þ
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the Fiscal Year Ended December 31, 2014
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Connecticut
|
|
27-3577029
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
45 Glastonbury Boulevard, Glastonbury, Connecticut
|
|
06033
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of Class
|
|
Name of each exchange where registered
|
Common Stock, no par value
|
|
NASDAQ Global Select Stock Market
|
Large accelerated filer
¨
|
|
Accelerated filer
þ
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
Page No.
|
|
||
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
||
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
||
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
||
Item 15.
|
||
•
|
Local, regional, national and international business or economic conditions may differ from those expected;
|
•
|
The effects of and changes in trade, monetary and fiscal policies and laws, including the U.S. Federal Reserve Board’s interest rate policies, may adversely affect our business;
|
•
|
The ability to increase market share and control expenses may be more difficult than anticipated;
|
•
|
Changes in government regulations (including those concerning taxes, banking, securities and insurance) may adversely affect us or our businesses, including those under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the Basel III update to the Basel Accords;
|
•
|
Changes in accounting policies and practices, as may be adopted by regulatory agencies or the Financial Accounting Standards Board, may affect expected financial reporting;
|
•
|
Future changes in interest rates may reduce our profits which could have a negative impact on the value of our stock;
|
•
|
Technological changes and cyber-security matters;
|
•
|
Changes in demand for loan products, financial products and deposit flow could impact our financial performance;
|
•
|
The timely development and acceptance of new products and services and perceived overall value of these products and services by customers;
|
•
|
Adverse conditions in the securities markets that lead to impairment in the value of securities in our investment portfolio;
|
•
|
Strong competition within our market area may limit our growth and profitability;
|
•
|
We have opened and plan to open additional new branches and/or loan production offices which may not become profitable as soon as anticipated, if at all;
|
•
|
If our allowance for loan losses is not sufficient to cover actual loan losses, our earnings could decrease;
|
•
|
Our stock value may be negatively affected by banking regulations and our Certificate of Incorporation restricting takeovers;
|
•
|
Changes in the level of non-performing assets and charge-offs;
|
•
|
Because we intend to continue to increase our commercial real estate and commercial business loan originations, our lending risk may increase, and downturns in the real estate market or local economy could adversely affect our earnings;
|
•
|
The trading volume in our stock is less than in larger publicly traded companies which can cause price volatility, hinder your ability to sell our common stock and may lower the market price of the stock;
|
•
|
We may not manage the risks involved in the foregoing as well as anticipated;
|
•
|
Our ability to attract and retain qualified employees; and
|
•
|
Severe weather, natural disasters, acts of God, war or terrorism and other external events could significantly impact our business.
|
•
|
Limiting the amount of credit that individual lenders may extend;
|
•
|
Establishing a process for credit approval accountability;
|
•
|
Careful initial underwriting and analysis of borrower, transaction, market and collateral risks;
|
•
|
Established underwriting practices;
|
•
|
Ongoing servicing of the majority of individual loans and lending relationships;
|
•
|
Continuous monitoring of the transactions and portfolio, market dynamics and the economy;
|
•
|
Periodically reevaluating the Bank’s strategy and overall exposure to economic, market and other risks; and
|
•
|
Ongoing review of new commercial loans by the Chief Credit Officer.
|
•
|
Commercial Business Loans.
Repayment is generally dependent upon the successful operation of the borrower’s business.
|
•
|
Commercial Real Estate Loans.
Repayment is dependent on income being generated in amounts sufficient to cover operating expenses and debt service.
|
•
|
Consumer Loans
. Consumer loans are collateralized, if at all, with assets that may not provide an adequate source of payment of the loan due to depreciation, damage or loss.
|
|
Common Stock Per Share
|
||||||||||
|
Market Price
|
|
Dividends
Declared
|
||||||||
|
High
|
|
Low
|
|
|||||||
2014:
|
|
|
|
|
|
||||||
First Quarter
|
$
|
14.63
|
|
|
$
|
12.56
|
|
|
$
|
0.10
|
|
Second Quarter
|
14.31
|
|
|
12.21
|
|
|
0.10
|
|
|||
Third Quarter
|
13.91
|
|
|
12.01
|
|
|
0.10
|
|
|||
Fourth Quarter
|
14.67
|
|
|
12.66
|
|
|
0.10
|
|
|||
2013:
|
|
|
|
|
|
||||||
First Quarter
|
$
|
13.26
|
|
|
$
|
12.53
|
|
|
$
|
0.10
|
|
Second Quarter
|
13.54
|
|
|
12.27
|
|
|
0.10
|
|
|||
Third Quarter
|
13.50
|
|
|
12.83
|
|
|
0.10
|
|
|||
Fourth Quarter
|
15.42
|
|
|
12.68
|
|
|
0.10
|
|
Period
|
Total Number
of Shares
Purchased
|
|
Average(1)
Price Paid
per Share
|
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced Plans
or Programs
|
|
Maximum Number
of Shares That May
Yet Be Purchased
Under the Plans
or Programs
|
|||||
October 1 – 31, 2014
|
1,575,916
|
|
|
$
|
13.40
|
|
|
3,037,702
|
|
|
2,258,607
|
|
November 1 – 30, 2014
|
257,233
|
|
|
14.01
|
|
|
3,294,935
|
|
|
2,001,374
|
|
|
December 1 – 31, 2014
|
1,369,280
|
|
|
14.03
|
|
|
4,664,215
|
|
|
632,094
|
|
|
Total
|
3,202,429
|
|
|
$
|
13.71
|
|
|
4,664,215
|
|
|
632,094
|
|
(1)
|
Includes dealer commission expense to purchase the securities.
|
|
12/31/2009
|
|
12/31/2010
|
|
12/31/2011
|
|
12/31/2012
|
|
12/31/2013
|
|
12/31/2014
|
||||||
S&P 500 Total Return Index
|
100.0
|
|
|
115.1
|
|
|
117.5
|
|
|
136.3
|
|
|
180.4
|
|
|
205.1
|
|
KRX Total Return Index
|
100.0
|
|
|
120.4
|
|
|
114.2
|
|
|
129.3
|
|
|
189.9
|
|
|
194.6
|
|
UBNK
|
100.0
|
|
|
118.8
|
|
|
156.6
|
|
|
203.3
|
|
|
230.7
|
|
|
240.1
|
|
|
|
|
At December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
(In thousands)
|
|
|
||||||||||||||||||
Selected Financial Condition Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
5,476,809
|
|
|
$
|
2,301,615
|
|
|
$
|
1,998,799
|
|
|
$
|
1,749,872
|
|
|
$
|
1,678,073
|
|
Available for sale securities
|
|
1,053,011
|
|
|
404,903
|
|
|
241,389
|
|
|
151,237
|
|
|
125,447
|
|
|||||
Held to maturity securities
|
|
15,368
|
|
|
13,830
|
|
|
6,084
|
|
|
9,506
|
|
|
13,679
|
|
|||||
Federal Home Loan Bank stock
|
|
31,950
|
|
|
15,053
|
|
|
15,867
|
|
|
17,007
|
|
|
17,007
|
|
|||||
Loans receivable, net
|
|
3,877,063
|
|
|
1,697,012
|
|
|
1,586,985
|
|
|
1,457,398
|
|
|
1,410,498
|
|
|||||
Cash and cash equivalents
|
|
86,952
|
|
|
45,235
|
|
|
35,315
|
|
|
40,985
|
|
|
60,708
|
|
|||||
Deposits
|
|
4,035,311
|
|
|
1,735,205
|
|
|
1,504,680
|
|
|
1,326,766
|
|
|
1,219,260
|
|
|||||
Mortgagors’ and investors’ escrow accounts
|
|
13,004
|
|
|
6,342
|
|
|
6,776
|
|
|
5,852
|
|
|
6,131
|
|
|||||
Advances from the Federal Home Loan Bank and other borrowings
|
|
777,314
|
|
|
240,228
|
|
|
143,106
|
|
|
65,882
|
|
|
261,423
|
|
|||||
Total stockholders’ equity
|
|
602,408
|
|
|
299,382
|
|
|
320,611
|
|
|
333,471
|
|
|
166,428
|
|
|||||
Allowance for loan losses
|
|
24,809
|
|
|
19,183
|
|
|
18,477
|
|
|
16,025
|
|
|
14,312
|
|
|||||
Non-performing loans(1)
|
|
32,358
|
|
|
13,654
|
|
|
16,056
|
|
|
12,610
|
|
|
12,360
|
|
(1)
|
Non-performing loans include loans for which the Bank does not accrue interest (non-accrual loans).
|
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
(Dollars in thousands, except per share amounts)
|
|
2014
|
|
2013
|
|
2012(2)
|
|
2011
|
|
2010(1)
|
||||||||||
Selected Operating Data:
|
|
|
||||||||||||||||||
Interest and dividend income
|
|
$
|
155,879
|
|
|
$
|
77,517
|
|
|
$
|
77,952
|
|
|
$
|
75,580
|
|
|
$
|
75,699
|
|
Interest expense
|
|
18,007
|
|
|
10,460
|
|
|
10,944
|
|
|
17,471
|
|
|
22,161
|
|
|||||
Net interest income
|
|
137,872
|
|
|
67,057
|
|
|
67,008
|
|
|
58,109
|
|
|
53,538
|
|
|||||
Provision for loan losses
|
|
9,496
|
|
|
2,046
|
|
|
3,587
|
|
|
3,021
|
|
|
4,109
|
|
|||||
Net interest income after provision for loan losses
|
|
128,376
|
|
|
65,011
|
|
|
63,421
|
|
|
55,088
|
|
|
49,429
|
|
|||||
Non-interest income
|
|
16,605
|
|
|
17,051
|
|
|
14,707
|
|
|
14,759
|
|
|
9,404
|
|
|||||
Non-interest expense(3)
|
|
144,432
|
|
|
62,466
|
|
|
55,696
|
|
|
59,016
|
|
|
39,850
|
|
|||||
Income before income taxes
|
|
549
|
|
|
19,596
|
|
|
22,432
|
|
|
10,831
|
|
|
18,983
|
|
|||||
Income tax expense (benefit)
|
|
(6,233
|
)
|
|
5,369
|
|
|
6,635
|
|
|
3,739
|
|
|
6,732
|
|
|||||
Net income
|
|
$
|
6,782
|
|
|
$
|
14,227
|
|
|
$
|
15,797
|
|
|
$
|
7,092
|
|
|
$
|
12,251
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
0.16
|
|
|
$
|
0.55
|
|
|
$
|
0.57
|
|
|
$
|
0.25
|
|
|
$
|
0.44
|
|
Diluted
|
|
$
|
0.16
|
|
|
$
|
0.54
|
|
|
$
|
0.56
|
|
|
$
|
0.25
|
|
|
$
|
0.44
|
|
Dividends per share
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
$
|
0.52
|
|
|
$
|
0.27
|
|
|
$
|
0.25
|
|
(1)
|
Earnings and dividends per share data related to the year ended prior to the date of completion of the conversion (March 3, 2011) have been restated to give retroactive recognition to the exchange ratio applied in the conversion (1.5167).
|
(2)
|
Dividends per share included a $0.16 special dividend in the fourth quarter 2012.
|
(3)
|
Included in non-interest expense for 2014 and 2013 was merger and acquisition expense of $36.9 million and $2.1 million, respectively.
|
|
|
At or For the Years Ended December 31,
|
||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
Selected Financial Ratios and Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets
|
0.16
|
%
|
|
0.67
|
%
|
|
0.84
|
%
|
|
0.39
|
%
|
|
0.76
|
%
|
|||||
Return on average equity
|
1.28
|
|
|
4.67
|
|
|
4.83
|
|
|
2.30
|
|
|
7.48
|
|
|||||
Tax-equivalent net interest rate spread(1)
|
3.43
|
|
|
3.22
|
|
|
3.61
|
|
|
3.04
|
|
|
3.19
|
|
|||||
Tax-equivalent net interest margin(2)
|
3.54
|
|
|
3.37
|
|
|
3.81
|
|
|
3.40
|
|
|
3.49
|
|
|||||
Non-interest expense to average assets
|
3.37
|
|
|
2.93
|
|
|
2.94
|
|
|
3.28
|
|
|
2.48
|
|
|||||
Efficiency ratio(3)
|
91.01
|
|
|
74.27
|
|
|
68.16
|
|
|
80.99
|
|
|
63.31
|
|
|||||
Average interest-earning assets to average interest-bearing liabilities
|
123.60
|
|
|
129.37
|
|
|
133.85
|
|
|
134.88
|
|
|
120.68
|
|
|||||
Dividend payout ratio
|
265.51
|
|
|
73.47
|
|
|
91.00
|
|
|
99.13
|
|
|
37.01
|
|
|||||
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital to total assets at end of year
|
11.00
|
|
|
13.01
|
|
|
16.04
|
|
|
19.06
|
|
|
9.92
|
|
|||||
Average capital to average assets
|
12.37
|
|
|
14.28
|
|
|
17.30
|
|
|
17.12
|
|
|
10.21
|
|
|||||
Total capital to risk-weighted assets
|
12.55
|
|
|
17.68
|
|
|
21.86
|
|
|
25.43
|
|
|
13.73
|
|
|||||
Tier I capital to risk-weighted assets
|
11.89
|
|
|
16.58
|
|
|
20.64
|
|
|
24.26
|
|
|
12.62
|
|
|||||
Tier I capital to total average assets
|
9.10
|
|
|
13.47
|
|
|
16.51
|
|
|
19.51
|
|
|
10.39
|
|
|||||
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses as a percent of total loans
|
0.64
|
|
|
1.12
|
|
|
1.15
|
|
|
1.09
|
|
|
1.00
|
|
|||||
Allowance for loan losses as a percent of non-performing loans
|
76.67
|
|
|
140.50
|
|
|
115.08
|
|
|
127.08
|
|
|
115.79
|
|
|||||
Net charge-offs to average outstanding loans during the period
|
0.12
|
|
|
0.08
|
|
|
0.07
|
|
|
0.09
|
|
|
0.17
|
|
|||||
Non-performing loans as a percent of total loans
|
0.83
|
|
|
0.80
|
|
|
1.00
|
|
|
0.86
|
|
|
0.87
|
|
|||||
Non-performing loans as a percent of total assets
|
0.59
|
|
|
0.59
|
|
|
0.80
|
|
|
0.72
|
|
|
0.80
|
|
|||||
Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Book value per share
|
$
|
12.16
|
|
|
$
|
11.53
|
|
|
$
|
11.39
|
|
|
$
|
11.30
|
|
|
$
|
8.82
|
|
Tangible book value per share
|
$
|
9.65
|
|
|
$
|
11.49
|
|
|
$
|
11.35
|
|
|
$
|
11.26
|
|
|
$
|
8.76
|
|
Number of full service offices
|
53
|
|
|
19
|
|
|
18
|
|
|
18
|
|
|
18
|
|
|||||
Number of limited service offices
|
3
|
|
|
3
|
|
|
5
|
|
|
4
|
|
|
4
|
|
(1)
|
Represents the difference between the weighted-average yield on average interest-earning assets and the weighted- average cost of interest-bearing liabilities.
|
(2)
|
Represents net interest income as a percent of average interest-earning assets.
|
(3)
|
Represents non-interest expense divided by the sum of net interest income and non-interest income, excluding net gain or loss on limited partnerships. The ratio for 2014 and 2013 includes $36.9 million and $2.1 million, respectively, in merger and acquisition expense.
|
|
•
|
Our Business —
a general description of our business, our objectives and the challenges and risks of our business.
|
•
|
Critical Accounting Estimates —
a discussion of accounting estimates that require critical judgments and estimates.
|
•
|
Operating Results
— an analysis of our Company’s consolidated results of operations for the periods presented in our Consolidated Financial Statements.
|
•
|
Financial Condition, Liquidity and Capital Resources —
an overview of financial condition and market and interest rate risk.
|
•
|
Legacy United merged with and into Rockville Financial, Inc., which was the accounting acquirer and the surviving entity.
|
•
|
Rockville Financial, Inc. changed its legal entity name to United Financial Bancorp, Inc.
|
•
|
The Company’s common stock began trading on the NASDAQ Global Select Stock Exchange under the symbol “UBNK” upon consummation of the merger.
|
•
|
United Bank merged into Rockville Bank.
|
•
|
Rockville Bank changed its legal entity name to United Bank.
|
•
|
The Board’s knowledge of the current and prospective environment in which Rockville and Legacy United operates;
|
•
|
The Board’s conclusion that the combined entity will have superior future earnings and prospects compared to the earnings and prospects of Rockville and Legacy United on a stand-alone basis; and
|
•
|
The Board’s view that the merger will allow for enhanced opportunities for the clients and customers of a combined entity.
|
•
|
Expand our market area to increase core deposit relationships with a focus on checking, savings and money market accounts for personal, business and municipal depositors;
|
•
|
Build high quality, profitable loan portfolios using primarily organic growth and also purchase strategies, while also continuing to build efficiencies in its robust secondary mortgage banking business;
|
•
|
Build and diversify revenue streams through development of banking-related fee income; in particular through the expansion of its financial advisory services;
|
•
|
Maintain expense discipline and improve operating efficiencies;
|
•
|
Invest in technology to enhance superior customer service and products; and
|
•
|
Maintain a rigorous risk identification and management process.
|
•
|
Percentage and length of time by which an issue is below book value;
|
•
|
Financial condition and near-term prospects of the issuer including their ability to meet contractual obligations in a timely manner;
|
•
|
Ratings of the security;
|
•
|
Whether the decline in fair value appears to be issuer specific or, alternatively, a reflection of general market or industry conditions;
|
•
|
Whether the decline is due to interest rates and spreads or credit risk;
|
•
|
The value of underlying collateral; and
|
•
|
Our intent and ability to retain the investment for a period of time sufficient to allow for the anticipated recovery in the market value, or more likely than not, will be required to sell a debt security before its anticipated recovery which may not be until maturity.
|
|
|
|
Change
|
||||||||||||||||||||||
|
For the Years Ended December 31,
|
|
2014-2013
|
|
2013-2012
|
||||||||||||||||||||
(In thousands)
|
2014
|
|
2013
|
|
2012
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||||||||
Net interest income
|
$
|
137,872
|
|
|
$
|
67,057
|
|
|
$
|
67,008
|
|
|
$
|
70,815
|
|
|
105.6
|
%
|
|
$
|
49
|
|
|
0.1
|
%
|
Provision for loan losses
|
9,496
|
|
|
2,046
|
|
|
3,587
|
|
|
7,450
|
|
|
364.1
|
|
|
(1,541
|
)
|
|
(43.0
|
)
|
|||||
Non-interest income
|
16,605
|
|
|
17,051
|
|
|
14,707
|
|
|
(446
|
)
|
|
(2.6
|
)
|
|
2,344
|
|
|
15.9
|
|
|||||
Non-interest expense
|
144,432
|
|
|
62,466
|
|
|
55,696
|
|
|
81,966
|
|
|
131.2
|
|
|
6,770
|
|
|
12.2
|
|
|||||
Income before income taxes
|
549
|
|
|
19,596
|
|
|
22,432
|
|
|
(19,047
|
)
|
|
(97.2
|
)
|
|
(2,836
|
)
|
|
(12.6
|
)
|
|||||
Income tax provision (benefit)
|
(6,233
|
)
|
|
5,369
|
|
|
6,635
|
|
|
(11,602
|
)
|
|
(216.1
|
)
|
|
(1,266
|
)
|
|
(19.1
|
)
|
|||||
Net income
|
$
|
6,782
|
|
|
$
|
14,227
|
|
|
$
|
15,797
|
|
|
$
|
(7,445
|
)
|
|
(52.3
|
)%
|
|
$
|
(1,570
|
)
|
|
(9.9
|
)%
|
Diluted earnings per share
|
$
|
0.16
|
|
|
$
|
0.54
|
|
|
$
|
0.56
|
|
|
$
|
(0.38
|
)
|
|
(70.4
|
)%
|
|
$
|
(0.02
|
)
|
|
(3.6
|
)%
|
|
|
For the Years Ended
December 31,
|
||||||
(In thousands)
|
|
2014
|
|
2013
|
||||
Net income (GAAP)
|
|
$
|
6,782
|
|
|
$
|
14,227
|
|
Adjustments:
|
|
|
|
|
||||
Net interest income
|
|
|
|
|
||||
(Accretion)/amortization of loan mark
|
|
(6,665
|
)
|
|
—
|
|
||
Accretion/(amortization) of deposit mark
|
|
3,908
|
|
|
—
|
|
||
Accretion/(amortization) of borrowings mark
|
|
1,624
|
|
|
—
|
|
||
Net adjustment to net interest income
|
|
(12,197
|
)
|
|
—
|
|
||
Non-interest income
|
|
|
|
|
||||
Net gain on sales of securities
|
|
(1,228
|
)
|
|
(585
|
)
|
||
Loss on fixed assets-branch optimization
|
|
670
|
|
|
—
|
|
||
Net adjustment to non-interest income
|
|
(558
|
)
|
|
(585
|
)
|
||
Non-interest expense
|
|
|
|
|
||||
Merger and acquisition expense
|
|
(36,918
|
)
|
|
(2,141
|
)
|
||
Core deposit intangible amortization expense
|
|
(1,283
|
)
|
|
—
|
|
||
Amortization of fixed assets mark
|
|
(16
|
)
|
|
—
|
|
||
Effect of position eliminations
|
|
—
|
|
|
(561
|
)
|
||
Effect of branch lease termination agreement
|
|
(1,888
|
)
|
|
(809
|
)
|
||
Net adjustment to non-interest expense
|
|
(40,105
|
)
|
|
(3,511
|
)
|
||
Total adjustments
|
|
27,350
|
|
|
2,926
|
|
||
Income tax expense (benefit) adjustment
|
|
(7,403
|
)
|
|
(853
|
)
|
||
Operating net income (Non-GAAP)
|
|
$
|
26,729
|
|
|
$
|
16,300
|
|
|
|
For the Year Ended December 31, 2014
|
|||||||||||||||||||||||||||||||
|
|
GAAP
|
|
Mark to Market
|
|
Operating
|
|||||||||||||||||||||||||||
(In Thousands)
|
|
Average Balance
|
|
Interest and Dividends
|
|
Yield/Cost
|
|
Average Balance
|
|
Interest and Dividends
|
|
Yield/Cost
|
|
Average Balance
|
|
Interest and Dividends
|
|
Yield/Cost
|
|||||||||||||||
Total loans
|
|
$
|
3,108,422
|
|
|
$
|
133,011
|
|
|
4.28
|
%
|
|
$
|
(12,046
|
)
|
|
$
|
6,664
|
|
|
0.23
|
%
|
|
$
|
3,120,468
|
|
|
$
|
126,347
|
|
|
4.05
|
%
|
Total interest-earning assets
|
|
3,977,666
|
|
|
158,704
|
|
|
3.99
|
|
|
(12,046
|
)
|
|
6,664
|
|
|
0.18
|
|
|
3,989,712
|
|
|
152,040
|
|
|
3.81
|
|
||||||
Certificates of deposit
|
|
1,218,782
|
|
|
9,829
|
|
|
0.81
|
|
|
4,225
|
|
|
(3,908
|
)
|
|
(0.32
|
)
|
|
1,214,557
|
|
|
13,737
|
|
|
1.13
|
|
||||||
Federal Home Loan Bank advances
|
|
344,218
|
|
|
2,326
|
|
|
0.68
|
|
|
3,616
|
|
|
(1,648
|
)
|
|
(0.49
|
)
|
|
340,602
|
|
|
3,974
|
|
|
1.17
|
|
||||||
Other borrowings
|
|
127,381
|
|
|
2,122
|
|
|
1.67
|
|
|
(1,127
|
)
|
|
17
|
|
|
(0.01
|
)
|
|
128,508
|
|
|
2,105
|
|
|
1.68
|
|
||||||
Total interest-bearing liabilities
|
|
3,218,097
|
|
|
18,007
|
|
|
0.56
|
|
|
6,714
|
|
|
(5,539
|
)
|
|
(0.17
|
)
|
|
3,211,383
|
|
|
23,546
|
|
|
0.73
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Tax-equivalent net interest margin
|
|
|
|
|
|
3.54
|
|
|
|
|
|
|
|
|
|
|
|
|
3.22
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||||
(Dollars in thousands)
|
Average
Balance
|
|
Interest
and
Dividends
|
|
Yield/
Cost
|
|
Average
Balance
|
|
Interest
and
Dividends
|
|
Yield/
Cost
|
|
Average
Balance
|
|
Interest
and
Dividends
|
|
Yield/
Cost
|
|||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Residential real estate loans
|
$
|
1,134,890
|
|
|
$
|
39,537
|
|
|
3.48
|
%
|
|
$
|
652,220
|
|
|
$
|
24,646
|
|
|
3.78
|
%
|
|
$
|
690,237
|
|
|
$
|
28,630
|
|
|
4.15
|
%
|
Commercial real estate loans
|
1,365,059
|
|
|
65,044
|
|
|
4.76
|
|
|
724,089
|
|
|
33,337
|
|
|
4.60
|
|
|
623,793
|
|
|
33,160
|
|
|
5.32
|
|
||||||
Construction loans
|
106,291
|
|
|
7,469
|
|
|
7.03
|
|
|
48,531
|
|
|
1,773
|
|
|
3.65
|
|
|
50,595
|
|
|
1,896
|
|
|
3.75
|
|
||||||
Commercial loans
|
492,035
|
|
|
20,549
|
|
|
4.18
|
|
|
197,499
|
|
|
7,867
|
|
|
3.98
|
|
|
163,825
|
|
|
7,331
|
|
|
4.48
|
|
||||||
Installment and collateral loans
|
10,147
|
|
|
412
|
|
|
4.06
|
|
|
2,581
|
|
|
129
|
|
|
5.01
|
|
|
3,481
|
|
|
184
|
|
|
5.29
|
|
||||||
Investment securities
|
809,305
|
|
|
25,203
|
|
|
3.11
|
|
|
348,627
|
|
|
10,619
|
|
|
3.05
|
|
|
218,369
|
|
|
7,373
|
|
|
3.38
|
|
||||||
Federal Home Loan Bank stock
|
24,097
|
|
|
404
|
|
|
1.68
|
|
|
15,222
|
|
|
59
|
|
|
0.39
|
|
|
16,079
|
|
|
82
|
|
|
0.51
|
|
||||||
Other interest-earning assets
|
35,842
|
|
|
86
|
|
|
0.24
|
|
|
30,143
|
|
|
80
|
|
|
0.27
|
|
|
29,999
|
|
|
75
|
|
|
0.25
|
|
||||||
Total interest-earning assets
|
3,977,666
|
|
|
158,704
|
|
|
3.99
|
|
|
2,018,912
|
|
|
78,510
|
|
|
3.89
|
|
|
1,796,378
|
|
|
78,731
|
|
|
4.38
|
|
||||||
Allowance for loan losses
|
(21,192
|
)
|
|
|
|
|
|
(18,664
|
)
|
|
|
|
|
|
(17,347
|
)
|
|
|
|
|
||||||||||||
Non-interest-earning assets
|
329,652
|
|
|
|
|
|
|
133,409
|
|
|
|
|
|
|
112,530
|
|
|
|
|
|
||||||||||||
Total assets
|
$
|
4,286,126
|
|
|
|
|
|
|
$
|
2,133,657
|
|
|
|
|
|
|
$
|
1,891,561
|
|
|
|
|
|
|||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
NOW and money market accounts
|
$
|
1,109,625
|
|
|
3,293
|
|
|
0.30
|
|
|
$
|
596,580
|
|
|
1,772
|
|
|
0.30
|
|
|
$
|
486,701
|
|
|
1,387
|
|
|
0.28
|
|
|||
Savings accounts(1)
|
418,091
|
|
|
437
|
|
|
0.10
|
|
|
225,379
|
|
|
142
|
|
|
0.06
|
|
|
206,978
|
|
|
263
|
|
|
0.13
|
|
||||||
Time deposits
|
1,218,782
|
|
|
9,829
|
|
|
0.81
|
|
|
541,148
|
|
|
6,078
|
|
|
1.12
|
|
|
523,134
|
|
|
7,084
|
|
|
1.35
|
|
||||||
Total interest-bearing deposits
|
2,746,498
|
|
|
13,559
|
|
|
0.49
|
|
|
1,363,107
|
|
|
7,992
|
|
|
0.59
|
|
|
1,216,813
|
|
|
8,734
|
|
|
0.72
|
|
||||||
Advances from the Federal Home Loan Bank of Boston
|
344,218
|
|
|
2,326
|
|
|
0.68
|
|
|
179,637
|
|
|
2,387
|
|
|
1.33
|
|
|
112,299
|
|
|
2,210
|
|
|
1.97
|
|
||||||
Other borrowings
|
127,381
|
|
|
2,122
|
|
|
1.67
|
|
|
17,842
|
|
|
81
|
|
|
0.45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total interest-bearing liabilities
|
3,218,097
|
|
|
18,007
|
|
|
0.56
|
|
|
1,560,586
|
|
|
10,460
|
|
|
0.67
|
|
|
1,329,112
|
|
|
10,944
|
|
|
0.82
|
|
||||||
Non-interest-bearing deposits
|
503,398
|
|
|
|
|
|
|
238,803
|
|
|
|
|
|
|
211,207
|
|
|
|
|
|
||||||||||||
Other liabilities
|
34,482
|
|
|
|
|
|
|
29,681
|
|
|
|
|
|
|
24,002
|
|
|
|
|
|
||||||||||||
Total liabilities
|
3,755,977
|
|
|
|
|
|
|
1,829,070
|
|
|
|
|
|
|
1,564,321
|
|
|
|
|
|
||||||||||||
Stockholders’ equity
|
530,149
|
|
|
|
|
|
|
304,587
|
|
|
|
|
|
|
327,240
|
|
|
|
|
|
||||||||||||
Total liabilities and stockholders’equity
|
$
|
4,286,126
|
|
|
|
|
|
|
$
|
2,133,657
|
|
|
|
|
|
|
$
|
1,891,561
|
|
|
|
|
|
|||||||||
Tax-equivalent net interest income
|
|
|
140,697
|
|
|
|
|
|
|
68,050
|
|
|
|
|
|
|
67,787
|
|
|
|
||||||||||||
Tax-equivalent net interest rate spread(2)
|
|
|
|
|
3.43
|
%
|
|
|
|
|
|
3.22
|
%
|
|
|
|
|
|
3.56
|
%
|
||||||||||||
Net interest-earning assets(3)
|
$
|
759,569
|
|
|
|
|
|
|
$
|
458,326
|
|
|
|
|
|
|
$
|
467,266
|
|
|
|
|
|
|||||||||
Tax-equivalent net interest margin(4)
|
|
|
|
|
3.54
|
%
|
|
|
|
|
|
3.37
|
%
|
|
|
|
|
|
3.77
|
%
|
||||||||||||
Average interest -earning assets to average interest-bearing liabilities
|
123.60
|
%
|
|
|
|
|
|
129.37
|
%
|
|
|
|
|
|
135.16
|
%
|
|
|
|
|
||||||||||||
Less tax-equivalent adjustment
|
|
|
2,825
|
|
|
|
|
|
|
993
|
|
|
|
|
|
|
779
|
|
|
|
||||||||||||
|
|
|
$
|
137,872
|
|
|
|
|
|
|
$
|
67,057
|
|
|
|
|
|
|
$
|
67,008
|
|
|
|
(1)
|
Includes mortgagors’ and investors’ escrow accounts
|
(2)
|
Tax-equivalent net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
(3)
|
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
|
(4)
|
Tax-equivalent net interest margin represents the annualized net interest income divided by average total interest-earning assets.
|
|
Year Ended 2014
Compared to 2013
|
|
Year Ended 2013
Compared to 2012
|
||||||||||||||||||||
|
Increase (Decrease)
Due To
|
|
|
|
Increase (Decrease)
Due To
|
|
|
||||||||||||||||
(In thousands)
|
Volume
|
|
Rate
|
|
Net
|
|
Volume
|
|
Rate
|
|
Net
|
||||||||||||
Interest and dividend income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans receivable
|
$
|
63,255
|
|
|
$
|
2,004
|
|
|
$
|
65,259
|
|
|
$
|
4,160
|
|
|
$
|
(7,609
|
)
|
|
$
|
(3,449
|
)
|
Securities and other earning assets
|
14,407
|
|
|
528
|
|
|
14,935
|
|
|
4,026
|
|
|
(798
|
)
|
|
3,228
|
|
||||||
Total earning assets
|
77,662
|
|
|
2,532
|
|
|
80,194
|
|
|
8,186
|
|
|
(8,407
|
)
|
|
(221
|
)
|
||||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
NOW and money market accounts
|
1,523
|
|
|
(2
|
)
|
|
1,521
|
|
|
329
|
|
|
56
|
|
|
385
|
|
||||||
Savings accounts
|
167
|
|
|
128
|
|
|
295
|
|
|
22
|
|
|
(143
|
)
|
|
(121
|
)
|
||||||
Time deposits
|
5,859
|
|
|
(2,108
|
)
|
|
3,751
|
|
|
237
|
|
|
(1,243
|
)
|
|
(1,006
|
)
|
||||||
Total interest-bearing deposits
|
7,549
|
|
|
(1,982
|
)
|
|
5,567
|
|
|
588
|
|
|
(1,330
|
)
|
|
(742
|
)
|
||||||
FHLBB Advances
|
1,487
|
|
|
(1,548
|
)
|
|
(61
|
)
|
|
386
|
|
|
(209
|
)
|
|
177
|
|
||||||
Other borrowed funds
|
1,422
|
|
|
619
|
|
|
2,041
|
|
|
81
|
|
|
—
|
|
|
81
|
|
||||||
Total interest-bearing liabilities
|
10,458
|
|
|
(2,911
|
)
|
|
7,547
|
|
|
1,055
|
|
|
(1,539
|
)
|
|
(484
|
)
|
||||||
Change in tax-equivalent net interest income
|
$
|
67,204
|
|
|
$
|
5,443
|
|
|
$
|
72,647
|
|
|
$
|
7,131
|
|
|
$
|
(6,868
|
)
|
|
$
|
263
|
|
Non-Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
For the Years Ended December 31,
|
|
Change
|
||||||||||||||||||||||
|
2014-2013
|
|
2013-2012
|
||||||||||||||||||||||
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||||||||
Service charges and fees
|
$
|
14,473
|
|
|
$
|
7,935
|
|
|
$
|
6,480
|
|
|
$
|
6,538
|
|
|
82.4
|
%
|
|
$
|
1,455
|
|
|
22.5
|
%
|
Net gain from sales of securities
|
1,228
|
|
|
585
|
|
|
914
|
|
|
643
|
|
|
109.9
|
|
|
(329
|
)
|
|
(36.0
|
)
|
|||||
Net gain from sales of loans
|
3,148
|
|
|
5,054
|
|
|
4,417
|
|
|
(1,906
|
)
|
|
(37.7
|
)
|
|
637
|
|
|
14.4
|
|
|||||
BOLI income
|
3,042
|
|
|
2,092
|
|
|
1,920
|
|
|
950
|
|
|
45.4
|
|
|
172
|
|
|
9.0
|
|
|||||
Net loss on limited partnership investments
|
(4,224
|
)
|
|
—
|
|
|
—
|
|
|
(4,224
|
)
|
|
(100.0
|
)
|
|
—
|
|
|
—
|
|
|||||
Other income (loss)
|
(1,062
|
)
|
|
1,385
|
|
|
976
|
|
|
(2,447
|
)
|
|
(176.7
|
)
|
|
409
|
|
|
41.9
|
|
|||||
Total non-interest income
|
$
|
16,605
|
|
|
$
|
17,051
|
|
|
$
|
14,707
|
|
|
$
|
(446
|
)
|
|
(2.6
|
)%
|
|
$
|
2,344
|
|
|
15.9
|
%
|
Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
For the Years Ended December 31,
|
|
Change
|
||||||||||||||||||||||
|
2014-2013
|
|
2013-2012
|
||||||||||||||||||||||
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||||||||
Salaries and employee benefits
|
$
|
59,332
|
|
|
$
|
36,428
|
|
|
$
|
33,186
|
|
|
$
|
22,904
|
|
|
62.9
|
%
|
|
$
|
3,242
|
|
|
9.8
|
%
|
Occupancy and equipment
|
13,239
|
|
|
6,679
|
|
|
4,653
|
|
|
6,560
|
|
|
98.2
|
|
|
2,026
|
|
|
43.5
|
|
|||||
Service bureau fees
|
8,179
|
|
|
3,287
|
|
|
4,036
|
|
|
4,892
|
|
|
148.8
|
|
|
(749
|
)
|
|
(18.6
|
)
|
|||||
Professional fees
|
3,662
|
|
|
2,377
|
|
|
3,233
|
|
|
1,285
|
|
|
54.1
|
|
|
(856
|
)
|
|
(26.5
|
)
|
|||||
Marketing and promotions
|
2,296
|
|
|
476
|
|
|
412
|
|
|
1,820
|
|
|
382.4
|
|
|
64
|
|
|
15.5
|
|
|||||
FDIC insurance assessments
|
2,553
|
|
|
1,172
|
|
|
1,046
|
|
|
1,381
|
|
|
117.8
|
|
|
126
|
|
|
12.0
|
|
|||||
Other real estate owned
|
792
|
|
|
874
|
|
|
540
|
|
|
(82
|
)
|
|
(9.4
|
)
|
|
334
|
|
|
61.9
|
|
|||||
Core deposit intangible amortization
|
1,283
|
|
|
—
|
|
|
—
|
|
|
1,283
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
|||||
Merger and acquisition expense
|
36,918
|
|
|
2,141
|
|
|
—
|
|
|
34,777
|
|
|
1,624
|
|
|
2,141
|
|
|
100.0
|
|
|||||
Other
|
16,178
|
|
|
9,032
|
|
|
8,590
|
|
|
7,146
|
|
|
79.1
|
|
|
442
|
|
|
5.1
|
|
|||||
Total non-interest expense
|
$
|
144,432
|
|
|
$
|
62,466
|
|
|
$
|
55,696
|
|
|
$
|
81,966
|
|
|
131.2
|
%
|
|
$
|
6,770
|
|
|
12.2
|
%
|
|
At December 31,
|
||||||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
(In thousands)
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost
|
|
Fair Value
|
||||||||||||
Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government and government-sponsored enterprise obligations
|
$
|
6,965
|
|
|
$
|
6,822
|
|
|
$
|
6,801
|
|
|
$
|
6,031
|
|
|
$
|
12,413
|
|
|
$
|
12,717
|
|
Government-sponsored residential mortgage-backed securities
|
165,199
|
|
|
167,419
|
|
|
96,708
|
|
|
95,662
|
|
|
87,769
|
|
|
91,144
|
|
||||||
Government-sponsored residential collateralized mortgage obligations
|
237,128
|
|
|
238,133
|
|
|
69,568
|
|
|
67,751
|
|
|
20,798
|
|
|
20,947
|
|
||||||
Government-sponsored commercial mortgage-backed securities
|
67,470
|
|
|
68,298
|
|
|
13,841
|
|
|
12,898
|
|
|
9,179
|
|
|
9,302
|
|
||||||
Government-sponsored commercial collateralized debt obligations
|
129,547
|
|
|
129,686
|
|
|
5,043
|
|
|
4,706
|
|
|
5,048
|
|
|
5,135
|
|
||||||
Asset-backed securities
|
181,198
|
|
|
178,755
|
|
|
107,699
|
|
|
106,536
|
|
|
11,193
|
|
|
11,200
|
|
||||||
Corporate debt securities
|
43,907
|
|
|
42,245
|
|
|
43,586
|
|
|
42,486
|
|
|
19,760
|
|
|
18,818
|
|
||||||
Obligations of states and political subdivisions
|
194,857
|
|
|
195,772
|
|
|
67,142
|
|
|
62,505
|
|
|
67,458
|
|
|
68,804
|
|
||||||
Marketable equity securities
|
25,709
|
|
|
25,881
|
|
|
6,101
|
|
|
6,328
|
|
|
3,068
|
|
|
3,322
|
|
||||||
Total available for sale
|
$
|
1,051,980
|
|
|
$
|
1,053,011
|
|
|
$
|
416,489
|
|
|
$
|
404,903
|
|
|
$
|
236,686
|
|
|
$
|
241,389
|
|
Held to Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government-sponsored residential mortgage-backed securities
|
$
|
2,971
|
|
|
$
|
3,310
|
|
|
$
|
3,743
|
|
|
$
|
4,107
|
|
|
$
|
6,084
|
|
|
$
|
6,681
|
|
Obligations of states and political subdivisions
|
12,397
|
|
|
13,403
|
|
|
10,087
|
|
|
10,153
|
|
|
—
|
|
|
—
|
|
||||||
Total held to maturity securities
|
$
|
15,368
|
|
|
$
|
16,713
|
|
|
$
|
13,830
|
|
|
$
|
14,260
|
|
|
$
|
6,084
|
|
|
$
|
6,681
|
|
|
One Year or Less
|
|
More than One Year
through Five Years
|
|
More than Five Years
through Ten Years
|
|
More than Ten Years
|
|
Total Securities
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
Fair
Value
|
|
Weighted-
Average
Yield
|
|
Fair
Value
|
|
Weighted-
Average
Yield
|
|
Fair
Value
|
|
Weighted-
Average
Yield
|
|
Fair
Value
|
|
Weighted-
Average
Yield
|
|
Fair
Value
|
|
Weighted-
Average
Yield
|
|||||||||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Debt Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S . Government and government-sponsored enterprise obligations
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
491
|
|
|
2.09
|
%
|
|
$
|
6,331
|
|
|
2.58
|
%
|
|
$
|
6,822
|
|
|
2.54
|
%
|
Government-sponsored residential mortgage-backed securities
|
43
|
|
|
0.29
|
|
|
254
|
|
|
3.19
|
|
|
6,925
|
|
|
3.79
|
|
|
160,197
|
|
|
2.65
|
|
|
167,419
|
|
|
2.69
|
|
|||||
Government-sponsored residential collateralized debt obligations
|
—
|
|
|
—
|
|
|
58
|
|
|
2.65
|
|
|
123
|
|
|
0.92
|
|
|
237,952
|
|
|
2.43
|
|
|
238,133
|
|
|
2.43
|
|
|||||
Government-sponsored commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,176
|
|
|
2.29
|
|
|
24,122
|
|
|
3.20
|
|
|
68,298
|
|
|
2.61
|
|
|||||
Government-sponsored commercial collateralized debt obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,991
|
|
|
2.38
|
|
|
124,695
|
|
|
2.65
|
|
|
129,686
|
|
|
2.64
|
|
|||||
Asset-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,923
|
|
|
2.94
|
|
|
161,832
|
|
|
2.70
|
|
|
178,755
|
|
|
2.72
|
|
|||||
Corporate debt securities
|
50
|
|
|
0.83
|
|
|
6,979
|
|
|
2.49
|
|
|
25,931
|
|
|
3.20
|
|
|
9,285
|
|
|
4.50
|
|
|
42,245
|
|
|
3.36
|
|
|||||
Obligations for state and political subdivisions
|
210
|
|
|
3.73
|
|
|
2,727
|
|
|
2.21
|
|
|
9,763
|
|
|
2.63
|
|
|
183,072
|
|
|
3.96
|
|
|
195,772
|
|
|
3.87
|
|
|||||
Total debt securities
|
$
|
303
|
|
|
2.76
|
%
|
|
$
|
10,018
|
|
|
2.43
|
%
|
|
$
|
109,323
|
|
|
2.73
|
%
|
|
$
|
907,486
|
|
|
2.90
|
%
|
|
$
|
1,027,130
|
|
|
2.88
|
%
|
Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Government-sponsored residential mortgage-backed securities
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
657
|
|
|
4.21
|
%
|
|
$
|
2,653
|
|
|
4.91
|
%
|
|
$
|
3,310
|
|
|
4.77
|
%
|
Obligations of states and political subdivisions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,215
|
|
|
2.39
|
|
|
12,188
|
|
|
4.10
|
|
|
13,403
|
|
|
3.95
|
|
|||||
Total debt securities
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
1,872
|
|
|
3.03
|
%
|
|
$
|
14,841
|
|
|
4.25
|
%
|
|
$
|
16,713
|
|
|
4.11
|
%
|
|
At December 31,
|
|||||||||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Residential
|
$
|
1,413,739
|
|
|
36.3
|
%
|
|
$
|
634,447
|
|
|
37.0
|
%
|
|
$
|
683,195
|
|
|
42.6
|
%
|
|
$
|
680,702
|
|
|
46.2
|
%
|
|
$
|
719,925
|
|
|
50.6
|
%
|
Commercial
|
1,678,936
|
|
|
43.1
|
|
|
776,913
|
|
|
45.3
|
|
|
697,133
|
|
|
43.4
|
|
|
593,867
|
|
|
40.3
|
|
|
489,511
|
|
|
34.4
|
|
|||||
Construction
|
185,843
|
|
|
4.8
|
|
|
52,243
|
|
|
3.1
|
|
|
49,980
|
|
|
3.1
|
|
|
50,654
|
|
|
3.4
|
|
|
78,627
|
|
|
5.5
|
|
|||||
Commercial Business
|
613,596
|
|
|
15.7
|
|
|
247,932
|
|
|
14.5
|
|
|
171,632
|
|
|
10.7
|
|
|
143,475
|
|
|
9.8
|
|
|
130,303
|
|
|
9.1
|
|
|||||
Installment and collateral
|
5,752
|
|
|
0.1
|
|
|
2,257
|
|
|
0.1
|
|
|
2,751
|
|
|
0.2
|
|
|
4,231
|
|
|
0.3
|
|
|
5,921
|
|
|
0.4
|
|
|||||
Total loans
|
3,897,866
|
|
|
100.0
|
%
|
|
1,713,792
|
|
|
100.0
|
%
|
|
1,604,691
|
|
|
100.0
|
%
|
|
1,472,929
|
|
|
100.0
|
%
|
|
1,424,287
|
|
|
100.0
|
%
|
|||||
Net deferred loan costs and premiums
|
4,006
|
|
|
|
|
2,403
|
|
|
|
|
771
|
|
|
|
|
494
|
|
|
|
|
523
|
|
|
|
||||||||||
Allowance for loan losses
|
(24,809
|
)
|
|
|
|
(19,183
|
)
|
|
|
|
(18,477
|
)
|
|
|
|
(16,025
|
)
|
|
|
|
(14,312
|
)
|
|
|
||||||||||
Loans, net
|
$
|
3,877,063
|
|
|
|
|
$
|
1,697,012
|
|
|
|
|
$
|
1,586,985
|
|
|
|
|
$
|
1,457,398
|
|
|
|
|
$
|
1,410,498
|
|
|
|
|
Loans Maturing
|
||||||||||||||
(In thousands)
|
Within One
Year
|
|
After One
But Within
Five Years
|
|
After Five
Years
|
|
Total
|
||||||||
Real estate loans:
|
|
|
|
|
|
|
|
||||||||
Residential
|
$
|
10,446
|
|
|
$
|
80,829
|
|
|
$
|
1,322,464
|
|
|
$
|
1,413,739
|
|
Commercial
|
50,130
|
|
|
428,148
|
|
|
1,200,658
|
|
|
1,678,936
|
|
||||
Construction
|
37,202
|
|
|
54,920
|
|
|
93,721
|
|
|
185,843
|
|
||||
Commercial business loans
|
70,270
|
|
|
265,785
|
|
|
277,541
|
|
|
613,596
|
|
||||
Installment and collateral loans
|
553
|
|
|
4,096
|
|
|
1,103
|
|
|
5,752
|
|
||||
Total
|
$
|
168,601
|
|
|
$
|
833,778
|
|
|
$
|
2,895,487
|
|
|
$
|
3,897,866
|
|
|
Due After December 31, 2015
|
||||||||||
(In thousands)
|
Fixed
|
|
Adjustable
|
|
Total
|
||||||
Real estate loans:
|
|
|
|
|
|
||||||
Residential
|
$
|
848,962
|
|
|
$
|
554,331
|
|
|
$
|
1,403,293
|
|
Commercial
|
649,944
|
|
|
978,862
|
|
|
1,628,806
|
|
|||
Construction
|
71,252
|
|
|
77,389
|
|
|
148,641
|
|
|||
Commercial business loans
|
129,995
|
|
|
413,331
|
|
|
543,326
|
|
|||
Installment and collateral loans
|
4,680
|
|
|
519
|
|
|
5,199
|
|
|||
Total
|
$
|
1,704,833
|
|
|
$
|
2,024,432
|
|
|
$
|
3,729,265
|
|
|
At December 31, 2014
|
|
At December 31, 2013
|
||
Non-performing loans as a percentage of total loans
|
0.83
|
%
|
|
0.80
|
%
|
Non-performing loans as a percentage of total assets
|
0.59
|
|
|
0.59
|
|
Net charge-offs as a percentage of average loans
|
0.12
|
|
|
0.08
|
|
Allowance for loan losses as a percentage of total loans
|
0.64
|
|
|
1.12
|
|
Allowance for loan losses to non-performing loans
|
76.67
|
|
|
140.50
|
|
|
At December 31, 2014
|
|
At December 31, 2013
|
||||||||||
(Dollars in thousands)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
Non-accrual loans:
|
|
|
|
|
|
|
|
||||||
Real estate loans:
|
|
|
|
|
|
|
|
||||||
Residential
|
$
|
12,018
|
|
|
34.74
|
%
|
|
$
|
8,481
|
|
|
55.86
|
%
|
Commercial
|
10,663
|
|
|
30.82
|
|
|
656
|
|
|
4.32
|
|
||
Construction
|
611
|
|
|
1.77
|
|
|
1,518
|
|
|
10.00
|
|
||
Commercial business loans
|
4,872
|
|
|
14.08
|
|
|
1,259
|
|
|
8.29
|
|
||
Installment and collateral
|
25
|
|
|
0.07
|
|
|
3
|
|
|
0.02
|
|
||
Total non-accrual loans excluding TDRs
|
28,189
|
|
|
81.48
|
|
|
11,917
|
|
|
78.49
|
|
||
Troubled debt restructurings - non-accruing
|
4,169
|
|
|
12.05
|
|
|
1,737
|
|
|
11.45
|
|
||
Total non-performing loans
|
32,358
|
|
|
93.53
|
|
|
13,654
|
|
|
89.94
|
|
||
Other real estate owned
|
2,239
|
|
|
6.47
|
|
|
1,529
|
|
|
10.06
|
|
||
Total non-performing assets
|
$
|
34,597
|
|
|
100.00
|
%
|
|
$
|
15,183
|
|
|
100.00
|
%
|
Total non-performing loans to total loans
|
0.83
|
%
|
|
|
|
0.80
|
%
|
|
|
||||
Total non-performing assets to total assets
|
0.63
|
%
|
|
|
|
0.66
|
%
|
|
|
|
At December 31,
|
||||||
(In thousands)
|
2014
|
|
2013
|
||||
Recorded investment in TDRs
|
|
|
|
||||
Accrual status
|
$
|
11,638
|
|
|
$
|
8,479
|
|
Non-accrual status
|
4,169
|
|
|
1,737
|
|
||
Total recorded investment
|
$
|
15,807
|
|
|
$
|
10,216
|
|
Accruing TDRs performing under modified terms more than one year
|
$
|
1,919
|
|
|
$
|
1,302
|
|
TDR allocated reserves included in the balance of allowance for loan losses
|
380
|
|
|
—
|
|
||
Additional funds committed to borrowers in TDR status
|
210
|
|
|
—
|
|
|
At December 31,
|
||||||
(In thousands)
|
2014
|
|
2013
|
||||
Real estate loans:
|
|
|
|
||||
Residential
|
$
|
3,965
|
|
|
$
|
2,114
|
|
Commercial
|
8,852
|
|
|
6,791
|
|
||
Construction
|
1,998
|
|
|
1,120
|
|
||
Commercial business loans
|
971
|
|
|
165
|
|
||
Installment and collateral
|
21
|
|
|
26
|
|
||
Total
|
$
|
15,807
|
|
|
$
|
10,216
|
|
|
Years Ended
December 31,
|
||||||
(In thousands)
|
2014
|
|
2013
|
||||
TDRs, beginning of period
|
$
|
10,216
|
|
|
$
|
3,760
|
|
Current year modifications
|
9,231
|
|
|
7,576
|
|
||
Paydowns/draws on existing TDRs, net
|
(2,890
|
)
|
|
(376
|
)
|
||
Charge-offs post modification
|
(750
|
)
|
|
—
|
|
||
Transfer to OREO
|
—
|
|
|
(744
|
)
|
||
TDRs, end of period
|
$
|
15,807
|
|
|
$
|
10,216
|
|
|
Delinquent Loans
|
|||||||||||||||||||
|
30-89 Days
|
|
90 Days and Over
|
|
Total
|
|||||||||||||||
(Dollars in thousands)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
At December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Residential
|
$
|
22,867
|
|
|
33.7
|
%
|
|
$
|
7,320
|
|
|
10.9
|
%
|
|
$
|
30,187
|
|
|
44.6
|
%
|
Commercial
|
11,701
|
|
|
17.2
|
|
|
9,509
|
|
|
14.0
|
|
|
21,210
|
|
|
31.2
|
|
|||
Construction
|
1,630
|
|
|
2.4
|
|
|
695
|
|
|
1.0
|
|
|
2,325
|
|
|
3.4
|
|
|||
Commercial business loans
|
6,594
|
|
|
9.7
|
|
|
7,486
|
|
|
11.0
|
|
|
14,080
|
|
|
20.7
|
|
|||
Installment and collateral
|
34
|
|
|
0.1
|
|
|
12
|
|
|
—
|
|
|
46
|
|
|
0.1
|
|
|||
Total
|
$
|
42,826
|
|
|
63.1
|
%
|
|
$
|
25,022
|
|
|
36.9
|
%
|
|
$
|
67,848
|
|
|
100.0
|
%
|
At December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Residential
|
$
|
8,001
|
|
|
51.7
|
%
|
|
$
|
4,262
|
|
|
27.6
|
%
|
|
$
|
12,263
|
|
|
79.3
|
%
|
Commercial
|
513
|
|
|
3.3
|
|
|
656
|
|
|
4.2
|
|
|
1,169
|
|
|
7.5
|
|
|||
Construction
|
—
|
|
|
—
|
|
|
1,306
|
|
|
8.5
|
|
|
1,306
|
|
|
8.5
|
|
|||
Commercial business loans
|
3
|
|
|
—
|
|
|
704
|
|
|
4.5
|
|
|
707
|
|
|
4.5
|
|
|||
Installment and collateral
|
36
|
|
|
0.2
|
|
|
3
|
|
|
—
|
|
|
39
|
|
|
0.2
|
|
|||
Total
|
$
|
8,553
|
|
|
55.2
|
%
|
|
$
|
6,931
|
|
|
44.8
|
%
|
|
$
|
15,484
|
|
|
100.0
|
%
|
|
At or For the Years Ended December 31,
|
||||||||||||||||||
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
Balance at beginning of year
|
$
|
19,183
|
|
|
$
|
18,477
|
|
|
$
|
16,025
|
|
|
$
|
14,312
|
|
|
$
|
12,539
|
|
Provision for loan losses
|
9,496
|
|
|
2,046
|
|
|
3,587
|
|
|
3,021
|
|
|
4,109
|
|
|||||
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate
|
(2,644
|
)
|
|
(1,206
|
)
|
|
(1,174
|
)
|
|
(1,071
|
)
|
|
(1,951
|
)
|
|||||
Commercial business loans
|
(1,406
|
)
|
|
(190
|
)
|
|
(132
|
)
|
|
(480
|
)
|
|
(391
|
)
|
|||||
Installment and collateral loans
|
(139
|
)
|
|
(124
|
)
|
|
(48
|
)
|
|
(37
|
)
|
|
(34
|
)
|
|||||
Total charge-offs
|
(4,189
|
)
|
|
(1,520
|
)
|
|
(1,354
|
)
|
|
(1,588
|
)
|
|
(2,376
|
)
|
|||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate
|
175
|
|
|
137
|
|
|
150
|
|
|
261
|
|
|
11
|
|
|||||
Commercial business loans
|
97
|
|
|
18
|
|
|
52
|
|
|
6
|
|
|
10
|
|
|||||
Installment and collateral loans
|
47
|
|
|
25
|
|
|
17
|
|
|
13
|
|
|
19
|
|
|||||
Total recoveries
|
319
|
|
|
180
|
|
|
219
|
|
|
280
|
|
|
40
|
|
|||||
Net charge-offs
|
(3,870
|
)
|
|
(1,340
|
)
|
|
(1,135
|
)
|
|
(1,308
|
)
|
|
(2,336
|
)
|
|||||
Balance at end of year
|
$
|
24,809
|
|
|
$
|
19,183
|
|
|
$
|
18,477
|
|
|
$
|
16,025
|
|
|
$
|
14,312
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses to non-performing loans at end of year
|
76.67
|
%
|
|
140.50
|
%
|
|
115.08
|
%
|
|
127.08
|
%
|
|
115.79
|
%
|
|||||
Allowance for loan losses to total loans outstanding at end of year
|
0.64
|
%
|
|
1.12
|
%
|
|
1.15
|
%
|
|
1.09
|
%
|
|
1.00
|
%
|
|||||
Net charge-offs to average loans outstanding
|
0.12
|
%
|
|
0.08
|
%
|
|
0.07
|
%
|
|
0.09
|
%
|
|
0.17
|
%
|
|
At December 31,
|
||||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||||||||
(Dollars in thousands)
|
Allowance
for Loan
Losses
|
|
% of
Allowance
for Loan
Losses
|
|
% of Loans
in Category
of Total
Loans
|
|
Allowance
for Loan
Losses
|
|
% of
Allowance
for Loan
Losses
|
|
% of Loans
in Category
of Total
Loans
|
|
Allowance
for Loan
Losses
|
|
% of
Allowance
for Loan
Losses
|
|
% of Loans
in Category
of Total
Loans
|
||||||||||||
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential
|
$
|
7,927
|
|
|
31.95
|
%
|
|
36.27
|
%
|
|
$
|
6,396
|
|
|
33.34
|
%
|
|
37.02
|
%
|
|
$
|
6,194
|
|
|
33.52
|
%
|
|
42.57
|
%
|
Commercial
|
9,418
|
|
|
37.96
|
|
|
43.07
|
|
|
8,288
|
|
|
43.20
|
|
|
45.33
|
|
|
8,051
|
|
|
43.57
|
|
|
43.44
|
|
|||
Construction
|
1,470
|
|
|
5.93
|
|
|
4.77
|
|
|
829
|
|
|
4.32
|
|
|
3.05
|
|
|
807
|
|
|
4.37
|
|
|
3.12
|
|
|||
Commercial business
|
5,808
|
|
|
23.41
|
|
|
15.74
|
|
|
3,394
|
|
|
17.69
|
|
|
14.47
|
|
|
2,916
|
|
|
15.78
|
|
|
10.70
|
|
|||
Installment and collateral
|
75
|
|
|
0.30
|
|
|
0.15
|
|
|
29
|
|
|
0.16
|
|
|
0.13
|
|
|
29
|
|
|
0.16
|
|
|
0.17
|
|
|||
Unallocated allowance
|
111
|
|
|
0.45
|
|
|
—
|
|
|
247
|
|
|
1.29
|
|
|
—
|
|
|
480
|
|
|
2.60
|
|
|
—
|
|
|||
Total allowance for loan losses
|
$
|
24,809
|
|
|
100.00
|
%
|
|
100.00
|
%
|
|
$
|
19,183
|
|
|
100.00
|
%
|
|
100.00
|
%
|
|
$
|
18,477
|
|
|
100.00
|
%
|
|
100.00
|
%
|
|
At December 31,
|
||||||||||||||||||
|
2011
|
|
2010
|
||||||||||||||||
(Dollars in thousands)
|
Allowance
for Loan
Losses
|
|
% of
Allowance
for Loan
Losses
|
|
% of Loans
in Category
of Total
Loans
|
|
Allowance
for Loan
Losses
|
|
% of
Allowance
for Loan
Losses
|
|
% of Loans
in Category
of Total
Loans
|
||||||||
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential
|
$
|
5,071
|
|
|
31.64
|
%
|
|
46.21
|
%
|
|
$
|
4,688
|
|
|
32.76
|
%
|
|
50.54
|
%
|
Commercial
|
6,694
|
|
|
41.77
|
|
|
40.32
|
|
|
5,469
|
|
|
38.21
|
|
|
34.37
|
|
||
Construction
|
1,286
|
|
|
8.02
|
|
|
3.44
|
|
|
1,653
|
|
|
11.55
|
|
|
5.52
|
|
||
Commercial business loans
|
2,515
|
|
|
15.70
|
|
|
9.74
|
|
|
2,296
|
|
|
16.04
|
|
|
9.15
|
|
||
Installment and collateral
|
49
|
|
|
0.31
|
|
|
0.29
|
|
|
81
|
|
|
0.57
|
|
|
0.42
|
|
||
Unallocated allowance
|
410
|
|
|
2.56
|
|
|
—
|
|
|
125
|
|
|
0.87
|
|
|
—
|
|
||
Total allowance for loan losses
|
$
|
16,025
|
|
|
100.00
|
%
|
|
100.00
|
%
|
|
$
|
14,312
|
|
|
100.00
|
%
|
|
100.00
|
%
|
|
At December 31,
|
|
|
|
|
|||||||||
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
|||||||
Demand deposits
|
$
|
602,359
|
|
|
$
|
266,609
|
|
|
$
|
335,750
|
|
|
125.9
|
%
|
NOW accounts
|
300,101
|
|
|
153,750
|
|
|
146,351
|
|
|
95.2
|
|
|||
Regular savings and club accounts
|
528,614
|
|
|
219,635
|
|
|
308,979
|
|
|
140.7
|
|
|||
Money market and investment savings
|
1,047,302
|
|
|
524,638
|
|
|
522,664
|
|
|
99.6
|
|
|||
Total core deposits
|
2,478,376
|
|
|
1,164,632
|
|
|
1,313,744
|
|
|
112.8
|
|
|||
Time deposits
|
1,556,935
|
|
|
570,573
|
|
|
986,362
|
|
|
172.9
|
|
|||
Total deposits
|
$
|
4,035,311
|
|
|
$
|
1,735,205
|
|
|
$
|
2,300,106
|
|
|
132.6
|
%
|
(In thousands)
|
At December 31, 2014
|
||
Three months or less
|
$
|
105,667
|
|
Over three months through six months
|
106,339
|
|
|
Over six months through one year
|
241,556
|
|
|
Over one year through three years
|
231,199
|
|
|
Over three years
|
39,231
|
|
|
Total
|
$
|
723,992
|
|
|
At December 31,
|
|
|
|
|
|||||||||
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
|||||||
FHLBB advances (1)
|
$
|
580,973
|
|
|
$
|
192,036
|
|
|
$
|
388,937
|
|
|
202.5
|
%
|
Subordinated debt (2)
|
79,288
|
|
|
—
|
|
|
79,288
|
|
|
100.0
|
|
|||
Wholesale repurchase agreements
|
69,242
|
|
|
48,192
|
|
|
21,050
|
|
|
43.7
|
|
|||
Customer repurchase agreements
|
41,335
|
|
|
—
|
|
|
41,335
|
|
|
100.0
|
|
|||
Other
|
6,476
|
|
|
—
|
|
|
6,476
|
|
|
100.0
|
|
|||
Total borrowings
|
$
|
777,314
|
|
|
$
|
240,228
|
|
|
$
|
537,086
|
|
|
223.6
|
%
|
(1)
|
FHLBB advances include $5.4 million purchase accounting mark adjustment
|
(2)
|
Subordinated debt includes $7.7 million acquired junior subordinated debt, net of mark to market adjustments of -$2.2 million, and $75 million Subordinated Notes, net of deferred costs associated of -$1.2 million
|
|
For the Years Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
(In thousands)
|
|
|
|
|
|
||||||
Balance at end of period
|
$
|
432,000
|
|
|
$
|
118,112
|
|
|
$
|
61,000
|
|
Average amount outstanding during the period
|
205,044
|
|
|
104,037
|
|
|
53,500
|
|
|||
Maximum amount outstanding at any month-end
|
432,000
|
|
|
171,000
|
|
|
77,000
|
|
|||
Weighted-average interest rate during the period
|
0.47
|
%
|
|
0.33
|
%
|
|
0.59
|
%
|
|||
Weighted-average interest rate at end of period
|
0.38
|
%
|
|
0.45
|
%
|
|
0.33
|
%
|
|
Contractual Obligations
|
||||||||||||||||||
(In thousands)
|
Total
|
|
One Year
or Less
|
|
More than
One Year
Through
Three Years
|
|
More than
Three Years
Through
Five Years
|
|
Over Five
Years
|
||||||||||
Federal Home Loan Bank advances (1)
|
$
|
575,561
|
|
|
$
|
435,763
|
|
|
$
|
85,714
|
|
|
$
|
36,784
|
|
|
$
|
17,300
|
|
Interest expense payable on Federal Home Loan Bank advances
|
11,501
|
|
|
759
|
|
|
5,444
|
|
|
2,755
|
|
|
2,543
|
|
|||||
Leases (2)
|
103,472
|
|
|
5,048
|
|
|
10,220
|
|
|
10,382
|
|
|
77,822
|
|
|||||
Subordinated Notes (3)
|
82,732
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,732
|
|
|||||
Interest expense payable on Subordinated Notes
|
45,513
|
|
|
4,476
|
|
|
8,952
|
|
|
8,952
|
|
|
23,133
|
|
|||||
Core service provider (4)
|
17,104
|
|
|
4,659
|
|
|
9,318
|
|
|
3,127
|
|
|
—
|
|
|||||
Other (5)
|
1,146
|
|
|
96
|
|
|
209
|
|
|
223
|
|
|
618
|
|
|||||
Total Contractual Obligations
|
$
|
837,029
|
|
|
$
|
450,801
|
|
|
$
|
119,857
|
|
|
$
|
62,223
|
|
|
$
|
204,148
|
|
(1)
|
Secured under a blanket security agreement on qualifying assets, principally, mortgage loans.
|
(2)
|
Represents non-cancelable capital and operating leases for offices and office equipment.
|
(3)
|
Consists of $7.7 million of acquired junior subordinated debt maturing March 2036, and $75.0 million in Subordinated Notes due October 2024
|
(4)
|
Payments to the core service provider under the existing contract are primarily based on the volume of accounts served or the transactions processed. The expected payments shown in this table are based on an estimate of our current number of accounts to be served or transactions to be processed, but do not include any projection of the effect of pricing or volume changes.
|
(5)
|
Consists of estimated benefit payments over the next ten years to retirees under unfunded nonqualified pension plans.
|
|
Other Commitments
|
||||||||||||||||||
(In thousands)
|
Total
|
|
One Year
or Less
|
|
More than
One Year
Through
Three Years
|
|
More than
Three Years
Through
Five Years
|
|
Over Five
Years
|
||||||||||
Real estate loan commitments(1)
|
$
|
114,761
|
|
|
$
|
114,761
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial business loan commitments(1)
|
14,005
|
|
|
14,005
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Unused commercial business loan lines of credit
|
295,639
|
|
|
77,300
|
|
|
16,765
|
|
|
31,510
|
|
|
170,064
|
|
|||||
Unused home equity lines of credit(2)
|
321,346
|
|
|
7,894
|
|
|
27,172
|
|
|
31,027
|
|
|
255,253
|
|
|||||
Unused construction loans
|
144,118
|
|
|
31,788
|
|
|
32,707
|
|
|
9,766
|
|
|
69,857
|
|
|||||
Standby letters of credit
|
12,547
|
|
|
10,474
|
|
|
1,447
|
|
|
626
|
|
|
—
|
|
|||||
Unused checking overdraft lines of credit(3)
|
1,304
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,304
|
|
|||||
Total Other Commitments
|
$
|
903,720
|
|
|
$
|
256,222
|
|
|
$
|
78,091
|
|
|
$
|
72,929
|
|
|
$
|
496,478
|
|
(1)
|
Commitments for loans are extended to customers for up to 180 days after which they expire.
|
(2)
|
Unused portions of home equity lines of credit are available to the borrower for up to 10 years.
|
(3)
|
Unused portion of checking overdraft lines of credit are available to customers in “good standing.”
|
|
Percentage Decrease
in Estimated
Net Interest Income Over
12 Months
|
|
300 basis point increase in rates
|
4.05
|
%
|
50 basis point decrease in rates
|
2.54
|
%
|
|
|
|
|
Page
No.
|
CONSOLIDATED FINANCIAL STATEMENTS:
|
|
|
|
|
|
|
/s/ William H.W. Crawford, IV
|
|
|
|
/s/ Eric R. Newell
|
|
|
|
||
William H.W. Crawford, IV
|
|
|
|
Eric R. Newell
|
Chief Executive Officer
|
|
|
|
Executive Vice President, Chief Financial
|
and Director
|
|
|
|
Officer and Treasurer
|
(In Thousands, Except Share Data)
|
2014
|
|
2013
|
||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents:
|
|
|
|
||||
Cash and due from banks
|
$
|
43,416
|
|
|
$
|
20,308
|
|
Short-term investments
|
43,536
|
|
|
24,927
|
|
||
Total cash and cash equivalents
|
86,952
|
|
|
45,235
|
|
||
Available for sale securities-at fair value
|
1,053,011
|
|
|
404,903
|
|
||
Held to maturity securities-at amortized cost
|
15,368
|
|
|
13,830
|
|
||
Loans held for sale
|
8,220
|
|
|
422
|
|
||
Loans receivable (net of allowance for loan losses of $24,809 in 2014 and $19,183 in 2013)
|
3,877,063
|
|
|
1,697,012
|
|
||
Federal Home Loan Bank stock, at cost
|
31,950
|
|
|
15,053
|
|
||
Accrued interest receivable
|
14,212
|
|
|
5,706
|
|
||
Deferred tax asset-net
|
33,833
|
|
|
10,697
|
|
||
Premises and equipment-net
|
57,665
|
|
|
24,690
|
|
||
Goodwill
|
115,240
|
|
|
1,070
|
|
||
Core deposit intangible
|
9,302
|
|
|
—
|
|
||
Cash surrender value of bank-owned life insurance
|
122,622
|
|
|
64,470
|
|
||
Other real estate owned
|
2,239
|
|
|
1,529
|
|
||
Other assets
|
49,132
|
|
|
16,998
|
|
||
|
$
|
5,476,809
|
|
|
$
|
2,301,615
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Non-interest-bearing
|
$
|
602,359
|
|
|
$
|
266,609
|
|
Interest-bearing
|
3,432,952
|
|
|
1,468,596
|
|
||
Total deposits
|
4,035,311
|
|
|
1,735,205
|
|
||
Mortgagors’ and investors’ escrow accounts
|
13,004
|
|
|
6,342
|
|
||
Advances from the Federal Home Loan Bank
|
580,973
|
|
|
192,036
|
|
||
Other borrowings
|
196,341
|
|
|
48,192
|
|
||
Accrued expenses and other liabilities
|
48,772
|
|
|
20,458
|
|
||
Total liabilities
|
4,874,401
|
|
|
2,002,233
|
|
||
Commitments and contingencies (notes 7 and 20)
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock (no par value; 2,000,000 shares authorized; no shares issued)
|
—
|
|
|
—
|
|
||
Common stock (no par value; 60,000,000 shares authorized; 49,537,700 and 29,456,290 shares issued and 49,537,700 and 25,968,404 outstanding at December 31, 2014 and 2013, respectively)
|
514,189
|
|
|
243,776
|
|
||
Additional paid-in capital
|
16,007
|
|
|
15,808
|
|
||
Unearned compensation — ESOP
|
(6,150
|
)
|
|
(7,151
|
)
|
||
Retained earnings
|
84,852
|
|
|
96,078
|
|
||
Accumulated other comprehensive loss, net of tax
|
(6,490
|
)
|
|
(4,766
|
)
|
||
Treasury stock, at cost (3,487,886 shares at December 31, 2013)
|
—
|
|
|
(44,363
|
)
|
||
Total stockholders’ equity
|
602,408
|
|
|
299,382
|
|
||
|
$
|
5,476,809
|
|
|
$
|
2,301,615
|
|
United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Net Income
Years Ended December 31, 2014, 2013 and 2012
|
|||||||||||
(In Thousands, Except Share Data)
|
2014
|
|
2013
|
|
2012
|
||||||
Interest and dividend income:
|
|
|
|
|
|
||||||
Loans
|
$
|
133,011
|
|
|
$
|
67,752
|
|
|
$
|
71,201
|
|
Securities-taxable interest
|
16,367
|
|
|
6,687
|
|
|
4,524
|
|
|||
Securities-non-taxable interest
|
5,113
|
|
|
2,748
|
|
|
1,979
|
|
|||
Securities-dividends
|
1,302
|
|
|
250
|
|
|
173
|
|
|||
Interest-bearing deposits
|
86
|
|
|
80
|
|
|
75
|
|
|||
Total interest and dividend income
|
155,879
|
|
|
77,517
|
|
|
77,952
|
|
|||
Interest expense:
|
|
|
|
|
|
||||||
Deposits
|
13,559
|
|
|
7,992
|
|
|
8,734
|
|
|||
Borrowed funds
|
4,448
|
|
|
2,468
|
|
|
2,210
|
|
|||
Total interest expense
|
18,007
|
|
|
10,460
|
|
|
10,944
|
|
|||
Net interest income
|
137,872
|
|
|
67,057
|
|
|
67,008
|
|
|||
Provision for loan losses
|
9,496
|
|
|
2,046
|
|
|
3,587
|
|
|||
Net interest income after provision for loan losses
|
128,376
|
|
|
65,011
|
|
|
63,421
|
|
|||
Non-interest income:
|
|
|
|
|
|
||||||
Service charges and fees
|
14,473
|
|
|
7,935
|
|
|
6,480
|
|
|||
Net gain from sales of loans
|
3,148
|
|
|
5,054
|
|
|
4,417
|
|
|||
Bank-owned life insurance
|
3,042
|
|
|
2,092
|
|
|
1,920
|
|
|||
Net gain from sales of securities
|
1,228
|
|
|
585
|
|
|
914
|
|
|||
Net loss on limited partnership investments
|
(4,224
|
)
|
|
—
|
|
|
—
|
|
|||
Other income (loss)
|
(1,062
|
)
|
|
1,385
|
|
|
976
|
|
|||
Total non-interest income
|
16,605
|
|
|
17,051
|
|
|
14,707
|
|
|||
Non-interest expense:
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
59,332
|
|
|
36,428
|
|
|
33,186
|
|
|||
Occupancy and equipment
|
13,239
|
|
|
6,679
|
|
|
4,653
|
|
|||
Service bureau fees
|
8,179
|
|
|
3,287
|
|
|
4,036
|
|
|||
Professional fees
|
3,662
|
|
|
2,377
|
|
|
3,233
|
|
|||
Marketing and promotions
|
2,296
|
|
|
476
|
|
|
412
|
|
|||
FDIC insurance assessments
|
2,553
|
|
|
1,172
|
|
|
1,046
|
|
|||
Other real estate owned
|
792
|
|
|
874
|
|
|
540
|
|
|||
Core deposit intangible amortization
|
1,283
|
|
|
—
|
|
|
—
|
|
|||
Merger and acquisition expense
|
36,918
|
|
|
2,141
|
|
|
—
|
|
|||
Other
|
16,178
|
|
|
9,032
|
|
|
8,590
|
|
|||
Total non-interest expense
|
144,432
|
|
|
62,466
|
|
|
55,696
|
|
|||
Income before income taxes
|
549
|
|
|
19,596
|
|
|
22,432
|
|
|||
Provision (benefit) for income taxes
|
(6,233
|
)
|
|
5,369
|
|
|
6,635
|
|
|||
Net income
|
$
|
6,782
|
|
|
$
|
14,227
|
|
|
$
|
15,797
|
|
Net income per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.16
|
|
|
$
|
0.55
|
|
|
$
|
0.57
|
|
Diluted
|
$
|
0.16
|
|
|
$
|
0.54
|
|
|
$
|
0.56
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
42,829,094
|
|
|
26,061,942
|
|
|
27,796,116
|
|
|||
Diluted
|
43,269,517
|
|
|
26,426,220
|
|
|
28,025,610
|
|
(In thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
Net income
|
$
|
6,782
|
|
|
$
|
14,227
|
|
|
$
|
15,797
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Securities available for sale:
|
|
|
|
|
|
||||||
Unrealized holding gains (losses)
|
13,847
|
|
|
(15,704
|
)
|
|
1,689
|
|
|||
Reclassification adjustment for gains realized in income(1)
|
(1,228
|
)
|
|
(585
|
)
|
|
(914
|
)
|
|||
Net unrealized gains (losses)
|
12,619
|
|
|
(16,289
|
)
|
|
775
|
|
|||
Tax effect - benefit (expense)
|
(4,430
|
)
|
|
5,701
|
|
|
(272
|
)
|
|||
Net-of-tax amount - securities available for sale
|
8,189
|
|
|
(10,588
|
)
|
|
503
|
|
|||
Interest rate swaps designated as cash flow hedges:
|
|
|
|
|
|
||||||
Unrealized gains (losses)
|
(8,385
|
)
|
|
7,537
|
|
|
(148
|
)
|
|||
Tax effect - benefit (expense)
|
2,945
|
|
|
(2,638
|
)
|
|
52
|
|
|||
Net-of-tax amount - interest rate swaps
|
(5,440
|
)
|
|
4,899
|
|
|
(96
|
)
|
|||
Defined benefit pension plans:
|
|
|
|
|
|
||||||
Reclassification adjustment for losses recognized in net periodic benefit cost(2)
|
(277
|
)
|
|
784
|
|
|
1,236
|
|
|||
Reclassification adjustment for prior service costs recognized in net periodic benefit cost (2)
|
—
|
|
|
—
|
|
|
(48
|
)
|
|||
Prior service cost arising during the period
|
—
|
|
|
—
|
|
|
(80
|
)
|
|||
Gains (losses) arising during the period
|
(6,460
|
)
|
|
5,842
|
|
|
2,380
|
|
|||
Change in gains or losses and prior service costs
|
(6,737
|
)
|
|
6,626
|
|
|
3,488
|
|
|||
Tax effect - benefit (expense)
|
2,427
|
|
|
(2,319
|
)
|
|
(1,220
|
)
|
|||
Net-of-tax amount - pension plans
|
(4,310
|
)
|
|
4,307
|
|
|
2,268
|
|
|||
Other post-retirement plans:
|
|
|
|
|
|
||||||
Reclassification adjustment for prior service costs recognized in net periodic benefit cost(3)
|
13
|
|
|
23
|
|
|
27
|
|
|||
Reclassification adjustment for losses (gains) recognized in net periodic benefit cost(4)
|
(9
|
)
|
|
72
|
|
|
81
|
|
|||
Prior service cost arising during the period
|
168
|
|
|
105
|
|
|
—
|
|
|||
Gains (losses) arising during the period
|
(372
|
)
|
|
820
|
|
|
(68
|
)
|
|||
Change in gains (losses) and prior service costs
|
(200
|
)
|
|
1,020
|
|
|
40
|
|
|||
Tax effect - benefit (expense)
|
37
|
|
|
(357
|
)
|
|
(14
|
)
|
|||
Net-of-tax amount - post-retirement plans
|
(163
|
)
|
|
663
|
|
|
26
|
|
|||
Net-of-tax amount - pension and post-retirement plans
|
(4,473
|
)
|
|
4,970
|
|
|
2,294
|
|
|||
Total other comprehensive income (loss)
|
(1,724
|
)
|
|
(719
|
)
|
|
2,701
|
|
|||
Comprehensive income
|
$
|
5,058
|
|
|
$
|
13,508
|
|
|
$
|
18,498
|
|
(1)
|
Amounts are included in net gains on sales of securities in the Consolidated Statements of Net Income. Income tax expense associated with the reclassification adjustment for the
years ended December 31, 2014, 2013 and 2012
was
$442
,
$205
and
$320
, respectively.
|
(2)
|
Amounts are included in salaries and employee benefits in the Consolidated Statements of Net Income. Income tax expense (benefit) associated with the reclassification adjustment for the
years ended December 31, 2014, 2013 and 2012
was
$(100)
,
$274
and
$433
, respectively.
|
(3)
|
Amounts are included in salaries and employee benefits in the Consolidated Statements of Net Income. Income tax expense associated with the reclassification adjustment for the
years ended December 31, 2014, 2013 and 2012
was
$7
,
$8
and
$9
, respectively.
|
(4)
|
Amounts are included in salaries and employee benefits in the Consolidated Statements of Net Income. Income tax expense (benefit) associated with the reclassification adjustment for the
years ended December 31, 2014, 2013 and 2012
was
$(3)
,
$25
and
$28
, respectively.
|
(In thousands, except share data)
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Unearned
Compensation
- ESOP
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Treasury Stock
|
|
Total
Stockholders’
Equity
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||||||
Balance at December 31, 2011
|
29,514,468
|
|
|
$
|
243,776
|
|
|
$
|
15,189
|
|
|
$
|
(9,453
|
)
|
|
$
|
90,707
|
|
|
$
|
(6,748
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
333,471
|
|
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,797
|
|
|
2,701
|
|
|
—
|
|
|
—
|
|
|
18,498
|
|
|||||||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
2,976
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,976
|
|
|||||||
ESOP shares released or committed to be released
|
—
|
|
|
—
|
|
|
382
|
|
|
1,147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,529
|
|
|||||||
Cancellation of shares for tax withholding
|
(27,105
|
)
|
|
—
|
|
|
(276
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(276
|
)
|
|||||||
Reissuance of treasury shares for restricted stock grants
|
—
|
|
|
—
|
|
|
(4,686
|
)
|
|
—
|
|
|
(317
|
)
|
|
—
|
|
|
(426,005
|
)
|
|
4,999
|
|
|
(4
|
)
|
|||||||
Reissuance of treasury shares for stock options exercised
|
—
|
|
|
—
|
|
|
(167
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,005
|
)
|
|
586
|
|
|
419
|
|
|||||||
Treasury stock purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,806,476
|
|
|
(21,626
|
)
|
|
(21,626
|
)
|
|||||||
Dividends declared ($0.52 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,376
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,376
|
)
|
|||||||
Balance at December 31, 2012
|
29,487,363
|
|
|
243,776
|
|
|
13,418
|
|
|
(8,306
|
)
|
|
91,811
|
|
|
(4,047
|
)
|
|
1,330,466
|
|
|
(16,041
|
)
|
|
320,611
|
|
|||||||
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,227
|
|
|
(719
|
)
|
|
—
|
|
|
—
|
|
|
13,508
|
|
|||||||
Adoption of MSR fair value accounting
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
502
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
502
|
|
|||||||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
2,665
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,665
|
|
|||||||
ESOP shares released or committed to be released
|
—
|
|
|
—
|
|
|
552
|
|
|
1,155
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,707
|
|
|||||||
ESOP Forfeiture
|
—
|
|
|
—
|
|
|
357
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
357
|
|
|||||||
Cancellation of shares for tax withholding
|
(24,932
|
)
|
|
—
|
|
|
(357
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(357
|
)
|
|||||||
Reissuance of treasury shares for restricted stock grants
|
—
|
|
|
—
|
|
|
(633
|
)
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(53,834
|
)
|
|
642
|
|
|
—
|
|
|||||||
Reissuance of treasury shares for stock options exercised
|
—
|
|
|
—
|
|
|
(259
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90,411
|
)
|
|
1,064
|
|
|
805
|
|
|||||||
Treasury stock purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,301,665
|
|
|
(30,028
|
)
|
|
(30,028
|
)
|
|||||||
Forfeited unvested restricted stock
|
(6,141
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Tax benefit from share-based awards
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|||||||
Dividends declared ($0.40 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,453
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,453
|
)
|
|||||||
Balance at December 31, 2013
|
29,456,290
|
|
|
$
|
243,776
|
|
|
$
|
15,808
|
|
|
$
|
(7,151
|
)
|
|
$
|
96,078
|
|
|
$
|
(4,766
|
)
|
|
3,487,886
|
|
|
$
|
(44,363
|
)
|
|
$
|
299,382
|
|
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,782
|
|
|
(1,724
|
)
|
|
—
|
|
|
—
|
|
|
5,058
|
|
|||||||
Issuance of common stock for the acquisition of United Financial Bancorp, Inc.
|
26,706,401
|
|
|
356,365
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
356,365
|
|
|||||||
Cancellation of treasury shares
|
(3,476,270
|
)
|
|
(44,226
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,476,270
|
)
|
|
44,226
|
|
|
—
|
|
|||||||
Common stock repurchased
|
(3,507,324
|
)
|
|
(47,772
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,772
|
)
|
|||||||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
3,957
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,957
|
|
|||||||
ESOP shares released or committed to be released
|
—
|
|
|
—
|
|
|
726
|
|
|
1,001
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,727
|
|
|||||||
Shares issued for stock options exercised
|
321,058
|
|
|
4,530
|
|
|
(2,421
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,616
|
)
|
|
137
|
|
|
2,246
|
|
|||||||
Shares issued for restricted stock grants
|
138,482
|
|
|
1,889
|
|
|
(1,889
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Cancellation of shares for tax withholding
|
(100,937
|
)
|
|
(373
|
)
|
|
(994
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,367
|
)
|
|||||||
Tax benefit from share-based awards
|
—
|
|
|
—
|
|
|
820
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
820
|
|
|||||||
Dividends paid ($0.40 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,008
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,008
|
)
|
|||||||
Balance at December 31, 2014
|
49,537,700
|
|
|
$
|
514,189
|
|
|
$
|
16,007
|
|
|
$
|
(6,150
|
)
|
|
$
|
84,852
|
|
|
$
|
(6,490
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
602,408
|
|
United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
Years Ended December 31, 2014, 2013 and 2012
|
|||||||||||
(In thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
6,782
|
|
|
$
|
14,227
|
|
|
$
|
15,797
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Amortization of premiums and discounts on investments, net
|
2,680
|
|
|
471
|
|
|
470
|
|
|||
Accretion of intangible assets and purchase accounting marks, net
|
(10,899
|
)
|
|
—
|
|
|
—
|
|
|||
Amortization of subordinated debt issuance costs
|
34
|
|
|
—
|
|
|
—
|
|
|||
Share-based compensation expense
|
3,957
|
|
|
2,665
|
|
|
2,976
|
|
|||
ESOP expense
|
1,727
|
|
|
1,707
|
|
|
1,529
|
|
|||
Loss on extinguishment of debt
|
288
|
|
|
—
|
|
|
—
|
|
|||
Tax benefit from share-based awards
|
(820
|
)
|
|
(65
|
)
|
|
—
|
|
|||
Provision for loan losses
|
9,496
|
|
|
2,046
|
|
|
3,587
|
|
|||
Net gain from sales of securities
|
(1,228
|
)
|
|
(585
|
)
|
|
(914
|
)
|
|||
Goodwill impairment
|
—
|
|
|
—
|
|
|
79
|
|
|||
Loans originated for sale
|
(145,124
|
)
|
|
(144,597
|
)
|
|
(126,700
|
)
|
|||
Proceeds from sales of loans held for sale
|
140,474
|
|
|
154,521
|
|
|
125,825
|
|
|||
Decrease (increase) in mortgage servicing asset
|
(138
|
)
|
|
3,051
|
|
|
274
|
|
|||
Loss (gain) on sales of other real estate owned
|
(409
|
)
|
|
85
|
|
|
84
|
|
|||
Net gain from sale of loans
|
(3,148
|
)
|
|
(5,054
|
)
|
|
(4,417
|
)
|
|||
Loss on disposal of equipment
|
1,210
|
|
|
113
|
|
|
8
|
|
|||
Write-downs of other real estate owned
|
213
|
|
|
287
|
|
|
183
|
|
|||
Depreciation and amortization
|
3,762
|
|
|
2,383
|
|
|
1,379
|
|
|||
Loss on limited partnerships
|
4,224
|
|
|
—
|
|
|
—
|
|
|||
Loss due to lease terminations
|
1,888
|
|
|
—
|
|
|
—
|
|
|||
Deferred income tax expense (benefit)
|
7,361
|
|
|
410
|
|
|
(1,858
|
)
|
|||
Increase in cash surrender value of bank-owned life insurance
|
(3,042
|
)
|
|
(2,092
|
)
|
|
(1,920
|
)
|
|||
Net change in:
|
|
|
|
|
|
||||||
Deferred loan fees and premiums
|
(1,603
|
)
|
|
(1,632
|
)
|
|
(276
|
)
|
|||
Accrued interest receivable
|
(2,237
|
)
|
|
(844
|
)
|
|
(773
|
)
|
|||
Other assets
|
(32,721
|
)
|
|
(1,977
|
)
|
|
808
|
|
|||
Accrued expenses and other liabilities
|
7,507
|
|
|
(1,417
|
)
|
|
4,943
|
|
|||
Net cash used in operating activities
|
(9,766
|
)
|
|
23,703
|
|
|
21,084
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Proceeds from sales of available for sale securities
|
511,044
|
|
|
44,880
|
|
|
29,285
|
|
|||
Proceeds from calls and maturities of available for sale securities
|
21,220
|
|
|
—
|
|
|
14,800
|
|
|||
Principal payments on available for sale securities
|
61,425
|
|
|
26,862
|
|
|
33,393
|
|
|||
Principal payments on held to maturity securities
|
783
|
|
|
2,373
|
|
|
3,468
|
|
|||
Purchases of available for sale securities
|
(885,610
|
)
|
|
(245,609
|
)
|
|
(165,073
|
)
|
|||
Purchases of held to maturity securities
|
(2,342
|
)
|
|
(10,093
|
)
|
|
—
|
|
|||
Cash acquired from United Financial Bancorp, Inc.
|
25,410
|
|
|
—
|
|
|
—
|
|
|||
Redemption of FHLBB stock
|
2,297
|
|
|
814
|
|
|
1,140
|
|
|||
Purchase of FHLBB stock
|
(1,860
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from sale of other real estate owned
|
3,869
|
|
|
4,042
|
|
|
2,113
|
|
|||
Proceeds from portfolio loan sales
|
—
|
|
|
70,715
|
|
|
—
|
|
|||
Purchases of loans
|
(16,310
|
)
|
|
(14,142
|
)
|
|
(3,692
|
)
|
|||
Loan originations, net of principal repayments
|
(303,274
|
)
|
|
(170,111
|
)
|
|
(131,424
|
)
|
|||
Purchase of bank-owned life insurance
|
—
|
|
|
(4,008
|
)
|
|
(25,000
|
)
|
|||
Proceeds from sale of equipment
|
327
|
|
|
—
|
|
|
8
|
|
|||
Purchases of premises and equipment
|
(12,719
|
)
|
|
(7,108
|
)
|
|
(5,971
|
)
|
|||
Net cash used in investing activities
|
(595,740
|
)
|
|
(301,385
|
)
|
|
(246,953
|
)
|
United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Cash Flows (Concluded)
Years Ended December 31, 2014, 2013 and 2012
|
|||||||||||
(In thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Net increase in non-interest-bearing deposits
|
2,550
|
|
|
27,685
|
|
|
32,508
|
|
|||
Net increase in interest-bearing deposits
|
357,800
|
|
|
202,840
|
|
|
145,406
|
|
|||
Net increase (decrease) in mortgagors’ and investors’ escrow accounts
|
4,604
|
|
|
(434
|
)
|
|
924
|
|
|||
Net increase in short-term FHLBB advances
|
275,776
|
|
|
64,112
|
|
|
61,000
|
|
|||
Repayments of long-term FHLBB advances
|
(6,076
|
)
|
|
(15,182
|
)
|
|
(7,026
|
)
|
|||
Proceeds from long-term FHLBB advances
|
10,000
|
|
|
—
|
|
|
23,250
|
|
|||
Repayments of FHLBB borrowings and penalty
|
(12,466
|
)
|
|
—
|
|
|
—
|
|
|||
Net increase in other borrowings, excluding proceeds from
2014 subordinated debt issuance
|
4,860
|
|
|
48,192
|
|
|
—
|
|
|||
Proceeds from issuance of subordinated debt, net of issuance costs
|
73,733
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from exercise of stock options
|
2,246
|
|
|
805
|
|
|
419
|
|
|||
Common stock repurchased
|
(47,249
|
)
|
|
(30,028
|
)
|
|
(21,626
|
)
|
|||
Cancellation of shares for tax withholding
|
(1,367
|
)
|
|
(357
|
)
|
|
(276
|
)
|
|||
Tax benefit from share-based awards
|
820
|
|
|
65
|
|
|
—
|
|
|||
Cash dividend paid on common stock
|
(18,008
|
)
|
|
(10,453
|
)
|
|
(14,376
|
)
|
|||
ESOP forfeiture
|
—
|
|
|
357
|
|
|
—
|
|
|||
Reissuance of treasury shares
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
Net cash provided by financing activities
|
647,223
|
|
|
287,602
|
|
|
220,199
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
41,717
|
|
|
9,920
|
|
|
(5,670
|
)
|
|||
Cash and cash equivalents - beginning of year
|
45,235
|
|
|
35,315
|
|
|
40,985
|
|
|||
Cash and cash equivalents - end of year
|
$
|
86,952
|
|
|
$
|
45,235
|
|
|
$
|
35,315
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
Cash paid during the year for:
|
|
|
|
|
|
||||||
Interest
|
$
|
21,824
|
|
|
$
|
10,465
|
|
|
$
|
10,860
|
|
Income taxes, net
|
3,599
|
|
|
7,017
|
|
|
5,311
|
|
|||
Transfer of loans to other real estate owned
|
2,339
|
|
|
3,097
|
|
|
2,218
|
|
|||
Increase (decrease) in due to broker, investment purchases
|
(4,855
|
)
|
|
1,758
|
|
|
1,386
|
|
|||
Increase in due to broker, common stock buyback
|
523
|
|
|
—
|
|
|
—
|
|
|||
Acquisition of noncash assets and liabilities:
|
|
|
|
|
|
||||||
Fair value of assets acquired
|
2,396,937
|
|
|
—
|
|
|
—
|
|
|||
Fair value of liabilities assumed
|
2,154,713
|
|
|
—
|
|
|
—
|
|
|
Note 1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Note 2.
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
Note 3.
|
MERGER
|
(Dollars and shares in thousands)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
Transaction Related Items
|
|||||||||||||||||||||
Legacy United
|
|
Goodwill
|
|
Other Identifiable Intangibles
|
|
Shares Issued
|
|
Value of Legacy United Exercisable Options
|
|
Total Purchase Price
|
|||||||||||||||
Balance at April 30, 2014
|
|
|
|
|
|
||||||||||||||||||||
Assets
|
|
Equity
|
|
|
|
|
|
||||||||||||||||||
$
|
2,442,525
|
|
|
$
|
304,505
|
|
|
$
|
114,170
|
|
|
$
|
10,585
|
|
|
26,706
|
|
|
$
|
4,909
|
|
|
$
|
356,394
|
|
a.
|
Represents the adjustment of the book value of securities to their estimated fair values.
|
b.
|
Loans acquired were recorded at fair value without a carryover of the allowance for loan losses. Fair value was determined by segregating the loans based on common risk characteristics, using market participant assumptions in estimating cash flows expected to be collected, adjusting for an estimate of future credit losses and then applying a market-based discount rate to those cash flows.
|
c.
|
Represents adjustments for deferred tax effects related to fair value adjustments and other purchase accounting adjustments.
|
d.
|
Represents the adjustment of the book value of acquired branch premises and equipment, which includes capital leases, to their estimated fair values.
|
e.
|
Represents the write-off of Legacy United’s goodwill.
|
f.
|
Represents the fair value adjustment of the acquired core deposit base (total deposits less time deposits). The core deposit intangible will be amortized over an estimated life of
10 years
based on the sum of the years’ digits method of amortization.
|
g.
|
Represents the fair value adjustment of investments in partnerships and other real estate owned.
|
h.
|
Represents the fair value adjustment of time deposits, which were valued using a discounted cash flow method. For non-brokered time deposits, the Company’s market rate as of the acquisition date was applied. Brokered time deposits were based on the National Average CD rates from bankrate.com.
|
i.
|
Represents fair value adjustments for Federal Home Loan Bank of Boston (“FHLBB”) advances, trust preferred subordinated debentures, and capital lease obligations. Fair value of FHLBB advances was determined by calculating the contractual cash flows and discounting such cash flows based on the remaining terms and respective FHLBB regular rate for such borrowings, adjusted for prepayment and unwind costs. The fair value of the trust preferred subordinated debentures was determined using a comparable yield analysis.
|
j.
|
Represents fair value adjustments including operating lease obligations and other liabilities.
|
(In thousands)
|
|
For the Years Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
Interest and dividend income
|
|
$
|
189,145
|
|
|
$
|
182,327
|
|
Interest expense
|
|
19,972
|
|
|
18,396
|
|
||
Net interest income
|
|
169,173
|
|
|
163,931
|
|
||
Provision for loan losses
|
|
10,096
|
|
|
6,138
|
|
||
Non-interest income
|
|
19,542
|
|
|
29,079
|
|
||
Non-interest expense
|
|
172,507
|
|
|
127,385
|
|
||
Income before income taxes
|
|
6,112
|
|
|
59,487
|
|
||
Provision (benefit) for income taxes
|
|
(4,329
|
)
|
|
17,440
|
|
||
Net income
|
|
$
|
10,441
|
|
|
$
|
42,047
|
|
Basic earnings per share
|
|
$
|
0.20
|
|
|
$
|
0.80
|
|
Diluted earnings per share
|
|
$
|
0.20
|
|
|
$
|
0.79
|
|
Weighted-average shares outstanding, basic
|
|
51,609,280
|
|
|
52,709,109
|
|
||
Weighted-average shares outstanding, diluted
|
|
52,049,703
|
|
|
53,468,861
|
|
Note 4.
|
RESTRICTIONS ON CASH AND DUE FROM BANKS
|
Note 5.
|
SECURITIES
|
(In thousands)
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
Available for sale:
|
|
|
|
|
|
|
|
||||||||
Debt securities:
|
|
|
|
|
|
|
|
||||||||
U.S. Government and government-sponsored enterprise obligations
|
$
|
6,965
|
|
|
$
|
94
|
|
|
$
|
(237
|
)
|
|
$
|
6,822
|
|
Government-sponsored residential mortgage-backed securities
|
165,199
|
|
|
2,379
|
|
|
(159
|
)
|
|
167,419
|
|
||||
Government-sponsored residential collateralized debt obligations
|
237,128
|
|
|
1,365
|
|
|
(360
|
)
|
|
238,133
|
|
||||
Government-sponsored commercial mortgage-backed securities
|
67,470
|
|
|
1,081
|
|
|
(253
|
)
|
|
68,298
|
|
||||
Government-sponsored commercial collateralized debt obligations
|
129,547
|
|
|
737
|
|
|
(598
|
)
|
|
129,686
|
|
||||
Asset-backed securities
|
181,198
|
|
|
272
|
|
|
(2,715
|
)
|
|
178,755
|
|
||||
Corporate debt securities
|
43,907
|
|
|
35
|
|
|
(1,697
|
)
|
|
42,245
|
|
||||
Obligations of states and political subdivisions
|
194,857
|
|
|
1,572
|
|
|
(657
|
)
|
|
195,772
|
|
||||
Total debt securities
|
1,026,271
|
|
|
7,535
|
|
|
(6,676
|
)
|
|
1,027,130
|
|
||||
Marketable equity securities, by sector:
|
|
|
|
|
|
|
|
||||||||
Banks
|
22,645
|
|
|
277
|
|
|
(340
|
)
|
|
22,582
|
|
||||
Industrial
|
109
|
|
|
76
|
|
|
—
|
|
|
185
|
|
||||
Mutual funds
|
2,824
|
|
|
89
|
|
|
(3
|
)
|
|
2,910
|
|
||||
Oil and gas
|
131
|
|
|
73
|
|
|
—
|
|
|
204
|
|
||||
Total marketable equity securities
|
25,709
|
|
|
515
|
|
|
(343
|
)
|
|
25,881
|
|
||||
Total available for sale securities
|
$
|
1,051,980
|
|
|
$
|
8,050
|
|
|
$
|
(7,019
|
)
|
|
$
|
1,053,011
|
|
Held to maturity:
|
|
|
|
|
|
|
|
||||||||
Debt securities:
|
|
|
|
|
|
|
|
||||||||
Government-sponsored residential mortgage-backed securities
|
$
|
2,971
|
|
|
$
|
339
|
|
|
$
|
—
|
|
|
$
|
3,310
|
|
Obligations of states and political subdivisions
|
12,397
|
|
|
1,006
|
|
|
—
|
|
|
13,403
|
|
||||
Total held to maturity securities
|
$
|
15,368
|
|
|
$
|
1,345
|
|
|
$
|
—
|
|
|
$
|
16,713
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
Available for sale:
|
|
|
|
|
|
|
|
||||||||
Debt securities:
|
|
|
|
|
|
|
|
||||||||
U.S. Government and government-sponsored enterprise obligations
|
$
|
6,801
|
|
|
$
|
39
|
|
|
$
|
(809
|
)
|
|
$
|
6,031
|
|
Government-sponsored residential mortgage-backed securities
|
96,708
|
|
|
1,493
|
|
|
(2,539
|
)
|
|
95,662
|
|
||||
Government-sponsored residential collateralized debt obligations
|
69,568
|
|
|
26
|
|
|
(1,843
|
)
|
|
67,751
|
|
||||
Government-sponsored commercial mortgage-backed securities
|
13,841
|
|
|
—
|
|
|
(943
|
)
|
|
12,898
|
|
||||
Government-sponsored commercial collateralized debt obligations
|
5,043
|
|
|
—
|
|
|
(337
|
)
|
|
4,706
|
|
||||
Asset-backed securities
|
107,699
|
|
|
259
|
|
|
(1,422
|
)
|
|
106,536
|
|
||||
Corporate debt securities
|
43,586
|
|
|
808
|
|
|
(1,908
|
)
|
|
42,486
|
|
||||
Obligations of states and political subdivisions
|
67,142
|
|
|
—
|
|
|
(4,637
|
)
|
|
62,505
|
|
||||
Total debt securities
|
410,388
|
|
|
2,625
|
|
|
(14,438
|
)
|
|
398,575
|
|
||||
Marketable equity securities, by sector:
|
|
|
|
|
|
|
|
||||||||
Banks
|
3,068
|
|
|
—
|
|
|
(21
|
)
|
|
3,047
|
|
||||
Industrial
|
109
|
|
|
102
|
|
|
—
|
|
|
211
|
|
||||
Mutual funds
|
2,793
|
|
|
68
|
|
|
(17
|
)
|
|
2,844
|
|
||||
Oil and gas
|
131
|
|
|
95
|
|
|
—
|
|
|
226
|
|
||||
Total marketable equity securities
|
6,101
|
|
|
265
|
|
|
(38
|
)
|
|
6,328
|
|
||||
Total available for sale securities
|
$
|
416,489
|
|
|
$
|
2,890
|
|
|
$
|
(14,476
|
)
|
|
$
|
404,903
|
|
Held to maturity:
|
|
|
|
|
|
|
|
||||||||
Debt securities:
|
|
|
|
|
|
|
|
||||||||
Government-sponsored residential mortgage-backed securities
|
$
|
3,743
|
|
|
$
|
364
|
|
|
$
|
—
|
|
|
$
|
4,107
|
|
Obligations of states and political subdivisions
|
10,087
|
|
|
108
|
|
|
(42
|
)
|
|
10,153
|
|
||||
Total held to maturity securities
|
$
|
13,830
|
|
|
$
|
472
|
|
|
$
|
(42
|
)
|
|
$
|
14,260
|
|
|
Available for Sale
|
|
Held to Maturity
|
||||||||||||
(In thousands)
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
Maturity:
|
|
|
|
|
|
|
|
||||||||
Within 1 year
|
$
|
260
|
|
|
$
|
260
|
|
|
$
|
—
|
|
|
$
|
—
|
|
After 1 year through 5 years
|
9,762
|
|
|
9,706
|
|
|
—
|
|
|
—
|
|
||||
After 5 years through 10 years
|
36,399
|
|
|
36,185
|
|
|
1,206
|
|
|
1,215
|
|
||||
After 10 years
|
199,308
|
|
|
198,688
|
|
|
11,191
|
|
|
12,188
|
|
||||
|
245,729
|
|
|
244,839
|
|
|
12,397
|
|
|
13,403
|
|
||||
Government-sponsored mortgage-backed securities
|
165,199
|
|
|
167,419
|
|
|
2,971
|
|
|
3,310
|
|
||||
Government-sponsored residential collateralized debt obligations
|
237,128
|
|
|
238,133
|
|
|
—
|
|
|
—
|
|
||||
Government-sponsored commercial mortgage-backed securities
|
67,470
|
|
|
68,298
|
|
|
—
|
|
|
—
|
|
||||
Government-sponsored commercial collateralized debt obligations
|
129,547
|
|
|
129,686
|
|
|
—
|
|
|
—
|
|
||||
Asset-backed securities
|
181,198
|
|
|
178,755
|
|
|
—
|
|
|
—
|
|
||||
Total debt securities
|
$
|
1,026,271
|
|
|
$
|
1,027,130
|
|
|
$
|
15,368
|
|
|
$
|
16,713
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Proceeds from the sale of available for sale securities
|
$
|
511,044
|
|
|
$
|
44,880
|
|
|
$
|
29,285
|
|
Gross gains on the sale of available for sale securities
|
2,711
|
|
|
804
|
|
|
941
|
|
|||
Gross losses on the sale of available for sale securities
|
1,483
|
|
|
219
|
|
|
27
|
|
|
Less than 12 months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
(In thousands)
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government and government sponsored enterprise obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,757
|
|
|
$
|
(237
|
)
|
|
$
|
4,757
|
|
|
$
|
(237
|
)
|
Government-sponsored residential mortgage-backed securities
|
1,492
|
|
|
(11
|
)
|
|
19,785
|
|
|
(148
|
)
|
|
21,277
|
|
|
(159
|
)
|
||||||
Government-sponsored residential collateralized debt obligations
|
35,769
|
|
|
(124
|
)
|
|
17,443
|
|
|
(236
|
)
|
|
53,212
|
|
|
(360
|
)
|
||||||
Government-sponsored commercial mortgage-backed securities
|
14,118
|
|
|
(15
|
)
|
|
16,337
|
|
|
(238
|
)
|
|
30,455
|
|
|
(253
|
)
|
||||||
Government-sponsored commercial collateralized debt obligations
|
62,477
|
|
|
(551
|
)
|
|
4,991
|
|
|
(47
|
)
|
|
67,468
|
|
|
(598
|
)
|
||||||
Asset-backed securities
|
128,808
|
|
|
(2,080
|
)
|
|
20,146
|
|
|
(635
|
)
|
|
148,954
|
|
|
(2,715
|
)
|
||||||
Corporate debt securities
|
30,634
|
|
|
(501
|
)
|
|
5,054
|
|
|
(1,196
|
)
|
|
35,688
|
|
|
(1,697
|
)
|
||||||
Obligations of states and political subdivisions
|
55,029
|
|
|
(419
|
)
|
|
18,568
|
|
|
(238
|
)
|
|
73,597
|
|
|
(657
|
)
|
||||||
Total debt securities
|
328,327
|
|
|
(3,701
|
)
|
|
107,081
|
|
|
(2,975
|
)
|
|
435,408
|
|
|
(6,676
|
)
|
||||||
Marketable equity securities
|
12,716
|
|
|
(340
|
)
|
|
140
|
|
|
(3
|
)
|
|
12,856
|
|
|
(343
|
)
|
||||||
Total
|
$
|
341,043
|
|
|
$
|
(4,041
|
)
|
|
$
|
107,221
|
|
|
$
|
(2,978
|
)
|
|
$
|
448,264
|
|
|
$
|
(7,019
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government and government sponsored enterprise obligations
|
$
|
4,184
|
|
|
$
|
(809
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,184
|
|
|
$
|
(809
|
)
|
Government-sponsored residential mortgage-backed securities
|
58,474
|
|
|
(2,539
|
)
|
|
—
|
|
|
—
|
|
|
58,474
|
|
|
(2,539
|
)
|
||||||
Government-sponsored residential collateralized debt obligations
|
56,339
|
|
|
(1,843
|
)
|
|
—
|
|
|
—
|
|
|
56,339
|
|
|
(1,843
|
)
|
||||||
Government-sponsored commercial mortgage-backed securities
|
12,899
|
|
|
(943
|
)
|
|
—
|
|
|
—
|
|
|
12,899
|
|
|
(943
|
)
|
||||||
Government-sponsored commercial collateralized debt obligations
|
4,707
|
|
|
(337
|
)
|
|
—
|
|
|
—
|
|
|
4,707
|
|
|
(337
|
)
|
||||||
Asset-backed securities
|
70,802
|
|
|
(1,422
|
)
|
|
—
|
|
|
—
|
|
|
70,802
|
|
|
(1,422
|
)
|
||||||
Corporate debt securities
|
17,567
|
|
|
(531
|
)
|
|
1,470
|
|
|
(1,377
|
)
|
|
19,037
|
|
|
(1,908
|
)
|
||||||
Obligations of states and political subdivisions
|
56,441
|
|
|
(3,967
|
)
|
|
6,064
|
|
|
(670
|
)
|
|
62,505
|
|
|
(4,637
|
)
|
||||||
Total debt securities
|
281,413
|
|
|
(12,391
|
)
|
|
7,534
|
|
|
(2,047
|
)
|
|
288,947
|
|
|
(14,438
|
)
|
||||||
Marketable equity securities:
|
3,047
|
|
|
(21
|
)
|
|
1,272
|
|
|
(17
|
)
|
|
4,319
|
|
|
(38
|
)
|
||||||
Total
|
$
|
284,460
|
|
|
$
|
(12,412
|
)
|
|
$
|
8,806
|
|
|
$
|
(2,064
|
)
|
|
$
|
293,266
|
|
|
$
|
(14,476
|
)
|
Note 6.
|
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES
|
|
December 31,
|
||||||
(In thousands)
|
2014
|
|
2013
|
||||
Real estate loans:
|
|
|
|
||||
Residential
|
$
|
1,413,739
|
|
|
$
|
634,447
|
|
Commercial
|
1,678,936
|
|
|
776,913
|
|
||
Construction
|
185,843
|
|
|
52,243
|
|
||
Total real estate loans
|
3,278,518
|
|
|
1,463,603
|
|
||
Commercial business loans
|
613,596
|
|
|
247,932
|
|
||
Installment and collateral loans
|
5,752
|
|
|
2,257
|
|
||
Total loans
|
3,897,866
|
|
|
1,713,792
|
|
||
Net deferred loan costs and premiums
|
4,006
|
|
|
2,403
|
|
||
Allowance for loan losses
|
(24,809
|
)
|
|
(19,183
|
)
|
||
Loans — net
|
$
|
3,877,063
|
|
|
$
|
1,697,012
|
|
(1)
|
Prepayments were not factored into the expected cash flows
|
(In thousands)
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Construction
|
|
Commercial
Business
|
|
Installment
and
Collateral
|
|
Unallocated
|
|
Total
|
||||||||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance, beginning of year
|
$
|
6,396
|
|
|
$
|
8,288
|
|
|
$
|
829
|
|
|
$
|
3,394
|
|
|
$
|
29
|
|
|
$
|
247
|
|
|
$
|
19,183
|
|
Provision (credit) for loan losses
|
3,250
|
|
|
1,880
|
|
|
641
|
|
|
3,723
|
|
|
138
|
|
|
(136
|
)
|
|
9,496
|
|
|||||||
Loans charged off
|
(1,894
|
)
|
|
(750
|
)
|
|
—
|
|
|
(1,406
|
)
|
|
(139
|
)
|
|
—
|
|
|
(4,189
|
)
|
|||||||
Recoveries of loans previously charged off
|
175
|
|
|
—
|
|
|
—
|
|
|
97
|
|
|
47
|
|
|
—
|
|
|
319
|
|
|||||||
Balance, end of year
|
$
|
7,927
|
|
|
$
|
9,418
|
|
|
$
|
1,470
|
|
|
$
|
5,808
|
|
|
$
|
75
|
|
|
$
|
111
|
|
|
$
|
24,809
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance, beginning of year
|
$
|
6,194
|
|
|
$
|
8,051
|
|
|
$
|
807
|
|
|
$
|
2,916
|
|
|
$
|
29
|
|
|
$
|
480
|
|
|
$
|
18,477
|
|
Provision (credit) for loan losses
|
876
|
|
|
382
|
|
|
272
|
|
|
650
|
|
|
99
|
|
|
(233
|
)
|
|
2,046
|
|
|||||||
Loans charged off
|
(811
|
)
|
|
(145
|
)
|
|
(250
|
)
|
|
(190
|
)
|
|
(124
|
)
|
|
—
|
|
|
(1,520
|
)
|
|||||||
Recoveries of loans previously charged off
|
137
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
25
|
|
|
—
|
|
|
180
|
|
|||||||
Balance, end of year
|
$
|
6,396
|
|
|
$
|
8,288
|
|
|
$
|
829
|
|
|
$
|
3,394
|
|
|
$
|
29
|
|
|
$
|
247
|
|
|
$
|
19,183
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance, beginning of year
|
$
|
5,071
|
|
|
$
|
6,694
|
|
|
$
|
1,286
|
|
|
$
|
2,515
|
|
|
$
|
49
|
|
|
$
|
410
|
|
|
$
|
16,025
|
|
Provision (credit) for loan losses
|
2,018
|
|
|
1,474
|
|
|
(360
|
)
|
|
374
|
|
|
11
|
|
|
70
|
|
|
3,587
|
|
|||||||
Loans charged off
|
(1,042
|
)
|
|
(117
|
)
|
|
(122
|
)
|
|
(25
|
)
|
|
(48
|
)
|
|
—
|
|
|
(1,354
|
)
|
|||||||
Recoveries of loans previously charged off
|
147
|
|
|
—
|
|
|
3
|
|
|
52
|
|
|
17
|
|
|
—
|
|
|
219
|
|
|||||||
Balance, end of year
|
$
|
6,194
|
|
|
$
|
8,051
|
|
|
$
|
807
|
|
|
$
|
2,916
|
|
|
$
|
29
|
|
|
$
|
480
|
|
|
$
|
18,477
|
|
(In thousands)
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Construction
|
|
Commercial
Business
|
|
Installment
and
Collateral
|
|
Un-
allocated
|
|
Total
|
||||||||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Allowance related to loans individually evaluated and deemed impaired
|
$
|
28
|
|
|
$
|
316
|
|
|
$
|
33
|
|
|
$
|
882
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,259
|
|
Allowance related to loans collectively evaluated and not deemed impaired
|
7,899
|
|
|
9,102
|
|
|
1,437
|
|
|
4,710
|
|
|
75
|
|
|
111
|
|
|
23,334
|
|
|||||||
Allowance related to loans acquired with deteriorated credit quality
|
—
|
|
|
—
|
|
|
—
|
|
|
216
|
|
|
—
|
|
|
—
|
|
|
216
|
|
|||||||
Total allowance for loan losses
|
$
|
7,927
|
|
|
$
|
9,418
|
|
|
$
|
1,470
|
|
|
$
|
5,808
|
|
|
$
|
75
|
|
|
$
|
111
|
|
|
$
|
24,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans deemed impaired
|
$
|
15,981
|
|
|
$
|
19,514
|
|
|
$
|
2,610
|
|
|
$
|
5,846
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
43,997
|
|
Loans not deemed impaired
|
1,397,758
|
|
|
1,654,917
|
|
|
180,548
|
|
|
604,055
|
|
|
5,706
|
|
|
—
|
|
|
3,842,984
|
|
|||||||
Loans acquired with deteriorated credit quality
|
—
|
|
|
4,505
|
|
|
2,685
|
|
|
3,695
|
|
|
—
|
|
|
—
|
|
|
10,885
|
|
|||||||
Total loans
|
$
|
1,413,739
|
|
|
$
|
1,678,936
|
|
|
$
|
185,843
|
|
|
$
|
613,596
|
|
|
$
|
5,752
|
|
|
$
|
—
|
|
|
$
|
3,897,866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Allowance related to loans individually evaluated and deemed impaired
|
$
|
94
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
94
|
|
Allowance related to loans collectively evaluated and not deemed impaired
|
6,302
|
|
|
8,288
|
|
|
829
|
|
|
3,394
|
|
|
29
|
|
|
247
|
|
|
19,089
|
|
|||||||
Total allowance for loan losses
|
$
|
6,396
|
|
|
$
|
8,288
|
|
|
$
|
829
|
|
|
$
|
3,394
|
|
|
$
|
29
|
|
|
$
|
247
|
|
|
$
|
19,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans deemed impaired
|
$
|
10,594
|
|
|
$
|
7,446
|
|
|
$
|
2,639
|
|
|
$
|
1,424
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
22,132
|
|
Loans not deemed impaired
|
623,853
|
|
|
769,467
|
|
|
49,604
|
|
|
246,508
|
|
|
2,228
|
|
|
—
|
|
|
1,691,660
|
|
|||||||
Total loans
|
$
|
634,447
|
|
|
$
|
776,913
|
|
|
$
|
52,243
|
|
|
$
|
247,932
|
|
|
$
|
2,257
|
|
|
$
|
—
|
|
|
$
|
1,713,792
|
|
(In thousands)
|
30-59
Days
Past Due
|
|
60-89
Days
Past
Due
|
|
Past Due 90
Days or
More
|
|
Total
Past Due
|
|
Past Due 90
Days or More
and Still Accruing
|
|
Loans on
Non- accrual
|
||||||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential
|
$
|
18,913
|
|
|
$
|
3,954
|
|
|
$
|
7,320
|
|
|
$
|
30,187
|
|
|
$
|
—
|
|
|
$
|
13,972
|
|
Commercial
|
7,734
|
|
|
3,967
|
|
|
9,509
|
|
|
21,210
|
|
|
2,361
|
|
|
12,514
|
|
||||||
Construction
|
1,403
|
|
|
227
|
|
|
695
|
|
|
2,325
|
|
|
84
|
|
|
611
|
|
||||||
Commercial business
|
2,782
|
|
|
3,812
|
|
|
7,486
|
|
|
14,080
|
|
|
2,307
|
|
|
5,217
|
|
||||||
Installment and collateral
|
34
|
|
|
—
|
|
|
12
|
|
|
46
|
|
|
—
|
|
|
44
|
|
||||||
Total
|
$
|
30,866
|
|
|
$
|
11,960
|
|
|
$
|
25,022
|
|
|
$
|
67,848
|
|
|
$
|
4,752
|
|
|
$
|
32,358
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential
|
$
|
6,674
|
|
|
$
|
1,327
|
|
|
$
|
4,262
|
|
|
$
|
12,263
|
|
|
$
|
—
|
|
|
$
|
10,192
|
|
Commercial
|
513
|
|
|
—
|
|
|
656
|
|
|
1,169
|
|
|
—
|
|
|
656
|
|
||||||
Construction
|
—
|
|
|
—
|
|
|
1,306
|
|
|
1,306
|
|
|
—
|
|
|
1,518
|
|
||||||
Commercial business
|
3
|
|
|
—
|
|
|
704
|
|
|
707
|
|
|
—
|
|
|
1,259
|
|
||||||
Installment and collateral
|
15
|
|
|
21
|
|
|
3
|
|
|
39
|
|
|
—
|
|
|
29
|
|
||||||
Total
|
$
|
7,205
|
|
|
$
|
1,348
|
|
|
$
|
6,931
|
|
|
$
|
15,484
|
|
|
$
|
—
|
|
|
$
|
13,654
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
||||||||||||
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential
|
$
|
15,233
|
|
|
$
|
17,143
|
|
|
|
|
$
|
9,991
|
|
|
$
|
11,565
|
|
|
|
||||
Commercial
|
18,408
|
|
|
21,202
|
|
|
|
|
7,446
|
|
|
7,526
|
|
|
|
||||||||
Construction
|
2,384
|
|
|
2,441
|
|
|
|
|
2,639
|
|
|
8,542
|
|
|
|
||||||||
Commercial business loans
|
3,804
|
|
|
6,129
|
|
|
|
|
1,424
|
|
|
2,243
|
|
|
|
||||||||
Installment and collateral loans
|
46
|
|
|
34
|
|
|
|
|
29
|
|
|
32
|
|
|
|
||||||||
Total
|
39,875
|
|
|
46,949
|
|
|
|
|
21,529
|
|
|
29,908
|
|
|
|
||||||||
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential
|
748
|
|
|
892
|
|
|
$
|
28
|
|
|
603
|
|
|
667
|
|
|
$
|
94
|
|
||||
Commercial
|
1,106
|
|
|
1,271
|
|
|
316
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Construction
|
226
|
|
|
226
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial business loans
|
2,042
|
|
|
2,098
|
|
|
882
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
4,122
|
|
|
4,487
|
|
|
1,259
|
|
|
603
|
|
|
667
|
|
|
94
|
|
||||||
Total impaired loans
|
$
|
43,997
|
|
|
$
|
51,436
|
|
|
$
|
1,259
|
|
|
$
|
22,132
|
|
|
$
|
30,575
|
|
|
$
|
94
|
|
|
For the Year Ended
December 31, 2014 |
|
For the Year Ended
December 31, 2013 |
||||||||||||||||||||
(In thousands)
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
Interest
Income
Recognized
on a Cash
Basis
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
Interest
Income
Recognized
on a Cash
Basis
|
||||||||||||
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential
|
$
|
11,593
|
|
|
$
|
384
|
|
|
$
|
355
|
|
|
$
|
8,671
|
|
|
$
|
391
|
|
|
$
|
391
|
|
Commercial
|
11,125
|
|
|
257
|
|
|
208
|
|
|
4,407
|
|
|
45
|
|
|
45
|
|
||||||
Construction
|
2,601
|
|
|
76
|
|
|
50
|
|
|
2,463
|
|
|
42
|
|
|
42
|
|
||||||
Commercial business loans
|
2,531
|
|
|
101
|
|
|
100
|
|
|
1,385
|
|
|
46
|
|
|
46
|
|
||||||
Installment and collateral loans
|
110
|
|
|
1
|
|
|
—
|
|
|
34
|
|
|
2
|
|
|
2
|
|
||||||
Total
|
27,960
|
|
|
819
|
|
|
713
|
|
|
16,960
|
|
|
526
|
|
|
526
|
|
||||||
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential
|
1,128
|
|
|
67
|
|
|
46
|
|
|
1,328
|
|
|
41
|
|
|
41
|
|
||||||
Commercial
|
743
|
|
|
27
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Construction
|
45
|
|
|
5
|
|
|
10
|
|
|
257
|
|
|
4
|
|
|
4
|
|
||||||
Commercial business loans
|
556
|
|
|
20
|
|
|
21
|
|
|
140
|
|
|
—
|
|
|
—
|
|
||||||
Installment and collateral loans
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
2,472
|
|
|
119
|
|
|
94
|
|
|
1,727
|
|
|
45
|
|
|
45
|
|
||||||
|
$
|
30,432
|
|
|
$
|
938
|
|
|
$
|
807
|
|
|
$
|
18,687
|
|
|
$
|
571
|
|
|
$
|
571
|
|
|
For the Year Ended
December 31, 2012 |
||||||||||
(In thousands)
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
Interest
Income
Recognized
on a Cash
Basis
|
||||||
Impaired loans without a valuation allowance:
|
|
|
|
|
|
||||||
Real estate loans:
|
|
|
|
|
|
||||||
Residential
|
$
|
8,408
|
|
|
$
|
411
|
|
|
$
|
411
|
|
Commercial
|
1,624
|
|
|
77
|
|
|
77
|
|
|||
Construction
|
1,349
|
|
|
98
|
|
|
98
|
|
|||
Commercial business loans
|
1,494
|
|
|
81
|
|
|
81
|
|
|||
Installment and collateral loans
|
35
|
|
|
2
|
|
|
2
|
|
|||
Total
|
12,910
|
|
|
669
|
|
|
669
|
|
|||
Impaired loans with a valuation allowance:
|
|
|
|
|
|
||||||
Real estate loans:
|
|
|
|
|
|
||||||
Residential
|
1,225
|
|
|
26
|
|
|
26
|
|
|||
Construction
|
99
|
|
|
18
|
|
|
18
|
|
|||
Commercial business loans
|
210
|
|
|
18
|
|
|
18
|
|
|||
Total
|
1,534
|
|
|
62
|
|
|
62
|
|
|||
|
$
|
14,444
|
|
|
$
|
731
|
|
|
$
|
731
|
|
(In thousands)
|
At December 31,
2014 |
|
At December 31,
2013 |
||||
Recorded investment in TDRs:
|
|
|
|
||||
Accrual status
|
$
|
11,638
|
|
|
$
|
8,479
|
|
Non-accrual status
|
4,169
|
|
|
1,737
|
|
||
Total recorded investment in TDRs
|
$
|
15,807
|
|
|
$
|
10,216
|
|
Accruing TDRs performing under modified terms more than one year
|
$
|
1,919
|
|
|
$
|
1,302
|
|
Specific reserves for TDRs included in the balance of allowance for loan losses
|
$
|
380
|
|
|
$
|
—
|
|
Additional funds committed to borrowers in TDR status
|
$
|
210
|
|
|
$
|
—
|
|
|
For the Year Ended
December 31, 2014 |
|
For the Year Ended
December 31, 2013 |
||||||||||||||||||
(Dollars in thousands)
|
Number
of
Contracts
|
|
Pre-Modification
Outstanding Recorded
Investment
|
|
Post-Modification
Outstanding Recorded
Investment
|
|
Number
of
Contracts
|
|
Pre-Modification
Outstanding Recorded
Investment
|
|
Post-Modification
Outstanding Recorded
Investment
|
||||||||||
Residential real estate
|
16
|
|
|
$
|
2,497
|
|
|
$
|
2,497
|
|
|
8
|
|
|
$
|
1,129
|
|
|
$
|
1,129
|
|
Commercial real estate
|
6
|
|
|
1,450
|
|
|
1,450
|
|
|
4
|
|
|
6,541
|
|
|
6,541
|
|
||||
Construction
|
15
|
|
|
4,161
|
|
|
4,161
|
|
|
3
|
|
|
521
|
|
|
521
|
|
||||
Commercial business
|
8
|
|
|
1,121
|
|
|
1,121
|
|
|
2
|
|
|
61
|
|
|
61
|
|
||||
Installment & collateral
|
1
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
26
|
|
|
26
|
|
||||
Total troubled debt restructurings
|
46
|
|
|
$
|
9,231
|
|
|
$
|
9,231
|
|
|
19
|
|
|
$
|
8,278
|
|
|
$
|
8,278
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
For the Year Ended December 31, 2014
|
||||||||||||||||||
(In thousands)
|
|
Extended
Maturity |
|
Adjusted
Interest Rates |
|
Adjusted Rate and Maturity
|
|
Payment Deferral
|
|
Other
|
||||||||||
Residential real estate
|
|
$
|
80
|
|
|
$
|
1,008
|
|
|
$
|
—
|
|
|
$
|
732
|
|
|
$
|
677
|
|
Commercial real estate
|
|
448
|
|
|
564
|
|
|
438
|
|
|
—
|
|
|
—
|
|
|||||
Construction
|
|
3,980
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
181
|
|
|||||
Commercial business
|
|
548
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
516
|
|
|||||
Installment and collateral
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|||||
|
|
$
|
5,056
|
|
|
$
|
1,572
|
|
|
$
|
495
|
|
|
$
|
734
|
|
|
$
|
1,374
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Year Ended December 31, 2013
|
||||||||||||||||||
(In thousands)
|
|
Extended
Maturity |
|
Adjusted
Interest Rates |
|
Adjusted Rate and Maturity
|
|
Payment Deferral
|
|
Other
|
||||||||||
Residential real estate
|
|
$
|
—
|
|
|
$
|
165
|
|
|
$
|
—
|
|
|
$
|
473
|
|
|
$
|
491
|
|
Commercial real estate
|
|
3,159
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,382
|
|
|||||
Construction
|
|
521
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial business
|
|
50
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|||||
Installment and collateral
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|||||
|
|
$
|
3,730
|
|
|
$
|
165
|
|
|
$
|
11
|
|
|
499
|
|
|
$
|
3,873
|
|
|
For the Year Ended
December 31, 2014 |
|
For the Year Ended
December 31, 2013 |
||||||||||
(Dollars in thousands)
|
Number
of
Contracts
|
|
Recorded
Investment
|
|
Number
of
Contracts
|
|
Recorded
Investment
|
||||||
Residential real estate
|
—
|
|
|
$
|
—
|
|
|
3
|
|
|
$
|
408
|
|
Commercial real estate
|
2
|
|
|
3,360
|
|
|
—
|
|
|
—
|
|
||
Total troubled debt restructuring
|
2
|
|
|
$
|
3,360
|
|
|
3
|
|
|
$
|
408
|
|
(In thousands)
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Construction
|
|
Commercial
Business
|
|
Installment
and
Collateral
|
||||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans rated 1 — 5
|
$
|
1,396,866
|
|
|
$
|
1,606,420
|
|
|
$
|
174,629
|
|
|
$
|
570,808
|
|
|
$
|
5,488
|
|
Loans rated 6
|
1,981
|
|
|
28,616
|
|
|
4,652
|
|
|
21,589
|
|
|
—
|
|
|||||
Loans rated 7
|
14,892
|
|
|
43,900
|
|
|
6,562
|
|
|
21,154
|
|
|
264
|
|
|||||
Loans rated 8
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|||||
Loans rated 9
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
1,413,739
|
|
|
$
|
1,678,936
|
|
|
$
|
185,843
|
|
|
$
|
613,596
|
|
|
$
|
5,752
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans rated 1 — 5
|
$
|
620,924
|
|
|
$
|
755,001
|
|
|
$
|
49,020
|
|
|
$
|
236,065
|
|
|
$
|
2,214
|
|
Loans rated 6
|
2,147
|
|
|
9,792
|
|
|
543
|
|
|
4,521
|
|
|
—
|
|
|||||
Loans rated 7
|
11,376
|
|
|
12,120
|
|
|
2,680
|
|
|
7,346
|
|
|
43
|
|
|||||
Loans rated 8
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loans rated 9
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
634,447
|
|
|
$
|
776,913
|
|
|
$
|
52,243
|
|
|
$
|
247,932
|
|
|
$
|
2,257
|
|
(In thousands)
|
2014
|
|
2013
|
||||
Balance, beginning of year
|
$
|
2,020
|
|
|
$
|
2,248
|
|
Loans related to parties who terminated service during the year
|
(948
|
)
|
|
(197
|
)
|
||
Additional loans and advances
|
2,848
|
|
|
426
|
|
||
Repayments
|
(198
|
)
|
|
(457
|
)
|
||
Balance, end of year
|
$
|
3,722
|
|
|
$
|
2,020
|
|
|
Years Ended December 31,
|
||||||||||
(In thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
Mortgage servicing rights:
|
|
|
|
|
|
||||||
Balance at beginning of year
|
$
|
4,103
|
|
|
$
|
1,083
|
|
|
$
|
944
|
|
Cumulative effect of net change in accounting principle
|
—
|
|
|
471
|
|
|
—
|
|
|||
Addition of Legacy United mortgage servicing rights
|
764
|
|
|
—
|
|
|
—
|
|
|||
Change in fair value recognized in net income
|
(1,269
|
)
|
|
1,347
|
|
|
—
|
|
|||
Issuances/additions
|
1,131
|
|
|
1,202
|
|
|
546
|
|
|||
Amortization
|
—
|
|
|
—
|
|
|
(407
|
)
|
|||
Balance at end of year
|
4,729
|
|
|
4,103
|
|
|
1,083
|
|
|||
Valuation allowances:
|
|
|
|
|
|
||||||
Balance at beginning of year
|
—
|
|
|
(31
|
)
|
|
(166
|
)
|
|||
Recoveries
|
—
|
|
|
31
|
|
|
135
|
|
|||
Provisions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at end of period
|
—
|
|
|
—
|
|
|
(31
|
)
|
|||
Mortgage servicing assets, net
|
$
|
4,729
|
|
|
$
|
4,103
|
|
|
$
|
1,052
|
|
Fair value of mortgage servicing assets at end of year
|
$
|
4,729
|
|
|
$
|
4,103
|
|
|
$
|
1,554
|
|
Note 7.
|
PREMISES AND EQUIPMENT
|
|
At December 31,
|
|
Estimated
Useful Life
|
||||||
(In thousands)
|
2014
|
|
2013
|
|
|||||
Land and improvements
|
$
|
950
|
|
|
$
|
487
|
|
|
0 - 15 years
|
Buildings
|
40,001
|
|
|
15,554
|
|
|
10 - 39.5 years
|
||
Furniture and equipment
|
27,618
|
|
|
12,188
|
|
|
3 - 10 years
|
||
Leasehold improvements
|
9,261
|
|
|
7,473
|
|
|
5 - 10 years
|
||
Assets under capitalized leases
|
4,902
|
|
|
—
|
|
|
5 - 10 years
|
||
Construction in progress
|
586
|
|
|
4,616
|
|
|
|
||
|
83,318
|
|
|
40,318
|
|
|
|
||
Accumulated depreciation and amortization
|
(25,653
|
)
|
|
(15,628
|
)
|
|
|
||
Premises and equipment, net
|
$
|
57,665
|
|
|
$
|
24,690
|
|
|
|
Note 8.
|
OTHER REAL ESTATE OWNED
|
|
Years Ended December 31,
|
||||||||||
(In thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
Balance at beginning of year
|
$
|
1,529
|
|
|
$
|
2,846
|
|
|
$
|
3,008
|
|
Additions
|
2,339
|
|
|
3,097
|
|
|
2,218
|
|
|||
Acquisition of Legacy United
|
2,044
|
|
|
—
|
|
|
—
|
|
|||
Write-downs
|
(213
|
)
|
|
(287
|
)
|
|
(183
|
)
|
|||
Proceeds from sales
|
(3,869
|
)
|
|
(4,042
|
)
|
|
(2,113
|
)
|
|||
Gain (loss) on sales
|
409
|
|
|
(85
|
)
|
|
(84
|
)
|
|||
Balance at end of year
|
$
|
2,239
|
|
|
$
|
1,529
|
|
|
$
|
2,846
|
|
Note 9.
|
OTHER ASSETS
|
|
At December 31,
|
||||||
(In thousands)
|
2014
|
|
2013
|
||||
Current tax receivable
|
$
|
14,391
|
|
|
$
|
1,951
|
|
Partnership investments
|
13,461
|
|
|
—
|
|
||
Mortgage servicing rights
|
4,729
|
|
|
4,103
|
|
||
Derivative assets
|
4,074
|
|
|
7,851
|
|
||
Investment receivable
|
2,762
|
|
|
112
|
|
||
Other
|
9,715
|
|
|
2,981
|
|
||
|
$
|
49,132
|
|
|
$
|
16,998
|
|
Note 10.
|
DEPOSITS
|
|
December 31,
|
||||||
(In thousands)
|
2014
|
|
2013
|
||||
Demand and NOW
|
$
|
902,460
|
|
|
$
|
420,359
|
|
Regular savings and club accounts
|
528,614
|
|
|
219,635
|
|
||
Money market and investment savings
|
1,047,302
|
|
|
524,638
|
|
||
Time deposits
|
1,556,935
|
|
|
570,573
|
|
||
|
$
|
4,035,311
|
|
|
$
|
1,735,205
|
|
Note 11.
|
BORROWINGS
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||
(Dollars in thousands)
|
Amount
|
|
Weighted-
Average
Rate
|
|
Amount
|
|
Weighted-
Average
Rate
|
||||||
2014
|
$
|
—
|
|
|
—
|
%
|
|
$
|
118,112
|
|
|
0.45
|
%
|
2015
|
435,763
|
|
|
0.38
|
|
|
35,000
|
|
|
2.28
|
|
||
2016
|
19,714
|
|
|
1.53
|
|
|
3,000
|
|
|
2.70
|
|
||
2017
|
66,000
|
|
|
2.72
|
|
|
33,000
|
|
|
2.56
|
|
||
2018
|
16,784
|
|
|
2.19
|
|
|
—
|
|
|
—
|
|
||
Thereafter
|
37,300
|
|
|
1.89
|
|
|
2,924
|
|
|
2.54
|
|
||
|
$
|
575,561
|
|
|
0.84
|
%
|
|
$
|
192,036
|
|
|
1.21
|
%
|
|
For the Years Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
(In thousands)
|
|
|
|
|
|
||||||
Balance at end of period
|
$
|
432,000
|
|
|
$
|
118,112
|
|
|
$
|
61,000
|
|
Average amount outstanding during the period
|
205,044
|
|
|
104,037
|
|
|
53,500
|
|
|||
Maximum amount outstanding at any month-end
|
432,000
|
|
|
171,000
|
|
|
77,000
|
|
|||
Weighted-average interest rate during the period
|
0.47
|
%
|
|
0.33
|
%
|
|
0.59
|
%
|
|||
Weighted-average interest rate at end of period
|
0.38
|
%
|
|
0.45
|
%
|
|
0.33
|
%
|
Note 12.
|
INCOME TAXES
|
(In thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
Current tax provision (benefit)
|
|
|
|
|
|
||||||
Federal
|
$
|
(13,905
|
)
|
|
$
|
4,842
|
|
|
$
|
8,445
|
|
State
|
311
|
|
|
117
|
|
|
48
|
|
|||
Total current
|
(13,594
|
)
|
|
4,959
|
|
|
8,493
|
|
|||
Deferred tax provision (benefit)
|
|
|
|
|
|
||||||
Federal
|
7,482
|
|
|
410
|
|
|
(1,858
|
)
|
|||
State
|
(121
|
)
|
|
—
|
|
|
—
|
|
|||
Total deferred
|
7,361
|
|
|
410
|
|
|
(1,858
|
)
|
|||
Total income tax expense (benefit)
|
$
|
(6,233
|
)
|
|
$
|
5,369
|
|
|
$
|
6,635
|
|
|
Years Ended December 31,
|
||||||||||
(In thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
Provision for income tax at statutory rate
|
$
|
192
|
|
|
$
|
6,859
|
|
|
$
|
7,851
|
|
Increase (decrease) resulting from:
|
|
|
|
|
|
||||||
State income taxes, net of federal benefit
|
124
|
|
|
76
|
|
|
31
|
|
|||
Increase in cash surrender value of bank-owned life insurance
|
(1,065
|
)
|
|
(732
|
)
|
|
(659
|
)
|
|||
Dividend received deduction
|
(276
|
)
|
|
(24
|
)
|
|
(5
|
)
|
|||
Tax exempt interest and disallowed interest expense
|
(1,740
|
)
|
|
(808
|
)
|
|
(600
|
)
|
|||
Employee Stock Ownership Plan
|
153
|
|
|
193
|
|
|
—
|
|
|||
Nondeductible acquisition costs
|
440
|
|
|
—
|
|
|
—
|
|
|||
Excess parachute payments
|
1,615
|
|
|
—
|
|
|
—
|
|
|||
Investment tax credits
|
(5,596
|
)
|
|
—
|
|
|
—
|
|
|||
Other, net
|
(80
|
)
|
|
(195
|
)
|
|
17
|
|
|||
Total provision (benefit) for income taxes
|
$
|
(6,233
|
)
|
|
$
|
5,369
|
|
|
$
|
6,635
|
|
|
December 31,
|
||||||
(In thousands)
|
2014
|
|
2013
|
||||
Deferred tax assets:
|
|
|
|
||||
Loans
|
$
|
17,086
|
|
|
$
|
7,836
|
|
Investment security losses
|
440
|
|
|
192
|
|
||
Net unrealized losses on securities available for sale
|
—
|
|
|
4,733
|
|
||
Net unrealized losses on interest rate swaps
|
390
|
|
|
—
|
|
||
Pension, deferred compensation and post-retirement liabilities
|
4,184
|
|
|
815
|
|
||
Stock incentive award plan
|
2,871
|
|
|
1,779
|
|
||
Deposits - purchase accounting adjustment
|
2,149
|
|
|
—
|
|
||
Accrued expenses
|
3,124
|
|
|
41
|
|
||
Tax credits
|
4,521
|
|
|
—
|
|
||
Borrowings - purchase accounting adjustment
|
1,254
|
|
|
—
|
|
||
State net operating loss
|
8,209
|
|
|
7,907
|
|
||
Federal net operating loss
|
595
|
|
|
—
|
|
||
Other
|
3,840
|
|
|
1,207
|
|
||
Gross deferred tax assets
|
48,663
|
|
|
24,510
|
|
||
Valuation allowance
|
(10,672
|
)
|
|
(9,786
|
)
|
||
Gross deferred tax assets, net of valuation allowance
|
37,991
|
|
|
14,724
|
|
||
|
|
|
|
||||
Deferred tax liabilities:
|
|
|
|
||||
Unrealized gains on securities
|
(455
|
)
|
|
—
|
|
||
Net unrealized gains on interest rate swaps
|
—
|
|
|
(3,018
|
)
|
||
Purchase accounting adjustments
|
(3,703
|
)
|
|
(414
|
)
|
||
Other
|
—
|
|
|
(595
|
)
|
||
Gross deferred tax liabilities
|
(4,158
|
)
|
|
(4,027
|
)
|
||
Net deferred tax asset
|
$
|
33,833
|
|
|
$
|
10,697
|
|
Note 13.
|
DERIVATIVES AND HEDGING ACTIVITIES
|
|
Notional
Amount
|
|
Weighted-
Average
Remaining
Maturity
|
|
Weighted-Average Rate
|
|
Estimated
Fair Value
Net
|
||||||||||
Received
|
|
Paid
|
|
||||||||||||||
|
(In thousands)
|
|
(In years)
|
|
|
|
|
|
(In thousands)
|
||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
||||||||
Forward starting interest rate swaps on future borrowings
|
$
|
150,000
|
|
|
6.34
|
|
TBD
|
|
(1
|
)
|
2.45
|
%
|
|
$
|
(1,069
|
)
|
|
Interest rate swaps
|
25,000
|
|
|
2.41
|
|
0.23
|
%
|
|
0.90
|
%
|
|
72
|
|
||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
35,000
|
|
|
2.72
|
|
1.04
|
%
|
|
0.24
|
%
|
(2
|
)
|
(82
|
)
|
|||
Non-hedging derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||
Forward loan sale commitments
|
14,091
|
|
|
0.00
|
|
|
|
|
|
(14
|
)
|
||||||
Derivative loan commitments
|
8,839
|
|
|
0.00
|
|
|
|
|
|
213
|
|
||||||
Loan level swaps - dealer(3)
|
86,446
|
|
|
8.69
|
|
1.98
|
%
|
|
4.34
|
%
|
|
3,678
|
|
||||
Loan level swaps - borrowers(3)
|
86,446
|
|
|
8.69
|
|
4.34
|
%
|
|
1.98
|
%
|
|
(3,678
|
)
|
||||
Total
|
$
|
405,822
|
|
|
|
|
|
|
|
|
$
|
(880
|
)
|
||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
||||||||
Forward starting interest rate swaps on future borrowings
|
$
|
100,000
|
|
|
7.00
|
|
TBD
|
|
(1
|
)
|
2.40
|
%
|
|
$
|
7,389
|
|
|
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
20,000
|
|
|
4.02
|
|
1.10
|
%
|
|
0.22
|
%
|
(2
|
)
|
(183
|
)
|
|||
Non-hedging derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||
Forward loan sale commitments
|
2,695
|
|
|
0.00
|
|
|
|
|
|
19
|
|
||||||
Derivative loan commitments
|
2,271
|
|
|
0.00
|
|
|
|
|
|
20
|
|
||||||
Loan level swaps - dealer(3)
|
25,205
|
|
|
8.52
|
|
2.04
|
%
|
|
4.58
|
%
|
|
(240
|
)
|
||||
Loan level swaps - borrowers(3)
|
25,205
|
|
|
8.52
|
|
4.58
|
%
|
|
2.04
|
%
|
|
310
|
|
||||
Total
|
$
|
175,376
|
|
|
|
|
|
|
|
|
$
|
7,315
|
|
(1)
|
The receiver leg of the cash flow hedges is floating rate and indexed to the 3-month USD-LIBOR-BBA, as determined two London banking days prior to the first day of each calendar quarter, commencing with the earliest effective trade. The earliest effective trade date for the cash flow hedges is July 1, 2015.
|
(2)
|
The paying leg is
one month LIBOR plus a fixed spread
; above rate in effect as of
December 31, 2014
.
|
(3)
|
The Company offers a loan level hedging product to qualifying commercial borrowers that seek to mitigate risk to rising interest rates. As such, the Company enters into equal and offsetting trades with dealer counterparties.
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||
|
|
|
Fair Value
|
|
|
|
Fair Value
|
||||||||||||
(In thousands)
|
Balance Sheet Location
|
|
Dec 31,
2014 |
|
Dec 31,
2013 |
|
Balance Sheet Location
|
|
Dec 31,
2014 |
|
Dec 31,
2013 |
||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap - cash flow hedge
|
Other Assets
|
|
$
|
140
|
|
|
$
|
7,389
|
|
|
Other Liabilities
|
|
$
|
1,137
|
|
|
$
|
—
|
|
Interest rate swap - fair value hedge
|
Other Assets
|
|
34
|
|
|
5
|
|
|
Other Liabilities
|
|
116
|
|
|
188
|
|
||||
Total derivatives designated as hedging instruments
|
|
|
$
|
174
|
|
|
$
|
7,394
|
|
|
|
|
$
|
1,253
|
|
|
$
|
188
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Forward loan sale commitment
|
Other Assets
|
|
$
|
7
|
|
|
$
|
19
|
|
|
Other Liabilities
|
|
$
|
21
|
|
|
$
|
—
|
|
Derivative loan commitment
|
Other Assets
|
|
213
|
|
|
20
|
|
|
|
|
—
|
|
|
—
|
|
||||
Interest rate swap - with customers
|
Other Assets
|
|
3,678
|
|
|
310
|
|
|
Other Liabilities
|
|
3,678
|
|
|
—
|
|
||||
Interest rate swap - with counterparties
|
|
|
—
|
|
|
—
|
|
|
Other Liabilities
|
|
—
|
|
|
240
|
|
||||
Interest rate swap -risk participation agreement
|
Other Assets
|
|
1
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
||||
Total derivatives not designated as hedging
|
|
|
$
|
3,899
|
|
|
$
|
349
|
|
|
|
|
$
|
3,699
|
|
|
$
|
240
|
|
|
|
|
|
|
|
|
||||||
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of Gain (Loss) Recognized
in OCI on Derivatives
(Effective Portion)
For the Years Ended December 31,
|
||||||||||
2014
|
|
2013
|
|
2012
|
||||||||
(In thousands)
|
|
|
|
|
|
|
||||||
Interest Rate Swaps
|
|
$
|
(8,386
|
)
|
|
$
|
7,537
|
|
|
$
|
(148
|
)
|
|
|
Amount of Gain (Loss) Recognized
for the Years Ended December 31,
|
||||||||||
(In thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||||
Derivative loan commitment
|
|
$
|
193
|
|
|
$
|
(6
|
)
|
|
$
|
(101
|
)
|
Forward loan sale commitments
|
|
(33
|
)
|
|
(19
|
)
|
|
464
|
|
|||
Interest rate swaps
|
|
(70
|
)
|
|
70
|
|
|
—
|
|
|||
Interest rate swap - risk participation agreement
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
89
|
|
|
$
|
45
|
|
|
$
|
363
|
|
Note 14.
|
FAIR VALUE MEASUREMENT
|
|
|
Years Ended December 31,
|
||||||
(In thousands)
|
|
2014
|
|
2013
|
||||
Mortgage loans held for sale
|
|
$
|
195
|
|
|
$
|
(2
|
)
|
(In thousands)
|
Total
Fair Value
|
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
|
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
Available for Sale Securities:
|
|
|
|
|
|
|
|
||||||||
U.S. Government and government-sponsored enterprise obligations
|
$
|
6,822
|
|
|
$
|
—
|
|
|
$
|
6,822
|
|
|
$
|
—
|
|
Government-sponsored residential mortgage-backed securities
|
167,419
|
|
|
—
|
|
|
167,419
|
|
|
—
|
|
||||
Government-sponsored residential collateralized debt obligations
|
238,133
|
|
|
—
|
|
|
238,133
|
|
|
—
|
|
||||
Government-sponsored commercial mortgage-backed securities
|
68,298
|
|
|
—
|
|
|
68,298
|
|
|
—
|
|
||||
Government-sponsored commercial collateralized debt obligations
|
129,686
|
|
|
—
|
|
|
129,686
|
|
|
—
|
|
||||
Asset-backed securities
|
178,755
|
|
|
—
|
|
|
43,166
|
|
|
135,589
|
|
||||
Corporate debt securities
|
42,245
|
|
|
—
|
|
|
40,627
|
|
|
1,618
|
|
||||
Obligations of states and political subdivisions
|
195,772
|
|
|
—
|
|
|
195,772
|
|
|
—
|
|
||||
Marketable equity securities
|
25,881
|
|
|
3,299
|
|
|
22,582
|
|
|
—
|
|
||||
Total available for sale securities
|
$
|
1,053,011
|
|
|
$
|
3,299
|
|
|
$
|
912,505
|
|
|
$
|
137,207
|
|
Mortgage loan derivative assets
|
$
|
220
|
|
|
$
|
—
|
|
|
$
|
220
|
|
|
$
|
—
|
|
Mortgage loan derivative liabilities
|
21
|
|
|
—
|
|
|
21
|
|
|
—
|
|
||||
Loans held for sale
|
8,220
|
|
|
—
|
|
|
8,220
|
|
|
—
|
|
||||
Mortgage servicing rights
|
4,729
|
|
|
—
|
|
|
—
|
|
|
4,729
|
|
||||
Interest rate swap assets
|
3,853
|
|
|
—
|
|
|
3,853
|
|
|
—
|
|
||||
Interest rate swap liabilities
|
4,931
|
|
|
—
|
|
|
4,931
|
|
|
—
|
|
||||
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
Available for Sale Securities:
|
|
|
|
|
|
|
|
||||||||
U.S. Government and government-sponsored enterprise obligations
|
$
|
6,031
|
|
|
$
|
—
|
|
|
$
|
6,031
|
|
|
$
|
—
|
|
Government-sponsored residential mortgage-backed securities
|
95,662
|
|
|
—
|
|
|
95,662
|
|
|
—
|
|
||||
Government-sponsored residential collateralized debt obligations
|
67,751
|
|
|
—
|
|
|
67,751
|
|
|
—
|
|
||||
Government-sponsored commercial mortgage-backed securities
|
12,898
|
|
|
—
|
|
|
12,898
|
|
|
—
|
|
||||
Government-sponsored commercial collateralized debt obligations
|
4,706
|
|
|
—
|
|
|
4,706
|
|
|
—
|
|
||||
Asset-backed securities
|
106,536
|
|
|
—
|
|
|
35,095
|
|
|
71,441
|
|
||||
Corporate debt securities
|
42,486
|
|
|
—
|
|
|
41,016
|
|
|
1,470
|
|
||||
Obligations of states and political subdivisions
|
62,505
|
|
|
—
|
|
|
62,505
|
|
|
—
|
|
||||
Marketable equity securities
|
6,328
|
|
|
3,280
|
|
|
2,996
|
|
|
52
|
|
||||
Total available for sale securities
|
$
|
404,903
|
|
|
$
|
3,280
|
|
|
$
|
328,660
|
|
|
$
|
72,963
|
|
Mortgage loan derivative assets
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
—
|
|
Loans held for sale
|
422
|
|
|
—
|
|
|
422
|
|
|
—
|
|
||||
Mortgage servicing rights
|
4,103
|
|
|
—
|
|
|
—
|
|
|
4,103
|
|
||||
Interest rate swap assets
|
7,704
|
|
|
—
|
|
|
7,704
|
|
|
—
|
|
||||
Interest rate swap liabilities
|
428
|
|
|
—
|
|
|
428
|
|
|
—
|
|
|
For the Years Ended December 31,
|
||||||
(In thousands)
|
2014
|
|
2013
|
||||
Balance of available for sale securities, at beginning of period
|
$
|
72,963
|
|
|
$
|
8,312
|
|
Purchases
|
72,115
|
|
|
65,452
|
|
||
Principal payments
|
(6,915
|
)
|
|
(1,109
|
)
|
||
Total unrealized gains (losses) included in other comprehensive income
|
(956
|
)
|
|
308
|
|
||
Balance at end of period
|
$
|
137,207
|
|
|
$
|
72,963
|
|
|
|
|
|
||||
Balance of mortgage servicing rights at beginning of period
|
$
|
4,103
|
|
|
$
|
1,052
|
|
Cumulative effect of change in accounting principle
|
—
|
|
|
502
|
|
||
Addition of Legacy United mortgage servicing rights
|
764
|
|
|
—
|
|
||
Issuances
|
1,131
|
|
|
1,202
|
|
||
Change in fair value recognized in net income
|
(1,269
|
)
|
|
1,347
|
|
||
Balance at end of period
|
$
|
4,729
|
|
|
$
|
4,103
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
||
|
|
Fair
Value
|
|
Valuation Technique
|
|
Unobservable Inputs
|
|
Range
(Weighted Average)
|
||
Asset-backed securities
|
|
$
|
135,589
|
|
|
Discounted Cash Flow
|
|
Discount Rates
|
|
1.4% - 6.7% (4.7%)
|
|
|
|
|
|
|
Cumulative Default %
|
|
7.4% - 32.6% (13.9%)
|
||
|
|
|
|
|
|
Loss Given Default
|
|
2.0% - 64.6% (26.0%)
|
||
|
|
|
|
|
|
|
|
|
||
Corporate debt - pooled trust
|
|
$
|
1,618
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
8.0% (8.0%)
|
preferred security
|
|
|
|
|
|
Cumulative Default %
|
|
2.8% - 78.0% (15.3%)
|
||
|
|
|
|
|
|
Loss Given Default
|
|
85% - 100% (89.8%)
|
||
|
|
|
|
|
|
|
|
|
||
Mortgage servicing rights
|
|
$
|
4,729
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
8.0% - 17.0% (9.4%)
|
|
|
|
|
|
|
Cost to Service
|
|
$40 - $100 ($50.34)
|
||
|
|
|
|
|
|
Float Earnings Rate
|
|
0.25% (0.25%)
|
(In thousands)
|
Total Fair
Value
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
Impaired loans
|
$
|
2,863
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,863
|
|
Other real estate owned
|
2,239
|
|
|
—
|
|
|
—
|
|
|
2,239
|
|
||||
Total
|
$
|
5,102
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,102
|
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
Impaired loans
|
$
|
509
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
509
|
|
Other real estate owned
|
1,529
|
|
|
—
|
|
|
—
|
|
|
1,529
|
|
||||
Total
|
$
|
2,038
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,038
|
|
|
|
For the Years Ended December 31,
|
||||||||||
(In thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Impaired loans
|
|
$
|
(1,865
|
)
|
|
$
|
(977
|
)
|
|
$
|
(470
|
)
|
Other real estate owned
|
|
405
|
|
|
(85
|
)
|
|
(84
|
)
|
|||
Total
|
|
$
|
(1,460
|
)
|
|
$
|
(1,062
|
)
|
|
$
|
(554
|
)
|
(In thousands)
|
Carrying
Value
|
|
Fair Value
|
||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
86,952
|
|
|
$
|
86,952
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86,952
|
|
Available for sale securities
|
1,053,011
|
|
|
3,299
|
|
|
912,505
|
|
|
137,207
|
|
|
1,053,011
|
|
|||||
Held to maturity securities
|
15,368
|
|
|
—
|
|
|
16,713
|
|
|
—
|
|
|
16,713
|
|
|||||
Loans held for sale
|
8,220
|
|
|
—
|
|
|
8,220
|
|
|
—
|
|
|
8,220
|
|
|||||
Loans receivable-net
|
3,877,063
|
|
|
—
|
|
|
—
|
|
|
3,919,432
|
|
|
3,919,432
|
|
|||||
FHLBB stock
|
31,950
|
|
|
—
|
|
|
—
|
|
|
31,950
|
|
|
31,950
|
|
|||||
Accrued interest receivable
|
14,212
|
|
|
—
|
|
|
—
|
|
|
14,212
|
|
|
14,212
|
|
|||||
Derivative assets
|
4,073
|
|
|
—
|
|
|
4,073
|
|
|
—
|
|
|
4,073
|
|
|||||
Mortgage servicing rights
|
4,729
|
|
|
—
|
|
|
—
|
|
|
4,729
|
|
|
4,729
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
4,035,311
|
|
|
—
|
|
|
—
|
|
|
3,899,658
|
|
|
3,899,658
|
|
|||||
Mortgagors’ and investors’ escrow accounts
|
13,004
|
|
|
—
|
|
|
—
|
|
|
13,004
|
|
|
13,004
|
|
|||||
FHLBB advances and other borrowings
|
777,314
|
|
|
—
|
|
|
—
|
|
|
773,786
|
|
|
773,786
|
|
|||||
Derivative liabilities
|
4,952
|
|
|
—
|
|
|
4,952
|
|
|
—
|
|
|
4,952
|
|
|||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
45,235
|
|
|
$
|
45,235
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45,235
|
|
Available for sale securities
|
404,903
|
|
|
3,280
|
|
|
328,660
|
|
|
72,963
|
|
|
404,903
|
|
|||||
Held to maturity securities
|
13,830
|
|
|
—
|
|
|
14,260
|
|
|
—
|
|
|
14,260
|
|
|||||
Loans held for sale
|
422
|
|
|
—
|
|
|
422
|
|
|
—
|
|
|
422
|
|
|||||
Loans receivable-net
|
1,697,012
|
|
|
—
|
|
|
—
|
|
|
1,702,686
|
|
|
1,702,686
|
|
|||||
FHLBB stock
|
15,053
|
|
|
—
|
|
|
—
|
|
|
15,053
|
|
|
15,053
|
|
|||||
Accrued interest receivable
|
5,706
|
|
|
—
|
|
|
—
|
|
|
5,706
|
|
|
5,706
|
|
|||||
Derivative assets
|
7,743
|
|
|
—
|
|
|
7,743
|
|
|
—
|
|
|
7,743
|
|
|||||
Mortgage servicing rights
|
4,103
|
|
|
—
|
|
|
—
|
|
|
4,103
|
|
|
4,103
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
1,735,205
|
|
|
—
|
|
|
—
|
|
|
1,626,071
|
|
|
1,626,071
|
|
|||||
Mortgagors’ and investors’ escrow accounts
|
6,342
|
|
|
—
|
|
|
—
|
|
|
6,342
|
|
|
6,342
|
|
|||||
FHLBB advances and other borrowings
|
240,228
|
|
|
—
|
|
|
—
|
|
|
242,458
|
|
|
242,458
|
|
|||||
Derivative liabilities
|
428
|
|
|
—
|
|
|
428
|
|
|
—
|
|
|
428
|
|
Note 15.
|
SHARE-BASED COMPENSATION PLANS
|
|
Number of
Stock
Options
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
|
Aggregate
Intrinsic
Value
(in thousands)
|
|||||
Outstanding at December 31, 2013
|
2,317,620
|
|
|
$
|
10.74
|
|
|
|
|
|
||
Granted
|
397,095
|
|
|
13.71
|
|
|
|
|
|
|||
Registered shares associated with the Merger
|
1,291,793
|
|
|
9.36
|
|
|
|
|
|
|||
Exercised
|
(563,346
|
)
|
|
9.63
|
|
|
|
|
|
|||
Forfeited or expired
|
(52,693
|
)
|
|
13.73
|
|
|
|
|
|
|||
Outstanding at December 31, 2014
|
3,390,469
|
|
|
$
|
10.70
|
|
|
5.9
|
|
$
|
12,414
|
|
Stock options vested and exercisable at December 31, 2014
|
3,062,967
|
|
|
$
|
10.38
|
|
|
5.5
|
|
$
|
12,202
|
|
|
Number of
Shares
|
|
Weighted-
Average
Grant-
Date
Fair Value
|
|||
Unvested as of December 31, 2013
|
979,920
|
|
|
$
|
1.73
|
|
Granted
|
397,095
|
|
|
1.95
|
|
|
Vested
|
(996,820
|
)
|
|
1.73
|
|
|
Forfeited, expired or canceled
|
(52,693
|
)
|
|
1.96
|
|
|
Unvested as of December 31, 2014
|
327,502
|
|
|
$
|
1.95
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Weighted per share average fair value of options granted
|
$
|
1.95
|
|
|
$
|
1.80
|
|
|
$
|
1.48
|
|
Assumptions:
|
|
|
|
|
|
||||||
Risk-free interest rate
|
1.94
|
%
|
|
1.61
|
%
|
|
0.91
|
%
|
|||
Expected volatility
|
19.90
|
%
|
|
20.33
|
%
|
|
22.24
|
%
|
|||
Expected dividend yield
|
2.92
|
%
|
|
3.03
|
%
|
|
3.27
|
%
|
|||
Expected life of options granted
|
6.0 years
|
|
|
6.0 years
|
|
|
6.0 years
|
|
Options Outstanding
|
|
Exercisable Options
|
|||||||||||||
Weighted-
Average Exercise
Price ($)
|
Total
Shares
|
|
Weighted-
Average
Remaining
Contractual
Life (Years)
|
|
Weighted-
Average
Exercise
Price ($)
|
|
Exercisable
Shares
|
|
Weighted-
Average
Exercise
Price ($)
|
||||||
6.00 – 6.99
|
118,525
|
|
|
2.4
|
|
$
|
6.09
|
|
|
118,525
|
|
|
$
|
6.09
|
|
7.00 – 7.99
|
245,089
|
|
|
2.8
|
|
7.67
|
|
|
245,089
|
|
|
7.67
|
|
||
8.00 – 8.99
|
350,405
|
|
|
2.0
|
|
8.66
|
|
|
350,405
|
|
|
8.66
|
|
||
9.00 – 9.99
|
511,968
|
|
|
2.1
|
|
9.27
|
|
|
511,968
|
|
|
9.27
|
|
||
10.00 – 10.99
|
1,095,944
|
|
|
7.2
|
|
10.97
|
|
|
1,095,944
|
|
|
10.97
|
|
||
11.00 – 11.99
|
236,347
|
|
|
4.2
|
|
11.58
|
|
|
236,347
|
|
|
11.58
|
|
||
12.00 – 12.99
|
123,260
|
|
|
8.0
|
|
12.79
|
|
|
123,260
|
|
|
12.79
|
|
||
13.00 – 13.99
|
708,931
|
|
|
9.0
|
|
13.47
|
|
|
381,427
|
|
|
13.27
|
|
||
|
3,390,469
|
|
|
5.9
|
|
10.70
|
|
|
3,062,965
|
|
|
10.38
|
|
|
Number of
Shares
|
|
Weighted-Average
Grant-Date
Fair Value
|
|||
Unvested as of December 31, 2013
|
245,210
|
|
|
$
|
11.37
|
|
Granted
|
138,482
|
|
|
13.64
|
|
|
Vested
|
(259,156
|
)
|
|
11.49
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
Unvested as of December 31, 2014
|
124,536
|
|
|
$
|
13.66
|
|
Note 16.
|
PENSION PLANS AND OTHER POST-RETIREMENT BENEFITS
|
|
Qualified
Pension Plan
December 31,
|
|
Supplemental
Executive
Retirement Plans
December 31,
|
|
Other Post-
Retirement
Benefits
December 31,
|
||||||||||||||||||||||||||||||
(In thousands )
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
Change in Benefit Obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Benefit obligation at beginning of year
|
$
|
24,224
|
|
|
$
|
27,226
|
|
|
$
|
27,073
|
|
|
$
|
1,191
|
|
|
$
|
1,199
|
|
|
$
|
1,065
|
|
|
$
|
1,926
|
|
|
$
|
2,547
|
|
|
$
|
2,531
|
|
Service cost
|
75
|
|
|
50
|
|
|
1,059
|
|
|
25
|
|
|
38
|
|
|
38
|
|
|
19
|
|
|
35
|
|
|
31
|
|
|||||||||
Interest cost
|
1,145
|
|
|
1,048
|
|
|
1,163
|
|
|
54
|
|
|
48
|
|
|
45
|
|
|
85
|
|
|
91
|
|
|
102
|
|
|||||||||
Plan participants’ contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
26
|
|
|
28
|
|
|||||||||
Actuarial loss (gain)
|
6,460
|
|
|
(3,291
|
)
|
|
3,863
|
|
|
166
|
|
|
(159
|
)
|
|
79
|
|
|
271
|
|
|
(661
|
)
|
|
(10
|
)
|
|||||||||
Benefits paid and administration expenses
|
(1,333
|
)
|
|
(809
|
)
|
|
(782
|
)
|
|
(484
|
)
|
|
(28
|
)
|
|
(28
|
)
|
|
(109
|
)
|
|
(112
|
)
|
|
(135
|
)
|
|||||||||
Curtailments, settlements, special termination benefits
|
—
|
|
|
—
|
|
|
(5,150
|
)
|
|
416
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Benefit obligation at end of year
|
$
|
30,571
|
|
|
$
|
24,224
|
|
|
$
|
27,226
|
|
|
$
|
1,368
|
|
|
$
|
1,191
|
|
|
$
|
1,199
|
|
|
$
|
2,218
|
|
|
$
|
1,926
|
|
|
$
|
2,547
|
|
Change in Plan Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Fair value of plan assets at beginning of year
|
$
|
26,258
|
|
|
$
|
22,782
|
|
|
$
|
20,782
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Actual return on plan assets
|
1,594
|
|
|
4,285
|
|
|
2,782
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Employer contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
484
|
|
|
28
|
|
|
28
|
|
|
83
|
|
|
86
|
|
|
107
|
|
|||||||||
Plan participants’ contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
26
|
|
|
28
|
|
|||||||||
Benefits paid and administration expenses
|
(1,333
|
)
|
|
(809
|
)
|
|
(782
|
)
|
|
(484
|
)
|
|
(28
|
)
|
|
(28
|
)
|
|
(109
|
)
|
|
(112
|
)
|
|
(135
|
)
|
|||||||||
Fair value of plan assets at end of year
|
$
|
26,519
|
|
|
$
|
26,258
|
|
|
$
|
22,782
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Funded Status:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Overfunded (underfunded) at end of year
|
$
|
(4,052
|
)
|
|
$
|
2,034
|
|
|
$
|
(4,444
|
)
|
|
$
|
(1,368
|
)
|
|
$
|
(1,191
|
)
|
|
$
|
(1,199
|
)
|
|
$
|
(2,218
|
)
|
|
$
|
(1,926
|
)
|
|
$
|
(2,547
|
)
|
Amounts Recognized in the Consolidated Statements of Condition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Accrued expenses and other liabilities
|
$
|
(4,052
|
)
|
|
$
|
2,034
|
|
|
$
|
(4,444
|
)
|
|
$
|
(1,368
|
)
|
|
$
|
(1,191
|
)
|
|
$
|
(1,199
|
)
|
|
$
|
(2,218
|
)
|
|
$
|
(1,926
|
)
|
|
$
|
(2,547
|
)
|
|
Qualified
Pension Plan
December 31,
|
|
Supplemental
Executive
Retirement Plans
December 31,
|
|
Other Post-
Retirement
Benefits
December 31,
|
||||||||||||||||||||||||||||||
(In thousands )
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
Amounts Recognized in Accumulated Other Comprehensive Loss Consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Prior service cost (credit)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
92
|
|
|
$
|
273
|
|
|
$
|
401
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net loss
|
9,362
|
|
|
2,625
|
|
|
9,251
|
|
|
202
|
|
|
103
|
|
|
269
|
|
|
297
|
|
|
15
|
|
|
742
|
|
|||||||||
Total accumulated other comprehensive loss
|
9,362
|
|
|
2,625
|
|
|
9,251
|
|
|
294
|
|
|
376
|
|
|
670
|
|
|
297
|
|
|
15
|
|
|
742
|
|
|||||||||
Deferred tax asset
|
(3,278
|
)
|
|
(844
|
)
|
|
(3,172
|
)
|
|
(69
|
)
|
|
(131
|
)
|
|
(233
|
)
|
|
(97
|
)
|
|
(5
|
)
|
|
(252
|
)
|
|||||||||
Net impact on accumulated other comprehensive loss
|
$
|
6,084
|
|
|
$
|
1,781
|
|
|
$
|
6,079
|
|
|
$
|
225
|
|
|
$
|
245
|
|
|
$
|
437
|
|
|
$
|
200
|
|
|
$
|
10
|
|
|
$
|
490
|
|
|
Qualified Pension Plan
|
|
Supplemental
Executive
Retirement Plans
|
|
Other Post- Retirement
Benefits
|
||||||||||||||||||||||||||||||
(In thousands)
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
Components of Net Periodic Benefit Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Service cost
|
$
|
75
|
|
|
$
|
50
|
|
|
$
|
1,059
|
|
|
$
|
25
|
|
|
$
|
38
|
|
|
$
|
38
|
|
|
$
|
19
|
|
|
$
|
35
|
|
|
$
|
31
|
|
Interest cost
|
1,145
|
|
|
1,048
|
|
|
1,163
|
|
|
54
|
|
|
48
|
|
|
45
|
|
|
85
|
|
|
91
|
|
|
102
|
|
|||||||||
Expected return on plan assets
|
(1,595
|
)
|
|
(1,734
|
)
|
|
(1,690
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Amortization of net actuarial losses (gains)
|
(277
|
)
|
|
784
|
|
|
1,236
|
|
|
2
|
|
|
5
|
|
|
4
|
|
|
(10
|
)
|
|
66
|
|
|
77
|
|
|||||||||
Amortization of prior service cost (credit)
|
—
|
|
|
—
|
|
|
(48
|
)
|
|
12
|
|
|
23
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Settlement charge
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
651
|
|
|
199
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Net periodic benefit cost
|
(652
|
)
|
|
148
|
|
|
1,640
|
|
|
744
|
|
|
313
|
|
|
114
|
|
|
94
|
|
|
192
|
|
|
210
|
|
|||||||||
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net loss (gain)
|
6,460
|
|
|
(5,842
|
)
|
|
(2,380
|
)
|
|
100
|
|
|
(159
|
)
|
|
79
|
|
|
271
|
|
|
(661
|
)
|
|
(11
|
)
|
|||||||||
Change in prior service cost (credit)
|
—
|
|
|
—
|
|
|
80
|
|
|
(168
|
)
|
|
(105
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Amortization of net (loss) gain
|
277
|
|
|
(784
|
)
|
|
(1,236
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|
(4
|
)
|
|
11
|
|
|
(66
|
)
|
|
(77
|
)
|
|||||||||
Amortization of prior service cost (credit)
|
—
|
|
|
—
|
|
|
48
|
|
|
(13
|
)
|
|
(23
|
)
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total recognized in other comprehensive income (loss)
|
6,737
|
|
|
(6,626
|
)
|
|
(3,488
|
)
|
|
(83
|
)
|
|
(293
|
)
|
|
48
|
|
|
282
|
|
|
(727
|
)
|
|
(88
|
)
|
|||||||||
Total recognized in net periodic benefit cost and other comprehensive income (loss)
|
$
|
6,085
|
|
|
$
|
(6,478
|
)
|
|
$
|
(1,848
|
)
|
|
$
|
661
|
|
|
$
|
20
|
|
|
$
|
162
|
|
|
$
|
376
|
|
|
$
|
(535
|
)
|
|
$
|
122
|
|
|
Qualified Pension
|
|
Supplemental Retirement Plans
|
|
Other Post-Retirement Benefits
|
|||||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
|||||||||
Discount rate
|
4.80
|
%
|
|
3.90
|
%
|
|
4.35
|
%
|
|
4.70
|
%
|
|
3.80
|
%
|
|
4.25
|
%
|
|
4.55
|
%
|
|
3.65
|
%
|
|
3.65
|
%
|
Expected return on plan assets
|
7.25
|
%
|
|
8.00
|
%
|
|
8.00
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Rate of compensation increase
|
—
|
%
|
|
—
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|
|
1%
Increase
|
|
1%
Decrease
|
||||
(In thousands)
|
|
|
|
|
||||
Effect on post-retirement benefit obligation
|
|
$
|
297,723
|
|
|
$
|
(244,103
|
)
|
Effect on total service and interest
|
|
14,339
|
|
|
(11,783
|
)
|
(In thousands)
|
Total
Fair Value
|
Percent
|
|||
December 31, 2014
|
|
|
|||
Domestic equity funds
|
$
|
11,900
|
|
45
|
%
|
International equity funds
|
1,051
|
|
4
|
|
|
Fixed income funds
|
3,719
|
|
14
|
|
|
Domestic bond funds
|
7,996
|
|
30
|
|
|
International bond funds
|
790
|
|
3
|
|
|
Real estate REIT index funds
|
1,063
|
|
4
|
|
|
Total
|
$
|
26,519
|
|
100
|
%
|
|
|
|
|||
December 31, 2013
|
|
|
|||
Domestic equity funds
|
$
|
12,654
|
|
48
|
%
|
International equity funds
|
2,648
|
|
10
|
|
|
Fixed income funds
|
243
|
|
1
|
|
|
Domestic bond funds
|
7,832
|
|
30
|
|
|
International bond funds
|
1,824
|
|
7
|
|
|
Real estate REIT index funds
|
1,057
|
|
4
|
|
|
Total
|
$
|
26,258
|
|
100
|
%
|
(In thousands)
|
Qualified
Pension
Plan
|
|
Supplemental
Executive
Retirement
Plans
|
|
Other Post-
Retirement
Benefits
|
||||||
Years Ending December 31,
|
|
|
|
|
|
||||||
2015
|
$
|
869
|
|
|
$
|
421
|
|
|
$
|
96
|
|
2016
|
932
|
|
|
28
|
|
|
102
|
|
|||
2017
|
1,006
|
|
|
41
|
|
|
107
|
|
|||
2018
|
1,117
|
|
|
41
|
|
|
108
|
|
|||
2019
|
1,176
|
|
|
41
|
|
|
115
|
|
|||
Years 2020-2024
|
7,032
|
|
|
265
|
|
|
618
|
|
Note 17.
|
REGULATORY MATTERS
|
|
Actual
|
|
Minimum For
Capital
Adequacy
Purposes
|
|
Minimum
To Be Well-
Capitalized Under
Prompt Corrective
Action Provisions
|
|||||||||||||||
(Dollars in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
United Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital to risk weighted assets
|
$
|
513,960
|
|
|
12.9
|
%
|
|
$
|
317,750
|
|
|
8.0
|
%
|
|
$
|
397,187
|
|
|
10.0
|
%
|
Tier 1 capital to risk weighted assets
|
487,713
|
|
|
12.3
|
|
|
158,864
|
|
|
4.0
|
|
|
238,296
|
|
|
6.0
|
|
|||
Tier 1 capital to total average assets
|
487,713
|
|
|
9.3
|
|
|
210,221
|
|
|
4.0
|
|
|
262,776
|
|
|
5.0
|
|
|||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital to risk weighted assets
|
$
|
280,196
|
|
|
15.4
|
%
|
|
$
|
145,368
|
|
|
8.0
|
%
|
|
$
|
181,709
|
|
|
10.0
|
%
|
Tier 1 capital to risk weighted assets
|
260,241
|
|
|
14.3
|
|
|
72,693
|
|
|
4.0
|
|
|
109,040
|
|
|
6.0
|
|
|||
Tier 1 capital to total average assets
|
260,241
|
|
|
11.6
|
|
|
89,893
|
|
|
4.0
|
|
|
112,367
|
|
|
5.0
|
|
|||
United Financial Bancorp, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital to risk weighted assets
|
$
|
579,109
|
|
|
14.6
|
%
|
|
$
|
317,973
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Tier 1 capital to risk weighted assets
|
477,862
|
|
|
12.0
|
|
|
159,022
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
Tier 1 capital to total average assets
|
477,862
|
|
|
9.1
|
|
|
210,049
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital to risk weighted assets
|
$
|
322,623
|
|
|
17.7
|
%
|
|
$
|
145,983
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Tier 1 capital to risk weighted assets
|
302,668
|
|
|
16.6
|
|
|
73,020
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
Tier 1 capital to total average assets
|
302,668
|
|
|
13.5
|
|
|
89,879
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
(In thousands)
|
December 31,
|
||||||
|
2014
|
|
2013
|
||||
Total consolidated equity
|
$
|
602,408
|
|
|
$
|
299,382
|
|
Adjustments:
|
|
|
|
||||
Decrease (increase) in equity under United Financial Bancorp, Inc.
|
8,252
|
|
|
(42,427
|
)
|
||
Accumulated other comprehensive loss
|
6,490
|
|
|
4,766
|
|
||
Disallowed goodwill and other intangible assets
|
(121,637
|
)
|
|
(1,480
|
)
|
||
Disallowed deferred tax assets
|
(7,800
|
)
|
|
—
|
|
||
Tier 1 capital
|
487,713
|
|
|
260,241
|
|
||
Allowance for loan losses and off-balance sheet credit losses
|
26,141
|
|
|
19,851
|
|
||
Unrealized gains on available-for-sale securities includible in total risk-based capital
|
106
|
|
|
104
|
|
||
Total risk-based capital
|
$
|
513,960
|
|
|
$
|
280,196
|
|
Note 18.
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
(In thousands)
|
Net Unrealized
Gain (Loss) on
Benefit
Plans
|
|
Net Unrealized
Gain (Loss) on
Available
For Sale
Securities
|
|
Net Unrealized
Gain (Loss) on
Interest
Rate Swaps
|
|
Accumulated
Other
Comprehensive
Loss
|
||||||||
December 31, 2011
|
$
|
(9,300
|
)
|
|
$
|
2,552
|
|
|
$
|
—
|
|
|
$
|
(6,748
|
)
|
Change
|
2,294
|
|
|
503
|
|
|
(96
|
)
|
|
2,701
|
|
||||
December 31, 2012
|
(7,006
|
)
|
|
3,055
|
|
|
(96
|
)
|
|
(4,047
|
)
|
||||
Change
|
4,970
|
|
|
(10,588
|
)
|
|
4,899
|
|
|
(719
|
)
|
||||
December 31, 2013
|
(2,036
|
)
|
|
(7,533
|
)
|
|
4,803
|
|
|
(4,766
|
)
|
||||
Change
|
(4,473
|
)
|
|
8,189
|
|
|
(5,440
|
)
|
|
(1,724
|
)
|
||||
December 31, 2014
|
$
|
(6,509
|
)
|
|
$
|
656
|
|
|
$
|
(637
|
)
|
|
$
|
(6,490
|
)
|
Note 19.
|
NET INCOME PER SHARE
|
|
Years Ended December 31,
|
||||||||||
(In thousands, except share data)
|
2014
|
|
2013
|
|
2012
|
||||||
Net income
|
$
|
6,782
|
|
|
$
|
14,227
|
|
|
$
|
15,797
|
|
Adjusted weighted-average common shares outstanding
|
43,491,441
|
|
|
29,471,397
|
|
|
29,475,264
|
|
|||
Less: average number of treasury shares
|
—
|
|
|
2,618,178
|
|
|
758,806
|
|
|||
Less: average number of unvested ESOP award shares
|
662,347
|
|
|
791,277
|
|
|
920,342
|
|
|||
Weighted-average basic shares outstanding
|
42,829,094
|
|
|
26,061,942
|
|
|
27,796,116
|
|
|||
Dilutive effect of stock options
|
440,423
|
|
|
364,278
|
|
|
229,494
|
|
|||
Weighted-average diluted shares
|
43,269,517
|
|
|
26,426,220
|
|
|
28,025,610
|
|
|||
Net income per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.16
|
|
|
$
|
0.55
|
|
|
$
|
0.57
|
|
Diluted
|
$
|
0.16
|
|
|
$
|
0.54
|
|
|
$
|
0.56
|
|
Note 20.
|
COMMITMENTS AND CONTINGENCIES
|
|
|
||
(In thousands)
|
|
||
2015
|
$
|
5,048
|
|
2016
|
5,124
|
|
|
2017
|
5,096
|
|
|
2018
|
5,159
|
|
|
2019
|
5,223
|
|
|
Thereafter
|
77,822
|
|
|
|
$
|
103,472
|
|
|
December 31,
|
||||||
(In thousands)
|
2014
|
|
2013
|
||||
Commitments to extend credit:
|
|
|
|
||||
Commitment to grant loans
|
$
|
128,766
|
|
|
$
|
63,401
|
|
Undisbursed construction loans
|
144,118
|
|
|
80,345
|
|
||
Undisbursed home equity lines of credit
|
321,346
|
|
|
142,851
|
|
||
Undisbursed commercial lines of credit
|
295,639
|
|
|
116,004
|
|
||
Standby letters of credit
|
12,547
|
|
|
8,872
|
|
||
Unused checking overdraft lines of credit
|
1,304
|
|
|
39
|
|
||
|
$
|
903,720
|
|
|
$
|
411,512
|
|
Note 21.
|
SELECTED QUARTERLY CONSOLIDATED INFORMATION (UNAUDITED)
|
|
For the three months ended,
|
||||||||||||||||||||||||||||||
|
December 31,
2014 |
|
September 30,
2014 |
|
June 30,
2014 |
|
March 31,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|
June 30,
2013 |
|
March 31,
2013 |
||||||||||||||||
(In thousands , except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Interest and dividend income
|
$
|
48,209
|
|
|
$
|
47,201
|
|
|
$
|
40,767
|
|
|
$
|
19,702
|
|
|
$
|
19,748
|
|
|
$
|
19,500
|
|
|
$
|
19,184
|
|
|
$
|
19,085
|
|
Interest expense
|
6,317
|
|
|
5,008
|
|
|
3,888
|
|
|
2,794
|
|
|
2,772
|
|
|
2,627
|
|
|
2,483
|
|
|
2,578
|
|
||||||||
Net interest income
|
41,892
|
|
|
42,193
|
|
|
36,879
|
|
|
16,908
|
|
|
16,976
|
|
|
16,873
|
|
|
16,701
|
|
|
16,507
|
|
||||||||
Provision for loan losses
|
4,333
|
|
|
2,633
|
|
|
2,080
|
|
|
450
|
|
|
720
|
|
|
532
|
|
|
403
|
|
|
391
|
|
||||||||
Net interest income after provision for loan losses
|
37,559
|
|
|
39,560
|
|
|
34,799
|
|
|
16,458
|
|
|
16,256
|
|
|
16,341
|
|
|
16,298
|
|
|
16,116
|
|
||||||||
Non-interest income
|
3,001
|
|
|
4,076
|
|
|
6,319
|
|
|
3,209
|
|
|
2,959
|
|
|
5,100
|
|
|
4,108
|
|
|
4,884
|
|
||||||||
Other non-interest expense
|
45,076
|
|
|
34,922
|
|
|
46,177
|
|
|
18,257
|
|
|
17,175
|
|
|
14,763
|
|
|
15,858
|
|
|
14,670
|
|
||||||||
Income before income taxes
|
(4,516
|
)
|
|
8,714
|
|
|
(5,059
|
)
|
|
1,410
|
|
|
2,040
|
|
|
6,678
|
|
|
4,548
|
|
|
6,330
|
|
||||||||
Provision (benefit) for income taxes
|
(5,937
|
)
|
|
(1,271
|
)
|
|
512
|
|
|
463
|
|
|
283
|
|
|
2,058
|
|
|
1,249
|
|
|
1,779
|
|
||||||||
Net income
|
$
|
1,421
|
|
|
$
|
9,985
|
|
|
$
|
(5,571
|
)
|
|
$
|
947
|
|
|
$
|
1,757
|
|
|
$
|
4,620
|
|
|
$
|
3,299
|
|
|
$
|
4,551
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic
|
$
|
0.03
|
|
|
$
|
0.19
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.04
|
|
|
$
|
0.07
|
|
|
$
|
0.18
|
|
|
$
|
0.13
|
|
|
$
|
0.17
|
|
Diluted
|
$
|
0.03
|
|
|
$
|
0.19
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.04
|
|
|
$
|
0.07
|
|
|
$
|
0.18
|
|
|
$
|
0.12
|
|
|
$
|
0.17
|
|
Stock Price (per share):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
High
|
$
|
14.67
|
|
|
$
|
13.91
|
|
|
$
|
14.31
|
|
|
$
|
14.63
|
|
|
$
|
15.42
|
|
|
$
|
13.50
|
|
|
$
|
13.54
|
|
|
$
|
13.26
|
|
Low
|
$
|
12.66
|
|
|
$
|
12.01
|
|
|
$
|
12.21
|
|
|
$
|
12.56
|
|
|
$
|
12.68
|
|
|
$
|
12.83
|
|
|
$
|
12.27
|
|
|
$
|
12.53
|
|
Note 22.
|
PARENT COMPANY FINANCIAL INFORMATION
|
|
At December 31,
|
||||||
(In thousands)
|
2014
|
|
2013
|
||||
Assets:
|
|
|
|
||||
Cash and due from banks
|
$
|
51,519
|
|
|
$
|
25,170
|
|
Investment in United Bank
|
610,660
|
|
|
256,956
|
|
||
Due from United Bank
|
15,677
|
|
|
10,282
|
|
||
Other assets
|
5,594
|
|
|
8,246
|
|
||
Total Assets
|
$
|
683,450
|
|
|
$
|
300,654
|
|
Liabilities and Stockholders’ Equity:
|
|
|
|
||||
Accrued expenses and other liabilities
|
$
|
81,042
|
|
|
$
|
1,272
|
|
Stockholders’ equity
|
602,408
|
|
|
299,382
|
|
||
Total Liabilities and Stockholders’ Equity
|
$
|
683,450
|
|
|
$
|
300,654
|
|
|
|
For the Years Ended December 31,
|
||||||||||
(In thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Interest and dividend income:
|
|
|
|
|
|
|
||||||
Interest on investments
|
|
$
|
35
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Interest expense
|
|
1,353
|
|
|
—
|
|
|
—
|
|
|||
Net interest income (expense)
|
|
(1,318
|
)
|
|
1
|
|
|
1
|
|
|||
Non-interest income
|
|
73
|
|
|
—
|
|
|
13
|
|
|||
Non-interest expenses:
|
|
|
|
|
|
|
||||||
General and administrative
|
|
7,257
|
|
|
5,528
|
|
|
2,097
|
|
|||
Total non-interest expense
|
|
7,257
|
|
|
5,528
|
|
|
2,097
|
|
|||
Loss before tax benefit and equity in undistributed net income of United Bank
|
|
(8,502
|
)
|
|
(5,527
|
)
|
|
(2,083
|
)
|
|||
Income tax benefit
|
|
2,566
|
|
|
1,602
|
|
|
613
|
|
|||
Loss before equity in undistributed net income of United Bank
|
|
(5,936
|
)
|
|
(3,925
|
)
|
|
(1,470
|
)
|
|||
Equity in undistributed net income of United Bank
|
|
12,718
|
|
|
18,152
|
|
|
17,267
|
|
|||
Net income
|
|
$
|
6,782
|
|
|
$
|
14,227
|
|
|
$
|
15,797
|
|
|
For the Years ended December 31,
|
||||||||||
(In thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
6,782
|
|
|
$
|
14,227
|
|
|
$
|
15,797
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
||||||
Amortization of purchase accounting marks, net
|
41
|
|
|
—
|
|
|
—
|
|
|||
Amortization of subordinated debt issuance costs, net
|
34
|
|
|
—
|
|
|
—
|
|
|||
Share-based compensation expense
|
3,957
|
|
|
2,665
|
|
|
2,976
|
|
|||
ESOP expense
|
1,727
|
|
|
2,064
|
|
|
1,529
|
|
|||
Undistributed income of United Bank
|
(12,718
|
)
|
|
(18,152
|
)
|
|
(17,267
|
)
|
|||
Deferred tax provision
|
959
|
|
|
555
|
|
|
(846
|
)
|
|||
Tax benefit of stock-based awards
|
(820
|
)
|
|
(65
|
)
|
|
—
|
|
|||
Net change in:
|
|
|
|
|
|
||||||
Due from United Bank
|
(5,395
|
)
|
|
(850
|
)
|
|
(3,243
|
)
|
|||
Other assets
|
3,582
|
|
|
(3,190
|
)
|
|
1,020
|
|
|||
Accrued expenses and other liabilities
|
(1,831
|
)
|
|
1,124
|
|
|
(1,291
|
)
|
|||
Net cash used in operating activities
|
(3,682
|
)
|
|
(1,622
|
)
|
|
(1,325
|
)
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Dividends from United Bank
|
13,310
|
|
|
11,197
|
|
|
12,500
|
|
|||
Cash acquired from United Financial Bancorp, Inc., net
|
6,546
|
|
|
—
|
|
|
—
|
|
|||
Net cash provided by investing activities
|
19,856
|
|
|
11,197
|
|
|
12,500
|
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from debt offering, net of expenses
|
73,733
|
|
|
—
|
|
|
—
|
|
|||
Common stock repurchased
|
(47,249
|
)
|
|
(30,028
|
)
|
|
(21,626
|
)
|
|||
Proceeds from the exercise of stock options
|
2,246
|
|
|
805
|
|
|
419
|
|
|||
Cancellation of shares for tax withholding
|
(1,367
|
)
|
|
(357
|
)
|
|
(276
|
)
|
|||
Tax benefit of share-based awards
|
820
|
|
|
65
|
|
|
—
|
|
|||
Cash dividends paid on common stock
|
(18,008
|
)
|
|
(10,453
|
)
|
|
(14,376
|
)
|
|||
Cancellation of treasury shares
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
Net cash provided by (used in) financing activities
|
10,175
|
|
|
(39,968
|
)
|
|
(35,863
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
26,349
|
|
|
(30,393
|
)
|
|
(24,689
|
)
|
|||
Cash and cash equivalents — beginning of year
|
25,170
|
|
|
55,563
|
|
|
80,252
|
|
|||
Cash and cash equivalents — end of year
|
$
|
51,519
|
|
|
$
|
25,170
|
|
|
$
|
55,563
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
Cash paid for income taxes (net)
|
$
|
3,599
|
|
|
$
|
6,228
|
|
|
$
|
5,191
|
|
|
•
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that our receipts and expenditures are being made only in accordance with authorizations of the Company’s management and Directors; and
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
|
|
|
Page No.
|
1
|
Consolidated Financial Statements
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
2
|
Financial Statement Schedules
|
3
|
Exhibits:
|
|
|
|
|
|
2.1
|
|
Amended and Restated Plan of Conversion and Reorganization (incorporated herein by reference to Exhibit 2.1 to the Registration Statement filed on the Form S-1 for Rockville Financial New, Inc. on September 16, 2010)
|
|
2.2
|
|
Agreement and Plan of Merger by and between Rockville Financial, Inc. and United Financial Bancorp, Inc. (incorporated herein by reference to Exhibit 99.1 to the Current Report on the Company’s Form 8-K filed on November 15, 2013)
|
|
3.1
|
|
Certificate of Incorporation of United Financial Bancorp, Inc. (incorporated herein by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed on May 01, 2014)
|
|
3.2
|
|
The Bylaws, as amended and restated, (incorporated herein by reference to Exhibit 3.2 to the Current Report on the Company’s Form 8-K filed on May 01, 2014)
|
|
10.5
|
|
Supplemental Savings and Retirement Plan of United Bank as amended and restated effective December 31, 2007 (incorporated herein by reference to Exhibit 10.5 to the Current Report on Form 8-K filed for Rockville Financial, Inc. (now United Financial Bancorp, Inc.) filed on December 18, 2007)
|
|
10.6
|
|
United Bank Officer Incentive Compensation Plan (incorporated herein by reference to Exhibit 10.2.3 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2005 filed on March 31, 2006 (File No. 000-52139))
|
|
10.9
|
|
United Bank Supplemental Executive Retirement Plan as amended and restated effective December 31, 2007 (incorporated herein by reference to Exhibit 10.9 to the Current Report on Form 8-K filed for Rockville Financial, Inc. (now United Financial Bancorp, Inc.) filed on December 18, 2007)
|
|
10.10
|
|
United Financial Bancorp, Inc. 2006 Stock Incentive Award Plan (incorporated herein by reference to Appendix B in the Definitive Proxy Statement on Form 14A for Rockville Financial, Inc. (now United Financial Bancorp, Inc.) filed on July 3, 2006 (File No. 000-51239))
|
|
10.11.2
|
|
Supplemental Executive Retirement Agreement of United Bank for William H.W. Crawford, IV effective December 26, 2012 (incorporated by reference to Exhibit 10.11.2 to the Current Report on the Company’s Form 8-K filed on January 2, 2013)
|
|
10.11.4
|
|
On November 14, 2013, United Financial Bancorp, Inc. and its subsidiary United Bank entered into an Employment Agreement with William H.W. Crawford, IV effective on the date of the consummation of the Merger (incorporated by reference to Exhibit 10.11.4 to the Company’s Form 8-K filed on November 20, 2013)
|
|
|
|
|
|
10.12
|
|
Supplemental Executive Retirement Agreement of United Bank for Mark A. Kucia effective December 6, 2010 (incorporated by reference to Exhibit 10.13 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 filed on March 10, 2011)
|
|
10.12.1
|
|
Employment Agreement as amended and restated by and among United Financial Bancorp, Inc., United Bank and Mark A. Kucia, effective January 9, 2012 (replaces former Exhibit 10.12.1) (incorporated herein by reference to Exhibit 10.12.1 to the Current Report on the Company’s Form 8-K filed on January 13, 2012)
|
|
10.13
|
|
Employment Agreement by and among United Financial Bancorp, Inc., United Bank and Marino J. Santarelli effective January 9, 2012 (replaces former Exhibits 10.2 and 10.2.2) (incorporated herein by reference to Exhibit 10.2 to the Current Report on the Company’s Form 8-K filed on January 13, 2012)
|
|
10.14
|
|
United Financial Bancorp, Inc. 2012 Stock Incentive Award Plan (incorporated herein by reference to Appendix A in the Definitive Proxy Statement on Form 14A for Rockville Financial, Inc. (now United Financial Bancorp, Inc.) filed on April 4, 2012 (File No. 0001193125-12-149948)
|
|
10.16
|
|
On November 14, 2013, United Financial Bancorp, Inc. and its subsidiary United Bank entered into an Advisory Agreement with Richard B. Collins effective on the date of the consummation of the Merger (incorporated by reference to Exhibit 10.16 to the Company’s Form 8-K filed on November 20, 2013)
|
|
10.17
|
|
Employment Agreement by and among United Financial Bancorp, Inc., United Bank and Eric R. Newell effective January 1, 2013 (incorporated by reference to Exhibit 10.17 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 filed on March 14, 2014)
|
|
10.18
|
|
Employment Agreement by and among United Financial Bancorp, Inc., United Bank and David Paulson effective February 19, 2014 (incorporated by reference to Exhibit 10.18 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 filed on March 14, 2014)
|
|
10.19
|
|
Form of United Financial Bancorp, Inc. Executive Change in Control Severance Plan, effective January 21, 2015 filed herewith
|
|
14.
|
|
United Financial Bancorp, Inc., United Bank, Standards of Conduct Policy — Employees filed herewith
|
|
21.
|
|
Subsidiaries of United Financial Bancorp, Inc. and United Bank filed herewith
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm, Wolf & Company, P.C. filed herewith
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer filed herewith
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer filed herewith
|
|
32.0
|
|
Section 1350 Certification of the Chief Executive Officer and Chief Financial Officer attached hereto
|
|
|
|
|
|
101.
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Statements of Condition; (ii) the Consolidated Statements of Net Income; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Changes in Stockholders’ Equity; (v) the Consolidated Statements of Cash Flows; and (vi) the Notes to Audited Consolidated Financial Statements filed herewith
|
United Financial Bancorp, Inc.
|
||
|
|
|
By:
|
|
/s/ William H.W. Crawford, IV
|
|
|
William H.W. Crawford, IV
|
|
|
Chief Executive Officer
and Director
|
|
|
|
|
|
and
|
|
|
|
By:
|
|
/s/ Eric R. Newell
|
|
|
Eric R. Newell
|
|
|
Executive Vice President, Chief
|
|
|
Financial Officer and Treasurer
|
|
|
|
|
|
Signatures
|
|
Title
|
|
Date
|
|
|
|
||
/s/ William H.W. Crawford, IV
|
|
Chief Executive Officer and Director
(
Principal Executive Officer
)
|
|
March 9, 2015
|
William H.W. Crawford, IV
|
|
|
||
|
|
|
||
/s/ Eric R. Newell
|
|
Executive Vice President, Chief Financial Officer and
Treasurer (
Principal Financial and Accounting Officer
)
|
|
March 9, 2015
|
Eric R. Newell
|
|
|
||
|
|
|
||
/s/ Paula A. Aiello
|
|
Director
|
|
March 9, 2015
|
Paula A. Aiello
|
|
|
||
|
|
|
||
/s/ Michael A. Bars
|
|
Director
|
|
March 9, 2015
|
Michael A. Bars
|
|
|
||
|
|
|
||
/s/ Michael F. Crowley
|
|
Director
|
|
March 9, 2015
|
Michael f. Crowley
|
|
|
||
|
|
|
||
/s/ Kristen A. Johnson
|
|
Director
|
|
March 9, 2015
|
Kristen A. Johnson
|
|
|
||
|
|
|
||
/s/ Carol A. Leary
|
|
Director
|
|
March 9, 2015
|
Carol A. Leary
|
|
|
||
|
|
|
||
/s/ Raymond H. Lefurge, Jr.
|
|
Vice Chairman
|
|
March 9, 2015
|
Raymond H. Lefurge, Jr.
|
|
|
||
|
|
|
||
/s/ Stuart E. Magdefrau
|
|
Director
|
|
March 9, 2015
|
Stuart E. Magdefrau
|
|
|
||
|
|
|
|
|
/s/ Kevin E. Ross
|
|
Director
|
|
March 9, 2015
|
Kevin E. Ross
|
|
|
||
|
|
|
||
/s/ Robert A. Stewart, Jr.
|
|
Chairman
|
|
March 9, 2015
|
Robert A. Stewart, Jr.
|
|
|
If to the Participant:
|
to the Participant’s address contained in the personnel records of the Company
|
I.
|
INTRODUCTION
|
II.
|
CONFLICTS OF INTEREST
|
III.
|
INSIDER TRADING
|
|
1
|
|
IV.
|
OUTSIDE ACTIVITIES AND EMPLOYMENT
|
A.
|
Outside Financial Interests/Activities/Employment
|
1)
|
materially encroach on the time or attention which should be devoted to banking duties;
|
2)
|
adversely affect the quality of work performed;
|
3)
|
compete with the Bank’s activities;
|
4)
|
involve any use of the Bank’s equipment, supplies or facilities (except as approved by the CEO, or an Officer designated by the CEO or, in the case of such interest or activity by the CEO, approved by the Chairman);
|
5)
|
infer sponsorship or support by the Bank (except as approved by the CEO, or an Officer designated by the CEO, or, in the case of such interest or activity by the CEO, approved by the Chairman); or
|
6)
|
potentially have an adverse affect on the good name of the Bank.
|
B.
|
Outside Officer/Directorships
|
V.
|
POLITICAL ACTIVITIES
|
|
2
|
|
VI.
|
GIFTS AND FEES FROM CUSTOMERS AND SUPPLIERS
|
|
3
|
|
VII.
|
BORROWING FROM CUSTOMERS
|
VIII.
|
CONFIDENTIAL INFORMATION
|
1.
|
Confidential information of the Bank, its customers and suppliers acquired by an Employee through his/her employment with the Bank is to be used solely for Bank purposes. Such information may not be
communicated
to persons outside the Bank, or even to others in the Bank who do not need to know such information to discharge their official duties.
|
2.
|
The discussion of confidential Employee information obtained by another Employee in the performance of Bank related activities is improper, except as it relates to the performance of Bank duties.
|
3.
|
Financial information regarding the Bank shall not be released unless it has been published in reports to the public or otherwise made generally available to the public.
|
4.
|
An Employee may be served with process from a court that requires the Employee to disclose confidential information concerning the Bank, its customers or suppliers, or another Employee. If this occurs, the Employee must immediately notify his/her supervisor, who shall arrange to seek the advice of legal counsel through the Bank and advise the Employee as to what action to take.
|
5.
|
Any questions regarding whether particular information is confidential or the disclosure of confidential information should be reviewed with the Employee’s supervisor, the Bank’s Vice President, Information Security or the Bank’s Vice President, Compliance Officer.
|
6.
|
Employees who use the Bank’s computers and facsimile machines are responsible for adhering to all policies, standards, and procedures to ensure that all data and business information are secure.
|
7.
|
The Bank's E-Mail system and Internet access are business property and are not to be used in a manner that violates this Policy. The Bank reserves the right to enter, search and monitor the E-Mail or computer files of any Employee, without advance notice, for business purposes, including, without limitation, to investigate theft, misappropriation of funds, disclosure of confidential business or proprietary information, personal abuse of the system, or for monitoring work flow or productivity.
|
8.
|
The privacy and confidentiality of customer information is of critical importance to the Bank. Significant restrictions are placed on the Bank's use of customer information by the Gramm-Leach-Bliley Act. Employees must adhere to the privacy policy of the Bank as it may exist from time to time.
|
IX.
|
PROTECTION AND PROPER USE OF BANK ASSETS
|
X.
|
PUBLIC COMPANY DISCLOSURES
|
XI.
|
ACCOUNTING COMPLAINTS ("WHISTLEBLOWER POLICY")
|
|
4
|
|
XII.
|
SENIOR FINANCIAL OFFICER STANDARDS OF CONDUCT
|
1.
|
Engage in and promote honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;
|
2.
|
Avoid conflicts of interest and disclose any material transaction or relationship that reasonably could be expected to give rise to such a conflict, as required by the Employee Policy;
|
3.
|
Take all reasonable measures to protect the confidentiality of material non-public information about the Company and its affiliates and their customers obtained or created in connection with the activities of the Senior Financial Officers, and prevent the unauthorized disclosure of such information unless required by applicable law or regulation, or legal or regulatory process;
|
4.
|
Promote full, fair, accurate, timely, and understandable disclosure in reports and documents that the Company and United Bank file with, or submit to, the Securities and Exchange Commission, their federal and state bank regulatory agencies, and in other public communications;
|
5.
|
Comply and take all reasonable steps to cause others to comply with applicable laws and governmental rules and regulations; and
|
6.
|
Promptly report violation of this Policy through the Company's Whistleblower Policy described in the Standards of Conduct Policy-Employees.
|
XIII.
|
REPORTING OF ILLEGAL OR UNETHICAL BEHAVIOR
|
|
5
|
|
XIV.
|
AMENDMENTS AND WAIVERS OF THE POLICY
|
XV.
|
EMPLOYMENT DISCLAIMER
|
XVI.
|
CONCLUSION
|
|
6
|
|
______
|
I HAVE THE FOLLOWING ACTUAL OR POTENTIAL CONFLICTS OF INTEREST TO
|
|
DISCLOSE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DATE
|
|
SIGNATURE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAME, PLEASE PRINT
|
|
|
7
|
|
|
|
|
|
|
|
DATE
|
|
SIGNATURE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAME, PLEASE PRINT
|
|
|
8
|
|
|
|
|
|
|
March 9, 2015
|
|
|
|
/s/ William H.W. Crawford, IV
|
|
|
|
|
William H.W. Crawford, IV
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
March 9, 2015
|
|
|
|
/s/ Eric R. Newell
|
|
|
|
|
Eric R. Newell
|
|
|
|
|
EVP, Chief Financial Officer and
Treasurer
|
|
|
|
|
By:
|
|
/s/ William H.W. Crawford, IV
|
|
|
|
William H.W. Crawford, IV
|
|
|
|
Chief Executive Officer
|
|
|
|
March 9, 2015
|
|
|
|
|
|
By:
|
|
/s/ Eric R. Newell
|
|
|
|
Eric R. Newell
|
|
|
|
EVP, Chief Financial Officer and Treasurer
|
|
|
|
March 9, 2015
|
|