|
|
|
|
|
Maryland
|
|
27-2962512
|
(State or other jurisdiction
|
|
(I.R.S. Employer Identification No.)
|
of incorporation or organization)
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1A
.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
|
|
|
||
Investment in hotel properties, net
|
|
$
|
1,902,949
|
|
|
$
|
1,545,122
|
|
Investment in hotel properties under development
|
|
18,754
|
|
|
—
|
|
||
Land held for development
|
|
2,942
|
|
|
5,742
|
|
||
Assets held for sale
|
|
1,193
|
|
|
62,695
|
|
||
Investment in real estate loans, net
|
|
—
|
|
|
17,585
|
|
||
Cash and cash equivalents
|
|
52,451
|
|
|
34,694
|
|
||
Restricted cash
|
|
28,933
|
|
|
24,881
|
|
||
Trade receivables, net
|
|
20,899
|
|
|
11,807
|
|
||
Prepaid expenses and other
|
|
5,294
|
|
|
6,474
|
|
||
Deferred charges, net
|
|
4,669
|
|
|
3,727
|
|
||
Other assets
|
|
5,794
|
|
|
5,778
|
|
||
Total assets
|
|
$
|
2,043,878
|
|
|
$
|
1,718,505
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||
Liabilities:
|
|
|
|
|
|
|
||
Debt, net of debt issuance costs
|
|
$
|
772,275
|
|
|
$
|
652,414
|
|
Accounts payable
|
|
7,257
|
|
|
4,623
|
|
||
Accrued expenses and other
|
|
56,306
|
|
|
46,880
|
|
||
Derivative financial instruments
|
|
438
|
|
|
1,118
|
|
||
Total liabilities
|
|
836,276
|
|
|
705,035
|
|
||
|
|
|
|
|
||||
Commitments and contingencies (Note 8)
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
Equity:
|
|
|
|
|
|
|
||
Preferred stock, $.01 par value per share, 100,000,000 shares authorized:
|
|
|
|
|
|
|
||
7.875% Series B - 3,000,000 shares issued and outstanding at September 30, 2017 and December 31, 2016 (aggregate liquidation preference of $75,492 at September 30, 2017 and $75,509 at December 31, 2016)
|
|
30
|
|
|
30
|
|
||
7.125% Series C - 3,400,000 shares issued and outstanding at September 30, 2017 and December 31, 2016 (aggregate liquidation preference of $85,505 at September 30, 2017 and $85,522 at December 31, 2016)
|
|
34
|
|
|
34
|
|
||
6.45% Series D - 3,000,000 shares issued and outstanding at September 30, 2017 and December 31, 2016 (aggregate liquidation preference of $75,403 at September 30, 2017 and $75,417 at December 31, 2016)
|
|
30
|
|
|
30
|
|
||
Common stock, $.01 par value per share, 500,000,000 shares authorized, 104,266,587 and 93,525,469 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively
|
|
1,043
|
|
|
935
|
|
||
Additional paid-in capital
|
|
1,178,896
|
|
|
1,011,412
|
|
||
Accumulated other comprehensive loss
|
|
(300
|
)
|
|
(977
|
)
|
||
Retained earnings (deficit) and distributions
|
|
24,783
|
|
|
(1,422
|
)
|
||
Total stockholders’ equity
|
|
1,204,516
|
|
|
1,010,042
|
|
||
Non-controlling interests in operating partnership
|
|
3,086
|
|
|
3,428
|
|
||
Total equity
|
|
1,207,602
|
|
|
1,013,470
|
|
||
Total liabilities and equity
|
|
$
|
2,043,878
|
|
|
$
|
1,718,505
|
|
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Room
|
|
$
|
127,246
|
|
|
$
|
110,777
|
|
|
$
|
358,110
|
|
|
$
|
340,657
|
|
Other hotel operations revenue
|
|
9,341
|
|
|
7,559
|
|
|
25,522
|
|
|
22,956
|
|
||||
Total revenues
|
|
136,587
|
|
|
118,336
|
|
|
383,632
|
|
|
363,613
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Hotel operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Room
|
|
33,404
|
|
|
28,705
|
|
|
91,221
|
|
|
82,959
|
|
||||
Other direct
|
|
16,846
|
|
|
15,513
|
|
|
49,255
|
|
|
48,596
|
|
||||
Other indirect
|
|
35,820
|
|
|
29,312
|
|
|
100,297
|
|
|
92,870
|
|
||||
Total hotel operating expenses
|
|
86,070
|
|
|
73,530
|
|
|
240,773
|
|
|
224,425
|
|
||||
Depreciation and amortization
|
|
23,594
|
|
|
17,887
|
|
|
62,052
|
|
|
53,715
|
|
||||
Corporate general and administrative
|
|
4,550
|
|
|
4,388
|
|
|
14,998
|
|
|
14,358
|
|
||||
Hotel property acquisition costs
|
|
—
|
|
|
527
|
|
|
354
|
|
|
2,809
|
|
||||
Loss on impairment of assets
|
|
—
|
|
|
577
|
|
|
—
|
|
|
577
|
|
||||
Total expenses
|
|
114,214
|
|
|
96,909
|
|
|
318,177
|
|
|
295,884
|
|
||||
Operating income
|
|
22,373
|
|
|
21,427
|
|
|
65,455
|
|
|
67,729
|
|
||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense
|
|
(7,768
|
)
|
|
(6,626
|
)
|
|
(21,486
|
)
|
|
(21,232
|
)
|
||||
Gain on disposal of assets, net
|
|
7,725
|
|
|
10,491
|
|
|
43,531
|
|
|
49,997
|
|
||||
Other income (expense), net
|
|
(116
|
)
|
|
661
|
|
|
2,847
|
|
|
1,854
|
|
||||
Total other income (expense)
|
|
(159
|
)
|
|
4,526
|
|
|
24,892
|
|
|
30,619
|
|
||||
Income from continuing operations before income taxes
|
|
22,214
|
|
|
25,953
|
|
|
90,347
|
|
|
98,348
|
|
||||
Income tax benefit (expense)
|
|
231
|
|
|
1,245
|
|
|
(613
|
)
|
|
(461
|
)
|
||||
Net income
|
|
22,445
|
|
|
27,198
|
|
|
89,734
|
|
|
97,887
|
|
||||
Less - Income attributable to non-controlling interests in operating partnership
|
|
(55
|
)
|
|
(115
|
)
|
|
(289
|
)
|
|
(454
|
)
|
||||
Net income attributable to Summit Hotel Properties, Inc.
|
|
22,390
|
|
|
27,083
|
|
|
89,445
|
|
|
97,433
|
|
||||
Preferred dividends
|
|
(4,200
|
)
|
|
(4,993
|
)
|
|
(12,600
|
)
|
|
(13,287
|
)
|
||||
Net income attributable to common stockholders
|
|
$
|
18,190
|
|
|
$
|
22,090
|
|
|
$
|
76,845
|
|
|
$
|
84,146
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
$
|
0.18
|
|
|
$
|
0.25
|
|
|
$
|
0.78
|
|
|
$
|
0.97
|
|
Diluted
|
|
$
|
0.17
|
|
|
$
|
0.25
|
|
|
$
|
0.78
|
|
|
$
|
0.96
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
103,253
|
|
|
86,492
|
|
|
98,105
|
|
|
86,428
|
|
||||
Diluted
|
|
103,632
|
|
|
87,401
|
|
|
98,471
|
|
|
87,319
|
|
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net income
|
|
$
|
22,445
|
|
|
$
|
27,198
|
|
|
$
|
89,734
|
|
|
$
|
97,887
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Changes in fair value of derivative financial instruments
|
|
157
|
|
|
545
|
|
|
680
|
|
|
(102
|
)
|
||||
Comprehensive income
|
|
22,602
|
|
|
27,743
|
|
|
90,414
|
|
|
97,785
|
|
||||
Less - Comprehensive income attributable to operating partnership
|
|
(56
|
)
|
|
(118
|
)
|
|
(292
|
)
|
|
(453
|
)
|
||||
Comprehensive income attributable to Summit Hotel Properties, Inc.
|
|
22,546
|
|
|
27,625
|
|
|
90,122
|
|
|
97,332
|
|
||||
Preferred dividends
|
|
(4,200
|
)
|
|
(4,993
|
)
|
|
(12,600
|
)
|
|
(13,287
|
)
|
||||
Comprehensive income attributable to common stockholders
|
|
$
|
18,346
|
|
|
$
|
22,632
|
|
|
$
|
77,522
|
|
|
$
|
84,045
|
|
|
|
Shares
of Preferred
Stock
|
|
Preferred
Stock
|
|
Shares
of Common
Stock
|
|
Common
Stock
|
|
Additional
Paid-In Capital
|
|
Accumulated Other
Comprehensive
Loss
|
|
Retained Earnings
(Deficit) and
Distributions
|
|
Total
Stockholders’
Equity
|
|
Non-controlling Interests in Operating
Partnership
|
|
Total
Equity
|
||||||||||||||||||
Balance at December 31, 2016
|
|
9,400,000
|
|
|
$
|
94
|
|
|
93,525,469
|
|
|
$
|
935
|
|
|
$
|
1,011,412
|
|
|
$
|
(977
|
)
|
|
$
|
(1,422
|
)
|
|
$
|
1,010,042
|
|
|
$
|
3,428
|
|
|
$
|
1,013,470
|
|
Net proceeds from sale of common stock
|
|
—
|
|
|
—
|
|
|
10,350,000
|
|
|
104
|
|
|
163,516
|
|
|
—
|
|
|
—
|
|
|
163,620
|
|
|
—
|
|
|
163,620
|
|
||||||||
Common stock redemption of common units
|
|
—
|
|
|
—
|
|
|
52,808
|
|
|
1
|
|
|
466
|
|
|
—
|
|
|
—
|
|
|
467
|
|
|
(467
|
)
|
|
—
|
|
||||||||
Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63,240
|
)
|
|
(63,240
|
)
|
|
(184
|
)
|
|
(63,424
|
)
|
||||||||
Equity-based compensation
|
|
—
|
|
|
—
|
|
|
397,421
|
|
|
4
|
|
|
4,462
|
|
|
—
|
|
|
—
|
|
|
4,466
|
|
|
17
|
|
|
4,483
|
|
||||||||
Shares acquired to satisfy employee withholding requirements
|
|
—
|
|
|
—
|
|
|
(59,111
|
)
|
|
(1
|
)
|
|
(960
|
)
|
|
—
|
|
|
—
|
|
|
(961
|
)
|
|
—
|
|
|
(961
|
)
|
||||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
677
|
|
|
—
|
|
|
677
|
|
|
3
|
|
|
680
|
|
||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89,445
|
|
|
89,445
|
|
|
289
|
|
|
89,734
|
|
||||||||
Balance at September 30, 2017
|
|
9,400,000
|
|
|
$
|
94
|
|
|
104,266,587
|
|
|
$
|
1,043
|
|
|
$
|
1,178,896
|
|
|
$
|
(300
|
)
|
|
$
|
24,783
|
|
|
$
|
1,204,516
|
|
|
$
|
3,086
|
|
|
$
|
1,207,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Balance at December 31, 2015
|
|
8,400,000
|
|
|
$
|
84
|
|
|
86,793,521
|
|
|
$
|
868
|
|
|
$
|
894,060
|
|
|
$
|
(1,666
|
)
|
|
$
|
(40,635
|
)
|
|
$
|
852,711
|
|
|
$
|
4,215
|
|
|
$
|
856,926
|
|
Net proceeds from sale of preferred stock
|
|
3,000,000
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
72,260
|
|
|
—
|
|
|
—
|
|
|
72,290
|
|
|
—
|
|
|
72,290
|
|
||||||||
Common stock redemption of common units
|
|
—
|
|
|
—
|
|
|
61,056
|
|
|
1
|
|
|
510
|
|
|
—
|
|
|
—
|
|
|
511
|
|
|
(511
|
)
|
|
—
|
|
||||||||
Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,328
|
)
|
|
(47,328
|
)
|
|
(178
|
)
|
|
(47,506
|
)
|
||||||||
Equity-based compensation
|
|
—
|
|
|
—
|
|
|
521,995
|
|
|
5
|
|
|
3,180
|
|
|
—
|
|
|
—
|
|
|
3,185
|
|
|
17
|
|
|
3,202
|
|
||||||||
Shares acquired to satisfy employee withholding requirements
|
|
—
|
|
|
—
|
|
|
(61,622
|
)
|
|
(1
|
)
|
|
(1,264
|
)
|
|
—
|
|
|
—
|
|
|
(1,265
|
)
|
|
—
|
|
|
(1,265
|
)
|
||||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(101
|
)
|
|
—
|
|
|
(101
|
)
|
|
(1
|
)
|
|
(102
|
)
|
||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
97,433
|
|
|
97,433
|
|
|
454
|
|
|
97,887
|
|
||||||||
Balance at September 30, 2016
|
|
11,400,000
|
|
|
$
|
114
|
|
|
87,314,950
|
|
|
$
|
873
|
|
|
$
|
968,746
|
|
|
$
|
(1,767
|
)
|
|
$
|
9,470
|
|
|
$
|
977,436
|
|
|
$
|
3,996
|
|
|
$
|
981,432
|
|
|
|
For the Nine Months Ended
September 30, |
||||||
|
|
2017
|
|
2016
|
||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
Net income
|
|
$
|
89,734
|
|
|
$
|
97,887
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|||
Depreciation and amortization
|
|
62,052
|
|
|
53,715
|
|
||
Amortization of deferred financing costs
|
|
1,553
|
|
|
1,625
|
|
||
Loss on impairment of assets
|
|
—
|
|
|
577
|
|
||
Equity-based compensation
|
|
4,483
|
|
|
3,202
|
|
||
Realization of deferred gain
|
|
(15,000
|
)
|
|
(5,000
|
)
|
||
Gain on disposal of assets, net
|
|
(28,531
|
)
|
|
(44,997
|
)
|
||
Other
|
|
51
|
|
|
(573
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||
Restricted cash - operating
|
|
(2,326
|
)
|
|
(881
|
)
|
||
Trade receivables, net
|
|
(9,140
|
)
|
|
(5,848
|
)
|
||
Prepaid expenses and other
|
|
1,817
|
|
|
1,109
|
|
||
Accounts payable
|
|
(233
|
)
|
|
1,215
|
|
||
Accrued expenses and other
|
|
9,780
|
|
|
10,348
|
|
||
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
|
114,240
|
|
|
112,379
|
|
||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
Acquisitions of hotel properties
|
|
(424,734
|
)
|
|
(169,654
|
)
|
||
Investment in hotel properties under development
|
|
(15,954
|
)
|
|
—
|
|
||
Improvements to hotel properties
|
|
(25,252
|
)
|
|
(31,098
|
)
|
||
Proceeds from asset dispositions, net of closing costs
|
|
120,901
|
|
|
145,366
|
|
||
Funding of real estate loans
|
|
—
|
|
|
(27,500
|
)
|
||
Proceeds from collection of real estate loans
|
|
32,500
|
|
|
7,814
|
|
||
Increase in restricted cash - FF&E reserve
|
|
(1,726
|
)
|
|
(1,613
|
)
|
||
Decrease in escrow deposits for acquisitions
|
|
—
|
|
|
6,446
|
|
||
NET CASH USED IN INVESTING ACTIVITIES
|
|
(314,265
|
)
|
|
(70,239
|
)
|
||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
Proceeds from issuance of debt
|
|
485,000
|
|
|
250,000
|
|
||
Principal payments on debt
|
|
(365,087
|
)
|
|
(302,546
|
)
|
||
Proceeds from equity offerings, net of issuance costs
|
|
163,620
|
|
|
72,290
|
|
||
Dividends paid
|
|
(63,148
|
)
|
|
(47,506
|
)
|
||
Financing fees on debt
|
|
(1,642
|
)
|
|
(1,948
|
)
|
||
Repurchase of common shares to satisfy employee withholding requirements
|
|
(961
|
)
|
|
(1,265
|
)
|
||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
217,782
|
|
|
(30,975
|
)
|
||
Net change in cash and cash equivalents
|
|
17,757
|
|
|
11,165
|
|
||
CASH AND CASH EQUIVALENTS
|
|
|
|
|
|
|
||
Beginning of period
|
|
34,694
|
|
|
29,326
|
|
||
End of period
|
|
$
|
52,451
|
|
|
$
|
40,491
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
||
Cash payments for interest
|
|
$
|
20,242
|
|
|
$
|
19,425
|
|
Accrued acquisition costs and improvements to hotel properties
|
|
$
|
3,482
|
|
|
$
|
1,590
|
|
Capitalized interest
|
|
$
|
172
|
|
|
$
|
—
|
|
Cash payments for income taxes, net of refunds
|
|
$
|
600
|
|
|
$
|
1,135
|
|
Classification
|
|
Estimated Useful Lives
|
Buildings and improvements
|
|
6 to 40 years
|
Furniture, fixtures and equipment
|
|
2 to 15 years
|
Level 1:
|
|
Observable inputs such as quoted prices in active markets.
|
Level 2:
|
|
Directly or indirectly observable inputs, other than quoted prices in active markets.
|
Level 3:
|
|
Unobservable inputs in which there is little or no market information, which require a reporting entity to develop its own assumptions.
|
Market approach:
|
|
Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
|
Cost approach:
|
|
Amount required to replace the service capacity of an asset (replacement cost).
|
Income approach:
|
|
Techniques used to convert future amounts to a single amount based on market expectations (including present-value, option-pricing, and excess-earnings models).
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Land
|
|
$
|
237,652
|
|
|
$
|
178,423
|
|
Hotel buildings and improvements
|
|
1,745,059
|
|
|
1,433,389
|
|
||
Intangible assets
|
|
22,764
|
|
|
6,602
|
|
||
Construction in progress
|
|
13,602
|
|
|
22,490
|
|
||
Furniture, fixtures and equipment
|
|
152,562
|
|
|
129,437
|
|
||
|
|
2,171,639
|
|
|
1,770,341
|
|
||
Less - accumulated depreciation and amortization
|
|
(268,690
|
)
|
|
(225,219
|
)
|
||
|
|
$
|
1,902,949
|
|
|
$
|
1,545,122
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Intangible assets:
|
|
|
|
|
||||
Air rights
(1)
|
|
$
|
10,754
|
|
|
$
|
—
|
|
Favorable leases
(2)
|
|
10,569
|
|
|
6,032
|
|
||
In-place lease agreements
|
|
1,361
|
|
|
570
|
|
||
Other
|
|
80
|
|
|
—
|
|
||
|
|
22,764
|
|
|
6,602
|
|
||
Less accumulated amortization
|
|
(796
|
)
|
|
(348
|
)
|
||
Intangible assets, net
|
|
$
|
21,968
|
|
|
$
|
6,254
|
|
|
|
|
|
|
||||
Intangible liabilities:
|
|
|
|
|
||||
Unfavorable leases
(2)
|
|
$
|
5,002
|
|
|
$
|
5,002
|
|
Less accumulated amortization
|
|
(261
|
)
|
|
(190
|
)
|
||
Intangible liabilities, net
|
|
$
|
4,741
|
|
|
$
|
4,812
|
|
(1)
|
In conjunction with the acquisition of the Courtyard by Marriott - Charlotte, NC, the Company acquired certain air rights related to the hotel property.
|
(2)
|
Intangible assets and liabilities are recorded on contracts assumed as part of the acquisition of certain hotels. Above-market and below-market contract values are based on the present value of the difference between contractual amounts to be paid pursuant to the contracts assumed and our estimate of the fair market contract rates for corresponding contracts measured over a period equal to the remaining non-cancelable term of the contracts assumed. Intangible assets and liabilities are amortized over the remaining non-cancelable term of the related contracts.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Land
|
|
$
|
1,193
|
|
|
$
|
10,907
|
|
Hotel buildings and improvements
|
|
—
|
|
|
44,718
|
|
||
Furniture, fixtures and equipment
|
|
—
|
|
|
6,649
|
|
||
Franchise fees and other
|
|
—
|
|
|
421
|
|
||
|
|
$
|
1,193
|
|
|
$
|
62,695
|
|
Hotel
|
|
Location
|
|
Guestrooms
|
|
Courtyard by Marriott
|
|
Jackson, MS
|
|
117
|
|
Courtyard by Marriott
|
|
Germantown, TN
|
|
93
|
|
Fairfield Inn & Suites
|
|
Germantown, TN
|
|
80
|
|
Homewood Suites
|
|
Ridgeland, MS
|
|
91
|
|
Residence Inn
|
|
Jackson, MS
|
|
100
|
|
Residence Inn
|
|
Germantown, TN
|
|
78
|
|
Staybridge Suites
|
|
Ridgeland, MS
|
|
92
|
|
Total
|
|
|
|
651
|
|
Date Acquired
|
|
Franchise/Brand
|
|
Location
|
|
Purchase
Price |
|
|
||
For the nine months ended September 30, 2017
|
|
|
|
|
|
|
|
|||
March 1, 2017
|
|
Homewood Suites
|
|
Aliso Viejo (Laguna Beach), CA
|
|
$
|
38,000
|
|
|
|
March 30, 2017
|
|
Hyatt Place
|
|
Phoenix (Mesa), AZ
|
|
22,200
|
|
|
|
|
May 23, 2017
|
|
Courtyard by Marriott
|
|
Fort Lauderdale, FL
|
|
85,000
|
|
|
|
|
June 9, 2017
|
|
Courtyard by Marriott
|
|
Charlotte, NC
|
|
56,250
|
|
|
|
|
June 21, 2017
|
|
Courtyard by Marriott
|
|
Fort Worth, TX
|
|
40,000
|
|
|
|
|
June 21, 2017
|
|
Courtyard by Marriott
|
|
Kansas City, MO
|
|
24,500
|
|
|
|
|
June 21, 2017
|
|
Courtyard by Marriott
|
|
Pittsburgh, PA
|
|
42,000
|
|
|
|
|
June 21, 2017
|
|
Hampton Inn & Suites
|
|
Baltimore, MD
|
|
18,000
|
|
|
|
|
June 21, 2017
|
|
Residence Inn by Marriott
|
|
Baltimore, MD
|
|
38,500
|
|
|
|
|
July 13, 2017
|
|
AC Hotel by Marriott
|
|
Atlanta, GA
|
|
57,500
|
|
|
|
|
|
|
|
|
$
|
421,950
|
|
|
(1)
|
||
For the nine months ended September 30, 2016
|
|
|
|
|
|
|
|
|||
January 19, 2016
|
|
Courtyard by Marriott
|
|
Nashville, TN
|
|
$
|
71,000
|
|
|
|
January 20, 2016
|
|
Residence Inn by Marriott
|
|
Atlanta, GA
|
|
38,000
|
|
|
|
|
August 9, 2016
|
|
Marriott
|
|
Boulder, CO
|
|
61,400
|
|
|
|
|
|
|
|
|
$
|
170,400
|
|
|
(2)
|
(1)
|
The net assets acquired totaled
$424.8 million
due to the purchase at settlement of
$0.6 million
of net working capital and other assets and capitalized transaction costs of
$2.2 million
.
|
(2)
|
The net assets acquired totaled
$169.7 million
due to the purchase at settlement of
$0.7 million
of net liabilities.
|
|
|
For the Nine Months Ended September 30,
|
|
||||||
|
|
2017
|
|
2016
|
|
||||
Land
|
|
$
|
63,339
|
|
|
$
|
23,288
|
|
|
Hotel buildings and improvements
|
|
328,395
|
|
|
143,195
|
|
|
||
Intangible assets
|
|
16,162
|
|
|
442
|
|
|
||
Furniture, fixtures and equipment
|
|
16,294
|
|
|
2,948
|
|
|
||
Other assets
|
|
1,937
|
|
|
504
|
|
|
||
Total assets acquired
|
|
426,127
|
|
|
170,377
|
|
|
||
Less - other liabilities assumed
|
|
(1,354
|
)
|
|
(723
|
)
|
|
||
Net assets acquired
|
|
$
|
424,773
|
|
(1)
|
$
|
169,654
|
|
(2)
|
(1)
|
The net assets acquired totaled
$424.8 million
due to the purchase at settlement of
$0.6 million
of net working capital and other assets and capitalized transaction costs of
$2.2 million
.
|
(2)
|
The net assets acquired totaled
$169.7 million
due to the purchase at settlement of
$0.7 million
of net liabilities.
|
|
|
2017 Acquisitions
(1)
|
|
2016 Acquisitions
(2)
|
|
2017 Acquisitions
(1)
|
|
2016 Acquisitions
(2)
|
||||||||||||||||
|
|
For the
|
|
For the
|
|
For the
|
|
For the
|
||||||||||||||||
|
|
Three Months Ended
September 30,
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||||||
|
|
2017
|
|
2017
|
|
2016
|
|
2017
|
|
2017
|
|
2016
|
||||||||||||
Revenues
|
|
$
|
20,913
|
|
|
$
|
9,233
|
|
|
$
|
8,071
|
|
|
$
|
28,283
|
|
|
$
|
25,929
|
|
|
$
|
18,582
|
|
Net income
|
|
$
|
1,960
|
|
|
$
|
1,734
|
|
|
$
|
2,568
|
|
|
$
|
3,816
|
|
|
$
|
4,965
|
|
|
$
|
5,284
|
|
(1)
|
Net income for the 2017 Acquisitions includes depreciation expense, real estate tax expense, interest expense, and other corporate expenses totaling
$7.0 million
and
$8.5 million
for three and nine months ended September 30, 2017, respectively.
|
(2)
|
Net income for the 2016 Acquisitions includes depreciation expense, real estate tax expense, interest expense, and other corporate expenses totaling
$3.0 million
and
$1.9 million
for three months ended September 30, 2017 and 2016, respectively, and
$8.2 million
and
$4.6 million
for the nine months ended September 30, 2017 and 2016, respectively.
|
|
|
For the
Three Months Ended
September 30,
|
|
For the
Nine Months Ended
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Revenues
|
|
$
|
136,369
|
|
|
$
|
135,373
|
|
|
$
|
405,289
|
|
|
$
|
408,104
|
|
Income from hotel operations
|
|
$
|
50,458
|
|
|
$
|
52,250
|
|
|
$
|
152,282
|
|
|
$
|
160,450
|
|
Net income before taxes
(1)
|
|
$
|
14,234
|
|
|
$
|
25,181
|
|
|
$
|
58,044
|
|
|
$
|
79,569
|
|
Net income
(1)
|
|
$
|
14,465
|
|
|
$
|
26,426
|
|
|
$
|
57,431
|
|
|
$
|
76,108
|
|
Net income attributable to common stockholders, net of amount allocated to participating securities
(1)
|
|
$
|
10,162
|
|
|
$
|
21,275
|
|
|
$
|
44,359
|
|
|
$
|
62,357
|
|
Basic and diluted net income per share attributable to common stockholders
(1)
|
|
$
|
0.10
|
|
|
$
|
0.25
|
|
|
$
|
0.45
|
|
|
$
|
0.72
|
|
Diluted net income per share attributable to common stockholders
(1)
|
|
$
|
0.10
|
|
|
$
|
0.24
|
|
|
$
|
0.45
|
|
|
$
|
0.71
|
|
(1)
|
Pro Forma amounts include depreciation expense, real estate tax expense, interest expense, income tax expense, and other corporate expenses totaling
$46.2 million
and
$34.3 million
for three months ended September 30, 2017 and 2016, respectively, and
$124.3 million
and
$110.9 million
for the nine months ended September 30, 2017 and 2016, respectively.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Revolving debt
|
|
$
|
40,000
|
|
|
$
|
50,000
|
|
Term loans
|
|
415,000
|
|
|
290,000
|
|
||
Mortgage loans
|
|
322,464
|
|
|
317,550
|
|
||
|
|
777,464
|
|
|
657,550
|
|
||
Unamortized debt issuance costs
|
|
(5,189
|
)
|
|
(5,136
|
)
|
||
Debt, net of debt issuance costs
|
|
$
|
772,275
|
|
|
$
|
652,414
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Fixed-rate debt
|
|
$
|
365,446
|
|
|
$
|
359,867
|
|
Variable-rate debt
|
|
412,018
|
|
|
297,683
|
|
||
|
|
$
|
777,464
|
|
|
$
|
657,550
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
|
|
||||||||||||
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
|
Valuation Technique
|
||||||||
Fixed-rate debt
|
|
$
|
290,446
|
|
|
$
|
293,207
|
|
|
$
|
284,867
|
|
|
$
|
283,416
|
|
|
Level 2 - Market approach
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Number of
Instruments
|
|
Notional
Amount
|
|
Fair Value
|
|
Number of
Instruments
|
|
Notional
Amount
|
|
Fair Value
|
||||||||||
Interest rate swaps (liability)
|
|
1
|
|
|
$
|
75,000
|
|
|
$
|
(438
|
)
|
|
1
|
|
|
$
|
75,000
|
|
|
$
|
(1,118
|
)
|
|
|
1
|
|
|
$
|
75,000
|
|
|
$
|
(438
|
)
|
|
1
|
|
|
$
|
75,000
|
|
|
$
|
(1,118
|
)
|
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Gain (loss) recognized in accumulated other comprehensive income on derivative financial instruments (effective portion)
|
|
$
|
2
|
|
|
$
|
248
|
|
|
$
|
92
|
|
|
$
|
(1,008
|
)
|
Loss reclassified from accumulated other comprehensive income to interest expense (effective portion)
|
|
$
|
(155
|
)
|
|
$
|
(297
|
)
|
|
$
|
(588
|
)
|
|
$
|
(906
|
)
|
Gain recognized in Other Expense (ineffective portion)
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
For the
Nine Months Ended
September 30,
|
||||
|
2017
|
|
2016
|
||
Beginning common shares outstanding
|
93,525,469
|
|
|
86,793,521
|
|
Stock Offering
|
10,350,000
|
|
|
—
|
|
Grants under the Equity Plan
|
366,679
|
|
|
446,686
|
|
Common Unit redemptions
|
52,808
|
|
|
61,056
|
|
Exercise of stock options
|
—
|
|
|
37,684
|
|
Annual grants to independent directors
|
28,426
|
|
|
32,180
|
|
Common stock issued for director fees
|
3,553
|
|
|
5,851
|
|
Forfeitures
|
(1,237
|
)
|
|
(406
|
)
|
Shares retained for employee tax withholding requirements
|
(59,111
|
)
|
|
(61,622
|
)
|
Ending common shares outstanding
|
104,266,587
|
|
|
87,314,950
|
|
|
|
Fair Value Measurements at September 30, 2017 using
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
$
|
—
|
|
|
$
|
438
|
|
|
$
|
—
|
|
|
$
|
438
|
|
|
|
Fair Value Measurements at December 31, 2016 using
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
$
|
—
|
|
|
$
|
1,118
|
|
|
$
|
—
|
|
|
$
|
1,118
|
|
|
|
Number
of Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|
Aggregate
Current Value
|
|||||
|
|
|
|
(per share)
|
|
(in thousands)
|
|||||
Non-vested at December 31, 2016
|
|
357,845
|
|
|
$
|
11.90
|
|
|
$
|
5,736
|
|
Granted
|
|
156,318
|
|
|
15.52
|
|
|
|
|
||
Vested
|
|
(120,366
|
)
|
|
11.29
|
|
|
|
|
||
Forfeited
|
|
(1,237
|
)
|
|
13.57
|
|
|
|
|
||
Non-vested at September 30, 2017
|
|
392,560
|
|
|
$
|
13.52
|
|
|
$
|
6,277
|
|
|
|
Number
of Shares
|
|
Weighted Average
Grant Date
Fair Value (1)
|
|
Aggregate
Current Value
|
|||||
|
|
|
|
(per share)
|
|
(in thousands)
|
|||||
Non-vested at December 31, 2016
|
|
449,027
|
|
|
$
|
14.90
|
|
|
$
|
7,198
|
|
Granted
|
|
210,361
|
|
|
17.13
|
|
|
|
|
||
Vested
|
|
(39,959
|
)
|
|
7.12
|
|
|
|
|
||
Non-vested at September 30, 2017
|
|
619,429
|
|
|
$
|
16.16
|
|
|
$
|
9,905
|
|
|
|
For the
Three Months Ended
September 30, |
|
For the
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Time-based restricted stock
|
|
$
|
541
|
|
|
$
|
419
|
|
|
$
|
1,607
|
|
|
$
|
1,176
|
|
Performance-based restricted stock
|
|
849
|
|
|
576
|
|
|
2,333
|
|
|
1,532
|
|
||||
Stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55
|
|
||||
Director stock
|
|
99
|
|
|
25
|
|
|
543
|
|
|
439
|
|
||||
|
|
$
|
1,489
|
|
|
$
|
1,020
|
|
|
$
|
4,483
|
|
|
$
|
3,202
|
|
|
|
Total
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
||||||||||||
Time-based restricted stock
|
|
$
|
3,293
|
|
|
$
|
541
|
|
|
$
|
1,603
|
|
|
$
|
949
|
|
|
$
|
190
|
|
|
$
|
10
|
|
Performance-based restricted stock
|
|
4,826
|
|
|
850
|
|
|
2,374
|
|
|
1,401
|
|
|
201
|
|
|
—
|
|
||||||
|
|
$
|
8,119
|
|
|
$
|
1,391
|
|
|
$
|
3,977
|
|
|
$
|
2,350
|
|
|
$
|
391
|
|
|
$
|
10
|
|
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income
|
|
$
|
22,445
|
|
|
$
|
27,198
|
|
|
$
|
89,734
|
|
|
$
|
97,887
|
|
Less: Preferred dividends
|
|
(4,200
|
)
|
|
(4,993
|
)
|
|
(12,600
|
)
|
|
(13,287
|
)
|
||||
Allocation to participating securities
|
|
(69
|
)
|
|
(47
|
)
|
|
(305
|
)
|
|
(127
|
)
|
||||
Attributable to non-controlling interest
|
|
(55
|
)
|
|
(115
|
)
|
|
(289
|
)
|
|
(454
|
)
|
||||
Net income attributable to common stockholders, net of amount allocated to participating securities
|
|
$
|
18,121
|
|
|
$
|
22,043
|
|
|
$
|
76,540
|
|
|
$
|
84,019
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding - basic
|
|
103,253
|
|
|
86,492
|
|
|
98,105
|
|
|
86,428
|
|
||||
Dilutive effect of equity-based compensation awards
|
|
379
|
|
|
909
|
|
|
366
|
|
|
891
|
|
||||
Weighted average common shares outstanding - diluted
|
|
103,632
|
|
|
87,401
|
|
|
98,471
|
|
|
87,319
|
|
||||
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
$
|
0.18
|
|
|
$
|
0.25
|
|
|
$
|
0.78
|
|
|
$
|
0.97
|
|
Diluted
|
|
$
|
0.17
|
|
|
$
|
0.25
|
|
|
$
|
0.78
|
|
|
$
|
0.96
|
|
•
|
financing risks, including the risk of leverage and the corresponding risk of default on our existing indebtedness and potential inability to refinance or extend the maturities of our existing indebtedness as well as the risk of default by borrowers to which we lend or provide seller financing;
|
•
|
global, national, regional and local economic and geopolitical conditions;
|
•
|
levels of spending for business and leisure travel, as well as consumer confidence;
|
•
|
supply and demand factors in our markets or sub-markets;
|
•
|
adverse changes in, or declining rates of growth with respect to, occupancy, average daily rate (“ADR”) and revenue per available room (“RevPAR”) and other hotel operating metrics;
|
•
|
hostilities, including future terrorist attacks, or fear of hostilities that affect travel;
|
•
|
financial condition of, and our relationships with, third-party property managers and franchisors;
|
•
|
the degree and nature of our competition;
|
•
|
increased interest rates and operating costs;
|
•
|
increased renovation costs, which may cause actual renovation costs to exceed our current estimates;
|
•
|
changes in zoning laws and significant increases in real property taxes;
|
•
|
risks associated with potential hotel acquisitions, including the ability to ramp up and stabilize newly acquired hotels with limited or no operating history or that require substantial amounts of capital improvements for us to earn stabilized economic returns consistent with our expectations at the time of acquisition;
|
•
|
risks associated with dispositions of hotel properties;
|
•
|
the nature of our structure and transactions such that our federal and state taxes are complex and there is risk of successful challenges to our tax positions by the Internal Revenue Service or other federal and state taxing authorities;
|
•
|
the recognition of taxable gains from the sale of hotel properties as a result of the inability to complete certain like-kind exchanges in accordance with Section 1031 of the Internal Revenue Code of 1986, as amended (the “IRC”);
|
•
|
availability of and our ability to retain qualified personnel;
|
•
|
our failure to maintain our qualification as a real estate investment trust (“REIT”) under the IRC;
|
•
|
changes in our business or investment strategy;
|
•
|
availability, terms and deployment of capital;
|
•
|
general volatility of the capital markets and the market price of our common stock;
|
•
|
environmental uncertainties and risks related to natural disasters;
|
•
|
our ability to recover fully under our existing insurance policies for insurable losses and our ability to maintain adequate or full replacement cost “all-risk” property insurance policies on our properties on commercially reasonable terms;
|
•
|
the effect of a data breach or significant disruption of hotel operator information technology networks as a result of cyber attacks beyond insurance coverages or indemnities from service providers; and
|
•
|
the other factors discussed under the heading “Risk Factors” included in our Annual Report on Form 10-K for the year ended
December 31, 2016
.
|
Management Company
|
|
Number of
Properties
|
|
Number of
Guestrooms
|
||
Interstate Management Company, LLC and its affiliate Noble Management Group, LLC
|
|
33
|
|
|
4,527
|
|
Select Hotel Group, LLC
|
|
12
|
|
|
1,681
|
|
OTO Development, LLC
|
|
10
|
|
|
1,396
|
|
Affiliates of Marriott, including Courtyard Management Corporation, SpringHill SMC Corporation and Residence Inn by Marriott, Inc.
|
|
7
|
|
|
1,176
|
|
White Lodging Services Corporation
|
|
4
|
|
|
791
|
|
Stonebridge Realty Advisors, Inc.
|
|
4
|
|
|
597
|
|
Affiliates of IHG including IHG Management (Maryland) LLC and Intercontinental Hotel Group Resources, Inc.
|
|
2
|
|
|
395
|
|
American Liberty Hospitality, Inc.
|
|
2
|
|
|
372
|
|
Aimbridge Hospitality (formerly Pillar Hotels and Resorts, LLC)
|
|
2
|
|
|
199
|
|
Kana Hotels, Inc.
|
|
2
|
|
|
195
|
|
Fillmore Hospitality
|
|
1
|
|
|
261
|
|
Total
|
|
79
|
|
|
11,590
|
|
Franchise/Brand
|
|
Number of Hotel
Properties |
|
Number of
Guestrooms |
||
Marriott/Starwood
(1)
|
|
|
|
|
|
|
AC Hotel by Marriott
|
|
1
|
|
|
255
|
|
Courtyard by Marriott
|
|
14
|
|
|
2,553
|
|
Fairfield Inn & Suites by Marriott
|
|
1
|
|
|
140
|
|
Four Points by Sheraton
|
|
1
|
|
|
101
|
|
Marriott
|
|
1
|
|
|
157
|
|
Residence Inn by Marriott
|
|
8
|
|
|
1,119
|
|
SpringHill Suites by Marriott
|
|
6
|
|
|
874
|
|
Total Marriott/Starwood
|
|
32
|
|
|
5,199
|
|
Hilton
|
|
|
|
|
|
|
DoubleTree by Hilton
|
|
1
|
|
|
210
|
|
Hampton Inn
|
|
3
|
|
|
327
|
|
Hampton Inn & Suites
|
|
8
|
|
|
1,127
|
|
Hilton Garden Inn
|
|
8
|
|
|
1,048
|
|
Homewood Suites
|
|
1
|
|
|
129
|
|
Total Hilton
|
|
21
|
|
|
2,841
|
|
Hyatt
|
|
|
|
|
|
|
Hyatt House
|
|
2
|
|
|
298
|
|
Hyatt Place
|
|
16
|
|
|
2,310
|
|
Total Hyatt
|
|
18
|
|
|
2,608
|
|
IHG
|
|
|
|
|
|
|
Holiday Inn
|
|
1
|
|
|
143
|
|
Holiday Inn Express
|
|
1
|
|
|
66
|
|
Holiday Inn Express & Suites
|
|
3
|
|
|
433
|
|
Hotel Indigo
|
|
1
|
|
|
115
|
|
Staybridge Suites
|
|
1
|
|
|
121
|
|
Total IHG
|
|
7
|
|
|
878
|
|
Carlson
|
|
|
|
|
|
|
Country Inn & Suites by Carlson
|
|
1
|
|
|
64
|
|
Total
|
|
79
|
|
|
11,590
|
|
Hotel
|
|
Location
|
|
Guestrooms
|
|
Courtyard by Marriott
|
|
Jackson, MS
|
|
117
|
|
Courtyard by Marriott
|
|
Germantown, TN
|
|
93
|
|
Fairfield Inn & Suites
|
|
Germantown, TN
|
|
80
|
|
Homewood Suites
|
|
Ridgeland, MS
|
|
91
|
|
Residence Inn
|
|
Jackson, MS
|
|
100
|
|
Residence Inn
|
|
Germantown, TN
|
|
78
|
|
Staybridge Suites
|
|
Ridgeland, MS
|
|
92
|
|
Total
|
|
|
|
651
|
|
Date Acquired
|
|
Franchise/Brand
|
|
Location
|
|
Guestrooms
|
|
Purchase
Price |
|
|||
For the nine months ended September 30, 2017
|
|
|
|
|
|
|
|
|||||
March 1, 2017
|
|
Homewood Suites
|
|
Aliso Viejo (Laguna Beach), CA
|
|
129
|
|
|
$
|
38,000
|
|
|
March 30, 2017
|
|
Hyatt Place
|
|
Phoenix (Mesa), AZ
|
|
152
|
|
|
22,200
|
|
|
|
May 23, 2017
|
|
Courtyard by Marriott
|
|
Fort Lauderdale, FL
|
|
261
|
|
|
85,000
|
|
|
|
June 9, 2017
|
|
Courtyard by Marriott
|
|
Charlotte, NC
|
|
181
|
|
|
56,250
|
|
|
|
June 21, 2017
|
|
Courtyard by Marriott
|
|
Fort Worth, TX
|
|
203
|
|
|
40,000
|
|
|
|
June 21, 2017
|
|
Courtyard by Marriott
|
|
Kansas City, MO
|
|
123
|
|
|
24,500
|
|
|
|
June 21, 2017
|
|
Courtyard by Marriott
|
|
Pittsburgh, PA
|
|
182
|
|
|
42,000
|
|
|
|
June 21, 2017
|
|
Hampton Inn & Suites
|
|
Baltimore, MD
|
|
116
|
|
|
18,000
|
|
|
|
June 21, 2017
|
|
Residence Inn by Marriott
|
|
Baltimore, MD
|
|
188
|
|
|
38,500
|
|
|
|
July 13, 2017
|
|
AC Hotel by Marriott
|
|
Atlanta, GA
|
|
255
|
|
|
57,500
|
|
|
|
|
|
|
|
|
|
1,790
|
|
|
$
|
421,950
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|||
For the nine months ended September 30, 2016
|
|
|
|
|
|
|||||||
January 19, 2016
|
|
Courtyard by Marriott
|
|
Nashville, TN
|
|
226
|
|
|
$
|
71,000
|
|
|
January 20, 2016
|
|
Residence Inn by Marriott
|
|
Atlanta, GA
|
|
160
|
|
|
38,000
|
|
|
|
August 9, 2016
|
|
Marriott
|
|
Boulder, CO
|
|
157
|
|
|
61,400
|
|
|
|
|
|
|
|
|
|
543
|
|
|
$
|
170,400
|
|
(2)
|
(1)
|
The net assets acquired totaled
$424.8 million
due to the purchase at settlement of
$0.6 million
of net working capital and other assets and capitalized transaction costs of
$2.2 million
.
|
(2)
|
The net assets acquired totaled
$169.7 million
due to the purchase at settlement of
$0.7 million
of net liabilities.
|
|
|
For the Three Months Ended September 30,
|
|
Quarter-over-Quarter
|
|
Quarter-over-Quarter
|
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Dollar Change
|
|
Percentage/Basis Point Change
|
|
||||||||||||||||||||||
|
|
Total
Portfolio
(79 hotels)
|
|
Same-Store
Portfolio
(65 hotels)
|
|
Total
Portfolio
(80 hotels)
|
|
Same-Store
Portfolio
(65 hotels)
|
|
Total
Portfolio
(79/80 hotels)
|
|
Same-Store
Portfolio
(65 hotels)
|
|
Total
Portfolio
(79/80 hotels)
|
|
Same-Store
Portfolio
(65 hotels)
|
|
||||||||||||||
Total revenues
|
|
$
|
136,587
|
|
|
$
|
101,912
|
|
|
$
|
118,336
|
|
|
$
|
101,425
|
|
|
$
|
18,251
|
|
|
$
|
487
|
|
|
15.4
|
%
|
|
0.5
|
%
|
|
Hotel operating expenses
|
|
$
|
86,070
|
|
|
$
|
64,957
|
|
|
$
|
73,530
|
|
|
$
|
63,238
|
|
|
$
|
12,540
|
|
|
$
|
1,719
|
|
|
17.1
|
%
|
|
2.7
|
%
|
|
Occupancy
|
|
80.5
|
%
|
|
80.6
|
%
|
|
78.8
|
%
|
|
79.0
|
%
|
|
n/a
|
|
|
n/a
|
|
|
166
|
|
bps
|
155
|
|
bps
|
||||||
ADR
|
|
$
|
147.84
|
|
|
$
|
142.80
|
|
|
$
|
142.84
|
|
|
$
|
144.77
|
|
|
$
|
5.00
|
|
|
$
|
(1.97
|
)
|
|
3.5
|
%
|
|
(1.4
|
)%
|
|
RevPAR
|
|
$
|
119.02
|
|
|
$
|
115.04
|
|
|
$
|
112.63
|
|
|
$
|
114.39
|
|
|
$
|
6.39
|
|
|
$
|
0.65
|
|
|
5.7
|
%
|
|
0.6
|
%
|
|
|
|
For the Three Months Ended September 30,
|
|
Percentage
|
|
Percentage of Revenue
|
|||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|||||||
Rooms expense
|
|
$
|
25,451
|
|
|
$
|
24,867
|
|
|
2.3
|
%
|
|
25.0
|
%
|
|
24.5
|
%
|
Other direct expense
|
|
12,942
|
|
|
13,055
|
|
|
(0.9
|
)%
|
|
12.7
|
%
|
|
12.9
|
%
|
||
Other indirect expense
|
|
26,564
|
|
|
25,316
|
|
|
4.9
|
%
|
|
26.1
|
%
|
|
25.0
|
%
|
||
Total hotel operating expenses
|
|
$
|
64,957
|
|
|
$
|
63,238
|
|
|
2.7
|
%
|
|
63.7
|
%
|
|
62.3
|
%
|
|
|
For the Nine Months Ended September 30,
|
|
Period-over-Period
|
|
Period-over-Period
|
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
(1)
|
|
Dollar Change
|
|
Percentage/Basis Point Change
|
|
||||||||||||||||||||||
|
|
Total
Portfolio
(79 hotels)
|
|
Same-Store
Portfolio
(65 hotels)
|
|
Total
Portfolio
(80 hotels)
|
|
Same-Store
Portfolio
(65 hotels)
|
|
Total
Portfolio
(79/80 hotels)
|
|
Same-Store
Portfolio
(65 hotels)
|
|
Total
Portfolio
(79/80 hotels)
|
|
Same-Store
Portfolio
(65 hotels)
|
|
||||||||||||||
Total revenues
|
|
$
|
383,632
|
|
|
$
|
305,209
|
|
|
$
|
363,613
|
|
|
$
|
308,805
|
|
|
$
|
20,019
|
|
|
$
|
(3,596
|
)
|
|
5.5
|
%
|
|
(1.2
|
)%
|
|
Hotel operating expenses
|
|
$
|
240,773
|
|
|
$
|
192,617
|
|
|
$
|
224,425
|
|
|
$
|
189,395
|
|
|
$
|
16,348
|
|
|
$
|
3,222
|
|
|
7.3
|
%
|
|
1.7
|
%
|
|
Occupancy
|
|
79.9
|
%
|
|
79.8
|
%
|
|
79.3
|
%
|
|
79.6
|
%
|
|
n/a
|
|
|
n/a
|
|
|
62
|
|
bps
|
18
|
|
bps
|
||||||
ADR
|
|
$
|
147.03
|
|
|
$
|
145.20
|
|
|
$
|
142.57
|
|
|
$
|
146.66
|
|
|
$
|
4.46
|
|
|
$
|
(1.46
|
)
|
|
3.1
|
%
|
|
(1.0
|
)%
|
|
RevPAR
|
|
$
|
117.53
|
|
|
$
|
115.87
|
|
|
$
|
113.08
|
|
|
$
|
116.78
|
|
|
$
|
4.45
|
|
|
$
|
(0.91
|
)
|
|
3.9
|
%
|
|
(0.8
|
)%
|
|
|
|
For the Nine Months Ended September 30,
|
|
Percentage
|
|
Percentage of Revenue
|
|||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|||||||
Rooms expense
|
|
$
|
73,581
|
|
|
$
|
70,258
|
|
|
4.7
|
%
|
|
24.1
|
%
|
|
22.8
|
%
|
Other direct expense
|
|
39,744
|
|
|
40,481
|
|
|
(1.8
|
)%
|
|
13.0
|
%
|
|
13.1
|
%
|
||
Other indirect expense
|
|
79,292
|
|
|
78,656
|
|
|
0.8
|
%
|
|
26.0
|
%
|
|
25.5
|
%
|
||
Total hotel operating expenses
|
|
$
|
192,617
|
|
|
$
|
189,395
|
|
|
1.7
|
%
|
|
63.1
|
%
|
|
61.3
|
%
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net income
|
|
$
|
22,445
|
|
|
$
|
27,198
|
|
|
$
|
89,734
|
|
|
$
|
97,887
|
|
Preferred dividends
|
|
(4,200
|
)
|
|
(4,993
|
)
|
|
(12,600
|
)
|
|
(13,287
|
)
|
||||
Net income applicable to common shares and common units
|
|
18,245
|
|
|
22,205
|
|
|
77,134
|
|
|
84,600
|
|
||||
Real estate-related depreciation
|
|
23,484
|
|
|
17,802
|
|
|
61,766
|
|
|
53,458
|
|
||||
Loss on impairment of assets
|
|
—
|
|
|
577
|
|
|
—
|
|
|
577
|
|
||||
Gain on disposal of assets
|
|
(7,725
|
)
|
|
(10,491
|
)
|
|
(43,531
|
)
|
|
(49,997
|
)
|
||||
FFO applicable to common shares and common units
|
|
34,004
|
|
|
30,093
|
|
|
95,369
|
|
|
88,638
|
|
||||
FFO per common share/common unit
|
|
$
|
0.33
|
|
|
$
|
0.34
|
|
|
$
|
0.96
|
|
|
$
|
1.02
|
|
Weighted average diluted common shares/common units
(1)
|
|
104,149
|
|
|
87,401
|
|
|
99,062
|
|
|
87,319
|
|
(1)
|
Includes common units in the Operating Partnership held by limited partners (other than us and our subsidiaries) because the common units are redeemable for cash or, at our election, shares of our common stock.
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net income
|
|
$
|
22,445
|
|
|
$
|
27,198
|
|
|
$
|
89,734
|
|
|
$
|
97,887
|
|
Depreciation and amortization
|
|
23,594
|
|
|
17,887
|
|
|
62,052
|
|
|
53,715
|
|
||||
Interest expense
|
|
7,768
|
|
|
6,626
|
|
|
21,486
|
|
|
21,232
|
|
||||
Interest income
|
|
(20
|
)
|
|
(13
|
)
|
|
(89
|
)
|
|
(18
|
)
|
||||
Income tax expense (benefit)
|
|
(231
|
)
|
|
(1,245
|
)
|
|
613
|
|
|
461
|
|
||||
EBITDA
|
|
$
|
53,556
|
|
|
$
|
50,453
|
|
|
$
|
173,796
|
|
|
$
|
173,277
|
|
Lender
|
|
Interest Rate
|
|
Amortization
Period (Years)
|
|
|
Maturity Date
|
|
Number of
Encumbered Properties
|
|
|
Principal Amount
Outstanding
|
|
||
$450 Million Senior Unsecured Credit Facility
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Deutsche Bank AG New York Branch
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
$300 Million Revolver
|
|
2.88% Variable
|
|
n/a
|
|
|
March 31, 2020
|
|
n/a
|
|
|
$
|
40,000
|
|
|
$150 Million Term Loan
|
|
3.24% Variable
(1)
|
|
n/a
|
|
|
March 31, 2021
|
|
n/a
|
|
|
150,000
|
|
||
Total Senior Unsecured Credit Facility
|
|
|
|
|
|
|
|
|
|
|
|
190,000
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||
Unsecured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
KeyBank National Association, as Administrative Agent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Term Loan
|
|
3.18% Variable
|
|
n/a
|
|
|
April 7, 2022
|
|
n/a
|
|
|
140,000
|
|
||
KeyBank National Association, as Administrative Agent
|
|
|
|
|
|
|
|
|
|
|
|||||
Term Loan
|
|
2.78% Variable
|
|
n/a
|
|
|
November 25, 2022
|
|
n/a
|
|
|
125,000
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||
Secured Mortgage Indebtedness
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Voya (formerly ING Life Insurance and Annuity)
|
|
5.18% Fixed
|
|
20
|
|
|
March 1, 2019
|
|
2
|
|
(2
|
)
|
40,350
|
|
|
|
|
5.18% Fixed
|
|
20
|
|
|
March 1, 2019
|
|
4
|
|
(2
|
)
|
36,165
|
|
|
|
|
5.18% Fixed
|
|
20
|
|
|
March 1, 2019
|
|
2
|
|
(2
|
)
|
23,324
|
|
|
|
|
5.18% Fixed
|
|
20
|
|
|
March 1, 2019
|
|
1
|
|
(2
|
)
|
16,568
|
|
|
MetaBank
|
|
4.44% Fixed
|
|
25
|
|
|
July 1, 2027
|
|
3
|
|
|
25,000
|
|
||
KeyBank National Association
|
|
4.46% Fixed
|
|
30
|
|
|
February 1, 2023
|
|
4
|
|
|
27,067
|
|
||
|
|
4.52% Fixed
|
|
30
|
|
|
April 1, 2023
|
|
3
|
|
|
20,983
|
|
||
|
|
4.30% Fixed
|
|
30
|
|
|
April 1, 2023
|
|
3
|
|
|
20,317
|
|
||
|
|
4.95% Fixed
|
|
30
|
|
|
August 1, 2023
|
|
2
|
|
|
36,259
|
|
||
Western Alliance Bank (formerly GE Capital Financial, Inc.)
|
|
5.39% Fixed
|
|
25
|
|
|
April 1, 2020
|
|
1
|
|
|
8,755
|
|
||
|
|
5.39% Fixed
|
|
25
|
|
|
April 1, 2020
|
|
1
|
|
|
4,714
|
|
||
Bank of Cascades
|
|
3.23% Variable
|
|
25
|
|
|
December 19, 2024
|
|
1
|
|
(3
|
)
|
9,090
|
|
|
|
|
4.30% Fixed
|
|
25
|
|
|
December 19, 2024
|
|
—
|
|
(3
|
)
|
9,090
|
|
|
Compass Bank
|
|
3.63% Variable
|
|
25
|
|
|
May 6, 2020
|
|
3
|
|
|
22,928
|
|
||
Western Alliance Bank (formerly General Electric Capital Corp.)
|
|
5.39% Fixed
|
|
25
|
|
|
April 1, 2020
|
|
1
|
|
|
4,957
|
|
||
|
|
5.39% Fixed
|
|
25
|
|
|
April 1, 2020
|
|
1
|
|
|
5,805
|
|
||
U.S. Bank, NA
|
|
6.13% Fixed
|
|
25
|
|
|
November 11, 2021
|
|
1
|
|
|
11,092
|
|
||
Total Mortgage Loans
|
|
|
|
|
|
|
|
|
|
|
|
322,464
|
|
||
Total Debt
|
|
|
|
|
|
|
|
|
33
|
|
|
$
|
777,464
|
|
(1)
|
Our interest rate swap fixed a portion of the interest rate on this loan. See "Note 5 - Derivative Financial Instruments and Hedging" to the Condensed Consolidated Financial Statements.
|
(2)
|
The four Voya mortgage loans are cross-defaulted and cross-collateralized.
|
(3)
|
The Bank of Cascades mortgage loans are secured by the same collateral and cross-defaulted.
|
|
|
Payments Due By Period
|
||||||||||||||||||
|
|
Total
|
|
Less than
One Year
|
|
One to Three
Years
|
|
Four to Five
Years
|
|
More than
Five Years
|
||||||||||
Debt obligations
(1) (5)
|
|
$
|
777,464
|
|
|
$
|
8,151
|
|
|
$
|
208,656
|
|
|
$
|
436,196
|
|
|
$
|
124,461
|
|
Currently projected interest
(2)
|
|
112,196
|
|
|
29,636
|
|
|
49,159
|
|
|
28,258
|
|
|
5,143
|
|
|||||
Operating lease obligations
(3)
|
|
113,970
|
|
|
1,756
|
|
|
3,592
|
|
|
3,764
|
|
|
104,858
|
|
|||||
Purchase obligations
(4)
|
|
21,084
|
|
|
21,084
|
|
|
—
|
|
—
|
|
—
|
||||||||
Total
|
|
$
|
1,024,714
|
|
|
$
|
60,627
|
|
|
$
|
261,407
|
|
|
$
|
468,218
|
|
|
$
|
234,462
|
|
(1)
|
Amounts shown include amortization of principal and debt maturities.
|
(2)
|
Interest payments on our variable rate debt have been estimated using the interest rates in effect at
September 30, 2017
, after giving effect to our interest rate swap.
|
(3)
|
Amounts consist primarily of non-cancelable ground lease and corporate office lease obligations.
|
(4)
|
This amount represents purchase orders and executed contracts for development or renovation projects at our hotel properties.
|
(5)
|
Only $25.0 million of the Metabank Loan has been drawn at
September 30, 2017
, with the remaining $22.6 million required to be drawn by December 31, 2017. The remaining $22.6 million that is available to draw is not included in total debt obligations.
|
Exhibit
|
|
|
Number
|
|
Description of Exhibit
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
101.INS
|
|
XBRL Instance Document
(1)
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
(1)
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
(1)
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
(1)
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document
(1)
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
(1)
|
|
SUMMIT HOTEL PROPERTIES, INC.
(registrant)
|
|
|
|
|
Date: October 30, 2017
|
By:
|
/s/ Greg A. Dowell
|
|
|
Greg A. Dowell
Executive Vice President, Chief Financial Officer
and Treasurer
(principal financial officer)
|
Pricing Level
|
Leverage Ratio
|
Applicable Margin for Base Rate Advances
|
Applicable Margin for Eurodollar Rate Advances
|
I
|
< 4.0:1.0
|
0.80%
|
1.80%
|
II
|
>
4.0:1.0, but < 5.0:1.0
|
0.95%
|
1.95%
|
III
|
>
5.0:1.0, but < 5.5:1.0
|
1.20%
|
2.20%
|
IV
|
>
5.5:1.0, but < 6.0:1.0
|
1.30%
|
2.30%
|
V
|
>
6.0:1.0
|
1.60%
|
2.60%
|
By:
|
SUMMIT HOTEL PROPERTIES, INC., a Maryland corporation,
|
Summit Hospitality I, LLC,
Summit Hospitality VI, LLC,
Summit Hospitality VIII, LLC,
Summit Hospitality IX, LLC,
Summit Hospitality 17, LLC,
Summit Hospitality 18, LLC,
Summit Hospitality 25, LLC,
Summit Hospitality 057, LLC,
Summit Hospitality 060, LLC,
Summit Hospitality 084, LLC,
Summit Hospitality 100, LLC,
Summit Hospitality 114, LLC,
Summit Hospitality 117, LLC,
Summit Hospitality 118, LLC,
Summit Hospitality 119, LLC,
Summit Hospitality 121, LLC,
Summit Hospitality 122, LLC,
Summit Hospitality 123, LLC,
Summit Hospitality 126, LLC,
Summit Hospitality 127, LLC,
Summit Hospitality 128, LLC,
Summit Hospitality 129, LLC,
Summit Hospitality 130, LLC,
Summit Hospitality 131, LLC,
Summit Hospitality 132, LLC,
Summit Hospitality 134, LLC,
Summit Hospitality 135, LLC,
Summit Hospitality 136, LLC,
Summit Hospitality 137, LLC,
Summit Hospitality 138, LLC,
Summit Hospitality 139, LLC,
Summit Hospitality 140, LLC,
Summit Hospitality 141, LLC,
San Fran JV, LLC,
each a Delaware limited liability company
By:
/s/ Christopher Eng
Name: Christopher Eng
Title: Secretary
Carnegie Hotels, LLC,
a Georgia limited liability company
By:
/s/ Christopher Eng
Name: Christopher Eng
Title: Secretary
|
Summit Hotel TRS 003, LLC
Summit Hotel TRS 005, LLC
Summit Hotel TRS 023, LLC
Summit Hotel TRS 026, LLC
Summit Hotel TRS 030, LLC
Summit Hotel TRS 037, LLC
Summit Hotel TRS 044, LLC
Summit Hotel TRS 045, LLC
Summit Hotel TRS 057, LLC
Summit Hotel TRS 060, LLC
Summit Hotel TRS 062, LLC
Summit Hotel TRS 065, LLC
Summit Hotel TRS 066, LLC
Summit Hotel TRS 084, LLC
Summit Hotel TRS 088, LLC
Summit Hotel TRS 089, LLC
Summit Hotel TRS 090, LLC
Summit Hotel TRS 094, LLC
Summit Hotel TRS 095, LLC
Summit Hotel TRS 096, LLC
Summit Hotel TRS 099, LLC
Summit Hotel TRS 100, LLC
Summit Hotel TRS 102, LLC
Summit Hotel TRS 113, LLC
Summit Hotel TRS 114, LLC
Summit Hotel TRS 117, LLC
Summit Hotel TRS 118, LLC
Summit Hotel TRS 119, LLC
Summit Hotel TRS 121, LLC
Summit Hotel TRS 122, LLC
Summit Hotel TRS 123, LLC
Summit Hotel TRS 126, LLC
Summit Hotel TRS 127, LLC
Summit Hotel TRS 128, LLC
Summit Hotel TRS 129, LLC
Summit Hotel TRS 130, LLC
Summit Hotel TRS 131, LLC
Summit Hotel TRS 132, LLC
Summit Hotel TRS 134, LLC
Summit Hotel TRS 135, LLC
Summit Hotel TRS 136, LLC
Summit Hotel TRS 137, LLC
Summit Hotel TRS 138, LLC
Summit Hotel TRS 139, LLC
Summit Hotel TRS 140, LLC
Summit Hotel TRS 141, LLC
By: Summit Hotel TRS, Inc.,
a Delaware corporation, the sole member of each of the above referenced Delaware limited liability companies
By:
/s/ Christopher Eng
Name: Christopher Eng
Title: Secretary
|
Count
|
Management Company
|
1
|
Aimbridge Hospitality
|
1
|
American Liberty Hospitality, Inc.
|
1
|
Courtyard Management Corporation
|
1
|
Crestline Hotels and Resorts and affiliates
|
1
|
Fillmore Hospitality and affiliates
|
1
|
IHG Management (Maryland), LLC
|
1
|
Intercontinental Hotels Group Resources, Inc.
|
1
|
Intermountain Management, LLC
|
1
|
Interstate Management Company, LLC
|
1
|
Kana Hotels, Inc.
|
1
|
OTO Development, LLC
|
1
|
Park Place Hospitality
|
1
|
Pillar Hotels and Resorts, LP
|
1
|
Residence Inn by Marriott, Inc.
|
1
|
Sage Hospitality and affiliates
|
1
|
Select Hotels Group, LLC
|
1
|
Springhill SMC Corporation
|
1
|
Stonebridge Realty Advisors, Inc.
|
1
|
White Lodging Services Corporation
|
19
|
|
By:
|
SUMMIT HOTEL PROPERTIES, INC., a Maryland corporation,
|
|
|
|
|
|
|
Date: October 30, 2017
|
|
/s/ Daniel P. Hansen
|
|
|
Daniel P. Hansen
|
|
|
Chairman of the Board of Directors,
|
|
|
President and Chief Executive Officer
|
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
|
Date: October 30, 2017
|
|
/s/ Greg A. Dowell
|
|
|
Greg A. Dowell
|
||
|
Executive Vice President, Chief Financial Officer and Treasurer
|
||
|
(principal financial officer)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Date: October 30, 2017
|
|
/s/ Daniel P. Hansen
|
|
|
|
Daniel P. Hansen
Chairman of the Board of Directors,
President and Chief Executive Officer
(principal executive officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: October 30, 2017
|
|
/s/ Greg A. Dowell
|
|
|
Greg A. Dowell
Executive Vice President, Chief Financial Officer and Treasurer
(principal financial officer)
|
||
|
|
|
|