0001854445 false 0001854445 2022-09-28 2022-09-28 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): September 28, 2022

 

THE GLIMPSE GROUP, INC.

(Exact name of registrant as specified in charter)

 

Nevada   001-40556   81-2958271
(State or other jurisdiction   (Commission   (IRS Employer
of incorporation)   File Number)   Identification No.)

 

15 West 38th St., 9th Fl

New York, NY 10018

(Address of principal executive offices) (Zip Code)

 

(917)-292-2685

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock   VRAR  

The Nasdaq Stock Market LLC

(The Nasdaq Capital Market)

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mart if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

 
 

 

ITEM 2.02 Results of Operations and Financial Condition

 

On September 28, 2022, The Glimpse Group, Inc. (the “Company”) issued a press release (the “Release”) announcing financial results for its fiscal year ended June 30, 2022. The full text of the press release is furnished herewith as Exhibit 99.1.

 

The information disclosed under this Item 2.02, including Exhibit 99.1 hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, except as expressly set forth in such filing.

 

Item 7.01 Regulation FD Disclosure.

 

As disclosed in the Release, on September 28, 2022, at 4:30 p.m. EDT/1:30 p.m. PDT, the Company will host a conference call to discuss its financial results for its fiscal year ended June 30, 2022. The webcast of the conference call will be archived on the Company’s website for approximately 90 days.

 

The information under this Item 7.01 is being furnished and shall not be deemed to be “filed” for the purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of such section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing. The information set forth under this Item 7.01 shall not be deemed an admission as to the materiality of any information in this Current Report on Form 8-K.

 

Item 9.01 Exhibits

 

Exhibit No.   Description
     
99.1   Press Release dated September 28, 2022
104   Cover Page Interactive Data File - The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

 

 
 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: September 28, 2022

 

  THE GLIMPSE GROUP, INC.
   
  By: /s/ Lyron Bentovim
    Lyron Bentovim
    Chief Executive Officer

 

 

 

Exhibit 99.1

 

 

The Glimpse Group Reports Record Fiscal Year 2022 Financial Results

 

Full Fiscal Year 2022 Total Revenues Grew by 113% Year-over-Year to a Record $7.3 million; Core Software & Services Revenue Grew by 143% Year-over-Year

 

Fourth Quarter Fiscal Year 22 Revenue Grew by 152% Year-over-Year to a Record $2.5 million, with Core Software & Services Revenue Growing by 98% Year-over-Year

 

NEW YORK, September 28, 2022 — The Glimpse Group, Inc. (NASDAQ: VRAR) (“Glimpse,” “The Glimpse Group” or the “Company”), a diversified Virtual Reality and Augmented Reality (“VR” and “AR”) platform company providing enterprise-focused VR and AR software & services solutions, provided financial results for its fiscal year ended June 30, 2022 (“FY ‘22”).

 

Management Commentary by President & CEO Lyron Bentovim

 

Q4 FY ‘22 and FY ‘22 were highlighted by:

 

  Record Fiscal Year revenue of approximately $7.3 million, a 113% increase compared to FY’21 revenues of approximately $3.4 million. This includes five months of the Sector 5 Digital (“S5D”) acquisition, which closed on February 2, 2022. On a full “as if” fiscal year basis with S5D, revenues would have been approximately $9.8 million, a 185% increase compared to FY ‘21.
     
  Record Q4 FY ‘22 (April – June) quarterly revenue of approximately $2.5 million, a 152% increase compared to Q4 FY ‘21 revenues of approximately $0.99 million, and a 22% increase compared to Q3 FY ‘22, in which we had our prior record quarterly revenue of approximately $2.0 million.
     
  Record Fiscal Year Core Software & Services revenue, which excludes project revenue, of approximately $4.18 million, an increase of 143% compared to FY’21. Core Software & Services revenue comprised approximately 58% of total FY ‘22 revenue, compared to approximately 50% of total revenue in FY ‘21.
     
  Gross margin remains robust at approximately 80%, on continued growth in our Core Software & Services revenue and our efficient operating structure.
     
  The FY ‘22 financials do not include the recent addition of Brightline Interactive (“BLI”), which closed on August 1, 2022. BLI generated approximately $5 million of revenues in calendar year 2021, with 65% gross margins and positive net income.
     
  With the addition of S5D and BLI, and our organic growth, we have achieved critical scale in an industry which lacks that. We are on a $15 million annual revenue run rate, without further growth or acquisitions, have over 200 VR and AR software developers, engineers, 3D artists and business professionals, own 10 patents and have an impressive roster of tier 1 customers across industries and geographies. We believe that we are one of the largest independent VR&AR software and services companies.

 

 
 

 

  The Company’s cash position as of June 30, 2022 was approximately $18.25 million plus $0.24 million of liquid corporate bond investments, and includes $2 million held in escrow for potential future performance payments relating to the S5D acquisition. We have a clean capital structure with no debt, no convertible debt, no preferred equity or any material obligations.
     
  The Company’s cost structure is highly variable (approximately 85% of expenses are labor related) and a controlled annual net cash burn rate of approximately $4 million expected for calendar year ‘22, which is well below our cash balance. We constantly monitor macroeconomic developments, our customers, revenue pipeline and operations, and maintain the flexibility to adjust our expense structure if needed.

 

Recent Operational Highlights:

 

  In parallel to managing the existing subsidiary companies and growth, the last 6 months focused on acquisitions and integration.
     
  During this period we closed the S5D, BLI and PulpoAR transactions. In keeping with our acquisition strategy, all three acquisition structures were largely performance based over 3 years, with relatively small cash outlay and predominantly equity based. Limiting dilution, potential future payments will be priced at the time of issuance and with a floor issuance price of $7.00/share -our IPO price (all Glimpse acquisitions since the IPO, as well as all employee equity issuances, have had this floor price to protect all Glimpse shareholders).
     
  As discussed in detail in the past, S5D and BLI were highly strategic, providing scale, executive expertise, additional Tier 1 customers and new markets (Defense, Industrial and Telecom).
     
  PulpoAR, an augmented reality SaaS company, was an asset acquisition into our QReal subsidiary company. This acquisition deepens Glimpse’s Artificial Intelligence (AI), facial recognition and virtual try-on capabilities, while adding new customers in the Beauty and Retail industry verticals.
     
  The integration process with all three is progressing very well and expected to be fully completed by year-end 2022.
     
  Appointed accomplished technology growth executive, Sam Losar, as General Manager of PostReality to propel our enterprise-focused augmented reality SaaS revenue growth and scaling.
     
  With the continued development of the industry, we have begun an internal evaluation of potential consolidations of some of our subsidiary companies in order to optimize operations, maximize go-to-market synergies and reduce overlaps.

 

Recent IP Highlights

 

We maintained momentum expanding our Intellectual Property assets with four recent new patents issuances:

 

  7th U.S. Patent for a “Virtual Reality System Cross Platform” allowing for simultaneous interaction across viewing platforms.
     
  8th U.S. Patent for “Marker-Based Positioning of Simulated Reality” relating to a system for presenting a simulated reality relative to a user’s position.
     
  9th U.S. Patent for an “Immersive Ecosystem”, which transferred to Glimpse from BLI.
     
  10th U.S. Patent for “System and Method for Generating an Augmented Reality Experience”, which transferred to Glimpse from BLI.

 

 
 

 

We have several more patents in process and view our patents as forward looking, strategically positioned, with significant potential and importance when the immersive industry matures.

 

Summary

 

“Our fiscal 2022 was a transformational year, commencing with our Nasdaq IPO and ending with our acquisition of Brightline Interactive, highlighting the consistent execution of our organic and accretive acquisition growth strategy. We continue to make strong strides in becoming a premier player in the immersive technology software and services space,” said Lyron Bentovim, President and CEO of The Glimpse Group.

 

“Our achievements were further reflected in our financial results, consistently generating record revenues quarter to quarter toward a $15 million annual revenue run rate or approximately 4.5X revenue growth in just over a year’s time.

 

“In conjunction with our fiscal year earnings report, we also filed a Form S-8 with the SEC to register the executive founders and board of director’s stock options and founder shares (a Form S-8 registering the Company’s employee stock options was filed with the SEC approximately one year ago). The founders, executives and board have not sold a single share in the company’s history nor is there any intention to sell in the foreseeable future. In fact, the group has been a purchaser of common shares on the open market, despite already having a large position in the Company. As the largest shareholders in the Company, we have a strong, long-term commitment to its success and the growth is in front of us. We view this registration is a technicality and a natural step in our development as a public company.

 

“This is a very exciting time in the life cycle of the immersive technology sector in general and Glimpse in particular. While still early, the industry is coming together - hardware, software, telecom infrastructure, market awareness, and enterprise adoption are all making significant strides in sync. Looking ahead, we expect to continue on our growth path both organically and via accretive acquisitions. On numerous fronts, we are well positioned to capitalize on our strategy and many industry opportunities”, concluded Lyron Bentovim.

 

Q4 FY ‘22 and FY ‘22 Financial Summary (inclusive of S5D financials for February 1 – June, 30 2022 only):

 

  Total revenue for the year ended June 30, 2022, was approximately $7.27 million compared to approximately $3.42 million for the year ended June 30, 2021, an increase of approximately 113%, and at the higher range of our initial estimate of approximately $7.15-7.25 million pre-announced in July 2022. This growth was due to the addition of new subsidiaries, new customers and increased business with existing customers.
     
  For the year ended June 30, 2022, Software Services revenue was approximately $6.72 million compared to approximately $3.08 million for the year ended June 30, 2021, an increase of approximately 118%. This growth was due to the addition of new subsidiaries, new customers and increased business with existing customers.
     
  For the year ended June 30, 2022, Software License revenue was approximately $0.55 million compared to approximately $0.34 for the for the year ended June 30, 2021, an increase of approximately 62%.
     
  For the year ended June 30, 2022, core software and services revenue (i.e. VR/AR software and services revenue, excluding projects), was approximately $4.18 million compared to approximately $1.72 million for the year ended June 30, 2021, an increase of approximately 143%. For the year ended June 30, 2022, core software and services revenue accounted for approximately 58% of total revenues compared to approximately 50% for the year ended June 30, 2021.

 

 
 

 

  For the year ended June 30, 2022, gross profit margin was approximately 83%, compared to a gross profit margin of approximately 57% for the year ended June 30, 2021. The increase in gross profit margin was primarily due to an increase in non-project revenue, improved project management and higher utilization of internal staff. With the additions of S5D and BLI, gross margin is expected to decline going forward to the 60-70% range.
     
  Operating expenses for the year ended June 30, 2022, were approximately $12.37 million compared to $7.91 million for the year ended June 30, 2021, an increase of approximately 56%, primarily due to increases in research and development, general and administrative, and sales and marketing expenses. Increases were driven by four acquisitions in fiscal year 2022, associated infrastructure to support a greater revenue base and the increased expenses attributable to operations of a public company commencing July 1, 2022.
     
  We sustained a net loss for the year ended June 30, 2022 of $5.96 million, an improvement of 2% when compared to a net loss of approximately $6.09 million for the year ended June 30, 2021, primarily driven by increases in revenue, gross profit and other income (expense) outpacing growth in operating expenses.
     
  Net cash used in operating activities for the year ended June 30, 2022 was approximately $4.94 million, compared to approximately $1.21 million for the year ended June 30, 2021.
     
  Fiscal Year 2022 Adjusted EBITDA loss, a non-GAAP measure, was $3.97 million, compared to $1.47 for the year ended June 30, 2021.
     
  As of June 30, 2022, the Company’s cash position was approximately $18.25 million plus $0.24 million of liquid corporate bond investments, compared to $1.77 million at June 30, 2021. This includes $2.0 million cash escrow for contingent consideration of the S5D acquisition, payable upon S5D’s achievement of revenue growth performance targets (refundable to Glimpse if targets not achieved). The Company has no convertible debt, preferred equity or material cash obligations.

 

Fiscal Year 2022 Conference Call and Webcast

 

Date: Wednesday, September 28, 2022

Time: 4:30 p.m. Eastern time

US Dial In: 1-877-407-9039

International Dial In: 1-201-689-8470

Conference ID: 13732860

Webcast: https://viavid.webcasts.com/starthere.jsp?ei=1570584&tp_key=ffe0b71456

 

Please dial in at least 10 minutes before the start of the call to ensure timely participation.

 

A playback of the call will be available through December 28, 2022. To listen, call 1-844-512-2921 within the United States or 1-412-317-6671 when calling internationally and enter replay pin number 13732860. A webcast will also be available for 90 days on the IR section of The Glimpse Group website or by clicking the webcast link above.

 

Note about Non-GAAP Financial Measures

 

A non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with accounting principles generally accepted in the United States of America, or GAAP. Non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. Other companies may use different non-GAAP measures and presentation of results.

 

 
 

 

In addition to financial results presented in accordance with GAAP, this press release presents adjusted EBITDA, which is a non-GAAP measure. Adjusted EBITDA is determined by taking net loss and adding interest, taxes, depreciation, amortization and stock-based compensation expenses. The company believes that this non-GAAP measure, viewed in addition to and not in lieu of net loss, provides useful information to investors by providing a more focused measure of operating results. This metric is an integral part of the Company’s internal reporting to evaluate its operations and the performance of senior management. A reconciliation of adjusted EBITDA to net loss, the most comparable GAAP measure, is available in the accompanying financial tables below. The non-GAAP measure presented herein may not be comparable to similarly titled measures presented by other companies.

 

About The Glimpse Group, Inc.

 

The Glimpse Group (NASDAQ: VRAR) (FSE: 9DR) is a diversified Virtual and Augmented Reality platform company, comprised of multiple VR and AR software & services companies, and designed with the specific purpose of cultivating companies in the emerging VR/AR industry. Glimpse’s unique business model simplifies challenges faced by VR/AR companies and creates a robust ecosystem, while simultaneously providing investors an opportunity to invest directly into the emerging VR/AR industry via a diversified platform. For more information on The Glimpse Group, please visit www.theglimpsegroup.com

 

Safe Harbor Statement

 

This press release does not constitute an offer to sell or a solicitation of offers to buy any securities of any entity. This press release contains certain forward-looking statements based on our current expectations, forecasts and assumptions that involve risks and uncertainties. Forward-looking statements in this release are based on information available to us as of the date hereof. Our actual results may differ materially from those stated or implied in such forward-looking statements, due to risks and uncertainties associated with our business. Forward-looking statements include statements regarding our expectations, beliefs, intentions or strategies regarding the future and can be identified by forward-looking words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “should,” and “would” or similar words. All forecasts are provided by management in this release are based on information available at this time and management expects that internal projections and expectations may change over time. In addition, the forecasts are entirely on management’s best estimate of our future financial performance given our current contracts, current backlog of opportunities and conversations with new and existing customers about our products and services. We assume no obligation to update the information included in this press release, whether as a result of new information, future events or otherwise.

 

Company Contact:

 

Maydan Rothblum

CFO & COO

The Glimpse Group, Inc.

(917) 292-2685

maydan@theglimpsegroup.com

 

Investor Relations:

 

Mark Schwalenberg, CFA

Director

MZ Group – North America

312-261-6430

Glimpse@mzgroup.us

www.mzgroup.us

 

 
 

 

THE GLIMPSE GROUP, INC.

CONSOLIDATED BALANCE SHEETS

 

   As of June 30, 
   2022   2021 
ASSETS          
Cash and cash equivalents  $16,249,666   $1,771,929 
Investments   239,314    - 
Accounts receivable   1,332,922    626,244 
Deferred costs/contract assets   39,484    29,512 
Prepaid expenses and other current assets   479,483    281,047 
Pre-offering costs   -    470,136 
Total current assets   18,340,869    3,178,868 
           
Equipment, net   245,970    42,172 
Note receivable   250,000    - 
Intangible assets, net   4,063,485    - 
Goodwill   13,464,760    - 
Other assets   32,000    - 
Restricted cash   2,000,000      
Total assets  $38,397,084   $3,221,040 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)          
Accounts payable  $340,139   $381,510 
Accrued liabilities   188,417    168,745 
Accrued bonuses   169,262    440,357 
Deferred revenue/contract liabilities   841,389    98,425 
Asset purchase payable   734,037    - 
Contingent consideration for acquisitions, current portion   1,966,171    1,250,000 
Total current liabilities   4,239,415    2,339,037 
           
Long term liabilities          
Contingent consideration for acquisition, net of current portion   5,340,800    - 
Paycheck Protection Program loan   -    623,828 
Convertible promissory notes, net   -    1,429,953 
Total liabilities   9,580,215    4,392,818 
Commitments and contingencies          
Stockholders’ Equity (Deficit)          
Preferred Stock, par value $0.001 per share, 20 million shares authorized; 0 shares issued and outstanding   -    - 
Common Stock, par value $0.001 per share, 300 million shares authorized; 12,747,624 and 7,579,285 issued and outstanding   12,749    7,580 
Additional paid-in capital   56,885,815    20,936,050 
Accumulated deficit   (28,081,695)   (22,115,408)
Total stockholders’ equity (deficit)   28,816,869    (1,171,778)
Total liabilities and stockholders’ equity (deficit)  $38,397,084   $3,221,040 

 

 
 

 

THE GLIMPSE GROUP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

   For the Years Ended June 30, 
   2022   2021 
Revenue          
Software services  $6,720,416   $3,082,528 
Software license/software as a service   547,197    338,967 
Total Revenue   7,267,613    3,421,495 
Cost of goods sold   1,241,149    1,461,210 
Gross Profit   6,026,464    1,960,285 
Operating expenses:          
Research and development expenses   6,158,395    3,183,055 
General and administrative expenses   4,931,877    2,210,811 
Sales and marketing expenses   3,141,033    1,267,088 
Additional asset purchase consideration   568,571    1,250,000 
Change in fair value of acquisition contingent consideration   (2,430,800)   - 
Total operating expenses   12,369,076    7,910,954 
Loss from operations before other income (expense)   (6,342,612)   (5,950,669)
           
Other income (expense)          
Forgiveness of Paycheck Protection Program loan   623,828    548,885 
Interest income   32,227    6,202 
Interest expense   -    (180,641)
Loss on conversion of convertible notes   (279,730)   (515,464)
Total other income (expense), net   376,325    (141,018)
Net Loss  $(5,966,287)  $(6,091,687)
           
Basic and diluted net loss per share  $(0.51)   (0.84)
Weighted-average shares used to compute basic and diluted net loss per share   11,731,383    7,259,249 

 

 
 

 

THE GLIMPSE GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   For the Years Ended June 30, 
   2022   2021 
Cash flows from operating activities:          
Net loss  $(5,966,287)  $(6,091,687)
Adjustments to reconcile net loss to net cash used in operating activities:          
Amortization and depreciation   540,196    27,054 
Common stock and stock option based compensation for employees and board of directors   2,893,297    2,945,487 
Accrued common stock issuance for additional asset acquisition consideration   568,571    1,250,000 
Issuance of common stock to vendors as compensation   188,336    134,416 
Loss on conversion of convertible notes   279,730    515,464 
Forgiveness of Paycheck Protection Program loan   (623,828)   (548,885)
Acquisition contingent consideration fair value adjustment   (2,430,800)   - 
Amortization of paid-in kind common stock interest on convertible notes   -    180,642 
Issuance of common stock to employees to satisfy contingent liability   -    92,765 
Issuance of common stock for additional cost to satisfy contingent liability   -    20,217 
           
Changes in operating assets and liabilities:          
Accounts receivable   (295,076)   (411,571)
Deferred costs/contract assets   (17,900)   136,925 
Prepaid expenses and other current assets   (330,496)   (25,933)
Pre-offering costs   470,136    - 
Other assets   (32,000)   - 
Accounts payable   (132,032)   260,002 
Accrued liabilities   (73,475)   97,068 
Accrued bonuses   (271,095)   440,357 
Deferred revenue/contract liabilities   291,858    (231,937)
Net cash used in operating activities   (4,940,865)   (1,209,616)
Cash flow from investing activities:          
Purchases of equipment   (201,998)   (28,003)
Acquisitions, net of cash acquired   (4,615,894)   - 
Purchase of investments   (239,314)   - 
Net cash used in investing activities   (5,057,206)   (28,003)
Cash flows from financing activities:          
Proceeds from initial public offering, net   11,821,364    - 
Proceeds from securities purchase agreement, net   13,578,400    - 
Proceeds from exercise of stock options   1,326,044    - 
Issuance of note receivable   (250,000)   - 
Proceeds from Paycheck Protection Program loan   -    623,828 
Proceeds from convertible promissory notes   -    1,475,000 
Proceeds from issuance of common equity to investors   -    346,010 
Pre-offering costs incurred   -    (470,136)
Net cash provided by financing activities   26,475,808    1,974,702 
           
Net change in cash, cash equivalents and restricted cash   16,477,737    737,083 
Cash, cash equivalents and restricted cash, beginning of year   1,771,929    1,034,846 
Cash, cash equivalents and restricted cash, end of year  $18,249,666   $1,771,929 
Non-cash Investing and Financing activities:          
Common stock issued for S5D acquisition  $2,297,303   $- 
Common stock issued for asset acquisitions  $1,050,000   $- 
Common stock to be issued for asset acquisitions  $734,037   $- 
Conversion of convertible promissory notes into common stock  $1,606,176   $1,487,059 
Contingent acquisition consideration liability  $6,738,400   $- 
Forgiveness of Paycheck Protection Program loan  $623,828   $548,885 
Issuance of warrants in connection with initial public offering  $522,360   $- 
Issuance of warrants in connection with securities purchase agreement  $8,797,546   $- 
Issuance of common stock for satisfaction of legacy acquisition liability  $1,250,000   $- 
Common stock issued to convertible note holders as additional compensation  $-   $192,347 
Common stock issued for interest paid-in kind on convertible notes  $-   $147,471 
Issuance of common stock for satisfaction of contingent liability  $-   $46,958 

 

 
 

 

The following table presents a reconciliation of net loss to Adjusted EBITDA for the years ended June 30, 2022 and 2021 (in $MM):

 

   For the Year Ended June 30, 
   2022   2021 
   (in millions) 
Net loss  $(5.97)  $(6.09)
Interest expense   -    0.18 
Depreciation and amortization   0.54    0.03 
EBITDA (loss)   (5.43)   (5.88)
Stock based compensation expenses   3.08    3.08 
Stock based financing related expenses   0.28    0.52 
Stock based acquisition contingent consideration costs   0.57    1.36 
Acquisition expenses   0.58    - 
Non cash change in fair value of acquisition contingent consideration   (2.43)   - 
Forgiveness of Paycheck Protection Program loans   (0.62)   (0.55)
Adjusted EBITDA (loss)  $(3.97)  $(1.47)