|
|
|
|
|
Delaware
|
001-37751
|
27-2170749
|
||
(State or other jurisdiction of
incorporation or organization)
|
(Commission File Number)
|
(IRS Employer
Identification Number)
|
||
|
|
|
|
|
500 Cummings Center
|
Beverly,
|
Massachusetts
|
|
01915
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
|
☒
|
Emerging growth company
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
☒
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
ARA
|
New York Stock Exchange
|
|
|
|
|
Item 2.02
|
Results of Operations and Financial Condition.
|
|
|
Item 5.02.
|
Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
|
•
|
continued base salary at the annualized rate of $904,203 and benefits at current levels for the duration of his service as Chief Executive Officer; and
|
•
|
as part of the Company’s regular 2020 annual equity grant to other senior executives, an award of restricted stock with a grant date value of $1 million, with 70% of the shares subject to the award vesting 12 months following the grant date and the remaining 30% vesting 12 months following the Transition Date, subject to continued employment or performance of consulting services and continued compliance with the other terms of the Transition Services Agreement through such vesting dates.
|
•
|
continued base salary at the annualized rate of $904,203;
|
•
|
continued health, life and disability benefits at the same levels as provided to active employees until such time that Mr. Carlucci becomes eligible for comparable benefits from a different employer, or, if provision of such benefits is not practicable, a monthly cash payment in an amount equal to the Company’s normal monthly cost of coverage for an active employee; and
|
•
|
a pro-rated annual cash incentive bonus in respect of the calendar year during which the Transition Date occurs, subject to the delivery of final audited financial statements for the Company with respect to such year.
|
|
|
Item 9.01.
|
Financial Statements and Exhibits.
|
Exhibit
Number
|
|
Description
|
|
||
|
||
104
|
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
|
|
|
|
|
|
AMERICAN RENAL ASSOCIATES HOLDINGS, INC.
|
||
|
|
|
|
|
|||
Dated:
|
March 16, 2020
|
|
|
|
By:
|
|
/s/ Mark Herbers
|
|
|
|
|
|
Name:
|
|
Mark Herbers
|
|
|
|
|
|
Title:
|
|
Interim Chief Financial Officer
|
|
|
|
|
|
AMERICAN RENAL MANAGEMENT LLC
|
||
|
|
|
|
|
|||
|
|
|
|
|
By:
|
|
/s/ Mark Herbers
|
|
|
|
|
|
Name:
|
|
Mark Herbers
|
|
|
|
|
|
Title:
|
|
Interim Chief Financial Officer
|
|
|
|
|
|
AMERICAN RENAL HOLDINGS INC
|
||
|
|
|
|
|
|||
|
|
|
|
|
By:
|
|
/s/ Mark Herbers
|
|
|
|
|
|
Name:
|
|
Mark Herbers
|
|
|
|
|
|
Title:
|
|
Interim Chief Financial Officer
|
|
|
|
|
|
EXECUTIVE
|
||
|
|
|
|
|
|||
|
|
|
|
|
By:
|
|
/s/ Joseph A. Carlucci
|
|
|
|
|
|
Name:
|
|
Joseph A. Carlucci
|
1.
|
The employment relationship between the Executive and American Renal Management LLC, a Delaware limited liability company (the “Company”) and its subsidiaries and affiliates, as applicable, terminated on the [•] day of , 2020 (the “Termination Date”) pursuant to Section 1(a) of the Transition Services Agreement between the Company, American Renal Holdings, Inc., a Delaware corporation and the Executive dated [•], 2020 (the “Transition Agreement”). The Executive [has resigned] [hereby resigns] from all positions as an officer, director or otherwise for the Company and each of its subsidiaries and affiliates.
|
2.
|
In consideration of the payments, rights and benefits provided for in Sections 2(c) and 4 of the Transition Agreement (“Separation Terms”), the sufficiency of which the Executive hereby acknowledges, the Executive, on behalf of the Executive and the Executive’s agents, representatives, attorneys, administrators, heirs, executors and assigns (collectively, the “Employee Releasing Parties”), but subject to Section 4 hereof, hereby releases and forever discharges the Company Released Parties (as defined below), from all claims, charges, causes of action, obligations, expenses, damages of any kind (including attorneys fees and costs actually incurred) or demands, in law or in equity, whether known or unknown, which may have existed or which may now exist from the beginning of time to the date of this Release, arising from or relating to the Executive’s employment or termination from employment with the Company or otherwise, including a release of any rights or claims the Executive may have under Title VII of the Civil Rights Act of 1964; the Civil Rights Act of 1991; the Age Discrimination in Employment Act of 1967, as amended (“ADEA”); the Older Workers Benefit Protection Act; the Americans with Disabilities Act of 1990; the Rehabilitation Act of 1973; the Family and Medical Leave Act of 1993; Section 1981 of the Civil Rights Act of 1866; Section 1985(3) of the Civil Rights Act of 1871; the Employee Retirement Income Security Act of 1974; the Fair Labor Standards Act; any other federal, state or local laws against discrimination; or any other federal, state, or local statute, regulation or common law relating to employment, wages, hours, or any other terms and conditions of employment. This includes a release of any and all claims or rights arising under contract (whether written or oral, express or implied), covenant, public policy, tort or otherwise. For purposes hereof, “Company Released Parties” shall mean the Company, any of its direct or indirect stockholders holding a beneficial ownership of more than 5% of the Company’s voting stock and any of its and their respective divisions, parents, members, subsidiaries, affiliates, predecessors, successors (and any of its and their respective past, current and future employees, agents, insurers, attorneys, administrators, officials, directors, direct or indirect shareholders, employee benefit plans, and the sponsors, fiduciaries, or administrators of such employee benefit plans in their individual or representative capacities).
|
3.
|
The Executive acknowledges that the Executive is waiving and releasing rights that the Executive may have under the ADEA and other federal, state and local statutes contract and the common law and that this Release is knowing and voluntary. The Executive agrees that this Release does not apply to any rights or claims that may arise after the date of execution by the Executive of this Release. The Executive acknowledges that the consideration given for this Release is in
|
4.
|
This Release does not release the Company Released Parties from (i) any obligations due to the Executive under the Separation Terms or under this Release, (ii) any rights the Executive has to indemnification by the Company (or any subsidiary or affiliate thereof) and to directors and officers liability insurance coverage under the Employment Agreement or otherwise, (iii) any vested rights the Executive has under the Company’s employee pension benefit plans or any other tax-qualified employee benefit plans as a result of the Executive’s actual service with the Company, or (iv) any rights of the Executive as a shareholder or optionholder of the Company (or any subsidiary or affiliate thereof), in the Executive’s sole capacity as such (including, without limitation, any rights to proceeds from the sale or other action with respect to any stock or options of the Company (or any subsidiary or affiliate thereof).
|
5.
|
The Executive represents and warrants that he has not filed any action, complaint, charge, grievance, arbitration or similar proceeding against the Company Released Parties.
|
6.
|
This Release is not an admission by the Company Released Parties or the Employee Releasing Parties of any wrongdoing, liability or violation of law.
|
7.
|
The Executive waives any right to reinstatement or future employment with the Company following the Executive’s separation from the Company.
|
8.
|
The Executive shall continue to be bound by the restrictive covenants contained in the Employment Agreement, as amended and incorporated by reference in the Transition Agreement, or any other agreement with the Company or its affiliates, in accordance with their terms.
|
9.
|
This Release shall be governed by and construed in accordance with the laws of the Commonwealth of Massachusetts, without reference to the principles of conflict of laws.
|
10.
|
Any controversy or claim arising out of or relating to this Release shall be resolved by binding confidential arbitration by a single arbitrator who is licensed to practice law in a State in the United States, to be held in Boston, Massachusetts, in accordance with the Employee Dispute Resolution Rules of the American Arbitration Association (or its successor rules). The arbitrator shall have the discretionary authority to award attorneys’ and arbitrator’s reasonable fees and expenses and the costs of arbitration to the prevailing party. Judgment upon the award rendered by the arbitrator may be entered in any court having jurisdiction thereof. The arbitrator’s decision shall be in writing and shall include the findings of fact and a statement of law on which the decision is based.
|
11.
|
This Release represents the complete agreement between the Executive and the Company concerning the subject matter in this Release and supersedes all prior agreements or
|
12.
|
Each of the sections contained in this Release shall be enforceable independently of every other section in this Release, and the invalidity or unenforceability of any section shall not invalidate or render unenforceable any other section contained in this Release.
|
13.
|
The Executive acknowledges that the Executive has carefully read and understands this Release, that the Executive has the right to consult an attorney with respect to its provisions and that this Release has been entered into knowingly and voluntarily. The Executive acknowledges that no representation, statement, promise, inducement, threat or suggestion has been made by any of the Company Released Parties to influence the Executive to sign this Release except such statements as are expressly set forth herein or in the Employment Agreement.
|
1.
|
The employment relationship between the Executive and American Renal Management LLC, a Delaware limited liability company (the “Company”) and its subsidiaries and affiliates, as applicable, terminated on the [•] day of , 2020 (the “Termination Date”) pursuant to Section 1(a) of the Transition Services Agreement between the Company, American Renal Holdings, Inc., a Delaware corporation and the Executive dated [•], 2020 (the “Transition Agreement”). Pursuant to the Transition Agreement and following the Termination Date, the Executive served as a consultant to the Company. Such service by the Executive as a consultant terminated on the on the [•] day of , 2020 (the “Consulting Termination Date”). The Executive [has resigned] [hereby resigns] from all positions as a consultant or otherwise for the Company and each of its subsidiaries and affiliates
|
2.
|
In consideration of the rights and benefits provided for in Section 5 of the Transition Agreement (“Separation Terms”), the sufficiency of which the Executive hereby acknowledges, the Executive, on behalf of the Executive and the Executive’s agents, representatives, attorneys, administrators, heirs, executors and assigns (collectively, the “Employee Releasing Parties”), but subject to Section 4 hereof, hereby releases and forever discharges the Company Released Parties (as defined below), from all claims, charges, causes of action, obligations, expenses, damages of any kind (including attorneys fees and costs actually incurred) or demands, in law or in equity, whether known or unknown, which may have existed or which may now exist from the beginning of time to the date of this Release, arising from or relating to the Executive’s employment or termination from employment with the Company or otherwise, including a release of any rights or claims the Executive may have under Title VII of the Civil Rights Act of 1964; the Civil Rights Act of 1991; the Age Discrimination in Employment Act of 1967, as amended (“ADEA”); the Older Workers Benefit Protection Act; the Americans with Disabilities Act of 1990; the Rehabilitation Act of 1973; the Family and Medical Leave Act of 1993; Section 1981 of the Civil Rights Act of 1866; Section 1985(3) of the Civil Rights Act of 1871; the Employee Retirement Income Security Act of 1974; the Fair Labor Standards Act; any other federal, state or local laws against discrimination; or any other federal, state, or local statute, regulation or common law relating to employment, wages, hours, or any other terms and conditions of employment. This includes a release of any and all claims or rights arising under contract (whether written or oral, express or implied), covenant, public policy, tort or otherwise. For purposes hereof, “Company Released Parties” shall mean the Company, any of its direct or indirect stockholders holding a beneficial ownership of more than 5% of the Company’s voting stock and any of its and their respective divisions, parents, members, subsidiaries, affiliates, predecessors, successors (and any of its and their respective past, current and future employees, agents, insurers, attorneys, administrators, officials, directors, direct or indirect shareholders, employee benefit plans, and the sponsors, fiduciaries, or administrators of such employee benefit plans in their individual or representative capacities).
|
3.
|
The Executive acknowledges that the Executive is waiving and releasing rights that the Executive may have under the ADEA and other federal, state and local statutes contract and the common law and that this Release is knowing and voluntary. The Executive agrees that this Release does not apply to any
|
4.
|
This Release does not release the Company Released Parties from (i) any obligations due to the Executive under the Separation Terms or under this Release, (ii) any rights the Executive has to indemnification by the Company (or any subsidiary or affiliate thereof) and to directors and officers liability insurance coverage under the Employment Agreement or otherwise, (iii) any vested rights the Executive has under the Company’s employee pension benefit plans or any other tax-qualified employee benefit plans as a result of the Executive’s actual service with the Company, or (iv) any rights of the Executive as a shareholder or optionholder of the Company (or any subsidiary or affiliate thereof), in the Executive’s sole capacity as such (including, without limitation, any rights to proceeds from the sale or other action with respect to any stock or options of the Company (or any subsidiary or affiliate thereof).
|
5.
|
The Executive represents and warrants that he has not filed any action, complaint, charge, grievance, arbitration or similar proceeding against the Company Released Parties.
|
6.
|
This Release is not an admission by the Company Released Parties or the Employee Releasing Parties of any wrongdoing, liability or violation of law.
|
7.
|
The Executive waives any right to reinstatement or future employment with the Company following the Executive’s separation from the Company.
|
8.
|
The Executive shall continue to be bound by the restrictive covenants contained in the Employment Agreement, as amended and incorporated by reference in the Transition Agreement, or any other agreement with the Company or its affiliates, in accordance with their terms.
|
9.
|
This Release shall be governed by and construed in accordance with the laws of the Commonwealth of Massachusetts, without reference to the principles of conflict of laws.
|
10.
|
Any controversy or claim arising out of or relating to this Release shall be resolved by binding confidential arbitration by a single arbitrator who is licensed to practice law in a State in the United States, to be held in Boston, Massachusetts, in accordance with the Employee Dispute Resolution Rules of the American Arbitration Association (or its successor rules). The arbitrator shall have the discretionary authority to award attorneys’ and arbitrator’s reasonable fees and expenses and the costs of arbitration to the prevailing party. Judgment upon the award rendered by the arbitrator may be entered in any court having jurisdiction thereof. The arbitrator’s decision shall be in writing and shall include the findings of fact and a statement of law on which the decision is based.
|
11.
|
This Release represents the complete agreement between the Executive and the Company concerning the subject matter in this Release and supersedes all prior agreements or understandings, written or oral, with respect solely to the subject matter hereof. For avoidance of doubt, this Release does not supersede
|
12.
|
Each of the sections contained in this Release shall be enforceable independently of every other section in this Release, and the invalidity or unenforceability of any section shall not invalidate or render unenforceable any other section contained in this Release.
|
13.
|
The Executive acknowledges that the Executive has carefully read and understands this Release, that the Executive has the right to consult an attorney with respect to its provisions and that this Release has been entered into knowingly and voluntarily. The Executive acknowledges that no representation, statement, promise, inducement, threat or suggestion has been made by any of the Company Released Parties to influence the Executive to sign this Release except such statements as are expressly set forth herein or in the Employment Agreement.
|
•
|
Patient service operating revenues decreased 0.8% to $206.1 million;
|
•
|
Net income attributable to American Renal Associates Holdings, Inc. was $0.1 million, as compared to a net loss of $0.6 million in Q4 2018;
|
•
|
Adjusted EBITDA less noncontrolling interests (“Adjusted EBITDA-NCI”) was $23.0 million, as compared to $24.7 million in Q4 2018;
|
•
|
Adjusted net income attributable to American Renal Associates Holdings, Inc. was $6.5 million, or $0.19 per share, for Q4 2019;
|
•
|
Total dialysis treatments increased 4.8%, of which 3.2% was non-acquired growth. Normalized total treatment growth was 6.0%, and normalized non-acquired treatment growth was 4.4%; and
|
•
|
As of December 31, 2019, the Company operated 246 outpatient dialysis clinics serving more than 17,300 patients.
|
|
|
(Unaudited)
|
|
|
|
|
|||||||||
|
|
Year Ended
December 31,
|
|
Increase (Decrease)
|
|||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
Amount
|
|
Percentage Change
|
|||||||
Net income
|
|
$
|
26,145
|
|
|
$
|
22,467
|
|
|
$
|
3,678
|
|
|
16.4
|
%
|
Net income attributable to noncontrolling interests
|
|
(39,935
|
)
|
|
(51,234
|
)
|
|
$
|
11,299
|
|
|
22.1
|
%
|
||
Net loss attributable to American Renal Associates Holdings, Inc.
|
|
$
|
(13,790
|
)
|
|
$
|
(28,767
|
)
|
|
$
|
14,977
|
|
|
NM*
|
|
Non-GAAP financial measures**:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Adjusted EBITDA
|
|
$
|
127,549
|
|
|
$
|
141,254
|
|
|
$
|
(13,705
|
)
|
|
(9.7
|
)%
|
Adjusted EBITDA-NCI
|
|
$
|
87,614
|
|
|
$
|
90,020
|
|
|
$
|
(2,406
|
)
|
|
(2.7
|
)%
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Patient service operating revenues
|
|
$
|
206,079
|
|
|
$
|
207,806
|
|
|
$
|
822,522
|
|
|
$
|
805,776
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
Patient care costs
|
|
154,394
|
|
|
148,525
|
|
|
610,179
|
|
|
570,009
|
|
||||
General and administrative
|
|
22,772
|
|
|
24,981
|
|
|
91,081
|
|
|
101,101
|
|
||||
Transaction-related costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
856
|
|
||||
Gain on business interruption insurance
|
|
—
|
|
|
(375
|
)
|
|
—
|
|
|
(375
|
)
|
||||
Depreciation, amortization and impairment
|
|
13,180
|
|
|
10,342
|
|
|
43,765
|
|
|
39,802
|
|
||||
Certain legal and other matters
|
|
2,518
|
|
|
1,384
|
|
|
25,824
|
|
|
39,061
|
|
||||
Total operating expenses
|
|
192,864
|
|
|
184,857
|
|
|
770,849
|
|
|
750,454
|
|
||||
Operating income
|
|
13,215
|
|
|
22,949
|
|
|
51,673
|
|
|
55,322
|
|
||||
Interest expense, net
|
|
(11,054
|
)
|
|
(8,797
|
)
|
|
(43,587
|
)
|
|
(32,632
|
)
|
||||
Change in fair value of income tax receivable agreement
|
|
(1,127
|
)
|
|
5,438
|
|
|
221
|
|
|
2,673
|
|
||||
Income before income taxes
|
|
1,034
|
|
|
19,590
|
|
|
8,307
|
|
|
25,363
|
|
||||
Income tax (benefit) expense
|
|
(8,089
|
)
|
|
8,416
|
|
|
(17,838
|
)
|
|
2,896
|
|
||||
Net income
|
|
9,123
|
|
|
11,174
|
|
|
26,145
|
|
|
22,467
|
|
||||
Less: Net income attributable to noncontrolling interests
|
|
(9,033
|
)
|
|
(11,746
|
)
|
|
(39,935
|
)
|
|
(51,234
|
)
|
||||
Net income (loss) attributable to American Renal Associates Holdings, Inc.
|
|
90
|
|
|
(572
|
)
|
|
(13,790
|
)
|
|
(28,767
|
)
|
||||
Less: Change in the difference between the redemption value and estimated fair value for accounting purposes of the related noncontrolling interests
|
|
(7,122
|
)
|
|
(1,235
|
)
|
|
(7,999
|
)
|
|
(2,566
|
)
|
||||
Net loss attributable to common shareholders
|
|
$
|
(7,032
|
)
|
|
$
|
(1,807
|
)
|
|
$
|
(21,789
|
)
|
|
$
|
(31,333
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
$
|
(0.22
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.68
|
)
|
|
$
|
(0.98
|
)
|
Diluted
|
|
$
|
(0.22
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.68
|
)
|
|
$
|
(0.98
|
)
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
|
32,351,067
|
|
|
32,104,263
|
|
|
32,274,570
|
|
|
31,965,844
|
|
||||
Diluted
|
|
32,351,067
|
|
|
32,104,263
|
|
|
32,274,570
|
|
|
31,965,844
|
|
Assets
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Cash
|
|
$
|
34,494
|
|
|
$
|
55,200
|
|
Accounts receivable, less allowance for doubtful accounts of $1,258 and $3,270 at December 31, 2019 and 2018, respectively
|
|
102,150
|
|
|
99,526
|
|
||
Inventories
|
|
7,752
|
|
|
11,433
|
|
||
Prepaid expenses and other current assets
|
|
22,268
|
|
|
28,127
|
|
||
Income tax receivable
|
|
3,251
|
|
|
—
|
|
||
Current assets held for sale
|
|
50,099
|
|
|
577
|
|
||
Total current assets
|
|
220,014
|
|
|
194,863
|
|
||
Property and equipment, net of accumulated depreciation
|
|
151,175
|
|
|
180,268
|
|
||
Operating lease right-of-use assets
|
|
133,899
|
|
|
—
|
|
||
Intangible assets, net of accumulated amortization
|
|
24,486
|
|
|
24,628
|
|
||
Other long-term assets
|
|
18,608
|
|
|
14,745
|
|
||
Goodwill
|
|
538,609
|
|
|
571,339
|
|
||
Total assets
|
|
$
|
1,086,791
|
|
|
$
|
985,843
|
|
Liabilities and Equity
|
|
|
|
|
||||
Accounts payable
|
|
$
|
49,539
|
|
|
$
|
59,082
|
|
Accrued compensation and benefits
|
|
37,196
|
|
|
34,587
|
|
||
Accrued expenses and other current liabilities
|
|
37,593
|
|
|
61,116
|
|
||
Current portion of long-term debt
|
|
38,779
|
|
|
42,855
|
|
||
Current portion of operating lease liabilities
|
|
22,061
|
|
|
—
|
|
||
Current liabilities held for sale
|
|
5,767
|
|
|
—
|
|
||
Total current liabilities
|
|
190,935
|
|
|
197,640
|
|
||
Long-term debt, less current portion
|
|
548,835
|
|
|
517,511
|
|
||
Long-term operating lease liabilities, less current portion
|
|
123,792
|
|
|
—
|
|
||
Income tax receivable agreement payable
|
|
3,000
|
|
|
3,700
|
|
||
Other long-term liabilities
|
|
6,501
|
|
|
24,813
|
|
||
Deferred tax liabilities
|
|
2,706
|
|
|
3,169
|
|
||
Total liabilities
|
|
875,769
|
|
|
746,833
|
|
||
Commitments and contingencies
|
|
|
|
|
||||
Noncontrolling interests subject to put provisions
|
|
126,483
|
|
|
129,099
|
|
||
Equity
|
|
|
|
|
||||
Preferred stock, $0.01 par value; 1,000,000 shares authorized; none issued
|
|
|
|
|
||||
Common stock, $0.01 par value; 300,000,000 shares authorized; 32,976,416 and 32,603,846 issued and outstanding at December 31, 2019 and December 31, 2018, respectively
|
|
197
|
|
|
196
|
|
||
Additional paid-in capital
|
|
100,744
|
|
|
105,715
|
|
||
Receivable from noncontrolling interests
|
|
(531
|
)
|
|
(506
|
)
|
||
Accumulated deficit
|
|
(178,241
|
)
|
|
(164,451
|
)
|
||
Accumulated other comprehensive (loss) income, net of tax
|
|
(1,619
|
)
|
|
76
|
|
||
Total American Renal Associates Holdings, Inc. deficit
|
|
(79,450
|
)
|
|
(58,970
|
)
|
||
Noncontrolling interests not subject to put provisions
|
|
163,989
|
|
|
168,881
|
|
||
Total equity
|
|
84,539
|
|
|
109,911
|
|
||
Total liabilities and equity
|
|
$
|
1,086,791
|
|
|
$
|
985,843
|
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||
Operating activities
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net income
|
|
$
|
9,123
|
|
|
$
|
11,174
|
|
|
$
|
26,145
|
|
|
$
|
22,467
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
|
|
|
||||||||
Depreciation, amortization and impairment
|
|
13,180
|
|
|
10,342
|
|
|
43,765
|
|
|
39,802
|
|
||||
Amortization of discounts, fees and deferred financing costs
|
|
747
|
|
|
597
|
|
|
2,825
|
|
|
1,981
|
|
||||
Stock-based compensation
|
|
1,515
|
|
|
1,547
|
|
|
4,745
|
|
|
5,721
|
|
||||
Deferred taxes
|
|
(5,371
|
)
|
|
8,234
|
|
|
121
|
|
|
2,350
|
|
||||
Change in fair value of income tax receivable agreement
|
|
1,127
|
|
|
(5,438
|
)
|
|
(221
|
)
|
|
(2,673
|
)
|
||||
Loss (gain) on disposal of assets, net
|
|
1,210
|
|
|
(1
|
)
|
|
529
|
|
|
80
|
|
||||
Other non-cash charges, net
|
|
313
|
|
|
(299
|
)
|
|
317
|
|
|
119
|
|
||||
Change in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
|
|
||||||||
Accounts receivable
|
|
1,208
|
|
|
(847
|
)
|
|
(2,624
|
)
|
|
13,118
|
|
||||
Inventories
|
|
126
|
|
|
(5,083
|
)
|
|
3,659
|
|
|
(6,799
|
)
|
||||
Prepaid expenses and other current assets
|
|
2,285
|
|
|
(9,601
|
)
|
|
2,072
|
|
|
(2,340
|
)
|
||||
Other assets
|
|
(10,009
|
)
|
|
1,579
|
|
|
(5,377
|
)
|
|
(5,712
|
)
|
||||
Right-of-use assets and operating lease liabilities
|
|
353
|
|
|
—
|
|
|
(2,067
|
)
|
|
—
|
|
||||
Accounts payable
|
|
(8,515
|
)
|
|
5,059
|
|
|
(9,543
|
)
|
|
25,661
|
|
||||
Accrued compensation and benefits
|
|
(446
|
)
|
|
(71
|
)
|
|
2,609
|
|
|
5,602
|
|
||||
Accrued expenses and other liabilities
|
|
(3,128
|
)
|
|
5,341
|
|
|
(28,134
|
)
|
|
7,027
|
|
||||
Cash provided by operating activities
|
|
3,718
|
|
|
22,533
|
|
|
38,821
|
|
|
106,404
|
|
||||
Investing activities
|
|
|
|
|
|
|
|
|
||||||||
Purchases of property, equipment and intangible assets
|
|
(5,217
|
)
|
|
(15,886
|
)
|
|
(23,122
|
)
|
|
(44,960
|
)
|
||||
Proceeds from asset sales
|
|
3,100
|
|
|
—
|
|
|
9,400
|
|
|
2,502
|
|
||||
Cash paid for acquisitions
|
|
—
|
|
|
(388
|
)
|
|
(6,590
|
)
|
|
(388
|
)
|
||||
Cash used in investing activities
|
|
(2,117
|
)
|
|
(16,274
|
)
|
|
(20,312
|
)
|
|
(42,846
|
)
|
||||
Financing activities
|
|
|
|
|
|
|
|
|
||||||||
Proceeds from term loans, net of discounts and fees
|
|
4,912
|
|
|
29,813
|
|
|
78,299
|
|
|
82,389
|
|
||||
Payments on long-term debt
|
|
(13,086
|
)
|
|
(30,525
|
)
|
|
(54,069
|
)
|
|
(90,428
|
)
|
||||
Dividends and dividend equivalents paid
|
|
(6
|
)
|
|
(12
|
)
|
|
(50
|
)
|
|
(332
|
)
|
||||
Proceeds from exercise of stock options
|
|
(43
|
)
|
|
241
|
|
|
10
|
|
|
1,398
|
|
||||
Repurchase of vested restricted stock awards withheld on net share settlement
|
|
(6
|
)
|
|
—
|
|
|
(368
|
)
|
|
(421
|
)
|
||||
Common stock repurchases for tax withholdings of net settlement equity awards
|
|
—
|
|
|
(417
|
)
|
|
—
|
|
|
(417
|
)
|
||||
Distributions to noncontrolling interests
|
|
(22,738
|
)
|
|
(15,829
|
)
|
|
(62,987
|
)
|
|
(70,960
|
)
|
||||
Contributions from noncontrolling interests
|
|
3,665
|
|
|
4,094
|
|
|
8,349
|
|
|
7,739
|
|
||||
Purchases of noncontrolling interests
|
|
5
|
|
|
(337
|
)
|
|
(8,499
|
)
|
|
(9,066
|
)
|
||||
Proceeds from sales of additional noncontrolling interests
|
|
—
|
|
|
51
|
|
|
—
|
|
|
229
|
|
||||
Cash used in financing activities
|
|
(27,297
|
)
|
|
(12,921
|
)
|
|
(39,315
|
)
|
|
(79,869
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Decrease in cash and restricted cash
|
|
(25,696
|
)
|
|
(6,662
|
)
|
|
(20,806
|
)
|
|
(16,311
|
)
|
||||
Cash and restricted cash at beginning of period
|
|
60,190
|
|
|
61,962
|
|
|
55,300
|
|
|
71,611
|
|
||||
Cash and restricted cash at end of period
|
|
$
|
34,494
|
|
|
$
|
55,300
|
|
|
$
|
34,494
|
|
|
$
|
55,300
|
|
|
|
|
|
|
|
|
|
|
||||||||
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
||||||||
Cash paid for income taxes
|
|
$
|
1,154
|
|
|
$
|
483
|
|
|
$
|
2,159
|
|
|
$
|
2,635
|
|
Cash paid for interest
|
|
8,732
|
|
|
8,283
|
|
|
34,152
|
|
|
30,504
|
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||
|
|
December 31,
2019 |
|
September 30,
2019 |
|
December 31,
2018 |
|
December 31,
2019 |
|
December 31,
2018 |
||||||||||
Dialysis Clinic Activity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Number of clinics (as of end of period)
|
|
246
|
|
|
244
|
|
|
241
|
|
|
246
|
|
|
241
|
|
|||||
Number of de novo clinics opened (during period)
|
|
2
|
|
|
1
|
|
|
5
|
|
|
7
|
|
|
13
|
|
|||||
Number of acquired clinics (during period)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|||||
Sold or merged clinics (during period)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(4
|
)
|
|
(1
|
)
|
|||||
Patients and Treatment Volume:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Patients (as of end of period)
|
|
17,306
|
|
|
17,159
|
|
|
16,543
|
|
|
17,306
|
|
|
16,543
|
|
|||||
Number of treatments
|
|
628,817
|
|
|
625,684
|
|
|
600,190
|
|
|
2,460,710
|
|
|
2,311,037
|
|
|||||
Number of treatment days
|
|
79
|
|
|
79
|
|
|
79
|
|
|
313
|
|
|
313
|
|
|||||
Treatments per day
|
|
7,960
|
|
|
7,920
|
|
|
7,597
|
|
|
7,862
|
|
|
7,384
|
|
|||||
Sources of treatment growth (year over year % change):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Non-acquired growth
|
|
3.2
|
%
|
|
5.8
|
%
|
|
4.9
|
%
|
|
4.5
|
%
|
|
4.4
|
%
|
|||||
Normalized non-acquired growth
|
|
4.4
|
%
|
|
5.7
|
%
|
|
4.5
|
%
|
|
5.3
|
%
|
|
5.0
|
%
|
|||||
Acquired growth
|
|
1.6
|
%
|
|
2.3
|
%
|
|
1.2
|
%
|
|
2.0
|
%
|
|
1.1
|
%
|
|||||
Total treatment growth
|
|
4.8
|
%
|
|
8.1
|
%
|
|
6.1
|
%
|
|
6.5
|
%
|
|
5.5
|
%
|
|||||
Normalized Total treatment growth
|
|
6.0
|
%
|
|
7.9
|
%
|
|
5.6
|
%
|
|
7.3
|
%
|
|
6.1
|
%
|
|||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Patient service operating revenues
|
|
$
|
206,079
|
|
|
$
|
211,429
|
|
|
$
|
207,806
|
|
|
$
|
822,522
|
|
|
$
|
805,776
|
|
Patient service operating revenues per treatment
|
|
$
|
328
|
|
|
$
|
338
|
|
|
$
|
346
|
|
|
$
|
334
|
|
|
$
|
349
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Patient care costs
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Amount
|
|
$
|
154,394
|
|
|
$
|
154,588
|
|
|
$
|
148,525
|
|
|
$
|
610,179
|
|
|
$
|
570,009
|
|
As a % of patient service operating revenues
|
|
74.9
|
%
|
|
73.1
|
%
|
|
71.5
|
%
|
|
74.2
|
%
|
|
70.7
|
%
|
|||||
Per treatment
|
|
$
|
246
|
|
|
$
|
247
|
|
|
$
|
247
|
|
|
$
|
248
|
|
|
$
|
247
|
|
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Amount
|
|
$
|
22,772
|
|
|
$
|
18,783
|
|
|
$
|
24,981
|
|
|
$
|
91,081
|
|
|
$
|
101,101
|
|
As a % of patient service operating revenues
|
|
11.1
|
%
|
|
8.9
|
%
|
|
12.0
|
%
|
|
11.1
|
%
|
|
12.5
|
%
|
|||||
Per treatment
|
|
$
|
36
|
|
|
$
|
30
|
|
|
$
|
42
|
|
|
$
|
37
|
|
|
$
|
44
|
|
Adjusted general and administrative expenses(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Amount
|
|
$
|
21,653
|
|
|
$
|
19,930
|
|
|
$
|
24,981
|
|
|
$
|
91,166
|
|
|
$
|
101,362
|
|
As a % of patient service operating revenues
|
|
10.5
|
%
|
|
9.4
|
%
|
|
12.0
|
%
|
|
11.1
|
%
|
|
12.6
|
%
|
|||||
Per treatment
|
|
$
|
34
|
|
|
$
|
32
|
|
|
$
|
42
|
|
|
$
|
37
|
|
|
$
|
44
|
|
Accounts receivable DSO (days)
|
|
46
|
|
|
45
|
|
|
44
|
|
|
45
|
|
|
45
|
|
|||||
Adjusted EBITDA*
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA including noncontrolling interests
|
|
$
|
32,012
|
|
|
$
|
38,705
|
|
|
$
|
36,454
|
|
|
$
|
127,549
|
|
|
$
|
141,254
|
|
Adjusted EBITDA-NCI
|
|
$
|
22,979
|
|
|
$
|
26,455
|
|
|
$
|
24,708
|
|
|
$
|
87,614
|
|
|
$
|
90,020
|
|
Clinical (quarterly averages):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Dialysis adequacy - % of patients with Kt/V > 1.2
|
|
99
|
%
|
|
98
|
%
|
|
98
|
%
|
|
98
|
%
|
|
98
|
%
|
|||||
Vascular access - % long-term catheter use
|
|
13
|
%
|
|
13
|
%
|
|
12
|
%
|
|
13
|
%
|
|
12
|
%
|
(1)
|
Adjusted general and administrative expenses per treatment during the three months ended December 31, 2019 is adjusted for the loss on sale or closure of clinics of $1.1 million. Adjusted general and administrative expenses per treatment during the three months ended September 30, 2019 is adjusted for a $0.8 million reduction of bonus compensation for certain executives repaid in respect of prior years in light of the restatement (the “Restatement”) of certain of our prior financial statements and other financial information in our Annual Report on Form 10-K, a $0.3 million gain on sale of clinics and approximately $0.1 million of severance expense adjustments. Adjusted general and administrative expenses per treatment during the year ended December 31, 2019 is adjusted for $0.4 million of severance expense, $0.3 million of loss on sale or closure of clinics, and the $0.8 million reduction of bonus compensation for certain executives noted above. Adjusted general and administrative expenses per treatment during the year ended December 31, 2018 is adjusted for $0.3 million of gain on the sale of clinics.
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) attributable to American Renal Associates Holdings, Inc.
|
|
$
|
90
|
|
|
$
|
(572
|
)
|
|
$
|
(13,790
|
)
|
|
$
|
(28,767
|
)
|
Change in the difference between the redemption value and estimated fair value for accounting purposes of the related noncontrolling interests
|
|
(7,122
|
)
|
|
(1,235
|
)
|
|
(7,999
|
)
|
|
(2,566
|
)
|
||||
Net loss attributable to common shareholders
|
|
$
|
(7,032
|
)
|
|
$
|
(1,807
|
)
|
|
$
|
(21,789
|
)
|
|
$
|
(31,333
|
)
|
Weighted-average common shares outstanding
|
|
32,351,067
|
|
|
32,104,263
|
|
|
32,274,570
|
|
|
31,965,844
|
|
||||
Weighted-average common shares outstanding, assuming dilution
|
|
32,351,067
|
|
|
32,104,263
|
|
|
32,274,570
|
|
|
31,965,844
|
|
||||
Loss per share, basic and diluted
|
|
$
|
(0.22
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.68
|
)
|
|
$
|
(0.98
|
)
|
Outstanding options and restricted stock excluded as impact would be anti-dilutive
|
|
3,123,815
|
|
|
3,430,056
|
|
|
2,986,656
|
|
|
3,442,048
|
|
•
|
do not include stock-based compensation expense and associated payroll taxes;
|
•
|
do not include depreciation, amortization and impairment—because construction and operation of our dialysis clinics requires significant capital expenditures, depreciation and amortization are a necessary element of our costs and our ability to generate profits;
|
•
|
do not include interest expense—as we have borrowed money for general corporate and facility purposes, interest expense is a necessary element of our costs and ability to generate profits and cash flows;
|
•
|
do not include income tax expense or benefits and other non-income-based taxes;
|
•
|
do not include transaction-related costs;
|
•
|
do not include change in fair value of income tax receivable agreement;
|
•
|
do not include costs related to certain legal and other matters;
|
•
|
do not include executive and management severance costs; and
|
•
|
do not reflect the loss (gain) on sale or closure of clinics.
|
(1)
|
Certain legal and other matters include legal fees and other expenses associated with matters that we believe do not reflect our core business operations, including, but not limited to, our handling of, and response to the following: the United litigation and settlement; the Restatement and the related SEC investigation and Audit Committee review; the securities and derivative litigation related to the foregoing; our internal review and analysis of factual and legal issues relating to the aforementioned matters; and legal fees and other expenses relating to matters that we believe do not reflect our core business operations.
|
(dollars in thousands, except per share data)
|
(Unaudited)
|
|||||||||||||||
Three Months Ended
|
|
Year Ended
|
||||||||||||||
|
March 31,
2019 |
June 30,
2019 |
September 30,
2019 |
December 31,
2019 |
|
December 31,
2019 |
||||||||||
Net (loss) income attributable to American Renal Associates Holdings, Inc.
|
$
|
(10,479
|
)
|
$
|
(8,178
|
)
|
$
|
4,777
|
|
$
|
90
|
|
|
$
|
(13,790
|
)
|
Change in the difference between the redemption value and estimated fair value for accounting purposes of the related noncontrolling interests(1)
|
(741
|
)
|
1,025
|
|
(1,161
|
)
|
(7,122
|
)
|
|
(7,999
|
)
|
|||||
Net (loss) income attributable to common shareholders
|
$
|
(11,220
|
)
|
$
|
(7,153
|
)
|
$
|
3,616
|
|
$
|
(7,032
|
)
|
|
$
|
(21,789
|
)
|
|
|
|
|
|
|
|
||||||||||
Adjustments:
|
|
|
|
|
|
|
||||||||||
Certain legal and other matters(2)
|
$
|
5,291
|
|
$
|
8,381
|
|
$
|
9,634
|
|
$
|
2,518
|
|
|
$
|
25,824
|
|
Executive and management severance costs
|
212
|
|
243
|
|
25
|
|
—
|
|
|
480
|
|
|||||
(Gain) loss on sale or closure of clinics
|
(512
|
)
|
—
|
|
(264
|
)
|
1,119
|
|
|
343
|
|
|||||
Bonus compensation reduction(3)
|
—
|
|
—
|
|
(808
|
)
|
—
|
|
|
(808
|
)
|
|||||
Impairment for held for sale assets
|
—
|
|
270
|
|
675
|
|
4,225
|
|
|
$
|
5,170
|
|
||||
Total pre-tax adjustments
|
$
|
4,991
|
|
$
|
8,894
|
|
$
|
9,262
|
|
$
|
7,862
|
|
|
$
|
31,009
|
|
Tax effect
|
1,298
|
|
2,312
|
|
2,408
|
|
2,044
|
|
|
8,062
|
|
|||||
Net taxable adjustments
|
$
|
3,693
|
|
$
|
6,582
|
|
$
|
6,854
|
|
$
|
5,818
|
|
|
$
|
22,947
|
|
Change in fair value of income tax receivable agreement
|
(1,682
|
)
|
304
|
|
30
|
|
1,127
|
|
|
(221
|
)
|
|||||
Tax valuation allowance(4)
|
—
|
|
—
|
|
—
|
|
(515
|
)
|
|
(515
|
)
|
|||||
Change in the difference between the redemption value and estimated fair value for accounting purposes of the related noncontrolling interests(1)
|
(741
|
)
|
1,025
|
|
(1,161
|
)
|
(7,122
|
)
|
|
(7,999
|
)
|
|||||
Total adjustments, net
|
$
|
2,752
|
|
$
|
5,861
|
|
$
|
8,045
|
|
$
|
13,552
|
|
|
$
|
30,210
|
|
Adjusted net (loss) income attributable to American Renal Associates Holdings, Inc.
|
$
|
(8,468
|
)
|
$
|
(1,292
|
)
|
$
|
11,661
|
|
$
|
6,520
|
|
|
$
|
8,421
|
|
|
|
|
|
|
|
|
||||||||||
Basic shares outstanding
|
32,187,715
|
|
32,275,807
|
|
32,281,818
|
|
32,351,067
|
|
|
32,248,791
|
|
|||||
Adjusted effect of dilutive stock options
|
—
|
|
—
|
|
1,336,905
|
|
1,447,887
|
|
|
696,198
|
|
|||||
Adjusted weighted average number of diluted shares used to compute adjusted net (loss) income attributable to American Renal Associates Holdings, Inc. per share
|
32,187,715
|
|
32,275,807
|
|
33,618,723
|
|
33,798,954
|
|
|
32,944,989
|
|
|||||
Adjusted net (loss) income attributable to American Renal Associates Holdings, Inc. per share
|
$
|
(0.26
|
)
|
$
|
(0.04
|
)
|
$
|
0.35
|
|
$
|
0.19
|
|
|
$
|
0.26
|
|
(1)
|
Changes in fair values of contractual noncontrolling interest put provisions are related to certain put rights that were accelerated as a result of the IPO.
|
(2)
|
Certain legal and other matters include legal fees and other expenses associated with matters that we believe do not reflect our core business operations, including, but not limited to, our handling of, and response to the following: the United litigation and settlement; the Restatement and related SEC investigation and Audit Committee review; the securities and derivative litigation related to the foregoing; our internal review and analysis of factual and legal issues relating to the aforementioned matters; and legal fees and other expenses relating to matters that we believe do not reflect our core business operations.
|
(3)
|
Reduction of bonus compensation related to prior years as reflected in the Consolidated Statements of Operations for the three months ended September 30, 2019 for certain executives in light of the Restatement.
|
(4)
|
Represents a decrease to the Company's established valuation allowance for certain tax items that began expiring in 2019.
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Cash provided by operating activities
|
|
$
|
3,718
|
|
|
$
|
22,533
|
|
|
$
|
38,821
|
|
|
$
|
106,404
|
|
Plus:
|
|
|
|
|
|
|
|
|
||||||||
Transaction-related costs(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
856
|
|
||||
Adjusted cash provided by operating activities
|
|
$
|
3,718
|
|
|
$
|
22,533
|
|
|
$
|
38,821
|
|
|
$
|
107,260
|
|
Distributions to noncontrolling interests
|
|
(22,738
|
)
|
|
(15,829
|
)
|
|
(62,987
|
)
|
|
(70,960
|
)
|
||||
Adjusted cash (used in) provided by operating activities less distributions to NCI
|
|
$
|
(19,020
|
)
|
|
$
|
6,704
|
|
|
$
|
(24,166
|
)
|
|
$
|
36,300
|
|
Capital expenditure breakdown:
|
|
|
|
|
|
|
|
|
||||||||
Development capital expenditures
|
|
$
|
2,564
|
|
|
$
|
13,166
|
|
|
$
|
16,531
|
|
|
$
|
33,309
|
|
Other capital expenditures
|
|
2,653
|
|
|
2,720
|
|
|
6,591
|
|
|
11,651
|
|
||||
Total capital expenditures
|
|
$
|
5,217
|
|
|
$
|
15,886
|
|
|
$
|
23,122
|
|
|
$
|
44,960
|
|
(1)
|
For the year ended December 31, 2018, transaction-related costs represent costs associated with our registration statement and the secondary offering that was withdrawn in March 2018. These costs include legal, accounting, valuation and other professional or consulting fees.
|
|
|
As of December 31, 2019
|
||||||
|
|
Total ARA
|
|
ARA “Owned”
|
||||
Cash (other than clinic-level cash)
|
|
$
|
10,869
|
|
|
$
|
10,869
|
|
Clinic-level cash
|
|
23,625
|
|
|
12,716
|
|
||
Total cash
|
|
$
|
34,494
|
|
|
$
|
23,585
|
|
Debt (other than clinic-level debt)
|
|
$
|
493,500
|
|
|
$
|
493,500
|
|
Clinic-level debt
|
|
106,610
|
|
|
57,591
|
|
||
Unamortized debt discounts and fees
|
|
(12,496
|
)
|
|
(12,352
|
)
|
||
Total debt
|
|
$
|
587,614
|
|
|
$
|
538,739
|
|
Adjusted owned net debt (total debt - total cash)
|
|
|
|
$
|
515,154
|
|
||
Adjusted EBITDA-NCI, LTM
|
|
|
|
$
|
87,614
|
|
||
Leverage ratio (2)
|
|
|
|
5.9x
|
|