UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 1-U

 

CURRENT REPORT

Pursuant to Regulation A of the Securities Act of 1933

 

April 3, 2023

Date of Report: (Date of earliest event reported)

 

MASTERWORKS 078, LLC

(Exact name of issuer as specified in its charter)

 

Delaware   87-2465121

State of other jurisdiction of

incorporation or organization

 

(I.R.S. Employer

Identification No.)

 

225 Liberty Street, 29th Floor, New York, NY 10281

(Full mailing address of principal executive offices)

 

(203) 518-5172

(Issuer’s telephone number, including area code)

 

www.masterworks.com

(Issuer’s website)

 

Class A Ordinary Shares

(Securities issued pursuant to Regulation A)

 

 

 

 
 

 

Item 1. Fundamental Changes

 

As previously disclosed by Masterworks 078, LLC (the “Company”) in its Current Report on Form 1-U filed with the SEC on March 16, 2023, an unaffiliated gallery, on behalf of the Company and the 078 Segregated Portfolio of Masterworks Cayman, SPC, sold the sole painting owned by the Company created by Andy Warhol (the “Artwork”) to an undisclosed buyer (the “Buyer”) pursuant to an invoice (the “Agreement”).

 

On March 29, 2023, the parties consummated the transaction contemplated by the Agreement and title of the Artwork passed to the Buyer. After allocating costs and expenses incurred in connection with the transaction and winding up and amounts in respect of profit sharing interests represented by Class B ordinary shares, record holders of the Company’s Class A shares will receive a distribution in the amount of approximately $20.63 per Class A share and a net annualized return of 4.1%. “Net annualized return” refers to the annualized internal rate of return, or IRR, net of all fees and costs, to holders of Class A shares from the primary offering, calculated from the final closing date of such offering to the date the sale is consummated. A detailed breakdown of the IRR calculation is attached to this Form 1-U as Exhibit 99.1.

 

Once the Company completes the distribution, it will commence the process of winding up and dissolving in accordance with its Second Amended and Restated Operating Agreement.

 

Safe Harbor Statement

 

This Current Report on Form 1-U contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934. You can identify these forward-looking statements by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “projects,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties, including those described under the section entitled “Risk Factors” in our most recent Offering Circular filed with the Securities and Exchange Commission (“SEC”), as such factors may be updated from time to time in our periodic filings and offering circular supplements filed with the SEC, which are accessible on the SEC’s EDGAR website. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in our filings with the SEC. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.

 

Exhibit Index

 

Exhibit No.   Description of Exhibit
99.1   Masterworks 078, LLC Net Annualized Return Calculation

 

 
 

 

SIGNATURES

 

Pursuant to the requirements of Regulation A, the issuer has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  MASTERWORKS 078, LLC
     
  By: /s/ Joshua B. Goldstein
  Name: Joshua B. Goldstein
  Title: General Counsel

 

Date: April 3, 2023

 

 

 

 

Exhibit 99.1

 

   Masterworks 078, LLC     
         
   Gross Artwork Sale Proceeds  $3,525,000.00 
(+)  Cash on Balance Sheet  $120.00 
(-)  Sale Expenses Charged to Issuer  $0.00 
=  Net Liquidation Proceeds  $3,525,120.00 
(-)  Class B Shares  $(100.00)
(-)  Class B Profit Share  $(26,516.00)
=  Distributable Proceeds to Class A Shares  $3,498,504.00 
(/)  Total Class A Shares Outstanding   169,622 
=  Distributable Proceeds per Class A Share   20.63 
(/)  Initial Offering Price per Class A Share   20.00 
=  Multiple on Invested Capital (MOIC)   1.03 
         
   Offering period     
   Cash Receipt Date   3/29/2023 
(-)  Final Offering Close Date   6/20/2022 
=  Days from final close to cash receipt   282 
(/)  Days of year   365 
=  IRR Period (in years)   0.77 
         
   IRR Calculation     
   MOIC   1.03 
   IRR Period (in years)   0.77 
   IRR   4.1%

 

*Reflects 3,122 Class A shares issued in respect of administrative service fees to Masterworks Administrative Services, LLC.