|
|
ý
|
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended March 31, 2017.
|
Connecticut
|
|
27-3577029
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
45 Glastonbury Boulevard, Glastonbury, Connecticut
|
|
06033
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
¨
|
Accelerated filer
|
ý
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
Page
|
|
||
|
|
|
Item 1.
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
||
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
|
|
|
Exhibits
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
(In thousands, except share data)
|
||||||
ASSETS
|
|
|
|
||||
Cash and due from banks
|
$
|
45,279
|
|
|
$
|
47,248
|
|
Short-term investments
|
39,381
|
|
|
43,696
|
|
||
Total cash and cash equivalents
|
84,660
|
|
|
90,944
|
|
||
Available-for-sale securities - at fair value
|
1,075,729
|
|
|
1,043,411
|
|
||
Held-to-maturity securities - at amortized cost
|
13,937
|
|
|
14,038
|
|
||
Loans held for sale
|
87,031
|
|
|
62,517
|
|
||
Loans receivable (net of allowance for loan losses of $43,304
at March 31, 2017 and $42,798 at December 31, 2016) |
4,913,953
|
|
|
4,870,552
|
|
||
Federal Home Loan Bank of Boston stock
|
52,707
|
|
|
53,476
|
|
||
Accrued interest receivable
|
19,126
|
|
|
18,771
|
|
||
Deferred tax asset, net
|
37,040
|
|
|
39,962
|
|
||
Premises and equipment, net
|
51,299
|
|
|
51,757
|
|
||
Goodwill
|
115,281
|
|
|
115,281
|
|
||
Core deposit intangible
|
5,517
|
|
|
5,902
|
|
||
Cash surrender value of bank-owned life insurance
|
169,007
|
|
|
167,823
|
|
||
Other assets
|
71,333
|
|
|
65,086
|
|
||
Total assets
|
$
|
6,696,620
|
|
|
$
|
6,599,520
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Non-interest-bearing
|
$
|
690,516
|
|
|
$
|
708,050
|
|
Interest-bearing
|
4,099,843
|
|
|
4,003,122
|
|
||
Total deposits
|
4,790,359
|
|
|
4,711,172
|
|
||
Mortgagors’ and investors’ escrow accounts
|
10,925
|
|
|
13,354
|
|
||
Advances from the Federal Home Loan Bank
|
1,008,942
|
|
|
1,046,712
|
|
||
Other borrowings
|
171,111
|
|
|
122,907
|
|
||
Accrued expenses and other liabilities
|
49,300
|
|
|
49,509
|
|
||
Total liabilities
|
6,030,637
|
|
|
5,943,654
|
|
||
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock (no par value; 2,000,000 authorized; no shares issued)
|
—
|
|
|
—
|
|
||
Common stock (no par value; authorized 120,000,000 shares; 50,738,221 and 50,786,671 shares issued and outstanding, at March 31, 2017 and December 31, 2016, respectively)
|
531,275
|
|
|
531,848
|
|
||
Additional paid-in capital
|
7,498
|
|
|
7,227
|
|
||
Unearned compensation - ESOP
|
(5,637
|
)
|
|
(5,694
|
)
|
||
Retained earnings
|
145,466
|
|
|
137,838
|
|
||
Accumulated other comprehensive loss, net of tax
|
(12,619
|
)
|
|
(15,353
|
)
|
||
Total stockholders’ equity
|
665,983
|
|
|
655,866
|
|
||
Total liabilities and stockholders’ equity
|
$
|
6,696,620
|
|
|
$
|
6,599,520
|
|
|
|
For the Three Months
Ended March 31, |
||||||
|
2017
|
|
2016
|
||||
|
(In thousands, except share and per share data)
|
||||||
Interest and dividend income:
|
|
|
|
||||
Loans
|
$
|
46,493
|
|
|
$
|
45,472
|
|
Securities - taxable interest
|
5,510
|
|
|
5,096
|
|
||
Securities - non-taxable interest
|
2,254
|
|
|
2,010
|
|
||
Securities - dividends
|
808
|
|
|
923
|
|
||
Interest-bearing deposits
|
101
|
|
|
73
|
|
||
Total interest and dividend income
|
55,166
|
|
|
53,574
|
|
||
Interest expense:
|
|
|
|
||||
Deposits
|
6,819
|
|
|
6,266
|
|
||
Borrowed funds
|
4,050
|
|
|
3,906
|
|
||
Total interest expense
|
10,869
|
|
|
10,172
|
|
||
Net interest income
|
44,297
|
|
|
43,402
|
|
||
Provision for loan losses
|
2,288
|
|
|
2,688
|
|
||
Net interest income after provision for loan losses
|
42,009
|
|
|
40,714
|
|
||
Non-interest income:
|
|
|
|
||||
Service charges and fees
|
5,418
|
|
|
4,594
|
|
||
Gain on sales of securities, net
|
457
|
|
|
1,452
|
|
||
Income from mortgage banking activities
|
1,321
|
|
|
860
|
|
||
Bank-owned life insurance income
|
1,207
|
|
|
818
|
|
||
Net loss on limited partnership investments
|
(80
|
)
|
|
(936
|
)
|
||
Other income (loss)
|
182
|
|
|
(61
|
)
|
||
Total non-interest income
|
8,505
|
|
|
6,727
|
|
||
Non-interest expense:
|
|
|
|
||||
Salaries and employee benefits
|
19,730
|
|
|
17,791
|
|
||
Service bureau fees
|
2,103
|
|
|
2,029
|
|
||
Occupancy and equipment
|
4,469
|
|
|
3,900
|
|
||
Professional fees
|
1,309
|
|
|
881
|
|
||
Marketing and promotions
|
712
|
|
|
592
|
|
||
FDIC insurance assessments
|
679
|
|
|
939
|
|
||
Core deposit intangible amortization
|
385
|
|
|
433
|
|
||
FHLBB prepayment penalties
|
—
|
|
|
1,454
|
|
||
Other
|
5,308
|
|
|
5,744
|
|
||
Total non-interest expense
|
34,695
|
|
|
33,763
|
|
||
Income before income taxes
|
15,819
|
|
|
13,678
|
|
||
Provision for income taxes
|
2,093
|
|
|
1,784
|
|
||
Net income
|
$
|
13,726
|
|
|
$
|
11,894
|
|
|
|
|
|
||||
Net income per share:
|
|
|
|
||||
Basic
|
$
|
0.27
|
|
|
$
|
0.24
|
|
Diluted
|
$
|
0.27
|
|
|
$
|
0.24
|
|
Weighted-average shares outstanding:
|
|
|
|
||||
Basic
|
50,257,825
|
|
|
49,423,218
|
|
||
Diluted
|
51,029,795
|
|
|
49,652,632
|
|
|
|
For the Three Months
Ended March 31, |
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Net income
|
$
|
13,726
|
|
|
$
|
11,894
|
|
Other comprehensive income:
|
|
|
|
||||
Securities available for sale:
|
|
|
|
||||
Unrealized holding gains
|
3,980
|
|
|
10,569
|
|
||
Reclassification adjustment for gains realized in operations (1)
|
(457
|
)
|
|
(1,452
|
)
|
||
Net unrealized gains
|
3,523
|
|
|
9,117
|
|
||
Tax effect - expense
|
(1,265
|
)
|
|
(3,284
|
)
|
||
Net-of-tax amount - securities available for sale
|
2,258
|
|
|
5,833
|
|
||
Interest rate swaps designated as cash flow hedges:
|
|
|
|
||||
Unrealized gains (losses)
|
158
|
|
|
(9,535
|
)
|
||
Reclassification adjustment for expense realized in operations
(2)
|
440
|
|
|
619
|
|
||
Net unrealized gains (losses)
|
598
|
|
|
(8,916
|
)
|
||
Tax effect - (expense) benefit
|
(215
|
)
|
|
3,212
|
|
||
Net-of-tax amount - interest rate swaps
|
383
|
|
|
(5,704
|
)
|
||
Pension and Post-retirement plans:
|
|
|
|
||||
Reclassification adjustment for prior service costs recognized in net periodic benefit cost (3)
|
2
|
|
|
—
|
|
||
Reclassification adjustment for losses recognized in net periodic benefit cost (4)
|
143
|
|
|
125
|
|
||
Net change in losses and prior service costs
|
145
|
|
|
125
|
|
||
Tax effect - benefit
|
(52
|
)
|
|
(45
|
)
|
||
Net-of-tax amount - pension and post-retirement plans
|
93
|
|
|
80
|
|
||
Total other comprehensive income
|
2,734
|
|
|
209
|
|
||
Comprehensive income
|
$
|
16,460
|
|
|
$
|
12,103
|
|
(1)
|
Amounts are included in gain on sales of securities, net in the unaudited Consolidated Statements of Net Income. Income tax expense associated with the reclassification adjustment was
$165
and
$523
for the
three months ended March 31, 2017 and 2016
, respectively.
|
(2)
|
Amounts are included in borrowed funds expense in the unaudited Consolidated Statements of Net Income. Income tax benefit associated with the reclassification adjustment for the
three months ended March 31, 2017 and 2016
was
$159
and
$223
, respectively.
|
(3)
|
Amounts are included in salaries and employee benefits expense in the unaudited Consolidated Statements of Net Income. Income tax benefit associated with the reclassification adjustment for prior service costs for the
three months ended March 31, 2017 and 2016
was
$1
and
$0
, respectively.
|
(4)
|
Amounts are included in salaries and employee benefits expense in the unaudited Consolidated Statements of Net Income. Income tax benefit associated with the reclassification adjustment for losses recognized in net periodic benefit cost for the
three months ended March 31, 2017 and 2016
was
$51
and
$45
, respectively.
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Unearned
Compensation
- ESOP
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
Stockholders’
Equity
|
|||||||||||||||
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||
|
(In thousands, except share data)
|
|||||||||||||||||||||||||
Balance at December 31, 2016
|
50,786,671
|
|
|
$
|
531,848
|
|
|
$
|
7,227
|
|
|
$
|
(5,694
|
)
|
|
$
|
137,838
|
|
|
$
|
(15,353
|
)
|
|
$
|
655,866
|
|
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,726
|
|
|
2,734
|
|
|
16,460
|
|
||||||
Common stock repurchased
|
(80,000
|
)
|
|
(1,312
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,312
|
)
|
||||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
697
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
697
|
|
||||||
ESOP shares released or committed to be released
|
—
|
|
|
—
|
|
|
44
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
101
|
|
||||||
Shares issued for stock options exercised
|
38,068
|
|
|
694
|
|
|
(318
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
376
|
|
||||||
Shares issued for restricted stock grants
|
2,517
|
|
|
45
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Cancellation of shares for tax withholding
|
(9,035
|
)
|
|
—
|
|
|
(107
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(107
|
)
|
||||||
Dividends paid ($0.12 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,098
|
)
|
|
—
|
|
|
(6,098
|
)
|
||||||
Balance at March 31, 2017
|
50,738,221
|
|
|
$
|
531,275
|
|
|
$
|
7,498
|
|
|
$
|
(5,637
|
)
|
|
$
|
145,466
|
|
|
$
|
(12,619
|
)
|
|
$
|
665,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2015
|
49,941,428
|
|
|
$
|
519,587
|
|
|
$
|
10,722
|
|
|
$
|
(5,922
|
)
|
|
$
|
112,013
|
|
|
$
|
(10,879
|
)
|
|
$
|
625,521
|
|
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,894
|
|
|
209
|
|
|
12,103
|
|
||||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
||||||
ESOP shares released or committed to be released
|
—
|
|
|
—
|
|
|
9
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
66
|
|
||||||
Shares issued for stock options exercised and SARs
|
138,171
|
|
|
1,685
|
|
|
(609
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,076
|
|
||||||
Shares issued for restricted stock grants
|
30,973
|
|
|
350
|
|
|
(350
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Cancellation of shares for tax withholding
|
(2,523
|
)
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
||||||
Tax benefit from stock-based awards
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
||||||
Dividends paid ($0.12 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,996
|
)
|
|
—
|
|
|
(5,996
|
)
|
||||||
Balance at March 31, 2016
|
50,108,049
|
|
|
$
|
521,622
|
|
|
$
|
10,280
|
|
|
$
|
(5,865
|
)
|
|
$
|
117,911
|
|
|
$
|
(10,670
|
)
|
|
$
|
633,278
|
|
|
|
United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Cash Flows - Concluded
(Unaudited)
|
|||||||
|
For the Three Months
Ended March 31, |
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Cash flows from financing activities:
|
|
|
|
||||
Net (decrease) increase in non-interest-bearing deposits
|
(17,534
|
)
|
|
21,136
|
|
||
Net increase in interest-bearing deposits
|
96,916
|
|
|
76,197
|
|
||
Net decrease in mortgagors’ and investors’ escrow accounts
|
(2,429
|
)
|
|
(3,830
|
)
|
||
Net decrease in short-term FHLBB advances
|
(62,000
|
)
|
|
(45,000
|
)
|
||
Repayments of long-term FHLBB advances
|
(378
|
)
|
|
(1,024
|
)
|
||
Prepayments of long-term FHLBB borrowings and penalty
|
—
|
|
|
(37,796
|
)
|
||
Proceeds from long-term FHLBB advances
|
25,000
|
|
|
60,000
|
|
||
Net change in other borrowings
|
48,152
|
|
|
(3,204
|
)
|
||
Proceeds from exercise of stock options and SARs
|
376
|
|
|
1,076
|
|
||
Common stock repurchased
|
(1,312
|
)
|
|
—
|
|
||
Cancellation of shares for tax withholding
|
(107
|
)
|
|
(29
|
)
|
||
Tax benefit from stock-based awards
|
—
|
|
|
37
|
|
||
Cash dividend paid on common stock
|
(6,098
|
)
|
|
(5,996
|
)
|
||
Net cash provided by financing activities
|
80,586
|
|
|
61,567
|
|
||
Net decrease in cash and cash equivalents
|
(6,284
|
)
|
|
(7,942
|
)
|
||
Cash and cash equivalents, beginning of period
|
90,944
|
|
|
95,176
|
|
||
Cash and cash equivalents, end of period
|
$
|
84,660
|
|
|
$
|
87,234
|
|
|
|
|
|
||||
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
||||
Cash paid during the year for:
|
|
|
|
||||
Interest
|
$
|
10,385
|
|
|
$
|
9,809
|
|
Income taxes, net
|
2,740
|
|
|
1,445
|
|
||
Transfer of loans to other real estate owned
|
241
|
|
|
405
|
|
||
Decrease in due to broker, investment purchases
|
(6
|
)
|
|
—
|
|
|
Note 1.
|
Summary of Significant Accounting Policies
|
Note 2.
|
Recent Accounting Pronouncements
|
|
Note 3.
|
Securities
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
|
(In thousands)
|
||||||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
||||||||
Available for sale:
|
|
|
|
|
|
|
|
||||||||
Debt securities:
|
|
|
|
|
|
|
|
||||||||
Government-sponsored residential mortgage-backed securities
|
$
|
225,266
|
|
|
$
|
309
|
|
|
$
|
(1,841
|
)
|
|
$
|
223,734
|
|
Government-sponsored residential collateralized debt obligations
|
204,406
|
|
|
912
|
|
|
(1,040
|
)
|
|
204,278
|
|
||||
Government-sponsored commercial mortgage-backed securities
|
22,489
|
|
|
15
|
|
|
(280
|
)
|
|
22,224
|
|
||||
Government-sponsored commercial collateralized debt obligations
|
142,786
|
|
|
179
|
|
|
(2,404
|
)
|
|
140,561
|
|
||||
Asset-backed securities
|
154,215
|
|
|
2,221
|
|
|
(251
|
)
|
|
156,185
|
|
||||
Corporate debt securities
|
87,969
|
|
|
514
|
|
|
(1,915
|
)
|
|
86,568
|
|
||||
Obligations of states and political subdivisions
|
238,251
|
|
|
282
|
|
|
(6,959
|
)
|
|
231,574
|
|
||||
Total debt securities
|
1,075,382
|
|
|
4,432
|
|
|
(14,690
|
)
|
|
1,065,124
|
|
||||
Marketable equity securities, by sector:
|
|
|
|
|
|
|
|
||||||||
Banks
|
9,428
|
|
|
807
|
|
|
—
|
|
|
10,235
|
|
||||
Industrial
|
109
|
|
|
71
|
|
|
—
|
|
|
180
|
|
||||
Oil and gas
|
132
|
|
|
58
|
|
|
—
|
|
|
190
|
|
||||
Total marketable equity securities
|
9,669
|
|
|
936
|
|
|
—
|
|
|
10,605
|
|
||||
Total available-for-sale securities
|
$
|
1,085,051
|
|
|
$
|
5,368
|
|
|
$
|
(14,690
|
)
|
|
$
|
1,075,729
|
|
Held to maturity:
|
|
|
|
|
|
|
|
||||||||
Debt securities:
|
|
|
|
|
|
|
|
||||||||
Obligations of states and political subdivisions
|
$
|
12,311
|
|
|
$
|
775
|
|
|
$
|
(34
|
)
|
|
$
|
13,052
|
|
Government-sponsored residential mortgage-backed securities
|
1,626
|
|
|
161
|
|
|
—
|
|
|
1,787
|
|
||||
Total held-to-maturity securities
|
$
|
13,937
|
|
|
$
|
936
|
|
|
$
|
(34
|
)
|
|
$
|
14,839
|
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
|
(In thousands)
|
||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Available for sale:
|
|
|
|
|
|
|
|
||||||||
Debt securities:
|
|
|
|
|
|
|
|
||||||||
Government-sponsored residential mortgage-backed securities
|
$
|
181,419
|
|
|
$
|
365
|
|
|
$
|
(2,236
|
)
|
|
$
|
179,548
|
|
Government-sponsored residential collateralized debt obligations
|
184,185
|
|
|
438
|
|
|
(1,363
|
)
|
|
183,260
|
|
||||
Government-sponsored commercial mortgage-backed securities
|
26,949
|
|
|
23
|
|
|
(442
|
)
|
|
26,530
|
|
||||
Government-sponsored commercial collateralized debt obligations
|
164,433
|
|
|
296
|
|
|
(1,802
|
)
|
|
162,927
|
|
||||
Asset-backed securities
|
166,336
|
|
|
1,619
|
|
|
(988
|
)
|
|
166,967
|
|
||||
Corporate debt securities
|
76,787
|
|
|
533
|
|
|
(2,305
|
)
|
|
75,015
|
|
||||
Obligations of states and political subdivisions
|
223,733
|
|
|
127
|
|
|
(7,484
|
)
|
|
216,376
|
|
||||
Total debt securities
|
1,023,842
|
|
|
3,401
|
|
|
(16,620
|
)
|
|
1,010,623
|
|
||||
Marketable equity securities, by sector:
|
|
|
|
|
|
|
|
||||||||
Banks
|
32,174
|
|
|
482
|
|
|
(243
|
)
|
|
32,413
|
|
||||
Industrial
|
109
|
|
|
58
|
|
|
—
|
|
|
167
|
|
||||
Oil and gas
|
131
|
|
|
77
|
|
|
—
|
|
|
208
|
|
||||
Total marketable equity securities
|
32,414
|
|
|
617
|
|
|
(243
|
)
|
|
32,788
|
|
||||
Total available-for-sale securities
|
$
|
1,056,256
|
|
|
$
|
4,018
|
|
|
$
|
(16,863
|
)
|
|
$
|
1,043,411
|
|
Held to maturity:
|
|
|
|
|
|
|
|
||||||||
Debt securities:
|
|
|
|
|
|
|
|
||||||||
Obligations of states and political subdivisions
|
$
|
12,321
|
|
|
$
|
654
|
|
|
$
|
(35
|
)
|
|
$
|
12,940
|
|
Government-sponsored residential mortgage-backed securities
|
1,717
|
|
|
172
|
|
|
—
|
|
|
1,889
|
|
||||
Total held-to-maturity securities
|
$
|
14,038
|
|
|
$
|
826
|
|
|
$
|
(35
|
)
|
|
$
|
14,829
|
|
|
|
Available for Sale
|
|
Held to Maturity
|
||||||||||||
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
||||||||
|
(In thousands)
|
||||||||||||||
Maturity:
|
|
|
|
|
|
|
|
||||||||
Within 1 year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
After 1 year through 5 years
|
16,689
|
|
|
16,784
|
|
|
1,178
|
|
|
1,199
|
|
||||
After 5 years through 10 years
|
81,882
|
|
|
81,217
|
|
|
1,102
|
|
|
1,068
|
|
||||
After 10 years
|
227,649
|
|
|
220,141
|
|
|
10,031
|
|
|
10,785
|
|
||||
|
326,220
|
|
|
318,142
|
|
|
12,311
|
|
|
13,052
|
|
||||
Government-sponsored residential mortgage-backed securities
|
225,266
|
|
|
223,734
|
|
|
1,626
|
|
|
1,787
|
|
||||
Government-sponsored residential collateralized debt obligations
|
204,406
|
|
|
204,278
|
|
|
—
|
|
|
—
|
|
||||
Government-sponsored commercial mortgage-backed securities
|
22,489
|
|
|
22,224
|
|
|
—
|
|
|
—
|
|
||||
Government-sponsored commercial collateralized debt obligations
|
142,786
|
|
|
140,561
|
|
|
—
|
|
|
—
|
|
||||
Asset-backed securities
|
154,215
|
|
|
156,185
|
|
|
—
|
|
|
—
|
|
||||
Total debt securities
|
$
|
1,075,382
|
|
|
$
|
1,065,124
|
|
|
$
|
13,937
|
|
|
$
|
14,839
|
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
Fair
Value |
|
Unrealized
Loss |
|
Fair
Value |
|
Unrealized
Loss |
|
Fair
Value |
|
Unrealized
Loss |
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Debt Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government-sponsored residential mortgage-backed securities
|
$
|
155,665
|
|
|
$
|
(1,841
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
155,665
|
|
|
$
|
(1,841
|
)
|
Government-sponsored residential collateralized debt obligations
|
83,542
|
|
|
(730
|
)
|
|
6,664
|
|
|
(310
|
)
|
|
90,206
|
|
|
(1,040
|
)
|
||||||
Government-sponsored commercial mortgage-backed securities
|
18,250
|
|
|
(280
|
)
|
|
—
|
|
|
—
|
|
|
18,250
|
|
|
(280
|
)
|
||||||
Government-sponsored commercial collateralized debt obligations
|
119,514
|
|
|
(2,404
|
)
|
|
—
|
|
|
—
|
|
|
119,514
|
|
|
(2,404
|
)
|
||||||
Asset-backed securities
|
17,022
|
|
|
(123
|
)
|
|
2,290
|
|
|
(128
|
)
|
|
19,312
|
|
|
(251
|
)
|
||||||
Corporate debt securities
|
44,204
|
|
|
(791
|
)
|
|
1,605
|
|
|
(1,124
|
)
|
|
45,809
|
|
|
(1,915
|
)
|
||||||
Obligations of states and political subdivisions
|
146,298
|
|
|
(5,177
|
)
|
|
41,160
|
|
|
(1,782
|
)
|
|
187,458
|
|
|
(6,959
|
)
|
||||||
Total available-for-sale securities
|
$
|
584,495
|
|
|
$
|
(11,346
|
)
|
|
$
|
51,719
|
|
|
$
|
(3,344
|
)
|
|
$
|
636,214
|
|
|
$
|
(14,690
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Held to Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Debt Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Obligations of states and political subdivisions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,068
|
|
|
$
|
(34
|
)
|
|
$
|
1,068
|
|
|
$
|
(34
|
)
|
Total held to maturity securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,068
|
|
|
$
|
(34
|
)
|
|
$
|
1,068
|
|
|
$
|
(34
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Debt Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government-sponsored residential mortgage-backed securities
|
$
|
156,000
|
|
|
$
|
(2,236
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
156,000
|
|
|
$
|
(2,236
|
)
|
Government-sponsored residential collateralized debt obligations
|
109,468
|
|
|
(1,082
|
)
|
|
6,691
|
|
|
(281
|
)
|
|
116,159
|
|
|
(1,363
|
)
|
||||||
Government-sponsored commercial mortgage-backed securities
|
23,808
|
|
|
(442
|
)
|
|
—
|
|
|
—
|
|
|
23,808
|
|
|
(442
|
)
|
||||||
Government-sponsored commercial collateralized debt obligations
|
128,238
|
|
|
(1,802
|
)
|
|
—
|
|
|
—
|
|
|
128,238
|
|
|
(1,802
|
)
|
||||||
Asset-backed securities
|
23,415
|
|
|
(163
|
)
|
|
20,326
|
|
|
(825
|
)
|
|
43,741
|
|
|
(988
|
)
|
||||||
Corporate debt securities
|
43,990
|
|
|
(885
|
)
|
|
3,335
|
|
|
(1,420
|
)
|
|
47,325
|
|
|
(2,305
|
)
|
||||||
Obligations of states and political subdivisions
|
156,891
|
|
|
(5,620
|
)
|
|
41,136
|
|
|
(1,864
|
)
|
|
198,027
|
|
|
(7,484
|
)
|
||||||
Total debt securities
|
641,810
|
|
|
(12,230
|
)
|
|
71,488
|
|
|
(4,390
|
)
|
|
713,298
|
|
|
(16,620
|
)
|
||||||
Marketable equity securities
|
19,002
|
|
|
(243
|
)
|
|
—
|
|
|
—
|
|
|
19,002
|
|
|
(243
|
)
|
||||||
Total available-for-sale securities
|
$
|
660,812
|
|
|
$
|
(12,473
|
)
|
|
$
|
71,488
|
|
|
$
|
(4,390
|
)
|
|
$
|
732,300
|
|
|
$
|
(16,863
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Held to Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Debt Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Obligations of states and political subdivisions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,070
|
|
|
$
|
(35
|
)
|
|
$
|
1,070
|
|
|
$
|
(35
|
)
|
Total held to maturity securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,070
|
|
|
$
|
(35
|
)
|
|
$
|
1,070
|
|
|
$
|
(35
|
)
|
|
|
Note 4.
|
Loans Receivable and Allowance for Loan Losses
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
(Dollars in thousands)
|
||||||||||||
Commercial real estate loans:
|
|
|
|
|
|
|
|
||||||
Owner-occupied
|
$
|
433,358
|
|
|
8.8
|
%
|
|
$
|
416,718
|
|
|
8.5
|
%
|
Investor non-owner occupied
|
1,697,414
|
|
|
34.3
|
|
|
1,705,319
|
|
|
34.8
|
|
||
Construction
|
85,533
|
|
|
1.7
|
|
|
98,794
|
|
|
2.0
|
|
||
Total commercial real estate loans
|
2,216,305
|
|
|
44.8
|
|
|
2,220,831
|
|
|
45.3
|
|
||
|
|
|
|
|
|
|
|
||||||
Commercial business loans
|
769,153
|
|
|
15.6
|
|
|
724,557
|
|
|
14.8
|
|
||
|
|
|
|
|
|
|
|
||||||
Consumer loans:
|
|
|
|
|
|
|
|
||||||
Residential real estate
|
1,167,428
|
|
|
23.6
|
|
|
1,156,227
|
|
|
23.6
|
|
||
Home equity
|
516,325
|
|
|
10.4
|
|
|
536,772
|
|
|
11.0
|
|
||
Residential construction
|
49,456
|
|
|
1.0
|
|
|
53,934
|
|
|
1.1
|
|
||
Other consumer
|
225,317
|
|
|
4.6
|
|
|
209,393
|
|
|
4.2
|
|
||
Total consumer loans
|
1,958,526
|
|
|
39.6
|
|
|
1,956,326
|
|
|
39.9
|
|
||
|
|
|
|
|
|
|
|
||||||
Total loans
|
4,943,984
|
|
|
100.0
|
%
|
|
4,901,714
|
|
|
100.0
|
%
|
||
Net deferred loan costs and premiums
|
13,273
|
|
|
|
|
11,636
|
|
|
|
||||
Allowance for loan losses
|
(43,304
|
)
|
|
|
|
(42,798
|
)
|
|
|
||||
Loans - net
|
$
|
4,913,953
|
|
|
|
|
$
|
4,870,552
|
|
|
|
|
|
|
|
Owner-Occupied CRE
|
|
Investor CRE
|
|
Construction
|
|
Commercial Business
|
|
Residential Real Estate
|
|
Home Equity
|
|
Other Consumer
|
||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans rated 1-5
|
$
|
405,924
|
|
|
$
|
1,641,631
|
|
|
$
|
133,454
|
|
|
$
|
743,978
|
|
|
$
|
1,149,885
|
|
|
$
|
510,547
|
|
|
$
|
223,991
|
|
Loans rated 6
|
4,930
|
|
|
22,728
|
|
|
—
|
|
|
5,260
|
|
|
1,062
|
|
|
—
|
|
|
—
|
|
|||||||
Loans rated 7
|
22,504
|
|
|
33,055
|
|
|
1,535
|
|
|
19,915
|
|
|
16,481
|
|
|
5,778
|
|
|
1,326
|
|
|||||||
Loans rated 8
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Loans rated 9
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
$
|
433,358
|
|
|
$
|
1,697,414
|
|
|
$
|
134,989
|
|
|
$
|
769,153
|
|
|
$
|
1,167,428
|
|
|
$
|
516,325
|
|
|
$
|
225,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans rated 1-5
|
$
|
388,389
|
|
|
$
|
1,656,256
|
|
|
$
|
150,411
|
|
|
$
|
698,458
|
|
|
$
|
1,139,662
|
|
|
$
|
531,359
|
|
|
$
|
207,193
|
|
Loans rated 6
|
7,139
|
|
|
18,040
|
|
|
204
|
|
|
7,466
|
|
|
1,267
|
|
|
—
|
|
|
—
|
|
|||||||
Loans rated 7
|
21,190
|
|
|
31,023
|
|
|
2,113
|
|
|
18,633
|
|
|
15,298
|
|
|
5,413
|
|
|
2,200
|
|
|||||||
Loans rated 8
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Loans rated 9
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
$
|
416,718
|
|
|
$
|
1,705,319
|
|
|
$
|
152,728
|
|
|
$
|
724,557
|
|
|
$
|
1,156,227
|
|
|
$
|
536,772
|
|
|
$
|
209,393
|
|
|
|
Owner-Occupied CRE
|
|
Investor CRE
|
|
Construction
|
|
Commercial
Business |
|
Residential Real Estate
|
|
Home Equity
|
|
Other Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance, beginning of period
|
$
|
3,765
|
|
|
$
|
14,869
|
|
|
$
|
1,913
|
|
|
$
|
8,730
|
|
|
$
|
7,854
|
|
|
$
|
2,858
|
|
|
$
|
1,353
|
|
|
$
|
1,456
|
|
|
$
|
42,798
|
|
Provision (credit) for loan losses
|
53
|
|
|
79
|
|
|
76
|
|
|
1,041
|
|
|
(34
|
)
|
|
256
|
|
|
837
|
|
|
(20
|
)
|
|
2,288
|
|
|||||||||
Loans charged off
|
—
|
|
|
(242
|
)
|
|
(132
|
)
|
|
(703
|
)
|
|
(191
|
)
|
|
(219
|
)
|
|
(487
|
)
|
|
—
|
|
|
(1,974
|
)
|
|||||||||
Recoveries of loans previously charged off
|
—
|
|
|
9
|
|
|
—
|
|
|
83
|
|
|
—
|
|
|
15
|
|
|
85
|
|
|
—
|
|
|
192
|
|
|||||||||
Balance, end of period
|
$
|
3,818
|
|
|
$
|
14,715
|
|
|
$
|
1,857
|
|
|
$
|
9,151
|
|
|
$
|
7,629
|
|
|
$
|
2,910
|
|
|
$
|
1,788
|
|
|
$
|
1,436
|
|
|
$
|
43,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Three Months Ended March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance, beginning of period
|
$
|
2,174
|
|
|
$
|
12,859
|
|
|
$
|
1,895
|
|
|
$
|
5,827
|
|
|
$
|
7,801
|
|
|
$
|
2,391
|
|
|
$
|
146
|
|
|
$
|
794
|
|
|
$
|
33,887
|
|
Provision (credit) for loan losses
|
749
|
|
|
936
|
|
|
(57
|
)
|
|
640
|
|
|
99
|
|
|
177
|
|
|
113
|
|
|
31
|
|
|
2,688
|
|
|||||||||
Loans charged off
|
(82
|
)
|
|
(542
|
)
|
|
—
|
|
|
(221
|
)
|
|
(180
|
)
|
|
(191
|
)
|
|
(122
|
)
|
|
—
|
|
|
(1,338
|
)
|
|||||||||
Recoveries of loans previously charged off
|
—
|
|
|
4
|
|
|
—
|
|
|
128
|
|
|
53
|
|
|
36
|
|
|
42
|
|
|
—
|
|
|
263
|
|
|||||||||
Balance, end of period
|
$
|
2,841
|
|
|
$
|
13,257
|
|
|
$
|
1,838
|
|
|
$
|
6,374
|
|
|
$
|
7,773
|
|
|
$
|
2,413
|
|
|
$
|
179
|
|
|
$
|
825
|
|
|
$
|
35,500
|
|
|
|
Owner-Occupied CRE
|
|
Investor CRE
|
|
Construction
|
|
Commercial
Business |
|
Residential Real Estate
|
|
Home Equity
|
|
Other Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Allowance related to loans individually evaluated and deemed impaired
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
512
|
|
|
$
|
67
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
579
|
|
Allowance related to loans collectively evaluated and not deemed impaired
|
3,818
|
|
|
14,715
|
|
|
1,857
|
|
|
8,417
|
|
|
7,562
|
|
|
2,910
|
|
|
1,788
|
|
|
1,436
|
|
|
42,503
|
|
|||||||||
Allowance related to loans acquired with deteriorated credit quality
|
—
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|||||||||
Total allowance for loan losses
|
$
|
3,818
|
|
|
$
|
14,715
|
|
|
$
|
1,857
|
|
|
$
|
9,151
|
|
|
$
|
7,629
|
|
|
$
|
2,910
|
|
|
$
|
1,788
|
|
|
$
|
1,436
|
|
|
$
|
43,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Loans deemed impaired
|
$
|
2,990
|
|
|
$
|
9,674
|
|
|
$
|
2,693
|
|
|
$
|
8,302
|
|
|
$
|
18,076
|
|
|
$
|
7,438
|
|
|
$
|
1,328
|
|
|
$
|
—
|
|
|
$
|
50,501
|
|
Loans not deemed impaired
|
430,368
|
|
|
1,687,469
|
|
|
132,296
|
|
|
759,542
|
|
|
1,149,352
|
|
|
508,887
|
|
|
222,116
|
|
|
—
|
|
|
4,890,030
|
|
|||||||||
Loans acquired with deteriorated credit quality
|
—
|
|
|
271
|
|
|
—
|
|
|
1,309
|
|
|
—
|
|
|
—
|
|
|
1,873
|
|
|
—
|
|
|
3,453
|
|
|||||||||
Total loans
|
$
|
433,358
|
|
|
$
|
1,697,414
|
|
|
$
|
134,989
|
|
|
$
|
769,153
|
|
|
$
|
1,167,428
|
|
|
$
|
516,325
|
|
|
$
|
225,317
|
|
|
$
|
—
|
|
|
$
|
4,943,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Allowance related to loans individually evaluated and deemed impaired
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
646
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
714
|
|
Allowance related to loans collectively evaluated and not deemed impaired
|
3,765
|
|
|
14,869
|
|
|
1,913
|
|
|
7,862
|
|
|
7,786
|
|
|
2,858
|
|
|
1,353
|
|
|
1,456
|
|
|
41,862
|
|
|||||||||
Allowance related to loans acquired with deteriorated credit quality
|
—
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|||||||||
Total allowance for loan losses
|
$
|
3,765
|
|
|
$
|
14,869
|
|
|
$
|
1,913
|
|
|
$
|
8,730
|
|
|
$
|
7,854
|
|
|
$
|
2,858
|
|
|
$
|
1,353
|
|
|
$
|
1,456
|
|
|
$
|
42,798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Loans deemed impaired
|
$
|
3,331
|
|
|
$
|
9,949
|
|
|
$
|
3,325
|
|
|
$
|
7,812
|
|
|
$
|
16,563
|
|
|
$
|
6,910
|
|
|
$
|
2,220
|
|
|
$
|
—
|
|
|
$
|
50,110
|
|
Loans not deemed impaired
|
413,387
|
|
|
1,694,190
|
|
|
149,403
|
|
|
715,436
|
|
|
1,139,664
|
|
|
529,862
|
|
|
205,136
|
|
|
—
|
|
|
4,847,078
|
|
|||||||||
Loans acquired with deteriorated credit quality
|
—
|
|
|
1,180
|
|
|
—
|
|
|
1,309
|
|
|
—
|
|
|
—
|
|
|
2,037
|
|
|
—
|
|
|
4,526
|
|
|||||||||
Total loans
|
$
|
416,718
|
|
|
$
|
1,705,319
|
|
|
$
|
152,728
|
|
|
$
|
724,557
|
|
|
$
|
1,156,227
|
|
|
$
|
536,772
|
|
|
$
|
209,393
|
|
|
$
|
—
|
|
|
$
|
4,901,714
|
|
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
Past Due 90
Days or More |
|
Total Past Due
|
|
Past Due
90 Days or More and Still Accruing |
|
Loans on
Non-accrual |
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner-occupied CRE
|
$
|
192
|
|
|
$
|
14
|
|
|
$
|
1,801
|
|
|
$
|
2,007
|
|
|
$
|
—
|
|
|
$
|
2,400
|
|
Investor CRE
|
1,054
|
|
|
463
|
|
|
3,105
|
|
|
4,622
|
|
|
—
|
|
|
5,056
|
|
||||||
Construction
|
—
|
|
|
—
|
|
|
1,355
|
|
|
1,355
|
|
|
—
|
|
|
1,355
|
|
||||||
Commercial business loans
|
6,778
|
|
|
113
|
|
|
2,129
|
|
|
9,020
|
|
|
—
|
|
|
3,188
|
|
||||||
Residential real estate
|
9,149
|
|
|
1,366
|
|
|
6,739
|
|
|
17,254
|
|
|
—
|
|
|
15,606
|
|
||||||
Home equity
|
2,024
|
|
|
540
|
|
|
2,755
|
|
|
5,319
|
|
|
—
|
|
|
5,697
|
|
||||||
Other consumer
|
625
|
|
|
145
|
|
|
1,646
|
|
|
2,416
|
|
|
320
|
|
|
1,326
|
|
||||||
Total
|
$
|
19,822
|
|
|
$
|
2,641
|
|
|
$
|
19,530
|
|
|
$
|
41,993
|
|
|
$
|
320
|
|
|
$
|
34,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner-occupied CRE
|
$
|
482
|
|
|
$
|
15
|
|
|
$
|
1,667
|
|
|
$
|
2,164
|
|
|
$
|
—
|
|
|
$
|
2,733
|
|
Investor CRE
|
2,184
|
|
|
697
|
|
|
3,260
|
|
|
6,141
|
|
|
—
|
|
|
4,858
|
|
||||||
Construction
|
709
|
|
|
—
|
|
|
1,933
|
|
|
2,642
|
|
|
—
|
|
|
2,138
|
|
||||||
Commercial business loans
|
3,289
|
|
|
41
|
|
|
2,373
|
|
|
5,703
|
|
|
38
|
|
|
2,409
|
|
||||||
Residential real estate
|
2,826
|
|
|
22
|
|
|
7,863
|
|
|
10,711
|
|
|
308
|
|
|
14,393
|
|
||||||
Home equity
|
2,232
|
|
|
722
|
|
|
2,797
|
|
|
5,751
|
|
|
56
|
|
|
5,330
|
|
||||||
Other consumer
|
838
|
|
|
379
|
|
|
1,095
|
|
|
2,312
|
|
|
348
|
|
|
2,202
|
|
||||||
Total
|
$
|
12,560
|
|
|
$
|
1,876
|
|
|
$
|
20,988
|
|
|
$
|
35,424
|
|
|
$
|
750
|
|
|
$
|
34,063
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner-occupied CRE
|
$
|
2,990
|
|
|
$
|
3,654
|
|
|
$
|
—
|
|
|
$
|
3,331
|
|
|
$
|
4,107
|
|
|
$
|
—
|
|
Investor CRE
|
9,674
|
|
|
10,244
|
|
|
—
|
|
|
9,949
|
|
|
10,601
|
|
|
—
|
|
||||||
Construction
|
2,693
|
|
|
2,759
|
|
|
—
|
|
|
3,325
|
|
|
5,051
|
|
|
—
|
|
||||||
Commercial business loans
|
6,186
|
|
|
7,491
|
|
|
—
|
|
|
3,742
|
|
|
4,856
|
|
|
—
|
|
||||||
Residential real estate
|
17,512
|
|
|
20,873
|
|
|
—
|
|
|
15,312
|
|
|
18,440
|
|
|
—
|
|
||||||
Home equity
|
7,438
|
|
|
8,517
|
|
|
—
|
|
|
6,910
|
|
|
7,864
|
|
|
—
|
|
||||||
Other consumer
|
1,328
|
|
|
1,331
|
|
|
—
|
|
|
2,220
|
|
|
2,220
|
|
|
—
|
|
||||||
Total
|
47,821
|
|
|
54,869
|
|
|
—
|
|
|
44,789
|
|
|
53,139
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business loans
|
2,116
|
|
|
2,400
|
|
|
512
|
|
|
4,070
|
|
|
4,168
|
|
|
646
|
|
||||||
Residential real estate
|
564
|
|
|
597
|
|
|
67
|
|
|
1,251
|
|
|
1,267
|
|
|
68
|
|
||||||
Total
|
2,680
|
|
|
2,997
|
|
|
579
|
|
|
5,321
|
|
|
5,435
|
|
|
714
|
|
||||||
Total impaired loans
|
$
|
50,501
|
|
|
$
|
57,866
|
|
|
$
|
579
|
|
|
$
|
50,110
|
|
|
$
|
58,574
|
|
|
$
|
714
|
|
|
|
|
|
|
For the Three Months
Ended March 31, 2017 |
|
For the Three Months
Ended March 31, 2016 |
||||||||||||
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||
|
(In thousands)
|
||||||||||||||
Owner-occupied CRE
|
$
|
3,161
|
|
|
$
|
31
|
|
|
$
|
4,109
|
|
|
$
|
30
|
|
Investor CRE
|
9,812
|
|
|
88
|
|
|
12,697
|
|
|
81
|
|
||||
Construction
|
3,009
|
|
|
12
|
|
|
4,986
|
|
|
18
|
|
||||
Commercial business loans
|
8,057
|
|
|
144
|
|
|
13,361
|
|
|
107
|
|
||||
Residential real estate
|
17,320
|
|
|
212
|
|
|
16,089
|
|
|
111
|
|
||||
Home equity
|
7,174
|
|
|
58
|
|
|
5,193
|
|
|
30
|
|
||||
Other consumer
|
1,774
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||
Total
|
$
|
50,307
|
|
|
$
|
545
|
|
|
$
|
56,451
|
|
|
$
|
377
|
|
|
|
At March 31,
2017 |
|
At December 31,
2016 |
||||
|
(In thousands)
|
||||||
Recorded investment in TDRs:
|
|
|
|
||||
Accrual status
|
$
|
15,873
|
|
|
$
|
16,048
|
|
Non-accrual status
|
8,252
|
|
|
7,304
|
|
||
Total recorded investment in TDRs
|
$
|
24,125
|
|
|
$
|
23,352
|
|
|
|
|
|
||||
Accruing TDRs performing under modified terms more than one year
|
$
|
10,387
|
|
|
$
|
10,020
|
|
Specific reserves for TDRs included in the balance of allowance for loan losses
|
$
|
577
|
|
|
$
|
714
|
|
Additional funds committed to borrowers in TDR status
|
$
|
7
|
|
|
$
|
3
|
|
|
Three Months Ended
|
|||||||||
|
Number
of Contracts |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
(Dollars in thousands)
|
|||||||||
March 31, 2017
|
|
|
|
|
|
|||||
Commercial business
|
2
|
|
|
$
|
247
|
|
|
$
|
247
|
|
Home equity
|
10
|
|
|
1,296
|
|
|
1,303
|
|
||
Total TDRs
|
12
|
|
|
$
|
1,543
|
|
|
$
|
1,550
|
|
|
|
|
|
|
|
|||||
March 31, 2016
|
|
|
|
|
|
|||||
Owner-occupied CRE
|
5
|
|
|
$
|
654
|
|
|
$
|
666
|
|
Construction
|
2
|
|
|
67
|
|
|
67
|
|
||
Commercial business
|
3
|
|
|
2,491
|
|
|
2,491
|
|
||
Residential real estate
|
4
|
|
|
394
|
|
|
394
|
|
||
Home equity
|
8
|
|
|
406
|
|
|
408
|
|
||
Total TDRs
|
22
|
|
|
$
|
4,012
|
|
|
$
|
4,026
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||||||||
|
Extended
Maturity |
|
Adjusted
Interest Rates |
|
Adjusted Rate and Extended Maturity
|
|
Payment Deferral
|
|
Other
|
|
Extended
Maturity |
|
Adjusted
Interest Rates |
|
Adjusted Rate and Extended Maturity
|
|
Payment Deferral
|
|
Other
|
||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||||||||
Owner-occupied CRE
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
510
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
58
|
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
||||||||||
Commercial business
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
247
|
|
|
2,000
|
|
|
—
|
|
|
143
|
|
|
348
|
|
|
—
|
|
||||||||||
Residential real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
373
|
|
|
—
|
|
||||||||||
Home equity
|
312
|
|
|
—
|
|
|
297
|
|
|
687
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
336
|
|
|
70
|
|
|
—
|
|
||||||||||
|
$
|
312
|
|
|
$
|
—
|
|
|
$
|
297
|
|
|
$
|
687
|
|
|
$
|
247
|
|
|
$
|
2,533
|
|
|
$
|
—
|
|
|
$
|
630
|
|
|
$
|
791
|
|
|
$
|
58
|
|
|
|
March 31, 2017
|
|
March 31, 2016
|
||||||||||
|
Number of
Loans |
|
Recorded
Investment |
|
Number of
Loans |
|
Recorded
Investment |
||||||
|
(In thousands)
|
||||||||||||
Commercial business
|
—
|
|
|
$
|
—
|
|
|
3
|
|
|
$
|
1,201
|
|
Residential real estate
|
—
|
|
|
—
|
|
|
7
|
|
|
1,157
|
|
||
Home equity
|
4
|
|
|
232
|
|
|
—
|
|
|
—
|
|
||
Total
|
4
|
|
|
$
|
232
|
|
|
10
|
|
|
$
|
2,358
|
|
|
For the Three Months
Ended March 31, |
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Mortgage servicing rights:
|
|
|
|
||||
Balance at beginning of period
|
$
|
10,104
|
|
|
$
|
7,074
|
|
Change in fair value recognized in net income
|
(260
|
)
|
|
(1,315
|
)
|
||
Issuances
|
440
|
|
|
512
|
|
||
Fair value of mortgage servicing rights at end of period
|
$
|
10,284
|
|
|
$
|
6,271
|
|
|
Note 5.
|
Goodwill and Core Deposit Intangibles
|
|
|
Goodwill
|
|
Core Deposit Intangibles
|
||||
|
|
(In thousands)
|
||||||
Balance at December 31, 2015
|
|
$
|
115,281
|
|
|
$
|
7,506
|
|
Amortization expense
|
|
—
|
|
|
(1,604
|
)
|
||
Balance at December 31, 2016
|
|
$
|
115,281
|
|
|
$
|
5,902
|
|
Amortization expense
|
|
—
|
|
|
(385
|
)
|
||
Balance at March 31, 2017
|
|
$
|
115,281
|
|
|
$
|
5,517
|
|
|
|
|
|
|
||||
Estimated amortization expense for the years ending December 31,
|
|
|
|
|
||||
2017 (remaining nine months)
|
|
|
|
$
|
1,026
|
|
||
2018
|
|
|
|
1,219
|
|
|||
2019
|
|
|
|
1,026
|
|
|||
2020
|
|
|
|
834
|
|
|||
2021
|
|
|
|
642
|
|
|||
2022 and thereafter
|
|
|
|
770
|
|
|||
Total remaining
|
|
|
|
$
|
5,517
|
|
Note 6.
|
Borrowings
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||
|
Amount
|
|
Weighted-
Average Rate |
|
Amount
|
|
Weighted-
Average Rate |
||||||
|
(Dollars in thousands)
|
||||||||||||
2017
|
$
|
721,000
|
|
|
1.08
|
%
|
|
$
|
803,000
|
|
|
0.94
|
%
|
2018
|
174,539
|
|
|
1.42
|
|
|
139,792
|
|
|
1.48
|
|
||
2019
|
30,000
|
|
|
1.51
|
|
|
20,000
|
|
|
1.45
|
|
||
2020
|
33,000
|
|
|
1.79
|
|
|
33,000
|
|
|
0.86
|
|
||
2021
|
30,000
|
|
|
0.59
|
|
|
30,000
|
|
|
0.59
|
|
||
Thereafter
|
19,058
|
|
|
0.88
|
|
|
19,182
|
|
|
0.89
|
|
||
|
$
|
1,007,597
|
|
|
1.16
|
%
|
|
$
|
1,044,974
|
|
|
1.01
|
%
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
(In thousands)
|
||||||
Subordinated debentures
|
$
|
79,775
|
|
|
$
|
79,716
|
|
Wholesale repurchase agreements
|
70,000
|
|
|
20,000
|
|
||
Customer repurchase agreements
|
17,102
|
|
|
18,897
|
|
||
Other
|
4,234
|
|
|
4,294
|
|
||
Total other borrowings
|
$
|
171,111
|
|
|
$
|
122,907
|
|
|
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
|
Overnight
|
|
Up to 1 Year
|
|
1 - 3 Years
|
|
Greater than 3 Years
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Repurchase Agreements
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Agency Securities
|
|
$
|
17,102
|
|
|
$
|
—
|
|
|
$
|
70,000
|
|
|
$
|
—
|
|
|
$
|
87,102
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Repurchase Agreements
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Agency Securities
|
|
$
|
18,897
|
|
|
$
|
—
|
|
|
$
|
20,000
|
|
|
$
|
—
|
|
|
$
|
38,897
|
|
|
Note 7.
|
Derivatives and Hedging Activities
|
|
|
Notional Amount
|
|
Weighted-Average Remaining Maturity
|
|
Weighted-Average Rate
|
|
Estimated Fair Value, Net Asset (Liability)
|
||||||||
|
|
|
Received
|
|
Paid
|
|
|||||||||
|
(In thousands)
|
|
(In years)
|
|
|
|
|
|
(In thousands)
|
||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
||||||
Forward starting interest rate swaps on future borrowings
|
$
|
100,000
|
|
|
7.11
|
|
TBD
|
|
(1)
|
2.43
|
%
|
|
$
|
(2,365
|
)
|
Interest rate swaps
|
240,000
|
|
|
3.00
|
|
1.06
|
%
|
|
1.74
|
%
|
|
(239
|
)
|
||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
35,000
|
|
|
0.47
|
|
1.04
|
%
|
|
1.05
|
%
|
(2)
|
(36
|
)
|
||
Non-hedging derivatives:
|
|
|
|
|
|
|
|
|
|
||||||
Forward loan sale commitments
|
122,434
|
|
|
0.00
|
|
|
|
|
|
(685
|
)
|
||||
Derivative loan commitments
|
37,297
|
|
|
0.00
|
|
|
|
|
|
759
|
|
||||
Interest rate swap
|
7,500
|
|
|
9.29
|
|
|
|
|
|
|
|
(668
|
)
|
||
Loan level swaps - dealer(3)
|
497,532
|
|
|
7.34
|
|
2.49
|
%
|
|
3.70
|
%
|
|
(3,802
|
)
|
||
Loan level swaps - borrowers(3)
|
497,532
|
|
|
7.34
|
|
3.70
|
%
|
|
2.49
|
%
|
|
3,785
|
|
||
Total
|
$
|
1,537,295
|
|
|
|
|
|
|
|
|
$
|
(3,251
|
)
|
||
|
|
|
|
|
|
|
|
|
|
||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
||||||
Forward starting interest rate swaps on future borrowings
|
$
|
100,000
|
|
|
7.36
|
|
TBD
|
|
(1)
|
2.43
|
%
|
|
$
|
(483
|
)
|
Interest rate swaps
|
240,000
|
|
|
3.24
|
|
0.91
|
%
|
|
1.74
|
%
|
|
(2,719
|
)
|
||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
35,000
|
|
|
0.72
|
|
1.04
|
%
|
|
0.82
|
%
|
(2)
|
1
|
|
||
Non-hedging derivatives:
|
|
|
|
|
|
|
|
|
|
||||||
Forward loan sale commitments
|
61,991
|
|
|
0.00
|
|
|
|
|
|
153
|
|
||||
Derivative loan commitments
|
30,239
|
|
|
0.00
|
|
|
|
|
|
421
|
|
||||
Interest rate swap
|
7,500
|
|
|
9.54
|
|
|
|
|
|
(660
|
)
|
||||
Loan level swaps - dealer(3)
|
468,417
|
|
|
7.75
|
|
2.42
|
%
|
|
3.84
|
%
|
|
(4,888
|
)
|
||
Loan level swaps - borrowers(3)
|
468,417
|
|
|
7.75
|
|
3.84
|
%
|
|
2.42
|
%
|
|
4,869
|
|
||
Total
|
$
|
1,411,564
|
|
|
|
|
|
|
|
|
$
|
(3,306
|
)
|
(1)
|
The receiver leg of the cash flow hedges is floating rate and indexed to the 3-month USD-LIBOR-BBA, as determined two London banking days prior to the first day of each calendar quarter, commencing with the earliest effective trade. The earliest effective trade date for these forward starting cash flow hedges is
October 16, 2017
.
|
(2)
|
The paying leg is one month LIBOR plus a fixed spread; above rate in effect as of the date indicated.
|
(3)
|
The Company offers a loan level hedging product to qualifying commercial borrowers that seek to mitigate risk to rising interest rates. As such, the Company enters into equal and offsetting trades with dealer counterparties. The Company may also enter into risk participation agreements with counterparties related to credit enhancements provided to the borrowers.
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||
|
|
|
Fair Value
|
|
|
|
Fair Value
|
||||||||||||
|
Balance Sheet Location
|
|
Mar 31, 2017
|
|
Dec 31,
2016 |
|
Balance Sheet Location
|
|
Mar 31, 2017
|
|
Dec 31,
2016 |
||||||||
|
(In thousands)
|
||||||||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap - cash flow hedge
|
Other Assets
|
|
$
|
295
|
|
|
$
|
246
|
|
|
Other Liabilities
|
|
$
|
2,899
|
|
|
$
|
3,448
|
|
Interest rate swap - fair value hedge
|
Other Assets
|
|
2
|
|
|
18
|
|
|
Other Liabilities
|
|
38
|
|
|
17
|
|
||||
Total derivatives designated as hedging instruments
|
|
|
$
|
297
|
|
|
$
|
264
|
|
|
|
|
$
|
2,937
|
|
|
$
|
3,465
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Forward loan sale commitments
|
Other Assets
|
|
$
|
4
|
|
|
$
|
204
|
|
|
Other Liabilities
|
|
$
|
689
|
|
|
$
|
51
|
|
Derivative loan commitments
|
Other Assets
|
|
759
|
|
|
421
|
|
|
|
|
—
|
|
|
—
|
|
||||
Interest rate swap
|
|
|
—
|
|
|
—
|
|
|
Other Liabilities
|
|
668
|
|
|
660
|
|
||||
Interest rate swap - with customers
|
Other Assets
|
|
7,202
|
|
|
7,864
|
|
|
Other Liabilities
|
|
3,417
|
|
|
2,995
|
|
||||
Interest rate swap - with counterparties
|
Other Assets
|
|
3,417
|
|
|
2,981
|
|
|
Other Liabilities
|
|
7,219
|
|
|
7,869
|
|
||||
Total derivatives not designated as hedging
|
|
|
$
|
11,382
|
|
|
$
|
11,470
|
|
|
|
|
$
|
11,993
|
|
|
$
|
11,575
|
|
|
Cash Flow Hedges
|
|
|
|
||||
|
Amount of Gain (Loss) Recognized in AOCI (Effective Portion)
|
||||||
Derivatives Designated as Cash Flow Hedging Instruments
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Interest rate swaps
|
$
|
158
|
|
|
$
|
(9,535
|
)
|
|
Amount of Gain (Loss) Reclassified from AOCI into Income (Effective Portion)
|
||||||
Derivatives Designated as Cash Flow Hedging Instruments
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Interest rate swaps
|
$
|
440
|
|
|
$
|
619
|
|
Fair Value Hedges
|
|
|
|
|
|
||||
|
|
|
Amount of Gain (Loss) Recognized in Income from Derivatives
|
||||||
Derivatives Designated as Fair Value
Hedging Instruments |
Location of Gain (Loss) Recognized in Income
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||||
|
|
|
(In thousands)
|
||||||
Interest Rate Swaps
|
Interest income
|
|
$
|
(36
|
)
|
|
$
|
149
|
|
|
|
|
|
|
|
||||
|
|
|
Amount of Gain (Loss) Recognized in Income from Hedged Items
|
||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(In thousands)
|
||||||
Interest Rate Swaps
|
Interest income
|
|
$
|
37
|
|
|
$
|
(149
|
)
|
|
Amount of Gain (Loss) Recognized in Income
|
||||||
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Derivatives not designated as hedging instruments:
|
|
|
|
||||
Derivative loan commitments
|
$
|
338
|
|
|
$
|
680
|
|
Mortgage servicing rights derivative
|
(8
|
)
|
|
—
|
|
||
Forward loan sale commitments
|
(838
|
)
|
|
(269
|
)
|
||
Interest rate swaps
|
2
|
|
|
138
|
|
||
|
$
|
(506
|
)
|
|
$
|
549
|
|
|
Note 8.
|
Stock-Based Compensation Plans
|
|
Number of
Stock Options |
|
Weighted-
Average Exercise Price |
|
Weighted-Average
Remaining Contractual Term (in years) |
|
Aggregate
Intrinsic Value (in millions) |
|||||
Outstanding at December 31, 2016
|
1,936,453
|
|
|
$
|
11.21
|
|
|
|
|
|
||
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
Exercised
|
(38,068
|
)
|
|
9.87
|
|
|
|
|
|
|||
Forfeited or expired
|
—
|
|
|
—
|
|
|
|
|
|
|||
Outstanding at March 31, 2017
|
1,898,385
|
|
|
$
|
11.24
|
|
|
5.0
|
|
$
|
11.0
|
|
Stock options vested and exercisable at March 31, 2017
|
1,802,218
|
|
|
$
|
11.10
|
|
|
4.8
|
|
$
|
10.6
|
|
|
|
Number
of Shares |
|
Weighted-Average
Grant-Date Fair Value |
|||
Unvested as of December 31, 2016
|
438,806
|
|
|
$
|
14.23
|
|
Granted
|
2,517
|
|
|
17.86
|
|
|
Vested
|
(16,115
|
)
|
|
12.28
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
Unvested as of March 31, 2017
|
425,208
|
|
|
$
|
14.33
|
|
|
March 31, 2017
|
||
Allocated shares
|
1,198,052
|
|
|
Shares allocated for release
|
5,703
|
|
|
Unreleased shares
|
541,813
|
|
|
Total ESOP shares
|
1,745,568
|
|
|
Market value of unreleased shares (in thousands)
|
$
|
9,313
|
|
Note 9.
|
Regulatory Matters
|
|
|
Actual
|
|
Minimum For
Capital Adequacy Purposes |
|
Minimum To Be
Well-Capitalized Under Prompt Corrective Action Provisions |
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
United Bank
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital to risk weighted assets
|
$
|
623,890
|
|
|
12.2
|
%
|
|
$
|
409,108
|
|
|
8.0
|
%
|
|
$
|
511,385
|
|
|
10.0
|
%
|
Common equity tier 1 capital to risk weighted assets
|
578,990
|
|
|
11.3
|
|
|
230,571
|
|
|
4.5
|
|
|
333,047
|
|
|
6.5
|
|
|||
Tier 1 capital to risk weighted assets
|
578,990
|
|
|
11.3
|
|
|
307,428
|
|
|
6.0
|
|
|
409,904
|
|
|
8.0
|
|
|||
Tier 1 capital to total average assets
|
578,990
|
|
|
9.0
|
|
|
257,329
|
|
|
4.0
|
|
|
321,661
|
|
|
5.0
|
|
|||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital to risk weighted assets
|
$
|
619,020
|
|
|
12.1
|
%
|
|
$
|
409,269
|
|
|
8.0
|
%
|
|
$
|
511,587
|
|
|
10.0
|
%
|
Common equity tier 1 capital to risk weighted assets
|
574,632
|
|
|
11.2
|
|
|
230,879
|
|
|
4.5
|
|
|
333,492
|
|
|
6.5
|
|
|||
Tier 1 capital to risk weighted assets
|
574,632
|
|
|
11.2
|
|
|
307,839
|
|
|
6.0
|
|
|
410,451
|
|
|
8.0
|
|
|||
Tier 1 capital to total average assets
|
574,632
|
|
|
9.0
|
|
|
255,392
|
|
|
4.0
|
|
|
319,240
|
|
|
5.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
United Financial Bancorp, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital to risk weighted assets
|
$
|
674,770
|
|
|
13.1
|
%
|
|
$
|
412,073
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Common equity tier 1 capital to risk weighted assets
|
554,870
|
|
|
10.8
|
|
|
231,196
|
|
|
4.5
|
|
|
N/A
|
|
|
N/A
|
|
|||
Tier 1 capital to risk weighted assets
|
554,870
|
|
|
10.8
|
|
|
308,261
|
|
|
6.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
Tier 1 capital to total average assets
|
554,870
|
|
|
8.6
|
|
|
258,079
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital to risk weighted assets
|
$
|
668,816
|
|
|
13.0
|
%
|
|
$
|
411,579
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Common equity tier 1 capital to risk weighted assets
|
549,428
|
|
|
10.7
|
|
|
231,068
|
|
|
4.5
|
|
|
N/A
|
|
|
N/A
|
|
|||
Tier 1 capital to risk weighted assets
|
549,428
|
|
|
10.7
|
|
|
308,090
|
|
|
6.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
Tier 1 capital to total average assets
|
549,428
|
|
|
8.6
|
|
|
255,548
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|
Note 10.
|
Accumulated Other Comprehensive Loss
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
|
(In thousands)
|
||||||
Benefit plans:
|
|
|
|
|
||||
Unrecognized net actuarial loss
|
|
$
|
(7,791
|
)
|
|
$
|
(7,936
|
)
|
Tax effect
|
|
2,807
|
|
|
2,859
|
|
||
Net-of-tax amount
|
|
(4,984
|
)
|
|
(5,077
|
)
|
||
Securities available for sale:
|
|
|
|
|
||||
Net unrealized loss
|
|
(9,322
|
)
|
|
(12,845
|
)
|
||
Tax effect
|
|
3,352
|
|
|
4,617
|
|
||
Net-of-tax amount
|
|
(5,970
|
)
|
|
(8,228
|
)
|
||
Interest rate swaps:
|
|
|
|
|
||||
Net unrealized loss
|
|
(2,604
|
)
|
|
(3,202
|
)
|
||
Tax effect
|
|
939
|
|
|
1,154
|
|
||
Net-of-tax amount
|
|
(1,665
|
)
|
|
(2,048
|
)
|
||
|
|
$
|
(12,619
|
)
|
|
$
|
(15,353
|
)
|
Note 11.
|
Net Income Per Share
|
|
For the Three Months
Ended March 31, |
||||||
|
2017
|
|
2016
|
||||
|
(In thousands, except share data)
|
||||||
Net income available to common stockholders
|
$
|
13,726
|
|
|
$
|
11,894
|
|
Weighted-average common shares outstanding
|
50,803,377
|
|
|
49,991,583
|
|
||
Less: average number of unallocated ESOP award shares
|
(545,552
|
)
|
|
(568,365
|
)
|
||
Weighted-average basic shares outstanding
|
50,257,825
|
|
|
49,423,218
|
|
||
Dilutive effect of stock options
|
771,970
|
|
|
229,414
|
|
||
Weighted-average diluted shares
|
51,029,795
|
|
|
49,652,632
|
|
||
Net income per share:
|
|
|
|
||||
Basic
|
$
|
0.27
|
|
|
$
|
0.24
|
|
Diluted
|
$
|
0.27
|
|
|
$
|
0.24
|
|
Note 12.
|
Fair Value Measurements
|
|
Level 1:
|
Quoted prices are available in active markets for identical assets and liabilities as of the reporting date. The quoted price is not adjusted because of the size of the position relative to trading volume.
|
Level 2:
|
Pricing inputs are observable for assets and liabilities, either directly or indirectly, but are not the same as those used in Level 1. Fair value is determined through the use of models or other valuation methodologies.
|
Level 3:
|
Pricing inputs are unobservable for assets and liabilities and include situations where there is little, if any, market activity and the determination of fair value requires significant judgment or estimation.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
(In thousands)
|
|||||||
Mortgage loans held for sale
|
|
$
|
1,137
|
|
|
$
|
30
|
|
|
|
Total
Fair Value |
|
Quoted Prices
in Active Markets for Identical Assets |
|
Other
Observable Inputs |
|
Significant
Unobservable Inputs |
||||||||
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
(In thousands)
|
||||||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
||||||||
Available-for-Sale Securities:
|
|
|
|
|
|
|
|
||||||||
Government-sponsored residential mortgage-backed securities
|
$
|
223,734
|
|
|
$
|
—
|
|
|
$
|
223,734
|
|
|
$
|
—
|
|
Government-sponsored residential collateralized debt obligations
|
204,278
|
|
|
—
|
|
|
204,278
|
|
|
—
|
|
||||
Government-sponsored commercial mortgage-backed securities
|
22,224
|
|
|
—
|
|
|
22,224
|
|
|
—
|
|
||||
Government-sponsored commercial collateralized debt obligations
|
140,561
|
|
|
—
|
|
|
140,561
|
|
|
—
|
|
||||
Asset-backed securities
|
156,185
|
|
|
—
|
|
|
5,311
|
|
|
150,874
|
|
||||
Corporate debt securities
|
86,568
|
|
|
—
|
|
|
84,963
|
|
|
1,605
|
|
||||
Obligations of states and political subdivisions
|
231,574
|
|
|
—
|
|
|
231,574
|
|
|
—
|
|
||||
Marketable equity securities
|
10,605
|
|
|
369
|
|
|
10,236
|
|
|
—
|
|
||||
Total available-for-sale securities
|
$
|
1,075,729
|
|
|
$
|
369
|
|
|
$
|
922,881
|
|
|
$
|
152,479
|
|
|
|
|
|
|
|
|
|
||||||||
Mortgage loan derivative assets
|
$
|
763
|
|
|
$
|
—
|
|
|
$
|
763
|
|
|
$
|
—
|
|
Mortgage loan derivative liabilities
|
689
|
|
|
—
|
|
|
689
|
|
|
—
|
|
||||
Loans held for sale
|
87,031
|
|
|
—
|
|
|
87,031
|
|
|
—
|
|
||||
Mortgage servicing rights
|
10,284
|
|
|
—
|
|
|
—
|
|
|
10,284
|
|
||||
Interest rate swap assets
|
10,916
|
|
|
—
|
|
|
10,916
|
|
|
—
|
|
||||
Interest rate swap liabilities
|
14,241
|
|
|
—
|
|
|
14,241
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
||||||||
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Available-for-Sale Securities:
|
|
|
|
|
|
|
|
||||||||
Government-sponsored residential mortgage-backed securities
|
$
|
179,548
|
|
|
$
|
—
|
|
|
$
|
179,548
|
|
|
$
|
—
|
|
Government-sponsored residential collateralized-debt obligations
|
183,260
|
|
|
—
|
|
|
183,260
|
|
|
—
|
|
||||
Government-sponsored commercial mortgage-backed securities
|
26,530
|
|
|
—
|
|
|
26,530
|
|
|
—
|
|
||||
Government-sponsored commercial collateralized-debt obligations
|
162,927
|
|
|
—
|
|
|
162,927
|
|
|
—
|
|
||||
Asset-backed securities
|
166,967
|
|
|
—
|
|
|
13,087
|
|
|
153,880
|
|
||||
Corporate debt securities
|
75,015
|
|
|
—
|
|
|
73,423
|
|
|
1,592
|
|
||||
Obligations of states and political subdivisions
|
216,376
|
|
|
—
|
|
|
216,376
|
|
|
—
|
|
||||
Marketable equity securities
|
32,788
|
|
|
375
|
|
|
32,413
|
|
|
—
|
|
||||
Total available-for-sale securities
|
$
|
1,043,411
|
|
|
$
|
375
|
|
|
$
|
887,564
|
|
|
$
|
155,472
|
|
|
|
|
|
|
|
|
|
||||||||
Mortgage loan derivative assets
|
$
|
625
|
|
|
$
|
—
|
|
|
$
|
625
|
|
|
$
|
—
|
|
Mortgage loan derivative liabilities
|
51
|
|
|
—
|
|
|
51
|
|
|
—
|
|
||||
Loans held for sale
|
62,517
|
|
|
—
|
|
|
62,517
|
|
|
—
|
|
||||
Mortgage servicing rights
|
10,104
|
|
|
—
|
|
|
—
|
|
|
10,104
|
|
||||
Interest rate swap assets
|
11,109
|
|
|
—
|
|
|
11,109
|
|
|
—
|
|
||||
Interest rate swap liabilities
|
14,989
|
|
|
—
|
|
|
14,989
|
|
|
—
|
|
|
|
Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Balance of available-for-sale securities, at beginning of period
|
$
|
155,472
|
|
|
$
|
146,070
|
|
Purchases (sales)
|
(3,801
|
)
|
|
—
|
|
||
Principal payments and net accretion
|
(139
|
)
|
|
(384
|
)
|
||
Total realized gains included in earnings
|
159
|
|
|
—
|
|
||
Total unrealized gains (losses) included in other comprehensive income/loss
|
788
|
|
|
(1,480
|
)
|
||
Balance at end of period
|
$
|
152,479
|
|
|
$
|
144,206
|
|
|
|
|
|
||||
Balance of mortgage servicing rights, at beginning of period
|
$
|
10,104
|
|
|
$
|
7,074
|
|
Issuances
|
440
|
|
|
512
|
|
||
Change in fair value recognized in net income
|
(260
|
)
|
|
(1,315
|
)
|
||
Balance at end of period
|
$
|
10,284
|
|
|
$
|
6,271
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
||
|
|
Fair
Value
|
|
Valuation Technique
|
|
Unobservable Inputs
|
|
Range
(Weighted Average)
|
||
Asset-backed securities
|
|
$
|
150,874
|
|
|
Discounted Cash Flow
|
|
Discount Rates
|
|
2.8% - 4.3% (3.9%)
|
|
|
|
|
|
|
Cumulative Default %
|
|
4.8% - 8.7% (9.6%)
|
||
|
|
|
|
|
|
Loss Given Default
|
|
1.4% - 2.7% (3.0%)
|
||
|
|
|
|
|
|
|
|
|
||
Corporate debt - pooled trust
|
|
$
|
1,605
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
7.3% (7.3%)
|
preferred security
|
|
|
|
|
|
Cumulative Default %
|
|
2.7% - 41.4% (12.6%)
|
||
|
|
|
|
|
|
Loss Given Default
|
|
85% - 100% (93.8%)
|
||
|
|
|
|
|
|
Cure Given Default
|
|
75% - 75% (75.0%)
|
||
|
|
|
|
|
|
|
|
|
||
Mortgage servicing rights
|
|
$
|
10,284
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
9.0% - 18.0% (10.5%)
|
|
|
|
|
|
|
Cost to Service
|
|
$50 - $110 ($63.09)
|
||
|
|
|
|
|
|
Float Earnings Rate
|
|
0.25% (0.25%)
|
|
|
|
Total
Fair Value |
|
Quoted Prices in
Active Markets for Identical Assets |
|
Other
Observable Inputs |
|
Significant
Unobservable Inputs |
||||||||
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
|
(In thousands)
|
||||||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
Impaired loans
|
|
$
|
2,371
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,371
|
|
Other real estate owned
|
|
1,786
|
|
|
—
|
|
|
—
|
|
|
1,786
|
|
||||
Total
|
|
$
|
4,157
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,157
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
Impaired loans
|
|
$
|
5,100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,100
|
|
Other real estate owned
|
|
1,890
|
|
|
—
|
|
|
—
|
|
|
1,890
|
|
||||
Total
|
|
$
|
6,990
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,990
|
|
|
|
Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Impaired loans
|
$
|
(723
|
)
|
|
$
|
(185
|
)
|
Other real estate owned
|
(32
|
)
|
|
(8
|
)
|
||
Total
|
$
|
(755
|
)
|
|
$
|
(193
|
)
|
|
|
Carrying
Value |
|
Fair Value
|
||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
|
(In thousands)
|
||||||||||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
84,660
|
|
|
$
|
84,660
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
84,660
|
|
Available-for-sale securities
|
1,075,729
|
|
|
369
|
|
|
922,881
|
|
|
152,479
|
|
|
1,075,729
|
|
|||||
Held-to-maturity securities
|
13,937
|
|
|
—
|
|
|
14,839
|
|
|
—
|
|
|
14,839
|
|
|||||
Loans held for sale
|
87,031
|
|
|
—
|
|
|
87,031
|
|
|
—
|
|
|
87,031
|
|
|||||
Loans receivable-net
|
4,913,953
|
|
|
—
|
|
|
—
|
|
|
4,909,044
|
|
|
4,909,044
|
|
|||||
FHLBB stock
|
52,707
|
|
|
—
|
|
|
—
|
|
|
52,707
|
|
|
52,707
|
|
|||||
Accrued interest receivable
|
19,126
|
|
|
—
|
|
|
—
|
|
|
19,126
|
|
|
19,126
|
|
|||||
Derivative assets
|
11,679
|
|
|
—
|
|
|
11,679
|
|
|
—
|
|
|
11,679
|
|
|||||
Mortgage servicing rights
|
10,284
|
|
|
—
|
|
|
—
|
|
|
10,284
|
|
|
10,284
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
4,790,359
|
|
|
—
|
|
|
—
|
|
|
4,789,655
|
|
|
4,789,655
|
|
|||||
Mortgagors’ and investors’ escrow accounts
|
10,925
|
|
|
—
|
|
|
—
|
|
|
10,925
|
|
|
10,925
|
|
|||||
FHLBB advances and other borrowings
|
1,180,053
|
|
|
—
|
|
|
1,181,401
|
|
|
—
|
|
|
1,181,401
|
|
|||||
Derivative liabilities
|
14,930
|
|
|
—
|
|
|
14,930
|
|
|
—
|
|
|
14,930
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
90,944
|
|
|
$
|
90,944
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
90,944
|
|
Available-for-sale securities
|
1,043,411
|
|
|
375
|
|
|
887,564
|
|
|
155,472
|
|
|
1,043,411
|
|
|||||
Held-to-maturity securities
|
14,038
|
|
|
—
|
|
|
14,829
|
|
|
—
|
|
|
14,829
|
|
|||||
Loans held for sale
|
62,517
|
|
|
—
|
|
|
62,517
|
|
|
—
|
|
|
62,517
|
|
|||||
Loans receivable-net
|
4,870,552
|
|
|
—
|
|
|
—
|
|
|
4,895,638
|
|
|
4,895,638
|
|
|||||
FHLBB stock
|
53,476
|
|
|
—
|
|
|
—
|
|
|
53,476
|
|
|
53,476
|
|
|||||
Accrued interest receivable
|
18,771
|
|
|
—
|
|
|
—
|
|
|
18,771
|
|
|
18,771
|
|
|||||
Derivative assets
|
11,734
|
|
|
—
|
|
|
11,734
|
|
|
—
|
|
|
11,734
|
|
|||||
Mortgage servicing rights
|
10,104
|
|
|
—
|
|
|
—
|
|
|
10,104
|
|
|
10,104
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
4,711,172
|
|
|
—
|
|
|
—
|
|
|
4,711,774
|
|
|
4,711,774
|
|
|||||
Mortgagors’ and investors’ escrow accounts
|
13,354
|
|
|
—
|
|
|
—
|
|
|
13,354
|
|
|
13,354
|
|
|||||
FHLBB advances and other borrowings
|
1,169,619
|
|
|
—
|
|
|
1,167,066
|
|
|
—
|
|
|
1,167,066
|
|
|||||
Derivative liabilities
|
15,040
|
|
|
—
|
|
|
15,040
|
|
|
—
|
|
|
15,040
|
|
Note 13.
|
Commitments and Contingencies
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
(In thousands)
|
||||||
Commitments to extend credit:
|
|
|
|
||||
Commitment to grant loans
|
$
|
157,022
|
|
|
$
|
197,070
|
|
Undisbursed construction loans
|
86,253
|
|
|
90,149
|
|
||
Undisbursed home equity lines of credit
|
375,710
|
|
|
364,421
|
|
||
Undisbursed commercial lines of credit
|
372,855
|
|
|
382,018
|
|
||
Standby letters of credit
|
14,364
|
|
|
13,588
|
|
||
Unused credit card lines
|
13,800
|
|
|
12,327
|
|
||
Unused checking overdraft lines of credit
|
1,527
|
|
|
1,465
|
|
||
Total
|
$
|
1,021,531
|
|
|
$
|
1,061,038
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
Business
– a general description of the Company’s business, objectives and regulatory considerations.
|
•
|
Critical Accounting Estimates
– a discussion of accounting estimates that require critical judgments and estimates.
|
•
|
Operating Results
– an analysis of the Company’s consolidated results of operations for the periods presented in the Unaudited Consolidated Financial Statements.
|
•
|
Comparison of Financial Liquidity and Capital Resources
– an overview of financial condition and market interest rate risk.
|
|
•
|
Align earning asset growth with organic capital and low cost core deposit generation to maintain strong capital and liquidity;
|
•
|
Re-mix cash flows into better yielding risk adjusted return on assets with lower funding costs relative to peers;
|
•
|
Invest in people, systems, and technology to grow revenue and improve customer experience while maintaining an attractive cost structure;
|
•
|
Grow operating revenue, maximize operating earnings, grow tangible book value, pay dividends. Achieve more revenue into non-interest income and core fee income.
|
|
|
|
Selected Financial Data
|
|
At or For the Three Months
Ended March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
(Dollars in thousands, except share data)
|
|||||||
Share Data:
|
|
|
|
|
||||
Basic net income per share
|
|
$
|
0.27
|
|
|
$
|
0.24
|
|
Diluted net income per share
|
|
0.27
|
|
|
0.24
|
|
||
Dividends declared per share
|
|
0.12
|
|
|
0.12
|
|
||
Key Statistics:
|
|
|
|
|
||||
Total revenue
|
|
$
|
52,802
|
|
|
$
|
50,129
|
|
Total expense
|
|
34,695
|
|
|
33,763
|
|
||
Key Ratios (annualized):
|
|
|
|
|
||||
Return on average assets
|
|
0.83
|
%
|
|
0.76
|
%
|
||
Return on average equity
|
|
8.35
|
%
|
|
7.59
|
%
|
||
Tax-equivalent net interest margin
|
|
3.03
|
%
|
|
3.09
|
%
|
||
Non-interest expense to average assets
|
|
2.11
|
%
|
|
2.15
|
%
|
||
Cost of interest-bearing deposits
|
|
0.68
|
%
|
|
0.66
|
%
|
||
Non-performing Assets:
|
|
|
|
|
||||
Total non-accrual loans, excluding troubled debt restructures
|
|
$
|
26,376
|
|
|
$
|
29,285
|
|
Troubled debt restructures - non-accruing
|
|
8,252
|
|
|
7,143
|
|
||
Total non-performing loans
|
|
34,628
|
|
|
36,428
|
|
||
Other real estate owned
|
|
1,786
|
|
|
659
|
|
||
Total non-performing assets
|
|
$
|
36,414
|
|
|
$
|
37,087
|
|
Asset Quality Ratios:
|
|
|
|
|
||||
Non-performing loans to total loans
|
|
0.70
|
%
|
|
0.78
|
%
|
||
Non-performing assets to total assets
|
|
0.54
|
%
|
|
0.59
|
%
|
||
Allowance for loan losses to non-performing loans
|
|
125.05
|
%
|
|
97.45
|
%
|
||
Allowance for loan losses to total loans
|
|
0.88
|
%
|
|
0.76
|
%
|
||
Non-GAAP Ratio:
|
|
|
|
|
||||
Efficiency ratio (1)
|
|
63.95
|
%
|
|
63.00
|
%
|
(1)
|
Calculations for this non-GAAP metric are provided in the following Non-GAAP Financial Measures section
|
|
|
|
For the Three Months
Ended March 31, |
||||||
|
|
2017
|
|
2016
|
||||
Efficiency Ratio:
|
|
|
|
|
||||
Non-Interest Expense (GAAP)
|
|
$
|
34,695
|
|
|
$
|
33,763
|
|
Non-GAAP adjustments:
|
|
|
|
|
||||
Other real estate owned expense
|
|
(91
|
)
|
|
(35
|
)
|
||
FHLBB prepayment penalties
|
|
—
|
|
|
(1,454
|
)
|
||
Non-Interest Expense for Efficiency Ratio (non-GAAP)
|
|
$
|
34,604
|
|
|
$
|
32,274
|
|
|
|
|
|
|
||||
Net Interest Income (GAAP)
|
|
$
|
44,297
|
|
|
$
|
43,402
|
|
Non-GAAP adjustments:
|
|
|
|
|
||||
Tax equivalent adjustment for tax-exempt loans and investment securities
|
|
1,693
|
|
|
1,616
|
|
||
|
|
|
|
|
||||
Non-Interest Income (GAAP)
|
|
8,505
|
|
|
6,727
|
|
||
Non-GAAP adjustments:
|
|
|
|
|
||||
Net gain on sales of securities
|
|
(457
|
)
|
|
(1,452
|
)
|
||
Net loss on limited partnership investments
|
|
80
|
|
|
936
|
|
||
BOLI claim benefit
|
|
(8
|
)
|
|
—
|
|
||
Total Revenue for Efficiency Ratio (non-GAAP)
|
|
$
|
54,110
|
|
|
$
|
51,229
|
|
|
|
|
|
|
||||
Efficiency Ratio (Non-Interest Expense for Efficiency Ratio (non-GAAP)/Total Revenue for Efficiency Ratio (non-GAAP))
|
|
63.95
|
%
|
|
63.00
|
%
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||||||
|
Average Balance
|
|
Interest and Dividends
|
|
Annualized Yield/Cost
|
|
Average Balance
|
|
Interest and Dividends
|
|
Annualized Yield/Cost
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate loans
|
$
|
1,235,065
|
|
|
$
|
10,223
|
|
|
3.31
|
%
|
|
$
|
1,207,005
|
|
|
$
|
10,057
|
|
|
3.33
|
%
|
Commercial real estate loans
|
2,098,474
|
|
|
20,726
|
|
|
4.01
|
|
|
2,010,589
|
|
|
21,082
|
|
|
4.22
|
|
||||
Construction loans
|
145,486
|
|
|
1,564
|
|
|
4.36
|
|
|
171,268
|
|
|
2,023
|
|
|
4.75
|
|
||||
Commercial business loans
|
730,443
|
|
|
6,720
|
|
|
3.73
|
|
|
607,331
|
|
|
6,129
|
|
|
4.06
|
|
||||
Home equity loans
|
523,335
|
|
|
5,222
|
|
|
3.99
|
|
|
432,208
|
|
|
3,712
|
|
|
3.44
|
|
||||
Other consumer loans
|
212,283
|
|
|
2,611
|
|
|
4.92
|
|
|
228,657
|
|
|
2,975
|
|
|
5.20
|
|
||||
Total loans (1)
|
4,945,086
|
|
|
47,066
|
|
|
3.84
|
|
|
4,657,058
|
|
|
45,978
|
|
|
3.96
|
|
||||
Securities
|
1,123,083
|
|
|
9,692
|
|
|
3.45
|
|
|
1,134,723
|
|
|
9,139
|
|
|
3.22
|
|
||||
Other earning assets
|
45,196
|
|
|
101
|
|
|
0.89
|
|
|
57,736
|
|
|
73
|
|
|
0.51
|
|
||||
Total interest-earning assets
|
6,113,365
|
|
|
56,859
|
|
|
3.75
|
|
|
5,849,517
|
|
|
55,190
|
|
|
3.79
|
|
||||
Allowance for loan losses
|
(43,625
|
)
|
|
|
|
|
|
(35,134
|
)
|
|
|
|
|
||||||||
Non-interest-earning assets
|
514,403
|
|
|
|
|
|
|
472,379
|
|
|
|
|
|
||||||||
Total assets
|
$
|
6,584,143
|
|
|
|
|
|
|
$
|
6,286,762
|
|
|
|
|
|
||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NOW and money market accounts
|
$
|
1,843,458
|
|
|
2,196
|
|
|
0.48
|
|
|
$
|
1,573,554
|
|
|
1,783
|
|
|
0.46
|
|
||
Saving deposits (2)
|
528,657
|
|
|
77
|
|
|
0.06
|
|
|
519,264
|
|
|
74
|
|
|
0.06
|
|
||||
Time deposits
|
1,713,062
|
|
|
4,546
|
|
|
1.08
|
|
|
1,747,654
|
|
|
4,409
|
|
|
1.01
|
|
||||
Total interest-bearing deposits
|
4,085,177
|
|
|
6,819
|
|
|
0.68
|
|
|
3,840,472
|
|
|
6,266
|
|
|
0.66
|
|
||||
Advances from the Federal Home Loan Bank
|
980,524
|
|
|
2,670
|
|
|
1.10
|
|
|
956,819
|
|
|
2,481
|
|
|
1.04
|
|
||||
Other borrowings
|
126,001
|
|
|
1,380
|
|
|
4.44
|
|
|
150,387
|
|
|
1,425
|
|
|
3.81
|
|
||||
Total interest-bearing liabilities
|
5,191,702
|
|
|
10,869
|
|
|
0.85
|
%
|
|
4,947,678
|
|
|
10,172
|
|
|
0.83
|
%
|
||||
Non-interest-bearing deposits
|
668,823
|
|
|
|
|
|
|
635,552
|
|
|
|
|
|
||||||||
Other liabilities
|
65,863
|
|
|
|
|
|
|
76,472
|
|
|
|
|
|
||||||||
Total liabilities
|
5,926,388
|
|
|
|
|
|
|
5,659,702
|
|
|
|
|
|
||||||||
Stockholders’ equity
|
657,755
|
|
|
|
|
|
|
627,060
|
|
|
|
|
|
||||||||
Total liabilities and stockholders’ equity
|
$
|
6,584,143
|
|
|
|
|
|
|
$
|
6,286,762
|
|
|
|
|
|
||||||
Net interest-earning assets (2)
|
$
|
921,663
|
|
|
|
|
|
|
$
|
901,839
|
|
|
|
|
|
||||||
Tax-equivalent net interest income
|
|
|
45,990
|
|
|
|
|
|
|
45,018
|
|
|
|
||||||||
Tax-equivalent net interest rate spread (3)
|
|
|
|
|
2.90
|
%
|
|
|
|
|
|
2.96
|
%
|
||||||||
Tax-equivalent net interest margin (4)
|
|
|
|
|
3.03
|
%
|
|
|
|
|
|
3.09
|
%
|
||||||||
Average interest-earning assets to average interest-bearing liabilities
|
|
|
|
|
117.75
|
%
|
|
|
|
|
|
118.23
|
%
|
||||||||
Less tax-equivalent adjustment
|
|
|
1,693
|
|
|
|
|
|
|
1,616
|
|
|
|
||||||||
Net interest income
|
|
|
$
|
44,297
|
|
|
|
|
|
|
$
|
43,402
|
|
|
|
(1)
|
Total loans includes loans held for sale and nonperforming loans.
|
(2)
|
Includes mortgagors’ and investors’ escrow accounts.
|
(3)
|
Tax-equivalent net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
|
(4)
|
Net interest rate spread represents the difference between yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
(5)
|
Tax-equivalent net interest rate margin represents tax-equivalent net interest income divided by average interest-earning assets.
|
|
|
Three Months Ended
March 31, 2017 compared to March 31, 2016 |
||||||||||
|
Increase (Decrease)
Due to |
|
|
||||||||
|
Volume
|
|
Rate
|
|
Net
|
||||||
|
(In thousands)
|
||||||||||
Interest and dividend income:
|
|
|
|
|
|
||||||
Loans receivable
|
$
|
2,664
|
|
|
$
|
(1,576
|
)
|
|
$
|
1,088
|
|
Securities (1)
|
(95
|
)
|
|
648
|
|
|
553
|
|
|||
Other earning assets
|
(19
|
)
|
|
47
|
|
|
28
|
|
|||
Total earning assets
|
2,550
|
|
|
(881
|
)
|
|
1,669
|
|
|||
Interest expense:
|
|
|
|
|
|
||||||
NOW and money market accounts
|
321
|
|
|
92
|
|
|
413
|
|
|||
Savings accounts
|
1
|
|
|
2
|
|
|
3
|
|
|||
Time deposits
|
(89
|
)
|
|
226
|
|
|
137
|
|
|||
Total interest-bearing deposits
|
233
|
|
|
320
|
|
|
553
|
|
|||
FHLBB advances
|
63
|
|
|
126
|
|
|
189
|
|
|||
Other borrowings
|
(250
|
)
|
|
205
|
|
|
(45
|
)
|
|||
Total interest-bearing liabilities
|
46
|
|
|
651
|
|
|
697
|
|
|||
Change in tax-equivalent net interest income
|
$
|
2,504
|
|
|
$
|
(1,532
|
)
|
|
$
|
972
|
|
(1)
|
Includes FHLBB stock
|
|
|
|
For the Three Months Ended March 31,
|
|||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
(Dollars in thousands)
|
|||||||||||||
Service charges and fees
|
$
|
5,418
|
|
|
$
|
4,594
|
|
|
$
|
824
|
|
|
17.9
|
%
|
Gain on sale of securities, net
|
457
|
|
|
1,452
|
|
|
(995
|
)
|
|
(68.5
|
)
|
|||
Income from mortgage banking activities
|
1,321
|
|
|
860
|
|
|
461
|
|
|
53.6
|
|
|||
Bank-owned life insurance income
|
1,207
|
|
|
818
|
|
|
389
|
|
|
47.6
|
|
|||
Net loss on limited partnership investments
|
(80
|
)
|
|
(936
|
)
|
|
856
|
|
|
(91.5
|
)
|
|||
Other income (loss)
|
182
|
|
|
(61
|
)
|
|
243
|
|
|
398.4
|
|
|||
Total non-interest income
|
$
|
8,505
|
|
|
$
|
6,727
|
|
|
$
|
1,778
|
|
|
26.4
|
%
|
|
|
For the Three Months Ended March 31,
|
|||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
(Dollars in thousands)
|
|||||||||||||
Salaries and employee benefits
|
$
|
19,730
|
|
|
$
|
17,791
|
|
|
$
|
1,939
|
|
|
10.9
|
%
|
Service bureau fees
|
2,103
|
|
|
2,029
|
|
|
74
|
|
|
3.6
|
|
|||
Occupancy and equipment
|
4,469
|
|
|
3,900
|
|
|
569
|
|
|
14.6
|
|
|||
Professional fees
|
1,309
|
|
|
881
|
|
|
428
|
|
|
48.6
|
|
|||
Marketing and promotions
|
712
|
|
|
592
|
|
|
120
|
|
|
20.3
|
|
|||
FDIC insurance assessments
|
679
|
|
|
939
|
|
|
(260
|
)
|
|
(27.7
|
)
|
|||
Core deposit intangible amortization
|
385
|
|
|
433
|
|
|
(48
|
)
|
|
(11.1
|
)
|
|||
FHLBB prepayment penalties
|
—
|
|
|
1,454
|
|
|
(1,454
|
)
|
|
100.0
|
|
|||
Other
|
5,308
|
|
|
5,744
|
|
|
(436
|
)
|
|
(7.6
|
)
|
|||
Total non-interest expense
|
$
|
34,695
|
|
|
$
|
33,763
|
|
|
$
|
932
|
|
|
2.8
|
%
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
||||||||
|
(In thousands)
|
||||||||||||||
Available for sale:
|
|
|
|
|
|
|
|
||||||||
Debt securities:
|
|
|
|
|
|
|
|
||||||||
Government-sponsored residential mortgage-backed securities
|
$
|
225,266
|
|
|
$
|
223,734
|
|
|
$
|
181,419
|
|
|
$
|
179,548
|
|
Government-sponsored residential collateralized debt obligations
|
204,406
|
|
|
204,278
|
|
|
184,185
|
|
|
183,260
|
|
||||
Government-sponsored commercial mortgage-backed securities
|
22,489
|
|
|
22,224
|
|
|
26,949
|
|
|
26,530
|
|
||||
Government-sponsored commercial collateralized debt obligations
|
142,786
|
|
|
140,561
|
|
|
164,433
|
|
|
162,927
|
|
||||
Asset-backed securities
|
154,215
|
|
|
156,185
|
|
|
166,336
|
|
|
166,967
|
|
||||
Corporate debt securities
|
87,969
|
|
|
86,568
|
|
|
76,787
|
|
|
75,015
|
|
||||
Obligations of states and political subdivisions
|
238,251
|
|
|
231,574
|
|
|
223,733
|
|
|
216,376
|
|
||||
Total debt securities
|
1,075,382
|
|
|
1,065,124
|
|
|
1,023,842
|
|
|
1,010,623
|
|
||||
Marketable equity securities, by sector:
|
|
|
|
|
|
|
|
||||||||
Banks
|
9,428
|
|
|
10,235
|
|
|
32,174
|
|
|
32,413
|
|
||||
Industrial
|
109
|
|
|
180
|
|
|
109
|
|
|
167
|
|
||||
Oil and gas
|
132
|
|
|
190
|
|
|
131
|
|
|
208
|
|
||||
Total marketable equity securities
|
9,669
|
|
|
10,605
|
|
|
32,414
|
|
|
32,788
|
|
||||
Total available-for-sale securities
|
$
|
1,085,051
|
|
|
$
|
1,075,729
|
|
|
$
|
1,056,256
|
|
|
$
|
1,043,411
|
|
Held to maturity:
|
|
|
|
|
|
|
|
||||||||
Debt securities:
|
|
|
|
|
|
|
|
||||||||
Obligations of states and political subdivisions
|
$
|
12,311
|
|
|
$
|
13,052
|
|
|
$
|
12,321
|
|
|
$
|
12,940
|
|
Government-sponsored residential mortgage-backed securities
|
1,626
|
|
|
1,787
|
|
|
1,717
|
|
|
1,889
|
|
||||
Total held to maturity securities
|
$
|
13,937
|
|
|
$
|
14,839
|
|
|
$
|
14,038
|
|
|
$
|
14,829
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
(Dollars in thousands)
|
||||||||||||
Commercial real estate loans:
|
|
|
|
|
|
|
|
||||||
Owner-occupied
|
$
|
433,358
|
|
|
8.8
|
%
|
|
$
|
416,718
|
|
|
8.5
|
%
|
Investor non-owner occupied
|
1,697,414
|
|
|
34.3
|
|
|
1,705,319
|
|
|
34.8
|
|
||
Construction
|
85,533
|
|
|
1.7
|
|
|
98,794
|
|
|
2.0
|
|
||
Total commercial real estate loans
|
2,216,305
|
|
|
44.8
|
|
|
2,220,831
|
|
|
45.3
|
|
||
|
|
|
|
|
|
|
|
||||||
Commercial business loans
|
769,153
|
|
|
15.6
|
|
|
724,557
|
|
|
14.8
|
|
||
|
|
|
|
|
|
|
|
||||||
Consumer loans:
|
|
|
|
|
|
|
|
||||||
Residential real estate
|
1,167,428
|
|
|
23.6
|
|
|
1,156,227
|
|
|
23.6
|
|
||
Home equity
|
516,325
|
|
|
10.4
|
|
|
536,772
|
|
|
11.0
|
|
||
Residential construction
|
49,456
|
|
|
1.0
|
|
|
53,934
|
|
|
1.1
|
|
||
Other consumer
|
225,317
|
|
|
4.6
|
|
|
209,393
|
|
|
4.2
|
|
||
Total consumer loans
|
1,958,526
|
|
|
39.6
|
|
|
1,956,326
|
|
|
39.9
|
|
||
|
|
|
|
|
|
|
|
||||||
Total loans
|
4,943,984
|
|
|
100.0
|
%
|
|
4,901,714
|
|
|
100.0
|
%
|
||
Net deferred loan costs and premiums
|
13,273
|
|
|
|
|
11,636
|
|
|
|
||||
Allowance for loan losses
|
(43,304
|
)
|
|
|
|
(42,798
|
)
|
|
|
||||
Loans - net
|
$
|
4,913,953
|
|
|
|
|
$
|
4,870,552
|
|
|
|
|
|
|
At March 31, 2017
|
|
At December 31, 2016
|
||
Non-performing loans as a percentage of total loans
|
0.70
|
%
|
|
0.69
|
%
|
Non-performing assets as a percentage of total assets
|
0.54
|
%
|
|
0.54
|
%
|
Net charge-offs as a percentage of average loans (1)
|
0.14
|
%
|
|
0.10
|
%
|
Allowance for loan losses as a percentage of total loans
|
0.88
|
%
|
|
0.87
|
%
|
Allowance for loan losses to non-performing loans
|
125.05
|
%
|
|
125.64
|
%
|
(1)
|
Calculated based on year to date net charge-offs annualized
|
|
At March 31, 2017
|
|
At December 31, 2016
|
||||||||||
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
|
(Dollars in thousands)
|
||||||||||||
Non-accrual loans:
|
|
|
|
|
|
|
|
||||||
Owner-occupied commercial real estate
|
$
|
2,314
|
|
|
6.4
|
%
|
|
$
|
2,642
|
|
|
7.3
|
%
|
Investor commercial real estate
|
3,809
|
|
|
10.5
|
|
|
4,016
|
|
|
11.2
|
|
||
Construction
|
1,355
|
|
|
3.7
|
|
|
1,701
|
|
|
4.7
|
|
||
Commercial business
|
2,369
|
|
|
6.5
|
|
|
2,000
|
|
|
5.6
|
|
||
Residential real estate
|
12,185
|
|
|
33.5
|
|
|
11,357
|
|
|
31.6
|
|
||
Home equity
|
4,307
|
|
|
11.8
|
|
|
4,043
|
|
|
11.2
|
|
||
Other consumer loans
|
37
|
|
|
0.1
|
|
|
1,000
|
|
|
2.8
|
|
||
Total non-accrual loans, excluding troubled debt restructured loans
|
26,376
|
|
|
72.5
|
%
|
|
26,759
|
|
|
74.4
|
%
|
||
Troubled debt restructurings - non-accruing
|
8,252
|
|
|
22.7
|
|
|
7,304
|
|
|
20.3
|
|
||
Total non-performing loans
|
34,628
|
|
|
95.1
|
|
|
34,063
|
|
|
94.7
|
|
||
Other real estate owned
|
1,786
|
|
|
4.9
|
|
|
1,890
|
|
|
5.3
|
|
||
Total non-performing assets
|
$
|
36,414
|
|
|
100.0
|
%
|
|
$
|
35,953
|
|
|
100.0
|
%
|
|
|
|
At March 31,
2017 |
|
At December 31,
2016 |
||||
|
|
(In thousands)
|
||||||
Recorded investment in TDRs:
|
|
|
|
|
||||
Accrual status
|
|
$
|
15,873
|
|
|
$
|
16,048
|
|
Non-accrual status
|
|
8,252
|
|
|
7,304
|
|
||
Total recorded investment
|
|
$
|
24,125
|
|
|
$
|
23,352
|
|
|
|
|
|
|
||||
Accruing TDRs performing under modified terms for more than one year
|
|
$
|
10,387
|
|
|
$
|
10,020
|
|
TDR allocated reserves included in the balance of allowance for loan losses
|
|
577
|
|
|
714
|
|
||
Additional funds committed to borrowers in TDR status
|
|
7
|
|
|
3
|
|
|
|
Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
TDRs, beginning of period
|
$
|
23,352
|
|
|
$
|
24,064
|
|
New TDR status
|
1,543
|
|
|
4,012
|
|
||
Paydowns/draws on existing TDRs, net
|
(699
|
)
|
|
(711
|
)
|
||
Charge-offs post modification
|
(71
|
)
|
|
(6
|
)
|
||
TDRs, end of period
|
$
|
24,125
|
|
|
$
|
27,359
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
(In thousands)
|
||||||
Demand deposits
|
$
|
690,516
|
|
|
$
|
708,050
|
|
NOW accounts
|
537,878
|
|
|
498,672
|
|
||
Regular savings and club accounts
|
529,269
|
|
|
518,820
|
|
||
Money market and investment savings
|
1,380,104
|
|
|
1,222,952
|
|
||
Total core deposits
|
3,137,767
|
|
|
2,948,494
|
|
||
Time deposits
|
1,652,592
|
|
|
1,762,678
|
|
||
Total deposits
|
$
|
4,790,359
|
|
|
$
|
4,711,172
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
(In thousands)
|
||||||
FHLBB advances (1)
|
$
|
1,008,942
|
|
|
$
|
1,046,712
|
|
Subordinated debt (2)
|
79,775
|
|
|
79,716
|
|
||
Wholesale repurchase agreements
|
70,000
|
|
|
20,000
|
|
||
Customer repurchase agreements
|
17,102
|
|
|
18,897
|
|
||
Other
|
4,234
|
|
|
4,294
|
|
||
Total borrowings
|
$
|
1,180,053
|
|
|
$
|
1,169,619
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Percentage Decrease in Estimated
Net Interest Income |
||||
|
Over 12 Months
|
|
Over 12 -24 Months
|
||
300 basis point increase in rates
|
(1.62
|
)%
|
|
(7.22
|
)%
|
150 basis point ramp in rates
|
4.20
|
%
|
|
2.78
|
%
|
50 basis point decrease in rates
|
(4.68
|
)%
|
|
(6.26
|
)%
|
Item 4.
|
Controls and Procedures
|
Part II.
|
OTHER INFORMATION
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Period
|
|
Total number
of shares purchased |
|
Average(1)
price paid per share |
|
Total number
of shares purchased as part of publicly announced plans or programs |
|
Maximum number of shares that may yet be purchased under the plan
|
|||||
January 1 - 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
5,041,915
|
|
|
1,248,536
|
|
February 1 - 28, 2017
|
|
—
|
|
|
—
|
|
|
5,041,915
|
|
|
1,248,536
|
|
|
March 1 - 31, 2017
|
|
80,000
|
|
|
16.40
|
|
|
5,121,915
|
|
|
1,168,536
|
|
|
Total
|
|
80,000
|
|
|
$
|
16.40
|
|
|
5,121,915
|
|
|
1,168,536
|
|
Item 3.
|
Defaults Upon Senior Securities
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Other Information
|
Item 6.
|
|
2.1
|
Amended and Restated Plan of Conversion and Reorganization (incorporated herein by reference to Exhibit 2.1 to the Registration Statement filed on the Form S-1 for Rockville Financial New, Inc. on September 16, 2010)
|
2.2
|
Agreement and Plan of Merger by and between Rockville Financial, Inc. and United Financial Bancorp, Inc. (incorporated herein by reference to Exhibit 99.1 to the Current Report on the Company’s Form 8-K filed on November 15, 2013)
|
3.1
|
Certificate of Incorporation of United Financial Bancorp, Inc. (incorporated herein by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed on May 1, 2014)
|
3.1.1
|
Amendment to Certificate of Incorporation increasing authorized common stock from 60,000,000 shares to 120,000,000 shares (incorporated to Exhibit B in the definitive proxy statement herein by reference)
|
3.2
|
The Bylaws, as amended and restated, (incorporated herein by reference to Exhibit 3.2 to the Current Report on the Company’s Form 8-K filed on May 1, 2014)
|
3.2.1
|
Amendment to Bylaws (incorporated by reference to Exhibit 3.2.1 of the Company’s Current Report on Form 8-K filed on March 23, 2017)
|
10.5
|
United Bank Officer Incentive Compensation Plan (incorporated herein by reference to Exhibit 10.2.3 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2005 filed on March 31, 2006 (File No. 000-52139))
|
10.6
|
United Bank Supplemental Executive Retirement Plan as amended and restated effective December 31, 2007 (incorporated herein by reference to Exhibit 10.9 to the Current Report on Form 8-K filed for Rockville Financial, Inc. (now United Financial Bancorp, Inc.) filed on December 18, 2007)
|
10.9
|
United Bank Supplemental Executive Retirement Plan as amended and restated effective December 31, 2007 (incorporated herein by reference to Exhibit 10.9 to the Current Report on Form 8-K filed for Rockville Financial, Inc. (now United Financial Bancorp, Inc.) filed on December 18, 2007)
|
|
|
By:
|
|
/s/ Eric R. Newell
|
|
|
Eric R. Newell
|
|
|
EVP, Chief Financial Officer and Treasurer
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of United Financial Bancorp, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation;
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting
|
|
|
|
|
|
|
|
|
|
|||
May 9, 2017
|
|
|
|
/s/ William H.W. Crawford, IV
|
|
|
|
|
|
William H.W. Crawford, IV
Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of United Financial Bancorp, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation;
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
|
|
|
|
||
May 9, 2017
|
|
|
|
/s/ Eric R. Newell
|
|
|
|
|
Eric R. Newell
EVP, Chief Financial Officer and Treasurer
|
1.
|
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
|
|
2.
|
|
The information contained in this Report fairly presents, in all material respects, the consolidated financial condition and results of the Company as of and for the period covered by this Report.
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ William H.W. Crawford, IV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
William H.W. Crawford, IV
|
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
May 9, 2017
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Eric R. Newell
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eric R. Newell
|
|
|
|
|
|
|
EVP, Chief Financial Officer and Treasurer
|
|
|
|
|
|
|
May 9, 2017
|
|
|
The forgoing certification is being furnished solely pursuant to 12 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.
|
|
Note: A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to United Financial Bancorp, Inc. and will be retained by United Financial Bancorp, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
|