ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
MARYLAND
|
|
54-1892552
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
1521 WESTBRANCH DRIVE, SUITE 100
MCLEAN, VIRGINIA
|
|
22102
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
Common Stock, $0.001 par value per share
|
|
LAND
|
|
The Nasdaq Stock Market, LLC
|
6.375% Series A Cumulative Term Preferred Stock, par value $0.001 per share
|
|
LANDP
|
|
The Nasdaq Stock Market, LLC
|
Large accelerated filer
|
¨
|
|
|
Accelerated filer
|
x
|
Non-accelerated filer
|
¨
|
|
|
Smaller reporting company
|
x
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PAGE
|
PART I
|
|
ITEM 1
|
|
|
||
|
|
ITEM 1A
|
|
|
||
|
|
ITEM 1B
|
|
|
||
|
|
ITEM 2
|
|
|
||
|
|
ITEM 3
|
|
|
||
|
|
ITEM 4
|
|
|
||
|
|
|
|
|||
PART II
|
|
ITEM 5
|
|
|
||
|
|
ITEM 6
|
|
|
||
|
|
ITEM 7
|
|
|
||
|
|
ITEM 7A
|
|
|
||
|
|
ITEM 8
|
|
|
||
|
|
ITEM 9
|
|
|
||
|
|
ITEM 9A
|
|
|
||
|
|
ITEM 9B
|
|
|
||
|
|
|
|
|||
PART III
|
|
ITEM 10
|
|
|
||
|
|
ITEM 11
|
|
|
||
|
|
ITEM 12
|
|
|
||
|
|
ITEM 13
|
|
|
||
|
|
ITEM 14
|
|
|
||
|
|
|
|
|||
PART IV
|
|
ITEM 15
|
|
|
||
|
|
ITEM 16
|
|
|
||
SIGNATURES
|
|
|
|
|
•
|
our business strategy;
|
•
|
our ability to implement our business plan, including our ability to continue to expand both geographically and by crop type;
|
•
|
pending and future transactions;
|
•
|
our projected operating results;
|
•
|
our ability to obtain future financing arrangements on favorable terms;
|
•
|
estimates relating to our future distributions;
|
•
|
estimates regarding potential rental rate increases and occupancy rates;
|
•
|
our understanding of our competition and our ability to compete effectively;
|
•
|
market and industry trends;
|
•
|
estimates of future operating expenses, including payments to our Adviser and Administrator (each as defined herein) under the terms of our 2020 Advisory Agreement and our Administration Agreement (each as defined herein), respectively;
|
•
|
our compliance with tax laws, including our ability to maintain our qualification as a real estate investment trust (“REIT”) for federal income tax purposes;
|
•
|
the impact of technology on our operations and business, including the risk of cyberattacks, cyberliability, or potential liability for breaches of our privacy or information security systems;
|
•
|
projected capital expenditures; and
|
•
|
use of proceeds and availability of our lines of credit, long-term borrowings, current and future stock offerings, and other future capital resources, if any.
|
•
|
our ability to successfully complete pending and future property acquisitions;
|
•
|
general volatility of the capital markets and the market price of our capital stock;
|
•
|
failure to maintain our qualification as a REIT and risks of changes in laws that affect REITs;
|
•
|
risks associated with negotiation and consummation of pending and future transactions;
|
•
|
changes in our business and investment strategy;
|
•
|
the adequacy of our cash reserves and working capital;
|
•
|
our failure to successfully integrate and operate acquired properties and operations;
|
•
|
defaults upon or non-renewal of leases by tenants;
|
•
|
decreased rental rates or increased vacancy rates;
|
•
|
the degree and nature of our competition, including other agricultural REITs;
|
•
|
availability, terms, and deployment of capital, including the ability to maintain and borrow under our line of credit, arrange for long-term mortgages on our properties, and raise equity capital;
|
•
|
our Adviser’s and our Administrator’s ability to identify, hire, and retain highly-qualified personnel in the future;
|
•
|
changes in the environment, our industry, interest rates, or the general economy;
|
•
|
changes in real estate and zoning laws and increases in real property tax rates;
|
•
|
changes in governmental regulations, tax rates, and similar matters;
|
•
|
environmental liabilities for certain of our properties and uncertainties and risks related to natural disasters or climactic changes impacting the regions in which our tenants operate; and
|
•
|
the loss of any of our key officers, such as Mr. David Gladstone, our chairman, president, and chief executive officer, Mr. Terry Lee Brubaker, our vice chairman and chief operating officer, or Mr. Lewis Parrish, our chief financial officer and assistant treasurer.
|
ITEM 1.
|
BUSINESS
|
•
|
Owning Farms and Farm-Related Real Estate for Income. We own and intend to acquire additional farms and farm-related properties and lease them to independent and corporate farming operations, including sellers who desire to continue farming the land after we acquire the property from them. We expect to hold most acquired properties for many years and to generate stable and increasing rental income from leasing these properties.
|
•
|
Owning Farms and Farm-Related Real Estate for Appreciation. We intend to lease acquired properties over the long term. However, from time to time, we may sell one or more properties if we believe it to be in the best interests of our stockholders and best to maintain the overall value of our farmland portfolio. Potential purchasers may include real estate developers desiring to develop the property, financial purchasers seeking to acquire property for investment purposes, or farmers who have operated or seek to operate the land. Accordingly, we will seek to acquire properties that we believe have potential for long-term appreciation in value.
|
•
|
Continue Expanding our Operations Geographically. Our properties are currently located in 10 states across the U.S., and we expect that we will acquire properties in other farming regions of the U.S. in the future. While our primary regions of focus are the Pacific West and the Southeastern regions of the United States, we believe other regions of the U.S., such as the Northwest and Mid-Atlantic regions, offer attractive locations for expansion, and, to a lesser extent, we also expect to seek farmland acquisitions in certain regions of the Midwest, as well as other areas in the U.S.
|
•
|
Continue Expanding our Crop Varieties. Currently, the majority of tenants who farm our properties grow annual row crops dedicated to fresh produce, such as berries (e.g., strawberries and raspberries) and fresh vegetables (e.g., tomatoes, lettuce, and bell peppers). We have also expanded further into certain permanent crops (e.g., almonds, pistachios, blueberries, and wine grapes) and, to a lesser extent, commodity crops (e.g., corn and beans). We will seek to continue our recent expansion into other permanent crops and, to a lesser extent, commodity crops, while maintaining our focus on annual row-crop farms growing fresh produce.
|
•
|
Using Leverage. To maximize our number of investments, we intend to borrow through loans secured by long-term mortgages on our properties, and we may also borrow funds on a short-term basis or incur other indebtedness.
|
•
|
Water availability. Availability of water is essential to farming. We seek to purchase properties with ample access to water through an operating well on site or rights to use a well or other source that is located nearby. Additionally, we may, in the future, consider acquiring properties that rely on rainfall for water if the tenant on that property mitigates the drought risk by purchasing drought insurance. Typically, leases on properties that would rely on rainfall would be longer term in nature.
|
•
|
Soil composition. In addition to water, for farming efforts to be successful, the soil must be suitable for growing crops. We will not buy or finance any real property that does not have soil conditions that we believe are favorable for growing the crops farmed on the property, except to the extent that a portion of an otherwise suitable property, while not favorable for growing the crops farmed on the property, may be utilized to build structures used in the farming business, such as cooling facilities, packinghouses, distribution centers, greenhouses, and storage facilities.
|
•
|
Location. Farming also requires optimal climate and growing seasons. We typically seek to purchase properties in locations that take advantage of climate conditions that are needed to grow fresh produce row crops. We intend to continue to expand throughout the U.S. in locations with productive farmland and financially sound farming tenants.
|
•
|
Price. We intend to purchase and finance properties that we believe are a good value and that we will be able to rent profitably for farming over the long term. Generally, the closer a property is located to urban developments, the higher the value of the property. As a result, properties that are currently located in close proximity to urban developments are likely to be too expensive to justify farming over an extended period of time, and, therefore, we are unlikely to invest in such properties.
|
•
|
The comparable value of similar real property in the same general area of the prospective property, to the extent possible.
|
•
|
The comparable real estate rental rates for similar properties in the same general area of the prospective property.
|
•
|
Alternative uses for the property to determine if there is another use for the property that would give it higher value, including potential future conversion to urban or suburban uses, such as commercial or residential development.
|
•
|
The assessed value as determined by the local real estate taxing authority.
|
•
|
Experience. We believe that experience is the most significant characteristic when determining the creditworthiness of a tenant. Therefore, we seek to rent our properties to farmers that have an extensive track record of farming their property and particular crops successfully.
|
•
|
Financial Strength. We seek to rent to farming operations that have financial resources to invest in planting and harvesting their crops. We generally require annual financial statements of new tenants to evaluate the financial capability of the tenant and its ability to perform its obligations under the lease.
|
•
|
Adherence to Quality Standards. We seek to lease our properties to those farmers that are committed to farming in a manner that will generate high-quality crops. We intend to identify such commitment through their track records of selling produce into established distribution chains and outlets.
|
•
|
Lease Provisions that Enhance and Protect Value. When appropriate, our Adviser attempts to include lease provisions that require our consent to specified tenant activity or require the tenant to satisfy specific operating tests. These provisions may include, for example, requiring the tenant to meet operational or financial covenants or to indemnify us against environmental and other contingent liabilities. We believe that these provisions serve to protect our investments from adverse changes in the operating and financial characteristics of a tenant that may impact its ability to satisfy its obligations to us or that could reduce the value of our properties. Our Adviser generally also seeks covenants requiring tenants to receive our consent prior to any change in control of the tenant.
|
•
|
Credit Enhancement. To mitigate risk and enhance the likelihood of tenants satisfying their lease obligations, our Adviser may also seek cross-default provisions if a tenant has multiple obligations to us or seek a letter of credit or a guaranty of lease obligations from each tenant’s corporate affiliates, if any. We believe that these types of credit enhancements, if obtained, provide us with additional financial security.
|
•
|
Diversification. Our Adviser will seek to diversify our portfolio to avoid dependence on any one particular tenant, geographic location, or crop type. By diversifying our portfolio, our Adviser intends to reduce the adverse effect on our portfolio of a single underperforming investment or a downturn in any particular geographic region. Many of the areas in which we purchase or finance properties are likely to have their own microclimates and, although they appear to be in close proximity to one another, generally will not be similarly affected by weather or other natural occurrences at the same time. We currently own properties in 10 different states across the U.S., and over time, we expect to expand our geographic focus to other areas of the Southeast, Pacific Northwest, Midwest, and Mid-Atlantic. We will
|
•
|
invest 50% or more of our total assets in a single property at the time of investment;
|
•
|
invest in real property owned by our Adviser, any of its affiliates or any entity in which our Adviser or any of its affiliates have invested;
|
•
|
invest in commodities or commodity futures contracts, with this limitation not being applicable to futures contracts when used solely for the purpose of hedging in connection with our ordinary business of investing in properties and making mortgage loans;
|
•
|
invest in contracts for the sale of real estate unless the contract is in recordable form and is appropriately recorded in the chain of title;
|
•
|
issue equity securities on a deferred payment basis or other similar arrangement;
|
•
|
grant warrants or options to purchase shares of our stock to our Adviser or its affiliates;
|
•
|
engage in trading, as compared with investment activities, or engage in the business of underwriting, or the agency distribution of, securities issued by other persons;
|
•
|
invest more than 5% of the value of our assets in the securities of any one issuer if the investment would cause us to fail to maintain our qualification as a REIT;
|
•
|
invest in securities representing more than 10% of the outstanding securities (by vote or value) of any one issuer if the investment would cause us to fail to maintain our qualification as a REIT; or
|
•
|
acquire securities in any company holding investments or engaging in activities prohibited in the foregoing clauses.
|
•
|
acquire from or sell to any of our officers or directors, the employees of our Adviser or Administrator, or any entity in which any of our officers, directors, or such employees has an interest of more than 5%, any assets or other property;
|
•
|
borrow from any of our directors or officers, the employees of our Adviser or Administrator, or any entity in which any of our officers, directors, or such employees has an interest of more than 5%; or
|
•
|
engage in any other transaction with any of our directors or officers, the employees of our Adviser or Administrator, or any entity in which any of our directors, officers, or such employees has an interest of more than 5%.
|
•
|
the material facts relating to the common directorship or interest and as to the transaction are disclosed to our Board of Directors or a committee of our Board, and our Board or the committee in good faith authorizes the contract or transaction by the affirmative vote of a majority of the directors not interested in the contract or transaction, even if the disinterested directors do not constitute a quorum of the Board or committee;
|
•
|
the fact of the common directorship or interest is disclosed to our stockholders entitled to vote on the contract or transaction, and the contract or transaction is approved or ratified by a majority of the votes cast by the stockholders entitled to vote on the matter, other than shares owned of record or beneficially by the interested director, corporation or entity; or
|
•
|
the contract or transaction is fair and reasonable to us as of the time authorized, approved or ratified by the Board of Directors, a committee or the stockholders.
|
•
|
finds, evaluates, presents, and recommends to us a continuing series of real estate investment opportunities consistent with our investment policies and objectives;
|
•
|
provides advice to us and acts on our behalf with respect to the negotiation, acquisition, financing, refinancing, holding, leasing, and disposition of real estate investments;
|
•
|
enters into contracts to purchase real estate on our behalf in compliance with our investment procedures, objectives, and policies, subject to approval of our Board of Directors, where required;
|
•
|
takes the actions and obtains the services necessary to effect the negotiation, acquisition, financing, refinancing holding, leasing, and disposition of real estate investments; and
|
•
|
provides day-to-day management of our real estate activities and other administrative services.
|
•
|
our Adviser has determined that the total cost of the property does not exceed its determined value; and
|
•
|
our Adviser has provided us with a representation that the property, in conjunction with our other investments and proposed investments, is reasonably expected to fulfill our investment objectives and policies as established by our Board of Directors then in effect.
|
•
|
any acquisition which at the time of investment would have a cost exceeding 50% of our total assets; and
|
•
|
transactions that involve conflicts of interest with our Adviser (other than reimbursement of expenses in accordance with the 2020 Advisory Agreement).
|
Number of
Individuals
|
|
Functional Area
|
12
|
|
Executive Management
|
38
|
|
Investment Management, Portfolio Management, and Due Diligence
|
20
|
|
Administration, Accounting, Compliance, Human Resources, Legal, and Treasury
|
ITEM 1A.
|
RISK FACTORS
|
•
|
significant time lag between commencement of development and commercial productivity for permanent crop development farms subjects us to greater risks due to fluctuations in the general economy and adverse weather conditions;
|
•
|
expenditure of money and time on development that may not be completed;
|
•
|
inability to achieve rental rents per acre at newly-developed farms to make the properties profitable;
|
•
|
higher than estimated costs, including labor and planting, irrigation or other related costs; and
|
•
|
possible delays in development due to a number of factors, including weather, labor disruptions, regulatory approvals, acts of terror or other acts of violence, or acts of God (such as fires, earthquakes, or floods).
|
•
|
responsibility and liability for the cost of removal or remediation of hazardous substances released on our properties, which may include herbicides and pesticides, generally without regard to our knowledge of or responsibility for the presence of the contaminants;
|
•
|
liability for the costs of removal or remediation of hazardous substances at disposal facilities for persons who arrange for the disposal or treatment of these substances; and
|
•
|
potential liability for claims by third parties for damages resulting from environmental contaminants.
|
•
|
our Adviser may realize substantial compensation on account of its activities on our behalf and may be motivated to approve acquisitions solely on the basis of increasing its compensation from us;
|
•
|
our agreements with our Adviser are not arm’s-length agreements, which could result in terms in those agreements that are less favorable than we could obtain from independent third parties;
|
•
|
we may experience competition with our affiliates for potential financing transactions; and
|
•
|
our Adviser and other affiliates, such as Gladstone Capital, Gladstone Commercial and Gladstone Investment, could compete for the time and services of our officers and directors and reduce the amount of time they are able to devote to management of our business.
|
•
|
Our articles of incorporation prohibit ownership of more than 3.3% of the outstanding shares of our capital stock by one person, except for certain qualified institutional investors, which are limited to holding 9.8% of our common stock. As of December 31, 2019, David Gladstone, our chairman, chief executive officer, and president, owned approximately 11.0% of our common stock, and the Gladstone Future Trust, for the benefit of Mr. Gladstone’s children, owns approximately 3.2% of our common stock, in each case pursuant to an exception approved by our Board of Directors and in compliance with our charter. In addition, the David and Lorna Gladstone Foundation, of which David Gladstone is the CEO and Chairman, owns 1.0% of our common stock. The ownership restriction may discourage a change of control and may deter individuals or entities from making tender offers for our capital stock, which offers might otherwise be financially attractive to our stockholders or which might cause a change in our management.
|
•
|
Our Board is divided into three classes, with the term of the directors in each class expiring every third year. At each annual meeting of stockholders, the successors to the class of directors whose term expires at such meeting will be elected to hold office for a term expiring at the annual meeting of stockholders held in the third year following the year of their election. After election, a director may only be removed by our stockholders for cause. Election of directors for staggered terms with limited rights to remove directors makes it more difficult for a hostile bidder to acquire control of us. The existence of this provision may negatively impact the price of our securities and may discourage third-party bids to acquire our securities. This provision may reduce any premiums paid to stockholders in a change in control transaction.
|
•
|
The Control Share Acquisition Act provides that “control shares” of a Maryland corporation acquired in a “control share acquisition” have no voting rights except to the extent approved by the corporation’s disinterested stockholders by a vote of two-thirds of the votes entitled to be cast on the matter. Shares of stock owned by interested stockholders, that is, by the acquirer, by officers or by directors who are employees of the corporation, are excluded from shares entitled to vote on the matter. “Control shares” are voting shares of stock that would entitle the acquirer to exercise voting power in electing directors within one of three increasing ranges of voting power. The control share acquisition statute does not apply (a) to shares acquired in a merger, consolidation or share exchange if the corporation is a party to the transaction or (b) to acquisitions approved or exempted by the charter or bylaws of the corporation. Our bylaws contain a provision exempting from the Control Share Acquisition Act any and all acquisitions of our common stock by David Gladstone or any of his affiliates. This statute could have the effect of discouraging offers from third parties to acquire us and increasing the difficulty of successfully completing this type of offer by anyone other than Mr. Gladstone or any of his affiliates.
|
•
|
Certain provisions of Maryland law applicable to us prohibit business combinations with:
|
•
|
any person who beneficially owns 10% or more of the voting power of our common stock, referred to as an “interested stockholder;”
|
•
|
an affiliate of ours who, at any time within the two-year period prior to the date in question, was an interested stockholder; or
|
•
|
an affiliate of an interested stockholder.
|
•
|
we would not be allowed a deduction for distributions to stockholders in computing our taxable income;
|
•
|
we would be subject to federal income tax at regular corporate rates and might need to borrow money or sell assets to pay any such tax;
|
•
|
we also could be subject to increased state and local taxes and, for taxable years ended on or before December 31, 2017, the federal alternative minimum tax; and
|
•
|
unless we are entitled to relief under statutory provisions, we would be disqualified from taxation as a REIT for the four taxable years following the year during which we ceased to qualify.
|
•
|
85% of our ordinary income for that year;
|
•
|
95% of our capital gain net income for that year; and
|
•
|
100% of our undistributed taxable income from prior years.
|
•
|
whether your investment is consistent with the applicable provisions of the Employee Retirement Income Security Act (“ERISA”), or the Code;
|
•
|
whether your investment will produce unrelated business taxable income to the benefit plan; and
|
•
|
your need to value the assets of the benefit plan annually.
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 2.
|
PROPERTIES
|
Location
|
|
No. of Farms
|
|
Total Acres
|
|
Farm Acres
|
|
Net Cost Basis(1)
|
|
Encumbrances(2)
|
||||
California(3)
|
|
42
|
|
14,830
|
|
13,610
|
|
$
|
420,537
|
|
|
$
|
261,957
|
|
Florida
|
|
23
|
|
20,770
|
|
16,256
|
|
211,132
|
|
|
133,327
|
|
||
Arizona(4)
|
|
6
|
|
6,280
|
|
5,228
|
|
55,941
|
|
|
22,427
|
|
||
Colorado
|
|
10
|
|
31,448
|
|
24,513
|
|
42,125
|
|
|
27,089
|
|
||
Nebraska
|
|
8
|
|
7,104
|
|
6,402
|
|
27,439
|
|
|
17,246
|
|
||
Washington
|
|
1
|
|
746
|
|
417
|
|
8,302
|
|
|
5,052
|
|
||
Texas
|
|
1
|
|
3,667
|
|
2,219
|
|
8,335
|
|
|
5,227
|
|
||
Oregon
|
|
3
|
|
418
|
|
363
|
|
6,266
|
|
|
3,840
|
|
||
Michigan
|
|
15
|
|
962
|
|
682
|
|
12,408
|
|
|
7,646
|
|
||
North Carolina
|
|
2
|
|
310
|
|
295
|
|
2,284
|
|
|
1,238
|
|
||
|
|
111
|
|
86,535
|
|
69,985
|
|
$
|
794,769
|
|
|
$
|
485,049
|
|
(1)
|
Consists of the initial acquisition price (including the costs allocated to both tangible and intangible assets acquired and liabilities assumed), plus subsequent improvements and other capitalized costs associated with the properties, and adjusted for accumulated depreciation and amortization. Specifically, includes Investments in real estate, net (excluding improvements paid for by the tenant) and Lease intangibles, net; plus net above-market lease values, lease incentives, and net investments in special-purpose LLCs included in Other assets, net; and less net below-market lease values and other deferred revenue included in Other liabilities, net; each as shown on the accompanying Consolidated Balance Sheets.
|
(2)
|
Excludes approximately $3.1 million of debt issuance costs related to notes and bonds payable, included in Notes and bonds payable, net on the accompanying Consolidated Balance Sheet.
|
(3)
|
Includes ownership in a special-purpose LLC that owns a pipeline conveying water to one of our properties. As of December 31, 2019, this investment was valued at approximately $587,000 and is included within Other assets, net on the accompanying Consolidated Balance Sheet.
|
(4)
|
Includes two farms in which we own a leasehold interest via ground leases with the State of Arizona that expire in February 2022 and February 2025, respectively. In total, these two farms consist of 1,368 total acres and 1,221 farm acres and had an aggregate net cost basis of approximately $2.1 million as of December 31, 2019 (included in Lease intangibles, net on the accompanying Consolidated Balance Sheet).
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
•
|
there were 13 registered holders of record and approximately 17,012 beneficial owners of our common stock; and
|
•
|
other than those owned by the Company, there was one other holder of record and beneficial owner of our OP Units. After a mandatory one-year holding period, our OP Units are redeemable at the option of the holder for cash or, at our election, shares of our common stock on a one-for-one basis.
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
we owned 113 farms comprised of 87,860 total acres across 10 states in the U.S.;
|
•
|
our occupancy rate (based on gross acreage) was 100.0%, and our farms were leased to 70 different, unrelated third-party tenants growing over 45 different types of crops;
|
•
|
the weighted-average remaining lease term across our agricultural real estate holdings was 6.9 years; and
|
•
|
the weighted-average term to maturity of our notes and bonds payable was 10.4 years, and the weighted-average remaining fixed-price term of our borrowings was 6.0 years, with an expected weighted-average effective interest rate of 3.60% over that term.
|
|
|
For the Year Ended December 31, 2019
|
|
For the Year Ended December 31, 2018
|
||||||||||||||||||||
State
|
|
Number
of Farms |
|
Total
Acres |
|
% of
Total Acres |
|
Lease
Revenue |
|
% of Total
Lease Revenue |
|
Number
of Farms |
|
Total
Acres |
|
% of
Total Acres |
|
Lease
Revenue |
|
% of Total
Lease Revenue |
||||
California(1)
|
|
42
|
|
14,830
|
|
17.1%
|
|
$
|
21,701
|
|
|
53.3%
|
|
33
|
|
10,147
|
|
13.8%
|
|
$
|
13,672
|
|
|
46.6%
|
Florida
|
|
23
|
|
20,770
|
|
24.0%
|
|
11,115
|
|
|
27.3%
|
|
22
|
|
17,184
|
|
23.5%
|
|
8,133
|
|
|
27.7%
|
||
Colorado
|
|
10
|
|
31,448
|
|
36.3%
|
|
2,857
|
|
|
7.0%
|
|
10
|
|
31,448
|
|
42.9%
|
|
2,743
|
|
|
9.3%
|
||
Arizona
|
|
6
|
|
6,280
|
|
7.3%
|
|
2,219
|
|
|
5.5%
|
|
6
|
|
6,280
|
|
8.6%
|
|
2,045
|
|
|
7.0%
|
||
Nebraska
|
|
8
|
|
7,104
|
|
8.2%
|
|
665
|
|
|
1.6%
|
|
2
|
|
2,559
|
|
3.5%
|
|
580
|
|
|
2.0%
|
||
Texas
|
|
1
|
|
3,667
|
|
4.2%
|
|
527
|
|
|
1.3%
|
|
1
|
|
3,667
|
|
5.0%
|
|
60
|
|
|
0.2%
|
||
Oregon
|
|
3
|
|
418
|
|
0.5%
|
|
515
|
|
|
1.3%
|
|
3
|
|
418
|
|
0.6%
|
|
893
|
|
|
3.0%
|
||
Washington
|
|
1
|
|
746
|
|
0.9%
|
|
506
|
|
|
1.2%
|
|
1
|
|
746
|
|
1.1%
|
|
718
|
|
|
2.4%
|
||
Michigan
|
|
15
|
|
962
|
|
1.1%
|
|
429
|
|
|
1.1%
|
|
5
|
|
446
|
|
0.6%
|
|
370
|
|
|
1.3%
|
||
North Carolina
|
|
2
|
|
310
|
|
0.4%
|
|
158
|
|
|
0.4%
|
|
2
|
|
310
|
|
0.4%
|
|
148
|
|
|
0.5%
|
||
TOTALS
|
|
111
|
|
86,535
|
|
100%
|
|
$
|
40,692
|
|
|
100%
|
|
85
|
|
73,205
|
|
100%
|
|
$
|
29,362
|
|
|
100%
|
(1)
|
According to the California Chapter of the American Society of Farm Managers and Rural Appraisers, there are eight distinct growing regions within California; our farms are spread across six of these growing regions.
|
Year
|
|
Number of
Expiring
Leases(1)
|
|
Expiring
Leased
Acreage
|
|
% of Total
Acreage
|
|
Lease Revenues for the
Year ended December 31, 2019
|
|
% of Total
Lease
Revenues
|
||
2020
|
|
9
|
(2)
|
27,309
|
|
31.6%
|
|
$
|
3,763
|
|
|
9.2%
|
2021
|
|
10
|
|
8,849
|
|
10.2%
|
|
2,479
|
|
|
6.1%
|
|
2022
|
|
5
|
|
386
|
|
0.5%
|
|
973
|
|
|
2.4%
|
|
2023
|
|
7
|
|
6,259
|
|
7.2%
|
|
4,850
|
|
|
11.9%
|
|
2024
|
|
5
|
|
6,243
|
|
7.2%
|
|
2,355
|
|
|
5.8%
|
|
Thereafter
|
|
40
|
|
37,482
|
|
43.3%
|
|
26,153
|
|
|
64.3%
|
|
Other(3)
|
|
7
|
|
7
|
|
—%
|
|
119
|
|
|
0.3%
|
|
Totals
|
|
83
|
|
86,535
|
|
100.0%
|
|
$
|
40,692
|
|
|
100.0%
|
(1)
|
Certain lease agreements encompass multiple farms.
|
(2)
|
Includes two leases that were renewed for five years each subsequent to December 31, 2019 (see “Recent Developments—Portfolio Activity—Existing Properties—Leasing Activity” below for a summary of these and other recent leasing activities).
|
(3)
|
Consists of ancillary leases (e.g., oil, gas, and mineral leases, telecommunications leases, etc.) with varying expirations on certain of our farms.
|
Property
Name |
|
Property
Location |
|
Acquisition
Date |
|
Total
Acreage |
|
No. of
Farms |
|
Primary
Crop(s)
/ Use
|
|
Lease
Term |
|
Renewal
Options |
|
Total
Purchase Price |
|
Acquisition
Costs(1) |
|
Annualized
Straight-line Rent(2) |
||||||
Somerset Road
|
|
Lincoln, NE
|
|
1/22/2019
|
|
695
|
|
1
|
|
Popcorn &
edible beans |
|
4.9 years
|
|
1
(5 years) |
|
$
|
2,400
|
|
|
$
|
33
|
|
|
$
|
126
|
|
Greenhills Boulevard(3)
|
|
Madera, CA
|
|
4/9/2019
|
|
928
|
|
1
|
|
Pistachios
|
|
10.6 years
|
|
2
(5 years) |
|
28,550
|
|
|
141
|
|
|
1,721
|
|
|||
Van Buren Trail
|
|
Van Buren, MI
|
|
5/29/2019
|
|
159
|
|
2
|
|
Blueberries
& cranberries |
|
10.6 years
|
|
2
(5 years) |
|
2,682
|
|
|
26
|
|
|
206
|
|
|||
Blue Star Highway
|
|
Allegran &
Van Buren, MI |
|
6/4/2019
|
|
357
|
|
8
|
|
Blueberries
|
|
10.6 years
|
|
2
(5 years) |
|
5,100
|
|
|
30
|
|
|
390
|
|
|||
Yolo County Line Road
|
|
Yolo, CA
|
|
6/13/2019
|
|
542
|
|
1
|
|
Olives for
olive oil |
|
14.6 years
|
|
1
(5 years) |
|
9,190
|
|
|
68
|
|
|
624
|
|
|||
San Juan Grade Road(4)
|
|
Monterey, CA
|
|
7/11/2019
|
|
324
|
|
1
|
|
Strawberries
& vegetables |
|
0.3 years
|
|
None
|
|
9,000
|
|
|
68
|
|
|
632
|
|
|||
West Citrus Boulevard(5)
|
|
Martin, FL
|
|
7/22/2019
|
|
3,586
|
|
1
|
|
Water
retention |
|
8.4 years
|
|
2
(10 years) |
|
57,790
|
|
|
516
|
|
|
3,696
|
|
|||
Sutter Avenue (Phase I)(3)(6)
|
|
Fresno, CA
|
|
8/16/2019
|
|
1,011
|
|
1
|
|
Pistachios
|
|
8.2 years
|
|
2
(5 years) |
|
33,000
|
|
|
146
|
|
|
2,106
|
|
|||
Las Posas Road(7)
|
|
Ventura, CA
|
|
8/28/2019
|
|
413
|
|
3
|
|
Sod & vegetables
|
|
3.3 years
|
|
1
(2 years) |
|
21,320
|
|
|
111
|
|
|
1,283
|
|
|||
Withers Road(8)
|
|
Napa, CA
|
|
8/29/2019
|
|
366
|
|
1
|
|
Wine grapes
|
|
10.3 years
|
|
2
(10 years) |
|
32,000
|
|
|
84
|
|
|
2,256
|
|
|||
Highway 17(9)
|
|
Hayes, NE
|
|
10/7/2019
|
|
2,561
|
|
3
|
|
Corn, soybeans, & edible beans
|
|
0.2 years
|
|
None
|
|
9,690
|
|
|
44
|
|
|
489
|
|
|||
Indian Highway(10)
|
|
Hayes &
Hitchcock, NE |
|
10/7/2019
|
|
1,289
|
|
2
|
|
Corn, soybeans, & edible beans
|
|
0.3 years
|
|
None
|
|
5,000
|
|
|
36
|
|
|
788
|
|
|||
Sutter Avenue (Phase II)(3)(6)
|
|
Fresno, CA
|
|
11/1/2019
|
|
1,099
|
|
1
|
|
Pistachios
|
|
8.0 years
|
|
2
(5 years) |
|
37,000
|
|
|
73
|
|
|
2,365
|
|
|||
County Road 18
|
|
Phillips, CO
|
|
1/15/2020
|
|
1,325
|
|
2
|
|
Sugar beets, edible beans, potatoes, & corn
|
|
6.0 years
|
|
None
|
|
7,500
|
|
|
27
|
|
|
417
|
|
|||
|
|
|
|
|
|
14,655
|
|
28
|
|
|
|
|
|
|
|
$
|
260,222
|
|
|
$
|
1,403
|
|
|
$
|
17,099
|
|
(1)
|
Includes approximately $76,000 of aggregate external legal fees associated with negotiating and originating the leases associated with these acquisitions, which were expensed in the period incurred.
|
(2)
|
Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the respective leases, as required under GAAP, and excludes contingent rental payments, such as participation rents.
|
(3)
|
Leases provide for a participation rent component based on the gross crop revenues earned on the respective farms. The rent figures above represent only the minimum cash guaranteed under the respective leases.
|
(4)
|
In connection with the acquisition of this property, we executed a six-year, follow-on lease with a new tenant that will commence upon the expiration of the four-month lease executed on the date of acquisition. The follow-on lease includes one, four-year extension option and provides for minimum annualized straight-line rents of approximately 606,000. In connection with the follow-on lease, we committed to provide up to $100,000 for certain irrigation improvements on the property.
|
(5)
|
As partial consideration for the acquisition of this property, we issued 288,303 OP Units, constituting an aggregate fair value of approximately 3.3 million as of the acquisition date.
|
(6)
|
In connection with the acquisition of Sutter Avenue (which occurred in two phases), we also acquired an ownership in a related LLC, the sole purpose of which is to own and maintain a pipeline conveying water to this and other neighboring properties. On August 16, 2019, we acquired an 11.75% ownership interest in the LLC that was valued at approximately $280,000 at the time of acquisition. On November 1, 2019, we acquired an additional 13.25% interest in the LLC that was valued at approximately $307,000 at the time of acquisition. As our investment in the LLC is deemed to constitute “significant influence,” we have accounted for this investment under the equity method. From the commencement of our ownership in the LLC through December 31, 2019, there was no material income or loss recognized by the LLC; thus, no net income or loss was recorded by us during the year ended December 31, 2019. Our combined 25.0% ownership interest in the LLC, valued at approximately $587,000 as of December 31, 2019, is included within Other assets, net on the accompanying Consolidated Balance Sheet.
|
(7)
|
In connection with this acquisition, we executed two separate lease agreements with two different, unrelated third-party tenants. The lease term of 3.3 years represents the weighted-average term of the two leases. In addition, pursuant to one of these lease agreements, we committed to provide up to $1 million for certain irrigation improvements on the property.
|
(8)
|
In connection with the acquisition of this property, we committed to provide up to approximately 4.0 million as additional compensation, contingent upon the County of Napa approving the planting of additional vineyards on up to 47 acres of the property by February 25, 2020. We are currently unable to estimate when this approval will be obtained, if at all. If approval is obtained, we have also committed to contribute up to 40,000 per approved acre for the development of such vineyards. As provided for in the lease, we will earn additional rent on all of the aforementioned costs, if any, incurred by us.
|
(9)
|
In connection with the acquisition of this property, we executed a 10-year, follow-on lease with a new, unrelated third-party tenant that will commence upon the expiration of the three-month lease executed on the date of acquisition. The follow-on lease provides for minimum annualized straight-line rents of approximately $630,000, plus a participation rent component based on the gross revenues earned on the farm. In addition, the farm is expected to be converted to organic farmland by the second half of 2021.
|
(10)
|
In connection with this acquisition, we executed a four-month leaseback agreement with the seller that provides for a fixed, one-time rental payment of $250,000. In addition, we also executed a 10-year, follow-on lease with a new, unrelated third-party tenant that will commence upon the expiration of the four-month leaseback agreement. The follow-on lease provides for minimum annualized straight-line rents of approximately $372,000, plus a participation rent component based on the gross revenues earned on the farm. In addition, the farm is expected to be converted to organic farmland by the second half of 2021.
|
|
|
|
|
PRIOR LEASES
|
|
NEW LEASES(1)
|
|||||||||
Farm
Locations |
Number
of
Leases
|
Total
Farm
Acres
|
|
Total
Annualized
Straight-line
Rent(2)
|
# of Leases
with
Participation
Rents
|
Lease
Structures
(# of NNN
/ NN / N)(3)
|
|
Total
Annualized Straight-line Rent(2) |
Wtd. Avg.
Term
(Years) |
# of Leases
with Participation Rents |
Lease
Structures (# of NNN / NN / N)(3) |
||||
AZ, CA, FL, MI, NC, NE, & TX
|
31
|
23,407
|
|
$
|
13,230
|
|
7
|
19 / 10 / 2
|
|
$
|
14,351
|
|
6.5
|
8
|
16 / 15 / 0
|
(1)
|
In connection with certain of these leases, we committed to provide capital for certain improvements on these farms. See Note 7, “Commitments and Contingencies—Operating Obligations” in the accompanying notes to our consolidated financial statements for additional information on certain of these commitments.
|
(2)
|
Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the applicable leases (presented on an annualized basis), as required under GAAP, and excludes contingent rental payments, such as participation rents.
|
(3)
|
“NNN” refers to leases under triple-net lease arrangements, “NN” refers to leases under partial-net lease arrangements, and “N” refers to leases under single-net lease arrangements, in each case, as described above under “Leases—General.”
|
(1)
|
On borrowings from the various Farm Credit associations, we receive interest patronage, or refunded interest, which is typically received in the calendar year following the year in which the related interest expense was accrued. The expected effective interest rates reflected in the table above are the interest rates net of expected interest patronage, which is based on either historical patronage actually received (for pre-existing lenders whom we have received interest patronage from) or indications from the respective lenders of estimated patronage to be paid (for new lenders). See Note 4, “Borrowings,” in the accompanying notes to our consolidated financial statements for additional information on interest patronage received in current and prior years.
|
(2)
|
Approximately $498,000 of this funding was held back by the lender until certain irrigation improvements on the property were completed and is included within Other assets on the accompanying Consolidated Balance Sheet as of December 31, 2019. We currently expect these irrigation improvements to be completed during the three months ending March 31, 2020, at which point these funds will be released to us pursuant to an escrow holdback agreement.
|
(3)
|
Loans were issued as variable-rate loans but were effectively fixed through our entry into interest rate swap agreements with the lender (as counterparty). See Note 4, “Borrowings—Interest Rate Swap Agreements,” in the accompanying notes to our consolidated financial statements for further discussion on these agreements.
|
(4)
|
Loans disbursed under the MetLife Facility. The Interest rates on these new disbursements were blended with the existing interest rate on the previously-outstanding balance under the MetLife Term Notes.
|
(5)
|
Loan originally issued as a variable-rate loan and was converted to a fixed-rate loan effective September 1, 2019.
|
(6)
|
Represent amendments to bonds previously issued under the Farmer Mac Facility.
|
Number of Shares Sold
|
|
Weighted-average
Sales Price Per Share |
|
Gross Proceeds
|
|
Net Proceeds(1)
|
||||||
4,537,459
|
|
$
|
24.59
|
|
|
$
|
111,585
|
|
|
$
|
102,093
|
|
(1)
|
Net of selling commissions and dealer-manager fees borne by us. Aggregate selling commissions and dealer-manager fees paid to Gladstone Securities as a result of these sales was approximately $9.5 million (of which approximately $8.9 million was remitted by Gladstone Securities to unrelated third-parties involved in the offering, such as participating broker-dealers and wholesalers).
|
Number of
Shares Sold(1) |
|
Weighted-average
Offering Price Per Share |
|
Gross Proceeds(1)
|
|
Net Proceeds(1)(2)
|
||||||
2,277,297
|
|
$
|
11.73
|
|
|
$
|
26,713
|
|
|
$
|
25,401
|
|
(1)
|
Includes the underwriters’ exercise of the over-allotment option in connection with each offering.
|
(2)
|
Net of underwriting commissions and discounts.
|
Number of Shares Sold
|
|
Weighted-average
Offering Price
Per Share
|
|
Gross Proceeds
|
|
Net Proceeds(1)
|
||||||
606,942
|
|
$
|
12.94
|
|
|
$
|
7,854
|
|
|
$
|
7,763
|
|
(1)
|
Net of underwriter commissions and discounts.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Actual gross base management fee(1)
|
|
$
|
3,623
|
|
|
$
|
2,837
|
|
|
$
|
2,041
|
|
Hypothetical gross base management fee(2)
|
|
3,150
|
|
|
2,433
|
|
|
2,010
|
|
|||
Hypothetical increase (decrease) in base management fee
|
|
$
|
(473
|
)
|
|
$
|
(404
|
)
|
|
$
|
(31
|
)
|
(1)
|
Actual figures calculated pursuant to the agreements with our Adviser in place during the respective periods.
|
(2)
|
Calculated as if the 2020 Advisory Agreement had been in place as of January 1, 2017.
|
•
|
no Incentive Fee in any calendar quarter in which our Pre-Incentive Fee FFO does not exceed the hurdle rate of 1.75% (7.0% annualized);
|
•
|
100% of the amount of our Pre-Incentive Fee FFO with respect to that portion of such Pre-Incentive Fee FFO, if any, that exceeds the hurdle rate but is less than 2.1875% in any calendar quarter (8.75% annualized); and
|
•
|
20% of the amount of our Pre-Incentive fee FFO, if any, that exceeds 2.1875% in any calendar quarter (8.75% annualized).
|
▪
|
Same-property basis represents farms owned as of December 31, 2017, and were not vacant at any point during either period presented.
|
▪
|
Properties acquired or disposed of are farms that were either acquired or disposed of at any point subsequent to December 31, 2017. From January 1, 2018, through December 31, 2019, we acquired 39 new farms (including one farm that we acquired without a lease in place and was mostly vacant during a majority of the year ended December 31, 2018) and disposed of one farm; and
|
▪
|
Vacant or self-operated properties represent farms that were either vacant (either wholly or partially) at any point during either period presented or operated by a wholly-owned subsidiary of ours. We had two farms that were vacant for a portion of the year December 31, 2019, and we had two farms that were either vacant or leased to Land Advisers during a portion of the year ended December 31, 2018.
|
|
For the Years Ended December 31,
|
|
|
|
|
||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
||||||
Operating revenues:
|
|
|
|
|
|
|
|
||||||
Lease revenues:
|
|
|
|
|
|
|
|
||||||
Fixed lease payments
|
$
|
38,168
|
|
|
$
|
28,112
|
|
|
$
|
10,056
|
|
|
35.8%
|
Variable lease payments – participation rents
|
2,326
|
|
|
1,210
|
|
|
1,116
|
|
|
92.2%
|
|||
Variable lease payments – tenant reimbursements
|
198
|
|
|
40
|
|
|
158
|
|
|
395.0%
|
|||
Total lease revenues
|
40,692
|
|
|
29,362
|
|
|
11,330
|
|
|
38.6%
|
|||
Other operating revenues
|
—
|
|
|
7,325
|
|
|
(7,325
|
)
|
|
NM
|
|||
Total operating revenues
|
40,692
|
|
|
36,687
|
|
|
4,005
|
|
|
10.9%
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
12,790
|
|
|
9,375
|
|
|
3,415
|
|
|
36.4%
|
|||
Property operating expenses
|
2,473
|
|
|
2,043
|
|
|
430
|
|
|
21.0%
|
|||
Management, incentive, and capital gains fees, net of credits
|
2,927
|
|
|
2,451
|
|
|
476
|
|
|
19.4%
|
|||
Administration fee
|
1,207
|
|
|
1,275
|
|
|
(68
|
)
|
|
(5.3)%
|
|||
General and administrative expenses
|
1,989
|
|
|
1,751
|
|
|
238
|
|
|
13.6%
|
|||
Other operating expenses
|
—
|
|
|
7,680
|
|
|
(7,680
|
)
|
|
NM
|
|||
Total operating expenses, net of credits
|
21,386
|
|
|
24,575
|
|
|
(3,189
|
)
|
|
(13.0)%
|
|||
Operating income
|
19,306
|
|
|
12,112
|
|
|
7,194
|
|
|
59.4%
|
|||
Other income (expense)
|
|
|
|
|
|
|
|
||||||
Other income
|
938
|
|
|
373
|
|
|
565
|
|
|
151.5%
|
|||
Interest expense
|
(16,331
|
)
|
|
(12,130
|
)
|
|
(4,201
|
)
|
|
34.6%
|
|||
Dividends declared on Series A Term Preferred Stock
|
(1,833
|
)
|
|
(1,833
|
)
|
|
—
|
|
|
—%
|
|||
(Loss) gain on dispositions of real estate assets, net
|
(328
|
)
|
|
5,532
|
|
|
(5,860
|
)
|
|
NM
|
|||
Property and casualty recovery (loss), net
|
10
|
|
|
(194
|
)
|
|
204
|
|
|
NM
|
|||
Loss on write-down of inventory
|
—
|
|
|
(1,094
|
)
|
|
1,094
|
|
|
NM
|
|||
Total other expense, net
|
(17,544
|
)
|
|
(9,346
|
)
|
|
(8,198
|
)
|
|
87.7%
|
|||
Net income
|
1,762
|
|
|
2,766
|
|
|
(1,004
|
)
|
|
(36.3)%
|
|||
Net income attributable to non-controlling interests
|
(21
|
)
|
|
(137
|
)
|
|
116
|
|
|
(84.7)%
|
|||
Net income attributable to the Company
|
1,741
|
|
|
2,629
|
|
|
(888
|
)
|
|
(33.8)%
|
|||
Dividends declared on Series B Preferred Stock
|
(4,240
|
)
|
|
(379
|
)
|
|
(3,861
|
)
|
|
1,018.7%
|
|||
Net (loss) income attributable to common stockholders
|
$
|
(2,499
|
)
|
|
$
|
2,250
|
|
|
$
|
(4,749
|
)
|
|
NM
|
|
For the Years Ended December 31,
|
||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
||||||
Same-property basis:
|
|
|
|
|
|
|
|
||||||
Fixed lease payments
|
$
|
25,689
|
|
|
$
|
25,104
|
|
|
$
|
585
|
|
|
2.3%
|
Participation rents
|
1,840
|
|
|
1,210
|
|
|
630
|
|
|
52.1%
|
|||
Total – Same-property basis
|
27,529
|
|
|
26,314
|
|
|
1,215
|
|
|
4.6%
|
|||
Properties acquired or disposed of:
|
|
|
|
|
|
|
|
||||||
Fixed lease payments
|
11,638
|
|
|
2,013
|
|
|
9,625
|
|
|
478.1%
|
|||
Participation rents
|
486
|
|
|
—
|
|
|
486
|
|
|
—%
|
|||
Total – Properties acquired or disposed of
|
12,124
|
|
|
2,013
|
|
|
10,111
|
|
|
502.3%
|
|||
Vacant or self-operated properties
|
841
|
|
|
995
|
|
|
(154
|
)
|
|
(15.5)%
|
|||
Tenant reimbursements(1)
|
198
|
|
|
40
|
|
|
158
|
|
|
395.0%
|
|||
Total Lease revenues
|
$
|
40,692
|
|
|
$
|
29,362
|
|
|
$
|
11,330
|
|
|
38.6%
|
(1)
|
Tenant reimbursements generally represent tenant-reimbursed property operating expenses on certain of our farms, including property taxes, insurance premiums, and other property-related expenses. Corresponding amounts were also recorded as property operating expenses during the respective periods.
|
|
For the Years Ended December 31,
|
||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
||||||
Same-property basis
|
$
|
9,433
|
|
|
$
|
8,720
|
|
|
$
|
713
|
|
|
8.2%
|
Properties acquired or disposed of
|
3,066
|
|
|
327
|
|
|
2,739
|
|
|
837.6%
|
|||
Vacant or self-operated properties
|
291
|
|
|
328
|
|
|
(37
|
)
|
|
(11.3)%
|
|||
Total Depreciation and amortization expense
|
$
|
12,790
|
|
|
$
|
9,375
|
|
|
$
|
3,415
|
|
|
36.4%
|
|
For the Years Ended December 31,
|
||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
||||||
Same-property basis
|
$
|
1,928
|
|
|
$
|
1,853
|
|
|
$
|
75
|
|
|
4.0%
|
Properties acquired or disposed of
|
242
|
|
|
38
|
|
|
204
|
|
|
536.8%
|
|||
Vacant or self-operated properties
|
105
|
|
|
112
|
|
|
(7
|
)
|
|
(6.3)%
|
|||
Tenant-reimbursed property operating expenses(1)
|
198
|
|
|
40
|
|
|
158
|
|
|
395.0%
|
|||
Total Property operating expenses
|
$
|
2,473
|
|
|
$
|
2,043
|
|
|
$
|
430
|
|
|
21.0%
|
(1)
|
Represents certain operating expenses (property taxes, insurance premiums, and other property-related expenses) paid by us that, per the respective leases, are required to be reimbursed to us by the tenant. Corresponding amounts were also recorded as lease revenues during the respective periods.
|
|
For the Years Ended December 31,
|
||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
||||||
Base management fee, gross(1)
|
$
|
3,623
|
|
|
$
|
2,837
|
|
|
$
|
786
|
|
|
27.7%
|
Credits granted by Adviser’s board of directors applied against the base management fee(2)
|
(1,543
|
)
|
|
(236
|
)
|
|
(1,307
|
)
|
|
553.8%
|
|||
Base management fee, net
|
2,080
|
|
|
2,601
|
|
|
(521
|
)
|
|
(20.0)%
|
|||
Incentive fee, gross(1)
|
847
|
|
|
—
|
|
|
847
|
|
|
—%
|
|||
Credits granted by Adviser’s board of directors applied against the incentive fee(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—%
|
|||
Incentive fee, net
|
847
|
|
|
—
|
|
|
847
|
|
|
—%
|
|||
Capital gains fee, gross(1)
|
—
|
|
|
628
|
|
|
(628
|
)
|
|
(100.0)%
|
|||
Credits granted by Adviser’s board of directors applied against the capital gains fee(2)
|
—
|
|
|
(778
|
)
|
|
778
|
|
|
(100.0)%
|
|||
Capital gains fee, net
|
—
|
|
|
(150
|
)
|
|
150
|
|
|
(100.0)%
|
|||
Total fees to Adviser, gross
|
4,470
|
|
|
3,465
|
|
|
1,005
|
|
|
29.0%
|
|||
Total credits granted by Adviser’s board of directors(1)
|
(1,543
|
)
|
|
(1,014
|
)
|
|
(529
|
)
|
|
52.2%
|
|||
Total fees to Adviser, net
|
$
|
2,927
|
|
|
$
|
2,451
|
|
|
$
|
476
|
|
|
19.4%
|
(1)
|
Reflected as a line item on our accompanying Consolidated Statements of Operations and Comprehensive Income.
|
(2)
|
Represent non-contractual, unconditional, and irrevocable waivers granted to us by our Adviser.
|
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
||||||
Net change in cash from:
|
|
|
|
|
|
|
|
||||||
Operating activities
|
$
|
21,370
|
|
|
$
|
10,408
|
|
|
$
|
10,962
|
|
|
105.3%
|
Investing activities
|
(262,650
|
)
|
|
(93,809
|
)
|
|
(168,841
|
)
|
|
(180.0)%
|
|||
Financing activities
|
240,238
|
|
|
95,193
|
|
|
145,045
|
|
|
152.4%
|
|||
Net change in Cash and cash equivalents
|
$
|
(1,042
|
)
|
|
$
|
11,792
|
|
|
$
|
(12,834
|
)
|
|
(108.8)%
|
Type of Issuance
|
|
Number of
Shares Sold
|
|
Weighted-average
Offering Price
|
|
Gross Proceeds
|
|
Net Proceeds
|
||||||
Series B Preferred Stock(1)
|
|
4,537,459
|
|
$
|
24.59
|
|
|
$
|
111,585
|
|
|
$
|
102,093
|
|
Common Stock – Overnight Public Offerings(2)
|
|
2,277,297
|
|
11.73
|
|
|
26,713
|
|
|
25,401
|
|
|||
Common Stock – ATM Program
|
|
606,942
|
|
12.94
|
|
|
7,854
|
|
|
7,763
|
|
(1)
|
Includes share redemptions during the applicable time period.
|
(2)
|
Includes shares issued as a result of underwriters exercising their over-allotment options.
|
•
|
Acquisition- and disposition-related expenses. Acquisition- and disposition-related expenses (including due diligence costs on acquisitions not consummated and certain auditing and accounting fees incurred that were directly related to completed acquisitions or dispositions) are incurred for investment purposes and do not correlate with the ongoing operations of our existing portfolio. Further, certain auditing and accounting fees incurred vary depending on the number and complexity of acquisitions or dispositions completed during the period. Due to the inconsistency in which these costs are incurred and how they have historically been treated for accounting purposes, we believe the exclusion of these expenses improves comparability of our operating results on a period-to-period basis.
|
•
|
Rent adjustments. This adjustment removes the effects of straight-lining rental income, as well as the amortization related to above-market lease values and lease incentives and accretion related to below-market lease values, other deferred revenue, and tenant improvements, resulting in rental income reflected on a modified accrual cash basis. In addition to these adjustments, we also modify the calculation of cash rents within our definition of AFFO to provide greater consistency and comparability due to the period-to-period volatility in which cash rents are received. To coincide with our tenants’ harvest seasons, our leases typically provide for cash rents to be paid at various points throughout the lease year, usually annually or semi-annually. As a result, cash rents received during a particular period
|
•
|
Amortization of debt issuance costs. The amortization of costs incurred to obtain financing is excluded from AFFO, as it is a non-cash expense item that is not directly related to the operating performance of our properties.
|
|
For the Years Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Net income
|
$
|
1,762
|
|
|
$
|
2,766
|
|
Less: Dividends declared on Series B Preferred Stock
|
(4,240
|
)
|
|
(379
|
)
|
||
Net (loss) income available to common stockholders and non-controlling OP Unitholders
|
(2,478
|
)
|
|
2,387
|
|
||
Plus: Real estate and intangible depreciation and amortization
|
12,790
|
|
|
9,375
|
|
||
Plus (less): Losses (gains) on dispositions of real estate assets, net
|
328
|
|
|
(5,532
|
)
|
||
Adjustments for unconsolidated entities(1)
|
1
|
|
|
—
|
|
||
FFO available to common stockholders and non-controlling OP Unitholders
|
10,641
|
|
|
6,230
|
|
||
Plus: Acquisition- and disposition-related expenses
|
380
|
|
|
274
|
|
||
(Less) plus: Other (receipts) charges, net(2)
|
(1
|
)
|
|
1,790
|
|
||
CFFO available to common stockholders and non-controlling OP Unitholders
|
11,020
|
|
|
8,294
|
|
||
Net rent adjustments
|
(382
|
)
|
|
(485
|
)
|
||
Plus: Amortization of debt issuance costs
|
630
|
|
|
582
|
|
||
AFFO available to common stockholders and non-controlling OP Unitholders
|
$
|
11,268
|
|
|
$
|
8,391
|
|
|
|
|
|
||||
Weighted average common stock outstanding—basic & diluted
|
19,602,533
|
|
|
15,503,341
|
|
||
Weighted-average common OP Units outstanding(3)
|
235,613
|
|
|
809,022
|
|
||
Weighted-average total common shares outstanding
|
19,838,146
|
|
|
16,312,363
|
|
||
|
|
|
|
||||
Diluted FFO per weighted average total common share
|
$
|
0.54
|
|
|
$
|
0.38
|
|
Diluted CFFO per weighted average total common share
|
$
|
0.56
|
|
|
$
|
0.51
|
|
Diluted AFFO per weighted average total common share
|
$
|
0.57
|
|
|
$
|
0.51
|
|
(1)
|
Represents our pro-rata share of depreciation expense recorded in unconsolidated entities during the period.
|
(2)
|
Consists of net property and casualty (recoveries) losses recorded and the cost of related repairs expensed during each period as a result of the damage to certain irrigation improvements and, for the year ended December 31, 2018, only, the net impact of the Incremental TRS Operations.
|
(3)
|
Represents OP Units held by non-controlling OP Unitholders during the respective periods.
|
•
|
For properties acquired within 12 months prior to the date of valuation, the purchase price of the property will generally be used as the current fair value unless overriding factors apply. In situations where OP Units are issued as partial or whole consideration in connection with the acquisition of a property, the fair value of the property will generally be the lower of: (i) the agreed-upon purchase price between the seller and the buyer (as shown in the purchase and sale agreement or contribution agreement and using the agreed-upon pricing of the OP Units, if applicable), or (ii) the value as determined by an independent, third-party appraiser.
|
•
|
For real estate we acquired more than one year prior to the date of valuation, we determine the fair value either by relying on estimates provided by independent, third-party appraisers or through an internal valuation process. In addition, if significant capital improvements take place on a property, we will typically have those properties reappraised upon completion of the project by an independent, third-party appraiser. In any case, we intend to have each property valued by an independent, third-party appraiser via a full appraisal at least once every three years, with interim values generally being determined by either: (i) a restricted appraisal (a “desk appraisal”) performed by an independent, third-party appraiser, or (ii) our internal valuation process.
|
Valuation Method
|
|
Number of
Farms
|
|
Total
Acres
|
|
Farm
Acres
|
|
Net Cost
Basis(1)
|
|
Current
Fair Value
|
|
% of Total
Fair Value
|
||||
Purchase Price
|
|
26
|
|
13,330
|
|
12,241
|
|
$
|
253,661
|
|
|
$
|
252,932
|
|
|
28.8%
|
Third-party Appraisal(2)
|
|
85
|
|
73,205
|
|
57,744
|
|
541,108
|
|
|
624,553
|
|
|
71.2%
|
||
Total
|
|
111
|
|
86,535
|
|
69,985
|
|
$
|
794,769
|
|
|
$
|
877,485
|
|
|
100.0%
|
(1)
|
Consists of the initial acquisition price (including the costs allocated to both tangible and intangible assets acquired and liabilities assumed), plus subsequent improvements and other capitalized costs paid for by us that were associated with the properties, and adjusted for accumulated depreciation and amortization.
|
(2)
|
Appraisals performed between March 2019 and December 2019.
|
Note:
|
Figures in the table above apply only to the farmland portion of our portfolio and exclude assumptions made relating to farm-related facilities (e.g., cooling facilities), and other structures on our properties (e.g., residential housing), as their aggregate value was considered to be insignificant in relation to that of the farmland.
|
Total portfolio fair value as of September 30, 2019
|
|
|
|
$
|
824,506
|
|
||
Plus: Acquisition of six new farms during the three months ended December 31, 2019
|
|
|
|
51,690
|
|
|||
Plus net value appreciation during the three months ended December 31, 2019:
|
|
|
|
|
||||
10 farms valued via third-party appraisals
|
|
$
|
1,289
|
|
|
|
||
Total net appreciation for the three months ended December 31, 2019
|
|
|
|
1,289
|
|
|||
Total portfolio fair value as of December 31, 2019
|
|
|
|
$
|
877,485
|
|
Total equity per balance sheet
|
|
|
$
|
278,970
|
|
||
Fair value adjustment for long-term assets:
|
|
|
|
||||
Less: net cost basis of tangible and intangible real estate holdings(1)
|
$
|
(794,769
|
)
|
|
|
||
Plus: estimated fair value of real estate holdings(2)
|
877,485
|
|
|
|
|||
Net fair value adjustment for real estate holdings
|
|
|
82,716
|
|
|||
Fair value adjustment for long-term liabilities:
|
|
|
|
||||
Plus: book value of aggregate long-term indebtedness(3)
|
513,699
|
|
|
|
|||
Less: fair value of aggregate long-term indebtedness(3)(4)
|
(514,233
|
)
|
|
|
|||
Net fair value adjustment for long-term indebtedness
|
|
|
(534
|
)
|
|||
Estimated NAV
|
|
|
$
|
361,152
|
|
||
Less: fair value of Series B Preferred Stock(5)
|
|
|
(118,897
|
)
|
|||
Estimated NAV available to common stockholders and non-controlling OP Unitholders
|
|
|
$
|
242,255
|
|
||
Total common shares and OP Units outstanding(6)
|
|
|
21,224,961
|
|
|||
Estimated NAV per common share and non-controlling OP Unit
|
|
|
$
|
11.41
|
|
(1)
|
Per Net Cost Basis as presented in the table above.
|
(2)
|
Per Current Fair Value as presented in the table above.
|
(3)
|
Includes the principal balances outstanding of all long-term borrowings (consisting of notes and bonds payable) and the Series A Term Preferred Stock.
|
(4)
|
Long-term notes and bonds payable were valued using a discounted cash flow model. The Series A Term Preferred Stock was valued based on its closing stock price as of December 31, 2019.
|
(5)
|
Valued at the security’s liquidation value, as discussed above.
|
(6)
|
Includes 20,936,658 shares of common stock and 288,303 OP Units held by non-controlling OP Unitholders.
|
Estimated NAV per common share as of September 30, 2019
|
|
|
$
|
11.49
|
|
||
Less net loss available to common stockholders and non-controlling OP Unitholders
|
|
|
(0.03
|
)
|
|||
Plus net change in valuations:
|
|
|
|
||||
Net change in unrealized fair value of farmland portfolio(1)
|
$
|
0.07
|
|
|
|
||
Net change in unrealized fair value of long-term indebtedness
|
0.19
|
|
|
|
|||
Net change in valuations
|
|
|
0.26
|
|
|||
Less distributions on common stock and OP Units
|
|
|
(0.13
|
)
|
|||
Less net dilutive effect of equity issuances
|
|
|
(0.18
|
)
|
|||
Estimated NAV per common share and OP Unit as of December 31, 2019
|
|
|
$
|
11.41
|
|
(1)
|
The net change in unrealized fair value of our farmland portfolio consists of three components: (i) an increase of $0.06 per share due to the net appreciation in value of the farms that were valued during the three months ended December 31, 2019, (ii) an increase of $0.18 per share due to the aggregate depreciation and amortization expense recorded during the three months ended December 31, 2019, and (iii) a decrease of $0.17 per share due to capital improvements made on certain farms that have not yet been considered in the determination of the respective farms’ estimated fair values.
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
PAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
OPERATING REVENUES:
|
|
|
|
||||
Lease revenue, net
|
$
|
40,692
|
|
|
$
|
29,362
|
|
Other operating revenue
|
—
|
|
|
7,325
|
|
||
Total operating revenues
|
40,692
|
|
|
36,687
|
|
||
OPERATING EXPENSES:
|
|
|
|
||||
Depreciation and amortization
|
12,790
|
|
|
9,375
|
|
||
Property operating expenses
|
2,473
|
|
|
2,043
|
|
||
Base management fee
|
3,623
|
|
|
2,837
|
|
||
Incentive fee
|
847
|
|
|
—
|
|
||
Capital gains fee
|
—
|
|
|
628
|
|
||
Administration fee
|
1,207
|
|
|
1,275
|
|
||
General and administrative expenses
|
1,989
|
|
|
1,751
|
|
||
Other operating expenses
|
—
|
|
|
7,680
|
|
||
Total operating expenses
|
22,929
|
|
|
25,589
|
|
||
Credits to fees from Adviser
|
(1,543
|
)
|
|
(1,014
|
)
|
||
Total operating expenses, net of credits to fees
|
21,386
|
|
|
24,575
|
|
||
OTHER INCOME (EXPENSE):
|
|
|
|
||||
Other income
|
938
|
|
|
373
|
|
||
Interest expense
|
(16,331
|
)
|
|
(12,130
|
)
|
||
Dividends declared on Series A cumulative term preferred stock
|
(1,833
|
)
|
|
(1,833
|
)
|
||
(Loss) gain on dispositions of real estate assets, net
|
(328
|
)
|
|
5,532
|
|
||
Property and casualty recovery (loss), net
|
10
|
|
|
(194
|
)
|
||
Loss on write-down of crop inventory
|
—
|
|
|
(1,094
|
)
|
||
Total other expense, net
|
(17,544
|
)
|
|
(9,346
|
)
|
||
NET INCOME
|
1,762
|
|
|
2,766
|
|
||
Net income attributable to non-controlling interests
|
(21
|
)
|
|
(137
|
)
|
||
NET INCOME ATTRIBUTABLE TO THE COMPANY
|
1,741
|
|
|
2,629
|
|
||
Dividends declared on Series B cumulative redeemable preferred stock
|
(4,240
|
)
|
|
(379
|
)
|
||
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
(2,499
|
)
|
|
$
|
2,250
|
|
|
|
|
|
||||
(LOSS) EARNINGS PER COMMON SHARE:
|
|
|
|
||||
Basic and diluted
|
$
|
(0.13
|
)
|
|
$
|
0.15
|
|
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING
|
|
|
|
||||
Basic and diluted
|
19,602,533
|
|
|
15,503,341
|
|
|
For the Years Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
COMPREHENSIVE INCOME:
|
|
|
|
||||
Net income attributable to the Company
|
$
|
1,741
|
|
|
$
|
2,629
|
|
Change in fair value related to interest rate hedging instruments
|
(390
|
)
|
|
—
|
|
||
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE COMPANY
|
$
|
1,351
|
|
|
$
|
2,629
|
|
|
Series B Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in Capital |
|
Accumulated Comprehensive Income
|
|
Distributions
in Excess of
Accumulated
Earnings
|
|
Total
Stockholders’
Equity
|
|
Non-
Controlling
Interest
|
|
Total
Equity |
||||||||||||||||||||
|
Number
of Shares
|
|
Par
Value
|
|
Number
of Shares
|
|
Par
Value
|
|
|
|
|
|
|
||||||||||||||||||||||
Balance at December 31, 2017
|
0
|
|
$
|
—
|
|
|
13,791,574
|
|
$
|
14
|
|
|
$
|
129,705
|
|
|
$
|
—
|
|
|
$
|
(19,802
|
)
|
|
$
|
109,917
|
|
|
$
|
8,034
|
|
|
$
|
117,951
|
|
Issuance of Series B Preferred Stock, net
|
1,144,393
|
|
1
|
|
|
0
|
|
—
|
|
|
25,600
|
|
|
—
|
|
|
—
|
|
|
25,601
|
|
|
—
|
|
|
25,601
|
|
||||||||
Redemptions of OP Units
|
0
|
|
—
|
|
|
397,811
|
|
—
|
|
|
4,886
|
|
|
—
|
|
|
—
|
|
|
4,886
|
|
|
(5,409
|
)
|
|
(523
|
)
|
||||||||
Issuance of common stock, net
|
0
|
|
—
|
|
|
3,701,955
|
|
4
|
|
|
44,333
|
|
|
—
|
|
|
—
|
|
|
44,337
|
|
|
—
|
|
|
44,337
|
|
||||||||
Net income
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,629
|
|
|
2,629
|
|
|
137
|
|
|
2,766
|
|
||||||||
Dividends—Series B Preferred Stock
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(379
|
)
|
|
(379
|
)
|
|
—
|
|
|
(379
|
)
|
||||||||
Distributions—OP units and common stock
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,274
|
)
|
|
(8,274
|
)
|
|
(426
|
)
|
|
(8,700
|
)
|
||||||||
Adjustment to non-controlling interests resulting from changes in ownership of the Operating Partnership
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
(2,471
|
)
|
|
—
|
|
|
—
|
|
|
(2,471
|
)
|
|
2,471
|
|
|
—
|
|
||||||||
Balance at December 31, 2018
|
1,144,393
|
|
$
|
1
|
|
|
17,891,340
|
|
$
|
18
|
|
|
$
|
202,053
|
|
|
$
|
—
|
|
|
$
|
(25,826
|
)
|
|
$
|
176,246
|
|
|
$
|
4,807
|
|
|
$
|
181,053
|
|
Issuance of Series B Preferred Stock, net
|
3,626,076
|
|
4
|
|
|
0
|
|
—
|
|
|
80,738
|
|
|
—
|
|
|
—
|
|
|
80,742
|
|
|
—
|
|
|
80,742
|
|
||||||||
Redemptions of Series B Preferred Stock
|
(14,600)
|
|
—
|
|
|
0
|
|
—
|
|
|
(340
|
)
|
|
—
|
|
|
—
|
|
|
(340
|
)
|
|
—
|
|
|
(340
|
)
|
||||||||
Issuance of OP Units as consideration in real estate acquisitions, net
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,275
|
|
|
3,275
|
|
||||||||
Redemptions of OP Units
|
0
|
|
—
|
|
|
570,879
|
|
1
|
|
|
4,714
|
|
|
—
|
|
|
—
|
|
|
4,715
|
|
|
(4,715
|
)
|
|
—
|
|
||||||||
Issuance of common stock, net
|
0
|
|
—
|
|
|
2,474,439
|
|
2
|
|
|
27,695
|
|
|
—
|
|
|
—
|
|
|
27,697
|
|
|
—
|
|
|
27,697
|
|
||||||||
Accumulated Other Comprehensive Income
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
(390
|
)
|
|
—
|
|
|
(390
|
)
|
|
—
|
|
|
(390
|
)
|
||||||||
Net income
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,741
|
|
|
1,741
|
|
|
21
|
|
|
1,762
|
|
||||||||
Dividends—Series B Preferred Stock
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,240
|
)
|
|
(4,240
|
)
|
|
—
|
|
|
(4,240
|
)
|
||||||||
Distributions—common stock and OP Units
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,460
|
)
|
|
(10,460
|
)
|
|
(129
|
)
|
|
(10,589
|
)
|
||||||||
Adjustment to non-controlling interests resulting from changes in ownership of the Operating Partnership
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
910
|
|
|
—
|
|
|
—
|
|
|
910
|
|
|
(910
|
)
|
|
—
|
|
||||||||
Balance at December 31, 2019
|
4,755,869
|
|
$
|
5
|
|
|
20,936,658
|
|
$
|
21
|
|
|
$
|
315,770
|
|
|
$
|
(390
|
)
|
|
$
|
(38,785
|
)
|
|
$
|
276,621
|
|
|
$
|
2,349
|
|
|
$
|
278,970
|
|
|
For the year ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net income
|
$
|
1,762
|
|
|
$
|
2,766
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
12,790
|
|
|
9,375
|
|
||
Amortization of debt issuance costs
|
630
|
|
|
582
|
|
||
Amortization of deferred rent assets and liabilities, net
|
(336
|
)
|
|
(398
|
)
|
||
Bad debt expense
|
13
|
|
|
153
|
|
||
Loss (gain) on dispositions of real estate assets, net
|
328
|
|
|
(5,532
|
)
|
||
Property and casualty (recovery) loss
|
(10
|
)
|
|
194
|
|
||
Loss on write-down of inventory
|
—
|
|
|
1,094
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Crop inventory and Other assets, net
|
(896
|
)
|
|
(3,151
|
)
|
||
Accounts payable and accrued expenses and Due to related parties, net
|
1,869
|
|
|
1,942
|
|
||
Other liabilities, net
|
5,220
|
|
|
3,383
|
|
||
Net cash provided by operating activities
|
21,370
|
|
|
10,408
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Acquisition of new real estate assets
|
(250,007
|
)
|
|
(71,436
|
)
|
||
Capital expenditures on existing real estate assets
|
(12,290
|
)
|
|
(22,605
|
)
|
||
Contributions to unconsolidated real estate entities
|
(587
|
)
|
|
—
|
|
||
Proceeds from dispositions of real estate assets
|
—
|
|
|
132
|
|
||
Maturity of short-term investment
|
—
|
|
|
—
|
|
||
Insurance proceeds received capitalized as real estate additions
|
84
|
|
|
|
|||
Change in deposits on real estate acquisitions and investments, net
|
150
|
|
|
100
|
|
||
Net cash used in investing activities
|
(262,650
|
)
|
|
(93,809
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Proceeds from issuance of preferred and common equity
|
118,357
|
|
|
74,417
|
|
||
Offering costs
|
(9,186
|
)
|
|
(4,186
|
)
|
||
Payments for redemptions of OP Units
|
—
|
|
|
(523
|
)
|
||
Payments for redemptions of Series B Preferred Stock
|
(340
|
)
|
|
—
|
|
||
Borrowings from notes and bonds payable
|
155,659
|
|
|
68,594
|
|
||
Repayments of notes and bonds payable
|
(8,836
|
)
|
|
(23,455
|
)
|
||
Borrowings from lines of credit
|
45,600
|
|
|
29,900
|
|
||
Repayments of lines of credit
|
(45,600
|
)
|
|
(39,800
|
)
|
||
Payment of financing fees
|
(1,181
|
)
|
|
(675
|
)
|
||
Dividends paid on Series B cumulative redeemable preferred stock
|
(3,646
|
)
|
|
(379
|
)
|
||
Distributions paid on common stock
|
(10,460
|
)
|
|
(8,274
|
)
|
||
Distributions paid to non-controlling interests in Operating Partnership
|
(129
|
)
|
|
(426
|
)
|
||
Net cash provided by financing activities
|
240,238
|
|
|
95,193
|
|
||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(1,042
|
)
|
|
11,792
|
|
||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
14,730
|
|
|
2,938
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
13,688
|
|
|
$
|
14,730
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
||||
Interest paid(1)
|
$
|
15,974
|
|
|
$
|
12,335
|
|
NON-CASH OPERATING, INVESTING, AND FINANCING INFORMATION:
|
|
|
|
||||
Issuance of non-controlling interests in Operating Partnership in conjunction with acquisitions
|
3,290
|
|
|
—
|
|
||
Operating lease right-of-use assets included in Other assets, net
|
178
|
|
|
—
|
|
||
Operating lease liabilities included in Other liabilities, net
|
172
|
|
|
—
|
|
||
Real estate additions included in Accounts payable and accrued expenses and Due to related parties, net
|
1,979
|
|
|
2,090
|
|
||
Loss on dispositions of real estate assets, net included in Accounts payable and accrued expenses and Due to related parties, net
|
122
|
|
|
—
|
|
||
Stock offering and OP Unit issuance costs included in Accounts payable and accrued expenses and Due to related parties, net
|
|
|
158
|
|
|||
Financing fees included in Accounts payable and accrued expenses and Due to related parties, net
|
63
|
|
|
30
|
|
||
Lender holdback on loan issuance
|
498
|
|
|
—
|
|
||
Unrealized loss related to interest rate hedging instrument
|
(390
|
)
|
|
—
|
|
Sales revenue(1)
|
|
$
|
7,308
|
|
Cost of sales(2)
|
|
(7,680
|
)
|
(1)
|
Included within Other operating revenue on the accompanying Consolidated Statements of Operations and Comprehensive Income.
|
(2)
|
Included within Other operating expenses on the accompanying Consolidated Statements of Operations and Comprehensive Income. Excludes rent expense owed to the Company and interest expense owed on a loan from the Company to Land Advisers, both of which expenses were eliminated in consolidation. Also excludes the allocation of a fee earned by our Adviser from Land Advisers of approximately $176,000 during the year ended December 31, 2018, which is included within Base management fee on the accompanying Consolidated Statements of Operations and Comprehensive Income (see Note 6, “Related-Party Transactions—TRS Fee Arrangements—TRS Expense Sharing Agreement” for further discussion on this fee).
|
Location
|
|
No. of Farms
|
|
Total Acres
|
|
Farm Acres
|
|
Net Cost Basis(1)
|
|
Encumbrances(2)
|
||||
California(3)
|
|
42
|
|
14,830
|
|
13,610
|
|
$
|
420,537
|
|
|
$
|
261,957
|
|
Florida
|
|
23
|
|
20,770
|
|
16,256
|
|
211,132
|
|
|
133,327
|
|
||
Arizona(4)
|
|
6
|
|
6,280
|
|
5,228
|
|
55,941
|
|
|
22,427
|
|
||
Colorado
|
|
10
|
|
31,448
|
|
24,513
|
|
42,125
|
|
|
27,089
|
|
||
Nebraska
|
|
8
|
|
7,104
|
|
6,402
|
|
27,439
|
|
|
17,246
|
|
||
Michigan
|
|
15
|
|
962
|
|
682
|
|
12,408
|
|
|
7,646
|
|
||
Texas
|
|
1
|
|
3,667
|
|
2,219
|
|
8,335
|
|
|
5,227
|
|
||
Washington
|
|
1
|
|
746
|
|
417
|
|
8,302
|
|
|
5,052
|
|
||
Oregon
|
|
3
|
|
418
|
|
363
|
|
6,266
|
|
|
3,840
|
|
||
North Carolina
|
|
2
|
|
310
|
|
295
|
|
2,284
|
|
|
1,238
|
|
||
|
|
111
|
|
86,535
|
|
69,985
|
|
$
|
794,769
|
|
|
$
|
485,049
|
|
(1)
|
Consists of the initial acquisition price (including the costs allocated to both tangible and intangible assets acquired and liabilities assumed), plus subsequent improvements and other capitalized costs associated with the properties, and adjusted for accumulated depreciation and amortization. Specifically, includes Investments in real estate, net (excluding improvements paid for by the tenant) and Lease intangibles, net; plus net above-market lease values, lease incentives, and net investments in special-purpose LLCs included in Other assets, net; and less net below-market lease values and other deferred revenue included in Other liabilities, net; each as shown on the accompanying Consolidated Balance Sheets.
|
(2)
|
Excludes approximately $3.1 million of debt issuance costs related to notes and bonds payable, included in Notes and bonds payable, net on the accompanying Consolidated Balance Sheets.
|
(3)
|
Includes ownership in a special-purpose LLC that owns a pipeline conveying water to one of our properties. As of December 31, 2019, this investment had a carrying value of approximately $587,000 and is included within Other assets, net on the accompanying Consolidated Balance Sheet.
|
(4)
|
Includes two farms in which we own a leasehold interest via ground leases with the State of Arizona that expire in February 2022 and February 2025, respectively. In total, these two farms consist of 1,368 total acres and 1,221 farm acres and had an aggregate net cost basis of approximately $2.1 million as of December 31, 2019 (included in Lease intangibles, net on the accompanying Consolidated Balance Sheet).
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Real estate:
|
|
|
|
|
||||
Land and land improvements
|
|
$
|
583,247
|
|
|
$
|
417,310
|
|
Irrigation and drainage systems
|
|
108,222
|
|
|
71,583
|
|
||
Horticulture
|
|
107,941
|
|
|
48,894
|
|
||
Farm-related facilities
|
|
20,665
|
|
|
18,510
|
|
||
Other site improvements
|
|
7,180
|
|
|
6,707
|
|
||
Real estate, at gross cost
|
|
827,255
|
|
|
563,004
|
|
||
Accumulated depreciation
|
|
(35,174
|
)
|
|
(24,051
|
)
|
||
Real estate, net
|
|
$
|
792,081
|
|
|
$
|
538,953
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Lease intangibles:
|
|
|
|
|
||||
Leasehold interest – land
|
|
$
|
3,498
|
|
|
$
|
3,498
|
|
In-place leases
|
|
2,293
|
|
|
2,046
|
|
||
Leasing costs
|
|
2,066
|
|
|
1,963
|
|
||
Tenant relationships
|
|
414
|
|
|
414
|
|
||
Lease intangibles, at gross cost
|
|
8,271
|
|
|
7,921
|
|
||
Accumulated amortization
|
|
(3,444
|
)
|
|
(2,235
|
)
|
||
Lease intangibles, net
|
|
$
|
4,827
|
|
|
$
|
5,686
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
Intangible Asset or Liability
|
|
Deferred
Rent Asset
(Liability)
|
|
Accumulated
(Amortization)
Accretion
|
|
Deferred
Rent Asset
(Liability)
|
|
Accumulated
(Amortization)
Accretion
|
||||||||
Above-market lease values and lease incentives(1)
|
|
$
|
111
|
|
|
$
|
(41
|
)
|
|
$
|
126
|
|
|
$
|
(18
|
)
|
Below-market lease values and other deferred revenues(2)
|
|
(886
|
)
|
|
257
|
|
|
(917
|
)
|
|
202
|
|
||||
|
|
$
|
(775
|
)
|
|
$
|
216
|
|
|
$
|
(791
|
)
|
|
$
|
184
|
|
(1)
|
Net above-market lease values and lease incentives are included as part of Other assets, net on the accompanying Consolidated Balance Sheets, and the related amortization is recorded as a reduction of Lease revenue on the accompanying Consolidated Statements of Operations and Comprehensive Income.
|
(2)
|
Net below-market lease values and other deferred revenue are included as a part of Other liabilities, net on the accompanying Consolidated Balance Sheets, and the related accretion is recorded as an increase to Lease revenue on the accompanying Consolidated Statements of Operations and Comprehensive Income.
|
Period
|
|
Estimated
Amortization
Expense
|
|
Estimated Net
Increase (Decrease)
to Lease Revenue
|
|||||
For the fiscal years ending December 31:
|
2020
|
|
$
|
1,374
|
|
|
$
|
137
|
|
|
2021
|
|
1,062
|
|
|
113
|
|
||
|
2022
|
|
780
|
|
|
115
|
|
||
|
2023
|
|
692
|
|
|
108
|
|
||
|
2024
|
|
624
|
|
|
89
|
|
||
|
Thereafter
|
|
295
|
|
|
(3
|
)
|
||
|
|
|
$
|
4,827
|
|
|
$
|
559
|
|
Property
Name |
|
Property
Location |
|
Acquisition
Date |
|
Total
Acreage |
|
No. of
Farms |
|
Primary
Crop(s) / Use |
|
Lease
Term |
|
Renewal
Options |
|
Total
Purchase Price |
|
Acquisition
Costs(1) |
|
Annualized
Straight-line Rent(2) |
|
New
Long-term Debt |
||||||||
Somerset Road
|
|
Lincoln, NE
|
|
1/22/2019
|
|
695
|
|
1
|
|
Popcorn &
edible beans |
|
4.9 years
|
|
1
(5 years) |
|
$
|
2,400
|
|
|
$
|
33
|
|
|
$
|
126
|
|
|
$
|
1,440
|
|
Greenhills Boulevard(3)
|
|
Madera, CA
|
|
4/9/2019
|
|
928
|
|
1
|
|
Pistachios
|
|
10.6 years
|
|
2
(5 years) |
|
28,550
|
|
|
141
|
|
|
1,721
|
|
|
17,130
|
|
||||
Van Buren Trail
|
|
Van Buren, MI
|
|
5/29/2019
|
|
159
|
|
2
|
|
Blueberries
& cranberries |
|
10.6 years
|
|
2
(5 years) |
|
2,682
|
|
|
26
|
|
|
206
|
|
|
1,609
|
|
||||
Blue Star Highway
|
|
Allegran &
Van Buren, MI |
|
6/4/2019
|
|
357
|
|
8
|
|
Blueberries
|
|
10.6 years
|
|
2
(5 years) |
|
5,100
|
|
|
30
|
|
|
390
|
|
|
3,060
|
|
||||
Yolo County Line Road
|
|
Yolo, CA
|
|
6/13/2019
|
|
542
|
|
1
|
|
Olives for
olive oil |
|
14.6 years
|
|
1
(5 years) |
|
9,190
|
|
|
68
|
|
|
624
|
|
|
5,514
|
|
||||
San Juan Grade Road(4)
|
|
Monterey, CA
|
|
7/11/2019
|
|
324
|
|
1
|
|
Strawberries
& vegetables |
|
0.3 years
|
|
None
|
|
9,000
|
|
|
68
|
|
|
632
|
|
|
5,400
|
|
||||
West Citrus Boulevard(5)
|
|
Martin, FL
|
|
7/22/2019
|
|
3,586
|
|
1
|
|
Water
retention |
|
8.4 years
|
|
2
(10 years) |
|
57,790
|
|
|
516
|
|
|
3,696
|
|
|
37,700
|
|
||||
Sutter Avenue I(3)(6)
|
|
Fresno, CA
|
|
8/16/2019
|
|
1,011
|
|
1
|
|
Pistachios
|
|
8.2 years
|
|
2
(5 years) |
|
33,000
|
|
|
146
|
|
|
2,106
|
|
|
16,500
|
|
||||
Las Posas Road(7)
|
|
Ventura, CA
|
|
8/28/2019
|
|
413
|
|
3
|
|
Sod & vegetables
|
|
3.3 years
|
|
1
(2 years) |
|
21,320
|
|
|
111
|
|
|
1,283
|
|
|
12,792
|
|
||||
Withers Road(8)
|
|
Napa, CA
|
|
8/29/2019
|
|
366
|
|
1
|
|
Wine grapes
|
|
10.3 years
|
|
2
(10 years) |
|
32,000
|
|
|
84
|
|
|
2,256
|
|
|
19,254
|
|
||||
Highway 17(9)
|
|
Hayes, NE
|
|
10/7/2019
|
|
2,561
|
|
3
|
|
Corn, soybeans, & edible beans
|
|
0.2 years
|
|
None
|
|
9,690
|
|
|
44
|
|
|
489
|
|
|
5,739
|
|
||||
Indian Highway(10)
|
|
Hayes &
Hitchcock, NE |
|
10/7/2019
|
|
1,289
|
|
2
|
|
Corn, soybeans, & edible beans
|
|
0.3 years
|
|
None
|
|
5,000
|
|
|
36
|
|
|
788
|
|
|
3,045
|
|
||||
Sutter Avenue II(3)(6)
|
|
Fresno, CA
|
|
11/1/2019
|
|
1,099
|
|
1
|
|
Pistachios
|
|
8.0 years
|
|
2
(5 years) |
|
37,000
|
|
|
73
|
|
|
2,365
|
|
|
25,500
|
|
||||
|
|
|
|
|
|
13,330
|
|
26
|
|
|
|
|
|
|
|
$
|
252,722
|
|
|
$
|
1,376
|
|
|
$
|
16,682
|
|
|
$
|
154,683
|
|
(1)
|
Includes approximately $76,000 of aggregate external legal fees associated with negotiating and originating the leases associated with these acquisitions, which were expensed in the period incurred.
|
(2)
|
Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the respective leases, as required under GAAP, and excludes contingent rental payments, such as participation rents.
|
(3)
|
Leases provide for a participation rent component based on the gross crop revenues earned on the respective farms. The rent figures above represent only the minimum cash guaranteed under the respective leases.
|
(4)
|
In connection with the acquisition of this property, we executed a six-year, follow-on lease with a new tenant that will commence upon the expiration of the four-month lease executed on the date of acquisition. The follow-on lease includes one, four-year extension option and provides for minimum annualized straight-line rents of approximately 606,000. In connection with the follow-on lease, we committed to provide up to $100,000 for certain irrigation improvements on the property.
|
(5)
|
As partial consideration for the acquisition of this property, we issued 288,303 OP Units, constituting an aggregate fair value of approximately $3.3 million as of the acquisition date.
|
(6)
|
In connection with the acquisition of Sutter Avenue (which occurred in two phases), we also acquired an ownership in a related LLC, the sole purpose of which is to own and maintain a pipeline conveying water to this and other neighboring properties. On August 16, 2019, we acquired an 11.75% ownership interest in the LLC that was valued at approximately $280,000 at the time of acquisition. On November 1, 2019, we acquired an additional 13.25% interest in the LLC that was valued at approximately $307,000 at the time of acquisition. As our investment in the LLC is deemed to constitute “significant influence,” we have accounted for this investment under the equity method. From the commencement of our ownership in the LLC through December 31, 2019, there was no material income or loss recognized by the LLC; thus, no net income or loss was recorded by us during the year ended December 31, 2019. Our combined 25.0% ownership interest in the LLC, which had an aggregate carrying value of approximately $587,000 as of December 31, 2019, is included within Other assets, net on the accompanying Consolidated Balance Sheet.
|
(7)
|
In connection with this acquisition, we executed two separate lease agreements with two different, unrelated third-party tenants. The lease term of 3.3 years represents the weighted-average term of the two leases. In addition, pursuant to one of these lease agreements, we committed to provide up to $1.0 million for certain irrigation improvements on the property.
|
(8)
|
In connection with the acquisition of this property, we committed to provide up to approximately $4.0 million as additional compensation, contingent upon the County of Napa approving the planting of additional vineyards on up to 47 acres of the property by February 25, 2020. We are currently unable to estimate when this approval will be obtained, if at all. If approval is obtained, we have also committed to contribute up to 40,000 per approved acre for the development of such vineyards. As provided for in the lease, we will earn additional rent on all of the aforementioned costs, if any, incurred by us.
|
(9)
|
In connection with the acquisition of this property, we executed a 10-year, follow-on lease with a new, unrelated third-party tenant that will commence upon the expiration of the three-month lease executed on the date of acquisition. The follow-on lease provides for minimum annualized straight-line rents of approximately $630,000, plus a participation rent component based on the gross revenues earned on the farm. The farm is expected to be converted to organic farmland by the second half of 2021. In addition, the incoming tenant intends to construct a building on a portion of the property to act as its headquarters, and pursuant to the follow-on lease, we are obligated to purchase the building from the tenant at a price approximately equal to the total construction cost. Construction of this building has not yet begun, and we are unable to estimate the total cost of the building at this time. As stipulated in the follow-on lease, we will earn additional rent on the total construction cost of the building as disbursements are made by us
|
(10)
|
In connection with this acquisition, we executed a four-month leaseback agreement with the seller that provides for a fixed rental payment of $250,000. In addition, we also executed a 10-year, follow-on lease with a new, unrelated third-party tenant that will commence upon the expiration of the four-month leaseback agreement. The follow-on lease provides for minimum annualized straight-line rents of approximately $372,000, plus a participation rent component based on the gross revenues earned on the farm. In addition, the farm is expected to be converted to organic farmland by the second half of 2021.
|
Property Name
|
|
Property
Location
|
|
Acquisition
Date
|
|
Total
Acreage
|
|
No. of
Farms |
|
Primary
Crop(s)
|
|
Lease
Term(1)
|
|
Renewal
Options
|
|
Total
Purchase
Price
|
|
Acquisition
Costs
|
|
Annualized
Straight-line
Rent(1)
|
|
New
Long-term
Debt
|
||||||||
Taft Highway(2)
|
|
Kern, CA
|
|
1/31/2018
|
|
161
|
|
1
|
|
Potatoes and Melons
|
|
N/A
|
|
N/A
|
|
$
|
2,945
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
1,473
|
|
Cemetery Road
|
|
Van Buren, MI
|
|
3/13/2018
|
|
176
|
|
1
|
|
Blueberries
|
|
9.6 years
|
|
None
|
|
2,100
|
|
|
39
|
|
|
150
|
|
|
1,260
|
|
||||
Owl Hammock(3)
|
|
Collier & Hendry, FL
|
|
7/12/2018
|
|
5,630
|
|
5
|
|
Vegetables and Melons
|
|
7.0 years
|
|
2 (5 years)
|
|
37,350
|
|
|
197
|
|
|
2,148
|
|
|
22,410
|
|
||||
Plantation Road
|
|
Jackson, FL
|
|
9/6/2018
|
|
574
|
|
1
|
|
Peanuts and Melons
|
|
2.3 years
|
|
None
|
|
2,600
|
|
|
35
|
|
|
142
|
|
|
1,560
|
|
||||
Flint Avenue
|
|
Kings, CA
|
|
9/13/2018
|
|
194
|
|
2
|
|
Cherries
|
|
15.3 years
|
|
1 (5 years)
|
|
6,850
|
|
|
61
|
|
|
523
|
|
|
4,110
|
|
||||
Sunnyside Avenue(4)
|
|
Madera, CA
|
|
11/1/2018
|
|
951
|
|
1
|
|
Figs and Pistachios
|
|
8.0 years
|
|
2 (5 years)
|
|
23,000
|
|
|
65
|
|
|
1,237
|
|
|
13,800
|
|
||||
Bunker Hill(5)
|
|
Hartley, TX
|
|
11/20/2018
|
|
3,667
|
|
1
|
|
Chip Potatoes
|
|
1.1 years
|
|
None
|
|
8,400
|
|
|
37
|
|
|
356
|
|
|
5,280
|
|
||||
Olsen Road(4)(6)
|
|
Merced, CA
|
|
12/6/2018
|
|
761
|
|
1
|
|
Almonds
|
|
0.9 years
|
|
3 (5 years) & 1 (3 years)
|
|
8,181
|
|
|
45
|
|
|
25
|
|
|
—
|
|
||||
|
|
|
|
|
|
12,114
|
|
13
|
|
|
|
|
|
|
|
$
|
91,426
|
|
|
$
|
511
|
|
|
$
|
4,581
|
|
|
$
|
49,893
|
|
(1)
|
Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the respective leases, as required under GAAP, and excludes contingent rental payments, such as participation rents.
|
(2)
|
Farm was purchased with no lease in place at the time of acquisition.
|
(3)
|
In connection with the acquisition of this property, we committed to provide up to $2.0 million of capital for certain irrigation and property improvements. As stipulated in the lease, we will earn additional rental income on the total cost of the improvements as disbursements are made by us at a rate commensurate with the annual yield on the farmland (as determined by each year's minimum cash rent per the lease).
|
(4)
|
Leases provide for a participation rent component based on the gross crop revenues earned on the respective farms. The rent figures above represent only the minimum cash guaranteed under the respective leases.
|
(5)
|
Purchase price is net of a $100,000 credit provided to us by the seller.
|
(6)
|
Lease provided for an initial rent payment of approximately $471,000 to be paid upon commencement of the lease, with all subsequent annual rent payments to be participation rents based on the gross revenues earned on the farm. In accordance with GAAP, the initial rent payment (which represents the only cash rental payment guaranteed under the lease) is being recognized over the full term of the lease, including all tenant renewal options (which management believes to represent the minimum lease term, as defined by GAAP).
|
Acquisition Period
|
|
Land and
Land
Improvements
|
|
Irrigation & drainage
Systems |
|
Horticulture
|
|
Farm-related
Facilities
|
|
Other Site
Improvements |
|
In-place
Leases
|
|
Leasing
Costs
|
|
Below-Market Leases(1)
|
|
Investment in LLC(2)
|
|
Total
Purchase
Price
|
|||||||||||||||||||
2019 Acquisitions
|
|
$
|
164,681
|
|
|
$
|
26,184
|
|
|
$
|
58,240
|
|
|
$
|
2,080
|
|
|
$
|
358
|
|
|
560
|
|
|
$
|
117
|
|
|
$
|
(85
|
)
|
|
$
|
587
|
|
|
$
|
252,722
|
|
2018 Acquisitions
|
|
72,508
|
|
|
4,313
|
|
|
13,288
|
|
|
123
|
|
|
—
|
|
|
763
|
|
|
526
|
|
|
(95
|
)
|
|
—
|
|
|
91,426
|
|
(1)
|
Included within Other liabilities, net on the accompanying Consolidated Balance Sheets.
|
(2)
|
Included within Other assets, net on the accompanying Consolidated Balance Sheets.
|
|
|
Weighted-Average
Amortization Period (in Years)
|
||
Intangible Assets and Liabilities
|
|
2019
|
|
2018
|
In-place leases
|
|
1.9
|
|
5.9
|
Leasing costs
|
|
3.0
|
|
6.9
|
Below-market lease values and other deferred revenue
|
|
2.5
|
|
1.1
|
All intangible assets and liabilities
|
|
2.1
|
|
6.0
|
|
|
|
|
PRIOR LEASES
|
|
NEW LEASES(1)
|
|||||||||
Farm
Locations |
Number
of
Leases
|
Total
Farm
Acres
|
|
Total
Annualized
Straight-line
Rent(2)
|
# of Leases
with
Participation
Rents
|
Lease
Structures
(# of NNN
/ NN)(3)
|
|
Total
Annualized Straight-line Rent(2) |
Wtd. Avg.
Term
(Years) |
# of Leases
with Participation Rents |
Lease
Structures
(# of NNN
/ NN)(3)
|
||||
AZ, CA, FL, MI, NE, TX
|
24
|
16,955
|
|
$
|
9,543
|
|
3
|
14 / 10
|
|
$
|
10,795
|
|
6.4
|
3
|
11 / 13
|
(1)
|
In connection with certain of these leases, we committed to provide capital for certain improvements on these farms. See Note 7, “Commitments and Contingencies—Operating Obligations” for additional information on certain of these commitments.
|
(2)
|
Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the applicable leases (presented on an annualized basis), as required under GAAP, and excludes contingent rental payments, such as participation rents.
|
(3)
|
“NNN” refers to leases under triple-net lease arrangements, and “NN” refers to leases under partial-net lease arrangements. For a description of each of these types of lease arrangements, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Overview—Leases—General.”
|
As of December 31, 2019
|
|
As of December 31, 2018
|
||||||||||
Period
|
|
Tenant
Lease
Revenue
|
|
Period
|
|
Tenant
Lease Revenue |
||||||
For the fiscal years ending December 31,
|
2020
|
|
$
|
46,483
|
|
|
For the fiscal years ending December 31,
|
2019
|
|
$
|
30,290
|
|
|
2021
|
|
40,799
|
|
|
|
2020
|
|
26,917
|
|
||
|
2022
|
|
38,793
|
|
|
|
2021
|
|
20,980
|
|
||
|
2023
|
|
39,351
|
|
|
|
2022
|
|
19,775
|
|
||
|
2024
|
|
34,080
|
|
|
|
2023
|
|
19,413
|
|
||
|
Thereafter
|
|
125,137
|
|
|
|
Thereafter
|
|
59,934
|
|
||
|
|
|
$
|
324,643
|
|
|
|
|
|
$
|
177,309
|
|
|
|
As of and For the Year Ended December 31, 2019
|
|
As of and For the Year Ended December 31, 2018
|
||||||||||||||||||||
State
|
|
Number
of Farms |
|
Total
Acres |
|
% of
Total Acres |
|
Lease
Revenue |
|
% of Total
Lease Revenue |
|
Number
of Farms |
|
Total
Acres |
|
% of
Total Acres |
|
Lease
Revenue |
|
% of Total
Lease Revenue |
||||
California(1)
|
|
42
|
|
14,830
|
|
17.1%
|
|
$
|
21,701
|
|
|
53.3%
|
|
33
|
|
10,147
|
|
13.8%
|
|
$
|
13,672
|
|
|
46.6%
|
Florida
|
|
23
|
|
20,770
|
|
24.0%
|
|
11,115
|
|
|
27.3%
|
|
22
|
|
17,184
|
|
23.5%
|
|
8,133
|
|
|
27.7%
|
||
Colorado
|
|
10
|
|
31,448
|
|
36.3%
|
|
2,857
|
|
|
7.0%
|
|
10
|
|
31,448
|
|
42.9%
|
|
2,743
|
|
|
9.3%
|
||
Arizona
|
|
6
|
|
6,280
|
|
7.3%
|
|
2,219
|
|
|
5.5%
|
|
6
|
|
6,280
|
|
8.6%
|
|
2,045
|
|
|
7.0%
|
||
Nebraska
|
|
8
|
|
7,104
|
|
8.2%
|
|
665
|
|
|
1.6%
|
|
2
|
|
2,559
|
|
3.5%
|
|
580
|
|
|
2.0%
|
||
Texas
|
|
1
|
|
3,667
|
|
4.2%
|
|
527
|
|
|
1.3%
|
|
1
|
|
3,667
|
|
5.0%
|
|
60
|
|
|
0.2%
|
||
Oregon
|
|
3
|
|
418
|
|
0.5%
|
|
515
|
|
|
1.3%
|
|
3
|
|
418
|
|
0.6%
|
|
893
|
|
|
3.0%
|
||
Washington
|
|
1
|
|
746
|
|
0.9%
|
|
506
|
|
|
1.2%
|
|
1
|
|
746
|
|
1.1%
|
|
718
|
|
|
2.4%
|
||
Michigan
|
|
15
|
|
962
|
|
1.1%
|
|
429
|
|
|
1.1%
|
|
5
|
|
446
|
|
0.6%
|
|
370
|
|
|
1.3%
|
||
North Carolina
|
|
2
|
|
310
|
|
0.4%
|
|
158
|
|
|
0.4%
|
|
2
|
|
310
|
|
0.4%
|
|
148
|
|
|
0.5%
|
||
|
|
111
|
|
86,535
|
|
100.0%
|
|
$
|
40,692
|
|
|
100.0%
|
|
85
|
|
73,205
|
|
100.0%
|
|
$
|
29,362
|
|
|
100.0%
|
(1)
|
According to the California Chapter of the American Society of Farm Managers and Rural Appraisers, there are eight distinct growing regions within California; our farms are spread across six of these growing regions.
|
|
|
Carrying Value as of
|
|
As of December 31, 2019
|
||||||||
|
|
December 31,
2019
|
|
December 31,
2018
|
|
Stated Interest
Rates(1)
(Range; Wtd Avg)
|
|
Maturity Dates
(Range; Wtd Avg)
|
||||
Notes and bonds payable:
|
|
|
|
|
|
|
|
|
||||
Fixed-rate notes payable
|
|
$
|
394,569
|
|
|
$
|
247,249
|
|
|
3.16%–5.70%; 4.05%
|
|
6/1/2020–8/1/2044; March 2032
|
Fixed-rate bonds payable
|
|
90,380
|
|
|
90,877
|
|
|
2.61%–4.57%; 3.45%
|
|
1/10/2020–9/13/2028; January 2023
|
||
Total notes and bonds payable
|
|
484,949
|
|
|
338,126
|
|
|
|
|
|
||
Debt issuance costs – notes and bonds payable
|
|
(3,120
|
)
|
|
(2,338
|
)
|
|
N/A
|
|
N/A
|
||
Notes and bonds payable, net
|
|
$
|
481,829
|
|
|
$
|
335,788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Variable-rate revolving lines of credit
|
|
$
|
100
|
|
|
$
|
100
|
|
|
4.03%
|
|
4/5/2024
|
|
|
|
|
|
|
|
|
|
||||
Total borrowings, net
|
|
$
|
481,929
|
|
|
$
|
335,888
|
|
|
|
|
|
(1)
|
Where applicable, stated interest rates are before interest patronage (as described below).
|
Date of
Issuance
|
|
Amount
|
|
Maturity
Date
|
|
Principal
Amortization
|
|
Interest Rate Terms(1)
|
||
8/16/2019
|
|
$
|
16,500
|
|
|
1/5/2029
|
|
28.6 years
|
|
3.70%, fixed through January 4, 2027 (variable thereafter)
|
11/1/2019
|
|
25,500
|
|
|
1/5/2029
|
|
28.6 years
|
|
3.81%, fixed through January 4, 2027 (variable thereafter)
|
(1)
|
The interest rates on these new disbursements were blended with the existing interest rate on the previously-outstanding balance under the MetLife Term Notes.
|
Issuance
|
|
Aggregate
Commitment
|
|
Maturity
Dates
|
|
Principal
Outstanding
|
|
Interest Rate Terms
|
|
Undrawn
Commitment
|
|
||||||
MetLife Term Notes
|
|
$
|
200,000
|
|
|
1/5/2029
|
|
$
|
163,908
|
|
|
3.42%, fixed through 1/4/2027
|
(1)
|
$
|
21,530
|
|
(2)
|
MetLife Lines of Credit
|
|
75,000
|
|
|
4/5/2024
|
|
100
|
|
|
3-month LIBOR + 2.00%
|
(4)
|
74,900
|
|
(3)
|
|||
Total principal outstanding
|
|
|
|
$
|
164,008
|
|
|
|
|
|
|
(1)
|
Represents the blended interest rate as of December 31, 2019. Interest rates for subsequent disbursements, if any, will be based on then-prevailing market rates. The interest rate on all then-outstanding disbursements will be subject to adjustment on January 5, 2027. Through December 31, 2019, the MetLife Term Notes were also subject to an unused fee ranging from 0.10% to 0.20% on undrawn amounts (based on the balance drawn under the notes).
|
(2)
|
As the aggregate commitment under this facility was not fully utilized by December 31, 2019, MetLife had the option to be relieved of its obligations to disburse the additional funds under the MetLife Term Notes.
|
(3)
|
Based on the properties that were pledged as collateral under the MetLife Facility, as of December 31, 2019, the maximum additional amount we could draw under the facility was approximately $22.9 million.
|
(4)
|
The interest rate on the MetLife Lines of Credit is subject to a minimum annualized rate of 2.50%, plus an unused fee ranging from 0.10% to 0.20% on undrawn amounts (based on the balance drawn under each line of credit).
|
Issuer
|
|
Date of
Issuance
|
|
Amount
|
|
Maturity
Date
|
|
Principal
Amortization
|
|
Interest Rate Terms(1)
|
||
Premier Farm Credit, FLCA
|
|
2/7/2019
|
|
$
|
1,440
|
|
|
11/1/2043
|
|
25.0 years
|
|
5.45%, fixed through October 31, 2023 (variable thereafter)
|
GreenStone Farm Credit Services
|
|
7/11/2019
|
|
1,609
|
|
|
8/1/2044
|
|
25.0 years
|
|
5.00%, fixed through June 30, 2029 (variable thereafter)
|
|
GreenStone Farm Credit Services
|
|
7/11/2019
|
|
3,060
|
|
|
8/1/2044
|
|
25.0 years
|
|
5.00%, fixed through June 30, 2029 (variable thereafter)
|
|
Farm Credit West, FLCA
|
|
7/11/2019
|
|
5,400
|
|
|
5/1/2044
|
|
24.5 years
|
|
4.24%, fixed through July 31, 2026 (variable thereafter)
|
|
Farm Credit of Central Florida, ACA
|
|
7/22/2019
|
|
31,850
|
|
|
7/1/2027
|
|
25.2 years
|
|
5.05%, fixed throughout term
|
|
Farm Credit of Central Florida, ACA
|
|
7/22/2019
|
|
5,850
|
|
|
7/1/2027
|
|
None
(interest only) |
|
5.05%, fixed throughout term
|
|
Farm Credit West, FLCA
|
|
8/28/2019
|
|
12,792
|
|
|
5/1/2044
|
|
24.5 years
|
|
3.84%, fixed through August 31, 2026 (variable thereafter)(2)
|
|
American AgCredit, ACA
|
|
8/29/2019
|
|
19,254
|
|
|
10/1/2039
|
|
20.0 years
|
|
3.84%, fixed through August 31, 2029 (variable thereafter)
|
(1)
|
Stated rate is before interest patronage, as described below.
|
(2)
|
Loan originally issued as a variable-rate loan and was converted to a fixed-rate loan effective September 1, 2019.
|
Date of Issuance
|
|
Amount
|
|
Maturity Dates
|
|
Principal Amortization
|
|
Interest Rate Terms
|
||
12/11/2019
|
|
$
|
3,285
|
|
|
12/11/2020
|
|
None
(interest only) |
|
2.61%; fixed throughout term
|
12/11/2019
|
|
10,568
|
|
|
12/11/2020
|
|
None
(interest only) |
|
2.61%; fixed throughout term
|
Date of Issuance
|
|
Amount
|
|
Maturity Date
|
|
Principal Amortization
|
|
Interest Rate Terms
|
||
6/17/2019
|
|
$
|
17,130
|
|
(1)
|
7/1/2029
|
|
25.0 years
|
|
4.00%, fixed throughout term
|
(1)
|
Approximately $498,000 of this funding was held back by the lender until certain irrigation improvements on the property were completed and is included within Other assets on the accompanying Consolidated Balance Sheet as of December 31, 2019. We currently expect these irrigation improvements to be completed during the three months ending March 31, 2020, at which point these funds will be released to us pursuant to an escrow holdback agreement.
|
Date of Issuance
|
|
Amount
|
|
Maturity Date
|
|
Principal Amortization
|
|
Interest Rate Terms
|
||
7/10/2019
|
|
$
|
5,514
|
|
|
6/1/2029
|
|
25.0 years
|
|
1-Month LIBOR + 1.75% (1)
|
10/16/2019
|
|
5,739
|
|
|
10/1/2029
|
|
25.0 years
|
|
1-Month LIBOR + 1.75% (2)
|
|
10/16/2019
|
|
3,045
|
|
|
10/1/2029
|
|
25.0 years
|
|
1-Month LIBOR + 1.75% (2)
|
(1)
|
In connection with securing this loan and to hedge our exposure to the above variable interest rate, we entered into an interest rate swap agreement in which we agreed to pay a fixed interest rate to our counterparty of 4.04% through June 1, 2029. See “—Interest Rate Swap Agreements” below for additional information on this swap agreement.
|
(2)
|
In connection with securing these loans, we entered into two interest rate swap agreements in which we agreed to pay a fixed interest rate to our counterparty of 3.67% through October 1, 2029. See “—Interest Rate Swap Agreements” below for additional information on these swap agreements.
|
Date of Issuance
|
|
Amount
|
|
Maturity Date
|
|
Principal Amortization
|
|
Interest Rate Terms
|
||
10/17/2019
|
|
$
|
976
|
|
|
10/17/2026
|
|
7.0 years
|
|
4.75%, fixed throughout term
|
For the Fiscal Years Ending December 31,
|
|
Scheduled
Principal Payments
|
||
2020
|
|
$
|
34,052
|
|
2021
|
|
18,834
|
|
|
2022
|
|
41,707
|
|
|
2023
|
|
35,974
|
|
|
2024
|
|
27,163
|
|
|
Thereafter
|
|
327,219
|
|
|
|
|
$
|
484,949
|
|
•
|
Level 1 — inputs that are based upon quoted prices (unadjusted) for identical assets or liabilities in active markets;
|
•
|
Level 2 — inputs are based upon quoted prices for similar assets or liabilities in active or inactive markets or model-based valuation techniques, for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
|
•
|
Level 3 — inputs are generally unobservable and significant to the fair value measurement. These unobservable inputs are generally supported by little or no market activity and are based upon management’s estimates of assumptions that market participants would use in pricing the asset or liability.
|
Aggregate Notional Amount
|
|
Aggregate Fair Value Asset
|
|
Aggregate Fair Value Liability
|
||||||
$
|
14,298
|
|
|
$
|
—
|
|
|
$
|
390
|
|
|
|
Year Ended December 31, 2019
|
||
Derivative in cash flow hedging relationship:
|
|
|
||
Interest rate swaps
|
|
$
|
390
|
|
Total
|
|
$
|
390
|
|
Derivative Type
|
|
Balance Sheet Location
|
|
Derivative Liability Fair Value
|
||
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
||
Interest rate swaps
|
|
Other liabilities, net
|
|
$
|
390
|
|
Total
|
|
|
|
$
|
390
|
|
|
For the Years Ended December 31,
|
|
||||||
|
2019
|
|
2018
|
|
||||
Base management fee(1)(2)
|
$
|
3,623
|
|
|
$
|
2,837
|
|
(3)
|
Incentive fee(1)(2)
|
847
|
|
|
—
|
|
|
||
Capital gains fee(1)(2)
|
—
|
|
|
628
|
|
|
||
Credits from non-contractual, unconditional, and irrevocable waiver granted by Adviser’s board of directors(2)
|
(1,543
|
)
|
|
(1,014
|
)
|
|
||
Total fees to our Adviser, net
|
$
|
2,927
|
|
|
$
|
2,451
|
|
|
|
|
|
|
|
||||
Administration fee(1)(2)
|
$
|
1,207
|
|
|
$
|
1,275
|
|
(4)
|
|
|
|
|
|
||||
Selling Commissions and Dealer-Manager Fees(1)(5)
|
$
|
7,645
|
|
|
$
|
2,324
|
|
|
Financing fees(1)(6)
|
235
|
|
|
83
|
|
|
||
Total fees to Gladstone Securities
|
$
|
7,880
|
|
|
$
|
2,407
|
|
|
(1)
|
Pursuant to the agreements with the respective related-party entities, as discussed above.
|
(2)
|
Reflected as a line item on our accompanying Consolidated Statements of Operations and Comprehensive Income.
|
(3)
|
Includes the allocation of approximately $176,000 of the total accumulated costs incurred by our Adviser as a result of the crops harvested and sold on the farm operated by Land Advisers during the year ended December 31, 2018, as further described above under “TRS Expense Sharing Agreement.”
|
(4)
|
Includes the portion of administration fee that was allocated to Land Advisers (approximately $57,000 for the year ended December 31, 2018), as further described above under “TRS Administration Fee Allocation.”
|
(5)
|
Included within Additional paid-in capital on the accompanying Consolidated Balance Sheets.
|
(6)
|
Included within Notes and bonds payable, net on the Consolidated Balance Sheets and amortized into Interest expense on the Consolidated Statements of Operations and Comprehensive Income. Through December 31, 2019, the total amount of financing fees paid to Gladstone Securities represented approximately 0.14% of the total financings secured since the Financing Arrangement Agreement has been in place.
|
|
December 31, 2019
|
|
December 31, 2018
|
|
||||
Due from Gladstone Securities
|
$
|
—
|
|
|
$
|
20
|
|
(1)
|
|
|
|
|
|
||||
Base management fee
|
$
|
881
|
|
|
$
|
736
|
|
|
Incentive fee
|
847
|
|
|
—
|
|
|
||
Capital gains fee
|
—
|
|
|
(150
|
)
|
(2)
|
||
Credits to fees
|
—
|
|
|
(44
|
)
|
(3)
|
||
Other, net(4)
|
25
|
|
|
63
|
|
|
||
Total due to Adviser
|
1,753
|
|
|
605
|
|
|
||
Administration fee
|
341
|
|
|
340
|
|
(5)
|
||
Cumulative accrued but unpaid portions of prior Administration Fees(6)
|
75
|
|
|
—
|
|
|
||
Total due to Administrator
|
416
|
|
|
340
|
|
|
||
Total due to related parties(7)
|
$
|
2,169
|
|
|
$
|
945
|
|
|
(1)
|
Represents costs for certain sales, promotional, or marketing services related to the offering of the Series B Preferred Stock paid for by us on behalf of Gladstone Securities. Such amounts are included within Other assets, net on our accompanying Consolidated Balance Sheet.
|
(2)
|
The credit to the capital gains fee as of December 31, 2018, was a result of capital losses recorded in connection with dispositions of certain real estate assets during the year ended December 31, 2018, which resulted in a reduction of the capital gains fee accrued for earlier in fiscal year 2018.
|
(3)
|
The credits received from our Adviser during the year ended December 31, 2018, were granted as non-contractual, unconditional, and irrevocable waivers to be applied as a credit against the base management fee.
|
(4)
|
Other fees due to or from our Adviser primarily relate to miscellaneous general and administrative expenses either paid by our Adviser on our behalf or by us on our Adviser’s behalf. The balance owed to our Adviser as of December 31, 2019, included miscellaneous general and administrative expenses.
|
(5)
|
Includes approximately $9,000 owed by Land Advisers to our Administrator as of December 31, 2018, in accordance with the TRS Administration Fee Allocation, as discussed above.
|
(6)
|
Represents the cumulative accrued but unpaid portion of prior Administration fees that are scheduled to be paid during the three months ending September 30, 2020, which is the quarter following our Administrator’s fiscal year end.
|
(7)
|
Reflected as a line item on our accompanying Consolidated Balance Sheets.
|
Farm
Location
|
|
Farm
Gross
Acreage
|
|
Total
Commitment
|
|
Obligated
Completion
Date(1)
|
|
Amount Expended
or Accrued as of
December 31, 2019
|
||||
Ventura, CA
|
|
413
|
|
$
|
1,000
|
|
|
Q1 2020
|
|
$
|
664
|
|
Madera, CA
|
|
928
|
|
500
|
|
(2)
|
Q1 2020
|
|
402
|
|
||
Hillsborough, FL
|
|
55
|
|
2,250
|
|
(2)
|
Q2 2021
|
|
—
|
|
||
Cochise, AZ
|
|
1,761
|
|
1,820
|
|
(2)(3)
|
Q4 2021
|
|
—
|
|
||
Cochise, AZ
|
|
1,239
|
|
1,360
|
|
(2)(4)
|
Q4 2021
|
|
—
|
|
||
Van Buren, MI
|
|
119
|
|
150
|
|
|
Q4 2021
|
|
—
|
|
||
Columbia, OR
|
|
200
|
|
1,800
|
|
(2)
|
Q3 2024
|
|
1,146
|
|
||
Collier & Hendry, FL
|
|
5,630
|
|
2,000
|
|
(2)
|
Q2 2025
|
|
—
|
|
||
Salinas, CA
|
|
324
|
|
100
|
|
|
Q4 2025
|
|
1
|
|
(1)
|
Our obligation to provide capital to fund these improvements does not extend beyond these respective dates.
|
(2)
|
Pursuant to contractual agreements, we will earn additional rent on the cost of these capital improvements as the funds are disbursed by us.
|
(3)
|
Pursuant to the agreement, we will only earn additional rent if the total amount of capital improvements exceeds $1.3 million
|
(4)
|
Pursuant to the agreement, we will only earn additional rent if the total amount of capital improvements exceeds $860,000
|
Operating lease right-of-use assets(1)
|
|
$
|
178
|
|
Operating lease liabilities(2)
|
|
$
|
172
|
|
|
|
|
||
Weighted-average remaining lease term (years)
|
|
4.6
|
|
|
Weighted-average discount rate
|
|
4.20
|
%
|
(1)
|
Operating lease right-of-use assets are shown net of accrued lease payments of approximately $6,000 and are included within Other assets, net on the accompanying Consolidated Balance Sheet.
|
(2)
|
Included within Other liabilities, net on the accompanying Consolidated Balance Sheet.
|
|
|
Future Lease Payments(1)
|
||||||
Period
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
2019
|
|
$
|
—
|
|
|
$
|
47
|
|
2020
|
|
47
|
|
|
47
|
|
||
2021
|
|
47
|
|
|
47
|
|
||
2022
|
|
30
|
|
|
30
|
|
||
2023
|
|
30
|
|
|
30
|
|
||
Thereafter
|
|
31
|
|
|
31
|
|
||
Total undiscounted lease payments
|
|
185
|
|
|
232
|
|
||
Less: imputed interest
|
|
(13
|
)
|
|
—
|
|
||
Present value of lease payments
|
|
$
|
172
|
|
|
$
|
232
|
|
(1)
|
Annual lease payments are set at the beginning of each year to then-current market rates (as determined by the State of Arizona). The amounts shown above represent estimated amounts based on the lease rates currently in place.
|
Number of OP Units Issued
|
|
Weighted-average Issuance Price
|
|
Aggregate Value(1)
|
||
288,303
|
|
$11.41
|
|
$
|
3,290
|
|
(1)
|
Based on the closing stock price of the Company’s common stock on the date of issuance.
|
Period
|
|
OP Units Tendered
for Redemption
|
|
Shares of Common
Stock Issued
|
|
OP Units Redeemed
with Cash
|
|
Aggregate
Cash Payment
|
|
Aggregate Cash
Paid per OP Unit
|
||||
Year Ended December 31, 2019
|
|
570,879
|
|
570,879
|
|
0
|
|
$
|
—
|
|
|
$
|
—
|
|
Year Ended December 31, 2018
|
|
437,226
|
|
397,811
|
|
39,415
|
|
521
|
|
|
$
|
13.21
|
|
Period
|
|
Number of
Shares Sold
|
|
Weighted-average
Offering Price
per Share
|
|
Gross Proceeds
|
|
Net Proceeds(1)
|
||||||
For the year ended December 31, 2019
|
|
3,626,076
|
|
$
|
24.61
|
|
|
$
|
89,232
|
|
|
$
|
81,587
|
|
For the year ended December 31, 2018
|
|
1,144,393
|
|
24.53
|
|
|
28,072
|
|
|
25,749
|
|
(1)
|
Net of selling commissions and dealer-manager fees borne by us.
|
Period
|
|
Number of
Shares Sold(1) |
|
Weighted-average
Offering Price Per Share |
|
Gross Proceeds(1)
|
|
Net Proceeds(1)(2)
|
||||||
For the year ended December 31, 2019
|
|
2,277,297
|
|
$
|
11.73
|
|
|
$
|
26,713
|
|
|
$
|
25,401
|
|
For the year ended December 31, 2018
|
|
2,715,000
|
|
12.36
|
|
|
33,567
|
|
|
31,830
|
|
(1)
|
Includes the underwriters’ exercise of the over-allotment option in connection with each offering.
|
(2)
|
Net of underwriting commissions and discounts.
|
Period
|
|
Number of
Shares Sold
|
|
Weighted-average
Offering Price
Per Share
|
|
Gross Proceeds
|
|
Net Proceeds(1)
|
||||||
For the year ended December 31, 2019
|
|
197,142
|
|
$
|
12.24
|
|
|
$
|
2,413
|
|
|
$
|
2,377
|
|
For the year ended December 31, 2018
|
|
986,955
|
|
12.95
|
|
|
12,779
|
|
|
12,587
|
|
(1)
|
Net of underwriting commissions and discounts.
|
|
|
For the Years Ended December 31,
|
||||||
Issuance
|
|
2019
|
|
2018
|
||||
Series A Term Preferred Stock(1)
|
|
$
|
1.59375
|
|
|
$
|
1.59375
|
|
Series B Preferred Stock(2)
|
|
1.500
|
|
|
0.875
|
|
||
Common Stock(3)
|
|
0.5343
|
|
|
0.5319
|
|
(1)
|
Treated similar to interest expense on the accompanying Consolidated Statements of Operations and Comprehensive Income.
|
(2)
|
Of the dividends declared on the Series B Preferred Stock by our Board of Directors on October 8, 2019, approximately $594,000 was paid (as scheduled) by us on January 3, 2020. The resulting dividend payable is included within Accounts payable and accrued expenses on the accompanying Consolidated Balance Sheets as of December 31, 2019.
|
(3)
|
The same amounts were paid as distributions on each OP Unit held by non-controlling OP Unitholders.
|
|
|
Ordinary
Income |
|
Return of
Capital |
|
Long-term
Capital Gain |
|||
For the Year Ended December 31, 2019:
|
|
|
|
|
|
|
|||
Series A Term Preferred Stock
|
|
100.00000
|
%
|
|
0.00000
|
%
|
|
—
|
%
|
Series B Preferred Stock
|
|
100.00000
|
%
|
|
0.00000
|
%
|
|
—
|
%
|
Common Stock
|
|
2.66840
|
%
|
|
97.33160
|
%
|
|
—
|
%
|
For the Year Ended December 31, 2018:
|
|
|
|
|
|
|
|||
Series A Term Preferred Stock
|
|
96.85143
|
%
|
|
3.14857
|
%
|
|
—
|
%
|
Series B Preferred Stock
|
|
96.85143
|
%
|
|
3.14857
|
%
|
|
—
|
%
|
Common Stock
|
|
—
|
%
|
|
100.00000
|
%
|
|
—
|
%
|
|
For the Years Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Fixed lease payments(1)
|
$
|
38,168
|
|
|
$
|
28,112
|
|
Variable lease payments(2)
|
2,524
|
|
|
1,250
|
|
||
Lease revenue, net(3)
|
$
|
40,692
|
|
|
$
|
29,362
|
|
(1)
|
Fixed lease payments include contractual rents under lease agreements with tenants recognized on a straight-line basis over the respective lease terms and includes the amortization of above-market lease values and lease incentives and the accretion of below-market lease values and other deferred revenue.
|
(2)
|
Variable lease payments include participation rents, which are generally based on a percentage of the gross crop revenues earned on the farm, and reimbursements of certain property operating expenses by tenants. Participation rents are generally recognized when all contingencies have been resolved and when actual results become known or estimable, enabling us to estimate and/or measure our share of such gross revenues. During the years ended December 31, 2019 and 2018, we recorded participation rents of approximately $2.3 million and $1.2 million respectively, and reimbursements of certain property operating expenses by tenants of approximately $198,000 and $40,000, respectively.
|
(3)
|
Reflected as a line item on our accompanying Consolidated Statements of Operations and Comprehensive Income.
|
|
|
2019
|
|
2018
|
||||
|
|
(Dollars in thousands, except per-share amounts)
|
||||||
Net (loss) income attributable to common stockholders
|
|
$
|
(2,499
|
)
|
|
$
|
2,250
|
|
Weighted average shares of common stock outstanding – basic and diluted
|
|
19,602,533
|
|
|
15,503,341
|
|
||
(Loss) earnings per common share – basic and diluted
|
|
$
|
(0.13
|
)
|
|
$
|
0.15
|
|
Property
Name |
|
Property
Location |
|
Acquisition
Date |
|
Total
Acreage |
|
No. of
Farms |
|
Primary
Crop(s) |
|
Lease
Term |
|
Renewal
Options |
|
Total
Purchase Price |
|
Acquisition
Costs(1) |
|
Annualized
Straight-line Rent(2) |
||||||
County Road 18
|
|
Phillips, CO
|
|
1/15/2020
|
|
1,325
|
|
2
|
|
Sugar beets, edible beans, potatoes, & corn
|
|
6.0 years
|
|
None
|
|
$
|
7,500
|
|
|
$
|
27
|
|
|
$
|
417
|
|
|
|
|
|
|
|
1,325
|
|
2
|
|
|
|
|
|
|
|
$
|
7,500
|
|
|
$
|
27
|
|
|
$
|
417
|
|
(1)
|
Acquisition will be accounted for as an asset acquisition in accordance with ASC 360. The figures above represent only costs paid or accrued for as of the date of this filing.
|
(2)
|
Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the respective leases, as required under GAAP, and excludes contingent rental payments, such as participation rents.
|
|
|
|
|
PRIOR LEASES
|
|
NEW LEASES
|
|||||||||
Farm
Locations |
Number
of
Leases
|
Total
Farm
Acres
|
|
Total
Annualized
Straight-line
Rent(1)
|
# of Leases
with
Participation
Rents
|
Lease
Structures
(# of NNN
/ NN / N)(2)
|
|
Total
Annualized Straight-line Rent(1) |
Wtd. Avg.
Term
(Years) |
# of Leases
with Participation Rents |
Lease
Structures (# of NNN / NN / N)(2) |
||||
AZ, CA, NC, & NE
|
7
|
6,452
|
|
$
|
3,687
|
|
4
|
5 / 0 / 2
|
|
$
|
3,556
|
|
6.7
|
5
|
5 / 2 / 0
|
(1)
|
Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the leases (presented on an annualized basis), as required under GAAP, and excludes contingent rental payments, such as participation rents.
|
(2)
|
“NNN” refers to leases under triple-net lease arrangements, “NN” refers to leases under partial-net lease arrangements, and “N” refers to leases under single-net lease arrangements For a description of each of these types of lease arrangements, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Overview—Leases—General.”
|
Type of Issuance
|
|
Number of
Shares Sold
|
|
Weighted Average Offering Price
Per Share
|
|
Gross Proceeds
|
|
Net Proceeds(1)
|
||||||
Series B Preferred Stock
|
|
911,383
|
|
$
|
24.53
|
|
|
$
|
22,353
|
|
|
$
|
20,506
|
|
Common Stock – ATM Program
|
|
409,800
|
|
13.28
|
|
|
5,441
|
|
|
5,386
|
|
(1)
|
Net of Selling Commissions and Dealer-Manager Fees or underwriting commissions and discounts (in each case, as applicable)
|
|
|
|
|
|
|
Initial Cost
|
|
Subsequent Capitalized Additions
|
|
Total Cost
|
|
|
||||||||||||||||||||||||||||||||||||||
Location and Description of Property
|
|
Date Acquired
|
|
Encumbrances
|
|
Land and Land Improvements
|
|
Buildings & Improvements
|
|
Horticulture
|
|
Land Improvements
|
|
Buildings & Improvements
|
|
Horticulture
|
|
Land and Land Improvements
|
|
Buildings & Improvements
|
|
Horticulture
|
|
Total(1)
|
|
Accumulated Depreciation(2)
|
||||||||||||||||||||||||
Santa Cruz County, California:
Land & Improvements |
|
6/16/1997
|
|
8,144
|
|
|
4,350
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
579
|
|
|
—
|
|
|
4,350
|
|
|
579
|
|
|
—
|
|
|
4,929
|
|
|
(301
|
)
|
||||||||||||
Ventura County, California:
Land, Buildings & Improvements |
|
9/15/1998
|
|
31,738
|
|
|
9,895
|
|
|
5,256
|
|
|
—
|
|
|
—
|
|
|
293
|
|
|
—
|
|
|
9,895
|
|
|
5,549
|
|
|
—
|
|
|
15,444
|
|
|
(4,081
|
)
|
||||||||||||
Santa Cruz County, California:
Land &Improvements |
|
1/3/2011
|
|
7,102
|
|
|
8,328
|
|
|
—
|
|
|
—
|
|
|
443
|
|
|
527
|
|
|
—
|
|
|
8,771
|
|
|
527
|
|
|
—
|
|
|
9,298
|
|
|
(142
|
)
|
||||||||||||
Hillsborough County, Florida:
Land, Buildings & Improvements |
|
9/12/2012
|
|
2,677
|
|
|
2,199
|
|
|
1,657
|
|
|
—
|
|
|
14
|
|
|
1,300
|
|
|
—
|
|
|
2,213
|
|
|
2,957
|
|
|
—
|
|
|
5,170
|
|
|
(1,041
|
)
|
||||||||||||
Monterey County, California:
Land, Buildings &Improvements |
|
10/21/2013
|
|
5,090
|
|
|
7,187
|
|
|
164
|
|
|
—
|
|
|
180
|
|
|
3,069
|
|
|
—
|
|
|
7,367
|
|
|
3,233
|
|
|
—
|
|
|
10,600
|
|
|
(564
|
)
|
||||||||||||
Cochise County, Arizona:
Land, Buildings &Improvements |
|
12/27/2013
|
|
4,988
|
|
|
6,168
|
|
|
572
|
|
|
—
|
|
|
8
|
|
|
1,822
|
|
|
—
|
|
|
6,176
|
|
|
2,394
|
|
|
—
|
|
|
8,570
|
|
|
(1,079
|
)
|
||||||||||||
Santa Cruz County, California:
Land, Building &Improvements |
|
6/13/2014
|
|
4,147
|
|
|
5,576
|
|
|
207
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
5,576
|
|
|
219
|
|
|
—
|
|
|
5,795
|
|
|
(207
|
)
|
||||||||||||
Ventura County, California:
Land, Buildings & Improvements |
|
7/23/2014
|
|
4,150
|
|
|
6,219
|
|
|
505
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|
—
|
|
|
6,219
|
|
|
590
|
|
|
—
|
|
|
6,809
|
|
|
(191
|
)
|
||||||||||||
Kern County, California:
Land &Improvements |
|
7/25/2014
|
|
4,631
|
|
|
5,841
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
993
|
|
|
—
|
|
|
5,841
|
|
|
1,060
|
|
|
—
|
|
|
6,901
|
|
|
(318
|
)
|
||||||||||||
Manatee County, Florida:
Land, Buildings & Improvements |
|
9/29/2014
|
|
9,357
|
|
|
8,466
|
|
|
5,426
|
|
|
—
|
|
|
—
|
|
|
667
|
|
|
—
|
|
|
8,466
|
|
|
6,093
|
|
|
—
|
|
|
14,559
|
|
|
(2,748
|
)
|
||||||||||||
Ventura County, California:
Land, Buildings & Improvements |
|
10/29/2014
|
|
16,168
|
|
|
23,673
|
|
|
350
|
|
|
—
|
|
|
—
|
|
|
2,133
|
|
|
—
|
|
|
23,673
|
|
|
2,483
|
|
|
—
|
|
|
26,156
|
|
|
(395
|
)
|
||||||||||||
Ventura County, California:
Land & Improvements |
|
11/4/2014
|
|
3,285
|
|
|
5,860
|
|
|
92
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
5,860
|
|
|
94
|
|
|
—
|
|
|
5,954
|
|
|
(49
|
)
|
||||||||||||
Monterey County, California:
Land, Buildings &Improvements |
|
1/5/2015
|
|
10,568
|
|
|
15,852
|
|
|
582
|
|
|
—
|
|
|
(156
|
)
|
|
1,428
|
|
|
—
|
|
|
15,696
|
|
|
2,010
|
|
|
—
|
|
|
17,706
|
|
|
(674
|
)
|
||||||||||||
Manatee County, Florida:
Land, Buildings & Improvements |
|
3/10/2015
|
|
3,899
|
|
|
2,403
|
|
|
1,871
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|
2,403
|
|
|
1,955
|
|
|
—
|
|
|
4,358
|
|
|
(832
|
)
|
||||||||||||
Hendry County, Florida:
Land, Buildings & Improvements |
|
6/25/2015
|
|
10,356
|
|
|
14,411
|
|
|
789
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,411
|
|
|
789
|
|
|
—
|
|
|
15,200
|
|
|
(556
|
)
|
||||||||||||
Rock County, Nebraska:
Land, Buildings & Improvements |
|
8/20/2015
|
|
3,516
|
|
|
4,862
|
|
|
613
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,862
|
|
|
613
|
|
|
—
|
|
|
5,475
|
|
|
(348
|
)
|
||||||||||||
Holt County, Nebraska:
Land, Buildings & Improvements |
|
8/20/2015
|
|
3,534
|
|
|
4,690
|
|
|
786
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,690
|
|
|
786
|
|
|
—
|
|
|
5,476
|
|
|
(285
|
)
|
||||||||||||
Kern County, California:
Land & Improvements |
|
9/3/2015
|
|
16,168
|
|
|
18,893
|
|
|
497
|
|
|
—
|
|
|
688
|
|
|
5,963
|
|
|
1,418
|
|
|
19,581
|
|
|
6,460
|
|
|
1,418
|
|
|
27,459
|
|
|
(1,525
|
)
|
||||||||||||
Cochise County, Arizona:
Land, Buildings & Improvements |
|
12/23/2015
|
|
3,210
|
|
|
4,234
|
|
|
1,502
|
|
|
—
|
|
|
5
|
|
|
1,756
|
|
|
—
|
|
|
4,239
|
|
|
3,258
|
|
|
—
|
|
|
7,497
|
|
|
(613
|
)
|
||||||||||||
Saguache County, Colorado:
Land, Buildings & Improvements |
|
3/3/2016
|
|
16,053
|
|
|
16,756
|
|
|
8,348
|
|
|
—
|
|
|
—
|
|
|
2,011
|
|
|
—
|
|
|
16,756
|
|
|
10,359
|
|
|
—
|
|
|
27,115
|
|
|
(3,951
|
)
|
||||||||||||
Fresno County, California:
Land, Improvements & Horticulture |
|
4/5/2016
|
|
8,392
|
|
|
3,623
|
|
|
1,228
|
|
|
11,455
|
|
|
—
|
|
|
191
|
|
|
—
|
|
|
3,623
|
|
|
1,419
|
|
|
11,455
|
|
|
16,497
|
|
|
(1,871
|
)
|
||||||||||||
Saint Lucie County, Florida:
Land, Buildings & Improvements |
|
7/1/2016
|
|
2,830
|
|
|
4,165
|
|
|
971
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,165
|
|
|
971
|
|
|
—
|
|
|
5,136
|
|
|
(340
|
)
|
||||||||||||
Baca County, Colorado:
Land & Buildings |
|
9/1/2016
|
|
3,593
|
|
|
6,167
|
|
|
214
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,167
|
|
|
214
|
|
|
—
|
|
|
6,381
|
|
|
(47
|
)
|
||||||||||||
Merced County, Colorado:
Land & Improvements |
|
9/14/2016
|
|
7,905
|
|
|
12,845
|
|
|
504
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
—
|
|
|
12,845
|
|
|
694
|
|
|
—
|
|
|
13,539
|
|
|
(79
|
)
|
||||||||||||
Stanislaus County, Colorado:
Land & Improvements |
|
9/14/2016
|
|
8,563
|
|
|
14,114
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
463
|
|
|
—
|
|
|
14,114
|
|
|
508
|
|
|
—
|
|
|
14,622
|
|
|
(57
|
)
|
||||||||||||
Fresno County, California:
Land, Improvements & Horticulture |
|
10/13/2016
|
|
3,607
|
|
|
2,937
|
|
|
139
|
|
|
3,452
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,937
|
|
|
139
|
|
|
3,452
|
|
|
6,528
|
|
|
(586
|
)
|
Baca County, Colorado:
Land & Improvements |
|
12/28/2016
|
|
6,946
|
|
|
11,430
|
|
|
278
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,430
|
|
|
278
|
|
|
—
|
|
|
11,708
|
|
|
(167
|
)
|
||||||||||||
Martin County, Florida:
Land & Improvements |
|
1/12/2017
|
|
32,400
|
|
|
52,443
|
|
|
1,627
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52,443
|
|
|
1,627
|
|
|
—
|
|
|
54,070
|
|
|
(194
|
)
|
||||||||||||
Yuma County, Arizona
Land & Improvements |
|
6/1/2017
|
|
14,229
|
|
|
12,390
|
|
|
12,191
|
|
|
—
|
|
|
151
|
|
|
16,860
|
|
|
—
|
|
|
12,541
|
|
|
29,051
|
|
|
—
|
|
|
41,592
|
|
|
(2,657
|
)
|
||||||||||||
Fresno County, California:
Land & Improvements & Horticulture |
|
7/17/2017
|
|
7,401
|
|
|
5,048
|
|
|
777
|
|
|
7,818
|
|
|
2
|
|
|
1,170
|
|
|
—
|
|
|
5,050
|
|
|
1,947
|
|
|
7,818
|
|
|
14,815
|
|
|
(1,085
|
)
|
||||||||||||
Santa Barbara County, California:
Land & Improvements & Horticulture |
|
8/9/2017
|
|
3,225
|
|
|
4,559
|
|
|
577
|
|
|
397
|
|
|
(50
|
)
|
|
1,053
|
|
|
954
|
|
|
4,509
|
|
|
1,630
|
|
|
1,351
|
|
|
7,490
|
|
|
(279
|
)
|
||||||||||||
Okeechobee County, Florida:
Land & Improvements |
|
8/9/2017
|
|
5,436
|
|
|
9,111
|
|
|
953
|
|
|
—
|
|
|
985
|
|
|
973
|
|
|
—
|
|
|
10,096
|
|
|
1,926
|
|
|
—
|
|
|
12,022
|
|
|
(242
|
)
|
||||||||||||
Walla Walla County, Washington:
Land & Improvements & Horticulture |
|
9/8/2017
|
|
5,052
|
|
|
5,286
|
|
|
401
|
|
|
3,739
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,286
|
|
|
401
|
|
|
3,739
|
|
|
9,426
|
|
|
(1,200
|
)
|
||||||||||||
Fresno County, California:
Land & Improvements & Horticulture |
|
12/15/2017
|
|
3,328
|
|
|
2,016
|
|
|
324
|
|
|
3,626
|
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
2,015
|
|
|
324
|
|
|
3,623
|
|
|
5,962
|
|
|
(733
|
)
|
||||||||||||
Kern County, California:
Land & Improvements |
|
1/31/2018
|
|
1,405
|
|
|
2,733
|
|
|
249
|
|
|
—
|
|
|
(4
|
)
|
|
1,549
|
|
|
—
|
|
|
2,729
|
|
|
1,798
|
|
|
—
|
|
|
4,527
|
|
|
(48
|
)
|
||||||||||||
Collier & Hendry, Florida Land & Improvements
|
|
7/12/2018
|
|
1,528
|
|
|
36,223
|
|
|
344
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
36,224
|
|
|
344
|
|
|
—
|
|
|
36,568
|
|
|
(72
|
)
|
||||||||||||
Kings County, California:
Land & Improvements & Horticulture |
|
9/13/2018
|
|
4,068
|
|
|
3,264
|
|
|
284
|
|
|
3,349
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
3,269
|
|
|
284
|
|
|
3,354
|
|
|
6,907
|
|
|
(82
|
)
|
||||||||||||
Madera, California:
Land & Improvements & Horticulture |
|
11/1/2018
|
|
13,666
|
|
|
12,305
|
|
|
1,718
|
|
|
9,015
|
|
|
13
|
|
|
2
|
|
|
9
|
|
|
12,318
|
|
|
1,720
|
|
|
9,024
|
|
|
23,062
|
|
|
(390
|
)
|
||||||||||||
Hartley County, Texas:
Land & Improvements |
|
11/20/2018
|
|
5,227
|
|
|
7,320
|
|
|
1,054
|
|
|
—
|
|
|
3
|
|
|
32
|
|
|
—
|
|
|
7,323
|
|
|
1,086
|
|
|
—
|
|
|
8,409
|
|
|
(74
|
)
|
||||||||||||
Merced County, California:
Land |
|
12/6/2018
|
|
4,899
|
|
|
8,210
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
8,215
|
|
|
—
|
|
|
—
|
|
|
8,215
|
|
|
—
|
|
||||||||||||
Madera County, California:
Land & Improvements |
|
4/9/2019
|
|
17,130
|
|
|
8,074
|
|
|
2,696
|
|
|
17,916
|
|
|
—
|
|
|
402
|
|
|
—
|
|
|
8,074
|
|
|
3,098
|
|
|
17,916
|
|
|
29,088
|
|
|
(656
|
)
|
||||||||||||
Allegran and Van Buren County, Michigan:
Land & Improvements |
|
6/4/2019
|
|
3,060
|
|
|
1,634
|
|
|
800
|
|
|
2,694
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,634
|
|
|
800
|
|
|
2,694
|
|
|
5,128
|
|
|
(107
|
)
|
||||||||||||
Yolo County, California:
Land & Improvements |
|
6/13/2019
|
|
5,514
|
|
|
5,939
|
|
|
665
|
|
|
2,648
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,939
|
|
|
665
|
|
|
2,648
|
|
|
9,252
|
|
|
(75
|
)
|
||||||||||||
Monterey County, California:
Land & Improvements |
|
7/11/2019
|
|
5,400
|
|
|
8,629
|
|
|
254
|
|
|
—
|
|
|
4
|
|
|
654
|
|
|
—
|
|
|
8,633
|
|
|
908
|
|
|
—
|
|
|
9,541
|
|
|
(12
|
)
|
||||||||||||
Martin County, Florida:
Land & Improvements |
|
7/22/2019
|
|
37,544
|
|
|
51,691
|
|
|
6,595
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
51,696
|
|
|
6,595
|
|
|
—
|
|
|
58,291
|
|
|
(231
|
)
|
||||||||||||
Fresno County, California:
Land & Improvements |
|
8/16/2019
|
|
19,761
|
|
|
24,772
|
|
|
13,410
|
|
|
31,420
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
24,794
|
|
|
13,410
|
|
|
31,420
|
|
|
69,624
|
|
|
(478
|
)
|
||||||||||||
Ventura County, California:
Land & Improvements |
|
8/28/2019
|
|
12,792
|
|
|
20,602
|
|
|
397
|
|
|
—
|
|
|
133
|
|
|
531
|
|
|
—
|
|
|
20,735
|
|
|
928
|
|
|
—
|
|
|
21,663
|
|
|
(26
|
)
|
||||||||||||
Napa County, California:
Land & Improvements |
|
8/29/2019
|
|
19,254
|
|
|
27,509
|
|
|
1,646
|
|
|
2,923
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,509
|
|
|
1,646
|
|
|
2,923
|
|
|
32,078
|
|
|
(127
|
)
|
||||||||||||
Hayes County, Nebraska:
Land & Improvements |
|
10/7/2019
|
|
3,045
|
|
|
4,750
|
|
|
264
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
4,766
|
|
|
264
|
|
|
—
|
|
|
5,030
|
|
|
(11
|
)
|
||||||||||||
Hayes & Hitchcock County, Nebraska:
Land & Improvements |
|
10/7/2019
|
|
5,739
|
|
|
9,275
|
|
|
431
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
9,296
|
|
|
431
|
|
|
—
|
|
|
9,727
|
|
|
(20
|
)
|
||||||||||||
Miscellaneous Investments
|
|
|
|
43,329
|
|
|
25,813
|
|
|
7,146
|
|
|
4,194
|
|
|
14
|
|
|
1,807
|
|
|
912
|
|
|
25,827
|
|
|
8,953
|
|
|
5,106
|
|
|
39,886
|
|
|
(3,328
|
)
|
||||||||||||
|
|
|
|
$
|
485,049
|
|
|
$
|
580,740
|
|
|
$
|
87,466
|
|
|
$
|
104,646
|
|
|
$
|
2,507
|
|
|
$
|
48,601
|
|
|
$
|
3,295
|
|
|
$
|
583,247
|
|
|
$
|
136,067
|
|
|
$
|
107,941
|
|
|
$
|
827,255
|
|
|
$
|
(35,174
|
)
|
(1)
|
The aggregate cost for land, buildings, improvements and horticulture for federal income tax purposes is approximately $844.3 million.
|
(2)
|
The Company computes depreciation using the straight-line method over the shorter of the estimated useful life or 39 years for buildings and improvements, the shorter of the estimated useful life or 40 years for horticulture, 5 to 10 years for equipment and fixtures and the shorter of the useful life or the remaining lease term for tenant improvements.
|
|
|
2019
|
|
2018
|
|
||||
Balance, beginning of period
|
|
$
|
563,004
|
|
|
$
|
466,143
|
|
|
Additions:
|
|
|
|
|
|
||||
Acquisitions during the period
|
|
252,817
|
|
|
90,671
|
|
|
||
Improvements
|
|
11,434
|
|
|
21,811
|
|
|
||
Deductions:
|
|
|
|
|
|
||||
Dispositions during period
|
|
—
|
|
|
(15,621
|
)
|
|
||
Balance, end of period
|
|
$
|
827,255
|
|
|
$
|
563,004
|
|
|
|
|
2019
|
|
2018
|
|
||||
Balance, beginning of period
|
|
$
|
24,051
|
|
|
$
|
16,657
|
|
|
Additions during period
|
|
11,230
|
|
|
8,230
|
|
|
||
Dispositions during period
|
|
(107
|
)
|
|
(836
|
)
|
|
||
Balance, end of period
|
|
$
|
35,174
|
|
|
$
|
24,051
|
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
ITEM 9B.
|
OTHER INFORMATION
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
Exhibit
Number
|
|
Exhibit Description
|
3.1
|
|
|
3.2
|
|
|
3.3
|
|
|
3.4
|
|
|
3.5
|
|
|
4.1
|
|
|
4.2
|
|
|
4.3
|
|
|
4.4
|
|
|
4.5
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7
|
|
|
10.8
|
|
|
10.9
|
|
|
10.10
|
|
|
10.11
|
|
|
10.12
|
|
|
10.13
|
|
|
10.14
|
|
|
10.15
|
|
|
10.16
|
|
|
10.17
|
|
|
10.18
|
|
|
10.19
|
|
|
10.20
|
|
10.21
|
|
|
10.22
|
|
|
10.23
|
|
|
10.24
|
|
|
10.25
|
|
|
10.26
|
|
|
10.27
|
|
|
10.28
|
|
|
10.29
|
|
|
10.30
|
|
|
10.31
|
|
|
10.32
|
|
|
10.33
|
|
|
10.34
|
|
|
10.35
|
|
|
21
|
|
|
23
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
99.1
|
|
|
|
|
|
*
|
|
Certain information in this exhibit has been redacted pursuant to Item 601(b)(10) of Regulation S-K and the Company agrees to furnish to the Securities and Exchange Commission a complete copy of the exhibit, including the redacted portions, upon request.
|
+
|
|
Filed herewith.
|
++
|
|
Furnished herewith.
|
|
|
|
101.INS***
|
|
XBRL Instance Document
|
101.SCH***
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL***
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.LAB***
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE***
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
101.DEF***
|
|
XBRL Definition Linkbase
|
***
|
Attached as Exhibit 101 to this Annual Report on Form 10-K are the following materials, formatted in eXtensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets as of December 31, 2019, and 2018, (ii) the Consolidated Statements of Operations and Comprehensive Income for the years ended December 31, 2019 and 2018, (iii) the Consolidated Statements of Equity for the years ended December 31, 2019 and 2018, (iv) the Consolidated Statements of Cash Flows for the years ended December 31, 2019 and 2018, and (v) the Notes to the Consolidated Financial Statements.
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
Gladstone Land Corporation
|
||
|
|
|
|
Date: February 19, 2020
|
By:
|
|
/s/ Lewis Parrish
|
|
|
|
Lewis Parrish
|
|
|
|
Chief Financial Officer
|
|
|
|
|
Date: February 19, 2020
|
By:
|
|
/s/ David Gladstone
|
|
|
|
David Gladstone
|
|
|
|
Chief Executive Officer and
|
|
|
|
Chairman of the Board of Directors
|
Date: February 19, 2020
|
By:
|
|
/s/ David Gladstone
|
|
|
|
David Gladstone
|
|
|
|
Chief Executive Officer and Chairman of the Board of Directors
(principal executive officer)
|
|
|
|
|
Date: February 19, 2020
|
By:
|
|
/s/ Terry Lee Brubaker
|
|
|
|
Terry Lee Brubaker
Vice Chairman, Chief Operating Officer and Director
|
|
|
|
|
Date: February 19, 2020
|
By:
|
|
/s/ Lewis Parrish
|
|
|
|
Lewis Parrish
|
|
|
|
Chief Financial Officer
(principal financial and accounting officer)
|
|
|
|
|
Date: February 19, 2020
|
By:
|
|
/s/ Paul Adelgren
|
|
|
|
Paul Adelgren
|
|
|
|
Director
|
|
|
|
|
Date: February 19, 2020
|
By:
|
|
/s/ Michela A. English
|
|
|
|
Michela A. English
|
|
|
|
Director
|
|
|
|
|
Date: February 19, 2020
|
By:
|
|
/s/ Caren D. Merrick
|
|
|
|
Caren D. Merrick
|
|
|
|
Director
|
|
|
|
|
Date: February 19, 2020
|
By:
|
|
/s/ John Outland
|
|
|
|
John Outland
|
|
|
|
Director
|
|
|
|
|
Date: February 19, 2020
|
By:
|
|
/s/ Anthony W. Parker
|
|
|
|
Anthony W. Parker
|
|
|
|
Director
|
|
|
|
|
Date: February 19, 2020
|
By:
|
|
/s/ Walter H. Wilkinson, Jr.
|
|
|
|
Walter H. Wilkinson, Jr.
|
|
|
|
Director
|
(a)
|
Common Stock, $0.001 par value per share
|
(b)
|
6.375% Series A Cumulative Term Preferred Stock, $0.001 par value per share
|
|
|
|
redeem all Series A Term Preferred Stock or portions of Series A Term Preferred Stock properly tendered pursuant to the applicable Change of Control Redemption;
|
|
|
|
deposit with the paying agent an amount equal to the Change of Control Payment in respect of all Series A Term Preferred Stock properly tendered; and
|
|
|
|
deliver or cause to be delivered to the paying agent the Series A Term Preferred Stock properly accepted together with an officers’ certificate stating the Series A Term Preferred Stock being redeemed.
|
|
|
|
senior to all classes or series of our Common Stock and to all equity securities the terms of which specifically provide that such equity securities rank junior to the Series A Term Preferred Stock with respect to dividend rights or rights upon our liquidation, dissolution or winding up;
|
|
|
|
on a parity with all other equity securities we may issue, the terms of which specifically provide that such equity securities rank on a parity with our Series A Term Preferred Stock with respect to dividends and liquidation, none of which exists on the date hereof;
|
|
|
|
junior to any other class or series of our capital stock the terms of which specifically provide that such equity securities rank senior to the Series A Term Preferred Stock with respect to dividend rights or rights upon our liquidation, dissolution or winding up, none of which exists on the date hereof; and
|
|
|
|
junior to all our existing and future indebtedness.
|
|
|
|
senior to all classes or series of our common stock and any future class or series of our capital stock expressly designated as ranking junior to the Series B Preferred Stock with respect to dividend rights or rights upon liquidation, dissolution or winding up;
|
|
|
|
on parity with our Series A Preferred Stock and any future class or series of our capital stock expressly designated as ranking on parity with the Series B Preferred Stock with respect to dividend rights and rights upon liquidation, dissolution or winding up;
|
|
|
|
junior to any future class or series of our capital stock expressly designated as ranking senior to the Series B Preferred Stock with respect to dividend rights or rights upon liquidation, dissolution or winding up, none of which exists on the date hereof; and
|
|
|
|
junior to all of our existing and future indebtedness.
|
|
/s/ David Gladstone
|
David Gladstone
|
Chief Executive Officer and
|
Chairman of the Board of Directors
|
|
/s/ Lewis Parrish
|
Lewis Parrish
|
Chief Financial Officer and
|
Assistant Treasurer
|
|
/s/ David Gladstone
|
David Gladstone
|
Chief Executive Officer and
|
Chairman of the Board of Directors
|
|
/s/ Lewis Parrish
|
Lewis Parrish
|
Chief Financial Officer and
|
Assistant Treasurer
|