As filed with the U.S. Securities and Exchange Commission on July 19, 2024.
Registration No. 333-280599
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Amendment No. 1 to
FORM S-1
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
SAFE PRO GROUP INC.
(Exact name of registrant as specified in its charter)
Delaware | 8713 | 87-4227079 | ||
(State or other jurisdiction of incorporation or organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification Number) |
18305 Biscayne Blvd. Suite 222
Aventura, Florida 33160
(786) 409-4030
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
Daniyel Erdberg
Chief Executive Officer
18305 Biscayne Blvd. Suite 222
Aventura, Florida 33160
(786) 409-4030
(Name, address, including zip code, and telephone number, including area code, of agent for service)
Copies to:
Cavas Pavri, Esq. Marc Rivera, Esq. ArentFox Schiff LLP 1717 K Street, NW Washington, DC 20006 Phone: (202) 724-6847 |
Jonathan D Leinwand, Esq. Jonathan D. Leinwand, P.A. 18305 Biscayne Blvd., Suite 200 Aventura, Florida 33160 Phone: (954) 903-7856 Fax: (954) 252-4265 |
Robert Charron, Esq. Ellenoff
Grossman & Schole LLP |
Approximate date of commencement of proposed sale to the public: As soon as practicable after this registration statement becomes effective.
If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933 check the following box: ☒
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | |
Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ☐
The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933, as amended, or until the registration statement shall become effective on such date as the Commission acting pursuant to said Section 8(a), may determine.
EXPLANATORY NOTE
This registration statement contains two prospectuses, as set forth below.
● | Public Offering Prospectus. A prospectus to be used for the initial public offering of shares of common stock through the underwriters named on the cover page of this prospectus, which we refer to as the Public Offering Prospectus. |
● | The Resale Prospectus. A prospectus to be used for the resale by selling stockholders of 897,120 shares of common stock, which we refer to as the Resale Prospectus. |
The Resale Prospectus is substantively identical to the Public Offering Prospectus, except for the following principal points:
● | they contain different front and back covers; |
● | they contain different Offering sections in the Prospectus Summary; |
● | they contain different Use of Proceeds sections; |
● | the Capitalization and Dilution sections are deleted from the Resale Prospectus; |
● | a Selling Stockholders section is included in the Resale Prospectus; |
● | the Underwriting section from the Public Offering Prospectus is deleted from the Resale Prospectus and a Plan of Distribution section is inserted in its place; and |
● | the Legal Matters section in the Resale Prospectus deletes the reference to counsel for the underwriter. |
The Registrant has included in this registration statement a set of alternate pages after the back cover page of the Public Offering Prospectus, which we refer to as the Alternate Pages, to reflect the foregoing differences in the Resale Prospectus as compared to the Public Offering Prospectus. The Public Offering Prospectus will exclude the Alternate Pages and will be used for the initial public offering by the Registrant. The Resale Prospectus will be substantively identical to the Public Offering Prospectus except for the addition or substitution of the Alternate Pages and will be used for the resale offering by the selling stockholders.
The information in this preliminary prospectus is not complete and may be changed. The shares of common stock may not be sold until the registration statement filed with the Securities and Exchange Commission is effective. This preliminary prospectus is not an offer to sell the shares of common stock and it is not soliciting an offer to buy the shares of common stock in any state or jurisdiction where the offer or sale is not permitted.
SUBJECT TO COMPLETION, DATED JULY 19, 2024.
PRELIMINARY PROSPECTUS
SAFE PRO GROUP INC.
1,200,000
Shares of Common Stock
This is the initial public offering of 1,200,000 shares of our common stock. We expect that the initial public offering price will be between $4.25 and $5.75 per share.
Prior to this offering, there has been no public market for our common stock. We have applied to have our common stock listed on the NASDAQ Capital Market (the “Nasdaq”) under the symbol “SPAI”, and this offering is contingent upon obtaining such listing approval.
In addition to the firm commitment underwritten offering of our common stock by us pursuant to this prospectus, simultaneously with the initial public offering, certain of our securities holders are offering 897,120 shares of our common stock pursuant to a prospectus to be used in connection with the potential distribution of such shares by such security holders (the “Resale Prospectus”).
We are an “emerging growth company” and a “smaller reporting company” as defined under U.S. federal security laws and, as such, have elected to comply with certain reduced public company reporting requirements in this prospectus and future filings. Investing in our common stock involves a high degree of risk. See “Prospectus Summary — Implications of Being an Emerging Growth Company”, “Prospectus Summary – Implications of Being a Smaller Reporting Company” and “Risk Factors — Risks Related to this Offering and Ownership of Our Common Stock”.
Upon the closing of this offering, our officers and directors will retain controlling voting power in our company. As a result, we will be a “controlled company” under Nasdaq’s rules, although we do not intend to avail ourselves of the corporate governance exemptions afforded to a “controlled company” under the rules of Nasdaq. See “Risk Factors – If we are a ‘controlled company’ under the rules of Nasdaq, we may choose to exempt our company from certain corporate governance requirements that could have an adverse effect on our public stockholders.” for more information.
Investing in our common stock is highly speculative and involves a high degree of risk. See “Risk Factors” beginning on page 6 of this prospectus for a discussion of information that should be considered in connection with an investment in our securities.
NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS TRUTHFUL, ACCURATE, OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
Per Share | Total | |||||||
Initial public offering price (1) | $ | $ | ||||||
Underwriting discounts and commissions (2) | $ | $ | ||||||
Proceeds to us, before expenses | $ | $ |
(1) | Assumes no exercise of the over-allotment option we have granted to the underwriters, as described below. |
(2) | Represents an underwriting discount of 8.0%. We have also agreed to issue to the representative warrants to purchase up to a total number of shares of common stock equal to 5% of the total number of shares sold in this offering at an exercise price equal to 125% of the initial public offering price of the shares sold in this offering. The warrants and the underlying shares of common stock are registered on the registration statement of which this prospectus is a part, See “Underwriting” on page 52 for additional disclosure regarding compensation payable to the underwriters. |
We have granted a 45-day over-allotment option to the underwriters to purchase up to an aggregate of 180,000 additional shares of common stock solely to cover over-allotments, if any. The purchase price to be paid per additional share of common stock will be equal to the public offering price of one share, less the underwriting discounts and commissions.
The underwriters expect to deliver our shares to purchasers in the offering on or about _______, 2024.
Sole Book-Running Manager
Dawson James Securities, Inc.
The date of this prospectus is _____________, 2024.
TABLE OF CONTENTS
i |
ABOUT THIS PROSPECTUS
The registration statement of which this prospectus forms a part, which we have filed with the Securities and Exchange Commission (the “SEC”), includes exhibits that provide more detail on the matters discussed in this prospectus.
You should rely only on the information contained in this prospectus. We have not, and the underwriters have not, authorized anyone to provide you with information different from, or in addition to, that contained in this prospectus or any related free writing prospectus. This prospectus is an offer to sell only the securities offered hereby but only under circumstances and in jurisdictions where it is lawful to do so. The information contained in this prospectus is current only as of its date. Our business, financial condition, results of operations and prospects may have changed since that date.
We are not offering to sell or seeking offers to purchase these securities in any jurisdiction where the offer or sale is not permitted. We have not done anything that would permit this offering or possession or distribution of this prospectus in any jurisdiction where action for that purpose is required, other than in the United States. Persons outside the jurisdiction of the United States who come into possession of this prospectus are required to inform themselves about and to observe any restrictions relating to this Offering and the distribution of this prospectus applicable to that jurisdiction.
Unless the context otherwise requires, the terms the “Company,” “Safe Pro Group,” “we,” “us” and “our” refer to Safe Pro Group Inc. and our subsidiaries. We have registered our name, logo and the trademarks “Airborne Response®” and “SpotlightAI™” in the United States. Other service marks, trademarks and trade names referred to in this prospectus are the property of their respective owners. Except as set forth above and solely for convenience, the trademarks and trade names in this prospectus are referred to without the ®, © and ™ symbols, but such references should not be construed as any indicator that their respective owners will not assert, to the fullest extent under applicable law, their rights thereto.
Unless otherwise indicated, information contained in this prospectus concerning our industry and the markets in which we operate is based on information from independent industry and research organizations, other third-party sources (including industry publications, surveys and forecasts), and management estimates. Management estimates are derived from publicly available information released by independent industry analysts and third-party sources, as well as data from our internal research, and are based on assumptions made by us upon reviewing such data and our knowledge of such industry and markets, which we believe to be reasonable. Although we believe the data from these third-party sources is reliable, we have not independently verified any third-party information. In addition, projections, assumptions and estimates of the future performance of the industry in which we operate and our future performance are necessarily subject to uncertainty and risk due to a variety of factors, including those described in “Risk Factors” and “Special Note Regarding Forward-Looking Statements.” These and other factors could cause results to differ materially from those expressed in the estimates made by the independent parties and by us.
Through and including [●], 2024 (the 25th day after the date of this prospectus), all dealers that buy, sell or trade shares of our common stock, whether or not participating in this offering, may be required to deliver a prospectus. This delivery requirement is in addition to the dealer’s obligation to deliver a prospectus when acting as an underwriter and with respect to an unsold allotment or subscription.
ii |
This summary highlights information contained elsewhere in this prospectus and may not contain all of the information that you should consider before investing in our shares of common stock. You are urged to read this prospectus in its entirety, including the information under “Risk Factors” and our financial statements and related notes included elsewhere in this prospectus before making an investment decision.
Our Company
Safe Pro Group has strategically acquired and assembled three business units focused on protecting those who protect us all. Our strategic emphasis is on the development of a cloud-based ecosystem for analyzing drone imagery utilizing proprietary artificial intelligence (“AI”), machine learning (“ML”), deep learning, and applied computer vision software for hyper scalable processing, analysis, and reporting. Our core capabilities include artificial intelligence/machine learning, mission critical drone services and the manufacturer of ballistic protective products. Safe Pro is led by a team of executives and subject matter experts drawn from the government and commercial sectors dedicated to assembling unique safety and security technologies for governments, enterprises, and non-governmental organizations (“NGOs”) enabling them to respond to evolving threats.
We provide the following categories of product offerings and solutions to our customers:
● | Artificial Intelligence and Machine Learning Software Technology and Photogrammetry Analysis Tools. Through our Safe Pro AI (“Safe Pro AI”) unit, we have developed an ecosystem of advanced artificial intelligence-powered object detection and data analysis and reporting tools for hyper-scalable, cloud-based processing of drone imagery. Our machine learning, deep learning, and applied computer vision software technologies layer AI detection into advanced photogrammetry applications, specifically, the collection, processing, and analysis of aerial imagery captured by commercial-off-the-shelf (“COTS”) drone platforms. Safe Pro AI’s AI-powered analysis engine and software tools enable the rapid detection and identification of small objects present in drone-based images and utilize that data and imagery to securely generate detailed, high resolution orthomosaic maps highlighting objects of interest. Our AI data analysis tools, utilizing our robust proprietary datasets, can support humanitarian, government/military, enterprise, NGO and first responder markets by providing situational awareness and delivering actionable intelligence. |
○ | Currently, our patent-pending software blends AI, machine learning and computer vision capabilities that enable rapid, cloud-based automated processing of drone imagery and data for small object detection of threats such as landmines, unexploded ordnance (“UXO”), and other remnants of war. Our software ecosystem supports a wide array of applications and use cases where the ability to rapidly analyze drone-based imagery can significantly improve operational effectiveness and safety such as: |
■ | Allowing security and first responder personnel to detect items of interest including contraband or weapons at an incident location; |
■ | Detecting damage or potential structural issues present in critical infrastructure such as roads or bridges which can indicate potentially hazardous conditions; and, |
■ | Analyzing agricultural crops for growth or signs of crop damage, as well as collecting data to generate topographical maps to detect and correct drainage issues. |
● | Bullet and Blast Resistant Personal Protection Equipment. Through our Safe-Pro USA, LLC unit, we are a specialist in the manufacturer of ultra-premium bullet and blast resistant protection equipment utilized by domestic and international customers in the military, law enforcement, and humanitarian/peacekeeping markets. |
○ | We offer a full array of bullet and blast resistant personal protection equipment including: |
■ | Complete Explosive Ordnance Disposal (“EOD”) Systems, demining aprons and bomb blankets; body armor & ballistic plates, complying with government and industry standards as well as armor systems for ground vehicles and aircraft including helicopters. |
○ | We have more than 30 years of combined experience in the U.S. defense industry with a proven expertise and strength in the design, engineering, and manufacture of advanced armor composites. |
■ | All bullet and blast resistant protection equipment are proudly designed, engineered, and manufactured in the United States and meets or exceeds the United States Government and NATO standards including U.S. National Institute of Justice (“NIJ”) and STANAG standards. |
● | Aerial Managed Services and Mission-Critical Uncrewed Solutions Through our Airborne Response Corp. unit, we provide a wide range of contracted aerial platform-based technology services predominantly using small Uncrewed Aircraft Systems (“UAS”) — commonly referred to as “drones.” This includes Drone as a Responder, critical infrastructure inspection, storm and emergency response, and other customized aerial remote sensing, sometimes combined with machine learning and artificial intelligence (“AI”) processing, to provide comprehensive data-driven insights and detailed reporting to allow our customers to improve decision making surrounding their core operations. |
1 |
○ | Services offered include: |
■ | Drone as a Responder (“DaaR”) solutions providing autonomous drone operations in support of public safety, emergency management, security, critical infrastructure, and other rapid incident response and assessment needs. |
■ | Critical infrastructure inspection (ex: telecommunications networks and power grids) utilizing visual and/or IR/ thermal sensors. |
■ | Data capture, analytics and processing powered by machine learning and artificial intelligence (“AI”) to provide customers with comprehensive data-driven insights and reporting. |
■ | Aerial mapping of ground-based infrastructure and other targeted assets. |
■ | UAS-related training and consultation services. |
■ | Other customized and/or specialized services upon request by key customers. |
○ | Drone-based, aerial services are provided to customers across multiple industries including: |
■ | Enterprises such as critical infrastructure, insurance, public utilities, and telecommunication network operators. |
■ | State and local/municipal governments and agencies. |
■ | First responders including police, fire and other public safety organizations. |
To date, we have incurred substantial operating losses since our inception, and expect to continue to incur significant operating losses for the foreseeable future. For the quarter ended March 31, 2024, and 2023, we have incurred net losses of $1,143,860 and $482,987, respectively. As of March 31, 2024, we had an accumulated deficit of $7,966,150. For the years ended December 31, 2023, and 2022, we have incurred net losses of approximately $6.3 million and $0.5 million, respectively. As of December 31, 2023, we had an accumulated deficit of approximately $6.8 million.
SAFE PRO GROUP INC.
Safe Pro Group was formed as a holding company to acquire innovative security and protection products and through a series of acquisitions, we and our operating subsidiaries have expanded our service offerings and geographic reach over the past two years.
On June 7, 2022, pursuant to a Share Exchange Agreement, we completed the acquisition of our wholly-owned subsidiary, Safe-Pro USA, LLC. Safe-Pro USA LLC was formed in November 2008 and develops an array of unique products in development for, and marketed to, government, law enforcement and humanitarian aid organizations seeking personal protective gear. Pursuant to the Share Exchange Agreement, the Company acquired 100% of the member interests of Safe-Pro USA, LLC in exchange for 3,000,000 shares of the Company’s Series A Preferred Stock.
On August 29, 2022, pursuant to an Acquisition Agreement, we acquired our wholly-owned subsidiary, Airborne Response Corp., a provider of mission critical aerial intelligence solutions using uncrewed aircraft systems (“UAS”) – more commonly known as “drones”. Pursuant to the Acquisition Agreement, the Company acquired 100% of the member interests of Airborne Response Corp. for 3,275,000 shares of the Company’s Series B Preferred Stock.
On March 9, 2023, pursuant to a Share Exchange Agreement, we acquired our wholly-owned subsidiary, Demining Development LLC, the developer of award-winning AI, ML and computer vision systems. Pursuant to the Share Exchange Agreement, the Company acquired 100% of the member interests of Demining Development LLC in exchange for 281,250 shares of the Company’s common stock. Following the acquisition, the business was renamed Safe Pro AI LLC.
As a result of our acquisitions, our company is comprised of the following principal operating units, each of which was acquired because they possess emerging technologies that can be leveraged together to create innovative new approaches to the development and sale of security and protective solutions for customers:
● | Safe Pro AI LLC is a developer of award-winning advanced artificial intelligence (“AI”), powered data analysis tools for hyper-scalable cloud-based processing of drone imagery and data. Safe Pro AI’s capabilities enable the rapid, automated processing of drone imagery making it an ideal solution for several applications including demining, in law enforcement and security, as well as critical infrastructure monitoring. The technology currently is being applied to the identification, classification, and clearance of landmines. Powered by the hyper-scalability of the Amazon Web Services Cloud (“AWS”), it is built with an extensive proprietary landmine and unexploded ordnance (“UXO”) dataset. Safe Pro AI’s initial software platform called SpotlightAI, can rapidly detect threats from commercially available drone imagery, relaying precise GPS location and actionable reporting information to decision makers and ground personnel, greatly increasing the scale and efficacy of remediation efforts versus existing human and dog-based identification methods. Through the combination of AI, ML, and drone technologies, Safe Pro’s new demining solution directly addresses the limitations of current landmine/UXO clearance methodologies which can be slow, expensive, and dangerous. The Company intends to utilize its AI, ML and computer vision technology to create and analyze large datasets. The Company’s technology is currently under evaluation and use in the field by the Ukrainian government as well as several humanitarian aid organizations. |
● | Safe-Pro USA LLC is a manufacturer of bullet and blast resistant personal protection equipment. Safe-Pro USA LLC designs solutions to meet mission requirements and budgets for a full array of protective solutions including complete Explosive Ordnance Disposal (“EOD”) systems, demining aprons and bomb blankets to lightweight and body armor and ballistic plates. Safe-Pro USA LLC serves multiple international customers and several U.S. Government and law enforcement end users. In July 2023, Safe-Pro Group was awarded a Multiple Award Schedule (“MAS”) contract by the U.S. General Services Administration (“GSA”) for its Safe-Pro USA ballistic protection products. This contract will allow Federal, State and Local government customers and agencies to easily purchase its Explosive Ordnance Disposal (“EOD”) and Personal Protective Equipment (“PPE”) products through the GSA Schedule for their safety and security needs. The government contract was awarded with an initial five-year term with three extensions for five years each for a maximum of twenty years. In October 2023, Safe-Pro USA was certified as a HUBZone small business concern by the U.S. Small Business Administration. The Historically Underutilized Business Zone (HUBZone) program’s purpose is to provide Federal contracting assistance for qualified small business concerns located in historically underutilized business zones, in an effort to increase employment opportunities, investment, and economic development. The HUBZone program includes unique access to certain federal government contracts, set-aside opportunities, and priority consideration in competitive procurements for certified companies in compliance with the Federal Acquisition Regulation (FAR). |
● | Airborne Response Corp., a provider of mission-critical uncrewed solutions and aerial managed services using uncrewed aircraft systems (“UAS”) – more commonly known as “drones” – to State and Local municipalities, agencies and institutions and enterprise customers. Airborne Response provides a wide range of UAS-based aerial technology services, including Drone as a Responder (“DaaR”), critical infrastructure inspection, storm and disaster emergency response and customized aerial data capture. Combined with machine learning and artificial intelligence (“AI”) processing, these services can provide customers with comprehensive data-driven insights and customized reporting to help clients improve decision making surrounding their core operations. Airborne Response Corp. currently serves an existing base of enterprise customers, including Florida Power & Light (“FPL”), Citizens Property Insurance Corporation, and Motorola Solutions and was actively engaged in supporting state and local agency response, relief, and recovery efforts in the aftermath of Category 4 Hurricane Ian in September 2022. In November 2023, Airborne Response Corp. was awarded its first Drone as a Responder services contract by a city police department in South Florida under which it will provide operational support for law enforcement, public safety, and other first responders, assisting them to utilize advanced, U.S.-friendly “Blue-UAS” drone technologies for both “Blue Sky” normal business operations as well as “Gray Sky” rapid incident management and disaster response operations. |
Each of our operating subsidiaries is operated and managed under a centralized corporate structure, as reflected in our corporate structure chart below:
2 |
Summary of Risk Factors
Our ability to execute our business strategy is subject to numerous risks, as more fully described in the section captioned “Risk Factors” immediately following this prospectus summary. You should read these risks before you invest in our common stock. In particular, risks associated with our business include, but are not limited to, the following:
● | We lack an established operating history on which to evaluate our consolidated business and determine if we will be able to execute our business plan, and we can give no assurance that our operations will result in profits. | |
● | We incurred net losses for; the three months ended March 31, 2024 of $1,143,860 and for the years ended December 31, 2023 and 2022, respectively of $6,314,649 and $507,641. We cannot assure as to when, or if, we will become profitable and generate positive cash flows. | |
● | We expect to continue to incur losses from operations and negative cash flows, which raise substantial doubt about our ability to continue as a going concern. | |
● | We may not generate sufficient cash flows to cover our operating expenses. | |
● | If we are unable to obtain additional funding when needed, our business operations will be harmed, and if we do obtain additional financing, our then-existing shareholders may suffer substantial dilution. | |
● | Raising capital in the future could cause dilution to our existing shareholders and may restrict our operations or require us to relinquish rights. | |
● | The re-occurrence of the COVID-19 pandemic may negatively affect our operations depending on the severity and longevity of the pandemic. | |
● | Rapid technological change in our market and/or changes in customer requirements could cause our products to become obsolete or require us to redesign our products, which would have a material adverse effect on our business, operating results and financial condition. | |
● | Changes in legislation at both the Federal and state levels may detrimentally impact our ability to perform certain contracted services to government customers. | |
● | Product development is a long, expensive, and uncertain process, and our failure to develop marketable products in our various markets could adversely affect our business, prospects and financial condition. | |
● | We compete with companies that have significantly more resources for their research and development efforts than we have or have received government contracts for the development of new products. | |
● | Product quality problems, defects, errors or vulnerabilities in our products could harm our reputation and adversely affect our business, financial condition, results of operations and prospects. | |
● | If critical components or raw materials used to manufacture our products become scarce or unavailable, then we may incur delays in manufacturing and delivery of our products, which could damage our business. |
Implications of Being an Emerging Growth Company
We qualify as an “emerging growth company” as the term is used in Jumpstart our Business Startups Act of 2012 (the “JOBS Act”), and therefore, we may take advantage of certain exemptions from various public company reporting requirements, including:
● a requirement to only have two years of audited financial statements and only two years of related selected financial data and management’s discussion and analysis;
● exemption from the auditor attestation requirement on the effectiveness of our internal controls over financial reporting;
● reduced disclosure obligations regarding executive compensation; and,
● exemptions from the requirements of holding a non-binding advisory stockholder vote on executive compensation and any golden parachute payments.
We may take advantage of these provisions for up to five years or such an earlier time that we are no longer an emerging growth company. We would cease to be an emerging growth company if we have more than $1.235 billion in annual revenues, have more than $700.0 million in market value of our capital stock held by non-affiliates or issue more than $1.235 billion of non-convertible debt over a three-year period. We may choose to take advantage of some, but not all, of the available benefits of the JOBS Act. We have taken advantage of some of the reduced reporting requirements in this prospectus. Accordingly, the information contained herein may be different than the information you receive from other public companies in which you hold stock. In addition, the JOBS Act provides that an emerging growth company can delay adopting new or revised accounting standards until such time as those standards apply to private companies. We have elected to avail ourselves of this exemption from new or revised accounting standards and, therefore, we will not be subject to the same new or revised accounting standards as other public companies that are not emerging growth companies.
We are also a “smaller reporting company,” as defined under SEC Regulation S-K. As such, we also are exempt from the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act and also are subject to less extensive disclosure requirements regarding executive compensation in our periodic reports and proxy statements. We will continue to be deemed a smaller reporting company until our public float exceeds $75 million on the last day of our second fiscal quarter in the preceding fiscal year.
Our Corporate Information
We were incorporated in the State of Delaware under the name CyberNate Corp. on December 15, 2021. On July 13, 2022, we effectuated a certificate of change with the State of Delaware, changing our name to Safe Pro Group Inc. Our principal business address is 18305 Biscayne Blvd, Suite 222, Aventura Florida 33160, and our telephone number is (786) 409-4030. Our website address is www.SafeProGroup.com, and many of our subsidiaries also have their own websites linked to and that may be accessed from our principal corporate website. Information on our website and on that of our subsidiaries is not part of this prospectus. We have included our website address as an inactive textual reference only.
3 |
THE OFFERING
Securities Offered | 1,200,000 shares of common stock. | |
Over-Allotment | We have granted the underwriters a 45-day over-allotment option to purchase up to an aggregate of 180,000 additional shares of common stock solely to cover over-allotments, if any. The purchase price to be paid per additional share of common stock shall be equal to the public offering price of one share, less the underwriting discounts and commissions. | |
Common Stock Outstanding before this Offering | 9,117,583 shares | |
Common Stock Outstanding after this Offering | 13,860,249 shares (or 14,040,249 shares if the underwriters exercise their over-allotment option in full). | |
Use of Proceeds | We estimate that we will receive net proceeds of $5.1 million (or approximately $5.9 million if the underwriters exercise their over-allotment option to purchase additional shares in full) from this offering, based upon an assumed initial public offering price of $5.00 per share, which is the midpoint of the estimated price range set forth on the cover page of this prospectus after deducting estimated underwriting discounts and commissions and estimated expenses payable by us.
We intend to use the net proceeds of this offering for the repayment of debt, working capital and general corporate purposes. See “Use of Proceeds” on page 20 for more information. | |
Risk Factors | An investment in our securities is highly speculative and involves a high degree of risk. See “Risk Factors” beginning on page 6 for a discussion of factors you should carefully consider before deciding whether to invest in our common stock. | |
Representative Warrants |
Upon the closing of this offering, we will issue to Dawson James Securities, Inc., (“Dawson” or the “Representative”) as representative of the underwriters, warrants entitling the Representative to purchase up to 60,000 shares of common stock (which represents 5.0% of the aggregate number of shares of common stock issued in this offering) (the “Representative Warrants”). The Representative Warrants shall be exercisable beginning six months from the date of this prospectus for a period of five years from the commencement of sales pursuant to this registration statement of which this prospectus forms a part at an exercise price of 125% of the public offering price per share of common stock. The Representative Warrants and the underlying shares of common stock are registered on the registration statement of which this prospectus is a part. See “Underwriting” on page 52 for more information. | |
Lock-Up Agreements | Our executive officers and directors have agreed with the underwriters not to sell, transfer or dispose of any common stock or similar securities for 180 days following the effective date of the registration statement for this offering without the prior written consent of the Representative. Any other holders of more than 5% of the outstanding shares of our common stock have also agreed with the underwriters not to sell, transfer or dispose of any common stock or similar securities for 180 days following the effective date of the registration statement for this offering without the prior written consent of the Representative. See “Underwriting” on page 52 for more information. | |
Proposed Trading Symbol | We are seeking to list our common stock on the Nasdaq. Upon approval to list our common stock, we anticipate that the common stock will be listed on the Nasdaq under the symbol “SPAI”. No assurance can be given that our application will be approved by the Nasdaq and we will not consummate this offering unless our listing application is approved. |
The number of shares of common stock to be outstanding after this offering is based on 9,117,583 shares of common stock outstanding as of July 16, 2024 plus (i) 2,810,000 shares of common stock to be issued upon the conversion of our outstanding Series A and Series B preferred stock into common stock upon the closing of this offering at an assumed conversion price of $5.00, which is the midpoint of the estimated price range set forth on the cover page of this prospectus, (ii) 1,200,000 shares of common to be issued for the offering, (iii) 480,000 shares of common as issuable to certain executives pursuant to their respective employment agreements, (iv) 252,666 shares issuable upon conversion of convertible notes and accrued interest as calculated to July 31, 2024, and does not give effect to:
● 849,768 shares issuable upon exercise of outstanding warrants to purchase our common stock at a weighted average exercise price of $1.26 per share;
● 3,345,000 shares available for future issuance under the Safe Pro Group Inc. 2022 Stock Plan; and
● 60,000 shares of common stock issuable upon exercise of warrants to be issued to the Representative in connection with this offering at an exercise price of $6.25 per share, or 125% of the public offering price per share of common stock.
Unless otherwise indicated, this prospectus reflects and assumes no exercise by the underwriters of their over-allotment option.
4 |
Selected Financial Information
The following tables set forth our summary financial data as of the dates and for the periods indicated. We have derived the summary statement of operations data for the quarter ended March 31, 2024 and 2023 from our unaudited consolidated financial statements included elsewhere in this prospectus. We have derived the summary statement of operations data for the years ended December 31, 2023 and 2022 from our audited consolidated financial statements included elsewhere in this prospectus. The following summary financial data should be read with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our financial statements and related notes and other information included elsewhere in this prospectus.
Consolidated Statement of Operations Data
Three Months Ended | Years Ended | |||||||||||||||
March 31, | March 31, | December 31, | December 31, | |||||||||||||
2024 | 2023 | 2023 | 2022 | |||||||||||||
REVENUES: | ||||||||||||||||
Product sales | $ | 222,356 | $ | 366,969 | $ | 622,455 | $ | 189,416 | ||||||||
Services | 85,297 | 6,538 | 295,265 | 961,191 | ||||||||||||
Total Revenues | 307,653 | 373,507 | 917,720 | 1,150,607 | ||||||||||||
COST OF REVENUE | ||||||||||||||||
Product sales | 148,212 | 229,169 | 461,111 | 204,556 | ||||||||||||
Services | 32,226 | 7,403 | 145,528 | 427,514 | ||||||||||||
Total Cost of Revenues | 180,438 | 236,572 | 606,639 | 632,070 | ||||||||||||
Gross profit | 127,215 | 136,935 | 311,081 | 518,537 | ||||||||||||
Total Operating (expenses) | 1,212,101 | 619,058 | (6,618,011 | ) | (1,021,380 | ) | ||||||||||
Total Other (expense) | (58,974 | ) | (864 | ) | (7,719 | ) | (4,798 | ) | ||||||||
Net loss | $ | (1,143,860 | ) | $ | (482,987 | ) | $ | (6,314,649 | ) | (507,641 | ) | |||||
Basic and diluted loss per share of common stock | $ | (0.13 | ) | $ | (0.06 | ) | $ | (0.79 | ) | $ | (0.10 | ) | ||||
Basic and diluted weighted average number of shares of common stock outstanding | 8,779,825 | 7,499,798 | 7,984,743 | 5,284,610 |
Balance Sheet Data:
March 31, 2024 | December 31, 2023 | As Adjusted IPO | ||||||||||
Cash | $ | 399,607 | $ | 703,368 | $ | 5,475,772 | ||||||
Current Assets | 1,086,249 | 1,273,908 | 6,162,414 | |||||||||
Total assets | 3,165,280 | 3,430,199 | 8,241,445 | |||||||||
Current Liabilities | 2,139,018 | 1,416,729 | 1,222,946 | |||||||||
Total liabilities | 2,357,980 | 1,653,841 | 1,441,908 | |||||||||
Stockholders’ equity | 807,300 | 1,776,358 | 6,799,536 | |||||||||
Total liabilities and shareholders’ equity | $ | 3,165,280 | $ | 3,430,199 | $ | 8,241,445 |
(1) The “as adjusted – IPO” column assumes: (i) the issuance of 480,000 shares of
common stock pursuant to certain employment agreements, (ii) the issuance of 2,810,000 shares of common stock upon the conversion of our
outstanding Series A and Series B preferred stock into common stock upon the closing of this offering at an assumed conversion price of
$5.00, which is the midpoint of the estimated price range in this offering, (iii) the issuance of 252,666 shares of common stock issuable
upon the conversion of convertible debt and accrued interest, and (iv) the receipt of the net proceeds from the sale of shares of our common
stock by us in this offering, at an assumed public offering price of $5.00 per share, the midpoint of the range set forth on the
cover page of this prospectus, and after deducting the estimated underwriting discounts and commissions and estimated offering expenses
payable by us.
5 |
An
investment in our in our securities involves a high degree of risk. The risks described below include all material risks to investors
in this offering that are known to our company. You should carefully consider such risks before participating in this offering. Our business,
financial condition and results of operations could be materially harmed by these risks. As a result, the trading price of our common
stock could decline, and you might lose all or part of your investment. When determining whether to buy our common stock, you should
also refer to the other information in this prospectus, including our financial statements and the related notes included elsewhere in
this prospectus. Risks
Related to Our Business and Industry We
lack an established operating history on which to evaluate our consolidated business and determine if we will be able to execute our
business plan, and we can give no assurance that our operations will result in profits. While
Safe-Pro USA LLC has conducted business operations since 2008, Airborne Response Corp. has conducted business operations since
2016, and Safe Pro AI LLC has conducted business since 2021, they were later combined under Safe Pro Group on June 7, 2022, August
29, 2022, and March 9, 2023, respectively. We have a limited operating history as a consolidated company upon which you may evaluate
our business and prospects. Our business operations are subject to numerous risks, uncertainties, expenses, and difficulties associated
with early-stage enterprises. You should consider an investment in our company in light of these risks, uncertainties, expenses, and
difficulties. Such risks include: Because
we are subject to these risks, and the other risks discussed below, you may have a difficult time evaluating our business and your investment
in our company. We
incurred net losses for the three months ended March 31, 2024 and 2023, respectively and in the years ended December 31, 2023,
and 2022, we cannot assure you as to when, or if we will become profitable and generate positive cash flows. We
have incurred significant net losses since our inception. For the quarter ended March 31, 2024, and 2023, we have incurred net losses
of $1,143,860 and $482,987, respectively. As of March 31, 2024, we had an accumulated deficit of $7,966,150. For the years ended
December 31, 2023, and 2022, we have incurred net losses of approximately $6.3 million and $0.5 million, respectively. As of December
31, 2023, we had an accumulated deficit of approximately $6.8 million. If our revenue grows more slowly than currently anticipated, or
if operating expenses are higher than expected, we may be unable to consistently achieve profitability, our financial condition will
suffer, and the value of our common stock could decline. Even if we are successful in increasing our sales, we may incur losses in the
foreseeable future as we continue to develop and market our products and services. If sales revenue from any of our current products
or any additional products that we develop in the future is insufficient, or if our product development is delayed, we may be unable
to achieve profitability and, in the event, we are unable to secure financing for prolonged periods of time, we may need to temporarily
cease operations and, possibly, shut them down altogether. Furthermore, even if we can achieve profitability, we may be unable to sustain
or increase such profitability on a quarterly or annual basis, which would adversely impact our financial condition and significantly
reduce the value of our common stock. We
may need to raise additional capital to grow our business and satisfy our anticipated future liquidity needs, and we may not be able
to raise it on terms acceptable to us, or at all. Growing
and operating our business will require significant cash outlays, liquidity reserves and capital expenditures and commitments to respond
to business challenges, including developing or enhancing new or existing products. As of July 16, 2024, we had cash on hand of
$143,924. If cash on hand, cash generated from operations, and the net proceeds from this offering are not sufficient to meet
our cash and liquidity needs, we may need to seek additional capital, potentially through debt or equity financing. To the extent that
we raise additional capital through the sale of additional equity or convertible securities, your ownership interest may be diluted,
and the terms of these securities may include liquidation or other preferences that adversely affect your rights as a stockholder. Debt
financing, if available, would result in increased fixed payment obligations and a portion of our operating cash flows, if any, being
dedicated to the payment of principal and interest on such indebtedness. In addition, debt financing may involve agreements that include
restrictive covenants that impose operating restrictions, such as restrictions on the incurrence of additional debt, the making of certain
capital expenditures or the declaration of dividends. Any additional fundraising efforts may divert our management from their day-to-day
activities, which may adversely affect our ability to develop and commercialize our products. Even if we believe we have sufficient funds
for our current or future operating plans, we may seek additional capital if market conditions are favorable or considering specific
strategic considerations. If we are unable to obtain funding on a timely basis, we may be required to significantly curtail, delay or
discontinue one or more of our research or product candidate development programs or the commercialization of any product candidate or
be unable to expand our operations or otherwise capitalize on our business opportunities, as desired, which could materially affect our
business, operating results and prospects and cause the price of the common stock to decline. Our
losses from operations could continue to raise substantial doubt regarding our ability to continue as a going concern. Our ability to
continue as a going concern requires that we obtain sufficient funding to finance our operations. We
do not have sufficient existing cash and cash equivalents, without giving effect to the proceeds from this offering, to support operations
for at least one year following the date our consolidated financial statements included in this prospectus are issued. Our independent
registered public accounting firm has included an explanatory paragraph in its report on our financial statements as of December 31,
2023, stating that our recurring losses and cash used from operations since inception and required additional funding to finance our
operations raise substantial doubt about our ability to continue as a going concern. If we are unable to obtain sufficient funding, we
could be forced to delay the implementation of our business plan, and our financial condition and results of operations will be materially
and adversely affected, and we may be unable to continue as a going concern. After the completion of this offering, future financial
statements may continue to disclose substantial doubt about our ability to continue as a going concern. If we seek additional financing
to fund our business activities in the future and there remains substantial doubt about our ability to continue as a going concern, investors
or other financing sources may be unwilling to provide additional funding to us on commercially reasonable terms or at all. We
may not generate sufficient cash flows to cover our operating expenses. Until
we can generate significant sales of our various product lines, we expect to continue to incur losses primarily as a result of; lack
of working capital needed to increase our sales force, personnel needed to accommodate the increase in sales and our corporate general
and administrative expenses. Our operations to date have been funded primarily through sales of our debt and equity securities. As of
March 31, 2024, we had negative working capital of approximately $1,052,769 and cash on hand of $399,607. Since inception to date of
this filing, we have raised gross proceeds of approximately $3.3 million from the sale of debt and equity securities and used those proceeds
to fund our business. We believe that our existing cash as of $229,792, and the net proceeds of this offering will be sufficient
to meet our anticipated cash requirements for at least two years from the closing of this offering. This estimate is based upon assumptions
that may prove to be incorrect, and we could exhaust our available cash resources sooner than we currently expect. In the event that
we are unable to generate sufficient cash from our operating activities or raise additional funds, we may be required to delay, reduce
or severely curtail our operations or otherwise impede our on-going business efforts, which could have a material adverse effect on our
business, operating results, financial condition and long-term prospects. If
we are unable to obtain additional funding when needed, our business operations will be harmed, and if we do obtain additional financing,
our then-existing shareholders may suffer substantial dilution. As
we take steps in the commercialization and marketing of our products and technologies or respond to potential opportunities and/or adverse
events, our working capital needs may change. We anticipate that if our cash and cash equivalents are insufficient to satisfy our liquidity
requirements, we will require additional funding to sustain our ongoing operations and to continue our research and development activities.
We do not have any contracts or commitments for additional funding, and there can be no assurance that financing will be available in
amounts or on terms acceptable to us, if at all, if needed. The inability to obtain additional capital will restrict our ability to grow
and may reduce our ability to conduct business operations. If we are unable to obtain additional financing to finance a revised growth
plan, we will likely be required to curtail such plans or cease our business operations. Any additional equity financing may involve
substantial dilution to our then existing shareholders. Raising
capital in the future could cause dilution to our existing shareholders and may restrict our operations or require us to relinquish rights. In
the future, we may seek additional capital through a combination of private and public equity offerings, debt financing and collaborations
and strategic and licensing arrangements. To the extent that we raise additional capital through the sale of equity or convertible debt
securities, your ownership interest will be diluted, and the terms may include liquidation or other preferences that adversely affect
your rights as a shareholder. Debt financing, if available, would result in increased fixed payment obligations and may involve agreements
that include covenants limiting or restricting our ability to take specific actions such as incurring debt, making capital expenditures
or declaring dividends. If we raise additional funds through collaboration or strategic alliance arrangements with third parties, we
may have to relinquish valuable rights to our future revenue streams or product candidates on terms that are not favorable to us. Rapid
technological change in our market and/or changes in customer requirements could cause our products to become obsolete or require us
to redesign our products, which would have a material adverse effect on our business, operating results and financial condition. The
market for our products is characterized by rapid technological change, frequent new product introductions and enhancements, uncertain
product life cycles, changing customer demands and evolving industry standards, any of which can render existing products obsolete. We
believe that our future success will depend in large part on our ability to develop new and effective products in a timely manner and
on a cost-effective basis. As a result of the complexities inherent in our products, major new products and product enhancements can
require long development and testing periods, which may result in significant delays in the general availability of new releases or significant
problems in the implementation of new releases. In addition, if we or our competitors announce or introduce new products our current
or future customers may defer or cancel purchases of our products, which could materially adversely affect our business, operating results
and financial condition. Our failure to develop successfully, on a timely and cost-effective basis, new products or new product enhancements
that respond to technological change, evolving industry standards or customer requirements would have a material adverse effect on our
business, operating results and financial condition. Product
development is a long, expensive and uncertain process, and our failure to develop marketable products in our various markets could adversely
affect our business, prospects and financial condition. The
development of our technologies and products, particularly for our AI based UXO detection software, is a costly, complex and time-consuming
process, and the investment in product development often involves a long wait until a return, if any, is achieved on such investment.
We continue to make significant investments in research and development relating to our technologies and products. Investments in new
technology and processes are inherently speculative. Technical obstacles and challenges we encounter in our research and development
process may result in delays in or abandonment of product commercialization, substantially increase the costs of development and negatively
affect our results of operations. We
compete with companies that have significantly more resources for their research and development efforts than we have or have received
government contracts for the development of new products. A
number of our competitors have received considerable funding from the government or government-related sources to develop various technologies
or products. Most of these organizations and many of our other competitors have greater financial, technical, manufacturing, marketing
and sales resources and capabilities than we do. In addition, with respect to products we are developing for certain markets, we anticipate
increasing competition because of industry consolidation, which has enabled companies to enhance their competitive position and ability
to compete against us. These organizations also compete with us to: Our
competitors may succeed in developing and commercializing products earlier than we do. Our competitors may also develop products or technologies
that are superior to those we are developing and render our technology candidates or technologies obsolete or non-competitive. If we
cannot successfully compete with new or existing products and technologies, our marketing and sales will suffer and our financial condition
would be adversely affected. Successful
technical development of our products does not guarantee successful commercialization. Even
if we successfully complete the technical development for one or all of our product development programs, we may still fail to develop
a commercially successful product for a number of reasons, including, among others, the following: Although
we have sold our Safe-Pro USA and Airborne Response products and services, our success in the market for the products we develop will
depend largely on our ability to prove our products’ capabilities. Upon demonstration, our products may not have the capabilities
they were designed to have or that we believed they would have. Furthermore, even if we do successfully demonstrate our products’
capabilities, potential customers may be more comfortable doing business with a larger, more established, more proven company than ours.
Moreover, competing products may prevent us from gaining wide market acceptance of our products. We may not achieve significant revenue
from new product investments for a number of years, if at all. Product
quality problems, defects, errors or vulnerabilities in our products could harm our reputation and adversely affect our business, financial
condition, results of operations and prospects. We
may experience quality control problems in our manufacturing operations. We produce complex products that incorporate advanced materials
and technologies and that we believe to be state-of-the-art for our industry. Despite our testing prior to their release, our products
may contain undetected defects or errors, including design, manufacturing or quality issues, especially when first introduced or when
new versions are released. Product defects or errors in the future could affect the performance of our products and could delay the development
or release of new products or new versions of products. In addition, undetected quality problems may prompt unexpected product returns
and adversely affect warranty costs. Allegations of unsatisfactory performance could cause us to lose revenue or market share, damage
our reputation in the market and with customers, and increase our warranty costs and related returns, which could negatively impact our
gross margins, cause us to incur substantial costs in redesigning the products, cause us to lose significant customers, subject us to
liability for damages or divert our resources from other tasks, any one of which could materially adversely affect our business, financial
condition, results of operations and prospects. In terms of potential product liability lawsuits, we maintain a commercial general
liability policy for all products produced by its Safe-Pro USA subsidiary. If
we lose our rights to use software we currently license from third parties, we could be forced to seek alternative technology, which
could increase our operating expenses and could adversely affect our ability to compete. We
license certain software used in our products from third parties, generally on a non-exclusive basis. The termination of any of these
licenses, or the failure of the licensors to adequately maintain or update their software, could delay our ability to ship our products
while we seek to implement alternative technology offered by other sources and could require significant unplanned investments on our
part if we are forced to develop alternative technology internally. In addition, alternative technology may not be available to us on
commercially reasonable terms from other sources. In the future, it may be necessary or desirable to obtain other third-party technology
licenses relating to one or more of our products or relating to current or future technologies to enhance our product offerings. There
is a risk that we will not be able to obtain licensing rights to the needed technology on commercially reasonable terms, or at all. We
are dependent upon our distributors in certain jurisdictions to provide localized support and other local services which assist us in
avoiding certain costs and investments. We
currently sell a number of our body armor products in certain markets through distributors, allowing us to avoid certain costs relating
to operating in those markets, including but not limited to local support costs, costs of maintaining a local legal entity, administration
costs and logistics. If we choose or are required to sell direct in these markets (due to customer preference, termination of a distributor
relationship or other reasons), the cost advantages described will no longer be available to us, which could result in an increase in
our operating costs. If
critical components or raw materials used to manufacture our products become scarce or unavailable, then we may incur delays in manufacturing
and delivery of our products, which could damage our business. We
rely on a limited number of suppliers for the raw materials and hardware components necessary to manufacture our products. We do not
have any long-term agreements with any of our suppliers that oblige them to continue to sell their materials or products to us. Our reliance
on these suppliers involves significant risks and uncertainties as to whether our suppliers will provide an adequate supply of the required
raw materials, component parts, and products. Lead-times for limited-source materials and components can be as long as six months, vary
significantly and depend on factors such as the specific supplier, contract terms and demand for a component at a given time. During
the COVID-19 pandemic, shortages in allocations of components and materials resulted in delays in receiving materials. Shortages
and delays in obtaining components and materials in the future could impede our ability to meet customer orders. In addition, as the
demand for these components and other products increases, it is likely that the price for these components and materials will increase.
If we are unable to obtain the raw materials or components used in our products, we may not be able to deliver our products on a timely
or cost-effective basis, which could cause our customers to terminate their contracts with us, increase our costs and materially harm
our business, results of operations, and financial condition. Furthermore, if our suppliers are unable or unwilling to supply the raw
materials or components we require, we will be forced to locate alternative suppliers and possibly redesign our products to accommodate
materials or components from alternative suppliers. This would likely cause significant delays in manufacturing and shipping our products
to customers and could materially harm our business. Our
dependence and exposure on component suppliers are heightened when we introduce new products. New products frequently include materials
components that we do not use in other product lines. When we introduce new products, we must secure reliable sources of supply for those
products at volumes that will be dictated by end-customer demand. Demand is often difficult to predict until the new product is better
established. Constraints in our supply chain can slow the progress of new product rollouts, adversely affecting our business, results
of operations and financial condition. However, should we experience
delays in getting the raw materials required for the production of our products, we believe we will be able to source additional suppliers
that have the capability to supply the materials needed. We believe the use of these alternate suppliers can mitigate the risk of disruption
if we are unable to obtain materials from our primary suppliers, but we will not be able to eliminate all delays if we are required to
source new suppliers without notice. Our
potential customers for our Safe-Pro USA products are likely to include U.S. Government or Government-related entities that are subject
to appropriations by Congress. Reduced funding for defense procurement and research and development programs would likely adversely impact
our ability to generate revenues. We
anticipate that a significant portion of our revenue to be derived from our ballistic protection products and a substantial percentage
of our revenue to be derived from those product sales, at least in the near term, will come from U.S. Government and Government-related
entities, including the U.S. Department of Defense and other departments and agencies. Government programs in which we may seek to participate,
and contracts for tethered aerostats and drones or microwave radios, must compete with other programs for consideration during Congress’
budget and appropriations hearings, and may be affected by changes not only in political power and appointments but also general economic
conditions and other factors beyond our control. A government closure based on a failure of Congress to agree on federal appropriations
or the uncertainty surrounding a continuing resolution may result in termination or delay of federal funding opportunities we are pursuing.
Reductions, extensions, or terminations in a program in which we are seeking to participate, or overall defense or other spending could
adversely affect our ability to generate revenues and realize any profits. We cannot predict whether potential changes in security, defense,
communications, and intelligence priorities will afford opportunities for our business in terms of research and development or product
contracts, but any reduction in government spending on such programs could negatively impact our ability to generate revenues. In addition,
our ability to participate in U.S. Government programs may be affected by the adoption of new laws or regulations relating to government
contracting or changes in existing laws or regulations, changes in political or public support for security and defense programs, and
uncertainties associated with the current global threat environment and other geo-political matters. Opportunities
for expanded uses of our drone-based services in the United States are limited by federal and state laws and rulemaking. The
UAS-based services we offer to customers within the United States are limited by federal laws and rulemaking, including the commercial
drone regulations (Part 107) adopted by the U.S. Federal Aviation Administration (the “FAA”) at the end of August 2016. Our
ability to develop and provide new services for use in the United States will be limited by federal law and regulations, which can be
slow and subject to delays based on political turnover and disruptions in federal funding, among other reasons. The Part 107 rules limit
the altitude, available airspace and weight of a drone and also requires the certification of remote pilots that can operate a
drone for commercial purposes in the United States. We, or our customers, may seek waivers from the Part 107 rules for expanded operations;
however, the processing of waivers is lengthy and uncertain. Political limits on the ability to issue new regulations could slow the
growth of this market. Rapidly
evolving technological advances in aviation, aerospace, automation, and/or remote sensing may reduce demand for some of our service offerings. As
technology improves, the capabilities surrounding the tools we use may render some of our service offerings obsolete. The regulatory
and technology environment may evolve to the point where demand for remote pilots services are detrimentally impacted, resulting in a
reduction in demand for our aerial-based services. One
of our key customers may bolster its
in-house aerial drone capabilities thereby reducing dependency on our services. During 2023, UAS services
provided to Florida Power & Light (FPL) represented approximately 29% of our overall revenue. During the first quarter of 2024, such
services represented approximately 24.8% of our revenue. Our contract with FPL allows them to call upon us to provide UAS services under
defined criteria at a defined price. While FPL maintains their own UAS fleet, it is currently not large enough to cover their entire
Florida service area, particularly in times of natural disasters. Therefore, they call upon Airborne Response to provide services from
time-to-time. However, should FPL decide to expand their in-house UAS fleets and flight teams, they would have a diminished need for
our services, thereby reducing our revenue. Some
of our products may be subject to governmental regulations pertaining to exportation, which may limit the markets in which we can sell
some of our products. International
sales of certain of our products, including our ballistic protection equipment and AI products, may be subject to U.S. laws, regulations
and policies like the International Traffic in Arms Regulations (“ITAR”) and other export laws and regulations and may be
subject to first obtaining licenses, clearances or authorizations from various regulatory entities. If we are not allowed to export our
products or the clearance process is burdensome, our ability to generate revenue would be adversely affected. The failure to comply with
any of these regulations could adversely affect our ability to conduct our business and generate revenues, as well as increase our operating
costs. Members of management are registered with the Defense Trade Controls Compliance (“DTCC”) program with the United States
Department of State and maintains relations with additional subject matter experts on the topic of ITAR and international export controls.
Currently, our sales do not require us to be registered with the DTCC, but sales of future products may require registration with
DTCC. If in the future we are required to have personnel registered with the DTCC for new business opportunities, and if we lose such
personnel, we would be unable to pursue such new business. Economic
conditions in the U.S. and worldwide could adversely affect our revenues. Our
revenues and operating results depend on the overall demand for our products and services. If the U.S. and worldwide economies weaken,
either alone or in tandem with other factors beyond our control (including war, political unrest, pandemic, shifts in market demand for
our services, actions by competitors or other causes), we may not be able to maintain or expand the growth of our revenue. Sales
to customers outside the United States or with international operations expose us to risks inherent in international sales. During
the three months ended March 31, 2024, approximately 21.0% of our revenues were derived from sales outside of the United States and for
the year ended December 31, 2023, approximately
33.6% of our revenues were derived from sales outside of the United States. While our near-term focus is on the North American market,
a key element of our growth strategy is to expand our worldwide customer base and our international operations, initially through agreements
with third-party resellers, distributors and other parties that can market and sell our products in foreign jurisdictions. Supporting
our distributors operating in international markets may require significant resources and management attention and may subject us to
regulatory, economic and political risks that are different from those in the United States. While our Safe-Pro USA subsidiary has operating
experience in some international markets, we cannot assure you that our expansion efforts into other international markets will be successful.
Our experience in the United States and other international markets in which we already have a presence may not be relevant to our ability
to expand in other international markets. Our international expansion efforts may not be successful in creating further demand for our
products outside of the United States or in effectively selling our products in the international markets we enter. In addition, we face
risks in doing business internationally that could adversely affect our business, including: Any
of the foregoing factors could have a material adverse effect on our business, results of operations, and financial condition. Some of
our customers also have international operations and are subject to the risks described above. Even if we are able to successfully
manage the risks of international operations, our business may be adversely affected if our customers are not able to successfully
manage these risks, which could adversely affect our business. Geopolitical
and macroeconomic events and conditions could adversely affect our business, operating results, financial condition and cash flows. Our
business is sensitive to geopolitical and security issues, including foreign policy actions taken by governments such, as tariffs, sanctions,
embargoes, export and import controls and other trade restrictions, which can affect the demand for our products and services, the ability
to sell our products and services, and disrupt our supply chain, all of which could adversely affect our business. Global
conflicts, including Russia’s invasion of Ukraine, have significantly elevated global geopolitical tensions and security concerns.
In addition, the U.S. Government and other nations have implemented broad economic sanctions and export controls targeting Russia, which,
combined with the Ukraine conflict, has indirectly disrupted the global supply chain and increased pressures on certain resources. The
Ukraine conflict also has increased the threat of malicious cyber activity from nation states and other actors. Heightened
levels of inflation and the potential worsening of macro-economic conditions, including slower growth or recession, changes to fiscal
and monetary policy, tighter credit, higher interest rates and currency fluctuations, present a risk for us, our suppliers and the stability
of the broader defense industrial base. If we are unable to successfully mitigate the impact of inflation, our profits, margins and cash
flows, particularly for existing fixed-price contracts, may be adversely affected. Although we believe defense spending is more resilient
to adverse macro-economic conditions than many other industrial sectors, our suppliers and other partners, many of which are more exposed
to commercial markets or have fewer resources, may be adversely impacted to a more significant degree than we are by an economic downturn,
which could affect their performance and adversely impact our operations. In addition, macroeconomic conditions could cause budgetary
pressures for our government customers resulting in reductions or delays in spending, which could adversely impact our business. We
intend to pursue strategic transactions in the future, which could be difficult to implement, disrupt our business or change our business
profile significantly. We
intend to continue to pursue potential strategic transactions, which could involve acquisitions of businesses or assets, joint ventures
or investments in businesses, products or technologies that expand, complement or otherwise relate to our current or future business.
We also intend to consider, from time to time, opportunities to engage in joint ventures or other business collaborations with third
parties to address particular market segments. However, we may be unable to find suitable acquisition candidates or other suitable partners
or products or may be unable to complete acquisitions or strategic transactions on favorable terms, if at all. For example, while the
historical financial and operating performance or an acquisition or joint venture partner are among the criteria we evaluate in determining
which acquisition or joint venture targets to pursue, there can be no assurance that any business or assets we acquire or contract with
will continue to perform in accordance with past practices or will achieve financial or operating results that are consistent with or
exceed past results. Any such failure could adversely affect our business, financial condition or results of operations. In
addition, any completed acquisition or other transaction may not result in the intended benefits for other reasons and any completed
acquisition or other transaction will create or involve a number of other risks such as, among others: Moreover,
these transactions could involve: Also,
such activities could result in one-time charges and expenses and have the potential to either dilute the interests of existing stockholders
or result in the issuance of or assumption of debt. Such
acquisitions, investments, joint ventures or other business collaborations may involve significant commitments of financial and other
resources of our company. Any such activity may not be successful in generating revenue, income or other returns to us, and the resources
committed to such activities will not be available to us for other purposes. Moreover, if we are unable to access capital markets on
acceptable terms or at all, we may not be able to consummate acquisitions or may have to do so on the basis of a less than optimal capital
structure. Our inability to (i) take advantage of growth opportunities for our business or for our products or (ii) address risks associated
with acquisitions or investments in businesses may negatively affect our operating results. Additionally, any impairment of goodwill
or other intangible assets acquired in an acquisition or in an investment or charges to earnings associated with any acquisition or investment
activity may materially reduce our earnings. These future acquisitions or joint ventures may not result in their anticipated benefits,
and we may not be able to properly integrate acquired products, technologies or businesses with our existing products and operations
or combine personnel and cultures. Failure to do so could deprive us of the intended benefits of those acquisitions. If
we fail to protect our intellectual property rights, we could lose our ability to compete in the marketplace. Our
intellectual property and proprietary rights are important to our ability to remain competitive and for the success of our products and
our business. Patent protection can be limited and not all intellectual property is or can be patented. We rely on a combination of patent,
trademark, copyright, and trade secret laws as well as confidentiality agreements and procedures, non-competition agreements and other
contractual provisions to protect our intellectual property, other proprietary rights and our brand. We have little protection when we
must rely on trade secrets and nondisclosure agreements. Our intellectual property rights may be challenged, invalidated or circumvented
by third parties. We may not be able to prevent the unauthorized disclosure or use of our technical knowledge or other trade secrets
by employees or competitors. Furthermore, our competitors may independently develop technologies and products that are substantially
equivalent or superior to our technologies and/or products, which could result in decreased revenues for us. Moreover, the laws of foreign
countries may not protect our intellectual property rights to the same extent as the laws of the U.S. Litigation may be necessary to
enforce our intellectual property rights, which could result in substantial costs to us and substantial diversion of management’s
attention. If we do not adequately protect our intellectual property, our competitors could use it to enhance their products. Our inability
to adequately protect our intellectual property rights could adversely affect our business and financial condition and the value of our
brand and other intangible assets. If
we fail to protect our intellectual property rights, our ability to pursue the development of our technologies and products would be
negatively affected. Our
success will depend in part on our ability to obtain patents and maintain adequate protection of our intellectual property and technologies.
Some foreign countries lack rules and methods for defending intellectual property rights and do not protect proprietary rights to the
same extent as the United States. We have filed an international patent application, and many companies have had difficulty protecting
their proprietary rights in foreign countries. We may not be able to prevent misappropriation of our proprietary rights. The
patent process is subject to numerous risks and uncertainties and there can be no assurance that we will be successful in protecting
our technologies by obtaining and enforcing patents. These risks and uncertainties include the following: Moreover,
any patents issued to us may not provide us with meaningful protection, or others may challenge, circumvent, or narrow our patents. Third
parties may also independently develop technologies similar to ours or design around any patents on our technologies. In
addition, the United States Patent and Trademark Office and patent offices in other jurisdictions have often required that patent applications
concerning software inventions be limited or narrowed substantially, and often reject or restrict patent applications that
are found to be directed to merely abstract ideas, thereby potentially limiting the scope of protection against competitive
challenges. Thus, even if we or our licensors are able to obtain patents, the patents may be substantially narrower than anticipated. Our
success depends on our pending patent applications, patents that may be licensed exclusively to us, and other patents to which
we may obtain assignment or licenses. We may not be aware, however, of all patents, published applications, or published literature that
may affect our business by blocking our ability to commercialize our products, preventing the patentability of products or services by
us or our licensors, or covering the same or similar technologies that may invalidate our patent applications, limit the scope
of our future patent claims or adversely affect our ability to market our products and services. In
addition to our pending patent applications, we rely on a combination of trade secrets, confidentiality, nondisclosure and other contractual
provisions, and security measures to protect our confidential and proprietary information. These measures may not adequately protect
our trade secrets or other proprietary information. If they do not adequately protect our rights, third parties could use our technology,
and we could lose any competitive advantage we may have. In addition, others may independently develop similar proprietary information
or techniques or otherwise gain access to our trade secrets, which could impair any competitive advantage we may have. Patent
protection and other intellectual property protection are crucial to the success of our business and prospects, and there is a substantial
risk that such protections will prove inadequate. Other
companies may claim that we infringe their intellectual property, which could materially increase our costs and harm our ability to generate
future revenue and profit. We
do not believe our product technologies infringe the proprietary rights of any third party, but claims of infringement are becoming increasingly
common, and third parties may assert infringement claims against us. It may be difficult or impossible to identify, prior to receipt
of notice from a third party, the trade secrets, patents or other intellectual property rights of a third party, either in the
United States or in foreign jurisdictions. Any such assertion may result in litigation or may require us to obtain a license for or otherwise
restrict our use of the intellectual property rights of third parties. If we are required to obtain licenses to use any third-party technology,
we would have to pay royalties, which may significantly reduce any profit on our products. In addition, any such litigation could be
expensive and disruptive to our ability to generate revenue or enter into new market opportunities. If any of our products are found
to infringe other parties’ proprietary rights and we are unable to come to terms regarding a license with such parties, we may
be forced to modify our products to make them non-infringing or to cease production of such products altogether. Security
breaches, including cybersecurity incidents and other disruptions could compromise our information, expose us to liability and harm our
reputation and business. In
the ordinary course of our business we collect and store sensitive data, including intellectual property, personal information, our proprietary
business information and that of our customers, suppliers and business partners, and personally identifiable information of our customers
and employees in our data centers and on our networks. The secure maintenance and transmission of this information is critical to our
operations and business strategy. We rely on commercially available systems, software, tools and monitoring to provide security for processing,
transmission, and storage of confidential information. Computer hackers may attempt to penetrate our computer systems and, if successful,
misappropriate personal or confidential business information. In addition, an associate, contractor, or other third-party with whom we
do business may attempt to circumvent our security measures in order to obtain such information and may purposefully or inadvertently
cause a breach involving such information. Despite the security measures we have in place and any additional measures we may implement
in the future to safeguard our systems and to mitigate potential security risks, our facilities and systems, and those of our third-party
service providers, could be vulnerable to security breaches. Any such compromise of our data security and access, public disclosure,
or loss of personal or confidential business information could result in legal claims or proceedings, liability under laws that protect
the privacy of personal information, regulatory penalties, disruption of our operations, damage to our reputation, loss of our customers’
willingness to transact business with us, and subject us to additional costs and liabilities which could materially adversely affect
our business. We
do not carry insurance against all potential risks and losses, and our insurance might be inadequate to cover all of our losses or liabilities
or may not be available on commercially reasonable terms. We
have limited, and potentially insufficient, insurance coverage for expenses and losses that may arise in connection with the quality
of our products, property damage, work-related accidents and occupational illnesses, natural disasters, and environmental contamination.
In addition, we have no insurance coverage for loss of profits or other losses caused by the death or incapacitation of our senior management.
As a result, losses or liabilities arising from these or other such events could increase our costs and could have a material adverse
effect on our business, financial condition, results of operations and prospects. We
intend to reevaluate the purchase of insurance, policy limits and terms annually or when circumstances warrant from time to time. Future
insurance coverage for our industry could increase in cost and may include higher deductibles or retentions than we could obtain now.
In addition, some forms of insurance may become unavailable in the future or unavailable on terms that we believe are economically acceptable.
No assurance can be given that we will be able to maintain insurance in the future at rates that we consider reasonable, and we may elect
to continue to maintain minimal or no insurance coverage. We may not be able to secure additional insurance or bonding that might be
required by new governmental regulations. This may cause us to restrict our operations in certain jurisdictions, which might severely
impact on our financial position. The occurrence of a significant event, not fully insured against, could have a material adverse effect
on our financial condition and results of operations. The
nature of our business involves significant risks and uncertainties that may not be covered by insurance or indemnity. We
develop and sell products where insurance or indemnification may not be available, including: Failure
of certain of our products could result in loss of life or property damage. Certain products may raise questions with respect to issues
of civil liberties, intellectual property, trespass, conversion, and similar concepts, which may raise new legal issues. Indemnification
to cover potential claims or liabilities resulting from a failure of technologies developed or deployed may be available in certain circumstances,
but not in others. We are not able to maintain insurance to protect against all operational risks and uncertainties. Substantial claims
resulting from an accident, failure of our product, or liability arising from our products in excess of any indemnity or insurance coverage
(or for which indemnity or insurance is not available or was not obtained) could harm our financial condition, cash flows, and operating
results. Any accident, even if fully covered or insured, could negatively affect our reputation among our customers and the public, and
make it more difficult for us to compete effectively. AI and ML technologies and
services are highly competitive, rapidly evolving, and require significant investment, including development and operational costs. Other
companies may develop AI and/or ML products and technologies similar or superior to our technologies, or more cost-effective to deploy.
Other companies may also have or obtain patents or other proprietary rights that would prevent or interfere with our ability to make,
use, or sell our own AI and ML products and services. In addition, governments have passed laws and are likely to pass additional laws
regulating AI and ML software technologies and associated intellectual property. Laws and regulations focused on the development, use,
protection, and provision of AI and ML technologies and other digital products and services could result in regulatory actions or compliance
costs. If
a successful product liability claim were made against us, our business could be seriously harmed. Our
agreements with our customers typically, although not always, contain provisions designed to limit our exposure to potential product
liability claims. Despite this, it is possible that these limitations of liability provisions may not be effective as a result of existing
or future laws or unfavorable judicial decisions. We have not experienced a material product liability claim to date; however, the sale
and support of our products may entail the risk of those claims, which are likely to be substantial in light of the use of our products
in critical applications. A successful product liability claim could result in significant monetary liability to us and could seriously
harm our business. If
we are unable to recruit and retain key management, technical and sales personnel, our business would be negatively affected. For
our business to be successful, we need to attract and retain highly qualified technical, management and sales personnel. The failure
to recruit additional key personnel when needed with specific qualifications and on acceptable terms or to retain good relationships
with our partners might impede our ability to continue to develop, commercialize and sell our products. To the extent the demand for
skilled personnel exceeds supply, we could experience higher labor, recruiting and training costs in order to attract and retain such
employees. The loss of any members of our management team may also delay or impair the achievement of our business objectives and result
in business disruptions due to the time needed for their replacements to be recruited and become familiar with our business. We face
competition for qualified personnel from other companies with significantly more resources available to them and thus may not be able
to attract the level of personnel needed for our business to succeed. If
we are required to reclassify independent contractors as employees, we may incur additional costs and taxes which could adversely affect
our business, financial condition, results of operations and prospects. We
engage a significant number of independent contractors in our operations, particularly in our research and development efforts, for whom
we do not pay or withhold any federal, state or provincial employment tax. There are a number of different tests used in determining
whether an individual is an employee, or an independent contractor and such tests generally take into account multiple factors. There
can be no assurance that legislative, judicial, or regulatory (including tax) authorities will not introduce proposals or assert interpretations
of existing rules and regulations that would change, or at least challenge, the classification of our independent contractors. Although
we believe we have properly classified our independent contractors, the U.S. Internal Revenue Service or other U.S. federal or state
authorities or similar authorities of a foreign government may determine that we have misclassified our independent contractors for employment
tax or other purposes and, as a result, seek additional taxes from us or attempt to impose fines and penalties. If we are required to
pay employer taxes or pay federal withholding with respect to prior periods with respect to or on behalf of our independent contractors,
our operating costs will increase, which could adversely impact our business, financial condition, results of operations and prospects. The
control deficiencies in our internal control over financial reporting may, until remedied, cause errors in our financial statements or
cause our filings with the SEC to not be timely. At
the end of the period March 31, 2024, our certifying officers have concluded that the Company’s disclosure controls and
procedures were not effective. We believe our disclosure controls and procedures were and remain not effective due to; (i) a lack
of segregation of duties within accounting functions, (ii) need for the establishment of an integrated accounting and
manufacturing inventory ERP cloud-based software, in order to effectively track the movement of our inventory, consolidate our
financial statements and add a layer of internal control for transaction approvals and (iii) the need to improve monitoring controls
over revenue recognition. If we do not remedy our internal control over financial reporting or disclosure controls and procedures, there
may be errors in our financial statements that could require a restatement or our filings may not be timely made with the SEC. We have
implemented additional policies and procedures to remedy our effectiveness and have actively started pursuing upgrading our
accounting software, however, until we raise sufficient capital resources, to invest in accounting software and add personnel
for the segregation of duties, we may not achieve our desired objectives. Moreover, no control environment, no matter how well designed
and operated, can prevent or detect all errors or fraud. We may identify material weaknesses and control deficiencies in our internal
control over financial reporting in the future that may require remediation and could lead investors to lose confidence in our reported
financial information, which could lead to a decline in our stock price. Risks
Relating to our Common Stock and this Offering We will incur significant
costs from operating as a public company, and our management expects to devote substantial time to public company compliance programs. As a public company, we will
incur significant legal, accounting and other expenses due to our compliance with regulations and disclosure obligations applicable to
us, including compliance with the Sarbanes-Oxley Act, as well as rules implemented by the SEC and the Nasdaq. Stockholder activism,
the current political environment and the current high level of government intervention and regulatory reform may lead to substantial
new regulations and disclosure obligations, which may lead to additional compliance costs and impact, in ways we cannot currently anticipate,
the way we operate our business. Our management and other personnel will devote a substantial amount of time to these compliance programs
and monitoring of public company reporting obligations and as a result of the new corporate governance and executive compensation related
rules, regulations and guidelines prompted by the Dodd-Frank Act and further regulations and disclosure obligations expected in the future,
we will likely need to devote additional time and costs to comply with such compliance programs and rules. These rules and regulations
will cause us to incur significant legal and financial compliance costs and will make some activities more time-consuming and costlier. To comply with the requirements
of being a public company, we may need to undertake various actions, including implementing new internal controls and procedures and
hiring new accounting or internal audit staff. The Sarbanes-Oxley Act requires that we maintain effective disclosure controls and procedures
and internal control over financial reporting. We are continuing to develop and refine our disclosure controls and other procedures that
are designed to ensure that information required to be disclosed by us in the reports that we file with the SEC is recorded, processed,
summarized and reported within the time periods specified in SEC rules and forms, and that information required to be disclosed in reports
under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is accumulated and communicated to our principal
executive and financial officers. Our current controls and any new controls that we develop may become inadequate and weaknesses in our
internal control over financial reporting may be discovered in the future. Any failure to develop or maintain effective controls when
we become subject to this requirement could negatively impact the results of periodic management evaluations and annual independent registered
public accounting firm attestation reports regarding the effectiveness of our internal control over financial reporting that we may be
required to include in our periodic reports we will file with the SEC under Section 404 of the Sarbanes-Oxley Act, harm our operating
results, cause us to fail to meet our reporting obligations or result in a restatement of our prior period financial statements. If we
are not able to demonstrate compliance with the Sarbanes-Oxley Act, that our internal control over financial reporting is perceived as
inadequate or that we are unable to produce timely or accurate financial statements, investors may lose confidence in our operating results
and the price of our common stock could decline. In addition, if we are unable to continue to meet these requirements, we may not be
able to remain listed on the Nasdaq. We have broad discretion
in how we use the proceeds of this offering and may not use these proceeds effectively. We will have considerable
discretion in the application of the net proceeds of this offering. As a result, investors will be relying upon management’s judgment
with only limited information about our specific intentions for the use of the net proceeds of this offering. We may use the net proceeds
for purposes that do not yield a significant return or any return at all for our stockholders. In addition, pending their use, we may
invest the net proceeds from this offering in a manner that does not produce income or that loses value. A
sustained, active trading market for our common stock may not develop or be maintained, which may limit investors’ ability to sell
shares at all or at an acceptable price. As
we are in our early stage of development, an investment in our Company will likely require a long-term commitment, with no certainty
of return. There is currently no trading market for our common stock, and we cannot predict whether an active market for our shares of
common stock will ever develop or be sustained in the future. In the absence of an active trading market: The
lack of an active market impairs your ability to sell your shares of common stock at the time you wish to sell them or at a price that
you consider reasonable. The lack of an active market may also reduce the fair market value of your shares of common stock. An inactive
market may also impair our ability to raise capital to continue to fund operations by selling shares of common stock and may impair our
ability to acquire additional assets by using our shares of common stock as consideration. Our
stock price may be volatile, which could result in substantial losses to investors and litigation. In
addition to changes to market prices based on our results of operations and the factors discussed elsewhere in this “Risk Factors”
section, the market price of and trading volume for our common stock may change for a variety of other reasons, not necessarily related
to our actual operating performance. The capital markets have experienced extreme volatility that has often been unrelated to the operating
performance of particular companies. These broad market fluctuations may adversely affect the trading price of our common stock. In addition,
the average daily trading volume of the securities of small companies can be very low, which may contribute to future volatility. Factors
that could cause the market price of our common stock to fluctuate significantly include: Any
of these factors, as well as broader market and industry factors, may result in large and sudden changes in the trading volume of our
common stock and could seriously harm the market price of our common stock, regardless of our operating performance. This may prevent
you from being able to sell your shares at or above the price you paid for your shares of our common stock, if at all. In addition, following
periods of volatility in the market price of a company’s securities, stockholders often institute securities class action litigation
against that company. Our involvement in any class action suit or other legal proceeding could divert our senior management’s attention
and could adversely affect our business, financial condition, results of operations and prospects. Our
common stock’s market price may experience rapid and substantial volatility price fluctuations. After
this offering, the market price for our common stock is likely to be volatile, in part because our shares have not been traded publicly.
In addition, the market price of our common stock may fluctuate significantly in response to several factors, most of which we cannot
control, including: The
public offering price of our common stock has been determined by negotiations between us and the underwriter based upon many factors
and may not be indicative of prices that will prevail following the closing of this offering. In addition, the stock market in general,
and the stock of early-stage companies like ours in particular, has experienced extreme price and volume fluctuations that have often
been unrelated or disproportionate to the operating performance of these companies. Such rapid and substantial price volatility, including
any stock run-up, may be unrelated to our actual or expected operating performance, financial condition, or prospects, making it difficult
for investors to assess the rapidly changing value of our stock. Volatility in the market price of our common stock may prevent investors
from being able to sell their common stock at or above the initial public offering price. We
have never declared or paid cash dividends on our common stock, and we do not anticipate paying any cash dividends on our common stock
in the foreseeable future. We
currently intend to retain future earnings, if any, to fund the development and growth of our business. Any future determination to pay
cash dividends will be dependent upon our financial condition, operating results, capital requirements, applicable contractual restrictions
and other such factors as our board of directors may deem relevant. There
is an increased potential risk for new public companies similar to ours of rapid and substantial price volatility which may add to the
risk of investing in this offering. There
have been recent instances of extreme stock price run-ups followed by rapid price declines and stock price volatility seemingly unrelated
to company performance following a number of recent initial public offerings, particularly among companies with relatively smaller public
floats. Additionally, our common stock may be subject to rapid and substantial price volatility, including any stock-run up, which may
be unrelated to our actual or expected operating performance and financial condition or prospects, making it difficult for prospective
investors to assess the rapidly changing value of our shares of common stock. As a result, you may suffer a loss on your investment. The
initial public offering price of the shares of common stock may not be indicative of the value of our assets or the price at which your
shares can be resold. The initial public offering price of the shares of common stock may not be an indication of our actual value. Prior
to this offering, there was no public market for our shares of common stock. The initial public offering price of each share will be
determined based upon negotiations between the underwriters and us. Factors considered in determining such price in addition to prevailing
market conditions will include an assessment of our future prospects, an increase in value of our common stock due to becoming a public
company and prior valuations of our shares of common stock prepared for us. Such price does not have any relationship to any established
criteria of value, such as book value or earnings per share. Such price may not be indicative of the current market value of our assets.
No assurance can be given that our shares of common stock can be resold at or above the initial public offering price. In the past, following
periods of volatility in the market price of a public company’s securities, securities class action litigation has often been instituted
against the public company. Regardless of its outcome, this type of litigation could result in substantial costs to us and a likely diversion
of our management’s attention. You may not receive a positive return on your investment when you sell your shares and you may lose
the entire amount of your investment. Upon
the closing of this offering, our directors and executive officers will own or control approximately 63.5% of our outstanding
common stock, which may limit your ability to propose new management or influence the overall direction of the business; this concentration
of control may also discourage potential takeovers that could otherwise provide a premium to you. Upon
the closing of this offering, our executive officers and directors will beneficially own or control approximately 63.5% of our
outstanding common stock, or approximately 57.9% if the underwriters exercise their over-allotment option in full. These persons
will have the ability to substantially influence all matters submitted to our stockholders for approval and to substantially influence
or control our management and affairs, including extraordinary transactions such as mergers and other changes of corporate control, and
going private transactions. If
you purchase shares of our common stock in this offering, you will incur immediate dilution in the book value of your shares. The
initial public offering price of our common stock will be substantially higher than the pro forma as adjusted net tangible book value
per share of our common stock. Therefore, if you purchase our common stock in this offering, you will pay a price per share of our common
stock that substantially exceeds the book value of our tangible assets after subtracting our liabilities. Based on an assumed initial
public offering price of $5.00 per share, the midpoint of the estimated price range set forth on the cover page of this prospectus,
you will experience immediate dilution of $4.64 per share, representing the difference between our pro forma as adjusted net tangible
book value per share, after giving effect to this offering, and the assumed initial public offering price. Further, the future exercise
of any outstanding options or warrants to purchase shares of our common stock, or the conversion of outstanding convertible indebtedness
into shares of our common stock, will cause you to experience additional dilution. See “Dilution.” We
may need to raise additional capital in the future. Additional capital may not be available to us on reasonable terms, if at all, when
or as we require. If we issue additional shares of our common stock or other securities that may be convertible into, or exercisable
or exchangeable for, our common stock, our existing stockholders will experience further dilution and could trigger anti-dilution provisions
in outstanding warrants. We
may need to raise additional capital in the future.
Future financings may involve the issuance of debt, equity and/or securities convertible into or exercisable or exchangeable for our
equity securities. These financings may not be available to us on reasonable terms or at all when and as we require funding. If we are
able to consummate such financings, the trading price of our common stock could be adversely affected and/or the terms of such financings
may adversely affect the interests of our existing stockholders. Any failure to obtain additional working capital when required would
have a material adverse effect on our business and financial condition and may result in a decline in our stock price. Any issuances
of our common stock, preferred stock, or securities such as warrants or notes that are convertible into, exercisable or exchangeable
for, our capital stock, would have a dilutive effect on the voting and economic interest of our existing stockholders. The number of shares being registered
for sale concurrently with this offering is significant in relation to our outstanding shares. Pursuant to a separate resale
prospectus included in the registration statement of which this prospectus forms a part, we are also registering 897,120 shares of
common stock for resale by certain selling stockholders. All of the shares of common stock registered for sale on behalf of the selling
stockholders are “restricted securities” as that term is defined in Rule 144 under the Securities Act. We have included the
resale prospectus in the registration statement to register these restricted shares for sale into the public market by the selling stockholders.
These restricted securities, if sold in the market all at once or at about the same time, could depress the market price and also could
affect our ability to raise equity capital. Any outstanding shares not sold by the selling stockholders pursuant to the resale prospectus
will remain as “restricted shares” in the hands of the holders, except for those sales that satisfy the requirements under
Rule 144 or another exemption to the registration requirements under the Securities Act. The offering price of the primary offering
and resale offering could differ. The initial public
offering price of our common stock is based upon several factors, including prevailing market conditions, our
historical performance, estimates of our business potential and earnings prospects, and the market valuations of similar companies.
The offering price in the primary offering bears no relationship to our assets, earnings or book value, or any other objective
standard of value. Additionally, the estimated offering price in the primary offering of $5.00 per share, which is the midpoint of
the estimated offering range set forth on the cover page of this prospectus, and is substantially higher than the prices at which
the selling stockholders acquired their shares. The selling stockholders
may sell the resale shares at prevailing market prices or privately negotiated prices after close of the primary offering and listing
of our common stock on the Nasdaq Capital Market. Therefore, the offering prices of our common stock in the primary offering and the
resale offering could differ. As a result, purchasers in the resale offering could pay more or less than the offering price in the primary
offering. Our
officers and directors are entitled to indemnification from us for liabilities under our certificate of incorporation, which could be
costly to us and may discourage the exercise of stockholder rights. Our
certificate of incorporation provide that we possess and may exercise all powers of indemnification of our officers, directors, employees,
agents and other persons and our bylaws also require us to indemnify our officers and directors as permitted under the provisions of
the Delaware General Corporation Law (“DGCL”). We also have contractual indemnification obligations under our agreements
with our directors and officers. The foregoing indemnification obligations could result in our company incurring substantial expenditures
to cover the cost of settlement or damage awards against directors and officers. These provisions and resultant costs may also discourage
our company from bringing a lawsuit against directors, officers, and employees for breaches of their fiduciary duties, and may similarly
discourage the filing of derivative litigation by our stockholders against our directors, officers, and employees even though such actions,
if successful, might otherwise benefit our company and stockholders. In November of 2023, the Company obtained D&O liability insurance
for an aggregate liability of $2,000,000, which has a term of one year, which the Company intends to renew in future periods. Our
bylaws and Delaware law may discourage, delay or prevent a change of control of our company or changes in our management, which could
have the result of depressing the trading price of our common stock. Certain
anti-takeover provisions of Delaware law could have the effect of delaying or preventing a third party from acquiring us, even if the
acquisition arguably could benefit our stockholders. Section
203 of the DGCL is a company anti-takeover statute. Section 203 prohibits a stockholder from engaging in a business combination with
a company for three years after the stockholder acquires 15% or more of the company’s voting equity. If a company’s board
pre-approves such a business combination, however, the Section 203 anti-takeover protections do not apply. Various
provisions of our bylaws may delay, defer or prevent a tender offer or takeover attempt of us that a stockholder might consider in his
or her best interest. Our bylaws may be adopted, amended or repealed by the affirmative vote of the holders of at least a majority of
our outstanding shares of capital stock entitled to vote for the election of directors, and except as provided by Delaware law, our board
of directors shall have the power to adopt, amend or repeal the bylaws by a vote of not less than a majority of our directors. The interests
of these stockholders and directors may not be consistent with your interests, and they may make changes to the bylaws that are not in
line with your concerns. These
provisions may frustrate or prevent any attempts by our stockholders to replace or remove our current management by making it more difficult
for stockholders to replace members of our board of directors, which is responsible for appointing the members of our management. If
equity research analysts do not publish research or reports about our business, or if they issue unfavorable commentary or downgrade
our common stock, the market price of our common stock will likely decline. The
trading market for our common stock will rely in part on the research and reports that equity research analysts, over whom we have no
control, publish about us and our business. We may never obtain research coverage by securities and industry analysts. If no securities
or industry analysts commence coverage of our company, the market price for our common stock could decline. In the event we obtain securities
or industry analyst coverage, the market price of our common stock could decline if one or more equity analysts downgrade our common
stock or if those analysts issue unfavorable commentary, even if it is inaccurate, or cease publishing reports about us or our business. Our
certificate of incorporation allows our board of directors to create a new series of preferred stock without further approval by
our stockholders, which could adversely affect the rights of the holders of our common stock. Our
board of directors has the authority to fix and determine the relative rights and preferences of our preferred stock. Currently our board
of directors has the authority to designate and issue up to 10,000,000 shares of our “blank check” preferred stock without
further stockholder approval. As a result, our board of directors could authorize the issuance of a series of preferred stock that would
grant to holders the preferred right to our assets upon liquidation, the right to receive dividend payments before dividends are distributed
to the holders of common stock and the right to the redemption of the shares, together with a premium, prior to the redemption of our
common stock. In addition, our board of directors could authorize the issuance of a series of preferred stock that has greater voting
power than our common stock or that is convertible into our common stock, which could decrease the relative voting power of our common
stock or result in dilution to our existing stockholders. Our failure to meet the continued listing
requirements of the Nasdaq could result in de-listing of our common stock. If, after listing, we fail
to satisfy the continued listing requirements of the Nasdaq, such as the corporate governance requirements or the minimum closing
bid price requirement, the Nasdaq may take steps to de-list our common stock. Such a de-listing would likely have a negative effect
on the price of our common stock and would impair your ability to sell or purchase our common stock when you wish to do so. In the event
of a de-listing, we would take actions to try to restore our compliance with the Nasdaq marketplace rules, but our common stock
may not be listed again, and such actions may not stabilize the market price or improve the liquidity of our common stock, prevent our
common stock from dropping below the Nasdaq minimum bid price requirement or prevent future non-compliance with the Nasdaq
marketplace rules. If
we are a “controlled company” under the rules of Nasdaq, we may choose to exempt our company from certain corporate governance
requirements that could have an adverse effect on our public stockholders. Under
Nasdaq’s rules, a company of which more than 50% of the voting power is held by an individual, group or another company is a “controlled
company” and may elect not to comply with certain corporate governance requirements, including, without limitation, (i) the requirement
that a majority of the Board of Directors consist of independent directors, (ii) the requirement that the compensation of our officers
be determined or recommended to our Board of Directors by a compensation committee that is comprised solely of independent directors,
and (iii) the requirement that director nominees be selected or recommended to the Board of Directors by a majority of independent directors
or a nominating committee comprised solely of independent directors. Upon
the closing of this offering, our directors and executive officers will own or control approximately 63.5% of our outstanding common
stock. As a result, we will be a “controlled company” under Nasdaq’s rules. Although we currently do not intend to
rely on the “controlled company” exemption, we could elect to rely on this exemption in the future if we continue to be a
controlled company after this offering. If we elected to rely on the “controlled company” exemption, a majority of the members
of our Board of Directors might not be independent directors and our nominating and corporate governance and compensation committees
might not consist entirely of independent directors. Our status as a controlled company could cause our common stock to look less attractive
to certain investors or otherwise harm our trading price. As
an “emerging growth company” under the Jumpstart Our Business Startups Act, or JOBS Act, we are permitted to, and intend
to, rely on exemptions from certain disclosure requirements. As
an “emerging growth company” under the JOBS Act, we are permitted to, and intend to, rely on exemptions from certain disclosure
requirements. We are an emerging growth company until the earliest of: For
so long as we remain an emerging growth company, we will not be required to: ●
have an auditor report on our internal control over financial reporting pursuant to the Sarbanes-Oxley Act of 2002; ●
comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation
or a supplement to the auditor’s report providing additional information about the audit and the financial statements (auditor
discussion and analysis); ●
submit certain executive compensation matters to shareholders advisory votes pursuant to the “say on frequency” and “say
on pay” provisions (requiring a non-binding shareholder vote to approve compensation of certain executive officers) and the “say
on golden parachute” provisions (requiring a non-binding shareholder vote to approve golden parachute arrangements for certain
executive officers in connection with mergers and certain other business combinations) of the Dodd-Frank Wall Street Reform and Consumer
Protection Act of 2010; ●
include detailed compensation discussion and analysis in our filings under the Securities Exchange Act of 1934, as amended, and instead
may provide a reduced level of disclosure concerning executive compensation; ●
may present only two years of audited financial statements and only two years of related Management’s Discussion and Analysis of
Financial Condition and Results of Operations, or MD&A; and, ●
are eligible to claim longer phase-in periods for the adoption of new or revised financial accounting standards under §107 of the
JOBS Act. We
intend to take advantage of all of these reduced reporting requirements and exemptions. Certain
of these reduced reporting requirements and exemptions were already available to us due to the fact that we also qualify as a “smaller
reporting company” under SEC rules. For instance, smaller reporting companies are not required to obtain an auditor attestation
and report regarding management’s assessment of internal control over financial reporting; are not required to provide a compensation
discussion and analysis; are not required to provide a pay-for-performance graph or CEO pay ratio disclosure; and may present only two
years of audited financial statements and related MD&A disclosure. We
cannot predict if investors will find our securities less attractive due to our reliance on these exemptions. If investors were to find
our common stock less attractive as a result of our election, we may have difficulty raising all of the proceeds we seek in this offering.
●
the absence of an operating
history in our current business and at our current scale;
●
our ability to raise capital
to develop our business and fund our operations;
●
expected continual losses
for the foreseeable future;
●
our ability to anticipate
and adapt to developing markets;
●
acceptance by customers;
●
limited marketing experience;
●
competition from competitors
with substantially greater financial resources and assets;
●
the ability to identify,
attract and retain qualified personnel; and
●
reliance on key personnel. 6 7
●
attract parties for acquisitions,
joint ventures or other collaborations;
●
license proprietary technology
that is competitive with the technology we are developing;
●
attract funding; and,
●
attract and hire talented
and other qualified personnel.
●
failure to obtain the required
regulatory approvals for their use;
●
prohibitive production costs;
●
competing products;
●
lack of innovation of the
product;
●
continuing technological
changes in the market rendering the product obsolete;
●
failure to scale-up our operations
sufficiently to satisfy demand for our products;
●
ineffective distribution
and marketing;
●
lack of sufficient cooperation
from our partners; and
●
demonstrations of the products
not aligning with or meeting customer needs. 8 9
●
the need and expense to localize
and adapt our products for specific countries, including translation into foreign languages, and ensuring that our products enable
our customers to comply with local telecommunications industry laws and regulations, some of which are frequently changing; 10
●
data privacy laws which require
that customer data be stored and processed in a designated territory;
●
difficulties in staffing
and managing foreign operations, including employee laws and regulations;
●
different pricing environments,
longer sales cycles and longer accounts receivable payment cycles, and collections issues;
●
new and different sources
of competition;
●
weaker protection for intellectual
property and other legal rights than in the United States and practical difficulties in enforcing intellectual property and other rights
outside of the United States;
●
laws and business practices
favoring local competitors;
●
compliance challenges related
to the complexity of multiple, conflicting and changing governmental laws and regulations, including employment, tax, privacy and data
protection, and anti-bribery laws and regulations;
●
increased financial accounting
and reporting burdens and complexities;
●
restrictions on the transfer
of funds;
●
our ability to repatriate
funds from abroad without adverse tax consequences;
●
adverse tax consequences,
including the potential for required withholding taxes;
●
fluctuations in the exchange
rates of foreign currency in which our foreign revenues or expenses may be denominated;
●
changes in trade relations
and trade policy, including the status of trade relations between the United States and China, and the implementation of or changes
to trade sanctions, tariffs, and embargoes;
●
public health crises, such
as epidemics and pandemics, including COVID-19; and
●
unstable regional and economic
political conditions in the markets in which we operate.
●
the need to integrate and
manage the businesses and products acquired with our own business and products;
●
additional demands on our
resources, systems, procedures and controls;
●
disruption of our ongoing
business; and
●
diversion of management’s
attention from other business concerns. 11
●
substantial investment of
funds or financings by issuance of debt or equity securities that could result in dilution to our stockholders, impact our ability
to service our debt within scheduled repayment terms or include covenants or other restrictions that would impede our ability to manage
our operations;
●
substantial investment with
respect to technology transfers and operational integration; and,
●
the acquisition or disposition
of product lines or businesses.
●
there can be no guarantee that any patents will issue from pending patent applications or future
patent applications, if any, and there can be no guarantee that any issued patents will adequately protect our intellectual property,
as the legal standards relating to the validity, enforceability and scope of protection of patent and other intellectual property rights
are complex and often uncertain and are subject to change that can affect validity of patents issued under previous legal standards,
particularly with respect to the law of subject matter eligibility;
●
patents that may be issued
or licensed may be challenged, invalidated, declared unenforceable, or circumvented, or otherwise may not provide any competitive
advantage;
●
our competitors, many of
which have substantially greater resources than us and many of which have made significant investments in competing technologies, may
seek, or may already have obtained, patents that will limit, interfere with, or eliminate our ability to make, use, and license our
technologies either in the United States or in international markets;
●
there may be significant
pressure on the United States government and other international governmental bodies to limit the scope of patent protection both inside
and outside the United States for technologies that prove successful as a matter of public policy regarding security concerns;
●
countries other than the
United States may have less restrictive patent laws than those upheld by United States courts, allowing foreign competitors the ability
to exploit these laws to create, develop, and market competing products. 12 13
●
designing and developing
products using advanced and unproven technologies and drones in intelligence and homeland security applications that are intended to
operate in high demand, high risk situations; and,
●
designing and developing
products to collect, distribute and analyze various types of information. 14
●
investors
may have difficulty buying and selling or obtaining market quotations;
●
market
visibility for our common stock may be limited; and,
●
a
lack of visibility for our common stock may have a depressive effect on the market price for our common stock.
●
the results of operating
and financial performance and prospects of other companies in our industry;
●
strategic actions by us or
our competitors, such as acquisitions or restructurings;
●
announcements of innovations,
increased service capabilities, new or terminated customers or new, amended or terminated contracts by our competitors;
●
the public’s reaction
to our press releases, other public announcements, and filings with the SEC;
●
lack of securities analyst
coverage or speculation in the press or investment community about us or market opportunities in the defense industry;
●
changes in government policies
in the United States and, as our international business increases, in other foreign countries;
●
changes in earnings estimates
or recommendations by securities or research analysts who track our common stock or failure of our actual results of operations to
meet those expectations;
●
market and industry perception
of our success, or lack thereof, in pursuing our growth strategy;
●
changes in accounting standards,
policies, guidance, interpretations or principles; 15
●
any lawsuit involving us,
our services or our products;
●
arrival and departure of
key personnel;
●
sales of common stock by
us, our investors or members of our management team; and,
●
changes in general market,
economic and political conditions in the United States and global economies or financial markets, including those resulting from natural
or man-made disasters.
● actual
or anticipated variations in our periodic operating results;
● increases
in market interest rates that lead investors of our common stock to demand a higher investment
return; stock-run up;
● changes
in earnings estimates;
● changes
in market valuations of similar companies;
● actions
or announcements by our competitors;
● adverse
market reaction to any increased indebtedness we may incur in the future;
● additions
or departures of key personnel;
● actions
by stockholders;
● speculation
in the media, online forums, or investment community; and,
● our
intentions and ability to list our common stock on the Nasdaq and our subsequent ability
to maintain such listing. 16 17
●
the last day of the fiscal
year during which we have total annual gross revenues of $1.235 billion or more;
●
the last day of the fiscal year following the fifth anniversary
of this offering;
●
the date on which we have, during the previous
3-year period, issued more than $1 billion in non-convertible debt; or
●
the date on which we are deemed a “large
accelerated issuer” as defined under the federal securities laws. 18
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This prospectus includes forward-looking statements. These statements involve risks known to us, significant uncertainties, and other factors which may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by those forward-looking statements.
Some of the statements under “Prospectus Summary,” “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Business,” and elsewhere in this prospectus constitute “forward-looking statements” that represent our beliefs, projections and predictions about future events. From time to time in the future, we may make additional forward-looking statements in presentations, at conferences, in press releases, in other reports and filings and otherwise. Forward-looking statements are all statements other than statements of historical fact, including statements that refer to plans, intentions, objectives, goals, targets, strategies, hopes, beliefs, projections, prospects, expectations or other characterizations of future events or performance, and assumptions underlying the foregoing. The words “may,” “could,” “should,” “would,” “will,” “project,” “intend,” “continue,” “believe,” “anticipate,” “estimate,” “forecast,” “expect,” “plan,” “potential,” “opportunity,” “scheduled,” “goal,” “target,” and “future,” variations of such words, and other comparable terminology and similar expressions and references to future periods are often, but not always, used to identify forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements about the following:
● | our prospects, including our future business, revenues, expenses, net income, earnings per share, gross margins, profitability, cash flows, cash position, liquidity, financial condition and results of operations, backlog of orders and revenue, our targeted growth rate, our goals for future revenues and earnings, and our expectations about realizing the revenues in our backlog and in our sales pipeline; | |
● | the potential impact of COVID-19 on our business and results of operations; | |
● | the effects on our business, financial condition, and results of operations of current and future economic, business, market and regulatory conditions, including the current economic and market conditions and their effects on our customers and their capital spending and ability to finance purchases of our products, services, technologies and systems; | |
● | the effects of fluctuations in sales on our business, revenues, expenses, net income, earnings per share, margins, profitability, cash flows, capital expenditures, liquidity, financial condition, and results of operations; |
19 |
● | our products, services, technologies, and systems, including their quality and performance in absolute terms and as compared to competitive alternatives, their benefits to our customers and their ability to meet our customers’ requirements, and our ability to successfully develop and market new products, services, technologies and systems; | |
● | our markets, including our market position and our market share; | |
● | our ability to successfully develop, operate, grow and diversify our operations and businesses; | |
● | our business plans, strategies, goals and objectives, and our ability to successfully achieve them; | |
● | the sufficiency of our capital resources, including our cash and cash equivalents, funds generated from operations, availability of borrowings under our credit and financing arrangements and other capital resources, to meet our future working capital, capital expenditure, lease and debt service and business growth needs; | |
● | the value of our assets and businesses, including the revenues, profits and cash flows they are capable of delivering in the future; | |
● | the effects on our business operations, financial results, and prospects of business acquisitions, combinations, sales, alliances, ventures and other similar business transactions and relationships; | |
● | industry trends and customer preferences and the demand for our products, services, technologies and systems; and, | |
● | the nature and intensity of our competition, and our ability to successfully compete in our markets. |
These statements are necessarily subjective, are based upon our current plans, intentions, objectives, goals, strategies, beliefs, projections and expectations, and involve known and unknown risks, uncertainties and other important factors that could cause our actual results, performance or achievements, or industry results, to differ materially from any future results, performance or achievements described in or implied by such statements. Actual results may differ materially from expected results described in our forward-looking statements, including with respect to correct measurement and identification of factors affecting our business or the extent of their likely impact, the accuracy and completeness of the publicly available information with respect to the factors upon which our business strategy is based, or the success of our business. Furthermore, industry forecasts are likely to be inaccurate, especially over long periods of time.
Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of whether, or the times by which, our performance or results may be achieved. Forward-looking statements are based on information available at the time those statements are made and management’s belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that may cause actual results, our performance or achievements, or industry results to differ materially from those contemplated by such forward-looking statements include, without limitation, those discussed under the caption “Risk Factors” in this prospectus.
We estimate that we will receive net proceeds from this offering of approximately $5.1 million (or approximately $5.9 million if the underwriters exercise their over-allotment option to purchase additional shares of common stock in full based upon an assumed initial public offering price per share of $5.00 the midpoint of the estimated price range set forth on the cover page of this prospectus.
We intend to use the net proceeds from the sale of the securities offered hereby for the following principal purposes:
Use of Net Proceeds | $ * | % | ||||||
Repayment of debt (1) | 236,500 | 4.7 | % | |||||
Working capital and general corporate purposes (2) | 4,823,500 | 95.3 | % | |||||
Total | $ | 5,060,000 | 100.0 | % |
(1) Represents repayment of notes payable for $220,000 and $16,500 at an interest rate of 8% per annum, that matures on the earlier of August 31, 2024 or five business days after the closing of this offering pursuant to a promissory note with Sixth Borough Fund LP, an entity controlled by Robert D. Keyser Jr., a principal of the Representative and an individual, respectively.
(2) Includes (i) accrued wages and expenses due to Daniyel Erdberg of $348,408 as of the date of this filing; (ii) accrued wages and expenses due to Theresa Carlise of $124,659; (iii) accrued wages due to Pravin Borkar of $20,704 and (iv) accrued wages due to Christopher Todd of $54,602, as of the date of this filing.
Holders of common stock are entitled to receive ratably such dividends, if any, as may be declared by the Board of Directors out of funds legally available. We have not paid any dividends since our inception, and we presently anticipate that all earnings, if any, will be retained for development of our business. Any future disposition of dividends will be at the discretion of our Board of Directors and will depend upon, among other things, our future earnings, operating and financial condition, capital requirements, and other factors.
The following table sets forth our actual cash and capitalization, each as of March 31, 2024:
● | on an actual basis; and | |
● | on a pro forma basis to reflect (i) the issuance of 480,000 shares of common stock pursuant to certain employment agreements, (ii) the issuance of 2,810,000 shares of common stock upon the conversion of our outstanding Series A and Series B preferred stock into common stock upon the closing of this offering at an assumed conversion price of $5.00, which is the midpoint of the estimated price range in this offering, and (iii) issuance of 252,666 shares of common stock issuable upon the conversion of convertible debt and accrued interest. |
● | on a pro forma as adjusted basis to reflect such pro forma adjustments and to reflect the sale by us of 1,200,000 shares of common stock at an assumed initial public offering price to the public of $5.00 per share, the midpoint of the estimated price range set forth on the cover page of this prospectus, and after deducting the discounts and commissions and estimated offering expenses payable by us and the receipt by us of the expected net proceeds of such sale, and the application of such net proceeds as described herein under the caption “Use of Proceeds.” |
20 |
You should read the information in this table together with our consolidated financial statements and accompanying notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” appearing elsewhere in this prospectus.
March 31, 2024 Actual | Adjustments to Pro forma |
Pro forma as Adjusted | ||||||||||
(unaudited) | (unaudited) | |||||||||||
Cash and cash equivalents | $ | 399,607 | 5,076,165 | $ | 5,475,772 | |||||||
Accrued compensation | 391,005 | (316,447 | ) | 74,558 | ||||||||
Current portion of long-term debt, net of unamortized discounts and debt issuance costs | 578,780 | (578,780 | ) | - | ||||||||
Long-term debt, net of unamortized discounts and debt issuance costs | 146,000 | - | 146,000 | |||||||||
Due to related party | 394,808 | - | 394,808 | |||||||||
Stockholders’ Equity: | ||||||||||||
Preferred stock, ($0.0001 par value; 100,000,000 shares authorized) | ||||||||||||
Series A ($0.0001 par value; 3,000,000 shares issued and outstanding as of March 31, 2024 and no shares issued and outstanding pro forma) | 300 | (300 | ) | - | ||||||||
Series B ($0.0001 par value; 3,275,000 shares issued and outstanding as of March 31, 2024 and no shares issued and outstanding pro forma) | 328 | (328 | ) | - | ||||||||
Common stock, (par value $0.0001 per share, 200,000,000 shares authorized, 8,784,770 shares issued and outstanding as of March 31, 2024 and 13,860,249 shares issued and outstanding pro forma | 878 | 508 | 1,386 | |||||||||
Additional paid-in capital | 8,771,944 | 8,959,031 | 17,730,975 | |||||||||
Accumulated deficit | (7,966,150 | ) | (2,966,675 | ) | (10,932,825 | ) | ||||||
Total stockholders’ equity | 807,300 | 5,992,236 | 6,799,536 | |||||||||
Total capitalization | $ | 3,165,280 | $ | 8,241,445 |
The preceding table is based on shares outstanding as of March 31, 2024, and includes the following adjustments:
● the pre-offering issuance of 152,813 shares of common stock and warrants for $3.20 per unit;
● the pre-offering issuance of 180,000 restricted stock awards, pursuant to the Company’s 2022 Equity Plan;
● adjustments for additional accrued compensation and the respective payment at offering of $437,837, due Mr. Erdberg and Ms. Carlise as of the date of this filing;
● the issuance of 252,666 shares of common stock for the conversion of $808,506 convertible debt and accrued interest to July 31, 2024 and the related offset to debt discount and additional paid in capital of $171,222;
● short term note payable for $110,000 for proceeds of $100,000 at an interest rate of 8% per annum, payable from proceeds of offering;
● the conversion of Preferred Stock Series A and Series B, as converted at the assumed offering price of $5.00 for 2,810,000 shares of common stock; and
● the issuance of 480,000 shares of common stock at offering and cash compensation of $25,000, to certain executives per their respective employment agreements;
does not give effect to:
● 849,768 shares issuable upon exercise of outstanding warrants to purchase our common stock at a weighted average exercise price of $1.26 per share;
● 3,345,000 shares available for future issuance under the Safe Pro Group Inc. 2022 Stock Plan; and
● 60,000 shares of common stock issuable upon exercise of the Representative Warrants to be issued to the Representative in connection with this offering at an exercise price of $6.25 per share, or 125% of the public offering price per share of common stock.
If you invest in our shares in this offering, your ownership interest will be immediately diluted to the extent of the difference between the initial public offering price per share of common stock and the pro forma as adjusted net tangible book value per share after giving effect to this offering.
Our net tangible book value as of March 31, 2024, was $(956,447), or approximately $(0.11) per share of common stock. Net tangible book value per share is determined by dividing the net tangible book value of our company (total tangible assets less total liabilities) by the number of outstanding shares of our common stock.
Dilution represents the difference between the amount per share paid by investors in this offering and the pro forma net tangible book value per share of common stock after the offering. After giving effect to: (i) the issuance of 480,000 shares of common stock pursuant to certain employment agreements, (ii) the issuance of 2,810,000 shares of common stock upon the conversion of our outstanding Series A and Series B preferred stock into common stock upon the closing of this offering at an assumed conversion price of $5.00, which is the midpoint of the estimated price range in this offering, and (iii) issuance of 252,666 shares of common stock issuable upon the conversion of convertible debt and accrued interest, and (iv) the sale of 1.2 million shares of common stock in this offering at an assumed initial public offering price of $5.00 per share (which is the midpoint of the estimated price range of the initial public offering price shown on the cover page of this prospectus) and after deducting underwriting commissions and estimated offering expenses payable by us, our pro forma as adjusted net tangible book value as of March 31, 2024 would have been approximately $5,035,789, or approximately $0.36 per share. This represents an immediate increase in pro forma net tangible book value of $0.47 per share to our existing stockholders and immediate dilution of $4.64 per share to new investors purchasing shares at the proposed initial public offering price.
21 |
The following table illustrates the range of immediate dilution to new investors:
Assumed initial public offering price per share | $ | 5.00 | ||
Net tangible book value per share as of March 31, 2024 | $ | (0.11 | ) | |
Increase in net tangible book value per share attributable to new investors in this offering | $ | 0.47 | ||
Pro forma as adjusted net tangible book value per share after this offering | $ | 0.36 | ||
Dilution per share to investors in this offering | $ | 4.64 |
The preceding table is based on 8,784,770 shares outstanding as of March 31, 2024 and the adjustments set forth above, and does not give effect to:
● 849,768 shares issuable upon exercise of outstanding warrants at offering, to purchase our common stock at a weighted average exercise price of $1.26 per share;
● 3,345,000 shares available for future issuance under the Safe Pro Group Inc. 2022 Stock Plan; and
● 60,000 shares of common stock issuable upon exercise of the Representative Warrants to be issued to the Representative in connection with this offering at an exercise price of $6.25 per share, or 125% of the public offering price per share of common stock.
The dilution information above is for illustration purposes only. Our pro forma as adjusted net tangible book value following the closing of this offering will depend on the actual initial public offering price and other terms of this offering determined at pricing.
The information above assumes that the underwriters do not exercise their over-allotment option. If the underwriters exercise their over-allotment option in full, the pro forma as adjusted net tangible book value will increase to $0.42 per share, representing an immediate increase to existing stockholders of $0.53 per share and an immediate dilution of $4.58 per share to new investors. If any shares are issued upon exercise of outstanding options or warrants, or conversion of any preferred stock, new investors will experience further dilution.
If you purchase shares in this offering, your interest will be immediately and substantially diluted to the extent of the difference between the public offering price per share of our common stock and the pro forma as adjusted net tangible book value per share of our common stock after giving effect to this offering.
The following tables set forth, as of July 16, 2024, the total consideration paid to us and the average price per share paid by the existing holders of our common stock, the issuance of 252,666 shares of common stock for the conversion of convertible debt and accrued interest and the price to be paid by new investors at the public offering price, at an assumed initial public offering price of $5.00 per share, which is the midpoint of the estimated price range set forth on the cover page of this prospectus. Does not include (i) shares of common stock and warrants exercisable at a weighted average exercise price per share of $1.26, for 849,768 shares of common stock, (ii) 2,810,000 shares of common stock issuable upon the conversion of preferred stock and (iii) 480,000 shares of common stock issuable for restricted stock awards due per employment agreements.
Shares Purchased | Total Consideration | Average Price Per | ||||||||||||||||||
Number | Percent | Amount | Percent | Share | ||||||||||||||||
Existing stockholders | 9,117,583 | 86.3 | % | $ | 3,371,825 | 33.3 | % | $ | 0.37 | |||||||||||
Investors conversion of convertible debt and accrued interest at offering | 252,666 | 2.4 | % | $ | 808,533 | 7.9 | % | $ | 3.20 | |||||||||||
Investors purchasing shares in this offering | 1,200,000 | 11.4 | % | $ | 6,000,000 | 58.9 | % | $ | 5.00 | |||||||||||
Total | 10,570,249 | 100.0 | % | $ | 10,121,827 | 100.0 | % | $ | 0.96 |
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the financial statements and related notes thereto included elsewhere in this prospectus. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below and those discussed in the section titled “Risk Factors” included elsewhere in this prospectus.
Business Overview
We were incorporated in the State of Delaware on December 15, 2021. Safe Pro Group Inc. is the parent company of Airborne Response Corp. and Safe-Pro USA, LLC, which were both incorporated in Florida, in 2016 and 2008, respectively. On March 9, 2023, Safe Pro Group Inc. acquired Demining Development LLC, a privately held developer of Artificial Intelligence (“AI”) and Machine Learning (“ML”) software technology for processing of drone-based imagery and data. On August 30, 2023, Demining Development LLC filed an amended and restated Articles of Organization to change its name to Safe Pro AI LLC. We are a company focused on innovative security and protection solutions, specifically, advanced artificial intelligence / machine learning (AI/ML) software technology for the creation of robust datasets sourced from the analysis of aerial imagery, bullet and blast resistant personal protection equipment and providing mission-critical aerial managed services.
22 |
Through a layered approach to the development and integration of advanced technologies in artificial intelligence, drone-based remote sensing technologies and services, and personal protective gear, Safe Pro Group seeks to provide government, NGOs and enterprises with innovative solutions designed to respond to evolving threats.
Principle of Consolidation
Our consolidated financial statements included in this prospectus include our accounts and those of our subsidiaries: Airborne Response Corp., Safe-Pro USA LLC, and Safe Pro AI LLC from their respective dates of acquisition.
Segment Information
The Company uses “the management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. The Company’s chief operating decision maker is the chief executive officer of the Company, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. During the year ended December 31, 2023, the Company operated in three reportable business segments which consisted of (1) the business of Safe-Pro USA, (2) the business of Airborne Response, and (3) the business of Safe Pro AI. For the year ended December 31, 2022, the Company operated in two reportable business segments which consisted of (1) the business of Safe-Pro USA and (2) the business of Airborne Response The Company’s reportable segments are strategic business units that offer different products. They are managed separately based on the fundamental differences in their operations and locations.
Significant Components of Our Results of Operations
Revenues. Our revenues are generated primarily from the sale of our products, which consist primarily of personal protective gear (“PPE”) and ballistic protective equipment including Explosive Ordnance Disposal (“EOD”) and blast and fragmentation resistant vests and body armor, as well as aerial managed services (drones) for the inspection of customer’s critical infrastructure including radio towers and power grids. At contract inception, we assess the goods and services promised in the contract with customers and identify a performance obligation for each. To determine the performance obligation, we consider all products and services promised in the contract regardless of whether they are explicitly stated or implied by customary business practices. The timing of satisfaction of the performance obligation is not subject to significant judgment. We measure revenue as the amount of consideration expected to be received in exchange for transferring goods and services. We generally recognize product revenues at the time of shipment, provided that all other revenue recognition criteria have been met.
Cost of Goods Sold and Gross Profit. Gross profit has been and will continue to be affected by various factors, including changes in our supply chain and the evolving product mix. The margin profile of our current products and future products will vary depending on operating performance, features, materials, manufacturer and supply chain. Gross margin will vary as a function of changes in pricing due to competitive pressure, our third-party manufacturing, labor costs for services and depreciation for our drone related fixed assets, our production costs, which includes depreciation related costs for manufacturing equipment, costs of shipping and logistics, provision for excess and obsolete inventory and other factors. We expect our gross margins will fluctuate from period to period depending on the interplay of these various factors.
Operating Expenses. We classify our operating expenses as salary, wages and payroll taxes, research and development, professional fees, selling, general, administrative, non-production and services related depreciation and amortization. Additionally, we separate depreciation and amortization expense into its own category.
Salary, Wages and Payroll Taxes. Salaries are representative of officer and stock-based compensation and administrative personnel costs. Wages consist primarily of manufacturing wages. The salary and wages associated payroll tax is reflected here as well.
Research and Development expenses consist of costs associated with personnel and contractor fees associated with the design and development of our products, product certification, travel, recruiting and information technology. We generally recognize research and development expenses as incurred. Development costs incurred prior to establishment of technological feasibility are expensed as incurred. We expect our research and development costs to continue to increase as we develop new products and modify existing products to meet the changes within our markets.
Professional Fees primarily represent certain costs for legal, audit, accounting, public company expense, investor relations, consulting fees and share-based compensation.
Selling, General and Administrative expenses consist of expenses associated with our training programs, trade shows, marketing programs, promotional materials, demonstration equipment, commissions payable, national and local regulatory approvals of our products, travel, entertainment, recruiting, operating supplies such as, computer equipment, drones, EOD testing supplies; and facilities and other supporting overhead costs. For the year ending December 31, 2024, we expect selling, general and administrative expenses to increase, as we ramp up our sales and marketing expansion efforts to correspond with our increased production efforts, relating to our personal protective gear, the availability of additional AI-powered image processing solutions and new drone-based services such as Drone as a Responder (DaaR).
23 |
Depreciation and Amortization expense consists of depreciation related to computer and related office equipment, as well as amortization related to finite-lived intangibles.
Interest Expense is comprised of interest expense associated with our secured notes payable and convertible notes. The amortization of debt discounts is also recorded as part of interest expense.
Provision for Income Taxes. Current and deferred income tax expense or benefit in any given period will depend upon a number of events and circumstances, one of which is the income tax net income or loss from operations for the period which is usually different from the U.S. GAAP net income or loss, for the period due to differences in tax laws and timing differences. Management assesses our deferred tax assets in each reporting period, and if it is determined that it is not more likely than not to be realized, we will record a change in our valuation allowance in that period.
Results of Operations
Comparison of the Three Months Ended March 31, 2024 and 2023
The following table provides certain selected financial information for the periods presented:
Consolidated Statement of Operations Data: | ||||||||||||||||
Three Months Ended | ||||||||||||||||
March 31, | March 31, | |||||||||||||||
2024 | 2023 | Change | % | |||||||||||||
REVENUES: | ||||||||||||||||
Product Sales | $ | 222,356 | $ | 366,969 | $ | (144,613 | ) | (39.4 | )% | |||||||
Services | 85,297 | 6,538 | 78,759 | 1204.6 | % | |||||||||||
Total Revenues | 307,653 | 373,507 | (65,854 | ) | (17.6 | )% | ||||||||||
COST OF REVENUES: | ||||||||||||||||
Product sales | 148,212 | 229,169 | (80,957 | ) | (35.3 | )% | ||||||||||
Services | 32,226 | 7,403 | 24,823 | 335.3 | % | |||||||||||
Total Cost of Revenues | 180,438 | 236,572 | (56,134 | ) | (23.7 | )% | ||||||||||
Gross profit (loss) | 127,215 | 136,935 | (9,720 | ) | (7.1 | )% | ||||||||||
Operating expenses: | ||||||||||||||||
Salary, wages and payroll taxes | 434,578 | 318,003 | 116,575 | 36.7 | % | |||||||||||
Research and development | 85,777 | 21,958 | 63,819 | 290.6 | % | |||||||||||
Professional fees: | ||||||||||||||||
Professional fees - other | 362,773 | 135,942 | 226,831 | 166.9 | % | |||||||||||
Stock based compensation – professional fees | 98,000 | 55,000 | 43,000 | 78.2 | % | |||||||||||
Total Professional fees | 460,773 | 190,942 | 269,831 | 141.3 | % | |||||||||||
Selling, general and administrative expenses | 185,372 | 42,627 | 142,745 | 334.9 | % | |||||||||||
Depreciation and amortization | 45,601 | 45,528 | 73 | 0.2 | % | |||||||||||
Total operating expenses | 1,212,101 | 619,058 | 593,043 | 95.8 | % | |||||||||||
Loss from operations | (1,084,886 | ) | (482,123 | ) | (602,763 | ) | 125.0 | % | ||||||||
Other income (expense) | ||||||||||||||||
Interest income | - | 505 | (505 | ) | (100.0 | )% | ||||||||||
Interest expense | (58,974 | ) | (1,369 | ) | (57,605 | ) | 4207.8 | % | ||||||||
Total Other income (expense) | (58,974 | ) | (864 | ) | (58,110 | ) | 6725.7 | % | ||||||||
Net loss | $ | (1,143,860 | ) | $ | (482,987 | ) | $ | (660,873 | ) | 136.8 | % | |||||
Net loss per share – basic and diluted (1) | $ | (0.13 | ) | $ | (0.06 | ) | $ | (0.07 | ) | 102.3 | % | |||||
Weighted average number of shares of common stock outstanding – basic & diluted | 8,779,825 | 7,499,798 |
24 |
Net Revenue. For the three months ended March 31, 2024 and 2023, revenues generated were $307,653 and $373,507, a decrease of $65,854 or 17.6%. Comparable sales for Safe-Pro USA decreased $144,613, or 39.4%, from $366,969 to $222,356. Comparable sales for Airborne Response increased $78,760, or 1204.7%, from $6,538 to $85,297. The decrease in revenue was attributable to a reduction in revenue generated for military grade bomb suits, offset by an increase in law enforcement safety products.
Cost of Sales. During the three months ended March 31, 2024 and 2023, cost of revenues decreased to $180,438 compared to $236,572, for the three months ended March 31, 2023, a decrease of $56,134, or 23.7%, which is directly related to the 17.6% decrease in revenue for the same period in the prior year. For the three months ended March 31, 2024 and 2023, gross profit margins were 41.4% and 36.7% respectively. The increase in margin was attributable to increase in sales for law enforcement safety equipment, which have a higher gross profit margin, as compared to military bomb disposal suits. We expect our cost of revenues to continue to increase during fiscal 2024 and beyond, as we expand our operations and begin generating additional revenues under our current business. However, we are unable at this time to estimate the amount of the expected increases.
Operating Expenses. Total operating expenses for the three months ended March 31, 2024 were $1,212,101, an increase of $593,043, or 95.8%, from total operating expenses for the three months ended March 31, of $619,058. Factors resulting in the increase are described more fully below.
Salaries, wages and payroll taxes were $434,578 and $318,003 for the three months ended March 31, 2024 and 2023, respectively, an increase of $116,575, or 36.7%. The increases were primarily attributable to an increase in personnel to accommodate the company’s expansion and in preparation for the Company’s initial public offering.
Research and Development expenses were $85,777 and $21,958, for the three months ended March 31, 2024 and 2023, respectively, an increase of $63,819 or 290.6%. The increase is primarily attributable to the Company’s development of advanced artificial intelligence (“AI”) -powered object detection and data analysis and reporting tools for hyper-scalable, cloud-based processing of drone imagery.
Professional fees were $460,773 and $190,942 for the three months ended March 31, 2024 and 2023, respectively, an increase of $269,831 or 141.3%. The increase during the three months ended March 31, 2024 as compared to the prior period in 2023, was attributable to costs associated with the preparation of the Company’s initial public offering. Share based compensation, non-cash expenses are included in professional fees and represented $98,000 and $55,000, for the three months ended March 31, 2024 and 2023, respectively, of the total.
Selling, general and administrative expenses were $185,372 and $42,627 for the three months ended March 31, 2024 and 2023, respectively, an increase of $142,745 or 334.9%. The increase is attributable to travel, insurance related costs, employee benefits and marketing.
Depreciation and amortization expenses were $45,601 and $45,528 for the three months ended March 31, 2024 and 2023, respectively, an increase of $73, or 0.2%.
We expect our expenses in each of these areas to continue to increase during fiscal 2024 and beyond as we expand our operations and begin generating additional revenues for our current business. However, we are unable at this time to estimate the amount of the expected increases.
Total Other (Income) Expense. Our total other expenses were $58,974 compared to $864 during the three months ended March 31, 2024 and 2023 respectively, an increase of $58,110 or 6,725.7%. The increase is primarily attributed to interest expense related to convertible debt in 2024, as compared to interest expense of $1,369, from the same period in 2023, and offset by a decrease of interest income of $505.
Net Income (Loss). We recorded a net loss of $1,143,860 for the three months ended March 31, 2024 as compared to a net loss of $482,987, for the three months ended March 31, 2023. The increase is a result of the factors as described above.
Liquidity and Capital Resources
Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate on an ongoing basis. At March 31, 2024, we had a cash balance of $399,607 and negative working capital of $1,052,769.
Our current assets at March 31, 2024 decreased by $187,659, or 14.7%, to $1,086,249 from $1,273,908, from December 31, 2023. The decreases included cash of $303,761 and accounts receivable of $90,491, offset by an increase in inventory of $43,480 and prepaid expenses and other current assets of $163,113.
Our current liabilities at March 31, 2024 increased to $2,139,018 from $1,416,729 or an increase of $722,289, or 51.0% from December 31, 2023. The increase is comprised of increases in; convertible note payable, net of discount of $234,984, accrued compensation of $187,559, contract liabilities of $343,517, current portion of lease liabilities of $1,562, offset by a decreases in; accounts payable of $14,083, accrued expenses of $20,504 and due to related parties of $10,746.
Operating Activities
Net cash flows used in operating activities for the three months ended March 31, 2024 amounted to $568,016 and were primarily attributable to our net loss of $1,143,860 and lease costs of $6, offset by depreciation and amortization expense of $60,677, stock-based compensation and professional fees of $98,000 and amortization of debt discount of $36,785. Changes in operating assets and liabilities were reflected by increases in; inventory of $ 43,480, prepaid and other current assets of $163,313, contract liabilities of $343,517, accrued compensation of $187,559; and offset by decreases in accounts receivable of $90,491, accounts payable $14,083 and accrued expenses of $20,504.
Net cash flows provided by operating activities for the three months ended March 31, 2023 amounted to $517,756 and were primarily attributable to our net loss of $482,986 offset by depreciation and amortization expense of $59,279, stock-based compensation of $55,000 and lease costs of $698. Changes in operating assets and liabilities were reflected by increases in; accounts receivable of $205,705 and accounts payable of $49,083 and offset by decreases in; inventory of $73,148, prepaid and other current assets of $33,944, accrued expenses of $31,335, contract liabilities of $22,351 and accrued compensation of $46,531.
Financing Activities
Net cash flows provided by (used in) financing activities were $264,255 and $(404,199), for the three months ended March 31, 2024 and 2023, respectively. During the three months ended March 31, 2024, we had proceeds from the sale of convertible notes payable of $275,001, offset by repayments due to related party for $10,746. During the three months ended March 31, 2023, we had repayments of related party payable of $404,199.
25 |
Results of Operations
Comparison of the Years Ended December 31, 2023 and 2022
The following table provides certain selected financial information for the periods presented:
For the Year Ended | For the Year Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2023 | 2022 | Change | % | |||||||||||||
REVENUES: | ||||||||||||||||
Product sales | 622,455 | 189,416 | 433,039 | 228.6 | % | |||||||||||
Services | 295,265 | 961,191 | (665,926 | ) | -69.3 | % | ||||||||||
Total Revenues | 917,720 | 1,150,607 | (232,887 | ) | -20.2 | % | ||||||||||
COST OF REVENUES: | - | |||||||||||||||
Product sales | 461,111 | 204,556 | 256,555 | 125.4 | % | |||||||||||
Services | 145,528 | 427,514 | (281,986 | ) | -66.0 | % | ||||||||||
Total Cost of Revenues | 606,639 | 632,070 | (25,431 | ) | -4.0 | % | ||||||||||
GROSS PROFIT | 311,081 | 518,537 | (207,456 | ) | -40.0 | % | ||||||||||
OPERATING EXPENSES: | ||||||||||||||||
Salary, wages and payroll taxes: | ||||||||||||||||
Salary, wages and payroll taxes | 1,324,386 | 427,363 | 897,023 | 209.9 | % | |||||||||||
Stock-based compensation wages | 979,000 | - | 979,000 | |||||||||||||
Total salary, wages and payroll taxes | 2,303,386 | 427,363 | 1,876,023 | 439.0 | % | |||||||||||
Research and development | 373,655 | - | 373,655 | |||||||||||||
Professional fees: | ||||||||||||||||
Professional fees-other | 671,240 | 337,968 | 333,272 | 98.6 | % | |||||||||||
Stock based compensation – professional fees | 2,637,700 | - | 2,637,700 | |||||||||||||
Total professional fees | 3,308,940 | 337,968 | 2,970,972 | 879.1 | % | |||||||||||
Selling, general and administrative expenses | 449,874 | 180,174 | 269,700 | 149.7 | % | |||||||||||
Depreciation and amortization | 182,156 | 75,875 | 106,281 | 140.1 | % | |||||||||||
Total Operating Expenses | 6,618,011 | 1,021,380 | 5,596,631 | 547.9 | % | |||||||||||
LOSS FROM OPERATIONS | (6,306,930 | ) | (502,843 | ) | (5,804,087 | ) | 1154.3 | % | ||||||||
OTHER INCOME (EXPENSES): | ||||||||||||||||
Interest income | 508 | 44 | 464 | 1054.5 | % | |||||||||||
Interest expense | (8,227 | ) | (4,842 | ) | (3,385 | ) | 69.9 | % | ||||||||
Total Other Expenses, net | (7,719 | ) | (4,798 | ) | (2,921 | ) | 60.9 | % | ||||||||
NET LOSS | $ | (6,314,649 | ) | $ | (507,641 | ) | (5,807,008 | ) | 1143.9 | % | ||||||
NET LOSS PER COMMON SHARE: | ||||||||||||||||
Basic and diluted | $ | (0.79 | ) | $ | (0.10 | ) | $ | (0.69 | ) | 723.3 | % | |||||
WEIGHTED AVERAGE COMMON STOCK OUTSTANDING: | ||||||||||||||||
Basic and diluted | 7,984,743 | 5,284,610 |
26 |
Years Ended | ||||||||||||||||
Consolidated Balance Sheet Data: | ||||||||||||||||
December 31, | December 31, | |||||||||||||||
2023 | 2022 | Change | % | |||||||||||||
Cash | $ | 703,368 | $ | 1,752,266 | $ | (1,048,898 | ) | (59.9 | )% | |||||||
Property and equipment, net | 320,928 | 348,832 | (27,904 | ) | (8.0 | )% | ||||||||||
Working capital (2) | (142,821 | ) | 1,002,491 | (1,145,312 | ) | (114.25 | )% | |||||||||
Total assets | 3,430,199 | 4,238,707 | (808,508 | ) | (19.1 | )% | ||||||||||
Total liabilities | 1,653,841 | 1,657,932 | (4,091 | ) | (0.2 | )% | ||||||||||
Accumulated deficit | (6,822,290 | ) | (507,641 | ) | (6,314,649 | ) | 1243.9 | % | ||||||||
Total stockholders’ equity | $ | 1,776,358 | $ | 2,580,775 | $ | (804,417 | ) | (31.2 | )% |
Net Revenue. For the years ended December 31, 2023 and 2022, revenues generated were approximately $917,720 and $1,150,607, a decrease of $232,887 or 20.2%. Comparable sales for Safe-Pro USA increased $613,039, or 6510.6%, from $9,416 to $622,455. Safe-Pro USA comparable periods are representative of the full year of 2023 as compared to June 7, 2022 (acquisition date) to December 31, 2022. Safe-Pro USA’s revenues are increased when primary customers demand increases due to military and or law enforcement needs. Comparable sales for Airborne Response decreased $845,926, or 74.1%, from $1,141,191 to $295,265. The decrease in revenue was attributable to the gain in 2022 from the effects from Hurricane Ian in October 2022, which increased drone related services. Airborne Response comparable periods are representative of the full year of 2023 as compared to August 29, 2022 (acquisition date) to December 31, 2022.
Cost of Sales. During the years ended December 31, 2023, cost of revenues decreased to $606,639 compared to $632,070 for the year ended December 31, 2022, a decrease of $25,431, or 4.0%. We expect our cost of revenues to continue to increase during fiscal 2024 and beyond, as we expand our operations and begin generating additional revenues under our current business. However, we are unable at this time to estimate the amount of the expected increases. Gross profit margins during the year ended December 31, 2023 and 2022 were 33.9% and 45.1% respectively. The decline in margin was attributable to production services and production supplies recorded in 2023 from inventory work in process and matching the expenses with when revenue was incurred, as well as, Safe-Pro USA has lower gross profit margin and had increased sales in 2023.
Operating Expenses. Total operating expenses for the year ended December 31, 2023 were $6,618,011, an increase of $5,596,631, or 547.9%, from total operating expenses for the year ended December 31, 2022, of $1,021,380. Factors resulting in the increase are described more fully below.
Salaries, wages and payroll taxes were $2,303,286 and $427,363 for the year ended December 31, 2023 and 2022, respectively, an increase of $1,876,023, or 439.0%. The increases were primarily attributable to an increase in personnel to accommodate the company’s expansion and in preparation for the Company’s initial public offering. Share based compensation for non-cash expenses represented $979,000 of the increase and related to the issuance of 500,000 fully vested restricted stock awards of the Company’s stock with a fair market value of $1.94 to $1.96 per share, for the year ended December 31, 2023. For the years ended December 31, 2023 and 2022, stock-based compensation was $979,000 and $0.
Research and Development expenses were $373,655 and $0, for the years ended December 31, 2023 and 2022, respectively, an increase of $373,655 or 100%. The increase is primarily attributable to the Company’s development of advanced artificial intelligence (“AI”) -powered object detection and data analysis and reporting tools for hyper-scalable, cloud-based processing of drone imagery.
Professional fees were $3,308,940 and $337,968 for the years ended December 31, 2023 and 2022, respectively, an increase of $2,970,972 or 879.1%. The increase during the year ended December 31, 2023 as compared to the prior year in 2022, was attributable to costs associated with the preparation of the Company’s initial public offering. Share based compensation for non-cash expenses represented $2,637,700 of the increase, relating to the issuance of 1,740,000 fully vested restricted stock awards of the Company’s stock with a fair market value in the range of $1.00 to $1.96 per share, for the year ended December 31, 2023. For the years ended December 31, 2023 and 2022, stock-based compensation was $2,637,700 and $0.
Selling, general and administrative expenses were $449,874 and $180,174 for the years ended December 31, 2023 and 2022, respectively, an increase of $269,700 or 149.7%. The increase is attributable to the comparison of a full year of operations in 2023 to a partial year of operations, due to the timing of acquisitions acquired.
Depreciation and amortization expenses were $182,156 and $75,875 for the years ended December 31, 2023 and 2022, respectively, an increase of $106,281, or 140.1%. The increase was attributable to assets added later in the year 2022, which have a full year’s depreciation in 2023.
We expect our expenses in each of these areas to continue to increase during fiscal 2024 and beyond as we expand our operations and begin generating additional revenues for our current business. However, we are unable at this time to estimate the amount of the expected increases.
27 |
Total Other (Income) Expense. Our total other expenses were $7,719 compared to $4,798 during the years ended December 31, 2023 and 2022 respectively, an increase of $2,921 or 60.9%. The increase is primarily attributed to interest expense related to convertible debt as compared to interest expense of $4,842, from the same period in 2022, and offset by an increase of interest income of $464.
Net Income (Loss). We recorded a net loss of $6,314,649 for the year ended December 31, 2023 as compared to a net loss of $507,641, for the year ended December 31, 2022. The increase is a result of the factors as described above.
Liquidity and Capital Resources
Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate on an ongoing basis. At December 31, 2023, we had a cash balance of $703,368 and negative working capital of $142,821.
Our current assets at December 31, 2023 decreased by $1,080,881, or 45.9%, to $1,273,908 from $2,354,789, from December 31, 2022. The decreases included cash of $1,048,898, inventory of $5,083 and prepaid expenses and other current assets of $88,052, offset by an increase in accounts receivable of $61,152.
Our current liabilities at December 31, 2023 increased to $1,416,729 from $1,352,298 or an increase of $64,431, or 4.8% from December 31, 2022. The increase is comprised of increases in; convertible note payable, net of discount of $373,796, accounts payable of $118,038, accrued compensation of $69,041, contract liabilities of $40,692, current portion of lease liabilities of $5,984, offset by a decreases in; accrued expenses of $18,023 and due to related parties of $495,097, resulting from additional advances from Pravin Borkar of $298,361 in 2023, offset by repayments to him of $793,458 in 2023.
Operating Activities
Net cash flows used in operating activities for the year ended December 31, 2023 amounted to $2,003,878 and were primarily attributable to our net loss of $6,314,649, offset by depreciation and amortization expense of $239,009, stock-based compensation and professional fees of $3,616,700, amortization of debt discount of $1,454, contributed services of $210,000 and lease costs of $1,877. Changes in operating assets and liabilities were reflected by increases in accounts receivable of $61,152, accounts payable of $118,038, contract liabilities of $40,692, accrued compensation of $69,041; and decreases in inventory of $5,083, prepaid and other current assets of $88,052 and accrued expenses of $18,023.
Net cash flows provided by operating activities for the year ended December 31, 2022 amounted to $1,079,093 and were primarily attributable to our net loss of $507,641 offset by depreciation and amortization expense of $105,356, interest paid with shares of common stock of $941, lease costs of $1,655 and contributed services of $221,973. Changes in operating assets and liabilities were reflected by decreases in accounts receivable of $1,560,216, and prepaid and other current assets of $111,248, accounts payable $44,144, accrued compensation of $13,865 and accrued expenses of $97,725; and increases in inventory of $297,099, security deposits $5,800 contract liabilities of $43,978.
Investing Activities
Net cash flows (used in) provided by investing activities were ($30,172) and $169,560 for the years ended December 31, 2023 and 2022, respectively. For the year ended December 31, 2023, we purchased property and equipment for $30,172. For the year ended December 31, 2022, purchase of property and equipment of $26,344 and cash received from acquisitions of $195,904.
Financing Activities
Net cash flows provided by financing activities were $985,152 and $503,613 for the years ended December 31, 2023 and 2022, respectively. During the year ended December 31, 2023, we had proceeds from the sale of common stock and warrants of $1,005,249, proceeds from the sale of convertible notes payable of $475,000, proceeds from related party advances of $298,361, offset by repayments due to related party for $793,458. During the year ended December 31, 2022, we had proceeds from the sale of common stock and warrants of $1,175,502, proceeds from the sale of convertible notes payable of $50,000 and proceeds from related party advances of $93,003, offset by repayments of related party payable of $814,892.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have had or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources.
28 |
Recently Issued Accounting Pronouncements
In August 2020, FASB issued ASU 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40), (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, with early adoption permitted. The Company is currently evaluating the impact this guidance will have on its consolidated financial statements.
Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
Critical Accounting Policies and Estimates
The following is not intended to be a comprehensive list of our accounting policies or estimates. Our significant accounting policies are more fully described in Note 2 — Summary of Significant Accounting Policies in the Notes. In preparing our financial statements and accounting for the underlying transactions and balances, we apply our accounting policies and estimates as disclosed in the Notes. We consider the policies and estimates discussed below as critical to an understanding of our consolidated financial statements because their application places the most significant demands on our judgment, with financial reporting results dependent on estimates about the effect of matters that are inherently uncertain and may change in subsequent periods. Specific risks for these critical accounting estimates are described in the following paragraphs. Preparation of our financial statements requires us to make estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of our financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results may differ from those estimates.
Besides estimates that meet the “critical” accounting estimate criteria, we make many other accounting estimates in preparing our financial statements and related disclosures. All estimates, whether or not deemed critical, affect reported amounts of assets, liabilities, revenue and expenses as well as disclosures of contingent assets and liabilities. Estimates are based on experience and other information available prior to the issuance of the financial statements. Materially different results can occur as circumstances change and additional information becomes known, including for estimates that we do not deem “critical.”
Accounts receivable and other receivables
The Company adopted ASC 326 “Financial Instruments – Credit Losses” on January 1, 2023. The Company recognizes an allowance for losses on accounts receivable and other receivables in an amount equal to the estimated probable losses net of recoveries under the current expected credit loss method. The allowance is based on an analysis of historical bad debt experience, current receivables aging, and expected future write-offs, as well as an assessment of specific identifiable customer accounts or other accounts considered at risk or uncollectible. The bad debt expense associated with the allowance for doubtful accounts related to accounts receivable and other receivables is recognized in selling, general and administrative expenses.
Revenue recognition
In accordance with ASU Topic 606 - Revenue from Contracts with Customers, the Company recognizes revenue in accordance with that core principle by applying the following steps:
Step 1: Identify the contract(s) with a customer.
Step 2: Identify the performance obligations in the contract.
Step 3: Determine the transaction price.
Step 4: Allocate the transaction price to the performance obligations in the contract.
Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.
The Company offers a warranty on its manufactured products. The Company considered the need to make an accrual for warranty expenses that may be incurred. Historically, the Company has incurred no warranty expense and accordingly, the Company believes that no warranty expense accrual is deemed necessary.
Safe-Pro USA
The Company recognizes revenue when, or as, the performance obligation is satisfied. Performance obligations are determined through a review of customer contracts and may differ between customers depending upon contract terms.
29 |
For a Bangladesh customer for which Safe-Pro USA historically derived a significant portion of its revenue the Company has identified two performance obligations:
1) | The sale and delivery of safety equipment, ballistic and bomb vests, helmets, and other equipment. |
2) | Training and final inspections related to the sale of the equipment. |
The Company estimated the allocation of the transaction price to each of the above performance obligations since it does not have evidence of standalone selling process, which is summarized as follows:
● | Performance Obligation 1 - Historically, the Company has received 80% of the contract price upon shipment and presentation of required documents. |
● | Performance Obligation 2 - The remaining 20% of the contract price shall be authorized and received after 1) post-shipment inspection is performed, functionality testing is performed, and approval of the testing is granted. The 20% is triggered after testing and training. Local training with the contracted items consists of 1) use and care training, 2) engineering, repair, & maintenance, and 3) inventory management. Historically, the remaining 20% has not been collected. Although the Company believes this 20% will ultimately be collected, due to the historical non-payment of this 20%, the Company will not record such revenue until such time as collection is probable and all training and inspections are completed. |
In connection with the revenue associated with the significant customer discussed above, the Company shall pay a commission of approximately 10% of amounts collected to local agents that assist with the facilitation of training, shipment, and documentation. For the year ended December 31, 2023, there was $30,561 in commission expense, which is included in selling, general and administration expense on the accompanying consolidated statement of operations. For the period from June 8, 2022 to December 31, 2022, there was no commission expense. As of December 31, 2023 and 2022, accrued commissions amounted to $70,555 and $120,402, respectively, which is included in accrued expenses on the accompanying consolidated balance sheets.
Revenue from other Safe-Pro USA customers is generally recognized at the time of shipment, which is the time that the Company satisfies its performance obligations.
Revenue from product sales is recognized when the related goods are shipped whereas revenue from training and inspection activities is recognized when the services are completed and payment is probable. Discounts in multiple elements sold as a single arrangement are allocated proportionately to the individual elements based on the fair value charged when the element is sold separately.
Airborne Response
Airborne Response recognizes revenue when, or as, the performance obligation is satisfied. Performance obligations are determined through a review of customer contracts and may differ between customers depending upon contract terms. Revenues from services are recognized at a point in time when Airborne Response completes services pursuant to its agreements with clients and collectability is probable.
Safe Pro AI
Safe Pro AI will sell subscriptions to its customers for the use of its software under a software-as-a-service subscription model (“SaaS”), which will allow for the rapid, automated processing of aerial and ground-based imagery uploaded by customers, making it an ideal solution for a number of applications including demining, in law enforcement and security. The Company’s SaaS offerings shall be sold under a prepaid or postpaid, usage-based pricing system pursuant to a tiers model, allowing customers to choose the subscription level to be charged based upon their intended usage. The subscription tiers will utilize declining prices as the volume grows. Under this model, customers are charged an upfront fee based upon the number of gigapixels of aerial images uploaded into the system for processing. For customer convenience, Safe Pro AI will initially charge data processing fees on a per hectare basis (1 hectare = 1,000 square meters). Under prepaid pay-as-you-go plans, revenues related to contracts that do not include a specified contract period are recognized upon usage by the customer and satisfaction of the Company’s performance obligation. These usage-based revenues are constrained to the amount the Company expects to be entitled to and receive in exchange for providing access to its platform. If professional services are deemed to be distinct, revenue is recognized as services are performed. The Company does not view the signing of the contract or the provision of initial setup services as discrete earnings events that are distinct.
Goodwill and intangible assets
The Company’s business acquisitions typically result in the recording of goodwill and other intangible assets, which affect the amount of amortization expense and possibly impairment write-downs that the Company may incur in future periods.
30 |
Intangible assets are carried at cost less accumulated amortization for finite-lived assets, computed using the straight-line method over the estimated useful life, less any impairment charges.
Goodwill represents the excess of the purchase price paid over the fair value of the net assets acquired in business acquisitions. Goodwill is not subject to amortization but is subject to impairment tests at least annually. The Company reviews the carrying amounts of goodwill by reporting unit at least annually, or when indicators of impairment are present, to determine if goodwill may be impaired. To test goodwill impairment, the Company may first assess qualitative factors to determine whether it is more likely than not that the fair value of goodwill is less than its carrying value. The Company would not be required to quantitatively determine the fair value of goodwill unless it determines, based on the qualitative assessment there are indicators of impairment. Under the quantitative test of goodwill, the Company compares the fair value of the reporting unit to its carrying value, including goodwill. If the carrying value exceeds the fair value, then the goodwill is impaired by the excess amount. The Company performs its annual testing for goodwill during the fourth quarter of each fiscal year or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit.
Intangibles assets, net consists of contractual employment agreements, customer relationships and acquired capitalized internal-use software. All intangible assets determined to have finite lives are amortized over their estimated useful lives. The useful life of an intangible asset is the period over which the asset is expected to contribute directly or indirectly to future cash flows. The Company periodically evaluates both finite and indefinite lived intangible assets for impairment upon occurrence of events or changes in circumstances that indicate the carrying amount of intangible assets may not be recoverable.
Impairment of long-lived assets
In accordance with ASC Topic 360, the Company reviews long-lived assets, including intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value.
Stock-based compensation
Stock-based compensation is accounted for based on the requirements of ASC 718 – “Compensation –Stock Compensation”, which requires recognition in the consolidated financial statements of the cost of employee, director, and non-employee services received in exchange for an award of equity instruments over the period the employee, director, or non-employee is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of employee, director, and non-employee services received in exchange for an award based on the grant-date fair value of the award. The Company has elected to recognize forfeitures as they occur as permitted under the FASB’s Accounting Standards Update (“ASU”) 2016-09 Improvements to Employee Share-Based Payment.
Business acquisitions
The Company accounts for business acquisitions using the acquisition method of accounting where the assets acquired and liabilities assumed are recognized based on their respective estimated fair values. The excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill. Determining the fair value of certain acquired assets and liabilities is subjective in nature and often involves the use of significant estimates and assumptions, including, but not limited to, the selection of appropriate valuation methodology, projected revenue, expenses, and cash flows, weighted average cost of capital, discount rates, and estimates of terminal values. Business acquisitions are included in the Company’s consolidated financial statements as of the date of the acquisition.
Asset Acquisitions
The Company evaluates acquisitions pursuant to ASC 805, “Business Combinations,” to determine whether the acquisition should be classified as either an asset acquisition or a business combination. Acquisitions for which substantially all of the fair value of the gross assets acquired are concentrated in a single identifiable asset or a group of similar identifiable assets are accounted for as an asset acquisition. For asset acquisitions, the Company allocates the purchase price of these acquired assets on a relative fair value basis and capitalizes direct acquisition related costs as part of the purchase price. Acquisition costs that do not meet the criteria to be capitalized are expensed as incurred and presented in general and administrative costs in the consolidated statements of operations, if any.
31 |
Overview
Safe Pro Group was created to acquire innovative security and protection products and has strategically acquired and assembled three business units focused on protecting those who protect us all. Our strategic emphasis is on the development of a cloud-based ecosystem for analyzing drone imagery and data utilizing proprietary artificial intelligence (“AI”), machine learning, deep learning, and applied computer vision software for hyper scalable processing, analysis, and reporting. Our core capabilities include artificial intelligence/machine learning, mission critical drone services and the manufacturer of ballistic protective products. Safe Pro is led by a team of executives and subject matter experts drawn from the government and commercial sectors dedicated to assembling unique safety and security technologies for governments, enterprises, and NGOs enabling them to respond to evolving threats.
We provide the following categories of product offerings and solutions to our customers:
● | Artificial Intelligence (“AI”) and Machine Learning (“ML”) Software Technology and Photogrammetry Analysis Tools. Through our Safe Pro AI unit, we have developed an ecosystem of advanced AI-powered object detection and data analysis and reporting tools for hyper-scalable, cloud-based processing of drone imagery. Our machine learning, deep learning, and applied computer vision software technologies layer AI detection into advanced photogrammetry applications, specifically, the collection, processing, and analysis of aerial imagery captured by commercial-off-the-shelf (“COTS”) drone platforms. Safe Pro AI’s AI-powered analysis engine and software tools enable the rapid detection and identification of small objects present in drone-based images and utilize that data and imagery to securely generate detailed, high resolution orthomosaic maps highlighting objects of interest. Our AI data analysis tools, utilizing our robust proprietary datasets, can support humanitarian, government/military, enterprise, NGO and first responder markets by providing situational awareness and delivering actionable intelligence. |
○ | Currently, our patent-pending software blends AI, machine learning and computer vision capabilities that enable rapid, cloud-based automated processing of drone imagery for small object detection of threats such as landmines, unexploded ordnance (“UXO”), and other remnants of war. Our software ecosystem supports a wide array of applications and use cases where the ability to rapidly analyze drone-based imagery can significantly improve operational effectiveness and safety such as: |
● | Allowing security and first responder personnel to detect items of interest including contraband or weapons at an incident location; | |
● | Detecting damage or potential structural issues present in critical infrastructure such as roads or bridges which can indicate potentially hazardous conditions; and, | |
● | Analyzing agricultural crops for growth or signs of crop damage, as well as collecting data to generate topographical maps to detect and correct drainage issues. |
● | Bullet and Blast Resistant Personal Protection Equipment. Through our subsidiary, Safe-Pro USA, LLC, we are a specialist in the manufacturer of ultra-premium bullet and blast resistant protection equipment utilized by domestic and international customers in the military, law enforcement, and humanitarian/peacekeeping markets. |
○ | We offer a full array of bullet and blast resistant personal protection equipment including: |
● | Complete Explosive Ordnance Disposal (“EOD”) Systems, demining aprons and bomb blankets; body armor & ballistic plates to government and industry as well as armor systems for ground vehicles and aircraft including helicopters. |
○ | We have more than 30 years of combined experience in the U.S. defense industry with a proven expertise and strength in the design, engineering, and manufacture of advanced armor composites |
● | All bullet and blast resistant protection equipment are proudly designed, engineered, and manufactured in the United States and meets or exceeds the United States Government and NATO standards including U.S. National Institute of Justice (“NIJ”) and STANAG standards. |
● | Aerial Managed Services and Mission-Critical Uncrewed Solutions. Through our subsidiary, Airborne Response Corp., we provide a wide range of contracted aerial platform-based technology services predominantly using small Uncrewed Aircraft Systems (“UAS”) — commonly referred to as “drones.” This includes Drone as a Responder, critical infrastructure inspection, storm and emergency response and other customized aerial remote sensing, sometimes combined with machine learning and artificial intelligence (“AI”) processing, to provide comprehensive data-driven insights and detailed reporting to allow our customers to improve decision making surrounding their core operations. |
○ | Services offered include: |
● | Drone as a Responder (“DaaR”) solutions providing autonomous drone operations in support of public safety, emergency management, security, critical infrastructure, and other rapid incident response and assessment needs |
32 |
● | Critical infrastructure inspection (ex: telecommunications networks and power grids) utilizing visual and/or IR thermal sensors. | |
● | Data capture, analytics and processing powered by machine learning and artificial intelligence (“AI”) to provide customers with comprehensive data-driven insights and reporting. | |
● | Aerial mapping of ground-based infrastructure and other targeted assets. | |
● | UAS-related training and consultation services. | |
● | Other customized and/or specialized services upon request by key customers. |
○ | Drone-based, aerial services are provided to customers across multiple industries including: |
● | Critical infrastructure, enterprises such as insurance, public utilities, and telecommunication network operators. | |
● | State and local/municipal governments and agencies. | |
● | First responders including police, fire, and other public safety organizations. |
Our Operating Units
Through a series of acquisitions, we and our operating subsidiaries have expanded our service offerings and geographic reach over the past two years. On June 7, 2022, we completed the acquisition of Safe-Pro USA, LLC. Safe-Pro USA LLC. was formed in November of 2008 and develops an array of unique products in development for, and marketed to, government, law enforcement and international humanitarian aid organizations seeking personal protective gear. In August 2022, we acquired the operations of Airborne Response Corp., a provider of mission critical aerial intelligence solutions using uncrewed aircraft systems (“UAS”) – more commonly known as “drones” and in March 2023, we acquired the assets and intellectual property of Demining Development LLC, the developer of award-winning artificial intelligence (“AI”), machine learning (“ML”) and computer vision systems. The business was rebranded and launched as Safe Pro AI. As a result of our acquisitions, our company is comprised of the following principal operating units, each of which was acquired because they possess emerging technologies that can be leveraged together to create innovative new approaches to the development and sale of security and protective solutions for customers:
● | Safe Pro AI LLC. (d/b/a Safe Pro AI) In March 2023, we acquired the assets and intellectual property of Demining Development LLC., the developer of award-winning artificial intelligence (“AI”), machine learning (“ML”) and computer vision systems technologies for the rapid processing and analysis of drone-based imagery. The business was rebranded and launched as Safe Pro AI. Safe Pro AI’s capabilities enable the rapid, automated processing of aerial imagery making it an ideal solution for several photogrammetry applications including demining, law enforcement and security as well as critical infrastructure inspection and agriculture. Powered by the Amazon Web Services (“AWS”) Cloud, the technology, called SpotlightAI, is initially being applied to the identification, classification, and clearance of landmines. Built with an extensive proprietary landmine and unexploded ordnance (“UXO”) dataset, Safe Pro AI can rapidly detect and identify threats present in drone imagery, relaying precise GPS location and actionable reporting information to decision makers and ground personnel, greatly increasing the scale and efficacy of remediation efforts versus existing human and dog-based identification methods. Through the combination of AI, ML, and drone technologies, Safe Pro AI’s new demining solution directly addresses the limitations of current mine/UXO clearance methodologies which can be slow, expensive, and dangerous. The Company intends to utilize its AI, ML and computer vision analysis and reporting technology to create and analyze large datasets for a number of uses outside of demining where it can uniquely be utilized to rapidly analyze drone-base imagery and data to provide actionable intelligence on the area of interest through the creation of detailed, high resolution orthomosaic maps. | |
● | Safe-Pro USA LLC is a manufacturer of bullet and blast resistant personal protection equipment. Safe-Pro USA LLC can rapidly prototype and customize solutions designed to meet mission requirements and budgets for a full array of personal protection equipment (“PPE”) including complete Explosive Ordnance Disposal (“EOD”) systems, demining aprons and bomb blankets to lightweight and body armor and ballistic plates. Safe-Pro USA LLC currently serves multiple international customers including a Canadian Humanitarian Aid organization and multiple U.S. government and law enforcement end-users. | |
● | Airborne Response Corp., a provider of mission-critical uncrewed solutions and aerial managed services using uncrewed aircraft systems (“UAS”) – more commonly known as “drones” – to State and Local municipalities, agencies and institutions, and Tier-1 enterprise customers. Airborne Response provides a wide range of UAS-based aerial technology services, including Drone as a Responder, critical infrastructure inspection, storm and disaster emergency response, and customized aerial data capture, combined with machine learning and artificial intelligence (“AI”) processing, to provide customers with comprehensive data-driven insights and customized reporting to help clients improve decision making surrounding their core operations. Airborne Response Corp. currently serves an existing base of enterprise customers, including Florida Power & Light (“FPL”), Citizens Property Insurance Corporation, and Motorola Solutions under long-term contracts and was actively engaged in supporting state and local agency response, relief, and recovery efforts in the aftermath of Category 4 Hurricane Ian in October 2022. In November 2023, Airborne Response Corp. was awarded its first Drone as a Responder (“DaaR”) services contract by a city police department in South Florida under which it will provide operational support for law enforcement, public safety, and other first responders, assisting them to utilize advanced, U.S.-friendly (Blue-UAS) drone technologies for both “Blue Sky” normal business operations as well as “Gray Sky” rapid incident management and disaster response operations. | |
We currently maintain a fleet of eleven drones through Airborne Response Corp. In the aftermath of natural disasters when our clients require additional support, we bring on outside contractors that have obtained a Remote Pilot Certificate from the Federal Aviation Administration (FAA). These outside contractors supply their own drones to complete fieldwork that is then reviewed by the Airborne Response team. Further, we provide a system for imagery data from third-party drones operated by outside contractors to be uploaded and analyzed leveraging artificial intelligence and machine learning. |
33 |
Our Growth Strategy
Safe Pro Group was created to invest in safety and security businesses and technologies that can be layered together to dramatically improve effectiveness of operations and provide actionable intelligence. Through this layered approach to the development and integration of advanced technologies in artificial intelligence, personal protective gear, and drone-based remote sensing technologies and services, Safe Pro Group can provide Government, NGOs and Enterprises with innovative solutions designed to respond to emerging threats.
Today, Safe Pro Group is targeting multiple markets where its AI, personal protective gear, and aerial/drone-based services can synergistically support customers in government/military, commercial, law enforcement and humanitarian aid sectors.
Highlighted market opportunities include:
● | Artificial Intelligence and Dataset Development |
The Company intends to utilize Safe Pro AI’s technology, which enables the capture and rapid processing of large amounts of visual imagery to create new high-fidelity maps and data outputs utilizing AI and proprietary datasets for customers to analyze their existing data. These AI datasets and related software tools and reporting capabilities would help enterprise and government customers quickly assess the situation in agriculture fields, around critical infrastructure, sensitive facilities or any location of interest (ex: borders, ports, runways, etc.). Safe Pro AI’s product is specialized application of artificial intelligence in the large AI image analysis and recognition market, specifically focused on applying machine learning to the processing of drone-based imagery for object identification.
● | Landmine Detection and Remediation |
The threat of anti-personnel landmines and/or unexploded ordnance is present in over 60 countries across Africa, the Middle East, South America, Southeast Asia, and throughout mainland China and Russia (source: statista). Current methodology for the detection and remediation of landmines and UXO requires the use of specially trained personnel using handheld detectors and dogs which can be slow, expensive, and dangerous.
The Ukraine Crisis: In Ukraine, The World Bank, The Ukraine Rapid Damage and Needs Assessment, February 2024, estimates that more than 165,000 km2 or nearly 64,000 square miles, will require a non-technical survey to determine the level of contamination with land mines and unexploded ordinance. The non-technical survey is the first step in analyzing an area for contamination.
The Safe Pro Solution: To address this scale and scope of the demining challenge in both conflict and non-conflict zones, we utilize AI, ML and computer vision capabilities and drones to enable the rapid, automated processing of aerial and ground-based imagery to detect threats including landmines and UXO. Safe Pro AI’s software provides an efficient and scalable solution to detect, map, and categorize different types of landmines, UXO, and sub-munitions and other ERW (“Explosive Remnants of War”) on the surface, greatly enhancing the speed and accuracy with which a non-technical survey can be produced. This dataset can be uploaded and processed in the Cloud, providing ground personnel with detailed, actionable intelligence about the location and type of hazard present, dramatically improving the efficiency, speed, and safety of demining operations. Additionally, ground personnel can be equipped with an array of advanced personal ballistic protective equipment, thereby providing customers with a complete solution for the remediation of landmines and other hazardous remnants of war. Once an area is cleared, an additional survey can be done to evaluate the clearance efforts. We are currently providing Safe Pro AI’s technology to customers on a trial basis.
● | Aerial Managed Services |
The adoption of drone-based remote sensing technology has been rapid, enabled by its ability to quickly capture and relay high-resolution visual information and data quickly and accurately. Beyond the use of drones in military applications, technology has increasingly been utilized in applications including by government and commercial enterprise markets. These commercial markets include a wide array of sectors including agriculture, real estate, insurance, and the inspection of critical infrastructure such as telecommunications towers, rail and roadways, bridges, and power and utility grids.
In response to greater use of drones in security, law enforcement and public safety applications, the Company’s Airborne Response is developing Drone as a Responder (“DaaR”), a new service that can provide autonomous drone operations in support of public safety agencies, critical infrastructure providers, security firms, and other mission-critical sectors that will garner substantial value from the gathering of information and/or carriage of cargo via advanced uncrewed aerial platforms. Once fully deployed, this advanced network will offer rapid incident response and assessment, capturing, and relying real-time video and other relevant information to first responders for use in efficiently allocating resources and developing a response plan. We are currently under contract with a Florida Police Department and expect to deploy our DaaR service this year.
34 |
● | Personal Protective Gear |
In July 2023, Safe-Pro Group was awarded a Multiple Award Schedule (“MAS”) contract by the U.S. General Services Administration (“GSA”) for its Safe-Pro USA ballistic protection products. This contract will allow Federal, State and Local government customers and agencies to easily purchase its Explosive Ordnance Disposal (“EOD”) and Personal Protective Equipment (“PPE”) products through the GSA Schedule for their safety and security needs. The Government contract was awarded with an initial five (5) year term with three (3) extensions for five (5) years each for a maximum of twenty (20) years. The PPE market includes an array of product types including hard and soft products including plates and vests, each offering different levels of protection, primarily level IIA, level II, level IIIA, level III, level IV as determined by government and industry standards. Currently, the GSA has made one purchase of EOD and PPE. In October 2023, Safe-Pro USA was certified as a HUBZone small business concern by the U.S. Small Business Administration. The Historically Underutilized Business Zone (HUBZone) program’s purpose is to provide Federal contracting assistance for qualified small business concerns located in historically underutilized business zones, in an effort to increase employment opportunities, investment, and economic development. The HUBZone program includes unique access to certain federal government contracts, set-aside opportunities, and priority consideration in competitive procurements for certified companies in compliance with the Federal Acquisition Regulation (FAR).
With respect to each of the above referenced product areas our market penetration is minimal. However, we believe that in each product area we are able to differentiate our services from our competitors such that we will be able to grow our market penetration.
Our Customers
We manufacture and sell our products and services globally to commercial/enterprise, government, military, and humanitarian aid organizations. Our customers include a Canadian Humanitarian Aid organization, as well as enterprises such as Florida Power & Light, Citizen’s Insurance and Motorola Solutions, and various State and municipal governments and agencies. We support customers under both multi-year contracts as well as individual purchase order.
Under our contracts with Florida Power & Light (FPL), the principal electric utility in Florida, we, through our operating subsidiary, Airborne, provide UAS services related to the inspection of power poles and lines. The first contract is for the provision of UAS teams to inspect power lines and poles after a storm. This contract has a term beginning on March 25, 2024, and goes through December 30, 2026. Under this contract, FPL will call upon Airborne response to provide UAS teams after a storm. Airborne will be paid for having a team on standby, for one half day of work, or a full day of work. They are not obligated to call upon Airborne Response and there is no assurance that we will derive any income from this agreement. Under a previous version of this agreement, we were called upon and did provide services to FPL in the aftermath of storms.
We also have contracts with FPL to provide UAS teams to inspect power lines and poles with respect to regular maintenance. Under this contract we receive a fee per pole inspected or per mile of power line inspected. The fee can vary depending upon the level of service selected. We have 4 such contracts with FPL covering 4 regions of Florida in FPL’s coverage areas. Pursuant to these contracts FPL is not obligated to call upon us and there is no assurance that we will derive any income from this agreement. The term of these are agreements are from August 25, 2023, through August 24, 2026.
During the three months ended March 31, 2024, these contracts generated approximately $80,000 in revenue for Airborne.
We believe our diversified customer base provides us with an opportunity to leverage our skills, experience and varied product lines across markets and reduces our exposure to a single end market. Additionally, we believe the diversity of our customer base is an important strength of our company.
Furthermore, we believe that the scale and scope of the conflict in Ukraine has created a significant near-term opportunity for several of our products and services, in particularly, our AI-powered, drone-based solution for the identification and locating of UXO and personal protective equipment (“PPE”) such as our Explosive Ordnance Disposal and Blast and Fragmentation protective suits. We believe our AI-powered capabilities and experience in the design and manufacture of PPE have positioned our company to compete effectively for a number of projects currently being proposed by various governmental organizations involved with land reclamation, remediation and reconstruction efforts in Ukraine including units of that country’s government as well as international humanitarian aid organizations such as the United Nations Development Programme, the HALO Trust and Norwegian People’s Aid, among others.
Our personnel have made more than a dozen trips to Ukraine, and we maintain a number of contractors based in Ukraine working with potential partners regarding both the deployment of our Spotlight AI technology for the detection of UXO and the sale of personal protective equipment including blast resistant suits and body armor.
Our personnel were featured in a segment aired on the PBS Newshour (https://www.pbs.org/video/russian-invasion-1694720956/) demonstrating our UXO detection capability in Ukraine and we regularly give demonstrations and training to various governmental and non-governmental organizations involved in demining efforts in Ukraine. In June 2023, at the invitation of the United Nations Development Programme (UNDP), in collaboration with the Ministry of Economy (MoEc) of Ukraine we demonstrated our capabilities near Honcharivske in the Chernihiv region of Ukraine.
Supplier Concentration
The following table sets forth information as to each supplier that accounted for 10% or more of the Company’s purchases for the three months ended March 31, 2024 and 2023.
March 31, 2024 | March 31, 2023 | |||||||||||||||
Minelab Electronics | $ | 49,500 | 40.1 | % | $ | - | ||||||||||
Industries Bitossi Inc. | $ | - | % | $ | 66,411 | 66.5 | % | |||||||||
Hextronics | $ | 39,600 | 32.1 | % | $ | - |
The following table sets forth information as to each supplier that accounted for 10% or more of the Company’s purchases for the years ended December 31, 2023 and 2022.
December 31, 2023 | December 31, 2022 | |||||||||||||||
Barrday Corp | $ | 54,399 | 25.3 | % | $ | 28,510 | 4.6 | % | ||||||||
Industries Bitossi Inc. | $ | 67,631 | 31.5 | % | $ | 117,570 | 18.8 | % | ||||||||
Ideal Products Inc. | $ | 4,512 | 2.1 | % | $ | 169,000 | 27.1 | % | ||||||||
L Tech Ammunition | $ | - | $ | 93,884 | 15.0 | % |
During the three months ended March 31, 2024 and the years ended December 31, 2023 and 2022, we purchased substantially all of our inventory from three to four suppliers, see above. The loss of these suppliers may have a material adverse effect on our results of operations and financial condition. However, we believe that, if necessary, alternate vendors could supply similar products in adequate quantities to avoid material disruptions to operations.
Our Competition
As a combined, single organization, we compete in several industry segments including AI analysis, aerial managed services and body armor/personal protective equipment. Additionally, through our Safe Pro AI operation, we compete in the rapidly emerging AI-driven analytics market. Each of these industries are characterized by rapidly advancing technologies and material science, intense competition, and a strong emphasis on proprietary products. While we believe that our technology, knowledge and proven expertise in conducting drone-based operations and in the fabrication of protective gear utilizing advanced materials including composites and ceramics, provide competitive advantages, we face potential competition from many different sources. These sources include both domestic and international manufacturers of body armor and protective gear (such as Armor Express, MIRA Safety, RTS Tactical, Spartan Armor Systems), providers of drone services (such as Phoenix Drone Services LLC, Cyberhawk, Sky-Futures, DroneDeploy, Terra Drone Corporation, AgEagle Aerial Systems Inc., Aerodyne Group, Aerial Drone Services Inc., Sharper Shape Inc., Arch Aerial LLC, Australian UAV Pty Ltd., Drone Services Canada Inc., Dronegenuity, and FlyGuys.) and a large number of software technology development organizations.
35 |
Many of our competitors may have significantly greater financial resources, and expertise in research and development, manufacturing, government contracting, obtaining regulatory approvals, and marketing than we do. These competitors may also compete with us in recruiting and retaining qualified software programmers, material engineers and fabricators and management personnel, as well as in acquiring technologies complementary to or necessary for our services. Smaller or early-stage companies may also prove to be significant competitors, particularly in regard to software development and software analytics through collaborative arrangements with large and established companies.
The key competitive factors affecting the success of our products vary by sector:
● | In body armor and protective gear, efficacy, safety, convenience, and price are principal selection criterion. Product pricing can be a major competitive consideration in certain international markets where customers may consider lower-cost/lower performance foreign-manufactured product options are available instead of high-quality/higher-performance Made in America products. As such, we may not be able to compete solely on pricing and our ability to compete in this market will be dependent on customers prioritizing what we believe are higher quality and higher performance products. |
● | In aerial managed services, proximity to infrastructure or location and flight crew availability are major competitive factors. We are currently focused solely on providing these services in Florida and, as such, we may only compete in this market and not expand into new markets in the near future. |
● | In AI development, software development expertise and system design can have significant impact on customer selection. Additionally, expertise in dataset collection and processing capabilities are critical. Our ability to compete in this market is dependent on our software continuing to stay current with new technologies and developments, which will require continued research and development in this area. As a smaller company, we may be unable to compete with larger and better financed entities in this market. |
Research and Development
Research and Development expenses consist of costs associated with personnel and contractor fees associated with the design and development of our products, product certification, travel, recruiting and information technology. We generally recognize research and development expenses as incurred. Development costs incurred prior to establishment of technological feasibility are expensed as incurred. We expect our research and development costs to continue to increase as we develop new products and modify existing products to meet the changes within our markets.
We continue to make significant investments in research and development relating to our technologies and products. Investments in new technology and processes are inherently speculative. Technical obstacles and challenges we encounter in our research and development process may result in delays in or abandonment of product commercialization, substantially increase the costs of development and negatively affect our results of operations.
Research and Development expenses were $85,777 and $21,958, for the three months ended March 31, 2024 and 2023, respectively, an increase of $63,819 or 290.6%. The increase is primarily attributable to the Company’s development of advanced artificial intelligence (AI) -powered object detection and data analysis and reporting tools for hyper-scalable, cloud-based processing of drone imagery.
Intellectual Property
Our success depends, at least in part, on our ability to protect our core technology and intellectual property. To accomplish this, we currently rely on a combination of trade secrets, including know-how, employee and third-party non-disclosure agreements, and other contractual rights to establish and protect our proprietary rights in our technology.
We maintain a program designed to identify technology that is appropriate for patent and trade secret protection, and we file patent applications in the United States and, when appropriate, certain other countries for inventions that we consider significant. As of March 31, 2024, we had one patent applications pending in the United States. As of such date we had no patents granted in the United States. We may acquire patents through acquisitions or direct prosecution efforts and engage in licensing transactions to secure the right to use third parties’ patents. Although our business is not materially dependent upon any one patent, our patent rights and the products made and sold under our patents, taken as a whole, are a significant element of our business.
We also possess other intellectual property, including trademarks, know-how, trade secrets, design rights and copyrights. We control access to and use of our software, technology and other proprietary information through internal and external controls, including contractual protections with employees, contractors, customers and partners. Our software is protected by U.S. and international copyright, patent and trade secret laws. Despite our efforts to protect our software, technology and other proprietary information, unauthorized parties may still copy or otherwise obtain and use our software, technology and other proprietary information. In addition, we have expanded our international operations, and effective patent, copyright, trademark and trade secret protection may not be available or may be limited in foreign countries.
Companies in the industry in which we operate frequently are sued or receive informal claims of patent infringement or infringement of other intellectual property rights. We may receive such claims from companies, including from competitors and customers, some of which have substantially more resources and have been developing relevant technology similar to ours. As and if we become more successful, we believe that competitors will be more likely to try to develop products that are similar to ours and that may infringe on our proprietary rights. It may also be more likely that competitors or other third parties will claim that our products infringe their proprietary rights. Successful claims of infringement by a third party, if any, could result in significant penalties or injunctions that could prevent us from selling some of our products in certain markets, result in settlements or judgments that require payment of significant royalties or damages or require us to expend time and money to develop non-infringing products. We cannot assure you that we do not currently infringe, or that we will not in the future infringe upon any third-party patents or other proprietary rights, but will not and have never done so intentionally.
36 |
Regulation
Each of our operating subsidiaries is subject to different types of government regulation. We are not subject to any specific environmental regulation and do not incur any costs associated with compliance with any environmental regulation.
Safe-USA LLC
Safe-Pro USA sells body armor and related protective personnel equipment. Exporting body armor from the United States involves compliance with various regulations governed by multiple federal agencies. These regulations are designed to control the distribution of military and dual-use items to ensure national security and foreign policy interests. The primary regulatory frameworks include the International Traffic in Arms Regulations (ITAR) the Export Administration Regulations (EAR) of the U.S. Department of Commerce, and trade sanctions regulations administered by the Office of Foreign Assets Controls of the U.S. Treasury Department.
1. International Traffic in Arms Regulations (ITAR)
ITAR is administered by the U.S. Department of State, Directorate of Defense Trade Controls (DDTC) and applies to defense articles and services listed on the U.S. Munitions List (USML). Level IV body armor are classified as defense articles. They are listed under Category X (Protective Personnel Equipment) of the USML. Exporting ITAR-controlled items requires a license from the DDTC.
Currently, we do not export Level IV body armor. Our protective equipment is exported for the use of non-governmental organizations in humanitarian demining efforts. While we are not currently subject to these export regulations, we are registered with DDTC.
2. Export Administration Regulations (EAR)
EAR is administered by U.S. Department of Commerce, Bureau of Industry and Security (BIS) and regulates dual-use items (commercial items with potential military applications) listed on the Commerce Control List (CCL). Body armor intended for civilian use or law enforcement are classified as dual-use items. NIJ (National Institute of Justice) level III body armor formerly on the USML is now under ECCN 1A613 and is exempt from export licensing. The license requirements are dependent upon an item’s technical characteristics, the destination, the end-use, and the end-user, and other activities of the end-user. Some exports may qualify for exceptions under specific conditions (e.g., shipments to certain friendly countries or under specific value thresholds).
3. Office of Foreign Assets Control (OFAC) Regulations
OFAC is administered by the U.S. Department of the Treasury and regulates economic and trade sanctions based on U.S. foreign policy and national security goals. OFAC limits or prohibits the export of certain items to countries, people and organizations. We do not export to Sanctioned Countries or Specially Designated Nationals for which a license would be required.
Additional restrictions and obligations
U.S. regulators may also impose new restrictions on previously non-controlled emerging or foundational items and technologies for which exports to countries such as China are deemed to present undesirable national security risks. Even without such legislative or regulatory action, we would be prohibited from exporting our products to any foreign recipient if we have knowledge that a violation of U.S. export regulations has occurred, is about to occur or is intended to occur in connection with the item. We maintain compliance with these various regulations by employing consultants with specific knowledge of ITAR and EAR compliance.
Safe Pro AI LLC
There is currently no state or federal regulation regarding the development of artificial intelligence or machine learning tools. Safe Pro AI does not collect personal identifiable information and is not subject to laws and regulations governing such as the California Consumer Privacy Act. Safe Pro AI’s primary product SpotlightAI is accessed through the web on a subscription basis. The subscription does not give a subscriber access to the code, only the right to the output of processed information. The code is executed on servers located in the United States and is not exported.
Regulations Relating to Drone Services
The UAS-based services we offer to customers within the United States are limited by federal laws and rulemaking, including the commercial drone regulations (Part 107) adopted by the U.S. Federal Aviation Administration (the “FAA”) at the end of August 2016. Our ability to develop and provide new services for use in the United States will be limited by federal law and regulations, which can be slow and subject to delays based on political turnover and disruptions in federal funding, among other reasons. The Part 107 rules limit the altitude, available airspace and weight of a drone and also requires the certification of remote pilots that can operate a drone for commercial purposes in the United States. We, or our customers, may seek waivers from the Part 107 rules for expanded operations; however, the processing of waivers is lengthy and uncertain. Political limits on the ability to issue new regulations could slow the growth of this market.
We are also subject to various domestic and international anti-corruption laws, such as the U.S. Foreign Corrupt Practices Act and similar anti-bribery and anti-kickback laws and regulations in other places where we do business. These laws and regulations generally prohibit companies and their intermediaries from offering or making improper payments to governmental, political and certain international organization officials for the purpose of obtaining, retaining or directing business. Our exposure for violating these laws and regulations increases as our international presence expands and as we increase sales and operations in foreign jurisdictions.
In addition, we are subject to, or are expected to facilitate our customers’ compliance with, environmental, health and safety laws and regulations in each of the jurisdictions in which we operate or sell our products. These laws and regulations govern, among other things, the handling and disposal of hazardous substances and wastes, employee health and safety and the use of hazardous materials in, and the recycling of, our products.
Environmental Matters
Our operations are subject to a variety of federal, state and local laws and regulations relating to environmental protection, including those governing the discharge, treatment, storage, transportation, remediation and disposal of hazardous materials and wastes; the restoration of damages to the environment; and health and safety matters. We believe that our operations are in material compliance with these laws and regulations. We incur expenses in complying with environmental requirements and could incur higher costs in the future as a result of more stringent requirements that may be enacted.
Some environmental laws, such as the U.S. federal Superfund law and similar state laws, can impose liability, without regard to fault, for the entire cost of the cleanup of contaminated sites on current or former site owners and operators or parties who sent waste to such sites. Based on currently available information, we do not believe that environmental matters will have a material adverse effect on our business, operating results or financial condition; however, we could incur substantial additional costs in the future as a result of any additional obligations imposed or conditions identified at these or other sites in the future.
Employees
As of July 16, 2024, we employed eleven full-time employees, two part time employees, and twenty independent contractors. We have never had a work stoppage, and none of our employees are represented by a labor organization or under any collective bargaining arrangements. We consider our employee relations to be good. Certain employees are subject to contractual agreements that specify requirements on confidentiality and restrictions on working for competitors, as well as other standard matters.
Certain of our employees are licensed to fly our drones. Currently, two part-time employees of our subsidiary, Airborne Response Corp., are licensed drone operators with FAA Part 107 Remote Pilot Certificates. Employees of our remaining subsidiaries, Safe Pro AI LLC and Safe-Pro USA LLC, are not required to be licensed pilots, as neither subsidiary operates drones.
37 |
Properties
Currently, the Company does not own any real property. The Company currently rents its executive office space at 18305 Biscayne Blvd., Suite 222, Aventura, Florida 33160, which also houses employees of its Airborne Response business unit. The Company also leases a 7,000 sq. ft. facility located 1650 W 33rd PL, Hialeah, Florida 33012 which houses the manufacturing operations of its Safe-Pro USA business unit.
Legal Proceedings
From time to time, we may become involved in various lawsuits and legal proceedings that arise in the ordinary course of business. Neither our company nor any of our subsidiaries currently is a party to any legal proceeding that, individually or in the aggregate, is material to our company as a whole.
Management and Board of Directors
The following table sets forth the name, age, and position of each of our executive officers, key employees and directors as of July 16, 2024.
Name | Age | Positions and Offices | ||
Daniyel Erdberg | 46 | Founder, Chairman of the Board and Chief Executive Officer | ||
Theresa Carlise | 65 | Chief Financial Officer, Treasurer and Assistant Secretary | ||
Pravin Borkar | 66 | Chief Technical Officer, Director and Founder and President of Safe-Pro USA LLC | ||
Christopher Todd | 53 | President and Founder of Airborne Response Corp. | ||
Jonathan Leinwand, Esq. | 53 | General Counsel and Secretary | ||
Arthur T Dean | 78 | Director | ||
John E. Miller | 82 | Director | ||
Lee Van Arsdale | 72 | Director |
The following is information about the experience and attributes of the members of our board of directors and senior executive officers as of the date of this prospectus. The experience and attributes of our directors discussed below provide the reasons that these individuals were selected for board membership, as well as why they continue to serve in such positions.
Daniyel Erdberg, 46 is the Founder, Chairman, and CEO of Safe Pro Group Inc. and has served in such roles since its inception in December 2021. From 2014 through September 2019, Mr. Erdberg served as President of Drone Aviation Corp and served as its CEO and Director from October 2019, until its merger with COMSovereign Holding Corp. in December 2019, following which he was involved in the creation of several business ventures, including the founding of CyberNate Corp. which was incorporated in December 2021. Mr. Erdberg has over 20 years’ experience as a C-Level technology executive having led recent Nasdaq listings in the Drone, 5G, and SatCom sectors where he served in senior management positions including as Chief Executive Officer, President, and Chief Operating Officer. Throughout his career, Mr. Erdberg has been involved in the operation of companies involved in various sectors of technology including software development, telecommunications, wireless networking, and unmanned aerial systems. As the founder and leader of multiple public and private enterprises, he has built organizations from inception that included experience with an array of technologies and has successfully conducted business with government, military, and commercial entities. We believe Mr. Erdberg is qualified to serve on our board of directors due to his extensive experience with our company as a founder.
Theresa Carlise, 65, was appointed as Chief Financial Officer in June 2023. On March 27, 2024, she was appointed Treasurer and on April 12, 2024, Assistant Secretary. Ms. Carlise brings over 30 years of experience as a Chief Financial Officer for publicly traded companies. Ms. Carlise’s skillset includes equity-based transactions, strategic and tactical financial management with strong qualifications in all areas of accounting, financial analysis, reporting, restructuring and planning. From the period June 2021 to June 2023, she was the Chief Accounting Officer, Secretary & Treasurer at NextPlat Corp, formerly Orbsat Corp, a Nasdaq-listed e-commerce technology company, having earlier served as the Chief Financial Officer, Treasurer and Secretary of Orbsat Corp., its predecessor from June 2015 to December 2020. Before joining Orbsat Corp., she served as Chief Financial Officer, Secretary, Treasurer and Director of various publicly traded companies within the retail, telecommunications, distribution, transportation, mortgage banking and construction sectors.
Pravin Borkar, 66, was the founder of Safe-Pro USA LLC in November 2008, and was appointed as our Chief Technical Officer and Director on June 7, 2022 and holds the title of President of Safe-Pro USA, concurrent with its acquisition by Safe Pro Group Inc. He has over 30 years’ experience in the design, engineering and manufacturing of bullet and blast resistant personal protection equipment for the U.S. Department of Defense. Mr. Borkar has been responsible for the development and manufacture of body armor plates for military personnel as well as ballistic protection armor systems for Blackhawk, Chinook and CH-53 transport helicopters for the U.S. Army, Marines and Air Force. At Safe-Pro USA, Mr. Borkar has been responsible for the development of over 50 different bullet and blast resistant products. Mr. Borkar holds a Bachelor of Technology in Chemical Engineering and a Master of Science in Composites and Plastics Engineering from the University of Massachusetts.
38 |
Christopher Todd, 53, has served as the President and founder of Airborne Response Corp. since August 2016. Mr. Todd has over 30 years of marketing and technology business experience. Mr. Todd previously served as an analyst advising Fortune 500 firms and major sports organizations in digital marketing and content strategies. Mr. Todd is also a Certified Emergency Manager (CEM®) and Federal Aviation Administration (FAA)-certified remote pilot. His experience includes hurricane response and recovery operations, structure collapses, aircraft accidents, and several other types of complex incidents. Additionally, Mr. Todd serves as the Executive Director of AIRT, Inc., a 501(c)3 non-profit organization that specializes in the deployment of Drones For Good® and serves as the official home of the DRONERESPONDERS program advancing public safety drone operations with over 8,500 members across more than 75 countries. Additionally, Mr. Todd serves as a command staff member of the Southeast Florida All-Hazards Incident Management Team headquartered at the Palm Beach Fire Rescue Department. Mr. Todd is the President of the Florida Peninsula Chapter of AUVSI, Inc. and serves on the advisory board for Commercial UAV Expo. Mr. Todd is a member of InfraGard, the public-private partnership between U.S. industry and the FBI, as well as the U.S. Coast Guard Auxiliary, where he previously served as the national Deputy Director of Governmental and Public Affairs and was named as the 2007 National “Auxiliarist of the Year.” Mr. Todd holds a Bachelor of Arts in journalism and mass communications from Drake University, and an Executive Master in Professional Studies in emergency and disaster management from Georgetown University in Washington, D.C.
Jonathan Leinwand, Esq., 53, General Counsel and Secretary. Mr. Leinwand earned his law degree (juris doctor) from the University of Miami School of Law in 1995. Mr. Leinwand first worked for Andrew Hall & Associates in Miami practicing in the area of complex commercial litigation. In 1996 he began his own practice concentrating on private placements, reporting under Securities Exchange Act of 1934, and acted as outside counsel on behalf of public companies traded on OTC Bulletin Board, OTC Markets, Nasdaq and American Stock Exchange as well as other corporate consulting work. Mr. Leinwand acts as “in-house” counsel for publicly traded companies handling corporate and securities issues, managing outside counsel, and advising on capital markets and fund raising. He also advises investors and broker-dealers on PIPES and compliance issues related to private placements and restricted securities. He is admitted to practice law in Florida and the Southern District of Florida.
Arthur T. Dean, 78, Director and Chairman of the Audit Committee. Mr. Dean is a proven senior executive with extensive leadership and management experience gained in the U.S. military and in the non-profit sector where he held senior leadership roles at large organizations with complex budgets. From August 1998 to February 2021, Mr. Dean served as the Chairman and CEO and the Chairman and CEO Emeritus, at the Community Anti-Drug Coalitions of America (CADCA) which represents over 5,000 community coalitions that involve individuals from key sectors including schools, law enforcement, youth, parents, healthcare, media, tribal communities, and others to prevent substance misuse. Earlier in his career, Mr. Dean held a number of senior positions in the U.S. Army including Director of Military Personnel Management and was the Deputy Chief of Staff for Personnel & Installation Management at the U.S. Army Forces Command, the Department of Defense’s largest field organization. He has received numerous awards and recognition for his achievements including the Community Anti-Drug Coalitions of America National Leadership Award, The National Prevention Network (NPN) Lifetime Achievement Award, U.S. Army War College Outstanding Alumnus Award, Adjutant General Corps Hall of Fame, the National Institute on Alcohol Abuse and Alcoholism (NIAAA)’s Senator Harold Hughes Memorial Award, 2016 and the National Conference on Citizenship Prestigious Franklin Award for Citizen of the Year. We believe Mr. Dean is qualified to serve on our board of directors due to his extensive experience in the military and his accounting knowledge.
John E. Miller, Lieutenant General, U.S. Army (Retired), 82, Director and Chairman of the Compensation Committee. LTG Miller is a decorated combat veteran who has served over 34 years in the U.S. Army, most recently as the Deputy Commanding General of the U.S. Army Training and Doctrine Command (TRADOC) responsible for coordinating the implementation of the Army’s first digitized command and control system in a combat brigade. He is a former commander of the 101st Airborne Division (Air Assault). LTG Miller also had multiple assignments at the U.S. Army Command and General Staff College where he held positions from Tactics Instructor to Commandant. While Commandant, he was concurrently responsible for 11 other Army Schools that provide tactical training and education for Commissioned and Non-Commissioned Officers. After his retirement from active duty, from 1997 to 2005, LTG Miller was a regional Vice President for Oracle Corporation’s Public Sector Division and served as a Divisional President for L-3 Communication from 1997 to 2005, providing linguist, intelligence analyst and technical support for deployed forces in 13 countries. Since 2007, LTG Miller has served as the President of Miller Analytics, LLC, which provides management and operational analysis and technology assessment consulting services for classified and unclassified programs with the Federal Government and related Technology and Aerospace and Defense Industries. Mr. Miller has served on the Board of Directors since May 28, 2021. Mr. Miller has served as the owner/consultant at Miller Analytics, LLC since September 2007. LTG Miller is currently a director at Nasdaq-listed NextPlat Corp, an e-commerce technology and healthcare services company since May 2021 and served as a member of the board of directors of Drone Aviation Holding Corp from December 2017 to November 2019. We believe LTG Miller is qualified to serve on our board of directors due to his extensive experience in the armed forces and role on multiple boards.
39 |
Lee Van Arsdale, Colonel, U.S. Army (Retired), 72, Director and Chairman of the Nominating and Corporate Governance Committee. Colonel Van Arsdale is a distinguished member of the U.S. armed forces serving for over 25 years in the Army including multiple tours of duty with the Special Forces and Special Missions units, having been decorated for valor with the Silver Star and with the Purple Heart. Since 2010, Colonel Van Arsdale has served as a faculty member of Thayer Leadership, a higher education organization focused on executive leader development. Additionally, since his retirement from active duty, he was a senior business executive and entrepreneurial leader, serving in positions including as Chief Executive Officer of Triple Canopy Inc. (a Constellis company), an integrated security solutions company from 2006 to 2009, and as the Chief Executive Officer of Creative Radicals, a data analytics software solutions company where, since 2019, he currently serves as a Director. Colonel (Ret.) Van Arsdale’s military career as a soldier includes assignments in U.S. Army Special Forces, with 11 years spent in a U.S. Army Special Mission Unit. Over his 25-year Army career, Colonel (Ret.) Van Arsdale’s served in three combat zones in leadership positions, and participated in numerous classified operations, on a global scale. Following his military career, Lee was also the Assistant General Manager for National Security Response at the Bechtel Nevada Corporation; Unconventional Solutions, Inc., a private consulting firm, and was the founding Executive Director of the University of Nevada Las Vegas Institute for Security Studies. He currently serves on the boards of several public and private companies. Col Van Arsdale received the Excellence in Writing Award from the Army War College Foundation for a paper entitled The Use of Special Operations Forces in the Counter-proliferation of Weapons of Mass Destruction and is a recipient of the Combat infantryman’s Badge, Master Paratrooper Wings, Master Military Freefall Wings, Air Assault Wings, Ranger tab, and Special Forces tab in addition to the Silver Star and Purple Heart. He is a graduate from the U.S. Armed Forces Staff College and U.S. Army War College and received an M.S. from the University of Colorado and a B.S. from the United States Military Academy at West Point. We believe Colonel (Ret.) Van Arsdale is qualified to serve on our board of directors due to his extensive experience in the armed forces and in senior leadership roles in a number of technology businesses.
Board Composition and Structure; Director Independence
Our business and affairs are managed under the direction of our board of directors. At the closing of this offering, our board of directors will consist of 5 members of which 3 members are independent. The term of office for each director will be until his or her successor is elected at our annual meeting or his or her death, resignation or removal, whichever is earliest to occur.
While we do not have a stand-alone diversity policy, in considering whether to recommend any director nominee, including candidates recommended by stockholders, we believe that the backgrounds and qualifications of the directors, considered as a group, should provide a significant mix of experience, knowledge and abilities that will allow our board of directors to fulfill its responsibilities. As set forth in our corporate governance guidelines, when considering whether directors and nominees have the experience, qualifications, attributes or skills, taken as a whole, to enable our board of directors to satisfy its oversight responsibilities effectively in light of our business and structure, the board of directors focuses primarily on each person’s background and experience as reflected in the information discussed in each of the directors’ individual biographies set forth above. We believe that our directors and director nominees will provide an appropriate mix of experience and skills relevant to the size and nature of our business.
Board Leadership Structure
Our amended and restated bylaws and our corporate governance guidelines provide our board of directors with flexibility to combine or separate the positions of Chairman of the Board and Chief Executive Officer in accordance with its determination that utilizing one or the other structure is in the best interests of our company. Daniyel Erdberg currently serves as our Chief Executive Officer and Chairman of the Board.
As Chairman of the Board, Mr. Edberg’s key responsibilities will include facilitating communication between our board of directors and management, assessing management’s performance, managing board members, preparation of the agenda for each board meeting, acting as chair of board meetings and meetings of our company’s stockholders and managing relations with stockholders, other stakeholders, and the public.
We will take steps to ensure that adequate structures and processes are in place to permit our board of directors to function independently of management. The directors will be able to request at any time a meeting restricted to independent directors for the purpose of discussing matters independently of management and are encouraged to do so should they feel that such a meeting is required.
Committees of our Board of Directors
The standing committees of our board of directors consist of an audit committee, a compensation committee and a nominating and corporate governance committee. Each of the committees reports to our board of directors as they deem appropriate and as our board may request. Each committee of our board of directors has a committee charter that will set out the mandate of such committee, including the responsibilities of the chair of such.
The composition, duties and responsibilities of these committees are set forth below.
40 |
Audit Committee
The audit committee is responsible for, among other matters:
● | appointing, retaining, and evaluating our independent registered public accounting firm and approving all services to be performed by them; | |
● | overseeing our independent registered public accounting firm’s qualifications, independence and performance; | |
● | overseeing the financial reporting process and discussing with management and our independent registered public accounting firm the interim and annual financial statements that we file with the SEC; | |
● | reviewing and monitoring our accounting principles, accounting policies, financial and accounting controls and compliance with legal and regulatory requirements; | |
● | establishing procedures for the confidential anonymous submission of concerns regarding questionable accounting, internal controls or auditing matters; and, | |
● | reviewing and approving related person transactions. |
Our audit committee consists of three of our directors, Messrs. Dean, Miller and Van Arsdale, each of whom meets the definition of “independent director” for purposes of serving on an audit committee under Rule 10A-3 under the Exchange Act and Nasdaq rules. Mr. Dean serves as the chairman of the audit committee, Our board of directors has determined that Mr. Dean qualifies as an “audit committee financial expert,” as such term is defined in Item 407(d)(5) of Regulation S-K under the Securities Act. The written charter for our audit committee will be available on our corporate website at www.safeprogroup.com, upon the completion of this offering. The information on our website is not part of this prospectus.
Compensation Committee
The compensation committee is responsible for, among other matters:
● | reviewing key employee compensation goals, policies, plans and programs; | |
● | reviewing and approving the compensation of our directors, chief executive officer and other executive officers; | |
● | producing an annual report on executive compensation in accordance with the rules and regulations promulgated by the SEC; | |
● | reviewing and approving employment agreements and other similar arrangements between us and our executive officers; and, | |
● | administering our stock plans and other incentive compensation plans. |
Our compensation committee consists of three of our directors, Messrs. Miller, Dean and Van Arsdale, each of whom meets the definition of “independent director” under the rules of the Nasdaq and the definition of non-employee director under Rule 16b-3 promulgated under the Exchange Act. Mr. Miller serves as chairman of our compensation committee. Our board of directors has adopted a written charter for the compensation committee in connection with this offering, which will be available on our corporate website at www.safeprogroup.com, upon the completion of this offering. The information on our website is not part of this prospectus.
Nominating and Corporate Governance Committee
Our nominating and corporate governance committee will be responsible for, among other matters:
● | determining the qualifications, qualities, skills and other expertise required to be a director and developing and recommending to the board for its approval criteria to be considered in selecting nominees for director; | |
● | identifying and screening individuals qualified to become members of our board of directors, consistent with criteria approved by our board of directors; | |
● | overseeing the organization of our board of directors to discharge our board’s duties and responsibilities properly and efficiently; | |
● | reviewing the committee structure of the board of directors and the composition of such committees and recommending directors to be appointed to each committee and committee chairmen; | |
● | identifying best practices and recommending corporate governance principles; and, | |
● | developing and recommending to our board of directors a set of corporate governance guidelines and principles applicable to us. |
Our nominating and corporate governance committee consists of three of our directors, Messrs. Miller, Dean and Van Arsdale, each of whom meets the definition of “independent director” under the rules of the Nasdaq. Mr. Van Arsdale serves as chairman of our nominating and corporate governance committee. Our board of directors has adopted a written charter for the nominating and corporate governance committee in connection with this offering, which will be available on our corporate website at www.safeprogroup.com, upon the completion of this offering. The information on our website is not part of this prospectus.
41 |
Compensation Committee Interlocks and Insider Participation
None of our executive officers currently serves, or in the past fiscal year has served, as a member of the board of directors or compensation committee of another entity that had one or more of its executive officers serving as a member of our board of directors or compensation committee. None of the members of our compensation committee, when appointed, will have at any time been one of our officers or employees.
Other Committees
Our board of directors may establish other committees as it deems necessary or appropriate from time to time.
Director Term Limits
Our board of directors has not adopted policies imposing an arbitrary term or retirement age limit in connection with individuals serving as directors as it does not believe that such a limit is in the best interests of our company. Our nominating and corporate governance committee will annually review the composition of our board of directors, including the age and tenure of individual directors. Our board of directors will strive to achieve a balance between the desirability of its members having a depth of relevant experience, on the one hand, and the need for renewal and new perspectives, on the other hand.
Gender Diversity Policy
Our board of directors is committed to nominating the best individuals to fill director and executive roles. Our board has not adopted policies relating to the identification and nomination of women directors and executives and as it does not believe that it is necessary in the case of our company to have such written policies at this time. Our board of directors believes that diversity is important to ensure that board members and senior management provide the necessary range of perspectives, experience and expertise required to achieve effective stewardship and management. We have not adopted a target regarding women on our board or regarding women in executive officer positions as our board believes that such arbitrary targets are not appropriate for our company. We currently have one woman holding an executive position within our company.
Risk Oversight
Our board of directors oversees the risk management activities designed and implemented by our management. Our board of directors executes its oversight responsibility for risk management both directly and through its committees. The full board of directors also considers specific risk topics, including risks associated with our strategic plan, business operations and capital structure. In addition, our board of directors regularly receives detailed reports from members of our senior management and other personnel that include assessments and potential mitigation of the risks and exposures involved with their respective areas of responsibility.
Our board of directors has delegated to the audit committee oversight of our risk management process. Our other board committees also consider and address risk as they perform their respective committee responsibilities. All committees report to the full board of directors as appropriate, including when a matter rises to the level of a material or enterprise level risk.
Code of Ethics
Our board of directors has adopted a Code of Ethics that applies to all of our employees, including our chief executive officer, chief financial officer and principal accounting officer. Our Code of Ethics will be available on our website at www.Safeprogroup.com by clicking on “Investors.” If we amend or grant a waiver of one or more of the provisions of our Code of Ethics, we intend to satisfy the requirements under Item 5.05 of Form 8-K regarding the disclosure of amendments to or waivers from provisions of our Code of Ethics that apply to our principal executive officer, financial and accounting officers by posting the required information on our website at the above address within four business days of such amendment or waiver. The information on our website is not part of this prospectus.
Our board of directors, management and all employees of our company are committed to implementing and adhering to the Code of Ethics. Therefore, it is up to each individual to comply with the Code of Ethics and to be in compliance of the Code of Ethics. If an individual is concerned that there has been a violation of the Code of Ethics, he or she will be able to report in good faith to his or her superior. While a record of such reports will be kept confidential by our company for the purposes of investigation, the report may be made anonymously and no individual making such a report will be subject to any form of retribution.
42 |
Summary Compensation Table
The following table provides for the fiscal years indicated below certain summary information concerning compensation awarded to, earned by or paid to the individuals who served as our principal executive officer at any time during fiscal 2023 and our three other most highly compensated officers in fiscal 2023. These individuals are referred to in this prospectus as the “named executive officers.”
Summary Compensation Table
Name and Principal Position | Year | Salary
($) | Bonus
($)(4) | Stock
Awards ($)(5) | All
Other Compensation ($) | Total
($) | ||||||||||||||||||
Daniyel Erdberg (1) | 2023 | 285,000 | 13,575 | - | 27,700 | (8) | 325,575 | |||||||||||||||||
Chief Executive Officer | 2022 | 76,648 | 79,030 | - | - | 146,728 | ||||||||||||||||||
Theresa Carlise (2) | 2023 | 78,904 | - | 391,400 | (6) | - | 470,304 | |||||||||||||||||
Chief Financial Officer, Treasurer & Assistant Secretary | 2022 | - | - | - | - | - | ||||||||||||||||||
Pravin Borkar | 2023 | 120,000 | - | - | - | 120,000 | ||||||||||||||||||
Chief
Technical Officer, and (President of Safe-Pro USA) | 2022 | - | - | - | - | 146,728 | ||||||||||||||||||
Christopher Todd (3) | 2023 | 225,000 | 20,363 | 485,000 | (7) | 18,000 | (9) | 748,363 | ||||||||||||||||
(President of Airborne Response) | 2022 | 76,648 | 105,374 | - | 4,552 | 177,623 |
(1) | For the year ended December 31, 2023, Mr. Erdberg earned pursuant to his employment agreement with Airborne Response an annual base salary of $225,000. Mr. Erdberg elected to waive $105,000 of his base salary receiving gross wages of $120,000. Per Mr. Edberg’s employment agreement dated November 1, 2023, with Safe Pro Group Inc., he is to receive an annual base salary of $360,000, to be accrued until the Company completes its initial public offering. The Company will terminate the Airborne Response employment agreement at such a time the accrual is paid. The Company accrued $60,000 representing two months of base salary in 2023. | |
(2) | For the year ended December 31, 2023, Ms. Carlise has accrued wages of $73,904 and was paid $5,000. | |
(3) | For the year ended December 31, 2023, Mr. Todd earned pursuant to his employment agreement with Airborne Response an annual base salary of $225,000. Mr. Todd elected to waive $105,000 of his base salary, receiving gross wages of $120,000. | |
(4) | Bonuses were earned by the respective officers per their employment agreements. The bonus is a performance-based bonus tied to revenue associated with a certain customer. In 2022, Mr. Erdberg assigned $50,000 of his bonus to Mr. Todd, for his efforts, which is not reflected in this table. | |
(5) | Amounts in this column reflect the aggregate grant date fair value, computed in accordance with FASB ASC Topic 718. See Note 2 to the consolidated financial statements included in this prospectus for a description of the valuation. | |
(6) | On June 22, 2023, and November 1, 2023, Ms. Carlise was awarded 30,000 and 170,000 restricted shares of the Company’s common stock at a fair market value of $1.94 and $1.96, respectively. | |
(7) | On December 29, 2022, Mr. Todd was awarded 250,000 restricted shares with vesting contingent upon the Company’s listing on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering. On December 31, 2023, the Board of Directors approved the acceleration of the vesting. The fair market value of the award was $1.94. | |
(8) | Represents medical premiums payable pursuant to Airborne Response employment agreement of $18,700 and $7,000 accrued medical insurance payable pursuant to Safe Pro Group’s employment agreement. In addition, $2,000 is an auto allowance accrual. | |
(9) | For the year ended December 31, 2023, the amount is representative of medical premiums payable pursuant to Airborne Response employment agreement of $18,700. For the year ended December 31, 2022, an amount of $4,552 was accrued for medical insurance. ` |
Narrative Disclosure to the Summary Compensation Table
Pravin Borkar. On June 7, 2022, our wholly owned subsidiary, Safe-Pro USA LLC (“SPUSA”), entered into a three-year employment agreement with Pravin Borkar, that extends for five additional terms of one-year each, unless either party gives 30-days’ advance notice of non-renewal. Under the agreement Mr. Borkar will serve as SPUSA’s President and as our Chief Technical Officer and Director. Mr. Borkar will receive an annual base salary of $225,000 with participation in retirement and welfare benefits of up to $1,500 per month for medical premiums, effective upon the closing date of this offering. At the discretion of the Board of Directors, a portion of the base salary may be accrued and at the election of Mr. Borkar be paid in our common stock. Mr. Borkar shall be entitled to receive an annual cash bonus of an amount equal to up to 100% of his then-current base salary if we meet or exceed criteria adopted by the Compensation Committee of the Board of Directors. On August 26, 2023, pursuant to the Fourth Amendment to the Exchange Agreement, related to the acquisition of Safe-Pro USA, the Company agreed to pay Mr. Borkar, $120,000 annual base salary, retroactive to January 1, 2023, until such time that the Company is listed on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering.
43 |
Daniyel Erdberg. On August 29, 2022, pursuant to the Acquisition Agreement by and between us and Airborne Response Corp. (“Airborne”), we assumed the obligations of Airborne, which included a three-year employment agreement dated March 21, 2022, between Airborne and Daniyel Erdberg, which extends for successive one-year renewal terms unless either party gives 30-days’ advance notice of non-renewal. Under the agreement, Mr. Erdberg serves as Airborne’s Chief Executive Officer and receives an annual base salary of $225,000 as well as participation in retirement and welfare benefits. At the discretion of the Board of Directors, a portion of the base salary may be accrued and at the election of Mr. Erdberg and be paid in our common stock. The agreement provides for a performance bonus based upon certain customer contracts of 15% in 2022; 10% in 2023; and 5% in 2024 of the Contribution Margin provided by such contracts during the term of the agreement. “Contribution Margin” means net revenue from sales (gross revenue net of refunds or charge backs), less expenses related to the provision of services or equipment under the contract. Additionally, Mr. Erdberg is entitled to receive an annual cash bonus of an amount equal to up to 100% of his then-current base salary if we meet or exceed criteria adopted by the Compensation Committee of the Board of Directors. In the event of termination “without cause” or resignation with “good reason” (as defined within the agreement), Mr. Erdberg shall receive one year base salary. During the years ended December 31, 2023 and 2022, Mr. Erdberg agreed to forgive an aggregate salary of $105,000 and $105,866, respectively.
On November 1, 2023, we entered into a five-year employment agreement with Mr. Erdberg, which extends automatically for successive one-year renewal terms unless either party gives 90-days’ advance notice of non-renewal. Upon the closing of this offering, the term of this agreement will automatically be amended to re-commence a new one-year term, from the listing date thereof.
Base Salary. During the first year of the term, we shall pay to Mr. Erdberg an annual salary of $360,000 (“Base Salary”). Thereafter, the Compensation Committee of the Board (the “Committee”) shall consider increases in Base Salary for subsequent years in connection with performance and a review of compensation provided at peer companies, which companies shall be subject to review on a continuing basis (the “Peer Group”), taking into account Company and individual performance objectives; provided, however, that Base Salary shall be increased as of each anniversary of the effective date of the agreement by a minimum of the greater of five percent or the annual increase in the Federal Consumer Price Index. Mr. Erdberg’s Base Salary shall not be decreased without Mr. Erdberg’s written consent. Notwithstanding the foregoing, the Base Salary shall be accrued on the books of the Company until such time that the Board determines that the Company has sufficient capital to begin paying the Base Salary monthly in cash. At such time any accrued and unpaid Base Salary shall be paid over a six-month period, or at the election of Mr. Erdberg in shares of common stock at the then current market price. Additionally, upon the commencement of cash payments of the Base Salary to Mr. Erdberg, Mr. Erdberg’s employment agreement with Airborne Response, shall be terminated by the mutual agreement of Mr. Erdberg and Airborne Response, with any accrued and unpaid salary to be paid to Mr. Erdberg at that time.
Additional Benefits. Pursuant to the agreement, Mr. Erdberg is entitled to certain other employee benefits and perquisites, including reimbursement of necessary and reasonable travel and participation in retirement and welfare benefits, and a car allowance of $1,000 per month. If the Company does not provide health insurance or if Mr. Erdberg is covered under a different policy, the Company shall reimburse Mr. Erdberg up to $3,500 per month for health insurance coverage, which may be accrued at the option of the Board and which may be paid in shares of the Company’s common stock at the option of Mr. Erdberg.
Long-term incentive award. During the term of the agreement, Mr. Erdberg shall have an annual target long-term incentive award opportunity of 300% of one year’s Base Salary. The Committee will award Mr. Erdberg’s long-term incentive award based on an evaluation of performance and Peer Group compensation practices, taking into account Company and individual performance objectives. In its sole discretion, the Committee may award a long-term incentive award in excess of the target long-term incentive award opportunity. Notwithstanding the foregoing, the Committee may grant a special long-term incentive award at any time. Long-term incentive awards not granted under the 2022 Safe Pro Group Equity Incentive Plan (collectively with any successor plan thereto, the “Equity Incentive Plan”) shall be deemed “earned” if Executive is employed on the last day of the applicable performance period and shall be paid no later than March 15th of the year immediately following the year in which the applicable performance period expired. Awards granted under the Equity incentive Plan shall be subject to the terms and conditions of such plan and the award agreement.
Annual Target Cash Bonus Opportunity. During the term of the agreement, Mr. Erdberg shall have an annual target cash bonus opportunity of 100% of one year’s Base Salary with a minimum guaranteed annual cash bonus of 25% of one year’s Base Salary. The Committee shall award Mr. Erdberg’s annual cash bonus based on an evaluation of performance and Peer Group compensation practices, taking into account Company and individual performance objectives. In its sole discretion, the Committee may award an annual cash bonus in excess of the annual cash bonus opportunity. Notwithstanding the foregoing, the Committee may grant a special bonus at any time. Annual cash bonuses shall be deemed “earned” if Mr. Erdberg is employed on the last day of the year to which the bonus relates and shall be paid no later than March 15th of the year immediately following the year to which the annual bonus relates.
Adjusted EBITDA Milestone Equity Award. In addition to the bonus awards set forth above, Mr. Erdberg shall be entitled to the bonus awards as follows: for each calendar year during the term of the agreement, in which the Company achieves the adjusted EBITDA. For the purposes hereof “Adjusted EBITDA” shall mean earnings before payment of interest, taxes, depreciation or amortization and shall not include unrealized gains or losses, non-cash expenses, gains or losses on foreign exchange, goodwill impairments, non-operating income, and share-based compensation. See table below.
44 |
Market Cap Milestone Performance Award. Upon the Company meeting the Market Cap Milestones listed below and maintaining such market cap for a period of 22 consecutive trading days, Mr. Erdberg will be awarded that number of shares set forth in the table below and shall be based upon the value of all shares issued and outstanding during the period as used in the Basic earnings per share calculation.
Adjusted EBITDA Milestone | Bonus Awards Shares | Market Cap Milestones | Bonus Awards Shares | |||||||||||
$ | 500,000 | 100,000 | $ | 30,000,000 | 200,000 | |||||||||
$ | 1,000,000 | 200,000 | $ | 40,000,000 | 200,000 | |||||||||
$ | 2,000,000 | 225,000 | $ | 60,000,000 | 200,000 | |||||||||
$ | 4,000,000 | 237,500 | $ | 80,000,000 | 200,000 | |||||||||
$ | 5,000,000 | 237,500 |
National Security Exchange Registration Equity Award. Upon the Company completing this offering, Mr. Erdberg will be entitled to an award of 450,000 shares of common stock.
Significant Transaction Bonus. Upon the Company closing a Significant Transaction, as defined below, Mr. Erdberg shall be granted that number of shares of common stock or a new series of preferred shares of the Company that is convertible into common stock of the Company equal to 5% of the of the value of all of the consideration, including any stock, cash or debt, of such completed transaction. Mr. Erdberg can earn this grant of stock for each Significant Transaction closed by the Company during the Term of this Agreement. “Significant Transaction” shall mean the Company closing a financing for at least $500,000, not including the Company’s initial public offering, or the closing of an acquisition with a valuation (determined by the value of the consideration paid by the Company) of not less than $1,000,000.
As of December 31, 2023, in connection with Mr. Erdberg’s employment agreement, the Company accrued wages and other benefits due to Mr. Erdberg of $69,000, of which $60,000 is included in accrued compensation and $9,000 is included in accrued expenses on the accompanying consolidated balance sheet.
Christopher Todd. Pursuant to the Acquisition agreement dated August 29, 2022, the Company assumed the obligation of an additional three-year employment agreement, dated March 21, 2022 with Christopher Todd, that extends for a successive one-year renewal terms unless either party gives 30-days’ advance notice of non-renewal. Under the agreement, Mr. Todd serves as Airborne’s Chief Operating Officer and receives an annual base salary of $225,000 and participation in retirement and welfare benefits. At the discretion of the Board of Directors, a portion of his base salary may be accrued and at the election of Mr. Todd and be paid in common stock of the Company. The agreement provides for a performance bonus based upon certain customer contracts of 15% in 2022; 20% in 2022; 15% in 2023; and 10% in 2024 of the Contribution Margin provided by such contracts during the term of this Agreement. “Contribution Margin” shall mean net revenue from sales (gross revenue net of refunds or charge backs), less expenses related to the provision of services or equipment under the contract. Additionally, Mr. Todd is entitled to receive an annual cash bonus in an amount equal to up to 100% of his then-current base salary if the Company meets or exceeds criteria adopted by the Compensation Committee of the Board of Directors. In the event of termination “without cause” or resignation with ‘good reason” (as defined within the Agreement), Mr. Todd shall receive one year base salary. During the years ended December 31, 2023 and 2022, Mr. Todd agreed to forgive an aggregate salary of $105,000 and $116,107, respectively.
Theresa Carlise. On June 22, 2023, the Company entered into a one-year employment agreement that extends for an additional one-year renewal term unless either party gives 30-days’ advance notice of non-renewal, with Theresa Carlise. Upon listing on Nasdaq or other National Market System exchange, the term of this agreement will automatically be amended to re-commence a new one-year term, from the listing date thereof. Ms. Carlise agreed to serve as Chief Financial Officer and receive 30,000 fully vested restricted shares of the Company and an annual base salary of $90,000, which shall accrue for the first six months at $5,000 per month and for the second six months shall be paid $10,000 per month, payable in semimonthly payments according to the Company’s payroll schedule. Ms. Carlise accrued salary will be payable upon such time the Company has raised $750,000 or is effective on a national market system exchange. Commencing upon effectiveness of the Company’s securities trading on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering, Ms. Carlise shall receive an equity award of 30,000 restricted shares of the Company’s stock, a cash bonus of $25,000, an annual base salary of $180,000, an auto allowance of $600 per month and reimbursement of health care premiums of up to $1,500 per month, which is reflected in accrued compensation on the Company’s consolidated balance sheet, at December 31, 2023.
On November 1, 2023, the Company entered into an amendment, (“Amendment No. 1”) to the employment agreement increasing the annual base salary to $120,000, accrued for the first six months at $10,000 per month and payable upon such time the Company has raised $750,000 or is effective on a national market system exchange. All other terms remain the same as in the original agreement. As of December 31, 2023, in connection with this agreement, the Company accrued wages due to Executive of $73,904, which is included in accrued compensation on the Company’s consolidated balance sheet.
45 |
On March 27, 2024, the Compensation Committee of the Company’s Board of Directors approved Amendment No. 2, increasing the term of the agreement to two years from one year with an annual base salary of $150,000. The first six months is accrued and payable upon such time the Company has raised $750,000 or is effective on a national market system exchange. Upon the second six months, salary shall be paid at 10,000 per month, payable in semimonthly payments according to the Company’s payroll schedule and the remaining $2,500 a month, accrued until such time the Company has raised $750,000 or is effective on a national market system exchange. Commencing upon effectiveness of the Company’s securities trading on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering, Ms. Carlise agreement will re-commence to a three-year agreement with automatic renewals of three successive one-year terms. All other terms remain the same.
On April 12, 2024, the Compensation and Nominating Committees of the Company’s Board of Directors and the Board of Directors approved the Amended and Restated Employment Agreement (“A&R Agreement’) for Theresa Carlise. The Nominating Committee appointed Ms. Carlise as Assistant Secretary, in addition to her current positions as Chief Financial Officer and Treasurer. The Compensation Committee approved the following: (i) the benefits provided within the Agreement, upon the listing on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering, were to be accrued from the effective date of June 22, 2023 forward, to include $600 monthly auto allowance and insurance premiums of $1,500 month, (ii) four weeks of PTO, of which unused portion will accrue into the following year, (iii) annual minimum increases to Base Salary between 10-20%, to be determined by the Compensation Committee and (iii) adjustment to the language in Other Tax Matters, Section 409A.
Outstanding Equity Awards at Fiscal Year-End
There were no unexercised options and unvested shares of restricted stock awarded to the executive officers named above at the fiscal year ended December 31, 2023.
2022 Equity Incentive Plan
On July 1, 2022, the Company’s Board of Directors authorized and adopted the 2022 Equity Incentive Plan (the “2022 Plan”) and reserved 5,000,000 shares of common stock for issuance thereunder. The 2022 Plan’s purpose is to encourage ownership in the Company by employees, officers, directors and consultants whose long-term service the Company considers essential to its continued progress and, thereby, encourage recipients to act in the stockholders’ interest and share in the Company’s success. The 2022 Plan provides for the issuance of incentive stock options, non-statutory stock options, restricted stock, restricted stock units (“RSUs”), and other stock-based awards. During the year ended December 31, 2023 and 2022, the Company issued 595,000 and 830,000 shares of common stock, respectively, pursuant to the 2022 Plan. For the three months ended March 31, 2024, we issued 50,000 shares of common stock and has 3,525,000 shares available for issuance under the 2022 Plan. Since March 31, 2024, the Company issued 180,000 shares of common stock pursuant to the 2022 Plan and has 3,345,000 shares available for issuance under the 2022 Plan
Employment Agreements with Named Executives and Potential Payments Upon Termination or Change in Control
In connection with the execution of his or her employment agreement, each executive also executed our standard employee agreements containing customary confidentiality restrictions and work-product provisions, as well as customary non-competition covenants and non-solicitation covenants with respect to our employees, consultants and customers.
Other than as described above, there are no additional agreements with current management, prior to this filing.
Potential Payments Upon Termination or Change in Control
In the event of Termination without Cause or Change in Control, Mr. Edberg’s agreement provides for (i) a lump sum cash payment, payable on the Termination Date, equal to two times the sum of the following: (x) one year’s Base Salary at the annualized rate then in effect (or the rate that should be in effect but for any Base Salary diminution), (y) the greater of (I) the annual target cash bonus opportunity for the year of termination or (II) the average annual cash bonus for the three preceding completed years (provided, however, that if Executive has not been employed for at least three years in which an annual cash bonus was paid, such calculation will assume that an annual cash bonus equal to the target annual cash bonus opportunity was paid in the missing years), and (z) the target long-term incentive award for the year of the Termination Date; (ii) Medical Payment Amounts payable each month and continuing until the earlier of twenty-four months following the Termination Date or the date on which Executive becomes employed by a third party and becomes eligible to participate in such third party’s group health plan; (iii) to the extent permissible under applicable law and under any insurance policy insuring the Company’s health plan (if any), access to continued coverage under the Company’s health plan with the full cost payable by Executive for a period of up to twenty-four months commencing on the first day of the month following the Termination Date; and (iv) any unpaid Sign On Bonus.
In the event of Termination without Cause or Change in Control, Ms. Carlise agreement provides for the accrued but unpaid compensation through the end of the Term or any then applicable extension of the Term and any other benefits accrued to her under any Benefit Plans outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such date, the Executive shall be entitled to the following severance benefits: (i) a cash payment, based on the current scale of Executive’s Base Salary, equal to the annual Base Salary, at such time, to be paid in a single lump sum payment not later than sixty (60) days following such termination, less withholding of all applicable taxes; (ii) continued provision for a period of twelve (12) months after the date of termination of the benefits under Benefit Plans extended from time to time by the Corporation to its senior Executives; and (iii) payment on a pro-rated basis of any bonus or other payments earned in connection with any bonus plan to which the Executive was a participant as of the date of the Executive’s termination of employment. In addition, any options or restricted stock shall be immediately vested upon termination of Executive’s employment.
In connection with the execution of his or her employment agreement, each executive also executed our standard employee agreements containing customary confidentiality restrictions and work-product provisions, as well as customary non-competition covenants and non-solicitation covenants with respect to our employees, consultants and customers.
General
The following discussion describes the significant elements of the expected compensation program for members of the board of directors and its committees. Directors who are also executive officers (each, an “Excluded Director”) will not be entitled to receive any compensation for his or her service as a director, committee member or Chair of our board of directors or of any committee of our board of directors.
46 |
Director Compensation
Our non-employee director compensation program is designed to attract and retain qualified individuals to serve on our board of directors. Our board of directors, on the recommendation of our compensation committee, will be responsible for reviewing and approving any changes to the directors’ compensation arrangements. In consideration for serving on our board of directors, each director (other than Excluded Directors) will be paid an annual retainer. All directors will be reimbursed for the reasonable out-of-pocket expenses incurred while serving as directors.
Prior to January 2024, we did not have any non-employee directors. Concurrent with the appointment of non-employee directors in January 2024, our board of directors approved the following new compensation program for the non-employee members of our board of directors.
Cash Compensation. Under such a program, we will pay each non-employee director a cash fee, payable quarterly, of $48,000 per year for service on our board of directors.
Committee Fees. If a non-employee director is designated to participate on a committee of our board of directors as either a chairperson or non-chairperson member, such director will be entitled to compensation in addition to the quarterly cash fee. The amount of the fee has not yet been determined.
Equity Awards. Each non-employee director will receive a one-time initial restricted stock award of 50,000 shares of our common stock. Each non-employee director shall also be eligible to receive grants of stock options, each in an amount designated by the Compensation Committee of our board of directors, from any equity compensation plan approved by the Compensation Committee of our Board.
In addition to such compensation, we will reimburse each non-employee director for all pre-approved expenses within 30 days of receiving satisfactory written documentation setting out the expense actually incurred by such director. These include reasonable transportation and lodging costs incurred for attendance at any meeting of our Board of Directors.
The following table sets forth certain information regarding the beneficial ownership of our common stock as of July 16, 2024 by:
● | each person known by us to be a beneficial owner of more than 5% of our outstanding common stock; | |
● | each of our directors; | |
● | each of our named executive officers; and | |
● | all directors and executive officers as a group. |
The amounts and percentages of common stock beneficially owned are reported based on regulations of the SEC governing the determination of beneficial ownership of securities. Under the rules of the SEC, a person is deemed to be a “beneficial owner” of a security if that person has or shares “voting power,” which includes the power to vote or to direct the voting of such security, or “investment power,” which includes the power to dispose of or to direct the disposition of such security. A person is deemed to be the beneficial owner of securities that can be acquired by him or her within 60 days after July 16, 2024. Each beneficial owner’s percentage ownership is determined by assuming that warrants or convertible securities that are held by him or her, but not those held by any other person, and which are exercisable within 60 days after July 16, 2024 have been exercised and converted. Under these rules, more than one person may be deemed a beneficial owner of the same securities, and a person may be deemed a beneficial owner of securities as to which he has no economic interest. Except as indicated by footnote, to our knowledge, the persons named in the table below have sole voting and investment power with respect to all shares of common stock shown as beneficially owned by them.
In the table below, the percentage of beneficial ownership of our common stock is based on 9,117,583 shares of our common stock outstanding prior to this offering, which may be acquired within 60 days upon exercise of warrants (849,768), and shares of common stock available to acquire upon conversion of convertible debt and accrued interest (249,094), and 13,860,249 shares of our common stock after this offering, which includes 480,000 shares of common issuable per certain executive employment agreements, 252,666 shares of common stock issuable pursuant to the conversion of $808,533 convertible debt and accrued interest at offering, 1,200,000 shares of common stock issuable with this offering, 2,810,000 shares of common stock to be issued upon the conversion of our outstanding Series A and Series B preferred stock into common stock upon the closing of this offering at an assumed conversion price of $5.00, which is the midpoint of the estimated price range in this offering. Unless otherwise noted below, the address of the persons listed on the table is c/o Safe Pro Group Inc., 18305 Biscayne Blvd., Suite 222, Aventura, Florida 33160.
47 |
Name of Beneficial Owner | Shares of Common Stock Beneficially Owned | Percent of Common Stock Beneficially Owned Prior to Offering | Percent of Common Stock Beneficially Owned After to Offering(2) | |||||||||
Executive officers and directors: | ||||||||||||
Daniyel Erdberg | 4,600,000 | 50.5 | % | 39.8 | %(1) | |||||||
Theresa Carlise | 200,000 | 2.2 | % | 2.0 | %(2) | |||||||
Pravin Borkar | - | - | 10.8 | %(3) | ||||||||
Christopher Todd | 250,000 | (4) | 2.7 | % | 5.2 | %(5) | ||||||
Jonathan Leinwand(6) | 500,000 | 5.5 | % | 4.3 | %(7) | |||||||
Arthur Dean | 50,000 | * | * | |||||||||
John E. Miller | 50,000 | * | * | |||||||||
Lee Van Arsdale | 80,624 | (8) | * | * | ||||||||
All Executive Officers and Directors as a group (8 persons) | 5,730,624 | 62.9 | % | 63.5 | % | |||||||
Certain Persons | ||||||||||||
CNP Consulting LLC(9) | 557,500 | 6.1 | % | 4.4 | %(10) | |||||||
RealtyFolio LLC(11) | 520,417 | 5.5 | % | 3.7 | %(12) |
* | Less than 1%. |
In determining the percent of voting power by a person or entity, (a) the numerator is the number of shares of common stock outstanding held by the beneficial owner as of July 16, 2024, including (i) shares which may be acquired within 60 days upon exercise of warrants, (ii) shares of common stock available to acquire upon conversion of convertible debt and (b) the denominator is the sum of (i) the total shares of common stock outstanding on July 16, 2024 (9,117,583) and (ii) the total number of shares that the beneficial owner may acquire upon exercise of warrants and or conversion of convertible debt. Does not include pre-offering beneficial ownership of 2,810,000 shares of common stock to be issued upon the conversion of our outstanding Series A and Series B preferred stock.
(1) Includes 270,000 shares of common stock issuable after the offering per Mr. Erdberg’s employment agreement and 470,000 shares issued from the conversion of 1,175,000 shares of Preferred Series B held in the name of DL2 Capital LLC, of which Mr. Erdberg is the beneficial owner.
(2) Includes 30,000 shares of common stock issuable after the offering per Ms. Carlise’s employment agreement and 50,000 shares of common issued after the offering from the amount previously owed to Mr. Erdberg from his employment agreement.
(3) Includes 1,500,000 shares issued from the conversion post offering of 3,000,000 shares of Preferred Series A.
(4) Includes 250,000 shares of common stock held by Christopher Todd Inc., of which Mr. Todd is the beneficial owner.
(5) Includes 470,000 shares issued from the conversion post offering of 1,175,000 shares of Preferred Series B held in the name of Christopher Todd Inc.
(6) The address of the beneficial owner is 18305 Biscayne Blvd., Suite 200, Aventura, FL 33160.
(7) Represents 125,000 shares of Preferred Series B, convertible post offering into 50,000 common shares.
(8) Includes 72,812 shares of common stock and 7,812 shares issuable within 60 days after July 16, 2024, upon the exercise of warrants at an exercise price of $1.00 per share.
(9) The address of the beneficial owner is 4446 Hendricks Ave Unit 133 Jacksonville, FL 32207. Includes 557,500 common shares held in the name of CNP Consulting LLC, of which Gregory S. Garson is the principal owner.
(10) Includes post offering conversion of 12,000 shares of Preferred Series B converted into 4,800 common shares, which is held in the name of TR FBO PRE TAX CNP Consulting Trust FBO Gregory S. Garson, of which Mr. Garson is principal owner.
(11) The address of the beneficial owner is 30 Broad St, New York, NY 10004. Includes (i) 106,250 shares of common stock, (ii) 161,736 shares issuable upon the conversion of debt and (iii) 254,688 shares issuable upon the exercise of warrants at an exercise price of $1.00 per share, within 60 days after July 16, 2024, which are held in the name of RealtyFolio, LLC, of which Jonathan Klein is the principal owner.
(12) Includes 161,736 shares of common stock upon the conversion at offering of convertible debt and accrued interest of $517,555.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Acquisition Related - Due to Related Party
Safe-Pro USA LLC
In connection with the Acquisition of Safe-Pro USA, on June 7, 2022, the Company agreed to assume a liability due to the former member of Safe-Pro USA and current President of Safe-Pro USA, Pravin Borkar of $2,193,901, which was further reduced to $1,622,540 to account for certain revenues not recognized since the performance obligation was not completed (See Note 2 – Revenue Recognition in the accompanying consolidated financial statements in this prospectus, under Safe-Pro USA for the 20% performance obligation) and other holdbacks. On April 11, 2024, the Company amended the Exchange Agreement to include the following:
1. Additional Consideration as follows: (i) If on or before March 31, 2026, Safe-Pro USA achieves $5,000,000 in revenue sourced by Pravin Borkar from the sale of Safe-Pro USA manufactured products (the “First Earnout Shares”), the Company shall issue to the members of Safe-Pro USA, the number of shares of Company common stock equal to $1,250,000, valued at the greater of opening price on the date the Company’s common stock is listed for trading on a National Exchange and the closing price of such common stock on such National Exchange on the trading day immediately prior to Safe-Pro USA achieving the First Revenue Milestone, (ii) additionally, if on or before March 31, 2026, Safe-Pro USA achieves $7,500,000 in revenue sourced by Pravin Borkar from the sale of Safe-Pro USA manufactured products (the “Second Earnout Shares”), the Company shall issue to the members of Safe-Pro USA, the number of shares of Company common stock equal to $1,250,000, valued at the greater of opening price on the date the Company’s common stock is listed for trading on a National Exchange and the closing price of such common stock on such National Exchange on the trading day immediately prior to Safe-Pro USA achieving the Second Revenue Milestone, and (iii) if on or before March 31, 2026, Safe-Pro USA achieves $5,000,000 in revenue sourced by Pravin Borkar from the sale of Safe-Pro USA manufactured products, calculated from August 26, 2023, forward, the members of Safe-Pro USA will be entitled to a one-time payment in an amount equal to 10% of the net profits generated therefrom.
2. The amounts owed to Pravin Borkar as set forth in Section 3.12 of the Exchange Agreement shall be paid from the proceeds from the Contracts and Performance Bonds (as defined in the Exchange Agreement), less the ten percent commissions and expenses to each contract, (“BMD Proceeds”), with the Bangladesh Ministry of Defense. Any remaining amounts owed from this balance, after given effect to BMD Proceeds are not the responsibility of the Safe-Pro USA.
3. Obsolete inventory (prior to December 2020) as further identified by Mr. Borkar and Mr. Erdberg, will be assigned to Mr. Borkar.
Pravin Borkar, the sole member of Safe-Pro USA prior to its acquisition by the Company advanced funds, (see assumed liability of $1,622,540) to Safe-Pro USA for working capital purposes prior to the acquisition and during the 2023 and 2022 periods. Additionally, during 2023 and 2022, a company owned by the Borkar paid certain expenses and wages on behalf of the Company and was reimbursed for these expenses. These advances are non-interest bearing and are payable on demand. During the year ended December 31, 2023, the Company was advanced funds of $298,361 and repaid $793,458 of these advances and assumed liability. During the period from June 8, 2022 to December 31, 2022, the Company was advanced funds of $93,003 and repaid $814,892 of these advances and assumed liability. On December 31, 2023 and 2022, amounts due to Borkar, amounted to $405,554 and $900,651, respectively, and on March 31, 2024 and 2023, the amount due was $394,808 and $477,705, which is included in this prospectus as due to related parties on the accompanying consolidated balance sheets.
48 |
Airborne Response Corp.
On August 29, 2022, the Company acquired 100% of Airborne Response Corp. Daniyel Erdberg, our CEO, was the owner of 35.9% of the shares of Airborne Response at the time of the acquisition. Mr. Erdberg received 1,175,000 shares of the Company’s Series B Preferred Stock as payment for his ownership interest in Airborne Response representing approximately 35.9% of the Series B Preferred Stock issued as part of the transaction. Series B Preferred Stock is not convertible until completion of the Company’s initial public offering.
Related Party Payable for Services
The Company incurred production services from a company owned by the spouse of the President of Safe-Pro USA, Pravin Borkar. For the three months ended March 31, 2024 and 2023, there were $0 and $3,600 incurred for related part production services, respectively. During the years ended December 31,2023 and 2022, in the amount of $22,730 and $9,600, respectively, which is included in cost of sales on the accompanying consolidated statements of operations included in this prospectus.
Related Party Accrued Compensation and Expenses
During the year ended December 31, 2023 and 2022, Mr. Erdberg and Mr. Todd agreed to forgive aggregate accrued salary of $210,000 and $221,973, respectively, which has been recorded as contributed capital as presented on the consolidated statement of shareholders’ equity. For the three months ended March 31, 2024 and 2023 there were no amounts forgiven for the same.
On August 26, 2023, pursuant to the Fourth Amendment to the Exchange Agreement, related to the acquisition of Safe-Pro USA, the Company agreed to pay the spouse of Mr. Borkar, Anjali Borkar, $120,000 annual base salary, retroactive to January 1, 2023 and until such time that the Company is listed on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering. Upon listing on a National Market Exchange Mrs. Borkar is to serve as Vice President of Operations, pursuant to an Employment agreement, dated June 7, 2022. The agreement has a three-year term, that extends for five additional terms of one-year each, unless either party gives 30-days’ advance notice of non-renewal. Under the Agreement Mrs. Borkar will receive an annual base salary of $225,000 and shall be entitled to receive an annual cash bonus in an amount equal to up to 100% of her then-current Base Salary if the Company meets or exceeds criteria adopted by the Compensation Committee of the Board of Directors.
For the three months ended March 31, 2024 and 2023, the Company employed one individual who is related to Mr. Borkar earned $27,692 and $27,466, respectively For the year ending December 31, 2023 and 2022, the Company employed two individuals (including Anjali Borkar) who are related to Mr. Borkar, earned $121,600 and $1,600, respectively. As of March 31, 2024, amounts due for accrued compensation, to an individual relating to Mr. Borkar, represented $9,231 and is included on the Company’s unaudited consolidated balance sheet, as accrued compensation, included in this prospectus.
For the three months ended March 31, 2024, there were accrued wages and accrued expenses due to named officers of $363,429 and are as follows; Daniyel Erdberg of $207,962, Theresa Carlise of $108,485, Chris Todd of $37,751 and Pravin Borkar of $9,231. For the three months ended March 31, 2023, amounts for accrued compensation; for Daniyel Erdberg were $26,250 and for Chris Todd were $61,624, for an aggregate amount payable of $87,874. As of December 31, 2023, there were accrued wages and accrued expenses due to related party of $78,575 due to Daniyel Erdberg, $20,363 due to Chris Todd and $73,904 due to Theresa Carlise. These amounts will continue to accrue until such time the Company’s offering is effective. Mr. Erdberg personally guarantees Safe-Pro USA’s American Express credit account. For the three months ended March 31, 2024 and 2023, the balance on this account was $15,498 and $16,913, respectively. For the year ended December 31, 2023 and 2022, the balance on this account was $21,698 and $3,997, respectively.
Total related party payments payable as described above, as of March 31, 2024 and 2023, are $758,237 and $565,579, respectively. Total related party payments payable as of December 31, 2023 and December 31, 2022 are $547,248 and $900,651, respectively. which has been recorded as accrued expense, accrued compensation and due to related party on the accompanying consolidated balance sheet, in this prospectus.
Procedures for Approval of Related Party Transactions
A “related party transaction” is any actual or proposed transaction, arrangement or relationship or series of similar transactions, arrangements or relationships, including those involving indebtedness not in the ordinary course of business, to which we or our subsidiaries were or are a party, or in which we or our subsidiaries were or are a participant, in which the amount involved exceeded or exceeds the lesser of (i) $120,000 or (ii) one percent of the average of our total assets at year-end for the last two completed fiscal years and in which any related party had or will have a direct or indirect material interest. A “related party” includes:
● | any person who is, or at any time during the applicable period was, one of our executive officers or one of our directors; | |
● | any person who beneficially owns more than 5% of our common stock; | |
● | any immediate family member of any of the foregoing; or | |
● | any entity in which any of the foregoing is a partner or principal or in a similar position or in which such person has a 10% or greater beneficial ownership interest. |
Our Audit Committee is responsible for reviewing and approving in advance any related party transaction.
Our authorized capital stock consists of 200,000,000 shares of common stock, par value $0.0001 per share, and 10,000,000 shares of preferred stock, par value $0.0001 per share. As of the date of this prospectus, 9,117,583 shares of common stock are issued and outstanding, 3,000,000 shares of Series A Preferred Stock, and 3,275,000 shares of Series B Preferred Stock are issued and outstanding. In addition, 849,768 shares of common stock are reserved for issuance upon the exercise of outstanding common stock purchase warrants.
49 |
Common Stock
Voting, Dividend and Other Rights. Each outstanding share of common stock entitles the holder to one vote on all matters presented to the shareholders for a vote. Holders of shares of common stock have no cumulative voting, preemptive, subscription or conversion rights. All shares of common stock to be issued pursuant to this registration statement will be duly authorized, fully paid and non-assessable. Our board of directors determines if and when distributions may be paid out of legally available funds to the holders. To date, we have not declared any dividends with respect to our common stock. Our declaration of any cash dividends in the future will depend on our board of directors’ determination as to whether, in light of our earnings, financial position, cash requirements and other relevant factors existing at the time, it appears advisable to do so. We do not anticipate paying cash dividends on the common stock in the foreseeable future.
Rights Upon Liquidation. Upon liquidation, subject to the right of any holders of the preferred stock to receive preferential distributions, each outstanding share of common stock may participate pro rata in the assets remaining after payment of, or adequate provision for, all our known debts and liabilities.
Majority Voting. The holders of a majority of the outstanding shares of common stock constitute a quorum at any meeting of the shareholders. A plurality of the votes cast at a meeting of shareholders elects our directors. The common stock does not have cumulative voting rights. Therefore, the holders of a majority of the outstanding shares of common stock can elect all of our directors. In general, a majority of the votes cast at a meeting of shareholders must authorize shareholder actions other than the election of directors. Most amendments to our articles of incorporation require the vote of the holders of a majority of all outstanding voting shares.
Preferred Stock
Authority of Board of Directors to Create Series and Fix Rights. Under our articles of incorporation, as amended, our board of directors can issue up to 10,000,000 shares of preferred stock from time to time in one or more series. The board of directors is authorized to fix by resolution as to any series the designation and number of shares of the series, the voting rights, the dividend rights, the redemption price, the amount payable upon liquidation or dissolution, the conversion rights, and any other designations, preferences or special rights or restrictions as may be permitted by law. Unless the nature of a particular transaction and the rules of law applicable thereto require such approval, our board of directors has the authority to issue these shares of preferred stock without shareholder approval.
Series A Preferred Stock. The Company has authorized 3,000,000 shares of Series A Preferred Stock. All of the Series A Preferred were issued for the acquisition of Safe-Pro USA LLC. Series A Preferred is convertible into the number of shares of common stock equal to the Series A Stated Value divided by the Fair Market Value of the common stock. The Series A Stated Value is $2.50 per share and the Fair Market Value is equal to the average of the closing price for the Company’s common stock on its principal market for the 20 trading days prior to conversion. Series A Preferred has voting rights equal to the number of shares of common stock into which it may convert. The conversion rights of Preferred Series A are contingent upon the Company’s completion of the offering and or listing on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering.
Series B Preferred Stock. The Company has authorized 3,275,000 shares of Series B Preferred Stock. All of the Series B Preferred Stock was issued for the acquisition of Airborne Response Corp. The Series B Preferred is convertible into that number of shares of common stock equal to the Series B Stated Value divided by the Fair Market Value of the common stock. The Series B Stated Value is $2.00 per share and the Fair Market Value is equal to the average of the closing price for the Company’s common stock on its principal market for the 20 trading days prior to conversion. The Series B Preferred has voting rights equal to the number of shares of common stock into which it may convert. The conversion rights of Preferred Series B are contingent upon the Company’s completion of the offering and or listing on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering.
Outstanding Warrants
As of the date of this prospectus, there were 849,768 warrants outstanding with a weighted average years of 2.15, weighted average price of $1.26.
Pursuant to the terms of such warrants, the applicable exercise price of such warrants is subject to adjustment in the event of stock splits, combinations, or the like of our common stock.
Anti-Takeover Effects of Certain Provisions of Our Certificate of Incorporation, as Amended, and Our Bylaws
The provisions of our certificate of incorporation, as amended, and our bylaws could make it more difficult to acquire us by means of a merger, tender offer, proxy contest, open market purchases, removal of incumbent directors and otherwise. These provisions, which are summarized below, are expected to discourage types of coercive takeover practices and inadequate takeover bids and to encourage persons seeking to acquire control of us to first negotiate with us. We believe that the benefits of increased protection of our potential ability to negotiate with the proponent of an unfriendly or unsolicited proposal to acquire or restructure us outweigh the disadvantages of discouraging takeover or acquisition proposals because negotiation of these proposals could result in an improvement of their terms.
Calling of Special Meetings of Stockholders. Our bylaws provide that special meetings of the stockholders may be called only by the board of directors.
Removal of Directors; Vacancies. Our bylaws provide that a director may be removed either for or without cause at any special meeting of stockholders by the affirmative vote of at least two-thirds of the voting power of the issued and outstanding stock entitled to vote; provided, however, that notice of intention to act upon such matter shall have been given in the notice calling such meeting.
Amendment of Bylaws. The bylaws provide that the bylaws may be altered, amended or repealed at any meeting of the board of directors at which a quorum is present, by the affirmative vote of a majority of the directors present at such meeting.
Preferred Stock. Our certificate of incorporation, as amended, authorized the issuance of up to 10,000,000 shares of preferred stock with such rights and preferences as may be determined from time to time by our board of directors in their sole discretion. Our board of directors may, without stockholder approval, issue a series of preferred stock with dividends, liquidation, conversion, voting or other rights that could adversely affect the voting power or other rights of the holders of our common stock.
Transfer Agent and Registrar
The transfer agent and registrar for our common stock is Equity Stock Transfer, LLC. Equity Stock Transfer, LLC’s address is 237 W 37th Street, Suite 602, New York, NY 10018 and its telephone number is (212) 575.5757.
50 |
Shares Eligible for Future Sale
Future sales of substantial amounts of common stock in the public market after this offering could adversely affect market prices prevailing from time to time and could impair our ability to raise capital through the sale of our equity securities. We are unable to estimate the number of shares of common stock that may be sold in the future.
Upon the closing of this offering, we will have:
● | 13,860,249 common stock shares of common stock outstanding; | |
● | 3,345,000 shares of common stock available for future issuance under the 2022 Equity Incentive Plan; and | |
● | 849,768 shares of common stock issuable upon exercise of outstanding warrants. |
All of the shares sold in this offering will be freely tradable without restriction under the Securities Act unless purchased by one of our affiliates as that term is defined in Rule 144 under the Securities Act, which generally includes directors, officers or 10% stockholders. None of the holders of shares of our common stock or securities exercisable for or convertible into shares of our common stock have any registration rights.
Lock-Up
The Company, our officer and directors, and holders of 5% or greater of our common stock have agreed not to offer, sell, dispose of or hedge any shares of our common stock, subject to specified limited exceptions, during the period continuing through the date that is one-hundred eighty days from the closing date of the offering.
Rule 144
Shares of common stock held by any of our affiliates, as that term is defined in Rule 144 of the Securities Act, as well as shares held by our current stockholders, may be resold only pursuant to further registration under the Securities Act or in transactions that are exempt from registration under the Securities Act. In general, under Rule 144 as currently in effect, any person who is or has been an affiliate of ours during the 90 days immediately preceding the sale and who has beneficially owned shares for at least six months is entitled to sell, within any three-month period commencing 90 days after the date of this prospectus, a number of shares that does not exceed the greater of: (i) 1% of the number of shares of common stock then outstanding, or (ii) the average weekly trading volume of the common stock during the four calendar weeks preceding the filing of a Form 144 with respect to the sale.
Sales under Rule 144 by our affiliates will also be subject to manner of sale provisions and notice requirements and to the availability of current public information about us.
Stock Plan
We intend to file a registration statement on Form S-8 under the Securities Act of 1933, as amended, which will register [●] shares of common stock underlying stock options or restricted stock awards available for issuance under our 2022 Equity Incentive Plan. Subject to any vesting requirements, these shares registered on Form S-8 will be eligible for resale in the public markets without restriction, subject to Rule 144 limitations applicable to affiliates.
51 |
Dawson James Securities, Inc. is acting as the lead managing underwriter and as representative of the underwriters. Subject to the terms and conditions of an underwriting agreement dated [●] 2024, between us and the Representative, which will be filed as an exhibit to the registration statement of which this prospectus is a part, we have agreed to sell to each underwriter named below, and each underwriter named below has severally agreed to purchase, at the public offering price less the underwriting discounts set forth on the cover page of this prospectus, the number of shares of common stock listed next to its name in the following table:
Name of Underwriter | Number of Shares | |||
Dawson James Securities, Inc. | ||||
Total | 1,200,000 |
The underwriters are committed to purchase all of the shares of common stock offered by this prospectus if they purchase any shares. The underwriting agreement also provides that if an underwriter defaults, the purchase commitments of non-defaulting underwriters may be increased, or the offering may be terminated. The underwriters are not obligated to purchase the shares of common stock covered by the underwriters’ over-allotment option to purchase additional shares of common stock described below. The underwriters are offering the shares of common stock, subject to prior sale, when, as and if issued to and accepted by them, subject to approval of legal matters by their counsel, and other conditions contained in the underwriting agreement, such as the receipt by the underwriters of officers’ certificates and legal opinions. The underwriters reserve the right to withdraw, cancel or modify offers to the public and to reject orders in whole or in part.
Over-Allotment Option
We have granted the underwriters an option exercisable for up to 45 days after the date of the underwriting agreement, to purchase up to 180,000 shares of common stock at the public offering price listed on the cover page of this prospectus, less underwriting discounts. The underwriters may exercise this option solely to cover over-allotments, if any, made in connection with this offering. To the extent the option is exercised, and the conditions of the underwriting agreement are satisfied, we will be obligated to sell to the underwriters, and the underwriters will be obligated to purchase, these additional shares of common stock.
Discounts and Commissions
The Representative has advised us that the underwriters propose to offer the shares directly to the public at the public offering price set forth on the cover of this prospectus. In addition, the Representative may offer some of the shares to other securities dealers at such price less a concession of up to $[●] per share. After the offering to the public, the initial public offering price and other selling terms may be changed by the Representative without changing the Company’s proceeds from the underwriters’ purchase of the shares of common stock.
The following table shows the initial public offering price, underwriting discounts and proceeds, before expenses, to us. The information assumes either no exercise or full exercise by the underwriters of their over-allotment option. The underwriting discounts are equal to the public offering price per share less the amount per share the underwriters pay us for the shares.
Total | ||||||||||||
Per Share | Without Over- Allotment Option | With Over- Allotment Option | ||||||||||
Initial public offering price | $ | $ | $ | |||||||||
Underwriting discounts and commissions[1] | $ | $ | $ | |||||||||
Proceeds to us, before expenses | $ | $ | $ |
(1) | Represents an underwriting discount of 8.0%. |
52 |
We estimate that the total expenses of the offering, including registration, filing and listing fees, printing fees and legal and accounting expenses, but excluding underwriting discounts and commissions, will be approximately $460,000, all of which are payable by us. This figure includes an expense allowance of up to $200,000 of the Representative and up to $12,500 for the actual roadshow expenses of the Representative that we have agreed to pay the Representative related to this offering.
Representative Warrants
Upon the closing of this offering, we will issue to the Representative, Representative Warrants entitling the Representative to purchase up to 60,000 (or 69,000 if the underwriters exercise the over-allotment option in full) shares of common stock (which represents 5.0% of the aggregate number of shares of common stock issued in this offering). The Representative Warrants shall be exercisable beginning six months from the date of this prospectus for a period of five years from the commencement of sales pursuant to this registration statement of which this prospectus forms a part at an exercise price of $6.25 per share of common stock (which is equal to 125% of the public offering price per share of common stock). The Representative (or permitted assignees under FINRA Rule 5110(e)(2)) will not sell, transfer, assign, pledge, or hypothecate these warrants or the securities underlying these warrants, nor will they engage in any hedging, short sale, derivative, put, or call transaction that would result in the effective economic disposition of the warrants or the underlying securities for a period of 180 days from the commencement of sales of the offering. In addition, the warrants provide for certain piggyback and demand registration rights. The registration rights provided will not be greater than five years from the effective date of the registration statement of which this prospectus is a part in compliance with FINRA Rule 5110(g)(8). We will bear all fees and expenses attendant to one demand and unlimited piggyback registration of the securities issuable on exercise of the Representative Warrants. The Representative Warrants and the underlying shares of common stock are registered on the registration statement of which this prospectus is a part. For a more complete description of the Representative Warrants, see the form of Representative Warrant which will be filed as an exhibit to the registration statement of which this prospectus is a part.
Determination of Initial Public Offering Price
Before this offering, there has been no public market for our common stock. Accordingly, the initial public offering price will be negotiated between us and the Representative. Among the factors to be considered in these negotiations are:
● | the prospects for our company and the industry in which we operate; |
● | our past and present financial and operating performance; |
● | financial and operating information and market valuations of publicly traded companies engaged in activities similar to ours; |
● | the prevailing conditions of United States securities markets at the time of this offering; and |
● | other factors deemed relevant. |
Lock-Up Agreements
We and each of our executive officers and directors and any other stockholders of more than 5% of the outstanding shares of our common stock have agreed with the underwriters, subject to certain exceptions, not to sell, transfer or dispose of any common stock or other securities convertible into or exercisable or exchangeable for shares of our common stock for 180 days following the closing of this offering without the prior written consent of the Representative.
The Representative may in its sole discretion and at any time without notice release some or all of the shares subject to lock-up agreements prior to the expiration of the lock-up period. When determining whether or not to release shares from the lock-up agreements, the Representative will consider, among other factors, the security holder’s reasons for requesting the release, the number of shares for which the release is being requested and market conditions at the time.
53 |
Right of First Refusal
The Representative shall have the right of first refusal for a period of twenty-four months after the closing of this offering to act as lead managing underwriter and book-runner for any and all future equity, equity-linked or debt offerings by us, or any successor to or subsidiary of our company, during such period.
Indemnification
We have agreed to indemnify the underwriters against specified liabilities, including liabilities under the Securities Act, and to contribute to payments the underwriters may be required to make in respect thereof.
Electronic Offer, Sale and Distribution of Shares
A prospectus in electronic format may be made available on a website maintained by the Representative and may also be made available on a website maintained by other underwriters. The underwriters may agree to allocate a number of shares to underwriters for sale to their online brokerage account holders. Internet distributions will be allocated by the Representative to underwriters that may make Internet distributions on the same basis as other allocations. In connection with the offering, the underwriters or syndicate members may distribute prospectuses electronically. No forms of electronic prospectus other than prospectuses that are printable as Adobe® PDF will be used in connection with this offering.
The underwriters have informed us that they do not expect to confirm sales of shares offered by this prospectus to accounts over which they exercise discretionary authority.
Other than the prospectus in electronic format, the information on any underwriter’s website and any information contained in any other website maintained by an underwriter is not part of the prospectus or the registration statement of which this prospectus forms a part, has not been approved and/or endorsed by us or any underwriter in its capacity as underwriter and should not be relied upon by investors.
Price Stabilization, Short Positions and Penalty Bids
In connection with this offering, the underwriters may engage in transactions that stabilize, maintain or otherwise affect the price of our common stock. Specifically, the underwriters may over-allot in connection with this offering by selling more shares than are set forth on the cover page of this prospectus. This creates a short position in our common stock for its own account. The short position may be either a covered short position or a naked short position. In a covered short position, the number of shares common stock over-allotted by the underwriters is not greater than the number of shares of common stock that they may purchase in the over-allotment option. In a naked short position, the number of shares of common stock involved is greater than the number of shares common stock in the over-allotment option. To close out a short position, the underwriters may elect to exercise all or part of the over-allotment option. The underwriters may also elect to stabilize the price of our common stock or reduce any short position by bidding for, and purchasing, common stock in the open market.
The underwriters may also impose a penalty bid. This occurs when a particular underwriter or dealer repays selling concessions allowed to it for distributing a security in this offering because the underwriter repurchases that security in stabilizing or short covering transactions.
Finally, the underwriters may bid for, and purchase, shares of our common stock in market making transactions, including “passive” market making transactions as described below.
These activities may stabilize or maintain the market price of our common stock at a price that is higher than the price that might otherwise exist in the absence of these activities. The underwriters are not required to engage in these activities, and may discontinue any of these activities at any time without notice.
54 |
In connection with this offering, the underwriters and selling group members, if any, or their affiliates may engage in passive market making transactions in our common stock immediately prior to the commencement of sales in this offering, in accordance with Rule 103 of Regulation M under the Exchange Act. Rule 103 generally provides that:
● | a passive market maker may not effect transactions or display bids for our common stock in excess of the highest independent bid price by persons who are not passive market makers; |
● | net purchases by a passive market maker on each day are generally limited to 30% of the passive market maker’s average daily trading volume in our common stock during a specified two-month prior period or 200 shares, whichever is greater, and must be discontinued when that limit is reached; and |
● | passive market making bids must be identified as such. |
Certain Relationships
Certain of the underwriters and their affiliates may in the future provide various investment banking, commercial banking and other financial services for us and our affiliates for which they may in the future receive customary fees, however, except as disclosed in this prospectus, we have no present arrangements with any of the underwriters for any further services. On June 17, 2024 and July 12, 2024, we entered into two promissory notes, for the aggregate principal amount of $220,000 with Sixth Borough Fund LP, an entity controlled by Robert D. Keyser Jr., a principal of the Representative, which will be repaid in full from the net proceeds received from this offering.
The validity of the securities being offered by this prospectus has been passed upon for us by ArentFox Schiff LLP, Washington, DC. As of the date hereof, a partner of ArentFox Schiff LLP holds 16,000 shares of our common stock. Certain legal matters in connection with this offering will be passed upon for the underwriters by Ellenoff Grossman & Schole LLP.
The consolidated financial statements of Safe Pro Group Inc. included in this prospectus for the years ended December 31, 2023 and 2022, have been audited by Salberg & Company, P.A., an independent registered public accounting firm, to the extent and for the periods set forth in their report appearing elsewhere herein and are included in reliance upon such report given upon the authority of said firm as experts in auditing and accounting.
The financial statements of Safe-Pro USA LLC, included in this prospectus for the year ended December 31, 2021 and the period ended June 06, 2022, have been audited by Salberg & Company, P.A., an independent registered public accounting firm, to the extent and for the periods set forth in their report appearing elsewhere herein and are included in reliance upon such report given upon the authority of said firm as experts in auditing and accounting.
The financial statements of Airborne Response Corp., included in this prospectus for the years ended December 31, 2021 and 2020, have been audited by Salberg & Company, P.A., an independent registered public accounting firm, to the extent and for the periods set forth in their report appearing elsewhere herein and are included in reliance upon such report given upon the authority of said firm as experts in auditing and accounting.
WHERE YOU CAN FIND MORE INFORMATION
We have filed with the SEC a registration statement on Form S-1 under the Securities Act with respect to the securities being offered by this prospectus. This prospectus does not contain all of the information in the registration statement of which this prospectus is a part and the exhibits to such registration statement. For further information with respect to us and the securities offered by this prospectus, we refer you to the registration statement of which this prospectus is a part and the exhibits to such registration statement. Statements contained in this prospectus as to the contents of any contract or any other document are not necessarily complete, and in each instance, we refer you to the copy of the contract or other document filed as an exhibit to the registration statement of which this prospectus is a part. Each of these statements is qualified in all respects by this reference.
The registration statement of which this prospectus is a part is available at the SEC’s website at http://www.sec.gov. You may also request a copy of these filings, at no cost, by writing to us at 18305 Biscayne Blvd., Suite 222, Aventura, Florida 33160, Attention: Chief Financial Officer or telephoning us at (786) 409-4030.
Upon the completion of this offering, we will be subject to the information and reporting requirements of the Securities Exchange Act of 1934, as amended, and, in accordance with this law, we will file periodic reports, proxy statements and other information with the SEC. These periodic reports, proxy statements and other information are available at the SEC’s website referred to above. We also maintain a website at www.Safeprogroup.com. You may access these materials free of charge as soon as reasonably practicable after they are electronically filed with, or furnished to, the SEC. Information contained on our website is not a part of this prospectus and the inclusion of our website address in this prospectus is an inactive textual reference only.
55 |
AIRBORNE RESPONSE CORP.
FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
SAFE-PRO USA, LLC
FINANCIAL STATEMENTS
JUNE 7, 2022 AND DECEMBER 31, 2021
SAFE PRO GROUP INC. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
SAFE PRO GROUP INC. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2024 and 2023
(Unaudited)
CONTENTS
F-1 |
REPORT OF INDEPENDENT REGISTERED ACCOUNTING FIRM
To the Board of Directors and Stockholder of:
Airborne Response Corp.
Opinion on the Financial Statements
We have audited the accompanying balance sheets of Airborne Response Corp. (the “Company”) as of December 31, 2021 and 2020, the related statements of operations, changes in shareholders’ deficit, and cash flows, for each of the two years in the period ended December 31, 2021, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB and in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
2295 NW Corporate Blvd., Suite 240 ● Boca Raton, FL 33431-7326
Phone: (561) 995-8270 ● Toll Free: (866) CPA-8500 ● Fax: (561) 995-1920
www.salbergco.com ● info@salbergco.com
Member National Association of Certified Valuation Analysts ● Registered with the PCAOB
Member CPAConnect with Affiliated Offices Worldwide ● Member AICPA Center for Audit Quality
F-2 |
Critical Audit Matters
The critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
SALBERG & COMPANY, P.A.
We have served as the Company’s auditor since 2022
Boca Raton, Florida
January 30, 2024
F-3 |
BALANCE SHEETS
December 31, | December 31, | |||||||
2021 | 2020 | |||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash | $ | 21,617 | $ | 18,105 | ||||
Accounts receivable | - | 303,537 | ||||||
Short-term investments | 50,906 | - | ||||||
Prepaid expenses | 6,435 | 5,397 | ||||||
Total Current Assets | 78,958 | 327,039 | ||||||
Property and equipment, net | 21,262 | 34,042 | ||||||
TOTAL ASSETS | $ | 100,220 | $ | 361,081 | ||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT | ||||||||
CURRENT LIABILITIES: | ||||||||
Note payable - related party | $ | 320,000 | $ | - | ||||
Accounts payable and accrued expenses | 2,799 | 88,985 | ||||||
Total Current Liabilities | 322,799 | 88,985 | ||||||
LONG-TERM LIABILITIES: | ||||||||
Note payable - related party | - | 320,000 | ||||||
Total Liabilities | 322,799 | 408,985 | ||||||
Commitments and Contingencies (See Note 8) | ||||||||
SHAREHOLDERS’ DEFICIT: | ||||||||
Preferred stock; no par value: 10,000,000 shares authorized; no shares issued and outstanding | - | - | ||||||
Common stock; no par value: 100,000,000 shares authorized; 2,500,000 shares issued and outstanding on December 31, 2021 and 2020 | - | - | ||||||
Accumulated deficit | (222,579 | ) | (47,904 | ) | ||||
Total Shareholders’ Deficit | (222,579 | ) | (47,904 | ) | ||||
Total Liabilities and Shareholders’ Deficit | $ | 100,220 | $ | 361,081 |
See accompanying notes to financial statements.
F-4 |
STATEMENTS OF OPERATIONS
For the Years Ended | ||||||||
December 31, | ||||||||
2021 | 2020 | |||||||
SALES | $ | 275,924 | $ | 484,894 | ||||
COST OF SALES | 164,987 | 200,775 | ||||||
GROSS PROFIT | 110,937 | 284,119 | ||||||
OPERATING EXPENSES: | ||||||||
Professional fees | 5,180 | 1,965 | ||||||
Depreciation expense | 15,754 | 15,663 | ||||||
General and administrative expenses | 54,635 | 26,245 | ||||||
Loss on disposal of property and equipment | 137 | 6,325 | ||||||
Total Operating Expenses | 75,706 | 50,198 | ||||||
INCOME FROM OPERATIONS | 35,231 | 233,921 | ||||||
OTHER INCOME: | ||||||||
Dividend and interest income | 1,094 | 26 | ||||||
Total Other Income | 1,094 | 26 | ||||||
NET INCOME | $ | 36,325 | $ | 233,947 | ||||
NET INCOME PER COMMON SHARE: | ||||||||
Basic | $ | 0.01 | $ | 0.09 | ||||
Diluted | $ | 0.01 | $ | 0.09 | ||||
WEIGHTED AVERAGE COMMON SHARE OUTSTANDING: | ||||||||
Basic | 2,500,000 | 2,500,000 | ||||||
Diluted | 2,750,000 | 2,750,000 |
See accompanying notes to financial statements.
F-5 |
STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
Common Stock | Accumulated |
Total Shareholders’ | ||||||||||||||
# of Shares | Amount | Deficit | Deficit | |||||||||||||
Balance, December 31, 2019 | 2,500,000 | $ | - | $ | (266,789 | ) | $ | (266,789 | ) | |||||||
Shareholder distributions | - | - | (15,062 | ) | (15,062 | ) | ||||||||||
Net income | - | - | 233,947 | 233,947 | ||||||||||||
Balance, December 31, 2020 | 2,500,000 | - | (47,904 | ) | (47,904 | ) | ||||||||||
Shareholder distributions | - | - | (211,000 | ) | (211,000 | ) | ||||||||||
Net income | - | - | 36,325 | 36,325 | ||||||||||||
Balance, December 31, 2021 | 2,500,000 | $ | - | $ | (222,579 | ) | $ | (222,579 | ) |
See accompanying notes to financial statements.
F-6 |
STATEMENTS OF CASH FLOWS
For the Years Ended | ||||||||
December 31, | ||||||||
2021 | 2020 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net income | $ | 36,325 | $ | 233,947 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation expense | 15,754 | 15,663 | ||||||
Loss from disposal of property and equipment | 137 | 6,325 | ||||||
Change in operating assets and liabilities: | ||||||||
Accounts receivable | 303,537 | (301,938 | ) | |||||
Prepaid expenses | (1,038 | ) | (5,397 | ) | ||||
Accounts payable | (86,186 | ) | 88,985 | |||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 268,529 | 37,585 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchase of property and equipment | (3,111 | ) | (7,371 | ) | ||||
Purchase of short-term investments | (75,311 | ) | - | |||||
Proceeds from sale of short-term investments | 24,405 | - | ||||||
NET CASH USED IN INVESTING ACTIVITIES | (54,017 | ) | (7,371 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Shareholder distributions | (211,000 | ) | (15,062 | ) | ||||
Proceeds from related party advances | - | 10,000 | ||||||
Repayment of related party advances | - | (39,937 | ) | |||||
NET CASH USED IN FINANCING ACTIVITIES | (211,000 | ) | (44,999 | ) | ||||
NET INCREASE (DECREASE) IN CASH | 3,512 | (14,785 | ) | |||||
CASH, beginning of year | 18,105 | 32,890 | ||||||
CASH, end of year | $ | 21,617 | $ | 18,105 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | ||||||||
Cash paid for: | ||||||||
Interest | $ | - | $ | - | ||||
Income taxes | $ | - | $ | - |
See accompanying notes to financial statements.
F-7 |
AIRBORNE RESPONSE CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2021 and 2020
NOTE 1 – NATURE OF ORGANIZATION
Airborne Response Corp., formerly Airborne Response LLC, (the “Company”) was incorporated under the laws of the State of Florida on September 7, 2016. The Company is a provider of mission critical aerial intelligence solutions using uncrewed aircraft systems (UAS), more commonly known as “drones”, to its customers. The Company delivers a full range of drone-based, aerial services including site surveys/mapping, infrastructure inspection (visual, IR, thermal), data capture, analytics and processing powered by machine learning and artificial intelligence (AI) to provide customers with comprehensive data-driven insights and reporting.
On March 21, 2022, the Company converted from a limited liability company to a corporation. The effect of this conversion in the financial statements and footnotes has been presented retroactively for all periods presented herein.
On August 29, 2022, the Company entered into an Acquisition Agreement (the “Acquisition Agreement”) with (i) Safe Pro Group Inc., a Delaware company (“Safe Pro Group”), and (ii) the shareholders of the Company. Pursuant to the Acquisition Agreement, the shareholders of the Company agreed to sell 100% of the issued and outstanding shares of the Company to Safe Pro Group (See Note 12).
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Estimates during the years ended December 31, 2021 and 2020 include the allowance for doubtful accounts on accounts receivable, the useful life of property and equipment, and assumptions used in assessing impairment of long-term assets.
Fair Value of Financial Instruments and Fair Value Measurements
FASB ASC 820 - Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FASB ASC 820 requires disclosures about the fair value of all financial instruments, whether or not recognized, for financial statement purposes. Disclosures about the fair value of financial instruments are based on pertinent information available to the Company on December 31, 2021 and 2020. Accordingly, the estimates presented in these financial statements are not necessarily indicative of the amounts that could be realized on disposition of the financial instruments. FASB ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).
Level 1 - | Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date. | |
Level 2 - | Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data. | |
Level 3 - | Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information. |
The carrying amounts reported in the balance sheets for cash, accounts receivable, prepaid expenses, note payable, and accounts payable and accrued expenses approximate their fair market value based on the short-term maturity of these instruments.
The Company analyzes all financial instruments with features of both liabilities and equity under the Financial Accounting Standard Board’s (the “FASB”) accounting standard for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
F-8 |
AIRBORNE RESPONSE CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2021 and 2020
The following table represents the Company’s fair value hierarchy of its financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2021 and 2020.
December 31, 2021 | December 31, 2020 | |||||||||||||||||||||||
Description | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||||||||||||||||||
Short-term investments | $ | 50,906 | $ | - | $ | - | $ | — | $ | - | $ | - |
The Company’s short-term investments are level 1 measurements and are based on quoted market value at each date.
The following table summarizes activity in the Company’s short-term investments for the periods presented:
December
31, 2021 | December
31, 2020 | |||||||
Balance, beginning of year | $ | - | $ | - | ||||
Additions | 75,311 | - | ||||||
Sales | (24,405 | ) | - | |||||
Balance, end of year | $ | 50,906 | $ | - |
ASC 825-10 “Financial Instruments”, allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding instruments.
Cash and Cash Equivalents
For purposes of the statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents. The Company had no cash equivalents as of December 31, 2021 and 2020.
Short-Term Investments
The Company’s portfolio of short-term investments consists of stock and bond funds with maturities of more than three months, but less than one year. The Company classifies debt securities as available-for-sale at purchase date and will reevaluate such designation at each period end date. Equity securities are classified as marketable securities. The Company may sell these securities prior to their stated maturities, if any, depending upon changing liquidity requirements. These securities are classified as current assets in the balance sheet and recorded at fair value, with unrealized gains or losses for equity securities included in operations and unrealized gains or losses for debt securities included in accumulated other comprehensive gain or loss and as a component of the statements of comprehensive loss. Gains and losses are recognized when realized. Gains and losses are determined using the specific identification method and are reported in other income (expense), net in the statements of operations.
An impairment loss may be recognized when the decline in fair value of the debt securities is determined to be other-than-temporary. The Company evaluates its investments for other-than-temporary declines in fair value below the cost basis each quarter, or whenever events or changes in circumstances indicate that the cost basis of the short-term investments may not be recoverable. The evaluation is based on a number of factors, including the length of time and the extent to which the fair value has been below the cost basis, as well as adverse conditions related specifically to the security, such as any changes to the credit rating of the security and the intent to sell or whether the Company will more likely than not be required to sell the security before recovery of its amortized cost basis.
The Company did not recognize any unrealized gains or losses on short-term investments for the years ended December 31, 2021 and 2020 as they were not material.
Accounts Receivable
The Company recognizes an allowance for losses on accounts receivable in an amount equal to the estimated probable losses net of recoveries. The allowance is based on an analysis of historical bad debt experience, current receivables aging, and expected future write-offs, as well as an assessment of specific identifiable customer accounts considered at risk or uncollectible. The expense associated with the allowance for doubtful accounts is recognized as general and administrative expenses.
F-9 |
AIRBORNE RESPONSE CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2021 and 2020
Property and Equipment
Property and equipment are stated at cost and are depreciated using the straight-line method over their estimated useful lives of seven years. Maintenance and repairs are charged to expense as incurred. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. The Company examines the possibility of decreases in the value of these assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.
Impairment of Long-Lived Assets
In accordance with ASC Topic 360, the Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value.
Revenue Recognition
In accordance with ASU Topic 606 - Revenue from Contracts with Customers, the Company recognizes revenue in accordance with that core principle by applying the following steps:
Step 1: Identify the contract(s) with a customer.
Step 2: Identify the performance obligations in the contract.
Step 3: Determine the transaction price.
Step 4: Allocate the transaction price to the performance obligations in the contract.
Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.
The Company recognizes revenue when, or as, the performance obligation is satisfied. Performance obligations are determined through a review of customer contracts and may differ between customers depending upon contract terms.
Revenues from services are recognized at a point in time when the Company completes services pursuant to its agreements with clients and collectability is probable.
Cost of Sales
Cost of sales include all sub-contractor costs, labor and certain other direct costs, as well as those indirect costs related to contract performance, such as indirect labor and fringe benefits.
Advertising Costs
All costs related to advertising of the Company’s services are expensed in the period incurred. For the years ended December 31, 2021 and 2020, advertising costs charged to operations were $704 and $1,382, respectively and are included in general and administrative expenses on the accompanying statements of operations.
Federal and State Income Taxes
During the year ended December 31, 2021 and 2020, the Company operated as a limited liability company and passed all income and loss to each member based on their proportionate interest in the Company. On March 21, 2022, the Company converted from a limited liability company to a corporation.
The Company follows the accounting guidance for uncertainty in income taxes using the provisions of Accounting Standards Codification (ASC) 740 “Income Taxes”. Using that guidance, tax positions initially need to be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. As of December 31, 2021 and 2020, the Company had no uncertain tax positions that qualify for either recognition or disclosure in the financial statements. Tax years that remain subject to examination are the years ending on and after December 31, 2017. The Company recognizes interest and penalties related to uncertain income tax positions in other expenses. However, no such interest and penalties were recorded as of December 31, 2021 and 2020.
F-10 |
AIRBORNE RESPONSE CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2021 and 2020
Stock-Based Compensation
Stock-based compensation is accounted for based on the requirements of ASC 718 – “Compensation –Stock Compensation”, which requires recognition in the financial statements of the cost of employee, director, and non-employee services received in exchange for an award of equity instruments over the period the employee, director, or non-employee is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of employee, director, and non-employee services received in exchange for an award based on the grant-date fair value of the award. The Company has elected to recognize forfeitures as they occur as permitted under the FASB’s Accounting Standards Update (“ASU”) 2016-09 Improvements to Employee Share-Based Payment.
Net Income Per Share of Common Stock
ASC 260 “Earnings Per Share”, requires dual presentation of basic and diluted earnings per common share (“EPS”) with a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. Basic EPS excludes dilutive securities and non-vested forfeitable shares. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue shares of common stock were exercised or converted into shares of common stock or resulted in the issuance of shares of common stock that then shared in the earnings of the entity. Basic net income per common share is computed by dividing net income available to shareholders by the weighted average number of common shares outstanding during the period. Diluted net income per common share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. The following table presents a reconciliation of basic and diluted net income per shares of common stock:
Year
Ended December 31, | ||||||||
2021 | 2020 | |||||||
Net income per shares of common stock - basic: | ||||||||
Net income | $ | 36,325 | $ | 233,947 | ||||
Weighted average shares of common stock outstanding – basic | 2,500,000 | 2,500,000 | ||||||
Net income per share of common stock – basic | $ | 0.01 | $ | 0.09 | ||||
Net income per share of common stock - diluted: | ||||||||
Net income - basic | $ | 36,325 | $ | 233,947 | ||||
Add: interest of convertible debt | - | - | ||||||
Numerator for income per share of common stock – diluted | $ | 36,325 | $ | 233,947 | ||||
Weighted average shares of common stock outstanding – basic | 2,500,000 | 2,500,000 | ||||||
Add: dilutive shares related to: | ||||||||
Convertible debt | 250,000 | 250,000 | ||||||
Weighted average shares of common stock outstanding – diluted | 2,750,000 | 2,750,000 | ||||||
Net income per share of common stock – diluted | $ | 0.01 | $ | 0.09 |
As of December 31, 2021 and 2020, common stock equivalents consisted of the following:
December 31, | ||||||||
2021 | 2020 | |||||||
Convertible debt | 250,000 | 250,000 | ||||||
250,000 | 250,000 |
F-11 |
AIRBORNE RESPONSE CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2021 and 2020
Segment Reporting
During the years ended December 31, 2021 and 2020, the Company operated in one reportable business segment.
Risk and Uncertainties
In March 2020, the World Health Organization declared COVID-19 a global pandemic and recommended containment and mitigation measures worldwide. The Company was materially affected by the COVID-19 outbreak in 2020 and 2021 and the ultimate duration and severity of the outbreak and its impact on the economic environment and our business is uncertain. The Company cannot estimate the future impact of the pandemic on its business. A severe or prolonged economic downturn could result in a variety of risks to the Company’s business, including weakened demand for its products and a decreased ability to raise additional capital when needed on acceptable terms, if at all. Currently, the Company is unable to estimate the impact of this event on its operations.
Recent Accounting Pronouncements
Accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
NOTE 3 – SHORT-TERM INVESTMENTS
On December 31, 2021 and 2020, the Company’s short-term investments consisted of the following:
December 31, 2021 | December 31, 2020 | |||||||||||||||||||||||
Cost | Unrealized Gain (Loss) | Fair Value | Cost | Unrealized Gain (Loss) | Fair Value | |||||||||||||||||||
Equity securities – stock funds | $ | 27,425 | $ | - | $ | 27,425 | $ | - | $ | - | $ | - | ||||||||||||
Debt securities – bond funds | 23,481 | - | 23,481 | - | - | - | ||||||||||||||||||
Total short-term investments | $ | 50,906 | $ | $ | 50,906 | $ | - | $ | - | $ | - |
NOTE 4 – ACCOUNTS RECEIVABLE
On December 31, 2021 and 2020, accounts receivable consisted of the following:
December
31, 2021 | December
31, 2020 | |||||||
Accounts receivable | $ | - | $ | 303,537 | ||||
Less: allowance for doubtful accounts | - | - | ||||||
Accounts receivable, net | $ | - | $ | 303,537 |
For the years ended December 31, 2021 and 2020, bad debt expense amounted to $0.
NOTE 5 – PROPERTY AND EQUIPMENT
On December 31, 2021 and 2020, property and equipment consisted of the following:
Useful Life | December
31, 2021 | December
31, 2020 | ||||||||||
Machinery and equipment | 7 years | $ | 78,959 | $ | 77,216 | |||||||
Less: accumulated depreciation | (57,697 | ) | (43,174 | ) | ||||||||
Property and equipment, net | $ | 21,262 | $ | 34,042 |
During the years ended December 31, 2021 and 2020, the Company disposed of equipment and record a loss on disposal of property and equipment of $137 and $6,325, respectively.
For the years ended December 31, 2021 and 2020, depreciation expense amounted to $15,754 and $15,663, respectively.
F-12 |
AIRBORNE RESPONSE CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2021 and 2020
NOTE 6 – NOTE PAYABLE – RELATED PARTY
On December 31, 2021 and 2020, note payable – related party consisted of the following:
December
31, 2021 | December
31, 2020 | |||||||
Note payable – related party | $ | 320,000 | $ | 320,000 | ||||
Less: current portion of note payable – related party | (320,000 | ) | - | |||||
Note payable – related party – long-term | $ | - | $ | 320,000 |
On November 1, 2019, but effective January 1, 2017 for funds borrowed in previous years, the Company entered into a Convertible Loan Agreement (the “Loan Agreement”) and Promissory Note (the “Note”) with Altametry, Inc. and/or John A. Ciampra (the “Lender”). Altametry, Inc. is considered a related party affiliate since the owner of the Company has certain ownership in Altametry. Subject to and in accordance with the terms and conditions of the Loan Agreement and Note, the Company borrowed from the Lender $320,000 for use as working capital. The Note bears no interest. The term of the Note commenced on January 1, 2017 and is due on January 1, 2022.
At the sole option of Lender, all or part of the unpaid principal then outstanding was convertible into equity not to exceed 13% ownership, which percentage initially could not be diluted by subsequent equity sales for one year. On April 15, 2022, pursuant to a Satisfaction and Release Agreement, the Company issued 250,000 shares of its common stock in connection with the conversion of this related party note payable in the amount of $320,000 (See Note 11 and Note 12).
NOTE 7 – SHAREHOLDERS’ DEFICIT
Preferred Stock
The Company is authorized to issue 10,000,000 shares of its no par value preferred stock. The Company’s board of directors will have the authority to fix and determine the relative rights and preferences of preferred shares, as well as the authority to issue such shares, without further shareholder approval. As of December 31, 2021 and 2020, no shares have been designated and no preferred shares were issued and outstanding.
NOTE 8 – COMMITMENTS AND CONTINGENCIES
Legal Matters
From time to time, the Company may be involved in litigation related to claims arising out of its operations in the normal course of business. As of December 31, 2021, the Company is not involved in any pending or threatened legal proceedings that it believes could reasonably be expected to have a material adverse effect on its financial condition, results of operations, or cash flows.
NOTE 9 – CONCENTRATIONS
Concentrations of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of trade accounts receivable and cash deposits. The Company places its cash in banks at levels that, at times, may exceed federally insured limits. On December 31, 2021 and 2020, the Company did not have any cash in excess of FDIC limits of $250,000. The Company has not experienced any losses in such accounts through December 31, 2021.
Geographic Concentrations of Sales
During the years ended December 31, 2021 and 2020, all sales were to customers in Florida in the United States.
Customer Concentrations and Seasonality
For the year ended December 31, 2021, three customers accounted for approximately 97.8% of total sales (74.4%, 12.7%, and 10.7%, respectively). For the year ended December 31, 2020, one customer accounted for approximately 79.2% of total sales. On December 31, 2020, one customer accounted for 100% of the total accounts receivable balance. The Company’s sales are seasonal based on weather conditions or patterns.
F-13 |
AIRBORNE RESPONSE CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2021 and 2020
NOTE 10 – INCOME TAXES
For the years ended December 31, 2021 and 2020, the Company operated as a limited liability company and passed all income and loss to its members. Accordingly, no provision for federal and state income taxes has been made in these financial statements. Had the Company been subject to income taxes during the years ended December 31, 2021 and 2020, the approximate pro forma effect of income taxes on the Company’s net income based on the Company’s Federal statutory income tax rate of 21% are as follows:
(Unaudited)
Years ended December 31, | ||||||||
2021 | 2020 | |||||||
Net income | $ | 36,325 | $ | 233,947 | ||||
Pro forma income tax based on Federal statutory rate | (7,628 | ) | (49,129 | ) | ||||
Pro forma net income | $ | 28,697 | $ | 184,818 |
NOTE 11 – RELATED PARTY TRANSACTIONS
In December 2020, the Company purchased equipment for resale from Altametry, a company owned by Mr. John Ciampa, a beneficial owner of the Company.
In January 2020, the Company advanced $10,000 to Altametry which was repaid in June 2020.
As of December 31, 2019, the Company’s shareholder had advanced $29,937 to the Company. This amount was repaid in 2020.
See Note 6 for note payable – related party.
NOTE 12 – SUBSEQUENT EVENTS
The Company has evaluated events subsequent to the balance sheet date through January 30, 2024, the date these financial statements were available to be issued.
Employment Agreements
On March 21, 2022, the Company entered into an employment agreement with Mr. Daniyel Erdberg, pursuant to which he serves as the Chief Executive Officer of the Company, and entered into an employment agreement with Mr. Christopher Todd, pursuant to which he serves as the Chief Operating Officer of the Company. The employment agreements have an initial term of three years that extends for successive one-year renewal terms unless either party gives 30-days’ advance notice of non-renewal. As consideration for these services, the employment agreements provide Mr. Erdberg and Mr. Todd with the following compensation and benefits:
● | An annual base salary of $225,000. At the discretion of the Board of Directors, a portion of the Base Salary may be accrued and at the election of the Employee paid in the common stock of the Company. The Company shall review the base salary on an annual basis and has the right but not the obligation to increase it but such salary shall not be decreased during the Term. | |
● | Mr. Erdberg and Mr. Todd shall be eligible for such grants of awards under stock option or other equity incentive plans of the Company adopted by the Board and approved by the Company’s stockholders (or any successor or replacement plan adopted by the Board and approved by the Company’s stockholders) (the “Plan”) as the Compensation Committee of the Company may from time to time determine (the “Share Awards”). Share Awards shall be subject to the applicable Plan terms and conditions, provided, however, that Share Awards shall be subject to any additional terms and conditions as are provided herein or in any award certificate(s), which shall supersede any conflicting provisions governing Share Awards provided under the Plan. | |
● | Mr. Erdberg shall be entitled to a cash bonus based upon contracts with NextEra Energy, a customer of the Company. Such bonus shall be equal to: 15% in 2022; 10% in 2023; and 5% in 2024 of the Contribution Margin provided by such contracts during the term of this Agreement. Mr. Todd shall be entitled to a cash bonus based upon contracts with NextEra Energy. Such bonus shall be equal to: 20% in 2022; 15% in 2023; and 10% in 2024 of the Contribution Margin provided by such contracts during the term of this Agreement. “Contribution Margin” shall mean net revenue from sales (gross revenue net of refunds or charge backs), less expenses related to the provision of services or equipment under the contract. In addition to the Base Salary set forth above, Mr. Erdberg and M14 Todd shall be entitled to receive an annual cash bonus in an amount equal to up to 100% of his then-current Base Salary if the Company meets or exceeds criteria adopted by the Compensation Committee of the Board of Directors (the “Compensation Committee”) for earning bonuses which criteria shall be adopted by the Compensation Committee annually. |
F-14 |
AIRBORNE RESPONSE CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2021 and 2020
● | Certain other employee benefits and perquisites, including reimbursement of necessary and reasonable travel and participation in retirement and welfare benefits. |
Mr. Erdberg’s and Mr. Todd’s employment agreement provide that, in the event that his employment is terminated by the Company without “cause” (as defined in his employment agreement), or if Mr. Erdberg or Mr. Todd resigned for “good reasons” (as defined in his employment agreement), subject to a complete release of claims, he will be entitled to receive any benefits then owed or accrued along with one year of base salary and any unreimbursed expenses incurred by him. All amounts shall be paid on the termination date.
During the years ended December 31, 2023 and 2022, Mr. Erdberg or Mr. Todd agreed to forgive aggregate salary of $210,000 and $211,731, which shall be recorded as contributed capital.
Issuance of Common Stock Pursuant to Subscription Agreements
On March 22, 2022, the Company sold 250,000 shares of its common stock for net proceeds of $250,000, or $1.00 per share.
Issuance of Common Stock for Note Payable
On April 15, 2022, the Company issued 250,000 shares of its common stock in connection with the conversion of a note payable in the amount of $320,000 (See Note 6). At any time during the 18 months following April 15, 2022, should the Company sell shares of its common stock or securities convertible into shares of its common stock for less than $1.00 (the “New Price Per Share”), except for issuances pursuant to a stock award program for bona fide services provided to Company, the Company shall issue that number of additional shares of its common stock to the Lender such that the number of shares of common stock issued to the Lender divided by $250,000 is equal to the New Price Per Share.
Common Stock Issued for Professional Services
During July and August 2022, the Company issued 275,000 shares of its common stock for consulting services rendered or to be rendered. These shares were valued at $275,000, or $1.00 per share of common stock, based on contemporaneous common stock sales by the Company. In connection with these shares, the Company shall record stock-based professional fees of $275,000 over the term of the agreement.
Change of Control
On August 29, 2022, the Company entered into an Acquisition Agreement (the “Acquisition Agreement”) with (i) Safe Pro Group Inc. and (ii) the shareholders of the Company. Pursuant to the Acquisition Agreement, the shareholders of the Company sold 100% of the issued and outstanding shares of the Company to Safe Pro Group Inc. in exchange for 3,275,000 Series B preferred stock of Safe Pro Group Inc.
Other
On March 21, 2022, the Company converted from a limited liability company to a corporation.
F-15 |
REPORT FROM INDEPENDENT REGISTERED ACCOUNTING FIRM
To the Managing and Sole Member of:
Safe Pro USA, LLC
Opinion on the Financial Statements
We have audited the accompanying balance sheets of Safe Pro USA, LLC (the “Company”) as of June 7, 2022 and December 31, 2021, the related statements of operations, changes in members’ deficit, and cash flows, for the period from January 1, 2022 to June 7, 2022 and for the year ended December 31, 2021, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June 7, 2022 and December 31, 2021, and the results of its operations and its cash flows for the period from January 1, 2022 to June 7, 2022 and for the year ended December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.
Going Concern
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements the Company had net income of $561,750 and net cash used in operations of $213,002 for the period from January 1, 2022 to June 7, 2022 and a recent decline in contracts from a significant customer. As of June 7, 2022, the Company had an accumulated deficit, members’ deficit, and working capital deficit of $1,659,483, $1,428,011 and $1,325,619, respectively. These matters raise substantial doubt about the Company’s ability to continue as a going concern. Management’s Plan in regard to these matters is also described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB and in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
2295 NW Corporate Blvd., Suite 240 ● Boca Raton, FL 33431-7326
Phone: (561) 995-8270 ● Toll Free: (866) CPA-8500 ● Fax: (561) 995-1920
www.salbergco.com ● info@salbergco.com
Member National Association of Certified Valuation Analysts ● Registered with the PCAOB
Member CPAConnect with Affiliated Offices Worldwide ● Member AICPA Center for Audit Quality
F-16 |
Critical Audit Matters
The critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
SALBERG & COMPANY, P.A.
We have served as the Company’s auditor since 2023
Boca Raton, Florida
January 30, 2024
F-17 |
SAFE-PRO USA, LLC
June 7, | December 31, | |||||||
2022 | 2021 | |||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash | $ | 75,867 | $ | 7,602 | ||||
Accounts receivable, net | 1,633,099 | 2,299 | ||||||
Inventory | 67,145 | 688,560 | ||||||
Prepaid expenses and other current assets | 37,500 | - | ||||||
Total Current Assets | 1,813,611 | 698,461 | ||||||
OTHER ASSETS: | ||||||||
Property and equipment, net | 10,030 | - | ||||||
Right of use asset, net | 154,265 | 170,887 | ||||||
Security deposit | 4,000 | 4,000 | ||||||
Total Other Assets | 168,295 | 174,887 | ||||||
TOTAL ASSETS | $ | 1,981,906 | $ | 873,348 | ||||
LIABILITIES AND MEMBERS’ DEFICIT | ||||||||
CURRENT LIABILITIES: | ||||||||
Accounts payable | $ | 85,251 | $ | 13,387 | ||||
Accrued expenses | 257,406 | 58,779 | ||||||
Due to related parties | 2,764,298 | 2,472,831 | ||||||
Lease liability, current portion | 32,275 | 30,954 | ||||||
Total Current Liabilities | 3,139,230 | 2,575,951 | ||||||
LONG-TERM LIABILITIES: | ||||||||
Note payable | 146,000 | 146,000 | ||||||
Lease liability, net of current portion | 124,687 | 141,158 | ||||||
Total Long-term Liabilities | 270,687 | 287,158 | ||||||
Total Liabilities | 3,409,917 | 2,863,109 | ||||||
Commitments and Contingencies (See Note 7) | ||||||||
MEMBERS’ DEFICIT: | ||||||||
Members’ equity | 231,472 | 231,472 | ||||||
Accumulated deficit | (1,659,483 | ) | (2,221,233 | ) | ||||
Total Members’ Deficit | (1,428,011 | ) | (1,989,761 | ) | ||||
Total Liabilities and Members’ Deficit | $ | 1,981,906 | $ | 873,348 |
See accompanying notes to the financial statements.
F-18 |
SAFE-PRO USA, LLC
For the Period from | ||||||||
January 1, 2022 to | For the Year Ended | |||||||
June 7, 2022 | December 31, | |||||||
(Sale Date) | 2021 | |||||||
SALES | $ | 2,010,600 | $ | 397,742 | ||||
COST OF SALES | 1,158,323 | 269,682 | ||||||
GROSS PROFIT | 852,277 | 128,060 | ||||||
OPERATING EXPENSES: | ||||||||
Compensation and related benefits | 2,858 | 273,265 | ||||||
General and administrative expenses | 283,921 | 247,317 | ||||||
Total Operating Expenses | 286,779 | 520,582 | ||||||
INCOME (LOSS) FROM OPERATIONS | 565,498 | (392,522 | ) | |||||
OTHER INCOME (EXPENSE): | ||||||||
Other income | - | 11,000 | ||||||
Interest expense, net | (3,748 | ) | (5,469 | ) | ||||
Total Other Income (Expense) | (3,748 | ) | 5,531 | |||||
NET INCOME (LOSS) | $ | 561,750 | $ | (386,991 | ) |
See accompanying notes to the financial statements.
F-19 |
SAFE-PRO USA, LLC
STATEMENT OF CHANGES IN MEMBERS’ DEFECIT
FOR THE PERIOD FROM JANUARY 1, 2022 TO JUNE 7, 2022 (SALE DATE)
AND FOR THE YEAR ENDED DECEMBER 31, 2021
Total | ||||||||||||
Members’ | Accumulated | Members’ | ||||||||||
Equity | Deficit | Deficit | ||||||||||
Balance, December 31, 2020 | $ | 214,037 | $ | (1,834,242 | ) | $ | (1,620,205 | ) | ||||
Member contribution | 17,435 | - | 17,435 | |||||||||
Net loss | - | (386,991 | ) | (386,991 | ) | |||||||
Balance, December 31, 2021 | 231,472 | (2,221,233 | ) | (1,989,761 | ) | |||||||
Net income | - | 561,750 | 561,750 | |||||||||
Balance, June 7, 2022 (sale date) | $ | 231,472 | $ | (1,659,483 | ) | $ | (1,428,011 | ) |
See accompanying notes to the financial statements.
F-20 |
SAFE-PRO USA, LLC
For the Period from | ||||||||
January 1, 2022 to | For the Year Ended | |||||||
June 7, 2022 | December 31, | |||||||
(Sale Date) | 2021 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net income (loss) | $ | 561,750 | $ | (386,991 | ) | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||||||||
Depreciation expense | 170 | - | ||||||
Bad debt expense | 38,486 | 104,040 | ||||||
Lease amortization | 1,472 | 1,225 | ||||||
Change in operating assets and liabilities: | ||||||||
Accounts receivable | (1,630,800 | ) | (2,299 | ) | ||||
Other receivables | (38,486 | ) | (104,040 | ) | ||||
Inventory | 621,415 | 30,703 | ||||||
Prepaid expenses and other assets | (37,500 | ) | - | |||||
Accounts payable | 71,864 | (9,251 | ) | |||||
Accrued expenses | 198,627 | 35,434 | ||||||
NET CASH USED IN OPERATING ACTIVITIES | (213,002 | ) | (331,179 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchase of property and equipment | (10,200 | ) | - | |||||
NET CASH USED IN INVESTING ACTIVITIES | (10,200 | ) | - | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from advances - related parties | 378,935 | 499,647 | ||||||
Repayments - related parties | (87,468 | ) | (220,717 | ) | ||||
Proceeds from member contributions | - | 17,435 | ||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES | 291,467 | 296,365 | ||||||
NET INCREASE (DECREASE) IN CASH | 68,265 | (34,814 | ) | |||||
CASH, beginning of period | 7,602 | 42,416 | ||||||
CASH, end of period | $ | 75,867 | $ | 7,602 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | ||||||||
Cash paid for: | ||||||||
Interest | $ | 1,473 | $ | - | ||||
Income taxes | $ | - | $ | - | ||||
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||||||||
Increase in right of use and lease liability | $ | - | $ | 185,005 |
See accompanying notes to the financial statements.
F-21 |
SAFE-PRO USA, LLC
JUNE 7, 2022 AND DECEMBER 31, 2021
NOTE 1 - NATURE OF ORGANIZATION
Nature of organization
Safe-Pro USA, LLC (the “Company” or Safe-Pro USA), a Florida limited liability company organized on November 19, 2008, is a premier manufacturer and seller of high-performance ballistics solutions, including ballistic protective equipment, consisting of explosive ordinance disposal and unexploded ordinance disposal products, ballistic vests, body armor, helmets, ballistic blankets, and more.
On June 7, 2022 (Sale Date) and amended on October 27, 2022, May 12, 2022, August 15, 2023 and August 26, 2023, the Company and the members of the Company (the “Safe-Pro USA Members”), and (iii) the Representative of the Safe-Pro USA Members, entered into a Share Exchange Agreement (the “Exchange Agreement”) with Safe Pro Group Inc. (“Safe Pro Group”). Pursuant to the Exchange Agreement, Safe Pro Group agreed to acquire 100% of the Company’s members units, representing 100% of the Company’s issued and outstanding member interests (the “Safe Pro USA Member Interests”). On June 7, 2022, the Company closed the Exchange Agreement and sold 100% of the Safe-Pro USA Member Interests. The Safe-Pro USA Member Interests were exchanged for 3,000,000 shares of Safe Pro Group’s Series A preferred stock.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Going concern
These financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying financial statements, the Company had net income of $561,750 and net cash used in operations of $213,002 for the period from January 1, 2022 to June 7, 2022. Additionally, as of June 7, 2022, the Company had an accumulated deficit, members’ deficit, and working capital deficit of $1,659,483, $1,428,011 and $1,325,619, respectively. On June 7, 2022, the Company had cash of $75,867. These factors, along with a recent decline in customer contracts from a significant customer, raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the issuance date of this report. Management cannot provide assurance that the Company will continue to achieve profitable operations, become cash flow positive or raise additional debt and/or equity capital. Management’s plan to address the going concern risk include the submittal of bids for business from new customers. Additionally, the Company’s parent, Safe Pro Group Inc., is seeking to raise capital through additional debt and/or equity financings to fund its operations in the future. If the Company is unable to raise capital or secure lending in the near future or secure new customer contracts, management expects that the Company will need to curtail its operations. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
Use of estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates during the period from January 1, 2022 to June 7, 2022 (sale date) and for the year ended December 31, 2021 include estimates for allowance for doubtful accounts on accounts receivable and other receivables, estimates for obsolete or slow-moving inventory, the useful life of property and equipment, the estimate of the fair value lease liability and related right of use asset, assumptions used in assessing impairment of long-term assets, and estimates related to the allocation of the transaction price for revenue recognition purposes.
Fair value of financial instruments and fair value measurements
The Company measures and discloses the fair value of assets and liabilities to be carried at fair value in accordance with ASC 820 – Fair Value Measurements. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Disclosures about the fair value of financial instruments are based on pertinent information available to the Company on the reporting dates. Accordingly, the estimates presented in these financial statements are not necessarily indicative of the amounts that could be realized on disposition of the financial instruments. FASB ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are as follows:
Level 1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.
Level 2—Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.
Level 3—Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.
F-22 |
SAFE-PRO USA, LLC
NOTES TO FINANCIAL STATEMENTS
JUNE 7, 2022 AND DECEMBER 31, 2021
The carrying amounts reported in the balance sheets for cash, accounts receivable, inventory, prepaid expenses and other current assets, notes payable, accounts payable, accrued expenses, and due to related parties approximate their fair market value based on the short-term maturity of these instruments.
ASC 825-10 “Financial Instruments”, allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding instruments.
Cash and cash equivalents
For purposes of the statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents. The Company has no cash equivalents as of June 7, 2022 and December 31, 2021.
Accounts receivable and other receivables
The Company recognizes an allowance for losses on accounts receivable and other receivables in an amount equal to the estimated probable losses net of recoveries under the current expected credit loss method. The allowance is based on an analysis of historical bad debt experience, current receivables aging, and expected future write-offs, as well as an assessment of specific identifiable customer accounts or other accounts considered at risk or uncollectible. The bad debt expense associated with the allowance for doubtful accounts related to accounts receivable and other receivables is recognized in general and administrative expenses.
Inventory
Inventory, consisting of finished goods, work in process and raw materials, are stated at the lower of cost and net realizable value utilizing the first-in, first-out (FIFO) method. A reserve is established when management determines that certain inventories may not be saleable. If inventory costs exceed expected net realizable value due to obsolescence or quantities in excess of expected demand, the Company will record reserves for the difference between the cost and the net realizable value. These reserves are recorded based on estimates and are included in cost of sales.
Property and equipment
Property and equipment are stated at cost and are depreciated using the straight-line method over their estimated useful lives, which range from five to ten years. Leasehold improvements are depreciated over the shorter of the useful life or lease term including scheduled renewal terms. Maintenance and repairs are charged to expense as incurred. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. The Company examines the possibility of decreases in the value of these assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.
Impairment of long-lived assets
In accordance with ASC Topic 360, the Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value.
F-23 |
SAFE-PRO USA, LLC
NOTES TO FINANCIAL STATEMENTS
JUNE 7, 2022 AND DECEMBER 31, 2021
Revenue recognition
In accordance with ASU Topic 606 - Revenue from Contracts with Customers, the Company recognizes revenue in accordance with that core principle by applying the following steps:
Step 1: Identify the contract(s) with a customer. | |
Step 2: Identify the performance obligations in the contract. | |
Step 3: Determine the transaction price. | |
Step 4: Allocate the transaction price to the performance obligations in the contract. | |
Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation. |
The Company recognizes revenue when, or as, the performance obligation is satisfied. Performance obligations are determined through a review of customer contracts and may differ between customers depending upon contract terms. For a customer during the 2022 period and for the year ended December 31, 2021 for which the Company derived approximately 81% and 75% of its revenue, respectively, the Company has identified two performance obligations:
1) | The sale and delivery of safety equipment, ballistic and bomb vests, helmets, and other equipment. |
2) | Training and final inspections related to the sale of the equipment. |
The Company estimated the allocation of the transaction price to each of the above performance obligations since it does not have evidence of standalone selling process, which is summarized as follows:
Performance Obligation 1 - Historically, the Company has received 80% of the contract price upon shipment and presentation of required documents. | |
Performance Obligation 2 - The remaining 20% of the contract price shall be authorized and received after 1) post-shipment inspection is performed, functionality testing is performed, and approval of the testing is granted. The 20% is triggered after testing and training. Local training with the contracted items consists of 1) use and care training, 2) engineering, repair, & maintenance, and 3) inventory management. Historically, the remaining 20% has not been collected. Although the Company believes this 20% will be collected, due to the historical non-payment of this 20%, the Company will not record such revenue until such time as collection is probable and all training and inspections are completed. |
In connection with the revenue associated with the major customer discussed above, the Company shall pay a commission of approximately 10% of amounts collected to local agents that assist with the facilitation of training, shipment, and documentation. For the period from January1, 2022 to June 7, 2022 and for the year ended December 31, 2021, commission expense amounted to $163,308 and $29,958, respectively, which is included in general and administrative expenses on the accompanying statements of operations. As of June 7, 2022 and December 31, 2021, accrued commissions amounted to $213,854 and $50,544, which is included in accrued expenses on the accompanying balance sheets.
Revenue from other customers is generally recognized at the time of shipment.
Revenue from product sales is recognized when the related goods are shipped whereas revenue from training and inspection activities is recognized when the services are completed and payment is probable. Discounts in multiple elements sold as a single arrangement are allocated proportionately to the individual elements based on the fair value charged when the element is sold separately.
Advance payments received from customers, as well as unpaid amounts that customers are contractually obligated to pay, are deferred until all revenue recognition criteria are satisfied. There were no deferred amounts at June 7, 2022 and December 31, 2021.
The Company considered the need to make an accrual for warranty expenses that may be incurred. Historically, the Company has incurred no warranty expense and accordingly, the Company believes that no warranty expense accrual is deemed necessary.
Cost of sales
The cost of sales includes the cost of labor, production costs, supplies and materials and freight.
F-24 |
SAFE-PRO USA, LLC
NOTES TO FINANCIAL STATEMENTS
JUNE 7, 2022 AND DECEMBER 31, 2021
Federal and state income taxes
The Company operated as a limited liability company through June 7, 2022 and passed all income and loss to each member based on their proportionate interest in the Company.
The Company follows the accounting guidance for uncertainty in income taxes using the provisions of Accounting Standards Codification (ASC) 740 “Income Taxes”. Using that guidance, tax positions initially need to be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. As of June 7, 2022 and December 31, 2021, the Company had no uncertain tax positions that qualify for either recognition or disclosure in the financial statements. Tax years that remain subject to examination are the year ending on and after December 31, 2020. The Company recognizes interest and penalties related to uncertain income tax positions in other expense. However, no such interest and penalties were recorded as of June 7, 2022 and December 31, 2021.
Segment reporting
During the period from January 1, 2022 to June 7, 2022 (sale date) and for the year ended December 31, 2021, the Company operated in one business segment.
Leases
The Company accounts for its leases using the method prescribed by ASC 842 – Lease Accounting, which the Company early adopted in 2021. The Company assess whether the contract is, or contains, a lease at the inception of a contract which is based on (i) whether the contract involves the use of a distinct identified asset, (ii) whether the Company obtains the right to substantially all the economic benefit from the use of the asset throughout the period, and (iii) whether the Company has the right to direct the use of the asset. The Company allocates the consideration in the contract to each lease component based on its relative stand-alone price to determine the lease payments. The Company has elected not to recognize right-of-use (“ROU”) assets and lease liabilities for short-term leases that have a term of 12 months or less.
Operating and financing lease ROU assets represents the right to use the leased asset for the lease term. Operating and financing lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. As most leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at the adoption date in determining the present value of future payments. Lease expense for minimum lease payments is amortized on a straight-line basis over the lease term and is included in general and administrative expenses in the statements of operations.
Risk factors
The Company’s results of operations could be adversely affected by general conditions in the global economy and in the global financial markets, including conditions that are outside of its control, including the impact of health and safety concerns, such as those relating to the current COVID-19 outbreak. The most recent global financial crisis caused extreme volatility and disruptions in the capital and credit markets. A severe or prolonged economic downturn could result in a variety of risks to our business, including weakened demand for the company’s products and its ability to raise additional capital when needed on acceptable terms, if at all. A weak or declining economy could strain the Company’s domestic and international customers, possibly resulting in delays in customer payments. Any of the foregoing could harm the Company’s business and it cannot anticipate all the ways in which the current economic climate and financial market conditions could adversely impact the Company’s business.
Recent accounting pronouncements
Accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
F-25 |
SAFE-PRO USA, LLC
NOTES TO FINANCIAL STATEMENTS
JUNE 7, 2022 AND DECEMBER 31, 2021
NOTE 3 – ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES
Accounts receivable
On June 7, 2022 and December 31, 2021, accounts receivable consisted of the following:
June
7, 2022 | December
31, 2021 | |||||||
Accounts receivable | $ | 1,633,099 | $ | 2,299 | ||||
Less: allowance for doubtful accounts | - | - | ||||||
Accounts receivable, net | $ | 1,633,099 | $ | 2,299 |
For the period from January 1, 2022 to June 7, 2022 (sale date) and for the year ended December 31, 2021, the Company did not record any bad debt expense related to accounts receivable.
Performance bond receivable
On June 7, 2022 and December 31, 2021, other receivables consisted solely of performance bond receivables as follows:
June
7, 2022 | December
31, 2021 | |||||||
Other receivables | $ | 142,526 | $ | 104,040 | ||||
Less: allowance for doubtful accounts | (142,526 | ) | (104,040 | ) | ||||
Other receivables, net | $ | - | $ | - |
In relation to the Company’s Bangladesh contracts, the Company was required to obtain a Performance Guarantee (PG) at a designated Bank provided by the Bangladesh Ministry of Defense. The amount of each separate Performance Guarantee is 10% of the CFR (Cost and Freight) value of the contract in US Dollars. The Performance Guarantee was required to be submitted prior to the Contract being executed. In case of the supplier’s failure to fulfill the contractual obligations as per the terms of the contract, the Performance Guarantee may be forfeited. Upon certain conditions being met, the Company would be entitled to reimbursement from the Performance Guarantee being held. The Company has yet to receive any receipts from their performance bonds being held at the designated bank. On June 7, 2022 and December 31, 2021, the total amount of the performance bond receivables outstanding is $142,526 and $104,040, respectively, which expire on various dates through June 2024. On December 31, 2021, the Company has elected to write down the performance bond receivable since collectability is not probable. Accordingly, for the period from January 1, 2022 to June 7, 2022 and for year ended December 31, 2021, the Company recorded bad debt expense of $38,486 and $104,040, which is included in general and administrative expenses on the accompanying statement of operations.
NOTE 4 – INVENTORY
On June 7, 2022 and December 31, 2021, inventory consisted of the following:
June
7, 2022 | December
31, 2021 | |||||||
Raw materials | $ | 60,855 | $ | 669,115 | ||||
Work in process | 6,290 | 19,445 | ||||||
Inventory | $ | 67,145 | $ | 688,560 |
F-26 |
SAFE-PRO USA, LLC
NOTES TO FINANCIAL STATEMENTS
JUNE 7, 2022 AND DECEMBER 31, 2021
NOTE 5 – PROPERTY AND EQUIPMENT
On June 7, 2022 and December 31, 2021, property and equipment consisted of the following:
Useful Life | June 7, 2022 | December
31, 2021 | ||||||||
Manufacturing equipment | 5 to 10 years | $ | 1,452,873 | $ | 1,442,673 | |||||
Furniture fixtures and equipment | 5 to 7 years | 80,700 | 80,700 | |||||||
1,533,573 | 1,523,373 | |||||||||
Less: accumulated depreciation | (1,523,543 | ) | (1,523,373 | ) | ||||||
Property and equipment, net | $ | 10,030 | $ | - |
For the period from January 1, 2022 to June 7, 2022 (sale date) and for the year ended December 31, 2021, depreciation expense amounted to $170 and $0, respectively.
NOTE 6 – NOTE PAYABLE
On June 30, 2020, the Company entered into a Loan and Authorization Agreement (the “SBA COVID-19 EIDL Loan”) with respect to a loan of $146,000 from the U.S. Small Business Administration (the “SBA”). Initially, the SBA COVID 19 EIDL Loan was due in monthly installment payments, including principal and interest, of $712, beginning 12 months from the date of the promissory Note. Subsequently, through several loan payment deferrals, the SBA deferred the first payment due from 12 months from the date of the promissory note to 30 months from the date of the Note. The balance of principal and interest will be payable 30 years from the date of the promissory Note, or July 1, 2050. Interest shall accrue at the rate of 3.75% per annum and will accrue only on funds actually advanced from the date(s) of each advance. Each payment will be applied first to interest accrued to the date of receipt of each payment, and the balance, if any, will be applied to principal balance. The Company began paying interest only payments of $712 in January 2023. The SBA Loan is secured by a continuing security interest in and to any and all “Collateral” as described in the SBA COVID-19 EIDL Loan, including all tangible and intangible personal property, including, but not limited to inventory, equipment, accounts receivable, and deposit accounts. As of June 7, 2022 and December 31, 2021, accrued interest related to this note amounted to $10,516 and $8,235, respectively, and is included in accrued expenses on the accompanying balance sheets.
On June 7, 2022 and December 31, 2021, note payable consisted of the following:
June 7, 2022 | December
31, 2021 | |||||||
Note payable | $ | 146,000 | $ | 146,000 | ||||
Total note payable | 146,000 | 146,000 | ||||||
Less: current portion of notes payable | - | - | ||||||
Notes payable – long-term | $ | 146,000 | $ | 146,000 |
The following schedule provides minimum future note payable principal payments required as of June 7, 2022, under the note payable.
2022 | $ | - | ||
2023 | - | |||
2024 | - | |||
2025 | - | |||
2026 | 2,535 | |||
Thereafter | 143,465 | |||
Total note payable | $ | 146,000 |
NOTE 7 – COMMITMENTS AND CONTINGENCIES
Legal matters
From time to time, the Company may be involved in litigation related to claims arising out of its operations in the normal course of business. As of June 7, 2022, the Company is not involved in any pending or threatened legal proceedings that it believes could reasonably be expected to have a material adverse effect on its financial condition, results of operations, or cash flows.
F-27 |
SAFE-PRO USA, LLC
NOTES TO FINANCIAL STATEMENTS
JUNE 7, 2022 AND DECEMBER 31, 2021
NOTE 8 – CONCENTRATIONS
Concentrations of credit risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of trade accounts receivable and cash deposits.
The Company’s cash is held at major commercial banks, which may at times exceed the Federal Deposit Insurance Corporation (“FDIC”) limit. To date, the Company has not experienced any losses on its invested cash. On June 7, 2022 and December 31, 2021, the Company did not have any cash in excess of FDIC limits of $250,000.
Geographic concentrations of sales
For the period from January 1, 2022 to June 7, 2022 (sale date) and for the year ended December 31, 2021, 81.2% and 75.3% of the Company’s sales were made to the Bangladesh Ministry of Defense, respectively. All other sales were in the United States.
Customer concentration
For the period from January 1, 2022 to June 7, 2022 (sale date), two customers accounted for 100.0% of total sales (81.2% and 18.8%, respectively). For the year ended December 31, 2021, two customers accounted for approximately 88.4% of total sales (75.3% and 13.1%, respectively). A reduction in sales from or loss of such customers would have a material adverse effect on the Company’s results of operations and financial condition. On June 7, 2022, one customer accounted for 100.0% of the total accounts receivable balance. On December 31, 2021, one customer accounted for 100.0% of the total accounts receivable balance.
Supplier concentration
Generally, during 2022 and 2021, the Company purchased substantially all of its inventory from three suppliers. The loss of these suppliers may have a material adverse effect on the Company’s results of operations and financial condition. However, the Company believes that, if necessary, alternate vendors could supply similar products in adequate quantities to avoid material disruptions to operations.
NOTE 9 – RELATED PARTY TRANSACTIONS
Due to related parties
The Company’s members advance funds to the Company for working capital purposes. These advances are non-interest bearing and are payable on demand. During the period from January 1, 2022 to June 7, 2022 (sale date), the members advanced $244,685 and the Company repaid $51,988. During the year ended December 31, 2021, the members advanced $31,462 and the Company repaid $27,107. On June 7, 2022 and December 31, 2021, amounts due to the members amounted to $2,390,953 and $2,198,256, respectively, and have been included in due to related parties on the accompanying balance sheets.
Safe Pro Inc. (“SPI”) a Florida corporation is a privately held Company, of which Mr. Pravin Borkar, the Company’s chief executive officer and member, is principal of. SPI has provided funds to the Company for working capital purposes. Additionally, SPI has paid accounts payable on behalf of the Company as well as, provided for the Company’s payroll. These advances are non-interest bearing and are payable on demand. During the period from January 1, 2022 to June 7, 2022 (sale date), SPI advanced or paid expenses of $134,250 to the Company and was repaid $35,480. During the year ended December 31, 2021, SPI advanced or paid expenses of $468,185 and the Company repaid $193,610. On June 7, 2022 and December 31, 2021, amounts due to this Company amounted to $373,345 and $274,575, respectively, and have been included in due to related parties on the accompanying balance sheets.
Production expenses – related party
During the period from January 1, 2022 to June 7, 2022 (sale date) and for the year ended December 31, 2021, the Company incurred production services from a company owned by a member of the Company in the amount of $4,200 and $17,880, respectively, which is included in cost of sales on the accompanying statements of operations.
F-28 |
SAFE-PRO USA, LLC
NOTES TO FINANCIAL STATEMENTS
JUNE 7, 2022 AND DECEMBER 31, 2021
NOTE 10 – OPERATING LEASE RIGHT-OF-USE (“ROU”) ASSETS AND OPERATING LEASE LIABILITIES
In July 2021, the Company entered into a 62-month lease agreement for the lease of office, manufacturing and warehouse space under a non-cancelable operating lease through September 30, 2026. During the term of lease, the Company shall pay base rent of $3,043 from August 1, 2021 to September 30, 2022, with escalation of the base rent of 4% per year thereafter on the anniversary date of the lease. The Company is to pay the base rental rate plus common area assessments and sales tax for the lease payments. In connection with accounting for this lease, on July 27, 2021, the Company increased right of use assets and lease liabilities by $185,005.
In early adopting ASC Topic 842, Leases (Topic 842) on January 1, 2021 the Company had elected the ‘package of practical expedients’, which permitted it not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs (see Note 2). In addition, the Company elected not to apply ASC Topic 842 to arrangements with lease terms of 12 months or less. Upon signing of new leases for property and equipment, the Company analyzed the new leases and determined it is required to record a lease liability and a right of use asset on its consolidated balance sheets, at fair value.
During the period from January 1, 2022 to June 7, 2022 (sale date) and for the year ended December 31, 2021, in connection with its property operating lease, including a prior lease, the Company recorded rent expense of $22,779 and $40,987, respectively, which is expensed during the period and included in general and administrative expenses on the accompanying statements of operations.
The significant assumption used to determine the present value of the lease liabilities in July 2021 was a discount rate of 3.75% which was based on the Company’s estimated average incremental borrowing rate.
On June 7, 2022 and December 31, 2021, right-of-use asset (“ROU”) is summarized as follows:
June
7, 2022 | December
31, 2021 | |||||||
Office leases and office equipment right of use assets | $ | 185,005 | $ | 185,005 | ||||
Less: accumulated amortization | (30,740 | ) | (14,118 | ) | ||||
Balance of ROU assets | $ | 154,265 | $ | 170,887 |
On June 7, 2022 and December 31, 2021, operating lease liabilities related to the ROU assets are summarized as follows:
June
7, 2022 | December
31, 2021 | |||||||
Lease liabilities related to office leases right of use assets | $ | 156,962 | $ | 172,112 | ||||
Less: current portion of lease liabilities | (32,275 | ) | (30,954 | ) | ||||
Lease liabilities – long-term | $ | 124,687 | $ | 141,158 |
On June 7, 2022, future minimum base lease payments due under non-cancelable operating leases are as follows:
Twelve months ended June 7, | Amount | |||
2023 | $ | 37,616 | ||
2024 | 39,120 | |||
2025 | 40,685 | |||
2026 | 42,312 | |||
2027 | 10,681 | |||
Total minimum non-cancelable operating lease payments | 170,414 | |||
Less: discount to fair value | (13,452 | ) | ||
Total lease liability on June 7, 2022 | $ | 156,962 |
F-29 |
SAFE-PRO USA, LLC
NOTES TO FINANCIAL STATEMENTS
JUNE 7, 2022 AND DECEMBER 31, 2021
NOTE 11 – INCOME TAXES
For the period from January 1, 2022 to June 7, 2022 (sale date) and for the year ended December 31, 2021, the Company operated as a limited liability company and passed all income and loss to its member. Accordingly, no provision for federal and state income taxes has been made in these financial statements. Had the Company been subject to income taxes during the period from January 1, 2022 to June 7, 2022 (sale date) and for the year ended December 31, 2021, the approximate pro forma effect of income taxes on the Company’s net income based on the Company’s Federal statutory income tax rate of 21% are as follows:
For the Period from January 1, 2022 to June 7, 2022 (Sale Date) Unaudited | For the Year Ended December 31, 2021 Unaudited | |||||||
Net income (loss) | $ | 561,750 | $ | (386,991 | ) | |||
Pro forma income tax based on Federal statutory rate | (117,968 | ) | - | |||||
Pro forma net income (loss) | $ | 443,782 | $ | (386,991 | ) |
The Company does not have any uncertain tax positions or events leading to uncertainty in a tax position. The Company’s 2022, 2021 and 2020 Corporate Income Tax Returns are subject to Internal Revenue Service examination.
NOTE 12 – SUBSEQUENT EVENTS
The Company has evaluated events subsequent to the balance sheet date through January 30, 2024, the date these financial statements were available to be issued.
Change of control
On June 7, 2022 and amended on October 27, 2022, May 12, 2022, August 15, 2023 and August 26, 2023, the Company and the members of the Company (the “Safe-Pro USA Members”), and (iii) the Representative of the Safe-Pro USA Members, entered into a Share Exchange Agreement (the “Exchange Agreement”) with Safe Pro Group Inc. (“Safe Pro Group”). Pursuant to the Exchange Agreement, Safe Pro Group agreed to acquire 100% of the Company’s member units, representing 100% of the Safe Pro USA Member Interests. On June 7, 2022, the Company closed the Exchange Agreement and sold 100% of the Safe-Pro USA Member Interests. The Safe-Pro USA Member Interests were exchanged for 3,000,000 shares of Safe Pro Group’s Series A preferred stock.
During the year ended December 31, 2023 and for the period from June 8, 2022 to December 31, 2022, the Company received advances from Safe Pro Group of $200,531 and $200,000, respectively.
F-30 |
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of:
Safe Pro Group Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Safe Pro Group Inc. and Subsidiaries (the “Company”) as of December 31, 2023 and 2022, the related consolidated statements of operations, changes in shareholders’ equity and cash flows for each of the two years in the period ended December 31, 2023, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2023 and 2022, and the consolidated results of its operations and its cash flows for each of the two years in the period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
Going Concern
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the consolidated financial statements, the Company had a net loss of $6,314,649 and $507,641 for the years ended December 31, 2023 and 2022, respectively, and cash used in operations of $2,003,878 in 2023. Additionally, the Company had an accumulated deficit and working capital deficit of $6,822,290 and $142,821 as of December 31, 2023. The Company also had a decline in contracts from a significant customer. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
/s/ Salberg & Company, P.A.
SALBERG & COMPANY, P.A.
We have served as the Company’s auditor since 2023
Boca Raton, Florida
April 17, 2024
2295 NW Corporate Blvd., Suite 240 • Boca Raton, FL 33431-7326
Phone: (561) 995-8270 • Toll Free: (866) CPA-8500 • Fax: (561) 995-1920
www.salbergco.com • info@salbergco.com
Member National Association of Certified Valuation Analysts • Registered with the PCAOB
Member CPAConnect with Affiliated Offices Worldwide • Member AICPA Center for Audit Quality
F-31 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, | December 31, | |||||||
2023 | 2022 | |||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash | $ | 703,368 | $ | 1,752,266 | ||||
Accounts receivable and other receivables, net | 163,329 | 102,177 | ||||||
Inventory | 359,159 | 364,242 | ||||||
Prepaid expenses and other current assets | 48,052 | 136,104 | ||||||
Total Current Assets | 1,273,908 | 2,354,789 | ||||||
OTHER ASSETS: | ||||||||
Property and equipment, net | 320,928 | 348,832 | ||||||
Right of use assets, net | 153,404 | 217,819 | ||||||
Intangible assets, net | 987,292 | 622,600 | ||||||
Goodwill | 684,867 | 684,867 | ||||||
Security deposits | 9,800 | 9,800 | ||||||
Total Other Assets | 2,156,291 | 1,883,918 | ||||||
TOTAL ASSETS | $ | 3,430,199 | $ | 4,238,707 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Convertible note payable, net of discount | $ | 343,796 | $ | - | ||||
Accounts payable | 169,081 | 51,043 | ||||||
Accrued expenses | 141,660 | 159,683 | ||||||
Accrued compensation | 203,446 | 134,405 | ||||||
Due to related parties | 405,554 | 900,651 | ||||||
Contract liabilities | 84,670 | 43,978 | ||||||
Lease liabilities, current portion | 68,522 | 62,538 | ||||||
Total Current Liabilities | 1,416,729 | 1,352,298 | ||||||
LONG-TERM LIABILITIES: | ||||||||
Note payable | 146,000 | 146,000 | ||||||
Lease liabilities, net of current portion | 91,112 | 159,634 | ||||||
Total Long-term Liabilities | 237,112 | 305,634 | ||||||
Total Liabilities | 1,653,841 | 1,657,932 | ||||||
Commitments and Contingencies (See Note 11) | ||||||||
SHAREHOLDERS’ EQUITY: | ||||||||
Preferred stock: $0.0001 par value, 10,000,000 shares authorized; Series A preferred stock; 3,000,000 shares designated, 3,000,000 shares issued and outstanding at December 31, 2023 and 2022 | 300 | 300 | ||||||
Series B preferred stock; 3,275,000 shares designated, 3,275,000 shares issued and outstanding at December 31, 2023 and 2022 | 328 | 328 | ||||||
Common stock: $0.0001 par value, 200,000,000 shares authorized; 8,734,770 and 7,514,379 shares issued and outstanding at December 31, 2023 and 2022, respectively | 873 | 751 | ||||||
Additional paid-in capital | 8,597,147 | 3,087,037 | ||||||
Accumulated deficit | (6,822,290 | ) | (507,641 | ) | ||||
Total Shareholders’ Equity | 1,776,358 | 2,580,775 | ||||||
Total Liabilities and Shareholders’ Equity | $ | 3,430,199 | $ | 4,238,707 |
See accompanying notes to the consolidated financial statements.
F-32 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Year Ended | For the Year Ended | |||||||
December 31, | December 31, | |||||||
2023 | 2022 | |||||||
REVENUES: | ||||||||
Product sales | 622,455 | 189,416 | ||||||
Services | 295,265 | 961,191 | ||||||
Total Revenues | 917,720 | 1,150,607 | ||||||
COST OF REVENUES: | ||||||||
Product sales | 461,111 | 204,556 | ||||||
Services | 145,528 | 427,514 | ||||||
Total Cost of Revenues | 606,639 | 632,070 | ||||||
GROSS PROFIT | 311,081 | 518,537 | ||||||
OPERATING EXPENSES: | ||||||||
Salary, wages and payroll taxes | 2,303,386 | 427,363 | ||||||
Research and development | 373,655 | - | ||||||
Professional fees | 3,308,940 | 337,968 | ||||||
Selling, general and administrative expenses | 449,874 | 180,174 | ||||||
Depreciation and amortization | 182,156 | 75,875 | ||||||
Total Operating Expenses | 6,618,011 | 1,021,380 | ||||||
LOSS FROM OPERATIONS | (6,306,930 | ) | (502,843 | ) | ||||
OTHER INCOME (EXPENSES): | ||||||||
Interest income | 508 | 44 | ||||||
Interest expense | (8,227 | ) | (4,842 | ) | ||||
Total Other Expenses, net | (7,719 | ) | (4,798 | ) | ||||
NET LOSS | $ | (6,314,649 | ) | $ | (507,641 | ) | ||
NET LOSS PER COMMON SHARE: | ||||||||
Basic and diluted | $ | (0.79 | ) | $ | (0.10 | ) | ||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | ||||||||
Basic and diluted | 7,984,743 | 5,284,610 |
See accompanying notes to the consolidated financial statements.
F-33 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
Series A Preferred Stock | Series B Preferred Stock | Common Stock | Additional |
Total | ||||||||||||||||||||||||||||||||
# of Shares | Amount | # of Shares | Amount | # of Shares | Amount | Paid-in Capital | Accumulated Deficit | Shareholders’ | ||||||||||||||||||||||||||||
Balance, January 1, 2022 (inception) | - | $ | - | - | $ | - | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||||||
Common shares issued to founder for cash | - | - | - | - | 5,000,000 | 500 | - | - | 500 | |||||||||||||||||||||||||||
Common shares issued for compensation | - | - | - | - | 1,615,000 | 161 | (161 | ) | - | - | ||||||||||||||||||||||||||
Common shares issued for cash | - | - | - | - | 700,000 | 70 | 699,930 | - | 700,000 | |||||||||||||||||||||||||||
Common shares and warrant units issued for cash | - | - | - | - | 148,438 | 15 | 474,987 | - | 475,002 | |||||||||||||||||||||||||||
Common shares issued for conversion of notes payable and interest | - | - | - | - | 50,941 | 5 | 50,936 | - | 50,941 | |||||||||||||||||||||||||||
Preferred shares issued for acquisitions | 3,000,000 | 300 | 3,275,000 | 328 | - | - | 1,639,372 | - | 1,640,000 | |||||||||||||||||||||||||||
Contributed services | - | - | - | - | - | - | 221,973 | - | 221,973 | |||||||||||||||||||||||||||
Net loss | - | - | - | - | - | - | - | (507,641 | ) | (507,641 | ) | |||||||||||||||||||||||||
Balance, December 31, 2022 | 3,000,000 | 300 | 3,275,000 | 328 | 7,514,379 | 751 | 3,087,037 | (507,641 | ) | 2,580,775 | ||||||||||||||||||||||||||
Common shares issued for compensation | - | - | - | - | 625,000 | 63 | 1,221,437 | - | 1,221,500 | |||||||||||||||||||||||||||
Common shares and warrant units issued for cash | - | - | - | - | 314,141 | 31 | 1,005,218 | - | 1,005,249 | |||||||||||||||||||||||||||
Common shares issued for asset acquisition | - | - | - | - | 281,250 | 28 | 545,597 | - | 545,625 | |||||||||||||||||||||||||||
Accretion of stock-based compensation and professional fees | - | - | - | - | - | - | 2,395,200 | - | 2,395,200 | |||||||||||||||||||||||||||
Relative fair value of warrants issued with convertible debt | - | - | - | - | - | - | 132,658 | - | 132,658 | |||||||||||||||||||||||||||
Contributed services | - | - | - | - | - | - | 210,000 | - | 210,000 | |||||||||||||||||||||||||||
Net loss | - | - | - | - | - | - | - | (6,314,649 | ) | (6,314,649 | ) | |||||||||||||||||||||||||
Balance, December 31, 2023 | 3,000,000 | $ | 300 | 3,275,000 | $ | 328 | 8,734,770 | $ | 873 | $ | 8,597,147 | $ | (6,822,290 | ) | $ | 1,776,358 |
See accompanying notes to the consolidated financial statements.
F-34 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
See accompanying notes to the consolidated financial statements.
F-35 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
NOTE 1 - NATURE OF ORGANIZATION
Safe Pro Group. Inc. (the “Company”) is a Delaware corporation organized on December 15, 2021 under the name of Cybernate Corp and started doing business on January 1, 2022. On July 13, 2022, the Company changed its name from Cybernate Corp. to Safe Pro Group Inc. Through a layered approach to the development and integration of advanced artificial intelligence and machine learning, drone-based remote sensing technologies and services, and personal protective gear, the Company has acquired companies with unique safety and security technologies and solutions that can provide governments, enterprises and non-government organization with innovative solutions designed to respond to evolving threats.
On June 7, 2022 and amended on October 27, 2022, May 12, 2022, August 15, 2023 and August 26, 2023 (See Note 16), the Company entered into a Share Exchange Agreement (the “Exchange Agreement”) with (i) Safe-Pro USA, LLC. (“Safe-Pro USA”), a Florida limited liability company organized on November 19, 2008, (ii) the members of Safe-Pro USA (the “Safe-Pro USA Members”), and (iii) the Representative of the Safe-Pro USA Members. Pursuant to the Exchange Agreement, the Company acquired 100% of the Safe-Pro USA Members units, representing 100% of Safe-Pro USA’s issued and outstanding member interests (the “Safe Pro USA Member Interests”). On June 7, 2022, the Company closed the Exchange Agreement and acquired 100% of the Safe-Pro USA Member Interests. The Safe-Pro USA Member Interests were exchanged for 3,000,000 shares of the Company’s Series A preferred stock (See Note 3). Safe-Pro USA is a premier manufacturer and seller of high-performance ballistics solutions, including ballistic protective equipment, consisting of explosive ordinance disposal and unexploded ordinance disposal products, ballistic vests, body armor, helmets, ballistic blankets, and more.
On August 29, 2022, the Company entered into an Acquisition Agreement (the “Acquisition Agreement”) with (i) Airborne Response Corp. (“Airborne Response”), a company incorporated under the laws of the State of Florida on September 7, 2016 under the name of Airborne Response, LLC. and (ii) the shareholders of Airborne Response. On March 21, 2022, Airborne Response, LLC changed its name to Airborne Response Corp. and converted from a limited liability company to a corporation. Pursuant to the Acquisition Agreement, the Company acquired 100% of the issued and outstanding shares of Airborne Response in exchange for 3,275,000 Series B preferred stock of the Company (See Note 3). Airborne Response is a provider of mission critical aerial intelligence solutions using uncrewed aircraft systems (UAS), more commonly known as “drones,” to its customers. Airborne Response delivers a full range of drone-based, aerial services including site surveys/mapping, infrastructure inspection, data capture, analytics and processing powered by machine learning and artificial intelligence (AI) to provide customers with comprehensive data-driven insights and reporting.
On March 9, 2023 (the “Closing Date”), the Company entered into a Share Exchange Agreement (the “Share Exchange Agreement”) with (i) Safe Pro AI LLC (“Safe Pro AI”), organized under the state of New York on February 22, 2021, under the name of Demining Development LLC. and (ii) the members of Safe Pro AI. Pursuant to the Share Exchange Agreement, the Company acquired 100% of the member interests of Safe Pro AI in exchange for 281,250 shares of the Company’s common stock, which 70,312 shares vested on September 9, 2023 and remaining shares were to vest as follows: 70,314 shares twelve-month anniversary of the Closing Date, 70,312 on the eighteen-month anniversary of the Closing Date, and 70,312 on the twenty-four-month anniversary of the Closing Date. On December 31, 2023, the Company’s board of directors approved the vesting of the remaining 210,938 shares. Safe Pro AI owns certain software technologies that enables the rapid, automated processing of aerial and ground-based imagery making it an ideal solution for a number of applications including demining and in law enforcement and security. These shares were valued at $545,625, or $1.94 per share, on the measurement date based on recent sales of units of common stock and warrants. Other than owning certain technologies, Safe Pro AI had no operations and no employees and was not considered a business. Pursuant to ASU 2017-01 and ASC 805, the Company analyzed the Exchange Agreement and the business of Safe Pro AI to determine if the Company acquired a business or acquired assets. Based on this analysis, it was determined that the Company acquired assets. No goodwill was recorded since the Exchange Agreement was accounted for as an asset purchase. In accordance with ASC 805, the fair value of the assets acquired is based on either the fair value of the consideration given or the fair value of the assets acquired, whichever is more clearly evident, and thus, more reliably measurable. The Company used the fair value of the 281,250 shares of common stock issued of $545,625 as the fair value of the assets acquired since this value was more clearly evident, and thus, more reliably measurable than the fair value of the software technologies acquired.
F-36 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation and principles of consolidation
The consolidated financial statements of the Company include the accounts of the Company and its wholly owned subsidiaries, Safe-Pro USA since its acquisition on June 7, 2022, Airborne Response since its acquisition on August 29, 2022 and Safe Pro AI since its acquisition on March 9, 2023. All intercompany accounts and transactions have been eliminated in consolidation.
Going concern
These consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying consolidated financial statements, during the years ended December 31, 2023 and 2022, the Company had a net loss of $6,314,649 and $507,641, respectively. During the year ended December 31, 2023, the Company used net cash in operating activities of $2,003,878 and as of December 31, 2023, the Company had an accumulated deficit and working capital deficit of $6,822,290 and $142,821, respectively. On December 31, 2023 and 2022, the Company had cash of $703,368 and $1,752,266, respectively. Due to a net loss, cash used in operating activities in 2023, and a recent decline in customer contracts from a significant customer, these matters raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the issuance date of this report. Management cannot provide assurance that the Company will continue to achieve profitable operations, become cash flow positive or raise additional debt and/or equity capital. Management’s plan to address the going concern risk includes the submittal of bids for business from new customers. Additionally, the Company is seeking to raise capital through additional debt and/or equity financings to fund its operations in the future. If the Company is unable to raise capital or secure lending in the near future or secure new customer contracts, management expects that the Company will need to curtail its operations. These consolidated financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
Use of estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates during the years ended December 31, 2023 and 2022, include estimates for allowance for doubtful accounts on accounts receivable and other receivables, estimates for obsolete or slow-moving inventory, the useful life of property and equipment, the valuation of assets acquired and liabilities assumed in business acquisitions including intangible assets, the valuation of the purchase price in business acquisitions, the valuation of assets acquired in an asset acquisition, the valuation of intangible assets and goodwill to determine any impairment, the estimate of the fair value of lease liabilities and related right of use assets, assumptions used in assessing impairment of long-lived assets, estimates related to the allocation of the transaction price for revenue recognition purposes, estimates of current and deferred income taxes and deferred tax valuation allowances, and the fair value of non-cash equity transactions.
Fair value of financial instruments and fair value measurements
The Company measures and discloses the fair value of assets and liabilities to be carried at fair value in accordance with ASC 820 – Fair Value Measurements. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Disclosures about the fair value of financial instruments are based on pertinent information available to the Company on the reporting dates. Accordingly, the estimates presented in these consolidated financial statements are not necessarily indicative of the amounts that could be realized on disposition of the financial instruments. FASB ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are as follows:
Level 1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.
F-37 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
Level 2—Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.
Level 3—Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.
The carrying amounts reported in the consolidated balance sheet for cash, accounts and other receivables, inventory, prepaid expenses and other current assets, notes and convertible notes payable, accounts payable, accrued expenses, contract liabilities, and due to related parties approximate their fair market value based on the short-term maturity of these instruments.
ASC 825-10 “Financial Instruments”, allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding instruments.
Risks and uncertainties
The Company maintains its cash in bank and financial institution deposits that at times may exceed federally insured limits. As of December 31, 2023 and 2022, the Company had cash in bank in excess of FDIC insured levels of approximately $338,739 and $1,125,986, respectively. To reduce the risk associated with the failure of such financial institutions, the Company evaluates at least annually the rating of the financial institutions in which it holds deposits. Any material loss that the Company may experience in the future could have an adverse effect on its ability to pay its operational expenses or make other payments and may require the Company to move its cash to other high quality financial institutions.
The Company’s results of operations could be adversely affected by general conditions in the global economy and in the global financial markets, including conditions that are outside of its control, including the impact of health and safety concerns, such as those relating to the current COVID-19 outbreak, and war in Ukraine and the Middle East. The most recent global financial crisis caused extreme volatility and disruptions in the capital and credit markets. A severe or prolonged economic downturn could result in a variety of risks to our business, including weakened demand for the Company’s products and services and its ability to raise additional capital when needed on acceptable terms, if at all. A weak or declining economy could strain the Company’s domestic and international customers, possibly resulting in delays in customer payments. Any of the foregoing could harm the Company’s business and it cannot anticipate all the ways in which the current economic climate and financial market conditions could adversely impact the Company’s business.
Business acquisitions
The Company accounts for business acquisitions using the acquisition method of accounting where the assets acquired and liabilities assumed are recognized based on their respective estimated fair values. The excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill. Determining the fair value of certain acquired assets and liabilities is subjective in nature and often involves the use of significant estimates and assumptions, including, but not limited to, the selection of appropriate valuation methodology, projected revenue, expenses, and cash flows, weighted average cost of capital, discount rates, and estimates of terminal values. Business acquisitions are included in the Company’s consolidated financial statements as of the date of the acquisition.
F-38 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
Asset Acquisitions
The Company evaluates acquisitions pursuant to ASC 805, “Business Combinations,” to determine whether the acquisition should be classified as either an asset acquisition or a business combination. Acquisitions for which substantially all of the fair value of the gross assets acquired are concentrated in a single identifiable asset or a group of similar identifiable assets are accounted for as an asset acquisition. For asset acquisitions, the Company allocates the purchase price of these acquired assets on a relative fair value basis and capitalizes direct acquisition related costs as part of the purchase price. Acquisition costs that do not meet the criteria to be capitalized are expensed as incurred and presented in general and administrative costs in the consolidated statements of operations, if any.
Cash and cash equivalents
For purposes of the statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents. The Company has no cash equivalents as of December 31, 2023 and 2022, respectively.
Accounts receivable and other receivables
The Company adopted ASC 326 “Financial Instruments – Credit Losses” on January 1, 2023. The Company recognizes an allowance for losses on accounts receivable and other receivables in an amount equal to the estimated probable losses net of recoveries under the current expected credit loss method. The allowance is based on an analysis of historical bad debt experience, current receivables aging, and expected future write-offs, as well as an assessment of specific identifiable customer accounts or other accounts considered at risk or uncollectible. The bad debt expense associated with the allowance for doubtful accounts related to accounts receivable and other receivables is recognized in selling, general and administrative expenses.
Inventory
Inventory, consisting of finished goods, work in process and raw materials, are stated at the lower of cost and net realizable value utilizing the first-in, first-out (FIFO) method. A reserve is established when management determines that certain inventories may not be saleable. If inventory costs exceed the expected net realizable value due to obsolescence or quantities in excess of expected demand, the Company will record reserves for the difference between the cost and the net realizable value. These reserves are recorded based on estimates and are included in cost of sales.
Property and equipment
Property and equipment are stated at cost and are depreciated using the straight-line method over their estimated useful lives, which range from five to ten years. Leasehold improvements are depreciated over the shorter of the useful life or lease term including scheduled renewal terms. Maintenance and repairs are charged to expense as incurred. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. The Company examines the possibility of decreases in the value of these assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.
The estimated useful lives of property and equipment are generally as follows:
Years | ||
Manufacturing equipment | 7 - 10 | |
Drones and related equipment | 5 | |
Furniture, fixtures and office equipment | 5 |
F-39 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
Capitalized internal-use software
Costs incurred to develop internal-use software are expensed as incurred during the preliminary project stage. Internal-use software development costs are capitalized during the application development stage, which is after: (i) the preliminary project stage is completed; and (ii) management authorizes and commits to funding the project and it is probable the project will be completed and used to perform the function intended. Capitalization ceases at the point the software project is substantially complete and ready for its intended use, and after all substantial testing is completed. Upgrades and enhancements are capitalized if it is probable that those expenditures will result in additional functionality. Amortization is provided for on a straight-line basis over the expected useful life of the internal-use software development costs and related upgrades and enhancements, which currently is three years. When existing software is replaced with new software, the unamortized costs of the old software are expensed when the new software is ready for its intended use. During the years ended December 31, 2023 and 2022, the Company did not capitalize any internal-use software development costs.
Goodwill and intangible assets
The Company’s business acquisitions typically result in the recording of goodwill and other intangible assets, which affect the amount of amortization expense and possibly impairment write-downs that the Company may incur in future periods.
Intangible assets are carried at cost less accumulated amortization for finite-lived assets, computed using the straight-line method over the estimated useful life, less any impairment charges.
Goodwill represents the excess of the purchase price paid over the fair value of the net assets acquired in business acquisitions. Goodwill is not subject to amortization but is subject to impairment tests at least annually. The Company reviews the carrying amounts of goodwill by reporting unit at least annually, or when indicators of impairment are present, to determine if goodwill may be impaired. To test goodwill impairment, the Company may first assess qualitative factors to determine whether it is more likely than not that the fair value of goodwill is less than its carrying value. The Company would not be required to quantitatively determine the fair value of goodwill unless it determines, based on the qualitative assessment there are indicators of impairment. Under the quantitative test of goodwill, the Company compares the fair value of the reporting unit to its carrying value, including goodwill. If the carrying value exceeds the fair value, then the goodwill is impaired by the excess amount. The Company performs its annual testing for goodwill during the fourth quarter of each fiscal year or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit.
Intangibles assets, net consists of contractual employment agreements, customer relationships and acquired capitalized internal-use software. All intangible assets determined to have finite lives are amortized over their estimated useful lives. The useful life of an intangible asset is the period over which the asset is expected to contribute directly or indirectly to future cash flows. The Company periodically evaluates both finite and indefinite lived intangible assets for impairment upon occurrence of events or changes in circumstances that indicate the carrying amount of intangible assets may not be recoverable.
See Note 7 for additional information regarding intangible assets and goodwill.
Impairment of long-lived assets
In accordance with ASC Topic 360, the Company reviews long-lived assets, including intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value.
F-40 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
Revenue recognition
In accordance with ASU Topic 606 - Revenue from Contracts with Customers, the Company recognizes revenue in accordance with that core principle by applying the following steps:
Step 1: Identify the contract(s) with a customer.
Step 2: Identify the performance obligations in the contract.
Step 3: Determine the transaction price.
Step 4: Allocate the transaction price to the performance obligations in the contract.
Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.
Safe-Pro USA
The Company recognizes revenue when, or as, the performance obligation is satisfied. Performance obligations are determined through a review of customer contracts and may differ between customers depending upon contract terms.
For a Bangladesh customer for which Safe-Pro USA historically derived a significant portion of its revenue (see Note 12), the Company has identified two performance obligations:
1) | The sale and delivery of safety equipment, ballistic and bomb vests, helmets, and other equipment. |
2) | Training and final inspections related to the sale of the equipment. |
The Company estimated the allocation of the transaction price to each of the above performance obligations since it does not have evidence of standalone selling process, which is summarized as follows:
● | Performance Obligation 1 - Historically, the Company has received 80% of the contract price upon shipment and presentation of required documents. |
● | Performance Obligation 2 - The remaining 20% of the contract price shall be authorized and received after 1) post-shipment inspection is performed, functionality testing is performed, and approval of the testing is granted. The 20% is triggered after testing and training. Local training with the contracted items consists of 1) use and care training, 2) engineering, repair, & maintenance, and 3) inventory management. Historically, the remaining 20% has not been collected. Although the Company believes this 20% will ultimately be collected, due to the historical non-payment of this 20%, the Company will not record such revenue until such time as collection is probable and all training and inspections are completed (See Note 11 – Commitments regarding this revenue stream). |
In connection with the revenue associated with the significant customer discussed above, the Company shall pay a commission of approximately 10% of amounts collected to local agents that assist with the facilitation of training, shipment, and documentation. For the year ended December 31, 2023, there was $30,561 in commission expense, which is included in selling, general and administration expense on the accompanying consolidated statement of operations. For the period from June 8, 2022 to December 31, 2022, there was no commission expense. As of December 31, 2023 and 2022, accrued commissions amounted to $70,555 and $120,402, respectively, which is included in accrued expenses on the accompanying consolidated balance sheets.
Revenue from other Safe-Pro USA customers is generally recognized at the time of shipment, which is the time that the Company satisfies its performance obligations.
Revenue from product sales is recognized when the related goods are shipped whereas revenue from training and inspection activities is recognized when the services are completed and payment is probable. Discounts in multiple elements sold as a single arrangement are allocated proportionately to the individual elements based on the fair value charged when the element is sold separately.
Airborne Response
Airborne Response recognizes revenue when, or as, the performance obligation is satisfied. Performance obligations are determined through a review of customer contracts and may differ between customers depending upon contract terms. Revenues from services are recognized at a point in time when Airborne Response completes services pursuant to its agreements with clients and collectability is probable.
F-41 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
Safe Pro AI
Safe Pro AI will sell subscriptions to its customers for the use of its software under a software as a service subscription model (“SaaS”), which will allow for the rapid, automated processing of aerial and ground-based imagery uploaded by customers, making it an ideal solution for a number of applications including demining, in law enforcement and security. The Company’s SaaS offerings shall be sold under a prepaid or postpaid, usage-based pricing system pursuant to a tiers model, allowing customers to choose the subscription level to be charged based upon their intended usage. The subscription tiers will utilize declining prices as the volume grows. Under this model, customers are charged an upfront fee based upon the number of gigapixels of aerial images uploaded into the system for processing. For customer convenience, Safe Pro AI will initially charge data processing fees on a per hectare basis (1 hectare = 1,000 square meters). Under prepaid pay-as-you-go plans, revenues related to contracts that do not include a specified contract period are recognized upon usage by the customer and satisfaction of the Company’s performance obligation. These usage-based revenues are constrained to the amount the Company expects to be entitled to and receive in exchange for providing access to its platform. If professional services are deemed to be distinct, revenue is recognized as services are performed. The Company does not view the signing of the contract or the provision of initial setup services as discrete earnings events that are distinct.
Contract liabilities
Advance payments received from customers, are deferred until all revenue recognition criteria are satisfied. As of December 31, 2023 and 2022, customer advances payments amounted to $84,670 and $43,978, respectively, which are included in contract liabilities on the accompanying consolidated balance sheet.
Product warranties
The Company’s subsidiary, Safe-Pro USA, provides product warranties on its equipment or components of equipment sold from one to five years. For Safe-Pro USA’s significant customer, Safe-Pro USA provides product warranties of twelve months from the date of receipt of the inspection note, which should occur after the completion of performance obligation 2 discussed above under the revenue recognition policy footnote. The Company considered the need to make an accrual for warranty expenses that may be incurred. Historically, the Company has incurred no warranty expense and accordingly, the Company believes that no warranty expense accrual is deemed necessary.
Cost of sales
The cost of sales includes production and services related depreciation, the cost of labor and fringe benefits, sub-contractor costs, production costs, supplies and materials, freight, and other direct and indirect costs.
Advertising costs
All costs related to advertising of the Company’s services and products are expensed in the period incurred. For the years ended December 31, 2023 and 2022, advertising costs charged to operations were $9,602 and $5,693, respectively, and are included in general and administrative expenses on the accompanying consolidated statements of operations.
Federal and state income taxes
The Company accounts for income tax using the liability method prescribed by ASC 740, “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.
F-42 |
The Company follows the accounting guidance for uncertainty in income taxes using the provisions of ASC 740 “Income Taxes”. Using that guidance, tax positions initially need to be recognized in the consolidated financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. As of December 31, 2023 and 2022, the Company had no uncertain tax positions that qualify for either recognition or disclosure in the consolidated financial statements. Tax years that remain subject to examination are the years ending on and after December 31, 2023 and 2022. The Company recognizes interest and penalties related to uncertain income tax positions in other expenses. However, no such interest and penalties were recorded as of December 31, 2023 and 2022.
Stock-based compensation
Stock-based compensation is accounted for based on the requirements of ASC 718 – “Compensation –Stock Compensation”, which requires recognition in the consolidated financial statements of the cost of employee, director, and non-employee services received in exchange for an award of equity instruments over the period the employee, director, or non-employee is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of employee, director, and non-employee services received in exchange for an award based on the grant-date fair value of the award. The Company has elected to recognize forfeitures as they occur as permitted under the FASB’s Accounting Standards Update (“ASU”) 2016-09 Improvements to Employee Share-Based Payment.
Net loss per common share
ASC 260 “Earnings Per Share”, requires dual presentation of basic and diluted earnings (loss) per share of common stock (“EPS”) with a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. Basic EPS excludes dilutive securities and non-vested forfeitable shares. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue shares of common stock were exercised or converted into shares of common stock or resulted in the issuance of shares of common stock that then shared in the earnings of the entity. Basic net loss per share of common stock is computed by dividing net loss available to shareholders by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share of common stock is computed by dividing net loss by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. Potentially dilutive shares of common stock were excluded from the computation of diluted shares outstanding for the years ended December 31, 2023 and 2022, as they would have an anti-dilutive impact on the Company’s net losses and consisted of the following:
December 31, 2023 | December 31, 2022 | |||||||
Stock warrants | 611,017 | 148,438 | ||||||
Common stock issuable upon conversion of convertible notes | 148,438 | - | ||||||
Common stock issuable upon conversion of Preferred Series A | 1,500,000 | 1,500,000 | ||||||
Common stock issuable upon conversion of Preferred Series B | 1,310,000 | 1,310,000 | ||||||
Non-vested forfeitable shares | - | 1,615,000 | ||||||
Total | 3,569,455 | 4,573,438 |
The Company has 3,000,000 Series A Preferred and 3,275,000 Series B Preferred shares, issued and outstanding, which upon listing on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering, and assuming an initial listing price of $5.00 per share, Preferred Series A would convert into 1,500,000 shares of common stock and Preferred Series B would convert into 1,310,000 shares of common stock, (See Note 10).
Segment reporting
The Company uses “the management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. The Company’s chief operating decision maker is the chief executive officer of the Company, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. During the year ended December 31, 2023, the Company operated in three reportable business segments which consisted of (1) the business of Safe-Pro USA, (2) the business of Airborne Response, and (3) the business of Safe Pro AI. During the year ended December 31, 2022, the Company operated in two reportable business segments which consisted of (1) the business of Safe-Pro USA, and (2) the business of Airborne Response. The Company’s reportable segments are strategic business units that offer different products. They are managed separately based on the fundamental differences in their operations and locations.
F-43 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
Leases
The Company accounts for its leases using the method prescribed by ASC 842 – Lease Accounting, which the Company adopted on January 1, 2022. The Company assess whether the contract is, or contains, a lease at the inception of a contract which is based on (i) whether the contract involves the use of a distinct identified asset, (ii) whether the Company obtains the right to substantially all the economic benefit from the use of the asset throughout the period, and (iii) whether the Company has the right to direct the use of the asset. The Company allocates the consideration in the contract to each lease component based on its relative stand-alone price to determine the lease payments. The Company has elected not to recognize right-of-use (“ROU”) assets and lease liabilities for short-term leases that have a term of 12 months or less.
Operating and financing lease ROU assets represents the right to use the leased asset for the lease term. Operating and financing lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. As most leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at the adoption date in determining the present value of future payments. Lease expense for minimum lease payments is amortized on a straight-line basis over the lease term and is included in general and administrative expenses in the consolidated statements of operations.
Recent accounting pronouncements
In August 2020, FASB issued ASU 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40), (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, with early adoption permitted. The Company is currently evaluating the impact this guidance will have on its consolidated financial statements.
Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
NOTE 3 – ACQUISITIONS
Safe Pro USA
On June 7, 2022 (“Measurement Date One”) and amended on October 27, 2022, May 12, 2023, August 15, 2023 and August 26, 2023, the Company entered into and closed on a Share Exchange Agreement (the “Exchange Agreement”) with (i) Safe-Pro USA, (ii) the members of Safe-Pro USA (the “Safe-Pro USA Members”), and (iii) the Representative of the Safe-Pro USA Members. Pursuant to the Exchange Agreement, On June 7, 2022, the Company acquired 100% of the Safe-Pro USA Members units, representing 100% of Safe-Pro USA’s issued and outstanding member interests (the “Safe Pro USA Member Interests”) in exchange for 3,000,000 Series A preferred stock of the Company. Safe-Pro USA is a premier manufacturer and seller of high-performance ballistics solutions, including ballistic protective equipment, consisting of explosive ordinance disposal and unexploded ordinance disposal products, ballistic vests, body armor, helmets, ballistic blankets, and more. For accounting purposes, the total purchase consideration paid was valued at $760,000, which consists of the fair value of the Series A preferred stock, based on the fair value of the business of Safe-Pro USA on Measurement Date One. The Safe-Pro USA Members also entered into employment agreements, including non-competition provisions, to continue with Safe-Pro USA (See Note 11). This acquisition was treated as a business combination under ASC 805 “Business Combinations”.
F-44 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
On August 26, 2023, in connection with the fourth amendment to the exchange agreement with Safe-Pro USA, amongst other items, the Company agreed that after the Company has listed its common stock for trading on a national market system exchange (the “Listing”), the Company shall award the former members of Safe-Pro USA a number of shares of the Company’s common stock equal to $2,500,000 (the “Listing Shares”), valued at the opening price on the date of the Listing. The Listing Shares will vest upon the Company achieving $5,000,000 in revenue through the sale of Safe-Pro USA manufactured products calculated on a trailing twelve-month basis calculated from the date of this amendment forward. Upon the Company achieving $5,000,000 in revenue through the sale of Safe-Pro USA manufactured products, calculated from the date of this amendment forward, the former Safe-Pro USA members will be entitled to a one-time payment in an amount equal to 10% of the net profits generated therefrom. Upon completion of an initial public offering (“IPO”), the Sellers of Safe-Pro USA may request acceleration of amounts due to them up to $500,000 based on the collection of accounts receivable from their significant customer. The Company considered the Listing Shares to be compensatory in nature and not part of the purchase price consideration paid since, pursuant to ASC 815-10-25 (i) the fourth amendment to the exchange agreement with Safe-Pro USA dated August 26, 2023 exceeded the one-year measurement period which began on Measurement Date One. Pursuant to ASC 805-10-25-19, after the measurement period ends, the Company shall revise the accounting for a business combination only to correct an error in accordance with Topic 250, (ii) the facts and circumstances surrounding the Listing Shares did not exist on the acquisition date of June 2, 2022, and (iii) the Listing Shares were considered an incentive to the Safe-Pro USA members to achieve $5,000,000 in revenues through the sale of Safe-Pro USA manufactured products calculated on a trailing twelve-month basis and the Listing Shares only vest upon the Company achieving such revenues. The Listing Shares shall be accounted for pursuant to ASC 718 – Stock-based compensation. Pursuant to ASC 718, the value of the Listing Shares shall be recognized upon a successful IPO and when the attainment the performance condition of $5,000,000 in revenues is probable.
Airborne Response
On August 29, 2022 (the “Measurement Date Two”), the Company entered into and closed on an Acquisition Agreement (the “Acquisition Agreement”) with (i) Airborne Response and (ii) the shareholders of Airborne Response. Pursuant to the Acquisition Agreement, the Company acquired 100% of the issued and outstanding shares of Airborne Response in exchange for 3,275,000 Series B preferred stock of the Company. Airborne Response is a provider of mission critical aerial intelligence solutions using uncrewed aircraft systems (UAS), more commonly known as “drones”, to its customers. Airborne Response delivers a full range of drone-based, aerial services including site surveys/mapping, infrastructure inspection (visual, IR, thermal), data capture, analytics and processing powered by machine learning and artificial intelligence (AI) to provide customers with comprehensive data-driven insights and reporting. The Series B preferred stock was valued at $880,000 based on the fair value of the business of Airborne Response on Measurement Date Two. The Airborne Response Sellers also entered into employment agreements, including non-competition provisions, to continue with Airborne Response after the acquisition (See Note 11). This acquisition was treated as a business combination under ASC 805 “Business Combinations”.
Safe Pro AI
On March 9, 2023 (the “Closing Date” and measurement date), the Company entered into and closed on a Share Exchange Agreement (the “Share Exchange Agreement”) with (i) Safe Pro AI and (ii) the members of Safe Pro AI. Pursuant to the Share Exchange Agreement, the Company acquired 100% of the member interests of Safe Pro AI in exchange for 281,250 shares of the Company’s common stock, which 70,312 shares vested on September 9, 2023 and remaining shares were to vest as follows: 70,314 shares twelve-month anniversary of the Closing Date, 70,312 on the eighteen-month anniversary of the Closing Date, and 70,312 on the twenty-four-month anniversary of the Closing Date. On December 31, 2023, the Company’s board of directors approved the vesting of the remaining 210,938 shares. Safe Pro AI owns certain software technologies that enables the rapid, automated processing of aerial and ground-based imagery making it an ideal solution for a number of applications including demining and in law enforcement and security. These shares were valued at $545,625, or $1.94 per share, on the measurement date based on recent sales of units of common stock and warrants. Other than owning certain technologies, Safe Pro AI had no operations or no employees and was not considered a business. Pursuant to ASU 2017-01 and ASC 805, the Company analyzed the Exchange Agreement and the business of Safe Pro AI to determine if the Company acquired a business or acquired assets. Based on this analysis, it was determined that the Company acquired an asset. No goodwill was recorded since the Exchange Agreement was accounted for as an asset purchase. In accordance with ASC 805, the fair value of the assets acquired is based on either the fair value of the consideration given or the fair value of the assets acquired, whichever is more clearly evident, and thus, more reliably measurable. The Company used the fair value of the 281,250 shares of common stock issued of $545,625 as the fair value of the assets acquired since this value was more clearly evident, and thus, more reliable measurable than the fair value of the software acquired. This acquisition was treated as an asset acquisition under ASC 805 “Business Combinations” since Safe Pro AI did not meet the definition of a business under ASC 805. ACS 805 requires the use of the relative fair value method for asset acquisitions to allocate the purchase price, however, since only a single software asset was acquired, the entire purchase price was allocated to this asset.
F-45 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
For the above acquisitions treated as a business combination, the assets acquired and liabilities assumed were recorded at their estimated fair values on the respective acquisition date, subject to adjustment during the measurement period with subsequent changes to be recognized in earnings or loss. These estimates are inherently uncertain and are subject to refinement. Management develops estimates based on assumptions as a part of the purchase price allocation process to value the assets acquired and liabilities assumed as of the business acquisition date. As a result, during the purchase price measurement period, which may be up to one year from the business acquisition date, the Company may record adjustments to the assets acquired and liabilities assumed based on completion of adjusted valuations, with the corresponding offset to goodwill. After the purchase price measurement period, the Company may record any adjustments to assets acquired or liabilities assumed in operating expenses in the period in which the adjustments may have been determined. Based upon the purchase price allocations, the following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of the respective 2022 and 2023 acquisitions:
Safe-Pro USA | Airborne Response | Safe Pro AI | Total | |||||||||||||
Assets acquired: | ||||||||||||||||
Cash | $ | 75,868 | $ | 120,036 | $ | - | $ | 195,904 | ||||||||
Accounts receivable, net | 1,633,100 | 29,293 | - | 1,662,393 | ||||||||||||
Inventory | 67,143 | - | - | 67,143 | ||||||||||||
Prepaid expenses and other current assets | 37,500 | 209,852 | - | 247,352 | ||||||||||||
Property and equipment | 335,030 | 17,414 | - | 352,444 | ||||||||||||
Other assets | 4,000 | - | - | 4,000 | ||||||||||||
Right of use assets | 154,265 | - | - | 154,265 | ||||||||||||
Other intangible assets | 203,000 | 495,000 | 545,625 | 1,243,625 | ||||||||||||
Goodwill | 518,255 | 166,612 | - | 684,867 | ||||||||||||
Total assets acquired at fair value | 3,028,161 | 1,038,207 | 545,625 | 4,611,993 | ||||||||||||
Liabilities assumed: | ||||||||||||||||
Notes payable | (146,000 | ) | - | - | (146,000 | ) | ||||||||||
Accounts payable | (85,250 | ) | (9,937 | ) | - | (95,187 | ) | |||||||||
Accrued expenses | (257,408 | ) | (148,270 | ) | - | (405,678 | ) | |||||||||
Due to related parties | (1,622,540 | ) | - | - | (1,622,540 | ) | ||||||||||
Lease liabilities | (156,963 | ) | - | - | (156,963 | ) | ||||||||||
Total liabilities assumed | (2,268,161 | ) | (158,207 | ) | - | (2,426,368 | ) | |||||||||
Net asset acquired | $ | 760,000 | $ | 880,000 | $ | 545,625 | $ | 2,185,625 | ||||||||
Purchase consideration paid: | ||||||||||||||||
Series A preferred shares issued | $ | 760,000 | $ | - | $ | - | $ | 760,000 | ||||||||
Series B preferred shares issued | - | 880,000 | - | 880,000 | ||||||||||||
Fair value of common stock issued | - | - | 545,625 | 545,625 | ||||||||||||
Total purchase consideration paid | $ | 760,000 | $ | 880,000 | $ | 545,625 | $ | 2,185,625 |
Goodwill is expected to be deductible for income tax purposes over a period of 15 years.
The following unaudited pro forma consolidated results of operations have been prepared as if the acquisition of Safe-Pro USA and Airborne Response had occurred as of the beginning of the following period:
For
the Year Ended December 31, 2022 | ||||
Net Revenues | $ | 3,202,587 | ||
Net Loss | $ | (203,088 | ) | |
Net Loss Attributable to Common Stockholders | $ | (203,088 | ) | |
Net Loss per Share | $ | (0.04 | ) |
F-46 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
Pro forma data does not purport to be indicative of the results that would have been obtained had these events actually occurred at the beginning of the periods presented and is not intended to be a projection of future results.
NOTE 4 – ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES
Accounts receivable
On December 31, 2023 and 2022, accounts receivable consisted of the following:
December 31, 2023 | December 31, 2022 | |||||||
Accounts receivable | $ | 163,329 | $ | 102,177 | ||||
Less: allowance for doubtful accounts | - | - | ||||||
Accounts receivable, net | $ | 163,329 | $ | 102,177 |
For the years ended December 31, 2023 and 2022, the Company did not record any bad debt expense related to accounts receivable.
Performance bond receivable
On December 31, 2023 and 2022, other receivables consisted solely of performance bond receivables as follows:
December 31, 2023 | December 31, 2022 | |||||||
Other receivables | $ | 142,526 | $ | 142,526 | ||||
Less: allowance for doubtful other receivables | (142,526 | ) | (142,526 | ) | ||||
Other receivables, net | $ | - | $ | - |
In relation to Safe-Pro USA’s historically significant customer, Safe-Pro USA was required to obtain a Performance Guarantee (PG) at a bank designated by the customer. The amount of each separate Performance Guarantee is 10% of the CFR (Cost and Freight) value of the contract in US Dollars. The Performance Guarantee was required to be submitted prior to the Contract being executed. In case of the supplier’s failure to fulfill the contractual obligations as per the terms of the contract, the Performance Guarantee may be forfeited. Upon certain conditions being met, the Company would be entitled to reimbursement from the Performance Guarantee being held. The Company has yet to receive any receipts from their performance bonds being held at the designated bank. As of December 31, 2023 and 2022, the total amount of the performance bond receivables outstanding is $142,526, which expire on various dates through June 2024. Prior to June 7, 2022, the Company has elected to write down the performance bond receivable since collectability is not probable and accordingly, the performance bond receivable is fully reserved.
NOTE 5 – INVENTORY
On December 31, 2023 and 2022, inventories consisted of the following:
December 31, 2023 | December 31, 2022 | |||||||
Raw materials | $ | 253,737 | $ | 207,278 | ||||
Work in process | 93,532 | 110,671 | ||||||
Finished goods | 11,890 | 46,293 | ||||||
Less reserve for obsolete inventory | - | - | ||||||
Total | $ | 359,159 | $ | 364,242 |
F-47 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
NOTE 6 – PROPERTY AND EQUIPMENT
On December 31, 2023 and 2022, property and equipment consisted of the following:
December 31, 2023 | December 31, 2022 | |||||||
Manufacturing equipment | $ | 340,009 | $ | 335,030 | ||||
Drones and related equipment | 61,622 | 37,852 | ||||||
Furniture, fixtures and office equipment | 7,329 | 5,906 | ||||||
408,960 | 378,788 | |||||||
Less accumulated depreciation | (88,032 | ) | (29,956 | ) | ||||
Total | $ | 320,928 | $ | 348,832 |
For the year ended December 31, 2023 and 2022, depreciation expense amounted to $58,076 and $29,956, respectively.
NOTE 7 – INTANGIBLE ASSETS AND GOODWILL
As a result of the acquisitions of Safe-Pro USA and Airborne Response during the year ended December 31, 2022, there was a $1,382,867 increase in the gross intangible assets made up of $698,000 of finite lived intangible assets and $684,867 of goodwill (See Note 3). The increase in gross finite lived intangible assets in 2022 is associated with customer relationships and contractual employment agreements. As a result of the acquisition of Safe Pro AI on March 9, 2023, there was a $545,625 increase in the gross intangible assets made up of $545,625 of finite lived intangible assets, consisting of a single software asset, which has not yet been placed in service as of December 31, 2023.
On December 31, 2023 and 2022, intangible assets subject to amortization consisted of the following:
December 31, 2023 | |||||||||||||||
Amortization period (years) | Gross Amount | Accumulated Amortization | Net finite intangible assets | ||||||||||||
Customer relationships | 5 | $ | 388,000 | $ | (106,145 | ) | $ | 281,855 | |||||||
Contractual employment agreements | 3 | 310,000 | (150,188 | ) | 159,812 | ||||||||||
Acquired capitalized internal-use software | 3 | 545,625 | - | 545,625 | |||||||||||
$ | 1,243,625 | $ | (256,333 | ) | $ | 987,292 |
December 31, 2022 | |||||||||||||||
Amortization period (years) | Gross Amount | Accumulated Amortization | Net finite intangible assets | ||||||||||||
Customer relationships | 5 | $ | 388,000 | $ | (46,854 | ) | $ | 341,146 | |||||||
Contractual employment agreements | 3 | 310,000 | (28,546 | ) | 281,454 | ||||||||||
$ | 698,000 | $ | (75,400 | ) | $ | 622,600 |
On December 31, 2023 and 2022, goodwill consisted of the following:
December 31, 2023 | December 31, 2022 | |||||||
Safe-Pro USA | $ | 518,255 | $ | 518,255 | ||||
Airborne Response | 166,612 | 166,612 | ||||||
Total goodwill | $ | 684,867 | $ | 684,867 |
For the years ended December 31, 2023 and 2022, amortization of intangible assets amounted to $180,933 and $75,400, respectively.
F-48 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
Amortization of intangible assets with finite lives attributable to future periods is as follows:
Year ending December 31: | Amount | |||
2024 | $ | 271,871 | ||
2025 | 315,954 | |||
2026 | 259,475 | |||
2027 | 139,992 | |||
Total | $ | 987,292 |
NOTE 8 – NOTE PAYABLE
On June 30, 2020, Safe-Pro USA entered into a Loan and Authorization Agreement (the “SBA COVID-19 EIDL Loan”) with respect to a loan of $146,000 from the U.S. Small Business Administration (the “SBA”). Initially, the SBA COVID 19 EIDL Loan was due in monthly installment payments, including principal and interest, of $712, beginning 12 months from the date of the promissory Note. Subsequently, through several loan payment deferrals, the SBA deferred the first payment due from 12 months from the date of the promissory note to 30 months from the date of the Note. The balance of principal and interest will be payable 30 years from the date of the promissory Note, or July 1, 2050. Interest shall accrue at the rate of 3.75% per annum and will accrue only on funds actually advanced from the date(s) of each advance. Each payment will be applied first to interest accrued to the date of receipt of each payment, and the balance, if any, will be applied to principal balance. Safe-Pro USA began paying interest only payments of $712 in January 2023. The SBA Loan is secured by a continuing security interest in and to any and all “Collateral” as described in the SBA COVID-19 EIDL Loan, including all Safe Pro USA’s tangible and intangible personal property, including, but not limited to inventory, equipment, accounts receivable, and deposit accounts. As of December 31, 2023 and 2022, accrued interest related to this note amounted to $7,598 and $13,710, respectively, and is included in accrued expenses on the accompanying consolidated balance sheets.
On December 31, 2023 and 2022, note payable consisted of the following:
December 31, 2023 | December 31, 2022 | |||||||
Note payable | $ | 146,000 | $ | 146,000 | ||||
Total note payable | 146,000 | 146,000 | ||||||
Less: current portion of note payable | - | - | ||||||
Note payable – long-term | $ | 146,000 | $ | 146,000 |
The following schedule provides minimum future note payable principal payments required as of the year ended:
2024 | $ | - | ||
2025 | - | |||
2026 | 2,535 | |||
2027 | 3,219 | |||
2028 | 3,342 | |||
Thereafter | 136,904 | |||
Total note payable | $ | 146,000 |
NOTE 9 - CONVERTIBLE DEBT
On July 1, 2022, the Company entered into unsecured convertible debt agreements with two investors (the “Investors”), pursuant to which the Company issued and sold to Investors convertible promissory notes in the aggregate principal amount of $50,000. The Company received net proceeds of $50,000. The convertible notes were to mature 12 months after issuance, bore interest at a rate of 6% per annum and were convertible at a fixed conversion price of $1.00 per share. On October 21, 2022, the Company issued 50,941 shares of its common stock upon the conversion of the convertible notes of $50,000 and interest of $941.
F-49 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
On December 27, 2023, the Company entered into convertible debt agreements with an investor pursuant to which the Company issued and sold to the Investor (i) a convertible note in the principal amount of $475,000 and (ii) three-year warrants to purchase up to 148,438 shares of the Company’s common stock at an initial exercise price of $1.00, subject to adjustment. The Company received net proceeds of $475,000. The convertible debt matures 12 months after issuance and bears interest at a rate of 15% per annum. Upon default, the interest rate shall be 18%. At any time on or before the Maturity Date of December 27, 2024, the investor may convert any outstanding and unpaid principal portion and accrued and unpaid Interest of this Note into share of the company’s common stock at the conversion price of $3.20 per share, subject to adjustment, as provided in agreement, including price protection. If at any time this convertible note is outstanding the Company shall offer, issue or agree to issue any common stock or securities convertible into or exercisable for shares of common stock to any person or entity at a price per share or conversion or exercise price per share which shall be less than the then applicable Conversion Price, without the consent of the Investor, except with respect to Excepted Issuances, as defined, then the Company shall issue, for each such occasion, additional shares of Common Stock to each Investor so that the average per share purchase price of the shares of common stock issued to the investor (for only conversion shares still owned by the investor) is equal to such other lower price per share and the Conversion Price shall automatically be reduced to such other lower price per share. Should the price of the Company’s common stock upon the Company’s IPO be less than $5.00 per share then for any amounts the Investor converted prior to IPO Date, then then the Company shall issue to the Investor that number of Shares so that the value of the Conversion Shares on the IPO Date shall have a value equal to $5.00 per share. For any amounts the Investor has not converted prior to IPO Date, the Conversion Price shall be reduced proportionally to the IPO price as follows:
● | As an example, if the IPO price is equal to $4.00 per share then the Conversion Price shall be reduced by 20% from $3.20 per share to $2.56 per share ($4.00 representing a 20% discount to the $5.00 minimum IPO price). |
The 148,438 Warrants were valued at $184,063, or $1.24, and using the relative fair value method, the Company recorded as debt discount of $132,658 to be amortized over the life of the note. During the years ended December 31, 2023 and 2022, amortization of debt discount, which is reflected in interest expense on the accompanying consolidated statements of operations, amounted to $1,454 and $0, respectively.
The Warrants were valued on the grant date using a Black-Scholes option pricing model with the following assumptions: risk-free interest rate of 2.91%, expected dividend yield of 0%, expected option term of three years, and expected volatility of 70.0% based on the calculated volatility of comparable companies.
The Note and Warrants contain conversion limitations providing that a holder thereof may not convert the Notes or exercise the Warrants to the extent (but only to the extent) that, if after giving effect to such conversion, the holder or any of its affiliates would beneficially own in excess of 4.9% of the outstanding shares of the Company’s common stock immediately after giving effect to such conversion or exercise.
On December 31, 2023 and 2022, convertible note payable consisted of the following:
December 31, 2023 | December 31, 2022 | |||||||
Convertible note payable | $ | 475,000 | $ | - | ||||
Less: debt discount | (131,204 | ) | - | |||||
Convertible note payable, net | 343,796 | - | ||||||
Less: current portion of convertible note payable | (343,796 | ) | - | |||||
Convertible note payable – long-term | $ | - | $ | - |
F-50 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
NOTE 10 – STOCKHOLDERS’ EQUITY
Preferred Stock
Series A Preferred Stock
On June 7, 2022, the Company’s board of directors approved an Amendment to its Articles of Incorporation to designate a series of preferred stock, the Series A Convertible Preferred Stock (the “Series A Preferred”). The Series A Preferred Certificate of Designation became effective on January 20, 2023, with the Secretary of State of the State of Delaware. The Certificate of Designations established 3,000,000 shares of the Series A Preferred, par value $0.0001, having such designations, preferences, and rights as determined by the Company’s Board of Directors in its sole discretion, in accordance with the Company’s Articles of Incorporation and Amended and Restated Bylaws.
Each share of Series A Preferred had an initial stated value of $10.00 per share. On August 28, 2023, the Company amended its Series A Preferred Certificate of Designation to amend the Series A Stated Value to $2.50 per share (the “Series A Stated Value”).
The holders of the Series A Preferred Stock shall have conversion rights as follows. Each share of Series A Preferred is convertible into the number of shares of common stock equal to the Series A Stated Value divided by the Fair Market Value of the common stock. The Series A Stated Value is $2.50 per share and the Fair Market Value is equal to the average of the closing price for the Company’s common stock on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering, for the 20 trading days prior to conversion or in the case of an initial public offering the initial listing price. Series A Preferred has voting rights equal to the number of shares of common stock into which it may convert. The conversion rights of Preferred Series A are contingent upon the Company’s completion of the initial public offering and/or listing on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering.
The holders of the Series A Preferred shall be entitled to any dividend that is payable to the holders of the Company’s common stock. The holders of the Series A Preferred then outstanding shall first receive, or simultaneously receive, a dividend on each outstanding share of Series A Preferred in an amount at least equal to (i) in the case of a dividend on common stock or any class or series that is convertible into common stock, that dividend per Share of Series A Preferred as would equal the product of (A) the dividend payable on each share of such class or series determined, if applicable, as if all shares of such class or series had been converted into common stock and (B) the number of shares of common stock issuable upon conversion of a share of Series A Preferred, in each case calculated on the record date for determination of holders entitled to receive such dividend.
In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, each share of Series A Preferred shall automatically be converted into shares of the Company’s common stock at the then applicable conversion rate determined in accordance with the Series A Preferred Certificate of Designation. In the case of a Deemed Liquidation Event, as defined in the Certificate of Designation, each share of Series A Preferred shall automatically be converted into shares of common stock at the then applicable conversion rate, except that the Series A Conversion Price was equal to the per share Series A Stated Value, as amended.
The Series A Preferred also contains certain protection provisions, as defined.
In any matter presented to the shareholders of the Company for their action or consideration at any meeting of shareholders of the Company (or by written consent of shareholders in lieu of meeting), each holder of outstanding shares of Series A Preferred shall be entitled to cast the number of votes equal to the number of whole shares of common stock into which the shares of Series A Preferred held by such holder are convertible as of the record date for determining shareholders entitled to vote on such matter. Except as provided by law or by the other provisions of the Articles of Incorporation, holders of Series A Preferred shall vote together with the holders of common stock as a single class.
F-51 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
The Series A Preferred were evaluated to determine whether temporary or permanent equity classification on the consolidated balance sheet was appropriate. As per the terms of the Series A Preferred Certificate of Designation, Series A Preferred is not redeemable for cash. As such, the Series A Preferred is classified as permanent equity. The Company concluded that the conversion rights under the Series A Preferred were clearly and closely related to the equity host instrument. Accordingly, the conversion rights feature on the Series A Preferred were not considered an embedded derivative that required bifurcation.
On June 7, 2022, in connection with the acquisition of 100% of the Safe-Pro USA, the Company issued 3,000,000 share of Series A preferred stock (See Note 3).
Series B Preferred Stock
On August 29, 2022, the Company’s board of directors approved an Amendment to its Articles of Incorporation to designate a series of preferred stock, the Series B Convertible Preferred Stock (the “Series B Preferred”). The Series B Preferred Certificate of Designation became effective on January 30, 2023 with the Secretary of State of the State of Delaware. The Series B Preferred Certificate of Designations established 3,275,000 shares of the Series B Preferred, par value $0.0001, having such designations, preferences, and rights as determined by the Company’s Board of Directors in its sole discretion, in accordance with the Company’s Articles of Incorporation and Amended and Restated Bylaws.
Each share of Series B Preferred shall have a stated value of $2.00 per share (the “Series B Stated Value”).
The holders of the Series B Preferred Stock shall have conversion rights as follows. Each share is convertible into that number of shares of common stock equal to the Series B Stated Value divided by the Fair Market Value of the common stock. The Series B Stated Value is $2.00 per share and the Fair Market Value is equal to the average of the closing price for the Company’s common stock a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering, for the 20 trading days prior to conversion or in the case of an initial public offering the initial listing price. The Series B Preferred has voting rights equal to the number of shares of common stock into which it may convert. The conversion rights of Preferred Series B are contingent upon the Company’s completion of the initial public offering and/or listing on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering.
The holders of the Series B Preferred shall be entitled to any dividend that is payable to the holders of the Company’s common stock. The holders of the Series B Preferred then outstanding shall first receive, or simultaneously receive, a dividend on each outstanding share of Series B Preferred in an amount at least equal to (i) in the case of a dividend on common stock or any class or series that is convertible into common stock, that dividend per Share of Series B Preferred as would equal the product of (A) the dividend payable on each share of such class or series determined, if applicable, as if all shares of such class or series had been converted into common stock and (B) the number of shares of common stock issuable upon conversion of a share of Series A Preferred, in each case calculated on the record date for determination of holders entitled to receive such dividend.
In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, each share of Series B Preferred shall automatically be converted into shares of the Company’s common stock at the then applicable conversion rate determined in accordance with the Series B Preferred Certificate of Designation. In the case of a Deemed Liquidation Event, as defined in the Certificate of Designation, each share of Series B Preferred shall automatically be converted into shares of common stock at the Series B Conversion Price equal to $2.00 per share.
F-52 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
In any matter presented to the shareholders of the Company for their action or consideration at any meeting of shareholders of the Company (or by written consent of shareholders in lieu of meeting), each holder of outstanding shares of Series B Preferred shall be entitled to cast the number of votes equal to the number of whole shares of common stock into which the shares of Series B Preferred held by such holder are convertible as of the record date for determining shareholders entitled to vote on such matter. Except as provided by law or by the other provisions of the Articles of Incorporation, holders of Series B Preferred shall vote together with the holders of common stock as a single class.
The Series B Preferred also contains certain protection provisions, as defined.
The Series B Preferred were evaluated to determine whether temporary or permanent equity classification on the consolidated balance sheet was appropriate. As per the terms of the Series B Preferred Certificate of Designation, Series B Preferred is not redeemable for cash. As such, the Series B Preferred is classified as permanent equity. The Company concluded that the conversion rights under the Series B Preferred were clearly and closely related to the equity host instrument. Accordingly, the conversion rights feature on the Series B Preferred were not considered an embedded derivative that required bifurcation.
On August 29, 2022, in connection with the acquisition of 100% of Airborne Response, the Company issued 3,275,000 share of Series B preferred stock (See Note 3).
Common Stock
Common stock and common stock units issued for cash
2022
On January 4, 2022, the Company issued 5,000,000 shares of its common stock to its founder for proceeds of $500.
During the period from June 2022 to September 2022, the Company sold 700,000 shares of its common stock for aggregate proceeds of $700,000, or $1.00 per share.
During the period from October 31, 2022 to December 2022, the Company completed a private placement of 148,438 Units for aggregate proceeds of $475,002, or $3.20 per Unit. Each Unit consisted of one share of common stock and one common stock purchase warrant of the Company. Each warrant entitles the holder thereof to acquire one share of common stock of the Company for a price of $1.00 for a period of 3 years from the date of issuance.
2023
During the year ended December 31, 2023, the Company completed a private placement of 314,141 Units for aggregate proceeds of $1,005,249, or $3.20 per Unit. Each Unit consisted of one share of common stock and one common stock purchase warrant of the Company. Each warrant entitles the holder thereof to acquire one share of common stock of the Company for a price of $1.00 for a period of 3 years from the date of issuance.
In connection with the Units issued for cash at $3.20 per unit in 2022 and 2023, as discussed above, at any time during the 12 months following the acceptance of the investor’s subscription by the Company (the “Protection Period”), should the Company sell shares of its common stock or securities convertible into shares of its common stock for less than the Per Share Purchase Price (the “New Purchase Price”), except for issuances pursuant to a stock award program for bona fide services provided to Company, the Company shall issue that number of additional shares of its common stock to the Subscriber such that the number of shares of common stock issued to the Subscriber (the Subscribed Shares plus the additional shares divided by the Subscription Proceeds is equal to the New Purchase Price. Additionally, should the Company have an IPO or become public through a reverse merger or similar transaction where the Company and its shareholders represent the controlling interest in the public company during the Protection Period, the Company covenants that if the price per share at the IPO (the “IPO Price”) is less than $5.00 per share (after giving effect to any split or consolidation) then the Company shall issue to the Subscriber that number of Shares so that the value of the Subscribers subscribed for shares shall be equal to not less than $5.00 per share.
F-53 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
Common stock issued for convertible note
On October 21, 2022, the Company issued 50,941 shares of its common stock upon the conversion of a convertible note of $50,000 and interest of $941 at the contractual conversion price of $1.00 per share.
Common stock issued for services
During the year ended December 31, 2022, the Company issued 1,615,000 shares of common stock for services rendered. The Company valued these common shares at the fair value of $2,395,200, at a range from $1.00 per share to $1.94 per share based on sales of common stock and common stock units in recent private placements. The shares are considered issue and outstanding as they were issued and have voting and dividend rights. The vesting of the 1,615,000 shares of common stock was amended to be contingent upon an IPO event of the Company occurring. Since these common shares are contingent on the occurrence of an event for which probability could not be determined, no compensation cost would be recognized related to these shares of common stock until the occurrence of the IPO event. On November 1, 2023 and December 31, 2023, the Company’s board of directors approved the vesting of the 1,615,000 shares of common stock and accordingly, during the year ended December 31, 2023, the Company recorded stock-based professional fees of $2,395,200.
During the year ended December 31, 2023, the Company issued 625,000 shares of common stock for services rendered. The Company valued these common shares at the fair value of $1,221,500, or $1.94 to $1.96 per share based on sales of common stock units in recent private placements. In connection with these shares, during the year ended December 31, 2023, the Company recorded stock-based compensation of $979,000 and stock-based professional fees of $242,500.
Common stock issued for asset acquisition
On March 9, 2023, the Company entered into and closed on a Share Exchange Agreement (the “Share Exchange Agreement”) with (i) Safe Pro AI and (ii) the members of Safe Pro AI. Pursuant to the Share Exchange Agreement, the Company acquired 100% of the member interests of Safe Pro AI in exchange for 281,250 shares of the Company’s common stock, These shares were valued at $545,625, or $1.94 per share, on the measurement date based on recent sales of units of common stock and warrants, and the acquired asset was recorded as an intangible asset on the accompanying consolidated balance sheet (See Note 3).
Contributed services
During the year ended December 31, 2022, two executives agreed to forgive aggregate accrued salary of $221,973, which has been recorded as contributed capital as presented on the consolidated statement of shareholders’ equity (See Note 10).
On December 31, 2023, Mr. Erdberg and Mr. Todd agreed to forgive aggregate accrued salary of $210,000, which has been recorded as contributed capital. Additionally, their Airborne Response accrued employment agreements were extended for an additional year.
Warrants
During the period from October 31, 2022 to December 2022, the Company completed a private placement of 148,438 Units for aggregate proceeds of $475,002, or $3.20 per Unit. Each Unit consisted of one common share and one common share purchase warrant of the Company for aggregate warrants of 148,438. Each warrant entitles the holder thereof to acquire one common share of the Company for a price of $1.00 for a period of 3 years from the date of issuance.
During the year ended December 31, 2023, the Company completed a private placement of 314,141 Units for aggregate proceeds of $1,005,249, or $3.20 per Unit. Each Unit consisted of one common share and one common share purchase warrant of the Company for an aggregate of 314,141 warrants. Each warrant entitles the holder thereof to acquire one common share of the Company for a price of $1.00 for a period of 3 years from the date of issuance.
F-54 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
On December 27, 2023, the Company entered into a convertible debt agreement with an investor pursuant to which the Company issued and sold to the Investor (i) a convertible promissory note in the principal amount of $475,000 and (ii) three-year warrants to purchase up to 148,438 shares of the Company’s common stock at an initial exercise price of $1.00, subject to adjustment.
A summary of the status of the Company’s total outstanding warrants and changes during the years ended December 31, 2023 and 2022 is as follows:
Number
of Warrants | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value (1) | |||||||||||||
Balance Outstanding on January 1, 2022 | - | $ | - | - | $ | - | ||||||||||
Issued | 148,438 | 1.00 | 3.0 | - | ||||||||||||
Balance Outstanding on December 31, 2022 | 148,438 | 1.00 | 2.9 | 139,532 | ||||||||||||
Issued | 462,579 | 1.00 | 3.0 | - | ||||||||||||
Balance Outstanding on December 31, 2023 | 611,017 | $ | 1.00 | 2.5 | $ | 574,356 | ||||||||||
Exercisable, December 31, 2023 | 611,017 | $ | 1.00 | 2.5 | $ | 574,356 |
(1) The aggregate intrinsic value on December 31, 2023 and 2022 was calculated based on the difference between the calculated fair value on December 31, 2023 and 2022 of $1.94 and the exercise price of the underlying warrants.
The Company determined that the warrants do not meet the definition of liability under FASB ASC Topic 480 and therefore classified the warrants as equity instruments.
2022 Equity Incentive Plan
On July 1, 2022, the Company’s Board of Directors authorized and adopted the 2022 Equity Incentive Plan (the “2022 Plan”) and reserved 5,000,000 shares of common stock for issuance thereunder. The 2022 Plan’s purpose is to encourage ownership in the Company by employees, officers, directors and consultants whose long-term service the Company considers essential to its continued progress and, thereby, encourage recipients to act in the stockholders’ interest and share in the Company’s success. The 2022 Plan provides for the issuance of incentive stock options, non-statutory stock options, restricted stock, restricted stock units (“RSUs”), and other stock-based awards. During the year ended December 31, 2023 and 2022, 595,000 and 830,000 of the Company’s common shares issued for services, as described above, were issued pursuant to the 2022 Plan, respectively. As December 31, 2023 and 2022, the Company has 3,575,000 and 4,170,000 shares available for issue under the 2022 Plan.
F-55 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
NOTE 11 – COMMITMENTS AND CONTINGENCIES
Legal matters
From time to time, the Company may be involved in litigation related to claims arising out of its operations in the normal course of business. As of December 31, 2023, the Company is not involved in any pending or threatened legal proceedings that it believes could reasonably be expected to have a material adverse effect on its financial condition, results of operations, or cash flows.
Employment agreements
Daniyel Erdberg – Chief Executive Officer – Airborne Response Corp.
On March 21, 2022, the Company’s wholly owned subsidiary, Airborne Response Corp. (“Airborne”), entered into a three-year Employment Agreement, (“Agreement”) with Daniyel Erdberg, that extends for successive one-year renewal terms unless either party gives 30-days’ advance notice of non-renewal. Under the Agreement Mr. Erdberg will serve as Airborne’s Chief Executive Officer and will receive an annual base salary of $225,000 and participation in retirement and welfare benefits. At the discretion of the Board of Directors, a portion of the Base Salary may be accrued and at the election of the Employee be paid in common stock of the Company. The Agreement provides for a performance bonus based upon certain customer contracts of 15% in 2022; 10% in 2023; and 5% in 2024 of the Contribution Margin provided by such contracts during the term of the Agreement. “Contribution Margin” shall mean net revenue from sales (gross revenue net of refunds or charge backs), less expenses related to the provision of services or equipment under the contract. During the years ended December 31, 2023 and 2022, Airborne recorded performance bonuses to Mr. Erdberg of $13,575 and $79,031, respectively, which is included in salary, wages and payroll taxes on the accompanying consolidated statements of operations. Additionally, Mr. Erdberg shall be entitled to receive an annual cash bonus of an amount equal to up to 100% of his then-current Base Salary if the Company meets or exceeds criteria adopted by the Compensation Committee of the Board of Directors. In the event of termination “without cause” or resignation with ‘good reason” (as defined within the Agreement), Mr. Erdberg shall receive one year base salary. During the years ended December 31, 2023 and 2022, Mr. Erdberg agreed to forgive an aggregate salary of $105,000 and $105,866, respectively.
Christopher Todd – Chief Operating Officer – Airborne Response Corp.
On March 21, 2022, Airborne entered into a three-year Employment Agreement, (“Agreement”) with Christopher Todd, that extends for successive one-year renewal terms unless either party gives 30-days’ advance notice of non-renewal. Under the Agreement Mr. Todd will serve as Airborne’s Chief Operating Officer and will receive an annual base salary of $225,000 and participation in retirement and welfare benefits. At the discretion of the Board of Directors, a portion of the Base Salary may be accrued and at the election of the Employee be paid in common stock of the Company. The Agreement provides for a performance bonus based upon certain customer contracts of 15% in 2022; 20% in 2022; 15% in 2023; and 10% in 2024 of the Contribution Margin provided by such contracts during the term of this Agreement. “Contribution Margin” shall mean net revenue from sales (gross revenue net of refunds or charge backs), less expenses related to the provision of services or equipment under the contract. During the years ended December 31, 2023 and 2022, Airborne recorded performance bonuses to Mr. Todd of $20,363 and $105,374, respectively, which is included in salary, wages and payroll taxes on the accompanying consolidated statements of operations. Additionally, Mr. Todd shall be entitled to receive an annual cash bonus in an amount equal to up to 100% of his then-current Base Salary if the Company meets or exceeds criteria adopted by the Compensation Committee of the Board of Directors. In the event of termination “without cause” or resignation with ‘good reason” (as defined within the Agreement), Mr. Todd shall receive one year base salary. During the years ended December 31, 2023 and 2022, Mr. Todd agreed to forgive an aggregate salary and benefits of $105,000 and $116,107, respectively.
Pravin Borkar – Chief Technical Officer Safe Pro Group Inc and President – Safe-Pro USA LLC
On June 7, 2022, the Company’s wholly owned subsidiary, Safe-Pro USA LLC. (“SPUSA”), entered into a three-year Employment Agreement, (“Agreement”) with Pravin Borkar, that extends for five additional terms of one-year each, unless either party gives 30-days’ advance notice of non-renewal. Under the Agreement Mr. Borkar will serve as SPUSA’s President and Chief Technical Officer of Safe Pro Group Inc., (“Parent”). Mr. Borkar will receive an annual base salary of $225,000 with participation in retirement and welfare benefits of up to $1,500 per month for medical premiums, upon the date the Parent becomes effective on a national market system exchange. At the discretion of the Board of Directors, a portion of base salary may be accrued and at election of Mr. Borkar be paid in common stock of the Parent. Mr. Borkar shall be entitled to receive an annual cash bonus in an amount equal to up to 100% of his then-current Base Salary if the Company meets or exceeds criteria adopted by the Compensation Committee of the Board of Directors. On August 26, 2023, pursuant to the Fourth Amendment to the Exchange Agreement, related to the acquisition of Safe-Pro USA, the Company agreed to pay Mr. Borkar, $120,000 annual base salary, retroactive to January 1, 2023, until such time that the Company is listed on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering. Additionally, on August 26, 2023, in connection with the fourth amendment to the Exchange Agreement, the Company agreed that after the Company has listed its common shares for trading on a national market system exchange (the “Listing”), the Company shall award the former members of Safe-Pro USA a number of shares of the Company’s common stock equal to $2,500,000 (the “Listing Shares”), valued at the opening price on the date of the Listing. The Listing Shares will vest upon the Company achieving $5,000,000 in revenue through the sale of Safe-Pro USA manufactured products calculated on a trailing twelve-month basis calculated from the date of this amendment forward. Upon the Company achieving $5,000,000 in revenue through the sale of Safe-Pro USA manufactured products, calculated from the date of this amendment forward, the former Safe-Pro USA members will be entitled to a one-time payment in an amount equal to 10% of the net profits generated therefrom. The Company considered the Listing Shares to be compensatory in nature (See Note 3). The Listing Shares shall be accounted for pursuant to ASC 718 – Stock-based compensation. Pursuant to ASC 718, the value of the Listing Shares shall be recognized upon a successful IPO and when the attainment the performance condition of $5,000,000 in revenues is probable. See Note 17 – Subsequent Events for Fifth Amendment to Exchange Agreement.
F-56 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
Anjali Borkar – Vice President of Operations of Safe-Pro USA
On June 7, 2022, the Company’s wholly owned subsidiary, Safe-Pro USA entered into a three-year employment agreement, (“Agreement”) with Anjali Borkar, that extends for five additional terms of one-year each, unless either party gives 30-days’ advance notice of non-renewal. Under the Agreement Ms. Borkar will serve as Safe-Pro USA’s vice president of operations. Ms. Borkar will receive an annual base salary of $225,000 upon the date the Company becomes effective on a national market system exchange. Ms. Borkar shall be entitled to receive an annual cash bonus in an amount equal to up to 100% of his then-current Base Salary if the Company meets or exceeds criteria adopted by the Compensation Committee of the Board of Directors. On August 26, 2023, pursuant to the Fourth Amendment to the Exchange Agreement, related to the acquisition of Safe-Pro USA, the Company agreed to pay Ms. Borkar, $120,000 annual base salary, retroactive to January 1, 2023, until such time that the Company is listed on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering.
Theresa Carlise – Chief Financial Officer – Safe Pro Group Inc.
On June 22, 2023, the Company entered into a one-year Employment Agreement, (“Agreement”) that extends for an additional one-year renewal term unless either party gives 30-days’ advance notice of non-renewal, with Theresa Carlise. Under the Agreement, Ms. Carlise shall serve as Chief Financial Officer with annual base salary as follows (i) $5,000 per month from the Execution Date and for a period of six months (the “Initial Payment Period”), which shall accrue monthly and be payable upon listing on Nasdaq or other National Market System exchange or at such time after the effective date hereof that the Company has raised at least $750,000, whichever is earlier, (ii) $10,000 per month beginning in the seventh month after the Execution Date (the “Second Payment Period”), payable on the Company’s regular payment schedule. (iii) $15,000 per month beginning the day after the Company is listed for trading on Nasdaq or other National Market System exchange. In addition to the Base Salary of $15,000, the Employee shall additional be entitled to a car allowance of $600 per month and payment of 100% of her health insurance premium through the Company’s plan or if the Company doesn’t have a plan, then up to $1,500 per month of the actual premium paid for private health insurance. on listing on Nasdaq or other National Market System exchange, the term of this agreement will automatically be amended to re-commence a new one-year term, from the listing date thereof. Upon execution of this agreement Ms. Carlise received 30,000 fully vested restricted shares of the Company.
On November 1, 2023, the Company entered into Amendment No. 1 to the June 22, 2023 Agreement. Section 4(a)(i) and Section 4(a)(ii) of the Employment Agreement, regarding Annual Base Salary is hereby amended to read as follows: “(i) $10,000 per month from the Execution Date and for a period of six months (the “Initial Payment Period”), which shall accrue monthly and be payable upon listing on Nasdaq or other National Market System exchange, whichever is earlier $10,000 per month beginning the earlier of January 22, 2024 or at such time after the effective date hereof that the Company has raised at least $750,000 (the “Second Payment Period”), be payable semimonthly less applicable taxes on the Company’s regular payroll processing schedule.”
On March 27, 2024, the Company and Ms. Carlise entered into Amendment No. 2 to the June 22, 2023 Agreement (see Note 17). On April 12, 2024, the Compensation and Nominating Committees of the Company’s Board of Directors and the Board of Directors approved the Amended and Restated Employment Agreement (“A&R Agreement’) for Theresa Carlise. The Nominating Committee appointed Ms. Carlise as Assistant Secretary, in addition to her current positions as Chief Financial Officer and Treasurer. The Compensation Committee approved the following: (i) the benefits provided within the Agreement, upon the listing on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering, were to be accrued from the effective date of June 22, 2023 forward, to include $600 monthly auto allowance and insurance premiums of $1,500 month, (ii) four weeks of PTO, of which unused portion will accrue into the following year, (iii) annual minimum increases to Base Salary between 10-20%, to be determined by the Compensation Committee and (iii) adjustment to the language in Other Tax Matters, Section 409A.
As of December 31, 2023, in connection with this employment agreement, the Company accrued wages due to this executive of $73,904, which is included in accrued compensation on the accompanying consolidated balance sheet.
Daniyel Erdberg – Chief Executive Officer – Safe Pro Group Inc.
On November 1, 2023, the Company entered into a five-year Employment Agreement, (“Agreement”) with Mr. Erdberg, (“Executive”), which extends automatically for successive one-year renewal terms unless either party gives 90-days’ advance notice of non-renewal. Upon listing on Nasdaq or other National Market System exchange, the term of this agreement will automatically be amended to re-commence a new one-year term, from the listing date thereof.
F-57 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
Base Salary. During the first year of the Term, the Company shall pay to the Executive an annual salary of $360,000 (“Base Salary”). Thereafter, the Compensation Committee of the Board (the “Committee”) shall consider increases in Base Salary for subsequent years in connection with performance and a review of compensation provided at peer companies, which companies shall be subject to review on a continuing basis (the “Peer Group”), taking into account Company and individual performance objectives; provided, however, that Base Salary shall be increased as of each anniversary of the Effective Date by a minimum of the greater of five percent or the annual increase in the Federal Consumer Price Index. Executive’s Base Salary shall not be decreased (including after any increases pursuant to this Section 3(a)) without Executive’s written consent. Notwithstanding the foregoing, the Base Salary shall be accrued on the books of the Company until such time that the Board determines that the Company has sufficient capital to begin paying the Base Salary monthly in cash. At such time any accrued and unpaid Base Salary shall be paid over a six-month period, or at the election of the Executive in shares of the Company’s common stock at the then current market price. Additionally, upon the commencement of cash payments of the Base Salary to the Executive, the Executive’s employment agreement with Airborne Response, shall be terminated by the mutual agreement of the Executive and Airborne Response, with any accrued and unpaid salary to be paid to Executive at that time.
Additional Benefits. Certain other employee benefits and perquisites, including reimbursement of necessary and reasonable travel and participation in retirement and welfare benefits, and a car allowance of $1,000 per month. If the Company does not provide health insurance or the Executive is covered under a different policy, the Company shall reimburse Executive up to $3,500 per month for health insurance coverage, which may be accrued at the option of the Board and which may be paid in shares of the Company’s common stock at the option of the Employee.
Long-term incentive award. During the Term, the Executive shall have an annual target long-term incentive award opportunity of 300% of one year’s Base Salary. The Committee will award the Executive’s long-term incentive award based on an evaluation of performance and Peer Group compensation practices, taking into account Company and individual performance objectives. In its sole discretion, the Committee may award a long-term incentive award in excess of the target long-term incentive award opportunity. Notwithstanding the foregoing, the Committee may grant a special long-term incentive award at any time. Long-term incentive awards not granted under the 2022 Safe Pro Group Equity Incentive Plan (collectively with any successor plan thereto, the “Equity Incentive Plan”) shall be deemed “earned” if Executive is employed on the last day of the applicable performance period and shall be paid no later than March 15th of the year immediately following the year in which the applicable performance period expired. Awards granted under the Equity incentive Plan shall be subject to the terms and conditions of such plan and the award agreement.
Annual Target Cash Bonus Opportunity. During the Term, Mr. Erdberg shall have an annual target cash bonus opportunity of 100% of one year’s Base Salary with a minimum guaranteed annual cash bonus of 25% of one year’s Base Salary. The Committee shall award the Executive’s annual cash bonus based on an evaluation of performance and Peer Group compensation practices, taking into account Company and individual performance objectives. In its sole discretion, the Committee may award an annual cash bonus in excess of the annual cash bonus opportunity. Notwithstanding the foregoing, the Committee may grant a special bonus at any time. Annual cash bonuses shall be deemed “earned” if Executive is employed on the last day of the year to which the bonus relates and shall be paid no later than March 15th of the year immediately following the year to which the annual bonus relates.
Adjusted EBITDA Milestone Equity Award. In addition to the bonus awards set forth above, the Executive shall be entitled to the bonus awards as follows; for each calendar year during the Term, in which the Company achieves the adjusted EBITDA. For the purposes hereof “Adjusted EBITDA” shall mean Earnings before payment of interest, taxes, depreciation or amortization and shall not include unrealized gains or losses, non-cash expenses, gains or losses on foreign exchange, goodwill impairments, non-operating income, and share-based compensation. See table below.
Market Cap Milestone Performance Award. Upon the Company meeting the Market Cap Milestones listed below and maintaining such market cap for a period of 22 consecutive trading days, the Executive will be awarded that number of shares set forth in the as referenced in the table below and shall be based upon the value of all shares issued and outstanding during the period as used in the Basic” earnings per share calculation.
F-58 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
Adjusted EBITDA Milestones | Bonus Awards Shares | Market Cap Milestones | Bonus Awards Shares | |||||||||||
$ | 500,000 | 100,000 | $ | 30.000,000 | 200,000 | |||||||||
$ | 1,000,000 | 200,000 | $ | 40,000,000 | 200,000 | |||||||||
$ | 2,000,000 | 225,000 | $ | 60,000,000 | 200,000 | |||||||||
$ | 4,000,000 | 237,500 | $ | 80,000,000 | 200,000 | |||||||||
$ | 5,000,000 | 237,500 |
National Security Exchange Registration Equity Award. Upon the Company going public on a National Securities Exchange, the Executive will be entitled to an award of 450,000 shares of common stock.
Significant Transaction Bonus. Upon the Company closing a Significant Transaction, as defined below, the Executive shall be granted that number of shares of common stock or a new series of preferred shares of the Company that is convertible into common stock of the Company equal to 5% of the of the value of all of the consideration, including any stock, cash or debt, of such completed transaction. The Executive can earn this grant of stock for each Significant Transaction closed by the Company during the Term of this Agreement. “Significant Transaction” shall mean the Company closing a financing for at least $500,000, not including the Company’s initial public offering, or the closing of an acquisition with a valuation (determined by the value of the consideration paid by the Company) of not less than $1,000,000.
As of December 31, 2023, in connection with this employment agreement, the Company accrued wages and other benefits due to this executive of $69,000, of which $60,000 is included in accrued compensation and $9,000 is included in accrued expenses on the accompanying consolidated balance sheet.
Agreement with directors
On May 4, 2022, the Company entered into Letter Agreements with three Directors of the Company. For services to be performed, the Company agrees to pay each director an annual fee of $48,000 payable in equal monthly installments commencing upon listing on a national exchange. Additionally, the Company granted each director 50,000 shares of common stock of the Company. Pursuant to the Letter Agreement, as amended, the vesting of these common shares is contingent upon an IPO event of the Company occurring. Since these shares of common stock are contingent on the occurrence of an event for which probability could not be determined, no compensation cost would be recognized related to these shares of common stock until the occurrence of the IPO event. In September 2022, the Company cancelled the letter agreement with one of these directors and 25,000 of his 50,000 shares of common stock were cancelled. On November 1, 2023, the Company’s board of directors approved the vesting of an aggregate of 125,000 of these shares and recognized stock-based compensation upon vesting.
Product liability insurance
The Company’s subsidiary, Safe-Pro USA, carries a product liability policy that covers up to $2,000,000 of claims retroactive to June 26, 2020.
Contingent amounts due to related parties
As discussed in Note 13 – Related Party Transactions, the Company agreed to assume liability to the former members of Safe-Pro USA of $1,622,540 as of the Safe-Pro USA acquisition date. The amount due to the former members Safe-Pro USA was originally agreed to be $2,193,901, which was reduced to $1,622,540 to account for certain revenues not recognized since the performance obligation was not completed (See Note 2 – Revenue Recognition under Safe-Pro USA for the 20% performance obligation or collection under its performance bonds) and other holdbacks. The parties agreed that if the Company recognizes and collects the 20% performance obligation in the future that the former members would be reimbursed this difference up to $571,361, net of 10% commissions payable and certain other expenses.
F-59 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
NOTE 12 – CONCENTRATIONS
Concentrations of credit risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of trade accounts receivable and cash deposits.
The Company’s cash is held at major commercial banks, which may at times exceed the Federal Deposit Insurance Corporation (“FDIC”) limit. To date, the Company has not experienced any losses on its invested cash. As of December 31, 2023 and 2022, the Company had cash in bank in excess of FDIC insured levels of approximately $338,739 and $1,125,986, respectively.
Geographic concentrations of sales
During the year ended December 31, 2023, 33.6% of total sales were to a customer in Bangladesh and 66.4% of total sales were to customers in the United States. During the year ended December 31, 2022, 1.0% of total sales were to a customer in Bangladesh and 99.0% were to customers in the United States.
Customer concentration
For the year ended December 31, 2023, three customers accounted for approximately 80.5% of total sales (33.6%, 18.0% and 28.9%, respectively). For the year ended December 31, 2022, two customers accounted for approximately 95.0% of total sales (79.1% and 15.9%, respectively). A reduction in sales from or the loss of such customers would have a material adverse effect on the Company’s results of operations and financial condition. Additionally, for the for the year ended December 31, 2023, 33.6% of Safe-Pro USA’s sales were made to the Bangladesh Ministry of Defense. During the period from June 8, 2022 (acquisition date) to December 31, 2022, Safe-Pro USA recognized 1% revenue from this significant customer.
On December 31, 2023, two customers accounted for 100.0% of the total accounts receivable balance (52.0% and 48.0%, respectively). On December 31, 2022, one customer accounted for approximately 94.0% of the total accounts receivable balance. Sales of Airborne Response are seasonal based on weather conditions or patterns.
Supplier concentration
During 2023 and 2022, the Company purchased substantially all of its inventory from four suppliers. The loss of these suppliers may have a material adverse effect on the Company’s results of operations and financial condition. However, the Company believes that, if necessary, alternate vendors could supply similar products in adequate quantities to avoid material disruptions to operations.
NOTE 13 – RELATED PARTY TRANSACTIONS
Due to related parties
In connection with the Acquisition of Safe-Pro USA, the Company agreed to assume a liability due to the former member of Safe-Pro USA of $1,622,540. The Safe-Pro USA preacquisition members advanced funds to Safe-Pro USA for working capital purposes prior to the acquisition and during the 2023 and 2022 periods. Additionally, during 2023 and 2022, a company owned by the preacquisition members paid certain expenses and wages on behalf of the Company and was reimbursed for these expenses. These advances are non-interest bearing and are payable on demand. During the year ended December 31, 2023, the Company was advanced funds of $298,361 and repaid $793,458 of these advances and assumed liabilities. During the period from June 8, 2022 to December 31, 2022, the Company was advanced funds of $93,003 and repaid $814,892 of these advances and assumed liabilities. On December 31, 2023 and 2022, amounts due to the former member amounted to $405,554 and $900,651, respectively, which is included in due to related parties on the accompanying consolidated balance sheets. See Note 11 – Contingencies for contingent amounts to related partes.
F-60 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
Production expenses – related party
During the years ended December 31, 2023 and 2022, the Company incurred production services from a company owned by the former member of Safe-Pro USA in the amount of $22,730 and $9,600, respectively, which is included in cost of sales on the accompanying consolidated statements of operations.
Contributed services
During the year ended December 31, 2023 and 2022, Mr. Erdberg and Mr. Todd agreed to forgive aggregate accrued salary of $210,000 and $221,973, respectively, which has been recorded as contributed capital as presented on the consolidated statement of shareholders’ equity.
NOTE 14 – OPERATING LEASE RIGHT-OF-USE (“ROU”) ASSETS AND OPERATING LEASE LIABILITIES
On July 13, 2022, and effective on August 1, 2022, the Company entered into a 36-month lease agreement for the lease of office space under a non-cancelable operating lease through July 31, 2025. During the term of lease, the Company shall pay base rent of $2,704 from August 1, 2022 to July 1, 2023, with escalation of the base rent of 4% per year thereafter on the anniversary date of the lease. The Company is to pay the base rental rate plus common area assessments and sales tax for the lease payments. In connection with this lease, on August 1, 2022, the Company increased right of use assets and lease liabilities of $92,509.
In July 2021, Safe-Pro USA entered into a 62-month lease agreement for the lease of office, manufacturing and warehouse space under a non-cancelable operating lease through September 30, 2026. During the term of lease, the Company shall pay base rent of $3,043 from August 1, 2021 to September 30, 2022, with escalation of the base rent of 4% per year thereafter on the anniversary date of the lease. The Company is to pay the base rental rate plus common area assessments and sales tax for the lease payments. Common area assessments and sales tax for the lease payments are expensed monthly as incurred. In connection with the Company’s acquisition of Safe-Pro USA, on June 7, 2022, the Company acquired right of use assets and assumed lease liabilities of $154,265 and $156,963, respectively.
In adopting ASC Topic 842, Leases (Topic 842) on January 1, 2022 the Company had elected the ‘package of practical expedients’, which permitted it not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs (see Note 2). In addition, the Company elected not to apply ASC Topic 842 to arrangements with lease terms of 12 months or less. Upon signing of new leases for property and equipment, the Company analyzed the new leases and determined it is required to record a lease liability and a right of use asset on its consolidated balance sheets, at fair value.
During the years ended December 31, 2023 and 2022, in connection with its property operating leases, the Company recorded rent expense of $89,488 and $46,988, respectively, which is expensed during the year and included in general and administrative expenses on the accompanying consolidated statements of operations.
The significant assumption used to determine the present value of the lease liabilities on August 1, 2022 and June 7, 2022 was a discount rate ranging from 3.75% to 6.0%, which was based on the Safe-Pro USA’s and the Company’s estimated average incremental borrowing rate, respectively.
On December 31, 2023 and 2022, right-of-use asset (“ROU”) is summarized as follows:
December
31, 2023 | December
31, 2022 | |||||||
Office lease right of use assets | $ | 246,774 | $ | 246,774 | ||||
Less: accumulated amortization | (93,370 | ) | (28,955 | ) | ||||
Balance of ROU assets | $ | 153,404 | $ | 217,819 |
F-61 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
On December 31, 2023 and 2022, operating lease liabilities related to the ROU assets are summarized as follows:
December
31, 2023 | December
31, 2022 | |||||||
Lease liabilities related to office lease right of use assets | $ | 159,634 | $ | 222,172 | ||||
Less: current portion of lease liabilities | (68,522 | ) | (62,538 | ) | ||||
Lease liabilities – long-term | $ | 91,112 | $ | 159,634 |
On December 31, 2023, future minimum base lease payments due under non-cancelable operating leases are as follows:
Twelve months ended December 31, | Amount | |||
2024 | $ | 74,202 | ||
2025 | 61,964 | |||
2026 | 32,042 | |||
Total minimum non-cancelable operating lease payments | 168,208 | |||
Less: discount to fair value | (8,574 | ) | ||
Total lease liabilities on December 31, 2023 | $ | 159,634 |
NOTE 15 – SEGMENT REPORTING
During the year ended December 31, 2023, the Company operated in three reportable business segments which consisted of (1) the business of Safe-Pro USA, (2) the business of Airborne Response, and (3) the business of Safe Pro AI. During the year ended December 31, 2022, the Company operated in two reportable business segments which consisted of (1) the business of Safe-Pro USA, and (2) the business of Airborne Response. The Company’s reportable segments are strategic business units that offer different products. They are managed separately based on the fundamental differences in their operations and locations.
Information with respect to these reportable business segments for the years ended December 31, 2023 and 2022 was as follows:
Year Ended December 31, | Year Ended December 31, | |||||||
2023 | 2022 | |||||||
Revenues: | ||||||||
Safe-Pro USA | $ | 622,455 | $ | 9,416 | ||||
Airborne Response | 295,265 | 1,141,191 | ||||||
Safe Pro AI | - | - | ||||||
917,720 | 1,150,607 | |||||||
Depreciation and amortization: | ||||||||
Safe-Pro USA | 108,965 | 61,655 | ||||||
Airborne Response | 128,821 | 43,226 | ||||||
Safe Pro AI | - | - | ||||||
Other (a) | 1,223 | 475 | ||||||
239,009 | 105,356 | |||||||
Interest expense: | ||||||||
Safe-Pro USA | 5,724 | 4,842 | ||||||
Airborne Response | - | - | ||||||
Safe Pro AI | - | - | ||||||
Other (a) | 2,503 | - | ||||||
8,227 | 4,842 | |||||||
Net income (loss): | ||||||||
Safe-Pro USA | (435,318 | ) | (194,910 | ) | ||||
Airborne Response | (449,306 | ) | 40,109 | |||||
Safe Pro AI | (373,655 | ) | - | |||||
Other (a) | (5,056,370 | ) | (352,840 | ) | ||||
$ | (6,314,649 | ) | $ | (507,641 | ) |
F-62 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
December
31, 2023 | December
31, 2022 | |||||||
Identifiable long-lived tangible assets, net by segment: | ||||||||
Safe-Pro USA | $ | 265,402 | $ | 308,121 | ||||
Airborne Response | 49,895 | 35,280 | ||||||
Other (a) | 5,631 | 5,431 | ||||||
$ | 320,928 | $ | 348,832 |
(a) | The Company does not allocate any general and administrative or financing expenses of its holding company activities to its reportable segments, because these activities are managed at the corporate level. |
NOTE 16 – INCOME TAXES
The Company accounts for income tax using the liability method prescribed by ASC 740, “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The deferred tax assets on December 31, 2023 and 2022 consist only of net operating loss carryforwards. The net deferred tax asset has been fully offset by a valuation allowance because of the uncertainty of the attainment of future taxable income.
The items accounting for the difference between income taxes at the effective Federal statutory rate of 21%, and the Company’s effective tax rate for the years ended December 31, 2023 and 2022 were as follows:
Year Ended December 31, 2023 | Year Ended December 31, 2022 | |||||||
Income tax benefit at U.S. statutory rate | $ | (1,326,077 | ) | $ | (106,605 | ) | ||
Income tax benefit – State | (315,732 | ) | (25,382 | ) | ||||
Non-deductible expenses | 983,449 | 51,697 | ||||||
Change in valuation allowance | 658,360 | 80,290 | ||||||
Total provision for income tax | $ | - | $ | - |
The Company’s approximate net deferred tax asset as of December 31, 2023 and 2022 was as follows:
Deferred Tax Asset: | December 31, 2023 | December 31, 2022 | ||||||
Net operating loss carryforward | $ | 738,650 | $ | 80,290 | ||||
Valuation allowance | (738,650 | ) | (80,290 | ) | ||||
Net deferred tax asset | $ | - | $ | - |
The net operating loss carryforward was approximately $2,841,000 on December 31, 2023. The Company provided a valuation allowance equal to the net deferred income tax asset as of December 31, 2023 and 2022 because it was not known whether future taxable income will be sufficient to utilize the loss carryforward. During the year ended December 31, 2023, the valuation allowance increased by $658,360. Additionally, the future utilization of the net operating loss carryforward to offset future taxable income is subject to an annual limitation as a result of ownership changes that may occur in the future. All estimated loss carry forwards may be carried forward indefinitely subject to annual usage limitations.
F-63 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
The Company does not have any uncertain tax positions or events leading to uncertainty in a tax position. The Company’s 2022 and 2023 Corporate Income Tax Return is subject to Internal Revenue Service examination.
NOTE 17 – SUBSEQUENT EVENTS
The Company has evaluated events subsequent to the balance sheet date through April 17, 2024, the date these consolidated financial statements were available to be issued.
Employment agreement
On March 27, 2024, the Company and the Company’s CFO entered into Amendment No. 2 to the June 22, 2023 Agreement. The Agreement is amended as follows:
1. Section 2 of the Employment Agreement is hereby amended to read as follows: Duties. The Employee shall serve as Chief Financial Officer and Treasurer, with such duties, responsibilities, and authority as are commensurate and consistent with her position, as may be, from time to time, assigned by the Chief Executive Officer (the “CEO”) of the Corporation.
2. Section 3 of the Employment Agreement is hereby amended to read as follows: Term of Employment. The term of the Employee’s employment hereunder, unless sooner terminated as provided herein (the “Initial Term”), shall be for a period of two (2) years commencing on the Effective Date of June 22, 2023. Upon listing on Nasdaq or other National Market System exchange, the term of this agreement will automatically be amended to re-commence a new three (3) year term, from the listing date thereof, (“Amended Renewal Term”). The term of this Agreement shall automatically be extended for three additional terms of one (1) year each (each a “Renewal Term”) unless either party gives prior written notice of non-renewal to the other party no later than thirty (30) days prior to the expiration of the Initial Term (“Non-Renewal Notice”), or the then current Renewal Term or Amended Renewal Term, as the case may be. For purposes of this Agreement, the Initial Term, Amended Renewal Term and any Renewal Term are hereinafter collectively referred to as the “Term.”
3. Section 4(a)(ii) and 4(a)(iii) of the Employment Agreement is hereby amended to read as follows: (i) $12,500 per month from the Execution Date and for a period of six months (the “Initial Payment Period”), which shall accrue monthly and be payable upon listing on Nasdaq or other National Market System exchange, whichever is earlier”. (ii) Beginning January 22, 2024, $10,000 payable semi-monthly less applicable taxes on the Company’s regular payroll processing schedule and the remaining $2,500 per month to be accrued and payable at such time the Company becomes effective on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering.
On April 12, 2024, the Compensation and Nominating Committees of the Company’s Board of Directors and the Board of Directors approved the Amended and Restated Employment Agreement (“A&R Agreement’) for Theresa Carlise. The Nominating Committee appointed Ms. Carlise as Assistant Secretary, in addition to her current positions as Chief Financial Officer and Treasurer. The Compensation Committee approved the following: (i) the benefits provided within the Agreement, upon the listing on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering, were to be accrued from the effective date of June 22, 2023 forward, to include $600 monthly auto allowance and insurance premiums of $1,500 month, (ii) four weeks of PTO, of which unused portion will accrue into the following year, (iii) annual minimum increases to Base Salary between 10-20%, to be determined by the Compensation Committee and (iii) adjustment to the language in Other Tax Matters, Section 409A.
F-64 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
Convertible notes and warrants
During March 2024, the Company entered into Note and Warrant Purchase Agreements with several investors, pursuant to which the Company issued and sold to the Investors (i) convertible notes in the aggregate principal amount of $275,002 and (ii) three-year warrants to purchase up to 85,938 shares of the Company’s common stock at an initial exercise price of $1.00, subject to adjustment. The Company received net proceeds of $275,002. The convertible notes mature 12 months after issuance and bears interest at a rate of 15% per annum. Upon default, the interest rate shall be 18%. At any time on or before the Maturity Date, the investor may convert any outstanding and unpaid principal portion and accrued and unpaid Interest of this Note into share of the Company’s common stock at the conversion price of $3.20 per share, subject to adjustment, as provided in agreement, including price protection. If at any time this convertible note is outstanding the Company shall offer, issue or agree to issue any common stock or securities convertible into or exercisable for shares of common stock to any person or entity at a price per share or conversion or exercise price per share which shall be less than the then applicable Conversion Price, without the consent of the Investor, except with respect to Excepted Issuances, as defined, then the Company shall issue, for each such occasion, additional shares of Common Stock to each Investor so that the average per share purchase price of the shares of common stock issued to the investor (for only conversion shares still owned by the investor) is equal to such other lower price per share and the Conversion Price shall automatically be reduced to such other lower price per share. Should the price of the Company’s common stock upon the Company’s IPO be less than $5.00 per share then for any amounts the Investor converted prior to IPO Date, then then the Company shall issue to the Investor that number of Shares so that the value of the Conversion Shares on the IPO Date shall have a value equal to $5.00 per share. For any amounts the Investor has not converted prior to IPO Date, the Conversion Price shall be reduced proportionally to the IPO price as follows:
Common stock units issued for cash
During March and April 2024, the Company completed a private placement of 51,249 Units for aggregate proceeds of $163,997, or $3.20 per Unit. Each Unit consisted of one common share and one common share purchase warrant of the Company. Each warrant entitles the holder thereof to acquire one common share of the Company for a price of $1.00 for a period of 3 years from the date of issuance.
In connection with these Units issued cash, at any time during the 12 months following the acceptance of the investor’s subscription by the Company (the “Protection Period”), should the Company sell shares of its common stock or securities convertible into shares of its common stock for less than the Per Share Purchase Price (the “New Purchase Price”), except for issuances pursuant to a stock award program for bona fide services provided to Company, the Company shall issue that number of additional shares of its common stock to the Subscriber such that the number of shares of common stock issued to the Subscriber (the Subscribed Shares plus the additional shares divided by the Subscription Proceeds is equal to the New Purchase Price. Additionally, should the Company have an IPO, or become public through a reverse merger or similar transaction where the Company and its shareholders represent the controlling interest in the public company during the Protection Period, the Company covenants that if the price per share at the IPO (the “IPO Price”) is less than $5.00 per share (after giving effect to any split or consolidation) then the Company shall issue to the Subscriber that number of Shares so that the value of the Subscribers subscribed for shares shall be equal to not less than $5.00 per share.
Fifth Amendment to Exchange Agreement
On June 7, 2022 (“Measurement Date One”) and amended on October 27, 2022, May 12, 2023, August 15, 2023 and August 26, 2023 (See Note 3), the Company entered into and closed on a Share Exchange Agreement (the “Exchange Agreement”) with (i) Safe-Pro USA, (ii) the members of Safe-Pro USA (the “Safe-Pro USA Members”), and (iii) the Representative of the Safe-Pro USA Members. Pursuant to the Exchange Agreement, on June 7, 2022, the Company acquired 100% of the Safe-Pro USA Members units, representing 100% of Safe-Pro USA’s issued and outstanding member interests (the “Safe Pro USA Member Interests”) in exchange for 3,000,000 Series A preferred stock of the Company. The Exchange Agreement was further amended on April 11, 2024 to include:
1. Additional Consideration as follows: (i) If on or before March 31, 2026, the Company achieves $5,000,000 in revenue sourced by Pravin Borkar from the sale of Safe-Pro USA manufactured products, calculated on a trailing twelve-month basis (the “First Revenue Milestone”) the Parent shall issue to the Members a number of shares of Parent Common Stock equal to $1,250,000 (the “First Earnout Shares”), valued at the greater of opening price on the date the Parent’s common stock is listed for trading on a National Exchange and the closing price of such common stock on such National Exchange on the trading day immediately prior to the Company achieving the First Revenue Milestone, (ii) additionally, if on or before March 31, 2026, upon the Company achieving $7,500,000 in revenue sourced by Pravin Borkar from the sale of Safe-Pro USA manufactured products, (the “Second Revenue Milestone”) calculated on a trailing twelve-month basis, the Parent shall issue to the Members a number of shares of Parent Common Stock equal to $1,250,000 (the “Second Earnout Shares”), valued at the greater of opening price on the date the Parent’s common stock is listed for trading on a National Exchange and the closing price of such common stock on such National Exchange on the trading day immediately prior to the Company achieving the Second Revenue Milestone. The Second Earnout Shares shall be in addition to the First Earnout Shares, and (iii) if on or before March 31, 2026, the Company achieves $5,000,000 in revenue sourced by sourced by Pravin Borkar from the sale of Safe-Pro USA manufactured products, calculated from August 26, 2023, forward, the Members will be entitled to a one-time payment in an amount equal to 10% of the net profits generated therefrom.
2. The amounts owed to Pravin Borkar as set forth in Section 3.12 shall be paid from the proceeds from the Contracts and Performance Bonds, less the ten percent commissions and expenses to each contract, (“BMD Proceeds”), with Bangladesh Ministry of Defense. Any remaining amounts owed from this balance, after given effect to BMD Proceeds are not the responsibility of the Company.
3. Obsolete inventory (prior to December 2020) as further identified by Mr. Borkar and Mr. Erdberg, will be assigned to Mr. Borkar.
F-65 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
March 31, | December 31, | |||||||
2024 | 2023 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash | $ | 399,607 | $ | 703,368 | ||||
Accounts receivable, net | 72,838 | 163,329 | ||||||
Inventory | 402,639 | 359,159 | ||||||
Prepaid expenses and other current assets | 211,165 | 48,052 | ||||||
Total Current Assets | 1,086,249 | 1,273,908 | ||||||
OTHER ASSETS: | ||||||||
Property and equipment, net | 305,484 | 320,928 | ||||||
Right of use assets, net | 136,822 | 153,404 | ||||||
Intangible assets, net | 942,058 | 987,292 | ||||||
Goodwill | 684,867 | 684,867 | ||||||
Security deposits | 9,800 | 9,800 | ||||||
Total Other Assets | 2,079,031 | 2,156,291 | ||||||
TOTAL ASSETS | $ | 3,165,280 | $ | 3,430,199 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Convertible notes payable, net of discount | $ | 578,780 | $ | 343,796 | ||||
Accounts payable | 154,998 | 169,081 | ||||||
Accrued expenses | 121,156 | 141,660 | ||||||
Accrued compensation | 391,005 | 203,446 | ||||||
Due to related parties | 394,808 | 405,554 | ||||||
Contract liabilities | 428,187 | 84,670 | ||||||
Lease liabilities, current portion | 70,084 | 68,522 | ||||||
Total Current Liabilities | 2,139,018 | 1,416,729 | ||||||
LONG-TERM LIABILITIES: | ||||||||
Note payable | 146,000 | 146,000 | ||||||
Lease liabilities, net of current portion | 72,962 | 91,112 | ||||||
Total Long-term Liabilities | 218,962 | 237,112 | ||||||
Total Liabilities | 2,357,980 | 1,653,841 | ||||||
Commitments and Contingencies (See Note 11) | ||||||||
SHAREHOLDERS’ EQUITY: | ||||||||
Preferred stock: $0.0001 par value, 10,000,000 shares authorized; | ||||||||
Series A preferred stock; 3,000,000 shares designated, 3,000,000 shares issued and outstanding at March 31, 2024 and December 31, 2023 | 300 | 300 | ||||||
Series B preferred stock; 3,275,000 shares designated, 3,275,000 shares issued and outstanding at March 31, 2024 and December 31, 2023 | 328 | 328 | ||||||
Common stock: $0.0001 par value, 200,000,000 shares authorized; 8,784,770 and 8,734,770 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively | 878 | 873 | ||||||
Additional paid-in capital | 8,771,944 | 8,597,147 | ||||||
Accumulated deficit | (7,966,150 | ) | (6,822,290 | ) | ||||
Total Shareholders’ Equity | 807,300 | 1,776,358 | ||||||
Total Liabilities and Shareholders’ Equity | $ | 3,165,280 | $ | 3,430,199 |
See accompanying unaudited notes to the consolidated financial statements.
F-66 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
For the Three Months Ended | ||||||||
March 31, | ||||||||
2024 | 2023 | |||||||
REVENUES: | ||||||||
Product sales | $ | 222,356 | $ | 366,969 | ||||
Services | 85,297 | 6,538 | ||||||
Total Revenues | 307,653 | 373,507 | ||||||
COST OF REVENUES: | ||||||||
Product sales | 148,212 | 229,169 | ||||||
Services | 32,226 | 7,403 | ||||||
Total Cost of Revenues | 180,438 | 236,572 | ||||||
GROSS PROFIT | 127,215 | 136,935 | ||||||
OPERATING EXPENSES: | ||||||||
Salary, wages and payroll taxes | 434,578 | 318,003 | ||||||
Research and development | 85,777 | 21,958 | ||||||
Professional fees | 460,773 | 190,942 | ||||||
Selling, general and administrative expenses | 185,372 | 42,627 | ||||||
Depreciation and amortization | 45,601 | 45,528 | ||||||
Total Operating Expenses | 1,212,101 | 619,058 | ||||||
LOSS FROM OPERATIONS | (1,084,886 | ) | (482,123 | ) | ||||
OTHER INCOME (EXPENSES): | ||||||||
Interest income | - | 505 | ||||||
Interest expense | (58,974 | ) | (1,369 | ) | ||||
Total Other Expenses, net | (58,974 | ) | (864 | ) | ||||
NET LOSS | $ | (1,143,860 | ) | $ | (482,987 | ) | ||
NET LOSS PER COMMON SHARE: | ||||||||
Basic and diluted | $ | (0.13 | ) | $ | (0.06 | ) | ||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | ||||||||
Basic and diluted | 8,779,825 | 7,499,798 |
See accompanying unaudited notes to the consolidated financial statements.
F-67 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND 2023
(Unaudited)
Additional | Total | |||||||||||||||||||||||||||||||||||
Series A Preferred Stock | Series B Preferred Stock | Common Stock | Paid-in | Accumulated | Shareholders’ | |||||||||||||||||||||||||||||||
# of Shares | Amount | # of Shares | Amount | # of Shares | Amount | Capital | Deficit | Equity | ||||||||||||||||||||||||||||
Balance, December 31, 2023 | 3,000,000 | $ | 300 | 3,275,000 | $ | 328 | 8,734,770 | $ | 873 | $ | 8,597,147 | $ | (6,822,290 | ) | $ | 1,776,358 | ||||||||||||||||||||
Common shares issued for professional services rendered | - | - | - | - | 50,000 | 5 | 97,995 | - | 98,000 | |||||||||||||||||||||||||||
Relative fair value of warrants issued with convertible debt | - | - | - | - | - | - | 76,802 | - | 76,802 | |||||||||||||||||||||||||||
Net loss | - | - | - | - | - | - | - | (1,143,860 | ) | (1,143,860 | ) | |||||||||||||||||||||||||
Balance, March 31, 2024 | 3,000,000 | $ | 300 | 3,275,000 | $ | 328 | 8,784,770 | $ | 878 | $ | 8,771,944 | $ | (7,966,150 | ) | $ | 807,300 |
Additional | Total | |||||||||||||||||||||||||||||||||||
Series A Preferred Stock | Series B Preferred Stock | Common Stock | Paid-in | Accumulated | Shareholders’ | |||||||||||||||||||||||||||||||
# of Shares | Amount | # of Shares | Amount | # of Shares | Amount | Capital | Deficit | Equity | ||||||||||||||||||||||||||||
Balance, December 31, 2022 | 3,000,000 | $ | 300 | 3,275,000 | $ | 328 | 7,514,379 | $ | 751 | $ | 3,087,037 | $ | (507,641 | ) | $ | 2,580,775 | ||||||||||||||||||||
Common shares issued for asset acquisition | - | - | - | - | 281,250 | 28 | 545,597 | - | 545,625 | |||||||||||||||||||||||||||
Accretion of stock-based compensation and professional fees | - | - | - | - | - | - | 55,000 | - | 55,000 | |||||||||||||||||||||||||||
Net loss | - | - | - | - | - | - | - | (482,987 | ) | (482,987 | ) | |||||||||||||||||||||||||
Balance, March 31, 2023 | 3,000,000 | $ | 300 | 3,275,000 | $ | 328 | 7,795,629 | $ | 779 | $ | 3,687,634 | $ | (990,628 | ) | $ | 2,698,413 |
See accompanying unaudited notes to the consolidated financial statements.
F-68 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
See accompanying unaudited notes to the consolidated financial statements.
F-69 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
NOTE 1 - NATURE OF ORGANIZATION
Safe Pro Group. Inc. (the “Company”) is a Delaware corporation organized on December 15, 2021 under the name of Cybernate Corp and started doing business on January 1, 2022. On July 13, 2022, the Company changed its name from Cybernate Corp. to Safe Pro Group Inc. Through a layered approach to the development and integration of advanced artificial intelligence and machine learning, drone-based remote sensing technologies and services, and personal protective gear, the Company has acquired companies with unique safety and security technologies and solutions that can provide governments, enterprises and non-government organization with innovative solutions designed to respond to evolving threats.
On June 7, 2022 and amended on October 27, 2022, May 12, 2022, August 15, 2023, August 26, 2023 and April 11, 2024, the Company entered into a Share Exchange Agreement (the “Exchange Agreement”) with (i) Safe-Pro USA, LLC. (“Safe-Pro USA”), a Florida limited liability company organized on November 19, 2008, (ii) the members of Safe-Pro USA (the “Safe-Pro USA Members”), and (iii) the Representative of the Safe-Pro USA Members. Pursuant to the Exchange Agreement, the Company acquired 100% of the Safe-Pro USA Members units, representing 100% of Safe-Pro USA’s issued and outstanding member interests (the “Safe Pro USA Member Interests”). On June 7, 2022, the Company closed the Exchange Agreement and acquired 100% of the Safe-Pro USA Member Interests. The Safe-Pro USA Member Interests were exchanged for 3,000,000 shares of the Company’s Series A preferred stock. Safe-Pro USA is a premier manufacturer and seller of high-performance ballistics solutions, including ballistic protective equipment, consisting of explosive ordinance disposal and unexploded ordinance disposal products, ballistic vests, body armor, helmets, ballistic blankets, and more.
On August 29, 2022, the Company entered into an Acquisition Agreement (the “Acquisition Agreement”) with (i) Airborne Response Corp. (“Airborne Response”), a company incorporated under the laws of the State of Florida on September 7, 2016 under the name of Airborne Response, LLC. and (ii) the shareholders of Airborne Response. On March 21, 2022, Airborne Response, LLC changed its name to Airborne Response Corp. and converted from a limited liability company to a corporation. Pursuant to the Acquisition Agreement, the Company acquired 100% of the issued and outstanding shares of Airborne Response in exchange for 3,275,000 Series B preferred stock of the Company. Airborne Response is a provider of mission critical aerial intelligence solutions using uncrewed aircraft systems (UAS), more commonly known as “drones,” to its customers. Airborne Response delivers a full range of drone-based, aerial services including site surveys/mapping, infrastructure inspection, data capture, analytics and processing powered by machine learning and artificial intelligence (AI) to provide customers with comprehensive data-driven insights and reporting.
On March 9, 2023 (the “Closing Date”), the Company entered into a Share Exchange Agreement (the “Share Exchange Agreement”) with (i) Safe Pro AI LLC (“Safe Pro AI”), organized under the state of New York on February 22, 2021, under the name of Demining Development LLC. and (ii) the members of Safe Pro AI. Pursuant to the Share Exchange Agreement, the Company acquired 100% of the member interests of Safe Pro AI in exchange for 281,250 shares of the Company’s common stock, which 70,312 shares vested on September 9, 2023 and remaining shares were to vest as follows: 70,314 shares twelve-month anniversary of the Closing Date, 70,312 on the eighteen-month anniversary of the Closing Date, and 70,312 on the twenty-four-month anniversary of the Closing Date. On December 31 2023, the Company’s board of directors approved the vesting of the remaining 210,938 shares. Safe Pro AI owns certain software technologies that enables the rapid, automated processing of aerial and ground-based imagery making it an ideal solution for a number of applications including demining and in law enforcement and security. These shares were valued at $545,625, or $1.94 per share, on the measurement date based on recent sales of units of common stock and warrants. Other than owning certain technologies, Safe Pro AI had no operations and no employees and was not considered a business. Pursuant to ASU 2017-01 and ASC 805, the Company analyzed the Exchange Agreement and the business of Safe Pro AI to determine if the Company acquired a business or acquired assets. Based on this analysis, it was determined that the Company acquired assets. No goodwill was recorded since the Exchange Agreement was accounted for as an asset purchase. In accordance with ASC 805, the fair value of the assets acquired is based on either the fair value of the consideration given or the fair value of the assets acquired, whichever is more clearly evident, and thus, more reliably measurable. The Company used the fair value of the 281,250 common shares issued of $545,625 as the fair value of the assets acquired since this value was more clearly evident, and thus, more reliably measurable than the fair value of the software technologies acquired.
F-70 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation and principles of consolidation
The unaudited consolidated financial statements of the Company include the accounts of the Company and its wholly owned subsidiaries, Safe-Pro USA since its acquisition on June 7, 2022, Airborne Response since its acquisition on August 29, 2022 and Safe Pro AI since its acquisition on March 9, 2023. All intercompany accounts and transactions have been eliminated in consolidation.
Management acknowledges its responsibility for the preparation of the accompanying unaudited consolidated financial statements which reflect all adjustments, consisting of normal recurring adjustments, considered necessary in its opinion for a fair statement of its financial position and the results of its operations for the periods presented. The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (the “U.S. GAAP”) for interim financial information and with the instructions Article 8-03 of Regulation S-X. Operating results for interim periods are not necessarily indicative of results that may be expected for the fiscal year as a whole.
Certain information and note disclosure normally included in consolidated financial statements prepared in accordance with U.S. GAAP has been condensed or omitted from these statements pursuant to such accounting principles and, accordingly, they do not include all the information and notes necessary for comprehensive consolidated financial statements. These unaudited consolidated financial statements should be read in conjunction with the summary of significant accounting policies and notes to the consolidated financial statements for the years ended December 31, 2023 and 2022 of the Company which were included elsewhere in this Registration Statement on Form S-1.
Going concern
These unaudited consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying unaudited consolidated financial statements, during the three months ended March 31, 2024 and 2023, the Company had a net loss of $1,143,860 and $482,987, respectively. During the three months ended March 31, 2024, the Company used net cash in operating activities of $568,016 and as of March 31, 2024, the Company had an accumulated deficit and working capital deficit of $7,966,150 and $1,052,769, respectively. On March 31, 2024, the Company had cash of $399,607. Due to a net loss and cash used in operating activities in 2023 and 2024, and a recent decline in customer contracts from a significant customer, these matters raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the issuance date of this report. Management cannot provide assurance that the Company will continue to achieve profitable operations, become cash flow positive or raise additional debt and/or equity capital. Management’s plan to address the going concern risk includes the submittal of bids for business from new customers. Additionally, the Company is seeking to raise capital through additional debt and/or equity financings to fund its operations in the future. If the Company is unable to raise capital or secure lending in the near future or secure new customer contracts, management expects that the Company will need to curtail its operations. These unaudited consolidated financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
Use of estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates during the three months ended March 31, 2024 and 2023, include estimates for allowance for doubtful accounts on accounts receivable and other receivables, estimates for obsolete or slow-moving inventory, the useful life of property and equipment, the valuation of assets acquired in an asset acquisition, the valuation of intangible assets and goodwill to determine any impairment, the estimate of the fair value of lease liabilities and related right of use assets, assumptions used in assessing impairment of long-lived assets, estimates related to the allocation of the transaction price for revenue recognition purposes, estimates of current and deferred income taxes and deferred tax valuation allowances, and the fair value of non-cash equity transactions.
F-71 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
Fair value of financial instruments and fair value measurements
The Company measures and discloses the fair value of assets and liabilities to be carried at fair value in accordance with ASC 820 – Fair Value Measurements. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Disclosures about the fair value of financial instruments are based on pertinent information available to the Company on the reporting dates. Accordingly, the estimates presented in these unaudited consolidated financial statements are not necessarily indicative of the amounts that could be realized on disposition of the financial instruments. FASB ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are as follows:
Level 1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.
Level 2—Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.
Level 3—Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.
The carrying amounts reported in the unaudited consolidated balance sheet for cash, accounts and other receivables, inventory, prepaid expenses and other current assets, notes and convertible notes payable, accounts payable, accrued expenses, contract liabilities, and due to related parties approximate their fair market value based on the short-term maturity of these instruments.
ASC 825-10 “Financial Instruments”, allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding instruments.
Risks and uncertainties
The Company maintains its cash in bank and financial institution deposits that at times may exceed federally insured limits. As of March 31, 2024 and December 31, 2023, the Company had cash in bank in excess of FDIC insured levels of approximately $0 and $338,739, respectively. To reduce the risk associated with the failure of such financial institutions, the Company evaluates at least annually the rating of the financial institutions in which it holds deposits. Any material loss that the Company may experience in the future could have an adverse effect on its ability to pay its operational expenses or make other payments and may require the Company to move its cash to other high quality financial institutions.
The Company’s results of operations could be adversely affected by general conditions in the global economy and in the global financial markets, including conditions that are outside of its control, including the impact of health and safety concerns, such as the war in Ukraine and the Middle East. The most recent global financial crisis caused extreme volatility and disruptions in the capital and credit markets. A severe or prolonged economic downturn could result in a variety of risks to our business, including weakened demand for the Company’s products and services and its ability to raise additional capital when needed on acceptable terms, if at all. A weak or declining economy could strain the Company’s domestic and international customers, possibly resulting in delays in customer payments. Any of the foregoing could harm the Company’s business and it cannot anticipate all the ways in which the current economic climate and financial market conditions could adversely impact the Company’s business.
F-72 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
Business acquisitions
The Company accounts for business acquisitions using the acquisition method of accounting where the assets acquired and liabilities assumed are recognized based on their respective estimated fair values. The excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill. Determining the fair value of certain acquired assets and liabilities is subjective in nature and often involves the use of significant estimates and assumptions, including, but not limited to, the selection of appropriate valuation methodology, projected revenue, expenses, and cash flows, weighted average cost of capital, discount rates, and estimates of terminal values. Business acquisitions are included in the Company’s consolidated financial statements as of the date of the acquisition.
Asset acquisitions
The Company evaluates acquisitions pursuant to ASC 805, “Business Combinations,” to determine whether the acquisition should be classified as either an asset acquisition or a business combination. Acquisitions for which substantially all of the fair value of the gross assets acquired are concentrated in a single identifiable asset or a group of similar identifiable assets are accounted for as an asset acquisition. For asset acquisitions, the Company allocates the purchase price of these acquired assets on a relative fair value basis and capitalizes direct acquisition related costs as part of the purchase price. Acquisition costs that do not meet the criteria to be capitalized are expensed as incurred and presented in general and administrative costs in the unaudited consolidated statements of operations, if any.
Cash and cash equivalents
For purposes of the statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents. The Company has no cash equivalents as of March 31, 2024 and December 31, 2023, respectively.
Accounts receivable and other receivables
The Company adopted ASC 326 “Financial Instruments – Credit Losses” on January 1, 2023. The Company recognizes an allowance for losses on accounts receivable and other receivables in an amount equal to the estimated probable losses net of recoveries under the current expected credit loss method. The allowance is based on an analysis of historical bad debt experience, current receivables aging, and expected future write-offs, as well as an assessment of specific identifiable customer accounts or other accounts considered at risk or uncollectible. The bad debt expense associated with the allowance for doubtful accounts related to accounts receivable and other receivables is recognized in selling, general and administrative expenses.
Inventory
Inventory, consisting of finished goods, work in process and raw materials, are stated at the lower of cost and net realizable value utilizing the first-in, first-out (FIFO) method. A reserve is established when management determines that certain inventories may not be saleable. If inventory costs exceed the expected net realizable value due to obsolescence or quantities in excess of expected demand, the Company will record reserves for the difference between the cost and the net realizable value. These reserves are recorded based on estimates and are included in cost of sales.
Property and equipment
Property and equipment are stated at cost and are depreciated using the straight-line method over their estimated useful lives, which range from five to ten years. Leasehold improvements are depreciated over the shorter of the useful life or lease term including scheduled renewal terms. Maintenance and repairs are charged to expense as incurred. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. The Company examines the possibility of decreases in the value of these assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.
F-73 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
The estimated useful lives of property and equipment are generally as follows:
Years | ||||
Manufacturing equipment | 7 - 10 | |||
Drones and related equipment | 5 | |||
Furniture, fixtures and office equipment | 5 |
Capitalized internal-use software
Costs incurred to develop internal-use software are expensed as incurred during the preliminary project stage. Internal-use software development costs are capitalized during the application development stage, which is after: (i) the preliminary project stage is completed; and (ii) management authorizes and commits to funding the project and it is probable the project will be completed and used to perform the function intended. Capitalization ceases at the point the software project is substantially complete and ready for its intended use, and after all substantial testing is completed. Upgrades and enhancements are capitalized if it is probable that those expenditures will result in additional functionality. Amortization is provided for on a straight-line basis over the expected useful life of the internal-use software development costs and related upgrades and enhancements, which currently is three years. When existing software is replaced with new software, the unamortized costs of the old software are expensed when the new software is ready for its intended use. During the three months ended March 31, 2024 and 2023, the Company did not capitalize any internal-use software development costs.
Goodwill and intangible assets
The Company’s business acquisitions typically result in the recording of goodwill and other intangible assets, which affect the amount of amortization expense and possibly impairment write-downs that the Company may incur in future periods.
Intangible assets are carried at cost less accumulated amortization for finite-lived assets, computed using the straight-line method over the estimated useful life, less any impairment charges.
Goodwill represents the excess of the purchase price paid over the fair value of the net assets acquired in business acquisitions. Goodwill is not subject to amortization but is subject to impairment tests at least annually. The Company reviews the carrying amounts of goodwill by reporting unit at least annually, or when indicators of impairment are present, to determine if goodwill may be impaired. To test goodwill impairment, the Company may first assess qualitative factors to determine whether it is more likely than not that the fair value of goodwill is less than its carrying value. The Company would not be required to quantitatively determine the fair value of goodwill unless it determines, based on the qualitative assessment there are indicators of impairment. Under the quantitative test of goodwill, the Company compares the fair value of the reporting unit to its carrying value, including goodwill. If the carrying value exceeds the fair value, then the goodwill is impaired by the excess amount. The Company performs its annual testing for goodwill during the fourth quarter of each fiscal year or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit.
Intangibles assets, net consists of contractual employment agreements, customer relationships and acquired capitalized internal-use software. All intangible assets determined to have finite lives are amortized over their estimated useful lives. The useful life of an intangible asset is the period over which the asset is expected to contribute directly or indirectly to future cash flows. The Company periodically evaluates both finite and indefinite lived intangible assets for impairment upon occurrence of events or changes in circumstances that indicate the carrying amount of intangible assets may not be recoverable.
See Note 7 for additional information regarding intangible assets and goodwill.
F-74 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
Impairment of long-lived assets
In accordance with ASC Topic 360, the Company reviews long-lived assets, including intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value.
Revenue recognition
In accordance with ASU Topic 606 - Revenue from Contracts with Customers, the Company recognizes revenue in accordance with that core principle by applying the following steps:
Step 1: Identify the contract(s) with a customer.
Step 2: Identify the performance obligations in the contract.
Step 3: Determine the transaction price.
Step 4: Allocate the transaction price to the performance obligations in the contract.
Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.
Safe-Pro USA
The Company recognizes revenue when, or as, the performance obligation is satisfied. Performance obligations are determined through a review of customer contracts and may differ between customers depending upon contract terms.
For a Bangladesh customer for which Safe-Pro USA historically derived a significant portion of its revenue (see Note 12), the Company has identified two performance obligations:
1) | The sale and delivery of safety equipment, ballistic and bomb vests, helmets, and other equipment. | |
2) | Training and final inspections related to the sale of the equipment. |
The Company estimated the allocation of the transaction price to each of the above performance obligations since it does not have evidence of standalone selling process, which is summarized as follows:
● | Performance Obligation 1 - Historically, the Company has received 80% of the contract price upon shipment and presentation of required documents. |
● | Performance Obligation 2 - The remaining 20% of the contract price shall be authorized and received after 1) post-shipment inspection is performed, functionality testing is performed, and approval of the testing is granted. The 20% is triggered after testing and training. Local training with the contracted items consists of 1) use and care training, 2) engineering, repair, & maintenance, and 3) inventory management. Historically, the remaining 20% has not been collected. Although the Company believes this 20% will ultimately be collected, due to the historical non-payment of this 20%, the Company will not record such revenue until such time as collection is probable and all training and inspections are completed (See Note 11 – Commitments regarding this revenue stream). |
In connection with the revenue associated with the significant customer discussed above, the Company shall pay a commission of approximately 10% of amounts collected to local agents that assist with the facilitation of training, shipment, and documentation. For the three months ended March 31, 2024 and 2023, there was $0 and $30,788 in commission expense, which is included in selling, general and administration expense on the accompanying unaudited consolidated statement of operations. As of March 31, 2024 and December 31, 2023, accrued commissions amounted to $60,337 and $70,555, respectively, which is included in accrued expenses on the accompanying unaudited consolidated balance sheets.
F-75 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
Revenue from other Safe-Pro USA customers is generally recognized at the time of shipment, which is the time that the Company satisfies its performance obligations.
Revenue from product sales is recognized when the related goods are shipped whereas revenue from training and inspection activities is recognized when the services are completed and payment is probable. Discounts in multiple elements sold as a single arrangement are allocated proportionately to the individual elements based on the fair value charged when the element is sold separately.
Airborne Response
Airborne Response recognizes revenue when, or as, the performance obligation is satisfied. Performance obligations are determined through a review of customer contracts and may differ between customers depending upon contract terms. Revenues from services are recognized at a point in time when Airborne Response completes services pursuant to its agreements with clients and collectability is probable.
Safe Pro AI
Safe Pro AI will sell subscriptions to its customers for the use of its software under a software as a service subscription model (“SaaS”), which will allow for the rapid, automated processing of aerial and ground-based imagery uploaded by customers, making it an ideal solution for a number of applications including demining, in law enforcement and security. The Company’s SaaS offerings shall be sold under a prepaid or postpaid, usage-based pricing system pursuant to a tiers model, allowing customers to choose the subscription level to be charged based upon their intended usage. The subscription tiers will utilize declining prices as the volume grows. Under this model, customers are charged an upfront fee based upon the number of gigapixels of aerial images uploaded into the system for processing. For customer convenience, Safe Pro AI will initially charge data processing fees on a per hectare basis (1 hectare = 1,000 square meters). Under prepaid pay-as-you-go plans, revenues related to contracts that do not include a specified contract period are recognized upon usage by the customer and satisfaction of the Company’s performance obligation. These usage-based revenues are constrained to the amount the Company expects to be entitled to and receive in exchange for providing access to its platform. If professional services are deemed to be distinct, revenue is recognized as services are performed. The Company does not view the signing of the contract or the provision of initial setup services as discrete earnings events that are distinct.
Contract liabilities
Advance payments received from customers, as well as unpaid amounts that customers are contractually obligated to pay, are deferred until all revenue recognition criteria are satisfied. As of March 31, 2024 and December 31, 2023, customer advances payments amounted to $428,187 and $84,670, respectively, which are included in contract liabilities on the accompanying unaudited consolidated balance sheet.
Product warranties
The Company’s subsidiary, Safe-Pro USA, provides product warranties on its equipment or components of equipment sold from one to five years. For Safe-Pro USA’s significant customer, Safe-Pro USA provides product warranties of twelve months from the date of receipt of the inspection note, which should occur after the completion of performance obligation 2 discussed above under the revenue recognition policy footnote. The Company considered the need to make an accrual for warranty expenses that may be incurred. Historically, the Company has incurred no warranty expense and accordingly, the Company believes that no warranty expense accrual is deemed necessary.
Cost of sales
The cost of sales includes the cost of labor and fringe benefits, sub-contractor costs, production costs, supplies and materials, freight, production, services and related depreciation, and other direct and indirect costs.
F-76 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
Advertising costs
All costs related to advertising of the Company’s services and products are expensed in the period incurred. For the three months ended March 31, 2024 and 2023, advertising costs charged to operations were $13,646 and $1,472, respectively, and are included in general and administrative expenses on the accompanying unaudited consolidated statements of operations.
Federal and state income taxes
The Company accounts for income tax using the liability method prescribed by ASC 740, “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.
The Company follows the accounting guidance for uncertainty in income taxes using the provisions of ASC 740 “Income Taxes”. Using that guidance, tax positions initially need to be recognized in the consolidated financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. As of March 31, 2024 and December 31, 2023, the Company had no uncertain tax positions that qualify for either recognition or disclosure in the consolidated financial statements. Tax years that remain subject to examination are the years ending on and after December 31, 2023 and 2022. The Company recognizes interest and penalties related to uncertain income tax positions in other expenses. However, no such interest and penalties were recorded during the three months ended March 31, 2024 and 2023.
Stock-based compensation
Stock-based compensation is accounted for based on the requirements of ASC 718 – “Compensation –Stock Compensation”, which requires recognition in the consolidated financial statements of the cost of employee, director, and non-employee services received in exchange for an award of equity instruments over the period the employee, director, or non-employee is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of employee, director, and non-employee services received in exchange for an award based on the grant-date fair value of the award. The Company has elected to recognize forfeitures as they occur as permitted under the FASB’s Accounting Standards Update (“ASU”) 2016-09 Improvements to Employee Share-Based Payment.
Net loss per common share
ASC 260 “Earnings Per Share”, requires dual presentation of basic and diluted earnings (loss) per common share (“EPS”) with a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. Basic EPS excludes dilutive securities and non-vested forfeitable shares. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common shares were exercised or converted into common shares or resulted in the issuance of common shares that then shared in the earnings of the entity. Basic net loss per common share is computed by dividing net loss available to shareholders by the weighted average number of common shares outstanding during the period. Diluted net loss per common share is computed by dividing net loss by the weighted average number of common shares, common share equivalents and potentially dilutive securities outstanding during each period. Potentially dilutive common shares were excluded from the computation of diluted shares outstanding for the three months ended March 31, 2024 and 2023, as they would have an anti-dilutive impact on the Company’s net losses and consisted of the following:
March 31, 2024 | March 31, 2023 | |||||||
Stock warrants | 696,955 | 148,438 | ||||||
Common shares issuable upon conversion of convertible notes | 234,376 | - | ||||||
Common shares issuable upon conversion of Preferred Series A | 1,500,000 | 1,500,000 | ||||||
Common shares issuable upon conversion of Preferred Series B | 1,310,000 | 1,310,000 | ||||||
Non-vested forfeitable shares | - | 1,615,000 | ||||||
Total | 3,741,331 | 4,573,438 |
F-77 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
The Company has 3,000,000 Series A Preferred and 3,275,000 Series B Preferred shares, issued and outstanding, which upon listing on a National Market Exchange and assuming an initial listing price of $5.00 per share, Preferred Series A would convert into 1,500,000 common shares and Preferred Series B would convert into 1,310,000 common shares, (See Note 10).
Segment reporting
The Company uses “the management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. The Company’s chief operating decision maker is the chief executive officer of the Company, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. During the three months ended March 31, 2024 and 2023, the Company operated in three reportable business segments which consisted of (1) the business of Safe-Pro USA, (2) the business of Airborne Response, and (3) the business of Safe Pro AI. The Company’s reportable segments are strategic business units that offer different products. They are managed separately based on the fundamental differences in their operations and locations.
Leases
The Company accounts for its leases using the method prescribed by ASC 842 – Lease Accounting, which the Company adopted on January 1, 2022. The Company assess whether the contract is, or contains, a lease at the inception of a contract which is based on (i) whether the contract involves the use of a distinct identified asset, (ii) whether the Company obtains the right to substantially all the economic benefit from the use of the asset throughout the period, and (iii) whether the Company has the right to direct the use of the asset. The Company allocates the consideration in the contract to each lease component based on its relative stand-alone price to determine the lease payments. The Company has elected not to recognize right-of-use (“ROU”) assets and lease liabilities for short-term leases that have a term of 12 months or less.
Operating and financing lease ROU assets represents the right to use the leased asset for the lease term. Operating and financing lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. As most leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at the adoption date in determining the present value of future payments. Lease expense for minimum lease payments is amortized on a straight-line basis over the lease term and is included in general and administrative expenses in the unaudited consolidated statements of operations.
Recent accounting pronouncements
In August 2020, FASB issued ASU 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40), (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, with early adoption permitted. The Company is currently evaluating the impact this guidance will have on its consolidated financial statements.
Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
F-78 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
NOTE 3 – ACQUISITION
Safe Pro AI
On March 9, 2023 (the “Closing Date” and measurement date), the Company entered into and closed on a Share Exchange Agreement (the “Share Exchange Agreement”) with (i) Safe Pro AI and (ii) the members of Safe Pro AI. Pursuant to the Share Exchange Agreement, the Company acquired 100% of the member interests of Safe Pro AI in exchange for 281,250 shares of the Company’s common stock, which 70,312 shares vested on September 9, 2023 and remaining shares were to vest as follows: 70,314 shares twelve-month anniversary of the Closing Date, 70,312 on the eighteen-month anniversary of the Closing Date, and 70,312 shares on the twenty-four-month anniversary of the Closing Date. On December 31 2023, the Company’s board of directors approved the vesting of the remaining 210,938 shares. Safe Pro AI owns certain software technologies that enables the rapid, automated processing of aerial and ground-based imagery making it an ideal solution for a number of applications including demining and in law enforcement and security. These shares were valued at $545,625, or $1.94 per share, on the measurement date based on recent sales of units of common stock and warrants. Other than owning certain technologies, Safe Pro AI had no operations or no employees and was not considered a business. Pursuant to ASU 2017-01 and ASC 805, the Company analyzed the Exchange Agreement and the business of Safe Pro AI to determine if the Company acquired a business or acquired assets. Based on this analysis, it was determined that the Company acquired an asset. No goodwill was recorded since the Exchange Agreement was accounted for as an asset purchase. In accordance with ASC 805, the fair value of the assets acquired is based on either the fair value of the consideration given or the fair value of the assets acquired, whichever is more clearly evident, and thus, more reliably measurable. The Company used the fair value of the 281,250 common shares issued of $545,625 as the fair value of the assets acquired since this value was more clearly evident, and thus, more reliable measurable than the fair value of the software acquired. This acquisition was treated as an asset acquisition under ASC 805 “Business Combinations” since Safe Pro AI did not meet the definition of a business under ASC 805. ACS 805 requires the use of the relative fair value method for asset acquisitions to allocate the purchase price, however, since only a single software asset was acquired, the entire purchase price was allocated to this asset.
NOTE 4 – ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES
Accounts receivable
On March 31, 2024 and December 31, 2023, accounts receivable consisted of the following:
March 31, 2024 | December 31, 2023 | |||||||
Accounts receivable | $ | 72,838 | $ | 163,329 | ||||
Less: allowance for doubtful accounts | - | - | ||||||
Accounts receivable, net | $ | 72,838 | $ | 163,329 |
For the three months ended March 31, 2024 and 2023, the Company did not record any bad debt expense related to accounts receivable.
Performance bond receivable
On March 31, 2024 and December 31, 2023, other receivables consisted solely of performance bond receivables as follows:
March 31, 2024 | December 31, 2023 | |||||||
Other receivables | $ | 142,526 | $ | 142,526 | ||||
Less: allowance for doubtful other receivables | (142,526 | ) | (142,526 | ) | ||||
Other receivables, net | $ | - | $ | - |
F-79 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
In relation to Safe-Pro USA’s historically significant customer, Safe-Pro USA was required to obtain a Performance Guarantee (PG) at a bank designated by the customer. The amount of each separate Performance Guarantee is 10% of the CFR (Cost and Freight) value of the contract in US Dollars. The Performance Guarantee was required to be submitted prior to the Contract being executed. In case of the supplier’s failure to fulfill the contractual obligations as per the terms of the contract, the Performance Guarantee may be forfeited. Upon certain conditions being met, the Company would be entitled to reimbursement from the Performance Guarantee being held. The Company has yet to receive any receipts from their performance bonds being held at the designated bank. As of March 31, 2024 and December 31, 2023, the total amount of the performance bond receivables outstanding is $142,526, which expire on various dates through June 2024. Prior to June 7, 2022, the Company has elected to write down the performance bond receivable since collectability is not probable and accordingly, the performance bond receivable is fully reserved.
NOTE 5 – INVENTORY
On March 31, 2024 and December 31, 2023, inventories consisted of the following:
March 31, 2024 | December 31, 2023 | |||||||
Raw materials | $ | 250,983 | $ | 253,737 | ||||
Work in process | 102,428 | 93,532 | ||||||
Finished goods | 49,228 | 11,890 | ||||||
Less reserve for obsolete inventory | - | - | ||||||
Total | $ | 402,639 | $ | 359,159 |
NOTE 6 – PROPERTY AND EQUIPMENT
On March 31, 2024 and December 31, 2023, property and equipment consisted of the following:
March 31, 2024 | December 31, 2023 | |||||||
Manufacturing equipment | $ | 340,009 | $ | 340,009 | ||||
Drones and related equipment | 61,622 | 61,622 | ||||||
Furniture, fixtures and office equipment | 7,329 | 7,329 | ||||||
408,960 | 408,960 | |||||||
Less accumulated depreciation | (103,476 | ) | (88,032 | ) | ||||
Total | $ | 305,484 | $ | 320,928 |
For the three months ended March 31, 2024 and 2023, depreciation expense amounted to $15,443 and $14,046, respectively.
NOTE 7 – INTANGIBLE ASSETS AND GOODWILL
As a result of the acquisition of Safe Pro AI on March 9, 2023, there was a $545,625 increase in the gross intangible assets made up of $545,625 of finite lived intangible assets, consisting of a single software asset, which has not yet been placed in service as of March 31, 2024.
On March 31, 2024 and December 31, 2023, intangible assets subject to amortization consisted of the following:
March 31, 2024 | ||||||||||||||
Amortization period (years) | Gross Amount | Accumulated Amortization | Net finite intangible assets | |||||||||||
Customer relationships | 5 | $ | 388,000 | $ | (125,545 | ) | $ | 262,455 | ||||||
Contractual employment agreements | 3 | 310,000 | (176,022 | ) | 133,978 | |||||||||
Acquired capitalized internal-use software development costs | 3 | 545,625 | - | 545,625 | ||||||||||
$ | 1,243,625 | $ | (301,567 | ) | $ | 942,058 |
F-80 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
December 31, 2023 | ||||||||||||||
Amortization period (years) | Gross Amount | Accumulated Amortization | Net finite intangible assets | |||||||||||
Customer relationships | 5 | $ | 388,000 | $ | (106,145 | ) | $ | 281,855 | ||||||
Contractual employment agreements | 3 | 310,000 | (150,188 | ) | 159,812 | |||||||||
Acquired capitalized internal-use software development costs | 3 | 545,625 | - | 545,625 | ||||||||||
$ | 1,243,625 | $ | (256,333 | ) | $ | 987,292 |
On March 31, 2024 and December 31, 2023, goodwill consisted of the following:
March 31, 2024 | December 31, 2023 | |||||||
Safe-Pro USA | $ | 518,255 | $ | 518,255 | ||||
Airborne Response | 166,612 | 166,612 | ||||||
Total goodwill | $ | 684,867 | $ | 684,867 |
For the three months ended March 31, 2024 and 2023, amortization of intangible assets amounted to $45,234 and $45,233, respectively.
Amortization of intangible assets with finite lives attributable to future periods is as follows:
Year ending March 31: | Amount | |||
2025 | $ | 271,871 | ||
2026 | 290,120 | |||
2027 | 259,475 | |||
2028 | 120,592 | |||
Total | $ | 942,058 |
NOTE 8 – NOTE PAYABLE
On June 30, 2020, Safe-Pro USA entered into a Loan and Authorization Agreement (the “SBA COVID-19 EIDL Loan”) with respect to a loan of $146,000 from the U.S. Small Business Administration (the “SBA”). Initially, the SBA COVID 19 EIDL Loan was due in monthly installment payments, including principal and interest, of $712, beginning 12 months from the date of the promissory Note. Subsequently, through several loan payment deferrals, the SBA deferred the first payment due from 12 months from the date of the promissory note to 30 months from the date of the Note. The balance of principal and interest will be payable 30 years from the date of the promissory Note, or July 1, 2050. Interest shall accrue at the rate of 3.75% per annum and will accrue only on funds actually advanced from the date(s) of each advance. Each payment will be applied first to interest accrued to the date of receipt of each payment, and the balance, if any, will be applied to principal balance. Safe-Pro USA began paying interest only payments of $712 in January 2023. The SBA Loan is secured by a continuing security interest in and to any and all “Collateral” as described in the SBA COVID-19 EIDL Loan, including all Safe Pro USA’s tangible and intangible personal property, including, but not limited to inventory, equipment, accounts receivable, and deposit accounts. As of March 31, 2024 and December 31, 2023, accrued interest related to this note amounted to $7,513 and $7,598, respectively, and is included in accrued expenses on the accompanying unaudited consolidated balance sheets.
F-81 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
On March 31, 2024 and December 31, 2023, note payable consisted of the following:
March 31, 2024 | December 31, 2023 | |||||||
Note payable | $ | 146,000 | $ | 146,000 | ||||
Total note payable | 146,000 | 146,000 | ||||||
Less: current portion of note payable | - | - | ||||||
Note payable – long-term | $ | 146,000 | $ | 146,000 |
The following schedule provides minimum future note payable principal payments required during future periods:
Year ending March 31: | Amount | |||
2025 | $ | - | ||
2026 | - | |||
2027 | 3,328 | |||
2028 | 3,249 | |||
2029 | 3,373 | |||
2030 | 3,502 | |||
Thereafter | 132,548 | |||
Total note payable | $ | 146,000 |
NOTE 9 – CONVERTIBLE NOTES PAYABLE
On December 27, 2023, the Company entered into convertible debt agreements with an investor pursuant to which the Company issued and sold to the Investor (i) a convertible note in the principal amount of $475,000 (the “December 2023 Convertible Note”) and (ii) three-year warrants to purchase up to 148,438 shares of the Company’s common stock at an initial exercise price of $1.00, subject to adjustment (the December 2023 Warrants”). The Company received net proceeds of $475,000. The December 2023 Convertible Note matures 12 months after issuance and bears interest at a rate of 15% per annum. Upon default, the interest rate shall be 18%. At any time on or before the Maturity Date of December 27, 2024, the investor may convert any outstanding and unpaid principal portion and accrued and unpaid interest of the December 2023 Convertible Note into shares of the Company’s common stock at the conversion price of $3.20 per share (“Conversion Price”), subject to adjustment, as provided in agreement, including price protection. If at any time the December 2023 Convertible Note is outstanding the Company shall offer, issue or agree to issue any common stock or securities convertible into or exercisable for shares of common stock to any person or entity at a price per share or conversion or exercise price per share which shall be less than the then applicable Conversion Price, without the consent of the Investor, except with respect to Excepted Issuances, as defined, then the Company shall issue, for each such occasion, additional shares of Common Stock to each Investor so that the average per share purchase price of the shares of common stock issued to the investor (for only conversion shares still owned by the investor) is equal to such other lower price per share and the Conversion Price shall automatically be reduced to such other lower price per share. Should the price of the Company’s common stock upon the Company’s IPO be less than $5.00 per share, then for any amounts the Investor converted prior to IPO Date, the Company shall issue to the Investor that number of Shares so that the value of the Conversion Shares on the IPO Date shall have a value equal to $5.00 per share. For any amounts the Investor has not converted prior to IPO Date, the Conversion Price shall be reduced proportionally to the IPO price. As an example, if the IPO price is equal to $4.00 per share then the Conversion Price shall be reduced by 20% from $3.20 per share to $2.56 per share ($4.00 representing a 20% discount to the $5.00 minimum IPO price).
The 148,438 December 2023 Warrants were valued at $184,063, or $1.24, and using the relative fair value method, the Company recorded as a debt discount of $132,658 to be amortized over the life of the December 2023 Convertible Note. The December 2023 Warrants were valued on the grant date using a Black-Scholes option pricing model with the following assumptions: risk-free interest rate of 2.91%, expected dividend yield of 0%, expected option term of three years, and expected volatility of 70.0% based on the calculated volatility of comparable companies.
F-82 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
During March 2024, the Company entered into convertible debt agreements with investors pursuant to which the Company issued and sold to the Investors (i) convertible notes in the principal amount of $275,001 (the March 2024 Convertible Notes”) and (ii) three-year warrants to purchase up to 85,938 shares of the Company’s common stock at an initial exercise price of $1.00, subject to adjustment (the “March 2024 Warrants”). The Company received net proceeds of $275,001. The March 2024 Convertible Notes mature 12 months after issuance and bear interest at a rate of 15% per annum. Upon default, the interest rate shall be 18%. At any time on or before the Maturity Date of March 2025, the investors may convert any outstanding and unpaid principal portion and accrued and unpaid Interest of the March 2024 Convertible Notes into share of the Company’s common stock at the conversion price of $3.20 per share, subject to adjustment, as provided in agreement, including price protection. If at any time the March 2024 Convertible Notes are outstanding the Company shall offer, issue or agree to issue any common stock or securities convertible into or exercisable for shares of common stock to any person or entity at a price per share or conversion or exercise price per share which shall be less than the then applicable Conversion Price, without the consent of the Investors, except with respect to Excepted Issuances, as defined, then the Company shall issue, for each such occasion, additional shares of Common Stock to each Investor so that the average per share purchase price of the shares of common stock issued to the investor (for only conversion shares still owned by the investor) is equal to such other lower price per share and the Conversion Price shall automatically be reduced to such other lower price per share. Should the price of the Company’s common stock upon the Company’s IPO be less than $5.00 per share then for any amounts the Investors converted prior to IPO Date, the Company shall issue to the Investors that number of Shares so that the value of the Conversion Shares on the IPO Date shall have a value equal to $5.00 per share. For any amounts the Investor has not converted prior to IPO Date, the Conversion Price shall be reduced proportionally to the IPO price. As an example, if the IPO price is equal to $4.00 per share then the Conversion Price shall be reduced by 20% from $3.20 per share to $2.56 per share ($4.00 representing a 20% discount to the $5.00 minimum IPO price).
The 85,938 March 2024 Warrants were valued at $106,563, or $1.24, and using the relative fair value method, the Company recorded as debt discount of $76,802 to be amortized over the life of the March 2024 Convertible Notes. The March 2024 Warrants were valued on the grant date using a Black-Scholes option pricing model with the following assumptions: risk-free interest rate of 2.91%, expected dividend yield of 0%, expected option term of three years, and expected volatility of 70.0% based on the calculated volatility of comparable companies.
The December 2023 Convertible Note, March 2024 Convertible Notes, December 2023 Warrants, and March 2024 Warrants contain conversion limitations providing that a holder thereof may not convert the Notes or exercise the Warrants to the extent (but only to the extent) that, if after giving effect to such conversion, the holder or any of its affiliates would beneficially own in excess of 4.9% of the outstanding shares of the Company’s common stock immediately after giving effect to such conversion or exercise.
During the three months ended March 31, 2024 and 2023, amortization of debt discount, which is reflected in interest expense on the accompanying consolidated statements of operations, amounted to $36,785 and $0, respectively.
On March 31, 2024 and December 31, 2023, convertible notes payable consisted of the following:
March 31, 2024 | December 31, 2023 | |||||||
Convertible notes payable | $ | 750,001 | $ | 475,000 | ||||
Less: debt discount | (171,221 | ) | (131,204 | ) | ||||
Convertible notes payable, net | 578,780 | 343,796 | ||||||
Less: current portion of convertible notes payable | (578,780 | ) | (343,796 | ) | ||||
Convertible notes payable – long-term | $ | - | $ | - |
NOTE 10 – STOCKHOLDERS’ EQUITY
Preferred Stock
Series A Preferred Stock
On June 7, 2022, the Company’s board of directors approved an Amendment to its Articles of Incorporation to designate a series of preferred stock, the Series A Convertible Preferred Stock (the “Series A Preferred”). The Series A Preferred Certificate of Designation became effective on January 20, 2023, with the Secretary of State of the State of Delaware. The Certificate of Designations established 3,000,000 shares of the Series A Preferred, par value $0.0001, having such designations, preferences, and rights as determined by the Company’s Board of Directors in its sole discretion, in accordance with the Company’s Articles of Incorporation and Amended and Restated Bylaws.
F-83 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
Each share of Series A Preferred had an initial stated value of $10.00 per share. On August 28, 2023, the Company amended its Series A Preferred Certificate of Designation to amend the Series A Stated Value to $2.50 per share (the “Series A Stated Value”).
The holders of the Series A Preferred Stock shall have conversion rights as follows. Each share of Series A Preferred is convertible into the number of common shares equal to the Series A Stated Value divided by the Fair Market Value of the common stock. The Series A Stated Value is $2.50 per share and the Fair Market Value is equal to the average of the closing price for the Company’s common stock on a National Market Exchange, for the 20 trading days prior to conversion or in the case of an initial public offering the initial listing price. Series A Preferred has voting rights equal to the number of common shares into which it may convert. The conversion rights of Preferred Series A are contingent upon the Company’s completion of the initial public offering and/or listing on a National Market Exchange.
The holders of the Series A Preferred shall be entitled to any dividend that is payable to the holders of the Company’s common stock. The holders of the Series A Preferred then outstanding shall first receive, or simultaneously receive, a dividend on each outstanding share of Series A Preferred in an amount at least equal to (i) in the case of a dividend on common stock or any class or series that is convertible into common stock, that dividend per Share of Series A Preferred as would equal the product of (A) the dividend payable on each share of such class or series determined, if applicable, as if all shares of such class or series had been converted into common stock and (B) the number of shares of common stock issuable upon conversion of a share of Series A Preferred, in each case calculated on the record date for determination of holders entitled to receive such dividend.
In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, each share of Series A Preferred shall automatically be converted into shares of the Company’s common stock at the then applicable conversion rate determined in accordance with the Series A Preferred Certificate of Designation. In the case of a Deemed Liquidation Event, as defined in the Certificate of Designation, each share of Series A Preferred shall automatically be converted into shares of common stock at the then applicable conversion rate, except that the Series A Conversion Price was equal to the per share Series A Stated Value, as amended.
The Series A Preferred also contains certain protection provisions, as defined.
In any matter presented to the shareholders of the Company for their action or consideration at any meeting of shareholders of the Company (or by written consent of shareholders in lieu of meeting), each holder of outstanding shares of Series A Preferred shall be entitled to cast the number of votes equal to the number of whole shares of common stock into which the shares of Series A Preferred held by such holder are convertible as of the record date for determining shareholders entitled to vote on such matter. Except as provided by law or by the other provisions of the Articles of Incorporation, holders of Series A Preferred shall vote together with the holders of common stock as a single class.
The Series A Preferred were evaluated to determine whether temporary or permanent equity classification on the consolidated balance sheet was appropriate. As per the terms of the Series A Preferred Certificate of Designation, Series A Preferred is not redeemable for cash. As such, the Series A Preferred is classified as permanent equity. The Company concluded that the conversion rights under the Series A Preferred were clearly and closely related to the equity host instrument. Accordingly, the conversion rights feature on the Series A Preferred were not considered an embedded derivative that required bifurcation.
On June 7, 2022, in connection with the acquisition of 100% of the Safe-Pro USA, the Company issued 3,000,000 share of Series A preferred stock.
F-84 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
Series B Preferred Stock
On August 29, 2022, the Company’s board of directors approved an Amendment to its Articles of Incorporation to designate a series of preferred stock, the Series B Convertible Preferred Stock (the “Series B Preferred”). The Series B Preferred Certificate of Designation became effective on January 30, 2023 with the Secretary of State of the State of Delaware. The Series B Preferred Certificate of Designations established 3,275,000 shares of the Series B Preferred, par value $0.0001, having such designations, preferences, and rights as determined by the Company’s Board of Directors in its sole discretion, in accordance with the Company’s Articles of Incorporation and Amended and Restated Bylaws.
Each share of Series B Preferred shall have a stated value of $2.00 per share (the “Series B Stated Value”).
The holders of the Series B Preferred Stock shall have conversion rights as follows. Each share is convertible into that number of common shares equal to the Series B Stated Value divided by the Fair Market Value of the common stock. The Series B Stated Value is $2.00 per share and the Fair Market Value is equal to the average of the closing price for the Company’s common stock a National Market Exchange, for the 20 trading days prior to conversion or in the case of an initial public offering the initial listing price. The Series B Preferred has voting rights equal to the number of common shares into which it may convert. The conversion rights of Preferred Series B are contingent upon the Company’s completion of the initial public offering and/or listing on a National Market Exchange.
The holders of the Series B Preferred shall be entitled to any dividend that is payable to the holders of the Company’s common stock. The holders of the Series B Preferred then outstanding shall first receive, or simultaneously receive, a dividend on each outstanding share of Series B Preferred in an amount at least equal to (i) in the case of a dividend on common stock or any class or series that is convertible into common stock, that dividend per Share of Series B Preferred as would equal the product of (A) the dividend payable on each share of such class or series determined, if applicable, as if all shares of such class or series had been converted into common stock and (B) the number of shares of common stock issuable upon conversion of a share of Series A Preferred, in each case calculated on the record date for determination of holders entitled to receive such dividend.
In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, each share of Series B Preferred shall automatically be converted into shares of the Company’s common stock at the then applicable conversion rate determined in accordance with the Series B Preferred Certificate of Designation. In the case of a Deemed Liquidation Event, as defined in the Certificate of Designation, each share of Series B Preferred shall automatically be converted into shares of common stock at the Series B Conversion Price equal to $2.00 per share.
In any matter presented to the shareholders of the Company for their action or consideration at any meeting of shareholders of the Company (or by written consent of shareholders in lieu of meeting), each holder of outstanding shares of Series B Preferred shall be entitled to cast the number of votes equal to the number of whole shares of common stock into which the shares of Series B Preferred held by such holder are convertible as of the record date for determining shareholders entitled to vote on such matter. Except as provided by law or by the other provisions of the Articles of Incorporation, holders of Series B Preferred shall vote together with the holders of common stock as a single class.
The Series B Preferred also contains certain protection provisions, as defined.
The Series B Preferred were evaluated to determine whether temporary or permanent equity classification on the consolidated balance sheet was appropriate. As per the terms of the Series B Preferred Certificate of Designation, Series B Preferred is not redeemable for cash. As such, the Series B Preferred is classified as permanent equity. The Company concluded that the conversion rights under the Series B Preferred were clearly and closely related to the equity host instrument. Accordingly, the conversion rights feature on the Series B Preferred were not considered an embedded derivative that required bifurcation.
On August 29, 2022, in connection with the acquisition of 100% of Airborne Response, the Company issued 3,275,000 share of Series B preferred stock.
F-85 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
Common Stock
In connection with 314,141 and 148,438 Units issued for cash at $3.20 per unit in 2023 and 2022, respectively, at any time during the 12 months following the acceptance of the investor’s subscription by the Company (the “Protection Period”), should the Company sell shares of its common stock or securities convertible into shares of its common stock for less than the Per Share Purchase Price (the “New Purchase Price”), except for issuances pursuant to a stock award program for bona fide services provided to Company, the Company shall issue that number of additional shares of its common stock to the Subscriber such that the number of shares of common stock issued to the Subscriber (the Subscribed Shares plus the additional shares divided by the Subscription Proceeds is equal to the New Purchase Price. Additionally, should the Company have an IPO or become public through a reverse merger or similar transaction where the Company and its shareholders represent the controlling interest in the public company during the Protection Period, the Company covenants that if the price per share at the IPO (the “IPO Price”) is less than $5.00 per share (after giving effect to any split or consolidation) then the Company shall issue to the Subscriber that number of Shares so that the value of the Subscribers subscribed for shares shall be equal to not less than $5.00 per share.
Common stock issued for services
2024
During the three months ended March 31, 2024, the Company issued 50,000 vested common shares to a director for services rendered pursuant to a January 9, 2024 board of directors agreement (See Note 11). The Company valued these common shares at the fair value of $98,000, or $1.96 per share based on sales of common stock units in recent private placements. In connection with these shares, during the three months ended March 31, 2024, the Company recorded stock-based professional fees of $98,000.
Common stock issued for asset acquisition
2023
On March 9, 2023, the Company entered into and closed on a Share Exchange Agreement (the “Share Exchange Agreement”) with (i) Safe Pro AI and (ii) the members of Safe Pro AI. Pursuant to the Share Exchange Agreement, the Company acquired 100% of the member interests of Safe Pro AI in exchange for 281,250 shares of the Company’s common stock, These shares were valued at $545,625, or $1.94 per share, on the measurement date based on recent sales of units of common stock and warrants, and the acquired asset was recorded as an intangible asset on the accompanying unaudited consolidated balance sheet (See Note 3).
Warrants
During March 2024, the Company entered into convertible note agreements with investors pursuant to which the Company issued and sold to the Investors (i) the March 2024 Convertible Notes in the principal amount of $275,001 and (ii) the March 2024 Warrants to purchase up to 85,938 shares of the Company’s common stock at an initial exercise price of $1.00, subject to adjustment.
A summary of the status of the Company’s total outstanding warrants and changes during the three months ended March 31, 2024 is as follows:
Number
of Warrants | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value (1) | |||||||||||||
Balance Outstanding on December 31, 2023 | 611,017 | $ | 1.00 | 2.5 | $ | 574,356 | ||||||||||
Issued | 85,938 | 1.00 | 3.0 | - | ||||||||||||
Balance Outstanding on March 31, 2024 | 696,955 | $ | 1.00 | 2.3 | $ | 669,077 | ||||||||||
Exercisable, March 31, 2024 | 696,955 | $ | 1.00 | 2.3 | $ | 669,077 |
(1) The aggregate intrinsic value on March 31, 2024 was calculated based on the difference between the calculated fair value on March 31, 2024 of $1.96 and the exercise price of the underlying warrants. The aggregate intrinsic value on December 31, 2023 was calculated based on the difference between the calculated fair value on December 31, 2023 of $1.94 and the exercise price of the underlying warrants.
The Company determined that the warrants do not meet the definition of liability under FASB ASC Topic 480 and therefore classified the warrants as equity instruments.
2022 Equity Incentive Plan
On July 1, 2022, the Company’s Board of Directors authorized and adopted the 2022 Equity Incentive Plan (the “2022 Plan”) and reserved 5,000,000 shares of common stock for issuance thereunder. The 2022 Plan’s purpose is to encourage ownership in the Company by employees, officers, directors and consultants whose long-term service the Company considers essential to its continued progress and, thereby, encourage recipients to act in the stockholders’ interest and share in the Company’s success. The 2022 Plan provides for the issuance of incentive stock options, non-statutory stock options, restricted stock, restricted stock units (“RSUs”), and other stock-based awards. During the year ended December 31, 2023 and 2022, 595,000 and 830,000 of the Company’s common shares issued for services, as described above, were issued pursuant to the 2022 Plan, respectively. During the three months ended March 31, 2024, 50,000 of the Company’s common shares issued for services, as described above, were issued pursuant to the 2022 Plan. As of March 31, 2024 and December 31, 2023, the Company had 3,525,000 and 3,575,000 shares available for issuance under the 2022 Plan.
F-86 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
NOTE 11 – COMMITMENTS AND CONTINGENCIES
Legal matters
From time to time, the Company may be involved in litigation related to claims arising out of its operations in the normal course of business. As of March 31, 2024, the Company is not involved in any pending or threatened legal proceedings that it believes could reasonably be expected to have a material adverse effect on its financial condition, results of operations, or cash flows.
Employment agreements
Daniyel Erdberg – Chief Executive Officer – Airborne Response Corp.
On March 21, 2022, the Company’s wholly owned subsidiary, Airborne Response Corp. (“Airborne”), entered into a three-year Employment Agreement, (“Agreement”) with Daniyel Erdberg, that extends for successive one-year renewal terms unless either party gives 30-days’ advance notice of non-renewal. Under the Agreement Mr. Erdberg will serve as Airborne’s Chief Executive Officer and will receive an annual base salary of $225,000 and participation in retirement and welfare benefits. At the discretion of the Board of Directors, a portion of the Base Salary may be accrued and at the election of the Employee be paid in common stock of the Company. The Agreement provides for a performance bonus based upon certain customer contracts of 15% in 2022; 10% in 2023; and 5% in 2024 of the Contribution Margin provided by such contracts during the term of the Agreement. “Contribution Margin” shall mean net revenue from sales (gross revenue net of refunds or charge backs), less expenses related to the provision of services or equipment under the contract. During the years ended December 31, 2023 and 2022, Airborne recorded performance bonuses to Mr. Erdberg of $13,575 and $79,031, respectively, which is included in salary, wages and payroll taxes on the accompanying consolidated statements of operations. Additionally, Mr. Erdberg shall be entitled to receive an annual cash bonus of an amount equal to up to 100% of his then-current Base Salary if the Company meets or exceeds criteria adopted by the Compensation Committee of the Board of Directors. In the event of termination “without cause” or resignation with ‘good reason” (as defined within the Agreement), Mr. Erdberg shall receive one year base salary. During the years ended December 31, 2023 and 2022, Mr. Erdberg agreed to forgive an aggregate salary of $105,000 and $105,866, respectively. As of March 31, 2024, in connection with this employment agreement, the Company accrued wages due to this executive of $30,847, which is included in accrued compensation on the accompanying unaudited consolidated balance sheet.
Christopher Todd – Chief Operating Officer – Airborne Response Corp.
On March 21, 2022, Airborne entered into a three-year Employment Agreement, (“Agreement”) with Christopher Todd, that extends for successive one-year renewal terms unless either party gives 30-days’ advance notice of non-renewal. Under the Agreement Mr. Todd will serve as Airborne’s Chief Operating Officer and will receive an annual base salary of $225,000 and participation in retirement and welfare benefits. At the discretion of the Board of Directors, a portion of the Base Salary may be accrued and at the election of the Employee be paid in common stock of the Company. The Agreement provides for a performance bonus based upon certain customer contracts of 15% in 2022; 20% in 2022; 15% in 2023; and 10% in 2024 of the Contribution Margin provided by such contracts during the term of this Agreement. “Contribution Margin” shall mean net revenue from sales (gross revenue net of refunds or charge backs), less expenses related to the provision of services or equipment under the contract. During the years ended December 31, 2023 and 2022, Airborne recorded performance bonuses to Mr. Todd of $20,363 and $105,374, respectively, which is included in salary, wages and payroll taxes on the accompanying consolidated statements of operations. Additionally, Mr. Todd shall be entitled to receive an annual cash bonus in an amount equal to up to 100% of his then-current Base Salary if the Company meets or exceeds criteria adopted by the Compensation Committee of the Board of Directors. In the event of termination “without cause” or resignation with ‘good reason” (as defined within the Agreement), Mr. Todd shall receive one year base salary. During the years ended December 31, 2023 and 2022, Mr. Todd agreed to forgive an aggregate salary and benefits of $105,000 and $116,107, respectively. As of March 31, 2024, in connection with this employment agreement, the Company accrued wages due to this executive of $33,136, which is included in accrued compensation on the accompanying unaudited consolidated balance sheet.
F-87 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
Pravin Borkar – Chief Technical Officer Safe Pro Group Inc and President – Safe-Pro USA LLC
On June 7, 2022, the Company’s wholly owned subsidiary, Safe-Pro USA LLC. (“SPUSA”), entered into a three-year Employment Agreement, (“Agreement”) with Pravin Borkar, that extends for five additional terms of one-year each, unless either party gives 30-days’ advance notice of non-renewal. Under the Agreement Mr. Borkar will serve as SPUSA’s President and Chief Technical Officer of Safe Pro Group Inc., (“Parent”). Mr. Borkar will receive an annual base salary of $225,000 with participation in retirement and welfare benefits of up to $1,500 per month for medical premiums, upon the date the Parent becomes effective on a national market system exchange. At the discretion of the Board of Directors, a portion of base salary may be accrued and at election of Mr. Borkar be paid in common stock of the Parent. Mr. Borkar shall be entitled to receive an annual cash bonus in an amount equal to up to 100% of his then-current Base Salary if the Company meets or exceeds criteria adopted by the Compensation Committee of the Board of Directors. On August 26, 2023, pursuant to the Fourth Amendment to the Exchange Agreement, related to the acquisition of Safe-Pro USA, the Company agreed to pay Mr. Borkar, $120,000 annual base salary, retroactive to January 1, 2023, until such time that the Company is listed on a National Market Exchange. Additionally, on August 26, 2023, in connection with the fourth amendment to the Exchange Agreement, the Company agreed that after the Company has listed its common shares for trading on a national market system exchange (the “Listing”), the Company shall award the former members of Safe-Pro USA a number of shares of the Company’s common stock equal to $2,500,000 (the “Listing Shares”), valued at the opening price on the date of the Listing. The Listing Shares will vest upon the Company achieving $5,000,000 in revenue through the sale of Safe-Pro USA manufactured products calculated on a trailing twelve-month basis calculated from the date of this amendment forward. Upon the Company achieving $5,000,000 in revenue through the sale of Safe-Pro USA manufactured products, calculated from the date of this amendment forward, the former Safe-Pro USA members will be entitled to a one-time payment in an amount equal to 10% of the net profits generated therefrom. The Company considered the Listing Shares to be compensatory in nature (See Note 3). The Listing Shares shall be accounted for pursuant to ASC 718 – Stock-based compensation. Pursuant to ASC 718, the value of the Listing Shares shall be recognized upon a successful IPO and when the attainment the performance condition of $5,000,000 in revenues is probable. (See Note 16 – Subsequent Events for additional amendment).
Anjali Borkar – Vice President of Operations of Safe-Pro USA
On June 7, 2022, the Company’s wholly owned subsidiary, Safe-Pro USA entered into a three-year employment agreement, (“Agreement”) with Anjali Borkar, that extends for five additional terms of one-year each, unless either party gives 30-days’ advance notice of non-renewal. Under the Agreement Ms. Borkar will serve as Safe-Pro USA’s vice president of operations. Ms. Borkar will receive an annual base salary of $225,000 upon the date the Company becomes effective on a national market system exchange. Ms. Borkar shall be entitled to receive an annual cash bonus in an amount equal to up to 100% of his then-current Base Salary if the Company meets or exceeds criteria adopted by the Compensation Committee of the Board of Directors. On August 26, 2023, pursuant to the Fourth Amendment to the Exchange Agreement, related to the acquisition of Safe-Pro USA, the Company agreed to pay Ms. Borkar, $120,000 annual base salary, retroactive to January 1, 2023, until such time that the Company is listed on a National Market Exchange.
Theresa Carlise – Chief Financial Officer – Safe Pro Group Inc.
On June 22, 2023, the Company entered into a one-year Employment Agreement, (“Agreement”) that extends for an additional one-year renewal term unless either party gives 30-days’ advance notice of non-renewal, with Theresa Carlise. Under the Agreement, Ms. Carlise shall serve as Chief Financial Officer with annual base salary as follows (i) $5,000 per month from the Execution Date and for a period of six months (the “Initial Payment Period”), which shall accrue monthly and be payable upon listing on Nasdaq or other National Market System exchange or at such time after the effective date hereof that the Company has raised at least $750,000, whichever is earlier, (ii) $10,000 per month beginning in the seventh month after the Execution Date (the “Second Payment Period”), payable on the Company’s regular payment schedule. (iii) $15,000 per month beginning the day after the Company is listed for trading on Nasdaq or other National Market System exchange. In addition to the Base Salary of $15,000, the Employee shall additional be entitled to a car allowance of $600 per month and payment of 100% of her health insurance premium through the Company’s plan or if the Company does not have a plan, then up to $1,500 per month of the actual premium paid for private health insurance. on listing on Nasdaq or other National Market System exchange, the term of this agreement will automatically be amended to re-commence a new one-year term, from the listing date thereof. Upon execution of this agreement Ms. Carlise received 30,000 fully vested restricted shares of the Company.
F-88 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
On November 1, 2023, the Company entered into Amendment No. 1 to the June 22, 2023 Agreement. Section 4(a)(i) and Section 4(a)(ii) of the Employment Agreement, regarding Annual Base Salary is hereby amended to read as follows: “(i) $10,000 per month from the Execution Date and for a period of six months (the “Initial Payment Period”), which shall accrue monthly and be payable upon listing on Nasdaq or other National Market System exchange, whichever is earlier $10,000 per month beginning the earlier of January 22, 2024 or at such time after the effective date hereof that the Company has raised at least $750,000 (the “Second Payment Period”), be payable semimonthly less applicable taxes on the Company’s regular payroll processing schedule.”
On March 27, 2024, the Company and Ms. Carlise entered into Amendment No. 2 to the June 22, 2023 Agreement. On April 12, 2024, the Compensation and Nominating Committees of the Company’s Board of Directors and the Board of Directors approved the Amended and Restated Employment Agreement (“A&R Agreement’) for Theresa Carlise. The Nominating Committee appointed Ms. Carlise as Assistant Secretary, in addition to her current positions as Chief Financial Officer and Treasurer. The Compensation Committee approved the following: (i) the benefits provided within the Agreement, upon the listing on a National Market Exchange, were to be accrued from the effective date of June 22, 2023 forward, to include $600 monthly auto allowance and insurance premiums of $1,500 month, (ii) four weeks of PTO, of which unused portion will accrue into the following year, (iii) annual minimum increases to Base Salary between 10-20%, to be determined by the Compensation Committee and (iii) adjustment to the language in Other Tax Matters, Section 409A.
As of March 31, 2024 and December 31, 2023, in connection with this employment agreement, the Company accrued wages due to this executive of $103,485 and $73,904, respectively, which is included in accrued compensation on the accompanying unaudited consolidated balance sheet.
Daniyel Erdberg – Chief Executive Officer – Safe Pro Group Inc.
On November 1, 2023, the Company entered into a five-year Employment Agreement, (“Agreement”) with Mr. Erdberg, (“Executive”), which extends automatically for successive one-year renewal terms unless either party gives 90-days’ advance notice of non-renewal. Upon listing on Nasdaq or other National Market System exchange, the term of this agreement will automatically be amended to re-commence a new one-year term, from the listing date thereof.
Base Salary. During the first year of the Term, the Company shall pay to the Executive an annual salary of $360,000 (“Base Salary”). Thereafter, the Compensation Committee of the Board (the “Committee”) shall consider increases in Base Salary for subsequent years in connection with performance and a review of compensation provided at peer companies, which companies shall be subject to review on a continuing basis (the “Peer Group”), taking into account Company and individual performance objectives; provided, however, that Base Salary shall be increased as of each anniversary of the Effective Date by a minimum of the greater of five percent or the annual increase in the Federal Consumer Price Index. Executive’s Base Salary shall not be decreased (including after any increases pursuant to this Section 3(a)) without Executive’s written consent. Notwithstanding the foregoing, the Base Salary shall be accrued on the books of the Company until such time that the Board determines that the Company has sufficient capital to begin paying the Base Salary monthly in cash. At such time any accrued and unpaid Base Salary shall be paid over a six-month period, or at the election of the Executive in shares of the Company’s common stock at the then current market price. Additionally, upon the commencement of cash payments of the Base Salary to the Executive, the Executive’s employment agreement with Airborne Response, shall be terminated by the mutual agreement of the Executive and Airborne Response, with any accrued and unpaid salary to be paid to Executive at that time.
Additional Benefits. Certain other employee benefits and perquisites, including reimbursement of necessary and reasonable travel and participation in retirement and welfare benefits, and a car allowance of $1,000 per month. If the Company does not provide health insurance or the Executive is covered under a different policy, the Company shall reimburse Executive up to $3,500 per month for health insurance coverage, which may be accrued at the option of the Board and which may be paid in shares of the Company’s common stock at the option of the Employee.
Long-term incentive award. During the Term, the Executive shall have an annual target long-term incentive award opportunity of 300% of one year’s Base Salary. The Committee will award the Executive’s long-term incentive award based on an evaluation of performance and Peer Group compensation practices, taking into account Company and individual performance objectives. In its sole discretion, the Committee may award a long-term incentive award in excess of the target long-term incentive award opportunity. Notwithstanding the foregoing, the Committee may grant a special long-term incentive award at any time. Long-term incentive awards not granted under the 2022 Safe Pro Group Equity Incentive Plan (collectively with any successor plan thereto, the “Equity Incentive Plan”) shall be deemed “earned” if Executive is employed on the last day of the applicable performance period and shall be paid no later than March 15th of the year immediately following the year in which the applicable performance period expired. Awards granted under the Equity incentive Plan shall be subject to the terms and conditions of such plan and the award agreement.
F-89 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
Annual Target Cash Bonus Opportunity. During the Term, Mr. Erdberg shall have an annual target cash bonus opportunity of 100% of one year’s Base Salary with a minimum guaranteed annual cash bonus of 25% of one year’s Base Salary. The Committee shall award the Executive’s annual cash bonus based on an evaluation of performance and Peer Group compensation practices, taking into account Company and individual performance objectives. In its sole discretion, the Committee may award an annual cash bonus in excess of the annual cash bonus opportunity. Notwithstanding the foregoing, the Committee may grant a special bonus at any time. Annual cash bonuses shall be deemed “earned” if Executive is employed on the last day of the year to which the bonus relates and shall be paid no later than March 15th of the year immediately following the year to which the annual bonus relates.
Adjusted EBITDA Milestone Equity Award. In addition to the bonus awards set forth above, the Executive shall be entitled to the bonus awards as follows; for each calendar year during the Term, in which the Company achieves the adjusted EBITDA. For the purposes hereof “Adjusted EBITDA” shall mean Earnings before payment of interest, taxes, depreciation or amortization and shall not include unrealized gains or losses, non-cash expenses, gains or losses on foreign exchange, goodwill impairments, non-operating income, and share-based compensation. See table below.
Market Cap Milestone Performance Award. Upon the Company meeting the Market Cap Milestones listed below and maintaining such market cap for a period of 22 consecutive trading days, the Executive will be awarded that number of shares set forth in the as referenced in the table below and shall be based upon the value of all shares issued and outstanding during the period as used in the Basic” earnings per share calculation.
Adjusted EBITDA Milestones | Bonus Awards Shares | Market Cap Milestones | Bonus Awards Shares | |||||||||||
$ | 500,000 | 100,000 | $ | 30.000,000 | 200,000 | |||||||||
$ | 1,000,000 | 200,000 | $ | 40,000,000 | 200,000 | |||||||||
$ | 2,000,000 | 225,000 | $ | 60,000,000 | 200,000 | |||||||||
$ | 4,000,000 | 237,500 | $ | 80,000,000 | 200,000 | |||||||||
$ | 5,000,000 | 237,500 |
National Security Exchange Registration Equity Award. Upon the Company going public on a National Securities Exchange, the Executive will be entitled to an award of 450,000 shares of common stock.
Significant Transaction Bonus. Upon the Company closing a Significant Transaction, as defined below, the Executive shall be granted that number of shares of common stock or a new series of preferred shares of the Company that is convertible into common stock of the Company equal to 5% of the of the value of all of the consideration, including any stock, cash or debt, of such completed transaction. The Executive can earn this grant of stock for each Significant Transaction closed by the Company during the Term of this Agreement. “Significant Transaction” shall mean the Company closing a financing for at least $500,000, not including the Company’s initial public offering, or the closing of an acquisition with a valuation (determined by the value of the consideration paid by the Company) of not less than $1,000,000.
As of March 31, 2024, in connection with this employment agreement, the Company accrued wages and other benefits due to this executive of $172,500, of which $167,500 is included in accrued compensation and $5,000 is included in accrued expenses on the accompanying unaudited consolidated balance sheet. As of December 31, 2023, in connection with this employment agreement, the Company accrued wages and other benefits due to this executive of $69,000, of which $60,000 is included in accrued compensation and $9,000 is included in accrued expenses on the accompanying unaudited consolidated balance sheet.
F-90 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
Agreements with directors
On May 4, 2022, the Company entered into Letter Agreements with three Directors of the Company. For services to be performed, the Company agrees to pay each director an annual fee of $48,000 payable in equal monthly installments commencing upon listing on a national exchange. Additionally, the Company granted each director 50,000 common shares of the Company. Pursuant to the Letter Agreement, as amended, the vesting of these common shares was contingent upon an IPO event of the Company occurring. Since these common shares were contingent on the occurrence of an event for which probability could not be determined, no compensation cost would be recognized related to these common shares until the occurrence of the IPO event. In September 2022, the Company cancelled the letter agreement with one of these directors and 25,000 of his 50,000 common shares were cancelled. On November 1, 2023, the Company’s board of directors approved the vesting of an aggregate of 125,000 of these shares and recognized stock-based compensation upon vesting.
On January 9, 2024, the Company entered into a Letter Agreement with a Director of the Company. For services to be performed, the Company agrees to pay this director an annual fee of $48,000 payable in equal monthly installments commencing upon listing on a national exchange. Additionally, the Company granted the director 50,000 vested common shares of the Company (See Note 10).
Product liability insurance
The Company’s subsidiary, Safe-Pro USA, carries a product liability policy that covers up to $2,000,000 of claims retroactive to June 26, 2020.
Contingent amounts due to related parties
As discussed in Note 13 – Related Party Transactions, the Company agreed to assume a liability to the former members of Safe-Pro USA of $1,622,540 as of the Safe-Pro USA acquisition date. The amount due to the former members Safe-Pro USA was originally agreed to be $2,193,901, which was reduced to $1,622,540 to account for certain revenues not recognized since the performance obligation was not completed (See Note 2 – Revenue Recognition under Safe-Pro USA for the 20% performance obligation) and other holdbacks. On April 11, 2024, pursuant to the Fifth Amendment to Exchange Agreement, should the Company collect the 20% performance obligation in the future that the former members would be reimbursed this difference up to $571,361. In addition, pursuant to Amendment No. 5, all further payments due under this contingent obligation of $571,361, are to be paid from the proceeds of contracts and performance bonds, offset by certain costs associated with the contracts, from the customer the Bangladesh Ministry of Defense
NOTE 12 – CONCENTRATIONS
Concentrations of credit risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of trade accounts receivable and cash deposits.
The Company’s cash is held at major commercial banks, which may at times exceed the Federal Deposit Insurance Corporation (“FDIC”) limit. To date, the Company has not experienced any losses on its invested cash. As of March 31, 2024 and December 31, 2023, the Company had cash in bank in excess of FDIC insured levels of approximately $0 and $338,739, respectively.
Geographic concentrations of sales
During the three months ended March 31, 2024, 21% of total sales were to a customer in Canada and 79% of total sales were to customers in the United States. During the three months ended March 31, 2023, 82.4% of total sales were to a customer in Bangladesh and 17.6% were to customers in the United States.
F-91 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
Customer concentration
For the three months ended March 31, 2024, three customers accounted for approximately 95.3% of total sales (49.5%, 21.0% and 24.8%, respectively). For the three months ended March 31, 2023, two customers accounted for approximately 98.2% of total sales (82.4% and 15.8%, respectively). A reduction in sales from or the loss of such customers would have a material adverse effect on the Company’s results of operations and financial condition. Additionally, for the three months ended March 31, 2023, 83.9% of Safe-Pro USA’s sales were made to the Bangladesh Ministry of Defense. During the three months ended March 31, 2024, Safe-Pro USA did not recognize any revenue from this significant customer.
On March 31, 2024, one customer accounted for 79% of the total accounts receivable balance. On December 31, 2023, two customers accounted for 100.0% of the total accounts receivable balance (52.0% and 48.0%, respectively). Sales of Airborne Response are seasonal based on weather conditions or patterns.
Supplier concentration
During the three months ended March 31, 2024, the Company purchased approximately 72% of its inventory from two suppliers. During the three months ended March 31, 2023, the Company purchased approximately 66.5% of its inventory from one supplier. The loss of these suppliers may have a material adverse effect on the Company’s results of operations and financial condition. However, the Company believes that, if necessary, alternate vendors could supply similar products in adequate quantities to avoid material disruptions to operations.
NOTE 13 – RELATED PARTY TRANSACTIONS
Due to related parties
In connection with the Acquisition of Safe-Pro USA, the Company agreed to assume a liability due to the former member of Safe-Pro USA of $1,622,540. The Safe-Pro USA preacquisition members advanced funds to Safe-Pro USA for working capital purposes prior to the acquisition and during the 2024, 2023 and 2022 periods. Additionally, during 2024, 2023 and 2022, a company owned by the preacquisition members paid certain expenses and wages on behalf of the Company and was reimbursed for these expenses. These advances are non-interest bearing and are payable on demand. During the three months ended March 31, 2024, the Company repaid $10,746 of these advances and assumed liabilities. During the year ended December 31, 2023, the Company was advanced funds of $298,361 and repaid $793,458 of these advances and assumed liabilities. During the period from June 8, 2022 to December 31, 2022, the Company was advanced funds of $93,003 and repaid $814,892 of these advances and assumed liabilities. On March 31, 2024 and December 31, 2023, amounts due to the former member amounted to $394,808 and $405,554, respectively, which is included in due to related parties on the accompanying unaudited consolidated balance sheets. See Note 11 – Contingencies for contingent amounts due to related parties.
Production expenses – related party
During the three months ended March 31, 2024 and 2023, the Company incurred production services from a company owned by the former member of Safe-Pro USA in the amount of $0 and $3,600, respectively, which is included in cost of sales on the accompanying unaudited consolidated statements of operations.
NOTE 14 – OPERATING LEASE RIGHT-OF-USE (“ROU”) ASSETS AND OPERATING LEASE LIABILITIES
On July 13, 2022, and effective on August 1, 2022, the Company entered into a 36-month lease agreement for the lease of office space under a non-cancelable operating lease through July 31, 2025. During the term of lease, the Company shall pay base rent of $2,704 from August 1, 2022 to July 1, 2023, with escalation of the base rent of 4% per year thereafter on the anniversary date of the lease. The Company is to pay the base rental rate plus common area assessments and sales tax for the lease payments. In connection with this lease, on August 1, 2022, the Company increased right of use assets and lease liabilities of $92,509.
F-92 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
In July 2021, Safe-Pro USA entered into a 62-month lease agreement for the lease of office, manufacturing and warehouse space under a non-cancelable operating lease through September 30, 2026. During the term of lease, the Company shall pay base rent of $3,043 from August 1, 2021 to September 30, 2022, with escalation of the base rent of 4% per year thereafter on the anniversary date of the lease. The Company is to pay the base rental rate plus common area assessments and sales tax for the lease payments. Common area assessments and sales tax for the lease payments are expensed monthly as incurred. In connection with the Company’s acquisition of Safe-Pro USA, on June 7, 2022, the Company acquired right of use assets and assumed lease liabilities of $154,265 and $156,963, respectively.
In adopting ASC Topic 842, Leases (Topic 842) on January 1, 2022 the Company had elected the ‘package of practical expedients’, which permitted it not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs (see Note 2). In addition, the Company elected not to apply ASC Topic 842 to arrangements with lease terms of 12 months or less. Upon signing of new leases for property and equipment, the Company analyzed the new leases and determined it is required to record a lease liability and a right of use asset on its consolidated balance sheets, at fair value.
During the three months ended March 31, 2024 and 2023, in connection with its property operating leases, the Company recorded rent expense of $22,710 and $22,947, respectively, which is expensed during the period and included in general and administrative expenses on the accompanying unaudited consolidated statements of operations.
The significant assumption used to determine the present value of the lease liabilities on August 1, 2022 and June 7, 2022 was a discount rate ranging from 3.75% to 6.0%, which was based on the Safe-Pro USA’s and the Company’s estimated average incremental borrowing rate, respectively.
On March 31, 2024 and December 31, 2023, right-of-use asset (“ROU”) is summarized as follows:
March
31, 2024 | December
31, 2023 | |||||||
Office lease right of use assets | $ | 246,774 | $ | 246,774 | ||||
Less: accumulated amortization | (109,952 | ) | (93,370 | ) | ||||
Balance of ROU assets | $ | 136,822 | $ | 153,404 |
On March 31, 2024 and December 31, 2023, operating lease liabilities related to the ROU assets are summarized as follows:
March
31, 2024 | December
31, 2023 | |||||||
Lease liabilities related to office lease right of use assets | $ | 143,046 | $ | 159,634 | ||||
Less: current portion of lease liabilities | (70,084 | ) | (68,522 | ) | ||||
Lease liabilities – long-term | $ | 72,962 | $ | 91,112 |
On March 31, 2024, future minimum base lease payments due under non-cancelable operating leases are as follows:
Twelve months ended March 31, | Amount | |||
2025 | $ | 74,935 | ||
2026 | 53,600 | |||
2027 | 21,362 | |||
Total minimum non-cancelable operating lease payments | 149,897 | |||
Less: discount to fair value | (6,851 | ) | ||
Total lease liabilities on March 31, 2024 | $ | 143,046 |
F-93 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
NOTE 15 – SEGMENT REPORTING
During the three months ended March 31, 2024 and 2023, the Company operated in three reportable business segments which consisted of (1) the business of Safe-Pro USA, (2) the business of Airborne Response, and (3) the business of Safe Pro AI. The Company’s reportable segments are strategic business units that offer different products. They are managed separately based on the fundamental differences in their operations and locations.
Information with respect to these reportable business segments for the three months ended March 31, 2024 and 2023 was as follows:
Three Months Ended March 31, | Three Months March 31, | |||||||
2024 | 2023 | |||||||
Revenues: | ||||||||
Safe-Pro USA | $ | 222,356 | $ | 366,969 | ||||
Airborne Response | 85,297 | 6,538 | ||||||
Safe Pro AI | - | - | ||||||
307,653 | 373,507 | |||||||
Depreciation and amortization: | ||||||||
Safe-Pro USA | 27,312 | 27,175 | ||||||
Airborne Response | 32,998 | 31,809 | ||||||
Safe Pro AI | - | - | ||||||
Other (a) | 367 | 295 | ||||||
60,677 | 59,279 | |||||||
Interest expense: | ||||||||
Safe-Pro USA | 56,832 | 1,369 | ||||||
Airborne Response | 2,142 | - | ||||||
Safe Pro AI | - | - | ||||||
Other (a) | - | - | ||||||
58,974 | 1,369 | |||||||
Net income (loss): | ||||||||
Safe-Pro USA | (63,477 | ) | (14,329 | ) | ||||
Airborne Response | (144,667 | ) | (137,583 | ) | ||||
Safe Pro AI | (85,937 | ) | (21,958 | ) | ||||
Other (a) | (849,779 | ) | (309,117 | ) | ||||
$ | (1,143,860 | ) | $ | (482,987 | ) |
March
31, 2024 | December
31, 2023 | |||||||
Identifiable long-lived tangible assets, net by segment: | ||||||||
Safe-Pro USA | $ | 253,406 | $ | 265,402 | ||||
Airborne Response | 46,814 | 49,895 | ||||||
Other (a) | 5,264 | 5,631 | ||||||
$ | 305,484 | $ | 320,928 |
(a) | The Company does not allocate any general and administrative or financing expenses of its holding company activities to its reportable segments, because these activities are managed at the corporate level. |
F-94 |
SAFE PRO GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 and 2023
NOTE 16 – SUBSEQUENT EVENTS
The Company has evaluated events subsequent to the balance sheet date through May 29, 2024, the date these unaudited consolidated financial statements were available to be issued.
Fifth Amendment to Exchange Agreement
On June 7, 2022 (“Measurement Date One”) and amended on October 27, 2022, May 12, 2023, August 15, 2023 and August 26, 2023, the Company entered into and closed on a Share Exchange Agreement (the “Exchange Agreement”) with (i) Safe-Pro USA, (ii) the members of Safe-Pro USA (the “Safe-Pro USA Members”), and (iii) the Representative of the Safe-Pro USA Members. Pursuant to the Exchange Agreement, on June 7, 2022, the Company acquired 100% of the Safe-Pro USA Members units, representing 100% of Safe-Pro USA’s issued and outstanding member interests (the “Safe Pro USA Member Interests”) in exchange for 3,000,000 Series A preferred stock of the Company. The Exchange Agreement was further amended on April 11, 2024 to include:
1. Additional Consideration as follows: (i) If on or before March 31, 2026, the Company achieves $5,000,000 in revenue sourced by Pravin Borkar from the sale of Safe-Pro USA manufactured products, calculated on a trailing twelve-month basis (the “First Revenue Milestone”) the Parent shall issue to the Members a number of shares of Parent Common Stock equal to $1,250,000 (the “First Earnout Shares”), valued at the greater of opening price on the date the Parent’s common stock is listed for trading on a National Exchange and the closing price of such common stock on such National Exchange on the trading day immediately prior to the Company achieving the First Revenue Milestone, (ii) additionally, if on or before March 31, 2026, upon the Company achieving $7,500,000 in revenue sourced by Pravin Borkar from the sale of Safe-Pro USA manufactured products, (the “Second Revenue Milestone”) calculated on a trailing twelve-month basis, the Parent shall issue to the Members a number of shares of Parent Common Stock equal to $1,250,000 (the “Second Earnout Shares”), valued at the greater of opening price on the date the Parent’s common stock is listed for trading on a National Exchange and the closing price of such common stock on such National Exchange on the trading day immediately prior to the Company achieving the Second Revenue Milestone. The Second Earnout Shares shall be in addition to the First Earnout Shares, and (iii) if on or before March 31, 2026, the Company achieves $5,000,000 in revenue sourced by sourced by Pravin Borkar from the sale of Safe-Pro USA manufactured products, calculated from August 26, 2023, forward, the Members will be entitled to a one-time payment in an amount equal to 10% of the net profits generated therefrom.
2. The amounts owed to Pravin Borkar shall be paid from the proceeds from the Contracts and Performance Bonds, less the ten percent commissions and expenses to each contract, (“BMD Proceeds”), with Bangladesh Ministry of Defense. Any remaining amounts owed from this balance, after given effect to BMD Proceeds are not the responsibility of the Company.
3. Obsolete inventory (prior to December 2020) as further identified by Mr. Borkar and Mr. Erdberg, will be assigned to Mr. Borkar.
Employment agreement
On April 12, 2024, the Compensation and Nominating Committees of the Company’s Board of Directors and the Board of Directors approved the Amended and Restated Employment Agreement (“A&R Agreement’) for Theresa Carlise. The Nominating Committee appointed Ms. Carlise as Assistant Secretary, in addition to her current positions as Chief Financial Officer and Treasurer. The Compensation Committee approved the following: (i) the benefits provided within the Agreement, upon the listing on a National Market Exchange, were to be accrued from the effective date of June 22, 2023 forward, to include $600 monthly auto allowance and insurance premiums of $1,500 month, (ii) four weeks of PTO, of which unused portion will accrue into the following year, (iii) annual minimum increases to Base Salary between 10-20%, to be determined by the Compensation Committee and (iii) adjustment to the language in Other Tax Matters, Section 409A. (See Note 11).
Common stock units issued for cash
On April 2, 2024, the Company completed a private placement of 51,249 Units for aggregate proceeds of $163,997, or $3.20 per Unit. Each Unit consisted of one common share and one common share purchase warrant of the Company. Each warrant entitles the holder thereof to acquire one common share of the Company for a price of $1.00 for a period of 3 years from the date of issuance.
On April 30, 2024, the Company completed a private placement of 70,314 Units for aggregate proceeds of $230,807, or $3.20 per Unit. Each Unit consisted of one common share and one common share purchase warrant of the Company. Each warrant entitles the holder thereof to acquire one common share of the Company for a price of $3.20 for a period of 3 years from the date of issuance.
In connection with these Units issued for cash, at any time during the 12 months following the acceptance of the investor’s subscription by the Company (the “Protection Period”), should the Company sell shares of its common stock or securities convertible into shares of its common stock for less than the Per Share Purchase Price of $3.20 (the “New Purchase Price”), except for issuances pursuant to a stock award program for bona fide services provided to Company, the Company shall issue that number of additional shares of its common stock to the Subscriber such that the number of shares of common stock issued to the Subscriber (the Subscribed Shares plus the additional shares divided by the Subscription Proceeds is equal to the New Purchase Price. Additionally, should the Company have an IPO, or become public through a reverse merger or similar transaction where the Company and its shareholders represent the controlling interest in the public company during the Protection Period, the Company covenants that if the price per share at the IPO (the “IPO Price”) is less than $5.00 per share (after giving effect to any split or consolidation) then the Company shall issue to the Subscriber that number of Shares so that the value of the Subscribers subscribed for shares shall be equal to not less than $5.00 per share.
F-95 |
1,200,000 Shares of Common Stock
SAFE PRO GROUP INC.
PROSPECTUS
Dawson James Securities, Inc.
[__], 2024
[Alternate Page for Resale Prospectus]
The information in this preliminary prospectus is not complete and may be changed. These securities may not be sold until the registration statement with the Securities and Exchange Commission is effective. This preliminary prospectus is not an offer to sell, nor does it seek an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.
SUBJECT TO COMPLETION, DATED JULY 19, 2024.
PRELIMINARY PROSPECTUS
SAFE PRO GROUP INC.
897,120 Shares of Common Stock
This prospectus relates to 897,120 shares of common stock of Safe Pro Group Inc. that may be sold from time to time by the selling stockholders named in this prospectus.
We will not receive any proceeds from the sales of outstanding common stock by the selling stockholders and the underwriters have no role in this resale offering.
Currently, no public market exists for our common stock. We have applied to list our common stock on the NASDAQ Capital Market under the symbol “SPAI”. We believe that upon the completion of this offering, we will meet the standards for listing, and the closing of this offering is contingent upon such listing.
We are an “emerging growth company” and a “smaller reporting company” as defined under U.S. federal security laws and, as such, have elected to comply with certain reduced public company reporting requirements in this prospectus and future filings. Investing in our common stock involves a high degree of risk. See “Prospectus Summary — Implications of Being an Emerging Growth Company”, “Prospectus Summary – Implications of Being a Smaller Reporting Company” and “Risk Factors — Risks Related to this Offering and Ownership of Our Common Stock”.
The selling stockholders may offer and sell the common stock being offered by this prospectus from time to time in public or private transactions, or both. These sales will occur at a fixed price of $______ per share (which is the public offering price in our initial public offering) until our common stock is listed on a national securities exchange. Thereafter, these sales will occur at fixed prices, at market prices prevailing at the time of sale, at prices related to prevailing market prices, or at negotiated prices. The selling stockholders may sell shares to or through underwriters, broker-dealers or agents, who may receive compensation in the form of discounts, concessions or commissions from the selling stockholders, the purchasers of the shares, or both. Any participating broker-dealers and any selling stockholders who are affiliates of broker-dealers may be deemed to be “underwriters” within the meaning of the Securities Act of 1933, as amended, and any commissions or discounts given to any such broker-dealer or affiliates of a broker-dealer may be regarded as underwriting commissions or discounts under the Securities Act of 1933, as amended. The selling stockholders have informed us that they do not have any agreement or understanding, directly or indirectly, with any person to distribute their common stock. See “Plan of Distribution” for a more complete description of the ways in which the shares may be sold.
The shares of common stock included in this prospectus were received by the selling stockholders (i) from purchases of common stock in private placements; (ii) for services rendered to us; (iii) from purchases of common stock from officers of our company; and (iv) upon the conversion of convertible notes. For a more detailed description of these transactions, see the section “Selling Stockholders” below.
An investment in our common stock involves significant risks. You should carefully consider the risk factors beginning on page 6 of this prospectus before you make your decision to invest in our common stock.
Neither the Securities and Exchange Commission nor any other regulatory body has approved or disapproved of these securities or passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.
The date of this prospectus is ____________, 2024
Alt-1 |
[Alternate Page for Resale Prospectus]
THE OFFERING
Shares offered by the selling stockholders: | This prospectus relates to 897,120 shares of common stock that may be sold from time to time by the selling stockholders named in this prospectus. | |
Shares outstanding: | 13,860,249 shares of common stock (or 14,040,249 shares if the underwriters exercise the over-allotment option in full pursuant to the Public Offering Prospectus). | |
Use of proceeds: | We will not receive any proceeds from the sales of outstanding common stock by the selling stockholders.
| |
Risk factors: | See “Risk Factors” and other information appearing elsewhere in this prospectus for a discussion of factors you should carefully consider before deciding whether to invest in our securities. | |
Proposed trading market and symbol: | We have applied to list our common stock on the Nasdaq Capital Market under the symbol “SPAI.” We believe that upon the completion of this offering, we will meet the standards for listing on Nasdaq. The closing of this offering is contingent upon the successful listing of our common stock on the Nasdaq Capital Market. |
The number of shares of common stock to be outstanding after this offering is based on 9,117,583 common shares outstanding as of July 16, 2024 plus (i) 2,810,000 shares of common stock to be issued upon the conversion of our outstanding Series A and Series B preferred stock into common stock upon the closing of our initial public offering at an assumed conversion price of $5.00, (ii) 1,200,000 shares of common to be issued in our initial public offering, (iii) 480,000 shares of common as issuable to certain executives pursuant to their respective employment agreements, (iv) 252,666 shares of common stock issuable upon the conversion of convertible debt of $808,533 and does not give effect to:
● 849,768 shares issuable upon exercise of outstanding warrants to purchase our common stock at a weighted average exercise price of $1.26 per share;
● 3,345,000 shares available for future issuance under the Safe Pro Group Inc. 2022 Stock Plan; and
● 60,000 shares of common stock issuable upon exercise of warrants to be issued to the representative of the underwriters in our initial public offering in connection with our initial public offering at an exercise price of $6.25 per share, or 125% of the public offering price per share of common stock in our initial public offering.
Alt-2 |
[Alternate Page for Resale Prospectus]
USE OF PROCEEDS
We will not receive any proceeds from the sale of common stock by the selling stockholders.
Alt-3 |
[Alternate Page for Resale Prospectus]
SELLING STOCKHOLDERS
The common stock being offered by the selling stockholders are those restricted shares previously issued to the selling stockholders. We are registering the shares in order to permit the selling stockholders to offer the shares for resale from time to time. Except for the ownership of these shares or as set forth in the footnotes to the table below, the selling stockholders have not had any material relationship with us within the past three years and based on the information provided to us by the selling stockholders, no selling shareholder is a broker-dealer or an affiliate of a broker-dealer.
Of the shares set forth below: (i) 324,454 shares were purchased from us in private placements at a purchase price of $3.20 per share; (ii) 270,000 were purchased from our officers in private transactions; (iii) 252,666 shares of common stock will be issued immediately prior to the closing of our initial public offering upon the conversion of outstanding convertible notes; and (iv) 50,000 shares were issued to consultants for services rendered to us.
The table below lists the selling stockholders and other information regarding the ownership of the common stock by each of the selling stockholders. The second column lists the number of common stock owned by each selling shareholder. The third column lists the common stock being offered by this prospectus by the selling stockholders. The fourth column assumes the sale of all of the common stock offered by the selling stockholders pursuant to this prospectus.
The selling stockholders may sell all, some or none of their shares in this offering. See “Plan of Distribution.”
Common
stock Beneficially Owned Prior to | Number
of Shares Being | Common
Stock Beneficially Owned After this Offering | ||||||||||||||
Name of Selling Shareholder | this Offering | Offered | Shares | Percent(1) | ||||||||||||
ALEC MICHAEL | 6,000 | 3,000 | 3,000 | * | % | |||||||||||
ALEXANDER MICHAEL III | 77,282 | 6,141 | 71,141 | 1.9 | % | |||||||||||
BRUCE W BENNETT | 313,000 | 50,000 | 267,800 | (2) | 1.6 | % | ||||||||||
KINGDOM TRUST CUST FBO BRUCE W BENNETT IRA | 277,856 | (3) | 52,856 | 225,000 | * | % | ||||||||||
DEBI CREEKBAUM | 4,688 | 2,344 | 2,344 | * | % | |||||||||||
DONALD DEAN KITTLE | 4,376 | 2,188 | 2,188 | * | % | |||||||||||
EDGAR B ALACAN | 37,500 | 18,750 | 18,750 | * | % | |||||||||||
ELLIOTT JONAS | 75,000 | 31,250 | 43,750 | * | % | |||||||||||
GEORGE BENASHVILI | 60,000 | 5,000 | 55,000 | * | % | |||||||||||
JACSON T LONG | 142,512 | (4) | 53,729 | 88,783 | * | % | ||||||||||
JAMES SOONAM EDWARDS | 624 | 312 | 312 | * | % | |||||||||||
JOSE GARCIA | 62,500 | 31,250 | 31,250 | * | % | |||||||||||
GERALD PATRICK | 103,572 | (5) | 8,259 | 95,313 | * | % | ||||||||||
LOUIS F WISE | 10,000 | 10,000 | - | - | ||||||||||||
MATTHEW BOGUST | 26,000 | 5,000 | 21,000 | * | % | |||||||||||
NANCY MICHAEL | 6,250 | 3,125 | 3,125 | * | % | |||||||||||
PATRICK VENTURES | 125,714 | (6) | 18,214 | 113,900 | (7) | * | % | |||||||||
PENNI LYNN EWING | 6,250 | 3,125 | 3,125 | * | % | |||||||||||
RAMI SHMUELY | 250,000 | 250,000 | - | - | ||||||||||||
REALTYFOLIO LLC | 522,674 | (8) | 267,986 | 254,688 | 1.8 | % | ||||||||||
RICHARD AULICINO (9) | 40,000 | 40,000 | - | - | ||||||||||||
SCOTT GOSS TTEE | 162,500 | 31,250 | 131,250 | * | % | |||||||||||
STEPHEN RICHARD SABATALO | 6,466 | (10) | 3,341 | 3,125 | * | % |
* less than 1%
(1) | As noted above, for purposes of computing percentage ownership after this offering, we have assumed that all common stock offered by the selling stockholders will be sold in this offering. | |
(2) | Includes 4,800 common shares issuable upon the conversion of 12,000 shares of Preferred Series B assuming an IPO price of $5.00. | |
(3) | Includes 52,856 common shares issuable upon the conversion of convertible debt and accrued interest on July 31, 2024 in the amount of $169,140. | |
(4) | Includes 13,260 common shares issuable upon the conversion of convertible debt and accrued interest on July 31, 2024 in the amount of $42,433. | |
(5) | Includes (i) 8,259 common shares issuable upon the conversion of convertible debt and accrued interest on July 31, 2024, in the amount of $26,430 and 7,813 warrants issuable into common shares upon the exercise of warrants, at an exercise price of $1.00 held in the name of Gerald Patrick; and (ii) 68,750 common shares and 18,750 warrants issuable into common shares at an exercise price of $1.00, held in the name of Kingdom Trust FBO Gerald Patrick IRA. | |
(6) | Includes 13,214 common shares issuable upon the conversion of convertible debt and accrued interest on July 31, 2024 in the amount of $42,285. | |
(7) | Includes 6,400 common shares issuable upon the conversion of 16,000 shares of Preferred Series B assuming an IPO price of $5.00. | |
(8) | Includes 161,736 common shares issuable upon the conversion of convertible debt and accrued interest on July 31, 2024 in the amount of $517,555. | |
(9) | Mr. Aulicino is an affiliate of Dawson James Securities, Inc., the representative of the underwriters in our initial public offering. | |
(10) | Includes 3,341 common shares issuable upon the conversion of convertible debt and accrued interest on July 31, 2024 in the amount of $10,690. |
Alt-4 |
[Alternate Page for Resale Prospectus]
PLAN OF DISTRIBUTION
Each selling shareholder and any of their pledgees, assignees and successors-in-interest may, from time to time, sell any or all of their shares covered hereby on any stock exchange, market or trading facility on which the common stock are traded or in private transactions. These sales will occur at a fixed price of $ per share until our common stock are listed on a national securities exchange. Thereafter, these sales will occur at fixed prices, at market prices prevailing at the time of sale, at prices related to prevailing market prices, or at negotiated prices. A selling shareholder may use any one or more of the following methods when selling the shares:
● | ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers; |
● | block trades in which the broker-dealer will attempt to sell the securities as agent but may position and resell a portion of the block as principal to facilitate the transaction; |
● | purchases by a broker-dealer as principal and resale by the broker-dealer for its account; |
● | an exchange distribution in accordance with the rules of the applicable exchange; |
● | privately negotiated transactions; |
● | settlement of short sales; |
● | in transactions through broker-dealers that agree with the selling stockholders to sell a specified number of such securities at a stipulated price per security; |
● | through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise; |
● | a combination of any such methods of sale; or |
● | any other method permitted pursuant to applicable law. |
The selling stockholders may also sell shares under Rule 144 of the Securities Act, if available, rather than under this prospectus. The selling stockholders shall have the sole and absolute discretion not to accept any purchase offer or make any sale of shares if it deems the purchase price to be unsatisfactory at any particular time.
The selling stockholders or their respective pledgees, donees, transferees or other successors in interest, may also sell the shares directly to market makers acting as principals and/or broker-dealers acting as agents for themselves or their customers. Such broker-dealers may receive compensation in the form of discounts, concessions or commissions from the selling stockholders and/or the purchasers of shares for whom such broker-dealers may act as agents or to whom they sell as principal or both, which compensation as to a particular broker-dealer might be in excess of customary commissions. Market makers and block purchasers purchasing the shares will do so for their own account and at their own risk. It is possible that a selling shareholder will attempt to sell shares in block transactions to market makers or other purchasers at a price per share which may be below the then existing market price. We cannot assure that all or any of the shares offered in this prospectus will be issued to, or sold by, the selling stockholders. The selling stockholders and any brokers, dealers or agents, upon effecting the sale of any of the shares offered in this prospectus, may be deemed to be “underwriters” as that term is defined under the Securities Act, the Exchange Act and the rules and regulations of such acts. In such event, any commissions received by such broker-dealers or agents and any profit on the resale of the shares purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act.
Alt-5 |
[Alternate Page for Resale Prospectus]
We are required to pay all fees and expenses incident to the registration of the shares, including fees and disbursements of counsel to the selling stockholders, but excluding brokerage commissions or underwriter discounts.
The selling stockholders, alternatively, may sell all or any part of the shares offered in this prospectus through an underwriter. The selling stockholders have not entered into any agreement with a prospective underwriter and there is no assurance that any such agreement will be entered into.
The selling stockholders may pledge their shares to their brokers under the margin provisions of customer agreements. If a selling shareholder defaults on a margin loan, the broker may, from time to time, offer and sell the pledged shares. The selling stockholders and any other persons participating in the sale or distribution of the shares will be subject to applicable provisions of the Exchange Act, and the rules and regulations under such act, including, without limitation, Regulation M. These provisions may restrict certain activities of, and limit the timing of purchases and sales of any of the shares by, the selling stockholders or any other such person. In the event that any of the selling stockholders are deemed an affiliated purchaser or distribution participant within the meaning of Regulation M, then the selling stockholders will not be permitted to engage in short sales of common shares. Furthermore, under Regulation M, persons engaged in a distribution of securities are prohibited from simultaneously engaging in market making and certain other activities with respect to such securities for a specified period of time prior to the commencement of such distributions, subject to specified exceptions or exemptions. In addition, if a short sale is deemed to be a stabilizing activity, then the selling stockholders will not be permitted to engage in a short sale of our shares. All of these limitations may affect the marketability of the shares.
If a selling shareholder notifies us that it has a material arrangement with a broker-dealer for the resale of the shares, then we would be required to amend the registration statement of which this prospectus is a part, and file a prospectus supplement to describe the agreements between the selling shareholder and the broker-dealer.
Alt-6 |
[Alternate Page for Resale Prospectus]
LEGAL MATTERS
The validity of the common stock covered by this prospectus will be passed upon by ArentFox Schiff LLP, Washington, DC.
Alt-7 |
INFORMATION NOT REQUIRED IN PROSPECTUS
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
The following table sets forth the expenses in connection with this registration statement. All of such expenses are estimates, other than the fees payable to the Financial Industry Regulatory Authority (“FINRA”).
Amount
paid or to be paid | ||||
SEC registration fee | $ | 2,093 | ||
FINRA filing fee | 2,627 | |||
Nasdaq initial listing fees | 75,000 | |||
Accounting fees and expenses | 15,000 | |||
Legal fees and expenses | 400,000 | |||
Printing and engraving expenses | 7,500 | |||
Miscellaneous | 12,500 | |||
Total | $ | 514,720 |
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
Delaware law allows a corporation to indemnify its directors, officers, employees and agents against all reasonable expenses (including attorneys’ fees and amounts paid in settlement) and, provided that such individual, or indemnitee, acted in good faith and for a purpose which he or she reasonably believed to be in, or not opposed to, the best interests of the corporation and, in the case of a criminal proceeding, had reasonable grounds to believe his or her conduct was lawful. Delaware law authorizes a corporation to indemnify its directors, officers, employees and agents against all reasonable expenses including amounts paid in settlement and attorneys’ fees in connection with a lawsuit by or in the right of the corporation to procure a judgment in its favor if such person acted in good faith and in a manner reasonably believed to be in or not opposed to the best interest of the corporation, except that no indemnification may be paid as to any claim, issue or matter as to which such person has been adjudged liable to the corporation unless it is determined by the court making such adjudication of liability that, despite such finding, such person is fairly and reasonably entitled for such expenses deemed proper.
Delaware law also provides for discretionary indemnification made by the corporation only as authorized in the specific case upon a determination that indemnification of the director, officer, employee or agent is proper in the circumstances. The determination must be made either:
(i) | by the stockholders; | |
(ii) | by the board of directors by majority vote of a quorum consisting of directors who were not parties to the actions, suit or proceeding; | |
(iii) | if a majority vote of a quorum consisting of directors who were not parties to the actions, suit or proceeding so orders, by independent legal counsel in a written opinion; or | |
(iv) | if a quorum consisting of directors who were not parties to the actions, suit or proceeding cannot be obtained, by independent legal counsel in a written opinion. |
The certificate of incorporation, the bylaws or an agreement made by the corporation may provide that the expenses of officers and directors incurred in defending a civil or criminal action, suit or proceeding must be paid by the corporation as they are incurred and in advance of the final disposition of the actions, suit or proceeding, upon receipt of an undertaking by or on behalf of the director or officer to repay the amount if it is ultimately determined by a court of competent jurisdiction that he is not entitled to be indemnified by the corporation. The provisions do not affect any right to advancement of expenses to which corporate personnel other than directors or officers may be entitled under any contract or otherwise by law. The indemnification and advancement of expenses authorized in or ordered by a court pursuant to Delaware law does not exclude any other rights to which a person seeking indemnification or advancement of expenses may be entitled under the certificate of incorporation or any bylaw, agreement, vote of stockholders or disinterested directors or otherwise, for either an action in his official capacity or an action in another capacity while holding office, except that indemnification, unless ordered by a court or for the advancement of expenses, may not be made to or on behalf of any director or officer if his acts or omissions involved intentional misconduct, fraud or a knowing violation of the law and was material to the cause of action. In addition, indemnification continues for a person who has ceased to be a director, officer, employee or agent and inures to the benefit of the heirs, executors and administrators of such a person.
II-1 |
Insofar as indemnification for liabilities arising under the Securities Act, as amended, may be permitted to directors, officers or persons controlling the Registrant pursuant to the foregoing provisions, the Registrant has been informed that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.
Since December 21, 2021, the Company has sold shares of common stock, preferred stock, warrants and convertible notes in a series of private placement transactions and issued shares of common stock for non-cash services and non-cash compensation:
December 2021 Subscription Agreement
On December 29, 2021, concurrent with the founding of the Company and pursuant to a written consent in lieu of an organizational meeting, the Company entered into a subscription agreement with its founder Daniyel Erdberg (“Mr. Erdberg”), pursuant to which Mr. Erdberg subscribed for 5,000,000 shares of common stock, par value of $0.0001 per share, of the Corporation at a purchase price of $0.0001 per share, or cash consideration of $500. On January 4, 2022, the Company issued 5,000,000 shares of common stock to Mr. Erberg in accordance with the terms of the Subscription Agreement. The shares of common stock were sold in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and corresponding provisions of state securities or “blue sky” laws.
June 2022 Private Placement of Common Stock
On June 9, 2022, the Company completed the sale of 210,000 shares of its common stock; par value $.0001, at a per share purchase price of $1.00, receiving gross proceeds of $210,000. The shares of common stock offered and sold in the June Offering were sold in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
June and July 2022 Common Stock Issued for Services
In June 2022 and July 2022, the Board of Directors granted an aggregate of 785,000 restricted common stock awards to certain consultants and services providers to the Company, which as of December 31, 2022, were to vest upon the Company’s listing on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering. On December 31, 2023, the Company’s Board of Directors accelerated the vesting period, and 785,000 shares became fully vested. The Company valued the 785,000 restricted shares of common stock at a $1.00 per share on the grant date, which was the comparable price per share as being offered in a then private placement. The shares of common stock were issued in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and/or Rule 701 promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
July 2022 Private Placement of Convertible Debt
On July 1, 2022, the Company entered into a note purchase agreement with two individuals for $50,000. The note carries an interest rate of 15% per annum and is convertible at the option of the note holder, at a conversion rate of $1.00 per share. On October 21, 2022, the note was converted into 50,941 shares of common stock, for the full amount of the note and accrued interest. The shares of common stock offered and sold in the July Offering were sold in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
August 2022 Private Placement of Common Stock
On August 3, 2022, the Company entered into a securities purchase agreement with certain institutional and accredited investors for the sale by the Company, in a private placement for 425,000 shares of its common stock, par value $0.0001, at a per share purchase price of $1.00, for gross proceeds of $425,000, pursuant to an exemption from registration under the Securities Act in accordance with Rule 506 of Regulation D promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
September 2022 Private Placement of Common Stock
On September 20, 2022, the Company entered into a securities purchase agreement to sell 65,000 shares of common stock, par value of $0.0001, for a per share price of $1.00, for gross proceeds of $65,000, pursuant to an exemption from registration under the Securities Act in accordance with Rule 506 of Regulation D promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
October 2022 Private Placement of Common Stock and Warrants
On October 31, 2022, the Company entered into a securities purchase agreement with an investor for the sale by the Company in a private placement of 62,500 units, each unit comprising (i) one share of the Company’s common stock, and (ii) one warrant to purchase one share of common stock. The offering price of the units was $3.20 per unit, representing gross proceeds of $200,000. The warrants included in the units are exercisable at a price of $1.00 per share and expire three years from the date of issuance. The shares of common stock offered and sold in the October Offering were sold in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
November 2022 Private Placement of Common Stock and Warrants
On November 22, 2022, the Company entered into a securities purchase agreement with certain institutional and accredited investors for the sale by the Company in a private placement of 76,563 units, each unit comprising (i) one share of the Company’s common stock, and (ii) one warrant to purchase one share of common stock. The offering price of the units was $3.20 per unit, representing gross proceeds of $245,002. The warrants included in the units are exercisable at a price of $1.00 per share and expire three years from the date of issuance. The shares of common stock offered and sold in the November Offering were sold in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
II-2 |
December 2022 Common Stock Issued for Services
On December 29, 2022, the Board of Directors approved a restricted stock award for 830,000 shares of common stock, which were issued pursuant to the Company’s 2022 Equity Plan, which was to vest as follows; 40,000 shares of common stock on the one year anniversary of the date of the award and 790,000 shares of common stock to vest upon the Company’s listing on a National Market Exchange, which shall be deemed to have occurred upon the closing of this offering. On November 1, 2023, the Company’s Board of Directors accelerated the vesting on all these shares. The shares of common stock were issued in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and/or Rule 701 promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
December 2022 Private Placement of Common Stock and Warrants
On December 27, 2022, the Company entered into a securities purchase agreement with certain institutional and accredited investors for the sale by the Company in a private placement of 9,375 units, each unit comprising (i) one share of the Company’s common stock, and (ii) one warrant to purchase one share of common stock. The offering price of the units was $3.20 per unit, representing gross proceeds of $30,000. The warrants included in the units are exercisable at a price of $1.00 per share and expire three years from the date of issuance. The shares of common stock offered and sold in the December Offering were sold in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
March 2023 Shares Issued for Acquisition of Safe Pro AI
On March 9, 2023, the Company entered into and closed on a Share Exchange Agreement (the “Share Exchange Agreement”) with (i) Safe Pro AI and (ii) the members of Safe Pro AI. Pursuant to the Share Exchange Agreement, the Company acquired 100% of the member interests of Safe Pro AI in exchange for 281,250 shares of the Company’s common stock. The shares of common stock were issued in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and corresponding provisions of state securities or “blue sky” laws.
April 2023 Private Placement of Common Stock and Warrants
On April 12, 2023, the Company entered into a securities purchase agreement with certain institutional and accredited investors for the sale by the Company in a private placement of 82,875 units, each unit comprising (i) one share of the Company’s common stock, and (ii) one warrant to purchase one share of common stock. The offering price of the units was $3.20 per unit, representing gross proceeds of $265,200. The warrants included in the units are exercisable at a price of $1.00 per share and expire three years from the date of issuance. The shares of common stock offered and sold in the April Offering were sold in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
June 2023 Private Placement of Common Stock and Warrants
On June 2, 2023, the Company entered into a securities purchase agreement with certain institutional and accredited investors for the sale by the Company in a private placement of 39,938 units, each unit comprising (i) one share of the Company’s common stock, and (ii) one warrant to purchase one share of common stock. The offering price of the units was $3.20 per unit, representing gross proceeds of $127,800. The warrants included in the units are exercisable at a price of $1.00 per share and expire three years from the date of issuance. The shares of common stock offered and sold in the June Offering were sold in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
June 2023 Common Stock Issued for Compensation
On June 23, 2023, the Company issued 30,000 restricted shares of common stock to the Company’s CFO, pursuant to her employment agreement. The shares of common stock were issued in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and corresponding provisions of state securities or “blue sky” laws.
August 2023 Private Placement of Common Stock and Warrants
On August 11, 2023, the Company entered into a securities purchase agreement with certain institutional and accredited investors for the sale by the Company in a private placement of 118,828 units, each unit comprising (i) one share of the Company’s common stock, and (ii) one warrant to purchase one share of common stock. The offering price of the units was $3.20 per unit, representing gross proceeds of $380,250. The warrants included in the units are exercisable at a price of $1.00 per share and expire three years from the date of issuance.
On August 28, 2023, the Company entered into a securities purchase agreement with certain institutional and accredited investors for the sale by the Company in a private placement of 50,000 units, each unit comprising (i) one share of the Company’s common stock, and (ii) one warrant to purchase one share of common stock. The offering price of the units was $3.20 per unit, representing gross proceeds of $160,000. The warrants included in the units are exercisable at a price of $1.00 per share and expire three years from the date of issuance.
The shares of common stock offered and sold in the August Offerings were sold in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
September 2023 Private Placement of Common Stock and Warrants
On September 22, 2023, the Company entered into a securities purchase agreement with certain institutional and accredited investors for the sale by the Company in a private placement of 17,500 units, each unit comprising (i) one share of the Company’s common stock, and (ii) one warrant to purchase one share of common stock. The offering price of the units was $3.20 per unit, representing gross proceeds of $56,000. The warrants included in the units are exercisable at a price of $1.00 per share and expire three years from the date of issuance. The shares of common stock offered and sold in the September Offering were sold in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
November 2023 Common Stock Issued for Compensation
On November 1, 2023, the Company issued 450,000 fully vested shares of common stock as compensation. The shares of common stock were issued in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and/or Rule 701 promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
November 2023 Private Placement of Common Stock and Warrants
On November 9, 2023, the Company entered into a securities purchase agreement with certain institutional and accredited investors for the sale by the Company in a private placement of 5,000 units, each unit comprising (i) one share of the Company’s common stock, and (ii) one warrant to purchase one share of common stock. The offering price of the units was $3.20 per unit, representing gross proceeds of $16,000. The warrants included in the units are exercisable at a price of $1.00 per share and expire three years from the date of issuance. The shares of common stock offered and sold in the November Offering were sold in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
II-3 |
December 2023 Common Stock Issued for Compensation
On December 31, 2023, the Company issued 145,000 fully vested shares of common stock as compensation. The shares of common stock were issued in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and/or Rule 701 promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
December 2023 Private Placement of Convertible Notes and Warrants
On December 27, 2023, the Company sold a convertible note in the amount of $475,000 to a single investor including warrants to purchase 148,438 shares of the Company’s common stock at $1.00 per share. The warrant has a three-year term from date of issuance. The note carries an interest rate of 15% per annum and is convertible at a conversion price of $3.20 per share, at the option of the note holder. The shares of common stock offered and sold in the December Offering were sold in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
March 2024 Private Placement of Convertible Notes and Warrants
On March 6, 2024, the Company sold a convertible note in the amount of $50,000 to certain investors including warrants to purchase 15,625 shares of the Company’s common stock at $1.00 per share. The warrant has a three-year term, from date of issuance. The note carries an interest rate of 15% per annum and is convertible at a conversion price of $3.20 per share, at the option of the note holder.
On March 15, 2024, the Company sold a convertible note in the amount of $225,002 to certain investors including warrants to purchase 70,313 shares of the Company’s common stock at $1.00 per share. The warrant has a three-year term, from date of issuance. The note carries an interest rate of 15% per annum and is convertible at a conversion price of $3.20 per share, at the option of the note holder.
The shares of common stock offered and sold in the March Offerings were sold in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
April 2024 Private Placement of Common Stock and Warrants
On April 2, 2024, the Company entered into a securities purchase agreement with certain institutional and accredited investors for the sale by the Company in a private placement of 51,249 units, each unit comprising (i) one share of the Company’s common stock, and (ii) one warrant to purchase one share of common stock. The offering price of the units was $3.20 per unit, representing gross proceeds of $163,997. The warrants included in the units are exercisable at a price of $1.00 per share and expire three years from the date of issuance. The shares of common stock offered and sold in the April Offering were sold in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
On April 30, 2024, the Company entered into a securities purchase agreement with certain institutional and accredited investors for the sale by the Company in a private placement of 70,314 units, each unit comprising (i) one share of the Company’s common stock, and (ii) one warrant to purchase one share of common stock. The offering price of the units was $3.20 per unit, representing gross proceeds of $230,806. The warrants included in the units are exercisable at a price of $3.20 per share and expire three years from the date of issuance. The shares of common stock offered and sold in the April Offering were sold in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
June 2024 Private Placement of Common Stock and Warrants
On June 10, 2024, the Company entered into a securities purchase agreement with certain institutional and accredited investor for the sale by the Company in a private placement of 31,250 units, each unit comprising (i) one share of the Company’s common stock, and (ii) one warrant to purchase one share of common stock. The offering price of the units was $3.20 per unit, representing gross proceeds of $100,000. The warrants included in the units are exercisable at a price of $3.20 per share and expire three years from the date of issuance. The shares of common stock offered and sold in the June Offering were sold in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
June 2024 Common Stock Issued for Compensation
On July 16, 2024, the Company issued 180,000 fully vested shares of common stock as compensation. The shares of common stock were issued in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and/or Rule 701 promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws.
June and July 2024 Promissory Notes
On June 17, 2024 and July 12, 2024, the Company entered into promissory notes in the aggregate principal amount of $220,000 at an interest rate of 8% per annum that matures on the earlier of August 31, 2024 or five business days after the closing of this offering with Sixth Borough Fund LP, an entity controlled by Robert D. Keyser Jr., a principal of the representative of the underwriters in our initial public offering. On July 12, 2024, the Company entered into a promissory note in the aggregate principal amount of $16,500 at an interest rate of 8% per annum that matures on the earlier of August 31, 2024 or five business days after the closing of this offering with an accredited investor.
ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
(a) Exhibits
The following is a list of exhibits being filed as part of, or incorporated by reference into, this registration statement.
EXHIBIT INDEX
+ Management contract or compensatory plan or arrangement.
* To be filed by amendment.
** Previously filed
*** Filed herewith
(b) Financial Statement Schedules
See Page F-1 for an index of the financial statements that are being filed as part of this registration statement.
II-4 |
ITEM 17. UNDERTAKINGS.
The undersigned registrant hereby undertakes:
(1) | To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: |
(i) | To include any prospectus required by section 10(a)(3) of the Securities Act; |
(ii) | To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of the shares of common stock offered (if the total dollar value of the shares of common offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement. |
(iii) | To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement; |
(2) | That, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
(3) | To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. |
(4) | That, for the purpose of determining liability under the Securities Act to any purchaser, if the registrant is subject to Rule 430C, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use. |
(5) | That, for the purpose of determining liability of the registrant under the Securities Act to any purchaser in the initial distribution of the shares of common stock, the undersigned registrant undertakes that in a primary offering of the shares of common stock of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the shares of common stock to the purchaser, if the shares of common stock are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such shares of common stock to such purchaser: |
(i) | Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424; |
(ii) | Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant; |
(iii) | The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its shares of common stock provided by or on behalf of the undersigned registrant; and |
(iv) | Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser. |
Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the shares of common stock being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
The undersigned registrant hereby undertakes to provide to the underwriter at the closing specified in the underwriting agreements certificates in such denominations and registered in such names as required by the underwriter to permit prompt delivery to each purchaser.
The undersigned registrant hereby undertakes that:
(1) | For purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b) (1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective. | |
(2) | For the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
II-5 |
Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized in the City of Aventura, State of Florida, on the 19th day of July 2024.
SAFE PRO GROUP INC. | ||
By: | /s/ Daniyel Erdberg | |
Name: | Daniyel Erdberg | |
Title: | Chief Executive Officer | |
(Principal Executive Officer) |
Pursuant to the requirements of the Securities Act of 1933, as amended, this registration statement has been signed below by the following persons in the capacities and on the dates indicated:
*By: | Daniyel Erdberg | |
Attorney-in-fact |
II-6 |
Exhibit 3.1
State of Delaware Secretary of State Division of Corporations Delivered 05:20 PM 12/15/2021 FILED 05:20 PM 12/15/2021 SR 20214109013 – File Number 6477306 |
CERTIFICATE OF INCORPORATION
OF
CyberNate Corp.
The undersigned incorporator, in order to form a corporation under the General Corporation Law of the State of Delaware (the “DGCL”), certifies as follows:
Section l. Name. The name of the corporation is CyberNate Corp. (the “Corporation”).
Section 2. Incorporator; Registered Office and Agent
(a) | Incorporator. The name and mailing address of the incorporator are: Daniyel Erdberg, 12555 Biscayne Blvd #760, North Miami, Florida 33181. The powers of the incorporator are to terminate upon the filing of this Certificate of lncorporation with the Secretary of State of the State of Delaware, and the initial director of the Corporation shall be as set forth in Section 7. | |
(b) | Registered Agent. The name and address of the registered agent of the Corporation in the State of Delaware is Corporate Creations Network Inc., 3411 Silverside Road Tatnall Building #104, Wilmington, DE 19810, New Castle County, or such other agent and address as the Board of Directors of the Corporation (the “Board”) shall from time to time select. |
Section 3. Purpose and Business. The purpose of the Corporation is to engage in any lawful act or activity for which corporations may now or hereafter be organized under the DGCL, including, but not limited to the following:
(a) | The Corporation may at any time exercise such rights, privileges, and powers, when not inconsistent with the purposes and object for which this Corporation is organized. | |
(b) | The Corporation shall have the power to have succession by its corporate name in perpetuity, or until dissolved and its affairs wound up according to law. | |
(c) | The Corporation shall have the power to sue and be sued in any court of law or equity. | |
(d) | The Corporation shall have the power to make contracts. | |
(e) | The Corporation shall have the power to hold, purchase and convey real and personal estate and to mortgage or lease any such real and personal estate with its franchises. The power to hold real and personal estate shall include the power to take the same by devise or bequest in the State of Delaware, or in any other state, territory or country. | |
(f) | The Corporation shall have the power to appoint such officers and agents as the affairs of the Corporation shall requite and allow them suitable compensation. |
(g) | The Corporation shall have the power to make bylaws not inconsistent with the constitution or laws of the United States, or of the State of Delaware, for the management, regulation and government of its affairs and property, the transfer of its stock, the transaction of its business and the calling and holding of meetings of stockholders. | |
(h) | The Corporation shall have the power to wind up and dissolve itself, or be wound up or dissolved. | |
(i) | The Corporation shall have the power to adopt and use a common seal or stamp, or to not use such seal or stamp and if one is used, to alter the same. The use of a seal or stamp by the Corporation on any corporate documents is not necessary. The Corporation may use a seal or stamp, if it desires, but such use or non-use shall not in any way affect the legality of the document. | |
(j) | The Corporation shall have the power to borrow money and contract debts when necessary for the transaction of its business, or for the exercise of its corporate rights, privileges or franchises, or for any other lawful purpose of its incorporation; to issue bonds, promissory notes, bills of exchange, debentures and other obligations and evidence of indebtedness, payable at a specified time or times, or payable upon the happening of a specified event or events, whether secured by mortgage, pledge or otherwise, or unsecured, for money borrowed, or in payment for property purchased, or acquired, or for another lawful object. | |
(k) | The Corporation shall have the power to guarantee, purchase, hold, sell, assign, transfer, mortgage, pledge or otherwise dispose of the shares of the capital stock of, or any bonds, securities or evidence in indebtedness created by any other corporation or corporations in the State of Delaware, or any other state or government and, while the owner of such stock, bonds, securities or evidence of indebtedness, to exercise all the rights, powers and privileges of ownership, including the right to vote, if any. | |
(l) | The Corporation shall have the power to purchase, hold, sell and transfer shares of its own capital stock and use therefore its capital, capital surplus, surplus or other property or fund. | |
(m) | The Corporation shall have the power to conduct business, have one or more offices and hold, purchase, mortgage and convey real and personal property in the State of Delaware and in any of the several states, territories, possessions and dependencies of the United States, the District of Columbia and in any foreign country. | |
(n) | The Corporation shall have the power to do all and everything necessary and proper for the accomplishment of the objects enumerated in its Certificate of incorporation, or any amendments thereof, or necessary or incidental to the protection and benefit of the Corporation and, in general, to carry on any lawful business necessary or incidental to the attainment of the purposes of the Corporation, whether or not such business is similar in nature to the purposes set forth in the Certificate of incorporation of the Corporation, or any amendment thereof. | |
(o) | The Corporation shall have the power to make donations for the public welfare or for charitable, scientific or educational purposes. | |
(p) | The Corporation shall have the power to enter partnerships, general or limited, or joint ventures, in connection with any lawful activities. |
2 |
Section 4. Capital Stock.
(a) | Classes and Number of Shares. The total number of shares of all classes of stock, which the Corporation shall have authority to issue shall be Two Hundred Million (200,000,000) shares of common stock, par value of $0.0001 per share (the “Common Stock”) and Ten Million (10,000,000) shares of preferred stock, par value of $0.0001 per share (the “Preferred Stock”). | |
(b) | Powers and Rights of Common Stock. |
(i) | Preemptive Right. No shareholders of the Corporation holding Common Stock shall have any preemptive or other right to subscribe for any additional unissued or treasury shares of stock or for other securities of any class, or for rights, warrants or options to purchase stock, or for scrip, or for securities of any kind convertible into stock or carrying stock purchase warrants or privileges unless so authorized by the Corporation. | |
(ii) | Voting Rights and Powers. With respect to all matters upon which stockholders are entitled to vote or to which stockholders are entitled to give consent, the holders of the outstanding shares of the Common Stock shall be entitled to cast thereon one (1) vote in person or by proxy for each share of the Common Stock standing in his/her name. | |
(iii) | Dividends and Distributions. |
(A) | Cash Dividends. Subject to the rights of holders of Preferred Stock, holders of Common Stock shall be entitled to receive such cash dividends as may be declared thereon by the Board from time to time out of assets of funds of the Corporation legally available therefore; and | |
(B) | Other Dividends and Distributions. The Board may issue shares of the Common Stock in the form of a distribution or distributions pursuant to a stock dividend or split-up of the shares of the Common Stock. |
(iv) | Other Rights. Except as otherwise required by the DGCL and as may otherwise be provided in this Certificate of lncorporation, each share of the Common Stock shall have identical powers, preferences and rights, including rights in liquidation. |
(c) | Classes of Preferred Stock. The powers, preferences, rights, qualifications, limitations and restrictions pertaining to the Preferred Stock, or any series thereof, shall be such as may be fixed, from time to time, by the Board in its sole discretion, authority to do so being hereby expressly vested in the Board. The authority of the Board with respect to each such series of Preferred Stock will include, without limiting the generality of the foregoing, the determination of any or all of the following: |
(i) | The number of shares of any series and the designation to distinguish the shares of such series from the shares of all other series; | |
(ii) | the voting powers, if any, of the shares of such series and whether such voting powers are full or limited; | |
(iii) | the redemption provisions, if any, applicable to such series, including the redemption price or prices to be paid; |
3 |
(iv) | whether dividends, if any, will be cumulative or noncumulative, the dividend rate or rates of such series and the dates and preferences of dividends on such series; | |
(v) | the rights of such series upon the voluntary or involuntary dissolution of, or upon any distribution of the assets of, the Corporation; | |
(vi) | the provisions, if any, pursuant to which the shares of such series are convertible into, or exchangeable for, shares of any other class or classes or of any other series of the same or any other class or classes of stock, or any other security, of the Corporation or any other corporation or other entity, and the rates or other determinants of conversion or exchange applicable thereto; | |
(vii) | the right, if any, to subscribe for or to purchase any securities of the Corporation or any other corporation or other entity; | |
(viii) | the provisions, if any, of a sinking fund applicable to such series; and | |
(ix) | any other relative, participating, optional or other powers, preferences or rights, and any qualifications, limitations or restrictions thereof, of such series. |
(d) | Issuance of the Common Stock and the Preferred Stock. The Board may from time to time authorize by resolution the issuance of any or all shares of the Common Stock and the Preferred Stock herein authorized in accordance with the terms and conditions set forth in this Certificate of Incorporation for such purposes, in such amounts, to such persons, corporations, or entities, for such consideration and in the case of the Preferred Stock, in one or more series, all as the Board in its discretion may determine and without any vote or other action by the stockholders, except as otherwise required by law. The Board, from time to time, also may authorize, by resolution, options, warrants and other rights convertible into Common or Preferred stock (collectively “securities”). The securities must be issued for such consideration, including cash, property, or services, as the Board may deem appropriate, subject to the requirement that the value of such consideration be no less than the par value of the shares issued. Any shares issued for which the consideration so fixed has been paid or delivered shall be fully paid stock and the holder of such shares shall not be liable for any further call or assessment or any other payment thereon, provided that the actual value of such consideration is not less that the par value of the shares so issued. The Board may issue shares of the Common Stock in the form of a distribution or distributions pursuant to a stock dividend or split-up of the shares of the Common Stock only to the then holders of the outstanding shares of the Common Stock. | |
(e) | Cumulative Voting. Except as otherwise required by applicable law, there shall be no cumulative voting on any matter brought to a vote of stockholders of the Corporation. | |
(f) | One Class. Except as otherwise required by the DGCL, this Certificate of lncorporation, or any designation for a class of Preferred Stock (which may provide that an alternate vote is required), (i) all shares of capital stock of the Corporation shall vote together as one class on all mattes submitted to a vote of the shareholders of the Corporation; and (ii) the affirmative vote of a majority of the voting power of all outstanding shares of voting stock entitled to vote in connection with the applicable matter shall be required for approval of such matter. |
4 |
(g) | Section 242(b)(2) Election. For the avoidance of doubt, the intent of Section 4(f) is, and the operation of Section 4(f) shall be, that, without limitation, (i) the number of authorized shares of Common Stock, may be increased or decreased (but not below the number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of the stock of the Corporation entitled to vote irrespective of Section 242(b)(2) of the DGCL, with no vote of any holders of a particular class of stock, voting as a separate class, being required; and (ii) unless otherwise set forth in a certificate of designations for the applicable class of Preferred Stock, the number of authorized shares of any class of Preferred Stock may be increased or decreased (but not below the number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of the stock of the Corporation entitled to vote irrespective of Section 242(b)(2) of the DGCL, with no vote of any holders of a particular class of stock, voting as a separate class, being required. |
Section 5. Adoption of Bylaws. In the furtherance and not in limitation of the powers conferred by statute and subject to Section 6, the Board is expressly authorized to adopt, repeal, rescind, alter or amend in any respect the bylaws of the Corporation (the “Bylaws”).
Section 6. Shareholder Amendment of Bylaws. Notwithstanding Section 5, the Bylaws may also be adopted, repealed, rescinded, altered or amended in any respect by the stockholders of the Corporation, but only by the affirmative vote of the holders of a majority of the voting power of all outstanding shares of voting stock, regardless of class and voting together as a single voting class.
Section 7. Board of Directors. The business and affairs of the Corporation shall be managed by and under the direction of the Board. The first Board shall initially consist of one (1) person. The initial director of the Corporation shall be as follows, and his mailing addresses is as follows: Daniyel Erdberg, 12555 Biscayne Blvd #760, North Miami, Florida 33181. Except as may otherwise be provided in connection with rights to elect additional directors under specified circumstances, which may be granted to the holders of any class or series of Preferred Stock, the number of directors of the Corporation may be amended from time to time as set forth in the Bylaws. The exact number of directors shall be fixed from time to time by the Board pursuant to resolution adopted by a majority of the full Board. Directors need not be stockholders.
Section 8. Powers of Board.
(a) | In furtherance and not in limitation of the powers conferred by the laws of the DGCL, the Board is expressly authorized and empowered: |
(i) | To make, alter, amend, and repeal the Bylaws; | |
(ii) | Subject to the applicable provisions of the Bylaws then in effect, to determine, from time to time, whether and to what extent, and at what times and places, and under what conditions and regulations, the accounts and books of the Corporation, or any of them, shall be open to stockholder inspection, provided that no stockholder shall have any right to inspect any of the accounts, books or documents of the Corporation, except as permitted by law, unless and until authorized to do so by resolution of the Board or of the stockholders of the Corporation; | |
(iii) | To authorize and issue, without stockholder consent, obligations of the Corporation, secured and unsecured, under such terms and conditions as the Board, in its sole discretion, may determine, and to pledge or mortgage, as security therefore, any real or personal property of the Corporation, including after-acquired property; |
5 |
(iv) | To determine whether any and, if so, what part of the earned surplus of the Corporation shall be paid in dividends to the stockholders, and to direct and determine other use and disposition of any such earned surplus; | |
(v) | To fix, from time to time, the amount of the profits of the Corporation to be reserved as working capital or for any other lawful purpose; | |
(vi) | To establish bonus, profit-sharing, stock option, or other types of incentive compensation plans for the employees, including officers and directors, of the Corporation, and to fix the amount of profits to be shared or distributed, and to determine the persons to participate in any such plans and the amount of their respective participations; | |
(vii) | to designate, by resolution or resolutions passed by a majority of the whole Board, one or more committees, each consisting of two or more directors, which, to the extent permitted by law and authorized by the resolution or the Bylaws, shall have and may exercise the powers of the Board; and | |
(viii) | To provide for the reasonable compensation of its own members by Bylaw, and to fix the terms and conditions upon which such compensation will be paid. |
(b) | In addition to the powers and authority hereinbefore, or by statute, expressly conferred upon it, the Board may exercise all such powers and do all such acts and things as may be exercised or done by the Corporation, subject, nevertheless, to the provisions of the laws of the State of Delaware, of this Certificate of Incorporation, and of the Bylaws of the Corporation. |
Section 9. Interested Directors. No contract or transaction between this Corporation and any of its directors, or between this Corporation and any other corporation, firm, association, or other legal entity shall be invalidated by reason of the fact that the director of the Corporation has a direct or indirect interest, pecuniary or otherwise, in such corporation, firm, association, or legal entity, or because the interested director was present at the meeting of the Board which acted upon or in reference to such contract or transaction, or because he participated in such action, provided that: (1) the interest of each such director shall have been disclosed to or known by the Board and a disinterested majority of the Board shall have, nonetheless, ratified and approved such contract or transaction (such interested director or directors may be counted in determining whether a quorum is present for the meeting at which such ratification or approval is given); or (2) the conditions of DGCL Title 8, Section 144 are met.
Section 10. Term of Board of Directors. Except as otherwise required by applicable law, each director shall serve for a term ending on first anniversary of their date of election, provided that, notwithstanding the foregoing provisions of this Section 10 each director shall serve until their successor is elected and qualified or until his death, resignation or removal. All directors shall have equal standing. Notwithstanding the foregoing provisions of this Section 10, no decrease in the authorized number of directors shall shorten the term of any incumbent director; and additional directors, elected in connection with rights to elect such additional directors under specified circumstances, which may be granted to the holders of any class or series of Preferred Stock, shall not be included in any class, but shall serve for such term or terms and pursuant to such other provisions as are specified in the resolution of the Board establishing such class or series.
6 |
Section 11. Vacancies on Board of Directors. Except as may otherwise be provided in connection with rights to elect additional directors under specified circumstances, which may be granted to the holders of any class or series of Preferred Stock, newly created directorships resulting from any increase in the number of directors, or any vacancies on the Board resulting from death, resignation, removal, or other causes, shall be filled solely by the quorum of the Board. Any director elected in accordance with the preceding sentence shall hold office for the remainder of the full term of directors in which the new directorship was created or the vacancy occurred and until such director’s successor shall have been elected and qualified or until such director’s death, resignation or removal, whichever first occurs.
Section 12. Removal of Directors. Except as may otherwise be provided in connection with rights to elect additional directors under specified circumstances, which may be granted to the holders of any class or series of Preferred Stock, any director may be removed from office only by the affirmative vote of the holders of not less than two-thirds (2/3) of the voting power of the issued and outstanding stock entitled to vote. Failure of an incumbent director to be nominated to serve an additional term of office shall not be deemed a removal from office requiring any stockholder vote.
Section 13. Stockholder Action. Any action required or permitted to be taken by the stockholders of the Corporation must be effective at a duly called annual meeting or at a special meeting of stockholders of the Corporation, unless such action requiring or permitting stockholder approval is approved by a majority of the directors, in which case such action may be authorized or taken by the written consent of the holders of outstanding shares of voting stock having not less than the minimum voting power that would be necessary to authorize or take such action at a meeting of stockholders at which all shares entitled to vote thereon were present and voted, provided all other requirements of applicable law and this Certificate of Incorporation have been satisfied.
Section 14. Special Stockholder Meetings. Special meetings of the stockholders of the Corporation for any purpose or purposes may be called at any time by a majority of the Board. Special meetings may not be called by any other person or persons. Each special meeting shall be held at such date and time as is requested by Board, within the limits fixed by law.
Section 15. Location of Stockholder Meetings. Meetings of stockholders of the Corporation may be held within or without the State of Delaware, as the Bylaws may provide. The books of the Corporation may be kept (subject to any provision of the DGCL) outside the State of Delaware at such place or places as may be designated from time to time by the Board or in the Bylaws.
Section 16. Private Property of Stockholders. The private property of the stockholders shall not be subject to the payment of corporate debts to any extent whatever and the stockholders shall not be personally liable for the payment of the Corporation’s debts.
Section 17. Amendments. The Corporation reserves the right to adopt, repeal, rescind, alter or amend in any respect any provision contained in this Certificate of Incorporation in the manner now or hereafter prescribed by applicable law and all rights conferred on stockholders herein granted subject to this reservation.
Section 18. Term of Existence. The Corporation is to have perpetual existence.
Section 19. Liability of Directors. No director of this Corporation shall have personal liability to the Corporation or any of its stockholders for monetary damages for breach of fiduciary duty as a director or officers involving any act or omission of any such director or officer. The foregoing provision shall not eliminate or limit the liability of a director (i) for any breach of the director’s duty of loyalty to the Corporation or its stockholders, (ii) for acts or omissions not in good faith or, which involve intentional misconduct or a knowing violation of law, (iii) under applicable sections of the DGCL, (iv) the payment of dividends in violation of the DGCL or, (v) for any transaction from which the director derived an improper personal benefit. Any repeal or modification of this Section 19 by the stockholders of the Corporation shall be prospective only and shall not adversely affect any limitation on the personal liability of a director or officer of the Corporation for acts or omissions prior to such repeal or modification.
7 |
Section 20. Indemnification.
(a) | Indemnification in Actions, Suits or Proceedings other than Those by or in the Right of the Corporation. Subject to Section 20(c) and Section 20G), the Corporation shall, to the fullest extent permitted by the DGCL and applicable Delaware law as in effect at any time, indemnify, hold harmless and defend any person who: (i) was or is a director or officer of the Corporation or was or is a director or officer of a direct or indirect wholly owned subsidiary of the Corporation, and (ii) was or is a party or is threatened to be made a party to, or was or is otherwise directly involved in (including as a witness), any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative (other than an action by or in the right of the Corporation) by reason of the fact that such person was or is a director or officer of the Corporation or any direct or indirect wholly owned subsidiary of the Corporation, or was or is serving at the request of the Corporation as a director, officer, employee, partner, member or agent of another corporation, partnership, limited liability company, joint venture, trust, employee benefit plan or other enterprise, whether the basis of such proceeding is alleged action in an official capacity or in any other capacity, against expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such action, suit or proceeding if such person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the Corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe such person’s conduct was unlawful. The termination of any action, suit or proceeding by judgment, order, settlement, conviction, or upon a plea or nolo contendere or its equivalent, shall not, of itself, create a presumption that the person did not act in good faith and in a manner which such person reasonably believed to be in or not opposed to the best interests of the Corporation, and, with respect to any criminal action or proceeding, had reasonable cause to believe that such person’s conduct was unlawful. | |
(b) | Indemnification in Actions, Suits or Proceedings by or in the Right of the Corporation. Subject to Section 20(c) and Section 20G), the Corporation shall indemnify, hold harmless and defend any person who: (i) was or is a director or officer of the Corporation or was or is a director or officer of a direct or indirect wholly owned subsidiary of the Corporation, and (ii) was or is a party or is threatened to be made a party to, or was or is otherwise directly involved in (including as a witness), any threatened, pending or completed action or suit by or in the right of the Corporation to procure a judgment in its favor by reason of the fact that such person was or is a director or officer of the Corporation or any direct or indirect wholly owned subsidiary of the Corporation, or was or is serving at the request of the Corporation as a director, officer, employee, partner, member or agent of another corporation, partnership, limited liability company, joint venture, trust, employee benefit plan or other enterprise, and whether the basis of such action, suit or proceeding is alleged action in an official capacity or in any other capacity, against expenses (including attorneys’ fees) actually and reasonably incurred by such person in connection with the defense or settlement of such action or suit if such person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the Corporation; except that no indemnification shall be made in respect of any claim, issue or matter as to which such person shall have been adjudged to be liable to the Corporation unless and only to the extent that the Courts in the State of Delaware or the court in which such action or suit was brought shall determine upon application that, despite the adjudication of liability but in view of all the circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses which the Court in the State of Delaware or such other court shall deem proper. |
8 |
(c) | Authorization of Indemnification. Any indemnification or defense under this Section 20 (unless ordered by a court) shall be made by the Corporation only as authorized in the specific case upon a determination that indemnification of the director or officer is proper in the circumstances because such person has met the applicable standard of conduct set forth in Section 20(a) or Section 20(b), as the case may be. Such determination shall be made, with respect to a person who is a director or officer at the time of such determination,: (i) by directors constituting the Board Voting Majority and who are not parties to such action, suit or proceeding, even though less than a quorum, or (ii) by a committee of such directors designated by the Board Voting Majority, even though less than a quorum, or (iii) if there are no such directors, or if such directors so direct, by independent legal counsel in a written opinion, or (iv) by the stockholders. Such determination shall be made, with respect to former directors and officers, by any person or persons having the authority to act on the matter on behalf of the Corporation. To the extent, however, that a present or former director or officer of the Corporation has been successful on the merits or otherwise in defense of any action, suit or proceeding set forth in Section 20(a) or Section 20(b) or in defense of any claim, issue or matter therein, such person shall be indemnified against expenses (including attorneys’ fees) actually and reasonably incurred by such person m connection therewith, without the necessity of authorization in the specific case. | |
(d) | Good Faith Defined. For purposes of any determination under Section 20(c), a person shall be deemed to have acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the Corporation, or, with respect to any criminal action or proceeding, to have had no reasonable cause to believe such person’s conduct was unlawful, if such person’s action is based on good faith reliance on the records or books of account of the Corporation or another enterprise, or on information supplied to such person by the officers of the Corporation or another enterprise in the course of their duties, or on the advice of legal counsel for the Corporation or another enterprise or on information or records given or reports made to the Corporation or another enterprise by an independent certified public accountant or by an appraiser or other expert selected with reasonable care by the Corporation or another enterprise. The term “another enterprise” as used in this Section 20(d) shall mean any other corporation or any partnership, limited liability company, joint venture, trust, employee benefit plan or other enterprise of which such person was or is serving at the request of the Corporation as a director, officer, employee, partner, member or agent. The provisions of this Section 20(d) shall not be deemed to be exclusive or to limit in any way the circumstances in which a person may be deemed to have met the applicable standard of conduct set forth in Section 20(a) or Section 20(b), as the case maybe. | |
(e) | Expenses Payable in Advance. Expenses, including attorneys’ fees, incurred by a current or former director or officer in defending any action, suit or proceeding described in Section 20(a) or Section 20(b) shall be paid by the Corporation in advance of the final disposition of such action, suit or proceeding upon receipt of an undertaking by or on behalf of such director or officer to repay such amount if it shall ultimately be determined that such person is not entitled to be indemnified by the Corporation as authorized in this Section 20. |
9 |
(f) | Non-exclusivity of Indemnification and Advancement of Expenses. The indemnification, defense and advancement of expenses provided by or granted pursuant to this Section 20 shall not be deemed exclusive of any other rights to which those seeking indemnification or advancement of expenses may be entitled under the Certificate, any agreement, vote of stockholders or disinterested directors or otherwise, both as to action in such person’s official capacity and as to action in another capacity while holding such office, it being the policy of the Corporation that indemnification of the persons specified in Section 20(a) or Section 20(b) shall be made to the fullest extent permitted by applicable law. The provisions of this Section 20 shall not be deemed to preclude the indemnification of, or advancement of expenses to, any person who is not specified in Section 20(a) or Section 20(b) but whom the Corporation has the power or obligation to indemnify under the provisions of the DGCL or otherwise. | |
(g) | Insurance. The Corporation may purchase and maintain insurance on behalf of any person who was or is a director, officer, employee or agent of the Corporation, or a direct or indirect wholly owned subsidiary of the Corporation, or was or is serving at the request of the Corporation, as a director, officer, employee, partner, member or agent of another corporation, partnership, limited liability company, joint venture, trust, employee benefit plan or other enterprise against any liability asserted against such person and incurred by such person in any such capacity, or arising out of such person’s status as such, whether or not the Corporation would have the power or the obligation to indemnify, hold harmless or defend such person against such liability under the provisions of this Section 20. | |
(h) | Certain Definitions. For purposes of this Section 20 references to the “Corporation” shall include, in addition to the resulting corporation, any constituent corporation (including any constituent of a constituent) absorbed in a consolidation or merger which, if its separate existence had continued, would have had power and authority to indemnify its directors, officers, employees or agents so that any person who was or is a director, officer, employee or agent of such constituent corporation, or was or is serving at the request of such constituent corporation as a director, officer, employee, partner, member or agent of another corporation, partnership, limited liability company, joint venture, trust, employee benefit plan or other enterprise, shall stand in the same position under the provisions of this Section 20 with respect to the resulting or surviving corporation as such person would have with respect to such constituent corporation if its separate existence had continued. For purposes of this Section 20, references to “fines” shall include any excise taxes assessed on a person with respect of any employee benefit plan; and references to “serving at the request of the Corporation” shall include any service as a director, officer, employee or agent of the Corporation which imposes duties on, or involves services by, such director, officer, employee or agent with respect to an employee benefit plan, its participants or beneficiaries; and a person who acted in good faith and in a manner such person reasonably believed to be in the interest of the participants and beneficiaries of an employee benefit plan shall be deemed to have acted in a manner “not opposed to the best interests of the Corporation” as referred to in this Section 20. | |
(i) | Survival of Indemnification and Advancement of Expenses. The indemnification, defense and advancement of expenses provided by, or granted pursuant to, this Section 20 shall, unless otherwise provided when authorized or ratified, continue as to a person who has ceased to be a director or officer and shall inure to the benefit of the heirs, executors and administrators of such a person. |
10 |
(j) | Limitation on Indemnification. Notwithstanding anything contained in this Section 20 to the contrary, except for proceedings to enforce rights to indemnification and defense under this Section 20 (which shall be governed by Section 20(k)(ii)), the Corporation shall not be obligated under this Section 20 to indemnify, hold harmless or defend any director, officer, employee or agent in connection with a proceeding (or part thereof) initiated by such person unless such proceeding (or part thereof) was authorized by the Board. Notwithstanding anything contained in this Section 20 to the contrary, the prevailing party shall not be entitled to recover from the other party reasonable attorneys’ fees, costs and expenses incurred in connection with the prosecution or defense of such action to the extent that such fees, costs and expenses relate to “internal corporate claims” as defined in Section 109(b) of the DGCL. | |
(k) | Contract Rights. |
(i) | The obligations of the Corporation under this Section 20 to indemnify, hold harmless and defend a person who was or is a director or officer of the Corporation or was or is a director or officer of a direct or indirect wholly owned subsidiary of the Corporation, including the duty to advance expenses, shall be considered a contract between the Corporation and such person, and no modification or repeal of any provision of this Section 20 shall affect, to the detriment of such person, such obligations of the Corporation in connection with a claim based on any act or failure to act occurring before such modification or repeal. | |
(ii) | Ifa claim under Section 20(a), Section 20(b) or Section 20(e) is not paid in full by the Corporation within 90 days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be 45 days, the person making such claim may at any time thereafter bring suit against the Corporation to recover the unpaid amount of the claim. To the fullest extent permitted by applicable law, if successful in whole or in part in any such suit, or in a suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, such person shall be entitled to be paid also the expense of prosecuting or defending such suit. In (i) any suit brought by such person to enforce a right to indemnification hereunder (but not in a suit brought by such person to enforce a right to an advancement of expenses) it shall be a defense, and (ii) in any suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the Corporation shall be entitled to recover such expenses upon a final adjudication that such person has not met any applicable standard for indemnification set forth in the DGCL. Neither the failure of the Corporation (including its directors who are not parties to such action, a committee of such directors, independent legal counsel or its Stockholders) to have made a determination prior to the commencement of such suit that indemnification of such person is proper in the circumstances because such person has met the applicable standard of conduct set forth in the DGCL, nor an actual determination by the Corporation (including its directors who are not parties to such action, a committee of such directors, independent legal counsel or its Stockholders) that such person has not met such applicable standard of conduct, shall create a presumption that such person has not met the applicable standard of conduct or, in the case of such a suit brought by such person, be a defense to such suit. |
11 |
(l) | Indemnification Agreements. Without limiting the generality .of the foregoing, the Corporation shall have the express authority to enter into such agreements as the Board deems appropriate for the indemnification of present or future directors and officers of the Corporation in connection with their service to, or status with, the Corporation or any other corporation, entity or enterprise with whom such person is serving at the express written request of the Corporation. |
Section 21. Forum Selection, Unless the Corporation consents in writing to the selection of an alternative forum, the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of the Corporation, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of the Corporation to the Corporation or the Corporation’s stockholders, (iii) an action asserting a claim arising pursuant to any provision of the DGCL, or (iv) any action asserting a claim governed by the internal affairs doctrine shall be a state or federal court located within the state of Delaware, in all cases subject to the court’s having personal jurisdiction over the indispensable parties named as defendants. Notwithstanding the foregoing, the exclusive forum provision will not apply to suits brought to enforce any liability or duty created by the Securities Exchange Act of 1934, as amended, the Securities Act of 1933, as amended. or any claim for which the federal courts have exclusive or concurrent jurisdiction.
Section 22. Heading. The headings contained herein are for convenience only, do not constitute a part of this Certificate of Incorporation and shall not be deemed to limit or affect any of the provisions hereof.
IN WITNESS WHEREOF, the undersigned has executed this Certificate of Incorporation as of December 15, 2021.
Sole Incorporator, | ||
By | ||
Daniyel Erdberg | ||
Sole lncorporator |
12 |
Exhibit 3.2
AMENDED AND RESTATED BYLAWS OF
CyberNate Corp.
a Delaware corporation
1. | Offices. CyberNate Corp. (the “Corporation”) may have an office or offices, and keep the books and records of the Corporation, except as may otherwise be required by applicable law, at such other place or places, either within or without the State of Delaware, as the Board of Directors of the Corporation (the “Board”) may from time to time determine or the business of the Corporation may require. |
2. | Meetings of Stockholders. |
2.1. | Annual Meetings. The annual meetings of stockholders for the election of directors and for such other business as may be stated in the notice of the meeting shall be held at such time and date and place as the Board, by resolution, shall determine and as set forth in the notice of the meeting and shall be held at such place, either within or without the State of Delaware. If the date of the annual meeting shall fall upon a legal holiday, the meeting shall be held on the next succeeding business day. | |
2.2. | Deferred Meeting for Election of Directors, etc. If the annual meeting of stockholders for the election of directors and the transaction of other business is not held within the time specified in Section 2.1, the Board shall call a special meeting of stockholders for the election of directors and the transaction of other business as soon thereafter as convenient. | |
2.3. | Other Special Meetings. A special meeting of stockholders (other than a special meeting for the election of directors), unless otherwise prescribed by statute, may only be called by the Board and may be called at any time by the Board. At any special meeting of stockholders, only such business may be transacted as is related to the purpose(s) of such meeting set forth in the notice thereof given pursuant to Section 2.5 or in any waiver of notice thereof given pursuant to Section 2.6. | |
2.4. | Fixing Record Date. For the purpose of determining the stockholders entitled to notice of or to vote at any meeting of stockholders or any adjournment thereof, or to express consent to corporate action in writing without a meeting, or for the purpose of determining stockholders entitled to receive payment of any dividend or other distribution or allotment of any rights, or entitled to exercise any rights in respect of any change, conversion or exchange of stock, or for the purpose of any other lawful action, the Board may fix, in advance, a date as of the record date for any such determination of stockholders. Such date shall not be more than sixty (60) nor less than ten (10) days before the date of such meeting nor more than sixty (60) days prior to any other action. If no such record date is fixed: |
(a) | The record date for the determination of stockholders entitled to notice of or to vote at a meeting of stockholders shall be at the close of business on the day next preceding the day on which notice is given or, if no notice is given or if notice is waived, at the close of business on the day next preceding the day on which the meeting is held; | |
(b) | The record date for determining stockholders entitled to express consent to corporate action in writing without a meeting, when no prior action by the Board is necessary, shall be the day on which the first written consent is expressed; |
(c) | The record date for determining stockholders for any purpose other than those specified in Sections 2.4(a) and Section 2.4(b) shall be at the close of business on the day on which the Board adopts the resolution relating thereto. |
When a determination of stockholders entitled to notice of, or to vote at, any meeting of stockholders has been made as provided in this Section 2.4, such determination shall apply to any adjournment thereof, unless the Board fixes a new record date for the adjourned meeting.
2.5. | Notice of Meetings of Stockholders; Location. Except as otherwise provided in Section 2.4 and Section 2.6, whenever under any provision of the Delaware General Corporation Law (as the same may be amended and supplemented from time to time, and including any successor provision thereto, the “DGCL”), the Certificate of Incorporation of the Corporation (as the same may be amended, supplemented and/or restated from time to time, the “Certificate”) or these Bylaws, stockholders are required or permitted to take any action at a meeting, written notice shall be given stating the place, date and hour of the meeting and, in the case of a special meeting, the purpose(s) for which the meeting is called. Except as otherwise provided by any provision of the DGCL, a copy of the notice of any meeting shall be given, personally or by mail, not less than ten (10) nor more than sixty (60) days before the date of the meeting, to each stockholder entitled to notice of, or to vote at, such meeting. If mailed, such notice shall be deemed to be given when deposited in the United States Mail, postage prepaid, directed to the stockholder at his address as it appears on the records of the Corporation. An affidavit of the Secretary or an Assistant Secretary or of the transfer agent of the Corporation that the notice required by this Section 2.5 has been given shall, in the absence of fraud, be prima facie evidence of the facts stated therein. When a meeting is adjourned to another time or place, notice need not be given of the adjourned meeting if the time and place thereof are announced at the meeting at which the adjournment is taken and, at the adjourned meeting, any business may be transacted that might have been transacted at the meeting originally called. If, however, the adjournment is for more than sixty (60) days or if, after the adjournment, a new record date is fixed for the adjourned meeting, a notice of the adjourned meeting shall be given to each stockholder of record entitled to vote at the meeting. The Board may designate the place of meeting for any meeting of Stockholders. If no designation is made by the Board, the place of meeting shall be the principal executive offices of the Corporation. The Board may, in its sole discretion, determine that the meeting shall not be held at any place, but may instead be held solely by means of remote communication as authorized by the DGCL. | |
2.6. | Waivers of Notice. Whenever notice is required to be given to the stockholders under any provision of the DGCL, or the Certificate or these Bylaws, a written waiver thereof, signed by a stockholder entitled to notice, whether before or after the time stated therein, shall be deemed equivalent to notice. Attendance of a stockholder at a meeting shall constitute a waiver of notice of such meeting, except when the stockholder attends a meeting for the express purpose of objecting, at the beginning of the meeting, to the transaction of any business because the meeting is not lawfully called or convened. Neither the business to be transacted at, nor the purpose of, any regular or special meeting of the stockholders need be specified in any written waiver of notice. |
2 |
2.7. | Quorum of Stockholders; Adjournment; Postponement. The holders of a majority of the voting power, present, in person or represented by proxy, shall be necessary and sufficient to constitute a quorum for the transaction of any business at such meeting, except where otherwise provided by any provision of the DGCL. When a quorum is once present to organize a meeting of stockholders, it is not broken by the subsequent withdrawal of any stockholders. The Chairman (defined below), or the holders of a majority of the shares of stock present in person or represented by proxy at any meeting of stockholders, including an adjournment meeting, whether or not a quorum is present, may adjourn such meeting to another time and place. Any previously scheduled meeting of stockholders may be postponed, and any previously scheduled special meeting of Stockholders may be canceled, by the Board upon public notice given prior to the time previously scheduled for such meeting of stockholders. | |
2.8. | Voting; Proxies. |
(a) | Unless otherwise provided in the Certificate, every stockholder of record shall be entitled at every meeting of stockholders to one (1) vote for each share of capital stock standing in his name on the record of stockholders determined in accordance with Section 2.4. If the Certificate provides for more or less than one (1) vote for any share on any matter, every reference in these Bylaws or any provision of the DGCL, to a majority or other proportion of stock shall refer to such majority or other proportion of the votes of such stock. The provisions of the DGCL shall apply in determining whether any shares of capital stock may be voted and the persons, if any entitled to vote such shares, but the Corporation shall be protected in treating the persons in whose names shares of capital stock stand on the record of stockholders as owners thereof for all purposes. | |
(b) | In any uncontested election of directors, each person receiving a majority of the votes cast shall be deemed elected. For purposes of this paragraph, a ‘majority of the votes cast’ shall mean that the number of votes cast ‘for’ a director must exceed the number of votes cast ‘against’ that director (with ‘abstentions’ and ‘broker non-votes’ not counted as a vote cast with respect to that director). In any contested election of directors, the persons receiving a plurality of the votes cast, up to the number of directors to be elected in such election, shall be deemed elected. The Board may, but need not, establish policies and procedures regarding the nomination, election and resignation of directors, which policies and procedures may: (i) include a condition to nomination by the Board for election or re-election as a director that an individual agree to tender, if elected or re-elected, an irrevocable offer of resignation conditioned on: (A) failing to receive the required vote for re- election at the next meeting at which such person would face re-election, and (B) acceptance of the resignation by the Board, (ii) require: (A) if one exists, the Corporation’s nominating and governance committee or other committee designated by the Board (the “Nominating and Governance Committee”) to make a recommendation to the Board on whether to accept or reject the resignation, or whether other action should be taken, and (B) the Board to act on the Nominating and Governance Committee’s recommendation and publicly disclose its decision and the rationale behind it within ninety (90) days, to the extent practicable, from the date of the certification of the election results. A “contested election” is one in which: (i) the Secretary receives a notice that a Stockholder has nominated a person for election to the Board in compliance with the advance notice requirements for stockholder nominees for director set forth in Section and (ii) such nomination has not been withdrawn by such stockholder on or before the 10th day before the Corporation first mails its notice of meeting for such meeting to the stockholders. An “uncontested election” is any election other than a contested election. All elections of directors shall be by written ballot unless otherwise provided in the Certificate. |
3 |
(c) | As to each matter submitted to a vote of the stockholders (other than the election of directors), except as otherwise provided by law or by the Certificate or by these Bylaws, such matter shall be decided by a majority of the votes cast on such matter. | |
(d) | In voting on any other question on which a vote by ballot is required by law, the voting shall be by ballot. Each ballot shall be signed by the stockholder voting or by his proxy and shall state the number of shares voted. Every stockholder entitled to vote at a meeting of stockholders or to express consent or dissent to corporate action in writing without a meeting may authorize another person(s) to act for him by proxy. Any proxy to be used at a meeting of stockholders must be delivered to the Secretary of the Corporation or his or her representative at the principal executive offices of the Corporation at or before the time of the meeting. The validity and enforceability of any proxy shall be determined in accordance with the provisions of the DGCL. The Chairman shall fix and announce at the meeting the date and time of the opening and the closing of the polls for each matter upon which the stockholders will vote at the meeting. |
2.9. | Nomination of Directors. Only persons who are nominated in accordance with the procedures set forth in these Bylaws shall be eligible for election as directors. Nominations of persons for election to the Board may be made at a meeting of stockholders at which directors are to be elected only (a) by or at the direction of the Board or (b) by any stockholder of the Corporation entitled to vote for the election of directors at a meeting who complies with the notice procedures set forth in Section 2.10. |
2.10. | Notices of Business or Nominations for Director. |
(a) | For director nominations or other business to be properly brought before an annual meeting of stockholders by a stockholder, a stockholder’s notice must include the following information and/or documents, as applicable: (i) the name and address of the stockholder giving the notice, as they appear on the Corporation’s books, and of the beneficial owner of stock of the Corporation, if any, on whose behalf such nomination or proposal of other business is made (such beneficial owner, the “Beneficial Owner”); (ii) representations that, as of the date of delivery of such notice, such stockholder is a holder of record of stock of the Corporation and is entitled to vote at such meeting and intends to appear in person or by proxy at such meeting to propose and vote for such nomination and any such other business; (iii) as to each person whom the stockholder proposes to nominate for election or re-election as a director (a “Stockholder Nominee”): (A) all information relating to such Stockholder Nominee that is required to be disclosed in solicitations of proxies for election of directors in an election contest, or is otherwise required, in each case pursuant to Regulation 14A under the Securities Exchange Act of 1934 (as amended from time to time, the “Exchange Act”) or any successor provision thereto, including such Stockholder Nominee’s written consent to being named in the proxy statement as a nominee and to serving as a director if elected and to being named in the Corporation’s proxy statement and form of proxy if the Corporation so determines, (B) a statement whether such Stockholder Nominee, if elected, intends to tender, promptly following such Stockholder Nominee’s election or re-election, an irrevocable offer of resignation effective upon such Stockholder Nominee’s failure to receive the required vote for re-election at the next meeting at which such Stockholder Nominee would face re-election and upon acceptance of such resignation by the Board, and (C) such other information as may be reasonably requested by the Corporation; and (iv) as to any other business that the stockholder proposes to bring before the meeting: (A) a brief description of such business, (B) the text of the proposal (including the text of any resolutions proposed for consideration and, if such business includes a proposal to amend these Bylaws, the text of the proposed amendment), and (C) the reasons for conducting such business at the meeting. |
4 |
(b) | A notice delivered by or on behalf of any Stockholder under this Section 2.10 shall be deemed to be not in compliance with this Section 2.10 and not be effective if: (x) such notice does not include all of the information, documents and representations required under this Section 2.10, or (y) after delivery of such notice, any information or document required to be included in such notice changes or is amended, modified or supplemented, as applicable, prior to the date of the relevant meeting and such information and/or document is not delivered to the Corporation by way of a further written notice as promptly as practicable following the event causing such change in information or amendment, modification or supplement, as applicable, and in any case where such event occurs within forty five (45) days of the date of the relevant meeting, within five business days after such event. | |
(c) | Notwithstanding Section 2.10(b), in the event that the number of directors to be elected to the Board is increased effective at the next annual meeting and there is no Public Announcement (as defined below) specifying the size of the increased Board made by the Corporation at least one hundred (100) days prior to the first anniversary of the preceding year’s annual meeting, a stockholder’s notice required by this Section 2.10 shall also be considered timely, but only with respect to nominees for any new positions created by such increase, if it is delivered to the Secretary at the principal executive offices of the Corporation not later than the close of business on the tenth (10th) day following the day on which such Public Announcement is first made by the Corporation and such notice otherwise complies with the requirements of this Section 2.10. To be timely, a stockholder’s notice must be delivered to the Secretary at the principal executive offices of the Corporation not less than ninety (90) days nor more than one hundred twenty (120) days prior to the first anniversary of the preceding year’s annual meeting; provided, however, that in the event that the date of the annual meeting is advanced by more than 30 days, or delayed by more than ninety (90) days, from such anniversary date, or if no annual meeting was held in the preceding year, notice by a stockholder to be timely must be so delivered not earlier than the one hundred twentieth (120th) day prior to such annual meeting and not later than the close of business on the later of the ninetieth (90th) day prior to such annual meeting and the 10th day following the day on which the Public Announcement of the date of such meeting is first made by the Corporation. In no event shall the Public Announcement of an adjournment or postponement of an annual meeting commence a new time period for the giving of a Stockholder’s notice as described in this Section 2.10. | |
(d) | “Public Announcement” shall mean disclosure in a press release reported by the Dow Jones News Service, Associated Press or comparable national news service or in a document publicly filed by the Corporation with the Securities and Exchange Commission pursuant to Section 13, Section 14 or Section 15(d) of the Exchange Act or any document delivered to all Stockholders (including any quarterly income statement). |
5 |
2.11. | Selection and Duties of Inspectors at Meeting of Stockholders. The Board, in advance of any meeting of stockholders, may appoint one (1) or more inspectors to act at the meeting or any adjournment thereof. If inspectors are not so appointed, the person presiding at such meeting may and, on the request of any stockholder entitled to vote thereat shall, appoint one (1) or more inspectors. In case any person appointed fails to appear or act, the vacancy may be filled by appointment made by the Board in advance of the meeting or at the meeting by the person presiding thereat. Each inspector, before entering upon the discharge of his duties, shall take and sign an oath faithfully to execute the duties of inspector at such meeting with strict impartiality and according to the best of his ability. The inspector(s) shall determine the number of shares outstanding and the voting power of each, the shares represented at the meeting, the existence of a quorum, the validity and effect of proxies, and shall receive votes, ballots or consents, hear and determine all challenges and questions arising in connection with the right to vote, count and tabulate all votes, ballots or consents, determine the result, and shall do such acts as are proper to conduct the election or vote with fairness to all stockholders. On the request of the person presiding at the meeting or any stockholder entitled to vote thereat, the inspector(s) shall make a report in writing of any challenge, question or matter determined by him or them and execute a certificate of any fact found by him or them. Any report or certificate made by the inspector(s) shall be prima facie evidence of the facts stated and of the vote as certified by him or them. | |
2.12. | Organization. At every meeting of stockholders, the Chief Executive Officer or, in the absence of the Chief Executive Officer, a President or a Vice President, and in case more than one (1) Vice President shall be present, that Vice President designated by the Board (or in the absence of any such designation, the most senior Vice President, based on age, present) shall act as chairman of the meeting. In case none of the officers above designated to act as chairman or secretary of the meeting, respectively, shall be present, a chairman or a secretary of the meeting, as the case may be, may be chosen by a majority of the voting power present at such meeting, which includes the voting power which is present in person or represented by proxy and entitled to vote at the meeting. | |
2.13. | Order of Business. The order of business at all meetings of stockholders shall be as determined by the chairman of the meeting, but the order of business to be followed at any meeting at which a quorum is present may be changed by a majority of the votes cast at such meeting by the holders of shares of capital stock present, in person or represented by proxy and entitled to vote at the meeting. |
6 |
2.14. | Action Without Meeting. Unless otherwise provided by the Certificate or these Bylaws, any action required to be taken at any annual or special meeting of stockholders, or any action which may be taken at any annual or special meeting, may be taken without a meeting, without prior notice and without a vote if a consent in writing setting forth the action so taken is signed by the stockholders holding at least a majority of the voting power, except that if a different proportion of voting power is required for such action at a meeting, then that proportion of written consents is required. Every written consent shall bear the date of signature of each stockholder who signs the consent and no written consent shall be effective to take the corporate action referred to therein unless, within sixty (60) days of the date the earliest dated consent is delivered to the Corporation, a written consent or consents signed by a sufficient number of holders to take action are delivered to the Corporation in the manner prescribed herein. An electronic transmission consenting to an action to be taken and transmitted by a stockholder or proxyholder, or by a person or persons authorized to act for a stockholder or proxyholder, shall be deemed to be written, signed and dated for the purposes of this Section 2.14 to the extent permitted by law. Any such consent shall be delivered in accordance with the DGCL. Prompt notice of the taking of the corporate action without a meeting by less than unanimous written consent shall be given to those stockholders who have not consented in writing or electronic transmission and who, if the action had been taken at a meeting, would have been entitled to notice of the meeting if the record date of such meeting had been the date that written consents signed by a sufficient number of stockholders or members to take the action were delivered to the Corporation as provided by law. | |
2.15. | Copies, Etc. Any copy, facsimile or other reliable reproduction of a consent in writing may be substituted or used in lieu of the original writing for any and all purposes for which the original writing could be used, provided that such copy, facsimile or other reproduction shall be a complete reproduction of the entire original writing |
3. | Directors. |
3.1. | Number and Term. Except as provided by any provision of the DGCL, the number of directors shall initially be one (1) or such other number of persons as the majority of the full Board, by resolution, may from time to time determine. The directors shall, except for filling vacancies (whether resulting from an increase in the number of directors, resignations, removals or otherwise), be elected at the annual meeting of the stockholders and each director shall be elected to serve until his successor is elected and qualifies. Directors need not be stockholders. No decrease in the number of directors constituting the Board shall shorten the term of any incumbent director. The members of the Board may elect a chairman of the Board (the “Chairman”) by a vote of a majority vote of all directors (which may include the vote of the person so elected). | |
3.2. | Resignations. Any director, member of a committee or other officer may resign at any time. Such resignation shall be made in writing and shall take effect at the time specified therein and, if no time be specified, at the time of its receipt by the Chief Executive Officer or Secretary. The acceptance of a resignation shall not be necessary to make it effective. | |
3.3. | Vacancies. Except as may otherwise be provided in connection with rights to elect additional directors under specified circumstances, which may be granted to the holders of any class or series of Preferred Stock, if the position of any director becomes vacant (whether resulting from an increase in the number of directors, resignations, removals or otherwise), the remaining directors in office, though less than a quorum, by a majority vote, may appoint any qualified person to fill such vacancy, who shall hold office for the unexpired term and until his successor shall be duly chosen. | |
3.4. | Removal. Other than with respect to any director(s) who are named by a class of preferred stock of the Corporation, which may be removed and replaced either for or without cause at any time solely by the holders of such class of preferred stock, any director(s) may be removed by the affirmative vote of the holders of not less than two- thirds (2/3) of the voting power of the issued and outstanding stock entitled to vote, at a special meeting of the stockholders called for that purpose and the vacancies thus created may be filled, at the meeting held for the purpose of removal, by the majority affirmative vote of the holders of all of the voting power of the issued and outstanding stock entitled to vote. |
7 |
3.5. | Increase or Decrease of Number. The number of directors may be increased or decreased only by the affirmative vote of a majority of the directors, though less than a quorum. Any newly created directorships may be filled in the same manner as a vacancy. | |
3.6. | Powers. The business and affairs of the Corporation shall be managed by or under the direction of the Board, except as otherwise provided by applicable law or by the Certificate. If any such provision is made in the Certificate, the powers and duties imposed upon the Board by applicable law shall be exercised or performed to such extent and by such person or persons as shall be provided in the Certificate. The Board shall exercise all of the powers of the Corporation except such as are by law, or by the Certificate of the Corporation or by these Bylaws, conferred upon or reserved to the stockholders. | |
3.7. | Conference Call. Members of the Board or any committee designated by such Board may participate in a meeting of the Board or such committee by means of telephone conference or similar communication equipment by means of which all persons participating in the meeting can hear each other and participation pursuant to this Section 3.7 shall constitute presence at such meeting. | |
3.8. | Committees. The Board may, by resolution(s) passed by a majority of the whole Board, designate one (1) or more committees, each committee to consist of one (1) or more of the directors of the Corporation. The Board may designate one (1) or more directors as alternate members of any committee, who may replace any absent or disqualified member at any meeting of the committee. In the absence or disqualification of any member or such committee or committees, the member or members thereof present at any such meeting and not disqualified from voting, whether or not he or they constitute a quorum, may unanimously appoint another member of the Board to act at the meeting in the place of any such absent or disqualified member. Any such committee, to the extent provided in the resolution of the Board or in these Bylaws, shall have and may exercise all the powers and authority of the Board in the management of the business and affairs of the Corporation, but no such committee shall have the power or authority in reference to amending the Certificate, adopting an agreement of merger or consolidation, recommending to the stockholders the sale, lease or exchange of all or substantially all of the Corporation’s property and assets, recommending to the stockholders a dissolution of the Corporation or a revocation of a dissolution, or amending these Bylaws of the Corporation and, unless the resolution, these Bylaws or the Certificate expressly so provide, no such committee shall have the power or authority to declare a dividend or to authorize the issuance of stock. | |
3.9. | Meetings. Meetings of the Board, regular or special, may be held at any place within or without the State of Delaware. |
(a) | On the day when, and at the place where, the annual meeting of stockholders for the election of directors is held, and as soon as practicable thereafter, the Board may hold its annual meeting, without notice of such meeting, for the purposes or organization, election of officers and transaction of other business. The annual meeting of the Board may be held at any other time and place specified in a notice given as provided in this Section 3.9 for special meetings of the Board or in a waiver of notice thereof. |
8 |
(b) | Regular meetings of the directors may be held without notice at such place and time as shall be determined from time to time by resolution of the directors. | |
(c) | Special meetings of the Board may be called by the Chief Executive Officer or by the Secretary on the written request of any two (2) or more directors on at least ten (10) days’ notice to each director and shall be held at such place(s) as may be determined by the directors, or as shall be stated in the call of the meeting. | |
(d) | Anything in these Bylaws or in any resolution adopted by the Board to the contrary notwithstanding, notice of any meeting of the Board need not be given to any director who submits a signed waiver of such notice, whether before or after such meeting, or who attends such meeting without protesting, prior thereto or at its commencement, the lack of notice to him. |
3.10. | Quorum. A majority of the directors in office from time to time shall constitute a quorum for the transaction of business. If at any meeting of the Board there shall be less than a quorum present, a majority of those present may adjourn the meeting from time to time until a quorum is obtained and no further notice thereof need be given, other than by announcement at the meeting which shall be so adjourned. | |
3.11. | Compensation. Unless otherwise restricted by the Certificate, the Board shall have the authority to fix the compensation of the directors. The directors may be paid their expenses, if any, of attendance at each meeting of the Board and may be paid a fixed sum for attendance at each meeting of the Board or paid a stated salary or paid other compensation as director. No such payment shall preclude any director from serving the Corporation in any other capacity and receiving compensation therefor. Members of special or standing committees may be allowed compensation for attending committee meetings. | |
3.12. | Action Without Meeting. Any action required or permitted to be taken at any meeting of the Board, or of any committee thereof, may be taken without a meeting if a written consent thereto is signed by all members of the Board, or of such committee, as the case may be, and such written consent is filed with the minutes of proceedings of the Board or committee. | |
3.13. | Telephone Meeting. Any one (1) or more members of the Board or any committee thereof may participate in a meeting of the Board or such committee by means of a telephone conference or similar communications equipment allowing all persons participating in the meeting to hear each other at the same time. Participation by such means shall constitute presence in person at such meeting. | |
3.14. | Annual Report. As soon as practicable after the close of each fiscal year, a report of the business and affairs of the Corporation to the shareholders shall be made under the direction of the Board, unless the Board determines, in its reasonable discretion, that such a report is not reasonably required. |
9 |
4. | Officers. |
4.1. | Officers. The Board may elect or appoint a Chief Executive Officer and such other officers as it may determine. The Board may designate one (1) or more Vice Presidents as Executive Vice Presidents and may use descriptive words or phrases to designate the standing, seniority or area of special competence of the Vice Presidents elected or appointed by it. Each officer shall hold his office until his successor is elected and qualified or until his earlier death, resignation or removal in the manner provided in Section 4.2. Any two (2) or more offices may be held by the same person. The Board may require any officer to give a bond or other security for the faithful performance of his duties, in such amount and with such sureties as the Board may determine. All officers as between themselves and the Corporation shall have such authority and perform such duties in the management of the Corporation as may be provided in these Bylaws or as the Board may from time to time determine. | |
4.2. | Removal of Officers. Any officer elected or appointed by the Board may be removed by the Board with or without cause. The removal of an officer without cause shall be without prejudice to his contract rights, if any. The election or appointment of an officer shall not of itself create contract rights. | |
4.3. | Resignations. Any officer may resign at any time by notifying the Board, the Chief Executive Officer or the Secretary in writing. Such resignation shall take effect at the date of receipt of such notice or at such later time as is therein specified and, unless otherwise specified, the acceptance of such resignation shall not be necessary to make it effective. The resignation of an officer shall be without prejudice to the contract rights of the Corporation, if any. | |
4.4. | Vacancies. A vacancy in any office because of death, resignation, removal, disqualification or any other cause shall be filled for the unexpired portion of the term in the manner prescribed in these Bylaws for the regular election or appointment to such office. | |
4.5. | Compensation. Salaries or other compensation of the officers may be fixed from time to time by the Board. No officer shall be prevented from receiving a salary or other compensation by reason of the fact that he is also a director. | |
4.6. | Chief Executive Officer. The Chief Executive Officer shall have general supervision and direction of the business and affairs of the Corporation, subject to control of the Board, and shall report directly to the Board, and shall have supervisory responsibility over officers operating and discharging their responsibilities. The Chief Executive Officer shall perform all such other duties which are commonly incident to the capacity of Chief Executive Officer or which are delegated to him or her by the Board. | |
4.7. | President. The President shall have general supervision and direction of the business and affairs of the Corporation as directed by the Chief Executive Officer. The President shall, if present, preside at all meetings of the stockholders. He may, with the Secretary or the Treasurer or an Assistant Secretary or an Assistant Treasurer, sign certificates for shares of the Corporation. He may sign and execute, in the name of the Corporation, deeds, mortgages, bonds, contracts and other instruments, except in cases where the signing and execution thereof shall be expressly delegated by the Board or by these Bylaws to some other officer or agent of the Corporation, or shall be required by law otherwise to be signed or executed, and, in general, he shall perform all duties incident to the office of President and such other duties as from time to time may be assigned to him by the Board. If there is no President, the Chief Executive Officer shall perform the President’s functions. |
10 |
4.8. | Principal Financial Officer. The Principal Financial Officer shall perform all the powers and duties of the office of the principal financial officer and in general have overall supervision of the financial operations of the Corporation. The Principal Financial Officer shall, when requested, counsel with and advise the other officers of the Corporation and shall perform such other duties as he may agree with the Chief Executive Officer or as the Board may from time to time determine. If there is no Principal Financial Officer, the Chief Executive Officer shall perform the Principal Financial Officer’s functions. | |
4.9. | Executive Vice Presidents. At the request of the President or, in his absence, at the request of the Board, the Executive Vice Presidents shall (in such order as may be designated by the Board or, in the absence of any such designation, in order of seniority based on age) perform all of the duties of the President and, so acting, shall have all the powers of and be subject to all restrictions upon the President. Any Executive Vice President may also, with the Secretary or the Treasurer or an Assistant Secretary or an Assistant Treasurer, sign certificates for shares of the Corporation, may sign and execute in the name of the Corporation deeds, mortgages, bonds, contracts or other instruments authorized by the Board, except in cases where the signing and execution thereof shall be expressly delegated by the Board or by these Bylaws to some other officer or agent of the Corporation, or shall be required by law otherwise to be signed or executed, and shall perform such other duties as from time to time may be assigned to him by the Board or the President. | |
4.10. | Secretary. The Secretary, if present, shall act as Secretary of all meetings of the stockholders and of the Board and shall keep the minutes thereof in the proper book(s) to be provided for that purpose; he shall see that all notices required to be given by the Corporation are duly given and served; he may, with the Chief Executive Officer or a Vice President, sign certificates for shares of the Corporation; he shall be custodian of the seal of the Corporation, if any, and may seal with the seal of the Corporation or a facsimile thereof, if any, all certificates for shares of capital stock of the Corporation and all documents; he shall have charge of the stock ledger and also of the other books, records and papers of the Corporation relating to its organization and management as a Corporation and shall see that the reports, statements and other documents required by law are properly kept and filed; and shall, in general, perform all duties incident to the office of Secretary and such other duties as from time to time may be assigned to him by the Board or the Chief Executive Officer. If there is no Secretary, the Chief Executive Officer shall perform the Secretary’s functions. | |
4.11. | Treasurer. The Treasurer shall have charge and custody of, and be responsible for, all funds, securities and notes of the Corporation; receive and give receipts for monies due and payable to the Corporation from any sources whatsoever; deposit all such monies in the name of the Corporation in such banks, trust companies or other depositories as shall be selected in accordance with these Bylaws; against proper vouchers, cause such funds to be disbursed by checks or drafts on the authorized depositories of the Corporation signed in such manner as shall be determined in accordance with any provisions of these Bylaws, and be responsible for the accuracy of the amounts of all monies to disbursed; regularly enter or cause to be entered in books to be kept by him or under his direction full and adequate account of all monies received or paid by him for the account of the Corporation; have the right to require, from time to time, reports or statements giving such information as he may desire with respect to any and all financial transactions of the Corporation from the officers or agents transacting the same; render to the Chief Executive Officer or the Board, whenever the Chief Executive Officer or the Board, respectively, shall require him so to do, an account of the financial conditions of the Corporation and of all his transactions as Treasurer; exhibit at all reasonable times his books of account and other records to any of the directors upon application at the office of the Corporation where such books and records are kept; and, in general, perform all duties incident to the office of Treasurer and such other duties as from time to time may be assigned to him by the Chief Executive Officer or the Board; and he may sign with the Chief Executive Officer or a Vice President certificates for shares of the capital stock of the Corporation. If there is no Treasurer, the Chief Executive Officer shall perform the Treasurer’s functions. |
11 |
4.12. | Assistant Secretaries and Assistant Treasurers. Assistant Secretaries and Assistant Treasurers shall perform such duties as shall be assigned to them by the Secretary or by the Treasurer, respectively, or by the Board or the Chief Executive Officer. Assistant Secretaries and Assistant Treasurers may, with the Chief Executive Officer or a Vice President, sign certificates for shares of the Corporation. | |
4.13. | Additional Matters. The Chief Executive Officer, the President and the Principal Financial Officer of the Corporation shall have the authority to designate employees of the Corporation to have the title of Vice President, Assistant Vice President, Assistant Treasurer, Assistant Controller or Assistant Secretary. Any employee so designated shall have the powers and duties determined by the officer making such designation. The persons upon whom such titles are conferred shall not be deemed officers of the Corporation unless elected by the Board. |
5. | Contracts, Checks, Drafts, Bank Accounts, etc. |
5.1. | Execution of Contracts. The Board may authorize any officer, employee or agent, in the name and on behalf of the Corporation, to enter into any contract or execute and satisfy any instrument, and any such authority may be general or confined to specific instances, or otherwise limited. | |
5.2. | Loans. The Chief Executive Officer or any other officer, employee or agent authorized by these Bylaws or by the Board may effect loans and advances at any time for the Corporation from any bank, trust company or other institutions or from any firm, corporation or individual and for such loans and advances may make, execute and deliver promissory notes, bonds or other certificates or evidence of indebtedness of the Corporation and, when authorized by the Board to do so, may pledge and hypothecate or transfer any securities or the property of the Corporation as security for any such loans or advances. Such authority conferred by the Board may be general or confined to specific instances or otherwise limited. | |
5.3. | Checks, Drafts, etc. All checks, drafts and other orders for the payment of money out of the funds of the Corporation and all notes or other evidence of indebtedness of the Corporation shall be signed on behalf of the Corporation in such manner as shall from time to time be determined by resolution of the Board. | |
5.4. | Deposits. The funds of the Corporation not otherwise employed shall be deposited from time to time to the order of the Corporation in such banks, trust companies or other depositories as the Board may select or as may be selected by an officer, employee or agent of the Corporation to whom such power may from time to time be delegated by the Board. |
12 |
6. | Stocks and Dividends. |
6.1. | Certificates Representing Shares. The shares of the Corporation shall not be certificated unless required by law. | |
6.2. | Transfer of Shares. Transfers of shares of capital stock of the Corporation shall be made only on the books of the Corporation by the holder thereof or by his duly authorized attorney appointed by a power of attorney duly executed and filed with the Secretary or a transfer agent of the Corporation and on surrender of any certificate(s) representing such shares of capital stock, if they exist, properly endorsed for transfer and upon payment of all necessary transfer taxes and such other instruments of transfer as requested by the Corporation. A person in whose name shares of capital stock shall stand on the books of the Corporation shall be deemed the owner thereof to receive dividends, to vote as such owner and for all other purposes as respects the Corporation, its stockholders and creditors for any purpose, except to render the transferee liable for the debts of the Corporation to the extent provided by law, until such transfer shall have been entered on the books of the Corporation by an entry showing from and to whom transferred. | |
6.3. | Registered Stockholders and Addresses of Stockholders. The Corporation shall be entitled to recognize the exclusive right of a person registered on its records as the owner of shares of capital stock to receive dividends and to vote as such owner, and shall not be bound to recognize any equitable or other claim to or interest in such share or shares of capital stock on the part of any other person, whether or not it shall have express or other notice thereof, except as otherwise provided by applicable law. Each stockholder shall designate to the Secretary or transfer agent of the Corporation an address at which notices of meetings and all other corporate notices may be given to such person, and, if any stockholder fails to designate such address, corporate notices may be given to such person by mail directed to such person at such person’s post office address, if any, as the same appears on the stock record books of the Corporation or at such person’s last known post office address or as otherwise provided by applicable law. | |
6.4. | Transfer and Registry Agents. The Corporation may from time to time maintain one (1) or more transfer offices or agents and registry offices or agents at such place(s) as may be determined from time to time by the Board. | |
6.5. | Lost, Destroyed, Stolen and Mutilated Certificates. The holder of any shares shall immediately notify the Corporation of any loss, destruction, theft or mutilation of the certificate representing such shares and the Corporation may issue a new certificate to replace the certificate alleged to have been lost, destroyed, stolen or mutilated. The Board may, in its discretion, as a condition to the issue of any such new certificate, require the owner of the lost, destroyed, stolen or mutilated certificate, or his legal representatives, to make proof satisfactory to the Board of such loss, destruction, theft or mutilation and to advertise such fact in such manner as the Board may require, and to give the Corporation and its transfer agents and registrars, or such of them as the Board may require, a bond in such form, in such sums and with such surety or sureties as the Board may direct, to indemnify the Corporation and its transfer agents and registrars against any claim that may be made against any of them on account of the continued existence of any such certificate so alleged to have been lost, destroyed, stolen or mutilated and against any expense in connection with such claim. |
13 |
6.6. | Regulations. The Board may make rules and regulations as it may deem expedient, not inconsistent with these Bylaws or with the Certificate, concerning the issue, transfer and registration of certificates representing shares of its capital stock. | |
6.7. | Restriction on Transfer of Stock. A written restriction on the transfer or registration of transfer of capital stock of the Corporation, if permitted by the provisions of the DGCL, and noted conspicuously on the certificate representing such capital stock, if such certificate exists, may be enforced against the holder of the restricted capital stock of any successor or transferee of the holder including an executor, administrator, trustee, guardian or other fiduciary entrusted with like responsibility for the person or estate of the holder. Unless noted conspicuously on the certificate representing such capital stock, a restriction, even though permitted by the provisions of the DGCL, as the same may be amended and supplements, shall be ineffective except against a person with actual knowledge of the restriction. A restriction on the transfer or registration of transfer of capital stock of the Corporation may be imposed either by the Certificate or by an agreement among any number of stockholders or among such stockholders and the Corporation. No restriction so imposed shall be binding with respect to capital stock issued prior to the adoption of the restriction unless the holders of such capital stock are parties to an agreement or voted in favor of the restriction. Except to the extent that the Corporation has obtained an opinion of counsel acceptable to the Corporation that transfer restrictions are not required under applicable securities laws, or has otherwise satisfied itself that such transfer restrictions are not required, any certificates representing shares of the Corporation shall bear a legend on the face of the certificate, or on the reverse of the certificate if a reference to the legend is contained on the face, which reads substantially as follows: |
THE SECURITIES EVIDENCED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “ACT”), OR APPLICABLE STATE SECURITIES LAWS, AND NO INTEREST MAY BE SOLD, DISTRIBUTED, ASSIGNED, OFFERED, PLEDGED OR OTHERWISE TRANSFERRED UNLESS (A) THERE IS AN EFFECTIVE REGISTRATION STATEMENT UNDER THE ACT AND APPLICABLE STATE SECURITIES LAWS COVERING ANY SUCH TRANSACTION INVOLVING SAID SECURITIES, (B) THIS CORPORATION RECEIVES AN OPINION OF LEGAL COUNSEL FOR THE HOLDER OF THESE SECURITIES SATISFACTORY TO THIS CORPORATION STATING THAT SUCH TRANSACTION IS EXEMPT FROM REGISTRATION, OR (C) THIS CORPORATION OTHERWISE SATISFIES ITSELF THAT SUCH TRANSACTION IS EXEMPT FROM REGISTRATION.
6.8. | Dividends, Surplus, etc. Subject to the provisions of the Certificate and of law, the Board: |
(a) | may declare and pay dividends or make other distributions on the outstanding shares of capital stock in such amounts and at such times as, in its discretion, the conditions of the affairs of the Corporation shall render advisable; | |
(b) | may use and apply, in its discretion, any of the surplus of the Corporation in purchasing or acquiring any shares of capital stock of the Corporation, or purchase warrants therefor, in accordance with law, or any of its bonds, debentures, notes, scrip or other securities or evidence of indebtedness; and |
14 |
(c) | may set aside from time to time out of such surplus or net profits such sum(s) as, in its discretion, it may think proper, as a reserve fund to meet contingencies, or for equalizing dividends or for the purpose of maintaining or increasing the property or business of the Corporation, or for any other purpose it may think conducive to the best interests of the Corporation. |
7. | Miscellaneous. |
7.1. | Seal. The Board shall have the power by resolution to adopt, make and use a corporate seal and to alter the form of such seal from time to time. | |
7.2. | Fiscal Year. The fiscal year of the Corporation shall be determined, and may be changed, by resolution of the Board. | |
7.3. | Books and Records. The Corporation shall: (a) keep as permanent records minutes of all meetings of its stockholders and the Board, a record of all actions taken by the stockholders or the Board without a meeting, and a record of all actions taken by a committee of the Board exercising the authority of the Board on behalf of the Corporation; (b) maintain appropriate accounting records; (c) maintain a record of its stockholders, in a form that permits preparation of a list of the names and addresses of all stockholders, in alphabetical order by class of shares showing the number and class of shares held by each; provided, however, such record may be maintained by an agent of the Corporation; (d) maintain its records in written form or in another form capable of conversion into written form within a reasonable time; and (e) keep a copy of the following records (subject to any provision of the DGCL) outside the State of Delaware at such place or places as may be designated from time to time by the Board: (i) the Certificate as currently in effect; (ii) these Bylaws and all amendments thereto as currently in effect; (iii) the minutes of all meetings of stockholders and records of all action taken by stockholders; (iv) the Corporation’s financial statements for the past three (3) years; (v) all written communications to stockholders generally within the past three (3) years; (vi) a list of the names and business addresses of the current Directors and officers; and (vii) the most recent annual report delivered to the Delaware Secretary of State. | |
7.4. | Forum Selection; Attorneys’ Fees. Unless the Corporation consents in writing to the selection of an alternative forum, the sole and exclusive forum for (a) any derivative action or proceeding brought on behalf of the Corporation, (b) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of the Corporation to the Corporation or the Corporation’s stockholders, (c) an action asserting a claim arising pursuant to any provision of the DGCL, or (d) any action asserting a claim governed by the internal affairs doctrine shall be a state or federal court located within the state of Delaware, in all cases subject to the court’s having personal jurisdiction over the indispensable parties named as defendants. If any action is brought by any party against another party, relating to or arising out of these Bylaws, or the enforcement hereof, the prevailing party shall be entitled to recover from the other party reasonable attorneys’ fees, costs and expenses incurred in connection with the prosecution or defense of such action, provided that the provisions of this sentence shall not apply with respect to “internal corporate claims” as defined in Section 109(b) of the DGCL. For purposes of these Bylaws, the term “attorneys’ fees” or “attorneys’ fees and costs” shall mean the fees and expenses of counsel to the Corporation and any other parties asserting a claim as set forth in the initial paragraph of this Section 7.4, which may include printing, photocopying, duplicating and other expenses, air freight charges, and fees billed for law clerks, paralegals and other persons not admitted to the bar but performing services under the supervision of an attorney, and the costs and fees incurred in connection with the enforcement or collection of any judgment obtained in any such proceeding. The provisions of this Section 7.4 shall survive the entry of any judgment, and shall not merge, or be deemed to have merged, into any judgment. Notwithstanding the foregoing, the exclusive forum provision will not apply to suits brought to enforce any liability or duty created by the Exchange Act, as amended, the Securities Act of 1933, as amended, or any claim for which the federal courts have exclusive or concurrent jurisdiction. |
15 |
7.5. | Subject to Law and Certificate of Incorporation. All powers, duties and responsibilities provided for in these Bylaws, whether or not explicitly so qualified, are qualified by the provisions of the Certificate and applicable law. | |
7.6. | Facsimile Signatures. In addition to the provisions for use of facsimile signatures elsewhere specifically authorized in these Bylaws, facsimile signatures of any officer or officers of the Corporation may be used at any time unless otherwise restricted by the Board or a committee thereof. | |
7.7. | Time Periods. In applying any provision of these Bylaws which requires that an act be done or not be done a specified number of days prior to an event or that an act be done during a period of a specified number of days prior to an event, calendar days shall be used, the day of the doing of the act shall be excluded, and the day of the event shall be included. | |
7.8. | Electronic Transmission. For purposes of these Bylaws, “electronic transmission” means any form of communication, not directly involving the physical transmission of paper, that creates a record that may be retained, retrieved, and reviewed by a recipient thereof, and that may be directly reproduced in paper form by such a recipient through an automated process. |
8. | Indemnification. The Corporation shall have the rights and obligations related to indemnification as set forth in the Certificate. |
9. | Amendments. These Bylaws may be altered or repealed and Bylaws may be made at any annual meeting of the stockholders or at any special meeting thereof, if notice of the proposed alteration or repeal of Bylaw or Bylaws to be made be contained in the notice of such special meeting, by the affirmative vote of a majority of the voting power of the capital stock issued and outstanding and entitled to vote thereat, or by the affirmative vote of a majority of the Board at any regular meeting of the Board, or at any special meeting of the Board, if notice of the proposed alteration or repeal, or Bylaw or Bylaws to be made, be contained in the notice of such meeting, or by a written consent in lieu of a meeting as set forth herein. |
***************************************************************************
16 |
Exhibit No. 3.3
State of Delaware
Secretary of State
Divisions of Corporations
Delivered 12:53 PM 07/13/2022
FILED 12:53 PM 07/13/2022
20222977801 – File Number 6477306
STATE OF DELAWARE
CERTIFICATE OF AMENDMENT
OF CERTIFICATE OF INCORPORATION
The corporation organized and existing under and by virtue of the General Corporation Law of the State of Delaware does hereby certify:
FIRST: That at a meeting of the Board of Directors of CYBERNATE CORP., resolutions were duly adopted setting forth a proposed amendment of the Certificate of Incorporation of said corporation, declaring said amendment to be advisable and calling a meeting of the stockholders of said corporation for consideration thereof. The resolution setting forth the proposed amendment is as follows:
RESOLVED, that the Certificate of Incorporation of this corporation be amended by changing the Article thereof numbered “Section 1. Name” so that as amended, said Article shall be and read as follows:
The name of the Corporation is Safe Pro Group Inc. (the “Corporation”)
SECOND: That thereafter, pursuant to resolution of its Board of Directors, a special meeting of the stockholders of said corporation was duly called and held upon notice in accordance with Section 222 of the General Corporation Law of the State of Delaware at which meeting the necessary number of shares as required by statute were voted in favor of the amendment.
THIRD: That said amendment was duly adopted in accordance with the provisions of Section 242 of the General Corporation Law of the State of Delaware.
IN WITNESS WHEREOF, said corporation has caused this certificate to be signed this 1st day of July 2022 .
By: | /s/ Jonathan Leinwand | |
Authorized Officer | ||
Title: | Secretary | |
Name: | Jonathan Leinwand |
Exhibit No. 4.2
PROMISSORY NOTE
Principal Amount: $110,000.00 | |
Purchase Price: $100,000.00 | Issue Date: June 17, 2024 |
Safe Pro Group Inc., a Delaware corporation (herein called the “Maker”), for value received, hereby promises to pay to Sixth Borough Fund LP, a Delaware limited liability company with an address of 1515 N Federal Highway, STE 300, Boca Raton, FL (“Payee”), on the Maturity Date (hereinafter defined), or earlier as hereinafter provided, the principal sum of One Hundred Ten Thousand Dollars ($110,000.00) (the “Principal”), and to pay interest on such Principal, as set forth below.
IT IS THEREFORE AGREED:
1. | Definitions. |
(a) | The term “Event of Default” shall mean any event specified in Section 8(a) of this Note. | |
(b) | The term “Maturity Date” shall mean the earlier August 31, 2024 or 5 business days after the Maker conducting an initial public offering of not less than $5,000,000. | |
(c) | The term “Note” shall mean this Promissory Note. | |
(d) | The Term “Purchase Price” means the Principal Amount less the OID. | |
(e) | The term “Termination Date” shall have the meaning ascribed to it in Section 8(b) hereof. |
2. | Purchase Price and Payment Terms. |
(a) | This Note carries an Original Issue Discount (“OID”) of $10,000.00, which amount is included in the initial principal balance of this Note. The purchase price for this Note shall be $100,000.00 (the “Purchase Price”), computed as follows: $110,000.00 original principal balance, less the OID. The Purchase Price shall be payable by delivery to Maker by a wire transfer of immediately available funds in the amount of the Purchase Price. | |
(b) | The Maker shall pay to Payee, the Principal and all accrued and unpaid interest on the earlier of the Maturity Date or the Termination Date, subject to any set-off or deduction for any claim the Maker may have against the Payee. Interest on the Principal amount of this Note shall accrue at the rate of 8% per annum and following an Event of Default shall accrue at the rate equal to the lesser of one and one-half percent (1-1/2%) per month, or the maximum rate allowed by law, compounded monthly, until paid. In no event shall Payee be entitled to receive interest in excess of the legally permissible rate of interest. In the event that Payee receives payments under this Note that are deemed excessive interest under applicable law, such excess will be applied first to the costs referred to in Section 11 hereof and then to the Principal of this Note. If, in such instance, such costs and the Principal are paid in full, any remaining excess shall be refunded to by the Maker. |
1 |
3. | Acceleration. Notwithstanding any provision of this Note to the contrary, upon the occurrence of an Event of Default (hereinafter defined) under this Note, the Principal and all then accrued interest thereon shall become immediately due and payable, without demand, notice or other action by Payee. All payments received by Payee after an Event of Default under this Note will be applied first to the costs referred to in Section 12 hereof, then to all accrued interest hereunder and next to the Principal of this Note. | |
4. | Place and Manner of Payment. All payments of Principal and interest under this Note (and all other amounts payable hereunder) shall be made to Payee on the Maturity Date, or earlier as and to the extent provided in this Note, at the address of Payee hereinbefore set forth or, at Payee’s request, to Payee at such other place as Payee may, from time to time, designate in writing (or by wire transfer pursuant to written instructions provided to Maker by Payee). If any payment hereunder becomes due on a Saturday, Sunday or legal holiday, such payment shall become due on the next business day. All payments of Principal and interest under this Note shall be deemed made only upon receipt by Payee. | |
5. | Prepayment. The Maker shall have the right to prepay the unpaid Principal of this Note, and/or any accrued interest thereon, in whole or in part, at any time prior to the Maturity Date without a penalty or premium. | |
6. | Fees. Each party shall be responsible for its own costs and professional fees. | |
7. | Default. |
(a) | If one or more of the following events shall occur for any reason whatsoever (and whether such occurrence shall be voluntary or involuntary or come about or be effected by operation of law or pursuant to or in compliance with any judgment, decree or order of any court or any order, rule or regulation of any administrative or governmental body), each such event shall, for purposes of this Note, be deemed an “Event of Default”: |
i) | default by the Maker in payment of the Principal of this Note or any accrued interest hereunder, as and when the same shall become due and payable, whether at Maturity or on a date fixed for payment, prepayment, or by acceleration or otherwise; or | |
ii) | default by the Maker in the performance or observance by it of any other covenant, agreement, term or condition contained in this Note; or |
2 |
iii) | the Maker’s making of an assignment for the benefit of its creditors or admitting in writing its inability to pay its debts generally as they become due; or | |
iv) | the entry of a final order, judgment or decree adjudicating the Maker bankrupt or insolvent; or | |
v) | the Maker’s petitioning or applying to any court of competent jurisdiction or other tribunal for the appointment of a trustee or receiver, or of any substantial part of its assets or properties, or the commencement by the Maker of any proceedings under any bankruptcy, reorganization, insolvency, readjustment of debt, dissolution, or similar law of any jurisdiction whether now or hereafter in effect; or the filing of any such petition or application, or the commencement of any such proceedings, against the Maker, or the entry of any order, judgment or decree appointing any such trustee or receiver, or approves the petition in any such proceedings, if such order, judgment or decree remains unstayed or unbonded and in effect for more than thirty (30) days. |
(b) | Upon the occurrence of an Event of Default, the holder of this Note may, by notice in writing to the Maker, declare the Principal of this Note then outstanding, and all interest accrued thereon, to be immediately due and payable without presentment, demand or other notice of any kind, all of which are hereby waived, and upon any such notice the same shall become and shall be immediately due and payable, notwithstanding anything contained in this Note to the contrary (the “Termination Date”). |
8. | Loan Reinstatement. If, at any time after payment in full of this Note, any payments previously made under this Note must be disgorged by the Payee for any reason whatsoever, this Note shall be reinstated as to all disgorged payments as if such payments had not been made, until payment in full of all obligations of the Maker under this Note are made. | |
9. | Waiver of Presentment, Demand and Notice. The Maker hereby waives presentment for payment, demand, notice of demand, notice of non-payment or dishonor, protest and notice of protest of this Note, and all other notices in connection with the delivery, acceptance, performance, default, or enforcement of the terms of this Note (except as specifically provided elsewhere in this Note) and the Maker hereby agrees that its liability under this Note shall be without regard to the liability of any other party, including any guarantor of this Note, and shall not be affected in any manner by any indulgence, extension of time, renewal, waiver or modification granted or consented to by Payee. The Maker hereby agrees that additional makers, endorsers, guarantors or sureties may become parties to this Note without notice to the Maker and without affecting the Maker’s liability hereunder. | |
10. | Right to Cure. Regardless of anything stated otherwise, Payee shall have ten (10) business days to cure any breach of this Note by remitting payment of all amounts due and owing hereunder to the Maker from the date of written notice of default. |
3 |
11. | Costs of Collection. In the event that Payee shall take any action to enforce its rights under this Note after an Event of Default, including the commencement of any legal action or proceeding to enforce the terms of this Note (or takes any action to enforce its security interest in the Pledged Shares following an Event of Default under this Note), the Payee shall be entitled to recover from the Maker, upon demand, reasonable costs and expenses incurred by it in connection therewith (including, without limitation, reasonable attorneys’ fees and disbursements), together with interest on any judgment obtained against Maker, at the then prevailing legal rate of interest. | |
12. | Remedies Cumulative. The rights and remedies of Payee provided in this Note shall be cumulative and concurrent and exclusive of all rights and remedies provided by law or in equity and Payee may, at its election, pursue its rights and remedies against the Maker hereunder or thereunder, singly, successively, or together, at the sole discretion of Payee, and all of such rights and remedies may be exercised separately as often as occasion therefor shall occur. The failure of Payee to exercise any such right or remedy shall in no event be construed as a waiver or release thereof. | |
13. | Severability. If any provision of this Note is held to be invalid or unenforceable by a court of competent jurisdiction, the other provisions of this Note shall remain in full force and effect and shall be unaffected thereby. | |
14. | No Waiver by Payee. Payee shall not be deemed, by any act of omission or commission, to have waived any of its rights or remedies hereunder unless such waiver is in writing and signed by Payee, and then only to the extent specifically set forth in any such writing. A waiver of one event shall not be construed as continuing or constitute a bar to or waiver of any right or remedy with respect to a subsequent event. | |
15. | Modification; Governing Law. The provisions of this Note may not be modified or amended except by an instrument in writing signed by the party to be bound thereby. This Note and the respective rights and obligations of the Maker and Payee hereunder shall be governed by and construed in accordance with the laws of the state of Florida without regard for the conflicts of law principles thereof. | |
16. | Notice. Any notice or demand which by any provision of this Agreement is required or provided to be given shall be deemed to have been sufficiently given or served for all purposes by (i) being delivered in person to the party to whom the notice or demand is directed or (ii) by being sent as first class mail, postage prepaid, or (iii) being sent via nationally recognized overnight carrier, in any event to the following address: If to Maker at: 183005 Biscayne Blvd, Suite 222., Aventura, FL 33160; or if any other address shall at any time be designated by Maker in writing to the holders of record of the Note at the time of such designation to such other address; and if to Payee, 1515 N Federal Highway, Suite 300, Boca Raton, FL, or if any other address shall at any time be designated in writing to Maker, to such other address. Notwithstanding the foregoing, no notice shall be effective as to Payee until actually received by Payee. Any written notice that is not sent in conformity with the provisions here-of shall nevertheless be effective on the date that such notice is actually received by the noticed party. | |
17. | Binding Effect. This Note shall be binding upon the Maker and its successors and permitted assigns and shall inure to the benefit of Payee and its successors and assigns. The Maker shall not have the right to assign this Note, or any of its obligations hereunder, without the written consent of Payee, which consent shall be within Payee’s sole and absolute discretion. This Note shall extend to and enure to the benefit of the Maker, its successors and assigns, and every reference herein to the Payee as a reference to and shall be construed as including the Payee, its successors and assigns, to and upon whom this promissory note shall extend and be binding. The Payee in its sole and absolute discretion may assign this note to any third party without the consent of the Maker. |
4 |
IN WITNESS WHEREOF, the Maker, intending to be legally bound hereby, has caused this Note to be signed in its name by its duly authorized officer and to be dated the day and year above written.
MAKER | ||
SAFE PRO GROUP INC. | ||
By: | /s/ Daniyel Erdberg | |
Name: | Daniyel Erdberg | |
Title: | CEO |
5 |
Exhibit No. 4.3
PROMISSORY NOTE
Principal Amount: $16,500.00 | |
Purchase Price: $15,000.00 | Issue Date: July 11, 2024 |
Safe Pro Group Inc., a Delaware corporation (herein called the “Maker”), for value received, hereby promises to pay to [***], an individual with an address of [***] (“Payee”), on the Maturity Date (hereinafter defined), or earlier as hereinafter provided, the principal sum of sixteen thousand five hundred dollars ($16,500.00) (the “Principal”), and to pay interest on such Principal, as set forth below.
IT IS THEREFORE AGREED:
1. | Definitions. |
(a) | The term “Event of Default” shall mean any event specified in Section 8(a) of this Note. | |
(b) | The term “Maturity Date” shall mean the earlier August 31, 2024 or 5 business days after the Maker conducting an initial public offering of not less than $5,000,000. | |
(c) | The term “Note” shall mean this Promissory Note. | |
(d) | The Term “Purchase Price” means the Principal Amount less the OID. | |
(e) | The term “Termination Date” shall have the meaning ascribed to it in Section 8(b) hereof. |
2. | Purchase Price and Payment Terms. |
(a) | This Note carries an Original Issue Discount (“OID”) of $1,500.00, which amount is included in the initial principal balance of this Note. The purchase price for this Note shall be $15,000.00 (the “Purchase Price”), computed as follows: $16,500.00 original principal balance, less the OID. The Purchase Price shall be payable by delivery to Maker by a wire transfer of immediately available funds in the amount of the Purchase Price. | |
(b) | The Maker shall pay to Payee, the Principal and all accrued and unpaid interest on the earlier of the Maturity Date or the Termination Date, subject to any set-off or deduction for any claim the Maker may have against the Payee. Interest on the Principal amount of this Note shall accrue at the rate of 8% per annum and following an Event of Default shall accrue at the rate equal to the lesser of one and one-half percent (1-1/2%) per month, or the maximum rate allowed by law, compounded monthly, until paid. In no event shall Payee be entitled to receive interest in excess of the legally permissible rate of interest. In the event that Payee receives payments under this Note that are deemed excessive interest under applicable law, such excess will be applied first to the costs referred to in Section 11 hereof and then to the Principal of this Note. If, in such instance, such costs and the Principal are paid in full, any remaining excess shall be refunded to by the Maker. |
1 |
3. | Acceleration. Notwithstanding any provision of this Note to the contrary, upon the occurrence of an Event of Default (hereinafter defined) under this Note, the Principal and all then accrued interest thereon shall become immediately due and payable, without demand, notice or other action by Payee. All payments received by Payee after an Event of Default under this Note will be applied first to the costs referred to in Section 12 hereof, then to all accrued interest hereunder and next to the Principal of this Note. | |
4. | Place and Manner of Payment. All payments of Principal and interest under this Note (and all other amounts payable hereunder) shall be made to Payee on the Maturity Date, or earlier as and to the extent provided in this Note, at the address of Payee hereinbefore set forth or, at Payee’s request, to Payee at such other place as Payee may, from time to time, designate in writing (or by wire transfer pursuant to written instructions provided to Maker by Payee). If any payment hereunder becomes due on a Saturday, Sunday or legal holiday, such payment shall become due on the next business day. All payments of Principal and interest under this Note shall be deemed made only upon receipt by Payee. | |
5. | Prepayment. The Maker shall have the right to prepay the unpaid Principal of this Note, and/or any accrued interest thereon, in whole or in part, at any time prior to the Maturity Date without a penalty or premium. | |
6. | Fees. Each party shall be responsible for its own costs and professional fees. | |
7. | Default. |
(a) | If one or more of the following events shall occur for any reason whatsoever (and whether such occurrence shall be voluntary or involuntary or come about or be effected by operation of law or pursuant to or in compliance with any judgment, decree or order of any court or any order, rule or regulation of any administrative or governmental body), each such event shall, for purposes of this Note, be deemed an “Event of Default”: |
i) | default by the Maker in payment of the Principal of this Note or any accrued interest hereunder, as and when the same shall become due and payable, whether at Maturity or on a date fixed for payment, prepayment, or by acceleration or otherwise; or | |
ii) | default by the Maker in the performance or observance by it of any other covenant, agreement, term or condition contained in this Note; or |
2 |
iii) | the Maker’s making of an assignment for the benefit of its creditors or admitting in writing its inability to pay its debts generally as they become due; or | |
iv) | the entry of a final order, judgment or decree adjudicating the Maker bankrupt or insolvent; or | |
v) | the Maker’s petitioning or applying to any court of competent jurisdiction or other tribunal for the appointment of a trustee or receiver, or of any substantial part of its assets or properties, or the commencement by the Maker of any proceedings under any bankruptcy, reorganization, insolvency, readjustment of debt, dissolution, or similar law of any jurisdiction whether now or hereafter in effect; or the filing of any such petition or application, or the commencement of any such proceedings, against the Maker, or the entry of any order, judgment or decree appointing any such trustee or receiver, or approves the petition in any such proceedings, if such order, judgment or decree remains unstayed or unbonded and in effect for more than thirty (30) days. |
(b) | Upon the occurrence of an Event of Default, the holder of this Note may, by notice in writing to the Maker, declare the Principal of this Note then outstanding, and all interest accrued thereon, to be immediately due and payable without presentment, demand or other notice of any kind, all of which are hereby waived, and upon any such notice the same shall become and shall be immediately due and payable, notwithstanding anything contained in this Note to the contrary (the “Termination Date”). |
8. | Loan Reinstatement. If, at any time after payment in full of this Note, any payments previously made under this Note must be disgorged by the Payee for any reason whatsoever, this Note shall be reinstated as to all disgorged payments as if such payments had not been made, until payment in full of all obligations of the Maker under this Note are made. | |
9. | Waiver of Presentment, Demand and Notice. The Maker hereby waives presentment for payment, demand, notice of demand, notice of non-payment or dishonor, protest and notice of protest of this Note, and all other notices in connection with the delivery, acceptance, performance, default, or enforcement of the terms of this Note (except as specifically provided elsewhere in this Note) and the Maker hereby agrees that its liability under this Note shall be without regard to the liability of any other party, including any guarantor of this Note, and shall not be affected in any manner by any indulgence, extension of time, renewal, waiver or modification granted or consented to by Payee. The Maker hereby agrees that additional makers, endorsers, guarantors or sureties may become parties to this Note without notice to the Maker and without affecting the Maker’s liability hereunder. | |
10. | Right to Cure. Regardless of anything stated otherwise, Payee shall have ten (10) business days to cure any breach of this Note by remitting payment of all amounts due and owing hereunder to the Maker from the date of written notice of default. |
3 |
11. | Costs of Collection. In the event that Payee shall take any action to enforce its rights under this Note after an Event of Default, including the commencement of any legal action or proceeding to enforce the terms of this Note (or takes any action to enforce its security interest in the Pledged Shares following an Event of Default under this Note), the Payee shall be entitled to recover from the Maker, upon demand, reasonable costs and expenses incurred by it in connection therewith (including, without limitation, reasonable attorneys’ fees and disbursements), together with interest on any judgment obtained against Maker, at the then prevailing legal rate of interest. | |
12. | Remedies Cumulative. The rights and remedies of Payee provided in this Note shall be cumulative and concurrent and exclusive of all rights and remedies provided by law or in equity and Payee may, at its election, pursue its rights and remedies against the Maker hereunder or thereunder, singly, successively, or together, at the sole discretion of Payee, and all of such rights and remedies may be exercised separately as often as occasion therefor shall occur. The failure of Payee to exercise any such right or remedy shall in no event be construed as a waiver or release thereof. | |
13. | Severability. If any provision of this Note is held to be invalid or unenforceable by a court of competent jurisdiction, the other provisions of this Note shall remain in full force and effect and shall be unaffected thereby. | |
14. | No Waiver by Payee. Payee shall not be deemed, by any act of omission or commission, to have waived any of its rights or remedies hereunder unless such waiver is in writing and signed by Payee, and then only to the extent specifically set forth in any such writing. A waiver of one event shall not be construed as continuing or constitute a bar to or waiver of any right or remedy with respect to a subsequent event. | |
15. | Modification; Governing Law. The provisions of this Note may not be modified or amended except by an instrument in writing signed by the party to be bound thereby. This Note and the respective rights and obligations of the Maker and Payee hereunder shall be governed by and construed in accordance with the laws of the state of Florida without regard for the conflicts of law principles thereof. | |
16. | Notice. Any notice or demand which by any provision of this Agreement is required or provided to be given shall be deemed to have been sufficiently given or served for all purposes by (i) being delivered in person to the party to whom the notice or demand is directed or (ii) by being sent as first class mail, postage prepaid, or (iii) being sent via nationally recognized overnight carrier, in any event to the following address: If to Maker at: 183005 Biscayne Blvd, Suite 222., Aventura, FL 33160; or if any other address shall at any time be designated by Maker in writing to the holders of record of the Note at the time of such designation to such other address; and if to Payee, 6884 Capitols Farms Rd, Flowery Branch, GA 30542, or if any other address shall at any time be designated in writing to Maker, to such other address. Notwithstanding the foregoing, no notice shall be effective as to Payee until actually received by Payee. Any written notice that is not sent in conformity with the provisions here-of shall nevertheless be effective on the date that such notice is actually received by the noticed party. | |
17. | Binding Effect. This Note shall be binding upon the Maker and its successors and permitted assigns and shall inure to the benefit of Payee and its successors and assigns. The Maker shall not have the right to assign this Note, or any of its obligations hereunder, without the written consent of Payee, which consent shall be within Payee’s sole and absolute discretion. This Note shall extend to and enure to the benefit of the Maker, its successors and assigns, and every reference herein to the Payee as a reference to and shall be construed as including the Payee, its successors and assigns, to and upon whom this promissory note shall extend and be binding. The Payee in its sole and absolute discretion may assign this note to any third party without the consent of the Maker. |
4 |
IN WITNESS WHEREOF, the Maker, intending to be legally bound hereby, has caused this Note to be signed in its name by its duly authorized officer and to be dated the day and year above written.
MAKER | ||
SAFE PRO GROUP INC. | ||
By: | /s/ Daniyel Erdberg | |
Name: | Daniyel Erdberg | |
Title: | CEO |
Exhibit No. 4.4
PROMISSORY NOTE
Principal Amount: $110,000.00 | |
Purchase Price: $100,000.00 | Issue Date: July 12, 2024 |
Safe Pro Group Inc., a Delaware corporation (herein called the “Maker”), for value received, hereby promises to pay to Sixth Borough Fund LP, a Delaware limited liability company with an address of 1515 N Federal Highway, STE 300, Boca Raton, FL (“Payee”), on the Maturity Date (hereinafter defined), or earlier as hereinafter provided, the principal sum of One Hundred Ten Thousand Dollars ($110,000.00) (the “Principal”), and to pay interest on such Principal, as set forth below.
IT IS THEREFORE AGREED:
1. | Definitions. |
(a) | The term “Event of Default” shall mean any event specified in Section 8(a) of this Note. | |
(b) | The term “Maturity Date” shall mean the earlier August 31, 2024 or 5 business days after the Maker conducting an initial public offering of not less than $5,000,000. | |
(c) | The term “Note” shall mean this Promissory Note. | |
(d) | The Term “Purchase Price” means the Principal Amount less the OID. | |
(e) | The term “Termination Date” shall have the meaning ascribed to it in Section 8(b) hereof. |
2. | Purchase Price and Payment Terms. |
(a) | This Note carries an Original Issue Discount (“OID”) of $10,000.00, which amount is included in the initial principal balance of this Note. The purchase price for this Note shall be $100,000.00 (the “Purchase Price”), computed as follows: $110,000.00 original principal balance, less the OID. The Purchase Price shall be payable by delivery to Maker by a wire transfer of immediately available funds in the amount of the Purchase Price. | |
(b) | The Maker shall pay to Payee, the Principal and all accrued and unpaid interest on the earlier of the Maturity Date or the Termination Date, subject to any set-off or deduction for any claim the Maker may have against the Payee. Interest on the Principal amount of this Note shall accrue at the rate of 8% per annum and following an Event of Default shall accrue at the rate equal to the lesser of one and one-half percent (1-1/2%) per month, or the maximum rate allowed by law, compounded monthly, until paid. In no event shall Payee be entitled to receive interest in excess of the legally permissible rate of interest. In the event that Payee receives payments under this Note that are deemed excessive interest under applicable law, such excess will be applied first to the costs referred to in Section 11 hereof and then to the Principal of this Note. If, in such instance, such costs and the Principal are paid in full, any remaining excess shall be refunded to by the Maker. |
1 |
3. | Acceleration. Notwithstanding any provision of this Note to the contrary, upon the occurrence of an Event of Default (hereinafter defined) under this Note, the Principal and all then accrued interest thereon shall become immediately due and payable, without demand, notice or other action by Payee. All payments received by Payee after an Event of Default under this Note will be applied first to the costs referred to in Section 12 hereof, then to all accrued interest hereunder and next to the Principal of this Note. | |
4. | Place and Manner of Payment. All payments of Principal and interest under this Note (and all other amounts payable hereunder) shall be made to Payee on the Maturity Date, or earlier as and to the extent provided in this Note, at the address of Payee hereinbefore set forth or, at Payee’s request, to Payee at such other place as Payee may, from time to time, designate in writing (or by wire transfer pursuant to written instructions provided to Maker by Payee). If any payment hereunder becomes due on a Saturday, Sunday or legal holiday, such payment shall become due on the next business day. All payments of Principal and interest under this Note shall be deemed made only upon receipt by Payee. | |
5. | Prepayment. The Maker shall have the right to prepay the unpaid Principal of this Note, and/or any accrued interest thereon, in whole or in part, at any time prior to the Maturity Date without a penalty or premium. | |
6. | Fees. Each party shall be responsible for its own costs and professional fees. | |
7. | Default. |
(a) | If one or more of the following events shall occur for any reason whatsoever (and whether such occurrence shall be voluntary or involuntary or come about or be effected by operation of law or pursuant to or in compliance with any judgment, decree or order of any court or any order, rule or regulation of any administrative or governmental body), each such event shall, for purposes of this Note, be deemed an “Event of Default”: |
i) | default by the Maker in payment of the Principal of this Note or any accrued interest hereunder, as and when the same shall become due and payable, whether at Maturity or on a date fixed for payment, prepayment, or by acceleration or otherwise; or | |
ii) | default by the Maker in the performance or observance by it of any other covenant, agreement, term or condition contained in this Note; or |
2 |
iii) | the Maker’s making of an assignment for the benefit of its creditors or admitting in writing its inability to pay its debts generally as they become due; or | |
iv) | the entry of a final order, judgment or decree adjudicating the Maker bankrupt or insolvent; or | |
v) | the Maker’s petitioning or applying to any court of competent jurisdiction or other tribunal for the appointment of a trustee or receiver, or of any substantial part of its assets or properties, or the commencement by the Maker of any proceedings under any bankruptcy, reorganization, insolvency, readjustment of debt, dissolution, or similar law of any jurisdiction whether now or hereafter in effect; or the filing of any such petition or application, or the commencement of any such proceedings, against the Maker, or the entry of any order, judgment or decree appointing any such trustee or receiver, or approves the petition in any such proceedings, if such order, judgment or decree remains unstayed or unbonded and in effect for more than thirty (30) days. |
(b) | Upon the occurrence of an Event of Default, the holder of this Note may, by notice in writing to the Maker, declare the Principal of this Note then outstanding, and all interest accrued thereon, to be immediately due and payable without presentment, demand or other notice of any kind, all of which are hereby waived, and upon any such notice the same shall become and shall be immediately due and payable, notwithstanding anything contained in this Note to the contrary (the “Termination Date”). |
8. | Loan Reinstatement. If, at any time after payment in full of this Note, any payments previously made under this Note must be disgorged by the Payee for any reason whatsoever, this Note shall be reinstated as to all disgorged payments as if such payments had not been made, until payment in full of all obligations of the Maker under this Note are made. | |
9. | Waiver of Presentment, Demand and Notice. The Maker hereby waives presentment for payment, demand, notice of demand, notice of non-payment or dishonor, protest and notice of protest of this Note, and all other notices in connection with the delivery, acceptance, performance, default, or enforcement of the terms of this Note (except as specifically provided elsewhere in this Note) and the Maker hereby agrees that its liability under this Note shall be without regard to the liability of any other party, including any guarantor of this Note, and shall not be affected in any manner by any indulgence, extension of time, renewal, waiver or modification granted or consented to by Payee. The Maker hereby agrees that additional makers, endorsers, guarantors or sureties may become parties to this Note without notice to the Maker and without affecting the Maker’s liability hereunder. | |
10. | Right to Cure. Regardless of anything stated otherwise, Payee shall have ten (10) business days to cure any breach of this Note by remitting payment of all amounts due and owing hereunder to the Maker from the date of written notice of default. |
3 |
11. | Costs of Collection. In the event that Payee shall take any action to enforce its rights under this Note after an Event of Default, including the commencement of any legal action or proceeding to enforce the terms of this Note (or takes any action to enforce its security interest in the Pledged Shares following an Event of Default under this Note), the Payee shall be entitled to recover from the Maker, upon demand, reasonable costs and expenses incurred by it in connection therewith (including, without limitation, reasonable attorneys’ fees and disbursements), together with interest on any judgment obtained against Maker, at the then prevailing legal rate of interest. | |
12. | Remedies Cumulative. The rights and remedies of Payee provided in this Note shall be cumulative and concurrent and exclusive of all rights and remedies provided by law or in equity and Payee may, at its election, pursue its rights and remedies against the Maker hereunder or thereunder, singly, successively, or together, at the sole discretion of Payee, and all of such rights and remedies may be exercised separately as often as occasion therefor shall occur. The failure of Payee to exercise any such right or remedy shall in no event be construed as a waiver or release thereof. | |
13. | Severability. If any provision of this Note is held to be invalid or unenforceable by a court of competent jurisdiction, the other provisions of this Note shall remain in full force and effect and shall be unaffected thereby. | |
14. | No Waiver by Payee. Payee shall not be deemed, by any act of omission or commission, to have waived any of its rights or remedies hereunder unless such waiver is in writing and signed by Payee, and then only to the extent specifically set forth in any such writing. A waiver of one event shall not be construed as continuing or constitute a bar to or waiver of any right or remedy with respect to a subsequent event. | |
15. | Modification; Governing Law. The provisions of this Note may not be modified or amended except by an instrument in writing signed by the party to be bound thereby. This Note and the respective rights and obligations of the Maker and Payee hereunder shall be governed by and construed in accordance with the laws of the state of Florida without regard for the conflicts of law principles thereof. | |
16. | Notice. Any notice or demand which by any provision of this Agreement is required or provided to be given shall be deemed to have been sufficiently given or served for all purposes by (i) being delivered in person to the party to whom the notice or demand is directed or (ii) by being sent as first class mail, postage prepaid, or (iii) being sent via nationally recognized overnight carrier, in any event to the following address: If to Maker at: 183005 Biscayne Blvd, Suite 222., Aventura, FL 33160; or if any other address shall at any time be designated by Maker in writing to the holders of record of the Note at the time of such designation to such other address; and if to Payee, 1515 N Federal Highway, Suite 300, Boca Raton, FL, or if any other address shall at any time be designated in writing to Maker, to such other address. Notwithstanding the foregoing, no notice shall be effective as to Payee until actually received by Payee. Any written notice that is not sent in conformity with the provisions here-of shall nevertheless be effective on the date that such notice is actually received by the noticed party. | |
17. | Binding Effect. This Note shall be binding upon the Maker and its successors and permitted assigns and shall inure to the benefit of Payee and its successors and assigns. The Maker shall not have the right to assign this Note, or any of its obligations hereunder, without the written consent of Payee, which consent shall be within Payee’s sole and absolute discretion. This Note shall extend to and enure to the benefit of the Maker, its successors and assigns, and every reference herein to the Payee as a reference to and shall be construed as including the Payee, its successors and assigns, to and upon whom this promissory note shall extend and be binding. The Payee in its sole and absolute discretion may assign this note to any third party without the consent of the Maker. |
4 |
IN WITNESS WHEREOF, the Maker, intending to be legally bound hereby, has caused this Note to be signed in its name by its duly authorized officer and to be dated the day and year above written.
MAKER | ||
SAFE PRO GROUP INC. | ||
By: | /s/ Daniyel Erdberg | |
Name: | Daniyel Erdberg | |
Title: | CEO |
Exhibit No. 10.2
EMPLOYMENT AGREEMENT
THIS EMPLOYMENT AGREEMENT is made and entered into as of this 21st day of March 2022 (the “Effective Date” ), by and between Airborne Response Corp., a Florida corporation with offices at 3921 Alton Rd., Suite 255, Miami Beach, FL 33140 (the “Corporation” ), and Daniyel Erdberg (the “Employee” ), under the following circumstances:
RECITALS:
A. | The Corporation desires to secure the services of the Employee upon the terms and conditions hereinafter set forth; and | |
B. | The Employee desires to render services to the Corporation upon the terms and conditions hereinafter set forth. |
NOW, THEREFORE, the parties mutually agree as follows:
1. Employment. The Corporation hereby employs the Employee and the Employee hereby accepts employment as an Employee of the Corporation, subject to the terms and conditions set forth in this Agreement.
2. Duties. The Employee shall serve as Chief Executive Officer of the Corporation, with such duties, responsibilities and authority as are commensurate and consistent with his position, as may be, from time to time, assigned to him by the Board of Directors (the “ Board”) of the Corporation. The Employee shall report directly to the Board. During the Term (as defined in Section 3), the Employee shall devote all his full business time and efforts to the performance of his duties here under unless otherwise authorized by the Board. Notwithstanding the foregoing, the expenditure of reasonable amounts of time by the Employee for the making of passive personal investments, the conduct of business affairs and charitable and professional activities shall be allowed, provided such activities do not materially interfere with the services required to be rendered to the Corporation hereunder and do not violate the restrictive covenants set forth in Section 9 below.
3. Term of Employment. The term of the Employee’ s employment hereunder, unless sooner terminated as provided herein (the “Initial Term”), shall be for a period of Three (3) years commencing on the Effective Date. The term of this Agreement shall automatically be extended for five additional terms of one (1) year each (each a “Renewal Term” ) unless either party gives prior written notice of non-renewal to the other party no later than thirty (30) days prior to the expiration of the Initial Term (“Non-Renewal Notice”), or the then current Renewal Term, as the case may be. For purposes of this Agreement, the Initial Term and any Renewal Term are hereinafter collectively referred to as the “Term”.
4. Compensation of Employee.
(a) The Corporation shall pay the Employee as compensation for his services hereunder, an amount equal to $225,000 annually (the “Base Salary”), to be paid on the Company’s usual payroll schedule less such deductions as shall be required to be withheld by applicable law and regulations. At the discretion of the Board of Directors, a portion of the Base Salary may be accrued and at the election of the Employee paid in the common stock of the Company. The Corporation shall review the Base Salary on an annual basis and has the right but not the obligation to increase it but such salary shall not be decreased during the Term.
(b) Equity Awards. Employee shall be eligible for such grants of awards under stock option or other equity incentive plans of the Corporation adopted by the Board and approved by the Corporation’s stockholders (or any successor or replacement plan adopted by the Board and approved by the Corporation’s stockholders) (the “Plan”) as the Compensation Committee of the Corporation may from time to time determine (the “Share Awards”). Share Awards shall be subject to the applicable Plan terms and conditions, provided, however, that Share Awards shall be subject to any additional terms and conditions as are provided herein or in any award certificate(s), which shall supersede any conflicting provisions governing Share Awards provided under the Plan.
(c) Bonus.
(i) The Employee shall be entitled to a cash bonus based upon contracts with NextEra Energy. Such bonus shall be equal to: 15% in 2022; 10% in 2023; and 5% in 2024 of the Contribution Margin provided by such contracts during the term of this Agreement. “Contribution Margin” shall mean net revenue from sales (gross revenue net of refunds or chargebacks), less expenses related to the provision of services or equipment under the contract.
(ii) In addition to the Base Salary set forth in Section 4(a), the Executive shall be entitled to receive an annual cash bonus in an amount equal to up to one hundred percent (100%) of his then-current Base Salary if the Corporation meets or exceeds criteria adopted by the Compensation Committee of the Board of Directors (the “Compensation Committee”) for earning bonuses which criteria shall be adopted by the Compensation Committee annually. Bonuses shall be paid by the Corporation to the Executive promptly after determination that the relevant targets have been met.
(d) The Corporation shall pay or reimburse the Employee for all reasonable out-of-pocket expenses actually incurred or paid by the Employee in the course of his employment, including all reasonable expenses in connection with Employee’s employment with the Corporation, consistent with the Corporation’s policy for reimbursement of expenses from time to time and home office reimbursement, if applicable.
(e) The Employee shall be entitled to participate in such pension, profit sharing, group insurance, hospitalization, and group health and benefit plans and all other benefits and plans the Corporation provides to its senior Employees. If the Company does not provide health insurance or the Employee is covered under a different policy the Company shall reimburse Employee up to $1,500 per month for health insurance coverage, which may be accrued at the option of the Board and which may be paid in shares of the Company’s common stock at the option of the Employee.
5. Termination.
(a) This Agreement and the Employee’s employment hereunder shall terminate upon the happening of any of the following events:
(i) upon the Employee’s death;
-2- |
(ii) upon the Employee’s “Total Disability” (as herein defined);
(iii) upon the expiration of the Initial Term of this Agreement or any Renewal Term thereof, if either party has provided a timely notice of non-renewal in accordance with Section 3, above;
(iv) at the Employee’s option, upon thirty (30) days prior written notice to the Corporation;
(v) at the Employee’s option, in the event of an act by the Corporation, defined in Section 5(c), below, as constituting “Good Reason” for termination by the Employee; or
(vi) at the Corporation’s option, in the event of an act by the Employee, defined in Section 5(d), below, as constituting “Cause” for termination by the Corporation.
(b) For purposes of this Agreement, the Employee shall be deemed to be suffering from a “Total Disability” if the Employee has failed to perform his regular and customary duties to the Corporation for a period of 180 days out of any 360-day period and if before the Employee has become “Rehabilitated” (as herein defined) a majority of the members of the Board, exclusive of the Employee, vote to determine that the Employee is mentally or physically incapable or unable to continue to perform such regular and customary duties of employment. As used herein, the term “Rehabilitated” shall mean such time as the Employee is willing, able and commences to devote his time and energies to the affairs of the Corporation to the extent and in the manner that he did so prior to his Total Disability. Nothing in this Section S(b) shall be construed to waive the Employee’s rights, if any, under existing law including, without limitation, the Family and Medical Leave Act of 1993, 29 U.S.C. s.2601 et seq. and the Americans with Disabilities Act, 42 U.S.C. s12101 et seq.
(c) For purposes of this Agreement, the term “Good Reason” shall mean that the Employee has resigned due to (i) any diminution of duties inconsistent with Employee’s title, authority, duties and responsibilities (including, without limitation, a change in the chain of reporting); (ii) any reduction of or failure to pay Employee compensation provided for herein, except to the extent Employee consents in writing prior to any reduction, deferral or waiver of compensation, which non-payment continues for a period of ten (10) days following written notice to the Corporation by Employee of such non-payment; (iii) any relocation of the principal location of Employee’s employment outside of Miami-Dade County, FL without the Employee’s prior written consent; (iv) any material violation by the Corporation of its obligations under this Agreement that is not cured within thirty (30) days after receipt of written notice thereof from the Employee.
(d) For purposes of this Agreement, the term “Cause” shall mean:
(i) conviction of a felony or a crime involving fraud or moral turpitude; or
(ii) theft, material act of dishonesty or fraud, intentional falsification of any employment or Corporation records, or commission of any criminal act which impairs Employee’s ability to perform appropriate employment duties for the Corporation; or
-3- |
(iii) intentional or reckless conduct or gross negligence materially harmful to the Corporation, including violation of a non-competition or confidentiality agreement; or
(iv) willful failure to follow lawful and reasonable instructions of the person or body to which Employee reports, which failure, if curable, is not cured within thirty (30) days after written notice to the Employee thereof; or
(v) gross negligence or willful misconduct in the performance of Employee’s assigned duties; or
(vi) any material breach of this Agreement by Employee, which breach, if curable, is not cured within fifteen (15) days after written notice to the Employee of such breach.
6. Effects of Termination.
(a) Upon termination of the Employee’s employment pursuant to Section S(a)(i) or (ii), in addition to the accrued but unpaid compensation through the date of death or Total Disability and any other benefits accrued to him under any Benefit Plans outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such date, the Employee or his estate or beneficiaries, as applicable, shall be entitled to the following severance benefits: (i) continued provision for a period of twelve (12) months following the Employee’s death or Total Disability of benefits under Benefit Plans extended from time to time by the Corporation to its senior Employees; and (ii) payment on a pro-rated basis of any bonus or other payments earned in connection with any bonus plan to which the Employee was a participant as of the date of death or Total Disability.
(b) Upon termination of the Employee’s employment pursuant to Section 5(a)(iii), where the Corporation has offered to renew the term of the Employee’s employment for an additional one (1) year period and the Employee chooses not to continue in the employ of the Corporation, the Employee shall be entitled to receive only the accrued but unpaid compensation through the date of termination and any other benefits accrued to him under any Benefit Plans outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such date. In the event the Corporation tenders a Non-Renewal Notice to the Employee, then the Employee shall be entitled to the same severance benefits as if the Employee’s employment were terminated pursuant to Section 5(a)(v); provided, however, if such Non- Renewal Notice was triggered due to the Corporation’s statement that the Employee’s employment was terminated due to Section S(a)(vi) (for “Cause”), then payment of severance benefits will be contingent upon a determination as to whether termination was properly for “Cause.”
(c) Upon termination of the Employee’s employment pursuant to Section 5(a)(v) or other than pursuant to Section 5(a)(i), 5(a)(ii), 5(a)(iii), 5(a)(iv), or 5(a)(vi) (i.e., without “Cause”), in addition to the accrued but unpaid compensation through the end of the Term or any then applicable extension of the Term and any other benefits accrued to him under any Benefit Plans outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such date, the Employee shall be entitled to the following severance benefits: (i) a cash payment, based on the current scale of Employee’s Base Salary, equal to twelve months of Base Salary, to be paid in a single lump sum payment not later than sixty (60) days following such termination, less withholding of all applicable taxes; (ii) continued provision for a period of twelve (12) months after the date of termination of the benefits under Benefit Plans extended from time to time by the Corporation to its senior Employees; and (iii) payment on a pro-rated basis of any bonus or other payments earned in connection with any bonus plan to which the Employee was a participant as of the date of the Employee’s termination of employment. In addition, any options or restricted stock shall be immediately vested upon termination of Employee’s employment pursuant to Section 5(a)(v) or by the Corporation without “Cause”.
-4- |
(d) Upon termination of the Employee’s employment pursuant to Section S(a)(iv) or (vi), in addition to the reimbursement of documented, unreimbursed expenses incurred prior to such date, the Employee shall be entitled to the following severance benefits: (i) accrued and unpaid Base Salary through the date of termination, less withholding of applicable taxes and any other benefits accrued to him under any Benefit Plans outstanding at such time; and (ii) continued provision, for a period of one (1) month after the date of the Employee’s termination of employment, of benefits under Benefit Plans extended to the Employee at the time of termination. Employee shall have any conversion rights available under the Corporation’s Benefit Plans and as otherwise provided by law, including the Comprehensive Omnibus Budget Reconciliation Act.
(e) Any payments required to be made hereunder by the Corporation to the Employee shall continue to the Employee’s beneficiaries in the event of his death until paid in full.
7. Time Off. In addition to standard holidays, the Employee shall be entitled to take reasonable amounts of time off for vacation, illness, and personal matters during which period his salary shall be paid in full. Discretionary absences of longer than one week should be scheduled at such time or times as the Employee and the Corporation shall determine is mutually convenient.
8. Disclosure of Confidential Information.
(a) The Employee recognizes, acknowledges and agrees that he has had and will continue to have access to secret and confidential information regarding the Corporation, its subsidiaries and their respective businesses (“Confidential Information”), including but not limited to, its products, methods, formulas, software code, patents, sources of supply, customer dealings, data, know-how, trade secrets and business plans, provided such information (i) is not in or does not hereafter become part of the public domain, or (ii) became known to others through no fault of the Employee. The Employee acknowledges that such information is of great value to the Corporation, is the sole property of the Corporation, and has been and will be acquired by him in confidence. In consideration of the obligations undertaken by the Corporation herein, the Employee will not, at any time, during or after his employment hereunder, reveal, divulge or make known to any person, any Confidential Information acquired by the Employee during the course of his employment, which is treated as confidential by the Corporation, and not otherwise in the public domain, except as required by law (but only after Employee has provided the Corporation with reasonable notice and opportunity to take action against any legally required disclosure. The provisions of this Section 8 shall survive the termination of the Employee’s employment hereunder.
(b) The Employee affirms that he does not possess and will not rely upon the protected trade secrets or confidential or proprietary information of any prior employer(s) in providing services to the Corporation or its subsidiaries, except his/her prior knowledge of Lighter Than Air Systems Corp. which was acquired by the Corporation.
(c) In the event that the Employee’s employment with the Corporation terminates for any reason, the Employee shall deliver forthwith to the Corporation any and all originals and copies, including those in electronic or digital formats, of Confidential Information; provided, however, Employee shall be entitled to retain (i) papers and other materials of a personal nature, including, but not limited to, photographs, correspondence, personal diaries, calendars and rolodexes, personal files and phone books, (ii) information showing his compensation or relating to reimbursement of expenses, (iii) information that he reasonably believes may be needed for tax purposes and (iv) copies of plans, programs and agreements relating to his employment, or termination thereof, with the Corporation.
-5- |
9. Non-Competition and Non-Solicitation.
(a) The Employee agrees and acknowledges that the Confidential Information that the Employee has already received and will receive is valuable to the Corporation and that its protection and maintenance constitutes a legitimate business interest of the Corporation, to be protected by the non-competition restrictions set forth herein. The Employee agrees and acknowledges that the non-competition restrictions set forth herein are reasonable and necessary and do not impose undue hardship or burdens on the Employee. The Employee also acknowledges that the Corporation’s business is conducted worldwide (the “Territory”), and that the Territory, scope of prohibited competition, and time duration set forth in the non-competition restrictions set forth below are reasonable and necessary to maintain the value of the Confidential Information of, and to protect the goodwill and other legitimate business interests of, the Corporation, its affiliates and/or its clients or customers. The provisions of this Section 9 shall survive the termination of the Employee’s employment hereunder for the time periods specified below.
(b) The Employee hereby agrees and covenants that he shall not without the prior written consent of the Corporation, directly or indirectly, in any capacity whatsoever, including, without limitation, as an employee, employer, consultant, principal, partner, shareholder, officer, director or any other individual or representative capacity (other than (i) as a holder of less than 5% (five percent) of the outstanding securities of a company whose shares are traded on any national securities exchange or (ii) as a limited partner, passive minority interest holder in a venture capital fund, private equity fund or similar investment entity which holds or may hold an equity or debt position in portfolio companies that are competitive with the Corporation; provided however, that the Employee shall be precluded from serving as an operating partner, general partner, manager or governing board designee with respect to such portfolio companies), whether on the Employee’s own behalf or on behalf of any other person or entity or otherwise howsoever, during the Term and thereafter to the extent described below, within the Territory.
(i) Engage, own, manage, operate, control, be employed by, consult for, participate in, or be connected in any manner with the ownership, management, operation or control of any business in competition with the Business of the Corporation, as defined in the next sentence. “Business” shall mean the development and sale of lighter than air and heavier than air tethered aerostats or drones.
(ii) Recruit, solicit or hire, or attempt to recruit, solicit or hire, any employee, or independent contractor of the Corporation to leave the employment (or independent contractor relationship) thereof, whether or not any such employee or independent contractor is party to an employment agreement, for the purpose of competing with the Business of the Corporation;
-6- |
(iii) Attempt in any manner to solicit or accept from any customer of the Corporation, with whom Employee had significant contact during Employee’s employment by the Corporation (whether under this Agreement or otherwise), business competitive with the Business done by the Corporation with such customer or to persuade or attempt to persuade any such customer to cease to do business or to reduce the amount of business which such customer has customarily done with the Corporation, or if any such customer elects to move its business to a person other than the Corporation, provide any services of the kind or competitive with the Business of the Corporation for such customer, or have any discussions regarding any such service with such customer, on behalf of such other person for the purpose of competing with the Business of the Corporation; or
(iv) Interfere with any relationship, contractual or otherwise, between the Corporation and any other party, including, without limitation, any supplier, distributor, co-venturer or joint venturer of the Corporation, for the purpose of soliciting such other party to discontinue or reduce its business with the Corporation for the purpose of competing with the Business of the Corporation.
With respect to the activities described in Paragraphs (i), (ii), (iii) and (iv) above, the restrictions of this Section 9 shall continue during the Employment Period and, upon termination of the Employee’s employment for a period of one (1) year thereafter.
(c) Notwithstanding the foregoing, nothing in this Section 9 shall prevent the Employee from participating in or serving as an officer or director of a nonprofit organization including but not limited to the Association of Unmanned Vehicle Systems International.
10. Intentionally Omitted.
11. Section 409A.
(a) The provisions of this Agreement are intended to comply with Section 409A of the Internal Revenue Code of 1986, as amended (the “Code”) and any final regulations and guidance promulgated thereunder (“Section 409A”) and shall be construed in a manner consistent with the requirements for avoiding taxes or penalties under Section 409A. The Corporation and Employee agree to work together in good faith to consider amendments to this Agreement and to take such reasonable actions which are necessary, appropriate or desirable to avoid imposition of any additional tax or income recognition prior to actual payment to Employee under Section 409A.
(b) To the extent that Employee will be reimbursed for costs and expenses or in-kind benefits, except as otherwise permitted by Section 409A, (a) the right to reimbursement or in-kind benefits is not subject to liquidation or exchange for another benefit, (b) the amount of expenses eligible for reimbursement, or in-kind benefits, provided during any taxable year shall not affect the expenses eligible for reimbursement, or in-kind benefits to be provided, in any other taxable year; provided that the foregoing clause (b) shall not be violated with regard to expenses reimbursed under any arrangement covered by Section 10S(b) of the Code solely because such expenses are subject to a limit related to the period the arrangement is in effect and (c) such payments shall be made on or before the last day of the taxable year following the taxable year in which you incurred the expense.
-7- |
(c) A termination of employment shall not be deemed to have occurred for purposes of any provision of this Agreement providing for the payment of any amounts or benefits upon or following a termination of employment unless such termination constitutes a “Separation from Service” within the meaning of Section 409A and, for purposes of any such provision of this Agreement references to a ‘‘termination,” “termination of employment” or like terms shall mean Separation from Service.
(d) Each installment payable hereunder shall constitute a separate payment for purposes of Treasury Regulation Section 1.409A-2(b), including Treasury Regulation Section 1.409A-2(b)(2)(iii). Each payment that is made within the terms of the “short-term deferral” rule set forth in Treasury Regulation Section 1.409A-l(b)(4) is intended to meet the “short-term deferral” rule. Each other payment is intended to be a payment upon an involuntary termination from service and payable pursuant to Treasury Regulation Section 1.409A-l{b)(9)(iii), et. seq., to the maximum extent permitted by that regulation, with any amount that is not exempt from Code Section 409A being subject to Code Section 409A.
(e) Notwithstanding anything to the contrary in this Agreement, if Employee is a “specified employee” within the meaning of Section 409A at the time of Employee’s termination, then only that portion of the severance and benefits payable to Employee pursuant to this Agreement, if any, and any other severance payments or separation benefits which may be considered deferred compensation under Section 409A (together, the “Deferred Compensation Separation Benefits”), which (when considered together) do not exceed the Section 409A Limit (as defined herein) may be made within the first six (6) months following Employee’s termination of employment in accordance with the payment schedule applicable to each payment or benefit. Any portion of the Deferred Compensation Separation Benefits in excess of the Section 409A Limit otherwise due to Employee on or within the six (6) month period following Employee’s termination will accrue during such six (6) month period and will become payable in one lump sum cash payment on the date six (6) months and one (1) day following the date of Employee’s termination of employment. All subsequent Deferred Compensation Separation Benefits, if any, will be payable in accordance with the payment schedule applicable to each payment or benefit. Notwithstanding anything herein to the contrary, if Employee dies following termination but prior to the six (6) month anniversary of Employee’s termination date, then any payments delayed in accordance with this paragraph will be payable in a lump sum as soon as administratively practicable after the date of Employee’s death and all other Deferred Compensation Separation Benefits will be payable in accordance with the payment schedule applicable to each payment or benefit.
(f) For purposes of this Agreement, “Section 409A Limit” will mean a sum equal (x) to the amounts payable prior to March 15 following the year in which Employee terminations plus (y) the lesser of two (2) times: (i) Employee’s annualized compensation based upon the annual rate of pay paid to Employee during the Corporation’s taxable year preceding the Corporation’s taxable year of Employee’s termination of employment as determined under Treasury Regulation 1.409A-1(b)(9)(iii)(A)(l) and any IRS guidance issued with respect thereto; or (ii) the maximum amount that may be taken into account under a qualified plan pursuant to Section 40l{a)(l 7) of the Code for the year in which Employee’s employment is terminated.
-8- |
12. Miscellaneous.
(a) The Employee acknowledges that the services to be rendered by him under the provisions of this Agreement are of a special, unique and extraordinary character and that it would be difficult or impossible to replace such services. Accordingly, the Employee agrees that any breach or threatened breach by him of Sections 8 or 9 of this Agreement shall entitle the Corporation, in addition to all other legal remedies available to it, to apply to any court of competent jurisdiction to seek to enjoin such breach or threatened breach. The parties understand and intend that each restriction agreed to by the Employee hereinabove shall be construed as separable and divisible from every other restriction, that the unenforceability of any restriction shall not limit the enforceability, in whole or in part, of any other restriction, and that one or more or all of such restrictions may be enforced in whole or in part as the circumstances warrant. In the event that any restriction in this Agreement is more restrictive than permitted by law in the jurisdiction in which the Corporation seeks enforcement thereof, such restriction shall be limited to the extent permitted by law. The remedy of injunctive relief herein set forth shall be in addition to, and not in lieu of, any other rights or remedies that the Corporation may have at law or in equity.
(b) Neither the Employee nor the Corporation may assign or delegate any of their rights or duties under this Agreement without the express written consent of the other; provided however that the Corporation shall have the right to delegate its obligation of payment of all sums due to the Employee hereunder, provided that such delegation shall not relieve the Corporation of any of its obligations hereunder.
(c) This Agreement constitutes and embodies the full and complete understanding and agreement of the parties with respect to the Employee’s employment by the Corporation, supersedes all prior understandings and agreements, whether oral or written, between the Employee and the Corporation, and shall not be amended, modified or changed except by an instrument in writing executed by the party to be charged. The invalidity or partial invalidity of one or more provisions of this Agreement shall not invalidate any other provision of this Agreement. No waiver by either party of any provision or condition to be performed shall be deemed a waiver of similar or dissimilar provisions or conditions at the same time or any prior or subsequent time.
(d) This Agreement shall inure to the benefit of, be binding upon and enforceable against, the parties hereto and their respective successors, heirs, beneficiaries and permitted assigns.
(e) The headings contained in this Agreement are for convenience of reference only and shall not affect in any way the meaning or interpretation of this Agreement.
(f) All notices, requests, demands and other communications required or permitted to be given hereunder shall be in writing and shall be deemed to have been duly given when personally delivered, sent by registered or certified mail, return receipt requested, postage prepaid, or by private overnight mail service (e.g. Federal Express) to the party at the address set forth above or to such other address as either party may hereafter give notice of in accordance with the provisions hereof. Notices shall be deemed given on the sooner of the date actually received or the third business day after sending.
(g) This Agreement shall be governed by and construed in accordance with the internal laws of the State of Florida without reference to principles of conflicts of laws and each of the parties hereto irrevocably consents to the jurisdiction and venue of the federal and state courts located in the State of Florida.
(h) This Agreement may be executed simultaneously in two or more counterparts, each of which shall be deemed an original, but all of which together shall constitute one of the same instrument. The parties hereto have executed this Agreement as of the date set forth above.
[SIGNATURE PAGE FOLLOWS]
-9- |
SIGNATURE PAGE TO TODD EXECUTIVE EMPLOYMENT AGREEMENT
In witness whereof the Parties hereto have set forth their signatures below on the date first set forth above.
CORPORATION: | ||
AIRBORNE RESPONSE CORP. | ||
By: | /s/ Christopher Todd | |
Name: | Christopher Todd | |
Title: | President/Director | |
EMPLOYEE: | ||
By: | /s/ Daniyel Erdberg | |
Name: | Daniyel Erdberg |
-10- |
Exhibit No. 10.3
EMPLOYMENT AGREEMENT
THIS EMPLOYMENT AGREEMENT is made and entered into as of this 21st day of March 2022 (the “Effective Date”), by and between Airborne Response Corp., a Florida corporation with offices at 3921 Alton Rd., Suite 255, Miami Beach, FL 33140 (the “Corporation”), and Christopher Todd (the “Employee”), under the following circumstances:
RECITALS:
A. | The Corporation desires to secure the services of the Employee upon the terms and conditions hereinafter set forth; and | |
B. | The Employee desires to render services to the Corporation upon the terms and conditions hereinafter set forth. |
NOW, THEREFORE, the parties mutually agree as follows:
1. Employment. The Corporation hereby employs the Employee and the Employee hereby accepts employment as an Employee of the Corporation, subject to the terms and conditions set forth in this Agreement.
2. Duties. The Employee shall serve as President and Chief Operating Officer of the Corporation, with such duties, responsibilities and authority as are commensurate and consistent with his position, as may be, from time to time, assigned to him by the Chief Executive Officer (the “CEO”) of the Corporation. The Employee shall report directly to the CEO. During the Term (as defined in Section 3), the Employee shall devote all his full business time and efforts to the performance of his duties hereunder unless otherwise authorized by the Board. Notwithstanding the foregoing, the expenditure of reasonable amounts of time by the Employee for the making of passive personal investments, the conduct of business affairs and charitable and professional activities shall be allowed, provided such activities do not materially interfere with the services required to be rendered to the Corporation hereunder and do not violate the restrictive covenants set forth in Section 9 below.
3. Term of Employment. The term of the Employee’s employment hereunder, unless sooner terminated as provided herein (the “Initial Term”), shall be for a period of Three (3) years commencing on the Effective Date. The term of this Agreement shall automatically be extended for five additional terms of one (1) year each (each a “Renewal Term”) unless either party gives prior written notice of non-renewal to the other party no later than thirty (30) days prior to the expiration of the Initial Term (“Non-Renewal Notice”), or the then current Renewal Term, as the case may be. For purposes of this Agreement, the Initial Term and any Renewal Term are hereinafter collectively referred to as the “Term.”
4. Compensation of Employee.
(a) The Corporation shall pay the Employee as compensation for his services hereunder, an amount equal to $225,000 annually (the “Base Salary”), to be paid on the Company’s usual payroll schedule less such deductions as shall be required to be withheld by applicable law and regulations. At the discretion of the Board of Directors, a portion of the Base Salary may be accrued and at the election of the Employee paid in the common stock of the Company. The Corporation shall review the Base Salary on an annual basis and has the right but not the obligation to increase it but such salary shall not be decreased during the Term.
(b) Equity Awards. Employee shall be eligible for such grants of awards under stock option or other equity incentive plans of the Corporation adopted by the Board and approved by the Corporation’s stockholders (or any successor or replacement plan adopted by the Board and approved by the Corporation’s stockholders) (the “Plan”) as the Compensation Committee of the Corporation may from time to time determine (the “Share Awards”). Share Awards shall be subject to the applicable Plan terms and conditions, provided, however, that Share Awards shall be subject to any additional terms and conditions as are provided herein or in any award certificate(s), which shall supersede any conflicting provisions governing Share Awards provided under the Plan.
(c) Bonus.
(i) The Employee shall be entitled to a cash bonus based upon any contracts with NextEra Energy. Such bonus shall be equal to: 20% in 2022; 15% in 2023; and 10% in 2024 of the Contribution Margin provided by such contracts during the term of this Agreement. “Contribution Margin” shall mean net revenue from sales (gross revenue net of refunds or chargebacks), less expenses related to the provision of services or equipment under the contract.
(ii) In addition to the Base Salary set forth in Section 4(a), the Executive shall be entitled to receive an annual cash bonus in an amount equal to up to one hundred percent (100%) of his then-current Base Salary if the Corporation meets or exceeds criteria adopted by the Compensation Committee of the Board of Directors (the “Compensation Committee”) for earning bonuses which criteria shall be adopted by the Compensation Committee annually. Bonuses shall be paid by the Corporation to the Executive promptly after determination that the relevant targets have been met.
(d) The Corporation shall pay or reimburse the Employee for all reasonable out-of-pocket expenses actually incurred or paid by the Employee in the course of his employment, including all reasonable expenses in connection with Employee’s employment with the Corporation, consistent with the Corporation’s policy for reimbursement of expenses from time to time and home office reimbursement, if applicable.
(e) The Employee shall be entitled to participate in such pension, profit sharing, group insurance, hospitalization, and group health and benefit plans and all other benefits and plans the Corporation provides to its senior Employees. If the Company does not provide health insurance or the Employee is covered under a different policy the Company shall reimburse Employee up to $1,500 per month for health insurance coverage, which may be accrued at the option of the Board and which may be paid in shares of the Company’s common stock at the option of the Employee.
5. Termination.
(a) This Agreement and the Employee’s employment hereunder shall terminate upon the happening of any of the following events:
(i) upon the Employee’s death;
-2- |
(ii) upon the Employee’s “Total Disability” (as herein defined);
(iii) upon the expiration of the Initial Term of this Agreement or any Renewal Term thereof, if either party has provided a timely notice of non-renewal in accordance with Section 3, above;
(iv) at the Employee’s option, upon thirty (30) days prior written notice to the Corporation;
(v) at the Employee’s option, in the event of an act by the Corporation, defined in Section S(c), below, as constituting “Good Reason” for termination by the Employee; or
(vi) at the Corporation’s option, in the event of an act by the Employee, defined in Section 5(d), below, as constituting “Cause” for termination by the Corporation.
(b) For purposes of this Agreement, the Employee shall be deemed to be suffering from a “Total Disability” if the Employee has failed to perform his regular and customary duties to the Corporation for a period of 180 days out of any 360-day period and if before the Employee has become “Rehabilitated” (as herein defined) a majority of the members of the Board, exclusive of the Employee, vote to determine that the Employee is mentally or physically incapable or unable to continue to perform such regular and customary duties of employment. As used herein, the term “Rehabilitated” shall mean such time as the Employee is willing, able and commences to devote his time and energies to the affairs of the Corporation to the extent and in the manner that he did so prior to his Total Disability. Nothing in this Section S(b) shall be construed to waive the Employee’s rights, if any, under existing law including, without limitation, the Family and Medical Leave Act of 1993, 29 U.S.C. s.2601 et seq. and the Americans with Disabilities Act, 42 U.S.C. sl2101 et seq.
(c) For purposes of this Agreement, the term “Good Reason” shall mean that the Employee has resigned due to (i) any diminution of duties inconsistent with Employee’s title, authority, duties and responsibilities (including, without limitation, a change in the chain of reporting); (ii) any reduction of or failure to pay Employee compensation provided for herein, except to the extent Employee consents in writing prior to any reduction, deferral or waiver of compensation, which non-payment continues for a period of ten (10) days following written notice to the Corporation by Employee of such non-payment; (iii) any relocation of the principal location of Employee’s employment outside of Miami-Dade County, FL without the Employee’s prior written consent; (iv) any material violation by the Corporation of its obligations under this Agreement that is not cured within thirty (30) days after receipt of written notice thereof from the Employee.
(d) For purposes of this Agreement, the term “Cause” shall mean:
(i) conviction of a felony or a crime involving fraud or moral turpitude; or
(ii) theft, material act of dishonesty or fraud, intentional falsification of any employment or Corporation records, or commission of any criminal act which impairs Employee’s ability to perform appropriate employment duties for the Corporation; or
-3- |
(iii) intentional or reckless conduct or gross negligence materially harmful to the Corporation, including violation of a non-competition or confidentiality agreement; or
(iv) willful failure to follow lawful and reasonable instructions of the person or body to which Employee reports, which failure, if curable, is not cured within thirty (30) days after written notice to the Employee thereof; or
(v) gross negligence or willful misconduct in the performance of Employee’s assigned duties; or
(vi) any material breach of this Agreement by Employee, which breach, if curable, is not cured within fifteen (15) days after written notice to the Employee of such breach.
6. Effects of Termination.
(a) Upon termination of the Employee’s employment pursuant to Section 5(a)(i) or (ii), in addition to the accrued but unpaid compensation through the date of death or Total Disability and any other benefits accrued to him under any Benefit Plans outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such date, the Employee or his estate or beneficiaries, as applicable, shall be entitled to the following severance benefits: (i) continued provision for a period of twelve (12) months following the Employee’s death or Total Disability of benefits under Benefit Plans extended from time to time by the Corporation to its senior Employees; and (ii) payment on a pro-rated basis of any bonus or other payments earned in connection with any bonus plan to which the Employee was a participant as of the date of death or Total Disability.
(b) Upon termination of the Employee’s employment pursuant to Section 5(a)(iii), where the Corporation has offered to renew the term of the Employee’s employment for an additional one (I) year period and the Employee chooses not to continue in the employ of the Corporation, the Employee shall be entitled to receive only the accrued but unpaid compensation through the date of termination and any other benefits accrued to him under any Benefit Plans outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such date. In the event the Corporation tenders a Non-Renewal Notice to the Employee, then the Employee shall be entitled to the same severance benefits as if the Employee’s employment were terminated pursuant to Section 5(a)(v); provided, however, if such Non-Renewal Notice was triggered due to the Corporation’s statement that the Employee’s employment was terminated due to Section 5(a)(vi) (for “Cause”), then payment of severance benefits will be contingent upon a determination as to whether termination was properly for “Cause.”
(c) Upon termination of the Employee’s employment pursuant to Section 5(a)(v) or other than pursuant to Section 5(a)(i), 5(a)(ii), 5(a)(iii), 5(a)(iv), or 5(a)(vi) (i.e., without “Cause”), in addition to the accrued but unpaid compensation through the end of the Term or any then applicable extension of the Term and any other benefits accrued to him under any Benefit Plans outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such date, the Employee shall be entitled to the following severance benefits: (i) a cash payment, based on the current scale of Employee’s Base Salary, equal to twelve months of Base Salary, to be paid in a single lump sum payment not later than sixty (60) days following such termination, less withholding of all applicable taxes; (ii) continued provision for a period of twelve (12) months after the date of termination of the benefits under Benefit Plans extended from time to time by the Corporation to its senior Employees; and (iii) payment on a pro-rated basis of any bonus or other payments earned in connection with any bonus plan to which the Employee was a participant as of the date of the Employee’s termination of employment. In addition, any options or restricted stock shall be immediately vested upon termination of Employee’s employment pursuant to Section S(a)(v) or by the Corporation without “Cause”.
-4- |
(d) Upon termination of the Employee’s employment pursuant to Section S(a)(iv) or (vi), in addition to the reimbursement of documented, unreimbursed expenses incurred prior to such date, the Employee shall be entitled to the following severance benefits: (i) accrued and unpaid Base Salary through the date of termination, less withholding of applicable taxes and any other benefits accrued to him under any Benefit Plans outstanding at such time; and (ii) continued provision, for a period of one (1) month after the date of the Employee’s termination of employment, of benefits under Benefit Plans extended to the Employee at the time of termination. Employee shall have any conversion rights available under the Corporation’s Benefit Plans and as otherwise provided by law, including the Comprehensive Omnibus Budget Reconciliation Act.
(e) Any payments required to be made hereunder by the Corporation to the Employee shall continue to the Employee’s beneficiaries in the event of his death until paid in full.
7. Time Off. In addition to standard holidays, the Employee shall be entitled to take reasonable amounts of time off for vacation, illness, and personal matters during which period his salary shall be paid in full. Discretionary absences of longer than one week should be scheduled at such time or times as the Employee and the Corporation shall determine is mutually convenient.
8. Disclosure of Confidential Information.
(a) The Employee recognizes, acknowledges and agrees that he has had and will continue to have access to secret and confidential information regarding the Corporation, its subsidiaries and their respective businesses (“Confidential Information”), including but not limited to, its products, methods, formulas, software code, patents, sources of supply, customer dealings, data, know-how, trade secrets and business plans, provided such information (i) is not in or does not hereafter become part of the public domain, or (ii) became known to others through no fault of the Employee. The Employee acknowledges that such information is of great value to the Corporation, is the sole property of the Corporation, and has been and will be acquired by him in confidence. In consideration of the obligations undertaken by the Corporation herein, the Employee will not, at any time, during or after his employment hereunder, reveal, divulge or make known to any person, any Confidential Information acquired by the Employee during the course of his employment, which is treated as confidential by the Corporation, and not otherwise in the public domain, except as required by law (but only after Employee has provided the Corporation with reasonable notice and opportunity to take action against any legally required disclosure. The provisions of this Section 8 shall survive the termination of the Employee’s employment hereunder.
(b) The Employee affirms that he does not possess and will not rely upon the protected trade secrets or confidential or proprietary information of any prior employer(s) in providing services to the Corporation or its subsidiaries, except his/her prior knowledge of Lighter Than Air Systems Corp. which was acquired by the Corporation.
(c) In the event that the Employee’s employment with the Corporation terminates for any reason, the Employee shall deliver forthwith to the Corporation any and all originals and copies, including those in electronic or digital formats, of Confidential Information; provided, however, Employee shall be entitled to retain (i) papers and other materials of a personal nature, including, but not limited to, photographs, correspondence, personal diaries, calendars and rolodexes, personal files and phone books, (ii) information showing his compensation or relating to reimbursement of expenses, (iii) information that he reasonably believes may be needed for tax purposes and (iv) copies of plans, programs and agreements relating to his employment, or termination thereof, with the Corporation.
-5- |
9. Non-Competition and Non-Solicitation.
(a) The Employee agrees and acknowledges that the Confidential Information that the Employee has already received and will receive is valuable to the Corporation and that its protection and maintenance constitutes a legitimate business interest of the Corporation, to be protected by the non-competition restrictions set forth herein. The Employee agrees and acknowledges that the non-competition restrictions set forth herein are reasonable and necessary and do not impose undue hardship or burdens on the Employee. The Employee also acknowledges that the Corporation’s business is conducted worldwide (the “Territory”), and that the Territory, scope of prohibited competition, and time duration set forth in the non-competition restrictions set forth below are reasonable and necessary to maintain the value of the Confidential Information of, and to protect the goodwill and other legitimate business interests of, the Corporation, its affiliates and/or its clients or customers. The provisions of this Section 9 shall survive the termination of the Employee’s employment hereunder for the time periods specified below.
(b) The Employee hereby agrees and covenants that he shall not without the prior written consent of the Corporation, directly or indirectly, in any capacity whatsoever, including, without limitation, as an employee, employer, consultant, principal, partner, shareholder, officer, director or any other individual or representative capacity (other than (i) as a holder of less than 5% (five percent)of the outstanding securities of a company whose shares are traded on any national securities exchange or (ii) as a limited partner, passive minority interest holder in a venture capital fund, private equity fund or similar investment entity which holds or may hold an equity or debt position in portfolio companies that are competitive with the Corporation; provided however, that the Employee shall be precluded from serving as an operating partner, general partner, manager or governing board designee with respect to such portfolio companies), whether on the Employee’s own behalf or on behalf of any other person or entity or otherwise howsoever, during the Term and thereafter to the extent described below, within the Territory.
(i) Engage, own, manage, operate, control, be employed by, consult for, participate in, or be connected in any manner with the ownership, management, operation or control of any business in competition with the Business of the Corporation, as defined in the next sentence. “Business” shall mean the development and sale of lighter than air and heavier than air tethered aerostats or drones.
(ii) Recruit, solicit or hire, or attempt to recruit, solicit or hire, any employee, or independent contractor of the Corporation to leave the employment (or independent contractor relationship) thereof, whether or not any such employee or independent contractor is party to an employment agreement, for the purpose of competing with the Business of the Corporation;
-6- |
(iii) Attempt in any manner to solicit or accept from any customer of the Corporation, with whom Employee had significant contact during Employee’s employment by the Corporation (whether under this Agreement or otherwise), business competitive with the Business done by the Corporation with such customer or to persuade or attempt to persuade any such customer to cease to do business or to reduce the amount of business which such customer has customarily done with the Corporation, or if any such customer elects to move its business to a person other than the Corporation, provide any services of the kind or competitive with the Business of the Corporation for such customer, or have any discussions regarding any such service with such customer, on behalf of such other person for the purpose of competing with the Business of the Corporation; or
(iv) Interfere with any relationship, contractual or otherwise, between the Corporation and any other party, including, without limitation, any supplier, distributor, co-venturer or joint venturer of the Corporation, for the purpose of soliciting such other party to discontinue or reduce its business with the Corporation for the purpose of competing with the Business of the Corporation.
With respect to the activities described in Paragraphs (i), (ii), (iii) and (iv) above, the restrictions of this Section 9 shall continue during the Employment Period and, upon termination of the Employee’s employment for a period of one (1) year thereafter.
(c) Notwithstanding the foregoing, nothing in this Section 9 shall prevent the Employee from participating in or serving as an officer or director of a nonprofit organization including but not limited to the Association of Unmanned Vehicle Systems International.
10. Intentionally Omitted.
11. Section 409A.
(a) The provisions of this Agreement are intended to comply with Section 409A of the Internal Revenue Code of 1986, as amended (the “Code”) and any final regulations and guidance promulgated thereunder (“Section 409A”) and shall be construed in a manner consistent with the requirements for avoiding truces or penalties under Section 409A. The Corporation and Employee agree to work together in good faith to consider amendments to this Agreement and to take such reasonable actions which are necessary, appropriate or desirable to avoid imposition of any additional tax or income recognition prior to actual payment to Employee under Section 409A.
(b) To the extent that Employee will be reimbursed for costs and expenses or in-kind benefits, except as otherwise permitted by Section 409A, (a) the right to reimbursement or in-kind benefits is not subject to liquidation or exchange for another benefit, (b) the amount of expenses eligible for reimbursement, or in-kind benefits, provided during any taxable year shall not affect the expenses eligible for reimbursement, or in-kind benefits to be provided, in any other taxable year; provided that the foregoing clause (b) shall not be violated with regard to expenses reimbursed under any arrangement covered by Section 105(b) of the Code solely because such expenses are subject to a limit related to the period the arrangement is in effect and such payments shall be made on or before the last day of the taxable year following the taxable year in which you incurred the expense.
-7- |
( c) A termination of employment shall not be deemed to have occurred for purposes of any provision of this Agreement providing for the payment of any amounts or benefits upon or following a termination of employment unless such termination constitutes a “Separation from Service” within the meaning of Section 409A and, for purposes of any such provision of this Agreement references to a “termination,” “termination of employment” or like terms shall mean Separation from Service.
(c) Each installment payable hereunder shall constitute a separate payment for purposes of Treasury Regulation Section 1.409A-2(b), including Treasury Regulation Section 1.409A-2(b)(2)(iii). Each payment that is made within the terms of the “short-term deferral” rule set forth in Treasury Regulation Section 1.409A-l(b)(4) is intended to meet the “short-term deferral” rule. Each other payment is intended to be a payment upon an involuntary termination from service and payable pursuant to Treasury Regulation Section 1.409A-1(b)(9)(iii), et. seq., to the maximum extent permitted by that regulation, with any amount that is not exempt from Code Section 409A being subject to Code Section 409A.
(d) Notwithstanding anything to the contrary in this Agreement, if Employee is a “specified employee” within the meaning of Section 409A at the time of Employee’s termination, then only that portion of the severance and benefits payable to Employee pursuant to this Agreement, if any, and any other severance payments or separation benefits which may be considered deferred compensation under Section 409A (together, the “Deferred Compensation Separation Benefits”), which (when considered together) do not exceed the Section 409A Limit (as defined herein) may be made within the first six (6) months following Employee’s termination of employment in accordance with the payment schedule applicable to each payment or benefit. Any portion of the Deferred Compensation Separation Benefits in excess of the Section 409A Limit otherwise due to Employee on or within the six (6) month period following Employee’s termination will accrue during such six (6) month period and will become payable in one lump sum cash payment on the date six (6) months and one (1) day following the date of Employee’s termination of employment. All subsequent Deferred Compensation Separation Benefits, if any, will be payable in accordance with the payment schedule applicable to each payment or benefit. Notwithstanding anything herein to the contrary, if Employee dies following termination but prior to the six (6) month anniversary of Employee’s termination date, then any payments delayed in accordance with this paragraph will be payable in a lump sum as soon as administratively practicable after the date of Employee’s death and all other Deferred Compensation Separation Benefits will be payable in accordance with the payment schedule applicable to each payment or benefit.
(e) For purposes of this Agreement, “Section 409A Limit” will mean a sum equal (x) to the amounts payable prior to March 15 following the year in which Employee terminations plus (y) the lesser of two (2) times: (i) Employee’s annualized compensation based upon the annual rate of pay paid to Employee during the Corporation’s taxable year preceding the Corporation’s taxable year of Employee’s termination of employment as determined under Treasury Regulation 1.409A- l (b)(9)(iii)(A)(l) and any IRS guidance issued with respect thereto; or (ii) the maximum amount that may be taken into account under a qualified plan pursuant to Section 401(a)(l 7) of the Code for the year in which Employee’s employment is terminated.
-8- |
12. Miscellaneous.
(a) The Employee acknowledges that the services to be rendered by him under the provisions of this Agreement are of a special, unique and extraordinary character and that it would be difficult or impossible to replace such services. Accordingly, the Employee agrees that any breach or threatened breach by him of Sections 8 or 9 of this Agreement shall entitle the Corporation, in addition to all other legal remedies available to it, to apply to any court of competent jurisdiction to seek to enjoin such breach or threatened breach. The parties understand and intend that each restriction agreed to by the Employee hereinabove shall be construed as separable and divisible from every other restriction, that the unenforceability of any restriction shall not limit the enforceability, in whole or in part, of any other restriction, and that one or more or all of such restrictions may be enforced in whole or in part as the circumstances warrant. In the event that any restriction in this Agreement is more restrictive than permitted by law in the jurisdiction in which the Corporation seeks enforcement thereof, such restriction shall be limited to the extent permitted by law. The remedy of injunctive relief herein set forth shall be in addition to, and not in lieu of, any other rights or remedies that the Corporation may have at law or in equity.
(b) Neither the Employee nor the Corporation may assign or delegate any of their rights or duties under this Agreement without the express written consent of the other; provided however that the Corporation shall have the right to delegate its obligation of payment of all sums due to the Employee hereunder, provided that such delegation shall not relieve the Corporation of any of its obligations hereunder.
(c) This Agreement constitutes and embodies the full and complete understanding and agreement of the parties with respect to the Employee’s employment by the Corporation, supersedes all prior understandings and agreements, whether oral or written, between the Employee and the Corporation, and shall not be amended, modified or changed except by an instrument in writing executed by the party to be charged. The invalidity or partial invalidity of one or more provisions of this Agreement shall not invalidate any other provision of this Agreement. No waiver by either party of any provision or condition to be performed shall be deemed a waiver of similar or dissimilar provisions or conditions at the same time or any prior or subsequent time.
(d) This Agreement shall inure to the benefit of, be binding upon and enforceable against, the parties hereto and their respective successors, heirs, beneficiaries and permitted assigns.
(e) The headings contained in this Agreement are for convenience of reference only and shall not affect in any way the meaning or interpretation of this Agreement.
(f) All notices, requests, demands and other communications required or permitted to be given hereunder shall be in writing and shall be deemed to have been duly given when personally delivered, sent by registered or certified mail, return receipt requested, postage prepaid, or by private overnight mail service (e.g. Federal Express) to the party at the address set forth above or to such other address as either party may hereafter give notice of in accordance with the provisions hereof. Notices shall be deemed given on the sooner of the date actually received or the third business day after sending.
(g) This Agreement shall be governed by and construed in accordance with the internal laws of the State of Florida without reference to principles of conflicts of laws and each of the parties hereto irrevocably consents to the jurisdiction and venue of the federal and state courts located in the State of Florida.
(h) This Agreement may be executed simultaneously in two or more counterparts, each of which shall be deemed an original, but all of which together shall constitute one of the same instrument. The parties hereto have executed this Agreement as of the date set forth above.
[SIGNATURE PAGE FOLLOWS]
-9- |
SIGNATURE PAGE TO TODD EXECUTIVE EMPLOYMENT AGREEMENT
In witness whereof the Parties here to have set forth their signatures below on the date first set forth above.
CORPORATION: | ||
AIRBORNE RESPONSE CORP. | ||
By: | /s/ Daniyel Erdberg | |
Name: | Daniyel Erdberg | |
Title: | CEO/Director | |
EMPLOYEE: | ||
CHRISTOPHER TODD | ||
By: | /s/ Christopher Todd | |
Name: | Christopher Todd |
-10- |
Exhibit No. 10.4
EMPLOYMENT AGREEMENT
THIS EMPLOYMENT AGREEMENT is made and entered into as of this 7th day of June 2022 (the “Effective Date”), by and between Safe-Pro USA LLC., a Florida limited liability with offices at 1650 West 33rd Place, Hialeah, FL 33012 (the “Corporation”), a wholly-owned subsidiary of Cybernate Corp., a Delaware corporation (the “Parent’) and Pravin Borkar (the “Employee”), under the following circumstances:
RECITALS:
A. | The Corporation desires to secure the services of the Employee upon the terms and conditions hereinafter set forth; and | |
B. | The Employee desires to render services to the Corporation upon the terms and conditions hereinafter set forth. |
NOW, THEREFORE, the parties mutually agree as follows:
1. Employment. The Corporation hereby employs the Employee and the Employee hereby accepts employment as an Employee of the Corporation, subject to the terms and conditions set forth in this Agreement.
2. Duties. The Employee shall serve as Chief Technical Officer of the Parent and the President of the Corporation, with such duties, responsibilities and authority as are commensurate and consistent with his position, as may be, from time to time, assigned to him by the Chief Executive Officer (the “CEO”) of the Parent. The Employee shall report directly to the CEO. During the Tenn (as defined in Section 3), the Employee shall devote all his full business time and efforts to the performance of his duties hereunder unless otherwise authorized by the Board. Notwithstanding the foregoing, the expenditure of reasonable amounts of time by the Employee for the making of passive personal investments, the conduct of business affairs and charitable and professional activities shall be allowed, provided such activities do not materially interfere with the services required to be rendered to the Corporation hereunder and do not violate the restrictive covenants set forth in Section 9 below.
3. Term of Employment. The term of the Employee’s employment hereunder, unless sooner terminated as provided herein (the ‘‘Initial Term”), shall be for a period of Three (3) years commencing on the Effective Date. The term of this Agreement shall automatically be extended for five additional terms of one (1) year each (each a “Renewal Term”) unless either party gives prior written notice of non-renewal to the other party no later than thirty (30) days prior to the expiration of the Initial Tenn (“Non-Renewal Notice”), or the then current Renewal Tenn, as the case may be. For purposes of this Agreement, the Initial Term and any Renewal Term are hereinafter collectively referred to as the “Term.”
-1- |
4. Compensation of Employee.
(a) Beginning on the date that the Parent completes its initial public offering or a class of its securities are otherwise traded on a national market system exchange, the Corporation shall pay the Employee as compensation for his services hereunder, an amount equal to $225,000 annually (the “Base Salary”), to be paid on the Corporation’s usual payroll schedule less such deductions as shall be required to be withheld by applicable law and regulations. At the discretion of the Board of Directors, a portion of the Base Salary may be accrued and at the election of the Employee paid in the common stock of the Company. The Corporation shall review the Base Salary on an annual basis and has the right but not the obligation to increase it but such salary shall not be decreased during the Term.
(b) Equity Awards. Employee shall be eligible for such grants of awards under stock option or other equity incentive plans of the Parent adopted by the Board and approved by the Parent’s stockholders (or any successor or replacement plan adopted by the Board and approved by the Parent’s stockholders) (the “Plan”) as the Compensation Committee of the Parent may from time to time determine (the “Share Awards”). Share Awards shall be subject to the applicable Plan terms and conditions, provided, however, that Share Awards shall be subject to any additional terms and conditions as are provided herein or in any award certificate(s), which shall supersede any conflicting provisions governing Share Awards provided under the Plan.
(c) Bonus. In addition to the Base Salary set forth in Section 4(a), the Executive shall be entitled to receive an annual cash bonus in an amount equal to up to one hundred percent (100%) of his then-current Base Salary if the Corporation meets or exceeds criteria adopted by the Compensation Committee of the Board of Directors (the “Compensation Committee”) for earning bonuses which criteria shall be adopted by the Compensation Committee annually. Bonuses shall be paid by the Corporation to the Executive promptly after determination that the relevant targets have been met.
(d) The Corporation shall pay or reimburse the Employee for all reasonable out-of-pocket expenses actually incurred or paid by the Employee in the course of his employment, including all reasonable expenses in connection with Employee’s employment with the Corporation, consistent with the Corporation’s policy for reimbursement of expenses from time to time and home office reimbursement, if applicable.
(e) The Employee shall be entitled to participate in such pension, profit sharing, group insurance, hospitalization, and group health and benefit plans and all other benefits and plans the Parent provides to its senior Employees. If the Parent does not provide health insurance or the Employee is covered under a different policy the Corporation shall reimburse Employee up to $1,500 per month for health insurance coverage, which may be accrued at the option of the Board and which may be paid in shares of the Parent’s common stock at the option of the Employee.
5. Termination.
(a) This Agreement and the Employee’s employment hereunder shall terminate upon the happening of any of the following events:
(i) upon the Employee’s death;
(ii) upon the Employee’s “Total Disability” (as herein defined);
-2- |
(iii) upon the expiration of the Initial Term of this Agreement or any Renewal Term thereof, if either party has provided a timely notice of non-renewal in accordance with Section 3, above;
(iv) at the Employee’s option, upon thirty (30) days prior written notice to the Corporation;
(v) at the Employee’s option, in the event of an act by the Corporation, defined in Section S(c), below, as constituting “Good Reason” for termination by the Employee; or
(vi) at the Corporation’s option, in the event of an act by the Employee, defined in Section 5(d), below, as constituting “Cause” for termination by the Corporation.
(b) For purposes of this Agreement, the Employee shall be deemed to be suffering from a “Total Disability” if the Employee has failed to perform his regular and customary duties to the Corporation for a period of 180 days out of any 360-day period and if before the Employee has become “Rehabilitated” (as herein defined) a majority of the members of the Board, exclusive of the Employee, vote to determine that the Employee is mentally or physically incapable or unable to continue to perform such regular and customary duties of employment. As used herein, the term “Rehabilitated” shall mean such time as the Employee is willing, able and commences to devote his time and energies to the affairs of the Corporation to the extent and in the manner that he did so prior to his Total Disability. Nothing in this Section S(b) shall be construed to waive the Employee’s rights, if any, under existing law including, without limitation, the Family and Medical Leave Act of 1993, 29 U.S.C. s.2601 et seq. and the Americans with Disabilities Act, 42 U.S.C. s12101 et seq.
(c) For purposes of this Agreement, the term “Good Reason” shall mean that the Employee has resigned due to (i) any diminution of duties inconsistent with Employee’s title, authority, duties and responsibilities (including, without limitation, a change in the chain of reporting); (ii) any reduction of or failure to pay Employee compensation provided for herein, except to the extent Employee consents in writing prior to any reduction, deferral or waiver of compensation, which non-payment continues for a period of ten (10) days following written notice to the Corporation by Employee of such non-payment; (iii) any relocation of the principal location of Employee’s employment outside of Miami-Dade County, FL without the Employee’s prior written consent; (iv) any material violation by the Corporation of its obligations under this Agreement that is not cured within thirty (30) days after receipt of written notice thereof from the Employee.
(d) For purposes of this Agreement, the term “Cause” shall mean:
(i) conviction of a felony or a crime involving fraud or moral turpitude; or
(ii) theft, material act of dishonesty or fraud, intentional falsification of any employment or Corporation records, or commission of any criminal act which impairs Employee’s ability to perform appropriate employment duties for the Corporation; or
(iii) intentional or reckless conduct or gross negligence materially harmful to the Corporation, including violation of a non-competition or confidentiality agreement; or
(iv) willful failure to follow lawful and reasonable instructions of the person or body to which Employee reports, which failure, if curable, is not cured within thirty (30) days after written notice to the Employee thereof; or
-3- |
(v) gross negligence or willful misconduct in the performance of Employee’s assigned duties; or
(vi) any material breach of this Agreement by Employee, which breach, if curable, is not cured within fifteen (15) days after written notice to the Employee of such breach.
6. Effects of Termination.
(a) Upon termination of the Employee’s employment pursuant to Section 5(a){i) or (ii), in addition to the accrued but unpaid compensation through the date of death or Total Disability and any other benefits accrued to him under any Benefit Plans outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such date, the Employee or his estate or beneficiaries, as applicable, shall be entitled to the following severance benefits: (i) continued provision for a period of twelve (12) months following the Employee’s death or Total Disability of benefits under Benefit Plans extended from time to time by the Corporation to its senior Employees; and (ii) payment on a pro-rated basis of any bonus or other payments earned in connection with any bonus plan to which the Employee was a participant as of the date of death or Total Disability.
(b) Upon termination of the Employee’s employment pursuant to Section S(a)(iii), where the Corporation has offered to renew the term of the Employee’s employment for an additional one (1) year period and the Employee chooses not to continue in the employ of the Corporation, the Employee shall be entitled to receive only the accrued but unpaid compensation through the date of termination and any other benefits accrued to him under any Benefit Plans outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such date. In the event the Corporation tenders a Non-Renewal Notice to the Employee, then the Employee shall be entitled to the same severance benefits as if the Employee’s employment were terminated pursuant to Section S(a)(v); provided, however, if such Non- Renewal Notice was triggered due to the Corporation’s statement that the Employee’s employment was terminated due to Section S(a)(vi) (for “Cause”), then payment of severance benefits will be contingent upon a determination as to whether termination was properly for “Cause.”
(c) Upon termination of the Employee’s employment pursuant to Section S(a)(v) or other than pursuant to Section S(a)(i), S(a)(ii), S(a)(iii), S(a)(iv), or S(a)(vi) (i.e., without “Cause”), in addition to the accrued but unpaid compensation through the end of the Term or any then applicable extension of the Term and any other benefits accrued to him under any Benefit Plans outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such date, the Employee shall be entitled to the following severance benefits: (i) a cash payment, based on the current scale of Employee’s Base Salary, equal to twelve months of Base Salary, to be paid in a single lump sum payment not later than sixty (60) days following such termination, less withholding of all applicable taxes; (ii) continued provision for a period of twelve (12) months after the date of termination of the benefits under Benefit Plans extended from time to time by the Corporation to its senior Employees; and (iii) payment on a pro-rated basis of any bonus or other payments earned in connection with any bonus plan to which the Employee was a participant as of the date of the Employee’s termination of employment. In addition, any options or restricted stock shall be immediately vested upon termination of Employee’s employment pursuant to Section S(a)(v) or by the Corporation without “Cause”.
-4- |
(d) Upon termination of the Employee’s employment pursuant to Section S(a)(iv) or (vi), in addition to the reimbursement of documented, unreimbursed expenses incurred prior to such date, the Employee shall be entitled to the following severance benefits: (i) accrued and unpaid Base Salary through the date of termination, less withholding of applicable taxes and any other benefits accrued to him under any Benefit Plans outstanding at such time; and (ii) continued provision, for a period of one (1) month after the date of the Employee’s termination of employment, of benefits under Benefit Plans extended to the Employee at the time of termination. Employee shall have any conversion rights available under the Corporation’s Benefit Plans and as otherwise provided by law, including the Comprehensive Omnibus Budget Reconciliation Act.
(e) Any payments required to be made hereunder by the Corporation to the Employee shall continue to the Employee’s beneficiaries in the event of his death until paid in full.
7. Time Off. In addition to standard holidays, the Employee shall be entitled to take reasonable amounts of time off for vacation, illness, and personal matters during which period his salary shall be paid in full. Discretionary absences of longer than one week should be scheduled at such time or times as the Employee and the Corporation shall determine is mutually convenient.
8. Disclosure of Confidential Information.
(a) The Employee recognizes, acknowledges and agrees that he has had and will continue to have access to secret and confidential information regarding the Corporation, its subsidiaries and their respective businesses (“Confidential Information”), including but not limited to, its products, methods, formulas, software code, patents, sources of supply, customer dealings, data, know-how, trade secrets and business plans, provided such information (i) is not in or does not hereafter become part of the public domain, or (ii) became known to others through no fault of the Employee. The Employee acknowledges that such information is of great value to the Corporation, is the sole property of the Corporation, and has been and will be acquired by him in confidence. In consideration of the obligations undertaken by the Corporation herein, the Employee will not, at any time, during or after his employment hereunder, reveal, divulge or make known to any person, any Confidential Information acquired by the Employee during the course of his employment, which is treated as confidential by the Corporation, and not otherwise in the public domain, except as required by law (but only after Employee has provided the Corporation with reasonable notice and opportunity to take action against any legally required disclosure. The provisions of this Section 8 shall survive the termination of the Employee’s employment hereunder.
(b) The Employee affirms that he does not possess and will not rely upon the protected trade secrets or confidential or proprietary information of any prior employer(s) in providing services to the Corporation or its subsidiaries, except his/her prior knowledge of Lighter Than Air Systems Corp. which was acquired by the Corporation.
(c) In the event that the Employee’s employment with the Corporation terminates for any reason, the Employee shall deliver forthwith to the Corporation any and all originals and copies, including those in electronic or digital formats, of Confidential Information; provided, however, Employee shall be entitled to retain (i) papers and other materials of a personal nature, including, but not limited to, photographs, correspondence, personal diaries, calendars and rolodexes, personal files and phone books, (ii) information showing his compensation or relating to reimbursement of expenses, (iii) information that he reasonably believes may be needed for tax purposes and (iv) copies of plans, programs and agreements relating to his employment, or termination thereof, with the Corporation.
-5- |
9. Non-Competition and Non-Solicitation.
(a) The Employee agrees and acknowledges that the Confidential Information that the Employee has already received and will receive is valuable to the Corporation and that its protection and maintenance constitutes a legitimate business interest of the Corporation, to be protected by the non-competition restrictions set forth herein. The Employee agrees and acknowledges that the non-competition restrictions set forth herein are reasonable and necessary and do not impose undue hardship or burdens on the Employee. The Employee also acknowledges that the Corporation’s business is conducted worldwide (the “Territory”), and that the Territory, scope of prohibited competition, and time duration set forth in the non-competition restrictions set forth below are reasonable and necessary to maintain the value of the Confidential Information of, and to protect the goodwill and other legitimate business interests of, the Corporation, its affiliates and/or its clients or customers. The provisions of this Section 9 shall survive the termination of the Employee’s employment hereunder for the time periods specified below.
(b) The Employee hereby agrees and covenants that he shall not without the prior written consent of the Corporation, directly or indirectly, in any capacity whatsoever, including, without limitation, as an employee, employer, consultant, principal, partner, shareholder, officer, director or any other individual or representative capacity (other than (i) as a holder of less than 5% (five percent)of the outstanding securities of a company whose shares are traded on any national securities exchange or (ii) as a limited partner, passive minority interest holder in a venture capital fund, private equity fund or similar investment entity which holds or may hold an equity or debt position in portfolio companies that are competitive with the Corporation; provided however, that the Employee shall be precluded from serving as an operating partner, general partner, manager or governing board designee with respect to such portfolio companies), whether on the Employee’s own behalf or on behalf of any other person or entity or otherwise howsoever, during the Term and thereafter to the extent described below, within the Territory.
(i) Engage, own, manage, operate, control, be employed by, consult for, participate in, or be connected in any manner with the ownership, management, operation or control of any business in competition with the Business of the Corporation, as defined in the next sentence. “Business” shall mean the development and sale of lighter than air and heavier than air tethered aerostats or drones.
(ii) Recruit, solicit or hire, or attempt to recruit, solicit or hire, any employee, or independent contractor of the Corporation to leave the employment (or independent contractor relationship) thereof, whether or not any such employee or independent contractor is party to an employment agreement, for the purpose of competing with the Business of the Corporation;
(iii) Attempt in any manner to solicit or accept from any customer of the Corporation, with whom Employee had significant contact during Employee’s employment by the Corporation (whether under this Agreement or otherwise), business competitive with the Business done by the Corporation with such customer or to persuade or attempt to persuade any such customer to cease to do business or to reduce the amount of business which such customer has customarily done with the Corporation, or if any such customer elects to move its business to a person other than the Corporation, provide any services of the kind or competitive with the Business of the Corporation for such customer, or have any discussions regarding any such service with such customer, on behalf of such other person for the purpose of competing with the Business of the Corporation; or
-6- |
(iv) Interfere with any relationship, contractual or otherwise, between the Corporation and any other party, including, without limitation, any supplier, distributor, co-venturer or joint venturer of the Corporation, for the purpose of soliciting such other party to discontinue or reduce its business with the Corporation for the purpose of competing with the Business of the Corporation.
With respect to the activities described in Paragraphs (i), (ii), (iii) and (iv) above, the restrictions of this Section 9 shall continue during the Employment Period and, upon termination of the Employee’s employment for a period of one (1) year thereafter.
(c) Notwithstanding the foregoing, nothing in this Section 9 shall prevent the Employee from participating in or serving as an officer or director of a nonprofit organization including but not limited to the Association of Unmanned Vehicle Systems International.
10. Intentionally Omitted.
11. Section 409A.
(a) The provisions of this Agreement are intended to comply with Section 409A of the Internal Revenue Code of 1986, as amended (the “Code”) and any final regulations and guidance promulgated thereunder (“Section 409A”) and shall be construed in a manner consistent with the requirements for avoiding taxes or penalties under Section 409A. The Corporation and Employee agree to work together in good faith to consider amendments to this Agreement and to take such reasonable actions which are necessary, appropriate or desirable to avoid imposition of any additional tax or income recognition prior to actual payment to Employee under Section 409A.
(b) To the extent that Employee will be reimbursed for costs and expenses or in-kind benefits, except as otherwise permitted by Section 409A, (a) the right to reimbursement or in-kind benefits is not subject to liquidation or exchange for another benefit, (b) the amount of expenses eligible for reimbursement, or in-kind benefits, provided during any taxable year shall not affect the expenses eligible for reimbursement, or in-kind benefits to be provided, in any other taxable year; provided that the foregoing clause (b) shall not be violated with regard to expenses reimbursed under any arrangement covered by Section 105(b) of the Code solely because such expenses are subject to a limit related to the period the arrangement is in effect and (c) such payments shall be made on or before the last day of the taxable year following the taxable year in which you incurred the expense.
(c) A termination of employment shall not be deemed to have occurred for purposes of any provision of this Agreement providing for the payment of any amounts or benefits upon or following a termination of employment unless such termination constitutes a “Separation from Service” within the meaning of Section 409A and, for purposes of any such provision of this Agreement references to a ‘‘termination,” ‘‘termination of employment” or like terms shall mean Separation from Service.
-7- |
(d) Each installment payable hereunder shall constitute a separate payment for purposes of Treasury Regulation Section 1.409A-2(b), including Treasury Regulation Section l .409A-2(b)(2)(iii). Each payment that is made within the terms of the “short-term deferral” rule set forth in Treasury Regulation Section l.409A-l(b)(4) is intended to meet the “short-term deferral” rule. Each other payment is intended to be a payment upon an involuntary termination from service and payable pursuant to Treasury Regulation Section l.409A-l(b)(9)(iii), et. seq., to the maximum extent permitted by that regulation, with any amount that is not exempt from Code Section 409A being subject to Code Section 409A.
(e) Notwithstanding anything to the contrary in this Agreement, if Employee is a “specified employee” within the meaning of Section 409A at the time of Employee’s termination, then only that portion of the severance and benefits payable to Employee pursuant to this Agreement, if any, and any other severance payments or separation benefits which may be considered deferred compensation under Section 409A (together, the “Deferred Compensation Separation Benefits”), which (when considered together) do not exceed the Section 409A Limit (as defined herein) may be made within the first six (6) months following Employee’s termination of employment in accordance with the payment schedule applicable to each payment or benefit. Any portion of the Deferred Compensation Separation Benefits in excess of the Section 409A Limit otherwise due to Employee on or within the six (6) month period following Employee’s termination will accrue during such six (6) month period and will become payable in one lump sum cash payment on the date six (6) months and one (1) day following the date of Employee’s termination of employment. All subsequent Deferred Compensation Separation Benefits, if any, will be payable in accordance with the payment schedule applicable to each payment or benefit. Notwithstanding anything herein to the contrary, if Employee dies following termination but prior to the six (6) month anniversary of Employee’s termination date, then any payments delayed in accordance with this paragraph will be payable in a lump sum as soon as administratively practicable after the date of Employee’s death and all other Deferred Compensation Separation Benefits will be payable in accordance with the payment schedule applicable to each payment or benefit.
(f) For purposes of this Agreement, “Section 409A Limit” will mean a sum equal (x) to the amounts payable prior to March 15 following the year in which Employee terminations plus (y) the lesser of two (2) times: (i) Employee’s annualized compensation based upon the annual rate of pay paid to Employee during the Corporation’s taxable year preceding the Corporation’s taxable year of Employee’s termination of employment as determined under Treasury Regulation l .409A-l (b)(9)(iii)(A)(l) and any IRS guidance issued with respect thereto; or (ii) the maximum amount that may be taken into account under a qualified plan pursuant to Section 40l(a)(l 7) of the Code for the year in which Employee’s employment is terminated.
12. Miscellaneous.
(a) The Employee acknowledges that the services to be rendered by him under the provisions of this Agreement are of a special, unique and extraordinary character and that it would be difficult or impossible to replace such services. Accordingly, the Employee agrees that any breach or threatened breach by him of Sections 8 or 9 of this Agreement shall entitle the Corporation, in addition to all other legal remedies available to it, to apply to any court of competent jurisdiction to seek to enjoin such breach or threatened breach. The parties understand and intend that each restriction agreed to by the Employee hereinabove shall be construed as separable and divisible from every other restriction, that the unenforceability of any restriction shall not limit the enforceability, in whole or in part, of any other restriction, and that one or more or all of such restrictions may be enforced in whole or in part as the circumstances warrant. In the event that any restriction in this Agreement is more restrictive than permitted by law in the jurisdiction in which the Corporation seeks enforcement thereof, such restriction shall be limited to the extent permitted by law. The remedy of injunctive relief herein set forth shall be in addition to, and not in lieu of, any other rights or remedies that the Corporation may have at law or in equity.
-8- |
(b) Neither the Employee nor the Corporation may assign or delegate any of their rights or duties under this Agreement without the express written consent of the other; provided however that the Corporation shall have the right to delegate its obligation of payment of all sums due to the Employee hereunder, provided that such delegation shall not relieve the Corporation of any of its obligations hereunder.
(c) This Agreement constitutes and embodies the full and complete understanding and agreement of the parties with respect to the Employee’s employment by the Corporation, supersedes all prior understandings and agreements, whether oral or written, between the Employee and the Corporation, and shall not be amended, modified or changed except by an instrument in writing executed by the party to be charged. The invalidity or partial invalidity of one or more provisions of this Agreement shall not invalidate any other provision of this Agreement. No waiver by either party of any provision or condition to be performed shall be deemed a waiver of similar or dissimilar provisions or conditions at the same time or any prior or subsequent time.
(d) This Agreement shall inure to the benefit of, be binding upon and enforceable against, the parties hereto and their respective successors, heirs, beneficiaries and permitted assigns.
(e) The headings contained in this Agreement are for convenience of reference only and shall not affect in any way the meaning or interpretation of this Agreement.
(f) All notices, requests, demands and other communications required or permitted to be given hereunder shall be in writing and shall be deemed to have been duly given when personally delivered, sent by registered or certified mail, return receipt requested, postage prepaid, or by private overnight mail service (e.g. Federal Express) to the party at the address set forth above or to such other address as either party may hereafter give notice of in accordance with the provisions hereof. Notices shall be deemed given on the sooner of the date actually received or the third business day after sending.
(g) This Agreement shall be governed by and construed in accordance with the internal laws of the State of Florida without reference to principles of conflicts of laws and each of the parties hereto irrevocably consents to the jurisdiction and venue of the federal and state courts located in the State of Florida.
(h) This Agreement may be executed simultaneously in two or more counterparts, each of which shall be deemed an original, but all of which together shall constitute one of the same instrument. The parties hereto have executed this Agreement as of the date set forth above.
[SIGNATURE PAGE FOLLOWS]
-9- |
SIGNATURE PAGE TO BORKAR EXECUTIVE EMPLOYMENT AGREEMENT
In witness whereof the Parties hereto have set forth their signatures below on the date first set forth above.
CORPORATION: | ||
By: | /s/ Daniyel Erdberg | |
Name: | Daniyel Erdberg | |
Title: | CEO/Director | |
EMPLOYEE: | ||
PRAVIN BORKAR | ||
By: | /s/ Pravin Borkar | |
Name: | Pravin Borkar |
-10- |
Exhibit No. 10.5
EMPLOYMENT AGREEMENT
THIS EMPLOYMENT AGREEMENT is made and entered into as of this 22nd day of June 2023 (the “Effective Date”), by and between Safe Pro Group Inc., a Delaware corporation with offices at 18305 Biscayne Blvd., Suite 200, Aventura, FL 33160 (the “Corporation”), and Theresa Carlise (the “Employee”), under the following circumstances:
RECITALS:
A. | Corporation desires to secure the services of the Employee upon the terms and conditions set forth herein; and | |
B. | The Employee desires to render services to the Corporation upon the terms and conditions set forth herein. |
NOW, THEREFORE, the parties mutually agree as follows:
1. Employment. The Corporation hereby employs the Employee and the Employee hereby accepts employment as an Employee of the Corporation, subject to the terms and conditions set forth in this Agreement.
2. Duties. The Employee shall serve as Chief Financial Officer, with such duties, responsibilities, and authority as are commensurate and consistent with her position, as may be, from time to time, assigned by the Chief Executive Officer (the “CEO”) of the Corporation. The Employee shall report directly to the CEO. During the Term (as defined in Section 3), the Employee shall devote all her full business time and efforts to the performance of her duties hereunder unless otherwise authorized by the Board. Notwithstanding the foregoing, the expenditure of reasonable amounts of time by the Employee for the making of passive personal investments, the conduct of business affairs and charitable and professional activities shall be allowed, provided such activities do not materially interfere with the services required to be rendered to the Corporation hereunder and do not violate the restrictive covenants set forth in Section 9 below.
3. Term of Employment. The term of the Employee’s employment hereunder, unless sooner terminated as provided herein (the “Initial Term”), shall be for a period of One (1) year commencing on the Effective Date. Upon listing on Nasdaq or other National Market System exchange, the term of this agreement will automatically be amended to re-commence a new one year term, from the listing date thereof, (“Amended Renewal Term”). The term of this Agreement shall automatically be extended for three additional terms of one (1) year each (each a “Renewal Term”) unless either party gives prior written notice of non-renewal to the other party no later than thirty (30) days prior to the expiration of the Initial Term (“Non-Renewal Notice”), or the then current Renewal Term or Amended Renewal Term, as the case may be. For purposes of this Agreement, the Initial Term, Amended Renewal Term and any Renewal Term are hereinafter collectively referred to as the “Term.”
4. Compensation of Employee.
(a) The Corporation shall pay the Employee as compensation for her services hereunder, in monthly installments during the Term, per the following schedule (the “Base
Salary”), less such deductions as shall be required to be withheld by applicable law and regulations and monthly advances against the salary. The Corporation shall review the Base Salary on an annual basis and has the right but not the obligation to increase it, but such salary shall not be decreased during the Term.
(i) $5,000 per month from the Execution Date and for a period of six months (the “Initial Payment Period”), which shall accrue monthly and be payable upon listing on Nasdaq or other National Market System exchange or at such time after the effective date hereof that the Company has raised at least $750,000, whichever is earlier.
(ii) $10,000 per month beginning in the seventh month after the Execution Date (the “Second Payment Period”), payable on the Company’s regular payment schedule.
(iii) $15,000 per month beginning the day after the Company is listed for trading on Nasdaq or other National Market System exchange. In addition to the Base Salary of $15,000, the Employee shall additional be entitled to a car allowance of $600 per month and payment of 100% of her health insurance premium through the Company’s plan or if the Company doesn’t have a plan, then up to $1,500 per month of the actual premium paid for private health insurance.
(iv) Notwithstanding the forgoing, should the Company list for trading on the Nasdaq or other National Market System exchange prior to the end of the Initial Payment Period or during the Second Payment Period, then the monthly Base Salary set forth in Paragraph 4(a)(iii) above, shall control.
(b) Equity Awards. Within five business days after the effective date, Employee will receive 30,000 fully vested restricted shares of the Company. In addition, Employee shall be eligible for such grants of awards under stock option or other equity incentive plans of the Corporation adopted by the Board and approved by the Corporation’s stockholders (or any successor or replacement plan adopted by the Board and approved by the Corporation’s stockholders) (the “Plan”) as the Compensation Committee of the Corporation may from time to time determine (the “Share Awards”). Share Awards shall be subject to the applicable Plan terms and conditions, provided, however, that Share Awards shall be subject to any additional terms and conditions as are provided herein or in any award certificate(s), which shall supersede any conflicting provisions governing Share Awards provided under the Plan.
(c) Bonus. The Employee shall receive a yearly bonus as determined by the Compensation Committee of the Board of Directors. Additionally, the Employee shall receive a cash bonus of $25,000_and an equity award of 30,000 fully vested restricted shares of Company common stock upon the Company being listed for trading on Nasdaq or other National Market System exchange.
(d) The Corporation shall pay or reimburse the Employee for all reasonable out-of-pocket expenses actually incurred or paid by the Employee in the course of her employment, including all reasonable expenses in connection with Employee’s employment with the Corporation, consistent with the Corporation’s policy for reimbursement of expenses from time to time and home office reimbursement, if applicable.
(e) The Employee shall be entitled to participate in such pension, profit sharing, group insurance, hospitalization, and group health and benefit plans and all other benefits and plans the Corporation provides to its senior Employees.
5. Termination.
(a) This Agreement and the Employee’s employment hereunder shall terminate upon the happening of any of the following events:
(i) upon the Employee’s death;
(ii) upon the Employee’s “Total Disability” (as herein defined);
(iii) upon the expiration of the Initial Term of this Agreement or any Renewal Term thereof, if either party has provided a timely notice of non-renewal in accordance with Section 3, above;
(iv) at the Employee’s option, upon thirty (30) days prior written notice to the Corporation;
(v) at the Employee’s option, in the event of an act by the Corporation, defined in Section 5(c), below, as constituting “Good Reason” for termination by the Employee;
(vi) at the Corporation’s option, in the event of an act by the Employee, defined in Section 5(d), below, as constituting “Cause” for termination by the Corporation; or
(b) For purposes of this Agreement, the Employee shall be deemed to be suffering from a “Total Disability” if the Employee has failed to perform her regular and customary duties to the Corporation for a period of 180 days out of any 360-day period and if before the Employee has become “Rehabilitated” (as herein defined) a majority of the members of the Board, exclusive of the Employee, vote to determine that the Employee is mentally or physically incapable or unable to continue to perform such regular and customary duties of employment. As used herein, the term “Rehabilitated” shall mean such time as the Employee is willing, able and commences to devote her time and energies to the affairs of the Corporation to the extent and in the manner that she did so prior to her Total Disability. Nothing in this Section 5(b) shall be construed to waive the Employee’s rights, if any, under existing law including, without limitation, the Family and Medical Leave Act of 1993, 29 U.S.C. s.2601 et seq. and the Americans with Disabilities Act, 42 U.S.C. s12101 et seq.
(c) For purposes of this Agreement, the term “Good Reason” shall mean that the Employee has resigned due to (i) any diminution of duties inconsistent with Employee’s title, authority, duties and responsibilities (including, without limitation, a change in the chain of reporting); (ii) any reduction of or failure to pay Employee compensation provided for herein, except to the extent Employee consents in writing prior to any reduction, deferral or waiver of compensation, which non-payment continues for a period of ten (10) days following written notice to the Corporation by Employee of such non-payment; (iii) any relocation of the principal location of Employee’s employment outside of Miami-Dade County, FL without the Employee’s prior written consent; (iv) any material violation by the Corporation of its obligations under this Agreement that is not cured within thirty (30) days after receipt of written notice thereof from the Employee.
(d) For purposes of this Agreement, the term “Cause” shall mean:
(i) conviction of a felony or a crime involving fraud or moral turpitude; or
(ii) theft, material act of dishonesty or fraud, intentional falsification of any employment or Corporation records, or commission of any criminal act which impairs Employee’s ability to perform appropriate employment duties for the Corporation; or
(iii) intentional or reckless conduct or gross negligence materially harmful to the Corporation, including violation of a non-competition or confidentiality agreement; or
(iv) willful failure to follow lawful and reasonable instructions of the person or body to which Employee reports, which failure, if curable, is not cured within thirty (30) days after written notice to the Employee thereof; or
(v) gross negligence or willful misconduct in the performance of Employee’s assigned duties; or
(vi) any material breach of this Agreement by Employee, which breach, if curable, is not cured within fifteen (15) days after written notice to the Employee of such breach.
6. Effects of Termination.
(a) Upon termination of the Employee’s employment pursuant to Section 5(a)(i) or (ii), in addition to the accrued but unpaid compensation through the date of death or Total Disability and any other benefits accrued to him under any Benefit Plans outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such date, the Employee or her estate or beneficiaries, as applicable, shall be entitled to the following severance benefits: (i) continued provision for a period of twelve (12) months following the Employee’s death or Total Disability of benefits under Benefit Plans extended from time to time by the Corporation to its senior Employees; and (ii) payment on a pro-rated basis of any bonus or other payments earned in connection with any bonus plan to which the Employee was a participant as of the date of death or Total Disability.
(b) Upon termination of the Employee’s employment pursuant to Section 5(a)(iii), where the Corporation has offered to renew the term of the Employee’s employment for an additional one (1) year period and the Employee chooses not to continue in the employ of the Corporation, the Employee shall be entitled to receive only the accrued but unpaid compensation through the date of termination and any other benefits accrued to him under any Benefit Plans outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such date. In the event the Corporation tenders a Non-Renewal Notice to the Employee, then the Employee shall be entitled to the same severance benefits as if the Employee’s employment were terminated pursuant to Section 5(a)(v); provided, however, if such Non- Renewal Notice was triggered due to the Corporation’s statement that the Employee’s employment was terminated due to Section 5(a)(vi) (for “Cause”), then payment of severance benefits will be contingent upon a determination as to whether termination was properly for “Cause.”
(c) Upon termination of the Employee’s employment pursuant to Section 5(a)(v) or other than pursuant to Section 5(a)(i), 5(a)(ii), 5(a)(iii), 5(a)(iv), or 5(a)(vi) (i.e., without “Cause”), in addition to the accrued but unpaid compensation through the end of the Term or any then applicable extension of the Term and any other benefits accrued to him under any Benefit Plans outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such date, the Employee shall be entitled to the following severance benefits: (i) a cash payment, based on the current scale of Employee’s Base Salary, equal to two months of Base Salary, to be paid in a single lump sum payment not later than sixty (60) days following such termination, less withholding of all applicable taxes; (ii) continued provision for a period of twelve (12) months after the date of termination of the benefits under Benefit Plans extended from time to time by the Corporation to its senior Employees; and (iii) payment on a pro-rated basis of any bonus or other payments earned in connection with any bonus plan to which the Employee was a participant as of the date of the Employee’s termination of employment. In addition, any options or restricted stock shall be immediately vested upon termination of Employee’s employment pursuant to Section 5(a)(v) or by the Corporation without “Cause”.
(d) Upon termination of the Employee’s employment pursuant to Section 5(a)(iv) or (vi), in addition to the reimbursement of documented, unreimbursed expenses incurred prior to such date, the Employee shall be entitled to the following severance benefits: (i) accrued and unpaid Base Salary through the date of termination, less withholding of applicable taxes and any other benefits accrued to him under any Benefit Plans outstanding at such time; and (ii) continued provision, for a period of one (1) month after the date of the Employee’s termination of employment, of benefits under Benefit Plans extended to the Employee at the time of termination. Employee shall have any conversion rights available under the Corporation’s Benefit Plans and as otherwise provided by law, including the Comprehensive Omnibus Budget Reconciliation Act.
(e) Any payments required to be made hereunder by the Corporation to the Employee shall continue to the Employee’s beneficiaries in the event of her death until paid in full.
7. Time Off. In addition to standard holidays, the Employee shall be entitled to take reasonable amounts of time off for vacation, illness, and personal matters during which period her salary shall be paid in full. Discretionary absences of longer than one week should be scheduled at such time or times as the Employee and the Corporation shall determine is mutually convenient.
8. Disclosure of Confidential Information.
(a) The Employee recognizes, acknowledges and agrees that she has had and will continue to have access to secret and confidential information regarding the Corporation, its subsidiaries and their respective businesses (“Confidential Information”), including but not limited to, its products, methods, formulas, software code, patents, sources of supply, customer dealings, data, know-how, trade secrets and business plans, provided such information (i) is not in or does not hereafter become part of the public domain, or (ii) became known to others through no fault of the Employee. The Employee acknowledges that such information is of great value to the Corporation, is the sole property of the Corporation, and has been and will be acquired by him in confidence. In consideration of the obligations undertaken by the Corporation herein, the Employee will not, at any time, during or after her employment hereunder, reveal, divulge or make known to any person, any Confidential Information acquired by the Employee during the course of her employment, which is treated as confidential by the Corporation, and not otherwise in the public domain, except as required by law (but only after Employee has provided the Corporation with reasonable notice and opportunity to take action against any legally required disclosure. The provisions of this Section 8 shall survive the termination of the Employee’s employment hereunder.
(b) The Employee affirms that she does not possess and will not rely upon the protected trade secrets or confidential or proprietary information of any prior employer(s) in providing services to the Corporation or its subsidiaries.
(c) In the event that the Employee’s employment with the Corporation terminates for any reason, the Employee shall deliver forthwith to the Corporation any and all originals and copies, including those in electronic or digital formats, of Confidential Information; provided, however, Employee shall be entitled to retain (i) papers and other materials of a personal nature, including, but not limited to, photographs, correspondence, personal diaries, calendars and rolodexes, personal files and phone books, (ii) information showing her compensation or relating to reimbursement of expenses, (iii) information that she reasonably believes may be needed for tax purposes and (iv) copies of plans, programs and agreements relating to her employment, or termination thereof, with the Corporation.
9. Non-Competition and Non-Solicitation.
(a) The Employee agrees and acknowledges that the Confidential Information that the Employee has already received and will receive is valuable to the Corporation and that its protection and maintenance constitutes a legitimate business interest of the Corporation, to be protected by the non-competition restrictions set forth herein. The Employee agrees and acknowledges that the non-competition restrictions set forth herein are reasonable and necessary and do not impose undue hardship or burdens on the Employee. The Employee also acknowledges that the Corporation’s business is conducted worldwide (the “Territory”), and that the Territory, scope of prohibited competition, and time duration set forth in the non-competition restrictions set forth below are reasonable and necessary to maintain the value of the Confidential Information of, and to protect the goodwill and other legitimate business interests of, the Corporation, its affiliates and/or its clients or customers. The provisions of this Section 9 shall survive the termination of the Employee’s employment hereunder for the time periods specified below.
(b) The Employee hereby agrees and covenants that she shall not without the prior written consent of the Corporation, directly or indirectly, in any capacity whatsoever, including, without limitation, as an employee, employer, consultant, principal, partner, shareholder, officer, director or any other individual or representative capacity (other than (i) as a holder of less than two (2%) percent of the outstanding securities of a company whose shares are traded on any national securities exchange or (ii) as a limited partner, passive minority interest holder in a venture capital fund, private equity fund or similar investment entity which holds or may hold an equity or debt position in portfolio companies that are competitive with the Corporation; provided however, that the Employee shall be precluded from serving as an operating partner, general partner, manager or governing board designee with respect to such portfolio companies), whether on the Employee’s own behalf or on behalf of any other person or entity or otherwise howsoever, during the Term and thereafter to the extent described below, within the Territory.
(i) Engage, own, manage, operate, control, be employed by, consult for, participate in, or be connected in any manner with the ownership, management, operation, or control of any business in competition with the Business of the Corporation, as defined in the next sentence. “Business” shall mean products and services used for the detection and disposal of mines and unexploded ordinance or the use of drones to inspect infrastructure.
(ii) Recruit, solicit or hire, or attempt to recruit, solicit or hire, any employee, or independent contractor of the Corporation to leave the employment (or independent contractor relationship) thereof, whether or not any such employee or independent contractor is party to an employment agreement, for the purpose of competing with the Business of the Corporation;
(iii) Attempt in any manner to solicit or accept from any customer of the Corporation, with whom Employee had significant contact during Employee’s employment by the Corporation (whether under this Agreement or otherwise), business competitive with the Business done by the Corporation with such customer or to persuade or attempt to persuade any such customer to cease to do business or to reduce the amount of business which such customer has customarily done with the Corporation, or if any such customer elects to move its business to a person other than the Corporation, provide any services of the kind or competitive with the Business of the Corporation for such customer, or have any discussions regarding any such service with such customer, on behalf of such other person for the purpose of competing with the Business of the Corporation; or
(iv) Interfere with any relationship, contractual or otherwise, between the Corporation and any other party, including, without limitation, any supplier, distributor, co-venturer or joint venturer of the Corporation, for the purpose of soliciting such other party to discontinue or reduce its business with the Corporation for the purpose of competing with the Business of the Corporation.
With respect to the activities described in Paragraphs (i), (ii), (iii) and (iv) above, the restrictions of this Section 9 shall continue during the Employment Period and, upon termination of the Employee’s employment for a period of one (1) year thereafter.
(c) Notwithstanding the foregoing, nothing in this Section 9 shall prevent the Employee from participating in or serving as an officer or director of a nonprofit organization including but not limited to the Association of Unmanned Vehicle Systems International.
10. Non-Disparagement. The Employee agrees not to make any negative or derogatory statements, orally or in writing, about the Corporation, its affiliates, or their respective officers, directors, employees, products, services, or business practices, to any third party, including but not limited to, the media, customers, suppliers, or employees, except as required by law or legal process. The Corporation agrees to instruct its officers and directors to refrain from making any negative or derogatory statements, orally or in writing, about the Employee to any third party, including but not limited to, the media, customers, suppliers, or employees, except as required by law or legal process. The provisions of this Section 10 shall survive the termination of the Employee’s employment hereunder.
11. Section 409A.
(a) The provisions of this Agreement are intended to comply with Section 409A of the Internal Revenue Code of 1986, as amended (the “Code”) and any final regulations and guidance promulgated thereunder (“Section 409A”) and shall be construed in a manner consistent with the requirements for avoiding taxes or penalties under Section 409A. The Corporation and Employee agree to work together in good faith to consider amendments to this Agreement and to take such reasonable actions which are necessary, appropriate or desirable to avoid imposition of any additional tax or income recognition prior to actual payment to Employee under Section 409A.
(b) To the extent that Employee will be reimbursed for costs and expenses or in-kind benefits, except as otherwise permitted by Section 409A, (a) the right to reimbursement or in-kind benefits is not subject to liquidation or exchange for another benefit, (b) the amount of expenses eligible for reimbursement, or in-kind benefits, provided during any taxable year shall not affect the expenses eligible for reimbursement, or in-kind benefits to be provided, in any other taxable year; provided that the foregoing clause (b) shall not be violated with regard to expenses reimbursed under any arrangement covered by Section 105(b) of the Code solely because such expenses are subject to a limit related to the period the arrangement is in effect and (c) such payments shall be made on or before the last day of the taxable year following the taxable year in which you incurred the expense.
(c) A termination of employment shall not be deemed to have occurred for purposes of any provision of this Agreement providing for the payment of any amounts or benefits upon or following a termination of employment unless such termination constitutes a “Separation from Service” within the meaning of Section 409A and, for purposes of any such provision of this Agreement references to a “termination,” “termination of employment” or like terms shall mean Separation from Service.
(d) Each installment payable hereunder shall constitute a separate payment for purposes of Treasury Regulation Section 1.409A-2(b), including Treasury Regulation Section 1.409A-2(b)(2)(iii). Each payment that is made within the terms of the “short-term deferral” rule set forth in Treasury Regulation Section 1.409A-1(b)(4) is intended to meet the “short-term deferral” rule. Each other payment is intended to be a payment upon an involuntary termination from service and payable pursuant to Treasury Regulation Section 1.409A-1(b)(9)(iii), et. seq., to the maximum extent permitted by that regulation, with any amount that is not exempt from Code Section 409A being subject to Code Section 409A.
(e) Notwithstanding anything to the contrary in this Agreement, if Employee is a “specified employee” within the meaning of Section 409A at the time of Employee’s termination, then only that portion of the severance and benefits payable to Employee pursuant to this Agreement, if any, and any other severance payments or separation benefits which may be considered deferred compensation under Section 409A (together, the “Deferred Compensation Separation Benefits”), which (when considered together) do not exceed the Section 409A Limit (as defined herein) may be made within the first six (6) months following Employee’s termination of employment in accordance with the payment schedule applicable to each payment or benefit. Any portion of the Deferred Compensation Separation Benefits in excess of the Section 409A Limit otherwise due to Employee on or within the six (6) month period following Employee’s termination will accrue during such six (6) month period and will become payable in one lump sum cash payment on the date six (6) months and one (1) day following the date of Employee’s termination of employment. All subsequent Deferred Compensation Separation Benefits, if any, will be payable in accordance with the payment schedule applicable to each payment or benefit. Notwithstanding anything herein to the contrary, if Employee dies following termination but prior to the six (6) month anniversary of Employee’s termination date, then any payments delayed in accordance with this paragraph will be payable in a lump sum as soon as administratively practicable after the date of Employee’s death and all other Deferred Compensation Separation Benefits will be payable in accordance with the payment schedule applicable to each payment or benefit.
(f) For purposes of this Agreement, “Section 409A Limit” will mean a sum equal (x) to the amounts payable prior to March 15 following the year in which Employee terminations plus (y) the lesser of two (2) times: (i) Employee’s annualized compensation based upon the annual rate of pay paid to Employee during the Corporation’s taxable year preceding the Corporation’s taxable year of Employee’s termination of employment as determined under Treasury Regulation 1.409A-1(b)(9)(iii)(A)(1) and any IRS guidance issued with respect thereto; or (ii) the maximum amount that may be taken into account under a qualified plan pursuant to Section 401(a)(17) of the Code for the year in which Employee’s employment is terminated.
12. Miscellaneous.
(a) The Employee acknowledges that the services to be rendered by him under the provisions of this Agreement are of a special, unique and extraordinary character and that it would be difficult or impossible to replace such services. Accordingly, the Employee agrees that any breach or threatened breach by her of Sections 8 or 9 of this Agreement shall entitle the Corporation, in addition to all other legal remedies available to it, to apply to any court of competent jurisdiction to seek to enjoin such breach or threatened breach. The parties understand and intend that each restriction agreed to by the Employee hereinabove shall be construed as separable and divisible from every other restriction, that the unenforceability of any restriction shall not limit the enforceability, in whole or in part, of any other restriction, and that one or more or all of such restrictions may be enforced in whole or in part as the circumstances warrant. In the event that any restriction in this Agreement is more restrictive than permitted by law in the jurisdiction in which the Corporation seeks enforcement thereof, such restriction shall be limited to the extent permitted by law. The remedy of injunctive relief herein set forth shall be in addition to, and not in lieu of, any other rights or remedies that the Corporation may have at law or in equity.
(b) Neither the Employee nor the Corporation may assign or delegate any of their rights or duties under this Agreement without the express written consent of the other; provided however that the Corporation shall have the right to delegate its obligation of payment of all sums due to the Employee hereunder, provided that such delegation shall not relieve the Corporation of any of its obligations hereunder.
(c) This Agreement constitutes and embodies the full and complete understanding and agreement of the parties with respect to the Employee’s employment by the Corporation, supersedes all prior understandings and agreements, whether oral or written, between the Employee and the Corporation, and shall not be amended, modified or changed except by an instrument in writing executed by the party to be charged. The invalidity or partial invalidity of one or more provisions of this Agreement shall not invalidate any other provision of this Agreement. No waiver by either party of any provision or condition to be performed shall be deemed a waiver of similar or dissimilar provisions or conditions at the same time or any prior or subsequent time.
(d) This Agreement shall inure to the benefit of, be binding upon and enforceable against, the parties hereto and their respective successors, heirs, beneficiaries and permitted assigns.
(e) The headings contained in this Agreement are for convenience of reference only and shall not affect in any way the meaning or interpretation of this Agreement.
(f) All notices, requests, demands and other communications required or permitted to be given hereunder shall be in writing and shall be deemed to have been duly given when personally delivered, sent by registered or certified mail, return receipt requested, postage prepaid, or by private overnight mail service (e.g. Federal Express) to the party at the address set forth above or to such other address as either party may hereafter give notice of in accordance with the provisions hereof. Notices shall be deemed given on the sooner of the date actually received or the third business day after sending.
(g) This Agreement shall be governed by and construed in accordance with the internal laws of the State of Florida without reference to principles of conflicts of laws and each of the parties hereto irrevocably consents to the jurisdiction and venue of the federal and state courts located in the State of Florida.
(h) This Agreement may be executed simultaneously in two or more counterparts, each of which shall be deemed an original, but all of which together shall constitute one of the same instrument. The parties hereto have executed this Agreement as of the date set forth above.
[SIGNATURE PAGE FOLLOWS]
IN WITNESS WHEREOF, the parties hereto have caused this agreement to be executed and effective as of the date first set forth above.
CORPORATION: SAFE PRO GROUP INC. |
||
By: | /s/ Daniyel Erdberg | |
Name: | Daniyel Erdberg | |
Title: | CEO |
EMPLOYEE: | ||
THERESA CARLISE | ||
By: | /s/ Theresa Carlise | |
Name: | Theresa Carlise |
Exhibit No. 10.6
EXECUTIVE EMPLOYMENT AGREEMENT
This EXECUTIVE EMPLOYMENT AGREEMENT (“Agreement”) is made as of November 1, 2023 (the “Effective Date”), by and between SAFE PRO GROUP, INC., a Delaware corporation (together with its successors and assigns, the “Company”), and Daniyel Erdberg (“Executive”).
RECITALS
WHEREAS, Executive has been the Company’s Chief Executive Officer (“CEO”) since inception and has not had an employment agreement.
WHEREAS, the Company desires to employ Executive, and Executive desires to be employed by the Company, as the Company’s CEO.
NOW, THEREFORE, in consideration of the foregoing recitals, the mutual covenants and conditions herein, and other good and valuable consideration, the receipt and adequacy of which is hereby acknowledged, the parties hereby agree as follows:
AGREEMENT
1. | Employment and Term. The Company hereby agrees to employ Executive, and Executive hereby accepts employment by the Company, on the terms and conditions hereinafter set forth. Executive’s term of employment by the Company under this Agreement (the “Term”) shall commence on the Effective Date and end on the fifth anniversary thereof, subject to automatic renewal of the Term for additional one-year periods unless either the Company or Executive gives the other party written notice of intent not to renew the Term not less than ninety days before the date on which the Term otherwise would automatically renew. Notwithstanding the foregoing, the Term may be terminated earlier in accordance with Section 5. |
2. | Position, Duties and Responsibilities, Location, and Commuting. |
(a) | Position and Duties. During the Term, the Company shall employ Executive as Chief Executive Officer (“CEO”) and shall be appointed as a director. Executive shall have, subject to the general direction of the Company’s Board of Directors (the “Board”), general overall authority and responsibility for the strategic direction and operation of the Company and its subsidiaries. Executive shall also have such other duties, powers, and authority as are commensurate with his or her or their position as CEO and such other duties and responsibilities that are commensurate with his or her or their positions as reasonably delegated to Executive from time to time by the Board. In this position, Executive shall report directly to the Board. |
(b) | Exclusive Services and Efforts. Executive agrees to devote his or her or their efforts, energies, and skill to the discharge of the duties and responsibilities attributable to his or her or their position and, except as set forth herein, agrees to devote substantially all of his or her or their professional time and attention to the business and affairs of the Company. Notwithstanding the foregoing, Executive shall be entitled to engage in (a) service on the board of directors of two for-profit companies, businesses or trade organizations at any time during the Term; provided that Executive shall not serve on the board of any entity that materially competes with the Company, (b) service on the board of directors of not-for-profit organizations, (c) other charitable activities and community affairs, and (d) management of his or her or their personal and family investments and affairs, in each case to the extent such activities do not, either individually or in the aggregate, materially interfere with the performance of his or her or their duties and responsibilities to the Company. |
1 |
(c) | Compliance with Company Policies. To the extent not inconsistent with the terms and conditions of this Agreement and with due regard for his or her or their position, Executive shall be subject to the Bylaws, policies, practices, procedures, and rules of the Company, including those policies and procedures set forth in the Company’s Code of Conduct and Ethics, but in no event shall anything in such documents be construed to expand the definition of Cause hereunder. |
(d) | Location of Employment and Commuting. Executive’s principal office, and principal place of employment, shall be at the Company’s offices in Miami-Dade County, Florida. The Company shall reimburse Executive’s monthly leasing costs up to $1,000 and all costs related thereto (including, without limitation, gas, maintenance, and insurance). The Company shall also pay to Executive an additional amount in cash such that the net amount retained by Executive on such additional amount, after reduction for any federal state and local income or employment taxes on such additional amount, shall be equal to the federal, state, and local income or employment taxes owed on any reimbursements, costs, and allowances provided for in this Section 2(d). |
3. | Compensation. |
(a) | Base Salary. During the first year of the Term, the Company shall pay to the Executive an annual salary of $360,000 (“Base Salary”). Thereafter, the Compensation Committee of the Board (the “Committee”) shall consider increases in Base Salary for subsequent years in connection with performance and a review of compensation provided at peer companies, which companies shall be subject to review on a continuing basis (the “Peer Group”), taking into account Company and individual performance objectives; provided, however, that Base Salary shall be increased as of each anniversary of the Effective Date by a minimum of the greater of five percent or the annual increase in the Federal Consumer Price Index. Executive’s Base Salary shall not be decreased (including after any increases pursuant to this Section 3(a)) without Executive’s written consent. Notwithstanding the foregoing, the Base Salary shall be accrued on the books of the Company until such time that the Board determines that the Company has sufficient capital to begin paying the Base Salary monthly in cash. At such time any accrued and unpaid Base Salary shall be paid over a six-month period, or at the election of the Executive in shares of the Company’s common stock at the then current market price. Additionally, upon the commencement of cash payments of the Base Salary to the Executive, the Executive’s employment agreement with Airborne Response Corp., a wholly owned subsidiary of the Company, shall be terminated by the mutual agreement of the Executive and Airborne Response Corp. with any accrued and unpaid salary to be paid to Executive at that time. |
2 |
(b) | Annual Cash Bonus. During the Term, Executive shall have an annual target cash bonus opportunity of 100% of one year’s Base Salary with a minimum guaranteed annual cash bonus of 25% of one year’s Base Salary. The Committee shall award Executive’s annual cash bonus based on an evaluation of performance and Peer Group compensation practices, taking into account Company and individual performance objectives. In its sole discretion, the Committee may award an annual cash bonus in excess of the annual cash bonus opportunity. Notwithstanding the foregoing, the Committee may grant a special bonus at any time. Annual cash bonuses shall be deemed “earned” if Executive is employed on the last day of the year to which the bonus relates and shall be paid no later than March 15th of the year immediately following the year to which the annual bonus relates. |
(c) | Annual Long-Term Incentive Award. During the Term, Executive shall have an annual target long-term incentive award opportunity of 300% of one year’s Base Salary. The Committee will award Executive’s long-term incentive award based on an evaluation of performance and Peer Group compensation practices, taking into account Company and individual performance objectives. In its sole discretion, the Committee may award a long-term incentive award in excess of the target long-term incentive award opportunity. Notwithstanding the foregoing, the Committee may grant a special long-term incentive award at any time. Long-term incentive awards not granted under the 2023 Safe Pro Group Equity Incentive Plan (collectively with any successor plan thereto, the “Equity Incentive Plan”) shall be deemed “earned” if Executive is employed on the last day of the applicable performance period and shall be paid no later than March 15th of the year immediately following the year in which the applicable performance period expired. Awards granted under the Equity incentive Plan shall be subject to the terms and conditions of such plan and the award agreement. |
(d) | Specific Bonus Milestones. In addition to the bonus awards set forth in Sections 3(b) and 3(c), the Executive shall be entitled to the bonus awards as set forth on Schedule A, attached hereto. |
4. | Employee Benefits and Perquisites. |
(a) | Benefits. Executive shall be entitled to participate in such health, group insurance, welfare, pension, and other employee benefit plans, programs, and arrangements as are made generally available from time to time to senior executives of the Company (which shall include customary health, life insurance, and disability plans), such participation in each case to be on terms and conditions no less favorable to Executive than to other senior executives of the Company generally. If there is no such group health insurance plan or if Executive is part of an existing plan outside the Company, Executive will be reimbursed up to $3,500 per month. |
(b) | Fringe Benefits, Perquisites, and Paid Time Off. During the Term, Executive shall be entitled to participate in all fringe benefits and perquisites made available to other senior executives of the Company, such participation to be at levels, and on terms and conditions, that are commensurate with his or her or their position and responsibilities at the Company and that are no less favorable than those applicable to other senior executives of the Company. In addition, Executive shall be eligible for thirty days of paid time off (“PTO”) per calendar year in accordance with the Company’s vacation and PTO policy, inclusive of vacation days and sick days and excluding standard paid Company holidays, in the same manner as PTO days for employees of the Company generally accrue. Accrued and unused PTO days may be carried over to the following calendar year. |
3 |
(c) | Reimbursement of Expenses. The Company shall reimburse Executive for all reasonable business and travel expenses incurred in the performance of his or her or their job duties and the promotion of the Company’s business, promptly upon presentation of appropriate supporting documentation and otherwise in accordance with the expense reimbursement policy of the Company. |
(d) | Attorney’s Fees. The Company shall reimburse Executive, promptly upon presentation of appropriate supporting documentation, for all reasonable attorney’s fees incurred by Executive in connection with the negotiation and execution of this Agreement, but in no event shall such reimbursement exceed $5,000. |
5. | Termination; Change in Control. |
(a) | General. The Company may terminate Executive’s employment for Cause. Executive may terminate his or her or their employment at any time for any reason other than Good Reason. The Company may terminate Executive’s employment without Cause, or Executive may terminate Executive’s employment with Good Reason, in each case, upon providing the other party at least 90 days’ written notice thereof. Upon termination of Executive’s employment, Executive shall be entitled to the compensation and benefits described in this Section 5 to the extent applicable, and shall have no further rights to any compensation or benefits from the Company. For purposes of this Agreement, the following terms have the following meanings: |
(i) | “Accrued Benefits” shall mean: (i) accrued but unpaid Base Salary through the Termination Date, payable within thirty days following the Termination Date; (ii) any annual cash bonus earned but unpaid with respect to the year preceding the year in which the Termination Date occurs, payable in accordance with Section 3(b) above; (iii) any long-term incentive award earned but unpaid with respect to performance periods that ended in the year preceding the year in which Termination Date occurs, payable in accordance with Section 3(d) above; (iv) reimbursement for any unreimbursed business expenses incurred through the Termination Date and any expenses incurred through the Termination Date under Section 4(c) above, payable within thirty days following the Termination Date; (v) accrued but unused PTO days; and (vi) all other payments, benefits, or fringe benefits to which Executive shall be entitled as of the Termination Date under the terms of this Agreement or any other applicable compensation arrangement or benefit, equity, or fringe benefit plan or program or grant. |
(ii) | “Cause” shall mean: (i) (ii) Executive’s engagement in willful gross misconduct or willful gross negligence in the course of carrying out his or her or their duties that results in material economic or reputational harm to the Company; or (iii) Executive’s conviction of or plea of guilty or nolo contendere to a felony; |
4 |
(iii) | “Good Reason” shall mean any of the following that has not been approved in writing in advance by Executive: (i) a diminution of Executive’s titles, duties, responsibilities, or authorities as set forth in this Agreement or Executive being required to report to another person other than the Board; (ii) a reduction in Executive’s Base Salary, annual cash bonus opportunity, or annual long-term incentive award opportunity, or failure to pay earned compensation; (iii) relocation of the Company’s offices; or (iv) a material breach by the Company of this Agreement or any equity award agreement. A termination of employment by Executive during the two-year period following the occurrence of an event or circumstance constituting Good Reason shall be deemed a termination for Good Reason under this Agreement. In addition, any termination of employment by Executive during the one-year period following a Change in Control shall be deemed to be a termination for Good Reason under this Agreement. |
(iv) | “Change in Control” shall have the same meaning as provided in the Company’s Equity Incentive Plan in effect as of the Effective Date. |
(v) | “Change-in-Control Severance Payments” shall mean (i) a pro-rated annual cash bonus for the year in which the Termination Date occurs (calculated based on the annual target cash bonus opportunity for the year of termination), payable when bonuses are paid to other executives of the Company in the year following the year of the Termination Date; (ii) a lump sum cash payment, payable on the Termination Date, equal to three times the sum of the following: (x) one year’s Base Salary at the annualized rate then in effect (or the rate that should be in effect but for any Base Salary diminution), (y) the greater of the annual target cash bonus opportunity for the year of termination or the highest actual annual cash bonus paid during the three preceding completed years, and (z) the target long-term incentive award for the year of the Termination Date; (iii) Medical Payment Amounts, payable each month, commencing on the first day of the month following the Termination Date and continuing until the earlier of thirty- six months following the Termination Date or the date on which Executive becomes employed by a third party and becomes eligible to participate in such third party’s group health plan; (iv) to the extent permissible under applicable law and under any insurance policy insuring the Company’s health plan (if any), access to continued coverage under the Company’s health plan with the full cost payable by Executive for a period of up to thirty-six months commencing on the first day of the month following the Termination Date; and (v) any unpaid Sign- On Bonus, payable on the Termination Date. |
(vi) | “Disability” shall mean that Executive has been unable, with or without reasonable accommodation and due to physical or mental incapacity, to substantially perform his or her or their duties and responsibilities hereunder for 120 consecutive days. |
(vii) | “Medical Payment Amounts” shall mean an amount, payable on a monthly basis commencing on the first day of the month following the Termination Date, equal to (i) the monthly amount of the Consolidated Omnibus Budget Reconciliation Act continuation coverage premium for such month under the Company’s group medical plans for executives of the Company less the monthly amount of Executive’s portion of the premium for such month as if Executive was still an active employee, plus (ii) a tax gross-up payment so Executive shall have no after-tax consequences with respect to the monthly amount described in clause (i) or the related tax gross-up. |
5 |
(viii) | “Severance Payments” shall mean (i) a lump sum cash payment, payable on the Termination Date, equal to two times the sum of the following: (x) one year’s Base Salary at the annualized rate then in effect (or the rate that should be in effect but for any Base Salary diminution), (y) the greater of (I) the annual target cash bonus opportunity for the year of termination or (II) the average annual cash bonus for the three preceding completed years (provided, however, that if Executive has not been employed for at least three years in which an annual cash bonus was paid, such calculation will assume that an annual cash bonus equal to the target annual cash bonus opportunity was paid in the missing years), and (z) the target long-term incentive award for the year of the Termination Date; (ii) Medical Payment Amounts payable each month and continuing until the earlier of twenty-four months following the Termination Date or the date on which Executive becomes employed by a third party and becomes eligible to participate in such third party’s group health plan; (iii) to the extent permissible under applicable law and under any insurance policy insuring the Company’s health plan (if any), access to continued coverage under the Company’s health plan with the full cost payable by Executive for a period of up to twenty-four months commencing on the first day of the month following the Termination Date; and (iv) any unpaid Sign On Bonus. |
(ix) | “Termination Date” shall mean the date on which Executive’s employment hereunder terminates in accordance with this Agreement (which, in the case of a notice of non-renewal of the Term in accordance with Section 1 hereof, shall mean the date on which the Term expires). |
(b) | Termination for Cause or Termination by Executive Without Good Reason. In the event that Executive’s employment hereunder is terminated by the Company for Cause or by Executive without Good Reason, which shall include a non-renewal of the Term by Executive, Executive shall be entitled to receive the Accrued Benefits. |
(c) | Termination Without Cause or Termination by Executive for Good Reason. In the event that Executive’s employment hereunder is terminated by the Company without Cause (which shall include a non-renewal of the Term by the Company) or by Executive for Good Reason, Executive shall be entitled to receive the Accrued Benefits and the Severance Payments, except as otherwise provided pursuant to Section 5(d). |
(d) | Termination Without Cause or Termination by Executive for Good Reason Due to a Change in Control. In the event that Executive’s employment hereunder is terminated by the Company without Cause or by Executive for Good Reason within two years following or six months prior to a Change in Control, Executive shall receive the benefits described in Section 5(c), except that Executive shall receive the Change- in-Control Severance Payments in lieu of the Severance Payments. |
6 |
(e) | Termination Due to Death or Disability. In the event that Executive’s employment hereunder is terminated due to Executive’s death or Disability, Executive shall receive the Accrued Benefits. |
(f) | Return of Company Property. Upon termination of Executive’s employment for any reason or under any circumstances, Executive shall promptly return any and all of the property of the Company and any Affiliates (including, without limitation, all computers, keys, credit cards, identification tags, documents, data, confidential information, work product, and other proprietary materials), and other materials. |
Executive may retain Executive’s rolodex and similar address books provided that such items only include contact information.
(g) | Post-Termination Reasonable Cooperation. Executive agrees and covenants that, following the Term, Executive shall, to the extent reasonably requested by the Company, cooperate in good faith with the Company to assist the Company in the pursuit or defense of (except if Executive is adverse with respect to) any claim, administrative charge, or cause of action by or against the Company as to which Executive, by virtue of his or her or their employment with the Company or any other position that Executive holds that is affiliated with or was held at the request of the Company or its Affiliates, has relevant knowledge or information, including by acting as the Company’s representative in any such proceeding and, without the necessity of a subpoena, providing truthful testimony in any jurisdiction or forum. The Company shall reimburse Executive for his or her or their reasonable out-of-pocket expenses incurred in compliance with this Section 5(g), including any reasonable travel expenses and reasonable attorneys’ fees incurred by Executive and, in the event that Executive is required to spend substantial time on such matters, the Company shall compensate Executive at an hourly rate of $500 per hour. The Company shall use reasonable business efforts to provide Executive with reasonable advance written notice of its need for Executive’s reasonable cooperation and shall attempt to coordinate with Executive the time and place at which Executive’s reasonable cooperation shall be provided with the goal of minimizing the impact of such reasonable cooperation on any other material pre-scheduled business commitment that Executive may have. Executive’s cooperation described in this Section 5(g) shall be subject to the maintenance of the indemnification and D&O insurance policy provided under Sections 6(a) and 6(b) hereof. |
6. | Indemnification; D&O Insurance. |
(a) | Indemnification. If Executive is made a party, is threatened to be made a party, or reasonably anticipates being made a party, to any Proceeding (as hereinafter defined) by reason of the fact that Executive is or was a director, officer, shareholder, employee, agent, trustee, consultant, or representative of the Company or any of its Affiliates or is or was serving at the request of the Company or any of its Affiliates, or in connection with his or her or their service hereunder as a director, officer, shareholder, employee, agent, trustee, consultant, or representative of another Person, or if any Claim (as hereinafter defined) is made, is threatened to be made, or is reasonably anticipated to be made, that arises out of or relates to Executive’s service in any of the foregoing capacities, then Executive shall promptly be indemnified and held harmless to the fullest extent permitted or authorized by any Company arrangement, or if greater, by applicable law, against any and all costs, expenses, liabilities, and losses (including, without limitation, advancement and payment of attorney’s and other professional fees and charges, judgments, interest, expenses of investigation, penalties, fines, ERISA excise taxes or penalties, and amounts paid or to be paid in settlement, with such legal fees advanced to the maximum extent permitted by law) incurred or suffered by Executive in connection therewith or in connection with seeking to enforce his or her or their rights under this Section 6(a), and such indemnification shall continue even if Executive has ceased to be a director, officer, shareholder, employee, agent, trustee, consultant, or representative of the Company or other Person and shall inure to the benefit of his or her or their heirs, executors, and administrators. |
7 |
(b) | D&O Insurance. A directors’ and officers’ liability insurance policy (or policies) shall be kept in place, during the Term and thereafter until the sixth anniversary of the Termination Date, providing coverage to Executive that is no less favorable to Executive in any respect than the coverage then being provided to any other current or former director or officer of the Company. |
(c) | Definitions. For purposes of this Agreement, the following terms shall have the following meanings: “Affiliate” of a Person shall mean any Person that directly or indirectly controls, is controlled by, or is under common control with, such Person; “Claim” shall mean any claim, demand, request, investigation, dispute, controversy, threat, discovery request, or request for testimony or information; “Person” shall mean any individual, corporation, partnership, limited liability company, joint venture, trust, estate, board, committee, agency, body, employee benefit plan, or other person or entity; and “Proceeding” shall mean any threatened or actual action, suit, or proceeding, whether civil, criminal, administrative, investigative, appellate, formal, informal, or other. |
7. | Other Tax Matters. |
(a) | Withholding. The Company shall withhold all applicable federal, state, and local taxes, social security, and workers’ compensation contributions and other amounts as may be required by law with respect to compensation payable to Executive pursuant to this Agreement. In the case of equity awards the Company withhold shares of the Company’s common stock to satisfy the Company’s tax withholding obligation relating to the vesting of such award. |
(b) | Section 409A. Notwithstanding anything herein to the contrary, this Agreement is intended to be interpreted and applied so that the payment of the benefits set forth herein shall either be exempt from, or in the alternative, comply with, the requirements of Section 409A of the Internal Revenue Code of 1986, as amended (the “Code”), and the published guidance thereunder (“Section 409A”). A termination of employment shall not be deemed to have occurred for purposes of any provision of this Agreement providing for the payment of any amounts or benefits upon or following a termination of employment that are considered “nonqualified deferred compensation” under Section 409A unless such termination is also a “separation from service” within the meaning of Section 409A and, for purposes of any such provision of this Agreement, references to a “termination,” “Termination Date” or like terms shall mean “separation from service.” Notwithstanding any provision of this Agreement to the contrary, if Executive is a “specified employee” within the meaning of Section 409A on the date of Executive’s “separation from service,” any payments or arrangements due upon a termination of Executive’s employment under any arrangement that constitutes a “nonqualified deferral of compensation” within the meaning of Section 409A and which do not otherwise qualify under the exemptions under Treas. Regs. Section 1.409A-1 (including without limitation, the short-term deferral exemption or the permitted payments under Treas. Regs. Section 1.409A-1(b)(9)(iii)(A)), shall be delayed and paid or provided on the earlier of (a) the date which is six months after Executive’s “separation from service” for any reason other than death, or (b) the date of Executive’s death. All tax gross-up payments provided under this Agreement or any other agreement with Executive shall be made or provided by the end of Executive’s taxable year next following Executive’s taxable year in which Executive remits the related taxes, in accordance with the requirements of Section 409A. |
8 |
(c) | Section 409A Gross-Up. The Company acknowledges and agrees that if any payment, award, benefit, or distribution (or any acceleration of any payment, award, benefit, or distribution) made or provided to Executive or for Executive’s benefit in connection with this Agreement, or Executive’s employment with the Company or the termination thereof (the “Payments”) are determined to be subject to the additional taxes, interest, or penalties imposed by Section 409A, or any interest or penalties with respect to such additional taxes, interest, or penalties (such additional taxes, together with any such interest and penalties, are referred to collectively as the “Section 409A Tax”), then Executive will be entitled to receive an additional payment (a “409A Gross-Up Payment”) from the Company such that the net amount Executive retains after paying any applicable Section 409A Tax and any federal, state, or local income or FICA taxes on such 409A Gross-Up Payment, shall be equal to the amount Executive would have received if the Section 409A Tax were not applicable to the Payments. Unless otherwise agreed in writing by Executive and the Company, all determinations of the Section 409A Tax and 409A Gross-Up Payment, if any, will be made by an independent “big four” accounting firm designated by the Company, and such accounting firm shall be instructed to provide the Company and Executive with a written opinion of any determination such accounting firm has been requested to provide. The Company shall be responsible for such accounting firm’s fees. For purposes of determining the amount of the 409A Gross-Up Payment, if any, Executive will be deemed to pay federal income tax at the actual marginal rate of federal income taxation in the calendar year in which the total Payments are made and state and local income taxes at the actual marginal rate of taxation in the state and locality of Executive’s residence on the date the total Payments are made, net of the maximum reduction in federal income taxes that could be obtained from deduction of such state and local taxes. If the Section 409A Tax is determined by the Internal Revenue Service, on audit or otherwise, to exceed the amount taken into account hereunder in calculating the 409A Gross-Up Payment (including by reason of any payment the existence or amount of which cannot be determined at the time of the 409A Gross-Up Payment), the Company shall make another 409A Gross-Up Payment in respect of such excess (plus any interest, penalties, or additions payable by Executive with respect to such excess). The Company and Executive shall each reasonably cooperate with the other, in connection with any administrative or judicial proceedings concerning the existence or amount of liability for Section 409A Tax with respect to the total Payments. The 409A Gross-Up Payments provided to Executive shall be made no later than the tenth business day following the last date the Payments are made but in all events within the time period specified in Section 7(b). |
9 |
(d) | Separation from Service. After any Termination Date, Executive shall have no duties or responsibilities that are inconsistent with having a “separation from service” within the meaning of Section 409A as of the Termination Date and, notwithstanding anything in the Agreement to the contrary, distributions upon termination of employment of nonqualified deferred compensation may only be made upon a “separation from service” as determined under Section 409A and such date shall be the Termination Date for purposes of this Agreement. Each payment under this Agreement or otherwise shall be treated as a separate payment for purposes of Section 409A. In no event may Executive, directly or indirectly, designate the calendar year of any payment to be made under this Agreement which constitutes a “nonqualified deferral of compensation” within the meaning of Section 409A and to the extent an amount is payable within a time period, the time during which such amount is paid shall be in the discretion of the Company. |
(e) | Reimbursements. All reimbursements and in-kind benefits provided under this Agreement shall be made or provided in accordance with the requirements of Section 409A. To the extent that any reimbursements are taxable to Executive, such reimbursements shall be paid to Executive on or before the last day of Executive’s taxable year following the taxable year in which the related expense was incurred. Reimbursements shall not be subject to liquidation or exchange for another benefit and the amount of such reimbursements that Executive receives in one taxable year shall not affect the amount of such reimbursements that Executive receives in any other taxable year. |
(f) | Parachute Payments; Gross-Up. Anything in this Agreement to the contrary notwithstanding, in the event that Executive shall become entitled to payments and/or benefits provided by this Agreement or any other amounts in the “nature of compensation” (whether pursuant to the terms of this Agreement or any other plan, arrangement, or agreement with the Company, or any arrangement or agreement with any person whose actions result in a change of ownership or effective control or a change in the ownership of a substantial portion of the assets of the corporation covered by Code Section 280G(b)(2) (a “280G Change in Control”), or any person affiliated with the Company or such person) as a result of a 280G Change in Control (collectively the “Company Payments”), and such Company Payments will be subject to the tax (the “Excise Tax”) imposed by Code Section 4999, the Company shall pay to Executive at the time specified below (i) an additional amount (the “Gross-Up Payment”) such that the net amount retained by Executive, after deduction of any Excise Tax on the Company Payments and any U.S. federal, state, and for local income or payroll tax upon the Gross-Up Payment provided for by this paragraph, but before deduction for any U.S. federal, state, and local income or payroll tax on the Company Payments, shall be equal to the Company Payments and (ii) an amount equal to the product of any deductions disallowed for federal, state, or local income tax purposes because of the inclusion of the Gross-Up Payment in Executive’s adjusted gross income multiplied by Executive’s actual marginal rate of federal, state, or local income taxation, respectively, for the calendar year in which the Gross-Up Payment is to be made. |
(i) | Unless otherwise agreed in writing by Executive and the Company, all determinations of the Company Payments and the Gross-Up Payments, if any, will be made by an independent “big four” accounting firm designated by the Company with Executive’s approval (the “Accountant”), and the Accountant shall be instructed to provide the Company and Executive with a written opinion of any determination the Accountant has been requested to provide. |
10 |
(ii) | For purposes of determining the amount of the Gross-Up Payment, Executive’s actual U.S. federal income tax rate in the calendar year in which the Gross-Up Payment is to be made and state and local income taxes at Executive’s actual rate of taxation in the state and locality of Executive’s residence for the calendar year in which the Company Payment is to be made, net of the maximum reduction in U.S. federal income taxes which could be obtained from deduction of such state and local taxes if paid in such year, shall be used. |
(iii) | In the event that the Excise Tax is later determined by the Accountant or the Internal Revenue Service to exceed the amount taken into account hereunder at the time the Gross-Up Payment is made (including by reason of any payment the existence or amount of which cannot be determined at the time of the Gross-Up Payment), the Company shall make an additional Gross-Up Payment in respect of such excess (plus any interest or penalties payable with respect to such excess) at the time that the amount of such excess is finally determined. |
(iv) | The Gross-Up Payment or portion thereof provided for above shall be paid not later than the sixtieth day following a 280G Change in Control which subjects Executive to the Excise Tax; provided, however, that if the amount of such Gross- Up Payment or portion thereof cannot be finally determined on or before such day, the Company shall pay to Executive on such day an estimate, as determined in good faith by the Accountant, of the minimum amount of such payments and shall pay the remainder of such payments, as soon as the amount thereof can reasonably be determined, but in no event later than the ninetieth day after the occurrence of the event subjecting Executive to the Excise Tax. Notwithstanding any other provision of this Agreement, all Gross-Up Payments under this Section 7(f)(v) shall be paid pursuant to Section 7(b) of the Agreement. In the event that the amount of the estimated payments exceeds the amount subsequently determined to have been due, such excess shall constitute a loan by the Company to Executive, payable on the fifth day after demand by the Company (together with interest at the rate provided in Code Section 1274(b)(2)(B)). |
(v) | The Company shall be responsible for all charges made by the Accountant. |
(vi) | The Company and Executive shall promptly deliver to each other copies of any written communications, and summaries of any verbal communications, with any taxing authority regarding the Excise Tax covered by this provision. |
11 |
8. | Notices. Except as otherwise specifically provided herein, any notice, consent, demand, or other communication to be given under or in connection with this Agreement shall be in writing and shall be deemed duly given when delivered personally, when transmitted by facsimile transmission, one day after being deposited with Federal Express or other nationally recognized overnight delivery service, or five days after being mailed by first class mail, charges or postage prepaid, properly addressed, if to the Company, at its principal office with a copy to Jonathan D. Leinwand, P.A., 18305 Biscayne Blvd., Suite 200, Aventura, FL 33160, and, if to Executive, at Executive’s address set forth following Executive’s signature below. Either party may change such address from time to time by notice to the other. |
9. | Governing Law; Forum; Attorneys’ Fees and Costs. This Agreement shall be governed by and construed and interpreted in accordance with the laws of Florida, without giving effect to any choice of law rules or other conflicting provision or rule that would cause the laws of any jurisdiction to be applied. The parties each submit to the exclusive jurisdiction of the federal courts (or state courts if federal jurisdiction is lacking) located within Miami-Dade County, Florida. In the event of a lawsuit or other legal proceeding arising out of or related to this Agreement in which Executive prevails (as determined by the deciding court), the Company shall reimburse Executive for Executive’s reasonable attorneys’ fees and costs incurred in connection with such lawsuit or legal proceeding, in addition to any other relief to which Executive may be entitled. |
10. | Amendments; Waivers. This Agreement may not be modified or amended or terminated except by an instrument in writing, signed by Executive and a duly-authorized officer of the Company (other than Executive). By an instrument in writing similarly executed (and not by any other means), either party may waive compliance by the other party with any provision of this Agreement that such other party was or is obligated to comply with or perform; provided, however, that such waiver shall not operate as a waiver of, or estoppel with respect to, any other or subsequent failure. No failure to exercise and no delay in exercising any right, remedy, or power hereunder shall operate as a waiver thereof, nor shall any single or partial exercise of any right, remedy, or power hereunder preclude any other or further exercise thereof or the exercise of any other right, remedy, or power provided herein or by law or in equity. To be effective, any written waiver must specifically refer to the condition(s) or provision(s) of this Agreement being waived. |
11. | Inconsistencies. In the event of any inconsistency between any provision of this Agreement and any provision of any Company arrangement, the provisions of this Agreement shall control, unless Executive and the Company otherwise agree in a writing that expressly refers to the provision of this Agreement that is being waived. |
12. | Assignment. Except as otherwise specifically provided herein, neither party shall assign or transfer this Agreement nor any rights hereunder without the consent of the other party, and any attempted or purported assignment without such consent shall be void; provided, however, that any assignment or transfer pursuant to a merger or consolidation, or the sale or liquidation of all or substantially all of the business and assets of the Company shall be valid, so long as the assignee or transferee (a) is the successor to all or substantially all of the business and assets of the Company, and (b) assumes the liabilities, obligations and duties of the Company, as contained in this Agreement, either contractually or as a matter of law. Executive’s consent shall be required for any such transaction. This Agreement shall otherwise bind and inure to the benefit of the parties hereto and their respective successors, penalties, assigns, heirs, legatees, devisees, executors, administrators, and legal representatives. |
12 |
13. | Voluntary Execution; Representations. Executive acknowledges that (a) Executive has consulted with or has had the opportunity to consult with independent counsel of their own choosing concerning this Agreement and has been advised to do so by the Company, and (b) Executive has read and understands this Agreement, is competent and of sound mind to execute this Agreement, is fully aware of the legal effect of this Agreement and has entered into it freely based on Executive’s own judgment and without duress. The Company represents and warrants that it is fully authorized, by any person or body whose authorization is required, to enter into this Agreement and to perform its obligations hereunder. |
14. | Headings. The headings of the Sections and subsections contained in this Agreement are for convenience only and shall not be deemed to control or affect the meaning or construction of any provision of this Agreement. |
15. | Construction. The language used in this Agreement shall be deemed to be the language chosen by the parties to express their mutual intent, and no rule of strict construction shall be applied against any party. |
16. | Beneficiaries/References. Executive shall be entitled, to the extent permitted under applicable law, to select and change a beneficiary or beneficiaries to receive any compensation or benefit hereunder following Executive’s death by giving written notice thereof. In the event of Executive’s death or a judicial determination of Executive’s incompetence, references in this Agreement to Executive shall be deemed, where appropriate, to refer to Executive’s beneficiary, estate, or other legal representative. |
17. | Survivorship. Except as otherwise set forth in this Agreement, the respective rights and obligations of the parties shall survive any termination of Executive’s employment. |
18. | Severability. It is the desire and intent of the parties hereto that the provisions of this Agreement be enforced to the fullest extent permissible under the laws and public policies applied in each jurisdiction in which enforcement is sought. Accordingly, if any particular provision of this Agreement shall be adjudicated by a court of competent jurisdiction or arbitrator to be invalid, prohibited, or unenforceable for any reason, such provision, as to such jurisdiction, shall be ineffective, without invalidating the remaining provisions of this Agreement or affecting the validity or enforceability of such provision in any other jurisdiction. Notwithstanding the foregoing, if such provision could be more narrowly drawn so as not to be invalid, prohibited, or unenforceable in such jurisdiction, it shall, as to such jurisdiction, be so narrowly drawn, without invalidating the remaining provisions of this Agreement or affecting the validity or enforceability of such provision in any other jurisdiction. |
13 |
19. | No Mitigation/No Offset. Executive shall be under no obligation to seek other employment or to otherwise mitigate the obligations of the Company under this Agreement, and there shall be no offset against amounts or benefits due to Executive under this Agreement or otherwise on account of any claim (other than any preexisting debts then due in accordance with their terms) the Company may have against Executive or any remuneration or other benefit earned or received by Executive after such termination. |
20. | Counterparts. This Agreement may be executed in any number of counterparts, each of which shall be deemed an original, but all such counterparts shall together constitute one and the same instrument. Signatures delivered by facsimile or PDF shall be effective for all purposes. |
21. | Entire Agreement. This Agreement contains the entire agreement of the parties and supersedes all prior or contemporaneous negotiations, correspondence, understandings, and agreements between the parties, regarding the subject matter of this Agreement. |
SAFE PRO GROUP INC.
By: | /s/ Pravin Borkar | |
Name: | PRAVIN BORKAR, Director | |
Date: | Nov 1, 2023 |
EXECUTIVE
By: | /s/ Daniyel Erdberg | |
Name: | Daniyel Erdberg | |
Date: | Nov 1, 2023 |
Address for Notices: [***]
14 |
Schedule A
1. | Bonus Compensation Milestones. |
a. For each calendar year during the Term, in which the Company achieves the adjusted EBITDA targets set forth in the table below titled “Milestone”, the Company shall pay to the Executive in shares of Company common stock, the corresponding number of shares of the Company set forth in “Bonus” below:
Milestone | Bonus | |||||
$ | 500,000 | 100,000 | ||||
$ | 1,000,000 | 200,000 | ||||
$ | 2,000,000 | 225,000 | ||||
$ | 4,000,000 | 237,500 | ||||
$ | 5,000,000 | 237,500 |
For the purposes hereof “Adjusted EBITDA” shall mean Earnings before payment of interest, taxes, depreciation or amortization and shall not include:
A. | Unrealized gains or losses | |
B. | Non-cash expenses | |
C. | Gains or losses on foreign exchange | |
D. | Goodwill impairments | |
E. | Non-operating income | |
F. | Share-based compensation |
b. Going Public: Upon the Company going public on a National Securities Exchange, the Executive will be entitled to an award of 450,000 shares of common stock.
c. Upon the Company meeting the Market Cap Milestones listed below and maintaining such market cap for a period of 22 consecutive trading days, the Executive will be awarded that number of shares set forth in the column marked “Bonus.” Market Cap shall be based upon the value of all shares issued and outstanding during the period as used in the “Basic” earnings per share calculation.
Market Cap Milestone (US Dollars) | Bonus (Shares) | |||||
$ | 30,000,000 | 200,000 | ||||
$ | 40,000,000 | 200,000 | ||||
$ | 60,000,000 | 200,000 | ||||
$ | 80,000,000 | 200,000 | ||||
$ | 100,000,000 | 200,000 |
2. | Stock Grant – Significant Transactions. |
a. Upon the Company closing a Significant Transaction, as defined below, the Executive shall be granted that number of shares of common stock or a new series of preferred shares of the Company that is convertible into common stock of the Company equal to 5% of the of the value of all of the consideration, including any stock, cash or debt, of such completed transaction. The Executive can earn this grant of stock for each Significant Transaction closed by the Company during the Term of this Agreement.
b. A “Significant Transaction” shall mean the Company closing a financing for at least US$500,000, not including the Company’s initial public offering, or the closing of an acquisition with a valuation (determined by the value of the consideration paid by the Company) of not less than $1,000,000.
Executive understands and acknowledges that shares earned in respect of a “Significant Transaction” as defined hereby will constitute restricted stock of the Company subject to the limitations on transfer and resale under U.S. securities law and regulation and the Company’s Equity Incentive Plan, unless registered under the Securities Act of 1933. Upon confirmation of the achievement of the milestone by the Board, the Board shall delegate to an officer of the Company any and all authority necessary to direct the Company’s transfer agent to make the foregoing issuances without requiring further Board or Company approval or corporate action.
15 |
Exhibit No. 10.7
AMENDMENT NO. 1 EMPLOYMENT AGREEMENT
This Amendment to the Employment Agreement, (this “Amendment”) is made and entered into as of the 1st day of November 2023 (the “Amendment Effective Date”), by and between Safe Pro Group Inc., a Delaware corporation (the “Corporation”), and Theresa Carlise (the “Employee”).
RECITALS
WHEREAS, the Corporation and Employee entered into an employment agreement dated June 22, 2023 (“Employment Agreement”); and
WHEREAS, the Corporation and Employee desire to enter into this Amendment No. 1 to modify certain terms of the Employment Agreement as more fully set forth herein.
NOW, THEREFORE, in consideration of the mutual promises and covenants set forth herein, the parties agree as follows:
1. Amendment. Section 4(a)(i) and Section 4(a)(ii) of the Employment Agreement is hereby amended to read as follows:
“(i) $10,000 per month from the Execution Date and for a period of six months (the “Initial Payment Period”), which shall accrue monthly and be payable upon listing on Nasdaq or other National Market System exchange, whichever is earlier”.
(ii) $10,000 per month beginning the earlier of January 22, 2024 or at such time after the effective date hereof that the Company has raised at least $750,000 (the “Second Payment Period”), be payable semi- monthly less applicable taxes on the Company’s regular payroll processing schedule.”
2. Other Terms Unchanged. The Employment Agreement, as amended by this Amendment, remains and continues in full force and effect, constitutes legal, valid, and binding obligations of each of the parties, and is in all respects agreed to, ratified, and confirmed.
3. Counterparts. This Amendment may be executed in any number of counterparts, each of which shall be deemed an original, but all of which together shall constitute one instrument. The parties hereto confirm that any electronic copy of another party’s executed counterpart of this Amendment (or such party’s signature page thereof) will be deemed to be an executed original thereof.
IN WITNESS WHEREOF, the parties hereto have executed this Amendment as of the date first written above.
SAFE PRO GROUP INC. | ||
By: | /s/ Dan Erdberg | |
Name: | Dan Erdberg | |
Title: | Chief Executive Officer | |
EMPLOYEE | ||
By: | /s/ Theresa Carlise | |
Name: | Theresa Carlise |
Exhibit No. 10.8
AMENDMENT NO. 2
EMPLOYMENT AGREEMENT
This Amendment to the Employment Agreement, (this “Amendment”) is made and entered into as of the 27th day of March 2024 (the “Amendment Effective Date”), by and between Safe Pro Group Inc., a Delaware corporation (the “Corporation”), and Theresa Carlise (the “Employee”).
RECITALS
WHEREAS, the Corporation and Employee entered into an employment agreement dated June 22, 2023 (“Employment Agreement”); and
WHEREAS, on November 1, 2023, the Corporation entered into Amendment No. 1 to modify certain terms of the Employment Agreement from $5,000 per month from the Execution Date and for a period of six months (the “Initial Payment Period”), to $10,000 per month from the execution date, which shall accrue monthly and be payable upon listing on Nasdaq or other National Market System exchange or at such time after the effective date hereof that the Company has raised at least $750,000, whichever is earlier.
WHEREAS, the Corporation and Employee desire to enter into this Amendment No. 2 to modify certain terms of the Employment Agreement as more fully set forth herein.
NOW, THEREFORE, in consideration of the mutual promises and covenants set forth herein, the parties agree as follows, pending Compensation Committee approval:
AMENDMENTS.
1. | Section 2 of the Employment Agreement is hereby amended to read as follows: |
Duties. The Employee shall serve as Chief Financial Officer and Treasurer, with such duties, responsibilities, and authority as are commensurate and consistent with her position, as may be, from time to time, assigned by the Chief Executive Officer (the “CEO”) of the Corporation
2. | Section 3 of the Employment Agreement is hereby amended to read as follows: |
Term of Employment. The term of the Employee’s employment hereunder, unless sooner terminated as provided herein (the “Initial Term”), shall be for a period of two (2) years commencing on the Effective Date. Upon listing on Nasdaq or other National Market System exchange, the term of this agreement will automatically be amended to re-commence a new three (3) year term, from the listing date thereof, (“Amended Renewal Term”). The term of this Agreement shall automatically be extended for three additional terms of one (1) year each (each a “Renewal Term”) unless either party gives prior written notice of non-renewal to the other party no later than thirty (30) days prior to the expiration of the Initial Term (“Non-Renewal Notice”), or the then current Renewal Term or Amended Renewal Term, as the case may be. For purposes of this Agreement, the Initial Term, Amended Renewal Term and any Renewal Term are hereinafter collectively referred to as the “Term.”
3. | Section 4(a)(ii) and 4(a)(iii) of the Employment Agreement is hereby amended to read as follows: |
(i) $12,500 per month from the Execution Date and for a period of six months (the “Initial Payment Period”), which shall accrue monthly and be payable upon listing on Nasdaq or other National Market System exchange, whichever is earlier”.
(ii) Beginning January 22, 2024, $ 10,000 payable semi-monthly less applicable taxes on the Company’s regular payroll processing schedule and the remaining $2,500 per month to be accrued and payable at such time the Company becomes effective on a National Market Exchange.”
4. | Other Terms Unchanged. The Employment Agreement, as amended by this Amendment, remains and continues in full force and effect, constitutes legal, valid, and binding obligations of each of the parties, and is in all respects agreed to, ratified, and confirmed. | |
5. | Counterparts. This Amendment may be executed in any number of counterparts, each of which shall be deemed an original, but all of which together shall constitute one instrument. The parties hereto confirm that any electronic copy of another party’s executed counterpart of this Amendment (or such party’s signature page thereof) will be deemed to be an executed original thereof. |
IN WITNESS WHEREOF, the parties hereto have executed this Amendment No. 2 as of the date first written above.
SAFE PRO GROUP INC. | ||
By: | /s/ Dan Erdberg | |
Name: | Dan Erdberg | |
Title: | Chief Executive Officer | |
Date: | 3/27/2024 | |
EMPLOYEE: | ||
By: | /s/ Theresa Carlise | |
Name: | Theresa Carlise | |
Date: | 3/27/2024 |
Exhibit 10.9
AMENDED AND RESTATED EMPLOYMENT AGREEMENT
THIS AMENDED AND RESTATED EMPLOYMENT AGREEMENT is made and entered into as of this 12th day of April 2024 (the “Effective Date”), by and between Safe Pro Group Inc., a Delaware corporation with offices at 18305 Biscayne Blvd., Suite 222, Aventura, FL 33160 (the “Corporation”), and Theresa Carlise (the “Executive”) at [***], under the following circumstances:
RECITALS:
A. | The Corporation entered into an employment agreement with Executive, dated June 22, 2023 and amended on November 1, 2023, and further amended on March 27, 2024, (as amended, the “Original Agreement”); |
B. | The Corporation and the Executive desire to amend and restate the Original Agreement in its entirety upon the terms and conditions set forth herein. |
NOW, THEREFORE, the parties mutually agree as follows:
1. Employment. The Corporation hereby employs the Executive and the Executive hereby accepts employment as an Executive of the Corporation, subject to the terms and conditions set forth in this Agreement.
2. Duties. The Executive shall serve as Chief Financial Officer, Treasurer and Assistant Secretary, with such duties, responsibilities, and authority as are commensurate and consistent with her position, as may be, from time to time, assigned by the Chief Executive Officer (the “CEO”) of the Corporation. The Executive shall report directly to the CEO. During the Term (as defined in Section 3), the Executive shall devote all her full business time and efforts to the performance of her duties hereunder unless otherwise authorized by the Board. Notwithstanding the foregoing, the expenditure of reasonable amounts of time by the Executive for the making of passive personal investments, the conduct of business affairs and charitable and professional activities shall be allowed, provided such activities do not materially interfere with the services required to be rendered to the Corporation hereunder and do not violate the restrictive covenants set forth in Section 9 below.
3. Term of Employment. The term of the Executive’s employment hereunder, unless sooner terminated as provided herein (the “Initial Term”), shall be for a period of two (2) years commencing on June 22, 2023. Upon listing on Nasdaq or other National Market System exchange, the term of this agreement will automatically be amended to re-commence a new (3) three-year term, from the listing date thereof, (“Amended Renewal Term”). The term of this Agreement shall automatically be extended for three additional terms of one (1) year each (each a “Renewal Term”) unless either party gives prior written notice of non-renewal to the other party no later than thirty (30) days prior to the expiration of the Initial Term (“Non-Renewal Notice”), or the then current Renewal Term or Amended Renewal Term, as the case may be. For purposes of this Agreement, the Initial Term, Amended Renewal Term and any Renewal Term are hereinafter collectively referred to as the “Term.”
4. Compensation of Executive.
(a) The Corporation shall pay the Executive as compensation for her services hereunder, in monthly installments during the Term, per the following schedule (the “Base Salary”), less such deductions as shall be required to be withheld by applicable law and regulations and monthly advances against the salary. The Corporation shall review the Base Salary on an annual basis and has the right but not the obligation to increase it, but such salary shall not be decreased during the Term.
-1- |
(i) Beginning January 22, 2023, a portion of the Base Salary will be payable to Executive in the amount of $10,000 per month, on the Company’s regular payroll schedule and the following is to be accrued until such time an IPO is effective or the Compensation Committee of the Company’s Board of Directors’ approves, whichever is earlier; $2,500 Base Salary, an auto allowance of $600 per month and payment of 100% of her health insurance premium through the Company’s plan or if the Company doesn’t have a plan, then up to $1,500 per month of the actual premium paid for private health and life insurance.
(ii) Beginning the day after the Company is listed for trading on Nasdaq or other National Market System exchange, Base Salary will be $15,000 per month, in addition to the following benefits; an auto allowance of $600 per month and payment of 100% of her health insurance premium through the Company’s plan or if the Company doesn’t have a plan, then up to $1,500 per month of the actual premium paid for private health and life insurance and will be payable on the Company’s regular payroll schedule.
(b) Equity Awards. Within five business days after the effective date, Executive will receive 30,000 fully vested restricted shares of the Company. In addition, Executive shall be eligible for such grants of awards under stock option or other equity incentive plans of the Corporation adopted by the Board and approved by the Corporation’s stockholders (or any successor or replacement plan adopted by the Board and approved by the Corporation’s stockholders) (the “Plan”) as the Compensation Committee of the Corporation may from time to time determine (the “Share Awards”). Share Awards shall be subject to the applicable Plan terms and conditions, provided, however, that Share Awards shall be subject to any additional terms and conditions as are provided herein or in any award certificate(s), which shall supersede any conflicting provisions governing Share Awards provided under the Plan.
(c) Bonus. The Executive shall receive a minimum annual bonus, of which will be 10-20% of the Executives’ annual Base Salary, at that time, of which percentage will be determined by the Compensation Committee of the Board of Directors. Additionally, the Executive shall receive a cash bonus of $25,000 and an equity award of 30,000 fully vested restricted shares of Company common stock upon the Company being listed for trading on Nasdaq or other National Market System exchange.
(d) The Corporation shall pay or reimburse the Executive for all reasonable out-of-pocket expenses actually incurred or paid by the Executive in the course of her employment, including all reasonable expenses in connection with Executive’s employment with the Corporation, consistent with the Corporation’s policy for reimbursement of expenses from time to time and home office reimbursement, if applicable.
(e) The Executive shall be entitled to participate in such pension, profit sharing, group insurance, hospitalization, and group health and benefit plans and all other benefits and plans the Corporation provides to its senior Executives.
5. Termination.
(a) This Agreement and the Executive’s employment hereunder shall terminate upon the happening of any of the following events:
(i) upon the Executive’s death;
-2- |
(ii) upon the Executive’s “Total Disability” (as herein defined);
(iii) upon the expiration of the Initial Term of this Agreement or any Renewal Term thereof, if either party has provided a timely notice of non-renewal in accordance with Section 3, above;
(iv) at the Executive’s option, upon thirty (30) days prior written notice to the Corporation;
(v) at the Executive’s option, in the event of an act by the Corporation, defined in Section 5(c), below, as constituting “Good Reason” for termination by the Executive;
(vi) at the Corporation’s option, in the event of an act by the Executive, defined in Section 5(d), below, as constituting “Cause” for termination by the Corporation; or
(b) For purposes of this Agreement, the Executive shall be deemed to be suffering from a “Total Disability” if the Executive has failed to perform her regular and customary duties to the Corporation for a period of 180 days out of any 360-day period and if before the Executive has become “Rehabilitated” (as herein defined) a majority of the members of the Board, exclusive of the Executive, vote to determine that the Executive is mentally or physically incapable or unable to continue to perform such regular and customary duties of employment. As used herein, the term “Rehabilitated” shall mean such time as the Executive is willing, able and commences to devote her time and energies to the affairs of the Corporation to the extent and in the manner that she did so prior to her Total Disability. Nothing in this Section 5(b) shall be construed to waive the Executive’s rights, if any, under existing law including, without limitation, the Family and Medical Leave Act of 1993, 29 U.S.C. s.2601 et seq. and the Americans with Disabilities Act, 42 U.S.C. s12101 et seq.
(c) For purposes of this Agreement, the term “Good Reason” shall mean that the Executive has resigned due to (i) any diminution of duties inconsistent with Executive’s title, authority, duties and responsibilities (including, without limitation, a change in the chain of reporting); (ii) any reduction of or failure to pay Executive compensation provided for herein, except to the extent Executive consents in writing prior to any reduction, deferral or waiver of compensation, which non-payment continues for a period of ten (10) days following written notice to the Corporation by Executive of such non-payment; (iii) any relocation of the principal location of Executive’s employment outside Delaware without the Executive’s prior written consent; (iv) any material violation by the Corporation of its obligations under this Agreement that is not cured within thirty (30) days after receipt of written notice thereof from the Executive.
(d) For purposes of this Agreement, the term “Cause” shall mean:
(i) conviction of a felony or a crime involving fraud or moral turpitude; or
(ii) theft, material act of dishonesty or fraud, intentional falsification of any employment or Corporation records, or commission of any criminal act which impairs Executive’s ability to perform appropriate employment duties for the Corporation; or
(iii) intentional or reckless conduct or gross negligence materially harmful to the Corporation, including violation of a non-competition or confidentiality agreement; or
(iv) willful failure to follow lawful and reasonable instructions of the person or body to which Executive reports, which failure, if curable, is not cured within thirty (30) days after written notice to the Executive thereof; or
-3- |
(v) gross negligence or willful misconduct in the performance of Executive’s assigned duties; or
(vi) any material breach of this Agreement by Executive, which breach, if curable, is not cured within fifteen (15) days after written notice to the Executive of such breach.
6. Effects of Termination
(a) Upon termination of the Executive’s employment pursuant to Section 5(a)(i) or (ii), in addition to the accrued but unpaid compensation through the date of death or Total Disability and any other benefits accrued to him under any Benefit Plans outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such date, the Executive or her estate or beneficiaries, as applicable, shall be entitled to the following severance benefits: (i) continued provision for a period of twelve (12) months following the Executive’s death or Total Disability of benefits under Benefit Plans extended from time to time by the Corporation to its senior Executives; and (ii) payment on a pro-rated basis of any bonus or other payments earned in connection with any bonus plan to which the Executive was a participant as of the date of death or Total Disability.
(b) Upon termination of the Executive’s employment pursuant to Section 5(a)(iii), where the Corporation has offered to renew the term of the Executive’s employment for an additional one (1) year period and the Executive chooses not to continue in the employ of the Corporation, the Executive shall be entitled to receive only the accrued but unpaid compensation through the date of termination and any other benefits accrued to him under any Benefit Plans outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such date. In the event the Corporation tenders a Non-Renewal Notice to the Executive, then the Executive shall be entitled to the same severance benefits as if the Executive’s employment were terminated pursuant to Section 5(a)(v); provided, however, if such Non- Renewal Notice was triggered due to the Corporation’s statement that the Executive’s employment was terminated due to Section 5(a)(vi) (for “Cause”), then payment of severance benefits will be contingent upon a determination as to whether termination was properly for “Cause.”
(c) Upon termination of the Executive’s employment pursuant to Section 5(a)(v) or other than pursuant to Section 5(a)(i), 5(a)(ii), 5(a)(iii), 5(a)(iv), or 5(a)(vi) (i.e., without “Cause”) or a Change in Control as defined in the Company’s 2022 Equity Plan, in addition to the accrued but unpaid compensation through the end of the Term or any then applicable extension of the Term and any other benefits accrued to him or her under any Benefit Plans outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such date, the Executive shall be entitled to the following severance benefits: (i) a cash payment, based on the current scale of Executive’s Base Salary, equal to the annual Base Salary, at such time, to be paid in a single lump sum payment not later than sixty (60) days following such termination, less withholding of all applicable taxes; (ii) continued provision for a period of twelve (12) months after the date of termination of the benefits under Benefit Plans extended from time to time by the Corporation to its senior Executives; and (iii) payment on a pro-rated basis of any bonus or other payments earned in connection with any bonus plan to which the Executive was a participant as of the date of the Executive’s termination of employment. In addition, any options or restricted stock shall be immediately vested upon termination of Executive’s employment pursuant to Section 5(a)(v) or by the Corporation without “Cause”.
(d) Upon termination of the Executive’s employment pursuant to Section 5(a)(iv) or (vi), in addition to the reimbursement of documented, unreimbursed expenses incurred prior to such date, the Executive shall be entitled to the following severance benefits: (i) accrued and unpaid Base Salary through the date of termination, less withholding of applicable taxes and any other benefits accrued to her under any Benefit Plans outstanding at such time; and (ii) continued provision, for a period of one (1) month after the date of the Executive’s termination of employment, of benefits under Benefit Plans extended to the Executive at the time of termination. Executive shall have any conversion rights available under the Corporation’s Benefit Plans and as otherwise provided by law, including the Comprehensive Omnibus Budget Reconciliation Act.
-4- |
(e) Any payments required to be made hereunder by the Corporation to the Executive shall continue to the Executive’s beneficiaries in the event of her death until paid in full.
7. Time Off. In addition to standard holidays, the Executive shall be entitled to (4) four weeks’ time off, of which remaining balance will be accrued to the following year. Discretionary absences of longer than one week should be scheduled at such time or times as the Executive and the Corporation shall determine is mutually convenient.
8. Disclosure of Confidential Information.
(a) The Executive recognizes, acknowledges and agrees that she has had and will continue to have access to secret and confidential information regarding the Corporation, its subsidiaries and their respective businesses (“Confidential Information”), including but not limited to, its products, methods, formulas, software code, patents, sources of supply, customer dealings, data, know-how, trade secrets and business plans, provided such information (i) is not in or does not hereafter become part of the public domain, or (ii) became known to others through no fault of the Executive. The Executive acknowledges that such information is of great value to the Corporation, is the sole property of the Corporation, and has been and will be acquired by him in confidence. In consideration of the obligations undertaken by the Corporation herein, the Executive will not, at any time, during or after her employment hereunder, reveal, divulge or make known to any person, any Confidential Information acquired by the Executive during the course of her employment, which is treated as confidential by the Corporation, and not otherwise in the public domain, except as required by law (but only after Executive has provided the Corporation with reasonable notice and opportunity to take action against any legally required disclosure. The provisions of this Section 8 shall survive the termination of the Executive’s employment hereunder.
(b) The Executive affirms that she does not possess and will not rely upon the protected trade secrets or confidential or proprietary information of any prior employer(s) in providing services to the Corporation or its subsidiaries.
(c) In the event that the Executive’s employment with the Corporation terminates for any reason, the Executive shall deliver forthwith to the Corporation any and all originals and copies, including those in electronic or digital formats, of Confidential Information; provided, however, Executive shall be entitled to retain (i) papers and other materials of a personal nature, including, but not limited to, photographs, correspondence, personal diaries, calendars and rolodexes, personal files and phone books, (ii) information showing her compensation or relating to reimbursement of expenses, (iii) information that she reasonably believes may be needed for tax purposes and (iv) copies of plans, programs and agreements relating to her employment, or termination thereof, with the Corporation.
9. Non-Competition and Non-Solicitation.
(a) The Executive agrees and acknowledges that the Confidential Information that the Executive has already received and will receive is valuable to the Corporation and that its protection and maintenance constitutes a legitimate business interest of the Corporation, to be protected by the non-competition restrictions set forth herein. The Executive agrees and acknowledges that the non-competition restrictions set forth herein are reasonable and necessary and do not impose undue hardship or burdens on the Executive. The Executive also acknowledges that the Corporation’s business is conducted worldwide (the “Territory”), and that the Territory, scope of prohibited competition, and time duration set forth in the non-competition restrictions set forth below are reasonable and necessary to maintain the value of the Confidential Information of, and to protect the goodwill and other legitimate business interests of, the Corporation, its affiliates and/or its clients or customers. The provisions of this Section 9 shall survive the termination of the Executive’s employment hereunder for the time periods specified below.
-5- |
(b) The Executive hereby agrees and covenants that she shall not without the prior written consent of the Corporation, directly or indirectly, in any capacity whatsoever, including, without limitation, as an Executive, employer, consultant, principal, partner, shareholder, officer, director or any other individual or representative capacity (other than (i) as a holder of less than two (2%) percent of the outstanding securities of a company whose shares are traded on any national securities exchange or (ii) as a limited partner, passive minority interest holder in a venture capital fund, private equity fund or similar investment entity which holds or may hold an equity or debt position in portfolio companies that are competitive with the Corporation; provided however, that the Executive shall be precluded from serving as an operating partner, general partner, manager or governing board designee with respect to such portfolio companies), whether on the Executive’s own behalf or on behalf of any other person or entity or otherwise howsoever, during the Term and thereafter to the extent described below, within the Territory.
(i) Engage, own, manage, operate, control, be employed by, consult for, participate in, or be connected in any manner with the ownership, management, operation, or control of any business in competition with the Business of the Corporation, as defined in the next sentence. “Business” shall mean products and services used for the detection and disposal of mines and unexploded ordinance or the use of drones to inspect infrastructure.
(ii) Recruit, solicit or hire, or attempt to recruit, solicit or hire, any Executive, or independent contractor of the Corporation to leave the employment (or independent contractor relationship) thereof, whether or not any such Executive or independent contractor is party to an employment agreement, for the purpose of competing with the Business of the Corporation;
(iii) Attempt in any manner to solicit or accept from any customer of the Corporation, with whom Executive had significant contact during Executive’s employment by the Corporation (whether under this Agreement or otherwise), business competitive with the Business done by the Corporation with such customer or to persuade or attempt to persuade any such customer to cease to do business or to reduce the amount of business which such customer has customarily done with the Corporation, or if any such customer elects to move its business to a person other than the Corporation, provide any services of the kind or competitive with the Business of the Corporation for such customer, or have any discussions regarding any such service with such customer, on behalf of such other person for the purpose of competing with the Business of the Corporation; or
(iv) Interfere with any relationship, contractual or otherwise, between the Corporation and any other party, including, without limitation, any supplier, distributor, co-venturer or joint venturer of the Corporation, for the purpose of soliciting such other party to discontinue or reduce its business with the Corporation for thepurpose of competing with the Business of the Corporation. With respect to the activities described in Paragraphs (i), (ii), (iii) and (iv) above, the restrictions of this Section 9 shall continue during the Employment Period and, upon termination of the Executive’s employment for a period of one (1) year thereafter.
(c) Notwithstanding the foregoing, nothing in this Section 9 shall prevent the Executive from participating in or serving as an officer or director of a nonprofit organization.
-6- |
10. Non-Disparagement. The Executive agrees not to make any negative or derogatory statements, orally or in writing, about the Corporation, its affiliates, or their respective officers, directors, Executives, products, services, or business practices, to any third party, including but not limited to, the media, customers, suppliers, or Executives, except as required by law or legal process. The Corporation agrees to instruct its officers and directors to refrain from making any negative or derogatory statements, orally or in writing, about the Executive to any third party, including but not limited to, the media, customers, suppliers, or Executives, except as required by law or legal process. The provisions of this Section 10 shall survive the termination of the Executive’s employment hereunder.
11. Section 409A. Notwithstanding anything herein to the contrary, this Agreement is intended to be interpreted and applied so that the payment of the benefits set forth herein shall either be exempt from, or in the alternative, comply with, the requirements of Section 409A of the Internal Revenue Code of 1986, as amended (the “Code”), and the published guidance thereunder (“Section 409A”). A termination of employment shall not be deemed to have occurred for purposes of any provision of this Agreement providing for the payment of any amounts or benefits upon or following a termination of employment that are considered “nonqualified deferred compensation” under Section 409A unless such termination is also a “separation from service” within the meaning of Section 409A and, for purposes of any such provision of this Agreement, references to a “termination,” “Termination Date” or like terms shall mean “separation from service.” Notwithstanding any provision of this Agreement to the contrary, if Executive is a “specified Executive” within the meaning of Section 409A on the date of Executive’s “separation from service,” any payments or arrangements due upon a termination of Executive’s employment under any arrangement that constitutes a “nonqualified deferral of compensation” within the meaning of Section 409A and which do not otherwise qualify under the exemptions under Treas. Regs. Section 1.409A-1 (including without limitation, the short-term deferral exemption or the permitted payments under Treas. Regs. Section 1.409A-1(b)(9)(iii)(A)), shall be delayed and paid or provided on the earlier of (a) the date which is six months after Executive’s “separation from service” for any reason other than death, or (b) the date of Executive’s death. All tax gross-up payments provided under this Agreement or any other agreement with Executive shall be made or provided by the end of Executive’s taxable year next following Executive’s taxable year in which Executive remits the related taxes, in accordance with the requirements of Section 409A.
12. Section 409A Gross-Up. The Company acknowledges and agrees that if any payment, award, benefit, or distribution (or any acceleration of any payment, award, benefit, or distribution) made or provided to Executive or for Executive’s benefit in connection with this Agreement, or Executive’s employment with the Company or the termination thereof (the “Payments”) are determined to be subject to the additional taxes, interest, or penalties imposed by Section 409A, or any interest or penalties with respect to such additional taxes, interest, or penalties (such additional taxes, together with any such interest and penalties, are referred to collectively as the “Section 409A Tax”), then Executive will be entitled to receive an additional payment (a “409A Gross-Up Payment”) from the Company such that the net amount Executive retains after paying any applicable Section 409A Tax and any federal, state, or local income or FICA taxes on such 409A Gross-Up Payment, shall be equal to the amount Executive would have received if the Section 409A Tax were not applicable to the Payments. Unless otherwise agreed in writing by Executive and the Company, all determinations of the Section 409A Tax and 409A Gross-Up Payment, if any, will be made by an independent “big four” accounting firm designated by the Company, and such accounting firm shall be instructed to provide the Company and Executive with a written opinion of any determination such accounting firm has been requested to provide. The Company shall be responsible for such accounting firm’s fees. For purposes of determining the amount of the 409A Gross-Up Payment, if any, Executive will be deemed to pay federal income tax at the actual marginal rate of federal income taxation in the calendar year in which the total Payments are made and state and local income taxes at the actual marginal rate of taxation in the state and locality of Executive’s residence on the date the total Payments are made, net of the maximum reduction in federal income taxes that could be obtained from deduction of such state and local taxes. If the Section 409A Tax is determined by the Internal Revenue Service, on audit or otherwise, to exceed the amount taken into account hereunder in calculating the 409A Gross- Up Payment (including by reason of any payment the existence or amount of which cannot be determined at the time of the 409A Gross-Up Payment), the Company shall make another 409A Gross-Up Payment in respect of such excess (plus any interest, penalties, or additions payable by Executive with respect to such excess). The Company and Executive shall each reasonably cooperate with the other in connection with any administrative or judicial proceedings concerning the existence or amount of liability for Section 409A Tax with respect to the total Payments. The 409A Gross-Up Payments provided to Executive shall be made no later than the tenth business day following the last date the Payments are made but in all events within the time period specified in Section 7(b).
-7- |
13. Separation from Service. After any Termination Date, Executive shall have no duties or responsibilities that are inconsistent with having a “separation from service” within the meaning of Section 409A as of the Termination Date and, notwithstanding anything in the Agreement to the contrary, distributions upon termination of employment of nonqualified deferred compensation may only be made upon a “separation from service” as determined under Section 409A and such date shall be the Termination Date for purposes of this Agreement. Each payment under this Agreement or otherwise shall be treated as a separate payment for purposes of Section 409A. In no event may Executive, directly or indirectly, designate the calendar year of any payment to be made under this Agreement which constitutes a “nonqualified deferral of compensation” within the meaning of Section 409A and to the extent an amount is payable within a time period, the time during which such amount is paid shall be in the discretion of the Company.
14. Reimbursements. All reimbursements and in-kind benefits provided under this Agreement shall be made or provided in accordance with the requirements of Section409A. To the extent that any reimbursements are taxable to Executive, such reimbursements shall be paid to Executive on or before the last day of Executive’s taxable year following the taxable year in which the related expense was incurred. Reimbursements shall not be subject to liquidation or exchange for another benefit and the amount of such reimbursements that Executive receives in one taxable year shall not affect the amount of such reimbursements that Executive receives in any other taxable year.
15. Parachute Payments; Gross-Up. Anything in this Agreement to the contrary notwithstanding, in the event that Executive shall become entitled to payments and/or benefits provided by this Agreement or any other amounts in the “nature of compensation” (whether pursuant to the terms of this Agreement or any other plan, arrangement, or agreement with the Company, or any arrangement or agreement with any person whose actions result in a change of ownership or effective control or a change in the ownership of a substantial portion of the assets of the corporation covered by Code Section 280G(b)(2) (a “280G Change in Control”), or any person affiliated with the Company or such person) as a result of a 280G Change in Control(collectively the “Company Payments”), and such Company Payments will be subject to the tax (the “Excise Tax”) imposed by Code Section 4999, the Company shall pay to Executive at the time specified below (i) an additional amount (the “Gross-Up Payment”) such that the net amount retained by Executive, after deduction of any Excise Tax on the Company Payments and any U.S. federal, state, and for local income or payroll tax upon the Gross-Up Payment provided for by this paragraph, but before deduction for any U.S. federal, state, and local income or payroll tax on the Company Payments, shall be equal to the Company Payments and (ii) an amount equal to the product of any deductions disallowed for federal, state, or local income tax purposes because of the inclusion of the Gross-Up Payment in Executive’s adjusted gross income multiplied by Executive’s actual marginal rate of federal, state, or local income taxation, respectively, for the calendar year in which the Gross-Up Payment is to be made.
For purposes of determining the amount of the Gross-Up Payment, Executive’s actual U.S. federal income tax rate in the calendar year in which the Gross-Up Payment is to be made and state and local income taxes at Executive’s actual rate of taxation in the state and locality of Executive’s residence for the calendar year in which the Company Payment is to be made, net of the maximum reduction in U.S. federal income taxes which could be obtained from deduction of such state and local taxes if paid in such year, shall be used.
-8- |
16. Miscellaneous.
(a) The Executive acknowledges that the services to be rendered by him under the provisions of this Agreement are of a special, unique and extraordinary character and that it would be difficult or impossible to replace such services. Accordingly, the Executive agrees that any breach or threatened breach by her of Sections 8 or 9 of this Agreement shall entitle the Corporation, in addition to all other legal remedies available to it, to apply to any court of competent jurisdiction to seek to enjoin such breach or threatened breach. The parties understand and intend that each restriction agreed to by the Executive hereinabove shall be construed as separable and divisible from every other restriction, that the unenforceability of any restriction shall not limit the enforceability, in whole or in part, of any other restriction, and that one or more or all of such restrictions may be enforced in whole or in part as the circumstances warrant. In the event that any restriction in this Agreement is more restrictive than permitted by law in the jurisdiction in which the Corporation seeks enforcement thereof, such restriction shall be limited to the extent permitted by law. The remedy of injunctive relief herein set forth shall be in addition to, and not in lieu of, any other rights or remedies that the Corporation may have at law or in equity.
(b) Neither the Executive nor the Corporation may assign or delegate any of their rights or duties under this Agreement without the express written consent of the other; provided however that the Corporation shall have the right to delegate its obligation ofpayment of all sums due to the Executive hereunder, provided that such delegation shall not relieve the Corporation of any of its obligations hereunder.
(c) This Agreement amends and restates the Original Agreement in its entirety. This Agreement constitutes and embodies the full and complete understanding and agreement of the parties with respect to the Executive’s employment by the Corporation, supersedes all prior understandings and agreements, whether oral or written, between the Executive and the Corporation, and shall not be amended, modified or changed except by an instrument in writing executed by the party to be charged. The invalidity or partial invalidity of one or more provisions of this Agreement shall not invalidate any other provision of this Agreement. No waiver by either party of any provision or condition to be performed shall be deemed a waiver of similar or dissimilar provisions or conditions at the same time or any prior or subsequent time.
(d) This Agreement shall inure to the benefit of, be binding upon and enforceable against, the parties hereto and their respective successors, heirs, beneficiaries and permitted assigns.
(e) The headings contained in this Agreement are for convenience of reference only and shall not affect in any way the meaning or interpretation of this Agreement.
(f) All notices, requests, demands and other communications required or permitted to be given hereunder shall be in writing and shall be deemed to have been duly given when personally delivered, sent by registered or certified mail, return receipt requested, postage prepaid, or by private overnight mail service (e.g. Federal Express) to the party at the address set forth above or to such other address as either party may hereafter give notice of in accordance with the provisions hereof. Notices shall be deemed given on the sooner of the date actually received or the third business day after sending.
(g) This Agreement shall be governed by and construed in accordance with the internal laws of the State of Florida without reference to principles of conflicts of laws and each of the parties hereto irrevocably consents to the jurisdiction and venue of the federal and state courts located in the State of Florida.
(h) This Agreement may be executed simultaneously in two or more counterparts, each of which shall be deemed an original, but all of which together shall constitute one of the same instrument. The parties hereto have executed this Agreement as of the date set forth above.
[SIGNATURE PAGE FOLLOWS]
-9- |
IN WITNESS WHEREOF, the parties hereto have caused this agreement to be executed and effective as of the Effective Date.
SAFE PRO GROUP INC: | |||
/s/ Daniyel Erdberg | |||
4/12/2024 | |||
Name: | Daniyel Erdberg | ||
Title: | CEO | ||
EXECUTIVE: | |||
4/12/2024 | |||
/s/ Theresa Carlise | |||
THERESA CARLISE |
-10- |
Exhibit No. 10.10
SHARE EXCHANGE AGREEMENT
This SHARE EXCHANGE AGREEMENT (this “Agreement’), dated as of June 7, 2022, is by and among Cybernate Corp., a Delaware corporation (the “Parent’), Safe-Pro USA, LLC, a Florida limited liability company (the “Company”), and the Members of the Company (each a “Member’’ and collectively the “Members”). Each of the parties to this Agreement is individually referred to herein as a “Party” and collectively as the “Parties.”
BACKGROUND
The Members hold 100% of the Membership Interests of the Company (the “Membership Interests”). The Members have agreed to exchange the Membership Interests for an aggregate of 3,000,000 (Three Million) newly issued shares of Series A Preferred Stock of the Parent with an initial price of $10.00 (the “Parent Preferred Stock”). Each share of Parent Preferred Stock is convertible in to shares of common stock, par value $0.0001 per share, of the Parent (the “Parent Common Stock”) at the fair market value of the Parent Common Stock at the time of conversion as further set forth in the certificate of designation of the Parent Preferred Stock. The Certificate of Designation of Series A Preferred Stock is attached hereto as Exhibit A (the “Certificate of Designation”).
The exchange of Membership Interests for Parent Preferred Stock is intended to constitute a reorganization within the meaning of Section 368 of the Internal Revenue Code of 1986, as amended (the “Code”), or such other tax-free reorganization or restructuring provisions as may be available under the Code. The Parent shall retain tax counsel as necessary to maintain the tax-free status of this transaction.
The Board of Directors of each of the Parent and the Company has determined that it is desirable to affect this plan of reorganization and share exchange.
AGREEMENT
NOW THEREFORE, for good and valuable consideration the receipt and sufficiency is hereby acknowledged, the Parties hereto intending to be legally bound hereby agree as follows:
ARTICLE I
Exchange of Shares
SECTION 1.01.Exchange by the Members. At the Closing (as defined in Section 1.03), the Members shall sell, transfer, convey, assign and deliver to the Parent all of the Membership Interests free and clear of all liens in exchange for an aggregate of 3,000,000 shares of Parent Preferred Stock.
SECTION 1.02.Appointment. At the Closing Pravin Borkar, shall be appointed as the Chief Technical Officer of the Parent and to the Board of Directors of the Parent.
SECTION 1.03.Closing. The closing (the “Closing”) of the transactions contemplated by this Agreement (the “Transactions”) shall take place at such location to be determined by the Company and Parent, commencing upon the satisfaction or waiver of all conditions and obligations of the Parties to consummate the Transactions contemplated hereby (other than conditions and obligations with respect to the actions that the respective Parties will take at Closing) or such other date and time as the Parties may mutually determine (the “Closing Date”).
ARTICLE II
Representations and Warranties of the Members
Each Member individually, hereby represents and warrants to the Parent, as follows:
SECTION 2.01.Good Title. The Member is the record and beneficial owner and has good and marketable title to its Membership Interests, with the right and authority to sell and deliver such Membership Interests to Parent as provided herein. At Closing, the Parent will receive good title to such Membership Interests, free and clear of all liens, security interests, pledges, equities and claims of any kind, voting trusts, Member agreements and other encumbrances (collectively, “Liens”).
SECTION 2.02.Power and Authority. All acts required to be taken by each Member to enter into this Agreement and to carry out the Transactions have been properly taken. This Agreement constitutes a legal, valid and binding obligation of the Member, enforceable against such Member in accordance with the terms hereof.
SECTION 2.03.No Conflicts. The execution and delivery of this Agreement by the Member and the performance by the Member of his obligations hereunder in accordance with the terms hereof: (i) will not require the consent of any third party or any federal, state, local or foreign government or any court of competent jurisdiction, administrative agency or commission or other governmental authority or instrumentality, domestic or foreign (“Governmental Entity”) under any statutes, laws, ordinances, rules, regulations, orders, writs, injunctions, judgments, or decrees (collectively, “Laws”); (ii) will not violate any Laws applicable to such Member; and (iii) will not violate or breach any contractual obligation to which such Member is a party.
SECTION 2.04.No Finder’s Fee. The Member has not created any obligation for any finder’s, investment banker’s or broker’s fee in connection with the Transactions that the Company or the Parent will be responsible for.
SECTION 2.05.Purchase Entirely for Own Account. The Parent Preferred Stock proposed to be acquired by the Member hereunder will be acquired for investment for his own account, and not with a view to the resale or distribution of any part thereof, and the Member has no present intention of selling or otherwise distributing the Parent Preferred Stock or the shares of Parent Common Stock issuable upon conversion thereof (the “Parent Conversion Shares”), except in compliance with applicable securities laws.
SECTION 2.06.Available Information. The Member has such knowledge and experience in financial and business matters that it is capable of evaluating the merits and risks of an investment in the Parent.
SECTION 2.07.Non-Registration. The Member understands that the Parent Preferred Stock and the Parent Conversion Shares have not been registered under the Securities Act of 1933, as amended (the “Securities Act’) and, if issued in accordance with the provisions of this Agreement, will be issued by reason of a specific exemption from the registration provisions of the Securities Act which depends upon, among other things, the bona fide nature of the investment intent and the accuracy of the Member’s representations as expressed herein.
2 |
SECTION 2.08.Restricted Securities. The Member understands that the Parent Preferred Stock and the Parent Conversion Shares are characterized as “restricted securities” under the Securities Act inasmuch as this Agreement contemplates that, if acquired by the Member pursuant hereto, the Parent Preferred Stock and the Parent Conversion Shares would be acquired in a transaction not involving a public offering. The Member further acknowledges that if the Parent Preferred Stock and the Parent Conversion Shares are issued to the Member in accordance with the provisions of this Agreement and the Certificate of Designation, such Parent Preferred Stock and Parent Conversion Shares may not be resold without registration under the Securities Act or the existence of an exemption therefrom. The Member represents that it is familiar with Rule 144 promulgated under the Securities Act, as presently in effect, and understands the resale limitations imposed thereby and by the Securities Act.
SECTION 2.09.Legends. It is understood that the Parent Preferred Stock and the Parent Common Shares will bear the following legend or another legend that is similar to the following:
NEITHER THE SHARES REPRESENTED BY THIS CERTIFICATE NOR THE SECURITIES INTO WHICH SUCH SHARES ARE CONVERTIBLE HAVE BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR APPLICABLE STATE SECURITIES LAWS. THE SHARES REPRESENTED BY THIS CERTIFICATE AND THE SECURITIES INTO WHICH SUCH SHARES ARE CONVERTIBLE HAVE BEEN ACQUIRED FOR INVESTMENT AND MAY NOT BE OFFERED FOR SALE, SOLD, TRANSFERRED OR ASSIGNED IN THE ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT FOR THE SECURITIES UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR APPLICABLE STATE SECURITIES LAWS, OR AN OPINION OF COUNSEL, IN A FORM ACCEPTABLE TO THE COMPANY, THAT REGISTRATION IS NOT REQUIRED UNDER SAID ACT OR APPLICABLE STATE SECURITIES LAWS OR UNLESS SOLD PURSUANT TO RULE 144 UNDER SAID ACT.
and any legend required by the “blue sky” laws of any state to the extent such laws are applicable to the securities represented by the certificate so legended.
SECTION 2.11 Member Acknowledgment. Each of the Members acknowledges that he or she has read the representations and warranties of the Company set forth in Article III herein and such representations and warranties are, to the best of his or her knowledge, true and correct as of the date hereof.
ARTICLE III
Representations and Warranties of the Company
The Company represents and warrants to the Parent, except as set forth in the disclosure schedules provided in connection herewith (the “Company Disclosure Schedules”), as follows:
SECTION 3.01.Organization, Standing and Power. The Company is duly incorporated or organized, validly existing and in good standing under the laws of the State of Florida and has the corporate power and authority and possesses all governmental franchises, licenses, permits, authorizations and approvals necessary to enable it to own, lease or otherwise hold its properties and assets and to conduct its businesses as presently conducted, other than such franchises, licenses, permits, authorizations and approvals the lack of which, individually or in the aggregate, has not had and would not reasonably be expected to have a material adverse effect on the Company, a material adverse effect on the ability of the Company to perform its obligations under this Agreement or on the ability of the Company to consummate the Transactions (a “Company Material Adverse Effect’). The Company is duly qualified to do business in each jurisdiction where the nature of its business or its ownership or leasing of its properties make such qualification necessary, except where the failure to so qualify would not reasonably be expected to have a Company Material Adverse Effect. The Company has delivered to the Parent true and complete copies of the articles of incorporation and bylaws of the Company, each as amended to the date of this Agreement (as so amended, the “Company Charter Documents”). The Company has no direct or indirect subsidiaries.
3 |
(a) Capital Structure. Pravin Borkar is the owner of 100% of the Membership Interests of the Company and no other interests are issued and outstanding. No other classes of Membership Interests are authorized. No interests or other voting securities of the Company are issued, reserved for issuance or outstanding. All outstanding Membership Interests are duly authorized, validly issued, fully paid and non-assessable and not subject to or issued in violation of any purchase option, call option, right of first refusal, preemptive right, subscription right or any similar right under any provision of the applicable corporate laws of its state of incorporation, the Company Charter Documents or any Contract (as defined in Section 3.08) to which the Company is a party or otherwise bound. There are no bonds, debentures, notes or other indebtedness of the Company having the right to vote (or convertible into, or exchangeable for, securities having the right to vote) on any matters on which holders of Membership Interests may vote (“Voting Company Debt’). As of the date of this Agreement, there are no options, warrants, rights, convertible or exchangeable securities, “phantom” stock rights, stock appreciation rights, stock-based performance units, commitments, Contracts, arrangements or undertakings of any kind to which the Company is a party or by which the Company is bound (i) obligating the Company to issue, deliver or sell, or cause to be issued, delivered or sold, additional shares or other equity interests in, or any security convertible or exercisable for or exchangeable into any shares or capital stock or other equity interest in, the Company or any Voting Company Debt, (ii) obligating the Company to issue, grant, extend or enter into any such option, warrant, call, right, security, commitment, Contract, arrangement or undertaking or (iii) that give any person the right to receive any economic benefit or right similar to or derived from the economic benefits and rights occurring to holders of the shares or capital stock of the Company.
SECTION 3.02.Authority; Execution and Delivery; Enforceability. The Company has all requisite corporate power and authority to execute and deliver this Agreement and to consummate the Transactions. The execution and delivery by the Company of this Agreement and the consummation by the Company of the Transactions have been duly authorized and approved by the Board of Directors of the Company and no other corporate proceedings on the part of the Company are necessary to authorize this Agreement and the Transactions. When executed and delivered, this Agreement will be enforceable against the Company in accordance with its terms, subject to bankruptcy, insolvency and similar laws of general applicability as to which the Company is subject.
SECTION 3.03.No Conflicts; Consents.
(a) The execution and delivery by the Company of this Agreement does not, and the consummation of the Transactions and compliance with the terms hereof and thereof will not, conflict with, or result in any violation of or default (with or without notice or lapse of time, or both) under, or give rise to a right of termination, cancellation or acceleration of any obligation or to loss of a material benefit under, or result in the creation of any Lien upon any of the properties or assets of the Company under any provision of (i) the Company Charter Documents, (ii) any material contract, lease, license, indenture, note, bond, agreement, permit, concession, franchise or other instrument (a “Contract’) to which the Company is a party or by which any of their respective properties or assets is bound or (iii) subject to the filings and other matters referred to in Section 3.04(b), any material judgment, order or decree (“Judgment’) or material Law applicable to the Company or its properties or assets, other than, in the case of clauses (ii) and (iii) above, any such items that, individually or in the aggregate, have not had and would not reasonably be expected to have a Company Material Adverse Effect.
4 |
(b) Except for required filings with the Securities and Exchange Commission (the “SEC”), if applicable, and applicable “Blue Sky” or state securities commissions, no material consent, approval, license, permit, order or authorization (“Consent”) of, or registration, declaration or filing with, or permit from, any Governmental Entity is required to be obtained or made by or with respect to the Company in connection with the execution, delivery and performance of this Agreement or the consummation of the Transactions.
SECTION 3.04.Benefit Plans. The Company does not have or maintain any collective bargaining agreement or any bonus, pension, profit sharing, deferred compensation, incentive compensation, share ownership, share purchase, share option, phantom stock, retirement, vacation, severance, disability, death benefit, hospitalization, medical or other plan, arrangement or understanding (whether or not legally binding) providing benefits to any current or former employee, officer or director of the Company (collectively, “Company Benefit Plans”). As of the date of this Agreement there are no severance or termination agreements or arrangements between the Company and any current or former employee, officer or director of the Company, nor does the Company have any general severance plan or policy.
SECTION 3.05.Litigation. There is no action, suit, inquiry, notice of violation, proceeding (including any partial proceeding such as a deposition) or investigation pending or threatened in writing against or affecting the Company, or any of its properties before or by any court, arbitrator, governmental or administrative agency, regulatory authority (federal, state, county, local or foreign), stock market, stock exchange or trading facility (“Action”) which (i) adversely affects or challenges the legality, validity or enforceability of any of this Agreement or the Parent Preferred Stock or (ii) could, if there were an unfavorable decision, individually or in the aggregate, have or reasonably be expected to result in a Company Material Adverse Effect. Neither the Company nor any director or officer thereof (in his or her capacity as such), is or has been the subject of any Action involving a claim or violation of or liability under federal or state securities laws or a claim of breach of fiduciary duty.
SECTION 3.06.Compliance with Applicable Laws. The Company is in compliance with all applicable Laws, including those relating to occupational health and safety and the environment, except for instances of noncompliance that, individually and in the aggregate, have not had and would not reasonably be expected to have a Company Material Adverse Effect.
SECTION 3.07.Brokers; Schedule of Fees and Expenses. Except for those brokers as to which the Company and Parent shall be solely responsible, no broker, investment banker, financial advisor or other person is entitled to any broker’s, finder’s, financial advisor’s or other similar fee or commission in connection with the Transactions based upon arrangements made by or on behalf of the Company.
SECTION 3.08.Contracts. Except as disclosed in the Company Disclosure Schedule, there are no Contracts that are material to the business, properties, assets, condition (financial or otherwise), results of operations or prospects of the Company and its subsidiaries taken as a whole. The Company is not in violation of or in default under (nor does there exist any condition which upon the passage of time or the giving of notice would cause such a violation of or default under) any Contract to which it is a party or by which it or any of its properties or assets is bound, except for violations or defaults that would not, individually or in the aggregate, reasonably be expected to result in a Company Material Adverse Effect.
SECTION 3.09.Title to Properties. The Company does not own any real property. The Company has sufficient title to, or valid leasehold interests in, all of its properties and assets used in the conduct of its businesses all of which are set forth on the Company Disclosure Schedule. All such assets and properties, other than assets and properties in which the Company has leasehold interests, are free and clear of all Liens other than those Liens that, in the aggregate, do not and will not materially interfere with the ability of the Company to conduct business as currently conducted.
5 |
SECTION 3.10.Labor Relations. No labor dispute exists or, to the knowledge of the Company, is imminent with respect to any of the employees of the Company, which could reasonably be expected to result in a Company Material Adverse Effect. None of the Company’s or its subsidiaries’ employees is a member of a union that relates to such employee’s relationship with the Company or such subsidiary, and neither the Company nor any of its subsidiaries is a party to a collective bargaining agreement, and the Company and its Subsidiaries believe that their relationships with their employees are good. To the knowledge of the Company, no executive officer of the Company or any subsidiary, is, or is now expected to be, in violation of any material term of any employment contract, confidentiality, disclosure or proprietary information agreement or non-competition agreement, or any other contract or agreement or any restrictive covenant in favor of any third party, and the continued employment of each such executive officer does not subject the Company or any of its subsidiaries to any liability with respect to any of the foregoing matters. The Company and its subsidiaries are in compliance with all U.S. federal, state, local and foreign laws and regulations relating to employment and employment practices, terms and conditions of employment and wages and hours, except where the failure to be in compliance could not, individually or in the aggregate, reasonably be expected to have a Company Material Adverse Effect
SECTION 3.11.Insurance. The Company’s insurance policies are set forth on Schedule 3.11.
SECTION 3.12.Transactions With Affiliates and Employees. Except as set forth on the Company Disclosure Schedule, none of the officers or directors of the Company and, to the knowledge of the Company, none of the employees of the Company is presently a party to any transaction with the Company (other than for services as employees, officers and directors), including any contract, agreement or other arrangement providing for the furnishing of services to or by, providing for rental of real or personal property to or from, or otherwise requiring payments to or from any officer, director or such employee or, to the knowledge of the Company, any entity in which any officer, director, or any such employee has a substantial interest or is an officer, director, trustee or partner. Notwithstanding the foregoing, the Company is indebted to Pravin Borkar in the amount of $2,193,901.00 (the “Affiliate Debt”) that shall be paid from the cash flow of the Company beginning on the first business day after the Closing from proceeds from the Company’s contract with the United Nations.
SECTION 3.13.Application of Takeover Protections. The Company has taken all necessary action, if any, in order to render inapplicable any control share acquisition, business combination, poison pill (including any distribution under a rights agreement) or other similar anti-takeover provision under the Company’s charter documents or the laws of its state of incorporation that is or could become applicable to the Members as a result of the Members and the Company fulfilling their obligations or exercising their rights under this Agreement, including, without limitation, the issuance of the Parent Preferred Stock and the Members’ ownership of the Parent Preferred Stock.
SECTION 3.14.No Additional Agreements. The Company does not have any agreement or understanding with any Member with respect to the Transactions other than as specified in this Agreement.
SECTION 3.15.lnvestment Company. The Company is not, and is not an affiliate of, and immediately following the Closing will not have become, an “investment company” within the meaning of the Investment Company Act of 1940, as amended.
6 |
SECTION 3.16.Absence of Certain Changes or Events. Except in connection with the Transactions and as disclosed in the Company Disclosure Schedule, since inception, the Company has conducted its business only in the ordinary course, and during such period there has not been:
(a) any change in the assets, liabilities, financial condition or operating results of the Company, except changes in the ordinary course of business that have not caused, in the aggregate, a Company Material Adverse Effect; ·
(b) any damage, destruction or loss, whether or not covered by insurance, that would have a Company Material Adverse Effect;
(c) any waiver or compromise by the Company of a valuable right or of a material debt owed to it;
(d) any satisfaction or discharge of any lien, claim, or encumbrance or payment of any obligation by the Company, except in the ordinary course of business and the satisfaction or discharge of which would not have a Company Material Adverse Effect;
(e) any material change to a material Contract by which the Company or any of its assets is bound or subject;
(t) any mortgage, pledge, transfer of a security interest in, or lien, created by the Company, with respect to any of its material properties or assets, except liens for taxes not yet due or payable and liens that arise in the ordinary course of business and does not materially impair the Company’s ownership or use of such property or assets;
(g) any loans or guarantees made by the Company to or for the benefit of its employees, officers or directors, or any members of their immediate families, other than travel advances and other advances made in the ordinary course of its business;
(h) any alteration of the Company’s method of accounting or the identity of its auditors;
(i) any declaration or payment of dividend or distribution of cash or other property to the Members or any purchase, redemption or agreements to purchase or redeem any Membership Interests;
G) any issuance of equity securities to any officer, director or affiliate; or
(k) any arrangement or commitment by the Company to do any of the things described in this Section.
SECTION 3.17.Foreign Corrupt Practices. Neither the Company, nor, to the Company’s knowledge, any director, officer, agent, employee or other person acting on behalf of the Company has, in the course of its actions for, or on behalf of, the Company (i) used any corporate funds for any unlawful contribution, gift, entertainment or other unlawful expenses relating to political activity; (ii) made any direct or indirect unlawful payment to any foreign or domestic government official or employee from corporate funds; (iii) violated or is in violation of any provision of the U.S. Foreign Corrupt Practices Act of 1977, as amended; or (iv) made any unlawful bribe, rebate, payoff, influence payment, kickback or other unlawful payment to any foreign or domestic government official or employee.
7 |
SECTION 3.21 Compliance. Neither the Company nor any subsidiary: (i) is in default under or in violation of (and no event has occurred that has not been waived that, with notice or lapse of time or both, would result in a default by the Company or any subsidiary under), nor has the Company or any subsidiary received written notice of a claim that it is in default under or that it is in violation of, any indenture, loan or credit agreement or any other agreement or instrument to which it is a party or by which it or any of its properties is bound (whether or not such default or violation has been waived), (ii) is in violation of any judgment, decree or order of any court, arbitrator or other governmental authority or (iii) is or has been in violation of any statute, rule, ordinance or regulation of any governmental authority, including without limitation all foreign, federal, state and local laws relating to taxes, environmental protection, occupational health and safety, product quality and safety and employment and labor matters, except in each case as could not have or reasonably be expected to result in a Company Material Adverse Effect.
SECTION 3.22 Regulatory Permits. The Company and its subsidiaries possess all certificates, authorizations and permits issued by the appropriate federal, state, local or foreign regulatory authorities necessary to conduct their respective businesses as described on the Company Disclosure Schedule, except where the failure to possess such permits could not reasonably be expected to result in a Company Material Adverse Effect (“Material Permits”), and neither the Company nor any subsidiary has received any written notice of proceedings relating to the revocation or modification of any Material Permit.
SECTION 3.23 Intellectual Property. The Company has, or has rights to use, all patents, patent applications, trademarks, trademark applications, service marks, trade names, trade secrets, inventions, copyrights, licenses and other intellectual property rights and similar rights necessary or required for use in connection with their respective businesses and which the failure to so have could have a Company Material Adverse Effect (collectively, the “Intellectual Property Rights”). All Intellectual Property Rights are set forth on the Company Disclosure Schedule. None of, and neither the Company nor any subsidiary has received a written notice that any of, the Intellectual Property Rights has expired, terminated or been abandoned, or is expected to expire or terminate or be abandoned, within two (2) years from the date of this Agreement. Neither the Company nor any subsidiary has received a written notice of a claim or otherwise has any knowledge that the Intellectual Property Rights violate or infringe upon the rights of any person, except as could not have or reasonably be expected to not have a Company Material Adverse Effect. All such Intellectual Property Rights are enforceable and there is no existing infringement by another person of any of the Intellectual Property Rights. The Company and its subsidiaries have taken reasonable security measures to protect the secrecy, confidentiality and value of all of their intellectual properties, except where failure to do so could not, individually or in the aggregate, reasonably be expected to have a Company Material Adverse Effect.
SECTION 3.24 Office of Foreign Assets Control. Neither the Company nor any of its Subsidiaries nor, to the Company’s knowledge, any director, officer, agent, employee or affiliate of the Company is currently subject to any U.S. sanctions administered by the Office of Foreign Assets Control of the U.S. Treasury Department (“OFAC”).
SECTION 3.25 U.S. Real Property Holding Corporation. The Company is not and has never been a U.S. real property holding corporation within the meaning of Section 897 of the Internal Revenue Code of 1986, as amended.
SECTION 3.26 Bank Holding Company Act. Neither the Company nor any of its subsidiaries or affiliates is subject to the Bank Holding Company Act of I 956, as amended (the “BHCA”) and to regulation by the Board of Governors of the Federal Reserve System (the “Federal Reserve”). Neither the Company nor any of its subsidiaries or affiliates owns or controls, directly or indirectly, five percent (5%) or more of the outstanding shares of any class of voting securities or twenty-five percent or more of the total equity of a bank or any entity that is subject to the BHCA and to regulation by the Federal Reserve. Neither the Company nor any of its subsidiaries or affiliates exercises a controlling influence over the management or policies of a bank or any entity that is subject to the BHCA and to regulation by the Federal Reserve.
8 |
SECTION 3.27 Money Laundering. The operations of the Company and its subsidiaries are and have been conducted at all times in compliance with applicable financial record-keeping and reporting requirements of the Currency and Foreign Transactions Reporting Act of 1970, as amended, applicable money laundering statutes and applicable rules and regulations thereunder (collectively, the “Money Laundering Laws”), and no action, suit or proceeding by or before any court or governmental agency, authority or body or any arbitrator involving the Company or any subsidiary with respect to the Money Laundering Laws is pending or, to the knowledge of the Company or any subsidiary, threatened
ARTICLE IV
Representations and Warranties of the Parent
The Parent represents and warrants as follows to the Members and the Company (the “Parent Disclosure Schedules”):
SECTION 4.01.Organization, Standing and Power. The Parent is duly organized, validly existing and in good standing under the laws of the State of Delaware and has full corporate power and authority · and possesses all governmental franchises, licenses, permits, authorizations and approvals necessary to enable it to own, lease or otherwise hold its properties and assets and to conduct its businesses as presently conducted, other than such franchises, licenses, permits, authorizations and approvals the lack of which, individually or in the aggregate, has not had and would not reasonably be expected to have a material adverse effect on the Parent, a material adverse effect on the ability of the Parent to perform its obligations under this Agreement or on the ability of the Parent to consummate the Transactions (a “Parent Material Adverse Effect’). The Parent is duly qualified to do business in each jurisdiction where the nature of its business or their ownership or leasing of its properties make such qualification necessary and where the failure to so qualify would reasonably be expected to have a Parent Material Adverse Effect. The Parent has delivered to the Company true and complete copies of the articles of incorporation of the Parent, as amended to the date of this Agreement (as so amended, the “Parent Charter’’), and the Bylaws of the Parent, as amended to the date of this Agreement (as so amended, the “Parent Bylaws”).
SECTION 4.02.Subsidiaries; Eguity Interests. Except as disclosed in the Parent Disclosure Schedule, the Parent does not own, directly or indirectly, any capital stock, membership interest, partnership interest, joint venture interest or other equity interest in any person.
(a) Capital Structure. The authorized capital stock of the Parent consists of Two Hundred Million (200,000,000) shares of Parent Common Stock, par value $0.0001 per share, and Ten Million (10,000,000) shares of preferred stock, par value $0.0001 per share, of which (i) 5,000,000 shares of Parent Common Stock were issued and outstanding as of April 19, 2020, (ii) no shares of Parent Common Stock or preferred stock are held by the Parent in its treasury. Except as disclosed in the Parent Disclosure Schedule, no other shares of capital stock or other voting securities of the Parent were issued or outstanding. All outstanding shares of the capital stock of the Parent are, and all such shares that may be issued prior to the date hereof will be when issued, duly authorized, validly issued, fully paid and non-assessable and not subject to or issued in violation of any purchase option, call option, right of first refusal, preemptive right, subscription right or any similar right under any provision of the Delaware General Corporation Law, the Parent Charter, the Parent Bylaws or any Contract to which the Parent is a party or otherwise bound. Except as disclosed in the Parent Disclosure Schedule, there are no bonds, debentures, notes or other indebtedness of the Parent having the right to vote (or convertible into, or exchangeable for, securities having the right to vote) on any matters on which holders of Parent Preferred Stock may vote (“Voting Parent Debt”). Except in connection with the Transactions or as described in the SEC Documents, or as disclosed in the Parent Disclosure Schedule, as of the date of this Agreement, there are no options, warrants, rights, convertible or exchangeable securities, “phantom” stock rights, stock appreciation rights, stock-based performance units, commitments, Contracts, arrangements or undertakings of any kind to which the Parent is a party or by which it is bound (i) obligating the Parent to issue, deliver or sell, or cause to be issued, delivered or sold, additional shares of capital stock or other equity interests in, or any security convertible or exercisable for or exchangeable into any capital stock of or other equity interest in, the Parent or any Voting Parent Debt, (ii) obligating the Parent to issue, grant, extend or enter into any such option, warrant, call, right, security, commitment, Contract, arrangement or undertaking or (iii) that give any person the right to receive any economic benefit or right similar to or derived from the economic benefits and rights occurring to holders of the capital stock of the Parent. As of the date of this Agreement, there are no outstanding contractual obligations of the Parent to repurchase, redeem or otherwise acquire any shares of capital stock of the Parent. Other than as set forth in the SEC Documents, or as disclosed in the Parent Disclosure Schedule, the Parent is not a party to any agreement granting any security holder of the Parent the right to cause the Parent to register shares of the capital stock or other securities of the Parent held by such security holder under the Securities Act. The stockholder list provided to the Company is a current stockholder list generated by its stock transfer agent, and such list accurately reflects all of the issued and outstanding shares of the Parent Preferred Stock as at the Closing.
9 |
SECTION 4.03.Authority; Execution and Delivery; Enforceability. The execution and delivery by the Parent of this Agreement and the consummation by the Parent of the Transactions have been duly authorized and approved by the Board of Directors of the Parent and no other corporate proceedings on the part of the Parent are necessary to authorize this Agreement and the Transactions. This Agreement constitutes a legal, valid and binding obligation of the Parent, enforceable against the Parent in accordance with the terms hereof.
SECTION 4.04.No Conflicts; Consents.
(a) The execution and delivery by the Parent of this Agreement, does not, and the consummation of Transactions and compliance with the terms hereof and thereof will not, conflict with, or result in any violation of or default (with or without notice or lapse of time, or both) under, or give rise to a right of termination, cancellation or acceleration of any obligation or to loss of a material benefit under, or to increased, additional, accelerated or guaranteed rights or entitlements of any person under, or result in the creation of any Lien upon any of the properties or assets of the Parent under, any provision of (i) the Parent Charter or Parent Bylaws, (ii) any material Contract to which the Parent is a party or by which any of its properties or assets is bound or (iii) subject to the filings and other matters referred to in Section 4.05(b), any material Judgment or material Law applicable to the Parent or its properties or assets, other than, in the case of clauses (ii) and (iii) above, any such items that, individually or in the aggregate, have not had and would not reasonably be expected to have a Parent Material Adverse Effect.
(b) No Consent of, or registration, declaration or filing with, or permit from, any Governmental Entity is required to be obtained or made by or with respect to the Parent in connection with the execution, delivery and performance of this Agreement or the consummation of the Transactions, other than the (A) filing with the SEC of a Current Report on Form 8-K disclosing the Transactions contemplated hereby, including all required exhibits thereto; and (B) filings under state “blue sky” laws, as each may be required in connection with this Agreement and the Transactions.
SECTION 4.05. SEC Documents; Undisclosed and Liabilities.
(a) The Parent is not a reporting issuer and does not file reports with the Securities and Exchange Commission.
(b) Except as disclosed in the Parent Disclosure Schedule, the Parent has no liabilities or obligations of any nature (whether accrued, absolute, contingent or otherwise) required by GAAP to be set forth on a balance sheet of the Parent or in the notes thereto. The Parent Disclosure Schedule sets forth all financial and contractual obligations and liabilities (including any obligations to issue capital stock or other securities of the Parent) due after the date hereof.
SECTION 4.06.Information Supplied. None of the information supplied or to be supplied by the Parent contains any untrue statement of a material fact or omits to state any material fact required to be stated therein or necessary in order to make the statements therein, in light of the circumstances under which they are made, not misleading.
SECTION 4.07.Absence of Certain Changes or Events. Except as disclosed in the Parent Disclosure Schedule, from the date of the most recent financial statements included in the filed Parent Reports to the date of this Agreement, the Parent has conducted its business only in the ordinary course, and during such period there has not been:
(a) any change in the assets, liabilities, financial condition or operating results of the Parent from that reflected in the Parent Reports, except changes in the ordinary course of business that have not caused, in the aggregate, a Parent Material Adverse Effect;
(b) any damage, destruction or loss, whether or not covered by insurance, that would have a Parent Material Adverse Effect;
(c) any waiver or compromise by the Parent of a valuable right or of a material debt owed to it;
(d) any satisfaction or discharge of any lien, claim, or encumbrance or payment of any obligation by the Parent, except in the ordinary course of business and the satisfaction or discharge of which would not have a Parent Material Adverse Effect;
(e) any material change to a material Contract by which the Parent or any of its assets is bound or subject;
(f) any material change in any compensation arrangement or agreement with any employee, officer, director or stockholder;
10 |
(g) any resignation or termination of employment of any officer of the Parent;
(h) any mortgage, pledge, transfer of a security interest in, or lien, created by the Parent, with respect to any of its material properties or assets, except liens for taxes not yet due or payable and liens that arise in the ordinary course of business and do not materially impair the Parent’s ownership or use of such property or assets;
(i) any loans or guarantees made by the Parent to or for the benefit of its employees, officers or directors, or any members of their immediate families, other than travel advances and other advances made in the ordinary course of its business;
(j) any declaration, setting aside or payment or other distribution in respect of any of the Parent’s capital stock, or any direct or indirect redemption, purchase, or other acquisition of any of such stock by the Parent;
(k) any alteration of the Parent’s method of accounting or the identity of its auditors;
(I) any issuance of equity securities to any officer, director or affiliate, except pursuant to existing Parent Preferred Stock option plans; or
(m) any arrangement or commitment by the Parent to do any of the things described in this Section 4.08.
SECTION 4.08.Taxes.
(a) The Parent has timely filed, or has caused to be timely filed on its behalf, all Tax Returns required to be filed by it, and all such Tax Returns are true, complete and accurate, except to the extent any failure to file, any delinquency in filing or any inaccuracies in any filed Tax Returns, individually or in the aggregate, have not had and would not reasonably be expected to have a Parent Material Adverse Effect. All Taxes shown to be due on such Tax Returns, or otherwise owed, has been timely paid, except to the extent that any failure to pay, individually or in the aggregate, has not had and would not reasonably be expected to have a Parent Material Adverse Effect.
(b) There are no Liens for Taxes (other than for current Taxes not yet due and payable) on the assets of the Parent. The Parent is not bound by any agreement with respect to Taxes.
SECTION 4.09.ERISA Compliance; Excess Parachute Payments. The Parent does not, and since its inception never has, maintained, or contributed to any “employee pension benefit plans” (as defined in Section 3(2) of ERISA), “employee welfare benefit plans” (as defined in Section 3(1) of ERISA) or any other Parent Benefit Plan for the benefit of any current or former employees, consultants, officers or directors of Parent.
SECTION 4.10.Litigation. Except as disclosed in the Parent Disclosure Schedule, there is no Action which (i) adversely affects or challenges the legality, validity or enforceability of any of this Agreement or the Parent Preferred Stock or (ii) could, if there were an unfavorable decision, individually or in the aggregate, have or reasonably be expected to result in a Parent Material Adverse Effect. Neither the Parent nor any director or officer thereof (in his or her capacity as such), is or has been the subject of any Action involving a claim or violation of or liability under federal or state securities laws or a claim of breach of fiduciary duty.
SECTION 4.11.Compliance with Applicable Laws. Except as disclosed in the Parent Disclosure Schedule, the Parent is in compliance with all applicable Laws, including those relating to occupational health and safety, the environment, export controls, trade sanctions and embargoes, except for instances of noncompliance that, individually and in the aggregate, have not had and would not reasonably be expected to have a Parent Material Adverse Effect. Except as disclosed in the Parent Disclosure Schedule, the Parent has not received any written communication during the past two years from a Governmental Entity that alleges that the Parent is not in compliance in any material respect with any applicable Law.
11 |
SECTION 4.12.Contracts. Except as disclosed in the Parent Reports, or as disclosed in the Parent Disclosure Schedule, there are no Contracts that are material to the business, properties, assets, condition (financial or otherwise), results of operations or prospects of the Parent taken as a whole. The Parent is not in violation of or in default under (nor does there exist any condition which upon the passage of time or the giving of notice would cause such a violation of or default under) any Contract to which it is a party or by which it or any of its properties or assets is bound, except for violations or defaults that would not, individually or in the aggregate, reasonably be expected to result in a Parent Material Adverse Effect.
SECTION 4.13.Title to Properties. The Parent has good title to, or valid leasehold interests in, all of its properties and assets used in the conduct of its businesses. All such assets and properties, other than assets and properties in which the Parent has leasehold interests, are free and clear of all Liens and except for Liens that, in the aggregate, do not and will not materially interfere with the ability of the Parent to conduct business as currently conducted. The Parent has complied in all material respects with the terms of all material leases to which it is a party and under which it is in occupancy, and all such leases are in full force and effect. The Parent enjoys peaceful and undisturbed possession under all such material leases.
SECTION 4.14.lntellectual Property. The Parent owns or is validly licensed or otherwise has the right to use, all Intellectual Property Rights which are material to the conduct of the business of the Parent taken as a whole. No claims are pending or, to the knowledge of the Parent, threatened that the Parent is infringing or otherwise adversely affecting the rights of any person regarding any Intellectual Property Right. To the knowledge of the Parent, no person is infringing the rights of the Parent with respect to any Intellectual Property Right.
SECTION 4.15.Labor Matters. There are no collective bargaining or other labor union agreements to which the Parent is a party or by which it is bound. No material labor dispute exists or, to the knowledge of the Parent, is imminent with respect to any of the employees of the Parent.
SECTION 4.16.Transactions With Affiliates and Employees. Except as set forth in the Parent Reports, or as disclosed in the Parent Disclosure Schedule, none of the officers or directors of the Parent and, to the knowledge of the Parent, none of the employees of the Parent is presently a party to any transaction with the Parent or any subsidiary (other than for services as employees, officers and directors), including any contract, agreement or other arrangement providing for the furnishing of services to or by, providing for rental of real or personal property to or from, or otherwise requiring payments to or from any officer, director or such employee or, to the knowledge of the Parent, any entity in which any officer, director, or any such employee has a substantial interest or is an officer, director, trustee or partner.
SECTION 4.17.Application of Takeover Protections. The Parent has taken all necessary action, if any, in order to render inapplicable any control share acquisition, business combination, poison pill (including any distribution under a rights agreement) or other similar anti-takeover provision under the Parent’s charter documents or the laws of its state of incorporation that is or could become applicable to the Members as a result of the Members and the Parent fulfilling their obligations or exercising their rights under this Agreement, including, without limitation, the issuance of the Parent Preferred Stock and the Members’ ownership of the Parent Preferred Stock.
SECTION 4.18.No Additional Agreements. The Parent does not have any agreement or understanding with the Members with respect to the Transactions other than as specified in this Agreement.
SECTION 4.19.lnvestment Company. The Parent is not, and is not an affiliate of, and immediately following the Closing will not have become, an “investment company” within the meaning of the Investment Company Act of 1940, as amended.
12 |
SECTION 4.20.Disclosure. The Parent confirms that neither it nor any person acting on its behalf has provided any Member or its respective agents or counsel with any information that the Parent believes constitutes material, non-public information except insofar as the existence and terms of the proposed transactions hereunder may constitute such information and except for information that will be disclosed by the Parent under a current report filed after the Closing. All disclosure provided to the Members regarding the Parent, its business and the transactions contemplated hereby, furnished by or on behalf of the Parent (including the Parent’s representations and warranties set forth in this Agreement) are true and correct and do not contain any untrue statement of a material fact or omit to state any material fact necessary in order to make the statements made therein, in light of the circumstances under which they were made, not misleading.
SECTION 4.21.Certain Registration Matters. Except as specified on the Parent Disclosure Schedules, the Parent has not granted or agreed to grant to any person any rights (including “piggy-back” registration rights) to have any securities of the Parent registered with the SEC or any other governmental authority that have not been satisfied.
SECTION 4.22.Parent Preferred Stock. Upon issue to the Members, the Parent Preferred Stock will be duly and validly issued, fully paid and non-assessable shares of preferred stock in the capital of the Company having such rights as are set forth in the Certificate of Designation.
ARTICLEV
Deliveries
SECTION 5.01.Deliveries of the Members. Concurrently herewith, the Members are delivering to the Parent this Agreement executed by the Members. Upon the Closing, this Agreement shall constitute a duly executed share transfer power for transfer by the Members of their Membership Interests to the Parent (which Agreement shall constitute a limited power of attorney in the Parent or any officer thereof to effectuate any Share transfers as may be required under applicable law, including, without limitation, recording such transfer in the share registry maintained by the Company for such purpose).
SECTION 5.02.Deliveries of the Parent.
(a) Concurrently herewith, the Parent is delivering to the Members and to the Company, a copy of this Agreement executed by the Parent.
(b) At or prior to the Closing, the Parent shall deliver to the Company a stamped copy of the Certificate of Designation as filed with the Secretary of State of the State of Delaware.
(c) At or prior to the Closing, the Parent shall have entered into an employment agreement with Pravin Borkar and Anjali Borkar providing for a base salary, cash bonus, and participation in the Company’s Equity Incentive Plan.
(d) Promptly following the Closing, the Parent shall deliver to the Members, certificates representing the new shares of Parent Preferred Stock issued to the Members set forth on Exhibit B.
13 |
SECTION 5.03.Deliveries of the Company.
(a) Concurrently herewith, the Company is delivering to the Parent this Agreement executed by the Company.
(b) At or prior to the Closing, the Company shall deliver to the Parent:
(i) | a certificate from the Company, signed by its Secretary certifying that the attached copies of the Company’s Charter Documents and resolutions of the Board of Directors or Managers of the Company approving this Agreement and the Transactions, are all true, complete and correct and remain in full force and effect; and | |
(ii) | A Member list certified by the Company’s President. |
ARTICLE VI
Conditions to Closing
SECTION 6.01.Members and Company Conditions Precedent. The obligations of the Members and the Company to enter into and complete the Closing is subject, at the option of the Members and the Company, to the fulfillment on or prior to the Closing Date of the following conditions.
(a) Representations and Covenants. The representations and warranties of the Parent contained in this Agreement shall be true in all material respects on and as of the Closing Date with the same force and effect as though made on and as of the Closing Date. The Parent shall have performed and complied in all material respects with all covenants and agreements required by this Agreement to be performed or complied with by the Parent on or prior to the Closing Date. The Parent shall have delivered to the Member and the Company, a certificate, dated the Closing Date, to the foregoing effect.
(b) Litigation. No action, suit or proceeding shall have been instituted before any court or governmental or regulatory body or instituted or threatened by any governmental or regulatory body to restrain, modify or prevent the carrying out of the Transactions or to seek damages or a discovery order in connection with such Transactions, or which has or may have, in the reasonable opinion of the Company or the Members, a materially adverse effect on the assets, properties, business, operations or condition (financial or otherwise) of the Parent.
(c) No Material Adverse Change. There shall not have been any occurrence, event, incident, action, failure to act, or transaction since March 31, 2022 which has had or is reasonably likely to cause a Parent Material Adverse Effect.
(d) Deliveries. The deliveries specified in Section 5.02 shall have been made by the Parent.
(e) Satisfactory Completion of Due Diligence. The Company and the Members shall have completed their legal, accounting and business due diligence of the Parent and the results thereof shall be satisfactory to the Company and the Members in their sole and absolute discretion.
(f) Shareholder Agreement. The Members of the Company and the majority shareholder of the Parent shall have entered into a Shareholder Agreement pursuant to which the parties thereto will consult with one another and shall vote together on all matters requiring a vote of the shareholders of the Parent.
14 |
SECTION 6.02.Parent Conditions Precedent. The obligations of the Parent to enter into and complete the Closing are subject, at the option of the Parent, to the fulfillment on or prior to the Closing Date of the following conditions, any one or more of which may be waived by the Parent in writing.
(a) Representations and Covenants. The representations and warranties of the Members and the Company contained in this Agreement shall be true in all material respects on and as of the Closing Date with the same force and effect as though made on and as of the Closing Date. The Members and the Company shall have performed and complied in all material respects with all covenants and agreements required by this Agreement to be performed or complied with by the Members and the Company on or prior to the Closing Date. The Company shall have delivered to the Parent a certificate, dated the Closing Date, to the foregoing effect.
(b) Litigation. No action, suit or proceeding shall have been instituted before any court or governmental or regulatory body or instituted or threatened by any governmental or regulatory body to restrain, modify or prevent the carrying out of the Transactions or to seek damages or a discovery order in connection with such Transactions, or which has or may have, in the reasonable opinion of the Parent, a materially adverse effect on the assets, properties, business, operations or condition (financial or otherwise) of the Company.
(c) No Material Adverse Change. There shall not have been any occurrence, event, incident, action, failure to act, or transaction since the date hereof which has had or is reasonably likely to cause a Company Material Adverse Effect.
(d) Deliveries. The deliveries specified in Section 5.01 and Section 5.03 shall have been made by the Members and the Company, respectively.
(e) Satisfactory Completion of Due Diligence. The Parent shall have completed its legal, accounting and business due diligence of the Company and the results thereof shall be satisfactory to the Parent in its sole and absolute discretion.
ARTICLE VII
Covenants
SECTION 7.01.Public Announcements. The Parent and the Company will consult with each other before issuing and provide each other the opportunity to review and comment upon, any press releases or other public statements with respect to the Agreement and the Transactions and shall not issue any such press release or make any such public statement prior to such consultation, except as may be required by applicable Law, court process or by obligations pursuant to any listing agreement with any national securities exchanges.
SECTION 7.02.Fees and Expenses. All fees and expenses incurred in connection with this Agreement shall be paid by the Party incurring such fees or expenses, whether or not this Agreement is consummated.
SECTION 7.03.Continued Efforts. Each Party shall use commercially reasonable efforts to (a) take all action reasonably necessary to consummate the Transactions, and (b) take such steps and do such acts as may be necessary to keep all its representations and warranties true and correct as of the Closing Date with the same effect as if the same had been made, and this Agreement had been dated, as of the Closing Date.
15 |
SECTION 7.04.Exclusivity. Each of the Parent and the Company shall not (and shall not cause or permit any of their affiliates to) engage in any discussions or negotiations with any person or take any action that would be inconsistent with the Transactions and that has the effect of avoiding the Clo ing contemplated hereby. Each of the Parent and the Company shall notify each other immediately if any person makes any proposal, offer, inquiry, or contact with respect to any of the foregoing.
SECTION 7.05.Access. Each Party shall permit representatives of any other Party to have full access to all premises, properties, personnel, books, records (including Tax records), contracts, and documents of or pertaining to such Party.
SECTION 7.06.Preservation of Business. From the date of this Agreement until the Closing Date, the Company shall operate only in the ordinary and usual course of business consistent with their respective past practices, and shall use reasonable commercial efforts to (a) preserve intact their respective business organizations, (b) preserve the good will and advantageous relationships with customers, suppliers, independent contractors, employees and other persons material to the operation of their respective businesses, and (c) not permit any action or omission that would cause any of their respective representations or warranties contained herein to become inaccurate or any of their respective covenants to be breached in any material respect.
SECTION 7.07. Redemption of Membership Interests. If (i) within 30 days of the Closing, the Company receives adverse legal advice regarding the structure of the transactions contemplated by this Agreement that can’t be resolved pursuant to Section 7.07(a) or (ii) the Parent has not become public by November 30, 2022 (the “Going Public Covenant”) then if agreed to by a majority interest of the Members set forth on Exhibit B the Members may purchase all of the Membership Interests from the Company in exchange for the return of all the Company Preferred Stock plus $1 in the aggregate (the “Redemption Right”) and the Parties will have no further obligations to one another arising from this Agreement. If the Members elect to exercise this Redemption Right, they shall deliver notice of such Election to the Parent and the Parent shall have 60 days to satisfy the Going Public Covenant, and if not satisfied then the Parent shall exchange the Membership Interests for the Parent Preferred Stock plus $1.00.
(a) Good Faith Resolution. If the Company and the Members received adverse legal advice as set forth in Section 7.08(i), above, then the Parent, the Company, and the Members shall act in good faith to try to resolve any issues regarding the agreement including amending the agreement or entering into additional agreements. If after 15 business days, the Parties cannot resolve the issues presented pursuant to Section 7.07(i), then the Members may elect to the Redemption Right and the Parent shall exchange the Membership Interests for the Parent Preferred Stock plus $1.00, and there will be no further obligations between the Parties with respect to this Agreement.
SECTION 7.08.Redemotion of Parent Preferred Stock. After the Parent has listed its common shares for trading on a national market system exchange (the “Listing”) and the Affiliate Debt has been repaid, the Members may at their election, require that the Company redeem:
(a) up to $1,000,000 of Parent Preferred Stock at the time of the Listing.
(b) up to $1,000,000 of Parent Preferred Stock if the Parent raises more than $10,000,000 (Ten Million Dollars) in an offering subsequent to the Listing
16 |
(c) up to $250,000 of Parent Preferred Stock on a quarterly basis, beginning two fiscal quarters after the Listing, until the parent has redeemed $5,000,000 in the aggregate of Parent Preferred Stock, or 18 (eighteen) fiscal quarters have elapsed since the Listing.
In no event shall the sum of redemptions set forth in paragraphs (a), (b), and (c), above, be more than $5,000,000 (Five Million Dollars) in the aggregate.
ARTICLE VIII
Miscellaneous
SECTION 8.0I .Notices. All notices, requests, claims, demands and other communications under this Agreement shall be in writing and shall be deemed given upon receipt by the Parties at the following addresses (or at such other address for a Party as shall be specified by like notice):
If to the Parent, to:
Cybernate Corp.
c/o Jonathan D. Leinwand, P.A.
18305 Biscayne Blvd. Suite 200
Aventura FL. 33160
Attn: Chief Executive Officer
If to the Company, to:
Safe-Pro USA LLC
9384 S.W. 1st Place
Coral Springs, FL 33071
Attn: Pravin Borkar, Manager
If to the Members at the addresses set forth in Exhibit B hereto.
SECTION 8.02.Amendments; Waivers; No Additional Consideration. No provision of this Agreement may be waived or amended except in a written instrument signed by the Company, Parent and the Members. No waiver of any default with respect to any provision, condition or requirement of this Agreement shall be deemed to be a continuing waiver in the future or a waiver of any subsequent default or a waiver of any other provision, condition or requirement hereof, nor shall any delay or omission of any Party to exercise any right hereunder in any manner impair the exercise of any such right.
SECTION 8.03.Replacement of Securities. If any certificate or instrument evidencing any Parent Preferred Stock is mutilated, lost, stolen or destroyed, the Parent shall issue or cause to be issued in exchange and substitution for and upon cancellation thereof, or in lieu of and substitution therefore, a new certificate or instrument, but only upon receipt of evidence reasonably satisfactory to the Parent of such loss, theft or destruction and customary and reasonable indemnity, if requested. The applicants for a new certificate or instrument under such circumstances shall also pay any reasonable third-party costs associated with the issuance of such replacement Parent Preferred Stock. If a replacement certificate or instrument evidencing any Parent Preferred Stock is requested due to a mutilation thereof, the Parent may require delivery of such mutilated certificate or instrument as a condition precedent to any issuance of a replacement.
17 |
SECTION 8.04.Remedies. In addition to being entitled to exercise all rights provided herein or granted by law, including recovery of damages, the Members, Parent and the Company will be entitled to specific performance under this Agreement. The Parties agree that monetary damages may not be adequate compensation for any loss incurred by reason of any breach of obligations described in the foregoing sentence and hereby agrees to waive in any action for specific performance of any such obligation the defense that a remedy at law would be adequate.
SECTION 8.05.Limitation of Liability. Notwithstanding anything herein to the contrary, each of the Parent and the Company acknowledge and agree that the liability of the Members arising directly or indirectly, under any transaction document of any and every nature whatsoever shall be satisfied solely out of the assets of the Members, and that no trustee, officer, other investment vehicle or any other affiliate of the Members or any investor, Member or holder of shares of beneficial interest of the Members shall be personally liable for any liabilities of the Members.
SECTION 8.06.Intetpretation. When a reference is made in this Agreement to a Section, such reference shall be to a Section of this Agreement unless otherwise indicated. Whenever the words “include,” “includes” or “including” are used in this Agreement, they shall be deemed to be followed by the words “without limitation.”
SECTION 8.07.Severability. If any term or other provision of this Agreement is invalid, illegal or incapable of being enforced by any rule or Law, or public policy, all other conditions and provisions of this Agreement shall nevertheless remain in full force and effect so long as the economic or legal substance of the Transactions contemplated hereby is not affected in any manner materially adverse to any Party. Upon such determination that any term or other provision is invalid, illegal or incapable of being enforced, the Parties shall negotiate in good faith to modify this Agreement so as to effect the original intent of the Parties as closely as possible in an acceptable manner to the end that Transactions contemplated hereby are fulfilled to the extent possible.
SECTION 8.08.Countetparts; Facsimile Execution. This Agreement may be executed in one or more counterparts, all of which shall be considered one and the same agreement and shall become effective when one or more counterparts have been signed by each of the Parties and delivered to the other Parties. Facsimile execution and delivery of this Agreement is legal, valid and binding for all purposes.
SECTION 8.09.Entire Agreement; Third Party Beneficiaries. This Agreement, taken together with the Company Disclosure Schedule, (a) constitutes the entire agreement, and supersede all prior agreements and understandings, both written and oral, among the Parties with respect to the Transactions and (b) are not intended to confer upon any person other than the Parties any rights or remedies.
SECTION 8.10.Governing Law; Venue. This Agreement, the legal relations between the parties and any Action, whether contractual or non-contractual, instituted by any party with respect to any matter arising between the parties, including but not limited to matters arising under or in connection with this Agreement, such as the negotiation, execution, interpretation, coverage, scope, performance, breach, termination, validity, or enforceability of this Agreement, shall be governed by and construed in accordance with the internal laws of the State of Florida without reference to principles of conflicts of laws. The parties hereto hereby irrevocably submit to the exclusive jurisdiction of the courts of the State of Florida and the Federal Courts of the United States of America located within Broward County with respect to any matter arising between the parties, and hereby waive, and agree not to assert, as a defense in any action, suit or proceeding for the interpretation or enforcement hereof or thereof, that it is not subject thereto or that such action, suit or proceeding may not be brought or is not maintainable in said courts or that the venue thereof may not be appropriate or that this Agreement or any such document may not be enforced in or by such courts, and the parties hereto irrevocably agree that all claims with respect to such action or proceeding shall be heard and determined in such a Florida State or Federal court. The parties hereby consent to and grant any such court jurisdiction over the person of such parties and over the subject matter of such dispute and agree that mailing of process or other papers in connection with any such action or proceeding in any manner as may be permitted by applicable Law, shall be valid and sufficient service thereof. With respect to any particular action, suit or proceeding arising between the parties, including but not limited to matters arising under or in connection with this Agreement, venue shall lie solely in any Florida State or any Federal Court of the United States of America sitting in Broward County of Florida.
SECTION 8.11.Assignment. Neither this Agreement nor any of the rights, interests or obligations under this Agreement shall be assigned, in whole or in part, by operation of law or otherwise by any of the Parties without the prior written consent of the other Parties. Any purported assignment without such consent shall be void. Subject to the preceding sentences, this Agreement will be binding upon, inure to the benefit of, and be enforceable by, the Parties and their respective successors and assigns.
18 |
IN WITNESS WHEREOF, the parties hereto have executed and delivered this Share Exchange Agreement as of the date first above written.
The Parent: | |||
Cybernate Corp. | |||
By: | /s/ Daniyel Erdberg | ||
Name: | Daniyel Erdberg | ||
Title: | Chief Executive Officer | ||
The Company: | |||
Safe-Pro USA LLC | |||
By: | /s/ Pravin Borkar | ||
Name: | Pravin Borkar | ||
Title: | Manager |
[Signature Page to Share Exchange Agreement]
Exhibit No. 10.11
FIRST AMENDMENT TO EXCHANGE AGREEMENT
THIS FIRST AMENDMENT (“ Amendment”) to the Exchange Agreement dated 7th June 2022 between SAFE PRO GROUP INC. f/k/a Cybernate Corp., a Delaware corporation (the “ Parent”), SAFE-PRO USA, LLC, a limited liability organized under the laws of Florida (the “ Company” ) and the Members of the Company (each a “Member” and collectively “Members”) is made as of this 27th day of October 2022.
W I T N E S S E T H :
WHEREAS, the Parent, the Company, and the Members executed that certain Exchange Agreement dated 71:h June 2022 (“ Exchange Agreement” );
WHEREAS, the Parent, the Company, and the Members desire to amend the Exchange Agreement as provided herein;
NOW, THEREFORE, in consideration of the mutual covenant and conditions contained herein, the Parties agree as follows:
1. | From and after the date hereof, the following provisions are amended as below: |
a. | Section 7.07(ii) shall be amended to replace the date of November 30, 2022, with the May 5, 2023. All dates related to the amendment of date from November 30, 2022, to May 5, 2023 shall be adjusted accordingly . |
2. | Other Terms Unchanged . The Exchange Agreement , as amended by this Amendment, remains, and continues in full force and effect, constitutes legal, valid, and binding obligations of each of the parties, and is in all respects agreed to, ratified, and confirmed. |
3. | Counterparts. This Amendment may be executed in any number of counterparts , each of which shall be deemed an original, but all of which together shall constitute one instrument. The Parties hereto confirm that any electronic copy of another party ‘ s executed counterpart of this Amendment (or such party ‘ s signature page thereof) will be deemed to be an executed original thereof |
[SIGNATURE PAGE FOLLOWS]
[SIGNATURE PAGE TO FIRST AMENDMENT TO EXCHANGE AGREEMENT]
IN WITNESS WHEREOF, the parties have caused this Agreement to be executed by their authorized signatories all as of the day and year first above written.
SAFE PRO GROUP INC. | ||
f/k/a Cybernate Corp. | ||
By: | /s/ Daniyel Erdberg | |
Name: | Daniyel Erdberg, CEO |
SAFE-PRO USA, LLC | ||
By: | /s/ Pravin Borkar | |
Pravin Borkar, Manager |
MEMBERS | ||
By: | /s/ Pravin Borkar | |
Name: | Pravin Borkar, Member |
Exhibit No. 10.12
SECOND AMENDMENT TO EXCHANGE AGREEMENT
THIS SECOND AMENDMENT (“Amendment”) to the Exchange Agreement dated June 7, 2022, between SAFE PRO GROUP INC. f/k/a Cybernate Corp., a Delaware corporation (the “Parent”), SAFE-PRO USA, LLC, a limited liability organized under the laws of Florida (the “Company”) and the Members of the Company (each a “Member” and collectively “Members”) is made as of this 12th day of May 2023.
W I T N E S S E T H :
WHEREAS, the Parent, the Company, and the Members executed that certain Exchange Agreement dated June 7, 2022 (“Exchange Agreement”);
WHEREAS, the Parent, the Company, and the Members entered into that certain First Amendment to Exchange Agreement on October 27, 2022, extending certain dates in Section 7.07(ii) thereof; and
WHEREAS, the Parent, the Company, and the Members desire to amend the Exchange Agreement as provided herein.
NOW, THEREFORE, in consideration of the mutual covenant and conditions contained herein, the Parties agree as follows:
1. | This Second Amendment to Exchange Agreement replaces and supersedes the First Amendment to Exchange Agreement. | |
2. | From and after the date hereof, the following provisions are amended as below: |
a. | Section 7.07(ii) shall be amended to replace the date of November 30, 2022, with September 15, 2023. All dates related to the date of November 30, 2022 as contained in Section 707(ii) shall be adjusted accordingly by replacing November 30, 2022 with September 15, 2023. |
3. | Other Terms Unchanged. The Exchange Agreement, as amended by this Amendment, remains, and continues in full force and effect, constitutes legal, valid, and binding obligations of each of the parties, and is in all respects agreed to, ratified, and confirmed. | |
4. | Counterparts. This Amendment may be executed in any number of counterparts, each of which shall be deemed an original, but all of which together shall constitute one instrument. The Parties hereto confirm that any electronic copy of another party’s executed counterpart of this Amendment (or such party’s signature page thereof) will be deemed to be an executed original thereof. |
[SIGNATURE PAGE FOLLOWS]
[SIGNATURE PAGE TO SECOND AMENDMENT TO EXCHANGE AGREEMENT]
IN WITNESS WHEREOF, the parties have caused this Agreement to be executed by their authorized signatories all as of the day and year first above written.
SAFE PRO GROUP INC. | ||
f/k/a Cybernate Corp. | ||
By: | /s/ Daniyel Erdberg | |
Daniyel Erdberg, CEO | ||
SAFE-PRO USA, LLC | ||
By: | /s/ Pravin Borkar | |
Pravin Borkar, Manager | ||
MEMBERS | ||
By: | /s/ Pravin Borkar | |
Pravin Borkar, Member |
Exhibit No 10.13
THIRD AMENDMENT TO EXCHANGE AGREEMENT
THIS THIRD AMENDMENT (“ Amendment ” ) to the Exchange Agreement dated June 7, 2022. between SAFE PRO GROUP INC. f/k/a Cybernate Corp., a Delaware corporation (the “ Parent” ), SAFE-PRO USA, LLC, a limited liability organized under the laws of Florida (the “ Company” ) and the Members of the Company (each a “Member” and collectively “ Members “ ) is made as of this 15th day of August 2023.
WITTNESTH:
WHEREAS , The Parent, the Company and the Members entered into that certain Exchange Agreement dated June 7, 2022 (“ Exchange Agreement” );
WH ER EAS, the Parent, the Company , and the Members entered into that certain First Amendment to Exchange Agreement on October 27, 2022 , extending certain dates in Section 7.07(ii) thereof; and
WHEREAS, the Parent, the Company , and the Members entered into that certain Second Amendment to Exchange Agreement on May 12, 2022, extending certain dates in Section 7.07( ii) thereof; and
WHEREAS, the Parent, the Company , and the Members desire to amend the Exchange Agreement as provided herein .
NOW, THEREFORE , in consideration of the mutual covenant and conditions contained he re in , the Parties agree as follows:
I . | This Second Amendment to Exchange Agreement replaces and supersedes the First Amendment to Exchange Agreement. |
2. | From and after the date hereof, the following prov is io ns are amended as below: |
a. | Section 7.07 shall be deleted in its entirety. |
b. | Section 7.08 shall be deleted in its entirety. |
c. | Under the heading “BACKGROUND’’ the initial price of the Series A Preferred Stock shall be amended to replace “$10.00” with ‘‘ $2.00 (Two Dollars)” |
3. | The Members hereby consent to the amendment of the Designation of the Series A Preferred Stock such that the initial price thereof shall be $2.00 (Two Dollars) and that the Parent shall file such amendment upon the full execution thereof. |
4. | Pravin Borkar acknowledges and confirms that the amount owed to him as set forth in Section 3.12 is $ 1,064,486.44 as of July 3 1 , 2023, with such amount to be paid from the contract with Bangladesh Ministry of Defense (the reference to the United Nations in the Agreement being a mutual error of the Parties). The amount receivable from the contract is $956,213.61 as of August 15, 2023. |
5. | Other Terms Unchanged. The Exchange Agreement, as amended by this Amendment, remains, and continues in full force and effect, constitutes legal, valid, and binding obligations of each of the parties, and is in all respects agreed to, ratified, and confirmed. |
6. | Counterparts. This Amendment may be executed in any number of counterparts, each of which shall be deemed an original, but all of which together shall constitute one instrument. The Parties hereto confirm that any electronic copy of another party’s executed counterpart of this Amendment (or such party’s signature page thereof) will be deemed to be an executed original thereof. |
[SIGNATURE PAGE FOLLOWS]
SIGNATURE PAGE TO THIRD AMENDMENT TO EXCHANGE AGREEMENTI
IN W ITNESS WHEREOF , the parties have caused this Agreement to be executed by their authorized signatories all as of the day and year first above written.
SAFE PRO GROUP INC.
f/k/a Cybernate Corp.
By: | /s/ Daniyel Erdberg | |
CEO |
SAFE-PRO USA, LLC
By: | /s/ Pravin Borkar | |
Pravin Borkar, Manager |
MEMBERS
By: | /s/ Pravin Borkar | |
Pravin Borkar, Member |
Exhibit No. 10.14
FOURTH AMENDMENT TO EXCHANGE AGREEMENT
THIS FOURTH AMENDMENT (“Amendment”) to the Exchange Agreement dated June 7, 2022, between SAFE PRO GROUP INC. f/k/a Cybernate Corp., a Delaware corporation (the “Parent”), SAFE-PRO USA, LLC, a limited liability organized under the laws of Florida (the “Company”) and the Members of the Company (each a “Member” and collectively “Members”) is made as of this 26th day of August 2023.
W I T N E S S E T H :
WHEREAS, the Parent, the Company, and the Members executed that certain Exchange Agreement dated June 7, 2022 (“Exchange Agreement”);
WHEREAS, the Parent, the Company, and the Members entered into that certain First Amendment to Exchange Agreement on October 27, 2022, extending certain dates in Section 7.07(ii) thereof; and
WHEREAS, the Parent, the Company, and the Members entered into that certain Second Amendment to Exchange Agreement on May 12, 2022, extending certain dates in Section 7.07(ii) thereof; and
WHEREAS, the Parent, the Company, and the Members entered into that certain Third Amendment to Exchange Agreement on May 12, 2022, extending certain dates in Section 7.07(ii) thereof; and
WHEREAS, the Parent, the Company, and the Members desire to amend the Exchange Agreement as provided herein.
NOW, THEREFORE, in consideration of the mutual covenant and conditions contained herein, the Parties agree as follows:
1. | This Fourth Amendment to Exchange Agreement replaces and supersedes the Third Amendment to Exchange Agreement. | |
2. | From and after the date hereof, the following provisions are amended as below: |
a. | Under the heading “BACKGROUND” the initial price of the Series A Preferred Stock shall be amended to replace “$10.00” with “$2.50 (Two Dollars and Fifty Cents)”. The Members hereby consent to the amendment of the Designation of the Series A Preferred Stock such that the initial price thereof shall be $2.50 (Two Dollars and Fifty Cents) and that the Parent shall file such amendment upon the full execution hereof. | |
b. | Section 7.08 shall be replaced with the following: |
i. | “Section 7.08. Additional Consideration. |
a. After the Parent has listed its common shares for trading on a national market system exchange (the “Listing”), the Parent shall award the Members a number of shares of Parent Common Stock equal to $2,500,000 (the “Listing Shares”), valued at the opening price on the date of the Listing. The Listing Shares will vest upon the Company achieving $5,000,000 in revenue calculated on a trailing twelve-month basis.
b. Upon the Company achieving $5,000,000 in revenue through the sale of Safe Pro USA manufactured products, calculated from the date of this amendment forward, the Members will be entitled to a one-time payment in an amount equal to 10% of the net profits generated therefrom.
3. | Pravin Borkar acknowledges and confirms that the amount owed to him as set forth in Section 3.12 is $1,326,710.65 as of July 31, 2023, with such amount to be paid from the contract with Bangladesh Ministry of Defense (the reference to the United Nations in the Agreement being a mutual error of the Parties) (the “BMD Receivable”). The amount receivable from the contract is $956,213.61 as of August 15, 2023. The difference between the debt amount and the BMD Receivable shall be paid from the cash flow of the Company or the Parent. Should any amounts be outstanding on the Affiliate Dept at the time of the Listing, then upon the Listing and upon the request of Borkar, the Company will advance up to $500,000 to Borkar against the unpaid and outstanding BMD Receivable. Additionally, any accounts receivable collected that originated prior to December 31, 2021, shall be paid to the Members. | |
4. | Notwithstanding the employment agreements delivered pursuant to Section 5.02, each of Pravin Borkar and Anjali Borkar shall receive a yearly salary of $120,000, which amounts shall not offset any debt owed as set forth in Section 3.12 as amended by Paragraph 3 above. | |
5. | Other Terms Unchanged. The Exchange Agreement, as amended by this Amendment, remains, and continues in full force and effect, constitutes legal, valid, and binding obligations of each of the parties, and is in all respects agreed to, ratified, and confirmed. | |
6. | Counterparts. This Amendment may be executed in any number of counterparts, each of which shall be deemed an original, but all of which together shall constitute one instrument. The Parties hereto confirm that any electronic copy of another party’s executed counterpart of this Amendment (or such party’s signature page thereof) will be deemed to be an executed original thereof. |
[SIGNATURE PAGE FOLLOWS]
[SIGNATURE PAGE TO FOURTH AMENDMENT TO EXCHANGE AGREEMENT]
IN WITNESS WHEREOF, the parties have caused this Agreement to be executed by their authorized signatories all as of the day and year first above written.
SAFE PRO GROUP INC. | ||
f/k/a Cybernate Corp. | ||
By: | /s/ Daniyel Erdberg | |
Daniyel Erdberg, CEO | ||
SAFE-PRO USA, LLC | ||
By: | /s/ Pravin Borkar | |
Pravin Borkar, Manager | ||
MEMBERS | ||
By: | /s/ Pravin Borkar | |
Pravin Borkar, Member |
Exhibit No. 10.15
FIFTH AMENDMENT TO EXCHANGE AGREEMENT
THIS FIFTH AMENDMENT (“Amendment”) to the Exchange Agreement dated June 7, 2022, between SAFE PRO GROUP INC. f/k/a Cybernate Corp., a Delaware corporation (the “Parent”), SAFE-PRO USA, LLC, a limited liability organized under the laws of Florida (the “Company”) and the Members of the Company (each a “Member” and collectively “Members”) is made as of this 11th day of April 2024.
W I T N E S S E T H :
WHEREAS, the Parent, the Company, and the Members executed that certain Exchange Agreement dated June 7, 2022 (“Exchange Agreement”);
WHEREAS, the Parent, the Company, and the Members entered into that certain First Amendment to Exchange Agreement on October 27, 2022, extending certain dates in Section 7.07(ii) thereof; and
WHEREAS, the Parent, the Company, and the Members entered into that certain Second Amendment to Exchange Agreement on May 12, 2022, extending certain dates in Section 7.07(ii) thereof; and
WHEREAS, the Parent, the Company, and the Members entered into that certain Third Amendment to Exchange Agreement on August 15, 2023, extending certain dates in Section 7.07(ii) thereof; and
WHEREAS, the Parent, the Company, and the Members entered into that certain Fourth Amendment to Exchange Agreement on August 26, 2023; and
WHEREAS, the Parent, the Company, and the Members desire to amend the Fourth Amendment Exchange Agreement as provided herein.
NOW, THEREFORE, in consideration of the mutual covenant and conditions contained herein, the Parties agree as follows:
1. | This Fifth Amendment to Exchange Agreement amends the Fourth Amendment to Exchange Agreement. | |
2. | From and after the date hereof, the following provisions are amended as below: |
a. | Section 7.08 shall be replaced with the following: |
i. | “Section 7.08. Additional Consideration. |
a. If on or before March 31, 2026, the Company achieves $5,000,000 in revenue sourced by Pravin Borkar from the sale of Safe-Pro USA manufactured products, calculated on a trailing twelve-month basis (the “First Revenue Milestone”) the Parent shall issue to the Members a number of shares of Parent Common Stock equal to $1,250,000 (the “First Earnout Shares”), valued at the greater of opening price on the date the Parent’s common stock is listed for trading on a National Exchange and the closing price of such common stock on such National Exchange on the trading day immediately prior to the Company achieving the First Revenue Milestone.
Additionally, if on or before March 31, 2026, upon the Company achieving $7,500,000 in revenue sourced by Pravin Borkar from the sale of Safe-Pro USA manufactured products, (the “Second Revenue Milestone”) calculated on a trailing twelve-month basis, the Parent shall issue to the Members a number of shares of Parent Common Stock equal to $1,250,000 (the “Second Earnout Shares”), valued at the greater of opening price on the date the Parent’s common stock is listed for trading on a National Exchange and the closing price of such common stock on such National Exchange on the trading day immediately prior to the Company achieving the Second Revenue Milestone. The Second Earnout Shares shall be in addition to the First Earnout Shares.
b. If on or before March 31, 2026, the Company achieves $5,000,000 in revenue sourced by sourced by Pravin Borkar from the sale of Safe-Pro USA manufactured products, calculated from August 26, 2023, forward, the Members will be entitled to a one-time payment in an amount equal to 10% of the net profits generated therefrom.
3. | The amounts owed to Pravin Borkar as set forth in Section 3.12 shall be paid from the proceeds from the contracts with Bangladesh Ministry of Defense (the reference to the United Nations in the Agreement being a mutual error of the Parties) including the Performance Bond related to the Bangladesh contracts (the “BMD Receivable”) as set forth in the confirmation attached hereto as Exhibit A, less the ten percent commissions and expenses to each contract, (“BMD Proceeds”). Any remaining amounts owed from this balance, after given effect to BMD Proceeds are not the responsibility of the Parent. Mr. Borkar shall direct the Company as to where such proceeds shall be remitted. | |
4. | Obsolete inventory (prior to December 2020) as further identified by Mr. Borkar and Mr. Erdberg, will be assigned to Mr. Borkar. | |
5. | Other Terms Unchanged. The Exchange Agreement, as amended by this Amendment, remains, and continues in full force and effect, constitutes legal, valid, and binding obligations of each of the parties, and is in all respects agreed to, ratified, and confirmed. | |
6. | Counterparts. This Amendment may be executed in any number of counterparts, each of which shall be deemed an original, but all of which together shall constitute one instrument. The Parties hereto confirm that any electronic copy of another party’s executed counterpart of this Amendment (or such party’s signature page thereof) will be deemed to be an executed original thereof. |
[SIGNATURE PAGE FOLLOWS]
[SIGNATURE PAGE TO FIFTH AMENDMENT TO EXCHANGE AGREEMENT]
IN WITNESS WHEREOF, the parties have caused this Agreement to be executed by their authorized signatories all as of the day and year first above written.
SAFE PRO GROUP INC.
f/k/a Cybernate Corp.
/s/ Daniyel Erdberg | |
Daniyel Erdberg, CEO |
SAFE-PRO USA, LLC
/s/ Pravin Borkar | |
Pravin Borkar, Manager |
MEMBERS
/s/ Pravin Borkar | |
Pravin Borkar |
Exhibit
A Safe Pro Group Inc. Related Party Payable
from Safe Pro Group Inc and Pravin Borkar
Related Party - SPI
Acquisition Debt
Performance Advance
Total
Balance, December 31, 2022
$ (101,959 )
$ 996,942
$ 5,668
$ 900,651
Advances
181,151
117,210
-
298,361
Repayments
(569,323 )
(224,135 )
-
(793,458 )
Adjustment 1
101,959
(101,959 )
-
-
Adjustment 2
388,172
(388,172 )
-
-
Adjustment 3
-
5,668
(5,668 )
-
Balance, December 31, 2023
$ 0.00
$ 405,554
$ -
$ 405,554
Amount owed to Pravin Borkar, net of Bangladesh Reserve
$ 405,554
Amount reserved against note for the collection of Bangladesh proceeds
571,361
Total amount payable assuming all receipts of $571,361 are
collected from Bangladesh (1)
$ 976,915
100% of the collection of Bangladesh is to be paid against the current outstanding balance.
(1) Only proceeds from the Bangladesh receivable which are reserved up to $571,361, will be paid in addition to the balance owed $405,554.
The uncollected portion of the Bangladesh receivable does not represent an obligation of the Company, only the portions received, up to $571,361.
In regard to the related party payable as of December 31, 2023, I confirm the above to be correct and acknowledge the same.
By: Daniyel Erdberg | /s/ Daniyel Erdberg | |
CEO, President and Chairman | ||
Safe Pro Group Inc. | ||
By: Pravin Borkar | /s/ Pravin Borkar |
Exhibit 10.16
ACQUISITION AGREEMENT
by and between
AIRBORNE RESPONSE CORP
A Florida corporation
and
SAFE PRO GROUP INC.
a Delaware Corporation
ACQUISITION AGREEMENT
This Acquisition Agreement (the “Agreement” ) dated as of August 29, 2022, is made by and among AIRBORNE RESPONSE CORP, a Florida corporation (the “Company” or “Airborne”) and SAFE PRO GROUP INC., a Delaware corporation (“Safe Pro” ). Each of the foregoing being a “Party” and collectively the “Parties”.
RECITALS
WHEREAS, the shareholders (the “Airborne Holders”) listed on Schedule A, attached hereto, are the owners of one hundred percent (l 00%) of the issued and outstanding capital stock of Airborne (the “Airborne Shares”), clear of any liens or encumbrances;
WHEREAS, upon the terms and conditions set forth below, the Airborne Shareholders desires to sell all of the issue d and outstanding Airborne Shares to Safe Pro, such that, following such transaction, Airborne will be a wholly-owned subsidiary of Safe Pro; and
WHEREAS, for United States federal income tax purposes, the Parties to this Agreement intend that the transactions described in this Agreement shall qualify as a “reorganization” within the meaning of Section 368(a) of the Internal Revenue Code of 1986, as amended (the “Code” ), and that this Agreement shall be, and is hereby, adopted as a “plan of reorganization” for purposes of Section 368(a) of the Code.
NOW THEREFORE, in consideration of the foregoing premises, the mutual representations , warranties, covenants and agreements hereinafter set forth, and other good and valuable consideration , the receipt and sufficiency of which are hereby acknowledged, the Parties hereto agree as follows:
ARTICLE 1
DEFINITIONS
1.1 Unless the context otherwise requires, the terms defined in this Section 1 will have the meanings herein specified for all purposes of this Agreement, applicable to the singular and plural forms of any of the terms herein defined.
“ Affiliate” means any Person that directly or indirectly controls, is controlled by or is under common control with the indicated Person.
“Agreement” means this Acquisition Agreement, including all Schedules and Exhibits hereto, as this Acquisition and Share Exchange Agreement may be from time to time amended, modified or supplemented.
“Assets” means any real, personal, mixed, tangible, intangible or other property of any nature, including, but not limited to, cash or cash equivalents, contracts, inventory, prepayments, deposits, escrows, Accounts Receivables , Tangible Property, Intellectual Property, Real Property, software and goodwill, and claims, causes of action and other legal right s and remedies of any nature whatsoever.
2 |
“Airborne Shares” means the shares of common stock of Airborne Response Corp.
“Airborne Shareholders” means the holders of Airborne Response Corp. common stock as set forth on Schedule 2.1(a).
“Closing Date” has the meaning set forth in Section 3.
“Code” means the Internal Revenue Code of 1986, as amended.
“Equity Security” means any stock or similar security, including, without limitation, securities containing equity features and securities containing profit participation features, or any security convertible into or exchangeable for, with or without consideration, any stock or similar security, or any security carrying any warrant, right or option to subscribe to or purchase any shares of Membership Interests, or any such warrant or right.
“Excess Working Capital” means that amount of Working Capital in excess of the amount needed to meet current obligations in the regular course of business.
“Exhibits” means the several exhibits referred to and identified in this Agreement.
“GAAP” means, with respect to any Person, Accounting Principles Generally Accepted in the United States of America applied on a consistent basis with such Person’s past practices.
“Governmental Authority” means any federal or national, state or provincial, municipal or local government, governmental authority, regulatory or administrative agency, governmental commission, department, board, bureau, agency or instrumentality, political subdivision, commission, court, tribunal, official, arbitrator or arbitral body, in each case whether U.S. or non-U.S.
“Indebtedness” means any obligation, contingent or otherwise. Any obligation secured by a Lien on, or payable out of the proceeds of, or production from, property of the relevant Party will be deemed to be Indebtedness.
“Intellectual Property” means all industrial and intellectual property, including, without limitation, all U.S. and non-U.S. patents, patent applications, patent rights, trademarks, trademark applications, common law trademarks, Internet domain names, trade names, service marks, service mark applications, common law service marks, and the goodwill associated therewith, copyrights, in published and unpublished works, whether registered or unregistered, copyright applications, franchises, licenses, know-how, trade secrets, technical data, designs, customer lists, confidential and proprietary information, processes and formulae, all computer software programs or applications, layouts, inventions, development tools and all documentation and media constituting, describing or relating to the above, including manuals, memoranda, and records, whether such intellectual property has been created, applied for or obtained anywhere throughout the world.
“Laws” means, with respect to any Person, any U.S. or non-U.S. federal, national, state, provincial, local, municipal, international, multinational or other law (including common law), constitution, statute, code, ordinance, rule, regulation or treaty applicable to such Person.
3 |
“Lien” means any mortgage, pledge, security interest, encumbrance, lien or charge of any kind, including, without limitation, any conditional sale or other title retention agreement, any lease in the nature thereof and the filing of or agreement to give any financing statement under the Uniform Commercial Code of any jurisdiction and including any lien or charge arising by Law.
“Material Contract” means any and all agreements, contracts, arrangements, leases, commitments or otherwise, to which Airborne is a party for which breach, nonperformance, cancellation or failure to renew could reasonably be expected to have a Material Adverse Effect
‘‘Safe Pro Board” means the Board of Directors of Safe Pro Corp.
“Safe Pro Common Stock” means the Common Stock of Safe Pro Corp.
“Safe Pro Series B Preferred Stock” means the Series B Preferred Stock of Safe Pro Corp.
“Order” means any award, decision, injunction, judgment, order, ruling, subpoena, or verdict entered, issued, made, or rendered by any Governmental Authority.
“Organizational Documents” means (a) the articles or certificate of incorporation and the bylaws or code of regulations of a corporation; (b) the partnership agreement and any statement of partnership of a general partnership; (c) the limited partnership agreement and the certificate of limited partnership of a limited partnership; (d) the articles or certificate of formation and operating agreement of a limited liability company; (e) any other document performing a similar function to the documents specified in clauses (a), (b), (c) and (d) adopted or filed in connection with the creation, formation or organization of a Person; and (f) any and all amendments to any of the foregoing.
“Person” means natural persons, corporations, business trusts, associations, companies, partnerships, limited liability companies, joint ventures and other entities, governments, agencies and political subdivisions.
“Proceeding” means any action, arbitration, audit, hearing, investigation, litigation, or suit (whether civil, criminal, administrative or investigative) commenced, brought, conducted, or heard by or before, or otherwise involving, any Governmental Authority.
“Schedules” means the several schedules referred to and identified herein, setting forth certain disclosures, exceptions and other information, data and documents referred to at various places throughout this Agreement.
“Taxes” means all foreign, federal, state or local taxes, charges, fees, levies, imposts, duties and other assessments, as applicable, including, but not limited to, any income, alternative minimum or add-on, estimated, gross income, gross receipts, sales, use, transfer, transactions, intangibles, ad valorem, value-added, franchise, registration, title, license, capital, paid-up capital, profits, withholding, payroll, employment, unemployment, excise, severance, stamp, occupation, premium, real property, recording, personal property, federal highway use, commercial rent, environmental (including, but not limited to, taxes under Section 59A of the Code) or windfall profit tax, custom, duty or other tax, governmental fee or other like assessment or charge of any kind whatsoever, together with any interest, penalties or additions to tax with respect to any of the foregoing; and “Tax” means any of the foregoing Taxes.
4 |
“Tax Return” means any return, declaration, report, claim for refund or credit, information return, statement or other similar document filed with any Governmental Authority with respect to Taxes, including any schedule or attachment thereto, and including any amendment thereof.
“Transaction Documents” means, collectively, all agreements, instruments and other documents to be executed and delivered in connection with the transactions contemplated by this Agreement.
“Working Capital” means current assets minus current liabilities.
ARTICLE 2
ACQUISITION CONSIDERATION
2.1 Consideration. Upon the terms and subject to the conditions set forth in this Agreement, and in accordance with any and all applicable laws, Airborne will transfer, assign, convey, and set over unto Safe Pro, and Safe Pro will receive and accept from Airborne, all of the right, title and interest to all of issued and outstanding Airborne Shares free and clear of any Lien, in exchange for the following Acquisition Consideration:
(a) Safe Pro Series B Preferred Stock. The Airborne Shareholders shall receive, in the aggregate, Three Million Two Hundred Seventy-Five Thousand (3,275,000) shares of newly issued Safe Pro Series B Preferred Stock (the “Consideration Shares”), having a face value of $6,550,000. All the Airborne Shareholders are set forth on Schedule 2.1(a).
ARTICLE 3
CLOSING
3.1 Closing. The closing (the “Closing”) of this Acquisition Agreement will occur at the offices of Safe Pro, on or before August 31, 2022 (or at such later or earlier date agreed to in writing by the Parties) (the “Closing Date”). At the Closing, Airborne will deliver to Safe Pro the Airborne Shares and Safe Pro shall deliver to Airborne the Consideration Shares.
5 |
ARTICLE 4
REPRESENTATIONS AND WARRANTIES OF AIRBORNE
Airborne hereby represents and warrants to Safe Pro:
4.1 Authority. Airborne is duly formed and validly existing under the laws of the State of Florida, has all requisite authority and power (corporate and other), governmental licenses, authorizations, consents and approvals to carry on its business as presently conducted and as contemplated to be conducted, to own, hold and operate its properties and assets as now owned, held and operated by it, to enter into this Agreement, to carry out the provisions hereof except where the failure to be so organized, existing and in good standing or to have such authority or power will not, in the aggregate, materially impair the ability of Airborne to perform their material obligations under this Agreement (a “Material Adverse Effect”). Airborne is duly qualified, licensed or domesticated as a foreign corporation in good standing in each jurisdiction wherein the nature of its activities or its properties owned or leased makes such qualification, licensing or domestication necessary, except where the failure to be so qualified, licensed or domesticated will not have a Material Adverse Effect. Airborne has the right, power, authority, and capacity to execute and deliver this Agreement and each of the Transaction Documents to which Airborne is a party, to consummate the transactions contemplated by this Agreement and each of the Transaction Documents to which such Airborne is a party, and to perform such obligations under this Agreement and each of the Transaction Documents to which Airborne is a party. This Agreement has been, and each of the Transaction Documents to which such Airborne is a party will be, duly and validly authorized and approved, executed and delivered by Airborne. Assuming this Agreement and the Transaction Documents have been duly and validly authorized, executed and delivered by the Parties thereto other than Airborne, this Agreement is, and as of the Closing each of the Transaction Documents to which Airborne is a party will have been, duly authorized, executed and delivered by Airborne and constitute or will constitute the legal, valid and binding obligation of Airborne, enforceable against Airborne in accordance with their respective terms, except as such enforcement is limited by general equitable principles, or by bankruptcy, insolvency and other similar Laws affecting the enforcement of creditors rights generally.
4.2 Subsidiaries. Airborne does not own directly or indirectly, any equity or other ownership interest in any corporation, partnership, joint venture or other entity or enterprise.
4.3 Articles of Organization and Operating Agreement. The copies of the Articles of Incorporation of Airborne and its bylaws (the “Organizational Documents”) that have been delivered to Safe Pro prior to the execution of this Agreement are true and complete and have not been amended or repealed. Airborne is not in violation or breach of any of the provisions of the Organizational Documents, except for such violations or breaches as, in the aggregate, will not have a Material Adverse Effect.
4.4 Authorization and Validity of this Agreement. The execution, delivery and performance by Airborne of this Agreement is within Airborne ‘s corporate powers, have been duly authorized by all necessary corporate action, and requires no authorization, consent, approval, license, exemption of or filing or registration with any court or governmental department, commission, board, bureau, agency or instrumentality of government that has not been validly and lawfully obtained, filed or registered, as the case may be, except for those that, if not obtained or made would not have a Material Adverse Effect.
4.5 No Violation. None of the execution, delivery or performance by Airborne of this Agreement or any other agreement or instrument contemplated hereby to which Airborne is a Party, nor the consummation by Airborne of the transactions contemplated hereby will violate any provision of the Organizational Documents, or violate or be in conflict with, or constitute a default (or an event or condition which, with notice or lapse of time or both, would constitute a default) under, or result in the termination or acceleration of, or result in the creation of imposition of any Lien under, any agreement or instrument to which Airborne is a party or by which Airborne is or will be bound or subject, or violate any laws.
6 |
4.6 Binding Obligations. Assuming this Agreement has been duly and validly authorized, executed and delivered by Airborne and Safe Pro, this Agreement is, and as of the Closing each other agreement or instrument contemplated hereby to which Airborne is a Party, will have been duly authorized, executed and delivered by Airborne and will be the legal, valid and binding Agreement of Airborne and is enforceable against Airborne in accordance with its terms, except as such enforcement is limited by general equitable principles, or by bankruptcy, insolvency and other similar laws affecting the enforcement of creditors rights generally.
4.7 Capitalization and Related Matters.
(a) Capitalization. 100% of the Shares of Airborne are owned by the Airborne Shareholders listed on Schedule 2.l(a). There are no outstanding or authorized options, warrants, calls, subscriptions, rights (including any preemptive rights or rights of first refusal), agreements or commitments of any character obligating Airborne to issue any Airborne Shares or any other Equity Security of Airborne. All issued and outstanding Airborne Shares are duly authorized, validly issued, fully paid and non-assessable and have not been issued in violation of any preemptive or similar rights.
(b) No Redemption Requirements. There are no outstanding contractual obligations (contingent or otherwise) of Airborne to retire, repurchase, redeem or otherwise acquire any outstanding shares of Airborne Shares of, or other ownership interests in Airborne or to provide funds to or make any investment (in the form of a loan, capital contribution or otherwise) in any other entity.
4.8 Airborne Shareholders. The Airborne Shareholders listed herein are the sole holders of record and beneficial owners of all issued and outstanding Airborne Shares. Except as expressly provided in this Agreement, no other Person is entitled to any preemptive right, right of first refusal or similar right as a result of the issuance of the shares or otherwise. There is no voting trust, agreement or arrangement among any of the Holders of any Equity Securities of Airborne affecting the exercise of the voting rights of any such Equity Securities.
4.9 Ownership of Airborne Shares. Each of the Airborne Shareholders owns, of record and beneficially, and has good, valid and indefeasible title to and the right to transfer to Safe Pro pursuant to this Agreement, the Airborne Shares free and clear of any and all Liens. There are no options, rights, voting trusts, stockholder agreements or any other contracts or understandings to which an individual Airborne Shareholder or the Airborne Shareholders are collectively party with respect to the issuance, sale, transfer, voting or registration of the Airborne Shares. At Closing, Safe Pro will acquire good, valid and marketable title to all Airborne Shares free and clear of any and all liens.
7 |
4.10 Compliance with Laws and Other Instruments. Except as would not have a Material Adverse Effect, the business and operations of Airborne have been and are being conducted in accordance with all applicable foreign, federal, state and local laws, rules and regulations and all applicable orders, injunctions, decrees, writs, judgments, determinations and awards of all courts and governmental agencies and instrumentalities. Airborne is not, and is not alleged to be, in violation of, or (with or without notice or lapse of time or both) in default under, or in breach of, any term or provision of the Organizational Documents or of any indenture, loan or credit agreement, note, deed of trust, mortgage, security agreement or other material agreement, lease, license or other instrument, commitment, obligation or arrangement to which Airborne is a party or by which any of Airborne’s properties, assets or rights are bound or affected. To the knowledge of Airborne, no other Party to any Material Contract, agreement, lease, license, commitment, instrument or other obligation to which Airborne is a party is (with or without notice or lapse of time or both) in default thereunder or in breach of any term thereof. Airborne is not subject to any obligation or restriction of any kind or character, nor is there, to the knowledge of Airborne, any event or circumstance relating to Airborne that materially and adversely affects in any way its business, properties, assets or prospects or that prohibits Airborne from entering into this Agreement or would prevent or make burdensome its performance of or compliance with all or any part of this Agreement or the consummation of the transactions contemplated hereby or thereby.
4.11 Certain Proceedings. There is no pending Proceeding that has been commenced against Airborne and that challenges, or may have the effect of preventing, delaying, making illegal, or otherwise interfering with, any of the transactions contemplated in this Agreement. To Airborne’s knowledge, no such Proceeding has been threatened. and no event or circumstance exists that is reasonably likely to give rise to or serve as a basis for the commencement of any such Proceeding.
4.12 No Brokers or Finders. No person has, or as a result of the transactions contemplated herein will have, any right or valid claim against Airborne for any commission, fee or other compensation as a finder or broker, or in any similar capacity, and Airborne will indemnify and hold Airborne harmless against any liability or expense arising out of, or in connection with, any such claim.
4.13 Approval of Members. The Airborne Shareholders have approved the Transaction Documents by unanimous written consent.
4.14 Assets. The Assets of Airborne are as set forth on Exhibit A and are owned by Airborne free and clear of any adverse interest, encumbrance or lien or any other thing that may prevent Airborne from having good title thereto, except for the Permitted Liens. Further, Airborne represents and warrants that such assets have not been diminished or wasted in any way from date hereof through the closing date and that neither the Airborne nor the Airborne Shareholders have allowed such assets to be encumbered in any way.
4.15 Investment Representations. Each Airborne Shareholder hereby represents and warrants to Safe Pro as follows:
(a) Acknowledgment. Airborne Shareholder understands and agrees that Acquisition Share have not been registered under the Securities or the securities laws of any state of the U.S. and that the issuance of Acquisition Consideration is being effected in reliance upon an exemption from registration afforded either under Section 4(2) of the Securities Act for transactions by an issuer not involving a public offering.
8 |
(b) Status. By its execution of this Agreement, the Airborne Shareholder represents and warrants to Safe Pro that he is a sophisticated investor, familiar with Safe Pro’s company and business. The Airborne Shareholder understands that Consideration Shares are being offered and sold to the Airborne Shareholder in reliance upon the truth and accuracy of the representations, warranties, agreements, acknowledgments and understandings of the Shareholder set forth in this Agreement, in order that Safe Pro may determine the applicability and availability of the exemptions from registration of the Consideration Shares on which Safe Pro is relying.
(c) Stock Legends. Airborne Shareholder understands and agrees that certificates evidencing shares issuable pursuant hereto will bear a legend stating that such securities have not been registered and may only be sold pursuant to an effective registration statement under the Securities Act or pursuant to an available exemption thereto, similar in form to the following:
“THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR APPLICABLE STATE SECURITIES LAWS. THE SECURITIES HAVE BEEN ACQUIRED FOR INVESTMENT AND MAY NOT BE OFFERED FOR SALE, SOLD, TRANSFERRED OR ASSIGNED IN THE ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT FOR THE SECURITIES UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR APPLICABLE STATE SECURITIES LAWS, UNLESS SOLD PURSUANT TO: (1) RULE 144 UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR (2) AN OPINION OF HOLDER’S COUNSEL, IN A CUSTOMARY FORM, THAT REGISTRATION IS NOT REQUIRED UNDER SAID ACT OR APPLICABLE STATE SECURITIES LAWS.”
ARTICLES
REPRESENTATIONS AND WARRANTIES OF SAFE PRO
Safe Pro represents and warrants to Airborne as follows:
5.1 Organization and Qualification. Safe Pro is duly organized, validly existing and in good standing under the laws of the State of Delaware, has all requisite authority and power (corporate and other), governmental licenses, authorizations, consents and approvals to carry on its business as presently conducted and to own, hold and operate its properties and assets as now owned, held and operated by it, except where the failure to be so organized, existing and in good standing, or to have such authority and power, governmental licenses, authorizations, consents or approvals would not have a Material Adverse Effect. Safe Pro is duly qualified, licensed or domesticated as a foreign corporation in good standing in each jurisdiction wherein the nature of its activities or its properties owned, held or operated makes such qualification, licensing or domestication necessary, except where the failure to be so duly qualified, licensed or domesticated and in good standing would not have a Material Adverse Effect.
9 |
5.2 Authorization. Safe Pro has all requisite authority and power (corporate and other), to enter into this Agreement, to consummate the transactions contemplated by this Agreement, and to perform its obligations. The execution, delivery and performance by Safe Pro of this Agreement has been duly authorized by all necessary corporate action.
5.3 No Violation. The execution or delivery by Safe Pro of this Agreement will not, directly or indirectly, (a) contravene, conflict with, or result in a violation of any provision of the Organizational Documents of Safe Pro; (b) contravene, conflict with, constitute a default (or an event or condition which, with notice or lapse of time or both, would constitute a default) under, or result in the termination or acceleration of, or result in the imposition or creation of any Lien under, any agreement or instrument to which Safe Pro is a party or by which the properties or assets of Safe Pro are bound; (c) contravene, conflict with, or result in a violation of, any Law or Order to which Safe Pro, or any of the properties or assets owned or used by Safe Pro, may be subject; or (d) contravene, conflict with, or result in a violation of, the terms or requirements of, or give any Governmental Authority the right to revoke, withdraw, suspend, cancel, terminate or modify, any licenses, permits, authorizations, approvals, franchises or other rights held by Safe Pro or that otherwise relate to the business of, or any of the properties or assets owned or used by, Safe Pro, except, in the case of clause (b), (c), or (d), for any such contraventions, conflicts, violations, or other occurrences as would not have a Material Adverse Effect.
5.4 No Brokers or Finders. No Person has, or as a result of the transactions contemplated herein will have, any right or valid claim against Safe Pro for any commission, fee or other compensation as a finder or broker, or in any similar capacity.
5.5 Capitalization. The post-transaction capitalization of Safe Pro is set forth on Schedule 5.5.
ARTICLE 6
COVENANTS OF AIRBORNE
6.1 Access and Investigation. Between the date of this Agreement and the Closing Date, Airborne will (a) afford Safe Pro and its agents, advisors and attorneys during normal business hours, full and free access to Company’s personnel, properties, contracts, books and records, and other documents and data, (b) furnish Safe Pro and its agents, advisors and attorneys with copies of all such contracts, books and records, and other existing documents and data as Safe Pro may reasonably request, and (c) furnish Safe Pro and its agents, advisors and attorneys with such additional financial, operating, and other data and information as Safe Pro may reasonably request.
6.2 Operation of the Business of Airborne. Between the date of this Agreement and the Closing Date, Airborne will:
(a) conduct its business only in the ordinary course of business;
(b) use its best efforts to preserve intact its current business organization and business relationships; and
10 |
(c) otherwise report periodically to Safe Pro concerning the status of its business, operations, and finances.
6.3 No Transfers of Membership Interests.
(a) Between the date of this Agreement and the Closing Date, neither Airborne nor any of the Airborne Shareholders shall not assign, transfer, mortgage, pledge or otherwise dispose of any or all of the Airborne Shares (or any interest therein) or grant any Person the option or right to acquire such Airborne Shares (or any interest therein).
(b) Between the date of this Agreement and the Closing Date, Airborne shall not assign, transfer, mortgage, pledge or otherwise dispose of any Asset (or any interest therein) or grant any Person the option or right to acquire any Asset (or any interest therein).
6.4 Notification. Between the date of this Agreement and the Closing Date, Airborne will promptly notify Safe Pro in writing if Airborne becomes aware of any fact or condition that causes or constitutes a breach of any of the representations and warranties of Airborne, as the case may be.
6.5 Closing Conditions. Between the date of this Agreement and the Closing Date, each of Airborne and Safe Pro will use its commercially reasonable efforts to cause the conditions in this Section 6 to be satisfied.
ARTICLE 7
ADDITIONAL AGREEMENTS
7.1 [Intentionally left blank]
(a)
ARTICLE 8
TERMINATION
8.1 Termination Events. This Agreement may, by notice given prior to or at the Closing, be terminated:
(a) by mutual written consent of Airborne and Safe Pro (acting jointly);
(b) by Airborne, if any of the conditions have not been satisfied as of the Closing Date or if satisfaction of such a condition is or becomes impossible (other than through the failure of Airborne to comply with its obligations under this Agreement) and Airborne has not waived such condition on or before the Closing Date; or (ii) by Safe Pro, if any of the conditions have not been satisfied as of the Closing Date or if satisfaction of such a condition is or becomes impossible (other than through the failure of Safe Pro to comply with its obligations under this Agreement) and Safe Pro has not waived such condition on or before the Closing Date;
11 |
(c) by either Airborne or Safe Pro (acting jointly), if there shall have been entered a final, non-appealable order or injunction of any Governmental Authority restraining or prohibiting the consummation of the transactions contemplated hereby; and
(d) by Safe Pro, if, prior to the Closing Date, Airborne is in material breach of any representation, warranty, covenant or agreement herein contained and such breach shall not be cured within IO days of the date of notice of default served by Safe Pro claiming such breach; provided, however, that the right to terminate this Agreement pursuant to this Section shall not be available to Safe Pro if Safe Pro is in material breach of this Agreement at the time notice of termination is delivered;
8.2 Effect of Termination. Each Party’s right of termination under Section 8 is in addition to any other rights it may have under this Agreement or otherwise, and the exercise of a right of termination will not be an election of remedies. If this Agreement is terminated pursuant to Section 8.1, all further obligations of the Parties under this Agreement will terminate.
ARTICLE 9
GENERAL PROVISIONS
9.1 Expenses. Except as otherwise expressly provided in this Agreement, each Party to this Agreement will bear its respective expenses incurred in connection with the preparation, execution, and performance of this Agreement and the transactions contemplated by this Agreement, including all fees and expenses of agents, representatives, counsel, and accountants. In the event of termination of this Agreement, the obligation of each Party to pay its own expenses will be subject to any rights of such party arising from a breach of this Agreement by another Party.
9.2 Public Announcements. Safe Pro may issue a press release disclosing the transactions contemplated hereby. Airborne and Safe Pro shall consult with each other in issuing any other press releases or otherwise making public statements with respect to the transactions contemplated hereby and neither Party shall issue any such press release or otherwise make any such public statement; filings or other communications without the prior written consent of the other, which consent shall not be unreasonably withheld or delayed, except that no prior consent shall be required if such disclosure is required by law, in which case the disclosing party shall provide the other Party with prior notice of such public statement, filing or other communication and shall incorporate into such public statement, filing or other communication the reasonable comments of the other Party.
9.3 Confidentiality.
(a) Subsequent to the date of this Agreement, Airborne and Safe Pro will maintain in confidence, and will cause their respective directors, officers, employees, agents, and advisors to maintain in confidence, any written, oral, or other information obtained in confidence from another party in connection with this Agreement or the transactions contemplated by this Agreement, unless (i) such information is already known to such party or to others not bound by a duty of confidentiality or such information becomes publicly available through no fault of such party, (ii) the use of such information is necessary or appropriate in obtaining any consent or approval required for the consummation of the transactions contemplated by this Agreement, or (c) the furnishing or use of such information is required by or necessary or appropriate in connection with legal proceedings.
12 |
(b) In the event that any party is required to disclose any information of another party pursuant to clause (i) or (ii) of Section 9.3(a), the party requested or required to make the disclosure (the ‘‘disclosing party”) shall provide the party that provided such information (the “providing party”) with prompt notice of any such requirement so that the providing party may seek a protective order or other appropriate remedy and/or waive compliance with the provisions of this Section 9.3. If, in the absence of a protective order or other remedy or the receipt of a waiver by the providing party, the disclosing party is nonetheless, in the opinion of counsel, legally compelled to disclose the information of the providing party, the disclosing party may, without liability hereunder, disclose only that portion of the providing party’s information which such counsel advises is legally required to be disclosed, provided that the disclosing party exercises its reasonable efforts to preserve the confidentiality of the providing party’s information, including, without limitation, by cooperating with the providing party to obtain an appropriate protective order or other relief assurance that confidential treatment will be accorded the providing party’s information.
(c) If the transactions contemplated by this Agreement are not consummated, each Party will return or destroy as much of such written information as the other Party may reasonably request.
9.4 Notices. All notices, requests, demands and other communications hereunder shall be in writing and shall be deemed to have been duly given, (a) if delivered in person or by courier, (b) if sent by nationally recognized overnight delivery service, (c) if mailed by certified or registered mail, postage prepaid, return receipt requested, or (d) if transmitted by facsimile with receipt confirmed, as follows:
If to Airborne: | 3921 Alton Road | |
Suite 255 | ||
Miami Beach, FL 33140 | ||
If to Safe Pro: | 18305 Biscayne Blvd., Suite 222 | |
Aventura, FL 33160 | ||
Attn: Jonathan Leinwand |
or to such other address as the Party to be notified shall have furnished to the other Parties in writing. Any notice given in accordance with the foregoing shall be deemed to have been given, (i) at the time of delivery, when delivered in person or by courier, (ii) one business day after sending by nationally recognized overnight delivery service, (iii) three business days following the date on which it shall have been mailed by certified or registered mail, postage prepaid, return receipt requested, or (iv) at the time of transmittal, when transmitted by facsimile with receipt confirmed.
13 |
9.5 Arbitration. Any dispute or controversy under this Agreement shall be settled exclusively by arbitration in Miami-Dade County, Florida in accordance with the rules of the American Arbitration Association then in effect. Judgment may be entered on the arbitration award in any court having proper jurisdiction.
9.6 Further Assurances. The Parties agree (a) to furnish upon request to each other such further information, (b) to execute and deliver to each other such other documents, and (c) to do such other acts and things, all as the other party may reasonably request for the purpose of carrying out the intent of this Agreement and the documents referred to in this Agreement.
9.7 Waiver. The rights and remedies of the Parties to this Agreement are cumulative and not alternative. Neither the failure nor any delay by any Party in exercising any right, power, or privilege under this Agreement or the documents referred to in this Agreement will operate as a waiver of such right, power, or privilege, and no single or partial exercise of any such right, power, or privilege will preclude any other or further exercise of such right, power, or privilege or the exercise of any other right, power, or privilege. To the maximum extent permitted by applicable law, (a) no claim or right arising out of this Agreement or the documents referred to in this Agreement can be discharged by one party, in whole or in part, by a waiver or renunciation of the claim or right unless in writing signed by the other party; (b) no waiver that may be given by a party will be applicable except in the specific instance for which it is given; and (c) no notice to or demand on one party will be deemed to be a waiver of any obligation of such party or of the right of the party giving such notice or demand to take further action without notice or demand as provided in this Agreement or the documents referred to in this Agreement.
9.8 Entire Agreement and Modification. This Agreement supersedes all prior agreements between the Parties with respect to its subject matter and constitutes (along with the documents referred to in this Agreement) a complete and exclusive statement of the terms of the agreement between the Parties with respect to its subject matter. This Agreement may not be amended except by a written agreement executed by the party against whom the enforcement of such amendment is sought.
9.9 Assignments, Successors, and No Third-Party Rights. No party may assign any of its rights under this Agreement without the prior consent of the other parties. Subject to the preceding sentence, this Agreement will apply to, be binding in all respects upon, and inure to the benefit of and be enforceable by the respective successors and permitted assigns of the parties. Nothing expressed or referred to in this Agreement will be construed to give any Person other than the parties to this Agreement any legal or equitable right, remedy, or claim under or with respect to this Agreement or any provision of this Agreement. This Agreement and all of its provisions and conditions are for the sole and exclusive benefit of the parties to this Agreement and their successors and assigns.
9.10 Severability. If any provision of this Agreement is held invalid or unenforceable by any court of competent jurisdiction, the other provisions of this Agreement will remain in full force and effect. Any provision of this Agreement held invalid or unenforceable only in part or degree will remain in full force and effect to the extent not held invalid or unenforceable.
9.11 Section Headings, Construction. The headings of Sections in this Agreement are provided for convenience only and will not affect its construction or interpretation. All references to “Section” or “Sections” refer to the corresponding Section or Sections of this Agreement. All words used in this Agreement will be construed to be of such gender or number as the circumstances require. Unless otherwise expressly provided, the word “including” does not limit the preceding words or terms.
9.12 Governing Law. This Agreement will be governed by the laws of the State of Florida without regard to conflicts of laws principles.
9.13 Counterparts. This Agreement may be executed in one or more counterparts, each of which will be deemed to be an original copy of this Agreement and all of which, when taken together, will be deemed to constitute one and the same agreement.
[SIGNATURE PAGE FOLLOWS)
14 |
IN WITNESS WHEREOF, the parties have executed and delivered this Acquisition Agreement as of the date first written above.
SAFE PRO GROUP INC. | ||
a Delaware Corporation | ||
By: | /s/ Daniyel Erdberg | |
Name: | Daniyel Erdberg | |
Title: | CEO |
AIRBORNE RESPONSE CORP. | ||
a Florida corporation | ||
By: | /s/ Christopher Todd | |
Name: | Christopher Todd | |
Title: | President |
15 |
Exhibit No. 10.17
AMENDMENT TO ACQUISTION AGREEMENT
This Amendment to the Acquisition Agreement made by and among AIRBORNE RESPONSE CORP, a Florida corporation (the “Company” or “Airborne”) and SAFE PRO GROUP INC., a Delaware corporation (“Safe Pro”) and is joined by Christopher Todd Inc.
(“CTI”) and DL2 Capital LLC (“DL2”) is made this 14th day of September 2022.
WHEREAS, Airborne and Safe Pro entered into an agreement for the acquisition of Airborne by Safe Pro on August 29, 2022 (the “Acquisition Agreement”); and
WHEREAS, Airborne and Safe Pro desire to amend the Acquisition Agreement; and
WHEREAS, CTI and DL2, are joining this Amendment solely to approve and ratify the amendment to the number of Consideration Shares received by them.
NOW THEREFORE, the Parties agree as follows:
L | Section 2. l(a) is amended by deleting the last sentence thereof and replacing it with the following: All the Airborne Shareholders are set forth on Schedule 2.l (a) and shall receive the number of shares as indicated thereon.” |
2. | Schedule 2. l(a) is replaced with Exhibit A hereto. |
3. | Schedule 5.5 is amended by deleting “30,000,000” as the number of Series A Preferred Shares and replacing it with “3,000,000”. |
4. | Other Terms Unchanged. The Acquisition Agreement, as amended by this Amendment, remains, and continues in full force and effect, constitutes legal, valid, and binding obligations of each of the parties, and is in all respects agreed to, ratified, and confirmed. |
5. | Counterparts. This Amendment may be executed in any number of counterparts, each of which shall be deemed an original, but all of which together shall constitute one instrument. The parties hereto confirm that any electronic copy of another party’s executed counterpart of this Amendment (or such party’s signature page thereof) will be deemed to be an executed original thereof. |
[SIGNATURE PAGE FOLLOWS]
In witness whereof the Parties hereto have executed this Amendment on the date first set forth above.
SAFE PRO GROUP INC. | ||
a Delaware corporation | ||
By: | /s/ Danyel Erdberg | |
Name: | Daniyel Erdberg | |
Title: | CEO | |
AIRBORNE RESPONSE CORP. | ||
a Florida corporation | ||
By: | /s/ Christopher Todd | |
Name: | Christopher Todd | |
Title: | President |
With respect to the reduction of shares to be received as set forth on Exhibit A
DL2 CAPITAL LLC | ||
a Florida limited liability company | ||
By: | /s/ Daniyel Erdberg | |
Name: | Daniyel Erdberg | |
Title: | Manager | |
CHRISTOPHER TODD INC. | ||
a Florida corporation | ||
By: | /s/ Christopher Todd | |
Name: | Christopher Todd | |
Title: | President |
Exhibit No. 10.18
SHARE EXCHANGE AGREEMENT
This SHARE EXCHANGE AGREEMENT (this “Agreement”), dated as of March 9, 2023, by and among Safe Pro Group Inc., a Delaware corporation (the “Parent”), Demining Development LLC, a New York limited liability company (the “Company”), and the Members of the Company set forth on Exhibit B (each a “Member” and collectively the “Members”). Each of the parties to this Agreement is individually referred to herein as a “Party” and collectively as the “Parties.”
BACKGROUND
The Members hold 100% of the Membership Interests of the Company (the “Membership Interests”). The Members have agreed to exchange the Membership Interests for an aggregate of 281,250 (Two Hundred Eighty-One Thousand Two Hundred Fifty) newly issued shares of Common Stock of the Parent (the “Parent Common Stock”).
The exchange of Membership Interests for Parent Common Stock is intended to constitute a reorganization within the meaning of Section 368 of the Internal Revenue Code of 1986, as amended (the “Code”), or such other tax-free reorganization or restructuring provisions as may be available under the Code.
AGREEMENT
NOW THEREFORE, in consideration of the mutual promises and obligations set forth herein, the Parties hereto intending to be legally bound hereby agree as follows:
ARTICLE I
Exchange of Shares
SECTION 1.01. Exchange by the Members. At the Closing (as defined in Section 1.03), the Members shall sell, transfer, convey, assign, and deliver to the Parent all of the Membership Interests free and clear of all liens in exchange for an aggregate of 281,250 (Two Hundred Eighty-One Thousand Two Hundred Fifty) shares of Parent Common Stock, to be issued to the Members pro rata, vesting on the following schedule:
(a) 70,312 on the six-month anniversary of the Closing.
(b) 70,313 on the twelve-month anniversary of the Closing.
(c) 70,312 on the eighteen-month anniversary of the Closing.
(d) 70,313 on the twenty-four-month anniversary of the Closing.
SECTION 1.02. Closing. The closing (the “Closing”) of the transactions contemplated by this Agreement (the “Transactions”) shall take place at such location to be determined by the Company and Parent, commencing upon the satisfaction or waiver of all conditions and obligations of the Parties to consummate the Transactions contemplated hereby (other than conditions and obligations with respect to the actions that the respective Parties will take at Closing) or such other date and time as the Parties may mutually determine (the “Closing Date”).
ARTICLE II
Representations and Warranties of the Members
Each Member individually, hereby represents and warrants to the Parent, as follows:
SECTION 2.01. Good Title. The Member is the record and beneficial owner and has good and marketable title to its Membership Interests, with the right and authority to sell and deliver such Membership Interests to Parent as provided herein. At Closing, the Parent will receive good title to such Membership Interests, free and clear of all liens, security interests, pledges, equities and claims of any kind, voting trusts, Member agreements and other encumbrances (collectively, “Liens”).
SECTION 2.02. Power and Authority. All acts required to be taken by each Member to enter into this Agreement and to carry out the Transactions have been properly taken. This Agreement constitutes a legal, valid and binding obligation of the Member, enforceable against such Member in accordance with the terms hereof.
SECTION 2.03. No Conflicts. The execution and delivery of this Agreement by the Member and the performance by the Member of his obligations hereunder in accordance with the terms hereof: (i) will not require the consent of any third party or any federal, state, local or foreign government or any court of competent jurisdiction, administrative agency or commission or other governmental authority or instrumentality, domestic or foreign (“Governmental Entity”) under any statutes, laws, ordinances, rules, regulations, orders, writs, injunctions, judgments, or decrees (collectively, “Laws”); (ii) will not violate any Laws applicable to such Member; and (iii) will not violate or breach any contractual obligation to which such Member is a party.
SECTION 2.04. No Finder’s Fee. The Member has not created any obligation for any finder, investment banker, or broker fee in connection with the Transactions that the Company or the Parent will be responsible for.
SECTION 2.05. Purchase Entirely for Own Account. The Parent Common Stock proposed to be acquired by the Member hereunder will be acquired for investment for his own account, and not with a view to the resale or distribution of any part thereof, and the Member has no present intention of selling or otherwise distributing the shares of Parent Common Stock, except in compliance with applicable securities laws.
SECTION 2.06. Available Information. The Member has such knowledge and experience in financial and business matters that it is capable of evaluating the merits and risks of an investment in the Parent.
SECTION 2.07. Non-Registration. The Member understands that the shares of Parent Common Stock have not been registered under the Securities Act of 1933, as amended (the “Securities Act”) and, if issued in accordance with the provisions of this Agreement, will be issued by reason of a specific exemption from the registration provisions of the Securities Act which depends upon, among other things, the bona fide nature of the investment intent and the accuracy of the Member’s representations as expressed herein.
SECTION 2.08. Restricted Securities. The Member understands that the Parent Common Stock is characterized as “restricted securities” under the Securities Act inasmuch as this Agreement contemplates that, if acquired by the Member pursuant hereto, the Parent Common Stock would be acquired in a transaction not involving a public offering. The Member further acknowledges that if the Parent Common Stock is issued to the Member in accordance with the provisions of this Agreement and the Certificate of Designation, such Parent Common Stock may not be resold without registration under the Securities Act or the existence of an exemption therefrom. The Member represents that it is familiar with Rule 144 promulgated under the Securities Act, as presently in effect, and understands the resale limitations imposed thereby and by the Securities Act.
2 |
SECTION 2.09. Legends. It is understood that the Parent Common Stock will bear the following legend or another legend that is similar to the following:
NEITHER THE SHARES REPRESENTED BY THIS CERTIFICATE NOR THE SECURITIES INTO WHICH SUCH SHARES ARE CONVERTIBLE HAVE BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR APPLICABLE STATE SECURITIES LAWS. THE SHARES REPRESENTED BY THIS CERTIFICATE AND THE SECURITIES INTO WHICH SUCH SHARES ARE CONVERTIBLE HAVE BEEN ACQUIRED FOR INVESTMENT AND MAY NOT BE OFFERED FOR SALE, SOLD, TRANSFERRED OR ASSIGNED IN THE ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT FOR THE SECURITIES UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR APPLICABLE STATE SECURITIES LAWS, OR AN OPINION OF COUNSEL, IN A FORM ACCEPTABLE TO THE COMPANY, THAT REGISTRATION IS NOT REQUIRED UNDER SAID ACT OR APPLICABLE STATE SECURITIES LAWS OR UNLESS SOLD PURSUANT TO RULE 144 UNDER SAID ACT.
and any legend required by the “blue sky” laws of any state to the extent such laws are applicable to the securities represented by the certificate so legended.
SECTION 2.11 Member Acknowledgment. Each of the Members acknowledges that he or she has read the representations and warranties of the Company set forth in Article III herein and such representations and warranties are, to the best of his or her knowledge, true and correct as of the date hereof.
ARTICLE III
Representations and Warranties of the Company
The Company represents and warrants to the Parent, except as set forth in the disclosure schedules provided in connection herewith (the “Company Disclosure Schedules”), as follows:
SECTION 3.01. Organization, Standing and Power. The Company is duly incorporated or organized, validly existing and in good standing under the laws of the State of Florida and has the corporate power and authority and possesses all governmental franchises, licenses, permits, authorizations and approvals necessary to enable it to own, lease or otherwise hold its properties and assets and to conduct its businesses as presently conducted, other than such franchises, licenses, permits, authorizations and approvals the lack of which, individually or in the aggregate, has not had and would not reasonably be expected to have a material adverse effect on the Company, a material adverse effect on the ability of the Company to perform its obligations under this Agreement or on the ability of the Company to consummate the Transactions (a “Company Material Adverse Effect”). The Company is duly qualified to do business in each jurisdiction where the nature of its business or its ownership or leasing of its properties make such qualification necessary, except where the failure to so qualify would not reasonably be expected to have a Company Material Adverse Effect. The Company has delivered to the Parent true and complete copies of the articles of organization and operating agreement of the Company, each as amended to the date of this Agreement (as so amended, the “Company Charter Documents”). The Company has no direct or indirect subsidiaries.
3 |
(a) Capital Structure. Those persons and entities listed on Exhibit B hereto are the owners of 100% of the Membership Interests of the Company and no other interests are issued and outstanding. No other classes of Membership Interests are authorized. No interests or other voting securities of the Company are issued, reserved for issuance or outstanding. All outstanding Membership Interests are duly authorized, validly issued, fully paid and non-assessable and not subject to or issued in violation of any purchase option, call option, right of first refusal, preemptive right, subscription right or any similar right under any provision of the applicable corporate laws of its state of incorporation, the Company Charter Documents or any Contract (as defined in SECTION 3.08) to which the Company is a party or otherwise bound.
SECTION 3.02. Authority; Execution and Delivery; Enforceability. The Company has all requisite corporate power and authority to execute and deliver this Agreement and to consummate the Transactions. The execution and delivery by the Company of this Agreement and the consummation by the Company of the Transactions have been duly authorized and approved by the Managers and Members of the Company and no other corporate proceedings on the part of the Company are necessary to authorize this Agreement and the Transactions. When executed and delivered, this Agreement will be enforceable against the Company in accordance with its terms, subject to bankruptcy, insolvency and similar laws of general applicability as to which the Company is subject.
SECTION 3.03. No Conflicts; Consents.
(a) The execution and delivery by the Company of this Agreement does not, and the consummation of the Transactions and compliance with the terms hereof and thereof will not, conflict with, or result in any violation of or default (with or without notice or lapse of time, or both) under, or give rise to a right of termination, cancellation or acceleration of any obligation or to loss of a material benefit under, or result in the creation of any Lien upon any of the properties or assets of the Company under any provision of (i) the Company Charter Documents, (ii) any material contract, lease, license, indenture, note, bond, agreement, permit, concession, franchise or other instrument (a “Contract”) to which the Company is a party or by which any of their respective properties or assets is bound or (iii) subject to the filings and other matters referred to in Section 3.04(b), any material judgment, order or decree (“Judgment”) or material Law applicable to the Company or its properties or assets, other than, in the case of clauses (ii) and (iii) above, any such items that, individually or in the aggregate, have not had and would not reasonably be expected to have a Company Material Adverse Effect.
(b) Except for required filings with the Securities and Exchange Commission (the “SEC”), if applicable, and applicable “Blue Sky” or state securities commissions, no material consent, approval, license, permit, order or authorization (“Consent”) of, or registration, declaration or filing with, or permit from, any Governmental Entity is required to be obtained or made by or with respect to the Company in connection with the execution, delivery and performance of this Agreement or the consummation of the Transactions.
SECTION 3.04. Litigation. There is no action, suit, inquiry, notice of violation, proceeding (including any partial proceeding such as a deposition) or investigation pending or threatened in writing against or affecting the Company, or any of its properties before or by any court, arbitrator, governmental or administrative agency, regulatory authority (federal, state, county, local or foreign), stock market, stock exchange or trading facility (“Action”) which (i) adversely affects or challenges the legality, validity or enforceability of any of this Agreement or the Parent Common Stock or (ii) could, if there were an unfavorable decision, individually or in the aggregate, have or reasonably be expected to result in a Company Material Adverse Effect. Neither the Company nor any director or officer thereof (in his or her capacity as such), is or has been the subject of any Action involving a claim or violation of or liability under federal or state securities laws or a claim of breach of fiduciary duty.
4 |
SECTION 3.05. Compliance with Applicable Laws. The Company is in compliance with all applicable Laws, including those relating to occupational health and safety and the environment, except for instances of noncompliance that, individually and in the aggregate, have not had and would not reasonably be expected to have a Company Material Adverse Effect.
SECTION 3.06. Brokers; Schedule of Fees and Expenses. Except for those brokers as to which the Company and Parent shall be solely responsible, no broker, investment banker, financial advisor or other person is entitled to any broker’s, finder’s, financial advisor’s or other similar fee or commission in connection with the Transactions based upon arrangements made by or on behalf of the Company.
SECTION 3.07. Contracts. Except as disclosed in the Company Disclosure Schedule, there are no Contracts that are material to the business, properties, assets, condition (financial or otherwise), results of operations or prospects of the Company and its subsidiaries taken as a whole. The Company is not in violation of or in default under (nor does there exist any condition which upon the passage of time or the giving of notice would cause such a violation of or default under) any Contract to which it is a party or by which it or any of its properties or assets is bound, except for violations or defaults that would not, individually or in the aggregate, reasonably be expected to result in a Company Material Adverse Effect.
SECTION 3.08. Title to Properties. The Company does not own any real property. The Company has sufficient title to, or valid leasehold interests in, all of the assets used in the conduct of its businesses all of which are set forth on the Company Disclosure Schedule. All such assets, other than assets in which the Company has leasehold interests, are free and clear of all Liens other than those Liens that, in the aggregate, do not and will not materially interfere with the ability of the Company to conduct business as currently conducted.
SECTION 3.09. Transactions With Affiliates and Employees. Except as set forth on the Company Disclosure Schedule, none of the officers or directors of the Company and, to the knowledge of the Company, none of the employees of the Company is presently a party to any transaction with the Company (other than for services as employees, officers and directors), including any contract, agreement or other arrangement providing for the furnishing of services to or by, providing for rental of real or personal property to or from, or otherwise requiring payments to or from any officer, director or such employee or, to the knowledge of the Company, any entity in which any officer, director, or any such employee has a substantial interest or is an officer, director, trustee or partner.
SECTION 3.10. Additional Agreements.
(a) Immediately following Closing, the Parent shall provide the Company, as a wholly owned subsidiary of the Parent access to $100,000 (One Hundred Thousand Dollars) in working capital to be used by the Company in accordance with the budget attached hereto as Schedule 3.10(a).
(b) The Company does not have any agreement or understanding with any Member with respect to the Transactions other than as specified in this Agreement.
(c) The Parent shall enter employment or consulting agreements with Jasper Baur and Gabriel Steinberg providing for a base salary, bonus, a participation in profits generated by the intellectual property of the Company, and participation in the Parent’s Equity Incentive Plan.
(d) The Parent and the Company commit to using the technologies developed by the Company for the protection of civilians and those no longer taking part in hostilities.
5 |
SECTION 3.11. Absence of Certain Changes or Events. Except in connection with the Transactions and as disclosed in the Company Disclosure Schedule, since inception, the Company has conducted its business only in the ordinary course, and during such period there has not been:
(a) any change in the assets, liabilities, financial condition or operating results of the Company, except changes in the ordinary course of business that have not caused, in the aggregate, a Company Material Adverse Effect;
(b) any damage, destruction or loss, whether or not covered by insurance, that would have a Company Material Adverse Effect;
(c) any waiver or compromise by the Company of a valuable right or of a material debt owed to it;
(d) any satisfaction or discharge of any lien, claim, or encumbrance or payment of any obligation by the Company, except in the ordinary course of business and the satisfaction or discharge of which would not have a Company Material Adverse Effect;
(e) any material change to a material Contract by which the Company or any of its assets is bound or subject;
(f) any mortgage, pledge, transfer of a security interest in, or lien, created by the Company, with respect to any of its material properties or assets, except liens for taxes not yet due or payable and liens that arise in the ordinary course of business and does not materially impair the Company’s ownership or use of such property or assets;
(g) any loans or guarantees made by the Company to or for the benefit of its employees, officers or directors, or any members of their immediate families, other than travel advances and other advances made in the ordinary course of its business;
(h) any alteration of the Company’s method of accounting or the identity of its auditors;
(i) any declaration or payment of dividend or distribution of cash or other property to the Members or any purchase, redemption or agreements to purchase or redeem any Membership Interests;
(j) any issuance of equity securities to any officer, director or affiliate; or
(k) any arrangement or commitment by the Company to do any of the things described in this Section.
SECTION 3.12. Foreign Corrupt Practices. Neither the Company, nor, to the Company’s knowledge, any director, officer, agent, employee or other person acting on behalf of the Company has, in the course of its actions for, or on behalf of, the Company (i) used any corporate funds for any unlawful contribution, gift, entertainment or other unlawful expenses relating to political activity; (ii) made any direct or indirect unlawful payment to any foreign or domestic government official or employee from corporate funds; (iii) violated or is in violation of any provision of the U.S. Foreign Corrupt Practices Act of 1977, as amended; or (iv) made any unlawful bribe, rebate, payoff, influence payment, kickback or other unlawful payment to any foreign or domestic government official or employee.
6 |
SECTION 3.21 Compliance. Neither the Company nor any subsidiary: (i) is in default under or in violation of (and no event has occurred that has not been waived that, with notice or lapse of time or both, would result in a default by the Company or any subsidiary under), nor has the Company or any subsidiary received written notice of a claim that it is in default under or that it is in violation of, any indenture, loan or credit agreement or any other agreement or instrument to which it is a party or by which it or any of its properties is bound (whether or not such default or violation has been waived), (ii) is in violation of any judgment, decree or order of any court, arbitrator or other governmental authority or (iii) is or has been in violation of any statute, rule, ordinance or regulation of any governmental authority, including without limitation all foreign, federal, state and local laws relating to taxes, environmental protection, occupational health and safety, product quality and safety and employment and labor matters, except in each case as could not have or reasonably be expected to result in a Company Material Adverse Effect.
SECTION 3.22 Regulatory Permits. The Company and its subsidiaries possess all certificates, authorizations and permits issued by the appropriate federal, state, local or foreign regulatory authorities necessary to conduct their respective businesses as described on the Company Disclosure Schedule, except where the failure to possess such permits could not reasonably be expected to result in a Company Material Adverse Effect (“Material Permits”), and neither the Company nor any subsidiary has received any written notice of proceedings relating to the revocation or modification of any Material Permit. Notwithstanding the forgoing the Parent has been notified that the Company has not fulfilled the publication requirement of Section 206 of the New York Limited Liability Company Act, and that the Parent has waived this requirement and may fulfill the publication requirement at its election.
SECTION 3.23 Intellectual Property. The Company has, or has rights to use, all patents, patent applications, trademarks, trademark applications, service marks, trade names, trade secrets, inventions, copyrights, licenses and other intellectual property rights and similar rights necessary or required for use in connection with their respective businesses and which the failure to so have could have a Company Material Adverse Effect (collectively, the “Intellectual Property Rights”). All Intellectual Property Rights are set forth on the Company Disclosure Schedule. None of, and neither the Company nor any subsidiary has received a written notice that any of, the Intellectual Property Rights has expired, terminated or been abandoned, or is expected to expire or terminate or be abandoned, within two (2) years from the date of this Agreement. Neither the Company nor any subsidiary has received a written notice of a claim or otherwise has any knowledge that the Intellectual Property Rights violate or infringe upon the rights of any person, except as could not have or reasonably be expected to not have a Company Material Adverse Effect. All such Intellectual Property Rights are enforceable and there is no existing infringement by another person of any of the Intellectual Property Rights. The Company and its subsidiaries have taken reasonable security measures to protect the secrecy, confidentiality and value of all of their intellectual properties, except where failure to do so could not, individually or in the aggregate, reasonably be expected to have a Company Material Adverse Effect.
SECTION 3.24 Office of Foreign Assets Control. Neither the Company nor any of its Subsidiaries nor, to the Company’s knowledge, any director, officer, agent, employee or affiliate of the Company is currently subject to any U.S. sanctions administered by the Office of Foreign Assets Control of the U.S. Treasury Department (“OFAC”).
7 |
ARTICLE IV
Representations and Warranties of the Parent
The Parent represents and warrants as follows to the Members and the Company (the “Parent Disclosure Schedules”):
SECTION 4.01. Organization, Standing and Power. The Parent is duly organized, validly existing and in good standing under the laws of the State of Delaware and has full corporate power and authority and possesses all governmental franchises, licenses, permits, authorizations and approvals necessary to enable it to own, lease or otherwise hold its properties and assets and to conduct its businesses as presently conducted, other than such franchises, licenses, permits, authorizations and approvals the lack of which, individually or in the aggregate, has not had and would not reasonably be expected to have a material adverse effect on the Parent, a material adverse effect on the ability of the Parent to perform its obligations under this Agreement or on the ability of the Parent to consummate the Transactions (a “Parent Material Adverse Effect”). The Parent is duly qualified to do business in each jurisdiction where the nature of its business or their ownership or leasing of its properties make such qualification necessary and where the failure to so qualify would reasonably be expected to have a Parent Material Adverse Effect. The Parent has delivered to the Company true and complete copies of the articles of incorporation of the Parent, as amended to the date of this Agreement (as so amended, the “Parent Charter”), and the Bylaws of the Parent, as amended to the date of this Agreement (as so amended, the “Parent Bylaws”).
SECTION 4.02. Subsidiaries; Equity Interests. Except as disclosed in the Parent Disclosure Schedule, the Parent does not own, directly or indirectly, any capital stock, membership interest, partnership interest, joint venture interest or other equity interest in any person.
(a) Capital Structure. The authorized capital stock of the Parent consists of One Hundred Million (100,000,000) shares of Parent Common Stock and Ten Million (10,000,000) shares of preferred stock, of which (i) 7,464,739 shares of Parent Common Stock were issued and outstanding as of June 21, 2022, (ii) 6,275,00 shares or preferred stock are outstanding and (iii) no shares of Parent Common Stock or preferred stock are held by the Parent in its treasury. Except as disclosed in the Parent Disclosure Schedule, no other shares of capital stock or other voting securities of the Parent were issued or outstanding. All outstanding shares of the capital stock of the Parent are, and all such shares that may be issued prior to the date hereof will be when issued, duly authorized, validly issued, fully paid and non-assessable and not subject to or issued in violation of any purchase option, call option, right of first refusal, preemptive right, subscription right or any similar right under any provision of the Delaware General Corporation Law, the Parent Charter, the Parent Bylaws or any Contract to which the Parent is a party or otherwise bound.
SECTION 4.03. Authority; Execution and Delivery; Enforceability. The execution and delivery by the Parent of this Agreement and the consummation by the Parent of the Transactions have been duly authorized and approved by the Board of Directors of the Parent and no other corporate proceedings on the part of the Parent are necessary to authorize this Agreement and the Transactions. This Agreement constitutes a legal, valid, and binding obligation of the Parent, enforceable against the Parent in accordance with the terms hereof.
SECTION 4.04. No Conflicts; Consents.
(a) The execution and delivery by the Parent of this Agreement, does not, and the consummation of Transactions and compliance with the terms hereof and thereof will not, conflict with, or result in any violation of or default (with or without notice or lapse of time, or both) under, or give rise to a right of termination, cancellation or acceleration of any obligation or to loss of a material benefit under, or to increased, additional, accelerated or guaranteed rights or entitlements of any person under, or result in the creation of any Lien upon any of the properties or assets of the Parent under, any provision of (i) the Parent Charter or Parent Bylaws, (ii) any material Contract to which the Parent is a party or by which any of its properties or assets is bound or (iii) subject to the filings and other matters referred to in Section 4.05(b), any material Judgment or material Law applicable to the Parent or its properties or assets, other than, in the case of clauses (ii) and (iii) above, any such items that, individually or in the aggregate, have not had and would not reasonably be expected to have a Parent Material Adverse Effect.
8 |
(b) No Consent of, or registration, declaration or filing with, or permit from, any Governmental Entity is required to be obtained or made by or with respect to the Parent in connection with the execution, delivery and performance of this Agreement or the consummation of the Transactions.
SECTION 4.05. SEC Documents; Undisclosed and Liabilities.
(a) The Parent is not a reporting issuer and does not file reports with the Securities and Exchange Commission.
(b) Except as disclosed in the Parent Financial Statements, the Parent has no liabilities or obligations of any nature (whether accrued, absolute, contingent or otherwise) required by GAAP to be set forth on a balance sheet of the Parent or in the notes thereto.
SECTION 4.06. Information Supplied. None of the information supplied or to be supplied by the Parent contains any untrue statement of a material fact or omits to state any material fact required to be stated therein or necessary in order to make the statements therein, in light of the circumstances under which they are made, not misleading.
SECTION 4.07. Absence of Certain Changes or Events. Except as disclosed in the Parent Disclosure Schedule, from the date of the most recent financial statements included in the filed Parent Reports to the date of this Agreement, the Parent has conducted its business only in the ordinary course, and during such period there has not been:
(a) any change in the assets, liabilities, financial condition or operating results of the Parent from that reflected in the Parent Reports, except changes in the ordinary course of business that have not caused, in the aggregate, a Parent Material Adverse Effect;
(b) any damage, destruction or loss, whether or not covered by insurance, that would have a Parent Material Adverse Effect;
(c) any waiver or compromise by the Parent of a valuable right or of a material debt owed to it;
(d) any satisfaction or discharge of any lien, claim, or encumbrance or payment of any obligation by the Parent, except in the ordinary course of business and the satisfaction or discharge of which would not have a Parent Material Adverse Effect;
(e) any material change to a material Contract by which the Parent or any of its assets is bound or subject;
(f) any material change in any compensation arrangement or agreement with any employee, officer, director or stockholder;
(g) any resignation or termination of employment of any officer of the Parent;
(h) any mortgage, pledge, transfer of a security interest in, or lien, created by the Parent, with respect to any of its material properties or assets, except liens for taxes not yet due or payable and liens that arise in the ordinary course of business and do not materially impair the Parent’s ownership or use of such property or assets;
9 |
(i) any loans or guarantees made by the Parent to or for the benefit of its employees, officers or directors, or any members of their immediate families, other than travel advances and other advances made in the ordinary course of its business;
(j) any declaration, setting aside or payment or other distribution in respect of any of the Parent’s capital stock, or any direct or indirect redemption, purchase, or other acquisition of any of such stock by the Parent;
(k) any alteration of the Parent’s method of accounting or the identity of its auditors;
(l) any issuance of equity securities to any officer, director or affiliate, except pursuant to existing Parent Common Stock option plans; or
(m) any arrangement or commitment by the Parent to do any of the things described in this Section 4.08.
SECTION 4.08. Taxes.
(a) The Parent has timely filed, or has caused to be timely filed on its behalf, all Tax Returns required to be filed by it, and all such Tax Returns are true, complete and accurate, except to the extent any failure to file, any delinquency in filing or any inaccuracies in any filed Tax Returns, individually or in the aggregate, have not had and would not reasonably be expected to have a Parent Material Adverse Effect. All Taxes shown to be due on such Tax Returns, or otherwise owed, has been timely paid, except to the extent that any failure to pay, individually or in the aggregate, has not had and would not reasonably be expected to have a Parent Material Adverse Effect.
(b) There are no Liens for Taxes (other than for current Taxes not yet due and payable) on the assets of the Parent. The Parent is not bound by any agreement with respect to Taxes.
SECTION 4.09. Litigation. Except as disclosed in the Parent Disclosure Schedule, there is no Action which (i) adversely affects or challenges the legality, validity or enforceability of any of this Agreement or the Parent Common Stock or (ii) could, if there were an unfavorable decision, individually or in the aggregate, have or reasonably be expected to result in a Parent Material Adverse Effect. Neither the Parent nor any director or officer thereof (in his or her capacity as such), is or has been the subject of any Action involving a claim or violation of or liability under federal or state securities laws or a claim of breach of fiduciary duty.
SECTION 4.10. Compliance with Applicable Laws. Except as disclosed in the Parent Disclosure Schedule, the Parent is in compliance with all applicable Laws, including those relating to occupational health and safety, the environment, export controls, trade sanctions and embargoes, except for instances of noncompliance that, individually and in the aggregate, have not had and would not reasonably be expected to have a Parent Material Adverse Effect. Except as disclosed in the Parent Disclosure Schedule, the Parent has not received any written communication during the past two years from a Governmental Entity that alleges that the Parent is not in compliance in any material respect with any applicable Law.
SECTION 4.11. Title to Properties. The Parent has good title to, or valid leasehold interests in, all of its properties and assets used in the conduct of its businesses. All such assets and properties, other than assets and properties in which the Parent has leasehold interests, are free and clear of all Liens and except for Liens that, in the aggregate, do not and will not materially interfere with the ability of the Parent to conduct business as currently conducted. The Parent has complied in all material respects with the terms of all material leases to which it is a party and under which it is in occupancy, and all such leases are in full force and effect. The Parent enjoys peaceful and undisturbed possession under all such material leases.
10 |
SECTION 4.12. Intellectual Property. The Parent owns or is validly licensed or otherwise has the right to use, all Intellectual Property Rights which are material to the conduct of the business of the Parent taken as a whole. No claims are pending or, to the knowledge of the Parent, threatened that the Parent is infringing or otherwise adversely affecting the rights of any person regarding any Intellectual Property Right. To the knowledge of the Parent, no person is infringing the rights of the Parent with respect to any Intellectual Property Right.
SECTION 4.13. Investment Company. The Parent is not, and is not an affiliate of, and immediately following the Closing will not have become, an “investment company” within the meaning of the Investment Company Act of 1940, as amended.
SECTION 4.14. Disclosure. The Parent confirms that neither it nor any person acting on its behalf has provided any Member or its respective agents or counsel with any information that the Parent believes constitutes material, non-public information except insofar as the existence and terms of the proposed transactions hereunder may constitute such information and except for information that will be disclosed by the Parent under a current report filed after the Closing. All disclosure provided to the Members regarding the Parent, its business and the transactions contemplated hereby, furnished by or on behalf of the Parent (including the Parent’s representations and warranties set forth in this Agreement) are true and correct and do not contain any untrue statement of a material fact or omit to state any material fact necessary in order to make the statements made therein, in light of the circumstances under which they were made, not misleading.
SECTION 4.15. Parent Common Stock. Upon issue to the Members, the Parent Common Stock will be duly and validly issued, fully paid and non-assessable shares of common stock in the capital of the Company having such rights as are set forth in the Articles of Incorporation.
ARTICLE V
Deliveries
SECTION 5.01. Deliveries of the Members. Concurrently herewith, the Members are delivering to the Parent this Agreement executed by the Members. Upon the Closing, this Agreement shall constitute a duly executed share transfer power for transfer by the Members of their Membership Interests to the Parent (which Agreement shall constitute a limited power of attorney in the Parent or any officer thereof to effectuate any Share transfers as may be required under applicable law, including, without limitation, recording such transfer in the share registry maintained by the Company for such purpose).
SECTION 5.02. Deliveries of the Parent.
(a) Concurrently herewith, the Parent is delivering to the Members and to the Company, a copy of this Agreement executed by the Parent.
(b) At or prior to the Closing, the Parent shall have entered into an employment or consulting agreement with Jasper Baur and Gabriel Steinberg providing for a base salary, bonus, a participation in profits generated by the intellectual property of the Company, and participation in the Company’s Equity Incentive Plan.
11 |
(c) Promptly following the Closing, the Parent shall deliver to the Members, certificates representing the new shares of Parent Common Stock issued to the Members set forth on Exhibit B.
SECTION 5.03.Deliveries of the Company.
(a) Concurrently herewith, the Company is delivering to the Parent this Agreement executed by the Company.
(b) At or prior to the Closing, the Company shall deliver to the Parent:
(i) | a certificate from the Company, signed by its Secretary certifying that the attached copies of the Company’s Charter Documents and resolutions of the Board of Directors or Managers of the Company approving this Agreement and the Transactions, are all true, complete and correct and remain in full force and effect. |
ARTICLE VI
Conditions to Closing
SECTION 6.01. Members and Company Conditions Precedent. The obligations of the Members and the Company to enter into and complete the Closing is subject, at the option of the Members and the Company, to the fulfillment on or prior to the Closing Date of the following conditions.
(a) Representations and Covenants. The representations and warranties of the Parent contained in this Agreement shall be true in all material respects on and as of the Closing Date with the same force and effect as though made on and as of the Closing Date. The Parent shall have performed and complied in all material respects with all covenants and agreements required by this Agreement to be performed or complied with by the Parent on or prior to the Closing Date. The Parent shall have delivered to the Member and the Company, a certificate, dated the Closing Date, to the foregoing effect.
(b) Litigation. No action, suit or proceeding shall have been instituted before any court or governmental or regulatory body or instituted or threatened by any governmental or regulatory body to restrain, modify or prevent the carrying out of the Transactions or to seek damages or a discovery order in connection with such Transactions, or which has or may have, in the reasonable opinion of the Company or the Members, a materially adverse effect on the assets, properties, business, operations or condition (financial or otherwise) of the Parent.
(c) No Material Adverse Change. There shall not have been any occurrence, event, incident, action, failure to act, or transaction since December 31, 2022 which has had or is reasonably likely to cause a Parent Material Adverse Effect.
(d) Deliveries. The deliveries specified in Section 5.02 shall have been made by the Parent.
(e) Satisfactory Completion of Due Diligence. The Company and the Members shall have completed their legal, accounting and business due diligence of the Parent and the results thereof shall be satisfactory to the Company and the Members in their sole and absolute discretion.
12 |
SECTION 6.02. Parent Conditions Precedent. The obligations of the Parent to enter into and complete the Closing are subject, at the option of the Parent, to the fulfillment on or prior to the Closing Date of the following conditions, any one or more of which may be waived by the Parent in writing.
(a) Representations and Covenants. The representations and warranties of the Members and the Company contained in this Agreement shall be true in all material respects on and as of the Closing Date with the same force and effect as though made on and as of the Closing Date. The Members and the Company shall have performed and complied in all material respects with all covenants and agreements required by this Agreement to be performed or complied with by the Members and the Company on or prior to the Closing Date. The Company shall have delivered to the Parent a certificate, dated the Closing Date, to the foregoing effect.
(b) Litigation. No action, suit or proceeding shall have been instituted before any court or governmental or regulatory body or instituted or threatened by any governmental or regulatory body to restrain, modify or prevent the carrying out of the Transactions or to seek damages or a discovery order in connection with such Transactions, or which has or may have, in the reasonable opinion of the Parent, a materially adverse effect on the assets, properties, business, operations or condition (financial or otherwise) of the Company.
(c) No Material Adverse Change. There shall not have been any occurrence, event, incident, action, failure to act, or transaction since the date hereof which has had or is reasonably likely to cause a Company Material Adverse Effect.
(d) Deliveries. The deliveries specified in Section 5.01 and Section 5.03 shall have been made by the Members and the Company, respectively.
(e) Satisfactory Completion of Due Diligence. The Parent shall have completed its legal, accounting and business due diligence of the Company and the results thereof shall be satisfactory to the Parent in its sole and absolute discretion.
ARTICLE VII
Covenants
SECTION 7.01. Public Announcements. The Parent and the Company will consult with each other before issuing and provide each other the opportunity to review and comment upon, any press releases or other public statements with respect to the Agreement and the Transactions and shall not issue any such press release or make any such public statement prior to such consultation, except as may be required by applicable Law, court process or by obligations pursuant to any listing agreement with any national securities exchanges.
SECTION 7.02. Fees and Expenses. All fees and expenses incurred in connection with this Agreement shall be paid by the Party incurring such fees or expenses, whether or not this Agreement is consummated.
SECTION 7.03. Continued Efforts. Each Party shall use commercially reasonable efforts to (a) take all action reasonably necessary to consummate the Transactions, and (b) take such steps and do such acts as may be necessary to keep all its representations and warranties true and correct as of the Closing Date with the same effect as if the same had been made, and this Agreement had been dated, as of the Closing Date.
13 |
SECTION 7.04. Exclusivity. Each of the Parent and the Company shall not (and shall not cause or permit any of their affiliates to) engage in any discussions or negotiations with any person or take any action that would be inconsistent with the Transactions and that has the effect of avoiding the Closing contemplated hereby. Each of the Parent and the Company shall notify each other immediately if any person makes any proposal, offer, inquiry, or contact with respect to any of the foregoing.
SECTION 7.05. Access. Each Party shall permit representatives of any other Party to have full access to all premises, properties, personnel, books, records (including Tax records), contracts, and documents of or pertaining to such Party.
SECTION 7.06. Preservation of Business. From the date of this Agreement until the Closing Date, the Company shall operate only in the ordinary and usual course of business consistent with their respective past practices, and shall use reasonable commercial efforts to (a) preserve intact their respective business organizations, (b) preserve the good will and advantageous relationships with customers, suppliers, independent contractors, employees and other persons material to the operation of their respective businesses, and (c) not permit any action or omission that would cause any of their respective representations or warranties contained herein to become inaccurate or any of their respective covenants to be breached in any material respect.
ARTICLE VIII
Miscellaneous
SECTION 8.01. Notices. All notices, requests, claims, demands and other communications under this Agreement shall be in writing and shall be deemed given upon receipt by the Parties at the following addresses (or at such other address for a Party as shall be specified by like notice):
If to the Parent, to:
Safe Pro Group Inc.
18305 Biscayne Blvd. Suite 222
Aventura FL. 33160 Attn: Dan Erdberg
Email: dan@safeprogroup.com
With a copy to that shall not constitute notice:
Jonathan D. Leinwand, P.A. 18305 Biscayne Blvd. Suite 222
Aventura FL. 33160
Email: jonathan@jdlpa.com
If to the Company, to:
Demining Development LLC 110 Morningside Drive 43 B New York, NY 10027
Attn: Jasper Baur/Gabriel Steinberg
Email: Jasper Baur jb4493@columbia.edu / Gabriel Steinberg gppsteinberg@gmail.com
If to the Members at the addresses set forth in Exhibit B hereto.
14 |
SECTION 8.02. Amendments; Waivers; No Additional Consideration. No provision of this Agreement may be waived or amended except in a written instrument signed by the Company, Parent and the Members. No waiver of any default with respect to any provision, condition or requirement of this Agreement shall be deemed to be a continuing waiver in the future or a waiver of any subsequent default or a waiver of any other provision, condition or requirement hereof, nor shall any delay or omission of any Party to exercise any right hereunder in any manner impair the exercise of any such right.
SECTION 8.03. Replacement of Securities. If any certificate or instrument evidencing any Parent Common Stock is mutilated, lost, stolen or destroyed, the Parent shall issue or cause to be issued in exchange and substitution for and upon cancellation thereof, or in lieu of and substitution therefore, a new certificate or instrument, but only upon receipt of evidence reasonably satisfactory to the Parent of such loss, theft or destruction and customary and reasonable indemnity, if requested. The applicants for a new certificate or instrument under such circumstances shall also pay any reasonable third-party costs associated with the issuance of such replacement Parent Common Stock. If a replacement certificate or instrument evidencing any Parent Common Stock is requested due to a mutilation thereof, the Parent may require delivery of such mutilated certificate or instrument as a condition precedent to any issuance of a replacement.
SECTION 8.04 .Remedies. In addition to being entitled to exercise all rights provided herein or granted by law, including recovery of damages, the Members, Parent and the Company will be entitled to specific performance under this Agreement. The Parties agree that monetary damages may not be adequate compensation for any loss incurred by reason of any breach of obligations described in the foregoing sentence and hereby agrees to waive in any action for specific performance of any such obligation the defense that a remedy at law would be adequate.
SECTION 8.05. Limitation of Liability. Notwithstanding anything herein to the contrary, each of the Parent and the Company acknowledge and agree that neither the shareholders, members, officers, directors or their representatives or agents shall be liable for any liability arising directly or indirectly, under this Agreement, except in the case of fraud or regarding the Employment Agreements entered into on even date herewith. Neither Party shall be liable for consequential damages of any kind, whether as a result of a loss of present or prospective profits, anticipated sales, expenditures, investments, commitments made in connection with this Agreement, or on account of any other reason or cause whatsoever.
SECTION 8.06. Interpretation. When a reference is made in this Agreement to a Section, such reference shall be to a Section of this Agreement unless otherwise indicated. Whenever the words “include,” “includes” or “including” are used in this Agreement, they shall be deemed to be followed by the words “without limitation.”
SECTION 8.07. Severability. If any term or other provision of this Agreement is invalid, illegal or incapable of being enforced by any rule or Law, or public policy, all other conditions and provisions of this Agreement shall nevertheless remain in full force and effect so long as the economic or legal substance of the Transactions contemplated hereby is not affected in any manner materially adverse to any Party. Upon such determination that any term or other provision is invalid, illegal or incapable of being enforced, the Parties shall negotiate in good faith to modify this Agreement so as to effect the original intent of the Parties as closely as possible in an acceptable manner to the end that Transactions contemplated hereby are fulfilled to the extent possible.
SECTION 8.08. Counterparts; Facsimile Execution. This Agreement may be executed in one or more counterparts, all of which shall be considered one and the same agreement and shall become effective when one or more counterparts have been signed by each of the Parties and delivered to the other Parties. Facsimile execution and delivery of this Agreement is legal, valid and binding for all purposes.
15 |
SECTION 8.09. Entire Agreement; Third Party Beneficiaries. This Agreement, taken together with the Company Disclosure Schedule, (a) constitutes the entire agreement, and supersede all prior agreements and understandings, both written and oral, among the Parties with respect to the Transactions and (b) are not intended to confer upon any person other than the Parties any rights or remedies.
SECTION 8.10. Governing Law; Venue. This Agreement, the legal relations between the parties and any Action, whether contractual or non-contractual, instituted by any party with respect to any matter arising between the parties, including but not limited to matters arising under or in connection with this Agreement, such as the negotiation, execution, interpretation, coverage, scope, performance, breach, termination, validity, or enforceability of this Agreement, shall be governed by and construed in accordance with the internal laws of the State of Florida without reference to principles of conflicts of laws. The parties hereto hereby irrevocably submit to the exclusive jurisdiction of the courts of the State of Florida and the Federal Courts of the United States of America located within Broward County, Florida with respect to any matter arising between the parties, and hereby waive, and agree not to assert, as a defense in any action, suit or proceeding for the interpretation or enforcement hereof or thereof, that it is not subject thereto or that such action, suit or proceeding may not be brought or is not maintainable in said courts or that the venue thereof may not be appropriate or that this Agreement or any such document may not be enforced in or by such courts, and the parties hereto irrevocably agree that all claims with respect to such action or proceeding shall be heard and determined in such a Florida State or Federal court. The parties hereby consent to and grant any such court jurisdiction over the person of such parties and over the subject matter of such dispute and agree that mailing of process or other papers in connection with any such action or proceeding in any manner as may be permitted by applicable Law, shall be valid and sufficient service thereof. With respect to any particular action, suit or proceeding arising between the parties, including but not limited to matters arising under or in connection with this Agreement, venue shall lie solely in any Florida State or any Federal Court of the United States of America sitting in Broward County, Florida.
SECTION 8.11. Assignment. Neither this Agreement nor any of the rights, interests or obligations under this Agreement shall be assigned, in whole or in part, by operation of law or otherwise by any of the Parties without the prior written consent of the other Parties. Any purported assignment without such consent shall be void. Subject to the preceding sentences, this Agreement will be binding upon, inure to the benefit of, and be enforceable by, the Parties and their respective successors and assigns.
[SIGNATURE PAGE FOLLOWS]
16 |
IN WITNESS WHEREOF, the parties hereto have executed and delivered this Share Exchange Agreement as of the date first above written.
The Parent: | SAFE PRO GROUP INC. | |
By: | /s/ Daniyel Erdberg | |
Name: | Daniyel Erdberg | |
Title: | Chief Executive Officer | |
The Company/Members: | ||
DEMINING DEVELOPMENT LLC | ||
By: | /s/ Jasper Baur | |
Name: | Jasper Baur | |
Title: | Manager/Member | |
By: | /s/ Gabriel Steinberg | |
Name: | Gabriel Steinberg | |
Title: | Manager/Member |
[Signature Page to Share Exchange Agreement]
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We hereby consent to the use of our report dated April 17, 2024, on the consolidated financial statements of Safe Pro Group Inc. at December 31, 2023 and 2022 and for each of the two years in the period ended December 31, 2023, included herein on the registration statement of Safe Pro Group Inc. on Form S-1 Amendment No. 1 and to the reference to our firm under the heading “Experts” in the prospectus.
/s/ Salberg & Company, P.A.
SALBERG & COMPANY, P.A.
Boca Raton, Florida
July 19, 2024
Exhibit 23.2
Consent of Independent Registered Public Accounting Firm
We hereby consent to the use of our report dated January 30, 2024, on the financial statements of Safe Pro USA LLC. at June 7, 2022 and December 31, 2021 and for the period from January 1, 2022 to June 7, 2022 and year ended December 31, 2021, included herein on the registration statement of Safe Pro Group Inc. on Form S-1 Amendment No. 1 and to the reference to our firm under the heading “Experts” in the prospectus.
/s/ Salberg & Company, P.A.
SALBERG & COMPANY, P.A.
Boca Raton, Florida
July 19, 2024
2295 NW Corporate Blvd., Suite 240 ● Boca Raton, FL 33431-7326
Phone: (561) 995-8270 ● Toll Free: (866) CPA-8500 ● Fax: (561) 995-1920
www.salbergco.com ● info@salbergco.com
Member National Association of Certified Valuation Analysts ● Registered with the PCAOB
Member CPAConnect with Affiliated Offices Worldwide ● Member AICPA Center for Audit Quality
Exhibit 23.3
Consent of Independent Registered Public Accounting Firm
We hereby consent to the use of our report dated January 30, 2024, on the financial statements of Airborne Response Corp. at December 31, 2021 and 2020 and for each of the two years in the period ended December 31, 2021, included herein on the registration statement of Safe Pro Group Inc. on Form S-1 Amendment No. 1 and to the reference to our firm under the heading “Experts” in the prospectus.
/s/ Salberg & Company, P.A.
SALBERG & COMPANY, P.A.
Boca Raton, Florida
July 19, 2024
2295 NW Corporate Blvd., Suite 240 ● Boca Raton, FL 33431-7326
Phone: (561) 995-8270 ● Toll Free: (866) CPA-8500 ● Fax: (561) 995-1920
www.salbergco.com ● info@salbergco.com
Member National Association of Certified Valuation Analysts ● Registered with the PCAOB
Member CPAConnect with Affiliated Offices Worldwide ● Member AICPA Center for Audit Quality