (issue) (electronically or in certificated form) any certificate for shares of Common Stock upon conversion of or otherwise pursuant to the terms of the Series D Certificate of Designation, the Company directs its transfer agent not to transfer or delays, impairs, and/or hinders its transfer agent in transferring (or issuing) (electronically or in certificated form) any certificate for shares of Common Stock to be issued to upon conversion of the Series D Preferred Stock or otherwise pursuant to the terms of the Series D Certificate of Designation, or fails to remove (or directs its transfer agent not to remove or impairs, delays, and/or hinders its transfer agent from removing) any restrictive legend (or to withdraw any stop transfer instructions in respect thereof) on any certificate for any shares of Common Stock issued upon conversion of the Series D Preferred Stock or otherwise pursuant to the terms of the Series D Certificate of Designation (or makes any written announcement, statement or threat that it does not intend to honor the obligations described in this bullet point) and any such failure continues uncured (or any written announcement, statement or threat not to honor the Company’s obligations is not rescinded in writing) for two business days after a holder of the Series D Preferred Stock has delivered a notice of conversion. It is an obligation of the Company to remain current in its obligations to its transfer agent and it is also an Event of Default if a conversion of the Series D Preferred Stock is delayed, hindered or frustrated due to a balance owed by the Company to its transfer agent.
     
  The Company breaches any material covenant or other material term or condition contained in the Series D Certificate of Designation or in any purchase agreement, subscription agreement or other agreement pursuant to which any holder has acquired any shares of Series D Preferred Stock, and such breach continues for a period of 10 days after written notice thereof.
     
  Any representation or warranty of the Company made in the Series D Certificate of Designation or in any agreement, statement or certificate given in writing pursuant thereto or in connection therewith, or in any purchase agreement, subscription agreement or other agreement pursuant to which any holder has acquired any shares of Series D Preferred Stock, is false or misleading in any material respect when made and the breach of which has (or with the passage of time will have) a material adverse effect on the rights of the holders with respect to the Series D Preferred Stock.
     
  The Company or any subsidiary of the Company makes an assignment for the benefit of creditors, or applies for or consents to the appointment of a receiver or trustee for it or for a substantial part of its property or business, or such a receiver or trustee is otherwise appointed.
     
  Bankruptcy, insolvency, reorganization or liquidation proceedings or other proceedings, voluntary or involuntary, for relief under any bankruptcy law or any law for the relief of debtors are instituted by or against the Company or any subsidiary of the Company.
     
  The Company fails to maintain the listing of the Common Stock on at least one of the OTC electronic quotations systems or an equivalent replacement exchange.
     
  The Company fails to comply with the reporting requirements of the Exchange Act; and/or the Company ceases to be subject to the reporting requirements of the Exchange Act. The Company files a Form 15 with the SEC.
     
  Any dissolution, liquidation, or winding up of the Company or any substantial portion of its business occurs.
     
  Any cessation of operations by the Company occurs, or the Company admits it is otherwise generally unable to pay its debts as such debts become due.
     
  The Company restates any financial statements filed by the Company with the SEC at any time after 180 days after the date of issuance of the applicable shares of Series D Preferred Stock for any date or period until the Series D Preferred Stock is no longer outstanding, if the result of such restatement would, by comparison to the un-restated financial statement, have constituted a material adverse effect on the rights of the holders of the Series D Preferred Stock with respect to the terms hereof.
     
  The Company proposes to replace its transfer agent and fails to provide, prior to the effective date of such replacement, fully executed Irrevocable Transfer Agent Instructions in a form as initially delivered with respect to the Series D Preferred Stock signed by the successor transfer agent and the Company.

 

131
 

 

In addition, in the event of any Event of Default, the Stated Value will automatically be increased to $1.50 per share of Series D Preferred Stock during the continuance of the Event of Default, provided, however, that, in the event that the Event of Default is as described in the second bullet point directly above, the Stated Value will automatically be increased to $2.00 per share of Series D Preferred Stock during the continuance of that Event of Default. This is termed the “Default Adjustment.”

 

Protective Provisions. The Series D Preferred Stock generally has no right to vote on any matters requiring shareholder approval or any matters on which the shareholders are permitted to vote. However, so long as any shares of Series D Preferred Stock are outstanding, the Company must first obtain the consent of the holders of a majority of the shares of Series D Preferred Stock prior to (i) altering or changing adversely the powers or preferences of the Series D Preferred Stock (including amending the Series D Certificate of Designation), (ii) authorizing or creating any class of stock ranking as to distribution of dividends or liquidation preference senior to the Series D Preferred Stock, (iii) amending its Articles of Incorporation in breach of the provisions of the Series D Certificate of Designation, (iv) liquidating, dissolving or winding-up the business and affairs of the Company or effecting any Deemed Liquidation Event (as defined in the Series D Certificate of Designation), or (v) entering into a binding agreement with respect to the foregoing.

 

Redemption. The Company has the option to redeem the outstanding shares of Series D Preferred Stock between 0-180 days after issuance at varying rates depending on the time since issuance. Any redemption prior to 60 days following the issuance of the applicable Series D Preferred Stock will be at a price of 118% of the Stated Value, any redemption between 61 and 120 days following the issuance of the applicable Series D Preferred Stock will be at a price of 125% of the Stated Value, and any redemption between 121 and 180 days following the issuance of the applicable Series D Preferred Stock will be at a price of 129% of the Stated Value.

 

The Company is mandated to redeem the outstanding shares of Series D Preferred Stock on the earlier to occur of (i) 18 months after the issuance, (ii) an Event of Default and (iii) the occurrence of a “Market Event”, which occurs when the closing bid price is below $0.35. If a “Market Event” occurs, the Stated Value is also immediately increased to $1.29 per share of Series D Preferred Stock.

 

Conversion. Holders of shares of Series D Preferred Stock have the right to convert such shares into common stock anytime beginning six months after issuance, with certain limitations. The price at which a share of Series D Preferred Stock converts into common stock is the greater of (i) $0.25 and (ii) 61% of the average of the three lowest closing bid prices over the prior ten days of trading; provided, that in no event is a holder of shares of our Series D Preferred Stock entitled to convert any portion of the Series D Preferred Stock in excess of that number of Series D Preferred Stock that upon conversion of which the sum of (i) the number of shares of our common stock beneficially owned by such holder and its affiliates (other than shares or our common stock may be deemed beneficially owned through the ownership of the unconverted portion of the Series D Preferred Stock) and (2) the number of shares of our common stock issuable upon the conversion of the portion of the Series D Preferred Stock being converted by such holder, would result in beneficial ownership by such holder and its affiliates of more than 4.99% of the outstanding shares of our common stock.

 

Jurisdiction. Any action brought by any party against any other concerning the Series D Certificate of Designation must be brought only in the state courts of New York or in the federal courts located in the Eastern District of New York, and we and each holder of the Series D Preferred Stock have irrevocably waived any objection to such jurisdiction and venue. We and each holder of the Series D Preferred Stock have also waived trial by jury.

 

Registration Rights

 

Obligation to Register FB Loan Warrant and Shares

 

In connection with the Note Purchase Agreement by and among FB Loan, the Company, fuboTV Pre-Merger, Evolution and PEC, we entered into a Securities Purchase Agreement with FB Loan pursuant to which we sold and issued to FB Loan 900,000 shares of our common stock and the FB Loan Warrant.

 

Under the Note Purchase Agreement, as amended, we are obligated to file a registration statement to register (i) the resale of the 900,000 shares issued to FB Loan pursuant to the Securities Purchase Agreement and (ii) the 3,269,231 shares of our capital stock issuable upon the exercise of the FB Loan Warrant.

 

Panda Productions Piggyback Registration Rights

 

On October 22, 2019, pursuant to an Agreement between Panda Productions International, LLC, or Panda Productions, and the Company, the Company granted Panda Production piggyback registration rights with respect to 175,000 shares of common stock that we issued to Panda Productions in satisfaction and in lieu of our obligation to fund the remaining $1,000,000 of $2,000,000 owed by the Company to Panda Productions under an agreement dated March 25, 2019.

 

August 2020 Transactions

 

In August 2020, we entered into Securities Purchase Agreements with several purchasers, or the August Purchasers, pursuant to which we agreed to issue and sell to the purchasers a total of 5,104,645 shares of common stock at a purchase price of $9.25 per share, and to issue to the August Purchasers warrants, or the August Warrants, to acquire an aggregate of 1,276,159 shares of our common stock at an exercise price of $9.25 per share.

 

In the Securities Purchase Agreements, we agreed to utilize commercially reasonable efforts to file a resale registration statement by November 1, 2020 with the SEC to register the resale of (i) the shares of our common stock issued to the August Purchasers and (ii) the shares of our common stock that may be acquired by the August Purchasers pursuant to the August Warrants, and we agreed to use our commercially reasonable efforts to cause such registration statement to be declared effective by the 45th calendar day after the earlier of (i) the filing date and (ii) November 1, 2020.

 

Additional Registration Rights

 

Certain of our other equity holders are entitled to various registration and other related notice rights.

 

Exclusive Forum

 

The Florida Business Corporation Act, or the FBCA, provides that a corporation’s articles of incorporation or bylaws may require that any or all internal corporate claims be brought exclusively in any specified court or courts of the State of Florida and, if so specified, in any additional courts in Florida or in any other jurisdictions with which the corporation has a reasonable relationship. Our articles of incorporation and bylaws, each as amended, do not provide any such exclusive forum provisions, but the Certificates of Designation related to certain current classes of preferred stock do so provide, as described above under the sections titled “Jurisdiction” under both “Series AA Preferred Stock” and “Series D Preferred Stock”.

 

Anti-Takeover Provisions

 

The FBCA contains certain provisions which may affect the ability of a party to acquire control of the Company.

 

Control Share Acquisition Statute

 

The control share acquisition statute, Section 607.0902 of the FBCA, generally provides that in the event that a person acquires voting shares of the Company which would have more than 20% of the voting power of all of the shares of the Company, such acquired shares have only such voting rights as are accorded the shares before the control-share acquisition only to the extent granted by resolution approved by the shareholders of the Company (excluding shares held by the person acquiring the control shares or any officers of the Company or any employees who are also directors of the Company).

 

Certain acquisitions of shares are exempt from these rules, such as shares acquired pursuant to the laws of intestate succession or pursuant to a gift or testamentary transfer, pursuant to a merger or share exchange effected in compliance with the FBCA if the Company is a party to the agreement or pursuant to an acquisition of shares of the Company if the acquisition has been approved by the board of directors of the Company before the acquisition.

 

132
 

  

A Florida corporation may provide in articles or bylaws that the corporation is not subject to these provisions, but our articles of incorporation and bylaws, each as amended, do not currently exempt the Company from these provisions. Absent such an exclusion, these provisions of the FBCA generally apply to any Florida corporation which has:

 

1. One hundred or more shareholders;
   
2. Its principal place of business, its principal office, or substantial assets within Florida; and
   
3. Either (i) more than 10% of its shareholders resident in Florida; (ii) more than 10% of its shares owned by residents of Florida; or (iii) one thousand shareholders resident in Florida.

 

Affiliated Transactions Statute

 

The affiliated transactions statute, Section 607.0901 of the FBCA, covers certain affiliated transactions, and provides that the Company may not engage in certain mergers, consolidations or sales of stock, dispositions or certain other transactions with any “interested shareholder” for a period of 3 years following the time that such shareholder became an interested shareholder, unless:

 

Prior to the time that such shareholder became an interested shareholder, the board of directors of the Company approved either the affiliated transaction or the transaction which resulted in the shareholder becoming an interested shareholder; or
     
  Upon consummation of the transaction that resulted in the shareholder becoming an interested shareholder, the interested shareholder owned at least 85% of the voting shares of the Company outstanding at the time the transaction commenced; or
     
  At or subsequent to the time that such shareholder became an interested shareholder, the affiliated transaction is approved by the board of directors and authorized at an annual or special meeting of shareholders, and not by written consent, by the affirmative vote of at least two-thirds of the outstanding voting shares which are not owned by the interested shareholder.

 

“Interested shareholders” are generally defined as any person who is the beneficial owner of more than 15% of the outstanding voting shares of the Company.

 

Notwithstanding the above, the voting requirements set forth above do not apply to a particular affiliated transaction if one or more conditions are met, including, but not limited to, the following: if the affiliated transaction has been approved by a majority of the disinterested directors of the Company; if the interested shareholder has been the beneficial owner of at least 80% of the Company’s outstanding voting shares for at least 3 years preceding the announcement date; or if the consideration to be paid to the holders of each class or series of voting shares in the affiliated transaction meets certain minimum conditions.

 

The provisions of this section of the FBCA would not apply to the Company if the Company’s original articles of incorporation of contained a provision electing not to be governed by this section of the FBCA, or the Company had adopted an amendment to its articles of incorporation in compliance with the FBCA expressly electing not to be governed by this section of the FBCA. The Company’s articles of incorporation, as amended, do not currently contain such an election not to be governed by these provisions, and thus these provisions do currently apply to the Company.

 

Both the control share acquisition statute and the affiliates transactions statute may have the effect of discouraging or preventing certain change of control or takeover transactions involving the Company.

 

Listing on OTCQB Venture Market and Uplist

 

Our shares of common stock are currently quoted on the OTCQB Venture Market, operated by OTC Market Group, under the symbol “FUBO.” Our common stock has been approved for listing on the New York Stock Exchange, conditional upon the pricing of this offering, under the symbol “FUBO.” Any over-the-counter market quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions.

 

Transfer Agent and Registrar

 

The transfer agent and registrar for our common stock is American Stock Transfer and Trust Company. The transfer agent’s address is 6201 15th Ave, Brooklyn, NY 11219.

 

133
 

 

MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS FOR NON-U.S. HOLDERS OF OUR COMMON STOCK

 

The following is a summary of material U.S. federal income tax considerations of the ownership and disposition of our common stock acquired in this offering by a “non-U.S. holder” (as defined below) but does not purport to be a complete analysis of all the potential tax considerations relating thereto. This summary is based upon the provisions of the Code, Treasury Regulations promulgated thereunder and administrative rulings and judicial decisions, all as of the date hereof. These authorities may be changed, possibly retroactively, so as to result in U.S. federal income tax considerations different from those set forth below. We have not sought, and do not intend to seek, any ruling from the Internal Revenue Service, or the IRS, with respect to the statements made and the conclusions reached in the following summary, and there can be no assurance that the IRS or a court will agree with such statements and conclusions.

 

This summary also does not address the tax considerations arising under the laws of any U.S. state or local jurisdiction, non-U.S., or under any U.S. non-income tax laws, such as federal gift and estate tax rules, or the effect, if any, of the Medicare contribution tax on net investment income. In addition, this discussion does not address tax considerations applicable to an investor’s particular circumstances or to investors that may be subject to special tax rules, including, without limitation:

banks, insurance companies, regulated investment companies, real estate investment trusts or other financial institutions;
persons subject to the alternative minimum tax;
     
 

accrual method taxpayers subject to special tax accounting rules under Section 451(b) of the Code;

tax-exempt organizations and government organizations;
“qualified foreign pension funds” as defined in Section 897(1)(2) of the Code, entities all of the interests of which are held by qualified foreign pension fund and tax-qualified retirement plans;
controlled foreign corporations, passive foreign investment companies and corporations that accumulate earnings to avoid U.S. federal income tax;
brokers or dealers in securities or currencies;
traders in securities that elect to use a mark-to-market method of accounting for their securities holdings;
persons who own, or are deemed to own, more than five percent of our capital stock (except to the extent specifically set forth below);
certain former citizens or long-term residents of the United States;
persons who hold our common stock as a position in a hedging transaction, “straddle,” “conversion transaction,” synthetic security, or other risk reduction transaction;
persons who hold or receive our common stock pursuant to the exercise of any option or otherwise as compensation;
persons who do not hold our common stock as a capital asset within the meaning of Section 1221 of the Code (generally, property held for investment); or
persons deemed to sell our common stock under the constructive sale provisions of the Code.

 

134
 

 

In addition, if a partnership (or other entity or arrangement classified as a pass-through or disregarded entity for U.S. federal income tax purposes) holds our common stock, the tax treatment of a partner or member in the partnership or other entity generally will depend on the status of the partner or member and upon the activities of the partnership or other entity or arrangement. A partner or member in a partnership that will hold our common stock should consult his, her or its own tax advisor regarding the tax considerations of the purchase, ownership and disposition of our common stock through a partnership or other entity or arrangement.

 

You are urged to consult your tax advisor with respect to the application of the U.S. federal income tax laws to your particular situation, as well as any tax considerations of the purchase, ownership and disposition of our common stock arising under the U.S. federal gift or estate tax rules or under the laws of any state, local, non-U.S. or other taxing jurisdiction or under any applicable tax treaty.

 

Non-U.S. Holder Defined

 

For purposes of this discussion, you are a “non-U.S. holder” if you are a beneficial owner of our common stock that, for U.S. federal income tax purposes, is neither a partnership (or an entity or arrangement treated as a partnership for U.S. federal income tax purposes) nor:

 

an individual who is a citizen or resident of the United States;
a corporation or other entity taxable as a corporation created or organized in the United States or under the laws of the United States or any political subdivision thereof, or otherwise treated as such for U.S. federal income tax purposes;
an estate whose income is subject to U.S. federal income tax regardless of its source; or
a trust (x) whose administration is subject to the primary supervision of a U.S. court and that has one or more U.S. persons who have the authority to control all substantial decisions of the trust or (y) that has made a valid election under applicable Treasury Regulations to be treated as a U.S. person.

 

Distributions

 

As described in the section titled “Dividend Policy,” we have never declared or paid cash dividends on our common stock, and we do not anticipate paying any dividends on our common stock following the completion of this offering. However, if we do make distributions on our common stock, those payments will constitute dividends for U.S. federal income tax purposes to the extent paid from our current or accumulated earnings and profits, as determined under U.S. federal income tax principles. To the extent those distributions exceed both our current and our accumulated earnings and profits, the excess will constitute a return of capital and will first reduce your basis in our common stock, but not below zero, and then will be treated as gain from the sale of stock as described below under “—Gain on Disposition of Common Stock.”

 

Subject to the discussions below regarding effectively connected income, backup withholding and Foreign Account Tax Compliance Act, or FATCA, withholding, any dividend paid to you generally will be subject to U.S. federal withholding tax either at a rate of 30% of the gross amount of the dividend or such lower rate as may be specified by an applicable income tax treaty between the United States and your country of residence. In order to receive a reduced treaty rate, you must provide us or the applicable paying agent with an IRS Form W-8BEN or W-8BEN-E or other appropriate version of IRS Form W-8 certifying qualification for the reduced rate. We may withhold up to 30% of the gross amount of the entire distribution even if the amount constituting a dividend, as described above, is less than the gross amount to the extent provided for in the Treasury Regulations. A non-U.S. holder of shares of our common stock may obtain a refund of any excess amounts withheld by timely filing an appropriate claim for refund with the IRS. If the non-U.S. holder holds our common stock through a financial institution or other agent acting on the non-U.S. holder’s behalf, the non-U.S. holder will be required to provide appropriate documentation to the agent, which then will be required to provide certification to us or our paying agent, either directly or through other intermediaries.

 

135
 

 

Dividends received by you that are treated as effectively connected with your conduct of a U.S. trade or business (and, if required by an applicable income tax treaty, that are attributable to a permanent establishment or fixed base maintained by you in the United States) are generally exempt from the 30% U.S. federal withholding tax you satisfy applicable certification and disclosure requirements, subject to the discussions below regarding backup withholding and FATCA withholding. In order to obtain this exemption, you must provide us with a properly executed IRS Form W-8ECI or other applicable IRS Form W-8 properly certifying that such dividends are effectively connected with you conduct of a trade or business within the United States. Such effectively connected dividends, although not subject to U.S. federal withholding tax, generally are taxed at the same rates applicable to U.S. persons, net of certain deductions and credits. In addition, if you are a corporate non-U.S. holder, dividends you receive that are effectively connected with your conduct of a U.S. trade or business may also be subject to a branch profits tax at a rate of 30% or such lower rate as may be specified by an applicable income tax treaty between the United States and your country of residence. You should consult your tax advisor regarding the tax consequences of the ownership and disposition of our common stock, including the application of any applicable tax treaties that may provide for different rules.

 

Gain on Disposition of Common Stock

 

Subject to the discussions below regarding backup withholding and FATCA withholding, you generally will not be required to pay U.S. federal income tax on any gain realized upon the sale or other disposition of our common stock unless:

the gain is effectively connected with your conduct of a U.S. trade or business (and, if an applicable income tax treaty so provides, the gain is attributable to a permanent establishment or fixed base maintained by you in the United States);
you are an individual who is present in the United States for a period or periods aggregating 183 days or more during the calendar year in which the sale or disposition occurs and certain other conditions are met; or
our common stock constitutes a United States real property interest by reason of our status as a “United States real property holding corporation,” or a USRPHC, for U.S. federal income tax purposes at any time within the shorter of the five-year period preceding your disposition of, or your holding period for, our common stock.

 

We believe that we are not currently and will not become a USRPHC for U.S. federal income tax purposes, and the remainder of this discussion so assumes. However, because the determination of whether we are a USRPHC depends on the fair market value of our U.S. real property interests relative to the fair market value of our U.S. and worldwide real property interests plus our other assets used or held for use in a trade or business, there can be no assurance that we will not become a USRPHC in the future. Even if we become a USRPHC, however, as long as our common stock is regularly traded on an established securities market (as defined under applicable Treasury Regulations), your common stock will be treated as U.S. real property interests only if you actually (directly or indirectly) or constructively hold more than five percent of such regularly traded common stock at any time during the shorter of the five-year period preceding your disposition of, or your holding period for, our common stock. In such case, such non-U.S. holder generally will be taxed on its net gain derived from the disposition at the U.S. federal income tax rates applicable to United States persons (as defined in the Code).

 

If you are a non-U.S. holder described in the first bullet above, you generally will be required to pay tax on the gain derived from the sale (net of certain deductions and credits) under regular U.S. federal income tax rates applicable to U.S. persons, and a corporate non-U.S. holder described in the first bullet above also may be subject to the branch profits tax at a 30% rate, or such lower rate as may be specified by an applicable income tax treaty. If you are an individual non-U.S. holder described in the second bullet above, you will be subject to tax at 30% (or such lower rate specified by an applicable income tax treaty) on the net gain derived from the sale, which gain may be offset by U.S. source capital losses for the year, provided you have timely filed U.S. federal income tax returns with respect to such losses. You should consult your tax advisor regarding any applicable income tax or other treaties that may provide for different rules.

 

136
 

 

Backup Withholding and Information Reporting

 

Generally, we must report annually to the IRS the amount of dividends paid to you, your name and address and the amount of tax withheld, if any. A similar report will be sent to you. Pursuant to applicable income tax treaties or other agreements, the IRS may make these reports available to tax authorities in your country of residence.

 

Payments of dividends on or of proceeds from the disposition of our common stock made to you may be subject to backup withholding at the applicable statutory rate (currently, 24%) unless you establish an exemption, for example, by properly certifying your non-U.S. status on a properly completed IRS Form W-8BEN, W-8BEN-E or IRS Form W-8ECI (or successor form) or otherwise establishes an exemption. Notwithstanding the foregoing, backup withholding and information reporting may apply if either we or our paying agent has actual knowledge, or reason to know, that you are a U.S. person.

 

Backup withholding is not an additional tax; rather, the U.S. federal income tax liability of persons subject to backup withholding will be reduced by the amount of tax withheld. If withholding results in an overpayment of taxes, a refund or credit may generally be obtained from the IRS, provided that the required information is furnished to the IRS in a timely manner.

 

Additional Withholding Requirements under the Foreign Account Tax Compliance Act

 

Sections 1471 through 1474 of the Code and the Treasury Regulations and other official IRS guidance issued thereunder, or collectively FATCA, generally impose a U.S. federal withholding tax of 30% on dividends on, and subject to the discussion below, the gross proceeds from a sale or other disposition of, our common stock, paid to a “foreign financial institution” (as specially defined under these rules), unless such institution enters into an agreement with the U.S. government to, among other things, withhold on certain payments and to collect and provide to the U.S. tax authorities substantial information regarding the U.S. account holders of such institution (which includes certain equity and debt holders of such institution, as well as certain account holders that are non-U.S. entities with U.S. owners) or otherwise establishes an exemption. FATCA also generally imposes a U.S. federal withholding tax of 30% on dividends on, and, subject to the discussion below, the gross proceeds from a sale or other disposition of, our common stock paid to a “non-financial foreign entity” (as specially defined under these rules) unless such entity provides the withholding agent with a certification identifying the substantial direct and indirect U.S. owners of the entity, certifies that it does not have any substantial U.S. owners, or otherwise establishes an exemption.

 

The withholding obligations under FATCA generally apply to dividends on our common stock and to the payment of gross proceeds of a sale or other disposition of our common stock. However, the U.S. Treasury Department has issued proposed regulations that, if finalized in their present form, would eliminate FATCA withholding on gross proceeds of the sale or other disposition of our common stock (but not on payments of dividends). The preamble of such proposed regulations state that they may be relied upon by taxpayers until final regulations are issued or until such proposed regulations are rescinded.

 

The withholding tax under FATCA will apply regardless of whether the payment otherwise would be exempt from withholding tax, including under the exemptions described above. Under certain circumstances, a non-U.S. holder might be eligible for refunds or credits of such taxes. An intergovernmental agreement between the United States and the non-U.S. holder’s country of residence may modify the requirements described in this section. Prospective investors should consult with their own tax advisors regarding the application of FATCA withholding to their investment in, and ownership and disposition of, our common stock.

 

The preceding discussion of U.S. federal income tax considerations is for general information only. It is not tax advice to investors in their particular circumstances. Each prospective investor should consult its own tax advisor regarding the particular U.S. federal, state and local and non-U.S. tax considerations of purchasing, owning and disposing of our common stock, including the consequences of any proposed change in applicable laws.

 

137
 

 

SHARES ELIGIBLE FOR FUTURE SALE

 

Future sales of our common stock in the public market, or the availability of such shares for sale in the public market, could adversely affect market prices prevailing from time to time. As described below, not all shares of our common stock will be available for sale shortly after this offering due to contractual and legal restrictions on resale. Nevertheless, sales of our common stock in the public market after such restrictions lapse, or the perception that those sales may occur, could adversely affect the prevailing market price at such time and our ability to raise equity capital in the future.

 

Based on the number of shares outstanding as of August 31, 2020, upon the closing of this offering,              shares of common stock, and 31,556,906 shares of Series AA Preferred Stock (or 63,113,812 shares of common stock on an as-converted basis) will be outstanding, assuming no exercise of the underwriters’ option to purchase additional shares and no exercise of outstanding options or warrants or conversion of outstanding convertible notes or shares of Series D Preferred Stock. All of the shares sold in this offering will be freely tradable, except that any shares held by our affiliates, as that term is defined in Rule 144 under the Securities Act, may only be sold in compliance with the limitations described below.

 

All of the shares of our Series AA Preferred Stock outstanding after this offering are restricted securities as such term is defined in Rule 144 under the Securities Act and certain of these shares are subject to contractual lock-up agreements with us as described below. Following the expiration of the relevant lock-up periods, shares of our Series AA Preferred Stock may be sold in the public market following conversion, which occurs upon the sale of such share of Series AA Preferred Stock on an arms’-length basis either pursuant to Rule 144 under the Securities Act, or pursuant to an effective registration statement under the Securities Act, provided that such sale is conditioned on the applicable holder of Series AA Preferred Stock executing and delivering to us documentation reasonably requested by us in connection therewith and as is reasonably necessary to effectuate such transfer.

 

Lock-Up Agreements

 

In connection with the Merger, our officers and directors, and certain holders of our Series AA Preferred Stock agreed, subject to certain exceptions, not dispose of any shares or any securities convertible into or exchangeable for shares of our capital stock prior to September 29, 2020.

 

In connection with this offering, we, our officers and directors, certain shareholders have agreed that, subject to certain exceptions, for a period of 180 days after the date of this prospectus, we and they will not, without the prior written consent of Evercore Group L.L.C., dispose of or hedge any shares or any securities convertible into or exchangeable for shares of our capital stock. Evercore Group L.L.C. may, in its discretion, release any of the securities subject to lock-up agreements at any time.

 

Rule 144

 

In general, under Rule 144 as currently in effect, a person who is not deemed to have been one of our affiliates for purposes of the Securities Act at any time during the 90 days preceding a sale and who has beneficially owned the shares of our common stock proposed to be sold for at least six months is entitled to sell those shares without complying with the manner of sale, volume limitation or notice provisions of Rule 144, subject to compliance with the public information requirements of Rule 144. If such a person has beneficially owned the shares proposed to be sold for at least one year, including the holding period of any prior owner other than our affiliates, then that person would be entitled to sell those shares without complying with any of the requirements of Rule 144.

 

In general, under Rule 144, as currently in effect, our affiliates or persons selling shares of our common stock on behalf of our affiliates are entitled to sell upon expiration of the market standoff agreements and lock-up agreements described above, within any three-month period, a number of shares that does not exceed the greater of:

 

  1% of the number of shares of our capital stock then outstanding, which will equal             shares immediately after this offering based on the number of shares outstanding as of August 31, 2020; or
     
  the average weekly trading volume of our common stock on            during the four calendar weeks immediately preceding the filing of a notice on Form 144 with respect to that sale.

 

Sales under Rule 144 by our affiliates or persons selling shares of our common stock on behalf of our affiliates are also subject to manner of sale provisions and notice requirements and to the availability of current public information about us.

 

As a result of lock-up agreements and market standoff provisions described above and the provisions of Rules 144 and 701, shares of our common stock will be available for sale in the public market as follows:

 

                shares of our common stock will be eligible for immediate sale upon the closing of this offering;
     
                 shares of our common stock issuable upon conversion of shares of our Series AA Preferred Stock will be eligible for sale beginning on September 29, 2020, upon expiration of the lock-up agreements entered into in connection with the Merger described above, subject in certain circumstances to the volume, manner of sale and other limitations under Rule 144 and Rule 701;
     
                 shares of our common stock issuable upon conversion of shares of our Series AA Preferred Stock will be eligible for sale upon expiration of lock-up agreements described above 180 days after the date of this prospectus, subject in certain circumstances to the volume, manner of sale and other limitations under Rule 144 and Rule 701.
     
                 shares of our common stock issuable will be eligible for sale beginning on          , upon expiration of the lock-up agreements entered into in connection with the Merger described above, subject in certain circumstances to the volume, manner of sale and other limitations under Rule 144 and Rule 701;
     
                 shares of our common stock will be eligible for sale upon expiration of lock-up agreements described above 180 days after the date of this prospectus, subject in certain circumstances to the volume, manner of sale and other limitations under Rule 144 and Rule 701.

 

Rule 701

 

Rule 701, as in effect on the date of this prospectus, permits resales of shares in reliance upon Rule 144 but without compliance with some of the restrictions of Rule 144, including the holding period requirement. Most of our employees, executive officers or directors who purchased shares under a written compensatory plan or contract may be entitled to rely on the resale provisions of Rule 701, although substantially all of these shares have been registered on Form S-8 as described below.

 

Registration Rights

 

The holders of approximately                    shares of our common stock, or their transferees, will be entitled to certain rights with respect to the registration of the offering and sale of those shares under the Securities Act, assuming no exercise of the underwriters’ option to purchase additional shares. For a description of these registration rights, see the section captioned “Description of Capital Stock—Registration Rights.” If the offer and sale of these shares is registered, they will generally be freely tradable without restriction under the Securities Act.

 

Registration Statement

 

We filed a registration statement on Form S-8 under the Securities Act to register shares of our common stock subject to options outstanding, as well as reserved for future issuance, under our equity compensation plans. The registration statement on Form S-8 became effective immediately upon filing, and shares of our common stock covered by the registration statement are eligible for sale in the public market, subject to the Rule 144 limitations applicable to affiliates, vesting restrictions and any applicable market standoff agreements and lock-up agreements.

  

138
 

 

UNDERWRITING

 

Subject to the terms and conditions set forth in the underwriting agreement, dated          , 2020, among us, the selling shareholder and Evercore Group L.L.C., as the representative of the underwriters named below and the joint book-running managers of this offering, we and the selling shareholder have agreed to sell to the underwriters, and each of the underwriters has agreed, severally and not jointly, to purchase from us and the selling shareholder, the respective number of shares of common stock shown opposite its name below:

 

Underwriter   Number of Shares  
Evercore Group L.L.C.        
BMO Capital Markets Corp.        
Needham & Company, LLC        

Oppenheimer & Co. Inc.

       
Roth Capital Partners, LLC        
Wedbush Securities Inc.        
Total        

 

The underwriting agreement provides that the obligations of the several underwriters are subject to certain conditions precedent such as the receipt by the underwriters of officers’ certificates and legal opinions and approval of certain legal matters by their counsel. The underwriting agreement provides that the underwriters will purchase all of the shares of common stock if any of them are purchased. If an underwriter defaults, the underwriting agreement provides that the purchase commitments of the non-defaulting underwriters may be increased or the underwriting agreement may be terminated. We and the selling shareholder have agreed to indemnify the underwriters and certain of their controlling persons against certain liabilities, including liabilities under the Securities Act, and to contribute to payments that the underwriters may be required to make in respect of those liabilities.

 

The underwriters have advised us that, following the completion of this offering, they currently intend to make a market in the common stock as permitted by applicable laws and regulations. However, the underwriters are not obligated to do so, and the underwriters may discontinue any market-making activities at any time without notice in their sole discretion. Accordingly, no assurance can be given as to the liquidity of the trading market for the common stock, that you will be able to sell any of the common stock held by you at a particular time or that the prices that you receive when you sell will be favorable.

 

The underwriters are offering the shares of common stock subject to their acceptance of the shares of common stock from us and the selling shareholder and subject to prior sale. The underwriters reserve the right to withdraw, cancel or modify offers to the public and to reject orders in whole or in part.

 

Commission and Expenses

 

The underwriters have advised us that they propose to offer the shares of common stock to the public at the initial public offering price set forth on the cover page of this prospectus and to certain dealers, which may include the underwriters, at that price less a concession not in excess of $       per share of common stock. The underwriters may allow, and certain dealers may reallow, a discount from the concession not in excess of $        per share of common stock to certain brokers and dealers. After the offering, the initial public offering price, concession and reallowance to dealers may be reduced by the representatives. No such reduction will change the amount of proceeds to be received by us as set forth on the cover page of this prospectus.

 

139
 

 

The following table shows the public offering price, the underwriting discounts and commissions that we and the selling shareholder are to pay the underwriters and the proceeds, before expenses, to us and the selling shareholder in connection with this offering. Such amounts are shown assuming both no exercise and full exercise of the underwriters’ option to purchase additional shares.

 

    Per Share     Total  
    Without
Option to Purchase Additional Shares
    With
Option to Purchase Additional Shares
    Without
Option to Purchase Additional Shares
    With
Option to Purchase Additional Shares
 
             
Public offering price   $                    $                      $                       $                    
Underwriting discounts and commissions paid by us   $       $       $       $    
Proceeds to us, before expenses   $       $       $       $    
Underwriting discounts and commissions paid by the selling shareholder   $       $       $       $    
Proceeds to the selling shareholder, before expenses   $       $       $       $    

 

We estimate expenses payable by us in connection with this offering, other than the underwriting discounts and commissions referred to above, will be approximately $          . We estimate expenses payable by the selling shareholder in connection with this offering, other than the underwriting discounts and commissions referred to above, will be approximately $          . We have agreed to reimburse the underwriters for expenses relating to clearance of this offering with the Financial Industry Regulatory Authority of up to $              .

 

Listing

 

Our common stock has been approved for listing on the New York Stock Exchange, conditional upon the successful pricing of this offering, under the symbol “FUBO.” Our common stock is currently quoted on the OTCQB Venture Market under the symbol “FUBO.”

 

Option to Purchase Additional Shares

 

We and the selling shareholder have granted to the underwriters an option, exercisable for 30 days from the date of this prospectus, to purchase, from time to time, in whole or in part, up to an aggregate of                      shares from us and              shares from the selling shareholder at the public offering price set forth on the cover page of this prospectus, less underwriting discounts and commissions. If the underwriters exercise this option, each underwriter will be obligated, subject to specified conditions, to purchase a number of additional shares proportionate to that underwriter’s initial purchase commitment as indicated in the table above. This option may be exercised only if the underwriters sell more shares than the total number set forth on the cover page of this prospectus.

 

No Sales of Similar Securities

 

We, our officers, directors and certain other holders of our outstanding capital stock have agreed, subject to specified exceptions, not to directly or indirectly:

 

  sell, offer, contract or grant any option to sell (including any short sale), pledge, transfer, establish an open “put equivalent position” within the meaning of Rule 16a-l(h) under the Securities Exchange Act of 1934, as amended, or
  otherwise dispose of any shares of common stock, options or warrants to acquire shares of common stock, or securities exchangeable or exercisable for or convertible into shares of common stock currently or hereafter owned either of record or beneficially, or
  publicly announce an intention to do any of the foregoing for a period of 90 days after the date of this prospectus without the prior written consent of Evercore Group L.L.C.

 

This restriction terminates after the close of trading of the common stock on and including the 90th day after the date of this prospectus.

 

Evercore Group L.L.C. may, in its sole discretion and at any time or from time to time before the termination of the 90-day period release all or any portion of the securities subject to lock-up agreements. There are no existing agreements between the underwriters and any of our shareholders who will execute a lock-up agreement, providing consent to the sale of shares.

 

140
 

 

Stabilization

 

The underwriters have advised us that they, pursuant to Regulation M under the Securities Exchange Act of 1934, as amended, certain persons participating in the offering may engage in short sale transactions, stabilizing transactions, syndicate covering transactions or the imposition of penalty bids in connection with this offering. These activities may have the effect of stabilizing or maintaining the market price of the common stock at a level above that which might otherwise prevail in the open market. Establishing short sales positions may involve either “covered” short sales or “naked” short sales.

 

“Covered” short sales are sales made in an amount not greater than the underwriters’ option to purchase additional shares of our common stock in this offering. The underwriters may close out any covered short position by either exercising their option to purchase additional shares of our common stock or purchasing shares of our common stock in the open market. In determining the source of shares to close out the covered short position, the underwriters will consider, among other things, the price of shares available for purchase in the open market as compared to the price at which they may purchase shares through the option to purchase additional shares.

 

“Naked” short sales are sales in excess of the option to purchase additional shares of our common stock. The underwriters must close out any naked short position by purchasing shares in the open market. A naked short position is more likely to be created if the underwriters are concerned that there may be downward pressure on the price of the shares of our common stock in the open market after pricing that could adversely affect investors who purchase in this offering.

 

A stabilizing bid is a bid for the purchase of shares of common stock on behalf of the underwriters for the purpose of fixing or maintaining the price of the common stock. A syndicate covering transaction is the bid for or the purchase of shares of common stock on behalf of the underwriters to reduce a short position incurred by the underwriters in connection with the offering. Similar to other purchase transactions, the underwriter’s purchases to cover the syndicate short sales may have the effect of raising or maintaining the market price of our common stock or preventing or retarding a decline in the market price of our common stock. As a result, the price of our common stock may be higher than the price that might otherwise exist in the open market. A penalty bid is an arrangement permitting the underwriters to reclaim the selling concession otherwise accruing to a syndicate member in connection with the offering if the common stock originally sold by such syndicate member are purchased in a syndicate covering transaction and therefore have not been effectively placed by such syndicate member.

 

None of we, the selling shareholder nor any of the underwriters make any representation or prediction as to the direction or magnitude of any effect that the transactions described above may have on the price of our common stock. The underwriters are not obligated to engage in these activities and, if commenced, any of the activities may be discontinued at any time.

 

Electronic Distribution

 

A prospectus in electronic format may be made available by e-mail or through online services maintained by one or more of the underwriters or their affiliates. In those cases, prospective investors may view offering terms online and may be allowed to place orders online. The underwriters may agree with us to allocate a specific number of shares of common stock for sale to online brokerage account holders. Any such allocation for online distributions will be made by the underwriters on the same basis as other allocations. Other than the prospectus in electronic format, the information on the underwriters’ web sites and any information contained in any other web site maintained by any of the underwriters is not part of this prospectus, has not been approved and/or endorsed by us or the underwriters and should not be relied upon by investors.

 

141
 

 

Other Activities and Relationships

 

The underwriter and certain of its affiliates are full service financial institutions engaged in various activities, which may include securities trading, commercial and investment banking, financial advisory, investment management, investment research, principal investment, hedging, financing and brokerage activities. The underwriter and certain of its affiliates have, from time to time, performed, and may in the future perform, various commercial and investment banking and financial advisory services for us and our affiliates, for which they received or will receive customary fees and expenses.

 

In the ordinary course of their various business activities, the underwriter and certain of its affiliates may make or hold a broad array of investments and actively trade debt and equity securities (or related derivative securities) and financial instruments (including bank loans) for their own account and for the accounts of their customers, and such investment and securities activities may involve securities and/or instruments issued by us and our affiliates. If the underwriters or their respective affiliates have a lending relationship with us, they routinely hedge their credit exposure to us consistent with their customary risk management policies. The underwriters and their respective affiliates may hedge such exposure by entering into transactions which consist of either the purchase of credit default swaps or the creation of short positions in our securities or the securities of our affiliates, including potentially the common stock offered hereby. Any such short positions could adversely affect future trading prices of the common stock offered hereby. The underwriters and certain of their respective affiliates may also communicate independent investment recommendations, market color or trading ideas and/or publish or express independent research views in respect of such securities or instruments and may at any time hold, or recommend to clients that they acquire, long and/or short positions in such securities and instruments.

 

Disclaimers About Non-U.S. Jurisdictions

 

European Economic Area and the United Kingdom

 

In relation to each Member State of the European Economic Area and the United Kingdom (each a “Relevant State”), no shares have been offered or will be offered pursuant to the offering to the public in that Relevant State prior to the publication of a prospectus in relation to the shares which has been approved by the competent authority in that Relevant State or, where appropriate, approved in another Relevant State and notified to the competent authority in that Relevant State, all in accordance with the Prospectus Regulation, except that offers of shares may be made to the public in that Relevant State at any time under the following exemptions under the Prospectus Regulation:

  to any legal entity which is a qualified investor as defined under the Prospectus Regulation;
  to fewer than 150 natural or legal persons (other than qualified investors as defined under the Prospectus Regulation), subject to obtaining the prior consent of the underwriters; or
  in any other circumstances falling within Article 1(4) of the Prospectus Regulation,

 

provided that no such offer of shares shall require us or any underwriter to publish a prospectus pursuant to Article 3 of the Prospectus Regulation or supplement a prospectus pursuant to Article 23 of the Prospectus Regulation and each person who initially acquires any shares or to whom any offer is made will be deemed to have represented, acknowledged and agreed to and with each of the underwriters and us that it is a “qualified investor” within the meaning of Article 2(e) of the Prospectus Regulation. In the case of any shares being offered to a financial intermediary as that term is used in the Prospectus Regulation, each such financial intermediary will be deemed to have represented, acknowledged and agreed that the shares acquired by it in the offer have not been acquired on a non-discretionary basis on behalf of, nor have they been acquired with a view to their offer or resale to, persons in circumstances which may give rise to an offer of any shares to the public other than their offer or resale in a Relevant State to qualified investors as so defined or in circumstances in which the prior consent of the underwriters have been obtained to each such proposed offer or resale.

 

For the purposes of this provision, the expression an “offer to the public” in relation to shares in any Relevant State means the communication in any form and by any means of sufficient information on the terms of the offer and any shares to be offered so as to enable an investor to decide to purchase or subscribe for any shares, and the expression “Prospectus Regulation” means Regulation (EU) 2017/1129.

 

142
 

 

United Kingdom

 

In addition, in the United Kingdom, this document is being distributed only to, and is directed only at, and any offer subsequently made may only be directed at persons who are “qualified investors” (as defined in the Prospectus Regulation) (i) who have professional experience in matters relating to investments falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended, or the Order, and/or (ii) who are high net worth companies (or persons to whom it may otherwise be lawfully communicated) falling within Article 49(2)(a) to (d) of the Order (all such persons together being referred to as “relevant persons”) or otherwise in circumstances which have not resulted and will not result in an offer to the public of the shares in the United Kingdom within the meaning of the Financial Services and Markets Act 2000.

 

Any person in the United Kingdom that is not a relevant person should not act or rely on the information included in this document or use it as basis for taking any action. In the United Kingdom, any investment or investment activity that this document relates to may be made or taken exclusively by relevant persons.

 

Canada

 

(A) Resale Restrictions

 

The distribution of shares of common stock in Canada is being made only in the provinces of Ontario, Quebec, Alberta and British Columbia on a private placement basis exempt from the requirement that we prepare and file a prospectus with the securities regulatory authorities in each province where trades of these securities are made. Any resale of the shares of our common stock in Canada must be made under applicable securities laws which may vary depending on the relevant jurisdiction, and which may require resales to be made under available statutory exemptions or under a discretionary exemption granted by the applicable Canadian securities regulatory authority. Purchasers are advised to seek legal advice prior to any resale of the shares of common stock.

 

(B) Representations of Canadian Purchasers

 

By purchasing shares of our common stock in Canada and accepting delivery of a purchase confirmation, a purchaser is representing to us and the dealer from whom the purchase confirmation is received that:

  the purchaser is entitled under applicable provincial securities laws to purchase the shares of our common stock without the benefit of a prospectus qualified under those securities laws as it is an “accredited investor” as defined under National Instrument 45-106 – Prospectus Exemptions,
  the purchaser is a “permitted client” as defined in National Instrument 31-103—Registration Requirements, Exemptions and Ongoing Registrant Obligations,
  where required by law, the purchaser is purchasing as principal and not as agent and
  the purchaser has reviewed the text above under Resale Restrictions.

 

(C) Conflicts of Interest

 

Canadian purchasers are hereby notified that each of shares of our the underwriters are relying on the exemption set out in section 3A.3 or 3A.4, if applicable, of National Instrument 33-105 – Underwriting Conflicts from having to provide certain conflict of interest disclosure in this document.

 

143
 

 

(D) Statutory Rights of Action

 

Securities legislation in certain provinces or territories of Canada may provide a purchaser with remedies for rescission or damages if the prospectus (including any amendment thereto) such as this document contains a misrepresentation, provided that the remedies for rescission or damages are exercised by the purchaser within the time limit prescribed by the securities legislation of the purchaser’s province or territory. The purchaser of these securities in Canada should refer to any applicable provisions of the securities legislation of the purchaser’s province or territory for particulars of these rights or consult with a legal advisor.

 

(E) Enforcement of Legal Rights

 

All of our directors and officers as well as the experts named herein may be located outside of Canada and, as a result, it may not be possible for Canadian purchasers to effect service of process within Canada upon us or those persons. All or a substantial portion of our assets and the assets of those persons may be located outside of Canada and, as a result, it may not be possible to satisfy a judgment against us or those persons in Canada or to enforce a judgment obtained in Canadian courts against us or those persons outside of Canada.

 

(F) Taxation and Eligibility for Investment

 

Canadian purchasers of shares of common stock should consult their own legal and tax advisors with respect to the tax consequences of an investment in the shares of our common stock in their particular circumstances and about the eligibility of the shares of our common stock for investment by the purchaser under relevant Canadian legislation.

 

Australia

 

This prospectus is not a disclosure document for the purposes of Australia’s Corporations Act 2001 (Cth) of Australia, or Corporations Act, has not been lodged with the Australian Securities & Investments Commission and is only directed to the categories of exempt persons set out below. Accordingly, if you receive this prospectus in Australia:

 

You confirm and warrant that you are either:

 

  a “sophisticated investor” under section 708(8)(a) or (b) of the Corporations Act;
  a “sophisticated investor” under section 708(8)(c) or (d) of the Corporations Act and that you have provided an accountant’s certificate to the Company which complies with the requirements of section 708(8)(c)(i) or (ii) of the Corporations Act and related regulations before the offer has been made;
  a person associated with the Company under Section 708(12) of the Corporations Act; or
  a “professional investor” within the meaning of section 708(11)(a) or (b) of the Corporations Act.

 

To the extent that you are unable to confirm or warrant that you are an exempt sophisticated investor, associated person or professional investor under the Corporations Act any offer made to you under this prospectus is void and incapable of acceptance.

 

You warrant and agree that you will not offer any of the securities issued to you pursuant to this prospectus for resale in Australia within 12 months of those securities being issued unless any such resale offer is exempt from the requirement to issue a disclosure document under section 708 of the Corporations Act.

 

144
 

 

Hong Kong

 

No shares of our common stock have been offered or sold, and no shares of our common stock may be offered or sold, in Hong Kong, by means of any document, other than to persons whose ordinary business is to buy or sell shares or debentures, whether as principal or agent; or to “professional investors” as defined in the Securities and Futures Ordinance (Cap. 571) of Hong Kong, or the SFO, and any rules made under that Ordinance; or in other circumstances which do not result in the document being a “prospectus” as defined in the Companies Ordinance (Cap. 32) of Hong Kong, or the CO, or which do not constitute an offer or invitation to the public for the purpose of the CO or the SFO. No document, invitation or advertisement relating to the shares of our common stock has been issued or may be issued or may be in the possession of any person for the purpose of issue (in each case whether in Hong Kong or elsewhere), which is directed at, or the contents of which are likely to be accessed or read by, the public of Hong Kong (except if permitted under the securities laws of Hong Kong) other than with respect to shares of our common stock which are or are intended to be disposed of only to persons outside Hong Kong or only to “professional investors” as defined in the SFO and any rules made under that Ordinance.

 

This prospectus has not been registered with the Registrar of Companies in Hong Kong. Accordingly, this prospectus may not be issued, circulated or distributed in Hong Kong, and the shares of our common stock may not be offered for subscription to members of the public in Hong Kong. Each person acquiring the shares of our common stock will be required, and is deemed by the acquisition of the shares of our common stock, to confirm that he is aware of the restriction on offers of the shares of our common stock described in this prospectus and the relevant offering documents and that he is not acquiring, and has not been offered any shares of our common stock in circumstances that contravene any such restrictions.

 

Israel

 

This document does not constitute a prospectus under the Israeli Securities Law, 5728-1968, or the Securities Law, and has not been filed with or approved by the Israel Securities Authority. In Israel, this prospectus is being distributed only to, and is directed only at, and any offer of shares is directed only at, (i) a limited number of persons in accordance with the Israeli Securities Law and (ii) investors listed in the first addendum, or the Addendum, to the Israeli Securities Law, consisting primarily of joint investment in trust funds, provident funds, insurance companies, banks, portfolio managers, investment advisors, members of the Tel Aviv Stock Exchange, underwriters, venture capital funds, entities with equity in excess of NIS 50 million and “qualified individuals,” each as defined in the Addendum (as it may be amended from time to time), collectively referred to as qualified investors (in each case, purchasing for their own account or, where permitted under the Addendum, for the accounts of their clients who are investors listed in the Addendum). Qualified investors are required to submit written confirmation that they fall within the scope of the Addendum, are aware of the meaning of same and agree to it.

 

Japan

 

The offering has not been and will not be registered under the Financial Instruments and Exchange Law of Japan (Law No. 25 of 1948 of Japan, as amended), or FIEL, and the underwriters will not offer or sell any securities, directly or indirectly, in Japan or to, or for the benefit of, any resident of Japan (which term as used herein means any person resident in Japan, including any corporation or other entity organized under the laws of Japan), or to others for re-offering or resale, directly or indirectly, in Japan or to, or for the benefit of, any resident of Japan, except pursuant to an exemption from the registration requirements of, and otherwise in compliance with, the FIEL and any other applicable laws, regulations and ministerial guidelines of Japan.

 

145
 

 

Singapore

 

This prospectus has not been and will not be lodged or registered as a prospectus with the Monetary Authority of Singapore. Accordingly, this prospectus and any other document or material in connection with the offer or sale, or invitation for subscription or purchase, of the common stock may not be circulated or distributed, nor may the common stock be offered or sold, or be made the subject of an invitation for subscription or purchase, whether directly or indirectly, to persons in Singapore other than (i) to an institutional investor under Section 274 of the Securities and Futures Act, Chapter 289 of Singapore, or the SFA, (ii) to a relevant person pursuant to Section 275(1), or any person pursuant to Section 275(1A), and in accordance with the conditions specified in Section 275, of the SFA, or (iii) otherwise pursuant to, and in accordance with the conditions of, any other applicable provision of the SFA.

 

Where the shares of our common stock are subscribed or purchased under Section 275 of the SFA by a relevant person which is:

 

  a corporation (which is not an accredited investor (as defined in Section 4A of the SFA)) the sole business of which is to hold investments and the entire share capital of which is owned by one or more individuals, each of whom is an accredited investor; or
  a trust (where the trustee is not an accredited investor) whose sole purpose is to hold investments and each beneficiary of the trust is an individual who is an accredited investor

 

securities (as defined in Section 239(1) of the SFA) of that corporation or the beneficiaries’ rights and interest (howsoever described) in that trust shall not be transferred within six months after that corporation or that trust has acquired the shares of our common stock pursuant to an offer made under Section 275 of the SFA except:

 

  to an institutional investor or to a relevant person defined in Section 275(2) of the SFA, or to any person arising from an offer referred to in Section 275(1A) or Section 276(4)(i)(B) of the SFA;
  where no consideration is or will be given for the transfer; 
  where the transfer is by operation of law;
  as specified in Section 276(7) of the SFA; or
  as specified in Regulation 32 of the Securities and Futures (Offers of Investments) (Shares and Debentures) Regulations 2005 of Singapore.

 

Switzerland

 

The shares may not be publicly offered in Switzerland and will not be listed on the SIX Swiss Exchange, or the SIX, or on any other stock exchange or regulated trading facility in Switzerland. This prospectus has been prepared without regard to the disclosure standards for issuance prospectuses under art. 652a or art. 1156 of the Swiss Code of Obligations or the disclosure standards for listing prospectuses under art. 27 ff. of the SIX Listing Rules or the listing rules of any other stock exchange or regulated trading facility in Switzerland. Neither this prospectus nor any other offering or marketing material relating to the securities or the offering may be publicly distributed or otherwise made publicly available in Switzerland.

 

Neither this prospectus nor any other offering or marketing material relating to the offering, us or the securities have been or will be filed with or approved by any Swiss regulatory authority. In particular, this prospectus will not be filed with, and the offer of securities will not be supervised by, the Swiss Financial Market Supervisory Authority FINMA, and the offer of securities has not been and will not be authorized under the Swiss Federal Act on Collective Investment Schemes, or the CISA. The investor protection afforded to acquirers of interests in collective investment schemes under the CISA does not extend to acquirers of securities.

 

146
 

 

LEGAL MATTERS

 

The validity of the shares of common stock offered hereby has been passed upon for fuboTV Inc. by Anthony L.G., PLLC, West Palm Beach, Florida. Cooley LLP, New York, New York, is acting as counsel for the underwriters in connection with this offering.

 

147
 

 

EXPERTS

 

The consolidated financial statements of Facebank Group, Inc., the predecessor to fuboTV Inc., a Florida corporation (the “Company”), as of December 31, 2019, and for the year then ended have been included herein and in the registration statement in reliance upon the report of L J Soldinger Associates, LLC, independent registered public accounting firm, appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing. The report thereon contains an explanatory paragraph which describe the conditions that raise substantial doubt about the ability of the Company to continue as a going concern and are contained in Footnote 2 to the consolidated financial statements.

 

The consolidated financial statements of fuboTV Inc., a Florida corporation (f/k/a FaceBank Group, Inc.), (“FaceBank Pre-Merger”), as of December 31, 2018, and for the year ended December 31, 2018 included in this registration statement have been so included in reliance on the reports of Marcum LLP, an independent registered public accounting firm, given the authority of said firm as experts in auditing and accounting.

 

The consolidated financial statements of fuboTV Media Inc. , a Delaware corporation (f/k/a fuboTV Inc.), at December 31, 2019 and 2018, and for each of the two years in the period ended December 31, 2019, appearing in this Preliminary Prospectus and Registration Statement have been audited by Ernst & Young LLP, independent auditors, as set forth in their report thereon (which contains an explanatory paragraph describing conditions that raise substantial doubt about fuboTV Media Inc.’s ability to continue as a going concern as described in Note 2 to the consolidated financial statements) appearing elsewhere herein, and are included in reliance upon such report given on the authority of such firm as experts in accounting and auditing.

 

Dismissal of Marcum LLP

 

On March 31, 2020, (the “Dismissal Date”) the Company dismissed Marcum LLP, or Marcum, from its role as the Company’s independent registered public accounting firm, and on March 31, 2020 the Company engaged Salberg & Company P.A., or Salberg, as its new independent registered public accounting firm. The change of the Company’s independent registered public accounting firm from Marcum to Salberg was approved unanimously by our board of directors. The report of Marcum on the Company’s consolidated financial statements for the fiscal year ended December 31, 2018 did not contain an adverse opinion or disclaimer of opinion and was not qualified or modified as to uncertainty, audit scope or accounting principles. In connection with the audit of the Company’s consolidated financial statements for the fiscal year ended December 31, 2018, and in the subsequent interim period through April 7, 2020, there were no disagreements with Marcum on any matters of accounting principles or practices, financial statement disclosure or auditing scope and procedures which, if not resolved to the satisfaction of Marcum, would have caused Marcum to make reference to the matter in their report. There were no reportable events (as that term is described in Item 304(a)(1)(v) of Regulation S-K) during the fiscal year ended December 31, 2018, or in the subsequent period through April 7, 2020.

 

The Company provided Marcum with a copy of this prospectus and requested that Marcum furnish it with a letter addressed to the SEC stating whether or not Marcum agrees with the above statements. The Company has not received such letter but expects to receive it and intends to timely file it.

 

Disengagement of Salberg & Company P.A.

 

On April 23, 2020, Salberg disengaged from its role as the Company’s independent registered public accounting firm. Because Salberg has not issued any reports on the Company’s financial statements, no Salberg report for the past two years contained an adverse opinion or a disclaimer of opinion and/or was qualified or modified as to uncertainty, audit scope or accounting principles. Furthermore, during the Company’s two most recent fiscal years and through April 23, 2020, there have been no disagreements with Salberg on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure, which disagreements, if not resolved to Salberg’s satisfaction, would have caused Salberg to make reference to the subject matter of the disagreement in connection with reports on the Company’s financial statements for such periods.

 

On April 23, 2020, the Company engaged L J Soldinger Associates, LLC, or Soldinger, as its new independent registered public accounting firm. The change of the Company’s independent registered public accounting firm from Salberg to Soldinger was approved unanimously by our board of directors.

 

The Company provided Salberg with a copy of this prospectus and requested that Salberg furnish it with a letter addressed to the SEC stating whether or not Salberg agrees with the above statements. The Company has not received such letter but expects to receive it and intends to timely file it.

 

148
 

 

WHERE YOU CAN FIND MORE INFORMATION

 

We have filed a registration statement on Form S-1 with the SEC with respect to the common stock covered by this prospectus. This prospectus does not include all of the information contained in the registration statement. You should refer to the registration statement and its exhibits for additional information. Whenever we make reference in this prospectus to any of our contracts, agreements or other documents, the references are summaries and are not necessarily complete and you should refer to the exhibits attached to the registration statement for copies of the actual contract, agreement or other document. You can read our SEC filings, including the registration statement, over the Internet at the SEC’s Web site at www.sec.gov.

 

We are subject to the information and reporting requirements of the Exchange Act and, in accordance with this law, will file periodic reports, proxy statements and other information with the SEC. These periodic reports, proxy statements and other information will be available for inspection and copying at the website of the SEC referred to above. We also maintain websites at www.fubo.tv and www.facebankgroup.com where you may access these materials free of charge as soon as reasonably practicable after they are electronically filed with, or furnished to, the SEC. The information on or that can be accessed through our websites is not a part of this prospectus and the inclusion of our website address in this prospectus is an inactive textual reference only.

 

149
 

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

FUBOTV PRE-MERGER CONSOLIDATED FINANCIAL STATEMENTS  
Unaudited Consolidated Interim Financial Statements
Consolidated Balance Sheets as of March 31, 2020 and December 31, 2019 F-2
Consolidated Statements of Operations and Comprehensive Loss for the Three Months Ended March 31, 2020 and 2019 F-3
Consolidated Statements of Convertible Preferred Stock and Shareholders’ Deficit for the Three Months Ended March 31, 2020 and 2019 F-4
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2020 and 2019 F-5
Notes to Consolidated Interim Financial Statements F-6
Audited Consolidated Financial Statements
Report of Independent Auditors F-18
Consolidated Balance Sheets as of December 31, 2019 and 2018 F-19
Consolidated Statements of Operations and Comprehensive Loss for the Years Ended December 31, 2019 and 2018 F-20
Consolidated Statements of Convertible Preferred Stock and Shareholders’ Deficit for the Years Ended December 31, 2019 and 2018 F-21
Consolidated Statements of Cash Flows for the Years Ended December 31, 2019 and 2018 F-22
Notes to Consolidated Financial Statements F-23
   
FACEBANK PRE-MERGER CONSOLIDATED FINANCIAL STATEMENTS  
Unaudited Consolidated Interim Financial Statements
Consolidated Balance Sheets as of March 31, 2020 and December 31, 2019 F-40
Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three Months Ended March 31, 2020 and 2019 F-41
Consolidated Statements of Stockholders’ Equity (Deficit) for the Three Months Ended March 31, 2020 and 2019 F-42
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2020 and 2019 F-43
Notes to Consolidated Interim Financial Statements F-44
Audited Consolidated Financial Statements
Reports of Independent Registered Public Accounting Firms F-65
Consolidated Balance Sheets at December 31, 2019 and 2018 F-67
Consolidated Statements of Operations and Comprehensive Income (Loss) for the Years Ended December 31, 2019 and 2018 F-68
Consolidated Statements of Stockholders’ Equity (Deficit) for the Years Ended December 31, 2019 and 2018 F-69
Consolidated Statements of Cash Flows for the Years Ended December 31, 2019 and 2018 F-70
Notes to the Consolidated Financial Statements F-72
   
fuboTV POST-MERGER CONSOLIDATED FINANCIAL STATEMENTS  
Unaudited Condensed Consolidated Interim Financial Statements  
Condensed Consolidated Balance Sheets as of June 30, 2020 (unaudited) and December 31, 2019 F-107
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2020 and 2019 (unaudited) F-108
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three and Six Months Ended June 30, 2020 and 2019 (unaudited) F-109
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2020 and 2019 (unaudited) F-110
Notes to Condensed Consolidated Financial Statements (unaudited) F-111

 

  F-1  

 

 

fuboTV Inc.

Consolidated Balance Sheets

(in thousands, except share data)

 

    March 31,     December 31,  
    2020     2019  
    (unaudited)        
Assets                
Current assets:                
Cash and cash equivalents   $ 8,040     $ 14,305  
Accounts receivable, net of allowance for doubtful accounts of $NIL as of March 31, 2020 and December 31, 2019     5,831       5,805  
Prepaid expenses and other current assets     976       937  
Total current assets     14,847       21,047  
Property and equipment, net     2,042       2,148  
Restricted cash     1,333       1,334  
Other non-current assets     397       359  
Total assets   $ 18,619     $ 24,888  
                 
Liabilities, convertible preferred stock and shareholders’ DeFICIT                
                 
Current liabilities:                
Accounts payable   $ 51,687     $ 38,531  
Accounts payable – due to related parties     14,811       7,649  
Accrued expenses and other current liabilities     50,249       57,781  
Accrued expenses and other current liabilities – due to related parties     34,109       25,615  
Short-term debt     10,000        
Current portion of long-term debt     5,625       5,000  
Deferred revenue     8,809       9,507  
Deferred rent     167       166  
Total current liabilities     175,457       144,249  
Long-term debt, net of current portion and issuance costs     18,007       19,871  
Noncurrent deferred rent     1,174       1,215  
Total liabilities     194,638       165,335  
                 
Commitments and contingencies (Note 6)                
                 
Convertible preferred stock, par value of $0.001 per share — 17,617,274 shares authorized as of March 31, 2020 and December 31, 2019; 15,615,645 shares issued and outstanding as of March 31, 2020 and December 31, 2019; aggregate liquidation preference of $247,946 as of March 31, 2020 and December 31, 2019     247,241       247,241  
                 
shareholders’ Deficit:                
Common stock, par value of $0.001 per share— 22,612,225 shares authorized as of March 31, 2020 and December 31, 2019; 2,162,187 and 2,157,367 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively     2       2  
Additional paid-in capital     12,955       12,569  
Accumulated deficit     (436,217 )     (400,259 )
Total shareholders’ Deficit     (423,260 )     (387,688 )
                 
Total liabilities, convertible preferred stock and sharedholders’ Deficit   $ 18,619     $ 24,888  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

  F-2  

 

 

fuboTV Inc.

Consolidated Statements of Operations and Comprehensive Loss

(in thousands)

(unaudited)

 

   

Three Months Ended

March 31,

 
    2020     2019  
Revenue:            
Subscription revenue   $ 46,388     $ 26,627  
Advertising revenue     4,122       1,871  
Other     537       118  
Total revenue     51,047       28,616  
Operating expenses:                
Subscriber related expenses     58,001       43,495  
Broadcasting and transmission     9,230       7,236  
Sales and marketing     7,713       5,884  
Technology and development     8,327       6,936  
General and administrative     3,104       2,182  
Depreciation and amortization     135       119  
Total operating expenses     86,510       65,852  
Operating loss     (35,463 )     (37,236 )
Other expenses:                
Interest expense, net of interest income     493       647  
Gain on extinguishment of debt           (102 )
Total other expenses     493       545  
Loss before income taxes     (35,956 )     (37,781 )
Provision for income taxes     2       2  
                 
Net loss and comprehensive loss   $ (35,958 )   $ (37,783 )

 

The accompanying notes are an integral part of these consolidated financial statements.

 

  F-3  

 

 

fuboTV Inc.

Consolidated Statements of Convertible Preferred Stock and Shareholders’ Deficit

(in thousands, except share data)

(unaudited)

 

    Convertible           Additional           Total  
    Preferred Stock     Common Stock     Paid-In     Accumulated     Shareholders’  
    Shares     Amount     Shares     Amount     Capital     Deficit     Deficit  
Balance, December 31, 2018     12,087,594     $ 145,484       2,076,317     $ 2     $ 10,884     $ (226,558 )   $         (215,672 )
Issuance of Series E convertible preferred stock, net of issuance costs of $220     2,152,593       60,970       -       -       -       -       -  
Exercise of stock options     -       -       1       -       2       -       2  
Stock-based compensation     -       -       -             -       376       -       376  
Net loss     -       -       -       -       -       (37,783 )     (37,783 )
Balance, March 31, 2019     14,240,187     $ 206,454       2,076,318     $ 2     $ 11,262     $ (264,341 )   $ (253,077 )

 

    Convertible                 Additional           Total  
    Preferred Stock     Common Stock     Paid-In     Accumulated     Shareholders’  
    Shares     Amount     Shares     Amount     Capital     Deficit     Deficit  
Balance, December 31, 2019     15,615,645     $ 247,241       2,157,367     $        2       12,569     $ (400,259 )   $        (387,688 )
Exercise of stock options                 4,820             18             18  
Stock-based compensation                             368             368  
Net loss                                   (35,958 )     (35,958 )
Balance, March 31, 2020     15,615,645     $ 247,241       2,162,187     $ 2     $ 12,955     $ (436,217 )   $ (423,260 )

 

The accompanying notes are an integral part of these consolidated financial statements.

 

  F-4  

 

 

fuboTV Inc.

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

   

Three Months Ended

March 31,

 
    2020     2019  
Cash flows from operating activities:                
Net loss     (35,958 )     (37,783 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Depreciation and amortization     135       119  
Stock-based compensation     368       376  
Non-cash interest expense           132  
Gain on extinguishment of debt           (102 )
Amortization of debt issuance costs     11       11  
                 
Changes in assets and liabilities:                
Accounts receivable     (26 )     (958 )
Prepaid expenses and other current and non-current assets     (77 )     (146 )
Accounts payable     20,318       2,533  
Accrued expenses and other current liabilities and deferred rent     922       10,467  
Deferred revenue     (698 )     (155 )
Net cash used in operating activities     (15,005 )     (25,506 )
                 
Cash flows from investing activities:                
Capital expenditures     (29 )     (12 )
Net cash used in investing activities     (29 )     (12 )
                 
Cash flows from financing activities:                
Proceeds from borrowings     10,000        
Repayment of borrowings     (1,250 )     (5,000 )
Proceeds from issuance of convertible preferred stock, net           49,705  
Proceeds from issuance of convertible notes           16,150  
Exercises of stock options     18       2  
Net cash provided by financing activities     8,768       60,857  
                 
Net change in cash, CASH EQUIVALENTS and restricted cash     (6,266 )     35,339  
Cash, CASH EQUIVALENTS and restricted cash, beginning of period     15,639       15,911  
Cash, CASH EQUIVALENTS and restricted cash, end of period   $ 9,373     $ 51,250  
                 
Supplemental disclosure AND NON-CASH INVESTING AND FINANCING INFORMATION:                
Issuance of convertible preferred stock to settle convertible notes   $ -     $ 11,208  
Cash paid for interest     452       529  
Cash paid for income taxes     1       -  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

  F-5  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

(unaudited)

 

1. Description of Business

 

fuboTV Inc. (“fuboTV”, “the Company”, “we” or “us”) is an internet television service company headquartered in New York, NY. The Company originally incorporated in the state of Delaware on March 4, 2014 under the name S.C. Networks, Inc. before changing its name on March 8, 2016. The Company’s over-the-top (“OTT”) service offers subscribers access to live, recorded, and video-on-demand (“VOD”) broadcast and cable network content through the Company’s affiliate agreements with major media and entertainment companies. The Company’s primary source of revenue is monthly subscription fees with additional add-on video subscription packages available for purchase, (e.g., premium channels, additional DVR storage, and streaming on multiple devices). The Company offers its OTT service in the United States and Spain through its wholly owned subsidiary, Fubo TV Spain, S.L.

 

On March 19, 2020, the Company entered into that certain Agreement and Plan of Merger and Reorganization (the “Merger Agreement”) dated as of March 19, 2020, by and among the Company, fuboTV Acquisition Corp. and FaceBank Group, Inc. (“FaceBank”), pursuant to which, on April 1, 2020, the Company became a wholly-owned subsidiary of FaceBank (the “Acquisition”). Refer to Note 13 for further details.

 

2. Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). The accompanying consolidated financial statements include the accounts of fuboTV Inc. and its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. None of the new or amended standards and interpretations that became effective January 1, 2020 have had a significant impact on the Company’s financial reporting. Relevant accounting policies can be found within Note 2 of the 2019 audited consolidated financial statements. Certain immaterial amounts in the financial statements of the prior years have been reclassified to conform to the current year presentation for comparative purposes.

 

COVID-19

 

In March 2020, the World Health Organization declared the outbreak of the novel respiratory illness COVID-19 a pandemic. The new strain of COVID-19 emerged in China and is considered to be highly contagious and poses a serious public health threat. We are actively monitoring the global situation and the potential impact on our financial condition, liquidity, operations, suppliers, industry, and workforce. Our results for the three months ended March 31, 2020 were not materially impacted, but given the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, we are not able to estimate the effects on our results of operations, financial condition, or liquidity for the remaining fiscal year.

 

Going Concern

 

The consolidated financial statements and related notes to the consolidated financial statements have been prepared assuming the Company will continue as a going concern. The Company has incurred recurring losses and negative cash flows from operations since inception. The Company had a net loss of $35,958 for the three months ended March 31, 2020. As of March 31, 2020, the Company had cash and cash equivalents and restricted cash of $9,373 and an accumulated deficit of $436,217. As a result of these factors, there is substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to meet its obligations in the ordinary course of business is dependent on its ability to expand its subscriber base, increase revenue, establish profitable operations and find sources to fund operations. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

  F-6  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

(unaudited)

 

Use of Estimates

 

The preparation of consolidated financial statements and related disclosures in conformity with U.S. GAAP requires the Company’s management to make judgments, assumptions and estimates that affect the amounts reported in its financial statements and accompanying notes. Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Significant estimates and assumptions reflected in the consolidated financial statements include, but are not limited to, fair value of stock-based awards, fair value of convertible note derivatives, estimated useful lives and recoverability of long-lived property and equipment, and accounting for income taxes, including the valuation allowance on deferred tax assets. Actual results may differ from these estimates and these differences may be material.

 

Unaudited Interim Consolidated Financial Information

 

The accompanying unaudited consolidated financial statements have been prepared on a basis consistent with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related footnotes as filed with Edgar on the SEC website (www.sec.gov) in the Form 8-K/A filed on June 17, 2020.

 

The consolidated balance sheet as of December 31, 2019 included herein was derived from the audited financial statements as of that date, but does not include all disclosures including notes required by U.S. GAAP. The accompanying interim consolidated balance sheet as of March 31, 2020, the interim consolidated statements of operations and comprehensive loss, the interim consolidated statements of convertible preferred stock and shareholders’ deficit, and the interim consolidated statements of cash flows for the three months ended March 31, 2020 and 2019 are unaudited. These interim consolidated financial statements have been prepared on a basis consistent with the annual consolidated financial statements and, in the opinion of management, include all adjustments necessary to fairly state our financial position as of March 31, 2020, the results of our operations for the three months ended March 31, 2020 and 2019 and the results of our cash flows for the three months ended March 31, 2020 and 2019. The financial data and other financial information disclosure in the notes to these interim consolidated financial statements related to the three-month periods are also unaudited. The results for the three months ended March 31, 2020 are not necessarily indicative of the operating results expected for the year ending December 31, 2020 or any other future period.

 

Cash, Cash Equivalents and Restricted Cash

 

The Company considers all highly liquid investments with remaining maturities at the date of purchase of three months or less to be cash equivalents, including balances held in the Company’s money market account. The Company also classifies amounts in transit from payment processors for customer credit card and debit card transactions as cash equivalents. Restricted cash primarily represents cash on deposit with financial institutions in support of a letter of credit outstanding in favor of the Company’s landlord for office space. The restricted cash balance has been excluded from the cash balance and is classified as restricted cash on the consolidated balance sheets. The following table provides a reconciliation of cash, cash equivalents and restricted cash within the consolidated balance sheet that sum to the total of the same on the consolidated statement of cash flows:

 

    March 31,     December 31,  
    2020     2019  
             
Cash and cash equivalents   $ 8,040     $ 14,305  
Restricted cash     1,333       1,334  
Total cash, cash equivalents and restricted cash   $ 9,373     $ 15,639  

 

  F-7  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

(unaudited)

 

Fair Value Measurements and Financial Instruments

 

Fair value accounting is applied for all financial assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the consolidated financial statements on a recurring basis (at least annually). Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

 

Assets and liabilities recorded at fair value in the consolidated financial statements are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Hierarchical levels, which are directly related to the amount of subjectivity, associated with the inputs to the valuation of these assets or liabilities are as follows:

 

  Level 1 Observable inputs such as quoted prices in active markets for identical assets and liabilities.
     
  Level 2 Inputs other than the quoted prices in active markets that are observable either directly or indirectly.
     
  Level 3 Unobservable inputs in which there is little or no market data which require the Company to develop its own assumptions.

 

The carrying amount of the Company’s financial instruments, including accounts receivable, accounts payable, and accrued expenses, approximates their respective fair values because of their short maturities. The Company has not elected the fair value option for any financial assets and liabilities for which such an election would have been permitted.

 

Accounting Pronouncements Issued but Not Yet Adopted

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) which requires lessees to recognize the following for all leases (with the exception of short-term leases) at the commencement date; (i) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (ii) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Additional disclosures will be required to allow the user to assess the amount, timing and uncertainty of cash flows arising from leasing activities. A modified retrospective transition approach is required for leases existing at the time of adoption. We plan to adopt this standard as of the effective date of our merger with FaceBank to conform to their existing accounting policy. The Company is assessing the impact of adoption on the consolidated financial statements.

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires an entity to utilize a new impairment model known as the current expected credit loss (“CECL”) model to estimate its lifetime “expected credit loss” and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset. The CECL model is expected to result in more timely recognition of credit losses. This guidance also requires new disclosures for financial assets measured at amortized cost, loans and available-for-sale debt securities. We plan to adopt this standard as of the effective date of our merger with FaceBank to conform to their existing accounting policy and do not expect the adoption of this standard to have a material effect on our financial statements.

 

  F-8  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

3. Fair Value Measurements

 

In February and March 2019, the Company issued and sold $16,150 in principal amount of convertible notes, of which $5,000 was repaid in full in March 2019 and the balance was converted into shares of the Company’s Series E-1 convertible preferred stock, par value $0.001 per share (the “Series E-1 convertible preferred stock”). Upon the issuance of the 2019 Convertible Notes (as defined in Note 7), the Company fair valued and bifurcated the automatic conversion features from the host debt instrument and recorded a level 3 debt derivative of $2,120.

 

To derive the fair value of the convertible notes embedded derivatives, the Company estimated the fair value of the convertible notes with and without the embedded derivatives using a discounted cash flow approach. The difference between the “with” and “without” convertible note prices determined the fair value of the embedded derivatives at issuance. Key inputs for this valuation were the stated interest rate of the convertible notes, the assumed cost of debt, an assessment of the likelihood and timing of conversion, and the discount upon conversion of the notes into equity.

 

The following table sets forth a summary of the changes in the fair value of our Level 3 financial liabilities for the three months ended March 31, 2019. There were no convertible note derivatives issued or outstanding during the three months ended March 31, 2020.

 

Balance – January 1, 2019     -  
Issuance of convertible note derivatives     2,120  
Change in fair value of Level 3 liabilities     -  
Settlement of convertible notes     (2,120 )
Balance – March 31, 2019   $  

 

4. Property and Equipment, net

 

Property and equipment, net, is comprised of the following:

 

    Estimated   March 31,     December 31,  
    useful lives   2020     2019  
                 
Furniture and fixtures   5 years   $ 572     $ 572  
Computer equipment   3 years     682       653  
Leasehold improvements   Lesser of useful life or lease term     2,272       2,272  
                     
          3,526       3,497  
Less: Accumulated depreciation         (1,484 )     (1,349 )
Total property and equipment, net       $ 2,042     $ 2,148  

 

5. Accrued expenses and other current liabilities

 

Accrued expenses and other current liabilities are presented below:

 

    March 31,     December 31,  
    2020     2019  
           
Affiliate fees   $ 73,784     $ 68,671  
Broadcasting and transmission     2,019       3,687  
Selling and marketing     131       2,783  
Sales tax     5,793       5,957  
Other accrued expenses     2,631       2,298  
Total accrued expenses and other current liabilities   $ 84,358     $ 83,396  

 

  F-9  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

(unaudited)

 

6. Commitments and contingencies

 

Leases

 

The Company entered into a lease agreement in April 2017 (the “Lease”) for approximately 10,000 square feet of office space in New York, NY. The lease commenced in April 2017 and the initial term of the lease is for a period of ten years with an option to renew for an additional five years. On January 30, 2018, the Company amended their lease agreement to add approximately 6,600 square feet of office space (“Additional Leased Space”). The lease term commenced in February 2018 and is effective through March 2021.

 

In February 2020, the Company entered into a sublease with Welltower, Inc. to lease approximately 6,300 square feet of office space in New York, NY. The lease commenced in March 2020 and is effective through July 30, 2021. The annual rent for the space is $455.

 

Rent expense for the three months ended March 31, 2020 and 2019 was $415 and $388, respectively.

 

Contingencies

 

From time to time, the Company may be involved in disputes or regulatory inquiries that arise in the ordinary course of business. When the Company determines that a loss is both probable and reasonably estimable, a liability is recorded and disclosed if the amount is material to the financial statements taken as a whole. When a material loss contingency is only reasonably possible, the Company does not record a liability, but instead discloses the nature and the amount of the claim, and an estimate of the loss or range of loss, if such an estimate can reasonably be made.

 

As of March 31, 2020 and December 31, 2019 there was no litigation or contingency with at least a reasonable possibility of a material loss.

 

7. Debt

 

Signing Date Loan Agreement

 

Immediately following the execution and delivery of the Merger Agreement, FaceBank and fuboTV entered into a Loan and Security Agreement, dated as of March 19, 2020 (the “Signing Date Loan Agreement”), whereby FaceBank advanced to fuboTV a junior secured term loan in the aggregate principal amount of $10,000 (the “Signing Date Loan”) on the terms set forth in the Signing Date Loan Agreement. Interest on the Signing Date Loan accrues at a rate of 11% per annum. Interest is payable in arrears on the first business day of each calendar month commencing with the calendar month beginning on April 1, 2020. The maturity date for the Signing Date Loan was July 8, 2020 and is therefore classified as short-term debt on the consolidated balance sheet. This loan has been repaid in full prior to the maturity date. Pursuant to the Signing Date Loan Agreement, fuboTV granted to FaceBank a junior security interest in substantially all of its assets as security for the payment of all obligations under the Signing Date Loan Agreement, the Signing Date Loan and the other transaction documents executed in connection therewith. The Signing Date Loan and the other obligations under the Signing Date Loan Agreement are subordinated to fuboTV’s existing secured indebtedness to AMC Networks Ventures (defined as the “Senior Secured Loan” below). The Company incurred interest expense of $39 for the three months ended March 31, 2020.

 

  F-10  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

Convertible Notes

 

In February and March 2019, the Company issued and sold $16,150 in aggregate principal amount of convertible promissory notes (the “2019 Convertible Notes”) of which $5,000 was repaid in full in March 2019. The 2019 Convertible Notes bore interest at a rate of 4.0% per annum, compounded annually. The 2019 Convertible Notes, that were not repaid in full in March 2019, were converted into shares of the Company’s Series E-1 convertible preferred stock in March 2019 as part of the Q1 Series E Financing (as hereinafter defined). See Note 9.

 

At the issuance dates of the respective 2019 Convertible Notes, the Company fair valued and bifurcated the automatic conversion features from the respective host debt instrument and recorded convertible notes derivatives of $2,120. The resulting debt discount from the derivative liabilities was presented as a direct deduction from the carrying amount of that debt liability and was amortized to interest expense using the effective interest rate method.

 

Senior Secured Loan

 

In April 2018, the Company entered into a senior secured term loan with AMC Networks Ventures, LLC (the “Term Loan”) with a principal amount of $25,000, bearing interest equal to LIBOR (London Interbank Offered Rate) plus 5.25% per annum and with scheduled principal payments beginning in 2020. The Company incurred $172 of debt issuance cost that is being amortized over the life of the Term Loan, of which the Company recognized $11 for the three months ended March 31, 2020 and 2019, respectively. The Company has made principal repayments of $1,250 during the three months ended March 31, 2020. The outstanding balance, net of issuance costs of the Term Loan is $23,632 as of March 31, 2020.

 

The Term Loan grants AMC Networks Ventures, LLC first priority lien on substantially all of the Company’s assets and has priority over the Company’s convertible preferred stock. The Term Loan matures on April 6, 2023, has certain financial covenants and requires the Company to maintain a certain minimum subscriber level. The Company was in compliance with all covenants at March 31, 2020 and December 31, 2019.

 

8. Common Stock

 

The Company’s common stock had an authorized number of shares at March 31, 2020 and December 31, 2019 of 22,612,225 shares, and total outstanding shares of 2,162,187 and 2,157,367, respectively. The holders of the Company’s common stock are entitled to one vote per share. The Company had reserved shares of common stock for issuance, on an as-converted basis, as follows:

 

    March 31,     December 31,  
    2020     2019  
             
Convertible preferred stock outstanding, as converted     15,615,645       15,615,645  
Options and restricted stock issued and outstanding     2,213,985       2,299,942  
Shares available for future stock option grants     351,158       270,019  
Total     18,180,788       18,185,606  

 

The Company’s board of directors has from time to time authorized the repurchase of shares of its common stock. There are no commitments to repurchase common stock at March 31, 2020 and December 31, 2019.

 

9. Convertible Preferred Stock 

 

During the three months ended March 31, 2019, the Company issued 1,681,493 shares of its Series E convertible preferred stock, par value $0.001 per share at a price per share of $29.74 and issued 471,100 shares of the Company’s Series E-1 convertible preferred stock upon the cancellation of indebtedness of $11,150 in principal and $58 in accrued interest, at an effective purchase price of $23.79 per share (such transactions, the “Q1 Series E Financing”).  The total amount recorded for the Series E convertible preferred stock and the Series E-1 convertible preferred stock was $60,970, net of issuance costs.

 

  F-11  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

(unaudited)

 

The following tables summarize our authorized, issued and outstanding convertible preferred stock as of December 31, 2019 and March 31, 2020:

 

    As of March 31, 2020 and December 31, 2019  
    Shares Authorized     Shares Issued and Outstanding    

Net

Proceeds

    Liquidation Preference per Share     Liquidation Value     Conversion Price per Share  
                                     
Series AA convertible preferred stock     1,641,024       1,641,024     $ 1,600     $ 0.9750     $ 1,600     $ 0.9750  
Series A convertible preferred stock     1,059,204       1,059,204       3,065       2.9576       3,133       2.9576  
Series A-1 convertible preferred stock     101,430       101,430             2.5140       255       2.5140  
Series A-2 convertible preferred stock     33,721       33,721             2.3661       80       2.3661  
Series A-3 convertible preferred stock     292,562       292,562             1.8201       533       1.8201  
Series B convertible preferred stock     1,926,507       1,926,507       14,960       7.8008       15,028       7.8008  
Series B-1 convertible preferred stock     14,369       14,369             3.4796       50       3.4796  
Series C convertible preferred stock     2,495,291       2,495,291       37,446       16.0302       40,000       16.0302  
Series C-1 convertible preferred stock     1,600,000       1,543,051             10.0635       15,528       10.0635  
Series D convertible preferred stock     2,173,990       1,839,954       46,294       25.3000       46,551       25.3000  
Series D-1 convertible preferred stock     1,140,481       1,140,481             20.2400       23,083       20.2400  
Series E convertible preferred stock     4,667,595       3,056,951       101, 699       29.7354       90,898       29.7354  
Series E-1 convertible preferred stock     471,100       471,100             23.7883       11,207       23.7883  
Total     17,617,274       15,615,645     $ 205,064             $ 247,946          

 

Dividends

 

All holders of the Company’s convertible preferred stock are entitled to receive non-cumulative dividends, payable when, as and if declared by the board of directors, in prior and in preference to any declaration or payment of any dividend on the common stock of the Company at their applicable Dividend Rate (minimum required dividend if and when the board of directors declares a dividend), as adjusted for any stock splits, stock dividends, combinations, subdivisions and recapitalizations, etc.:

 

  F-12  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

    Dividend Rate
     
Series AA convertible preferred stock   $0.0585 per share
Series A convertible preferred stock   $0.1775 per share
Series A-1 convertible preferred stock   $0.1508 per share
Series A-2 convertible preferred stock   $0.1420 per share
Series A-3 convertible preferred stock   $0.1092 per share
Series B convertible preferred stock   $0.6241 per share
Series B-1 convertible preferred stock   $0.2784 per share
Series C convertible preferred stock   $1.28241 per share
Series C-1 convertible preferred stock   $0.80508 per share
Series D convertible preferred stock   $2.02393 per share
Series D-1 convertible preferred stock   $1.61910 per share
Series E convertible preferred stock   $2.37884 per share
Series E-1 convertible preferred stock   $1.90307 per share

 

After payment of such dividends to the holders of the Company’s convertible preferred stock, any additional dividends or distributions shall be distributed among all holders of the Company’s common stock and convertible preferred stock in proportion to the number of shares of common stock that would be held by each such holder if all shares of convertible preferred stock were converted to common stock at the then-effective conversion rate.

 

No dividends have been declared since inception.

 

Liquidation

 

Holders of the Company’s convertible preferred stock receive the stated liquidation preference per share plus any declared and unpaid dividends in the event of a Deemed Liquidation Event. A Deemed Liquidation Event is defined as the acquisition of the Company by another entity, or a sale, lease or other disposition of all or substantially all of the assets of the Company and its subsidiaries taken as a whole by means of any transaction or series of related transactions, except where such sale, lease or other disposition is to a wholly-owned subsidiary of the Company.

 

If upon the Deemed Liquidation Event, dissolution or winding up of the Company, the assets of the Company legally available for distribution to the holders of the Company’s convertible preferred stock are insufficient to permit the payment to such holders of the full amounts specified, then the entire assets of the Company legally available for distribution shall be distributed with equal priority and pro rata among the holders of the Company’s convertible preferred stock in proportion to the full amounts they would otherwise be entitled to receive.

 

Optional Conversion

 

Each share of the Company’s convertible preferred stock is convertible at any time at the option of the holder into one share of common stock.

 

Mandatory Conversion

 

Mandatory conversion will occur upon the event of a qualified initial public offering of the Company’s common stock that results in proceeds to the Company of at least $50,000, as approved by the board of directors, upon which time all outstanding shares of the Company’s convertible preferred stock shall automatically be converted into shares of the Company’s common stock, at the then effective conversion rate.

 

  F-13  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

(unaudited)

 

Conversion Price Adjustments

 

The conversion price per share of the Company’s convertible preferred stock will be reduced if the Company issues any additional stock without consideration or for consideration per share less than the preferred stock conversion price in effect for that series.

 

Demand Registration Rights

 

Pursuant to the terms of the Third Amended and Restated Investors’ Rights Agreement, the Company is obligated, upon the written demand of the holders of at least 20% of the convertible preferred stock then outstanding (“Initiating Holders”) to register a Form S-1 registration statement with an anticipated aggregate offering price exceeding $7,500. Upon the receipt of a written demand notice, the Company must file a registration statement with the U.S. Securities and Exchange Commission covering the Initiating Holders and any additional convertible preferred shares requested by any other holders within 60 days and use commercially reasonable efforts to have the registration statement declared effective promptly thereafter. The holder of the convertible preferred stock may exercise this demand registration right at any date after the earlier of: (i) March 5, 2021 or (ii) 180 days after the effective date of a registrations statement upon receipt of a request from 20% of the holders of the then outstanding convertible preferred stock to register. The Company shall have the right to defer registration for a 90-day period, provided this right has not been incurred more than twice in the preceding 12-month period.

 

Voting

 

Each holder of the Company’s convertible preferred stock has voting rights equivalent to common stock on an as converted basis.

 

Other

 

Convertible preferred stock is classified outside of shareholders’ equity because the shares contain certain liquidation features that are not solely within the Company’s control. The Company determined that a liquidation event is probable of occurring as of March 31, 2020 since the Company entered into the Merger Agreement during the three months ended March 31, 2020. However, the carrying values of the convertible preferred stock were not accreted to their deemed liquidation value through additional paid in capital as the difference is not material.  There were no qualifying liquidation events probable of occurring during the three months ended March 31, 2019. 

 

In connection with the Merger Agreement that became effective April 1, 2020, the Investors’ Rights Agreement was terminated and all of the convertible preferred stock of fuboTV was converted into the right to receive shares of a newly created class of Series AA Convertible Preferred Stock of FaceBank (refer to Note 13 for details). Therefore, the aforementioned dividend, conversion, voting, and demand registration rights outlined above are no longer in effect as of April 1, 2020.

 

10. Stock Option Plan

 

The Company recognized stock-based compensation expense for stock-based awards of $368 and $376 during the three months ended March 31, 2020 and 2019, respectively. The following table summarizes the effects of stock-based compensation expense on subscriber related expenses, sales and marketing, technology and development, and general and administrative:

 

    March 31,     March 31,  
    2020     2019  
Subscriber related expenses   $ 1     $ 3  
Sales and marketing     94       84  
Technology and development     152       142  
General and administrative        121           147  
Total   $ 368     $ 376  

 

Equity Incentive Plan

 

In June 2015, the Company adopted the fuboTV Inc. 2015 Equity Incentive Plan (the “2015 Plan”). Our 2015 Plan permits us to grant incentive stock options within the meaning of Section 422 of the Internal Revenue Code of 1986, as amended, non-qualified stock options, restricted stock awards, and other stock grants to certain of our key employees, consultants, and non-employee directors (each, an “award” and the recipient of such award, a “participant”). As of March 31, 2020 and December 31, 2019, the number of shares authorized for issuance under the 2015 Plan was 2,727,328 shares, of which 351,158 and 270,019 shares were available for grant, respectively.

 

  F-14  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

(unaudited)

 

Under the Plan, the board of directors may grant incentive stock options or nonqualified stock options. Incentive stock options may only be granted to employees. The exercise price of incentive stock options and nonqualified stock options will be no less than 100% of the fair value per share of the Company’s common stock on the date of grant. If an individual owns capital stock representing more than 10% of the voting shares, the price of each share will be at least 110% of the fair value on the date of grant. Fair value is determined by the board of directors . Employee stock options generally vest 25% on the first anniversary of the grant date and then ratably over the next three years or ratably over 48 months. Nonemployee stock options generally vest ratably over a two-year period. Options expire after 10 years. Shares issued upon exercise of vested options are newly issued shares and shall be subject to the Company’s right to repurchase at their purchase price. During the three months ended March 31, 2019, 14,550 options were granted to employees at a weighted average exercise price of $7.23. No options were granted to employees during the three months ended March 31, 2020. During the three months ended March 31, 2020 and 2019, 4,820 and 1 options were exercised for $18 and $2, respectively. There were no material forfeitures or expirations in the three months ended March 31, 2020 and 2019.

 

  F-15  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

(unaudited)

 

Stock Options Valuation

 

The fair value of each stock option award is estimated on the date of grant using the Black-Scholes option-pricing valuation model using assumptions in the following table:

 

    March 31,  
    2019  
Expected term (in years)     4.16 – 4.60  
Risk-free interest rate     2.57%
Expected volatility     62.4% - 62.8%  
Dividend rate      

 

  F-16  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

(unaudited)

 

11. Income Taxes

 

The Company recorded a provision for income taxes of $2 for the three months ended March 31, 2020 and 2019, respectively, consisting of state and foreign income taxes. The Company regularly evaluates the realizability of its deferred tax assets and establishes a valuation allowance if it is more likely than not that some or all the deferred tax assets will not be realized. In making such a determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, loss carryback and tax-planning strategies. Generally, more weight is given to objectively verifiable evidence, such as the cumulative loss in recent years, as a significant piece of negative evidence to overcome. At March 31, 2020 and 2019, the Company continued to maintain that the realization of its deferred tax assets has not achieved a more likely than not threshold therefore, the net deferred tax assets have been fully offset by a valuation allowance.

 

12. Related Party Transactions

 

The Company has entered into affiliate distribution agreements with CBS Corporation and related entities, New Univision Enterprises, LLC, AMC Network Ventures, LLC, Viacom International, Inc. and Scripps Networks, LLC which are holders of the Company’s convertible preferred stock. AMC Networks Ventures, LLC is also the lender to the senior secured loan (see Note 7). The aggregate affiliate distribution fees recorded to subscriber related expenses for related parties were $24,111 and $11,074 for the three months ended March 31, 2020 and 2019, respectively and the corresponding amounts payable to these related parties as of March 31, 2020 and December 31, 2019 are $48,920 and $33,264, respectively.

 

13. Subsequent Events

 

The Company has reviewed and evaluated subsequent events from the balance sheet date through July 8, 2020.

 

Merger Agreement

 

On April 1, 2020, fuboTV Acquisition Corp., a Delaware corporation (“Merger Sub”) and a wholly-owned subsidiary of FaceBank, merged with and into fuboTV, whereby fuboTV continued as the surviving corporation and became a wholly-owned subsidiary of FaceBank pursuant to the terms of the Merger Agreement.

 

In accordance with the terms of the Merger Agreement, at the effective time of the Acquisition (the “Effective Time”), all of the capital stock of fuboTV was converted into the right to receive 32,324,362 shares of a newly created class of Series AA Convertible Preferred Stock of FaceBank, par value $0.0001 per share (the “Series AA Preferred Stock”).  In addition, each outstanding option to purchase shares of common stock of fuboTV was assumed by FaceBank and converted into an option to acquire FaceBank’s common stock. As of April 1, 2020, the aggregate number of shares of FaceBank’s common stock subject to options as a result of the foregoing is 8,051,098, which are exercisable at a weighted average price of $1.32 per share.

 

Each share of Series AA Preferred Stock is entitled to 0.8 votes per share and is convertible into two (2) shares of FaceBank’s common stock, and shall only be convertible immediately following the sale of such shares on an arms’-length basis either pursuant to an exemption from registration under Rule 144 promulgated under the Securities Act of 1933 (the “Securities Act”) or pursuant to an effective registration statement under the Securities Act. Until the time the Company is able to uplist to a national securities exchange, the Series AA Preferred Stock benefits from certain protective provisions that, for example, requires the Company to obtain the approval of a majority of the shares of outstanding Series AA Preferred Stock, voting as a separate class, before undertaking certain matters. The effect of the Merger and the terms of the Series AA Preferred Stock is to initially establish an approximate two-thirds majority ownership of FaceBank on a common equivalent basis for the pre-Merger fuboTV shareholders while preserving a majority voting interest for the pre-Merger FaceBank shareholders.

 

  F-17  

 

 

Report of Independent Auditors

 

The Board of Directors and Stockholders

fuboTV Inc.

 

We have audited the accompanying consolidated financial statements of fuboTV Inc., which comprise the consolidated balance sheets as of December 31, 2019 and 2018, and the related consolidated statement of operations and comprehensive loss, convertible preferred stock and shareholders’ deficit, and cash flows for the years then end and the related notes to the consolidated financial statements.

 

Management’s Responsibility for the Financial Statements

 

Management is responsible for the preparation and fair presentation of these financial statements in conformity with U.S. generally accepted accounting principles; this includes the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.

 

Auditor’s Responsibility

 

Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal controls. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Opinion

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of fuboTV Inc. at December 31, 2019 and 2018, and the consolidated results of its operations and its cash flows for the years then ended in conformity with U.S. generally accepted accounting principles.

 

fuboTV Inc.’s Ability to Continue as a Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the consolidated financial statements, the Company has recurring losses from operations, has a working capital deficiency, and has stated that substantial doubt exists about the Company’s ability to continue as a going concern. Management’s evaluation of the events and conditions and management’s plan regarding these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. Our opinion is not modified with respect to this matter.

 

/s/ Ernst & Young

 

April 30, 2020

 

  F-18  

 

 

fuboTV Inc.

Consolidated Balance Sheets

(in thousands, except share data)

 

    December 31,  
    2019     2018  
Assets                
                 
Current assets:                
Cash and cash equivalents   $ 14,305     $ 14,578  
Accounts receivable, net of allowance for doubtful accounts of $NIL as of December 31, 2019 and 2018     5,805       3,697  
Prepaid affiliate distribution agreements     -       242  
Prepaid expenses     655       489  
Other current assets     282       7  
Total current assets     21,047       19,013  
Property and equipment, net     2,148       2,628  
Restricted cash     1,334       1,333  
Other non-current assets     359       175  
Total assets   $ 24,888     $ 23,149  
                 
Liabilities, convertible preferred stock and shareholders’ deficit                
                 
Current liabilities:                
Accounts payable   $ 38,531     $ 26,994  
Accounts payable – due to related parties     7,649       4,696  
Accrued expenses and other current liabilities     57,781       18,046  
Accrued expenses and other current liabilities – due to related parties     25,615       12,738  
Current portion of long-term debt     5,000       -  
Deferred revenue     9,507       4,500  
Deferred rent     166       163  
Total current liabilities     144,249       67,137  
Long-term debt, net of issuance costs     19,871       24,828  
Noncurrent deferred rent     1,215       1,372  
Total liabilities     165,335       93,337  
                 
Commitments and contingencies (Note 6)                
                 
Convertible preferred stock, par value of $0.001 per share — 17,617,274 and 12,478,579 shares authorized as of December 31, 2019 and 2018; 15,615,645 and 12,087,594 shares issued and outstanding as of December 31, 2019 and 2018; aggregate liquidation preference of $247,946 and $145,841 as of December 31, 2019 and 2018, respectively     247,241       145,484  
                 
shareholders’ Deficit:                
Common stock, par value of $0.001 per share— 22,612,225 and 18,000,000 shares authorized as of December 31, 2019 and 2018; 2,157,367 and 2,076,317 shares issued and outstanding as of December 31, 2019 and 2018     2       2  
Additional paid-in capital     12,569       10,884  
Accumulated deficit     (400,259 )     (226,558 )
Total shareholders’ Deficit     (387,688 )     (215,672 )
                 
Total liabilities, convertible preferred stock and sharedholders’ Deficit   $ 24,888     $ 23,149  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

  F-19  

 

 

fuboTV Inc.

Consolidated Statements of Operations and Comprehensive Loss

(in thousands)

 

   

Year Ended

December 31,

 
    2019     2018  
Revenue:                
Subscription revenue   $ 133,303     $ 70,112  
Advertising revenue     12,450       4,131  
Other     777       577  
Total revenue     146,530       74,820  
Operating expenses:                
Subscriber related expenses     201,448       98,894  
Broadcasting and transmission     33,103       24,373  
Sales and marketing     37,245       47,478  
Technology and development     30,001       19,909  
General and administrative     15,876       11,121  
Depreciation and amortization     616       440  
Total operating expenses     318,289       202,215  
Operating loss     (171,759 )     (127,395 )
Other expenses:                
Interest expense, net of interest income     2,035       2,445  
(Gain) loss on extinguishment of debt     (102 )     4,171  
Change in fair value of derivative liability     -       (4,697 )
                 
Total other expenses     1,933       1,919  
Loss before income taxes     (173,692 )     (129,314 )
Provision (benefit) for income taxes     9       (2 )
                 
Net loss and comprehensive loss   $ (173,701 )   $ (129,312 )

 

The accompanying notes are an integral part of these consolidated financial statements.

 

  F-20  

 

 

fuboTV Inc.

Consolidated Statements of Convertible Preferred Stock and Shareholders’ Deficit

(in thousands, except share data)

 

    Convertible           Additional           Total  
    Preferred Stock     Common Stock     Paid-In     Accumulated     Shareholders’  
    Shares     Amount     Shares     Amount     Capital     Deficit     Deficit  
                                           
Balance, January 1, 2018     9,107,159     $ 76,107       2,025,262     $ 2     $ 9,848     $ (97,246 )   $            (87,396 )
Issuance of Series D convertible preferred stock, net of issuance costs of $254     2,980,435       69,377                                
Exercise of stock options                 42,378             84             84  
Issuance of restricted stock                 8,677                          
Stock-based compensation                             952             952  
Net loss                                   (129,312 )     (129,312 )
                                                         
Balance, December 31, 2018     12,087,594       145,484       2,076,317       2       10,884       (226,558 )     (215,672 )
Issuance of Series E convertible preferred stock, net of issuance costs of $352     3,528,051       101,757                                
Exercise of stock options                 81,050             174             174  
Stock-based compensation                             1,511             1,511  
Net loss                                   (173,701 )     (173,701 )
                                                         
Balance, December 31, 2019     15,615,645     $ 247,241       2,157,367     $ 2     $ 12,569     $ (400,259 )   $ (387,688 )

 

  F-21  

 

 

fuboTV Inc.

Consolidated Statements of Cash Flows

(in thousands)

 

   

Year Ended

December 31,

 
    2019     2018  
Cash flows from operating activities:                
Net loss   $ (173,701 )   $ (129,312 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Depreciation and amortization     616       440  
Stock-based compensation     1,511       952  
Change in fair value of convertible note derivatives     -       (4,697 )
Non-cash interest expense     160       1,032  
(Gain) loss on extinguishment of debt     (102 )     4,171  
Amortization of debt issuance costs     43       32  
                 
Changes in assets and liabilities:                
Accounts receivable     (2,108 )     (3,211 )
Prepaid affiliate rights     242       14,681  
Prepaid expenses and other current and long-term assets     (625 )     (294 )
Accounts payable     14,490       20,093  
Accrued expenses and other current and long-term liabilities     52,612       16,526  
Deferred revenue     5,007       2,540  
Deferred rent     (154 )     (106 )
Net cash used in operating activities     (102,009 )     (77,153 )
                 
Cash flows from investing activities:                
Capital expenditures     (136 )     (434 )
Net cash used in investing activities     (136 )     (434 )
                 
Cash flows from financing activities:                
Proceeds from borrowings     16,150       3,050  
Proceeds from term loan     -       25,000  
Repayment of borrowings     (5,000 )     -  
Issuance cost related to term loan     -       (204 )
Proceeds from issuance of convertible preferred stock, net     90,549       46,294  
Exercises of stock options     174       84  
Net cash provided by financing activities     101,873       74,224  
                 
Net change in cash, CASH EQUIVALENTS and restricted cash     (272 )     (3,363 )
Cash, CASH EQUIVALENTS and restricted cash, beginning of period     15,911       19,274  
Cash, CASH EQUIVALENTS and restricted cash, end of period   $ 15,639     $ 15,911  
                 
Supplemental disclosure of NON-CASH INVESTING AND FINANCING INFORMATION:                
Issuance of convertible preferred stock to settle convertible notes   $ 11,208     $ 23,083  
Cash paid for interest     1,972       1,426  
Cash paid for income taxes     3       4  
Landlord incentive obligation     -       1,252  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

  F-22  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

1. Description of Business

 

fuboTV Inc. (“fuboTV”, “the Company”, “we” or “us”) is an internet television service company headquartered in New York, NY. The Company originally incorporated in the state of Delaware on March 4, 2014 under the name S.C. Networks, Inc. before changing its name on March 8, 2016. The Company’s over-the-top (“OTT”) service offers subscribers access to live, recorded, and video-on-demand (“VOD”) broadcast and cable network content through the Company’s affiliate agreements with major media and entertainment companies. The Company’s primary source of revenue is monthly subscription fees with additional add-on video subscription packages available for purchase, (e.g., premium channels, additional DVR storage, and streaming on multiple devices). The Company offers it OTT service in the United States and Spain through its wholly owned subsidiary, Fubo TV Spain, S.L.

 

2. Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). The accompanying consolidated financial statements include the accounts of fuboTV Inc. and its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. Certain immaterial amounts in the financial statements of the prior years have been reclassified to conform to the current year presentation for comparative purposes.

 

Going Concern

 

The consolidated financial statements and related notes to the consolidated financial statements have been prepared assuming the Company will continue as a going concern within one year after the date of the issuance of the financial statements. The Company has incurred recurring losses and negative cash flows from operations since inception. The Company had a net loss of $173,701 for the year ended December 31, 2019. As of December 31, 2019, the Company had cash and cash equivalents of $15,639 and an accumulated deficit of $400,259. As a result of these factors, there is substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to meet its obligations in the ordinary course of business is dependent on its ability to expand its subscriber base, increase revenue, establish profitable operations and find sources to fund operations. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

Use of Estimates

 

The preparation of consolidated financial statements and related disclosures in conformity with U.S. GAAP requires the Company’s management to make judgments, assumptions and estimates that affect the amounts reported in its financial statements and accompanying notes. Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Significant estimates and assumptions reflected in the consolidated financial statements include, but are not limited to, fair value of stock-based awards, fair value of convertible note derivatives, estimated useful lives and recoverability of long-lived property and equipment, and accounting for income taxes, including the valuation allowance on deferred tax assets. Actual results may differ from these estimates and these differences may be material.

 

Change in Accounting Principle

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2014-09, which replaced existing revenue recognition guidance under U.S. GAAP. The Company adopted the new standard effective January 1, 2019 using the modified retrospective method. The adoption of this new standard had no impact on these consolidated financial statements.

 

  F-23  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

Revenue Recognition

 

The Company generates revenue primarily from the following sources:

 

  1. Subscriptions – The Company sells various subscription plans through its website and third-party app stores such as Roku and Apple. These subscription plans provide different levels of streamed content and functionality depending on the plan selected. Subscription fees are fixed and paid in advance by credit card on a monthly, quarterly or annual basis. A subscription customer executes a contract by agreeing to the Company’s terms of service. The Company considers the subscription contract legally enforceable once the customer has accepted terms of service and the Company has received credit card authorization from the customer’s credit card company. The terms of service allow customers to terminate the subscription at any time, however, in the event of termination, no prepaid subscription fees are refundable. The Company recognizes revenue at a point in time when it satisfies a performance obligation by transferring control of the promised services to the customers. Upon the customer agreeing to the Company’s terms and conditions and authorization of the credit card, the customer simultaneously receives and consumes the benefits of the streamed content ratably throughout the term of the contract. Subscription services sold through third-party app stores are recorded gross in revenue with fees to the third-party app stores recorded in subscriber related expenses in the consolidated statement of operations. Management concluded that the customers are the end user of the subscription services sold by these third-party app stores.
     
  2. Advertising – The Company executes agreements with advertisers that want to display ads (‘impressions”) within the streamed content. The Company enters into individual insertion orders (“IOs”) with advertisers, which specify the term of each ad campaign, the number of impressions to be delivered and the applicable rate to be charged. The Company invoices advertisers monthly for impressions actually delivered during the period. Each executed IO provides the terms and conditions agreed to in respect of each party’s obligations. The Company recognizes revenue at a point in time when it satisfies a performance obligation by transferring control of the promised services to the advertiser, which generally is when the advertisement has been displayed.
     
  3. Other – The Company has an annual contract to sub-license its rights to broadcast certain international sporting events to a third party. The Company recognizes revenue under this contract at a point in time when it satisfies a performance obligation by transferring control of the promised services to the third party, which generally is when the third party has access to the programming content.

 

Cash, Cash Equivalents and Restricted Cash

 

The Company considers all highly liquid investments with remaining maturities at the date of purchase of three months or less to be cash equivalents, including balances held in the Company’s money market account. The Company also classifies amounts in transit from payment processors for customer credit card and debit card transactions as cash equivalents. Restricted cash primarily represents cash on deposit with financial institutions in support of a letter of credit outstanding in favor of the Company’s landlord for office space. The restricted cash balance has been excluded from the cash balance and is classified as restricted cash on the consolidated balance sheets. The following table provides a reconciliation cash, cash equivalents and restricted cash within the consolidated balance sheet that sum to the total of the same on the consolidated statement of cash flows

 

    December 31,  
    2019     2018  
Cash and cash equivalents   $ 14,305     $ 14,578  
Restricted cash     1,334       1,333  
Total cash, cash equivalents and restricted cash   $ 15,639     $ 15,911  

 

  F-24  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

Certain Risks and Concentrations

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of demand deposits. The Company maintains cash deposits with financial institutions that at times exceed applicable insurance limits.

 

Fair Value Measurements and Financial Instruments

 

Fair value accounting is applied for all financial assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the consolidated financial statements on a recurring basis (at least annually). Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

 

Assets and liabilities recorded at fair value in the consolidated financial statements are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Hierarchical levels, which are directly related to the amount of subjectivity, associated with the inputs to the valuation of these assets or liabilities are as follows:

 

  Level 1 Observable inputs such as quoted prices in active markets for identical assets and liabilities.
     
  Level 2 Inputs other than the quoted prices in active markets that are observable either directly or indirectly.
     
  Level 3 Unobservable inputs in which there is little or no market data which require the Company to develop its own assumptions.

 

The carrying amount of the Company’s financial instruments, including accounts receivable, accounts payable, and accrued expenses, approximates their respective fair values because of their short maturities. The Company has not elected the fair value option for any financial assets and liabilities for which such an election would have been permitted.

 

Accounts Receivable, Net

 

The Company records accounts receivable at the invoiced amount less an allowance for any potentially uncollectable accounts. The Company’s accounts receivable balance includes subscription fees billed, but not yet received from third-party app stores and amounts due from the sale of advertisements. In evaluating our ability to collect outstanding receivable balances, we consider many factors, including the age of the balance, collection history, and current economic trends. Bad debts are written off after all collection efforts have ceased. Based on the Company’s current and historical collection experience, management concluded that an allowance for doubtful accounts is not necessary at December 31, 2019 and 2018.

 

No individual customer accounted for more than 10% of revenue for the years ended December 31, 2019 and 2018. Two customers accounted for more than 10% of accounts receivable at December 31, 2019 and 2018.

 

Prepaid Affiliate Distribution Agreements

 

The Company recognizes assets for prepayments of affiliate distribution agreements. As of December 31, 2019 and 2018, prepaid affiliate agreements include $0 and $242, respectively, related to upfront payments made to television networks for the rights to distribute content within the next twelve months. Affiliate distribution rights are recognized in subscriber related expenses.

 

Property and Equipment, Net

 

Property and equipment is stated at cost, net of accumulated depreciation and amortization. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized over the shorter of the lease term or the estimated useful life of the assets. When assets are retired or otherwise disposed of, the cost and accumulated depreciation and amortization are removed from the accounts and any resulting gain or loss is reflected in the consolidated statements of operations and comprehensive loss in the period realized. Maintenance and repairs are expensed as incurred.

 

  F-25  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

Impairment of Long-Lived Assets

 

Long-lived assets, such as property and equipment subject to depreciation and amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of these assets may not be recoverable or that the useful life is shorter than the Company had originally estimated. Recoverability of these assets is measured by comparison of the carrying amount of each asset to the future undiscounted cash flows the asset is expected to generate over its remaining life. If the asset is considered to be impaired, the amount of any impairment is measured as the difference between the carrying value and the fair value of the impaired asset. If the useful life is shorter than originally estimated, the Company amortizes the remaining carrying value over the new shorter useful life. No long-lived asset impairment charges were recognized for the years ended December 31, 2019 and 2018.

 

Leases

 

The Company categorizes leases at their inception as either operating or capital. In the ordinary course of business, the Company has entered into a non-cancelable operating lease for office space. The Company recognizes lease costs on a straight-line basis and treats lease incentives as a reduction of rent expense over the term of the agreement. The difference between cash rent payments and straight-line rent expense is recorded as a deferred rent liability. The Company does not have any leases which are classified as capital leases.

 

Subscriber Related Expenses

 

Subscriber related expenses consist primarily of affiliate distribution rights and other distribution costs related to content streaming. The cost of affiliate distribution rights is generally incurred on a per subscriber basis and are recognized when the related programming is distributed to subscribers. The Company has certain arrangements whereby affiliate distribution rights are paid in advance or are subject to minimum guaranteed payments. An accrual is established when actual affiliate distribution costs are expected to fall short of the minimum guaranteed amounts. To the extent actual per subscriber fees do not exceed the minimum guaranteed amounts, the Company will expense the minimum guarantee in a manner reflective of the pattern of benefit provided by these subscriber related expenses, which approximates a straight-line basis over each minimum guarantee period within the arrangement. Subscriber related expenses also include credit card and payment processing fees for subscription revenue, customer service, certain employee compensation and benefits, cloud computing, streaming, and facility costs. The Company receives advertising spots from television networks for sale to advertisers as part of the affiliate distribution agreements.

 

Broadcasting and Transmission

 

Broadcasting and transmission expenses are charged to operations as incurred and consist primarily of the cost to acquire a signal, transcode, store, and retransmit it to the subscribers.

 

Sales and Marketing

 

Sales and marketing expenses consist primarily of payroll and related costs, benefits, rent and utilities, stock-based compensation, agency costs, advertising campaigns and branding initiatives. All sales and marketing costs are expensed as they are incurred. Advertising expense totaled $30,634 and $44,033 for the years ended December 31, 2019 and 2018, respectively.

 

Technology and Development

 

Technology and development expenses are charged to operations as incurred. Technology and development expenses consist primarily of payroll and related costs, benefits, rent and utilities, stock-based compensation, technical services, software expenses, and hosting expenses.

 

  F-26  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

General and Administrative

 

General and administrative expenses consist primarily of payroll and related costs, benefits, rent and utilities, stock-based compensation, corporate insurance, office expenses, professional fees, as well as travel, meals, and entertainment costs.

 

Stock-Based Compensation

 

Stock-based compensation expense is measured based on the grant-date fair value of the stock-based awards. The fair value of each employee share option is estimated on the date of grant using the Black-Scholes option-pricing valuation model. The Company recognizes compensation costs using a straight-line single-option approach for all employee stock-based compensation awards over the requisite service period of the awards, which is generally the awards’ vesting period. Forfeitures are recognized as they occur.

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the years in which the temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in the period that includes the enactment date. A valuation allowance is recorded for deferred tax assets if it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

The Company evaluates and accounts for uncertain tax positions using a two-step approach. Recognition, step one, occurs when the Company concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustainable upon examination. Measurement, step two, determines the amount of benefit that is greater than 50 percent likely to be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. De-recognition of a tax position that was previously recognized would occur when the Company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained.

 

Comprehensive Loss

 

The Company’s net loss was equal to its comprehensive loss for the years ended December 31, 2019 and 2018.

 

Recently Issued Accounting Standards

 

In May 2014, the FASB issued Accounting Standards Update No. 2014-09 (“ASU 2014-09”), which replaces existing revenue recognition guidance. For nonpublic entities, the new guidance became effective for annual reporting periods beginning after December 15, 2018, and interim periods within annual periods beginning after December 15, 2019. Among other things, the updated guidance requires companies to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The adoption had no impact on the Company’s consolidated financial statements.

 

In February 2016, the FASB issued ASU 2016-02 which requires assets and liabilities related to both capital and operating leases to be recorded on the balance sheet. The new guidance is effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020, and early adoption of the amendments is permitted. The Company is assessing the impact of adoption on the consolidated financial statements.

 

  F-27  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

In July 2017, the FASB issued ASU 2017-11 that allows companies to exclude a down round feature when determining whether a financial instrument (or embedded conversion feature) is considered indexed to the entity’s own stock. As a result, financial instruments (or embedded conversion features) with down round features may no longer be required to be accounted for and classified as liabilities. A company will recognize the value of a down round feature only when it is triggered, and the strike price has been adjusted downward. For equity-linked freestanding financial instruments, such as warrants, an entity will treat the value of the effect of the down round, when triggered, as a dividend and a reduction of income available to common shareholders in computing basic earnings per share. For convertible instruments with embedded conversion features containing down round provisions, entities will recognize the value of the down round as a beneficial conversion discount to be amortized to earnings. The guidance in ASU 2017-11 is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted, and the guidance is to be applied using a full or modified retrospective approach. The adoption of ASU 2017-09 had no impact on the Company’s consolidated financial statements.

 

In June 2018, the FASB issued ASU 2018-07 that expands the scope of Topic 718 to include stock-based payments issued to nonemployees for goods and services, which are currently accounted for under Topic 505. The ASU specifies that Topic 718 will apply to all stock-based payment transactions in which a grantor acquires goods or services to be used or consumed in the grantor’s own operations in exchange for stock-based payment awards. Upon transition, the Company will remeasure equity-classified awards for which a measurement date has not been established. The cumulative effect of the remeasurement will be recorded as an adjustment to retained earnings as of the beginning of the fiscal year of adoption. The amendments in ASU 2018-07 are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted, but no earlier than the Company’s adoption date of Topic 606. The adoption had no impact on the Company’s consolidated financial statements.

 

3. Fair Value Measurements

 

The following table sets forth the fair value of our financial assets and liabilities measured on a recurring basis by level within the fair value hierarchy:

 

    As of December 31, 2019  
    Level 1     Level 2     Level 3     Total  
Financial Liability:                              
Fair value of convertible note derivatives liability   $     $     $     $  
Total financial liabilities   $     $     $     $  

 

    As of December 31, 2018  
    Level 1     Level 2     Level 3     Total  
Financial Liability:                              
Fair value of convertible note derivatives liability   $     $     $     $  
Total financial liabilities   $     $     $     $  

 

In February and March 2019, the Company issued and sold $16,150 in principal amount of convertible notes, of which $5,000 was repaid in full in March 2019 and the balance was converted into Series E-1 convertible preferred stock. In January and February 2018, the Company issued and sold $3,050 in principal amount of convertible notes. At issuance of the convertible notes issued in 2019 and 2018, the Company fair valued and bifurcated the automatic conversion features from the host debt instrument and recorded a level 3 debt derivative of $2,120 and $574, respectively.

 

  F-28  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

The following table sets forth a summary of the changes in the fair value of our Level 3 financial liabilities:

 

Balance – January 1, 2018   $ 4,123  
Issuance of convertible notes derivatives     574  
Change in fair value of Level 3 liabilities     1,074  
Settlement of convertible notes     (5,771 )
         
Balance – December 31, 2018     -  
Issuance of convertible note derivatives     2,120  
Change in fair value of Level 3 liabilities     -  
Settlement of convertible notes     (2,120 )
Balance – December 31, 2019   $  

 

To derive the fair value of the convertible notes embedded derivatives, the Company estimated the fair value of the convertible notes with and without the embedded derivatives using a discounted cash flow approach. The difference between the “with” and “without” convertible note prices determined the fair value of the embedded derivatives at issuance. Key inputs for this valuation were the stated interest rate of the convertible notes, the assumed cost of debt, an assessment of the likelihood and timing of conversion, and the discount upon conversion of the notes into equity. For the years ended December 31, 2019 and 2018, the Company recorded a gain of $0 and $1,074 respectively in changes in fair value of derivative liabilities due to the change in fair value of derivative liabilities in the respective periods.

 

4. Property and Equipment, net

 

Property and equipment, net, is comprised of the following:

 

   

Estimated

useful lives

  December 31,  
        2019     2018  
Furniture and fixtures   5 years   $ 572     $ 569  
Computer equipment   3 years     653       520  
Leasehold improvements   Lesser of useful
life or lease term
    2,272       2,272  
          3,497       3,361  
Less: Accumulated depreciation         (1,349 )     (733 )
Total property and equipment, net       $ 2,148     $ 2,628  

 

5. Accrued expenses and other current liabilities

 

Accrued expenses and other current liabilities are presented below:

 

    December 31,  
    2019     2018  
Affiliate fees   $ 68,671     $ 26,996  
                 
Broadcasting and transmission     3,687       188  
Selling and marketing     2,783       314  
Sales tax     5,957       2,192  
Other accrued expenses     2,298       1,094  
Total accrued expenses and other current liabilities   $ 83,396     $ 30,784  

 

  F-29  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

6. Commitments and contingencies

 

Leases

 

The Company entered into a lease agreement in April 2017 (the “Lease”) for approximately 10,000 square feet of office space in New York, NY. The lease commenced in April 2017 and the initial term of the lease is for a period of ten years with an option to renew for an additional five years. The annual base rent is $745, with scheduled increases after the second and fourth anniversaries of the lease commencement. The Company received a leasehold improvement incentive from the landlord totaling $1,500 as of December 31, 2017. On January 30, 2018, the Company amended their lease agreement to add approximately 6,600 square feet of office space (“Additional Leased Space”). The lease term commenced in February 2018 and is effective through March 2021. The annual rent for the Additional Leased Space is $518. For scheduled rent escalation, the Company recognizes minimum rental expense on a straight-line basis over the term of the lease in the consolidated statements of operations and comprehensive loss. The difference between cash rent payments and rent expense is recorded as a deferred rent liability. The Company recorded the leasehold improvement incentive as a component of deferred rent and is amortizing the incentive on a straight-line basis as a reduction of rent expense over the term of the lease. Rent expense for the years ended December 31, 2019 and 2018 was $1,584 and $1,330, respectively.

 

Future minimum lease payments under non-cancellable operating leases are as follows:

 

Year Ending December 31:      
2020   $ 1,283  
2021     830  
2022     778  
2023     805  
2024     805  
Thereafter     2,110  
Total minimum lease payments   $ 6,611  

 

Affiliate Distribution Agreements

 

The Company is obligated under certain unconditional affiliate distribution agreements with television networks for the rights to distribute content. The future fixed and determinable payments under these agreements with initial terms of one year or more are as follows:

 

Year Ending December 31:      
2020   $ 44,298  
2021     15,900  
Total minimum affiliate payments   $ 60,198  

 

Contingencies

 

From time to time, the Company may be involved in disputes or regulatory inquiries that arise in the ordinary course of business. When the Company determines that a loss is both probable and reasonably estimable, a liability is recorded and disclosed if the amount is material to the financial statements taken as a whole. When a material loss contingency is only reasonably possible, the Company does not record a liability, but instead discloses the nature and the amount of the claim, and an estimate of the loss or range of loss, if such an estimate can reasonably be made.

 

  F-30  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

As of December 31, 2019 and 2018 there was no litigation or contingency with at least a reasonable possibility of a material loss.

 

7. Long-Term Debt

 

Convertible Notes

 

In December 2017, the Company issued and sold $19,850 in aggregate principal amount of convertible promissory notes (the “2017 convertible notes”). The 2017 convertible notes were unsecured general obligations and were subordinated to all of the Company’s current or future senior debt. The 2017 convertible notes bore interest at a rate of 4.0% per annum, compounded annually. The 2017 convertible notes, together with accumulated accrued interest, were converted into Series D-1 preferred stock in March 2018.

 

On January 5, 2018 and February 26, 2018, the Company issued $3,000 and $50, respectively, in convertible promissory notes (the “2018 convertible notes”). The 2018 convertible notes were unsecured general obligations and were subordinated to all of the Company’s current or future senior debt. The 2018 convertible notes bore interest at a rate of 4.0% per annum, compounded annually. The 2018 convertible notes, together with accumulated accrued interest, were converted into Series D preferred stock in March 2018.

 

In February and March 2019, the Company issued and sold $16,150 in aggregate principal amount of convertible promissory notes (the “2019 convertible notes”) of which $5,000 was repaid in full in March 2019. The 2019 convertible notes bore interest at a rate of 4.0% per annum, compounded annually. The remaining 2019 convertible notes, together with accumulated interest, were converted into Series E-1 convertible preferred stock in March 2019 as part of the Series E Financing. (See note 9).

 

At the issuance date of the 2019 and 2018 convertible notes, the Company fair valued and bifurcated the automatic conversion features from the respective host debt instrument and recorded convertible notes derivatives of $2,120 and $574 respectively. The derivative liabilities from the 2017 convertible notes were revalued at the date of conversion to Series D preferred stock with changes in fair value recorded to changes in fair value of derivative liabilities. The resulting debt discount from the derivative liabilities were presented as a direct deduction from the carrying amount of that debt liability and were amortized to interest expense using the effective interest rate method. During the years ended December 31, 2019 and 2018, the Company incurred $102 and $3,284, respectively, of interest expense related to amortization of debt discount prior to the note conversion. During the years ended December 31, 2019 and 2018, the Company recorded a change in the fair value of derivative liability of $0 and $4,697, from the conversion of the 2019 and 2018 convertible notes to Series E-1 and D-1 preferred stock, respectively.

 

Senior Secured Loan

 

In April 2018, the Company entered into a senior secured term loan with AMC Networks Ventures, LLC (the “Term Loan”) with a principal amount of $25,000, bearing interest equal to LIBOR (London Interbank Offered Rate) plus 5.25% per annum and with scheduled principal payments beginning in 2020. The Company incurred $172 of debt issuance cost that is being amortized over the life of the Term Loan, of which the Company recognized $43 for the year ended December 31, 2019. The Term Loan grants AMC Networks Ventures, LLC first priority lien on substantially all of the Company’s assets and has priority over the Company’s convertible preferred stock. The Term Loan matures on April 6, 2023, has certain financial covenants and requires the Company to maintain a certain minimum subscriber level. The Company was in compliance with all covenants at December 31, 2019.

 

  F-31  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

The scheduled principal maturities on the Term Loan for the three years subsequent to December 31, 2019 are as follows:

 

2020   $ 5,000  
2021     7,500  
2022     12,500  
    $ 25,000  

 

8. Common Stock

 

The Company’s common stock had an authorized number of shares at December 31, 2019 and 2018 of 22,612,225 and 18,000,000 shares, respectively and total outstanding shares of 2,157,367 and 2,076,317, respectively. The holders of the Company’s common stock are entitled to one vote per share. The Company had reserved shares of common stock for issuance, on an as-converted basis, as follows:

 

    December 31,  
    2019     2018  
Convertible preferred stock outstanding, as converted     15,615,645       12,087,594  
Options and restricted stock issued and outstanding     2,299,942       2,380,989  
Shares available for future stock option grants     270,019       270,022  
                 
Total     18,185,606       14,738,605  

 

The Company’s board of directors has from time to time authorized the repurchase of shares of its common stock. There are no commitments to repurchase common stock at December 31, 2019 and 2018.

 

9. Convertible Preferred Stock

 

In 2018, the Company issued 1,839,954 shares of its Series D convertible preferred stock at a price per share of $25.30 for total proceeds of $46,294, net of issuance costs which are recorded as a reduction to the proceeds. Additionally, the Company converted approximately $22,900 in principal and $183 in accrued interest (representing the total accrued interest at the conversion date) of the 2017 and 2018 convertible notes into 1,140,481 shares of the Company’s Series D-1 convertible preferred stock at an exercise price of $20.24 per share.

 

  F-32  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

In 2019, the Company issued 3,056,951 shares of its Series E convertible preferred stock at a price per share of $29.74 and converted $11,150 in principal and $58 in accrued interest of convertible notes into 471,100 shares of the Company’s Series E-1 convertible preferred stock at an exercise price of $23.79 per share. Total amount recorded for Series E and E-1 convertible preferred stock was $101,757, net of issuance costs The following tables summarize our authorized, issued and outstanding convertible preferred stock:

 

    December 31, 2019  
   

 

Shares Authorized

   

Shares

Issued and Outstanding

   

Net

Proceeds

    Liquidation Preference per Share     Liquidation Value     Conversion Price per Share  
Series AA convertible preferred stock     1,641,024       1,641,024     $ 1,600     $ 0.9750     $ 1,600     $ 0.9750  
Series A convertible preferred stock     1,059,204       1,059,204       3,065       2.9576       3,133       2.9576  
Series A-1 convertible preferred stock     101,430       101,430             2.5140       255       2.5140  
Series A-2 convertible preferred stock     33,721       33,721             2.3661       80       2.3661  
Series A-3 convertible preferred stock     292,562       292,562             1.8201       533       1.8201  
Series B convertible preferred stock     1,926,507       1,926,507       14,960       7.8008       15,028       7.8008  
Series B-1 convertible preferred stock     14,369       14,369             3.4796       50       3.4796  
Series C convertible preferred stock     2,495,291       2,495,291       37,446       16.0302       40,000       16.0302  
Series C-1 convertible preferred stock     1,600,000       1,543,051             10.0635       15,528       10.0635  
Series D convertible preferred stock     2,173,990       1,839,954       46,294       25.3000       46,551       25.3000  
Series D-1 convertible preferred stock     1,140,481       1,140,481             20.2400       23,083       20.2400  
Series E convertible preferred stock     4,667,595       3,056,951       101,699       29.7354       90,898       29.7354  
Series E-1 convertible preferred stock     471,100       471,100             23.7883       11,207       23.7883  
                                                 
Total     17,617,274       15,615,645     $ 205,064             $ 247,946          

 

    December 31, 2018  
   

 

Shares Authorized

   

Shares

Issued and Outstanding

   

Net

Proceeds

    Liquidation Preference per Share     Liquidation Value     Conversion Price per Share  
Series AA convertible preferred stock     1,641,024       1,641,024     $ 1,600     $ 0.9750     $ 1,600     $ 0.9750  
Series A convertible preferred stock     1,059,204       1,059,204       3,065       2.9576       3,133       2.9576  
Series A-1 convertible preferred stock     101,430       101,430             2.5140       255       2.5140  
Series A-2 convertible preferred stock     33,721       33,721             2.3661       80       2.3661  
Series A-3 convertible preferred stock     292,562       292,562             1.8201       533       1.8201  
Series B convertible preferred stock     1,926,507       1,926,507       14,960       7.8008       15,028       7.8008  
Series B-1 convertible preferred stock     14,369       14,369             3.4796       50       3.4796  
Series C convertible preferred stock     2,495,291       2,495,291       37,446       16.0302       40,000       16.0302  
Series C-1 convertible preferred stock     1,600,000       1,543,051             10.0635       15,528       10.0635  
Series D convertible preferred stock     2,173,990       1,839,954       46,294       25.3000       46,551       25.3000  
Series D-1 convertible preferred stock     1,140,481       1,140,481             20.2400       23,083       20.2400  
                                                 
Total     12,478,579       12,087,594     $ 103,365             $ 145,841          

 

  F-33  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

Dividends

 

All convertible preferred stockholders are entitled to receive non-cumulative dividends, payable when, as and if declared by the board of directors, in prior and in preference to any declaration or payment of any dividend on the common stock of the Company at their applicable Dividend Rate (minimum required dividend if and when the board of directors declares a dividend), as adjusted for any stock splits, stock dividends, combinations, subdivisions and recapitalizations, etc.:

 

    Dividend Rate
Series AA convertible preferred stock   $0.0585 per share
Series A convertible preferred stock   $0.1775 per share
Series A-1 convertible preferred stock   $0.1508 per share
Series A-2 convertible preferred stock   $0.1420 per share
Series A-3 convertible preferred stock   $0.1092 per share
Series B convertible preferred stock   $0.6241 per share
Series B-1 convertible preferred stock   $0.2784 per share
Series C convertible preferred stock   $1.28241 per share
Series C-1 convertible preferred stock   $0.80508 per share
Series D convertible preferred stock   $2.02393 per share
Series D-1 convertible preferred stock   $1.61910 per share
Series E convertible preferred stock   $2.37884 per share
Series E-1 convertible preferred stock   $1.90307 per share

 

After payment of such dividends to convertible preferred stockholders, any additional dividends or distributions shall be distributed among all holders of common stock and convertible preferred stock in proportion to the number of shares of common stock that would be held by each such holder if all shares of convertible preferred stock were converted to common stock at the then effective conversion rate.

 

No dividends have been declared since inception.

 

Liquidation

 

Holders of convertible preferred stock receive the stated liquidation preference per share plus any declared and unpaid dividends in the event of a Deemed Liquidation Event. A Deemed Liquidation Event is defined as the acquisition of the Company by another entity, or a sale, lease or other disposition of all or substantially all of the assets of the Company and its subsidiaries taken as a whole by means of any transaction or series of related transactions, except where such sale, lease or other disposition is to a wholly-owned subsidiary of the Company.

 

If upon the Deemed Liquidation Event, dissolution or winding up of the Company, the assets of the Company legally available for distribution to the holders of the convertible preferred stock are insufficient to permit the payment to such holders of the full amounts specified, then the entire assets of the Company legally available for distribution shall be distributed with equal priority and pro rata among the holders of the convertible preferred stock in proportion to the full amounts they would otherwise be entitled to receive.

 

Optional Conversion

 

Each share of convertible preferred stock was convertible at any time at the option of the holder into one share of common stock.

 

Mandatory Conversion

 

Mandatory conversion will occur upon the event of a qualified initial public offering of the Company’s common stock that results in proceeds to the Company of at least $50,000, as approved by the board of directors, then all outstanding shares of convertible preferred stock shall automatically be converted into shares of Common Stock, at the then effective conversion rate.

 

  F-34  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

Conversion Price Adjustments

 

The conversion price per share of the convertible preferred stock will be reduced if the Company issues any additional stock without consideration or for consideration per share less than the preferred stock conversion price in effect for that series.

 

Demand Registration Rights

 

Pursuant to the terms of the Third Amended and Restated Investor Rights Agreement, the Company is obligated, upon the written demand of the holders of at least 20% of the convertible preferred stock then outstanding (“Initiating Holders”) to register a Form S-1 registration statement with an anticipated aggregate offering price exceeding $7,500. Upon the receipt of a written demand notice, the Company must file a registration statement with the U.S. Securities and Exchange Commission covering the Initiating Holders and any additional convertible preferred shares requested by any other holders within 60 days and use commercially reasonable efforts to have the registration statement declared effective promptly thereafter. The holder of the convertible preferred stock may exercise this demand registration right at any date after the earlier of: (i) March 5, 2021 or (ii) 180 days after the effective date of a registrations statement upon receipt of a request from 20% of the holders of the then outstanding convertible preferred stock to register. The Company shall have the right to defer registration for a 90-day period, provided this right has not been incurred more than twice in the preceding 12-month period.

 

Voting

 

Each holder of convertible preferred stock has voting rights equivalent to common stock on an as converted basis.

 

Other

 

Convertible preferred stock is classified outside of shareholders’ equity because the shares contain certain liquidation features that are not solely within the Company’s control. During the years ended December 31, 2019 and 2018, the carrying values of the convertible preferred stock were not adjusted to the deemed liquidation value of such shares as a qualifying liquidation event was not probable. Subsequent adjustments to increase the carrying values to the ultimate redemption values will be made only when it becomes probable that such a liquidation event will occur.

 

10. Stock Option Plan

 

The Company recognized stock-based compensation expense for stock-based awards of $1,511 and $952 during the years ended December 31, 2019 and 2018, respectively. The following table summarizes the effects of stock-based compensation expense on subscriber related expenses, sales and marketing, technology and development, and general and administrative:

 

    December 31,  
    2019     2018  
Subscriber related expenses   $ 9     $ 6  
Sales and marketing     352       137  
Technology and development     594       355  
General and administrative     556       454  
Total   $ 1,511     $ 952  

 

  F-35  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

Equity Incentive Plan

 

In June 2015, the Company adopted the 2015 Equity Incentive Plan (the “Plan”). The Plan provides for the granting of stock-based awards to employees, directors and consultants under terms and provisions established by the board of directors. As of December 31, 2019 and 2018, the number of shares authorized for issuance under the Plan was 2,727,328 shares, of which 270,019 and 270,022 shares were available for grant, respectively.

 

Under the Plan, the board of directors may grant incentive stock options or nonqualified stock options. Incentive stock options may only be granted to employees. The exercise price of incentive stock options and nonqualified stock options will be no less than 100% of the fair value per share of the Company’s common stock on the date of grant. If an individual owns capital stock representing more than 10% of the voting shares, the price of each share will be at least 110% of the fair value on the date of grant. Fair value is determined by the board of directors. Employee stock options generally vest 25% on the first anniversary of the grant date and then ratably over the next three years or ratably over 48 months. Nonemployee stock options generally vest ratably over a two-year period. Options expire after 10 years. Shares issued upon exercise of vested options are newly issued shares and shall be subject to the Company’s right to repurchase at their purchase price.

 

A summary of share activity under the Plan is presented below:

 

    Options Outstanding  
    Number of Options     Weighted-Average Exercise Price     Weighted-Average Remaining Contractual Term (Years)    

Aggregate

Intrinsic

Value of Outstanding Options

 
                         
Outstanding — January 1, 2019     2,380,989     $ 4.57       8.56     $ 6,351  
Options granted     169,515       7.38                  
Options exercised     (81,050 )     2.16                  
Options forfeited     (145,831 )     4.51                  
Options expired     (23,681 )     .06                  
                                 
Outstanding — December 31, 2019     2,299,942     $ 4.85       7.73     $ 5,848  
                                 
Exercisable — December 31, 2019     1,312,566     $ 3.58       7.17     $ 5,010  
                                 
Vested and expected to vest — December 31, 2019     2,299,942     $ 4.85       7.73     $ 5,848  

 

During the years ended December 31, 2019 and 2018, the weighted average grant date fair value of options granted was $3.67 and $3.44 per option, respectively. The total fair value of options granted to employees that vested during the years ended December 31, 2019 and 2018 was $2,861 and $936, respectively. The cash received from the exercise of options granted under stock-based payment arrangements for the year ended December 31, 2019 was $174.

 

As of December 31,2019 and 2018 the total unrecognized compensation expense related to unvested options was $3,294 and $5,117, respectively, which is expected to be recognized over an estimated weighted average period of 2.37 and 3.75 years, respectively.

 

  F-36  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

Stock Options

 

The Company has 94,338 options to nonemployees outstanding as of December 31, 2019 and 2018. Stock-based compensation expense for options granted to nonemployees was $6 for the years ended December 31, 2019 and 2018, and the expense is included in general and administrative expenses in the accompanying consolidated statements of operations and comprehensive loss.

 

Stock-based compensation expense related to stock options granted to nonemployees is recognized as the stock options are earned. The measurement of stock-based compensation expense for nonemployees is based on the estimated fair value of the equity instruments using the Black-Scholes option-pricing valuation model. The Company believes that the estimated fair value of the stock options is more readily measurable than the fair value of the services received. The Company did not grant any stock options to nonemployees during the years ended December 31, 2019 and 2018.

 

Restricted Stock Awards

 

In May 2017, the Company issued 41,652 shares of restricted stock to a nonemployee advisor to the Company. These shares vest over a period of two years. Compensation expense related to the restricted stock is recognized using the grant date fair value recognized evenly over the service period within general and administrative expenses in the accompanying consolidated statements of operations and comprehensive loss. In May, 2018, the Company terminated the arrangement with the advisor. As a result, there were no restricted shares outstanding at December 31, 2019 and 2018.

 

As of December 31, 2019, there was no unrecognized stock-based compensation related to unvested shares.

 

Stock Options Valuation

 

The fair value of each stock option award is estimated on the date of grant using the Black-Scholes option-pricing valuation model using assumptions in the following table:

 

    December 31,  
    2019     2018  
Expected term (in years)     4.16 – 4.60       3.69– 4.35  
Risk-free interest rate     2.10 – 2.57 %     2.45 – 2.96 %
Expected volatility     62.1 %     61.2 %
Dividend rate            

 

The Company determined the assumptions for the Black-Scholes option-pricing valuation model as discussed below. Each of these inputs is subjective and generally requires significant judgment to determine.

 

Expected Term — The expected term represents the period that the stock-based awards are expected to be outstanding. As the Company does not have sufficient historical experience for determining the expected term of the stock option awards granted, we based our expected term for awards issued to employees based on the mid-point of management’s estimate of time to different liquidity events. For grants to nonemployees, the expected term is equal to the contractual term, which is ten years.

 

Risk-Free Interest Rate — The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the date of grant for zero-coupon U.S. Treasury constant maturity notes with terms approximately equal to the stock-based awards’ expected term.

 

Expected Volatility — Since the Company is privately held and does not have a trading history of common stock, the expected volatility was derived from the average historical stock volatilities of the common stock of several public companies within the industry that we consider to be comparable to our business over a period equivalent to the expected term of the stock-based awards.

 

Dividend Rate — The expected dividend rate is zero as the Company has not paid and does not anticipate paying any dividends in the foreseeable future.

 

Fair Value of Common Stock — The fair value of the shares of common stock underlying the stock-based awards has historically been determined by the board of directors with input from management. Because there has been no public market for the common stock, the board of directors has determined the fair value of the common stock at the time of grant of the stock-based award by considering a number of objective and subjective factors, including having contemporaneous valuations of the common stock performed by a third-party valuation specialist, valuations of comparable peer companies, sales of the convertible preferred stock to unrelated third parties, operating and financial performance, the lack of liquidity of the capital stock, and general and industry-specific economic outlook. The fair value of the underlying common stock will be determined by the board of directors until such time as the common stock is listed on an established stock exchange or national mark et system.

 

  F-37  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

11. Income Taxes

 

The provision for income taxes for the periods presented in the Consolidated Statements of Operations and Comprehensive Loss is comprised of state and foreign income taxes. Income tax expense for the years ended December 31, 2019 and 2018 differed from statutory federal rate expense primarily due to the Company’s inability to benefit from its tax losses.

 

    December 31,  
    2019     2018  
             
Income tax provision at federal statutory rate   $ (36,475 )   $ (27,155 )
State income taxes, net of federal benefit     7       12  
Other non-deductible expense     276       309  
Change in valuation allowance     36,205       26,836  
Foreign rate differential     (4 )     (4 )
Law changes (federal effect)     -       -  
                 
Total tax provision (benefit)   $ 9     $ (2 )

 

The Company’s foreign subsidiary is located in Spain with tax rate of 25%. Activities for the period ended December 31, 2019 are minimal and resulted in a small loss reported in Spain therefore, there is no GILTI inclusion.

 

The Company’s deferred tax assets and liabilities consisted of the following:

 

    December 31,  
    2019     2018  
Deferred tax assets:                
Net operating loss carryforwards   $ 88,759     $ 49,307  
Accruals and deferrals     1,864       943  
Stock based compensation     102       57  
Interest expense limitation     432       -  
Other     6       -  
Total deferred tax assets     91,163       50,307  
Valuation allowance     (91,144 )     (50,190 )
Deferred tax liabilities:                
Property and equipment     (19 )     (117 )
Total deferred tax liabilities     (19 )     (117 )
                 
Net deferred tax assets   $     $  

 

At December 31, 2019 and 2018 the Company’s management considered new evidence, both positive and negative, that could impact management’s view with regard to future realization of deferred tax assets. At December 31, 2019 and 2018, the Company continued to maintain that the realization of its deferred tax assets has not achieved a more-likely than-not threshold therefore, the net deferred tax assets have been fully offset by a valuation allowance. The valuation allowance increased by $40,837 and $26,257 for the years ended December 31, 2019 and 2018, respectively.

 

At December 31, 2019 and 2018, the Company had approximately $375,864 and $209,813 of federal net operating loss carryforwards, respectively, of which $85,567 will begin to expire in 2034 and $290,297 has an indefinite life.

 

  F-38  

 

 

fuboTV Inc.

Notes to Consolidated Financial Statements

(in thousands, except share data)

 

At December 31, 2019 and 2018, the Company had approximately $187,509 and $95,411 of state net operating loss carryforwards in various states with varying expiration dates beginning in the year 2034.

 

The Company began operations in Spain in 2018. At December 31, 2019 and 2018, the Company had approximately $100 and $66 of foreign net operating loss carryforwards, respectively. These losses do not expire as they have an indefinite life.

 

Utilization of the net operating loss carryforwards may be subject to a substantial annual limitation due to ownership change limitations that may have occurred or that could occur in the future, as required by the Internal Revenue Code (the “Code”), as well as similar state provisions. In general, an “ownership change” as defined by the Code results from a transaction or series of transactions over a three-year period resulting in an ownership change of more than 50 percentage points of the outstanding stock of a company by certain stockholders or public groups. Since the Company’s formation, the Company has raised capital through the issuance of capital stock on several occasions which may have resulted in such an ownership change or could result in an ownership change in the future. The annual limitation may result in the expiration of net operating loss carryforwards before utilization.

 

The Company has not completed a study to assess whether an ownership change has occurred or whether there have been multiple ownership changes since the Company’s formation due to the complexity and cost associated with such a study, and the fact that there may be additional such ownership changes in the future. If the Company has experienced an ownership change at any time since its formation, utilization of the net operating loss carryforwards to offset future taxable income and taxes, respectively, would be subject to an annual limitation under the Code, which is determined by first multiplying the value of the Company’s stock at the time of the ownership change by the applicable long-term, tax-exempt rate, and then could be subject to additional adjustments, as required. Any limitation may result in expiration of a portion of the net operating loss carryforwards before utilization. Until a study is completed and any limitation known, no amounts are being considered as an uncertain tax position or disclosed as unrecognized tax benefits since no benefits have been realized to date. The Company maintains a full valuation allowance for other deferred tax assets due to its historical losses and uncertainties surrounding its ability to generate future taxable income to realize these assets. Due to the existence of the valuation allowance, future changes to unrecognized deferred tax assets after the completion of an ownership change analysis are not expected to impact the Company’s effective tax rate.

 

The Company follows the provisions of FASB Accounting Standards Codification (ASC 740-10), Accounting for Uncertainty in Income Taxes. ASC 740-10 prescribes a comprehensive model for the recognition, measurement, presentation and disclosure in financial statements of uncertain tax positions that have been taken or expected to be taken on an income tax return. No liability related to uncertain tax positions was required to be recorded in the financial statements as of December 31, 2019 and 2018.

 

The Company’s policy is to recognize penalties and interest expense related to income taxes as a component of tax expense, but as of December 31, 2019 and 2018, no such provision was required.

 

The Company files U.S federal and state income tax returns as well as returns in foreign tax jurisdictions. Because the statute of limitations does not expire until after net operating loss carryforwards are actually used, the statute is open for all tax years from inception.

 

12. Related Party Transactions

 

The Company has entered into affiliate distribution agreements with CBS Corporation and related entities, New Univision Enterprises, LLC, AMC Network Ventures, LLC, Viacom International, Inc. and Scripps Networks, LLC which are holders of the Company’s convertible preferred stock. AMC Networks Ventures, LLC is also the lender to the senior secured loan (see footnote 7). The aggregate affiliate distribution fees recorded to subscriber related expenses for related parties were $53,310 and $38,666 for the years ended December 31, 2019 and 2018, respectively and the corresponding amounts payable to these related parties as of December 31, 2019 and 2018 are included in the accompanying consolidated balance sheet as Accrued expenses and other current liabilities – due to related parties.

 

13. Subsequent Events

 

The Company has reviewed and evaluated subsequent events that occurred through April 30, 2020, the date the financial statements were available to be issued.

 

On March 23, 2020, the Company entered into a merger agreement with Facebank Group, Inc. (“Facebank”). The merger closed on April 1, 2020 whereby the Company became a wholly-owned subsidiary of Facebank.

 

In February 2020, the Company entered into sublease with Welltower, Inc. to lease approximately 6,300 square feet of office space in New York, NY. The lease commenced in March 2020 and is effective through July 30, 2021. The annual rent for the space is $455.

 

  F-39  

 

 

FaceBank Group, Inc.

Condensed Consolidated Balance Sheets

(in thousands, except for share and per share information)

 

    March 31     December 31,  
    2020     2019  
    (Unaudited)     *  
ASSETS                
Current assets                
Cash   $ 81     $ 7,624  
Accounts receivable, net     -       8,904  
Notes Receivable - FuboTV     10,000       -  
Inventory     -       49  
Prepaid expenses     130       1,396  
Total current assets     10,211       17,973  
                 
Property and equipment, net     -       335  
Deposits     24       24  
Investment in Nexway at fair value     2,374       -  
Financial assets at fair value     1,965       1,965  
Intangible assets     111,459       116,646  
Goodwill     176,595       227,763  
Right-of-use assets     37       3,519  
Total assets   $

302,665

    $ 368,225  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Current liabilities                
Accounts payable     3,406     $ 36,373  
Accrued expenses     4,337       20,402  
Due to related parties     305       665  
Notes payable, net of discount     5,207       4,090  
Notes payable - related parties     446       368  
Convertible notes, net of $945 and $710 discount as of March 31, 2020 and December 31, 2019, respectively     1,962       1,358  
Shares settled liability for intangible asset     -       1,000  
Shares settled liability for note payable     7,515       -  
Profit share liability     1,971       1,971  
Warrant liability - subsidiary     39       24  
Warrant liability     15,987       -  
Derivative liability     389       376  
Current portion of lease liability     37       815  
Total current liabilities     41,601       67,442  
                 
Deferred income taxes     28,679       30,879  
Other long-term liabilities     1       41  
Lease liability     -       2,705  
Long term borrowings     55,130       43,982  
Total liabilities     125,411       145,049  
                 
COMMITMENTS AND CONTINGENCIES (Note 15)                
                 
Series D Convertible Preferred stock, par value $0.0001, 2,000,000 shares authorized, 456,000 and 456,000 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively; aggregate liquidation preference of $463 and $462 as of March 31, 2020 and December 31, 2019, respectively     463       462  
                 
Stockholders’ equity:                
Series AA Preferred stock, par value $0.00001, 35,800,000 shares authorized, 0 shares issued and outstanding as of December 31, 2019     -       -  
Series A Preferred stock, par value $0.0001, 5,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2019     -       -  
Series B Convertible Preferred stock, par value $0.0001, 1,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2019     -       -  
Series C Convertible Preferred stock, par value $0.0001, 41,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2019     -       -  
Series X Convertible Preferred stock, par value $0.0001, 1,000,000 shares authorized, 0 and 1,000,000 shares issued and outstanding as of December 31, 2019     -       -  
Common stock par value $0.0001: 400,000,000 shares authorized; 32,307,663 and 28,912,500 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively     3       3  
Additional paid-in capital     270,397       257,002  
Accumulated deficit     (111,593 )     (56,123 )
Non-controlling interest     17,984       22,602  
Accumulated other comprehensive loss     -       (770 )
Total stockholders’ equity    

176,791

      222,714  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY AND TEMPORARY EQUITY   $

302,665

    $ 368,225  

 

* Derived from audited information.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

  F-40  

 

 

FaceBank Group, Inc.

Condensed Consolidated Statements of Operations

(unaudited; in thousands except for share and per share information)

 

    For the Three Months Ended
March 31,
 
   

2020

(As Restated)

    2019  
Revenues            
Revenues, net   $ 7,295     $ -  
Total revenues     7,295       -  
Operating expenses                
General and administrative     20,203       1,037  
Amortization of intangible assets     5,217       5,153  
Depreciation     3       5  
Total operating expenses     25,423       6,195  
Operating loss     (18,128 )     (6,195 )
                 
Other income (expense)                
Interest expense and financing costs     (2,581 )     (446 )
Loss on deconsolidation of Nexway     (11,919     -  
Loss on issuance of notes, bonds and warrants     (24,053 )     -  
Other expense     (436 )     -  
Change in fair value of warrant liability     (366 )     -  
Change in fair value of subsidiary warrant liability     (15 )     2,477  
Change in fair value of shares settled liability     (180 )     -  
Change in fair value of derivative liability     297       128  
Total other (expense) income     (39,253 )       2,159  
Loss before income taxes     (57,381 )     (4,036 )
Income tax benefit     (1,038 )     (1,169 )
Net loss     (56,343 )     (2,867 )
Less: net loss attributable to non-controlling interest     873       599  
Net loss attributable to controlling interest   $ (55,470 )   $ (3,466 )
Less: Deemed dividend - beneficial conversion feature on preferred stock     (171 )     -  
Net loss attributable to common stockholders   $ (55,641 )   $ (3,466 )
                 
Net loss per share attributable to common stockholders                
Basic   $ (1.83 )   $ (0.27 )
Diluted   $ (1.83 )   $ (0.27 )
Weighted average shares outstanding:                
Basic     30,338,073       12,883,381  
Diluted     30,338,073       12,883,381  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

  F-41  

 

 

FaceBank Group, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

(unaudited; in thousands, except for share and per share information)

 

Three Months Ended March 31, 2020

 

                            Accumulated              
                Additional           Other           Total  
    Common Stock     Paid-In     Accumulated     Comprehensive     Noncontrolling     Stockholders’  
    Shares     Amount     Capital     Deficit     Loss     Interest     Equity  
Balance at December 31, 2019     28,912,500     $      3     $ 257,002     $ (56,123 )   $         (770 )   $ 22,602     $

222,714

 
Issuance of common stock for cash     795,593       -       2,297       -       -       -       2,297  
Issuance of common stock - subsidiary share exchange     1,552,070       -       1,150       -       -       (1,150 )     -  
Common stock issued in connection with note payable     7,500       -       67       -       -       -       67  
Stock based compensation     1,040,000       -       10,061       -       -       -       10,061  
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock     -       -       (171 )     -       -       -       (171 )
Accrued Series D Preferred Stock dividends     -       -       (9 )     -       -       -       (9 )
Deconsolidation of Nexway     -       -       -       -       770       (2,595 )     (1,825 )

Net loss – As Restated

    -       -       -       (55,470 )     -       (873 )     (56,343 )
Balance at March 31, 2020 (As restated)     32,307,663     $ 3     $ 270,397     $ (111,593 )   $ -     $ 17,984     $ 176,791  

 

Three Months Ended March 31, 2019

 

    Series X Convertible                 Additional                 Total  
    Preferred stock     Common Stock     Paid-In     Accumulated     Noncontrolling     Stockholders’  
    Shares     Amount     Shares     Amount     Capital     Deficit     Interest     Equity  
Balance at January 1, 2019     1,000,000     $        -       7,532,776     $           1     $ 227,570     $ (21,763 )   $ 26,742     $          232,550  
Issuance of common stock for cash     -       -       378,098       -       1,778       -       -       1,778  
Preferred stock converted to common stock     (1,000,000 )     -       15,000,000       1       (1 )     -       -       -  
Common stock issued for lease settlement     -       -       18,935       -       130       -       -       130  
Issuance of subsidiary common stock for cash     -       -       -       -       65       -       -       65  
Additional shares issued for reverse stock split     -       -       1,374       -       -       -       -       -  
Net loss     -       -       -       -       -       (3,466 )     599       (2,867 )
Balance at March 31, 2019     -     $ -       22,931,183     $ 2     $ 229,542     $ (25,229 )   $ 27,341     $ 231,656  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

  F-42  

 

 

FaceBank Group, Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited; in thousands, except for share and per share information)

 

    For the Three Months Ended March 31,  
   

2020

(As Restated) 

    2019  
Cash flows from operating activities                
Net loss   $ (56,343 )   $ (2,867 )
                 
Adjustments to reconcile net loss to net cash used in operating activities:                
Amortization of intangible assets     5,217       5,153  
Depreciation     3       5  
Stock-based compensation     9,061       -  
Loss on deconsolidation of Nexway, net of cash retained by Nexway     8,564     -  
Common stock issued in connection with note payable     67       -  
Loss on issuance of notes, bonds and warrants     24,053       -  
Amortization of debt discount     1,664       234  
Deferred income tax benefit     (1,038 )     (1,169 )
Change in fair value of derivative liability     (297 )     (128 )
Change in fair value of warrant liability     366       -  
Change in fair value of subsidiary warrant liability     15       (2,477 )
Change in fair value of shares settled liability     180       -  
Amortization of right-of-use assets     13       6  
Accrued interest on note payable     112       144  
Other adjustments     (55 )     -  
Changes in operating assets and liabilities of business, net of acquisitions:                
Accounts receivable     (927 )     -  
Notes Receivable     (179 )     -  
Prepaid expenses     1,102       (23 )
Accounts payable     1,295       172  
Accrued expenses     (277 )     374  
Due from related parties     (60 )     -  
Lease liability     (14 )     (6 )
Net cash used in operating activities     (7,478 )     (582 )
                 
Cash flows from investing activities                
Investment in Panda Productions (HK) Limited     -       (1,000 )
Sale of profits interest in investment in Panda Productions (HK) Limited   -     212  
Advance to fuboTV   $ (2,421 )        
Lease security deposit     -       (13 )
Net cash used in investing activities     (2,421 )     (801 )
                 
Cash flows from financing activities                
Proceeds from issuance of convertible notes     900       -  
Repayments of convertible notes     (550 )     (203 )
Proceeds from the issuance of Series D Preferred Stock     203       -  
Proceeds from sale of common stock and warrants     2,297       1,778  
Proceeds from sale of subsidiary’s common stock     -       65  
Redemption of Series D Preferred Stock     (272 )     -  
Proceeds from related parties notes     78       -  
(Repayments) proceeds from (to) related parities     (300 )     18  
Net cash provided by financing activities     2,356       1,658  
                 
Net (decrease) increase in cash     (7,543 )     275  
Cash at beginning of period     7,624       31  
Cash at end of period     81     $ 306  
                 
Supplemental disclosure of cash flows information:                
Interest paid   $ 170     $ 68  
Income tax paid   $ -     $ -  
                 
Non cash financing and investing activities:                
Reclass of shares settled liability for intangible asset to stock-based compensation   $ 1,000     $ -  
Issuance of common stock - subsidiary share exchange   $ 1,150     $ -  
Lender advanced loan proceeds direct to fuboTV   $ 7,579     $ -  
Accrued Series D Preferred Stock dividends   $ 9     $ -  
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock   $ 171     $ -  
Common stock issued for lease settlement   $ -     $ 130  
Measurement period adjustment on the Evolution AI Corporation acquisition   $ -     $ 1,920  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

  F-43  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

Note 1 – Organization and Nature of Business

 

Incorporation

 

FaceBank Group, Inc. (the “Company” or “FaceBank”) was incorporated under the laws of the State of Florida in February 2009 under the name York Entertainment, Inc. On September 30, 2019, the Company’s name was changed to FaceBank Group, Inc.

 

Merger with fuboTV Inc.

 

On April 1, 2020, fuboTV Acquisition Corp., a Delaware corporation and our wholly-owned subsidiary (“Merger Sub”) merged with and into fuboTV Inc., a Delaware corporation (“fuboTV”), whereby fuboTV continued as the surviving corporation and became our wholly-owned subsidiary pursuant to the terms of the Agreement and Plan of Merger and Reorganization dated as of March 19, 2020, by and among us, Merger Sub and fuboTV (the “Merger Agreement” and such transaction, the “Merger”) (See Note 16).

 

In accordance with the terms of the Merger Agreement, at the effective time of the Merger (the “Effective Time”), all of the capital stock of fuboTV was converted into the right to receive shares of our newly-created class of Series AA Convertible Preferred Stock, par value $0.0001 per share (the “Series AA Preferred Stock”) (See Note 13). Each share of Series AA Preferred Stock is entitled to 0.8 votes per share and is convertible into two (2) shares of our common stock, only in connection with a bona fide transfer to a third party pursuant to Rule 144. Until the time we are able to uplist to a national securities exchange, the Series AA Preferred Stock benefits from certain protective provisions that, for example, require us to obtain the approval of a majority of the shares of outstanding Series AA Preferred Stock, voting as a separate class, before undertaking certain matters.

 

As a result of the Merger, fuboTV, a leading live TV streaming platform for sports, news, and entertainment, became a wholly-owned subsidiary of the Company. Before the Merger, Facebank Group was and continues to be a character-based virtual entertainment company, and a leading developer of digital human likeness for celebrities and consumers, focused on applications in traditional entertainment, sports entertainment, live events, social networking, mixed reality (AR/VR) and artificial intelligence. Following the Merger, we operate our business under the name “fuboTV” and we are in the process of changing the name of FaceBank Group, Inc. to fuboTV Inc. On May 1, 2020, the Company’s trading symbol was changed to “FUBO.” Unless the context otherwise requires, “we,” “us,” “our,” and the “Company” refers to FaceBank and its subsidiaries on a consolidated basis, and fuboTV Pre-Merger refers to fuboTV Inc. prior to the Merger.

 

In connection with the Merger, on March 11, 2020, FaceBank and HLEE Finance S.a r.l. (“HLEE”) entered into a Credit Agreement, dated as of March 11, 2020, pursuant to which HLEE provided FaceBank with a $100,000,000 revolving line of credit (the “Credit Facility”). The Credit Facility is secured by substantially all the assets of FaceBank. As of August 10, 2020, there are no amounts outstanding under the Credit Facility, and the Company does not intend to draw down on this Credit Facility. See Note 9 of the Notes to the Unaudited Condensed Consolidated Financial Statements for more information about the Credit Facility.

 

On March 19, 2020, FaceBank, Merger Sub, Evolution AI Corporation (“EAI”) and Pulse Evolution Corporation (“PEC” and collectively with EAI, Merger Sub and FaceBank, the “Initial Borrower”) and FB Loan Series I, LLC (“FB Loan”) entered into a Note Purchase Agreement (the “Note Purchase Agreement”), pursuant to which the Initial Borrower sold to FB Loan senior secured promissory notes in an aggregate principal amount of $10,050,000 (the “Senior Notes”). The Company received proceeds of $7.4 million, net of an original issue discount of $2.65 million. In connection with the FB Loan, FaceBank, fuboTV and certain of their respective subsidiaries granted a lien on substantially of their assets to secure the obligations under the Senior Notes. See Note 9 of the Notes to the Unaudited Condensed Consolidated Financial Statements for more information about the Note Purchase Agreement.

 

Prior to the Merger, fuboTV Pre-Merger and its subsidiaries were party to a Credit and Guaranty Agreement, dated as of April 6, 2018 (the “AMC Agreement”), with AMC Networks Ventures LLC as lender, administrative agent and collateral agent (“AMC Networks Ventures”). fuboTV Pre-Merger previously granted AMC Networks Ventures a lien on substantially all of its assets to secure its obligations thereunder. The AMC Agreement survived the Merger and, as of the Effective Time, there was $23.6 million outstanding under the AMC Agreement, net of debt issuance costs. In connection with the Merger, FaceBank guaranteed the obligations of fuboTV under the AMC Agreement on an unsecured basis. The liens of AMC Networks Ventures on the assets of fuboTV are senior to the liens in favor of FB Loan and FaceBank securing the Senior Notes.

 

Nature of Business

 

The Company is a leading digital entertainment company, combining fuboTV Pre-Merger’s direct-to-consumer live TV streaming, or vMVPD, platform with FaceBank Pre-Merger’s technology-driven IP in sports, movies and live performances. We expect that this business combination will create a content delivery platform for traditional and future-form IP. We plan to leverage FaceBank’ IP sharing relationships with leading celebrities and other digital technologies to enhance its already robust sports and entertainment offerings.

 

Since the Merger, while we continue our previous business operations, we are principally focused on offering consumers a leading live TV streaming platform for sports, news and entertainment through fuboTV. fuboTV revenues are almost entirely derived from the sale of subscription services and advertising in the United States, though fuboTV has started to assess expansion opportunities into international markets, with operations in Canada and the launch in late 2018 of its first ex-North America offering of streaming entertainment, to consumers in Spain.

 

Our subscription-based services are offered to consumers who can sign-up for accounts at https://fubo.tv, through which we provide basic plans with the flexibility for consumers to purchase the add-ons and features best suited for them. Besides the website, consumers can also sign-up via some TV-connected devices. The fuboTV platform provides, what we believe to be, a superior viewer experience, with a broad suite of unique features and personalization capabilities such as multi-channel viewing capabilities, favorites lists and a dynamic recommendation engine as well as 4K streaming and Cloud DVR offerings.

 

  F-44  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

Note 2 – Restatement for Correction of an Error

 

In connection with the preparation of the Company’s condensed consolidated interim financial statements as of and for the quarter ended June 30, 2020, the Company identified an inadvertent error in the accounting for goodwill relating to the Company’s acquisition of Nexway and Facebank AG. Goodwill was inadvertently impaired at December 31, 2019. Upon further evaluation, the Company determined that goodwill amounting to $79.7 million should not have been impaired. Accordingly, the Company should have allocated $51.2 million towards the loss on deconsolidation of Nexway during the three months ended March 31, 2020, which would have resulted in a loss on deconsolidation of Nexway of $11.9 million. The Company is restating herein its previously issued condensed consolidated financial statements and the related disclosures for the three months ended March 31, 2020.

 

In addition to the restatement of the financial statements, certain information within the following notes to the financial statements have been restated to reflect the correction of a misstatement discussed above as well as to add disclosure language as appropriate:

 

Note 5 – Investments

 

The financial statement misstatements reflected in did not impact cash flows from operations, investing, or financing activities in the Company’s consolidated statements of cash flows for any period previously presented.

 

Comparison of restated financial statements to financial statements as previously reported

 

The following tables compare the Company’s previously issued Consolidated Balance Sheets and Consolidated Statement of Operations as of and for the three months ended March 31, 2020 to the corresponding restated consolidated financial statements for those respective years.

 

Restated consolidated balance sheets and consolidated statements of operations as of and for the three months ended March 31, 2020 are as follows:

 

    March 31, 2020 (unaudited)
as Previously Reported
   

Effect of

Restatement (unaudited)

    March 31, 2020 (unaudited)
as Restated
 
ASSETS                        
Total current assets     10,211       -       10,211  
                      -  
Deposits     24       -       24  
Investment in Nexway at fair value     2,374       -       2,374  
Financial assets at fair value     1,965       -       1,965  
Intangible assets     111,459       -       111,459  
Goodwill     148,054       28,541       176,595  
Right-of-use assets     37       -       37  
Total assets   $ 274,124     $ 28,541     $ 302,665  
                      -  
LIABILITIES AND STOCKHOLDERS’ EQUITY                     -  
Total current liabilities     41,601       -       41,601  
Total liabilities     125,411       -       125,411  
                      -  
COMMITMENTS AND CONTINGENCIES (Note 15)                     -  
                      -  
Series D Convertible Preferred stock, par value $0.0001, 2,000,000 shares authorized, 461,839 shares issued and outstanding as of March 31, 2020; aggregate liquidation preference of $463 as of March 31, 2020     463       -       463  
                      -  
Stockholders’ equity:                     -  
Common stock par value $0.0001: 400,000,000 shares authorized; 32,307,663 shares issued and outstanding at March 31, 2020     3       -       3  
Additional paid-in capital     270,397       -       270,397  
Accumulated deficit     (140,134 )     28,541       (111,593 )
Non-controlling interest     17,984       -       17,984  
Total stockholders’ equity     148,250       28,541       176,791  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY AND TEMPORARY EQUITY   $ 274,124     $ 28,541     $ 302,665  

 

  F-45  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

    For the Three Months Ended March 31, 2020
as Previously Reported (unaudited)
    Effect of
Restatement (unaudited)
    For the Three Months Ended
March 31, 2020
as Restated (unaudited)
 
Operating loss     (18,128 )     -       (18,128 )
                      -  
Other income (expense)                     -  
Interest expense and financing costs     (2,581 )     -       (2,581 )
Gain (loss) on deconsolidation of Neway     39,249       (51,168 )     (11,919 )
Loss of issuance of notes, bonds & warrants     (24,053 )     -       (24,053 )
Other expense     (436 )     -       (436 )
Change in fair value of warrant liability     (366 )     -       (366 )
Change in fair value of subsidiary warrant liability     (15 )     -       (15 )
Change in fair value of shares settled liability     (180 )     -       (180 )
Change in fair value of derivative liability     297       -       297  
Total other income (expense)     11,915       (51,168 )     (39,253 )
Loss before income taxes     (6,213 )     (51,168 )     (57,381 )
Income tax benefit     (1,038 )     -       (1,038 )
Net loss     (5,175 )     (51,168 )     (56,343 )
Less: net loss attributable to non-controlling interest     873       -       873  
Net loss attributable to controlling interest   $ (4,302 )   $ (51,168)     $ (55,470 )
Less: Deemed dividend - beneficial conversion feature on preferred stock     (171 )     -       (171 )
Net loss attributable to common stockholders   $ (4,473 )   $ (51,168)     $ (55,641 )
                         
Net loss per share attributable to common stockholders                        
Basic and diluted   $ (0.15 )           $ (1.83 )
                         
Weighted average shares outstanding:                        
Basic and diluted     30,338,073       -       30,338,073  

 

Note 3 – Liquidity, Going Concern and Management Plans

 

The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.

 

The Company had cash of $0.1 million, a working capital deficiency of $31.4 million and an accumulated deficit of $111.6 million at March 31, 2020 and fuboTV had net loss of $173.7 million for the year ended December 31, 2019. The Company expects to continue incurring losses in the foreseeable future and will need to raise additional capital to fund its operations, meet its obligations in the ordinary course of business and execute its longer-term business plan. These obligations include liabilities assumed in acquisition that are in arrears and payable on demand. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year from the date that these financial statements are issued. The unaudited condensed consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

The Company’s future capital requirements and the adequacy of its available funds will depend on many factors, including its ability to successfully attract and retain subscribers, develop new technologies that can compete in a rapidly changing market with many competitors and the need to enter into collaborations with other companies or acquire other companies or technologies to enhance or complement its product and service offerings.

 

Management believes that the Company has access to capital resources through potential issuances of debt and equity securities. The ability of the Company to continue as a going concern is dependent on the Company’s ability to execute its strategy and raise additional funds. Management is currently seeking additional funds, primarily through the issuance of equity securities for cash, to operate its business. No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing, or cause substantial dilution for our stockholders, in the case of an equity financing. In addition to the foregoing, based on the Company’s current assessment, the Company does not expect any material impact on its long-term development timeline and its liquidity due to the worldwide spread of a novel strain of coronavirus (“COVID 19”). However, the Company is continuing to assess the effect on its operations by monitoring the spread of COVID-19 and the actions implemented to combat the virus throughout the world.

 

Note 4 – Summary of Significant Accounting Policies

 

Principles of Consolidation

 

The accompanying unaudited condensed consolidated financial statements include the accounts, as of March 31, 2020, of the Company and its 99.7%-owned operating subsidiary EAI, which, until the Merger, was the Company’s principal operating subsidiary; inactive subsidiaries York Production LLC and York Production II LLC; wholly-owned subsidiaries Facebank AG, StockAccess Holdings SAS (“SAH”) and FBNK Finance Sarl (“FBNK Finance”); its 70.0% ownership in Highlight Finance Corp. (“HFC”); and its 76% ownership in Pulse Evolution Corporation (“PEC”). All significant inter-company balances and transactions have been eliminated in consolidation.

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and pursuant to the instructions to Form 10-Q and Article 8 of Regulation S-X of the Securities and Exchange Commission (the “Commission”). In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments (except for the Nexway deconsolidation), considered necessary for a fair presentation of such interim results.

 

The results for the unaudited condensed consolidated statement of operations are not necessarily indicative of results to be expected for the year ending December 31, 2020 or for any future interim period. The unaudited condensed consolidated balance sheet at December 31, 2019 has been derived from the audited financial statements; however, it does not include all of the information and notes required by U.S. GAAP for complete financial statements. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2019 and notes thereto included in the Company’s Annual Report on Form 10-K filed with the SEC on May 29, 2020.

 

  F-46  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The significant estimates and assumptions include allocating the fair value of purchase consideration issued in business acquisitions, useful lives of intangible assets, analysis of impairments of recorded intangible assets, accruals for potential liabilities, assumptions made in valuing derivative liabilities and assumptions made when estimating the fair value of equity instruments issued in share-based payment arrangements and fair value of equity method investees.

 

Significant Accounting Policies

 

For a detailed discussion about the Company’s significant accounting policies, see the Company’s Annual Report on Form 10-K filed with the SEC on May 29, 2020.

 

Loss Per Share

 

Basic loss per share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted net loss per common share excludes the potential impact of the Company’s convertible notes, convertible preferred stock, common stock options and warrants because their effect would be anti-dilutive.

 

The following common share equivalents are excluded from the calculation of weighted average common shares outstanding because their inclusion would have been anti-dilutive:

 

    March 31,     March 31,  
    2020     2019  
Common stock purchase warrants     200,007       200,007  
Series D Preferred Stock shares     456,000       -  
Stock options     16,667       16,667  
Convertible notes variable settlement feature     311,111       577,503  
Total     983,785       794,177  

 

Deferred Tax Liability

 

The following is a rollforward of the Company’s deferred tax liability from January 1, 2020 to March 31, 2020 (in thousands):

 

    March 31, 2020  
Beginning balance   $ 30,879  
Income tax benefit (associated with the amortization of intangible assets)     (1,038 )
Deconsolidation of Nexway     (1,162 )
Ending balance   $ 28,679  

 

  F-47  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

Recently Issued Accounting Standards

 

In August 2018, the FASB issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). The amendments in ASU 2018-13 modify the disclosure requirements on fair value measurements based on the concepts in the Concepts Statement, including the consideration of costs and benefits. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. The amendments are effective for all entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company is currently evaluating ASU 2018-13 and its impact on its condensed consolidated financial statements.

 

In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. The Company is currently evaluating the impact of this standard on its condensed consolidated financial statements and related disclosures.

 

Note 5 – Investments

 

Nexway

 

The Company had an equity investment of 62.3% in Nexway AG (“Nexway”), which it acquired on September 16, 2019. The equity investment in Nexway was a controlling financial interest and the Company consolidated its investment in Nexway under ASC 810, Consolidation.

 

On March 31, 2020, the Company relinquished 20% of the total Nexway shareholder votes associated with its investment, which reduced the Company’s voting interest in Nexway to 37.6%. As a result of the Company’s loss of control in Nexway, the Company deconsolidated Nexway as of March 31, 2020 as it no longer has a controlling financial interest.

 

As of March 31, 2020, the fair value of the Nexway shares owned by the Company is approximately $2.4 million, calculated as follows (dollars in thousands, except per share value):

 

Price per share Euros   5.28  
Exchange rate     1.1032  
Price per share USD   $ 5.82  
Nexway shares held by the Company     407,550  
Fair value - investment in Nexway   $ 2,374  

 

  F-48  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

The deconsolidation of Nexway resulted in a loss of approximately $11.9 million calculated as follows:

 

Cash   $ 5,776  
Accounts receivable     9,831  
Inventory     50  
Prepaid expenses     164  
Goodwill     51,168  
Property and equipment, net     380  
Right-of-use assets     3,594  
Total assets   $ 70,963  
Less:        
Accounts payable     34,262  
Accrued expenses     15,788  
Lease liability     3,594  
Deferred income taxes     1,161  
Other liabilities     40  
Total liabilities   $ 54,845  
Non-controlling interest     2,595  
Foreign currency translation adjustment     (770 )
Loss before fair value – investment in Nexway     (14,293 )
Less: fair value of shares owned by Facebank     2,374  
Loss on deconsolidation of Nexway   $ 11,919  

 

Panda Interests

 

In March 2019, the Company entered into an agreement to finance and co-produce Broadway Asia’s theatrical production of DreamWorks’ Kung Fu Panda Spectacular Live at the Venetian Theatre in Macau, Hong Kong (“Macau Show”). The Company determined the fair value of the profits interest to be approximately $1.7 million as of the date of this transaction and $2.0 million as of March 31, 2020 and December 31, 2019.

 

The table below summarizes the Company’s profits interest at March 31, 2020 and December 31, 2019 (in thousands except for unit and per unit information):

 

Panda units granted     26.2  
Fair value per unit on grant date   $ 67,690  
Grant date fair value   $ 1,773  
Change in fair value of Panda interests   $ 198  
Fair value at December 31, 2019   $ 1,971  
Change in fair value of Panda interests     -  
Fair value at March 31, 2020   $ 1,971  

 

  F-49  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

Note 6 – Intangible Assets

 

The table below summarizes the Company’s intangible assets at March 31, 2020 (in thousands):

 

    Useful     Weighted Average     March 31, 2020  
    Lives (Years)     Remaining Life (Years)     Intangible Assets     Accumulated Amortization     Net Balance  
Human animation technologies     7       6     $ 123,436       (29,054 )   $ 94,382  
Trademark and trade names     7       6       7,746       (1,826 )     5,920  
Animation and visual effects technologies     7       6       6,016       (1,418 )     4,598  
Digital asset library     5-7       5.5       7,536       (1,610 )     5,926  
Intellectual Property     7       6       828       (195 )     633  
Total                   $ 145,562     $ (34,103 )   $ 111,459  

 

Amortization expense for the three months ended March 31, 2020 and 2019 was $5.2 million in each period, respectively.

 

The estimated future amortization expense associated with intangible assets is as follows (in thousands):

 

    Future Amortization  
2020   $ 15,652  
2021     20,868  
2022     20,868  
2023     20,868  
2024     20,795  
Thereafter     12,408  
Total   $ 111,459  

 

Note 7 – Accounts Payable and Accrued Expenses

 

Accounts payable and accrued expenses as of March 31, 2020 and December 31, 2019 consist of the following (in thousands):

 

    March 31,     December 31,  
    2020     2019  
Suppliers   $ -     $ 37,508  
Payroll taxes (in arrears)     1,308       1,308  
Accrued compensation     2,124       3,649  
Legal and professional fees     1,797       3,936  
Accrued litigation loss     524       524  
Taxes     -       5,953  
Other     1,990       3,897  
Total   $ 7,743     $ 56,775  

 

  F-50  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

Note 8 – Related Parties

 

Amounts owed to and due from related parties as of March 31, 2020 and December 31, 2019 consist of the following (in thousands):

 

    March 31,     December 31,  
    2020     2019  
Alexander Bafer, former Executive Chairman   $ 20     $ 20  
John Textor, former Chief Executive Officer and affiliated companies     292       592  
Other     (7 )     53  
Total   $ 305     $ 665  

 

Our former Chairman and current Director, Mr. Bafer, advanced an unsecured, non-interest-bearing loan to the Company which is payable on demand. The amounts due to John Textor, former Chief Executive Officer and Executive Chairman and our current Head of Studio and a Director, represents an unpaid compensation liability assumed in the acquisition of EAI. The amounts due to other related parties also represent financing obligations assumed in the acquisition of EAI.

 

Notes Payable – Related Parties

 

On August 8, 2018, the Company assumed a $172,000 note payable due to a relative of the then-Chief Executive Officer, John Textor. The note has three-month roll-over provision and different maturity and repayment amounts if not fully paid by its due date and bears interest at 18% per annum. The Company has accrued default interest for additional liability in excess of the principal amount. The note is currently in default. Accrued interest as of March 31, 2020 and December 31, 2019 related to this note was $102,000 and $85,000, respectively.

 

Note 9 - Notes Payable

 

Evolution AI Corporation

 

The Company has recorded, through the accounting consolidation of EAI, a $2.7 million note payable bearing interest at the rate of 10% per annum that was due on October 1, 2018. The cumulative accrued interest on the note amounts to $1.5 million. The note is currently in a default condition due to non-payment of principal and interest. The note relates to the acquisition of technology from parties who, as a result of the acquisition of EAI, own 15,000,000 shares of the Company’s common stock (after the conversion of 1,000,0000 shares of Series X Convertible Preferred Stock during the year ended December 31, 2019). Such holders have agreed not to declare the note in default and to forbear from exercising remedies which would otherwise be available in the event of a default, while the note continues to accrue interest. The Company is currently in negotiation with such holders to resolve the matter.

 

FBNK Finance SarL

 

On February 17, 2020, FBNK Finance issued EUR 50,000,000 of bonds (or $55.1 million as of March 31, 2020). There were 5,000 notes with a nominal value EUR 10,000 per note. The bonds were issued at par with 100% redemption price. The maturity date of the bonds is February 15, 2023 and the bonds have a 4.5% annual fixed rate of interest. Interest is payable semi-annually on August 15 and February 15th. The majority of the proceeds was used for the redemption of the bonds issued by SAH, HFC and Nexway SAS. The bonds are unconditional and unsubordinated obligations of the FBNK Finance. As part of this transaction, the Company recorded a $11.1 million loss on extinguishment during the three months ended March 31, 2020.

 

Credit and Security Agreement

 

As described in Note 1, on March 11, 2020, the Company and HLEEF entered into the Credit Agreement, pursuant to which HLEEF extended the Credit Facility to FaceBank. The Credit Facility is secured by substantially all the assets of FaceBank. As of August 10, 2020, there are no amounts outstanding under the Credit Facility, and the Company does not intend to draw down on this Credit Facility.

 

As described in Note 1, in connection with the Credit Agreement, FaceBank and HLEEF entered into the HLEEF Security Agreement, pursuant to which FaceBank granted to HLEEF a security interest in all substantially all assets of FaceBank as security for the prompt and complete payment and performance of all of the obligations under the Credit Agreement and the related promissory note.

 

The Credit Facility contains customary affirmative and negative covenants, including restrictions on the ability of FaceBank to incur indebtedness in excess of $50,000,000, subject to certain exceptions, to make loans in excess of $250,000 to directors or officers of FaceBank or to any subsidiary other than fuboTV, and to declare and pay any distributions, subject to certain exceptions. The Credit Facility also contains customary events of default that include, among other things, certain payment defaults, cross defaults to other material indebtedness, covenant defaults, change of control defaults, judgment defaults, and bankruptcy and insolvency defaults. If an event of default exists, the lenders may require the immediate payment of all obligations under the Credit Facility, and may exercise certain other rights and remedies provided for under the Credit Facility, the HLEEF Security Agreement, the other loan documents and applicable law.

 

  F-51  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

Note Purchase Agreement

 

On March 19, 2020, the Initial Borrower and FB Loan entered into the Note Purchase Agreement, pursuant to which the Initial Borrower sold to FB Loan the Senior Notes. On April 2, 2020, fuboTV and Sports Rights Management, LLC, a Delaware limited liability company (“SRM”), also joined the Note Purchase Agreement as borrowers (fuboTV, SRM and the Initial Borrower, collectively, the “Borrower”). In connection with the Company’s acquisition of fuboTV, the proceeds of $7.4 million, net of an original issue discount of $2.65 million, were sent directly to fuboTV (see Note 16).

 

Each Borrower’s obligations under the Senior Notes are secured by substantially all of the assets of each such Borrower pursuant to a Security Agreement, dated as of March 19, 2020, by and among Borrower and FB Loan (the “Security Agreement”).

 

The Note Purchase Agreement contains customary affirmative and negative covenants, including covenants limiting the ability of the Borrower and its subsidiaries to, among other things, incur debt, grant liens, make certain restricted payments, make certain loans and other investments, undertake certain fundamental changes, enter into restrictive agreements, dispose of assets, and enter into transactions with affiliates, in each case, subject to limitations and exceptions set forth in the Note Purchase Agreement. The Note Purchase Agreement also contains customary events of default that include, among other things, certain payment defaults, cross defaults to other material obligations, covenant defaults, change of control defaults, judgment defaults, and bankruptcy and insolvency defaults. If an event of default exists, the lenders may require the immediate payment of all obligations under the Note Purchase Agreement, and may exercise certain other rights and remedies provided for under the Note Purchase Agreement, the Security Agreement, the other loan documents and applicable law.

 

Interest on the Senior Notes shall accrue until full and final repayment of the principal amount of the Senior Note at a rate of 17.39% per annum. On the first business day of each calendar month in which the Senior Note is outstanding, beginning on April 1, 2020, Borrower shall pay in arrears in cash to FB Loan accrued interest on the outstanding principal amount of the Senior Note. The maturity date of the Senior Notes is the earlier to occur of (i) July 8, 2020 and (ii) the date the Borrower receives the proceeds of any financing. The Borrower may prepay or redeem the Senior Note in whole or in part without penalty or premium.

 

In connection with the Note Purchase Agreement, the Company issued FB Loan a warrant to purchase 3,269,231 shares of its common stock at an exercise price of $5.00 per share (the “FB Loan Warrant”) and 900,000 shares of its common stock. The fair value of the warrant on the Senior Notes issuance date was approximately $15.6 million and is recorded as a warrant liability in the accompanying condensed consolidated balance sheet with subsequent changes in fair value recognized in earnings each reporting period (see Note 10). The fair value of the 900,000 common stock issued was based upon the closing price of the Company’s common stock as of March 19, 2020 (or $8.15 per share or $7.3 million). Since the fair value of the warrants and common stock exceeded the principal balance of the Senior Notes, the Company recorded a loss on issuance of the Senior Notes totaling $12.9 million and is reflected in the accompanying condensed consolidated statement of operations.

 

The 900,000 shares were valued at $8.15 per share at March 19, 2020 and $7.5 million set forth on the balance sheet for shares settled payable for note payable reflects the fair value of 900,000 shares to be issued at $8.35 per share as of March 31, 2020. The Company recorded change in fair value of shares settled payable of $0.2 million during the three months ended March 31, 2020.

 

The carrying value of the Senior Notes as of March 31, 2020 is comprised of the following:

 

    March 31, 2020  
Principal value of Senior Note   $ 10,050  
Original issue discount     (2,650 )
Discount resulting from allocation of proceeds to warrant liability     (7,400 )
Amortization of discount     1,005  
Net carrying value of Senior Note   $ 1,005  

 

Pursuant to the Note Purchase Agreement, the Borrower agreed, among other things that (i) FaceBank shall file a registration statement with the Commission regarding the purchase and sale of 900,000 shares of FaceBank’s common stock issued to FB Loan in connection with the Note Purchase Agreement (the “Shares”) and any shares of capital stock issuable upon exercise of the FB Loan Warrant (the “Warrant Shares)”); and (ii) FaceBank shall have filed an application to list FaceBank’s Common Stock for trading on the NASDAQ exchange, on or before the date that is thirty (30) days following the closing date of the Note Purchase Agreement.

 

As of July 3, 2020, the Company had repaid the Senior Notes in full ($10.05 million) plus accrued interest.

 

Amendments to the Note Purchase Agreement

 

On April 21, 2020, the Company entered into an Amendment to the Note Purchase Agreement to (i) extend the deadline for registration of the resale of the Shares and the Warrant Shares to May 25, 2020 and (ii) provide that in lieu of the obligation under the Note Purchase Agreement to apply to list on NASDAQ within thirty (30) days of March 19, 2020, FaceBank shall have initiated the process to list its capital stock on a national exchange on or before the date that is thirty (30) days following March 19, 2020.

 

  F-52  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

Subsequently, on May 28, 2020, the Company and FB Loan entered into a Consent and Second Amendment to the Note Purchase Agreement (the “Second Amendment”), pursuant to which, among other things, FB Loan agreed to extend the deadline for registration for of the Shares and the Warrant Shares for resale to July 1, 2020. In addition:

 

  (i) FB Loan consented to the May 11, 2020 sale by the Company of capital stock for aggregate consideration in the amount of $7,409,045; and
  (ii) the provision requiring that following receipt by any loan party or any subsidiary of proceeds of any financing, the Borrower must prepay the Senior Note in an amount equal to 100% of the cash proceeds of such financing, was removed.

 

Finally, on July 1, 2020, the Company and FB Loan entered into a Third Amendment to Note Purchase Agreement (the “Third Amendment”), pursuant to which (i) the deadline for registration of the Shares and the Warrant Shares for resale was extended to July 8, 2020 and (ii) the deadline for the redemption of the Senior Notes by the Borrower was amended to be the earlier to occur of (y) July 8, 2020 and (z) the date the Borrower receives the proceeds of any financing.

 

Joinder Agreement and Guaranty Agreement

 

On April 30, 2020, fuboTV and SRM entered into a joinder agreement (the “Joinder Agreement”) in favor of FB Loan in connection with the Note Purchase Agreement. The Joinder Agreement is effective as of April 2, 2020.

 

Pursuant to the Joinder Agreement, (a) fuboTV joined the Note Purchase Agreement, became an issuer of notes and a borrower thereunder, assumed all obligations of the Borrower in connection therewith, and granted a lien on substantially all of its assets to secure its obligations under the Note Purchase Agreement and any notes issued pursuant thereto and (b) SRM guaranteed the obligations of the Borrower and fuboTV under the Note Purchase Agreement and any notes issued pursuant thereto and granted a security interest in substantially all of its assets to secure its guaranty obligations.

 

On April 30, 2020, in connection with the Joinder Agreement, SRM entered into a guaranty agreement (the “Guaranty Agreement”) in favor of FB Loan, pursuant to which SRM guaranteed the obligations of Borrower under fuboTV under the Note Purchase Agreement. The Guaranty Agreement is effective as of April 2, 2020.

 

  F-53  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

Note 10 – Fair Value Measurements

 

The Company holds investments in equity securities and limited partnership interests, which are accounted for at fair value and classified within financial assets at fair value on the condensed consolidated balance sheet, with changes in fair value recognized as investment gain/ loss in the condensed consolidated statements of operations. The Company also has an investment in Nexway common stock that is publicly traded on the Frankfurt Exchange. Additionally, the Company’s convertible notes, derivatives and warrants were classified as liabilities and measured at fair value on the issuance date, with changes in fair value recognized as other income/expense in the condensed consolidated statements of operations.

 

    Fair valued measured at March 31, 2020  
    Quoted prices in active markets (Level 1)     Significant other observable inputs (Level 2)     Significant unobservable inputs (Level 3)  
Financial Assets at Fair Value:                        
Investment in Equity/Debt Funds   $ -     $ 1,965     $ -  
Investment in Nexway at fair value     2,374       -       -  
Total Financial Assets at Fair Value   $ 2,374     $ 1,965     $ -  
                         
Financial Liabilities at Fair Value:                        
Derivative liability - convertible notes   $ -     $ -     $ 1,692  
Profits interest sold     -       -       1,971  
Embedded put option     -       -       389  
Warrant liability - Subsidiary     -       -       39  
Warrant liability     -       -       15,987  
Total Financial Liabilities at Fair Value   $ -     $ -     $ 20,078  

 

    Fair Value measured at December 31, 2019  
   

Quoted prices

in active

markets

(Level 1)

   

Significant

other

observable

inputs

(Level 2)

   

Significant unobservable

inputs (Level 3)

 
Derivative liability – convertible notes   $         -     $           -     $ 1,203  
Profits interest     -       -       1,971  
Embedded put option     -       -       376  
Warrant Liability - Subsidiary     -       -       24  
Total Financial Liabilities at Fair Value   $ -     $ -     $ 3,574  

 

Derivative Financial Instruments

 

The following table presents changes in Level 3 liabilities measured at fair value (in thousands) for the year ended December 31, 2019. Unobservable inputs were used to determine the fair value of positions that the Company has classified within the Level 3 category.

 

  F-54  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

    Derivative - Convertible Notes     Warrants (assumed from subsidiary)     Profits Interests Sold     Warrant Liability     Embedded Put Option  
Fair value at December 31, 2019   $ 1,203     $ 24     $ 1,971     $ -     $ 376  
Change in fair value     (200 )     15       -       366       (97 )
Additions     689       -       -       15,621       172  
Redemption     -       -       -       -       (62 )
Fair value at March 31, 2020   $ 1,692     $ 39     $ 1,971     $ 15,987     $ 389  

 

The Company assumed liability for a warrant issued by PEC that expires on January 28, 2023. The fair value of the warrant liability, totaled $39,000 on March 31, 2020 and $24,000 on December 31, 2019, resulting in a change in fair value of $15,000 that is reported as a component of other income/(expense) in the condensed consolidated statement of operations for the three months ended March 31, 2020.

 

Subsidiary Warrant Liability – The Company used a Monte Carlo simulation model to estimate the fair value of the warrant liability with the following assumptions at March 31, 2020 and December 31, 2019:

 

   

March 31,

2020

    December 31, 2019  
Exercise price   $ 0.75     $ 0.75  
Stock price – subsidiary   $ 0.03     $ 0.02  
Discount applied     0 %     0 %
Fair value of stock price   $ 0.00     $ 0.00  
Risk free rate     0.28 %     1.62 %
Contractual term (years)     2.83       3.08  
Expected dividend yield     0 %     0 %
Expected volatility     83.7 %     83.7 %
Number of subsidiary warrants outstanding     48,904,037       48,904,037  

 

In arriving at the fair value of stock price as of December 31, 2019 and March 31, 2020, no discount was applied to the trading price of the PEC stock, as a result of illiquidity in the volumes being traded on the OTC markets. Risk-free interest rate was based on rates established by the Federal Reserve Bank. The volatility rate was based on stock prices of comparable companies.

 

Profits Interest – The fair value of the profits interest was determined using an expected cash flow analysis.

 

Warrant Liability – In connection with its Note Purchase Agreement (see Note 9), the Company issued the FB Loan Warrant and utilized the Black-Scholes pricing model. Absent the Company’s sequencing policy as disclosed in the Company’s Annual Report on Form 10-K filed with the SEC on May 29, 2020, the Company would have recorded these warrants as equity classified. The warrant liability was recorded at the date of grant at fair value with subsequent changes in fair value recognized in earnings each reporting period. The fair value of the warrant liability at grant date totaled $15.6 million, and on March 31, 2020 the fair value of the warrant liability totaled $16.0 million, resulting in a change in fair value of $0.4 million that is reported as a component of other income/(expense) in the condensed consolidated statement of operations for the three months ended March 31, 2020.

 

The significant assumptions used in the valuation are as follows:

 

    March 31, 2020  
Fair value of underlying common shares   $ 4.78 - 4.97  
Exercise price   $ 5.00  
Dividend yield     - %
Historical volatility     52.6% - 52.8 %
Risk free interest rate     0.14% – 0.66 %

 

  F-55  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

Embedded Put Option – The Series D Convertible Preferred Stock (the “Series D Preferred Stock”) contains a contingent put option and, accordingly, the Company considered it to be a liability and accounted for it at fair value using Level 3 inputs. The Company determined the fair value of this liability using the Monte Carlo simulation model with the following inputs:

 

    March 31, 2020     December 31, 2019  
Stock price   $ 8.35 – $9.20     $ 8.91 – $9.03  
Fixed conversion price   $ 0.25     $ 0.25  
Risk free rate     0.2 – 0.4 %     1.6 %
Contractual term (years)     1.2 – 1.5       1.2 – 1.5  
Expected dividend yield     8.0 %     8.0 %
Expected volatility     87.2% - 94.8 %     89.2% - 90.4 %

 

Note 11 – Convertible Notes Payable

 

At March 31, 2020 and December 31, 2019, the carrying amounts of the convertible notes including the remaining principal balance plus the fair value of the derivative liabilities associated with the variable share settlement feature and unamortized discounts is as follows (in thousands):

 

    Issuance Date   Stated Interest Rate     Maturity Date   Principal     Unamortized Discount     Variable Share Settlement Feature at Fair Value     Carrying amount  
Convertible notes                                                
JSJ Investments (2)   12/6/2019     10 %   12/6/2020   $ 255     $ (174 )   $ 443     $ 524  
Eagle Equities (3)   12/12/2019     12 %   12/12/2020     210       (147 )     297       360  
BHP Capital (4)   12/20/2019     10 %   12/20/2020     125       (85 )     120       160  
GS Capital Partners (5)   1/17/2020     10 %   1/17/2021     150       (120 )     210       240  
EMA Financial, LLC (6)   2/6/2020     10 %   11/6/2020     125       (100 )     204       229  
Adar Alef, LLC (7)   2/10/2020     12 %   2/10/2021     150       (129 )     220       241  
BHP Capital (8)   3/24/2020     10 %   3/24/2020     100       (95 )     99       104  
Jefferson Street Capital, LLC (9)   3/24/2020     10 %   3/24/2020     100       (95 )     99       104  
Balance at March 31, 2020               $ 1,215     $ (945 )   $ 1,692     $ 1,962  

 

    Issuance
Date
  Stated
Interest
Rate
    Maturity
Date
  Principal     Unamortized
Discount
    Variable
Share
Settlement
Feature at
Fair Value
    Carrying
amount
 
Convertible notes                                                
Adar Bays – Alef (1)   7/30/2019     10 %   7/30/2020     275       (159 )     379       495  
JSJ Investments (2)   12/06/2019     10 %   12/6/2020     255       (238 )     422       439  
Eagle Equities (3)   12/12/2019     12 %   12/12/2020     210       (199 )     285       296  
BHP Capital (4)   12/20/2019     10 %   12/20/2020     125       (114 )     117       128  
                                                 
Balance at December 31, 2019                   $ 865     $ (710 )   $ 1,203     $ 1,358  

 

  F-56  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

The derivative liability results from the variable share settlement provision featured within the convertible notes issued by the Company. The fair value of the derivative liabilities was estimated using a Binomial Lattice model on the dates that the notes were issued and were subsequently revalued at March 31, 2020 and December 31, 2019, using the Monte Carlo simulation model with the following weighted average assumptions:

 

    March 31, 2020     December 31, 2019  
             
Stock Price   $ 7.74 – 9.45     $ 8.91 – 10.15  
Risk Free Interest Rate     0.12 – 1.56 %     1.52 - 1.60 %
Expected life (years)     0.33 – 1.00       0.58 – 1.00  
Expected dividend yield     0 %     0 %
Expected volatility     91.3 – 134.0 %     90.0 – 95.3 %
                 
Fair Value – Note Variable Share Settlement Feature (in thousands)   $ 1,692     $ 1,203  

 

  (1)

On July 30, 2019, the Company issued a convertible promissory note to Adar Alef, LLC in the amount of $275,000. The note accrues interest at a rate of 12% per annum and matures on July 30, 2020. The note is not convertible until the six month anniversary of the note, at which time if the note has not already been repaid by the Company, the note holder shall be entitled to convert all or part of the note into shares of the Company’s common stock, at a price per share equal to 53% of the lowest trading price of the common stock for the twenty prior trading days upon which the conversion notice is received by the Company.

 

On January 20, 2020, the Company repaid the principal balance of $275,000 and accrued interest of approximately $16,000.

     
  (2) On December 6, 2019, the Company issued a convertible promissory note to JSJ Investments with a principal balance of $255,000. The Company received net proceeds of $250,000. The note matures on December 6, 2020 and bears interest at 10% per annum. The Company may prepay this note and unpaid interest on or prior to July 3, 2020. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 47% multiplied by the lowest trading price during the previous twenty (20) day trading period ending on the latest complete trading day prior to the conversion date.
     
  (3) On December 12, 2019, the Company issued a convertible promissory note to Eagle Equities, LLC with a principal balance of $210,000. The Company received net proceeds of $200,000. The note matures on December 12, 2020 and bears interest at 12% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock, at any time after the six month anniversary of the note, at a rate of 53% multiplied by the lowest trading price during the previous twenty (20) day trading period ending on the latest complete trading day prior to the conversion date.
     
  (4) On December 20, 2019, the Company issued a convertible promissory note to BHP Capital NY Inc. with a principal balance of $125,000. The Company received net proceeds of $122,500. The note matures on December 20, 2020 and bears interest at 10% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 61% multiplied by the lowest trading price during the previous fifteen (15) day trading period ending on the latest complete trading day prior to the conversion date. In connection with the promissory note, the Company issued 5,000 shares of its restricted common stock with a fair value of approximately $47,000. The Company will have the option to buy back the shares 180 days from the issue date, for a one-time payment of $8.00 per share.

 

  F-57  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

  (5) On January 17, 2020, the Company issued a convertible promissory note to GS Capital Partners, LLC. with a principal balance of $150,000. The note matures on January 17, 2021 and bears interest at 10% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 53% multiplied by the lowest trading price during the previous twenty (20) day trading period ending on the latest complete trading day prior to the conversion date.
     
  (6) On February 6, 2020, the Company issued a convertible promissory note to EMA Financial, LLC. with a principal balance of $125,000. The note matures on November 6, 2020 and bears interest at 10% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock equal to the lower of (i) the lowest closing price of the common stock during the preceding twenty (20) day trading period ending on the latest trading day prior to the note issuance date or (ii) at a rate of 50% multiplied by the lowest trading price during the previous twenty (20) day trading period ending on the latest complete trading day prior to the conversion date.
     
  (7) On February 10, 2020, the Company issued a convertible promissory note to Adar Alef, LLC. with a principal balance of $150,000. The note matures on February 10, 2021 and bears interest at 12% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 53% multiplied by the lowest trading price during the previous twenty (20) day trading period ending on the latest complete trading day prior to the conversion date.
     
  (8) On March 24, 2020, the Company issued a convertible promissory note to BHP Capital NY Inc. with a principal balance of $100,000. The note matures on demand and bears interest at 10% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 61% multiplied by the lowest trading price during the previous fifteen (15) day trading period ending on the latest complete trading day prior to the conversion date.
     
  (9)

On March 24, 2020, the Company issued a convertible promissory note to Jefferson Street Capital, LLC. with a principal balance of $100,000. The note matures on demand and bears interest at 10% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 61% multiplied by the lowest trading price during the previous fifteen (15) day trading period ending on the latest complete trading day prior to the conversion date.

 

On January 29, 2020, the Company issued a convertible promissory note to Auctus Fund, LLC. with a principal balance of $275,000. The note matures on November 29, 2020 and bears interest at 10% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 50% multiplied by the lowest trading price during the previous twenty five (25) day trading period ending on the latest complete trading day prior to the conversion date. On March 19, 2020, the Company repaid the principal balance and interest of approximately $4,000.

 

  F-58  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

Note 12 – Temporary Equity

 

Series D Convertible Preferred Stock

 

On March 6, 2020, the Company (i) entered into a stock purchase agreement to issue 203,000 shares of its Series D Preferred Stock, for proceeds of $203,000 and (ii) redeemed the 203,000 shares of Series D Preferred Stock previously issued on September 6, 2019. As a result, the total number of shares of Series D Preferred Stock outstanding as of March 31, 2020 was 456,000 (see Note 17).

 

The following table summarizes the Company’s Series D Preferred Stock activities for the three months ended March 31, 2020 (dollars in thousands):

 

    Series D Preferred Stock  
    Shares     Amount  
Total temporary equity as of December 31, 2019     461,839     $ 462  
Issuance of Series D convertible preferred stock for cash     203,000       203  
Offering cost related to issuance of Series D convertible preferred stock     -       (3 )
Deemed dividends related to immediate accretion of offering cost     -       3  
Accrued Series D preferred stock dividends     8,868       9  
Bifurcated redemption feature of Series D convertible preferred stock     -       (171 )
Deemed dividends related to immediate accretion of bifurcated redemption feature of Series D convertible preferred stock     -       171  
Redemption of Series D preferred stock (including accrued dividends)     (210,831 )     (211 )
Total temporary equity as of March 31, 2020     462,876     $ 463  

 

The redemption of the 203,000 shares of Series D Preferred Stock (previously issued on September 6, 2019) on March 6, 2020 occurred as follows (amounts in thousands except share and per share values):

 

Series D preferred stock issued     203,000  
Per share value   $ 1.00  
    $ 203  
Accrued dividends   $ 8  
    $ 211  
Redemption percentage   $ 1.29  
Total   $ 272  

 

Holders of shares of the Series D Preferred Stock are entitled to receive, cumulative cash dividends at the rate of 8% on $1.00 per share of the Series D Preferred Stock per annum (equivalent to $0.08 per annum per share), subject to adjustment. The dividends are payable solely upon redemption, liquidation or conversion. The Company recorded approximately $9,000 accrued dividend as of March 31, 2020.

 

The Series D Preferred Stock is being classified as temporary equity because it has redemption features that are outside of the Company’s control upon certain triggering events, such as a Market Event. A “Market Event” is defined as any trading day during the period which shares of the Series D Preferred Stock are issued and outstanding, where the trading price for such date is less than $0.35. In the event of a Market Event, the Series D Preferred Stock shall be subject to mandatory redemption and the stated value shall immediately be increased to $1.29 per share of Series D Preferred Stock. The Market Event is considered to be outside the control of the Company, resulting in classification of the Series D Preferred Stock as temporary equity.

 

The initial discounted carrying value resulted in recognition of a bifurcated redemption feature of $171,000, further reducing the initial carrying value of the shares of Series D Preferred Stock. The discount to the aggregate stated value of the shares of Series A Convertible Preferred Stock, resulting from recognition of the bifurcated redemption feature was immediately accreted as a reduction of additional paid-in capital and an increase in the carrying value of the Series D Shares. The accretion is presented in the condensed consolidated statement of operations as a deemed dividend, increasing net loss to arrive at net loss attributable to common stockholders.

 

  F-59  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

Note 13 – Stockholders’ Equity / (Deficit)

 

Preferred Stock Designations

 

On March 20, 2020, FaceBank amended its Articles of Incorporation to withdraw, cancel and terminate the previously-filed (i) Certificate of Designation of with respect to 5,000,000 shares of its Series A Preferred Stock, par value $0.0001 per share, (ii) Certificate of Designation with respect to 1,000,000 shares of its Series B Preferred Stock, par value $0.0001 per share, (iii) Certificate of Designation with respect to 41,000,000 shares of its Series C Preferred Stock, par value $0.0001 per share and (iv) Certificate of Designation with respect to 1,000,000 shares of its Series X Preferred Stock, par value $0.0001 per share. Upon the withdrawal, cancelation and termination of such designations, all shares previously designated as Series A Preferred Stock, Series B Preferred Stock, Series C Preferred Stock and Series X Preferred Stock were returned to the status of authorized but undesignated shares of FaceBank’s Preferred Stock, par value $0.0001 per share.

 

On March 20, 2020, in connection with the Merger, FaceBank filed an amendment to its Articles of Incorporation to designate 35,800,000 of its authorized preferred stock as “Series AA Convertible Preferred Stock” pursuant to a Certificate of Designation of Series AA Convertible Preferred Stock (the “Series AA Preferred Stock Certificate of Designation”). The Series AA Convertible Preferred Stock (the “Series AA Preferred Stock”) has no liquidation preference. The Series AA Preferred Stock is entitled to receive dividends and other distributions as and when paid on the Common Stock on an as converted basis. Each share of Series AA Preferred Stock is initially convertible into two shares of Common Stock, subject to adjustment as provided in the Series AA Preferred Stock Certificate of Designation and shall only be convertible immediately following the sale of such shares on an arms’-length basis either pursuant to an exemption from registration under Rule 144 promulgated under the Securities Act or pursuant to an effective registration statement under the Securities Act. Each share of Series AA Preferred Stock shall have 0.8 votes per share (the “Voting Rate”) on any matter submitted to the holders of the Common Stock for a vote and shall vote together with the Common Stock on such matters for as long as the Series AA Preferred Stock is outstanding. The Voting Rate shall be subject to adjustment in the event of stock splits, stock combinations, recapitalizations reclassifications, extraordinary distributions and similar events.

 

Common Stock Activity

 

Issuance of Common Stock for Cash

 

The Company raised approximately $2.3 million through issuances of an aggregate of 795,593 shares of its common stock in private placement transactions during the three months ended March 31, 2020 to investors.

 

Issuance of Common Stock Related to PEC Acquisition

 

During the three-months ended March 31, 2020, the Company issued 1,552,070 shares of its common stock in exchange for 3,727,080 shares of its subsidiary PEC. The interests exchange in PEC were previously recorded within noncontrolling interests and the transaction was accounted for as a reduction of $1.1 million of noncontrolling interests for the carrying value of those noncontrolling interests at the date of exchange with an offsetting increase in additional paid-in capital.

 

  F-60  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

Issuance of Common Stock for Services Rendered

 

On January 1, 2020, the Company entered into the first amendment to a joint business development agreement and issued 200,000 shares of its restricted common stock with a fair value of $1.8 million in exchange for business development services.

 

During the three months ended March 31, 2020, the Company issued 275,000 shares of its common stock with a fair value of $2.3 million in exchange for consulting services.

 

During the three months ended March 31, 2020, the Company issued 62,500 shares of its common stock with a fair value of approximately $0.6 million in exchange for services rendered in connection with the Company’s amended Digital Likeness Development Agreement by and among Floyd Mayweather, the Company and FaceBank, Inc., effective as of July 31, 2019, as amended (the “Mayweather Agreement”).

 

During the three months ended March 31, 2020, the Company issued 2,500 shares of its common stock with a fair value of $26,000 in exchange for consulting services.

 

Issuance of Common Stock for Employee Compensation

 

On February 20, 2020, the Company issued 300,000 shares of its common stock to an officer of the Company at a fair value of $2.7 million, or $9.00 per share.

 

During the three months ended March 31, 2020, the Company issued 200,000 shares of its common stock with a fair value of $1.6 million as compensation to service providers for services rendered.

 

Issuance of Common Stock in Connection with Convertible Notes

 

During the three months ended March 31, 2020, the Company issued 7,500 shares of its common stock with a fair value of approximately $0.1 million in connection with the issuance of convertible notes.

 

Equity Compensation Plan Information

 

The Company’s 2014 Equity Incentive Stock Plan (the “2014 Plan”) provides for the issuance of up to 166,667 incentive stock options and nonqualified stock options to the Company’s employees, officers, directors, and certain consultants. The 2014 Plan is administered by the Company’s Board and has a term of 10 years.

 

Contemporaneous with the closing of the Merger, the Company assumed 8,051,098 stock options issued and outstanding under the fuboTV Inc. 2015 Equity Incentive Plan (the “2015 Plan”) with a weighted-average exercise price of $1.32 per share. From an after the Effective Time, such options may be exercised for shares of our common stock under the terms of the 2015 Plan.

 

On April 1, 2020, the Company approved the establishment of the FaceBank 2020 Equity Incentive Plan. The Company created an incentive option pool of 12,116,646 shares of FaceBank Common Stock under the Plan.

 

On May 21, 2020, we established our Outside Director Compensation Policy to set forth guidelines for the compensation of our non-employee directors for their service on our board of directors.

 

Options

 

The fair value of the Company’s common stock was based upon the publicly quoted price on the date that the final approval of the awards was obtained. The Company does not expect to pay dividends in the foreseeable future so therefore the expected dividend yield is 0%. The expected term for stock options granted with service conditions represents the average period the stock options are expected to remain outstanding and is based on 10 years. The Company obtained the risk-free interest rate from publicly available data published by the Federal Reserve. The Company uses a methodology in estimating its volatility percentage from a computation that was based on a comparison of average volatility rates of similar companies to a computation based on the standard deviation of the Company’s own underlying stock price’s daily logarithmic returns. During the three months ended March 31, 2020, 280,000 options were granted outside of the Plan, and there were no options granted during the three months ended March 31, 2019.

 

  F-61  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

The following reflects the stock option activity for the three months ended March 31, 2020:

 

    Number of Shares     Weighted Average
Exercise Price
    Total Intrinsic Value     Weighted Average Remaining Contractual Life
(in years)
 
Outstanding as of December 31, 2019     16,667     $ 28.20     $ -       8.1  
Granted     280,000     $ 7.20     $ 322,000       4.7  
Outstanding as of March 31, 2020     296,667     $ 8.38     $ 322,000       4.9  
                                 
Options vested and exercisable as of March 31, 2020     296,667     $ 8.38     $ 322,000       4.9  

 

During the three months ended March 31, 2020, in connection with the Mayweather Agreement, the Company granted options to purchase 280,000 shares of the Company’s common stock at an exercise price of $7.20 per share. This option has a fair value of $1,031,000, a five-year term and expires on December 21, 2024.

 

As of March 31, 2020, there was no unrecognized stock-based compensation expense.

 

Warrants

 

A summary of the Company’s outstanding warrants as of March 31, 2020 are presented below:

 

    Number of Warrants     Weighted Average
Exercise Price
    Total Intrinsic Value  
Outstanding as of December 31, 2019     200,007     $ 12.15     $ -  
Issued     3,411,349     $ 5.11     $ 11,038,616  
Expired     (200,000 )   $ -     $ -  
Outstanding as of March 31, 2020     3,411,356     $ 5.16     $ 11,038,616  
Warrants exercisable as of March 31, 2020     3,411,356     $ 5.16     $ 11,038,616  

 

On March 19, 2020, in connection with its Note Purchase Agreement (see Note 9), the Company issued the FB Loan Warrant, a warrant to purchase 3,269,231 shares of its common stock with a fair value of $15.6 million.

 

On March 30, 2020, the Company issued 142,118 warrants in connection with a $1.1 million convertible note. The exercise price is $7.74 with a 5-year term. The Company received the proceeds from the convertible note on April 1, 2020 and will therefore record the balance sheet impact of this warrant and convertible note on April 1, 2020.

 

Note 14 – Leases

 

On February 14, 2019, the Company entered into a lease for offices in Jupiter, Florida. The lease has an initial term of 18 months commencing March 1, 2019 until August 31, 2020 with a base annual rent of $89,437. The Company has an option to extend the lease for another year until August 31, 2021 for an annual rent of $94,884 and a second option for a further annual extension until August 31, 2022 for an annual rent of $97,730. The Company recorded the lease obligations in accordance with ASC 842.

 

As part of the acquisition of Nexway on September 19, 2019, the Company recognized right of use assets of $3.6 million and lease liabilities of $3.6 million associated with operating lease obtained in the acquisition. At March 31, 2020, the Company deconsolidated its investment in Nexway and accordingly, reduced its operating lease liabilities and right of use assets to zero.

 

  F-62  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

The following summarizes quantitative information about the Company’s Florida operating lease (amounts in thousands, except lease term and discount rate):

 

    For the Three Months Ended March 31, 2020  
Operating leases        
Operating lease cost   $ 98  
Variable lease cost     73  
Operating lease expense     171  
Short-term lease rent expense     -  
Total rent expense   $ 171  

 

Operating cash flows from operating leases   $ 75  
Right-of-use assets exchanged for operating lease liabilities   $ 125  
Weighted-average remaining lease term – operating leases     0.4  
Weighted-average monthly discount rate – operating leases     0.8 %

 

The Company’s operating lease expires on August 31, 2020 and the remaining liability totals $37,000. The Company has decided not to extend the lease.

 

Note 15 – Commitments and Contingencies

 

Litigation

 

The Company may be involved in certain legal proceedings that arise from time to time in the ordinary course of its business. Legal expenses associated with any contingency are expensed as incurred.

 

In connection with closed litigation on two separate matters that resulted in judgments against PEC, a majority interest of which was subsequently purchased by the Company, we have accrued $524,000 which remains on the balance sheet as a liability at March 31, 2020 and December 31, 2019. The Company, on behalf of its subsidiary, is in settlement discussions with the parties.

 

On August 27, 2018 plaintiff, Scott Meide, filed a pro se (unrepresented by counsel) complaint in the United States District Court for the Middle District of Florida, Jacksonville Division, against PEC, now a subsidiary of the Company, naming its former officers among others as defendants. The Company’s position is that the pro se Complaint is defamatory, without merit in fact or law and represents an extortive attempt to coerce payment under threat of reputational harm. The Company’s subsidiaries and affiliates filed a motion to dismiss on September 25, 2018. On July 24, 2019, all counts of the complaint were dismissed in favor of the Company’s subsidiaries and affiliates. Mr. Meide was afforded the opportunity to file an amended complaint for a portion of his claims, and such amendment was filed on September 24, 2019. On October 6, 2019, Judge Marcia Morales Howard ordered Mr. Meide’s amended complaint stricken, describing the filing as insufficient and having failed to identify facts necessary to support its allegations, and offering Mr. Meide “one final opportunity to properly state his claims” with an amended complaint. Mr. Meide’s third attempt to submit a sufficient complaint was filed on November 1, 2019. The Company’s subsidiaries and affiliates plan to reaffirm their motions to dismiss and the Company believes Mr. Meide’s final amended complaint will also be dismissed. The Company plans to the ask the court for an award of sanctions and attorney fees in connection with Mr. Meide’s filing of a frivolous lawsuit.

 

Note 16 – Acquisition of fuboTV

 

As described in Note 1, on April 1, 2020, we consummated the acquisition of Pre-Merger fuboTV by the merger of Merger Sub into fuboTV, whereby fuboTV continued as the surviving corporation and became a wholly-owned subsidiary of FaceBank pursuant to the terms of the Merger Agreement.

 

In accordance with the terms of the Merger Agreement, all of the capital stock of fuboTV was converted into the right to receive 32,324,362 shares Series AA Preferred Stock, a newly-created class of stock. Pursuant to the Series AA Certificate of Designation, each share of Series AA Preferred Stock is convertible into two (2) shares of FaceBank’s common stock. In addition, each outstanding option to purchase shares of common stock of fuboTV was assumed by FaceBank and converted into an option to acquire FaceBank’s common stock. In addition, in accordance with the terms of the Merger Agreement, at the Effective Time the Company assumed 8,051,098 stock options issued and outstanding under the fuboTV Inc. 2015 Equity Incentive Plan (the “2015 Plan”) with a weighted-average exercise price of $1.32 per share. From and after the Effective Time, such options may be exercised for shares of FaceBank’s common stock under the terms of the 2015 Plan.

 

  F-63  

 

 

FaceBank Group, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

 

The preliminary purchase price amounted to $596.1 million which represents the $529.7 market value ($8.20 per share as of April 1, 2020) of 64.6 million common shares plus the $66.4 million value of 8.1 million stock options on an as-converted basis. This preliminary purchase price excludes transaction costs.

 

The Company will account for the Merger as a business combination under the acquisition method of accounting. As such, the purchase price will be allocated to the net assets acquired, inclusive of intangible assets, with any excess fair value recorded to goodwill. Since the closing date of the acquisition occurred subsequent to the end of the reporting period, the allocation of purchase price to the underlying net assets has not yet been completed. The Company will reflect the preliminary purchase price allocation in its consolidated financial statements for the year ending December 31, 2020.

 

Note 17 – Subsequent Events

 

Refer to Note 9 to the Unaudited Condensed Consolidated Financial Statements for a description of the amendments to the Note Purchase Agreement since March 31, 2020.

 

Redemption of Series D Preferred Stock

 

On June 16, 2020, the Company redeemed 253,000 shares of its Series D Preferred Stock in exchange for $339,174. As of July 2, 2020, the total number of shares of Series D Preferred Stock outstanding was 203,000.

 

Issuance of Securities in Private Placements

 

Certain of the common stock issuances noted below remain issuable as of the date of the filing of this Quarterly Report.

 

Issuance of Common Stock and Warrants for Cash

 

Between May 11, 2020 and June 8, 2020, the Company entered into Purchase Agreements with certain investors (the “Investors”), pursuant to which the Company sold an aggregate of 3,735,922 shares (the “Purchased Shares”) of the Company’s common stock at a purchase price of $7.00 per share and issued warrants to the Investors covering a total of 3,735,922 shares of the Company’s common stock (the “Warrants”) for an aggregate purchase price of $26,151,454.

 

On July 2, 2020, the Company entered into a Purchase Agreement with Credit Suisse Capital LLC, pursuant to which the Company sold 2,162,163 shares (the “CS Shares” and together with the Purchased Shares, the “Total Shares”) of the Company’s common stock at a purchase price of $9.25 per share for an aggregate purchase price of $20,000,007.75.

 

Since March 31, 2020, the Company raised an additional $403,895.00 through issuances of an aggregate of 111,459 shares of its common stock in private placement transactions to several other investors.

 

Issuance of Common Stock Related to PEC Acquisition

 

Since March 31, 2020, the Company has issued 1,201,749 shares of its common stock in exchange for 14,222,975 shares of its subsidiary PEC.

 

Issuance of Convertible Notes and Related Warrants for Cash

 

Since March 31, 2020, the Company issued convertible notes with a principal balance of approximately $2.1 million. In connection with such notes, the Company issued (i) 55,000 shares of its common stock and (ii) warrants to purchase an aggregate of 55,172 shares of its common stock at an initial exercise price of $9.00 per share.

 

Issuance of Warrant for Services Rendered

 

On May 25, 2020, the Company issued to ARETE Wealth Management a warrant to purchase 275,000 shares of the Company’s common stock with an initial exercise price of $5.00 per share.

 

Stock Option Grants to Executive Officers

 

On June 8, 2020, the Company granted an options to purchase 850,000 shares of its common stock at an exercise price of $10.435 per share in connection with an employment agreement for the Company’s Chief Financial Officer.

 

On June 28, 2020, the Company granted an option to purchase 1,203,297 shares of common stock at an exercise price of $11.15 per share in connection with a Letter Agreement by and between the Company and its Executive Chairman.

 

  F-64  

 

 

REPORTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS

 

To the Shareholders and Board of Directors of

FaceBank Group, Inc. (formerly known as Pulse Evolution Group, Inc.) and Subsidiaries

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheet of FaceBank Group, Inc. (formerly known as Pulse Evolution Group, Inc.) and Subsidiaries (the “Company”) as of December 31, 2019, the related consolidated statement of operations, stockholders’ equity and cash flows for the year ended December 31, 2019, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019, and the results of its operations and its cash flows for the year ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America.

 

Correction of an Error

 

As discussed in Note 2 to the consolidated financial statements, the Company has restated its 2019 consolidated financial statements to correct a misstatement in regards to the improper impairment of goodwill.

 

Explanatory Paragraph – Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As more fully described in Note 3, the Company has a significant working capital deficiency, incurred significant operating and cash flow losses and needs to raise additional capital to sustain operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 3. The consolidated financial statements do not include any adjustments that might become necessary should the Company be unable to continue as a going concern.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

 

/s/ LJ Soldinger Associates, LLC

 

Deer Park, IL

May 29, 2020, except for the effects of the restatement discussed in Note 2 as to which the date is August 10, 2020

 

We have served as the Company’s auditor since 2020.

 

  F-65  

 

 

REPORTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS

 

To the Shareholders and Board of Directors of

FaceBank Group, Inc. (formerly known as Pulse Evolution Group, Inc.) and Subsidiaries

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheet of FaceBank Group, Inc. (formerly known as Pulse Evolution Group, Inc.) and Subsidiaries (the “Company”) as of December 31, 2018, the related consolidated statements of operations, stockholders’ equity and cash flows for the year ended December 31, 2018, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018, and the results of its operations and its cash flows for the year ended December 31, 2018, in conformity with accounting principles generally accepted in the United States of America.

 

Explanatory Paragraph – Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As more fully described in Note 2, the Company has a significant working capital deficiency, incurred significant operating and cash flow losses and needs to raise additional capital to sustain operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that might become necessary should the Company be unable to continue as a going concern.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provide a reasonable basis for our opinion.

 

/s/ Marcum llp

Marcum llp

 

We have served as the Company’s auditor in 2019.

 

New York, NY

June 7, 2019

 

  F-66  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Consolidated Balance Sheets

(in thousands, except for share and per share information)

 

   

December 31, 2019

(As Restated) 

    December 31, 2018  
ASSETS                
Current assets                
Cash   $ 7,624     $ 31  
Accounts receivable, net     8,904       -  
Inventory     49       -  
Prepaid expenses     1,396       -  
Total current assets     17,973       31  
Property and equipment, net     335       14  
Deposits     24       3  
Financial assets at fair value     1,965       -  
Intangible assets     116,646       136,078  
Goodwill    

227,763

      149,975  
Right-of-use assets     3,519       -  
Total assets   $

368,225

    $ 286,101  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Current liabilities                
Accounts payable     36,373     $ 2,475  
Accrued expenses     20,402       5,860  
Due to related parties     665       398  
Note payable     4,090       3,667  
Notes payable - related parties     368       172  
Convertible notes, net of $710 and $456 discount as of December 31, 2019 and 2018, respectively     1,358       587  
Convertible notes - related parties     -       864  
Shares settled liability for intangible asset     1,000       -  
Profit share liability     1,971       -  
Warrant liability - subsidiary     24       4,528  
Derivative liability     376       -  
Current portion of lease liability     815       -  
Total current liabilities     67,442       18,551  
Deferred income taxes     30,879       35,000  
Other long-term liabilities     41       -  
Lease liability     2,705       -  
Long term borrowings     43,982       -  
Total liabilities     145,049       53,551  
COMMITMENTS AND CONTINGENCIES (Note 15)                
Series D Convertible Preferred stock, par value $0.0001, 2,000,000 shares authorized, 461,839 shares issued and outstanding as of December 31, 2019; aggregate liquidation preference of $462 as of December 31, 2019     462       -  
Stockholders’ equity:                
Series A Preferred stock, par value $0.0001, 5,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2019 and 2018, respectively     -       -  
Series B Convertible Preferred stock, par value $0.0001, 1,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2019 and 2018, respectively     -       -  
Series C Convertible Preferred stock, par value $0.0001, 41,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2019 and 2018, respectively     -       -  
Series X Convertible Preferred stock, par value $0.0001, 1,000,000 shares authorized, 0 and 1,000,000 shares issued and outstanding as of December 31, 2019 and 2018, respectively     -       -  
Common stock par value $0.0001: 400,000,000 shares authorized; 28,912,500 shares issued and 7,532,776 shares outstanding at December 31, 2019 and 2018, respectively     3       1  
Additional paid-in capital     257,002       227,570  
Accumulated deficit     (56,123 )     (21,763 )
Non-controlling interest     22,602       26,742  
Accumulated other comprehensive loss     (770 )     -  
Total stockholders’ equity    

222,714

      232,550  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY AND TEMPORARY EQUITY   $

368,225

    $ 286,101  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

  F-67  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Consolidated Statements of Operations and Comprehensive Income (Loss)

(in thousands except for share and per share information)

 

   

For the Years Ended

December 31,

 
   

2019

(As Restated)

    2018  
Revenues            
Revenues, net   $ 4,271     $ -  
Total revenues     4,271       -  
Operating expenses                
General and administrative     13,793       6,746  
Amortization of intangible assets     20,682       8,209  
Impairment of intangible assets     8,598       -  
Depreciation     83       8  
Total operating expenses     43,156       14,963  
Operating loss     (38,885 )     (14,963 )
Other income (expense)                
Interest expense and financing costs     (2,062 )     (2,651 )
Gain on extinguishment of convertible notes     -       1,852  
Loss on investments     (8,281 )     -  
Foreign currency loss     (18 )     -  
Other expense     726       (94 )
Change in fair value of subsidiary warrant liability     4,504       (91 )
Change in fair value of derivative liability     815       741  
Change in fair value of Panda interests     (198 )     -  
Total other income (expense)     (4,514 )     (243 )
Loss before income taxes     (43,399 )     (15,206 )
Income tax benefit     (5,272 )     (2,114 )
Net loss     (38,127 )     (13,092 )
Less: net loss attributable to non-controlling interest     3,767       2,482  
Net loss attributable to controlling interest   $ (34,360 )   $ (10,610 )
Less: Deemed dividend on Series D Preferred stock     (9 )     -  
Less: Deemed dividend - beneficial conversion feature on preferred stock     (589 )     -  
Net loss attributable to common stockholders   $ (34,958 )   $ (10,610 )
Other comprehensive income (loss)                
Foreign currency translation adjustment     (770 )     -  
Comprehensive loss   $ (35,728 )   $ (10,610 )
Net loss per share attributable to common stockholders                
Basic and diluted   $ (1.57 )   $ (2.37 )
Weighted average shares outstanding:                
Basic and diluted     22,286,060       4,481,600  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

  F-68  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Statements of Stockholders’ Equity (Deficit)

For the years ended December 31, 2019 and 2018

(in thousands except for share information)

 

                                        Accumulated           Total  
                            Additional           Other           Stockholders’  
    Preferred stock     Common Stock     Paid-In     Accumulated     Comprehensive     Noncontrolling     Equity  
    Shares     Amount     Shares     Amount     Capital     Deficit     Loss     Interest     (Deficit)  
Balance at January 1, 2018     7,424,491     $   1       2,659,918     $    -     $ 8,053     $ (11,153 )   $   -     $        -     $ (3,099 )
Issuance of common stock for cash     -       -       623,578       -       3,185       -       -       -       3,185  
Issuance of common stock for services     -       -       407,943       -       3,752       -       -       -       3,752  
Issuance of common stock for commitment fee     -       -       3,072       -       63       -       -       -       63  
Conversion of notes payable into common shares     -       -       4,334       -       18       -       -       -       18  
Cashless exercise of warrants     -       -       5,114       -       -       -       -       -       -  
Excess shares issued upon cashless exercise of warrants     -       -       10,492       -       94       -       -       -       94  
Beneficial conversion feature on note payable     -       -       -       -       50       -       -       -       50  
Exchange of Series A Preferred into common stock     (5,000,000 )     (1 )     3,633,333       1       -       -       -       -       -  
Conversion of Series B Preferred into common stock     (1,000,000 )     -       66,667       -       -       -       -       -       -  
Conversion of Series C Preferred into common stock     (1,424,491 )     -       94,966       -       -       -       -       -       -  
Issuance of Series X Preferred for business acquisition     1,000,000       -       -       -       211,500       -       -       -       211,500  
Non-controlling interest of acquired business     -       -               -               -       -       29,224       29,224  
Issuance of common stock for purchase of asset     -       -       23,360       -       658       -       -       -       658  
Extinguishment gain on related party convertible notes recorded as a capital contribution     -       -       -       -       197       -       -       -       197  
Net loss     -       -       -       -       -       (10,610 )     -       (2,482 )     (13,092 )
Balance at December 31, 2018     1,000,000     $ -       7,532,777     $ 1     $ 227,570     $ (21,763 )   $ -     $ 26,742     $ 232,550  
Issuance of common stock for cash     -       -       1,028,497       -       2,526       -       -       -       2,526  
Issuance of common stock for cash - Hong Kong investor     -       -       93,910       -       1,063       -       -       -       1,063  
Preferred stock converted to common stock     (1,000,000 )     -       15,000,000       1       (1 )     -       -       -       -  
Common stock issued for lease settlement     -       -       18,935       -       130       -       -       -       130  
Issuance of subsidiary common stock for cash     -       -       -       -       92       -       -       -       92  
Additional shares issued for reverse stock split     -       -       1,373       -       -       -       -       -       -  
Acquisition of Facebank AG and Nexway     -       -       2,500,000       -       19,950       -       -       3,582       23,532  
Issuance of common stock - subsidiary share exchange     -       -       2,503,333       1       3,954       -       -       (3,955 )     -  
Issuance of common stock for services     -       -       35,009       -       302       -       -       -       302  
Issuance of common stock in connection with cancellation of a consulting agreement     -       -       2,000       -       13       -       -       -       13  
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock     -       -       -       -       (589 )     -       -       -       (589 )
Deemed dividend on Series D preferred stock     -       -       -       -       (9 )     -       -       -       (9 )
Accrued Series D Preferred stock dividends     -       -       -       -       (14 )     -       -       -       (14 )
Common stock issued in connection with note payable     -       -       5,000       -       47       -       -       -       47  
Issuance of common stock in connection with Panda Investment     -       -       175,000       -       1,918       -       -       -       1,918  
Issuance of common stock in connection with note conversion     -       -       16,666       -       50       -       -       -       50  
Foreign currency translation adjustment     -       -       -       -       -       -       (770 )     -       (770 )
Net loss (as restated)     -       -       -       -       -       (34,360 )     -       (3,767 )     (38,127 )
Balance at December 31, 2019     -     $ -       28,912,500     $ 3     $ 257,002     $ (56,123 )   $ (770 )   $ 22,602     $ 222,714  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

  F-69  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Consolidated Statements of Cash Flows

(in thousands, except for share and per share information)

 

    For the Years Ended
December 31,
 
   

2019

(As Restated) 

    2018  
Cash flows from operating activities                
Net loss   $ (38,127 )   $ (13,092 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Amortization of intangible assets     20,682       8,209  
Depreciation     83       8  
Gain on extinguishment of convertible notes     -       (1,852 )
Loss on excess shares issued upon cashless exercise of warrants     -       94  
Issuance of common stock for services     302       3,752  
Issuance of common stock in connection with cancellation of a consulting agreement     13       -  
Common stock issued for commitment fee     -       63  
Common stock issued in connection with note payable     47       -  
Loss on investments     8,281       -  
Stock-based compensation in connection with Panda    

1,118

      -  
Impairment of intangible assets     8,598       -  
Amortization of debt discount     603       1,535  
Deferred income tax benefit     (5,272 )     (2,114 )
Fair value of derivative in excess of note payable     -       293  
Change in fair value of derivative liability     (815 )     91  
Change in fair value of subsidiary warrant liability     (4,504 )     (741 )
Change in fair value of Panda interests     198       -  
Amortization of right-of-use assets     200       -  
Other income related to note conversion     (50 )     -  
Accrued interest on note payable     658       -  
Foreign currency loss     (770 )     -  
Other adjustments     (1,304 )     -  
Changes in operating assets and liabilities of business, net of acquisitions:                
Accounts receivable     7,705       -  
Prepaid expenses     (227 )     -  
Accounts payable     5,476       183  
Accrued expenses     (964 )     74  
Lease liability     (200 )     344  
Net cash provided by (used in) operating activities     1,731       (3,153 )
Cash flows from investing activities                
Investment in Panda Productions (HK) Limited     (1,000 )     -  
Acquisition of FaceBank AG and Nexway, net of cash paid     2,300       -  
Sale of profits interest in investment in Panda Productions (HK) Limited     655       -  
Purchase of intangible assets     (250 )     -  
Payments for property and equipment     (175 )     -  
Lease security deposit     (21 )     -  
Net cash provided by investing activities     1,509       -  
Cash flows from financing activities                
Proceeds from issuance of convertible notes     847       1,780  
Repayments of convertible notes     (541 )     (1,803 )
Proceeds from the issuance of preferred stock     700       -  
Proceeds from sale of common stock and warrants     3,589       3,130  
Proceeds from sale of subsidiary’s common stock     92       -  
Redemption of Series D preferred stock     (337 )     -  
Proceeds from related parties     423       -  
Repayments of note payable related party     (264 )     -  
Repayments to related parties     (156 )     -  
Net cash provided by financing activities     4,353       3,107  
Net increase in cash     7,593       (46 )
Cash at beginning of period     31       77  
Cash at end of period     7,624     $ 31  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

  F-70  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)
Consolidated Statements of Cash Flows (Continued)
(in thousands, except for share and per share information)

 

Supplemental disclosure of cash flows information:                
Interest paid   $ 170     $ 588  
Income tax paid     -       -  
    $ 170     $ 588  
Non cash financing and investing activities:                
Issuance of common stock in connection with note conversion   $ 50     $ 18  
Issuance of common stock upon acquisition of Facebank AG and Nexway   $ 19,950     $ -  
Issuance of common stock in connection with Panda Investment   $ 1,918     $ -  
Series X convertible preferred stock issued upon acquisition of Evolution AI Corporation   $ -     $ 211,500  
Issuance of common stock upon acquisition of Evolution AI Corporation   $ -     $ 658  
Long term borrowings related to investment   $ 5,443     $ -  
Extinguishment gain on related party convertible notes recorded as a capital contribution   $ -     $ 197  
Beneficial conversion feature   $ -     $ 50  
Shares settled liability for intangible asset - Floyd Mayweather   $ 1,000     $ -  
Accrued Series D Preferred Stock dividends   $ 14     $ -  
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock   $ 589     $ -  
Common stock issued for lease settlement   $ 130     $ -  
Measurement period adjustment on the Evolution AI Corporation acquisition   $ 1,921     $ -  

 

  F-71  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

Note 1 – Organization, Nature of Business and Basis of Presentation

 

Overview

 

FaceBank Group, Inc. was incorporated under the laws of the State of Florida in February 2009 under the name York Entertainment, Inc. On September 30, 2019, the Company’s name was changed to FaceBank Group, Inc.

 

On April 1, 2020, FaceBank effected a merger (the “Merger”) pursuant to which fuboTV Inc., a Delaware corporation and a leading live TV streaming platform for sports, news and entertainment, became a wholly owned subsidiary of the Company. On May 1, 2020, the Company’s trading symbol was changed to FUBO.

 

Before the Merger, Facebank Group was and continues to be a character-based virtual entertainment company, and a leading developer of digital human likeness for celebrities and consumers, focused on applications in traditional entertainment, sports entertainment, live events, social networking, mixed reality (AR/VR) and artificial intelligence. Facebank Group is positioned as a technology driven, intellectual property company with significant revenue participations in the digital likeness of leading celebrities and character-based entertainment properties.

 

Following the Merger, we operate our business under the name “fuboTV” and we are in the process of changing the name of FaceBank Group, Inc. to fuboTV Inc.

 

Nature of Business

 

The Company is a leading digital entertainment company, combining fuboTV’s direct-to-consumer live TV streaming platform with FaceBank’s technology-driven IP in sports, movies and live performances. This business combination, operating as fuboTV Inc., will create a content delivery platform for traditional and future-form IP. fuboTV plans to leverage FaceBank’s IP sharing relationships with leading celebrities and other digital technologies to enhance its already robust sports and entertainment offerings.

 

Since the Merger, while we continue our previous business operations, we are principally focused on offering consumers a leading live TV streaming platform for sports, news and entertainment through fuboTV. fuboTV revenues are almost entirely derived from the sale of subscription services and advertising in the United States, though fuboTV has started to assess expansion opportunities into international markets, with operations in Canada and the launch in late 2018 of its first ex-North America offering of streaming entertainment, to consumers in Spain.

 

Our subscription-based services are offered to consumers who can sign-up for accounts at https://fubo.tv, through which we provide basic plans with the flexibility for consumers to purchase the add-ons and features best suited for them. Besides the website, consumers can also sign-up via some TV-connected devices. The fuboTV platform provides, what we believe to be, a superior viewer experience, with a broad suite of unique features and personalization capabilities such as multi-channel viewing capabilities, favorites lists and a dynamic recommendation engine as well as 4K streaming and Cloud DVR offerings.

 

Reverse Stock Split and Increase in Authorized Share Capital

 

On January 9, 2019, the Company amended its certificate of incorporation to increase the authorized number of shares of its $0.0001 par value per share common stock to 400 million shares. The Company also effectuated a 1-for-30 reverse stock split of its common stock on February 28, 2019. All share and per share amounts for all periods presented are retroactively restated for the effect of the reverse stock split. All of the outstanding shares of Series X Preferred Stock also automatically converted into an aggregate of 15,000,000 shares of common stock on February 28, 2019.

 

  F-72  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

Note 2 – Restatement for Correction of an Error

 

In connection with the preparation of the Company’s condensed consolidated interim financial statements as of and for the quarter ended June 30, 2020, the Company identified an inadvertent error in the accounting for goodwill relating to the Company’s acquisition of Nexway. Goodwill was inadvertently impaired at December 31, 2019. Upon further evaluation, the Company determined that goodwill amounting to $79.7 million should not have been impaired. Accordingly, the Company is restating herein its previously issued consolidated financial statements and the related disclosures for the year ended December 31, 2019.

 

In addition to the restatement of the financial statements, certain information within the following notes to the financial statements have been restated to reflect the correction of a misstatement discussed above as well as to add disclosure language as appropriate:

 

Note 4 - Summary of Significant Accounting Policies

Note 5 – Acquisitions

Note 7 – Intangible Assets and Goodwill

 

The financial statement misstatements reflected in the table below did not impact cash flows from operations, investing, or financing activities in the Company’s consolidated statements of cash flows for any period previously presented.

 

Comparison of restated financial statements to financial statements as previously reported

 

The following tables compare the Company’s previously issued Consolidated Balance Sheets and Consolidated Statement of Operations as of and for the year ended December 31, 2019 to the corresponding restated consolidated financial statements for that year end.

 

Restated consolidated balance sheets and consolidated statements of operations as of and for the year ended December 31, 2019 are as follows:

 

    December 31, 2019
as Previously Reported
   

Effect of

Restatement

    December 31, 2019
as Restated
 
ASSETS                        
Current assets                        
Cash   $ 7,624     $ -     $ 7,624  
Accounts receivable, net     8,904       -       8,904  
Inventory     49       -       49  
Prepaid expenses     1,396       -       1,396  
Total current assets     17,973       -       17,973  
                      -  
Property and equipment, net     335       -       335  
Deposits     24       -       24  
Financial assets at fair value     1,965       -       1,965  
Intangible assets     116,646       -       116,646  
Goodwill     148,054       79,709       227,763  
Right-of-use assets     3,519       -       3,519  
Total assets   $ 288,516     $ 79,709     $ 368,225  
                      -  
LIABILITIES AND STOCKHOLDERS’ EQUITY                     -  
Current liabilities                     -  
Accounts payable     36,373       -       36,373  
Accrued expenses     20,402       -       20,402  
Due to related parties     665       -       665  
Note payable     4,090       -       4,090  
Notes payable - related parties     368       -       368  
Convertible notes, net of $710 and $456 discount as of December 31, 2019 and 2018, respectively     1,358       -       1,358  
Convertible notes - related parties     -       -       -  
Shares settled liability for intangible asset     1,000       -       1,000  
Profit share liability     1,971       -       1,971  
Warrant liability - subsidiary     24       -       24  
Derivative liability     376       -       376  
Current portion of lease liability     815       -       815  
Total current liabilities     67,442       -       67,442  
                      -  
Deferred income taxes     30,879       -       30,879  
Other long-term liabilities     41       -       41  
Lease liability     2,705       -       2,705  
Long term borrowings     43,982       -       43,982  
Total liabilities     145,049       -       145,049  
                      -  
COMMITMENTS AND CONTINGENCIES (Note 15)                     -  
                      -  
Series D Convertible Preferred stock, par value $0.0001, 2,000,000 shares authorized, 461,839 shares issued and outstanding as of December 31, 2019; aggregate liquidation preference of $462 as of December 31, 2019     462       -       462  
                      -  
Stockholders’ equity:                     -  
Series A Preferred stock, par value $0.0001, 5,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2019 and 2018, respectively     -       -       -  
Series B Convertible Preferred stock, par value $0.0001, 1,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2019 and 2018, respectively     -       -       -  
Series C Convertible Preferred stock, par value $0.0001, 41,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2019 and 2018, respectively     -       -       -  
Series X Convertible Preferred stock, par value $0.0001, 1,000,000 shares authorized, 0 and 1,000,000 shares issued and outstanding as of December 31, 2019 and 2018, respectively     -       -       -  
Common stock par value $0.0001: 400,000,000 shares authorized; 28,912,500 shares issued and 7,532,776 shares outstanding at December 31, 2019 and 2018, respectively     3       -       3  
Additional paid-in capital     257,002       -       257,002  
Accumulated deficit     (135,832 )     79,709       (56,123 )
Non-controlling interest     22,602       -       22,602  
Accumulated other comprehensive loss     (770 )     -       (770 )
Total stockholders’ equity     143,005       79,709       222,714  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY AND TEMPORARY EQUITY   $ 288,516     $ 79,709     $ 368,225  

 

  F-73  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

    For the Year Ended December 31, 2019
as Previously Reported
    Effect of
Restatement
    For the Year Ended
December 31, 2019
as Restated
 
Revenues                        
Revenues, net   $ 4,271     $ -     $ 4,271  
Total revenues     4,271       -       4,271  
Operating expenses                     -  
General and administrative     13,793       -       13,793  
Amortization of intangible assets     20,682       -       20,682  
Impairment of intangible assets     8,598       -       8,598  
Impairment of goodwill     74,441       (74,441 )     -  
Depreciation     83       -       83  
Total operating expenses     117,597       (74,441 )     43,156  
Operating loss     (113,326 )     74,441       (38,885 )
                      -  
Other income (expense)                     -  
Interest expense and financing costs     (2,062 )     -       (2,062 )
Gain on extinguishment of convertible notes     -       -       -  
Loss on investments     (13,549 )     5,268       (8,281 )
Foreign currency loss     (18 )     -       (18 )
Other expense     726       -       726  
Change in fair value of subsidiary warrant liability     4,504       -       4,504  
Change in fair value of derivative liability     815       -       815  
Change in fair value of Panda interests     (198 )     -       (198 )
Total other income (expense)     (9,782 )     5,268       (4,514 )
Loss before income taxes     (123,108 )     79,709       (43,399 )
Income tax benefit     (5,272 )     -       (5,272 )
Net loss     (117,836 )     79,709       (38,127 )
Less: net loss attributable to non-controlling interest     3,767       -       3,767  
Net loss attributable to controlling interest   $ (114,069 )   $ 79,709     $ (34,360 )
Less: Deemed dividend on Series D Preferred stock     (9 )     -       (9 )
Less: Deemed dividend - beneficial conversion feature on preferred stock     (589 )     -       (589 )
Net loss attributable to common stockholders   $ (114,667 )   $ 79,709     $ (34,958 )
                         
Other comprehensive income (loss)                        
Foreign currency translation adjustment     (770 )     -       (770
Comprehensive loss   $ (115,437 )   $ 79,709     $ (35,728 )
                         
Net loss per share attributable to common stockholders                        
Basic and diluted   $ (5.15 )           $ (1.57 )
                         
Weighted average shares outstanding:                        
Basic and diluted     22,286,060       -       22,286,060  

 

Note 3 - Liquidity, Going Concern and Management Plans

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.

 

The Company has cash of $7.6 million, a working capital deficiency of $49.5 million and an accumulated deficit of $56.1 million at December 31, 2019. The Company incurred a net loss of $38.1 million and cash provided by its operating activities totaled $1.7 million for the year ended December 31, 2019. The Company expects to continue incurring losses in the foreseeable future and will need to raise additional capital to fund its operations, meet its obligations in the ordinary course of business and execute its longer-term business plan.  These obligations include liabilities assumed in acquisition that are in arrears and payable on demand. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year from the date that these financial statements are issued. The consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

The Company’s future capital requirements and the adequacy of its available funds will depend on many factors, including its ability to successfully commercialize its products and services, competing technological and market developments, and the need to enter into collaborations with other companies or acquire other companies or technologies to enhance or complement its product and service offerings.

 

Management believes that the Company has access to capital resources through potential issuances of debt and equity securities. The ability of the Company to continue as a going concern is dependent on the Company’s ability to execute its strategy and raise additional funds. Management is currently seeking additional funds, primarily through the issuance of equity securities for cash, to operate its business. No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing or cause substantial dilution for our stockholders, in the case or equity financing. In addition to the foregoing, based on the Company’s current assessment, the Company does not expect any material impact on its long-term development timeline and its liquidity due to the worldwide spread of a novel strain of coronavirus (“COVID 19”). However, the Company is continuing to assess the effect on its operations by monitoring the spread of COVID-19 and the actions implemented to combat the virus throughout the world.

 

Note 4 - Summary of Significant Accounting Policies

 

Principles of Consolidation

 

The accompanying consolidated financial statements include the accounts of the Company and its 99.7% owned principal operating subsidiary Evolution AI Corporation (“EAI”), 62.3% majority-owned operating subsidiary Nexway AG (“Nexway”), wholly-owned subsidiaries Facebank AG and StockAccess Holdings SAS (“SAH”), 70.0% majority-owned operating subsidiary Highlight Finance Corp. (“HFC”), inactive subsidiaries York Production LLC and York Production II LLC and its 68% majority owned subsidiary, Pulse Evolution Corporation (“PEC”). All inter-company balances and transactions have been eliminated in consolidation.

 

Reclassifications

 

Certain prior year amounts have been reclassified to conform to the current year presentation. These reclassifications have no impact on the previously reported financial position or results of operations.

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The significant estimates and assumptions include allocating the fair value of purchase consideration issued in business acquisitions, useful lives of intangible assets, analysis of impairments of recorded intangible assets, accruals for potential liabilities, assumptions made in valuing derivative liabilities and assumptions made when estimating the fair value of equity instruments issued in share-based payment arrangements.

 

Cash and Cash Equivalents

 

The Company’s cash balances primarily consist of funds maintained at Nexway AG. The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. The Company does not have any cash equivalents as of December 31, 2019 and 2018. Nearly all of the cash held by the Company as of December 31, 2019 was held in banks in France and Germany. Under the EU banking directive of 94/19/EC, both Germany and France created insurance funds covering 100,000 EUR per account. The Company holds significant amounts of cash in excess of those insurance limits, however, the Company maintains its accounts at high quality financial institutions and to date has never experienced a loss.

 

  F-74  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

Fair Value Estimates

 

The carrying amounts of the Company’s financial assets and liabilities, such as cash, other assets, accounts payable and accrued payroll, approximate their fair values because of the short maturity of these instruments. The carrying amounts of notes payable and convertible notes approximate their fair values due to the fact that the effective interest rates on these obligations are comparable to market interest rates for instruments of similar credit risk.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable are reported at realizable value, net of allowances for contractual credits and doubtful accounts. The Company records allowances for doubtful accounts receivable based upon expected collectability. The reserve is generally established based upon an analysis of its aged receivables. Additionally, if necessary, a specific reserve for individual accounts is recorded when the Company becomes aware of a customer’s inability to meet its financial obligations, such as in the case of a bankruptcy filing or deterioration in the customer’s operating results or financial position. The Company also regularly reviews the allowance by considering factors such as historical collections experience, credit quality, age of the accounts receivable balance and current economic conditions that may affect a customer’s ability to pay. If actual bad debts differ from the reserves calculated, the Company records an adjustment to bad debt expense in the period in which the difference occurs.

 

Concentrations

 

For the year ended December 31, 2019 and 2018, no customer accounted for more than 10% of sales and accounts receivable. 

 

Vendor Concentration

 

For the year ended December 31, 2019 the Company purchased approximately 47% of its licenses sold to customers from two vendors and those two vendors accounts for approximately 60% of accounts payable as of December 31, 2019.

 

Property and Equipment

 

Property and equipment, which principally consists of furniture and fixtures, are stated at cost, and are depreciated using the straight-line method over the estimated useful life of five years. Repairs and maintenance are expensed as incurred.

 

Fair Value of Financial Instruments

 

The Company accounts for financial instruments under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 820, Fair Value Measurements. This statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements, ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels as follows:

 

Level 1 — quoted prices (unadjusted) in active markets for identical assets or liabilities;

 

Level 2 — observable inputs other than Level 1, quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, and model-derived prices whose inputs are observable or whose significant value drivers are observable; and

 

Level 3 — assets and liabilities whose significant value drivers are unobservable.

 

Long-Term Investments

 

As described in Note 6 to these consolidated financial statements, effective January 1, 2019, the Company adopted Accounting Standards Update (“ASU”) 2016-01 and related ASU 2018-03 concerning recognition and measurement of financial assets and financial liabilities. In adopting this new guidance, the Company has made an accounting policy election to adopt an adjusted cost method measurement alternative for investments in equity securities without readily determinable fair values.

 

  F-75  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

For equity investments that are accounted for using the measurement alternative, the Company initially records equity investments that qualify for the measurement alternative at cost, but is required to adjust the carrying value of such equity investments through earnings when there is an observable transaction involving the same or a similar investment with the same issuer or upon an impairment.

 

For equity investments that result in the Company having significant influence, but not control, of an entity, the Company applies the equity method of accounting.

 

Loans for which the Company has the intent and ability to hold for the foreseeable future or until maturity are classified as held for investment and accounted for at cost, adjusted for unamortized premiums and discounts, net of allowance for loan losses.

 

Impairment Testing of Long-Lived Assets

 

The Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. Impairment, if any, is based on the excess of the carrying amount over the fair value, based on market value when available, or discounted expected cash flows, of those assets and is recorded in the period in which the determination is made.

 

During the year ended December 31, 2019, the Company recorded impairment charges of approximately $8.6 million related to the intangible assets acquired with the Company’s acquisition of Nexway (See Note 5).

 

Acquisitions and Business Combinations

 

The Company allocates the fair value of purchase consideration issued in business combination transactions to the tangible assets acquired, liabilities assumed, and separately identified intangible assets acquired based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Significant estimates in valuing certain intangible assets include, but are not limited to, future expected cash flows from, acquired technology, trade-marks and trade names, useful lives, and discount rates. Management’s estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. During the measurement period, which is one year from the acquisition date, we may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings.

 

Goodwill

 

The Company tests goodwill for impairment at the reporting unit level on an annual basis on December 31 for each fiscal year or more frequently if events or changes in circumstances indicate that the carrying amount of goodwill may not be recoverable. The Company assesses qualitative factors to determine whether it is more likely than not that the fair value of a single reporting unit is less than its carrying amount under ASU No. 2017-04, Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment, issued by the FASB. If it is determined that the fair value is less than its carrying amount, the excess of the goodwill carrying amount over the implied fair value is recognized as an impairment loss.

 

The Company tested goodwill for impairment as of December 31, 2019 and based on its review, goodwill was not impaired. There were no goodwill impairment charges recorded during the year ended December 31, 2018. Changes in economic and operating conditions and the impact of COVID-19 could result in goodwill impairment in future periods.

 

Intangible Assets

 

The Company’s intangible assets represent definite lived intangible assets, which are being amortized on a straight- line basis over their estimated useful lives as follows:

 

Human animation technologies     7 years  
Trademark and trade names     7 years  
Animation and visual effects technologies     7 years  
Digital asset library     5-7 years  
Intellectual Property     7 years  
Customer relationships     11 years  

 

  F-76  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

Convertible Instruments With Embedded Features

 

The Company evaluates its convertible instruments to determine if those contracts or embedded components of those contracts qualify as derivative financial instruments to be separately accounted for in accordance with Topic 815 of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”). The accounting treatment of derivative financial instruments requires that the Company record the conversion options and warrants at their fair values as of the inception date of the agreement and as of each subsequent balance sheet date. Any change in fair value is recorded as non-operating, non-cash income or expense for each reporting period conversion options, when bifurcated, are recorded as a discount to the host instrument and are amortized as interest expense over the life of the underlying instrument using the effective interest method. The Company reassesses the classification of its derivative instruments at each balance sheet date. If the classification changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification.

 

The Monte Carlo simulation model was used to estimate the fair value of the warrants that are classified as derivative liabilities on the consolidated balance sheets. The model includes subjective input assumptions that can materially affect the fair value estimates. The expected volatility is estimated based on the most recent historical period of time equal to the weighted average life of the warrants.

 

Derivative Financial Instruments

 

Derivative liabilities are recognized in the consolidated balance sheets at fair value based on the criteria specified in ASC Topic 815-15 – Derivatives and Hedging – Embedded Derivatives (“ASC 815-15”). The Company evaluates all of its financial instruments, including embedded conversion features in convertible debt and warrants, and unit investments that include the sale of a profits interest, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.

 

The Monte Carlo simulation model was used to estimate the fair value of the embedded conversion features of the Company’s convertible notes that are classified as derivative liabilities on the consolidated balance sheets. The model includes subjective input assumptions that can materially affect the fair value estimates. The expected volatility is estimated based on the most recent historical period of time equal to the weighted average life of the convertible notes.

 

Warrant Liability

 

The Company accounts for common stock warrants with cash settlement features as liability instruments at fair value. This liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the Company’s consolidated statements of operations. The fair value of liabilities classified as warrants has been estimated using the Monte Carlo simulation model.

 

Deferred Tax Liability

 

The Company recognized $1.2 million of deferred tax liabilities related to its Facebank AG acquisition, and $0.5 million related to its Nexway acquisition during the year ended December 31, 2019. During the year ended December 31, 2019, the Company recognized a full impairment of the intangible assets acquired with its Nexway acquisition, and eliminated the related deferred tax liability. The Company recorded $36.9 million of deferred tax liabilities related to the EAI acquisition and $0.2 million related to the Namegames acquisition during the year ended December 31, 2018. The following is a rollforward of the Company’s deferred tax liability from January 1, 2019 to December 31, 2019 (in thousands):

 

    December 31, 2019     December 31, 2018  
Beginning balance   $ 35,000     $ -  
Evolution AI acquisition     -       36,937  
Namegames acquisition     -       177  
Facebank acquisition     1,151       -  
Nexway acquisition     450       -  
Impairment of Nexway intangible assets     (450 )     -  
Income tax benefit (associated with the amortization of intangible assets)     (5,272 )     (2,114 )
Ending balance   $ 30,879     $ 35,000  

 

  F-77  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

Convertible Preferred Stock

 

Preferred shares subject to mandatory redemption are classified as liability instruments and are measured at fair value. The Company classifies conditionally redeemable preferred shares, which includes preferred shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control, as temporary equity (“mezzanine”) until such time as the conditions are removed or lapse.

 

Non-Controlling Interest

 

Non-controlling interest represents PEC stockholders who retained an aggregate 32% interest in that entity following the Company acquisition of EAI. Non-controlling interest is adjusted for the non-controlling interest holders’ proportionate share of the earnings or losses even if loss allocations result in a deficit non-controlling interest balance.

 

Sequencing

 

On July 30, 2019, the Company adopted a sequencing policy under ASC 815-40-35 whereby in the event that reclassification of contracts from equity to assets or liabilities is necessary pursuant to ASC 815 due to the Company’s inability to demonstrate it has sufficient authorized shares as a result of certain securities with a potentially indeterminable number of shares, shares will be allocated on the basis of the earliest issuance date of potentially dilutive instruments, with the earliest grants receiving the first allocation of shares. Pursuant to ASC 815, issuance of securities to the Company’s employees or directors are not subject to the sequencing policy.

 

Leases

 

Effective January 1, 2019, the Company accounts for its leases under ASC 842, Leases. Under this guidance, arrangements meeting the definition of a lease are classified as operating or financing leases and are recorded on the consolidated balance sheet as both a right of use asset and lease liability, calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing rate. Lease liabilities are increased by interest and reduced by payments each period, and the right of use asset is amortized over the lease term. For operating leases, interest on the lease liability and the amortization of the right of use asset result in straight-line rent expense over the lease term. The adoption of ASC 842 did not have an effect on the Company’s consolidated results of operations or cash flows, due to the leases having a term of less than one year.

 

 

In calculating the right of use asset and lease liability, the Company elects to combine lease and non-lease components. The Company excludes short-term leases having initial terms of 12 months or less, if any, from the new guidance as an accounting policy election, and recognizes rent expense on a straight-line basis over the lease term.

 

The Company continues to account for leases in the prior period financial statements under ASC Topic 840.

 

Revenue From Contracts With Customers

 

The Company recognizes revenue from contracts with customers under ASC 606, Revenue from Contracts with Customers (the “revenue standard”) on a net basis, as the Company is an agent and not a principal. The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. A good or service is transferred to a customer when, or as, the customer obtains control of that good or service. The following five steps are applied to achieve that core principle:

 

  Step 1: Identify the contract with the customer
  Step 2: Identify the performance obligations in the contract
  Step 3: Determine the transaction price
  Step 4: Allocate the transaction price to the performance obligations in the contract
  Step 5: Recognize revenue when the company satisfies a performance obligation

 

  F-78  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

The Company recognized net revenues from contracts with customers of approximately $4.3 million during the year ended December 31, 2019, primarily from the sale of software licenses. Revenue from the sale of software licenses are recognized as a single performance obligation at the point in time that the software license is delivered to the customer. The Company under its contracts is required to provide its customers with 30 days to return the license for a full refund, regardless of reason, and the Company will be provided a refund in full of its cost to sell the license. Therefore, for Nexway, the Company acts as an agent and recognizes revenue on a net basis.

 

The following presents our revenues from contracts disaggregated by major business activity (in thousands):

 

   

Year Ended

December 31, 2019

 
Nexway eCommerce Solutions   $ 3,359  
Nexway Academics     912  
Total   $ 4,271  

 

Stock-Based Compensation

 

The Company accounts for share-based payment awards exchanged for services at the estimated grant date fair value of the award. Stock options issued under the Company’s long-term incentive plans are granted with an exercise price equal to no less than the market price of the Company’s stock at the date of grant and expire up to ten years from the date of grant. These options generally vest on the grant date or over a one- year period.

 

The Company estimates the fair value of stock option grants using the Black-Scholes option pricing model and the assumptions used in calculating the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application of management’s judgment.

 

Expected Term - The expected term of options represents the period that the Company’s stock-based awards are expected to be outstanding based on the simplified method, which is the half-life from vesting to the end of its contractual term.

 

Expected Volatility - The Company computes stock price volatility over expected terms based on its historical common stock trading prices.

 

Risk-Free Interest Rate - The Company bases the risk-free interest rate on the implied yield available on U. S. Treasury zero-coupon issues with an equivalent remaining term.

 

Expected Dividend - The Company has never declared or paid any cash dividends on its common shares and does not plan to pay cash dividends in the foreseeable future, and, therefore, uses an expected dividend yield of zero in its valuation models.

 

Effective January 1, 2017, the Company elected to account for forfeited awards as they occur, as permitted by Accounting Standards Update (“ASU”) 2016-09. Ultimately, the actual expenses recognized over the vesting period will be for those shares that vested. Prior to making this election, the Company estimated a forfeiture rate for awards at 0%, as the Company did not have a significant history of forfeitures.

 

Income Taxes

 

The Company accounts for income taxes under the asset and liability method, in which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date. A valuation allowance is required to the extent any deferred tax assets may not be realizable.

 

  F-79  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

ASC Topic 740, Income Taxes, (“ASC 740”), also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition. Based on the Company’s evaluation, it has been concluded that there are no significant uncertain tax positions requiring recognition in the Company’s consolidated financial statements. The Company believes that its income tax positions and deductions would be sustained on audit and does not anticipate any adjustments that would result in material changes to its financial position.

 

(Loss)/ Income Per Share

 

Basic (loss) income per share is computed by dividing net (loss) income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted (loss) income per share reflects the potential dilution, using the treasury stock method that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the (loss) income of the Company. In computing diluted (loss) income per share, the treasury stock method assumes that outstanding options and warrants are exercised and the proceeds are used to purchase common stock at the average market price during the period. Options and warrants may have a dilutive effect under the treasury stock method only when the average market price of the common stock during the period exceeds the exercise price of the options and warrants.

 

The following common share equivalents are excluded from the calculation of weighted average common shares outstanding because their inclusion would have been anti-dilutive:

 

    December 31,  
    2019     2018  
Common stock purchase warrants     200,007       7  
Series D convertible preferred shares     461,839       -  
Series X convertible preferred shares     -       15,000,000  
Stock options     16,667       16,667  
Convertible notes variable settlement feature     190,096       196,243  
Total     868,609       15,212,917  

 

Foreign Currency Translation and Transactions

 

Assets and liabilities of foreign subsidiaries having non-U.S. dollar functional currencies are translated at exchange rates at the end of a period. Revenues and expenses are translated at average exchange rates during the period. The gains or losses resulting from translating foreign currency financial statements into U.S. dollars, net of taxes, if any, are reported as a separate component of Accumulated Other comprehensive income (loss) within stockholders’ equity. Gains or losses resulting from foreign currency transactions are included in Other income (expense) in the Company’s Consolidated Statements of Operations.

 

Segment Reporting

 

The Company has only one operating segment and reporting unit. The Company defines its segments as those business units whose operating results are regularly reviewed by the chief operating decision maker (“CODM”) to analyze performance and allocate resources. The Company’s CODM is its Chief Executive Officer. As of and for the year ended December 31, 2019, the CODM only reviews consolidated results to analyze performance and allocate resources.

 

Revenues, classified by the major geographic areas in which our customers were located, were as follows (in thousands):

 

    Revenues  
Europe   $

4,049

 
United States    

222

 
Total   $ 4,271  

 

  F-80  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

Recently Adopted Accounting Pronouncements

 

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU’) 2016-02, Leases (Topic 842) which supersedes FASB Topic 840, Leases (Topic 840) and provides principles for the recognition, measurement, presentation and disclosure of leases for both lessees and lessors. The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease, respectively. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than twelve months regardless of classification. Leases with a term of twelve months or less will be accounted for similar to existing guidance for operating leases. In January 2018, the FASB issued ASU 2018-01, Leases (Topic 842) Land Easement Practical Expedient for Transition to Topic 842, which amends ASU 2016-02 to provide entities an optional transition practical expedient to not evaluate under Topic 842 existing or expired land easements that were not previously accounted for as leases under the current leases guidance in Topic 842. An entity that elects this practical expedient should evaluate new or modified land easements under Topic 842 beginning at the date that the entity adopts Topic 842. The standard will be effective for annual and interim periods beginning after December 15, 2019, with early adoption permitted upon issuance. The Company adopted this standard on January 1, 2019. The impact of this adoption was immaterial. See Note 15 for more information.

 

In July 2017, the FASB has issued a two-part ASU No. 2017-11, (i) Accounting for Certain Financial Instruments with Down Round Features and (ii) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception which simplifies the accounting for certain financial instruments with down round features, a provision in an equity-linked financial instrument (or embedded feature) that provides a downward adjustment of the current exercise price based on the price of future equity offerings. It is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The Company adopted this standard on its consolidated financial statements and disclosures as of January 1, 2019. The adoption of ASU 2017-11 did not have a material impact on its consolidated financial statements.

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“Topic 606”), amending revenue recognition guidance and requiring more detailed disclosures to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The core principle of Topic 606 is that revenue should be recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Additional ASUs have been issued that are part of the overall new revenue guidance including: (i) ASU 2016-08, “Principal versus Agent Considerations (Reporting Revenue Gross versus Net),” (ii) ASU 2016-10, “Identifying Performance Obligations and Licensing,” (iii) ASU 2016-20, “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers” and (iv) ASU 2016-12, “Narrow Scope Improvements and Practical Expedients,” which clarified guidance on certain items such as reporting revenue as a principal or agent, identifying performance obligations. Concurrent with the acquisition of Nexway, the Company adopted ASU No. 2014-09, Revenue from Contracts with Customers, as amended (Accounting Standards Codification Topic 606) (ASC 606) using the modified retrospective method applied to those contracts which were not completed the acquisition date. The Company also elected to use the practical expedient that allows an entity to expense the incremental cost of obtaining a contract as an expense when incurred if the amortization period of the asset that an entity otherwise would have recognized is less than one year.

 

In April 2016, the FASB issued ASU 2016-10 to clarify the implementation guidance on licensing and the identification of performance obligations consideration included in ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which is also known as ASC 606, was issued in May 2014 and outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. In March 2016, the FASB issued ASU 2016-08 to provide amendments to clarify the implementation guidance on principal versus agent considerations. The Company implemented the standard on the effective date of January 1, 2018 on a modified retrospective basis to contracts which were not completed as of this date. Adoption of this standard did not have a material impact on the Company’s consolidated financial statements as the Company did not have a material amount of revenue.

 

In January 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805) Clarifying the Definition of a Business” The amendments in this ASU clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill, and consolidation. The guidance is effective for annual periods beginning after December 15, 2017, including interim periods within those periods. Early adoption is permitted, including for interim or annual periods for which the financial statements have not been issued or made available for issuance. The Company adopted this guidance as of January 1, 2018.

 

  F-81  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment. ASU 2017-04 removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. This standard will be effective for the Company beginning in the first quarter of fiscal year 2020 and is required to be applied prospectively. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company has chosen to early adopt this standard as of January 1, 2019.

 

On June 20, 2018, the FASB issued ASU 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. ASU 2018-07 is intended to reduce cost and complexity and to improve financial reporting for share-based payments to nonemployees (for example, service providers, external legal counsel, suppliers, etc.). Under the new standard, companies will no longer be required to value non-employee awards differently from employee awards. Meaning that companies will value all equity classified awards at their grant date under ASC 718 and forgo revaluing the award after this date. The Company has chosen to early adopt this standard as of January 1, 2018.

 

Recently Issued Accounting Standards

 

In August 2018, the FASB issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). The amendments in ASU 2018-13 modify the disclosure requirements on fair value measurements based on the concepts in the Concepts Statement, including the consideration of costs and benefits. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. The amendments are effective for all entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company is currently evaluating ASU 2018-13 and its impact on its consolidated financial statements.

 

In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. The Company is currently evaluating the impact of this standard on its consolidated financial statements and related disclosures.

 

Note 5 – Acquisitions

 

EAI acquisition

 

The EAI acquisition which occurred on August 8, 2018, was accounted for using acquisition method of accounting. The aggregate of the purchase price, plus net liabilities assumed was allocated to separately identifiable assets and the excess was recorded as goodwill. The preliminary allocation of the purchase price was based upon a valuation for which the estimates and assumptions are subject to change during the one-year measurement period, which ended August 7, 2019. During the year ended December 31, 2019, the Company recorded a measurement period adjustment to reduce acquisition date accrued expenses by $1.9 million, which resulted in a corresponding decrease to goodwill. In addition, during the year ended December 31, 2019, the Company recorded a lease settlement liability measurement period adjustment of $0.1 million which should have been accrued at the time of the acquisition. This lease settlement liability was settled during the first quarter of 2019 with the issuance of 18,935 shares (see Note 14).

 

  F-82  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

The Company allocated the purchase consideration to the fair value of the assets acquired and liabilities assumed as summarized in the table below (in thousands except for share and per share amounts):

 

    Fair Value  
Consideration Paid:        
Series X Convertible Preferred Stock (1,000,000 shares at a fair value of $211.50 per share)   $ 211,500  
Purchase Price Allocation:        
Property and equipment     22  
Accounts payable     (2,291 )
Accrued expenses     (3,205 )
Notes payable (in default)     (3,634 )
Warrant liability     (4,437 )
Due to related parties and affiliates     (295 )
Net liabilities assumed     (13,840 )
Excess allocated to        
Human animation technologies     123,436  
Trademark and trade names     7,746  
Animation and visual effects technologies     6,016  
Digital asset library     6,255  
Intangible assets     143,453  
Deferred tax liability     (36,944 )
Non- controlling interest     (29,224 )
Goodwill     148,055  
Total Purchase Price   $ 211,500  

 

Proforma (Unaudited)

 

The following unaudited pro forma financial information presents combined results of operations as if the acquisition of Evolution AI Corporation and Pulse Evolution Corporation had occurred on January 1, 2018:

 

    Year Ended
December 31, 2018
 
     
Operating Revenues   $ 294  
Net (Loss) Income   $ (15,142 )
Proforma EPS* - basic   $ (0.78 )
Proforma EPS* - dilutive   $ (0.78 )

 

*assumes Series X Preferred stock is converted into common stock

 

Facebank AG acquisition

 

On August 15, 2019, the Company acquired 100% of the issued and outstanding capital stock of Facebank AG in exchange for 2,500,000 shares of common stock, par value $0.0001 per share, of the Company. The acquisition was accounted for using the acquisition method accounting. The fair value of the Company’s common stock transferred as consideration in the acquisition was $19.95 million, which was determined using the closing Price of the Company’s stock as traded on the OTC. Facebank AG is a privately-owned Swiss holding company which, at the time of acquisition, owned a minority interest in Nexway AG, and had entered into a binding agreement to acquire an aggregate 62.3% majority interest in Nexway AG. On September 16, 2019, Facebank AG completed its acquisition of a majority interest in Nexway AG, which is further discussed below. Facebank AG also owns 100% of SAH, a French joint stock company and investor in the global luxury, entertainment and celebrity focused industries that directly or indirectly holds investments in multiple other subsidiaries.

 

The acquisition of Facebank AG was considered immaterial as defined by ASC 805, Business Combinations.

 

  F-83  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

Purchase Price Allocation

 

The following table summarizes the preliminary allocation of the purchase price to the assets acquired and liabilities assumed for the Facebank AG acquisition (in thousands):

 

Cash   $ 329  
Accounts receivable     3,709  
Property and equipment     16  
Investments     5,671  
Financial assets as fair value     2,275  
Intangible assets – customer relationships     2,241  
Intangible assets – intellectual property     1,215  
Intangible assets – trade names and trademarks     843  
Goodwill     28,541  
Accounts payable     (64 )
Accrued expenses     (802 )
Deferred taxes     (1,161 )
Long-term borrowings     (22,863 )
Stock purchase price   $ 19,950  

 

The liabilities assumed in the acquisition include long-term borrowings with an acquisition-date fair value of $22.9 million. SAH is the borrower under a EUR 20.0 million bond due March 31, 2014 and an interest rate of 7%. The principal amount outstanding under the borrowing was EUR 14.5 million and EUR 16.7 million at August 15, 2019 (acquisition date) and December 31, 2019, respectively.

 

At August 15, 2019, SAH was also the borrower under a EUR 5.0 million term loan with Highlight Finance Corp. as the lender and an interest rate of 4.0%. The term loan was effectively settled as part of Facebank AG’s acquisition of Nexway AG and Highlight Finance Corp. on September 19, 2019 and is not outstanding at December 31, 2019. Refer to the following section for further discussion on the acquisition of Nexway AG and Highlight Finance Corp.

 

Nexway AG Acquisition

 

On September 16, 2019, Facebank AG, a wholly owned subsidiary of the Company, acquired 333,420 shares, or approximately 51%, of Nexway and 35,000 shares, or approximately 70%, of Highlight Finance Corp. (“HFC”) (the “Nexway AG Acquisition”). Prior to the acquisition, Facebank AG owned 74,130 shares of Nexway, representing approximately 11.3% of the outstanding common shares of Nexway. Nexway is a Karlsruhe-based and Germany-listed software and solutions company, which provides a subscription-based platform for the monetization of intellectual property, principally for entertainment, games and security software companies, through its proprietary merchant presence in 180 different countries. HFC is a British Virgin Islands company with a EUR 15.0 million term bond facility issued and outstanding.

 

The acquisition was accounted for using the acquisition method accounting. The aggregate consideration of approximately ($5.3 million) equaled the sum of cash paid ($2.2 million), the fair value of bonds issued ($1.8 million), and the fair value of the Nexway shares previously owned by Facebank AG ($1.1 million), less the fair value of Facebank AG debt effectively settled as a result of the acquisition ($10.4 million). Goodwill related to the Nexway AG Acquisition is not deductible for tax purposes.

 

The Company did not apply pushdown accounting to its acquisition of Nexway.

 

  F-84  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

Purchase Price Allocation

 

The following table summarizes the preliminary allocation of the purchase price to the assets acquired, liabilities assumed and noncontrolling interest for the Nexway AG Acquisition (in thousands):

 

Cash   $ 4,152  
Accounts receivable     12,900  
Prepaid expenses     1,169  
Inventory     61  
Property and equipment     213  
Intangible assets – customer relationships     2,241  
Intangible assets – intellectual property     1,215  
Intangible assets – trade names and trademarks     843  
Goodwill     45,900  
Right-of-use assets     3,594  
Accounts payable     (28,381 )
Accrued expenses     (16,747 )
Current portion of lease liability     (756 )
Deferred income taxes     (450 )
Other long-term liabilities     (193 )
Lease liability     (2,838 )
Long-term borrowings     (24,609 )
Noncontrolling interests     (3,582 )
Consideration transferred   $ (5,268 )

 

The liabilities assumed in the acquisition include long-term borrowings with an acquisition-date fair value of $24.6 million. Nexway AG is the borrower of EUR 12.0 million secured notes, of which EUR 7.5 million was outstanding upon the acquisition on September 19, 2019. The Nexway borrowing has a maturity date of September 8, 2023 and interest rate of 6.5%. HFC is the borrower under a EUR 15.0 million bond due April 30, 2024 and an interest rate of 4%. All of the HFC bond was outstanding as of September 19, 2019 and December 31, 2019. The negative consideration transferred noted above was included with goodwill as of December 31, 2019.

 

The Company has determined that because of the continuing losses and poor financial condition of Nexway AG, that the intangible assets and goodwill acquired in the acquisition of Nexway AG were required to be impaired in full as of December 31, 2019.

 

Proforma – Nexway AG

 

The following unaudited pro forma financial information for the year ended December 31, 2019 and 2018 presents combined results of operations as if the Nexway AG Acquisition had occurred on January 1, 2018 (in thousands):

 

    Year Ended December 31,  
    2019     2018  
             
Operating Revenues   $ 14,928     $ 25,289  
Net (Loss) Income   $ (44,088 )   $ (9,763 )
Proforma EPS – basic and diluted   $ (1.98 )   $ (2.18 )

 

Note 6 – Investments

 

In March 2019, the Company entered into an agreement to finance and co-produce Broadway Asia’s theatrical production of DreamWorks’ Kung Fu Panda Spectacular Live at the Venetian Theatre in Macau, Hong Kong, currently scheduled to open in January 2020 (“Macau Show”). The agreement requires the Company to invest at least $2 million in Panda, in exchange for which the Company has received an equity interest in the production, billing credit as associate producer, and certain rights to participate in possible future productions of DreamWorks’ Kung Fu Panda property in similar theatrical productions.

 

During the year ended December 31, 2019, the Company acquired an approximate 4% interest in Panda for $2.0 million. The Company has evaluated the guidance in ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities, and elected to account for the investment using the measurement alternative as the equity securities are without a readily determinable fair value and do not give the Company significant influence over Panda. The measurement alternative at cost, less any impairment, plus or minus changes resulting from observable price changes.

 

As of December 31, 2019, the Company paid $1.0 million to Panda. On October 24, 2019, the Company entered into an agreement with Panda and issued 175,000 shares of its common stock as satisfaction of the remaining $1.0 million obligation. On October 24, 2019, the fair value of the 175,000 shares was approximately $1.9 million or $10.96 per share, and the additional $0.9 million was recorded as stock-based compensation expense during the year ended December 31, 2019. As of December 31, 2019, the Company has fully impaired its investment.

 

During the year ended December 31, 2019, the Company sold profits interests to accredited investors and received cash of $0.7 million. As part of this transaction, the Company also issued 209,050 common shares in connection with this transaction. As a result of this sale of the profits interest, the Company will potentially distribute approximately 5.2% of its proceeds received by the Company from the producer of the Macau Show. The Company allocated 100% of the amount of proceeds received from investors to the fair value of the profits interests based upon expected cash outflows on the Macau Shaw. The issuance of a profits interest meets the definition of a derivative in accordance with ASC 815, therefore, the Company will update the fair value of this profits interests on a quarterly basis and record any change in fair value as a component of other income (expense). The Company determined the fair value of the profits interest to be approximately $1.7 million as of the date of this transaction and $2.0 million as of December 31, 2019 (See Note 11).

 

  F-85  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

The table below summarizes the Company’s profits interest at December 31, 2019 (in thousands except for unit and per unit information):

 

Panda units granted     26.2  
Fair value per unit on grant date   $ 67,690  
Grant date fair value   $ 1,773  
Change in fair value of Panda interests   $ 198  
Fair value at December 31, 2019   $ 1,971  

 

As part of its acquisition of Facebank AG on August 15, 2019, the Company acquired investments in Paddle8 consisting of common shares and a term loan. Paddle8 is an online auction house that connects buyers and sellers of fine art and collectibles across the internet. The common shares hold a 49% voting interest and 33% economic interest in Paddle8 and were assessed to have an acquisition date fair value of $-0-, which is the carrying value as of December 31, 2019. The Company will account for its investment in the common shares under the equity method of accounting. The Company intends to hold the term loan until maturity and will accounted for the term loan at amortized cost, net of any allowance for loan loss. As of December 31, 2019, the Company had fully impaired the loan due to concerns about the quality of the security interest held and the continuing losses and poor financial condition of Paddle8.

 

In addition to the Paddle8 investment and loans, the Company also acquired through its acquisition of Nexway AG, an interest in a private partnership, Olma Funds, that holds equity interest in private companies in Europe. At the date of the acquisition, the investment fair value was determined to be approx. $1.8 million USD. The Company is treating this as the cost basis of the investment and does not re-value at fair value on a recurring basis, but retains the cost basis less any other than temporary impairments necessary. As of December 31, 2019, no impairments were deemed necessary.

 

Note 7 – Intangible Assets and Goodwill

 

On July 31, 2019, the Company entered into a joint venture and revenue share agreement, called the Digital Likeness Development Agreement (the “Agreement”), among the Company, FaceBank, Inc., and professional boxing promoter and retired professional boxer, Floyd Mayweather, concerning the development of the hyper-realistic, computer generated ‘digital likeness’ of the face and body of Mr. Mayweather (“Virtual Mayweather”), for global exploitation in commercial applications. The Company is responsible for the advance funding of all technology and related costs. The Company paid an upfront cash fee of $250,000 and intended to issue share-based awards with an approximate fair value of $1,000,000 to Mr. Mayweather. The revenue earned from the agreement will initially be shared 50% to the Company and 50% to Mr. Mayweather, until the Company has recovered the advanced funding. Revenues earned subsequent the Company’s cost recovery will be shared 75% to Mr. Mayweather and 25% to the Company. The term of the agreement is from July 31, 2019 through July 31, 2024, unless extended by the parties. The Company also has an option to extend the Agreement, for an additional five-year term, based on performance. As of December 31, 2019, the Company has not issued the share-based awards and has recorded a shares settled liability of $1,000,000 on the accompanying consolidated balance sheet. The Company recorded an intangible asset of $1,250,000 in connection with Virtual Mayweather. The Company will amortize this intangible asset over a 5-year period. On January 25, 2020, the Company entered into an amended Digital Likeness Development Agreement with Floyd Mayweather (the “Amended Agreement”), which supersedes the Agreement dated July 31, 2019 (see Note 19).

 

The Company recognized intangible assets during the period ended December 31, 2019 in connection with the Facebank AG Acquisition and the Nexway acquisition. Refer to Note 5 – Acquisition for further information on the Facebank AG Acquisition and the Nexway acquisition.

 

  F-86  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

The table below summarizes the Company’s intangible assets at December 31, 2019 and 2018 (in thousands):

 

                December 31, 2019  
    Useful Lives (Years)     Weighted Average Remaining Life (Years)     Intangible Assets    

Intangible

Asset Impairment
    Accumulated Amortization     Net Balance  
Human animation technologies     7       6     $ 123,436     $ -     $ (24,646 )   $ 98,790  
Trademark and trade names     7       6       9,432       (1,686 )     (1,549 )     6,197  
Animation and visual effects technologies     7       6       6,016       -       (1,203 )     4,813  
Digital asset library     5-7       5.5       7,505       -       (1,251 )     6,254  
Intellectual Property     7       6       3,258       (2,430 )     (236 )     592  
Customer relationships     11       11       4,482       (4,482 )     -       -  
Total                   $ 154,129     $ (8,598 )   $ (28,885 )   $ 116,646  

 

                December 31, 2018  
    Useful Lives (Years)     Weighted
Average Remaining
Life (Years)
    Intangible Assets     Accumulated Amortization     Net
Balance
 
Human animation technologies     7       6.6     $ 123,436     $ (7,012 )   $ 116,424  
Trademark and trade names     7       6.6       7,746       (443 )     7,303  
Animation and visual effects technologies     7       6.6       6,016       (344 )     5,672  
Digital likeness development     7       6.6       6,255       (357 )     5,898  
Intellectual Property     7       6.6       828       (47 )     781  
Total                   $ 144,281     $ (8,203 )   $ 136,078  

 

The intangible assets are being amortized over their respective original useful lives, which range from 5 to 11 years. The Company recorded amortization expense related to the above intangible assets of approximately $21.0 million and $8.2 million for the years ended December 31, 2019 and 2018, respectively. As noted above in Footnote 5, the Company has fully impaired the intangible assets acquired in Nexway AG and Facebank AG business combinations as of December 31, 2019. There were no impairment charges recorded during the year ended December 31, 2018.

 

The estimated future amortization expense associated with intangible assets is as follows (in thousands):

 

    Future
Amortization
 
2020   $ 20,862  
2021     20,862  
2022     20,862  
2023     20,862  
2024     20,790  
Thereafter     12,408  
Total   $ 116,646  

 

  F-87  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

Goodwill

 

The following table is a summary of the changes to goodwill for the year ended December 31, 2019 (in thousands) (as restated):

 

Balance - January 1, 2018   $ -  
Evolution AI Acquisition     149,975  
Balance - December 31, 2018     149,975  
Nexway Acquisition     51,168  
Facebank AG Acquisition     28,541  
Measurement period adjustment for EAI acquisition     (1,921 ) 
Balance - December 31, 2019   $ 227,763  

 

* The Company recorded a measurement period adjustment related to its EAI acquisition to reduce acquisition date accrued expenses by $1.9 million, which resulted in a corresponding decrease to goodwill.

 

Note 8 – Accounts Payable and Accrued Expenses

 

Accounts payable and accrued expenses as of December 31, 2019 and 2018 consist of the following (in thousands):

 

    December 31, 2019     December 31, 2018  
Suppliers   $ 37,508     $ -  
Payroll taxes (in arrears)     1,308       1,308  
Accrued compensation     3,649       2,453  
Legal and professional fees     3,936       1,952  
Accrued litigation loss     524       524  
Taxes (including value added)     5,953       -  
Other     3,897       2,098  
Total   $ 56,775     $ 8,335  

 

Note 9 - Related Parties

 

Amounts owed to related parties as of December 31, 2019 and 2018 consist of the following (in thousands):

 

    December 31, 2019     December 31, 2018  
Alexander Bafer, Executive Chairman   $ 20     $ 25  
John Textor, Chief Executive Officer and affiliated companies     592       304  
Other     53       69  
Total   $ 665     $ 398  

 

Our Chairman, Mr. Bafer, advanced an unsecured, non-interest-bearing loan to the Company which is payable on demand. The amounts due to John Textor, Chief Executive Officer, represents an unpaid compensation liability assumed in the acquisition of EAI. The amounts due to other related parties also represent financing obligations assumed in the acquisition of EAI.

 

During the year ended December 31, 2019, the Company received approximately $423,000 from related parties, including a $300,000 advance from FaceBank, Inc., a development stage company controlled by Mr. Textor, $56,000 from Mr. Bafer, $37,000 from Mr. Textor and $30,000 from other related parties. During the year ended December 31, 2019, the Company paid approximately $156,000 to related parties, including $56,000 to Mr. Bafer, $49,000 to Mr. Textor and $51,000 to other related parties.

 

  F-88  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

Notes Payable - Related Parties

 

On August 8, 2018, the Company assumed a $172,000 note payable due to a relative of the CEO. The note has three-month roll-over provision and different maturity and repayment amounts if not fully paid by its due date and bears interest at 18% per annum. The Company has accrued default interest for additional liability in excess of the principal amount. The note is currently in default. Accrued interest as of December 31, 2019 and 2018 related to this note was $85,000 and $45,000, respectively.

 

On May 22, 2019, the Company issued a non-convertible promissory note to replace its convertible promissory note, dated October 12, 2015, with its Chairman, Mr. Bafer. The note has a principal balance of $264,365, accrues interest at a rate of 8% per annum and matured on August 31, 2019. During the year ended December 31, 2019, Mr. Bafer was repaid $258,850 of the principal balance and approximately $46,160 of interest. As part of this transaction, the Company and Mr. Bafer agreed to transfer approx. $124,000 from his note balance to accrued payroll.

 

Note 10 - Note Payable

 

The Company has recorded, through the accounting consolidation of EAI, a $2.7 million note payable bearing interest at the rate of 10% per annum that was due on October 1, 2018. The cumulative accrued interest on the note amounts to $1.3 million. The note is currently in a default condition due to non-payment of principal and interest. The note relates to the acquisition of technology from parties who, as a result of the acquisition of EAI, own 15,000,000 shares of the Company’s common stock (after the conversion of 1,000,0000 of Series X Convertible Preferred Stock during the year ended December 31, 2019). Such holders have agreed not to declare the note in default, and to forbear from exercising remedies which would otherwise be available in the event of a default, while the note continues to accrue interest. The Company is currently in negotiation with such holders to resolve the matter.

 

As part of the acquisitions in 2019 of Facebank AG and Nexway AG, the Company assumed the following notes payable:

 

In March 2019, Stock Access Holdings SAS (“SAH”), issued EUR 20 million in bonds with an interest rate of 7% per annum and a maturity date of March 31, 2024. Interest on the notes is payable semiannually on September 30 and March 31. The bonds are secured by 100% of issued and outstanding share of SAH and issued pari passu with all other existing convertible obligations of the issuer. The holders of the bonds, as a class, may restrict the ability of the issuer to enter into additional note or bond obligations. In addition, the holders have the right to put EUR 2 million back to the Company on March 1, 2020 and further EUR 3 million on March 2021. Upon a change of control, as defined in the bond agreements, EUR 5 million is able to be put back to the Company within 90 days of the change of control. As of December 31, 2019, the outstanding balance of these bonds was $18.76 million.

 

In April 2019, Highlight Finance Corp. (“HFC”) issued EUR 15 million in bonds with an interest rate of 4% per annum and a maturity date of April 2024. Interest on the notes is payable semiannually on April 30 and October 31. The bonds are unsecured and are issued pari passu with all other existing unsecured obligations of the issuer. In the event of the change of control of the issuer, as defined in the agreement, the holders of the bonds may put back to HFC for full repayment within 5 business days of the change of control. As of December 31, 2019, the outstanding balance of these bonds was $14.53 million.

 

In September 2018, Nexway SAS issued EUR 7.5 million in bonds with an interest rate of 6.5% per annum and a maturity date of September 2023. Interest is payable semiannually on March 10 and September 10. The bonds are secured by 100% of the issued and outstanding shares of Nexway SAS and are guaranteed by Nexway AG. The holders of the bonds, as a class, may restrict the ability of the issuer to enter into additional note or bond obligations. The holders of the bonds may present the bonds for early repayment beginning in July 2021 at a 97% redemption rate. Nexway SAS may repay the bonds at any time at par given 90 days’ notice to the bond holders. As of December 31, 2019, the outstanding balance of these bonds was $8.61 million.

 

In February 2020, the Company refinanced the bonds noted above from its subsidiaries in Facebank AG and Nexway AG – see Footnote 19.

 

In 2015, Nexway SAS entered into a note for EUR 1.2 million, with an interest rate of 1.9% per annum and 30 fixed quarterly principal of EUR 42,857 and interest payments. As of December 31, 2019, the balance on the note was EUR 300,000.

 

Note 11 - Fair Value Measurements

 

The Company holds investments in equity securities and limited partnership interests, which are accounted for at fair value and classified within financial assets at fair value on the consolidated balance sheet, with changes in fair value recognized as investment gain/ loss in the consolidated statements of operations. Additionally, the Company’s convertible notes, derivatives and warrants were classified as liabilities and measured at fair value on the issuance date, with changes in fair value recognized as other income/expense in the consolidated statements of operations.

 

  F-89  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

    Fair Value measured at December 31, 2019  
   

Quoted prices in active markets

(Level 1)

   

Significant other observable inputs

(Level 2)

    Significant unobservable inputs (Level 3)  
Derivative liability - convertible notes   $     -     $         -     $ 1,203  
Profits interest     -       -       1,971  
Embedded put option     -       -       376  
Warrant Liability     -       -       24  
Total Financial Liabilities at Fair Value   $ -     $ -     $ 3,574  

 

    Fair Value measured at December 31, 2018  
   

Quoted prices in
active markets

(Level 1)

   

Significant other observable inputs

(Level 2)

    Significant unobservable inputs (Level 3)  
Derivative liability - convertible notes   $     -     $             -     $ 469  
Derivative liability - related party convertible notes     -       -       549  
Total Derivative Liability   $ -     $ -     $ 1,018  
Warrant Liability     -       -       4,528  
Total Fair Value   $ -     $ -     $ 5,546  

 

Derivative Financial Instruments

 

The following table presents changes in Level 3 liabilities measured at fair value (in thousands) for the year ended December 31, 2019. Unobservable inputs were used to determine the fair value of positions that the Company has classified within the Level 3 category.

 

   

Derivative -

Convertible Notes

    Warrants (assumed from subsidiary)    

Profits

Interests

   

Embedded

Put Option

 
Fair value at December 31, 2018   $ 1,018     $ 4,528     $ -     $ -  
Change in fair value     (678 )     (4,504 )     198       (137 )
Additions     863       -       1,773       589  
Redemptions
    -       -       -       (76 )
Fair value at December 31, 2019   $ 1,203     $ 24     $ 1,971     $ 376  

 

The Company assumed liability for a warrant issued by PEC that expires on January 28, 2023. The fair value of the warrant liability, totaled $24,000 on December 31, 2019 and $4.5 million on December 31, 2018, resulting in a change in fair value of $4.5 million that is reported as a component of other income/(expense) in the consolidated statement of operations for the year ended December 31, 2019.

 

Warrant Liability - The Company used a Monte Carlo simulation model to estimate the fair value of the warrant liability with the following assumptions at December 31, 2019 and 2018:

 

    December 31, 2019     December 31, 2018  
Exercise price   $ 0.75     $ 0.75  
Stock price - subsidiary   $ 0.02     $ 0.22  
Discount applied     0 %     50 %
Fair value of stock price   $ 0.00     $ 0.09  
Risk free rate     1.62 %     2.49 %
Contractual term (years)     3.08       4.08  
Expected dividend yield     0 %     0 %
Expected volatility     83.7 %     86.5 %
Number of subsidiary warrants outstanding     48,904,037       48,904,037  

 

  F-90  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

In arriving at the fair value of stock price, in 2019 no discount was applied to the trading price of the PEC stock, as a result of illiquidity in the volumes being traded on the OTC markets. Risk-free interest rate was based on rates established by the Federal Reserve Bank. The volatility rate was based on stock prices of comparable companies.

 

Profits Interest - The fair value of the profits interest was determined using an expected cash flow analysis.

 

Embedded Put Option - The Series D Convertible Preferred Stock contains a contingent put option and, accordingly, the Company considered it to be a liability and accounted for it at fair value using Level 3 inputs. The Company determined the fair value of this liability using the Monte Carlo simulation model with the following inputs:

 

    December 31, 2019  
Stock price   $ 8.91 – $9.03  
Fixed conversion price
  $ 0.25  
Risk free rate     1.6 %
Contractual term (years)     1.2 - 1.5  
Expected dividend yield     8.0 %
Expected volatility     89.2% - 90.4 %

 

Note 12 - Convertible Notes Payable and Convertible Notes Payable to Related Parties

 

At December 31, 2019 and 2018, the carrying amounts of the convertible notes including the remaining principal balance plus the fair value of the derivative liabilities associated with the variable share settlement feature and unamortized discounts is as follows (in thousands):

 

    Issuance
Date
    Stated
Interest
Rate
    Maturity
Date
    Principal     Unamortized
Discount
    Variable
Share
Settlement
Feature at
Fair Value
    Carrying
amount
 
Convertible notes                                                        
Adar Bays - Alef (4)     11/28/2018       10 %     11/28/2019       275       (159 )     379       495  
JSJ Investments (7)     12/6/2019       10 %     12/6/2020       255       (238 )     422       439  
Eagle Equities (8)     12/12/2019       12 %     12/12/2020       210       (199 )     285       296  
BHP Capital (9)     12/20/2019       10 %     12/20/2020       125       (114 )     117       128  
                                                         
Balance at December 31, 2019                     $ 865     $ (710 )   $ 1,203     $ 1,358  

 

    Issuance
Date
    Stated
Interest
Rate
    Maturity
Date
    Principal     Unamortized
Discount
    Variable
Share
Settlement
Feature at
Fair Value
    Carrying
Amount
 
Convertible notes                                                        
                                                         
Power Up (1*)     8/24/18       8 %     8/24/19     $ 203     $ (131 )   $ 152     $ 224  
Birchwood Capital (2)     11/6/18       10 %     5/6/19       50       (35 )     -       15  
Power Up (3)     11/26/18       8 %     11/26/19       128       (115 )     96       109  
Adar Bays - Alef (4)     11/28/18       10 %     11/28/19       193       (175 )     221       239  
Total                           $ 574     $ (456 )   $ 469     $ 587  
                                                         
Convertible notes- Related Parties                                                        
                                                         
Chairman (5) in default     10/12/15       22 %     8/1/17     $ 265       -     $ 549       814  
Shareholder (6) in default     12/28/16       3 %     3/24/17       50       -       -       50  
Total                           $ 315       -     $ 549     $ 864  
                                                         
Balance at December 31, 2018                     $ 889     $ (456 )   $ 1,018     $ 1,451  

 

* The (#) references the notes described below

 

  F-91  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

The derivative liability results from the variable share settlement provision featured within the convertible notes issued by the Company. The fair value of the derivative liabilities was estimated using the Monte Carlo simulation model on the dates that the notes were issued and were subsequently revalued at December 31, 2019 and 2018, with the following weighted average assumptions:

 

    December 31, 2019     December 31, 2018  
             
Stock Price   $ 8.91 - 10.15     $ 6.75  
Risk Free Interest Rate     1.52 1.60 %     2.61 %
Expected life (years)     0.58 – 1.00       0.73  
Expected dividend yield     0 %     0 %
Expected volatility     90.0 – 95.3 %     92.8 %
                 
Fair Value - Note Variable Share Settlement Feature (in thousands)   $ 1,203     $ 1,018  

 

  (1) On February 20, 2019, the Company settled the August 24, 2018, convertible promissory note issued to Power Up, repaying the principal balance of $202,500 and $66,369 for interest and penalties.
     
  (2) On November 6, 2018, the Company issued a convertible promissory note to Birchwood Capital, LLC in the amount of $50,000. The note was due on May 6, 2019 and bears interest at 10% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of $3.00 per share. The Company recorded a beneficial conversion feature discount of $50,000 on this note as of December 31, 2018. The note is currently past due. Accrued interest was approximately $4,500 and $1,000 as of September 30, 2019 and December 31, 2018, respectively. On October 11, 2019, the principal balance of $50,000 was converted into 16,666 shares of the Company’s common stock at share price of $3.00. The Company and Birchwood Capital, LLC, have agreed that this conversion fully satisfies the outstanding principal and accrued interest related to this note. During the year ended December 31, 2019, the Company reversed accrued interest of approximately $4,500.
     
  (3) On November 26, 2018, the Company issued a convertible promissory note to Power Up Lending Group, LLC in the amount of $128,000. The note is due on November 26, 2019 and bears interest at 8% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 61% multiplied by the average for the three lowest traded prices during the previous ten (10) day trading period ending on the latest complete trading day prior to the conversion date. On April 25, 2019, the Company settled the note, repaying the principal balance of $128,000 and $39,000 for interest and penalties.

 

  (4)

On July 30, 2019, the Company issued a convertible promissory note to Adar Alef, LLC in the amount of $275,000. The note accrues interest at a rate of 12% per annum and matures on July 30, 2020. The note is not convertible until the six month anniversary of the note, at which time if the note has not already been repaid by the Company, the note holder shall be entitled to convert all or part of the note into shares of the Company’s common stock, at a price per share equal to 53% of the lowest trading price of the common stock for the twenty prior trading days upon which the conversion notice is received by the Company.

 

On November 28, 2018, the Company issued a convertible promissory note to Adar Bays - Alef, LLC in the amount of $192,500. The note is due on November 28, 2019 and bears interest at 6% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 53% multiplied by the lowest trading price during the previous twenty (20) day trading period ending on the latest complete trading day prior to the conversion date. On May 20, 2019, the Company settled the note, repaying the principal balance of $192,500 and $47,500 for interest and penalties.

 

  F-92  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

  (7) On December 6, 2019, the Company issued a convertible promissory note to JSJ Investments with a principal balance of $255,000. The Company received net proceeds of $250,000. The note matures on December 6, 2020 and bears interest at 10% per annum. The Company may prepay this note and unpaid interest on or prior to July 3, 2020. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 47% multiplied by the lowest trading price during the previous twenty (20) day trading period ending on the latest complete trading day prior to the conversion date.
     
  (8) On December 12, 2019, the Company issued a convertible promissory note to Eagle Equities, LLC with a principal balance of $210,000. The Company received net proceeds of $200,000. The note matures on December 12, 2020 and bears interest at 12% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock, at any time after the six month anniversary of the note, at a rate of 53% multiplied by the lowest trading price during the previous twenty (20) day trading period ending on the latest complete trading day prior to the conversion date.
     
  (9) On December 20, 2019, the Company issued a convertible promissory note to BHP Capital NY Inc. with a principal balance of $125,000. The Company received net proceeds of $122,500. The note matures on December 20, 2020 and bears interest at 10% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 61% multiplied by the lowest trading price during the previous fifteen (15) day trading period ending on the latest complete trading day prior to the conversion date. In connection with the promissory note, the Company issued 5,000 shares of its restricted common stock with a fair value of approximately $47,000. The Company will have the option to buy back the shares 180 days from the issue date, for a one-time payment of $8.00 per share.

 

Related Party Convertible Notes

 

  (5) In July 2015, the Company issued convertible promissory notes to Mr. Bafer, Chairman, in exchange for the cancellation of previously issued promissory notes in the aggregate of $530,000 and accrued interest of $13,000 for a total of $543,000. The notes are unsecured, bear interest of 5% per annum, matured on October 1, 2015 and are convertible into shares of common stock at a conversion price equal to the lowest closing stock price during the 20 trading days prior to conversion with a 50% discount.
     
   

In October 2015, the notes matured and became past due. As a result, the stated interest of 5% increased to 22% pursuant to the term of the notes. In July 2016, the Company and Mr. Bafer agreed to extend the maturity date of these notes to August 1, 2017 to cure the default. There were no other terms changed and no additional consideration was paid.

 

On May 22, 2019, the Company issued a non-convertible promissory note to replace the convertible promissory notes (See Note 9).

     
  (6) On December 28, 2016, the Company issued an unsecured convertible promissory note in the principal amount of $50,000 to a shareholder. The note bears interest at 3% per annum, was due on March 24, 2017, and is convertible into shares of common stock at a conversion price of $4,000 per share. The promissory note was converted into 250,000 shares of common stock.

 

  F-93  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

Note 13 – Temporary Equity

 

Series D Convertible Preferred Stock

 

The following table summarizes the Company’s Series D Convertible Preferred Stock activities for the year ended December 31, 2019 (dollars in thousands):

 

    Series D Preferred Stock  
    Shares     Amount  
Total temporary equity as of December 31, 2018     -     $ -  
Issuance of Series D convertible preferred stock for cash     709,000       709  
Offering cost related to issuance of Series D convertible preferred stock     -       (9 )
Deemed dividends related to immediate accretion of offering cost     -       9  
Accrued Series D preferred stock dividends     5,839       6  
Bifurcated redemption feature of Series D convertible preferred stock     -       (589 )
Deemed dividends related to immediate accretion of bifurcated redemption feature of Series D convertible preferred stock     -       589  
Redemption of Series D preferred stock     (253,000 )     (253 )
Total temporary equity as of December 31, 2019     461,839     $ 462  

 

During the year ended December 31, 2019, the Company entered into the following stock purchase agreements:

 

  On July 15, 2019, the Company issued 253,000 shares of its Series D Preferred Stock, for proceeds of $253,000;
  On September 6, 2019, the Company issued 203,000 shares of its Series D Preferred Stock, for proceeds of $203,000; and
  On December 19, 2019, the Company issued 253,000 shares of its Series D Preferred Stock, for proceeds of $253,000.

 

Holders of shares of the Series D Preferred Stock are entitled to receive, cumulative cash dividends at the rate of 8% on $1.00 per share of the Series D Preferred Stock per annum (equivalent to $0.08 per annum per share). The dividends are payable solely upon redemption, liquidation or conversion.

 

The Series D Preferred Stock is being classified as temporary equity because it has redemption features that are outside of the Company’s control upon certain triggering events, such as a Market Event. A “Market Event” is defined as any trading day during the period which shares of the Series D Preferred Stock are issued and outstanding, where the trading price for such date is less than $0.35. In the event of a Market Event, the Series D Preferred Stock shall be subject to mandatory redemption and the stated value shall immediately be increased to $1.29 per share of Series D Preferred Stock. The Market Event is considered to be outside the control of the Company, resulting in classification of the Series D Preferred Stock as temporary equity.

 

The initial discounted carrying value resulted in recognition of a bifurcated redemption feature of $589,000, further reducing the initial carrying value of the Series D Shares. The discount to the aggregate stated value of the Series A Shares, resulting from recognition of the bifurcated redemption feature was immediately accreted as a reduction of additional paid-in capital and an increase in the carrying value of the Series D Shares. The accretion is presented in the Consolidated Statement of Operations as a deemed dividend, increasing net loss to arrive at net loss attributable to common stockholders.

 

On December 19, 2019, the Company redeemed the 253,000 shares of its Series D preferred stock issued on July 15, 2019 as follows (amounts in thousands except share and per share values):

 

Series D preferred stock issued     253,000  
Per share value   $ 1.00  
    $ 253  
Accrued dividends   $ 9  
    $ 262  
Redemption percentage   $ 1.29  
Total   $ 337  

 

The Company recorded approximately $14,000 of accrued dividends as of December 31, 2019.

 

  F-94  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

Note 14 - Stockholders’ Equity/ (Deficit)

 

Authorized Share Capital

 

The Company amended its articles of incorporation on January 9, 2019 to increase the authorized share capital to 400 million shares of common stock.

 

Series A Preferred Shares

 

The Company had no shares, par value $0.0001, of series A Preferred Shares, issued and outstanding at December 31, 2019 and 2018. Series A Preferred shares have no rights to receive dividends or any distributions, but each series A Preferred share entitles the holder to 100 votes relative to each share of common stock. Series A Preferred shares have no conversion rights.

 

Series B Convertible Preferred Shares

 

The Company had no shares, par value $0.0001, of series B Convertible Preferred Shares, issued and outstanding at December 31, 2019 and 2018. Series B Convertible Preferred shares have no rights to receive dividends or any distributions; however, each series B Convertible Preferred share entitles the holder to 1 vote relative to each share of common stock. Each series B Convertible Preferred share is convertible into 2 shares of common stock. Series B Convertible Preferred shares are also exempt from any adjustment to the conversion ratio in the event of a split or reverse stock split of the common stock.

 

Series C Convertible Preferred Shares

 

The Company had no shares, par value $0.0001, of series C Convertible Preferred Shares, issued and outstanding at December 31, 2019 and 2018. Series C Convertible Preferred shares have no rights to receive dividends or any distributions; however, each series C Convertible Preferred share entitles the holder to 1 vote relative to each share of common stock. Each series C Convertible Preferred share is convertible into 2 shares of common stock. Series C Convertible Preferred shares are also exempt from any adjustment to the conversion ratio in the event of a split or reverse stock split of the common stock.

 

Series X Convertible Preferred Shares

 

The Company had no shares, par value $0.0001, of Series X Convertible Preferred Shares, issued and outstanding at December 31, 2019 and 2018, respectively. Series X Convertible Preferred shares have the rights to receive dividends or any distributions on a “as-converted basis” and also each Series X Convertible Preferred stockholder held the right to 1 vote relative to each stockholder of common stock, on a “as-converted basis.” Each Series X Convertible Preferred share is convertible into 15 shares of common stock. On February 28, 2019, the 1,000,000 Series X Preferred Shares automatically converted into 15,000,000 shares of common stock.

 

Common Stock Activity

 

Issuance of Common Stock for Cash

 

In March 2019, the Company raised $1.1 million in a private placement transaction by issuing 93,910 shares of its common stock for $11.28 per share to a Hong Kong-based family office group. The Company contemporaneously issued warrants to purchase an additional 200,000 shares of common stock to the investor in this transaction. The warrants feature an exercise price of $11.31 per share, and may be exercised at any time prior to March 31, 2020. The warrants were determined to be equity instruments and are therefore classified within stockholders’ equity in accordance with ASC 815.

 

The Company raised an additional $2.5 million through issuances of an aggregate of 1,028,497 shares of its common stock in private placement transactions during the year ended December 31, 2019 to several other investors.

 

During the year ended December 31, 2018, the Company issued 623,578 shares of common stock for proceeds of $3.2 million

 

Issuance of Common Stock to Settle a Lease Dispute

 

During the year ended December 31, 2019, the Company issued 18,935 shares of its common stock, at a fair value of approximately $0.1 million or $6.90 per share, to settle a lease dispute.

 

Issuance of Common Stock for Acquisitions

 

During the year ended December 31, 2019, the Company issued 2,500,000 shares of its common stock, at a fair value of approximately $19.95 million, or approximately $7.98 per share, related to its acquisition of Facebank AG and Nexway.

 

  F-95  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

During the year ended December 31, 2019, the Company issued 2,503,333 shares of its common stock in exchange for 40,991,276 shares of its subsidiary PEC. The interests exchange in PEC were previously recorded within noncontrolling interests and the transaction was accounted for as a reduction of approximately $4.0 million of noncontrolling interests for the carrying value of those noncontrolling interests at the date of exchange with an offsetting increase in additional paid-in capital.

 

Issuance of Common Stock for Services Rendered

 

During the year ended December 31, 2019, the Company issued 15,009 shares of its common stock at a fair value of approximately $0.1 million or $6.72 per share for services rendered.

 

During the year ended December 31, 2019, the Company issued 20,000 shares of its common stock at a fair value of approximately $200,000 or $10.00 per share in connection with a consulting agreement.

 

Issuance of Common Stock for Cancellation of a Consulting Agreement

 

During the year ended December 31, 2019, the Company issued 2,000 shares of its common stock at a fair value of approximately $13,000 or $6.59 per share in connection with the cancellation of a consulting agreement.

 

Issuance of Common Stock to Satisfy Investment Obligation

 

On October 24, 2019, the Company satisfied its obligations under its investment agreement with Panda Productions (HK) Limited by issuing 175,000 common shares, in lieu of its obligation to fund an additional $1.0 million in cash. On October 24, 2019, the fair value of the 175,000 shares was approximately $1.9 million or $10.96 per share, and the additional $0.9 million was recorded as a loss on investment during the year ended December 31, 2019.

 

Issuance of Common Stock and Options for Employee Services

 

During the year ended December 31, 2018, the Company issued an aggregate of 407,943 shares of fully vested common stock at an aggregate fair value of $3.3 million to various non-employee service providers. On February 1, 2018, the Company granted options to purchase 16,667 shares of common stock to Alex Bafer, the Company’s Chief Executive Officer from February 1, 2018 until August 8, 2018. The options have a 10-year term and an exercise price of $28.20. The fair value of the options on the grant date was $470,000.

 

Issuance of Common Stock for Commitment Fee

 

During the year ended December 31, 2018 pursuant to securities purchase agreements with Auctus Fund, the Company issued 6,667 shares to Auctus as a commitment fee valued at $118,000.

 

Issuance of Common Stock upon Conversion of Note Payable

 

During the year ended December 31, 2019, the Company issued 16,666 shares of its common stock with a fair value of $50,000, or $3.00 per share, upon the contractual conversion of principal of a convertible note payable.

 

During the year ended December 31, 2018, the Company issued 4,334 shares of its common stock with a fair value of $18,000 upon the contractual conversion of principal of a convertible note payable.

 

Issuance of Common Stock for Cashless Exercise of Warrants

 

During the year ended December 31, 2018, the Company issued 15,606 shares of its common stock upon the cashless exercise of warrants. The Company intended to issue 5,114 shares related to this cashless exercise, however, the actual shares issued totaled 15,606. The Company recorded a loss of approximately $94,000 on the additional 10,492 shares which were issued erroneously. The 10,492 shares were canceled during the year ending December 31, 2019.

 

Issuance of Common Stock Upon Exchange of Series A Preferred Stock

 

During the year ended December 31, 2018 the Company issued 3,633,333 shares of its common stock upon the exchange of 5,000,000 shares of Series A Preferred Stock pursuant to the terms of the certificate of designation of the Series A Preferred Stock. The quantity of common stock issued was determined by reference to the preferential voting and financial participation rights of the Series A preferred Stockholder.

 

  F-96  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

Issuance of Common Stock Upon Conversion of Series B Preferred Stock

 

During the year ended December 31, 2018 the Company issued 66,667 shares of common stock upon the contractual conversion of 1,000,000 shares of Series B Convertible Preferred Stock pursuant to the terms of the certificate of designation of the Series B Convertible Preferred Stock.

 

Issuance of Common Stock Upon Conversion of Series C Convertible Preferred Stock

 

During the year ended December 31, 2018 the Company issued 94,966 shares of common stock upon the contractual conversion of 1,424,491 shares of Series C Convertible Preferred Stock pursuant to the terms of the certificate of designation of the Series C Convertible Preferred Stock.

 

Issuance of Series X Convertible Preferred Stock for Business Acquisition

 

During the year ended December 31, 2018 the Company issued 1,000,000 shares of Series X Convertible Preferred stock to the selling shareholder as consideration in the acquisition of EAI. The series X Convertible Preferred shares are convertible into an aggregate of 15,000,000 shares of common stock.

 

Issuance of Common Stock for Purchase of Asset

 

In November 2018, the Company acquired Namegames LLC pursuant to an agreement dated February 1, 2018 and issued 23,360 shares of common stock with an aggregate issuance date fair value of $658,000 (Note 5).

 

Equity Compensation Plan Information

 

The Company has adopted a 2014 Equity Incentive Stock Plan (the “Plan”). The Plan provides for the issuance of up to 166,667 incentive stock options and nonqualified stock options to the Company’s employees, officers, directors, and certain consultants. The Plan is administered by the Company’s Board, and has a term of 10 years.

 

Options

 

The fair value of the Company’s common stock was based upon the publicly quoted price on the date that the final approval of the awards was obtained. The Company does not expect to pay dividends in the foreseeable future so therefore the expected dividend yield is 0%. The expected term for stock options granted with service conditions represents the average period the stock options are expected to remain outstanding and is based on 10 years. The Company obtained the risk-free interest rate from publicly available data published by the Federal Reserve. The Company uses a methodology in estimating its volatility percentage from a computation that was based on a comparison of average volatility rates of similar companies to a computation based on the standard deviation of the Company’s own underlying stock price’s daily logarithmic returns. There were no options granted during the year ended December 31, 2019. The grant date fair value of stock options granted during year ended December 31, 2018 was approximately $470,000. The fair value of options granted during the year ended December 31, 2018 were estimated using the following weighted-average assumptions:

 

    Year ended December 31, 2018  
Exercise price   $ 28.20  
Expected stock price volatility     222  
Risk-free rate of interest     2.78  
Term (years)     10.0  
         

 

  F-97  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

A summary of option activity under the Company’s employee stock option plan for years ended December 31, 2018 and 2019 are presented below:

 

      Number of Shares     Weighted Average
Exercise Price
    Total Intrinsic Value     Weighted Average Remaining Contractual Life
(in years)
 
Outstanding as of December 31, 2017       -     $ -     $       -       -  
Granted       16,667       28.20       -       9.1  
Outstanding as of December 31, 2018       16,667     $ 28.20     $ -       9.1  
Outstanding as of December 31, 2019       16,667     $ 28.20     $ -       8.1  
Options vested and exercisable as of December 31, 2019       16,667     $ 28.20     $ -       8.1  

 

As of December 31, 2019, there was no unrecognized stock-based compensation expense.

 

Warrants

 

A summary of the Company’s outstanding warrants as of December 31, 2019 and 2018 are presented below:

 

      Number of Warrants     Weighted Average
Exercise Price
    Total Intrinsic Value     Weighted Average Remaining Contractual Life
 (in years)
 
Outstanding as of December 31, 2017       3,015     $ 15.00     $        -       4.7  
Exercised       (3,008 )     15.00               -  
Outstanding as of December 31, 2018**       7     $ 24,000.00     $ -       2.9  
Issued       200,000       11.31       -       0.2  
Outstanding as of December 31, 2019       200,007     $ 12.15     $ -       0.2  
Warrants exercisable as of December 31, 2019       200,007     $ 12.15     $ -       0.2  

 

** The warrants outstanding as of December 31, 2018 had an original exercise price of $0.80. In January 2017, the Company executed a 1-for-10,000 reverse split, that resulted in an exercise price of $800. Following the 1 for 30 reverse split in February 2019, the exercise price is currently $24,000 per share.

 

During the year ended December 31, 2018, 3,008 warrants were converted to 15,606 shares in a cashless exercise. The Company recorded $94,000 loss on the excess shares issued for this transaction.

 

Note 15 - Leases

 

On February 14, 2019, the Company entered into a lease for new offices in Jupiter, Florida. The lease has an initial term of 18 months commencing March 1, 2019 until August 31, 2020 with a base annual rent of $89,437. The Company has an option to extend the lease for another year until August 31, 2021 for an annual rent of $94,884 and a second option for a further annual extension until August 31, 2022 for an annual rent of $97,730. The Company recorded the lease obligations in accordance with ASC 842.

 

As part of the Nexway acquisition on September 19, 2019, the Company recognized right of use assets of $3.6 million and lease liabilities of $3.6 million associated with operating lease obtained in the acquisition. At December 31, 2019, the Company had operating lease liabilities of $3.5 million and right of use assets of $3.5 million, respectively, recorded in the accompanying consolidated balance sheet.

 

  F-98  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

The following summarizes quantitative information about the Company’s operating leases (amounts in thousands, except lease term and discount rate):

 

    For the Year Ended December 31, 2019  
Operating leases        
Operating lease cost   $ 259  
Variable lease cost     56  
Operating lease expense     315  
Short-term lease rent expense     -  
Total rent expense   $ 315  

 

Operating cash flows from operating leases   $ 281  
Right-of-use assets exchanged for operating lease liabilities   $ 3,719  
Weighted-average remaining lease term – operating leases     7.8  
Weighted-average discount rate – operating leases     8.0 %

 

Maturities of the Company’s operating leases, are as follows (amounts in thousands):

 

Year Ended December 31, 2020   $ 862  
Year Ended December 31, 2021     769  
Year Ended December 31, 2022     465  
Year Ended December 31, 2023     465  
Thereafter     2,326  
Total     4,887  
Less present value discount     (1,367 )
Operating lease liabilities   $ 3,520  

 

Note 16 - Commitments and Contingencies

 

Litigation

 

The Company may be involved in certain legal proceedings that arise from time to time in the ordinary course of its business. Legal expenses associated with any contingency are expensed as incurred. In connection with closed litigation on two separate matters that resulted in judgments against PEC, a majority interest of which was subsequently purchased by the Company, we have accrued $524,000 which remains on the balance sheet as a liability at December 31, 2019 and 2018. The Company, on behalf of its subsidiary, is in settlement discussions with the parties.

 

On August 27, 2018 plaintiff, Scott Meide, filed a pro se (unrepresented by counsel) complaint in the United States District Court for the Middle District of Florida, Jacksonville Division, against PEC, now a subsidiary of the Company, naming its former officers among others as defendants. The Company’s position is that the pro se Complaint is defamatory, without merit in fact or law and represents an extortive attempt to coerce payment under threat of reputational harm. The Company’s subsidiaries and affiliates filed a motion to dismiss on September 25, 2018. On July 24, 2019, all counts of the complaint were dismissed in favor of the Company’s subsidiaries and affiliates. Mr. Meide was afforded the opportunity to file an amended complaint for a portion of his claims, and such amendment was filed on September 24, 2019. On October 6, 2019, Judge Marcia Morales Howard ordered Mr. Meide’s amended complaint stricken, describing the filing as insufficient and having failed to identify facts necessary to support its allegations, and offering Mr. Meide “one final opportunity to properly state his claims” with an amended complaint. Mr. Meide’s third attempt to submit a sufficient complaint was filed on November 1, 2019. The Company’s subsidiaries and affiliates plan to reaffirm their motions to dismiss and the Company believes Mr. Meide’s final amended complaint will also be dismissed. The Company plans to the ask the court for an award of sanctions and attorney fees in connection with Mr. Meide’s filing of a frivolous lawsuit.

 

On June 25, 2018, prior to our acquisition of a majority interest in PEC, an office space vendor filed a complaint against such company (Case#: CIV1802192) in the Superior Court of the State of California, Marin County asserting breach of contract, breach of implied covenant of good faith and fair dealing, intentional misrepresentation, and negligent misrepresentation. The Company’s subsidiary then responded with affirmative defenses on September 27, 2018. The Company reached an out of court settlement on December 19, 2018 with the vendor and the case was dismissed on January 24, 2019. During the year ended December 31, 2019, the Company issued 18,935 shares of its common stock, at a fair value of approximately $0.1 million or $6.90 per share, in connection with this lease settlement.

 

  F-99  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

Note 17 – Income Tax Provision

 

The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of items that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment date. As of December 31, 2019 and 2018, the Company recorded a full valuation allowance against its deferred tax assets since it is more likely than not that the future tax benefit on such temporary differences will not be realized.

 

The Company recognizes the tax benefit from an uncertain income tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement by examining taxing authorities. The Company has open tax years going back to 2014 (or the tax year ended December 31, 2013 if the Company were to utilize its NOLs) which will be subject to audit by federal and state authorities upon filing.

 

The Company’s policy is to recognize interest and penalties accrued on uncertain income tax positions in income tax or administrative expense in the Company’s consolidated statements of operations.

 

The components of our deferred tax assets are as follows ($ in thousands).

 

    December 31,  
    2019     2018  
Deferred Tax Assets:                
Net operating losses   $ -     $ 1,042  
Accrued compensation     -       205  
Depreciation and amortization     -       13  
Other     -       5  
Total deferred tax assets     -       1,265  
Less: Valuation allowance     -       (1,265 )
Net Deferred Tax Assets:   $ -     $ -  
Deferred Tax Liabilities:                
Intangible assets   $ (30,879 )   $ (35,000 )
Net Deferred Tax Liability   $ (30,879 )   $ (35,000 )

 

  F-100  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

The benefit of income taxes for the years ended December 31, 2019 and 2018 consist of the following ($ in thousands):

 

    For the years ended December 31,  
    2019     2018  
U.S. federal                
Current   $ -     $ -  
Deferred     (4,302 )     (1,725 )
State and local                
Current     -       -  
Deferred     (970 )     (389 )
Valuation allowance     -       -  
Income Tax Provision (Benefit)   $ (5,272 )   $ (2,114 )

 

A reconciliation of the statutory federal rate to the Company’s effective tax rate is as follows:

 

    December 31,  
    2019     2018  
             
Federal rate     21.00 %     21.00 %
State income taxes, net of federal benefit     4.74 %     4.74 %
Non-controlling interest     (0.82 )%     (4.20 )%
Common stock issued for services     (0.82 )%     (6.35 )%
Change in fair value of derivative, warrant liability and gain on extinguishment of convertible notes     1.16 %     4.39 %
Amortization of debt discount     (0.13 )%     (2.60 )%
Loss on investments     (1.81 )%     -  
Other     - %     (1.26 )%
Change in valuation allowance     (37.15 )%     (29.62 )%
Income Taxes Provision (Benefit)     (13.83 )%     (13.90 )%

 

The Company files income tax returns in the United States (“Federal”) and Florida (“State”) jurisdictions. The company has been delinquent in filings since December 31, 2014. Therefore, during 2019 the Company wrote-off all its potential net operating loss carryforwards against its full valuation allowance.

 

The Company has not been under tax examination in any jurisdiction for the years ended December 31, 2019 and 2018.

 

Note 18 - Employment Agreements

 

The following are the employment agreements of the Chief Executive Officer, Mr. John Textor, the Chairman of the Board, Mr. Alexander Bafer and the Chief Financial Officer, Mr. Anand Gupta.

 

Textor Employment Agreement

 

On August 8, 2018, Mr. Textor was appointed as Chief Executive Officer and Director of the Company. Pursuant to the terms of his at-will Employment Agreement, Mr. Textor reports to the board of directors and is entitled to an annual base salary of $500,000 per annum. Mr. Textor is also eligible to receive equity awards, and an annual target bonus payment equal, as a percentage of his base salary, to that received by all other C-suite executives, subject to a minimum bonus of $100,000 per year. If the employment agreement is terminated, either by Mr. Textor or the Company, then the Company shall be liable to pay Mr. Textor an amount equal to his then current base salary in addition to any accrued compensation owed to Mr. Textor until his date of termination. Mr. Textor is subject to non-competition and non-solicitation of employee clauses for a period of 12 months, pursuant to the terms of the Employment Agreement.

 

  F-101  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

Bafer Employment Agreement

 

On August 8, 2018, Mr. Bafer resigned from his previous role as Chief Executive Officer and was appointed as Executive Chairman of the board of directors. Pursuant to the terms of his new Employment Agreement as Executive Chairman, Mr. Bafer is entitled to an annual base salary of $500,000 per annum. Mr. Bafer is also eligible to receive equity awards, and an annual target bonus payment equal, as a percentage of his base salary, to that received by all other C-suite executives, subject to a minimum bonus of $100,000 per year. The Company remains liable to pay Mr. Bafer certain past due payments that remain owed to Mr. Bafer until fully paid. Mr. Bafer has 500,000 stock options expiring in 2029, granted under his previous contract on February 1, 2018, that are now fully vested. If his employment agreement is terminated, Mr. Bafer will be entitled to a lump sum payment equal to the then current base salary.

 

Gupta Employment Agreement

 

On November 12, 2018, Anand Gupta was appointed as the Chief Financial Officer and Executive Vice President Finance of the Company. Pursuant to the terms of his employment agreement, Mr. Gupta is entitled to compensation as set out below

 

  (i) For an initial period of four (4) months, a gross monthly salary of $12,500 (“Initial Monthly Salary”) that will approximately equate to $10,000 per month net of taxes, plus the cost of his temporary accommodation, rental car, per diem, and business class airfare as required for the Executive to individually relocate from India to work at the company’s premises in Florida.
  (ii) Subsequently, after the initial period and subject to the Company successfully raising at least $10 million in fresh capital, an annual base salary of $400,000.

 

Mr. Gupta is also eligible to receive equity awards, and an annual target bonus payment equal, as a percentage of his base salary, to that received by all other C-suite executives. If the employment agreement is terminated, either by Mr. Gupta or the Company, then the Company shall be liable to pay Mr. Gupta an amount equal to his prevailing annual base salary in addition to any accrued compensation owed to Mr. Gupta until his date of termination. Mr. Gupta is subject to non-competition and non-solicitation clauses pursuant to the terms of the Employment Agreement.

 

On August 8, 2019, Mr. Gupta resigned from his positions as the Chief Financial Officer and Executive Vice President of Finance of the Company. Mr. Gupta’s resignation was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

Note 19 – Subsequent Events

 

Digital Likeness Development Agreement

 

On January 25, 2020, the Company entered into an amended Digital Likeness Development Agreement with Floyd Mayweather (the “Amended Agreement”), which supersedes the Agreement dated July 31, 2019 (see Note 7). All terms of the Agreement remain the same except for the following:

 

  The Amended Agreement term is from October 22, 2019 through October 22, 2024, unless extended by the parties.
     
  In place of the share-based awards with an approximate fair value of $1.0 million, the Company granted options to purchase 280,000 shares of the Company’s common stock. The options have a five year term and expire on October 21, 2024.

 

Refinance of Nexway AG Debt

 

On February 17, 2020, FBNK Finance SarL (“the Issuer”) a Luxembourg private limited liability company, a 100% owned subsidiary of the Company, issued EUR 50,000,000 of bonds. There were 5,000 notes with a nominal value EUR 10,000 per note. The bonds were issued at par with 100% redemption price. The maturity date of the bonds is February 15, 2023 and have a 4.5% annual fixed rate of interest. Interest is payable semi-annually on August 15 and February 15th. The majority of the proceeds was used for the redemption of the bonds issued by SAH, HFC and Nexway SAS, affiliates of the Issuer. The bonds are unconditional and unsubordinated obligations of the Issuer.

 

Common Stock

 

On February 20, 2020, the Company issued 300,000 shares of its common stock to an officer of the Company at a fair value of $2.7 million, or $9.00 per share.

 

  F-102  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

Material Definitive Agreement

 

On April 1, 2020, fuboTV Acquisition Corp., a Delaware corporation (“Merger Sub”) and a wholly-owned subsidiary of FaceBank Group, Inc. (“FaceBank” or the “Company”) merged with and into fuboTV Inc., a Delaware corporation (“fuboTV”) whereby fuboTV continued as the surviving corporation and became a wholly-owned subsidiary of FaceBank pursuant to the terms of the Agreement and Plan of Merger and Reorganization dated as of March 19, 2020 (the “Merger Agreement”) by and among FaceBank, Merger Sub and fuboTV.

 

In accordance with the terms of the Merger Agreement, at the effective time of the Merger (the “Effective Time”) all of the capital stock of fuboTV was converted into the right to receive shares of a newly created class of Series AA Convertible Preferred Stock of FaceBank, par value $0.0001 per share (the “Series AA Preferred Stock”). The aggregate number of FaceBank common stock equivalent shares to be issued to fuboTV shareholders as a result of the Merger is 32,324,362 shares of Series AA Preferred Stock, each of which is convertible into two (2) shares of FaceBank common stock, par value $0.0001 per share (“FaceBank Common Stock”), for a total of 72,699,824 shares of FaceBank Common Stock on an as-converted basis. In addition, at the Effective Time, each outstanding option to purchase shares of common stock of fuboTV was assumed by FaceBank and converted into an option to acquire FaceBank Common Stock. The aggregate number of options to acquire FaceBank Common Stock as a result of the foregoing is 8,051,098, which are exercisable at a weighted average price of $1.32 per share. Each share of Series AA Preferred Stock is entitled to 0.8 votes per preferred share, and is convertible into two (2) shares of FaceBank Common Stock, only in connection with a bona fide transfer to a third party. The Series AA Preferred stock will benefit from certain protective provisions which, among others, require FaceBank to obtain the approval of a majority of the shares of outstanding Series AA Preferred Stock, voting as a separate class before undertaking certain actions. The effect of the Merger and the terms of the Series AA Preferred Stock is to initially establish an approximate two-thirds majority ownership of FaceBank on a common equivalent basis for the pre-Merger fuboTV shareholders while preserving a majority voting interest for the pre-Merger FaceBank shareholders.

 

In connection with the closing of the Merger, the board of directors of FaceBank approved the establishment of the FaceBank 2020 Equity Incentive Plan (the “Plan”). Pursuant to the Merger Agreement, FaceBank created an incentive option pool of 12,116,646 shares of FaceBank Common Stock under the Plan.

 

Pursuant to the Merger Agreement the parties agreed that at the Effective Time the board of directors of FaceBank would be expanded to seven (7) members comprised of (i) John Textor, (ii) David Gandler, (iii) three (3) members to be selected by FaceBank and (iv) two (2) members to be selected by fuboTV. Pursuant to the Merger Agreement, the parties also agreed that immediately following the Effective Time, the Chief Executive Officer of FaceBank would be David Gandler, and the executive chairman of the board of directors of FaceBank would be John Textor. Pursuant to the Merger Agreement, the parties also agreed that, as promptly as reasonably practicable following the closing date of the Merger, FaceBank will create an incentive option pool in an aggregate amount equal to ten percent (10%) of the Fully Diluted FaceBank Shares (as defined in the Merger Agreement) that are outstanding as of the date of the creation of such pool.

 

In connection with execution and delivery of the Merger Agreement, each of the officers and directors of fuboTV and certain other shareholders of fuboTV, and certain shareholders of the Company executed and delivered lock-up agreements, with a term commencing at the Effective Time and continuing for a period of 180 days after the closing date of the Merger, with respect to the shares of the Company owned by them or to be acquired by them in the Merger, as applicable.

 

The Merger, the Merger Agreement and the transactions contemplated by the Merger Agreement were unanimously approved by the respective Boards of Directors of the Company and Merger Sub, by the Company, as sole shareholder of Merger Sub and by the board of directors of fuboTV and the required shareholders of fuboTV.

 

Immediately following the execution and delivery of the Merger Agreement, FaceBank and fuboTV entered into a Loan and Security Agreement dated as of March 19, 2020 (the “Signing Date Loan Agreement”) whereby FaceBank advanced to fuboTV a junior secured term loan in the aggregate principal amount of $10,000,000 (the “Signing Date Loan”) on the terms set forth in the Signing Date Loan Agreement. Interest on the Signing Date Loan accrues at a rate of 11% per annum. Interest is payable in arrears on the first business day of each calendar month commencing with the calendar month beginning on April 1, 2020. The maturity date for the Signing Date Loan was May 1, 2020; provided, that if the Merger was consummated on or prior to May 1, 2020, the maturity date would be automatically extended to June 27, 2020. Pursuant to the Signing Date Loan Agreement, fuboTV granted to FaceBank a junior security interest in substantially all of its assets as security for the payment of all obligations under the Signing Date Loan Agreement, the Signing Date Loan and the other transaction documents executed in connection therewith. The Signing Date Loan and the other obligations under the Signing Date Loan Agreement are subordinated to fuboTV’s existing secured indebtedness to AMC Networks Ventures.

 

  F-103  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

On April 1, 2020, Merger Sub merged with and into fuboTV whereby fuboTV continued as the surviving corporation and became a wholly-owned subsidiary of FaceBank pursuant to the terms of the Merger Agreement.

 

In accordance with the terms of the Merger Agreement, at the effective time of the Merger (the “Effective Time”) all of the capital stock of fuboTV was converted into the right to receive shares of a newly created class of Series AA Convertible Preferred Stock of FaceBank, par value $0.0001 per share (the “Series AA Preferred Stock”). The aggregate number of FaceBank common stock equivalent shares to be issued to fuboTV shareholders as a result of the Merger was 32,324,362 shares of Series AA Preferred Stock, each of which is convertible into two (2) shares of FaceBank common stock, par value $0.0001 per share (“FaceBank Common Stock”), for a total of 64,648,726 shares of FaceBank Common Stock on an as-converted basis. In addition, at the Effective Time, each outstanding option to purchase shares of common stock of fuboTV was assumed by FaceBank and converted into an option to acquire FaceBank Common Stock. The aggregate number of options to acquire FaceBank Common Stock as a result of the foregoing is 8,051,098, which are exercisable at a weighted average price of $1.32 per share.

 

Each share of Series AA Preferred Stock is entitled to 0.8 votes per preferred share, and is convertible into two (2) shares of FaceBank Common Stock, only in connection with a bona fide transfer to a third party. The Series AA Preferred stock will benefit from certain protective provisions which, among others, require FaceBank to obtain the approval of a majority of the shares of outstanding Series AA Preferred Stock, voting as a separate class before undertaking certain actions. The effect of the Merger and the terms of the Series AA Preferred Stock is to initially establish an approximate two-thirds majority ownership of FaceBank on a common equivalent basis for the pre-Merger fuboTV shareholders while preserving a majority voting interest for the pre-Merger FaceBank shareholders.

 

In connection with the closing of the Merger, the board of directors of FaceBank approved the establishment of the FaceBank 2020 Equity Incentive Plan (the “Plan”). Pursuant to the Merger Agreement, FaceBank created an incentive option pool of 12,116,646 shares of FaceBank Common Stock under the Plan

 

fuboTV was incorporated in Delaware in 2014. Since its founding in 2015 as a soccer streaming service, fuboTV has evolved into a live TV streaming service for cord-cutters, with top Nielsen-ranked sports, news and entertainment channels.

 

Preferred Stock Designations

 

On March 20, 2020, FaceBank amended its Articles of Incorporation to withdraw, cancel and terminate the previously filed (i) Certificate of with respect to 5,000,000 shares of its Series A Preferred Stock, par value $0.0001 per share, (ii) Certificate of Designation with respect to 1,000,000 shares of its Series B Preferred Stock, par value $0.0001 per share, (iii) Certificate of Designation with respect to 41,000,000 shares of its Series S Preferred Stock, par value $0.0001 per share and (iv) Certificate of Designation with respect to 1,000,000 shares of its Series X Preferred Stock, par value $0.0001 per share. Upon the withdrawal, cancelation and termination of such designations, all shares previously designated as Series A Preferred Stock, Series B Preferred Stock, Series C Preferred Stock and Series X Preferred Stock were returned to the status of authorized but undesignated shares of Preferred Stock, par value $0.0001 per share of FaceBank (the “Termination of Prior Designations Amendment”).

 

On March 20, 2020, FaceBank filed an amendment to its Articles of Incorporation to designate 35,800,000 of its authorized preferred stock as “Series AA Convertible Preferred Stock” pursuant to a Certificate of Designation of Series AA Convertible Preferred Stock (the “Series AA Preferred Stock Certificate of Designation”). The Series AA Preferred Stock has no liquidation preference. The Series AA Preferred Stock is entitled to receive dividends and other distributions as and when paid on the Common Stock on an as converted basis. Each share of Series AA Preferred Stock is initially convertible into two shares of Common Stock, subject to adjustment as provided in the Certificate of Designation with respect to the Series AA Preferred Stock and shall only be convertible immediately following the sale of such shares on an arms’-length basis either pursuant to an exemption from registration under Rule 144 promulgated under the Securities Act or pursuant to an effective registration statement under the Securities Act. Each share of Series AA Preferred Stock shall have 0.8 votes per share (the Voting Rate”) on any matter submitted to the holders of the Common Stock for a vote and shall vote together with the Common Stock on such matters for as long as the Series AA Preferred Stock is outstanding. The Voting Rate shall be subject to adjustment in the event of stock splits, stock combinations, recapitalizations reclassifications, extraordinary distributions and similar events.

 

  F-104  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

Credit and Security Agreement

 

The Company and HLEE Finance S.a.r.l. (“HLEEF”) entered into a Credit Agreement dated as of March 11, 2020 (the “Credit Agreement”) pursuant to which HLEEF agreed to extend a revolving credit facility to the Company in an aggregate principal amount of up to $100,000,000. The loans under the revolving credit facility are available in four Tranches, subject to certain conditions precedent as follows:

 

(i) Tranche I Loans: HLEEF shall make loans (“Tranche I Loans”) aggregating up to $10,000,000 on the later of (A) the closing date of the Merger and (B) April 1, 2020. Tranche I Loans may be prepaid and repaid without penalty and to the extent repaid, re-borrowed, subject to the terms of the Credit Agreement;

 

(ii) Tranche II Loans: HLEEF shall make loans (“Tranche II Loans”) aggregating up to $10,000,000 on the later of (A) May 1, 2020 and (B) the date on which FaceBank shall have submitted a formal application, based on its good faith belief that it is qualified, to obtain approval from either Nasdaq or The New York Stock Exchange for FaceBank’s Common Stock to be listed publicly for trading on such stock exchange. Tranche II Loans may be prepaid and repaid without penalty and to the extent repaid, re-borrowed, subject to the terms of the Credit Agreement ;

 

(iii) Tranche III Loans: HLEEF shall make loans (“Tranche III Loans”) aggregating up to $10,000,000 on the later of (A) June 1, 2020 and (B) the date on which FaceBank shall have received approval from either Nasdaq or The New York Stock Exchange for FaceBank’s Common Stock to be listed publicly for trading on such stock exchange. Tranche III Loans may be prepaid and repaid without penalty and to the extent repaid, re-borrowed, subject to the terms of the Credit Agreement.

 

(iv) Tranche IV Loans: HLEEF shall make loans (“Tranche IV Loans”) aggregating up to $70,000,000 on the later of (A) July 1, 2020 and (B) the date on which all conditions precedent to the making of the Tranche I, Tranche II and Tranche III Loans have occurred and the Tranche III Loan shall have been fully advanced by HLEEF; provided, however, that FaceBank may not receive Tranche IV Loans totaling more than $10,000,000 in a single calendar month or during any 30-day period.

 

The interest rate on all Tranche I, Tranche II, Tranche III and Tranche IV loans shall be equal to 10% per annum. The maturity date of all amounts outstanding under the Credit Agreement is March 11, 2022.

 

The Credit Agreement contains certain restrictions on the ability of FaceBank to incur or permit indebtedness in excess of $50,000,000, subject to certain exceptions, to make loans in excess of $250,000 to directors or officers of FaceBank or to any subsidiary other than fuboTV and to declare and pay any distributions, subject to certain exceptions.

 

In connection with the Credit Agreement, FaceBank entered into a Security Agreement with HLEEF dated March 11, 2020 (the “HLEEF Security Agreement”) pursuant to which FaceBank granted to HLEEF as security for the prompt and complete payment and performance of all of the obligations under the Credit Agreement and the related promissory note, a security interest in all substantially all assets of FaceBank.

 

Note Purchase Agreement

 

On March 19, 2020, FaceBank, Merger Sub, Evolution AI Corporation (“Evolution”) and Pulse Evolution Corporation (“Pulse” and collectively with Evolution, Merger Sub and FaceBank, the “Borrower”) and FB Loan Series I, LLC (“FB Loan”) entered into a Note Purchase Agreement dated as of March 19, 2020 (the “Note Purchase Agreement”) pursuant to which Borrower sold to FB Loan senior secured promissory notes in an aggregate principal amount of $10,050,000 (the “Senior Note”). The Company received proceeds in cash of $7.5 million and the remainder was original issue discount.

 

Interest on the Senior Note shall accrue until full and final repayment of the principal amount of the Senior Note at a rate of fifteen percent (15%) per annum. On the first business day of each calendar month in which the Senior Note is outstanding, beginning on April 1, 2020, Borrower shall pay in arrears in cash to FB Loan accrued interest on the outstanding principal amount of the Senior Note. The maturity date of the Senior Note is July 17, 2020. The Borrower may prepay or redeem the Senior Note in whole or in part without penalty or premium.

 

Amendment to Note Purchase Agreement

 

On April 21, 2020, the Company entered into an amendment (the “Amendment”) to the Note Purchase Agreement, dated as of March 19, 2020 (the “Note Purchase Agreement”), by and among FaceBank, fuboTV Inc., a Delaware corporation (f/k/a FuboTV Acquisition Corp.) (“fuboTV”), Evolution AI Corporation (“Evolution”), a Florida corporation, Pulse Evolution Corporation, a Nevada corporation (“Pulse”, and collectively with FaceBank, fuboTV and Evolution, the “Borrower”), and FB Loan Series I, LLC (“FB Loan”), a Delaware limited liability company.

 

  F-105  

 

 

FaceBank Group, Inc.

(formerly known as Pulse Evolution Group, Inc.)

Notes to Consolidated Financial Statements

 

Pursuant to the Note Purchase Agreement, the Borrower agreed, among other things that (i) FaceBank shall file a registration statement with the U.S. Securities and Exchange Commission (the “Commission”) regarding the purchase and sale of 784,617 shares (the “Shares”) of FaceBank’s common stock, par value $0.0001 per share (the “Common Stock”) and any shares of capital stock issuable upon exercise of a warrant to purchase 3,269,231 shares of Common Stock (the “Warrant Shares”); and (ii) FaceBank shall have filed an application to list FaceBank’s Common Stock for trading on the NASDAQ exchange, on or before the date that is thirty (30) days following the closing date of the Note Purchase Agreement. Pursuant to the Amendment, the covenants set forth in (i) and (ii) above were replaced with the following:

 

(i) If FaceBank decides to register any of its securities either for its own account or the account of a security holder or holders on any registration form (other than Form S-4 or S-8), FaceBank shall include in such registration all of the Shares and the Warrant Shares (collectively, the “Registrable Securities” and such registration of the Registrable Securities, a “Piggyback Registration”); provided, however, that if a Piggyback Registration does not occur on or prior to May 25, 2020, FaceBank shall file a registration statement with the Commission to register the Registrable Securities and to permit or facilitate the sale and distribution of the Registrable Securities on or prior to May 25, 2020; and

 

(ii) FaceBank shall have initiated the process to list its capital stock for trading on a national exchange (e.g., NYSE or Nasdaq) on or before the date that is thirty (30) days following March 19, 2020.

 

Purchase Agreement

 

On May 11, 2020, the Company entered into Purchase Agreements (the “Purchase Agreements”) with certain investors (the “Investors”), pursuant to which the Company sold an aggregate of 1,058,435 shares (the “Purchased Shares”) of the Company’s common stock at a purchase price of $7.00 per share (the “Purchase Price”), which is based on 0.8 of the rounded 30-day trailing volume-weighted average price within three business days of the signing of the Purchase Agreements, for an aggregate of $7,409,045.00. In connection with the Purchase Agreements, the Company issued warrants to purchase the Company’s common stock, each with an exercise price equal to the Purchase Price (the “Warrants”), to the Investors to purchase, in the aggregate, 1,058,435 shares of the Company’s common stock. There were no underwriting discounts or commissions.

 

Waivers

 

On May 11, 2020, certain holders of the Series AA Convertible Preferred Stock (the “Acting Shareholders”) of the Company, acting by written consent pursuant to Section 607.0704 of the Florida Business Corporation Act, approved a waiver of certain anti-dilution rights under the Certificate of Designation of Series AA Convertible Preferred Stock of the Company in connection with the sale and issuance of the Purchased Shares and the Warrants. As of such date, the Acting Shareholders collectively held 16,270,570 shares, or 50.34%, of the Company’s outstanding shares of Series AA Convertible Preferred Stock.

 

On May 21, 2020, certain holders of the Company’s Series AA Convertible Preferred Stock (the “Acting Shareholders”), acting by written consent pursuant to Section 607.0704 of the Florida Business Corporation Act, approved a waiver of certain anti-dilution rights under the Certificate of Designation of Series AA Convertible Preferred Stock of the Company in connection with the sale and issuance of an aggregate of up to 3,227,280 shares of the Company’s common stock and warrants to purchase an aggregate of up to 3,227,280 shares of the Company’s common stock in an unregistered offering. As of such date, the Acting Shareholders collectively held 17,315,836 shares, or 53.57%, of the Company’s outstanding shares of Series AA Convertible Preferred Stock.

 

Senior Note Prepayment and Second Amendment to Note Purchase Agreement

 

On May 28, 2020, the Borrower delivered to FB Loan $7,500,000 in partial repayment of the Senior Note. Also on May 28, 2020, the parties to the Note Purchase Agreement, as amended, entered into a Consent and Second Amendment to Note Purchase Agreement (the “Second Amendment”). Pursuant to the terms of the Second Amendment:

 

  (i) FB Loan consented to the May 11, 2020 sale by the Company of capital stock for aggregate consideration in the amount of $7,409,045;
  (ii) The provision requiring that following receipt by any loan party or any subsidiary of proceeds of any financing, the Borrower must prepay the Senior Note in an amount equal to 100% of the cash proceeds of such financing, was removed; and
  (iii) The date by which the Company must file a registration statement to register the Shares and the Warrant Shares was extended from May 25, 2020 to July 1, 2020.

 

Other Subsequent Share Issuances

 

From January 1, 2020 through May 29, 2020, the Company issued shares of its common stock consisting of, 1,309,789 shares issued to advisors in connection with its FuboTV merger, 2,385,428 shares in private placement transactions, and 518,582 shares in connection with its subsidiary share exchange agreement with PEC.

 

  F-106  

 

 

fuboTV Inc.

Condensed Consolidated Balance Sheets

(in thousands, except for share and per share information)

 

 

    June 30, 2020     December 31, 2019  
    (unaudited)     *  
    (As Restated)        
ASSETS                
Current assets:                
Cash and cash equivalents   $ 7,356     $ 7,624  
Accounts receivable, net     4,112       8,904  
Prepaid expenses and other current assets     2,839       1,445  
Assets held for sale (Note 8)     35,494        
Total current assets     49,801       17,973  
Property and equipment, net     1,933       335  
Restricted cash     1,330        
Financial assets at fair value           1,965  
Intangible assets, net     340,785       116,646  
Goodwill     710,962       227,763  
Operating leases – right-of-use assets     5,152       3,519  
Other non-current assets     403       24  
                 
Total assets   $ 1,110,366     $ 368,225  
                 
Liabilities, convertible preferred stock and stockholders’ equity                
Current liabilities:                
Accounts payable, accrued expenses and other current liabilities   $ 109,404     $ 56,775  
Accounts payable – due to related parties     17,010       665  
Accrued expenses – due to related parties     43,170        
Notes payable, net of discount     16,542       4,090  
Note payable – related parties     539       368  
Convertible notes, net of $2,027 and $710 discount as of June 30, 2020 and December 31, 2019, respectively     4,407       1,358  
Shares settled liability for intangible asset           1,000  
Deferred revenue     8,855        
Profit share liability     2,119       1,971  
Warrant liability – subsidiary     21       24  
Warrant liabilities     40,617        
Derivative liabilities     163       376  
Long term borrowings – current portion     8,154        
Current portion of operating lease liabilities     970       815  
Liabilities held for sale (Note 8)     56,137        
                 
Total current liabilities     308,108       67,442  
                 
Deferred income taxes     90,794       30,879  
Operating lease liability     4,189       2,705  
Long term borrowings     19,197       43,982  
Other long-term liabilities     1       41  
                 
Total liabilities     422,289       145,049  
                 
Commitments and contingencies (Note 19)                
                 
Series D Convertible Preferred stock, $0.0001 par value, 2,000,000 shares authorized, 203,000 and 456,000 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively; aggregate liquidation preference of $208 and $462 as of June 30, 2020 and December 31, 2019, respectively     208       462  
                 
Stockholders’ equity:                
Series AA Convertible Preferred stock, par value $0.0001, 35,800,000 shares authorized, 27,412,193 and 0 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively     566,124        
Series A Preferred stock, par value $0.0001, 5,000,000 shares authorized, 0 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively            
Series B Convertible Preferred stock, par value $0.0001, 1,000,000 shares authorized, 0 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively            
Series C Convertible Preferred stock, par value $0.0001, 41,000,000 shares authorized, 0 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively            
Series X Convertible Preferred stock, par value $0.0001, 1,000,000 shares authorized, 0 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively            
Common stock par value $0.0001: 400,000,000 shares authorized; 38,684,514 and 28,912,500 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively     4       3  
Additional paid-in capital     289,720       257,002  
Accumulated deficit     (184,389 )     (56,123 )
Non-controlling interest     16,410       22,602  
Accumulated other comprehensive loss           (770 )
                 
Total stockholders’ equity     687,869       222,714  
                 
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY   $ 1,110,366     $ 368,225  

 

* Derived from audited information

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

  F-107  

 

 

fuboTV Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

(in thousands, except share and per share amounts)

 

 

    Three Months Ended June 30,     Six Months Ended June 30,  
    2020     2019     2020     2019  
    (As Restated)           (As Restated)        
Revenues, net                                
Subscriptions   $ 39,511     $     $ 39,511     $  
Advertisements     4,323             4,323        
Software licenses, net                 7,295        
Other     338             338        
                                 
Total Revenues   $ 44,172     $     $ 51,467     $  
                                 
Operating expenses:                                
Subscriber related expenses     53,087             53,087        
Broadcasting and transmission     9,492             9,492        
Sales and marketing     7,577       111       11,256       324  
Technology and development     9,551             9,551        
General and administrative     17,338       693       33,862       1,517  
Depreciation and amortization     14,417       5,158       19,637       10,316  
                                 
Total operating expenses     111,462       5,962       136,885       12,157  
                                 
Operating loss     (67,290 )     (5,962 )     (85,418 )     (12,157 )
                                 
Other income (expense):                                
Interest expense and financing costs     (13,325 )     (454 )     (15,906 )     (900 )
Loss on deconsolidation of Nexway                 (11,919 )      
Loss on issuance of notes, bonds and warrants     (602 )           (24,655 )      
Change in fair value of warrant liabilities     4,966             4,600        
Change in fair value of subsidiary warranty liability     18       1,124       3       3,601  
Change in fair value of shares settled liability     (1,485 )           (1,665 )      
Change in fair value of derivative liabilities     (823 )     890       (526 )     1,018  
Change in fair value of profit share liability     (148 )           (148 )      
Unrealized gain on equity method investment     2,614             2,614        
Other expense     (1,010 )           (1,446 )      
                                 
Total other (expense) income     (9,795 )     1,560       (49,048 )     3,719  
                                 
Loss before income taxes     (77,085 )     (4,402 )     (134,466 )     (8,438 )
Income tax benefit     3,481       1,037       4,519       2,206  
                                 
Net loss   $ (73,604 )   $ (3,365 )   $ (129,947 )   $ (6,232 )
Less: net (loss) income attributable to non-controlling interest     (682 )     2,182       (1,555 )     2,781  
                                 
Net loss attributable to controlling interest   $ (72,922 )   $ (5,547 )   $ (128,392 )   $ (9,013 )
                                 
Less: Deemed divided – beneficial conversion feature on preferred stock                 171        
                                 
Net loss attributable to common stockholders   $ (72,922 )   $ (5,547 )   $ (128,563 )   $ (9,013 )
                                 
Net loss per share attributable to common stockholders:                                
Basic and diluted   $ (2.08 )   $ (0.24 )   $ (3.97 )   $ (0.50 )
                                 
Weighted average shares outstanding:                                
Basic and diluted     35,045,390       22,964,199       32,390,829       17,952,188  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

  F-108  

 

 

fuboTV Inc.

Condensed Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders’ Equity

(Unaudited)

(in thousands, except share and per share amounts)

 

 

For the three and six months ended June 30, 2020  

Series AA

Convertible

Preferred Stock

    Common Stock    

Additional

Paid in

    Accumulated    

Accumulated

Other

Comprehensive

    Noncontrolling    

Total

Stockholders’

Equity

 
(unaudited):   Shares     Amount     Shares     Amount     Capital     Deficit     Loss     Interest     (Deficit)  
                                                       
Balance at December 31, 2019         $       28,912,500     $ 3     $ 257,002     $ (56,123 )   $ (770 )   $ 22,602     $ 222,714  
Issuance of common stock for cash                 795,593             2,297                         2,297  
Issuance of common stock - subsidiary share exchange                 1,552,070             1,150                   (1,150 )      
Common stock issued in connection with note payable                 7,500             67                         67  
Stock-based compensation                 1,040,000             10,061                         10,061  
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock                             (171 )                       (171 )
Accrued Series D Preferred Stock dividends                             (9 )                       (9 )
Deconsolidation of Nexway                                         770       (2,595 )     (1,825 )
Net loss                                   (55,470 )           (873 )     (56,343 )
                                                                         
Balance at March 31, 2020         $       32,307,663     $ 3     $ 270,397     $ (111,593 )   $     $ 17,984     $ 176,791  
                                                                         
Issuance of common stock and warrants for cash                 3,906,313       1       478                         479  
Issuance of common stock - subsidiary share exchange                 1,201,749             892                   (892 )      
Common stock issued in connection with note payable                 25,000             192                         192  
Right to receive Series AA Preferred Stock in connection with acquisition of fuboTV Pre-Merger     32,324,362       566,124                                           566,124  
Settlement of share settled liability                 900,000             9,054                         9,054  
Stock-based compensation                 343,789             8,715                         8,715  
Redemption of redemption feature of convertible preferred stock                                   126                   126  
Accrued Series D Preferred Stock dividends                             (8 )                       (8 )
Net loss                                   (72,922 )           (682 )     (73,604 )
                                                                         
Balance at June 30, 2020     32,324,362     $ 566,124       38,684,514     $        4     $ 289,720     $ (184,389 )   $     $ 16,410     $ 687,869  

 

For the three and six months ended June 30, 2019   Series AA Convertible Preferred Stock     Common Stock    

Additional

Paid in

    Accumulated     Noncontrolling    

Total

Stockholders’

Equity

 
(unaudited):   Shares     Amount     Shares     Amount     Capital     Deficit     Interest     (Deficit)  
                                                 
Balance at December 31, 2018     1,000,000     $       7,532,776     $ 1     $ 227,570     $ (21,763 )   $ 26,742     $ 232,550  
Issuance of common stock for cash                 378,098             1,778                   1,778  
Preferred stock converted to common stock     (1,000,000 )           15,000,000       1       (1 )                  
Common stock issued for lease settlement                 18,935             130                   130  
Issuance of subsidiary common stock for cash                             65                   65  
Additional shares issued for reverse stock split                 1,374                                
Net loss                                   (3,466 )     599       (2,867 )
                                                                 
Balance at March 31, 2019         $       22,931,183     $ 2     $ 229,542     $ (25,229 )   $ 27,341     $ 231,656  
                                                                 
Issuance of common stock for cash                 386,792             422                   422  
Net loss                                   (5,547 )     2,182       (3,365 )
                                                                 
Balance at June 30, 2019         $       23,317,975     $ 2     $ 229,964     $ (30,776 )   $ 29,523     $ 228,713  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

  F-109  

 

 

fuboTV Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(in thousands, except share and per share amounts)

 

    Six Months Ended June 30,  
    2020     2019  
    (As Restated)        
             
OPERATING ACTIVITIES                
Net loss   $ (129,947 )   $ (6,232 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Depreciation and amortization     19,637       10,316  
Stock-based compensation     17,776        
Loss on deconsolidation of Nexway, net of cash retained by Nexway     8,564        
Common stock issued in connection with note payable     67        
Loss on issuance of notes, bonds and warrants     24,655        
Non-cash expense relating to issuance of warrants and common stock     2,208        
Amortization of debt discount     10,981       454  
Deferred income tax benefit     (4,519 )     (2,206 )
Change in fair value of derivative liabilities     526       (1,018 )
Change in fair value of warrant liabilities     (4,600 )      
Change in fair value of subsidiary warrant liability     (3 )     (3,601 )
Change in fair value of shares settled liability     1,665        
Change in fair value of profit share liability     148        
Unrealized gain on investment     (2,614 )      
Amortization of right-of-use assets     167       26  
Foreign exchange loss     1,010        
Accrued interest on note payable     246       295  
Other, net     (31 )      
Changes in operating assets and liabilities:                
Accounts receivable     792        
Prepaid expenses and other current and long-term assets     (614 )     (15 )
Due to related parties     10,889        
Accounts payable, accrued expenses and other current and long-term liabilities     799       459  
Operating lease liabilities     (162 )     (26 )
Deferred revenue     46        
                 
Net cash used in operating activities     (42,314 )     (1,548 )
                 
INVESTING ACTIVITIES                
Capital expenditures     (70 )     (9 )
Investment in Panda Productions (HK) Limited           (1,000 )
Advance to fuboTV Pre-Merger     (10,000 )      
Acquisition of fuboTV’s Pre-Merger cash and cash equivalents and restricted cash     9,373        
Sale of profit interest in investment in Panda Productions (HK) Limited           655  
Lease security deposit           (20 )
                 
Net cash used in investing activities     (697 )     (374 )
                 
FINANCING ACTIVITIES                
Proceeds from issuance of convertible notes     3,003        
Repayments of convertible notes     (1,140 )     (523 )
Proceeds from issuance Series D Preferred Stock     203        
Proceeds from sale of common stock     28,926       2,199  
Proceeds from sale of subsidiary’s common stock           65  
Redemption of Series D Preferred Stock     (611 )      
Proceeds from short-term borrowings     18,950        
Repayments of short-term borrowings     (8,407 )      
Proceeds from long-term borrowings     4,699        
Repayments of long-term borrowings     (1,250 )      
Proceeds from related parties           410  
Repayments to related parties     (300 )     (109 )
                 
Net cash provided by financing activities     44,073       2,042  
                 
Net increase in cash and cash equivalents and restricted cash     1,062       120  
Cash and cash equivalents and restricted cash, beginning of period     7,624       31  
                 
Cash and cash equivalents and restricted cash, end of period   $ 8,686     $ 151  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

  F-110  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

1. Organization and Nature of Business

 

Incorporation

 

fuboTV Inc. (“fuboTV” or the “Company”) was incorporated under the laws of the State of Florida in February 2009 under the name York Entertainment, Inc. The Company changed its name to FaceBank Group, Inc. on September 30, 2019. On August 10, 2020, the Company changed its name to fuboTV Inc. (the “Name Change”) and as of May 1, 2020, the Company’s trading symbol was changed to “FUBO.” The Company has filed a Notice of Corporate Action (the “Action”) with FINRA regarding the Name Change. The Action is pending FINRA approval at this time.

 

Unless the context otherwise requires, “fuboTV,” “we,” “us,” “our,” and the “Company” refers to fuboTV and its subsidiaries on a consolidated basis, and “fuboTV Pre-Merger” refers to fuboTV Inc., a Delaware corporation, prior to the Merger, and “fuboTV Sub” refers to fuboTV Inc., a Delaware corporation, and the Company’s wholly-owned subsidiary following the Merger. “FaceBank Pre-Merger” refers to FaceBank Group, Inc. prior to the Merger and its subsidiaries prior to the closing of the Merger, and “fuboTV Pre-Merger” refers to fuboTV Inc., a Delaware corporation and its subsidiaries prior to the Merger.

 

Merger with fuboTV Pre-Merger

 

On April 1, 2020, fuboTV Acquisition Corp., a Delaware corporation and FaceBank Pre-Merger’s wholly-owned subsidiary (“Merger Sub”) merged with and into fuboTV Pre-Merger, whereby fuboTV Pre-Merger continued as the surviving corporation and became our wholly-owned subsidiary pursuant to the terms of the Agreement and Plan of Merger and Reorganization dated as of March 19, 2020, by and among us, Merger Sub and fuboTV Pre-Merger (the “Merger Agreement” and such transaction, the “Merger”) (See Note 5).

 

In accordance with the terms of the Merger Agreement, at the effective time of the Merger (the “Effective Time”), all of the capital stock of fuboTV Pre-Merger was converted into shares of our newly-created class of Series AA Convertible Preferred Stock, par value $0.0001 per share (the “Series AA Preferred Stock”) (See Note 18). Each share of Series AA Convertible Preferred Stock is entitled to 0.8 votes per share and is convertible into two shares of our common stock, only in connection with the sale of such shares on an arms’-length basis either pursuant to an exemption from registration under Rule 144 promulgated under the Securities Act or pursuant to an effective registration statement under the Securities Act. Until the time we are able to uplist to a national securities exchange, the Series AA Convertible Preferred Stock benefits from certain protective provisions that, for example, require us to obtain the approval of a majority of the shares of outstanding Series AA Convertible Preferred Stock, voting as a separate class, before undertaking certain matters.

 

Prior to the Merger, the Company was, and after the Merger continues to be, a character-based virtual entertainment company and a leading developer of digital human likeness for celebrities and consumers, focused on applications in traditional entertainment, sports entertainment, live events, social networking, mixed reality (AR/VR) and artificial intelligence. As a result of the Merger, fuboTV Pre-Merger, a leading live TV streaming platform for sports, news, and entertainment, became a wholly-owned subsidiary of the Company.

 

In connection with the Merger, on March 11, 2020, the Company and HLEE Finance S.a r.l. (“HLEE”) entered into a Credit Agreement, dated as of March 11, 2020, pursuant to which HLEE provided the Company with a $100.0 million revolving line of credit (the “Credit Facility”). The Credit Facility is secured by substantially all the assets of the Company. As of June 30, 2020, there were no amounts outstanding under the Credit Facility. See Note 14 for more information about the Credit Facility. The Credit Facility was terminated on July 8, 2020.

 

On March 19, 2020, the Company, Merger Sub, Evolution AI Corporation (“EAI”) and Pulse Evolution Corporation (“PEC” and collectively with EAI, Merger Sub and the Company, the “Initial Borrower”) and FB Loan Series I, LLC (“FB Loan”) entered into a Note Purchase Agreement (the “Note Purchase Agreement”), pursuant to which the Initial Borrower sold to FB Loan senior secured promissory notes in an aggregate principal amount of $10.1 million (the “Senior Notes”). The Company received proceeds of $7.4 million, net of an original issue discount of $2.7 million. In connection with the FB Loan, the Company, fuboTV Sub and certain of their respective subsidiaries granted a lien on substantially of their assets to secure the obligations under the Senior Notes. See Note 14 for more information about the Note Purchase Agreement.

 

  F-111  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

Prior to the Merger, fuboTV Pre-Merger and its subsidiaries were party to a Credit and Guaranty Agreement, dated as of April 6, 2018 (the “AMC Agreement”), with AMC Networks Ventures LLC as lender, administrative agent and collateral agent (“AMC Networks Ventures”). fuboTV Pre-Merger previously granted AMC Networks Ventures a lien on substantially all of its assets to secure its obligations thereunder. The AMC Agreement survived the Merger and, as of the Effective Time, there was $23.6 million outstanding under the AMC Agreement, net of debt issuance costs. In connection with the Merger, the Company guaranteed the obligations of fuboTV Pre-Merger under the AMC Agreement on an unsecured basis. The liens of AMC Networks Ventures on the assets of fuboTV Pre-Merger are senior to the liens in favor of FB Loan and FaceBank Pre-Merger securing the Senior Notes.

 

Nature of Business after the Merger

 

Prior to the Merger, the Company focused on developing its technology-driven IP in sports, movies and live performances. Since the acquisition of fuboTV Pre-Merger, we are principally focused on offering consumers a leading live TV streaming platform for sports, news and entertainment through fuboTV. The Company’s revenues are almost entirely derived from the sale of subscription services and the sale of advertisements in the United States.

 

Our subscription-based streaming services are offered to consumers who can sign-up for accounts through which we provide basic plans with the flexibility for consumers to purchase the add-ons and features best suited for them. Besides the website, consumers can also sign-up via some TV-connected devices. The fuboTV platform provides a broad suite of unique features and personalization capabilities such as multi-channel viewing capabilities, favorites lists and a dynamic recommendation engine as well as 4K streaming and Cloud DVR offerings.

 

2. Restatement

 

Between May 11, 2020 and June 8, 2020, the Company entered into Purchase Agreements with investors (“Investors”), pursuant to which the Company sold an aggregate of 3,735,922 shares of the Company’s common stock at a purchase price of $7.00 per share and issued warrants to the Investors covering a total of 3,735,922 shares of the Company’s common stock for an aggregate purchase price of $26.2 million.

 

The Company determined that the fair value of the warrants totaled $26.8 million. The Company originally recorded a loss on issuance of common stock and warrants totaling $26.8 million, resulting in an overstatement of the loss by $26.2 million (“the Error”). 

 

The Company should have allocated the purchase price of $26.2 million to a warrant liability with the residual amount of $0.6 million to the loss on issuance of common stock and warrants.  The Error resulted in the following:

 

On the condensed consolidated balance sheet as of June 30, 2020, there was no net effect of the Error to total assets, total liabilities and total stockholders’ equity. The only lines items on the condensed consolidated balance sheet that the Error affected were additional paid in capital and accumulated deficit, both of which were overstated by $26.2 million.

 

On the statement of condensed consolidated operations for the three months and six months ended June 30, 2020, the Error caused a $26.2 million overstatement of loss on issuance of common stock, notes, bonds and warrants.

 

On the condensed consolidated statement of cash flows for the six months ended June 30, 2020, there was no net effect of the Error on cash used in operating activities, cash used in investing activities and cash provided by financing activities.

 

The corrections applicable to June 30, 2020 and the three and six months ended June 30, 2020 are included in this Amendment No. 1 to the Original Filing.

 

3. Liquidity, Going Concern and Management Plans

 

The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.

 

The Company had cash and cash equivalents of $7.4 million, a working capital deficiency of $258.3 million and an accumulated deficit of $210.5 million as of June 30, 2020. The Company incurred a $156.1 million net loss for the six months ended June 30, 2020. The Company expects to continue incurring losses in the foreseeable future and will need to raise additional capital to fund its operations, meet its obligations in the ordinary course of business and execute its longer-term business plan. Our obligations include liabilities assumed from acquisitions that are in arrears and payable on demand. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year from the date that these financial statements are issued. The unaudited condensed consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

The Company’s future capital requirements and the adequacy of its available funds will depend on many factors, including its ability to successfully attract and retain subscribers, develop new technologies that can compete in a rapidly changing market with many competitors and the need to enter into collaborations with other companies or acquire other companies or technologies to enhance or complement its product and service offerings.

 

Management believes that the Company has access to capital resources through potential issuances of debt and equity securities. The ability of the Company to continue as a going concern is dependent on the Company’s ability to execute its strategy and raise additional funds. Management is currently seeking additional funds, primarily through the issuance of equity securities for cash, to operate its business. No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing, or cause substantial dilution for our stockholders, in the case of an equity financing. In addition to the foregoing, based on the Company’s current assessment, the Company does not expect any material impact on its long-term development timeline and its liquidity due to the worldwide spread of a novel strain of coronavirus (“COVID 19”). However, the Company is continuing to assess the effect on its operations by monitoring the spread of COVID-19 and the actions implemented to combat the virus throughout the world. Given the daily evolution of the COVID-19 outbreak and the global response to curb its spread, COVID-19 may affect the Company’s results of operations, financial condition or liquidity.

 

 

  F-112  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

4. Summary of Significant Accounting Policies

 

Principles of Consolidation and Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements include the accounts, as of June 30, 2020, of the Company, its wholly-owned subsidiaries and its 99.7%-owned operating subsidiary EAI, which, until the Merger, was the Company’s principal operating subsidiary; inactive subsidiaries York Production LLC and York Production II LLC; wholly-owned subsidiaries Facebank AG, StockAccess Holdings SAS (“SAH”) and FBNK Finance Sarl (“FBNK Finance”); its 70.0% ownership in Highlight Finance Corp. (“HFC”); and its 76% ownership in Pulse Evolution Corporation (“PEC”). Subsequent to the Merger, fuboTV Pre-Merger became our wholly owned subsidiary. All inter-company balances and transactions have been eliminated in consolidation.

 

Investments in business entities in which we lack control but have the ability to exercise significant influence over operating and financial policies are accounted for using the equity method. We have elected the fair value option to account for our equity method investments.

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and pursuant to the instructions to Form 10-Q and Article 8 of Regulation S-X of the Securities and Exchange Commission (the “SEC”). In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments and events in the current period such as the Nexway deconsolidation and acquisition of fuboTV Pre-Merger, considered necessary for a fair presentation of such interim results.

 

The results for the unaudited condensed consolidated statement of operations are not necessarily indicative of results to be expected for the year ending December 31, 2020 or for any future interim period. The unaudited condensed consolidated balance sheet as at December 31, 2019 has been derived from the audited financial statements; however, it does not include all of the information and notes required by U.S. GAAP for complete financial statements. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2019 and notes thereto included in the Company’s Annual Report on Form 10-K/A filed with the SEC on August 10, 2020 along with the consolidated financial statements for fuboTV Pre-Merger for the year ended December 31, 2019 and notes thereto included on Form 8-K/A filed with the SEC on June 17, 2020.

 

 

Reclassifications

 

For the three and six months ended June 30, 2019, the Company has reclassified certain prior year amounts on the face of the financial statements in order to conform to the current year presentation. These reclassifications had no effect on the Company’s consolidated financial position, results of operations, or liquidity.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates. The significant estimates and assumptions include allocating the fair value of purchase consideration to assets acquired and liabilities assumed in business acquisitions, useful lives of property and equipment and intangible assets, recoverability of goodwill, long-lived assets, and investments, accruals for contingent liabilities, valuations of derivative liabilities and equity instruments issued in share-based payment arrangements and fair value of equity method investees, and accounting for income taxes, including the valuation allowance on deferred tax assets.

 

  F-113  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

Significant Accounting Policies

 

For a detailed discussion about the Company’s significant accounting policies, see the Company’s Annual Report on Form 10-K/A filed with the SEC on August 10, 2020.

 

Segment Information

 

Operating segments are defined as components of an entity for which discrete financial information is available that is regularly reviewed by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. A committee consisting of the Company’s executives are determined to be the CODM. The CODM reviews financial information on a consolidated basis for purposes of making operating decisions, allocating resources, and evaluating financial performance. As such, the Company has one operating segment.

 

Cash, Cash Equivalents and Restricted Cash

 

The Company considers all highly liquid investments with remaining maturities at the date of purchase of three months or less to be cash equivalents, including balances held in the Company’s money market account. The Company also classifies amounts in transit from payment processors for customer credit card and debit card transactions as cash equivalents. Restricted cash primarily represents cash on deposit with financial institutions in support of a letter of credit outstanding in favor of the Company’s landlord for office space. The restricted cash balance has been excluded from the cash balance and is classified as restricted cash on the condensed consolidated balance sheets. The following table provides a reconciliation of cash, cash equivalents and restricted cash within the consolidated balance sheet that sum to the total of the same on the consolidated statement of cash flows:

 

    June 30,     December 31,  
    2020     2019  
             
Cash and cash equivalents   $ 7,356     $ 7,624  
Restricted cash     1,330        
                 
Total cash, cash equivalents and restricted cash   $ 8,686     $ 7,624  

 

Certain Risks and Concentrations

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of demand deposits. The Company maintains cash deposits with financial institutions that at times exceed applicable insurance limits.

 

The majority of the Company’s software and computer systems utilizes data processing, storage capabilities and other services provided by Amazon Web Services, or AWS, which cannot be easily switched to another cloud service provider. As such, any disruption of the Company’s interference with AWS would adversely impact the Company’s operations and business.

 

Fair Value of Financial Instruments

 

The Company accounts for financial instruments under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 820, Fair Value Measurements. This statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements, ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels as follows:

 

Level 1 — quoted prices (unadjusted) in active markets for identical assets or liabilities;

 

Level 2 — observable inputs other than Level 1, quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, and model-derived prices whose inputs are observable or whose significant value drivers are observable; and

 

Level 3 — assets and liabilities whose significant value drivers are unobservable.

 

Accounts Receivable, net

 

The Company records accounts receivable at the invoiced amount less an allowance for any potentially uncollectable accounts. The Company’s accounts receivable balance includes subscription fees billed by, but not yet received from, third-party app stores and amounts due from the sale of advertisements. In evaluating our ability to collect outstanding receivable balances, we consider many factors, including the age of the balance, collection history, and current economic trends. Bad debts are written off after all collection efforts have ceased. Based on the Company’s current and historical collection experience, management concluded that an allowance for doubtful accounts was not necessary as of June 30, 2020 or December 31, 2019.

 

  F-114  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

No individual customer accounted for more than 10% of revenue for the three and six months ended June 30, 2020 and 2019. Three customers accounted for more than 10% of accounts receivable as of June 30, 2020. No customers accounted for more than 10% of accounts receivable as of December 31, 2019.

 

Property and Equipment, net

 

Property and equipment is stated at cost, net of accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are depreciated over the shorter of the lease term or the estimated useful life of the assets. When assets are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is reflected in the consolidated statements of operations and comprehensive loss in the period realized. Maintenance and repairs are expensed as incurred.

 

Acquisitions and Business Combinations

 

The Company allocates the fair value of purchase consideration issued in business combination transactions to the tangible assets acquired, liabilities assumed, and separately identified intangible assets acquired based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets and certain liabilities. Significant estimates in valuing certain intangible assets include, but are not limited to, future expected cash flows from: (a) acquired technology, (b) trademarks and trade names, and (c) customer relationships, useful lives, and discount rates. Management’s estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. During the measurement period, which is one year from the acquisition date, we may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings.

 

Revenue From Contracts With Customers

 

The Company recognizes revenue from contracts with customers under ASC 606, Revenue from Contracts with Customers (the “revenue standard”). The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. A good or service is transferred to a customer when, or as, the customer obtains control of that good or service. The following five steps are applied to achieve that core principle:

 

  Step 1: Identify the contract with the customer
  Step 2: Identify the performance obligations in the contract
  Step 3: Determine the transaction price
  Step 4: Allocate the transaction price to the performance obligations in the contract
  Step 5: Recognize revenue when the company satisfies a performance obligation

 

The Company generates revenue from the following sources:

 

  1. Subscriptions – The Company sells various subscription plans through its website and third-party app stores. These subscription plans provide different levels of streamed content and functionality depending on the plan selected. Subscription fees are fixed and paid in advance by credit card on a monthly, quarterly or annual basis. A subscription customer executes a contract by agreeing to the Company’s terms of service. The Company considers the subscription contract legally enforceable once the customer has accepted terms of service and the Company has received credit card authorization from the customer’s credit card company. The terms of service allow customers to terminate the subscription at any time, however, in the event of termination, no prepaid subscription fees are refundable. The Company recognizes revenue at a point in time when it satisfies a performance obligation by transferring control of the promised services to the customers. Upon the customer agreeing to the Company’s terms and conditions and authorization of the credit card, the customer simultaneously receives and consumes the benefits of the streamed content ratably throughout the term of the contract. Subscription services sold through third-party app stores are recorded gross in revenue with fees to the third-party app stores recorded in subscriber related expenses in the consolidated statement of operations. Management concluded that the customers are the end user of the subscription services sold by these third-party app stores.

 

  F-115  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

  2. Advertisements – The Company executes agreements with advertisers that want to display ads (“impressions”) within the streamed content. The Company enters into individual insertion orders (“IOs”) with advertisers, which specify the term of each ad campaign, the number of impressions to be delivered and the applicable rate to be charged. The Company invoices advertisers monthly for impressions actually delivered during the period. Each executed IO provides the terms and conditions agreed to in respect of each party’s obligations. The Company recognizes revenue at a point in time when it satisfies a performance obligation by transferring control of the promised services to the advertiser, which generally is when the advertisement has been displayed.
     
  3. Software licenses, net – Revenue from the sale of software licenses are recognized as a single performance obligation at the point in time that the software license is delivered to the customer. The Company under its contracts is required to provide its customers with 30 days to return the license for a full refund, regardless of reason, and the Company will be provided a refund in full of its cost to sell the license. Therefore, for Nexway, the Company acts as an agent and recognizes revenue on a net basis.
     
  4. Other – The Company has an annual contract to sub-license its rights to broadcast certain international sporting events to a third party. The Company recognizes revenue under this contract at a point in time when it satisfies a performance obligation by transferring control of the promised services to the third party, which generally is when the third party has access to the programming content.

 

Subscriber Related Expenses

 

Subscriber related expenses consist primarily of affiliate distribution rights and other distribution costs related to content streaming. The cost of affiliate distribution rights is generally incurred on a per subscriber basis and are recognized when the related programming is distributed to subscribers. The Company has certain arrangements whereby affiliate distribution rights are paid in advance or are subject to minimum guaranteed payments. An accrual is established when actual affiliate distribution costs are expected to fall short of the minimum guaranteed amounts. To the extent actual per subscriber fees do not exceed the minimum guaranteed amounts, the Company will expense the minimum guarantee in a manner reflective of the pattern of benefit provided by these subscriber related expenses, which approximates a straight-line basis over each minimum guarantee period within the arrangement. Subscriber related expenses also include credit card and payment processing fees for subscription revenue, customer service, certain employee compensation and benefits, cloud computing, streaming, and facility costs. The Company receives advertising spots from television networks for sale to advertisers as part of the affiliate distribution agreements.

 

Broadcasting and Transmission

 

Broadcasting and transmission expenses are charged to operations as incurred and consist primarily of the cost to acquire a signal, transcode, store, and retransmit it to the subscribers.

 

Sales and Marketing

 

Sales and marketing expenses consist primarily of payroll and related costs, benefits, rent and utilities, stock-based compensation, agency costs, advertising campaigns and branding initiatives. All sales and marketing costs are expensed as they are incurred. Advertising expense totaled $4.5 million for the three and six months ended June 30, 2020 and $0.1 million and $0.3 million in advertising expense was incurred for the three and six months ended June 30, 2019, respectively.

 

  F-116  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

Technology and Development

 

Technology and development expenses are charged to operations as incurred. Technology and development expenses consist primarily of payroll and related costs, benefits, rent and utilities, stock-based compensation, technical services, software expenses, and hosting expenses.

 

General and Administrative

 

General and administrative expenses consist primarily of payroll and related costs, benefits, rent and utilities, stock-based compensation, corporate insurance, office expenses, professional fees, as well as travel, meals, and entertainment costs.

 

Net Loss Per Share

 

Basic net loss per share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted net loss per common share excludes the potential impact of the Company’s convertible notes, convertible preferred stock, common stock options and warrants because their effect would be anti-dilutive.

 

The following table presents the calculation of basic and diluted net loss per share (in thousands, except per share data):

 

    Three Months Ended June 30,     Six Months Ended June 30,  
    2020     2019     2020     2019  
                         
Basic loss per share:                                
Net loss     (73,604 )     (3,365 )     (129,947 )     (6,232 )
Less: net (loss) income attributable to non-controlling interest     (682 )     2,182       (1,555 )     2,781  
Less: Deemed dividend - beneficial conversion feature on preferred stock                 171        
                                 
Net loss attributable to common stockholders     (72,922 )     (5,547 )     (128,563 )     (9,013 )
                                 
Shares used in computation:                                
Weighted-average common shares outstanding     35,045,390       22,964,199       32,390,829       17,952,188  
                                 
Basic and diluted loss per share     (2.08 )     (0.24 )     (3.97 )     (0.50 )

 

  F-117  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

The following common share equivalents are excluded from the calculation of weighted average common shares outstanding because their inclusion would have been anti-dilutive:

 

    Three Months Ended June 30,     Six Months Ended June 30,  
    2020     2019     2020     2019  
                         
Common stock purchase warrants     603,576       200,007       1,147,844       200,007  
Convertible preferred shares     64,355,375             32,405,688        
Stock options     6,377,997       16,667       6,361,982       16,667  
Convertible notes variable settlement feature     536,164       524,945       536,164       524,945  
                                 
Total     71,873,112       741,619       40,451,678       741,619  

 

Recently Issued Accounting Standards

 

In August 2018, the FASB issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). The amendments in ASU 2018-13 modify the disclosure requirements on fair value measurements based on the concepts in the Concepts Statement, including the consideration of costs and benefits. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. The amendments are effective for all entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company is currently evaluating ASU 2018-13 and its impact on its condensed consolidated financial statements.

 

In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. The Company is currently evaluating the impact of this standard on its condensed consolidated financial statements and related disclosures.

 

5. Acquisitions

 

On April 1, 2020, we completed the Merger, as described in Note 1. In accordance with the terms of the Merger Agreement, all of the capital stock of fuboTV Pre-Merger was converted, at a stock exchange ratio of 1.82, into the right to receive 32,324,362 shares of Series AA Convertible Preferred Stock, a newly-created class of our Preferred Stock. Pursuant to the Series AA Certificate of Designation, each share of Series AA Convertible Preferred Stock is convertible into two shares of the Company’s common stock only in connection with the sale of such shares on an arms’-length basis either pursuant to an exemption from registration under Rule 144 promulgated under the Securities Act or pursuant to an effective registration statement under the Securities Act. As of June 30, 2020, 27,412,393 shares of Series AA Convertible Preferred Stock were issued. In addition, each outstanding option to purchase shares of common stock of fuboTV Pre-Merger was assumed by FaceBank Pre-Merger and converted into options to acquire FaceBank Pre-Merger’s common stock at a stock exchange ratio of 3.64. In addition, in accordance with the terms of the Merger Agreement, the Company assumed 8,051,098 stock options issued and outstanding under the fuboTV Pre-Merger’s 2015 Equity Incentive Plan (the “2015 Plan”) with a weighted-average exercise price of $1.32 per share. From and after the Effective Time, such options may be exercised for shares of the Company’s common stock under the terms of the 2015 Plan.

 

The preliminary purchase price for the merger was determined to be $576.1 million, which consists of (i) $530.1 million market value ($8.20 per share stock price of the Company as of April 1, 2020) of 64.6 million common shares, (ii) $36.0 million related to the fair value of outstanding options vested prior to the Merger and (iii) $10.0 million related to the effective settlement of a preexisting loan receivable from fuboTV Pre-Merger. No gain or loss was recognized on the settlement as the loan was effectively settled at the recorded amount. Transaction costs of $0.9 million were expensed as incurred.

 

The Company accounted for the Merger as a business combination under the acquisition method of accounting. FaceBank Pre-Merger was determined to be the accounting acquirer based upon the terms of the Merger Agreement and other factors including: (i) FaceBank Pre-Merger’s stockholders own approximately 57% of the voting common shares of the combined company immediately following the closing of the Acquisition (54% assuming the exercise of all vested stock options as of the closing of the transaction) and (ii) directors appointed by FaceBank Pre-Merger will hold a majority of board seats in the combined company.

 

  F-118  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

The following table presents a preliminary allocation of the purchase price to the net assets acquired, inclusive of intangible assets, with the excess fair value recorded to goodwill. The goodwill, which is not deductible for tax purposes, is attributable to the assembled workforce of fuboTV Pre-Merger, planned growth in new markets, and synergies expected to be achieved from the combined operations of FaceBank Pre-Merger and fuboTV Pre-Merger. The goodwill established will be included within a new fuboTV reporting unit. These estimates are provisional in nature and adjustments may be recorded in future periods as appraisals and other valuation reviews are finalized. Any necessary adjustments will be finalized within one year from the date of acquisition (in thousands).

 

    Fair Value  
       
Assets acquired:        
Cash and cash equivalents   $ 8,040  
Accounts receivable     5,831  
Prepaid expenses and other current assets     976  
Property & equipment     2,042  
Restricted cash     1,333  
Other noncurrent assets     397  
Operating leases - right-of-use assets     5,395  
Intangible assets     243,612  
Goodwill     562,908  
         
Total assets acquired   $ 830,534  
         
Liabilities assumed        
Accounts payable   $ 51,687  
Accounts payable – due to related parties     14,811  
Accrued expenses and other current liabilities     50,249  
Accrued expenses and other current liabilities – due to related parties     34,109  
Long term borrowings - current portion     5,625  
Operating lease liabilities     5,395  
Deferred revenue     8,809  
Long-term debt, net of issuance costs     18,125  
Deferred tax liabilities     65,613  
         
Total liabilities assumed   $ 254,423  
         
Net assets acquired   $ 576,111  

 

The fair values of the intangible assets acquired were determined using the income and cost approaches. The fair value measurements were primarily based on significant inputs that are not observable in the market and thus represent Level 3 measurements as defined in ASC 820. The relief from royalty method was used to value the software and technology and tradenames. The relief from royalty method is an application of the income method and estimates fair value for an asset based on the expected cost to license a similar asset from a third-party. Projected cash flows are discounted at a required rate of return that reflects the relative risk of achieving the cash flow and the time value of money. The cost approach, which estimates value by determining the current cost of replacing an asset with another of equivalent economic utility, was used for customer relationships. The cost to replace a given asset reflects the estimated reproduction or replacement cost for these customer related assets. The estimated useful lives and fair value of the intangible assets acquired are as follows (in thousands):

 

  F-119  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

   

Estimated

Useful Life

(in Years)

    Fair Value  
             
Software and technology     9     $ 181,737  
Customer relationships     2       23,678  
Tradenames     9       38,197  
                                 
Total           $ 243,612  

 

The deferred tax liabilities represent the deferred tax impact associated with the differences in book and tax basis, including incremental differences created from the preliminary purchase price allocation and acquired net operating losses. Deferred taxes associated with estimated fair value adjustments reflect an estimated blended federal and state tax rate, net of tax effects on state valuation allowances. For balance sheet purposes, where U.S. tax rates were used, rates were based on recently enacted U.S. tax law. The effective tax rate of the combined company could be significantly different (either higher or lower) depending on post-merger activities, including cash needs, the geographical mix of income, and changes in tax law. This determination is preliminary and subject to change based upon the final determination of the fair value of the acquired assets and assumed liabilities of fuboTV Pre-Merger.

 

For the three month period ended June 30, 2020, our condensed consolidated statement of operations included $44.2 million of revenues and a $67.3 million operating loss, which included $9.1 million of intangible asset amortization, from the acquisition of fuboTV Pre-Merger. Net loss attributable to common stockholders for the six months ended June 30, 2020 reflects $10.1 million of interest expense associated with a short-term loan issued in connection with the Merger. The following unaudited pro forma consolidated results of operations assume that the acquisition of fuboTV Pre-Merger was completed as of January 1, 2019 (in thousands, except per share data).

 

    Six months ended June 30  
    2020     2019  
             
Total revenues     102,514       62,680  
Net loss attributable to common stockholders     (164,521 )     (81,828 )
Basic and diluted net loss per share attributable to common stockholders     (1.96 )     (0.99 )

 

Pro forma data may not be indicative of the results that would have been obtained had these events occurred at the beginning of the periods presented, nor is it intended to be a projection of future results.

 

  F-120  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

6. Revenue from contracts with customers

 

Disaggregated revenue

 

The following table presents the Company’s revenues disaggregated into categories based on the nature of such revenues (in thousands):

 

    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2020     2019     2020     2019  
                         
Subscriptions   $ 39,511     $     $ 39,511     $  
Advertisements     4,323             4,323        
Software licenses, net – Nexway eCommerce Solutions                 7,295        
Other     338             338        
Total revenue   $ 44,172     $     $ 51,467     $  

 

Transaction price allocated to remaining performance obligations

 

The Company does not disclose the transaction price allocated to remaining performance obligations since subscription and advertising contracts have an original expected term of one year or less.

 

7. Property and equipment, net

 

Property and equipment, net, is comprised of the following (in thousands):

 

   

Estimated

  June 30,     December 31,  
   

useful lives

  2020     2019  
                 
Furniture and fixtures   5 years   $ 293     $ 338  
Computer equipment   3 years     199        
Leasehold improvements   Lesser of useful life or lease term     1,572        
          2,064       338  
Less: Accumulated depreciation         (131 )     (3 )
Total property and equipment, net       $ 1,933     $ 335  

 

8. FaceBank AG and Nexway - Assets Held For Sale

 

Through its ownership in FaceBank AG, the Company had an equity investment of 62.3% in Nexway AG (“Nexway”), which it acquired on September 16, 2019. The equity investment in Nexway was a controlling financial interest and the Company consolidated its investment in Nexway under ASC 810, Consolidation.

 

On March 31, 2020, the Company relinquished 20% of the total Nexway shareholder votes associated with its investment, which reduced the Company’s voting interest in Nexway to 37.6%. As a result of the Company’s loss of control in Nexway, the Company deconsolidated Nexway as of March 31, 2020 as it no longer has a controlling financial interest.

 

  F-121  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

The deconsolidation of Nexway resulted in a loss of approximately $11.9 million calculated as follows (in thousands):

 

Cash   $ 5,776  
Accounts receivable     9,831  
Inventory     50  
Prepaid expenses     164  
Goodwill     51,168  
Property and equipment, net     380  
Right-of-use assets     3,594  
Total assets   $ 70,963  
Less:        
Accounts payable     34,262  
Accrued expenses     15,788  
Lease liability     3,594  
Deferred income taxes     1,161  
Other liabilities     40  
Total liabilities   $ 54,845  
Non-controlling interest     2,595  
Foreign currency translation adjustment     (770 )
Loss before fair value – investment in Nexway     14,293  
Less: fair value of shares owned by the Company     2,374  
Loss on deconsolidation of Nexway   $ 11,919  

 

As of June 30, 2020, the Company’s voting interest in Nexway was further diluted to 31.2% as a result of an additional financing which the Company did not participate in. The fair value of the Nexway shares owned by the Company as of June 30, 2020 is approximately $5.0 million, calculated as follows (dollars in thousands, except per share value):

 

Price per share Euros   10.90  
Exchange rate     1.123  
Price per share USD   $ 12.24  
Nexway shares held by the Company     407,550  
Fair value - investment in Nexway   $ 4,988  

 

As of June 30, 2020, the Company committed to a plan to sell its investment in FaceBank AG and Nexway and expects the sale of these investments to be completed within one year and to recognize a gain on sale. The long-lived assets which consist of the investments, financial assets and goodwill and a loan payable are classified as held for sale. These assets and liabilities are carried at the lower of carrying value or fair value less costs to sell and no additional depreciation is being recognized. As of June 30, 2020, the carrying amounts totaled ($20.6) million. The Company has determined this disposition did not constitute a strategic shift of the Company’s operations.

 

The following are assets and liabilities held of sales (in thousands):

 

    June 30,  
    2020  
       
Investment in Nexway   $ 4,988  
Financial assets     1,965  
Goodwill     28,541  
         
Total assets   $ 35,494  
         
Loan payable   $ 56,137  
         
Total liabilities   $ 56,137  
         
Net carrying amount   $ (20,643 )

 

9. Panda Interests

 

In March 2019, the Company entered into an agreement to finance and co-produce Broadway Asia’s theatrical production of DreamWorks’ Kung Fu Panda Spectacular Live at the Venetian Theatre in Macau (“Macau Show”). The Company determined the fair value of the profits interest sold to certain investors to be approximately $1.8 million as of the date of this transaction and $2.1 million and $2.0 million as of June 30, 2020 and December 31, 2019, respectively.

 

The table below summarizes the Company’s profits interest since the date of the transaction (in thousands except for unit and per unit information):

 

Panda units granted     26.2  
Fair value per unit on grant date   $ 67,690  
         
Grant date fair value   $ 1,773  
Change in fair value of Panda interests     198  
         
Fair value at December 31, 2019   $ 1,971  
Change in fair value of Panda interests      
         
Fair value at March 31, 2020   $ 1,971  
Change in fair value of Panda interests     148  
         
Fair value at June 30, 2020   $ 2,119  

 

  F-122  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

10. Intangible Assets and Goodwill

 

Intangible Assets

 

The table below summarizes the Company’s intangible assets at June 30, 2020 and December 31, 2019 (in thousands):

 

    Useful     Weighted Average     June 30, 2020  
   

Lives (Years)  

    Remaining Life (Years)       Intangible Assets       Accumulated Amortization     Net
Balance
 
Human animation technologies     7       5.1     $ 123,436       (33,463 )   $ 89,973  
Trademark and trade names     7       5.1       7,746       (2,102 )     5,644  
Animation and visual effects technologies     7       5.1       6,016       (1,633 )     4,383  
Digital asset library      5-7         4.9       7,536       (1,897 )     5,639  
Intellectual Property     7       5.1       828       (225 )     603  
Customer relationships     2       1.8       23,678       (2,960 )     20,718  
fuboTV Tradename     9       8.8       38,197       (1,061 )     37,136  
Software and technology     9       8.8       181,737       (5,048 )     176,689  
Total                   $ 389,174     $ (48,389 )   $ 340,785  

 

          Weighted Average     December 31, 2019  
    Useful Lives (Years)     Remaining Life (Years)     Intangible Assets    

Intangible

Asset Impairment

    Accumulated Amortization     Net Balance  
Human animation technologies     7       6     $ 123,436     $     $ (24,646 )   $ 98,790  
Trademark and trade names     7       6       9,432       (1,686 )     (1,549 )     6,197  
Animation and visual effects technologies     7       6       6,016             (1,203 )     4,813  
Digital asset library     5-7       5.5       7,505             (1,251 )     6,254  
Intellectual Property     7       6       3,258       (2,430 )     (236 )     592  
Customer relationships     11       11       4,482       (4,482 )            
Total                   $ 154,129     $ (8,598 )   $ (28,885 )   $ 116,646  

 

  F-123  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

The Company recorded amortization expense of $14.3 million and $5.2 million during the three months ended June 30, 2020 and 2019, respectively, and $19.5 million and $10.3 million during the six months ended June 30, 2020 and 2019, respectively.

 

The estimated future amortization expense associated with intangible assets is as follows (in thousands):

 

    Future
Amortization
 
2020   $ 28,572  
2021     57,144  
2022     48,266  
2023     45,306  
2024     45,233  
Thereafter     116,264  
Total   $ 340,785  

 

Goodwill

 

The following table is a summary of the changes to goodwill for the three and six months ended June 30, 2020 (in thousands):

 

Balance – December 31, 2019   $ 227,763  
Deconsolidation of Nexway     (51,168 )
Balance – March 31, 2020   $ 176,595  
Acquisition of fuboTV Pre-Merger     562,908  
Less: transfer to asset held for sale     (28,541 )
Balance – June 30, 2020   $ 710,962  

 

11. Accounts Payable and Accrued Expenses and Other Current Liabilities

 

Accrued payable and accrued expenses and other current liabilities are presented below (in thousands):

 

    June 30, 2020     December 31, 2019  
             
Suppliers   $     $ 37,508  
Affiliate fees     61,883        
Broadcasting and transmission     17,960        
Selling and marketing     5,735        
Payroll taxes (in arrears)     1,308       1,308  
Accrued compensation     1,553       3,649  
Legal and professional fees     3,379       3,936  
Accrued litigation loss     524       524  
Taxes (including value added)     8,118       5,953  
Subscriber related     2,694        
Other     6,250       3,897  
Total   $ 109,404     $ 56,775  

 

  F-124  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

12. Income Taxes

 

During the three and six months ended June 30, 2020, the Company recorded a deferred tax liability of $65.6 million associated with the difference in book and tax basis, including incremental differences created from the preliminary purchase price allocation and acquired net operating losses, in connection with the acquisition of intangible assets of fuboTV Pre-Merger (See Note 5). The Company recorded income tax benefits associated with the amortization of intangible assets of $3.5 million and $1.0 million during the three months ended June 30, 2020 and 2019, respectively, and $4.5 million and $2.2 million during the six months ended June 30, 2020 and 2019, respectively. The Company’s provision for income taxes consists of state and foreign income taxes and is immaterial in all periods presented.

 

The Company regularly evaluates the realizability of its deferred tax assets and establishes a valuation allowance if it is more likely than not that some or all the deferred tax assets will not be realized. In making such a determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, loss carryback and tax-planning strategies. Generally, more weight is given to objectively verifiable evidence, such as the cumulative loss in recent years, as a significant piece of negative evidence to overcome. At June 30, 2020 and December 31, 2019, the Company continued to maintain that the realization of its deferred tax assets has not achieved a more likely than not threshold therefore, the net deferred tax assets have been fully offset by a valuation allowance. The following is a rollforward of the Company’s deferred tax liability from January 1, 2020 to June 30, 2020 (in thousands):

 

Balance – December 31, 2019   $ 30,879  
Income tax benefit (associated with the amortization of intangible assets)     (1,038 )
Deconsolidation of Nexway     (1,162 )
Balance – March 31, 2020     28,679  
Acquisition of fuboTV Pre-Merger     65,613  
Income tax benefit (associated with the amortization of intangible assets)     (3,498 )
Balance – June 30, 2020   $ 90,794  

 

13. Related Parties

 

Accounts payable and accrued expenses due to related parties as of June 30, 2020 and December 31, 2019 consist of the following (in thousands):

 

    June 30, 2020     December 31, 2019  
Affiliate fees   $ 59,651     $  
Alexander Bafer, Executive Chairman     256     $ 20  
John Textor, Chief Executive Officer and affiliated companies     264       592  
Other     9       53  
Total   $ 60,180     $ 665  

 

The Company has entered into affiliate distribution agreements with CBS Corporation and related entities, New Univision Enterprises, LLC, AMC Network Ventures, LLC, Viacom International, Inc. and Discovery, Inc. and related entities which are holders of the Company’s convertible preferred stock. AMC Networks Ventures, LLC is also the lender to the senior secured loan (see Note 14). The accrued fees payable under the affiliate distribution agreements are classified as accounts payables – due to related parties and accrued expenses – due to related parties in the accompanying condensed consolidated balance sheet. The aggregate affiliate distribution fees recorded to subscriber related expenses for related parties were $23.0 million and $0 for the three and six months ended June 30, 2020, respectively, and $0 for the three and six months ended June 30,2019, respectively.

 

On July 31, 2020, Alexander Bafer resigned as a member of the Company’s board of directors and as an executive officer of the Company. The amounts due to Mr. Bafer represent an unsecured, non-interest-bearing loan to the Company which is payable on demand.

 

On July 31, 2020, John Textor resigned as a member of the board of directors of the Company. Mr. Textor will continue as Head of Studio, which the Company has determined is not an executive officer position. The amounts due to Mr. Textor represent an unpaid compensation liability assumed in the acquisition of EAI.

 

The amounts due to other related parties also represent financing obligations assumed in the acquisition of EAI.

 

During the year ended December 31, 2019, the Company received a $300,000 advance (the “FaceBank Advance”) from FaceBank, Inc., a development stage company controlled by Mr. Textor. Mr. Textor is our current Head of Studio and, at the time of the transaction, was our Chief Executive Officer. During the quarter ended June 30, 2020, the Company repaid the FaceBank Advance in full to FaceBank, Inc. No further amounts are due and payable by the Company under the FaceBank Advance.

 

Notes Payable – Related Parties

 

On August 8, 2018, the Company assumed a $172,000 note payable due to a relative of the then-Chief Executive Officer, John Textor. The note has three-month roll-over provision and different maturity and repayment amounts if not fully paid by its due date and bears interest at 18% per annum. The Company has accrued default interest for additional liability in excess of the principal amount. The note was in default as of June 30, 2020. Accrued interest and penalties as of June 30, 2020 and December 31, 2019 related to this note was $0.5 million and $0.3 million, respectively, and were recognized as note payable – related parties on the accompanying condensed consolidated balance sheet. On August 3, 2020, the maturity date was extended to December 31, 2020 and is no longer in default.

  

  F-125  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

14. Notes Payable

 

Senior Secured Loan

 

In April 2018, fuboTV pre-Merger entered into a senior secured term loan with AMC Networks Ventures, LLC (the “Term Loan”) with a principal amount of $25.0 million, bearing interest equal to LIBOR (London Interbank Offered Rate) plus 5.25% per annum and with scheduled principal payments beginning in 2020. The Company recorded this loan at its fair value of $23.8 million in connection with its acquisition of fuboTV Pre-Merger on April 1, 2020. The Company has made principal repayments of $1.3 million during the three months ended June 30, 2020. The outstanding balance of the Term Loan is $22.5 million as of June 30, 2020.

 

The Term Loan matures on April 6, 2023, has certain financial covenants and requires the Company to maintain a certain minimum subscriber level. The Company was in compliance with all covenants at June 30, 2020.

 

Evolution AI Corporation

 

The Company has recognized, through the accounting consolidation of EAI, a $2.7 million note payable bearing interest at the rate of 10% per annum that was due on October 1, 2018 (“EAI Note”). The cumulative accrued interest on the EAI Note amounts to $1.6 million. The EAI Note is currently in a default condition due to non-payment of principal and interest. The EAI Note relates to the acquisition of technology from parties who, as a result of the acquisition of EAI, own 15,000,000 shares of the Company’s common stock (after the conversion of 1,000,0000 shares of Series X Convertible Preferred Stock during the year ended December 31, 2019). The holders of the EAI Note have agreed not to declare the EAI Note in default and to forbear from exercising remedies which would otherwise be available in the event of a default, while the EAI Note continues to accrue interest. The Company is currently in negotiation with such holders to resolve the matter and the outstanding balance as of June 30, 2020, including interest and penalties, is $4.3 million.

 

FBNK Finance SarL

 

On February 17, 2020, FBNK Finance issued EUR 50.0 million of bonds (or $56.1 million as of June 30, 2020). There were 5,000 notes with a nominal value EUR 10,000 per note. The bonds were issued at par with 100% redemption price. The maturity date of the bonds is February 15, 2023 and the bonds have a 4.5% annual fixed rate of interest. Interest is payable semi-annually on August 15 and February 15. The majority of the proceeds was used for the redemption of the bonds issued by SAH, HFC and Nexway SAS. The bonds are unconditional and unsubordinated obligations of the FBNK Finance. As part of this transaction, the Company recorded a $11.1 million loss on extinguishment during the three months ended March 31, 2020 as component of other income/(expense) in loss on issuances of notes, bonds and warrants. During the three months ended June 30, 2020, the Company recorded a $1.0 foreign exchange loss upon remeasurement to USD.

 

  F-126  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

Credit and Security Agreement

 

As described in Note 1, on March 11, 2020, the Company and HLEEF entered into the Credit Facility with HLEEF. The Credit Facility is secured by substantially all the assets of the Company. As of June 30, 2020, there were no amounts outstanding under the Credit Facility.

 

The Credit Facility contains customary affirmative and negative covenants, including restrictions on the ability of the Company to incur indebtedness in excess of $50.0 million, subject to certain exceptions, to make loans in excess of $250,000 to directors or officers of the Company or to any subsidiary other than fuboTV Sub, and to declare and pay any distributions, subject to certain exceptions. The Credit Facility also contains customary events of default that include, among other things, certain payment defaults, cross defaults to other material indebtedness, covenant defaults, change of control defaults, judgment defaults, and bankruptcy and insolvency defaults. If an event of default exists, the lenders may require the immediate payment of all obligations under the Credit Facility, and may exercise certain other rights and remedies provided for under the Credit Facility, the HLEEF Security Agreement, the other loan documents and applicable law.

 

On July 8, 2020, this Credit Agreement was terminated. Refer to Subsequent Events footnote for details surrounding this Termination and Release Agreement.

 

Note Purchase Agreement

 

As described in Note 1, on March 19, 2020, the Company and the other parties thereto entered into the Note Purchase Agreement, pursuant to which the Company sold to FB Loan the Senior Notes. On April 2, 2020, fuboTV and Sports Rights Management, LLC, a Delaware limited liability company (“SRM”), also joined the Note Purchase Agreement as borrowers (fuboTV Sub, SRM and the Initial Borrower, collectively, the “Borrower”). In connection with the Company’s acquisition of fuboTV Pre-Merger, the proceeds of $7.4 million, net of an original issue discount of $2.7 million, were received directly by fuboTV Pre-Merger.

 

Each Borrower’s obligations under the Senior Notes are secured by substantially all of the assets of each such Borrower pursuant to a Security Agreement, dated as of March 19, 2020, by and among Borrower and FB Loan (the “Security Agreement”).

 

The Note Purchase Agreement contains customary affirmative and negative covenants, including covenants limiting the ability of the Borrower and its subsidiaries to, among other things, incur debt, grant liens, make certain restricted payments, make certain loans and other investments, undertake certain fundamental changes, enter into restrictive agreements, dispose of assets, and enter into transactions with affiliates, in each case, subject to limitations and exceptions set forth in the Note Purchase Agreement. The Note Purchase Agreement also contains customary events of default that include, among other things, certain payment defaults, cross defaults to other material obligations, covenant defaults, change of control defaults, judgment defaults, and bankruptcy and insolvency defaults. If an event of default exists, the lenders may require the immediate payment of all obligations under the Note Purchase Agreement, and may exercise certain other rights and remedies provided for under the Note Purchase Agreement, the Security Agreement, the other loan documents and applicable law. The Company was in compliance with all covenants at June 30, 2020.

 

Interest on the Senior Notes shall accrue until full and final repayment of the principal amount of the Senior Note at a rate of 17.39% per annum. On the first business day of each calendar month in which the Senior Note is outstanding, beginning on April 1, 2020, Borrower shall pay in arrears in cash to FB Loan accrued interest on the outstanding principal amount of the Senior Note. The maturity date of the Senior Notes is the earlier to occur of (i) July 8, 2020 and (ii) the date the Borrower receives the proceeds of any financing. The Borrower may prepay or redeem the Senior Note in whole or in part without penalty or premium.

 

In connection with the Note Purchase Agreement, the Company issued FB Loan a warrant to purchase 3,269,231 shares of its common stock at an exercise price of $5.00 per share (the “FB Loan Warrant”) and 900,000 shares of its common stock. The fair value of the warrant on the Senior Notes issuance date was approximately $15.6 million and is recorded as a warrant liability in the accompanying condensed consolidated balance sheet with subsequent changes in fair value recognized in earnings each reporting period (see Note 15). The fair value of the 900,000 common stock issued was based upon the closing price of the Company’s common stock as of March 19, 2020 (or $8.15 per share or $7.3 million). Since the fair value of the warrants and common stock exceeded the principal balance of the Senior Notes, the Company recorded a loss on issuance of the Senior Notes totaling $12.9 million and is reflected in the accompanying condensed consolidated statement of operations.

 

  F-127  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

The 900,000 shares were valued at $8.15 per share at March 19, 2020 and $7.5 million set forth on the balance sheet for shares settled payable for note payable reflects the fair value of 900,000 shares to be issued at $8.35 per share as of March 31, 2020. On April 28, 2020, these shares were issued at $10.00 per share. The Company recorded change in fair value of shares settled payable of $1.5 million and $1.7 million during the three and six months ended June 30, 2020, respectively.

 

The carrying value of the Senior Notes as of June 30, 2020 is comprised of the following (in thousands):

 

    June 30, 2020  
Principal value of Senior Note   $ 10,050  
Original issue discount     (2,650 )
Discount resulting from allocation of proceeds to warrant liability     (7,400 )
Amortization of discount     9,183  
Principal repayment     (7,500 )
Net carrying value of Senior Note   $ 1,683  

 

Pursuant to the Note Purchase Agreement, the Borrower agreed, among other things that (i) the Company shall file a registration statement with the Commission regarding the purchase and sale of 900,000 shares of the Company’s common stock issued to FB Loan in connection with the Note Purchase Agreement (the “Shares”) and any shares of capital stock issuable upon exercise of the FB Loan Warrant (the “Warrant Shares)”); and (ii) the Company shall have filed an application to list the Company’s Common Stock for trading on the NASDAQ exchange, on or before the date that is thirty (30) days following the closing date of the Note Purchase Agreement. Refer to the Amendments to the Note Purchase Agreements section below for further details.

 

Amendments to the Note Purchase Agreement

 

On April 21, 2020, the Company and the other parties to the Note Purchase Agreement entered into an Amendment to the Note Purchase Agreement to (i) extend the deadline for registration of the resale of the Shares and the Warrant Shares to May 25, 2020 and (ii) provide that in lieu of the obligation under the Note Purchase Agreement to apply to list on NASDAQ within thirty (30) days of March 19, 2020, the Company shall have initiated the process to list its capital stock on a national exchange on or before the date that is thirty (30) days following March 19, 2020. The Company has initiated this process.

 

Subsequently, on May 28, 2020, the Company and the other parties to the Note Purchase Agreement entered into a Consent and Second Amendment to the Note Purchase Agreement (the “Second Amendment”), pursuant to which, among other things, FB Loan agreed to extend the deadline for registration for of the Shares and the Warrant Shares for resale to July 1, 2020. In addition:

 

  (i) FB Loan consented to the May 11, 2020 sale by the Company of capital stock for aggregate consideration in the amount of $7.5 million; and
  (ii) the provision requiring that following receipt by any loan party or any subsidiary of proceeds of any financing, the Borrower must prepay the Senior Note in an amount equal to 100% of the cash proceeds of such financing, was removed.

 

Further, on July 1, 2020, the Company and the other parties to the Note Purchase Agreement entered into a Third Amendment to Note Purchase Agreement (the “Third Amendment”), pursuant to which (i) the deadline for registration of the Shares and the Warrant Shares for resale was extended to July 8, 2020 and (ii) the deadline for the redemption of the Senior Notes by the Borrower was amended to be the earlier to occur of (y) July 8, 2020 and (z) the date the Borrower receives the proceeds of any financing.

 

Finally, on August 3, 2020, pursuant to the Fourth Amendment to the Note Purchase Agreement (the “Fourth Amendment”), the Company agreed (i) to file a registration statement on Form S-1 (the “Registration Statement”) prior to August 7, 2020 that shall include the Shares, (ii) that within 91 days after the effective date of the Registration Statement, the Company shall file a registration statement with the Commission registering the Shares and the Warrant Shares, and (iii) that the Company shall have been approved to list its capital stock on a national exchange prior to the effective date of the Registration Statement.

 

The Company made a $7.5 million payment on the Note Purchase Agreement on May 28, 2020 and paid the remaining balance of $2.6 million and all accrued interest on July 3, 2020.

 

  F-128  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

Joinder Agreement and Guaranty Agreement

 

On April 30, 2020, fuboTV Sub and SRM entered into a joinder agreement (the “Joinder Agreement”) in favor of FB Loan in connection with the Note Purchase Agreement. The Joinder Agreement is effective as of April 2, 2020.

 

Pursuant to the Joinder Agreement, (a) fuboTV Sub joined the Note Purchase Agreement, became an issuer of notes and a borrower thereunder, assumed all obligations of the Borrower in connection therewith, and granted a lien on substantially all of its assets to secure its obligations under the Note Purchase Agreement and any notes issued pursuant thereto and (b) SRM guaranteed the obligations of the Borrower and fuboTV Sub under the Note Purchase Agreement and any notes issued pursuant thereto and granted a security interest in substantially all of its assets to secure its guaranty obligations.

 

On April 30, 2020, in connection with the Joinder Agreement, SRM entered into a guaranty agreement (the “Guaranty Agreement”) in favor of FB Loan, pursuant to which SRM guaranteed the obligations of Borrower under fuboTV Sub under the Note Purchase Agreement. The Guaranty Agreement is effective as of April 2, 2020.

 

Paycheck Protection Program Loan

 

On April 21, 2020, the Company received a loan in the amount of $4.7 million from JPMorgan Chase Bank, N.A. (the “Loan”), pursuant to the Paycheck Protection Program (the “PPP”) administered by the United States Small Business Administration (the “SBA”). The PPP is part of the Coronavirus Aid, Relief, and Economic Security Act (the “Cares Act”), which provides for forgiveness of up to the full principal amount and accrued interest of qualifying loans guaranteed under the PPP.

 

The Loan was granted under a note payable (the “Note”) dated April 21, 2020 issued by the Company. The Note matures on April 21, 2022 and bears interest at a rate of 0.98% per annum. Principal and accrued interest are payable monthly in equal installments through the maturity date, commencing on November 21, 2020, unless forgiven as described below. The Note may be prepaid at any time prior to maturity with no prepayment penalties. Loan proceeds may be used only to retain workers and maintain payroll or make mortgage payments, lease payments, and utility payments.

 

Forgiveness of the Loan is only available for principal that is used for the limited purposes that qualify for forgiveness under SBA requirements. To obtain forgiveness, the Company must request it, provide documentation in accordance with the SBA requirements, and certify that the amounts requested to be forgiven qualify under those requirements. There is no guarantee that the Loan will be forgiven by the SBA and therefore the Company has recorded the $4.7 million as a loan on the June 30, 2020 condensed consolidated balance sheet. Of this amount, $1.9 million has been recorded as a current liability to reflect the amount due within twelve months from the balance sheet.

 

Revenue Participation Agreement

 

On May 15, 2020, the Company entered into a revenue participation agreement with Fundigo, LLC for $10.0 million (the “Purchase Price”). The Company received net proceeds of $9.5 million, net of an original issue discount of $0.5 million, in exchange for participation in all of the Company’s future accounts, contract rights, and other obligations arising from or relating to the payment of monies from the Company’s customers and/or third party payors (the “Revenues”), until an amount equal to 145% of the Purchase Price, or $14.5 million (the “Revenue Purchased Amount”). The repayment amount is reduced under the following circumstances.

 

(i) If the Company pays $12.0 million of the Revenue Purchased Amount to Fundigo LLC before June 15, 2020, such payments shall constitute payment in full of the Revenue Purchased Amounts and no additional debits will be made.

 

(ii) If the Company pays $13.0 million of the Revenue Purchased Amount to Fundigo LLC before July 4, 2020, such payments shall constitute payment in full of the Revenue Purchased Amounts and no additional debits will be made.

 

  F-129  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

This Agreement shall continue until Fundigo, LLC receives the full Revenue Purchased Amount, or earlier if terminated pursuant to any provision of the agreement. The Company accounted for this agreement as a loan and had an outstanding principal balance of $9.1 million as of June 30, 2020. Interest expense incurred on the loan was $2.7 million for the three months ending June 30, 2020. All outstanding amounts were repaid on July 6, 2020.

 

Century Venture

 

On May 15, 2020, the Company entered into a loan agreement (the “Loan”) with Century Venture, SA, receiving proceeds of $1.6 million to use for working capital and general corporate purposes. The Loan will bear interest at a rate of 8% per annum, payable in arrears on the 15th day of each month. In the event the Company fails to make a payment within ten (10) days after the due date, the Company shall pay interest on any overdue payment at the highest rate allowed by applicable law.

 

All remaining unpaid principal together with interest accrued and unpaid shall be due and payable upon the earlier of (a) completion of any debt or equity financing of the Company, which results in proceeds of at least $50 million, or (b) May 14, 2021. The entire $1.6 million remained outstanding as of June 30, 2020 and interest expense incurred on the loan for the three months ended June 30, 2020 was immaterial.

 

15. Fair Value Measurements

 

The Company holds investments in equity securities and limited partnership interests, which are accounted for at fair value and classified within financial assets at fair value on the condensed consolidated balance sheet, with changes in fair value recognized as investment gain / loss in the condensed consolidated statements of operations. The Company also has an investment in Nexway common stock that is publicly traded on the Frankfurt Exchange. Additionally, the Company’s convertible notes, derivatives and warrants were classified as liabilities and measured at fair value on the issuance date, with changes in fair value recognized as other income/expense in the condensed consolidated statements of operations.

 

The following table classifies the Company’s assets and liabilities measured at fair value on a recurring basis into the fair value hierarchy as of June 30, 2020 and December 31, 2019 (in thousands):

 

    June 30, 2020  
    Total     Level 1     Level 2     Level 3  
                         
Financial Liabilities at Fair Value:                                
Convertible notes   $ 3,661     $     $     $ 3,661  
Profit share liability     2,119     $             2,119  
Derivative liability     163                   163  
Warrant liability – subsidiary     21                   21  
Warrant liabilities     40,617                   40,617  
Total   $ 46,581     $     $     $ 46,581  

 

  F-130  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

    December 31, 2019  
    Total     Level 1     Level 2     Level 3  
                         
Financial Assets at Fair Value:                                
Financial assets at fair value   $ 1,965     $     $ 1,965     $  
Total   $ 1,965     $     $ 1,965     $  
                                 
Financial Liabilities at Fair Value:                                
Convertible notes   $ 1,203     $     $     $ 1,203  
Profit share liability     1,971                   1,971  
Derivative liability     376                   376  
Warrant liability - subsidiary     24                   24  
Total   $ 3,574     $     $     $ 3,574  

 

Derivative Financial Instruments

 

The following table presents changes in Level 3 liabilities measured at fair value (in thousands) for the three and six months ended June 30, 2020. Unobservable inputs were used to determine the fair value of positions that the Company has classified within the Level 3 category.

 

    Convertible Notes     Warrant Liability - Subsidiary     Profits Share Liability     Warrant Liabilities     Derivative Liability  
Fair value at December 31, 2019   $ 1,203     $ 24     $ 1,971     $     $ 376  
Change in fair value     (200 )     15             366       (97 )
Additions     689                   15,621       172  
Redemption                             (62 )
Fair value at March 31, 2020   $ 1,692     $ 39     $ 1,971     $ 15,987     $ 389  
Change in fair value     (925 )     (18 )     148       (4,966 )     (23 )
Additions     2,894                   29,596        
Redemption                             (203 )
Fair value at June 30, 2020   $ 3,661     $ 21     $ 2,119     $ 40,617     $ 163  

 

  F-131  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

Warrant Liability - Subsidiary - The Company assumed liability for a warrant issued by PEC that expires on January 28, 2023. The change in fair value of the subsidiary warrant liability is reported as a component of other income/(expense) in the condensed consolidated statement of operations. The Company used a Monte Carlo simulation model to estimate the fair value of the warrant liability with the following assumptions at June 30, 2020 and December 31, 2019:

 

    June 30, 2020     December 31, 2019  
Exercise price   $ 0.75     $ 0.75  
Stock price – subsidiary   $ 0.05     $ 0.02  
Fair value of stock price   $     $  
Risk free rate     0.17 %     1.62 %
Contractual term (years)     2.58       3.08  
Expected dividend yield     %     %
Expected volatility     69.2 %     83.7 %
Number of subsidiary warrants outstanding     48,904,037       48,904,037  

 

In arriving at the fair value of stock price as of June 30, 2020 and December 31, 2019, no discount was applied to the trading price of the PEC stock, as a result of illiquidity in the volumes being traded on the OTC markets. Risk-free interest rate was based on rates established by the Federal Reserve Bank. The volatility rate was based on stock prices of comparable companies.

 

Profit Share Liability - The fair value of the profits interest sold related to the Panda investment was determined using an expected cash flow analysis. The change in fair value of profit share liability of $0.1 million for the three and six months ended June 30, 2020 is reported as a component of other income/(expense) in the condensed consolidated statement of operations.

 

Warrant Liabilities

 

FB Loan Warrant

 

In connection with its Note Purchase Agreement (see Note 14), the Company issued the FB Loan Warrant and utilized the Black-Scholes pricing model. Absent the Company’s sequencing policy as disclosed in the Company’s Annual Report on Form 10-K/A filed with the SEC on August 10, 2020, the Company would have recorded these warrants as equity classified. The warrant liability was recorded at the date of grant at fair value. Subsequent changes in fair value for the three and six months ended June 30, 2020 was ($5.5) million and ($5.1) million, respectively and was recorded as other expense in the condensed consolidated statement of operations.

 

The significant assumptions used in the valuation are as follows:

 

    June 30, 2020  
Fair value of underlying common shares   $ 10.45  
Exercise price   $ 5.00  
Expected dividend yield     %
Expected volatility     50.5 %
Risk free rate     0.17 %
Expected term (years)     4.72  

 

Purchase Agreements with Investors

 

Between May 11, 2020 and June 8, 2020, the Company entered into Purchase Agreements with certain investors (the “Investors”), pursuant to which the Company sold an aggregate of 3,735,922 shares (the “Purchased Shares”) of the Company’s common stock and issued 3,735,922 warrants to the Investors. See Note 18.

 

  F-132  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

The warrant liability was recorded at the date of grant at fair value using a Monte Carlo simulation model. Subsequent changes in fair value for the three and six months ended June 30, 2020 were $10.4 million and was recorded as other income in the condensed consolidated statement of operations. The Company used a Monte Carlo simulation model to estimate the fair value of the warrant liability at June 30, 2020:

 

    June 30, 2020  
Fair value of underlying common shares   $ 10.45  
Exercise price   $ 7.00  
Expected dividend yield     %
Expected volatility     68.9 – 70.2 %
Risk free rate     0.16 %
Expected term (years)     1.37 – 1.44    

 

ARETE Wealth Management

 

On May 25, 2020, the Company issued to ARETE Wealth Management a warrant to purchase 275,000 shares of the Company’s common stock for investment services. Absent the Company’s sequencing policy as disclosed in the Company’s Annual Report on Form 10-K/A filed with the SEC on August 10, 2020, the Company would have recorded these warrants as equity classified. The warrant liability was recorded at the date of grant at fair value. Subsequent changes in fair value for the three and six months ended June 30, 2020 was $0.4 million and was recorded as other income in the condensed consolidated statement of operations.

 

The significant assumptions used in the valuation are as follows:

 

    June 30, 2020  
Fair value of underlying common shares   $ 10.45  
Exercise price   $ 5.00  
Expected dividend yield     %
Expected volatility     50.4 %
Risk free rate     0.28 %
Expected term (years)     4.9  

 

Derivative Liability – The Series D Convertible Preferred Stock (the “Series D Preferred Stock”) contains a contingent put option and, accordingly, the Company considered it to be a liability and accounted for it at fair value using Level 3 inputs. Subsequent changes in fair value for the three and six months ended June 30, 2020 was $23,000 and $0.1 million and was recorded as other income in the condensed consolidated statement of operations. The Company determined the fair value of this liability using the Monte Carlo simulation model with the following inputs:

 

    June 30, 2020     December 31,2019  
Stock price   $ 10.45       $ 8.91 – 9.03  
Fixed conversion price   $ 0.25     $ 0.25  
Risk free rate     0.16 %     1.6 %
Contractual term (years)     1.0 – 1.2       1.2 – 1.5  
Expected dividend yield     8.0 %     8.0 %
Expected volatility     72.3% - 76.3 %     89.2% - 90.4 %

 

  F-133  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

16. Convertible Notes Payable

 

At June 30, 2020 and December 31, 2019, the carrying amounts of the convertible notes including the remaining principal balance plus the fair value of the derivative liabilities associated with the variable share settlement feature and unamortized discounts is as follows (in thousands):

 

    Issuance Date   Stated Interest Rate     Maturity Date   Principal     Unamortized Discount     Variable Share Settlement Feature at Fair Value     Carrying amount  
Convertible notes                                                
GS Capital Partners (5)   1/17/2020     10 %   1/17/2021     150       (82 )     196       264  
EMA Financial, LLC (6)   2/6/2020     10 %   11/6/2020     125       (59 )     187       253  
Adar Alef, LLC (7)   2/10/2020     12 %   2/10/2021     150       (92 )     196       254  
BHP Capital (8)   3/24/2020     10 %   3/24/2020     100       (71 )     90       119  
Jefferson Street Capital, LLC (9)   3/24/2020     10 %   3/24/2020     100       (71 )     90       119  
Auctus Fund (10)   4/1/2020     10 %   3/30/2021     1,100       (825 )     1,663       1,938  
Eagle Equities (11)   4/2/2020     10 %   3/31/2021     275       (207 )     351       419  
Platinum Point (12)   4/2/2020     10 %   3/31/2021     103       (69 )     92       126  
Platinum Point (13)   4/2/2020     10 %   4/20/2021     420       (340 )     381       461  
EMA Financial, LLC (14)   5/5/2020     10 %   5/5/2020     250       (211 )     415       454  
Balance at June 30, 2020                   $ 2,773     $ (2,027 )   $ 3,661     $ 4,407  

 

   

Issuance

Date

  Stated
Interest
Rate
   

Maturity

Date

  Principal     Unamortized
Discount
   

Variable

Share

Settlement
Feature at
Fair Value

    Carrying
amount
 
Convertible notes                                                
Adar Bays - Alef (1)   7/30/2019     10 %   7/30/2020   $ 275     $ (159 )   $ 379     $ 495  
JSJ Investments (2)   12/6/2019     10 %   12/6/2020     255       (238 )     422       439  
Eagle Equities (3)   12/12/2019     12 %   12/12/2020     210       (199 )     285       296  
BHP Capital (4)   12/20/2019     10 %   12/20/2020     125       (114 )     117       128  
                                                 
Balance at December 31, 2019                   $ 865     $ (710 )   $ 1,203     $ 1,358  

 

The derivative liabilities results from the variable share settlement provision featured within the convertible notes issued by the Company. The fair value of the derivative liabilities was estimated using the Monte Carlo simulation model on the dates that the notes were issued and were subsequently revalued at June 30, 2020 and December 31, 2019, with the following weighted average assumptions:

 

    June 30, 2020     December 31, 2019  
             
Stock Price     $ 7.00 – 12.10       $ 8.91 – 10.15  
Risk Free Interest Rate     0.13 – 0.19 %       1.52 – 1.60  %  
Expected life (years)     0.08 – 1.00       0.58 – 1.00  
Expected dividend yield     %     %
Expected volatility     73.5 – 79.9 %       90.0 – 95.3 %  
                 
Fair Value - Note Variable Share Settlement Feature (in thousands)   $ 3,661     $ 1,203  

 

  F-134  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

(1) On July 30, 2019, the Company issued a convertible promissory note to Adar Alef, LLC in the amount of $275,000. The note accrues interest at a rate of 12% per annum and matures on July 30, 2020. The note is not convertible until the six month anniversary of the note, at which time if the note has not already been repaid by the Company, the note holder shall be entitled to convert all or part of the note into shares of the Company’s common stock, at a price per share equal to 53% of the lowest trading price of the common stock for the twenty prior trading days upon which the conversion notice is received by the Company.
   
  On January 20, 2020, the Company repaid the principal balance of $275,000 and accrued interest of approximately $16,000.
   
(2)

On December 6, 2019, the Company issued a convertible promissory note to JSJ Investments with a principal balance of $255,000. The Company received net proceeds of $250,000. The note matures on December 6, 2020 and bears interest at 10% per annum. The Company may prepay this note and unpaid interest on or prior to July 3, 2020. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 47% multiplied by the lowest trading price during the previous twenty (20) day trading period ending on the latest complete trading day prior to the conversion date.

 

On June 2, 2020, the Company repaid the principal balance of $255,000 and accrued interest of approximately $12,000.

   
(3)

On December 12, 2019, the Company issued a convertible promissory note to Eagle Equities, LLC with a principal balance of $210,000. The Company received net proceeds of $200,000. The note matures on December 12, 2020 and bears interest at 12% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock, at any time after the six month anniversary of the note, at a rate of 53% multiplied by the lowest trading price during the previous twenty (20) day trading period ending on the latest complete trading day prior to the conversion date.

 

On June 10, 2020, the Company repaid the principal balance of $210,000 and accrued interest of approximately $13,000.

   
(4)

On December 20, 2019, the Company issued a convertible promissory note to BHP Capital NY Inc. with a principal balance of $125,000. The Company received net proceeds of $122,500. The note matures on December 20, 2020 and bears interest at 10% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 61% multiplied by the lowest trading price during the previous fifteen (15) day trading period ending on the latest complete trading day prior to the conversion date. In connection with the promissory note, the Company issued 5,000 shares of its restricted common stock with a fair value of approximately $47,000. The Company had the option to buy back the shares 180 days from the issue date, for a one-time payment of $8.00 per share. This option was not exercised and has expired as of June 30, 2020.

 

On June 17, 2020, the Company repaid the principal balance of $125,000 and accrued interest of approximately $6,000.

   
(5) On January 17, 2020, the Company issued a convertible promissory note to GS Capital Partners, LLC. with a principal balance of $150,000. The note matures on January 17, 2021 and bears interest at 10% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 53% multiplied by the lowest trading price during the previous twenty (20) day trading period ending on the latest complete trading day prior to the conversion date.
   
  On July 15, 2020, the Company repaid the principal balance of $150,000 and accrued interest of approximately $7,000.
   
(6) On February 6, 2020, the Company issued a convertible promissory note to EMA Financial, LLC. with a principal balance of $125,000. The note matures on November 6, 2020 and bears interest at 10% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock equal to the lower of (i) the lowest closing price of the common stock during the preceding twenty (20) day trading period ending on the latest trading day prior to the note issuance date or (ii) at a rate of 50% multiplied by the lowest trading price during the previous twenty (20) day trading period ending on the latest complete trading day prior to the conversion date.
   
(7) On February 10, 2020, the Company issued a convertible promissory note to Adar Alef, LLC. with a principal balance of $150,000. The note matures on February 10, 2021 and bears interest at 12% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 53% multiplied by the lowest trading price during the previous twenty (20) day trading period ending on the latest complete trading day prior to the conversion date.

 

  F-135  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

(8) On March 24, 2020, the Company issued a convertible promissory note to BHP Capital NY Inc. with a principal balance of $100,000. The note matures on demand and bears interest at 10% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 61% multiplied by the lowest trading price during the previous fifteen (15) day trading period ending on the latest complete trading day prior to the conversion date.
   
(9) On March 24, 2020, the Company issued a convertible promissory note to Jefferson Street Capital, LLC. with a principal balance of $100,000. The note matures on demand and bears interest at 10% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 61% multiplied by the lowest trading price during the previous fifteen (15) day trading period ending on the latest complete trading day prior to the conversion date.
   
(10) On April 1, 2020, the Company issued a convertible promissory note to Auctus Fund, LLC. with a principal balance of $1.1 million. The note matures on March 30, 2021 and bears interest at 10% per annum. The note and any accrued interest may be converted into shares of the Company’s common stock at a rate of 50% multiplied by the lowest trading price during the previous thirty (30) day trading period ending on the latest complete trading day prior to the conversion date. In connection with this convertible promissory note, the Company issued 142,118 warrants and 30,000 shares of common stock. See Note 18.
   
(11) On April 2, 2020, the Company issued a convertible promissory note to Eagle Equities, LLC. with a principal balance of $275,000. The note matures on March 31, 2021 and bears interest at 10% per annum. The note and any accrued interest may be converted into shares of the Company’s common stock at a rate of 53% multiplied by the lowest trading price during the previous twenty (20) day trading period ending on the latest complete trading day prior to the conversion date.
   
(12) On April 2, 2020, the Company issued a convertible promissory note to Platinum Point Capital, LLC. with a principal balance of $103,000. The note matures on March 31, 2021 and bears interest at 10% per annum. The note and any accrued interest may be converted into shares of the Company’s common stock at a rate of 61% multiplied by the lowest trading price during the previous fifteen (15) day trading period ending on the latest complete trading day prior to the conversion date.
   
(13) On April 23, 2020, the Company issued a convertible promissory note to Platinum Point Capital, LLC. with a principal balance of $420,000. The note matures on April 20, 2021 and bears interest at 10% per annum. The note and any accrued interest may be converted into shares of the Company’s common stock at a rate of 61% multiplied by the lowest trading price during the previous fifteen (15) day trading period ending on the latest complete trading day prior to the conversion date. In connection with this convertible promissory note, the Company issued 55,172 warrants and 25,000 shares of common stock. See Note 18.
   
(14) On May 11, 2020, the Company issued a convertible promissory note to EMA Financial, LLC. with a principal balance of $250,000. The note matures on May 5, 2021 and bears interest at 10% per annum. The note and any accrued interest may be converted into shares of the Company’s common stock equal to the lower of (i) the lowest closing price of the common stock during the preceding twenty (20) day trading period ending on the latest trading day prior to the note issuance date or (ii) at a rate of 50% multiplied by the lowest trading price during the previous twenty (20) day trading period ending on the latest complete trading day prior to the conversion date.

 

In addition to the above convertible promissory notes, on January 29, 2020, the Company issued a convertible promissory note to Auctus Fund, LLC. with a principal balance of $275,000. The note matures on November 29, 2020 and bears interest at 10% per annum. The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 50% multiplied by the lowest trading price during the previous twenty five (25) day trading period ending on the latest complete trading day prior to the conversion date. On March 19, 2020, the Company repaid in full the principal balance and interest of approximately $4,000.

 

  F-136  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

17. Temporary Equity

 

Series D Convertible Preferred Stock

 

On March 6, 2020, the Company (i) entered into a stock purchase agreement to issue 203,000 shares of its Series D Preferred Stock, for proceeds of $203,000 and (ii) redeemed the 203,000 shares of Series D Preferred Stock previously issued on September 6, 2019.

 

On June 16, 2020, the Company redeemed 253,000 shares of its Series D Preferred Stock previously issued on December 19, 2019 in exchange for $339,174. As a result, the total number of shares of Series D Preferred Stock outstanding as of June 30, 2020 was 203,000.

 

The following table summarizes the Company’s Series D Preferred Stock activities for the three and six months ended June 30, 2020 (dollars in thousands):

 

    Series D Preferred Stock  
    Shares     Amount  
Total temporary equity as of December 31, 2019     461,839     $ 462  
Issuance of Series D convertible preferred stock for cash     203,000       203  
Offering cost related to issuance of Series D convertible preferred stock           (3 )
Deemed dividends related to immediate accretion of offering cost           3  
Accrued Series D preferred stock dividends     8,868       9  
Bifurcated redemption feature of Series D convertible preferred stock           (171 )
Deemed dividends related to immediate accretion of bifurcated redemption feature of Series D convertible preferred stock           171  
Redemption of Series D preferred stock (including accrued dividends)     (210,831 )     (211 )
Total temporary equity as of March 31, 2020     462,876     $ 463  
Accrued Series D preferred stock dividends     8,330       8  
Redemption of Series D preferred stock (including accrued dividends)     (263,037 )     (263 )
Total temporary equity as of June 30, 2020     208,169     $ 208  

 

The redemption of the 203,000 shares of Series D Preferred Stock (previously issued on September 6, 2019) on March 6, 2020 occurred as follows (amounts in thousands except share and per share values):

 

Series D preferred stock issued     203,000  
Per share value   $ 1.00  
Series D preferred stock value   $ 203  
Accrued dividends   $ 8  
Total Series D preferred stock   $ 211  
Redemption percentage   $ 1.29  
Total redemption   $ 272  

 

  F-137  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

The redemption of the 253,000 shares of Series D Preferred Stock (previously issued on December 19, 2019) on June 16, 2020 occurred as follows (amounts in thousands except share and per share values):

 

Series D preferred stock issued     253,000  
Per share value   $ 1.00  
Series D preferred stock value   $ 253  
Accrued dividends   $ 10  
Total Series D preferred stock value   $ 263  
Redemption percentage     1.29 %
Total redemption   $ 339  

 

Holders of shares of the Series D Preferred Stock are entitled to receive, cumulative cash dividends at the rate of 8% on $1.00 per share of the Series D Preferred Stock per annum (equivalent to $0.08 per annum per share), subject to adjustment. The dividends are payable solely upon redemption, liquidation or conversion. The Company recorded approximately $5,000 accrued dividend as of June 30, 2020.

 

The Series D Preferred Stock is being classified as temporary equity because it has redemption features that are outside of the Company’s control upon certain triggering events, such as a Market Event. A “Market Event” is defined as any trading day during the period which shares of the Series D Preferred Stock are issued and outstanding, where the trading price for such date is less than $0.35. In the event of a Market Event, the Series D Preferred Stock shall be subject to mandatory redemption and the stated value shall immediately be increased to $1.29 per share of Series D Preferred Stock. The Market Event is considered to be outside the control of the Company, resulting in classification of the Series D Preferred Stock as temporary equity.

 

The initial discounted carrying value resulted in recognition of a bifurcated redemption feature of $0.2 million, further reducing the initial carrying value of the shares of Series D Preferred Stock. The discount to the aggregate stated value of the shares of Series A Convertible Preferred Stock, resulting from recognition of the bifurcated redemption feature was immediately accreted as a reduction of additional paid-in capital and an increase in the carrying value of the Series D Shares. The accretion is presented in the condensed consolidated statement of operations as a deemed dividend, increasing net loss to arrive at net loss attributable to common stockholders.

 

18. Stockholders’ Equity/ (Deficit)

 

Preferred Stock Designations

 

On March 20, 2020, FaceBank Pre-Merger amended its Articles of Incorporation to withdraw, cancel and terminate the previously-filed (i) Certificate of Designation of with respect to 5,000,000 shares of its Series A Preferred Stock, par value $0.0001 per share, (ii) Certificate of Designation with respect to 1,000,000 shares of its Series B Preferred Stock, par value $0.0001 per share, (iii) Certificate of Designation with respect to 41,000,000 shares of its Series C Preferred Stock, par value $0.0001 per share and (iv) Certificate of Designation with respect to 1,000,000 shares of its Series X Preferred Stock, par value $0.0001 per share. Upon the withdrawal, cancelation and termination of such designations, all shares previously designated as Series A Preferred Stock, Series B Preferred Stock, Series C Preferred Stock and Series X Preferred Stock were returned to the status of authorized but undesignated shares of the Company’s Preferred Stock, par value $0.0001 per share.

 

On March 20, 2020, in connection with the Merger, FaceBank Pre-Merger filed an amendment to its Articles of Incorporation to designate 35,800,000 of its authorized preferred stock as “Series AA Convertible Preferred Stock” pursuant to a Certificate of Designation of Series AA Convertible Preferred Stock (the “Series AA Preferred Stock Certificate of Designation”). The Series AA Convertible Preferred Stock (the “Series AA Preferred Stock”) has no liquidation preference. The Series AA Preferred Stock is entitled to receive dividends and other distributions as and when paid on the Common Stock on an as converted basis. Each share of Series AA Preferred Stock is initially convertible into two shares of Common Stock, subject to adjustment as provided in the Series AA Preferred Stock Certificate of Designation and shall only be convertible immediately following the sale of such shares on an arms’-length basis either pursuant to an exemption from registration under Rule 144 promulgated under the Securities Act or pursuant to an effective registration statement under the Securities Act. Each share of Series AA Preferred Stock shall have 0.8 votes per share (the “Voting Rate”) on any matter submitted to the holders of the Common Stock for a vote and shall vote together with the Common Stock on such matters for as long as the Series AA Preferred Stock is outstanding. The Voting Rate shall be subject to adjustment in the event of stock splits, stock combinations, recapitalizations reclassifications, extraordinary distributions and similar events. There are 4,912,069 shares reserved for issuance to certain shareholders of fuboTV Pre-Merger in connection with the Merger.

 

  F-138  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

Common Stock Activity

 

Issuance of Common Stock for Cash

 

The Company raised approximately $2.3 million through issuances of an aggregate of 795,593 shares of its common stock in private placement transactions during the three months ended March 31, 2020 with investors.

 

The Company raised approximately $0.5 million through issuances of an aggregate of 170,391 shares of its common stock in private placement transactions during the three months ended June 30, 2020 with investors.

 

Issuance of Common Stock and Warrants for Cash

 

Between May 11, 2020 and June 8, 2020, the Company entered into Purchase Agreements Investors, pursuant to which the Company sold an aggregate of 3,735,922 shares of the Company’s common stock at a purchase price of $7.00 per share and issued warrants to the Investors covering a total of 3,735,922 shares of the Company’s common stock for an aggregate purchase price of $26.1 million.

 

Issuance of Common Stock Related to PEC Acquisition

 

During the three and six months ended June 30, 2020, the Company has issued 1,201,749 and 4,928,829 shares of its common stock in exchange for 14,222,975 and 17,950,055 shares of its subsidiary PEC, respectively. The interests exchange in PEC were previously recorded within noncontrolling interests and the transactions were accounted for as a reduction of $0.9 million and $2.0 million of noncontrolling interests for the carrying value of those noncontrolling interests at the date of exchange with an offsetting increase in Additional paid-in capital, during the three and six months ended June 30, 2020.

 

Issuance of Common Stock for Services Rendered

 

On January 1, 2020, the Company entered into the first amendment to a joint business development agreement and issued 200,000 shares of its restricted common stock with a fair value of $1.8 million in exchange for business development services.

 

During the three months ended March 31, 2020, the Company issued 275,000 shares of its common stock with a fair value of $2.3 million in exchange for consulting services.

 

During the three months ended March 31, 2020, the Company issued 62,500 shares of its common stock with a fair value of approximately $0.6 million in exchange for services rendered in connection with the Company’s amended Digital Likeness Development Agreement by and among Floyd Mayweather, the Company and FaceBank, Inc., effective as of July 31, 2019, as amended (the “Mayweather Agreement”).

 

During the three months ended March 31, 2020, the Company issued 2,500 shares of its common stock with a fair value of $26,000 in exchange for consulting services.

 

During the three months ended June 30, 2020, the Company issued 343,789 shares of its common stock with a fair value of $3.1 million in exchange for consulting services.

 

Issuance of Common Stock for Employee Compensation

 

On February 20, 2020, the Company issued 300,000 shares of its common stock to an officer of the Company at a fair value of $2.7 million, or $9.00 per share.

 

During the three months ended March 31, 2020, the Company issued 200,000 shares of its common stock with a fair value of $1.6 million as compensation to service providers for services rendered.

 

  F-139  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

The Company did not issue any common stock for employee compensation during the three months ended June 30, 2020.

 

Issuance of Common Stock in Connection with Convertible Notes

 

During the three and six months ended June 30, 2020, the Company issued 25,000 and 62,500 shares of its common stock with a fair value of approximately $0.2 million and $0.3 million, respectively, in connection with the issuance of convertible notes.

 

Equity Compensation Plan Information

 

The Company’s 2014 Equity Incentive Stock Plan (the “2014 Plan”) provides for the issuance of up to 16,667 incentive stock options and nonqualified stock options to the Company’s employees, officers, directors, and certain consultants. The 2014 Plan is administered by the Company’s Board and has a term of 10 years.

 

Contemporaneous with the closing of the Merger, the Company assumed 8,051,098 stock options issued and outstanding under the fuboTV Pre-Merger 2015 Equity Incentive Plan (the “2015 Plan”) with a weighted-average exercise price of $1.32 per share. From the Effective Time, such options may be exercised for shares of our common stock under the terms of the 2015 Plan.

 

On April 1, 2020, the Company approved the establishment of the Company’s 2020 Equity Incentive Plan (the “Plan”). The Company created an incentive option pool of 12,116,646 shares of the Company’s Common Stock under the Plan.

 

On May 21, 2020, we established our Outside Director Compensation Policy to set forth guidelines for the compensation of our non-employee directors for their service on our board of directors.

 

Options

 

The fair value of the Company’s common stock was based upon the publicly quoted price on the date that the final approval of the awards was obtained. The Company does not expect to pay dividends in the foreseeable future so therefore the expected dividend yield is 0%. The expected term for stock options granted with service conditions represents the average period the stock options are expected to remain outstanding and is based on 10 years. The Company obtained the risk-free interest rate from publicly available data published by the Federal Reserve. The Company uses a methodology in estimating its volatility percentage from a computation that was based on a comparison of average volatility rates of similar companies to a computation based on the standard deviation of the Company’s own underlying stock price’s daily logarithmic returns. Due to the changes in the Company subsequent to the Merger, the Company changed its peer group for estimating expected volatility.

 

During the three months ended March 31, 2020, 280,000 options were granted outside of the Plan, and there were no options granted during the three months ended March 31, 2019. There were no options granted outside of the Plan in the three and six months ended June 30, 2020.

 

  F-140  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

Employees

 

The following reflects stock option activity for the six months ended June 30, 2020 (in thousands, except share and per share amounts):

 

    Number of Shares     Weighted Average
Exercise Price
    Total Intrinsic Value     Weighted Average Remaining Contractual Life
(in years)
 
Outstanding as of December 31, 2019     16,667     $ 28.20     $       8.1  
Options assumed from Merger     8,051,098     $ 1.31                  
Granted     5,747,039     $ 8.51                  
Forfeited or expired     (359,331 )   $ 0.75                  
Outstanding as of June 30, 2020     13,455,473     $ 4.44     $ 81,360       8.3  
Options vested and exercisable as of June 30, 2020     5,442,709     $ 4.43     $ 81,378       6.9  

 

There were no employee options granted, forfeited or expired in the three months ended March 31, 2020.

 

Total compensation cost related to unvested options not yet recognized was approximately $38.0 million and $0 as of June 30, 2020 and December 31, 2019, respectively. The weighted average period over which this compensation cost related to unvested employee options will be recognized is 2.7 and 0 years as of June 30, 2020 and December 31, 2019, respectively.

 

The weighted average grant-date fair value of options granted during the three and six months ended June 30, 2020 was $4.20. No options were exercised during the three and six months ended June 30, 2020. The aggregate fair value of options vested during the three months and six months ended June 30, 2020 was $1.3 million. There was no stock-based compensation recognized during the six months ended June 30, 2019.

 

Market and Service Condition Based Options

 

In the three and six months ended June 30, 2020, 3,078,297 options were granted that vest on the earlier of each anniversary of the grant date or based on the achievement of pre-established parameters relating to the performance of the Company’s stock price (not included in table above).

 

Compensation expense is based on the estimated value of the awards on the grant date, and is recognized over the period from the grant date through the expected vest dates of each vesting condition, both of which were estimated based on a Monte Carlo simulation model applying the following key assumptions as of the grant date:

 

Dividend yield     %
Expected volatility     76.0 – 88.1 %
Risk free rate     0.24 – 0.30 %
Derived service period     1.59 – 1.91  

 

Non-employees

 

During the three months ended March 31, 2020, in connection with the Mayweather Agreement, the Company granted options to purchase 280,000 shares of the Company’s common stock at an exercise price of $7.20 per share. This option has a fair value of $1,031,000, a five-year term and expires on December 21, 2024. These options were immediately vested as of the grant date.

 

As part of the Merger, the Company also assumed 343,047 options granted to non-employees with a weighted average exercise price of $0.23 (included in table above). Total compensation cost related to unvested non-employee options is immaterial as of June 30, 2020.

 

  F-141  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

There were no options granted to non-employees in the three months ended June 30, 2020.

 

Warrants

 

A summary of the Company’s outstanding warrants as of June 30, 2020 are presented below (in thousands, except share and per share amounts):

 

    Number of Warrants     Weighted Average
Exercise Price
    Total Intrinsic Value  
Outstanding as of December 31, 2019     200,007     $ 12.15     $  
Issued     7,477,443     $ 6.08     $ 32,670  
Expired     (200,000 )   $     $  
Outstanding as of June 30, 2020     7,477,450     $ 6.10     $ 32,670  
Warrants exercisable as of June 30, 2020     7,477,450     $ 6.10     $ 32,670  

 

On March 19, 2020, in connection with its Note Purchase Agreement (see Note 14), the Company issued the FB Loan Warrant, a warrant to purchase 3,269,231 shares of its common stock with a fair value of $15.6 million.

 

On April 1, 2020, the Company issued 142,118 warrants in connection with a $1.1 million convertible note. The exercise price is $7.74 with a 5-year term.

 

On April 23, 2020, the Company issued 55,172 warrants in connection with a $0.4 million convertible note. The exercise price is $9.00 with a 3-year term.

 

Between May 11, 2020 and June 8, 2020, the Company issued 3,735,922 warrants in connection with Purchase Agreements with Investors with an exercise price of $7.00 with a 1.5-year term.

 

On May 25, 2020, the Company issued to ARETE Wealth Management a warrant to purchase 275,000 shares of the Company’s common stock with an initial exercise price of $5.00 per share.

 

19. Leases

 

On February 14, 2019, the Company entered into a lease for offices in Jupiter, Florida. The lease has an initial term of 18 months commencing March 1, 2019 until August 31, 2020 with a base annual rent of $89,000. The Company has an option to extend the lease for another year until August 31, 2021 for annual rent of $95,000 and a second option for an extension until August 31, 2022 for annual rent of $98,000. The Company recorded the lease obligations in accordance with ASC 842.

 

As part of the acquisition of Nexway on September 19, 2019, the Company recognized right of use assets of $3.6 million and lease liabilities of $3.6 million associated with an operating lease obtained in the acquisition. At December 31, 2019, the Company had operating lease liabilities of $3.5 million and right of use assets of $3.5 million recorded in the consolidated balance sheet. At March 31, 2020, the Company deconsolidated its investment in Nexway and accordingly, reduced its operating lease liabilities and right of use assets to $0.

 

As part of the acquisition of fuboTV Pre-Merger on April 1, 2020, the Company recognized right of use assets and lease liabilities of $5.2 million for three operating leases. fuboTV Pre-Merger had entered into a lease agreement in April 2017 for approximately 10,000 square feet of office space in New York, NY. The lease commenced in April 2017 and the initial term of the lease is for a period of ten years with an option to renew for an additional five years. The renewal option is not considered in the remaining lease term as the Company is not reasonably certain that it will exercise such option. On January 30, 2018, the Company amended their lease agreement to add approximately 6,600 square feet of office space. The lease term commenced in February 2018 and is effective through March 2021.

 

  F-142  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

In February 2020, fuboTV Pre-Merger entered into a sublease with Welltower, Inc. to lease approximately 6,300 square feet of office space in New York, NY. The lease commenced in March 2020 and is effective through July 30, 2021. The annual rent for the space is $455,000.

 

The following summarizes quantitative information about the Company’s operating leases (amounts in thousands, except lease term and discount rate):

 

   

For the Three Months
Ended

June 30, 2020

   

For the Six Months
Ended

June 30, 2020

 
Operating leases                
Operating lease cost   $ 312     $ 410  
Variable lease cost     3       76  
                 
Operating lease expense   $ 315     $ 486  
Short-term lease rent expense     166       166  
                 
Total rent expense   $ 481     $ 652  
                 
Weighted-average remaining lease term – operating leases     6.6       6.6  
Weighted-average discount rate – operating leases     5.3 %     5.3 %

 

   

For the Three Months
Ended

June 30, 2019

   

For the Six Months
Ended

June 30, 2019

 
Operating leases                
Operating lease cost   $ 23     $ 30  
Variable lease cost     15       20  
                 
Operating lease expense   $ 38     $ 50  
Short-term lease rent expense            
                 
Total rent expense   $ 38     $ 50  
                 
Weighted-average remaining lease term – operating leases     1.2       1.2  
Weighted-average discount rate – operating leases     10.0 %     10.0 %

 

20. Commitments and Contingencies

 

The Company may be involved in certain legal proceedings that arise from time to time in the ordinary course of its business. When the Company determines that a loss is both probable and reasonably estimable, a liability is recorded and disclosed if the amount is material to the financial statements taken as a whole. When a material loss contingency is only reasonably possible, the Company does not record a liability, but instead discloses the nature and the amount of the claim, and an estimate of the loss or range of loss, if such an estimate can reasonably be made. Legal expenses associated with any contingency are expensed as incurred.

 

In connection with closed litigation on two separate matters that resulted in judgments against PEC, a majority interest of which was subsequently purchased by the Company, we have accrued $0.5 million which remains on the balance sheet as a liability at June 30, 2020 and December 31, 2019. The Company, on behalf of its subsidiary, is in settlement discussions with the parties.

 

  F-143  

 

 

fuboTV Inc.

 

Notes to Condensed Consolidated Financial Statements

 

On August 27, 2018, plaintiff Scott Meide filed a complaint in the United States District Court for the Middle District of Florida, Jacksonville Division against PEC, now one of our majority-owned subsidiaries, naming its former officers, among others, as defendants. The plaintiff’s claims are based on three investments: (i) the purchase of 750,000 restricted shares from PEC for the amount of $300,000 on July 18, 2014; (ii) the purchase of 800,000 shares of PEC from defendant Gregory Centineo in July 2015; and (iii) an investment in Evolution AI Corporation in 2018 in the amount of $75,000. Until recently, Mr. Meide was proceeding pro se. Although he has pled multiple claims, the crux of Mr. Meide’s claim, at least as pled in the Second Amended Complaint, which is the operative complaint, is that he was fraudulently induced into making all three investments. The complaint contains a claim for federal securities fraud which forms the only basis for federal jurisdiction. All of the defendants have moved to dismiss the Second Amended Complaint on various grounds, including, but not limited to, the ground that the plaintiff Mr. Meide lacks standing to bring the claims since the purchases of securities were made by Jacksonville Injury Center, LLC, rather than Mr. Meide in his individual capacity.

 

On June 29, 2020, an attorney entered an appearance for Mr. Meide and filed (i) a motion to substitute Jacksonville Injury Center, LLC as the plaintiff and (ii) a motion for leave to file an amended complaint. All of the defendants have filed oppositions to the motion to substitute and motion for leave to amend. The proposed new complaint continues to allege fraud, but also purports to plead a shareholder derivative lawsuit in connection with a claim of an improper transfer of assets to the Company. The new proposed complaint also names the Company as a new defendant. Discovery in the matter has been stayed since July of 2019. The matter is set for trial in September of 2020, but we do not expect the trial to go forward given the pending motions to dismiss and stay of discovery.

 

The Company’s subsidiaries and affiliates plan to reaffirm their motions to dismiss and the Company believes Mr. Meide’s final amended complaint will also be dismissed. The Company plans to the ask the court for an award of sanctions and attorney fees in connection with Mr. Meide’s filing of a frivolous lawsuit.

 

On June 8, 2020, Andrew Kriss and Eric Lerner (the “Plaintiffs”) filed a Summons with Notice in the Supreme Court of the State of New York, Nassau County naming as defendants FaceBank Group, Inc., John Textor and Frank Patterson, among others (Index No. 605474/20). The Notice lists claims for breach of express contract and implied duties, fraud, aiding and abetting fraud, fraud in the inducement, fraudulent misrepresentation, fraudulent concealment, fraudulent conveyance, unjust enrichment and declaratory relief, and states that the Plaintiffs seek monetary damages in an amount to be proven at trial, but not less than six million dollars ($6,000,000) on the breach of contract claim with interest from the date of the alleged breach on September 9, 2014. As of August 13, 2020, the Company had not been served.

 

21. Supplemental Cash Flow Information

 

    Six Months Ended June 30  
(in thousands)   2020     2019  
             
Supplemental disclosure of cash flow information                
Interest paid   $ 4,110     $  
Income tax paid   $     $  
                 
Non cash financing and investing activities                
Issuance of convertible preferred stock for Merger   $ 566,124     $  
Reclass of shares settled liability for intangible asset to stock-based compensation   $ 1,000     $  
Issuance of common stock – subsidiary share exchange   $ 2,042     $  
Reclass of shares settled liability to additional paid-in capital for issuance of common stock   $ 9,054          
Lender advanced loan proceeds direct to fuboTV   $ 7,579     $  
Accrued Series D Preferred Stock dividends   $ 17     $  
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock settlement of liability   $ 171     $  
Common stock issued for lease settlement   $     $ 130  
Right-of-use assets exchanged for operating lease liabilities   $ 5,395     $  

 

22. Subsequent Events

 

Issuance of Common Stock and Warrants for Cash

 

On July 2, 2020, the Company entered into a Purchase Agreement with Credit Suisse Capital LLC, pursuant to which the Company sold 2,162,163 shares of the Company’s common stock at a purchase price of $9.25 per share for an aggregate purchase price of $20.0 million.

 

Termination of Credit Agreement

 

On July 8, 2020, the Company entered into a Termination and Release Agreement with HLEE Finance to terminate the Credit Agreement. The Company did not draw down on the Credit Agreement during its term.

 

Share Purchase Agreement

 

On July 10, 2020, we entered into a Share Purchase Agreement (the “SPA”) with C2A2 Corp. AG Ltd. and Aston Fallen (the “Purchaser”). Pursuant to the terms of the SPA, the Purchaser agreed to acquire all of the 1,000 shares of Facebank AG common stock, held by the Company. The transaction closed on July 10, 2020 and the Company redeemed an aggregate of 3,633,114 shares of the Company’s common stock at a redemption price of $0.0001 per share in exchange for 4,833,114 new shares of Company common stock at a sale price of $0.0001 per share, resulting in a net issuance of 1,200,000 new shares of the Company’s common stock. The Company expects to recognize a gain of approximately $8.3 million on this transaction during the third quarter.

 

Credit Agreement

 

On July 16, 2020, we entered into a Credit Agreement (the “Access Road Credit Agreement”) with Access Road Capital LLC (the “Lender”). Pursuant to the terms of the Access Road Credit Agreement, the Lender extended a term loan (the “Loan”) to us with a principal amount of $10.0 million. The Loan bears interest at a fixed rate of 13.0% per annum and matures on July 16, 2023.

 

  F-144  

 

 

Shares of Common Stock

 

 

PRELIMINARY PROSPECTUS

 

                   , 2020

 

Joint Book-Running Managers

 

Evercore ISI

 

BMO Capital Markets

Needham & Company

Oppenheimer & Co.

 

Co-Managers

 

Roth Capital Partners

Wedbush Securities

 

     
 

 

PART II

 

INFORMATION NOT REQUIRED IN PROSPECTUS

 

ITEM 13. Other Expenses of Issuance and Distribution

 

The following table sets forth all expenses to be paid by the registrant in connection with the issuance and distribution of the securities being registered. All amounts shown are estimates except for the SEC registration fee:

 

   

Amount to be Paid

 
SEC registration fee   $ 12,980

FINRA registration fee

   

15,500

 
New York Stock Exchange initial listing fees     *  
Legal fees and expenses   $ *

Accounting fees and expenses   $ *

Blue sky fees     *  
Transfer agent fees and expenses     *  

Printing and engraving fees

    *  
Miscellaneous   *
Total   $ *

 

ITEM 14. Indemnification of Directors and Officers

 

Under Section 607.0831 of the Florida Business Corporation Act, or the “FBCA”, a director is not personally liable for monetary damages to the corporation or any other person for any statement, vote, decision, or failure to act regarding corporate management or policy unless (1) the director breached or failed to perform his or her duties as a director and (2) the director’s breach of, or failure to perform, those duties constitutes: (a) a violation of the criminal law, unless the director had reasonable cause to believe his or her conduct was lawful or had no reasonable cause to believe his or her conduct was unlawful; (b) a transaction from which the director derived an improper personal benefit, either directly or indirectly; (c) a circumstance under which the liability provisions of Section 607.0834 of the FBCA are applicable (relating to liability for unlawful distributions); (d) in a proceeding by or in the right of the corporation to procure a judgment in its favor or by or in the right of a shareholder, conscious disregard for the best interest of the corporation, or willful misconduct; or (e) in a proceeding by or in the right of someone other than the corporation or a shareholder, recklessness or an act or omission which was committed in bad faith or with malicious purpose or in a manner exhibiting wanton and willful disregard of human rights, safety, or property. A judgment or other final adjudication against a director in any criminal proceeding for a violation of the criminal law estops that director from contesting the fact that his or her breach, or failure to perform, constitutes a violation of the criminal law; but does not estop the director from establishing that he or she had reasonable cause to believe that his or her conduct was lawful or had no reasonable cause to believe that his or her conduct was unlawful.

 

Under Section 607.0851 of the FBCA, a corporation generally has the power to indemnify any person who was or is a party to any proceeding because the individual is or was a director or officer of the corporation if (a) the director or officer acted in good faith; (b) the director or officer acted in a manner he or she reasonably believed to be in, or not opposed to, the best interests of the corporation; and (c) in the case of any criminal proceeding, the director or officer had no reasonable cause to believe his or her conduct was unlawful. The termination of a proceeding by judgment, order, settlement, or conviction, or upon a plea of nolo contendere or its equivalent, does not, of itself, create a presumption that the director or officer did not meet the relevant standard of conduct described in this section of the FBCA. Unless ordered by a court, a corporation may not indemnify a director or an officer in connection with a proceeding by or in the right of the corporation except for expenses and amounts paid in settlement not exceeding, in the judgment of the board of directors, the estimated expense of litigating the proceeding to conclusion, actually and reasonably incurred in connection with the defense or settlement of such proceeding, where such person acted in good faith and in a manner he or she reasonably believed to be in, or not opposed to, the best interests of the corporation.

 

For purposes of the indemnification provisions of the FBCA, “director” or “officer” means an individual who is or was a director or officer, respectively, of a corporation or who, while a director or officer of the corporation, is or was serving at the corporation’s request as a director or officer, manager, partner, trustee, employee, or agent of another domestic or foreign corporation, limited liability company, partnership, joint venture, trust, employee benefit plan, or another enterprise or entity and the terms include, unless the context otherwise requires, the estate, heirs, executors, administrators, and personal representatives of a director or officer.

 

  II-1  
 

 

Section 607.0852 of the FBCA provides that a corporation must indemnify an individual who is or was a director or officer who was wholly successful, on the merits or otherwise, in the defense of any proceeding to which the individual was a party because he or she is or was a director or officer of the corporation against expenses incurred by the individual in connection with the proceeding.

 

Section 607.0853 of the FBCA provides that a corporation may, before final disposition of a proceeding, advance funds to pay for or reimburse expenses incurred in connection with the proceeding by an individual who is a party to the proceeding because that individual is or was a director or an officer if the director or officer delivers to the corporation a signed written undertaking of the director or officer to repay any funds advanced if (a) the director or officer is not entitled to mandatory indemnification under Section 607.0852; and (b) it is ultimately determined under Section 607.0854 or Section 607.0855 (as described below) that the director or officer has not met the relevant standard of conduct described in Section 607.0851 or the director or officer is not entitled to indemnification under Section 607.0859 (as described below).

 

Section 607.0854 of the FBCA provides that, unless the corporation’s articles of incorporation provide otherwise, notwithstanding the failure of a corporation to provide indemnification, and despite any contrary determination of the board of directors or of the shareholders in the specific case, a director or officer of the corporation who is a party to a proceeding because he or she is or was a director or officer may apply for indemnification or an advance for expenses, or both, to a court having jurisdiction over the corporation which is conducting the proceeding, or to a circuit court of competent jurisdiction. Our Articles of Incorporation do not provide any such exclusion. After receipt of an application and after giving any notice it considers necessary, the court may order indemnification or advancement of expenses upon certain determinations of the court.

 

Section 607.0855 of the FBCA provides that, unless ordered by a court under Section 607.0854, a corporation may not indemnify a director or officer under Section 607.0851 unless authorized for a specific proceeding after a determination has been made that indemnification is permissible because the director or officer has met the relevant standard of conduct set forth in Section 607.0851.

 

Section 607.0857 of the FBCA provides that a corporation has the power to purchase and maintain insurance on behalf of and for the benefit of an individual who is entitled to indemnification as set forth therein, and Section 607.0858 of the FBCA provides that the indemnification provided pursuant to Section 607.0851 and Section 607.0852, and the advancement of expenses provided pursuant to Section 607.0853 are not exclusive. A corporation may, by a provision in its articles of incorporation, bylaws or any agreement, or by vote of shareholders or disinterested directors, or otherwise, obligate itself in advance of the act or omission giving rise to a proceeding to provide any other or further indemnification or advancement of expenses to any of its directors or officers.

 

Section 607.0859 of the FBCA provides that, unless ordered by a court under provisions of Section 607.0854 of the FBCA, a corporation may not indemnify a director or officer under Section 607.0851 or Section 607.0858 or advance expenses to a director or officer under Section 607.0853 or Section 607.0858 if a judgment or other final adjudication establishes that his or her actions, or omissions to act, were material to the cause of action so adjudicated and constitute: (a) willful or intentional misconduct or a conscious disregard for the best interests of the corporation in a proceeding by or in the right of the corporation to procure a judgment in its favor or in a proceeding by or in the right of a shareholder; (b) a transaction in which a director or officer derived an improper personal benefit; (c) a violation of the criminal law, unless the director or officer had reasonable cause to believe his or her conduct was lawful or had no reasonable cause to believe his or her conduct was unlawful; or (d) in the case of a director, a circumstance under which the liability provisions of Section 607.0834 are applicable (relating to unlawful distributions).

 

Our articles of incorporation provide that we shall indemnify any present or former officer or director, or person exercising powers and duties of an officer or a director, to the fullest extent now or hereafter permitted by law.

 

Our bylaws provide that the corporation shall indemnify any person who was or is a party to any proceeding (other than an action by, or in the right of, the corporation), by reason of the fact that he is or was a director, officer, employee, or agent of the corporation or is or was serving at the request of the corporation as a director, officer, employee, or agent of another corporation, partnership, joint venture, trust, or other enterprise against liability incurred in connection with such proceeding, including any appeal thereof, if he acted in good faith and in a manner he reasonably believed to be in, or not opposed to, the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful. The termination of any proceeding by judgment, order, settlement, or conviction or upon a plea of nolo contendere or its equivalent shall not, of itself, create a presumption that the person did not act in good faith and in a manner which he reasonably believed to be in, or not opposed to, the best interests of the corporation or, with respect to any criminal action or proceeding, had reasonable cause to believe that his conduct was unlawful.

 

  II-2  
 

 

Our bylaws also provide that the corporation shall indemnify any person, who was or is a party to any proceeding by or in the right of the corporation to procure a judgment in its favor by reason of the fact that he is or was a director, officer, employee, or agent of the corporation or is or was serving at the request of the corporation as a director, officer, employee, or agent of another corporation, partnership, joint venture, trust, or other enterprise, against expenses and amounts paid in settlement not exceeding, in the judgment of the board of directors, the estimated expense of litigating the proceeding to conclusion, actually and reasonably incurred in connection with the defense or settlement of such proceeding, including any appeal thereof. Such indemnification will be authorized if such person acted in good faith and in a manner he reasonably believed to be in, or not opposed to, the best interests of the corporation, except that no indemnification shall be made under this provision in respect of any claim, issue, or matter as to which such person has been adjudged to be liable unless, and only to the extent that, the court in which such proceeding was brought, or any other court of competent jurisdiction, shall determine upon application that, despite the adjudication of liability but in view of all circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses which such court shall deem proper.

 

To the extent that a director, officer, employee, or agent of the corporation has been successful on the merits or otherwise in defense of any proceeding referred to above, or in defense of any claim, issue, or matter therein, the corporation is required to indemnify that person against expenses actually and reasonably incurred by him in connection therewith.

 

Any indemnification under such authority, unless pursuant to a determination by a court, shall be made by the Company only as authorized in the specific case upon a determination that indemnification of the director, officer, employee, or agent is proper in the circumstances because he has met the applicable standard of conduct set forth in the applicable provisions of the FBCA and our bylaws. Such determination shall be made: (i) by the board of directors by a majority vote of a quorum consisting of directors who were not parties to such proceeding; (ii) if such a quorum is not obtainable or, even if obtainable, by majority vote of a committee duly designated by the board of directors (in which directors who are parties may participate) consisting solely of two or more directors not at the time parties to the proceeding; (iii) by independent legal counsel selected in accordance with the bylaws; or (iv) by the shareholders by a majority vote of a quorum consisting of shareholders who were not parties to such proceeding or, if no such quorum is obtainable, by a majority vote of shareholders who were not parties to such proceeding.

 

The bylaws further provide that expenses incurred by an officer or director in defending a civil or criminal proceeding shall be paid by the registrant in advance of the final disposition of such proceeding upon receipt of an undertaking by or on behalf of such director or officer to repay such amount if he is ultimately found not to be entitled to indemnification by the registrant. Expenses incurred by other employees and agents shall be paid in advance upon such terms or conditions that the board of directors deems appropriate. The indemnification and advancement of expenses provided pursuant to the bylaws are not exclusive, and the registrant may make any other or further indemnification or advancement of expenses of any of its directors, officers, employees, or agents, under any bylaw, agreement, vote of shareholders or disinterested directors, or otherwise, both as to action in his official capacity and as to action in another capacity while holding such office. Indemnification and advancement of expenses as provided in the bylaws shall continue as, unless otherwise provided when authorized or ratified, to a person who has ceased to be a director, officer, employee, or agent and shall inure to the benefit of the heirs, executors, and administrators of such a person, unless otherwise provided when authorized or ratified.

 

The bylaws state that if the registrant fails to provide indemnification, and despite any contrary determination of the board or of the shareholders in the specific case, a director, officer, employee, or agent of the registrant who is or was a party to a proceeding may apply for indemnification or advancement of expenses, or both, to the court conducting the proceeding, to the circuit court, or to another court of competent jurisdiction. On receipt of an application, the court, after giving any notice that it considers necessary, may order indemnification and advancement of expenses, including expenses incurred in seeking court-ordered indemnification or advancement of expenses, if it determines that: (i) the director, officer, employee, or agent is entitled to mandatory indemnification under the bylaws, in which case the court shall also order the registrant to pay the director reasonable expenses incurred in obtaining court-ordered indemnification or advancement of expenses; (ii) the director, officer, employee, or agent is entitled to indemnification or advancement of expenses, or both, by virtue of the exercise by the registrant of its power pursuant to the bylaws; or (iii) the director, officer, employee, or agent is fairly and reasonably entitled to indemnification or advancement of expenses, or both, in view of all the relevant circumstances, regardless of whether such person met the standard of conduct set forth in the relevant bylaw provisions.

 

  II-3  
 

 

Under the bylaws, the Company has the power to purchase and maintain insurance on behalf of any person who is or was a director, officer, employee, or agent of the Company or is or was serving at the request of the Company as a director, officer, employee, or agent of another corporation, partnership, joint venture, trust, or other enterprise against any liability asserted against him and incurred by him in any such capacity or arising out of his status as such, whether or not the corporation would have the power to indemnify him against such liability under the bylaws. We have purchased and intend to maintain insurance on behalf of any person who is or was a director or officer against any loss arising from any claim asserted against him or her and incurred by him or her in any such capacity, subject to certain exclusions.

 

We have entered into indemnification agreements with our directors, executive officers and others, in addition to indemnification provided for in our bylaws, and we intend to enter into indemnification agreements with any new directors and executive officers in the future.

 

Insofar as indemnification for liabilities arising under the Securities Act may be permitted to our directors, officers and controlling persons pursuant to the foregoing provisions, or otherwise, we have been advised that in the opinion of the Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.

 

See also the undertakings set out in response to Item 17 herein.

 

ITEM 15. Recent Sales of Unregistered Securities

 

The following is a summary of all of the unregistered securities that the Company has sold since January 1, 2017. On February 28, 2019, the Company effectuated a 1-for-30 reverse stock split. Unless otherwise indicated, all per-share amounts included below for transactions that occurred prior to such reverse stock split are presented taking into account the effect of the reverse stock split.

 

Issuance of Stock, Convertible Notes and Warrants for Financing Purposes

 

  August 2020 Common Stock Financing (2020). Between August 21, 2020 and August 28, 2020, the Company entered into securities purchase agreements (the “August Agreements”) with several investors. Pursuant to the August Agreements, the Company issued (i) an aggregate of 5,104,645 shares of common stock at a purchase price of $9.25 per share and (ii) warrants to purchase up to 25% of the number of shares of common stock sold to such investors, up to an aggregate of 1,199,549 shares of common stock, at an exercise price of $9.25 per share, for aggregate proceeds of $47,217,966.25.
     
  Credit Suisse Financing (2020). On July 2, 2020, the Company entered into a Purchase Agreement with Credit Suisse Capital LLC, pursuant to which the Company sold 2,162,163 shares of the Company’s common stock at a purchase price of $9.25 per share for an aggregate purchase price of $20,000,007.75.
     
  May-June 2020 Common Stock Financing (2020). Between May 11, 2020 and June 8, 2020, the Company entered into securities purchase agreements (the “Purchase Agreements”) with several investors, one of which was an entity affiliated with a director of the Company at the time of the sale. Pursuant to the Purchase Agreements, the Company issued (i) an aggregate of 3,735,922 shares of common stock at a purchase price of $7.00 per share and (ii) warrants to purchase up to 100% of the number of shares of common stock sold to such investors, up to an aggregate of 3,735,922 shares of common stock, at an exercise price of $7.00 per share, for aggregate gross proceeds of $26,151,454.00.
     
 

Other Private Placements (2020).

 

  Between March 31, 2020 and the date hereof, the Company issued convertible notes with a principal balance of approximately $2.1 million. In connection with such notes, the Company issued (i) 55,000 shares of its common stock and (ii) warrants to purchase an aggregate of 55,172 shares of its common stock at an initial exercise price of $9.00 per share.
     
  On March 30, 2020, the Company issued 142,118 warrants in connection with a $1.1 million convertible note. The exercise price is $7.74 with a 5-year term. The Company received the proceeds from the convertible note on April 1, 2020 and will therefore record the balance sheet impact of this warrant and convertible note on April 1, 2020.
     
  During the three months ended March 31, 2020, the Company issued convertible notes with an aggregate principal balance of approximately $625,000.
     
  During the three months ended March 31, 2020, the Company issued 795,593 shares in private placement transactions and received gross proceeds of $2.297 million.
     
  During the three months ended March 31, 2020, the Company issued 7,500 shares of its common stock with a fair value of approximately $0.1 million in connection with the issuance of convertible notes.
     
  Between March 31, 2020 and July 8, 2020, the Company raised an additional $403,895.00 through issuances of an aggregate of 111,459 shares of its common stock in private placement transactions to several investors.

 

  Issuance of Common Stock and Warrant to FB Loan (2020). On March 19, 2020, in connection with a Note Purchase Agreement dated as of March 19, 2020, as amended, by and among the Company, Merger Sub (as hereinafter defined), Evolution AI Corporation (“Evolution”) and Pulse Evolution Corporation (“Pulse” and collectively with Evolution, Merger Sub and the Company, the “Borrower”) and FB Loan Series I, LLC (“FB Loan”) (the “Note Purchase Agreement”), pursuant to which Borrower sold to FB Loan senior secured promissory notes in an aggregate principal amount of $10,050,000. The Company and FB Loan also entered into a Securities Purchase Agreement dated as of March 19, 2020, pursuant to which the Company issued and sold to FB Loan 900,000 shares of common stock and a warrant to purchase 3,269,231 shares of common stock at an initial exercise price of $5.00 per share, subject to adjustment.
     
  Series D Financing and Redemption (2019-2020).

 

  On September 2, 2020, the Company redeemed 203,000 shares of Series D Preferred Stock for an aggregate price of $271,569.95.
     
  On June 16, 2020, the Company redeemed 253,000 shares of Series D Preferred Stock for an aggregate price of $339,174.
     
  On March 6, 2020, the Company (i) entered into a stock purchase agreement to issue 203,000 shares of its Series D Preferred Stock, for proceeds of $203,000 and (ii) redeemed the 203,000 shares of Series D Preferred Stock previously issued on September 6, 2019.
     
  Between July 15, 2019 and December 19, 2019, the Company issued 709,000 shares of Series D Preferred Stock for an aggregate of $709,000. In December 2019, the Company redeemed 253,000 shares of Series D Preferred Stock for an aggregate price of $337,000.

 

  II-4  
 

 

  Other Private Placements (2019).

 

  In March 2019, the Company raised $1.1 million in a private placement transaction by issuing 93,910 shares of its common stock for $11.28 per share to a Hong Kong-based family office group. The Company contemporaneously issued warrants to purchase an additional 200,000 shares of common stock to the investor in this transaction. The warrants featured an exercise price of $11.31 per share, and had an expiration date of March 31, 2020. The warrants were determined to be equity instruments and are therefore classified within stockholders’ equity in accordance with ASC 815. The warrants were not exercised prior to the expiration date.
     
  The Company raised an additional $2.5 million through issuances of an aggregate of 1,028,497 shares of its common stock in private placement transactions during the year ended December 31, 2019 to several other investors.
     
  During the year ended December 31, 2019, the Company issued $1,129,000 in convertible notes with interest rates between 10% and 12% per year. The convertible notes are eligible to convert into shares of the Company’s common stock in accordance with the terms of each respective convertible note.

 

  Other Private Placements (2018). During the year ended December 31, 2018, the Company issued an aggregate of 623,578 shares of common stock to certain investors for aggregate proceeds of $3.1 million.
     
  Issuance of Common Stock for Commitment Fee (2018). During the year ended December 31, 2018, pursuant securities purchase agreements with Auctus Fund, the Company issued 3,072 shares to Auctus as a commitment fee at a fair value of $63,000.
     
  Issuance and Recall of Common Stock (2017). During the year ended December 31, 2017, the Company issued 3,595 shares of common stock to Labrys Fund LP in connection with an issuance of convertible debt with a fair value of $55,000. The shares were issued subject to recall by the Company in the event that the Company repaid the convertible debt within 180 days of issuance. During the year ended December 31, 2018, the Company repaid the debt and recalled the shares within the 180-day repayment period.
     
  Other Private Placements (2017). During the year ended December 31, 2017, the Company issued an aggregate of 32,625 shares of common stock to certain investors for aggregate proceeds of $175,000.

 

We believe the offers, sales and issuances of the above securities were exempt from registration under the Securities Act under Section 4(a)(2) of the Securities Act or Rule 506 of Regulation D promulgated thereunder because the issuance of securities to the recipients did not involve a public offering.

 

Issuance of Common Stock in Satisfaction of Contractual Obligation or to Settle Dispute

 

  Issuance of Common Stock to Panda Productions (2019). On October 22, 2019, pursuant to an Agreement between Panda Productions International, LLC (“Panda Productions”) and the Company, the Company issued to Panda Productions 175,000 shares of common stock in satisfaction and in lieu of its obligation to fund the remaining $1,000,000 of $2,000,000 owed by the Company to Panda Productions under an agreement dated March 25, 2019.
     
  Issuance of Common Stock to Settle Lease Dispute (2019). During the year ended December 31, 2019, the Company issued 18,935 shares of its common stock, at a fair value of approximately $0.1 million or $6.90 per share, to settle a lease dispute.

 

We believe the offer, sale and issuance of the above securities were exempt from registration under the Securities Act under Section 4(a)(2) of the Securities Act or Rule 506 of Regulation D promulgated thereunder because the issuance of securities to the recipient did not involve a public offering.

 

Issuance of Stock for Business Acquisitions and Dispositions

 

  Issuance and Redemption of Common Stock for Disposition of FaceBank AG (2020). Pursuant to the terms of the Share Purchase Agreement dated as of July 10, 2020 (the “FaceBank AG Agreement”) by and among the Company, C2A2 Corp. AG Ltd. (“C2A2”) and Aston Fallen, C2A2 agreed to acquire all 1,000 outstanding shares of FaceBank AG common stock held by the Company, which shares constituted 100% of the issued and outstanding shares of FaceBank AG, in exchange for a series of assignments, payments, releases, options and settlements. In connection with such transactions, the Company redeemed an aggregate of 3,633,114 shares of the Company’s common stock at a redemption price of $0.0001 per share and issued 4,833,114 new shares of its common stock at a sale price of $0.0001 per share, resulting in a net issuance of 1,200,000 new shares of the Company’s common stock.
     
 

Issuance of Series AA Convertible Preferred Stock for Acquisition of fuboTV (2020). Pursuant to the terms of the Agreement and Plan of Merger and Reorganization dated as of March 19, 2020 (the “Merger Agreement”) by and among the Company, fuboTV Acquisition Corp., a Delaware corporation and a wholly-owned subsidiary of the Company (“Merger Sub”) and fuboTV Inc., a Delaware corporation (“fuboTV”) pursuant to which Merger Sub was merged with and into fuboTV and fuboTV continued as the surviving corporation and wholly owned subsidiary of the Company (the “fuboTV Merger”), the Company agreed to issue to the former shareholders of fuboTV who completed a duly executed letter of transmittal an aggregate of 32,324,362 shares of Series AA Preferred Stock as merger consideration in the fuboTV Merger. The issuance of the shares of Series AA Preferred Stock issued as merger consideration in the fuboTV Merger were made in reliance on an exemption from registration pursuant to Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated thereunder.

     
  Issuance of Unregistered Common Stock for Acquisition of FaceBank AG (2019). Pursuant to the terms of the Share Exchange and Purchase Agreement, dated August 15, 2019, between the Company (f/k/a Pulse Evolution Group, Inc.) and the sole shareholder of Facebank AG, a privately-owned Swiss corporation (“Facebank AG”), the Company acquired 100% of the issued and outstanding capital stock of FaceBank AG in exchange for 2,500,000 shares of common stock of the Company. The Company issued the 2,500,000 shares of its common stock pursuant to the exemption from the registration requirements of the Securities Act of 1933, as amended, available to the Company by Section 4(a)(2) promulgated thereunder due to the fact that it was an isolated issuance and did not involve a public offering of securities.
     
  Issuance of Unregistered Common Stock for Acquisition of PEC (2019-2020).

 

  Between March 31, 2020 and July 8, 2020, the Company has issued 1,201,749 shares of its common stock in exchange for 14,222,975 shares of its subsidiary PEC.
     
  During the three-months ended March 31, 2020, the Company issued 1,552,070 shares of its common stock in exchange for 3,727,080 shares of its subsidiary PEC. The interests exchange in PEC were previously recorded within noncontrolling interests and the transaction was accounted for as a reduction of $1.1 million of noncontrolling interests for the carrying value of those noncontrolling interests at the date of exchange with an offsetting increase in additional paid-in capital.
     
  During the year ended December 31, 2019, the Company issued 2,503,333 shares of its common stock in exchange for 40,991,276 shares of its subsidiary PEC. The interests exchange in PEC were previously recorded within noncontrolling interests and the transaction was accounted for as a reduction of $4.0 million of noncontrolling interests for the carrying value of those noncontrolling interests at the date of exchange with an offsetting increase in additional paid-in capital.

 

  II-5  
 

 

  Issuance of Series X Convertible Preferred Stock for Acquisition of Evolution AI (2018). On August 8, 2018, pursuant to the terms of a Closing Share Exchange Agreement and Joinder, dated August 8, 2018, by and among the Company, Evolution AI Corporation (“Evolution”) and the shareholders of Evolution, the Company (f/k/a Recall Studios, Inc.) issued 1,000,000 shares of Series X Convertible Preferred Stock to the selling shareholders of Evolution as consideration for the acquisition of up to 100% of the issued and outstanding capital stock of Evolution. On February 28, 2019, all of the outstanding shares of the Series X Convertible Preferred automatically converted into an aggregate of 15,000,000 shares of common stock.
     
  Issuance of Common Stock for Acquisition of Namegames (2018). In November 2018, the Company issued 23,360 shares of common stock to the members of Namegames LLC in exchange for 100% of the ownership interests of Namegames LLC.

 

We believe the offers, sales and issuances of the above securities were exempt from registration under the Securities Act under Section 4(a)(2) of the Securities Act or Rule 506 of Regulation D promulgated thereunder because the issuance of securities to the recipients did not involve a public offering.

 

Issuance of Common Stock upon Exercise, Conversion, Exchange or Repurchase of Convertible Securities

 

  Conversion of Series X Convertible Preferred Stock to Common Stock (2019). On February 28, 2019, the Company issued 15,000,000 shares of common stock to the then-holders of issued and outstanding shares of Series X Convertible Preferred Stock upon conversion of the Series X Convertible Preferred Stock.
     
  Repurchase of Series A Preferred Stock from Brick Top and Southfork. On August 8, 2018, the Company entered into a Share Exchange Agreement (the “BTH and SV Exchange Agreement”) with Brick Top Holdings, Inc. a Florida corporation (“Brick Top”) owned by Alexander Bafer, former director of the Company and the Company’s then-Chief Executive Officer and director, and Southfork Ventures, Inc. a Florida corporation (“Southfork”) owned by Chris Leone, who was, at the time, the Company’s Chief Operating Officer and director. Pursuant to the BTH and SV Exchange Agreement, the Company issued (i) 81,750,000 shares of its common stock in exchange for 3,750,000 shares of the Company’s Series A Preferred Stock held by Brick Top, and (ii) 27,250,000 shares of its common stock in exchange for 1,250,000 shares of the Company’s Series A Preferred Stock held by Southfork.
     
 

Issuance of Common Stock upon Exercise of Warrant (2018). During the year ended December 31, 2018, the Company issued 15,606 shares of common stock to investors upon the cashless exercise of 3,008 common stock purchase warrants.

     
 

Conversion of Series B Convertible Preferred Stock to Common Stock (2018). During the year ended December 31, 2018, the Company issued 66,667 shares of common stock to the then-holders of the issued and outstanding shares of Series B Convertible Preferred Stock upon the conversion of 1,000,000 shares of Series B Convertible Preferred Stock pursuant to the terms of the certificate of designation of the Series B Convertible Preferred Stock.

     
  Conversion of Series B Convertible Preferred Stock to Common Stock (2018). During the year ended December 31, 2018, the Company issued 94,966 shares of common stock to then-holders of the issued and outstanding shares of Series C Convertible Preferred Stock upon the conversion of 1,424,491 shares of Series C Convertible Preferred Stock pursuant to the terms of the certificate of designation of the Series C Convertible Preferred Stock.

 

  II-6  
 

 

  Issuance of Common Stock upon Conversion of Note Payable (2018). During the year ended December 31, 2018, the Company issued 4,333 shares of common stock to investors upon the conversion of principal of a convertible note payable.
     
  Exchange of Series A Preferred Stock for Common Stock (2018). During the year ended December 31, 2018, the Company issued 3,633,333 shares of common stock to investors upon the exchange of 5,000,000 shares of Series A Preferred Stock pursuant to the terms of the certificate of designation of the Series A Preferred Stock.
     
  Conversion of Series C Convertible Preferred Stock to Common Stock (2017). During the year ended December 31, 2017, the Company issued 2,605,833 shares of common stock to investors upon the conversion of 39,087,500 shares of Series C Convertible Preferred Stock pursuant to the terms of the certificate of designation of the Series C Convertible Preferred Stock.

 

We believe the offers, sales and issuances of the above securities were exempt from registration under the Securities Act under Section 4(a)(2) of the Securities Act or Rule 506 of Regulation D promulgated thereunder because the issuance of securities to the recipients did not involve a public offering.

 

Issuance of Common Stock and Options for Services Provided

 

  Issuance to Service Providers (2020).

 

  On May 25, 2020, the Company issued to ARETE Wealth Management a warrant to purchase 275,000 shares of the Company’s common stock with an initial exercise price of $5.00 per share.
     
  On January 1, 2020, the Company entered into the first amendment to a joint business development agreement and issued 200,000 shares of its restricted common stock with a fair value of $1.8 million in exchange for business development services.
     
  During the three months ended March 31, 2020, the Company issued 275,000 shares of its common stock with a fair value of $2.3 million in exchange for consulting services.
     
  During the three months ended March 31, 2020, the Company issued 62,500 shares of its common stock with a fair value of approximately $0.6 million in exchange for services rendered in connection with the Company’s amended Digital Likeness Development Agreement by and among Floyd Mayweather, the Company and FaceBank, Inc., effective as of July 31, 2019, as amended (the “Mayweather Agreement”).
     
  During the three months ended March 31, 2020, the Company issued 2,500 shares of its common stock with a fair value of $26,000 in exchange for consulting services.
     
  On February 20, 2020, the Company issued 300,000 shares of its common stock to an officer of the Company at a fair value of $2.7 million, or $9.00 per share.
     
  During the three months ended March 31, 2020, the Company issued 200,000 shares of its common stock with a fair value of $1.6 million as compensation to service providers for services rendered.

 

  Issuance to Service Providers (2019).

 

  During the year ended December 31, 2019, the Company (i) issued 15,009 shares of its common stock at a fair value of approximately $0.1 million or $6.72 per share for services rendered; and (ii) issued 20,000 shares of its common stock at a fair value of approximately $200,000 or $10.00 per share in connection with a consulting agreement.
     
  During the year ended December 31, 2019, the Company issued 2,000 shares of its common stock at a fair value of approximately $13,000 or $6.59 per share in connection with the cancellation of a consulting agreement.

 

  Issuance to Service Providers (2018). During the year ended December 31, 2018, the Company issued an aggregate of 407,943 shares of fully vested common stock with an aggregate fair value of $3.3 million to various non-employees for services.
     
  Issuance of Stock Options (2017-2020). From January 1, 2017 through August 31, 2020, the Company granted (i) options to purchase 16,667 shares of common stock under the Company’s 2014 Plan at an exercise price of $28.20 per share and (ii) options to purchase 10,125,888 shares of common stock under the Company’s 2020 Plan with a weighted-average exercise price of $9.06 per share.

 

None of the foregoing transactions involved any underwriters, underwriting discounts or commissions, or any public offering. The Company believes the offers, sales, and issuances of the above securities were exempt from registration under the Securities Act by virtue of Section 4(a)(2) of the Securities Act because the issuance of securities to the recipients did not involve a public offering or in reliance on Rule 701 because the transactions were pursuant to compensatory benefit plans or contracts relating to compensation as provided under such rule.

 

ITEM 16. Exhibits and Financial Statement Schedules

 

(a) Exhibits

 

A list of exhibits filed herewith is contained in the exhibit index that immediately precedes such exhibits and is incorporated herein by reference.

 

(b) Financial Statement Schedule

 

All schedules have been omitted because the information required to be presented in them is not applicable or is shown in the financial statements or related notes, which is incorporated herein by reference.

 

  II-7  
 

 

ITEM 17. Undertakings

 

(a) The undersigned Registrant hereby undertakes:

 

(1) To file, during any period in which offers or sales are being made, a post-effective amendment to this Registration Statement:

 

(i) To include any prospectus required by section 10(a)(3) of the Securities Act;

 

(ii) To reflect in the prospectus any facts or events arising after the effective date of the Registration Statement (or the most recent post-effective amendment thereof) which individually or in the aggregate, represent a fundamental change in the information set forth in the Registration Statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement.

 

(iii) To include any material information with respect to the plan of distribution not previously disclosed in the Registration Statement or any material change to such information in the Registration Statement;

 

provided, however, that paragraphs (a)(1)(i), (a)(1)(ii) and (a)(1)(iii) of this section do not apply if the information required to be included in a post-effective amendment by those paragraphs is contained in reports filed with or furnished to the SEC by the registrant pursuant to section 13 or section 15(d) of the Exchange Act that are incorporated by reference in the Registration Statement, or is contained in a form of prospectus filed pursuant to Rule 424(b) that is part of the Registration Statement.

 

(2) That, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

 

(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

 

(4) That, for the purpose of determining liability under the Securities Act to any purchaser:

 

(i) If the registrant is relying on Rule 430B:

 

(A) Each prospectus filed by the registrant pursuant to Rule 424(b)(3) shall be deemed to be part of the registration statement as of the date the filed prospectus was deemed part of and included in the registration statement; and

 

(B) Each prospectus required to be filed pursuant to Rule 424(b)(2), (b)(5) or (b)(7) as part of a registration statement in reliance on Rule 430B relating to an offering made pursuant to Rule 415(a)(1)(i), (vii) or (x) for the purpose of providing the information required by section 10(a) of the Securities Act shall be deemed to be part of and included in the registration statement as of the earlier of the date such form of prospectus is first used after effectiveness or the date of the first contract of sale of securities in the offering described in the prospectus. As provided in Rule 430B, for liability purposes of the issuer and any person that is at that date an underwriter, such date shall be deemed to be a new effective date of the registration statement relating to the securities in the registration statement to which that prospectus relates, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such effective date, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such effective date; or

 

  II-8  
 

 

(ii) If the registrant is subject to Rule 430C (§ 230.430C of this chapter), each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A (§ 230.430A of this chapter), shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.

 

(5) That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities, the undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

 

(i) Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424;

 

(ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;

 

(iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and

 

(iv) Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.

 

(b) Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.

 

(c) The undersigned registrant hereby undertakes that:

 

(1) For purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.

 

(2) For the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

 

  II-9  
 

 

EXHIBIT INDEX

 

Exhibit Number

 

Description

1.1**   Form of Underwriting Agreement.
2.1   Share Exchange Agreement by and among Recall Studios, Inc., Evolution AI Corporation and the Shareholders of Evolution AI Corporation, dated as of June 13, 2018 (incorporated by reference to Exhibit 2.1 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2018 filed with the SEC on August 15, 2018).
2.2   Closing Share Exchange Agreement and Joinder by and among Recall Studios, Inc., Evolution AI Corporation and the Shareholders of Evolution AI Corporation, dated as of August 8, 2018 (incorporated by reference to Exhibit 2.2 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2018 filed with the SEC on August 15, 2018).
2.3   Share Exchange and Purchase Agreement, dated August 15, 2019, between Facebank Group, Inc. (Pulse Evolution Group, Inc.) and the shareholder of Facebank AG (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on August 21, 2019).
2.4   Amendment No. 1, dated August 15, 2019, to the Share Exchange and Purchase Agreement, dated August 15, 2019, between Facebank Group, Inc. (Pulse Evolution Group, Inc.) and the shareholder of Facebank AG (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the SEC on August 21, 2019).
2.5   Agreement and Plan of Merger and Reorganization dated as of March 19, 2020 by and among FaceBank Group, Inc., fuboTV Acquisition Corp. and fuboTV, Inc. (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
2.6   Capital Contribution Agreement dated as of July 25, 2016 by and among Bradley Albert, Brick Top Holdings, Inc., Frank Esposito, Robert Hamilton, Peter J. Cassinelli, Jr., Frank M. Esposito, Justin Morris, James J. Regan, Ronald Schwartz, B. Harrison Smith, Rudolph Steiner and Larry Vipond, the shareholders of Recall Studios, Inc., Carolco Pictures, Inc., and South Centre, Inc. (incorporated by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K filed with the SEC on July 26, 2016).
3.1(a)   Articles of Incorporation dated February 20, 2009 (incorporated by reference to Exhibit 3.1(i) to the Company’s Registration Statement on Form S-1 filed with the SEC on August 5, 2011).
3.1(b)   Articles of Amendment to Articles of Incorporation dated October 5, 2010 (incorporated by reference to Exhibit 3.1(ii) to the Company’s Registration Statement on Form S-1 filed with the SEC on August 5, 2011).
3.1(c)   Articles of Amendment to Articles of Incorporation dated December 31, 2014 (incorporated by reference to Exhibit 3.1(iii) to the Company’s Annual Report on Form 10-K filed with the SEC on March 31, 2015).
3.1(d)   Articles of Amendment to Articles of Incorporation dated January 11, 2016 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on January 29, 2016).
3.1(e)   Certificate of Designation of Series A Preferred Stock dated June 23, 2016 (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the SEC on June 28, 2016).
3.1(f)   Certificate of Designation of Series B Preferred Stock dated June 23, 2016 (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed with the SEC on June 28, 2016).
3.1(g)   Certificate of Designation of Series C Preferred Stock dated July 21, 2016 (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the SEC on July 26, 2016).
3.1(h)   Second Amended Certificate of Designation of Series C Preferred Stock dated March 3, 2017 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 6, 2017).
3.1(i)   Articles of Amendment to Articles of Incorporation dated October 17, 2017 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on December 5, 2017).
3.1(j)   Certificate of Designation of Preferences and Rights of Series X Convertible Preferred Stock dated August 3, 2018 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on August 6, 2018).
3.1(k)   Articles of Amendment to Articles of Incorporation dated September 9, 2019 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on September 11, 2019).
3.1(l)   Articles of Amendment to Articles of Incorporation dated March 16, 2020 (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
3.1(m)   Certificate of Designation of Series AA Convertible Preferred Stock dated March 20, 2020 (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).

 

  II-10  
 

 

3.1(n)   Articles of Amendment to Articles of Incorporation dated September 29, 2016 (incorporated by reference to Exhibit 3.1(n) to the Company’s Quarterly Report on Form 10-Q filed with the SEC on July 6, 2020).
3.1(o)   Articles of Amendment to Articles of Incorporation dated January 9, 2017 (incorporated by reference to Exhibit 3.1(o) to the Company’s Quarterly Report on Form 10-Q filed with the SEC on July 6, 2020).
3.1(p)   Articles of Amendment to Articles of Incorporation dated May 11, 2017 (incorporated by reference to Exhibit 3.1(p) to the Company’s Quarterly Report on Form 10-Q filed with the SEC on July 6, 2020).
3.1(q)   Articles of Amendment to Articles of Incorporation dated February 12, 2018 (incorporated by reference to Exhibit 3.1(q) to the Company’s Quarterly Report on Form 10-Q filed with the SEC on July 6, 2020).
3.1(r)   Articles of Amendment to Articles of Incorporation dated January 29, 2019 (incorporated by reference to Exhibit 3.1(r) to the Company’s Quarterly Report on Form 10-Q filed with the SEC on July 6, 2020).

3.1(s)

 

Articles of Amendment to Articles of Incorporation dated July 12, 2019 (incorporated by reference to Exhibit 3.1(s) to the Company’s Quarterly Report on Form 10-Q filed with the SEC on July 6, 2020).

3.1(t)   Articles of Amendment to Articles of Incorporation dated August 10, 2020 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on August 13, 2020).
3.2(a)   Bylaws of the registrant (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1 (Commission File No. 333-176093) filed with the SEC on August 5, 2011).
3.2(b)   Amendment to the Bylaws of the registrant dated June 22, 2016 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on June 28, 2016).
3.2(c)   Amendment to the bylaws of the Company dated July 20, 2016 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on July 26, 2016).
3.2(d)*  

Amendment to the bylaws of the Company dated September 13, 2020.

4.1   Warrant dated March 19, 2020 issued by FaceBank Group, Inc. to FB Loan Series I, LLC (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).

5.1*

  Opinion of Anthony L.G., PLLC.
10.1†   2014 Incentive Stock Plan (incorporated by reference to Exhibit 4.1 to the Company’s Annual Report on Form 10-K filed with the SEC on April 16, 2014).
10.2†   fuboTV Inc. 2015 Equity Incentive Plan (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on July 6, 2020).

10.3†

 

Form of Stock Option Agreement under fuboTV Inc. 2015 Equity Incentive Plan (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on July 6, 2020).

10.4†   FaceBank Group, Inc. 2020 Equity Incentive Plan (incorporated by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on July 6, 2020).

10.5†

 

Form of Stock Option Agreement under FaceBank Group, Inc. 2020 Equity Incentive Plan (incorporated by reference to Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on July 6, 2020).

10.6°   Credit and Guaranty Agreement, dated as of April 6, 2018, by and among fuboTV Inc., Sports Rights Management, LLC, FuboTV Spain, SL and AMC Networks Ventures, LLC, (incorporated by reference to Exhibit 10.6 of the Company’s Registration Statement Form S-1 filed with the SEC on August 11, 2020).

10.7

 

First Amendment to Credit Agreement, dated as of February 19, 2019, by and among fuboTV Inc., Sports Rights Management, LLC, FuboTV Spain, SL and AMC Networks Ventures, LLC, (incorporated by reference to Exhibit 10.7 of the Company’s Registration Statement Form S-1 filed with the SEC on August 11, 2020).

10.8   Loan and Security Agreement dated as of March 19, 2020 by and between fuboTV, Inc., as borrower and FaceBank Group, Inc., as lender (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
10.9   Credit Agreement entered into as of March 11, 2020 between FaceBank Group, Inc. and HLEE Finance S.a.r.l (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
10.10   Security Agreement dated March 11, 2020 by and between FaceBank Group, Inc., as Grantor in favor of HLEE Finance S.a.r.l. (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
10.11   Note Purchase Agreement dated as of March 19, 2020 by and among FaceBank Group, Inc., fuboTV Acquisition Corp., Evolution AI Corporation and Pulse Evolution Corporation, as Borrower and FB Loan Series I, LLC, as Purchaser (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
10.12   Amendment to the Note Purchase Agreement dated as of March 19, 2020 by and among FaceBank Group, Inc., fuboTV Acquisition Corp., Evolution AI Corporation and Pulse Evolution Corporation (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on April 27, 2020).
10.13   Senior Secured Note dated March 19, 2020 payable to FB Loan Series I, LLC (incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
10.14   Consent and Second Amendment to Note Purchase Agreement dated as of May 28, 2020 by and among FaceBank Group, Inc., Evolution AI Corporation, Pulse Evolution Corporation, fuboTV Inc. and Sports Rights Management, LLC and FB Loan Series I, LLC (incorporated by reference to Exhibit 10.64 to the Company’s Annual Report on Form 10-K filed with the SEC on May 29, 2020).
10.15  

Third Amendment to Note Purchase Agreement dated as of July 1, 2020 by and among Facebank Group, Inc., Evolution AI Corporation, Pulse Evolution Corporation, fuboTV Inc. and Sports Rights Management, LLC, as Borrower, and FB Loan Series I, LLC, as Purchaser (incorporated by reference to Exhibit 10.25 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on July 6, 2020).

 

  II-11  
 

 

10.16   Security Agreement dated as of March 19, 2020 by and among FaceBank Group, Inc., fuboTV Acquisition Corp., Evolution AI Corporation and Pulse Evolution Corporation, as Grantors and Borrower in favor of FB Loan Series I, LLC, as Purchaser (incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
10.17   Collateral Assignment of Loan Agreement dated as of March 19, 2020 by and between FaceBank Group, Inc. and FB Loan Series I, LLC (incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
10.18   Collateral Assignment of Merger Agreement dated as of March 19, 2020 by and among FaceBank Group, Inc., fuboTV Acquisition Corp and FB Loan Series I, LLC (incorporated by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
10.19   Trademark Security Agreement dated as of March 19, 2020 by and among FaceBank Group, Inc., fuboTV Acquisition Corp., Evolution AI Corporation and Pulse Evolution Corporation in favor of FB Loan Series I, LLC (incorporated by reference to Exhibit 10.9 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
10.20   Guaranty Agreement, dated as of April 30, 2020, issued by Sports Rights Management, LLC to FB Loan Series I, LLC (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC on May 6, 2020).
10.21   Joinder Agreement dated as of April 30, 2020 and effective April 2, 2020, by and among fuboTV Inc., Sports Rights Management, LLC, and FB Loan Series I, LLC. (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on May 6, 2020).
10.22   Counterpart Agreement, dated as of April 30, 2020, by and between FaceBank Group, Inc. and AMC Networks Ventures LLC (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on May 6, 2020).
10.23   Securities Purchase Agreement dated as of March 19, 2020 by and between FaceBank Group, Inc. and FB Loan Series I, LLC (incorporated by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
10.24   Form of Indemnification Agreement by and between FaceBank Group, Inc. and its directors and officers (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on April 7, 2020).
10.25†   Executive Employment Agreement by and between the registrant and Alexander Bafer dated February 1, 2018 (incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed with the Commission on February 7, 2018).
10.26†   Agreement for Chairman of board of directors by and between the registrant and Alexander Bafer, effective February 1, 2018 (incorporated by reference to Exhibit 10.2 to the registrant’s Current Report on Form 8-K filed with the Commission on February 7, 2018).
10.27†   Employment Agreement dated as of April 1, 2020 by and between FaceBank Group, Inc. and David Gandler (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on April 7, 2020).
10.28†   Letter Agreement by and between FaceBank Group, Inc. and Edgar Bronfman Jr., dated as of April 29, 2020 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on May 5, 2020).
10.29†   Employment Agreement dated as of May 30, 2020 by and between FaceBank Group, Inc. and Simone Nardi (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on June 12, 2020).
10.30†   Employment Agreement by and between Recall Studios, Inc. and John Textor, dated as of August 8, 2018 (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2018 filed with the SEC on August 15, 2018).
10.31°   Lease, dated August 24, 2016, by and between fuboTV Inc. and RXR 1330 Owner LLC (incorporated by reference to Exhibit 10.26 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on July 6, 2020).

 

  II-12  
 

 

10.32   First Amendment to Lease, dated January 22, 2018, by and between fuboTV Inc. and RXR 1330 Owner LLC (incorporated by reference to Exhibit 10.27 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on July 6, 2020).
10.33°   Sublease, dated February 20, 2020, by and between fuboTV Inc. and Welltower, Inc. (incorporated by reference to Exhibit 10.28 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on July 6, 2020).

10.34

 

Form of Purchase Agreement, by and between the Company and the Purchaser (incorporated by reference to Exhibit 10.31 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on July 6, 2020).

10.35

 

Digital Likeness Development Agreement between Floyd Mayweather, Pulse Evolution Group, Inc. and FaceBank, Inc., effective as of July 31, 2019 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on August 5, 2019).

10.36

 

Amended Digital Likeness Development Agreement (incorporated by reference to Exhibit 10.63 of the Company’s Annual Report on Form 10-K filed with the SEC on May 29, 2020).

10.37†

  FaceBank Group, Inc. Outside Director Compensation Policy (incorporated by reference to Exhibit 10.40 of the Company’s Registration Statement Form S-1 filed with the SEC on August 11, 2020).
10.38   Credit Agreement dated as of July 16, 2020 by and among the registrant, fuboTV Inc., and Access Road Capital LLC (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on July 23, 2020).
10.39   Note, dated July 16, 2020, issued by the registrant and fuboTV Inc. in favor of Access Road Capital LLC (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the SEC on July 23, 2020).
10.40   Collateral Agreement dated as of July 16, 2020 by and among the registrant, fuboTV Inc., and Access Road Capital LLC (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed with the SEC on July 23, 2020).
10.41   Patent Security Agreement dated as of July 16, 2020 between fuboTV Inc., the registrant and Access Road Capital LLC (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed with the SEC on July 23, 2020).
10.42   Trademark Security Agreement dated as of July 16, 2020 between fuboTV Inc., Recall Studios, Inc., fuboTV Spain, SL and Access Road Capital LLC (incorporated by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K filed with the SEC on July 23, 2020).
10.43   Copyright Security Agreement dated as of July 16, 2020 between fuboTV Inc., the registrant and Access Road Capital LLC (incorporated by reference to Exhibit 10.6 of the Company’s Current Report on Form 8-K filed with the SEC on July 23, 2020).
10.44  

Fourth Amendment to Note Purchase Agreement dated as of August 3, 2020 by and among Facebank Group, Inc., Evolution AI Corporation, Pulse Evolution Corporation, fuboTV Inc. and Sports Rights Management, LLC, as Borrower, and FB Loan Series I, LLC, as Purchaser (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on August 7, 2020).

10.47†

  Employment Agreement by and between the Company and Jordan Fiksenbaum dated as of February 1, 2019 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on February 7, 2019).

10.48*

  Form of Securities Purchase Agreement by and between the Company and the Purchaser.
21.1*   List of Significant Subsidiaries of fuboTV Inc.
23.1*   Consent of L J Soldinger Associates, LLC, independent registered public accounting firm.
23.2*   Consent of Marcum LLP, independent registered public accounting firm.
23.3*   Consent of Ernst & Young LLP, independent auditor.
23.4*   Consent of Anthony L.G., PLLC (included in Exhibit 5.1).
24.1   Power of Attorney (incorporated by reference to Exhibit 24.1 of the Company’s Registration Statement Form S-1 filed with the SEC on August 11, 2020).

 

* Filed herewith.

 

** To be filed by amendment.

 

† Management contract or compensatory plan or arrangement.

 

° Redacted.

 

  II-13  
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in City of New York, State of New York, on the 15th day of September, 2020.

 

  fuboTV Inc.
   
  By:

/s/ David Gandler

    David Gandler
    Chief Executive Officer

 

Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated:

 

Signature

 

Title

 

Date

         
/s/ David Gandler   Chief Executive Officer & Director (principal executive officer)    
David Gandler     September 15, 2020
         
/s/ Simone Nardi   Chief Financial Officer (principal financial and accounting officer)    
Simone Nardi    

September 15, 2020

         
*   Executive Chairman & Director    
Edgar Bronfman, Jr.    

September 15, 2020

         

*

  Director  
Henry Ahn      

September 15, 2020

         

*

  Director  
Daniel Leff      

September 15, 2020

         

*

  Director    
Pär-Jörgen Pärson    

September 15, 2020

         
*   Director  

Ignacio Figueras       September 15, 2020

 

* By: /s/ Simone Nardi  
Name: Simone Nardi  
  Attorney-in-fact  

 

  II-14  

 

 

Exhibit 3.2(d)

 

fuboTV Inc.

 

Amendment to Bylaws

 

Dated as of September 13, 2020

 

Pursuant to Section 8.03 of the Bylaws of fuboTV Inc., a Florida corporation (the “Corporation”), the Bylaws of the Corporation are hereby amended as follows, effective as of the date first set forth above:

 

  1. The first sentence of Subsection (1) of Section 3.04 of the Bylaws is amended and restated in its entirety to provide as follows:

 

    A majority of the outstanding shares entitled to vote, represented in person or by proxy, shall constitute a quorum at a meeting of shareholders.

 

  2. Subsection (2) of Section 3.04 of the Bylaws is amended and restated in its entirety to provide as follows:

 

    [Intentionally omitted]

 

  3. Subsection (5) of Section 3.04 of the Bylaws is amended and restated in its entirety to provide as follows:

 

    The Articles of Incorporation may provide for a greater voting requirement or a greater quorum requirement for shareholders (or voting groups of shareholders) than is provided by the Act, but in no event shall a quorum consist of less than a majority of the outstanding shares entitled to vote.

 

***

 

 

 

 

 

Exhibit 5.1

 

ANTHONY L.G., PLLC

 

laura aNTHONy, esq.

GEOFFREY ASHBURNE, ESQ.*

JOHN CACOMANOLIS, ESQ.**

CHAD FRIEND, ESQ., LLM

SVETLANA ROVENSKAYA, ESQ.***

 

 

OF COUNSEL:

MICHAEL R. GEROE, ESQ.****

CRAIG D. LINDER, ESQ.*****

PETER P. LINDLEY, ESQ., CPA, MBA

STUART REED, ESQ.

MARC S. WOOLF, ESQ.

 

www.ANTHONYPLLC.com

WWW.SECURITIESLAWBLOG.COM

WWW.LAWCAST.COM

 

 

 

 

DIRECT E-MAIL: LANTHONY@ANTHONYPLLC.COM

 

 

*licensed in CA

**licensed in FL and NY

***licensed in NY and NJ

****licensed in D.C., CA, NY and MO

*****licensed in FL, CA and NY

 

September 15, 2020

fuboTV Inc.

1330 Avenue of the Americas

New York, NY 10019

 

Re: fuboTV Inc. Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-243876)

 

Ladies and Gentlemen:

 

We have acted as special counsel to fuboTV Inc., a Florida corporation (the “Company”), in connection with the Registration Statement on Form S-1, with the File No. 333-243876, as amended (the “Registration Statement”), filed by the Company with the Securities and Exchange Commission (“Commission”) under the Securities Act of 1933, as amended (the “Securities Act”). The Registration Statement relates to the offer and sale of up to __________ shares of the Company’s common stock, par value $0.0001 per share (the “Common Stock), which includes up to _________ shares to be issued and sold by the Company (including ________ shares subject to the underwriters’ over-allotment option described in the Registration Statement) (the “Primary Shares”), and up to 900,000 shares to be offered and sold by that certain selling shareholder named in the Registration Statement (the “Selling Shareholder”) upon exercise of the underwriters’ over-allotment option described in the Registration Statement (the “Secondary Shares”).

 

As such special counsel, we have examined originals or copies, certified or otherwise identified to our satisfaction, of such documents, corporate records, certificates of public officials and other instruments as we have deemed necessary for the purposes of rendering this opinion, including, without limitation: (a) the Registration Statement, including the exhibits thereto; (b) the Company’s Articles of Incorporation, as amended to date; (c) the Company’s Bylaws, as amended to date; (d) certain resolutions of the board of directors of the Company; (e) the form of underwriting agreement to be executed by the Company, the Selling Shareholder and the underwriters substantially in the form filed as Exhibit 1.1 to the Registration Statement (the “Underwriting Agreement”); and (f) such other documents, corporate records, and instruments as we have deemed necessary for purposes of rendering the opinions set forth herein. In our examination, we have assumed without verification the genuineness of all signatures, the authenticity of all documents submitted to us as originals, the conformity with the originals of all documents submitted to us as copies, and the legal competence of all signatories to such documents. As to questions of fact material to this opinion, we have relied on certificates or comparable documents of public officials and of officers and representatives of the Company

 

We express no opinion herein as to the laws of any state or jurisdiction other than the laws of the State of Florida and the federal laws of the United States of America.

 

It is understood that this opinion is to be used only in connection with the offer and sale of the Shares while the Registration Statement is in effect.

 

625 N. FLAGLER DRIVE, SUITE 600 • WEST PALM BEACH, FLORIDA • 33401 • PHONE: 561-514-0936 • FAX 561-514-0832

 

 

fuboTV Inc.

September 15, 2020

Page 2

 

On the basis of the foregoing, and subject to the qualifications, assumptions and limitations stated herein, we are of the opinion that:

 

1. The Primary Shares have been duly authorized and, when the Primary Shares have been duly issued and delivered against payment therefor in accordance with the terms of the Underwriting Agreement, the Primary Shares will be validly issued, fully paid and nonassessable; and

 

2. The Secondary Shares have been duly authorized and validly issued and are fully paid and non-assessable.

 

This opinion is for your benefit in connection with the Registration Statement and may be relied upon by you and by persons entitled to rely upon it pursuant to the applicable provisions of the Securities Act. We hereby consent to the filing of this opinion letter as Exhibit 5.1 to the Registration Statement and to the use of our name under the caption “Legal Matters” in the Prospectus included in the Registration Statement. In giving such consent, we do not thereby admit that we are in the category of persons whose consent is required under Section 7 of the Securities Act or the rules and regulations of the Commission thereunder. In addition, we give such consent on the condition and understanding that (i) this letter speaks only as of the date hereof and (ii) we have no responsibility or obligation to update this letter, to consider its applicability or correctness to other than its addressee, or to take into account changes in law, facts or any other developments of which we may later become aware.

 

Sincerely yours,

 

/s/ Laura E. Anthony  
Laura E. Anthony,  
For the Firm  

 

625 N. FLAGLER DRIVE, SUITE 600 • WEST PALM BEACH, FLORIDA • 33401 • PHONE: 561-514-0936 • FAX 561-514-0832

 

 

 

 

Exhibit 10.6 

 

Execution Version

 

CERTAIN IDENTIFIED INFORMATION HAS BEEN EXCLUDED FROM THIS EXHIBIT BECAUSE IT IS NOT MATERIAL AND WOULD LIKELY CAUSE COMPETITIVE HARM TO THE REGISTRANT IF PUBLICLY DISCLOSED. [***] INDICATES THAT INFORMATION HAS BEEN REDACTED.

 

CREDIT AND GUARANTY AGREEMENT

 

dated as of April 6, 2018

 

among

 

FUBOTV INC.,

as Borrower,

 

CERTAIN SUBSIDIARIES OF FUBOTV INC.,

as Guarantors,

 

LENDERS PARTY HERETO FROM TIME TO TIME,

 

and

 

AMC NETWORKS VENTURES LLC,

as Administrative Agent and Collateral Agent

 

 

 

$25,000,000 Senior Secured Credit Facility

 

 

 

 

 

 

TABLE OF CONTENTS

 

      Page
Section 1.          DEFINITIONS AND INTERPRETATION 1
   
  1.1 Definitions 1
  1.2 Accounting Terms 25
  1.3 Pro Forma Calculations 25
  1.4 Interpretation, Construction, etc 25
       
Section 2.          TERM LOANS 26
   
  2.1 Term Loans 26
  2.2 Pro Rata Shares 27
  2.3 Use of Proceeds 27
  2.4 Evidence of Debt; Register; Lenders’ Books and Records; Term Loan Notes. 27
  2.5 Interest on Term Loans. 28
  2.6 Default Interest 29
  2.7 Fees 29
  2.8 Scheduled Payments 29
  2.9 Voluntary Prepayments / Prepayment Premium. 30
  2.10 Mandatory Prepayments. 30
  2.11 Application of Prepayments/Reductions 31
  2.12 General Provisions Regarding Payments. 32
  2.13 Ratable Sharing 34
  2.14 Increased Costs; Capital Adequacy. 34
  2.15 Taxes; Withholding, etc. 35
  2.16 Making or Maintaining LIBOR Term Loans. 39
       
Section 3.          CONDITIONS PRECEDENT 40
       
  3.1 Conditions Precedent 40
       
Section 4.          REPRESENTATIONS AND WARRANTIES 44
       
  4.1 Organization; Requisite Power and Authority; Qualification 44
  4.2 Capital Stock and Ownership 44
  4.3 Due Authorization 44
  4.4 No Conflict 44
  4.5 Governmental Consents 45
  4.6 Binding Obligation; Perfected Liens 45
  4.7 Historical Financial Statements 45
  4.8 Projections 45

 

i

 

 

  4.9 No Material Adverse Change 45
  4.10 Adverse Proceedings, etc 45
  4.11 Payment of Taxes; Controlled Foreign Corporation 46
  4.12 Properties. 46
  4.13 Environmental Matters 47
  4.14 No Defaults 47
  4.15 Material Contracts 47
  4.16 Governmental Regulation 47
  4.17 Margin Stock 48
  4.18 Employee Matters 48
  4.19 Employee Benefit Plans 48
  4.20 IT Assets 49
  4.21 Open Source Software 49
  4.22 Privacy and Security 49
  4.23 Certain Fees 49
  4.24 Solvency 49
  4.25 Compliance with Statutes, etc. 49
  4.26 Disclosure 50
  4.27 OFAC and Money Laundering Laws 50
  4.28 Status as Senior Debt 50
  4.29 AMC Equity Transaction Documents 51
  4.30 Representations and Warranties in the AMC Equity Transaction Documents 51
       
Section 5.          AFFIRMATIVE COVENANTS 51
   
  5.1 Financial Statements and Other Reports 51
  5.2 Existence 54
  5.3 Payment of Taxes and Claims 55
  5.4 Maintenance of Properties 55
  5.5 Insurance 55
  5.6 Inspections and Appraisals. 55
  5.7 Lenders Meetings 56
  5.8 Compliance with Laws 56
  5.9 Compliance with Material Contracts 56
  5.10 Environmental 56
  5.11 Subsidiaries 57
  5.12 Additional Material Real Estate Assets 57
  5.13 Further Assurances 58
  5.14 Cash Management Systems 59
  5.15 Intellectual Property 59
  5.16 [Reserved]. 59
  5.17 [Reserved]. 59

 

ii

 

 

  5.18 Books and Records 60
  5.19 FCPA; Sanctions. 60
  5.20 Stock. 60
  5.21 Open Source Software 60
  5.22 Privacy Laws 60
  5.23 White Label Service 61
  5.24 Board Appointment and Observation Rights 61
  5.25 Audited Historical Financial Statements 62
  5.26 Spanish Pledge 62
       
Section 6.          NEGATIVE COVENANTS 62
   
  6.1 Indebtedness 62
  6.2 Liens 64
  6.3 No Further Negative Pledges 67
  6.4 Restricted Junior Payments 67
  6.5 Restrictions on Subsidiary Distributions 69
  6.6 Investments 69
  6.7 Financial Covenants. 71
  6.8 Fundamental Changes; Disposition of Assets; Acquisitions 72
  6.9 Disposal of Subsidiary Interests 74
  6.10 Sales and Lease-Backs 74
  6.11 Transactions with Affiliates 74
  6.12 Conduct of Business 75
  6.13 [Reserved]. 75
  6.14 Amendments or Waivers with respect to Subordinated Indebtedness 75
  6.15 Fiscal Year 75
  6.16 Deposit Accounts 75
  6.17 Amendments to Organizational Agreements 75
  6.18 Prepayments of Subordinated Indebtedness 75
  6.19 Controlled Foreign Corporation 76
  6.20 Swap Agreements 76
  6.21 Changes in Accounting, Name and Jurisdiction of Organization 76
  6.22 Open Source Software 76
  6.23 Sanctions; Anti-Money Laundering Laws; Anti-Corruption Laws. 76
       
Section 7.          GUARANTY 76
   
  7.1 Guaranty of the Obligations 76
  7.2 Contribution by Guarantors 77
  7.3 Payment by Guarantors 77
  7.4 Liability of Guarantors Absolute 77
  7.5 Waivers by Guarantors 79
  7.6 Guarantors’ Rights of Subrogation, Contribution, etc 80

 

iii

 

 

  7.7 Subordination of Other Obligations 80
  7.8 Continuing Guaranty 81
  7.9 Authority of Guarantors or Borrower 81
  7.10 Financial Condition of Borrower 81
  7.11 Bankruptcy, etc. 81
  7.12 Discharge of Guaranty Upon Sale of Guarantor 82
       
Section 8.          EVENTS OF DEFAULT 82
   
  8.1 Events of Default 82
       
Section 9.          AGENTS 85
       
  9.1 Appointment of Agents 85
  9.2 Powers and Duties. 85
  9.3 General Immunity. 86
  9.4 Reliance by Agents 88
  9.5 Agents Entitled to Act as Lender 88
  9.6 Lenders’ Representations, Warranties and Acknowledgment. 88
  9.7 Right to Indemnity 88
  9.8 Successor Administrative Agent and Collateral Agent. 89
  9.9 Collateral Documents and Guaranty. 89
  9.10 Delegation of Duties. 91
  9.11 [Reserved]. 91
  9.12 ERISA Representations. 91
       
Section 10.        MISCELLANEOUS 92
   
  10.1 Notices 92
  10.2 Expenses 94
  10.3 Indemnity 94
  10.4 Set-Off 95
  10.5 Amendments and Waivers. 96
  10.6 Successors and Assigns; Participations. 98
  10.7 Independence of Covenants 100
  10.8 Survival of Representations, Warranties and Agreements 100
  10.9 No Waiver; Remedies Cumulative 101
  10.10 Marshalling; Payments Set Aside 101
  10.11 Severability 101
  10.12 Obligations Several; Independent Nature of Lenders’ Rights 101
  10.13 Headings 101
  10.14 APPLICABLE LAW 101
  10.15 CONSENT TO JURISDICTION 102
  10.16 WAIVER OF JURY TRIAL 102
  10.17 Confidentiality 103
  10.18 Usury Savings Clause 104
  10.19 Counterparts 104
  10.20 Effectiveness 104
  10.21 Patriot Act 104
  10.22 Debtor-Creditor Relationship 104
  10.23 Revival and Reinstatement of Obligations 105
  10.24 Judgment Currency 105
  10.25 Electronic Execution of Assignments. 105

 

iv

 

 

APPENDICES: A Term Loan Commitments
  B Notice Addresses
     
SCHEDULES: 1.1(b) Existing Notes
  1.1(d) Existing Preferred Stock
  4.1 Organization; Requisite Power and Authority; Qualification
  4.2 Capital Stock and Ownership
  4.6 Perfection Actions
  4.10 Adverse Proceedings
  4.11 Payment of Taxes; Controlled Foreign Corporation
  4.12(b) Real Estate Assets
  4.12(c) Intellectual Property
  4.15 Material Contracts
  6.1 Existing Indebtedness
  6.2 Existing Liens
  6.6 Existing Investments
  6.11 Transactions with Affiliates
     
EXHIBITS: A Funding Notice
  B Term Loan Note
  C Compliance Certificate
  D Assignment Agreement
  E Certificate Regarding Non-Bank Status
  F-1 Closing Date Certificate
  F-2 Solvency Certificate
  G Counterpart Agreement
  H Pledge and Security Agreement
  I Landlord Personal Property Collateral Access Agreement
  J Perfection Certificate
  K Intercompany Note

 

v

 

 

CREDIT AND GUARANTY AGREEMENT

 

This CREDIT AND GUARANTY AGREEMENT, dated as of April 6, 2018, is entered into by and among FUBOTV INC., a Delaware corporation (“Borrower”) and the Subsidiaries of Borrower party hereto from time to time, as Guarantors, the Lenders party hereto from time to time, AMC Networks Ventures LLC (“AMC”), as Administrative Agent (in such capacity, together with its successors and assigns in such capacity, “Administrative Agent”) and Collateral Agent (in such capacity, together with its successors and assigns in such capacity, “Collateral Agent”).

 

RECITALS:

 

WHEREAS, capitalized terms used in these Recitals shall have the respective meanings set forth for such terms in Section 1.1 hereof;

 

WHEREAS, Lenders have agreed to extend senior secured term loans to Borrower, in an aggregate amount equal to $25,000,000;

 

WHEREAS, the proceeds of the Term Loans made on the Closing Date shall be used by Borrower to pay the Transaction Costs and for working capital and general corporate purposes;

 

WHEREAS, Borrower has agreed to secure all of its Obligations by granting to Collateral Agent, for the benefit of Secured Parties, a First Priority Lien on substantially all of its assets, including a pledge of all of the Capital Stock of each of its Subsidiaries (except as provided in the definition of Collateral), subject to certain specified exclusions; and

 

WHEREAS, Guarantors have agreed to guarantee the obligations of Borrower hereunder and to secure their respective obligations by granting to Collateral Agent, for the benefit of Secured Parties, a First Priority Lien on substantially all of their respective assets, including a pledge of all of the Capital Stock of each of their respective Subsidiaries (except as provided in the definition of Collateral), subject to certain specified exclusions.

 

NOW, THEREFORE, in consideration of the premises and the agreements, provisions and covenants herein contained, the parties hereto agree as follows:

 

Section 1. DEFINITIONS AND INTERPRETATION

 

1.1 Definitions.

 

The following terms used herein, including in the preamble, recitals, exhibits and schedules hereto, shall have the following meanings:

 

Accounts” means all “accounts” (as defined in the UCC) of a Person, including, without limitation, accounts, accounts receivable, monies due or to become due and obligations in any form (whether arising in connection with contracts, contract rights, instruments, general intangibles, or chattel paper), in each case whether arising out of goods sold or services rendered or from any other transaction and whether or not earned by performance, now or hereafter in existence, and all documents of title or other documents representing any of the foregoing, and all collateral security and guaranties of any kind, now or hereafter in existence, given by any Person with respect to any of the foregoing.

 

Act” as defined in Section 4.27.

 

Administrative Agent” as defined in the preamble hereto.

 

 

 

 

Adverse Proceeding” means any action, suit, proceeding (whether administrative, judicial or otherwise), governmental investigation or arbitration (whether or not purportedly on behalf of Borrower or any of its Subsidiaries) at law or in equity, or before or by any Governmental Authority, domestic or foreign (including any Environmental Claims), whether commenced or, to the knowledge of Borrower or any of its Subsidiaries, threatened against or affecting Borrower or any of its Subsidiaries or any property of Borrower or any of its Subsidiaries.

 

Affiliate” means, as applied to any Person, any other Person directly or indirectly controlling (including any member of the senior management group of such Person), controlled by, or under common control with, that Person. For the purposes of this definition, “control” (including, with correlative meanings, the terms “controlling,” “controlled by” and “under common control with”), as applied to any Person, means the possession, directly or indirectly, of the power (i) to vote 10% or more of the Securities having ordinary voting power for the election of directors of such Person, or (ii) to direct or cause the direction of the management and policies of that Person, whether through the ownership of voting securities or by contract or otherwise; provided that AMC and its affiliates shall not be deemed to be Affiliates of the Borrower or its affiliates for purposes of this Agreement or the other Credit Documents.

 

Affiliation Agreement” means any contract, license, or other agreement for the distribution, retransmission or carriage of channels, programming or other productions.

 

Agent” means each of Administrative Agent and Collateral Agent.

 

Aggregate Amounts Due” as defined in Section 2.13.

 

Aggregate Payments” as defined in Section 7.2.

 

Agreement” means this Credit and Guaranty Agreement, dated as of April 6, 2018, as it may be amended, supplemented or otherwise modified from time to time.

 

Alternate Preferred Stock” means preferred stock issued in all respects on terms no less favorable to the holders of such preferred stock as the terms in the Series D Preferred Stock, which shall be determined jointly by the Borrower and the Administrative Agent.

 

AMC” as defined in the preamble hereto.

 

AMC Affiliation Agreement” means the AMC Networks Affiliation Agreement, dated as of February 28, 2018, by and between Borrower, on the one hand, and each of AMC Network Entertainment LLC, WE tv LLC, IFC TV LLC, Sundance TV LLC, New Video Channel America, LLC, Digital Store LLC, Shudder LLC, IFC In Theaters LLC, America Movie Classics IV Holdings Corporation and AMC Networks Latin America LLC, on the other hand.

 

AMC Equity Transaction” means the transactions contemplated by the AMC Equity Transaction Documents.

 

AMC Equity Transaction Documents” means any of the AMC Stock Purchase Agreement, the Existing Voting Agreement and the Existing Investor Rights Agreement.

 

“AMC Nominee Director” means a Person appointed by AMC or its Affiliates to the Borrower’s board of directors (or other similar body) pursuant to Section 1.2 of the Existing Voting Agreement.

 

2

 

 

AMC Nominee Observer” means a representative designated by AMC or its Affiliates to attend the meetings of the Borrower’s board of directors (or other similar body) pursuant to Section 3.3 of the Existing Investor Rights Agreement.

 

AMC Stock Purchase Agreement” means the Series D and Series D-1 Stock Purchase Agreement, dated as of March 5, 2018, by and between the Borrower and the holders of Existing Preferred Stock party thereto.

 

Applicable Prepayment Premium” means, whether before or after a Default or Event of Default or acceleration, a prepayment premium equal to: (a) 20.0% of the amount repaid or prepaid if such repayment or prepayment occurs on or prior to the date that is nineteen (19) months from the Closing Date, (b) 10.0% of the amount repaid or prepaid if such repayment or prepayment occurs after the date that is nineteen (19) months from the Closing Date and on or prior to the date that is thirty-seven (37) months from the Closing Date, and (c) 0% of the amount repaid or prepaid if such repayment or prepayment occurs after the date that is thirty-seven (37) months from the Closing Date.

 

Asset Sale” means any direct or indirect sale, lease, sublease (as a lessor or sublessor), assignment, conveyance, transfer, license (as a licensor or sublicensor), exchange of property or other disposition (including by way of merger or consolidation and including any sale and leaseback transaction) of any businesses, assets or properties of any kind, whether real, personal, or mixed and whether tangible or intangible, whether now owned or hereafter acquired, leased or licensed including, without limitation, the Capital Stock or Intellectual Property of Borrower or any of its Subsidiaries.

 

Asset Sale Reinvestment Amounts” has the meaning given to such term in Section 2.10(a).

 

Assignment Agreement” means an Assignment and Assumption Agreement substantially in the form of Exhibit D, with such amendments or modifications as may be approved by Administrative Agent.

 

Authorized Officer” means, as applied to any Person, any individual holding the position of chairman of the board (if an officer) or Responsible Financial Officer, president or one of its vice presidents (or the equivalent thereof), chief financial officer or any other officer having substantially the same authority and responsibility as any of the foregoing.

 

Bankruptcy Code” means Title 11 of the United States Code entitled “Bankruptcy,” as now and hereafter in effect, or any successor statute.

 

Beneficiary” means each Agent and Lender.

 

Board Meeting” means all meetings of the board of directors (or other similar body) of the Borrower.

 

Borrower” as defined in the preamble hereto.

 

Borrower Software” means all software used by the Credit Parties or any of their Subsidiaries.

 

Borrower Source Code” means the source code for the Borrower Software.

 

Business Day” means any day excluding Saturday, Sunday and any day which is a legal holiday under the laws of the State of New York or is a day on which banking institutions located in such state are authorized or required by law or other governmental action to close.

 

3

 

 

Capital Lease” means, as applied to any Person, any lease of any property (whether real, personal or mixed) by that Person (i) as lessee that, in conformity with GAAP, is or should be accounted for as a capital lease on the balance sheet of that Person or (ii) as lessee which is a transaction of a type commonly known as a “synthetic lease” (i.e., a transaction that is treated as an operating lease for accounting purposes but with respect to which payments of rent are intended to be treated as payments of principal and interest on a loan for Federal income tax purposes); provided, that if GAAP requires such Person subsequent to the Closing Date to cause operating leases to be treated as capitalized leases or otherwise to be reflected on such Person’s balance sheet, then such change shall not be given effect hereunder, and those types of leases which were treated as operating leases as of the Closing Date shall continue to be treated as operating leases that would not otherwise be required to be reflected on such Person’s balance sheet.

 

Capital Stock” means any and all shares, interests, participations or other equivalents (however designated) of capital stock of a corporation, any and all equivalent ownership interests in a Person (other than a corporation), including, without limitation, partnership interests and membership interests, and any and all warrants, rights or options to purchase or other arrangements or rights to acquire any of the foregoing.

 

Cash” means money, currency or a credit balance in any demand or Deposit Account or Securities Account.

 

Cash Equivalents” means, as at any date of determination, (i) marketable securities (a) issued or directly and unconditionally guaranteed as to interest and principal by the United States Government, or (b) issued by any agency of the United States the obligations of which are backed by the full faith and credit of the United States, in each case maturing within one year after such date; (ii) marketable direct obligations issued by any state of the United States of America or any political subdivision of any such state or any public instrumentality thereof, in each case maturing within one year after such date and having, at the time of the acquisition thereof, a rating of at least A-1 from S&P or at least P-1 from Moody’s; (iii) commercial paper maturing no more than one year from the date of creation thereof and having, at the time of the acquisition thereof, a rating of at least A-1 from S&P or at least P-1 from Moody’s; (iv) certificates of deposit, time deposits, or bankers’ acceptances maturing within one year after such date and issued or accepted by Lender or by any commercial bank organized under the laws of the United States of America or any state thereof or the District of Columbia that (a) is at least “adequately capitalized” (as defined in the regulations of its primary Federal banking regulator), and (b) has Tier 1 capital (as defined in such regulations) of not less than $500,000,000; and (v) shares of any money market mutual fund that (a) has substantially all of its assets invested continuously in the types of investments referred to in clauses (i) through (iv) above, (b) has net assets of not less than $500,000,000, and (c) has the highest rating obtainable from either S&P or Moody’s.

 

Certificate of Incorporation” means the Third Amended and Restated Certificate of Incorporation of the Borrower, filed with the Delaware Secretary of State dated June 2, 2017.

 

Certificate Regarding Non-Bank Status” means a certificate substantially in the form of Exhibit E.

 

CFC” means a controlled foreign corporation (as that term is defined in Section 957 of the Code).

 

4

 

 

Change of Control” means, at any time, any event, transaction, or occurrence as a result of which (a) any “person” or “group” (within the meaning of Sections 13(d) and 14(d) of the Exchange Act) other than the Permitted Holders, becomes the beneficial owner (as defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of 35%, or more, of the Capital Stock of Borrower having the right to vote (with equivalent economic interests) for the election of members of the board of directors of Borrower, (b) during any period of 24 consecutive months, a majority of the board of directors of Borrower consists (other than vacant seats) of individuals (1) who were not either directors of Borrower as of the commencement of such period, (2) who were elected or nominated to become directors by either the Permitted Holders or the board of directors of Borrower of which a majority consisted of individuals described in clause (1), (3) whose election or nomination to the board of directors of Borrower was approved by individuals referred to in clause (1) constituting at the time of such election or nomination at least a majority of the board of directors, (3) elected or nominated to become directors by the board of directors of Borrower of which a majority consisted of individuals described in clause (1) and individuals described in clause (2), or (4) whose election or nomination to the board of directors of Borrower was approved by individuals referred to in clause (1) or (3) constituting at the time of such election or nomination at least a majority of the board of directors, (c) the occurrence of any “change of control” under any Material Debt or (d) any “person” or “group” (within the meaning of Sections 13(d) and 14(d) of the Exchange Act) other than the Permitted Holders, becomes the owner of all or substantially all of the properties and assets of the Borrower and the Guarantors; provided, a Change of Control shall not include or be deemed to have resulted from any consolidation or merger effected exclusively to change the domicile of Borrower or its Subsidiaries.

 

Closing Date” means April 6, 2018.

 

Closing Date Certificate” means a Closing Date Certificate substantially in the form of Exhibit F-1.

 

Code” means the Internal Revenue Code of 1986, as amended to the date hereof and from time to time hereafter.

 

Collateral” means, collectively, all of the real, personal and mixed property (including Capital Stock) in which Liens are purported to be granted pursuant to the Collateral Documents as security for the Obligations.

 

Collateral Agent” as defined in the preamble hereto.

 

Collateral Documents” means the Pledge and Security Agreement, the Control Agreements, the Mortgages (if any), the Intellectual Property Security Agreements, the Intercompany Note, the Landlord Personal Property Collateral Access Agreements, if any, Non-U.S. Security Documents, if any, any intercreditor or subordination agreement entered into pursuant to this agreement and all other instruments, documents and agreements delivered by any Credit Party pursuant to this Agreement or any of the other Credit Documents in order to grant to Collateral Agent, for the benefit of Secured Parties, a Lien on any real, personal or mixed property of that Credit Party as security for the Obligations.

 

Commodity Account” as defined in the Pledge and Security Agreement.

 

Common Stock” means the common stock issued by Borrower, par value $0.001.

 

Communications” as defined in Section 10.1(b)(ii).

 

Compliance Certificate” means a Compliance Certificate substantially in the form of Exhibit C.

 

Connection Income Tax” means Other Connection Taxes that are imposed on or measured by net income (however denominated) or that are franchise Taxes or branch profits Taxes.

 

5

 

 

Consolidated Adjusted EBITDA” means, for any Test Period, an amount determined for the Credit Parties on a consolidated basis equal to (i) the sum, without duplication, of the amounts for such period of (a) Consolidated Net Income, plus (b) Consolidated Interest Expense, plus (c) provisions for taxes based on income or profits or capital, plus (d) total depreciation expense, plus (e) total amortization expense, plus (f) other non-Cash items (including, without limitation, non-cash compensation charges) reducing Consolidated Net Income (excluding any such non-Cash item to the extent that it represents an accrual or reserve for potential Cash items in any future period or amortization of a prepaid Cash item that was paid in a prior period), plus (g) with respect to any Person that is not a wholly-owned Subsidiary or that is accounted for by the equity method of accounting the amount of dividends or distributions or other payments that are actually paid in cash by such Person to a Credit Party in respect of such period, plus (h) the amount of any cash restructuring charge and related charges, business optimization expenses, or reserve or related items actually incurred during such Test Period, plus (i) extraordinary, unusual or non-recurring losses, charges or expenses for such Test Period, plus (j) other items consented to by the Administrative Agent in writing in its sole discretion, minus (ii) to the extent included in calculating Consolidated Net Income, other non-Cash items increasing Consolidated Net Income for such period (excluding any such non-Cash item to the extent it represents the reversal of an accrual or reserve for potential Cash item in any prior period); provided, that the aggregate amount that may be added back pursuant to the foregoing clauses (i) and (j) shall not exceed in the aggregate 15.0% of Consolidated Adjusted EBITDA for such Test Period (prior to giving effect to such add back).

 

Consolidated Interest Expense” means, for any Test Period, total interest expense (including that portion attributable to Capital Leases in accordance with GAAP and capitalized interest) of the Credit Parties on a consolidated basis with respect to all outstanding Consolidated Total Debt (including all commissions, discounts and other fees and charges owed with respect to letters of credit and bankers’ acceptances, to the extent paid or required to be paid in cash for such period), but excluding, however, any amounts not payable in Cash.

 

Consolidated Net Income” means, for any Test Period, (i) the net income (or loss) of the Credit Parties on a consolidated basis for such period taken as a single accounting period determined in conformity with GAAP, minus (to the extent included in net income) (ii) the sum of (a) the income (or loss) of any Person (other than a Subsidiary of Borrower) in which any other Person (other than Borrower or any of its Subsidiaries) has a joint interest (except to the extent distributed in cash to a Credit Party), plus (b) the income of any Subsidiary of Borrower to the extent that the declaration or payment of dividends or similar distributions by that Subsidiary of that income is not at the time permitted by operation of the terms of its charter or any agreement, instrument, judgment, decree, order, statute, rule or governmental regulation applicable to that Subsidiary, plus (c) any after tax gains or losses attributable to Asset Sales outside the ordinary course of business or returned surplus assets of any Pension Plan, subject to the approval of the Administrative Agent, plus (e) (to the extent not included in clauses (a) through (c) above) any net extraordinary gains or net extraordinary losses, consented to by the Administrative Agent in writing in its sole discretion.

 

Consolidated Revenue” means the consolidated revenue of the Credit Parties for any Test Period determined in accordance with GAAP, consistently applied.

 

Consolidated Total Debt” means, as at any date of determination, the aggregate stated balance sheet amount of all Indebtedness of the Credit Parties (or, if higher, the par value or stated face amount of all such Indebtedness (other than zero coupon Indebtedness)) determined on a consolidated basis in accordance with GAAP; provided, that Indebtedness shall not include issued and undrawn standby letters of credit in an aggregate amount of up to $3,000,000 at any time.

 

Contested Collateral Lien Conditions” means, with respect to any Permitted Lien of the type described in clauses (b), (c), (d), (n) and (o) of Section 6.2, the following conditions:

 

6

 

 

(a) Borrower shall cause any proceeding instituted contesting such Lien to stay the sale or forfeiture of any portion of the Collateral on account of such Lien;

 

(b) at the option and at the request of Administrative Agent, to the extent such Lien is in an amount in excess of $100,000, the appropriate Credit Party shall maintain cash reserves in an amount sufficient to pay and discharge such Lien and Administrative Agent’s reasonable estimate of all interest and penalties related thereto; and

 

(c) such Lien shall in all respects be subject and subordinate in priority to the Lien and security interest created and evidenced by the Collateral Documents, except if and to the extent that the Requirements of Law creating, permitting or authorizing such Lien provides that such Lien is or must be superior to the Lien and security interest created and evidenced by the Collateral Documents.

 

Contractual Obligation” means, as applied to any Person, any provision of any Security issued by that Person or of any indenture, mortgage, deed of trust, contract, undertaking, agreement or other instrument to which that Person is a party or by which it or any of its properties is bound or to which it or any of its properties is subject.

 

Contributing Guarantors” as defined in Section 7.2.

 

Control Agreement” means a control agreement, in form and substance reasonably satisfactory to Administrative Agent and Collateral Agent, executed and delivered by one or more Credit Parties, Collateral Agent, and the applicable securities intermediary (with respect to a Securities Account), commodities intermediary (with respect to a Commodity Account) or bank (with respect to a Deposit Account).

 

Controlled Account” means a Deposit Account, Commodity Account or a Securities Account of a Credit Party which is subject to a Control Agreement, in accordance with the terms of the Pledge and Security Agreement.

 

Copyright” as defined in the Pledge and Security Agreement.

 

Counterpart Agreement” means a Counterpart Agreement substantially in the form of Exhibit G delivered by a Credit Party pursuant to Section 5.11.

 

Credit Agreement Disclosure Letter” means the disclosure letter and schedules attached thereto, dated as of the Closing Date, as amended or supplemented from time to time pursuant to the terms hereof, delivered by Borrower to the Administrative Agent for the benefit of the Lenders.

 

Credit Document” means any of this Agreement, the Term Loan Notes, if any, the Collateral Documents and all other documents, certificates, instruments or agreements executed and delivered by a Credit Party for the benefit of any Agent or any Lender in connection herewith (including, without limitation, each promissory note required under Section 6.1(b)).

 

Credit Party” means Borrower and each Guarantor from time to time party to a Credit Document. The following are Credit Parties on the Closing Date: Borrower and Sports Rights Management, LLC.

 

Default” means a condition or event that, after notice or lapse of time or both, would constitute an Event of Default.

 

Default Rate” as defined in Section 2.6.

 

7

 

 

Deposit Account” means a demand, time, savings, passbook or like account with a bank, savings and loan association, credit union or like organization, other than an account evidenced by a negotiable certificate of deposit.

 

Disinterested Director” means, with respect to any Person and transaction, a member of the board of directors (or similar body) of such Person who does not have any material direct or indirect financial interest in or with respect to such transaction.

 

Disposition” as defined in Section 6.8.

 

Disqualified Institution” means (a) the Persons identified in writing by the Borrower to the Administrative Agent five (5) Business Days’ prior to the Closing Date as a direct competitor of the Borrower or any of its Subsidiaries or (b) any Affiliate of any Person described in clause (a) to the extent such Affiliate is clearly identifiable solely on the basis of the similarity of such Affiliate’s name to any Person described in clause (a) (but excluding any Affiliate of such Person that is a bona fide debt fund or investment vehicle that is primarily engaged, or that advises funds or other investment vehicles that are engaged in, making, purchasing, holding or otherwise investing in commercial loans, bonds or similar extensions of credit or securities in the ordinary course and with respect to which such Person does not, directly or indirectly, possess the power to direct or cause the direction of the investment policies of such entity); it being understood and agreed that (x) to the extent the Borrower provided such list (or any supplement thereto) to the Administrative Agent, the Administrative Agent is authorized to and shall post such list (and any such supplement thereto) to the Lenders, (y) the Administrative Agent (a) shall not have any responsibility or obligation to determine, monitor or inquire as to whether any person or any potential assignee (or any Affiliate thereof) is a Disqualified Institution and (b) shall not have any liability with respect to any assignment or participation of any Loan or Commitment made to a Disqualified Institution and (z) no action or inaction by the Administrative Agent shall be deemed to alter the persons constituting Disqualified Institutions; provided (i) in no event shall AMC or its Affiliates be identified as, or otherwise deemed to be a Disqualified Institution and (ii) if the Borrower consents to an assignment to a person described above in accordance with Section 10.6, such person shall not be deemed to be a “Disqualified Institution” with respect to its existing Term Loans and Commitments to the extent acquired in connection with such consent.

 

Disqualified Stock” means any Capital Stock that, by its terms (or by the terms of any security or other Capital Stock into which it is convertible or for which it is redeemable or exchangeable) or upon the happening of any event or condition, (a) matures or is mandatorily redeemable (other than solely for Capital Stock that is not Disqualified Stock or cash in lieu of fractional shares), pursuant to a sinking fund obligation or otherwise, (b) is redeemable at the option of the holder thereof (other than solely for Capital Stock that is not Disqualified Stock), in whole or in part, (c) provides for the scheduled payment of dividends in cash, (d) is or becomes convertible into or exchangeable for (i) Indebtedness or (ii) any other Capital Stock that would constitute Disqualified Stock, in the case of the foregoing clauses (a) through (d), (A) prior to the date that is one hundred and twenty (120) days after the latest maturity date of the Obligations and (B) except as a result of a change of control or asset sale or similar event so long as any rights of the holders thereof upon the occurrence of a change of control or asset sale or similar event shall be subject to the prior repayment in full of the Obligations, or (e) has the benefit of any covenants or agreements that restrict the payment of any of the obligations in respect of the Obligations or that are Consolidated Adjusted EBITDA or debt-multiple based (i.e. financial covenants); provided that, if such Capital Stock is issued pursuant to a plan for the benefit of employees of Borrower or its subsidiaries or by any such plan to such employees, such Capital Stock shall not constitute Disqualified Stock solely because it may be required to be repurchased by Borrower or its Subsidiaries in order to satisfy applicable statutory or regulatory obligations or as a result of such employee’s termination, death or disability; provided; further that any class of Capital Stock of any Person that by its terms authorizes such Person to satisfy its obligations thereunder by delivery of Capital Stock (not constituting Disqualified Stock) shall not be deemed to be Disqualified Stock; provided, further, that only the portion of the Capital Stock that so mature or are mandatorily redeemable, or are so convertible or exchangeable shall be deemed to be Disqualified Stock.

 

8

 

 

Dollars” and the sign “$” mean the lawful money of the United States of America.

 

Domestic Subsidiary” means any Subsidiary organized under the laws of the United States of America, any State thereof or the District of Columbia.

 

Eligible Assignee” means any Person that is a Lender and any Affiliate of any Lender; provided that in no event shall a Credit Party (or any Affiliate of any Credit Party, including any of the Permitted Holders), Disqualified Institution, or natural Person be an Eligible Assignee.

 

Employee Benefit Plan” means any “employee benefit plan” as defined in Section 3(3) of ERISA which is or was sponsored, maintained or contributed to by, or required to be contributed by, Borrower, any of its Subsidiaries or any of their respective ERISA Affiliates.

 

Environmental Claim” means any investigation, notice, notice of violation, claim, action, suit, proceeding, demand, abatement order or other order or directive (conditional or otherwise), by any Governmental Authority or any other Person, arising (i) pursuant to or in connection with any actual or alleged violation of any Environmental Law; (ii) in connection with any Hazardous Material or any actual or alleged Hazardous Materials Activity; or (iii) in connection with any actual or alleged damage, injury, threat or harm to health, safety, natural resources or the environment.

 

Environmental Laws” means any and all current or future foreign or domestic, federal or state (or any subdivision of either of them), statutes, ordinances, orders, rules, regulations, judgments, Governmental Authorizations, or any other requirements of Governmental Authorities relating to (i) environmental matters, including those relating to any Hazardous Materials Activity; (ii) the generation, use, storage, transportation or disposal of Hazardous Materials; or (iii) occupational safety and health, industrial hygiene, land use or the protection of human, plant or animal health or welfare, in any manner applicable to Borrower or any of its Subsidiaries or any Facility.

 

ERISA” means the Employee Retirement Income Security Act of 1974, as amended from time to time, and any successor thereto.

 

ERISA Affiliate” means, as applied to any Person, (i) any corporation which is a member of a controlled group of corporations within the meaning of Section 414(b) of the Internal Revenue Code of which that Person is a member; (ii) any trade or business (whether or not incorporated) which is a member of a group of trades or businesses under common control within the meaning of Section 414(c) of the Internal Revenue Code of which that Person is a member; and (iii) any member of an affiliated service group within the meaning of Section 414(m) or (o) of the Internal Revenue Code of which that Person, any corporation described in clause (i) above or any trade or business described in clause (ii) above is a member. Any former ERISA Affiliate of Borrower or any of its Subsidiaries shall continue to be considered an ERISA Affiliate of Borrower or any such Subsidiary within the meaning of this definition with respect to the period such entity was an ERISA Affiliate of Borrower or such Subsidiary and with respect to liabilities arising after such period for which Borrower or such Subsidiary could be liable under the Internal Revenue Code or ERISA

 

9

 

 

ERISA Event” means (i) a “reportable event” within the meaning of Section 4043 of ERISA and the regulations issued thereunder with respect to any Pension Plan (excluding those for which the provision for thirty-day notice to the PBGC has been waived by regulation); (ii) the failure to meet the minimum funding standard of Section 412 or 430 of the Internal Revenue Code or Section 302 or 303 of ERISA with respect to any Pension Plan (in each case, whether or not waived) or the failure to make by its due date a required installment under Section 430(j) of the Internal Revenue Code with respect to any Pension Plan or the failure to make any required contribution to a Multiemployer Plan; (iii) the filing pursuant to Section 412(c) of the Internal Revenue Code or Section 302(c) of ERISA of an application for a waiver of the minimum funding standard with respect to a Pension Plan; (iv) the provision by the administrator of any Pension Plan pursuant to Section 4041(a)(2) of ERISA of a notice of intent to terminate such plan in a distress termination described in Section 4041(c) of ERISA; (v) the withdrawal by Borrower, any of its Subsidiaries or any of their respective ERISA Affiliates from any Pension Plan with two or more contributing sponsors or the termination of any such Pension Plan resulting in liability to Borrower, any of its Subsidiaries or any of their respective Affiliates pursuant to Section 4063 or 4064 of ERISA; (vi) the institution by the PBGC of proceedings to terminate any Pension Plan, or the occurrence of any event or condition which might constitute grounds under ERISA for the termination of, or the appointment of a trustee to administer, any Pension Plan; (vii) the imposition of liability on Borrower, any of its Subsidiaries or any of their respective ERISA Affiliates pursuant to Section 4062(e) or 4069 of ERISA or by reason of the application of Section 4212(c) of ERISA with respect to any Pension Plan or Multiemployer Plan (as applicable); (viii) the withdrawal of Borrower, any of its Subsidiaries or any of their respective ERISA Affiliates in a complete or partial withdrawal (within the meaning of Sections 4203 and 4205 of ERISA) from any Multiemployer Plan if there is any potential withdrawal liability therefor, or the receipt by Borrower, any of its Subsidiaries or any of their respective ERISA Affiliates of notice from any Multiemployer Plan that it is in reorganization or insolvency pursuant to Section 4241 or 4245 of ERISA, or that it intends to terminate or has terminated under Section 4041A or 4042 of ERISA; (ix) a determination that a Pension Plan is in “at-risk” status (as defined in Section 430(i)(4) of the Internal Revenue Code or Section 303(i)(4) of ERISA); (x) the Borrower, any of its Subsidiaries or any of their respective ERISA Affiliates engaging in a non-exempt “prohibited transaction” with respect to which Borrower, any of its Subsidiaries or any of their respective ERISA Affiliates is a “disqualified person” (within the meaning of Section 4975 of the Internal Revenue Code); (xi) the imposition of any material liability under Title IV of ERISA, other than for PBGC premiums due but not delinquent under Section 4007 of ERISA, upon Borrower, any of its Subsidiaries or any of their respective ERISA Affiliates; (xii) the occurrence of an act or omission which could reasonably be expected to give rise to the imposition on Borrower, any of its Subsidiaries or any of their respective ERISA Affiliates of material fines, penalties, taxes or related charges under Chapter 43 of the Internal Revenue Code or under Section 409, Section 502(c), (i) or (l), or Section 4071 of ERISA in respect of any Employee Benefit Plan; (xiii) the assertion of a material claim (other than routine claims for benefits) against any Employee Benefit Plan other than a Multiemployer Plan or the assets thereof, or against Borrower, any of its Subsidiaries or any of their respective ERISA Affiliates in connection with any Employee Benefit Plan; (xiv) receipt from the Internal Revenue Service of notice of (1) the failure of any Pension Plan (or any other Employee Benefit Plan intended to be qualified under Section 401(a) of the Internal Revenue Code) to qualify under Section 401(a) of the Internal Revenue Code, or (2) the failure of any trust forming part of any Pension Plan to qualify for exemption from taxation under Section 501(a) of the Internal Revenue Code; or (xv) the imposition of a Lien pursuant to Section 430(k) of the Internal Revenue Code or pursuant to ERISA or a violation of Section 436 of the Internal Revenue Code, in each case, with respect to any Pension Plan.

 

Event of Default” means any of the conditions or events set forth in Section 8.1.

 

Exchange Act” means the Securities Exchange Act of 1934, as amended from time to time, and any successor statute.

 

10

 

 

Excluded Account” means (a) deposit and other accounts specially and exclusively used for withholding taxes, payroll, payroll taxes and other employee wage and benefit payments to or for the Credit Parties’ or their Subsidiaries’ employees, (b) any deposit or cash collateral account to the extent such account contains exclusively cash collateral or deposits permitted to be made or incurred pursuant to Section 6.2(q) so long as the aggregate amount of Cash and Cash Equivalents or other amounts credited to such deposit accounts at any one time is not in excess of $3,000,000 in the aggregate, (c) deposit and other accounts so long as the aggregate amount of Cash and Cash Equivalents or other amounts credited to such accounts at any one time is not in excess $250,000 in the aggregate, (d) any deposit or cash collateral account to the extent such account contains exclusively cash collateral or deposits permitted to be made or incurred pursuant to Section 6.2(u) so long as the aggregate amount of Cash and Cash Equivalents or other amounts credited to such deposit accounts at any one time is not in excess of $250,000 in the aggregate (e) escrow accounts and fiduciary or trust accounts held exclusively for the benefit of unaffiliated third parties for Investments permitted by Section 6.6, and (f) any accounts exclusively used as 401(k) accounts or similar retirement account.

 

Excluded Subsidiary” means each Subsidiary of Borrower that is (x) a CFC or a Qualified CFC Holding Company, or (y) a direct or indirect Subsidiary of any Person described in clause (x) of this definition.

 

Excluded Taxes” means any of the following Taxes imposed on or with respect to a Beneficiary or required to be withheld or deducted from a payment to a Beneficiary, (a) Taxes imposed on or measured by net income (however denominated), franchise Taxes, and branch profits Taxes, in each case (i) imposed by the jurisdiction (or political subdivision thereof) under the laws of which the Beneficiary is organized or in which the Beneficiary’s principal lending office is located, or (ii) that otherwise are Other Connection Taxes; (b) in the case of a Lender, U.S. federal withholding Taxes imposed on amounts payable to or for the account of such Lender with respect to an applicable interest in a Term Loan or Term Loan Commitment pursuant to a Requirement of Law in effect on the date on which (i) such Lender acquires such interest in such a Term Loan or Term Loan Commitment or (ii) such Lender changes its lending office, except in each case to the extent that, pursuant to Section 2.15, amounts with respect to such Taxes were payable either to such Lender’s assignor immediately before such Lender became a party hereto or to such Lender immediately before it changed its lending office, (c) Taxes attributable to a Beneficiary’s failure to comply with Section 2.15(f); and (d) any United States withholding Taxes imposed under FATCA.

 

Existing Investor Rights Agreement” means the Third Amended and Restated Investor Rights Agreement, dated as of March 5, 2018, by and between the Borrower and holders of Existing Preferred Stock.

 

Existing First Refusal and Co-Sale Agreement” means the Third Amended and Restated Right of First Refusal and Co-Sale Agreement, dated as of March 5, 2018, by and between the Borrower and holders of Existing Preferred Stock.

 

Existing Voting Agreement” means the Fourth Amended and Restated Voting Agreement, dated as of March 5, 2018, by and between the Borrower and holders of Existing Preferred Stock.

 

Existing Preferred Stock” means the 11,235,817 shares of preferred stock of the Borrower listed in Schedule 1.1(d) of the Credit Agreement Disclosure Letter, par value $0.001 per share, that is outstanding as of the Closing Date and as in effect on the date hereof.

 

Existing Preferred Stockholder Documents” means any of the Existing Investor Rights Agreement, Existing First Refusal and Co-Sale Agreement and Existing Voting Agreement.

 

11

 

 

Existing Noteholders” means the Persons that are holders (or permitted assigns) of the Existing Notes listed in Schedule 1.1(b) of the Credit Agreement Disclosure Letter hereof as of the date hereof.

 

Existing Notes” means the unsecured Indebtedness of Borrower under each of the unsecured subordinated convertible notes that are listed on Schedule 1.1(b) of the Credit Agreement Disclosure Letter hereof, in each case, owing to Existing Noteholders as in effect on the Closing Date. The aggregate principal amount of Existing Notes on the Closing Date is $0.00.

 

Facility” means any real property (including all buildings, fixtures or other improvements located thereon) now, hereafter or heretofore owned, leased, operated or used by Borrower or any of its Subsidiaries or any of their respective predecessors or Affiliates.

 

Fair Share” as defined in Section 7.2.

 

Fair Share Contribution Amount” as defined in Section 7.2.

 

FATCA” means Sections 1471 through 1474 of the Code (or any amended or successor version that is substantively comparable and not materially more onerous to comply with) and any current or future regulations or official interpretations thereof, any agreements entered into pursuant to Section 1471(b)(1) of the Code, any intergovernmental agreement, and any fiscal or regulatory legislation, rules or practices adopted pursuant to any applicable intergovernmental agreement, treaty or convention among Governmental Authorities and implementing such Sections of the Code.

 

Financial Officer Certification” means, with respect to the financial statements for which such certification is required, the certification of a Responsible Financial Officer of Borrower that such financial statements have been prepared in conformity with GAAP and fairly present, in all material respects, the financial condition of Borrower and its Subsidiaries as at the dates indicated and the results of their operations and their cash flows for the periods indicated, and, in the case of quarterly financial statements and monthly reports delivered pursuant to Sections 5.1(a) and (c), subject to changes resulting from audit, absence of footnotes and normal year-end adjustments.

 

Financial Plan” as defined in Section 5.1(i).

 

First Priority” means, with respect to any Lien purported to be created in any Collateral pursuant to any Collateral Document, that such Lien is prior to, or senior to any other Liens to which such Collateral is subject, other than any Permitted Priority Lien.

 

Fiscal Quarter” means a fiscal quarter of any Fiscal Year.

 

Fiscal Year” means the fiscal year of Borrower and its Subsidiaries ending on December 31 of each calendar year.

 

Flood Hazard Property” means any Real Estate Asset subject to a mortgage in favor of Collateral Agent, for the benefit of the Secured Parties, and located in an area designated by the Federal Emergency Management Agency as having special flood or mud slide hazards.

 

Foreign Subsidiary” means any Subsidiary that is not a Domestic Subsidiary.

 

fuboTV Platform” as defined in Section 5.23.

 

12

 

 

Funding Guarantor” as defined in Section 7.2.

 

Funding Notice” means a notice substantially in the form of Exhibit A.

 

GAAP” means, subject to the limitations on the application thereof set forth in Section 1.2, United States generally accepted accounting principles in effect as of the date of determination thereof.

 

Governmental Authority” means any federal, state, provincial, municipal, national, supranational, or other government, governmental department, commission, board, bureau, court, agency or instrumentality or political subdivision thereof or any entity, or officer or examiner exercising executive, legislative, judicial, regulatory or administrative functions of or pertaining to any government or any court, in each case whether associated with a state of the United States, the United States, or a foreign entity or government, or a supranational authority, including, without limitation, the European Union.

 

Governmental Authorization” means any permit, license, authorization, certification, registration, approval, clearance, marking, plan, directive, consent order or consent decree of or from any Governmental Authority.

 

Grantor” as defined in the Pledge and Security Agreement.

 

Guaranteed Obligations” as defined in Section 7.1.

 

Guarantor” means each wholly-owned Subsidiary of Borrower that is not an Excluded Subsidiary. The following is the only Guarantor on the Closing Date: Sports Rights Management, LLC.

 

Guaranty” means the guaranty of each Guarantor set forth in Section 7.

 

Hazardous Materials” means any chemical, material or substance, exposure to which is prohibited, limited or regulated by any Governmental Authority or which may or could pose a hazard to the health and safety of the owners, occupants or any Persons in the vicinity of any Facility or to the indoor or outdoor environment.

 

Hazardous Materials Activity” means any past, current, proposed or threatened activity, event or occurrence involving any Hazardous Materials, including the use, manufacture, possession, storage, holding, presence, existence, location, Release, threatened Release, discharge, placement, generation, transportation, processing, construction, treatment, abatement, removal, remediation, disposal, disposition or handling of any Hazardous Materials, and any corrective action or response action with respect to any of the foregoing.

 

Highest Lawful Rate” means the maximum lawful interest rate, if any, that at any time or from time to time may be contracted for, charged, or received under the laws applicable to any Lender which are presently in effect or, to the extent allowed by law, under such applicable laws which may hereafter be in effect and which allow a higher maximum nonusurious interest rate than applicable laws now allow.

 

Historical Financial Statements” means as of the Closing Date, (i) the unaudited financial statements of Borrower and its Subsidiaries, for the 2016 and 2017 Fiscal Years of Borrower, consisting of balance sheets and the related consolidated statements of income, stockholders’ equity and cash flows for such Fiscal Year, and (ii) for the interim period from the date of the financial statements referred to in the foregoing clause (i) to the most recent Fiscal Quarter ended at least 45 days prior to the Closing Date, internally prepared, unaudited financial statements of Borrower and its Subsidiaries, consisting of a balance sheet and the related consolidated statements of income, certified by a Responsible Financial Officer of Borrower that they fairly present, in all material respects, the financial condition of Borrower and its Subsidiaries as at the dates indicated and the results of their operations and their cash flows for the periods indicated, subject, if applicable, to changes resulting from audit and normal year-end adjustments; provided, however, that such Historical Financial Statements are not GAAP compliant.

 

13

 

 

Impacted Loans” as defined in Section 2.16(a).

 

Indebtedness,” as applied to any Person, means, without duplication, (i) all indebtedness for borrowed money; (ii) all obligations represented by bonds, notes, debentures or similar instrument; (iii) that portion of obligations with respect to Capital Leases that is properly classified as a liability on a balance sheet in conformity with GAAP; (iv) notes payable and drafts accepted representing extensions of credit whether or not representing obligations for borrowed money; (v) any earn-out or any obligation owed for all or any part of the deferred purchase price of property or services (other than any earn-out obligations that have not become and are not yet required to become a liability on the balance sheet of such Person in accordance with GAAP); (vi) all indebtedness for borrowed money secured by any Lien on any property or asset owned or held by that Person regardless of whether the indebtedness secured thereby shall have been assumed by that Person or is nonrecourse to the credit of that Person; (vii) the face amount of any letter of credit issued for the account of that Person or as to which that Person is otherwise liable for reimbursement of drawings; (viii) the direct or indirect guaranty, endorsement (otherwise than for collection or deposit in the ordinary course of business), co-making, discounting with recourse or sale with recourse by such Person of the obligation of another; (ix) any obligation of such Person the primary purpose or intent of which is to provide assurance to an obligee that the obligation of the obligor thereof shall be paid or discharged, or any agreement relating thereto shall be complied with, or the holders thereof shall be protected (in whole or in part) against loss in respect thereof; (x) any liability of such Person for an obligation of another through any agreement (contingent or otherwise) (a) to purchase, repurchase or otherwise acquire such obligation or any security therefor, or to provide funds for the payment or discharge of such obligation (whether in the form of loans, advances, stock purchases, capital contributions or otherwise) or (b) to maintain the solvency or any balance sheet item, level of income or financial condition of another if, in the case of any agreement described under subclauses (a) or (b) of this clause (x), the primary purpose or intent thereof is as described in clause (ix) above; (xi) all obligations of such Person in respect of any exchange traded or over the counter derivative transaction, whether entered into for hedging or speculative purposes; (xii) Disqualified Stock; (xiii) trade payables (including under Affiliation Agreements) more than 90 days past due (except to the extent subject to a bona fide dispute). The amount of any net obligation under any Swap Agreement on any date shall be deemed to the swap termination value thereof as of such date.

 

Indemnified Liabilities” means, collectively, any and all liabilities, obligations, losses, damages (including natural resource damages), penalties, claims (including Environmental Claims), actions, judgments, suits, costs (including the costs of any investigation, study, sampling, testing, abatement, cleanup, removal, remediation or other response action necessary to remove, remediate, clean up or abate any Hazardous Materials Activity), expenses and disbursements of any kind or nature whatsoever (including the reasonable and documented fees and disbursements of no more than one outside counsel for all Indemnitees taken as a whole, or, with the consent of the Borrower (such consent not to be unreasonably withheld), one outside counsel to any Indemnitee, and one additional local counsel for all Indemnitees taken as a whole in any relevant jurisdiction, and solely in the case of an actual or potential conflict of interest, one additional counsel in each relevant jurisdiction for all similarly situated affected persons taken as a whole) in connection with any investigative, administrative or judicial proceeding commenced or threatened by any Person, whether or not any such Indemnitee shall be designated as a party or a potential party thereto, and any fees or expenses incurred by Indemnitees in enforcing this indemnity), whether direct, indirect, special or consequential and whether based on any federal, state or foreign laws, statutes, rules or regulations (including, but not limited to, securities and commercial federal, state or foreign laws, statutes, rules or regulations; Environmental Laws; OFAC and money laundering laws; and state and federal money transmission statutes, rules or regulations), on common law or equitable cause or on contract or otherwise, that may be imposed on, incurred by, or asserted against any such Indemnitee, in connection with or as a result of (i) this Agreement or the other Credit Documents or the transactions contemplated hereby or thereby (including Lender’s agreement to make Term Loans, the syndication of the credit facilities provided for herein or the use or intended use of the proceeds thereof, any amendments, waivers or consents with respect to any provision of this Agreement or any of the other Credit Documents, or any enforcement of any of the Credit Documents (including any sale of, collection from, or other realization upon any of the Collateral or the enforcement of the Guaranty)); or (ii) any Environmental Claim or any Hazardous Materials Activity in connection with or as a result of, directly or indirectly, any past or present activity, operation, land ownership, or practice of Borrower or any of its Subsidiaries.

 

14

 

 

Indemnified Taxes” means any (a) Taxes other than Excluded Taxes, imposed on or with respect to any payment made by or on account of any obligation of any Credit Party under any Credit Documents, and (b) to the extent not otherwise described in (a), Other Taxes.

 

Indemnitee” as defined in Section 10.3(a).

 

Indemnitee Agent Party” as defined in Section 9.7.

 

Information” as defined in Section 10.17.

 

Installment” as defined in Section 2.8.

 

Intellectual Property” as defined in the Pledge and Security Agreement.

 

Intellectual Property Security Agreements” as defined in the Pledge and Security Agreement.

 

Intercompany Note” means a promissory note substantially in the form of Exhibit K evidencing certain Indebtedness owed among Credit Parties and their Subsidiaries in accordance with Section 6.1(b).

 

Interest Payment Date” means (a) the last day of each calendar quarter commencing on the first such date to occur after the Closing Date and (b) the final maturity date.

 

Investment” means (i) any direct or indirect purchase or other acquisition by Borrower or any of its Subsidiaries of, or of a beneficial interest in, any of the Securities of any other Person or of all or substantially all of the assets of (or any division or business line of) any other Person; (ii) any direct or indirect redemption, retirement, purchase or other acquisition for value, by any Subsidiary of Borrower from any other Person, of any Capital Stock of such Person; (iii) any direct or indirect loan, advance or capital contributions by Borrower or any of its Subsidiaries to any other Person, including all indebtedness and accounts receivable from that other Person that are not current assets or did not arise from sales to that other Person in the ordinary course of business; (iv) all investments consisting of any exchange traded or over the counter derivative transaction, including any swap Agreement, whether entered into for hedging or speculative purposes or otherwise; and (v) any direct or indirect sale of property for less than fair market value (including a disposition of Cash or Cash Equivalents in exchange for consideration of lesser value); provided, however, that such Investment pursuant to this clause (v) shall be valued at the difference between the value of the consideration for such sale and the fair market value of the property sold. The amount of any Investment shall be the original cost of such Investment plus the cost of all additions thereto, without any adjustments for increases or decreases in value, or write-ups, write-downs or write-offs with respect to such Investment, all in accordance with GAAP.

 

IT Assets” means the computers, software, firmware, middleware, servers, workstations, routers, hubs, switches, data communications lines and all other information technology equipment used by the Credit Parties and their respective Subsidiaries in the operation of their respective businesses.

 

15

 

 

Joint Venture” means a joint venture, partnership or other similar arrangement, whether in corporate, partnership or other legal form; provided further, in no event shall any corporate Subsidiary of any Person be considered to be a Joint Venture to which such Person is a party.

 

Judgment Currency” as defined in Section 10.24.

 

Landlord Personal Property Collateral Access Agreement” means a Landlord Personal Property Collateral Access Agreement substantially in the form of Exhibit I (or such other form acceptable to the Collateral Agent) with such amendments or modifications as may be approved by Collateral Agent.

 

Lender” means each Person listed on the signature pages hereto as a Lender, and any other Person that becomes a party hereto pursuant to an Assignment Agreement.

 

“LIBOR” means the per annum rate of interest (rounded up to the nearest 1/100th of 1.00%) determined by Administrative Agent at or about 11.00 a.m. (London time) two Business Days prior to an interest period, for a term equivalent to such period, equal to (a) the three-month London Interbank Offered Rate, or comparable or successor rate approved by Administrative Agent, as published on the applicable Bloomberg screen page (or other commercially available source designated by Administrative Agent from time to time) or (b) if LIBOR is not available for any reason, the average interest rate (as quoted to Administrative Agent) by three major banks in the London interbank LIBOR market selected by Administrative Agent) at which dollar deposits in the approximate amount of the Term Loans would be offered to Administrative Agent; provided that (i) any comparable or successor rate shall be applied by Administrative Agent, if administratively feasible, in a manner consistent with market practice and Section 2.16(c) and (ii) if LIBOR shall be less than 0.00%, such rate shall be deemed to be 0.00% for the purposes of this Agreement.

 

“LIBOR Successor Rate” as defined in Section 2.16(c).

 

Licenses” means any and all Copyright Licenses, Patent Licenses, Trademark Licenses, and Trade Secret Licenses (in each case, as defined in the Pledge and Security Agreement).

 

Lien” means (i) any lien, mortgage, pledge, assignment, security interest, charge or encumbrance of any kind (including any conditional sale or other title retention agreement) and any option, trust or other preferential arrangement having the practical effect of any of the foregoing, and (ii) in the case of Securities, any purchase option, call or similar right of a third party with respect to such Securities.

 

“Liquidity” means the balance of unencumbered (other than by Liens securing the Obligations) Cash and Cash Equivalents, in each case, held in Controlled Accounts.

 

Margin Stock” as defined in Regulation U of the Board of Governors of the Federal Reserve System as in effect from time to time.

 

Material Adverse Effect” means a material adverse effect on and/or material adverse developments with respect to (i) the business, operations, properties, assets, liabilities or financial condition of Borrower and its Subsidiaries taken as a whole; (ii) the ability of any Credit Party to fully and timely perform its Obligations as they come due; (iii) the legality, validity, binding effect, or enforceability against a Credit Party of any Credit Document to which it is a party; or (v) the rights, remedies and benefits available to, or conferred upon, any Agent and any Lender or any Secured Party under any Credit Document.

 

16

 

 

Material Contract” means (i) any contract, license, agreement or other arrangement to which the Borrower or any of its Subsidiaries is a party (other than the Credit Documents) for which the premature termination thereof could reasonably be expected to have a Material Adverse Effect, (ii) any indenture, note, agreement or other instrument evidencing Indebtedness of a type described in clauses (i) through (iv) of the definition thereof in an aggregate principal amount in excess of $1,000,000 that is binding upon the Borrower or any of its Subsidiaries or their respective assets.

 

Material Debt” as defined in Section 8.1(b).

 

Material Real Estate Asset” means either any fee-owned Real Estate Asset having a fair market value in excess of $1,000,000 or (ii) all fee-owned Real Estate Assets not subject to a Mortgage, having a fair market value in the aggregate in excess of $2,000,000, each as of the date of the acquisition thereof.

 

Moody’s” means Moody’s Investors Service, Inc.

 

Mortgage” means a mortgage, deed of trust, assignment or leases and rents or other security document granting to Agents a First Priority Lien on any Material Real Estate Asset to secure the Obligations in form and substance reasonably satisfactory to Agents and Borrower.

 

Multiemployer Plan” means any Employee Benefit Plan which is a “multiemployer plan” as defined in Section 3(37) or 4001(a)(3) of ERISA.

 

Net Asset Sale Proceeds” means, with respect to any Asset Sale (other than Asset Sales and other Dispositions made in reliance on clauses (a), (b), (d), (f), (g), (h), (i), (j), (k), (l), (m) or (n) of Section 6.8), an amount equal to: (i) Cash payments (including any Cash received by way of deferred payment pursuant to, or by monetization of, a note receivable or otherwise, but only as and when so received) received by Borrower or any of its Subsidiaries from such Asset Sale, minus (ii) any bona fide direct out-of-pocket, documented and reasonable costs and expenses incurred in connection with such Asset Sale to the extent paid or payable to non-Affiliates, including, without limitation (a) sales, transfer and other similar taxes paid or payable by Borrower or such Subsidiary, (b) income or gains taxes paid by the seller as a result of any gain recognized directly from such Asset Sale during the tax period the sale occurs or proceeds of the Asset Sale are received, (c) payment of the outstanding principal amount of, premium or penalty, if any, and interest on any Indebtedness (other than the Term Loans) that is secured by a Lien on the stock or assets in question and that is required to be repaid under the terms thereof as a result of such Asset Sale, and (d) a reasonable reserve for any indemnification payments (fixed or contingent) attributable to seller’s indemnities and representations and warranties to purchaser in respect of such Asset Sale undertaken by Borrower or any of its Subsidiaries in connection with such Asset Sale; provided that, upon release of any such reserve, the amount released shall be considered Net Asset Sale Proceeds.

 

Net Insurance/Condemnation Proceeds” means an amount equal to: (i) any Cash payments or proceeds received by Borrower or any of its Subsidiaries (a) under any casualty or business interruption insurance policies in respect of any covered loss thereunder, or (b) as a result of the taking of any assets of Borrower or any of its Subsidiaries by any Person pursuant to the power of eminent domain, condemnation or otherwise, or pursuant to a sale of any such assets to a purchaser with such power under threat of such a taking, minus (ii) (a) any actual and reasonable costs incurred by Borrower or any of its Subsidiaries in connection with the adjustment or settlement of any claims of Borrower or such Subsidiary in respect thereof, and (b) any bona fide direct costs incurred in connection with any sale of such assets as referred to in clause (i)(b) of this definition to the extent paid or payable to non-Affiliates, including, without limitation, sales, transfer and other similar taxes paid or payable, income taxes or gains taxes payable as a result of any gain or other similar taxes recognized in connection therewith.

 

17

 

 

Non-Core Territories” means any state, country, or other territory other than the United Kingdom, Spain, Italy, South Korea, Japan, the United States (including its territories and possessions), Germany, Canada, France, India and Australia.

 

Non-U.S. Lender” means any Lender that is not a United States person within the meaning of Section 7701(a)(30) of the Code.

 

Non-U.S. Security Documents” means, collectively, (x) any security document (other than the Pledge and Security Agreement or any other security or pledge agreement or mortgage governed by the laws of the United States, any state thereof, or the District of Columbia) entered into by a Credit Party as of the Closing Date and (y) any other security document entered into by a Credit Party, or governed by a law other than the laws of the United States, any state thereof, or the District of Columbia.

 

Obligations” means all obligations of every nature of each Credit Party from time to time owed to the Agents (including former Agents), Lenders or any of them, under any Credit Document, whether for principal, interest, fees, prepayment premium, early termination fees, expenses (including attorneys’ fees), indemnification or otherwise (including amounts which, but for the filing of a petition in bankruptcy with respect to such Credit Party, would have accrued on any Obligation, whether or not a claim is allowed against such Credit Party for such amounts in the related bankruptcy proceeding).

 

Obligee Guarantor” as defined in Section 7.7.

 

OFAC” means the Office of Foreign Assets Control of the United States Department of Treasury.

 

Open Source License” as defined in Section 4.21.

 

Open Source Software” means any software that is governed by or otherwise subject to an Open Source License.

 

Organizational Documents” means (i) with respect to any corporation or company, its certificate, memorandum or articles of incorporation, association or organization, as amended, and its by-laws, as amended, (ii) with respect to any limited partnership, its certificate of limited partnership, as amended, and its partnership agreement, as amended, (iii) with respect to any general partnership, its partnership agreement, as amended, and (iv) with respect to any limited liability company, its articles of organization, as amended, and its operating agreement, as amended. In the event any term or condition of this Agreement or any other Credit Document requires any Organizational Document to be certified by a secretary of state or similar governmental official, the reference to any such “Organizational Document” shall only be to a document of a type customarily certified by such governmental official.

 

Other Connection Taxes” means, with respect to any Beneficiary, Taxes imposed as a result of a present or former connection between such Beneficiary and the jurisdiction imposing such Tax (other than connections arising solely from such Beneficiary having executed, delivered, become a party to, performed its obligations under, received payments under, received or perfected a security interest under, engaged in any other transaction pursuant to or enforced any Credit Document, or sold or assigned an interest in any Term Loan or Credit Document).

 

Other Taxes” means all present and future stamp, court or documentary, intangible, recording, filing or similar Taxes that arise from the execution, delivery, performance, enforcement or registration of, from the receipt or perfection of a security interest under, or otherwise with respect to any Credit Documents, except any such Taxes that are Other Connection Taxes imposed with respect to an assignment.

 

18

 

 

Participant Register” as defined in Section 10.6(h).

 

Patent” as defined in the Pledge and Security Agreement.

 

PBGC” means the Pension Benefit Guaranty Corporation or any successor thereto.

 

Pension Plan” means any Employee Benefit Plan, other than a Multiemployer Plan, which is subject to Section 412 of the Code or Section 302 of ERISA.

 

Perfection Certificate” means a certificate in the form attached hereto as Exhibit J or reasonably satisfactory to Collateral Agent that provides information with respect to the personal or mixed property of each Credit Party.

 

Permitted Acquisition” means any acquisition, directly or indirectly, by Borrower or any Guarantor, whether by purchase, merger or otherwise, of all or substantially all of the assets of, all of the Capital Stock of, or a business line or unit or a division of, any Person; provided that,

 

(i) immediately prior to, and after giving effect thereto, no Default or Event of Default shall have occurred and be continuing or would result therefrom;

 

(ii) all transactions in connection therewith shall be consummated, in all material respects, in accordance with all applicable laws and in conformity with all applicable Governmental Authorizations;

 

(iii) in the case of the acquisition of Capital Stock, all of the Capital Stock (except for any such Securities in the nature of directors’ qualifying shares required pursuant to applicable law) acquired or otherwise issued, directly or indirectly, by such Person or any newly formed Subsidiary of Borrower in connection with such acquisition shall be owned 100% by Borrower or a Guarantor, and Borrower shall have taken, or caused to be taken, as of the date such Person becomes a Subsidiary of Borrower, each of the actions set forth in Sections 5.11;

 

(iv) either (a) the aggregate cash consideration paid in respect of all acquisitions of Persons organized under the laws of the United States, or any state thereof, during the term of this Agreement shall not exceed $3,000,000, (b) the aggregate cash consideration paid in respect all acquisitions of Persons not organized under the laws of the United States, or any state thereof, during the term of this Agreement shall not exceed $1,500,000 or (c) with respect solely to any acquisitions of Persons organized under the laws of the United States, or any state thereof, consummated on or after June 15, 2021, after giving effect to such acquisition as if such acquisition had occurred on the first day of the Test Period the pro forma Total Leverage Ratio shall not exceed the maximum Total Leverage Ratio level which is then applicable under Section 6.7(a), for such fiscal year;

 

(v) Borrower shall have delivered to Administrative Agent (A) at least five (5) Business Days (or such shorter period as may be agreed by Requisite Lenders) prior to the consummation of such proposed acquisition, a Compliance Certificate evidencing compliance as required under clause (iv) above, together with all relevant financial information with respect to such acquired assets, including, without limitation, the aggregate consideration for such acquisition and any other information required to demonstrate compliance with clause (iv) above, (B) a certification signed by an Authorized Officer of Borrower that such acquisition is being made in compliance with the terms and conditions set forth in the definition of “Permitted Acquisition” and (C) promptly upon request by Administrative Agent, (i) a copy of the purchase agreement related to the proposed Permitted Acquisition (and any related documents reasonably requested by Administrative Agent) and (ii) quarterly and annual financial statements of the Person whose Capital Stock or assets are being acquired for the Test Period prior to such proposed Permitted Acquisition, including any audited financial statements that are available;

 

19

 

 

(vi) any Person or assets or division as acquired in accordance herewith shall be in the same or related business or lines of business in which Borrower and/or its Subsidiaries are engaged as of the Closing Date or a line of business reasonably related or ancillary thereto;

 

(vii) with respect to an acquisition of all or substantially all of the assets or Capital Stock of any Person, the acquisition shall have been approved by the board of directors or other governing body or controlling Person of the Person acquired or the Person from whom such assets or division is acquired; and

 

(viii) after giving effect to such acquisition, Minimum Liquidity shall be at least $3,000,000.

 

Permitted Investments” means each of the Investments permitted pursuant to Section 6.6.

 

Permitted Holders” means each of (i) 21st Century Fox America, Inc., (ii) , (iii) Northzone VIII L.P., (iv) Sky Ventures Limited, (v) Scripps Networks, LLC and (v) AMC and, in each case, their respective Affiliates.

 

Permitted Joint Venture” means any Joint Venture (i) where the Borrower shall have taken, or caused to be taken, as of the date such Person becomes a Subsidiary of Borrower, if any, each of the actions set forth in Sections 5.11, (i) where the Borrower shall have, upon acquisition thereof, pledged, or caused to be pledged, any Capital Stock of such Joint Venture owned by the Borrower or any Credit Party pursuant to the Pledge and Security Agreement1, (iii) engaged in the same or related business or lines of business in which Borrower and/or its Subsidiaries are engaged as of the Closing Date or a line of business reasonably related or ancillary thereto, (iv) where Borrower shall have delivered to Administrative Agent (A) at least five (5) Business Days (or such shorter period as may be agreed by Requisite Lenders) prior to the establishment of such Permitted Joint Venture or consummation of any proposed acquisition to acquire Capital Stock of such Permitted Joint Venture, copies of all material documentation relating to the proposed Permitted Joint Venture and any related documents reasonably requested by Administrative Agent (except, in each case, for documents or information subject to an applicable legal privilege, subject to a binding confidentiality or non-disclosure agreement prohibiting disclosure thereof to the Administrative Agent (other than an agreement entered into in contemplation of any Credit Parties’ obligations under the Credit Documents) so long as, to the extent practicable, the Borrower (x) describes the nature of the information being withheld and (y) uses commercially reasonable efforts to provide notice to the Administrative Agent that such information is being withheld (but solely if providing such notice would not waive any privilege or violate any obligation of confidentiality)), and (v) whose joint venture or similar agreement (a) requires that any Intellectual Property created by such Permitted Joint Venture which is an advancement, development, improvement, modification or other derivative of Intellectual Property of the Borrower or any other Credit Party be promptly assigned to and owned by the Borrower or any other Credit Party, (b) prohibits such Permitted Joint Venture from acquiring title in or owning any material Intellectual Property of the Borrower or any of its Subsidiaries, (c) shall not prohibit (x) the pledge of Capital Stock or assets of such Permitted Joint Venture by the Borrower or any of its Subsidiaries, or (y) foreclosure on the Capital Stock or assets of such Permitted Joint Venture; in each case to or by the Administrative Agent, for the benefit of the Secured Parties, and (d) does not contain any buy-sell mechanism or other arrangement pursuant to which Borrower is or may be required to sell or otherwise dispose of its Capital Stock in such Permitted Joint Venture.

 

20

 

 

Permitted Liens” means each of the Liens permitted pursuant to Section 6.2.

 

Permitted Priority Liens” means each of the Liens permitted pursuant to Sections 6.2(b), (c), (d), (e), (g), (i), (k), (l), (n) (o), (p), (q), (r), (s), (t) and (u) and any other non-consensual Liens permitted under Section 6.2 if and to the extent that the Requirements of Law creating, permitting, or authorizing such Lien provides that such Lien is or must be superior to the Lien and security interest created and evidenced by the Collateral Documents.

 

Person” means and includes natural persons, corporations, limited partnerships, general partnerships, limited liability companies, limited liability partnerships, joint stock companies, Joint Ventures, associations, companies, trusts, banks, trust companies, land trusts, business trusts or other organizations, whether or not legal entities, and Governmental Authorities.

 

Personal Information” means any information that alone or in combination with other information can be used to identify an individual person.

 

Platform” as defined in Section 10.1(c).

 

Pledge and Security Agreement” means the Pledge and Security Agreement to be executed by Borrower and each Guarantor substantially in the form of Exhibit H, as it may be amended, supplemented or otherwise modified from time to time.

 

Principal Office” means, for Administrative Agent, such Person’s “Principal Office” as set forth on Appendix B, or such other office as such Person may from time to time designate in writing to Borrower and each Lender.

 

Pro Rata Share” means with respect to all payments, computations and other matters relating to a Term Loan of any Lender, the percentage obtained by dividing (a) the Term Loan Exposure of that Lender by (b) the aggregate Term Loan Exposure of all Lenders. For all other purposes with respect to each Lender, “Pro Rata Share” means the percentage obtained by dividing (A) an amount equal to the sum of the Term Loan Exposure of that Lender by (B) an amount equal to the sum of the aggregate Term Loan Exposure of all Lenders.

 

Projections” as defined in Section 4.8.

 

Qualified CFC Holding Company” means a Subsidiary substantially all the assets of which are comprised of (i) Equity Interests in CFCs or other Qualified CFC Holding Companies and/or (ii) Indebtedness owed by CFCs or other Qualified CFC Holding Companies.

 

Real Estate Asset” means, at any time of determination, any interest, right or title (fee, leasehold or otherwise) then owned or held by any Credit Party in and to any real property, together with, in each case, all easements, hereditaments and appurtenances relating thereto, and all improvements and appurtenant fixtures incidental to the ownership or lease thereof.

 

Register” as defined in Section 2.4(b).

 

21

 

 

Regulation T” means Regulation T of the Board of Governors, as in effect from time to time and all official rulings and interpretations thereunder or thereof.

 

Regulation U” means Regulation U of the Board of Governors, as in effect from time to time and all official rulings and interpretations thereunder or thereof.

 

Regulation X” means Regulation X of the Board of Governors, as in effect from time to time and all official rulings and interpretations thereunder or thereof.

 

Related Parties” means, with respect to any person, such person’s affiliates and the partners, directors, officers, employees, agents and advisors of such person and of such person’s affiliates.

 

Release” means any release, spill, emission, leaking, pumping, pouring, injection, escaping, deposit, disposal, discharge, dispersal, dumping, leaching or migration of any Hazardous Material into the indoor or outdoor environment (including the abandonment or disposal of any barrels, containers or other closed receptacles containing any Hazardous Material), including the movement of any Hazardous Material through the air, soil, surface water or groundwater.

 

Requirements of Law” shall mean, collectively, any and all applicable requirements of any Governmental Authority including any and all laws, judgments, orders, executive orders, decrees, ordinances, rules, regulations, statutes or case law.

 

Requisite Lenders” means one or more Lenders having or holding Term Loan Exposure and representing more than 50% of the aggregate Term Loan Exposure of all Lenders; provided that, at any time there shall be three or fewer Lenders (other than if there is only one Lender or all Lenders are affiliated Lenders), “Requisite Lenders” shall mean “at least two unaffiliated Lenders having or holding Term Loan Exposure and representing more than 50% of the aggregate Term Loan Exposure of all Lenders.”

 

Responsible Financial Officer” means, with respect to any Person, such Person’s chief financial officer, chief accounting officer, or other officer with substantially the same authority and responsibility.

 

Responsible Officer” means, with respect to any Person, such Person’s Responsible Financial Officers, chief executive officer, chief marketing officer, chief technology officer, chief compliance officer, general counsel or other officer with substantially the same authority and responsibility.

 

Restricted Junior Payment” means (i) any dividend or other distribution, direct or indirect, on account of any shares of any class of Capital Stock of Borrower or any of its Subsidiaries now or hereafter outstanding, except a dividend or distribution payable solely in shares of Capital Stock (which is not Disqualified Stock) or to the holders of that class; (ii) any redemption, retirement, sinking fund or similar payment, purchase or other acquisition for value, direct or indirect, of any shares of any class of Capital Stock of Borrower or any of its Subsidiaries now or hereafter outstanding; (iii) any payment made to retire, or to obtain the surrender of, any outstanding warrants, options or other rights to acquire shares of any class of Capital Stock of Borrower or any of its Subsidiaries now or hereafter outstanding; (iv) any payment or prepayment of principal of, premium, if any, or interest on, or redemption, purchase, retirement, defeasance (including in substance or legal defeasance), sinking fund or similar payment with respect to, Subordinated Indebtedness, (v) payments with respect to any earn-out obligation or deferred purchase price in connection with any acquisition agreement constituting Indebtedness (other than working capital adjustments); and (vi) payments in respect of the unsecured Indebtedness of Borrower in existence on the Closing Date described on Schedule 6.1.

 

S&P” means Standard & Poor’s Ratings Group, a division of The McGraw Hill Corporation.

 

22

 

 

Sanctioned Person” means Person who is the subject of or implicated under an OFAC sanction program.

 

Sanctions” as defined in Section 4.27.

 

Scheduled Unavailability Date” as defined in Section 2.16(c).

 

Secured Parties” has the meaning assigned to that term in the Pledge and Security Agreement.

 

Securities” means any stock, shares, partnership interests, voting trust certificates, certificates of interest or participation in any profit-sharing agreement or arrangement, options, warrants, bonds, debentures, notes, or other evidences of indebtedness, secured or unsecured, convertible, subordinated or otherwise, or in general any instruments commonly known as “securities” or any certificates of interest, shares or participations in temporary or interim certificates for the purchase or acquisition of, or any right to subscribe to, purchase or acquire, any of the foregoing.

 

Securities Account” as defined in the Pledge and Security Agreement.

 

Securities Act” means the Securities Act of 1933, as amended from time to time, and any successor statute.

 

“Series D Preferred Stock” means the shares of the Borrower’s Series D Preferred Stock, $0.001 par value per share.

 

Solvency Certificate” means a Solvency Certificate of a Responsible Financial Officer of Borrower substantially in the form of Exhibit F-2.

 

Solvent” means, with respect to any Person, that as of the date of determination, (a) the sum of such Person’s debt (including contingent liabilities) does not exceed the present fair saleable value of such Person’s present assets taken as a going concern; (b) such Person’s capital is not unreasonably small in relation to its business as contemplated on the Closing Date and reflected in the Projections or with respect to any transaction contemplated to be undertaken after the Closing Date; and (c) such Person has not incurred and does not intend to incur debts beyond its ability to pay such debts as they become due in the ordinary course (whether at maturity or otherwise). For purposes of this definition, the amount of any contingent liability at any time shall be computed as the amount that, in light of all of the facts and circumstances existing at such time, represents the amount that can reasonably be expected to become an actual or matured liability (irrespective of whether such contingent liabilities meet the criteria for accrual under Statement of Financial Accounting Standard No. 5).

 

Subordinated Indebtedness” means any unsecured Indebtedness of Borrower or its Subsidiaries incurred from time to time, including each Existing Note, that is subordinated in right of payment to the Obligations and (a) that, if guaranteed, is only guaranteed by the Guarantors, (b) that is not subject to scheduled amortization, redemption, sinking fund or similar payment (other than (x) any payment, whether in cash or through the issuance of Capital Stock, pursuant to the Existing Notes and (y) (i) the conversion of convertible securities into other equity securities (other than Disqualified Stock) pursuant to the terms of such convertible equity securities and (ii) the payment of cash in lieu of fractional shares in connection therewith, provided such cash does not represent greater than a de minimis portion of the total fair market value of such convertible equity securities), and does not have a final maturity, in each case, on or before the date that is 90 days after the Term Loan Maturity Date (other than pursuant to the Existing Notes), (c) that does not include any financial covenants or any covenant or agreement that is more restrictive or onerous on any Credit Party in any material respect than any comparable covenant in this Agreement, (d) shall be limited to cross-payment default and cross-acceleration to designated “senior debt” (including the Obligations), and (e) the terms and conditions of the subordination are reasonably acceptable to the Administrative Agent.

 

23

 

 

“Subscriber Level” means, as of any date of determination, the number of persons who have subscribed to and are current in payments as to the Borrower’s content streaming services.

 

Subsidiary” means, with respect to any Person, any corporation, partnership, limited liability company, association, Joint Venture or other business entity of which more than 50% of the total voting power of shares of stock or other ownership interests entitled (without regard to the occurrence of any contingency) to vote in the election of the Person or Persons (whether directors, managers, trustees or other Persons performing similar functions) having the power to direct or cause the direction of the management and policies thereof is at the time owned or controlled, directly or indirectly, by that Person or one or more of the other Subsidiaries of that Person or a combination thereof; provided that, in determining the percentage of ownership interests of any Person controlled by another Person, no ownership interest in the nature of a “qualifying share” of the former Person shall be deemed to be outstanding.

 

Swap Agreement” means any agreement with respect to any swap, forward, future or derivative transaction or option or similar agreement involving, or settled by reference to, one or more rates, currencies or commodities.

 

Tax” or “Taxes” means any present or future taxes, levies, imposts, duties, deductions, withholdings (including backup withholding), assessments, fees or other charges imposed by any Governmental Authority, including any interest, additions to tax or penalties applicable thereto.

 

Tax Return” means any return, declaration, report or similar statement required to be filed with respect to Taxes (including elections, declarations, disclosures, claims for refunds, estimates and information returns) required to be filed with a taxing authority with respect to any Tax, including any schedules or attachment thereto, and including any amendment or supplement thereto.

 

Term Loan” means the senior loan made by a Lender to Borrower pursuant to Section 2.1(a).

 

Term Loan Commitment” means the commitment of a Lender to make or otherwise fund the Term Loan and “Term Loan Commitments” means such commitments of all Lenders in the aggregate. The amount of the Term Loan Commitments as of the Closing Date is $25,000,000.

 

Term Loan Exposure” means, with respect to any Lender, as of any date of determination, the outstanding principal amount of the Term Loan of any Lender; provided that, at any time prior to the making of the Term Loan, the Term Loan Exposure of any Lender shall be equal to such Lender’s Term Loan Commitment.

 

Term Loan Maturity Date” means April 6, 2023.

 

Term Loan Note” means a promissory note in the form of Exhibit B, as it may be amended, supplemented or otherwise modified from time to time.

 

Test Period” means each period of four consecutive Fiscal Quarters of the Borrower then last ended and for which financial statements have been (or were required to be) delivered pursuant to Section 5.1(a) or (b).

 

Title Policy” as defined in Section 5.12(c).

 

24

 

 

Total Leverage Ratio” means, as of the date of determination, the ratio of (i) Consolidated Total Debt as of such date minus the aggregate amount of any Liquidity in excess of $3,000,000, to (ii) Consolidated Adjusted EBITDA for the Test Period ending on such date.

 

Trade Announcements” as defined in Section 10.17.

 

Trademark” as defined in the Pledge and Security Agreement.

 

Transaction Costs” means the fees, costs and expenses payable by Borrower or any of its Subsidiaries on or before the Closing Date in connection with the transactions contemplated by the Credit Documents.

 

UCC” means the Uniform Commercial Code (or any similar or equivalent legislation) as in effect in any applicable jurisdiction.

 

Voidable Transfer” as defined in Section 10.23.

 

Withholding Agent” means any Credit Party and the Administrative Agent.

 

1.2 Accounting Terms. Except as otherwise expressly provided herein, all accounting terms not otherwise defined herein shall have the meanings assigned to them in conformity with GAAP; provided that, if Borrower notifies Agent that Borrower requests an amendment to any provision hereof to eliminate the effect of any change in GAAP or in the application thereof occurring after the Closing Date (an “Accounting Change”) on the operation of such provision (or if Agent notifies Borrower that the Requisite Lenders request an amendment to any provision hereof for such purpose), regardless of whether any such notice is given before or after such Accounting Change or in the application thereof, then Agent and Borrower agree that they will negotiate in good faith amendments to the provisions of this Agreement that are directly affected by such Accounting Change with the intent of having the respective positions of Lenders and Borrower after such Accounting Change conform as nearly as possible to their respective positions as of the date of this Agreement; provided, further, that if GAAP requires the Borrower subsequent to the Closing Date to cause operating leases to be treated as capitalized leases or otherwise to be reflected on such Person’s balance sheet, then such change shall not be given effect hereunder, and those types of leases which were treated as operating leases as of the Closing Date shall continue to be treated as operating leases that would not otherwise be required to be reflected on such Person’s balance sheet. Financial statements and other information required to be delivered by Borrower to Lender pursuant to Section 5.1(a) and 5.1(b) shall be prepared in accordance with GAAP as in effect at the time of such preparation (subject, in the case of unaudited financial statements and other information, to year-end audit adjustments and the absence of footnotes). Subject to the foregoing, calculations in connection with the definitions, covenants and other provisions hereof shall utilize accounting principles and policies in conformity with those used to prepare the Historical Financial Statements.

 

1.3 Pro Forma Calculations. Solely for purposes of determining whether any action is otherwise permitted to be taken under Section 6 (other than determining compliance with Section 6.7), Consolidated Adjusted EBITDA shall be measured as of the end of the applicable Fiscal Quarter for the Test Period, and shall be calculated on a pro forma basis as if the subject action had occurred at the beginning of such four Fiscal Quarter period.

 

25

 

 

1.4 Interpretation, Construction, etc. Any of the terms defined herein may, unless the context otherwise requires, be used in the singular or the plural, depending on the reference. References herein to any Section, Appendix, Schedule or Exhibit shall be to a Section, an Appendix, a Schedule or an Exhibit, as the case may be, hereof unless otherwise specifically provided. The use herein of the word “include” or “including,” when following any general statement, term or matter, shall not be construed to limit such statement, term or matter to the specific items or matters set forth immediately following such word or to similar items or matters, whether or not no limiting language (such as “without limitation” or “but not limited to” or words of similar import) is used with reference thereto, but rather shall be deemed to refer to all other items or matters that fall within the broadest possible scope of such general statement, term or matter. The term “or” has, except where otherwise indicated, the inclusive meaning represented by the phrase “and/or.” References to agreements (including this Agreement) or other contractual obligations shall, unless otherwise specified, be deemed to refer to such agreements or contractual obligations as amended, supplemented, restated, amended and restated or otherwise modified from time to time to the extent not prohibited herein. Any reference herein to the satisfaction, repayment, or payment in full of the Obligations or Guaranteed Obligations shall mean (a) the payment or repayment in full in immediately available funds of (i) the principal amount of, and interest accrued and unpaid with respect to, all outstanding Term Loans, together with the payment of any premium applicable (including any Applicable Prepayment Premium) to the repayment of the Term Loans, (ii) all costs and expenses that have accrued hereunder or under any other Credit Document for the account of the Agents, Lenders, their respective affiliates or any of them and are unpaid regardless of whether demand has been made therefor, and (iii) all fees or charges that have accrued hereunder or under any other Credit Document and are unpaid, (b) the receipt by Agents of cash collateral in order to secure any other contingent Obligations for which a claim or demand for payment has been made on or prior to such time, such cash collateral to be in such amount as any Agent reasonably determines is appropriate to secure such contingent Obligations and (c) the termination of all of the Term Loan Commitments of all Lenders.

 

Section 2. TERM LOANS

 

2.1 Term Loans.

 

(a) Term Loan Commitments. Subject to the terms and conditions hereof, each Lender severally agrees to make, on the Closing Date, Term Loans to Borrower in an amount equal to such Lender’s Term Loan Commitment. Borrower may make only one borrowing under the Term Loan Commitment, which shall be on the Closing Date. Any amount borrowed under this Section 2.1(a) and subsequently repaid or prepaid may not be reborrowed. Subject to Sections 2.8, 2.9 and 2.10, all outstanding amounts owed hereunder (other than contingent indemnification and reimbursement obligations for which no claim has been made) with respect to the Term Loans shall be paid in full no later than the Term Loan Maturity Date. Lender’s Term Loan Commitment shall terminate immediately and without further action on the Closing Date after giving effect to the funding of such Lender’s Term Loan Commitment on such date.

 

(b) Borrowing Mechanics for Term Loans.

 

(i) Borrower shall deliver to Administrative Agent a fully executed Funding Notice no later than three (3) Business Days prior to the Closing Date with respect to the Term Loans (or such shorter period as may be acceptable to Administrative Agent). Promptly upon receipt by Administrative Agent of such Funding Notice, Administrative Agent shall notify each Lender of the proposed borrowing.

 

(ii) Each Lender shall make its Term Loan available to Administrative Agent not later than 10:30 am (New York City time) on the Closing Date, by wire transfer of same day funds in Dollars, at the Administrative Agent’s Principal Office.

 

(iii) Upon satisfaction or waiver of the conditions precedent specified herein, Administrative Agent shall make the proceeds of the Term Loans available to Borrower on the Closing Date by causing an amount of same day funds in Dollars equal to the proceeds of all such Term Loans received by Administrative Agent from Lenders to be credited to any account of Borrower as may be designated in writing to Administrative Agent by Borrower.

 

26

 

 

2.2 Pro Rata Shares. All Term Loans shall be made by Lenders simultaneously and proportionately to their respective Pro Rata Shares, it being understood that no Lender shall be responsible for any default by any other Lender in such other Lender’s obligation to make a Term Loan requested hereunder or purchase a participation required hereby nor shall any Term Loan Commitment of any Lender be increased or decreased as a result of a default by any other Lender in such other Lender’s obligation to make a Term Loan requested hereunder or purchase a participation required hereby; provided that, the failure of any Lender to make a Term Loan requested hereunder or purchase a participation required hereby shall not in itself relieve any other Lender of its obligation to make a Term Loan requested hereunder or purchase a participation required hereby.

 

2.3 Use of Proceeds. The proceeds of the Term Loans shall be used for working capital and general corporate purposes of Borrower and its Subsidiaries. No portion of the proceeds of any Term Loans shall be used in any manner that causes or might cause such Term Loans or the application of such proceeds to violate Regulation T, Regulation U or Regulation X of the Board of Governors of the Federal Reserve System or any regulation thereof.

 

2.4 Evidence of Debt; Register; Lenders’ Books and Records; Term Loan Notes.

 

(a) Lenders’ Evidence of Debt. Each Lender shall maintain on its internal records an account or accounts evidencing the Obligations of Borrower to such Lender, including the amounts of the Term Loans made by it and each repayment and prepayment in respect thereof. Any such recordation shall be conclusive and binding on Borrower, absent manifest error; provided that, the failure to make any such recordation, or any error in such recordation, shall not affect Borrower’s Obligations in respect of any Term Loans; and provided further, in the event of any inconsistency between the Register and any Lender’s records, the recordations in the Register shall govern.

 

(b) Register. Administrative Agent shall maintain at its Principal Office a register for the recordation of the names and addresses of Lenders and the principal amounts and stated interest of the Term Loans of each Lender from time to time (the “Register”). The Register shall be available for inspection by Borrower and shall be provided to each Lender (with respect to any entry relating to such Lender’s Term Loans) at any reasonable time and from time to time upon reasonable prior notice. Administrative Agent shall record in the Register the Term Loans, and each repayment or prepayment in respect of the principal amount of the Term Loans, and any such recordation shall be conclusive and binding on Borrower and each Lender, absent manifest error; provided that, Administrative Agent may correct any failure to make any such recordation or any error in such recordation without compromising Borrower’s Obligations in respect of any Term Loan. Borrower hereby designates the entity serving as Administrative Agent to serve as Borrower’s agent solely for purposes of maintaining the Register as provided in this Section 2.4 and Section 10.6, and Borrower hereby agrees that, to the extent such entity serves in such capacity, the entity serving as Administrative Agent and its officers, directors, employees, agents and affiliates shall constitute “Indemnitees.”

 

(c) Term Loan Notes. If so requested by any Lender by written notice to Borrower (with a copy to Administrative Agent), Borrower shall execute and deliver to such Lender (and/or, if applicable and if so specified in such notice, to any Person who is a permitted successor or assignee of such Lender pursuant to Section 10.6) on the Closing Date (or, if such notice is delivered after the Closing Date, promptly after Borrower’s receipt of such notice) Term Loan Notes to evidence such Lender’s Term Loans.

 

27

 

 

2.5 Interest on Term Loans.

 

(a) Except as otherwise set forth herein, the Term Loans shall bear interest on the unpaid outstanding principal amount thereof from the Closing Date to, but excluding, the date of repayment (whether by acceleration or otherwise) thereof at a rate equal to LIBOR plus 5.25% per annum to be paid as follows, at the election or deemed election of Borrower in accordance with Section 2.5(e):

 

(i) 100% of such interest on the Term Loans to be paid in cash; or

 

(ii) (x) 50% of such interest on the Term Loans to be paid in cash and (y) the remaining 50% of such interest on the Term Loans to be paid by issuing to the Administrative Agent, at the election of Borrower, (a) Series D Preferred Stock or (b) Alternate Preferred Stock.

 

(b) The value of all Series D Preferred Stock or Alternate Preferred Stock issued in lieu of cash interest pursuant to Section 2.5(a)(ii) shall be (x) in the case of Series D Preferred Stock, the lesser of (i) $25.30 per share, and (ii) the lowest price per share paid by any investor for Series D Preferred Stock issued after the Closing Date (not giving effect to any issuance fees, discounts or premiums or any dividend and any discounts applicable upon the conversion of convertible debt securities into Series D Preferred Stock); and (y) in the case of Alternate Preferred Stock, the lowest price per share paid by any investor for Alternate Preferred Stock issued after the Closing Date (not giving effect to any discounts applicable upon the conversion of convertible debt securities into Alternate Preferred Stock but giving effect to any supplemental issuance fees or premiums or any dividend paid in connection with such conversion which were not granted in connection with the initial issuance of such convertible debt securities). In the event of any dividend, distribution stock split, stock combination or other recapitalization event affecting the Series D Preferred Stock or Alternate Preferred Stock, the effect of such dividend, distribution stock split, stock combination or other recapitalization event on the value of the Series D Preferred Stock or Alternate Preferred Stock, as applicable, shall be determined by the Administrative Agent in consultation with Borrower and the applicable per share price shall be adjusted by the Administrative Agent in consultation with Borrower to preserve the economic ratio of the interest payable to the Lenders.

 

(c) Interest payable pursuant to Sections 2.5(a) shall be computed on the basis of a 360-day year and actual days elapsed. In computing interest on any Term Loan, the date of the making of such Term Loan shall be included, and the date of payment of such Term Loan shall be excluded; provided that, if a Term Loan is repaid on the same day on which it is made, one day’s interest shall be paid on that Term Loan.

 

(d) Except as otherwise set forth herein, interest on each Term Loan shall accrue on a daily basis and shall be payable in arrears (i) on each Interest Payment Date with respect to interest accrued on and to each such Interest Payment Date; (ii) upon any prepayment of that Term Loan, whether voluntary or mandatory, to the extent accrued but unpaid on the amount being prepaid; and (iii) on the Term Loan Maturity Date to the extent accrued but unpaid.

 

(e) If the Borrower wants to pay a portion of the interest due by issuing Series D Preferred Stock or Alternate Preferred Stock pursuant to Section 2.5(a)(ii), the Borrower shall deliver to the Administrative Agent, at least (x) three (3) Business Days with respect to any payment elected to be made in Series D Preferred Stock or (y) five (5) Business Days with respect to any payment to be made in Alternate Preferred Stock, prior to the applicable Interest Payment Date, a duly executed irrevocable notice of election by which an Authorized Officer of Borrower certifies (i) the amount of interest on such Interest Payment Date that will be paid in the form of Series D Preferred Stock (or Alternate Preferred Stock)), (ii) the calculation, set forth in reasonable detail, of the valuation of such Series D Preferred Stock (or Alternate Preferred Stock) to be issued in lieu of cash interest, (iii) in the case of any Alternate Preferred Stock, the terms of such Alternate Preferred Stock are no less favorable to the Administrative Agent than the terms of the Series D Preferred Stock and (iv) that attached thereto are copies of all material documentation, in each case, related to such Series D Preferred Stock or Alternate Preferred Stock, as applicable. In the event no notice of election is delivered at least three (3) or five (5) Business Days, as applicable, prior to the applicable Interest Payment Date, Borrower shall be deemed to have irrevocably elected to make 100% of the applicable interest payment in the form of cash pursuant to Section 2.5(a)(i).

 

28

 

 

2.6 Default Interest. Upon the occurrence and during the continuance of any Default or Event of Default, the principal amount of all Term Loans outstanding and, to the extent permitted by applicable law, any interest payments on the Term Loans or any fees or other amounts owed hereunder, shall bear interest (including post-petition interest in any proceeding under the Bankruptcy Code or other applicable bankruptcy laws) payable on demand in cash at a rate that is 2.0% per annum in excess of the interest rate otherwise payable hereunder with respect to the applicable Term Loans or any such interest, fees and other amounts (the “Default Rate”). Payment or acceptance of the increased rates of interest provided for in this Section 2.6 is not a permitted alternative to timely payment and shall not constitute a waiver of any Default or Event of Default or otherwise prejudice or limit any rights or remedies of Administrative Agent or any Lender.

 

2.7 Fees. Borrower agrees to pay Administrative Agent a fee equal to [***] per annum, to be paid within thirty days after the last day of each Fiscal Year so long as AMC or its Affiliates no longer hold any Capital Stock of the Borrower.

 

2.8 Scheduled Payments. Borrower hereby unconditionally promises to pay to the Administrative Agent, for the account of Lenders, the principal of the Term Loans on the following dates and in the amounts set forth opposite such dates below, together with accrued and unpaid interest on such payment amount:

 

DATE     AMOUNT  
Prior to March 31, 2020     None  
  March 31, 2020     $ 1,250,000  
  June 30, 2020     $ 1,250,000  
  September 30, 2020     $ 1,250,000  
  December 31, 2020     $ 1,250,000  
  March 31, 2021     $ 1,875,000  
  June 30, 2021     $ 1,875,000  
  September 30, 2021     $ 1,875,000  
  December 31, 2021     $ 1,875,000  
  March 31, 2022     $ 3,125,000  
  June 30, 2022     $ 3,125,000  
  September 30, 2022     $ 3,125,000  
  December 30, 2022     $ 3,125,000  

 

29

 

 

(each such payment, an “Installment”) and (ii) on the Term Loan Maturity Date, the aggregate principal amount of all Term Loans outstanding on such date. Notwithstanding the foregoing, (x) each Installment shall be reduced on a pro rata basis by the amount of any voluntary or mandatory prepayments of the Term Loans in accordance with Sections 2.9, 2.10 and 2.11, as applicable; and (y) the Term Loans, together with all other amounts owed hereunder with respect thereto, shall, in any event, be paid in full no later than the Term Loan Maturity Date.

 

2.9 Voluntary Prepayments / Prepayment Premium.

 

(a) Subject to Section 2.9(c), at any time and from time to time Borrower may prepay any such Term Loans on any Business Day in whole or in part (together with any amounts due pursuant to Section 2.14(a)).

 

(b) All such prepayments shall be made upon not less than five (5) Business Days’ prior written notice (or such shorter period as agreed to by the Administrative Agent in its sole discretion), in each case given to Administrative Agent by 11:00 a.m. (New York City time) on the date required. Promptly following receipt of any such notice, Administrative Agent shall advise Lenders of the contents thereof. A prepayment notice delivered pursuant to this Section 2.9(b) may be conditioned upon the effectiveness of other credit facilities or consummation of any other transaction and, in such case, may be revoked by the Borrower (by notice to the Administrative Agent on or prior to the specified effective date) if such condition is not satisfied. Any such voluntary prepayment shall be applied as specified in Section 2.11(a). Prepayments shall be accompanied by accrued and unpaid interest to the extent required by Section 2.5.

 

(c) In the event all or any portion of the Term Loans are repaid or prepaid in connection with (i) any voluntary prepayment under this Section 2.9, (ii) any mandatory prepayment required under Section 2.10 as a result of or in connection with a Change of Control or a sale of all or substantially all assets of the Credit Parties (taken as a whole) or (iii) any acceleration of Term Loans in accordance with Section 8.1, then the amount repaid or prepaid or assigned shall be accompanied by the payment of the Applicable Prepayment Premium (if any) payable in connection with such repayment.

 

2.10 Mandatory Prepayments.

 

(a) Asset Sales. No later than three (3) Business Days following the date of receipt by Borrower or any of its Subsidiaries of any Net Asset Sale Proceeds, Borrower shall prepay the Term Loans in an aggregate amount equal to such Net Asset Sale Proceeds; provided that, so long as no Default or Event of Default shall have occurred and be continuing, upon delivery of a written notice to Administrative Agent, Borrower shall have the option, directly or through one or more Subsidiaries, to invest such Net Asset Sale Proceeds (the “Asset Sale Reinvestment Amounts”) in assets useful in the existing lines of business of Borrower at such time if such assets are purchased or constructed within three hundred and sixty five (365) days following receipt of such Net Asset Sale Proceeds; provided further that to the extent such Net Asset Sale Proceeds result from Collateral, Borrower will reinvest such Net Asset Sale Proceeds in Collateral; provided further that, notwithstanding the foregoing, the aggregate Asset Sale Reinvestment Amounts that may be excluded from the foregoing requirements shall not exceed $250,000 in any Fiscal Year of the Borrower and $750,000 in the aggregate for the term of the Term Loans. In the event that the Asset Sale Reinvestment Amounts are not reinvested prior to the last day of such three hundred and sixty five (365) day period, Borrower shall be required to use such amounts to prepay the Term Loans and Administrative Agent shall apply such Asset Sale Reinvestment Amounts to the Obligations as set forth in Section 2.11(b).

 

30

 

 

(b) Insurance/Condemnation Proceeds. No later than three (3) Business Days following the date of receipt by Borrower or any of its Subsidiaries, or Administrative Agent as loss payee, of any Net Insurance/Condemnation Proceeds, Borrower shall prepay the Term Loans as set forth in Section 2.11(b) in an aggregate amount equal to such Net Insurance/Condemnation Proceeds; provided that, so long as no Default or Event of Default shall have occurred and be continuing, Borrower shall have the option, directly or through one or more of its Subsidiaries to invest such aggregate Net Insurance/Condemnation Proceeds within three hundred and sixty five (365) days of receipt thereof in assets useful in the existing lines of business of Borrower at such time; provided, further that to the extent such Net Insurance/Condemnation Proceeds result from Collateral, Borrower will reinvest such Net Insurance/Condemnation Proceeds in Collateral.

 

(c) Issuance of Debt. On the date of receipt by Borrower or any of its Subsidiaries of any Cash proceeds from the incurrence of any Indebtedness of Borrower or any of its Subsidiaries (other than with respect to any Indebtedness permitted to be incurred pursuant to Section 6.1), Borrower shall prepay the Term Loans as set forth in Section 2.11(b) in an aggregate amount equal to 100% of such proceeds.

 

(d) Prepayment Certificate. Concurrently with any prepayment of the Term Loans pursuant to Sections 2.10(a) through 2.10(c), Borrower shall deliver to Administrative Agent a certificate of an Authorized Officer demonstrating the calculation of the amount of the applicable net proceeds and any fees required to be paid in connection therewith, as the case may be. In the event that Borrower shall subsequently determine that the actual amount received exceeded the amount set forth in such certificate, Borrower shall promptly make an additional prepayment of the Term Loans, and Borrower shall concurrently therewith deliver to Administrative Agent a certificate of an Authorized Officer demonstrating the derivation of such excess.

 

2.11 Application of Prepayments/Reductions.

 

(a) Application of Voluntary Prepayments to Term Loans. Any voluntary prepayments of Term Loans pursuant to Section 2.9 shall be applied as follows unless the post-default waterfall set forth in Section 2.12(g) is in effect:

 

first, to the payment of all fees, and all expenses specified in Section 10.2, to the full extent thereof;

 

second, ratably, to the payment of any unpaid interest accrued at the Default Rate, if any;

 

third, ratably, to the payment of any accrued but unpaid interest (other than Default Rate interest);

 

fourth, to the payment of the fees payable pursuant to Section 2.7, if any; and

 

fifth, ratably, to prepay Term Loans; provided that such prepayment shall be applied to the remaining scheduled Installments of principal of the Term Loans in direct order of maturity (for the avoidance of doubt, any amount that is due and payable on the Term Loan Maturity Date shall constitute an Installment).

 

(b) Application of Mandatory Prepayments to Term Loans. Any mandatory prepayments of Term Loans pursuant to Section 2.10 shall be applied as follows unless the post-default waterfall set forth in Section 2.12(g) is in effect:

 

31

 

 

first, to the payment of all fees and all expenses specified in Section 10.2, to the full extent thereof;

 

second, ratably, to the payment of any unpaid interest accrued at the Default Rate on the Term Loans, if any;

 

third, ratably, to the payment of any unpaid interest accrued on the Term Loans (other than Default Rate interest);

 

fourth, to the payment of the fees payable pursuant to Section 2.7, if any; and

 

fifth, ratably, to prepay Term Loans by being applied to the remaining scheduled Installments of principal of the Term Loans on a pro-rata basis (for the avoidance of doubt, any amount that is due and payable on the Term Loan Maturity Date shall constitute an Installment);

 

provided, that any Lender may elect, by written notice to Administrative Agent and Borrower at least one (1) Business Day prior to the prepayment date, to decline all or any portion of any prepayment of its Term Loans pursuant to Section 2.10, in which case the aggregate amount of the prepayment that would have been applied to prepay such Term Loans, but was so declined shall be ratably offered to each Lender that initially accepted such prepayment and any amounts rejected by such Lenders shall be retained by Borrower.

 

2.12 General Provisions Regarding Payments.

 

(a) On the Term Loan Maturity Date, all of the Obligations with respect to the Term Loans shall immediately become due and payable without notice or demand and Borrower shall be required to repay all of such Obligations in full (other than contingent indemnification and reimbursement obligations for which no claim has been made).

 

(b) All payments of principal, interest, fees and other Obligations payable in cash shall be made in Dollars in immediately available funds, without defense, recoupment, deduction, setoff or counterclaim, free of any restriction or condition, and delivered to the Administrative Agent for the account of the Lenders, not later than 11:00 a.m. (New York City time) on the date due via wire transfer of immediately available funds at such location or bank account as may be designated by the Administrative Agent from time to time in writing to Borrower; funds received by the Administrative Agent after that time on such due date shall be deemed to have been paid on the next Business Day.

 

(c) All payments of interest payable in Series D Preferred Stock or Alternate Preferred Stock shall be made by Borrower by (i) issuing duly authorized, validly issued, fully paid and non-assessable shares of Series D Preferred Stock or Alternate Preferred Stock, as applicable, to the Administrative Agent (in the name of the applicable Lender) for the account of the Lenders, representing such Capital Stock in book-entry form on the Borrower’s register of Capital Stock on the date due and (ii) so long as such shares of Series D Preferred Stock or Alternate Preferred Stock are issued in certificated form, promptly delivering to the Administrative Agent original certificates representing such Capital Stock. Borrower shall not be obligated to issue fractional shares and any fractional share shall be rounded upward to the nearest whole number. In advance of each Interest Payment Date, Borrower shall take all action necessary under applicable law to deliver the Series D Preferred Stock or Alternate Preferred Stock, as applicable, and to ensure all such Series D Preferred Stock or Alternate Preferred Stock, as applicable, is duly authorized, validly issued and is fully paid and non-assessable. Each of the Lenders shall be required to execute counterpart signature pages or joinder agreements, to the extent applicable, to the Borrower’s Existing Preferred Stockholder Agreements and an applicable stock purchase agreement, in each case, as amended, restated or otherwise modified from time to time and any other documents reasonably requested by Borrower prior to receipt of any Series D Preferred Stock or Alternate Preferred Stock; provided, however, that all such counterpart signature pages, joinder agreements, stock purchase agreements or other documents shall be in form and substance reasonably acceptable to such Lenders; provided, further, that any Lender’s failure to comply with the foregoing requirement shall not in any way impair Borrower’s right to make payments of interest to the Administrative Agent pursuant to Section 2.5(a)(ii).

 

32

 

 

(d) If any payment shall come due on a day other than a Business Day, payment shall be made on the next succeeding Business Day and such extension of time shall be reflected in computing interest.

 

(e) All payments in respect of the principal amount of any Term Loan shall be accompanied by payment of the cash component of accrued but unpaid interest on the principal amount being repaid or prepaid, and all such payments (and, in any event, any payments in respect of any Term Loan on a date when interest is due and payable with respect to such Term Loan) shall be applied first, to the payment of interest then due and payable and second, to principal.

 

(f) The Administrative Agent shall deem any payment by or on behalf of Borrower hereunder payable in Dollars that is not made in same day funds prior to 11:00 a.m. (New York City time) to be a non-conforming payment. Any such payment shall not be deemed to have been received by the Administrative Agent until the later of (i) the time such funds become available funds, and (ii) the applicable next Business Day. The Administrative Agent shall give prompt telephonic notice (confirmed in writing) to Borrower if any payment is non-conforming. Any non-conforming payment that is not promptly converted into a payment acceptable to the Administrative Agent pursuant to the requirements of this Section 2.12(f) may constitute or become a Default or Event of Default in accordance with the terms of Section 8.1(a). Interest shall continue to accrue on any principal as to which a non-conforming payment is made until such funds become available funds (but in no event less than the period from the date of such payment to the next succeeding applicable Business Day) at the Default Rate determined pursuant to Section 2.6 from the date such amount was due and payable until the date such amount is paid in full.

 

(g) If an Event of Default shall have occurred and is continuing, all payments made hereunder or under any other Credit Document shall be remitted to Administrative Agent and all payments or proceeds received by any Agent hereunder or under any other Credit Document in respect of any of the Obligations, including, but not limited to all proceeds received by any Agent in respect of any sale, any collection from, or other realization upon all or any part of the Collateral, shall be applied in full or in part as follows: first, to the payment of all costs and expenses of such sale, collection or other realization, including the reasonable out-of-pocket costs and expenses of each Agent (including the reasonable and documented fees, expenses and disbursements of their respective counsel and agents) and all other expenses, liabilities and advances made or incurred by any Agent in connection therewith, and all amounts for which any Agent is entitled to indemnification hereunder or under any Collateral Document (in its capacity as an Agent and not as a Lender) and all advances made by any Agent under any Collateral Document for the account of the applicable Grantor, and to the payment of all costs and expenses paid or incurred by any Agent in connection with the exercise of any right or remedy hereunder or under any Collateral Document, all in accordance with the terms hereof or thereof, and to the payment of any and all other indemnities or costs that constitute Obligations then due to any Agent under any Credit Document, until paid in full; second, to pay any fees then due to the Agents (ratably among them) under the Credit Documents until paid in full; third, ratably, to pay any costs, expenses or indemnities then due to any of the Lenders under the Credit Documents until paid in full; fourth, to pay any fees or premiums (including any fees payable pursuant to Section 2.7) then due to any of the Agents or Lenders under the Credit Documents until paid in full; fifth, ratably, to pay interest accrued in respect of the Term Loans until paid in full, sixth, ratably to pay the principal of all Term Loans until the principal of the Term Loans is paid in full; provided that such prepayment shall be applied to the remaining scheduled Installments of principal of the Term Loans in inverse order of maturity (for the avoidance of doubt, any amount that is due and payable on the Term Loan Maturity Date shall constitute an Installment); seventh, to the payment of all other Obligations; and eighth, to the extent of any excess of such proceeds, to the payment to or upon the order of the Borrower or to whosoever may be lawfully entitled to receive the same or as a court of competent jurisdiction may direct. For purposes of this Section 2.12(g), “paid in full” of a type of Obligation means payment in cash or immediately available funds of all amounts then owing on account of such type of Obligation, as applicable, including interest accrued after the commencement of any insolvency proceeding, default interest, interest on interest, and expense reimbursements, irrespective of whether any of the foregoing would be or is allowed or disallowed in whole or in part in any insolvency proceeding.

 

33

 

 

2.13 Ratable Sharing. Lenders hereby agree among themselves that, except as otherwise provided in this Agreement with respect to amounts realized from the exercise of rights with respect to Liens on the Collateral, if any of them shall, whether by voluntary payment (other than a voluntary prepayment of Term Loans made and applied in accordance with the terms hereof), through the exercise of any right of set-off or banker’s lien, by counterclaim or cross action or by the enforcement of any right under the Credit Documents or otherwise, or as adequate protection of a deposit treated as cash collateral under the Bankruptcy Code, receive payment or reduction of a proportion of the aggregate amount of principal, interest, fees and other amounts then due and owing to such Lender hereunder or under the other Credit Documents or under any separate agreement in writing among all of Lenders and the Agents as to any such payment or reduction (collectively, the “Aggregate Amounts Due” to such Lender) which is greater than the proportion received by any other Lender in respect of the Aggregate Amounts Due to such other Lender, then Lender receiving such proportionately greater payment shall (a) notify Administrative Agent and each other Lender of the receipt of such payment and (b) apply a portion of such payment to purchase participations (which it shall be deemed to have purchased from each seller of a participation simultaneously upon the receipt by such seller of its portion of such payment) in the Aggregate Amounts Due to the other Lenders so that all such recoveries of Aggregate Amounts Due shall be shared by all Lenders in proportion to the Aggregate Amounts Due to them; provided that, if all or part of such proportionately greater payment received by such purchasing Lender is thereafter recovered from such Lender upon the bankruptcy or reorganization of Borrower or otherwise, those purchases shall be rescinded and the purchase prices paid for such participations shall be returned to such purchasing Lender ratably to the extent of such recovery, but without interest. Borrower expressly consents to the foregoing arrangement and agrees that any holder of a participation so purchased may exercise any and all rights of banker’s lien, set-off or counterclaim with respect to any and all monies owing by Borrower to that holder with respect thereto as fully as if that holder were owed the amount of the participation held by that holder.

 

2.14 Increased Costs; Capital Adequacy.

 

(a) Compensation For Increased Costs and Taxes. In the event that any Lender shall determine (which determination shall, absent manifest error, be final and conclusive and binding upon all parties hereto) that any law, treaty or governmental rule, regulation or order, or any change therein or in the interpretation, administration or application thereof (including the introduction of any new law, treaty or governmental rule, regulation or order), or any determination of a court or Governmental Authority, in each case that becomes effective after the date hereof, or compliance by such Lender with any guideline, request or directive issued or made after the date hereof by any central bank or other governmental or quasi-governmental authority (whether or not having the force of law): (i) subjects such Lender to any Tax (other than (A) Indemnified Taxes, (B) Taxes described in clauses (b) through (d) of the definition of Excluded Taxes and (C) Connection Income Taxes) on its loans, loan principal letters of credit, commitments or other obligations, or its deposits, reserves, other liabilities or capital attributable thereto, (ii) imposes, modifies or holds applicable any reserve (including any marginal, emergency, supplemental, special or other reserve), special deposit, compulsory loan, FDIC insurance or similar requirement against assets held by, or deposits or other liabilities in or for the account of, or advances or loans by, or other credit extended by, or any other acquisition of funds by, any office of such Lender; or (iii) imposes any other condition (other than with respect to a Tax matter) on or affecting such Lender (or its applicable lending office) or its obligations hereunder or the London interbank market; and the result of any of the foregoing is to increase the cost to such Lender of agreeing to make, making or maintaining Term Loans hereunder or to reduce any amount received or receivable by such Lender (or its applicable lending office) with respect thereto; then, in any such case, Borrower shall promptly pay to such Lender, upon receipt of the statement referred to in the next sentence, such additional amount or amounts (in the form of an increased rate of, or a different method of calculating, interest or otherwise as such Lender in its sole discretion shall determine) as may be necessary to compensate such Lender for any such increased cost or reduction in amounts received or receivable hereunder. Such Lender shall deliver to Borrower (with a copy to Administrative Agent) a written statement, setting forth in reasonable detail the basis for calculating the additional amounts owed to such Lender under this Section 2.14(a), which statement shall be conclusive and binding upon all parties hereto absent manifest error.

 

34

 

 

(b) Capital Adequacy Adjustment. In the event that any Lender shall have determined that the adoption, effectiveness, phase-in or applicability after the Closing Date of any law, rule or regulation (or any provision thereof) regarding capital adequacy or liquidity, or any change therein or in the interpretation or administration thereof by any Governmental Authority, central bank or comparable agency charged with the interpretation or administration thereof, or compliance by any Lender (or its applicable lending office) with any guideline, request or directive regarding capital adequacy or liquidity (whether or not having the force of law) of any such Governmental Authority, central bank or comparable agency, has or would have the effect of reducing the rate of return on the capital of such Lender or any corporation controlling such Lender as a consequence of, or with reference to, such Lender’s Term Loans or other obligations hereunder with respect to the Term Loans to a level below that which such Lender or such controlling corporation could have achieved but for such adoption, effectiveness, phase-in, applicability, change or compliance (taking into consideration the policies of such Lender or such controlling corporation with regard to capital adequacy or liquidity), then from time to time, within five (5) Business Days after receipt by Borrower from such Lender of the statement referred to in the next sentence, Borrower shall pay to such Lender such additional amount or amounts as will compensate such Lender or such controlling corporation on an after-tax basis for such reduction. Such Lender shall deliver to Borrower (with a copy to Administrative Agent) a written statement, setting forth in reasonable detail the basis for calculating the additional amounts owed to Lender under this Section 2.14(b), which statement shall be conclusive and binding upon all parties hereto absent manifest error.

 

(c) For purposes of this Section 2.14 and for all other purposes pursuant to this Agreement, it is agreed that (x) the Dodd-Frank Wall Street Reform and Consumer Protection Act and all requests, guidelines and directives made thereunder or issued in connection therewith and (y) all requests, rules, guidelines or directives promulgated by the Bank for International Settlements, the Basel Committee on Banking Supervision (or any successor or similar authority) or any United States or foreign regulatory authority, shall, in each case, be deemed to be enacted, adopted, issued, phased in or effective after the date of this Agreement regardless of the date enacted, adopted, issued, phased in or effective.

 

2.15 Taxes; Withholding, etc.

 

(a) Payments to Be Free and Clear. All sums payable by any Credit Party hereunder and under the other Credit Documents shall (except to the extent required by law) be paid free and clear of, and without any deduction or withholding on account of, any Taxes.

 

(b) Withholding of Taxes. If, as determined in the good faith discretion of the applicable Withholding Agent, any Credit Party or any other Person is required by law to make any deduction or withholding on account of any such Tax from any sum paid or payable by any Credit Party to Administrative Agent or any sum paid or payable by Administrative Agent to any Lender on account of an obligation of a Credit Party under any of the Credit Documents: (i) the applicable Withholding Agent shall timely pay the full amount deducted or withheld to the relevant Governmental Authority in accordance with applicable law; (ii) to the extent the relevant deduction or withholding includes any Indemnified Taxes (or any and all Taxes in the case of withholding by Administrative Agent on a payment to any Lender on account of an obligation of a Credit Party), the sum payable by such Credit Party in respect of which the relevant deduction, withholding or payment is required shall be increased to the extent necessary to ensure that, after the making of any deduction or withholding for any Indemnified Taxes (or any and all Taxes in the case of withholding by Administrative Agent on a payment to any Lender on account of an obligation of a Credit Party) (including such deductions and withholdings applicable to additional sums payable under this Section 2.15), Administrative Agent or such Lender, as the case may be, receives on the due date a net sum equal to what it would have received had no such deduction or withholding for any Indemnified Taxes (or any and all Taxes in the case of withholding by Administrative Agent on a payment to any Lender on account of an obligation of a Credit Party) been required or made; and (iii) within thirty days after paying any sum from which it is required by law to make any deduction or withholding, and within thirty days after the due date of payment of any Tax which it is required by clause (i) above to pay, Borrower shall deliver to Administrative Agent evidence satisfactory to the other affected parties of such deduction, withholding or payment and of the remittance thereof to the Governmental Authority.

 

35

 

 

(c) Payment of Other Taxes. The Credit Parties shall timely pay to any relevant Governmental Authority, any Other Taxes, or at the option of the Administrative Agent and upon Administrative Agent’s delivery to Borrower of evidence of payment for Other Taxes reasonably satisfactory to Borrower, timely reimburse Administrative Agent for the payment of Other Taxes. As soon as practicable after any payment of Other Taxes by any Credit Party to a Governmental Authority, such Credit Party shall deliver to Administrative Agent evidence of such payment reasonably satisfactory to Administrative Agent.

 

(d) Indemnification by Credit Parties. The Credit Parties shall jointly and severally indemnify Administrative Agent and each Lender, within 10 days after demand therefor, for the full amount of any Indemnified Taxes (including any Indemnified Taxes imposed or asserted on or attributable to amounts payable under this Section 2.15) payable or paid by such Administrative Agent or Lender, as the case may be, and any reasonable expenses arising therefrom or with respect thereto, whether or not such Indemnified Taxes were correctly or legally asserted by the relevant Governmental Authority. Each Lender shall indemnify Administrative Agent, within 30 days after demand therefor, for the full amount of any and all Taxes and any and all related losses, claim, liabilities and expenses (including fees, charges and disbursements of any counsel for Administrative Agent) incurred by or asserted against Administrative Agent by the relevant Governmental Authority as a result of the failure of Administrative Agent to properly withhold tax from amounts paid to or for the account of any Lender for any reason (including, without limitation, because the appropriate form was not delivered or not properly executed, or because such Lender failed to notify Administrative Agent of a change in circumstance that rendered the exemption from, or reduction of, withholding tax ineffective). A certificate as to the amount of such payment or liability delivered to Borrower by a Lender or Administrative Agent or delivered to any Lender by Administrative Agent shall be conclusive absent manifest error.

 

(e) Indemnification by Lenders. Each Lender shall severally indemnify Administrative Agent, within 10 days after demand therefor, for (i) any Taxes attributable to such Lender’s failure to comply with the provisions of Section 10.6(h) relating to the maintenance of a Participant Register, (ii) any Indemnified Taxes attributable to such Lender (but only to the extent that any Credit Party has not already indemnified the Administrative Agent for such Indemnified Taxes and without limiting the obligation of the Credit Parties to do so), and (iii) any Excluded Taxes attributable to such Lender, in each case, that are payable or paid by Administrative Agent in connection with any Credit Document, and any reasonable expenses arising therefrom or with respect thereto, whether or not such Taxes were correctly or legally imposed or asserted by the relevant Governmental Authority. A certificate as to the amount of such payment or liability delivered to any Lender by Administrative Agent shall be conclusive absent manifest error. Each Lender hereby authorizes the Administrative Agent to set off and apply any and all amounts at any time owing to such Lender under any Credit Document or otherwise payable by the Administrative Agent to the Lender from any other source against any amount due to the Administrative Agent under this paragraph (e).

 

36

 

 

(f) Status of Lenders.

 

(i) Any Lender that is entitled to an exemption from or reduction of withholding Tax with respect to payments made under any Credit Document shall deliver to the Borrower and the Administrative Agent, at the time or times reasonably requested by the Borrower or the Administrative Agent, such properly completed and executed documentation reasonably requested by the Borrower or the Administrative Agent as will permit such payments to be made without withholding or at a reduced rate of withholding. In addition, any Lender, if reasonably requested by the Borrower or the Administrative Agent, shall deliver such other documentation prescribed by applicable law or reasonably requested by the Borrower or the Administrative Agent as will enable the Borrower or the Administrative Agent to determine whether or not such Lender is subject to backup withholding or information reporting requirements. Notwithstanding anything to the contrary in the preceding two sentences, the completion, execution and submission of such documentation (other than such documentation set forth in Section 2.15(f)(ii)(A), (ii)(B) and (ii)(D) below) shall not be required if in the Lender’s reasonable judgment such completion, execution or submission would subject such Lender to any material unreimbursed cost or expense or would materially prejudice the legal or commercial position of such Lender.

 

(ii) Without limiting the generality of the foregoing,

 

(A) any Lender that is a United States person within the meaning of Section 7701(a)(30) of the Code shall deliver to Administrative Agent for transmission to Borrower on or prior to the date on which such Lender becomes a Lender under this Agreement (and from time to time thereafter upon the reasonable request of Administrative Agent or Borrower), one executed original of Internal Revenue Service Form W-9 certifying that such Lender is exempt from U.S. federal back-up withholding tax.

 

(B) each Non-U.S. Lender shall, to the extent it is legally entitled to do so, deliver to Borrower and the Administrative Agent (in such number of copies as shall be requested by the recipient), on or prior to the Closing Date (or date in which it becomes a party to this Agreement, and from time to time thereafter upon the reasonably request of the Borrower or the Administrative Agent) whichever of the following is applicable: (1) in the case of a Non-U.S. Lender claiming the benefits of an income tax treaty to which the United States is a party (x) with respect to payments of interest under any Credit Document, executed copies of Internal Revenue Service Form W-8BEN or Internal Revenue Service Form W-8BEN-E establishing an exemption from, or reduction of, U.S. federal withholding Tax pursuant to the “interest” article of such tax treaty and (y) with respect to any other applicable payments under any Credit Document, Internal Revenue Service Form W-8BEN or Internal Revenue Service Form W-8BEN-E establishing an exemption from, or reduction of, U.S. federal withholding Tax pursuant to the “business profits” or “other income” article of such tax treaty; (2) executed copies of Internal Revenue Service Form W-8ECI; (3) if such Lender is not a “bank” or other Person described in Section 881(c)(3) of the Code is claiming the benefits of the exemption for portfolio interest under Section 881(c) of the Code, a Certificate Regarding Non-Bank Status together with executed copies of Internal Revenue Service Form W-8BEN or Internal Revenue Service Form W-8BEN-E, properly completed and duly executed by such Lender; or (4) to the extent a Non-U.S. Lender is not the beneficial owner, executed copies of Internal Revenue Service Form W-8IMY, accompanied by Internal Revenue Service Form W-8ECI, Internal Revenue Service Form W-8BEN, Internal Revenue Service Form W-8BEN-E, a Certificate Regarding Non-Bank Status, Internal Revenue Service Form W-9 and/or other certification documents from each beneficial owner, as applicable.

 

37

 

 

(C) any Non-U.S. Lender shall, to the extent it is legally entitled to do so, deliver to the Borrower and the Administrative Agent (in such number of copies as shall be requested by the recipient) on or prior to the date on which such Foreign Lender becomes a Lender under this Agreement (and from time to time thereafter upon the reasonable request of the Borrower or the Administrative Agent), executed copies of any other form prescribed by applicable law as a basis for claiming exemption from or a reduction in U.S. federal withholding Tax, duly completed, together with such supplementary documentation as may be prescribed by applicable law to permit the Borrower or the Administrative Agent to determine the withholding or deduction required to be made.

 

(D) if a payment made to a Lender under any Credit Document would be subject to U.S. federal withholding Tax imposed by FATCA if such Lender were to fail to comply with the applicable reporting requirements of FATCA (including those contained in Section 1471(b) or 1472(b) of the Code, as applicable), such Lender shall deliver to the Borrower and Administrative Agent at the time or times prescribed by law and at such time or times reasonably requested by the Borrower or Administrative Agent such documentation prescribed by applicable law (including as prescribed by Section 1471(b)(3)(C)(i) of the Code) and such additional documentation reasonably requested by the Borrower or Administrative Agent as may be necessary for the Borrower and Administrative Agent to comply with their obligations under FATCA and to determine that such Lender has complied with such Lender’s obligations under FATCA or to determine the amount to deduct and withhold from such payment. Solely with respect to this clause (E), “FATCA” shall include any amendments made to FATCA after the date of this Agreement.

 

(E) each Lender required to deliver any forms, certificates or other evidence with respect to United States federal income tax withholding matters pursuant to this Section 2.15(f) hereby agrees, from time to time after the initial delivery by such Lender of such forms, certificates or other evidence, whenever a lapse in time or change in circumstances renders such forms, certificates or other evidence obsolete or inaccurate in any material respect, that such Lender shall promptly deliver to Borrower and the Administrative Agent updated copies of such forms, certificates or other evidence, or shall promptly notify the Borrower and the Administrative Agent in writing of its legal inability to do so.

 

(g) Treatment of Certain Refunds. If any party determines, in its sole discretion exercised in good faith, that it has received a refund of any Taxes as to which it has been indemnified pursuant to this Section 2.15(including by the payment of additional amounts pursuant to this Section 2.15), it shall pay to the indemnifying party an amount equal to such refund (but only to the extent of indemnity payments made under this Section with respect to the Taxes giving rise to such refund), net of all out-of-pocket expenses (including Taxes) of such indemnified party and without interest (other than any interest paid by the relevant Governmental Authority with respect to such refund). Such indemnifying party, upon the request of such indemnified party, shall repay to such indemnified party the amount paid over pursuant to this paragraph (g) (plus any penalties, interest or other charges imposed by the relevant Governmental Authority) in the event that such indemnified party is required to repay such refund to such Governmental Authority. Notwithstanding anything to the contrary in this paragraph (g), in no event will the indemnified party be required to pay any amount to an indemnifying party pursuant to this paragraph (g) the payment of which would place the indemnified party in a less favorable net after-Tax position than the indemnified party would have been in if the Tax subject to indemnification and giving rise to such refund had not been deducted, withheld or otherwise imposed and the indemnification payments or additional amounts with respect to such Tax had never been paid. This paragraph shall not be construed to require any indemnified party to make available its Tax returns (or any other information relating to its Taxes that it deems confidential) to the indemnifying party or any other Person.

 

38

 

 

(h) Survival. Each party’s indemnification obligations under this Section 2.15 shall survive the resignation or replacement of the Administrative Agent or any assignment of rights by, or the replacement of, a Lender, the termination of the commitments and the repayment, satisfaction or discharge of all obligations under any Credit Document.

 

2.16 Making or Maintaining LIBOR Term Loans.

 

(a) Inability to Determine Applicable Interest Rate. In the event that Administrative Agent shall have determined (which determination shall, absent manifest error, be final and conclusive and binding upon all parties hereto), on the date that is two Business Days prior to the applicable Interest Payment Date that (i) Dollar deposits are not being offered to banks in the London interbank market for the applicable amount and interest period of such Term Loans or (ii) adequate and fair means do not exist for ascertaining the interest rate applicable to such Term Loans on the basis provided for in the definition of LIBOR (in the case with respect to clause (i) above, the “Impacted Loans”), Administrative Agent shall on such date give notice (by telecopy or by telephone confirmed in writing) to Borrower and each Lender of such determination.

 

(b) Notwithstanding the foregoing, if the Administrative Agent has made the determination described in clause (a) (i) of this Section, the Administrative Agent, in consultation with the Borrower and the affected Lenders, may establish an alternative interest rate for the Impacted Loans, in which case, such alternative rate of interest shall apply with respect to the Impacted Loans until (1) the Administrative Agent revokes the notice delivered with respect to the Impacted Loans under clause (a) of the first sentence of this Section (which it shall use commercially reasonable efforts to do promptly upon cessation of the circumstances described therein), (2) the Administrative Agent or the affected Lenders notify the Administrative Agent and the Borrower that such alternative interest rate does not adequately and fairly reflect the cost to such Lenders of funding the Impacted Loans, or (3) any Lender determines that any Law has made it unlawful, or that any Governmental Authority has asserted that it is unlawful, for such Lender or its applicable lending office to make, maintain or fund Term Loans whose interest is determined by reference to such alternative rate of interest or to determine or charge interest rates based upon such rate or any Governmental Authority has imposed material restrictions on the authority of such Lender to do any of the foregoing and provides the Administrative Agent and the Borrower written notice thereof.

 

(c) Notwithstanding anything to the contrary in this Agreement or any other Credit Document, if at any time the Administrative Agent reasonably determines (which determination shall, absent manifest error, be final and conclusive and binding upon all parties hereto) that (i) the circumstances set forth in clause (a)(ii) of this Section have arisen and such circumstances are unlikely to be temporary, (ii) the circumstances set forth in clause (a)(i) of this Section have not arisen but the supervisor for the administrator of LIBOR or a Governmental Authority having jurisdiction over the Administrative Agent has made a public statement identifying a specific date after which the LIBOR shall no longer be used for determining interest rates for loans (such specific date, the “Scheduled Unavailability Date”), or (iii) syndicated loans currently being executed, or that include language similar to that contained in this Section, are being executed or amended (as applicable) to incorporate or adopt a new benchmark interest rate to replace LIBOR, then reasonably promptly after such determination by the Administrative Agent or receipt by the Administrative Agent of such notice, as applicable, the Administrative Agent and the Borrower shall endeavor to establish an alternate rate of interest to LIBOR that gives due consideration to the then prevailing market convention for determining a rate of interest for syndicated loans in the United States at such time (the “LIBOR Successor Rate”), and shall enter into an amendment to this Agreement to reflect such LIBOR Successor Rate and such other related changes to this Agreement as may be applicable (including any conforming changes to the timing and frequency of determining rates and making payments of interest and other administrative matters as may be appropriate, in the reasonable discretion of the Administrative Agent and the Borrower, to reflect the adoption of such LIBOR Successor Rate and to permit the administration thereof by the Administrative Agent in a manner substantially consistent with market practice (or, if the Administrative Agent determines that adoption of any portion of such market practice is not administratively feasible or that no market practice for the administration of such LIBOR Successor Rate exists, in such other manner of administration as the Administrative Agent reasonably determines in consultation with the Borrower). Notwithstanding anything to the contrary in Section 10.5, such amendment shall become effective without any further action or consent of any other party to this Agreement at 5:00 p.m. on the fifth Business Day after the Administrative Agent shall have posted such proposed amendment to each Lender and Borrower unless, prior to such time, the Requisite Lenders have delivered to the Administrative Agent written notice that such Lenders do not accept such amendment. Notwithstanding anything else herein, any definition of LIBOR Successor Rate shall provide that in no event shall such LIBOR Successor Rate be less than 0.00% for purposes of this Agreement.

 

39

 

 

Section 3. CONDITIONS PRECEDENT

 

3.1 Conditions Precedent. The obligation of each Lender to make Term Loans hereunder on the Closing Date shall not become effective until the date on which each of the following conditions is satisfied (or waived) as determined by the Administrative Agent and Lenders in their sole discretion:

 

(a) Credit Documents. Administrative Agent shall have received copies of this Agreement and each other Credit Document executed and delivered by each applicable Credit Party and each other Person party thereto.

 

(b) Organizational Documents; Incumbency. Administrative Agent shall have received (i) copies of each Organizational Document of each Credit Party and, to the extent applicable, certified as of a recent date by the appropriate governmental official, each dated the Closing Date or a recent date prior thereto; (ii) signature and incumbency certificates of the officers of each Person executing any Credit Documents; (iii) resolutions of the board of directors or similar governing body of each Credit Party approving and authorizing the execution, delivery and performance of this Agreement and the other Credit Documents to which it is a party or by which it or its assets may be bound as of the Closing Date, certified as of the Closing Date by such Credit Party’s secretary or an assistant secretary or other Authorized Officer as being in full force and effect without modification or amendment; (iv) a good standing certificate (or, to the extent such concept exists, the applicable foreign equivalent) from the applicable Governmental Authority (x) of each Credit Party’s jurisdiction of incorporation, organization or formation and (y) in each jurisdiction in which it is qualified as a foreign corporation or other entity to do business, each dated a recent date prior to the Closing Date, except, in the case of subclause (y) where failure to so qualify would not reasonably be expected to result in a Material Adverse Effect; and (v) such other documents as Administrative Agent may reasonably request.

 

(c) Organizational and Capital Structure. The organizational structure and capital structure of Borrower and its Subsidiaries as of the Closing Date shall be as set forth in Schedule 4.2 of the Credit Agreement Disclosure Letter.

 

(d) Evidence of Waivers and Consents. Administrative Agent shall have received evidence satisfactory to it that all waivers, consents and affirmative votes required under the terms of the Existing Preferred Stockholder Documents (including, but not limited to a waiver of the right of first offer contained in Section 4.1 of the Existing Investor Rights Agreement and consents or affirmative votes pursuant to Section 3.3 of the Certificate of Incorporation) to give effect to the transactions and arrangements contemplated by this Agreement and any AMC Equity Transaction Document, have been obtained in accordance with the terms of those Existing Preferred Stockholder Documents, as applicable.

 

40

 

 

(e) AMC Affiliation Agreement. The AMC Affiliation Agreement shall be in full force and effect in accordance with the terms thereof.

 

(f) Appointment of AMC Nominee Director and Observer. The AMC Nominee Director shall have been appointed to the board of directors of the Borrower and the AMC Nominee Observer shall have been designated and allowed to participate at Board Meetings, in each case pursuant to and to the extent provided under the AMC Equity Transaction Documents.

 

(g) AMC Equity Transaction. On or prior to the Closing Date, the following transactions shall have been consummated or, substantially simultaneously with the borrowing of the Term Loans on the Closing Date, shall be consummated:

 

(i) the issue of Series D Preferred Stock to AMC in accordance with the AMC Equity Transaction Documents; and

 

(ii) all other items required to be done on or before the Closing Date by the AMC Equity Transaction Documents.

 

(h) Conditions Relating to Series D Preferred Stock. Prior to the Closing Date, Borrower has:

 

(i) reserved for issuance a sufficient number of shares of Series D Preferred Stock for payment of all interest it may elect to pay in the form of Series D Preferred Stock pursuant to Section 2.5 for each Interest Payment Date prior to the first anniversary of the Closing Date, and has provided evidence of such reservation to the Lenders;

 

(ii) taken all corporate actions required to deliver all Series D Preferred Stock it may elect to deliver in lieu of cash pursuant to Section 2.5 for each Interest Payment Date prior to the first anniversary of the Closing Date; and

 

(iii) received any other required approvals in order to issue all shares of Series D Preferred Stock it may elect to pay in the form of Series D Preferred Stock pursuant to Section 2.5 for each Interest Payment Date prior to the first anniversary of the Closing Date;

 

provided, for the purposes of this Section 3.1(h), it shall be assumed that Borrower has elected to pay 50% of all interest payable in the form of Series D Preferred Stock pursuant to Section 2.5 for each Interest Payment Date prior to the first anniversary of the Closing Date.

 

(i) Governmental Authorizations and Consents. Each Credit Party shall have obtained all Governmental Authorizations and all consents of other Persons, in each case that are necessary or reasonably advisable in connection with the transactions contemplated by the Credit Documents and each of the foregoing shall be in full force and effect and in form and substance satisfactory to Administrative Agent.

 

(j) Personal Property Collateral. In order to create in favor of Collateral Agent, for the benefit of Secured Parties, a valid, perfected and continuing First Priority security interest in the personal property Collateral, Collateral Agent shall have received:

 

41

 

 

(i) the fully executed Pledge and Security Agreement;

 

(ii) evidence satisfactory to Collateral Agent of the compliance by each Credit Party of their obligations under the Pledge and Security Agreement and the other Collateral Documents, as applicable, to the extent required hereby and thereby (including, without limitation, their obligations to authorize or execute, as the case may be, and deliver UCC financing statements, originals of securities and instruments and chattel paper as provided therein);

 

(iii) a completed Perfection Certificate dated the Closing Date and executed by an Authorized Officer of each Credit Party, together with all attachments contemplated thereby;

 

(iv) the fully executed Intercompany Note, evidencing certain Indebtedness permitted to be incurred pursuant to Section 6.1(b);

 

(v) [Reserved];

 

(vi) fully executed Intellectual Property Security Agreements, in proper form for filing or recording with the United States Patent and Trademark Office, the United States Copyright Office or any other Governmental Authority, as applicable, memorializing and recording the encumbrance of the Intellectual Property listed in Schedule 5.2 to the Pledge and Security Agreement;

 

(vii) certified copies of UCC, United States Patent and Trademark Office and United States Copyright Office, tax and judgment lien searches, bankruptcy and pending lawsuit searches or equivalent reports or searches, each of a recent date listing all effective financing statements, lien notices, security interests or comparable documents that name any Credit Party as debtor and that are filed in those state and county jurisdictions in which any Credit Party is organized or maintains its chief executive office and such other searches that are required by the Perfection Certificate or that Collateral Agent deems necessary or appropriate, none of which encumber the Collateral covered or intended to be covered by the Collateral Documents (other than Permitted Liens or any other Liens acceptable to Collateral Agent); and

 

(viii) evidence that each Credit Party shall have taken or caused to be taken any other action, executed and delivered or caused to be executed and delivered any other agreement, document and instrument and made or caused to be made any other filing and recording (other than as set forth herein) required by Collateral Agent.

 

(k) Financial Statements; Projections. Lenders shall have received from Borrower (i) the Historical Financial Statements and (ii) the Projections.

 

(l) Evidence of Insurance. Collateral Agent shall have received a certificate from Borrower’s insurance broker or other evidence satisfactory to it that all insurance required to be maintained pursuant to Section 5.5 is in full force and effect, in each case, in form and substance satisfactory to Collateral Agent, and each of which shall be endorsed or otherwise amended to include a “standard” or “New York” loss payable or mortgagee endorsement (as applicable) and shall name Collateral Agent, on behalf of the Secured Parties, as additional insured or loss payee, in form and substance satisfactory to Collateral Agent.

 

(m) Opinions of Counsel to Credit Parties. Lenders shall have received an executed copy of the written opinions of Wilson, Sonsini, Goodrich & Rosati, P.C., as counsel for Credit Parties, as to such matters as Administrative Agent may reasonably request, dated as of the Closing Date, and in form and substance reasonably satisfactory to Administrative Agent.

 

42

 

 

(n) Solvency Certificate. On the Closing Date, Administrative Agent shall have received a Solvency Certificate from the chief executive officer or a Responsible Financial Officer of Borrower, dated as of the Closing Date, and addressed to Administrative Agent and Lenders, substantially in the form of Exhibit F-2, certifying that immediately after giving effect to the consummation of the transactions contemplated by the Credit Documents to occur on or prior to the Closing Date, the Borrower and its Subsidiaries on a consolidated basis will be Solvent.

 

(o) Closing Date Certificate. A Responsible Officer of Borrower shall have delivered an originally executed Closing Date Certificate, together with all attachments thereto, executed by an Authorized Officer of Borrower representing and warranting that, as of the Closing Date, the conditions set forth in Section 3.1 (q), (u) and (v) have been satisfied.

 

(p) No Litigation. There shall not exist any action, suit, investigation, litigation or proceeding or other legal or regulatory developments, pending or, to the knowledge of any Credit Party, threatened in writing in any court or before any arbitrator or Governmental Authority that, in the reasonable discretion of Administrative Agent, singly or in the aggregate: (i) prohibits, limits, restrains or impairs the making of the Term Loans or the rights of the Lenders under this Agreement or the related AMC Equity Transaction Documents or any of the other transactions contemplated by the Credit Documents, (ii) prohibits, limits, restrains or impairs the grant by the Borrower of a First Priority Lien on the Collateral (subject to Permitted Priority Liens) in favor of Collateral Agent, on behalf of the Secured Parties, or (iii) that could have a Material Adverse Effect.

 

(q) No Material Adverse Effect. Since December 31, 2016, no event, circumstance or change shall have occurred that has caused or evidences, either in any case or in the aggregate, a Material Adverse Effect.

 

(r) Minimum Liquidity. On the Closing Date, and immediately after giving effect to the Term Loans to be made on the Closing Date, including the payment of all Transaction Costs required to be paid in Cash, Liquidity of Credit Parties is equal to or greater than $3,000,000.

 

(s) USA PATRIOT Act. At least three (3) Business Days prior to the Closing Date, Lenders shall have received all documentation and other information required by bank regulatory authorities under applicable “know-your-customer” and anti-money laundering rules and regulations, including the Act and requested by Lenders at least five (5) Business Days prior to the Closing Date.

 

(t) Funding Notice. Administrative Agent shall have received a fully executed Funding Notice.

 

(u) Representations and Warranties. Immediately before and immediately after giving effect to the Term Loans, the representations and warranties contained herein and in the other Credit Documents shall be true and correct in all material respects (except that such materiality qualifier shall not be applicable to any representation or warranty that is already qualified or modified as to “materiality” or “Material Adverse Effect” in the text thereof, which representations and warranties shall be true and correct in all respects subject to such qualification) on and as of the Closing Date to the same extent as though made on and as of that date, except to the extent such representations and warranties specifically relate to an earlier date, in which case such representations and warranties shall have been true and correct in all material respects (except that such materiality qualifier shall not be applicable to any representation or warranty that is already qualified or modified as to “materiality” or “Material Adverse Effect” in the text thereof, which representations and warranties shall be true and correct in all respects subject to such qualification) on and as of such earlier date.

 

(v) No Default. As of the Closing Date, no event shall have occurred and be continuing or would immediately result from the consummation of the Term Loans that would constitute an Event of Default or a Default.

 

43

 

 

Section 4. REPRESENTATIONS AND WARRANTIES

 

In order to induce Agents and Lenders to enter into this Agreement and to make the Term Loans, each Credit Party represents and warrants to each Agent and Lender the following statements are true and correct:

 

4.1 Organization; Requisite Power and Authority; Qualification. Each of Borrower and its Subsidiaries (a) is duly organized, validly existing and in good standing (to the extent such concept exists) under the laws of its jurisdiction of organization as identified in Schedule 4.1 of the Credit Agreement Disclosure Letter, (b) has all requisite power and authority to own and operate its properties, to carry on its business as now conducted and as proposed to be conducted, to enter into the Credit Documents to which it is a party and to carry out the transactions contemplated thereby, and (c) except in jurisdictions where the failure to be so qualified or in good standing could not be reasonably expected to have a Material Adverse Effect, is qualified to do business and in good standing in every jurisdiction wherever necessary to carry out its business and operations.

 

4.2 Capital Stock and Ownership. Any Capital Stock of Borrower issued, sold or delivered to any Lender pursuant to Section 2.5(a)(ii), when so issued, sold or delivered to the Lenders in pursuant to Section 2.5(a)(ii), was duly authorized and validly issued and fully paid and non-assessable. Except as set forth on Schedule 4.2 of the Credit Agreement Disclosure Letter, as of the date hereof, there is no existing option, warrant, call, right, commitment or other agreement to which Borrower or any of its Subsidiaries is a party requiring, and there is no membership interest or other Capital Stock of Borrower or any of its Subsidiaries outstanding which upon conversion or exchange would require, the issuance by Borrower or any of its Subsidiaries of any additional membership interests or other Capital Stock of Borrower or any of its Subsidiaries or other Securities convertible into, exchangeable for or evidencing the right to subscribe for or purchase, a membership interest or other Capital Stock of Borrower or any of its Subsidiaries. Schedule 4.2 of the Credit Agreement Disclosure Letter correctly sets forth the capitalization of Borrower as of the Closing Date.

 

4.3 Due Authorization. The execution, delivery and performance of the Credit Documents have been duly authorized by all necessary corporate action or similar proceedings (including, without limitation, approval by the board of directors, shareholders, members or partners) on the part of each Credit Party that is a party thereto.

 

4.4 No Conflict. The execution, delivery and performance by Credit Parties of the Credit Documents to which they are parties and the consummation of the transactions contemplated by the Credit Documents do not and will not (a) violate any provision of any material law or any material governmental rule or regulation applicable to Borrower or any of its Subsidiaries, any of the Organizational Documents of Borrower or any of its Subsidiaries, or any order, judgment or decree of any court or other agency of government binding on Borrower or any of its Subsidiaries; (b) conflict with, result in a breach of or constitute (with due notice or lapse of time or both) a default under any Material Contract or any other material Contractual Obligation of Borrower or any of its Subsidiaries; (c) result in or require the creation or imposition of any Lien upon any of the properties or assets of Borrower or any of its Subsidiaries (other than any Liens created under any of the Credit Documents in favor of Collateral Agent, on behalf of Secured Parties); or (d) require any approval of stockholders, members or partners or any approval or consent of any Person under any Material Contract or other material Contractual Obligation of Borrower or any of its Subsidiaries, except for such approvals or consents which will be obtained on or before the Closing Date and are in full force in effect.

 

44

 

 

4.5 Governmental Consents. The execution, delivery and performance by the Credit Parties of the Credit Documents to which they are parties and the consummation of the transactions contemplated by the Credit Documents do not and will not require any registration with, consent or approval of, or notice to, or other action to, with or by, any Governmental Authority except for required reports pursuant to the Exchange Act and filings and recordings with respect to the Collateral to be made, or otherwise delivered to Collateral Agent for filing and/or recordation, as of the Closing Date.

 

4.6 Binding Obligation; Perfected Liens. Each Credit Document has been duly executed and delivered by each Credit Party that is a party thereto and is the legally valid and binding obligation of such Credit Party, enforceable against such Credit Party in accordance with its respective terms, except as may be limited by bankruptcy, insolvency, reorganization, moratorium or similar laws relating to or limiting creditors’ rights generally or by equitable principles relating to enforceability. Collateral Agent’s Liens are validly created and, upon taking the actions described in Schedule 4.6 will be perfected and continuing First Priority Liens (subject only to Permitted Priority Liens).

 

4.7 Historical Financial Statements. Neither Borrower nor any of its Subsidiaries has any contingent liability or liability for Taxes outside the ordinary course of business, long-term lease or unusual forward or long-term commitment that is not reflected in the Historical Financial Statements or the notes thereto and which in any such case is material in relation to the business, operations, properties, assets or financial condition of Borrower and any of its Subsidiaries taken as a whole. During the period from December 31, 2016, to and including the Closing Date, there has been no disposition by Borrower or any of its Subsidiaries of any material part of its business or property.

 

4.8 Projections. On and as of the Closing Date, the Projections of Borrower and its Subsidiaries for the period of the Fiscal Year of Borrower ending December 31, 2018 through and including the Fiscal Year of Borrower ending December 31, 2023, including monthly projections for each month during the Fiscal Year in which the Closing Date takes place (the “Projections”) are based on good faith estimates and assumptions made by the management of Borrower; provided that, the Projections are not to be viewed as facts and that actual results during the period or periods covered by the Projections may differ from such Projections and that the differences may be material; provided further, as of the Closing Date, management of Borrower believed that the Projections were reasonable and attainable.

 

4.9 No Material Adverse Change. Since December 31, 2016, no event, circumstance or change has occurred that has caused or evidences, either in any case or in the aggregate, a Material Adverse Effect.

 

4.10 Adverse Proceedings, etc. There are no Adverse Proceedings against Borrower or any of its Subsidiaries, individually or in the aggregate, that could reasonably be expected to have a Material Adverse Effect. Neither Borrower nor any of its Subsidiaries (a) is in violation of any applicable laws (including Environmental Laws) that, individually or in the aggregate, could reasonably be expected to have a Material Adverse Effect, or (b) is subject to or in default with respect to any final judgments, writs, injunctions, decrees, rules or regulations of any court or any federal, state, municipal or other governmental department, commission, board, bureau, agency or instrumentality, domestic or foreign, that, individually or in the aggregate, could reasonably be expected to have a Material Adverse Effect. Schedule 4.10 of the Credit Agreement Disclosure Letter sets forth a complete and accurate description, with respect to each of the actions, suits, or proceedings with asserted liabilities in excess of, or that could reasonably be expected to result in liabilities in excess of, $100,000 that, as of the Closing Date, is pending or, to the knowledge of any Credit Party, threatened in writing against a Credit Party or any of its Subsidiaries, of (i) the parties to such actions, suits, or proceedings, (ii) the nature of the dispute that is the subject of such actions, suits, or proceedings, (iii) the procedural status, as of the Closing Date, with respect to such actions, suits, or proceedings, and (iv) whether any liability of the Credit Parties’ and their Subsidiaries in connection with such actions, suits, or proceedings is covered by insurance.

 

45

 

 

4.11 Payment of Taxes; Controlled Foreign Corporation. Except as otherwise permitted under Section 5.3, all Tax Returns of Borrower and its Subsidiaries required to be filed by any of them have been timely filed (taking into account valid extensions), and all Taxes, shown on such Tax Returns to be due and payable and all, assessments, fees and other governmental charges upon Borrower and its Subsidiaries and upon their respective properties, assets, income, businesses and franchises which are due and payable have been paid when due and payable, except for any such Taxes being contested by Borrower or such Subsidiary in good faith and by appropriate proceedings and for which adequate reserves or other appropriate provisions, if any, as required in conformity with GAAP, have been made or provided therefor. Borrower knows of no proposed tax assessment of any deficiency against Borrower or any of its Subsidiaries except for any such assessment being actively contested by Borrower or such Subsidiary in good faith and by appropriate proceedings and for which adequate reserves or other appropriate provisions, if any, as required in conformity with GAAP to the extent required by GAAP, have been made or provided therefor. Except as set forth in Schedule 4.11, no Credit Party or Subsidiary thereof is, or, upon the consummation of the transaction contemplated by this Agreement and the AMC Equity Transaction Documents, by any Credit Document or any related agreements, will be a CFC for U.S. federal income tax purposes.

 

4.12 Properties.

 

(a) Title. Each of Borrower and its Subsidiaries has (i) good, sufficient and legal title to (in the case of fee interests in real property), (ii) valid leasehold interests in (in the case of leasehold interests in real or personal property), and (iii) good title to (in the case of all other personal property), all of their respective properties and assets reflected in their respective Historical Financial Statements referred to in Section 4.7 and in the most recent financial statements delivered pursuant to Section 5.1, in each case except for assets disposed of since the date of such financial statements in the ordinary course of business or as otherwise permitted under Section 6.8 and/or Section 6.9. All such properties and assets are free and clear of Liens (other than Permitted Liens).

 

(b) Real Estate. As of the Closing Date, Schedule 4.12(b) of the Credit Agreement Disclosure Letter contains a true, accurate and complete list of (i) all Real Estate Assets, and (ii) all leases, subleases or assignments of leases (together with all amendments, modifications, supplements, renewals or extensions of any thereof) affecting each Real Estate Asset of any Credit Party and to which any Credit Party is a party. Each lease or other agreement listed in clause (ii) of the immediately preceding sentence is, to Borrower’s knowledge, in full force and effect and Borrower does not have knowledge of any default that has occurred and is continuing thereunder, and each such agreement constitutes the legally valid and binding obligation of each applicable Credit Party, enforceable against such Credit Party in accordance with its terms, except as enforcement may be limited by bankruptcy, insolvency, reorganization, moratorium or similar laws relating to or limiting creditors’ rights generally or by equitable principles. True, complete and correct copies of each lease or other agreement listed in clause (ii) of this Section 4.12(b) has been provided or otherwise made available to the Administrative Agent.

 

(c) Intellectual Property. Each Credit Party owns or has a valid and enforceable right to use all material Intellectual Property necessary to continue to conduct its business as conducted as of the Closing Date. Each Patent, Trademark and Copyright owned by any Credit Party or any of their Subsidiaries subject to registration or application with the United States Patent and Trademark Office, the United States Copyright Office or any other Government Authority on the Closing Date is listed, together with the application, registration or issuance number, as applicable, on Schedule 4.12(c) of the Credit Agreement Disclosure Letter. Each Credit Party conducts its business and affairs without infringing, misappropriating or otherwise violating any Intellectual Property of any Person that could reasonably be expected to result in liabilities, individually or in the aggregate, in excess of $500,000 for any Credit Party or any of its Subsidiaries. No Credit Party is aware of any claim of infringement, misappropriation or other violation of Intellectual Property by any Person that is pending or threatened in writing against any Credit Party with respect to any Intellectual Property owned by or licensed to any Credit Party.

 

46

 

 

4.13 Environmental Matters. Neither Borrower nor any of its Subsidiaries nor any of their respective Facilities or operations are subject to any outstanding written order, consent decree or settlement agreement with any Person relating to any Environmental Law, any Environmental Claim, or any Hazardous Materials Activity that, individually or in the aggregate, could reasonably be expected to have a Material Adverse Effect. Neither Borrower nor any of its Subsidiaries has received any letter or request for information under Section 104 of the Comprehensive Environmental Response, Compensation, and Liability Act (42 U.S.C. § 9604) or any comparable state law. There are and, to each of Borrower’s and its Subsidiaries’ knowledge, have been, no conditions, occurrences, or Hazardous Materials Activities which could reasonably be expected to form the basis of an Environmental Claim against Borrower or any of its Subsidiaries that, individually or in the aggregate, could reasonably be expected to have a Material Adverse Effect. Neither Borrower nor any of its Subsidiaries nor, to any Credit Party’s knowledge, any predecessor of Borrower or any of its Subsidiaries has filed any notice under any Environmental Law indicating past or present treatment of Hazardous Materials at any Facility, and none of Borrower’s or any of its Subsidiaries’ operations involves the generation, transportation, treatment, storage or disposal of hazardous waste, as defined under 40 C.F.R. Parts 260-270 or any state equivalent. No event or condition has occurred or is occurring with respect to Borrower or any of its Subsidiaries relating to any Environmental Law, any Release of Hazardous Materials, or any Hazardous Materials Activity which individually or in the aggregate has had, or could reasonably be expected to have, a Material Adverse Effect.

 

4.14 No Defaults. Neither Borrower nor any of its Subsidiaries is in default in the performance, observance or fulfillment of any of the obligations, covenants or conditions contained in any of its Contractual Obligations, and no condition exists which, with the giving of notice or the lapse of time or both, could reasonably be expected to constitute such a default, except, in each case, where the consequences, direct or indirect, of such default or defaults, if any, could not reasonably be expected to have a Material Adverse Effect.

 

4.15 Material Contracts. Schedule 4.15 of the Credit Agreement Disclosure Letter contains a true, correct and complete list of all the Material Contracts in effect on the Closing Date, and, together with any updates provided pursuant to Section 5.1(k), all such Material Contracts are in full force and effect and no defaults currently exist thereunder (other than as described in Schedule 4.15 of the Credit Agreement Disclosure Letter or in such updates). Each Credit Party has sufficient right, title and interest in Intellectual Property (including both rights under Copyright and ownership of, or access to, physical materials relating thereto) to (i) enter into and perform all of the Material Contracts to which it is a party and (ii) charge, earn, realize and retain all fees and profits to which such Credit Party is entitled thereunder.

 

4.16 Governmental Regulation. Neither Borrower nor any of its Subsidiaries is subject to regulation under the Federal Power Act or the Investment Company Act of 1940 or under any other federal or state statute or regulation which may limit its ability to incur Indebtedness or which may otherwise render all or any portion of the Obligations unenforceable. Neither Borrower nor any of its Subsidiaries is a “registered investment company” or a company “controlled” by a “registered investment company” or a “principal underwriter” of a “registered investment company” as such terms are defined in the Investment Company Act of 1940.

 

47

 

 

4.17 Margin Stock. Neither Borrower nor any of its Subsidiaries is engaged principally, or as one of its important activities, in the business of extending credit for the purpose of purchasing or carrying any Margin Stock. No part of the proceeds of the Term Loans will be used to purchase or carry any such Margin Stock or to extend credit to others for the purpose of purchasing or carrying any such Margin Stock or that violates, or is inconsistent with, the provisions of Regulation T, U or X of the Board of Governors of the Federal Reserve System.

 

4.18 Employee Matters. Neither Borrower nor any of its Subsidiaries is engaged in any unfair labor practice that could reasonably be expected to have a Material Adverse Effect. There is (a) no unfair labor practice complaint pending against Borrower or any of its Subsidiaries, or to the knowledge of any Credit Party, threatened against any of them before the National Labor Relations Board and no grievance or arbitration proceeding arising out of or under any collective bargaining agreement that is so pending against Borrower or any of its Subsidiaries or to the knowledge of any Credit Party, threatened against any of them, (b) no strike or work stoppage in existence or, to the knowledge of any Credit Party, threatened against Borrower or any of its Subsidiaries, and (c) to the knowledge of any Credit Party, no union representation question existing with respect to the employees of Borrower or any of its Subsidiaries and, to the knowledge of any Credit Party, no union organization activity that is taking place, except with respect to any matter specified in clause (a) or (b) above, either individually or in the aggregate, such as is would not reasonably be expected to have a Material Adverse Effect.

 

4.19 Employee Benefit Plans. Borrower, each of its Subsidiaries and each of their respective ERISA Affiliates are in compliance with all applicable provisions and requirements of ERISA, and the Code and, in each case, the regulations and published interpretations thereunder with respect to each Employee Benefit Plan, and have performed all their obligations under each Employee Benefit Plan, in each case, in all material respects. Each Employee Benefit Plan which is intended to qualify under Section 401(a) of the Code has received a favorable determination letter from the Internal Revenue Service indicating that such Employee Benefit Plan is so qualified and, to the knowledge of any Credit Party, nothing has occurred subsequent to the issuance of such determination letter which would cause such Employee Benefit Plan to lose its qualified status. No liability under Title IV of ERISA to the PBGC (other than required premium payments), the Internal Revenue Service, any Employee Benefit Plan or any trust established under Title IV of ERISA has been or is reasonably expected to be incurred by Borrower, any of its Subsidiaries or any of their ERISA Affiliates. No ERISA Event has occurred or is reasonably expected to occur. There are no pending or, to the knowledge of Borrower or any of its Subsidiaries, threatened claims, actions or lawsuits, or action by any Governmental Authority, with respect to any Employee Benefit Plan that could reasonably be expected to have a Material Adverse Effect. There has been no violation of the fiduciary responsibility rules with respect to any Employee Benefit Plan that has resulted or could reasonably be expected to result in a Material Adverse Effect. None of Borrower, any of its Subsidiaries or any of their respective ERISA Affiliates has engaged in a transaction that could be subject to Section 4069 or 4212(c) of ERISA. Except to the extent required under Section 4980B of the Code or similar state laws, no Employee Benefit Plan provides health or welfare benefits (through the purchase of insurance or otherwise) for any retired or former employee of Borrower, any of its Subsidiaries or any of their respective ERISA Affiliates that would reasonably be expected to result in a material liability to Borrower or any of its Subsidiaries. The present value of the aggregate benefit liabilities under each Pension Plan sponsored, maintained or contributed to by Borrower, any of its Subsidiaries or any of their ERISA Affiliates (determined as of the end of the most recent plan year on the basis of the actuarial assumptions specified for funding purposes in the most recent actuarial valuation for such Pension Plan), did not exceed the aggregate current value of the assets of such Pension Plan. As of the most recent valuation date for each Multiemployer Plan for which the actuarial report is available, the potential liability of Borrower, its Subsidiaries and their respective ERISA Affiliates for a complete withdrawal from such Multiemployer Plan (within the meaning of Section 4203 of ERISA), when aggregated with such potential liability for a complete withdrawal from all Multiemployer Plans, based on information available pursuant to Section 4221(e) of ERISA is zero. Borrower, each of its Subsidiaries and each of their ERISA Affiliates have complied with the requirements of Section 515 of ERISA with respect to each Multiemployer Plan and are not in material “default” (as defined in Section 4219(c)(5) of ERISA) with respect to payments to a Multiemployer Plan.

 

48

 

 

4.20 IT Assets. The IT Assets (a) are sufficient for, and operate and perform in all material respects necessary for the continued operation of the businesses of the Credit Parties and their respective Subsidiaries as currently conducted, (b) have not materially malfunctioned or failed within the past three (3) years and (c) are free from material bugs, malicious code and other defects. No Person has gained unauthorized access to any IT Asset during the past three (3) years in a manner that has resulted or could reasonably be expected to result in any material liability to the Borrower and its Subsidiaries taken as a whole. Each Credit Party and its Subsidiaries has implemented reasonable backup and disaster recovery technology processes consistent with best industry practices.

 

4.21 Open Source Software. No Borrower Software is subject to any obligation or condition under any license identified as an open source license by the Open Source Initiative (www.opensource.org/) (each, an “Open Source License”) that conditions the distribution of any Borrower Software on (a) the disclosure, licensing or distribution of any Borrower Source Code, (b) granting to any Person the right to make derivative works of, or modifications to, any Borrower Software, (c) licensing any Borrower Software under terms that allow any Borrower Software or interfaces therefor to be reverse engineered, reverse assembled or disassembled or (d) the redistribution of any Borrower Software at no license fee. No Credit Party or any of its Subsidiaries is in breach of any Open Source License.

 

4.22 Privacy and Security.The Credit Parties and each of their respective Subsidiaries are currently in material compliance with all applicable laws and contractual obligations relating to the collection, storage, use, transfer or any other processing of Personal Information. The Credit Parties and each of their respective Subsidiaries have taken reasonable measures to protect Personal Information in their possession or under their control against loss and against unauthorized access, use, modification or disclosure, including the establishment and implementation of physical, administrative and technical safeguards that are consistent with customary practices in their industry. To the Credit Parties’ knowledge, there has not been any unauthorized access, use, modification or disclosure of any Personal Information in the possession or under the control of the Credit Parties or any of their respective Subsidiaries.

 

4.23 Certain Fees. No broker or finder brought about the obtaining, making or closing of the Term Loans, and no Credit Party or Affiliate thereof has any obligation to any Person in respect of any finder’s or brokerage fees with respect hereto or any of the transactions contemplated hereby.

 

4.24 Solvency. On the Closing Date, after giving effect to the borrowing of the Term Loans, the Borrower and its Subsidiaries on a consolidated basis will be Solvent.

 

4.25 Compliance with Statutes, etc. Each of Borrower and its Subsidiaries is in compliance with all applicable statutes, regulations and orders of, and all applicable restrictions imposed by, all Governmental Authorities, in respect of the conduct of its business and the ownership of its property (including compliance with all applicable Environmental Laws with respect to any Real Estate Asset or governing its business and the requirements of any permits issued under such Environmental Laws with respect to any such Real Estate Asset or the operations of Borrower or any of its Subsidiaries), except such non-compliance that, individually or in the aggregate, could not reasonably be expected to result in a Material Adverse Effect. Each Credit Party holds, in full force and effect, all Governmental Authorizations required under applicable law necessary to conduct its business. There are no such Governmental Authorizations held in the name of any Person (other than a Credit Party) on behalf of any of the Credit Parties. Since December 31, 2016, no Credit Party has received any written notice or any communication (including, without limitation, any oral communication) from any Governmental Authority alleging that such Credit Party is not in compliance with applicable law or threatening the security, force and effect of any Governmental Authorizations issued to such Credit Party, except as would not reasonably be expected to have a Material Adverse Effect.

 

49

 

 

4.26 Disclosure. No representation or warranty of any Credit Party contained in any Credit Document or in any other documents, certificates or written statements furnished to Lenders by or on behalf of Borrower or any of its Subsidiaries for use in connection with the transactions contemplated hereby contains any untrue statement of a material fact or omits to state a material fact necessary in order to make the statements contained herein or therein not misleading in light of the circumstances in which the same were made. Any projections and pro forma financial information contained in such materials are based upon good faith estimates and assumptions believed by Borrower to be reasonable at the time made, it being recognized by Lenders that such projections as to future events are not to be viewed as facts and that actual results during the period or periods covered by any such projections may differ from the projected results. There are no facts known (or which should upon the reasonable exercise of diligence be known) to any Credit Party (other than matters of a general economic nature) that, individually or in the aggregate, could reasonably be expected to result in a Material Adverse Effect and that have not been disclosed herein or in such other documents, certificates and statements furnished to Lenders for use in connection with the transactions contemplated hereby.

 

4.27 OFAC and Money Laundering Laws. Each Credit Party and each of its Subsidiaries is and will remain in compliance, in all material respects, with all applicable law, executive orders and implementing regulations (a) administered and enforced in whole or in part by OFAC, or (b) otherwise relating to the enforcement of economic and trade sanctions based on the United States foreign policy and national security goals, including, but not limited to, the Trading with the Enemy Act and the International Emergency Economic Powers Act, in each case, as amended from time to time (collectively, “Sanctions”). No Credit Party nor any of its Subsidiaries (x) is a Sanctioned Person; (y) has its assets located in Sanctioned Persons; or (z) derives revenues from investments in or transactions with Sanctioned Persons. No proceeds of any Term Loan made hereunder will be used by Borrower or any of its Affiliates to fund any operations in, finance any investment or activities in, or make any payments to, a Sanctioned Person. To the extent applicable, each Credit Party and each of its Subsidiaries also is and will remain in compliance, in all material respects, with all applicable law that may be enforced by any Governmental Authority relating to anti-money laundering and counter-terrorism financing statues, laws, regulations and rules, including, but not limited to the Bank Secrecy Act, as amended by the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism (USA PATRIOT) Act (together with their implementing regulations, in each case, as amended from time to time) (the “Act”). No part of the proceeds of the Term Loans will be used by Borrower or any of its Affiliates, directly or indirectly, for the purposes of financing any activities or business of or with any Person or in any country or territory that is the subject of any Sanctions or for any payments to any governmental official or employee, political party, official of a political party, candidate for political office, or anyone else acting in an official capacity, in order to obtain, retain or direct business or obtain any improper advantage, in violation of the United States Foreign Corrupt Practices Act of 1977, as amended, the Bribery Act 2010, as amended or other similar legislation in other jurisdictions.

 

4.28 Status as Senior Debt. The Obligations are “senior debt” or “designated senior debt” (or any comparable term) under, and as may be defined in, any indenture or document governing any applicable Indebtedness that is subordinated in right of payment to the Obligations.

 

50

 

 

4.29 AMC Equity Transaction Documents. As of the Closing Date, the AMC Equity Transaction Documents are in full force and effect in accordance with the terms thereof.

 

4.30 Representations and Warranties in the AMC Equity Transaction Documents. The representations and warranties set forth in the AMC Equity Transaction Documents are true and correct in all material respects (or, to the extent any such representation and warranty is qualified by materiality, in all respects) as of the Closing Date as though made on and as of such date (except to the extent that any such representation and warranty expressly speaks as of an earlier date, in which case such representation and warranty shall be so true and correct as of such earlier date); provided that a breach of the representations and warranties set forth in this Section 4.30 shall only give rise to a Default or an Event of Default so long as AMC and its affiliates hold a majority of the Term Loans and Term Loan Commitments then outstanding.

 

Section 5. AFFIRMATIVE COVENANTS

 

Each Credit Party covenants and agrees that so long as any Term Loan Commitment is in effect and until payment in full of all Obligations (other than contingent indemnification obligations for which no claim has been made), each Credit Party shall perform, and shall cause each of its Subsidiaries to perform, all covenants in this Section 5.

 

5.1 Financial Statements and Other Reports. Unless otherwise provided below, Borrower shall deliver to Administrative Agent and Lenders:

 

(a) Quarterly Financial Statements. As soon as available, and in any event within 45 days after the end of each Fiscal Quarter of each Fiscal Year (but excluding the fourth Fiscal Quarter), the consolidated balance sheets of Borrower and its Subsidiaries as at the end of such Fiscal Quarter and the related consolidated statements of income and cash flows of Borrower and its Subsidiaries for such Fiscal Quarter and for the period from the beginning of the then current Fiscal Year to the end of such Fiscal Quarter, setting forth in each case in comparative form the corresponding figures for the corresponding periods of the previous Fiscal Year and the corresponding figures from the Financial Plan for the current Fiscal Year, all in reasonable detail, together with a Financial Officer Certification with respect thereto;

 

(b) Annual Financial Statements. As soon as available, and in any event within (i) 180 days after the end of the Fiscal Year ended December 31, 2017 or (ii) 120 days after the end of each subsequent Fiscal Year, (i) the audited consolidated balance sheets of Borrower and its Subsidiaries as at the end of such Fiscal Year and the related consolidated statements of income, stockholders’ equity and cash flows of Borrower and its Subsidiaries for such Fiscal Year, setting forth in each case in comparative form the corresponding figures for the previous Fiscal Year and the corresponding figures from the Financial Plan for the Fiscal Year covered by such financial statements, in reasonable detail, together with a Financial Officer Certification with respect thereto; and (ii) with respect to such consolidated financial statements a report thereon of Ernst & Young or other independent certified public accountants of recognized national standing selected by Borrower, and reasonably satisfactory to the Administrative Agent (it being agreed and acknowledged that any of the “Big Four” accounting firms is satisfactory to Administrative Agent), which report shall be unqualified as to going concern and scope of audit (other than as to going concern), and shall state that such consolidated financial statements fairly present, in all material respects, the consolidated financial position of Borrower and its Subsidiaries as at the dates indicated and the results of their operations and their cash flows for the periods indicated in conformity with GAAP applied on a basis consistent with prior years (except as otherwise disclosed in such financial statements) and that the examination by such accountants in connection with such consolidated financial statements has been made in accordance with generally accepted auditing standards;

 

51

 

 

(c) Monthly Reports. As soon as available, and in any event within 30 days after the end of each month ending after the Closing Date, commencing with the first full month following the Closing Date, copies of monthly management reports including the consolidated balance sheet of Borrower and its Subsidiaries as at the end of such month and the related consolidated statements of income of Borrower and its Subsidiaries for such month and for the period from the beginning of the then current Fiscal Year to the end of such month, setting forth in each case in comparative form the corresponding figures for the corresponding periods of the previous Fiscal Year, commencing with the first month for which such corresponding figures are available, and the corresponding figures from the Financial Plan for the current Fiscal Year, to the extent prepared on a monthly basis;

 

(d) Compliance Certificate. No later than the earlier of (x) each delivery of financial statements of Borrower and its Subsidiaries pursuant to Sections 5.1(a) and 5.1(b) and (y) each time the financial statements of Borrower and its Subsidiaries are required to be delivered pursuant to Sections 5.1(a) and 5.1(b), Borrower shall deliver to Administrative Agent, a duly executed and completed Compliance Certificate which (i) in the case of each Compliance Certificate delivered together with the financial statements required to be delivered pursuant to Section 5.1(b), shall include a certification as to the calculated Total Leverage Ratio, Consolidated Revenue, Liquidity and Subscriber Level including the underlying calculations and details necessary to arrive at the Total Leverage Ratio, Liquidity and Subscriber Level and (ii) in the case of each Compliance Certificate delivered together with the financial statements required to be delivered pursuant to Section 5.1(a), shall include calculations of the Total Leverage Ratio, Consolidated Revenue, Liquidity and Subscriber Level for the Test Period for which financial statements were required to be delivered under Section 5.1(a); and

 

(e) Statements of Reconciliation after Change in Accounting Principles. If, as a result of any change in accounting principles and policies from those used in the preparation of the Historical Financial Statements, the consolidated financial statements of Borrower and its Subsidiaries delivered pursuant to Section 5.1(a) or 5.1(b) will differ in any material respect from the consolidated financial statements that would have been delivered pursuant to such subdivisions had no such change in accounting principles and policies been made, then, together with the first delivery of such financial statements after such change, one or more statements of reconciliation to the financial statements most recently delivered prior to such change in form and substance reasonably satisfactory to Administrative Agent;

 

(f) Notice of Material Event. Promptly upon, and in any event within five Business Days of, any Responsible Officer of Borrower obtaining knowledge (i) of any condition or event that constitutes a Default or an Event of Default; (ii) that any Person has given any notice to Borrower or any of its Subsidiaries or taken any other action with respect to any event or condition set forth in Section 8.1(b); or (iii) of the occurrence of any event or change that has caused or evidences, either in any case or in the aggregate, a Material Adverse Effect, a certificate of its Authorized Officers specifying the nature and period of existence of such condition, event or change, or specifying the notice given and action taken by any such Person and the nature of such claimed Event of Default, Default, default, event or condition, and what action Borrower has taken, is taking and proposes to take with respect thereto;

 

(g) Notice of Litigation. Promptly upon, and in any event within three Business Days of, any Responsible Officer of Borrower obtaining knowledge of (i) the institution of, or threat of, any non-frivolous Adverse Proceeding not previously disclosed in writing by Borrower to the Administrative Agent, or (ii) any material development in any Adverse Proceeding that, in the case of either clause (i) or (ii) could be reasonably expected to have a Material Adverse Effect, or seeks to enjoin or otherwise prevent the consummation of, or to recover any damages or obtain relief as a result of, the transactions contemplated hereby in an amount in excess of $100,000, written notice thereof together with such other information reasonably requested by Administrative Agent as may be reasonably available to any Credit Party to enable Lenders and their counsel to evaluate such matters;

 

52

 

 

(h) ERISA. (i) Promptly upon, and in any event within three Business Days of, Responsible Officer of Borrower obtaining knowledge of the occurrence of or forthcoming occurrence of any ERISA Event, a written notice specifying the nature thereof, what action Borrower, any of its Subsidiaries or any of their respective ERISA Affiliates has taken, is taking or proposes to take with respect thereto and, when known, any action taken or threatened by the Internal Revenue Service, the Department of Labor or the PBGC with respect thereto; and (ii) with reasonable promptness, copies of (1) each Schedule B (Actuarial Information) to the annual report (Form 5500 Series) filed by Borrower, any of its Subsidiaries or any of their respective ERISA Affiliates with the Internal Revenue Service with respect to each Pension Plan; (2) all notices received by Borrower, any of its Subsidiaries or any of their respective ERISA Affiliates from a Multiemployer Plan sponsor concerning an ERISA Event; and (3) copies of such other documents or governmental reports or filings relating to any Pension Plan as Administrative Agent shall reasonably request;

 

(i) Financial Plan. As soon as practicable and in any event no later than the earlier of (x) 60 days following each Fiscal Year and (y) 30 days following the approval by the board of directors of the Borrower, a consolidated plan and financial forecast for such Fiscal Year and each Fiscal Year (or portion thereof) through the Term Loan Maturity Date (a “Financial Plan”), including (i) a forecasted consolidated balance sheet and forecasted consolidated statements of income and cash flows of Borrower and its Subsidiaries for each such Fiscal Year, (ii) forecasted consolidated statements of income and cash flows of Borrower and its Subsidiaries for each month of each such Fiscal Year, (iii) forecasts demonstrating projected compliance with the requirements of Section 6.7 through the Term Loan Maturity Date, and (iv) forecasts demonstrating adequate Liquidity through the Term Loan Maturity Date, together, in each case, with an explanation of the assumptions on which such forecasts are based, all in form and substance reasonably satisfactory to the Requisite Lenders;

 

(j) Insurance Report. As soon as practicable and in any event by the last day of each Fiscal Year, a report in form and substance reasonably satisfactory to the Administrative Agent outlining all changes from the immediately preceding Fiscal Year in respect of material insurance coverage maintained as of the date of such report by Borrower and its Subsidiaries or confirming no modification has been made to the coverage reported in the immediately preceding Fiscal Year;

 

(k) Notice Regarding Material Contracts. Promptly, and in any event within five (5) Business Days (i) after any Material Contract of Borrower or any of its Subsidiaries is terminated or amended in a manner that is materially adverse to Borrower or such Subsidiary, as the case may be, (ii) the occurrence of any event of default under any Material Contract or (iii) any new Material Contract is entered into, a written statement describing such event, with copies of such material terminations, amendments or new contracts, delivered to Administrative Agent (to the extent such delivery is permitted by the terms of any such Material Contract, provided no such prohibition on delivery shall be effective if it were bargained for by Borrower or its applicable Subsidiary with the intent of avoiding compliance with this Section 5.1(k)), and an explanation of any actions being taken with respect thereto;

 

(l) [Reserved];

 

(m) Information Regarding Collateral. (a) Borrower shall furnish to Collateral Agent prior written notice at least three days prior to (or such shorter period as agreed to by the Administrative Agent in its sole discretion) (i) any change in any Credit Party or any Subsidiary’s corporate name, (ii) any change in any Credit Party or any Subsidiary’s organizational type, or (iii) prior to any change in any Credit Party’s Federal Taxpayer Identification Number. Borrower agrees not to effect or permit any change referred to in the preceding sentence unless all filings have been made under the UCC or otherwise that are required in order for Collateral Agent to continue at all times following such change to have a valid, legal and perfected security interest in all the Collateral and for the Collateral at all times following any such change to have a valid, legal and perfected security interest as contemplated in the Collateral Documents. Borrower also agrees promptly to notify Collateral Agent if any material portion of the Collateral is damaged or destroyed;

 

53

 

 

(n) Annual Collateral Verification. Each year, at the time of delivery of annual financial statements with respect to the preceding Fiscal Year pursuant to Section 5.1(b), Borrower shall deliver to Collateral Agent an officer’s certificate executed by an Authorized Officer of Borrower either (i) confirming that there has been no change in such information since the date of the Perfection Certificate delivered on the Closing Date or the date of the most recent certificate delivered pursuant to this Section and/or identifying such changes or (ii) certifying that all UCC financing statements (including fixtures filings, as applicable) and all supplemental Intellectual Property Security Agreements have been filed of record in each governmental, municipal or other appropriate office in each jurisdiction identified in the Perfection Certificate or pursuant to clause (i) above to the extent necessary to protect and perfect the security interests under the Collateral Documents for a period of not less than 18 months after the date of such certificate (except as noted therein with respect to any continuation statements to be filed within such period);

 

(o) Shared Documents and Press Releases. Promptly, and in any event within five Business Days after becoming available, copies of (i) all financial statements, reports, notices and proxy statements sent or made available generally by Borrower to its security holders acting in such capacity or by any Subsidiary of Borrower to its security holders in such capacity other than Borrower or another Subsidiary of Borrower and (ii) all acquisition documentation entered into with respect to each Permitted Acquisition or Permitted Joint Venture;

 

(p) [Reserved]; and

 

(q) Other Documents. To Administrative Agent for distribution to Lenders, such other documents and other information and data with respect to the business, property, condition (financial or otherwise), legal, financial or corporate or similar affairs or operations of the Borrower or its Subsidiaries as Administrative Agent or any Lender shall from time to time reasonably request; provided, that Borrower and its Subsidiaries shall not be required to deliver any such information that is (a) not maintained by Borrower in the ordinary course of business or based on reasonably available information, (b) subject to an applicable legal privilege, or (c) subject to a binding confidentiality or non-disclosure agreement prohibiting disclosure thereof to the Administrative Agent (other than an agreement entered into in contemplation of any Credit Parties’ obligations under the Credit Documents); provided further, that in the event that the Borrower does not provide information in reliance on clause (b) or (c) above, to the extent practicable, the Borrower will (i) describe the nature of the information being withheld and (ii) use commercially reasonable efforts to provide notice to the Administrative Agent that such information is being withheld (but solely if providing such notice would not waive any privilege or violate any obligation of confidentiality).

 

5.2 Existence. Except as otherwise permitted under Section 6.8, each Credit Party shall, and shall cause each of its Subsidiaries to, at all times preserve and keep in full force and effect its organizational existence; and all rights and franchises, Trademarks, licenses and permits material to its business; provided that no Credit Party (other than Borrower) shall be required to preserve any such existence, right or franchise, Trademarks, licenses and permits if such Person’s board of directors (or similar governing body) shall determine that the preservation thereof is no longer necessary and desirable in the conduct of the business of such Person, and that the loss thereof is not disadvantageous in any material respect to such Person or to any Lender.

 

54

 

 

5.3 Payment of Taxes and Claims. Each Credit Party shall, and shall cause each of its Subsidiaries to, pay all income and other material Taxes imposed upon it or any of its properties or assets or in respect of any of its income, businesses or franchises before any material penalty or fine accrues thereon, and all material and non-frivolous claims in excess of $500,000 in the aggregate at any time outstanding (including claims for labor, services, materials and supplies) for sums that have become due and payable and that by law have or may become a Lien upon any of its properties or assets, prior to the time when any such penalty or fine shall be incurred with respect thereto; provided that, no such Tax or claim need be paid if it is being contested in good faith by appropriate proceedings promptly instituted and diligently conducted, so long as (a) adequate reserve or other appropriate provision, as shall be required in conformity with GAAP to the extent required by GAAP shall have been made therefor, and (b) in the case of a Tax or claim which has or may become a Lien against any of the Collateral, such contest proceedings operate to stay the sale of any portion of the Collateral to satisfy such Tax or claim. No Credit Party shall, nor shall it permit any of its Subsidiaries to, file or consent to the filing of any consolidated income Tax Return with any Person (other than Borrower or any of its Subsidiaries). Each Credit Party shall perform and comply with its obligations under, and enforce its rights in respect of, all Material Contracts except to the extent a Material Contract is subject to a bona fide dispute between the parties thereto.

 

5.4 Maintenance of Properties. Except to the extent permitted by Section 6.8, each Credit Party shall, and shall cause each of its Subsidiaries to maintain or cause to be maintained in good repair, working order and condition, ordinary wear and tear and casualty damage excepted, all property owned by any such Credit Party that is material to the conduct of the business of Borrower and its Subsidiaries, taken as a whole, and from time to time shall make or cause to be made all appropriate repairs, renewals and replacements of any such property.

 

5.5 Insurance. Each Credit Party shall, and shall cause each of its Subsidiaries to maintain, with financially sound and reputable insurers, all policies of insurance of any kind with respect to the property and businesses of the Credit Parties and such Subsidiaries as are customarily carried or maintained under similar circumstances by similarly situated Persons engaged in the same or similar businesses, in each case in such amounts reasonable and customary for similarly situated Persons engaged in the same or similar businesses as Borrower and its Subsidiaries and with no greater risk retention, with such deductibles, covering such risks and otherwise on such terms and conditions as shall be customary for such Persons. Without limiting the generality of the foregoing, each Credit Party shall, and shall cause each of its Subsidiaries to be maintained (a) flood insurance with respect to each Flood Hazard Property that is located in a community that participates in the National Flood Insurance Program, in each case in compliance with any applicable regulations of the Board of Governors of the Federal Reserve System, and (b) replacement value casualty insurance on its properties (including, the Collateral) under such policies of insurance, with such insurance companies, in such amounts, with such deductibles, and covering such risks as are at all times carried or maintained under similar circumstances by Persons engaged in similar businesses. Each such (i) general liability policy shall name Collateral Agent, on behalf of Lenders as an additional insured thereunder as its interests may appear, and (ii) property insurance policy shall contain a loss payable clause or endorsement, reasonably satisfactory in form and substance to Collateral Agent, that names Collateral Agent, on behalf of Secured Parties as the loss payee thereunder with respect to Collateral and provides for at least thirty days’ prior written notice to Collateral Agent of any modification or cancellation of such policy.

 

5.6 Inspections and Appraisals.

 

(a) Each Credit Party shall, and shall cause each of its Subsidiaries to, permit any authorized representatives designated by any Agent and the Lenders to visit and inspect any of the properties of any Credit Party and any of its respective Subsidiaries, to inspect and copy its and their financial and accounting records, and to discuss its and their affairs, finances and accounts with its and their officers and independent public accountants (at Borrower’s sole cost and expense, which shall not exceed $1,000 per Fiscal Year absent the existence of an Event of Default) (provided that, an Authorized Officer of Borrower shall be afforded an opportunity to be present), all upon reasonable prior notice and at such reasonable times during normal business hours; provided, however, that unless an Event of Default shall have occurred and be continuing, Agent and Lenders shall only conduct one (1) such visit and inspection during any fiscal year.

 

55

 

 

5.7 Lenders Meetings. Borrower shall, upon the reasonable request of Administrative Agent or the Requisite Lenders, participate in a meeting of or a conference call with the Administrative Agent and Lenders once during each Fiscal Year (in the case of a meeting, to be held at Borrower’s corporate offices or at such other location as may be agreed to by Borrower and the Administrative Agent) at such reasonable times and during normal business hours as may be agreed to by the Borrower and the Administrative Agent (each such meeting to be at Borrower’s sole cost and expense). Borrower shall hold a meeting among Administrative Agent and Lenders at least once each Fiscal Quarter by telephone on the first Business Day of each Fiscal Quarter at 10:00 AM (New York time) or such other time and date otherwise agreed to by Borrower, Administrative Agent and Requisite Lenders.

 

5.8 Compliance with Laws. Each Credit Party shall comply, and shall cause each of its Subsidiaries to comply, with the requirements of all applicable laws, rules, regulations and orders of any Governmental Authority (including applicable ERISA and all Environmental Laws and anti-corruption laws), noncompliance with which could reasonably be expected to have, individually or in the aggregate, a Material Adverse Effect. Each Credit Party shall be, and shall cause each of its Subsidiaries and all other Persons, if any, to be, in compliance with all Governmental Authorizations issued to and held by such Person, the noncompliance with which could reasonably be expected to have a Material Adverse Effect. No Credit Party or any Subsidiary thereof is in breach of or is the subject of any action or investigation under the Act.

 

5.9 Compliance with Material Contracts. Each Credit Party shall comply, and shall cause each of its Subsidiaries to comply, with all material Contractual Obligations under all Material Contracts, in each case, except to the extent that any failure to so comply could not reasonably be expected to have in a Material Adverse Effect.

 

5.10 Environmental.

 

(a) Environmental Disclosure. Borrower shall deliver to Administrative Agent:

 

(i) promptly upon the occurrence thereof, written notice describing in reasonable detail (1) any Release required to be reported to any federal, state or local governmental or regulatory agency under any applicable Environmental Laws, (2) any remedial action taken by Borrower or any other Person in response to (A) any Hazardous Materials Activities the existence of which could reasonably be expected to result in one or more Environmental Claims having, individually or in the aggregate, a Material Adverse Effect, or (B) any Environmental Claims that, individually or in the aggregate, could reasonably be expected to have a Material Adverse Effect, and (3) any Credit Party’s or any of its Subsidiaries’ discovery of any occurrence or condition on any real property adjoining or in the vicinity of any Facility that could cause such Facility or any part thereof to be subject to any material restrictions on the ownership, occupancy, transferability or use thereof under any Environmental Laws; and

 

(ii) as soon as practicable following the sending or receipt thereof by Borrower or any of its Subsidiaries, a copy of any and all written communications with respect to (1) any Environmental Claims which could reasonably be expected to have, individually or in the aggregate, a Material Adverse Effect, (2) any Release required to be reported to any Governmental Authority, and (3) any request for information from any Governmental Authority that would reasonably suggest that such agency is investigating whether Borrower or any of its Subsidiaries may be potentially responsible for any Hazardous Materials Activity.

 

56

 

 

(b) Hazardous Materials Activities, Etc. Each Credit Party shall promptly take, and shall cause each of its Subsidiaries promptly to take, any and all actions necessary to (i) cure any violation of applicable Environmental Laws by such Credit Party or its Subsidiaries that could reasonably be expected to have, individually or in the aggregate, a Material Adverse Effect, and (ii) make an appropriate response to any Environmental Claim against such Credit Party or any of its Subsidiaries and discharge any obligations it may have to any Person thereunder where failure to do so could reasonably be expected to have, individually or in the aggregate, a Material Adverse Effect.

 

5.11 Subsidiaries. In the event that any Person (other than an Excluded Subsidiary) becomes a Subsidiary of any Credit Party, each Credit Party shall (a) concurrently with such Person becoming a Subsidiary (or ceasing to be an Excluded Subsidiary) cause such Subsidiary to become a Guarantor hereunder and a Grantor under the Pledge and Security Agreement by executing and delivering to Administrative Agent and Collateral Agent a Counterpart Agreement, and (b) subject to the terms, provisions and limitations set forth in the Credit Documents, take all such actions and execute and deliver, or cause to be executed and delivered, all such documents, instruments, agreements, and certificates as are reasonably requested by Administrative Agent. With respect to each such Subsidiary, Borrower shall promptly send to Administrative Agent written notice setting forth with respect to such Person (i) the date on which such Person became a Subsidiary of Borrower, and (ii) all of the data required to be set forth in Schedules 4.1 and 4.2 of the Disclosure Letter with respect to all Subsidiaries of Borrower; provided that, such written notice shall be deemed to supplement Schedule 4.1 and 4.2 of the Credit Agreement Disclosure Letter for all purposes hereof.

 

5.12 Additional Material Real Estate Assets. In the event that, after the Closing Date, any Credit Party acquires a Material Real Estate Asset or a Real Estate Asset owned on the Closing Date becomes a Material Real Estate Asset and such interest has not otherwise been made subject to the Lien of the Collateral Documents in favor of Collateral Agent, for the benefit of Secured Parties, then, promptly, and in any event within 45 days (as may be extended by the Collateral Agent in its sole discretion)of such Credit Party acquiring such Material Real Estate Asset, or promptly, and in any event within 45 days (as may be extended by the Collateral Agent in its sole discretion) after a Real Estate Asset owned or leased on the Closing Date becomes a Material Real Estate Asset, such Credit Party shall take the following actions and execute and deliver, or cause to be executed and delivered, in each case with respect to each such Material Real Estate Asset:

 

(a) (A) a fully duly executed, delivered and notarized Mortgage, in proper form for recording in all appropriate places in all applicable jurisdictions, encumbering each such Material Real Estate Asset, and (B) such documents, UCC financing statements, certificates, affidavits, questionnaires or returns as shall be required in connection with the recording or filing of such Mortgage, or the granting of such mortgage Lien, in each case in form and substance reasonably satisfactory to Collateral Agent;

 

(b) an opinion of counsel (which counsel shall be reasonably satisfactory to Collateral Agent) in the state in which such Material Real Estate Asset is located with respect to (A) the due authorization, execution and delivery of the Mortgage, (B) the enforceability of the form(s) of Mortgage to be recorded in such state in respect of such Material Real Estate Asset and (C) such other matters as Collateral Agent may reasonably request, in each case in form and substance reasonably satisfactory to Collateral Agent;

 

57

 

 

(c) (A) ALTA mortgagee title insurance policies or unconditional commitments therefor issued by one or more title companies reasonably satisfactory to Collateral Agent insuring the Lien of such Mortgage as a valid First Priority Lien on each such Material Real Estate Asset (each, a “Title Policy”), in amounts not less than the fair market value of each such Material Real Estate Asset, together with (i) a title report issued by a title company with respect thereto, dated not more than thirty days prior to the date such Material Real Estate Asset was acquired or became a Material Real Estate Asset, as applicable, and copies of all recorded documents listed as exceptions to title or otherwise referred to therein, and (ii) such customary endorsements, coinsurance and reinsurance in connection therewith, each in form and substance reasonably satisfactory to Collateral Agent and (B) evidence reasonably satisfactory to Collateral Agent that such Credit Party has paid to the title company or to the appropriate Governmental Authorities all expenses and premiums of the title company and all other sums required in connection with the issuance of each Title Policy and all applicable recording and stamp taxes (including mortgage recording and intangible taxes) payable in connection with recording the Mortgages for each such Material Real Estate Asset in the appropriate real estate records;

 

(d) evidence of flood insurance with respect to each Flood Hazard Property that is located in a community that participates in the National Flood Insurance Program, in each case in compliance with any applicable regulations of the Board of Governors of the Federal Reserve System, in form and substance reasonably satisfactory to Collateral Agent;

 

(e) ALTA surveys of each such Material Real Estate Asset, certified to Collateral Agent and dated not more than thirty days prior to the date such Real Estate Asset was acquired or became a Material Real Estate Asset, as applicable, sufficient for all standard survey exceptions to be removed under the relevant Title Policy required under clause (c) above (unless the applicable Credit Party is able to obtain a Title Policy in respect of such Material Real Estate Asset and the Collateral Agent otherwise determines (and the Collateral Agent may rely on the decision of the Requisite Lenders in making such determination) that such ALTA survey is not reasonably required); and

 

(f) all such other applicable documents, instruments, agreements, opinions and certificates with respect to each such Material Real Estate Asset that Collateral Agent shall reasonably request to create in favor of Collateral Agent, for the benefit of Secured Parties, a valid and, subject to any filing and/or recording referred to herein, perfected and continuing First Priority security interest in such Material Real Estate Assets.

 

5.13 Further Assurances. Subject to the terms, provisions and limitations of the Credit Documents, each Credit Party shall, at its expense, promptly execute, acknowledge and deliver such further documents and do such other acts and things as Administrative Agent or Collateral Agent may reasonably request from time to time in order to effect fully the purposes of the Credit Documents, including providing Lenders with any information reasonably requested pursuant to Section 10.21 (including the authorization of filing and recording of UCC financing statements, fixture filings, Intellectual Property Security Agreements, appraisals, and other documents, in each case to the extent reasonably requested by Collateral Agent), which may be required under any applicable law, or which Collateral Agent may reasonably request, to effectuate the transactions contemplated by the Credit Documents or to grant, preserve, protect or perfect the Liens created by the Collateral Documents or the validity or priority of any such Liens). With respect to any acquisition of assets, all actions shall have been taken to ensure that Collateral Agent has a perfected and continuing First Priority Liens (subject to Permitted Liens) on such assets; provided, with respect to Permitted Acquisitions, such actions shall be limited to those required by the definition of “Permitted Acquisition” to have been taken prior to the consummation of such Permitted Acquisition. On or before the Closing Date (as may be extended by Collateral Agent in its reasonable discretion) or within 45 days of opening of any new Controlled Account (as may be extended by Collateral Agent in its reasonable discretion), as applicable, each bank where a Controlled Account is maintained, shall have entered into tri-party account control agreements with Collateral Agent, for the benefit of itself and Lenders, and the applicable Credit Party with respect to such accounts of the Credit Parties, in form and substance reasonably acceptable to Collateral Agent and as provided in the Pledge and Security Agreement. In furtherance and not in limitation of the foregoing, each Credit Party shall take such actions as Administrative Agent or Collateral Agent may reasonably request from time to time to ensure that the Obligations are guaranteed by the Guarantors and are secured by substantially all of the assets of each Credit Party and all of the outstanding Capital Stock of Borrower and its Subsidiaries to the extent constituting Collateral (subject to limitations contained in the Credit Documents with respect to Foreign Subsidiaries). In addition to the foregoing, Borrower shall (i) at the request of Requisite Lenders, deliver, from time to time, to Administrative Agent such appraisals as are required by law or regulation of Material Real Estate Assets subject to a Mortgage and (ii) maintain Landlord Personal Property Collateral Access Agreements in respect of Borrower’s headquarters and any other leased Real Estate Asset where Collateral with a fair market value of at least $500,000 is located (unless such requirement is waived by the Collateral Agent in its sole discretion). Notwithstanding anything to the contrary contained herein, in no event shall Mortgages be required to be delivered in respect of any leasehold interest held by Borrower or any of its Subsidiaries in any Real Estate Asset.

 

58

 

 

5.14 Cash Management Systems. Unless otherwise consented to by the Requisite Lenders, Borrower and its Subsidiaries shall establish and maintain cash management systems consistent with their historical practices and Section 6.16, or otherwise reasonably acceptable to the Administrative Agent.

 

5.15 Intellectual Property. Each Credit Party shall, and shall cause each of its Subsidiaries to, (a) engage patent counsel and devote reasonable resources to file and diligently prosecute patent applications on material inventions and technologies in the U.S. and other jurisdictions in which Borrower generates substantial revenue, (b) notify Agents in writing concurrent with the delivery of the financial statements referred to in clauses (a), (b) and (c) of Section 5.1, of filing any applications for, or receiving confirmation of any issuances or registrations of, any Intellectual Property from, the United States Patent and Trademark Office, the United States Copyright Office or any other Governmental Authority on any date during the immediately preceding month, including, to the extent applicable, the date of such filing, registration or issuance, the application, registration or issuance number, and the title of such Intellectual Property, (c) promptly execute such documents as Collateral Agent may reasonably request for Collateral Agent to maintain the priority and perfection of its First Priority Lien in such Intellectual Property, and, upon the request of Collateral Agent, either deliver such documents to Collateral Agent or file such documents with the United States Patent and Trademark Office, the United States Copyright Office or any other applicable Governmental Authority, and (d) provide Collateral Agent with (i) copies of any and all applications, registrations or issuances described in this Section 5.15, including any exhibits thereto, and (ii) evidence of filing of any documents requested by Collateral Agent as set forth in Section 5.15(b) herein, including the date of such filing. Each Credit Party shall, and shall cause its Subsidiaries to, (1) protect, defend and maintain the validity and enforceability of each item of Intellectual Property that is material to the conduct of the business of Borrower and its Subsidiaries taken as a whole, (2) promptly advise Agents in writing of any activities of third parties of which any Responsible Officer is or becomes aware that actually or potentially infringe, misappropriate or otherwise violate any Intellectual Property that is material to the conduct of the business of Borrower and its Subsidiaries and (3) not allow any Intellectual Property that is material to the conduct of the business of Borrower and its Subsidiaries taken as a whole to be abandoned, forfeited or dedicated to the public without the written consent of Requisite Lenders.

 

5.16 [Reserved].

 

5.17 [Reserved].

 

59

 

 

5.18 Books and Records. Borrower shall, and shall cause each of its Subsidiaries to, keep proper records of all material transactions and maintain their respective books and records in accordance with GAAP and any other applicable laws and accounting requirements.

 

5.19 FCPA; Sanctions.

 

(a) Borrower shall not, and shall cause each of its Subsidiaries not to, directly or indirectly, use the proceeds of the Term Loans in furtherance of an offer, payment, promise to pay, or authorization of the payment or giving of money, or anything else of value, to any Person in violation of the Foreign Corrupt Practices Act of 1977, as amended or a similar law of any jurisdiction in which the Credit Parties conduct their business and to which they are lawfully subject, or any other applicable anti-corruption provision.

 

(b) Borrower shall not, and shall cause each of its Subsidiaries not to, directly or indirectly, use the proceeds of the Term Loans, or lend, contribute, or otherwise make available such proceeds to any subsidiary, Joint Venture partner or other Person, (i) to fund any activities or business of or with any Person, or in any country or territory, that, at the time of such funding, is, or whose government is, the subject of Sanctions, or (ii) in any other manner that would result in a violation of Sanctions by any Person.

 

5.20 Stock.

 

(a) Borrower shall reserve and keep available at all times sufficient shares of Series D Preferred Stock or, at its election Alternate Preferred Stock (or any combination thereof), to enable it to satisfy its obligations for the payment of interest pursuant to Section 2.5 for the upcoming calendar year, assuming, for the purposes of this Section 5.20(a), Borrower has elected to pay 50% of all interest payable pursuant to Section 2.5 in the form of Series D Preferred Stock or Alternate Preferred Stock, as applicable, for the upcoming calendar year.

 

(b) Borrower shall at all times have the full corporate right, power and authority to execute and deliver the shares of Series D Preferred Stock or, at its election, Alternate Preferred Stock (or any combination thereof), as contemplated by Section 2.5 for the upcoming calendar year, assuming, for the purposes of this Section 5.20(b), Borrower has elected to pay 50% of all interest payable pursuant to Section 2.5 in the form of Series D Preferred Stock or Alternate Preferred Stock, as applicable, for the upcoming calendar year.

 

5.21 Open Source Software. No later than ninety (90) days after the Closing Date, the Borrower shall engage an open source management company of recognized national standing (such as Black Duck Software, Inc. or Palamida) that is reasonably satisfactory to Administrative Agent, to perform a source code scan of the Borrower Software to identify any Open Source Software that is included, embedded, linked to or otherwise incorporated in any Borrower Software. Borrower shall provide the Administrative Agent with a report detailing the results of such scan as soon as reasonably practicable, but in any event within thirty (30) Business Days of Borrower’s receipt thereof. If any Open Source Software is identified by such scan that results in any breach of the representation and warranty set forth in Section 4.21, Borrower shall promptly (a) take all actions necessary to remediate and cure such breach, and (b) cooperate with, and provide all information reasonably requested by, Administrative Agent in connection with such remediation and cure.

 

60

 

 

5.22 Privacy Laws. No later than fifteen (15) days after the Closing Date, each Credit Party shall engage outside legal counsel recognized for its expertise in data privacy and security regulation in the European Union that is reasonably satisfactory to Administrative Agent, to advise the Credit Parties and their Subsidiaries on compliance with all applicable data privacy and security laws of the European Union, including the General Data Protection Regulation. Each Credit Party shall, and shall cause each of its Subsidiaries to ensure compliance with all applicable data privacy and security laws as soon as reasonably practicable but in any event no later than September 30, 2018 (or such later date as may be agreed by the Administrative Agent in its sole discretion).

 

5.23 White Label Service. Borrower shall, and shall cause each of its Subsidiaries to, (a) maintain all of the rights necessary to use, sell, offer to sell, import, and make available to third parties as a white label service, the material technological components, material intellectual property rights and other material assets of Borrower’s consumer internet TV offering, currently marketed as “fuboTV” (as may be updated, improved or otherwise modified or re-labeled from time to time, the “fubotv Platform”) and (b) ensure that Borrower’s and its Subsidiaries’ maintenance of such rights as set forth in the foregoing clause (a) does not limit, diminish or modify in any way the Collateral Agent’s security interest in and continuing lien on all of the Borrower’s and its Subsidiaries rights, title and interest in, to and under the fuboTV Platform as set forth in the Pledge and Security Agreement.

 

5.24 Board Appointment and Observation Rights. So long as any Term Loan Commitment is in effect and until payment in full of all Obligations (other than contingent indemnification obligations for which no claim has been made), AMC and its Affiliates shall at all times be entitled to (i) appoint one (1) AMC Nominee Director and (ii) one (1) AMC Nominee Observer, in each case pursuant to and to the extent provided in the Existing Voting Right Agreement and the Existing Investor Rights Agreement as they may be amended, supplemented, restated, amended and restated or otherwise modified from time to time in accordance with the terms hereof.

 

61

 

 

5.25 Audited Historical Financial Statements. As soon as available, but in any event no later than June 30, 2018, (i) the audited consolidated balance sheets of Borrower and its Subsidiaries as at the end of the Fiscal Years ended December 31, 2016 and the related consolidated statements of income, stockholders’ equity and cash flows of Borrower and its Subsidiaries for such Fiscal Years, together with a Financial Officer Certification with respect thereto; and (ii) with respect to such consolidated financial statements a report thereon of Ernst & Young or other independent certified public accountants of recognized national standing selected by Borrower, which report shall be unqualified as to scope of audit (other than a going concern or other like qualification), and shall state that such consolidated financial statements fairly present, in all material respects, the consolidated financial position of Borrower and its Subsidiaries as at the dates indicated and the results of their operations and their cash flows for the periods indicated in conformity with GAAP and that the examination by such accountants in connection with such consolidated financial statements has been made in accordance with generally accepted auditing standards

 

5.26 Spanish Pledge. Within 60 days of the Closing Date, Borrower shall, and shall cause each of its Subsidiaries to execute any and all documentation (which shall be in form and substance reasonable satisfactory to the Collateral Agent) necessary to pledge 65% of the total combined voting power of all classes of Capital Stock of Fubo TV Spain, S.L.

 

Section 6. NEGATIVE COVENANTS

 

Each Credit Party covenants and agrees that, so long as any Term Loan Commitment is in effect and until payment in full of all Obligations (other than contingent indemnification obligations for which no claim has been made), such Credit Party shall perform, and shall cause each of its Subsidiaries to perform all covenants in this Section 6.

 

6.1 Indebtedness. No Credit Party shall, nor shall it permit any of its Subsidiaries to, directly or indirectly, create, incur, assume or guaranty, or otherwise become or remain directly or indirectly liable with respect to any Indebtedness, except:

 

(a) the Obligations;

 

(b) unsecured Indebtedness (v) consisting of intercompany advances of any Credit Party to any other Credit Party arising from the Borrower’s cash management, tax and accounting operations or intercompany loans having a term not exceeding 364 days (inclusive of any rollover or extension of terms) and made in the ordinary course of business, (w) of any Credit Party to any other Credit Party, (x) of any Subsidiary of the Borrower that is not a Credit Party to another Subsidiary of the Borrower that is not a Credit Party, (y) of any Subsidiary of the Borrower that is not a Credit Party to any Credit Party in an aggregate amount not to exceed $500,000 at any time outstanding and (z) of any Credit Party to any Subsidiary that is not a Credit Party; provided that, (i) in the case of the foregoing clauses (w) and (y), such Indebtedness shall be evidenced by the Intercompany Note and such Intercompany Note shall be subject to a First Priority Lien pursuant to the Pledge and Security Agreement and delivered to Administrative Agent together with appropriate allonges or other documents of transfer to be held as Collateral and (ii) in the case of the foregoing clause (z), such Indebtedness shall be subject to a subordination agreement in form and substance satisfactory to the Administrative Agent;

 

(c) Indebtedness, in an aggregate amount not to exceed $500,000, incurred by Borrower or any of its Subsidiaries arising from agreements providing for indemnification, adjustment of purchase price, earn-outs, incentive, non-compete, consulting arrangements, deferred compensation and other similar obligations, or from guaranties or letters of credit, surety bonds or performance bonds securing the performance of Borrower or any such Subsidiary pursuant to such agreements, in each case, in connection with Permitted Acquisitions Permitted Investments or permitted dispositions of any business, assets or Subsidiary of Borrower or any of its Subsidiaries;

 

62

 

 

(d) Indebtedness which may be deemed to exist pursuant to any guaranties, performance, surety, statutory, appeal, letter of credit reimbursement obligations or similar obligations incurred in the ordinary course of business and not in connection with a Permitted Acquisition and in an aggregate amount not to exceed $3,000,000;

 

(e) (i) Indebtedness in respect of netting services, overdraft protections and otherwise in connection with deposit or securities accounts, (ii) Indebtedness arising from or the honoring by a bank or other financial institution of a check, draft or similar instrument inadvertently drawn against insufficient funds, and (iii) customary cash management services permitted under Section 5.14; provided that any such Indebtedness does not consist of Indebtedness for borrowed money and is owed to the financial institutions providing such arrangements and such Indebtedness is extinguished in accordance with customary practices with respect thereto;

 

(f) Unsecured guaranties in the ordinary course of business of the obligations of suppliers, customers, franchisees and licensees of Borrower and its Subsidiaries in an aggregate amount not to exceed at any time $500,000;

 

(g) (i) Guaranties by any Credit Party of Indebtedness of another Credit Party, (ii) guaranties by a Subsidiary of Borrower of Indebtedness of a Credit Party, (iii) guaranties by any Subsidiary of Borrower that is not a Credit Party of any Indebtedness of another Subsidiary of Borrower that is not a Credit Party and (iv) unsecured guaranties by Borrower or any Subsidiary of Borrower of Indebtedness of any Subsidiary that is not a Guarantor in an aggregate principal amount not to exceed $500,000 at any time outstanding; provided that, (x) in the case of the foregoing clauses (i) and (ii), such Indebtedness shall be shall be subject to a subordination agreement in form and substance satisfactory to the Administrative Agent and (y) in each case, such Indebtedness is otherwise permitted to be incurred pursuant to this Section 6.1;

 

(h) Indebtedness in existence on the Closing Date and described in Schedule 6.1 of the Credit Agreement Disclosure Letter, but not any extensions, renewals or replacements of such Indebtedness except (i) renewals and extensions expressly provided for in the agreements evidencing any such Indebtedness as the same are in effect on the date of this Agreement, and (ii) refinancings and extensions of any such Indebtedness if the terms and conditions thereof are not less favorable in any material respect to the obligor thereon or to Lender than the Indebtedness being refinanced or extended, and the average life to maturity thereof is greater than or equal to that of the Indebtedness being refinanced or extended; provided that, such Indebtedness permitted under the immediately preceding clause (i) or (ii) above shall not (A) include Indebtedness of an obligor that was not an obligor with respect to the Indebtedness being extended, renewed or refinanced, (B) exceed in a principal amount the Indebtedness being renewed, extended or refinanced (other than capitalized interest and fees), (C) be incurred, created or assumed if any Default or Event of Default has occurred and is continuing or would result therefrom, or (D) include any items of Collateral that were not collateral in the previous Indebtedness;

 

(i) Indebtedness, in an aggregate amount not to exceed $500,000 at any time outstanding, (w) incurred to finance the acquisition, construction or improvement of fixed or capital assets and any Indebtedness assumed in connection with the acquisition of any such assets or secured by a Lien on any such assets prior to the acquisition thereof (including Capital Leases), (x) consisting of purchase money Indebtedness, (y) incurred in connection with sale and leaseback transactions, and (z) with respect to Permitted Acquisitions; provided that any such Indebtedness (i) shall be secured only by the asset acquired in connection with the incurrence of such Indebtedness and (ii) if in the form of a Capital Lease shall only be secured by the asset subject to such Capital Lease;

 

63

 

 

(j) Indebtedness arising from principal and capitalized interest owed on the Existing Notes;

 

(k) Indebtedness arising in connection with endorsement of instruments for collection or deposit in the ordinary course of business;

 

(l) Indebtedness owing to any insurance company in connection with the financing of any insurance premiums permitted by such insurance company in the ordinary course of business;

 

(m) Indebtedness under swap agreements (including, without limitation, forward, spot or future contracts) for purposes of hedging interest rates or foreign exchange, in each case entered into not for speculative purposes and in the ordinary course of business; provided that (i) such swap agreements relate to payment obligations on Indebtedness permitted to be incurred under this Agreement and (ii) the notional principal amount of such swap agreements at the time incurred does not exceed the principal amount of Indebtedness to which such swap agreements relate;

 

(n) Indebtedness of any Person that becomes a Subsidiary after the Closing Date; provided that (x) such Indebtedness exists at the time such Person becomes a Subsidiary and is not created in contemplation of or in connection with such Person becoming a Subsidiary, (y) such Indebtedness shall be secured only by the assets acquired and (z) the aggregate amount of all such Indebtedness at any time outstanding does not exceed $500,000;

 

(o) Indebtedness not for borrowed money or for any financing purpose representing customer deposits or advance payments;

 

(p) Indebtedness incurred in the ordinary course of business pursuant to corporate credit cards in an aggregate principal amount not in excess of $1,000,000 at any time outstanding;

 

(q) Subordinated Indebtedness in an aggregate principle amount not in excess of $50,000,000 at any time outstanding; and

 

(r) other unsecured Indebtedness of Borrower and its Subsidiaries, in an aggregate amount not to exceed in the aggregate at any time the greater of (x) $500,000 and (y) 10% of Consolidated Adjusted EBITDA of Borrower and its Subsidiaries; provided that Indebtedness of Subsidiaries of the Borrower that are not Guarantors incurred pursuant to this clause (r) shall not exceed at any time the greater of (x) $150,000 and (y) 5% of Consolidated Adjusted EBITDA of Borrower and its Subsidiaries.

 

6.2 Liens. No Credit Party shall, nor shall it permit any of its Subsidiaries to create, incur, assume or permit to exist any Lien on or with respect to any property or asset of any kind (including any document or instrument in respect of goods or accounts receivable) of Borrower or any of its Subsidiaries, whether now owned or hereafter acquired or licensed, or any income, royalties or profits therefrom, or file or permit the filing of, or permit to remain in effect, any financing statement or other similar notice of any Lien with respect to any such property, asset, income, royalties or profits under the UCC of any State or under any similar recording or notice statute or under any applicable Intellectual Property laws, rules or procedures, except:

 

64

 

 

(a) Liens in favor of the Administrative Agent for the benefit of the Secured Parties granted pursuant to any Credit Document;

 

(b) Liens for unpaid Taxes, assessments, or other governmental charges or levies that either (i) are not yet overdue by more than 15 days or are being contested in good faith and by appropriate proceedings diligently conducted, if adequate reserves with respect thereto are maintained on the books of the applicable Person in accordance with GAAP to the extent required by GAAP, or (ii) do not have priority over the Liens securing the Obligations and in the case of any such Lien which has or may become a Lien against any of the Collateral, such Lien and the contest thereof shall satisfy the Contested Collateral Lien Conditions, if applicable;

 

(c) statutory Liens of landlords, banks (and rights of set-off), of carriers, warehousemen, mechanics, repairmen, workmen and materialmen, and other Liens imposed by law (other than any such Lien imposed pursuant to Section 401 (a)(29) or 412(n) of the Code or by ERISA), in each case incurred in the ordinary course of business (i) for amounts not yet overdue, or (ii) for amounts that are overdue and that (in the case of any such amounts overdue for a period in excess of 15 days) are being contested in good faith by appropriate proceedings, promptly instituted and diligently conducted, so long as such reserves or other appropriate provisions, if any, as shall be required by GAAP to the extent required by GAAP shall have been made for any such contested amounts; provided, that in the case of any such Lien which has or may become a Lien against any of the Collateral, such Lien and the contest thereof shall satisfy the Contested Collateral Lien Conditions, if applicable;

 

(d) Liens incurred in the ordinary course of business in connection with workers’ compensation, unemployment insurance and other types of social security, or to secure the performance of tenders, statutory obligations, surety and appeal bonds, bids, leases, government contracts, trade contracts, performance and return-of-money bonds and other similar obligations (exclusive of obligations for the payment of borrowed money or other Indebtedness), so long as no foreclosure, sale or similar proceedings have been commenced with respect to any portion of the Collateral on account thereof and in the case of any such Lien which has or may become a Lien against any of the Collateral, such Lien and the contest thereof shall satisfy the Contested Collateral Lien Conditions, if applicable;

 

(e) easements, rights-of-way, restrictions, encroachments, zonings and other restrictions, building codes, land use laws, and other minor defects or irregularities in title, in each case which do not and will not interfere in any material respect with the ordinary conduct of the business of Borrower or any of its Subsidiaries;

 

(f) any interest or title of a lessor or sublessor, licensor or sublicensor under any lease or license permitted hereunder that is granted or entered into in the ordinary course of business and does not interfere in any material respect with the ordinary conduct of business of the Borrower and its Subsidiaries taken as a whole;

 

(g) Liens in favor of any escrow agent or seller solely on and in respect of any cash earnest money deposits made by Borrower or any of its Subsidiaries in connection with any letter of intent or purchase agreement permitted hereunder;

 

(h) purported Liens evidenced by the filing of precautionary UCC financing statements relating solely to operating leases of personal property entered into in the ordinary course of business;

 

65

 

 

(i) any zoning or similar law or right reserved to or vested in any governmental office or agency to control or regulate the use of any real property;

 

(j) non-exclusive licenses (and covenants not to assert) or sublicenses of Intellectual Property granted by the Credit Parties in the ordinary course of business and not interfering in any material respect with the ordinary conduct of business of Borrower and its Subsidiaries taken as a whole;

 

(k) Liens described in Schedule 6.2 of the Credit Agreement Disclosure Letter; provided that, to qualify as permitted under this Section 6.2(k), any such Lien described on Schedule 6.2 of the Credit Agreement Disclosure Letter shall only secure the Indebtedness and collateral that it secures on the Closing Date;

 

(l) Liens securing purchase money Indebtedness permitted pursuant to Section 6.1(i); provided that, any such Lien shall encumber only the asset acquired with the proceeds of such Indebtedness (together with improvements, accessions, proceeds in respect thereof and assets fixed or appurtenant thereto);

 

(m) other Liens on assets other than the Collateral in an aggregate amount not to exceed $100,000 at any time outstanding;

 

(n) Liens consisting of judgment or judicial attachment liens not giving rise to a Default or Event of Default and in the case of any such Lien which has or may become a Lien against any of the Collateral, such Lien and the contest thereof shall satisfy the Contested Collateral Lien Conditions, if applicable;

 

(o) Liens in favor of collecting banks arising under Section 4-208 or 4-210 of the UCC and in respect of which the applicable Person shall in good faith be prosecuting an appeal or proceedings for review in respect of which there shall be secured a subsisting stay of execution pending such appeal or proceedings and, in the case of any such Lien which has or may become a Lien against any of the Collateral, such Lien and the contest thereof shall satisfy the Contested Collateral Lien Conditions, if applicable;

 

(p) Liens that are contractual rights of set off relating to purchase orders and other agreements entered into with customers of Borrower or any of their Subsidiaries in the ordinary course of business;

 

(q) Liens consisting of security deposits or cash collateral in connection with leases, subleases, sublicenses, use and occupancy agreements, utility services and similar transactions, including standby letters of credit, entered into by the applicable Credit Party or Subsidiary of a Credit Party in the ordinary course of business and not required as a result of any breach of any agreement or default in payment of any obligation and in an aggregate amount not to exceed at any time $3,000,000;

 

(r) Liens existing on any property or asset prior to the acquisition thereof by the Borrower or any of its Subsidiaries or existing on any property or asset of any Person that is merged or consolidated with or into the Borrower or any of its Subsidiaries or becomes a Subsidiary after the Closing Date prior to the time such Person is so merged or consolidated or becomes a Subsidiary; provided that (i) such Lien is not created in contemplation of or in connection with such acquisition or such Person becoming a Subsidiary, as the case may be, (ii) such Lien shall not apply to any other property or assets of the Borrower or any Restricted Subsidiary (other than improvements, accessions, proceeds in respect thereof and assets fixed or appurtenant thereto), (iii) such Lien shall secure only those obligations which it secures on the date of such acquisition or the date such Person becomes a Subsidiary, as the case may be and (iv) such Liens are either Permitted Liens or encumber assets (other than Capital Stock of such Subsidiary) with an aggregate fair market value not in excess of $500,000 in the aggregate;

 

66

 

 

(s) Liens securing Indebtedness permitted under Section 6.1(l) and attaching solely to the proceeds of the applicable insurance policy;

 

(t) Liens consisting of customary contractual or statutory or common law rights of set-off relating to (i) the establishment of depository relations or securities accounts in the ordinary course of business with banks or financial institutions where the Borrower or any of its Subsidiaries maintains deposits (other than deposits intended as cash collateral) not given in connection with the issuance of Indebtedness or (ii) pooled deposit or sweep accounts of the Borrower and any of its Subsidiaries to permit satisfaction of overdraft or similar obligations incurred in the ordinary course of business of the Borrower and its Subsidiaries;

 

(u) cash collateral or deposits securing corporate credit card obligations permitted by Section 6.1(p) in an aggregate amount not to exceed $250,000 at any time outstanding; and

 

(v) additional Liens incurred by the Borrower and Subsidiaries so long as at the time of incurrence of the obligations secured thereby the aggregate outstanding principal amount of Indebtedness and other obligations secured thereby do not exceed $250,000 at any time outstanding; provided, the foregoing shall not apply to Liens on assets constituting Collateral securing Indebtedness in respect of borrowed money.

 

6.3 No Further Negative Pledges. Except with respect to (a) specific property encumbered to secure payment of particular Indebtedness, (b) customary prohibitions, restrictions and conditions contained in agreements relating to any permitted Disposition or Asset Sale pending such Disposition or Asset Sale; provided such prohibitions, restrictions and conditions apply only to the assets or Subsidiary that is to be the subject of such Disposition or Asset Sale, (c) restrictions by reason of customary provisions restricting assignments, subletting or other transfers contained in leases, subleases, licenses, sublicenses and similar agreements entered into in the ordinary course of business (provided that, such restrictions are limited to the property or assets secured by such Liens or the property or assets subject to such leases, licenses or similar agreements, as the case may be), (d) customary net worth provisions or similar financial maintenance provisions contained in leases, subleases, licenses, sublicenses and other contracted entered into in the ordinary course of business, (e) restrictions applicable to a Subsidiary at the time the Subsidiary first becomes a Subsidiary of Borrower, so long as such restrictions were not entered into in contemplation of such Person becoming a Subsidiary of Borrower, (f) customary provisions in joint venture agreements applicable to Permitted Joint Ventures so long as they are (i) applicable solely to such Permitted Joint Venture, (ii) entered into in the ordinary course of business or (iii) were not entered into or agreed for purposes of avoiding any of the restrictions in this Agreement or the other Credit Documents, (g) encumbrances or restrictions existing under or by reason of any Requirement of Law, and (h) the Credit Documents, no Credit Party nor any of its Subsidiaries shall enter into any agreement that conditions or restricts the creation or assumption of any Lien upon any of its properties or assets, whether now owned or hereafter acquired, to secure the Obligations or requires the consent of other Persons in connection with the foregoing.

 

6.4 Restricted Junior Payments. No Credit Party shall, nor shall it permit any of its Subsidiaries to, directly or indirectly (x) declare, order, pay or make any Restricted Junior Payment or set apart any sum for any Restricted Junior Payment, or (y) agree to declare, order, pay or make any Restricted Junior Payment or set apart any sum for any Restricted Junior Payment, except:

 

67

 

 

(i) Restricted Junior Payments made by Borrower to any Credit Party, Restricted Junior Payments made by any Subsidiary to Borrower or any other Credit Party and Restricted Junior Payments made by any Subsidiary that is not a Credit Party to any other Subsidiary that is not a Credit Party;

 

(ii) Borrower may declare and pay dividends or make other distributions ratably to its equity holders;

 

(iii) Borrower may declare and pay dividends, whether in Cash or Common Stock, to holders of Existing Preferred Stock on the Existing Preferred Stock to the extent required by the terms of the Existing Preferred Stock as in effect on the date hereof;

 

(iv) so long as no Default or Event of Default shall have occurred and be continuing or shall be caused thereby, (x) regularly scheduled payments in the form of principal, to the extent provided for by, and in accordance with, the terms of the Existing Notes in effect on the date hereof and (y) voluntary prepayments of the Existing Notes, subject to the prior approval of the Administrative Agent and Requisite Lenders (such approval not to be unreasonably withheld or delayed);

 

(v) cash payments in respect of accrued but unpaid interest to the extent expressly provided for by, and in accordance with, the terms and conditions of the Existing Notes, as in effect on the date hereof, so long as no Default or Event of Default exists before or after giving effect to such payment and to the extent required by the terms of the Existing Notes as in effect on the date hereof;

 

(vi) so long as no Default or Event of Default shall have occurred and be continuing or shall be caused thereby, Borrower may purchase Capital Stock or options in respect of Capital Stock from present or former directors, officers, consultants, or employees (or their respective spouses, ex-spouses, or estates) of Borrower or any Subsidiary upon the death, disability, retirement, severance, or termination of employment of such director, officer, consultant or employee; provided that the aggregate cash amount of payments made pursuant to this Section 6.4(vi) during any Fiscal Year shall not exceed in the aggregate the sum of (a) $500,000 plus (b) the aggregate amount, if any, of Restricted Junior Payments permitted to be made, but not made, pursuant to this Section 6.4(vi) during the immediately preceding Fiscal Year;

 

(vii) so long as no Default or Event of Default shall have occurred and be continuing or shall be caused thereby, payments on account of Indebtedness incurred pursuant to Section 6.1(c);

 

(viii) Borrower may (i) make Restricted Junior Payments on its Capital Stock that are deemed to occur upon the exercise of stock options or warrants if such Capital Stock represents a portion of the exercise price of such options or warrants and (ii) make Restricted Junior Payments in connection with the retention of Capital Stock in payment of withholding taxes in connection with equity-based compensation plans to the extent that net share settlement arrangements are deemed to be repurchases;

 

(ix) the conversion of convertible securities (including warrants, options and convertible debt securities otherwise permitted under Section 6.1) into other equity securities (other than Disqualified Stock) pursuant to the terms of such convertible securities and the payment of cash in lieu of fractional shares in connection therewith;

 

68

 

 

(x) Restricted Junior Payments deemed to occur upon the settlement of any Swap Agreements not otherwise prohibited hereunder;

 

(xi) payments made using solely Common Stock of Borrower or made using the proceeds of, or in exchange for, a substantially contemporaneous issuance of Common Stock of Borrower (either by way of a substantially contemporaneous exchange or use of proceeds or pursuant to a repurchase plan established substantially contemporaneously with the issuance of such Common Stock);

 

(xii) so long as no Default or Event of Default shall have occurred and be continuing or shall be caused thereby, payments on account of Subordinated Indebtedness to the extent that such payments are permitted under any intercreditor agreement or subordination agreement, as applicable, to which the Administrative Agent is a party;

 

(xiii) so long as no Default or Event of Default shall have occurred and be continuing or shall be caused thereby, Borrower or any Subsidiary of Borrower may make Restricted Junior Payments in the ordinary course of business in an aggregate amount not to exceed $350,000 in any Fiscal Year.

 

6.5 Restrictions on Subsidiary Distributions. Except as provided herein, no Credit Party shall, nor shall it permit any of its Subsidiaries to, create or otherwise cause or suffer to exist or become effective any consensual encumbrance or restriction of any kind on the ability of any Subsidiary of Borrower to (a) pay dividends or make any other distributions on any of such Subsidiary’s Capital Stock owned by Borrower or any other Subsidiary of Borrower, (b) repay or prepay any Indebtedness owed by such Subsidiary to Borrower or any other Subsidiary of Borrower, (c) make loans or advances to Borrower or any other Subsidiary of Borrower, or (d) transfer any of its property or assets to Borrower or any other Subsidiary of Borrower other than restrictions (i) in agreements evidencing purchase money Indebtedness permitted by Sections 6.1(i), 6.1(n), and 6.1(r) that impose restrictions on the property so acquired, (ii) by reason of customary provisions restricting assignments, subletting or other transfers and customary net worth provisions or similar financial maintenance provisions or other customary provisions, in each case, contained in leases, subleases, licenses, sublicenses, joint venture agreements and similar agreements entered into in the ordinary course of business, (iii) that are or were created by virtue of any transfer of, agreement to transfer or option or right with respect to any property, assets or Capital Stock not otherwise prohibited under this Agreement, (iv) restrictions binding on a Subsidiary at the time such Subsidiary first becomes a Subsidiary of the Borrower, so long as such agreements were not entered into in contemplation of such Person becoming a Subsidiary of Borrower and such restrictions apply only to such Subsidiary, and (v) restrictions in agreements governing Excluded Accounts and cash or other deposits made in the ordinary course of business and otherwise permitted under clauses (g), (k), (q), (r), (t), (u) and (v) of Section 6.2 and limited to such cash or other deposits.

 

6.6 Investments. No Credit Party shall, nor shall it permit any of its Subsidiaries to, directly or indirectly, make or own any Investment in any Person, including without limitation any Joint Venture, except:

 

(a) Investments in Cash and Cash Equivalents;

 

(b) equity Investments owned as of the Closing Date in any Subsidiary and Investments made after the Closing Date in any wholly-owned Guarantor;

 

(c) Investments (i) received in connection with the bankruptcy or reorganization of, or settlement of delinquent accounts and disputes with, customers and suppliers, and (ii) deposits, prepayments and other credits to suppliers made in the ordinary course of business consistent with the past practices of Borrower and its Subsidiaries;

 

69

 

 

(d) intercompany loans and guarantees to the extent permitted under Sections 6.1(b) and (g);

 

(e) loans and advances to employees, officers and directors of Borrower and its Subsidiaries made in the ordinary course of business in an aggregate amount for all such loans and advances made under this Section 6.6(e), not to exceed $100,000 at any time outstanding;

 

(f) Investments consisting of Permitted Acquisitions and Investments held by any Person acquired in any Permitted Acquisition at the time of such Permitted Acquisition (and not acquired in contemplation of such Permitted Acquisition);

 

(g) Investments described in Schedule 6.6 of the Credit Agreement Disclosure Letter;

 

(h) Investments to the extent permitted under Section 6.1(n);

 

(i) Reasonable and customary advances to officers, directors and employees of the Borrower and its Subsidiaries in an aggregate amount not to exceed $150,000 at any time outstanding, for moving, entertainment and travel expenses, drawing accounts and similar expenditures in the ordinary course of business; and

 

(j) Investments (i) by any Credit Party in any other Credit Party, (ii) by any Subsidiary that is not a Credit Party in any other Subsidiary and (iii) by any Credit Party in a Subsidiary that is not a Credit Party in the case of this clause (iii) in an aggregate amount not to exceed $500,000 at any time outstanding;

 

(k) accounts receivable and extensions of trade credit arising in the ordinary course of business;

 

(l) Investments in deposit or securities accounts opened or maintained in the ordinary course of business and containing only Cash, Cash Equivalents or other Investments permitted by this Section 6.6 (without reference to this Section 6.6(l));

 

(m) Investments consisting of transactions permitted by Section 6.8;

 

(n) Investments made with Capital Stock (other than Disqualified Stock) of Borrower or with the net proceeds of any substantially concurrent issuance of Capital Stock (other than Disqualified Stock) of Borrower;

 

(o) Investments consisting of Swap Agreements (including, without limitation, forward, spot or future contracts) for purposes of hedging interest rates or foreign exchange, in each case, entered into not for speculative purposes in the ordinary course of business;

 

(p) Investments in the ordinary course of business consisting of (i) endorsements of negotiable instruments for collection or deposit, (ii) cash or other deposits otherwise permitted under Sections 6.1 and 6.2, and (iii) cash earnest money deposits made by Borrower or any of its Subsidiaries in connection with any letter of intent or purchase agreement not otherwise prohibited hereunder;

 

70

 

 

(q) Cash Investments in Permitted Joint Ventures in an aggregate amount not to exceed the greater of $1,500,000 and 5% of Consolidated Adjusted EBITDA of the Borrower and its Subsidiaries at any time outstanding; and

 

(r) other Investments in an aggregate amount not to exceed at any time the greater of (x) $500,000 and (y) 5% of Consolidated Adjusted EBITDA of Borrower and its Subsidiaries, during the term of this Agreement; provided that for any Investment by a Credit Party in any entity that is not or will not become a Credit Party (x) no Default or Event of Default exists before and after such Investment and (y) the aggregate amount of such Investments shall not exceed $500,000.

 

Notwithstanding the foregoing, in no event shall any Credit Party make any Investment which results in or facilitates in any manner any Restricted Junior Payment not otherwise permitted under the terms of Section 6.4.

 

For purposes of covenant compliance, the amount of any Investment shall be the amount actually invested, less any return of capital actually received by the Borrower or any Credit party in cash in the form of dividends and distributions, without adjustment for subsequent increases or decreases in the value of such Investment.

 

6.7 Financial Covenants.

 

(a) Total Leverage Ratio. Borrower shall not permit the Total Leverage Ratio as of the last day of any Fiscal Quarter, beginning with the Fiscal Quarter commencing January 1, 2021 to exceed 4.50:1.00.

 

(b) Minimum Revenue. Borrower shall not permit the Consolidated Revenue as of the last day of each Fiscal year set forth below to be less than the correlative minimum Consolidated Revenue figure set forth below.

 

Fiscal Year Ending   Minimum Consolidated
Revenue
December 31, 2019   $ 50,000,000  
December 31 of each year thereafter   $ 75,000,000  

 

(c) Minimum Liquidity. The Borrower shall not permit Liquidity to be less than $3,000,000 at any time.

 

(d) Minimum Subscriber Level. The Borrower shall not permit the Subscriber Level as of the last day of any Fiscal Year set forth below, beginning with the Fiscal Year ending December 31, 2018 to be less than the correlative minimum Subscriber Level listed below:

 

Fiscal
Year Ending
  Minimum Subscriber
Level
December 31, 2018     100,000  
December 31, 2019     100,000  
December 31, 2020     200,000  
December 31, 2021     300,000  
December 31, 2022     400,000  

 

71

 

 

6.8 Fundamental Changes; Disposition of Assets; Acquisitions. No Credit Party shall, nor shall it permit any of its Subsidiaries to, consummate any transaction of merger or consolidation, or liquidate, wind-up or dissolve itself (or suffer any liquidation or dissolution), or convey, sell, lease or sub-lease (as lessor or sublessor), license or sublicense (as licensor or sublicensor), exchange, transfer or otherwise dispose of, in one transaction or a series of transactions, all or any part of its business, assets or property of any kind whatsoever, whether real, personal or mixed and whether tangible or intangible, whether now owned or hereafter acquired (each, a “Disposition”), or acquire by purchase or otherwise (other than purchases or other acquisitions of inventory, materials and equipment in the ordinary course of business ) the business, property or fixed assets of, or stock or other evidence of beneficial ownership of, any Person or any division or line of business or other business unit of any Person, except:

 

(a) any Subsidiary of Borrower may be merged, consolidated or amalgamated with or into Borrower or any Guarantor (including a merger, the purpose of which is to reorganize Borrower into a new jurisdiction in the United States), or be liquidated, wound up or dissolved, or all or any part of its business, property or assets may be conveyed, sold, leased, transferred or otherwise disposed of, in one transaction or a series of transactions, in all cases to the Borrower or any Guarantor; provided that, (i) in all instances a Credit Party shall be the continuing or surviving Person and (ii) in all cases involving a transaction with the Borrower, the Borrower shall be the continuing or surviving Person;

 

(b) any Subsidiary that is not a Credit Party may be merged, consolidated or amalgamated with or into any other Subsidiary that is not a Credit Party and any Subsidiary that is not a Credit Party may convey, sell, lease, transfer or otherwise dispose of, in one transaction or a series of transactions, all or any part of its business, property or assets to another Subsidiary;

 

(c) Asset Sales, the proceeds of which (valued at the principal amount thereof in the case of non-Cash proceeds consisting of notes or other debt Securities and valued at fair market value in the case of other non-Cash proceeds), when aggregated with the proceeds of all other Asset Sales made hereunder, are less than $2,000,000; provided that, (1) the consideration received for such assets shall be in an amount at least equal to the fair market value thereof (determined in good faith by the board of directors of Borrower (or similar governing body)), (2) no less than 75% thereof shall be paid in Cash and (3) the Net Asset Sale Proceeds thereof shall be applied as required by Section 2.10(a);

 

(d) Dispositions of inventory, obsolete, worn out or surplus equipment in an amount not to exceed $1,000,000 and the lapse, abandonment, or other Disposition of immaterial Intellectual Property that is, in the reasonable judgment of Borrower, no longer economically practicable to maintain or no longer used or useful in the ordinary course of Borrower’s and its Subsidiaries’ business, taken as a whole or otherwise uneconomical to prosecute or maintain;

 

(e) Permitted Acquisitions;

 

(f) Liens incurred in accordance with Section 6.2, Investments made in accordance with Section 6.6, and Restricted Junior Payments made in accordance with Section 6.4, in each case, other than by reference to this Section 6.8(f);

 

72

 

 

(g) (i) non-exclusive licenses or sub-licenses of Intellectual Property granted by Borrower or any of its Subsidiaries in the ordinary course of business and not interfering in any respect with the ordinary conduct of the business of Borrower and its Subsidiaries, taken as a whole and (ii) exclusive licenses on arms-length terms and conditions (including fair market value royalties or other fees in consideration of the rights granted) solely in the Non-Core Territories for the fubo-branded fuboTV Platform for a term of no longer than five (5) years so long as the license agreement requires (a) the counterparty to such license to assign any Intellectual Property created or owned by such counterparty that is an advancement, development, improvement, modification or other derivative of the Intellectual Property licensed by the Borrower or any other Credit Party back to Borrower or any other Credit Party and (b) the counterparty not to acquire title in or own any of the Intellectual Property licensed by Borrower or any of its subsidiaries;

 

(h) the use or transfer of cash or Cash Equivalents in the ordinary course of business in a manner not otherwise prohibited by this Agreement and conversions of Cash Equivalents into cash or other Cash Equivalents;

 

(i) the sale, assignment, lease, conveyance, transfer or other Disposition of property by (i) Borrower or any Subsidiary of Borrower to any Credit Party, (ii) any Subsidiary of Borrower that is not a Credit Party to any other Subsidiary of Borrower that is not a Credit Party and (iii) any Credit Party to any Subsidiary that is not a Credit Party; provided that, with respect to this clause (iii), such assets shall not include any Intellectual Property which is material to the conduct of the business of the Borrower or its Subsidiaries and the fair market value of such assets shall not exceed $250,000 in the aggregate during the term of this Agreement;

 

(j) subject to Section 2.10, Dispositions resulting from a casualty event or other insured damage to, or any taking under power of eminent domain or required by condemnation or similar proceeding of any property or asset of Borrower or any Subsidiary of Borrower; and

 

(k) Dispositions, discounts or forgiveness of delinquent Accounts in connection with the compromise, settlement or collection thereof (and not as part of any financing transaction), in the ordinary course of business;

 

(l) any Subsidiary may merge, amalgamate, or consolidate with any other Person in order to effect a Permitted Acquisition; provided, that the continuing or surviving Person shall be a Subsidiary of Borrower and shall have complied with the requirements of Section 5.11;

 

(m) (i) the sale or issuance of Capital Stock of Borrower to any Person; (ii) the sale or issuance of Capital Stock of any Subsidiary of Borrower to any Credit Party provided that no cash consideration is paid to any such Subsidiary issuing Capital Stock that is not a Credit Party; and (iii) the sale or issuance of the Capital Stock of any non-Credit Party to any other non-Credit Party;

 

(n) leases, subleases, licenses, or sublicenses of real or personal property in the ordinary course of business;

 

(o) other Asset Sales and Dispositions (other than material Intellectual Property of the Borrower and its Subsidiaries and Capital Stock of any Subsidiaries of Borrower and Joint Ventures), the proceeds of which (valued at the principal amount thereof in the case of non-Cash proceeds consisting of notes or other debt Securities and valued at fair market value in the case of other non-Cash proceeds), when aggregated with the proceeds of all other Asset Sales and/or Dispositions made in reliance on this clause (o), are less than $3,000,000.

 

73

 

 

Notwithstanding the foregoing, no Credit Party shall, nor shall it permit any of its Subsidiaries to convey, sell, lease or sub-lease (as lessor or sublessor), exchange, transfer or otherwise dispose of, in one transaction or a series of transactions, all or any material part of the fuboTV Platform or any of their respective rights, title or interest therein: provided that the Borrower or any of its Subsidiaries may grant non-exclusive licenses or sub-licenses of the fuboTV Platform pursuant to Section 6.8(g) above or for cash in the ordinary course of business and not interfering in any respect with the ordinary conduct of the business of Borrower or any of its Subsidiaries, in accordance with Section 5.23.

 

To the extent any Collateral is disposed of as expressly permitted by this Section 6.8 to any Person that is not a Credit Party, such Collateral shall be sold free and clear of the Liens created by the Credit Documents, and the Administrative Agent or the Collateral Agent, as applicable, shall, and shall be authorized to, take any actions reasonably requested by the Borrower to evidence the termination of any Liens granted on such Collateral.

 

6.9 Disposal of Subsidiary Interests. Except for any sale of its interests in the Capital Stock of any of its Subsidiaries in compliance with Section 6.8, no Credit Party shall, nor shall it permit any of its Subsidiaries to, directly or indirectly, sell, assign, pledge or otherwise encumber or dispose of any Capital Stock of any of its Subsidiaries, except (a) to qualify directors if required by applicable law, (b) for Permitted Priority Liens, (c) in connection with any Investments permitted by Section 6.6.

 

6.10 Sales and Lease-Backs. No Credit Party shall, nor shall it permit any of its Subsidiaries to, directly or indirectly, become or remain liable as lessee or as a guarantor or other surety with respect to any lease of any property (whether real, personal or mixed), whether now owned or hereafter acquired, which such Credit Party (a) has substantially contemporaneously sold or transferred or is to substantially contemporaneously sell or to transfer to any other Person (other than Borrower or any of its Guarantors to the extent such sale or transfer is otherwise permitted hereunder), or (b) intends to use for substantially the same purpose as any other property which has been or is to be substantially contemporaneously sold or transferred by such Credit Party to any Person (other than Borrower or any of its Guarantors to the extent such sale or transfer is otherwise permitted hereunder) in connection with such lease, in each case, unless (a) the Disposition or Asset Sale with respect to such property is permitted pursuant to Section 6.8 and the resulting Indebtedness is permitted under Section 6.1.

 

6.11 Transactions with Affiliates. No Credit Party shall, nor shall it permit any of its Subsidiaries to, directly or indirectly, enter into or permit to exist any transaction (including the purchase, sale, lease or exchange of any property or the rendering of any service) with any Affiliate of Borrower; provided that, the Credit Parties and their Subsidiaries may enter into or permit to exist any such transactions if (i) such transaction is not otherwise prohibited by this Agreement and (ii) the terms of such transaction are not less favorable to Borrower or that Subsidiary, as the case may be, than those that might be obtained at the time from a Person who is not an Affiliate of Borrower; provided, further, that the foregoing restrictions shall not apply to (a) any transaction between Borrower and any Guarantor and any transaction between Subsidiaries that are not Credit Parties; (b) reasonable and customary fees paid to members of the board of directors (or similar governing body) of Borrower and its Subsidiaries; (c) compensation arrangements for officers and other employees of Borrower and its Subsidiaries entered into in the ordinary course of business (including bonuses and other customary benefits such as retirement, health insurance, stock option plans, and other benefit plans); (d) ordinary course trade payables of Borrower and/or its Subsidiaries that are held by Affiliates of Borrower from time to time; (e) any issuance or sale by Borrower of any Capital Stock (other than Disqualified Stock) of Borrower, (f) any Restricted Junior Payments permitted by Section 6.4, (g) transactions disclosed on Schedule 6.11 of the Credit Agreement Disclosure Letter, (h) transactions involving aggregate payments of less than $150,000, (i) bridge loan financings consisting of Subordinated Indebtedness, and (j) transactions in an aggregate amount not to exceed $500,000 in any Fiscal Year to pay the salaries, fees and expenses of Borrower.

 

74

 

 

For purposes of this Section 6.11, such transaction shall be deemed to have satisfied the standard set forth in clause (ii) of this Section 6.11 if such transaction is approved by a majority of the Disinterested Directors of the board of directors of the Borrower or such Subsidiary, as applicable, in a resolution certifying that such transaction is on terms substantially as favorable to the Borrower or such Subsidiary than could be obtained from a Person who is not an Affiliate.

 

6.12 Conduct of Business. From and after the Closing Date, no Credit Party shall, nor shall it permit any of its Subsidiaries to, engage in any business other than the businesses engaged in by such Credit Party or Subsidiary, as applicable, on the Closing Date and activities reasonably related or ancillary thereto and reasonable extensions thereof.

 

6.13 [Reserved].

 

6.14 Amendments or Waivers with respect to Subordinated Indebtedness. No Credit Party shall, nor shall it permit any of its Subsidiaries to, without the prior written consent of the Administrative Agent, amend or otherwise change the terms of any Subordinated Indebtedness, or make any payment consistent with an amendment thereof or change thereto, if the effect of such amendment or change is to increase the interest rate on such Subordinated Indebtedness, increase the principal amount thereof (other than capitalized interest and fees), change (to earlier dates) any dates upon which payments of principal or interest are due thereon, change any event of default or condition to an event of default with respect thereto in a manner that is adverse to the interests of such Credit Party or Subsidiary, as applicable, or that would result in such Indebtedness ceasing to constitute Subordinated Indebtedness, change the redemption, prepayment or defeasance provisions thereof in a manner that is adverse to the interests of such Credit Party or Subsidiary, as applicable, or that would result in such Indebtedness ceasing to constitute Subordinated Indebtedness, change the subordination provisions of such Subordinated Indebtedness (or of any guaranty thereof), or if the effect of such amendment or change, together with all other amendments or changes made, is to increase materially the obligations of the obligor thereunder or to confer any additional rights on the holders of such Subordinated Indebtedness (or a trustee or other representative on their behalf) which would be adverse to any Credit Party or Lenders.

 

6.15 Fiscal Year. No Credit Party shall, nor shall it permit any of its Subsidiaries to change its Fiscal Year end from December 31 without the prior written consent of the Administrative Agent.

 

6.16 Deposit Accounts. No Credit Party shall establish or maintain a Deposit Account (other than Excluded Accounts) that is not a Controlled Account and no Credit Party shall deposit proceeds in a Deposit Account which is not a Controlled Account.

 

6.17 Amendments to Organizational Agreements. Without the prior written consent of the Administrative Agent, no Credit Party shall amend or permit any amendments to any Credit Party’s Organizational Documents other than amendments to the Organizational Documents of the Borrower necessary to issue preferred Capital Stock (other than Disqualified Stock) of the Borrower which are not materially adverse to the interests of Administrative Agent, Collateral Agent or Lenders with respect to their rights as secured creditors under this Agreement; provided, that in the event AMC or its Affiliates provides its written consent to any amendments to a Credit Party’s Organizational Documents in their capacity as holders of Capital Stock of the Borrower under the AMC Equity Transaction Documents, the Administrative Agent shall be deemed to also have given its consent pursuant to the foregoing sentence.

 

6.18 Prepayments of Subordinated Indebtedness. Except as expressly permitted under Section 6.4, no Credit Party shall, directly or indirectly, voluntarily purchase, redeem, defease or prepay any principal of, premium, if any, interest or other amount payable in respect of any Subordinated Indebtedness prior to its scheduled maturity.

 

75

 

 

6.19 Controlled Foreign Corporation. No Credit Party shall, and no Credit Party shall permit any of its Subsidiaries to, make any change in its capital structure that would result in any existing wholly-owned Subsidiary that is not a CFC as of the date hereof becoming a CFC.

 

6.20 Swap Agreements. No Credit Party will, nor will it permit any Subsidiary to, enter into any swap agreement, except swap agreements permitted by Section 6.1(m).

 

6.21 Changes in Accounting, Name and Jurisdiction of Organization. No Credit Party shall, and no Credit Party shall suffer or permit any of its Subsidiaries to, (i) make any significant change in accounting treatment or reporting practices, except as required or permitted by GAAP, (ii) change its legal name as it appears in official filings in its jurisdiction of organization or (iii) change its jurisdiction of organization, in each case, without at least 3 days’ prior written notice to the Administrative Agent (or such shorter period as agreed to by the Administrative Agent in its sole discretion and the acknowledgement of the Administrative Agent that all actions required by the Administrative Agent, including those to continue the perfection of its Liens, have been completed). Notwithstanding anything to the contrary contained herein, in no event shall the Borrower or any other Credit Party be permitted to engage in any transaction pursuant to which it is reorganized or reincorporated in any jurisdiction other than a state of the United States or the District of Columbia.

 

6.22 Open Source Software. No Credit Party shall, nor shall it permit any of its Subsidiaries or any third parties to, incorporate, embed or otherwise link or connect any Open Source Software in or to any Borrower Software by any means or in any manner that would cause any Credit Party to breach the representation and warranty set forth in Section 4.21.

 

6.23 Sanctions; Anti-Money Laundering Laws; Anti-Corruption Laws. No Credit Party shall, nor shall it permit any of its Subsidiaries to, directly or indirectly:

 

(a) engage in any transaction, investment, undertaking or activity that conceals the identity, source or destination of the proceeds from any category of prohibited offenses designated in any applicable law, regulation or other binding measure by the Organisation for Economic Cooperation and Development’s Financial Action Task Force on Money Laundering or violate these laws or engage in these actions.

 

(b) use the proceeds of any Term Loan, or lend, contribute or otherwise make available such proceeds to any Subsidiary, joint venture partner or other individual or entity, to fund any activities of or business with any Sanctioned Person.

 

(c) use the proceeds of any Term Loan for any purpose which would breach the United States Foreign Corrupt Practices Act of 1977.

 

Section 7. GUARANTY

 

7.1 Guaranty of the Obligations. Subject to the provisions of Section 7.2, Guarantors jointly and severally hereby irrevocably and unconditionally guaranty to Administrative Agent, for the ratable benefit of the Beneficiaries, the performance and payment in full of all Obligations when the same become due in accordance with this Agreement, whether at stated maturity, by required prepayment, declaration, acceleration, demand or otherwise (including amounts that would become due but for the operation of the automatic stay under Section 362(a) of the Bankruptcy Code, 11 U.S.C. § 362(a)) (collectively, the “Guaranteed Obligations”).

 

76

 

 

7.2 Contribution by Guarantors All Guarantors desire to allocate among themselves (collectively, the “Contributing Guarantors”), in a fair and equitable manner, their obligations arising under this Guaranty. Accordingly, in the event any payment or distribution is made on any date by a Guarantor (a “Funding Guarantor”) under this Guaranty such that its Aggregate Payments exceeds its Fair Share as of such date, such Funding Guarantor shall be entitled to a contribution from each of the other Contributing Guarantors in an amount sufficient to cause each Contributing Guarantor’s Aggregate Payments to equal its Fair Share as of such date. “Fair Share” means, with respect to a Contributing Guarantor as of any date of determination, an amount equal to (a) the ratio of (i) the Fair Share Contribution Amount with respect to such Contributing Guarantor to (ii) the aggregate of the Fair Share Contribution Amounts with respect to all Contributing Guarantors multiplied by (b) the aggregate amount paid or distributed on or before such date by all Funding Guarantors under this Guaranty in respect of the obligations Guaranteed. “Fair Share Contribution Amount” means, with respect to a Contributing Guarantor as of any date of determination, the maximum aggregate amount of the obligations of such Contributing Guarantor under this Guaranty that would not render its obligations hereunder or thereunder subject to avoidance as a fraudulent transfer or conveyance under Section 548 of Title 11 of the United States Code or any comparable applicable provisions of state or foreign law; provided that, solely for purposes of calculating the “Fair Share Contribution Amount” with respect to any Contributing Guarantor for purposes of this Section 7.2, any assets or liabilities of such Contributing Guarantor arising by virtue of any rights to subrogation, reimbursement or indemnification or any rights to or obligations of contribution hereunder shall not be considered as assets or liabilities of such Contributing Guarantor. “Aggregate Payments” means, with respect to a Contributing Guarantor as of any date of determination, an amount equal to (1) the aggregate amount of all payments and distributions made on or before such date by such Contributing Guarantor in respect of this Guaranty (including in respect of this Section 7.2), minus (2) the aggregate amount of all payments received on or before such date by such Contributing Guarantor from the other Contributing Guarantors as contributions under this Section 7.2. The amounts payable as contributions hereunder shall be determined as of the date on which the related payment or distribution is made by the applicable Funding Guarantor. The allocation among Contributing Guarantors of their obligations as set forth in this Section 7.2 shall not be construed in any way to limit the liability of any Contributing Guarantor hereunder. Each Guarantor is a third party beneficiary to the contribution agreement set forth in this Section 7.2.

 

7.3 Payment by Guarantors. Subject to Section 7.2, Guarantors hereby jointly and severally agree, in furtherance of the foregoing and not in limitation of any other right which any Beneficiary may have at law or in equity against any Guarantor by virtue hereof, that upon the failure of Borrower to pay any of the Guaranteed Obligations when such become due, whether at stated maturity, by required prepayment, declaration, acceleration, demand or otherwise (including amounts that would become due but for the operation of the automatic stay under Section 362(a) of the Bankruptcy Code, 11 U.S.C. § 362(a)), Guarantors shall upon demand pay, or cause to be paid, in Cash, to Administrative Agent for the ratable benefit of Beneficiaries, an amount equal to the sum of the unpaid principal amount of all Guaranteed Obligations then due as aforesaid, accrued and unpaid interest on such Guaranteed Obligations (including interest which, but for any Credit Party becoming the subject of a case under the Bankruptcy Code, would have accrued on such Guaranteed Obligations, whether or not a claim is allowed against such Credit Party for such interest in the related bankruptcy case) and all other Guaranteed Obligations then owed to Beneficiaries as aforesaid.

 

7.4 Liability of Guarantors Absolute. Each Guarantor agrees that its obligations hereunder are irrevocable, absolute, independent and unconditional and shall not be affected by any circumstance which constitutes a legal or equitable discharge of a guarantor or surety other than payment in full of the Guaranteed Obligations. In furtherance of the foregoing and without limiting the generality thereof, each Guarantor agrees as follows:

 

77

 

 

(a) this Guaranty is a guaranty of payment when due and not of collection; this Guaranty is a primary obligation of each Guarantor and not merely a contract of surety;

 

(b) Administrative Agent may enforce this Guaranty upon the occurrence of an Event of Default notwithstanding the existence of any dispute between any Credit Party and any Beneficiary with respect to the existence of such Event of Default;

 

(c) the obligations of each Guarantor hereunder are independent of the obligations of Borrower and the obligations of any other guarantor (including any other Guarantor) of the obligations of Borrower’s, and a separate action or actions may be brought and prosecuted against such Guarantor whether or not any action is brought against Borrower or any of such other guarantors and whether or not Borrower or any other Guarantor is joined in any such action or actions;

 

(d) payment by any Guarantor of a portion, but not all, of the Guaranteed Obligations shall in no way limit, affect, modify or abridge any Guarantor’s liability for any portion of the Guaranteed Obligations which has not been paid. Without limiting the generality of the foregoing, if Administrative Agent is awarded a judgment in any suit brought to enforce any Guarantor’s covenant to pay a portion of the Guaranteed Obligations, such judgment shall not be deemed to release such Guarantor from its covenant to pay the portion of the Guaranteed Obligations that is not the subject of such suit, and such judgment shall not, except to the extent satisfied by such Guarantor, limit, affect, modify or abridge any other Guarantor’s liability hereunder in respect of the Guaranteed Obligations;

 

(e) any Beneficiary, upon such terms as it deems appropriate, without notice or demand and without affecting the validity or enforceability hereof or giving rise to any reduction, limitation, impairment, discharge or termination of any Guarantor’s liability hereunder, from time to time may (i) renew, extend, accelerate, increase the rate of interest on, or otherwise change the time, place, manner or terms of payment of the Guaranteed Obligations; (ii) settle, compromise, release or discharge, or accept or refuse any offer of performance with respect to, or substitutions for, the Guaranteed Obligations or any agreement relating thereto and/or subordinate the payment of the same to the payment of any other obligations; (iii) request and accept other guaranties of the Guaranteed Obligations and take and hold security for the payment hereof or the Guaranteed Obligations; (iv) release, surrender, exchange, substitute, compromise, settle, rescind, waive, alter, subordinate or modify, with or without consideration, any security for payment of the Guaranteed Obligations, any other guaranties of the Guaranteed Obligations, or any other obligation of any Person (including any other Guarantor) with respect to the Guaranteed Obligations; (v) enforce and apply any security now or hereafter held by or for the benefit of such Beneficiary in respect hereof or the Guaranteed Obligations and direct the order or manner of sale thereof, or exercise any other right or remedy that such Beneficiary may have against any such security, in each case as such Beneficiary in its discretion may determine consistent herewith and any applicable security agreement, including foreclosure on any such security pursuant to one or more judicial or nonjudicial sales, whether or not every aspect of any such sale is commercially reasonable, and even though such action operates to impair or extinguish any right of reimbursement or subrogation or other right or remedy of any Guarantor against Borrower or any other Guarantor or any security for the Guaranteed Obligations; and (vi) exercise any other rights available to it under the Credit Documents; and

 

78

 

 

(f) each Guarantor waives, to the maximum extent permitted by law, all suretyship defenses available now or in the future under law or equity. In furtherance of the foregoing and without limiting the generality thereof, each Guarantor agrees that this Guaranty and the obligations of Guarantors hereunder shall be valid and enforceable and shall not be subject to any reduction, limitation, impairment, discharge or termination for any reason (other than payment in full of the Guaranteed Obligations), including the occurrence of any of the following, whether or not any Guarantor has notice or knowledge of any of them: (i) any failure or omission to assert or enforce or any agreement or election not to assert or enforce, or the stay or enjoining, by order of court, by operation of law or otherwise, of the exercise or enforcement of, any claim or demand or any right, power or remedy (whether arising under the Credit Documents, at law, in equity or otherwise) with respect to the Guaranteed Obligations or any agreement relating thereto, or with respect to any other guaranty of or security for the payment of the Guaranteed Obligations; (ii) any rescission, waiver, amendment or modification of, or any consent to depart from, any of the terms or provisions (including provisions relating to events of default) hereof, any of the other Credit Documents or any agreement or instrument executed pursuant thereto, or of any other guaranty or security for the Guaranteed Obligations, in each case whether or not in accordance with the terms hereof or such Credit Document or any agreement relating to such other guaranty or security; (iii) any of the Guaranteed Obligations, or any agreement relating thereto, at any time is illegal, invalid or unenforceable in any respect; (iv) the application of payments received from any source (other than payments received pursuant to the other Credit Documents or from the proceeds of any security for the Guaranteed Obligations, except to the extent such security also serves as collateral for indebtedness other than the Guaranteed Obligations) to the payment of indebtedness other than the Guaranteed Obligations, even though any Beneficiary might have elected to apply such payment to any part or all of the Guaranteed Obligations; (v) any Beneficiary’s consent to the change, reorganization or termination of the corporate structure or existence of Borrower or any of its Subsidiaries and to any corresponding restructuring of the Guaranteed Obligations; (vi) any failure to perfect or continue the perfection of, any subordination or failure to maintain the priority of, or any failure to enforce or release of security interest in any collateral which secures any of the Guaranteed Obligations; (vii) any defenses, set-offs or counterclaims which Borrower or any other Credit Party may allege or assert against any Beneficiary in respect of the Guaranteed Obligations, including failure of consideration, breach of warranty, payment, statute of frauds, statute of limitations, accord and satisfaction and usury; and (viii) any other act or thing or omission, or delay to do any other act or thing, which may or might in any manner or to any extent vary the risk of any Guarantor as an obligor in respect of the Guaranteed Obligations.

 

7.5 Waivers by Guarantors. To the extent permitted by law, each Guarantor hereby waives, for the benefit of Beneficiaries: (a) any right to require any Beneficiary, as a condition of payment or performance by such Guarantor, to (i) proceed against Borrower, any other guarantor (including any other Guarantor) of the Guaranteed Obligations or any other Person, (ii) proceed against or exhaust any Collateral or other property securing any obligation of Borrower, any such other guarantor or any other Person, (iii) proceed against or have resort to any balance of any Deposit Account or credit on the books of any Beneficiary in favor of Borrower or any other Person, or (iv) pursue any other remedy in the power of any Beneficiary whatsoever; (b) any defense arising by reason of the incapacity, lack of authority or any disability or other defense of Borrower or any other Guarantor including any defense based on or arising out of the lack of validity or the unenforceability of the Guaranteed Obligations or any agreement or instrument relating thereto or by reason of the cessation of the liability of Borrower or any other Guarantor from any cause other than payment in full of the Guaranteed Obligations; (c) any defense based upon any statute or rule of law which provides that the obligation of a surety must be neither larger in amount nor in other respects more burdensome than that of the principal; (d) any defense based upon any Beneficiary’s errors or omissions in the administration of the Guaranteed Obligations, except behavior which amounts to bad faith; (e) (i) any principles or provisions of law, statutory or otherwise, which are or might be in conflict with the terms hereof and any legal or equitable discharge of such Guarantor’s obligations hereunder, (ii) the benefit of any statute of limitations affecting such Guarantor’s liability hereunder or the enforcement hereof, (iii) any rights to set-offs, recoupments and counterclaims, and (iv) promptness, diligence and any requirement that any Beneficiary protect, secure, perfect or insure any security interest or lien or any property subject thereto; (f) notices, demands, presentments, protests, notices of protest, notices of dishonor and notices of any action or inaction, including acceptance hereof, notices of default hereunder or any agreement or instrument related thereto, notices of any renewal, extension or modification of the Guaranteed Obligations or any agreement related thereto, notices of any extension of credit to Borrower and notices of any of the matters referred to in Section 7.3 and any right to consent to any thereof; and (g) any defenses or benefits that may be derived from or afforded by law which limit the liability of or exonerate guarantors or sureties, or which may conflict with the terms hereof (other than payment in full of the Guaranteed Obligations); (h) any defense based upon an election of remedies by any Beneficiary, including any election to proceed by judicial or nonjudicial foreclosure of any Collateral, whether real property or personal property security, or by deed in lieu thereof, and whether or not every aspect of any foreclosure sale is commercially reasonable, or any election of remedies, including remedies relating to real property or personal property security, which destroys or otherwise impairs the subrogation rights of any Guarantor or the rights of such Guarantor to proceed against any Guarantor for reimbursement, or both.

79

 

 

7.6 Guarantors’ Rights of Subrogation, Contribution, etc. Until the Guaranteed Obligations shall have been indefeasibly paid in full, each Guarantor hereby waives any claim, right or remedy, direct or indirect, that such Guarantor now has or may hereafter have against Borrower or any other Guarantor or any of its assets in connection with this Guaranty or the performance by such Guarantor of its obligations hereunder, in each case whether such claim, right or remedy arises in equity, under contract, by statute, under common law or otherwise and including without limitation (a) any right of subrogation, reimbursement or indemnification that such Guarantor now has or may hereafter have against Borrower with respect to the Guaranteed Obligations, (b) any right to enforce, or to participate in, any claim, right or remedy that any Beneficiary now has or may hereafter have against Borrower or any other Guarantor, and (c) any benefit of, and any right to participate in, any collateral or security now or hereafter held by any Beneficiary. In addition, until the Guaranteed Obligations shall have been paid in full, each Guarantor shall withhold exercise of any right of contribution or reimbursement such Guarantor may have against any other guarantor (including any other Guarantor) of the Guaranteed Obligations, including any such right of contribution under Section 7.2. Each Guarantor further agrees that, to the extent the waiver or agreement to withhold the exercise of its rights of subrogation, reimbursement, indemnification and contribution as set forth herein is found by a court of competent jurisdiction to be void or voidable for any reason, any rights of subrogation, reimbursement or indemnification such Guarantor may have against Borrower or against any collateral or security, and any rights of contribution or reimbursement such Guarantor may have against any such other guarantor, shall be junior and subordinate to any rights any Beneficiary may have against Borrower or any other Guarantor, to all right, title and interest any Beneficiary may have in any such collateral or security, and to any right any Beneficiary may have against such other guarantor. If any amount shall be paid to any Guarantor on account of any such subrogation, reimbursement, indemnification or contribution rights at any time when all Guaranteed Obligations shall not have been finally and indefeasibly paid in full, such amount shall be held in trust for the Beneficiaries and shall forthwith be paid over to Administrative Agent for the benefit of Beneficiaries to be credited and applied against the Guaranteed Obligations, whether matured or unmatured, in accordance with the terms hereof.

 

7.7 Subordination of Other Obligations. Any Indebtedness of Borrower or any Guarantor now or hereafter held by any Guarantor (the “Obligee Guarantor”) is hereby subordinated in right of payment to the Guaranteed Obligations, and any such Indebtedness collected or received by the Obligee Guarantor after an Event of Default has occurred and while such Event of Default is continuing shall be held in trust for the Beneficiaries and shall forthwith be paid over to the Administrative Agent on behalf of the Beneficiaries to be credited and applied against the Guaranteed Obligations but without affecting, impairing or limiting in any manner the liability of the Obligee Guarantor under any other provision hereof. Additionally, each Guarantor agrees not to assert or enforce, and to the maximum extent permitted by applicable law, hereby waives, any and all rights of subrogation, reimbursement, indemnification and contribution against Borrower or any other Credit Party or against any collateral or security, and any rights of contribution such Guarantor may have against any such other guarantor (including after the payment in full of the Obligations (other than contingent indemnification obligations for which no claim has been made) or the Guaranteed Obligations) if all or any portion of the Obligations or the Guaranteed Obligations shall have been satisfied in connection with an exercise of remedies by any Agent in respect of the Capital Stock of a Credit Party or any Subsidiary of any Credit Party whether pursuant to the Pledge and Security Agreement or otherwise.

 

80

 

 

7.8 Continuing Guaranty. This Guaranty is a continuing guaranty and shall remain in effect until all of the Guaranteed Obligations (other than contingent indemnification obligations for which no claim has been asserted) whether now existing or hereafter created or arising shall have been indefeasibly paid in full. Each Guarantor hereby irrevocably waives any right to revoke this Guaranty as to future transactions giving rise to any Guaranteed Obligations.

 

7.9 Authority of Guarantors or Borrower. It is not necessary for any Beneficiary to inquire into the capacity or powers of any Guarantor or Borrower or the officers, directors or any agents acting or purporting to act on behalf of any of them.

 

7.10 Financial Condition of Borrower. Any Term Loans may be continued from time to time without notice to or authorization from any Guarantor regardless of the financial or other condition of Borrower at the time of any such grant or continuation. No Beneficiary shall have any obligation to disclose or discuss with any Guarantor its assessment, or any Guarantor’s assessment, of the financial condition of Borrower. Each Guarantor has adequate means to obtain information from Borrower on a continuing basis concerning the financial condition of Borrower and its ability to perform their obligations under the Credit Documents, and each Guarantor assumes the responsibility for being and keeping informed of the financial condition of Borrower and of all circumstances bearing upon the risk of nonpayment of the Guaranteed Obligations. Each Guarantor hereby waives and relinquishes any duty on the part of any Beneficiary to disclose any matter, fact or thing relating to the business, operations or conditions of Borrower now known or hereafter known by any Beneficiary.

 

7.11 Bankruptcy, etc. (a) The obligations of Guarantors hereunder shall not be reduced, limited, impaired, discharged, deferred, suspended or terminated by any case or proceeding, voluntary or involuntary, involving the bankruptcy, insolvency, receivership, reorganization, liquidation or arrangement of Borrower or any other Guarantor or by any defense which Borrower or any other Guarantor may have by reason of the order, decree or decision of any court or administrative body resulting from any such proceeding.

 

(b) Each Guarantor acknowledges and agrees that any interest on any portion of the Guaranteed Obligations which accrues after the commencement of any case or proceeding referred to in clause (a) above (or, if interest on any portion of the Guaranteed Obligations ceases to accrue by operation of law by reason of the commencement of such case or proceeding, such interest as would have accrued on such portion of the Guaranteed Obligations if such case or proceeding had not been commenced) shall be included in the Guaranteed Obligations because it is the intention of Guarantors and Beneficiaries that the Guaranteed Obligations which are guaranteed by Guarantors pursuant hereto should be determined without regard to any rule of law or order which may relieve Borrower of any portion of such Guaranteed Obligations. Guarantors will permit any trustee in bankruptcy, receiver, debtor in possession, assignee for the benefit of creditors or similar person to pay Administrative Agent, or allow the claim of Administrative Agent in respect of, any such interest accruing after the date on which such case or proceeding is commenced.

 

81

 

 

(c) In the event that all or any portion of the Guaranteed Obligations are paid by Borrower, the obligations of Guarantors hereunder shall continue and remain in full force and effect or be reinstated, as the case may be, in the event that all or any part of such payment(s) are rescinded or recovered directly or indirectly from any Beneficiary as a preference, fraudulent transfer or otherwise, and any such payments which are so rescinded or recovered shall constitute Guaranteed Obligations for all purposes hereunder.

 

7.12 Discharge of Guaranty Upon Sale of Guarantor. If all of the Capital Stock of any Guarantor or any of its successors in interest hereunder shall be sold or otherwise disposed of (including by merger or consolidation) in accordance with the terms and conditions hereof, the Guaranty of such Guarantor or such successor in interest, as the case may be, hereunder shall automatically be discharged and released without any further action by any Beneficiary or any other Person effective as of the time of such Asset Sale and the Administrative Agent and Collateral Agent, as applicable, shall take such measures as are reasonably requested by Borrower or such Guarantor to evidence the termination of the Guaranty with respect to such Guarantor and the termination of any Liens granted by such Guarantor in connection therewith.

 

Section 8. EVENTS OF DEFAULT

 

8.1 Events of Default. If any one or more of the following conditions or events shall occur:

 

(a) Failure to Make Payments When Due. Failure by Borrower to pay (i) the principal of and premium, if any, on any Term Loan whether at stated maturity, by acceleration or otherwise; (ii) when due any installment of principal of any Term Loan, by mandatory prepayment or otherwise; or (iii) when due any interest on any Term Loan or any fee or any other amount due hereunder and such failure continues for a period of five (5) Business Days; or

 

(b) Default in Other Agreements. (i) Failure of any Credit Party or any of their respective Subsidiaries to pay when due any principal of or interest on or any other amount payable in respect of one or more items of Indebtedness (other than Indebtedness referred to in Section 8.1(a)) in an aggregate principal amount of $500,000 or more (any such Indebtedness, “Material Debt”), in each case beyond the grace period, if any, provided therefor; (ii) breach or default by any Credit Party with respect to any other term of (1) one or more items of Indebtedness in the aggregate principal amount referred to in clause (i) above, or (2) any loan agreement, mortgage, indenture or other agreement relating to such item(s) of Indebtedness, in each case beyond the grace period, if any, provided therefor, if, in the case of each of clauses (i) and (ii), the effect of such breach or default is to cause, or to permit the holder or holders of that Indebtedness (or a trustee on behalf of such holder or holders), to cause, that Indebtedness to become or be declared due and payable (or subject to a compulsory repurchase or redeemable) prior to its stated maturity or the stated maturity of any underlying obligation, as the case may be; or

 

(c) Acceleration of Payment under Affiliation Agreements. Any breach or default by any Credit Party or their respective Subsidiaries with respect to any Affiliation Agreement pursuant to which any counterparty to such Affiliation Agreement has caused an aggregate amount of $10,000,000 or more to become or be declared due and payable prior to the stated maturity of the Affiliation Agreement; or

 

82

 

 

(d) Breach of Certain Covenants. Failure of any Credit Party to perform or comply with any term or condition contained in Sections 5.1, 5.2, 5.3, 5.5, 5.8, 5.11, 5.12, 5.15, 5.19, 5.21, 5.22, 5.23, 5.24 and 5.26 or Section 6 of this Agreement; or

 

(e) Breach of Representations, etc. Any representation, warranty or certification made or deemed made by any Credit Party in any Credit Document (other than the warranty set forth in Section 4.9) or in any statement or certificate at any time given by any Credit Party or any of its Subsidiaries in writing pursuant hereto or thereto or in connection herewith or therewith shall be false in any material (except that such materiality qualifier shall not be applicable to any representations or warranties that already are qualified or modified as to “materiality” or “Material Adverse Effect” in the text thereof, which representations and warranties shall be true and correct in all respects subject to such qualification) respect as of the date made or deemed made (or if any representation or warranty is expressly stated to have been made as of a specific date, inaccurate in any material respect, as of such specific date); or

 

(f) Other Defaults Under Credit Documents. Any Credit Party shall default in the performance of or compliance with any term contained herein or any of the other Credit Documents, other than any such term referred to in any other Section of this Section 8.1, and such default shall not have been remedied or waived within thirty (30) days after the earlier of (i) an officer of any Credit Party becoming aware of such default, or (ii) receipt by Borrower of notice from Administrative Agent of such default; or

 

(g) Involuntary Bankruptcy; Appointment of Receiver, etc. (i) A court of competent jurisdiction shall enter a decree or order for relief in respect of Borrower or any of its Subsidiaries in an involuntary case under the Bankruptcy Code or under any other applicable bankruptcy, insolvency or similar law now or hereafter in effect, which decree or order is not stayed; or any other similar relief shall be granted under any applicable federal or state law; or (ii) an involuntary case shall be commenced against Borrower or any of its Subsidiaries under the Bankruptcy Code or under any other applicable bankruptcy, insolvency or similar law now or hereafter in effect; or a decree or order of a court having jurisdiction in the premises for the appointment of a receiver, liquidator, sequestrator, trustee, custodian or other officer having similar powers over Borrower or any of its Subsidiaries, or over all or a substantial part of its property, shall have been entered; or there shall have occurred the involuntary appointment of an interim receiver, trustee or other custodian of Borrower or any of its Subsidiaries for all or a substantial part of its property; or a warrant of attachment, execution or similar process shall have been issued against any substantial part of the property of Borrower or any of its Subsidiaries, and any such event described in this clause (ii) shall continue for sixty days without having been dismissed, stayed, bonded or discharged; or

 

(h) Voluntary Bankruptcy; Appointment of Receiver, etc. (i) Borrower or any of its Subsidiaries shall have an order for relief entered with respect to it or shall commence a voluntary case under the Bankruptcy Code or under any other applicable bankruptcy, insolvency or similar law now or hereafter in effect, or shall consent to the entry of an order for relief in an involuntary case, or to the conversion of an involuntary case to a voluntary case, under any such law, or shall consent to the appointment of or taking possession by a receiver, trustee or other custodian for all or a substantial part of its property; or Borrower or any of its Subsidiaries shall make any assignment for the benefit of creditors; or (ii) Borrower or any of its Subsidiaries shall be unable, or shall fail generally, or shall admit in writing its inability, to pay its debts as such debts become due; or the board of directors (or similar governing body) of Borrower or any of its Subsidiaries (or any committee thereof) shall adopt any resolution or otherwise authorize any action to approve any of the actions referred to herein or in Section 8.1(h); or

 

83

 

 

(i) Judgments and Attachments. Any money judgment, writ or warrant of attachment or similar process involving (i) in any individual case an amount in excess of $250,000 or (ii) in the aggregate at any time an amount in excess of $500,000 (in either case to the extent not adequately covered by insurance or indemnity as to which a solvent and unaffiliated insurance company or indemnitor, as applicable, has not denied coverage or liability, as applicable) shall be entered or filed against Borrower or any of its Subsidiaries or any of their respective assets and shall remain undischarged, unvacated, unbonded or unstayed for a period of sixty days (or in any event later than five days prior to the date of any proposed sale thereunder); or

 

(j) Dissolution. Any order, judgment or decree shall be entered against any Credit Party decreeing the dissolution or split up of such Credit Party and such order shall remain undischarged or unstayed for a period in excess of thirty days; or

 

(k) Employee Benefit Plans. (i) There shall occur one or more ERISA Events which individually or in the aggregate results in or could reasonably be expected to result in liability of Borrower, any of its Subsidiaries or any of their respective ERISA Affiliates in excess of $500,000 during the term hereof; (ii) there exists any fact or circumstance that reasonably could be expected to result in the imposition of a Lien or security interest under Section 412(n) of the Code or under ERISA in excess of $500,000 during the term hereof; or (iii) Borrower, any of its Subsidiaries or any of their respective ERISA Affiliates shall fail to pay when due, after the expiration of any applicable grace period, any installment payment with respect to its withdrawal liability under Section 4201 of ERISA under a Multiemployer Plan; or

 

(l) Change of Control. A Change of Control shall occur; or

 

(m) Guaranties, Collateral Documents and other Credit Documents. At any time after the execution and delivery thereof, (i) the Guaranty for any reason, other than the satisfaction in full of all Obligations (other than contingent indemnification obligations for which no claim has been made), shall cease to be in full force and effect (other than in accordance with its terms) or shall be declared to be null and void or any Guarantor shall repudiate its obligations thereunder, (ii) this Agreement or any Collateral Document ceases to be in full force and effect (other than by reason of a release of Collateral in accordance with the terms hereof or thereof or the satisfaction in full of the Obligations (other than contingent indemnification obligations for which no claim has been made) in accordance with the terms hereof) or shall be declared null and void, or Collateral Agent shall not have or shall cease to have a valid and perfected Lien in any Collateral purported to be covered by the Collateral Documents with the priority required by the relevant Collateral Document (other than (y) the failure of Collateral Agent to have a valid and perfected Lien with respect to Collateral the aggregate value of which, for all such Collateral, does not exceed at any time, $250,000 and (z) so long as the value (aggregate or otherwise) of such Collateral does not at any time exceed the dollar threshold permitted in such applicable Collateral Document for the nonperfection of such type of Collateral, the failure of Collateral Agent to have a perfected Lien on Collateral that is one of the specific types of Collateral as to which, up to the dollar threshold specified in such applicable Collateral Document, the terms of the Collateral Documents expressly excuse perfection),, or (iii) any Credit Party shall contest the validity or enforceability of any Credit Document in writing or deny in writing that it has any further liability, including with respect to future advances by Lenders, under any Credit Document to which it is a party or shall contest the validity or perfection of any Lien in any Collateral purported to be covered by the Collateral Documents; or

 

(n) Subordinated Indebtedness. Any intercreditor agreement or subordination agreement with respect to any Subordinated Indebtedness shall for any reason cease to be in full force and effect (other than in accordance with its terms); or

 

84

 

 

(o) [Reserved]; or

 

(p) Cross Default. A default or breach by Borrower (or any of its Subsidiaries) under any AMC Equity Transaction Document.

 

THEN, (1) upon the occurrence of any Event of Default described in Section 8.1(h) or 8.1(i), automatically, and (2) upon the occurrence of any other Event of Default, at the request of (or with the consent of) Requisite Lenders, upon notice to Borrower by Administrative Agent, (A) the Term Loan Commitments, if any, of each Lender having such Term Loan Commitments shall immediately terminate; (B) each of the following shall immediately become due and payable, in each case without presentment, demand, protest or other requirements of any kind, all of which are hereby expressly waived by each Credit Party: (I) the unpaid principal amount of and accrued interest on the Term Loans and all premiums (including the Applicable Prepayment Premium, if any) on the Term Loans, and (II) all other Obligations; and (C) Administrative Agent may cause Collateral Agent to enforce any and all Liens and security interests created pursuant to Collateral Documents and (D) Administrative Agent may, and may cause Collateral Agent to, exercise all other rights and remedies available to Agents under the Credit Documents, under applicable law or in equity.

 

Upon the Term Loans becoming due and payable under this Section 8.1 (whether automatically or by declaration), such Term Loans shall forthwith mature and the entire unpaid principal amount of such Term Loans, plus (i) all accrued and unpaid interest thereon (including, but not limited to, interest accrued thereon at the Default Rate, if applicable) and (ii) the Applicable Prepayment Premium determined in respect of such principal amount to the full extent permitted by applicable law, if applicable, shall all be immediately due and payable, in each and every case without presentment, demand, protest or further notice, all of which are hereby waived. Borrower acknowledges, and the parties hereto agree, that each Lender has the right to maintain its investment in the Term Loans free from repayment by Borrower (except as herein specifically provided for) and that the provision for payment of an Applicable Prepayment Premium by Borrower in the event that the Term Loans are prepaid or are accelerated as a result of an Event of Default is intended to provide compensation for the deprivation of such right under such circumstances.

 

Section 9. AGENTS

 

9.1 Appointment of Agents. AMC is hereby appointed Administrative Agent and Collateral Agent hereunder and under the other Credit Documents and each Lender hereby authorizes AMC, in such capacity, to act as its agent in accordance with the terms hereof and the other Credit Documents. Each Agent hereby agrees to act in its capacity as such upon the express conditions contained herein and the other Credit Documents, as applicable. The provisions of this Section 9 are solely for the benefit of Agents and Lenders and no Credit Party shall have any rights as a third party beneficiary of any of the provisions thereof. In performing its functions and duties hereunder, each Agent shall act solely as an agent of Lenders and does not assume and shall not be deemed to have assumed any obligation towards or relationship of agency or trust with or for Borrower or any of its Subsidiaries.

 

9.2 Powers and Duties.

 

(a) Generally. Each Lender irrevocably authorizes each Agent to take such action on such Lender’s behalf and to exercise such powers, rights and remedies hereunder and under the other Credit Documents as are specifically delegated or granted to such Agent by the terms hereof and thereof, together with such powers, rights and remedies as are reasonably incidental thereto. Each Agent shall have only those duties and responsibilities that are expressly specified herein and the other Credit Documents. Each Agent may exercise such powers, rights and remedies and perform such duties by or through its agents or employees. No Agent shall have, by reason hereof or any of the other Credit Documents, a fiduciary relationship in respect of any Lender; and nothing herein or any of the other Credit Documents, expressed or implied, is intended to or shall be so construed as to impose upon any Agent any obligations in respect hereof or any of the other Credit Documents except as expressly set forth herein or therein. Without limiting the generality of the foregoing, the use of the term “agent” in this Agreement with reference to Administrative Agent or Collateral Agent is not intended to connote any fiduciary or other implied (or express) obligations arising under agency doctrine of any applicable law. Instead, such term is used merely as a matter of market custom and is intended to create or reflect only an administrative relationship between independent contracting parties. Agent shall promptly, upon receipt thereof, forward to each Lender all information, notices, requests or otherwise received by it relating to the Credit Parties, the Credit Documents, the Obligations or the Collateral, including all financial information, notices of default, field audit, examination or appraisal with respect to any Credit Party or Collateral and any information delivered to the Administrative Agent pursuant to the terms of this Agreement.

 

85

 

 

(b) Filing of Claims in Bankruptcy.

 

(i) In case of the pendency of any receivership, insolvency, liquidation, bankruptcy, reorganization, arrangement, adjustment, composition or other judicial proceeding relative to any Credit Party, Administrative Agent (irrespective of whether the principal of any Term Loan shall then be due and payable as herein expressed or by declaration or otherwise and irrespective of whether Administrative Agent shall have made any demand on Borrower) shall be entitled and empowered, by intervention in such proceeding or otherwise:

 

(A) to file and prove a claim for the whole amount of the principal and interest owing and unpaid in respect of the Term Loans and all other Obligations that are owing and unpaid and to file such other documents as may be necessary or advisable in order to have the claims of Lenders and Administrative Agent (including any claim for the reasonable compensation, expenses, disbursements and advances of Lenders and Administrative Agent and their respective agents and counsel and all other amounts due Lenders and Administrative Agent under Sections 2.14(a) and (b), 2.15, 9.7, 10.2, 10.3) allowed in such judicial proceeding; and

 

(B) to collect and receive any monies or other property payable or deliverable on any such claims and to distribute the same;

 

and any custodian, receiver, assignee, trustee, liquidator, sequestrator or other similar official in any such judicial proceeding is hereby authorized by each Lender to make such payments to Administrative Agent and, in the event that Administrative Agent shall consent to the making of such payments directly to Lenders, to pay to Administrative Agent any amount due for the reasonable compensation, expenses, disbursements and advances of the Agents and their respective agents and counsel, and any other amounts due Administrative Agent under Sections 10.3 and 10.4.

 

(ii) Nothing contained herein shall be deemed to authorize Administrative Agent to authorize or consent to or accept or adopt on behalf of any Lender any plan of reorganization, arrangement, adjustment or composition affecting the Obligations or the rights of any Lender or to authorize Administrative Agent to vote in respect of the claim of any Lender in any such proceeding.

 

9.3 General Immunity.

 

(a) No Responsibility for Certain Matters.

 

86

 

 

(i) No Agent shall be responsible for, or have any duty to ascertain or inquire into, the execution, effectiveness, genuineness, validity, enforceability, collectability or sufficiency hereof or any other Credit Document or for any representations, warranties, recitals or statements made herein or therein or made in any written or oral statements or in any financial or other statements, instruments, reports or certificates or any other documents furnished or made by any Agent to Lenders or by or on behalf of any Credit Party to any Agent or any Lender in connection with the Credit Documents and the transactions contemplated thereby or for the financial condition or business affairs of any Credit Party or any other Person liable for the payment of any Obligations, nor shall any Agent be required to ascertain or inquire as to the performance or observance of any of the terms, conditions, provisions, covenants or agreements contained in any of the Credit Documents (other than to confirm receipt of the items expressly required to be delivered to such Agent) or as to the use of the proceeds of the Term Loans or as to the existence or possible existence of any Event of Default or Default or to make any disclosures with respect to the foregoing. Anything contained herein to the contrary notwithstanding, Administrative Agent shall not have any liability arising from confirmations of the amount of outstanding Term Loans or the component amounts thereof.

 

(ii) Each party to this Agreement acknowledges and agrees that Administrative Agent may use an outside service provider for the tracking of all UCC financing statements required to be filed pursuant to the Credit Documents and notification to Administrative Agent, of, among other things, the upcoming lapse or expiration thereof, and that any such service provider will be deemed to be acting at the request and on behalf of Borrower and the other Credit Parties. No Agent shall be liable for any action taken or not taken by any such service provider.

 

(b) Exculpatory Provisions. No Agent nor any of its officers, partners, directors, employees or agents shall be liable to Lenders for any action taken or omitted by any Agent under or in connection with any of the Credit Documents except to the extent caused by such Agent’s gross negligence or willful misconduct, as determined by a court of competent jurisdiction in a final, non-appealable order. Each Agent shall be entitled to refrain from any act or the taking of any action (including the failure to take an action) in connection herewith or any of the other Credit Documents or from the exercise of any power, discretion or authority vested in it hereunder or thereunder unless and until such Agent shall have received instructions in respect thereof from Requisite Lenders (or such other Lenders as may be required to give such instructions under Section 10.5) and, upon receipt of such instructions from Requisite Lenders (or such other Lenders, as the case may be), such Agent shall be entitled to act or (where so instructed) refrain from acting, or to exercise such power, discretion or authority, in accordance with such instructions, including for the avoidance of doubt refraining from any action that, in its opinion or the opinion of its counsel, may be in violation of the automatic stay under the Bankruptcy Code or other applicable bankruptcy laws or that may effect a forfeiture, modification or termination of property in violation under the Bankruptcy Code or other applicable bankruptcy laws. Without prejudice to the generality of the foregoing, (i) each Agent shall be entitled to rely, and shall be fully protected in relying, upon any communication, instrument or document believed by it to be genuine and correct and to have been signed or sent by the proper Person or Persons, and shall be entitled to rely and shall be protected in relying on opinions and judgments of attorneys (who may be attorneys for Borrower and its Subsidiaries), accountants, experts and other professional advisors selected by it; provided that, such Agent shall not be required to take any action that, in its judgment or the judgment of its counsel, may expose such Agent to liability or that is contrary to any Credit Document or applicable Requirements of Law; (ii) no Lender shall have any right of action whatsoever against any Agent as a result of such Agent acting or (where so instructed) refraining from acting hereunder or any of the other Credit Documents in accordance with the instructions of Requisite Lenders (or such other Lenders as may be required to give such instructions under Section 10.5); and (iii) no Agent shall, except as expressly set forth herein and in the other Credit Documents, have any duty to disclose, and shall not be liable for the failure to disclose, any information relating to Borrower or any of its Affiliates that is communicated to or obtained by the person serving as such Agent or any of its affiliates in any capacity.

 

87

 

 

9.4 Reliance by Agents. Each Agent shall be entitled to rely upon, and shall not incur any liability for relying upon, any notice, request, certificate, consent, statement, instrument, document or other writing (including any electronic message, Internet or intranet website posting or other distribution) believed by it to be genuine and to have been signed, sent or otherwise authenticated by the proper person. Each Agent also may rely upon any statement made to it orally or by telephone and believed by it to have been made by the proper person, and shall not incur any liability for relying thereon. In determining compliance with any condition hereunder to the making of a Term Loan, that by its terms must be fulfilled to the satisfaction of a Lender, Administrative Agent may presume that such condition is satisfactory to such Lender unless Administrative Agent shall have received notice to the contrary from such Lender to the making of such Term Loan. Each Agent may consult with legal counsel (who may be counsel for Borrower), independent accountants and other experts selected by it, and shall be entitled to rely upon the advice of any such counsel, accountants or experts and shall not be liable for any action taken or not taken by it in accordance with such advice.

 

9.5 Agents Entitled to Act as Lender. The agency hereby created shall in no way impair or affect any of the rights and powers of, or impose any duties or obligations upon, any Agent in its individual capacity as a Lender hereunder. With respect to its participation in the Term Loans, each Agent shall have the same rights and powers hereunder as any other Lender and may exercise the same as if it were not performing the duties and functions delegated to it hereunder, and the term “Lender” shall, unless the context clearly otherwise indicates, include each Agent in its individual capacity. Any Agent and its affiliates may accept deposits from, lend money to, own securities of, and generally engage in any kind of banking, trust, financial advisory or other business with Borrower or any of its Affiliates as if it were not performing the duties specified herein, and may accept fees and other consideration from Borrower for services in connection herewith and otherwise without having to account for the same to Lenders.

 

9.6 Lenders’ Representations, Warranties and Acknowledgment.

 

(a) Each Lender represents and warrants that it has made its own independent investigation of the financial condition and affairs of Borrower and its Subsidiaries in connection with the Term Loans hereunder and that it has made and shall continue to make its own appraisal of the creditworthiness of Borrower and its Subsidiaries. No Agent shall have any duty or responsibility, either initially or on a continuing basis, to make any such investigation or any such appraisal on behalf of Lenders or to provide any Lender with any credit or other information with respect thereto, whether coming into its possession before the making of the Term Loans or at any time or times thereafter, and no Agent shall have any responsibility with respect to the accuracy of or the completeness of any information provided to Lenders.

 

(b) Each Lender, by delivering its signature page to this Agreement and funding its Term Loan on the Closing Date shall be deemed to have acknowledged receipt of, and consented to and approved, each Credit Document and each other document required to be approved by any Agent, Requisite Lenders or Lenders, as applicable on the Closing Date.

 

88

 

 

9.7 Right to Indemnity. Each Lender, in proportion to its Pro Rata Share, severally agrees to indemnify each Agent, their affiliates and their respective officers, partners, directors, trustees, employees and agents of each Agent (each, an “Indemnitee Agent Party”), to the extent that such Indemnitee Agent Party shall not have been reimbursed by any Credit Party, for and against any and all liabilities, obligations, losses, damages, penalties, actions, judgments, suits, costs, expenses (including counsel fees and disbursements) or disbursements of any kind or nature whatsoever which may be imposed on, incurred by or asserted against such Indemnitee Agent Party in exercising its powers, rights and remedies or performing its duties hereunder or under the other Credit Documents or otherwise in its capacity as such Indemnitee Agent Party in any way relating to or arising out of this Agreement or the other Credit Documents, IN ALL CASES, WHETHER OR NOT CAUSED BY OR ARISING, IN WHOLE OR IN PART, OUT OF THE COMPARATIVE, CONTRIBUTORY, OR SOLE NEGLIGENCE OF SUCH INDEMNITEE AGENT PARTY; provided that, no Lender shall be liable for any portion of such liabilities, obligations, losses, damages, penalties, actions, judgments, suits, costs, expenses or disbursements resulting from such Indemnitee Agent Party’s gross negligence or willful misconduct, as determined by a court of competent jurisdiction in a final, non-appealable order. If any indemnity furnished to any Indemnitee Agent Party for any purpose shall, in the opinion of such Indemnitee Agent Party, be insufficient or become impaired, such Indemnitee Agent Party may call for additional indemnity and cease, or not commence, to do the acts indemnified against until such additional indemnity is furnished; provided that, in no event shall this sentence require any Lender to indemnify any Indemnitee Agent Party against any liability, obligation, loss, damage, penalty, action, judgment, suit, cost, expense or disbursement in excess of such Lender’s Pro Rata Share thereof; and provided further, this sentence shall not be deemed to require any Lender to indemnify any Indemnitee Agent Party against any liability, obligation, loss, damage, penalty, action, judgment, suit, cost, expense or disbursement described in the proviso in the immediately preceding sentence.

 

9.8 Successor Administrative Agent and Collateral Agent.

 

(a) Each Agent may at any time give notice of its resignation to Lenders and Borrower. Upon receipt of any such notice of resignation, the Requisite Lenders shall have the right, in consultation with Borrower, to appoint a successor, which shall be a commercial bank, insurance company, financial institution, finance company, or investment or mutual fund or other Person which extends credit or buys loans as one of its businesses, in any case, with an office in the United States, or an Affiliate of any such Person with an office in the United States; provided that in no event shall any such successor Administrative Agent or Collateral Agent be a Disqualified Institution. If no such successor shall have been so appointed by the Requisite Lenders and shall have accepted such appointment within 30 days after the retiring Agent gives notice of its resignation, then the retiring Agent may on behalf of Lenders, in consultation with Borrower, appoint a successor Agent meeting the qualifications set forth above provided that, if the Agent shall notify Borrower and Lenders that no qualifying person has accepted such appointment, then such resignation shall nonetheless become effective in accordance with such notice and (1) the retiring Agent shall be discharged from its duties and obligations hereunder and under the other Credit Documents (except that in the case of any collateral security held by Collateral Agent on behalf of Lenders under any of the Credit Documents, the retiring Collateral Agent shall continue to hold such collateral security as nominee until such time as a successor Collateral Agent is appointed) and (2) all payments, communications and determinations provided to be made by, to or through an Agent shall instead be made by or to each Lender directly, until such time as the Requisite Lenders appoint a successor Agent as provided for above in this paragraph. Upon the acceptance of a successor’s appointment as Agent hereunder, such successor shall succeed to and become vested with all of the rights, powers, privileges and duties of the retiring (or retired) Agent, and the retiring Agent shall be discharged from all of its duties and obligations hereunder or under the other Credit Documents (if not already discharged therefrom as provided above in this paragraph). The fees payable by Borrower to a successor Agent shall be the same as those payable to its predecessor unless otherwise agreed between Borrower and such successor. After the retiring Agent’s resignation hereunder and under the other Credit Documents, the provisions of this Section 9 and Section 10.3 shall continue in effect for the benefit of such retiring Agent, its sub agents and their respective Related Parties in respect of any actions taken or omitted to be taken by any of them while the retiring Agent was acting as Agent.

 

89

 

 

9.9 Collateral Documents and Guaranty.

 

(a) Agents under Collateral Documents and Guaranty. Each Lender hereby further authorizes Administrative Agent or Collateral Agent, as applicable, on behalf of and for the benefit of Lenders, to be the agent for and representative of Lenders with respect to the Guaranty, the Collateral and the Collateral Documents. Subject to Section 10.5, without further written consent or authorization from Lenders, Administrative Agent or Collateral Agent, as applicable may execute any documents or instruments (i) in connection with a sale or disposition of assets permitted by this Agreement, (ii) necessary to release any Lien encumbering any item of Collateral that is the subject of a sale or other disposition of assets permitted hereby or to which Requisite Lenders (or such other Lenders as may be required to give such consent under Section 10.5) have otherwise consented, or (iii) necessary to release any Guarantor from the Guaranty pursuant to Section 7.11 or with respect to which Requisite Lenders (or such other Lenders as may be required to give such consent under Section 10.5) have otherwise consented.

 

(b) Right to Realize on Collateral and Enforce Guaranty. Anything contained in any of the Credit Documents to the contrary notwithstanding, the Credit Parties, Administrative Agent, Collateral Agent and each Secured Party hereby agree that (i) no Secured Party shall have any right individually to realize upon any of the Collateral or to enforce the Guaranty, it being understood and agreed that all powers, rights and remedies hereunder and under any of the Credit Documents may be exercised solely by Administrative Agent or Collateral Agent, as applicable, for the benefit of the Secured Parties in accordance with the terms hereof and thereof and all powers, rights and remedies under the Collateral Documents may be exercised solely by Collateral Agent for the benefit of the Secured Parties in accordance with the terms thereof, and (ii) in the event of a foreclosure or similar enforcement action by Collateral Agent on any of the Collateral pursuant to a public or private sale or other disposition (including, without limitation, pursuant to Section 363(k), Section 1129(b)(2)(a)(ii) or otherwise of the Bankruptcy Code), Collateral Agent (or any Lender, except with respect to a “credit bid” pursuant to Section 363(k), Section 1129(b)(2)(a)(ii) or otherwise of the Bankruptcy Code,) may be the purchaser or licensor of any or all of such Collateral at any such sale or other disposition and Collateral Agent, as agent for and representative of Secured Parties (but not any Lender or Lenders in its or their respective individual capacities) shall be entitled, upon instructions from Requisite Lenders, for the purpose of bidding and making settlement or payment of the purchase price for all or any portion of the Collateral sold at any such sale or disposition, to use and apply any of the Obligations as a credit on account of the purchase price for any collateral payable by Collateral Agent at such sale or other disposition.

 

(c) Release of Collateral and Guarantees, Termination of Credit Documents. Notwithstanding anything to the contrary contained herein or any other Credit Document, when all Obligations have been paid in full (other than contingent indemnification obligations for which no claim has been made), all Term Loan Commitments have terminated or expired, upon request of Borrower, Administrative Agent shall take such actions as shall be required to release its security interest in all Collateral, and to release all guarantee obligations provided for in any Credit Document. Any such release of guarantee obligations shall be deemed subject to the provision that such guarantee obligations shall be reinstated if after such release any portion of any payment in respect of the Obligations guaranteed thereby shall be rescinded or must otherwise be restored or returned upon the insolvency, bankruptcy, dissolution, liquidation or reorganization of Borrower or any Guarantor, or upon or as a result of the appointment of a receiver, intervenor or conservator of, or trustee or similar officer for, Borrower or any Guarantor or any substantial part of its property, or otherwise, all as though such payment had not been made.

 

(d) The Collateral Agent shall not be responsible for or have a duty to ascertain or inquire into any representation or warranty regarding the existence, value or collectability of the Collateral, the existence, priority or perfection of the Collateral Agent’s Lien thereon, or any certificate prepared by any Credit Party in connection therewith, nor shall the Collateral Agent be responsible or liable to the Lenders for any failure to monitor or maintain any portion of the Collateral.

 

90

 

 

9.10 Delegation of Duties.

 

Each Agent may perform any and all of its duties and exercise its rights and powers hereunder or under any other Credit Document by or through, or delegate any and all such rights and powers to, any one or more sub-agents appointed by such Agent. Each Agent and any such sub-agent may perform any and all of its duties and exercise its rights and powers by or through their respective Related Parties. The exculpatory provisions of this Section 9 shall apply to any such sub-agent and to the Related Parties of each Agent and any such sub-agent, and shall apply to their respective activities in connection with the syndication of the credit facilities provided for herein as well as activities as Agent.

 

9.11 [Reserved].

 

9.12 ERISA Representations. Each Lender (x) represents and warrants, as of the date such Person became a Lender party hereto, to, and (y) covenants, from the date such Person became a Lender party hereto to the date such Person ceases being a Lender party hereto, for the benefit of, the Administrative Agent and their respective Affiliates, and not, for the avoidance of doubt, to or for the benefit of the Borrower or any other Credit Party, that at least one of the following is and will be true:

 

(i) such Lender is not using “plan assets” (within the meaning of 29 CFR § 2510.3-101, as modified by Section 3(42) of ERISA) of one or more Employee Benefit Plans or Pension Plans in connection with Term Loan Commitments,

 

(ii) the transaction exemption set forth in one or more PTEs, such as PTE 84-14 (a class exemption for certain transactions determined by independent qualified professional asset managers), PTE 95-60 (a class exemption for certain transactions involving insurance company general accounts), PTE 90-1 (a class exemption for certain transactions involving insurance company pooled separate accounts), PTE 91-38 (a class exemption for certain transactions involving bank collective investment funds) or PTE 96-23 (a class exemption for certain transactions determined by in-house asset managers), is applicable with respect to such Lender’s entrance into, participation in, administration of and performance of the Term Loan Commitments,

 

(iii) (A) such Lender is an investment fund managed by a “Qualified Professional Asset Manager” (within the meaning of Part VI of PTE 84-14), (B) such Qualified Professional Asset Manager made the investment decision on behalf of such Lender to enter into, participate in, administer and perform the Loans, the Letters of Credit, the Commitments and this Agreement, (C) the entrance into, participation in, administration of and performance of the Term Loan Commitments and this Agreement satisfies the requirements of sub-sections (b) through (g) of Part I of PTE 84-14 and (D) to the best knowledge of such Lender, the requirements of subsection (a) of Part I of PTE 84-14 are satisfied with respect to such Lender’s entrance into, participation in, administration of and performance of the Term Loan Commitments and this Agreement, or

 

(iv) such other representation, warranty and covenant as may be agreed in writing between the Administrative Agent, in its sole discretion, and such Lender.

 

(b) In addition, unless sub-clause (i) in the immediately preceding clause (a) is true with respect to a Lender or such Lender has not provided another representation, warranty and covenant as provided in sub-clause (iv) in the immediately preceding clause (a), such Lender further (x) represents and warrants, as of the date such Person became a Lender party hereto, to, and (y) covenants, from the date such Person became a Lender party hereto to the date such Person ceases being a Lender party hereto, for the benefit of, the Administrative Agent and their respective Affiliates, and not, for the avoidance of doubt, to or for the benefit of the Borrower or any other Credit Party, that:

 

91

 

 

(i) neither the Administrative Agent or any of their respective Affiliates is a fiduciary with respect to the assets of such Lender (including in connection with the reservation or exercise of any rights by the Administrative Agent under this Agreement, any Credit Document or any documents related to hereto or thereto),

 

(ii) the Person making the investment decision on behalf of such Lender with respect to the entrance into, participation in, administration of and performance of the Term Loan Commitments and this Agreement is independent (within the meaning of 29 CFR § 2510.3-21) and is either a U.S. bank, a U.S. insurance carrier, a U.S. investment adviser, a U.S. registered broker-dealer or other person that holds, or has under management or control, total assets of at least $50,000,000, in each case as described in 29 CFR § 2510.3-21(c)(1)(i)(A)-(E), as amended from time to time,

 

(iii) the Person making the investment decision on behalf of such Lender with respect to the entrance into, participation in, administration of and performance of the Term Loan Commitments and this Agreement is capable of evaluating investment risks independently, both in general and with regard to particular transactions and investment strategies (including in respect of the Obligations),

 

(iv) the Person making the investment decision on behalf of such Lender with respect to the entrance into, participation in, administration of and performance of the Term Loan Commitments and this Agreement is a fiduciary under ERISA or the Code, or both, with respect to the Loans, the Letters of Credit, the Commitments and this Agreement and is responsible for exercising independent judgment in evaluating the transactions hereunder, and

 

(v) no fee or other compensation is being paid directly to the Administrative Agent or the Arrangers or any their respective Affiliates for investment advice (as opposed to other services) in connection with the Term Loan Commitments or this Agreement.

 

(c) The Administrative Agent hereby informs the Lenders that each such Person is not undertaking to provide impartial investment advice, or to give advice in a fiduciary capacity, in connection with the transactions contemplated hereby, and that such Person has a financial interest in the transactions contemplated hereby in that such Person or an Affiliate thereof (i) may receive interest or other payments with respect to the Loans, the Letters of Credit, the Commitments and this Agreement, (ii) may recognize a gain if it extended the Loans, the Letters of Credit or the Commitments for an amount less than the amount being paid for an interest in the Term Loan Commitments by such Lender or (iii) may receive fees or other payments in connection with the transactions contemplated hereby, the Credit Documents or otherwise, including structuring fees, commitment fees, arrangement fees, facility fees, upfront fees, underwriting fees, ticking fees, agency fees, administrative agent or collateral agent fees, utilization fees, minimum usage fees, letter of credit fees, fronting fees, deal-away or alternate transaction fees, amendment fees, processing fees, term out premiums, banker’s acceptance fees, breakage or other early termination fees or fees similar to the foregoing.

 

Section 10. MISCELLANEOUS

 

10.1 Notices

 

92

 

 

(a) Generally. Except in the case of notices and other communications expressly permitted to be given by telephone (and except as provided in paragraph (b) below), all notices and other communications provided for herein shall be in writing and shall be delivered (along with a copy to counsel if indicated) by hand or overnight courier service, mailed by certified or registered mail or sent by electronic mail to such Person’s address as set forth on Appendix B or in the other relevant Credit Document.

 

(b) Electronic Communications.

 

(i) Notices and other communications to Lenders hereunder may (subject to the provisions of this Section 10.1) be delivered or furnished by electronic communication (including e-mail and Internet or intranet websites) pursuant to procedures approved by the Administrative Agent. The Administrative Agent, Collateral Agent or Borrower may, in its discretion, agree to accept notices and other communications to it hereunder by electronic communications pursuant to procedures approved by it (including pursuant to the provisions of this Section 10.1); provided that, approval of such procedures may be limited to particular notices or communications.

 

(ii) Each Credit Party hereby agrees that it will provide to Administrative Agent all information, documents and other materials that it is obligated to furnish to Administrative Agent or Lenders pursuant to this Agreement and any other Credit Document, including all notices, requests, financial statements, financial and other reports, certificates and other information materials (the “Communications”), by transmitting them in an electronic medium in a format reasonably acceptable to Administrative Agent at sean.sullivan@amcnetworks.com or at such other e-mail address(es) provided to Borrower from time to time or in such other form as Administrative Agent shall require. In addition, each Credit Party agrees to continue to provide the Communications to Administrative Agent in the manner specified in this Agreement or any other Credit Document or in such other form as Administrative Agent shall require. Nothing in this Section 10.1 shall prejudice the right of the Agents, any Lender or any Credit Party to give any notice or other communication pursuant to this Agreement or any other Credit Document in any other manner specified in this Agreement or any other Credit Document or as any such Agent shall require.

 

(iii) Unless Administrative Agent otherwise prescribes, (A) notices and other communications sent to an e-mail address shall be deemed received upon the sender’s receipt of an acknowledgment from the intended recipient (such as by the “return receipt requested” function, as available, return e-mail or other written acknowledgment); provided that, if such notice or other communication is not sent during the normal business hours of the recipient, such notice or communication shall be deemed to have been sent at the opening of business on the next business day for the recipient, and (B) notices or communications posted to an Internet or intranet website shall be deemed received upon the deemed receipt by the intended recipient at its e-mail address as described in the foregoing clause (i) of notification that such notice or communication is available and identifying the website address therefor.

 

(iv) To the extent consented to by Administrative Agent in writing from time to time, Administrative Agent agrees that receipt of the Communications by Administrative Agent at its e-mail address(es) set forth above shall constitute effective delivery of the Communications to Administrative Agent for purposes of the Credit Documents.

 

(c) Platform. Each Credit Party further agrees that any Agent may make the Communications available to Lenders by posting the Communications on a secure electronic transmission system (the “Platform”). The Platform is provided “as is” and “as available.” The Agents do not warrant the accuracy or completeness of the Communications or the adequacy of the Platform and expressly disclaim liability for errors or omissions in the communications. No warranty of any kind, express, implied or statutory, including, without limitation, any warranty of merchantability, fitness for a particular purpose, non-infringement of third party rights or freedom from viruses or other code defects, is made by any Agent in connection with the Communications or the Platform. In no event shall any Agent or any of its Related Parties have any liability to the Credit Parties, any Lender or any other person for damages of any kind, including direct or indirect, special, incidental or consequential damages, losses or expenses (whether in tort, contract or otherwise) arising out of any Credit Party’s or such Agent’s transmission of communications through the Internet, except to the extent the liability of such person is found in a final non-appealable judgment by a court of competent jurisdiction to have resulted from such person’s gross negligence or willful misconduct.

 

93

 

 

10.2 Expenses. Borrower agrees to pay promptly (a) to the extent incurred after the Closing Date, (i) all of Administrative Agent’s and Collateral Agent’s reasonable out-of-pocket costs and expenses of preparation of any consents, amendments, waivers or other modifications of the Credit Documents; (ii) all the reasonable out-of-pocket fees, expenses and disbursements of counsel to Administrative Agent in connection with the negotiation, preparation, execution and administration of any consents, amendments, waivers or other modifications of the Credit Documents and any other documents or matters requested by Borrower; (iii) all other reasonable costs and expenses incurred by the Administrative Agent and Collateral Agent in connection with the negotiation, preparation and execution of any consents, amendments, waivers or other modifications of the Credit Documents and the transactions contemplated thereby; (b) all the reasonable costs and expenses (including the reasonable fees, expenses and disbursements of any appraisers, counsel, consultants, advisors and agents reasonably employed or retained by Collateral Agent and its counsel) in connection with the custody or preservation of any of the Collateral and (c) after the occurrence of a Default or an Event of Default, all costs and expenses, including reasonable attorneys’ fees and costs of settlement, incurred by any Agent and Lenders in enforcing any Obligations of or in collecting any payments due from any Credit Party hereunder or under the other Credit Documents by reason of such Default or Event of Default (including in connection with the sale of, collection from, or other realization upon any of the Collateral or the enforcement of the Guaranty) or in connection with any refinancing or restructuring of the credit arrangements provided hereunder in the nature of a “work out” or pursuant to any insolvency or bankruptcy cases or proceedings.

 

10.3 Indemnity

 

(a) In addition to the payment of expenses pursuant to Section 10.2, each Credit Party agrees to defend (subject to Indemnitees’ selection of one outside counsel for all Indemnitees taken as a whole, or, with the consent of the Borrower (such consent not to be unreasonably withheld), one outside counsel to any Indemnitee, and additional local counsel in any relevant jurisdiction, and solely in the case of an actual or potential conflict of interest, one additional counsel in each relevant jurisdiction for all similarly situated affected persons taken as a whole), indemnify, pay and hold harmless, each Agent and Lender, their affiliates and their respective officers, partners, directors, trustees, employees and agents of each Agent and each Lender (each, an “Indemnitee”), from and against any and all Indemnified Liabilities, IN ALL CASES, WHETHER OR NOT CAUSED BY OR ARISING, IN WHOLE OR IN PART, OUT OF THE COMPARATIVE OR CONTRIBUTORY NEGLIGENCE OF SUCH INDEMNITEE; provided that such indemnity shall not, as to any Indemnitee, be available to the extent that such Indemnified Liabilities (i) are determined by a court of competent jurisdiction by final and nonappealable judgment to have resulted from the bad faith, gross negligence or willful misconduct of such Indemnitee, (ii) result from a claim brought by any Credit Party against an Indemnitee for breach in bad faith of such Indemnitee’s funding obligations hereunder, if such Credit Party has obtained a final and nonappealable judgment in its favor on such claim as determined by a court of competent jurisdiction or (iii) disputes arising solely between Indemnitees and (A) not involving any action or inaction by any Credit Party or (B) not relating to any action of such Indemnitee in its capacity as Administrative Agent or Collateral Agent. No Credit Party shall be liable for any settlement of any proceedings if such settlement was effected without its consent (which consent shall not be unreasonably withheld or delayed), but if settled with the written consent of the Borrower or if there is a final judgment for the plaintiff in any such proceedings, the Borrower agrees to indemnify and hold harmless each Indemnitee from and against any and all losses, claims, damages, liabilities and expenses by reason of such settlement or judgment in accordance with the preceding paragraph. This Section 10.3 shall not apply with respect to Taxes other than Taxes that represent losses, claims or damages arising from any non-Tax claim. To the extent that the undertakings to defend, indemnify, pay and hold harmless set forth in this Section 10.3 may be unenforceable in whole or in part because they are violative of any law or public policy, the applicable Credit Party shall contribute the maximum portion that it is permitted to pay and satisfy under applicable law to the payment and satisfaction of all Indemnified Liabilities incurred by Indemnitees or any of them.

 

94

 

 

(b) To the extent permitted by applicable law, no party to this Agreement shall assert, and each party to this Agreement hereby waives, any claim against any other party to this Agreement and their respective affiliates, directors, employees, attorneys or agents, on any theory of liability, for special, indirect, consequential or punitive damages (as opposed to direct or actual damages) (whether or not the claim therefor is based on contract, tort or duty imposed by any applicable legal requirement) arising out of, in connection with, as a result of, or in any way related to, this Agreement or any Credit Document or any agreement or instrument contemplated hereby or thereby or referred to herein or therein, the transactions contemplated hereby or thereby, any Term Loan or the use of the proceeds thereof or any act or omission or event occurring in connection therewith, and each party to this Agreement hereby waives, releases and agrees not to sue upon any such claim or any such damages, whether or not accrued and whether or not known or suspected to exist in its favor.

 

(c) Each party to this Agreement also agrees that no other party to this Agreement or their respective affiliates, directors, employees, attorneys, agents or sub-agents will have any liability to any such party or any person asserting claims on behalf of or in right of any such party or any other person in connection with or as a result of this Agreement or any Credit Document or any agreement or instrument contemplated hereby or thereby or referred to herein or therein, the transactions contemplated hereby or thereby, any Term Loan or the use of the proceeds thereof or any act or omission or event occurring in connection therewith, in each case, except to the extent that any losses, claims, damages, liabilities or expenses incurred by such party or its affiliates, shareholders, partners or other equity holders have been found by a final, non-appealable judgment of a court of competent jurisdiction to have resulted from the gross negligence or willful misconduct of such other party or their respective affiliates, directors, employees, attorneys, agents or sub-agents in performing their respective obligations under this Agreement or any Credit Document or any agreement or instrument contemplated hereby or thereby or referred to herein or therein; provided that, in no event will any party to this Agreement or their respective affiliates, directors, employees, attorneys, agents or sub-agents have any liability for any indirect, consequential, special or punitive damages in connection with or as a result of such party’s or their respective affiliates’, directors’, employees’, attorneys’, agents’ or sub-agents’ activities related to this Agreement or any Credit Document or any agreement or instrument contemplated hereby or thereby or referred to herein or therein.

 

10.4 Set-Off. In addition to any rights now or hereafter granted under applicable law and not by way of limitation of any such rights, following the occurrence and during the continuance of any Event of Default each Lender is hereby authorized by each Credit Party at any time or from time to time subject to the consent of Administrative Agent (such consent not to be unreasonably withheld or delayed), without notice to any Credit Party or to any other Person (other than Administrative Agent), any such notice being hereby expressly waived, to set off and to appropriate and to apply any and all deposits (general or special, including Indebtedness evidenced by certificates of deposit, whether matured or unmatured, but not including trust accounts or payroll accounts or other Excluded Accounts (in whatever currency)) and any other Indebtedness at any time held or owing by such Lender to or for the credit or the account of any Credit Party (in whatever currency) against and on account of the obligations and liabilities of any Credit Party to such Lender hereunder, including all claims of any nature or description arising out of or connected hereto or with any other Credit Document, irrespective of whether or not (a) such Lender shall have made any demand hereunder, (b) the principal of or the interest on the Term Loans or any other amounts due hereunder shall have become due and payable pursuant to Section 2 or (c) such obligation or liability is owed to a branch or office of such Lender different from the branch or office holding such deposit or obligation or such Indebtedness.

 

95

 

 

10.5 Amendments and Waivers.

 

(a) Requisite Lenders’ Consent. Subject to Sections 10.5(b) and 10.5(c), except as otherwise expressly provided in this Agreement, no amendment, modification, termination or waiver of any provision of the Credit Documents, or consent to any departure by any Credit Party therefrom, shall in any event be effective without the written concurrence of the Requisite Lenders (or the Administrative Agent acting with the written consent of the Requisite Lenders); provided that, for the purposes of this Section 10.5(a), written consent of the Requisite Lenders may be provided to the Administrative Agent by electronic mail or facsimile).

 

(b) Affected Lenders’ Consent. Without the written consent of each Lender that would be directly affected thereby, no amendment, modification, termination, or consent shall be effective if the effect thereof would:

 

(i) extend the scheduled final maturity of any Term Loan or Term Loan Note or amend or modify the definition of “Term Loan Maturity Date”;

 

(ii) waive, reduce or postpone any scheduled principal repayment (but not prepayment);

 

(iii) reduce the rate of interest or premium (including any prepayment or repricing premium) on any Term Loan (other than any waiver of any increase in the interest rate applicable to any Term Loan pursuant to Section 2.5) or any fee payable hereunder;

 

(iv) extend the time for payment of any such interest (other than default interest) or fees;

 

(v) reduce the principal amount of any Term Loan;

 

(vi) amend, modify, terminate or waive any provision of Section 10.5(a), Section 10.5(b) or Section 10.5(c);

 

(vii) amend, modify, terminate or waive any provision of Section 2.11, Section 2.12(a), Section 2.12(g) or Section 2.13;

 

(viii) amend the definition of “Requisite Lenders” or “Pro Rata Share”;

 

(ix) release all or substantially all of the Collateral or all or substantially all of the Guarantors from the Guaranty except as expressly provided in the Credit Documents; or

 

96

 

 

(x) consent to the assignment or transfer by any Credit Party of any of its rights and obligations under any Credit Document (except as a result of a transaction permitted by the terms of this Agreement);

 

(xi) increase the Term Loan Commitment of any Lender without the written consent of such Lender (it being understood that no amendment, modification, termination, waiver or consent with respect to any condition precedent, covenant or Default shall constitute an increase in the Term Loan Commitment of any Lender);

 

(xii) subordinate in right of payment any of the Obligations, or subordinate the lien on any of the Collateral securing the Obligations;

 

(xiii) waive or otherwise make any less restrictive, the definition of Eligible Assignee, or otherwise consent to any sale, transfer, or assignment of, or any participation with respect to, any of the Obligations to any Credit Party (or any Affiliate of any Credit Party, including any of the Permitted Holders), or any Person owning or controlling any Indebtedness of any Credit Party other than the Obligations;

 

(xiv) amend, modify or waive this Agreement or the Pledge and Security Agreement so as to alter the ratable treatment of Obligations arising under the Credit Documents or the definition of “Obligations,” or “Secured Obligations” (as defined in any applicable Collateral Document) in each case in a manner adverse to any Lender with Obligations then outstanding without the written consent of any such Lender;

 

provided that, for the avoidance of doubt, all Lenders shall be deemed directly affected thereby with respect to any amendment described in clauses (vi), (vii), (viii), (ix) and (x).

 

(c) Other Consents. No amendment, modification, termination or waiver of any provision of the Credit Documents, or consent to any departure by any Credit Party therefrom, shall amend, modify, terminate or waive any provision of Section 9 as the same applies to any Agent, or any other provision hereof as the same applies to the rights or obligations of any Agent, in each case without the consent of such Agent, Borrower, and the Requisite Lenders;

 

(d) Execution of Amendments, etc. Administrative Agent may, but shall have no obligation to, with the concurrence of any Lender, execute amendments, modifications, waivers or consents on behalf of such Lender. Any waiver or consent shall be effective only in the specific instance and for the specific purpose for which it was given. No notice to or demand on any Credit Party in any case shall entitle any Credit Party to any other or further notice or demand in similar or other circumstances. Any amendment, modification, termination, waiver or consent effected in accordance with this Section 10.5 shall be binding upon each Lender at the time outstanding, each future Lender and, if signed by a Credit Party, on such Credit Party.

 

(e) Further, notwithstanding anything to the contrary contained in this Section 10.5, if Administrative Agent and Borrower shall have jointly identified an obvious error or any error or omission of a technical nature, in each case that is immaterial (as determined by Administrative Agent) in any provision of the Credit Documents, then Administrative Agent and Borrower shall be permitted to amend such provisions and such amendment shall become effective without any further action or consent of any other party to any Credit Document if the same is not objected to in writing by any Lender within ten (10) Business Days following receipt of notice thereof.

 

97

 

 

10.6 Successors and Assigns; Participations.

 

(a) Generally. This Agreement shall be binding upon the parties hereto and their respective successors and assigns and shall inure to the benefit of the parties hereto and the successors and assigns of Lenders. No Credit Party’s rights or obligations hereunder nor any interest therein may be assigned or delegated by any Credit Party without the prior written consent of all Lenders and any assignment in contravention of the foregoing shall be absolutely void. Nothing in this Agreement, expressed or implied, shall be construed to confer upon any Person (other than the parties hereto, Indemnitee Agent Parties under Section 9.7, Indemnitees under Section 10, their respective successors and assigns permitted hereby and, to the extent expressly contemplated hereby, affiliates of each of the Agents and Lenders) any legal or equitable right, remedy or claim under or by reason of this Agreement.

 

(b) Register. Borrower, Administrative Agent and Lenders shall deem and treat the Persons listed as Lenders in the Register as the holders and owners of the corresponding Term Loan Commitments and Term Loans listed therein for all purposes hereof, and no assignment or transfer of any such Term Loan Commitment or Term Loan shall be effective, in each case, unless and until an Assignment Agreement effecting the assignment or transfer thereof shall have been delivered to and accepted by Administrative Agent and recorded in the Register as provided in Section 10.6(e). Prior to such recordation, all amounts owed with respect to the Term Loan Commitment or Term Loan shall be owed to Lender listed in the Register as the owner thereof, and any request, authority or consent of any Person who, at the time of making such request or giving such authority or consent, is listed in the Register as a Lender shall be conclusive and binding on any subsequent holder, assignee or transferee of the corresponding Term Loan Commitments or Term Loans.

 

(c) Right to Assign. Each Lender shall have the right at any time to sell, assign or transfer all or a portion of its rights and obligations under this Agreement, including, without limitation, all or a portion of its Term Loan Commitment or Term Loans owing to it or other Obligations (provided that, each such sale, assignment or transfer shall be of a uniform, and not varying, percentage of all rights and obligations under and in respect of any Term Loan and any related Term Loan Commitments):

 

(i) to any Person that is an “Eligible Assignee”, upon the giving of notice to Borrower and Administrative Agent; and

 

(ii) to any Person otherwise not constituting an Eligible Assignee (other than a Credit Party or an affiliate of a Credit Party); provided so long as no Default or Event of Default has occurred or is continuing, with the consent of Borrower and Administrative Agent (such consent not to be unreasonably withheld or delayed); provided further that Borrower shall be deemed to have consented to any such assignment of Term Loans unless it shall object hereto by written notice to Administrative Agent within five (5) Business Days.

 

(d) Mechanics. The assigning Lender and the assignee thereof shall execute and deliver to Administrative Agent an Assignment Agreement, together with such forms, certificates or other evidence, if any, with respect to United States federal income tax withholding matters as the assignee under such Assignment Agreement may be required to deliver to Administrative Agent pursuant to Section 2.15(f), together with payment to Administrative Agent of a registration and processing fee of $3,500.

 

(e) Notice of Assignment. Upon its receipt and acceptance of a duly executed and completed Assignment Agreement, any forms, certificates or other evidence required by this Agreement in connection therewith, Administrative Agent shall record the information contained in such Assignment Agreement in the Register, shall give prompt notice thereof to Borrower and shall maintain a copy of such Assignment Agreement.

 

98

 

 

(f) Representations and Warranties of Assignee. Each Lender, upon execution and delivery hereof or upon executing and delivering an Assignment Agreement, as the case may be, represents and warrants as of the Closing Date or as of the applicable Effective Date (as defined in the applicable Assignment Agreement) that (i) it is an Eligible Assignee; (ii) it has experience and expertise in the making of or investing in commitments or loans such as the Term Loan Commitments or Term Loans, as the case may be; (iii) it will make or invest in, as the case may be, its Term Loan Commitments or Term Loans for its own account in the ordinary course of its business and without a view to distribution of such Term Loan Commitments or Term Loans within the meaning of the Securities Act or the Exchange Act or other federal securities laws (it being understood that, subject to the provisions of this Section 10.6, the disposition of Term Loans or any interests therein shall at all times remain within its exclusive control); and (iv) such Lender does not own or control, or own or control any Person owning or controlling, any trade debt or Indebtedness of any Credit Party other than the Obligations or any Capital Stock of any Credit Party.

 

(g) Effect of Assignment. Subject to the terms and conditions of this Section 10.6, as of the “Effective Date” specified in the applicable Assignment Agreement: (i) the assignee thereunder shall have the rights and obligations of a “Lender” hereunder to the extent such rights and obligations hereunder have been assigned to it pursuant to such Assignment Agreement and shall thereafter be a party hereto and a “Lender” for all purposes hereof; (ii) the assigning Lender thereunder shall, to the extent that rights and obligations hereunder have been assigned thereby pursuant to such Assignment Agreement, relinquish its rights (other than any rights which survive the termination hereof under Section 10.8) and be released from its obligations hereunder (and, in the case of an Assignment Agreement covering all or the remaining portion of an assigning Lender’s rights and obligations hereunder, such Lender shall cease to be a party hereto; provided that anything contained in any of the Credit Documents to the contrary notwithstanding, such assigning Lender shall continue to be entitled to the benefit of all indemnities hereunder as specified herein with respect to matters arising out of the prior involvement of such assigning Lender as a Lender hereunder); (iii) the Term Loan Commitments shall be modified to reflect the Term Loan Commitment of such assignee and any Term Loan Commitment of such assigning Lender, if any; and (iv) if any such assignment occurs after the issuance of any Term Loan Note hereunder, the assigning Lender shall, upon the effectiveness of such assignment or as promptly thereafter as practicable, surrender its applicable Term Loan Notes to Administrative Agent for cancellation, and thereupon Borrower shall issue and deliver new Term Loan Notes, if so requested by the assignee and/or assigning Lender, to such assignee and/or to such assigning Lender, with appropriate insertions, to reflect the new Term Loan Commitments and/or outstanding Term Loans of the assignee and/or the assigning Lender.

 

(h) Participations. Each Lender shall have the right at any time to sell one or more participations to any Person (other than (i) Borrower or any of its Subsidiaries or Affiliates and (ii) any Disqualified Institution) in all or any part of its Term Loan Commitments, Term Loans or in any other Obligation, provided that, (A) such Lender’s obligations under this Agreement shall remain unchanged, (B) such Lender shall remain solely responsible to the parties hereto for the performance of such obligations and (C) the Credit Parties, Administrative Agent and the other Lenders shall continue to deal solely and directly with such Lender in connection with such Lender’s rights and obligations under this Agreement. Each Lender that sells a participation pursuant to this Section 10.6(h) shall, acting solely for U.S. federal income tax purposes as an agent of Borrower, maintain a register on which it records the name and address of each participant and the principal amounts of each participant’s participation interest with respect to the Term Loans (each, a “Participant Register”); provided that, no Lender shall have any obligation to disclose all or any portion of the Participant Register to any Person (including the identity of any participant or any information relating to a participant’s interest in any Term Loan Commitments, Term Loans or its other obligations under this Agreement) except to the extent that the relevant parties, acting reasonably and in good faith, determine that such disclosure is necessary to establish that such Term Loan Commitment, Term Loan or other obligation is in registered form under Section 5f.103-1(c) of the United States Treasury Regulations. The entries in the Participant Register shall be conclusive absent manifest error, and such Lender shall treat each Person whose name is recorded in the Participant Register as the owner of a participation with respect to the Term Loan for all purposes under this Agreement, notwithstanding any notice to the contrary. For the avoidance of doubt, Administrative Agent (in its capacity as Administrative Agent) shall have no responsibility for maintaining a Participant Register.

 

99

 

 

(i) The holder of any such participation, other than an affiliate of Lender granting such participation, shall not be entitled to require such Lender to take or omit to take any action hereunder except with respect to any amendment, modification or waiver that would (i) extend the final scheduled maturity of any Term Loan or Term Loan Note in which such participant is participating, or reduce the rate or extend the time of payment of interest or fees thereon (except in connection with a waiver of applicability of any post-default increase in interest rates) or reduce the principal amount thereof, or increase the amount of the participant’s participation over the amount thereof then in effect (it being understood that a waiver of any Default or Event of Default or of a mandatory reduction in the Term Loan Commitment shall not constitute a change in the terms of such participation, and that an increase in any Term Loan Commitment or Term Loan shall be permitted without the consent of any participant if the participant’s participation is not increased as a result thereof), (ii) consent to the assignment or transfer by any Credit Party of any of its rights and obligations under this Agreement, or (iii) release all or substantially all of the Collateral under the Collateral Documents or all or substantially all of the Guarantors from the Guaranty (in each case, except as expressly provided in the Credit Documents) supporting the Term Loans hereunder in which such participant is participating. Borrower agrees that each participant shall be entitled to the benefits of Sections 2.14(a) and (b) and 2.15 to the same extent as if it were a Lender and had acquired its interest by assignment pursuant to clause (c) of this Section; provided that, a participant shall not be entitled to receive any greater payment under Section 2.15 than the applicable Lender would have been entitled to receive with respect to the participation sold to such participant; provided further that, except as specifically set forth in this sentence, nothing herein shall require any notice to Borrower or any other Person in connection with the sale of any participation. To the extent permitted by law, each participant also shall be entitled to the benefits of Section 10.4 as though it were a Lender, provided that, such participant agrees to be subject to Section 2.13 as though it were a Lender.

 

(j) Certain Other Assignments. In addition to any other assignment permitted pursuant to this Section 10.6, any Lender may assign, pledge and/or grant a security interest in, all or any portion of its Term Loans, the other Obligations owed by or to such Lender, and its Term Loan Notes, if any, to secure obligations of such Lender including, without limitation, any Federal Reserve Bank as collateral security pursuant to Regulation A of the Board of Governors of the Federal Reserve System and any operating circular issued by such Federal Reserve Bank; provided that no such assignment, pledge or grant of a security interest pursuant to this Section 10.6(j) shall be made in favor of a Disqualified Institution without the consent of the Borrower; provided further that, no Lender, as between Borrower and such Lender, shall be relieved of any of its obligations hereunder as a result of any such assignment and pledge, and provided further, in no event shall the applicable Federal Reserve Bank, pledgee or trustee be considered to be a “Lender” or be entitled to require the assigning Lender to take or omit to take any action hereunder.

 

10.7 Independence of Covenants. All covenants hereunder shall be given independent effect so that if a particular action or condition is not permitted by any of such covenants, the fact that it would be permitted by an exception to, or would otherwise be within the limitations of, another covenant shall not avoid the occurrence of a Default or an Event of Default if such action is taken or condition exists.

 

10.8 Survival of Representations, Warranties and Agreements. All representations, warranties and agreements made herein shall survive the execution and delivery hereof and the making of the Term Loans. Notwithstanding anything herein or implied by law to the contrary, the agreements of each Credit Party set forth in Sections 2.14(a) and (b), 2.15, 10.2, 10.3 and 10.4, 10.14 and 10.15 and the agreements of Lenders set forth in Sections 2.13, 9.3(b), 9.7, 10.14, 10.15 and 10.17 shall survive the payment of the Term Loans.

 

100

 

 

10.9 No Waiver; Remedies Cumulative. No failure or delay on the part of any Agent or any Lender in the exercise of any power, right or privilege hereunder or under any other Credit Document shall impair such power, right or privilege or be construed to be a waiver of any default or acquiescence therein, nor shall any single or partial exercise of any such power, right or privilege preclude other or further exercise thereof or of any other power, right or privilege. The rights, powers and remedies given to each Agent and each Lender hereby are cumulative and shall be in addition to and independent of all rights, powers and remedies existing by virtue of any statute or rule of law or in any of the other Credit Documents. Any forbearance or failure to exercise, and any delay in exercising, any right, power or remedy hereunder shall not impair any such right, power or remedy or be construed to be a waiver thereof, nor shall it preclude the further exercise of any such right, power or remedy.

 

10.10 Marshalling; Payments Set Aside. Neither any Agent nor any Lender shall be under any obligation to marshal any assets in favor of any Credit Party or any other Person or against or in payment of any or all of the Obligations. To the extent that any Credit Party makes a payment or payments to Administrative Agent or Lenders (or to Administrative Agent, on behalf of Lenders), or Administrative Agent, Collateral Agent or Lenders enforce any security interests or exercise their rights of setoff, and such payment or payments or the proceeds of such enforcement or setoff or any part thereof are subsequently invalidated, declared to be fraudulent or preferential, set aside and/or required to be repaid to a trustee, receiver or any other party under any bankruptcy law, any other state or federal law, common law or any equitable cause, then, to the extent of such recovery, the obligation or part thereof originally intended to be satisfied, and all Liens, rights and remedies therefor or related thereto, shall be revived and continued in full force and effect as if such payment or payments had not been made or such enforcement or setoff had not occurred.

 

10.11 Severability. In case any provision in or obligation hereunder or any Term Loan Note or other Credit Document shall be invalid, illegal or unenforceable in any jurisdiction, the validity, legality and enforceability of the remaining provisions or obligations, or of such provision or obligation in any other jurisdiction, shall not in any way be affected or impaired thereby.

 

10.12 Obligations Several; Independent Nature of Lenders’ Rights. The obligations of Lenders hereunder are several and no Lender shall be responsible for the obligations or Term Loan Commitment of any other Lender hereunder. Nothing contained herein or in any other Credit Document, and no action taken by Lenders pursuant hereto or thereto, shall be deemed to constitute Lenders as a partnership, an association, a joint venture or any other kind of entity. The amounts payable at any time hereunder to each Lender shall be a separate and independent debt, and, subject to Section 9.7, each Lender shall be entitled to protect and enforce its rights arising under this Agreement and the other Credit Documents and it shall not be necessary for any other Lender to be joined as an additional party in any proceeding for such purpose.

 

10.13 Headings. Section headings herein are included herein for convenience of reference only and shall not constitute a part hereof for any other purpose or be given any substantive effect.

 

10.14 APPLICABLE LAW. THE VALIDITY OF THIS AGREEMENT, THE CONSTRUCTION, INTERPRETATION, AND ENFORCEMENT HEREOF, THE RIGHTS OF THE PARTIES HERETO WITH RESPECT TO ALL MATTERS ARISING HEREUNDER OR RELATED HERETO, AND ANY CLAIMS, CONTROVERSIES OR DISPUTES ARISING HEREUNDER OR RELATED HERETO SHALL BE DETERMINED UNDER, GOVERNED BY, CONSTRUED AND ENFORCED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

 

101

 

 

 

10.15 CONSENT TO JURISDICTION. (A) THE PARTIES AGREE THAT ALL ACTIONS OR PROCEEDINGS ARISING OUT OF OR RELATING HERETO OR ANY OTHER CREDIT DOCUMENT, OR ANY OF THE OBLIGATIONS, SHALL BE BROUGHT ONLY IN ANY FEDERAL COURT OF THE UNITED STATES OF AMERICA SITTING IN THE BOROUGH OF MANHATTAN OR, IF THAT COURT DOES NOT HAVE SUBJECT MATTER JURISDICTION, IN ANY STATE COURT LOCATED IN THE STATE, COUNTY AND CITY OF NEW YORK; PROVIDED THAT ANY SUIT SEEKING ENFORCEMENT AGAINST ANY COLLATERAL OR OTHER PROPERTY MAY BE BROUGHT, AT AGENT’S OPTION, IN THE COURTS OF ANY JURISDICTION WHERE AGENT ELECTS TO BRING SUCH ACTION OR WHERE SUCH COLLATERAL OR PROPERTY MAY BE FOUND. BY EXECUTING AND DELIVERING THIS AGREEMENT, EACH OF THE PARTIES HERETO, FOR ITSELF AND IN CONNECTION WITH ITS PROPERTIES, IRREVOCABLY (i) ACCEPTS GENERALLY AND UNCONDITIONALLY THE EXCLUSIVE JURISDICTION AND VENUE OF SUCH COURTS; PROVIDED THAT NOTHING HEREIN SHALL AFFECT ANY OTHER PARTIES RIGHTS TO BRING ANY SUIT, ACTION OR PROCEEDING AGAINST ANY CREDIT PARTY IN THE COURTS OF ANY OTHER JURISDICTION; (ii) WAIVES ANY DEFENSE OF FORUM NON CONVENIENS; (iii) AGREES THAT SERVICE OF ALL PROCESS IN ANY SUCH PROCEEDING IN ANY SUCH COURT MAY BE MADE BY REGISTERED OR CERTIFIED MAIL, RETURN RECEIPT REQUESTED, TO THE APPLICABLE PARTY AT ITS ADDRESS PROVIDED IN ACCORDANCE WITH SECTION 10; (iv) AGREES THAT SERVICE AS PROVIDED IN CLAUSE (iii) ABOVE IS SUFFICIENT TO CONFER PERSONAL JURISDICTION OVER THE APPLICABLE PARTY IN ANY SUCH PROCEEDING IN ANY SUCH COURT, AND OTHERWISE CONSTITUTES EFFECTIVE AND BINDING SERVICE IN EVERY RESPECT; AND (v) AGREES THAT EACH OTHER PARTY HERETO RETAINS THE RIGHT TO SERVE PROCESS IN ANY OTHER MANNER PERMITTED BY LAW OR TO BRING PROCEEDINGS AGAINST ANY OTHER PARTY HERETO IN THE COURTS OF ANY OTHER JURISDICTION IN CONNECTION WITH THE EXERCISE OF ANY RIGHTS UNDER CREDIT DOCUMENT OR AGAINST ANY COLLATERAL OR THE ENFORCEMENT OF ANY JUDGMENT, AND HEREBY SUBMITS TO THE JURISDICTION OF, AND CONSENTS TO VENUE IN, ANY SUCH COURT.

 

(B) EACH OF THE PARTIES HERETO HEREBY AGREES THAT PROCESS MAY BE SERVED ON IT BY CERTIFIED MAIL, RETURN RECEIPT REQUESTED, TO THE ADDRESSES PERTAINING TO IT AS SPECIFIED IN SECTION 10, AND ANY AND ALL SERVICE OF PROCESS AND ANY OTHER NOTICE IN ANY SUCH ACTION, SUIT OR PROCEEDING SHALL BE EFFECTIVE AGAINST ANY SUCH PARTY IF GIVEN BY REGISTERED OR CERTIFIED MAIL, RETURN RECEIPT REQUESTED, OR BY ANY OTHER MEANS OR MAIL WHICH REQUIRES A SIGNED RECEIPT, POSTAGE PREPAID, MAILED AS PROVIDED ABOVE. NOTWITHSTANDING THE FOREGOING, NOTHING IN ANY CREDIT DOCUMENT WILL AFFECT THE RIGHT OF ANY PARTY TO THIS AGREEMENT TO SERVE PROCESS IN ANY OTHER MANNER PERMITTED BY LAW.

 

102

 

 

10.16 WAIVER OF JURY TRIAL. EACH OF THE PARTIES HERETO HEREBY WAIVES ITS RESPECTIVE RIGHTS TO A JURY TRIAL OF ANY CLAIM, CONTROVERSY, DISPUTE OR CAUSE OF ACTION DIRECTLY OR INDIRECTLY BASED UPON OR ARISING HEREUNDER OR UNDER ANY OF THE OTHER CREDIT DOCUMENTS OR ANY OF THE TRANSACTIONS CONTEMPLATED HEREIN OR THEREIN OR ANY DEALINGS BETWEEN THEM RELATING TO THE SUBJECT MATTER OF THIS LOAN TRANSACTION OR THE LENDER/BORROWER RELATIONSHIP THAT IS BEING ESTABLISHED. THE SCOPE OF THIS WAIVER IS INTENDED TO BE ALL-ENCOMPASSING OF ANY AND ALL DISPUTES THAT MAY BE FILED IN ANY COURT AND THAT RELATE TO THE SUBJECT MATTER OF THIS TRANSACTION, INCLUDING CONTRACT CLAIMS, TORT CLAIMS, BREACH OF DUTY CLAIMS AND ALL OTHER COMMON LAW AND STATUTORY CLAIMS. EACH PARTY HERETO ACKNOWLEDGES THAT THIS WAIVER IS A MATERIAL INDUCEMENT TO ENTER INTO A BUSINESS RELATIONSHIP, THAT EACH HAS ALREADY RELIED ON THIS WAIVER IN ENTERING INTO THIS AGREEMENT, AND THAT EACH WILL CONTINUE TO RELY ON THIS WAIVER IN ITS RELATED FUTURE DEALINGS. EACH PARTY HERETO FURTHER WARRANTS AND REPRESENTS THAT IT HAS REVIEWED THIS WAIVER WITH ITS LEGAL COUNSEL AND THAT IT KNOWINGLY AND VOLUNTARILY WAIVES ITS JURY TRIAL RIGHTS FOLLOWING CONSULTATION WITH LEGAL COUNSEL. THIS WAIVER IS IRREVOCABLE, MEANING THAT IT MAY NOT BE MODIFIED EITHER ORALLY OR IN WRITING (OTHER THAN BY A MUTUAL WRITTEN WAIVER SPECIFICALLY REFERRING TO THIS SECTION 10.16 AND EXECUTED BY EACH OF THE PARTIES HERETO), AND THIS WAIVER SHALL APPLY TO ANY SUBSEQUENT AMENDMENTS, RENEWALS, SUPPLEMENTS OR MODIFICATIONS HERETO OR ANY OF THE OTHER CREDIT DOCUMENTS OR TO ANY OTHER DOCUMENTS OR AGREEMENTS RELATING TO THE TERM LOANS MADE HEREUNDER. IN THE EVENT OF LITIGATION, THIS AGREEMENT MAY BE FILED AS A WRITTEN CONSENT TO A TRIAL BY THE COURT.

 

10.17 Confidentiality. Each of the Agents and Lenders agrees to maintain the confidentiality of the Information (as defined below), except that Information may be disclosed (a) to its affiliates and to its and its affiliates’ respective partners, directors, officers, employees, agents, advisors, lenders, funding sources, limited partners, advisory boards and other representatives (it being understood that the persons to whom such disclosure is made will be informed of the confidential nature of such Information and instructed to keep such information confidential in accordance with the confidentiality provisions set forth in this Section 10.17, (b) to the extent requested by any Governmental Authority or regulatory authority, (c) to the extent required by applicable Requirements of Law or by any subpoena or similar legal process, (d) to any other party hereto, (e) in connection with the exercise of any remedies hereunder or under any other Credit Document or any action or proceeding relating to this Agreement or any other Credit Document or the enforcement of rights hereunder or thereunder, (f) subject to an agreement containing provisions substantially the same as those of this Section 10.17, to (i) any assignee of or participant in, or any prospective assignee of or participant in, any of its rights or obligations under this Agreement (other than a Disqualified Institution without the Borrower’s consent), (ii) any actual or prospective counterparty (or its advisors) to any swap or derivative transaction relating to Borrower and its obligations or (iii) any rating agency for the purpose of obtaining a credit rating applicable to any Lender, (g) with the consent of Borrower or (h) to the extent such Information (x) becomes publicly available other than as a result of a breach of this Section 10.17 or (y) becomes available to Administrative Agent, any Lender or any of their respective affiliates on a nonconfidential basis from a source other than Borrower. For purposes of this Section 10.17, “Information” means all information received from Borrower or any of its Subsidiaries relating to Borrower, its Affiliates or any of their respective Subsidiaries or any of their respective businesses, other than any such information that is available to Administrative Agent or any Lender on a nonconfidential basis prior to disclosure by Borrower or any of its Subsidiaries; provided, that in the case of information received from the Borrower or its Subsidiaries after the date hereof, such information is clearly identified at the time of delivery as confidential. Any person required to maintain the confidentiality of Information as provided in this Section 10.17 shall be considered to have complied with its obligation to do so if such person has exercised the same degree of care to maintain the confidentiality of such Information as such person would accord to its own confidential information. Notwithstanding the foregoing, on or after the Closing Date, Administrative Agent and the Lenders may, subject to the prior review and approval of Borrower (such approval not to be unreasonably withheld or delayed), at their own expense issue news releases and publish “tombstone” advertisements and other announcements relating to this transaction in newspapers, trade journals and other appropriate media (which may include use of logos of one or more of the Credit Parties) (collectively, “Trade Announcements”). No Credit Party shall issue any Trade Announcement except (i) disclosures required by applicable law, regulation, legal process or the rules of the Securities and Exchange Commission or (ii) with the prior approval of Administrative Agent and, to the extent that such Trade Announcement expressly refers to a Lender, such Lender.

 

103

 

 

10.18 Usury Savings Clause. Notwithstanding any other provision herein, the aggregate interest rate charged or agreed to be paid with respect to any of the Obligations, including all charges or fees in connection therewith deemed in the nature of interest under applicable law shall not exceed the Highest Lawful Rate. If the rate of interest (determined without regard to the preceding sentence) under this Agreement at any time exceeds the Highest Lawful Rate, the outstanding amount of the Term Loans made hereunder shall bear interest at the Highest Lawful Rate until the total amount of interest due hereunder equals the amount of interest which would have been due hereunder if the stated rates of interest set forth in this Agreement had at all times been in effect. In addition, if when the Term Loans made hereunder are repaid in full the total interest due hereunder (taking into account the increase provided for above) is less than the total amount of interest which would have been due hereunder if the stated rates of interest set forth in this Agreement had at all times been in effect, then to the extent permitted by law, Borrower shall pay to Administrative Agent an amount equal to the difference between the amount of interest paid and the amount of interest which would have been paid if the Highest Lawful Rate had at all times been in effect. Notwithstanding the foregoing, it is the intention of Lenders and Borrower to conform strictly to any applicable usury laws. Accordingly, if any Lender contracts for, charges, or receives any consideration which constitutes interest in excess of the Highest Lawful Rate, then any such excess shall be cancelled automatically and, if previously paid, shall at such Lender’s option be applied to the outstanding amount of the Term Loans made hereunder or be refunded to Borrower. In determining whether the interest contracted for, charged, or received by Administrative Agent or a Lender exceeds the Highest Lawful Rate, such Person may, to the extent permitted by applicable law, (a) characterize any payment that is not principal as an expense, fee, or premium rather than interest, (b) exclude voluntary prepayments and the effects thereof, and (c) amortize, prorate, allocate, and spread in equal or unequal parts the total amount of interest, throughout the contemplated term of the Obligations hereunder.

 

10.19 Counterparts. This Agreement may be executed in any number of counterparts, each of which when so executed and delivered shall be deemed an original, but all such counterparts together shall constitute but one and the same instrument.

 

10.20 Effectiveness. This Agreement shall become effective upon the execution of a counterpart hereof by each of the parties hereto and receipt by Borrower and Administrative Agent of written or telephonic notification of such execution and authorization of delivery thereof.

 

10.21 Patriot Act. Each Lender and Administrative Agent (for itself and not on behalf of any Lender) hereby notifies Borrower that pursuant to the requirements of the Act, it is required to obtain, verify and record information that identifies Credit Parties, which information includes the name and address of each Credit Party and other information that will allow such Lender or Administrative Agent, as applicable, to identify each Credit Party in accordance with the Act.

 

10.22 Debtor-Creditor Relationship. The relationship between Lenders and Agent, on the one hand, and the Credit Parties, on the other hand, is solely that of creditor and debtor. No Lender or Agent has (or shall be deemed to have) any fiduciary relationship or duty to any Credit Party arising out of or in connection with the Credit Documents or the transactions contemplated thereby, and there is no agency or joint venture relationship between Lenders and the Agents, on the one hand, and the Credit Parties, on the other hand, by virtue of any Credit Document or any transaction contemplated therein.

 

104

 

 

10.23 Revival and Reinstatement of Obligations. If any Lender or Agent repays, refunds, restores, or returns in whole or in part, any payment or property (including any proceeds of Collateral) previously paid or transferred to such Person in full or partial satisfaction of any Obligation or Guaranteed Obligation or on account of any other obligation of any Credit Party under any Credit Document because the payment, transfer, or the incurrence of the obligation so satisfied is asserted or declared to be void, voidable, or otherwise recoverable under any law relating to creditors’ rights, including provisions of the Bankruptcy Code relating to fraudulent transfers, preferences, or other voidable or recoverable obligations or transfers (each, a “Voidable Transfer”), or because such Lender or Agent elects to do so on the reasonable advice of its counsel in connection with a claim that the payment, transfer, or incurrence is or may be a Voidable Transfer, then, as to any such Voidable Transfer, or the amount thereof that such Person elects to repay, restore, or return (including pursuant to a settlement of any claim in respect thereof), and as to all reasonable costs, expenses, and attorneys’ fees of such Person related thereto, (i) the liability of the Credit Parties with respect to the amount or property paid, refunded, restored, or returned will automatically and immediately be revived, reinstated, and restored and will exist and (ii) the Liens granted to the Agent securing such liability shall be effective, revived, and remain in full force and effect, in each case, as fully as if such Voidable Transfer had never been made. If, prior to any of the foregoing, (A) Liens granted to the Agent securing the Obligations and the Guaranteed Obligations shall have been released or terminated or (B) any provision of this Agreement shall have been terminated or cancelled, such Liens, or such provision of this Agreement, shall be reinstated in full force and effect and such prior release, termination, cancellation or surrender shall not diminish, release, discharge, impair or otherwise affect the obligation of any Credit Party in respect of such liability or any Collateral securing such liability.

 

10.24 Judgment Currency. If, for the purposes of obtaining judgment in any court, it is necessary to convert a sum due hereunder or any other Credit Document in one currency into another currency, the rate of exchange used shall be that at which in accordance with normal banking procedures Administrative Agent could purchase the first currency with such other currency on the Business Day preceding that on which final judgment is given. The obligation of Borrower in respect of any such sum due from it to Administrative Agent or Lenders hereunder or under the other Credit Documents shall, notwithstanding any judgment in a currency (the “Judgment Currency”) other than Dollars, be discharged only to the extent that on the Business Day following receipt by Administrative Agent of any sum adjudged to be so due in the Judgment Currency, Administrative Agent may in accordance with normal banking procedures purchase Dollars with the Judgment Currency. If the amount of Dollars so purchased is less than the sum originally due to Administrative Agent from Borrower in Dollars, Borrower agrees, notwithstanding any such judgment, to indemnify Administrative Agent or the Person to whom such obligation was owing against such loss.

 

10.25 Electronic Execution of Assignments. The words “execution,” “signed,” “signature,” and words of like import in any Assignment Agreement shall be deemed to include electronic signatures or the keeping of records in electronic form, each of which shall be of the same legal effect, validity or enforceability as a manually executed signature or the use of a paper-based recordkeeping system, as the case may be, to the extent and as provided for in any applicable law, including the Federal Electronic Signatures in Global and National Commerce Act, the New York State Electronic Signatures and Records Act, or any other similar state laws based on the Uniform Electronic Transactions Act.

 

[Remainder of page intentionally left blank]

 

105

 

 

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed and delivered by their respective officers thereunto duly authorized as of the date first written above.

 

  FUBOTV INC., as Borrower
     
  By: /s/ David Gandler
  Name: David Gandler
  Title: Chief Executive Officer, President and Secretary

 

 
 

 

GUARANTORS:

 

  SPORTS RIGHTS MANAGEMENT, LLC., as Guarantor
   
  By: fuboTV Inc., its sole member 
  By: /s/ David Gandler
  Name: David Gandler
  Title: Chief Executive Officer, President and Secretary

 

 
 

 

  AMC NETWORKS VENTURES LLC, as Administrative Agent and Collateral Agent
     
  By: /s/ Sean S. Sullivan
  Name: Sean S. Sullivan
  Title: EVP and CFO

 

  AMC NETWORKS VENTURES LLC, as Lender
     
  By: /s/ Sean S. Sullivan
  Name: Sean S. Sullivan
  Title: EVP and CFO

 

 
 

 

APPENDIX A

TO CREDIT AND GUARANTY AGREEMENT

 

Term Loan Commitments

 

Lender   Term Loan Commitments    

Pro

Rata Share1

 
AMC NETWORKS VENTURES LLC   $ 25,000,000       100 %
TOTAL   $ 25,000,000       100 %

 

 

1 Rounded to the nearest hundredth of a percent.

 

 
 

 

APPENDIX B

TO CREDIT AND GUARANTY AGREEMENT

 

Notice Addresses

 

FUBOTV INC. and the other Credit Parties

 

FuboTV Inc.

Attn: Joel Armijo

1330 Avenue of the Americas

New York, New York 10019

Telephone: (212) 672-0051
Email: joel@fubo.tv

 

with a copy (which shall not constitute notice) to:

 

Wilson Sonsini Goodrich & Rosati P.C.

650 Page Mill Road

Palo Alto, California 94304

Attention: Robert Day

Telephone: (650) 493-9300

Facsimile: (650) 493-6811

 

AMC NETWORKS VENTURES LLC, as Administrative Agent and Lender

 

AMC Networks Ventures LLC

c/o AMC Networks Inc.

Attn: Sean S. Sullivan, Executive Vice President & Chief Financial Officer

Telephone: (646) 393-8135

Fax: (646) 273-3789

Email: Sean.Sullivan@amcnetworks.com

 

with a copy (which shall not constitute notice) to:

 

AMC Networks Ventures LLC

c/o AMC Networks Inc.

Attn: Jamie Gallagher, EVP and General Counsel

Telephone: (646) 273-3606

Fax: (646) 273-3789

Email: jamie.gallagher@amcnetworks.com

 

Sullivan & Cromwell LLP

125 Broad Street

New York, New York 10004

Attn: Ari Blaut

Telephone: (212) 558-1656

Fax: (212) 558-3588

Email: blauta@sullcrom.com

 

 

 

 

Exhibit 10.7

 

Execution Version

 

FIRST AMENDMENT TO CREDIT AGREEMENT

 

This First Amendment to Credit Agreement, dated as of February 19, 2019 (this “Amendment”), is entered into by and among FUBOTV INC., a Delaware corporation (“Borrower”), the Subsidiaries of Borrower party to the Credit Agreement (as defined below) from time to time (the “Guarantors”), as Guarantors, and AMC Networks Ventures LLC (“AMC”) as Administrative Agent (in such capacity, together with its successors and assigns in such capacity, the “Administrative Agent”), Collateral Agent (in such capacity, together with its successors and assigns in such capacity, the “Collateral Agent”) and Lender (in such capacity, together with its successors and assigns in such capacity, the “Lender”) under the Credit Agreement.

 

RECITALS

 

WHEREAS, Borrower, the Guarantors and AMC are parties to that certain Credit and Guaranty Agreement, dated as of April 6, 2018 (as further modified and supplemented and in effect from time to time prior to the date hereof, the “Credit Agreement”);

 

WHEREAS, the Credit Parties have requested that the Administrative Agent and Lender make certain amendments to the Credit Agreement as set forth in this Amendment, so as to, among other things, permit the incurrence of certain Subordinated Indebtedness; and

 

WHEREAS, the Administrative Agent and Lender are willing to execute and deliver this Amendment on the terms and conditions hereafter set forth.

 

NOW, THEREFORE, in consideration of the premises and the agreements, provisions and covenants herein contained, the parties hereto agree as follows:

 

SECTION 1. Definitions. Except as otherwise defined in this Amendment, terms defined in the Credit Agreement are used herein as defined therein.

 

SECTION 2. Amendments to the Credit Agreement. Each of the parties hereto agrees that, effective on the Amendment Effective Date (as defined below), the Credit Agreement shall be amended as follows:

 

(a) Amendment to Section 1.1. The following defined terms are hereby added in appropriate alphabetical order to read in their entirety as follows:

 

2019 Notes” shall mean Subordinated Indebtedness of Borrower consisting of that series of Convertible Promissory Notes of like tenor issued by Borrower on or after February 1, 2019 in an aggregate principal amount of up to $25,000,000.

 

2019 Notes Conversion Condition” shall mean the conversion of at least 51% of the aggregate outstanding principal amount of the 2019 Notes into Capital Stock of Borrower (other than Disqualified Stock) in accordance with the terms of such 2019 Notes as they existed on the First Amendment Date.

 

First Amendment Date” shall mean February 19, 2019.

 

Fundraising Condition” means receipt by Borrower of at least $62,000,000 in net cash proceeds from the sale of any combination of (i) new Series E Preferred Stock of Borrower, (ii) Subordinated Indebtedness (including, for the avoidance of doubt, all 2019 Notes) and (iii) such other form of Indebtedness or Capital Stock as the Administrative Agent may consent to in its sole discretion, in each case issued on terms and conditions and subject to documentation acceptable to the Administrative Agent in its sole discretion.”

 

 

 

 

Sky Subordinated Indebtedness” shall mean Subordinated Indebtedness of Borrower issued to Sky Ventures Limited pursuant to the terms of that certain $5,000,000 Subordinated Convertible Promissory Note, dated as of the date hereof, 2019, issued by the Borrower in favor of Sky Ventures Limited and subject to the terms of the Subordination Agreement, dated as of the date hereof by and between Sky Ventures Limited and the Administrative Agent.”

 

(b) Amendment to Section 6.4. Section 6.4 of the Credit Agreement is hereby amended by (a) replacing .”” at the end of Subsection 6.4(xiii) with “; and” and (b) adding new Subsection 6.4(xiv) to read as follows:

 

“(xiv) so long as (i) either (x) the Fundraising Condition has been met or (y) the 2019 Notes Conversion Condition has been met and (ii) no Default or Event of Default shall have occurred and be continuing or shall be caused thereby, Borrower may redeem up to $5,000,000 of principal amount of Sky Subordinated Indebtedness and any accompanying accrued and unpaid interest (to the extent required to be paid pursuant to the terms of the 2019 Notes as in existence on the First Amendment Date)upon the exercise of the put option under that certain Letter Agreement, dated as of the date hereof, by and between Borrower and Sky Ventures Limited.”

 

(c) Amendment to Section 6.18. Section 6.18 of the Credit Agreement is hereby amended and restated in its entirety to read as follows:

 

“6.18 Prepayments of Subordinated Indebtedness. Except as expressly permitted under Section 6.4, no Credit Party shall, directly or indirectly, voluntarily purchase, redeem, defease or prepay any principal of, premium, if any, interest or other amount payable in respect of any Subordinated Indebtedness prior to its scheduled maturity other than the redemption of up to $5,000,000 of principal amount of Sky Subordinated Indebtedness and any accompanying accrued and unpaid interest (to the extent required to be paid pursuant to the terms of the 2019 Notes as in existence on the First Amendment Date) upon the exercise of the put option under that certain Letter Agreement, dated as of the date hereof, by and between Borrower and Sky Ventures Limited so long as (i) either (x) the Fundraising Condition has been met or (y) the 2019 Notes Conversion Condition has been met and (ii) no Default or Event of Default shall have occurred and be continuing or would be caused thereby.”

 

SECTION 3. Representations and Warranties. Each Credit Party represents and warrants that as of the Amendment Effective Date, both before and after giving effect to this Amendment and the matters contemplated thereby (it being understood, for the sake of clarity, any breach of these representations and warranties shall be an Event of Default under the Credit Agreement):

 

(a) The representations and warranties contained in the Credit Agreement or in any other Credit Document, as amended hereby, are true and correct in all material respects on and as of the date hereof as though made on and as of such date (except where such representations and warranties expressly relate to an earlier date, in which case such representations and warranties are true and correct in all material respects as of such earlier date); provided that any representation or warranty that is qualified as to “materiality”, “Material Adverse Effect” or similar language shall be true and correct in all respects on such respective dates.

 

  2  
     

 

(b) No approval or consent of, or filing with, any Governmental Authority is required to make valid and legally binding the execution, delivery or performance by Borrower or the Guarantors of this Amendment or any other documents executed in connection with this Amendment.

 

(c) No Default or Event of Default has occurred and is continuing, or would immediately arise as a result of the transactions contemplated by this Amendment.

 

(d) Each of Borrower and the Guarantors has duly executed and delivered this Amendment, and this Amendment constitutes the legal, valid and binding obligation of Borrower and each of the Guarantors enforceable against such person in accordance with its terms, subject to the effects of bankruptcy, insolvency, fraudulent conveyance, moratorium, reorganization and other similar laws relating to or affecting creditors’ rights generally and general principles of equity (whether considered in a proceeding in equity or law).

 

(e) Immediately prior to and immediately after the consummation of the transactions contemplated by this Amendment on the date hereof, the Borrower and its Subsidiaries on a consolidated basis will be Solvent.

 

SECTION 4. Conditions of Effectiveness. The amendment of the Credit Agreement pursuant to Section 2 hereof is subject to the satisfaction, as determined by the Administrative Agent and Lender in their sole discretion (or waiver in the sole discretion of the Administrative Agent and Lender), of each of the following conditions (the date on which such conditions are satisfied, the “Amendment Effective Date”):

 

(a) Execution. The Administrative Agent shall have received counterparts of this Amendment duly executed by the Credit Parties.

 

(b) Organizational Documents; Incumbency. The Administrative Agent shall have received (i) copies of each Organizational Document of each Credit Party and, to the extent applicable, certified as of a recent date by the appropriate governmental official, each dated as of a date no more than thirty (30) days prior to the Amendment Effective Date or a recent date prior thereto; (ii) signature and incumbency certificates of the officers of each Person executing this Amendment or any other document executed in connection herewith; (iii) resolutions of the board of directors or similar governing body of the Borrower approving and authorizing the execution, delivery and performance of this Amendment, certified as of the Amendment Effective Date by the Borrower’s secretary or an assistant secretary or other Authorized Officer as being in full force and effect without modification or amendment; (iv) a good standing certificate (or, to the extent such concept exists, the applicable foreign equivalent) from the applicable Governmental Authority of each Credit Party’s jurisdiction of incorporation, organization or formation; and (iv) such other documents as Administrative Agent may reasonably request.

 

(c) Fees and Expenses. Borrower shall have paid all reasonable and documented fees and expenses of the Administrative Agent and Collateral Agent (including the reasonable and documented legal fees and out-of-pocket expenses of Sullivan & Cromwell LLP, as outside counsel to AMC) submitted to Borrower at least two (2) Business Days prior to the expected Amendment Effective Date; provided that the foregoing shall not relieve the Borrower of its obligation to pay the reasonable and documented fees and expenses of the Administrative Agent and Collateral Agent following the Amendment Effective Date pursuant to Section 7 hereof.

 

  3  
     

 

(d) Subordinated Notes.

 

(i) Borrower shall have received or substantially simultaneously with the Amendment Effective Date will receive gross proceeds of at least $12,000,000 from the issuance of Subordinated Indebtedness to holders of the Existing Preferred Stock (the “Subordinated Notes”), and the terms and conditions of such Subordinated Indebtedness and the documentation therefor shall be reasonably acceptable to the Administrative Agent.

 

(ii) The Administrative Agent shall have received a subordination agreement, duly executed by the Borrower and each of the lenders for the Subordinated Notes.

 

(iii) The Administrative Agent shall have received such other documents related to the Subordinated Notes as it may reasonably request, in form and substance acceptable to the Administrative Agent in its reasonable discretion.

 

(e) Representations and Warranties. The representations and warranties set out in Section 3 shall each be true and correct, as of the Amendment Effective Date.

 

(f) No Default. No Default or Event of Default shall have occurred and be continuing or would immediately arise as a result of the transactions contemplated by this Amendment.

 

SECTION 5. Effect on the Credit Agreement and other Credit Documents.

 

(a) Upon the effectiveness of Section 2 hereof, on and after the Amendment Effective Date, each reference in the Credit Agreement to “this Agreement,” “hereunder,” “hereof,” “herein” or words of like import, and each reference in the Credit Documents to the Credit Agreement, shall mean and be a reference to the Credit Agreement as amended by this Amendment.

 

(b) Except as specifically amended above, the Credit Documents shall remain in full force and effect and are hereby ratified and confirmed.

 

(c) The execution, delivery and effectiveness of this Amendment shall not operate as a waiver of any right, power or remedy of the Administrative Agent, the Collateral Agent or the Lender under the Credit Agreement or any of the other Credit Documents, nor constitute a waiver of any provision thereof.

 

(d) None of the Administrative Agent, the Collateral Agent or Lender is under any obligation to enter into or consent to this Amendment. The entering into of this Amendment by the Administrative Agent, the Collateral Agent and Lender shall not be deemed to limit or hinder any rights of any such party under the Credit Agreement or any other Credit Document, nor shall it be deemed to create or infer a course of dealing between any such party, on the one hand, and the Credit Parties, on the other hand, with regard to any provision thereof.

 

(e) The parties hereto agree that this Amendment or the transactions contemplated hereby shall not be construed as a novation of any of the Obligations owing by the Borrower or any Guarantor under or in connection with the Credit Agreement or any of the other Credit Documents.

 

SECTION 6. Reaffirmation and Confirmation. Each of Borrower and the Guarantors hereby (i) acknowledges and agrees that all of such party’s obligations under the Credit Agreement and the other Credit Documents to which it is a party are reaffirmed and remain in full force and effect on a continuous basis, (ii) reaffirms (A) each Lien granted by it to the Collateral Agent for the benefit of the Secured Parties and (B) the guaranties made by it pursuant to the Credit Agreement, and (iii) acknowledges and agrees that the grants of security interests by each of the Credit Parties contained in the Pledge and Security Agreement and any other Collateral Document shall remain in full force and effect after giving effect to this Amendment.

 

  4  
     

 

SECTION 7. Costs and Expenses. Borrower shall pay all reasonable and documented costs and expenses of the Administrative Agent and Collateral Agent in connection with the negotiation, preparation, execution and delivery of this Amendment and the other instruments and documents to be delivered hereunder, including, without limitation, the reasonable and documented fees and out-of-pocket expenses of Sullivan & Cromwell LLP, as outside counsel to AMC, as Administrative Agent and Lender.

 

SECTION 8. Release. In consideration of the agreements of Administrative Agent and Lender contained herein and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, each of Borrower and the Guarantors, on behalf of itself and each of its respective Subsidiaries and the successors, assigns, and other legal representatives of Borrower, the Guarantors and their Subsidiaries, hereby absolutely, unconditionally and irrevocably releases, remises and forever discharges Administrative Agent, the Lender and each of its successors and assigns, and each of its present and former shareholders, affiliates, subsidiaries, divisions, predecessors, directors, officers, attorneys, employees, agents and other representatives (Administrative Agent, Lender and all such other Persons being hereinafter referred to collectively as the “Releasees” and individually as a “Releasee”), of and from all demands, actions, causes of action, suits, covenants, contracts, controversies, agreements, promises, sums of money, accounts, bills, reckonings, damages and any and all other claims, counterclaims, defenses, rights of set-off, demands and liabilities whatsoever (individually, a “Claim” and collectively, “Claims”) of every kind and nature, known or unknown, suspected or unsuspected, at law or in equity, which Borrower, the Guarantors or their Subsidiaries or any of their successors, assigns, or other legal representatives may now or hereafter own, hold, have or claim to have against the Releasees or any of them for, upon, or by reason of any circumstance, action, cause or thing whatsoever which arises at any time on or prior to the date of this Amendment, including, without limitation, for or on account of, or in relation to, or in any way in connection with this Amendment, the Credit Agreement, the Credit Agreement as amended hereby, or any of the other Credit Documents or transactions hereunder or thereunder.

 

SECTION 9. Execution in Counterparts. This Amendment may be executed in any number of counterparts and by different parties hereto in separate counterparts, each of which when so executed and delivered shall be deemed to be an original and all of which taken together shall constitute but one and the same instrument. A facsimile signature of any party shall be sufficient to constitute the original execution of this Amendment by such party for all purposes.

 

SECTION 10. Governing Law. This Amendment shall be governed by, and construed in accordance with, the laws of the State of New York.

 

SECTION 11. Partial Invalidity. In case any one or more of the provisions contained in this Amendment should be held invalid, illegal or unenforceable in any respect, the validity, legality and enforceability of the remaining provisions contained herein and in the Credit Agreement or the other Credit Documents shall not in any way be affected or impaired thereby (it being understood that the invalidity of a particular provision hereof in a particular jurisdiction shall not in and of itself affect the validity of such provision in any other jurisdiction). The parties hereto shall endeavor in good-faith negotiations to replace the invalid, illegal or unenforceable provisions with valid provisions the economic effect of which comes as close as possible to that of the invalid, illegal or unenforceable provisions.

 

SECTION 12. Headings. Section headings are for reference purposes only and shall not be deemed to affect the meaning of the provisions hereof.

 

SECTION 13. Successors and Assigns. This Amendment shall be binding upon and inure to the benefit of the parties hereto and their respective successors and assigns. No Credit Party’s rights or obligations hereunder nor any interest therein may be assigned or delegated by any Credit Party without the prior written consent of all Lenders and any assignment in contravention of the foregoing shall be absolutely void.

 

  5  
     

 

IN WITNESS WHEREOF, each of the parties hereto has caused a counterpart of this Amendment to be duly executed and delivered as of the date first above written.

 

  FUBOTV INC., as Borrower
     
  By:

/s/ David Gandler

  Name: David Gandler
  Title: Chief Executive Officer, President and Secretary
     
  SPORTS RIGHTS MANAGEMENT, LLC, as
  Guarantor
     
  By: fuboTV Inc., its sole member
  By: /s/ David Gandler
  Name: David Gandler
  Title: Chief Executive Officer, President and Secretary

 

Signature Page to First Amendment to Credit Agreement

 

 

 

 

  AMC NETWORKS VENTURES LLC, as
  Administrative Agent and Collateral Agent
     
  By:

/s/ Sean S. Sullivan

  Name: Sean S. Sullivan
  Title: EVP and CFO
     
  AMC NETWORKS VENTURES LLC, as Lender
     
  By:

/s/ Sean S. Sullivan

  Name: Sean S. Sullivan
  Title: EVP and CFO

 

Signature Page to First Amendment to Credit Agreement

 

 

 

 

Exhibit 10.48

 

 

Securities Purchase Agreement

 

by and among

 

fuboTV Inc.

 

And

 

[                ]

 

 

 

 

Table of Contents

 

Article I. Definitions and Interpretation 1
         
Section 1.01 Definitions. 1
Section 1.02 Interpretive Provisions. 3
   
Article II. Purchase and Sale of Securities 3
     
Section 2.01 Purchase and Sale of Securities. 3
Section 2.02 Closing. 4
Section 2.03 Deliverables and Actions at the Closing. 4
Section 2.04 Expenses. 4
     
Article III. Representations and Warranties 5
     
Section 3.01 Representations and Warranties of the Company. 5
Section 3.02 Representations and Warranties of the Purchaser. 10
     
Article IV. Covenants and Additional Agreements 12
     
Section 4.01 Public Disclosure. 12
Section 4.02 Further Assurances. 13
Section 4.03 Additional Listing Application. 13
Section 4.04 Registration. 13
Section 4.05 Removal of Legends. 13
Section 4.06 Furnishing of Information; Public Information. 13
Section 4.07 Listing of Common Stock. 14
     
Article V. Survival; Indemnification 14
     
Section 5.01 Survival. 14
Section 5.02 Indemnification. 15
   
Article VI. Miscellaneous 16
     
Section 6.01 Governing Law; Jurisdiction Etc. 16
Section 6.02 Entire Agreement; Amendment. 16
Section 6.03 Notices. 17
Section 6.04 Delays or Omissions. 17
Section 6.05 Successors and Assigns. 17
Section 6.06 No Third Party Beneficiaries. 17
Section 6.07 Counterparts. 17
Section 6.08 Severability. 17
Section 6.09 SPECIFIC PERFORMANCE. 18
Section 6.10 No Consequential or Punitive Damages. 18
Section 6.11 Consents. 18
Section 6.12 Construction of Agreement. 18

 

Exhibit A     Warrant

 

i

 

 

SECURITIES PURCHASE AGREEMENT

 

Dated as of [        ]

 

This Securities Purchase Agreement (this “Agreement”) is entered into as of the date first set forth above (the “Closing Date”), by and between fuboTV Inc., a Florida corporation (the “Company”), and [           ], a Delaware limited liability company (the “Purchaser”). The Company and Purchaser may be collectively referred to herein as the “Parties” and individually as a “Party”.

 

WHEREAS, the Company desires to issue and sell to the Purchaser, and the Purchaser desires to purchase from the Company, (i) certain shares of the Company’s common stock, par value $0.0001 per share (the “Common Stock”) and (ii) a warrant to acquire certain shares of Common Stock as set forth herein, and the Parties desire to undertake certain additional transactions as set forth herein and in the Transaction Documents (as defined below) (collectively, the “Transactions”);

 

WHEREAS, the Common Stock is being offered, sold and issued to the Purchaser, without registration under the Securities Act of 1933, as amended (together with the rules and regulations thereunder, the “Securities Act”), in reliance on an exemption from the registration requirements under the Securities Act; pursuant to Rule 506 of Regulation D promulgated under the Act;

 

NOW, THEREFORE, in consideration of the mutual covenants and agreements hereinafter set forth and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the Parties agree as follows:

 

Article I. Definitions and Interpretation

 

Section 1.01 Definitions. For purposes of this Agreement:

 

(a) “Action” means any claim, action, cause of action, demand, lawsuit, arbitration, inquiry, audit, notice of violation, proceeding, litigation, citation, summons, subpoena or investigation of any nature, civil, criminal, administrative, regulatory or otherwise, whether at law or in equity.

 

(b) “Affiliate” means, with respect to a specified Person, any other Person that directly or indirectly Controls, is Controlled by or is under common Control with, the specified Person.

 

(c) “Business Day” shall mean a day other than Saturday, Sunday or a federal holiday in which the OTCQB Venture Market is closed for trading.

 

(d) “Commission” means the Securities and Exchange Commission.

 

(e) “Common Stock Equivalents” means any securities of the Company or the Subsidiaries which would entitle the holder thereof to acquire at any time Common Stock, including, without limitation, any debt, preferred stock, right, option, warrant or other instrument that is at any time convertible into or exercisable or exchangeable for, or otherwise entitles the holder thereof to receive, Common Stock.

 

1

 

 

(f) “Company Charter Documents” shall mean The Articles of Incorporation and Bylaws of the Company, each as amended to date.

 

(g) “Control” means (a) the possession, directly or indirectly, of the power to vote 10% or more of the securities or other equity interests of a Person having ordinary voting power, (b) the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a Person, by contractor otherwise, or (c) being a director, officer, executor, trustee or fiduciary (or their equivalents) of a Person or a Person that controls such Person.

 

(h) “Effective Date” means the earliest of the date that (a) the registration statement contemplated by Section 4.04 has been declared effective by the Commission, (b) all of the Shares have been sold pursuant to Rule 144 or may be sold pursuant to Rule 144 without the requirement for the Company to be in compliance with the current public information required under Rule 144 and without volume or manner-of-sale restrictions, (c) following the one year anniversary of the Closing Date provided that a holder of Shares is not an Affiliate of the Company, or (d) all of the Shares may be sold pursuant to an exemption from registration under Section 4(a)(1) of the Securities Act without volume or manner-of-sale restrictions and the Company’s counsel has delivered to such holders a standing written unqualified opinion that resales may then be made by such holders of the Shares pursuant to such exemption which opinion shall be in form and substance reasonably acceptable to such holders.

 

(i) “Exchange Act” means the U.S. Securities and Exchange Act of 1934, as amended and the rules and regulations of the Commission promulgated thereunder.

 

(j) “Governmental Entity” shall mean any supranational, national, state, municipal, local or foreign government, any instrumentality, subdivision, court, administrative agency or commission or other governmental authority or instrumentality, or any quasi-governmental or private body exercising any regulatory, taxing, importing or other governmental or quasi-governmental authority.

 

(k) “Material Adverse Change” when used in connection with an entity, means any change, event, violation, inaccuracy, circumstance or effect (any such item, an “Effect”), individually or when taken together with all other Effects that have occurred prior to the date of determination of the occurrence of the Material Adverse Change, that (i) is or is reasonably likely to be materially adverse to the business, assets (including intangible assets), capitalization, financial condition or results of operations of such entity taken as a whole with its subsidiaries or (ii) will or is reasonably likely to materially impede the ability of such entity to timely consummate the Transactions in accordance with the terms thereof and applicable legal requirements.

 

(l) “Person” means a natural person, a corporation, a limited liability company, a partnership, an association, a trust or any other entity or organization, including a government or political subdivision or any agency or instrumentality thereof.

 

(m) “Representative” means, with respect to any Person, any and all directors, officers, employees, consultants, financial advisors, counsel, accountants and other agents of such Person.

 

2

 

 

(n) “Significant Subsidiary” shall have the meaning provided by Rule 1-02 of Regulation S-X of the Commission.

 

(o) “Subsidiary,” when used with respect to any Party, shall mean any corporation or other organization, whether incorporated or unincorporated, at least a majority of the securities or other interests of which having by their terms ordinary voting power to elect a majority of the Board of Directors or others performing similar functions with respect to such corporation or other organization is directly or indirectly owned or controlled by such Party or by any one or more of its Subsidiaries, or by such Party and one or more of its Subsidiaries.

 

(p) “Subsidiary Charter Documents” shall mean the articles of incorporation or certificate of incorporation and bylaws, or like organizational documents of a Subsidiary.

 

(q) “Trading Market” means any of the following markets or exchanges on which the Common Stock is listed or quoted for trading on the date in question: the NYSE American, the Nasdaq Capital Market, the Nasdaq Global Market, the Nasdaq Global Select Market, the New York Stock Exchange, OTCQB Venture Market or OTCQX (or any successors to any of the foregoing).

 

(r) “Transaction Documents” means, collectively, this Agreement and any agreement, document, certificate or instrument entered into in connection with this Agreement or the Transactions.

 

Section 1.02 Interpretive Provisions. Terms defined in the singular shall have a comparable meaning when used in the plural, and vice versa; the terms “Dollars” and “$” mean United States Dollars. Reference in this Agreement to gender shall include all genders, and words imparting the singular number only shall include the plural and vice versa. The use of the terms “hereunder,” “hereof,” “hereto” and words of similar import shall refer to this Agreement as a whole and not to any particular Article, Section or clause of this Agreement. The use of the terms “including” or “include” shall in all cases herein mean “including, without limitation” or “include, without limitation,” respectively. With respect to the determination of any period of time, the word “from” means “from and including” and the words “to” and “until” each means “to but excluding.” Reference to any Person includes such Person’s predecessors, successors and assigns to the extent, in the case of successors and assigns, such successors and assigns are permitted by the terms of any applicable agreement however, that nothing contained in this Section 1.02 is intended to authorize any assignment or transfer not otherwise permitted by this Agreement. Reference to a Person in a particular capacity excludes such Person in any other capacity or individually. Reference to any agreement (including this Agreement), document or instrument means such agreement, document or instrument as amended or modified and in effect from time to time in accordance with the terms thereof and, if applicable, the terms hereof. Reference to any law means such law as amended, modified, codified, replaced or re-enacted, in whole or in part, including rules, regulations, enforcement procedures and any interpretations promulgated thereunder. References to Articles or Sections refer to those portions of this Agreement.

 

Article II. Purchase and Sale of Securities

 

Section 2.01 Purchase and Sale of Securities. Upon the terms and conditions as set forth in this Agreement, at the Closing (as defined below) the Company shall issue and sell to the Purchaser, and the Purchaser shall purchase from the Company (i) [    ] shares of Common Stock (the “Shares”), at a price per Share equal to $9.25 and for an aggregate purchase price of $[    ] (the “Purchase Price”) and (ii) a warrant to acquire [    ] shares of Common Stock, an exercise price of $9.25 per share, with an eighteen-month exercise period, in the form as attached hereto as Exhibit A (the “Warrant” and, together with the Shares, the “Securities”). The Company and the Purchaser are executing and delivering this Agreement in accordance with and in reliance upon the exemption from securities registration afforded by Rule 506(b) promulgated under Regulation D of the Securities Act.

 

3

 

 

Section 2.02 Closing. The Company agrees to issue and sell to the Purchaser and, in consideration of and in express reliance upon the representations, warranties, covenants, terms and conditions of this Agreement, the Purchaser agrees to purchase the Securities. The closing of the purchase and sale of the Securities (the “Closing”) shall take place at the offices of the Company located at 1115 Broadway, 12th Floor, New York, NY 10010, on the Closing Date.

 

Section 2.03 Deliverables and Actions at the Closing.

 

(a) At the Closing, Purchaser shall deliver to the Company:

 

(i) The Purchase Price, via wire transfer to an account as identified by the Company prior to the Closing Date;

 

(ii) the Warrant, duly executed by an authorized officer of the Purchaser; and

 

(iii) such other documents as the Company may reasonably request for the purpose of evidencing the accuracy of any of Purchaser’s representations and warranties; evidencing the performance by the Purchaser of, or the compliance by the Purchaser with, any covenant or obligation required to be performed or complied with by the Purchaser; or otherwise facilitating the consummation or performance of any of the Transactions.

 

(b) At the Closing, the Company shall deliver to the Purchaser:

 

(i) a copy of the irrevocable instructions to the Company’s transfer agent instructing the transfer agent to issue the Shares to the Purchaser in book entry format;

 

(ii) the Warrant, duly executed by an authorized officer of the Company; and

 

(iii) such other documents as the Purchaser may reasonably request for the purpose of evidencing the accuracy of any of Company’s representations and warranties; evidencing the performance by the Company of, or the compliance by the Company with, any covenant or obligation required to be performed or complied with by the Company; or otherwise facilitating the consummation or performance of any of the Transactions.

 

Section 2.04 Expenses.

 

As soon as reasonably practicable following the Closing, the Company shall reimburse Purchaser for Purchaser’s reasonable out of pocket costs and expenses in connection with the Transactions, up to a maximum amount of $[ ]. Purchaser shall provide to the Company reasonable evidence of such costs and expenses.

 

4

 

 

Article III. Representations and Warranties

 

Section 3.01 Representations and Warranties of the Company. Except as set forth in the disclosure schedules delivered by the Company to the Purchaser on the Closing Date, referencing the subsection(s) of this Section 3.01 to which such disclosure relate(s), and which disclosure schedules shall qualify such representations and warranties as set forth herein, the Company hereby represents and warrants to the Purchaser as follows:

 

(a) Organization; Standing and Power. The Company and each of its Subsidiaries (i) is a corporation or other organization duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation or organization, (ii) has the requisite power and authority to own, lease and operate its properties and to carry on its business as now being conducted and (iii) is duly qualified or licensed and in good standing to do business in each jurisdiction in which the nature of its business or the ownership or leasing of its properties makes such qualification or licensing necessary, other than in such jurisdictions where the failure to so qualify or to be in good standing, individually or in the aggregate, would not reasonably be expected to have a Material Adverse Change to the Company.

 

(b) Issuance and Delivery of Securities. The issuance and delivery of the Securities has been duly authorized and, when issued and paid for in accordance with the terms of this Agreement or the Warrant, (a) the Shares and the shares of Common Stock that may be issued pursuant to the Warrant (the “Warrant Shares”) shall be free and clear of any and all liens, security interests, options, claims, encumbrances or restrictions (collectively, “Liens”), except for such restrictions on transfer or ownership as set forth in this Agreement or otherwise imposed by applicable federal or state securities laws or by the Purchaser, (b) the Shares and the Warrant Shares shall have been duly authorized and validly issued, (c) shall be fully paid and nonassessable and (d) assuming the accuracy of the Purchaser’s representations and warranties herein, shall have been issued in compliance with all applicable federal and state securities laws. The issuance and delivery of the Securities and the Warrant Shares, if and when issued (collectively, the “Company Securities”) are not subject to any preemptive or similar rights.

 

(c) Charter Documents. The Company is not in violation of any of the provisions of the Company Charter Documents in any respect which would reasonably be expected to result in a Material Adverse Change, and each Significant Subsidiary of the Company is not in violation of its respective Subsidiary Charter Documents in any respect which would reasonably be expected to result in a Material Adverse Change.

 

(d) Subsidiaries. All the outstanding shares of capital stock of, or other equity or voting interests in, each Significant Subsidiary have been validly issued and are fully paid and nonassessable and are owned by the Company, a wholly owned Subsidiary of the Company, or the Company and another wholly owned Subsidiary of the Company, free and clear of all Liens, including any restriction on the right to vote, sell or otherwise dispose of such capital stock or other ownership interests, except for restrictions imposed by (i) applicable securities laws; (ii) that certain Credit and Guaranty Agreement dated as of April 6, 2018, by and among fuboTV Inc., certain subsidiaries of fuboTV Inc., as guarantors, and AMC Networks Ventures LLC; and (iii) that certain credit agreement and collateral agreement, both dated July 16, 2020, by and among the Company, fuboTV Inc., and Access Road Capital LLC; except as would not reasonably be expected to have a Material Adverse Change to the Company or a Material Adverse Change to such Subsidiary. Other than the Subsidiaries of the Company, neither the Company nor any of its Subsidiaries owns any capital stock of, or other equity or voting interests of any nature in, or any interest convertible, exchangeable or exercisable for, capital stock of, or other equity or voting interests of any nature in, any other Person. For purposes of this Agreement, the term “Lien” shall mean pledges, claims, liens, charges, encumbrances, options and security interests of any kind or nature whatsoever.

 

5

 

 

(e) Capital Stock. The authorized capital stock of the Company consists of: (i) 400,000,000 shares of Common Stock and (ii) 50,000,000 shares of preferred stock, par value $0.0001 per share (the “Preferred Stock”). At the close of business on August 21, 2020 (i) 46,132,245 shares of Common Stock were issued and outstanding; (ii) 27,412,393 shares of Series AA Preferred Stock of the Company were issued and outstanding and (iii) 203,000 shares of Series D Preferred Stock of the Company were issued and outstanding. No shares of Common Stock are owned or held by any Subsidiary of the Company. No Person has any right of first refusal, preemptive right, right of participation, or any similar right to participate in the transactions contemplated by this Agreement. Except as a result of the purchase and sale of the Company Securities, there are no outstanding options, warrants, scrip rights to subscribe to, calls or commitments of any character whatsoever relating to, or securities, rights or obligations convertible into or exercisable or exchangeable for, or giving any Person any right to subscribe for or acquire, any shares of Common Stock or the capital stock of any Subsidiary, or contracts, commitments, understandings or arrangements by which the Company or any Subsidiary is or may become bound to issue additional shares of Common Stock or Common Stock Equivalents or capital stock of any Subsidiary. The issuance and sale of the Company Securities will not obligate the Company or any Subsidiary to issue shares of Common Stock or other securities to any Person (other than the Purchaser). There are no outstanding securities or instruments of the Company or any Subsidiary with any provision that adjusts the exercise, conversion, exchange or reset price of such security or instrument upon an issuance of securities by the Company or any Subsidiary. There are no outstanding securities or instruments of the Company or any Subsidiary that contain any redemption or similar provisions, and there are no contracts, commitments, understandings or arrangements by which the Company or any Subsidiary is or may become bound to redeem a security of the Company or such Subsidiary. The Company does not have any stock appreciation rights or “phantom stock” plans or agreements or any similar plan or agreement. All of the outstanding shares of capital stock of the Company are duly authorized, validly issued, fully paid and nonassessable, have been issued in compliance with all federal and state securities laws, and none of such outstanding shares was issued in violation of any preemptive rights or similar rights to subscribe for or purchase securities. No further approval or authorization of any stockholder, the Company’s Board of Directors or others is required for the issuance and sale of the Company Securities. There are no stockholders’ agreements, voting agreements or other similar agreements with respect to the Company’s capital stock to which the Company is a party or, to the knowledge of the Company, between or among any of the Company’s stockholders.

 

6

 

 

(f) Authority. The Company has all requisite corporate power and authority to enter into this Agreement and the Transaction Documents which are executed by the Company or to which the Company is a party. The execution and delivery of the Transaction Documents and the consummation of the Transactions have been duly authorized by all necessary corporate action on the part of the Company and no other corporate or other proceeding on the part of the Company is necessary to authorize the execution and delivery of the Transaction Documents or to consummate the Transactions, subject only to such registrations, declarations and filings as may be required under applicable federal, foreign and state securities (or related) laws including without limitation the filing for Form D with the Commission and the rules and regulations of the OTCQB Venture Market (the “Necessary Consents”). The Transaction Documents have been, or will be upon the Closing, duly executed and delivered by the Company and, assuming due execution and delivery by the other Parties, constitutes the valid and binding obligation of the Company, enforceable against the Company in accordance with its terms, except as such enforceability may be subject to the laws of general application relating to bankruptcy, insolvency, and the relief of debtors and rules of law governing specific performance, injunctive relief or other equitable remedies.

 

(g) Non-Contravention. The execution and delivery of the Transaction Documents by the Company does not, and performance of the Transaction Documents by the Company and the consummation of the Transactions will not: (i) conflict with or violate the Company Charter Documents or any Subsidiary Charter Documents of any Subsidiary of the Company or (ii) result in any breach of or constitute a default (or an event that with notice or lapse of time or both would become a default) under, or materially impair the Company’s rights or alter the rights or obligations of any third party under, or give to others any rights of termination, amendment, acceleration or cancellation of, or result in the creation of a Lien on any of the properties or assets of the Company or any of its Subsidiaries pursuant to, any material contract of the Company, in each case other than would not reasonably be expected to result in a Material Adverse Change.

 

(h) Necessary Consents. No consent, approval, order or authorization of, or registration, declaration or filing with any Governmental Entity or any other Person is required to be obtained or made by the Company in connection with the execution and delivery of the Transaction Documents or the consummation of the Transactions, except for (i) the Necessary Consents and (ii) such other consents, authorizations, filings, approvals and registrations which if not obtained or made would not reasonably be expected to result in a Material Adverse Change or materially adversely affect the ability of the Parties to consummate the Transactions.

 

(i) SEC Reports; Financial Statements. The Company has filed all reports, schedules, forms, statements and other documents required to be filed by the Company under the Securities Act and the Exchange Act, including pursuant to Section 13(a) or 15(d) thereof, for the two years preceding the date hereof (or such shorter period as the Company was required by law or regulation to file such material) (the foregoing materials, including the exhibits thereto and documents incorporated by reference therein, being collectively referred to herein as the “SEC Reports”) on a timely basis or has received a valid extension of such time of filing and has filed any such SEC Reports prior to the expiration of any such extension. As of their respective dates, the SEC Reports complied in all material respects with the requirements of the Securities Act and the Exchange Act, as applicable, and none of the SEC Reports, when filed, contained any untrue statement of a material fact or omitted to state a material fact required to be stated therein or necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading. The Company has never been an issuer subject to Rule 144(i) under the Securities Act. The financial statements of the Company included in the SEC Reports comply in all material respects with applicable accounting requirements and the rules and regulations of the Commission with respect thereto as in effect at the time of filing. Such financial statements have been prepared in accordance with United States generally accepted accounting principles applied on a consistent basis during the periods involved (“GAAP”), except as may be otherwise specified in such financial statements or the notes thereto and except that unaudited financial statements may not contain all footnotes required by GAAP, and fairly present in all material respects the financial position of the Company and its consolidated Subsidiaries as of and for the dates thereof and the results of operations and cash flows for the periods then ended, subject, in the case of unaudited statements, to normal, immaterial, year-end audit adjustments.

 

7

 

 

(j) Material Changes; Undisclosed Events, Liabilities or Developments. Since the date of the latest audited financial statements included within the SEC Reports (i) there has been no event, occurrence or development that has had or that could reasonably be expected to result in a Material Adverse Change, (ii) the Company has not incurred any liabilities (contingent or otherwise) other than (A) trade payables and accrued expenses incurred in the ordinary course of business consistent with past practice and (B) liabilities not required to be reflected in the Company’s financial statements pursuant to GAAP or disclosed in filings made with the Commission, (iii) the Company has not altered its method of accounting, (iv) the Company has not declared or made any dividend or distribution of cash or other property to its stockholders or purchased, redeemed or made any agreements to purchase or redeem any shares of its capital stock and (v) the Company has not issued any equity securities to any officer, director or Affiliate, except pursuant to existing Company stock option plans. The Company does not have pending before the Commission any request for confidential treatment of information. Except for the issuance of the Company Securities contemplated by this Agreement, no event, liability, fact, circumstance, occurrence or development has occurred or exists or is reasonably expected to occur or exist with respect to the Company or its Subsidiaries or their respective businesses, prospects, properties, operations, assets or financial condition that would be required to be disclosed by the Company under applicable securities laws as of the Closing Date that has not been publicly disclosed at least 1 Business Day prior to the Closing Date.

 

(k) Intellectual Property. The Company and the Subsidiaries have, or have rights to use, all patents, patent applications, trademarks, trademark applications, service marks, trade names, trade secrets, inventions, copyrights, licenses and other intellectual property rights and similar rights necessary or required for use in connection with their respective businesses as described in the SEC Reports and which the failure to so have could have a Material Adverse Change (collectively, the “Intellectual Property Rights”). Neither the Company nor any Subsidiary has received a notice (written or otherwise) that any of, the Intellectual Property Rights has expired, terminated or been abandoned, or is expected to expire or terminate or be abandoned, within two (2) years from the Closing Date. Neither the Company nor any Subsidiary has received, since the date of the latest audited financial statements included within the SEC Reports, a written notice of a claim or otherwise has any knowledge that the Intellectual Property Rights violate or infringe upon the rights of any Person, except as could not have or reasonably be expected to not have a Material Adverse Change. To the knowledge of the Company, all such Intellectual Property Rights are enforceable, except as such enforceability may be subject to the laws of general application relating to bankruptcy, insolvency, and the relief of debtors and rules of law governing specific performance, injunctive relief or other equitable remedies, and there is no existing infringement by another Person of any of the Intellectual Property Rights. The Company and its Subsidiaries have taken reasonable security measures to protect the secrecy, confidentiality and value of all of their intellectual properties, except where failure to do so could not, individually or in the aggregate, reasonably be expected to have a Material Adverse Change.

 

8

 

 

(l) Listing and Maintenance Requirements. The Common Stock is registered pursuant to Section 12(b) or 12(g) of the Exchange Act, and the Company has taken no action designed to, or which to its knowledge is likely to have the effect of, terminating the registration of the Common Stock under the Exchange Act nor has the Company received any notification that the Commission is contemplating terminating such registration. The Company has not, in the 12 months preceding the date hereof, received notice from the OTCQB Venture Market to the effect that the Company is not in compliance with the listing or maintenance requirements of the OTCQB Venture Market. The Company is, and has no reason to believe that it will not in the foreseeable future continue to be, in compliance with all such listing and maintenance requirements. The Common Stock is currently eligible for electronic transfer through the Depository Trust Company or another established clearing corporation and the Company is current in payment of the fees to the Depository Trust Company (or such other established clearing corporation) in connection with such electronic transfer.

 

(m) Acknowledgment Regarding Purchaser’s Trading Activity. Anything in this Agreement or elsewhere herein to the contrary notwithstanding, it is understood and acknowledged by the Company that: (i) the Purchaser has not been asked by the Company to agree, nor has any Purchaser agreed, to desist from purchasing or selling, long and/or short, securities of the Company, or “derivative” securities based on securities issued by the Company or to hold the Company Securities for any specified term, (ii) past or future open market or other transactions by the Purchaser, specifically including, without limitation, short sales or “derivative” transactions, before or after the closing of this or future private placement transactions, may negatively impact the market price of the Company’s publicly-traded securities, (iii) the Purchaser, and counter-parties in “derivative” transactions to which any such Purchaser is a party, directly or indirectly, presently may have a “short” position in the Common Stock and (iv) the Purchaser shall not be deemed to have any affiliation with or control over any arm’s length counter-party in any “derivative” transaction. The Company further understands and acknowledges that (y) the Purchaser may engage in hedging activities at various times and (z) such hedging activities (if any) could reduce the value of the existing stockholders’ equity interests in the Company at and after the time that the hedging activities are being conducted. The Company acknowledges that such aforementioned hedging activities do not constitute a breach of this Agreement

 

9

 

 

Section 3.02 Representations and Warranties of the Purchaser. The Purchaser hereby makes the following representations and warranties to the Company:

 

(a) Organization and Standing of the Purchaser. Purchaser is a limited liability company, duly organized, validly existing and in good standing under the laws of the State of Delaware.

 

(b) Authorization and Power. The Purchaser has the requisite power and authority to enter into and perform the Transaction Documents and to purchase the Company Securities. The execution, delivery and performance of the Transaction Documents by the Purchaser and the consummation by it of the Transactions have been duly authorized by all necessary corporate or other action, and no further consent or authorization of the Purchaser or its manager(s), members or partners, as the case may be, is required. The Transaction Documents constitute, or shall constitute when executed and delivered by the Company and the Purchaser, valid and binding obligations of the Purchaser enforceable against the Purchaser in accordance with their respective terms, except as such enforceability may be limited by applicable bankruptcy, insolvency, reorganization, moratorium, liquidation, conservatorship, receivership or similar laws relating to, or affecting generally the enforcement of creditor’s rights and remedies or by other equitable principles of general application.

 

(c) Investment Representations.

 

(i) Purchaser understands and agrees that the consummation of this Transactions including the delivery of the Company Securities to Purchaser as contemplated hereby constitutes the offer and sale of securities under the Securities Act and applicable state statutes and that the Company Securities are being acquired for Purchaser’s own account and not with a present view towards the public sale or distribution thereof, except pursuant to sales registered or exempted from registration under the Securities Act (this representation and warranty not limiting the Purchaser’s right to sell the Securities pursuant to an effective registration statement or otherwise in compliance with applicable federal and state securities laws).

 

(ii) Purchaser is an “accredited investor” as that term is defined in Rule 501(a) of Regulation D under the Securities Act (an “Accredited Investor”).

 

(iii) Purchaser understands that the Company Securities are being offered and sold to Purchaser in reliance upon specific exemptions from the registration requirements of United States federal and state securities laws and that the Company is relying upon the truth and accuracy of, and Purchaser’s compliance with, the representations, warranties, agreements, acknowledgments and understandings of Purchaser set forth herein in order to determine the availability of such exemptions and the eligibility of Purchaser to acquire the Company Securities.

 

(iv) Purchaser and its advisors, if any, have been furnished with all materials relating to the Business, finances and operations of the Company and materials relating to the offer and sale of the Company Securities which have been requested by Purchaser or its advisors. Purchaser and its advisors, if any, have been afforded the opportunity to ask questions of the Company. Purchaser understands that its investment in the Company Securities involves a significant degree of risk.

 

(v) At no time was Purchaser presented with or solicited by any leaflet, newspaper or magazine article, radio or television advertisement, or any other form of general advertising or solicited or invited to attend a promotional meeting otherwise than in connection and concurrently with such communicated offer. Purchaser is not purchasing the Company Securities acquired by Purchaser hereunder as a result of any “general solicitation” or “general advertising,” as such terms are defined in Regulation D under the Securities Act, which includes, but is not limited to, any advertisement, article, notice or other communication regarding the Company Securities acquired by Purchaser hereunder published in any newspaper, magazine or similar media or on the internet or broadcast over television, radio or the internet or presented at any seminar or any other general solicitation or general advertisement.

 

10

 

 

(vi) Purchaser is acquiring the Company Securities for its own account as principal, not as a nominee or agent, for investment purposes only, and not with a view to, or for, resale, distribution or fractionalization thereof in whole or in part and no other Person has a direct or indirect beneficial interest in the Company Securities. Further, Purchaser does not have any contract, undertaking, agreement or arrangement with any Person to sell, transfer or grant participations to such Person or to any third Person, with respect to the Company Securities.

 

(vii) Purchaser understands that (i) the sale or re-sale of the Company Securities has not been and is not being registered under the Securities Act or any applicable state securities laws, and the Company Securities may not be transferred unless (1) the Company Securities are sold pursuant to an effective registration statement under the Securities Act; (2) Purchaser shall have delivered to the Company, at the cost of the Company, an opinion of counsel that shall be in form, substance and scope customary for opinions of counsel in comparable transactions to the effect that the Company Securities to be sold or transferred may be sold or transferred pursuant to an exemption from such registration, which opinion shall be accepted by the Company; (3) the Company Securities are sold or transferred to an “affiliate” (as defined in Rule 144 promulgated under the Securities Act (or a successor rule) (“Rule 144”) of Purchaser who agrees to sell or otherwise transfer the Company Securities only in accordance with this Agreement to a Person who is an Accredited Investor; (4) the Company Securities are sold pursuant to Rule 144; (5) the Company Securities are sold pursuant to Regulation S under the Securities Act (or a successor rule) (“Regulation S”); or (6) the Company Securities are sold pursuant to the exemption from registration afforded under Section 4(a)(1) or Section 4(a)(7) of the Securities Act, and Purchaser shall have delivered to the Company, at the cost of the Company, an opinion of counsel that shall be in form, substance and scope customary for opinions of counsel in corporate transactions, which opinion shall be accepted by the Company; (ii) any sale of Company Securities made in reliance on Rule 144 may be made only in accordance with the terms of said Rule and further, if said Rule is not applicable, any re-sale of Company Securities under circumstances in which the seller (or the Person through whom the sale is made) may be deemed to be an underwriter (as that term is defined in the Securities Act) may require compliance with some other exemption under the Securities Act or the rules and regulations of the Securities and Exchange Commission thereunder; and (iii) neither the Company nor any other Person is under any obligation to register such Company Securities under the Securities Act or any state securities laws or to comply with the terms and conditions of any exemption thereunder (in each case).

 

11

 

 

(viii) Purchaser, either alone or together with its representatives, has such knowledge, sophistication and experience in business and financial matters so as to be capable of evaluating the merits and risks of the prospective investment in the Company Securities, and has so evaluated the merits and risks of such investment. Purchaser is able to bear the economic risk of its investment in the Company Securities and, at the present time, is able to afford a complete loss of such investment.

 

(ix) Purchaser understands that no United States federal or state agency or any other governmental or state agency has passed on or made recommendations or endorsement of the Company Securities or the suitability of the investment in the Company Securities nor have such authorities passed upon or endorsed the merits of the Transactions set forth herein.

 

(x) Any legend required by the securities laws of any state to the extent such laws are applicable to any Shares or the Warrant Shares represented by a certificate so legended shall be included on any certificates representing the Shares or the Warrant Shares. Purchaser also understands that the Shares may bear the following or a substantially similar legend unless and until the Shares or the Warrant Shares are registered for resale under the Securities Act:

 

THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, NOR REGISTERED OR QUALIFIED UNDER ANY STATE SECURITIES LAWS. SUCH SECURITIES MAY NOT BE OFFERED FOR SALE, SOLD, DELIVERED AFTER SALE, TRANSFERRED, PLEDGED, OR HYPOTHECATED UNLESS QUALIFIED AND REGISTERED UNDER APPLICABLE STATE AND FEDERAL SECURITIES LAWS OR UNLESS, IN THE OPINION OF COUNSEL REASONABLY SATISFACTORY TO THE COMPANY, SUCH QUALIFICATION AND REGISTRATION ARE NOT REQUIRED. ANY TRANSFER OF THE SECURITIES REPRESENTED BY THIS CERTIFICATE IS FURTHER SUBJECT TO OTHER RESTRICTIONS, TERMS AND CONDITIONS WHICH ARE NOT SET FORTH HEREIN.

 

(d) Brokers. Purchaser has not engaged any investment banker, finder, broker or sales agent or any other Person in connection with the origin, negotiation, execution, delivery or performance of any Transaction Document to which it is a party, or the Transactions.

 

Article IV. Covenants and Additional Agreements

 

Section 4.01 Public Disclosure. The Parties shall consult with each other, and to the extent practicable, agree, before issuing any press release or Form 8-K or otherwise making any public statement with respect to the Transactions other than as may be required by applicable law, the Commission or the OTCQB Venture Market, as advised by counsel to the Company. The Company will file a Current Report on Form 8-K disclosing the transactions contemplated by this Agreement as required by applicable law.

 

12

 

 

Section 4.02 Further Assurances. From and after the date of this Agreement, upon the request of the Purchaser or the Company, the Company and the Purchaser shall execute and deliver such instruments, documents and other writings as may be reasonably necessary or desirable to confirm and carry out and to effectuate fully the intent and purposes of this Agreement. Each Party agrees to use its commercially reasonable efforts to take or cause to be taken all action and to do or cause to be done all things necessary, proper or advisable under applicable laws and regulations to consummate and make effective the Transactions, subject to the terms and conditions hereof and thereof.

 

Section 4.03 Additional Listing Application. To the extent required by the rules of the OTCQB Venture Market, the Company will file a notification form for the listing of the Shares in connection with the Transactions.

 

Section 4.04 Registration. Following the Closing Date, the Company shall utilize its commercially reasonable efforts to file, by November 1, 2020 (the “Filing Deadline”), a resale registration statement pursuant to the Securities Act with the Commission for the resale of the Shares and the Warrant Shares by the Purchaser, and use commercially reasonable efforts to cause such registration statement to be declared effective by the Commission by the 45th calendar day after the earlier of the filing date or the Filing Deadline.

 

Section 4.05 Removal of Legends. Any certificates evidencing the Shares and the Warrant Shares shall not contain any legend (including the legend set forth in Section 3.02(c)(x) hereof), (i) while a registration statement covering the resale of such security is effective under the Securities Act, (ii) following any sale of such Shares pursuant to Rule 144 in accordance with the provisions herein, (iii) if such Shares or Warrant Shares are eligible for sale under Rule 144, or (iii) if such legend is not required under applicable requirements of the Securities Act (including judicial interpretations and pronouncements issued by the staff of the Commission). The Company shall cause its counsel to issue a legal opinion to its transfer agent or the Purchaser promptly after the Effective Date to effect the removal of the legend hereunder. The Company agrees that following the Effective Date or at such time as such legend is no longer required under this Section 4.05, it will, no later than two (2) Trading Days following the delivery by the Purchaser to the Company or the Company’s transfer agent of any certificate representing Shares or Warrant Shares issued with a restrictive legend (such date, the “Legend Removal Date”), deliver or cause to be delivered to the Purchaser a certificate representing such shares that is free from all restrictive and other legends. The Company may not make any notation on its records or give instructions to the transfer agent that enlarge the restrictions on transfer set forth in this Section 4.05. Certificates for Shares subject to legend removal hereunder shall be transmitted by the Company’s transfer agent to the Purchaser by crediting the account of the Purchaser’s prime broker with the Depository Trust Company System as directed by such Purchaser.

 

Section 4.06 Furnishing of Information; Public Information.

 

(a) Until such time that the Purchaser does not own any of the Company Securities, the Company covenants to maintain the registration of the Common Stock under Section 12(b) or 12(g) of the Exchange Act and to timely file (or obtain extensions in respect thereof and file within the applicable grace period) all reports required to be filed by the Company after the date hereof pursuant to the Exchange Act even if the Company is not then subject to the reporting requirements of the Exchange Act.

 

13

 

 

(b) At any time during the period commencing from the six (6) month anniversary of the date hereof and ending at such time that all of the Shares may be sold without the requirement for the Company to be in compliance with Rule 144(c)(1) and otherwise without restriction or limitation pursuant to Rule 144, if the Company (i) shall fail for any reason to satisfy the current public information requirement under Rule 144(c) or (ii) becomes an issuer described in Rule 144(i)(1)(i) in the future, and the Company shall or (x) fail to satisfy any condition set forth in Rule 144(i)(2) (a “Public Information Failure”) then, in addition to such Purchaser’s other available remedies, the Company shall pay to a Purchaser, in cash, as partial liquidated damages and not as a penalty, by reason of any such delay in or reduction of its ability to sell the Shares or Warrant Shares, an amount in cash equal to one percent (1.0%) of the aggregate Purchase Price for the Shares, on the day of a Public Information Failure and on every thirtieth (30th) day (pro-rated for periods totaling less than thirty days) thereafter until the earlier of (a) the date such Public Information Failure is cured and (b) such time that such public information is no longer required for the Purchasers to transfer the Shares pursuant to Rule 144. The payments to which Purchaser shall be entitled pursuant to this Section 4.06(b) are referred to herein as “Public Information Failure Payments.” Public Information Failure Payments shall be paid on the earlier of (i) the last day of the calendar month during which such Public Information Failure Payments are incurred and (ii) the third (3rd) Business Day after the event or failure giving rise to the Public Information Failure Payments is cured. In the event the Company fails to make Public Information Failure Payments in a timely manner, such Public Information Failure Payments shall bear interest at the rate of 1.5% per month (prorated for partial months) until paid in full. Nothing herein shall limit the Purchaser’s right to pursue actual damages for the Public Information Failure, and the Purchaser shall have the right to pursue all remedies available to it at law or in equity including, without limitation, a decree of specific performance and/or injunctive relief.

 

Section 4.07 Listing of Common Stock. The Company hereby agrees to use its commercially reasonable efforts to maintain the listing or quotation of the Common Stock on a Trading Market. The Company will then take all action commercially reasonably necessary to continue the listing and trading of its Common Stock on a Trading Market and will comply in all material respects with the Company’s reporting, filing and other obligations under the bylaws or rules of such Trading Market. The Company agrees to use its commercially reasonable efforts to maintain the eligibility of the Common Stock for electronic transfer through the Depository Trust Company or another established clearing corporation, including, without limitation, by timely payment of fees to the Depository Trust Company or such other established clearing corporation in connection with such electronic transfer.

 

Article V. Survival; Indemnification

 

Section 5.01 Survival. Subject to the limitations and other provisions of this Agreement, the representations, warranties and covenants of the Parties contained herein shall survive the Closing and shall remain in full force and effect for the maximum period permitted by applicable law.

 

14

 

 

Section 5.02 Indemnification. Subject to the provisions of this Section 5.02, the Company will indemnify and hold the Purchaser and its directors, officers, shareholders, members, partners, employees and agents (and any other Persons with a functionally equivalent role of a Person holding such titles notwithstanding a lack of such title or any other title), each Person who controls such Purchaser (within the meaning of Section 15 of the Securities Act and Section 20 of the Exchange Act), and the directors, officers, shareholders, agents, members, partners or employees (and any other Persons with a functionally equivalent role of a Person holding such titles notwithstanding a lack of such title or any other title) of such controlling persons (each, a “Purchaser Party”) harmless from any and all losses, liabilities, obligations, claims, contingencies, damages, costs and expenses, including all judgments, amounts paid in settlements, court costs and reasonable attorneys’ fees and costs of investigation that any such Purchaser Party may suffer or incur as a result of or relating to (a) any breach of any of the representations, warranties, covenants or agreements made by the Company in this Agreement or in the other Transaction Documents, (b) any action instituted against the Purchaser Parties in any capacity, or any of them or their respective Affiliates, by any stockholder of the Company who is not an Affiliate of such Purchaser Party, with respect to any of the transactions contemplated by the Transaction Documents (unless such action is solely based upon a material breach of such Purchaser Party’s representations, warranties or covenants under the Transaction Documents or any agreements or understandings such Purchaser Party may have with any such stockholder or any violations by such Purchaser Party of state or federal securities laws or any conduct by such Purchaser Party which is finally judicially determined to constitute fraud, gross negligence or willful misconduct) or (c) an untrue statement or alleged untrue statement of a material fact contained in any registration statement contemplated by Section 4.04 or an omission or alleged omission to state therein a material fact required to be stated therein or necessary to make the statements therein, not misleading, or arise out of or are based upon an untrue statement or alleged untrue statement of a material fact contained in any prospectus included in any such registration statement or an omission or alleged omission to state therein a material fact required to be stated therein or necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading. If any action shall be brought against any Purchaser Party in respect of which indemnity may be sought pursuant to this Agreement, such Purchaser Party shall promptly notify the Company in writing, and the Company shall have the right to assume the defense thereof with counsel of its own choosing reasonably acceptable to the Purchaser Party. Any Purchaser Party shall have the right to employ separate counsel in any such action and participate in the defense thereof, but the fees and expenses of such counsel shall be at the expense of such Purchaser Party except to the extent that (i) the employment thereof has been specifically authorized by the Company in writing, (ii) the Company has failed after a reasonable period of time to assume such defense and to employ counsel or (iii) in such action there is, in the reasonable opinion of counsel, a material conflict on any material issue between the position of the Company and the position of such Purchaser Party, in which case the Company shall be responsible for the reasonable fees and expenses of no more than one such separate counsel. The Company will not be liable to any Purchaser Party under this Agreement (y) for any settlement by a Purchaser Party effected without the Company’s prior written consent, which shall not be unreasonably withheld or delayed; or (z) to the extent, but only to the extent that a loss, claim, damage or liability is attributable to any Purchaser Party’s breach of any of the representations, warranties, covenants or agreements made by such Purchaser Party in this Agreement or in the other Transaction Documents. The indemnification required by this Section 5.02 shall be made by periodic payments of the amount thereof during the course of the investigation or defense, as and when bills are received or are incurred. The indemnity agreements contained herein shall be in addition to any cause of action or similar right of any Purchaser Party against the Company or others and any liabilities the Company may be subject to pursuant to law.

 

15

 

 

Article VI. Miscellaneous

 

Section 6.01 Governing Law; Jurisdiction Etc.

 

(a) This Agreement shall be governed by and construed and enforced in accordance with the internal laws of the State of New York without giving effect to the principles of conflicts of laws.

 

(b) Any legal action or other legal proceeding relating to this Agreement or the enforcement of any provision of this Agreement shall be brought or otherwise commenced solely in any state or federal court located in the State of New York. Each Party hereto agrees to the entry of an order to enforce any resolution, settlement, order or award made pursuant to this Section 6.01 by the state and federal courts located in the State of New York and in connection therewith hereby waives, and agrees not to assert by way of motion, as a defense, or otherwise, any claim that such resolution, settlement, order or award is inconsistent with or violative of the laws or public policy of the laws of the State of New York or any other jurisdiction.

 

(c) EACH PARTY HEREBY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY RIGHT IT MAY HAVE TO A TRIAL BY JURY IN ANY LEGAL PROCEEDING DIRECTLY OR INDIRECTLY ARISING OUT OF OR RELATING TO THIS AGREEMENT OR THE TRANSACTIONS, THE PERFORMANCE THEREOF OR THE FINANCINGS CONTEMPLATED THEREBY (WHETHER BASED ON CONTRACT, TORT OR ANY OTHER THEORY). EACH PARTY HERETO (A) CERTIFIES THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY OTHER PARTY HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PARTY WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVER AND (B) ACKNOWLEDGES THAT IT AND THE OTHER PARTIES HERETO HAVE BEEN INDUCED TO ENTER INTO THIS AGREEMENT BY, AMONG OTHER THINGS, THE MUTUAL WAIVERS AND CERTIFICATIONS IN THIS Section 6.01(c).

 

Section 6.02 Entire Agreement; Amendment. This Agreement and the other Transaction Documents constitute the full and entire understanding and agreement between the Parties with regard to the subjects hereof and thereof. Any previous agreements among the Parties relative to the specific subject matter hereof are superseded by this Agreement. Neither this Agreement nor any provision hereof may be amended, changed, waived, discharged or terminated other than by a written instrument signed by both Parties.

 

16

 

 

Section 6.03 Notices. All notices and other communications required or permitted hereunder shall be effective upon receipt and shall be in writing and may be delivered in person, by telecopy, electronic mail, express delivery service or U.S. mail, in which event it may be mailed by first-class, certified or registered, postage prepaid, addressed, to the Party to be notified, at the respective addresses set forth below, or at such other address which may hereinafter be designated in writing:

 

If to the Purchaser, to:

 

[               ]

 

with a copy (which shall not constitute notice) to:

 

[               ]

 

If to the Company, to:

 

fuboTV Inc.
Attention: Chief Executive Officer

1115 Broadway, 12th Floor

New York, NY 10010
Email: dgandler@fubo.tv

 

with a copy (which shall not constitute notice) to:

 

Anthony L.G., PLLC

Attention: Laura Anthony

625 N. Flagler Drive, Suite 600

West Palm Beach, FL 33401

Email: Lanthony@anthonypllc.com

 

Section 6.04 Delays or Omissions. It is agreed that no delay or omission to exercise any right, power or remedy accruing to any Party upon any breach or default of the other Party shall impair any such right, power or remedy, nor shall it be construed to be a waiver of any such breach or default, or any acquiescence therein, or of any similar breach or default thereafter occurring; nor shall any waiver of any single breach or default be deemed a waiver of any other breach or default theretofore or thereafter occurring. It is further agreed that any waiver, permit, consent or approval of any kind or character of any breach or default under this Agreement, or any waiver of any provisions or conditions of this Agreement must be in writing and shall be effective only to the extent specifically set forth in writing, and that all remedies, either under this Agreement, by law or otherwise, shall be cumulative and not alternative.

 

Section 6.05 Successors and Assigns. Except as otherwise expressly provided herein, the provisions hereof shall inure to the benefit of, and be binding upon, the successors and assigns of the Parties. No Party may assign, delegate or otherwise transfer any of its rights or obligations under this Agreement without the written consent of the other Parties.

 

Section 6.06 No Third Party Beneficiaries. Other than as specifically set forth herein, including in Article V, nothing in this Agreement, expressed or implied, shall confer on any Person other than the Parties, and their respective successors and assigns, any rights, remedies, obligations, or liabilities under or by reason of this Agreement.

 

Section 6.07 Counterparts. This Agreement may be executed in two or more counterparts, all of which shall be considered one and the same agreement and shall become effective when counterparts have been signed by each of the Parties and delivered to the other Parties, it being understood that each Party need not sign the same counterpart. A facsimile copy or electronic transmission of a signature page shall be deemed to be an original signature page.

 

Section 6.08 Severability. If any provision of this Agreement shall be judicially determined to be invalid, illegal or unenforceable, the validity, legality and enforceability of the remaining provisions shall not in any way be affected or impaired thereby.

 

17

 

 

Section 6.09 SPECIFIC PERFORMANCE. THE PARTIES HERETO AGREE THAT IRREPARABLE DAMAGE WOULD OCCUR IN THE EVENT THAT ANY OF THE PROVISIONS OF THIS AGREEMENT WERE NOT PERFORMED IN ACCORDANCE WITH ITS SPECIFIC INTENT OR WERE OTHERWISE BREACHED. IT IS ACCORDINGLY AGREED THAT THE PARTIES SHALL BE ENTITLED TO AN INJUNCTION OR INJUNCTIONS, WITHOUT BOND, TO PREVENT OR CURE BREACHES OF THE PROVISIONS OF THIS AGREEMENT AND TO ENFORCE SPECIFICALLY THE TERMS AND PROVISIONS HEREOF, THIS BEING IN ADDITION TO ANY OTHER REMEDY TO WHICH THEY MAY BE ENTITLED BY LAW OR EQUITY, AND ANY PARTY SUED FOR BREACH OF THIS AGREEMENT EXPRESSLY WAIVES ANY DEFENSE THAT A REMEDY IN DAMAGES WOULD BE ADEQUATE.

 

Section 6.10 No Consequential or Punitive Damages. Notwithstanding anything else contained herein, no Party shall seek, nor shall any Party be liable for, consequential, punitive or exemplary damages, under any tort, contract, equity, or other legal theory, with respect to any breach (or alleged breach) of this Agreement or any provision hereof or any matter otherwise relating hereto or arising in connection herewith, other than for any punitive damages actually ordered by a Governmental Entity and thereafter finally paid.

 

Section 6.11 Consents. Any permission, consent, or approval of any kind or character under this Agreement shall be in writing and shall be effective only to the extent specifically set forth in such writing.

 

Section 6.12 Construction of Agreement. No provision of this Agreement shall be construed against either Party as the drafter thereof.

 

[Remainder of page intentionally left blank. Signature pages to follow]

 

18

 

 

IN WITNESS WHEREOF, the Parties have caused this Agreement to be duly executed effective as of the Closing Date.

 

  fuboTV Inc.
     
  By:  
  Name: Gina Sheldon
  Title: General Counsel
     
  [                ]
     
  By:  
  Name:  
  Title:  

 

19

 

 

Exhibit A

Warrant

 

(Attached)

 

 

 

 

Exhibit 21.1

 

List of Significant Subsidiaries

 

FaceBank Group, Inc.

A Florida Corporation

 

Subsidiary   Jurisdiction
fuboTV Media Inc.   Delaware

 

 

 

Exhibit 23.1

 

Independent Registered Public Accounting Firm’s Consent

 

We consent to the reference to our firm under the caption “Experts” and to the inclusion in the Registration Statement (File No. 333-243876) of fuboTV Inc (formerly Facebank Group, Inc.) on Form S-1 of our report, which includes an explanatory paragraph as to the Company’s ability to continue as a going concern, dated May 29, 2020, and with respect to the restatement contained within Note 2, which is dated August 10, 2020 with respect to our audit of the consolidated financial statements of fuboTV Inc (formerly Facebank Group, Inc.) and Subsidiaries as of December 31, 2019 and for the year then ended.

 

/s/ L J Soldinger Associates, LLC  
   
Deer Park, Illinois  
United States of America  
   

September 15, 2020

 

 

 

 

 

 

Exhibit 23.2

 

Independent Registered Public Accounting Firm’s Consent

 

We consent to the inclusion in this Registration Statement of fuboTV Inc. (f/k/a FaceBank Group, Inc.) on Amendment No. 1 to Form S-1 File No. 333-243876 of our report dated June 7, 2019, which includes an explanatory paragraph as to the Company’s ability to continue as a going concern, with respect to our audit of the consolidated financial statements of FaceBank Group, Inc. and Subsidiaries as of December 31, 2018 and for the year ended December 31, 2018, which report appears in the Prospectus, which is part of this Registration Statement. We were dismissed as auditors on March 31, 2020 and, accordingly, we have not performed any audit or review procedures with respect to any financial statements appearing in such Prospectus for the periods after the date of our dismissal. We also consent to the reference to our Firm under the heading “Experts” in such Prospectus.

 

/s/ Marcum llp

 

Marcum llp

New York, NY

September 15, 2020

 

 

 

 

Exhibit 23.3

 

Consent of Independent Auditors

 

We consent to the reference to our firm under the caption “Experts” and to the use of our report dated April 30, 2020, with respect to the consolidated financial statements of fuboTV Media Inc., a Delaware corporation (f/k/a fuboTV Inc.) included in Amendment No. 1 to the Registration Statement (Form S-1 No. 333-243876) and related Preliminary Prospectus of fuboTV Inc., a Florida corporation (f/k/a FaceBank Group, Inc.) for the registration of shares of its common stock.

 

  /s/ Ernst & Young LLP
   
New York, New York  
September 15, 2020