UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 16, 2017
UBI BLOCKCHAIN INTERNET, LTD.
(Exact name of registrant as specified in its charter)
Commission File Number: 000-54236
Delaware | 27-3349143 | |
(State or other jurisdiction | (IRS Employer | |
of incorporation) | Identification No.) |
SmartSpace 3F, Level 9, Unit 908, 100 Cyberport Rd., Hong Kong, People's Republic of China |
||
(Address of principal executive offices) | (Zip Code) |
(212) 372-8836
(Registrant’s telephone number, including area code)
___________________________________________________
( Former name or former address, if changed since last report )
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 1.01 Entry into a Material Definitive Agreement.
On May 16, 2017, the Board of Directors (the "Board") of UBI Blockchain Internet, LTD (“UBI” or “the Company”), a Delaware corporation, ratified and approved an Acquisition Agreement ("Agreement') with Shenzhen Nova E-commerce, Ltd., ("NOVA") a private Shenzhen Chinese corporation. Under the terms of the Agreement UBI acquired 100% ownership of Nova in exchange for 25,000,000 unregistered restricted Class C common shares by UBI. The 130 owners of NOVA will receive Class C common shares, based on their pro-rata ownership of NOVA, when the transferred ownership of NOVA has completed. The transfer of ownership officially takes place when the business license in Hong Kong has been changed to UBI. This process can take a few weeks to a couple of months to take place. (See Exhibit 10.3)
Following the acquisition and the licensee name change to UBI, NOVA will be a 100% owned subsidiary of the Company.
About UBI Blockchain Internet, LTD
UBI Blockchain Internet’s business encompasses the research and application in the blockchain technology with a focus on the Internet of things covering areas of food, drugs and healthcare. Management plans to focus its business in the integrated wellness industry, by providing procedures for safety and effectiveness in food and drugs, but also preventing counterfeit or fake food and drugs. With the advancement of the blockchain technology, the Company plans to trace a food or drug product from its original source within the context of the internet of things to the final consumer.
About Shenzhen Nova E-commerce, Ltd
Shenzhen Nova E-commerce Ltd. was incorporated on May 26, 2016 and currently operates a online store in China selling a wide range of products including maternal and infant products, cosmetics, wine, household goods, digital and luxury products. Nova's website became operational in April, 2017.
NOVA is registered in Qianhai Free Trade Zone, China. Its business operation is an e-commerce platform offering online retail service, via OYA Mall. From its inception on May 26, 2016 through April, 2017, NOVA has been building its website and infrastructure. Nova has commenced its operation in April 2017. The executive team post acquisition consists of the following people:
Huixian Ma, general manager, director, 30 years old, Lingjintan Town, Taoyuan County, Hunan Province, China. Previous to this position, she was the training manager at Hunan Institute of Science & Liberal Arts.
Shanghong Long, Deputy General Manager, and business director, 34 years old. Wuchuan City, Guangdong Province, China. Previous to this position, he served as deputy general manager of Guangzhou cross-border e-commerce company in the past.
Rui Xu, Chief Technology Officer, 27 years old. Previous to this position, he worked as technology director at Blue Bird Ltd., at Beijing University.
NOVA's Chinese language website is: www.oyamall.com. The website is operational, where customers can buy products, including food, non-prescription medicine, skin care products etc. offered on the website. For the purpose of this Current Report, the website is not part of this Current Report, but referenced for informational purposes.
Item 2.01 Completion of Acquisition or Disposition of Assets.
See Item 1.01 above.
Item 3.02 Unregistered Sales of Equity Securities
As of May 16, 2017, in connection with the Agreement, UBI agreed to issue 25,000,000 of its unregistered restricted Class C common stock to NOVA in exchange for 100% ownership of its business.
We did not engage in any form of general solicitation or general advertising in connection with this transactions. The shareholders were provided access to all material information, which they requested and all information necessary to verify such information and was afforded access to our management in connection with this transaction. The shareholders of Leader acquired these securities for investment and not with a view toward distribution, acknowledging such intent to us. They understood the ramifications of their actions. The shares of common stock issued contained a legend restricting transferability absent registration or applicable exemption.
UBI relied upon Section 4(2) of the Securities Act for the offer and sale. UBI believed that Section 4(2) was available because the offer and sale did not involve a public offering and there was not general solicitation or general advertising involved in the offer or sale.
The number of Class C common shares of common stock of UBI issued and outstanding prior to the Agreement was approximately 48,400,000 shares. Following the acquisition there will be approximately 73,400,000 shares. At the time of the acquisition, UBI only had only 64,000,000 Class C shares authorized.
On April 12, 2017, the Board of Directors of the Company approved the increase of the number of authorized common shares from 200,000,000 shares to 2,000,000,000 shares (1,000,000,000 shares of Class A common stock, 500,000,000 shares of Class B common stock, and 500,000,000 shares of Class C common stock). This action is planned to occur in May 2017.
Therefore, in order to complete the acquisition of NOVA, it is mutually understood and mutually agreed the actual issuance of the Class C common stock will take place after the Company amends its Articles and increases the number of authorized shares with the State of Delaware. The Company filed a Schedule14C Definitive Statement on April 27, 2017 to increase its number of authorized shares from 200,000,000 to 2,000,000,000. The Company is currently waiting the mandatory period before it can amend its Articles to increase the number of authorized shares. Once the Company increases its number of authorized shares, it will complete the acquisition of NOVA.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits:
Incorporated by reference | ||||||
Exhibit | Exhibit Description | Filed herewith | Form | Period Ending | Exhibit | Filing Date |
10.3 | Acquisition Agreement between UBI Blockchain Internet LTD., and Shenzhen Nova E-commerce, Ltd. | X | ||||
99.1 | Audited Financials of Shenzhen Nova E-commerce, Ltd. inception through December 31, 2016 | X | ||||
99.2 | Interim Financials of Shenzhen Nova E-commerce, Ltd. for the three months ended March 31, 2017 | X | ||||
99.3 | Unaudited Proforms Financials of Shenzhen Nova E-commerce, Ltd. and UBI Blockchain Internet, Ltd., through February 28, 2017 | X |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
UBI Blockchain Internet, Ltd. Registrant |
|
Date: May 16, 2017 | /s/ Cheung Chan |
Name: Cheung Chan Principal Financial Officer and Corporate Secretary |
4
Exhibit 10.3
ACQUISITION AGREEMENT
This ACQUISITION AGREEMENT ("Agreement") made May 16, 2017 between UBI Blockchain Internet LTD., a Delaware corporation ("UBI"), and Shenzhen Nova E-commerce, Ltd, a Shenzhen corporation (the "NOVA"), collectively known as the "Parties."
RECITALS
A. The respective Boards of Directors of UBI Blockchain Internet LTD. and Shenzhen Nova E-commerce Ltd, and the major shareholders of UBI Blockchain Internet LTD., as well as all of the shareholders of NOVA have approved to the acquisition of 100% ownership of NOVA by UBI, whereby NOVA becomes a wholly owned subsidiary of UBI Blockchain Internet LTD. (the "Acquisition"). This Acquisition involves the issuance of 25,000,000 new Class C shares by UBI Blockchain Internet LTD. The shareholders of NOVA will receive on a pro-rata ownership basis, shares of UBI. UBI Blockchain Internet LTD. will be the parent corporation, NOVA will become subsidiary of the Parent. This Acquisition is contingent that NOVA provides required financial statements for the periods specified in Rule 3-05(b) of Regulation S-X.
B. UBI and NOVA desire to make certain representations, warranties, covenants and agreements in connection with the Acquisition and also to prescribe various conditions to the Acquisition.
NOW, THEREFORE, in consideration of the representations, warranties, covenants and agreements contained in this Agreement, the parties agree as follows:
ARTICLE I
THE ACQUISITION
1.01 The Acquisition. Upon the terms and subject to the conditions set forth in this Agreement, UBI Blockchain Internet LTD. shall be acquire NOVA at the Effective Time. At the Effective Time of the Acquisition, UBI shall continue as the parent corporation (the "Parent Corporation") and Shenzhen Nova E-commerce Ltd will be a wholly owned subsidiary.
1.02 Closing. Unless this Agreement shall have been terminated and the transactions herein contemplated shall have been and subject to the satisfaction or waiver of the conditions set forth in Article VI, the closing of the Acquisition (the "Closing") will take place at 10:00 a.m. on the business day after satisfaction of the conditions set forth in Article VI (or as soon as practicable thereafter following satisfaction or waiver of the conditions set forth in Article VI) (the "Closing Date"), at the Hong Kong corporate officers, Smart-Space 3F, Level 9, Cyberport 3, 100 Cyberport Road, Hong Kong, unless another date, time or place is agreed to in writing by the parties hereto.
1.03 Effective Time of Acquisition. UBI and NOVA shall use reasonable efforts to have the Closing Date and the Effective Time of the Acquisition to be the same day.
1.04 Directors. The directors of Parent Company at the Effective Time of the Acquisition shall be the directors of the subsidiary, until the earlier of their resignation or removal or until their respective successors are duly elected and qualified, as the case may be. The directors of UBI Blockchain Internet LTD. shall remain the directors of the acquired entity.
1.05 Officers. The officers of NOVA at the Effective Time of the Acquisition shall be the officers of NOVA, until the earlier of their resignation or removal or until their respective successors are duly elected and qualified, as the case may be [Name(s)] will remain as the officer(s) of NOVA.
ARTICLE II
EFFECT OF THE ACQUISITION
ON THE CAPITAL STOCK
OF THE CONSTITUENT CORPORATIONS
2.01 Effect on Capital Stock. As of the Effective Time of the Acquisition, by virtue of the Acquisition and without any action on the part of the holders of shares:
(a) Common Stock. There will be an issuance of 25,000,000 Class C shares by UBI Blockchain Internet LTD. to 130 owners of NOVA on a pro-rata ownership basis make the acquisition of NOVA.
(b) Cancellation and Retirement of NOVA business license. As of the Effective Time of the Acquisition, NOVA shall transfer its business license to UBI as the sole licensee.
(c) Stock Options; Warrants. At the Effective Time of the Acquisition, the merged entities will have no outstanding options or warrants issued.
(d) No Further Ownership Rights in NOVA as an independent business entity. All shares of UBI Common Stock issued upon the surrender for exchange of NOVA business license in accordance with the terms of this Article II shall be deemed to have been issued (and paid) in full satisfaction of all rights pertaining to the acquisition transaction.
2.02 Escrow Deposit.
(i) At the Effective Time of the Acquisition, UBI will cause to be delivered to the offices of Tony Liu, as escrow agent (the "Escrow Agent") the Acquisition Consideration Escrow Deposit and the Escrow Deposit. The Parties recognize that the receipt of the Class C common stock requires the transfer of the business licensee to UBI. Therefore, the Effective Time occurs when NOVA is no longer the licensee of the existing business license. The transfer of the business license in Hong Kong, is based on government processing and can take a few weeks or a couple of months.
2.02 No Further Ownership Rights in NOVA. All shares of UBI Class C Common Stock issued upon the surrender for exchange of certificates representing 100% of NOVA ownership in accordance with the terms of this Article II shall be deemed to have been issued (and paid) in full satisfaction of all rights pertaining to any and all NOVA ownership.
ARTICLE III
REPRESENTATIONS AND WARRANTIES
3.01 Representations and Warranties of NOVA. Except as set forth in the NOVA Disclosure Schedule (as defined in subsection 3.01(a)), attached hereto as Exhibit B, or a certain schedule comprising the Disclosure Schedule, NOVA represents and warrants to UBI as follows:
(a) Organization, Standing and Corporate Power. NOVA is duly organized, validly existing and in good standing under the laws of The People’s Republic of China and has the requisite corporate power and authority to carry on its business as now being conducted. NOVA is duly qualified or licensed to do business and is in good standing in each jurisdiction in which the nature of its business or the ownership or leasing of its properties makes such qualification or licensing necessary, other than in such jurisdictions where the failure to be so qualified or licensed (individually or in the aggregate) would not have a material adverse effect with respect to NOVA .
(b) Subsidiaries. NOVA does not own, directly or indirectly, any capital stock or other ownership interest in any corporation, partnership, business association, joint venture or other entity.
(c) Capital Structure. Prior to the acquisition, NOVA's capital structure consisted of RMB 5,000,000 capital shares. The NOVA shares were duly authorized, validly issued, fully paid and nonassessable and not subject to preemptive rights. There are no outstanding bonds, debentures, notes or other indebtedness or other securities of NOVA having the right to vote (or convertible into, or exchangeable for, securities having the right to vote) on any matters on which shareholders of NOVA may vote. The NOVA Disclosure Schedule sets forth the outstanding Capitalization of NOVA. Except as set forth above, there are no outstanding securities, options, warrants, calls, rights, commitments, agreements, arrangements or undertakings of any kind to which NOVA is a party or by which it is bound obligating NOVA to issue, deliver or sell, or cause to be issued, delivered or sold, additional shares of capital stock or other equity or voting securities of NOVA or obligating NOVA to issue, grant, extend or enter into any such security, option, warrant, call, right, commitment, agreement, arrangement or undertaking. There are no outstanding contractual obligations, commitments, understandings or arrangements of NOVA to repurchase, redeem or otherwise acquire or make any payment in respect of any shares of capital stock of NOVA. There are no agreements or arrangements pursuant to which NOVA is or could be required to register shares of NOVA Common Stock or other securities under the Securities Act of 1933, as amended (the "Securities Act") or other agreements or arrangements with or among any security holders of NOVA with respect to securities of NOVA .
(d) Authority; Noncontravention. NOVA has the requisite corporate and other power and authority to enter into this Agreement and to consummate the Acquisition. The execution and delivery of this Agreement by NOVA and the consummation by NOVA of the transactions contemplated hereby have been duly authorized by all necessary corporate action on the part of NOVA. This Agreement has been duly executed and delivered by NOVA and constitutes a valid and binding obligation of NOVA, enforceable against NOVA in accordance with its terms. The execution and delivery of this Agreement do not, and the consummation of the transactions contemplated by this Agreement and compliance with the provisions hereof will not, conflict with, or result in any breach or violation of, or default (with or without notice or lapse of time, or both) under, or give rise to a right of termination, cancellation or acceleration of or "put" right with respect to any obligation or to loss of a material benefit under, or result in the creation of any lien upon any of the properties or assets of NOVA under, (i) the Articles of Incorporation or Bylaws of NOVA, (ii) any loan or credit agreement, note, bond, mortgage, indenture, lease or other agreement, instrument, permit, concession, franchise or license applicable to NOVA, its properties or assets, or (iii) subject to the governmental filings and other matters referred to in the following sentence, any judgment, order, decree, statute, law, ordinance, rule, regulation or arbitration award applicable to NOVA, its properties or assets. No consent, approval, order or authorization of, or registration, declaration or filing with, or notice to, any federal, state or local government or any court, administrative agency or commission or other governmental authority, agency, domestic or foreign (a "Governmental Entity"), is required by or with respect to NOVA in connection with the execution and delivery of this Agreement by NOVA or the consummation by NOVA of the transactions contemplated hereby, except, with respect to this Agreement, for the filing of the Articles of Acquisition with the Secretary of State of Nevada.
(e) Absence of Certain Changes or Events. Since its inception, NOVA has conducted its business only in the ordinary course consistent with past practice, and there is not and has not been: (i) any material adverse change with respect to NOVA; (ii) any condition, event or occurrence which individually or in the aggregate could reasonably be expected to have a material adverse effect or give rise to a material adverse change with respect to NOVA; (iii) any event which, if it had taken place following the execution of this Agreement, would not have been permitted by Section 4.01 without prior consent of UBI; or (iv) any condition, event or occurrence which could reasonably be expected to prevent, hinder or materially delay the ability of NOVA to consummate the transactions contemplated by this Agreement.
(f) Litigation; Labor Matters; Compliance with Laws.
(i) There is no suit, action or proceeding or investigation pending or, to the knowledge of NOVA, threatened against or affecting NOVA or any basis for any such suit, action, proceeding or investigation that, individually or in the aggregate, could reasonably be expected to have a material adverse effect with respect to NOVA or prevent, hinder or materially delay the ability of NOVA to consummate the transactions contemplated by this Agreement, nor is there any judgment, decree, injunction, rule or order of any Governmental Entity or arbitrator outstanding against NOVA having, or which, insofar as reasonably could be foreseen by NOVA, in the future could have, any such effect.
(ii) NOVA is not a party to, or bound by, any collective bargaining agreement, contract or other agreement or understanding with a labor union or labor organization, nor is it the subject of any proceeding asserting that it has committed an unfair labor practice or seeking to compel it to bargain with any labor organization as to wages or conditions of employment nor is there any strike, work stoppage or other labor dispute involving it pending or, to its knowledge, threatened, any of which could have a material adverse effect with respect to NOVA.
(iii) The conduct of the business of NOVA complies with all statutes, laws, regulations, ordinances, rules, judgments, orders, decrees or arbitration awards applicable thereto.
(g) Benefit Plans. NOVA is not a party to any collective bargaining agreement or any bonus, pension, profit sharing, deferred compensation, incentive compensation, stock ownership, stock purchase, phantom stock, retirement, vacation, severance, disability, death benefit, hospitalization, medical or other plan, arrangement or understanding (whether or not legally binding) under which NOVA currently has an obligation to provide benefits to any current or former employee, officer or director of NOVA (collectively, "Benefit Plans").
(h) Certain Employee Payments. NOVA is not a party to any employment agreement which could result in the payment to any current, former or future director or employee of NOVA of any money or other property or rights or accelerate or provide any other rights or benefits to any such employee or director as a result of the transactions contemplated by this Agreement, whether or not (i) such payment, acceleration or provision would constitute a "parachute payment" (within the meaning of Section 280G of the Code), or (ii) some other subsequent action or event would be required to cause such payment, acceleration or provision to be triggered.
(i) Environmental Matters. NOVA is in compliance with all applicable Environmental Laws. "Environmental Laws" means all applicable federal, state and local statutes, rules, regulations, ordinances, orders, decrees and common law relating in any manner to contamination, pollution or protection of human health or the environment, and similar state laws.
(j) Material Contract Defaults. NOVA is not, or has not, received any notice or has any knowledge that any other party is, in default in any respect under any Material Contract; and there has not occurred any event that with the lapse of time or the giving of notice or both would constitute such a material default. For purposes of this Agreement, a Material Contract means any contract, agreement or commitment that is effective as of the Closing Date to which NOVA is a party (i) with expected receipts or expenditures in excess of $100,000, (ii) requiring NOVA to indemnify any person, (iii) granting exclusive rights to any party, (iv) evidencing indebtedness for borrowed or loaned money in excess of $100,000 or more, including guarantees of such indebtedness, or (v) which, if breached by NOVA in such a manner would (A) permit any other party to cancel or terminate the same (with or without notice of passage of time) or (B) provide a basis for any other party to claim money damages (either individually or in the aggregate with all other such claims under that contract) from NOVA or (C) give rise to a right of acceleration of any material obligation or loss of any material benefit under any such contract, agreement or commitment.
(k) Properties. NOVA has good, clear and marketable title to all the tangible properties and tangible assets reflected in the latest balance sheet as being owned by NOVA or acquired after the date thereof which are, individually or in the aggregate, material to NOVA 's business (except properties sold or otherwise disposed of since the date thereof in the ordinary course of business), free and clear of all material liens.
(l) Trademarks and Related Contracts. To the knowledge of NOVA:
(i) As used in this Agreement, the term "Trademarks" means trademarks, service marks, trade names, Internet domain names, designs, slogans, and general intangibles of like nature; the term "Trade Secrets" means technology; trade secrets and other confidential information, know-how, proprietary processes, formulae, algorithms, models, and methodologies; the term "Intellectual Property" means patents, copyrights, Trademarks, applications for any of the foregoing, and Trade Secrets; the term "NOVA License Agreements" means any license agreements granting any right to use or practice any rights under any Intellectual Property, and any written settlements relating to any Intellectual Property, to which NOVA is a party or otherwise bound; and the term "Software" means any and all computer programs, including any and all software implementations of algorithms, models and methodologies, whether in source code or object code.
(ii) To the knowledge of NOVA, none of NOVA's Intellectual Property, Software or NOVA License Agreements infringe upon the rights of any third party that may give rise to a cause of action or claim against NOVA or its successors.
(m) Board Recommendation. The Board of Directors of NOVA has unanimously determined that the terms of the Acquisition are fair to and in the best interests of the shareholders of NOVA and recommended that the holders of the shares of NOVA Common Stock approve the Acquisition.
(n) Required NOVA Vote. The affirmative vote of a majority of the shares of each of NOVA Common Stock is the only vote of the holders of any class or series of NOVA's securities necessary to approve the Acquisition ("NOVA Shareholder Approval").
3.02 Representations and Warranties of UBI Blockchain Internet LTD represents and warrants to NOVA as follows:
(a) Organization, Standing and Corporate Power. UBI Blockchain Internet LTD. is duly organized, validly existing and in good standing under the laws of the State of Delaware, as is applicable, and has the requisite corporate power and authority to carry on its business as now being conducted. UBI is duly qualified or licensed to do business and is in good standing in each jurisdiction in which the nature of its business or the ownership or leasing of its properties makes such qualification or licensing necessary, other than in such jurisdictions where the failure to be so qualified or licensed (individually or in the aggregate) would not have a material adverse effect with respect to UBI.
(b) Capital Structure. As of May 15, 2017, UBI had 30,717,046 Series A shares of common stock, par value $0.001 per share issued and outstanding and 6,000,000 Series B shares of common stock, par value $0.001, issued and outstanding and 48.400,000 Series C shares of common stock, par value $0.001 issued and outstanding. These shares of which have been validly issued, are fully paid and nonassessable, and they were issued in compliance with all applicable state and federal laws concerning the issuance of securities. There are no outstanding securities, options, warrants, calls, rights, commitments, agreements, arrangements or undertakings of any kind to which UBI is a party or by which any of them is bound obligating UBI to issue, deliver or sell, or cause to be issued, delivered or sold, additional shares of capital stock or other equity securities of UBI or obligating UBI to issue, deliver or sell, or cause to be issued, delivered or sold, additional shares of capital stock or other equity securities of UBI or obligating UBI to issue, grant, extend or enter into any such security, option, warrant, call, right, commitment, agreement, arrangement or undertaking. There are no outstanding contractual obligations, commitments, understandings or arrangements of UBI to repurchase, redeem or otherwise acquire or make any payment in respect of any shares of capital stock of UBI.
(c) Authority; Non-contravention. UBI has all requisite corporate authority to enter into this Agreement and to consummate the transactions contemplated by this Agreement. The execution and delivery of this Agreement by UBI and the consummation by UBI of the transactions contemplated by this Agreement have been (or at Closing will have been) duly authorized by all necessary corporate action on the part of UBI. This Agreement has been duly executed and delivered by and constitutes a valid and binding obligation of UBI, enforceable against each such party in accordance with its terms. The execution and delivery of this Agreement do not, and the consummation of the transactions contemplated by this Agreement and compliance with the provisions of this Agreement will not, conflict with, or result in any breach or violation of, or default (with or without notice or lapse of time, or both) under, or give rise to a right of termination, cancellation or acceleration of or "put" right with respect to any obligation or to loss of a material benefit under, or result in the creation of any lien upon any of the properties or assets of UBI, (i) the articles of incorporation or bylaws of UBI or the comparable charter or organizational documents of UBI, (ii) any loan or credit agreement, note, bond, mortgage, indenture, lease or other agreement, instrument, permit, concession, franchise or license applicable to UBI, or its respective properties or assets, or (iii) subject to the governmental filings and other matters referred to in the following sentence, any judgment, order, decree, statute, law, ordinance, rule, regulation or arbitration award applicable to UBI, or its respective properties or assets, other than, in the case of clauses (ii) and (iii), any such conflicts, breaches, violations, defaults, rights, losses or liens that individually or in the aggregate could not have a material adverse effect with respect to UBI or could not prevent, hinder or materially delay the ability of UBI to consummate the transactions contemplated by this Agreement. No consent, approval, order or authorization of, or registration, declaration or filing with, or notice to, any Governmental Entity is required by or with respect to UBI, in connection with the execution and delivery of this Agreement by UBI or the consummation by UBI, as the case may be, of any of the transactions contemplated by this Agreement.
(d) S.E.C. Documents; Undisclosed Liabilities. UBI has filed all reports, schedules, forms, statements and other documents as required by the U. S. Securities and Exchange Commission (the "S.E.C.") and UBI has delivered or made available to NOVA all reports, schedules, forms, statements and other documents filed with the S.E.C. (collectively, and in each case including all exhibits and schedules thereto and documents incorporated by reference therein, the "UBIS.E.C. Documents"). As of the respective dates, the UBI S.E.C. Documents complied in all material respects with the requirements of the Securities Act or the Securities Exchange Act of 1934, as the case may be, and the rules and regulations of the S.E.C. promulgated there under applicable to such UBI S.E.C. documents, and none of the UBI S.E.C. Documents (including any and all consolidated financial statements included therein) as of such date contained any untrue statement of a material fact or omitted to state a material fact required to be stated therein or necessary in order to make the statements therein, in light of the circumstances under which they were made, not misleading. Except to the extent revised or superseded by a subsequent filing with the S.E.C. (a copy of which has been provided to NOVA prior to the date of this Agreement), none of the UBI S.E.C. Documents contains any untrue statement of a material fact or omits to state any material fact or omitted to state a material fact required to be stated therein or necessary in order to make the statements therein, in light of the circumstances under which they were made, not misleading. The consolidated financial statements of UBI included in such UBI S.E.C. Documents comply as to form in all material respects with applicable accounting requirements and the published rules and regulations of the S.E.C. with respect thereto, have been prepared in accordance with generally accepted accounting principles (except, in the case of unaudited consolidated quarterly statements, as permitted by Form 10-Q of the S.E.C.) applied on a consistent basis during the periods involved (except as may be indicated in the notes thereto) and fairly present the consolidated financial position of UBI as of the dates thereof and the consolidated results of operations and changes in cash flows for the periods then ended (subject, in the case of unaudited quarterly statements, to normal year-end audit adjustments as determined by UBI's independent accountants). Except as set forth in the UBI’s S.E.C. documents, at the date of the most recent audited financial statements of UBI included in the UBI S.E.C. Documents, neither UBI had, and since such date neither UBI has incurred, any liabilities or obligations of any nature (whether accrued, absolute, contingent or otherwise) which, individually or in the aggregate, could reasonably be expected to have a material adverse effect with respect to UBI.
(e) Absence of Certain Changes or Events. Except as disclosed in the UBI S.E.C. Documents, since the date of the most recent financial statements included in the UBI S.E.C. Documents, UBI has conducted its business only in the ordinary course consistent with past practice in light of its current business circumstances, and there is not and has not been: (i) any material adverse change with respect to UBI; (ii) any condition, event or occurrence which, individually or in the aggregate, could reasonably be expected to have a material adverse effect or give rise to a material adverse change with respect to UBI; (iii) any event which, if it had taken place following the execution of this Agreement, would not have been permitted by Section 4.01 without the prior consent of NOVA ; or (iv) any condition, event or occurrence which could reasonably be expected to prevent, hinder or materially delay the ability of UBI to consummate the transactions contemplated by this Agreement.
(f) Litigation; Labor Matters; Compliance with Laws.
There is no suit, action or proceeding or investigation pending or, to the knowledge of UBI, threatened against or affecting UBI or any basis for any such suit, action, proceeding or investigation that, individually or in the aggregate, could reasonably be expected to have a material adverse effect with respect to UBI or prevent, hinder or materially delay the ability of UBI to consummate the transactions contemplated by this Agreement, nor is there any judgment, decree, injunction, rule or order of any Governmental Entity or arbitrator outstanding against UBI having, or which, insofar as reasonably could be foreseen by UBI, in the future could have, any such effect.
(ii) UBI is not a party to, or bound by, any collective bargaining agreement, contract or other agreement or understanding with a labor union or labor organization, nor is it the subject of any proceeding asserting that it has committed an unfair labor practice or seeking to compel it to bargain with any labor organization as to wages or conditions of employment nor is there any strike, work stoppage or other labor dispute involving it pending or, to its knowledge, threatened, any of which could have a material adverse effect with respect to UBI.
(iii) The conduct of the business of UBI complies with all statutes, laws, regulations, ordinances, rules, judgments, orders, decrees or arbitration awards applicable thereto.
(g) Benefit Plans. UBI is not a party to any Benefit Plan under which UBI currently has an obligation to provide benefits to any current or former employee, officer or director of UBI.
(h) Certain Employee Payments. UBI is not a party to any employment agreement which could result in the payment to any current, former or future director or employee of UBI of any money or other property or rights or accelerate or provide any other rights or benefits to any such employee or director as a result of the transactions contemplated by this Agreement, whether or not (i) such payment, acceleration or provision would constitute a "parachute payment" (within the meaning of Section 280G of the Code), or (ii) some other subsequent action or event would be required to cause such payment, acceleration or provision to be triggered.
(i) Environmental Matters. UBI is in compliance with all applicable Environmental Laws.
(j) Material Contract Defaults. UBI is not, or has not, received any notice nor has any knowledge that any other party is, in default in any respect under any Material Contract; and there has not occurred any event that with the lapse of time or the giving of notice or both would constitute such a material default. For purposes of this Agreement, a Material Contract means any contract, agreement or commitment that is effective as of the Closing Date to which UBI is a party (i) with expected receipts or expenditures in excess of $10,000, (ii) requiring UBI to indemnify any person, (iii) granting exclusive rights to any party, (iv) evidencing indebtedness for borrowed or loaned money in excess of $10,000 or more, including guarantees of such indebtedness, or (v) which, if breached by UBI in such a manner would (A) permit any other party to cancel or terminate the same (with or without notice of passage of time) or (B) provide a basis for any other party to claim money damages (either individually or in the aggregate with all other such claims under that contract) from UBI or (C) give rise to a right of acceleration of any material obligation or loss of any material benefit under any such contract, agreement or commitment.
(k) Properties. UBI has good, clear and marketable title to all the tangible properties and tangible assets reflected in the latest balance sheet as being owned by UBI or acquired after the date thereof which are, individually or in the aggregate, material to UBI's business (except properties sold or otherwise disposed of since the date thereof in the ordinary course of business), free and clear of all material liens.
(l) Trademarks and Related Contracts.
(i) As used in this Agreement, the term "UBI License Agreements" means any license agreements granting any right to use or practice any rights under any Intellectual Property, and any written settlements relating to any Intellectual Property, to which UBI is a party or otherwise bound.
(ii) To the knowledge of UBI, none of UBI's Intellectual Property, Software or UBI License Agreements infringe upon the rights of any third party that may give rise to a cause of action or claim against UBI or its successors.
(m) Board Recommendation. The Board of Directors of UBI it is majority shareholder have unanimously determined that the terms of the Acquisition are fair to and in the best interests of the shareholders of UBI.
ARTICLE IV
COVENANTS RELATING TO
CONDUCT OF BUSINESS PRIOR TO ACQUISITION
4.01 Conduct of NOVA and UBI. From the date of this Agreement and until the Effective Time, or until the prior termination of this Agreement, NOVA and UBI shall not, unless mutually agreed to in writing:
(a) engage in any transaction, except in the normal and ordinary course of business, or create or suffer to exist any Lien or other encumbrance upon any of their respective assets, share certificates or which will not be discharged in full prior to the Effective Time;
(b) sell, assign or otherwise transfer any of their assets, share certificates or cancel or compromise any debts or claims relating to their assets, other than for fair value, in the ordinary course of business, and consistent with past practice;
(c) fail to use reasonable efforts to preserve intact their present business organizations, keep available the services of their employees and preserve its material relationships with customers, suppliers, licensors, licensees, distributors and others, to the end that its good will and on-going business not be impaired prior to the Effective Time;
(d) make any material change with respect to their business in accounting or bookkeeping methods, principles or practices, except as required by GAAP.
ARTICLE V
ADDITIONAL AGREEMENTS
5.01 Access to Information; Confidentiality.
(a) NOVA shall, and shall cause its officers, employees, counsel, financial advisors and other representatives to, afford to UBI and its representatives reasonable access during normal business hours during the period prior to the Effective Time of the Acquisition to its properties, books, contracts, commitments, personnel and records and, during such period, NOVA shall, and shall cause its officers, employees and representatives to, furnish promptly to UBI all information concerning its business, properties, financial condition, operations and personnel as such other party may from time to time reasonably request. For the purposes of determining the accuracy of the representations and warranties of NOVA set forth herein and compliance by NOVA of its obligations hereunder, during the period prior to the Effective Time of the Acquisition, UBI shall provide NOVA and its representatives with reasonable access during normal business hours to its properties, books, contracts, commitments, personnel and records as may be necessary to enable NOVA to confirm the accuracy of the representations and warranties of UBI set forth herein and compliance by UBI of their obligations hereunder, and, during such period, UBI shall, and shall cause its officers, employees and representatives to, furnish promptly to NOVA upon its request (i) a copy of each report, schedule, registration statement and other document filed by it during such period pursuant to the requirements of federal or state securities laws and (ii) all other information concerning its business, properties, financial condition, operations and personnel as such other party may from time to time reasonably request. Except as required by law, each of NOVA, and UBI will hold, and will cause its respective directors, officers, employees, accountants, counsel, financial advisors and other representatives and affiliates to hold, any nonpublic information in confidence.
(b) No investigation pursuant to this Section 5.01 shall affect any representations or warranties of the parties herein or the conditions to the obligations of the parties hereto.
5.02 Best Efforts. Upon the terms and subject to the conditions set forth in this Agreement, each of the parties agrees to use its best efforts to take, or cause to be taken, all actions, and to do, or cause to be done, and to assist and cooperate with the other parties in doing, all things necessary, proper or advisable to consummate and make effective, in the most expeditious manner practicable, the Acquisition and the other transactions contemplated by this Agreement. UBI and NOVA will use their best efforts and cooperate with one another (i) in promptly determining whether any filings are required to be made or consents, approvals, waivers, permits or authorizations are required to be obtained (or, which if not obtained, would result in an event of default, termination or acceleration of any agreement or any put right under any agreement) under any applicable law or regulation or from any governmental authorities or third parties, including parties to loan agreements or other debt instruments and including such consents, approvals, waivers, permits or authorizations as may be required to transfer the assets and related liabilities of NOVA to the Parent Corporation in the Acquisition, in connection with the transactions contemplated by this Agreement, and (ii) in promptly making any such filings, in furnishing information required in connection therewith and in timely seeking to obtain any such consents, approvals, permits or authorizations. UBI and NOVA shall mutually cooperate in order to facilitate the achievement of the benefits reasonably anticipated from the Acquisition.
5.03 Public Announcements. UBI, on the one hand, and NOVA , on the other hand, will consult with each other before issuing, and provide each other the opportunity to review and comment upon, any press release or other public statements with respect to the transactions contemplated by this Agreement and shall not issue any such press release or make any such public statement prior to such consultation, except as may be required by applicable law or court process. The parties agree that the initial press release or releases to be issued with respect to the transactions contemplated by this Agreement shall be mutually agreed upon prior to their release thereof.
5.04 Expenses. All costs and expenses incurred in connection with this Agreement and the transactions contemplated hereby shall be paid by the party incurring such expenses.
5.05 No Solicitation. Except as previously agreed to in writing by the other party, neither NOVA or UBI shall authorize or permit any of its officers, directors, agents, representatives, or advisors to (a) solicit, initiate or encourage or take any action to facilitate the submission of inquiries, proposals or offers from any person relating to any matter concerning any Acquisition, consolidation, business combination, recapitalization or similar transaction involving NOVA or UBI, respectively, other than the transaction contemplated by this Agreement or any other transaction the consummation of which would or could reasonably be expected to impede, interfere with, prevent or delay the Acquisition or which would or could be expected to dilute the benefits to NOVA of the transactions contemplated hereby. NOVA or UBI will immediately cease and cause to be terminated any existing activities, discussions and negotiations with any parties conducted heretofore with respect to any of the foregoing.
ARTICLE VI
CONDITIONS PRECEDENT
6.01 Conditions to Each Party's Obligation to Effect the Acquisition. The respective obligation of each party to effect the Acquisition is subject to the satisfaction or waiver on or prior to the Closing Date of the following conditions:
(a) Shareholder Approval. NOVA Shareholder Approval shall have been obtained.
(b) No Injunctions or Restraints. No temporary restraining order, preliminary or permanent injunction or other order issued by any court of competent jurisdiction or other legal restraint or prohibition preventing the consummation of the Acquisition shall be in effect.
(c) 8-K. UBI shall file a Form 8-K with the SEC within four days of the closing of the Acquisition a Form 8-K with the S.E.C. containing audited financial statements of NOVA as required by Regulation S-X.
6.02 Conditions to Obligations of UBI. The obligations of UBI to effect the Acquisition are further subject to the following conditions:
(a) Representations and Warranties. The representations and warranties of UBI set forth in this Agreement shall be true and correct in all material respects, in each case as of the date of this Agreement and as of the Closing Date as though made on and as of the Closing Date.
(b) Performance of Obligations of UBI. UBI shall have performed the obligations required to be performed by it under this Agreement at or prior to the Closing Date.
(c) Consents. UBI shall have received evidence, in form and substance reasonably satisfactory to it, that such licenses, permits, consents, approvals, authorizations, qualifications and orders of governmental authorities and other third parties as necessary in connection with the transactions contemplated hereby have been obtained.
(d) No Litigation. There shall not be pending or threatened by any Governmental Entity any suit, action or proceeding (or by any other person any suit, action or proceeding which has a reasonable likelihood of success), challenging or seeking to restrain or prohibit the consummation of the Acquisition or any of the other transactions contemplated by this Agreement or seeking to obtain from UBI any damages that are material in relation to UBI.
6.03 Conditions to Obligation of NOVA. The obligation of NOVA to effect the Acquisition is further subject to the following conditions:
(a) Representations and Warranties. The representations and warranties of NOVA set forth in this Agreement shall be true and correct in all material respects, in each case as of the date of this Agreement and as of the Closing Date as though made on and as of the Closing Date.
(b) Performance of Obligations of NOVA. NOVA shall have performed the obligations required to be performed by them under this Agreement at or prior to the Closing Date (except for such failures to perform as have not had or could not reasonably be expected, either individually or in the aggregate, to have a material adverse effect with respect to NOVA or adversely affect the ability of NOVA to consummate the transactions herein contemplated or perform its obligations hereunder.
(c) No Litigation. There shall not be pending or threatened by any Governmental Entity any suit, action or proceeding (or by any other person any suit, action or proceeding which has a reasonable likelihood of success), challenging or seeking to restrain or prohibit the consummation of the Acquisition or any of the other transactions contemplated by this Agreement or seeking to obtain from NOVA any damages that are material in relation to NOVA .
(d) Consents. NOVA shall have received evidence, in form and substance reasonably satisfactory to it, that such licenses, permits, consents, approvals, authorizations, qualifications and orders of governmental authorities and other third parties as necessary in connection with the transactions contemplated hereby have been obtained.
ARTICLE VII
TERMINATION, AMENDMENT AND WAIVER
7.01 Termination. This Agreement may be terminated and abandoned at any time prior to the Effective Time of the Acquisition:
(a) by mutual written consent of UBI and NOVA;
(b) by either UBI or NOVA if any Governmental Entity shall have issued an order, decree or ruling or taken any other action permanently enjoining, restraining or otherwise prohibiting the Acquisition and such order, decree, ruling or other action shall have become final and nonappealable;
(c) by either UBI or NOVA if the Acquisition shall not have been consummated if there is evidence the transfer of business licensee to UBI cannot be completed, based on government intervention. ;
(d) by UBI, if a material adverse change shall have occurred relative to NOVA;
(e) by UBI, if NOVA willfully fails to perform in any material respect any of its material obligations under this Agreement; or
(f) by NOVA, if UBI willfully fails to perform in any material respect any of their respective obligations under this Agreement.
7.02 Effect of Termination. In the event of termination of this Agreement by either NOVA or UBI as provided in Section 7.01, this Agreement shall forthwith become void and have no effect, without any liability or obligation on the part of UBI, or NOVA. Nothing contained in this Section shall relieve any party for any breach of the representations, warranties, covenants or agreements set forth in this Agreement. Further, if either Party is unable to complete this transaction or unable to complete delivery of any of the requirements to consummate this contemplated transaction, this Agreement will be terminated, and UBI is authorized to revoke any newly issued Class C shares held in escrow, and will cause these shares to be returned to UBI's Treasury for cancellation.
7.03 Amendment. This Agreement may not be amended except by an instrument in writing signed on behalf of each of the parties.
7.04 Extension; Waiver. Subject to Section 7.01, at any time prior to the Effective Time of the Acquisition, the parties may (a) extend the time for the performance of any of the obligations or other acts of the other parties, (b) waive any inaccuracies in the representations and warranties contained in this Agreement or in any document delivered pursuant to this Agreement, or (c) waive compliance with any of the agreements or conditions contained in this Agreement. Any agreement on the part of a party to any such extension or waiver shall be valid only if set forth in an instrument in writing signed on behalf of such party. The failure of any party to this Agreement to assert any of its rights under this Agreement or otherwise shall not constitute a waiver of such rights.
7.05 Procedure for Termination, Amendment, Extension or Waiver. A termination of this Agreement pursuant to Section 7.01, an amendment of this Agreement pursuant to Section 7.03 or an extension or waiver of this Agreement pursuant to Section 7.04 shall, in order to be effective, require in the case of UBI, or NOVA, action by its Board of Directors.
7.06 Return of Documents. In the event of termination of this Agreement for any reason, UBI, and NOVA will return to the other party all of the other party's documents, work papers, and other materials (including copies) relating to the transactions contemplated in this Agreement, whether obtained before or after execution of this Agreement. UBI, and NOVA will not use any information so obtained from the other party for any purpose and will take all reasonable steps to have such other party's information kept confidential.
ARTICLE VIII
INDEMNIFICATION AND RELATED MATTERS
8.01 Survival of Representations and Warranties. The representations and warranties in this Agreement or in any instrument delivered pursuant to this Agreement shall survive the Effective Time of the Acquisition until the Settlement Date.
8.02 Indemnification.
(a) Irrespective of any due diligence investigation conducted by NOVA with regard the transactions contemplated hereby, UBI shall indemnify and hold NOVA and each of its officers and directors (the "NOVA Representatives") harmless from and against any and all liabilities, obligations, damages, losses, deficiencies, costs, penalties, interest and expenses (collectively, "Losses") arising out of, based upon, attributable to or resulting from any and all Losses incurred or suffered by NOVA or any of NOVA Representatives resulting from or arising out of any breach of a representation, warranty or covenant made by UBI as set forth herein.
(b) NOVA shall indemnify and hold UBI Blockchain Internet LTD. and each of its officers and directors (the "UBI Representatives") harmless from and against any and all liabilities, obligations, damages, losses, deficiencies, costs, penalties, interest and expenses (collectively, "Losses") arising out of, based upon, attributable to or resulting from any and all Losses incurred or suffered by UBI or any of the UBI Representatives resulting from or arising out of any breach of a representation, warranty or covenant made by NOVA as set forth herein.
8.03 Notice of Indemnification. In the event any proceeding shall be threatened or instituted or any claim or demand shall be asserted in respect of which payment may be sought by UBI or any UBI Representative or by NOVA or any NOVA Representative, against the other, as the case may be (each an "Indemnitee"), under the provisions of this Article VIII (an "Indemnity Claim"), the Indemnitee shall promptly cause written notice of the assertion of any such Claim of which it has knowledge which is covered by this indemnity to be forwarded to the UBI Representative, who shall be NOVA Representative. Any notice of an Indemnity Claim by reason of any of the representations, warranties or covenants contained in this Agreement shall state specifically the representation, warranty or covenant with respect to which the Indemnity Claim is made, the facts giving rise to an alleged basis for the Claim, and the amount of the liability asserted against the Indemnitor by reason of the Indemnity Claim. Within ten (10) days of the receipt of such written notice, UBI Representative or NOVA, as the case may be, shall notify the Indemnitee in writing of its intent to contest the indemnification obligation (a "Contest") or to accept liability hereunder.
ARTICLE IX
GENERAL PROVISIONS
9.01 Notices. All notices, requests, claims, demands and other communications under this Agreement shall be in writing and shall be deemed given if delivered personally or sent by facsimile, electronic mail, or overnight courier (providing proof of delivery) to the parties at the following addresses (or at such other address for a party as shall be specified by like notice):
(a) if to UBI Blockchain Internet LTD. to:
UBI Blockchain Internet LTD.
Smart-Space 3F, Level 9, Cyberport 3,
100 Cyberport Road
Hong Kong
(b) if to NOVA, to:
Shenzhen Nova E-commerce Ltd
Rm 2535 Floor 25 Block 3, Wanke Enterprise Mansion
63 Qianwan One Rd, Qianwan Free Trade Zone
Shenzhen, Guangdong 518001
China
9.02 Definitions. For purposes of this Agreement:
(a) an "affiliate" of any person means another person that directly or indirectly, through one or more intermediaries, controls, is controlled by, or is under common control with, such first person;
(b) "material adverse change" or "material adverse effect" means, when used in connection with NOVA or UBI, any change or effect that either individually or in the aggregate with all other such changes or effects is materially adverse to the business, assets, properties, condition (financial or otherwise) or results of operations of such party taken as a whole;
(c) "person" means an individual, corporation, partnership, joint venture, association, trust, unincorporated organization or other entity; and
9.03 Interpretation. When a reference is made in this Agreement to a Section, Exhibit or Schedule, such reference shall be to a Section of, or an Exhibit or Schedule to, this Agreement unless otherwise indicated. The headings contained in this Agreement are for reference purposes only and shall not affect in any way the meaning or interpretation of this Agreement. Whenever the words "include", "includes" or "including" are used in this Agreement, they shall be deemed to be followed by the words "without limitation".
9.04 Entire Agreement; No Third-Party Beneficiaries. This Agreement and the other agreements referred to herein constitute the entire agreement, and supersede all prior agreements and understandings, both written and oral, among the parties with respect to the subject matter of this Agreement. This Agreement is not intended to confer upon any person other than the parties any rights or remedies.
9.05 Governing Law. This Agreement shall be governed by, and construed in accordance with, the laws of the Hong Kong, regardless of the laws that might otherwise govern under applicable principles of conflicts of laws thereof.
9.06 Assignment. Neither this Agreement nor any of the rights, interests or obligations under this Agreement shall be assigned, in whole or in part, by operation of law or otherwise by any of the parties without the prior written consent of the other parties. Subject to the preceding sentence, this Agreement will be binding upon, inure to the benefit of, and be enforceable by, the parties and their respective successors and assigns.
9.07 Enforcement. The parties agree that irreparable damage would occur in the event that any of the provisions of this Agreement were not performed in accordance with their specific terms or were otherwise breached. It is accordingly agreed that the parties shall be entitled to an injunction or injunctions to prevent breaches of this Agreement and to enforce specifically the terms and provisions of this Agreement in any court of Hong Kong, this being in addition to any other remedy to which they are entitled at law or in equity. In addition, each of the parties hereto (a) consents to submit itself to the personal jurisdiction of Hong Kong in the event any dispute arises out of this Agreement any of the transactions contemplated by this Agreement to the extent such courts would have subject matter jurisdiction with respect to such dispute, (b) agrees that it will not attempt to deny or defeat such personal jurisdiction or venue by motion or other request for leave from any such court, and (c) agrees that it will not bring any action relating to this Agreement or any of the transactions contemplated by this Agreement in any state court other than such court.
9.08 Severability. Whenever possible, each provision or portion of any provision of this Agreement will be interpreted in such manner as to be effective and valid under applicable law but if any provision or portion of any provision of this Agreement is held to be invalid, illegal or unenforceable in any respect under any applicable law or rule in any jurisdiction, such invalidity, illegality or unenforceability will not affect any other provision or portion of any provision in such jurisdiction, and this Agreement will be reformed, construed and enforced in such jurisdiction as if such invalid, illegal or unenforceable provision or portion of any provision had never been contained herein.
9.09 Counterparts. This Agreement may be executed in one or more identical counterparts, all of which shall be considered one and the same instrument and shall become effective when one or more such counterparts shall have been executed by each of the parties and delivered to the other parties.
IN WITNESS WHEREOF, the undersigned have caused their duly authorized officers to execute this Agreement as of the date first above written.
UBI BLOCKCHAIN INTERENT LTD.
By: /s/ Tony Liu
Name: Tony Liu
Title: Chief Executive Officer
Shenzhen Nova E-commerce Ltd
By: /s/ Yuehui Wang
Name: Yuehui Wang
Title: Chief Executive Officer
Exhibit 99.1
Shenzhen NOVA E-Commerce Ltd
Audited Financial Statements
Period Ended 26 May 2016
(Date of Establishment)
to 31 December 2016
Auditor’s Report
Yongtuo Shenzhen Shen Zi No.079 [2017]
To the Board of Directors:
We have audited the accompanying financial statements of Shenzhen NOVA E-Commerce Ltd (the “Company”), which comprise the balance sheet as at 31 December 2016, and the income statement, statement of changes in equity and cash flow statement for the period ended 26 May 2016 (date of establishment) to 31 December 2016 and notes to the financial statements, including a summary of significant accounting policies.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above, present fairly, in all material respects, the financial position of Shenzhen NOVA E-Commerce Ltd as of 31 December 2016, and the results of its operations and its cash flows for the period ended 26 May 2016 (date of establishment) to 31 December 2016 in conformity with accounting principles generally accepted in the United States of America.
Yongtuo Shenzhen (chop) Chinese Certified Public Accountant: Runbo Lv
(Signature and personal chop)
Chinese Certified Public Accountant: Steven Xu
(Signature and personal chop)
Shenzhen, the People’s Republic of China 2017.4.13
F-1a
Shenzhen NOVA E-Commerce Ltd
BALANCE SHEET
31 December 2016
(Expressed in USD)
Notes | 2016 | ||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | 3,160 | ||
Total current assets | 3,160 | ||
Non-current assets: | |||
Plant and equipment, net | 3 | 13,260 | |
__________ | |||
Total Non-current assets | 13,260 | ||
TOTAL ASSETS | 16,420 | ||
LIABILITIES AND OWNERS’ EQUITY | |||
Current liabilities: | |||
Accrued amount due to shareholders | 4 | 46,334 | |
Total current liabilities | 46,334 | ||
Total liabilities | 46,334 | ||
Owners’ equity: | |||
Registered capital | 759,514 | ||
Reserve | (11,660) | ||
Retained earnings | (777.768) | ||
Total owners’ equity | (29,914) | ||
TOTAL LIABILITIES AND OWNERS’ EQUITY | 16,420 | ||
__________ |
The notes on pages 2 to 12 form an integral part of these financial statements.
The financial statements on pages 2 to 12 have been signed by:
Director/General Manager: Financial Controller: Accounting Manager:
F-2a
Shenzhen NOVA E-Commerce Ltd
STATEMENTS OF OPERATIONS
For the Period Ended 26 May 2016 (Date of Establishment) to 31 December 2016
(Expressed in USD)
Notes | The Period | ||||
Revenue from principal operations | - | ||||
Less: | Cost of sales | - | |||
Loss from principal operations | (777,768) | ||||
Less: | General and administrative expenses | 5 | (777,768) | ||
Operating loss | (777,768) | ||||
Less: | Non-operating expenses | - | |||
Total loss | (777,768) | ||||
Less: | Income tax | - | |||
Net loss | (777,768) | ||||
F-3a
Shenzhen NOVA E-Commerce Ltd
CASH FLOW STATEMENT
For the Period Ended 26 May 2016 (Date of Establishment) to 31 December 2016
(Expressed in USD)
The Period | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Cash received from sale of goods or | |||||||
rendering of services | __________ | ||||||
Sub-total of cash inflows | - | ||||||
Cash paid for goods and services | - | - | |||||
Cash paid to and on behalf of employees | (127,105) | ||||||
Cash paid relating to other operating activities | 145,953 | ||||||
Sub-total of cash outflows | 18,848 | ||||||
Net cash flows from operating activities | 18,848 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets | (15,856) | ||||||
Sub-total of cash outflows | - | (15,856) | |||||
Net cash flows from investing activities | - | (15,856) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Sub-total of cash inflows | - | - | |||||
Net cash flows from financing activities | - | - | |||||
EFFECT OF CHANGES IN EXCHANGE | |||||||
RATE ON CASH | 168 | ||||||
NET INCREASE IN CASH | |||||||
AND CASH EQUIVALENTS | 3,160 | ||||||
F-4a
Shenzhen NOVA E-Commerce Ltd
CASH FLOW STATEMENT (continued)
For the Period Ended 26 May 2016 (Date of Establishment) to 31 December 2016
(Expressed in USD)
Supplementary information to cash flow statement | The Period | ||||
1. | Reconciliation of net loss to cash flows | ||||
1 | from operating activities | ||||
Net loss | (777,768) | ||||
Add: | Depreciation of fixed assets | 2,595 | |||
Increase in operating payables | 794,021 | ||||
2. | Net cash flows from operating activities | (18,848) | |||
3. | Net increase in cash and cash equivalents | ||||
1 | |||||
Cash at end of year | 2 | ||||
Less: | Cash at beginning of year | 3,160 | |||
Net increase in cash and cash equivalents | 3,160 | ||||
F-5a
Shenzhen NOVA E-Commerce Ltd
STATEMENTS OF CHANGES IN EQUITY
For the Period Ended 26 May 2016 (Date of Establishment) to 31 December 2016
(Expressed USD)
Registered Capital |
Reserve |
Accumulated Deficit |
Total |
|
Inception as of May 26, 2016 | 759,514 | 759,514 | ||
Loss for the period | (777,768) | (777,768) | ||
Translation reserve | (11,600) | (11,600) | ||
Balance as of December 31, 2016 | 759,514 | (11,600) | (777,768) | (29,914) |
F-6a
Shenzhen NOVA E-Commerce Ltd
NOTES TO FINANCIAL STATEMENTS
For the Period Ended 26 May 2016 (Date of Establishment) to 31 December 2016
(Expressed in USD)
1. | Corporate information |
Shenzhen Nova E-commerce Ltd (the "Company") was incorporate on May 26, 2016 and currently opreates a online store in China selling a wide range of products including maternal and infant products, cosmetics, wine, household goods, digital and luxury products. The Company commence is operation in April 2017. |
Equity structure is as follows: |
Shareholder | subscribed capital contribution | Paid-in capital contribution | Percent (%) |
Shenzhen NOVA Trading Ltd | 759,514 | 0 | 100 |
Total | 759,514 | 0 | 100 |
2. | Significant accounting policies and estimates |
The financial statements have been prepared based on the following accounting policies and estimates, which are in accordance with the United States generally accepted accounting principles.
Accounting year |
The accounting year of the Company is from 1 January to 31 December. Only this financial statement covered from 26 May 2016 (Date of Establishment) to 31 December 2016.
Reporting currency |
The Company’s functional currency is the Renminbi (“Rmb”) and presentation is in the United States Dollars (“USD”). |
Basis of accounting and measurement basis |
The Company’s accounts have been prepared on an accrual basis using the historical cost as the basis of measurement. Assets are recorded at cost when they are acquired. Subsequently, if the assets are impaired, impairment provisions are made in accordance with the Accounting System for Business Enterprises. |
F-7a
Shenzhen NOVA E-Commerce Ltd
NOTES TO FINANCIAL STATEMENTS
For the Period Ended 26 May 2016 (Date of Establishment) to 31 December 2016
(Expressed in USD)
2. | Significant accounting policies and estimates (continued) |
Foreign currency transactions
Transactions in currencies other than the reporting currency are translated into the reporting currency at the exchange rates quoted by the People’s Bank of China (“the reference rates”), prevailing on the first day of the month in which the transactions take place. |
Monetary assets and liabilities denominated in foreign currencies are restated into the reporting currency using the rates of exchange (reference rates or cross rates) ruling at the balance sheet date. The exchange gains or losses are dealt with in the income statement for the year.
Bad debts |
Accounts receivable meeting the following criteria are recognised as bad debts: |
· | the debtor is deceased or has been declared bankrupt and the debts remain uncollectible after considering the assets of the bankrupt or the estate of the deceased debtor; |
· | debts that are long overdue where there is also evidence indicating that the debts are uncollectible or the possibility of collection is remote . |
Specific provisions are respectively made to account for bad debt losses on accounts receivable and other receivables. A specific provision refers to an amount that is provided based on management’s assessment of the recoverability of an individual receivable.
Inventories |
Inventories are stated at cost when purchased. The cost of inventories issued is determined on the first-in first-out basis.
Inventories are valued at the lower of cost and net realizable value at the balance sheet date. The difference between the cost and the lower net realizable value is stated as a provision. Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs to be incurred to completion and estimated expenses and related taxes necessary to make the sale. The net realizable value is determined based on sales price offered by the company. |
The provision for inventory is determined by category. |
F-8a
Shenzhen NOVA E-Commerce Ltd
NOTES TO FINANCIAL STATEMENTS
For the Period Ended 26 May 2016 (Date of Establishment) to 31 December 2016
(Expressed in USD)
2. | Significant accounting policies and estimates (continued) |
Fixed assets |
Fixed assets are tangible assets with high unit costs held by the Company for use in production of goods, supply of services, rental or for administrative purposes, and are expected to be used for more than one year. |
Fixed assets are recorded at cost when acquired. Depreciation is calculated using the straight-line method. The respective estimated useful lives and estimated residual values of fixed assets are as follows:
At the end of the accounting period, fixed assets are carried at the lower of book value and recoverable amount. A provision for impairment of fixed assets is made for any difference between the book value and the lower recoverable amount. The recoverable amount of the fixed assets is the greater of the net selling price and the value in use. Value in use is the present value of estimated future cash flows expected to arise from the continuing use of an asset and from its disposal at the end of its useful life.
Gains or losses arising from the disposal, damage, obsolescence or physical counting of fixed assets are accounted for as non-operating expenses or income in the current year. |
Revenue recognition |
Revenue from the sale of goods is recognised when: |
· | the significant risks and rewards in relation to ownership of the goods have been transferred to the buyer; |
· | the Company maintains neither continuing managerial involvement nor effective control over the goods sold; |
· | it is probable that the economic benefits associated with the transaction will flow to the Company; and |
· | the relevant amounts of revenue and costs can be measured reliably. |
Income tax |
Income tax is accounted for using the tax payable method, whereby the income tax provision is calculated based on the applicable income tax rate and the accounting results for the year after adjusting for items which are non-assessable or disallowed in accordance with the relevant tax laws. |
F-9a
Shenzhen NOVA E-Commerce Ltd
NOTES TO FINANCIAL STATEMENTS
For the Period Ended 26 May 2016 (Date of Establishment) to 31 December 2016
(Expressed in USD)
2. | Significant accounting policies and estimates (continued) |
Revenue recognition |
Revenue from the sale of goods is recognised when: |
· | the significant risks and rewards in relation to ownership of the goods have been transferred to the buyer; |
· | the Company maintains neither continuing managerial involvement nor effective control over the goods sold; |
· | it is probable that the economic benefits associated with the transaction will flow to the Company; and |
· | the relevant amounts of revenue and costs can be measured reliably. |
Operating leases |
Leases where substantially all the rewards and risks of ownership of assets remain with the lesser are accounted for as operating leases. Rentals applicable to such operating leases are charged to the income statement on a straight-line basis over the lease terms. |
Income tax |
Income tax is accounted for using the tax payable method, whereby the income tax provision is calculated based on the applicable income tax rate and the accounting results for the year after adjusting for items which are non-assessable or disallowed in accordance with the relevant tax laws. |
F-10a
Shenzhen NOVA E-Commerce Ltd
NOTES TO FINANCIAL STATEMENTS
For the Period Ended 26 May 2016 (Date of Establishment) to 31 December 2016
(Expressed in USD)
3 | Fixed assets | |||
2016 | ||||
Office equipment | 15,855 | |||
Less: Accumulated depreciation | (2,595) | |||
Closing balance | 13,620 | |||
4 | Accrued amount due to shareholders | |||
2016 | ||||
Opening balance | - | |||
Additions | 46,334 | |||
Closing balance | 46,334 | |||
5 | General and administrative expenses | |||
The Period | ||||
Salary | 127,105 | |||
Rent | 136,043 | |||
Web site setup & Registeration Fee | 67,462 | |||
Others | 447,158 | |||
777,768 |
6. | Related party relationships and transactions |
Details of the Company’s investor, which has a controlling interest in the Company, are as follows: |
Name of investor Place of incorporation Equity interest held
and its changes during the year |
Shenzhen NOVA Trading Ltd Shenzhen 100%
The principal related parties with which the Company had transactions during the year are as follows: |
Name Relationship
Shenzhen NOVA Trading Ltd Investor
Significant transactions between the Company and its related parties during the year are as follows:
(1) | Amounts due from/to related parties |
Accounts Name of the related party 2016
Other
Payables Shenzhen NOVA Trading Ltd 46,334
46,334
__________
__________
7. | Events occurring after the balance sheet date |
At the approval date of the financial statements, the Company does not have any events occurring after the balance sheet date. |
8. | Approval of the financial statements |
The financial statements have been authorised for issuance by the board of directors on 13 April 2017. |
F-11a
Exhibit 99.2
Shenzhen NOVA E-Commerce Ltd
Reviewed Financial Statements
For the Three Months Ended 31 March 2017
Shenzhen NOVA E-Commerce Ltd | |
INDEX | |
Pages | |
Balance Sheet as of March 31, 2017 and December 31, 2016 (Unaudited) | F-1b |
Income Statement for the Three Months Ended March 31, 2017 (Unaudited) | F-2b |
Cash Flow Statement for the Three Months Ended March 31, 2017 (Unaudited) | F-3b-4b |
Notes to the Unaudited Financial Statements | F-5b-9b |
Shenzhen NOVA E-Commerce Ltd
BALANCE SHEET (UNAUDITED)
(Expressed in USD)
March 31, | December 31, | |||
Notes | 2017 | 2016 | ||
ASSETS | ||||
Current assets: | ||||
Cash and cash equivalents | 2 | 3,160 | ||
Total current assets | 2 | 3,160 | ||
Non-current assets: | ||||
Plant and equipment, net | 3 | 11,997 | 13,260 | |
__________ | __________ | |||
Total Non-current assets | 11,997 | 13,260 | ||
TOTAL ASSETS | 11,999 | 16,420 | ||
LIABILITIES AND OWNERS’ EQUITY | ||||
Current liabilities: | ||||
Accrued amount due to shareholders | 4 | 168,972 | 46,334 | |
Total current liabilities | 168,972 | 46,334 | ||
Total liabilities | 168,972 | 46,334 | ||
Owners’ equity: | ||||
Registered capital | 759,514 | 759,514 | ||
Reserve | 12,007 | (11,660)_ | ||
Retained earnings | (904,480) | (777.768) | ||
Total owners’ equity | (156,973) | (29,914) | ||
TOTAL LIABILITIES AND OWNERS’ EQUITY | 11,999 | 16,420 | ||
__________ | __________ |
F-1b
Shenzhen NOVA E-Commerce Ltd
STATEMENTS OF OPERATIONS (UNAUDITED)
For the Three Months Ended 31 March 2017
(Expressed in USD)
Notes | The Period | ||||
Revenue from principal operations | - | - | |||
Less: | Cost of sales | - | |||
Loss from principal operations | (126,712) | ||||
Less: | General and administrative expenses 5 | (126,712) | |||
Operating loss | (126,712) | ||||
Less: | Non-operating expenses | - | |||
Total loss | (126,712) | ||||
Less: | Income tax | - | |||
Net loss | (126,712) | ||||
Shenzhen NOVA E-Commerce Ltd
CASH FLOW STATEMENT (UNAUDITED)
For the Three Months Ended 31 March 2017
(Expressed in USD)
The Period | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Cash received from sale of goods or | |||||
rendering of services | __________ | ||||
Sub-total of cash inflows | - | ||||
Cash paid for goods and services | - | - | |||
Cash paid to and on behalf of employees | (64,630) | ||||
Cash paid relating to other operating activities | 61,446 | ||||
Sub-total of cash outflows | (3,184) | ||||
Net cash flows from operating activities | (3,184) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
Sub-total of cash outflows | - | - | |||
Net cash flows from investing activities | - | - | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Sub-total of cash inflows | - | - | |||
Net cash flows from financing activities | - | - | |||
NET CHANGE IN CASH | (3,184) | ||||
EFFECT OF CHANGES IN EXCHANGE | |||||
RATE ON CASH | 26 | ||||
NET INCREASE IN CASH | |||||
AND CASH EQUIVALENTS | (3,158) | ||||
F-3b
Shenzhen NOVA E-Commerce Ltd
CASH FLOW STATEMENT (UNAUDITED) (continued)
For the Three Months Ended 31 March 2017
(Expressed in USD)
F-4b
Shenzhen NOVA E-Commerce Ltd
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
For the Three Months Ended 31 March 2017
(Expressed in USD)
1. | Corporate information |
Shenzhen Nova E-commerce Ltd (the "Company") was incorporate on May 26, 2016 and currently operates a online store in China selling a wide range of products including maternal and infant products, cosmetics, wine, household goods, digital and luxury products. The Company commence its operation in April 2017. |
Equity structure is as follows: |
Shareholder | subscribed capital contribution | Paid-in capital contribution | Percent (%) |
Shenzhen NOVA Trading Ltd | 759,514 | 0 | 100 |
Total | 759,514 | 0 | 100 |
2. | Significant accounting policies and estimates |
The financial statements have been prepared based on the following accounting policies and estimates, which are in accordance with the United States generally accepted accounting principles.
Accounting year |
The accounting year of the Company is from 1 January to 31 December.
Reporting currency |
The Company’s functional currency is the Renminbi (“Rmb”) and presentation is in the United States Dollars (“USD”). |
Basis of accounting and measurement basis |
The Company’s accounts have been prepared on an accrual basis using the historical cost as the basis of measurement. Assets are recorded at cost when they are acquired. Subsequently, if the assets are impaired, impairment provisions are made in accordance with the Accounting System for Business Enterprises. |
F-5b
Shenzhen NOVA E-Commerce Ltd
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
For the Three Months Ended 31 March 2017
(Expressed in USD)
2. | Significant accounting policies and estimates (continued) |
Foreign currency transactions
Transactions in currencies other than the reporting currency are translated into the reporting currency at the exchange rates quoted by the People’s Bank of China (“the reference rates”), prevailing on the first day of the month in which the transactions take place. |
Monetary assets and liabilities denominated in foreign currencies are restated into the reporting currency using the rates of exchange (reference rates or cross rates) ruling at the balance sheet date. The exchange gains or losses are dealt with in the income statement for the year.
Bad debts |
Accounts receivable meeting the following criteria are recognised as bad debts: |
· | the debtor is deceased or has been declared bankrupt and the debts remain uncollectible after considering the assets of the bankrupt or the estate of the deceased debtor; |
· | debts that are long overdue where there is also evidence indicating that the debts are uncollectible or the possibility of collection is remote . |
Specific provisions are respectively made to account for bad debt losses on accounts receivable and other receivables. A specific provision refers to an amount that is provided based on management’s assessment of the recoverability of an individual receivable.
Fixed assets |
Fixed assets are tangible assets with high unit costs held by the Company for use in production of goods, supply of services, rental or for administrative purposes, and are expected to be used for more than one year. |
Fixed assets are recorded at cost when acquired. Depreciation is calculated using the straight-line method. The respective estimated useful lives and estimated residual values of fixed assets are as follows:
F-6b
Shenzhen NOVA E-Commerce Ltd
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
For the Three Months Ended 31 March 2017
(Expressed in USD)
2. | Significant accounting policies and estimates (continued) |
Revenue recognition |
Revenue from the sale of goods is recognised when: |
· | the significant risks and rewards in relation to ownership of the goods have been transferred to the buyer; |
· | the Company maintains neither continuing managerial involvement nor effective control over the goods sold; |
· | it is probable that the economic benefits associated with the transaction will flow to the Company; and |
· | the relevant amounts of revenue and costs can be measured reliably. |
Operating leases |
Leases where substantially all the rewards and risks of ownership of assets remain with the lesser are accounted for as operating leases. Rentals applicable to such operating leases are charged to the income statement on a straight-line basis over the lease terms. |
Income tax |
Income tax is accounted for using the tax payable method, whereby the income tax provision is calculated based on the applicable income tax rate and the accounting results for the year after adjusting for items which are non-assessable or disallowed in accordance with the relevant tax laws. |
F-7b
Shenzhen NOVA E-Commerce Ltd
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
For the Three Months Ended 31 March 2017
(Expressed in USD)
3 | Fixed assets | |||
Office equipment | 15,855 | |||
Less: Accumulated depreciation | (3,858) | |||
Closing balance | 11,997 | |||
4 | Accrued amount due to shareholders | |||
Opening balance | 46,334 | |||
Additions | 122,628 | |||
Closing balance | 168,972 | |||
4 | General and administrative expenses | |||
Salary | 64,630 | |||
Rent | 55,375 | |||
Web site setup & Registeration Fee | 3,266 | |||
Others | 3,441 | |||
126,712 |
6. | Related party relationships and transactions |
Details of the Company’s investor, which has a controlling interest in the Company, are as follows: |
Name of investor Place of incorporation Equity interest held
and its changes during the year |
Shenzhen NOVA Trading Ltd Shenzhen 100%
The principal related parties with which the Company had transactions during the year are as follows: |
Name Relationship
Shenzhen NOVA Trading Ltd Investor
Significant transactions between the Company and its related parties during the year are as follows:
(1) | Amounts due from/to related parties |
Accounts Name of the related party
Other
Payables Shenzhen NOVA Trading Ltd 168,972
__________
F-8b
Exhibit 99.3
Unaudited pro forma condensed combined financial statement
The following unaudited pro forma condensed combined financial statements are based on our historical financial statements and Shenzhen Nova E- commerce Ltd ("Nova") historical consolidated financial statements as adjusted to give effect to the UBI acquisition of Nova. The unaudited pro forma condensed combined statements of operations for the six months ended 28 February 2017 give effect to the acquisition of Nova as if it had occurred on 1 September 2016. The unaudited pro forma condensed combined balance sheet as of 28 February 2016 gives effect to the acquisition of Nova as if it had occurred on 28 February 2016.
The pro forma combined financial statements do not necessarily reflect what the combined company’s financial condition or results of operations would have been had the acquisition occurred on the dates indicated. They also may not be useful in predicting the future financial condition and results of operations of the combined company. The actual financial position and results of operations may differ significantly from the pro forma amounts reflected herein due to a variety of factors.
Unaudited
Pro Forma Condensed Combined Balance Sheet
As of 28 February 2017
Assets | UBI | Nova | Pro forma adjustments | Pro forma | |
combined | |||||
$ - | $ 2 | $ 2 | |||
Cash and cash equivalents Prepaid expenses | 6,000 | - | 6,000 | ||
Total current assets | |||||
Property and equipment, net | 6,000 | 2 | - | 6,002 | |
6,363 | 12,429 | - | 18,792 | ||
Goodwill | - | - | 5,108,056 | (a) | 5,108,056 |
Total assets | $12,363 | $12,431 | $5,108,056 | $5,132,850 | |
Liabilities and Stockholders' Deficit | |||||
Current liabilities | |||||
Accounts payable and accrued liabilities | $20,131 | $ - | - | $20,131 | |
Due to related parties | 149,485 | 120,487 | - | 269,972 | |
Accrued stock-based compensation | 280,000 | - | - | 280,000 | |
Total current and total liabilities | 449,616 | 120,487 | - | 570,103 | |
Total stockholders' deficit | -437,253 | -108,056 | 5,108,056 | (a) | 4,562,747 |
Total liabilities and stockholders' deficit | $12,363 | $12,431 | $5,108,056 | $5,132,850 |
See accompanying notes to the Unaudited Pro Forma Condensed Combined Financial Information
F-1c
Unaudited
Pro Forma Condensed Combined Statements of Operations
For the Six Months Ended 28 February 2017
Operating expenses | UBI | Nova | Pro forma adjustments | Pro forma |
combined | ||||
Salaries | $179,569 | $ - | - | $179,569 |
Consulting fees | 256,667 | - | - | 256,667 |
Legal and professional fees | 39,516 | - | - | 39,516 |
General and administrative | 26,239 | 730,173 | - | 756,412 |
Total operating expenses | 501,991 | 730,173 | - | 1,232,164 |
Other income | 47,575 | - | - | 47,575 |
Net loss | ($454,416) | ($730,173) | - | ($1,184,589) |
Other income | 47,575 | - | - | 47,575 |
Net loss | ($454,416) | ($730,173) | - | ($1,184,589) |
Basis and diluted loss per share | (0.02) | ($730,173) | - | (0.05) |
Weighted-average share per share | 24,205,195 | - | 24,205,195 |
See accompanying notes to the Unaudited Pro Forma Condensed Combined Financial Information
F-2c
Notes to Unaudited Pro Forma Condensed Combined Financial Information Note 1 — Basis of presentation
The unaudited pro forma condensed combined financial statements are prepared using the acquisition method of accounting under existing U.S. GAAP standards and are based on Registrant’s and Shenzhen Nova E - commerce Ltd ("Nova") historical financial statements as adjusted to give effect to the acquisition of Nova and the share issuance for the acquisition. The unaudited pro forma combined statements of operations for the six months ended 28 February 2017 give effect to the Nova acquisition as if it had occurred on 1 September 2016. The unaudited pro forma combined balance sheet as of 28 February 2017 gives effect to the Nova acquisition as if it had occurred on 28 February 2017.
Note 2 — Preliminary purchase price allocation
On May 16, 2017, Registrant acquired Nova for total consideration of approximately $5 million. The Company financed the acquisition through the issuance of an additional Class C common shares. The unaudited pro forma condensed combined financial information includes various assumptions, including those related to the preliminary purchase price allocation of the assets acquired and liabilities assumed of Nova based on management’s best estimates of fair value. The final purchase price allocation may vary based on final appraisals, valuations and analyses of the fair value of the acquired assets and assumed liabilities. Accordingly, the pro forma adjustments are preliminary and have been made solely for illustrative purposes.
The following table shows the preliminary allocation of the purchase price for Nova to the acquired identifiable assets, liabilities assumed and pro forma goodwill:
Cash and cash equivalents | $ | 2 |
Property and equipment, net | 12,429 | |
Total identifiable assets | 12,431 | |
Due to former shareholders | -120,487 | |
Total liabilities assumed | -120,487 | |
Total liabilities assumed in excess of total assets acquired | -108,056 | |
Total pro forma goodwill | 5,108,056 | |
Total purchase price | $ | 5,000,000 |
Note 3 - Pro forma adjustments
The pro forma adjustments are based on our preliminary estimates and assumptions that are subject to change. The following adjustments have been reflected in the unaudited pro forma condensed combined financial information:
Adjustments to the pro forma condensed combined balance sheet
(a) Reflects the preliminary estimate of goodwill, which represents the excess of the purchase price over the fair value of Nova's identifiable assets acquired and liabilities assumed as shown in Note 2
F-3c