|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
27-0162450
(I.R.S. Employer
Identification No.)
|
14817 Oak Lane, Miami Lakes, FL
(Address of principal executive offices)
|
|
33016
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a
smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
|
Page
|
|
•
|
The impact of conditions in the financial markets and economic conditions generally;
|
•
|
real estate market conditions and other risks related to holding loans secured by real estate or real estate received in satisfaction of loans;
|
•
|
an inability to successfully execute our fundamental growth strategy;
|
•
|
geographic concentration of the Company's markets in the coastal regions of Florida and the New York metropolitan area;
|
•
|
natural or man-made disasters;
|
•
|
risks related to the regulation of our industry;
|
•
|
credit risk;
|
•
|
inadequate allowance for credit losses;
|
•
|
interest rate risk;
|
•
|
liquidity risk;
|
•
|
loss of executive officers or key personnel;
|
•
|
competition;
|
•
|
dependence on information technology and the risk of systems failures, interruptions or breaches of security;
|
•
|
failure to comply with the terms of the Company's Loss Sharing Agreements (as defined below) with the FDIC (as defined below);
|
•
|
a variety of operational, compliance and legal risks; and
|
•
|
the selection and application of accounting methods and related assumptions and estimates.
|
•
|
enjoin "unsafe or unsound" practices;
|
•
|
require affirmative actions to correct any violation or practice;
|
•
|
issue administrative orders that can be judicially enforced;
|
•
|
direct increases in capital;
|
•
|
direct the sale of subsidiaries or other assets;
|
•
|
limit dividends and distributions;
|
•
|
restrict growth;
|
•
|
assess civil monetary penalties;
|
•
|
remove officers and directors; and
|
•
|
terminate deposit insurance.
|
•
|
Source of strength. The Dodd-Frank Act requires all companies, including BHCs, that directly or indirectly control an insured depository institution to serve as a source of strength for the institution. Under this requirement, the Company in the future could be required to provide financial assistance to BankUnited should it experience financial distress.
|
•
|
Limitation on federal preemption. The Dodd-Frank Act significantly reduces the ability of national banks to rely on federal preemption of state consumer financial laws. Although the OCC, as the primary regulator of national banks, will have the ability to make preemption determinations where certain conditions are met, the broad rollback of federal preemption has the potential to create a patchwork of federal and state compliance obligations. This could, in turn, result in significant new regulatory requirements applicable to BankUnited, with potentially significant changes in our operations and increases in our compliance costs. It could also result in uncertainty concerning compliance, with attendant regulatory and litigation risks.
|
•
|
Company-Run Stress Testing. Under Section 165(i) of the Dodd-Frank Act and the stress testing rules of the Federal Reserve Board and OCC, each bank holding company and national bank with more than $10 billion and less than $50 billion in total consolidated assets must annually conduct a company-run stress test to estimate the potential impact of three scenarios provided by the agencies on its regulatory capital ratios and certain other financial metrics. In 2015, the Company and the Bank will submit the results of their company-run stress test to the Federal Reserve Board and OCC by March 31 and will publish a public summary of the results between June 15 and June 30.
|
•
|
Mortgage loan origination and risk retention. The Dodd-Frank Act contains additional regulatory requirements that may affect our operations and result in increased compliance costs. For example, the Dodd-Frank Act imposes new standards for mortgage loan originations on all lenders, including banking organizations, by requiring that lenders be able to substantiate they have made a good faith determination of a borrower's ability to repay a mortgage. The ability to repay requirement mandates specific factors that a lender must consider in evaluating a borrower's ability to repay. In 2013, federal regulators released the "qualified mortgage" rule. The qualified mortgage rule is intended to clarify
|
•
|
Expanded FDIC resolution authority.
While insured depository institutions have long been subject to the FDIC's resolution process, the Dodd-Frank Act creates a new mechanism for the FDIC to conduct the orderly liquidation of certain "covered financial companies," including bank and thrift holding companies and systemically significant non-bank financial companies. Upon certain findings being made, the FDIC may be appointed receiver for a covered financial company, and would conduct an orderly liquidation of the entity. The FDIC liquidation process is modeled on the existing Federal Deposit Insurance Act, or FDIA bank resolution process, and generally gives the FDIC more discretion than in the traditional bankruptcy context. The FDIC has issued final rules implementing the orderly liquidation authority.
|
•
|
CFPB.
The Dodd-Frank Act created a new independent CFPB within the Federal Reserve Board. The CFPB is tasked with establishing and implementing rules and regulations under certain federal consumer protection laws with respect to the conduct of providers of certain consumer financial products and services. The CFPB has rulemaking authority over many of the statutes governing products and services offered to bank and thrift consumers. For banking organizations with assets of $10 billion or more, the CFPB has exclusive rule making and examination, and primary enforcement authority under federal consumer financial law. In addition, the Dodd-Frank Act permits states to adopt consumer protection laws and regulations that are stricter than those regulations promulgated by the CFPB. Compliance with any such new regulations would increase our cost of operations and could necessitate changes to certain of our business practices.
|
•
|
Deposit insurance.
The Dodd-Frank Act made permanent the general $250,000 deposit insurance limit for insured deposits. Amendments to the FDIA also revised the assessment base against which an insured depository institution's deposit insurance premiums paid to the deposit insurance fund, or DIF, of the FDIC are calculated. Under the amendments, the assessment base is no longer the institution's deposit base, but rather its average consolidated total assets less its average tangible equity. Additionally, the Dodd-Frank Act made changes to the minimum designated reserve ratio of the DIF, increasing the minimum from 1.15 percent to 1.35 percent of the estimated amount of total insured deposits, and eliminating the requirement that the FDIC pay dividends to depository institutions when the reserve ratio exceeds certain thresholds.
|
•
|
Transactions with affiliates and insiders.
The Dodd-Frank Act generally enhanced the restrictions on transactions with affiliates under Section 23A and 23B of the Federal Reserve Act, including an expansion of the definition of "covered transactions" and clarification regarding the amount of time for which collateral requirements regarding covered credit transactions must be satisfied. Insider transaction limitations are expanded through the strengthening of loan restrictions to insiders and the expansion of the types of transactions subject to the various limits, including derivatives transactions, repurchase agreements, reverse repurchase agreements and securities lending or borrowing transactions.
|
•
|
Enhanced lending limits.
The Dodd-Frank Act strengthens the existing limits on a depository institution's credit exposure to one borrower. The OCC has published a final rule amending its existing lending limits to incorporate changes made by the Dodd-Frank Act. The Dodd-Frank Act and the final rule amend the OCC's lending limit regulation to include credit exposures arising from derivative transactions and repurchase agreements, reverse repurchase agreements, securities lending transactions, and securities borrowing transactions. The final rule exempts certain types of transactions, and outlines the methods that banks can choose from to measure credit exposures of derivative transactions and securities financing transactions. In most cases, a bank may choose which method it will use; the OCC, however, may specify that a bank use a particular method for safety and soundness reasons.
|
•
|
Corporate governance.
The Dodd-Frank Act addresses many investor protection, corporate governance and executive compensation matters that will affect most U.S. publicly traded companies, including the Company. The Dodd-Frank Act (1) grants stockholders of U.S. publicly traded companies an advisory vote on executive compensation; (2) enhances independence requirements for compensation committee members; (3) requires companies listed on national securities exchanges to adopt incentive-based compensation clawback policies for executive officers; and (4) provides the SEC with authority to adopt proxy access rules that would allow stockholders of publicly traded companies to nominate candidates for election as a director and have those nominees included in a company's proxy materials.
|
•
|
control of any other bank or BHC or all or substantially all the assets thereof; or
|
•
|
more than 5% of the voting shares of a bank or BHC which is not already a subsidiary.
|
(i)
|
A common equity tier 1 ratio of at least 7.0%, inclusive of 4.5% minimum common equity tier 1 ratio, net of regulatory deductions, and the new 2.5% "capital conservation buffer", of common equity to risk-weighted assets;
|
(ii)
|
A tier 1 capital ratio of at least 8.5%, inclusive of the 2.5% capital conservation buffer; and
|
(iii)
|
A total capital ratio of at least 10.5%, inclusive of the 2.5% capital conservation buffer.
|
(i)
|
4.5% based upon CET1;
|
(ii)
|
6.0% based upon tier 1 capital; and
|
(iii)
|
8.0% based upon total regulatory capital.
|
•
|
Truth in Lending Act;
|
•
|
Truth in Savings Act;
|
•
|
Electronic Funds Transfer Act;
|
•
|
Expedited Funds Availability Act;
|
•
|
Equal Credit Opportunity Act;
|
•
|
Fair and Accurate Credit Transactions Act;
|
•
|
Fair Housing Act;
|
•
|
Fair Credit Reporting Act;
|
•
|
Fair Debt Collection Act;
|
•
|
Gramm-Leach-Bliley Act;
|
•
|
Home Mortgage Disclosure Act;
|
•
|
Right to Financial Privacy Act;
|
•
|
Real Estate Settlement Procedures Act;
|
•
|
laws regarding unfair and deceptive acts and practices; and
|
•
|
usury laws.
|
•
|
A decrease in demand for our loan and deposit products;
|
•
|
An increase in delinquencies and defaults by borrowers or counterparties;
|
•
|
A decrease in the value of our assets;
|
•
|
A decrease in earnings; and
|
•
|
A decrease in our ability to access the capital markets.
|
•
|
an increase in loan delinquencies;
|
•
|
an increase in problem assets and foreclosures;
|
•
|
a decrease in the demand for our products and services; or
|
•
|
a decrease in the value of collateral for loans, especially real estate, in turn reducing customers' borrowing power, the value of assets associated with problem loans and collateral coverage.
|
•
|
general or local economic conditions;
|
•
|
environmental cleanup liability;
|
•
|
neighborhood values;
|
•
|
interest rates;
|
•
|
commercial real estate rental and vacancy rates;
|
•
|
real estate tax rates;
|
•
|
operating expenses of the mortgaged properties;
|
•
|
supply of and demand for properties;
|
•
|
ability to obtain and maintain adequate occupancy of the properties;
|
•
|
zoning laws;
|
•
|
governmental rules, regulations and fiscal policies; and
|
•
|
hurricanes or other natural or man-made disasters.
|
•
|
the ability to develop, maintain and build upon long-term customer relationships based on quality service, high ethical standards and safe and sound banking practices;
|
•
|
the ability to attract and retain qualified employees to operate our business effectively;
|
•
|
the ability to expand our market position;
|
•
|
the scope, relevance and pricing of products and services offered to meet customer needs and demands;
|
•
|
the rate at which we introduce new products and services relative to our competitors;
|
•
|
customer satisfaction with our level of service; and
|
•
|
industry and general economic trends.
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
2014
|
|
2013
|
||||||||||||
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
1st Quarter
|
$
|
34.77
|
|
|
$
|
30.45
|
|
|
$
|
28.69
|
|
|
$
|
24.22
|
|
2nd Quarter
|
35.38
|
|
|
31.36
|
|
|
27.00
|
|
|
24.17
|
|
||||
3rd Quarter
|
34.13
|
|
|
30.34
|
|
|
31.47
|
|
|
26.25
|
|
||||
4th Quarter
|
30.95
|
|
|
27.66
|
|
|
33.34
|
|
|
30.35
|
|
Index
|
1/28/2011
|
|
6/30/2011
|
|
12/31/2011
|
|
6/30/2012
|
|
12/31/2012
|
|
6/30/2013
|
|
12/31/2013
|
|
6/30/2014
|
|
12/31/2014
|
|||||||||
BankUnited, Inc.
|
100.00
|
|
|
94.40
|
|
|
79.24
|
|
|
86.17
|
|
|
90.75
|
|
|
97.37
|
|
|
125.05
|
|
|
129.60
|
|
|
113.73
|
|
S&P 500
|
100.00
|
|
|
104.36
|
|
|
100.51
|
|
|
110.05
|
|
|
116.60
|
|
|
132.72
|
|
|
154.36
|
|
|
165.38
|
|
|
175.49
|
|
S&P Bank
|
100.00
|
|
|
92.40
|
|
|
88.70
|
|
|
106.19
|
|
|
110.19
|
|
|
133.72
|
|
|
149.55
|
|
|
158.73
|
|
|
172.75
|
|
Item 6.
|
Selected Consolidated Financial Data
|
|
At December 31,
|
||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
(dollars in thousands)
|
||||||||||||||||||
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
187,517
|
|
|
$
|
252,749
|
|
|
$
|
495,353
|
|
|
$
|
303,742
|
|
|
$
|
564,774
|
|
Investment securities available for sale, at fair value
|
4,585,694
|
|
|
3,637,124
|
|
|
4,172,412
|
|
|
4,181,977
|
|
|
2,926,602
|
|
|||||
Loans, net
|
12,319,227
|
|
|
8,983,884
|
|
|
5,512,618
|
|
|
4,088,656
|
|
|
3,875,857
|
|
|||||
FDIC indemnification asset
|
974,704
|
|
|
1,205,117
|
|
|
1,457,570
|
|
|
2,049,151
|
|
|
2,667,401
|
|
|||||
Total assets
|
19,210,529
|
|
|
15,046,649
|
|
|
12,375,953
|
|
|
11,322,038
|
|
|
10,869,560
|
|
|||||
Deposits
|
13,511,755
|
|
|
10,532,428
|
|
|
8,538,073
|
|
|
7,364,714
|
|
|
7,163,728
|
|
|||||
Federal Home Loan Bank advances and other borrowings
|
3,318,559
|
|
|
2,414,313
|
|
|
1,925,094
|
|
|
2,236,337
|
|
|
2,255,692
|
|
|||||
Total liabilities
|
17,157,995
|
|
|
13,117,951
|
|
|
10,569,273
|
|
|
9,786,758
|
|
|
9,616,052
|
|
|||||
Total stockholder's equity
|
2,052,534
|
|
|
1,928,698
|
|
|
1,806,680
|
|
|
1,535,280
|
|
|
1,253,508
|
|
|||||
Covered assets
|
1,053,317
|
|
|
1,730,182
|
|
|
2,149,009
|
|
|
2,754,668
|
|
|
3,814,086
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
(dollars in thousands, except per share data)
|
||||||||||||||||||
Consolidated Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest income
|
$
|
783,744
|
|
|
$
|
738,821
|
|
|
$
|
720,856
|
|
|
$
|
638,097
|
|
|
$
|
557,688
|
|
Interest expense
|
106,651
|
|
|
92,611
|
|
|
123,269
|
|
|
138,937
|
|
|
168,200
|
|
|||||
Net interest income
|
677,093
|
|
|
646,210
|
|
|
597,587
|
|
|
499,160
|
|
|
389,488
|
|
|||||
Provision for loan losses
|
41,505
|
|
|
31,964
|
|
|
18,896
|
|
|
13,828
|
|
|
51,407
|
|
|||||
Net interest income after provision for loan losses
|
635,588
|
|
|
614,246
|
|
|
578,691
|
|
|
485,332
|
|
|
338,081
|
|
|||||
Non-interest income (1)
|
84,165
|
|
|
68,049
|
|
|
73,941
|
|
|
163,217
|
|
|
297,779
|
|
|||||
Non-interest expense (2)
|
426,503
|
|
|
364,293
|
|
|
307,767
|
|
|
455,805
|
|
|
323,320
|
|
|||||
Income before income taxes
|
293,250
|
|
|
318,002
|
|
|
344,865
|
|
|
192,744
|
|
|
312,540
|
|
|||||
Provision for income taxes
|
89,035
|
|
|
109,066
|
|
|
133,605
|
|
|
129,576
|
|
|
127,805
|
|
|||||
Net income
|
$
|
204,215
|
|
|
$
|
208,936
|
|
|
$
|
211,260
|
|
|
$
|
63,168
|
|
|
$
|
184,735
|
|
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Earnings per common share, basic
|
$
|
1.95
|
|
|
$
|
2.03
|
|
|
$
|
2.05
|
|
|
$
|
0.63
|
|
|
$
|
1.99
|
|
Earnings per common share, diluted
|
$
|
1.95
|
|
|
$
|
2.01
|
|
|
$
|
2.05
|
|
|
$
|
0.62
|
|
|
$
|
1.99
|
|
Cash dividends declared per common share
|
$
|
0.84
|
|
|
$
|
0.84
|
|
|
$
|
0.72
|
|
|
$
|
0.56
|
|
|
$
|
0.37
|
|
Dividend payout ratio
|
43.06
|
%
|
|
41.73
|
%
|
|
35.13
|
%
|
|
90.32
|
%
|
|
18.59
|
%
|
|||||
Other Data (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Return on average assets
|
1.21
|
%
|
|
1.55
|
%
|
|
1.71
|
%
|
|
0.58
|
%
|
|
1.65
|
%
|
|||||
Return on average common equity
|
10.13
|
%
|
|
11.16
|
%
|
|
12.45
|
%
|
|
4.34
|
%
|
|
15.43
|
%
|
|||||
Yield on earning assets (3)
|
5.33
|
%
|
|
6.54
|
%
|
|
7.28
|
%
|
|
7.92
|
%
|
|
7.26
|
%
|
|||||
Cost of interest bearing liabilities
|
0.87
|
%
|
|
0.94
|
%
|
|
1.33
|
%
|
|
1.62
|
%
|
|
1.81
|
%
|
|||||
Equity to assets ratio
|
10.68
|
%
|
|
12.82
|
%
|
|
14.60
|
%
|
|
13.56
|
%
|
|
11.53
|
%
|
|||||
Interest rate spread (3)
|
4.46
|
%
|
|
5.60
|
%
|
|
5.95
|
%
|
|
6.30
|
%
|
|
5.45
|
%
|
|||||
Net interest margin (3)
|
4.61
|
%
|
|
5.73
|
%
|
|
6.05
|
%
|
|
6.21
|
%
|
|
5.08
|
%
|
|||||
Loan to deposit ratio (4)
|
91.89
|
%
|
|
85.96
|
%
|
|
65.28
|
%
|
|
56.23
|
%
|
|
54.96
|
%
|
|||||
Asset quality ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-performing loans to total loans(4)(5)
|
0.31
|
%
|
|
0.39
|
%
|
|
0.62
|
%
|
|
0.70
|
%
|
|
0.66
|
%
|
|||||
Non-performing assets to total assets (6)
|
0.27
|
%
|
|
0.51
|
%
|
|
0.89
|
%
|
|
1.35
|
%
|
|
2.14
|
%
|
|||||
ALLL to total loans
|
0.77
|
%
|
|
0.77
|
%
|
|
1.06
|
%
|
|
1.17
|
%
|
|
1.48
|
%
|
|||||
ALLL to non-performing loans (5)
|
244.69
|
%
|
|
195.52
|
%
|
|
171.21
|
%
|
|
167.59
|
%
|
|
226.35
|
%
|
|||||
Non-covered ALLL to non-covered non-performing loans (5)
|
281.54
|
%
|
|
246.73
|
%
|
|
256.65
|
%
|
|
859.34
|
%
|
|
191.56
|
%
|
|||||
Net charge-offs to average loans
|
0.15
|
%
|
|
0.31
|
%
|
|
0.17
|
%
|
|
0.62
|
%
|
|
0.37
|
%
|
|||||
Non-covered net charge-offs to average non-covered loans
|
0.08
|
%
|
|
0.34
|
%
|
|
0.09
|
%
|
|
0.36
|
%
|
|
0.04
|
%
|
|
At December 31,
|
|||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||
Capital ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 risk-based capital
|
15.45
|
%
|
|
21.06
|
%
|
|
33.60
|
%
|
|
41.62
|
%
|
|
42.97
|
%
|
Total risk-based capital
|
16.27
|
%
|
|
21.93
|
%
|
|
34.88
|
%
|
|
42.89
|
%
|
|
43.71
|
%
|
Tier 1 leverage
|
10.70
|
%
|
|
12.42
|
%
|
|
13.16
|
%
|
|
13.06
|
%
|
|
10.76
|
%
|
|
(1)
|
Includes accretion of FDIC indemnification asset for the years ended December 31, 2011 and 2010.
|
(2)
|
Includes $110.4 million of equity based compensation recorded in conjunction with the IPO during the year ended December 31, 2011.
|
(3)
|
On a tax-equivalent basis.
|
(4)
|
Total loans is net of premiums, discounts and deferred fees and costs.
|
(5)
|
We define non-performing loans to include non-accrual loans, loans, other than acquired credit impaired ("ACI") loans, that are past due 90 days or more and still accruing and certain loans modified in troubled debt restructurings. Contractually delinquent ACI loans on which interest continues to be accreted are excluded from non-performing loans. The carrying value of ACI loans contractually delinquent by more than 90 days, but not identified as non-performing was
$23 million
, $78 million, $177 million, $361 million and $718 million at December 31,
2014
,
2013
,
2012
,
2011
and
2010
, respectively.
|
(6)
|
Non-performing assets include non-performing loans and OREO.
|
•
|
Net income for the year ended
December 31, 2014
was
$204.2 million
or
$1.95
per diluted share, compared to
$208.9 million
or
$2.01
per diluted share for the year ended
December 31, 2013
. Earnings for
2014
generated a return on average stockholders' equity of
10.13%
and a return on average assets of
1.21%
.
|
•
|
Net interest income for
2014
was
$677.1 million
, an increase of
$30.9 million
over the prior year. The net interest margin, calculated on a tax-equivalent basis, decreased to
4.61%
for
2014
from
5.73%
for
2013
. The primary driver of the decline in the net interest margin was the continued shift in the composition of the loan portfolio away from higher yielding covered loans into new loans originated at lower current market rates of interest. The following chart provides a comparison of net interest margin, the interest rate spread, the average yield on interest earning assets and the average rate paid on interest bearing liabilities for the years ended
December 31, 2014
and
2013
(on a tax-equivalent basis):
|
•
|
2014
was marked by strong loan growth across our market and portfolio segments. New loans grew by
$4.0 billion
, excluding the impact of the sale of $303 million of indirect auto loans in the second quarter, to
$11.3 billion
at
December 31, 2014
. New loan growth was concentrated in the commercial portfolio, commensurate with our core business strategy. The following charts compare the composition of our loan portfolio by portfolio segment and of our new loan portfolio by region at
December 31, 2014
and
2013
.
|
|
(1)
|
National platform is defined as loans and leases made by our commercial finance subsidiaries, purchased residential mortgage loans, mortgage warehouse loans and until their sale in the second quarter of 2014, indirect auto loans.
|
•
|
Loss sharing under the terms of BankUnited, N.A.’s Commercial Shared-Loss Agreement with the FDIC terminated on May 21, 2014. The sale of covered commercial and consumer loans and commercial OREO in anticipation of the termination resulted in a net favorable pre-tax impact on earnings of $12.2 million, inclusive of the impact of FDIC loss sharing and direct expenses of the sale.
|
•
|
The Company's effective tax rate decreased to
30.4%
for the year ended
December 31, 2014
from
34.3%
for the year ended
December 31, 2013
. The decrease in the effective tax rate reflected increases in income not subject to federal tax, benefits resulting from state tax law changes, changes in certain state tax positions and an increase in the amount of reserves for uncertain state tax positions released as a result of the lapse in the statute of limitations related thereto.
|
•
|
Total deposits grew by
$3.0 billion
for the year ended
December 31, 2014
to
$13.5 billion
, including deposits of
$1.6 billion
in New York. The weighted average cost of deposits declined to
0.61%
for the year ended
December 31, 2014
from
0.65%
for the year ended
December 31, 2013
. The following charts illustrate the composition of deposits at
December 31, 2014
and
2013
:
|
•
|
Asset quality remained strong. At
December 31, 2014
,
99%
of the new commercial loan portfolio was rated "pass" and substantially all of the new residential portfolio was current. The ratio of non-performing, non-covered loans to total non-covered loans was
0.29%
and the ratio of non-covered non-performing assets to total assets was
0.17%
at
December 31, 2014
. Credit risk related to the covered assets is significantly mitigated by the Loss Sharing Agreements. A comparison of our non-covered, non-performing assets ratio to that of our peers at
December 31, 2014
,
2013
and
2012
is presented in the chart below:
|
|
(1)
|
Calculated as non-covered non-performing assets as a percentage of total assets.
|
(2)
|
Source: SNL Financial. Peer data reflects median values for publicly traded U.S. banks and thrifts with assets between $10-25 billion and $1-5 billion in market capitalization.
|
•
|
The Company's and the Bank's capital ratios exceed all regulatory "well capitalized" guidelines. The charts below present the Company's and the Bank's regulatory capital ratios compared to regulatory guidelines as of
December 31, 2014
and
2013
:
|
•
|
Economic recovery continued across our market areas in 2014. Florida unemployment declined to 5.6% in December 2014 from 6.3% in December 2013. Similarly, unemployment in New York declined to 5.8% from 7.0% and
|
•
|
We continue to evaluate potential strategic acquisitions of financial institutions and complementary businesses.
|
•
|
The potential to further optimize our deposit mix in conjunction with the growth of our core commercial business.
|
•
|
The sustained low interest rate environment and competitive market conditions are likely to continue to put pressure on our net interest margin, particularly as higher yielding covered assets are liquidated or mature and are replaced with assets originated or purchased at current market rates of interest.
|
•
|
Uncertainty about fiscal and monetary policy may impact the business and economic environment in our primary market areas.
|
•
|
Uncertainty about the full impact of new regulation may present challenges in the execution of our business strategy and the management of non-interest expense. For additional discussion, see "Item 1. Business—Regulation and Supervision."
|
•
|
the amount and timing of expected future cash flows from ACI loans and impaired loans;
|
•
|
the value of underlying collateral, which impacts loss severity and certain cash flow assumptions;
|
•
|
the selection of proxy data used to calculate loss factors;
|
•
|
our evaluation of loss emergence and historical loss experience periods;
|
•
|
our evaluation of the risk profile of various loan portfolio segments, including internal risk ratings; and
|
•
|
our selection and evaluation of qualitative factors.
|
•
|
Under the acquisition method of accounting, all of the assets acquired and liabilities assumed in the FSB Acquisition were initially recorded on the consolidated balance sheet at their estimated fair values as of May 21, 2009. These estimated fair values differed materially from the carrying amounts of many of the assets acquired and liabilities assumed as reflected in the financial statements of the Failed Bank immediately prior to the FSB Acquisition. In particular, the carrying amount of investment securities, loans, the FDIC indemnification asset, goodwill, net deferred tax assets, deposit liabilities, and FHLB advances were materially impacted by these adjustments. The reported amounts of the assets identified above continue to be affected by the adjustments;
|
•
|
Interest income and the net interest margin reflect the impact of accretion of the fair value adjustments made to the carrying amounts of interest earning assets and, to a lesser extent, interest expense reflects the impact of amortization of the fair value adjustments made to the carrying amounts of interest bearing liabilities in conjunction with the FSB Acquisition;
|
•
|
The estimated fair value at which the acquired loans were initially recorded by the Company was significantly less than the UPB of the loans. No ALLL was recorded with respect to acquired loans at the FSB Acquisition date. The write-down of loans to fair value in conjunction with the application of acquisition accounting and credit protection provided by the Loss Sharing Agreements reduce the impact of the provision for loan losses related to the acquired loans on the results of operations;
|
•
|
Acquired investment securities were recorded at their estimated fair values at the FSB Acquisition date, significantly reducing the potential for other-than-temporary impairment charges in periods subsequent to the FSB Acquisition for the acquired securities;
|
•
|
An indemnification asset related to the Loss Sharing Agreements with the FDIC was recorded in conjunction with the FSB Acquisition. The Loss Sharing Agreements afford the Company significant protection against future credit losses related to covered assets, including up to 90 days of past due interest, as well as reimbursement of certain expenses;
|
•
|
Non-interest expense includes the effect of amortization or accretion of the indemnification asset;
|
•
|
Non-interest income includes gains and losses associated with the resolution of covered assets and the related effect of indemnification under the terms of the Loss Sharing Agreements. The impact of gains or losses related to transactions in covered loans and OREO is significantly mitigated by FDIC indemnification; and
|
•
|
ACI loans that are contractually delinquent may not be reflected as non-accrual loans or non-performing assets due to the accounting treatment accorded such loans under Accounting Standards Codification ("ASC") section 310-30, "Loans and Debt Securities Acquired with Deteriorated Credit Quality."
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||||
|
Average
Balance
|
|
Interest(1)
|
|
Yield/
Rate(1)
|
|
Average
Balance
|
|
Interest(1)
|
|
Yield/
Rate(1)
|
|
Average
Balance
|
|
Interest(1)
|
|
Yield/
Rate(1)
|
|||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans
|
$
|
10,536,287
|
|
|
$
|
678,274
|
|
|
6.44
|
%
|
|
$
|
6,817,786
|
|
|
$
|
625,948
|
|
|
9.18
|
%
|
|
$
|
4,887,209
|
|
|
$
|
588,950
|
|
|
12.05
|
%
|
Investment securities (2)
|
3,984,543
|
|
|
111,471
|
|
|
2.80
|
%
|
|
4,135,407
|
|
|
117,289
|
|
|
2.84
|
%
|
|
4,611,379
|
|
|
135,833
|
|
|
2.95
|
%
|
||||||
Other interest earning assets
|
453,252
|
|
|
7,845
|
|
|
1.73
|
%
|
|
500,306
|
|
|
5,342
|
|
|
1.07
|
%
|
|
522,184
|
|
|
4,931
|
|
|
0.94
|
%
|
||||||
Total interest earning assets
|
14,974,082
|
|
|
797,590
|
|
|
5.33
|
%
|
|
11,453,499
|
|
|
748,579
|
|
|
6.54
|
%
|
|
10,020,772
|
|
|
729,714
|
|
|
7.28
|
%
|
||||||
Allowance for loan and lease losses
|
(76,606
|
)
|
|
|
|
|
|
(62,461
|
)
|
|
|
|
|
|
(56,463
|
)
|
|
|
|
|
|
|
||||||||||
Non-interest earning assets
|
1,928,564
|
|
|
|
|
|
|
2,057,923
|
|
|
|
|
|
|
2,387,719
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
16,826,040
|
|
|
|
|
|
|
$
|
13,448,961
|
|
|
|
|
|
|
$
|
12,352,028
|
|
|
|
|
|
|
|
|||||||
Liabilities and Stockholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest bearing demand deposits
|
$
|
773,655
|
|
|
3,254
|
|
|
0.42
|
%
|
|
$
|
582,623
|
|
|
2,698
|
|
|
0.46
|
%
|
|
$
|
504,614
|
|
|
3,155
|
|
|
0.63
|
%
|
|||
Savings and money market deposits
|
5,092,444
|
|
|
25,915
|
|
|
0.51
|
%
|
|
4,280,531
|
|
|
20,620
|
|
|
0.48
|
%
|
|
3,912,444
|
|
|
24,093
|
|
|
0.62
|
%
|
||||||
Time deposits
|
3,716,611
|
|
|
43,792
|
|
|
1.18
|
%
|
|
2,844,377
|
|
|
37,248
|
|
|
1.31
|
%
|
|
2,632,451
|
|
|
38,930
|
|
|
1.48
|
%
|
||||||
Total interest bearing deposits
|
9,582,710
|
|
|
72,961
|
|
|
0.76
|
%
|
|
7,707,531
|
|
|
60,566
|
|
|
0.79
|
%
|
|
7,049,509
|
|
|
66,178
|
|
|
0.94
|
%
|
||||||
FHLB advances and other borrowings
|
2,623,924
|
|
|
33,690
|
|
|
1.28
|
%
|
|
2,098,231
|
|
|
32,045
|
|
|
1.53
|
%
|
|
2,240,345
|
|
|
57,091
|
|
|
2.55
|
%
|
||||||
Total interest bearing liabilities
|
12,206,634
|
|
|
106,651
|
|
|
0.87
|
%
|
|
9,805,762
|
|
|
92,611
|
|
|
0.94
|
%
|
|
9,289,854
|
|
|
123,269
|
|
|
1.33
|
%
|
||||||
Non-interest bearing demand deposits
|
2,366,621
|
|
|
|
|
|
|
1,586,007
|
|
|
|
|
|
|
1,099,448
|
|
|
|
|
|
|
|
||||||||||
Other non-interest bearing liabilities
|
235,930
|
|
|
|
|
|
|
184,645
|
|
|
|
|
|
|
265,399
|
|
|
|
|
|
|
|
||||||||||
Total liabilities
|
14,809,185
|
|
|
|
|
|
|
11,576,414
|
|
|
|
|
|
|
10,654,701
|
|
|
|
|
|
|
|
||||||||||
Stockholders' equity
|
2,016,855
|
|
|
|
|
|
|
1,872,547
|
|
|
|
|
|
|
1,697,327
|
|
|
|
|
|
|
|
||||||||||
Total liabilities and stockholders' equity
|
$
|
16,826,040
|
|
|
|
|
|
|
$
|
13,448,961
|
|
|
|
|
|
|
$
|
12,352,028
|
|
|
|
|
|
|
|
|||||||
Net interest income
|
|
|
$
|
690,939
|
|
|
|
|
|
|
$
|
655,968
|
|
|
|
|
|
|
|
$
|
606,445
|
|
|
|
|
|||||||
Interest rate spread
|
|
|
|
|
4.46
|
%
|
|
|
|
|
|
5.60
|
%
|
|
|
|
|
|
|
|
5.95
|
%
|
||||||||||
Net interest margin
|
|
|
|
|
4.61
|
%
|
|
|
|
|
|
5.73
|
%
|
|
|
|
|
|
|
|
6.05
|
%
|
|
(1)
|
On a tax-equivalent basis where applicable
|
(2)
|
At fair value except for investment securities held to maturity
|
|
2014 Compared to 2013
|
|
2013 Compared to 2012
|
||||||||||||||||||||
|
Change Due
to Volume
|
|
Change Due
to Rate
|
|
Increase
(Decrease)
|
|
Change Due
to Volume
|
|
Change Due
to Rate
|
|
Increase
(Decrease)
|
||||||||||||
Interest Income Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans
|
$
|
239,133
|
|
|
$
|
(186,807
|
)
|
|
$
|
52,326
|
|
|
$
|
177,261
|
|
|
$
|
(140,263
|
)
|
|
$
|
36,998
|
|
Investment securities
|
(4,164
|
)
|
|
(1,654
|
)
|
|
(5,818
|
)
|
|
(13,471
|
)
|
|
(5,073
|
)
|
|
(18,544
|
)
|
||||||
Other interest earning assets
|
(799
|
)
|
|
3,302
|
|
|
2,503
|
|
|
(268
|
)
|
|
679
|
|
|
411
|
|
||||||
Total interest income
|
234,170
|
|
|
(185,159
|
)
|
|
49,011
|
|
|
163,522
|
|
|
(144,657
|
)
|
|
18,865
|
|
||||||
Interest Expense Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest bearing demand deposits
|
789
|
|
|
(233
|
)
|
|
556
|
|
|
401
|
|
|
(858
|
)
|
|
(457
|
)
|
||||||
Savings and money market deposits
|
4,011
|
|
|
1,284
|
|
|
5,295
|
|
|
2,004
|
|
|
(5,477
|
)
|
|
(3,473
|
)
|
||||||
Time deposits
|
10,242
|
|
|
(3,698
|
)
|
|
6,544
|
|
|
2,793
|
|
|
(4,475
|
)
|
|
(1,682
|
)
|
||||||
Total interest bearing deposits
|
15,042
|
|
|
(2,647
|
)
|
|
12,395
|
|
|
5,198
|
|
|
(10,810
|
)
|
|
(5,612
|
)
|
||||||
FHLB advances and other borrowings
|
6,891
|
|
|
(5,246
|
)
|
|
1,645
|
|
|
(2,194
|
)
|
|
(22,852
|
)
|
|
(25,046
|
)
|
||||||
Total interest expense
|
21,933
|
|
|
(7,893
|
)
|
|
14,040
|
|
|
3,004
|
|
|
(33,662
|
)
|
|
(30,658
|
)
|
||||||
Increase (decrease) in net interest income
|
$
|
212,237
|
|
|
$
|
(177,266
|
)
|
|
$
|
34,971
|
|
|
$
|
160,518
|
|
|
$
|
(110,995
|
)
|
|
$
|
49,523
|
|
•
|
New loans originated at lower market rates of interest comprised a greater percentage of the portfolio for the year ended
December 31, 2014
than for the comparable period in
2013
. New loans represented
87.8%
of the average balance of loans outstanding for the year ended
December 31, 2014
as compared to
75.6%
for the year ended
December 31, 2013
. We expect the impact of growth of the new loan portfolio to lead to further declines in the overall yield on loans.
|
•
|
The tax-equivalent yield on new loans declined to
3.56%
for the year ended
December 31, 2014
from
3.76%
for the year ended
December 31, 2013
, primarily reflecting the addition of loans to the portfolio at lower market rates.
|
•
|
Interest income on loans acquired in the FSB Acquisition totaled
$348.6 million
and
$431.1 million
for the years ended
December 31, 2014
and
2013
, respectively. The tax-equivalent yield on those loans increased to
27.09%
for the year ended
December 31, 2014
from
26.02%
for the year ended
December 31, 2013
. The increase in the yield on loans acquired in the FSB Acquisition resulted primarily from improvements in the timing and amount of expected cash flows and corresponding transfers from non-accretable difference to accretable yield for ACI loans. The yield on loans acquired in the FSB Acquisition was also impacted by a decrease in the amount of interest income recognized in connection with the sale of ACI residential loans from the pool with a carrying value of zero, which accounted for a 0.65% decrease in the yield. Interest income on loans included
$30.9 million
and
$50.6 million
in proceeds from sales
|
•
|
New loans originated at lower market rates of interest comprised a greater percentage of the portfolio for the year ended
December 31, 2013
than for the comparable period in
2012
. New loans represented
75.6%
of the average balance of loans outstanding for the year ended
December 31, 2013
as compared to 55.8% for the year ended
December 31, 2012
.
|
•
|
The tax-equivalent yield on new loans declined to
3.76%
for the year ended
December 31, 2013
from 4.34% for the year ended
December 31, 2012
, primarily reflecting the addition of loans to the portfolio at lower market rates.
|
•
|
Interest income on loans acquired in the FSB Acquisition totaled
$431.1 million
and
$469.8 million
for the years ended
December 31, 2013
and
2012
, respectively. The tax-equivalent yield on those loans increased to
26.02%
for the year ended
December 31, 2013
from 21.80% for the year ended
December 31, 2012
. The increase in the yield on loans acquired in the FSB Acquisition resulted primarily from (i) improvements in the timing and amount of expected cash flows from ACI loans and corresponding transfers from non‑accretable difference to accretable yield and (ii) an increase in the amount of interest income recognized in connection with the sale of ACI residential loans from the pool with a carrying value of zero, which accounted for a 1.66% increase in the yield on loans acquired in the FSB Acquisition. Interest income on loans included
$50.6 million
and
$29.9 million
in proceeds from sales of loans in this pool for the years ended
December 31, 2013
and
2012
, respectively.
|
|
2014
|
|
2013
|
|
2012
|
||||||
Income from resolution of covered assets, net
|
$
|
49,082
|
|
|
$
|
78,862
|
|
|
$
|
51,016
|
|
Net loss on FDIC indemnification
|
(46,396
|
)
|
|
(50,638
|
)
|
|
(6,030
|
)
|
|||
FDIC reimbursement of costs of resolution of covered assets
|
4,440
|
|
|
9,397
|
|
|
19,569
|
|
|||
Gain (loss) on sale of covered loans, net
|
20,369
|
|
|
(16,195
|
)
|
|
(29,270
|
)
|
|||
Other-than-temporary impairment ("OTTI") on covered investment securities available for sale
|
—
|
|
|
(963
|
)
|
|
—
|
|
|||
Mortgage insurance income and modification incentives
|
5,036
|
|
|
7,617
|
|
|
15,765
|
|
|||
Non-interest income from covered assets
|
32,531
|
|
|
28,080
|
|
|
51,050
|
|
|||
Service charges and fees
|
16,612
|
|
|
14,255
|
|
|
12,716
|
|
|||
Gain on sale of non-covered loans
|
678
|
|
|
726
|
|
|
613
|
|
|||
Gain on investment securities available for sale, net
|
3,859
|
|
|
9,592
|
|
|
17,039
|
|
|||
Lease financing
|
21,601
|
|
|
8,214
|
|
|
791
|
|
|||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
(14,175
|
)
|
|||
Loss on termination of interest rate swap
|
—
|
|
|
—
|
|
|
(8,701
|
)
|
|||
Other non-interest income
|
8,884
|
|
|
7,182
|
|
|
14,608
|
|
|||
|
$
|
84,165
|
|
|
$
|
68,049
|
|
|
$
|
73,941
|
|
•
|
gains or losses from the resolution of covered assets;
|
•
|
provisions for (recoveries of) losses on covered loans;
|
•
|
gains or losses on the sale of covered loans;
|
•
|
gains or losses on covered investment securities; and
|
•
|
gains or losses on covered OREO.
|
|
2014
|
|
2013
|
|
2012
|
||||||
Payments in full
|
$
|
47,855
|
|
|
$
|
69,673
|
|
|
$
|
70,562
|
|
Foreclosures
|
(1,556
|
)
|
|
(2,657
|
)
|
|
(19,326
|
)
|
|||
Short sales
|
(388
|
)
|
|
(2,334
|
)
|
|
(5,046
|
)
|
|||
Charge-offs
|
(1,016
|
)
|
|
(927
|
)
|
|
(2,918
|
)
|
|||
Recoveries
|
4,187
|
|
|
15,107
|
|
|
7,744
|
|
|||
Income from resolution of covered assets, net
|
$
|
49,082
|
|
|
$
|
78,862
|
|
|
$
|
51,016
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
UPB of loans sold (1)
|
$
|
219,297
|
|
|
$
|
127,972
|
|
|
$
|
165,999
|
|
Cash proceeds, net of transaction costs (1)
|
$
|
143,450
|
|
|
$
|
64,588
|
|
|
$
|
69,986
|
|
Carrying value of loans sold (1)
|
141,052
|
|
|
80,783
|
|
|
99,256
|
|
|||
Net pre-tax impact on earnings, excluding gain on FDIC indemnification (1)
|
$
|
2,398
|
|
|
$
|
(16,195
|
)
|
|
$
|
(29,270
|
)
|
Gain (loss) on indemnification asset (2)
|
$
|
(809
|
)
|
|
$
|
21,021
|
|
|
$
|
30,725
|
|
|
(1)
|
Excludes loans sold from a pool of ACI loans with a zero carrying value.
|
(2)
|
Includes gains of
$1,514
, $8,326 and $7,302 related to loans sold from a pool of ACI loans with a zero carrying value for the years ended
December 31, 2014
,
2013
and
2012
, respectively.
|
Gain on sale of covered loans
|
$
|
17,971
|
|
Provision for loan losses on transfer to loans held for sale
|
(3,469
|
)
|
|
Loss on sale of OREO
|
(524
|
)
|
|
Loss on FDIC indemnification
|
(1,737
|
)
|
|
|
$
|
12,241
|
|
|
2014
|
||||||||||
|
Transaction
Income |
|
Net Loss on FDIC
Indemnification |
|
Net Impact
on Pre-tax Earnings |
||||||
Recovery of losses on covered loans (1)
|
$
|
33
|
|
|
$
|
(54
|
)
|
|
$
|
(21
|
)
|
Income from resolution of covered assets, net
|
49,082
|
|
|
(39,127
|
)
|
|
9,955
|
|
|||
Gain on sale of covered loans
|
20,369
|
|
|
(5,338
|
)
|
|
15,031
|
|
|||
Gain on covered investment securities available for sale
|
209
|
|
|
(167
|
)
|
|
42
|
|
|||
Gain on covered OREO
|
2,744
|
|
|
(1,710
|
)
|
|
1,034
|
|
|||
|
$
|
72,437
|
|
|
$
|
(46,396
|
)
|
|
$
|
26,041
|
|
|
(1)
|
Transaction income includes provisions of
$210
related to unfunded loan commitments included in other non-interest expense in the accompanying consolidated income statement.
|
|
2013
|
||||||||||
|
Transaction
Income (Loss) |
|
Net Loss on FDIC
Indemnification |
|
Net Impact
on Pre-tax Earnings |
||||||
Recovery of losses on covered loans
|
$
|
1,738
|
|
|
$
|
(1,574
|
)
|
|
$
|
164
|
|
Income from resolution of covered assets, net
|
78,862
|
|
|
(64,793
|
)
|
|
14,069
|
|
|||
Loss on sale of covered loans
|
(16,195
|
)
|
|
21,021
|
|
|
4,826
|
|
|||
Loss on covered investment securities available for sale
|
(963
|
)
|
|
770
|
|
|
(193
|
)
|
|||
Gain on covered OREO
|
7,629
|
|
|
(6,062
|
)
|
|
1,567
|
|
|||
|
$
|
71,071
|
|
|
$
|
(50,638
|
)
|
|
$
|
20,433
|
|
|
2012
|
||||||||||
|
Transaction
Income (Loss) |
|
Net Loss on FDIC
Indemnification |
|
Net Impact
on Pre-tax Earnings |
||||||
Recovery of losses on covered loans
|
$
|
503
|
|
|
$
|
344
|
|
|
$
|
847
|
|
Income from resolution of covered assets, net
|
51,016
|
|
|
(41,962
|
)
|
|
9,054
|
|
|||
Loss on sale of covered loans
|
(29,270
|
)
|
|
30,725
|
|
|
1,455
|
|
|||
Loss on covered OREO
|
(5,762
|
)
|
|
4,863
|
|
|
(899
|
)
|
|||
|
$
|
16,487
|
|
|
$
|
(6,030
|
)
|
|
$
|
10,457
|
|
•
|
Investment services income totaled $0.9 million and $4.4 for the years ended December 31, 2013 and 2012, respectively. This line of business was discontinued in 2013.
|
•
|
Other non-interest income for the year ended December 31, 2012 included a gain of $5.3 million on the acquisition of Herald.
|
|
2014
|
|
2013
|
|
2012
|
||||||
Employee compensation and benefits
|
$
|
195,218
|
|
|
$
|
173,763
|
|
|
$
|
173,261
|
|
Occupancy and equipment
|
70,520
|
|
|
63,766
|
|
|
54,465
|
|
|||
Amortization (accretion) of FDIC indemnification asset
|
69,470
|
|
|
36,943
|
|
|
(15,306
|
)
|
|||
(Gain) loss on other real estate owned
|
(2,617
|
)
|
|
(7,629
|
)
|
|
5,762
|
|
|||
Foreclosure and other real estate owned expense
|
4,976
|
|
|
10,442
|
|
|
20,268
|
|
|||
Deposit insurance expense
|
9,348
|
|
|
7,648
|
|
|
7,248
|
|
|||
Professional fees
|
13,178
|
|
|
21,934
|
|
|
15,468
|
|
|||
Telecommunications and data processing
|
13,381
|
|
|
13,034
|
|
|
12,462
|
|
|||
Other non-interest expense
|
53,029
|
|
|
44,392
|
|
|
34,139
|
|
|||
|
$
|
426,503
|
|
|
$
|
364,293
|
|
|
$
|
307,767
|
|
Balance at December 31, 2011
|
|
$
|
2,049,151
|
|
Accretion
|
|
15,306
|
|
|
Reduction for claims filed
|
|
(600,857
|
)
|
|
Net loss on FDIC indemnification
|
|
(6,030
|
)
|
|
Balance at December 31, 2012
|
|
1,457,570
|
|
|
Amortization
|
|
(36,943
|
)
|
|
Reduction for claims filed
|
|
(164,872
|
)
|
|
Net loss on FDIC indemnification
|
|
(50,638
|
)
|
|
Balance at December 31, 2013
|
|
1,205,117
|
|
|
Amortization
|
|
(69,470
|
)
|
|
Reduction for claims filed
|
|
(114,916
|
)
|
|
Net loss on FDIC indemnification
|
|
(46,396
|
)
|
|
Balance at December 31, 2014
|
|
$
|
974,335
|
|
FDIC indemnification asset
|
|
$
|
974,704
|
|
Other liabilities
|
|
(369
|
)
|
|
|
|
$
|
974,335
|
|
|
2014
|
|
2013
|
||||
Amounts attributable to:
|
|
|
|
||||
Assets covered under the Single Family Shared-Loss Agreement
|
$
|
974,704
|
|
|
$
|
1,202,066
|
|
Assets covered under the Commercial Shared-Loss Agreement
|
—
|
|
|
3,051
|
|
||
FDIC indemnification asset
|
974,704
|
|
|
1,205,117
|
|
||
Less expected amortization
|
(302,669
|
)
|
|
(240,773
|
)
|
||
Amount expected to be collected from the FDIC
|
$
|
672,035
|
|
|
$
|
964,344
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||||||||
|
Units
sold
|
|
Percent
of Total
Units
|
|
Total Gain
|
|
Units
sold
|
|
Percent
of Total
Units
|
|
Total Gain
|
|
Units
sold
|
|
Percent
of Total
Units
|
|
Total Gain
|
||||||||||||
Residential OREO sales
|
213
|
|
|
95.5
|
%
|
|
$
|
1,752
|
|
|
557
|
|
|
94.6
|
%
|
|
$
|
5,687
|
|
|
1,326
|
|
|
96.9
|
%
|
|
$
|
2,798
|
|
Commercial OREO sales
|
10
|
|
|
4.5
|
%
|
|
2,100
|
|
|
32
|
|
|
5.4
|
%
|
|
3,881
|
|
|
42
|
|
|
3.1
|
%
|
|
1,366
|
|
|||
|
223
|
|
|
100.0
|
%
|
|
$
|
3,852
|
|
|
589
|
|
|
100.0
|
%
|
|
$
|
9,568
|
|
|
1,368
|
|
|
100.0
|
%
|
|
$
|
4,164
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||||||||
|
Units
sold
|
|
Percent
of Total
Units
|
|
Average
Gain
or
(Loss)
|
|
Units
sold
|
|
Percent
of Total
Units
|
|
Average
Gain
or
(Loss)
|
|
Units
sold
|
|
Percent
of Total
Units
|
|
Average
Gain
or
(Loss)
|
||||||||||||
Residential OREO sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Units sold at a gain
|
91
|
|
|
42.7
|
%
|
|
$
|
44
|
|
|
330
|
|
|
59.2
|
%
|
|
$
|
28
|
|
|
659
|
|
|
49.7
|
%
|
|
$
|
22
|
|
Units sold at a loss
|
122
|
|
|
57.3
|
%
|
|
$
|
(19
|
)
|
|
227
|
|
|
40.8
|
%
|
|
$
|
(16
|
)
|
|
667
|
|
|
50.3
|
%
|
|
$
|
(17
|
)
|
|
213
|
|
|
100.0
|
%
|
|
$
|
8
|
|
|
557
|
|
|
100.0
|
%
|
|
$
|
10
|
|
|
1,326
|
|
|
100.0
|
%
|
|
$
|
2
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||||||
U.S. Treasury securities
|
$
|
54,924
|
|
|
$
|
54,967
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34,998
|
|
|
$
|
35,154
|
|
U.S. Government agency and sponsored enterprise residential mortgage-backed securities
|
1,501,504
|
|
|
1,524,716
|
|
|
1,548,671
|
|
|
1,574,303
|
|
|
1,520,047
|
|
|
1,584,523
|
|
||||||
U.S. Government agency and sponsored enterprise commercial mortgage-backed securities
|
101,089
|
|
|
101,858
|
|
|
27,132
|
|
|
26,777
|
|
|
58,518
|
|
|
60,416
|
|
||||||
Re-Remics
|
179,664
|
|
|
183,272
|
|
|
267,525
|
|
|
271,785
|
|
|
575,069
|
|
|
585,042
|
|
||||||
Private label residential mortgage-backed securities and collateralized mortgage obligations ("CMOs")
|
350,300
|
|
|
403,979
|
|
|
255,184
|
|
|
310,118
|
|
|
386,768
|
|
|
448,085
|
|
||||||
Private label commercial mortgage-backed securities
|
1,134,854
|
|
|
1,139,389
|
|
|
814,114
|
|
|
808,772
|
|
|
413,110
|
|
|
433,092
|
|
||||||
Single family rental real estate-backed securities
|
446,079
|
|
|
443,017
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Collateralized loan obligations
|
174,767
|
|
|
174,332
|
|
|
—
|
|
|
—
|
|
|
252,280
|
|
|
253,188
|
|
||||||
Non-mortgage asset-backed securities
|
117,562
|
|
|
122,164
|
|
|
172,329
|
|
|
178,994
|
|
|
233,791
|
|
|
241,346
|
|
||||||
Mutual funds and preferred stocks
|
96,294
|
|
|
105,442
|
|
|
140,806
|
|
|
149,677
|
|
|
141,509
|
|
|
149,653
|
|
||||||
State and municipal obligations
|
15,317
|
|
|
15,702
|
|
|
—
|
|
|
—
|
|
|
25,127
|
|
|
25,353
|
|
||||||
Small Business Administration securities
|
298,424
|
|
|
308,728
|
|
|
295,892
|
|
|
308,937
|
|
|
333,423
|
|
|
339,610
|
|
||||||
Other debt securities
|
3,712
|
|
|
8,128
|
|
|
3,542
|
|
|
7,761
|
|
|
12,887
|
|
|
16,950
|
|
||||||
|
$
|
4,474,490
|
|
|
$
|
4,585,694
|
|
|
$
|
3,525,195
|
|
|
$
|
3,637,124
|
|
|
$
|
3,987,527
|
|
|
$
|
4,172,412
|
|
Balance, beginning of period
|
$
|
3,637,124
|
|
Purchases
|
1,664,416
|
|
|
Repayments
|
(361,267
|
)
|
|
Sales, maturities and calls
|
(351,939
|
)
|
|
Amortization of discounts and premiums, net
|
(1,915
|
)
|
|
Change in unrealized gains
|
(725
|
)
|
|
Balance, end of period
|
$
|
4,585,694
|
|
|
Within One Year
|
|
After One Year
Through Five Years
|
|
After Five Years
Through Ten Years
|
|
After Ten Years
|
|
Total
|
|||||||||||||||||||||||||
|
Carrying
Value
|
|
Weighted
Average
Yield
|
|
Carrying
Value
|
|
Weighted
Average
Yield
|
|
Carrying
Value
|
|
Weighted
Average
Yield
|
|
Carrying
Value
|
|
Weighted
Average
Yield
|
|
Carrying
Value
|
|
Weighted
Average
Yield
|
|||||||||||||||
U.S. Treasury securities
|
$
|
—
|
|
|
—
|
%
|
|
$
|
54,967
|
|
|
0.91
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
54,967
|
|
|
0.91
|
%
|
U.S. Government agency and sponsored enterprise residential mortgage-backed securities
|
239,503
|
|
|
2.48
|
%
|
|
861,206
|
|
|
2.24
|
%
|
|
286,709
|
|
|
1.92
|
%
|
|
137,298
|
|
|
2.06
|
%
|
|
1,524,716
|
|
|
2.20
|
%
|
|||||
U.S. Government agency and sponsored enterprise commercial mortgage-backed securities
|
14,223
|
|
|
2.37
|
%
|
|
39,710
|
|
|
2.41
|
%
|
|
36,888
|
|
|
2.27
|
%
|
|
11,037
|
|
|
3.01
|
%
|
|
101,858
|
|
|
2.42
|
%
|
|||||
Re-Remics
|
72,264
|
|
|
3.40
|
%
|
|
106,348
|
|
|
3.13
|
%
|
|
4,660
|
|
|
2.95
|
%
|
|
—
|
|
|
—
|
%
|
|
183,272
|
|
|
3.23
|
%
|
|||||
Private label residential mortgage backed securities and CMOs
|
73,297
|
|
|
5.61
|
%
|
|
162,593
|
|
|
5.77
|
%
|
|
93,175
|
|
|
5.69
|
%
|
|
74,914
|
|
|
5.13
|
%
|
|
403,979
|
|
|
5.60
|
%
|
|||||
Private label commercial mortgage-backed securities
|
37,316
|
|
|
1.10
|
%
|
|
677,356
|
|
|
2.25
|
%
|
|
411,697
|
|
|
2.65
|
%
|
|
13,020
|
|
|
3.05
|
%
|
|
1,139,389
|
|
|
2.36
|
%
|
|||||
Single family rental real estate-backed securities
|
674
|
|
|
1.30
|
%
|
|
442,343
|
|
|
1.88
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
443,017
|
|
|
1.88
|
%
|
|||||
Collateralized loan obligations
|
—
|
|
|
—
|
%
|
|
60,069
|
|
|
2.08
|
%
|
|
114,263
|
|
|
2.24
|
%
|
|
—
|
|
|
—
|
%
|
|
174,332
|
|
|
2.19
|
%
|
|||||
Non-mortgage asset-backed securities
|
34,988
|
|
|
3.48
|
%
|
|
71,422
|
|
|
3.16
|
%
|
|
15,747
|
|
|
3.65
|
%
|
|
7
|
|
|
3.27
|
%
|
|
122,164
|
|
|
3.32
|
%
|
|||||
State and municipal obligations
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
15,702
|
|
|
3.65
|
%
|
|
—
|
|
|
—
|
%
|
|
15,702
|
|
|
3.65
|
%
|
|||||
Small Business Administration securities
|
56,932
|
|
|
1.70
|
%
|
|
144,417
|
|
|
1.69
|
%
|
|
71,755
|
|
|
1.66
|
%
|
|
35,624
|
|
|
1.62
|
%
|
|
308,728
|
|
|
1.68
|
%
|
|||||
Other debt securities
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
8,128
|
|
|
7.04
|
%
|
|
8,128
|
|
|
7.04
|
%
|
|||||
|
$
|
529,197
|
|
|
2.87
|
%
|
|
$
|
2,620,431
|
|
|
2.38
|
%
|
|
$
|
1,050,596
|
|
|
2.59
|
%
|
|
$
|
280,028
|
|
|
2.92
|
%
|
|
4,480,252
|
|
|
2.52
|
%
|
|
Mutual funds and preferred stocks with no scheduled maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,442
|
|
|
7.63
|
%
|
|||||
Total investment securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,585,694
|
|
|
2.63
|
%
|
•
|
our intent to hold the security until maturity or for a period of time sufficient for a recovery in value;
|
•
|
whether it is more likely than not that we will be required to sell the security prior to recovery of its amortized cost basis;
|
•
|
the length of time and extent to which fair value has been less than amortized cost;
|
•
|
adverse changes in expected cash flows;
|
•
|
collateral values and performance;
|
•
|
the payment structure of the security, including levels of subordination or over-collateralization;
|
•
|
changes in the economic or regulatory environment;
|
•
|
the general market condition of the geographic area or industry of the issuer;
|
•
|
the issuer’s financial condition, performance and business prospects; and
|
•
|
changes in credit ratings.
|
|
2014
|
|||||||||||||||||||||
|
Non-Covered Loans
|
|
Covered Loans
|
|
|
|
Percent of Total
|
|||||||||||||||
|
New Loans
|
|
ACI
|
|
ACI
|
|
Non-ACI
|
|
Total
|
|
||||||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
1-4 single family residential
|
$
|
2,486,272
|
|
|
$
|
—
|
|
|
$
|
874,522
|
|
|
$
|
56,138
|
|
|
$
|
3,416,932
|
|
|
27.6
|
%
|
Home equity loans and lines of credit
|
1,827
|
|
|
—
|
|
|
22,657
|
|
|
101,142
|
|
|
125,626
|
|
|
1.0
|
%
|
|||||
|
2,488,099
|
|
|
—
|
|
|
897,179
|
|
|
157,280
|
|
|
3,542,558
|
|
|
28.6
|
%
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Multi-family
|
1,927,225
|
|
|
24,964
|
|
|
—
|
|
|
—
|
|
|
1,952,189
|
|
|
15.8
|
%
|
|||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Owner occupied
|
1,008,930
|
|
|
34,440
|
|
|
—
|
|
|
—
|
|
|
1,043,370
|
|
|
8.4
|
%
|
|||||
Non-owner occupied
|
1,753,317
|
|
|
30,762
|
|
|
—
|
|
|
—
|
|
|
1,784,079
|
|
|
14.4
|
%
|
|||||
Construction and land
|
167,713
|
|
|
2,007
|
|
|
—
|
|
|
—
|
|
|
169,720
|
|
|
1.4
|
%
|
|||||
Commercial and industrial
|
2,402,064
|
|
|
1,229
|
|
|
—
|
|
|
—
|
|
|
2,403,293
|
|
|
19.4
|
%
|
|||||
Commercial finance subsidiaries
|
1,456,751
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,456,751
|
|
|
11.8
|
%
|
|||||
|
8,716,000
|
|
|
93,402
|
|
|
—
|
|
|
—
|
|
|
8,809,402
|
|
|
71.2
|
%
|
|||||
Consumer
|
26,293
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
26,307
|
|
|
0.2
|
%
|
|||||
Total loans
|
11,230,392
|
|
|
93,416
|
|
|
897,179
|
|
|
157,280
|
|
|
12,378,267
|
|
|
100.0
|
%
|
|||||
Premiums, discounts and deferred fees and costs, net
|
47,097
|
|
|
—
|
|
|
—
|
|
|
(10,595
|
)
|
|
36,502
|
|
|
|
||||||
Loans net of premiums, discounts and deferred fees and costs
|
11,277,489
|
|
|
93,416
|
|
|
897,179
|
|
|
146,685
|
|
|
12,414,769
|
|
|
|
||||||
Allowance for loan and lease losses
|
(91,350
|
)
|
|
—
|
|
|
—
|
|
|
(4,192
|
)
|
|
(95,542
|
)
|
|
|
||||||
Loans, net
|
$
|
11,186,139
|
|
|
$
|
93,416
|
|
|
$
|
897,179
|
|
|
$
|
142,493
|
|
|
$
|
12,319,227
|
|
|
|
|
2013
|
|||||||||||||||||||||
|
Non-Covered Loans
|
|
Covered Loans
|
|
|
|
Percent of Total
|
|||||||||||||||
|
New Loans
|
|
ACI
|
|
ACI
|
|
Non-ACI
|
|
Total
|
|
||||||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
1-4 single family residential
|
$
|
1,800,332
|
|
|
$
|
—
|
|
|
$
|
1,057,012
|
|
|
$
|
70,378
|
|
|
$
|
2,927,722
|
|
|
32.4
|
%
|
Home equity loans and lines of credit
|
1,535
|
|
|
—
|
|
|
39,602
|
|
|
127,807
|
|
|
168,944
|
|
|
1.9
|
%
|
|||||
|
1,801,867
|
|
|
—
|
|
|
1,096,614
|
|
|
198,185
|
|
|
3,096,666
|
|
|
34.3
|
%
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Multi-family
|
1,097,872
|
|
|
8,093
|
|
|
33,354
|
|
|
—
|
|
|
1,139,319
|
|
|
12.6
|
%
|
|||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Owner occupied
|
712,844
|
|
|
5,318
|
|
|
49,861
|
|
|
689
|
|
|
768,712
|
|
|
8.5
|
%
|
|||||
Non-owner occupied
|
946,543
|
|
|
1,449
|
|
|
93,089
|
|
|
52
|
|
|
1,041,133
|
|
|
11.5
|
%
|
|||||
Construction and land
|
138,091
|
|
|
—
|
|
|
10,600
|
|
|
729
|
|
|
149,420
|
|
|
1.7
|
%
|
|||||
Commercial and industrial
|
1,651,739
|
|
|
—
|
|
|
6,050
|
|
|
6,234
|
|
|
1,664,023
|
|
|
18.5
|
%
|
|||||
Commercial finance subsidiaries
|
952,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
952,050
|
|
|
10.5
|
%
|
|||||
|
5,499,139
|
|
|
14,860
|
|
|
192,954
|
|
|
7,704
|
|
|
5,714,657
|
|
|
63.3
|
%
|
|||||
Consumer
|
213,107
|
|
|
—
|
|
|
1,679
|
|
|
—
|
|
|
214,786
|
|
|
2.4
|
%
|
|||||
Total loans
|
7,514,113
|
|
|
14,860
|
|
|
1,291,247
|
|
|
205,889
|
|
|
9,026,109
|
|
|
100.0
|
%
|
|||||
Premiums, discounts and deferred fees and costs, net
|
40,748
|
|
|
—
|
|
|
—
|
|
|
(13,248
|
)
|
|
27,500
|
|
|
|
||||||
Loans net of premiums, discounts and deferred fees and costs
|
7,554,861
|
|
|
14,860
|
|
|
1,291,247
|
|
|
192,641
|
|
|
9,053,609
|
|
|
|
||||||
Allowance for loan and lease losses
|
(57,330
|
)
|
|
—
|
|
|
(2,893
|
)
|
|
(9,502
|
)
|
|
(69,725
|
)
|
|
|
||||||
Loans, net
|
$
|
7,497,531
|
|
|
$
|
14,860
|
|
|
$
|
1,288,354
|
|
|
$
|
183,139
|
|
|
$
|
8,983,884
|
|
|
|
|
2012
|
|||||||||||||||||||||
|
Non-Covered Loans
|
|
Covered Loans
|
|
|
|
Percent of Total
|
|||||||||||||||
|
New Loans
|
|
ACI
|
|
ACI
|
|
Non-ACI
|
|
Total
|
|
||||||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
1-4 single family residential
|
$
|
920,713
|
|
|
$
|
—
|
|
|
$
|
1,300,109
|
|
|
$
|
93,438
|
|
|
$
|
2,314,260
|
|
|
41.5
|
%
|
Home equity loans and lines of credit
|
1,954
|
|
|
—
|
|
|
52,499
|
|
|
157,691
|
|
|
212,144
|
|
|
3.8
|
%
|
|||||
|
922,667
|
|
|
—
|
|
|
1,352,608
|
|
|
251,129
|
|
|
2,526,404
|
|
|
45.3
|
%
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Multi-family
|
307,183
|
|
|
—
|
|
|
56,148
|
|
|
716
|
|
|
364,047
|
|
|
6.5
|
%
|
|||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Owner occupied
|
451,130
|
|
|
4,087
|
|
|
58,675
|
|
|
850
|
|
|
514,742
|
|
|
9.3
|
%
|
|||||
Non-owner occupied
|
343,576
|
|
|
—
|
|
|
115,057
|
|
|
60
|
|
|
458,693
|
|
|
8.2
|
%
|
|||||
Construction and land
|
72,361
|
|
|
—
|
|
|
18,064
|
|
|
829
|
|
|
91,254
|
|
|
1.6
|
%
|
|||||
Commercial and industrial
|
1,105,938
|
|
|
—
|
|
|
14,608
|
|
|
11,627
|
|
|
1,132,173
|
|
|
20.3
|
%
|
|||||
Commercial finance subsidiaries
|
455,033
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
455,033
|
|
|
8.2
|
%
|
|||||
|
2,735,221
|
|
|
4,087
|
|
|
262,552
|
|
|
14,082
|
|
|
3,015,942
|
|
|
54.1
|
%
|
|||||
Consumer
|
33,526
|
|
|
—
|
|
|
2,239
|
|
|
—
|
|
|
35,765
|
|
|
0.6
|
%
|
|||||
Total loans
|
3,691,414
|
|
|
4,087
|
|
|
1,617,399
|
|
|
265,211
|
|
|
5,578,111
|
|
|
100.0
|
%
|
|||||
Premiums, discounts and deferred fees and costs, net
|
11,863
|
|
|
—
|
|
|
—
|
|
|
(18,235
|
)
|
|
(6,372
|
)
|
|
|
||||||
Loans net of premiums, discounts and deferred fees and costs
|
3,703,277
|
|
|
4,087
|
|
|
1,617,399
|
|
|
246,976
|
|
|
5,571,739
|
|
|
|
||||||
Allowance for loan and lease losses
|
(41,228
|
)
|
|
—
|
|
|
(8,019
|
)
|
|
(9,874
|
)
|
|
(59,121
|
)
|
|
|
||||||
Loans, net
|
$
|
3,662,049
|
|
|
$
|
4,087
|
|
|
$
|
1,609,380
|
|
|
$
|
237,102
|
|
|
$
|
5,512,618
|
|
|
|
|
2011
|
|||||||||||||||||||||
|
Non-Covered Loans
|
|
Covered Loans
|
|
|
|
Percent of Total
|
|||||||||||||||
|
New Loans
|
|
ACI
|
|
ACI
|
|
Non-ACI
|
|
Total
|
|
||||||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
1-4 single family residential
|
$
|
461,431
|
|
|
$
|
—
|
|
|
$
|
1,681,866
|
|
|
$
|
117,992
|
|
|
$
|
2,261,289
|
|
|
54.1
|
%
|
Home equity loans and lines of credit
|
2,037
|
|
|
—
|
|
|
71,565
|
|
|
182,745
|
|
|
256,347
|
|
|
6.1
|
%
|
|||||
|
463,468
|
|
|
—
|
|
|
1,753,431
|
|
|
300,737
|
|
|
2,517,636
|
|
|
60.2
|
%
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Multi-family
|
108,178
|
|
|
—
|
|
|
61,710
|
|
|
791
|
|
|
170,679
|
|
|
4.1
|
%
|
|||||
Commercial real estate
|
311,434
|
|
|
4,220
|
|
|
219,136
|
|
|
32,678
|
|
|
567,468
|
|
|
13.6
|
%
|
|||||
Construction and land
|
30,721
|
|
|
—
|
|
|
37,120
|
|
|
163
|
|
|
68,004
|
|
|
1.7
|
%
|
|||||
Commercial and industrial
|
581,822
|
|
|
—
|
|
|
24,007
|
|
|
20,382
|
|
|
626,211
|
|
|
15.0
|
%
|
|||||
Commercial finance subsidiaries
|
218,156
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
218,156
|
|
|
5.2
|
%
|
|||||
|
1,250,311
|
|
|
4,220
|
|
|
341,973
|
|
|
54,014
|
|
|
1,650,518
|
|
|
39.6
|
%
|
|||||
Consumer
|
3,372
|
|
|
—
|
|
|
2,937
|
|
|
—
|
|
|
6,309
|
|
|
0.2
|
%
|
|||||
Total loans
|
1,717,151
|
|
|
4,220
|
|
|
2,098,341
|
|
|
354,751
|
|
|
4,174,463
|
|
|
100.0
|
%
|
|||||
Premiums, discounts and deferred fees and costs, net
|
(7,124
|
)
|
|
—
|
|
|
—
|
|
|
(30,281
|
)
|
|
(37,405
|
)
|
|
|
||||||
Loans net of premiums, discounts and deferred fees and costs
|
1,710,027
|
|
|
4,220
|
|
|
2,098,341
|
|
|
324,470
|
|
|
4,137,058
|
|
|
|
||||||
Allowance for loan and lease losses
|
(24,328
|
)
|
|
—
|
|
|
(16,332
|
)
|
|
(7,742
|
)
|
|
(48,402
|
)
|
|
|
||||||
Loans, net
|
$
|
1,685,699
|
|
|
$
|
4,220
|
|
|
$
|
2,082,009
|
|
|
$
|
316,728
|
|
|
$
|
4,088,656
|
|
|
|
|
2010
|
|||||||||||||||||||||
|
Non-Covered Loans
|
|
Covered Loans
|
|
|
|
Percent of Total
|
|||||||||||||||
|
New Loans
|
|
ACI
|
|
ACI
|
|
Non-ACI
|
|
Total
|
|
||||||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
1-4 single family residential
|
$
|
113,439
|
|
|
$
|
—
|
|
|
$
|
2,421,016
|
|
|
$
|
151,945
|
|
|
$
|
2,686,400
|
|
|
67.5
|
%
|
Home equity loans and lines of credit
|
2,255
|
|
|
—
|
|
|
98,599
|
|
|
206,797
|
|
|
307,651
|
|
|
7.7
|
%
|
|||||
|
115,694
|
|
|
—
|
|
|
2,519,615
|
|
|
358,742
|
|
|
2,994,051
|
|
|
75.2
|
%
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Multi-family
|
34,271
|
|
|
—
|
|
|
73,015
|
|
|
5,548
|
|
|
112,834
|
|
|
2.8
|
%
|
|||||
Commercial real estate
|
118,857
|
|
|
—
|
|
|
299,068
|
|
|
33,938
|
|
|
451,863
|
|
|
11.4
|
%
|
|||||
Construction and land
|
10,455
|
|
|
—
|
|
|
56,518
|
|
|
170
|
|
|
67,143
|
|
|
1.7
|
%
|
|||||
Commercial loans and leases
|
266,586
|
|
|
—
|
|
|
49,731
|
|
|
30,139
|
|
|
346,456
|
|
|
8.7
|
%
|
|||||
|
430,169
|
|
|
—
|
|
|
478,332
|
|
|
69,795
|
|
|
978,296
|
|
|
24.6
|
%
|
|||||
Consumer
|
3,056
|
|
|
—
|
|
|
4,403
|
|
|
—
|
|
|
7,459
|
|
|
0.2
|
%
|
|||||
Total loans
|
548,919
|
|
|
—
|
|
|
3,002,350
|
|
|
428,537
|
|
|
3,979,806
|
|
|
100.0
|
%
|
|||||
Premiums, discounts and deferred fees and costs, net
|
(10,749
|
)
|
|
—
|
|
|
—
|
|
|
(34,840
|
)
|
|
(45,589
|
)
|
|
|
||||||
Loans net of premiums, discounts and deferred fees and costs
|
538,170
|
|
|
—
|
|
|
3,002,350
|
|
|
393,697
|
|
|
3,934,217
|
|
|
|
||||||
Allowance for loan and lease losses
|
(6,151
|
)
|
|
—
|
|
|
(39,925
|
)
|
|
(12,284
|
)
|
|
(58,360
|
)
|
|
|
||||||
Loans, net
|
$
|
532,019
|
|
|
$
|
—
|
|
|
$
|
2,962,425
|
|
|
$
|
381,413
|
|
|
$
|
3,875,857
|
|
|
|
|
2014
|
||||||||||||||
|
Florida
|
|
New York
|
|
National
|
|
Total
|
||||||||
Residential
|
$
|
196,101
|
|
|
$
|
116,627
|
|
|
$
|
2,211,937
|
|
|
$
|
2,524,665
|
|
Commercial
|
4,037,492
|
|
|
3,183,094
|
|
|
1,505,992
|
|
|
8,726,578
|
|
||||
Consumer
|
26,045
|
|
|
—
|
|
|
201
|
|
|
26,246
|
|
||||
|
$
|
4,259,638
|
|
|
$
|
3,299,721
|
|
|
$
|
3,718,130
|
|
|
$
|
11,277,489
|
|
|
37.8
|
%
|
|
29.2
|
%
|
|
33.0
|
%
|
|
100.0
|
%
|
|
2013
|
||||||||||||||
|
Florida
|
|
New York
|
|
National
|
|
Total
|
||||||||
Residential
|
$
|
146,672
|
|
|
$
|
25,382
|
|
|
$
|
1,657,261
|
|
|
$
|
1,829,315
|
|
Commercial
|
2,989,416
|
|
|
1,559,275
|
|
|
956,814
|
|
|
5,505,505
|
|
||||
Consumer
|
12,306
|
|
|
—
|
|
|
207,735
|
|
|
220,041
|
|
||||
|
$
|
3,148,394
|
|
|
$
|
1,584,657
|
|
|
$
|
2,821,810
|
|
|
$
|
7,554,861
|
|
|
41.7
|
%
|
|
21.0
|
%
|
|
37.3
|
%
|
|
100.0
|
%
|
|
2014
|
|||||||||||||
|
New Loans
|
|
Covered
Loans |
|
Total
|
|
Percent of
Total |
|||||||
1 - 4 single family residential loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Fixed rate loans
|
$
|
875,584
|
|
|
$
|
347,582
|
|
|
$
|
1,223,166
|
|
|
35.5
|
%
|
ARM Loans
|
1,647,254
|
|
|
574,105
|
|
|
2,221,359
|
|
|
64.5
|
%
|
|||
|
$
|
2,522,838
|
|
|
$
|
921,687
|
|
|
$
|
3,444,525
|
|
|
100.0
|
%
|
|
2013
|
|||||||||||||
|
New Loans
|
|
Covered
Loans |
|
Total
|
|
Percent of
Total |
|||||||
1 - 4 single family residential loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Fixed rate loans
|
$
|
841,987
|
|
|
$
|
421,143
|
|
|
$
|
1,263,130
|
|
|
42.9
|
%
|
ARM Loans
|
985,793
|
|
|
695,539
|
|
|
1,681,332
|
|
|
57.1
|
%
|
|||
|
$
|
1,827,780
|
|
|
$
|
1,116,682
|
|
|
$
|
2,944,462
|
|
|
100.0
|
%
|
|
2014
|
||||||||||||||||
|
|
|
|
|
|
|
Percent of Total
|
||||||||||
|
New Loans
|
|
Covered Loans
|
|
Total
|
|
New Loans
|
|
Total Loans
|
||||||||
California
|
$
|
1,045,430
|
|
|
$
|
66,105
|
|
|
$
|
1,111,535
|
|
|
41.4
|
%
|
|
32.3
|
%
|
Florida
|
335,073
|
|
|
483,297
|
|
|
818,370
|
|
|
13.3
|
%
|
|
23.8
|
%
|
|||
New York
|
318,484
|
|
|
27,568
|
|
|
346,052
|
|
|
12.6
|
%
|
|
10.0
|
%
|
|||
Others
|
823,851
|
|
|
344,717
|
|
|
1,168,568
|
|
|
32.7
|
%
|
|
33.9
|
%
|
|||
|
$
|
2,522,838
|
|
|
$
|
921,687
|
|
|
$
|
3,444,525
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
2013
|
||||||||||||||||
|
|
|
|
|
|
|
Percent of Total
|
||||||||||
|
New Loans
|
|
Covered Loans
|
|
Total
|
|
New Loans
|
|
Total Loans
|
||||||||
California
|
$
|
865,342
|
|
|
$
|
80,919
|
|
|
$
|
946,261
|
|
|
47.3
|
%
|
|
32.1
|
%
|
Florida
|
241,827
|
|
|
604,384
|
|
|
846,211
|
|
|
13.2
|
%
|
|
28.7
|
%
|
|||
New York
|
119,147
|
|
|
31,406
|
|
|
150,553
|
|
|
6.5
|
%
|
|
5.1
|
%
|
|||
Others
|
601,464
|
|
|
399,973
|
|
|
1,001,437
|
|
|
33.0
|
%
|
|
34.1
|
%
|
|||
|
$
|
1,827,780
|
|
|
$
|
1,116,682
|
|
|
$
|
2,944,462
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
2014
|
|
2013
|
||||
Pinnacle
|
$
|
751,286
|
|
|
$
|
498,438
|
|
UCBL
|
364,623
|
|
|
279,244
|
|
||
Bridge
|
350,357
|
|
|
179,101
|
|
||
|
$
|
1,466,266
|
|
|
$
|
956,783
|
|
|
One Year or
Less
|
|
After One
Through Five
Years
|
|
After Five
Years
|
|
Total
|
||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
||||
1 - 4 single family residential
|
$
|
1,051,267
|
|
|
$
|
2,077,471
|
|
|
$
|
1,818,944
|
|
|
$
|
4,947,682
|
|
Home equity loans and lines of credit
|
76,251
|
|
|
63,507
|
|
|
46,552
|
|
|
186,310
|
|
||||
|
1,127,518
|
|
|
2,140,978
|
|
|
1,865,496
|
|
|
5,133,992
|
|
||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Multi-family
|
172,991
|
|
|
1,249,780
|
|
|
536,987
|
|
|
1,959,758
|
|
||||
Commercial real estate
|
390,395
|
|
|
1,561,271
|
|
|
887,738
|
|
|
2,839,404
|
|
||||
Construction and land
|
53,129
|
|
|
113,962
|
|
|
2,622
|
|
|
169,713
|
|
||||
Commercial and industrial
|
982,035
|
|
|
1,371,013
|
|
|
50,339
|
|
|
2,403,387
|
|
||||
Commercial finance subsidiaries
|
337,489
|
|
|
763,790
|
|
|
355,472
|
|
|
1,456,751
|
|
||||
|
1,936,039
|
|
|
5,059,816
|
|
|
1,833,158
|
|
|
8,829,013
|
|
||||
Consumer
|
6,309
|
|
|
17,806
|
|
|
2,192
|
|
|
26,307
|
|
||||
|
$
|
3,069,866
|
|
|
$
|
7,218,600
|
|
|
$
|
3,700,846
|
|
|
$
|
13,989,312
|
|
|
Interest Rate Type
|
|
|
||||||||
|
Fixed
|
|
Adjustable
|
|
Total
|
||||||
Residential:
|
|
|
|
|
|
|
|
|
|||
1 - 4 single family residential
|
$
|
1,394,095
|
|
|
$
|
2,502,320
|
|
|
$
|
3,896,415
|
|
Home equity loans and lines of credit
|
15,701
|
|
|
94,358
|
|
|
110,059
|
|
|||
|
1,409,796
|
|
|
2,596,678
|
|
|
4,006,474
|
|
|||
Commercial:
|
|
|
|
|
|
||||||
Multi-family
|
1,552,970
|
|
|
233,797
|
|
|
1,786,767
|
|
|||
Commercial real estate
|
1,567,630
|
|
|
881,379
|
|
|
2,449,009
|
|
|||
Construction and land
|
52,198
|
|
|
64,386
|
|
|
116,584
|
|
|||
Commercial and industrial
|
588,983
|
|
|
832,369
|
|
|
1,421,352
|
|
|||
Commercial finance subsidiaries
|
1,119,262
|
|
|
—
|
|
|
1,119,262
|
|
|||
|
4,881,043
|
|
|
2,011,931
|
|
|
6,892,974
|
|
|||
Consumer
|
10,325
|
|
|
9,673
|
|
|
19,998
|
|
|||
|
$
|
6,301,164
|
|
|
$
|
4,618,282
|
|
|
$
|
10,919,446
|
|
|
|
2013
|
|||||||||||||
|
|
FICO
|
|||||||||||||
LTV
|
|
720 or less
|
|
721 - 740
|
|
741 - 760
|
|
761 or
greater
|
|
Total
|
|||||
60% or less
|
|
2.0
|
%
|
|
3.3
|
%
|
|
4.8
|
%
|
|
25.9
|
%
|
|
36.0
|
%
|
60% - 70%
|
|
1.4
|
%
|
|
2.5
|
%
|
|
4.2
|
%
|
|
16.9
|
%
|
|
25.0
|
%
|
70% - 80%
|
|
1.1
|
%
|
|
3.3
|
%
|
|
6.4
|
%
|
|
25.8
|
%
|
|
36.6
|
%
|
More than 80%
|
|
1.4
|
%
|
|
0.3
|
%
|
|
0.2
|
%
|
|
0.5
|
%
|
|
2.4
|
%
|
|
|
5.9
|
%
|
|
9.4
|
%
|
|
15.6
|
%
|
|
69.1
|
%
|
|
100.0
|
%
|
|
ACI
|
|
Non-ACI
|
||
Loans resetting from interest only:
|
|
|
|
|
|
Previously reset
|
13.0
|
%
|
|
21.9
|
%
|
Scheduled to reset within 12 months
|
23.0
|
%
|
|
18.3
|
%
|
Scheduled to reset after 12 months
|
64.0
|
%
|
|
59.8
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Lien position:
|
|
|
|
|
|
First liens
|
8.0
|
%
|
|
11.3
|
%
|
Second or third liens
|
92.0
|
%
|
|
88.7
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||||||||||||||||||||||||||
|
Covered
Assets |
|
Non-
Covered Assets |
|
Total
|
|
Covered
Assets
|
|
Non-
Covered
Assets
|
|
Total
|
|
Covered
Assets
|
|
Non-
Covered
Assets
|
|
Total
|
|
Total (5)
|
|
Total (5)
|
||||||||||||||||||||||
Non-accrual loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
1 - 4 single family residential
|
$
|
604
|
|
|
$
|
49
|
|
|
$
|
653
|
|
|
$
|
293
|
|
|
$
|
194
|
|
|
$
|
487
|
|
|
$
|
2,678
|
|
|
$
|
155
|
|
|
$
|
2,833
|
|
|
$
|
7,410
|
|
|
$
|
9,585
|
|
Home equity loans and lines of credit
|
3,808
|
|
|
—
|
|
|
3,808
|
|
|
6,559
|
|
|
—
|
|
|
6,559
|
|
|
9,767
|
|
|
—
|
|
|
9,767
|
|
|
10,478
|
|
|
10,817
|
|
|||||||||||
Total residential loans
|
4,412
|
|
|
49
|
|
|
4,461
|
|
|
6,852
|
|
|
194
|
|
|
7,046
|
|
|
12,445
|
|
|
155
|
|
|
12,600
|
|
|
17,888
|
|
|
20,402
|
|
|||||||||||
Commercial(4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|||||||||||
Commercial real estate
|
—
|
|
|
4,688
|
|
|
4,688
|
|
|
1,042
|
|
|
4,229
|
|
|
5,271
|
|
|
59
|
|
|
1,619
|
|
|
1,678
|
|
|
295
|
|
|
75
|
|
|||||||||||
Construction and land
|
—
|
|
|
209
|
|
|
209
|
|
|
—
|
|
|
244
|
|
|
244
|
|
|
—
|
|
|
278
|
|
|
278
|
|
|
335
|
|
|
—
|
|
|||||||||||
Commercial and industrial
|
—
|
|
|
13,666
|
|
|
13,666
|
|
|
2,767
|
|
|
16,612
|
|
|
19,379
|
|
|
4,530
|
|
|
11,907
|
|
|
16,437
|
|
|
9,164
|
|
|
5,097
|
|
|||||||||||
Commercial finance subsidiaries
|
—
|
|
|
9,226
|
|
|
9,226
|
|
|
—
|
|
|
1,370
|
|
|
1,370
|
|
|
—
|
|
|
1,719
|
|
|
1,719
|
|
|
—
|
|
|
—
|
|
|||||||||||
Total commercial loans
|
—
|
|
|
27,789
|
|
|
27,789
|
|
|
3,809
|
|
|
22,455
|
|
|
26,264
|
|
|
4,589
|
|
|
15,523
|
|
|
20,112
|
|
|
9,794
|
|
|
5,372
|
|
|||||||||||
Consumer:
|
—
|
|
|
173
|
|
|
173
|
|
|
—
|
|
|
75
|
|
|
75
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
Total non-accrual loans
|
4,412
|
|
|
28,011
|
|
|
32,423
|
|
|
10,661
|
|
|
22,724
|
|
|
33,385
|
|
|
17,034
|
|
|
15,678
|
|
|
32,712
|
|
|
27,682
|
|
|
25,774
|
|
|||||||||||
Non-ACI and new loans past due 90 days and still accruing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
512
|
|
|
512
|
|
|
140
|
|
|
38
|
|
|
178
|
|
|
375
|
|
|
—
|
|
|||||||||||
TDRs
|
2,188
|
|
|
4,435
|
|
|
6,623
|
|
|
1,765
|
|
|
—
|
|
|
1,765
|
|
|
1,293
|
|
|
348
|
|
|
1,641
|
|
|
824
|
|
|
—
|
|
|||||||||||
Total non-performing loans
|
6,600
|
|
|
32,446
|
|
|
39,046
|
|
|
12,426
|
|
|
23,236
|
|
|
35,662
|
|
|
18,467
|
|
|
16,064
|
|
|
34,531
|
|
|
28,881
|
|
|
25,774
|
|
|||||||||||
OREO
|
13,645
|
|
|
135
|
|
|
13,780
|
|
|
39,672
|
|
|
898
|
|
|
40,570
|
|
|
76,022
|
|
|
—
|
|
|
76,022
|
|
|
123,737
|
|
|
206,680
|
|
|||||||||||
Total non-performing assets
|
20,245
|
|
|
32,581
|
|
|
52,826
|
|
|
52,098
|
|
|
24,134
|
|
|
76,232
|
|
|
94,489
|
|
|
16,064
|
|
|
110,553
|
|
|
152,618
|
|
|
232,454
|
|
|||||||||||
Impaired ACI loans on accrual status(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
44,286
|
|
|
—
|
|
|
44,286
|
|
|
43,580
|
|
|
—
|
|
|
43,580
|
|
|
94,536
|
|
|
262,130
|
|
|||||||||||
Other impaired loans on accrual status
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,721
|
|
|
2,721
|
|
|
—
|
|
|
—
|
|
|||||||||||
Non-ACI and new TDRs in compliance with their modified terms
|
3,866
|
|
|
797
|
|
|
4,663
|
|
|
3,588
|
|
|
1,400
|
|
|
4,988
|
|
|
2,650
|
|
|
4,689
|
|
|
7,339
|
|
|
583
|
|
|
—
|
|
|||||||||||
Total impaired loans and non-performing assets
|
$
|
24,111
|
|
|
$
|
33,378
|
|
|
$
|
57,489
|
|
|
$
|
99,972
|
|
|
$
|
25,534
|
|
|
$
|
125,506
|
|
|
$
|
140,719
|
|
|
$
|
23,474
|
|
|
$
|
164,193
|
|
|
$
|
247,737
|
|
|
$
|
494,584
|
|
Non-performing loans to total loans(2)
|
|
|
0.29
|
%
|
|
0.31
|
%
|
|
|
|
|
0.31
|
%
|
|
0.39
|
%
|
|
|
|
|
0.43
|
%
|
|
0.62
|
%
|
|
0.70
|
%
|
|
0.66
|
%
|
||||||||||||
Non-performing assets to total assets(3)
|
|
|
0.17
|
%
|
|
0.27
|
%
|
|
|
|
|
0.16
|
%
|
|
0.51
|
%
|
|
|
|
|
0.13
|
%
|
|
0.89
|
%
|
|
1.35
|
%
|
|
2.14
|
%
|
||||||||||||
ALLL to total loans(2)
|
|
|
0.80
|
%
|
|
0.77
|
%
|
|
|
|
|
0.76
|
%
|
|
0.77
|
%
|
|
|
|
|
1.11
|
%
|
|
1.06
|
%
|
|
1.17
|
%
|
|
1.48
|
%
|
||||||||||||
ALLL to non-performing loans
|
|
|
281.54
|
%
|
|
244.69
|
%
|
|
|
|
|
246.73
|
%
|
|
195.52
|
%
|
|
|
|
|
256.65
|
%
|
|
171.21
|
%
|
|
167.59
|
%
|
|
226.35
|
%
|
||||||||||||
Net charge-offs to average loans
|
|
|
0.08
|
%
|
|
0.15
|
%
|
|
|
|
|
0.34
|
%
|
|
0.31
|
%
|
|
|
|
|
0.09
|
%
|
|
0.17
|
%
|
|
0.62
|
%
|
|
0.37
|
%
|
(1)
|
Includes TDRs on accrual status.
|
(2)
|
Total loans for purposes of calculating these ratios are net of premiums, discounts and deferred fees and costs.
|
(3)
|
Ratio for non-covered assets is calculated as non-performing non-covered assets to total assets.
|
(4)
|
Includes ACI loans of $1 million for which discount is no longer being accreted at December 31, 2013.
|
(5)
|
Substantially all impaired loans and non-performing assets were covered assets at December 31, 2011 and 2010.
|
•
|
Portfolio performance trends, including trends in and the levels of delinquencies, non-performing loans and classified loans;
|
•
|
Changes in the nature of the portfolio and terms of the loans, specifically including the volume and nature of policy and procedural exceptions;
|
•
|
Portfolio growth trends;
|
•
|
Changes in lending policies and procedures, including credit and underwriting guidelines;
|
•
|
Economic factors, including unemployment rates and GDP growth rates;
|
•
|
Changes in the value of underlying collateral for loans secured by real estate;
|
•
|
Quality of risk ratings, as measured by changes in risk rating identified by our independent loan review function;
|
•
|
Credit concentrations;
|
•
|
Changes in credit administration management and staff; and
|
•
|
Other factors identified by management that may impact the level of losses inherent in the portfolio, including but not limited to competition and legal and regulatory requirements.
|
|
New Loans
|
|
ACI Loans
|
|
Non-ACI
Loans
|
|
Total
|
||||
Balance at December 31, 2009
|
1,334
|
|
|
20,021
|
|
|
1,266
|
|
|
22,621
|
|
Provision for loan losses:
|
4,926
|
|
|
33,928
|
|
|
12,553
|
|
|
51,407
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
(1,125
|
)
|
|
(1,125
|
)
|
Multi-family
|
—
|
|
|
(1,414
|
)
|
|
(166
|
)
|
|
(1,580
|
)
|
Commercial real estate
|
—
|
|
|
(3,274
|
)
|
|
—
|
|
|
(3,274
|
)
|
Construction and land
|
—
|
|
|
(8,398
|
)
|
|
—
|
|
|
(8,398
|
)
|
Commercial loans and leases
|
(109
|
)
|
|
(938
|
)
|
|
(29
|
)
|
|
(1,076
|
)
|
Consumer
|
—
|
|
|
—
|
|
|
(215
|
)
|
|
(215
|
)
|
Total Charge-offs
|
(109
|
)
|
|
(14,024
|
)
|
|
(1,535
|
)
|
|
(15,668
|
)
|
Total Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net Charge-offs:
|
(109
|
)
|
|
(14,024
|
)
|
|
(1,535
|
)
|
|
(15,668
|
)
|
Balance at December 31, 2010
|
6,151
|
|
|
39,925
|
|
|
12,284
|
|
|
58,360
|
|
Provision for (recovery of) loan losses:
|
21,520
|
|
|
(11,278
|
)
|
|
3,586
|
|
|
13,828
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
1 - 4 single family residential
|
—
|
|
|
—
|
|
|
(459
|
)
|
|
(459
|
)
|
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
(1,918
|
)
|
|
(1,918
|
)
|
Multi-family
|
—
|
|
|
(461
|
)
|
|
—
|
|
|
(461
|
)
|
Commercial real estate
|
—
|
|
|
(2,845
|
)
|
|
(674
|
)
|
|
(3,519
|
)
|
Construction and land
|
—
|
|
|
(7,348
|
)
|
|
—
|
|
|
(7,348
|
)
|
Commercial loans and leases
|
(3,367
|
)
|
|
(2,873
|
)
|
|
(5,438
|
)
|
|
(11,678
|
)
|
Total Charge-offs
|
(3,367
|
)
|
|
(13,527
|
)
|
|
(8,489
|
)
|
|
(25,383
|
)
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
Multi-family
|
—
|
|
|
565
|
|
|
27
|
|
|
592
|
|
Commercial real estate
|
—
|
|
|
16
|
|
|
131
|
|
|
147
|
|
Construction and land
|
—
|
|
|
625
|
|
|
—
|
|
|
625
|
|
Commercial loans and leases
|
24
|
|
|
6
|
|
|
183
|
|
|
213
|
|
Total Recoveries
|
24
|
|
|
1,212
|
|
|
361
|
|
|
1,597
|
|
Net Charge-offs:
|
(3,343
|
)
|
|
(12,315
|
)
|
|
(8,128
|
)
|
|
(23,786
|
)
|
Balance at December 31, 2011
|
24,328
|
|
|
16,332
|
|
|
7,742
|
|
|
48,402
|
|
Provision for (recovery of) loan losses:
|
19,399
|
|
|
(4,347
|
)
|
|
3,844
|
|
|
18,896
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
1 - 4 single family residential
|
—
|
|
|
—
|
|
|
(245
|
)
|
|
(245
|
)
|
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
(3,030
|
)
|
|
(3,030
|
)
|
Multi-family
|
(87
|
)
|
|
(563
|
)
|
|
—
|
|
|
(650
|
)
|
Commercial real estate
|
—
|
|
|
(1,482
|
)
|
|
—
|
|
|
(1,482
|
)
|
Construction and land
|
(3
|
)
|
|
(1,183
|
)
|
|
—
|
|
|
(1,186
|
)
|
Commercial loans and leases
|
(2,839
|
)
|
|
(738
|
)
|
|
(316
|
)
|
|
(3,893
|
)
|
Total Charge-offs
|
(2,929
|
)
|
|
(3,966
|
)
|
|
(3,591
|
)
|
|
(10,486
|
)
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
29
|
|
|
29
|
|
Multi-family
|
—
|
|
|
—
|
|
|
24
|
|
|
24
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
347
|
|
|
347
|
|
Commercial loans and leases
|
427
|
|
|
—
|
|
|
1,479
|
|
|
1,906
|
|
Consumer
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
Total Recoveries
|
430
|
|
|
—
|
|
|
1,879
|
|
|
2,309
|
|
Net Charge-offs:
|
(2,499
|
)
|
|
(3,966
|
)
|
|
(1,712
|
)
|
|
(8,177
|
)
|
Balance at December 31, 2012
|
41,228
|
|
|
8,019
|
|
|
9,874
|
|
|
59,121
|
|
(continued)
|
New Loans
|
|
ACI Loans
|
|
Non-ACI
Loans
|
|
Total
|
||||||||
Provision for (recovery of) loan losses:
|
33,702
|
|
|
(2,891
|
)
|
|
1,153
|
|
|
31,964
|
|
||||
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
||||
1 - 4 single family residential
|
(10
|
)
|
|
—
|
|
|
(1,276
|
)
|
|
(1,286
|
)
|
||||
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
(2,858
|
)
|
|
(2,858
|
)
|
||||
Commercial real estate
|
|
|
|
|
|
|
|
||||||||
Non-owner occupied
|
—
|
|
|
(1,162
|
)
|
|
—
|
|
|
(1,162
|
)
|
||||
Construction and land
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
(77
|
)
|
||||
Commercial and industrial
|
(17,987
|
)
|
|
(996
|
)
|
|
(171
|
)
|
|
(19,154
|
)
|
||||
Consumer
|
(484
|
)
|
|
—
|
|
|
—
|
|
|
(484
|
)
|
||||
Total Charge-offs
|
(18,481
|
)
|
|
(2,235
|
)
|
|
(4,305
|
)
|
|
(25,021
|
)
|
||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
90
|
|
|
90
|
|
||||
Multi-family
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
||||
Commercial real estate
|
|
|
|
|
|
|
|
||||||||
Non-owner occupied
|
—
|
|
|
—
|
|
|
191
|
|
|
191
|
|
||||
Commercial and industrial
|
743
|
|
|
—
|
|
|
2,484
|
|
|
3,227
|
|
||||
Commercial finance subsidiaries
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||
Consumer
|
123
|
|
|
—
|
|
|
—
|
|
|
123
|
|
||||
Total Recoveries
|
881
|
|
|
—
|
|
|
2,780
|
|
|
3,661
|
|
||||
Net Charge-offs:
|
(17,600
|
)
|
|
(2,235
|
)
|
|
(1,525
|
)
|
|
(21,360
|
)
|
||||
Balance at December 31, 2013
|
57,330
|
|
|
2,893
|
|
|
9,502
|
|
|
69,725
|
|
||||
Provision for (recovery of) loan losses:
|
41,748
|
|
|
2,311
|
|
|
(2,554
|
)
|
|
41,505
|
|
||||
Charge-offs:
|
|
|
|
|
|
|
|
||||||||
1 - 4 single family residential
|
—
|
|
|
—
|
|
|
(269
|
)
|
|
(269
|
)
|
||||
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
(2,737
|
)
|
|
(2,737
|
)
|
||||
Multi-family
|
—
|
|
|
(285
|
)
|
|
—
|
|
|
(285
|
)
|
||||
Commercial real estate
|
|
|
|
|
|
|
|
||||||||
Owner occupied
|
—
|
|
|
(356
|
)
|
|
—
|
|
|
(356
|
)
|
||||
Non-owner occupied
|
(52
|
)
|
|
(3,031
|
)
|
|
—
|
|
|
(3,083
|
)
|
||||
Construction and land
|
—
|
|
|
(635
|
)
|
|
(13
|
)
|
|
(648
|
)
|
||||
Commercial and industrial
|
(6,033
|
)
|
|
(573
|
)
|
|
(477
|
)
|
|
(7,083
|
)
|
||||
Commercial finance subsidiaries
|
(1,586
|
)
|
|
—
|
|
|
—
|
|
|
(1,586
|
)
|
||||
Consumer
|
(1,083
|
)
|
|
(324
|
)
|
|
—
|
|
|
(1,407
|
)
|
||||
Total Charge-offs
|
(8,754
|
)
|
|
(5,204
|
)
|
|
(3,496
|
)
|
|
(17,454
|
)
|
||||
Recoveries:
|
|
|
|
|
|
|
|
||||||||
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
||||
Multi-family
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||
Commercial real estate
|
|
|
|
|
|
|
|
||||||||
Non-owner occupied
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
Commercial and industrial
|
506
|
|
|
—
|
|
|
714
|
|
|
1,220
|
|
||||
Commercial finance subsidiaries
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
||||
Consumer
|
498
|
|
|
—
|
|
|
—
|
|
|
498
|
|
||||
Total Recoveries
|
1,026
|
|
|
—
|
|
|
740
|
|
|
1,766
|
|
||||
Net Charge-offs:
|
(7,728
|
)
|
|
(5,204
|
)
|
|
(2,756
|
)
|
|
(15,688
|
)
|
||||
Balance at December 31, 2014
|
$
|
91,350
|
|
|
$
|
—
|
|
|
$
|
4,192
|
|
|
$
|
95,542
|
|
|
2014
|
|||||||||||||||||
|
New Loans
|
|
ACI Loans
|
|
Non-ACI
Loans
|
|
Total
|
|
%(1)
|
|||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
1 - 4 single family residential
|
$
|
7,116
|
|
|
$
|
—
|
|
|
$
|
945
|
|
|
$
|
8,061
|
|
|
27.6
|
%
|
Home equity loans and lines of credit
|
17
|
|
|
—
|
|
|
3,247
|
|
|
3,264
|
|
|
1.0
|
%
|
||||
|
7,133
|
|
|
—
|
|
|
4,192
|
|
|
11,325
|
|
|
28.6
|
%
|
||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|||||||||
Multi-family
|
14,970
|
|
|
—
|
|
|
—
|
|
|
14,970
|
|
|
15.8
|
%
|
||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|||||||||
Owner occupied
|
8,273
|
|
|
—
|
|
|
—
|
|
|
8,273
|
|
|
8.4
|
%
|
||||
Non-owner occupied
|
17,615
|
|
|
—
|
|
|
—
|
|
|
17,615
|
|
|
14.4
|
%
|
||||
Construction and land
|
2,725
|
|
|
—
|
|
|
—
|
|
|
2,725
|
|
|
1.4
|
%
|
||||
Commercial and industrial
|
25,867
|
|
|
—
|
|
|
—
|
|
|
25,867
|
|
|
19.4
|
%
|
||||
Commercial finance subsidiaries
|
14,577
|
|
|
—
|
|
|
—
|
|
|
14,577
|
|
|
11.8
|
%
|
||||
|
84,027
|
|
|
—
|
|
|
—
|
|
|
84,027
|
|
|
71.2
|
%
|
||||
Consumer
|
190
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
0.2
|
%
|
||||
|
$
|
91,350
|
|
|
$
|
—
|
|
|
$
|
4,192
|
|
|
$
|
95,542
|
|
|
100.0
|
%
|
|
2013
|
|||||||||||||||||
|
New Loans
|
|
ACI Loans
|
|
Non-ACI
Loans |
|
Total
|
|
%(1)
|
|||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
1 - 4 single family residential
|
$
|
6,271
|
|
|
$
|
—
|
|
|
$
|
827
|
|
|
$
|
7,098
|
|
|
32.4
|
%
|
Home equity loans and lines of credit
|
12
|
|
|
—
|
|
|
8,243
|
|
|
8,255
|
|
|
1.9
|
%
|
||||
|
6,283
|
|
|
—
|
|
|
9,070
|
|
|
15,353
|
|
|
34.3
|
%
|
||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|||||||||
Multi-family
|
3,947
|
|
|
323
|
|
|
—
|
|
|
4,270
|
|
|
12.6
|
%
|
||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|||||||||
Owner occupied
|
6,774
|
|
|
369
|
|
|
6
|
|
|
7,149
|
|
|
8.5
|
%
|
||||
Non-owner occupied
|
4,401
|
|
|
1,444
|
|
|
8
|
|
|
5,853
|
|
|
11.5
|
%
|
||||
Construction and land
|
803
|
|
|
192
|
|
|
6
|
|
|
1,001
|
|
|
1.7
|
%
|
||||
Commercial and industrial
|
24,148
|
|
|
565
|
|
|
412
|
|
|
25,125
|
|
|
18.5
|
%
|
||||
Commercial finance subsidiaries
|
8,787
|
|
|
—
|
|
|
—
|
|
|
8,787
|
|
|
10.5
|
%
|
||||
|
48,860
|
|
|
2,893
|
|
|
432
|
|
|
52,185
|
|
|
63.3
|
%
|
||||
Consumer
|
2,187
|
|
|
—
|
|
|
—
|
|
|
2,187
|
|
|
2.4
|
%
|
||||
|
$
|
57,330
|
|
|
$
|
2,893
|
|
|
$
|
9,502
|
|
|
$
|
69,725
|
|
|
100.0
|
%
|
|
2012
|
|||||||||||||||||
|
New Loans
|
|
ACI Loans
|
|
Non-ACI
Loans
|
|
Total
|
|
%(1)
|
|||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
1 - 4 single family residential
|
$
|
10,074
|
|
|
$
|
—
|
|
|
$
|
984
|
|
|
$
|
11,058
|
|
|
41.5
|
%
|
Home equity loans and lines of credit
|
19
|
|
|
—
|
|
|
8,087
|
|
|
8,106
|
|
|
3.8
|
%
|
||||
|
10,093
|
|
|
—
|
|
|
9,071
|
|
|
19,164
|
|
|
45.3
|
%
|
||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Multi-family
|
2,212
|
|
|
504
|
|
|
5
|
|
|
2,721
|
|
|
6.5
|
%
|
||||
Commercial real estate
|
7,790
|
|
|
5,400
|
|
|
31
|
|
|
13,221
|
|
|
17.5
|
%
|
||||
Construction and land
|
672
|
|
|
350
|
|
|
9
|
|
|
1,031
|
|
|
1.6
|
%
|
||||
Commercial loans and leases
|
20,047
|
|
|
1,765
|
|
|
758
|
|
|
22,570
|
|
|
28.5
|
%
|
||||
|
30,721
|
|
|
8,019
|
|
|
803
|
|
|
39,543
|
|
|
54.1
|
%
|
||||
Consumer
|
414
|
|
|
—
|
|
|
—
|
|
|
414
|
|
|
0.6
|
%
|
||||
|
$
|
41,228
|
|
|
$
|
8,019
|
|
|
$
|
9,874
|
|
|
$
|
59,121
|
|
|
100.0
|
%
|
|
2011
|
|||||||||||||||||
|
New Loans
|
|
ACI Loans
|
|
Non-ACI
Loans
|
|
Total
|
|
%(1)
|
|||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
1 - 4 single family residential
|
$
|
4,015
|
|
|
$
|
—
|
|
|
$
|
593
|
|
|
$
|
4,608
|
|
|
54.1
|
%
|
Home equity loans and lines of credit
|
18
|
|
|
—
|
|
|
5,549
|
|
|
5,567
|
|
|
6.1
|
%
|
||||
|
4,033
|
|
|
—
|
|
|
6,142
|
|
|
10,175
|
|
|
60.2
|
%
|
||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Multi-family
|
929
|
|
|
1,063
|
|
|
5
|
|
|
1,997
|
|
|
4.1
|
%
|
||||
Commercial real estate
|
4,529
|
|
|
10,672
|
|
|
284
|
|
|
15,485
|
|
|
13.6
|
%
|
||||
Construction and land
|
337
|
|
|
2,310
|
|
|
62
|
|
|
2,709
|
|
|
1.7
|
%
|
||||
Commercial loans and leases
|
14,449
|
|
|
2,287
|
|
|
1,249
|
|
|
17,985
|
|
|
20.2
|
%
|
||||
|
20,244
|
|
|
16,332
|
|
|
1,600
|
|
|
38,176
|
|
|
39.6
|
%
|
||||
Consumer
|
51
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
0.2
|
%
|
||||
|
$
|
24,328
|
|
|
$
|
16,332
|
|
|
$
|
7,742
|
|
|
$
|
48,402
|
|
|
100.0
|
%
|
|
2010
|
|||||||||||||||||
|
New Loans
|
|
ACI Loans
|
|
Non-ACI
Loans
|
|
Total
|
|
%(1)
|
|||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
1 - 4 single family residential
|
$
|
168
|
|
|
$
|
—
|
|
|
$
|
761
|
|
|
$
|
929
|
|
|
67.5
|
%
|
Home equity loans and lines of credit
|
3
|
|
|
18,488
|
|
|
9,229
|
|
|
27,720
|
|
|
7.7
|
%
|
||||
|
171
|
|
|
18,488
|
|
|
9,990
|
|
|
28,649
|
|
|
75.2
|
%
|
||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Multi-family
|
772
|
|
|
5,701
|
|
|
633
|
|
|
7,106
|
|
|
2.8
|
%
|
||||
Commercial real estate
|
1,189
|
|
|
5,795
|
|
|
418
|
|
|
7,402
|
|
|
11.4
|
%
|
||||
Construction and land
|
220
|
|
|
4,891
|
|
|
27
|
|
|
5,138
|
|
|
1.7
|
%
|
||||
Commercial and industrial
|
3,744
|
|
|
5,050
|
|
|
1,216
|
|
|
10,010
|
|
|
8.7
|
%
|
||||
|
5,925
|
|
|
21,437
|
|
|
2,294
|
|
|
29,656
|
|
|
24.6
|
%
|
||||
Consumer
|
55
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
0.2
|
%
|
||||
|
$
|
6,151
|
|
|
$
|
39,925
|
|
|
$
|
12,284
|
|
|
$
|
58,360
|
|
|
100.0
|
%
|
|
(1)
|
Represents percentage of loans receivable in each category to total loans receivable.
|
•
|
Increases of
$11.0 million
for new multi-family loans and
$13.2 million
for new non-owner occupied commercial real estate loans were impacted by the growth of the corresponding loan portfolios, increases in peer group net charge-off rates and increases in qualitative factors related to portfolio growth trends and concentrations;
|
•
|
A
$1.5 million
increase for new owner occupied commercial real estate loans reflects growth in the corresponding loan portfolio offset by a decrease in peer group net charge-off rates;
|
•
|
An increase of
$1.9 million
for new construction and land loans is primarily attributable to an increase in peer group net charge-off rates;
|
•
|
A
$1.7 million
increase for new commercial and industrial loans reflects growth in the corresponding loan portfolio and an increase in the qualitative factor for portfolio growth trends, substantially offset by a decrease in peer group net charge-off rates and a net decrease of $4.6 million in specific reserves;
|
•
|
An increase of
$5.8 million
for commercial finance subsidiaries was impacted by growth in the corresponding loan portfolio, increases in qualitative factors related to portfolio growth trends and concentrations and specific reserves of $2.3 million, offset in part by a decrease in peer group net charge-off rates;
|
•
|
A decrease of
$2.0 million
for new consumer loans is primarily a result of the sale of substantially all of the indirect auto portfolio;
|
•
|
A decrease of
$5.0 million
for non-ACI home equity loans is attributable primarily to an improvement in roll rates and the runoff of the corresponding loan portfolio; and
|
•
|
A decrease of
$2.9 million
for ACI commercial loans is primarily a result of the sale of impaired loans in the first quarter of 2014.
|
|
2014
|
|
2013
|
|
2012
|
||||||
Balance, beginning of period
|
$
|
40,570
|
|
|
$
|
76,022
|
|
|
$
|
123,737
|
|
Transfers from loan portfolio
|
26,564
|
|
|
68,084
|
|
|
151,302
|
|
|||
Sales
|
(52,119
|
)
|
|
(101,597
|
)
|
|
(189,091
|
)
|
|||
Impairment
|
(1,235
|
)
|
|
(1,939
|
)
|
|
(9,926
|
)
|
|||
Balance, end of period
|
$
|
13,780
|
|
|
$
|
40,570
|
|
|
$
|
76,022
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
Covered
|
|
Non-Covered
|
|
Total
|
|
Covered
|
|
Non-Covered
|
|
Total
|
||||||||||||
1 - 4 single family residential
|
$
|
12,341
|
|
|
$
|
—
|
|
|
$
|
12,341
|
|
|
$
|
28,310
|
|
|
$
|
83
|
|
|
$
|
28,393
|
|
Condominium
|
1,304
|
|
|
—
|
|
|
1,304
|
|
|
4,732
|
|
|
—
|
|
|
4,732
|
|
||||||
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
135
|
|
|
—
|
|
|
135
|
|
||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
5,708
|
|
|
500
|
|
|
6,208
|
|
||||||
Land
|
—
|
|
|
135
|
|
|
135
|
|
|
787
|
|
|
315
|
|
|
1,102
|
|
||||||
|
$
|
13,645
|
|
|
$
|
135
|
|
|
$
|
13,780
|
|
|
$
|
39,672
|
|
|
$
|
898
|
|
|
$
|
40,570
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
Average
Balance
|
|
Average
Rate Paid
|
|
Average
Balance
|
|
Average
Rate Paid
|
|
Average
Balance
|
|
Average
Rate Paid
|
|||||||||
Demand deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Non-interest bearing
|
$
|
2,366,621
|
|
|
—
|
%
|
|
$
|
1,586,007
|
|
|
—
|
%
|
|
$
|
1,099,448
|
|
|
—
|
%
|
Interest bearing
|
773,655
|
|
|
0.42
|
%
|
|
582,623
|
|
|
0.46
|
%
|
|
504,614
|
|
|
0.63
|
%
|
|||
Money market
|
4,444,753
|
|
|
0.54
|
%
|
|
3,403,276
|
|
|
0.51
|
%
|
|
2,838,735
|
|
|
0.63
|
%
|
|||
Savings
|
647,691
|
|
|
0.30
|
%
|
|
877,255
|
|
|
0.37
|
%
|
|
1,073,709
|
|
|
0.58
|
%
|
|||
Time
|
3,716,611
|
|
|
1.18
|
%
|
|
2,844,377
|
|
|
1.31
|
%
|
|
2,632,451
|
|
|
1.48
|
%
|
|||
|
$
|
11,949,331
|
|
|
0.61
|
%
|
|
$
|
9,293,538
|
|
|
0.65
|
%
|
|
$
|
8,148,957
|
|
|
0.81
|
%
|
Three months or less
|
$
|
426,194
|
|
Over three through six months
|
583,674
|
|
|
Over six through twelve months
|
1,285,808
|
|
|
Over twelve months
|
584,258
|
|
|
|
$
|
2,879,934
|
|
|
2014
|
|
2013
|
||||
FHLB advances
|
$
|
3,307,932
|
|
|
$
|
2,412,050
|
|
Securities sold under agreements to repurchase
|
—
|
|
|
346
|
|
||
Capital lease obligations
|
10,627
|
|
|
1,917
|
|
||
|
$
|
3,318,559
|
|
|
$
|
2,414,313
|
|
|
Covered
|
|
Non-Covered
|
|
Total
|
||||||
Commitments to fund loans
|
$
|
—
|
|
|
$
|
493,222
|
|
|
$
|
493,222
|
|
Commitments to purchase loans
|
—
|
|
|
117,193
|
|
|
117,193
|
|
|||
Unfunded commitments under lines of credit
|
25,765
|
|
|
1,252,863
|
|
|
1,278,628
|
|
|||
Commercial and standby letters of credit
|
—
|
|
|
57,670
|
|
|
57,670
|
|
|||
|
$
|
25,765
|
|
|
$
|
1,920,948
|
|
|
$
|
1,946,713
|
|
|
Total
|
|
Less than
1 year
|
|
1 - 3 years
|
|
3 - 5 years
|
|
More than
5 years
|
||||||||||
Long-term debt obligations
|
$
|
3,330,253
|
|
|
$
|
2,621,368
|
|
|
$
|
708,885
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Operating lease obligations
|
179,500
|
|
|
20,834
|
|
|
40,538
|
|
|
36,372
|
|
|
81,756
|
|
|||||
Premises and equipment obligations
|
2,431
|
|
|
2,431
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Certificates of deposits
|
4,033,979
|
|
|
3,229,045
|
|
|
775,500
|
|
|
29,293
|
|
|
141
|
|
|||||
Capital lease obligations
|
19,666
|
|
|
1,636
|
|
|
3,424
|
|
|
3,677
|
|
|
10,929
|
|
|||||
|
$
|
7,565,829
|
|
|
$
|
5,875,314
|
|
|
$
|
1,528,347
|
|
|
$
|
69,342
|
|
|
$
|
92,826
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Page
|
BankUnited, Inc. Consolidated Financial Statements for the Years ended December 31, 2014, 2013 and 2012
|
|
|
December 31,
2014 |
|
December 31,
2013 |
||||
ASSETS
|
|
|
|
|
|
||
Cash and due from banks:
|
|
|
|
|
|
||
Non-interest bearing
|
$
|
46,268
|
|
|
$
|
45,976
|
|
Interest bearing
|
33,979
|
|
|
14,590
|
|
||
Interest bearing deposits at Federal Reserve Bank
|
100,596
|
|
|
190,075
|
|
||
Federal funds sold
|
6,674
|
|
|
2,108
|
|
||
Cash and cash equivalents
|
187,517
|
|
|
252,749
|
|
||
Investment securities available for sale, at fair value (including covered securities of $205,769 at December 31, 2013)
|
4,585,694
|
|
|
3,637,124
|
|
||
Investment securities held to maturity
|
10,000
|
|
|
—
|
|
||
Non-marketable equity securities
|
191,674
|
|
|
152,066
|
|
||
Loans held for sale
|
1,399
|
|
|
194
|
|
||
Loans (including covered loans of $1,043,864 and $1,483,888)
|
12,414,769
|
|
|
9,053,609
|
|
||
Allowance for loan and lease losses
|
(95,542
|
)
|
|
(69,725
|
)
|
||
Loans, net
|
12,319,227
|
|
|
8,983,884
|
|
||
FDIC indemnification asset
|
974,704
|
|
|
1,205,117
|
|
||
Bank owned life insurance
|
215,065
|
|
|
206,759
|
|
||
Equipment under operating lease, net
|
314,558
|
|
|
196,483
|
|
||
Other real estate owned (including covered OREO of $13,645 and $39,672)
|
13,780
|
|
|
40,570
|
|
||
Deferred tax asset, net
|
117,215
|
|
|
70,626
|
|
||
Goodwill and other intangible assets
|
68,414
|
|
|
69,067
|
|
||
Other assets
|
211,282
|
|
|
232,010
|
|
||
Total assets
|
$
|
19,210,529
|
|
|
$
|
15,046,649
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
Liabilities:
|
|
|
|
|
|
||
Demand deposits:
|
|
|
|
|
|
||
Non-interest bearing
|
$
|
2,714,127
|
|
|
$
|
2,171,335
|
|
Interest bearing
|
899,696
|
|
|
676,079
|
|
||
Savings and money market
|
5,896,007
|
|
|
4,402,987
|
|
||
Time
|
4,001,925
|
|
|
3,282,027
|
|
||
Total deposits
|
13,511,755
|
|
|
10,532,428
|
|
||
Federal Home Loan Bank advances and other borrowings
|
3,318,559
|
|
|
2,414,313
|
|
||
Other liabilities
|
327,681
|
|
|
171,210
|
|
||
Total liabilities
|
17,157,995
|
|
|
13,117,951
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
|
|
||
Common stock, par value $0.01 per share, 400,000,000 shares authorized; 101,656,702 and 101,013,014 shares issued and outstanding
|
1,017
|
|
|
1,010
|
|
||
Paid-in capital
|
1,353,538
|
|
|
1,334,945
|
|
||
Retained earnings
|
651,627
|
|
|
535,263
|
|
||
Accumulated other comprehensive income
|
46,352
|
|
|
57,480
|
|
||
Total stockholders' equity
|
2,052,534
|
|
|
1,928,698
|
|
||
Total liabilities and stockholders' equity
|
$
|
19,210,529
|
|
|
$
|
15,046,649
|
|
|
Years Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Interest income:
|
|
|
|
|
|
|
|
||||
Loans
|
$
|
667,237
|
|
|
$
|
618,944
|
|
|
$
|
584,727
|
|
Investment securities
|
108,662
|
|
|
114,535
|
|
|
131,198
|
|
|||
Other
|
7,845
|
|
|
5,342
|
|
|
4,931
|
|
|||
Total interest income
|
783,744
|
|
|
738,821
|
|
|
720,856
|
|
|||
Interest expense:
|
|
|
|
|
|
||||||
Deposits
|
72,961
|
|
|
60,566
|
|
|
66,178
|
|
|||
Borrowings
|
33,690
|
|
|
32,045
|
|
|
57,091
|
|
|||
Total interest expense
|
106,651
|
|
|
92,611
|
|
|
123,269
|
|
|||
Net interest income before provision for loan losses
|
677,093
|
|
|
646,210
|
|
|
597,587
|
|
|||
Provision for (recovery of) loan losses (including $(243), $(1,738) and $(503) for covered loans)
|
41,505
|
|
|
31,964
|
|
|
18,896
|
|
|||
Net interest income after provision for loan losses
|
635,588
|
|
|
614,246
|
|
|
578,691
|
|
|||
Non-interest income:
|
|
|
|
|
|
||||||
Income from resolution of covered assets, net
|
49,082
|
|
|
78,862
|
|
|
51,016
|
|
|||
Net loss on FDIC indemnification
|
(46,396
|
)
|
|
(50,638
|
)
|
|
(6,030
|
)
|
|||
FDIC reimbursement of costs of resolution of covered assets
|
4,440
|
|
|
9,397
|
|
|
19,569
|
|
|||
Service charges and fees
|
16,612
|
|
|
14,255
|
|
|
12,716
|
|
|||
Gain (loss) on sale of loans, net (including gain (loss) related to covered loans of $20,369, $(16,195), and $(29,270))
|
21,047
|
|
|
(15,469
|
)
|
|
(28,657
|
)
|
|||
Gain on investment securities available for sale, net (including loss related to covered securities of $(963) for the year ended December 31, 2013)
|
3,859
|
|
|
8,629
|
|
|
17,039
|
|
|||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
(14,175
|
)
|
|||
Loss on termination of interest rate swap
|
—
|
|
|
—
|
|
|
(8,701
|
)
|
|||
Lease financing
|
21,601
|
|
|
8,214
|
|
|
791
|
|
|||
Other non-interest income
|
13,920
|
|
|
14,799
|
|
|
30,373
|
|
|||
Total non-interest income
|
84,165
|
|
|
68,049
|
|
|
73,941
|
|
|||
Non-interest expense:
|
|
|
|
|
|
||||||
Employee compensation and benefits
|
195,218
|
|
|
173,763
|
|
|
173,261
|
|
|||
Occupancy and equipment
|
70,520
|
|
|
63,766
|
|
|
54,465
|
|
|||
Amortization (accretion) of FDIC indemnification asset
|
69,470
|
|
|
36,943
|
|
|
(15,306
|
)
|
|||
(Gain) loss on other real estate owned, net (including (gain) loss related to covered OREO of $(2,744), $(7,629), and $5,762)
|
(2,617
|
)
|
|
(7,629
|
)
|
|
5,762
|
|
|||
Foreclosure and other real estate owned expense
|
4,976
|
|
|
10,442
|
|
|
20,268
|
|
|||
Deposit insurance expense
|
9,348
|
|
|
7,648
|
|
|
7,248
|
|
|||
Professional fees
|
13,178
|
|
|
21,934
|
|
|
15,468
|
|
|||
Telecommunications and data processing
|
13,381
|
|
|
13,034
|
|
|
12,462
|
|
|||
Other non-interest expense
|
53,029
|
|
|
44,392
|
|
|
34,139
|
|
|||
Total non-interest expense
|
426,503
|
|
|
364,293
|
|
|
307,767
|
|
|||
Income before income taxes
|
293,250
|
|
|
318,002
|
|
|
344,865
|
|
|||
Provision for income taxes
|
89,035
|
|
|
109,066
|
|
|
133,605
|
|
|||
Net income
|
204,215
|
|
|
208,936
|
|
|
211,260
|
|
|||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
3,899
|
|
|||
Net income available to common stockholders
|
$
|
204,215
|
|
|
$
|
208,936
|
|
|
$
|
207,361
|
|
Earnings per common share, basic (see Note 2)
|
$
|
1.95
|
|
|
$
|
2.03
|
|
|
$
|
2.05
|
|
Earnings per common share, diluted (see Note 2)
|
$
|
1.95
|
|
|
$
|
2.01
|
|
|
$
|
2.05
|
|
Cash dividends declared per common share
|
$
|
0.84
|
|
|
$
|
0.84
|
|
|
$
|
0.72
|
|
|
Years Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
||||||
Net income
|
$
|
204,215
|
|
|
$
|
208,936
|
|
|
$
|
211,260
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||
Unrealized gains on investment securities available for sale:
|
|
|
|
|
|
|
|
||||
Net unrealized holding gain (loss) arising during the period
|
1,939
|
|
|
(39,546
|
)
|
|
68,893
|
|
|||
Reclassification adjustment for net securities gains realized in income
|
(2,370
|
)
|
|
(5,300
|
)
|
|
(10,466
|
)
|
|||
Net change in unrealized gains on securities available for sale
|
(431
|
)
|
|
(44,846
|
)
|
|
58,427
|
|
|||
Unrealized losses on derivative instruments:
|
|
|
|
|
|
|
|
||||
Net unrealized holding gain (loss) arising during the period
|
(27,080
|
)
|
|
4,942
|
|
|
(8,848
|
)
|
|||
Reclassification adjustment for net losses realized in income
|
16,383
|
|
|
13,408
|
|
|
16,378
|
|
|||
Net change in unrealized losses on derivative instruments
|
(10,697
|
)
|
|
18,350
|
|
|
7,530
|
|
|||
Other comprehensive income (loss)
|
(11,128
|
)
|
|
(26,496
|
)
|
|
65,957
|
|
|||
Comprehensive income
|
$
|
193,087
|
|
|
$
|
182,440
|
|
|
$
|
277,217
|
|
|
Years Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||
Net income
|
$
|
204,215
|
|
|
$
|
208,936
|
|
|
$
|
211,260
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
||||||
Amortization and accretion, net
|
(258,433
|
)
|
|
(373,988
|
)
|
|
(476,185
|
)
|
|||
Provision for loan losses
|
41,505
|
|
|
31,964
|
|
|
18,896
|
|
|||
Income from resolution of covered assets, net
|
(49,082
|
)
|
|
(78,862
|
)
|
|
(51,016
|
)
|
|||
Net loss on FDIC indemnification
|
46,396
|
|
|
50,638
|
|
|
6,030
|
|
|||
(Gain) loss on sale of loans, net
|
(21,047
|
)
|
|
15,469
|
|
|
28,657
|
|
|||
Increase in cash surrender value of bank owned life insurance
|
(3,009
|
)
|
|
(2,472
|
)
|
|
(3,532
|
)
|
|||
Gain on investment securities available for sale, net
|
(3,859
|
)
|
|
(8,629
|
)
|
|
(17,039
|
)
|
|||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
14,175
|
|
|||
(Gain) loss on other real estate owned
|
(2,617
|
)
|
|
(7,629
|
)
|
|
5,762
|
|
|||
Equity based compensation
|
15,551
|
|
|
13,936
|
|
|
23,204
|
|
|||
Depreciation and amortization
|
31,552
|
|
|
23,184
|
|
|
15,056
|
|
|||
Deferred income taxes
|
(39,577
|
)
|
|
8,237
|
|
|
(72,228
|
)
|
|||
Proceeds from sale of loans held for sale
|
22,387
|
|
|
36,752
|
|
|
42,920
|
|
|||
Loans originated for sale, net of repayments
|
(23,088
|
)
|
|
(34,091
|
)
|
|
(39,735
|
)
|
|||
Realized tax benefits from dividend equivalents and equity based compensation
|
(2,123
|
)
|
|
(2,795
|
)
|
|
(1,612
|
)
|
|||
Gain on acquisition
|
—
|
|
|
—
|
|
|
(5,288
|
)
|
|||
Other:
|
|
|
|
|
|
||||||
(Increase) decrease in other assets
|
(32,709
|
)
|
|
(4,324
|
)
|
|
3,100
|
|
|||
Increase (decrease) in other liabilities
|
24,192
|
|
|
56,567
|
|
|
(54,031
|
)
|
|||
Net cash used in operating activities
|
(49,746
|
)
|
|
(67,107
|
)
|
|
(351,606
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||
Purchase of investment securities
|
(1,549,649
|
)
|
|
(1,095,477
|
)
|
|
(1,300,485
|
)
|
|||
Proceeds from repayments of investment securities available for sale
|
362,552
|
|
|
680,780
|
|
|
659,044
|
|
|||
Proceeds from sale of investment securities available for sale
|
355,798
|
|
|
874,876
|
|
|
835,745
|
|
|||
Maturities and calls of investment securities available for sale
|
—
|
|
|
5,751
|
|
|
78,623
|
|
|||
Purchase of non-marketable equity securities
|
(82,800
|
)
|
|
(40,137
|
)
|
|
(45,389
|
)
|
|||
Proceeds from redemption of non-marketable equity securities
|
43,192
|
|
|
21,131
|
|
|
61,670
|
|
|||
Purchases of loans
|
(955,995
|
)
|
|
(1,141,808
|
)
|
|
(709,388
|
)
|
|||
Loan originations, repayments and resolutions, net
|
(2,617,273
|
)
|
|
(2,067,791
|
)
|
|
(204,530
|
)
|
|||
Proceeds from sale of loans, net
|
624,362
|
|
|
116,611
|
|
|
103,796
|
|
|||
Decrease in FDIC indemnification asset for claims filed
|
114,916
|
|
|
164,872
|
|
|
600,857
|
|
|||
Purchase of premises and equipment, net
|
(24,012
|
)
|
|
(22,079
|
)
|
|
(31,958
|
)
|
|||
Acquisition of equipment under operating lease
|
(126,834
|
)
|
|
(162,009
|
)
|
|
(39,154
|
)
|
|||
Proceeds from sale of other real estate owned
|
55,971
|
|
|
111,165
|
|
|
193,255
|
|
|||
Other investing activities
|
(8,035
|
)
|
|
(52,869
|
)
|
|
(1,086
|
)
|
|||
Net cash provided by (used in) investing activities
|
(3,807,807
|
)
|
|
(2,606,984
|
)
|
|
201,000
|
|
|||
|
|
|
|
|
(Continued)
|
|
|
Years Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||
Net increase in deposits
|
2,979,340
|
|
|
1,994,404
|
|
|
738,332
|
|
|||
Additions to Federal Home Loan Bank advances and other borrowings
|
4,100,000
|
|
|
2,625,000
|
|
|
2,612,969
|
|
|||
Repayments of Federal Home Loan Bank advances and other borrowings
|
(3,206,933
|
)
|
|
(2,137,882
|
)
|
|
(2,923,607
|
)
|
|||
Dividends paid
|
(87,716
|
)
|
|
(65,225
|
)
|
|
(89,021
|
)
|
|||
Realized tax benefits from dividend equivalents and equity based compensation
|
2,123
|
|
|
2,795
|
|
|
1,612
|
|
|||
Exercise of stock options
|
926
|
|
|
9,905
|
|
|
3,597
|
|
|||
Other financing activities
|
4,581
|
|
|
2,490
|
|
|
(1,665
|
)
|
|||
Net cash provided by financing activities
|
3,792,321
|
|
|
2,431,487
|
|
|
342,217
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
(65,232
|
)
|
|
(242,604
|
)
|
|
191,611
|
|
|||
Cash and cash equivalents, beginning of period
|
252,749
|
|
|
495,353
|
|
|
303,742
|
|
|||
Cash and cash equivalents, end of period
|
$
|
187,517
|
|
|
$
|
252,749
|
|
|
$
|
495,353
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
Interest paid
|
$
|
105,386
|
|
|
$
|
93,735
|
|
|
$
|
143,161
|
|
Income taxes paid
|
$
|
129,987
|
|
|
$
|
97,631
|
|
|
$
|
257,960
|
|
Supplemental schedule of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
Transfers from loans to other real estate owned
|
$
|
26,564
|
|
|
$
|
68,084
|
|
|
$
|
151,302
|
|
Transfers from loans held for sale to portfolio
|
$
|
—
|
|
|
|
|
$
|
4,023
|
|
||
Assets received in satisfaction of loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,772
|
|
Disbursement of loan proceeds from escrow
|
$
|
52,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Dividends declared, not paid
|
$
|
21,968
|
|
|
$
|
21,833
|
|
|
$
|
—
|
|
Equity consideration issued in business combination
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39,861
|
|
Unsettled securities trades
|
$
|
124,767
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Acquisition of assets under capital lease
|
$
|
9,035
|
|
|
$
|
1,820
|
|
|
$
|
—
|
|
|
Common
Shares
Outstanding
|
|
Common
Stock
|
|
Preferred
Shares
Outstanding
|
|
Preferred
Stock
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income
|
|
Total
Stockholders’
Equity
|
||||||||||||||
Balance at December 31, 2011
|
97,700,829
|
|
|
$
|
977
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
1,240,068
|
|
|
$
|
276,216
|
|
|
$
|
18,019
|
|
|
$
|
1,535,280
|
|
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
211,260
|
|
|
65,957
|
|
|
277,217
|
|
||||||
Exchange of common shares for preferred shares
|
(5,415,794
|
)
|
|
(54
|
)
|
|
5,415,794
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Equity consideration issued in business combination
|
1,676,060
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
39,844
|
|
|
—
|
|
|
—
|
|
|
39,861
|
|
||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(74,091
|
)
|
|
—
|
|
|
(74,091
|
)
|
||||||
Equity based compensation
|
885,143
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
23,196
|
|
|
—
|
|
|
—
|
|
|
23,204
|
|
||||||
Forfeiture of unvested shares
|
(90,629
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Exercise of stock options
|
251,120
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3,594
|
|
|
—
|
|
|
—
|
|
|
3,597
|
|
||||||
Tax benefits from dividend equivalents and equity based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,612
|
|
|
—
|
|
|
—
|
|
|
1,612
|
|
||||||
Balance at December 31, 2012
|
95,006,729
|
|
|
950
|
|
|
5,415,794
|
|
|
54
|
|
|
1,308,315
|
|
|
413,385
|
|
|
83,976
|
|
|
1,806,680
|
|
||||||
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
208,936
|
|
|
(26,496
|
)
|
|
182,440
|
|
||||||
Conversion of preferred shares to common shares
|
5,415,794
|
|
|
54
|
|
|
(5,415,794
|
)
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(87,058
|
)
|
|
—
|
|
|
(87,058
|
)
|
||||||
Equity based compensation
|
109,585
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
13,935
|
|
|
—
|
|
|
—
|
|
|
13,936
|
|
||||||
Forfeiture of unvested shares
|
(58,682
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Exercise of stock options
|
539,588
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
9,900
|
|
|
—
|
|
|
—
|
|
|
9,905
|
|
||||||
Tax benefits from dividend equivalents and equity based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,795
|
|
|
—
|
|
|
—
|
|
|
2,795
|
|
||||||
Balance at December 31, 2013
|
101,013,014
|
|
|
1,010
|
|
|
—
|
|
|
—
|
|
|
1,334,945
|
|
|
535,263
|
|
|
57,480
|
|
|
1,928,698
|
|
||||||
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
204,215
|
|
|
(11,128
|
)
|
|
193,087
|
|
||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(87,851
|
)
|
|
—
|
|
|
(87,851
|
)
|
||||||
Equity based compensation
|
699,529
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
15,544
|
|
|
—
|
|
|
—
|
|
|
15,551
|
|
||||||
Forfeiture of unvested shares
|
(111,264
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Exercise of stock options
|
55,423
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
925
|
|
|
—
|
|
|
—
|
|
|
926
|
|
||||||
Tax benefits from dividend equivalents and equity based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,123
|
|
|
—
|
|
|
—
|
|
|
2,123
|
|
||||||
Balance at December 31, 2014
|
101,656,702
|
|
|
$
|
1,017
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
1,353,538
|
|
|
$
|
651,627
|
|
|
$
|
46,352
|
|
|
$
|
2,052,534
|
|
•
|
the Company's intent to hold the security until maturity or for a period of time sufficient for a recovery in value;
|
•
|
whether it is more likely than not that the Company will be required to sell the security prior to recovery of its amortized cost basis;
|
•
|
the length of time and extent to which fair value has been less than amortized cost;
|
•
|
adverse changes in expected cash flows;
|
•
|
collateral values and performance;
|
•
|
the payment structure of the security including levels of subordination or over-collateralization;
|
•
|
changes in the economic or regulatory environment;
|
•
|
the general market condition of the geographic area or industry of the issuer;
|
•
|
the issuer's financial condition, performance and business prospects; and
|
•
|
changes in credit ratings.
|
•
|
delinquency status;
|
•
|
product type, in particular, amortizing as opposed to option adjustable rate mortgages ("ARMs");
|
•
|
loan-to-value ratio; and
|
•
|
borrower FICO score.
|
•
|
Portfolio performance trends, including trends in and the levels of delinquencies, non-performing loans and classified loans;
|
•
|
Changes in the nature of the portfolio and terms of the loans, specifically including the volume and nature of policy and procedural exceptions;
|
•
|
Portfolio growth trends;
|
•
|
Changes in lending policies and procedures, including credit and underwriting guidelines;
|
•
|
Economic factors, including unemployment rates and GDP growth rates;
|
•
|
Changes in the value of underlying collateral for loans secured by real estate;
|
•
|
Quality of risk ratings, as measured by changes in risk rating identified by our independent loan review function;
|
•
|
Credit concentrations;
|
•
|
Changes in credit administration management and staff; and
|
•
|
Other factors identified by management that may impact the level of losses inherent in the portfolio, including but not limited to competition and legal and regulatory requirements.
|
•
|
The peer group used in calculating annual historical net charge-off rates used in determining general reserves for the majority of the new commercial, home equity and consumer portfolio segments was changed. Prior to 2014, a peer group of banks in the Southeast region of the U.S. was used for loans originated in the Florida market and a peer group of banks in the U.S. New York region was used for loans originated in the New York market. Management determined there was no longer a sufficient number of banks in the regional peer sets comparable to BankUnited in size and nature of lending operations.
|
•
|
The loss experience period used to calculate average historical net charge-off rates was extended from eight to twelve quarters to include sufficient history and better capture a range of observations reflecting the performance of loans originated in the current economic cycle.
|
•
|
buildings and improvements -
30 years
;
|
•
|
leasehold improvements -
5
to
20 years
;
|
•
|
furniture, fixtures and equipment -
5
to
7 years
;
|
•
|
computer equipment -
3
to
5 years
; and
|
•
|
software and software licensing rights -
3
to
5 years
.
|
c
|
2014
|
|
2013
|
|
2012
|
||||||
Basic earnings per common share:
|
|
|
|
|
|
|
|
||||
Numerator:
|
|
|
|
|
|
|
|
||||
Net income
|
$
|
204,215
|
|
|
$
|
208,936
|
|
|
$
|
211,260
|
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
(3,899
|
)
|
|||
Net income available to common stockholders
|
204,215
|
|
|
208,936
|
|
|
207,361
|
|
|||
Distributed and undistributed earnings allocated to participating securities
|
(7,991
|
)
|
|
(9,380
|
)
|
|
(15,081
|
)
|
|||
Income allocated to common stockholders for basic earnings per common share
|
$
|
196,224
|
|
|
$
|
199,556
|
|
|
$
|
192,280
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
101,574,076
|
|
|
99,587,970
|
|
|
94,791,484
|
|
|||
Less average unvested stock awards
|
(1,117,869
|
)
|
|
(1,093,930
|
)
|
|
(1,137,210
|
)
|
|||
Weighted average shares for basic earnings per common share
|
100,456,207
|
|
|
98,494,040
|
|
|
93,654,274
|
|
|||
Basic earnings per common share
|
$
|
1.95
|
|
|
$
|
2.03
|
|
|
$
|
2.05
|
|
Diluted earnings per common share:
|
|
|
|
|
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Income allocated to common stockholders for basic earnings per common share
|
$
|
196,224
|
|
|
$
|
199,556
|
|
|
$
|
192,280
|
|
Adjustment for earnings reallocated from participating securities
|
16
|
|
|
1,265
|
|
|
20
|
|
|||
Income used in calculating diluted earnings per common share
|
$
|
196,240
|
|
|
$
|
200,821
|
|
|
$
|
192,300
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted average shares for basic earnings per common share
|
100,456,207
|
|
|
98,494,040
|
|
|
93,654,274
|
|
|||
Dilutive effect of stock options and preferred shares
|
139,606
|
|
|
1,257,565
|
|
|
174,509
|
|
|||
Weighted average shares for diluted earnings per common share
|
100,595,813
|
|
|
99,751,605
|
|
|
93,828,783
|
|
|||
Diluted earnings per common share
|
$
|
1.95
|
|
|
$
|
2.01
|
|
|
$
|
2.05
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||
Unvested shares
|
|
881,693
|
|
|
752,609
|
|
|
1,248,707
|
|
Stock options and warrants
|
|
6,386,424
|
|
|
6,386,815
|
|
|
6,950,735
|
|
Convertible preferred shares
|
|
—
|
|
|
—
|
|
|
5,415,794
|
|
|
2014
|
||||||||||||||
|
Amortized Cost
|
|
Gross Unrealized
|
|
Fair Value
|
||||||||||
|
|
Gains
|
|
Losses
|
|
||||||||||
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
$
|
54,924
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
54,967
|
|
U.S. Government agency and sponsored enterprise residential mortgage-backed securities
|
1,501,504
|
|
|
29,613
|
|
|
(6,401
|
)
|
|
1,524,716
|
|
||||
U.S. Government agency and sponsored enterprise commercial mortgage-backed securities
|
101,089
|
|
|
769
|
|
|
—
|
|
|
101,858
|
|
||||
Resecuritized real estate mortgage investment conduits (“Re-Remics”)
|
179,664
|
|
|
3,613
|
|
|
(5
|
)
|
|
183,272
|
|
||||
Private label residential mortgage-backed securities and collateralized mortgage obligations ("CMOs")
|
350,300
|
|
|
54,222
|
|
|
(543
|
)
|
|
403,979
|
|
||||
Private label commercial mortgage-backed securities
|
1,134,854
|
|
|
9,470
|
|
|
(4,935
|
)
|
|
1,139,389
|
|
||||
Single family rental real estate-backed securities
|
446,079
|
|
|
468
|
|
|
(3,530
|
)
|
|
443,017
|
|
||||
Collateralized loan obligations
|
174,767
|
|
|
—
|
|
|
(435
|
)
|
|
174,332
|
|
||||
Non-mortgage asset-backed securities
|
117,562
|
|
|
4,608
|
|
|
(6
|
)
|
|
122,164
|
|
||||
Mutual funds and preferred stocks
|
96,294
|
|
|
9,148
|
|
|
—
|
|
|
105,442
|
|
||||
State and municipal obligations
|
15,317
|
|
|
385
|
|
|
—
|
|
|
15,702
|
|
||||
Small Business Administration securities
|
298,424
|
|
|
10,540
|
|
|
(236
|
)
|
|
308,728
|
|
||||
Other debt securities
|
3,712
|
|
|
4,416
|
|
|
—
|
|
|
8,128
|
|
||||
|
$
|
4,474,490
|
|
|
$
|
127,295
|
|
|
$
|
(16,091
|
)
|
|
$
|
4,585,694
|
|
|
2013
|
||||||||||||||||||||||||||||||
|
Covered Securities
|
|
Non-Covered Securities
|
||||||||||||||||||||||||||||
|
Amortized Cost
|
|
Gross Unrealized
|
|
Fair Value
|
|
Amortized Cost
|
|
Gross Unrealized
|
|
Fair Value
|
||||||||||||||||||||
|
|
Gains
|
|
Losses
|
|
|
|
Gains
|
|
Losses
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Government agency and sponsored enterprise residential mortgage-backed securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,548,671
|
|
|
$
|
34,191
|
|
|
$
|
(8,559
|
)
|
|
$
|
1,574,303
|
|
U.S. Government agency and sponsored enterprise commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,132
|
|
|
—
|
|
|
(355
|
)
|
|
26,777
|
|
||||||||
Re-Remics
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
267,525
|
|
|
4,261
|
|
|
(1
|
)
|
|
271,785
|
|
||||||||
Private label residential mortgage-backed securities and CMOs
|
119,434
|
|
|
56,539
|
|
|
(110
|
)
|
|
175,863
|
|
|
135,750
|
|
|
329
|
|
|
(1,824
|
)
|
|
134,255
|
|
||||||||
Private label commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
814,114
|
|
|
7,638
|
|
|
(12,980
|
)
|
|
808,772
|
|
||||||||
Non-mortgage asset-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
172,329
|
|
|
6,676
|
|
|
(11
|
)
|
|
178,994
|
|
||||||||
Mutual funds and preferred stocks
|
15,419
|
|
|
6,726
|
|
|
—
|
|
|
22,145
|
|
|
125,387
|
|
|
4,015
|
|
|
(1,870
|
)
|
|
127,532
|
|
||||||||
Small Business Administration securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
295,892
|
|
|
13,045
|
|
|
—
|
|
|
308,937
|
|
||||||||
Other debt securities
|
3,542
|
|
|
4,219
|
|
|
—
|
|
|
7,761
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
$
|
138,395
|
|
|
$
|
67,484
|
|
|
$
|
(110
|
)
|
|
$
|
205,769
|
|
|
$
|
3,386,800
|
|
|
$
|
70,155
|
|
|
$
|
(25,600
|
)
|
|
$
|
3,431,355
|
|
|
Amortized Cost
|
|
Fair Value
|
||||
Due in one year or less
|
$
|
510,919
|
|
|
$
|
529,197
|
|
Due after one year through five years
|
2,576,280
|
|
|
2,620,431
|
|
||
Due after five years through ten years
|
1,028,754
|
|
|
1,050,596
|
|
||
Due after ten years
|
262,243
|
|
|
280,028
|
|
||
Mutual funds and preferred stocks with no stated maturity
|
96,294
|
|
|
105,442
|
|
||
|
$
|
4,474,490
|
|
|
$
|
4,585,694
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Proceeds from sale of investment securities available for sale
|
$
|
355,798
|
|
|
$
|
874,876
|
|
|
$
|
835,745
|
|
|
|
|
|
|
|
||||||
Gross realized gains
|
$
|
4,987
|
|
|
$
|
11,119
|
|
|
$
|
17,338
|
|
Gross realized losses
|
(1,128
|
)
|
|
(1,527
|
)
|
|
(299
|
)
|
|||
Net realized gain
|
3,859
|
|
|
9,592
|
|
|
17,039
|
|
|||
OTTI
|
—
|
|
|
(963
|
)
|
|
—
|
|
|||
Gain on investment securities available for sale, net
|
$
|
3,859
|
|
|
$
|
8,629
|
|
|
$
|
17,039
|
|
|
2014
|
||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agency and sponsored enterprise residential mortgage-backed securities
|
$
|
7,058
|
|
|
$
|
(34
|
)
|
|
$
|
300,057
|
|
|
$
|
(6,367
|
)
|
|
$
|
307,115
|
|
|
$
|
(6,401
|
)
|
Re-Remics
|
—
|
|
|
—
|
|
|
335
|
|
|
(5
|
)
|
|
335
|
|
|
(5
|
)
|
||||||
Private label residential mortgage-backed securities and CMOs
|
60,076
|
|
|
(189
|
)
|
|
14,653
|
|
|
(354
|
)
|
|
74,729
|
|
|
(543
|
)
|
||||||
Private label commercial mortgage-backed securities
|
103,900
|
|
|
(1,150
|
)
|
|
239,456
|
|
|
(3,785
|
)
|
|
343,356
|
|
|
(4,935
|
)
|
||||||
Single family rental real estate-backed securities
|
233,012
|
|
|
(3,530
|
)
|
|
—
|
|
|
—
|
|
|
233,012
|
|
|
(3,530
|
)
|
||||||
Collateralized loan obligations
|
49,565
|
|
|
(435
|
)
|
|
—
|
|
|
—
|
|
|
49,565
|
|
|
(435
|
)
|
||||||
Non-mortgage asset-backed securities
|
2,796
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
2,796
|
|
|
(6
|
)
|
||||||
Small Business Administration securities
|
49,851
|
|
|
(236
|
)
|
|
—
|
|
|
—
|
|
|
49,851
|
|
|
(236
|
)
|
||||||
|
$
|
506,258
|
|
|
$
|
(5,580
|
)
|
|
$
|
554,501
|
|
|
$
|
(10,511
|
)
|
|
$
|
1,060,759
|
|
|
$
|
(16,091
|
)
|
|
2013
|
||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agency and sponsored enterprise residential mortgage-backed securities
|
$
|
414,361
|
|
|
$
|
(8,559
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
414,361
|
|
|
$
|
(8,559
|
)
|
U.S. Government agency and sponsored enterprise commercial mortgage-backed securities
|
26,777
|
|
|
(355
|
)
|
|
—
|
|
|
—
|
|
|
26,777
|
|
|
(355
|
)
|
||||||
Re-Remics
|
11,037
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
11,037
|
|
|
(1
|
)
|
||||||
Private label residential mortgage-backed securities and CMOs
|
79,048
|
|
|
(1,696
|
)
|
|
10,303
|
|
|
(238
|
)
|
|
89,351
|
|
|
(1,934
|
)
|
||||||
Private label commercial mortgage-backed securities
|
511,778
|
|
|
(12,980
|
)
|
|
—
|
|
|
—
|
|
|
511,778
|
|
|
(12,980
|
)
|
||||||
Non-mortgage asset-backed securities
|
1,516
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
1,516
|
|
|
(11
|
)
|
||||||
Mutual funds and preferred stocks
|
67,513
|
|
|
(1,870
|
)
|
|
—
|
|
|
—
|
|
|
67,513
|
|
|
(1,870
|
)
|
||||||
|
$
|
1,112,030
|
|
|
$
|
(25,472
|
)
|
|
$
|
10,303
|
|
|
$
|
(238
|
)
|
|
$
|
1,122,333
|
|
|
$
|
(25,710
|
)
|
|
2014
|
|||||||||||||||||||||
|
Non-Covered Loans
|
|
Covered Loans
|
|
|
|
Percent of Total
|
|||||||||||||||
|
New Loans
|
|
ACI
|
|
ACI
|
|
Non-ACI
|
|
Total
|
|
||||||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
1-4 single family residential
|
$
|
2,486,272
|
|
|
$
|
—
|
|
|
$
|
874,522
|
|
|
$
|
56,138
|
|
|
$
|
3,416,932
|
|
|
27.6
|
%
|
Home equity loans and lines of credit
|
1,827
|
|
|
—
|
|
|
22,657
|
|
|
101,142
|
|
|
125,626
|
|
|
1.0
|
%
|
|||||
|
2,488,099
|
|
|
—
|
|
|
897,179
|
|
|
157,280
|
|
|
3,542,558
|
|
|
28.6
|
%
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Multi-family
|
1,927,225
|
|
|
24,964
|
|
|
—
|
|
|
—
|
|
|
1,952,189
|
|
|
15.8
|
%
|
|||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Owner occupied
|
1,008,930
|
|
|
34,440
|
|
|
—
|
|
|
—
|
|
|
1,043,370
|
|
|
8.4
|
%
|
|||||
Non-owner occupied
|
1,753,317
|
|
|
30,762
|
|
|
—
|
|
|
—
|
|
|
1,784,079
|
|
|
14.4
|
%
|
|||||
Construction and land
|
167,713
|
|
|
2,007
|
|
|
—
|
|
|
—
|
|
|
169,720
|
|
|
1.4
|
%
|
|||||
Commercial and industrial
|
2,402,064
|
|
|
1,229
|
|
|
—
|
|
|
—
|
|
|
2,403,293
|
|
|
19.4
|
%
|
|||||
Commercial finance subsidiaries
|
1,456,751
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,456,751
|
|
|
11.8
|
%
|
|||||
|
8,716,000
|
|
|
93,402
|
|
|
—
|
|
|
—
|
|
|
8,809,402
|
|
|
71.2
|
%
|
|||||
Consumer
|
26,293
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
26,307
|
|
|
0.2
|
%
|
|||||
Total loans
|
11,230,392
|
|
|
93,416
|
|
|
897,179
|
|
|
157,280
|
|
|
12,378,267
|
|
|
100.0
|
%
|
|||||
Premiums, discounts and deferred fees and costs, net
|
47,097
|
|
|
—
|
|
|
—
|
|
|
(10,595
|
)
|
|
36,502
|
|
|
|
||||||
Loans net of premiums, discounts and deferred fees and costs
|
11,277,489
|
|
|
93,416
|
|
|
897,179
|
|
|
146,685
|
|
|
12,414,769
|
|
|
|
||||||
Allowance for loan and lease losses
|
(91,350
|
)
|
|
—
|
|
|
—
|
|
|
(4,192
|
)
|
|
(95,542
|
)
|
|
|
||||||
Loans, net
|
$
|
11,186,139
|
|
|
$
|
93,416
|
|
|
$
|
897,179
|
|
|
$
|
142,493
|
|
|
$
|
12,319,227
|
|
|
|
|
2013
|
|||||||||||||||||||||
|
Non-Covered Loans
|
|
Covered Loans
|
|
|
|
Percent of Total
|
|||||||||||||||
|
New Loans
|
|
ACI
|
|
ACI
|
|
Non-ACI
|
|
Total
|
|
||||||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
1-4 single family residential
|
$
|
1,800,332
|
|
|
$
|
—
|
|
|
$
|
1,057,012
|
|
|
$
|
70,378
|
|
|
$
|
2,927,722
|
|
|
32.4
|
%
|
Home equity loans and lines of credit
|
1,535
|
|
|
—
|
|
|
39,602
|
|
|
127,807
|
|
|
168,944
|
|
|
1.9
|
%
|
|||||
|
1,801,867
|
|
|
—
|
|
|
1,096,614
|
|
|
198,185
|
|
|
3,096,666
|
|
|
34.3
|
%
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Multi-family
|
1,097,872
|
|
|
8,093
|
|
|
33,354
|
|
|
—
|
|
|
1,139,319
|
|
|
12.6
|
%
|
|||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Owner occupied
|
712,844
|
|
|
5,318
|
|
|
49,861
|
|
|
689
|
|
|
768,712
|
|
|
8.5
|
%
|
|||||
Non-owner occupied
|
946,543
|
|
|
1,449
|
|
|
93,089
|
|
|
52
|
|
|
1,041,133
|
|
|
11.5
|
%
|
|||||
Construction and land
|
138,091
|
|
|
—
|
|
|
10,600
|
|
|
729
|
|
|
149,420
|
|
|
1.7
|
%
|
|||||
Commercial and industrial
|
1,651,739
|
|
|
—
|
|
|
6,050
|
|
|
6,234
|
|
|
1,664,023
|
|
|
18.5
|
%
|
|||||
Commercial finance subsidiaries
|
952,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
952,050
|
|
|
10.5
|
%
|
|||||
|
5,499,139
|
|
|
14,860
|
|
|
192,954
|
|
|
7,704
|
|
|
5,714,657
|
|
|
63.3
|
%
|
|||||
Consumer
|
213,107
|
|
|
—
|
|
|
1,679
|
|
|
—
|
|
|
214,786
|
|
|
2.4
|
%
|
|||||
Total loans
|
7,514,113
|
|
|
14,860
|
|
|
1,291,247
|
|
|
205,889
|
|
|
9,026,109
|
|
|
100.0
|
%
|
|||||
Premiums, discounts and deferred fees and costs, net
|
40,748
|
|
|
—
|
|
|
—
|
|
|
(13,248
|
)
|
|
27,500
|
|
|
|
||||||
Loans net of premiums, discounts and deferred fees and costs
|
7,554,861
|
|
|
14,860
|
|
|
1,291,247
|
|
|
192,641
|
|
|
9,053,609
|
|
|
|
||||||
Allowance for loan and lease losses
|
(57,330
|
)
|
|
—
|
|
|
(2,893
|
)
|
|
(9,502
|
)
|
|
(69,725
|
)
|
|
|
||||||
Loans, net
|
$
|
7,497,531
|
|
|
$
|
14,860
|
|
|
$
|
1,288,354
|
|
|
$
|
183,139
|
|
|
$
|
8,983,884
|
|
|
|
|
2014
|
|
2013
|
||||
Total minimum lease payments to be received
|
$
|
489,892
|
|
|
$
|
360,584
|
|
Unearned income
|
(37,277
|
)
|
|
(23,202
|
)
|
||
Initial direct costs
|
5,567
|
|
|
2,980
|
|
||
|
$
|
458,182
|
|
|
$
|
340,362
|
|
Years Ending December 31:
|
|
|
|
2015
|
$
|
146,475
|
|
2016
|
123,036
|
|
|
2017
|
75,867
|
|
|
2018
|
42,365
|
|
|
2019
|
24,070
|
|
|
Thereafter
|
78,079
|
|
|
|
$
|
489,892
|
|
Balance, December 31, 2011
|
$
|
1,523,615
|
|
Reclassifications from non-accretable difference
|
206,934
|
|
|
Accretion
|
(444,483
|
)
|
|
Balance, December 31, 2012
|
1,286,066
|
|
|
Reclassifications from non-accretable difference
|
282,952
|
|
|
Accretion
|
(410,446
|
)
|
|
Balance, December 31, 2013
|
1,158,572
|
|
|
Reclassifications from non-accretable difference
|
185,604
|
|
|
Accretion
|
(338,864
|
)
|
|
Balance, December 31, 2014
|
$
|
1,005,312
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
UPB of loans sold
|
$
|
269,143
|
|
|
$
|
230,031
|
|
|
$
|
239,135
|
|
|
|
|
|
|
|
||||||
Cash proceeds, net of transaction costs
|
$
|
177,560
|
|
|
$
|
116,611
|
|
|
$
|
103,796
|
|
Recorded investment in loans sold
|
144,231
|
|
|
82,160
|
|
|
103,127
|
|
|||
Net pre-tax impact on earnings, excluding gain (loss) on FDIC indemnification
|
$
|
33,329
|
|
|
$
|
34,451
|
|
|
$
|
669
|
|
|
|
|
|
|
|
||||||
Gain (loss) on sale of covered loans
|
$
|
2,398
|
|
|
$
|
(16,195
|
)
|
|
$
|
(29,270
|
)
|
Proceeds recorded in interest income
|
30,931
|
|
|
50,646
|
|
|
29,939
|
|
|||
|
$
|
33,329
|
|
|
$
|
34,451
|
|
|
$
|
669
|
|
|
|
|
|
|
|
||||||
Gain (loss) on FDIC indemnification
|
$
|
(809
|
)
|
|
$
|
21,021
|
|
|
$
|
30,725
|
|
Cash proceeds, net of transaction costs
|
$
|
101,023
|
|
|
|
||
Carrying value of loans transferred to loans held for sale
|
86,521
|
|
|
Provision for loan losses recorded upon transfer to loans held for sale
|
(3,469
|
)
|
|
Recorded investment in loans sold
|
83,052
|
|
|
Gain on sale of covered loans
|
$
|
17,971
|
|
|
|
||
Loss on FDIC indemnification
|
$
|
(2,085
|
)
|
|
2014
|
||||||||||||||
|
Residential
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||
Beginning balance
|
$
|
15,353
|
|
|
$
|
52,185
|
|
|
$
|
2,187
|
|
|
$
|
69,725
|
|
Provision for (recovery of) loan losses:
|
|
|
|
|
|
|
|
||||||||
ACI loans
|
—
|
|
|
1,987
|
|
|
324
|
|
|
2,311
|
|
||||
Non-ACI loans
|
(1,891
|
)
|
|
(663
|
)
|
|
—
|
|
|
(2,554
|
)
|
||||
New loans
|
850
|
|
|
42,310
|
|
|
(1,412
|
)
|
|
41,748
|
|
||||
Total provision
|
(1,041
|
)
|
|
43,634
|
|
|
(1,088
|
)
|
|
41,505
|
|
||||
Charge-offs:
|
|
|
|
|
|
|
|
||||||||
ACI loans
|
—
|
|
|
(4,880
|
)
|
|
(324
|
)
|
|
(5,204
|
)
|
||||
Non-ACI loans
|
(3,006
|
)
|
|
(490
|
)
|
|
—
|
|
|
(3,496
|
)
|
||||
New loans
|
—
|
|
|
(7,671
|
)
|
|
(1,083
|
)
|
|
(8,754
|
)
|
||||
Total charge-offs
|
(3,006
|
)
|
|
(13,041
|
)
|
|
(1,407
|
)
|
|
(17,454
|
)
|
||||
Recoveries:
|
|
|
|
|
|
|
|
||||||||
Non-ACI loans
|
19
|
|
|
721
|
|
|
—
|
|
|
740
|
|
||||
New loans
|
—
|
|
|
528
|
|
|
498
|
|
|
1,026
|
|
||||
Total recoveries
|
19
|
|
|
1,249
|
|
|
498
|
|
|
1,766
|
|
||||
Ending balance
|
$
|
11,325
|
|
|
$
|
84,027
|
|
|
$
|
190
|
|
|
$
|
95,542
|
|
|
2013
|
||||||||||||||
|
Residential
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||
Beginning balance
|
$
|
19,164
|
|
|
$
|
39,543
|
|
|
$
|
414
|
|
|
$
|
59,121
|
|
Provision for (recovery of) loan losses:
|
|
|
|
|
|
|
|
|
|||||||
ACI loans
|
—
|
|
|
(2,891
|
)
|
|
—
|
|
|
(2,891
|
)
|
||||
Non-ACI loans
|
4,043
|
|
|
(2,890
|
)
|
|
—
|
|
|
1,153
|
|
||||
New loans
|
(3,800
|
)
|
|
35,368
|
|
|
2,134
|
|
|
33,702
|
|
||||
Total provision
|
243
|
|
|
29,587
|
|
|
2,134
|
|
|
31,964
|
|
||||
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
||||
ACI loans
|
—
|
|
|
(2,235
|
)
|
|
—
|
|
|
(2,235
|
)
|
||||
Non-ACI loans
|
(4,134
|
)
|
|
(171
|
)
|
|
—
|
|
|
(4,305
|
)
|
||||
New loans
|
(10
|
)
|
|
(17,987
|
)
|
|
(484
|
)
|
|
(18,481
|
)
|
||||
Total charge-offs
|
(4,144
|
)
|
|
(20,393
|
)
|
|
(484
|
)
|
|
(25,021
|
)
|
||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-ACI loans
|
90
|
|
|
2,690
|
|
|
—
|
|
|
2,780
|
|
||||
New loans
|
—
|
|
|
758
|
|
|
123
|
|
|
881
|
|
||||
Total recoveries
|
90
|
|
|
3,448
|
|
|
123
|
|
|
3,661
|
|
||||
Ending balance
|
$
|
15,353
|
|
|
$
|
52,185
|
|
|
$
|
2,187
|
|
|
$
|
69,725
|
|
|
2012
|
||||||||||||||
|
Residential
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||
Beginning balance
|
$
|
10,175
|
|
|
$
|
38,176
|
|
|
$
|
51
|
|
|
$
|
48,402
|
|
Provision for (recovery of) loan losses:
|
|
|
|
|
|
|
|
|
|||||||
ACI loans
|
—
|
|
|
(4,347
|
)
|
|
—
|
|
|
(4,347
|
)
|
||||
Non-ACI loans
|
6,175
|
|
|
(2,331
|
)
|
|
—
|
|
|
3,844
|
|
||||
New loans
|
6,060
|
|
|
12,979
|
|
|
360
|
|
|
19,399
|
|
||||
Total provision
|
12,235
|
|
|
6,301
|
|
|
360
|
|
|
18,896
|
|
||||
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
||||
ACI loans
|
—
|
|
|
(3,966
|
)
|
|
—
|
|
|
(3,966
|
)
|
||||
Non-ACI loans
|
(3,275
|
)
|
|
(316
|
)
|
|
—
|
|
|
(3,591
|
)
|
||||
New loans
|
—
|
|
|
(2,929
|
)
|
|
—
|
|
|
(2,929
|
)
|
||||
Total charge-offs
|
(3,275
|
)
|
|
(7,211
|
)
|
|
—
|
|
|
(10,486
|
)
|
||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-ACI loans
|
29
|
|
|
1,850
|
|
|
—
|
|
|
1,879
|
|
||||
New loans
|
—
|
|
|
427
|
|
|
3
|
|
|
430
|
|
||||
Total recoveries
|
29
|
|
|
2,277
|
|
|
3
|
|
|
2,309
|
|
||||
Ending balance
|
$
|
19,164
|
|
|
$
|
39,543
|
|
|
$
|
414
|
|
|
$
|
59,121
|
|
|
2014
|
|
2013
|
||||||||||||||||||||||||||||
|
Residential
|
|
Commercial
|
|
Consumer
|
|
Total
|
|
Residential
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ending balance
|
$
|
11,325
|
|
|
$
|
84,027
|
|
|
$
|
190
|
|
|
$
|
95,542
|
|
|
$
|
15,353
|
|
|
$
|
52,185
|
|
|
$
|
2,187
|
|
|
$
|
69,725
|
|
Ending balance: non-ACI and new loans individually evaluated for impairment
|
$
|
1,083
|
|
|
$
|
6,878
|
|
|
$
|
—
|
|
|
$
|
7,961
|
|
|
$
|
855
|
|
|
$
|
9,467
|
|
|
$
|
—
|
|
|
$
|
10,322
|
|
Ending balance: non-ACI and new loans collectively evaluated for impairment
|
$
|
10,242
|
|
|
$
|
77,149
|
|
|
$
|
190
|
|
|
$
|
87,581
|
|
|
$
|
14,498
|
|
|
$
|
39,825
|
|
|
$
|
2,187
|
|
|
$
|
56,510
|
|
Ending balance: ACI
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,893
|
|
|
$
|
—
|
|
|
$
|
2,893
|
|
Ending balance: non-ACI
|
$
|
4,192
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,192
|
|
|
$
|
9,070
|
|
|
$
|
432
|
|
|
$
|
—
|
|
|
$
|
9,502
|
|
Ending balance: new loans
|
$
|
7,133
|
|
|
$
|
84,027
|
|
|
$
|
190
|
|
|
$
|
91,350
|
|
|
$
|
6,283
|
|
|
$
|
48,860
|
|
|
$
|
2,187
|
|
|
$
|
57,330
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
||||||||||||
Ending balance
|
$
|
3,568,529
|
|
|
$
|
8,819,980
|
|
|
$
|
26,260
|
|
|
$
|
12,414,769
|
|
|
$
|
3,111,167
|
|
|
$
|
5,720,722
|
|
|
$
|
221,720
|
|
|
$
|
9,053,609
|
|
Ending balance: non-ACI and new loans individually evaluated for impairment
|
$
|
6,406
|
|
|
$
|
28,978
|
|
|
$
|
—
|
|
|
$
|
35,384
|
|
|
$
|
5,663
|
|
|
$
|
22,584
|
|
|
$
|
—
|
|
|
$
|
28,247
|
|
Ending balance: non-ACI and new loans collectively evaluated for impairment
|
$
|
2,664,944
|
|
|
$
|
8,697,600
|
|
|
$
|
26,246
|
|
|
$
|
11,388,790
|
|
|
$
|
2,008,890
|
|
|
$
|
5,490,324
|
|
|
$
|
220,041
|
|
|
$
|
7,719,255
|
|
Ending balance: ACI loans
|
$
|
897,179
|
|
|
$
|
93,402
|
|
|
$
|
14
|
|
|
$
|
990,595
|
|
|
$
|
1,096,614
|
|
|
$
|
207,814
|
|
|
$
|
1,679
|
|
|
$
|
1,306,107
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
Recorded
Investment
|
|
UPB
|
|
Related
Specific
Allowance
|
|
Recorded
Investment
|
|
UPB
|
|
Related
Specific
Allowance
|
||||||||||||
New loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
With no specific allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Owner occupied
|
$
|
2,984
|
|
|
$
|
2,961
|
|
|
$
|
—
|
|
|
$
|
1,751
|
|
|
$
|
1,754
|
|
|
$
|
—
|
|
Non-owner occupied
|
1,326
|
|
|
1,326
|
|
|
—
|
|
|
1,444
|
|
|
1,444
|
|
|
—
|
|
||||||
Commercial and industrial
|
4,830
|
|
|
4,826
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial finance subsidiaries
|
1,790
|
|
|
1,790
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
With a specific allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial
|
11,152
|
|
|
11,157
|
|
|
4,054
|
|
|
16,048
|
|
|
16,055
|
|
|
8,696
|
|
||||||
Commercial finance subsidiaries
|
6,896
|
|
|
6,896
|
|
|
2,824
|
|
|
1,345
|
|
|
1,345
|
|
|
771
|
|
||||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial
|
28,978
|
|
|
28,956
|
|
|
6,878
|
|
|
20,588
|
|
|
20,598
|
|
|
9,467
|
|
||||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
$
|
28,978
|
|
|
$
|
28,956
|
|
|
$
|
6,878
|
|
|
$
|
20,588
|
|
|
$
|
20,598
|
|
|
$
|
9,467
|
|
Non-ACI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
With no specific allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
1-4 single family residential
|
$
|
358
|
|
|
$
|
426
|
|
|
$
|
—
|
|
|
$
|
168
|
|
|
$
|
198
|
|
|
$
|
—
|
|
Home equity loans and lines of credit
|
1,621
|
|
|
1,647
|
|
|
—
|
|
|
1,703
|
|
|
1,734
|
|
|
—
|
|
||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
1,996
|
|
|
1,999
|
|
|
—
|
|
||||||
With a specific allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
1-4 single family residential
|
3,493
|
|
|
4,158
|
|
|
945
|
|
|
3,564
|
|
|
4,203
|
|
|
827
|
|
||||||
Home equity loans and lines of credit
|
934
|
|
|
949
|
|
|
138
|
|
|
228
|
|
|
232
|
|
|
28
|
|
||||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Residential
|
$
|
6,406
|
|
|
$
|
7,180
|
|
|
$
|
1,083
|
|
|
$
|
5,663
|
|
|
$
|
6,367
|
|
|
$
|
855
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
1,996
|
|
|
1,999
|
|
|
—
|
|
||||||
|
$
|
6,406
|
|
|
$
|
7,180
|
|
|
$
|
1,083
|
|
|
$
|
7,659
|
|
|
$
|
8,366
|
|
|
$
|
855
|
|
ACI loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With no specific allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-owner occupied
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
384
|
|
|
$
|
406
|
|
|
$
|
—
|
|
Construction and land
|
—
|
|
|
—
|
|
|
—
|
|
|
567
|
|
|
588
|
|
|
—
|
|
||||||
With a specific allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
3,478
|
|
|
3,459
|
|
|
323
|
|
||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
2,643
|
|
|
2,812
|
|
|
369
|
|
||||||
Non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
32,436
|
|
|
37,392
|
|
|
1,444
|
|
||||||
Construction and land
|
—
|
|
|
—
|
|
|
—
|
|
|
1,686
|
|
|
1,500
|
|
|
192
|
|
||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
3,932
|
|
|
4,262
|
|
|
565
|
|
||||||
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45,126
|
|
|
$
|
50,419
|
|
|
$
|
2,893
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||||||||||||||
|
New Loans
|
|
Non-ACI
Loans
|
|
ACI Loans
|
|
New Loans
|
|
Non-ACI
Loans
|
|
ACI Loans
|
|
New Loans
|
|
Non-ACI
Loans |
|
ACI Loans
|
||||||||||||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1-4 single family residential
|
$
|
—
|
|
|
$
|
3,748
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,891
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,757
|
|
|
$
|
—
|
|
Home equity loans and lines of credit
|
—
|
|
|
2,417
|
|
|
—
|
|
|
—
|
|
|
1,494
|
|
|
—
|
|
|
—
|
|
|
119
|
|
|
—
|
|
|||||||||
|
—
|
|
|
6,165
|
|
|
—
|
|
|
—
|
|
|
5,385
|
|
|
—
|
|
|
—
|
|
|
2,876
|
|
|
—
|
|
|||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Multi-family
|
—
|
|
|
—
|
|
|
696
|
|
|
730
|
|
|
—
|
|
|
4,804
|
|
|
4,614
|
|
|
—
|
|
|
11,936
|
|
|||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Owner occupied
|
2,949
|
|
|
—
|
|
|
529
|
|
|
—
|
|
|
—
|
|
|
3,260
|
|
|
—
|
|
|
—
|
|
|
5,754
|
|
|||||||||
Non-owner occupied
|
1,385
|
|
|
—
|
|
|
6,564
|
|
|
2,224
|
|
|
—
|
|
|
22,883
|
|
|
1,291
|
|
|
143
|
|
|
36,198
|
|
|||||||||
Construction and land
|
—
|
|
|
—
|
|
|
451
|
|
|
—
|
|
|
—
|
|
|
3,873
|
|
|
190
|
|
|
1,074
|
|
|
12,482
|
|
|||||||||
Commercial and industrial
|
15,058
|
|
|
399
|
|
|
786
|
|
|
16,837
|
|
|
2,424
|
|
|
5,744
|
|
|
7,274
|
|
|
3,749
|
|
|
12,825
|
|
|||||||||
Commercial finance subsidiaries
|
2,680
|
|
|
—
|
|
|
—
|
|
|
1,478
|
|
|
—
|
|
|
—
|
|
|
671
|
|
|
—
|
|
|
—
|
|
|||||||||
|
22,072
|
|
|
399
|
|
|
9,026
|
|
|
21,269
|
|
|
2,424
|
|
|
40,564
|
|
|
14,040
|
|
|
4,966
|
|
|
79,195
|
|
|||||||||
|
$
|
22,072
|
|
|
$
|
6,564
|
|
|
$
|
9,026
|
|
|
$
|
21,269
|
|
|
$
|
7,809
|
|
|
$
|
40,564
|
|
|
$
|
14,040
|
|
|
$
|
7,842
|
|
|
$
|
79,195
|
|
|
2014
|
|
2013
|
||||||||||||
|
New
Loans
|
|
Non-ACI
Loans
|
|
New
Loans
|
|
Non-ACI
Loans
|
||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
||||
1-4 single family residential
|
$
|
49
|
|
|
$
|
604
|
|
|
$
|
194
|
|
|
$
|
293
|
|
Home equity loans and lines of credit
|
—
|
|
|
3,808
|
|
|
—
|
|
|
6,559
|
|
||||
|
49
|
|
|
4,412
|
|
|
194
|
|
|
6,852
|
|
||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
||||||
Owner occupied
|
3,362
|
|
|
—
|
|
|
2,785
|
|
|
—
|
|
||||
Non-owner occupied
|
1,326
|
|
|
—
|
|
|
1,444
|
|
|
52
|
|
||||
Construction and land
|
209
|
|
|
—
|
|
|
244
|
|
|
—
|
|
||||
Commercial and industrial
|
13,666
|
|
|
—
|
|
|
16,448
|
|
|
2,765
|
|
||||
Commercial finance subsidiaries
|
9,226
|
|
|
—
|
|
|
1,534
|
|
|
—
|
|
||||
|
27,789
|
|
|
—
|
|
|
22,455
|
|
|
2,817
|
|
||||
Consumer
|
173
|
|
|
—
|
|
|
75
|
|
|
—
|
|
||||
|
$
|
28,011
|
|
|
$
|
4,412
|
|
|
$
|
22,724
|
|
|
$
|
9,669
|
|
|
|
2013
|
||||||||||||||||||
|
|
FICO
|
||||||||||||||||||
LTV
|
|
720 or less
|
|
721 - 740
|
|
741 - 760
|
|
761 or
greater
|
|
Total
|
||||||||||
60% or less
|
|
$
|
37,293
|
|
|
$
|
60,626
|
|
|
$
|
86,920
|
|
|
$
|
473,250
|
|
|
$
|
658,089
|
|
60% - 70%
|
|
25,861
|
|
|
45,485
|
|
|
77,253
|
|
|
308,242
|
|
|
456,841
|
|
|||||
70% - 80%
|
|
19,610
|
|
|
60,021
|
|
|
116,332
|
|
|
472,279
|
|
|
668,242
|
|
|||||
More than 80%
|
|
26,492
|
|
|
5,487
|
|
|
3,166
|
|
|
9,463
|
|
|
44,608
|
|
|||||
|
|
$
|
109,256
|
|
|
$
|
171,619
|
|
|
$
|
283,671
|
|
|
$
|
1,263,234
|
|
|
$
|
1,827,780
|
|
|
2014
|
||||||||||||||||||||||||||
|
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Multi-Family
|
|
Owner Occupied
|
|
Non-Owner Occupied
|
|
Construction
and Land
|
|
Commercial
and
Industrial
|
|
Commercial Finance Subsidiaries
|
|
Total
|
||||||||||||||
New loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass
|
$
|
1,930,324
|
|
|
$
|
995,062
|
|
|
$
|
1,750,753
|
|
|
$
|
166,929
|
|
|
$
|
2,364,792
|
|
|
$
|
1,441,670
|
|
|
$
|
8,649,530
|
|
Special mention
|
—
|
|
|
8,303
|
|
|
—
|
|
|
—
|
|
|
9,165
|
|
|
7,155
|
|
|
24,623
|
|
|||||||
Substandard
|
408
|
|
|
6,426
|
|
|
1,326
|
|
|
209
|
|
|
21,501
|
|
|
11,044
|
|
|
40,914
|
|
|||||||
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,121
|
|
|
6,390
|
|
|
11,511
|
|
|||||||
|
$
|
1,930,732
|
|
|
$
|
1,009,791
|
|
|
$
|
1,752,079
|
|
|
$
|
167,138
|
|
|
$
|
2,400,579
|
|
|
$
|
1,466,259
|
|
|
$
|
8,726,578
|
|
ACI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Pass
|
$
|
22,762
|
|
|
$
|
34,440
|
|
|
$
|
30,101
|
|
|
$
|
2,007
|
|
|
$
|
1,156
|
|
|
$
|
—
|
|
|
$
|
90,466
|
|
Special mention
|
—
|
|
|
—
|
|
|
509
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
509
|
|
|||||||
Substandard
|
2,202
|
|
|
—
|
|
|
152
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
2,421
|
|
|||||||
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||||
|
$
|
24,964
|
|
|
$
|
34,440
|
|
|
$
|
30,762
|
|
|
$
|
2,007
|
|
|
$
|
1,229
|
|
|
$
|
—
|
|
|
$
|
93,402
|
|
|
2013
|
||||||||||||||||||||||||||
|
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Multi-Family
|
|
Owner Occupied
|
|
Non-Owner Occupied
|
|
Construction
and Land
|
|
Commercial
and
Industrial
|
|
Commercial Finance Subsidiaries
|
|
Total
|
||||||||||||||
New loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass
|
$
|
1,098,383
|
|
|
$
|
704,403
|
|
|
$
|
946,208
|
|
|
$
|
137,513
|
|
|
$
|
1,624,492
|
|
|
$
|
950,831
|
|
|
$
|
5,461,830
|
|
Special mention
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,513
|
|
|
4,379
|
|
|
7,892
|
|
|||||||
Substandard
|
770
|
|
|
7,080
|
|
|
1,444
|
|
|
244
|
|
|
15,672
|
|
|
833
|
|
|
26,043
|
|
|||||||
Doubtful
|
—
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
8,918
|
|
|
771
|
|
|
9,740
|
|
|||||||
|
$
|
1,099,153
|
|
|
$
|
711,534
|
|
|
$
|
947,652
|
|
|
$
|
137,757
|
|
|
$
|
1,652,595
|
|
|
$
|
956,814
|
|
|
$
|
5,505,505
|
|
Non-ACI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass
|
$
|
—
|
|
|
$
|
687
|
|
|
$
|
—
|
|
|
$
|
688
|
|
|
$
|
3,177
|
|
|
$
|
—
|
|
|
$
|
4,552
|
|
Substandard
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
2,379
|
|
|
—
|
|
|
2,431
|
|
|||||||
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
420
|
|
|
—
|
|
|
420
|
|
|||||||
|
$
|
—
|
|
|
$
|
687
|
|
|
$
|
52
|
|
|
$
|
688
|
|
|
$
|
5,976
|
|
|
$
|
—
|
|
|
$
|
7,403
|
|
ACI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Pass
|
$
|
31,002
|
|
|
$
|
40,725
|
|
|
$
|
53,238
|
|
|
$
|
7,373
|
|
|
$
|
1,824
|
|
|
$
|
—
|
|
|
$
|
134,162
|
|
Special mention
|
—
|
|
|
1,000
|
|
|
3,361
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,361
|
|
|||||||
Substandard
|
10,445
|
|
|
13,454
|
|
|
37,845
|
|
|
3,227
|
|
|
4,206
|
|
|
—
|
|
|
69,177
|
|
|||||||
Doubtful
|
—
|
|
|
—
|
|
|
94
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
114
|
|
|||||||
|
$
|
41,447
|
|
|
$
|
55,179
|
|
|
$
|
94,538
|
|
|
$
|
10,600
|
|
|
$
|
6,050
|
|
|
$
|
—
|
|
|
$
|
207,814
|
|
|
2014
|
|
2013
|
||||||||||||||||||||||||||||||||||||
|
Current
|
|
30 - 59
Days Past
Due
|
|
60 - 89
Days Past
Due
|
|
90 Days or
More Past
Due or in
Foreclosure
|
|
Total
|
|
Current
|
|
30 - 59
Days Past
Due
|
|
60 - 89
Days Past
Due
|
|
90 Days or
More Past
Due or in
Foreclosure
|
|
Total
|
||||||||||||||||||||
New loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1-4 single family residential
|
$
|
2,518,357
|
|
|
$
|
4,432
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
2,522,838
|
|
|
$
|
1,824,084
|
|
|
$
|
2,990
|
|
|
$
|
109
|
|
|
$
|
597
|
|
|
$
|
1,827,780
|
|
Home equity loans and lines of credit
|
1,827
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,827
|
|
|
1,535
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,535
|
|
||||||||||
Multi-family
|
1,929,546
|
|
|
1,186
|
|
|
—
|
|
|
—
|
|
|
1,930,732
|
|
|
1,099,153
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,099,153
|
|
||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Owner occupied
|
1,008,576
|
|
|
836
|
|
|
—
|
|
|
379
|
|
|
1,009,791
|
|
|
710,938
|
|
|
—
|
|
|
—
|
|
|
596
|
|
|
711,534
|
|
||||||||||
Non-owner occupied
|
1,752,079
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,752,079
|
|
|
947,652
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
947,652
|
|
||||||||||
Construction and land
|
167,138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167,138
|
|
|
137,757
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137,757
|
|
||||||||||
Commercial and industrial
|
2,396,549
|
|
|
1,696
|
|
|
327
|
|
|
2,007
|
|
|
2,400,579
|
|
|
1,644,292
|
|
|
494
|
|
|
165
|
|
|
7,644
|
|
|
1,652,595
|
|
||||||||||
Commercial finance subsidiaries
|
1,458,890
|
|
|
5,208
|
|
|
246
|
|
|
1,915
|
|
|
1,466,259
|
|
|
956,673
|
|
|
116
|
|
|
25
|
|
|
—
|
|
|
956,814
|
|
||||||||||
Consumer
|
26,116
|
|
|
2
|
|
|
10
|
|
|
118
|
|
|
26,246
|
|
|
219,083
|
|
|
766
|
|
|
161
|
|
|
31
|
|
|
220,041
|
|
||||||||||
|
$
|
11,259,078
|
|
|
$
|
13,360
|
|
|
$
|
583
|
|
|
$
|
4,468
|
|
|
$
|
11,277,489
|
|
|
$
|
7,541,167
|
|
|
$
|
4,366
|
|
|
$
|
460
|
|
|
$
|
8,868
|
|
|
$
|
7,554,861
|
|
Non-ACI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1-4 single family residential
|
$
|
45,959
|
|
|
$
|
602
|
|
|
$
|
563
|
|
|
$
|
41
|
|
|
$
|
47,165
|
|
|
$
|
56,248
|
|
|
$
|
3,129
|
|
|
$
|
293
|
|
|
$
|
—
|
|
|
$
|
59,670
|
|
Home equity loans and lines of credit
|
93,427
|
|
|
1,739
|
|
|
546
|
|
|
3,808
|
|
|
99,520
|
|
|
116,036
|
|
|
2,417
|
|
|
556
|
|
|
6,559
|
|
|
125,568
|
|
||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
687
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
687
|
|
||||||||||
Non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
||||||||||
Construction and land
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
688
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
688
|
|
||||||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,722
|
|
|
—
|
|
|
4
|
|
|
2,250
|
|
|
5,976
|
|
||||||||||
|
$
|
139,386
|
|
|
$
|
2,341
|
|
|
$
|
1,109
|
|
|
$
|
3,849
|
|
|
$
|
146,685
|
|
|
$
|
177,433
|
|
|
$
|
5,546
|
|
|
$
|
853
|
|
|
$
|
8,809
|
|
|
$
|
192,641
|
|
ACI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
1-4 single family residential
|
$
|
829,412
|
|
|
$
|
18,463
|
|
|
$
|
4,689
|
|
|
$
|
21,958
|
|
|
$
|
874,522
|
|
|
$
|
957,791
|
|
|
$
|
33,067
|
|
|
$
|
10,279
|
|
|
$
|
55,875
|
|
|
$
|
1,057,012
|
|
Home equity loans and lines of credit
|
20,474
|
|
|
558
|
|
|
125
|
|
|
1,500
|
|
|
22,657
|
|
|
33,967
|
|
|
1,150
|
|
|
329
|
|
|
4,156
|
|
|
39,602
|
|
||||||||||
Multi-family
|
24,964
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,964
|
|
|
38,877
|
|
|
—
|
|
|
—
|
|
|
2,570
|
|
|
41,447
|
|
||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Owner occupied
|
34,440
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,440
|
|
|
54,501
|
|
|
253
|
|
|
—
|
|
|
425
|
|
|
55,179
|
|
||||||||||
Non-owner occupied
|
30,746
|
|
|
9
|
|
|
—
|
|
|
7
|
|
|
30,762
|
|
|
81,754
|
|
|
3,245
|
|
|
—
|
|
|
9,539
|
|
|
94,538
|
|
||||||||||
Construction and land
|
2,007
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,007
|
|
|
7,373
|
|
|
—
|
|
|
—
|
|
|
3,227
|
|
|
10,600
|
|
||||||||||
Commercial and industrial
|
1,196
|
|
|
3
|
|
|
—
|
|
|
30
|
|
|
1,229
|
|
|
3,193
|
|
|
—
|
|
|
—
|
|
|
2,857
|
|
|
6,050
|
|
||||||||||
Consumer
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
1,477
|
|
|
—
|
|
|
201
|
|
|
1
|
|
|
1,679
|
|
||||||||||
|
$
|
943,253
|
|
|
$
|
19,033
|
|
|
$
|
4,814
|
|
|
$
|
23,495
|
|
|
$
|
990,595
|
|
|
$
|
1,178,933
|
|
|
$
|
37,715
|
|
|
$
|
10,809
|
|
|
$
|
78,650
|
|
|
$
|
1,306,107
|
|
|
2014
|
||||||||||||||||
|
|
|
|
|
|
|
Percent of Total
|
||||||||||
|
New Loans
|
|
Covered Loans
|
|
Total
|
|
New Loans
|
|
Total Loans
|
||||||||
California
|
$
|
1,045,430
|
|
|
$
|
66,105
|
|
|
$
|
1,111,535
|
|
|
41.4
|
%
|
|
32.3
|
%
|
Florida
|
335,073
|
|
|
483,297
|
|
|
818,370
|
|
|
13.3
|
%
|
|
23.8
|
%
|
|||
New York
|
318,484
|
|
|
27,568
|
|
|
346,052
|
|
|
12.6
|
%
|
|
10.0
|
%
|
|||
Others
|
823,851
|
|
|
344,717
|
|
|
1,168,568
|
|
|
32.7
|
%
|
|
33.9
|
%
|
|||
|
$
|
2,522,838
|
|
|
$
|
921,687
|
|
|
$
|
3,444,525
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
2013
|
||||||||||||||||
|
|
|
|
|
|
|
Percent of Total
|
||||||||||
|
New Loans
|
|
Covered Loans
|
|
Total
|
|
New Loans
|
|
Total Loans
|
||||||||
California
|
$
|
865,342
|
|
|
$
|
80,919
|
|
|
$
|
946,261
|
|
|
47.3
|
%
|
|
32.1
|
%
|
Florida
|
241,827
|
|
|
604,384
|
|
|
846,211
|
|
|
13.2
|
%
|
|
28.7
|
%
|
|||
New York
|
119,147
|
|
|
31,406
|
|
|
150,553
|
|
|
6.5
|
%
|
|
5.1
|
%
|
|||
Others
|
601,464
|
|
|
399,973
|
|
|
1,001,437
|
|
|
33.0
|
%
|
|
34.1
|
%
|
|||
|
$
|
1,827,780
|
|
|
$
|
1,116,682
|
|
|
$
|
2,944,462
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
2014
|
||||||||||
|
Transaction
Income
|
|
Net Loss on FDIC
Indemnification
|
|
Net Impact
on Pre-tax
Earnings
|
||||||
Recovery of losses on covered loans (1)
|
$
|
33
|
|
|
$
|
(54
|
)
|
|
$
|
(21
|
)
|
Income from resolution of covered assets, net
|
49,082
|
|
|
(39,127
|
)
|
|
9,955
|
|
|||
Gain on sale of covered loans
|
20,369
|
|
|
(5,338
|
)
|
|
15,031
|
|
|||
Gain on covered investment securities available for sale
|
209
|
|
|
(167
|
)
|
|
42
|
|
|||
Gain on covered OREO
|
2,744
|
|
|
(1,710
|
)
|
|
1,034
|
|
|||
|
$
|
72,437
|
|
|
$
|
(46,396
|
)
|
|
$
|
26,041
|
|
|
(1)
|
Transaction income includes provisions of
$210
related to unfunded loan commitments included in other non-interest expense in the accompanying consolidated income statement.
|
|
2013
|
||||||||||
|
Transaction
Income (Loss)
|
|
Net Loss on FDIC
Indemnification
|
|
Net Impact
on Pre-tax
Earnings
|
||||||
Recovery of losses on covered loans
|
$
|
1,738
|
|
|
$
|
(1,574
|
)
|
|
$
|
164
|
|
Income from resolution of covered assets, net
|
78,862
|
|
|
(64,793
|
)
|
|
14,069
|
|
|||
Loss on sale of covered loans
|
(16,195
|
)
|
|
21,021
|
|
|
4,826
|
|
|||
Loss on covered investment securities available for sale
|
(963
|
)
|
|
770
|
|
|
(193
|
)
|
|||
Gain on covered OREO
|
7,629
|
|
|
(6,062
|
)
|
|
1,567
|
|
|||
|
$
|
71,071
|
|
|
$
|
(50,638
|
)
|
|
$
|
20,433
|
|
|
2012
|
||||||||||
|
Transaction
Income (Loss)
|
|
Net Loss on FDIC
Indemnification
|
|
Net Impact
on Pre-tax
Earnings
|
||||||
Recovery of losses on covered loans
|
$
|
503
|
|
|
$
|
344
|
|
|
$
|
847
|
|
Income from resolution of covered assets, net
|
51,016
|
|
|
(41,962
|
)
|
|
9,054
|
|
|||
Loss on sale of covered loans
|
(29,270
|
)
|
|
30,725
|
|
|
1,455
|
|
|||
Loss on covered OREO
|
(5,762
|
)
|
|
4,863
|
|
|
(899
|
)
|
|||
|
$
|
16,487
|
|
|
$
|
(6,030
|
)
|
|
$
|
10,457
|
|
Balance at December 31, 2011
|
|
$
|
2,049,151
|
|
Accretion
|
|
15,306
|
|
|
Reduction for claims filed
|
|
(600,857
|
)
|
|
Net loss on FDIC indemnification
|
|
(6,030
|
)
|
|
Balance at December 31, 2012
|
|
1,457,570
|
|
|
Amortization
|
|
(36,943
|
)
|
|
Reduction for claims filed
|
|
(164,872
|
)
|
|
Net loss on FDIC indemnification
|
|
(50,638
|
)
|
|
Balance at December 31, 2013
|
|
1,205,117
|
|
|
Amortization
|
|
(69,470
|
)
|
|
Reduction for claims filed
|
|
(114,916
|
)
|
|
Net loss on FDIC indemnification
|
|
(46,396
|
)
|
|
Balance at December 31, 2014
|
|
$
|
974,335
|
|
FDIC indemnification asset
|
|
$
|
974,704
|
|
Other liabilities
|
|
(369
|
)
|
|
|
|
$
|
974,335
|
|
|
2014
|
|
2013
|
||||
Equipment under operating lease
|
$
|
324,295
|
|
|
$
|
201,163
|
|
Less: accumulated depreciation
|
(9,737
|
)
|
|
(4,680
|
)
|
||
Equipment under operating lease, net
|
$
|
314,558
|
|
|
$
|
196,483
|
|
Years Ending December 31:
|
|
|
|
2015
|
$
|
23,902
|
|
2016
|
23,792
|
|
|
2017
|
21,583
|
|
|
2018
|
18,992
|
|
|
2019
|
16,511
|
|
|
Thereafter through 2024
|
24,243
|
|
|
|
$
|
129,023
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Balance, beginning of period
|
$
|
40,570
|
|
|
$
|
76,022
|
|
|
$
|
123,737
|
|
Transfers from loan portfolio
|
26,564
|
|
|
68,084
|
|
|
151,302
|
|
|||
Sales
|
(52,119
|
)
|
|
(101,597
|
)
|
|
(189,091
|
)
|
|||
Impairment
|
(1,235
|
)
|
|
(1,939
|
)
|
|
(9,926
|
)
|
|||
Balance, end of period
|
$
|
13,780
|
|
|
$
|
40,570
|
|
|
$
|
76,022
|
|
|
2014
|
|
2013
|
||||
Buildings and improvements
|
$
|
25,739
|
|
|
$
|
18,049
|
|
Leasehold improvements
|
61,336
|
|
|
47,912
|
|
||
Construction in progress
|
149
|
|
|
3,293
|
|
||
Furniture, fixtures and equipment
|
34,542
|
|
|
29,880
|
|
||
Computer equipment
|
13,555
|
|
|
11,212
|
|
||
Software and software licensing rights
|
31,672
|
|
|
26,855
|
|
||
|
166,993
|
|
|
137,201
|
|
||
Less: accumulated depreciation
|
(61,808
|
)
|
|
(42,923
|
)
|
||
Premises and equipment, net
|
$
|
105,185
|
|
|
$
|
94,278
|
|
Years ending December 31:
|
|
|
|
2015
|
$
|
20,834
|
|
2016
|
20,350
|
|
|
2017
|
20,188
|
|
|
2018
|
18,989
|
|
|
2019
|
17,383
|
|
|
Thereafter through 2034
|
81,756
|
|
|
|
$
|
179,500
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
Average
Balance
|
|
Average
Rate
Paid
|
|
Average
Balance
|
|
Average
Rate
Paid
|
|
Average
Balance
|
|
Average
Rate
Paid
|
|||||||||
Demand deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Non-interest bearing
|
$
|
2,366,621
|
|
|
—
|
%
|
|
$
|
1,586,007
|
|
|
—
|
%
|
|
$
|
1,099,448
|
|
|
—
|
%
|
Interest bearing
|
773,655
|
|
|
0.42
|
%
|
|
582,623
|
|
|
0.46
|
%
|
|
504,614
|
|
|
0.63
|
%
|
|||
Money market
|
4,444,753
|
|
|
0.54
|
%
|
|
3,403,276
|
|
|
0.51
|
%
|
|
2,838,735
|
|
|
0.63
|
%
|
|||
Savings
|
647,691
|
|
|
0.30
|
%
|
|
877,255
|
|
|
0.37
|
%
|
|
1,073,709
|
|
|
0.58
|
%
|
|||
Time
|
3,716,611
|
|
|
1.18
|
%
|
|
2,844,377
|
|
|
1.31
|
%
|
|
2,632,451
|
|
|
1.48
|
%
|
|||
|
$
|
11,949,331
|
|
|
0.61
|
%
|
|
$
|
9,293,538
|
|
|
0.65
|
%
|
|
$
|
8,148,957
|
|
|
0.81
|
%
|
Maturing in:
|
|
||
2015
|
$
|
3,205,042
|
|
2016
|
478,714
|
|
|
2017
|
289,236
|
|
|
2018
|
11,023
|
|
|
2019
|
17,774
|
|
|
Thereafter through 2023
|
136
|
|
|
|
$
|
4,001,925
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Interest bearing demand
|
$
|
3,254
|
|
|
$
|
2,698
|
|
|
$
|
3,155
|
|
Money market
|
23,944
|
|
|
17,355
|
|
|
17,878
|
|
|||
Savings
|
1,971
|
|
|
3,265
|
|
|
6,215
|
|
|||
Time
|
43,792
|
|
|
37,248
|
|
|
38,930
|
|
|||
|
$
|
72,961
|
|
|
$
|
60,566
|
|
|
$
|
66,178
|
|
|
2014
|
|
2013
|
||||
FHLB advances
|
$
|
3,307,932
|
|
|
$
|
2,412,050
|
|
Securities sold under agreements to repurchase
|
—
|
|
|
346
|
|
||
Capital lease obligations
|
10,627
|
|
|
1,917
|
|
||
|
$
|
3,318,559
|
|
|
$
|
2,414,313
|
|
|
|
|
Range of Interest Rates
|
|
|
|||||||
|
|
|
Weighted
Average Rate
|
|||||||||
|
Amount
|
|
Minimum
|
|
Maximum
|
|
||||||
Maturing in:
|
|
|
|
|
|
|
|
|
|
|
|
|
2015—31 days or less
|
$
|
525,000
|
|
|
0.17
|
%
|
|
0.26
|
%
|
|
0.22
|
%
|
2015—Over 31 days
|
2,080,350
|
|
|
—
|
%
|
|
0.79
|
%
|
|
0.31
|
%
|
|
2016
|
450,000
|
|
|
0.51
|
%
|
|
0.79
|
%
|
|
0.63
|
%
|
|
2017
|
255,000
|
|
|
0.95
|
%
|
|
1.31
|
%
|
|
1.05
|
%
|
|
Total contractual balance outstanding
|
3,310,350
|
|
|
|
|
|
|
|
||||
Unamortized modification costs
|
(2,418
|
)
|
|
|
|
|
|
|
||||
Carrying value
|
$
|
3,307,932
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Current:
|
|
|
|
|
|
|
|
|
|||
Federal
|
$
|
121,063
|
|
|
$
|
94,724
|
|
|
$
|
170,973
|
|
State
|
7,549
|
|
|
6,105
|
|
|
34,860
|
|
|||
|
128,612
|
|
|
100,829
|
|
|
205,833
|
|
|||
Deferred:
|
|
|
|
|
|
|
|
||||
Federal
|
(27,468
|
)
|
|
5,028
|
|
|
(60,985
|
)
|
|||
State
|
(12,109
|
)
|
|
3,209
|
|
|
(11,243
|
)
|
|||
|
(39,577
|
)
|
|
8,237
|
|
|
(72,228
|
)
|
|||
|
$
|
89,035
|
|
|
$
|
109,066
|
|
|
$
|
133,605
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
Tax expense calculated at the statutory federal income tax rate
|
$
|
102,637
|
|
|
35.00
|
%
|
|
$
|
111,301
|
|
|
35.00
|
%
|
|
$
|
120,703
|
|
|
35.00
|
%
|
Increases (decreases) resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Income not subject to tax
|
(10,056
|
)
|
|
(3.43
|
)%
|
|
(7,065
|
)
|
|
(2.22
|
)%
|
|
(6,019
|
)
|
|
(1.75
|
)%
|
|||
State income taxes, net of federal tax benefit
|
6,259
|
|
|
2.13
|
%
|
|
9,896
|
|
|
3.11
|
%
|
|
12,967
|
|
|
3.76
|
%
|
|||
Uncertain tax positions - lapse of statute of limitations
|
(5,098
|
)
|
|
(1.74
|
)%
|
|
(3,597
|
)
|
|
(1.13
|
)%
|
|
—
|
|
|
—
|
%
|
|||
Other, net
|
(4,707
|
)
|
|
(1.60
|
)%
|
|
(1,469
|
)
|
|
(0.46
|
)%
|
|
5,954
|
|
|
1.73
|
%
|
|||
|
89,035
|
|
|
30.36
|
%
|
|
109,066
|
|
|
34.30
|
%
|
|
133,605
|
|
|
38.74
|
%
|
|
2014
|
|
2013
|
||||
Deferred tax assets:
|
|
|
|
|
|
||
Excess of tax basis over carrying value of acquired loans
|
$
|
152,870
|
|
|
$
|
199,715
|
|
Allowance for loan and lease losses
|
37,091
|
|
|
26,639
|
|
||
Acquisition costs
|
11,257
|
|
|
12,119
|
|
||
Net operating loss and tax credit carryforwards
|
10,525
|
|
|
6,894
|
|
||
Net unrealized losses on derivatives designated as cash flow hedges
|
13,836
|
|
|
7,080
|
|
||
Other
|
21,171
|
|
|
19,210
|
|
||
Gross deferred tax assets
|
246,750
|
|
|
271,657
|
|
||
Deferred tax liabilities:
|
|
|
|
|
|||
Deferred tax gain resulting from the FSB Acquisition
|
—
|
|
|
107,512
|
|
||
Net unrealized gains on investment securities available for sale
|
43,123
|
|
|
43,177
|
|
||
Lease financing, due to differences in depreciation
|
71,024
|
|
|
34,624
|
|
||
Premises and equipment, due to differences in depreciation
|
8,851
|
|
|
10,457
|
|
||
Other
|
6,537
|
|
|
5,261
|
|
||
Gross deferred tax liabilities
|
129,535
|
|
|
201,031
|
|
||
Net deferred tax asset
|
$
|
117,215
|
|
|
$
|
70,626
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Balance, beginning of period
|
$
|
21,898
|
|
|
$
|
24,790
|
|
|
$
|
20,961
|
|
Additions for tax positions related to the current year
|
3,797
|
|
|
699
|
|
|
1,246
|
|
|||
Additions for tax positions related to prior periods
|
22,089
|
|
|
—
|
|
|
—
|
|
|||
Reductions due to settlements with taxing authorities
|
(3,807
|
)
|
|
—
|
|
|
(41
|
)
|
|||
Reductions due to lapse of the statute of limitations
|
(4,739
|
)
|
|
(3,340
|
)
|
|
—
|
|
|||
|
39,238
|
|
|
22,149
|
|
|
22,166
|
|
|||
Interest and penalties
|
(2,616
|
)
|
|
(251
|
)
|
|
2,624
|
|
|||
Balance, end of period
|
$
|
36,622
|
|
|
$
|
21,898
|
|
|
$
|
24,790
|
|
|
2014
|
||||||||||||||||||||
|
|
|
Weighted
Average Pay Rate
|
|
Weighted
Average Receive Rate
|
|
Weighted
Average
Remaining
Life in Years
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair value
|
|||||||||||
|
Hedged Item
|
|
|
|
|
|
|
Asset
|
|
Liability
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Pay-fixed interest rate swaps
|
Variability of interest cash flows on certificates of deposit
|
|
3.11%
|
|
12-Month Libor
|
|
0.8
|
|
$
|
225,000
|
|
|
Other liabilities
|
|
$
|
—
|
|
|
$
|
(5,741
|
)
|
Pay-fixed interest rate swaps
|
Variability of interest cash flows on variable rate borrowings
|
|
1.61%
|
|
3-Month Libor
|
|
2.8
|
|
1,505,000
|
|
|
Other assets / Other liabilities
|
|
4,083
|
|
|
(19,639
|
)
|
|||
Pay-fixed forward-starting interest rate swaps
|
Variability of interest cash flows on variable rate borrowings
|
|
3.43%
|
|
3-Month Libor
|
|
12.5
|
|
300,000
|
|
|
Other assets / Other liabilities
|
|
—
|
|
|
(18,115
|
)
|
|||
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Pay-fixed interest rate swaps and caps
|
|
|
4.34%
|
|
Indexed to 1-month Libor
|
|
6.3
|
|
537,368
|
|
|
Other assets / Other liabilities
|
|
60
|
|
|
(25,622
|
)
|
|||
Pay-variable interest rate swaps and caps
|
|
|
Indexed to 1-month Libor
|
|
4.34%
|
|
6.3
|
|
537,368
|
|
|
Other assets / Other liabilities
|
|
25,622
|
|
|
(60
|
)
|
|||
|
|
|
|
|
|
|
|
|
$
|
3,104,736
|
|
|
|
|
$
|
29,765
|
|
|
$
|
(69,177
|
)
|
|
2013
|
||||||||||||||||||||
|
|
|
Weighted
Average Pay Rate
|
|
Weighted
Average Receive Rate
|
|
Weighted
Average
Remaining
Life in Years
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair value
|
|||||||||||
|
Hedged Item
|
|
|
|
|
|
|
Asset
|
|
Liability
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Pay-fixed interest rate swaps
|
Variability of interest cash flows on certificates of deposit
|
|
3.11%
|
|
12-Month Libor
|
|
1.9
|
|
$
|
225,000
|
|
|
Other liabilities
|
|
$
|
—
|
|
|
$
|
(10,591
|
)
|
Pay-fixed interest rate swaps
|
Variability of interest cash flows on variable rate borrowings
|
|
1.61%
|
|
3-Month Libor
|
|
3.8
|
|
1,505,000
|
|
|
Other assets / Other liabilities
|
|
16,960
|
|
|
(28,326
|
)
|
|||
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Pay-fixed interest rate swaps and caps
|
|
|
4.62%
|
|
Indexed to 1-month Libor
|
|
6.4
|
|
283,751
|
|
|
Other assets / Other liabilities
|
|
1,055
|
|
|
(3,816
|
)
|
|||
Pay-variable interest rate swaps and caps
|
|
|
Indexed to 1-month Libor
|
|
4.62%
|
|
6.4
|
|
283,751
|
|
|
Other assets / Other liabilities
|
|
3,816
|
|
|
(1,055
|
)
|
|||
|
|
|
|
|
|
|
|
|
$
|
2,297,502
|
|
|
|
|
$
|
21,831
|
|
|
$
|
(43,788
|
)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Amount of loss reclassified from AOCI into interest expense during the period (effective portion)
|
$
|
(26,671
|
)
|
|
$
|
(21,827
|
)
|
|
$
|
(17,962
|
)
|
Amount of loss related to termination of cash flow hedges reclassified from AOCI into non-interest income during the period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8,701
|
)
|
Amount of gain (loss) recognized in income during the period (ineffective portion)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2014
|
||||||||||||||||||||||
|
|
|
Gross Amounts Offset in Balance
Sheet |
|
Net Amounts Presented in
Balance Sheet |
|
Gross Amounts Not Offset in
Balance Sheet
|
|
|
||||||||||||||
|
Gross Amounts
Recognized
|
|
|
|
Derivative
Instruments
|
|
Collateral
Pledged
|
|
Net Amount
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivative assets
|
$
|
4,143
|
|
|
$
|
—
|
|
|
$
|
4,143
|
|
|
$
|
(4,143
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivative liabilities
|
(69,117
|
)
|
|
—
|
|
|
(69,117
|
)
|
|
4,143
|
|
|
64,974
|
|
|
—
|
|
||||||
|
$
|
(64,974
|
)
|
|
$
|
—
|
|
|
$
|
(64,974
|
)
|
|
$
|
—
|
|
|
$
|
64,974
|
|
|
$
|
—
|
|
|
2013
|
||||||||||||||||||||||
|
|
|
Gross Amounts Offset in Balance
Sheet |
|
Net Amounts Presented in
Balance Sheet |
|
Gross Amounts Not Offset in
Balance Sheet
|
|
|
||||||||||||||
|
Gross Amounts
Recognized
|
|
|
|
Derivative
Instruments
|
|
Collateral
Pledged
|
|
Net Amount
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
|
$
|
18,015
|
|
|
$
|
—
|
|
|
$
|
18,015
|
|
|
$
|
(2,010
|
)
|
|
$
|
(14,714
|
)
|
|
$
|
1,291
|
|
Derivative liabilities
|
(42,733
|
)
|
|
—
|
|
|
(42,733
|
)
|
|
2,010
|
|
|
40,723
|
|
|
—
|
|
||||||
|
$
|
(24,718
|
)
|
|
$
|
—
|
|
|
$
|
(24,718
|
)
|
|
$
|
—
|
|
|
$
|
26,009
|
|
|
$
|
1,291
|
|
|
2014
|
||||||||||
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
Unrealized gains on investment securities available for sale:
|
|
|
|
|
|
|
|
|
|||
Net unrealized holding gain arising during the period
|
$
|
3,134
|
|
|
$
|
(1,195
|
)
|
|
$
|
1,939
|
|
Amounts reclassified to gain on investment securities available for sale, net
|
(3,859
|
)
|
|
1,489
|
|
|
(2,370
|
)
|
|||
Net change in unrealized gains on investment securities available for sale
|
(725
|
)
|
|
294
|
|
|
(431
|
)
|
|||
Unrealized losses on derivative instruments:
|
|
|
|
|
|
||||||
Net unrealized holding loss arising during the period
|
(44,086
|
)
|
|
17,006
|
|
|
(27,080
|
)
|
|||
Amounts reclassified to interest expense on deposits
|
5,675
|
|
|
(2,189
|
)
|
|
3,486
|
|
|||
Amounts reclassified to interest expense on borrowings
|
20,996
|
|
|
(8,099
|
)
|
|
12,897
|
|
|||
Net change in unrealized losses on derivative instruments
|
(17,415
|
)
|
|
6,718
|
|
|
(10,697
|
)
|
|||
Other comprehensive loss
|
$
|
(18,140
|
)
|
|
$
|
7,012
|
|
|
$
|
(11,128
|
)
|
|
2013
|
||||||||||
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
Unrealized gains on investment securities available for sale:
|
|
|
|
|
|
|
|
|
|||
Net unrealized holding loss arising during the period
|
$
|
(64,330
|
)
|
|
$
|
24,784
|
|
|
$
|
(39,546
|
)
|
Amounts reclassified to gain on investment securities available for sale, net
|
(8,629
|
)
|
|
3,329
|
|
|
(5,300
|
)
|
|||
Net change in unrealized gains on investment securities available for sale
|
(72,959
|
)
|
|
28,113
|
|
|
(44,846
|
)
|
|||
Unrealized losses on derivative instruments:
|
|
|
|
|
|
||||||
Net unrealized holding gain arising during the period
|
8,046
|
|
|
(3,104
|
)
|
|
4,942
|
|
|||
Amounts reclassified to interest expense on deposits
|
5,140
|
|
|
(1,982
|
)
|
|
3,158
|
|
|||
Amounts reclassified to interest expense on borrowings
|
16,687
|
|
|
(6,437
|
)
|
|
10,250
|
|
|||
Net change in unrealized losses on derivative instruments
|
29,873
|
|
|
(11,523
|
)
|
|
18,350
|
|
|||
Other comprehensive loss
|
$
|
(43,086
|
)
|
|
$
|
16,590
|
|
|
$
|
(26,496
|
)
|
|
2012
|
||||||||||
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
Unrealized gains on investment securities available for sale:
|
|
|
|
|
|
|
|
|
|||
Net unrealized holding gain arising during the period
|
$
|
112,165
|
|
|
$
|
(43,272
|
)
|
|
$
|
68,893
|
|
Amounts reclassified to gain on investment securities available for sale, net
|
(17,039
|
)
|
|
6,573
|
|
|
(10,466
|
)
|
|||
Net change in unrealized gains on investment securities available for sale
|
95,126
|
|
|
(36,699
|
)
|
|
58,427
|
|
|||
Unrealized losses on derivative instruments:
|
|
|
|
|
|
||||||
Net unrealized holding loss arising during the period
|
(14,405
|
)
|
|
5,557
|
|
|
(8,848
|
)
|
|||
Amounts reclassified to interest expense on deposits
|
4,904
|
|
|
(1,892
|
)
|
|
3,012
|
|
|||
Amounts reclassified to interest expense on borrowings
|
13,058
|
|
|
(5,037
|
)
|
|
8,021
|
|
|||
Amounts reclassified to loss on termination of interest rate swap
|
8,701
|
|
|
(3,356
|
)
|
|
5,345
|
|
|||
Net change in unrealized losses on derivative instruments
|
12,258
|
|
|
(4,728
|
)
|
|
7,530
|
|
|||
Other comprehensive income
|
$
|
107,384
|
|
|
$
|
(41,427
|
)
|
|
$
|
65,957
|
|
|
Unrealized Gains on
Investment Securities
Available for Sale
|
|
Unrealized Losses
on Derivative
Instruments
|
|
Total
|
||||||
Balance at December 31, 2011
|
$
|
55,172
|
|
|
$
|
(37,153
|
)
|
|
$
|
18,019
|
|
Other comprehensive income
|
58,427
|
|
|
7,530
|
|
|
65,957
|
|
|||
Balance at December 31, 2012
|
$
|
113,599
|
|
|
$
|
(29,623
|
)
|
|
$
|
83,976
|
|
Other comprehensive loss
|
(44,846
|
)
|
|
18,350
|
|
|
(26,496
|
)
|
|||
Balance at December 31, 2013
|
$
|
68,753
|
|
|
$
|
(11,273
|
)
|
|
$
|
57,480
|
|
Other comprehensive loss
|
(431
|
)
|
|
(10,697
|
)
|
|
(11,128
|
)
|
|||
Balance at December 31, 2014
|
$
|
68,322
|
|
|
$
|
(21,970
|
)
|
|
$
|
46,352
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Compensation cost of equity based awards:
|
|
|
|
|
|
|
|
|
|||
Unvested and restricted share awards
|
$
|
14,474
|
|
|
$
|
11,618
|
|
|
$
|
7,389
|
|
Option awards
|
609
|
|
|
1,362
|
|
|
2,671
|
|
|||
Performance share awards
|
550
|
|
|
798
|
|
|
507
|
|
|||
Instruments issued in exchange for Profits Interest Units ("PIUs")
|
—
|
|
|
—
|
|
|
13,235
|
|
|||
Total compensation cost of equity based awards
|
15,633
|
|
|
13,778
|
|
|
23,802
|
|
|||
Related tax benefits
|
(5,677
|
)
|
|
(5,021
|
)
|
|
(4,887
|
)
|
|||
Compensation cost of equity based awards, net of tax
|
$
|
9,956
|
|
|
$
|
8,757
|
|
|
$
|
18,915
|
|
|
Unrecognized
Compensation
Cost
|
|
Weighted
Average
Remaining
Period
|
||
Unvested and restricted share awards
|
$
|
17,359
|
|
|
1.91
|
Performance share awards
|
$
|
1,265
|
|
|
2.50
|
|
Number of
Share
Awards
|
|
Weighted
Average Grant
Date Fair Value
|
|||
Unvested share awards outstanding, December 31, 2011
|
1,663,822
|
|
|
$
|
25.97
|
|
Granted
|
885,143
|
|
|
23.06
|
|
|
Vested
|
(1,268,440
|
)
|
|
26.28
|
|
|
Canceled or forfeited
|
(90,629
|
)
|
|
24.18
|
|
|
Unvested share awards outstanding, December 31, 2012
|
1,189,896
|
|
|
23.61
|
|
|
Granted
|
109,585
|
|
|
28.77
|
|
|
Vested
|
(534,363
|
)
|
|
24.12
|
|
|
Canceled or forfeited
|
(58,682
|
)
|
|
23.61
|
|
|
Unvested share awards outstanding, December 31, 2013
|
706,436
|
|
|
24.02
|
|
|
Granted
|
699,529
|
|
|
31.71
|
|
|
Vested
|
(465,476
|
)
|
|
24.22
|
|
|
Canceled or forfeited
|
(111,264
|
)
|
|
26.51
|
|
|
Unvested share awards outstanding, December 31, 2014
|
829,225
|
|
|
$
|
30.06
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Range of the closing price on date of grant
|
$30.34 - $34.04
|
|
$24.53 - $30.72
|
|
$23.08 - $25.20
|
||||||
Aggregate grant date fair value of shares vesting
|
$
|
11,273
|
|
|
$
|
10,714
|
|
|
$
|
31,346
|
|
|
Number of
Option
Awards
|
|
Weighted
Average
Exercise Price
|
|||
Option awards outstanding, December 31, 2011
|
5,738,122
|
|
|
$
|
25.20
|
|
Replacement options issued in conjunction with the acquisition of Herald
|
256,028
|
|
|
31.32
|
|
|
Exercised
|
(251,120
|
)
|
|
14.32
|
|
|
Canceled or forfeited
|
(44,242
|
)
|
|
34.31
|
|
|
Option awards outstanding, December 31, 2012
|
5,698,788
|
|
|
25.89
|
|
|
Exercised
|
(539,588
|
)
|
|
18.37
|
|
|
Canceled or forfeited
|
(88,261
|
)
|
|
43.30
|
|
|
Option awards outstanding, December 31, 2013
|
5,070,939
|
|
|
26.38
|
|
|
Exercised
|
(55,423
|
)
|
|
16.71
|
|
|
Canceled or forfeited
|
(469
|
)
|
|
63.74
|
|
|
Option awards outstanding, December 31, 2014
|
5,015,047
|
|
|
$
|
26.49
|
|
Exercisable at December 31, 2014
|
5,015,047
|
|
|
$
|
26.49
|
|
Expected volatility
|
35.97
|
%
|
|
Expected dividend yield
|
2.95
|
%
|
|
Expected term in years
|
1.7
|
|
|
Risk-free interest rate
|
0.27
|
%
|
|
Weighted average grant date fair value
|
$
|
4.70
|
|
|
Outstanding and Exercisable Options
|
|||||||
Range of Exercise Prices
|
Number of
Options
|
|
Weighted
Average
Remaining
Contractual
Term (in
years)
|
|
Aggregate
Intrinsic
Value (in
thousands)
|
|||
$10.00 - $13.39
|
54,660
|
|
|
4.73
|
|
$
|
974,588
|
|
$15.94 - $19.97
|
96,618
|
|
|
5.39
|
|
1,070,988
|
|
|
$21.36 - $22.31
|
311,583
|
|
|
6.69
|
|
2,080,620
|
|
|
$27
|
4,534,970
|
|
|
6.09
|
|
8,933,891
|
|
|
$63.74
|
17,216
|
|
|
3.94
|
|
—
|
|
|
|
5,015,047
|
|
|
6.09
|
|
$
|
13,060,087
|
|
|
2014
|
|||||||||||||||||||||||||
|
Actual
|
|
Required to be
Considered Well
Capitalized
|
|
|
|
Required to be
Considered
Adequately
Capitalized
|
|||||||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|
|
|
Amount
|
|
Ratio
|
|||||||||||
BankUnited, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tier 1 leverage
|
$
|
1,937,480
|
|
|
10.70
|
%
|
|
N/A
|
|
|
(1
|
)
|
|
N/A
|
|
|
(1
|
)
|
|
$
|
725,784
|
|
|
4.00
|
%
|
|
Tier 1 risk-based capital
|
$
|
1,937,480
|
|
|
15.45
|
%
|
|
$
|
752,257
|
|
|
|
|
6.00
|
%
|
|
|
|
$
|
501,505
|
|
|
4.00
|
%
|
||
Total risk based capital
|
$
|
2,039,523
|
|
|
16.27
|
%
|
|
$
|
1,253,761
|
|
|
|
|
10.00
|
%
|
|
|
|
$
|
1,003,009
|
|
|
8.00
|
%
|
||
BankUnited:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tier 1 leverage
|
$
|
1,636,481
|
|
|
9.10
|
%
|
|
$
|
898,708
|
|
|
|
|
5.00
|
%
|
|
|
|
$
|
718,967
|
|
|
4.00
|
%
|
||
Tier 1 risk-based capital
|
$
|
1,636,481
|
|
|
13.18
|
%
|
|
$
|
744,754
|
|
|
|
|
6.00
|
%
|
|
|
|
$
|
496,502
|
|
|
4.00
|
%
|
||
Total risk based capital
|
$
|
1,736,076
|
|
|
13.99
|
%
|
|
$
|
1,241,256
|
|
|
|
|
10.00
|
%
|
|
|
|
$
|
993,005
|
|
|
8.00
|
%
|
|
2013
|
|||||||||||||||||||||||||
|
Actual
|
|
Required to be
Considered Well
Capitalized
|
|
|
|
Required to be
Considered
Adequately
Capitalized
|
|||||||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|
|
|
Amount
|
|
Ratio
|
|||||||||||
BankUnited, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tier 1 leverage
|
$
|
1,801,848
|
|
|
12.42
|
%
|
|
N/A
|
|
|
(1
|
)
|
|
N/A
|
|
|
(1
|
)
|
|
$
|
580,454
|
|
|
4.00
|
%
|
|
Tier 1 risk-based capital
|
$
|
1,801,848
|
|
|
21.06
|
%
|
|
$
|
513,439
|
|
|
|
|
6.00
|
%
|
|
|
|
$
|
342,293
|
|
|
4.00
|
%
|
||
Total risk based capital
|
$
|
1,876,640
|
|
|
21.93
|
%
|
|
$
|
855,732
|
|
|
|
|
10.00
|
%
|
|
|
|
$
|
684,586
|
|
|
8.00
|
%
|
||
BankUnited:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tier 1 leverage
|
$
|
1,519,285
|
|
|
10.58
|
%
|
|
$
|
718,098
|
|
|
|
|
5.00
|
%
|
|
|
|
$
|
574,479
|
|
|
4.00
|
%
|
||
Tier 1 risk-based capital
|
$
|
1,519,285
|
|
|
18.06
|
%
|
|
$
|
504,822
|
|
|
|
|
6.00
|
%
|
|
|
|
$
|
336,548
|
|
|
4.00
|
%
|
||
Total risk based capital
|
$
|
1,592,564
|
|
|
18.93
|
%
|
|
$
|
841,371
|
|
|
|
|
10.00
|
%
|
|
|
|
$
|
673,097
|
|
|
8.00
|
%
|
|
(1)
|
There is no tier 1 leverage ratio component in the definition of a well-capitalized bank holding company.
|
|
2014
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury securities
|
$
|
54,967
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
54,967
|
|
U.S. Government agency and sponsored enterprise residential mortgage-backed securities
|
—
|
|
|
1,524,716
|
|
|
—
|
|
|
1,524,716
|
|
||||
U.S. Government agency and sponsored enterprise commercial mortgage-backed securities
|
—
|
|
|
101,858
|
|
|
—
|
|
|
101,858
|
|
||||
Re-Remics
|
—
|
|
|
183,272
|
|
|
—
|
|
|
183,272
|
|
||||
Private label residential mortgage-backed securities and CMOs
|
—
|
|
|
235,902
|
|
|
168,077
|
|
|
403,979
|
|
||||
Private label commercial mortgage-backed securities
|
—
|
|
|
1,139,389
|
|
|
—
|
|
|
1,139,389
|
|
||||
Single family rental real estate-backed securities
|
—
|
|
|
443,017
|
|
|
—
|
|
|
443,017
|
|
||||
Collateralized loan obligations
|
—
|
|
|
174,332
|
|
|
—
|
|
|
174,332
|
|
||||
Non-mortgage asset-backed securities
|
—
|
|
|
122,164
|
|
|
—
|
|
|
122,164
|
|
||||
Mutual funds and preferred stocks
|
104,754
|
|
|
688
|
|
|
—
|
|
|
105,442
|
|
||||
State and municipal obligations
|
—
|
|
|
15,702
|
|
|
—
|
|
|
15,702
|
|
||||
Small Business Administration securities
|
—
|
|
|
308,728
|
|
|
—
|
|
|
308,728
|
|
||||
Other debt securities
|
—
|
|
|
3,210
|
|
|
4,918
|
|
|
8,128
|
|
||||
Derivative assets
|
—
|
|
|
29,765
|
|
|
49
|
|
|
29,814
|
|
||||
Total assets at fair value
|
$
|
159,721
|
|
|
$
|
4,282,743
|
|
|
$
|
173,044
|
|
|
$
|
4,615,508
|
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
69,177
|
|
|
$
|
1
|
|
|
$
|
69,178
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
69,177
|
|
|
$
|
1
|
|
|
$
|
69,178
|
|
|
2013
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Government agency and sponsored enterprise residential mortgage-backed securities
|
$
|
—
|
|
|
$
|
1,574,303
|
|
|
$
|
—
|
|
|
$
|
1,574,303
|
|
U.S. Government agency and sponsored enterprise commercial mortgage-backed securities
|
—
|
|
|
26,777
|
|
|
—
|
|
|
26,777
|
|
||||
Re-Remics
|
—
|
|
|
271,785
|
|
|
—
|
|
|
271,785
|
|
||||
Private label residential mortgage-backed securities and CMOs
|
—
|
|
|
110,710
|
|
|
199,408
|
|
|
310,118
|
|
||||
Private label commercial mortgage-backed securities
|
—
|
|
|
808,772
|
|
|
—
|
|
|
808,772
|
|
||||
Non-mortgage asset-backed securities
|
—
|
|
|
178,994
|
|
|
—
|
|
|
178,994
|
|
||||
Mutual funds and preferred stocks
|
149,427
|
|
|
250
|
|
|
—
|
|
|
149,677
|
|
||||
Small Business Administration securities
|
—
|
|
|
308,937
|
|
|
—
|
|
|
308,937
|
|
||||
Other debt securities
|
—
|
|
|
3,160
|
|
|
4,601
|
|
|
7,761
|
|
||||
Derivative assets
|
—
|
|
|
21,831
|
|
|
35
|
|
|
21,866
|
|
||||
Total assets at fair value
|
$
|
149,427
|
|
|
$
|
3,305,519
|
|
|
$
|
204,044
|
|
|
$
|
3,658,990
|
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
43,788
|
|
|
$
|
3
|
|
|
$
|
43,791
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
43,788
|
|
|
$
|
3
|
|
|
$
|
43,791
|
|
|
2014
|
||||||||||||||
|
Private Label
Residential
Mortgage-Backed
Securities
|
|
Other Debt
Securities
|
|
Derivative Assets
|
|
Derivative
Liabilities
|
||||||||
Balance at beginning of period
|
$
|
199,408
|
|
|
$
|
4,601
|
|
|
$
|
35
|
|
|
$
|
(3
|
)
|
Gains (losses) for the period included in:
|
|
|
|
|
|
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
14
|
|
|
2
|
|
||||
Other comprehensive income (loss)
|
(4,890
|
)
|
|
235
|
|
|
—
|
|
|
—
|
|
||||
Premium and discount (amortization) accretion
|
8,010
|
|
|
173
|
|
|
—
|
|
|
—
|
|
||||
Purchases or issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Sales
|
(7,787
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Settlements
|
(26,664
|
)
|
|
(91
|
)
|
|
—
|
|
|
—
|
|
||||
Transfers into level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Balance at end of period
|
$
|
168,077
|
|
|
$
|
4,918
|
|
|
$
|
49
|
|
|
$
|
(1
|
)
|
|
2013
|
||||||||||||||
|
Private Label
Residential Mortgage-Backed Securities |
|
Other Debt
Securities |
|
Derivative Assets
|
|
Derivative
Liabilities |
||||||||
Balance at beginning of period
|
$
|
243,058
|
|
|
$
|
4,173
|
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
Gains (losses) for the period included in:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income
|
—
|
|
|
—
|
|
|
35
|
|
|
26
|
|
||||
Other comprehensive income (loss)
|
(2,157
|
)
|
|
691
|
|
|
—
|
|
|
—
|
|
||||
Premium and discount (amortization) accretion
|
12,470
|
|
|
61
|
|
|
—
|
|
|
—
|
|
||||
Purchases or issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Settlements
|
(53,963
|
)
|
|
(324
|
)
|
|
—
|
|
|
—
|
|
||||
Transfers into level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Balance at end of period
|
$
|
199,408
|
|
|
$
|
4,601
|
|
|
$
|
35
|
|
|
$
|
(3
|
)
|
|
2012
|
||||||||||||||
|
Private Label
Residential Mortgage-Backed Securities |
|
Non-Mortgage Asset-Backed Securities
|
|
Other Debt
Securities |
|
Derivative
Liabilities |
||||||||
Balance at beginning of period
|
$
|
387,687
|
|
|
$
|
79,870
|
|
|
$
|
3,159
|
|
|
$
|
—
|
|
Gains (losses) for the period included in:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
||||
Other comprehensive income (loss)
|
16,629
|
|
|
1,482
|
|
|
1,234
|
|
|
—
|
|
||||
Premium and discount (amortization) accretion
|
12,713
|
|
|
443
|
|
|
63
|
|
|
—
|
|
||||
Purchases or issuances
|
167,300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Settlements
|
(136,244
|
)
|
|
(15,499
|
)
|
|
(283
|
)
|
|
—
|
|
||||
Transfers into level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of level 3
|
(205,027
|
)
|
|
(66,296
|
)
|
|
—
|
|
|
—
|
|
||||
Balance at end of period
|
$
|
243,058
|
|
|
$
|
—
|
|
|
$
|
4,173
|
|
|
$
|
(29
|
)
|
|
|
Fair Value at
|
|
Valuation Technique
|
|
Unobservable
Input
|
|
Range (Weighted
Average)
|
||
|
|
December 31, 2014
|
|
|
|
|||||
Investment grade
|
|
$
|
89,468
|
|
|
Discounted cash flow
|
|
Voluntary prepayment rate
|
|
0.06% - 10.96% (6.86%)
|
|
|
|
|
|
|
Probability of default
|
|
0.02% - 10.62% (4.00%)
|
||
|
|
|
|
|
|
Loss severity
|
|
0.00% - 42.40% (2.93%)
|
||
|
|
|
|
|
|
|
|
|
||
Non-investment grade
|
|
$
|
44,812
|
|
|
Discounted cash flow
|
|
Voluntary prepayment rate
|
|
0.33% - 11.57% (5.77%)
|
|
|
|
|
|
|
Probability of default
|
|
0.02% - 22.99% (5.26%)
|
||
|
|
|
|
|
|
Loss severity
|
|
0.00% - 31.08% (2.50%)
|
||
|
|
|
|
|
|
|
|
|
||
Option-arm (non-investment grade)
|
|
$
|
33,797
|
|
|
Discounted cash flow
|
|
Voluntary prepayment rate
|
|
3.69% - 3.72% (3.71%)
|
|
|
|
|
|
|
Probability of default
|
|
2.76% - 2.97% (2.81%)
|
||
|
|
|
|
|
|
Loss severity
|
|
16.84% - 32.37% (20.75%)
|
|
2014
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Gains (losses) from Fair Value
Changes
|
||||||||||
OREO
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,606
|
|
|
$
|
10,606
|
|
|
$
|
(2,791
|
)
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,727
|
|
|
$
|
11,727
|
|
|
$
|
2,539
|
|
|
2013
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Gains (losses) from Fair Value
Changes
|
||||||||||
OREO
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,570
|
|
|
$
|
40,570
|
|
|
$
|
(1,939
|
)
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,320
|
|
|
$
|
7,320
|
|
|
$
|
(22,865
|
)
|
|
2012
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Gains (losses) from Fair Value
Changes
|
||||||||||
OREO
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
76,022
|
|
|
$
|
76,022
|
|
|
$
|
(9,926
|
)
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,956
|
|
|
$
|
5,956
|
|
|
$
|
(1,600
|
)
|
|
|
|
2014
|
|
2013
|
||||||||||||
|
Level
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents
|
1
|
|
$
|
187,517
|
|
|
$
|
187,517
|
|
|
$
|
252,749
|
|
|
$
|
252,749
|
|
Investment securities available for sale
|
1/2/3
|
|
4,585,694
|
|
|
4,585,694
|
|
|
3,637,124
|
|
|
3,637,124
|
|
||||
Investment securities held to maturity
|
3
|
|
10,000
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
||||
Non-marketable equity securities
|
2
|
|
191,674
|
|
|
191,674
|
|
|
152,066
|
|
|
152,066
|
|
||||
Loans held for sale
|
2
|
|
1,399
|
|
|
1,445
|
|
|
194
|
|
|
197
|
|
||||
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Covered
|
3
|
|
1,039,672
|
|
|
1,763,132
|
|
|
1,471,493
|
|
|
2,199,683
|
|
||||
Non-covered
|
3
|
|
11,279,555
|
|
|
11,443,408
|
|
|
7,512,391
|
|
|
7,424,698
|
|
||||
FDIC Indemnification asset
|
3
|
|
974,704
|
|
|
595,847
|
|
|
1,205,117
|
|
|
854,703
|
|
||||
Accrued interest receivable
|
2
|
|
32,636
|
|
|
32,636
|
|
|
25,150
|
|
|
25,150
|
|
||||
Derivative assets
|
2/3
|
|
29,814
|
|
|
29,814
|
|
|
21,866
|
|
|
21,866
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Demand, savings and money market deposits
|
2
|
|
$
|
9,509,830
|
|
|
$
|
9,509,830
|
|
|
$
|
7,250,401
|
|
|
$
|
7,250,401
|
|
Time deposits
|
2
|
|
4,001,925
|
|
|
4,017,476
|
|
|
3,282,027
|
|
|
3,303,358
|
|
||||
FHLB advances and other borrowings
|
2
|
|
3,318,559
|
|
|
3,320,338
|
|
|
2,414,313
|
|
|
2,417,566
|
|
||||
Accrued interest payable
|
2
|
|
1,997
|
|
|
1,997
|
|
|
1,643
|
|
|
1,643
|
|
||||
Derivative liabilities
|
2/3
|
|
69,178
|
|
|
69,178
|
|
|
43,791
|
|
|
43,791
|
|
|
Covered
|
|
Non-Covered
|
|
Total
|
||||||
Commitments to fund loans
|
$
|
—
|
|
|
$
|
493,222
|
|
|
$
|
493,222
|
|
Commitments to purchase loans
|
—
|
|
|
117,193
|
|
|
117,193
|
|
|||
Unfunded commitments under lines of credit
|
25,765
|
|
|
1,252,863
|
|
|
1,278,628
|
|
|||
Commercial and standby letters of credit
|
—
|
|
|
57,670
|
|
|
57,670
|
|
|||
|
$
|
25,765
|
|
|
$
|
1,920,948
|
|
|
$
|
1,946,713
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
Assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
178,444
|
|
|
$
|
132,293
|
|
Investment securities available for sale, at fair value
|
126,888
|
|
|
132,262
|
|
||
Investment in subsidiaries
|
1,747,992
|
|
|
1,643,939
|
|
||
Deferred tax asset, net
|
14,534
|
|
|
15,043
|
|
||
Other assets
|
8,593
|
|
|
31,254
|
|
||
Total assets
|
$
|
2,076,451
|
|
|
$
|
1,954,791
|
|
Liabilities and Stockholders' Equity:
|
|
|
|
|
|||
Liabilities
|
$
|
23,917
|
|
|
$
|
26,093
|
|
Stockholders' equity
|
2,052,534
|
|
|
1,928,698
|
|
||
Total liabilities and stockholders' equity
|
$
|
2,076,451
|
|
|
$
|
1,954,791
|
|
|
Years Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Income:
|
|
|
|
|
|
|
|
|
|||
Interest and dividends on investment securities available for sale
|
$
|
5,560
|
|
|
$
|
5,647
|
|
|
$
|
3,890
|
|
Service fees from subsidiaries
|
15,746
|
|
|
6,293
|
|
|
14,043
|
|
|||
Equity in earnings of subsidiaries
|
208,934
|
|
|
216,240
|
|
|
218,154
|
|
|||
Other
|
—
|
|
|
68
|
|
|
5,905
|
|
|||
Total
|
230,240
|
|
|
228,248
|
|
|
241,992
|
|
|||
Expense:
|
|
|
|
|
|
|
|
||||
Employee compensation and benefits
|
21,388
|
|
|
18,465
|
|
|
26,928
|
|
|||
Other
|
4,571
|
|
|
6,806
|
|
|
6,914
|
|
|||
Total
|
25,959
|
|
|
25,271
|
|
|
33,842
|
|
|||
Income before income taxes
|
204,281
|
|
|
202,977
|
|
|
208,150
|
|
|||
Provision (benefit) for income taxes
|
66
|
|
|
(5,959
|
)
|
|
(3,110
|
)
|
|||
Net income
|
$
|
204,215
|
|
|
$
|
208,936
|
|
|
$
|
211,260
|
|
|
Years Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|||
Net income
|
$
|
204,215
|
|
|
$
|
208,936
|
|
|
$
|
211,260
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||
Equity in undistributed earnings of subsidiaries
|
(116,934
|
)
|
|
(116,240
|
)
|
|
(118,154
|
)
|
|||
Equity based compensation
|
15,551
|
|
|
13,936
|
|
|
23,204
|
|
|||
Other
|
20,804
|
|
|
5,267
|
|
|
(5,529
|
)
|
|||
Net cash provided by operating activities
|
123,636
|
|
|
111,899
|
|
|
110,781
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||
Capital contributions to subsidiary
|
—
|
|
|
—
|
|
|
(30,000
|
)
|
|||
Purchase of investment securities available for sale
|
—
|
|
|
—
|
|
|
(99,710
|
)
|
|||
Proceeds from repayments, sale, maturities and calls of investment securities available for sale
|
7,319
|
|
|
19,851
|
|
|
53,094
|
|
|||
Cash paid in business combination
|
—
|
|
|
—
|
|
|
(25,164
|
)
|
|||
Other
|
(137
|
)
|
|
79
|
|
|
(326
|
)
|
|||
Net cash provided by (used in) investing activities
|
7,182
|
|
|
19,930
|
|
|
(102,106
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||
Dividends paid
|
(87,716
|
)
|
|
(65,225
|
)
|
|
(89,021
|
)
|
|||
Other
|
3,049
|
|
|
12,700
|
|
|
5,209
|
|
|||
Net cash used in financing activities
|
(84,667
|
)
|
|
(52,525
|
)
|
|
(83,812
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
46,151
|
|
|
79,304
|
|
|
(75,137
|
)
|
|||
Cash and cash equivalents, beginning of period
|
132,293
|
|
|
52,989
|
|
|
128,126
|
|
|||
Cash and cash equivalents, end of period
|
$
|
178,444
|
|
|
$
|
132,293
|
|
|
$
|
52,989
|
|
Supplemental schedule of non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
|||
Dividends declared, not paid
|
$
|
21,968
|
|
|
$
|
21,833
|
|
|
$
|
—
|
|
Equity consideration issued in business combination
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39,861
|
|
|
2014
|
||||||||||||||||||
|
Fourth
Quarter
|
|
Third
Quarter
|
|
Second
Quarter
|
|
First
Quarter
|
|
Total
|
||||||||||
Interest income
|
$
|
200,227
|
|
|
$
|
201,222
|
|
|
$
|
191,733
|
|
|
$
|
190,562
|
|
|
$
|
783,744
|
|
Interest expense
|
28,725
|
|
|
27,973
|
|
|
25,855
|
|
|
24,098
|
|
|
106,651
|
|
|||||
Net interest income before provision for loan losses
|
171,502
|
|
|
173,249
|
|
|
165,878
|
|
|
166,464
|
|
|
677,093
|
|
|||||
Provision for loan losses
|
20,523
|
|
|
5,387
|
|
|
7,192
|
|
|
8,403
|
|
|
41,505
|
|
|||||
Net interest income after provision for loan losses
|
150,979
|
|
|
167,862
|
|
|
158,686
|
|
|
158,061
|
|
|
635,588
|
|
|||||
Non-interest income
|
19,046
|
|
|
14,451
|
|
|
20,478
|
|
|
30,190
|
|
|
84,165
|
|
|||||
Non-interest expense
|
108,489
|
|
|
108,933
|
|
|
106,620
|
|
|
102,461
|
|
|
426,503
|
|
|||||
Income before income taxes
|
61,536
|
|
|
73,380
|
|
|
72,544
|
|
|
85,790
|
|
|
293,250
|
|
|||||
Provision for income taxes
|
14,702
|
|
|
19,813
|
|
|
24,001
|
|
|
30,519
|
|
|
89,035
|
|
|||||
Net income
|
$
|
46,834
|
|
|
$
|
53,567
|
|
|
$
|
48,543
|
|
|
$
|
55,271
|
|
|
$
|
204,215
|
|
Earnings per common share, basic
|
$
|
0.45
|
|
|
$
|
0.51
|
|
|
$
|
0.46
|
|
|
$
|
0.53
|
|
|
$
|
1.95
|
|
Earnings per common share, diluted
|
$
|
0.45
|
|
|
$
|
0.51
|
|
|
$
|
0.46
|
|
|
$
|
0.53
|
|
|
$
|
1.95
|
|
|
2013
|
||||||||||||||||||
|
Fourth
Quarter
|
|
Third
Quarter
|
|
Second
Quarter
|
|
First
Quarter
|
|
Total
|
||||||||||
Interest income
|
$
|
188,664
|
|
|
$
|
187,684
|
|
|
$
|
186,098
|
|
|
$
|
176,375
|
|
|
$
|
738,821
|
|
Interest expense
|
24,409
|
|
|
23,566
|
|
|
22,048
|
|
|
22,588
|
|
|
92,611
|
|
|||||
Net interest income before provision for loan losses
|
164,255
|
|
|
164,118
|
|
|
164,050
|
|
|
153,787
|
|
|
646,210
|
|
|||||
Provision for loan losses
|
12,512
|
|
|
2,604
|
|
|
4,881
|
|
|
11,967
|
|
|
31,964
|
|
|||||
Net interest income after provision for loan losses
|
151,743
|
|
|
161,514
|
|
|
159,169
|
|
|
141,820
|
|
|
614,246
|
|
|||||
Non-interest income
|
21,009
|
|
|
13,687
|
|
|
13,230
|
|
|
20,123
|
|
|
68,049
|
|
|||||
Non-interest expense
|
99,363
|
|
|
96,644
|
|
|
85,497
|
|
|
82,789
|
|
|
364,293
|
|
|||||
Income before income taxes
|
73,389
|
|
|
78,557
|
|
|
86,902
|
|
|
79,154
|
|
|
318,002
|
|
|||||
Provision for income taxes
|
20,996
|
|
|
24,248
|
|
|
32,894
|
|
|
30,928
|
|
|
109,066
|
|
|||||
Net income
|
$
|
52,393
|
|
|
$
|
54,309
|
|
|
$
|
54,008
|
|
|
$
|
48,226
|
|
|
$
|
208,936
|
|
Earnings per common share, basic
|
$
|
0.50
|
|
|
$
|
0.52
|
|
|
$
|
0.52
|
|
|
$
|
0.48
|
|
|
$
|
2.03
|
|
Earnings per common share, diluted
|
$
|
0.50
|
|
|
$
|
0.52
|
|
|
$
|
0.52
|
|
|
$
|
0.47
|
|
|
$
|
2.01
|
|
(a)
|
List of documents filed as part of this report:
|
1)
|
Consolidated Financial Statements and Report of Independent Registered Public Accounting Firm:
|
2)
|
Financial Statement Schedules:
|
3)
|
List of Exhibits:
|
Exhibit
Number
|
|
Description
|
|
Location
|
|
2.1a
|
|
|
Purchase and Assumption Agreement, dated as of May 21, 2009, among the Federal Deposit Insurance Corporation, Receiver of BankUnited, FSB, Coral Cables, Florida, the Federal Deposit Insurance Corporation and BankUnited (Single Family Shared-Loss Agreement and Commercial and Other Shared-Loss Agreement included as Exhibits 4.15A and 4.15B thereto, respectively)†
|
|
Exhibit 2.1a to the Registration Statement on Form S-1 of the Company filed January 18, 2011
|
2.1b
|
|
|
Addendum to Purchase and Assumption Agreement, dated as of May 21, 2009, by and among the Federal Deposit Insurance Corporation, Receiver of BankUnited, FSB, Coral Gables, Florida, BankUnited, and the Federal Deposit Insurance Corporation
|
|
Exhibit 2.1b to the Registration Statement on Form S-1 of the Company filed January 10, 2011
|
2.1c
|
|
|
Amendment No. 1 to the BankUnited Single Family Shared-Loss Agreement with the FDIC, dated as of November 2, 2010
|
|
Exhibit 2.1c to the Registration Statement on Form S-1 of the Company filed January 18, 2011
|
2.1d
|
|
|
Amendment No. 2 the BankUnited Single Family Shared-Loss Agreement with the FDIC, dated as of December 22, 2010
|
|
Exhibit 2.1d to the Registration Statement on Form S-1 of the Company filed January 18, 2011
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation
|
|
Exhibit 3.1 of the Company's Annual Report on Form 10-K filed March 31, 2011
|
3.2
|
|
|
Amended and Restated By-Laws
|
|
Exhibit 3.2 of the Company's Annual Report on Form 10-K filed March 31, 2011
|
4.1
|
|
|
Specimen common stock certificate
|
|
Exhibit 4.1 to the Registration Statement on Form S-1 of the Company filed January 18, 2011
|
10.1a
|
|
|
BankUnited Nonqualified Deferred Compensation Plan
|
|
Exhibit 10.6 to the Registration Statement on Form S-1 of the Company filed October 29, 2010
|
10.1b
|
|
|
BankUnited, N.A. Non-Qualified Deferred Compensation Plan
|
|
Filed herewith
|
10.2
|
|
|
BankUnited, Inc. (formerly known as BU Financial Corporation) 2009 Stock Option Plan
|
|
Exhibit 10.7 to the Registration Statement on Form S-1 of the Company filed October 29, 2010
|
10.3a
|
|
|
BankUnited, Inc. 2010 Omnibus Equity Incentive Plan
|
|
Exhibit 10.8 to the Registration Statement on Form S-1 of the Company filed January 18, 2011
|
Exhibit
Number
|
|
Description
|
|
Location
|
|
10.3b
|
|
|
BankUnited, Inc. 2014 Omnibus Equity Incentive Plan
|
|
Appendix A to the Proxy Statement on Schedule 14A of the Company filed April 11, 2014
|
10.4a
|
|
|
Registration Rights Agreement by and among BankUnited, Inc., John A. Kanas, Rajinder P. Singh, Douglas J. Pauls and John Bohlsen, and each of the other parties thereto
|
|
Exhibit 10.9 to Annual Report on Form 10-K of the Company filed March 31, 2011
|
10.4b
|
|
|
Amendment No. 1, dated February 29, 2012, to Registration Rights Agreement, dated February 2, 2011, by and among BankUnited, Inc., John A. Kanas, Rajinder P. Singh, Douglas J. Pauls and John Bohlsen, and each of the other parties thereto
|
|
Exhibit 10.3 to the Current Report on Form 8-K of the Company filed March 6, 2012
|
10.5
|
|
|
Form of indemnification agreement between BankUnited, Inc. and each of its directors and executive officers
|
|
Exhibit 10.1 to the Current Report on Form 8-K of the Company filed February 16, 2011
|
10.6
|
|
|
BankUnited, Inc. Policy on Incentive Compensation Arrangements
|
|
Filed herewith
|
10.7
|
|
|
Heritage Bank, N.A. 2008 Stock Incentive Plan
|
|
Exhibit 10.1 to the Registration Statement on Form S-8 of the Company filed February 29, 2012
|
10.8
|
|
|
Stock Warrant Agreement, dated as of November 24, 2008, by Heritage Bank, N.A. in favor of the parties listed on Exhibit A thereto
|
|
Exhibit 10.4 to the Current Report on Form 8-K of the Company filed March 6, 2012
|
10.9
|
|
|
Supplemental Warrant Agreement, dated as of February 29, 2012, by and between BankUnited, Inc. and Heritage Bank, N.A.
|
|
Exhibit 10.5 to the Current Report on Form 8-K of the Company filed March 6, 2012
|
10.10a
|
|
|
Amended and Restated Employment Agreement, dated August 29, 2012, by and between BankUnited, Inc. and John A. Kanas
|
|
Exhibit 10.1 to the Current Report on Form 8-K of the Company filed August 31, 2012
|
10.10b
|
|
|
Amended and Restated Employment Agreement, dated August 29, 2012, by and between BankUnited and John A. Kanas
|
|
Exhibit 10.4 to the Current Report on Form 8-K of the Company filed August 31, 2012
|
10.11a
|
|
|
Amended and Restated Employment Agreement, dated August 29, 2012, by and between BankUnited, Inc. and Rajinder P. Singh
|
|
Exhibit 10.2 to the Current Report on Form 8-K of the Company filed August 31, 2012
|
Exhibit
Number
|
|
Description
|
|
Location
|
|
10.11b
|
|
|
Amended and Restated Employment Agreement, dated August 29, 2012, by and between BankUnited and Rajinder P. Singh
|
|
Exhibit 10.5 to the Current Report on Form 8-K of the Company filed August 31, 2012
|
21.1
|
|
|
Subsidiaries of BankUnited, Inc.
|
|
Filed herewith
|
23.1
|
|
|
Consent of KPMG LLP
|
|
Filed herewith
|
31.1
|
|
|
Rule 13a-14(a) Certification of Chief Executive Officer of the Company in accordance with Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
31.2
|
|
|
Rule 13a-14(a) Certification of Chief Financial Officer of the Company in accordance with Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
32.1
|
|
|
Section 1350 Certification of Chief Executive Officer of the Company in accordance with Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
32.2
|
|
|
Section 1350 Certification of Chief Financial Officer of the Company in accordance with Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
101.INS
|
|
|
XBRL Instance Document
|
|
Filed herewith
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema
|
|
Filed herewith
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Filed herewith
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
Filed herewith
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
Filed herewith
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Filed herewith
|
†
|
Schedules and similar attachments to the Purchase and Assumption Agreement have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The registrant will furnish supplementally a copy of any omitted schedules or similar attachment to the SEC upon request.
|
|
|
|
BANKUNITED, INC.
|
||||
|
Date:
|
February 26, 2015
|
By:
|
|
/s/ JOHN A. KANAS
|
||
|
|
|
|
|
Name:
|
|
John A. Kanas
|
|
|
|
|
|
Title:
|
|
Chairman, President and Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ JOHN A. KANAS
|
|
Chairman, President and Chief Executive Officer (Principal Executive Officer)
|
|
February 26, 2015
|
John A. Kanas
|
|
|
|
|
/s/ LESLIE LUNAK
|
|
Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
February 26, 2015
|
Leslie Lunak
|
|
|
|
|
/s/ RAJINDER SINGH
|
|
Chief Operating Officer and Director
|
|
February 26, 2015
|
Rajinder Singh
|
|
|
|
|
/s/ SUE M. COBB
|
|
Director
|
|
February 26, 2015
|
Ambassador Sue M. Cobb
|
|
|
|
|
/s/ EUGENE F. DEMARK
|
|
Director
|
|
February 26, 2015
|
Eugene F. Demark
|
|
|
|
|
/s/ TERE BLANCA
|
|
Director
|
|
February 26, 2015
|
Tere Blanca
|
|
|
|
|
/s/ MICHAEL J. DOWLING
|
|
Director
|
|
February 26, 2015
|
Michael J. Dowling
|
|
|
|
|
/s/ DOUGLAS J. PAULS
|
|
Director
|
|
February 26, 2015
|
Douglas J. Pauls
|
|
|
|
|
/s/ A. ROBERT TOWBIN
|
|
Director
|
|
February 26, 2015
|
A. Robert Towbin
|
|
|
|
|
/s/ SANJIV SOBTI
|
|
Director
|
|
February 26, 2015
|
Sanjiv Sobti
|
|
|
|
|
(i)
|
the payment of state, local or foreign tax obligations arising from participation in the Plan that relate to an amount deferred under the Plan before the amount is paid or made available to the Participant (the "
State, Local and Foreign Tax Amount
"); provided, however, the accelerated payment amount shall not exceed the taxes due as a result of participation in the Plan, and/or
|
(ii)
|
the payment of income tax at source on wages imposed under Section 3401 of the Code as a result of such payment and the payment of the additional income tax at source on wages imposed under Section 3401 of the Code attributable to the additional Section 3401 wages and taxes; provided however, the accelerated payment amount shall not exceed the aggregate of the State, Local and Foreign Tax Amount and the income tax withholding related to such amount.
|
|
BANKUNITED, N.A.
|
|
By_____________________
Name: Christopher M. Perry
Title: Executive Vice President, Human Resources
|
•
|
Provide employees’ incentives that appropriately balance risk and reward;
|
•
|
Be compatible with effective controls and risk management; and
|
•
|
Be supported by strong corporate governance, including active and effective oversight by the organization’s board of directors.
|
|
|
|
|
|
|
1
|
For purposes of this Policy, and consistent with the Guidance, the term "senior executive"
|
|
includes (i) each named executive officer in the Company's proxy statement and (ii) each officer designated by the Board for purposes of Regulation O.
|
A.
|
Contribution to the Company
. In determining an incentive compensation arrangement for a covered employee, the Company shall take into account the covered employee’s past, present, and expected future contributions to the success, safety, and soundness of the Company. Factors considered in evaluating those contributions may include, among other things:
|
•
|
overall individual performance or achievement
|
•
|
overall organizational performance or achievement
|
•
|
overall individual contribution to organizational performance
|
•
|
business segment performance or achievement
|
•
|
successful completion of projects/initiatives
|
•
|
level of individual responsibilities
|
B.
|
Balance risk and financial results
. Incentive compensation arrangements shall balance risks and financial results in a manner that allows the Company to attract and retain quality employees and appropriately reward employee contributions, but does not encourage employees to expose the Company to imprudent risks, including those that may emerge in future periods. Additionally, incentive compensation plans for covered employees in risk management and internal control functions should be structured to avoid conflicts of interest.
|
C.
|
Risk management and internal controls
. The Company shall maintain appropriately strong controls over the design, documentation, approval, and implementing of incentive compensation plans for covered employees. Risk management processes and internal controls should reinforce and support the development and maintenance of balanced incentive compensation arrangements.
|
D.
|
Strong corporate governance
. The Company shall exercise strong and effective corporate governance, including active oversight by the Board through its Compensation Committee (the “Committee”) or any other designated Board committee. The Committee shall (i) approve incentive compensation arrangements for senior executives, (ii) monitor the performance of the incentive compensation plans; and (iii) review these plans periodically to determine whether the organization’s incentive compensation arrangements may be promoting imprudent risk-taking.
|
1.
|
BankUnited, N.A.
|
USA
|
2.
|
Bay Holdings, Inc.
|
Florida
|
3.
|
Bridge Capital Leasing, Inc.
|
Florida
|
4.
|
BU Delaware, Inc.
|
Delaware
|
5.
|
CRE Properties, Inc.
|
Florida
|
6.
|
Pinnacle Public Finance, Inc.
|
Delaware
|
7.
|
United Capital Business Lending, Inc.
|
Delaware
|
1.
|
I have reviewed this annual report on Form 10-K of BankUnited, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ John A. Kanas
|
|
John A. Kanas
|
|
Chairman, President and Chief Executive Officer
|
|
Date: February 26, 2015
|
|
1.
|
I have reviewed this annual report on Form 10-K of BankUnited, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Leslie Lunak
|
|
Leslie Lunak
|
|
Chief Financial Officer
|
|
Date: February 26, 2015
|
|
1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
|
2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ John A. Kanas
|
|
John A. Kanas
|
|
Chairman, President and Chief Executive Officer
|
|
1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
|
2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Leslie Lunak
|
|
Leslie Lunak
|
|
Chief Financial Officer
|
|