|
Connecticut
(State or other jurisdiction of
incorporation or organization)
|
|
20-8251355
(I.R.S. Employer
Identification No.)
|
Title of Each Class
|
Trading Symbol(s)
|
Name of Each Exchange on Which
Registered
|
Common Stock, no par value per
share
|
BWFG
|
NASDAQ Global Market
|
Large accelerated filer ¨
|
Accelerated filer þ
|
Non-accelerated filer ¨
|
Smaller reporting company þ
|
Emerging growth company ¨
|
|
|
|
|
||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
||
|
|||
|
|||
|
|
•
|
Local, regional and national business or economic conditions may differ from those expected;
|
•
|
Credit risk and resulting losses in our loan portfolio;
|
•
|
Our allowance for loan losses may not be adequate to absorb loan losses;
|
•
|
Changes in real estate values could also increase our credit risk;
|
•
|
Changes in our key management personnel;
|
•
|
Inability to successfully execute our management team’s strategic initiatives;
|
•
|
Our ability to successfully execute our growth initiatives such as branch openings and acquisitions;
|
•
|
Volatility and direction of market interest rates;
|
•
|
Increased competition within our market area which may limit our growth and profitability;
|
•
|
Economic, market, operational, liquidity, credit and interest rate risks associated with our business;
|
•
|
The effects of and changes in trade, monetary and fiscal policies and laws, including the Federal Reserve Board’s interest rate policies;
|
•
|
Changes in accounting policies and practices, as may be adopted by regulatory agencies, the Public Company Accounting Oversight Board or the Financial Accounting Standards Board;
|
•
|
Changes in law and regulatory requirements (including those concerning taxes, banking, securities and insurance); and
|
•
|
Further governmental intervention in the U.S. financial system.
|
•
|
Responsive, Customer-Centric Products and Services and a Community Focus. We offer a broad array of products and services which we customize to allow us to focus on building long-term relationships with our customers through high-quality, responsive and personal customer service. By focusing on the entire customer relationship, we build the trust of our customers, which leads to long-term relationships and generates our organic growth. In addition, we are committed to meeting the needs of the communities that we serve. Our employees are involved in many civic and community organizations, which we support through sponsorships. As a result, customers and potential customers within our market know about us and frequently interact with our employees which allows us to develop long-term customer relationships without extensive advertising.
|
•
|
Strategic Acquisitions. To complement our organic growth, we focus on strategic acquisitions in or around our existing markets that further our objectives. We believe there are banking institutions that continue to face credit challenges, capital constraints and liquidity issues and that lack the scale and management expertise to manage the increasing regulatory burden and will likely need to partner with an institution like ours. As we evaluate potential acquisitions, we will continue to seek acquisitions that provide meaningful financial benefits, long-term organic growth opportunities and expense reductions, without compromising our risk profile.
|
•
|
Utilization of Efficient and Scalable Infrastructure. We employ a systematic and calculated approach to increasing our profitability and improving our efficiencies. We continually upgrade our operating infrastructure, particularly in the areas of technology, data processing, compliance and personnel. We believe that our scalable infrastructure provides us with an efficient operating platform from which to grow in the near term, while continuing to deliver our high-quality, responsive customer service, which will enhance our ability to grow and increase our returns.
|
•
|
Disciplined Focus on Risk Management. Effective risk management is a key component of our strong corporate culture. We use our strong risk management process to monitor our existing loan and investment securities portfolios, support operational decision-making and improve our ability to generate earning assets with strong credit quality. To maintain our strong credit quality, we use a comprehensive underwriting process and we seek to maintain a diversified loan portfolio and a conservative investment securities portfolio. Board-approved policies contain approval authorities, as appropriate, and are reviewed at least annually. We have a Risk Management Steering Committee comprised of executive officers
|
•
|
Our Market. Our current market is defined as the New York metropolitan area, including Fairfield and New Haven Counties, Connecticut. This market area includes numerous affluent suburban communities of professionals who work and commute into New York City, approximately 50 miles from our headquarters, and many small to mid-sized businesses which support these communities. Fairfield County is the wealthiest county in Connecticut based on median household income according to estimates from the United States Census Bureau. We believe that this market has economic and competitive dynamics that are favorable to executing our growth strategy.
|
•
|
Experienced and Respected Management Team with a Proven and Successful Track Record. Our executive management team is comprised of seasoned professionals with significant banking experience, a history of high performance at local financial institutions and success in identifying, acquiring and integrating financial institutions. Our executive management team includes Christopher R. Gruseke, President and Chief Executive Officer (since 2015), Penko Ivanov, Executive Vice President, Chief Financial Officer (since 2016), Christine A. Chivily, Executive Vice President, Chief Risk and Credit Officer (since 2013), and Laura Waitz, Executive Vice President, Chief of Staff (since 2017).
|
•
|
Dedicated Board of Directors with Strong Community Involvement. Our Board of Directors is comprised of a group of local business leaders who understand the need for strong community banks that focus on serving the financial needs of their customers. The interests of our executive management team and directors are aligned with those of our shareholders through common stock ownership. By capitalizing on the close community ties and business relationships of our executive management team and directors, we are positioned to take advantage of the market opportunity present in our primary market.
|
•
|
Strong Capital Position. At December 31, 2019, we had a 9.56% tangible common equity ratio, and the Bank had a 10.99% tier 1 leverage ratio and a 12.53% tier 1 risk-based ratio. We believe that our ability to attract and generate capital has facilitated our growth and is an integral component to the execution of our business plan.
|
•
|
Scalable Operating Platform. We provide banking technology, including remote deposit capture, Internet banking and mobile banking, to offer our customers maximum flexibility and to create a scalable platform to accommodate our future growth aspirations. We believe that our advanced technology combined with responsive and personal service provides our customers with a superior banking experience.
|
|
At December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential
|
$
|
147,109
|
|
|
$
|
178,079
|
|
|
$
|
193,524
|
|
|
$
|
195,729
|
|
|
$
|
193,110
|
|
Commercial
|
1,128,614
|
|
|
1,094,066
|
|
|
987,242
|
|
|
845,322
|
|
|
697,542
|
|
|||||
Construction
|
98,583
|
|
|
73,191
|
|
|
101,636
|
|
|
107,441
|
|
|
82,273
|
|
|||||
|
1,374,306
|
|
|
1,345,336
|
|
|
1,282,402
|
|
|
1,148,492
|
|
|
972,925
|
|
|||||
Commercial business
|
230,028
|
|
|
258,978
|
|
|
259,995
|
|
|
215,914
|
|
|
172,853
|
|
|||||
Consumer
|
150
|
|
|
412
|
|
|
619
|
|
|
1,533
|
|
|
1,735
|
|
|||||
Total loans
|
$
|
1,604,484
|
|
|
$
|
1,604,726
|
|
|
$
|
1,543,016
|
|
|
$
|
1,365,939
|
|
|
$
|
1,147,513
|
|
|
At December 31,
|
|||||||||||||
|
Percent of Loan Portfolio
|
|||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||
|
|
|
|
|
|
|
|
|||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|||||
Residential
|
9.17
|
%
|
|
11.10
|
%
|
|
12.54
|
%
|
|
14.33
|
%
|
|
16.83
|
%
|
Commercial
|
70.34
|
|
|
68.18
|
|
|
63.98
|
|
|
61.89
|
|
|
60.79
|
|
Construction
|
6.14
|
|
|
4.56
|
|
|
6.59
|
|
|
7.86
|
|
|
7.17
|
|
|
85.65
|
|
|
83.84
|
|
|
83.11
|
|
|
84.08
|
|
|
84.79
|
|
Commercial business
|
14.34
|
|
|
16.14
|
|
|
16.85
|
|
|
15.81
|
|
|
15.06
|
|
Consumer
|
0.01
|
|
|
0.02
|
|
|
0.04
|
|
|
0.11
|
|
|
0.15
|
|
Total loans
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
•
|
Truth-In-Savings Act, requiring certain disclosures for consumer deposit accounts;
|
•
|
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
|
•
|
Electronic Fund Transfer Act and Regulation E issued by the Consumer Financial Protection Bureau to implement that act, which govern electronic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services; and
|
•
|
Rules and regulations of the various federal banking agencies charged with the responsibility of implementing these federal laws.
|
•
|
A lending test, to evaluate the bank’s record of making loans in its assessment areas;
|
•
|
An investment test, to evaluate the bank’s record of investing in community development projects, affordable housing, and programs benefiting low or moderate income individuals and businesses; and
|
•
|
A service test, to evaluate the bank’s delivery of services through its branches, ATMs, and other offices.
|
•
|
Federal Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers (Connecticut chartered banks are generally exempt from the Federal Truth-in-Lending Act, but are otherwise subject to a substantially similar state Truth-in-Lending Act administered and enforced by the Connecticut Department of Banking);
|
•
|
Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
•
|
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, color, religion or other prohibited factors in extending credit;
|
•
|
Fair Credit Reporting Act of 1978, governing the use of consumer credit reports and the provision of information to credit reporting agencies;
|
•
|
Fair Debt Collection Practices Act, governing the manner in which consumer debts may be collected by collection agencies;
|
•
|
Real Estate Settlement Procedures Act, governing closing costs and settlement procedures and disclosures to consumers related thereto;
|
•
|
Service members Civil Relief Act of 2004, governing the repayment terms of, and property rights underlying, secured obligations of persons in military service; and
|
•
|
Rules and regulations of the various federal agencies charged with the responsibility of implementing these federal laws.
|
•
|
Our ability to build and maintain long-term customer relationships while ensuring high ethical standards and safe and sound banking practices;
|
•
|
The scope, relevance and pricing of products and services that we offer;
|
•
|
Customer satisfaction with our products and personalized services;
|
•
|
Industry and general economic trends; and
|
•
|
Our ability to keep pace with technological advances and to invest in new technology.
|
•
|
Incurring time and expense associated with identifying and evaluating potential acquisitions and negotiating potential transactions, resulting in our attention being diverted from the operation of our existing business;
|
•
|
Using inaccurate estimates and judgments to evaluate credit, operations, management and market risks with respect to the target institution or assets;
|
•
|
Intense competition from other banking organizations and other inquirers for acquisitions;
|
•
|
Potential exposure to unknown or contingent liabilities of banks and businesses we acquire;
|
•
|
The time and expense required to integrate the operations and personnel of the combined businesses;
|
•
|
Experiencing higher operating expenses relative to operating income from the new operations;
|
•
|
Creating an adverse short-term effect on our results of operations;
|
•
|
Losing key employees and customers as a result of an acquisition that is poorly received;
|
•
|
Significant problems relating to the conversion of the financial and customer data of the entity;
|
•
|
Inconsistencies in standards, controls, procedures and policies that adversely affect our ability to maintain relationships with clients, customers, depositors and employees or to achieve the anticipated benefits of the acquisition; or
|
•
|
Risks of impairment to goodwill or other than temporary impairment.
|
Branch
|
|
Address
|
|
Owned or Leased
|
Elm Street
|
|
208 Elm Street New Canaan, CT 06840
|
|
Lease (expires 2021)
|
Cherry Street
|
|
156 Cherry Street New Canaan, CT 06840
|
|
Lease (expires 2021)
|
Bedford
|
|
612 Bedford Street Stamford, CT 06901
|
|
Lease (expires 2020)
|
High Ridge
|
|
1095 High Ridge Road Stamford, CT 06905
|
|
Lease (expires 2028)
|
Black Rock
|
|
2220 Black Rock Turnpike Fairfield, CT 06825
|
|
Lease (expires 2024)
|
Sasco Hill
|
|
One Sasco Hill Road Fairfield, CT 06824
|
|
Lease (expires 2024)
|
Wilton
|
|
47 Old Ridgefield Road Wilton, CT 06897
|
|
Own
|
Norwalk
|
|
370 Westport Avenue Norwalk, CT 06851
|
|
Lease (expires 2030)
|
Hamden
|
|
2704 Dixwell Avenue Hamden, CT 06518
|
|
Own
|
North Haven
|
|
24 Washington Avenue North Haven, CT 06473
|
|
Lease (expired 2019 - currently month-to-month)
|
Westport
|
|
100 Post Road East Westport, CT 06880
|
|
Lease (expires 2028)
|
Darien
|
|
1065 Post Road Darien, CT 06820
|
|
Lease (expires 2028)
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Issuer Purchases of Equity Securities
|
|||||||||||
Period
|
|
Total Number of Shares (or Units) Purchased
|
|
Average Price Paid per Share (or Unit)
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs(1)
|
|||||
October 1, 2019 - October 31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
365,832
|
|
November 1, 2019 - November 30, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
365,832
|
|
|
December 1, 2019 - December 31, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
365,832
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
365,832
|
|
Index
|
|
5/15/2014
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2018
|
|
12/31/2019
|
Bankwell Financial Group, Inc.
|
|
100.00
|
|
116.67
|
|
110.28
|
|
180.56
|
|
190.78
|
|
159.50
|
|
160.22
|
Nasdaq Composite Index
|
|
100.00
|
|
116.39
|
|
123.05
|
|
132.29
|
|
169.65
|
|
163.06
|
|
220.50
|
Nasdaq Bank Index
|
|
100.00
|
|
109.89
|
|
117.17
|
|
158.21
|
|
163.76
|
|
134.44
|
|
162.99
|
|
|
At or For the Years Ended December 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||||||
Statements of Income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
|
$
|
82,948
|
|
|
$
|
80,064
|
|
|
$
|
71,201
|
|
|
$
|
60,990
|
|
|
$
|
50,754
|
|
Interest expense
|
|
29,187
|
|
|
23,738
|
|
|
16,837
|
|
|
11,898
|
|
|
7,966
|
|
|||||
Net interest income
|
|
53,761
|
|
|
56,326
|
|
|
54,364
|
|
|
49,092
|
|
|
42,788
|
|
|||||
Provision for loan losses
|
|
437
|
|
|
3,440
|
|
|
1,341
|
|
|
3,914
|
|
|
3,230
|
|
|||||
Net interest income after provision for loan losses
|
|
53,324
|
|
|
52,886
|
|
|
53,023
|
|
|
45,178
|
|
|
39,558
|
|
|||||
Noninterest income
|
|
5,244
|
|
|
3,900
|
|
|
4,629
|
|
|
2,676
|
|
|
3,484
|
|
|||||
Noninterest expense
|
|
35,626
|
|
|
35,633
|
|
|
32,523
|
|
|
29,544
|
|
|
29,171
|
|
|||||
Income before income tax
|
|
22,942
|
|
|
21,153
|
|
|
25,129
|
|
|
18,310
|
|
|
13,871
|
|
|||||
Income tax expense
|
|
4,726
|
|
|
3,720
|
|
|
11,299
|
|
|
5,960
|
|
|
4,841
|
|
|||||
Net income
|
|
18,216
|
|
|
17,433
|
|
|
13,830
|
|
|
12,350
|
|
|
9,030
|
|
|||||
Net income attributable to common shareholders
|
|
$
|
18,216
|
|
|
$
|
17,433
|
|
|
$
|
13,830
|
|
|
$
|
12,350
|
|
|
$
|
8,905
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share
|
|
$
|
2.32
|
|
|
$
|
2.23
|
|
|
$
|
1.80
|
|
|
$
|
1.64
|
|
|
$
|
1.23
|
|
Diluted earnings per share
|
|
$
|
2.31
|
|
|
$
|
2.21
|
|
|
$
|
1.78
|
|
|
$
|
1.62
|
|
|
$
|
1.21
|
|
Book value per share (end of period)(a)
|
|
23.51
|
|
|
22.43
|
|
|
20.98
|
|
|
19.39
|
|
|
17.87
|
|
|||||
Tangible book value per share (end of period)(a)(b)
|
|
23.15
|
|
|
22.06
|
|
|
20.59
|
|
|
18.98
|
|
|
17.43
|
|
|||||
Dividend payout ratio(f)
|
|
22.51
|
%
|
|
21.72
|
%
|
|
15.73
|
%
|
|
13.58
|
%
|
|
4.13
|
%
|
|||||
Shares outstanding (end of period)(a)
|
|
7,757,828
|
|
|
7,764,647
|
|
|
7,676,238
|
|
|
7,524,069
|
|
|
7,372,968
|
|
|||||
Weighted average shares outstanding–basic
|
|
7,757,355
|
|
|
7,722,175
|
|
|
7,572,409
|
|
|
7,396,019
|
|
|
7,071,550
|
|
|||||
Weighted average shares outstanding–diluted
|
|
7,784,631
|
|
|
7,775,480
|
|
|
7,670,413
|
|
|
7,491,052
|
|
|
7,140,558
|
|
|||||
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets(c)
|
|
0.97
|
%
|
|
0.94
|
%
|
|
0.80
|
%
|
|
0.85
|
%
|
|
0.75
|
%
|
|||||
Return on average common shareholders’ equity
|
|
10.20
|
%
|
|
10.19
|
%
|
|
8.93
|
%
|
|
8.94
|
%
|
|
6.67
|
%
|
|||||
Return on average shareholders’ equity(c)
|
|
10.20
|
%
|
|
10.19
|
%
|
|
8.93
|
%
|
|
8.94
|
%
|
|
6.76
|
%
|
|||||
Average shareholders’ equity to average assets
|
|
9.53
|
%
|
|
9.24
|
%
|
|
8.97
|
%
|
|
9.47
|
%
|
|
11.08
|
%
|
|||||
Net interest margin
|
|
3.03
|
%
|
|
3.18
|
%
|
|
3.30
|
%
|
|
3.54
|
%
|
|
3.77
|
%
|
|||||
Efficiency ratio(b)
|
|
60.2
|
%
|
|
59.2
|
%
|
|
54.9
|
%
|
|
56.5
|
%
|
|
62.3
|
%
|
|||||
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total past due loans to total loans(d)
|
|
0.77
|
%
|
|
0.78
|
%
|
|
1.67
|
%
|
|
0.47
|
%
|
|
0.51
|
%
|
|||||
Nonperforming loans to total loans(d)
|
|
0.66
|
%
|
|
0.88
|
%
|
|
0.36
|
%
|
|
0.22
|
%
|
|
0.33
|
%
|
|||||
Nonperforming assets to total assets(e)
|
|
0.56
|
%
|
|
0.75
|
%
|
|
0.31
|
%
|
|
0.20
|
%
|
|
0.38
|
%
|
|||||
Allowance for loan losses to nonperforming loans
|
|
127.59
|
%
|
|
109.80
|
%
|
|
344.90
|
%
|
|
612.26
|
%
|
|
373.76
|
%
|
|||||
Allowance for loan losses to total loans(d)
|
|
0.84
|
%
|
|
0.96
|
%
|
|
1.23
|
%
|
|
1.32
|
%
|
|
1.23
|
%
|
|||||
Net charge-offs (recoveries) to average loans(d)
|
|
0.15
|
%
|
|
0.44
|
%
|
|
0.03
|
%
|
|
0.01
|
%
|
|
(0.01
|
)%
|
|||||
Statements of Financial Condition:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
1,882,182
|
|
|
$
|
1,873,665
|
|
|
$
|
1,796,607
|
|
|
$
|
1,628,919
|
|
|
$
|
1,330,372
|
|
Gross portfolio loans(d)
|
|
1,604,484
|
|
|
1,604,726
|
|
|
1,543,016
|
|
|
1,365,939
|
|
|
1,147,513
|
|
|||||
Investment securities
|
|
100,865
|
|
|
116,584
|
|
|
113,767
|
|
|
104,610
|
|
|
50,807
|
|
|||||
Deposits
|
|
1,491,903
|
|
|
1,502,244
|
|
|
1,398,405
|
|
|
1,289,037
|
|
|
1,046,942
|
|
|||||
FHLB borrowings
|
|
150,000
|
|
|
160,000
|
|
|
199,000
|
|
|
160,000
|
|
|
120,000
|
|
|||||
Subordinated debt
|
|
25,207
|
|
|
25,155
|
|
|
25,103
|
|
|
25,051
|
|
|
25,000
|
|
|||||
Total equity
|
|
182,397
|
|
|
174,196
|
|
|
161,027
|
|
|
145,895
|
|
|
131,769
|
|
|||||
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Tier 1 capital to average assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Bankwell Bank
|
|
10.99
|
%
|
|
10.14
|
%
|
|
9.61
|
%
|
|
10.10
|
%
|
|
10.84
|
%
|
|||||
Tier 1 capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Bankwell Bank
|
|
12.53
|
%
|
|
11.56
|
%
|
|
10.99
|
%
|
|
11.59
|
%
|
|
12.18
|
%
|
|||||
Total capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Bankwell Bank
|
|
13.35
|
%
|
|
12.50
|
%
|
|
12.19
|
%
|
|
12.85
|
%
|
|
13.39
|
%
|
|||||
Total shareholders’ equity to total assets
|
|
9.69
|
%
|
|
9.30
|
%
|
|
8.96
|
%
|
|
8.96
|
%
|
|
9.90
|
%
|
|||||
Tangible common equity ratio(b)
|
|
9.56
|
%
|
|
9.16
|
%
|
|
8.81
|
%
|
|
8.78
|
%
|
|
9.68
|
%
|
(a)
|
Excludes preferred stock and unvested restricted stock awards.
|
(b)
|
This measure is not a measure recognized under GAAP and is therefore considered to be a non-GAAP financial measure. See “Non-GAAP Financial Measures” for a description of this measure and a reconciliation of this measure to its most directly comparable GAAP measure.
|
(c)
|
Calculated based on net income before preferred stock dividend.
|
(d)
|
Calculated using the principal amounts outstanding on loans.
|
(e)
|
Nonperforming assets consist of nonperforming loans and other real estate owned.
|
(f)
|
The Company paid its first quarterly dividend to shareholders in the fourth quarter of 2015. The dividend payout ratio is calculated as follows: dividends per share divided by diluted earnings per share.
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(Dollars in thousands, except per share data)
|
||||||||||||||||||
Efficiency Ratio
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest expense
|
$
|
35,626
|
|
|
$
|
35,633
|
|
|
$
|
32,523
|
|
|
$
|
29,544
|
|
|
$
|
29,171
|
|
Less: other real estate owned expenses
|
37
|
|
|
—
|
|
|
70
|
|
|
157
|
|
|
168
|
|
|||||
Less: Amortization of intangibles
|
75
|
|
|
92
|
|
|
118
|
|
|
151
|
|
|
196
|
|
|||||
Less: merger and acquisition expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Adjusted noninterest expense (numerator)
|
$
|
35,514
|
|
|
$
|
35,541
|
|
|
$
|
32,335
|
|
|
$
|
29,236
|
|
|
$
|
28,805
|
|
Net interest income
|
$
|
53,761
|
|
|
$
|
56,326
|
|
|
$
|
54,364
|
|
|
$
|
49,092
|
|
|
$
|
42,788
|
|
Noninterest income
|
5,244
|
|
|
3,900
|
|
|
4,629
|
|
|
2,676
|
|
|
3,484
|
|
|||||
Adjustments for: gains/(losses) on sales of securities
|
76
|
|
|
222
|
|
|
165
|
|
|
(115
|
)
|
|
—
|
|
|||||
Adjustments for: (losses) gains on sale of other real estate owned
|
(102
|
)
|
|
—
|
|
|
(78
|
)
|
|
128
|
|
|
—
|
|
|||||
Adjusted operating revenue (denominator)
|
$
|
59,031
|
|
|
$
|
60,004
|
|
|
$
|
58,906
|
|
|
$
|
51,755
|
|
|
$
|
46,272
|
|
Efficiency ratio
|
60.2
|
%
|
|
59.2
|
%
|
|
54.9
|
%
|
|
56.5
|
%
|
|
62.3
|
%
|
|||||
Tangible Common Equity and
Tangible Common Equity/Tangible Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Total shareholders’ equity
|
$
|
182,397
|
|
|
$
|
174,196
|
|
|
$
|
161,027
|
|
|
$
|
145,895
|
|
|
$
|
131,769
|
|
Less: preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Common shareholders’ equity
|
182,397
|
|
|
174,196
|
|
|
161,027
|
|
|
145,895
|
|
|
131,769
|
|
|||||
Less: Intangible assets
|
2,803
|
|
|
2,879
|
|
|
2,971
|
|
|
3,090
|
|
|
3,241
|
|
|||||
Tangible Common shareholders’ equity
|
$
|
179,594
|
|
|
$
|
171,317
|
|
|
$
|
158,056
|
|
|
$
|
142,805
|
|
|
$
|
128,528
|
|
Total assets
|
$
|
1,882,182
|
|
|
$
|
1,873,665
|
|
|
$
|
1,796,607
|
|
|
$
|
1,628,919
|
|
|
$
|
1,330,372
|
|
Less: Intangible assets
|
2,803
|
|
|
2,879
|
|
|
2,971
|
|
|
3,090
|
|
|
3,241
|
|
|||||
Tangible assets
|
$
|
1,879,379
|
|
|
$
|
1,870,786
|
|
|
$
|
1,793,636
|
|
|
$
|
1,625,829
|
|
|
$
|
1,327,131
|
|
Tangible common shareholders’ equity to tangible assets
|
9.56
|
%
|
|
9.16
|
%
|
|
8.81
|
%
|
|
8.78
|
%
|
|
9.68
|
%
|
|||||
Tangible Book Value per Share
|
|
|
|
|
|
|
|
|
|
||||||||||
Total shareholders’ equity
|
$
|
182,397
|
|
|
$
|
174,196
|
|
|
$
|
161,027
|
|
|
$
|
145,895
|
|
|
$
|
131,769
|
|
Less: preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Common shareholders’ equity
|
182,397
|
|
|
174,196
|
|
|
161,027
|
|
|
145,895
|
|
|
131,769
|
|
|||||
Less: Intangible assets
|
2,803
|
|
|
2,879
|
|
|
2,971
|
|
|
3,090
|
|
|
3,241
|
|
|||||
Tangible common shareholders’ equity
|
$
|
179,594
|
|
|
$
|
171,317
|
|
|
$
|
158,056
|
|
|
$
|
142,805
|
|
|
$
|
128,528
|
|
Common shares issued
|
7,868,803
|
|
|
7,842,271
|
|
|
7,751,424
|
|
|
7,620,663
|
|
|
7,516,291
|
|
|||||
Less: shares of unvested restricted stock
|
110,975
|
|
|
77,624
|
|
|
75,186
|
|
|
96,594
|
|
|
143,323
|
|
|||||
Common shares outstanding
|
7,757,828
|
|
|
7,764,647
|
|
|
7,676,238
|
|
|
7,524,069
|
|
|
7,372,968
|
|
|||||
Book value per share
|
$
|
23.51
|
|
|
$
|
22.43
|
|
|
$
|
20.98
|
|
|
$
|
19.39
|
|
|
$
|
17.87
|
|
Less: effects of intangible assets
|
0.36
|
|
|
0.37
|
|
|
0.39
|
|
|
0.41
|
|
|
0.44
|
|
|||||
Tangible Book Value per Common Share
|
$
|
23.15
|
|
|
$
|
22.06
|
|
|
$
|
20.59
|
|
|
$
|
18.98
|
|
|
$
|
17.43
|
|
Total Revenue
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
$
|
53,761
|
|
|
$
|
56,326
|
|
|
$
|
54,364
|
|
|
$
|
49,092
|
|
|
$
|
42,788
|
|
Add: noninterest income
|
5,244
|
|
|
3,900
|
|
|
4,629
|
|
|
2,676
|
|
|
3,484
|
|
|||||
Total Revenue
|
$
|
59,005
|
|
|
$
|
60,226
|
|
|
$
|
58,993
|
|
|
$
|
51,768
|
|
|
$
|
46,272
|
|
Noninterest income as a percentage of total revenue
|
8.89
|
%
|
|
6.48
|
%
|
|
7.85
|
%
|
|
5.17
|
%
|
|
7.53
|
%
|
|||||
Return on Average Common Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income Attributable to Common Shareholders
|
$
|
18,216
|
|
|
$
|
17,433
|
|
|
$
|
13,830
|
|
|
$
|
12,350
|
|
|
$
|
8,905
|
|
Total average shareholders’ equity
|
$
|
178,510
|
|
|
$
|
171,024
|
|
|
$
|
154,929
|
|
|
$
|
138,131
|
|
|
$
|
133,553
|
|
Less: average preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Average Common Shareholders’ Equity
|
178,510
|
|
|
171,024
|
|
|
154,929
|
|
|
138,131
|
|
|
133,553
|
|
|||||
Return on Average Common Shareholders’ Equity
|
10.20
|
%
|
|
10.19
|
%
|
|
8.93
|
%
|
|
8.94
|
%
|
|
6.67
|
%
|
•
|
Responsive, customer-centric products and services and a community focus;
|
•
|
Strategic acquisitions;
|
•
|
Utilization of efficient and scalable infrastructure; and
|
•
|
Disciplined focus on risk management.
|
|
Key Financial Measures(a)
|
||||||||||
|
At or For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in thousands, except per share data)
|
||||||||||
Selected balance sheet measures:
|
|
|
|
|
|
||||||
Total assets
|
$
|
1,882,182
|
|
|
$
|
1,873,665
|
|
|
$
|
1,796,607
|
|
Gross portfolio loans
|
1,604,484
|
|
|
1,604,726
|
|
|
1,543,016
|
|
|||
Deposits
|
1,491,903
|
|
|
1,502,244
|
|
|
1,398,405
|
|
|||
FHLB borrowings
|
150,000
|
|
|
160,000
|
|
|
199,000
|
|
|||
Subordinated debt
|
25,207
|
|
|
25,155
|
|
|
25,103
|
|
|||
Total equity
|
182,397
|
|
|
174,196
|
|
|
161,027
|
|
|||
Selected statement of income measures:
|
|
|
|
|
|
||||||
Total revenue(c)
|
59,005
|
|
|
60,226
|
|
|
58,993
|
|
|||
Net interest income before provision for loan losses
|
53,761
|
|
|
56,326
|
|
|
54,364
|
|
|||
Income before income tax expense
|
22,942
|
|
|
21,153
|
|
|
25,129
|
|
|||
Net income
|
18,216
|
|
|
17,433
|
|
|
13,830
|
|
|||
Basic earnings per share
|
$
|
2.32
|
|
|
$
|
2.23
|
|
|
$
|
1.80
|
|
Diluted earnings per share
|
$
|
2.31
|
|
|
$
|
2.21
|
|
|
$
|
1.78
|
|
|
Key Financial Measures(a)
|
||||||||||
|
At or For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
||||||||||
Other financial measures and ratios:
|
|
|
|
|
|
||||||
Return on average assets
|
0.97
|
%
|
|
0.94
|
%
|
|
0.80
|
%
|
|||
Return on average common shareholders’ equity(c)
|
10.20
|
%
|
|
10.19
|
%
|
|
8.93
|
%
|
|||
Net interest margin
|
3.03
|
%
|
|
3.18
|
%
|
|
3.30
|
%
|
|||
Efficiency ratio(c)
|
60.2
|
%
|
|
59.2
|
%
|
|
54.9
|
%
|
|||
Tangible book value per share (end of period)(c)(d)
|
$
|
23.15
|
|
|
$
|
22.06
|
|
|
$
|
20.59
|
|
Net charge-offs to average loans(b)
|
0.15
|
%
|
|
0.44
|
%
|
|
0.03
|
%
|
|||
Nonperforming assets to total assets(e)
|
0.56
|
%
|
|
0.75
|
%
|
|
0.31
|
%
|
|||
Allowance for loan losses to nonperforming loans
|
127.59
|
%
|
|
109.80
|
%
|
|
344.90
|
%
|
|||
Allowance for loan losses to total loans(b)
|
0.84
|
%
|
|
0.96
|
%
|
|
1.23
|
%
|
(a)
|
We have derived the selected balance sheet measures as of December 31, 2019 and 2018 and the selected statement of income measures for the years ended December 31, 2019, 2018 and 2017 from our audited consolidated financial statements included elsewhere in this annual report. Average balances have been computed using daily averages. Our historical results may not be indicative of our results for any future period.
|
(b)
|
Calculated using the principal amounts outstanding on loans.
|
(c)
|
This measure is not a measure recognized under GAAP and is therefore considered to be a non-GAAP financial measure. See “Non-GAAP Financial Measures” for a description of this measure and a reconciliation of this measure to its most directly comparable GAAP measure.
|
(d)
|
Excludes unvested restricted stock awards.
|
(e)
|
Nonperforming assets consist of nonperforming loans and other real estate owned.
|
|
Years Ended December 31,
|
|||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||||||||||||||
|
Average
Balance
|
|
Interest
|
|
Yield/
Rate(5)
|
|
Average
Balance
|
|
Interest
|
|
Yield/
Rate(5)
|
|
Average
Balance
|
|
Interest
|
|
Yield/
Rate(5)
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash and fed funds sold
|
$
|
85,678
|
|
|
$
|
1,859
|
|
|
2.17
|
%
|
|
$
|
77,923
|
|
|
$
|
1,428
|
|
|
1.84
|
%
|
|
$
|
85,308
|
|
|
$
|
790
|
|
|
0.93
|
%
|
Securities(1)
|
112,336
|
|
|
3,526
|
|
|
3.14
|
|
|
118,311
|
|
|
3,686
|
|
|
3.12
|
|
|
108,775
|
|
|
3,830
|
|
|
3.52
|
|
||||||
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial real estate
|
1,067,290
|
|
|
50,818
|
|
|
4.70
|
|
|
1,014,255
|
|
|
47,967
|
|
|
4.66
|
|
|
907,223
|
|
|
41,638
|
|
|
4.53
|
|
||||||
Residential real estate
|
165,384
|
|
|
6,367
|
|
|
3.85
|
|
|
189,121
|
|
|
7,016
|
|
|
3.71
|
|
|
194,344
|
|
|
6,983
|
|
|
3.51
|
|
||||||
Construction(2)
|
85,591
|
|
|
4,538
|
|
|
5.23
|
|
|
90,773
|
|
|
4,667
|
|
|
5.07
|
|
|
107,752
|
|
|
5,195
|
|
|
4.75
|
|
||||||
Commercial business
|
255,779
|
|
|
15,599
|
|
|
6.01
|
|
|
282,425
|
|
|
15,037
|
|
|
5.25
|
|
|
253,868
|
|
|
12,981
|
|
|
5.04
|
|
||||||
Consumer
|
258
|
|
|
17
|
|
|
6.70
|
|
|
481
|
|
|
28
|
|
|
5.88
|
|
|
1,227
|
|
|
44
|
|
|
3.62
|
|
||||||
Total loans
|
1,574,302
|
|
|
77,339
|
|
|
4.85
|
|
|
1,577,055
|
|
|
74,715
|
|
|
4.67
|
|
|
1,464,414
|
|
|
66,841
|
|
|
4.50
|
|
||||||
Federal Home Loan Bank stock
|
7,502
|
|
|
473
|
|
|
6.31
|
|
|
9,177
|
|
|
517
|
|
|
5.63
|
|
|
8,486
|
|
|
337
|
|
|
3.97
|
|
||||||
Total earning assets
|
1,779,818
|
|
|
$
|
83,197
|
|
|
4.61
|
%
|
|
1,782,466
|
|
|
$
|
80,346
|
|
|
4.45
|
%
|
|
1,666,983
|
|
|
$
|
71,798
|
|
|
4.25
|
%
|
|||
Other assets
|
92,663
|
|
|
|
|
|
|
68,002
|
|
|
|
|
|
|
60,904
|
|
|
|
|
|
||||||||||||
Total assets
|
$
|
1,872,481
|
|
|
|
|
|
|
$
|
1,850,468
|
|
|
|
|
|
|
$
|
1,727,887
|
|
|
|
|
|
|||||||||
Liabilities and shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
NOW
|
$
|
62,254
|
|
|
$
|
128
|
|
|
0.21
|
%
|
|
$
|
60,410
|
|
|
$
|
157
|
|
|
0.26
|
%
|
|
$
|
57,712
|
|
|
$
|
93
|
|
|
0.16
|
%
|
Money market
|
439,867
|
|
|
7,139
|
|
|
1.62
|
|
|
482,886
|
|
|
6,431
|
|
|
1.33
|
|
|
404,848
|
|
|
3,427
|
|
|
0.85
|
|
||||||
Savings
|
177,854
|
|
|
2,968
|
|
|
1.67
|
|
|
124,214
|
|
|
1,649
|
|
|
1.33
|
|
|
102,915
|
|
|
763
|
|
|
0.74
|
|
||||||
Time
|
637,515
|
|
|
14,463
|
|
|
2.27
|
|
|
619,448
|
|
|
10,714
|
|
|
1.73
|
|
|
633,260
|
|
|
8,411
|
|
|
1.33
|
|
||||||
Total interest bearing deposits
|
1,317,490
|
|
|
24,698
|
|
|
1.87
|
|
|
1,286,958
|
|
|
18,951
|
|
|
1.47
|
|
|
1,198,735
|
|
|
12,694
|
|
|
1.03
|
|
||||||
Borrowed money
|
175,267
|
|
|
4,489
|
|
|
2.53
|
|
|
213,546
|
|
|
4,787
|
|
|
2.21
|
|
|
194,875
|
|
|
4,143
|
|
|
2.10
|
|
||||||
Total interest bearing liabilities
|
1,492,757
|
|
|
$
|
29,187
|
|
|
1.96
|
%
|
|
1,500,504
|
|
|
$
|
23,738
|
|
|
1.58
|
%
|
|
1,393,610
|
|
|
$
|
16,837
|
|
|
1.21
|
%
|
|||
Noninterest bearing deposits
|
172,192
|
|
|
|
|
|
|
166,566
|
|
|
|
|
|
|
169,250
|
|
|
|
|
|
||||||||||||
Other liabilities
|
29,022
|
|
|
|
|
|
|
12,374
|
|
|
|
|
|
|
10,098
|
|
|
|
|
|
||||||||||||
Total liabilities
|
1,693,971
|
|
|
|
|
|
|
1,679,444
|
|
|
|
|
|
|
1,572,958
|
|
|
|
|
|
||||||||||||
Shareholders’ equity
|
178,510
|
|
|
|
|
|
|
171,024
|
|
|
|
|
|
|
154,929
|
|
|
|
|
|
||||||||||||
Total liabilities and shareholders’ equity
|
$
|
1,872,481
|
|
|
|
|
|
|
$
|
1,850,468
|
|
|
|
|
|
|
$
|
1,727,887
|
|
|
|
|
|
|||||||||
Net interest income(3)
|
|
|
$
|
54,010
|
|
|
|
|
|
|
$
|
56,608
|
|
|
|
|
|
|
$
|
54,961
|
|
|
|
|||||||||
Interest rate spread
|
|
|
|
|
2.65
|
%
|
|
|
|
|
|
2.87
|
%
|
|
|
|
|
|
3.04
|
%
|
||||||||||||
Net interest margin(4)
|
|
|
|
|
3.03
|
%
|
|
|
|
|
|
3.18
|
%
|
|
|
|
|
|
3.30
|
%
|
(1)
|
Average balances and yields for securities are based on amortized cost.
|
(2)
|
Includes commercial and residential real estate construction loans.
|
(3)
|
The adjustment for securities and loans taxable equivalency was $249 thousand, $282 thousand and $597 thousand, respectively, for the years ended December 31, 2019, 2018 and 2017. Tax exempt income was converted to a fully taxable equivalent basis at a 20 percent tax rate for 2019 and 2018 and a 30 percent tax rate for 2017.
|
(4)
|
Net interest income as a percentage of total earning assets.
|
(5)
|
Yields are calculated using the contractual day count convention for each respective product type.
|
|
Year Ended
December 31, 2019 vs 2018
Increase (Decrease)
|
|
Year Ended
December 31, 2018 vs 2017
Increase (Decrease)
|
||||||||||||||||||||
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Interest and dividend income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and fed funds sold
|
$
|
152
|
|
|
$
|
279
|
|
|
$
|
431
|
|
|
$
|
(74
|
)
|
|
$
|
712
|
|
|
$
|
638
|
|
Securities
|
(187
|
)
|
|
27
|
|
|
(160
|
)
|
|
319
|
|
|
(463
|
)
|
|
(144
|
)
|
||||||
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
2,523
|
|
|
328
|
|
|
2,851
|
|
|
5,031
|
|
|
1,298
|
|
|
6,329
|
|
||||||
Residential real estate
|
(906
|
)
|
|
257
|
|
|
(649
|
)
|
|
(190
|
)
|
|
223
|
|
|
33
|
|
||||||
Construction
|
(272
|
)
|
|
143
|
|
|
(129
|
)
|
|
(857
|
)
|
|
329
|
|
|
(528
|
)
|
||||||
Commercial business
|
(1,498
|
)
|
|
2,060
|
|
|
562
|
|
|
1,504
|
|
|
552
|
|
|
2,056
|
|
||||||
Consumer
|
(15
|
)
|
|
4
|
|
|
(11
|
)
|
|
(35
|
)
|
|
19
|
|
|
(16
|
)
|
||||||
Total loans
|
(168
|
)
|
|
2,792
|
|
|
2,624
|
|
|
5,453
|
|
|
2,421
|
|
|
7,874
|
|
||||||
Federal Home Loan Bank stock
|
(101
|
)
|
|
57
|
|
|
(44
|
)
|
|
29
|
|
|
151
|
|
|
180
|
|
||||||
Total change in interest and dividend income
|
$
|
(304
|
)
|
|
$
|
3,155
|
|
|
$
|
2,851
|
|
|
$
|
5,727
|
|
|
$
|
2,821
|
|
|
$
|
8,548
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
NOW
|
$
|
5
|
|
|
$
|
(34
|
)
|
|
$
|
(29
|
)
|
|
$
|
5
|
|
|
$
|
59
|
|
|
$
|
64
|
|
Money market
|
(609
|
)
|
|
1,317
|
|
|
708
|
|
|
756
|
|
|
2,248
|
|
|
3,004
|
|
||||||
Savings
|
827
|
|
|
492
|
|
|
1,319
|
|
|
184
|
|
|
702
|
|
|
886
|
|
||||||
Time
|
321
|
|
|
3,428
|
|
|
3,749
|
|
|
(187
|
)
|
|
2,490
|
|
|
2,303
|
|
||||||
Total deposits
|
544
|
|
|
5,203
|
|
|
5,747
|
|
|
758
|
|
|
5,499
|
|
|
6,257
|
|
||||||
Borrowed money
|
(925
|
)
|
|
627
|
|
|
(298
|
)
|
|
411
|
|
|
233
|
|
|
644
|
|
||||||
Total change in interest expense
|
(381
|
)
|
|
5,830
|
|
|
5,449
|
|
|
1,169
|
|
|
5,732
|
|
|
6,901
|
|
||||||
Change in net interest income
|
$
|
77
|
|
|
$
|
(2,675
|
)
|
|
$
|
(2,598
|
)
|
|
$
|
4,558
|
|
|
$
|
(2,911
|
)
|
|
$
|
1,647
|
|
|
Years Ended
December 31,
|
|
2019/2018
Change
|
|
2018/2017
Change
|
||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
Gains and fees from sales of loans
|
$
|
1,791
|
|
|
$
|
984
|
|
|
$
|
1,427
|
|
|
$
|
807
|
|
|
82
|
%
|
|
$
|
(443
|
)
|
|
(31
|
)%
|
Service charges and fees
|
1,023
|
|
|
1,090
|
|
|
1,007
|
|
|
(67
|
)
|
|
(6
|
)
|
|
83
|
|
|
8
|
|
|||||
Bank owned life insurance
|
1,008
|
|
|
1,057
|
|
|
1,170
|
|
|
(49
|
)
|
|
(5
|
)
|
|
(113
|
)
|
|
(10
|
)
|
|||||
Net gain on sale of available for sale securities
|
76
|
|
|
222
|
|
|
165
|
|
|
(146
|
)
|
|
(66
|
)
|
|
57
|
|
|
35
|
|
|||||
Loss on sale of other real estate owned, net
|
(102
|
)
|
|
—
|
|
|
(78
|
)
|
|
(102
|
)
|
|
N/A
|
|
|
78
|
|
|
(100
|
)
|
|||||
Other
|
1,448
|
|
|
547
|
|
|
938
|
|
|
901
|
|
|
165
|
|
|
(391
|
)
|
|
(42
|
)
|
|||||
Total noninterest income
|
$
|
5,244
|
|
|
$
|
3,900
|
|
|
$
|
4,629
|
|
|
$
|
1,344
|
|
|
34
|
%
|
|
$
|
(729
|
)
|
|
(16
|
)%
|
|
Years Ended
December 31,
|
|
2019/2018
Change
|
|
2018/2017
Change
|
||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
Salaries and employee benefits
|
$
|
19,434
|
|
|
$
|
18,973
|
|
|
$
|
16,284
|
|
|
$
|
461
|
|
|
2
|
%
|
|
$
|
2,689
|
|
|
17
|
%
|
Occupancy and equipment
|
7,594
|
|
|
6,790
|
|
|
6,165
|
|
|
804
|
|
|
12
|
|
|
625
|
|
|
10
|
|
|||||
Data processing
|
2,067
|
|
|
2,033
|
|
|
1,866
|
|
|
34
|
|
|
2
|
|
|
167
|
|
|
9
|
|
|||||
Professional services
|
1,857
|
|
|
2,103
|
|
|
2,072
|
|
|
(246
|
)
|
|
(12
|
)
|
|
31
|
|
|
1
|
|
|||||
Marketing
|
971
|
|
|
1,587
|
|
|
1,193
|
|
|
(616
|
)
|
|
(39
|
)
|
|
394
|
|
|
33
|
|
|||||
Director fees
|
863
|
|
|
1,044
|
|
|
912
|
|
|
(181
|
)
|
|
(17
|
)
|
|
132
|
|
|
14
|
|
|||||
Amortization of intangibles
|
75
|
|
|
92
|
|
|
118
|
|
|
(17
|
)
|
|
(18
|
)
|
|
(26
|
)
|
|
(22
|
)
|
|||||
FDIC insurance
|
74
|
|
|
779
|
|
|
1,116
|
|
|
(705
|
)
|
|
(91
|
)
|
|
(337
|
)
|
|
(30
|
)
|
|||||
Other
|
2,691
|
|
|
2,232
|
|
|
2,797
|
|
|
459
|
|
|
21
|
|
|
(565
|
)
|
|
(20
|
)
|
|||||
Total noninterest expense
|
$
|
35,626
|
|
|
$
|
35,633
|
|
|
$
|
32,523
|
|
|
$
|
(7
|
)
|
|
—
|
%
|
|
$
|
3,110
|
|
|
10
|
%
|
|
2019
|
|
2018
|
|
Change
|
||||||||||||
|
Total
|
|
%
|
|
Total
|
|
%
|
|
Total
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
||||||||
Residential
|
$
|
147,109
|
|
|
9.17
|
%
|
|
$
|
178,079
|
|
|
11.10
|
%
|
|
$
|
(30,970
|
)
|
Commercial
|
1,128,614
|
|
|
70.34
|
|
|
1,094,066
|
|
|
68.18
|
|
|
34,548
|
|
|||
Construction
|
98,583
|
|
|
6.14
|
|
|
73,191
|
|
|
4.56
|
|
|
25,392
|
|
|||
|
1,374,306
|
|
|
85.65
|
|
|
1,345,336
|
|
|
83.84
|
|
|
28,970
|
|
|||
Commercial business
|
230,028
|
|
|
14.34
|
|
|
258,978
|
|
|
16.14
|
|
|
(28,950
|
)
|
|||
Consumer
|
150
|
|
|
0.01
|
|
|
412
|
|
|
0.02
|
|
|
(262
|
)
|
|||
Total loans
|
$
|
1,604,484
|
|
|
100.00
|
%
|
|
$
|
1,604,726
|
|
|
100.00
|
%
|
|
$
|
(242
|
)
|
|
December 31, 2019
|
||||||||||||||
|
Commercial
Real Estate
|
|
Commercial
Construction
|
|
Commercial
Business
|
|
Total
|
||||||||
|
(In thousands)
|
||||||||||||||
Amounts due:
|
|
|
|
|
|
|
|
||||||||
One year or less
|
$
|
32,828
|
|
|
$
|
16,500
|
|
|
$
|
25,108
|
|
|
$
|
74,436
|
|
After one year:
|
|
|
|
|
|
|
|
||||||||
One to five years
|
478,156
|
|
|
63,440
|
|
|
108,488
|
|
|
650,084
|
|
||||
Over five years
|
617,630
|
|
|
18,643
|
|
|
96,432
|
|
|
732,705
|
|
||||
Total due after one year
|
1,095,786
|
|
|
82,083
|
|
|
204,920
|
|
|
1,382,789
|
|
||||
Total
|
$
|
1,128,614
|
|
|
$
|
98,583
|
|
|
$
|
230,028
|
|
|
$
|
1,457,225
|
|
|
December 31, 2019
|
||||||||||
|
Adjustable
Interest Rate
|
|
Fixed Interest
Rate
|
|
Total
|
||||||
|
(In thousands)
|
||||||||||
Commercial real estate
|
$
|
313,473
|
|
|
$
|
782,313
|
|
|
$
|
1,095,786
|
|
Commercial construction
|
32,330
|
|
|
49,753
|
|
|
82,083
|
|
|||
Commercial business
|
123,475
|
|
|
81,445
|
|
|
204,920
|
|
|||
Total loans due after one year
|
$
|
469,278
|
|
|
$
|
913,511
|
|
|
$
|
1,382,789
|
|
|
At December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential
|
$
|
1,560
|
|
|
$
|
3,812
|
|
|
$
|
1,590
|
|
|
$
|
1,612
|
|
|
$
|
1,365
|
|
Commercial
|
5,222
|
|
|
5,950
|
|
|
3,371
|
|
|
446
|
|
|
1,264
|
|
|||||
Commercial business
|
3,806
|
|
|
4,320
|
|
|
520
|
|
|
538
|
|
|
1,160
|
|
|||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
341
|
|
|
2
|
|
|||||
Total nonaccrual loans
|
10,588
|
|
|
14,082
|
|
|
5,481
|
|
|
2,937
|
|
|
3,791
|
|
|||||
Property acquired through foreclosure or repossession, net
|
—
|
|
|
—
|
|
|
—
|
|
|
272
|
|
|
1,248
|
|
|||||
Total nonperforming assets
|
$
|
10,588
|
|
|
$
|
14,082
|
|
|
$
|
5,481
|
|
|
$
|
3,209
|
|
|
$
|
5,039
|
|
Nonperforming assets to total assets
|
0.56
|
%
|
|
0.75
|
%
|
|
0.31
|
%
|
|
0.20
|
%
|
|
0.38
|
%
|
|||||
Nonperforming loans to total loans
|
0.66
|
%
|
|
0.88
|
%
|
|
0.36
|
%
|
|
0.22
|
%
|
|
0.33
|
%
|
|||||
Total past due loans to total loans
|
0.77
|
%
|
|
0.78
|
%
|
|
1.67
|
%
|
|
0.47
|
%
|
|
0.51
|
%
|
|
30–59 Days Past Due
|
|
60–89 Days Past Due
|
|
90 Days or Greater Past Due
|
|
Total Past Due
|
||||||||
|
(In thousands)
|
||||||||||||||
As of December 31, 2019
|
|
|
|
|
|
|
|
||||||||
Residential real estate
|
$
|
—
|
|
|
$
|
943
|
|
|
$
|
281
|
|
|
$
|
1,224
|
|
Commercial real estate
|
355
|
|
|
—
|
|
|
5,935
|
|
|
6,290
|
|
||||
Construction
|
1,357
|
|
|
—
|
|
|
—
|
|
|
1,357
|
|
||||
Commercial business
|
—
|
|
|
—
|
|
|
3,455
|
|
|
3,455
|
|
||||
Total loans
|
$
|
1,712
|
|
|
$
|
943
|
|
|
$
|
9,671
|
|
|
$
|
12,326
|
|
As of December 31, 2018
|
|
|
|
|
|
|
|
||||||||
Residential real estate
|
$
|
994
|
|
|
$
|
—
|
|
|
$
|
2,203
|
|
|
$
|
3,197
|
|
Commercial real estate
|
668
|
|
|
133
|
|
|
4,386
|
|
|
5,187
|
|
||||
Commercial business
|
—
|
|
|
1
|
|
|
4,076
|
|
|
4,077
|
|
||||
Total loans
|
$
|
1,662
|
|
|
$
|
134
|
|
|
$
|
10,665
|
|
|
$
|
12,461
|
|
|
At December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Accruing troubled debt restructured loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
$
|
2,460
|
|
|
$
|
2,722
|
|
|
$
|
2,957
|
|
|
$
|
69
|
|
|
$
|
944
|
|
Commercial real estate
|
4,952
|
|
|
37
|
|
|
51
|
|
|
402
|
|
|
4,518
|
|
|||||
Commercial business
|
524
|
|
|
923
|
|
|
1,346
|
|
|
893
|
|
|
779
|
|
|||||
Accruing troubled debt restructured loans
|
7,936
|
|
|
3,682
|
|
|
4,354
|
|
|
1,364
|
|
|
6,241
|
|
|||||
Nonaccrual troubled debt restructured loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
$
|
943
|
|
|
$
|
3,008
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial real estate
|
—
|
|
|
334
|
|
|
334
|
|
|
—
|
|
|
970
|
|
|||||
Commercial business
|
680
|
|
|
217
|
|
|
219
|
|
|
66
|
|
|
90
|
|
|||||
Nonaccrual troubled debt restructured loans
|
1,623
|
|
|
3,559
|
|
|
553
|
|
|
66
|
|
|
1,060
|
|
|||||
Total troubled debt restructured loans
|
$
|
9,559
|
|
|
$
|
7,241
|
|
|
$
|
4,907
|
|
|
$
|
1,430
|
|
|
$
|
7,301
|
|
|
At December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Balance at beginning of period
|
$
|
15,462
|
|
|
$
|
18,904
|
|
|
$
|
17,982
|
|
|
$
|
14,169
|
|
|
$
|
10,860
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
(875
|
)
|
|
(420
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial real estate
|
(594
|
)
|
|
(5,614
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|||||
Commercial business
|
(897
|
)
|
|
(815
|
)
|
|
(521
|
)
|
|
(69
|
)
|
|
(15
|
)
|
|||||
Consumer
|
(75
|
)
|
|
(77
|
)
|
|
(51
|
)
|
|
(35
|
)
|
|
(15
|
)
|
|||||
Total charge-offs
|
(2,441
|
)
|
|
(6,926
|
)
|
|
(572
|
)
|
|
(111
|
)
|
|
(30
|
)
|
|||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
—
|
|
|
—
|
|
|
146
|
|
|
—
|
|
|
—
|
|
|||||
Commercial real estate
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer
|
32
|
|
|
7
|
|
|
3
|
|
|
10
|
|
|
9
|
|
|||||
Commercial Business
|
19
|
|
|
19
|
|
|
4
|
|
|
—
|
|
|
100
|
|
|||||
Total recoveries
|
51
|
|
|
44
|
|
|
153
|
|
|
10
|
|
|
109
|
|
|||||
Net (charge-offs) recoveries
|
(2,390
|
)
|
|
(6,882
|
)
|
|
(419
|
)
|
|
(101
|
)
|
|
79
|
|
|||||
Provision charged to earnings
|
437
|
|
|
3,440
|
|
|
1,341
|
|
|
3,914
|
|
|
3,230
|
|
|||||
Balance at end of period
|
$
|
13,509
|
|
|
$
|
15,462
|
|
|
$
|
18,904
|
|
|
$
|
17,982
|
|
|
$
|
14,169
|
|
Net charge-offs (recoveries) to average loans
|
0.15
|
%
|
|
0.44
|
%
|
|
0.03
|
%
|
|
0.01
|
%
|
|
(0.01
|
)%
|
|||||
Allowance for loan losses to total loans
|
0.84
|
%
|
|
0.96
|
%
|
|
1.23
|
%
|
|
1.32
|
%
|
|
1.23
|
%
|
|
At December 31,
|
|||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||
|
Amount
|
|
Percent of
Loan
Portfolio
|
|
Amount
|
|
Percent of
Loan
Portfolio
|
|
Amount
|
|
Percent of
Loan
Portfolio
|
|
Amount
|
|
Percent of
Loan
Portfolio
|
|
Amount
|
|
Percent of
Loan
Portfolio
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
Residential real estate
|
$
|
730
|
|
|
9.17
|
%
|
|
$
|
857
|
|
|
11.10
|
%
|
|
$
|
1,721
|
|
|
12.54
|
%
|
|
$
|
1,802
|
|
|
14.33
|
%
|
|
$
|
1,618
|
|
|
16.83
|
%
|
Commercial real estate
|
10,551
|
|
|
70.34
|
|
|
11,562
|
|
|
68.18
|
|
|
12,777
|
|
|
63.98
|
|
|
9,415
|
|
|
61.89
|
|
|
7,705
|
|
|
60.79
|
|
|||||
Construction
|
324
|
|
|
6.14
|
|
|
140
|
|
|
4.56
|
|
|
907
|
|
|
6.59
|
|
|
2,105
|
|
|
7.86
|
|
|
1,504
|
|
|
7.17
|
|
|||||
Commercial business
|
1,903
|
|
|
14.34
|
|
|
2,902
|
|
|
16.14
|
|
|
3,498
|
|
|
16.85
|
|
|
4,283
|
|
|
15.81
|
|
|
3,334
|
|
|
15.06
|
|
|||||
Consumer
|
1
|
|
|
0.01
|
|
|
1
|
|
|
0.02
|
|
|
1
|
|
|
0.04
|
|
|
377
|
|
|
0.11
|
|
|
8
|
|
|
0.15
|
|
|||||
Total allowance for loan losses
|
$
|
13,509
|
|
|
100.00
|
%
|
|
$
|
15,462
|
|
|
100.00
|
%
|
|
$
|
18,904
|
|
|
100.00
|
%
|
|
$
|
17,982
|
|
|
100.00
|
%
|
|
$
|
14,169
|
|
|
100.00
|
%
|
|
At December 31,
|
||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Marketable equity securities
|
$
|
2,047
|
|
|
$
|
2,118
|
|
|
$
|
2,003
|
|
|
$
|
2,009
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government and agency obligations
|
81,263
|
|
|
82,439
|
|
|
83,815
|
|
|
82,136
|
|
|
73,024
|
|
|
72,774
|
|
||||||
State agency and municipal obligations
|
—
|
|
|
—
|
|
|
4,023
|
|
|
4,007
|
|
|
11,959
|
|
|
12,277
|
|
||||||
Corporate bonds
|
—
|
|
|
—
|
|
|
7,061
|
|
|
7,011
|
|
|
7,096
|
|
|
7,137
|
|
||||||
Total securities available for sale
|
$
|
81,263
|
|
|
$
|
82,439
|
|
|
$
|
94,899
|
|
|
$
|
93,154
|
|
|
$
|
92,079
|
|
|
$
|
92,188
|
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
State agency and municipal obligations
|
16,231
|
|
|
18,222
|
|
|
20,328
|
|
|
20,890
|
|
|
20,465
|
|
|
21,717
|
|
||||||
Corporate bonds
|
—
|
|
|
—
|
|
|
1,000
|
|
|
1,000
|
|
|
1,000
|
|
|
995
|
|
||||||
Government mortgage-backed securities
|
77
|
|
|
85
|
|
|
93
|
|
|
98
|
|
|
114
|
|
|
124
|
|
||||||
Total securities held to maturity
|
$
|
16,308
|
|
|
$
|
18,307
|
|
|
$
|
21,421
|
|
|
$
|
21,988
|
|
|
$
|
21,579
|
|
|
$
|
22,836
|
|
|
Due Within 1 Year
|
|
Due 1–5 Years
|
|
Due 5–10 Years
|
|
Due After 10 Years or No Contractual Maturity
|
||||||||||||||||||||
At December 31, 2019
|
Amortized
Cost
|
|
Yield
|
|
Amortized
Cost
|
|
Yield
|
|
Amortized
Cost
|
|
Yield
|
|
Amortized
Cost
|
|
Yield
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Marketable equity securities
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
2,047
|
|
|
2.20
|
%
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government and agency obligations
|
2,100
|
|
|
1.59
|
|
|
9,950
|
|
|
2.02
|
|
|
8,311
|
|
|
2.87
|
|
|
60,902
|
|
|
2.61
|
|
||||
Total securities available for sale
|
$
|
2,100
|
|
|
1.59
|
%
|
|
$
|
9,950
|
|
|
2.02
|
%
|
|
$
|
8,311
|
|
|
2.87
|
%
|
|
$
|
60,902
|
|
|
2.61
|
%
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
State agency and municipal obligations
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
16,231
|
|
|
5.05
|
%
|
Government mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
5.35
|
|
||||
Total securities held to maturity
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
16,308
|
|
|
5.05
|
%
|
|
Due Within 1 Year
|
|
Due 1–5 Years
|
|
Due 5–10 Years
|
|
Due After 10 Years or No Contractual Maturity
|
||||||||||||||||||||
At December 31, 2018
|
Amortized
Cost
|
|
Yield
|
|
Amortized
Cost
|
|
Yield
|
|
Amortized
Cost
|
|
Yield
|
|
Amortized
Cost
|
|
Yield
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Marketable equity securities
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
2,003
|
|
|
2.09
|
%
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government and agency obligations
|
1,000
|
|
|
1.40
|
|
|
12,025
|
|
|
1.94
|
|
|
100
|
|
|
2.50
|
|
|
70,690
|
|
|
2.60
|
|
||||
State agency and municipal obligations
|
—
|
|
|
—
|
|
|
2,234
|
|
|
2.36
|
|
|
1,261
|
|
|
3.43
|
|
|
528
|
|
|
2.82
|
|
||||
Corporate bonds
|
—
|
|
|
—
|
|
|
7,061
|
|
|
2.46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total securities available for sale
|
$
|
1,000
|
|
|
1.40
|
%
|
|
$
|
21,320
|
|
|
2.16
|
%
|
|
$
|
1,361
|
|
|
3.36
|
%
|
|
$
|
71,218
|
|
|
2.60
|
%
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
State agency and municipal obligations
|
$
|
3,894
|
|
|
4.21
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
$
|
16,434
|
|
|
5.06
|
%
|
Corporate bonds
|
1,000
|
|
|
2.23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Government mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
93
|
|
|
5.35
|
|
||||
Total securities held to maturity
|
$
|
4,894
|
|
|
3.81
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—%
|
|
|
$
|
16,527
|
|
|
5.06
|
%
|
|
At December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||
|
Amount
|
|
Percent
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Percent
|
|
Weighted
Average
Rate
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Noninterest-bearing demand
|
$
|
191,518
|
|
|
12.84
|
%
|
|
—%
|
|
|
$
|
173,198
|
|
|
11.53
|
%
|
|
—%
|
|
NOW
|
70,020
|
|
|
4.69
|
|
|
0.21
|
|
|
61,869
|
|
|
4.12
|
|
|
0.26
|
|
||
Money market
|
419,495
|
|
|
28.12
|
|
|
1.62
|
|
|
471,968
|
|
|
31.42
|
|
|
1.33
|
|
||
Savings
|
183,729
|
|
|
12.31
|
|
|
1.67
|
|
|
180,487
|
|
|
12.01
|
|
|
1.33
|
|
||
Time
|
627,141
|
|
|
42.04
|
|
|
2.27
|
|
|
614,722
|
|
|
40.92
|
|
|
1.73
|
|
||
Total deposits
|
$
|
1,491,903
|
|
|
100.00
|
%
|
|
1.87
|
%
|
|
$
|
1,502,244
|
|
|
100.00
|
%
|
|
1.47
|
%
|
|
At December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In thousands)
|
||||||
Maturing:
|
|
|
|
||||
Within 3 months
|
$
|
114,636
|
|
|
$
|
107,516
|
|
After 3 but within 6 months
|
139,852
|
|
|
136,494
|
|
||
After 6 months but within 1 year
|
104,355
|
|
|
102,722
|
|
||
After 1 year
|
143,907
|
|
|
147,062
|
|
||
Total
|
$
|
502,750
|
|
|
$
|
493,794
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in thousands)
|
||||||||||
As of and for the period ending:
|
|
|
|
|
|
||||||
Average amount outstanding during the period
|
$
|
145,921
|
|
|
$
|
163,419
|
|
|
$
|
144,800
|
|
Amount outstanding at end of period
|
150,000
|
|
|
135,000
|
|
|
174,000
|
|
|||
Highest month end balance during the period
|
150,000
|
|
|
174,000
|
|
|
175,000
|
|
|||
Weighted average interest rate at end of period
|
1.93
|
%
|
|
2.55
|
%
|
|
1.44
|
%
|
|||
Weighted average interest rate during the period
|
1.97
|
%
|
|
1.76
|
%
|
|
1.54
|
%
|
|
Notional
Amount
|
|
Original
Maturity
|
|
Maturity Date
|
|
Received
|
|
Paid
|
|
Fair Value
Asset
(Liability)
|
||||
|
(Dollars in thousands)
|
||||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swap
|
$
|
25,000
|
|
|
5.0 years
|
|
January 1, 2020
|
|
3-month LIBOR
|
|
1.83%
|
|
$
|
—
|
|
Interest rate swap
|
25,000
|
|
|
5.0 years
|
|
August 26, 2020
|
|
3-month LIBOR
|
|
1.48%
|
|
51
|
|
||
Interest rate swap
|
25,000
|
|
|
5.0 years
|
|
July 1, 2021
|
|
3-month LIBOR
|
|
1.22%
|
|
174
|
|
||
Interest rate swap
|
25,000
|
|
|
7.0 years
|
|
August 25. 2024
|
|
3-month LIBOR
|
|
2.04%
|
|
(396
|
)
|
||
Interest rate swap
|
25,000
|
|
|
7.0 years
|
|
August 25. 2024
|
|
3-month LIBOR
|
|
2.04%
|
|
(402
|
)
|
||
Interest rate swap
|
25,000
|
|
|
15.0 years
|
|
January 1, 2034
|
|
3-month LIBOR
|
|
3.01%
|
|
(3,328
|
)
|
||
Interest rate swap
|
25,000
|
|
|
3.0 years
|
|
December 23, 2022
|
|
3-month LIBOR
|
|
1.28%
|
|
279
|
|
||
Forward-starting interest rate swap(1)
|
25,000
|
|
|
15.0 years
|
|
January 1, 2035
|
|
3-month LIBOR
|
|
3.03%
|
|
(3,557
|
)
|
||
Forward-starting interest rate swap(1)
|
25,000
|
|
|
15.0 years
|
|
August 26, 2035
|
|
3-month LIBOR
|
|
3.05%
|
|
(3,512
|
)
|
||
|
$
|
225,000
|
|
|
|
|
|
|
|
|
|
|
$
|
(10,691
|
)
|
Derivatives not designated as hedging instruments:(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swap
|
$
|
20,000
|
|
|
20.0 years
|
|
March 10, 2039
|
|
1-month LIBOR
|
|
5.00%
|
|
$
|
(1,762
|
)
|
Interest rate swap
|
20,000
|
|
|
20.0 years
|
|
March 10, 2039
|
|
1-month LIBOR
|
|
5.00%
|
|
1,762
|
|
||
|
$
|
40,000
|
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Derivatives
|
$
|
265,000
|
|
|
|
|
|
|
|
|
|
|
$
|
(10,691
|
)
|
|
Notional
Amount
|
|
Original
Maturity
|
|
Maturity Date
|
|
Received
|
|
Paid
|
|
Fair Value
Asset
(Liability)
|
||||
|
(Dollars in thousands)
|
||||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swap
|
$
|
25,000
|
|
|
4.7 years
|
|
January 1, 2019
|
|
3-month LIBOR
|
|
1.62%
|
|
$
|
1
|
|
Interest rate swap
|
25,000
|
|
|
5.0 years
|
|
January 1, 2020
|
|
3-month LIBOR
|
|
1.83%
|
|
220
|
|
||
Interest rate swap
|
25,000
|
|
|
5.0 years
|
|
August 26, 2020
|
|
3-month LIBOR
|
|
1.48%
|
|
475
|
|
||
Interest rate swap
|
25,000
|
|
|
5.0 years
|
|
July 1, 2021
|
|
3-month LIBOR
|
|
1.22%
|
|
828
|
|
||
Interest rate swap
|
25,000
|
|
|
7.0 years
|
|
August 25, 2024
|
|
3-month LIBOR
|
|
2.04%
|
|
675
|
|
||
Interest rate swap
|
25,000
|
|
|
7.0 years
|
|
August 25, 2024
|
|
3-month LIBOR
|
|
2.04%
|
|
668
|
|
||
Forward-starting interest rate swap(1)
|
25,000
|
|
|
15.0 years
|
|
January 1, 2034
|
|
3-month LIBOR
|
|
3.01%
|
|
(807
|
)
|
||
Forward-starting interest rate swap(1)
|
25,000
|
|
|
15.0 years
|
|
January 1, 2035
|
|
3-month LIBOR
|
|
3.03%
|
|
(819
|
)
|
||
Forward-starting interest rate swap(1)
|
25,000
|
|
|
15.0 years
|
|
August 26, 2035
|
|
3-month LIBOR
|
|
3.05%
|
|
(811
|
)
|
||
|
$
|
225,000
|
|
|
|
|
|
|
|
|
|
|
$
|
430
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Total
|
|
Less Than
1 Year
|
|
1–3
Years
|
|
4–5
Years
|
|
After
5 Years
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
FHLB advances
|
$
|
150,000
|
|
|
$
|
150,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Subordinated Debt
|
25,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,500
|
|
|||||
Operating lease agreements
|
24,746
|
|
|
1,901
|
|
|
2,961
|
|
|
1,943
|
|
|
17,941
|
|
|||||
Time deposits with stated maturity dates
|
627,141
|
|
|
430,361
|
|
|
196,448
|
|
|
332
|
|
|
—
|
|
|||||
Total contractual obligations
|
$
|
827,387
|
|
|
$
|
582,262
|
|
|
$
|
199,409
|
|
|
$
|
2,275
|
|
|
$
|
43,441
|
|
|
Amount of Commitment Expiration per Period
|
||||||||||||||||||
|
Total
|
|
Less Than
1 Year
|
|
1–3
Years
|
|
4–5
Years
|
|
After
5 Years
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Other Commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Loan commitments
|
$
|
102,986
|
|
|
$
|
56,483
|
|
|
$
|
12,628
|
|
|
$
|
15,166
|
|
|
$
|
18,709
|
|
Undisbursed construction loans
|
80,472
|
|
|
1,715
|
|
|
26,281
|
|
|
15,340
|
|
|
37,136
|
|
|||||
Unused home equity lines of credit
|
6,284
|
|
|
368
|
|
|
200
|
|
|
10
|
|
|
5,706
|
|
|||||
Total other commitments
|
$
|
189,742
|
|
|
$
|
58,566
|
|
|
$
|
39,109
|
|
|
$
|
30,516
|
|
|
$
|
61,551
|
|
|
Amount of Commitment Expiration per Period
|
||||||||||||||||||
|
Total
|
|
Less Than
1 Year
|
|
1–3
Years
|
|
4–5
Years
|
|
After
5 Years
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Other Commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Loan commitments
|
$
|
190,661
|
|
|
$
|
100,119
|
|
|
$
|
37,167
|
|
|
$
|
23,731
|
|
|
$
|
29,644
|
|
Undisbursed construction loans
|
68,151
|
|
|
6,906
|
|
|
17,652
|
|
|
23,328
|
|
|
20,265
|
|
|||||
Unused home equity lines of credit
|
7,445
|
|
|
519
|
|
|
578
|
|
|
210
|
|
|
6,138
|
|
|||||
Total other commitments
|
$
|
266,257
|
|
|
$
|
107,544
|
|
|
$
|
55,397
|
|
|
$
|
47,269
|
|
|
$
|
56,047
|
|
|
|
Estimated Percent Change
in Net Interest Income
|
||||
|
|
At December 31,
|
||||
Rate Changes (basis points)
|
|
2019
|
|
2018
|
||
(100)
|
|
3.00
|
%
|
|
3.50
|
%
|
200
|
|
(6.80
|
)
|
|
(8.20
|
)
|
|
|
Estimated Percent Change
in Net Interest Income
|
||||
|
|
At December 31,
|
||||
Rate Changes (basis points)
|
|
2019
|
|
2018
|
||
(100)
|
|
5.00
|
%
|
|
5.20
|
%
|
100
|
|
(6.20
|
)
|
|
(7.30
|
)
|
200
|
|
(12.90
|
)
|
|
(15.20
|
)
|
300
|
|
(19.50
|
)
|
|
(22.70
|
)
|
|
|
Estimated Percent Change
in Economic Value of Equity
|
||||
|
|
At December 31,
|
||||
Rate Changes (basis points)
|
|
2019
|
|
2018
|
||
(100)
|
|
(2.00
|
)%
|
|
2.50
|
%
|
100
|
|
(6.50
|
)
|
|
(7.80
|
)
|
200
|
|
(17.20
|
)
|
|
(18.60
|
)
|
300
|
|
(25.50
|
)
|
|
(27.40
|
)
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
ASSETS
|
|
|
|
||||
Cash and due from banks
|
$
|
78,051
|
|
|
$
|
75,411
|
|
Federal funds sold
|
—
|
|
|
2,701
|
|
||
Cash and cash equivalents
|
78,051
|
|
|
78,112
|
|
||
|
|
|
|
||||
Investment securities
|
|
|
|
||||
Marketable equity securities, at fair value
|
2,118
|
|
|
2,009
|
|
||
Available for sale investment securities, at fair value
|
82,439
|
|
|
93,154
|
|
||
Held to maturity investment securities, at amortized cost (fair values of $18,307 and $21,988 at December 31, 2019 and 2018, respectively)
|
16,308
|
|
|
21,421
|
|
||
Total investment securities
|
100,865
|
|
|
116,584
|
|
||
|
|
|
|
||||
Loans receivable (net of allowance for loan losses of $13,509 and $15,462 at December 31, 2019 and 2018, respectively)
|
1,588,840
|
|
|
1,586,775
|
|
||
Accrued interest receivable
|
5,959
|
|
|
6,375
|
|
||
Federal Home Loan Bank stock, at cost
|
7,475
|
|
|
8,110
|
|
||
Premises and equipment, net
|
28,522
|
|
|
19,771
|
|
||
Bank-owned life insurance
|
41,683
|
|
|
40,675
|
|
||
Goodwill
|
2,589
|
|
|
2,589
|
|
||
Other intangible assets
|
214
|
|
|
290
|
|
||
Deferred income taxes, net
|
5,788
|
|
|
4,347
|
|
||
Other assets
|
22,196
|
|
|
10,037
|
|
||
Total assets
|
$
|
1,882,182
|
|
|
$
|
1,873,665
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Deposits
|
|
|
|
||||
Noninterest bearing deposits
|
$
|
191,518
|
|
|
$
|
173,198
|
|
Interest bearing deposits
|
1,300,385
|
|
|
1,329,046
|
|
||
Total deposits
|
1,491,903
|
|
|
1,502,244
|
|
||
|
|
|
|
||||
Advances from the Federal Home Loan Bank
|
150,000
|
|
|
160,000
|
|
||
Subordinated debentures ($25,500 face, less unamortized debt issuance costs of $293 and $345 at December 31, 2019 and 2018, respectively)
|
25,207
|
|
|
25,155
|
|
||
Accrued expenses and other liabilities
|
32,675
|
|
|
12,070
|
|
||
Total liabilities
|
1,699,785
|
|
|
1,699,469
|
|
||
Commitments and contingencies (Note 12)
|
|
|
|
|
|
||
Shareholders’ equity
|
|
|
|
||||
Common stock, no par value; 10,000,000 shares authorized, 7,868,803 and 7,842,271 shares issued and outstanding at December 31, 2019 and 2018, respectively
|
120,589
|
|
|
120,527
|
|
||
Retained earnings
|
69,324
|
|
|
54,706
|
|
||
Accumulated other comprehensive loss
|
(7,516
|
)
|
|
(1,037
|
)
|
||
Total shareholders’ equity
|
182,397
|
|
|
174,196
|
|
||
|
|
|
|
||||
Total liabilities and shareholders’ equity
|
$
|
1,882,182
|
|
|
$
|
1,873,665
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Interest and dividend income
|
|
|
|
|
|
||||||
Interest and fees on loans
|
$
|
77,339
|
|
|
$
|
74,715
|
|
|
$
|
66,841
|
|
Interest and dividends on securities
|
3,750
|
|
|
3,921
|
|
|
3,570
|
|
|||
Interest on cash and cash equivalents
|
1,859
|
|
|
1,428
|
|
|
790
|
|
|||
Total interest and dividend income
|
82,948
|
|
|
80,064
|
|
|
71,201
|
|
|||
Interest expense
|
|
|
|
|
|
||||||
Interest expense on deposits
|
24,698
|
|
|
18,951
|
|
|
12,694
|
|
|||
Interest expense on borrowings
|
4,489
|
|
|
4,787
|
|
|
4,143
|
|
|||
Total interest expense
|
29,187
|
|
|
23,738
|
|
|
16,837
|
|
|||
Net interest income
|
53,761
|
|
|
56,326
|
|
|
54,364
|
|
|||
Provision for loan losses
|
437
|
|
|
3,440
|
|
|
1,341
|
|
|||
Net interest income after provision for loan losses
|
53,324
|
|
|
52,886
|
|
|
53,023
|
|
|||
Noninterest income
|
|
|
|
|
|
||||||
Gains and fees from sales of loans
|
1,791
|
|
|
984
|
|
|
1,427
|
|
|||
Service charges and fees
|
1,023
|
|
|
1,090
|
|
|
1,007
|
|
|||
Bank owned life insurance
|
1,008
|
|
|
1,057
|
|
|
1,170
|
|
|||
Net gain on sale of available for sale securities
|
76
|
|
|
222
|
|
|
165
|
|
|||
Loss on sale of other real estate owned, net
|
(102
|
)
|
|
—
|
|
|
(78
|
)
|
|||
Other
|
1,448
|
|
|
547
|
|
|
938
|
|
|||
Total noninterest income
|
5,244
|
|
|
3,900
|
|
|
4,629
|
|
|||
Noninterest expense
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
19,434
|
|
|
18,973
|
|
|
16,284
|
|
|||
Occupancy and equipment
|
7,594
|
|
|
6,790
|
|
|
6,165
|
|
|||
Data processing
|
2,067
|
|
|
2,033
|
|
|
1,866
|
|
|||
Professional services
|
1,857
|
|
|
2,103
|
|
|
2,072
|
|
|||
Marketing
|
971
|
|
|
1,587
|
|
|
1,193
|
|
|||
Director fees
|
863
|
|
|
1,044
|
|
|
912
|
|
|||
Amortization of intangibles
|
75
|
|
|
92
|
|
|
118
|
|
|||
FDIC insurance
|
74
|
|
|
779
|
|
|
1,116
|
|
|||
Other
|
2,691
|
|
|
2,232
|
|
|
2,797
|
|
|||
Total noninterest expense
|
35,626
|
|
|
35,633
|
|
|
32,523
|
|
|||
Income before income tax expense
|
22,942
|
|
|
21,153
|
|
|
25,129
|
|
|||
Income tax expense
|
4,726
|
|
|
3,720
|
|
|
11,299
|
|
|||
Net income
|
$
|
18,216
|
|
|
$
|
17,433
|
|
|
$
|
13,830
|
|
Earnings Per Common Share:
|
|
|
|
|
|
||||||
Basic
|
$
|
2.32
|
|
|
$
|
2.23
|
|
|
$
|
1.80
|
|
Diluted
|
$
|
2.31
|
|
|
$
|
2.21
|
|
|
$
|
1.78
|
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
||||||
Basic
|
7,757,355
|
|
|
7,722,175
|
|
|
7,572,409
|
|
|||
Diluted
|
7,784,631
|
|
|
7,775,480
|
|
|
7,670,413
|
|
|||
Dividends per common share
|
$
|
0.52
|
|
|
$
|
0.48
|
|
|
$
|
0.28
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net income
|
$
|
18,216
|
|
|
$
|
17,433
|
|
|
$
|
13,830
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
||||||
Unrealized gains (losses) on securities:
|
|
|
|
|
|
||||||
Unrealized holding gains (losses) on available for sale securities
|
2,997
|
|
|
(1,632
|
)
|
|
(357
|
)
|
|||
Reclassification adjustment for gains realized in net income
|
(76
|
)
|
|
(222
|
)
|
|
(165
|
)
|
|||
Net change in unrealized gains (losses)
|
2,921
|
|
|
(1,854
|
)
|
|
(522
|
)
|
|||
Income tax (expense) benefit
|
(614
|
)
|
|
390
|
|
|
182
|
|
|||
Unrealized gains (losses) on securities, net of tax
|
2,307
|
|
|
(1,464
|
)
|
|
(340
|
)
|
|||
Unrealized (losses) gains on interest rate swaps:
|
|
|
|
|
|
||||||
Unrealized (losses) gains on interest rate swaps
|
(11,121
|
)
|
|
(1,604
|
)
|
|
1,297
|
|
|||
Income tax benefit (expense)
|
2,335
|
|
|
337
|
|
|
(454
|
)
|
|||
Unrealized (losses) gains on interest rate swaps, net of tax
|
(8,786
|
)
|
|
(1,267
|
)
|
|
843
|
|
|||
Total other comprehensive (loss) income, net of tax
|
(6,479
|
)
|
|
(2,731
|
)
|
|
503
|
|
|||
Comprehensive income
|
$
|
11,737
|
|
|
$
|
14,702
|
|
|
$
|
14,333
|
|
|
Number of
Outstanding
Shares
|
|
Common
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
|||||||||
Balance at January 1, 2017
|
7,620,663
|
|
|
$
|
115,353
|
|
|
$
|
29,652
|
|
|
$
|
890
|
|
|
$
|
145,895
|
|
Net income
|
—
|
|
|
—
|
|
|
13,830
|
|
|
—
|
|
|
13,830
|
|
||||
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
503
|
|
|
503
|
|
||||
Cash dividends declared ($0.28 per share)
|
—
|
|
|
—
|
|
|
(2,149
|
)
|
|
—
|
|
|
(2,149
|
)
|
||||
Stock-based compensation expense
|
—
|
|
|
917
|
|
|
—
|
|
|
—
|
|
|
917
|
|
||||
Warrants exercised
|
35,000
|
|
|
663
|
|
|
—
|
|
|
—
|
|
|
663
|
|
||||
Issuance of restricted stock
|
40,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Forfeitures of restricted stock
|
(18,227
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Stock options exercised
|
73,738
|
|
|
1,368
|
|
|
—
|
|
|
—
|
|
|
1,368
|
|
||||
Reclass adjustment resulting from tax law change
|
—
|
|
|
—
|
|
|
(301
|
)
|
|
301
|
|
|
—
|
|
||||
Balance at December 31, 2017
|
7,751,424
|
|
|
118,301
|
|
|
41,032
|
|
|
1,694
|
|
|
161,027
|
|
||||
Net income
|
—
|
|
|
—
|
|
|
17,433
|
|
|
—
|
|
|
17,433
|
|
||||
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,731
|
)
|
|
(2,731
|
)
|
||||
Cash dividends declared ($0.48 per share)
|
—
|
|
|
—
|
|
|
(3,759
|
)
|
|
—
|
|
|
(3,759
|
)
|
||||
Stock-based compensation expense
|
—
|
|
|
1,290
|
|
|
—
|
|
|
—
|
|
|
1,290
|
|
||||
Warrants exercised
|
22,400
|
|
|
400
|
|
|
—
|
|
|
—
|
|
|
400
|
|
||||
Issuance of restricted stock
|
44,300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Forfeitures of restricted stock
|
(3,873
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Stock options exercised
|
28,020
|
|
|
536
|
|
|
—
|
|
|
—
|
|
|
536
|
|
||||
Balance at December 31, 2018
|
7,842,271
|
|
|
120,527
|
|
|
54,706
|
|
|
(1,037
|
)
|
|
174,196
|
|
||||
Net income
|
—
|
|
|
—
|
|
|
18,216
|
|
|
—
|
|
|
18,216
|
|
||||
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,479
|
)
|
|
(6,479
|
)
|
||||
Cash dividends declared ($0.52 per share)
|
—
|
|
|
—
|
|
|
(4,079
|
)
|
|
—
|
|
|
(4,079
|
)
|
||||
Stock-based compensation expense
|
—
|
|
|
1,020
|
|
|
—
|
|
|
—
|
|
|
1,020
|
|
||||
Issuance of restricted stock
|
64,150
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Forfeitures of restricted stock
|
(5,800
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Stock options exercised
|
2,350
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||
Repurchase of common stock
|
(34,168
|
)
|
|
(988
|
)
|
|
—
|
|
|
—
|
|
|
(988
|
)
|
||||
ASU 2016-02 transition adjustment, net of tax
|
—
|
|
|
—
|
|
|
481
|
|
|
—
|
|
|
481
|
|
||||
Balance at December 31, 2019
|
7,868,803
|
|
|
$
|
120,589
|
|
|
$
|
69,324
|
|
|
$
|
(7,516
|
)
|
|
$
|
182,397
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
18,216
|
|
|
$
|
17,433
|
|
|
$
|
13,830
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Net accretion of premiums and discounts on investment securities
|
(368
|
)
|
|
(54
|
)
|
|
(31
|
)
|
|||
Provision for loan losses
|
437
|
|
|
3,440
|
|
|
1,341
|
|
|||
Provision for deferred income taxes
|
276
|
|
|
1,284
|
|
|
3,908
|
|
|||
Net gain on sales of available for sale securities
|
(76
|
)
|
|
(222
|
)
|
|
(165
|
)
|
|||
Change in fair value of marketable equity securities
|
(66
|
)
|
|
—
|
|
|
—
|
|
|||
Depreciation and amortization
|
3,377
|
|
|
1,732
|
|
|
1,513
|
|
|||
Amortization of debt issuance costs
|
52
|
|
|
52
|
|
|
52
|
|
|||
Increase in cash surrender value of bank-owned life insurance
|
(1,008
|
)
|
|
(1,057
|
)
|
|
(1,170
|
)
|
|||
Loan principal sold from loans originated for sale
|
—
|
|
|
—
|
|
|
(3,485
|
)
|
|||
Proceeds from sales of loans originated for sale
|
—
|
|
|
—
|
|
|
4,626
|
|
|||
Gains and fees from sales of loans
|
(1,791
|
)
|
|
(984
|
)
|
|
(1,427
|
)
|
|||
Stock-based compensation
|
1,020
|
|
|
1,290
|
|
|
917
|
|
|||
Net (accretion) amortization of purchase accounting adjustments
|
(76
|
)
|
|
239
|
|
|
(80
|
)
|
|||
Loss on sale of premises and equipment
|
10
|
|
|
44
|
|
|
—
|
|
|||
Loss on sale and write-downs of other real estate owned, net
|
102
|
|
|
—
|
|
|
128
|
|
|||
Net change in:
|
|
|
|
|
|
||||||
Deferred loan fees
|
(360
|
)
|
|
(745
|
)
|
|
(829
|
)
|
|||
Accrued interest receivable
|
416
|
|
|
(465
|
)
|
|
(952
|
)
|
|||
Other assets
|
(12,731
|
)
|
|
(1,008
|
)
|
|
(1,740
|
)
|
|||
Accrued expenses and other liabilities
|
(799
|
)
|
|
(1,002
|
)
|
|
4,136
|
|
|||
Net cash provided by operating activities
|
6,631
|
|
|
19,977
|
|
|
20,572
|
|
|||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Proceeds from principal repayments on available for sale securities
|
9,881
|
|
|
9,430
|
|
|
5,217
|
|
|||
Proceeds from principal repayments on held to maturity securities
|
226
|
|
|
180
|
|
|
212
|
|
|||
Net proceeds from sales and calls of available for sale securities
|
16,455
|
|
|
12,377
|
|
|
54,705
|
|
|||
Net proceeds from sales and calls of held to maturity securities
|
4,900
|
|
|
—
|
|
|
5,690
|
|
|||
Purchases of available for sale securities
|
(12,270
|
)
|
|
(24,379
|
)
|
|
(64,700
|
)
|
|||
Purchases of marketable equity securities
|
(43
|
)
|
|
(2,003
|
)
|
|
—
|
|
|||
Purchase of held to maturity securities
|
—
|
|
|
—
|
|
|
(10,609
|
)
|
|||
Purchase of bank-owned life insurance
|
—
|
|
|
—
|
|
|
(5,000
|
)
|
|||
Net increase in loans
|
(3,359
|
)
|
|
(68,923
|
)
|
|
(177,549
|
)
|
|||
Loan principal sold from loans not originated for sale
|
(25,510
|
)
|
|
(8,980
|
)
|
|
(14,264
|
)
|
|||
Proceeds from sales of loans not originated for sale
|
27,301
|
|
|
9,964
|
|
|
14,805
|
|
|||
Purchases of premises and equipment, net
|
(645
|
)
|
|
(3,351
|
)
|
|
(1,874
|
)
|
|||
Reduction (purchase) of Federal Home Loan Bank stock
|
635
|
|
|
1,073
|
|
|
(1,239
|
)
|
|||
Proceeds from sale of other real estate owned
|
1,115
|
|
|
—
|
|
|
144
|
|
|||
Net cash provided by (used in) investing activities
|
18,686
|
|
|
(74,612
|
)
|
|
(194,462
|
)
|
|||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Net change in time certificates of deposit
|
12,419
|
|
|
(16,541
|
)
|
|
29,417
|
|
|||
Net change in other deposits
|
(22,760
|
)
|
|
120,380
|
|
|
79,967
|
|
|||
Net change in FHLB advances
|
(10,000
|
)
|
|
(39,000
|
)
|
|
39,000
|
|
|||
Proceeds from exercise of warrants
|
—
|
|
|
400
|
|
|
663
|
|
Proceeds from exercise of options
|
30
|
|
|
536
|
|
|
1,368
|
|
|||
Dividends paid on common stock
|
(4,079
|
)
|
|
(3,759
|
)
|
|
(2,149
|
)
|
|||
Repurchase of common stock
|
(988
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash (used in) provided by financing activities
|
(25,378
|
)
|
|
62,016
|
|
|
148,266
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
(61
|
)
|
|
7,381
|
|
|
(25,624
|
)
|
|||
Cash and cash equivalents:
|
|
|
|
|
|
||||||
Beginning of year
|
78,112
|
|
|
70,731
|
|
|
96,355
|
|
|||
End of period
|
$
|
78,051
|
|
|
$
|
78,112
|
|
|
$
|
70,731
|
|
Supplemental disclosures of cash flows information:
|
|
|
|
|
|
||||||
Cash paid for:
|
|
|
|
|
|
||||||
Interest
|
$
|
23,937
|
|
|
$
|
18,662
|
|
|
$
|
16,582
|
|
Income taxes
|
2,893
|
|
|
3,685
|
|
|
8,020
|
|
|||
Noncash investing and financing activities
|
|
|
|
|
|
||||||
Loans transferred to other real estate owned
|
1,217
|
|
|
—
|
|
|
—
|
|
|||
Net change in unrealized losses or gains on available-for-sale securities
|
2,921
|
|
|
(1,854
|
)
|
|
(522
|
)
|
|||
Net change in unrealized losses or gains on interest rate swaps
|
(11,121
|
)
|
|
(1,604
|
)
|
|
1,297
|
|
|||
Establishment of right-of-use-asset and lease liability
|
11,493
|
|
|
—
|
|
|
—
|
|
|||
ASU 2016-02 transition adjustment, net of tax
|
481
|
|
|
—
|
|
|
—
|
|
|
Year Ended
December 31, 2019
|
|
Year Ended
December 31, 2018
|
|
Year Ended
December 31, 2017
|
||||||
|
(In thousands)
|
||||||||||
Balance, beginning of the period
|
$
|
2,589
|
|
|
$
|
2,589
|
|
|
$
|
2,589
|
|
Impairment
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance, end of the period
|
$
|
2,589
|
|
|
$
|
2,589
|
|
|
$
|
2,589
|
|
|
Gross Intangible
Asset
|
|
Accumulated
Amortization
|
|
Net Intangible
Asset
|
||||||
|
(In thousands)
|
||||||||||
December 31, 2019
|
|
|
|
|
|
||||||
Core deposit intangible
|
$
|
1,029
|
|
|
$
|
815
|
|
|
$
|
214
|
|
December 31, 2018
|
|
|
|
|
|
||||||
Core deposit intangible
|
$
|
1,029
|
|
|
$
|
739
|
|
|
$
|
290
|
|
|
December 31, 2019
|
||||||||||||||
|
Amortized
Cost
|
|
Gross Unrealized
|
|
Fair Value
|
||||||||||
|
|
Gains
|
|
Losses
|
|
||||||||||
|
(In thousands)
|
||||||||||||||
Available for sale securities:
|
|
|
|
|
|
|
|
||||||||
U.S. Government and agency obligations
|
|
|
|
|
|
|
|
||||||||
Less than one year
|
$
|
2,100
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
2,099
|
|
Due from one through five years
|
9,950
|
|
|
81
|
|
|
—
|
|
|
10,031
|
|
||||
Due from five through ten years
|
8,311
|
|
|
218
|
|
|
(1
|
)
|
|
8,528
|
|
||||
Due after ten years
|
60,902
|
|
|
879
|
|
|
—
|
|
|
61,781
|
|
||||
Total available for sale securities
|
$
|
81,263
|
|
|
$
|
1,178
|
|
|
$
|
(2
|
)
|
|
$
|
82,439
|
|
|
|
|
|
|
|
|
|
||||||||
Held to maturity securities:
|
|
|
|
|
|
|
|
||||||||
State agency and municipal obligations
|
|
|
|
|
|
|
|
||||||||
Due after ten years
|
$
|
16,231
|
|
|
$
|
1,991
|
|
|
$
|
—
|
|
|
$
|
18,222
|
|
|
|
|
|
|
|
|
|
||||||||
Government-sponsored mortgage backed securities
|
|
|
|
|
|
|
|
||||||||
No contractual maturity
|
77
|
|
|
8
|
|
|
—
|
|
|
85
|
|
||||
Total held to maturity securities
|
$
|
16,308
|
|
|
$
|
1,999
|
|
|
$
|
—
|
|
|
$
|
18,307
|
|
|
December 31, 2018
|
||||||||||||||
|
Amortized
Cost
|
|
Gross Unrealized
|
|
Fair Value
|
||||||||||
|
|
Gains
|
|
Losses
|
|
||||||||||
|
(In thousands)
|
||||||||||||||
Available for sale securities:
|
|
|
|
|
|
|
|
||||||||
U.S. Government and agency obligations
|
|
|
|
|
|
|
|
||||||||
Less than one year
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
989
|
|
Due from one through five years
|
12,025
|
|
|
—
|
|
|
(161
|
)
|
|
11,864
|
|
||||
Due from five through ten years
|
100
|
|
|
—
|
|
|
(5
|
)
|
|
95
|
|
||||
Due after ten years
|
70,690
|
|
|
7
|
|
|
(1,509
|
)
|
|
69,188
|
|
||||
|
83,815
|
|
|
7
|
|
|
(1,686
|
)
|
|
82,136
|
|
||||
|
|
|
|
|
|
|
|
||||||||
State agency and municipal obligations
|
|
|
|
|
|
|
|
||||||||
Due from one through five years
|
2,234
|
|
|
18
|
|
|
—
|
|
|
2,252
|
|
||||
Due from five through ten years
|
1,261
|
|
|
18
|
|
|
—
|
|
|
1,279
|
|
||||
Due after ten years
|
528
|
|
|
—
|
|
|
(52
|
)
|
|
476
|
|
||||
|
4,023
|
|
|
36
|
|
|
(52
|
)
|
|
4,007
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Corporate bonds
|
|
|
|
|
|
|
|
||||||||
Due from one through five years
|
7,061
|
|
|
—
|
|
|
(50
|
)
|
|
7,011
|
|
||||
Total available for sale securities
|
$
|
94,899
|
|
|
$
|
43
|
|
|
$
|
(1,788
|
)
|
|
$
|
93,154
|
|
|
|
|
|
|
|
|
|
||||||||
Held to maturity securities:
|
|
|
|
|
|
|
|
||||||||
State agency and municipal obligations
|
|
|
|
|
|
|
|
||||||||
Less than one year
|
$
|
3,894
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
3,900
|
|
Due after ten years
|
16,434
|
|
|
669
|
|
|
(113
|
)
|
|
16,990
|
|
||||
|
20,328
|
|
|
675
|
|
|
(113
|
)
|
|
20,890
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Corporate bonds
|
|
|
|
|
|
|
|
||||||||
Due from one through five years
|
1,000
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Government-sponsored mortgage backed securities
|
|
|
|
|
|
|
|
||||||||
No contractual maturity
|
93
|
|
|
5
|
|
|
—
|
|
|
98
|
|
||||
Total held to maturity securities
|
$
|
21,421
|
|
|
$
|
680
|
|
|
$
|
(113
|
)
|
|
$
|
21,988
|
|
|
Length of Time in Continuous Unrealized Loss Position
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
|||||||||||||||||||||||||||
|
Fair
Value
|
|
Unrealized
Loss
|
|
Percent
Decline from
Amortized
Cost
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Percent
Decline from
Amortized
Cost
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Percent
Decline from
Amortized
Cost
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S. Government and agency obligations
|
$
|
99
|
|
|
$
|
(1
|
)
|
|
1.01
|
%
|
|
$
|
998
|
|
|
$
|
(1
|
)
|
|
0.13
|
%
|
|
$
|
1,097
|
|
|
$
|
(2
|
)
|
|
0.21
|
%
|
Total investment securities
|
$
|
99
|
|
|
$
|
(1
|
)
|
|
1.01
|
%
|
|
$
|
998
|
|
|
$
|
(1
|
)
|
|
0.13
|
%
|
|
$
|
1,097
|
|
|
$
|
(2
|
)
|
|
0.21
|
%
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S. Government and agency obligations
|
$
|
4,990
|
|
|
$
|
(38
|
)
|
|
0.75
|
%
|
|
$
|
72,676
|
|
|
$
|
(1,648
|
)
|
|
2.22
|
%
|
|
$
|
77,666
|
|
|
$
|
(1,686
|
)
|
|
2.12
|
%
|
State agency and municipal
obligations
|
8,212
|
|
|
(113
|
)
|
|
1.36
|
%
|
|
476
|
|
|
(52
|
)
|
|
9.87
|
%
|
|
8,688
|
|
|
(165
|
)
|
|
1.87
|
%
|
||||||
Corporate bonds
|
2,033
|
|
|
(11
|
)
|
|
0.51
|
%
|
|
4,978
|
|
|
(39
|
)
|
|
0.78
|
%
|
|
7,011
|
|
|
(50
|
)
|
|
0.70
|
%
|
||||||
Total investment securities
|
$
|
15,235
|
|
|
$
|
(162
|
)
|
|
1.05
|
%
|
|
$
|
78,130
|
|
|
$
|
(1,739
|
)
|
|
2.18
|
%
|
|
$
|
93,365
|
|
|
$
|
(1,901
|
)
|
|
2.00
|
%
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
(In thousands)
|
||||||
Real estate loans:
|
|
|
|
||||
Residential
|
$
|
147,109
|
|
|
$
|
178,079
|
|
Commercial
|
1,128,614
|
|
|
1,094,066
|
|
||
Construction
|
98,583
|
|
|
73,191
|
|
||
|
1,374,306
|
|
|
1,345,336
|
|
||
Commercial business
|
230,028
|
|
|
258,978
|
|
||
Consumer
|
150
|
|
|
412
|
|
||
Total loans
|
1,604,484
|
|
|
1,604,726
|
|
||
Allowance for loan losses
|
(13,509
|
)
|
|
(15,462
|
)
|
||
Deferred loan origination fees, net
|
(2,137
|
)
|
|
(2,497
|
)
|
||
Unamortized loan premiums
|
2
|
|
|
8
|
|
||
Loans receivable, net
|
$
|
1,588,840
|
|
|
$
|
1,586,775
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Construction
|
|
Commercial
Business
|
|
Consumer
|
|
Total
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
For the Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Beginning balance
|
$
|
857
|
|
|
$
|
11,562
|
|
|
$
|
140
|
|
|
$
|
2,902
|
|
|
$
|
1
|
|
|
$
|
15,462
|
|
Charge-offs
|
(875
|
)
|
|
(594
|
)
|
|
—
|
|
|
(897
|
)
|
|
(75
|
)
|
|
(2,441
|
)
|
||||||
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
32
|
|
|
51
|
|
||||||
Provisions (Credits)
|
748
|
|
|
(417
|
)
|
|
184
|
|
|
(121
|
)
|
|
43
|
|
|
437
|
|
||||||
Ending balance
|
$
|
730
|
|
|
$
|
10,551
|
|
|
$
|
324
|
|
|
$
|
1,903
|
|
|
$
|
1
|
|
|
$
|
13,509
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Construction
|
|
Commercial
Business
|
|
Consumer
|
|
Total
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
For the Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Beginning balance
|
$
|
1,721
|
|
|
$
|
12,777
|
|
|
$
|
907
|
|
|
$
|
3,498
|
|
|
$
|
1
|
|
|
$
|
18,904
|
|
Charge-offs
|
(420
|
)
|
|
(5,614
|
)
|
|
—
|
|
|
(815
|
)
|
|
(77
|
)
|
|
(6,926
|
)
|
||||||
Recoveries
|
—
|
|
|
18
|
|
|
—
|
|
|
19
|
|
|
7
|
|
|
44
|
|
||||||
(Credits) provisions
|
(444
|
)
|
|
4,381
|
|
|
(767
|
)
|
|
200
|
|
|
70
|
|
|
3,440
|
|
||||||
Ending balance
|
$
|
857
|
|
|
$
|
11,562
|
|
|
$
|
140
|
|
|
$
|
2,902
|
|
|
$
|
1
|
|
|
$
|
15,462
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Construction
|
|
Commercial
Business
|
|
Consumer
|
|
Total
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
For the Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Beginning balance
|
$
|
1,802
|
|
|
$
|
9,415
|
|
|
$
|
2,105
|
|
|
$
|
4,283
|
|
|
$
|
377
|
|
|
$
|
17,982
|
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
(521
|
)
|
|
(51
|
)
|
|
(572
|
)
|
||||||
Recoveries
|
146
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
3
|
|
|
153
|
|
||||||
(Credits) provisions
|
(227
|
)
|
|
3,362
|
|
|
(1,198
|
)
|
|
(268
|
)
|
|
(328
|
)
|
|
1,341
|
|
||||||
Ending balance
|
$
|
1,721
|
|
|
$
|
12,777
|
|
|
$
|
907
|
|
|
$
|
3,498
|
|
|
$
|
1
|
|
|
$
|
18,904
|
|
|
Portfolio
|
|
Allowance
|
||||
|
(In thousands)
|
||||||
December 31, 2019
|
|
|
|
||||
Loans individually evaluated for impairment:
|
|
|
|
||||
Residential real estate
|
$
|
4,020
|
|
|
$
|
—
|
|
Commercial real estate
|
14,203
|
|
|
372
|
|
||
Commercial business
|
4,330
|
|
|
134
|
|
||
Subtotal
|
22,553
|
|
|
506
|
|
||
Loans collectively evaluated for impairment:
|
|
|
|
||||
Residential real estate
|
143,089
|
|
|
730
|
|
||
Commercial real estate
|
1,114,411
|
|
|
10,179
|
|
||
Construction
|
98,583
|
|
|
324
|
|
||
Commercial business
|
225,698
|
|
|
1,769
|
|
||
Consumer
|
150
|
|
|
1
|
|
||
Subtotal
|
1,581,931
|
|
|
13,003
|
|
||
Total
|
$
|
1,604,484
|
|
|
$
|
13,509
|
|
|
Portfolio
|
|
Allowance
|
||||
|
(In thousands)
|
||||||
December 31, 2018
|
|
|
|
||||
Loans individually evaluated for impairment:
|
|
|
|
||||
Residential real estate
|
$
|
6,534
|
|
|
$
|
233
|
|
Commercial real estate
|
6,383
|
|
|
—
|
|
||
Commercial business
|
6,155
|
|
|
133
|
|
||
Consumer
|
3
|
|
|
—
|
|
||
Subtotal
|
19,075
|
|
|
366
|
|
||
Loans collectively evaluated for impairment:
|
|
|
|
||||
Residential real estate
|
171,545
|
|
|
624
|
|
||
Commercial real estate
|
1,087,683
|
|
|
11,562
|
|
||
Construction
|
73,191
|
|
|
140
|
|
||
Commercial business
|
252,823
|
|
|
2,769
|
|
||
Consumer
|
409
|
|
|
1
|
|
||
Subtotal
|
1,585,651
|
|
|
15,096
|
|
||
Total
|
$
|
1,604,726
|
|
|
$
|
15,462
|
|
|
Commercial Credit Quality Indicators
|
||||||||||||||||||||||||||||||
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
Commercial
Real Estate
|
|
Construction
|
|
Commercial
Business
|
|
Total
|
|
Commercial
Real Estate
|
|
Construction
|
|
Commercial
Business
|
|
Total
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||
Pass
|
$
|
1,104,164
|
|
|
$
|
98,583
|
|
|
$
|
208,932
|
|
|
$
|
1,411,679
|
|
|
$
|
1,084,695
|
|
|
$
|
73,191
|
|
|
$
|
237,933
|
|
|
$
|
1,395,819
|
|
Special mention
|
10,247
|
|
|
—
|
|
|
16,766
|
|
|
27,013
|
|
|
2,988
|
|
|
—
|
|
|
14,890
|
|
|
17,878
|
|
||||||||
Substandard
|
14,203
|
|
|
—
|
|
|
854
|
|
|
15,057
|
|
|
2,516
|
|
|
—
|
|
|
2,592
|
|
|
5,108
|
|
||||||||
Doubtful
|
—
|
|
|
—
|
|
|
3,476
|
|
|
3,476
|
|
|
3,867
|
|
|
—
|
|
|
3,563
|
|
|
7,430
|
|
||||||||
Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total loans
|
$
|
1,128,614
|
|
|
$
|
98,583
|
|
|
$
|
230,028
|
|
|
$
|
1,457,225
|
|
|
$
|
1,094,066
|
|
|
$
|
73,191
|
|
|
$
|
258,978
|
|
|
$
|
1,426,235
|
|
|
Residential and Consumer Credit Quality Indicators
|
||||||||||||||||||||||
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
Residential
Real Estate
|
|
Consumer
|
|
Total
|
|
Residential
Real Estate
|
|
Consumer
|
|
Total
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Pass
|
$
|
143,089
|
|
|
$
|
150
|
|
|
$
|
143,239
|
|
|
$
|
171,415
|
|
|
$
|
409
|
|
|
$
|
171,824
|
|
Special mention
|
—
|
|
|
—
|
|
|
—
|
|
|
130
|
|
|
—
|
|
|
130
|
|
||||||
Substandard
|
3,832
|
|
|
—
|
|
|
3,832
|
|
|
6,534
|
|
|
3
|
|
|
6,537
|
|
||||||
Doubtful
|
188
|
|
|
—
|
|
|
188
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total loans
|
$
|
147,109
|
|
|
$
|
150
|
|
|
$
|
147,259
|
|
|
$
|
178,079
|
|
|
$
|
412
|
|
|
$
|
178,491
|
|
|
December 31, 2019
|
||||||||||||||||||||||
|
30–59 Days Past Due
|
|
60–89 Days Past Due
|
|
90 Days or Greater Past Due
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential real estate
|
$
|
—
|
|
|
$
|
943
|
|
|
$
|
281
|
|
|
$
|
1,224
|
|
|
$
|
145,885
|
|
|
$
|
147,109
|
|
Commercial real estate
|
355
|
|
|
—
|
|
|
5,935
|
|
|
6,290
|
|
|
1,122,324
|
|
|
1,128,614
|
|
||||||
Construction
|
1,357
|
|
|
—
|
|
|
—
|
|
|
1,357
|
|
|
97,226
|
|
|
98,583
|
|
||||||
Commercial business
|
—
|
|
|
—
|
|
|
3,455
|
|
|
3,455
|
|
|
226,573
|
|
|
230,028
|
|
||||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|
150
|
|
||||||
Total loans
|
$
|
1,712
|
|
|
$
|
943
|
|
|
$
|
9,671
|
|
|
$
|
12,326
|
|
|
$
|
1,592,158
|
|
|
$
|
1,604,484
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
30–59 Days Past Due
|
|
60–89 Days Past Due
|
|
90 Days or Greater Past Due
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential real estate
|
$
|
994
|
|
|
$
|
—
|
|
|
$
|
2,203
|
|
|
$
|
3,197
|
|
|
$
|
174,882
|
|
|
$
|
178,079
|
|
Commercial real estate
|
668
|
|
|
133
|
|
|
4,386
|
|
|
5,187
|
|
|
1,088,879
|
|
|
1,094,066
|
|
||||||
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,191
|
|
|
73,191
|
|
||||||
Commercial business
|
—
|
|
|
1
|
|
|
4,076
|
|
|
4,077
|
|
|
254,901
|
|
|
258,978
|
|
||||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
412
|
|
|
412
|
|
||||||
Total loans
|
$
|
1,662
|
|
|
$
|
134
|
|
|
$
|
10,665
|
|
|
$
|
12,461
|
|
|
$
|
1,592,265
|
|
|
$
|
1,604,726
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In thousands)
|
||||||
Residential real estate
|
$
|
1,560
|
|
|
$
|
3,812
|
|
Commercial real estate
|
5,222
|
|
|
5,950
|
|
||
Commercial business
|
3,806
|
|
|
4,320
|
|
||
Total
|
$
|
10,588
|
|
|
$
|
14,082
|
|
|
As of and for the Year Ended December 31, 2019
|
||||||||||||||||||
|
Carrying
Amount
|
|
Unpaid
Principal
Balance
|
|
Associated
Allowance
|
|
Average
Carrying
Amount
|
|
Interest
Income
Recognized
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
$
|
4,020
|
|
|
$
|
4,144
|
|
|
$
|
—
|
|
|
$
|
4,094
|
|
|
$
|
123
|
|
Commercial real estate
|
8,571
|
|
|
8,859
|
|
|
—
|
|
|
8,250
|
|
|
203
|
|
|||||
Commercial business
|
3,915
|
|
|
5,126
|
|
|
—
|
|
|
3,887
|
|
|
25
|
|
|||||
Total impaired loans without a valuation allowance
|
16,506
|
|
|
18,129
|
|
|
—
|
|
|
16,231
|
|
|
351
|
|
|||||
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
|
5,632
|
|
|
5,647
|
|
|
372
|
|
|
5,682
|
|
|
25
|
|
|||||
Commercial business
|
415
|
|
|
417
|
|
|
134
|
|
|
441
|
|
|
9
|
|
|||||
Total impaired loans with a valuation allowance
|
6,047
|
|
|
6,064
|
|
|
506
|
|
|
6,123
|
|
|
34
|
|
|||||
Total impaired loans
|
$
|
22,553
|
|
|
$
|
24,193
|
|
|
$
|
506
|
|
|
$
|
22,354
|
|
|
$
|
385
|
|
|
As of and for the Year Ended December 31, 2018
|
||||||||||||||||||
|
Carrying
Amount
|
|
Unpaid
Principal
Balance
|
|
Associated
Allowance
|
|
Average
Carrying
Amount
|
|
Interest
Income
Recognized
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
$
|
4,520
|
|
|
$
|
4,613
|
|
|
$
|
—
|
|
|
$
|
4,906
|
|
|
$
|
106
|
|
Commercial real estate
|
6,383
|
|
|
12,191
|
|
|
—
|
|
|
11,713
|
|
|
20
|
|
|||||
Commercial business
|
5,212
|
|
|
6,051
|
|
|
—
|
|
|
4,945
|
|
|
297
|
|
|||||
Consumer
|
3
|
|
|
3
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|||||
Total impaired loans without a valuation allowance
|
16,118
|
|
|
22,858
|
|
|
—
|
|
|
21,568
|
|
|
423
|
|
|||||
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
2,014
|
|
|
2,054
|
|
|
233
|
|
|
2,049
|
|
|
—
|
|
|||||
Commercial business
|
943
|
|
|
945
|
|
|
133
|
|
|
684
|
|
|
25
|
|
|||||
Total impaired loans with a valuation allowance
|
2,957
|
|
|
2,999
|
|
|
366
|
|
|
2,733
|
|
|
25
|
|
|||||
Total impaired loans
|
$
|
19,075
|
|
|
$
|
25,857
|
|
|
$
|
366
|
|
|
$
|
24,301
|
|
|
$
|
448
|
|
|
As of and for the Year Ended December 31, 2017
|
||||||||||||||||||
|
Carrying
Amount
|
|
Unpaid
Principal
Balance
|
|
Associated
Allowance
|
|
Average
Carrying
Amount
|
|
Interest
Income
Recognized
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
$
|
3,515
|
|
|
$
|
3,556
|
|
|
$
|
—
|
|
|
$
|
3,530
|
|
|
$
|
—
|
|
Commercial real estate
|
1,841
|
|
|
1,915
|
|
|
—
|
|
|
1,916
|
|
|
21
|
|
|||||
Commercial business
|
1,950
|
|
|
2,024
|
|
|
—
|
|
|
2,109
|
|
|
89
|
|
|||||
Total impaired loans without a valuation allowance
|
7,306
|
|
|
7,495
|
|
|
—
|
|
|
7,555
|
|
|
110
|
|
|||||
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
1,092
|
|
|
1,092
|
|
|
8
|
|
|
1,100
|
|
|
—
|
|
|||||
Commercial real estate
|
5,745
|
|
|
5,745
|
|
|
876
|
|
|
5,854
|
|
|
261
|
|
|||||
Commercial business
|
710
|
|
|
712
|
|
|
71
|
|
|
873
|
|
|
47
|
|
|||||
Total impaired loans with a valuation allowance
|
7,547
|
|
|
7,549
|
|
|
955
|
|
|
7,827
|
|
|
308
|
|
|||||
Total impaired loans
|
$
|
14,853
|
|
|
$
|
15,044
|
|
|
$
|
955
|
|
|
$
|
15,382
|
|
|
$
|
418
|
|
|
|
|
Outstanding Recorded Investment
|
|||||||||||||||||||||||||||||
|
Number of Loans
|
|
Pre-Modification
|
|
Post-Modification
|
|||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
Years ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial real estate
|
1
|
|
|
1
|
|
|
—
|
|
|
$
|
4,898
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
4,676
|
|
|
$
|
29
|
|
|
$
|
—
|
|
Residential real estate
|
1
|
|
|
3
|
|
|
2
|
|
|
34
|
|
|
3,394
|
|
|
2,957
|
|
|
34
|
|
|
3,390
|
|
|
2,957
|
|
||||||
Commercial business
|
2
|
|
|
1
|
|
|
4
|
|
|
465
|
|
|
608
|
|
|
371
|
|
|
465
|
|
|
608
|
|
|
741
|
|
||||||
Total
|
4
|
|
|
5
|
|
|
6
|
|
|
$
|
5,397
|
|
|
$
|
4,039
|
|
|
$
|
3,328
|
|
|
$
|
5,175
|
|
|
$
|
4,027
|
|
|
$
|
3,698
|
|
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In thousands)
|
||||||||||
Maturity Concession
|
$
|
125
|
|
|
$
|
—
|
|
|
$
|
638
|
|
Maturity and payment concession
|
—
|
|
|
750
|
|
|
1,925
|
|
|||
Maturity and rate concession
|
—
|
|
|
608
|
|
|
1,032
|
|
|||
Payment concession
|
4,676
|
|
|
2,669
|
|
|
103
|
|
|||
Rate and payment concession
|
374
|
|
|
—
|
|
|
—
|
|
|||
Total
|
$
|
5,175
|
|
|
$
|
4,027
|
|
|
$
|
3,698
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In thousands)
|
||||||
Land
|
$
|
2,300
|
|
|
$
|
2,300
|
|
Building
|
14,169
|
|
|
14,126
|
|
||
Right-of-use-asset
|
10,084
|
|
|
—
|
|
||
Leasehold improvements
|
5,339
|
|
|
6,082
|
|
||
Furniture and fixtures
|
2,505
|
|
|
3,584
|
|
||
Equipment
|
3,337
|
|
|
4,155
|
|
||
Automobiles
|
67
|
|
|
67
|
|
||
|
37,801
|
|
|
30,314
|
|
||
Accumulated depreciation and amortization
|
(9,279
|
)
|
|
(10,543
|
)
|
||
Premises and equipment, net
|
$
|
28,522
|
|
|
$
|
19,771
|
|
|
December 31, 2019
|
||
|
(In thousands)
|
||
2020
|
$
|
1,901
|
|
2021
|
1,797
|
|
|
2022
|
1,164
|
|
|
2023
|
1,171
|
|
|
2024
|
772
|
|
|
Thereafter
|
17,941
|
|
|
Total
|
$
|
24,746
|
|
|
December 31, 2019
|
||
|
(In thousands)
|
||
Undiscounted cash flows
|
$
|
24,746
|
|
Discount effect of cash flows
|
(14,592
|
)
|
|
Lease liability
|
$
|
10,154
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
(In thousands)
|
||||||
Deferred compensation
|
$
|
2,763
|
|
|
$
|
2,618
|
|
Servicing assets, net of valuation allowance
|
978
|
|
|
870
|
|
||
Derivative assets
|
2,266
|
|
|
2,868
|
|
||
Collateral posted related to interest rate swaps
|
13,450
|
|
|
—
|
|
||
Other
|
2,739
|
|
|
3,681
|
|
||
Total Other Assets
|
$
|
22,196
|
|
|
$
|
10,037
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
(In thousands)
|
||||||
Loan servicing rights:
|
|
|
|
||||
Balance at beginning of year
|
$
|
870
|
|
|
$
|
1,113
|
|
Servicing rights capitalized
|
440
|
|
|
224
|
|
||
Servicing rights amortized
|
(141
|
)
|
|
(136
|
)
|
||
Servicing rights disposed
|
(153
|
)
|
|
(109
|
)
|
||
Change in valuation allowance
|
(38
|
)
|
|
(222
|
)
|
||
Balance at end of year
|
$
|
978
|
|
|
$
|
870
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In thousands)
|
||||||
Noninterest bearing demand deposit accounts
|
$
|
191,518
|
|
|
$
|
173,198
|
|
Interest bearing accounts:
|
|
|
|
||||
NOW
|
70,020
|
|
|
61,869
|
|
||
Money market
|
419,495
|
|
|
471,968
|
|
||
Savings
|
183,729
|
|
|
180,487
|
|
||
Time certificates of deposit
|
627,141
|
|
|
614,722
|
|
||
Total interest bearing accounts
|
1,300,385
|
|
|
1,329,046
|
|
||
Total deposits
|
$
|
1,491,903
|
|
|
$
|
1,502,244
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In thousands)
|
||||||||||
NOW
|
$
|
128
|
|
|
$
|
157
|
|
|
$
|
93
|
|
Money market
|
7,139
|
|
|
6,431
|
|
|
3,427
|
|
|||
Savings
|
2,968
|
|
|
1,649
|
|
|
763
|
|
|||
Time certificates of deposit
|
14,463
|
|
|
10,714
|
|
|
8,411
|
|
|||
Total interest expense on deposits
|
$
|
24,698
|
|
|
$
|
18,951
|
|
|
$
|
12,694
|
|
|
December 31,
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
|
Amount
Due
|
|
Weighted
Average
Rate
|
|
Amount
Due
|
|
Weighted
Average
Rate
|
||||||
|
(Dollars in thousands)
|
||||||||||||
Year of Maturity:
|
|
|
|
|
|
|
|
||||||
2019
|
$
|
—
|
|
|
—
|
%
|
|
$
|
135,000
|
|
|
2.55
|
%
|
2020
|
150,000
|
|
|
1.93
|
|
|
25,000
|
|
|
1.99
|
|
||
Total advances
|
$
|
150,000
|
|
|
1.93
|
%
|
|
$
|
160,000
|
|
|
2.46
|
%
|
|
December 31, 2019
|
||||||
|
Total Letter or Line of Credit
|
|
Total Outstanding
|
||||
|
(In thousands)
|
||||||
FHLB
|
$
|
10,000
|
|
|
$
|
—
|
|
Atlantic Community Bankers Bank
|
12,000
|
|
|
—
|
|
||
Zions Bank
|
25,000
|
|
|
—
|
|
||
Texas Capital Bank
|
5,000
|
|
|
—
|
|
||
Total
|
$
|
52,000
|
|
|
$
|
—
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In thousands)
|
||||||
Commitments to extend credit:
|
|
|
|
||||
Loan commitments
|
$
|
102,986
|
|
|
$
|
190,661
|
|
Undisbursed construction loans
|
80,472
|
|
|
68,151
|
|
||
Unused home equity lines of credit
|
6,284
|
|
|
7,445
|
|
||
|
$
|
189,742
|
|
|
$
|
266,257
|
|
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In thousands)
|
||||||||||
Current provision:
|
|
|
|
|
|
||||||
Federal
|
$
|
4,137
|
|
|
$
|
2,251
|
|
|
$
|
6,960
|
|
State
|
313
|
|
|
185
|
|
|
431
|
|
|||
Total current
|
4,450
|
|
|
2,436
|
|
|
7,391
|
|
|||
Deferred provision:
|
|
|
|
|
|
||||||
Federal
|
276
|
|
|
1,284
|
|
|
3,908
|
|
|||
Total income tax expense
|
$
|
4,726
|
|
|
$
|
3,720
|
|
|
$
|
11,299
|
|
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In thousands)
|
||||||||||
Income tax expense at statutory federal rate
|
$
|
4,818
|
|
|
$
|
4,442
|
|
|
$
|
8,795
|
|
State tax expense, net of federal tax effect
|
223
|
|
|
99
|
|
|
280
|
|
|||
Statutory rate reductions
|
—
|
|
|
—
|
|
|
3,270
|
|
|||
Income exempt from tax
|
(368
|
)
|
|
(403
|
)
|
|
(822
|
)
|
|||
Benefits related to stock compensation
|
(3
|
)
|
|
(68
|
)
|
|
(490
|
)
|
|||
Deferred director fees
|
(14
|
)
|
|
(100
|
)
|
|
—
|
|
|||
Other items, net
|
70
|
|
|
(250
|
)
|
|
266
|
|
|||
Income tax expense
|
$
|
4,726
|
|
|
$
|
3,720
|
|
|
$
|
11,299
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In thousands)
|
||||||
Deferred tax assets:
|
|
|
|
||||
Allowance for loan losses
|
$
|
2,862
|
|
|
$
|
3,284
|
|
Net operating loss carryforwards
|
481
|
|
|
518
|
|
||
Deferred fees
|
1,120
|
|
|
1,152
|
|
||
Deferred director fees
|
174
|
|
|
31
|
|
||
Start-up costs
|
91
|
|
|
118
|
|
||
Unrealized loss on derivatives
|
2,245
|
|
|
—
|
|
||
Unrealized loss on available for sale securities
|
—
|
|
|
367
|
|
||
Lease Liabilities
|
2,132
|
|
|
—
|
|
||
Other
|
302
|
|
|
204
|
|
||
Gross deferred tax assets
|
9,407
|
|
|
5,674
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Deferred expenses
|
671
|
|
|
628
|
|
||
Servicing rights
|
192
|
|
|
166
|
|
||
Purchase accounting adjustments
|
45
|
|
|
61
|
|
||
Depreciation
|
210
|
|
|
382
|
|
||
Unrealized gain on derivatives
|
—
|
|
|
90
|
|
||
Unrealized gain on available for sale securities
|
247
|
|
|
—
|
|
||
Right-Of-Use-Assets
|
2,117
|
|
|
—
|
|
||
Other
|
137
|
|
|
—
|
|
||
Gross deferred tax liabilities
|
3,619
|
|
|
1,327
|
|
||
Net deferred tax asset
|
$
|
5,788
|
|
|
$
|
4,347
|
|
|
At December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In thousands)
|
||||||||||
Balance, beginning of year
|
$
|
193
|
|
|
$
|
393
|
|
|
$
|
95
|
|
Net additions (reductions) relating to potential liability with taxing authorities
|
76
|
|
|
(200
|
)
|
|
298
|
|
|||
Balance, end of year
|
$
|
269
|
|
|
$
|
193
|
|
|
$
|
393
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In thousands, except per share data)
|
||||||||||
Net income
|
$
|
18,216
|
|
|
$
|
17,433
|
|
|
$
|
13,830
|
|
Dividends to participating securities(1)
|
(46
|
)
|
|
(51
|
)
|
|
(28
|
)
|
|||
Undistributed earnings allocated to participating securities(1)
|
(166
|
)
|
|
(178
|
)
|
|
(151
|
)
|
|||
Net income for earnings per share calculation
|
$
|
18,004
|
|
|
$
|
17,204
|
|
|
$
|
13,651
|
|
Weighted average shares outstanding, basic
|
7,757
|
|
|
7,722
|
|
|
7,572
|
|
|||
Effect of dilutive equity-based awards(2)
|
28
|
|
|
53
|
|
|
98
|
|
|||
Weighted average shares outstanding, diluted
|
7,785
|
|
|
7,775
|
|
|
7,670
|
|
|||
Net earnings per common share:
|
|
|
|
|
|
||||||
Basic earnings per common share
|
$
|
2.32
|
|
|
$
|
2.23
|
|
|
$
|
1.80
|
|
Diluted earnings per common share
|
$
|
2.31
|
|
|
$
|
2.21
|
|
|
$
|
1.78
|
|
|
December 31, 2019
|
|||||
|
Number of
Shares
|
|
Weighted
Average
Exercise
Price
|
|||
Options outstanding at beginning of period
|
19,030
|
|
|
$
|
15.91
|
|
Exercised
|
(2,350
|
)
|
|
13.14
|
|
|
Options outstanding at end of period
|
16,680
|
|
|
16.30
|
|
|
|
|
|
|
|||
Options exercisable at end of period
|
16,680
|
|
|
16.30
|
|
Range of Exercise Prices
|
|
Number of
Shares
|
|
Weighted-
Average
Remaining
Contractual Life
(years)
|
|
Weighted-
Average
Exercise Price
|
|||
$11.00–17.86
|
|
16,680
|
|
|
2.5
|
|
$
|
16.30
|
|
|
December 31, 2019
|
|||||
|
Number of
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
Unvested at beginning of period
|
77,624
|
|
(1)
|
$
|
30.78
|
|
Granted
|
64,150
|
|
(2)
|
29.65
|
|
|
Vested
|
(24,999
|
)
|
|
28.46
|
|
|
Forfeited
|
(5,800
|
)
|
|
26.34
|
|
|
Unvested at end of period
|
110,975
|
|
|
30.88
|
|
(1)
|
Includes 11,250 shares of performance based restricted stock
|
(2)
|
Includes 12,000 shares of performance based restricted stock
|
|
Net Unrealized Gain
(Loss) on Available
for Sale Securities
|
|
Net Unrealized Gain
(Loss) on Interest
Rate Swaps
|
|
Total
|
||||||
|
(In thousands)
|
||||||||||
Balance at December 31, 2018
|
$
|
(1,379
|
)
|
|
$
|
342
|
|
|
$
|
(1,037
|
)
|
Other comprehensive income (loss) before reclassifications, net of tax
|
2,367
|
|
|
(8,786
|
)
|
|
(6,419
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income, net of tax
|
(60
|
)
|
|
—
|
|
|
(60
|
)
|
|||
Net other comprehensive income (loss)
|
2,307
|
|
|
(8,786
|
)
|
|
(6,479
|
)
|
|||
Balance at December 31, 2019
|
$
|
928
|
|
|
$
|
(8,444
|
)
|
|
$
|
(7,516
|
)
|
|
Net Unrealized Gain
(Loss) on Available
for Sale Securities
|
|
Net Unrealized Gain
(Loss) on Interest
Rate Swaps
|
|
Total
|
||||||
|
(In thousands)
|
||||||||||
Balance at December 31, 2017
|
$
|
85
|
|
|
$
|
1,609
|
|
|
$
|
1,694
|
|
Other comprehensive loss before reclassifications, net of tax
|
(1,289
|
)
|
|
(1,267
|
)
|
|
(2,556
|
)
|
|||
Amounts reclassified from accumulated other comprehensive
income, net of tax
|
(175
|
)
|
|
—
|
|
|
(175
|
)
|
|||
Net other comprehensive loss
|
(1,464
|
)
|
|
(1,267
|
)
|
|
(2,731
|
)
|
|||
Balance at December 31, 2018
|
$
|
(1,379
|
)
|
|
$
|
342
|
|
|
$
|
(1,037
|
)
|
|
Net Unrealized Gain
(Loss) on Available
for Sale Securities
|
|
Net Unrealized Gain
(Loss) on Interest
Rate Swaps
|
|
Total
|
||||||
|
(In thousands)
|
||||||||||
Balance at December 31, 2016
|
$
|
409
|
|
|
$
|
481
|
|
|
$
|
890
|
|
Other comprehensive (loss) income before reclassifications, net of tax
|
(232
|
)
|
|
843
|
|
|
611
|
|
|||
Amounts reclassified from accumulated other comprehensive income, net of tax
|
(108
|
)
|
|
—
|
|
|
(108
|
)
|
|||
Net other comprehensive (loss) income
|
(340
|
)
|
|
843
|
|
|
503
|
|
|||
Amounts reclassified for tax rate change
|
16
|
|
|
285
|
|
|
301
|
|
|||
Balance at December 31, 2017
|
$
|
85
|
|
|
$
|
1,609
|
|
|
$
|
1,694
|
|
Accumulated Other Comprehensive
Income (Loss) Components
|
|
For the Years Ended December 31,
|
|
Associated Line Item in the Consolidated
Statements Of Income
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
|
||||||
|
|
(In thousands)
|
|
|
||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
||||||
Unrealized gains on investments
|
|
$
|
76
|
|
|
$
|
222
|
|
|
$
|
165
|
|
|
Net gain on sale of available for sale securities
|
Tax expense
|
|
(16
|
)
|
|
(47
|
)
|
|
(57
|
)
|
|
Income tax expense
|
|||
Net of tax
|
|
$
|
60
|
|
|
$
|
175
|
|
|
$
|
108
|
|
|
|
|
Notional
Amount
|
|
Original
Maturity
|
|
Maturity Date
|
|
Received
|
|
Paid
|
|
Fair Value
Asset
(Liability)
|
|||||
|
(Dollars in thousands)
|
|||||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate swap
|
$
|
25,000
|
|
|
5.0 years
|
|
January 1, 2020
|
|
3-month USD LIBOR
|
|
1.83
|
%
|
|
$
|
—
|
|
Interest rate swap
|
25,000
|
|
|
5.0 years
|
|
August 26, 2020
|
|
3-month USD LIBOR
|
|
1.48
|
%
|
|
51
|
|
||
Interest rate swap
|
25,000
|
|
|
5.0 years
|
|
July 1, 2021
|
|
3-month USD LIBOR
|
|
1.22
|
%
|
|
174
|
|
||
Interest rate swap
|
25,000
|
|
|
7.0 years
|
|
August 25. 2024
|
|
3-month USD LIBOR
|
|
2.04
|
%
|
|
(396
|
)
|
||
Interest rate swap
|
25,000
|
|
|
7.0 years
|
|
August 25. 2024
|
|
3-month USD LIBOR
|
|
2.04
|
%
|
|
(402
|
)
|
||
Interest rate swap
|
25,000
|
|
|
15.0 years
|
|
January 1, 2034
|
|
3-month USD LIBOR
|
|
3.01
|
%
|
|
(3,328
|
)
|
||
Interest rate swap
|
25,000
|
|
|
3.0 years
|
|
December 23, 2022
|
|
3-month USD LIBOR
|
|
1.28
|
%
|
|
279
|
|
||
Forward-starting interest rate swap(1)
|
25,000
|
|
|
15.0 years
|
|
January 1, 2035
|
|
3-month USD LIBOR
|
|
3.03
|
%
|
|
(3,557
|
)
|
||
Forward-starting interest rate swap(1)
|
25,000
|
|
|
15.0 years
|
|
August 26, 2035
|
|
3-month USD LIBOR
|
|
3.05
|
%
|
|
(3,512
|
)
|
||
|
$
|
225,000
|
|
|
|
|
|
|
|
|
|
|
$
|
(10,691
|
)
|
|
Derivatives not designated as hedging instruments:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate swap
|
$
|
20,000
|
|
|
20.0 years
|
|
March 10, 2039
|
|
1-month USD LIBOR
|
|
5.00
|
%
|
|
$
|
(1,762
|
)
|
Interest rate swap
|
20,000
|
|
|
20.0 years
|
|
March 10, 2039
|
|
1-month USD LIBOR
|
|
5.00
|
%
|
|
1,762
|
|
||
|
$
|
40,000
|
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Derivatives
|
$
|
265,000
|
|
|
|
|
|
|
|
|
|
|
$
|
(10,691
|
)
|
|
Notional
Amount
|
|
Original
Maturity
|
|
Maturity Date
|
|
Received
|
|
Paid
|
|
Fair Value
Asset
(Liability)
|
|||||
|
(Dollars in thousands)
|
|||||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate swap
|
$
|
25,000
|
|
|
4.7 years
|
|
January 1, 2019
|
|
3-month USD LIBOR
|
|
1.62
|
%
|
|
$
|
1
|
|
Interest rate swap
|
25,000
|
|
|
5.0 years
|
|
January 1, 2020
|
|
3-month USD LIBOR
|
|
1.83
|
%
|
|
220
|
|
||
Interest rate swap
|
25,000
|
|
|
5.0 years
|
|
August 26, 2020
|
|
3-month USD LIBOR
|
|
1.48
|
%
|
|
475
|
|
||
Interest rate swap
|
25,000
|
|
|
5.0 years
|
|
July 1, 2021
|
|
3-month USD LIBOR
|
|
1.22
|
%
|
|
828
|
|
||
Interest rate swap
|
25,000
|
|
|
7.0 years
|
|
August 25, 2024
|
|
3-month USD LIBOR
|
|
2.04
|
%
|
|
675
|
|
||
Interest rate swap
|
25,000
|
|
|
7.0 years
|
|
August 25, 2024
|
|
3-month USD LIBOR
|
|
2.04
|
%
|
|
668
|
|
||
Forward-starting interest rate swap(1)
|
25,000
|
|
|
15.0 years
|
|
January 1, 2034
|
|
3-month USD LIBOR
|
|
3.01
|
%
|
|
(807
|
)
|
||
Forward-starting interest rate swap(1)
|
25,000
|
|
|
15.0 years
|
|
January 1, 2035
|
|
3-month USD LIBOR
|
|
3.03
|
%
|
|
(819
|
)
|
||
Forward-starting interest rate swap(1)
|
25,000
|
|
|
15.0 years
|
|
August 26, 2035
|
|
3-month USD LIBOR
|
|
3.05
|
%
|
|
(811
|
)
|
||
|
$
|
225,000
|
|
|
|
|
|
|
|
|
|
|
$
|
430
|
|
Notional
Amount
|
|
Effective Date of
Hedging Relationship
|
|
Duration of
Interest Rate Swap
|
|
Counterparty
|
(Dollars in thousands)
|
||||||
$25,000
|
|
January 2, 2015
|
|
5.0 years
|
|
Bank of Montreal
|
25,000
|
|
August 26, 2015
|
|
5.0 years
|
|
Bank of Montreal
|
25,000
|
|
July 1, 2016
|
|
5.0 years
|
|
Bank of Montreal
|
25,000
|
|
August 25, 2017
|
|
7.0 years
|
|
Bank of Montreal
|
25,000
|
|
August 25, 2017
|
|
7.0 years
|
|
FHN Financial Capital Markets
|
25,000
|
|
January 2, 2019
|
|
15.0 years
|
|
Bank of Montreal
|
25,000
|
|
December 27, 2019
|
|
3.0 years
|
|
Bank of Montreal
|
$175,000
|
|
|
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||
|
(In thousands)
|
||||||||||
Interest rate swap on FHLB advances and brokered deposits:
|
|
|
|
|
|
||||||
Unrealized loss recognized in accumulated other comprehensive income
|
$
|
(11,121
|
)
|
|
$
|
(1,604
|
)
|
|
$
|
1,297
|
|
Income tax benefit on items recognized in accumulated other comprehensive income
|
2,335
|
|
|
337
|
|
|
(454
|
)
|
|||
Other comprehensive loss
|
(8,786
|
)
|
|
(1,267
|
)
|
|
843
|
|
|||
Amount recognized in interest expense on hedged FHLB advances and brokered deposits
|
$
|
2,949
|
|
|
$
|
2,552
|
|
|
$
|
1,909
|
|
|
December 31, 2019
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
||||||||||||||||
|
Gross Amounts of Recognized Assets(1)
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Net Amounts of Assets presented in the Statement of Financial Position
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||||||
Derivative Assets
|
$
|
2,363
|
|
|
$
|
—
|
|
|
$
|
2,363
|
|
|
$
|
591
|
|
|
$
|
—
|
|
|
$
|
1,772
|
|
|
December 31, 2019
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
||||||||||||||||
|
Gross Amounts of Recognized Liabilities(1)
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Net Amounts of Liabilities presented in the Statement of Financial Position
|
|
Financial Instruments
|
|
Cash Collateral Posted(2)
|
|
Net Amount
|
||||||||||||
Derivative Liabilities
|
$
|
13,032
|
|
|
$
|
—
|
|
|
$
|
13,032
|
|
|
$
|
591
|
|
|
$
|
12,441
|
|
|
$
|
—
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
||||||||||||||||
|
Gross Amounts of Recognized Assets(1)
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Net Amounts of Assets presented in the Statement of Financial Position
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||||||
Derivative Assets
|
$
|
3,091
|
|
|
$
|
—
|
|
|
$
|
3,091
|
|
|
$
|
2,310
|
|
|
$
|
60
|
|
|
$
|
721
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
||||||||||||||||
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Net Amounts of Assets presented in the Statement of Financial Position
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||||||
Derivative Liabilities
|
$
|
2,437
|
|
|
$
|
—
|
|
|
$
|
2,437
|
|
|
$
|
2,310
|
|
|
$
|
—
|
|
|
$
|
127
|
|
|
December 31, 2019
|
||||||||||||||||||
|
Carrying
Value
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
$
|
78,051
|
|
|
$
|
78,051
|
|
|
$
|
78,051
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Marketable equity securities
|
2,118
|
|
|
2,118
|
|
|
2,118
|
|
|
—
|
|
|
—
|
|
|||||
Available for sale securities
|
82,439
|
|
|
82,439
|
|
|
10,031
|
|
|
72,408
|
|
|
—
|
|
|||||
Held to maturity securities
|
16,308
|
|
|
18,307
|
|
|
—
|
|
|
85
|
|
|
18,222
|
|
|||||
Loans receivable, net
|
1,588,840
|
|
|
1,589,732
|
|
|
—
|
|
|
—
|
|
|
1,589,732
|
|
|||||
Accrued interest receivable
|
5,959
|
|
|
5,959
|
|
|
—
|
|
|
5,959
|
|
|
—
|
|
|||||
FHLB stock
|
7,475
|
|
|
7,475
|
|
|
—
|
|
|
7,475
|
|
|
—
|
|
|||||
Servicing asset, net of valuation allowance
|
978
|
|
|
978
|
|
|
—
|
|
|
—
|
|
|
978
|
|
|||||
Derivative asset
|
2,266
|
|
|
2,266
|
|
|
—
|
|
|
2,266
|
|
|
—
|
|
|||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest bearing deposits
|
$
|
191,518
|
|
|
$
|
191,518
|
|
|
$
|
—
|
|
|
$
|
191,518
|
|
|
$
|
—
|
|
NOW and money market
|
489,515
|
|
|
489,515
|
|
|
—
|
|
|
489,515
|
|
|
—
|
|
|||||
Savings
|
183,729
|
|
|
183,729
|
|
|
—
|
|
|
183,729
|
|
|
—
|
|
|||||
Time deposits
|
627,141
|
|
|
632,436
|
|
|
—
|
|
|
—
|
|
|
632,436
|
|
|||||
Accrued interest payable
|
2,142
|
|
|
2,142
|
|
|
—
|
|
|
2,142
|
|
|
—
|
|
|||||
Advances from the FHLB
|
150,000
|
|
|
150,006
|
|
|
—
|
|
|
—
|
|
|
150,006
|
|
|||||
Subordinated debentures
|
25,207
|
|
|
25,530
|
|
|
—
|
|
|
—
|
|
|
25,530
|
|
|||||
Servicing liability
|
63
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||
Derivative liability
|
12,957
|
|
|
12,957
|
|
|
—
|
|
|
12,957
|
|
|
—
|
|
|
December 31, 2018
|
||||||||||||||||||
|
Carrying
Value
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
$
|
75,411
|
|
|
$
|
75,411
|
|
|
$
|
75,411
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Federal funds sold
|
2,701
|
|
|
2,701
|
|
|
2,701
|
|
|
—
|
|
|
—
|
|
|||||
Marketable equity securities
|
2,009
|
|
|
2,009
|
|
|
2,009
|
|
|
—
|
|
|
—
|
|
|||||
Available for sale securities
|
93,154
|
|
|
93,154
|
|
|
9,798
|
|
|
83,356
|
|
|
—
|
|
|||||
Held to maturity securities
|
21,421
|
|
|
21,988
|
|
|
—
|
|
|
1,098
|
|
|
20,890
|
|
|||||
Loans receivable, net
|
1,586,775
|
|
|
1,584,858
|
|
|
—
|
|
|
—
|
|
|
1,584,858
|
|
|||||
Accrued interest receivable
|
6,375
|
|
|
6,375
|
|
|
—
|
|
|
6,375
|
|
|
—
|
|
|||||
FHLB stock
|
8,110
|
|
|
8,110
|
|
|
—
|
|
|
8,110
|
|
|
—
|
|
|||||
Servicing asset, net of valuation allowance
|
870
|
|
|
870
|
|
|
—
|
|
|
—
|
|
|
870
|
|
|||||
Derivative asset
|
2,867
|
|
|
2,867
|
|
|
—
|
|
|
2,867
|
|
|
—
|
|
|||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest bearing deposits
|
$
|
173,198
|
|
|
$
|
173,198
|
|
|
$
|
—
|
|
|
$
|
173,198
|
|
|
$
|
—
|
|
NOW and money market
|
533,837
|
|
|
533,837
|
|
|
—
|
|
|
533,837
|
|
|
—
|
|
|||||
Savings
|
180,487
|
|
|
180,487
|
|
|
—
|
|
|
180,487
|
|
|
—
|
|
|||||
Time deposits
|
614,722
|
|
|
616,973
|
|
|
—
|
|
|
—
|
|
|
616,973
|
|
|||||
Accrued interest payable
|
1,381
|
|
|
1,381
|
|
|
—
|
|
|
1,381
|
|
|
—
|
|
|||||
Advances from the FHLB
|
160,000
|
|
|
159,753
|
|
|
—
|
|
|
—
|
|
|
159,753
|
|
|||||
Subordinated debentures
|
25,155
|
|
|
24,211
|
|
|
—
|
|
|
—
|
|
|
24,211
|
|
|||||
Servicing liability
|
73
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|||||
Derivative liability
|
2,437
|
|
|
2,437
|
|
|
—
|
|
|
2,437
|
|
|
—
|
|
|
Fair Value
|
||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
(In thousands)
|
||||||||||
December 31, 2019
|
|
|
|
|
|
||||||
Marketable equity securities
|
$
|
2,118
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Available for sale investment securities:
|
|
|
|
|
|
||||||
U.S. Government and agency obligations
|
10,031
|
|
|
72,408
|
|
|
—
|
|
|||
Derivative asset
|
—
|
|
|
2,266
|
|
|
—
|
|
|||
Derivative liability
|
—
|
|
|
12,957
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
December 31, 2018
|
|
|
|
|
|
||||||
Marketable equity securities
|
$
|
2,009
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Available for sale investment securities:
|
|
|
|
|
|
||||||
U.S. Government and agency obligations
|
9,798
|
|
|
72,338
|
|
|
—
|
|
|||
State agency and municipal obligations
|
—
|
|
|
4,007
|
|
|
—
|
|
|||
Corporate bonds
|
—
|
|
|
7,011
|
|
|
—
|
|
|||
Derivative asset
|
—
|
|
|
2,867
|
|
|
—
|
|
|||
Derivative liability
|
—
|
|
|
2,437
|
|
|
—
|
|
|
Fair Value
|
||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
(In thousands)
|
||||||||||
December 31, 2019
|
|
|
|
|
|
||||||
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,047
|
|
Servicing asset, net
|
—
|
|
|
—
|
|
|
915
|
|
|||
December 31, 2018
|
|
|
|
|
|
||||||
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,709
|
|
Servicing asset, net
|
—
|
|
|
—
|
|
|
797
|
|
|
Fair
Value
|
|
Valuation
Methodology
|
|
Unobservable
Input
|
|
Range
|
|
||
|
(Dollars in thousands)
|
|
||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
||
Impaired loans
|
$
|
12,300
|
|
|
Appraisals
|
|
Discount to appraised value
|
|
8.00–28.00%
|
|
|
9,747
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
3.60–7.00%
|
|
|
|
$
|
22,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Servicing asset, net
|
$
|
915
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
10.00-11.00%
|
(1)
|
|
|
|
|
|
Prepayment rate
|
|
3.00-19.00%
|
|
||
December 31, 2018
|
|
|
|
|
|
|
|
|
||
Impaired loans
|
$
|
10,188
|
|
|
Appraisals
|
|
Discount to appraised value
|
|
5.00–8.00%
|
|
|
8,521
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
3.25–8.00%
|
|
|
|
$
|
18,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Servicing asset, net
|
$
|
797
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
10.00-12.00%
|
(2)
|
|
|
|
|
|
Prepayment rate
|
|
3.00-15.00%
|
|
|
Actual Capital
|
|
Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer
|
|
Minimum Regulatory Capital to be Well Capitalized Under Prompt Corrective Action Provisions
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Bankwell Bank
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
$
|
205,856
|
|
|
12.53
|
%
|
|
$
|
115,040
|
|
|
7.00
|
%
|
|
$
|
106,823
|
|
|
6.50
|
%
|
Total Capital to Risk-Weighted Assets
|
219,365
|
|
|
13.35
|
%
|
|
172,560
|
|
|
10.50
|
%
|
|
164,343
|
|
|
10.00
|
%
|
|||
Tier I Capital to Risk-Weighted Assets
|
205,856
|
|
|
12.53
|
%
|
|
139,691
|
|
|
8.50
|
%
|
|
131,474
|
|
|
8.00
|
%
|
|||
Tier I Capital to Average Assets
|
205,856
|
|
|
10.99
|
%
|
|
74,951
|
|
|
4.00
|
%
|
|
93,689
|
|
|
5.00
|
%
|
|||
Bankwell Financial Group, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
187,155
|
|
|
11.37
|
%
|
|
115,253
|
|
|
7.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Total Capital to Risk-Weighted Assets
|
225,871
|
|
|
13.72
|
%
|
|
172,880
|
|
|
10.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Tier I Capital to Risk-Weighted Assets
|
187,155
|
|
|
11.37
|
%
|
|
139,950
|
|
|
8.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Tier I Capital to Average Assets
|
187,155
|
|
|
9.97
|
%
|
|
75,067
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Actual Capital
|
|
Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer
|
|
Minimum Regulatory Capital to be Well Capitalized Under Prompt Corrective Action Provisions
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Bankwell Bank
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
$
|
191,128
|
|
|
11.56
|
%
|
|
$
|
105,392
|
|
|
6.38
|
%
|
|
$
|
107,459
|
|
|
6.50
|
%
|
Total Capital to Risk-Weighted Assets
|
206,593
|
|
|
12.50
|
%
|
|
163,255
|
|
|
9.88
|
%
|
|
165,321
|
|
|
10.00
|
%
|
|||
Tier I Capital to Risk-Weighted Assets
|
191,128
|
|
|
11.56
|
%
|
|
130,190
|
|
|
7.88
|
%
|
|
132,257
|
|
|
8.00
|
%
|
|||
Tier I Capital to Average Assets
|
191,128
|
|
|
10.14
|
%
|
|
75,432
|
|
|
4.00
|
%
|
|
94,290
|
|
|
5.00
|
%
|
|||
Bankwell Financial Group, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
172,415
|
|
|
10.41
|
%
|
|
105,575
|
|
|
6.38
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Total Capital to Risk-Weighted Assets
|
213,035
|
|
|
12.86
|
%
|
|
163,537
|
|
|
9.88
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Tier I Capital to Risk-Weighted Assets
|
172,415
|
|
|
10.41
|
%
|
|
130,416
|
|
|
7.88
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Tier I Capital to Average Assets
|
172,415
|
|
|
9.13
|
%
|
|
75,567
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In thousands)
|
||||||
Balance, beginning of year
|
$
|
8,673
|
|
|
$
|
20,721
|
|
Additional loans
|
—
|
|
|
1,702
|
|
||
Repayments
|
(3,573
|
)
|
|
(9,417
|
)
|
||
Effect of changes in related parties
|
(5,034
|
)
|
|
(4,333
|
)
|
||
Balance, end of year
|
$
|
66
|
|
|
$
|
8,673
|
|
|
At December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In Thousands)
|
||||||
ASSETS
|
|
|
|
||||
Cash and due from banks
|
$
|
6,418
|
|
|
$
|
6,349
|
|
Investment in subsidiary
|
201,097
|
|
|
192,909
|
|
||
Premises and equipment, net
|
7
|
|
|
11
|
|
||
Deferred income taxes, net
|
187
|
|
|
129
|
|
||
Other assets
|
2,853
|
|
|
2,937
|
|
||
Total assets
|
$
|
210,562
|
|
|
$
|
202,335
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Subordinated debentures
|
$
|
25,207
|
|
|
$
|
25,155
|
|
Accrued expenses and other liabilities
|
2,958
|
|
|
2,984
|
|
||
Shareholders’ equity
|
182,397
|
|
|
174,196
|
|
||
Total liabilities and shareholders’ equity
|
$
|
210,562
|
|
|
$
|
202,335
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In Thousands)
|
||||||||||
Interest income
|
$
|
17
|
|
|
$
|
15
|
|
|
$
|
13
|
|
Dividend income from subsidiary
|
7,500
|
|
|
4,000
|
|
|
—
|
|
|||
Total income
|
7,517
|
|
|
4,015
|
|
|
13
|
|
|||
Expenses
|
3,488
|
|
|
3,444
|
|
|
2,295
|
|
|||
Income (loss) before equity in undistributed earnings of subsidiaries
|
4,029
|
|
|
571
|
|
|
(2,282
|
)
|
|||
Equity in undistributed earnings of subsidiaries
|
14,187
|
|
|
16,862
|
|
|
16,112
|
|
|||
Net Income
|
$
|
18,216
|
|
|
$
|
17,433
|
|
|
$
|
13,830
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In Thousands)
|
||||||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
18,216
|
|
|
$
|
17,433
|
|
|
$
|
13,830
|
|
Adjustments to reconcile net income to net cash used by operating activities:
|
|
|
|
|
|
||||||
Equity in undistributed earnings
|
(14,187
|
)
|
|
(16,862
|
)
|
|
(16,112
|
)
|
|||
Decrease (increase) in other assets
|
84
|
|
|
6,131
|
|
|
(5,179
|
)
|
|||
(Increase) decrease in deferred income taxes, net
|
(57
|
)
|
|
(76
|
)
|
|
3,010
|
|
|||
(Decrease) increase in other liabilities
|
(26
|
)
|
|
(1,296
|
)
|
|
380
|
|
|||
Stock-based compensation
|
1,020
|
|
|
1,290
|
|
|
917
|
|
|||
Amortization of debt issuance costs
|
52
|
|
|
52
|
|
|
52
|
|
|||
Net cash provided by (used in) operating activities
|
5,102
|
|
|
6,672
|
|
|
(3,102
|
)
|
|||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Decrease in premises and equipment, net
|
4
|
|
|
6
|
|
|
37
|
|
|||
Net cash provided by investing activities
|
4
|
|
|
6
|
|
|
37
|
|
|||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Proceeds from exercise of options & warrants
|
30
|
|
|
936
|
|
|
2,031
|
|
|||
Dividends paid on common stock
|
(4,079
|
)
|
|
(3,759
|
)
|
|
(2,149
|
)
|
|||
Repurchase of common stock
|
(988
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash used in financing activities
|
(5,037
|
)
|
|
(2,823
|
)
|
|
(118
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
69
|
|
|
3,855
|
|
|
(3,183
|
)
|
|||
Cash and cash equivalents:
|
|
|
|
|
|
||||||
Beginning of year
|
6,349
|
|
|
2,494
|
|
|
5,677
|
|
|||
End of year
|
$
|
6,418
|
|
|
$
|
6,349
|
|
|
$
|
2,494
|
|
Supplemental disclosures of cash flows information:
|
|
|
|
|
|
||||||
Cash paid for:
|
|
|
|
|
|
||||||
Interest
|
—
|
|
|
—
|
|
|
—
|
|
|||
Income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
2019
|
||||||||||||||
|
4th Quarter
|
|
3rd Quarter
|
|
2nd Quarter
|
|
1st Quarter
|
||||||||
|
(Dollars in thousands, except per share amounts)
|
||||||||||||||
Total interest and dividend income
|
$
|
19,933
|
|
|
$
|
20,493
|
|
|
$
|
21,046
|
|
|
$
|
21,476
|
|
Total interest expense
|
7,051
|
|
|
7,482
|
|
|
7,451
|
|
|
7,203
|
|
||||
Net interest income
|
12,882
|
|
|
13,011
|
|
|
13,595
|
|
|
14,273
|
|
||||
Provision (credit) for loan losses
|
310
|
|
|
773
|
|
|
(841
|
)
|
|
195
|
|
||||
Total noninterest income
|
1,048
|
|
|
1,552
|
|
|
1,336
|
|
|
1,308
|
|
||||
Total noninterest expense
|
9,224
|
|
|
8,672
|
|
|
8,755
|
|
|
8,975
|
|
||||
Income before income tax expense
|
4,396
|
|
|
5,118
|
|
|
7,017
|
|
|
6,411
|
|
||||
Income tax expense
|
924
|
|
|
1,030
|
|
|
1,441
|
|
|
1,331
|
|
||||
Net income
|
$
|
3,472
|
|
|
$
|
4,088
|
|
|
$
|
5,576
|
|
|
$
|
5,080
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.44
|
|
|
$
|
0.52
|
|
|
$
|
0.71
|
|
|
$
|
0.65
|
|
Diluted
|
$
|
0.44
|
|
|
$
|
0.52
|
|
|
$
|
0.71
|
|
|
$
|
0.65
|
|
|
2018
|
||||||||||||||
|
4th Quarter
|
|
3rd Quarter
|
|
2nd Quarter
|
|
1st Quarter
|
||||||||
|
(Dollars in thousands, except per share amounts)
|
||||||||||||||
Total interest and dividend income
|
$
|
21,543
|
|
|
$
|
20,500
|
|
|
$
|
19,414
|
|
|
$
|
18,607
|
|
Total interest expense
|
7,076
|
|
|
6,254
|
|
|
5,506
|
|
|
4,902
|
|
||||
Net interest income
|
14,467
|
|
|
14,246
|
|
|
13,908
|
|
|
13,705
|
|
||||
Provision for loan losses
|
2,795
|
|
|
322
|
|
|
310
|
|
|
13
|
|
||||
Total noninterest income
|
601
|
|
|
859
|
|
|
1,107
|
|
|
1,333
|
|
||||
Total noninterest expense
|
8,796
|
|
|
8,870
|
|
|
8,764
|
|
|
9,203
|
|
||||
Income before income tax expense
|
3,477
|
|
|
5,913
|
|
|
5,941
|
|
|
5,822
|
|
||||
Income tax expense
|
216
|
|
|
1,056
|
|
|
1,226
|
|
|
1,222
|
|
||||
Net income
|
$
|
3,261
|
|
|
$
|
4,857
|
|
|
$
|
4,715
|
|
|
$
|
4,600
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.42
|
|
|
$
|
0.62
|
|
|
$
|
0.60
|
|
|
$
|
0.59
|
|
Diluted
|
$
|
0.41
|
|
|
$
|
0.62
|
|
|
$
|
0.60
|
|
|
$
|
0.59
|
|
Number
|
|
Description
|
Exhibit 3.1
|
|
|
Exhibit 3.2
|
|
|
Exhibit 4.1
|
|
|
Exhibit 10.1†
|
|
|
Exhibit 10.5†
|
|
|
Exhibit 10.6†
|
|
|
Exhibit 10.7†
|
|
|
Exhibit 10.8†
|
|
|
Exhibit 10.9†
|
|
|
Exhibit 10.10†
|
|
|
Exhibit 10.11†
|
|
|
Exhibit 10.15†
|
|
|
Exhibit 10.16
|
|
|
Exhibit 10.17
|
|
|
Exhibit 10.18†
|
|
|
Exhibit 10.19
|
|
|
Exhibit 21.1
|
|
|
Exhibit 23.1
|
|
|
Exhibit 31.1
|
|
|
Exhibit 31.2
|
|
|
Exhibit 32
|
|
|
101
|
|
The following materials from Bankwell Financial Group, Inc.’s Annual Report on Form 10-K for the period ended December 31, 2019, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of Shareholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements.
|
|
BANKWELL FINANCIAL GROUP, INC.
|
|
|
By:
|
/s/ Christopher R. Gruseke
|
|
|
Christopher R. Gruseke
President and Chief Executive Officer
|
Signature & Title
|
|
Date
|
/s/ Christopher R. Gruseke
|
|
February 28, 2020
|
Christopher R. Gruseke
President and Chief Executive Officer
(principal executive officer)
|
|
|
/s/ Penko Ivanov
|
|
February 28, 2020
|
Penko Ivanov
Executive Vice President & Chief Financial Officer (principal financial and accounting officer)
|
|
|
/s/ George P. Bauer
|
|
February 28, 2020
|
George P. Bauer
Director
|
|
|
/s/ Gail Brathwaite
|
|
February 28, 2020
|
Gail Brathwaite
Director
|
|
|
/s/ Richard Castiglioni
|
|
February 28, 2020
|
Richard Castiglioni
Director
|
|
|
/s/ Eric J. Dale
|
|
February 28, 2020
|
Eric J. Dale
Director
|
|
|
/s/ Blake S. Drexler
|
|
February 28, 2020
|
Blake S. Drexler
Director
|
|
|
/s/ James M. Garnett
|
|
February 28, 2020
|
James M. Garnett
Director
|
|
|
/s/ Daniel S. Jones
|
|
February 28, 2020
|
Daniel S. Jones
Director
|
|
|
/s/ Todd Lampert
|
|
February 28, 2020
|
Todd Lampert
Director
|
|
|
/s/ Victor S. Liss
|
|
February 28, 2020
|
Victor S. Liss
Director
|
|
|
/s/ Carl M. Porto
|
|
February 28, 2020
|
Carl M. Porto
Director
|
|
|
•
|
restrict the exercise of voting rights by “interested shareholders,” as described below, for the amendment of certain provisions of the Company’s Certificate of Incorporation and Amended and Restated Bylaws;
|
•
|
prohibit shareholder action by written consent in lieu of a meeting;
|
•
|
prohibit business combinations with an “interested shareholder,” as described below, for five years following an acquisition of shares by such “interested shareholder,” unless approved by the Company’s board of directors;
|
•
|
enable the Company’s board of directors to issue “blank check” preferred stock up to the authorized amount, with such preferences, limitations and relative rights, including voting rights, as may be determined from time to time by the Company’s board of directors;
|
•
|
prohibit the acquisition of 10% or more of the Company’s outstanding voting stock unless approved by at least 2/3 of the Company’s directors then in office;
|
•
|
prohibit any person from making an offer to acquire 10% or more of the Company’s outstanding voting stock without prior notice to the Company’s board, and in case the board has disapproved such offer within 15 days following such notice;
|
•
|
allow the Company’s board of directors, when considering any tender or exchange offer for the Company’s stock, or proposal to merge, to take into account factors other than the interests of the Company’s shareholders, such as long-term and short-term interests of the corporation, and the interests of the Company’s employees, customers, creditors, suppliers, and the Company’s surrounding community;
|
•
|
provide for the limitation of liability and indemnification of the Company’s officers and directors;
|
•
|
require a 60% vote of the Company’s shareholders to repeal the sections of the Company’s certificate of incorporation addressing limitation of liability and indemnification of the Company’s officers and directors;
|
•
|
prohibit the removal of directors other than for cause, or by a vote of at least 2/3 of the Company’s directors then in office, or by an affirmative vote of at least 80% of the voting power of the Company’s outstanding voting stock;
|
•
|
enable the Company’s board of directors to increase, between annual meetings, the number of persons serving as directors and to fill the vacancies created as a result of the increase by a majority vote of the directors present at the meeting;
|
•
|
provide that only the Company’s Chairman, the Company’s President or a majority of the Company’s board of directors have the ability to call a special meeting of the Company’s shareholders;
|
•
|
do not provide for cumulative voting rights (therefore allowing the holders of a majority of the shares of common stock entitled to vote in any election of directors to elect all of the directors standing for election, if they should so choose); and
|
•
|
establish an advance notice procedure with regard to business to be brought before an annual or special meeting of shareholders and with regard to the nomination of candidates for election as directors, other than by or at the direction of the Company’s board of directors.
|
|
|
|
|
|
|
|
/s/ Christopher R. Gruseke
Christopher R. Gruseke
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
/s/ Penko Ivanov
Penko Ivanov
Executive Vice President and Chief
Financial Officer
|
|
|
/s/ Christopher R. Gruseke
|
|
|
Christopher R. Gruseke
President and Chief Executive Officer
Date: February 28, 2020
|
|
|
/s/ Penko Ivanov
|
|
|
Penko Ivanov
Executive Vice President and Chief Financial Officer
Date: February 28, 2020
|
|