|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
27-0162450
(I.R.S. Employer
Identification No.)
|
14817 Oak Lane, Miami Lakes, FL
(Address of principal executive offices)
|
|
33016
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
Emerging growth company
o
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACI
|
|
Loans acquired with evidence of deterioration in credit quality since origination (Acquired Credit Impaired)
|
AFS
|
|
Available for sale
|
ALCO
|
|
Asset/Liability Committee
|
ALLL
|
|
Allowance for loan and lease losses
|
AOCI
|
|
Accumulated other comprehensive income
|
ARM
|
|
Adjustable rate mortgage
|
ASC
|
|
Accounting Standards Codification
|
ASU
|
|
Accounting Standards Update
|
ATM
|
|
Automated teller machine
|
Basel Committee
|
|
International Basel Committee on Banking Supervision
|
BHC Act
|
|
Bank Holding Company Act of 1956
|
BHC
|
|
Bank holding company
|
BKU
|
|
BankUnited, Inc.
|
BankUnited
|
|
BankUnited, National Association
|
The Bank
|
|
BankUnited, National Association
|
Bridge
|
|
Bridge Funding Group, Inc.
|
CET1
|
|
Common Equity Tier 1 capital
|
CECL
|
|
Current expected credit loss
|
CFPB
|
|
Consumer Financial Protection Bureau
|
CME
|
|
Chicago Mercantile Exchange
|
CMOs
|
|
Collateralized mortgage obligations
|
Commercial Shared-Loss Agreement
|
|
A commercial and other loans shared-loss agreement entered into with the FDIC in connection with the FSB Acquisition
|
Covered assets
|
|
Assets covered under the Loss Sharing Agreements
|
Covered loans
|
|
Loans covered under the Loss Sharing Agreements
|
CRA
|
|
Community Reinvestment Act
|
DIF
|
|
Deposit insurance fund
|
Dodd-Frank Act
|
|
Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010
|
EVE
|
|
Economic value of equity
|
Failed Bank
|
|
BankUnited, FSB
|
FAA
|
|
Field Attorney's Advice
|
FASB
|
|
Financial Accounting Standards Board
|
FDIA
|
|
Federal Deposit Insurance Act
|
FDIC
|
|
Federal Deposit Insurance Corporation
|
FHLB
|
|
Federal Home Loan Bank
|
FICO
|
|
Fair Isaac Corporation (credit score)
|
FNMA
|
|
Federal National Mortgage Association
|
FRB
|
|
Federal Reserve Bank
|
FSB Acquisition
|
|
Acquisition of substantially all of the assets and assumption of all of the non-brokered deposits and substantially all of the other liabilities of BankUnited, FSB from the FDIC on May 21, 2009
|
GAAP
|
|
U.S. generally accepted accounting principles
|
GDP
|
|
Gross Domestic Product
|
GLB Act
|
|
The Gramm-Leach-Bliley Financial Modernization Act of 1999
|
HAMP
|
|
Home Affordable Modification Program
|
HTM
|
|
Held to maturity
|
IPO
|
|
Initial public offering
|
IRS
|
|
Internal Revenue Service
|
ISDA
|
|
International Swaps and Derivatives Association
|
LIBOR
|
|
London InterBank Offered Rate
|
LIHTC
|
|
Low Income Housing Tax Credits
|
Loss Sharing Agreements
|
|
Two loss sharing agreements entered into with the FDIC in connection with the FSB Acquisition
|
LTV
|
|
Loan-to-value
|
MBS
|
|
Mortgage-backed securities
|
MSA
|
|
Metropolitan Statistical Area
|
MSRs
|
|
Mortgage servicing rights
|
Non-ACI
|
|
Loans acquired without evidence of deterioration in credit quality since origination
|
Non-Covered Loans
|
|
Loans other than those covered under the Loss Sharing Agreements
|
NYTLC
|
|
New York City Taxi and Limousine Commission
|
OCI
|
|
Other comprehensive income
|
OCC
|
|
Office of the Comptroller of the Currency
|
OFAC
|
|
U.S. Department of the Treasury's Office of Foreign Assets Control
|
OREO
|
|
Other real estate owned
|
OTTI
|
|
Other-than-temporary impairment
|
Proxy Statement
|
|
Definitive proxy statement for the Company's 2017 annual meeting of stockholders
|
PSU
|
|
Performance Share Unit
|
Pinnacle
|
|
Pinnacle Public Finance, Inc.
|
Re-Remics
|
|
Resecuritized real estate mortgage investment conduits
|
RSU
|
|
Restricted Share Unit
|
SAR
|
|
Share Appreciation Right
|
SBA
|
|
U.S. Small Business Administration
|
SBF
|
|
Small Business Finance Unit
|
SEC
|
|
Securities and Exchange Commission
|
Single Family Shared-Loss Agreement
|
|
A single-family loan shared-loss agreement entered into with the FDIC in connection with the FSB Acquisition
|
TDR
|
|
Troubled-debt restructuring
|
Tri-State
|
|
New York, New Jersey and Connecticut
|
UPB
|
|
Unpaid principal balance
|
USDA
|
|
U.S. Department of Agriculture
|
VIEs
|
|
Variable interest entities
|
2010 Plan
|
|
2010 Omnibus Equity Incentive Plan
|
2014 Plan
|
|
2014 Omnibus Equity Incentive Plan
|
401(k) Plan
|
|
BankUnited 401(k) Plan
|
•
|
the impact of conditions in the financial markets and economic conditions generally;
|
•
|
credit risk, relating to our portfolios of loans, leases and investments overall, as well as loans and leases exposed to specific industry conditions;
|
•
|
real estate market conditions and other risks related to holding loans secured by real estate or real estate received in satisfaction of loans;
|
•
|
an inability to successfully execute our fundamental growth strategy;
|
•
|
geographic concentration of the Company's markets in Florida and the New York metropolitan area;
|
•
|
natural or man-made disasters;
|
•
|
risks related to the regulation of our industry;
|
•
|
inadequate allowance for credit losses;
|
•
|
interest rate risk;
|
•
|
liquidity risk;
|
•
|
loss of executive officers or key personnel;
|
•
|
competition;
|
•
|
dependence on information technology and third party service providers and the risk of systems failures, interruptions or breaches of security;
|
•
|
failure to comply with the terms of the Company's Loss Sharing Agreements (as defined below) with the FDIC (as defined below);
|
•
|
inadequate or inaccurate forecasting tools and models;
|
•
|
ineffective risk management or internal controls;
|
•
|
a variety of operational, compliance and legal risks; and
|
•
|
the selection and application of accounting methods and related assumptions and estimates.
|
•
|
enjoin "unsafe or unsound" practices;
|
•
|
require affirmative actions to correct any violation or practice;
|
•
|
issue administrative orders that can be judicially enforced;
|
•
|
direct increases in capital;
|
•
|
direct the sale of subsidiaries or other assets;
|
•
|
limit dividends and distributions;
|
•
|
restrict growth;
|
•
|
assess civil monetary penalties;
|
•
|
remove officers and directors; and
|
•
|
terminate deposit insurance.
|
•
|
control of any other bank or BHC or all or substantially all the assets thereof; or
|
•
|
more than 5% of the voting shares of a bank or BHC which is not already a subsidiary.
|
(i)
|
4.5% based upon CET1;
|
(ii)
|
6.0% based upon tier 1 capital; and
|
(iii)
|
8.0% based upon total regulatory capital.
|
•
|
Truth in Lending Act;
|
•
|
Truth in Savings Act;
|
•
|
Electronic Funds Transfer Act;
|
•
|
Expedited Funds Availability Act;
|
•
|
Equal Credit Opportunity Act;
|
•
|
Fair and Accurate Credit Transactions Act;
|
•
|
Fair Housing Act;
|
•
|
Fair Credit Reporting Act;
|
•
|
Fair Debt Collection Act;
|
•
|
Gramm-Leach-Bliley Act;
|
•
|
Home Mortgage Disclosure Act;
|
•
|
Right to Financial Privacy Act;
|
•
|
Real Estate Settlement Procedures Act;
|
•
|
laws regarding unfair and deceptive acts and practices; and
|
•
|
usury laws.
|
•
|
A decrease in demand for our loan and deposit products;
|
•
|
An increase in delinquencies and defaults by borrowers or counterparties;
|
•
|
A decrease in the value of our assets;
|
•
|
A decrease in our earnings;
|
•
|
A decrease in liquidity; and
|
•
|
A decrease in our ability to access the capital markets.
|
•
|
general or local economic conditions;
|
•
|
environmental cleanup liability;
|
•
|
neighborhood values;
|
•
|
interest rates;
|
•
|
commercial real estate rental and vacancy rates;
|
•
|
real estate tax rates;
|
•
|
operating expenses of the mortgaged properties;
|
•
|
supply of and demand for properties;
|
•
|
ability to obtain and maintain adequate occupancy of the properties;
|
•
|
zoning laws;
|
•
|
governmental rules, regulations and fiscal policies; and
|
•
|
hurricanes or other natural or man-made disasters.
|
•
|
an increase in loan delinquencies;
|
•
|
an increase in problem assets and foreclosures;
|
•
|
a decrease in the demand for our products and services; or
|
•
|
a decrease in the value of collateral for loans, especially real estate, in turn reducing customers' borrowing power, the value of assets associated with problem loans and collateral coverage.
|
•
|
the ability to develop, maintain and build upon long-term customer relationships based on quality service, high ethical standards and safe and sound banking practices;
|
•
|
the ability to attract and retain qualified employees to operate our business effectively;
|
•
|
the ability to expand our market position;
|
•
|
the scope, relevance and pricing of products and services offered to meet customer needs and demands;
|
•
|
the rate at which we introduce new products and services relative to our competitors;
|
•
|
customer satisfaction with our level of service; and
|
•
|
industry and general economic trends.
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
2017
|
|
2016
|
||||||||||||
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
1st Quarter
|
$
|
41.00
|
|
|
$
|
34.35
|
|
|
$
|
35.94
|
|
|
$
|
29.72
|
|
2nd Quarter
|
$
|
37.80
|
|
|
$
|
32.33
|
|
|
$
|
36.28
|
|
|
$
|
27.85
|
|
3rd Quarter
|
$
|
36.14
|
|
|
$
|
30.37
|
|
|
$
|
33.06
|
|
|
$
|
28.64
|
|
4th Quarter
|
$
|
41.64
|
|
|
$
|
32.34
|
|
|
$
|
38.47
|
|
|
$
|
28.13
|
|
Index
|
12/31/2012
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
|
BankUnited, Inc.
|
100.00
|
|
137.80
|
|
125.32
|
|
158.85
|
|
170.46
|
|
188.66
|
|
S&P 500
|
100.00
|
|
132.39
|
|
150.51
|
|
152.59
|
|
170.84
|
|
208.14
|
|
S&P Bank
|
100.00
|
|
135.72
|
|
156.78
|
|
158.10
|
|
196.54
|
|
240.87
|
|
|
At December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(dollars in thousands)
|
||||||||||||||||||
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
194,582
|
|
|
$
|
448,313
|
|
|
$
|
267,500
|
|
|
$
|
187,517
|
|
|
$
|
252,749
|
|
Investment securities available for sale, at fair value
|
6,680,832
|
|
|
6,073,584
|
|
|
4,859,539
|
|
|
4,585,694
|
|
|
3,637,124
|
|
|||||
Loans, net
|
21,271,709
|
|
|
19,242,441
|
|
|
16,510,775
|
|
|
12,319,227
|
|
|
8,983,884
|
|
|||||
FDIC indemnification asset
|
295,635
|
|
|
515,933
|
|
|
739,880
|
|
|
974,704
|
|
|
1,205,117
|
|
|||||
Equipment under operating lease, net
|
599,502
|
|
|
539,914
|
|
|
483,518
|
|
|
314,558
|
|
|
196,483
|
|
|||||
Total assets
|
30,346,986
|
|
|
27,880,151
|
|
|
23,883,467
|
|
|
19,210,529
|
|
|
15,046,649
|
|
|||||
Deposits
|
21,878,479
|
|
|
19,490,890
|
|
|
16,938,501
|
|
|
13,511,755
|
|
|
10,532,428
|
|
|||||
Federal Home Loan Bank advances
|
4,771,000
|
|
|
5,239,348
|
|
|
4,008,464
|
|
|
3,307,932
|
|
|
2,412,050
|
|
|||||
Notes and other borrowings
|
402,830
|
|
|
402,809
|
|
|
402,545
|
|
|
10,627
|
|
|
2,263
|
|
|||||
Total liabilities
|
27,320,924
|
|
|
25,461,722
|
|
|
21,639,569
|
|
|
17,157,995
|
|
|
13,117,951
|
|
|||||
Total stockholder's equity
|
3,026,062
|
|
|
2,418,429
|
|
|
2,243,898
|
|
|
2,052,534
|
|
|
1,928,698
|
|
|||||
Covered assets
|
505,722
|
|
|
616,600
|
|
|
813,525
|
|
|
1,053,317
|
|
|
1,730,182
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(dollars in thousands, except per share data)
|
||||||||||||||||||
Consolidated Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest income
|
$
|
1,204,461
|
|
|
$
|
1,059,217
|
|
|
$
|
880,816
|
|
|
$
|
783,744
|
|
|
$
|
738,821
|
|
Interest expense
|
254,189
|
|
|
188,832
|
|
|
135,164
|
|
|
106,651
|
|
|
92,611
|
|
|||||
Net interest income
|
950,272
|
|
|
870,385
|
|
|
745,652
|
|
|
677,093
|
|
|
646,210
|
|
|||||
Provision for loan losses
|
68,747
|
|
|
50,911
|
|
|
44,311
|
|
|
41,505
|
|
|
31,964
|
|
|||||
Net interest income after provision for loan losses
|
881,525
|
|
|
819,474
|
|
|
701,341
|
|
|
635,588
|
|
|
614,246
|
|
|||||
Non-interest income
|
157,904
|
|
|
106,417
|
|
|
102,224
|
|
|
84,165
|
|
|
68,049
|
|
|||||
Non-interest expense
|
634,968
|
|
|
590,447
|
|
|
506,672
|
|
|
426,503
|
|
|
364,293
|
|
|||||
Income before income taxes
|
404,461
|
|
|
335,444
|
|
|
296,893
|
|
|
293,250
|
|
|
318,002
|
|
|||||
Provision (benefit) for income taxes
(1)
|
(209,812
|
)
|
|
109,703
|
|
|
45,233
|
|
|
89,035
|
|
|
109,066
|
|
|||||
Net income
|
$
|
614,273
|
|
|
$
|
225,741
|
|
|
$
|
251,660
|
|
|
$
|
204,215
|
|
|
$
|
208,936
|
|
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Earnings per common share, basic
|
$
|
5.60
|
|
|
$
|
2.11
|
|
|
$
|
2.37
|
|
|
$
|
1.95
|
|
|
$
|
2.03
|
|
Earnings per common share, diluted
|
$
|
5.58
|
|
|
$
|
2.09
|
|
|
$
|
2.35
|
|
|
$
|
1.95
|
|
|
$
|
2.01
|
|
Cash dividends declared per common share
|
$
|
0.84
|
|
|
$
|
0.84
|
|
|
$
|
0.84
|
|
|
$
|
0.84
|
|
|
$
|
0.84
|
|
Dividend payout ratio
|
14.99
|
%
|
|
39.85
|
%
|
|
35.75
|
%
|
|
43.06
|
%
|
|
41.73
|
%
|
|
As of or for the Years Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(dollars in thousands, except per share data)
|
||||||||||||||||||
Other Data (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Return on average assets
|
2.13
|
%
|
|
0.87
|
%
|
|
1.18
|
%
|
|
1.21
|
%
|
|
1.55
|
%
|
|||||
Return on average common equity
|
23.36
|
%
|
|
9.64
|
%
|
|
11.62
|
%
|
|
10.13
|
%
|
|
11.16
|
%
|
|||||
Yield on earning assets
(2)
|
4.58
|
%
|
|
4.51
|
%
|
|
4.64
|
%
|
|
5.33
|
%
|
|
6.54
|
%
|
|||||
Cost of interest bearing liabilities
|
1.12
|
%
|
|
0.93
|
%
|
|
0.84
|
%
|
|
0.87
|
%
|
|
0.94
|
%
|
|||||
Tangible common equity to total assets
|
9.72
|
%
|
|
8.39
|
%
|
|
9.07
|
%
|
|
10.33
|
%
|
|
12.36
|
%
|
|||||
Interest rate spread
(2)
|
3.46
|
%
|
|
3.58
|
%
|
|
3.80
|
%
|
|
4.46
|
%
|
|
5.60
|
%
|
|||||
Net interest margin
(2)
|
3.65
|
%
|
|
3.73
|
%
|
|
3.94
|
%
|
|
4.61
|
%
|
|
5.73
|
%
|
|||||
Loan to deposit ratio
(3)
|
98.04
|
%
|
|
99.72
|
%
|
|
98.50
|
%
|
|
91.89
|
%
|
|
85.96
|
%
|
|||||
Tangible book value per common share
|
$
|
27.59
|
|
|
$
|
22.47
|
|
|
$
|
20.90
|
|
|
$
|
19.52
|
|
|
$
|
18.41
|
|
Asset quality ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Non-performing loans to total loans
(3) (4)
|
0.81
|
%
|
|
0.70
|
%
|
|
0.44
|
%
|
|
0.32
|
%
|
|
0.39
|
%
|
|||||
Non-performing assets to total assets
(5)
|
0.61
|
%
|
|
0.53
|
%
|
|
0.35
|
%
|
|
0.28
|
%
|
|
0.51
|
%
|
|||||
Non-performing non-covered assets to total assets
(5) (6)
|
0.60
|
%
|
|
0.51
|
%
|
|
0.26
|
%
|
|
0.17
|
%
|
|
0.16
|
%
|
|||||
ALLL to total loans
|
0.68
|
%
|
|
0.79
|
%
|
|
0.76
|
%
|
|
0.77
|
%
|
|
0.77
|
%
|
|||||
ALLL to non-performing loans
(4)
|
83.53
|
%
|
|
112.55
|
%
|
|
172.23
|
%
|
|
239.24
|
%
|
|
195.52
|
%
|
|||||
Non-covered ALLL to non-covered non-performing loans
(4)
|
84.03
|
%
|
|
113.68
|
%
|
|
199.82
|
%
|
|
275.47
|
%
|
|
246.73
|
%
|
|||||
Net charge-offs to average loans
|
0.38
|
%
|
|
0.13
|
%
|
|
0.10
|
%
|
|
0.15
|
%
|
|
0.31
|
%
|
|||||
Non-covered net charge-offs to average non-covered loans
|
0.38
|
%
|
|
0.13
|
%
|
|
0.09
|
%
|
|
0.08
|
%
|
|
0.34
|
%
|
|
At December 31,
|
|||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
Capital ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage
|
9.72
|
%
|
|
8.41
|
%
|
|
9.35
|
%
|
|
10.70
|
%
|
|
12.42
|
%
|
CET1 risk-based capital
|
13.11
|
%
|
|
11.63
|
%
|
|
12.58
|
%
|
|
N/A
|
|
|
N/A
|
|
Tier 1 risk-based capital
|
13.11
|
%
|
|
11.63
|
%
|
|
12.58
|
%
|
|
15.45
|
%
|
|
21.06
|
%
|
Total risk-based capital
|
13.78
|
%
|
|
12.45
|
%
|
|
13.36
|
%
|
|
16.27
|
%
|
|
21.93
|
%
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes discrete income tax benefits of
$327.9 million
and
$49.3 million
recognized during the years ended December 31, 2017 and 2015, respectively.
|
(2)
|
On a tax-equivalent basis, at a federal income tax rate of 35%.
|
(3)
|
Total loans include premiums, discounts, deferred fees and costs and loans held for sale.
|
(4)
|
We define non-performing loans to include non-accrual loans, and loans, other than ACI loans, that are past due 90 days or more and still accruing. Contractually delinquent ACI loans on which interest continues to be accreted are excluded from non-performing loans. Effective January 1, 2016, we are no longer reporting accruing TDRs as non-performing.
|
(5)
|
Non-performing assets include non-performing loans, OREO and other repossessed assets.
|
(6)
|
Ratio for non-covered assets is calculated as non-performing non-covered assets to total assets.
|
•
|
Net income for the
year ended December 31, 2017
was
$614.3 million
, or
$5.58
per diluted share, compared to
$225.7 million
, or
$2.09
per diluted share, for the
year ended December 31, 2016
. Earnings for the
year ended December 31, 2017
generated a return on average stockholders' equity of
23.36%
and a return on average assets of
2.13%
.
|
•
|
The Company recognized a
discrete income tax benefit of
$327.9 million
during the
year ended December 31, 2017
, inclusive of an expected federal benef
it of
$295.0 million
, est
imated state benefits of
$24.2 million
and estimated interest of
$8.7 million
.
Excluding the effect of this discrete income tax benefit and related professional fees, net income for the
year ended December 31, 2017
was
$291.3 million
, diluted earnings per share was
$2.65
, return on average stockholders' equity was
11.08%
and return on average assets was
1.01%
.
|
•
|
Net interest income for the
year ended December 31, 2017
was $
950.3 million
, an increase of
$79.9 million
over the prior year. The net interest margin, calculated on a tax-equivalent basis, was
3.65%
for the
year ended December 31, 2017
compared to
3.73%
for the
year ended December 31, 2016
. Significant factors contributing to the decline in the net interest margin included the continued run-off of high-yielding covered loans, the growth of non-covered loans and investment securities at yields lower than the yield on total earning assets and an increase in the cost of interest bearing liabilities.
|
•
|
Non-covered loans and leases, including equipment under operating lease, grew by
$2.2 billion
to
$21.5 billion
for the
year ended December 31, 2017
. During the
year ended December 31, 2017
, non-covered commercial loans grew by
$1.4 billion
; equipment under operating lease grew by
$60 million
; and non-covered residential and other consumer loans grew by
$700 million
. The Florida region and our national platforms contributed
$1.0 billion
and
$1.2 billion
, respectively, to non-covered loan and lease growth for the
year ended December 31, 2017
, while the New York region remained relatively flat. The following charts compare the composition of our loan and lease portfolio by portfolio segment and of our non-covered loan and lease portfolio by region at
December 31, 2017
and
2016
:
|
|
(1)
|
Commercial real estate loans include multifamily, non-owner occupied commercial real estate and construction and land loans.
|
(2)
|
Includes equipment under operating leases.
|
•
|
Asset quality remained strong. At
December 31, 2017
,
96.8%
of the commercial loan portfolio was rated "pass" and substantially the entire non-covered residential portfolio was current. The ratio of non-performing, non-covered loans to total non-covered loans was
0.82%
and the ratio of non-performing, non-covered assets to total assets was
0.60%
at
December 31, 2017
. Non-performing taxi medallion loans comprised
0.51%
of total non-covered loans and
0.35%
of total assets at
December 31, 2017
. A comparison of our non-covered, nonperforming assets ratio to that of our peers at
December 31, 2017
,
2016
and
2015
is presented in the chart below:
|
•
|
Total deposits increased by
$2.4 billion
for the
year ended December 31, 2017
to
$21.9 billion
. The average cost of total deposits increased to
0.83%
for the
year ended December 31, 2017
from
0.66%
for
2016
. The following charts illustrate the composition of deposits at
December 31, 2017
and
2016
:
|
•
|
The Company’s and the Bank's capital ratios exceeded all regulatory “well capitalized” guidelines. The charts below present the Company's and the Bank's regulatory capital ratios compared to regulatory guidelines as of
December 31, 2017
and
2016
:
|
•
|
Our strategic focus emphasizes safety and soundness, long-term profitability and sustainable balance sheet growth.
|
•
|
Growth in core deposit relationships, further optimization of our deposit mix and management of the cost of funds, while targeting a loan to deposit ratio of under 100%. We anticipate deposit growth exceeding loan growth for
2018
.
|
•
|
Continued organic loan growth in Florida and the Tri-State markets, both of which we believe to be attractive banking markets, as well as across our national lending platforms. We seek to maintain a loan portfolio diversified across geographies and product classes, predicated on a culture of disciplined credit underwriting.
|
•
|
Focus on a scalable and efficient operating model.
|
•
|
We will opportunistically evaluate potential strategic acquisitions of financial institutions and complementary businesses.
|
•
|
Competitive market conditions for both loans and deposits in our primary geographic footprint may impact our ability to execute our balance sheet growth and profitability strategy.
|
•
|
Managing the cost of funds while growing deposits in a competitive, rising interest rate environment presents a strategic challenge.
|
•
|
Adding interest earning assets to the balance sheet at current market rates as higher yielding covered loans run off is likely to continue to put pressure on our net interest margin.
|
•
|
Uncertainty about the regulatory environment may present challenges in the execution of our business strategy and the management of non-interest expense. For additional discussion, see "Item 1. Business—Regulation and Supervision."
|
•
|
the amount and timing of expected future cash flows from ACI loans and impaired loans;
|
•
|
the value of underlying collateral, which impacts loss severity and certain cash flow assumptions;
|
•
|
the selection of proxy data used to calculate loss factors;
|
•
|
our evaluation of loss emergence and historical loss experience periods;
|
•
|
our evaluation of the risk profile of various loan portfolio segments, including internal risk ratings; and
|
•
|
our selection and evaluation of qualitative factors.
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||||
|
Average
Balance |
|
Interest
(1)
|
|
Yield/
Rate (1) |
|
Average
Balance |
|
Interest
(1)
|
|
Yield/
Rate (1) |
|
Average Balance
|
|
Interest
(1)
|
|
Yield/
Rate (1) |
|||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Non-covered loans
|
$
|
19,478,071
|
|
|
$
|
730,701
|
|
|
3.75
|
%
|
|
$
|
17,282,886
|
|
|
$
|
617,863
|
|
|
3.58
|
%
|
|
$
|
13,339,708
|
|
|
$
|
478,072
|
|
|
3.58
|
%
|
Covered loans
|
544,279
|
|
|
300,540
|
|
|
55.22
|
%
|
|
721,268
|
|
|
301,614
|
|
|
41.82
|
%
|
|
923,909
|
|
|
291,717
|
|
|
31.57
|
%
|
||||||
Total loans
|
20,022,350
|
|
|
1,031,241
|
|
|
5.15
|
%
|
|
18,004,154
|
|
|
919,477
|
|
|
5.11
|
%
|
|
14,263,617
|
|
|
769,789
|
|
|
5.40
|
%
|
||||||
Investment securities
(2)
|
6,658,145
|
|
|
201,363
|
|
|
3.02
|
%
|
|
5,691,617
|
|
|
161,385
|
|
|
2.84
|
%
|
|
4,672,032
|
|
|
121,221
|
|
|
2.59
|
%
|
||||||
Other interest earning assets
|
543,338
|
|
|
14,292
|
|
|
2.63
|
%
|
|
541,816
|
|
|
12,204
|
|
|
2.25
|
%
|
|
481,716
|
|
|
10,098
|
|
|
2.10
|
%
|
||||||
Total interest earning assets
|
27,223,833
|
|
|
1,246,896
|
|
|
4.58
|
%
|
|
24,237,587
|
|
|
1,093,066
|
|
|
4.51
|
%
|
|
19,417,365
|
|
|
901,108
|
|
|
4.64
|
%
|
||||||
Allowance for loan and lease losses
|
(156,471
|
)
|
|
|
|
|
|
(139,469
|
)
|
|
|
|
|
|
(108,875
|
)
|
|
|
|
|
||||||||||||
Non-interest earning assets
|
1,758,032
|
|
|
|
|
|
|
1,923,298
|
|
|
|
|
|
|
1,985,421
|
|
|
|
|
|
||||||||||||
Total assets
|
$
|
28,825,394
|
|
|
|
|
|
|
$
|
26,021,416
|
|
|
|
|
|
|
$
|
21,293,911
|
|
|
|
|
|
|||||||||
Liabilities and Stockholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest bearing demand deposits
|
$
|
1,586,390
|
|
|
12,873
|
|
|
0.81
|
%
|
|
$
|
1,382,717
|
|
|
8,343
|
|
|
0.60
|
%
|
|
$
|
1,169,921
|
|
|
$
|
5,782
|
|
|
0.49
|
%
|
||
Savings and money market deposits
|
9,730,101
|
|
|
80,397
|
|
|
0.83
|
%
|
|
8,361,652
|
|
|
51,774
|
|
|
0.62
|
%
|
|
6,849,366
|
|
|
37,744
|
|
|
0.55
|
%
|
||||||
Time deposits
|
6,094,336
|
|
|
77,663
|
|
|
1.27
|
%
|
|
5,326,630
|
|
|
59,656
|
|
|
1.12
|
%
|
|
4,305,857
|
|
|
47,625
|
|
|
1.11
|
%
|
||||||
Total interest bearing deposits
|
17,410,827
|
|
|
170,933
|
|
|
0.98
|
%
|
|
15,070,999
|
|
|
119,773
|
|
|
0.79
|
%
|
|
12,325,144
|
|
|
91,151
|
|
|
0.74
|
%
|
||||||
FHLB advances
|
4,869,690
|
|
|
61,997
|
|
|
1.27
|
%
|
|
4,801,406
|
|
|
47,773
|
|
|
0.99
|
%
|
|
3,706,288
|
|
|
40,328
|
|
|
1.09
|
%
|
||||||
Notes and other borrowings
|
402,921
|
|
|
21,259
|
|
|
5.28
|
%
|
|
403,197
|
|
|
21,287
|
|
|
5.28
|
%
|
|
58,791
|
|
|
3,685
|
|
|
6.27
|
%
|
||||||
Total interest bearing liabilities
|
22,683,438
|
|
|
254,189
|
|
|
1.12
|
%
|
|
20,275,602
|
|
|
188,833
|
|
|
0.93
|
%
|
|
16,090,223
|
|
|
135,164
|
|
|
0.84
|
%
|
||||||
Non-interest bearing demand deposits
|
3,069,565
|
|
|
|
|
|
|
2,968,192
|
|
|
|
|
|
|
2,732,654
|
|
|
|
|
|
||||||||||||
Other non-interest bearing liabilities
|
443,019
|
|
|
|
|
|
|
435,645
|
|
|
|
|
|
|
305,519
|
|
|
|
|
|
||||||||||||
Total liabilities
|
26,196,022
|
|
|
|
|
|
|
23,679,439
|
|
|
|
|
|
|
19,128,396
|
|
|
|
|
|
||||||||||||
Stockholders' equity
|
2,629,372
|
|
|
|
|
|
|
2,341,977
|
|
|
|
|
|
|
2,165,515
|
|
|
|
|
|
||||||||||||
Total liabilities and stockholders' equity
|
$
|
28,825,394
|
|
|
|
|
|
|
$
|
26,021,416
|
|
|
|
|
|
|
$
|
21,293,911
|
|
|
|
|
|
|||||||||
Net interest income
|
|
|
$
|
992,707
|
|
|
|
|
|
|
$
|
904,233
|
|
|
|
|
|
|
$
|
765,944
|
|
|
|
|||||||||
Interest rate spread
|
|
|
|
|
3.46
|
%
|
|
|
|
|
|
3.58
|
%
|
|
|
|
|
|
3.80
|
%
|
||||||||||||
Net interest margin
|
|
|
|
|
3.65
|
%
|
|
|
|
|
|
3.73
|
%
|
|
|
|
|
|
3.94
|
%
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
On a tax-equivalent basis. The tax-equivalent adjustment for tax-exempt loans was
$29.4 million
,
$23.3 million
and
$15.9 million
, and the tax-equivalent adjustment for tax-exempt investment securities was
$13.1 million
,
$10.5 million
and
$4.4 million
for the years ended
December 31, 2017
,
2016
, and
2015
, respectively.
|
(2)
|
At fair value except for securities held to maturity.
|
|
2017 Compared to 2016
|
|
2016 Compared to 2015
|
||||||||||||||||||||
|
Change Due
to Volume
|
|
Change Due
to Rate
|
|
Increase
(Decrease) |
|
Change Due
to Volume
|
|
Change Due
to Rate
|
|
Increase
|
||||||||||||
Interest Income Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans
|
$
|
104,562
|
|
|
$
|
7,202
|
|
|
$
|
111,764
|
|
|
$
|
191,052
|
|
|
$
|
(41,364
|
)
|
|
$
|
149,688
|
|
Investment securities
|
29,733
|
|
|
10,245
|
|
|
39,978
|
|
|
28,484
|
|
|
11,680
|
|
|
40,164
|
|
||||||
Other interest earning assets
|
29
|
|
|
2,059
|
|
|
2,088
|
|
|
1,383
|
|
|
723
|
|
|
2,106
|
|
||||||
Total interest income
|
134,324
|
|
|
19,506
|
|
|
153,830
|
|
|
220,919
|
|
|
(28,961
|
)
|
|
191,958
|
|
||||||
Interest Expense Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest bearing demand deposits
|
1,626
|
|
|
2,904
|
|
|
4,530
|
|
|
1,274
|
|
|
1,287
|
|
|
2,561
|
|
||||||
Savings and money market deposits
|
11,064
|
|
|
17,559
|
|
|
28,623
|
|
|
9,235
|
|
|
4,795
|
|
|
14,030
|
|
||||||
Time deposits
|
10,017
|
|
|
7,990
|
|
|
18,007
|
|
|
11,600
|
|
|
431
|
|
|
12,031
|
|
||||||
Total interest bearing deposits
|
22,707
|
|
|
28,453
|
|
|
51,160
|
|
|
22,109
|
|
|
6,513
|
|
|
28,622
|
|
||||||
FHLB advances
|
779
|
|
|
13,444
|
|
|
14,223
|
|
|
11,151
|
|
|
(3,706
|
)
|
|
7,445
|
|
||||||
Notes and other borrowings
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
|
18,184
|
|
|
(582
|
)
|
|
17,602
|
|
||||||
Total interest expense
|
23,458
|
|
|
41,897
|
|
|
65,355
|
|
|
51,444
|
|
|
2,225
|
|
|
53,669
|
|
||||||
Increase (decrease) in net interest income
|
$
|
110,866
|
|
|
$
|
(22,391
|
)
|
|
$
|
88,475
|
|
|
$
|
169,475
|
|
|
$
|
(31,186
|
)
|
|
$
|
138,289
|
|
•
|
The tax-equivalent yield on non-covered loans increased to
3.75%
for the
year ended December 31, 2017
from
3.58%
for the
year ended December 31, 2016
. The most significant factor contributing to the increased yield on non-covered loans was increases in market interest rates.
|
•
|
Interest income on covered loans totaled
$300.5 million
and
$301.6 million
for the
year ended December 31, 2017
and
2016
, respectively. The tax-equivalent yield on those loans increased to
55.22%
for the
year ended December 31, 2017
from
41.82%
for the
year ended December 31, 2016
, reflecting improvements in expected cash flows for ACI loans, as well as an increase in higher-yielding pools as a percent of total covered loans. The increase in yield largely offset the impact of the decline in the average balance of covered loans outstanding.
|
•
|
The impact on the overall yield on loans of increased yields on both covered and non-covered loans considered individually was largely offset by the continued increase in lower-yielding non-covered loans as a percentage of the portfolio. Non-covered loans represented
97.3%
of the average balance of loans outstanding for the
year ended December 31, 2017
compared to
96.0%
for the
year ended December 31, 2016
.
|
•
|
Non-covered loans originated at lower market rates of interest comprised a greater percentage of the portfolio for the year ended December 31, 2016 than for 2015. Non-covered loans represented
96.0%
of the average balance of loans outstanding for the year ended December 31, 2016 compared to
93.5%
for the year ended December 31, 2015.
|
•
|
The tax-equivalent yield on non-covered loans remained unchanged at
3.58%
for the years ended December 31, 2016 and 2015.
|
•
|
Interest income on covered loans totaled
$301.6 million
and
$291.7 million
for the years ended December 31, 2016 and 2015, respectively. The tax-equivalent yield on those loans increased to
41.82%
for the year ended December 31, 2016 from
31.57%
for the year ended December 31, 2015.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Non-interest income related to the covered assets
|
|
$
|
24,262
|
|
|
$
|
5,026
|
|
|
$
|
23,415
|
|
Service charges and fees
|
|
20,864
|
|
|
19,463
|
|
|
17,876
|
|
|||
Gain on sale of non-covered loans
|
|
10,183
|
|
|
10,064
|
|
|
5,704
|
|
|||
Gain on investment securities available for sale, net
|
|
33,466
|
|
|
14,461
|
|
|
8,480
|
|
|||
Lease financing
|
|
53,837
|
|
|
44,738
|
|
|
35,641
|
|
|||
Other non-interest income
|
|
15,292
|
|
|
12,665
|
|
|
11,108
|
|
|||
|
|
$
|
157,904
|
|
|
$
|
106,417
|
|
|
$
|
102,224
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Employee compensation and benefits
|
$
|
237,824
|
|
|
$
|
223,011
|
|
|
$
|
210,104
|
|
Occupancy and equipment
|
75,386
|
|
|
76,003
|
|
|
76,024
|
|
|||
Amortization of FDIC indemnification asset
|
176,466
|
|
|
160,091
|
|
|
109,411
|
|
|||
Deposit insurance expense
|
22,011
|
|
|
17,806
|
|
|
14,257
|
|
|||
Professional fees
|
23,676
|
|
|
14,249
|
|
|
14,185
|
|
|||
Telecommunications and data processing
|
13,966
|
|
|
14,343
|
|
|
13,613
|
|
|||
Depreciation of equipment under operating lease
|
35,015
|
|
|
31,580
|
|
|
18,369
|
|
|||
Other non-interest expense
|
50,624
|
|
|
53,364
|
|
|
50,709
|
|
|||
|
$
|
634,968
|
|
|
$
|
590,447
|
|
|
$
|
506,672
|
|
•
|
Interest income and the net interest margin reflect the impact of accretion related to the covered loans;
|
•
|
Non-interest expense includes the effect of amortization of the FDIC indemnification asset;
|
•
|
The Residential Shared-Loss Agreement affords the Company significant protection against future credit losses related to covered assets. The impact of any provision for loan losses related to the covered loans, losses related to covered OREO and expenses related to resolution of covered assets is significantly mitigated by loss sharing with the FDIC;
|
•
|
Under the acquisition method of accounting, the assets acquired and liabilities assumed in the FSB Acquisition were initially recorded on the consolidated balance sheet at their estimated fair values as of the acquisition date. The carrying amounts of covered loans and the FDIC indemnification asset continue to be impacted by acquisition accounting adjustments. The carrying amount of covered loans, particularly ACI loans, is materially less than their UPB. Additionally, no ALLL was recorded with respect to acquired loans at the FSB Acquisition date;
|
•
|
Non-interest income includes gains and losses associated with the resolution of covered assets and the related effect of indemnification under the terms of the Single Family Shared-Loss Agreement. The impact of gains or losses related to transactions in covered assets is significantly mitigated by FDIC indemnification; and
|
•
|
ACI loans that are contractually delinquent may not be reflected as non-accrual loans or non-performing assets due to the accounting treatment accorded such loans under ASC section 310-30, "Loans and Debt Securities Acquired with Deteriorated Credit Quality."
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Interest income on covered loans
|
|
$
|
300,540
|
|
|
$
|
301,614
|
|
|
$
|
291,717
|
|
Amortization of FDIC indemnification asset
|
|
(176,466
|
)
|
|
(160,091
|
)
|
|
(109,411
|
)
|
|||
|
|
124,074
|
|
|
141,523
|
|
|
182,306
|
|
|||
Income from resolution of covered assets, net
|
|
27,450
|
|
|
36,155
|
|
|
50,658
|
|
|||
Gain (loss) on sale of covered loans, net
|
|
17,406
|
|
|
(14,470
|
)
|
|
34,929
|
|
|||
Net loss on FDIC indemnification
|
|
(22,220
|
)
|
|
(17,759
|
)
|
|
(65,942
|
)
|
|||
Other, net
|
|
1,058
|
|
|
(4,215
|
)
|
|
2,824
|
|
|||
|
|
23,694
|
|
|
(289
|
)
|
|
22,469
|
|
|||
Net impact on pre-tax earnings of transactions in the covered assets
|
|
$
|
147,768
|
|
|
$
|
141,234
|
|
|
$
|
204,775
|
|
|
|
|
|
|
|
|
||||||
Combined yield on covered loans and indemnification asset
(1)
|
|
12.98
|
%
|
|
10.42
|
%
|
|
10.20
|
%
|
|
(1)
|
The combined yield on the covered loans and the FDIC indemnification asset presented above is calculated as the interest income on the covered loans, net of the amortization of the FDIC indemnification asset, divided by the average combined balance of the covered loans and FDIC indemnification asset.
|
|
2017
|
|
2016
|
||||
FDIC indemnification asset
|
$
|
295,635
|
|
|
$
|
515,933
|
|
Less expected amortization
|
(140,830
|
)
|
|
(245,350
|
)
|
||
Amount expected to be collected from the FDIC
|
$
|
154,805
|
|
|
$
|
270,583
|
|
Future estimated accretion on covered loans
|
$
|
444,976
|
|
Future estimated amortization of the indemnification asset
|
(140,830
|
)
|
|
Net estimated cumulative impact on future pre-tax earnings
|
$
|
304,146
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net gain (loss) on sale of covered loans
|
$
|
17,406
|
|
|
$
|
(14,470
|
)
|
|
$
|
34,929
|
|
Net gain (loss) on FDIC indemnification
|
(1,514
|
)
|
|
11,615
|
|
|
(28,051
|
)
|
|||
Net impact on pre-tax earnings
|
$
|
15,892
|
|
|
$
|
(2,855
|
)
|
|
$
|
6,878
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||||||
U.S. Treasury securities
|
$
|
24,981
|
|
|
$
|
24,953
|
|
|
$
|
4,999
|
|
|
$
|
5,005
|
|
|
$
|
4,997
|
|
|
$
|
4,997
|
|
U.S. Government agency and sponsored enterprise residential MBS
|
2,043,373
|
|
|
2,058,027
|
|
|
1,513,028
|
|
|
1,527,242
|
|
|
1,167,197
|
|
|
1,178,318
|
|
||||||
U.S. Government agency and sponsored enterprise commercial MBS
|
233,522
|
|
|
234,508
|
|
|
126,754
|
|
|
124,586
|
|
|
95,997
|
|
|
96,814
|
|
||||||
Re-Remics
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88,658
|
|
|
89,691
|
|
||||||
Private label residential MBS and CMOs
|
613,732
|
|
|
628,247
|
|
|
334,167
|
|
|
375,098
|
|
|
502,723
|
|
|
544,612
|
|
||||||
Private label commercial MBS
|
1,033,022
|
|
|
1,046,415
|
|
|
1,180,386
|
|
|
1,187,624
|
|
|
1,219,355
|
|
|
1,218,740
|
|
||||||
Single family rental real estate-backed securities
|
559,741
|
|
|
562,706
|
|
|
858,339
|
|
|
861,251
|
|
|
646,156
|
|
|
636,705
|
|
||||||
Collateralized loan obligations
|
720,429
|
|
|
723,681
|
|
|
487,678
|
|
|
487,296
|
|
|
309,615
|
|
|
306,877
|
|
||||||
Non-mortgage asset-backed securities
|
119,939
|
|
|
121,747
|
|
|
187,660
|
|
|
186,736
|
|
|
54,981
|
|
|
56,500
|
|
||||||
Preferred stocks
|
59,912
|
|
|
63,543
|
|
|
76,180
|
|
|
88,203
|
|
|
75,742
|
|
|
83,209
|
|
||||||
State and municipal obligations
|
640,511
|
|
|
657,203
|
|
|
705,884
|
|
|
698,546
|
|
|
351,456
|
|
|
361,753
|
|
||||||
SBA securities
|
534,534
|
|
|
550,682
|
|
|
517,129
|
|
|
523,906
|
|
|
270,553
|
|
|
273,336
|
|
||||||
Other debt securities
|
4,090
|
|
|
9,120
|
|
|
3,999
|
|
|
8,091
|
|
|
3,854
|
|
|
7,987
|
|
||||||
|
$
|
6,587,786
|
|
|
$
|
6,680,832
|
|
|
$
|
5,996,203
|
|
|
$
|
6,073,584
|
|
|
$
|
4,791,284
|
|
|
$
|
4,859,539
|
|
Balance, beginning of period
|
$
|
6,073,584
|
|
Purchases
|
3,131,798
|
|
|
Repayments, maturities and calls
|
(1,268,588
|
)
|
|
Sales
|
(1,254,125
|
)
|
|
Amortization of discounts and premiums, net
|
(17,502
|
)
|
|
Change in unrealized gains
|
15,665
|
|
|
Balance, end of period
|
$
|
6,680,832
|
|
|
Within One Year
|
|
After One Year
Through Five Years
|
|
After Five Years
Through Ten Years
|
|
After Ten Years
|
|
Total
|
|||||||||||||||||||||||||
|
Carrying
Value
|
|
Weighted
Average
Yield
|
|
Carrying
Value
|
|
Weighted
Average
Yield
|
|
Carrying
Value
|
|
Weighted
Average
Yield
|
|
Carrying
Value
|
|
Weighted
Average
Yield
|
|
Carrying
Value
|
|
Weighted
Average
Yield
|
|||||||||||||||
U.S. Treasury securities
|
$
|
24,953
|
|
|
1.19
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
24,953
|
|
|
1.19
|
%
|
U.S. Government agency and sponsored enterprise residential MBS
|
334,030
|
|
|
2.87
|
%
|
|
783,512
|
|
|
2.24
|
%
|
|
775,878
|
|
|
2.09
|
%
|
|
164,607
|
|
|
2.07
|
%
|
|
2,058,027
|
|
|
2.27
|
%
|
|||||
U.S. Government agency and sponsored enterprise commercial MBS
|
11,657
|
|
|
3.22
|
%
|
|
16,812
|
|
|
3.03
|
%
|
|
94,694
|
|
|
2.42
|
%
|
|
111,345
|
|
|
2.78
|
%
|
|
234,508
|
|
|
2.67
|
%
|
|||||
Private label residential MBS and CMOs
|
119,381
|
|
|
3.84
|
%
|
|
344,386
|
|
|
3.63
|
%
|
|
136,061
|
|
|
3.63
|
%
|
|
28,419
|
|
|
4.01
|
%
|
|
628,247
|
|
|
3.69
|
%
|
|||||
Private label commercial MBS
|
71,241
|
|
|
3.93
|
%
|
|
748,263
|
|
|
3.63
|
%
|
|
223,486
|
|
|
3.36
|
%
|
|
3,425
|
|
|
3.48
|
%
|
|
1,046,415
|
|
|
3.59
|
%
|
|||||
Single family rental real estate-backed securities
|
1,969
|
|
|
3.13
|
%
|
|
525,865
|
|
|
3.07
|
%
|
|
34,872
|
|
|
3.26
|
%
|
|
—
|
|
|
—
|
%
|
|
562,706
|
|
|
3.08
|
%
|
|||||
Collateralized loan obligations
|
3,250
|
|
|
3.34
|
%
|
|
447,245
|
|
|
3.39
|
%
|
|
273,186
|
|
|
3.12
|
%
|
|
—
|
|
|
—
|
%
|
|
723,681
|
|
|
3.29
|
%
|
|||||
Non-mortgage asset-backed securities
|
11,850
|
|
|
4.04
|
%
|
|
91,353
|
|
|
3.43
|
%
|
|
17,370
|
|
|
2.84
|
%
|
|
1,174
|
|
|
2.81
|
%
|
|
121,747
|
|
|
3.40
|
%
|
|||||
State and municipal obligations
|
—
|
|
|
—
|
%
|
|
27,232
|
|
|
2.47
|
%
|
|
575,045
|
|
|
3.66
|
%
|
|
54,926
|
|
|
4.29
|
%
|
|
657,203
|
|
|
3.66
|
%
|
|||||
SBA securities
|
95,960
|
|
|
2.51
|
%
|
|
247,489
|
|
|
2.43
|
%
|
|
131,656
|
|
|
2.38
|
%
|
|
75,577
|
|
|
2.32
|
%
|
|
550,682
|
|
|
2.42
|
%
|
|||||
Other debt securities
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
1,883
|
|
|
9.25
|
%
|
|
7,237
|
|
|
9.68
|
%
|
|
9,120
|
|
|
9.56
|
%
|
|||||
|
$
|
674,291
|
|
|
3.07
|
%
|
|
$
|
3,232,157
|
|
|
3.06
|
%
|
|
$
|
2,264,131
|
|
|
2.88
|
%
|
|
$
|
446,710
|
|
|
2.75
|
%
|
|
6,617,289
|
|
|
2.98
|
%
|
|
Preferred stocks with no scheduled maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,543
|
|
|
7.55
|
%
|
|||||
Total investment securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,680,832
|
|
|
3.02
|
%
|
•
|
our intent to hold the security until maturity or for a period of time sufficient for a recovery in value;
|
•
|
whether it is more likely than not that we will be required to sell the security prior to recovery of its amortized cost basis;
|
•
|
the length of time and extent to which fair value has been less than amortized cost;
|
•
|
adverse changes in expected cash flows;
|
•
|
collateral values and performance;
|
•
|
the payment structure of the security, including levels of subordination or over-collateralization;
|
•
|
changes in the economic or regulatory environment;
|
•
|
the general market condition of the geographic area or industry of the issuer;
|
•
|
the issuer’s financial condition, performance and business prospects; and
|
•
|
changes in credit ratings.
|
|
2017
|
|||||||||||||||||
|
|
|
Covered Loans
|
|
|
|
Percent of Total
|
|||||||||||
|
Non-Covered Loans
|
|
ACI
|
|
Non-ACI
|
|
Total
|
|
||||||||||
Residential and other consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
1-4 single family residential
|
$
|
4,116,814
|
|
|
$
|
479,068
|
|
|
$
|
26,837
|
|
|
$
|
4,622,719
|
|
|
21.6
|
%
|
Home equity loans and lines of credit
|
1,654
|
|
|
—
|
|
|
361
|
|
|
2,015
|
|
|
—
|
%
|
||||
Other consumer loans
|
20,512
|
|
|
—
|
|
|
—
|
|
|
20,512
|
|
|
0.1
|
%
|
||||
|
4,138,980
|
|
|
479,068
|
|
|
27,198
|
|
|
4,645,246
|
|
|
21.7
|
%
|
||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|||||||||
Multi-family
|
3,215,697
|
|
|
—
|
|
|
—
|
|
|
3,215,697
|
|
|
15.0
|
%
|
||||
Non-owner occupied commercial real estate
|
4,485,276
|
|
|
—
|
|
|
—
|
|
|
4,485,276
|
|
|
21.0
|
%
|
||||
Construction and land
|
310,999
|
|
|
—
|
|
|
—
|
|
|
310,999
|
|
|
1.5
|
%
|
||||
Owner occupied commercial real estate
|
2,014,908
|
|
|
—
|
|
|
—
|
|
|
2,014,908
|
|
|
9.4
|
%
|
||||
Commercial and industrial
|
4,145,785
|
|
|
—
|
|
|
—
|
|
|
4,145,785
|
|
|
19.4
|
%
|
||||
Commercial lending subsidiaries
|
2,553,576
|
|
|
—
|
|
|
—
|
|
|
2,553,576
|
|
|
12.0
|
%
|
||||
|
16,726,241
|
|
|
—
|
|
|
—
|
|
|
16,726,241
|
|
|
78.3
|
%
|
||||
Total loans
|
20,865,221
|
|
|
479,068
|
|
|
27,198
|
|
|
21,371,487
|
|
|
100.0
|
%
|
||||
Premiums, discounts and deferred fees and costs, net
|
48,165
|
|
|
—
|
|
|
(3,148
|
)
|
|
45,017
|
|
|
|
|||||
Loans including premiums, discounts and deferred fees and costs
|
20,913,386
|
|
|
479,068
|
|
|
24,050
|
|
|
21,416,504
|
|
|
|
|||||
Allowance for loan and lease losses
|
(144,537
|
)
|
|
—
|
|
|
(258
|
)
|
|
(144,795
|
)
|
|
|
|||||
Loans, net
|
$
|
20,768,849
|
|
|
$
|
479,068
|
|
|
$
|
23,792
|
|
|
$
|
21,271,709
|
|
|
|
|
2016
|
|||||||||||||||||
|
|
|
Covered Loans
|
|
|
|
Percent of Total
|
|||||||||||
|
Non-Covered Loans
|
|
ACI
|
|
Non-ACI
|
|
Total
|
|
||||||||||
Residential and other consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
1-4 single family residential
|
$
|
3,422,425
|
|
|
$
|
532,348
|
|
|
$
|
36,675
|
|
|
$
|
3,991,448
|
|
|
20.6
|
%
|
Home equity loans and lines of credit
|
1,120
|
|
|
3,894
|
|
|
47,629
|
|
|
52,643
|
|
|
0.3
|
%
|
||||
Other consumer loans
|
24,365
|
|
|
—
|
|
|
—
|
|
|
24,365
|
|
|
0.1
|
%
|
||||
|
3,447,910
|
|
|
536,242
|
|
|
84,304
|
|
|
4,068,456
|
|
|
21.0
|
%
|
||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|||||||||
Multi-family
|
3,824,973
|
|
|
—
|
|
|
—
|
|
|
3,824,973
|
|
|
19.8
|
%
|
||||
Non-owner occupied commercial real estate
|
3,739,235
|
|
|
—
|
|
|
—
|
|
|
3,739,235
|
|
|
19.3
|
%
|
||||
Construction and land
|
311,436
|
|
|
—
|
|
|
—
|
|
|
311,436
|
|
|
1.6
|
%
|
||||
Owner occupied commercial real estate
|
1,736,858
|
|
|
—
|
|
|
—
|
|
|
1,736,858
|
|
|
9.0
|
%
|
||||
Commercial and industrial
|
3,391,614
|
|
|
—
|
|
|
—
|
|
|
3,391,614
|
|
|
17.5
|
%
|
||||
Commercial lending subsidiaries
|
2,280,685
|
|
|
—
|
|
|
—
|
|
|
2,280,685
|
|
|
11.8
|
%
|
||||
|
15,284,801
|
|
|
—
|
|
|
—
|
|
|
15,284,801
|
|
|
79.0
|
%
|
||||
Total loans
|
18,732,711
|
|
|
536,242
|
|
|
84,304
|
|
|
19,353,257
|
|
|
100.0
|
%
|
||||
Premiums, discounts and deferred fees and costs, net
|
48,641
|
|
|
—
|
|
|
(6,504
|
)
|
|
42,137
|
|
|
|
|||||
Loans including premiums, discounts and deferred fees and costs
|
18,781,352
|
|
|
536,242
|
|
|
77,800
|
|
|
19,395,394
|
|
|
|
|||||
Allowance for loan and lease losses
|
(150,853
|
)
|
|
—
|
|
|
(2,100
|
)
|
|
(152,953
|
)
|
|
|
|||||
Loans, net
|
$
|
18,630,499
|
|
|
$
|
536,242
|
|
|
$
|
75,700
|
|
|
$
|
19,242,441
|
|
|
|
|
2015
|
|||||||||||||||||
|
|
|
Covered Loans
|
|
|
|
|
|||||||||||
|
Non-Covered Loans
|
|
ACI
|
|
Non-ACI
|
|
Total
|
|
Percent of Total
|
|||||||||
Residential and other consumer:
|
|
|
|
|
|
|
|
|
|
|||||||||
1-4 single family residential
|
$
|
2,883,470
|
|
|
$
|
699,039
|
|
|
$
|
46,110
|
|
|
$
|
3,628,619
|
|
|
21.9
|
%
|
Home equity loans and lines of credit
|
806
|
|
|
4,831
|
|
|
67,493
|
|
|
73,130
|
|
|
0.4
|
%
|
||||
Other consumer loans
|
35,183
|
|
|
—
|
|
|
—
|
|
|
35,183
|
|
|
0.2
|
%
|
||||
|
2,919,459
|
|
|
703,870
|
|
|
113,603
|
|
|
3,736,932
|
|
|
22.5
|
%
|
||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|||||||||
Multi-family
|
3,472,162
|
|
|
—
|
|
|
—
|
|
|
3,472,162
|
|
|
20.9
|
%
|
||||
Non-owner occupied commercial real estate
|
2,910,327
|
|
|
—
|
|
|
—
|
|
|
2,910,327
|
|
|
17.5
|
%
|
||||
Construction and land
|
347,676
|
|
|
—
|
|
|
—
|
|
|
347,676
|
|
|
2.1
|
%
|
||||
Owner occupied commercial real estate
|
1,354,751
|
|
|
—
|
|
|
—
|
|
|
1,354,751
|
|
|
8.2
|
%
|
||||
Commercial and industrial
|
2,770,875
|
|
|
—
|
|
|
—
|
|
|
2,770,875
|
|
|
16.7
|
%
|
||||
Commercial lending subsidiaries
|
2,003,984
|
|
|
—
|
|
|
—
|
|
|
2,003,984
|
|
|
12.1
|
%
|
||||
|
12,859,775
|
|
|
—
|
|
|
—
|
|
|
12,859,775
|
|
|
77.5
|
%
|
||||
Total loans
|
15,779,234
|
|
|
703,870
|
|
|
113,603
|
|
|
16,596,707
|
|
|
100.0
|
%
|
||||
Premiums, discounts and deferred fees and costs, net
|
47,829
|
|
|
—
|
|
|
(7,933
|
)
|
|
39,896
|
|
|
|
|||||
Loans net of premiums, discounts and deferred fees and costs
|
15,827,063
|
|
|
703,870
|
|
|
105,670
|
|
|
16,636,603
|
|
|
|
|||||
Allowance for loan and lease losses
|
(120,960
|
)
|
|
—
|
|
|
(4,868
|
)
|
|
(125,828
|
)
|
|
|
|||||
Loans, net
|
$
|
15,706,103
|
|
|
$
|
703,870
|
|
|
$
|
100,802
|
|
|
$
|
16,510,775
|
|
|
|
|
2014
|
||||||||||||||||
|
|
Covered Loans
|
|
|
|
|
|||||||||||
|
Non-Covered Loans
|
|
ACI
|
|
Non-ACI
|
|
Total
|
|
Percent of Total
|
||||||||
Residential and other consumer:
|
|
|
|
|
|
|
|
|
|
||||||||
1-4 single family residential
|
$
|
2,486,272
|
|
|
$
|
874,522
|
|
|
$
|
56,138
|
|
|
$
|
3,416,932
|
|
|
27.6%
|
Home equity loans and lines of credit
|
1,827
|
|
|
22,657
|
|
|
101,142
|
|
|
125,626
|
|
|
1.0%
|
||||
Other consumer loans
|
26,307
|
|
|
—
|
|
|
—
|
|
|
26,307
|
|
|
0.2%
|
||||
|
2,514,406
|
|
|
897,179
|
|
|
157,280
|
|
|
3,568,865
|
|
|
28.8%
|
||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||
Multi-family
|
1,952,189
|
|
|
—
|
|
|
—
|
|
|
1,952,189
|
|
|
15.8%
|
||||
Non-owner occupied commercial real estate
|
1,784,079
|
|
|
—
|
|
|
—
|
|
|
1,784,079
|
|
|
14.4%
|
||||
Construction and land
|
169,720
|
|
|
—
|
|
|
—
|
|
|
169,720
|
|
|
1.4%
|
||||
Owner occupied commercial real estate
|
1,043,370
|
|
|
—
|
|
|
—
|
|
|
1,043,370
|
|
|
8.4%
|
||||
Commercial and industrial
|
2,403,293
|
|
|
—
|
|
|
—
|
|
|
2,403,293
|
|
|
19.4%
|
||||
Commercial lending subsidiaries
|
1,456,751
|
|
|
—
|
|
|
—
|
|
|
1,456,751
|
|
|
11.8%
|
||||
|
8,809,402
|
|
|
—
|
|
|
—
|
|
|
8,809,402
|
|
|
71.2%
|
||||
Total loans
|
11,323,808
|
|
|
897,179
|
|
|
157,280
|
|
|
12,378,267
|
|
|
100.0%
|
||||
Premiums, discounts and deferred fees and costs, net
|
47,097
|
|
|
—
|
|
|
(10,595
|
)
|
|
36,502
|
|
|
|
||||
Loans net of premiums, discounts and deferred fees and costs
|
11,370,905
|
|
|
897,179
|
|
|
146,685
|
|
|
12,414,769
|
|
|
|
||||
Allowance for loan and lease losses
|
(91,350
|
)
|
|
—
|
|
|
(4,192
|
)
|
|
(95,542
|
)
|
|
|
||||
Loans, net
|
$
|
11,279,555
|
|
|
$
|
897,179
|
|
|
$
|
142,493
|
|
|
$
|
12,319,227
|
|
|
|
|
2013
|
||||||||||||||||
|
|
Covered Loans
|
|
|
|
|
|||||||||||
|
Non-Covered Loans
|
|
ACI
|
|
Non-ACI
|
|
Total
|
|
Percent of Total
|
||||||||
Residential and other consumer:
|
|
|
|
|
|
|
|
|
|
||||||||
1-4 single family residential
|
$
|
1,800,332
|
|
|
$
|
1,057,012
|
|
|
$
|
70,378
|
|
|
$
|
2,927,722
|
|
|
32.4%
|
Home equity loans and lines of credit
|
1,535
|
|
|
39,602
|
|
|
127,807
|
|
|
168,944
|
|
|
1.9%
|
||||
Other consumer loans
|
213,107
|
|
|
1,679
|
|
|
—
|
|
|
214,786
|
|
|
2.4%
|
||||
|
2,014,974
|
|
|
1,098,293
|
|
|
198,185
|
|
|
3,311,452
|
|
|
36.7%
|
||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||
Multi-family
|
1,105,965
|
|
|
33,354
|
|
|
—
|
|
|
1,139,319
|
|
|
12.6%
|
||||
Non-owner occupied commercial real estate
|
947,992
|
|
|
93,089
|
|
|
52
|
|
|
1,041,133
|
|
|
11.5%
|
||||
Construction and land
|
138,091
|
|
|
10,600
|
|
|
729
|
|
|
149,420
|
|
|
1.7%
|
||||
Owner occupied commercial real estate
|
718,162
|
|
|
49,861
|
|
|
689
|
|
|
768,712
|
|
|
8.5%
|
||||
Commercial and industrial
|
1,651,739
|
|
|
6,050
|
|
|
6,234
|
|
|
1,664,023
|
|
|
18.5%
|
||||
Commercial lending subsidiaries
|
952,050
|
|
|
—
|
|
|
—
|
|
|
952,050
|
|
|
10.5%
|
||||
|
5,513,999
|
|
|
192,954
|
|
|
7,704
|
|
|
5,714,657
|
|
|
63.3%
|
||||
Total loans
|
7,528,973
|
|
|
1,291,247
|
|
|
205,889
|
|
|
9,026,109
|
|
|
100.0%
|
||||
Premiums, discounts and deferred fees and costs, net
|
40,748
|
|
|
—
|
|
|
(13,248
|
)
|
|
27,500
|
|
|
|
||||
Loans net of premiums, discounts and deferred fees and costs
|
7,569,721
|
|
|
1,291,247
|
|
|
192,641
|
|
|
9,053,609
|
|
|
|
||||
Allowance for loan and lease losses
|
(57,330
|
)
|
|
(2,893
|
)
|
|
(9,502
|
)
|
|
(69,725
|
)
|
|
|
||||
Loans, net
|
$
|
7,512,391
|
|
|
$
|
1,288,354
|
|
|
$
|
183,139
|
|
|
$
|
8,983,884
|
|
|
|
|
2017
|
||||||||||||||
|
Florida
|
|
New York
|
|
National
|
|
Total
|
||||||||
Residential and other consumer
|
$
|
20,779
|
|
|
$
|
1,348
|
|
|
$
|
4,173,953
|
|
|
$
|
4,196,080
|
|
Commercial:
|
|
|
|
|
|
|
|
||||||||
Multi-family
|
580,599
|
|
|
2,638,354
|
|
|
—
|
|
|
3,218,953
|
|
||||
Non-owner occupied commercial real estate
|
2,805,820
|
|
|
1,572,884
|
|
|
96,097
|
|
|
4,474,801
|
|
||||
Construction and land
|
149,658
|
|
|
145,702
|
|
|
15,124
|
|
|
310,484
|
|
||||
Owner occupied commercial real estate
|
1,116,249
|
|
|
790,993
|
|
|
105,500
|
|
|
2,012,742
|
|
||||
Commercial and industrial
|
2,684,524
|
|
|
963,886
|
|
|
489,417
|
|
|
4,137,827
|
|
||||
Commercial lending subsidiaries
|
—
|
|
|
—
|
|
|
2,562,499
|
|
|
2,562,499
|
|
||||
|
$
|
7,357,629
|
|
|
$
|
6,113,167
|
|
|
$
|
7,442,590
|
|
|
$
|
20,913,386
|
|
|
35.2
|
%
|
|
29.2
|
%
|
|
35.6
|
%
|
|
100.0
|
%
|
|
2016
|
||||||||||||||
|
Florida
|
|
New York
|
|
National
|
|
Total
|
||||||||
Residential and other consumer:
|
$
|
24,022
|
|
|
$
|
1,404
|
|
|
$
|
3,470,349
|
|
|
$
|
3,495,775
|
|
Commercial:
|
|
|
|
|
|
|
|
||||||||
Multi-family
|
520,263
|
|
|
3,309,411
|
|
|
—
|
|
|
3,829,674
|
|
||||
Non-owner occupied commercial real estate
|
2,337,806
|
|
|
1,294,231
|
|
|
99,771
|
|
|
3,731,808
|
|
||||
Construction and land
|
174,494
|
|
|
125,983
|
|
|
10,436
|
|
|
310,913
|
|
||||
Owner occupied commercial real estate
|
1,042,441
|
|
|
602,155
|
|
|
91,254
|
|
|
1,735,850
|
|
||||
Commercial and industrial
|
2,234,393
|
|
|
806,660
|
|
|
346,085
|
|
|
3,387,138
|
|
||||
Commercial lending subsidiaries
|
—
|
|
|
—
|
|
|
2,290,194
|
|
|
2,290,194
|
|
||||
|
$
|
6,333,419
|
|
|
$
|
6,139,844
|
|
|
$
|
6,308,089
|
|
|
$
|
18,781,352
|
|
|
33.7
|
%
|
|
32.7
|
%
|
|
33.6
|
%
|
|
100.0
|
%
|
|
2017
|
|||||||||||||
|
Non-Covered Loans
|
|
Covered
Loans |
|
Total
|
|
Percent of
Total |
|||||||
Fixed rate loans
|
$
|
1,302,323
|
|
|
$
|
133,052
|
|
|
$
|
1,435,375
|
|
|
30.7
|
%
|
ARM Loans
|
2,871,630
|
|
|
369,705
|
|
|
3,241,335
|
|
|
69.3
|
%
|
|||
|
$
|
4,173,953
|
|
|
$
|
502,757
|
|
|
$
|
4,676,710
|
|
|
100.0
|
%
|
|
2016
|
|||||||||||||
|
Non-Covered Loans
|
|
Covered
Loans |
|
Total
|
|
Percent of
Total |
|||||||
Fixed rate loans
|
$
|
1,130,914
|
|
|
$
|
191,676
|
|
|
$
|
1,322,590
|
|
|
32.8
|
%
|
ARM Loans
|
2,339,435
|
|
|
371,477
|
|
|
2,710,912
|
|
|
67.2
|
%
|
|||
|
$
|
3,470,349
|
|
|
$
|
563,153
|
|
|
$
|
4,033,502
|
|
|
100.0
|
%
|
|
(1)
|
Fixed-rate loans with contractual terms of 20 years comprise less than 3% of the total at both
December 31, 2017
and
2016
, and are reported with 15 year fixed above.
|
|
2017
|
||||||||||||||||
|
|
|
|
|
|
|
Percent of Total
|
||||||||||
|
Non-Covered Loans
|
|
Covered Loans
|
|
Total
|
|
Non-Covered Loans
|
|
Total Loans
|
||||||||
California
|
$
|
1,094,058
|
|
|
$
|
23,780
|
|
|
$
|
1,117,838
|
|
|
26.2
|
%
|
|
23.9
|
%
|
New York
|
873,360
|
|
|
16,847
|
|
|
890,207
|
|
|
20.9
|
%
|
|
19.0
|
%
|
|||
Florida
|
552,556
|
|
|
281,396
|
|
|
833,952
|
|
|
13.2
|
%
|
|
17.8
|
%
|
|||
Virginia
|
181,912
|
|
|
22,290
|
|
|
204,202
|
|
|
4.4
|
%
|
|
4.4
|
%
|
|||
Others
(1)
|
1,472,067
|
|
|
158,444
|
|
|
1,630,511
|
|
|
35.3
|
%
|
|
34.9
|
%
|
|||
|
$
|
4,173,953
|
|
|
$
|
502,757
|
|
|
$
|
4,676,710
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
2016
|
||||||||||||||||
|
|
|
|
|
|
|
Percent of Total
|
||||||||||
|
Non-Covered Loans
|
|
Covered Loans
|
|
Total
|
|
Non-Covered Loans
|
|
Total Loans
|
||||||||
California
|
$
|
904,107
|
|
|
$
|
37,330
|
|
|
$
|
941,437
|
|
|
26.1
|
%
|
|
23.3
|
%
|
New York
|
763,824
|
|
|
16,403
|
|
|
780,227
|
|
|
22.0
|
%
|
|
19.3
|
%
|
|||
Florida
|
487,294
|
|
|
300,198
|
|
|
787,492
|
|
|
14.0
|
%
|
|
19.5
|
%
|
|||
Virginia
|
152,113
|
|
|
30,818
|
|
|
182,931
|
|
|
4.4
|
%
|
|
4.5
|
%
|
|||
Others
(1)
|
1,163,011
|
|
|
178,404
|
|
|
1,341,415
|
|
|
33.5
|
%
|
|
33.4
|
%
|
|||
|
$
|
3,470,349
|
|
|
$
|
563,153
|
|
|
$
|
4,033,502
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
(1)
|
No other state represented borrowers with more than 4.0% of 1-4 single family residential loans outstanding at
December 31, 2017
or
2016
.
|
|
2017
|
|
2016
|
||||
Pinnacle
|
$
|
1,524,650
|
|
|
$
|
1,317,820
|
|
Bridge - franchise finance
|
434,582
|
|
|
426,661
|
|
||
Bridge - transportation equipment finance
|
603,267
|
|
|
545,713
|
|
||
SBF
|
246,750
|
|
|
225,241
|
|
||
Mortgage warehouse lending
|
459,388
|
|
|
322,305
|
|
||
|
$
|
3,268,637
|
|
|
$
|
2,837,740
|
|
|
2017
|
|
2016
|
||||||||||
Florida
|
$
|
639,474
|
|
|
19.6
|
%
|
|
$
|
552,799
|
|
|
19.5
|
%
|
California
|
486,733
|
|
|
14.9
|
%
|
|
430,898
|
|
|
15.2
|
%
|
||
Arizona
|
175,704
|
|
|
5.4
|
%
|
|
142,010
|
|
|
5.0
|
%
|
||
Texas
|
160,606
|
|
|
4.9
|
%
|
|
122,094
|
|
|
4.3
|
%
|
||
Iowa
|
151,935
|
|
|
4.6
|
%
|
|
164,025
|
|
|
5.8
|
%
|
||
North Carolina
|
147,987
|
|
|
4.5
|
%
|
|
82,547
|
|
|
2.9
|
%
|
||
Virginia
|
148,884
|
|
|
4.6
|
%
|
|
138,417
|
|
|
4.9
|
%
|
||
All others (1)
|
1,357,314
|
|
|
41.5
|
%
|
|
1,204,950
|
|
|
42.4
|
%
|
||
|
$
|
3,268,637
|
|
|
100.0
|
%
|
|
$
|
2,837,740
|
|
|
100.0
|
%
|
|
(1)
|
No other state represented borrowers with more than 4.0% of loans outstanding at
December 31, 2017
or
2016
.
|
|
One Year or
Less |
|
After One
Through Five Years |
|
After Five
Years |
|
Total
|
||||||||
Residential and other consumer:
|
|
|
|
|
|
|
|
||||||||
1-4 single family residential
|
$
|
590,108
|
|
|
$
|
2,075,104
|
|
|
$
|
1,451,602
|
|
|
$
|
4,116,814
|
|
Home equity loans and lines of credit
|
286
|
|
|
656
|
|
|
712
|
|
|
1,654
|
|
||||
Other consumer loans
|
6,482
|
|
|
11,621
|
|
|
2,409
|
|
|
20,512
|
|
||||
|
596,876
|
|
|
2,087,381
|
|
|
1,454,723
|
|
|
4,138,980
|
|
||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Multi-family
|
616,771
|
|
|
2,371,476
|
|
|
229,719
|
|
|
3,217,966
|
|
||||
Non-owner occupied commercial real estate
|
576,930
|
|
|
2,765,167
|
|
|
1,144,258
|
|
|
4,486,355
|
|
||||
Construction and land
|
98,846
|
|
|
90,632
|
|
|
121,521
|
|
|
310,999
|
|
||||
Owner occupied commercial real estate
|
210,738
|
|
|
877,559
|
|
|
927,875
|
|
|
2,016,172
|
|
||||
Commercial and industrial
|
1,481,279
|
|
|
2,520,004
|
|
|
144,534
|
|
|
4,145,817
|
|
||||
Commercial lending subsidiaries
|
556,634
|
|
|
1,267,586
|
|
|
729,356
|
|
|
2,553,576
|
|
||||
|
3,541,198
|
|
|
9,892,424
|
|
|
3,297,263
|
|
|
16,730,885
|
|
||||
|
$
|
4,138,074
|
|
|
$
|
11,979,805
|
|
|
$
|
4,751,986
|
|
|
$
|
20,869,865
|
|
|
Interest Rate Type
|
|
|
||||||||
|
Fixed
|
|
Adjustable
|
|
Total
|
||||||
Residential and other consumer:
|
|
|
|
|
|
||||||
1-4 single family residential
|
$
|
1,172,876
|
|
|
$
|
2,353,830
|
|
|
$
|
3,526,706
|
|
Home equity loans and lines of credit
|
—
|
|
|
1,368
|
|
|
1,368
|
|
|||
Other consumer loans
|
11,872
|
|
|
2,158
|
|
|
14,030
|
|
|||
|
1,184,748
|
|
|
2,357,356
|
|
|
3,542,104
|
|
|||
Commercial:
|
|
|
|
|
|
||||||
Multi-family
|
2,334,762
|
|
|
266,433
|
|
|
2,601,195
|
|
|||
Non-owner occupied commercial real estate
|
2,384,995
|
|
|
1,524,430
|
|
|
3,909,425
|
|
|||
Construction and land
|
114,810
|
|
|
97,343
|
|
|
212,153
|
|
|||
Owner occupied commercial real estate
|
1,180,681
|
|
|
624,753
|
|
|
1,805,434
|
|
|||
Commercial and industrial
|
614,641
|
|
|
2,049,897
|
|
|
2,664,538
|
|
|||
Commercial lending subsidiaries
|
1,914,516
|
|
|
82,426
|
|
|
1,996,942
|
|
|||
|
8,544,405
|
|
|
4,645,282
|
|
|
13,189,687
|
|
|||
|
$
|
9,729,153
|
|
|
$
|
7,002,638
|
|
|
$
|
16,731,791
|
|
Years Ending December 31:
|
|
||
2018
(1)
|
$
|
57,148
|
|
2019
|
56,574
|
|
|
2020
|
105,485
|
|
|
2021
|
71,637
|
|
|
2022
|
63,391
|
|
|
Thereafter through 2031
|
245,267
|
|
|
|
$
|
599,502
|
|
|
(1)
|
Includes
$3.4 million
of equipment off-lease as of
December 31, 2017
.
|
|
|
2017
|
|
2016
|
||||||||||
|
|
Balance
|
|
Percent of Total
|
|
Balance
|
|
Percent of Total
|
||||||
Pass
|
|
$
|
16,189,392
|
|
|
96.8
|
%
|
|
$
|
14,897,121
|
|
|
97.4
|
%
|
Special mention
|
|
183,234
|
|
|
1.1
|
%
|
|
72,225
|
|
|
0.5
|
%
|
||
Substandard
(1)
|
|
338,405
|
|
|
2.0
|
%
|
|
304,713
|
|
|
2.0
|
%
|
||
Doubtful
|
|
6,275
|
|
|
0.1
|
%
|
|
11,518
|
|
|
0.1
|
%
|
||
|
|
$
|
16,717,306
|
|
|
100.0
|
%
|
|
$
|
15,285,577
|
|
|
100.0
|
%
|
|
(1)
|
The balance of substandard loans at
December 31, 2017
and
2016
included
$105 million
and
$138 million
, respectively, of taxi medallion finance loans. Criticized and classified loans represented
3.2%
of the commercial loan portfolio, of which
0.6%
were taxi medallion loans, at
December 31, 2017
. See
Note 5
to the consolidated financial statements for more detailed information about risk rating of commercial loans.
|
•
|
Approximately 97.5% of the portfolio secured directly by taxi medallions was concentrated in New York City.
|
•
|
Loans delinquent by 30 days or more totaled
$17.7 million
or
16.7%
of the portfolio, compared to
$40.8 million
or
22.8%
of the portfolio at
December 31, 2016
. Loans delinquent by 90 days or more totaled
$8.3 million
or
7.8%
of the portfolio, compared to
$29.2 million
or
16.4%
of the portfolio at
December 31, 2016
. The most significant factor contributing to the decrease in delinquencies was one large relationship that was brought current and restructured in 2017. Partial charge-offs during the
year ended December 31, 2017
also contributed to the reduction in the dollar amount of delinquencies.
|
•
|
The portfolio included
186
loans modified in TDRs with a recorded investment of
$87.9 million
.
|
•
|
In the aggregate, the ALLL related to taxi medallion loans was
11.5%
of the outstanding balance at
December 31, 2017
, compared to
6.0%
at
December 31, 2016
. Charge-offs of
$56.6 million
were recognized in the
year ended December 31, 2017
related to taxi medallion loans. Cumulative charge-offs of
$67.8 million
have been recognized related to taxi medallion loans through
December 31, 2017
.
|
|
|
2016
|
|||||||||||||
|
|
FICO
|
|||||||||||||
LTV
|
|
720 or less
|
|
721 - 740
|
|
741 - 760
|
|
761 or
greater |
|
Total
|
|||||
60% or less
|
|
2.5
|
%
|
|
3.2
|
%
|
|
4.7
|
%
|
|
21.7
|
%
|
|
32.1
|
%
|
60% - 70%
|
|
2.3
|
%
|
|
2.7
|
%
|
|
3.6
|
%
|
|
15.1
|
%
|
|
23.7
|
%
|
70% - 80%
|
|
3.2
|
%
|
|
4.3
|
%
|
|
8.0
|
%
|
|
26.1
|
%
|
|
41.6
|
%
|
More than 80%
|
|
0.7
|
%
|
|
0.3
|
%
|
|
0.4
|
%
|
|
1.2
|
%
|
|
2.6
|
%
|
|
|
8.7
|
%
|
|
10.5
|
%
|
|
16.7
|
%
|
|
64.1
|
%
|
|
100.0
|
%
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||
|
Covered
Assets |
|
Non-Covered
Assets |
|
Total
|
|
Covered
Assets
|
|
Non-Covered
Assets
|
|
Total
|
|
Covered
Assets |
|
Non-
Covered Assets |
|
Total
|
||||||||||||||||||
Non-accrual loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Residential and other consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
1-4 single family residential
|
$
|
1,010
|
|
|
$
|
9,705
|
|
|
$
|
10,715
|
|
|
$
|
918
|
|
|
$
|
566
|
|
|
$
|
1,484
|
|
|
$
|
594
|
|
|
$
|
2,007
|
|
|
$
|
2,601
|
|
Home equity loans and lines of credit
|
331
|
|
|
—
|
|
|
331
|
|
|
2,283
|
|
|
—
|
|
|
2,283
|
|
|
4,724
|
|
|
—
|
|
|
4,724
|
|
|||||||||
Other consumer loans
|
—
|
|
|
821
|
|
|
821
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|||||||||
Total residential and other consumer loans
|
1,341
|
|
|
10,526
|
|
|
11,867
|
|
|
3,201
|
|
|
568
|
|
|
3,769
|
|
|
5,318
|
|
|
2,014
|
|
|
7,332
|
|
|||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Non-owner occupied commercial real estate
|
—
|
|
|
12,716
|
|
|
12,716
|
|
|
—
|
|
|
559
|
|
|
559
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Construction and land
|
—
|
|
|
1,175
|
|
|
1,175
|
|
|
—
|
|
|
1,238
|
|
|
1,238
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Owner occupied commercial real estate
|
—
|
|
|
29,020
|
|
|
29,020
|
|
|
—
|
|
|
19,439
|
|
|
19,439
|
|
|
—
|
|
|
8,274
|
|
|
8,274
|
|
|||||||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Taxi medallion loans
|
—
|
|
|
106,067
|
|
|
106,067
|
|
|
—
|
|
|
60,660
|
|
|
60,660
|
|
|
—
|
|
|
2,557
|
|
|
2,557
|
|
|||||||||
Other commercial and industrial
|
—
|
|
|
7,049
|
|
|
7,049
|
|
|
—
|
|
|
16,036
|
|
|
16,036
|
|
|
—
|
|
|
35,225
|
|
|
35,225
|
|
|||||||||
Commercial lending subsidiaries
|
—
|
|
|
3,512
|
|
|
3,512
|
|
|
—
|
|
|
32,645
|
|
|
32,645
|
|
|
—
|
|
|
9,920
|
|
|
9,920
|
|
|||||||||
Total commercial loans
|
—
|
|
|
159,539
|
|
|
159,539
|
|
|
—
|
|
|
130,577
|
|
|
130,577
|
|
|
—
|
|
|
55,976
|
|
|
55,976
|
|
|||||||||
Total non-accrual loans
|
1,341
|
|
|
170,065
|
|
|
171,406
|
|
|
3,201
|
|
|
131,145
|
|
|
134,346
|
|
|
5,318
|
|
|
57,990
|
|
|
63,308
|
|
|||||||||
Loans past due 90 days and still accruing
|
—
|
|
|
1,948
|
|
|
1,948
|
|
|
—
|
|
|
1,551
|
|
|
1,551
|
|
|
156
|
|
|
1,369
|
|
|
1,525
|
|
|||||||||
TDRs
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,050
|
|
|
1,175
|
|
|
8,225
|
|
|||||||||
Total non-performing loans
|
1,341
|
|
|
172,013
|
|
|
173,354
|
|
|
3,201
|
|
|
132,696
|
|
|
135,897
|
|
|
12,524
|
|
|
60,534
|
|
|
73,058
|
|
|||||||||
OREO
|
2,862
|
|
|
7,018
|
|
|
9,880
|
|
|
4,658
|
|
|
4,882
|
|
|
9,540
|
|
|
8,853
|
|
|
—
|
|
|
8,853
|
|
|||||||||
Repossessed assets
|
—
|
|
|
2,128
|
|
|
2,128
|
|
|
—
|
|
|
3,551
|
|
|
3,551
|
|
|
—
|
|
|
2,337
|
|
|
2,337
|
|
|||||||||
Total non-performing assets
|
4,203
|
|
|
181,159
|
|
|
185,362
|
|
|
7,859
|
|
|
141,129
|
|
|
148,988
|
|
|
21,377
|
|
|
62,871
|
|
|
84,248
|
|
|||||||||
Impaired ACI loans and pools on accrual status
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,335
|
|
|
1,335
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Performing TDRs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Taxi medallion loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,848
|
|
|
36,848
|
|
|
—
|
|
|
633
|
|
|
633
|
|
|||||||||
Other
|
1,264
|
|
|
24,723
|
|
|
25,987
|
|
|
11,166
|
|
|
26,282
|
|
|
37,448
|
|
|
3,988
|
|
|
4,902
|
|
|
8,890
|
|
|||||||||
Total impaired loans and non-performing assets
|
$
|
5,467
|
|
|
$
|
205,882
|
|
|
$
|
211,349
|
|
|
$
|
19,025
|
|
|
$
|
205,594
|
|
|
$
|
224,619
|
|
|
$
|
25,365
|
|
|
$
|
68,406
|
|
|
$
|
93,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Non-performing loans to total loans
(2) (4)
|
|
|
0.82
|
%
|
|
0.81
|
%
|
|
|
|
0.71
|
%
|
|
0.70
|
%
|
|
|
|
0.38
|
%
|
|
0.44
|
%
|
||||||||||||
Non-performing assets to total assets
(3)
|
|
|
0.60
|
%
|
|
0.61
|
%
|
|
|
|
0.51
|
%
|
|
0.53
|
%
|
|
|
|
0.26
|
%
|
|
0.35
|
%
|
||||||||||||
ALLL to total loans
(2)
|
|
|
0.69
|
%
|
|
0.68
|
%
|
|
|
|
0.80
|
%
|
|
0.79
|
%
|
|
|
|
0.76
|
%
|
|
0.76
|
%
|
||||||||||||
ALLL to non-performing loans
|
|
|
84.03
|
%
|
|
83.53
|
%
|
|
|
|
113.68
|
%
|
|
112.55
|
%
|
|
|
|
199.82
|
%
|
|
172.23
|
%
|
||||||||||||
Net charge-offs to average loans
(5)
|
|
|
0.38
|
%
|
|
0.38
|
%
|
|
|
|
0.13
|
%
|
|
0.13
|
%
|
|
|
|
0.09
|
%
|
|
0.10
|
%
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Effective January 1, 2016, we are no longer reporting accruing TDRs as non-performing.
|
(2)
|
Total loans for purposes of calculating these ratios include premiums, discounts and deferred fees and costs.
|
(3)
|
Ratio for non-covered assets is calculated as non-performing non-covered assets to total assets.
|
(4)
|
Non-performing taxi medallion loans comprised
0.51%
,
0.32%
and
0.02%
of total non-covered loans at
December 31, 2017
,
2016
and
2015
, respectively.
|
(5)
|
The ratio of charge-offs of taxi medallion loans to average non-covered loans was
0.29%
and
0.06%
for the years ended
December 31, 2017
and
2016
, respectively.
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
Covered
Assets
|
|
Non-Covered
Assets
|
|
Total
|
|
Covered
Assets |
|
Non-
Covered Assets |
|
Total
|
||||||||||||
Non-accrual loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential and other consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
1-4 single family residential
|
$
|
604
|
|
|
$
|
49
|
|
|
$
|
653
|
|
|
$
|
293
|
|
|
$
|
194
|
|
|
$
|
487
|
|
Home equity loans and lines of credit
|
3,808
|
|
|
—
|
|
|
3,808
|
|
|
6,559
|
|
|
—
|
|
|
6,559
|
|
||||||
Other consumer loans
|
—
|
|
|
173
|
|
|
173
|
|
|
—
|
|
|
75
|
|
|
75
|
|
||||||
Total residential and other consumer loans
|
4,412
|
|
|
222
|
|
|
4,634
|
|
|
6,852
|
|
|
269
|
|
|
7,121
|
|
||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-owner occupied commercial real estate
|
—
|
|
|
1,326
|
|
|
1,326
|
|
|
941
|
|
|
1,443
|
|
|
2,384
|
|
||||||
Construction and land
|
—
|
|
|
209
|
|
|
209
|
|
|
—
|
|
|
244
|
|
|
244
|
|
||||||
Owner occupied commercial real estate
|
—
|
|
|
3,362
|
|
|
3,362
|
|
|
101
|
|
|
2,786
|
|
|
2,887
|
|
||||||
Commercial and industrial
|
—
|
|
|
13,666
|
|
|
13,666
|
|
|
2,767
|
|
|
16,612
|
|
|
19,379
|
|
||||||
Commercial lending subsidiaries
|
—
|
|
|
9,226
|
|
|
9,226
|
|
|
—
|
|
|
1,370
|
|
|
1,370
|
|
||||||
Total commercial loans
|
—
|
|
|
27,789
|
|
|
27,789
|
|
|
3,809
|
|
|
22,455
|
|
|
26,264
|
|
||||||
Total non-accrual loans
|
4,412
|
|
|
28,011
|
|
|
32,423
|
|
|
10,661
|
|
|
22,724
|
|
|
33,385
|
|
||||||
Loans past due 90 days and still accruing
|
174
|
|
|
715
|
|
|
889
|
|
|
—
|
|
|
512
|
|
|
512
|
|
||||||
TDRs
|
2,188
|
|
|
4,435
|
|
|
6,623
|
|
|
1,765
|
|
|
—
|
|
|
1,765
|
|
||||||
Total non-performing loans
|
6,774
|
|
|
33,161
|
|
|
39,935
|
|
|
12,426
|
|
|
23,236
|
|
|
35,662
|
|
||||||
OREO
|
13,645
|
|
|
135
|
|
|
13,780
|
|
|
39,672
|
|
|
898
|
|
|
40,570
|
|
||||||
Total non-performing assets
|
20,419
|
|
|
33,296
|
|
|
53,715
|
|
|
52,098
|
|
|
24,134
|
|
|
76,232
|
|
||||||
Impaired ACI loans on accrual status
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
44,286
|
|
|
—
|
|
|
44,286
|
|
||||||
Performing TDRs
|
3,866
|
|
|
797
|
|
|
4,663
|
|
|
3,588
|
|
|
1,400
|
|
|
4,988
|
|
||||||
Total impaired loans and non-performing assets
|
$
|
24,285
|
|
|
$
|
34,093
|
|
|
$
|
58,378
|
|
|
$
|
99,972
|
|
|
$
|
25,534
|
|
|
$
|
125,506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-performing loans to total loans
(2)
|
|
|
0.29
|
%
|
|
0.32
|
%
|
|
|
|
0.31
|
%
|
|
0.39
|
%
|
||||||||
Non-performing assets to total assets
(3)
|
|
|
0.17
|
%
|
|
0.28
|
%
|
|
|
|
0.16
|
%
|
|
0.51
|
%
|
||||||||
ALLL to total loans
(2)
|
|
|
0.80
|
%
|
|
0.77
|
%
|
|
|
|
0.76
|
%
|
|
0.77
|
%
|
||||||||
ALLL to non-performing loans
|
|
|
275.47
|
%
|
|
239.24
|
%
|
|
|
|
246.73
|
%
|
|
195.52
|
%
|
||||||||
Net charge-offs to average loans
|
|
|
0.08
|
%
|
|
0.15
|
%
|
|
|
|
0.34
|
%
|
|
0.31
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes TDRs on accrual status.
|
(2)
|
Total loans for purposes of calculating these ratios include premiums, discounts and deferred fees and costs.
|
(3)
|
Ratio for non-covered assets is calculated as non-performing non-covered assets to total assets.
|
|
Number of TDRs
|
|
Recorded Investment
|
|
Related Specific Allowance
|
|||||
Residential and other consumer:
|
|
|
|
|
|
|||||
Covered
|
5
|
|
|
$
|
2,221
|
|
|
$
|
118
|
|
Non-covered
|
11
|
|
|
1,234
|
|
|
63
|
|
||
Commercial:
|
|
|
|
|
|
|||||
Taxi medallion loans
|
186
|
|
|
87,942
|
|
|
10,235
|
|
||
Other
|
18
|
|
|
39,067
|
|
|
6,521
|
|
||
|
220
|
|
|
$
|
130,464
|
|
|
$
|
16,937
|
|
•
|
Quantitative loss factors for the Bridge portfolios, small business loans and mortgage warehouse loans are based on the Company’s average historical net charge-off rates.
|
•
|
The quantitative loss factor for municipal finance receivables is based on the portfolio's external ratings and Moody's historical transition matrix, as opposed to the historical cumulative default curve for municipal obligations that was used previously.
|
•
|
The quantitative loss factor applied to the non-guaranteed portion of SBA loans is based on average historical charge-off rates published by the SBA.
|
•
|
Portfolio performance trends, including trends in and the levels of delinquencies, non-performing loans and classified loans;
|
•
|
Changes in the nature of the portfolio and terms of the loans, specifically including the volume and nature of policy and procedural exceptions;
|
•
|
Portfolio growth trends;
|
•
|
Changes in lending policies and procedures, including credit and underwriting guidelines;
|
•
|
Economic factors, including unemployment rates and GDP growth rates;
|
•
|
Changes in the value of underlying collateral;
|
•
|
Quality of risk ratings, as evaluated by our independent credit review function;
|
•
|
Credit concentrations;
|
•
|
Changes in and experience levels of credit administration management and staff; and
|
•
|
Other factors identified by management that may impact the level of losses inherent in the portfolio, including but not limited to competition and legal and regulatory considerations.
|
|
|
|
Covered Loans
|
|
|
||||||||||
|
Non-Covered Loans
|
|
ACI Loans
|
|
Non-ACI Loans
|
|
Total
|
||||||||
Balance at December 31, 2012
|
$
|
41,228
|
|
|
$
|
8,019
|
|
|
$
|
9,874
|
|
|
$
|
59,121
|
|
Provision for (recovery of) loan losses:
|
33,702
|
|
|
(2,891
|
)
|
|
1,153
|
|
|
31,964
|
|
||||
Charge-offs:
|
|
|
|
|
|
|
|
||||||||
1-4 single family residential
|
(10
|
)
|
|
—
|
|
|
(1,276
|
)
|
|
(1,286
|
)
|
||||
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
(2,858
|
)
|
|
(2,858
|
)
|
||||
Other consumer loans
|
(484
|
)
|
|
—
|
|
|
—
|
|
|
(484
|
)
|
||||
Commercial real estate
|
—
|
|
|
(1,162
|
)
|
|
—
|
|
|
(1,162
|
)
|
||||
Construction and land
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
(77
|
)
|
||||
Commercial and industrial
|
(17,987
|
)
|
|
(996
|
)
|
|
(171
|
)
|
|
(19,154
|
)
|
||||
Total Charge-offs
|
(18,481
|
)
|
|
(2,235
|
)
|
|
(4,305
|
)
|
|
(25,021
|
)
|
||||
Recoveries:
|
|
|
|
|
|
|
|
|
|||||||
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
90
|
|
|
90
|
|
||||
Other consumer loans
|
123
|
|
|
—
|
|
|
—
|
|
|
123
|
|
||||
Multi-family
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
||||
Commercial real estate
|
—
|
|
|
—
|
|
|
191
|
|
|
191
|
|
||||
Commercial and industrial
|
743
|
|
|
—
|
|
|
2,484
|
|
|
3,227
|
|
||||
Commercial lending subsidiaries
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||
Total Recoveries
|
881
|
|
|
—
|
|
|
2,780
|
|
|
3,661
|
|
||||
Net Charge-offs:
|
(17,600
|
)
|
|
(2,235
|
)
|
|
(1,525
|
)
|
|
(21,360
|
)
|
||||
Balance at December 31, 2013
|
57,330
|
|
|
2,893
|
|
|
9,502
|
|
|
69,725
|
|
||||
Provision for (recovery of) loan losses:
|
41,748
|
|
|
2,311
|
|
|
(2,554
|
)
|
|
41,505
|
|
||||
Charge-offs:
|
|
|
|
|
|
|
|
||||||||
1-4 single family residential
|
—
|
|
|
—
|
|
|
(269
|
)
|
|
(269
|
)
|
||||
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
(2,737
|
)
|
|
(2,737
|
)
|
||||
Other consumer loans
|
(1,083
|
)
|
|
(324
|
)
|
|
—
|
|
|
(1,407
|
)
|
||||
Multi-family
|
—
|
|
|
(285
|
)
|
|
—
|
|
|
(285
|
)
|
||||
Non-owner occupied commercial real estate
|
(52
|
)
|
|
(3,031
|
)
|
|
—
|
|
|
(3,083
|
)
|
||||
Construction and land
|
—
|
|
|
(635
|
)
|
|
(13
|
)
|
|
(648
|
)
|
||||
Owner occupied commercial real estate
|
—
|
|
|
(356
|
)
|
|
—
|
|
|
(356
|
)
|
||||
Commercial and industrial
|
(6,033
|
)
|
|
(573
|
)
|
|
(477
|
)
|
|
(7,083
|
)
|
||||
Commercial lending subsidiaries
|
(1,586
|
)
|
|
—
|
|
|
—
|
|
|
(1,586
|
)
|
||||
Total Charge-offs
|
(8,754
|
)
|
|
(5,204
|
)
|
|
(3,496
|
)
|
|
(17,454
|
)
|
||||
Recoveries:
|
|
|
|
|
|
|
|
||||||||
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
||||
Other consumer loans
|
498
|
|
|
—
|
|
|
—
|
|
|
498
|
|
||||
Multi-family
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||
Non-owner occupied commercial real estate
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
Commercial and industrial
|
506
|
|
|
—
|
|
|
714
|
|
|
1,220
|
|
||||
Commercial lending subsidiaries
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
||||
Total Recoveries
|
1,026
|
|
|
—
|
|
|
740
|
|
|
1,766
|
|
||||
Net Charge-offs:
|
(7,728
|
)
|
|
(5,204
|
)
|
|
(2,756
|
)
|
|
(15,688
|
)
|
||||
Balance at December 31, 2014
|
$
|
91,350
|
|
|
$
|
—
|
|
|
$
|
4,192
|
|
|
$
|
95,542
|
|
|
|
|
Covered Loans
|
|
|
||||||||||
|
Non-Covered Loans
|
|
ACI Loans
|
|
Non-ACI Loans
|
|
Total
|
||||||||
Balance at December 31, 2014
|
$
|
91,350
|
|
|
$
|
—
|
|
|
$
|
4,192
|
|
|
$
|
95,542
|
|
Provision for (recovery of) loan losses:
|
42,060
|
|
|
—
|
|
|
2,251
|
|
|
44,311
|
|
||||
Charge-offs:
|
|
|
|
|
|
|
|
||||||||
1-4 single family residential
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(16
|
)
|
||||
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
(1,664
|
)
|
|
(1,664
|
)
|
||||
Owner occupied commercial real estate
|
(263
|
)
|
|
—
|
|
|
—
|
|
|
(263
|
)
|
||||
Commercial and industrial
|
(5,731
|
)
|
|
—
|
|
|
—
|
|
|
(5,731
|
)
|
||||
Commercial lending subsidiaries
|
(7,725
|
)
|
|
—
|
|
|
—
|
|
|
(7,725
|
)
|
||||
Total Charge-offs
|
(13,719
|
)
|
|
—
|
|
|
(1,680
|
)
|
|
(15,399
|
)
|
||||
Recoveries:
|
|
|
|
|
|
|
|
||||||||
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
||||
Other consumer loans
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||
Multi-family
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||
Non-owner occupied commercial real estate
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Commercial and industrial
|
1,082
|
|
|
—
|
|
|
62
|
|
|
1,144
|
|
||||
Commercial lending subsidiaries
|
153
|
|
|
—
|
|
|
—
|
|
|
153
|
|
||||
Total Recoveries
|
1,269
|
|
|
—
|
|
|
105
|
|
|
1,374
|
|
||||
Net Charge-offs:
|
(12,450
|
)
|
|
—
|
|
|
(1,575
|
)
|
|
(14,025
|
)
|
||||
Balance at December 31, 2015
|
120,960
|
|
|
—
|
|
|
4,868
|
|
|
125,828
|
|
||||
Provision for (recovery of) loan losses:
|
52,592
|
|
|
—
|
|
|
(1,681
|
)
|
|
50,911
|
|
||||
Charge-offs:
|
|
|
|
|
|
|
|
||||||||
1-4 single family residential
|
—
|
|
|
—
|
|
|
(442
|
)
|
|
(442
|
)
|
||||
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
(774
|
)
|
|
(774
|
)
|
||||
Other consumer loans
|
(152
|
)
|
|
—
|
|
|
—
|
|
|
(152
|
)
|
||||
Non-owner occupied commercial real estate
|
(128
|
)
|
|
—
|
|
|
—
|
|
|
(128
|
)
|
||||
Construction and land
|
(93
|
)
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
||||
Owner occupied commercial real estate
|
(2,827
|
)
|
|
—
|
|
|
—
|
|
|
(2,827
|
)
|
||||
Commercial and industrial
|
|
|
|
|
|
|
|
||||||||
Taxi medallion loans
|
(11,141
|
)
|
|
—
|
|
|
—
|
|
|
(11,141
|
)
|
||||
Other commercial and industrial
|
(9,121
|
)
|
|
—
|
|
|
—
|
|
|
(9,121
|
)
|
||||
Commercial lending subsidiaries
|
(2,432
|
)
|
|
—
|
|
|
—
|
|
|
(2,432
|
)
|
||||
Total Charge-offs
|
(25,894
|
)
|
|
—
|
|
|
(1,216
|
)
|
|
(27,110
|
)
|
||||
Recoveries:
|
|
|
|
|
|
|
|
||||||||
1-4 single family residential
|
|
|
|
|
|
|
|
||||||||
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
80
|
|
|
80
|
|
||||
Other consumer loans
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
||||
Construction and land
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Owner occupied commercial real estate
|
1,193
|
|
|
—
|
|
|
—
|
|
|
1,193
|
|
||||
Commercial and industrial
|
|
|
|
|
|
|
|
||||||||
Other commercial and industrial
|
698
|
|
|
—
|
|
|
49
|
|
|
747
|
|
||||
Commercial lending subsidiaries
|
1,278
|
|
|
—
|
|
|
—
|
|
|
1,278
|
|
||||
Total Recoveries
|
3,195
|
|
|
—
|
|
|
129
|
|
|
3,324
|
|
||||
Net Charge-offs:
|
(22,699
|
)
|
|
—
|
|
|
(1,087
|
)
|
|
(23,786
|
)
|
||||
Balance at December 31, 2016
|
$
|
150,853
|
|
|
$
|
—
|
|
|
$
|
2,100
|
|
|
$
|
152,953
|
|
|
|
|
Covered Loans
|
|
|
||||||||||
|
Non-Covered Loans
|
|
ACI Loans
|
|
Non-ACI Loans
|
|
Total
|
||||||||
Balance at December 31, 2016
|
$
|
150,853
|
|
|
$
|
—
|
|
|
$
|
2,100
|
|
|
$
|
152,953
|
|
Provision for (recovery of) loan losses:
|
|
|
|
|
|
|
|
||||||||
1-4 single family residential
|
862
|
|
|
—
|
|
|
100
|
|
|
962
|
|
||||
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
1,318
|
|
|
1,318
|
|
||||
Other consumer loans
|
172
|
|
|
—
|
|
|
—
|
|
|
172
|
|
||||
Multi-family
|
(1,015
|
)
|
|
—
|
|
|
—
|
|
|
(1,015
|
)
|
||||
Non-owner occupied commercial real estate
|
5,273
|
|
|
—
|
|
|
—
|
|
|
5,273
|
|
||||
Construction and land
|
243
|
|
|
—
|
|
|
—
|
|
|
243
|
|
||||
Owner occupied commercial real estate
|
4,797
|
|
|
—
|
|
|
—
|
|
|
4,797
|
|
||||
Commercial and industrial
|
|
|
|
|
|
|
|
||||||||
Taxi medallion loans
|
58,174
|
|
|
—
|
|
|
—
|
|
|
58,174
|
|
||||
Other commercial and industrial
|
7,262
|
|
|
—
|
|
|
(60
|
)
|
|
7,202
|
|
||||
Commercial lending subsidiaries
|
(8,379
|
)
|
|
—
|
|
|
—
|
|
|
(8,379
|
)
|
||||
Total Provision
|
67,389
|
|
|
—
|
|
|
1,358
|
|
|
68,747
|
|
||||
Charge-offs:
|
|
|
|
|
|
|
|
||||||||
1-4 single family residential
|
(1
|
)
|
|
—
|
|
|
(24
|
)
|
|
(25
|
)
|
||||
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
(3,303
|
)
|
|
(3,303
|
)
|
||||
Non-owner occupied commercial real estate
|
(255
|
)
|
|
—
|
|
|
—
|
|
|
(255
|
)
|
||||
Construction and land
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
||||
Owner occupied commercial real estate
|
(2,612
|
)
|
|
—
|
|
|
—
|
|
|
(2,612
|
)
|
||||
Commercial and industrial
|
|
|
|
|
|
|
|
||||||||
Taxi medallion loans
|
(56,615
|
)
|
|
—
|
|
|
—
|
|
|
(56,615
|
)
|
||||
Other commercial and industrial
|
(18,320
|
)
|
|
—
|
|
|
—
|
|
|
(18,320
|
)
|
||||
Commercial lending subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total Charge-offs
|
(77,866
|
)
|
|
—
|
|
|
(3,327
|
)
|
|
(81,193
|
)
|
||||
Recoveries:
|
|
|
|
|
|
|
|
||||||||
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
67
|
|
|
67
|
|
||||
Other consumer loans
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
||||
Owner occupied commercial real estate
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Commercial and industrial
|
|
|
|
|
|
|
|
||||||||
Other commercial and industrial
|
2,689
|
|
|
—
|
|
|
60
|
|
|
2,749
|
|
||||
Commercial lending subsidiaries
|
1,444
|
|
|
—
|
|
|
—
|
|
|
1,444
|
|
||||
Total Recoveries
|
4,161
|
|
|
—
|
|
|
127
|
|
|
4,288
|
|
||||
Net Charge-offs:
|
(73,705
|
)
|
|
—
|
|
|
(3,200
|
)
|
|
(76,905
|
)
|
||||
Balance at December 31, 2017
|
$
|
144,537
|
|
|
$
|
—
|
|
|
$
|
258
|
|
|
$
|
144,795
|
|
|
2017
|
|||||||||||||||||
|
|
|
Covered Loans
|
|
|
|
|
|||||||||||
|
Non-Covered Loans
|
|
ACI Loans
|
|
Non-ACI
Loans
|
|
Total
|
|
%
(1)
|
|||||||||
Residential and other consumer:
|
|
|
|
|
|
|
|
|
|
|
||||||||
1 - 4 single family residential
|
$
|
10,140
|
|
|
$
|
—
|
|
|
$
|
257
|
|
|
$
|
10,397
|
|
|
21.6
|
%
|
Home equity loans and lines of credit
|
7
|
|
|
—
|
|
|
1
|
|
|
8
|
|
|
—
|
%
|
||||
Other consumer loans
|
315
|
|
|
—
|
|
|
—
|
|
|
315
|
|
|
0.1
|
%
|
||||
|
10,462
|
|
|
—
|
|
|
258
|
|
|
10,720
|
|
|
21.7
|
%
|
||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|||||||||
Multi-family
|
23,994
|
|
|
—
|
|
|
—
|
|
|
23,994
|
|
|
15.0
|
%
|
||||
Non-owner occupied commercial real estate
|
40,622
|
|
|
—
|
|
|
—
|
|
|
40,622
|
|
|
21.0
|
%
|
||||
Construction and land
|
3,004
|
|
|
—
|
|
|
—
|
|
|
3,004
|
|
|
1.5
|
%
|
||||
Owner occupied commercial real estate
|
13,611
|
|
|
—
|
|
|
—
|
|
|
13,611
|
|
|
9.4
|
%
|
||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|||||||||
Taxi medallion loans
|
12,214
|
|
|
—
|
|
|
—
|
|
|
12,214
|
|
|
0.6
|
%
|
||||
Other commercial and industrial
|
29,698
|
|
|
—
|
|
|
—
|
|
|
29,698
|
|
|
18.8
|
%
|
||||
Commercial lending subsidiaries
|
10,932
|
|
|
—
|
|
|
—
|
|
|
10,932
|
|
|
12.0
|
%
|
||||
|
134,075
|
|
|
—
|
|
|
—
|
|
|
134,075
|
|
|
78.3
|
%
|
||||
|
$
|
144,537
|
|
|
$
|
—
|
|
|
$
|
258
|
|
|
$
|
144,795
|
|
|
100.0
|
%
|
|
2016
|
|||||||||||||||||
|
|
|
Covered Loans
|
|
|
|
|
|||||||||||
|
Non-Covered Loans
|
|
ACI Loans
|
|
Non-ACI
Loans
|
|
Total
|
|
%
(1)
|
|||||||||
Residential and other consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
1 - 4 single family residential
|
$
|
9,279
|
|
|
$
|
—
|
|
|
$
|
181
|
|
|
$
|
9,460
|
|
|
20.6
|
%
|
Home equity loans and lines of credit
|
7
|
|
|
—
|
|
|
1,919
|
|
|
1,926
|
|
|
0.3
|
%
|
||||
Other consumer loans
|
117
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|
0.1
|
%
|
||||
|
9,403
|
|
|
—
|
|
|
2,100
|
|
|
11,503
|
|
|
21.0
|
%
|
||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|||||||||
Multi-family
|
25,009
|
|
|
—
|
|
|
—
|
|
|
25,009
|
|
|
19.8
|
%
|
||||
Non-owner occupied commercial real estate
|
35,604
|
|
|
—
|
|
|
—
|
|
|
35,604
|
|
|
19.3
|
%
|
||||
Construction and land
|
2,824
|
|
|
—
|
|
|
—
|
|
|
2,824
|
|
|
1.6
|
%
|
||||
Owner occupied commercial real estate
|
11,424
|
|
|
—
|
|
|
—
|
|
|
11,424
|
|
|
9.0
|
%
|
||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|||||||||
Taxi medallion loans
|
10,655
|
|
|
—
|
|
|
—
|
|
|
10,655
|
|
|
0.9
|
%
|
||||
Other commercial and industrial
|
38,067
|
|
|
—
|
|
|
—
|
|
|
38,067
|
|
|
16.6
|
%
|
||||
Commercial lending subsidiaries
|
17,867
|
|
|
—
|
|
|
—
|
|
|
17,867
|
|
|
11.8
|
%
|
||||
|
141,450
|
|
|
—
|
|
|
—
|
|
|
141,450
|
|
|
79.0
|
%
|
||||
|
$
|
150,853
|
|
|
$
|
—
|
|
|
$
|
2,100
|
|
|
$
|
152,953
|
|
|
100.0
|
%
|
|
2015
|
|||||||||||||||||
|
|
|
Covered Loans
|
|
|
|
|
|||||||||||
|
Non-Covered Loans
|
|
ACI Loans
|
|
Non-ACI
Loans |
|
Total
|
|
%
(1)
|
|||||||||
Residential and other consumer:
|
|
|
|
|
|
|
|
|
|
|||||||||
1-4 single family residential
|
$
|
11,086
|
|
|
$
|
—
|
|
|
$
|
564
|
|
|
$
|
11,650
|
|
|
21.9
|
%
|
Home equity loans and lines of credit
|
4
|
|
|
—
|
|
|
4,304
|
|
|
4,308
|
|
|
0.4
|
%
|
||||
Other consumer loans
|
253
|
|
|
—
|
|
|
—
|
|
|
253
|
|
|
0.2
|
%
|
||||
|
11,343
|
|
|
—
|
|
|
4,868
|
|
|
16,211
|
|
|
22.5
|
%
|
||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|||||||||
Multi-family
|
22,317
|
|
|
—
|
|
|
—
|
|
|
22,317
|
|
|
20.9
|
%
|
||||
Non-owner occupied commercial real estate
|
26,179
|
|
|
—
|
|
|
—
|
|
|
26,179
|
|
|
17.5
|
%
|
||||
Construction and land
|
3,587
|
|
|
—
|
|
|
—
|
|
|
3,587
|
|
|
2.1
|
%
|
||||
Owner occupied commercial real estate
|
7,490
|
|
|
—
|
|
|
—
|
|
|
7,490
|
|
|
8.2
|
%
|
||||
Commercial and industrial
|
33,661
|
|
|
—
|
|
|
—
|
|
|
33,661
|
|
|
16.7
|
%
|
||||
Commercial lending subsidiaries
|
16,383
|
|
|
—
|
|
|
—
|
|
|
16,383
|
|
|
12.1
|
%
|
||||
|
109,617
|
|
|
—
|
|
|
—
|
|
|
109,617
|
|
|
77.5
|
%
|
||||
|
$
|
120,960
|
|
|
$
|
—
|
|
|
$
|
4,868
|
|
|
$
|
125,828
|
|
|
100.0
|
%
|
|
2014
|
|||||||||||||||||
|
|
|
Covered Loans
|
|
|
|
|
|||||||||||
|
Non-Covered Loans
|
|
ACI Loans
|
|
Non-ACI
Loans |
|
Total
|
|
%
(1)
|
|||||||||
Residential and other consumer:
|
|
|
|
|
|
|
|
|
|
|||||||||
1-4 single family residential
|
$
|
7,116
|
|
|
$
|
—
|
|
|
$
|
945
|
|
|
$
|
8,061
|
|
|
27.6
|
%
|
Home equity loans and lines of credit
|
17
|
|
|
—
|
|
|
3,247
|
|
|
3,264
|
|
|
1.0
|
%
|
||||
Other consumer loans
|
190
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
0.2
|
%
|
||||
|
7,323
|
|
|
—
|
|
|
4,192
|
|
|
11,515
|
|
|
28.8
|
%
|
||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|||||||||
Multi-family
|
14,970
|
|
|
—
|
|
|
—
|
|
|
14,970
|
|
|
15.8
|
%
|
||||
Non-owner occupied commercial real estate
|
17,615
|
|
|
—
|
|
|
—
|
|
|
17,615
|
|
|
14.4
|
%
|
||||
Construction and land
|
2,725
|
|
|
—
|
|
|
—
|
|
|
2,725
|
|
|
1.4
|
%
|
||||
Owner occupied commercial real estate
|
8,273
|
|
|
—
|
|
|
—
|
|
|
8,273
|
|
|
8.4
|
%
|
||||
Commercial and industrial
|
25,867
|
|
|
—
|
|
|
—
|
|
|
25,867
|
|
|
19.4
|
%
|
||||
Commercial lending subsidiaries
|
14,577
|
|
|
—
|
|
|
—
|
|
|
14,577
|
|
|
11.8
|
%
|
||||
|
84,027
|
|
|
—
|
|
|
—
|
|
|
84,027
|
|
|
71.2
|
%
|
||||
|
$
|
91,350
|
|
|
$
|
—
|
|
|
$
|
4,192
|
|
|
$
|
95,542
|
|
|
100.0
|
%
|
|
2013
|
|||||||||||||||||
|
|
|
Covered Loans
|
|
|
|
|
|||||||||||
|
Non-Covered Loans
|
|
ACI Loans
|
|
Non-ACI
Loans |
|
Total
|
|
%
(1)
|
|||||||||
Residential and other consumer:
|
|
|
|
|
|
|
|
|
|
|||||||||
1-4 single family residential
|
$
|
6,271
|
|
|
$
|
—
|
|
|
$
|
827
|
|
|
$
|
7,098
|
|
|
32.4
|
%
|
Home equity loans and lines of credit
|
12
|
|
|
—
|
|
|
8,243
|
|
|
8,255
|
|
|
1.9
|
%
|
||||
Other consumer loans
|
2,187
|
|
|
—
|
|
|
—
|
|
|
2,187
|
|
|
2.4
|
%
|
||||
|
8,470
|
|
|
—
|
|
|
9,070
|
|
|
17,540
|
|
|
36.7
|
%
|
||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|||||||||
Multi-family
|
3,947
|
|
|
323
|
|
|
—
|
|
|
4,270
|
|
|
12.6
|
%
|
||||
Non-owner occupied commercial real estate
|
4,401
|
|
|
1,444
|
|
|
8
|
|
|
5,853
|
|
|
11.5
|
%
|
||||
Construction and land
|
803
|
|
|
192
|
|
|
6
|
|
|
1,001
|
|
|
1.7
|
%
|
||||
Owner occupied commercial real estate
|
6,774
|
|
|
369
|
|
|
6
|
|
|
7,149
|
|
|
8.5
|
%
|
||||
Commercial and industrial
|
24,148
|
|
|
565
|
|
|
412
|
|
|
25,125
|
|
|
18.5
|
%
|
||||
Commercial lending subsidiaries
|
8,787
|
|
|
—
|
|
|
—
|
|
|
8,787
|
|
|
10.5
|
%
|
||||
|
48,860
|
|
|
2,893
|
|
|
432
|
|
|
52,185
|
|
|
63.3
|
%
|
||||
|
$
|
57,330
|
|
|
$
|
2,893
|
|
|
$
|
9,502
|
|
|
$
|
69,725
|
|
|
100.0
|
%
|
|
(1)
|
Represents percentage of loans receivable in each category to total loans receivable.
|
•
|
An
$861 thousand
increase for non-covered 1-4 single family residential loans was attributable to the growth in the corresponding portfolio, partially offset by declines in both the applicable quantitative historical loss rate and qualitative loss factors.
|
•
|
A decrease of
$1.0 million
for multi-family loans reflected a decrease in the quantitative loss factor and a decline in the corresponding portfolio balance, offset in part by an increase in qualitative loss factors and in criticized and classified loans.
|
•
|
An increase of
$5.0 million
for non-owner occupied commercial real estate loans was primarily driven by the growth of the corresponding portfolio. A net increase in qualitative loss factors and the impact of an increase in criticized and classified loans were offset by a decrease in the quantitative loss factor.
|
•
|
An increase of
$2.2 million
for owner occupied commercial real estate loans was primarily attributable to increases in specific reserves for impaired loans. The impact of the growth of the corresponding portfolio was offset by a net decrease in quantitative and qualitative loss factors.
|
•
|
An increase of
$1.6 million
for taxi medallion loans reflects the specific reserves recognized at
December 31, 2017
, as discussed previously. Increases in reserves were limited due to the level of charge-offs recognized during the
year ended December 31, 2017
.
|
•
|
A decrease of
$8.4 million
for other commercial and industrial loans was driven by a decrease in reserves for impaired and other classified loans, primarily due to net charge-offs, and decreases in quantitative and qualitative loss factors, partially offset by growth in the corresponding portfolio.
|
•
|
A
$6.9 million
decrease for commercial lending subsidiaries primarily reflected decreases in the quantitative loss factor and in qualitative loss factors related to portfolio growth trends and credit concentrations, for municipal finance receivables.
|
Three months or less
|
$
|
1,077,250
|
|
Over three through six months
|
868,468
|
|
|
Over six through twelve months
|
1,322,385
|
|
|
Over twelve months
|
791,729
|
|
|
|
$
|
4,059,832
|
|
|
Down 100
|
|
Plus 100
|
|
Plus 200
|
|
Plus 300
|
|
Plus 400
|
|||||
Policy Limits:
|
|
|
|
|
|
|
|
|
|
|||||
In year 1
|
(6.0
|
)%
|
|
(6.0
|
)%
|
|
(10.0
|
)%
|
|
(14.0
|
)%
|
|
(18.0
|
)%
|
In year 2
|
(9.0
|
)%
|
|
(9.0
|
)%
|
|
(13.0
|
)%
|
|
(17.0
|
)%
|
|
(21.0
|
)%
|
Model Results at December 31, 2017 - increase (decrease):
|
|
|
|
|
|
|
|
|
|
|||||
In year 1
|
(0.3
|
)%
|
|
(0.1
|
)%
|
|
(0.5
|
)%
|
|
(1.4
|
)%
|
|
(2.7
|
)%
|
In year 2
|
(3.5
|
)%
|
|
1.8
|
%
|
|
3.2
|
%
|
|
4.3
|
%
|
|
4.8
|
%
|
Model Results at December 31, 2016 - increase (decrease)
(1)
:
|
|
|
|
|
|
|
|
|
|
|||||
In year 1
|
(2.0
|
)%
|
|
1.5
|
%
|
|
2.8
|
%
|
|
3.4
|
%
|
|
|
|
In year 2
|
(3.7
|
)%
|
|
2.6
|
%
|
|
4.6
|
%
|
|
6.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Calculations not performed for a 400 basis point rate shock scenario at December 31, 2016
|
|
Total
|
|
Less than
1 year
|
|
1 - 3 years
|
|
3 - 5 years
|
|
More than
5 years
|
||||||||||
FHLB advances
|
$
|
4,795,108
|
|
|
$
|
4,566,103
|
|
|
$
|
229,005
|
|
|
$
|
—
|
|
|
$
|
—
|
|
4.875% Senior notes due 2025
|
556,000
|
|
|
19,500
|
|
|
39,000
|
|
|
39,000
|
|
|
458,500
|
|
|||||
Operating lease obligations
|
136,675
|
|
|
22,340
|
|
|
38,670
|
|
|
27,482
|
|
|
48,183
|
|
|||||
Time deposits
|
6,409,089
|
|
|
5,282,298
|
|
|
995,667
|
|
|
131,034
|
|
|
90
|
|
|||||
Capital lease obligations
|
14,607
|
|
|
1,799
|
|
|
3,813
|
|
|
4,046
|
|
|
4,949
|
|
|||||
|
$
|
11,911,479
|
|
|
$
|
9,892,040
|
|
|
$
|
1,306,155
|
|
|
$
|
201,562
|
|
|
$
|
511,722
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Total stockholders' equity
|
$
|
3,026,062
|
|
|
$
|
2,418,429
|
|
|
$
|
2,243,898
|
|
|
$
|
2,052,534
|
|
|
$
|
1,928,698
|
|
Less: goodwill and other intangible assets
|
77,796
|
|
|
78,047
|
|
|
78,330
|
|
|
68,414
|
|
|
69,067
|
|
|||||
Tangible stockholders’ equity
|
$
|
2,948,266
|
|
|
$
|
2,340,382
|
|
|
$
|
2,165,568
|
|
|
$
|
1,984,120
|
|
|
$
|
1,859,631
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common shares issued and outstanding
|
106,848,185
|
|
|
104,166,945
|
|
|
103,626,255
|
|
|
101,656,702
|
|
|
101,013,014
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Book value per common share
|
$
|
28.32
|
|
|
$
|
23.22
|
|
|
$
|
21.65
|
|
|
$
|
20.19
|
|
|
$
|
19.09
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Tangible book value per common share
|
$
|
27.59
|
|
|
$
|
22.47
|
|
|
$
|
20.90
|
|
|
$
|
19.52
|
|
|
$
|
18.41
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
30,346,986
|
|
|
$
|
27,880,151
|
|
|
$
|
23,883,467
|
|
|
$
|
19,210,529
|
|
|
$
|
15,046,649
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity to assets ratio
|
9.97
|
%
|
|
8.67
|
%
|
|
9.40
|
%
|
|
10.68
|
%
|
|
12.82
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Tangible common equity to assets ratio
|
9.72
|
%
|
|
8.39
|
%
|
|
9.07
|
%
|
|
10.33
|
%
|
|
12.36
|
%
|
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2015 |
||||
Net income excluding the impact of a discrete income tax benefit and related professional fees:
|
|
|
|
|
||||
Net income (GAAP)
|
|
$
|
614,273
|
|
|
$
|
251,660
|
|
Less discrete income tax benefit
|
|
(327,945
|
)
|
|
(49,323
|
)
|
||
Add back related professional fees (net of tax of $1,802 and $524)
|
|
4,995
|
|
|
801
|
|
||
Net income excluding the impact of a discrete income tax benefit and related professional fees (non-GAAP)
|
|
$
|
291,323
|
|
|
$
|
203,138
|
|
|
|
|
|
|
||||
Diluted earnings per common share, excluding the impact of a discrete income tax benefit and related professional fees:
|
|
|
|
|
||||
Diluted earnings per common share (GAAP)
|
|
$
|
5.58
|
|
|
$
|
2.35
|
|
Less impact on diluted earnings per common share of discrete income tax benefit and related professional fees, before allocation to participating securities (non-GAAP)
|
|
(3.05
|
)
|
|
(0.47
|
)
|
||
Less impact on diluted earnings per common share of discrete income tax benefit and related professional fees allocated to participating securities (non-GAAP)
|
|
0.12
|
|
|
0.02
|
|
||
Diluted earnings per common share, excluding the impact of a discrete income tax benefit and related professional fees (non-GAAP)
|
|
$
|
2.65
|
|
|
$
|
1.90
|
|
|
|
|
|
|
||||
Impact on diluted earnings per common share of discrete income tax benefit and related professional fees, before allocation to participating securities:
|
|
|
|
|
||||
Discrete income tax benefit and related professional fees, net of tax
|
|
$
|
322,950
|
|
|
$
|
48,522
|
|
Weighted average shares for diluted earnings per share (GAAP)
|
|
105,857,487
|
|
|
102,972,150
|
|
||
Impact on diluted earnings per common share of discrete income tax benefit and related professional fees, before allocation to participating securities (non-GAAP)
|
|
$
|
3.05
|
|
|
$
|
0.47
|
|
|
|
|
|
|
||||
Impact on diluted earnings per common share of discrete income tax benefit and related professional fees allocated to participating securities:
|
|
|
|
|
||||
Discrete income tax benefit and related professional fees, net of tax, allocated to participating securities
|
|
$
|
(12,424
|
)
|
|
$
|
(1,881
|
)
|
Weighted average shares for diluted earnings per share (GAAP)
|
|
105,857,487
|
|
|
102,972,150
|
|
||
Impact on diluted earnings per common share of discrete income tax benefit and related professional fees allocated to participating securities (non-GAAP)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.02
|
)
|
|
|
Year Ended
December 31, 2017 |
||
Return on average assets, excluding the impact of a discrete income tax benefit and related professional fees:
|
|
|
||
Return on average assets (GAAP)
|
|
2.13
|
%
|
|
Less impact on return on average assets of discrete income tax benefit and related professional fees (non-GAAP)
|
|
(1.12
|
)%
|
|
Return on average assets, excluding the impact of a discrete income tax benefit and related professional fees (non-GAAP)
|
|
1.01
|
%
|
|
|
|
|
||
Impact on return on average assets of discrete income tax benefit and related professional fees:
|
|
|
||
Discrete income tax benefit and related professional fees, net of tax
|
|
$
|
322,950
|
|
Average assets
|
|
28,825,394
|
|
|
Impact on return on average assets of discrete income tax benefit and related professional fees (non-GAAP)
|
|
1.12
|
%
|
|
|
|
|
||
Return on average stockholders' equity, excluding the impact of a discrete income tax benefit and related professional fees:
|
|
|
||
Return on stockholders' equity (GAAP)
|
|
23.36
|
%
|
|
Less impact on return on stockholders' equity of discrete income tax benefit and related professional fees (non-GAAP)
|
|
(12.28
|
)%
|
|
Return on stockholders' equity, excluding the impact of a discrete income tax benefit and related professional fees (non-GAAP)
|
|
11.08
|
%
|
|
|
|
|
||
Impact on return on average stockholders' equity of discrete income tax benefit and related professional fees:
|
|
|
||
Discrete income tax benefit and related professional fees, net of tax
|
|
$
|
322,950
|
|
Average stockholders' equity
|
|
2,629,372
|
|
|
Impact on return on average stockholders' equity of discrete income tax benefit and related professional fees (non-GAAP)
|
|
12.28
|
%
|
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2015 |
||||
Effective income tax rate, excluding the impact of a discrete income tax benefit and impact of enactment of the Tax Cuts and Jobs Act of 2017:
|
|
|
|
|
||||
Effective income tax rate (GAAP)
|
|
(51.9
|
)%
|
|
15.2
|
%
|
||
Less impact on effective income tax rate of discrete income tax benefit and enactment of the Tax Cuts and Jobs Act of 2017 (non-GAAP)
|
|
82.0
|
%
|
|
16.6
|
%
|
||
Effective income tax rate, excluding the impact of a discrete income tax benefit and enactment of the Tax Cuts and Jobs Act of 2017 (non-GAAP)
|
|
30.1
|
%
|
|
31.8
|
%
|
||
|
|
|
|
|
||||
Impact on effective income tax rate of discrete income tax benefit and enactment of the Tax Cuts and Jobs Act of 2017 (non-GAAP):
|
|
|
|
|
||||
Discrete income tax benefit
|
|
$
|
(327,945
|
)
|
|
$
|
(49,323
|
)
|
Tax benefit recognized from enactment of the Tax Cuts and Jobs Act of 2017
|
|
(3,744
|
)
|
|
—
|
|
||
|
|
$
|
(331,689
|
)
|
|
$
|
(49,323
|
)
|
Income before income taxes (GAAP)
|
|
404,461
|
|
|
296,893
|
|
||
Impact on effective income tax rate of discrete income tax benefit and enactment of the Tax Cuts and Jobs Act of 2017 (non-GAAP)
|
|
(82.0
|
)%
|
|
(16.6
|
)%
|
|
Page
|
BankUnited, Inc. Consolidated Financial Statements for the Years ended December 31, 2017, 2016 and 2015
|
|
Consolidated Balance Sheets as of December 31, 2017 and December 31, 2016
|
|
Consolidated Statements of Income for the years ended December 31, 2017, 2016 and 2015
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2017, 2016 and 2015
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015
|
|
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2017, 2016 and 2015
|
|
|
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
ASSETS
|
|
|
|
|
|
||
Cash and due from banks:
|
|
|
|
|
|
||
Non-interest bearing
|
$
|
35,246
|
|
|
$
|
40,260
|
|
Interest bearing
|
159,336
|
|
|
408,053
|
|
||
Cash and cash equivalents
|
194,582
|
|
|
448,313
|
|
||
Investment securities available for sale, at fair value
|
6,680,832
|
|
|
6,073,584
|
|
||
Investment securities held to maturity
|
10,000
|
|
|
10,000
|
|
||
Non-marketable equity securities
|
265,989
|
|
|
284,272
|
|
||
Loans held for sale
|
34,097
|
|
|
41,198
|
|
||
Loans (including covered loans of $503,118 and $614,042)
|
21,416,504
|
|
|
19,395,394
|
|
||
Allowance for loan and lease losses
|
(144,795
|
)
|
|
(152,953
|
)
|
||
Loans, net
|
21,271,709
|
|
|
19,242,441
|
|
||
FDIC indemnification asset
|
295,635
|
|
|
515,933
|
|
||
Bank owned life insurance
|
252,462
|
|
|
239,736
|
|
||
Equipment under operating lease, net
|
599,502
|
|
|
539,914
|
|
||
Goodwill and other intangible assets
|
77,796
|
|
|
78,047
|
|
||
Other assets
|
664,382
|
|
|
406,713
|
|
||
Total assets
|
$
|
30,346,986
|
|
|
$
|
27,880,151
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
Liabilities:
|
|
|
|
|
|
||
Demand deposits:
|
|
|
|
|
|
||
Non-interest bearing
|
$
|
3,162,032
|
|
|
$
|
2,960,591
|
|
Interest bearing
|
1,666,581
|
|
|
1,523,064
|
|
||
Savings and money market
|
10,715,024
|
|
|
9,251,593
|
|
||
Time
|
6,334,842
|
|
|
5,755,642
|
|
||
Total deposits
|
21,878,479
|
|
|
19,490,890
|
|
||
Federal Home Loan Bank advances
|
4,771,000
|
|
|
5,239,348
|
|
||
Notes and other borrowings
|
402,830
|
|
|
402,809
|
|
||
Other liabilities
|
268,615
|
|
|
328,675
|
|
||
Total liabilities
|
27,320,924
|
|
|
25,461,722
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
|
|
||
Common stock, par value $0.01 per share, 400,000,000 shares authorized; 106,848,185 and 104,166,945 shares issued and outstanding
|
1,068
|
|
|
1,042
|
|
||
Paid-in capital
|
1,498,227
|
|
|
1,426,459
|
|
||
Retained earnings
|
1,471,781
|
|
|
949,681
|
|
||
Accumulated other comprehensive income
|
54,986
|
|
|
41,247
|
|
||
Total stockholders' equity
|
3,026,062
|
|
|
2,418,429
|
|
||
Total liabilities and stockholders' equity
|
$
|
30,346,986
|
|
|
$
|
27,880,151
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Interest income:
|
|
|
|
|
|
|
|
||||
Loans
|
$
|
1,001,862
|
|
|
$
|
896,154
|
|
|
$
|
753,901
|
|
Investment securities
|
188,307
|
|
|
150,859
|
|
|
116,817
|
|
|||
Other
|
14,292
|
|
|
12,204
|
|
|
10,098
|
|
|||
Total interest income
|
1,204,461
|
|
|
1,059,217
|
|
|
880,816
|
|
|||
Interest expense:
|
|
|
|
|
|
||||||
Deposits
|
170,933
|
|
|
119,773
|
|
|
91,151
|
|
|||
Borrowings
|
83,256
|
|
|
69,059
|
|
|
44,013
|
|
|||
Total interest expense
|
254,189
|
|
|
188,832
|
|
|
135,164
|
|
|||
Net interest income before provision for loan losses
|
950,272
|
|
|
870,385
|
|
|
745,652
|
|
|||
Provision for (recovery of) loan losses (including $1,358, $(1,681) and $2,251 for covered loans)
|
68,747
|
|
|
50,911
|
|
|
44,311
|
|
|||
Net interest income after provision for loan losses
|
881,525
|
|
|
819,474
|
|
|
701,341
|
|
|||
Non-interest income:
|
|
|
|
|
|
||||||
Income from resolution of covered assets, net
|
27,450
|
|
|
36,155
|
|
|
50,658
|
|
|||
Net loss on FDIC indemnification
|
(22,220
|
)
|
|
(17,759
|
)
|
|
(65,942
|
)
|
|||
Service charges and fees
|
20,864
|
|
|
19,463
|
|
|
17,876
|
|
|||
Gain (loss) on sale of loans, net (including $17,406, $(14,470) and $34,929 related to covered loans)
|
27,589
|
|
|
(4,406
|
)
|
|
40,633
|
|
|||
Gain on investment securities available for sale, net
|
33,466
|
|
|
14,461
|
|
|
8,480
|
|
|||
Lease financing
|
53,837
|
|
|
44,738
|
|
|
35,641
|
|
|||
Other non-interest income
|
16,918
|
|
|
13,765
|
|
|
14,878
|
|
|||
Total non-interest income
|
157,904
|
|
|
106,417
|
|
|
102,224
|
|
|||
Non-interest expense:
|
|
|
|
|
|
||||||
Employee compensation and benefits
|
237,824
|
|
|
223,011
|
|
|
210,104
|
|
|||
Occupancy and equipment
|
75,386
|
|
|
76,003
|
|
|
76,024
|
|
|||
Amortization of FDIC indemnification asset
|
176,466
|
|
|
160,091
|
|
|
109,411
|
|
|||
Deposit insurance expense
|
22,011
|
|
|
17,806
|
|
|
14,257
|
|
|||
Professional fees
|
23,676
|
|
|
14,249
|
|
|
14,185
|
|
|||
Telecommunications and data processing
|
13,966
|
|
|
14,343
|
|
|
13,613
|
|
|||
Depreciation of equipment under operating lease
|
35,015
|
|
|
31,580
|
|
|
18,369
|
|
|||
Other non-interest expense
|
50,624
|
|
|
53,364
|
|
|
50,709
|
|
|||
Total non-interest expense
|
634,968
|
|
|
590,447
|
|
|
506,672
|
|
|||
Income before income taxes
|
404,461
|
|
|
335,444
|
|
|
296,893
|
|
|||
Provision (benefit) for income taxes
|
(209,812
|
)
|
|
109,703
|
|
|
45,233
|
|
|||
Net income
|
$
|
614,273
|
|
|
$
|
225,741
|
|
|
$
|
251,660
|
|
Earnings per common share, basic (see Note 2)
|
$
|
5.60
|
|
|
$
|
2.11
|
|
|
$
|
2.37
|
|
Earnings per common share, diluted (see Note 2)
|
$
|
5.58
|
|
|
$
|
2.09
|
|
|
$
|
2.35
|
|
Cash dividends declared per common share
|
$
|
0.84
|
|
|
$
|
0.84
|
|
|
$
|
0.84
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Net income
|
$
|
614,273
|
|
|
$
|
225,741
|
|
|
$
|
251,660
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|||||
Unrealized gains on investment securities available for sale:
|
|
|
|
|
|
|
|||||
Net unrealized holding gain (loss) arising during the period
|
29,724
|
|
|
14,271
|
|
|
(21,657
|
)
|
|||
Reclassification adjustment for net securities gains realized in income
|
(20,247
|
)
|
|
(8,749
|
)
|
|
(5,130
|
)
|
|||
Net change in unrealized gains on securities available for sale
|
9,477
|
|
|
5,522
|
|
|
(26,787
|
)
|
|||
Unrealized losses on derivative instruments:
|
|
|
|
|
|
|
|||||
Net unrealized holding gain (loss) arising during the period
|
(1,559
|
)
|
|
3,766
|
|
|
(13,403
|
)
|
|||
Reclassification adjustment for net losses realized in income
|
5,821
|
|
|
9,777
|
|
|
16,020
|
|
|||
Net change in unrealized losses on derivative instruments
|
4,262
|
|
|
13,543
|
|
|
2,617
|
|
|||
Other comprehensive income (loss)
|
13,739
|
|
|
19,065
|
|
|
(24,170
|
)
|
|||
Comprehensive income
|
$
|
628,012
|
|
|
$
|
244,806
|
|
|
$
|
227,490
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||
Net income
|
$
|
614,273
|
|
|
$
|
225,741
|
|
|
$
|
251,660
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Amortization and accretion, net
|
(95,145
|
)
|
|
(113,979
|
)
|
|
(164,376
|
)
|
|||
Provision for loan losses
|
68,747
|
|
|
50,911
|
|
|
44,311
|
|
|||
Income from resolution of covered assets, net
|
(27,450
|
)
|
|
(36,155
|
)
|
|
(50,658
|
)
|
|||
Net loss on FDIC indemnification
|
22,220
|
|
|
17,759
|
|
|
65,942
|
|
|||
(Gain) loss on sale of loans, net
|
(27,589
|
)
|
|
4,406
|
|
|
(40,633
|
)
|
|||
Income from bank owned life insurance
|
(5,508
|
)
|
|
(3,469
|
)
|
|
(3,102
|
)
|
|||
Gain on investment securities available for sale, net
|
(33,466
|
)
|
|
(14,461
|
)
|
|
(8,480
|
)
|
|||
Equity based compensation
|
22,692
|
|
|
18,032
|
|
|
16,027
|
|
|||
Depreciation and amortization
|
61,552
|
|
|
56,444
|
|
|
43,390
|
|
|||
Deferred income taxes
|
57,801
|
|
|
30,189
|
|
|
29,471
|
|
|||
Proceeds from sale of loans held for sale
|
158,621
|
|
|
163,088
|
|
|
169,139
|
|
|||
Loans originated for sale, net of repayments
|
(142,682
|
)
|
|
(148,195
|
)
|
|
(130,819
|
)
|
|||
Other:
|
|
|
|
|
|
||||||
(Increase) decrease in other assets
|
(314,121
|
)
|
|
24,840
|
|
|
(34,315
|
)
|
|||
Increase (decrease) in other liabilities
|
(41,319
|
)
|
|
33,359
|
|
|
31,922
|
|
|||
Net cash provided by operating activities
|
318,626
|
|
|
308,510
|
|
|
219,479
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||
Net cash paid in business combination
|
—
|
|
|
—
|
|
|
(277,553
|
)
|
|||
Purchase of investment securities available for sale
|
(3,131,798
|
)
|
|
(3,058,106
|
)
|
|
(2,093,508
|
)
|
|||
Proceeds from repayments and calls of investment securities available for sale
|
1,260,444
|
|
|
724,666
|
|
|
537,992
|
|
|||
Proceeds from sale of investment securities available for sale
|
1,287,591
|
|
|
1,127,983
|
|
|
1,114,020
|
|
|||
Purchase of non-marketable equity securities
|
(248,405
|
)
|
|
(255,100
|
)
|
|
(141,599
|
)
|
|||
Proceeds from redemption of non-marketable equity securities
|
266,688
|
|
|
190,825
|
|
|
113,276
|
|
|||
Purchases of loans
|
(1,300,996
|
)
|
|
(1,266,097
|
)
|
|
(787,834
|
)
|
|||
Loan originations, repayments and resolutions, net
|
(672,338
|
)
|
|
(1,394,916
|
)
|
|
(3,128,701
|
)
|
|||
Proceeds from sale of loans, net
|
196,413
|
|
|
171,367
|
|
|
207,425
|
|
|||
Decrease in FDIC indemnification asset for claims filed
|
21,589
|
|
|
46,083
|
|
|
59,139
|
|
|||
Acquisition of equipment under operating lease, net
|
(94,603
|
)
|
|
(87,976
|
)
|
|
(187,329
|
)
|
|||
Other investing activities
|
(37,161
|
)
|
|
(24,960
|
)
|
|
(24,020
|
)
|
|||
Net cash used in investing activities
|
(2,452,576
|
)
|
|
(3,826,231
|
)
|
|
(4,608,692
|
)
|
|||
|
|
|
|
|
(Continued)
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2,015
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||
Net increase in deposits
|
2,387,589
|
|
|
2,552,389
|
|
|
3,426,755
|
|
|||
Additions to Federal Home Loan Bank advances
|
4,916,000
|
|
|
4,025,000
|
|
|
3,180,000
|
|
|||
Repayments of Federal Home Loan Bank advances
|
(5,385,000
|
)
|
|
(2,795,000
|
)
|
|
(2,480,350
|
)
|
|||
Proceeds from issuance of notes, net
|
—
|
|
|
—
|
|
|
392,252
|
|
|||
Dividends paid
|
(91,628
|
)
|
|
(89,824
|
)
|
|
(88,981
|
)
|
|||
Exercise of stock options
|
62,095
|
|
|
791
|
|
|
35,647
|
|
|||
Other financing activities
|
(8,837
|
)
|
|
5,178
|
|
|
3,873
|
|
|||
Net cash provided by financing activities
|
1,880,219
|
|
|
3,698,534
|
|
|
4,469,196
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
(253,731
|
)
|
|
180,813
|
|
|
79,983
|
|
|||
Cash and cash equivalents, beginning of period
|
448,313
|
|
|
267,500
|
|
|
187,517
|
|
|||
Cash and cash equivalents, end of period
|
$
|
194,582
|
|
|
$
|
448,313
|
|
|
$
|
267,500
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
Interest paid
|
$
|
247,548
|
|
|
$
|
186,525
|
|
|
$
|
130,963
|
|
Income taxes paid, net
|
$
|
69,231
|
|
|
$
|
16,464
|
|
|
$
|
29,346
|
|
|
|
|
|
|
|
||||||
Supplemental schedule of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
Transfers from loans to other real estate owned and other repossessed assets
|
$
|
13,313
|
|
|
$
|
17,045
|
|
|
$
|
17,541
|
|
Dividends declared, not paid
|
$
|
23,055
|
|
|
$
|
22,510
|
|
|
$
|
22,380
|
|
Obligations incurred in acquisition of affordable housing limited partnerships
|
$
|
—
|
|
|
$
|
12,750
|
|
|
$
|
57,139
|
|
|
Common
Shares
Outstanding
|
|
Common
Stock
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income
|
|
Total
Stockholders’
Equity
|
|||||||||||
Balance at December 31, 2014
|
101,656,702
|
|
|
$
|
1,017
|
|
|
$
|
1,353,538
|
|
|
$
|
651,627
|
|
|
$
|
46,352
|
|
|
$
|
2,052,534
|
|
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
251,660
|
|
|
(24,170
|
)
|
|
227,490
|
|
|||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(89,393
|
)
|
|
—
|
|
|
(89,393
|
)
|
|||||
Equity based compensation
|
664,928
|
|
|
7
|
|
|
16,020
|
|
|
—
|
|
|
—
|
|
|
16,027
|
|
|||||
Forfeiture of unvested shares
|
(59,270
|
)
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Exercise of stock options
|
1,363,895
|
|
|
13
|
|
|
35,634
|
|
|
—
|
|
|
—
|
|
|
35,647
|
|
|||||
Tax benefits from dividend equivalents and equity based compensation
|
—
|
|
|
—
|
|
|
1,593
|
|
|
—
|
|
|
—
|
|
|
1,593
|
|
|||||
Balance at December 31, 2015
|
103,626,255
|
|
|
1,036
|
|
|
1,406,786
|
|
|
813,894
|
|
|
22,182
|
|
|
2,243,898
|
|
|||||
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
225,741
|
|
|
19,065
|
|
|
244,806
|
|
|||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(89,954
|
)
|
|
—
|
|
|
(89,954
|
)
|
|||||
Equity based compensation
|
651,760
|
|
|
7
|
|
|
18,026
|
|
|
—
|
|
|
—
|
|
|
18,033
|
|
|||||
Forfeiture of unvested shares and shares surrendered for tax withholding obligations
|
(159,049
|
)
|
|
(1
|
)
|
|
(484
|
)
|
|
—
|
|
|
—
|
|
|
(485
|
)
|
|||||
Exercise of stock options
|
47,979
|
|
|
—
|
|
|
791
|
|
|
—
|
|
|
—
|
|
|
791
|
|
|||||
Tax benefits from dividend equivalents and equity based compensation
|
—
|
|
|
—
|
|
|
1,340
|
|
|
—
|
|
|
—
|
|
|
1,340
|
|
|||||
Balance at December 31, 2016
|
104,166,945
|
|
|
$
|
1,042
|
|
|
$
|
1,426,459
|
|
|
$
|
949,681
|
|
|
$
|
41,247
|
|
|
$
|
2,418,429
|
|
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
614,273
|
|
|
13,739
|
|
|
628,012
|
|
|||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(92,173
|
)
|
|
—
|
|
|
(92,173
|
)
|
|||||
Equity based compensation
|
621,806
|
|
|
6
|
|
|
16,990
|
|
|
—
|
|
|
—
|
|
|
16,996
|
|
|||||
Forfeiture of unvested shares and shares surrendered for tax withholding obligations
|
(271,954
|
)
|
|
(3
|
)
|
|
(7,294
|
)
|
|
—
|
|
|
—
|
|
|
(7,297
|
)
|
|||||
Exercise of stock options
|
2,331,388
|
|
|
23
|
|
|
62,072
|
|
|
—
|
|
|
—
|
|
|
62,095
|
|
|||||
Balance at December 31, 2017
|
106,848,185
|
|
|
$
|
1,068
|
|
|
$
|
1,498,227
|
|
|
$
|
1,471,781
|
|
|
$
|
54,986
|
|
|
$
|
3,026,062
|
|
•
|
Level 1 inputs are unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities.
|
•
|
Level 2 inputs are observable inputs other than level 1 inputs, including quoted prices for similar assets and liabilities, quoted prices for identical assets and liabilities in less active markets and other inputs that can be corroborated by observable market data.
|
•
|
Level 3 inputs are unobservable inputs supported by limited or no market activity or data and inputs requiring significant management judgment or estimation.
|
•
|
the Company's intent to hold the security until maturity or for a period of time sufficient for a recovery in value;
|
•
|
whether it is more likely than not that the Company will be required to sell the security prior to recovery of its amortized cost basis;
|
•
|
the length of time and extent to which fair value has been less than amortized cost;
|
•
|
adverse changes in expected cash flows;
|
•
|
collateral values and performance;
|
•
|
the payment structure of the security including levels of subordination or over-collateralization;
|
•
|
changes in the economic or regulatory environment;
|
•
|
the general market condition of the geographic area or industry of the issuer;
|
•
|
the issuer's financial condition, performance and business prospects; and
|
•
|
changes in credit ratings.
|
•
|
delinquency status;
|
•
|
product type, in particular, amortizing as opposed to option ARMs;
|
•
|
loan-to-value ratio; and
|
•
|
borrower FICO score.
|
•
|
Portfolio performance trends, including trends in and the levels of delinquencies, non-performing loans and classified loans;
|
•
|
Changes in the nature of the portfolio and terms of the loans, specifically including the volume and nature of policy and procedural exceptions;
|
•
|
Portfolio growth trends;
|
•
|
Changes in lending policies and procedures, including credit and underwriting guidelines;
|
•
|
Economic factors, including unemployment rates and GDP growth rates;
|
•
|
Changes in the value of underlying collateral;
|
•
|
Quality of risk ratings, as evaluated by our independent credit review function;
|
•
|
Credit concentrations;
|
•
|
Changes in and experience levels of credit administration management and staff; and
|
•
|
Other factors identified by management that may impact the level of losses inherent in the portfolio, including but not limited to competition, legal and regulatory requirements and unusual events.
|
•
|
buildings and improvements -
30 years
;
|
•
|
leasehold improvements -
5
to
20 years
;
|
•
|
furniture, fixtures and equipment -
5
to
7 years
;
|
•
|
computer equipment -
3
to
5 years
; and
|
•
|
software and software licensing rights -
3
to
5 years
.
|
c
|
2017
|
|
2016
|
|
2015
|
||||||
Basic earnings per common share:
|
|
|
|
|
|
|
|||||
Numerator:
|
|
|
|
|
|
|
|||||
Net income
|
$
|
614,273
|
|
|
$
|
225,741
|
|
|
$
|
251,660
|
|
Distributed and undistributed earnings allocated to participating securities
|
(23,250
|
)
|
|
(8,760
|
)
|
|
(9,742
|
)
|
|||
Income allocated to common stockholders for basic earnings per common share
|
$
|
591,023
|
|
|
$
|
216,981
|
|
|
$
|
241,918
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
106,574,448
|
|
|
104,097,182
|
|
|
103,187,530
|
|
|||
Less average unvested stock awards
|
(1,104,035
|
)
|
|
(1,157,378
|
)
|
|
(1,128,416
|
)
|
|||
Weighted average shares for basic earnings per common share
|
105,470,413
|
|
|
102,939,804
|
|
|
102,059,114
|
|
|||
Basic earnings per common share
|
$
|
5.60
|
|
|
$
|
2.11
|
|
|
$
|
2.37
|
|
Diluted earnings per common share:
|
|
|
|
|
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Income allocated to common stockholders for basic earnings per common share
|
$
|
591,023
|
|
|
$
|
216,981
|
|
|
$
|
241,918
|
|
Adjustment for earnings reallocated from participating securities
|
(263
|
)
|
|
62
|
|
|
54
|
|
|||
Income used in calculating diluted earnings per common share
|
$
|
590,760
|
|
|
$
|
217,043
|
|
|
$
|
241,972
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted average shares for basic earnings per common share
|
105,470,413
|
|
|
102,939,804
|
|
|
102,059,114
|
|
|||
Dilutive effect of stock options
|
387,074
|
|
|
716,366
|
|
|
913,036
|
|
|||
Weighted average shares for diluted earnings per common share
|
105,857,487
|
|
|
103,656,170
|
|
|
102,972,150
|
|
|||
Diluted earnings per common share
|
$
|
5.58
|
|
|
$
|
2.09
|
|
|
$
|
2.35
|
|
|
2017
|
|
2016
|
|
2015
|
|||
Unvested shares and share units
|
1,431,761
|
|
|
1,303,208
|
|
|
1,040,385
|
|
Stock options and warrants
|
1,850,279
|
|
|
1,850,279
|
|
|
1,851,376
|
|
Assets:
|
|
||
Loans held for investment
|
$
|
173,809
|
|
Loans held for sale
|
82,143
|
|
|
Servicing rights
|
10,418
|
|
|
Other assets
|
4,397
|
|
|
Total assets
|
270,767
|
|
|
Total liabilities
|
3,620
|
|
|
Estimated fair value of net assets acquired
|
267,147
|
|
|
Consideration issued
|
277,553
|
|
|
Excess of consideration issued over fair value of net assets acquired
|
$
|
10,406
|
|
|
2017
|
||||||||||||||
|
Amortized Cost
|
|
Gross Unrealized
|
|
Fair Value
|
||||||||||
|
|
Gains
|
|
Losses
|
|
||||||||||
U.S. Treasury securities
|
$
|
24,981
|
|
|
$
|
—
|
|
|
$
|
(28
|
)
|
|
$
|
24,953
|
|
U.S. Government agency and sponsored enterprise residential MBS
|
2,043,373
|
|
|
16,094
|
|
|
(1,440
|
)
|
|
2,058,027
|
|
||||
U.S. Government agency and sponsored enterprise commercial MBS
|
233,522
|
|
|
1,330
|
|
|
(344
|
)
|
|
234,508
|
|
||||
Private label residential MBS and CMOs
|
613,732
|
|
|
16,473
|
|
|
(1,958
|
)
|
|
628,247
|
|
||||
Private label commercial MBS
|
1,033,022
|
|
|
13,651
|
|
|
(258
|
)
|
|
1,046,415
|
|
||||
Single family rental real estate-backed securities
|
559,741
|
|
|
3,823
|
|
|
(858
|
)
|
|
562,706
|
|
||||
Collateralized loan obligations
|
720,429
|
|
|
3,252
|
|
|
—
|
|
|
723,681
|
|
||||
Non-mortgage asset-backed securities
|
119,939
|
|
|
1,808
|
|
|
—
|
|
|
121,747
|
|
||||
Preferred stocks
|
59,912
|
|
|
3,631
|
|
|
—
|
|
|
63,543
|
|
||||
State and municipal obligations
|
640,511
|
|
|
17,606
|
|
|
(914
|
)
|
|
657,203
|
|
||||
SBA securities
|
534,534
|
|
|
16,208
|
|
|
(60
|
)
|
|
550,682
|
|
||||
Other debt securities
|
4,090
|
|
|
5,030
|
|
|
—
|
|
|
9,120
|
|
||||
|
$
|
6,587,786
|
|
|
$
|
98,906
|
|
|
$
|
(5,860
|
)
|
|
$
|
6,680,832
|
|
|
2016
|
||||||||||||||
|
Amortized Cost
|
|
Gross Unrealized
|
|
Fair Value
|
||||||||||
|
|
Gains
|
|
Losses
|
|
||||||||||
U.S. Treasury securities
|
$
|
4,999
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
5,005
|
|
U.S. Government agency and sponsored enterprise residential MBS
|
1,513,028
|
|
|
15,922
|
|
|
(1,708
|
)
|
|
1,527,242
|
|
||||
U.S. Government agency and sponsored enterprise commercial MBS
|
126,754
|
|
|
670
|
|
|
(2,838
|
)
|
|
124,586
|
|
||||
Private label residential MBS and CMOs
|
334,167
|
|
|
42,939
|
|
|
(2,008
|
)
|
|
375,098
|
|
||||
Private label commercial MBS
|
1,180,386
|
|
|
9,623
|
|
|
(2,385
|
)
|
|
1,187,624
|
|
||||
Single family rental real estate-backed securities
|
858,339
|
|
|
4,748
|
|
|
(1,836
|
)
|
|
861,251
|
|
||||
Collateralized loan obligations
|
487,678
|
|
|
868
|
|
|
(1,250
|
)
|
|
487,296
|
|
||||
Non-mortgage asset-backed securities
|
187,660
|
|
|
2,002
|
|
|
(2,926
|
)
|
|
186,736
|
|
||||
Preferred stocks
|
76,180
|
|
|
12,027
|
|
|
(4
|
)
|
|
88,203
|
|
||||
State and municipal obligations
|
705,884
|
|
|
3,711
|
|
|
(11,049
|
)
|
|
698,546
|
|
||||
SBA securities
|
517,129
|
|
|
7,198
|
|
|
(421
|
)
|
|
523,906
|
|
||||
Other debt securities
|
3,999
|
|
|
4,092
|
|
|
—
|
|
|
8,091
|
|
||||
|
$
|
5,996,203
|
|
|
$
|
103,806
|
|
|
$
|
(26,425
|
)
|
|
$
|
6,073,584
|
|
|
Amortized Cost
|
|
Fair Value
|
||||
Due in one year or less
|
$
|
663,592
|
|
|
$
|
674,291
|
|
Due after one year through five years
|
3,196,717
|
|
|
3,232,157
|
|
||
Due after five years through ten years
|
2,229,852
|
|
|
2,264,131
|
|
||
Due after ten years
|
437,713
|
|
|
446,710
|
|
||
Preferred stocks with no stated maturity
|
59,912
|
|
|
63,543
|
|
||
|
$
|
6,587,786
|
|
|
$
|
6,680,832
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Proceeds from sale of investment securities available for sale
|
$
|
1,287,591
|
|
|
$
|
1,127,983
|
|
|
$
|
1,114,020
|
|
|
|
|
|
|
|
||||||
Gross realized gains
|
$
|
37,530
|
|
|
$
|
14,924
|
|
|
$
|
8,955
|
|
Gross realized losses
|
(4,064
|
)
|
|
—
|
|
|
(475
|
)
|
|||
Net realized gain
|
33,466
|
|
|
14,924
|
|
|
8,480
|
|
|||
OTTI
|
—
|
|
|
(463
|
)
|
|
—
|
|
|||
Gain on investment securities available for sale, net
|
$
|
33,466
|
|
|
$
|
14,461
|
|
|
$
|
8,480
|
|
|
2017
|
||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
U.S. Treasury securities
|
$
|
24,953
|
|
|
$
|
(28
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,953
|
|
|
$
|
(28
|
)
|
U.S. Government agency and sponsored enterprise residential MBS
|
471,120
|
|
|
(1,141
|
)
|
|
13,028
|
|
|
(299
|
)
|
|
484,148
|
|
|
(1,440
|
)
|
||||||
U.S. Government agency and sponsored enterprise commercial MBS
|
26,265
|
|
|
(344
|
)
|
|
—
|
|
|
—
|
|
|
26,265
|
|
|
(344
|
)
|
||||||
Private label residential MBS and CMOs
|
330,068
|
|
|
(1,858
|
)
|
|
5,083
|
|
|
(100
|
)
|
|
335,151
|
|
|
(1,958
|
)
|
||||||
Private label commercial MBS
|
81,322
|
|
|
(258
|
)
|
|
—
|
|
|
—
|
|
|
81,322
|
|
|
(258
|
)
|
||||||
Single family rental real estate-backed securities
|
94,750
|
|
|
(858
|
)
|
|
—
|
|
|
—
|
|
|
94,750
|
|
|
(858
|
)
|
||||||
State and municipal obligations
|
30,715
|
|
|
(49
|
)
|
|
60,982
|
|
|
(865
|
)
|
|
91,697
|
|
|
(914
|
)
|
||||||
SBA securities
|
21,300
|
|
|
(10
|
)
|
|
15,427
|
|
|
(50
|
)
|
|
36,727
|
|
|
(60
|
)
|
||||||
|
$
|
1,080,493
|
|
|
$
|
(4,546
|
)
|
|
$
|
94,520
|
|
|
$
|
(1,314
|
)
|
|
$
|
1,175,013
|
|
|
$
|
(5,860
|
)
|
|
2016
|
||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
U.S. Government agency and sponsored enterprise residential MBS
|
$
|
191,463
|
|
|
$
|
(628
|
)
|
|
$
|
112,391
|
|
|
$
|
(1,080
|
)
|
|
$
|
303,854
|
|
|
$
|
(1,708
|
)
|
U.S. Government agency and sponsored enterprise commercial MBS
|
89,437
|
|
|
(2,838
|
)
|
|
—
|
|
|
—
|
|
|
89,437
|
|
|
(2,838
|
)
|
||||||
Private label residential MBS and CMOs
|
122,142
|
|
|
(1,680
|
)
|
|
8,074
|
|
|
(328
|
)
|
|
130,216
|
|
|
(2,008
|
)
|
||||||
Private label commercial MBS
|
169,535
|
|
|
(2,370
|
)
|
|
24,985
|
|
|
(15
|
)
|
|
194,520
|
|
|
(2,385
|
)
|
||||||
Single family rental real estate-backed securities
|
139,867
|
|
|
(842
|
)
|
|
176,057
|
|
|
(994
|
)
|
|
315,924
|
|
|
(1,836
|
)
|
||||||
Collateralized loan obligations
|
69,598
|
|
|
(402
|
)
|
|
173,983
|
|
|
(848
|
)
|
|
243,581
|
|
|
(1,250
|
)
|
||||||
Non-mortgage asset-backed securities
|
139,477
|
|
|
(2,926
|
)
|
|
—
|
|
|
—
|
|
|
139,477
|
|
|
(2,926
|
)
|
||||||
Preferred stocks
|
10,087
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
10,087
|
|
|
(4
|
)
|
||||||
State and municipal obligations
|
448,180
|
|
|
(11,049
|
)
|
|
—
|
|
|
—
|
|
|
448,180
|
|
|
(11,049
|
)
|
||||||
SBA securities
|
4,204
|
|
|
(13
|
)
|
|
20,076
|
|
|
(408
|
)
|
|
24,280
|
|
|
(421
|
)
|
||||||
|
$
|
1,383,990
|
|
|
$
|
(22,752
|
)
|
|
$
|
515,566
|
|
|
$
|
(3,673
|
)
|
|
$
|
1,899,556
|
|
|
$
|
(26,425
|
)
|
|
2017
|
|||||||||||||||||
|
|
|
Covered Loans
|
|
|
|
Percent of Total
|
|||||||||||
|
Non-Covered Loans
|
|
ACI
|
|
Non-ACI
|
|
Total
|
|
||||||||||
Residential and other consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
1-4 single family residential
|
$
|
4,116,814
|
|
|
$
|
479,068
|
|
|
$
|
26,837
|
|
|
$
|
4,622,719
|
|
|
21.6
|
%
|
Home equity loans and lines of credit
|
1,654
|
|
|
—
|
|
|
361
|
|
|
2,015
|
|
|
—
|
%
|
||||
Other consumer loans
|
20,512
|
|
|
—
|
|
|
—
|
|
|
20,512
|
|
|
0.1
|
%
|
||||
|
4,138,980
|
|
|
479,068
|
|
|
27,198
|
|
|
4,645,246
|
|
|
21.7
|
%
|
||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|||||||||
Multi-family
|
3,215,697
|
|
|
—
|
|
|
—
|
|
|
3,215,697
|
|
|
15.0
|
%
|
||||
Non-owner occupied commercial real estate
|
4,485,276
|
|
|
—
|
|
|
—
|
|
|
4,485,276
|
|
|
21.0
|
%
|
||||
Construction and land
|
310,999
|
|
|
—
|
|
|
—
|
|
|
310,999
|
|
|
1.5
|
%
|
||||
Owner occupied commercial real estate
|
2,014,908
|
|
|
—
|
|
|
—
|
|
|
2,014,908
|
|
|
9.4
|
%
|
||||
Commercial and industrial
|
4,145,785
|
|
|
—
|
|
|
—
|
|
|
4,145,785
|
|
|
19.4
|
%
|
||||
Commercial lending subsidiaries
|
2,553,576
|
|
|
—
|
|
|
—
|
|
|
2,553,576
|
|
|
12.0
|
%
|
||||
|
16,726,241
|
|
|
—
|
|
|
—
|
|
|
16,726,241
|
|
|
78.3
|
%
|
||||
Total loans
|
20,865,221
|
|
|
479,068
|
|
|
27,198
|
|
|
21,371,487
|
|
|
100.0
|
%
|
||||
Premiums, discounts and deferred fees and costs, net
|
48,165
|
|
|
—
|
|
|
(3,148
|
)
|
|
45,017
|
|
|
|
|||||
Loans including premiums, discounts and deferred fees and costs
|
20,913,386
|
|
|
479,068
|
|
|
24,050
|
|
|
21,416,504
|
|
|
|
|||||
Allowance for loan and lease losses
|
(144,537
|
)
|
|
—
|
|
|
(258
|
)
|
|
(144,795
|
)
|
|
|
|||||
Loans, net
|
$
|
20,768,849
|
|
|
$
|
479,068
|
|
|
$
|
23,792
|
|
|
$
|
21,271,709
|
|
|
|
|
2016
|
|||||||||||||||||
|
|
|
Covered Loans
|
|
|
|
Percent of Total
|
|||||||||||
|
Non-Covered Loans
|
|
ACI
|
|
Non-ACI
|
|
Total
|
|
||||||||||
Residential and other consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
1-4 single family residential
|
$
|
3,422,425
|
|
|
$
|
532,348
|
|
|
$
|
36,675
|
|
|
$
|
3,991,448
|
|
|
20.6
|
%
|
Home equity loans and lines of credit
|
1,120
|
|
|
3,894
|
|
|
47,629
|
|
|
52,643
|
|
|
0.3
|
%
|
||||
Other consumer loans
|
24,365
|
|
|
—
|
|
|
—
|
|
|
24,365
|
|
|
0.1
|
%
|
||||
|
3,447,910
|
|
|
536,242
|
|
|
84,304
|
|
|
4,068,456
|
|
|
21.0
|
%
|
||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|||||||||
Multi-family
|
3,824,973
|
|
|
—
|
|
|
—
|
|
|
3,824,973
|
|
|
19.8
|
%
|
||||
Non-owner occupied commercial real estate
|
3,739,235
|
|
|
—
|
|
|
—
|
|
|
3,739,235
|
|
|
19.3
|
%
|
||||
Construction and land
|
311,436
|
|
|
—
|
|
|
—
|
|
|
311,436
|
|
|
1.6
|
%
|
||||
Owner occupied commercial real estate
|
1,736,858
|
|
|
—
|
|
|
—
|
|
|
1,736,858
|
|
|
9.0
|
%
|
||||
Commercial and industrial
|
3,391,614
|
|
|
—
|
|
|
—
|
|
|
3,391,614
|
|
|
17.5
|
%
|
||||
Commercial lending subsidiaries
|
2,280,685
|
|
|
—
|
|
|
—
|
|
|
2,280,685
|
|
|
11.8
|
%
|
||||
|
15,284,801
|
|
|
—
|
|
|
—
|
|
|
15,284,801
|
|
|
79.0
|
%
|
||||
Total loans
|
18,732,711
|
|
|
536,242
|
|
|
84,304
|
|
|
19,353,257
|
|
|
100.0
|
%
|
||||
Premiums, discounts and deferred fees and costs, net
|
48,641
|
|
|
—
|
|
|
(6,504
|
)
|
|
42,137
|
|
|
|
|||||
Loans including premiums, discounts and deferred fees and costs
|
18,781,352
|
|
|
536,242
|
|
|
77,800
|
|
|
19,395,394
|
|
|
|
|||||
Allowance for loan and lease losses
|
(150,853
|
)
|
|
—
|
|
|
(2,100
|
)
|
|
(152,953
|
)
|
|
|
|||||
Loans, net
|
$
|
18,630,499
|
|
|
$
|
536,242
|
|
|
$
|
75,700
|
|
|
$
|
19,242,441
|
|
|
|
|
2017
|
|
2016
|
||||
Total minimum lease payments to be received
|
$
|
792,064
|
|
|
$
|
689,631
|
|
Estimated unguaranteed residual value of leased assets
|
17,872
|
|
|
3,704
|
|
||
Gross investment in direct financing leases
|
809,936
|
|
|
693,335
|
|
||
Unearned income
|
(76,900
|
)
|
|
(55,891
|
)
|
||
Initial direct costs
|
5,184
|
|
|
5,287
|
|
||
|
$
|
738,220
|
|
|
$
|
642,731
|
|
Years Ending December 31:
|
|
||
2018
|
$
|
189,017
|
|
2019
|
158,846
|
|
|
2020
|
121,930
|
|
|
2021
|
74,536
|
|
|
2022
|
49,781
|
|
|
Thereafter
|
197,954
|
|
|
|
$
|
792,064
|
|
Balance at December 31, 2014
|
$
|
1,005,312
|
|
Reclassifications from non-accretable difference
|
192,291
|
|
|
Accretion
|
(295,038
|
)
|
|
Balance at December 31, 2015
|
902,565
|
|
|
Reclassifications from non-accretable difference
|
76,751
|
|
|
Accretion
|
(303,931
|
)
|
|
Balance at December 31, 2016
|
675,385
|
|
|
Reclassifications from non-accretable difference
|
81,501
|
|
|
Accretion
|
(301,827
|
)
|
|
Balance at December 31, 2017
|
$
|
455,059
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
UPB of loans sold
|
$
|
203,970
|
|
|
$
|
241,348
|
|
|
$
|
249,038
|
|
|
|
|
|
|
|
||||||
Cash proceeds, net of transaction costs
|
$
|
169,828
|
|
|
$
|
171,367
|
|
|
$
|
207,425
|
|
Recorded investment in loans sold
|
152,422
|
|
|
185,837
|
|
|
172,496
|
|
|||
Gain (loss) on sale of covered loans, net
|
$
|
17,406
|
|
|
$
|
(14,470
|
)
|
|
$
|
34,929
|
|
|
|
|
|
|
|
||||||
Gain (loss) on FDIC indemnification, net
|
$
|
(1,523
|
)
|
|
$
|
11,615
|
|
|
$
|
(28,051
|
)
|
|
2017
|
||||||||||
|
Residential and Other Consumer
|
|
Commercial
|
|
Total
|
||||||
Beginning balance
|
$
|
11,503
|
|
|
$
|
141,450
|
|
|
$
|
152,953
|
|
Provision for (recovery of) loan losses:
|
|
|
|
|
|
||||||
Covered loans
|
1,418
|
|
|
(60
|
)
|
|
1,358
|
|
|||
Non-covered loans
|
1,034
|
|
|
66,355
|
|
|
67,389
|
|
|||
Total provision
|
2,452
|
|
|
66,295
|
|
|
68,747
|
|
|||
Charge-offs:
|
|
|
|
|
|
||||||
Covered loans
|
(3,327
|
)
|
|
—
|
|
|
(3,327
|
)
|
|||
Non-covered loans
|
(1
|
)
|
|
(77,865
|
)
|
|
(77,866
|
)
|
|||
Total charge-offs
|
(3,328
|
)
|
|
(77,865
|
)
|
|
(81,193
|
)
|
|||
Recoveries:
|
|
|
|
|
|
||||||
Covered loans
|
67
|
|
|
60
|
|
|
127
|
|
|||
Non-covered loans
|
26
|
|
|
4,135
|
|
|
4,161
|
|
|||
Total recoveries
|
93
|
|
|
4,195
|
|
|
4,288
|
|
|||
Ending balance
|
$
|
10,720
|
|
|
$
|
134,075
|
|
|
$
|
144,795
|
|
|
2016
|
||||||||||
|
Residential and Other Consumer
|
|
Commercial
|
|
Total
|
||||||
Beginning balance
|
$
|
16,211
|
|
|
$
|
109,617
|
|
|
$
|
125,828
|
|
Provision for (recovery of) loan losses:
|
|
|
|
|
|
||||||
Covered loans
|
(1,632
|
)
|
|
(49
|
)
|
|
(1,681
|
)
|
|||
Non-covered loans
|
(1,814
|
)
|
|
54,406
|
|
|
52,592
|
|
|||
Total provision
|
(3,446
|
)
|
|
54,357
|
|
|
50,911
|
|
|||
Charge-offs:
|
|
|
|
|
|
||||||
Covered loans
|
(1,216
|
)
|
|
—
|
|
|
(1,216
|
)
|
|||
Non-covered loans
|
(152
|
)
|
|
(25,742
|
)
|
|
(25,894
|
)
|
|||
Total charge-offs
|
(1,368
|
)
|
|
(25,742
|
)
|
|
(27,110
|
)
|
|||
Recoveries:
|
|
|
|
|
|
||||||
Covered loans
|
80
|
|
|
49
|
|
|
129
|
|
|||
Non-covered loans
|
26
|
|
|
3,169
|
|
|
3,195
|
|
|||
Total recoveries
|
106
|
|
|
3,218
|
|
|
3,324
|
|
|||
Ending balance
|
$
|
11,503
|
|
|
$
|
141,450
|
|
|
$
|
152,953
|
|
|
2015
|
||||||||||
|
Residential and Other Consumer
|
|
Commercial
|
|
Total
|
||||||
Beginning balance
|
$
|
11,515
|
|
|
$
|
84,027
|
|
|
$
|
95,542
|
|
Provision for (recovery of) loan losses:
|
|
|
|
|
|
||||||
Covered loans
|
2,317
|
|
|
(66
|
)
|
|
2,251
|
|
|||
Non-covered loans
|
3,988
|
|
|
38,072
|
|
|
42,060
|
|
|||
Total provision
|
6,305
|
|
|
38,006
|
|
|
44,311
|
|
|||
Charge-offs:
|
|
|
|
|
|
||||||
Covered loans
|
(1,680
|
)
|
|
—
|
|
|
(1,680
|
)
|
|||
Non-covered loans
|
—
|
|
|
(13,719
|
)
|
|
(13,719
|
)
|
|||
Total charge-offs
|
(1,680
|
)
|
|
(13,719
|
)
|
|
(15,399
|
)
|
|||
Recoveries:
|
|
|
|
|
|
||||||
Covered loans
|
39
|
|
|
66
|
|
|
105
|
|
|||
Non-covered loans
|
32
|
|
|
1,237
|
|
|
1,269
|
|
|||
Total recoveries
|
71
|
|
|
1,303
|
|
|
1,374
|
|
|||
Ending balance
|
$
|
16,211
|
|
|
$
|
109,617
|
|
|
$
|
125,828
|
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
Residential and Other Consumer
|
|
Commercial
|
|
Total
|
|
Residential and Other Consumer
|
|
Commercial
|
|
Total
|
||||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ending balance
|
$
|
10,720
|
|
|
$
|
134,075
|
|
|
$
|
144,795
|
|
|
$
|
11,503
|
|
|
$
|
141,450
|
|
|
$
|
152,953
|
|
Covered loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ending balance
|
$
|
258
|
|
|
$
|
—
|
|
|
$
|
258
|
|
|
$
|
2,100
|
|
|
$
|
—
|
|
|
$
|
2,100
|
|
Ending balance: non-ACI loans individually evaluated for impairment
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
118
|
|
|
$
|
529
|
|
|
$
|
—
|
|
|
$
|
529
|
|
Ending balance: non-ACI loans collectively evaluated for impairment
|
$
|
140
|
|
|
$
|
—
|
|
|
$
|
140
|
|
|
$
|
1,571
|
|
|
$
|
—
|
|
|
$
|
1,571
|
|
Ending balance: ACI loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-covered loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ending balance
|
$
|
10,462
|
|
|
$
|
134,075
|
|
|
$
|
144,537
|
|
|
$
|
9,403
|
|
|
$
|
141,450
|
|
|
$
|
150,853
|
|
Ending balance: loans individually evaluated for impairment
|
$
|
63
|
|
|
$
|
18,776
|
|
|
$
|
18,839
|
|
|
$
|
12
|
|
|
$
|
19,229
|
|
|
$
|
19,241
|
|
Ending balance: loans collectively evaluated for impairment
|
$
|
10,399
|
|
|
$
|
115,299
|
|
|
$
|
125,698
|
|
|
$
|
9,391
|
|
|
$
|
122,221
|
|
|
$
|
131,612
|
|
Ending balance: ACI loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans:
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|||||||||||
Covered loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ending balance
|
$
|
503,118
|
|
|
$
|
—
|
|
|
$
|
503,118
|
|
|
$
|
614,042
|
|
|
$
|
—
|
|
|
$
|
614,042
|
|
Ending balance: non-ACI loans individually evaluated for impairment
|
$
|
2,221
|
|
|
$
|
—
|
|
|
$
|
2,221
|
|
|
$
|
12,396
|
|
|
$
|
—
|
|
|
$
|
12,396
|
|
Ending balance: non-ACI loans collectively evaluated for impairment
|
$
|
21,829
|
|
|
$
|
—
|
|
|
$
|
21,829
|
|
|
$
|
65,404
|
|
|
$
|
—
|
|
|
$
|
65,404
|
|
Ending balance: ACI loans
|
$
|
479,068
|
|
|
$
|
—
|
|
|
$
|
479,068
|
|
|
$
|
536,242
|
|
|
$
|
—
|
|
|
$
|
536,242
|
|
Non-covered loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ending balance
|
$
|
4,196,080
|
|
|
$
|
16,717,306
|
|
|
$
|
20,913,386
|
|
|
$
|
3,495,775
|
|
|
$
|
15,285,577
|
|
|
$
|
18,781,352
|
|
Ending balance: loans, other than ACI loans, individually evaluated for impairment
|
$
|
1,234
|
|
|
$
|
173,706
|
|
|
$
|
174,940
|
|
|
$
|
561
|
|
|
$
|
176,932
|
|
|
$
|
177,493
|
|
Ending balance: loans, other than ACI loans, collectively evaluated for impairment
|
$
|
4,194,846
|
|
|
$
|
16,509,824
|
|
|
$
|
20,704,670
|
|
|
$
|
3,495,207
|
|
|
$
|
15,061,707
|
|
|
$
|
18,556,914
|
|
Ending balance: ACI loans
|
$
|
—
|
|
|
$
|
33,776
|
|
|
$
|
33,776
|
|
|
$
|
7
|
|
|
$
|
46,938
|
|
|
$
|
46,945
|
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
Recorded
Investment
|
|
UPB
|
|
Related
Specific
Allowance
|
|
Recorded
Investment
|
|
UPB
|
|
Related
Specific
Allowance
|
||||||||||||
Non-covered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
With no specific allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
1-4 single family residential
|
$
|
120
|
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-owner occupied commercial real estate
|
10,922
|
|
|
10,838
|
|
|
—
|
|
|
510
|
|
|
512
|
|
|
—
|
|
||||||
Construction and land
|
1,175
|
|
|
1,175
|
|
|
—
|
|
|
1,238
|
|
|
1,238
|
|
|
—
|
|
||||||
Owner occupied commercial real estate
|
22,002
|
|
|
22,025
|
|
|
—
|
|
|
16,834
|
|
|
16,894
|
|
|
—
|
|
||||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Taxi medallion loans
|
13,560
|
|
|
13,559
|
|
|
—
|
|
|
18,107
|
|
|
18,107
|
|
|
—
|
|
||||||
Other commercial and industrial
|
345
|
|
|
374
|
|
|
—
|
|
|
6,172
|
|
|
6,172
|
|
|
—
|
|
||||||
Commercial lending subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
10,620
|
|
|
10,510
|
|
|
—
|
|
||||||
With a specific allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
1-4 single family residential
|
1,114
|
|
|
1,090
|
|
|
63
|
|
|
561
|
|
|
546
|
|
|
12
|
|
||||||
Multi-family
|
23,173
|
|
|
23,175
|
|
|
1,732
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Owner occupied commercial real estate
|
3,075
|
|
|
3,079
|
|
|
2,960
|
|
|
491
|
|
|
513
|
|
|
263
|
|
||||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Taxi medallion loans
|
92,507
|
|
|
92,508
|
|
|
12,214
|
|
|
73,131
|
|
|
73,147
|
|
|
5,948
|
|
||||||
Other commercial and industrial
|
3,626
|
|
|
3,624
|
|
|
1,540
|
|
|
29,452
|
|
|
29,463
|
|
|
9,168
|
|
||||||
Commercial lending subsidiaries
|
3,321
|
|
|
3,296
|
|
|
330
|
|
|
21,712
|
|
|
21,605
|
|
|
3,850
|
|
||||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential and other consumer
|
$
|
1,234
|
|
|
$
|
1,212
|
|
|
$
|
63
|
|
|
$
|
561
|
|
|
$
|
546
|
|
|
$
|
12
|
|
Commercial
|
173,706
|
|
|
173,653
|
|
|
18,776
|
|
|
178,267
|
|
|
178,161
|
|
|
19,229
|
|
||||||
|
$
|
174,940
|
|
|
$
|
174,865
|
|
|
$
|
18,839
|
|
|
$
|
178,828
|
|
|
$
|
178,707
|
|
|
$
|
19,241
|
|
Covered loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-ACI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
With no specific allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
1-4 single family residential
|
$
|
1,061
|
|
|
$
|
1,203
|
|
|
$
|
—
|
|
|
$
|
1,169
|
|
|
$
|
1,391
|
|
|
$
|
—
|
|
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
2,255
|
|
|
2,286
|
|
|
—
|
|
||||||
With a specific allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
1-4 single family residential
|
1,160
|
|
|
1,314
|
|
|
118
|
|
|
1,272
|
|
|
1,514
|
|
|
181
|
|
||||||
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
7,700
|
|
|
7,804
|
|
|
348
|
|
||||||
|
$
|
2,221
|
|
|
$
|
2,517
|
|
|
$
|
118
|
|
|
$
|
12,396
|
|
|
$
|
12,995
|
|
|
$
|
529
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
Non-Covered Loans
|
|
Covered Non-ACI
Loans
|
|
Non-Covered Loans
|
|
Covered Non-ACI
Loans |
|
Non-Covered Loans
|
|
Covered Non-ACI
Loans |
||||||||||||
Residential and other consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
1-4 single family residential
|
$
|
868
|
|
|
$
|
2,345
|
|
|
$
|
301
|
|
|
$
|
3,067
|
|
|
$
|
82
|
|
|
$
|
3,655
|
|
Home equity loans and lines of credit
|
—
|
|
|
8,403
|
|
|
—
|
|
|
9,225
|
|
|
|
|
|
4,830
|
|
||||||
|
868
|
|
|
$
|
10,748
|
|
|
301
|
|
|
$
|
12,292
|
|
|
82
|
|
|
$
|
8,485
|
|
|||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Multi-family
|
4,259
|
|
|
|
|
—
|
|
|
|
|
291
|
|
|
|
|
||||||||
Non-owner occupied commercial real estate
|
5,537
|
|
|
|
|
710
|
|
|
|
|
1,001
|
|
|
|
|
||||||||
Construction and land
|
2,789
|
|
|
|
|
797
|
|
|
|
|
—
|
|
|
|
|
||||||||
Owner occupied commercial real estate
|
19,882
|
|
|
|
|
14,645
|
|
|
|
|
5,117
|
|
|
|
|
||||||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Taxi medallion loans
|
108,977
|
|
|
|
|
45,012
|
|
|
|
|
—
|
|
|
|
|||||||||
Other commercial and industrial
|
38,275
|
|
|
|
|
40,443
|
|
|
|
|
35,976
|
|
|
|
|||||||||
Commercial lending subsidiaries
|
22,865
|
|
|
|
|
15,052
|
|
|
|
|
14,835
|
|
|
|
|
||||||||
|
202,584
|
|
|
|
|
116,659
|
|
|
|
|
57,220
|
|
|
|
|
||||||||
|
$
|
203,452
|
|
|
|
|
$
|
116,960
|
|
|
|
|
$
|
57,302
|
|
|
|
|
|
2017
|
|
2016
|
||||||||||||
|
Non-Covered Loans
|
|
Covered
Non-ACI Loans |
|
Non-Covered Loans
|
|
Covered
Non-ACI Loans
|
||||||||
Residential and other consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||
1-4 single family residential
|
$
|
9,705
|
|
|
$
|
1,010
|
|
|
$
|
566
|
|
|
$
|
918
|
|
Home equity loans and lines of credit
|
—
|
|
|
331
|
|
|
—
|
|
|
2,283
|
|
||||
Other consumer loans
|
821
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
10,526
|
|
|
$
|
1,341
|
|
|
568
|
|
|
$
|
3,201
|
|
||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||
Non-owner occupied commercial real estate
|
12,716
|
|
|
|
|
559
|
|
|
|
|
|||||
Construction and land
|
1,175
|
|
|
|
|
1,238
|
|
|
|
|
|||||
Owner occupied commercial real estate
|
29,020
|
|
|
|
|
19,439
|
|
|
|
|
|||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
||||||
Taxi medallion loans
|
106,067
|
|
|
|
|
60,660
|
|
|
|
||||||
Other commercial and industrial
|
7,049
|
|
|
|
|
16,036
|
|
|
|
||||||
Commercial lending subsidiaries
|
3,512
|
|
|
|
|
32,645
|
|
|
|
|
|||||
|
159,539
|
|
|
|
|
130,577
|
|
|
|
|
|||||
|
$
|
170,065
|
|
|
|
|
$
|
131,145
|
|
|
|
|
|
|
2016
|
||||||||||||||||||
|
|
FICO
|
||||||||||||||||||
LTV
|
|
720 or less
|
|
721 - 740
|
|
741 - 760
|
|
761 or
greater
|
|
Total
|
||||||||||
60% or less
|
|
$
|
87,035
|
|
|
$
|
113,401
|
|
|
$
|
163,668
|
|
|
$
|
751,291
|
|
|
$
|
1,115,395
|
|
60% - 70%
|
|
80,694
|
|
|
94,592
|
|
|
124,180
|
|
|
523,970
|
|
|
823,436
|
|
|||||
70% - 80%
|
|
110,509
|
|
|
148,211
|
|
|
276,425
|
|
|
907,450
|
|
|
1,442,595
|
|
|||||
More than 80%
|
|
22,115
|
|
|
9,058
|
|
|
15,470
|
|
|
42,280
|
|
|
88,923
|
|
|||||
|
|
$
|
300,353
|
|
|
$
|
365,262
|
|
|
$
|
579,743
|
|
|
$
|
2,224,991
|
|
|
$
|
3,470,349
|
|
|
2017
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
|
|
||||||||||||||||||
|
Multi-Family
|
|
Non-Owner Occupied Commercial Real Estate
|
|
Construction
and Land |
|
Owner Occupied Commercial Real Estate
|
|
Taxi Medallion Loans
|
|
Other Commercial and Industrial
|
|
Commercial Lending Subsidiaries
|
|
Total
|
||||||||||||||||
Pass
|
$
|
3,124,819
|
|
|
$
|
4,360,827
|
|
|
$
|
305,043
|
|
|
$
|
1,954,464
|
|
|
$
|
—
|
|
|
$
|
3,965,241
|
|
|
$
|
2,478,998
|
|
|
$
|
16,189,392
|
|
Special mention
|
34,837
|
|
|
33,094
|
|
|
—
|
|
|
22,161
|
|
|
—
|
|
|
37,591
|
|
|
55,551
|
|
|
183,234
|
|
||||||||
Substandard
|
59,297
|
|
|
80,880
|
|
|
5,441
|
|
|
33,145
|
|
|
104,682
|
|
|
27,010
|
|
|
27,950
|
|
|
338,405
|
|
||||||||
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
2,972
|
|
|
1,385
|
|
|
1,918
|
|
|
—
|
|
|
6,275
|
|
||||||||
|
$
|
3,218,953
|
|
|
$
|
4,474,801
|
|
|
$
|
310,484
|
|
|
$
|
2,012,742
|
|
|
$
|
106,067
|
|
|
$
|
4,031,760
|
|
|
$
|
2,562,499
|
|
|
$
|
16,717,306
|
|
|
2016
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
|
|
||||||||||||||||||
|
Multi-Family
|
|
Non-Owner Occupied Commercial Real Estate
|
|
Construction
and Land
|
|
Owner Occupied Commercial Real Estate
|
|
Taxi Medallion Loans
|
|
Other Commercial and Industrial
|
|
Commercial Lending Subsidiaries
|
|
Total
|
||||||||||||||||
Pass
|
$
|
3,811,822
|
|
|
$
|
3,694,931
|
|
|
$
|
309,675
|
|
|
$
|
1,672,199
|
|
|
$
|
40,460
|
|
|
$
|
3,112,590
|
|
|
$
|
2,255,444
|
|
|
$
|
14,897,121
|
|
Special mention
|
12,000
|
|
|
7,942
|
|
|
—
|
|
|
33,274
|
|
|
—
|
|
|
19,009
|
|
|
—
|
|
|
72,225
|
|
||||||||
Substandard
|
5,852
|
|
|
28,935
|
|
|
1,238
|
|
|
30,377
|
|
|
138,035
|
|
|
68,704
|
|
|
31,572
|
|
|
304,713
|
|
||||||||
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
178
|
|
|
8,162
|
|
|
3,178
|
|
|
11,518
|
|
||||||||
|
$
|
3,829,674
|
|
|
$
|
3,731,808
|
|
|
$
|
310,913
|
|
|
$
|
1,735,850
|
|
|
$
|
178,673
|
|
|
$
|
3,208,465
|
|
|
$
|
2,290,194
|
|
|
$
|
15,285,577
|
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||||||||
|
Current
|
|
30 - 59
Days Past
Due
|
|
60 - 89
Days Past
Due
|
|
90 Days or
More Past
Due
|
|
Total
|
|
Current
|
|
30 - 59
Days Past
Due
|
|
60 - 89
Days Past
Due
|
|
90 Days or
More Past
Due
|
|
Total
|
||||||||||||||||||||
Non-covered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1-4 single family residential
|
$
|
4,145,079
|
|
|
$
|
17,224
|
|
|
$
|
6,094
|
|
|
$
|
5,556
|
|
|
$
|
4,173,953
|
|
|
$
|
3,457,606
|
|
|
$
|
10,355
|
|
|
$
|
325
|
|
|
$
|
2,063
|
|
|
$
|
3,470,349
|
|
Home equity loans and lines of credit
|
1,633
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
1,654
|
|
|
1,120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,120
|
|
||||||||||
Other consumer loans
|
19,958
|
|
|
15
|
|
|
—
|
|
|
500
|
|
|
20,473
|
|
|
24,306
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,306
|
|
||||||||||
Multi-family
|
3,218,953
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,218,953
|
|
|
3,829,674
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,829,674
|
|
||||||||||
Non-owner occupied commercial real estate
|
4,464,967
|
|
|
7,549
|
|
|
—
|
|
|
2,285
|
|
|
4,474,801
|
|
|
3,730,470
|
|
|
754
|
|
|
—
|
|
|
584
|
|
|
3,731,808
|
|
||||||||||
Construction and land
|
309,309
|
|
|
—
|
|
|
—
|
|
|
1,175
|
|
|
310,484
|
|
|
309,675
|
|
|
—
|
|
|
—
|
|
|
1,238
|
|
|
310,913
|
|
||||||||||
Owner occupied commercial real estate
|
2,004,397
|
|
|
1,292
|
|
|
499
|
|
|
6,554
|
|
|
2,012,742
|
|
|
1,726,826
|
|
|
1,557
|
|
|
797
|
|
|
6,670
|
|
|
1,735,850
|
|
||||||||||
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Taxi medallion loans
|
88,394
|
|
|
6,048
|
|
|
3,333
|
|
|
8,292
|
|
|
106,067
|
|
|
137,856
|
|
|
7,037
|
|
|
4,563
|
|
|
29,217
|
|
|
178,673
|
|
||||||||||
Other commercial and industrial
|
4,025,784
|
|
|
4,291
|
|
|
291
|
|
|
1,394
|
|
|
4,031,760
|
|
|
3,198,008
|
|
|
2,515
|
|
|
954
|
|
|
6,988
|
|
|
3,208,465
|
|
||||||||||
Commercial lending subsidiaries
|
2,561,647
|
|
|
852
|
|
|
—
|
|
|
—
|
|
|
2,562,499
|
|
|
2,284,435
|
|
|
12
|
|
|
3,247
|
|
|
2,500
|
|
|
2,290,194
|
|
||||||||||
|
$
|
20,840,121
|
|
|
$
|
37,292
|
|
|
$
|
10,217
|
|
|
$
|
25,756
|
|
|
$
|
20,913,386
|
|
|
$
|
18,699,976
|
|
|
$
|
22,230
|
|
|
$
|
9,886
|
|
|
$
|
49,260
|
|
|
$
|
18,781,352
|
|
Covered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Non-ACI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1-4 single family residential
|
$
|
21,076
|
|
|
$
|
1,603
|
|
|
$
|
—
|
|
|
$
|
1,010
|
|
|
$
|
23,689
|
|
|
$
|
29,406
|
|
|
$
|
481
|
|
|
$
|
—
|
|
|
$
|
918
|
|
|
$
|
30,805
|
|
Home equity loans and lines of credit
|
30
|
|
|
—
|
|
|
—
|
|
|
331
|
|
|
361
|
|
|
43,129
|
|
|
1,255
|
|
|
534
|
|
|
2,077
|
|
|
46,995
|
|
||||||||||
|
$
|
21,106
|
|
|
$
|
1,603
|
|
|
$
|
—
|
|
|
$
|
1,341
|
|
|
$
|
24,050
|
|
|
$
|
72,535
|
|
|
$
|
1,736
|
|
|
$
|
534
|
|
|
$
|
2,995
|
|
|
$
|
77,800
|
|
ACI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
1-4 single family residential
|
$
|
448,125
|
|
|
$
|
10,388
|
|
|
$
|
2,719
|
|
|
$
|
17,836
|
|
|
$
|
479,068
|
|
|
$
|
500,272
|
|
|
$
|
13,524
|
|
|
$
|
2,990
|
|
|
$
|
15,562
|
|
|
$
|
532,348
|
|
Home equity loans and lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,460
|
|
|
148
|
|
|
23
|
|
|
263
|
|
|
3,894
|
|
||||||||||
|
$
|
448,125
|
|
|
$
|
10,388
|
|
|
$
|
2,719
|
|
|
$
|
17,836
|
|
|
$
|
479,068
|
|
|
$
|
503,732
|
|
|
$
|
13,672
|
|
|
$
|
3,013
|
|
|
$
|
15,825
|
|
|
$
|
536,242
|
|
|
2017
|
||||||||||||||||
|
|
|
|
|
|
|
Percent of Total
|
||||||||||
|
Non-Covered Loans
|
|
Covered Loans
|
|
Total
|
|
Non-Covered Loans
|
|
Total Loans
|
||||||||
California
|
$
|
1,094,058
|
|
|
$
|
23,780
|
|
|
$
|
1,117,838
|
|
|
26.2
|
%
|
|
23.9
|
%
|
New York
|
873,360
|
|
|
16,847
|
|
|
890,207
|
|
|
20.9
|
%
|
|
19.0
|
%
|
|||
Florida
|
552,556
|
|
|
281,396
|
|
|
833,952
|
|
|
13.2
|
%
|
|
17.8
|
%
|
|||
Virginia
|
181,912
|
|
|
22,290
|
|
|
204,202
|
|
|
4.4
|
%
|
|
4.4
|
%
|
|||
Others
|
1,472,067
|
|
|
158,444
|
|
|
1,630,511
|
|
|
35.3
|
%
|
|
34.9
|
%
|
|||
|
$
|
4,173,953
|
|
|
$
|
502,757
|
|
|
$
|
4,676,710
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
2016
|
||||||||||||||||
|
|
|
|
|
|
|
Percent of Total
|
||||||||||
|
Non-Covered Loans
|
|
Covered Loans
|
|
Total
|
|
Non-Covered Loans
|
|
Total Loans
|
||||||||
California
|
$
|
904,107
|
|
|
$
|
37,330
|
|
|
$
|
941,437
|
|
|
26.1
|
%
|
|
23.3
|
%
|
Florida
|
487,294
|
|
|
300,198
|
|
|
787,492
|
|
|
14.0
|
%
|
|
19.5
|
%
|
|||
New York
|
763,824
|
|
|
16,403
|
|
|
780,227
|
|
|
22.0
|
%
|
|
19.3
|
%
|
|||
Virginia
|
152,113
|
|
|
30,818
|
|
|
182,931
|
|
|
4.4
|
%
|
|
4.5
|
%
|
|||
Others
|
1,163,011
|
|
|
178,404
|
|
|
1,341,415
|
|
|
33.5
|
%
|
|
33.4
|
%
|
|||
|
$
|
3,470,349
|
|
|
$
|
563,153
|
|
|
$
|
4,033,502
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
2017
|
||||||||||||
|
Loans Modified in TDRs
During the Period |
|
TDRs Experiencing Payment
Defaults During the Period |
||||||||||
|
Number of
TDRs |
|
Recorded
Investment |
|
Number of
TDRs |
|
Recorded
Investment |
||||||
Non-covered loans:
|
|
|
|
|
|
|
|
|
|
|
|
||
1-4 single family residential
|
7
|
|
|
$
|
676
|
|
|
5
|
|
|
$
|
595
|
|
Multi-family
|
2
|
|
|
23,173
|
|
|
—
|
|
|
—
|
|
||
Owner occupied commercial real estate
|
3
|
|
|
4,685
|
|
|
—
|
|
|
—
|
|
||
Commercial and industrial
|
|
|
|
|
|
|
|
||||||
Taxi medallion loans
|
110
|
|
|
48,526
|
|
|
8
|
|
|
2,725
|
|
||
Other commercial and industrial
|
2
|
|
|
1,378
|
|
|
—
|
|
|
—
|
|
||
|
124
|
|
|
$
|
78,438
|
|
|
13
|
|
|
$
|
3,320
|
|
|
2016
|
||||||||||||
|
Loans Modified in TDRs
During the Period |
|
TDRs Experiencing Payment
Defaults During the Period |
||||||||||
|
Number of
TDRs |
|
Recorded
Investment |
|
Number of
TDRs |
|
Recorded
Investment |
||||||
Non-covered loans:
|
|
|
|
|
|
|
|
|
|
|
|
||
1-4 single family residential
|
2
|
|
|
$
|
326
|
|
|
—
|
|
|
$
|
—
|
|
Owner occupied commercial real estate
|
3
|
|
|
5,117
|
|
|
1
|
|
|
491
|
|
||
Commercial and industrial
|
|
|
|
|
|
|
|
||||||
Taxi medallion loans
|
74
|
|
|
64,854
|
|
|
15
|
|
|
8,657
|
|
||
Other commercial and industrial
|
8
|
|
|
23,247
|
|
|
2
|
|
|
1,482
|
|
||
Commercial lending subsidiaries
|
6
|
|
|
6,735
|
|
|
1
|
|
|
2,500
|
|
||
|
93
|
|
|
$
|
100,279
|
|
|
19
|
|
|
$
|
13,130
|
|
Covered loans:
|
|
|
|
|
|
|
|
||||||
Non-ACI loans:
|
|
|
|
|
|
|
|
|
|
|
|
||
Home equity loans and lines of credit
|
17
|
|
|
$
|
2,016
|
|
|
1
|
|
|
$
|
370
|
|
ACI loans:
|
|
|
|
|
|
|
|
||||||
Owner occupied commercial real estate
|
1
|
|
|
$
|
825
|
|
|
—
|
|
|
$
|
—
|
|
|
2015
|
||||||||||||
|
Loans Modified in TDRs
During the Period |
|
TDRs Experiencing Payment
Defaults During the Period |
||||||||||
|
Number of
TDRs |
|
Recorded
Investment |
|
Number of
TDRs |
|
Recorded
Investment |
||||||
Non-covered loans:
|
|
|
|
|
|
|
|
|
|
|
|
||
Non-owner occupied commercial real estate
|
1
|
|
|
$
|
548
|
|
|
—
|
|
|
$
|
—
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
||||||
Taxi medallion loans
|
2
|
|
|
1,260
|
|
|
1
|
|
|
627
|
|
||
|
3
|
|
|
$
|
1,808
|
|
|
1
|
|
|
$
|
627
|
|
Covered loans:
|
|
|
|
|
|
|
|
||||||
Non-ACI loans:
|
|
|
|
|
|
|
|
|
|
|
|
||
1-4 single family residential
|
2
|
|
|
$
|
239
|
|
|
—
|
|
|
$
|
—
|
|
Home equity loans and lines of credit
|
28
|
|
|
6,208
|
|
|
7
|
|
|
1,231
|
|
||
|
30
|
|
|
$
|
6,447
|
|
|
7
|
|
|
$
|
1,231
|
|
ACI loans:
|
|
|
|
|
|
|
|
||||||
Owner occupied commercial real estate
|
1
|
|
|
$
|
500
|
|
|
—
|
|
|
$
|
—
|
|
|
2017
|
||||||||||
|
Transaction
Income (Loss) |
|
Net Loss on FDIC
Indemnification |
|
Net Impact
on Pre-tax Earnings |
||||||
Provision for losses on covered loans
|
$
|
(1,358
|
)
|
|
$
|
1,039
|
|
|
$
|
(319
|
)
|
Income from resolution of covered assets, net
|
27,450
|
|
|
(21,912
|
)
|
|
5,538
|
|
|||
Gain on sale of covered loans
|
17,406
|
|
|
(1,514
|
)
|
|
15,892
|
|
|||
Loss on covered OREO
|
(203
|
)
|
|
167
|
|
|
(36
|
)
|
|||
|
$
|
43,295
|
|
|
$
|
(22,220
|
)
|
|
$
|
21,075
|
|
|
2016
|
||||||||||
|
Transaction
Income (Loss) |
|
Net Loss on FDIC
Indemnification |
|
Net Impact
on Pre-tax Earnings |
||||||
Recovery of losses on covered loans
|
$
|
1,681
|
|
|
$
|
(1,472
|
)
|
|
$
|
209
|
|
Income from resolution of covered assets, net
|
36,155
|
|
|
(28,946
|
)
|
|
7,209
|
|
|||
Loss on sale of covered loans
|
(14,470
|
)
|
|
11,615
|
|
|
(2,855
|
)
|
|||
Loss on covered OREO
|
(1,301
|
)
|
|
1,044
|
|
|
(257
|
)
|
|||
|
$
|
22,065
|
|
|
$
|
(17,759
|
)
|
|
$
|
4,306
|
|
|
2015
|
||||||||||
|
Transaction
Income (Loss) |
|
Net Loss on FDIC
Indemnification |
|
Net Impact
on Pre-tax Earnings |
||||||
Provision for losses on covered loans
|
$
|
(2,251
|
)
|
|
$
|
1,826
|
|
|
$
|
(425
|
)
|
Income from resolution of covered assets, net
|
50,658
|
|
|
(40,395
|
)
|
|
10,263
|
|
|||
Gain on sale of covered loans
|
34,929
|
|
|
(28,051
|
)
|
|
6,878
|
|
|||
Loss on covered OREO
|
(1,014
|
)
|
|
678
|
|
|
(336
|
)
|
|||
|
$
|
82,322
|
|
|
$
|
(65,942
|
)
|
|
$
|
16,380
|
|
Balance at December 31, 2014
|
$
|
974,335
|
|
Amortization
|
(109,411
|
)
|
|
Reduction for claims filed
|
(59,139
|
)
|
|
Net loss on FDIC indemnification
|
(65,942
|
)
|
|
Balance at December 31, 2015
|
739,843
|
|
|
Amortization
|
(160,091
|
)
|
|
Reduction for claims filed
|
(46,083
|
)
|
|
Net loss on FDIC indemnification
|
(17,759
|
)
|
|
Balance at December 31, 2016
|
515,910
|
|
|
Amortization
|
(176,466
|
)
|
|
Reduction for claims filed
|
(21,589
|
)
|
|
Net loss on FDIC indemnification
|
(22,220
|
)
|
|
Balance at December 31, 2017
|
$
|
295,635
|
|
|
2017
|
|
2016
|
||||
FDIC indemnification asset
|
$
|
295,635
|
|
|
$
|
515,933
|
|
Other liabilities
|
—
|
|
|
(23
|
)
|
||
|
$
|
295,635
|
|
|
$
|
515,910
|
|
|
2017
|
|
2016
|
||||
Equipment under operating lease
|
$
|
674,434
|
|
|
$
|
589,716
|
|
Less: accumulated depreciation
|
(74,932
|
)
|
|
(49,802
|
)
|
||
Equipment under operating lease, net
|
$
|
599,502
|
|
|
$
|
539,914
|
|
Years Ending December 31:
|
|
|
|
2018
|
$
|
50,173
|
|
2019
|
46,547
|
|
|
2020
|
40,956
|
|
|
2021
|
31,425
|
|
|
2022
|
25,185
|
|
|
Thereafter through 2032
|
58,304
|
|
|
|
$
|
252,590
|
|
|
2017
|
|
2016
|
||||
Buildings and improvements
|
$
|
18,793
|
|
|
$
|
22,470
|
|
Leasehold improvements
|
70,298
|
|
|
68,403
|
|
||
Furniture, fixtures and equipment
|
35,675
|
|
|
36,094
|
|
||
Computer equipment
|
21,078
|
|
|
18,559
|
|
||
Software and software licensing rights
|
42,908
|
|
|
38,002
|
|
||
Aircraft and automobiles
|
11,744
|
|
|
11,857
|
|
||
|
200,496
|
|
|
195,385
|
|
||
Less: accumulated depreciation
|
(121,477
|
)
|
|
(104,268
|
)
|
||
Premises and equipment, net
|
$
|
79,019
|
|
|
$
|
91,117
|
|
Years ending December 31:
|
|
|
|
2018
|
$
|
22,340
|
|
2019
|
21,129
|
|
|
2020
|
17,541
|
|
|
2021
|
15,770
|
|
|
2022
|
11,712
|
|
|
Thereafter through 2034
|
48,183
|
|
|
|
$
|
136,675
|
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Average
Balance
|
|
Average
Rate Paid
|
|
Average
Balance
|
|
Average
Rate Paid |
|
Average
Balance
|
|
Average
Rate Paid |
|||||||||
Demand deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Non-interest bearing
|
$
|
3,069,565
|
|
|
—
|
%
|
|
$
|
2,968,192
|
|
|
—
|
%
|
|
$
|
2,732,654
|
|
|
—
|
%
|
Interest bearing
|
1,586,390
|
|
|
0.81
|
%
|
|
1,382,717
|
|
|
0.60
|
%
|
|
1,169,921
|
|
|
0.49
|
%
|
|||
Money market
|
9,364,498
|
|
|
0.85
|
%
|
|
7,946,447
|
|
|
0.64
|
%
|
|
6,313,340
|
|
|
0.57
|
%
|
|||
Savings
|
365,603
|
|
|
0.21
|
%
|
|
415,205
|
|
|
0.23
|
%
|
|
536,026
|
|
|
0.32
|
%
|
|||
Time
|
6,094,336
|
|
|
1.27
|
%
|
|
5,326,630
|
|
|
1.12
|
%
|
|
4,305,857
|
|
|
1.11
|
%
|
|||
|
$
|
20,480,392
|
|
|
0.83
|
%
|
|
$
|
18,039,191
|
|
|
0.66
|
%
|
|
$
|
15,057,798
|
|
|
0.61
|
%
|
Maturing in:
|
|
||
2018
|
$
|
5,228,690
|
|
2019
|
630,719
|
|
|
2020
|
345,861
|
|
|
2021
|
101,715
|
|
|
2022
|
27,809
|
|
|
Thereafter
|
48
|
|
|
|
$
|
6,334,842
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Interest bearing demand
|
$
|
12,873
|
|
|
$
|
8,343
|
|
|
$
|
5,782
|
|
Money market
|
79,645
|
|
|
50,802
|
|
|
36,005
|
|
|||
Savings
|
752
|
|
|
972
|
|
|
1,739
|
|
|||
Time
|
77,663
|
|
|
59,656
|
|
|
47,625
|
|
|||
|
$
|
170,933
|
|
|
$
|
119,773
|
|
|
$
|
91,151
|
|
|
|
|
Range of Interest Rates
|
|
|
|||||||
|
Amount
|
|
Minimum
|
|
Maximum
|
|
Weighted Average Rate
|
|||||
Maturing in:
|
|
|
|
|
|
|
|
|
|
|
|
|
2018—One month or less
|
$
|
2,425,000
|
|
|
1.20
|
%
|
|
1.42
|
%
|
|
1.35
|
%
|
2018—Over one month
|
2,121,000
|
|
|
1.25
|
%
|
|
1.69
|
%
|
|
1.43
|
%
|
|
2019
|
100,000
|
|
|
1.46
|
%
|
|
1.57
|
%
|
|
1.52
|
%
|
|
2020
|
125,000
|
|
|
1.67
|
%
|
|
1.78
|
%
|
|
1.73
|
%
|
|
Carrying value
|
$
|
4,771,000
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
||||
Principal amount of 4.875% senior notes
|
$
|
400,000
|
|
|
$
|
400,000
|
|
Unamortized discount and debt issuance costs
|
(6,275
|
)
|
|
(6,908
|
)
|
||
|
393,725
|
|
|
393,092
|
|
||
Capital lease obligations
|
9,105
|
|
|
9,717
|
|
||
|
$
|
402,830
|
|
|
$
|
402,809
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
(251,880
|
)
|
|
$
|
51,806
|
|
|
$
|
18,230
|
|
State
|
(15,733
|
)
|
|
27,708
|
|
|
(2,468
|
)
|
|||
|
(267,613
|
)
|
|
79,514
|
|
|
15,762
|
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
46,377
|
|
|
35,045
|
|
|
20,509
|
|
|||
State
|
11,424
|
|
|
(4,856
|
)
|
|
8,962
|
|
|||
|
57,801
|
|
|
30,189
|
|
|
29,471
|
|
|||
|
$
|
(209,812
|
)
|
|
$
|
109,703
|
|
|
$
|
45,233
|
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
Tax expense calculated at the statutory federal income tax rate
|
$
|
141,561
|
|
|
35.00
|
%
|
|
$
|
117,405
|
|
|
35.00
|
%
|
|
$
|
103,912
|
|
|
35.00
|
%
|
Increases (decreases) resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Income not subject to tax
|
(29,511
|
)
|
|
(7.30
|
)%
|
|
(23,215
|
)
|
|
(6.92
|
)%
|
|
(14,279
|
)
|
|
(4.81
|
)%
|
|||
State income taxes, net of federal tax benefit
|
19,332
|
|
|
4.78
|
%
|
|
15,894
|
|
|
4.74
|
%
|
|
12,889
|
|
|
4.34
|
%
|
|||
Uncertain tax positions - lapse of statute of limitations
|
(2,696
|
)
|
|
(0.66
|
)%
|
|
—
|
|
|
—
|
%
|
|
(6,166
|
)
|
|
(2.08
|
)%
|
|||
Discrete income tax benefit
|
(327,945
|
)
|
|
(81.08
|
)%
|
|
—
|
|
|
—
|
%
|
|
(49,323
|
)
|
|
(16.61
|
)%
|
|||
Other, net
|
(10,553
|
)
|
|
(2.61
|
)%
|
|
(381
|
)
|
|
(0.12
|
)%
|
|
(1,800
|
)
|
|
(0.60
|
)%
|
|||
|
$
|
(209,812
|
)
|
|
(51.87
|
)%
|
|
$
|
109,703
|
|
|
32.70
|
%
|
|
$
|
45,233
|
|
|
15.24
|
%
|
|
2017
|
|
2016
|
||||
Deferred tax assets:
|
|
|
|
||||
Excess of tax basis over carrying value of acquired loans
|
$
|
66,395
|
|
|
$
|
130,004
|
|
Allowance for loan and lease losses
|
33,309
|
|
|
52,670
|
|
||
Net operating loss and tax credit carryforwards
|
15,892
|
|
|
11,641
|
|
||
Other
|
31,859
|
|
|
51,911
|
|
||
Gross deferred tax assets
|
147,455
|
|
|
246,226
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Net unrealized gains on investment securities available for sale
|
24,657
|
|
|
30,566
|
|
||
Lease financing, due to differences in depreciation
|
113,161
|
|
|
145,700
|
|
||
Other
|
13,468
|
|
|
7,020
|
|
||
Gross deferred tax liabilities
|
151,286
|
|
|
183,286
|
|
||
Net deferred tax asset (liability)
|
$
|
(3,831
|
)
|
|
$
|
62,940
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Balance, beginning of period
|
$
|
72,736
|
|
|
$
|
43,412
|
|
|
$
|
36,622
|
|
Additions for tax positions related to the current year
|
1,882
|
|
|
2,713
|
|
|
2,909
|
|
|||
Additions for tax positions related to prior periods
|
1,661
|
|
|
25,168
|
|
|
11,618
|
|
|||
Reductions due to changes in tax positions taken
|
(15,316
|
)
|
|
—
|
|
|
—
|
|
|||
Reductions due to settlements with taxing authorities
|
—
|
|
|
(200
|
)
|
|
(246
|
)
|
|||
Reductions due to lapse of the statute of limitations
|
(2,229
|
)
|
|
—
|
|
|
(5,438
|
)
|
|||
|
58,734
|
|
|
71,093
|
|
|
45,465
|
|
|||
Interest and penalties
|
486
|
|
|
1,643
|
|
|
(2,053
|
)
|
|||
Balance, end of period
|
$
|
59,220
|
|
|
$
|
72,736
|
|
|
$
|
43,412
|
|
|
2017
|
||||||||||||||||||||
|
|
|
Weighted
Average Pay Rate
|
|
Weighted
Average Receive Rate
|
|
Weighted
Average
Remaining
Life in Years
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
|||||||||||
|
Hedged Item
|
|
|
|
|
|
|
Asset
|
|
Liability
|
|||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Pay-fixed interest rate swaps
|
Variability of interest cash flows on variable rate borrowings
|
|
1.77%
|
|
3-Month Libor
|
|
4.3
|
|
$
|
2,046,000
|
|
|
Other assets / Other liabilities
|
|
$
|
2,350
|
|
|
$
|
—
|
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Pay-fixed interest rate swaps
|
|
|
3.87%
|
|
Indexed to 1-month Libor
|
|
6.4
|
|
1,028,041
|
|
|
Other assets / Other liabilities
|
|
10,856
|
|
|
(13,173
|
)
|
|||
Pay-variable interest rate swaps
|
|
|
Indexed to 1-month Libor
|
|
3.87%
|
|
6.4
|
|
1,028,041
|
|
|
Other assets / Other liabilities
|
|
14,410
|
|
|
(12,189
|
)
|
|||
Interest rate caps purchased, indexed to 1-month Libor
|
|
|
|
|
2.81%
|
|
1.3
|
|
145,354
|
|
|
Other assets
|
|
11
|
|
|
—
|
|
|||
Interest rate caps sold, indexed to 1-month Libor
|
|
|
2.81%
|
|
|
|
1.3
|
|
145,354
|
|
|
Other liabilities
|
|
—
|
|
|
(11
|
)
|
|||
|
|
|
|
|
|
|
|
|
$
|
4,392,790
|
|
|
|
|
$
|
27,627
|
|
|
$
|
(25,373
|
)
|
|
2016
|
||||||||||||||||||||
|
|
|
Weighted
Average Pay Rate
|
|
Weighted
Average Receive Rate
|
|
Weighted
Average
Remaining
Life in Years
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
|||||||||||
|
Hedged Item
|
|
|
|
|
|
|
Asset
|
|
Liability
|
|||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Pay-fixed interest rate swaps
|
Variability of interest cash flows on variable rate borrowings
|
|
1.58%
|
|
3-Month Libor
|
|
3.3
|
|
$
|
1,715,000
|
|
|
Other assets / Other liabilities
|
|
$
|
19,648
|
|
|
$
|
(3,112
|
)
|
Pay-fixed forward-starting interest rate swaps
|
Variability of interest cash flows on variable rate borrowings
|
|
3.43%
|
|
3-Month Libor
|
|
10.5
|
|
300,000
|
|
|
Other liabilities
|
|
—
|
|
|
(27,866
|
)
|
|||
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pay-fixed interest rate swaps
|
|
|
3.77%
|
|
Indexed to 1-month Libor
|
|
6.8
|
|
912,000
|
|
|
Other assets / Other liabilities
|
|
9,949
|
|
|
(20,383
|
)
|
|||
Pay-variable interest rate swaps
|
|
|
Indexed to 1-month Libor
|
|
3.77%
|
|
6.8
|
|
912,000
|
|
|
Other assets / Other liabilities
|
|
20,383
|
|
|
(9,949
|
)
|
|||
Interest rate caps purchased, indexed to 1-month Libor
|
|
|
|
|
2.96%
|
|
2.3
|
|
189,057
|
|
|
Other assets
|
|
252
|
|
|
—
|
|
|||
Interest rate caps sold, indexed to 1-month Libor
|
|
|
2.96%
|
|
|
|
2.3
|
|
189,057
|
|
|
Other liabilities
|
|
—
|
|
|
(252
|
)
|
|||
|
|
|
|
|
|
|
|
|
$
|
4,217,114
|
|
|
|
|
$
|
50,232
|
|
|
$
|
(61,562
|
)
|
|
Amount of Loss Reclassified from AOCI on Derivatives
|
|
Location of Loss Reclassified from AOCI into Income
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
|
|||||||
Interest rate contracts
|
$
|
(9,621
|
)
|
|
$
|
(16,161
|
)
|
|
$
|
(21,610
|
)
|
|
Interest expense on borrowings
|
Interest rate contracts
|
—
|
|
|
—
|
|
|
(4,869
|
)
|
|
Interest expense on deposits
|
|||
|
$
|
(9,621
|
)
|
|
$
|
(16,161
|
)
|
|
$
|
(26,479
|
)
|
|
|
|
2017
|
||||||||||||||||||||||
|
|
|
Gross Amounts Offset in Balance
Sheet |
|
Net Amounts Presented in
Balance Sheet |
|
Gross Amounts Not Offset in
Balance Sheet
|
|
|
||||||||||||||
|
Gross Amounts
Recognized
|
|
|
|
Derivative
Instruments
|
|
Collateral
Pledged
|
|
Net Amount
|
||||||||||||||
Derivative assets
|
$
|
13,217
|
|
|
$
|
—
|
|
|
$
|
13,217
|
|
|
$
|
(7,996
|
)
|
|
$
|
(5,221
|
)
|
|
$
|
—
|
|
Derivative liabilities
|
(13,173
|
)
|
|
—
|
|
|
(13,173
|
)
|
|
7,996
|
|
|
4,962
|
|
|
(215
|
)
|
||||||
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
(259
|
)
|
|
$
|
(215
|
)
|
|
2016
|
||||||||||||||||||||||
|
|
|
Gross Amounts Offset in Balance
Sheet |
|
Net Amounts Presented in
Balance Sheet |
|
Gross Amounts Not Offset in
Balance Sheet
|
|
|
||||||||||||||
|
Gross Amounts
Recognized
|
|
|
|
Derivative
Instruments
|
|
Collateral
Pledged
|
|
Net Amount
|
||||||||||||||
Derivative assets
|
$
|
29,849
|
|
|
$
|
—
|
|
|
$
|
29,849
|
|
|
$
|
(27,485
|
)
|
|
$
|
—
|
|
|
$
|
2,364
|
|
Derivative liabilities
|
(51,362
|
)
|
|
—
|
|
|
(51,362
|
)
|
|
27,485
|
|
|
23,796
|
|
|
(81
|
)
|
||||||
|
$
|
(21,513
|
)
|
|
$
|
—
|
|
|
$
|
(21,513
|
)
|
|
$
|
—
|
|
|
$
|
23,796
|
|
|
$
|
2,283
|
|
|
2017
|
||||||||||
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
Unrealized gains on investment securities available for sale:
|
|
|
|
|
|
|
|
|
|||
Net unrealized holding gain arising during the period
|
$
|
49,131
|
|
|
$
|
(19,407
|
)
|
|
$
|
29,724
|
|
Amounts reclassified to gain on investment securities available for sale, net
|
(33,466
|
)
|
|
13,219
|
|
|
(20,247
|
)
|
|||
Net change in unrealized gains on investment securities available for sale
|
15,665
|
|
|
(6,188
|
)
|
|
9,477
|
|
|||
Unrealized losses on derivative instruments:
|
|
|
|
|
|
||||||
Net unrealized holding loss arising during the period
|
(2,577
|
)
|
|
1,018
|
|
|
(1,559
|
)
|
|||
Amounts reclassified to interest expense on borrowings
|
9,621
|
|
|
(3,800
|
)
|
|
5,821
|
|
|||
Net change in unrealized losses on derivative instruments
|
7,044
|
|
|
(2,782
|
)
|
|
4,262
|
|
|||
Other comprehensive income
|
$
|
22,709
|
|
|
$
|
(8,970
|
)
|
|
$
|
13,739
|
|
|
2016
|
||||||||||
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
Unrealized gains on investment securities available for sale:
|
|
|
|
|
|
|
|
|
|||
Net unrealized holding gain arising during the period
|
$
|
23,588
|
|
|
$
|
(9,317
|
)
|
|
$
|
14,271
|
|
Amounts reclassified to gain on investment securities available for sale, net
|
(14,461
|
)
|
|
5,712
|
|
|
(8,749
|
)
|
|||
Net change in unrealized gains on investment securities available for sale
|
9,127
|
|
|
(3,605
|
)
|
|
5,522
|
|
|||
Unrealized losses on derivative instruments:
|
|
|
|
|
|
||||||
Net unrealized holding gain arising during the period
|
6,225
|
|
|
(2,459
|
)
|
|
3,766
|
|
|||
Amounts reclassified to interest expense on borrowings
|
16,161
|
|
|
(6,384
|
)
|
|
9,777
|
|
|||
Net change in unrealized losses on derivative instruments
|
22,386
|
|
|
(8,843
|
)
|
|
13,543
|
|
|||
Other comprehensive income
|
$
|
31,513
|
|
|
$
|
(12,448
|
)
|
|
$
|
19,065
|
|
|
2015
|
||||||||||
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
Unrealized gains on investment securities available for sale:
|
|
|
|
|
|
||||||
Net unrealized holding loss arising during the period
|
$
|
(34,470
|
)
|
|
$
|
12,813
|
|
|
$
|
(21,657
|
)
|
Amounts reclassified to gain on investment securities available for sale, net
|
(8,480
|
)
|
|
3,350
|
|
|
(5,130
|
)
|
|||
Net change in unrealized gains on investment securities available for sale
|
(42,950
|
)
|
|
16,163
|
|
|
(26,787
|
)
|
|||
Unrealized losses on derivative instruments:
|
|
|
|
|
|
||||||
Net unrealized holding loss arising during the period
|
(22,635
|
)
|
|
9,232
|
|
|
(13,403
|
)
|
|||
Amounts reclassified to interest expense on deposits
|
4,869
|
|
|
(1,923
|
)
|
|
2,946
|
|
|||
Amounts reclassified to interest expense on borrowings
|
21,610
|
|
|
(8,536
|
)
|
|
13,074
|
|
|||
Net change in unrealized losses on derivative instruments
|
3,844
|
|
|
(1,227
|
)
|
|
2,617
|
|
|||
Other comprehensive loss
|
$
|
(39,106
|
)
|
|
$
|
14,936
|
|
|
$
|
(24,170
|
)
|
|
Unrealized Gains on
Investment Securities
Available for Sale
|
|
Unrealized Losses
on Derivative
Instruments
|
|
Total
|
||||||
Balance at December 31, 2014
|
$
|
68,322
|
|
|
$
|
(21,970
|
)
|
|
$
|
46,352
|
|
Other comprehensive loss
|
(26,787
|
)
|
|
2,617
|
|
|
(24,170
|
)
|
|||
Balance at December 31, 2015
|
$
|
41,535
|
|
|
$
|
(19,353
|
)
|
|
$
|
22,182
|
|
Other comprehensive income
|
5,522
|
|
|
13,543
|
|
|
19,065
|
|
|||
Balance at December 31, 2016
|
$
|
47,057
|
|
|
$
|
(5,810
|
)
|
|
$
|
41,247
|
|
Other comprehensive income
|
9,477
|
|
|
4,262
|
|
|
13,739
|
|
|||
Balance at December 31, 2017
|
$
|
56,534
|
|
|
$
|
(1,548
|
)
|
|
$
|
54,986
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Compensation cost of equity based awards:
|
|
|
|
|
|
||||||
Unvested and restricted share awards
|
$
|
18,087
|
|
|
$
|
16,885
|
|
|
$
|
15,573
|
|
Executive share-based awards
|
3,416
|
|
|
1,482
|
|
|
294
|
|
|||
Incentive awards
|
1,289
|
|
|
—
|
|
|
—
|
|
|||
Total compensation cost of equity based awards
|
22,792
|
|
|
18,367
|
|
|
15,867
|
|
|||
Related tax benefits
|
(8,576
|
)
|
|
(6,899
|
)
|
|
(5,965
|
)
|
|||
Compensation cost of equity based awards, net of tax
|
$
|
14,216
|
|
|
$
|
11,468
|
|
|
$
|
9,902
|
|
|
Number of Share Awards
|
|
Weighted Average Grant Date Fair Value
|
|||
Unvested share awards outstanding, December 31, 2014
|
829,225
|
|
|
$
|
30.06
|
|
Granted
|
664,928
|
|
|
32.06
|
|
|
Vested
|
(394,498
|
)
|
|
28.72
|
|
|
Canceled or forfeited
|
(59,270
|
)
|
|
29.82
|
|
|
Unvested share awards outstanding, December 31, 2015
|
1,040,385
|
|
|
31.86
|
|
|
Granted
|
651,760
|
|
|
31.00
|
|
|
Vested
|
(428,167
|
)
|
|
31.79
|
|
|
Canceled or forfeited
|
(143,278
|
)
|
|
31.31
|
|
|
Unvested share awards outstanding, December 31, 2016
|
1,120,700
|
|
|
31.46
|
|
|
Granted
|
621,806
|
|
|
40.24
|
|
|
Vested
|
(553,007
|
)
|
|
31.67
|
|
|
Canceled or forfeited
|
(81,022
|
)
|
|
34.51
|
|
|
Unvested share awards outstanding, December 31, 2017
|
1,108,477
|
|
|
$
|
36.06
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Range of the closing price on date of grant
|
$33.21 - $40.84
|
|
$29.78 - $33.76
|
|
$31.35 - $38.63
|
||||||
Aggregate grant date fair value of shares vesting
|
$
|
17,514
|
|
|
$
|
13,613
|
|
|
$
|
11,330
|
|
|
RSU
|
|
PSU
|
||
Unvested executive share-based awards outstanding, December 31, 2015
|
—
|
|
|
—
|
|
Granted
|
97,852
|
|
|
57,873
|
|
Vested
|
(19,291
|
)
|
|
—
|
|
Unvested executive share-based awards outstanding, December 31, 2016
|
78,561
|
|
|
57,873
|
|
Granted
|
47,848
|
|
|
47,848
|
|
Vested
|
(35,241
|
)
|
|
—
|
|
Unvested executive share-based awards outstanding, December 31, 2017
|
91,168
|
|
|
105,721
|
|
|
Number of
Option
Awards
|
|
Weighted
Average
Exercise Price
|
|||
Option awards outstanding, December 31, 2014
|
5,015,047
|
|
|
$
|
26.49
|
|
Exercised
|
(1,363,895
|
)
|
|
26.14
|
|
|
Option awards outstanding, December 31, 2015
|
3,651,152
|
|
|
26.62
|
|
|
Exercised
|
(47,979
|
)
|
|
16.50
|
|
|
Canceled or forfeited
|
(1,097
|
)
|
|
63.74
|
|
|
Option awards outstanding, December 31, 2016
|
3,602,076
|
|
|
26.74
|
|
|
Exercised
|
(2,331,388
|
)
|
|
26.63
|
|
|
Option awards outstanding and exercisable, December 31, 2017
|
1,270,688
|
|
|
$
|
26.93
|
|
|
Outstanding and Exercisable Options
|
|||||||
Range of Exercise Prices
|
Number of
Options
|
|
Weighted
Average
Remaining
Contractual
Term (in
years)
|
|
Aggregate
Intrinsic
Value (in
thousands)
|
|||
$11.14
|
13,160
|
|
|
1.73
|
|
$
|
389
|
|
$15.94 - $19.97
|
29,145
|
|
|
2.59
|
|
672
|
|
|
$22.18 - $22.31
|
41,417
|
|
|
3.47
|
|
764
|
|
|
$27
|
1,170,847
|
|
|
3.08
|
|
16,064
|
|
|
$63.74
|
16,119
|
|
|
0.93
|
|
—
|
|
|
|
1,270,688
|
|
|
3.04
|
|
$
|
17,889
|
|
|
2017
|
|||||||||||||||||||
|
Actual
|
|
Required to be
Considered Well
Capitalized
|
|
Required to be
Considered
Adequately
Capitalized
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
BankUnited, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Tier 1 leverage
|
$
|
2,892,069
|
|
|
9.72
|
%
|
|
N/A
(1)
|
|
|
N/A
(1)
|
|
|
$
|
1,189,944
|
|
|
4.00
|
%
|
|
CET1 risk-based capital
|
$
|
2,892,069
|
|
|
13.11
|
%
|
|
$
|
1,434,193
|
|
|
6.50
|
%
|
|
$
|
992,903
|
|
|
4.50
|
%
|
Tier 1 risk-based capital
|
$
|
2,892,069
|
|
|
13.11
|
%
|
|
$
|
1,765,161
|
|
|
8.00
|
%
|
|
$
|
1,323,871
|
|
|
6.00
|
%
|
Total risk based capital
|
$
|
3,041,004
|
|
|
13.78
|
%
|
|
$
|
2,206,451
|
|
|
10.00
|
%
|
|
$
|
1,765,161
|
|
|
8.00
|
%
|
BankUnited:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Tier 1 leverage
|
$
|
3,107,920
|
|
|
10.47
|
%
|
|
$
|
1,483,796
|
|
|
5.00
|
%
|
|
$
|
1,187,037
|
|
|
4.00
|
%
|
CET1 risk-based capital
|
$
|
3,107,920
|
|
|
14.13
|
%
|
|
$
|
1,429,999
|
|
|
6.50
|
%
|
|
$
|
989,999
|
|
|
4.50
|
%
|
Tier 1 risk-based capital
|
$
|
3,107,920
|
|
|
14.13
|
%
|
|
$
|
1,759,999
|
|
|
8.00
|
%
|
|
$
|
1,319,999
|
|
|
6.00
|
%
|
Total risk based capital
|
$
|
3,255,221
|
|
|
14.80
|
%
|
|
$
|
2,199,999
|
|
|
10.00
|
%
|
|
$
|
1,759,999
|
|
|
8.00
|
%
|
|
2016
|
|||||||||||||||||||
|
Actual
|
|
Required to be
Considered Well
Capitalized
|
|
Required to be
Considered
Adequately
Capitalized
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
BankUnited, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Tier 1 leverage
|
$
|
2,298,450
|
|
|
8.41
|
%
|
|
N/A
(1)
|
|
|
N/A
(1)
|
|
|
$
|
1,092,921
|
|
|
4.00
|
%
|
|
CET1 risk-based capital
|
$
|
2,298,450
|
|
|
11.63
|
%
|
|
$
|
1,284,498
|
|
|
6.50
|
%
|
|
$
|
889,268
|
|
|
4.50
|
%
|
Tier 1 risk-based capital
|
$
|
2,298,450
|
|
|
11.63
|
%
|
|
$
|
1,580,921
|
|
|
8.00
|
%
|
|
$
|
1,185,691
|
|
|
6.00
|
%
|
Total risk based capital
|
$
|
2,459,470
|
|
|
12.45
|
%
|
|
$
|
1,976,151
|
|
|
10.00
|
%
|
|
$
|
1,580,921
|
|
|
8.00
|
%
|
BankUnited:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Tier 1 leverage
|
$
|
2,534,402
|
|
|
9.30
|
%
|
|
$
|
1,361,959
|
|
|
5.00
|
%
|
|
$
|
1,089,567
|
|
|
4.00
|
%
|
CET1 risk-based capital
|
$
|
2,534,402
|
|
|
12.89
|
%
|
|
$
|
1,278,277
|
|
|
6.50
|
%
|
|
$
|
884,961
|
|
|
4.50
|
%
|
Tier 1 risk-based capital
|
$
|
2,534,402
|
|
|
12.89
|
%
|
|
$
|
1,573,265
|
|
|
8.00
|
%
|
|
$
|
1,179,948
|
|
|
6.00
|
%
|
Total risk based capital
|
$
|
2,694,048
|
|
|
13.70
|
%
|
|
$
|
1,966,581
|
|
|
10.00
|
%
|
|
$
|
1,573,265
|
|
|
8.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury securities
|
$
|
24,953
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,953
|
|
U.S. Government agency and sponsored enterprise residential MBS
|
—
|
|
|
2,058,027
|
|
|
—
|
|
|
2,058,027
|
|
||||
U.S. Government agency and sponsored enterprise commercial MBS
|
—
|
|
|
234,508
|
|
|
—
|
|
|
234,508
|
|
||||
Private label residential MBS and CMOs
|
—
|
|
|
576,033
|
|
|
52,214
|
|
|
628,247
|
|
||||
Private label commercial MBS
|
—
|
|
|
1,046,415
|
|
|
—
|
|
|
1,046,415
|
|
||||
Single family rental real estate-backed securities
|
—
|
|
|
562,706
|
|
|
—
|
|
|
562,706
|
|
||||
Collateralized loan obligations
|
—
|
|
|
723,681
|
|
|
—
|
|
|
723,681
|
|
||||
Non-mortgage asset-backed securities
|
—
|
|
|
121,747
|
|
|
—
|
|
|
121,747
|
|
||||
Preferred stocks
|
63,543
|
|
|
—
|
|
|
—
|
|
|
63,543
|
|
||||
State and municipal obligations
|
—
|
|
|
657,203
|
|
|
—
|
|
|
657,203
|
|
||||
SBA securities
|
—
|
|
|
550,682
|
|
|
—
|
|
|
550,682
|
|
||||
Other debt securities
|
—
|
|
|
3,791
|
|
|
5,329
|
|
|
9,120
|
|
||||
Servicing rights
|
—
|
|
|
—
|
|
|
30,737
|
|
|
30,737
|
|
||||
Derivative assets
|
—
|
|
|
27,627
|
|
|
—
|
|
|
27,627
|
|
||||
Total assets at fair value
|
$
|
88,496
|
|
|
$
|
6,562,420
|
|
|
$
|
88,280
|
|
|
$
|
6,739,196
|
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
25,373
|
|
|
$
|
—
|
|
|
$
|
25,373
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
25,373
|
|
|
$
|
—
|
|
|
$
|
25,373
|
|
|
2016
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury securities
|
$
|
5,005
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,005
|
|
U.S. Government agency and sponsored enterprise residential MBS
|
—
|
|
|
1,527,242
|
|
|
—
|
|
|
1,527,242
|
|
||||
U.S. Government agency and sponsored enterprise commercial MBS
|
—
|
|
|
124,586
|
|
|
—
|
|
|
124,586
|
|
||||
Private label residential MBS and CMOs
|
—
|
|
|
254,488
|
|
|
120,610
|
|
|
375,098
|
|
||||
Private label commercial MBS
|
—
|
|
|
1,187,624
|
|
|
—
|
|
|
1,187,624
|
|
||||
Single family rental real estate-backed securities
|
—
|
|
|
861,251
|
|
|
—
|
|
|
861,251
|
|
||||
Collateralized loan obligations
|
—
|
|
|
487,296
|
|
|
—
|
|
|
487,296
|
|
||||
Non-mortgage asset-backed securities
|
—
|
|
|
186,736
|
|
|
—
|
|
|
186,736
|
|
||||
Preferred stocks
|
86,890
|
|
|
1,313
|
|
|
—
|
|
|
88,203
|
|
||||
State and municipal obligations
|
—
|
|
|
698,546
|
|
|
—
|
|
|
698,546
|
|
||||
SBA securities
|
—
|
|
|
523,906
|
|
|
—
|
|
|
523,906
|
|
||||
Other debt securities
|
—
|
|
|
3,519
|
|
|
4,572
|
|
|
8,091
|
|
||||
Servicing rights
|
—
|
|
|
—
|
|
|
27,159
|
|
|
27,159
|
|
||||
Derivative assets
|
—
|
|
|
50,232
|
|
|
—
|
|
|
50,232
|
|
||||
Total assets at fair value
|
$
|
91,895
|
|
|
$
|
5,906,739
|
|
|
$
|
152,341
|
|
|
$
|
6,150,975
|
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
61,562
|
|
|
$
|
—
|
|
|
$
|
61,562
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
61,562
|
|
|
$
|
—
|
|
|
$
|
61,562
|
|
|
2017
|
||||||||||
|
Private Label
Residential
MBS
|
|
Other Debt
Securities
|
|
Servicing Rights
|
||||||
Balance at beginning of period
|
$
|
120,610
|
|
|
$
|
4,572
|
|
|
$
|
27,159
|
|
Gains (losses) for the period included in:
|
|
|
|
|
|
||||||
Net income
|
25,547
|
|
|
—
|
|
|
(5,821
|
)
|
|||
Other comprehensive income
|
(27,569
|
)
|
|
766
|
|
|
—
|
|
|||
Discount accretion
|
6,181
|
|
|
280
|
|
|
—
|
|
|||
Purchases or additions
|
—
|
|
|
—
|
|
|
9,399
|
|
|||
Sales
|
(45,524
|
)
|
|
—
|
|
|
—
|
|
|||
Settlements
|
(27,031
|
)
|
|
(289
|
)
|
|
—
|
|
|||
Transfers into level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transfers out of level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at end of period
|
$
|
52,214
|
|
|
$
|
5,329
|
|
|
$
|
30,737
|
|
|
2016
|
||||||||||
|
Private Label
Residential
MBS
|
|
Other Debt
Securities
|
|
Servicing Rights
|
||||||
Balance at beginning of period
|
$
|
140,883
|
|
|
$
|
4,532
|
|
|
$
|
20,017
|
|
Gains (losses) for the period included in:
|
|
|
|
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
(6,023
|
)
|
|||
Other comprehensive income
|
(2,229
|
)
|
|
(9
|
)
|
|
—
|
|
|||
Discount accretion
|
5,947
|
|
|
116
|
|
|
—
|
|
|||
Purchases or additions
|
—
|
|
|
—
|
|
|
13,165
|
|
|||
Settlements
|
(23,991
|
)
|
|
(67
|
)
|
|
—
|
|
|||
Transfers into level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transfers out of level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at end of period
|
$
|
120,610
|
|
|
$
|
4,572
|
|
|
$
|
27,159
|
|
|
2015
|
||||||||||
|
Private Label
Residential
MBS
|
|
Other Debt
Securities
|
|
Servicing Rights
|
||||||
Balance at beginning of period
|
$
|
168,077
|
|
|
$
|
4,918
|
|
|
$
|
—
|
|
Gains (losses) for the period included in:
|
|
|
|
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
(2,062
|
)
|
|||
Other comprehensive income
|
(7,469
|
)
|
|
(434
|
)
|
|
—
|
|
|||
Discount accretion
|
6,524
|
|
|
148
|
|
|
—
|
|
|||
Purchases or additions
|
—
|
|
|
—
|
|
|
13,610
|
|
|||
Settlements
|
(26,249
|
)
|
|
(100
|
)
|
|
—
|
|
|||
Transfers into level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transfers out of level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at end of period
|
$
|
140,883
|
|
|
$
|
4,532
|
|
|
$
|
11,548
|
|
|
|
Fair Value at
|
|
Valuation Technique
|
|
Unobservable
Input
|
|
Range (Weighted
Average)
|
||
|
|
December 31, 2017
|
|
|
|
|||||
Investment grade
|
|
$
|
32,997
|
|
|
Discounted cash flow
|
|
Voluntary prepayment rate
|
|
9.00% - 27.80% (16.94%)
|
|
|
|
|
|
|
Probability of default
|
|
0.00% - 4.10% (1.18%)
|
||
|
|
|
|
|
|
Loss severity
|
|
15.00% - 86.00% (30.56%)
|
||
|
|
|
|
|
|
Discount rate
|
|
1.68% - 8.11% (3.64%)
|
||
|
|
|
|
|
|
|
|
|
||
Non-investment grade
|
|
$
|
19,217
|
|
|
Discounted cash flow
|
|
Voluntary prepayment rate
|
|
0.70% - 27.80% (15.37%)
|
|
|
|
|
|
|
Probability of default
|
|
0.00% - 7.00% (2.00%)
|
||
|
|
|
|
|
|
Loss severity
|
|
15.00% - 83.00% (31.04%)
|
||
|
|
|
|
|
|
Discount rate
|
|
2.31% - 9.13% (6.03%)
|
|
|
Fair Value at
|
|
Valuation Technique
|
|
Unobservable
Input
|
|
Range (Weighted
Average)
|
||
|
|
December 31, 2017
|
|
|
|
|||||
Residential MSRs
|
|
$
|
19,622
|
|
|
Discounted cash flow
|
|
Prepayment rate
|
|
7.31% - 26.98% (12.12%)
|
|
|
|
|
|
|
Discount rate
|
|
9.50% - 9.58% (9.51%)
|
||
|
|
|
|
|
|
|
|
|
||
Commercial servicing rights
|
|
$
|
11,115
|
|
|
Discounted cash flow
|
|
Prepayment rate
|
|
0.66% - 10.99% (8.79%)
|
|
|
|
|
|
|
Discount rate
|
|
8.41% - 15.26% (12.69%)
|
|
2017
|
||||||||||||||||||
|
|
|
Losses from Fair Value Changes
|
||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Years Ended
December 31, 2017 |
||||||||||
OREO and repossessed assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,790
|
|
|
$
|
5,790
|
|
|
$
|
(2,078
|
)
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
93,051
|
|
|
$
|
93,051
|
|
|
$
|
(65,716
|
)
|
|
2016
|
|||||||||||||||||||
|
|
|
Losses from Fair Value Changes
|
|||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Years Ended
December 31, 2016 |
|||||||||||
OREO and repossessed assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,466
|
|
|
$
|
12,466
|
|
|
$
|
(1,156
|
)
|
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
78,121
|
|
|
$
|
78,121
|
|
|
$
|
(25,573
|
)
|
|
Equipment under operating lease
|
$
|
—
|
|
—
|
|
$
|
—
|
|
|
$
|
8,173
|
|
|
$
|
8,173
|
|
|
$
|
(4,100
|
)
|
|
2015
|
||||||||||||||||||
|
|
|
Losses from Fair Value Changes
|
||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Years Ended
December 31, 2016 |
||||||||||
OREO and repossessed assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,389
|
|
|
$
|
7,389
|
|
|
$
|
(1,206
|
)
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,812
|
|
|
$
|
30,812
|
|
|
$
|
(9,865
|
)
|
Residential MSRs
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,469
|
|
|
$
|
8,469
|
|
|
$
|
(15
|
)
|
|
Average Amount
|
|
Average fare per trip
|
$16.04
|
|
Number of trips per shift
|
15.3
|
|
Days worked per month
|
25.9
|
|
Second shift rental achievement
|
53.9
|
%
|
|
|
|
2017
|
|
2016
|
||||||||||||
|
Level
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents
|
1
|
|
$
|
194,582
|
|
|
$
|
194,582
|
|
|
$
|
448,313
|
|
|
$
|
448,313
|
|
Investment securities available for sale
|
1/2/3
|
|
6,680,832
|
|
|
6,680,832
|
|
|
6,073,584
|
|
|
6,073,584
|
|
||||
Investment securities held to maturity
|
3
|
|
10,000
|
|
|
10,000
|
|
|
10,000
|
|
|
10,000
|
|
||||
Non-marketable equity securities
|
2
|
|
265,989
|
|
|
265,989
|
|
|
284,272
|
|
|
284,272
|
|
||||
Loans held for sale
|
2
|
|
34,097
|
|
|
37,847
|
|
|
41,198
|
|
|
45,833
|
|
||||
Loans:
|
|
|
|
|
|
|
|
|
|
||||||||
Covered
|
3
|
|
502,860
|
|
|
922,888
|
|
|
611,942
|
|
|
1,200,291
|
|
||||
Non-covered
|
3
|
|
20,768,849
|
|
|
20,759,567
|
|
|
18,630,499
|
|
|
18,713,495
|
|
||||
FDIC Indemnification asset
|
3
|
|
295,635
|
|
|
148,356
|
|
|
515,933
|
|
|
256,691
|
|
||||
Derivative assets
|
2
|
|
27,627
|
|
|
27,627
|
|
|
50,232
|
|
|
50,232
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Demand, savings and money market deposits
|
2
|
|
$
|
15,543,637
|
|
|
$
|
15,543,637
|
|
|
$
|
13,735,248
|
|
|
$
|
13,735,248
|
|
Time deposits
|
2
|
|
6,334,842
|
|
|
6,324,010
|
|
|
5,755,642
|
|
|
5,759,787
|
|
||||
FHLB advances
|
2
|
|
4,771,000
|
|
|
4,774,160
|
|
|
5,239,348
|
|
|
5,244,188
|
|
||||
Notes and other borrowings
|
2
|
|
402,830
|
|
|
435,361
|
|
|
402,809
|
|
|
403,733
|
|
||||
Derivative liabilities
|
2
|
|
25,373
|
|
|
25,373
|
|
|
61,562
|
|
|
61,562
|
|
Commitments to fund loans
|
$
|
376,525
|
|
Commitments to purchase loans
|
401,270
|
|
|
Unfunded commitments under lines of credit
|
2,278,201
|
|
|
Commercial and standby letters of credit
|
82,854
|
|
|
|
$
|
3,138,850
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
131,696
|
|
|
$
|
87,718
|
|
Investment securities available for sale, at fair value
|
63,543
|
|
|
78,293
|
|
||
Investment in BankUnited, N.A.
|
3,239,717
|
|
|
2,652,535
|
|
||
Deferred tax asset, net
|
9,456
|
|
|
16,738
|
|
||
Other assets
|
8,462
|
|
|
5,345
|
|
||
Total assets
|
$
|
3,452,874
|
|
|
$
|
2,840,629
|
|
Liabilities and Stockholders' Equity:
|
|
|
|
||||
Notes payable
|
$
|
393,725
|
|
|
$
|
393,092
|
|
Other liabilities
|
33,087
|
|
|
29,108
|
|
||
Stockholders' equity
|
3,026,062
|
|
|
2,418,429
|
|
||
Total liabilities and stockholders' equity
|
$
|
3,452,874
|
|
|
$
|
2,840,629
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Income:
|
|
|
|
|
|
|
|
|
|||
Interest and dividends on investment securities available for sale
|
$
|
3,580
|
|
|
$
|
4,280
|
|
|
$
|
4,866
|
|
Service fees from subsidiary
|
18,787
|
|
|
21,957
|
|
|
17,404
|
|
|||
Equity in earnings of subsidiary
|
639,250
|
|
|
242,874
|
|
|
256,456
|
|
|||
Other
|
—
|
|
|
—
|
|
|
235
|
|
|||
Total
|
661,617
|
|
|
269,111
|
|
|
278,961
|
|
|||
Expense:
|
|
|
|
|
|
||||||
Interest on borrowings
|
20,132
|
|
|
20,100
|
|
|
2,457
|
|
|||
Employee compensation and benefits
|
27,032
|
|
|
27,143
|
|
|
22,099
|
|
|||
Other
|
5,047
|
|
|
4,466
|
|
|
4,356
|
|
|||
Total
|
52,211
|
|
|
51,709
|
|
|
28,912
|
|
|||
Income before income taxes
|
609,406
|
|
|
217,402
|
|
|
250,049
|
|
|||
Benefit for income taxes
|
(4,867
|
)
|
|
(8,339
|
)
|
|
(1,611
|
)
|
|||
Net income
|
$
|
614,273
|
|
|
$
|
225,741
|
|
|
$
|
251,660
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|||
Net income
|
$
|
614,273
|
|
|
$
|
225,741
|
|
|
$
|
251,660
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Equity in undistributed earnings of subsidiaries
|
(519,250
|
)
|
|
(157,374
|
)
|
|
(176,456
|
)
|
|||
Equity based compensation
|
22,692
|
|
|
18,032
|
|
|
16,027
|
|
|||
Other
|
3,343
|
|
|
7,438
|
|
|
1,878
|
|
|||
Net cash provided by operating activities
|
121,058
|
|
|
93,837
|
|
|
93,109
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital contributions to subsidiary
|
(55,000
|
)
|
|
—
|
|
|
(575,000
|
)
|
|||
Purchase of investment securities available for sale
|
—
|
|
|
(20,150
|
)
|
|
—
|
|
|||
Proceeds from repayments, sale, maturities and calls of investment securities available for sale
|
15,000
|
|
|
19,401
|
|
|
46,031
|
|
|||
Other
|
(250
|
)
|
|
(3
|
)
|
|
(285
|
)
|
|||
Net cash used in investing activities
|
(40,250
|
)
|
|
(752
|
)
|
|
(529,254
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from issuance of notes payable
|
—
|
|
|
—
|
|
|
392,252
|
|
|||
Dividends paid
|
(91,628
|
)
|
|
(89,824
|
)
|
|
(88,981
|
)
|
|||
Proceeds from exercise of stock options
|
62,095
|
|
|
791
|
|
|
35,647
|
|
|||
Other
|
(7,297
|
)
|
|
856
|
|
|
1,593
|
|
|||
Net cash provided by (used in) financing activities
|
(36,830
|
)
|
|
(88,177
|
)
|
|
340,511
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
43,978
|
|
|
4,908
|
|
|
(95,634
|
)
|
|||
Cash and cash equivalents, beginning of period
|
87,718
|
|
|
82,810
|
|
|
178,444
|
|
|||
Cash and cash equivalents, end of period
|
$
|
131,696
|
|
|
$
|
87,718
|
|
|
$
|
82,810
|
|
Supplemental schedule of non-cash investing and financing activities:
|
|
|
|
|
|
|
|||||
Dividends declared, not paid
|
$
|
23,055
|
|
|
$
|
22,510
|
|
|
$
|
22,380
|
|
|
2017
|
||||||||||||||||||
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
|
Total
|
||||||||||
Interest income
|
$
|
312,645
|
|
|
$
|
309,443
|
|
|
$
|
298,835
|
|
|
$
|
283,538
|
|
|
$
|
1,204,461
|
|
Interest expense
|
73,819
|
|
|
68,179
|
|
|
59,246
|
|
|
52,945
|
|
|
254,189
|
|
|||||
Net interest income before provision for loan losses
|
238,826
|
|
|
241,264
|
|
|
239,589
|
|
|
230,593
|
|
|
950,272
|
|
|||||
Provision for loan losses
|
5,174
|
|
|
37,854
|
|
|
13,619
|
|
|
12,100
|
|
|
68,747
|
|
|||||
Net interest income after provision for loan losses
|
233,652
|
|
|
203,410
|
|
|
225,970
|
|
|
218,493
|
|
|
881,525
|
|
|||||
Non-interest income
|
46,541
|
|
|
53,326
|
|
|
29,893
|
|
|
28,144
|
|
|
157,904
|
|
|||||
Non-interest expense
|
161,271
|
|
|
156,705
|
|
|
160,435
|
|
|
156,557
|
|
|
634,968
|
|
|||||
Income before income taxes
|
118,922
|
|
|
100,031
|
|
|
95,428
|
|
|
90,080
|
|
|
404,461
|
|
|||||
Provision (benefit) for income taxes
|
(298,872
|
)
|
|
32,252
|
|
|
29,021
|
|
|
27,787
|
|
|
(209,812
|
)
|
|||||
Net income
|
$
|
417,794
|
|
|
$
|
67,779
|
|
|
$
|
66,407
|
|
|
$
|
62,293
|
|
|
$
|
614,273
|
|
Earnings per common share, basic
|
$
|
3.80
|
|
|
$
|
0.62
|
|
|
$
|
0.60
|
|
|
$
|
0.57
|
|
|
$
|
5.60
|
|
Earnings per common share, diluted
|
$
|
3.79
|
|
|
$
|
0.62
|
|
|
$
|
0.60
|
|
|
$
|
0.57
|
|
|
$
|
5.58
|
|
|
2016
|
||||||||||||||||||
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
|
Total
|
||||||||||
Interest income
|
$
|
277,965
|
|
|
$
|
269,981
|
|
|
$
|
260,464
|
|
|
$
|
250,807
|
|
|
$
|
1,059,217
|
|
Interest expense
|
50,466
|
|
|
48,246
|
|
|
46,154
|
|
|
43,966
|
|
|
188,832
|
|
|||||
Net interest income before provision for loan losses
|
227,499
|
|
|
221,735
|
|
|
214,310
|
|
|
206,841
|
|
|
870,385
|
|
|||||
Provision for loan losses
|
8,462
|
|
|
24,408
|
|
|
14,333
|
|
|
3,708
|
|
|
50,911
|
|
|||||
Net interest income after provision for loan losses
|
219,037
|
|
|
197,327
|
|
|
199,977
|
|
|
203,133
|
|
|
819,474
|
|
|||||
Non-interest income
|
29,287
|
|
|
25,075
|
|
|
28,857
|
|
|
23,198
|
|
|
106,417
|
|
|||||
Non-interest expense
|
156,223
|
|
|
148,004
|
|
|
144,112
|
|
|
142,108
|
|
|
590,447
|
|
|||||
Income before income taxes
|
92,101
|
|
|
74,398
|
|
|
84,722
|
|
|
84,223
|
|
|
335,444
|
|
|||||
Provision (benefit) for income taxes
|
28,807
|
|
|
23,550
|
|
|
27,997
|
|
|
29,349
|
|
|
109,703
|
|
|||||
Net income
|
$
|
63,294
|
|
|
$
|
50,848
|
|
|
$
|
56,725
|
|
|
$
|
54,874
|
|
|
$
|
225,741
|
|
Earnings per common share, basic
|
$
|
0.59
|
|
|
$
|
0.47
|
|
|
$
|
0.53
|
|
|
$
|
0.51
|
|
|
$
|
2.11
|
|
Earnings per common share, diluted
|
$
|
0.59
|
|
|
$
|
0.47
|
|
|
$
|
0.52
|
|
|
$
|
0.51
|
|
|
$
|
2.09
|
|
(a)
|
List of documents filed as part of this report:
|
1)
|
Financial Statements:
|
2)
|
Financial Statement Schedules:
|
3)
|
List of Exhibits:
|
Exhibit
Number
|
|
Description
|
|
Location
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
Exhibit
Number
|
|
Description
|
|
Location
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|||
|
|
Exhibit
Number
|
|
Description
|
|
Location
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
Filed herewith
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Filed herewith
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
Filed herewith
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
Filed herewith
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Filed herewith
|
†
|
Schedules and similar attachments to the Purchase and Assumption Agreement have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The registrant will furnish supplementally a copy of any omitted schedules or similar attachment to the SEC upon request.
|
|
|
|
BANKUNITED, INC.
|
||||
|
Date:
|
February 28, 2018
|
By:
|
|
/s/ RAJINDER P. SINGH
|
||
|
|
|
|
|
Name:
|
|
Rajinder P. Singh
|
|
|
|
|
|
Title:
|
|
President and Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ RAJINDER P. SINGH
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
February 28, 2018
|
Rajinder P. Singh
|
|
|
|
|
/s/ LESLIE N. LUNAK
|
|
Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
February 28, 2018
|
Leslie N. Lunak
|
|
|
|
|
/s/ JOHN A. KANAS
|
|
Chairman of the Board of Directors
|
|
February 28, 2018
|
John A. Kanas
|
|
|
|
|
/s/ TERE BLANCA
|
|
Director
|
|
February 28, 2018
|
Tere Blanca
|
|
|
|
|
/s/ EUGENE F. DEMARK
|
|
Director
|
|
February 28, 2018
|
Eugene F. Demark
|
|
|
|
|
/s/ MICHAEL J. DOWLING
|
|
Director
|
|
February 28, 2018
|
Michael J. Dowling
|
|
|
|
|
/s/ DOUGLAS J. PAULS
|
|
Director
|
|
February 28, 2018
|
Douglas J. Pauls
|
|
|
|
|
/s/ A. GAIL PRUDENTI
|
|
Director
|
|
February 28, 2018
|
A. Gail Prudenti
|
|
|
|
|
/s/ WILLIAM S. RUBENSTEIN
|
|
Director
|
|
February 28, 2018
|
William S. Rubenstein
|
|
|
|
|
|
|
|
|
|
/s/ SANJIV SOBTI
|
|
Director
|
|
February 28, 2018
|
Sanjiv Sobti
|
|
|
|
|
/s/ A. ROBERT TOWBIN
|
|
Director
|
|
February 28, 2018
|
A. Robert Towbin
|
|
|
|
|
/s/ LYNNE WINES
|
|
Director
|
|
February 28, 2018
|
Lynne Wines
|
|
|
|
|
(a)
|
Authorized Capital Stock
. The total number of shares of stock which the Corporation shall have authority to issue is 500,000,000 of which the Corporation shall have authority to issue 400,000,000 shares of common stock, each having a par value of one cent per share ($0.01) (the “Common Stock”), and 100,000,000 shares of preferred stock, each having a par value of one cent per share ($0.01) (the “Preferred Stock”).
|
(b)
|
Common Stock
. The powers, preferences and rights, and the qualifications, limitations and restrictions, of the Common Stock are as follows:
|
(c)
|
Preferred Stock
. The Board of Directors is expressly authorized to provide for the issuance of all or any shares of the Preferred Stock in one or more classes or series, and to fix for each such class or series such voting powers, full or limited, or no voting powers, and such distinctive designations, preferences and relative, participating, optional or other special rights and such qualifications, limitations or restrictions thereof, as shall be stated and expressed in the resolution or resolutions adopted by the Board of Directors providing for the issuance of such class or series and as may be permitted by the DGCL, including, without limitation, the authority to provide that any such class or series may be (i) subject to redemption at such time or times and at such price or prices; (ii) entitled to receive dividends (which may be cumulative or non-cumulative) at such rates, on such conditions, and at such times, and payable in preference to, or in such relation to, the dividends payable on any other class or classes of stock or any other series of stock; (iii) entitled to such rights upon any liquidation, dissolution or winding-up, whether voluntary or involuntary, of the Corporation; or (iv) convertible into, or exchangeable for, shares of any other class or classes of stock, or shares of any other series of the same class of stock, of the Corporation at such price or prices or at such rates of exchange and with such adjustments; all as may be stated in such resolution or resolutions.
|
(d)
|
Power to Sell and Purchase Shares
. Subject to the requirements of applicable law, the Corporation shall have the power to issue and sell all or any part of any shares of any class of stock herein or hereafter authorized to such persons, and for such consideration, as the Board of Directors shall from time to time, in its discretion, determine, whether or not greater consideration could be received upon the issue or sale of the same number of shares of another class or of shares of another series of such class, and as otherwise permitted by law. Subject to the requirements of applicable law, the Corporation shall have the power to purchase any shares of any class of stock herein or hereafter authorized from such persons, and for such consideration, as the Board of Directors shall from time to time, in its discretion, determine, whether or not less consideration could be paid upon the purchase of the same number of shares of another class or of shares of another series of such class, and as otherwise permitted by law.
|
(a)
|
The business and affairs of the Corporation shall be managed by, or under the direction of, the Board of Directors. In addition to the powers and authority expressly conferred upon the Board of Directors by applicable law, this Amended and Restated Certificate of Incorporation or the Amended and Restated By-Laws of the Corporation (as amended from time to time, the “By-Laws”), the directors are hereby empowered to exercise all such powers and do all such acts and things as may be exercised or done by the Corporation, subject to the provisions of the DGCL and this Amended and Restated Certificate of Incorporation.
|
(b)
|
The number of directors of the Corporation shall be fixed from time to time exclusively by resolution of the Board of Directors.
|
(c)
|
Subject to the terms of any one or more classes or series of Preferred Stock then outstanding, any vacancy on the Board of Directors that results from an increase in the number of directors may be filled by a majority of the Board of Directors then in office, provided that a quorum is present, and any other vacancy occurring on the Board of Directors may be filled by a majority of the Board of Directors then in office, even if less than a quorum, or by a sole remaining director. The right of stockholders to fill vacancies on the Board of Directors is hereby specifically denied. Any director elected to fill a vacancy not resulting from an increase in the number of directors shall have the same remaining term as that of his or her predecessor.
|
(d)
|
Subject to applicable law and the rights, if any, of the holders of shares of Preferred Stock then outstanding, any director or the entire Board of Directors may be removed from office at any time by the affirmative vote of the holders of at least a majority in voting power of the issued and outstanding capital stock of the Corporation entitled to vote in the election of directors (the “Voting Stock”).
|
(e)
|
Notwithstanding the foregoing, the election, term, removal and filling of vacancies with respect to directors, if any, elected separately by the holders of one or more classes or series of Preferred Stock shall not be governed by this Article FIFTH, but rather shall be as provided for in the resolutions adopted by the Board of Directors creating and establishing such class or series of Preferred Stock.
|
(f)
|
In addition to the powers and authority hereinbefore or by statute expressly conferred upon them, the Board of Directors is hereby empowered to exercise all such powers and do all such acts and things as may be exercised or done by the Corporation, subject to the provisions of the DGCL and this Amended and Restated Certificate of Incorporation and any By-Laws adopted by the stock-holders;
provided
,
however
, that no By-Laws hereafter adopted by the stock-holders shall invalidate any prior act of the directors which would have been valid if such By-Laws had not been adopted.
|
|
|
|
BANKUNITED, INC.
|
||||
|
|
|
By:
|
|
/s/ John A. Kanas
|
||
|
|
|
|
|
Name:
|
|
John A. Kanas
|
|
|
|
|
|
Title:
|
|
Chairman, President and Chief Executive Officer
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Excluding Interest on Deposits:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed Charges
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense (other than interest on deposits)
|
|
$
|
83,256
|
|
|
$
|
69,059
|
|
|
$
|
44,013
|
|
|
$
|
33,690
|
|
|
$
|
32,045
|
|
Interest factor in rent expense
(1)
|
|
9,160
|
|
|
9,205
|
|
|
9,026
|
|
|
8,471
|
|
|
8,668
|
|
|||||
Total fixed charges
|
|
$
|
92,416
|
|
|
$
|
78,264
|
|
|
$
|
53,039
|
|
|
$
|
42,161
|
|
|
$
|
40,713
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before income taxes
|
|
$
|
404,461
|
|
|
$
|
335,444
|
|
|
$
|
296,893
|
|
|
$
|
293,250
|
|
|
$
|
318,002
|
|
Fixed charges
|
|
92,416
|
|
|
78,264
|
|
|
53,039
|
|
|
42,161
|
|
|
40,713
|
|
|||||
Total earnings
|
|
$
|
496,877
|
|
|
$
|
413,708
|
|
|
$
|
349,932
|
|
|
$
|
335,411
|
|
|
$
|
358,715
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to fixed charges excluding interest on deposits
|
|
5.38
|
|
|
5.29
|
|
|
6.60
|
|
|
7.96
|
|
|
8.81
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Including Interest on Deposits:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed Charges
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total interest expense
|
|
$
|
254,189
|
|
|
$
|
188,832
|
|
|
$
|
135,164
|
|
|
$
|
106,651
|
|
|
$
|
92,611
|
|
Interest factor in rent expense
(1)
|
|
9,160
|
|
|
9,205
|
|
|
9,026
|
|
|
8,471
|
|
|
8,668
|
|
|||||
Total fixed charges
|
|
$
|
263,349
|
|
|
$
|
198,037
|
|
|
$
|
144,190
|
|
|
$
|
115,122
|
|
|
$
|
101,279
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before income taxes
|
|
$
|
404,461
|
|
|
$
|
335,444
|
|
|
$
|
296,893
|
|
|
$
|
293,250
|
|
|
$
|
318,002
|
|
Fixed charges
|
|
263,349
|
|
|
198,037
|
|
|
144,190
|
|
|
115,122
|
|
|
101,279
|
|
|||||
Total earnings
|
|
$
|
667,810
|
|
|
$
|
533,481
|
|
|
$
|
441,083
|
|
|
$
|
408,372
|
|
|
$
|
419,281
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to fixed charges including interest on deposits
|
|
2.54
|
|
|
2.69
|
|
|
3.06
|
|
|
3.55
|
|
|
4.14
|
|
1.
|
BankUnited, N.A.
|
USA
|
2.
|
Bridge Funding Group, Inc.
|
Delaware
|
3.
|
BU Delaware, Inc.
|
Delaware
|
4.
|
CRE Properties, Inc.
|
Florida
|
5.
|
Pinnacle Public Finance, Inc.
|
Delaware
|
1.
|
I have reviewed this annual report on Form 10-K of BankUnited, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Rajinder P. Singh
|
|
Rajinder P. Singh
|
|
President and Chief Executive Officer
|
|
Date: February 28, 2018
|
|
1.
|
I have reviewed this annual report on Form 10-K of BankUnited, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Leslie N. Lunak
|
|
Leslie N. Lunak
|
|
Chief Financial Officer
|
|
Date: February 28, 2018
|
|
1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
|
2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Rajinder P. Singh
|
|
Rajinder P. Singh
|
|
President and Chief Executive Officer
|
|
1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
|
2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Leslie N. Lunak
|
|
Leslie N. Lunak
|
|
Chief Financial Officer
|
|